(Date of report)
|
July 6, 2017
|
(Date of earliest event reported)
|
July 6, 2017
|
Oklahoma
|
|
001-13643
|
|
73-1520922
|
(State or other jurisdiction
|
|
(Commission
|
|
(IRS Employer
|
of incorporation)
|
|
File Number)
|
|
Identification No.)
|
|
|
|
ONEOK, Inc.
|
|
|
|
|
Date:
|
July 6, 2017
|
By:
|
/s/ Walter S. Hulse III
|
|
|
|
Walter S. Hulse III
Chief Financial Officer and
Executive Vice President, Strategic
Planning and Corporate Affairs
|
Exhibit
Number
|
|
Description
|
|
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm - PricewaterhouseCoopers LLP.
|
|
|
|
99.1
|
|
Item 8 of Part II to ONEOK’s Annual Report on Form 10-K for the year ended December 31, 2016, updated only to reflect certain condensed consolidating financial information of subsidiary guarantors and nonguarantors.
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
|
|
||||||
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(
Thousands of dollars, except per share amounts
)
|
||||||||||
Revenues
|
|
|
|
|
|
|
||||||
Commodity sales
|
|
$
|
6,858,456
|
|
|
$
|
6,098,343
|
|
|
$
|
10,724,981
|
|
Services
|
|
2,062,478
|
|
|
1,664,863
|
|
|
1,470,110
|
|
|||
Total revenues
|
|
8,920,934
|
|
|
7,763,206
|
|
|
12,195,091
|
|
|||
Cost of sales and fuel (exclusive of items shown separately below)
|
|
6,496,124
|
|
|
5,641,052
|
|
|
10,088,548
|
|
|||
Operations and maintenance
|
|
668,335
|
|
|
605,748
|
|
|
599,143
|
|
|||
Depreciation and amortization
|
|
391,585
|
|
|
354,620
|
|
|
294,684
|
|
|||
Impairment of long-lived assets (Note E)
|
|
—
|
|
|
83,673
|
|
|
—
|
|
|||
General taxes
|
|
88,849
|
|
|
87,583
|
|
|
75,744
|
|
|||
Gain on sale of assets
|
|
(9,635
|
)
|
|
(5,629
|
)
|
|
(6,599
|
)
|
|||
Operating income
|
|
1,285,676
|
|
|
996,159
|
|
|
1,143,571
|
|
|||
Equity in net earnings from investments (Note N)
|
|
139,690
|
|
|
125,300
|
|
|
117,415
|
|
|||
Impairment of equity investments (Note N)
|
|
—
|
|
|
(180,583
|
)
|
|
(76,412
|
)
|
|||
Allowance for equity funds used during construction
|
|
209
|
|
|
2,179
|
|
|
14,937
|
|
|||
Other income
|
|
6,091
|
|
|
368
|
|
|
5,598
|
|
|||
Other expense
|
|
(4,059
|
)
|
|
(4,760
|
)
|
|
(29,073
|
)
|
|||
Interest expense (net of capitalized interest of $10,591, $36,572 and $54,813, respectively)
|
|
(469,651
|
)
|
|
(416,787
|
)
|
|
(356,163
|
)
|
|||
Income before income taxes
|
|
957,956
|
|
|
521,876
|
|
|
819,873
|
|
|||
Income taxes (Note M)
|
|
(212,406
|
)
|
|
(136,600
|
)
|
|
(151,158
|
)
|
|||
Income from continuing operations
|
|
745,550
|
|
|
385,276
|
|
|
668,715
|
|
|||
Income (loss) from discontinued operations, net of tax (Note Q)
|
|
(2,051
|
)
|
|
(6,081
|
)
|
|
(5,607
|
)
|
|||
Net income
|
|
743,499
|
|
|
379,195
|
|
|
663,108
|
|
|||
Less: Net income attributable to noncontrolling interests
|
|
391,460
|
|
|
134,218
|
|
|
349,001
|
|
|||
Net income attributable to ONEOK
|
|
$
|
352,039
|
|
|
$
|
244,977
|
|
|
$
|
314,107
|
|
Amounts attributable to ONEOK:
|
|
|
|
|
|
|
||||||
Income from continuing operations
|
|
$
|
354,090
|
|
|
$
|
251,058
|
|
|
$
|
319,714
|
|
Income (loss) from discontinued operations
|
|
(2,051
|
)
|
|
(6,081
|
)
|
|
(5,607
|
)
|
|||
Net income
|
|
$
|
352,039
|
|
|
$
|
244,977
|
|
|
$
|
314,107
|
|
Basic earnings per share:
|
|
|
|
|
|
|
||||||
Income from continuing operations (Note J)
|
|
$
|
1.68
|
|
|
$
|
1.19
|
|
|
$
|
1.53
|
|
Income (loss) from discontinued operations
|
|
(0.01
|
)
|
|
(0.02
|
)
|
|
(0.03
|
)
|
|||
Net income
|
|
$
|
1.67
|
|
|
$
|
1.17
|
|
|
$
|
1.50
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
||||||
Income from continuing operations (Note J)
|
|
$
|
1.67
|
|
|
$
|
1.19
|
|
|
$
|
1.52
|
|
Income (loss) from discontinued operations
|
|
(0.01
|
)
|
|
(0.03
|
)
|
|
(0.03
|
)
|
|||
Net income
|
|
$
|
1.66
|
|
|
$
|
1.16
|
|
|
$
|
1.49
|
|
Average shares (
thousands
)
|
|
|
|
|
|
|
||||||
Basic
|
|
211,128
|
|
|
210,208
|
|
|
209,391
|
|
|||
Diluted
|
|
212,383
|
|
|
210,541
|
|
|
210,427
|
|
|||
Dividends declared per share of common stock
|
|
$
|
2.46
|
|
|
$
|
2.43
|
|
|
$
|
2.125
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
|
|
||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
||||||||
|
|
|
||||||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(
Thousands of dollars
)
|
||||||||||
Net income
|
|
$
|
743,499
|
|
|
$
|
379,195
|
|
|
$
|
663,108
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|||
Unrealized gains (losses) on derivatives, net of tax of $5,452, $(6,138) and $10,029, respectively
|
|
(30,300
|
)
|
|
41,362
|
|
|
(58,307
|
)
|
|||
Realized (gains) losses on derivatives in net income, net of tax of $230, $8,815 and $(14,098), respectively
|
|
(6,977
|
)
|
|
(54,709
|
)
|
|
41,723
|
|
|||
Unrealized holding gains (losses) on available-for-sale securities, net of tax of $0, $648 and $(106), respectively
|
|
—
|
|
|
(955
|
)
|
|
98
|
|
|||
Change in pension and postretirement benefit plan liability, net of tax of $11,128, $(10,278) and $15,781, respectively
|
|
(16,693
|
)
|
|
15,416
|
|
|
(23,672
|
)
|
|||
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax of $270, $293 and $0, respectively
|
|
(1,505
|
)
|
|
(1,632
|
)
|
|
—
|
|
|||
Total other comprehensive income (loss), net of tax
|
|
(55,475
|
)
|
|
(518
|
)
|
|
(40,158
|
)
|
|||
Comprehensive income
|
|
688,024
|
|
|
378,677
|
|
|
622,950
|
|
|||
Less: Comprehensive income attributable to noncontrolling interests
|
|
363,093
|
|
|
124,589
|
|
|
326,598
|
|
|||
Comprehensive income attributable to ONEOK
|
|
$
|
324,931
|
|
|
$
|
254,088
|
|
|
$
|
296,352
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
||||
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
||||
|
|
December 31,
|
|
December 31,
|
||||
|
|
2016
|
|
2015
|
||||
Assets
|
|
(
Thousands of dollars
)
|
||||||
Current assets
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
248,875
|
|
|
$
|
97,619
|
|
Accounts receivable, net
|
|
872,430
|
|
|
593,979
|
|
||
Materials and supplies
|
|
60,912
|
|
|
76,696
|
|
||
Natural gas and natural gas liquids in storage
|
|
140,034
|
|
|
128,084
|
|
||
Commodity imbalances
|
|
60,896
|
|
|
38,681
|
|
||
Other current assets
|
|
45,986
|
|
|
39,946
|
|
||
Assets of discontinued operations (Note Q)
|
|
551
|
|
|
205
|
|
||
Total current assets
|
|
1,429,684
|
|
|
975,210
|
|
||
|
|
|
|
|
||||
Property, plant and equipment
|
|
|
|
|
|
|
||
Property, plant and equipment
|
|
15,078,497
|
|
|
14,530,460
|
|
||
Accumulated depreciation and amortization
|
|
2,507,094
|
|
|
2,156,471
|
|
||
Net property, plant and equipment (Note E)
|
|
12,571,403
|
|
|
12,373,989
|
|
||
|
|
|
|
|
||||
Investments and other assets
|
|
|
|
|
|
|
||
Investments in unconsolidated affiliates (Note N)
|
|
958,807
|
|
|
948,221
|
|
||
Goodwill and intangible assets (Note F)
|
|
1,005,359
|
|
|
1,017,258
|
|
||
Other assets
|
|
162,998
|
|
|
112,598
|
|
||
Assets of discontinued operations (Note Q)
|
|
10,500
|
|
|
18,835
|
|
||
Total investments and other assets
|
|
2,137,664
|
|
|
2,096,912
|
|
||
Total assets
|
|
$
|
16,138,751
|
|
|
$
|
15,446,111
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
||||
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
||||
|
|
December 31,
|
|
December 31,
|
||||
|
|
2016
|
|
2015
|
||||
Liabilities and equity
|
|
(
Thousands of dollars
)
|
||||||
Current liabilities
|
|
|
|
|
||||
Current maturities of long-term debt (Note G)
|
|
$
|
410,650
|
|
|
$
|
110,650
|
|
Short-term borrowings (Note G)
|
|
1,110,277
|
|
|
546,340
|
|
||
Accounts payable
|
|
874,731
|
|
|
615,982
|
|
||
Commodity imbalances
|
|
142,646
|
|
|
74,460
|
|
||
Accrued interest
|
|
112,514
|
|
|
129,043
|
|
||
Other current liabilities
|
|
166,042
|
|
|
132,556
|
|
||
Liabilities of discontinued operations (Note Q)
|
|
19,841
|
|
|
29,235
|
|
||
Total current liabilities
|
|
2,836,701
|
|
|
1,638,266
|
|
||
|
|
|
|
|
||||
Long-term debt, excluding current maturities (Note G)
|
|
7,919,996
|
|
|
8,323,582
|
|
||
|
|
|
|
|
||||
Deferred credits and other liabilities
|
|
|
|
|
|
|
||
Deferred income taxes (Note M)
|
|
1,623,822
|
|
|
1,436,715
|
|
||
Other deferred credits
|
|
321,846
|
|
|
264,248
|
|
||
Liabilities of discontinued operations (Note Q)
|
|
7,471
|
|
|
16,964
|
|
||
Total deferred credits and other liabilities
|
|
1,953,139
|
|
|
1,717,927
|
|
||
|
|
|
|
|
||||
Commitments and contingencies (Note P)
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
Equity (Note H)
|
|
|
|
|
|
|
||
ONEOK shareholders’ equity:
|
|
|
|
|
|
|
||
Common stock, $0.01 par value:
|
|
|
|
|
|
|
||
authorized 600,000,000 shares; issued 245,811,180 shares and outstanding
210,681,661 shares at December 31, 2016; issued 245,811,180 shares and
outstanding 209,731,028 shares at December 31, 2015
|
|
2,458
|
|
|
2,458
|
|
||
Paid-in capital
|
|
1,234,314
|
|
|
1,378,444
|
|
||
Accumulated other comprehensive loss (Note I)
|
|
(154,350
|
)
|
|
(127,242
|
)
|
||
Retained earnings
|
|
—
|
|
|
—
|
|
||
Treasury stock, at cost: 35,129,519 shares at December 31, 2016 and
36,080,152 shares at December 31, 2015
|
|
(893,677
|
)
|
|
(917,862
|
)
|
||
Total ONEOK shareholders’ equity
|
|
188,745
|
|
|
335,798
|
|
||
|
|
|
|
|
||||
Noncontrolling interests in consolidated subsidiaries
|
|
3,240,170
|
|
|
3,430,538
|
|
||
|
|
|
|
|
||||
Total equity
|
|
3,428,915
|
|
|
3,766,336
|
|
||
Total liabilities and equity
|
|
$
|
16,138,751
|
|
|
$
|
15,446,111
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
|
|
||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
||||||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(
Thousands of dollars
)
|
||||||||||
Operating activities
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
743,499
|
|
|
$
|
379,195
|
|
|
$
|
663,108
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
391,585
|
|
|
354,620
|
|
|
306,038
|
|
|||
Impairment charges
|
|
—
|
|
|
264,256
|
|
|
76,412
|
|
|||
Equity in net earnings from investments
|
|
(139,690
|
)
|
|
(125,300
|
)
|
|
(117,415
|
)
|
|||
Distributions received from unconsolidated affiliates
|
|
144,673
|
|
|
122,003
|
|
|
117,912
|
|
|||
Deferred income taxes
|
|
211,638
|
|
|
137,737
|
|
|
156,728
|
|
|||
Share-based compensation expense
|
|
40,563
|
|
|
16,435
|
|
|
26,226
|
|
|||
Pension and postretirement benefit expense, net of contributions
|
|
11,643
|
|
|
14,814
|
|
|
18,093
|
|
|||
Allowance for equity funds used during construction
|
|
(209
|
)
|
|
(2,179
|
)
|
|
(14,937
|
)
|
|||
Gain on sale of assets
|
|
(9,635
|
)
|
|
(5,629
|
)
|
|
(6,599
|
)
|
|||
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
|
|
|
|||
Accounts receivable
|
|
(285,806
|
)
|
|
157,051
|
|
|
381,513
|
|
|||
Natural gas and natural gas liquids in storage
|
|
(11,950
|
)
|
|
6,050
|
|
|
160,860
|
|
|||
Accounts payable
|
|
287,632
|
|
|
(205,143
|
)
|
|
(417,993
|
)
|
|||
Commodity imbalances, net
|
|
45,971
|
|
|
(4,083
|
)
|
|
(90,354
|
)
|
|||
Settlement of exit activities liabilities
|
|
(19,906
|
)
|
|
(38,536
|
)
|
|
(51,757
|
)
|
|||
Accrued interest
|
|
(16,529
|
)
|
|
24,166
|
|
|
(4,351
|
)
|
|||
Risk-management assets and liabilities
|
|
(78,136
|
)
|
|
(32,370
|
)
|
|
59,539
|
|
|||
Other assets and liabilities, net
|
|
36,271
|
|
|
(56,107
|
)
|
|
22,587
|
|
|||
Cash provided by operating activities
|
|
1,351,614
|
|
|
1,006,980
|
|
|
1,285,610
|
|
|||
Investing activities
|
|
|
|
|
|
|
|
|
|
|||
Capital expenditures (less allowance for equity funds used during construction)
|
|
(624,634
|
)
|
|
(1,188,312
|
)
|
|
(1,779,150
|
)
|
|||
Cash paid for acquisitions, net of cash received
|
|
—
|
|
|
—
|
|
|
(814,934
|
)
|
|||
Contributions to unconsolidated affiliates
|
|
(68,275
|
)
|
|
(27,540
|
)
|
|
(1,063
|
)
|
|||
Distributions received from unconsolidated affiliates in excess of cumulative earnings
|
|
52,044
|
|
|
33,915
|
|
|
21,107
|
|
|||
Proceeds from sale of assets
|
|
25,420
|
|
|
3,825
|
|
|
7,817
|
|
|||
Other
|
|
—
|
|
|
(12,607
|
)
|
|
—
|
|
|||
Cash used in investing activities
|
|
(615,445
|
)
|
|
(1,190,719
|
)
|
|
(2,566,223
|
)
|
|||
Financing activities
|
|
|
|
|
|
|
|
|
|
|||
Dividends paid
|
|
(517,601
|
)
|
|
(509,197
|
)
|
|
(443,817
|
)
|
|||
Distributions to noncontrolling interests
|
|
(549,419
|
)
|
|
(535,825
|
)
|
|
(447,459
|
)
|
|||
Borrowing (repayment) of short-term borrowings, net
|
|
563,937
|
|
|
(508,956
|
)
|
|
490,834
|
|
|||
Issuance of ONE Gas debt, net of discounts
|
|
—
|
|
|
—
|
|
|
1,199,994
|
|
|||
Issuance of long-term debt, net of discounts
|
|
1,000,000
|
|
|
1,291,506
|
|
|
—
|
|
|||
ONE Gas long-term debt financing costs
|
|
—
|
|
|
—
|
|
|
(9,663
|
)
|
|||
Debt financing costs
|
|
(2,770
|
)
|
|
(17,515
|
)
|
|
—
|
|
|||
Repayment of long-term debt
|
|
(1,108,040
|
)
|
|
(7,753
|
)
|
|
(557,679
|
)
|
|||
Issuance of common stock
|
|
21,971
|
|
|
20,669
|
|
|
19,150
|
|
|||
Issuance of common units, net of issuance costs
|
|
—
|
|
|
375,660
|
|
|
1,113,139
|
|
|||
Cash of ONE Gas at separation
|
|
—
|
|
|
—
|
|
|
(60,000
|
)
|
|||
Other
|
|
7,130
|
|
|
—
|
|
|
—
|
|
|||
Cash provided by (used in) financing activities
|
|
(584,792
|
)
|
|
108,589
|
|
|
1,304,499
|
|
|||
Change in cash and cash equivalents
|
|
151,377
|
|
|
(75,150
|
)
|
|
23,886
|
|
|||
Change in cash and cash equivalents included in discontinued operations
|
|
(121
|
)
|
|
(43
|
)
|
|
3,361
|
|
|||
Change in cash and cash equivalents from continuing operations
|
|
151,256
|
|
|
(75,193
|
)
|
|
27,247
|
|
|||
Cash and cash equivalents at beginning of period
|
|
97,619
|
|
|
172,812
|
|
|
145,565
|
|
|||
Cash and cash equivalents at end of period
|
|
$
|
248,875
|
|
|
$
|
97,619
|
|
|
$
|
172,812
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
|
|||
Cash paid for interest, net of amounts capitalized
|
|
$
|
461,208
|
|
|
$
|
367,835
|
|
|
$
|
340,144
|
|
Cash paid (refunds received) for income taxes
|
|
$
|
361
|
|
|
$
|
3,324
|
|
|
$
|
(11,881
|
)
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
|||||||
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
|
|
|
|||||||||||||
|
|
|
|||||||||||||
|
|
ONEOK Shareholders’ Equity
|
|||||||||||||
|
|
Common
Stock
Issued
|
|
Common
Stock
|
|
Paid-in
Capital
|
|
Accumulated
Other
Comprehensive
Loss
|
|||||||
|
|
(
Shares
)
|
|
(
Thousands of dollars
)
|
|||||||||||
January 1, 2014
|
|
245,811,180
|
|
|
$
|
2,458
|
|
|
$
|
1,433,600
|
|
|
$
|
(121,987
|
)
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,755
|
)
|
|||
Common stock issued
|
|
—
|
|
|
—
|
|
|
(18,307
|
)
|
|
—
|
|
|||
Common stock dividends - $2.125 per share (Note H)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Issuance of common units of ONEOK Partners (Note O)
|
|
—
|
|
|
—
|
|
|
156,143
|
|
|
—
|
|
|||
Distribution of ONE Gas to shareholders (Note Q)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,389
|
|
|||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
West Texas LPG noncontrolling interest (Note R)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other
|
|
—
|
|
|
—
|
|
|
(29,853
|
)
|
|
—
|
|
|||
December 31, 2014
|
|
245,811,180
|
|
|
2,458
|
|
|
1,541,583
|
|
|
(136,353
|
)
|
|||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other comprehensive income (loss) (Note I)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,111
|
|
|||
Common stock issued
|
|
—
|
|
|
—
|
|
|
(7,550
|
)
|
|
—
|
|
|||
Common stock dividends - $2.43 per share (Note H)
|
|
—
|
|
|
—
|
|
|
(126,090
|
)
|
|
—
|
|
|||
Issuance of common units of ONEOK Partners (Note O)
|
|
—
|
|
|
—
|
|
|
(34,446
|
)
|
|
—
|
|
|||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other
|
|
—
|
|
|
—
|
|
|
4,947
|
|
|
—
|
|
|||
December 31, 2015
|
|
245,811,180
|
|
|
2,458
|
|
|
1,378,444
|
|
|
(127,242
|
)
|
|||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other comprehensive income (loss) (Note I)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,108
|
)
|
|||
Common stock issued
|
|
—
|
|
|
—
|
|
|
2,331
|
|
|
—
|
|
|||
Common stock dividends - $2.46 per share (Note H)
|
|
—
|
|
|
—
|
|
|
(165,562
|
)
|
|
—
|
|
|||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other
|
|
—
|
|
|
—
|
|
|
19,101
|
|
|
—
|
|
|||
December 31, 2016
|
|
245,811,180
|
|
|
$
|
2,458
|
|
|
$
|
1,234,314
|
|
|
$
|
(154,350
|
)
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
||||||||
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
|
|
|
||||||||||||||
(Continued)
|
|
|
|
|
|
|
|
|
||||||||
|
|
ONEOK Shareholders’ Equity
|
|
|
|
|
||||||||||
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
Noncontrolling
Interest in
Consolidated
Subsidiaries
|
|
Total
Equity
|
||||||||
|
|
(
Thousands of dollars
)
|
||||||||||||||
January 1, 2014
|
|
$
|
2,020,815
|
|
|
$
|
(997,035
|
)
|
|
$
|
2,507,329
|
|
|
$
|
4,845,180
|
|
Net income
|
|
314,107
|
|
|
—
|
|
|
349,001
|
|
|
663,108
|
|
||||
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
(22,403
|
)
|
|
(40,158
|
)
|
||||
Common stock issued
|
|
—
|
|
|
43,334
|
|
|
—
|
|
|
25,027
|
|
||||
Common stock dividends - $2.125 per share (Note H)
|
|
(443,817
|
)
|
|
—
|
|
|
—
|
|
|
(443,817
|
)
|
||||
Issuance of common units of ONEOK Partners (Note O)
|
|
—
|
|
|
—
|
|
|
864,387
|
|
|
1,020,530
|
|
||||
Distribution of ONE Gas to shareholders (Note Q)
|
|
(1,752,977
|
)
|
|
—
|
|
|
—
|
|
|
(1,749,588
|
)
|
||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(447,459
|
)
|
|
(447,459
|
)
|
||||
West Texas LPG noncontrolling interest (Note R)
|
|
—
|
|
|
—
|
|
|
162,913
|
|
|
162,913
|
|
||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,853
|
)
|
||||
December 31, 2014
|
|
138,128
|
|
|
(953,701
|
)
|
|
3,413,768
|
|
|
4,005,883
|
|
||||
Net income
|
|
244,977
|
|
|
—
|
|
|
134,218
|
|
|
379,195
|
|
||||
Other comprehensive income (loss) (Note I)
|
|
—
|
|
|
—
|
|
|
(9,629
|
)
|
|
(518
|
)
|
||||
Common stock issued
|
|
—
|
|
|
35,839
|
|
|
—
|
|
|
28,289
|
|
||||
Common stock dividends - $2.43 per share (Note H)
|
|
(383,107
|
)
|
|
—
|
|
|
—
|
|
|
(509,197
|
)
|
||||
Issuance of common units of ONEOK Partners (Note O)
|
|
—
|
|
|
—
|
|
|
428,443
|
|
|
393,997
|
|
||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(535,825
|
)
|
|
(535,825
|
)
|
||||
Other
|
|
2
|
|
|
—
|
|
|
(437
|
)
|
|
4,512
|
|
||||
December 31, 2015
|
|
—
|
|
|
(917,862
|
)
|
|
3,430,538
|
|
|
3,766,336
|
|
||||
Net income
|
|
352,039
|
|
|
—
|
|
|
391,460
|
|
|
743,499
|
|
||||
Other comprehensive income (loss) (Note I)
|
|
—
|
|
|
—
|
|
|
(28,367
|
)
|
|
(55,475
|
)
|
||||
Common stock issued
|
|
—
|
|
|
24,185
|
|
|
—
|
|
|
26,516
|
|
||||
Common stock dividends - $2.46 per share (Note H)
|
|
(352,039
|
)
|
|
—
|
|
|
—
|
|
|
(517,601
|
)
|
||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(549,419
|
)
|
|
(549,419
|
)
|
||||
Other
|
|
—
|
|
|
—
|
|
|
(4,042
|
)
|
|
15,059
|
|
||||
December 31, 2016
|
|
$
|
—
|
|
|
$
|
(893,677
|
)
|
|
$
|
3,240,170
|
|
|
$
|
3,428,915
|
|
A
.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
•
|
determining whether an entity is a variable interest entity (VIE);
|
•
|
determining whether we are the primary beneficiary of a VIE; and
|
•
|
identifying events that require reconsideration of whether an entity is a VIE.
|
•
|
Level 1 - fair value measurements are based on unadjusted quoted prices for identical securities in active markets, including NYMEX-settled prices. These balances are comprised predominantly of exchange-traded derivative contracts for natural gas and crude oil.
|
•
|
Level 2 - fair value measurements are based on significant observable pricing inputs, such as NYMEX-settled prices for natural gas and crude oil, and financial models that utilize implied forward LIBOR yield curves for interest-rate swaps.
|
•
|
Level 3 - fair value measurements are based on inputs that may include one or more unobservable inputs, including internally developed natural gas basis and NGL price curves that incorporate observable and unobservable market data from broker quotes, third-party pricing services, market volatilities derived from the most recent NYMEX close spot prices and forward LIBOR curves, and adjustments for the credit risk of our counterparties. We corroborate the data on which our fair value estimates are based using our market knowledge of recent transactions, analysis of historical correlations and validation with independent broker quotes. These balances categorized as Level 3 are comprised of derivatives for natural gas and NGLs. We do not believe that our Level 3 fair value estimates have a material impact on our results of operations, as the majority of our derivatives are accounted for as hedges for which ineffectiveness has not been material.
|
•
|
Commodity sales
- Commodity sales represent the sale of NGLs, condensate and residue natural gas. ONEOK Partners generally purchases a supplier’s raw natural gas or unfractionated NGLs, which it processes into marketable
|
•
|
Service revenue
- Service revenue represents the fees generated from the performance of ONEOK Partners’ services.
|
•
|
Fee-based
- Under fee-based arrangements, ONEOK Partners receives a fee or fees for one or more of the following services: gathering, compression, processing, transmission and storage of natural gas; and gathering, transportation, fractionation and storage of NGLs. The revenue ONEOK Partners earns from these arrangements generally is directly related to the volume of natural gas and NGLs that flow through ONEOK Partners’ systems and facilities, and is not normally directly dependent on commodity prices. However, to the extent a sustained decline in commodity prices results in a decline in volumes, ONEOK Partners’ revenues from these arrangements would be reduced. In addition, many of ONEOK Partners’ arrangements provide for fixed fee, minimum volume or firm demand charges. Fee-based arrangements are reported as service revenue on the Consolidated Statements of Income.
|
•
|
Percent-of-proceeds
- Under POP arrangements in the Natural Gas Gathering and Processing segment, ONEOK Partners generally purchases the producer’s raw natural gas which it processes into natural gas and natural gas liquids, then sells these commodities and condensate to downstream customers. ONEOK Partners remits sales proceeds to the producer according to the contractual terms and retains its portion. Typically, ONEOK Partners’ POP arrangements also include a fee-based component.
|
|
|
Recognition and Measurement
|
||
Accounting Treatment
|
|
Balance Sheet
|
|
Income Statement
|
Normal purchases and
normal sales
|
-
|
Fair value not recorded
|
-
|
Change in fair value not recognized in earnings
|
Mark-to-market
|
-
|
Recorded at fair value
|
-
|
Change in fair value recognized in earnings
|
Cash flow hedge
|
-
|
Recorded at fair value
|
-
|
Ineffective portion of the gain or loss on the
derivative instrument is recognized in earnings
|
|
-
|
Effective portion of the gain or loss on the
derivative instrument is reported initially as a
component of accumulated other
comprehensive income (loss)
|
-
|
Effective portion of the gain or loss on the
derivative instrument is reclassified out of
accumulated other comprehensive income (loss)
into earnings when the forecasted transaction
affects earnings
|
Fair value hedge
|
-
|
Recorded at fair value
|
-
|
The gain or loss on the derivative instrument is
recognized in earnings
|
|
-
|
Change in fair value of the hedged item is
recorded as an adjustment to book value
|
-
|
Change in fair value of the hedged item is
recognized in earnings
|
•
|
established by independent, third-party regulators;
|
•
|
designed to recover the specific entity’s costs of providing regulated services; and
|
•
|
set at levels that will recover our costs when considering the demand and competition for our services.
|
Standard
|
|
Description
|
|
Date of Adoption
|
|
Effect on the Financial Statements or Other Significant Matters
|
Standards that were adopted
|
|
|
|
|
|
|
ASU 2015-16, “Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments”
|
|
The standard requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined.
|
|
First quarter 2016
|
|
There was no impact, but it could impact us in the future if we complete any acquisitions with subsequent measurement period adjustments.
|
ASU 2015-07, “Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent)”
|
|
The standard removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. The amendment also removes the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the net asset value per share practical expedient.
|
|
First quarter 2016
|
|
The impact of adopting this standard was not material.
|
ASU 2015-05, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement”
|
|
The standard clarifies whether a cloud computing arrangement includes a software license. If it does, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses; if not, the customer should account for the arrangement as a service contract.
|
|
First quarter 2016
|
|
The impact of adopting this standard was not material.
|
ASU 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis”
|
|
The standard eliminates the presumption that a general partner should consolidate a limited partnership. It also modifies the evaluation of whether limited partnerships are variable interest entities or voting interest entities and adds requirements that limited partnerships must meet to qualify as voting interest entities.
|
|
First quarter 2016
|
|
As a result of adopting this standard, we no longer consolidate ONEOK Partners under the presumption that a general partner should consolidate a limited partnership. We concluded, however, that ONEOK Partners is a VIE and ONEOK is the primary beneficiary, and we therefore consolidate ONEOK Partners under the variable interest model of consolidation. There was no financial statement impact due to the change in consolidation methodology. See Note O for additional information.
|
ASU 2014-15, “Presentation of Financial Statements- Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern”
|
|
This standard provides guidance on determining when and how to disclose going-concern uncertainties in the financial statements. The new standard requires management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date the financial statements are issued. An entity must provide certain disclosures if conditions or events raise substantial doubt about the entity’s ability to continue as a going concern.
|
|
Fourth quarter 2016
|
|
The impact of adopting this standard was not material.
|
|
|
|
|
|
|
|
Standard
|
|
Description
|
|
Date of Adoption
|
|
Effect on the Financial Statements or Other Significant Matters
|
Standards that are not yet adopted
|
|
|
|
|
||
ASU 2015-11, “Inventory (Topic 330): Simplifying the Measurement of Inventory”
|
|
The standard requires that inventory, excluding inventory measured using last-in, first-out (LIFO) or the retail inventory method, be measured at the lower of cost or net realizable value.
|
|
First quarter 2017
|
|
We do not expect the adoption of this standard to materially impact us.
|
ASU 2016-05, “Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships”
|
|
The standard clarifies that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under Topic 815 does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met.
|
|
First quarter 2017
|
|
We do not expect the adoption of this standard to materially impact us.
|
ASU 2016-06, “Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments”
|
|
The standard clarifies the requirements for assessing whether a contingent call (put) option that can accelerate the payment of principal on a debt instrument is clearly and closely related to its debt host.
|
|
First quarter 2017
|
|
We do not expect the adoption of this standard to materially impact us.
|
ASU 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting”
|
|
The standard provides simplified accounting for share-based payment transactions in relation to income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows.
|
|
First quarter 2017
|
|
As a result of adopting this guidance, we expect to record an adjustment increasing beginning retained earnings and deferred tax assets in the first quarter 2017 of approximately $73 million to recognize previously unrecognized cumulative excess tax benefits related to share-based payments on a modified retrospective basis. Prospectively, all share-based payment tax effects will be recorded in earnings. We do not expect the other effects of adopting this standard to materially impact us.
|
ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”
|
|
The standard outlines the principles an entity must apply to measure and recognize revenue for entities that enter into contracts to provide goods or services to their customers. The core principle is that an entity should recognize revenue at an amount that reflects the consideration to which the entity expects to be entitled in exchange for transferring goods or services to a customer. The amendment also requires more extensive disaggregated revenue disclosures in interim and annual financial statements.
|
|
First quarter 2018
|
|
We are evaluating the impact of this standard on us. Our evaluation process includes a review of our and ONEOK Partners’ contracts and transaction types across all of the business segments. In addition, we are currently evaluating the methods of adoption and analyzing the impact of the standard on our internal controls, accounting policies and financial statements and disclosures.
|
ASU 2016-01, “Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities”
|
|
The standard requires all equity investments, other than those accounted for using the equity method of accounting or those that result in consolidation of the investee, to be measured at fair value with changes in fair value recognized in net income, eliminates the available-for-sale classification for equity securities with readily determinable fair values and eliminates the cost method for equity investments without readily determinable fair values.
|
|
First quarter 2018
|
|
We are evaluating the impact of this standard on us.
|
ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments”
|
|
The standard clarifies the classification of certain cash receipts and cash payments on the statement of cash flows where diversity in practice has been identified.
|
|
First quarter 2018
|
|
We are evaluating the impact of this standard on us.
|
ASU 2016-02, “Leases (Topic 842)”
|
|
The standard requires the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. It also requires qualitative disclosures along with specific quantitative disclosures by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing and uncertainty of cash flows arising from leases.
|
|
First quarter 2019
|
|
We are evaluating our current leases and the impact of the standard on our internal controls, accounting policies and financial statements and disclosures.
|
Standard
|
|
Description
|
|
Date of Adoption
|
|
Effect on the Financial Statements or Other Significant Matters
|
Standards that are not yet adopted (continued)
|
|
|
|
|
||
ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”
|
|
The standard requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented net of the allowance for credit losses to reflect the net carrying value at the amount expected to be collected on the financial asset; and the initial allowance for credit losses for purchased financial assets, including available-for-sale debt securities, to be added to the purchase price rather than being reported as a credit loss expense.
|
|
First quarter 2020
|
|
We are evaluating the impact of this standard on us.
|
ASU 2017-04, “Intangibles- Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment”
|
|
The standard simplifies the subsequent measurement of goodwill by eliminating the requirement to calculate the implied fair value of goodwill under step 2. Instead, an entity will recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The standard does not change step zero or step 1 assessments.
|
|
First quarter 2020
|
|
We are evaluating the impact of this standard on us.
|
B
.
|
ACQUISITION OF ONEOK PARTNERS
|
C
.
|
FAIR VALUE MEASUREMENTS
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total - Gross
|
|
Netting (a)
|
|
Total - Net (b)
|
||||||||||||
|
|
(
Thousands of dollars
)
|
||||||||||||||||||||||
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial contracts
|
|
$
|
1,147
|
|
|
$
|
—
|
|
|
$
|
4,564
|
|
|
$
|
5,711
|
|
|
$
|
(4,760
|
)
|
|
$
|
951
|
|
Interest-rate contracts
|
|
—
|
|
|
47,457
|
|
|
—
|
|
|
47,457
|
|
|
—
|
|
|
47,457
|
|
||||||
Total derivative assets
|
|
$
|
1,147
|
|
|
$
|
47,457
|
|
|
$
|
4,564
|
|
|
$
|
53,168
|
|
|
$
|
(4,760
|
)
|
|
$
|
48,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Financial contracts
|
|
$
|
(31,458
|
)
|
|
$
|
—
|
|
|
$
|
(24,861
|
)
|
|
$
|
(56,319
|
)
|
|
$
|
56,319
|
|
|
$
|
—
|
|
Physical contracts
|
|
—
|
|
|
—
|
|
|
(3,022
|
)
|
|
(3,022
|
)
|
|
—
|
|
|
(3,022
|
)
|
||||||
Interest-rate contracts
|
|
—
|
|
|
(12,795
|
)
|
|
—
|
|
|
(12,795
|
)
|
|
—
|
|
|
(12,795
|
)
|
||||||
Total derivative liabilities
|
|
$
|
(31,458
|
)
|
|
$
|
(12,795
|
)
|
|
$
|
(27,883
|
)
|
|
$
|
(72,136
|
)
|
|
$
|
56,319
|
|
|
$
|
(15,817
|
)
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total - Gross
|
|
Netting (a)
|
|
Total - Net (b)
|
||||||||||||
|
|
(
Thousands of dollars
)
|
||||||||||||||||||||||
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial contracts
|
|
$
|
38,921
|
|
|
$
|
—
|
|
|
$
|
7,253
|
|
|
$
|
46,174
|
|
|
$
|
(42,414
|
)
|
|
$
|
3,760
|
|
Physical contracts
|
|
—
|
|
|
—
|
|
|
3,591
|
|
|
3,591
|
|
|
—
|
|
|
3,591
|
|
||||||
Total derivative assets
|
|
$
|
38,921
|
|
|
$
|
—
|
|
|
$
|
10,844
|
|
|
$
|
49,765
|
|
|
$
|
(42,414
|
)
|
|
$
|
7,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Financial contracts
|
|
$
|
(4,513
|
)
|
|
$
|
—
|
|
|
$
|
(3,513
|
)
|
|
$
|
(8,026
|
)
|
|
$
|
8,026
|
|
|
$
|
—
|
|
Interest-rate contracts
|
|
—
|
|
|
(9,936
|
)
|
|
—
|
|
|
(9,936
|
)
|
|
—
|
|
|
(9,936
|
)
|
||||||
Total derivative liabilities
|
|
$
|
(4,513
|
)
|
|
$
|
(9,936
|
)
|
|
$
|
(3,513
|
)
|
|
$
|
(17,962
|
)
|
|
$
|
8,026
|
|
|
$
|
(9,936
|
)
|
|
|
Years Ended December 31,
|
||||||
Derivative Assets (Liabilities)
|
|
2016
|
|
2015
|
||||
|
|
(
Thousands of dollars
)
|
||||||
Net assets (liabilities) at beginning of period
|
|
$
|
7,331
|
|
|
$
|
9,285
|
|
Total realized/unrealized gains (losses):
|
|
|
|
|
||||
Included in earnings (a)
|
|
(320
|
)
|
|
216
|
|
||
Included in other comprehensive income (loss)
|
|
(30,330
|
)
|
|
(2,170
|
)
|
||
Net assets (liabilities) at end of period
|
|
$
|
(23,319
|
)
|
|
$
|
7,331
|
|
D
.
|
RISK-MANAGEMENT AND HEDGING ACTIVITIES USING DERIVATIVES
|
•
|
Futures contracts
- Standardized contracts to purchase or sell natural gas and crude oil for future delivery or settlement under the provisions of exchange regulations;
|
•
|
Forward contracts
- Nonstandardized commitments between two parties to purchase or sell natural gas, crude oil or NGLs for future physical delivery. These contracts are typically nontransferable and can only be canceled with the consent of both parties;
|
•
|
Swaps
- Exchange of one or more payments based on the value of one or more commodities. These instruments transfer the financial risk associated with a future change in value between the counterparties of the transaction, without also conveying ownership interest in the asset or liability; and
|
•
|
Options
- Contractual agreements that give the holder the right, but not the obligation, to buy or sell a fixed quantity of a commodity at a fixed price within a specified period of time. Options may either be standardized and exchange-traded or customized and nonexchange-traded.
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Location in our Consolidated Balance Sheets
|
|
Assets
|
|
(Liabilities)
|
|
Assets
|
|
(Liabilities)
|
||||||||
|
|
|
(
Thousands of dollars
)
|
||||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
||||||||
Financial contracts
|
Other current assets/other current liabilities
|
|
$
|
1,155
|
|
|
$
|
(49,938
|
)
|
|
$
|
39,255
|
|
|
$
|
(1,440
|
)
|
|
Other assets/deferred credits and other liabilities
|
|
210
|
|
|
(2,142
|
)
|
|
—
|
|
|
—
|
|
||||
Physical contracts
|
Other current assets/other current liabilities
|
|
—
|
|
|
(3,022
|
)
|
|
3,591
|
|
|
—
|
|
||||
Interest-rate contracts
|
Other assets/other current liabilities
|
|
47,457
|
|
|
(12,795
|
)
|
|
—
|
|
|
(9,936
|
)
|
||||
Total derivatives designated as hedging instruments
|
|
|
48,822
|
|
|
(67,897
|
)
|
|
42,846
|
|
|
(11,376
|
)
|
||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Financial contracts
|
Other current assets/other current liabilities
|
|
4,346
|
|
|
(4,239
|
)
|
|
6,919
|
|
|
(6,586
|
)
|
||||
Total derivatives not designated as hedging instruments
|
|
|
4,346
|
|
|
(4,239
|
)
|
|
6,919
|
|
|
(6,586
|
)
|
||||
Total derivatives
|
|
|
$
|
53,168
|
|
|
$
|
(72,136
|
)
|
|
$
|
49,765
|
|
|
$
|
(17,962
|
)
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Contract
Type
|
Purchased/
Payor
|
|
Sold/
Receiver
|
|
Purchased/
Payor
|
|
Sold/
Receiver
|
||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|||||||||
Cash flow hedges
|
|
|
|
|
|
|
|
|
||||||||
Fixed price
|
|
|
|
|
|
|
|
|
||||||||
-Natural gas (
Bcf
)
|
Futures and swaps
|
—
|
|
|
(38.4
|
)
|
|
—
|
|
|
(27.1
|
)
|
||||
-Natural gas (
Bcf
)
|
Put options
|
49.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
-Crude oil and NGLs (
MMBbl
)
|
Futures, forwards and swaps
|
—
|
|
|
(3.6
|
)
|
|
—
|
|
|
(2.3
|
)
|
||||
Basis
|
|
|
|
|
|
|
|
|
||||||||
-Natural gas (
Bcf
)
|
Futures and swaps
|
—
|
|
|
(38.4
|
)
|
|
—
|
|
|
(27.1
|
)
|
||||
Interest-rate contracts (
Millions of dollars
)
|
Swaps
|
$
|
2,150.0
|
|
|
$
|
—
|
|
|
$
|
400.0
|
|
|
$
|
—
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|||||||||
Fixed price
|
|
|
|
|
|
|
|
|
||||||||
-Natural gas (Bcf)
|
Futures and swaps
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
-NGLs (
MMBbl
)
|
Futures, forwards
and swaps
|
0.5
|
|
|
(0.7
|
)
|
|
0.6
|
|
|
(0.6
|
)
|
||||
Basis
|
|
|
|
|
|
|
|
|
||||||||
-Natural gas (
Bcf
)
|
Futures and swaps
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Derivatives in Cash Flow
Hedging Relationships
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
|||||||
|
|
(
Thousands of dollars
)
|
||||||||||
Continuing Operations
|
|
|
||||||||||
Commodity contracts
|
|
$
|
(78,513
|
)
|
|
$
|
70,065
|
|
|
$
|
32,354
|
|
Interest-rate contracts
|
|
42,761
|
|
|
(22,565
|
)
|
|
(96,993
|
)
|
|||
Total unrealized gain (loss) recognized in other comprehensive income (loss) on derivatives (effective portion) for continuing operations
|
|
$
|
(35,752
|
)
|
|
$
|
47,500
|
|
|
$
|
(64,639
|
)
|
E
.
|
PROPERTY, PLANT AND EQUIPMENT
|
|
|
Estimated Useful
Lives (Years)
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
(
Thousands of dollars
)
|
||||||
Nonregulated
|
|
|
|
|
|
|
||||
Gathering pipelines and related equipment
|
|
5 to 40
|
|
$
|
3,352,963
|
|
|
$
|
2,961,388
|
|
Processing and fractionation and related equipment
|
|
3 to 40
|
|
3,831,966
|
|
|
3,627,062
|
|
||
Storage and related equipment
|
|
5 to 54
|
|
558,695
|
|
|
510,820
|
|
||
Transmission pipelines and related equipment
|
|
5 to 54
|
|
689,804
|
|
|
598,375
|
|
||
General plant and other
|
|
2 to 60
|
|
487,559
|
|
|
448,044
|
|
||
Construction work in process
|
|
—
|
|
371,628
|
|
|
691,907
|
|
||
Regulated
|
|
|
|
|
|
|
|
|
||
Storage and related equipment
|
|
5 to 25
|
|
13,524
|
|
|
22,085
|
|
||
Natural gas transmission pipelines and related equipment
|
|
5 to 77
|
|
1,345,740
|
|
|
1,325,235
|
|
||
Natural gas liquids transmission pipelines and related equipment
|
|
5 to 88
|
|
4,309,341
|
|
|
4,208,121
|
|
||
General plant and other
|
|
2 to 50
|
|
54,643
|
|
|
53,962
|
|
||
Construction work in process
|
|
—
|
|
62,634
|
|
|
83,461
|
|
||
Property, plant and equipment
|
|
|
|
15,078,497
|
|
|
14,530,460
|
|
||
Accumulated depreciation and amortization - nonregulated
|
|
|
|
(1,641,490
|
)
|
|
(1,396,647
|
)
|
||
Accumulated depreciation and amortization - regulated
|
|
|
|
(865,604
|
)
|
|
(759,824
|
)
|
||
Net property, plant and equipment
|
|
|
|
$
|
12,571,403
|
|
|
$
|
12,373,989
|
|
|
|
Years Ended December 31,
|
||||
|
|
2016
|
|
2015
|
|
2014
|
Natural Gas Liquids
|
|
1.9%
|
|
1.9%
|
|
2.0%
|
Natural Gas Pipelines
|
|
2.1%
|
|
2.1%
|
|
2.1%
|
F
.
|
GOODWILL AND INTANGIBLE ASSETS
|
|
|
December 31,
|
|
December 31,
|
||||
|
|
2016
|
|
2015
|
||||
|
|
(
Thousands of dollars
)
|
||||||
Natural Gas Gathering and Processing
|
|
$
|
122,291
|
|
|
$
|
122,291
|
|
Natural Gas Liquids
|
|
268,544
|
|
|
268,544
|
|
||
Natural Gas Pipelines
|
|
134,700
|
|
|
134,700
|
|
||
Total goodwill
|
|
$
|
525,535
|
|
|
$
|
525,535
|
|
|
|
December 31,
|
|
December 31,
|
||||
|
|
2016
|
|
2015
|
||||
|
|
(
Thousands of dollars
)
|
||||||
Gross intangible assets
|
|
$
|
581,633
|
|
|
$
|
581,632
|
|
Accumulated amortization
|
|
(101,809
|
)
|
|
(89,909
|
)
|
||
Net intangible assets
|
|
$
|
479,824
|
|
|
$
|
491,723
|
|
G
.
|
DEBT
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
|
(
Thousands of dollars
)
|
||||||
ONEOK
|
|
|
|
|
||||
Borrowings outstanding under the ONEOK Credit Agreement
(a)
|
|
$
|
—
|
|
|
$
|
—
|
|
Senior unsecured obligations:
|
|
|
|
|
||||
$700,000 at 4.25% due 2022
|
|
547,397
|
|
|
547,397
|
|
||
$500,000 at 7.5% due 2023
|
|
500,000
|
|
|
500,000
|
|
||
$100,000 at 6.5% due 2028
|
|
87,126
|
|
|
87,516
|
|
||
$100,000 at 6.875% due 2028
|
|
100,000
|
|
|
100,000
|
|
||
$400,000 at 6.0% due 2035
|
|
400,000
|
|
|
400,000
|
|
||
Total ONEOK senior notes payable
|
|
1,634,523
|
|
|
1,634,913
|
|
||
ONEOK Partners
|
|
|
|
|
||||
Borrowings outstanding under the ONEOK Partners Credit Agreement at 1.60% as of
December 31, 2015
(b)
|
|
—
|
|
|
300,000
|
|
||
Commercial paper outstanding, bearing a weighted-average interest rate of 1.27% and 1.23%, respectively
|
|
1,110,277
|
|
|
246,340
|
|
||
Senior unsecured obligations:
|
|
|
|
|
||||
$650,000 at 3.25% due 2016
|
|
—
|
|
|
650,000
|
|
||
$450,000 at 6.15% due 2016
|
|
—
|
|
|
450,000
|
|
||
$400,000 at 2.0% due 2017
|
|
400,000
|
|
|
400,000
|
|
||
$425,000 at 3.2% due 2018
|
|
425,000
|
|
|
425,000
|
|
||
$1,000,000 term loan, variable rate, due 2019
|
|
1,000,000
|
|
|
—
|
|
||
$500,000 at 8.625% due 2019
|
|
500,000
|
|
|
500,000
|
|
||
$300,000 at 3.8% due 2020
|
|
300,000
|
|
|
300,000
|
|
||
$900,000 at 3.375 % due 2022
|
|
900,000
|
|
|
900,000
|
|
||
$425,000 at 5.0 % due 2023
|
|
425,000
|
|
|
425,000
|
|
||
$500,000 at 4.9 % due 2025
|
|
500,000
|
|
|
500,000
|
|
||
$600,000 at 6.65% due 2036
|
|
600,000
|
|
|
600,000
|
|
||
$600,000 at 6.85% due 2037
|
|
600,000
|
|
|
600,000
|
|
||
$650,000 at 6.125% due 2041
|
|
650,000
|
|
|
650,000
|
|
||
$400,000 at 6.2% due 2043
|
|
400,000
|
|
|
400,000
|
|
||
Guardian Pipeline
|
|
|
|
|
|
|
||
Average 7.88% due 2022
|
|
44,257
|
|
|
51,907
|
|
||
Total debt
|
|
9,489,057
|
|
|
9,033,160
|
|
||
Unamortized portion of terminated swaps
|
|
20,186
|
|
|
21,904
|
|
||
Unamortized debt issuance costs and discounts
|
|
(68,320
|
)
|
|
(74,492
|
)
|
||
Current maturities of long-term debt
|
|
(410,650
|
)
|
|
(110,650
|
)
|
||
Short-term borrowings
(c)
|
|
(1,110,277
|
)
|
|
(546,340
|
)
|
||
Long-term debt
|
|
$
|
7,919,996
|
|
|
$
|
8,323,582
|
|
|
ONEOK
|
|
ONEOK
Partners
|
|
Guardian
Pipeline
|
|
Total
|
||||||||
|
|
|
(
Millions of dollars
)
|
||||||||||||
2017
|
$
|
3.0
|
|
|
$
|
400.0
|
|
|
$
|
7.7
|
|
|
$
|
410.7
|
|
2018
|
$
|
3.0
|
|
|
$
|
425.0
|
|
|
$
|
7.7
|
|
|
$
|
435.7
|
|
2019
|
$
|
3.0
|
|
|
$
|
1,500.0
|
|
|
$
|
7.7
|
|
|
$
|
1,510.7
|
|
2020
|
$
|
3.0
|
|
|
$
|
300.0
|
|
|
$
|
7.7
|
|
|
$
|
310.7
|
|
2021
|
$
|
3.0
|
|
|
$
|
—
|
|
|
$
|
7.7
|
|
|
$
|
10.7
|
|
H
.
|
EQUITY
|
I
.
|
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|
Unrealized Gains
(Losses) on
Risk-Management
Assets/Liabilities (a)
|
|
Unrealized
Holding Gains
(Losses)
on Investment
Securities (a)
|
|
Pension and
Postretirement
Benefit Plan
Obligations (a) (b)
|
|
Unrealized Gains
(Losses) on Risk-
Management
Assets/Liabilities of
Unconsolidated
Affiliates (a)
|
|
Accumulated
Other
Comprehensive
Loss (a)
|
||||||||||
|
(
Thousands of dollars
)
|
||||||||||||||||||
January 1, 2015
|
$
|
(37,349
|
)
|
|
$
|
955
|
|
|
$
|
(99,959
|
)
|
|
$
|
—
|
|
|
$
|
(136,353
|
)
|
Other comprehensive income (loss)
before reclassifications
|
10,444
|
|
|
(955
|
)
|
|
5,722
|
|
|
(500
|
)
|
|
14,711
|
|
|||||
Amounts reclassified from accumulated
other comprehensive loss
|
(15,294
|
)
|
|
—
|
|
|
9,694
|
|
|
—
|
|
|
(5,600
|
)
|
|||||
Other comprehensive income
(loss) attributable to ONEOK
|
(4,850
|
)
|
|
(955
|
)
|
|
15,416
|
|
|
(500
|
)
|
|
9,111
|
|
|||||
December 31, 2015
|
(42,199
|
)
|
|
—
|
|
|
(84,543
|
)
|
|
(500
|
)
|
|
(127,242
|
)
|
|||||
Other comprehensive income (loss)
before reclassifications
|
(9,280
|
)
|
|
—
|
|
|
(22,903
|
)
|
|
(475
|
)
|
|
(32,658
|
)
|
|||||
Amounts reclassified from accumulated
other comprehensive loss
|
(676
|
)
|
|
—
|
|
|
6,210
|
|
|
16
|
|
|
5,550
|
|
|||||
Other comprehensive income
(loss) attributable to ONEOK
|
(9,956
|
)
|
|
—
|
|
|
(16,693
|
)
|
|
(459
|
)
|
|
(27,108
|
)
|
|||||
December 31, 2016
|
$
|
(52,155
|
)
|
|
$
|
—
|
|
|
$
|
(101,236
|
)
|
|
$
|
(959
|
)
|
|
$
|
(154,350
|
)
|
Details about Accumulated Other
Comprehensive Loss Components
|
|
Years Ended December 31,
|
|
Affected Line Item
in the Consolidated
Statements of Income
|
||||||||||
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(
Thousands of dollars
)
|
|
|
||||||||||
Unrealized gains (losses) on risk-management assets/liabilities
|
|
|
|
|
|
|
|
|
||||||
Commodity contracts
|
|
$
|
26,422
|
|
|
$
|
81,089
|
|
|
$
|
(21,052
|
)
|
|
Commodity sales revenues
|
Interest-rate contracts
|
|
(19,215
|
)
|
|
(17,565
|
)
|
|
(21,966
|
)
|
|
Interest expense
|
|||
|
|
7,207
|
|
|
63,524
|
|
|
(43,018
|
)
|
|
Income before income taxes
|
|||
|
|
(230
|
)
|
|
(8,815
|
)
|
|
8,977
|
|
|
Income tax expense
|
|||
|
|
6,977
|
|
|
54,709
|
|
|
(34,041
|
)
|
|
Income from continuing operations
|
|||
|
|
—
|
|
|
—
|
|
|
(7,682
|
)
|
|
Income (loss) from discontinued
operations
|
|||
|
|
6,977
|
|
|
54,709
|
|
|
(41,723
|
)
|
|
Net income
|
|||
Noncontrolling interest
|
|
6,301
|
|
|
39,415
|
|
|
(19,679
|
)
|
|
Less: Net income attributable to
noncontrolling interest
|
|||
|
|
$
|
676
|
|
|
$
|
15,294
|
|
|
$
|
(22,044
|
)
|
|
Net income attributable to ONEOK
|
|
|
|
|
|
|
|
|
|
||||||
Pension and postretirement benefit plan obligations (a)
|
|
|
|
|
|
|
|
|
||||||
Amortization of net loss
|
|
$
|
(12,012
|
)
|
|
$
|
(17,724
|
)
|
|
$
|
(15,914
|
)
|
|
|
Amortization of unrecognized prior service cost
|
|
1,662
|
|
|
1,568
|
|
|
1,469
|
|
|
|
|||
|
|
(10,350
|
)
|
|
(16,156
|
)
|
|
(14,445
|
)
|
|
Income before income taxes
|
|||
|
|
4,140
|
|
|
6,462
|
|
|
5,778
|
|
|
Income tax expense
|
|||
|
|
(6,210
|
)
|
|
(9,694
|
)
|
|
(8,667
|
)
|
|
Income from continuing operations
|
|||
|
|
—
|
|
|
—
|
|
|
(1,648
|
)
|
|
Income (loss) from discontinued operations
|
|||
|
|
$
|
(6,210
|
)
|
|
$
|
(9,694
|
)
|
|
$
|
(10,315
|
)
|
|
Net income attributable to ONEOK
|
|
|
|
|
|
|
|
|
|
||||||
Unrealized Gains (Losses) on Risk-Management Assets/Liabilities of Unconsolidated Affiliates
|
|
|
|
|
|
|
|
|
||||||
|
|
$
|
(63
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity in net earnings from investments
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
Income tax expense
|
|||
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
Net income
|
|||
Noncontrolling interest
|
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
Less: Net income attributable to noncontrolling interests
|
|||
|
|
$
|
(16
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net income attributable to ONEOK
|
|
|
|
|
|
|
|
|
|
||||||
Total reclassifications for the period attributable to ONEOK
|
|
$
|
(5,550
|
)
|
|
$
|
5,600
|
|
|
$
|
(32,359
|
)
|
|
Net income attributable to ONEOK
|
J
.
|
EARNINGS PER SHARE
|
|
|
Year Ended December 31, 2016
|
|||||||||
|
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|||||
|
|
(
Thousands, except per share amounts
)
|
|||||||||
Basic EPS from continuing operations
|
|
|
|
|
|
|
|||||
Income from continuing operations attributable to ONEOK available for common stock
|
|
$
|
354,090
|
|
|
211,128
|
|
|
$
|
1.68
|
|
Diluted EPS from continuing operations
|
|
|
|
|
|
|
|
|
|
||
Effect of dilutive securities
|
|
—
|
|
|
1,255
|
|
|
|
|
||
Income from continuing operations attributable to ONEOK available for common stock and common stock equivalents
|
|
$
|
354,090
|
|
|
212,383
|
|
|
$
|
1.67
|
|
|
|
Year Ended December 31, 2015
|
|||||||||
|
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|||||
|
|
(
Thousands, except per share amounts
)
|
|||||||||
Basic EPS from continuing operations
|
|
|
|
|
|
|
|||||
Income from continuing operations attributable to ONEOK available for common stock
|
|
$
|
251,058
|
|
|
210,208
|
|
|
$
|
1.19
|
|
Diluted EPS from continuing operations
|
|
|
|
|
|
|
|
|
|
||
Effect of dilutive securities
|
|
—
|
|
|
333
|
|
|
|
|
||
Income from continuing operations attributable to ONEOK available for common stock and common stock equivalents
|
|
$
|
251,058
|
|
|
210,541
|
|
|
$
|
1.19
|
|
|
|
Year Ended December 31, 2014
|
|||||||||
|
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|||||
|
|
(
Thousands, except per share amounts
)
|
|||||||||
Basic EPS from continuing operations
|
|
|
|
|
|
|
|||||
Income from continuing operations attributable to ONEOK available for common stock
|
|
$
|
319,714
|
|
|
209,391
|
|
|
$
|
1.53
|
|
Diluted EPS from continuing operations
|
|
|
|
|
|
|
|
|
|
||
Effect of dilutive securities
|
|
—
|
|
|
1,036
|
|
|
|
|
||
Income from continuing operations attributable to ONEOK available for common stock and common stock equivalents
|
|
$
|
319,714
|
|
|
210,427
|
|
|
$
|
1.52
|
|
K
.
|
SHARE-BASED PAYMENTS
|
|
|
Number of
Units
|
|
Weighted
Average Price
|
|||
Nonvested December 31, 2015
|
|
463,569
|
|
|
$
|
45.88
|
|
Granted
|
|
552,876
|
|
|
$
|
20.04
|
|
Released to participants
|
|
(124,075
|
)
|
|
$
|
35.69
|
|
Forfeited
|
|
(10,723
|
)
|
|
$
|
34.38
|
|
Nonvested December 31, 2016
|
|
881,647
|
|
|
$
|
31.25
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Weighted-average grant date fair value (per share)
|
|
$
|
20.04
|
|
|
$
|
42.98
|
|
|
$
|
58.23
|
|
Fair value of units granted (thousands of dollars)
|
|
$
|
11,081
|
|
|
$
|
10,186
|
|
|
$
|
8,463
|
|
Fair value of units vested (thousands of dollars)
|
|
$
|
4,429
|
|
|
$
|
6,458
|
|
|
$
|
10,649
|
|
|
|
Number of
Units
|
|
Weighted
Average Price
|
|||
Nonvested December 31, 2015
|
|
691,260
|
|
|
$
|
51.01
|
|
Granted
|
|
596,278
|
|
|
$
|
25.54
|
|
Released to participants
|
|
—
|
|
|
$
|
—
|
|
Forfeited
|
|
(281,787
|
)
|
|
$
|
40.66
|
|
Nonvested December 31, 2016
|
|
1,005,751
|
|
|
$
|
38.81
|
|
|
|
2016
|
|
2015
|
|
2014
|
Volatility (a)
|
|
39.94%
|
|
26.70%
|
|
25.48%
|
Dividend Yield
|
|
11.32%
|
|
5.02%
|
|
2.63%
|
Risk-free Interest Rate
|
|
0.93%
|
|
1.00%
|
|
0.69%
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Weighted-average grant date fair value (per share)
|
|
$
|
25.54
|
|
|
$
|
50.30
|
|
|
$
|
64.75
|
|
Fair value of units granted (thousands of dollars)
|
|
$
|
15,229
|
|
|
$
|
13,370
|
|
|
$
|
12,071
|
|
Fair value of units vested (thousands of dollars)
|
|
$
|
—
|
|
|
$
|
13,736
|
|
|
$
|
25,795
|
|
L
.
|
EMPLOYEE BENEFIT PLANS
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Change in benefit obligation
|
|
(
Thousands of dollars
)
|
||||||||||||||
Benefit obligation, beginning of period
|
|
$
|
390,688
|
|
|
$
|
414,181
|
|
|
$
|
49,496
|
|
|
$
|
56,663
|
|
Service cost
|
|
6,501
|
|
|
7,565
|
|
|
596
|
|
|
743
|
|
||||
Interest cost
|
|
19,820
|
|
|
18,218
|
|
|
2,404
|
|
|
2,347
|
|
||||
Plan participants’ contributions
|
|
—
|
|
|
—
|
|
|
894
|
|
|
1,005
|
|
||||
Actuarial loss (gain)
|
|
24,458
|
|
|
(34,826
|
)
|
|
4,905
|
|
|
(6,473
|
)
|
||||
Benefits paid
|
|
(13,081
|
)
|
|
(12,574
|
)
|
|
(3,472
|
)
|
|
(4,433
|
)
|
||||
Other adjustments
|
|
—
|
|
|
(1,876
|
)
|
|
—
|
|
|
(356
|
)
|
||||
Benefit obligation, end of period
|
|
428,386
|
|
|
390,688
|
|
|
54,823
|
|
|
49,496
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fair value of plan assets, beginning of period
|
|
258,635
|
|
|
277,568
|
|
|
28,641
|
|
|
29,429
|
|
||||
Actual return on plan assets
|
|
16,117
|
|
|
(4,266
|
)
|
|
1,902
|
|
|
174
|
|
||||
Employer contributions
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
2,000
|
|
||||
Plan participants’ contributions
|
|
—
|
|
|
—
|
|
|
894
|
|
|
1,005
|
|
||||
Benefits paid
|
|
(13,081
|
)
|
|
(12,574
|
)
|
|
(2,887
|
)
|
|
(3,728
|
)
|
||||
Other adjustments
|
|
—
|
|
|
(2,093
|
)
|
|
—
|
|
|
(239
|
)
|
||||
Fair value of plan assets, end of period
|
|
261,671
|
|
|
258,635
|
|
|
29,550
|
|
|
28,641
|
|
||||
Balance at December 31
|
|
$
|
(166,715
|
)
|
|
$
|
(132,053
|
)
|
|
$
|
(25,273
|
)
|
|
$
|
(20,855
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Current liabilities
|
|
$
|
(4,363
|
)
|
|
$
|
(4,616
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Noncurrent liabilities
|
|
(162,352
|
)
|
|
(127,437
|
)
|
|
(25,273
|
)
|
|
(20,855
|
)
|
||||
Balance at December 31
|
|
$
|
(166,715
|
)
|
|
$
|
(132,053
|
)
|
|
$
|
(25,273
|
)
|
|
$
|
(20,855
|
)
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||||||||||
|
|
Years Ended December 31,
|
|
Years Ended December 31,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
|
(
Thousands of dollars
)
|
||||||||||||||||||||||
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service cost
|
|
$
|
6,501
|
|
|
$
|
7,565
|
|
|
$
|
7,238
|
|
|
$
|
596
|
|
|
$
|
743
|
|
|
$
|
710
|
|
Interest cost
|
|
19,820
|
|
|
18,218
|
|
|
18,324
|
|
|
2,404
|
|
|
2,347
|
|
|
2,433
|
|
||||||
Expected return on plan assets
|
|
(20,348
|
)
|
|
(20,900
|
)
|
|
(19,526
|
)
|
|
(2,124
|
)
|
|
(2,253
|
)
|
|
(2,163
|
)
|
||||||
Amortization of prior service cost (credit)
|
|
—
|
|
|
94
|
|
|
193
|
|
|
(1,662
|
)
|
|
(1,662
|
)
|
|
(1,662
|
)
|
||||||
Amortization of net loss
|
|
10,966
|
|
|
15,981
|
|
|
15,078
|
|
|
1,046
|
|
|
1,743
|
|
|
836
|
|
||||||
Net periodic benefit cost
|
|
$
|
16,939
|
|
|
$
|
20,958
|
|
|
$
|
21,307
|
|
|
$
|
260
|
|
|
$
|
918
|
|
|
$
|
154
|
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||||||||||
|
|
Years Ended December 31,
|
|
Years Ended December 31,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
|
(
Thousands of dollars
)
|
||||||||||||||||||||||
Net gain (loss) arising during the period
|
|
$
|
(33,043
|
)
|
|
$
|
5,145
|
|
|
$
|
(49,293
|
)
|
|
$
|
(5,128
|
)
|
|
$
|
4,393
|
|
|
$
|
(7,220
|
)
|
Amortization of prior service cost (credit)
|
|
—
|
|
|
94
|
|
|
193
|
|
|
(1,662
|
)
|
|
(1,662
|
)
|
|
(1,662
|
)
|
||||||
Amortization of net loss
|
|
10,966
|
|
|
15,981
|
|
|
15,078
|
|
|
1,046
|
|
|
1,743
|
|
|
836
|
|
||||||
Deferred income taxes
|
|
8,831
|
|
|
(8,488
|
)
|
|
13,609
|
|
|
2,297
|
|
|
(1,790
|
)
|
|
3,218
|
|
||||||
Total recognized in other comprehensive income (loss)
|
|
$
|
(13,246
|
)
|
|
$
|
12,732
|
|
|
$
|
(20,413
|
)
|
|
$
|
(3,447
|
)
|
|
$
|
2,684
|
|
|
$
|
(4,828
|
)
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(
Thousands of dollars
)
|
||||||||||||||
Prior service credit (cost)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,550
|
|
|
$
|
5,212
|
|
Accumulated loss
|
|
(157,935
|
)
|
|
(135,858
|
)
|
|
(14,341
|
)
|
|
(10,259
|
)
|
||||
Accumulated other comprehensive loss
|
|
(157,935
|
)
|
|
(135,858
|
)
|
|
(10,791
|
)
|
|
(5,047
|
)
|
||||
Deferred income taxes
|
|
63,174
|
|
|
54,343
|
|
|
4,316
|
|
|
2,019
|
|
||||
Accumulated other comprehensive loss, net of tax
|
|
$
|
(94,761
|
)
|
|
$
|
(81,515
|
)
|
|
$
|
(6,475
|
)
|
|
$
|
(3,028
|
)
|
|
|
Pension
Benefits
|
|
Postretirement
Benefits
|
||||
Amounts to be recognized in 2017
|
|
(
Thousands of dollars
)
|
||||||
Prior service (credit) cost
|
|
$
|
—
|
|
|
$
|
(1,662
|
)
|
Net loss
|
|
$
|
13,586
|
|
|
$
|
1,679
|
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||
|
|
December 31,
|
|
December 31,
|
||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Discount rate
|
|
4.50%
|
|
5.25%
|
|
4.25%
|
|
5.00%
|
Compensation increase rate
|
|
3.10%
|
|
3.10%
|
|
N/A
|
|
N/A
|
|
|
Years Ended December 31,
|
||||
|
|
2016
|
|
2015
|
|
2014
|
Discount rate - pension plans
|
|
5.25%
|
|
4.50%
|
|
5.25%
|
Discount rate - postretirement plans
|
|
5.00%
|
|
4.25%
|
|
5.00%
|
Expected long-term return on plan assets
|
|
7.75%
|
|
8.00%
|
|
7.75%
|
Compensation increase rate
|
|
3.10%
|
|
3.15%
|
|
3.20%
|
|
|
2016
|
|
2015
|
Health care cost-trend rate assumed for next year
|
|
7.25%
|
|
4.0% - 7.50%
|
Rate to which the cost-trend rate is assumed to decline
(the ultimate trend rate)
|
|
5.00%
|
|
4.0% - 5.0%
|
Year that the rate reaches the ultimate trend rate
|
|
2022
|
|
2022
|
|
|
One Percentage
Point Increase
|
|
One Percentage
Point Decrease
|
||||
|
|
(
Thousands of dollars
)
|
||||||
Effect on total of service and interest cost
|
|
$
|
63
|
|
|
$
|
(57
|
)
|
Effect on postretirement benefit obligation
|
|
$
|
994
|
|
|
$
|
(907
|
)
|
U.S. large-cap equities
|
|
37
|
%
|
Long duration bonds
|
|
30
|
%
|
Developed foreign large-cap equities
|
|
10
|
%
|
Alternative investments
|
|
8
|
%
|
Mid-cap equities
|
|
6
|
%
|
Emerging markets equities
|
|
5
|
%
|
Small-cap equities
|
|
4
|
%
|
Total
|
|
100
|
%
|
|
|
Pension Benefits
|
||||||||||||||||||||||
|
|
December 31, 2016
|
||||||||||||||||||||||
Asset Category
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Subtotal
|
|
Measured at NAV
(d)
|
|
Total
|
||||||||||||
|
|
(
Thousands of dollars
)
|
||||||||||||||||||||||
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity securities (a)
|
|
$
|
146,980
|
|
|
$
|
13,606
|
|
|
$
|
—
|
|
|
$
|
160,586
|
|
|
$
|
—
|
|
|
$
|
160,586
|
|
Government obligations
|
|
—
|
|
|
17,979
|
|
|
—
|
|
|
17,979
|
|
|
—
|
|
|
17,979
|
|
||||||
Corporate obligations (b)
|
|
—
|
|
|
56,484
|
|
|
—
|
|
|
56,484
|
|
|
—
|
|
|
56,484
|
|
||||||
Common/collective trusts
|
|
—
|
|
|
6,577
|
|
|
—
|
|
|
6,577
|
|
|
—
|
|
|
6,577
|
|
||||||
Cash
|
|
43
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
43
|
|
||||||
Other investments (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,002
|
|
|
20,002
|
|
||||||
Fair value of plan assets
|
|
$
|
147,023
|
|
|
$
|
94,646
|
|
|
$
|
—
|
|
|
$
|
241,669
|
|
|
$
|
20,002
|
|
|
$
|
261,671
|
|
|
|
Pension Benefits
|
||||||||||||||||||||||
|
|
December 31, 2015
|
||||||||||||||||||||||
Asset Category
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Subtotal
|
|
Measured at NAV
(d)
|
|
Total
|
||||||||||||
|
|
(
Thousands of dollars
)
|
||||||||||||||||||||||
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity securities (a)
|
|
$
|
143,515
|
|
|
$
|
13,517
|
|
|
$
|
—
|
|
|
$
|
157,032
|
|
|
$
|
—
|
|
|
$
|
157,032
|
|
Government obligations
|
|
—
|
|
|
20,241
|
|
|
—
|
|
|
20,241
|
|
|
—
|
|
|
20,241
|
|
||||||
Corporate obligations (b)
|
|
—
|
|
|
55,495
|
|
|
—
|
|
|
55,495
|
|
|
—
|
|
|
55,495
|
|
||||||
Common/collective trusts
|
|
—
|
|
|
5,076
|
|
|
—
|
|
|
5,076
|
|
|
—
|
|
|
5,076
|
|
||||||
Cash
|
|
525
|
|
|
—
|
|
|
—
|
|
|
525
|
|
|
—
|
|
|
525
|
|
||||||
Other investments (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,266
|
|
|
20,266
|
|
||||||
Fair value of plan assets
|
|
$
|
144,040
|
|
|
$
|
94,329
|
|
|
$
|
—
|
|
|
$
|
238,369
|
|
|
$
|
20,266
|
|
|
$
|
258,635
|
|
|
|
Postretirement Benefits
|
||||||||||||||
|
|
December 31, 2016
|
||||||||||||||
Asset Category
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(
Thousands of dollars
)
|
||||||||||||||
Investments:
|
|
|
|
|
|
|
|
|
||||||||
Equity securities (a)
|
|
$
|
1,777
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,777
|
|
Money market funds
|
|
—
|
|
|
1,259
|
|
|
—
|
|
|
1,259
|
|
||||
Insurance and group annuity contracts
|
|
—
|
|
|
26,514
|
|
|
—
|
|
|
26,514
|
|
||||
Fair value of plan assets
|
|
$
|
1,777
|
|
|
$
|
27,773
|
|
|
$
|
—
|
|
|
$
|
29,550
|
|
|
|
Postretirement Benefits
|
||||||||||||||
|
|
December 31, 2015
|
||||||||||||||
Asset Category
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(
Thousands of dollars
)
|
||||||||||||||
Investments:
|
|
|
|
|
|
|
|
|
||||||||
Equity securities (a)
|
|
$
|
1,632
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,632
|
|
Money market funds
|
|
—
|
|
|
1,398
|
|
|
—
|
|
|
1,398
|
|
||||
Insurance and group annuity contracts
|
|
—
|
|
|
25,611
|
|
|
—
|
|
|
25,611
|
|
||||
Fair value of plan assets
|
|
$
|
1,632
|
|
|
$
|
27,009
|
|
|
$
|
—
|
|
|
$
|
28,641
|
|
|
|
Pension
Benefits
|
|
Postretirement
Benefits
|
||||
Benefits to be paid in:
|
|
(
Thousands of dollars
)
|
||||||
2017
|
|
$
|
15,487
|
|
|
$
|
3,251
|
|
2018
|
|
$
|
16,717
|
|
|
$
|
3,436
|
|
2019
|
|
$
|
17,788
|
|
|
$
|
3,616
|
|
2020
|
|
$
|
18,672
|
|
|
$
|
3,801
|
|
2021
|
|
$
|
19,839
|
|
|
$
|
3,900
|
|
2022 through 2026
|
|
$
|
111,899
|
|
|
$
|
19,326
|
|
M
.
|
INCOME TAXES
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Current income taxes
|
|
(
Thousands of dollars
)
|
||||||||||
Federal
|
|
$
|
6,086
|
|
|
$
|
13,191
|
|
|
$
|
10,180
|
|
State
|
|
2,449
|
|
|
2,967
|
|
|
3,311
|
|
|||
Total current income taxes from continuing operations
|
|
8,535
|
|
|
16,158
|
|
|
13,491
|
|
|||
Deferred income taxes
|
|
|
|
|
|
|
|
|
|
|||
Federal
|
|
193,974
|
|
|
116,681
|
|
|
152,352
|
|
|||
State
|
|
9,897
|
|
|
3,761
|
|
|
(14,685
|
)
|
|||
Total deferred income taxes from continuing operations
|
|
203,871
|
|
|
120,442
|
|
|
137,667
|
|
|||
Total provision for income taxes from continuing operations
|
|
212,406
|
|
|
136,600
|
|
|
151,158
|
|
|||
Discontinued operations
|
|
(1,250
|
)
|
|
2,031
|
|
|
7,567
|
|
|||
Total provision for income taxes
|
|
$
|
211,156
|
|
|
$
|
138,631
|
|
|
$
|
158,725
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(
Thousands of dollars
)
|
||||||||||
Income from continuing operations before income taxes
|
|
$
|
957,956
|
|
|
$
|
521,876
|
|
|
$
|
819,873
|
|
Less: Net income attributable to noncontrolling interest
|
|
391,460
|
|
|
134,218
|
|
|
349,001
|
|
|||
Income from continuing operations attributable to ONEOK before income taxes
|
|
566,496
|
|
|
387,658
|
|
|
470,872
|
|
|||
Federal statutory income tax rate
|
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
|||
Provision for federal income taxes
|
|
198,274
|
|
|
135,680
|
|
|
164,805
|
|
|||
State income taxes, net of federal tax benefit
|
|
12,303
|
|
|
5,800
|
|
|
14,278
|
|
|||
State deferred tax rate change, net of valuation allowance
|
|
43
|
|
|
928
|
|
|
(25,653
|
)
|
|||
Other, net
|
|
1,786
|
|
|
(5,808
|
)
|
|
(2,272
|
)
|
|||
Income tax provision from continuing operations
|
|
$
|
212,406
|
|
|
$
|
136,600
|
|
|
$
|
151,158
|
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
Deferred tax assets
|
|
(
Thousands of dollars
)
|
||||||
Employee benefits and other accrued liabilities
|
|
$
|
118,831
|
|
|
$
|
97,719
|
|
Federal net operating loss
|
|
26,334
|
|
|
76,805
|
|
||
State net operating loss and benefits
|
|
39,759
|
|
|
39,363
|
|
||
Derivative instruments
|
|
32,082
|
|
|
26,132
|
|
||
Other
|
|
2,425
|
|
|
12,386
|
|
||
Total deferred tax assets
|
|
219,431
|
|
|
252,405
|
|
||
Valuation allowance for state tax credits
|
|
|
|
|
||||
Carryforward expected to expire prior to utilization
|
|
(9,430
|
)
|
|
(10,223
|
)
|
||
Net deferred tax assets
|
|
210,001
|
|
|
242,182
|
|
||
Deferred tax liabilities
|
|
|
|
|
||||
Excess of tax over book depreciation
|
|
107,249
|
|
|
93,421
|
|
||
Investment in partnerships
|
|
1,726,541
|
|
|
1,585,427
|
|
||
Regulatory assets
|
|
33
|
|
|
49
|
|
||
Total deferred tax liabilities
|
|
1,833,823
|
|
|
1,678,897
|
|
||
Net deferred tax liabilities before discontinued operations
|
|
1,623,822
|
|
|
1,436,715
|
|
||
Discontinued operations
|
|
(10,500
|
)
|
|
(18,265
|
)
|
||
Net deferred tax liabilities
|
|
$
|
1,613,322
|
|
|
$
|
1,418,450
|
|
N
.
|
UNCONSOLIDATED AFFILIATES
|
|
|
Net
Ownership
Interest
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
(
Thousands of dollars
)
|
||||||
Northern Border Pipeline
|
|
50%
|
|
$
|
328,456
|
|
|
$
|
363,231
|
|
Overland Pass Pipeline Company
|
|
50%
|
|
444,138
|
|
|
459,354
|
|
||
Other
|
|
Various
|
|
186,213
|
|
|
125,636
|
|
||
Investments in unconsolidated affiliates (a)
|
|
|
|
$
|
958,807
|
|
|
$
|
948,221
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(
Thousands of dollars
)
|
||||||||||
Northern Border Pipeline
|
|
$
|
69,990
|
|
|
$
|
66,941
|
|
|
$
|
69,819
|
|
Overland Pass Pipeline Company
|
|
53,984
|
|
|
37,783
|
|
|
25,906
|
|
|||
Other
|
|
15,716
|
|
|
20,576
|
|
|
21,690
|
|
|||
Equity in net earnings from investments
|
|
$
|
139,690
|
|
|
$
|
125,300
|
|
|
$
|
117,415
|
|
Impairment of equity investments
|
|
$
|
—
|
|
|
$
|
(180,583
|
)
|
|
$
|
(76,412
|
)
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
|
(
Thousands of dollars
)
|
||||||
Balance Sheet
|
|
|
|
|
||||
Current assets
|
|
$
|
143,317
|
|
|
$
|
149,439
|
|
Property, plant and equipment, net
|
|
$
|
2,579,607
|
|
|
$
|
2,556,559
|
|
Other noncurrent assets
|
|
$
|
20,784
|
|
|
$
|
23,722
|
|
Current liabilities
|
|
$
|
77,388
|
|
|
$
|
211,037
|
|
Long-term debt
|
|
$
|
649,539
|
|
|
$
|
425,521
|
|
Other noncurrent liabilities
|
|
$
|
69,265
|
|
|
$
|
69,356
|
|
Accumulated other comprehensive loss
|
|
$
|
(7,450
|
)
|
|
$
|
(5,669
|
)
|
Owners’ equity
|
|
$
|
1,954,966
|
|
|
$
|
2,029,475
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(
Thousands of dollars
)
|
||||||||||
Income Statement
|
|
|
|
|
|
|
||||||
Operating revenues
|
|
$
|
578,542
|
|
|
$
|
524,496
|
|
|
$
|
548,491
|
|
Operating expenses (a)
|
|
$
|
260,753
|
|
|
$
|
304,930
|
|
|
$
|
309,990
|
|
Net income (a)
|
|
$
|
293,921
|
|
|
$
|
200,064
|
|
|
$
|
214,410
|
|
|
|
|
|
|
|
|
||||||
Distributions paid to us
|
|
$
|
196,717
|
|
|
$
|
155,918
|
|
|
$
|
139,019
|
|
O
.
|
ONEOK PARTNERS
|
General partner interest
|
|
2.0
|
%
|
Limited partner interest (a)
|
|
39.2
|
%
|
Total ownership interest
|
|
41.2
|
%
|
|
|
December 31,
|
|
December 31,
|
||||
|
|
2016
|
|
2015
|
||||
|
|
(
Thousands of dollars
)
|
||||||
Assets
|
|
|
|
|
||||
Total current assets
|
|
$
|
1,174,245
|
|
|
$
|
883,164
|
|
Net property, plant and equipment
|
|
12,462,692
|
|
|
12,256,791
|
|
||
Total investments and other assets
|
|
1,832,410
|
|
|
1,787,631
|
|
||
Total assets
|
|
$
|
15,469,347
|
|
|
$
|
14,927,586
|
|
Liabilities
|
|
|
|
|
||||
Total current liabilities
|
|
$
|
2,824,376
|
|
|
$
|
1,580,300
|
|
Long-term debt, excluding current maturities
|
|
6,291,307
|
|
|
6,695,312
|
|
||
Total deferred credits and other liabilities
|
|
175,844
|
|
|
154,631
|
|
||
Total liabilities
|
|
$
|
9,291,527
|
|
|
$
|
8,430,243
|
|
•
|
15 percent of amounts distributed in excess of $0.3025 per unit;
|
•
|
25 percent of amounts distributed in excess of $0.3575 per unit; and
|
•
|
50 percent of amounts distributed in excess of $0.4675 per unit.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(
Thousands, except per unit amounts
)
|
||||||||||
Distribution per unit
|
|
$
|
3.16
|
|
|
$
|
3.16
|
|
|
$
|
3.01
|
|
|
|
|
|
|
|
|
||||||
General partner distributions
|
|
$
|
26,640
|
|
|
$
|
24,610
|
|
|
$
|
21,044
|
|
Incentive distributions
|
|
402,152
|
|
|
371,500
|
|
|
304,999
|
|
|||
Distributions to general partner
|
|
428,792
|
|
|
396,110
|
|
|
326,043
|
|
|||
Limited partner distributions to ONEOK
|
|
361,292
|
|
|
310,230
|
|
|
279,292
|
|
|||
Limited partner distributions to noncontrolling interest
|
|
541,919
|
|
|
524,135
|
|
|
446,910
|
|
|||
Total distributions paid
|
|
$
|
1,332,003
|
|
|
$
|
1,230,475
|
|
|
$
|
1,052,245
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(
Thousands, except per unit amounts
)
|
||||||||||
Distribution per unit
|
|
$
|
3.16
|
|
|
$
|
3.16
|
|
|
$
|
3.07
|
|
|
|
|
|
|
|
|
||||||
General partner distributions
|
|
$
|
26,640
|
|
|
$
|
25,356
|
|
|
$
|
22,109
|
|
Incentive distributions
|
|
402,152
|
|
|
382,759
|
|
|
326,022
|
|
|||
Distributions to general partner
|
|
428,792
|
|
|
408,115
|
|
|
348,131
|
|
|||
Limited partner distributions to ONEOK
|
|
361,292
|
|
|
327,250
|
|
|
284,860
|
|
|||
Limited partner distributions to noncontrolling interest
|
|
541,919
|
|
|
532,405
|
|
|
472,466
|
|
|||
Total distributions declared
|
|
$
|
1,332,003
|
|
|
$
|
1,267,770
|
|
|
$
|
1,105,457
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(
Thousands of dollars
)
|
||||||||||
Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
53,526
|
|
|
|
|
|
|
|
|
||||||
Expenses
|
|
|
|
|
|
|
|
|
|
|||
Cost of sales and fuel
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,835
|
|
Operating expenses
|
|
388,142
|
|
|
368,346
|
|
|
330,541
|
|
|||
Total expenses
|
|
$
|
388,142
|
|
|
$
|
368,346
|
|
|
$
|
341,376
|
|
P
.
|
COMMITMENTS AND CONTINGENCIES
|
ONEOK Partners
|
|
Firm
Transportation
and Storage
Contracts
|
||
|
|
(
Millions of dollars
)
|
||
2017
|
|
$
|
51.5
|
|
2018
|
|
43.0
|
|
|
2019
|
|
37.5
|
|
|
2020
|
|
37.1
|
|
|
2021
|
|
23.0
|
|
|
Thereafter
|
|
35.0
|
|
|
Total
|
|
$
|
227.1
|
|
Q
.
|
DISCONTINUED OPERATIONS
|
|
|
Year Ended
|
||||||||||
|
|
December 31, 2014
|
||||||||||
|
|
Natural Gas
Distribution
|
|
Energy
Services
|
|
Total
|
||||||
|
|
(
Thousands of dollars
)
|
||||||||||
Revenues
|
|
$
|
287,249
|
|
|
$
|
353,404
|
|
|
$
|
640,653
|
|
Cost of sales and fuel (exclusive of items shown separately below)
|
|
190,893
|
|
|
364,648
|
|
|
555,541
|
|
|||
Operating costs
|
|
60,847
|
|
(a)
|
5,051
|
|
|
65,898
|
|
|||
Depreciation and amortization
|
|
11,035
|
|
|
319
|
|
|
11,354
|
|
|||
Operating income (loss)
|
|
24,474
|
|
|
(16,614
|
)
|
|
7,860
|
|
|||
Other income (expense), net
|
|
(888
|
)
|
|
(7
|
)
|
|
(895
|
)
|
|||
Interest expense, net
|
|
(4,592
|
)
|
|
(413
|
)
|
|
(5,005
|
)
|
|||
Income tax benefit (expense)
|
|
(16,415
|
)
|
|
8,848
|
|
|
(7,567
|
)
|
|||
Income (loss) from discontinued operations, net
|
|
$
|
2,579
|
|
|
$
|
(8,186
|
)
|
|
$
|
(5,607
|
)
|
S
.
|
SEGMENTS
|
•
|
the Natural Gas Gathering and Processing segment gathers, treats and processes natural gas;
|
•
|
the Natural Gas Liquids segment gathers, treats, fractionates and transports NGLs and stores, markets and distributes NGL products; and
|
•
|
the Natural Gas Pipelines segment operates regulated interstate and intrastate natural gas transmission pipelines and natural gas storage facilities.
|
Year Ended December 31, 2016
|
|
Natural Gas
Gathering and Processing |
|
Natural Gas
Liquids (a) |
|
Natural Gas
Pipelines (b) |
|
Total
Segments
|
||||||||
|
|
(
Thousands of dollars
)
|
||||||||||||||
Sales to unaffiliated customers
|
|
$
|
1,375,738
|
|
|
$
|
7,168,983
|
|
|
$
|
373,738
|
|
|
$
|
8,918,459
|
|
Intersegment revenues
|
|
675,839
|
|
|
506,671
|
|
|
5,623
|
|
|
1,188,133
|
|
||||
Total revenues
|
|
2,051,577
|
|
|
7,675,654
|
|
|
379,361
|
|
|
10,106,592
|
|
||||
Cost of sales and fuel (exclusive of depreciation and items shown separately below)
|
|
(1,331,542
|
)
|
|
(6,321,377
|
)
|
|
(30,561
|
)
|
|
(7,683,480
|
)
|
||||
Operating costs
|
|
(285,599
|
)
|
|
(327,597
|
)
|
|
(115,628
|
)
|
|
(728,824
|
)
|
||||
Equity in net earnings from investments
|
|
10,742
|
|
|
54,513
|
|
|
74,435
|
|
|
139,690
|
|
||||
Other
|
|
1,600
|
|
|
(1,574
|
)
|
|
5,530
|
|
|
5,556
|
|
||||
Segment adjusted EBITDA
|
|
$
|
446,778
|
|
|
$
|
1,079,619
|
|
|
$
|
313,137
|
|
|
$
|
1,839,534
|
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
|
$
|
(178,548
|
)
|
|
$
|
(163,303
|
)
|
|
$
|
(46,718
|
)
|
|
$
|
(388,569
|
)
|
Total assets
|
|
$
|
5,320,666
|
|
|
$
|
8,347,961
|
|
|
$
|
1,946,318
|
|
|
$
|
15,614,945
|
|
Capital expenditures
|
|
$
|
410,485
|
|
|
$
|
105,861
|
|
|
$
|
96,274
|
|
|
$
|
612,620
|
|
Year Ended December 31, 2016
|
|
Total
Segments
|
|
Other and
Eliminations
|
|
Total
|
||||||
|
|
(
Thousands of dollars
)
|
||||||||||
Reconciliations of total segments to consolidated
|
|
|
|
|
|
|
||||||
Sales to unaffiliated customers
|
|
$
|
8,918,459
|
|
|
$
|
2,475
|
|
|
$
|
8,920,934
|
|
Intersegment revenues
|
|
1,188,133
|
|
|
(1,188,133
|
)
|
|
—
|
|
|||
Total revenues
|
|
$
|
10,106,592
|
|
|
$
|
(1,185,658
|
)
|
|
$
|
8,920,934
|
|
|
|
|
|
|
|
|
||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
|
$
|
(7,683,480
|
)
|
|
$
|
1,187,356
|
|
|
$
|
(6,496,124
|
)
|
Operating costs
|
|
$
|
(728,824
|
)
|
|
$
|
(28,360
|
)
|
|
$
|
(757,184
|
)
|
Depreciation and amortization
|
|
$
|
(388,569
|
)
|
|
$
|
(3,016
|
)
|
|
$
|
(391,585
|
)
|
Equity in net earnings from investments
|
|
$
|
139,690
|
|
|
$
|
—
|
|
|
$
|
139,690
|
|
Total assets
|
|
$
|
15,614,945
|
|
|
$
|
523,806
|
|
|
$
|
16,138,751
|
|
Capital expenditures
|
|
$
|
612,620
|
|
|
$
|
12,014
|
|
|
$
|
624,634
|
|
Year Ended December 31, 2015
|
|
Natural Gas
Gathering and
Processing
|
|
Natural Gas
Liquids (a)
|
|
Natural Gas
Pipelines (b)
|
|
Total
Segments
|
||||||||
|
|
(
Thousands of dollars
)
|
||||||||||||||
Sales to unaffiliated customers
|
|
$
|
1,187,390
|
|
|
$
|
6,248,002
|
|
|
$
|
325,676
|
|
|
$
|
7,761,068
|
|
Intersegment revenues
|
|
649,726
|
|
|
331,697
|
|
|
6,771
|
|
|
988,194
|
|
||||
Total revenues
|
|
1,837,116
|
|
|
6,579,699
|
|
|
332,447
|
|
|
8,749,262
|
|
||||
Cost of sales and fuel (exclusive of depreciation and items shown separately below)
|
|
(1,265,617
|
)
|
|
(5,328,256
|
)
|
|
(34,481
|
)
|
|
(6,628,354
|
)
|
||||
Operating costs
|
|
(272,418
|
)
|
|
(314,505
|
)
|
|
(105,720
|
)
|
|
(692,643
|
)
|
||||
Equity in net earnings from investments
|
|
17,863
|
|
|
38,696
|
|
|
68,741
|
|
|
125,300
|
|
||||
Other
|
|
1,610
|
|
|
(3,342
|
)
|
|
13,993
|
|
|
12,261
|
|
||||
Segment adjusted EBITDA
|
|
$
|
318,554
|
|
|
$
|
972,292
|
|
|
$
|
274,980
|
|
|
$
|
1,565,826
|
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
|
$
|
(150,008
|
)
|
|
$
|
(158,709
|
)
|
|
$
|
(43,479
|
)
|
|
$
|
(352,196
|
)
|
Impairment of long-lived assets
|
|
$
|
(73,681
|
)
|
|
$
|
(9,992
|
)
|
|
$
|
—
|
|
|
$
|
(83,673
|
)
|
Impairment of equity investments
|
|
$
|
(180,583
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(180,583
|
)
|
Total assets
|
|
$
|
5,123,450
|
|
|
$
|
8,017,799
|
|
|
$
|
1,851,857
|
|
|
$
|
14,993,106
|
|
Capital expenditures
|
|
$
|
887,938
|
|
|
$
|
226,135
|
|
|
$
|
58,215
|
|
|
$
|
1,172,288
|
|
Year Ended December 31, 2015
|
|
Total
Segments
|
|
Other and
Eliminations
|
|
Total
|
||||||
|
|
(
Thousands of dollars
)
|
||||||||||
Reconciliations of total segments to consolidated
|
|
|
|
|
|
|
||||||
Sales to unaffiliated customers
|
|
$
|
7,761,068
|
|
|
$
|
2,138
|
|
|
$
|
7,763,206
|
|
Intersegment revenues
|
|
988,194
|
|
|
(988,194
|
)
|
|
—
|
|
|||
Total revenues
|
|
$
|
8,749,262
|
|
|
$
|
(986,056
|
)
|
|
$
|
7,763,206
|
|
|
|
|
|
|
|
|
||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
|
$
|
(6,628,354
|
)
|
|
$
|
987,302
|
|
|
$
|
(5,641,052
|
)
|
Operating costs
|
|
$
|
(692,643
|
)
|
|
$
|
(688
|
)
|
|
$
|
(693,331
|
)
|
Depreciation and amortization
|
|
$
|
(352,196
|
)
|
|
$
|
(2,424
|
)
|
|
$
|
(354,620
|
)
|
Impairment of long-lived assets
|
|
$
|
(83,673
|
)
|
|
$
|
—
|
|
|
$
|
(83,673
|
)
|
Impairment of equity investments
|
|
$
|
(180,583
|
)
|
|
$
|
—
|
|
|
$
|
(180,583
|
)
|
Equity in net earnings from investments
|
|
$
|
125,300
|
|
|
$
|
—
|
|
|
$
|
125,300
|
|
Total assets
|
|
$
|
14,993,106
|
|
|
$
|
453,005
|
|
|
$
|
15,446,111
|
|
Capital expenditures
|
|
$
|
1,172,288
|
|
|
$
|
16,024
|
|
|
$
|
1,188,312
|
|
Year Ended December 31, 2014
|
|
Natural Gas
Gathering and
Processing
|
|
Natural Gas
Liquids (a)
|
|
Natural Gas
Pipelines (b)
|
|
Total
Segments
|
||||||||
|
|
(
Thousands of dollars
)
|
||||||||||||||
Sales to unaffiliated customers
|
|
$
|
1,478,729
|
|
|
$
|
10,329,609
|
|
|
$
|
329,801
|
|
|
$
|
12,138,139
|
|
Sales to affiliated customers
|
|
41,214
|
|
|
—
|
|
|
12,312
|
|
|
53,526
|
|
||||
Intersegment revenues
|
|
1,447,665
|
|
|
215,772
|
|
|
8,343
|
|
|
1,671,780
|
|
||||
Total revenues
|
|
2,967,608
|
|
|
10,545,381
|
|
|
350,456
|
|
|
13,863,445
|
|
||||
Cost of sales and fuel (exclusive of depreciation and items shown separately below)
|
|
(2,305,723
|
)
|
|
(9,435,296
|
)
|
|
(21,935
|
)
|
|
(11,762,954
|
)
|
||||
Operating costs
|
|
(257,658
|
)
|
|
(296,402
|
)
|
|
(111,037
|
)
|
|
(665,097
|
)
|
||||
Equity in net earnings from investments
|
|
20,271
|
|
|
27,326
|
|
|
69,818
|
|
|
117,415
|
|
||||
Other
|
|
672
|
|
|
(87
|
)
|
|
6,900
|
|
|
7,485
|
|
||||
Segment adjusted EBITDA
|
|
$
|
425,170
|
|
|
$
|
840,922
|
|
|
$
|
294,202
|
|
|
$
|
1,560,294
|
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
|
$
|
(123,847
|
)
|
|
$
|
(124,071
|
)
|
|
$
|
(43,318
|
)
|
|
$
|
(291,236
|
)
|
Impairment of equity investments
|
|
$
|
(76,412
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(76,412
|
)
|
Total assets
|
|
$
|
4,911,283
|
|
|
$
|
8,143,575
|
|
|
$
|
1,835,884
|
|
|
$
|
14,890,742
|
|
Capital expenditures
|
|
$
|
898,896
|
|
|
$
|
798,048
|
|
|
$
|
42,991
|
|
|
$
|
1,739,935
|
|
Year Ended December 31, 2014
|
|
Total
Segments
|
|
Other and
Eliminations
|
|
Total
|
||||||
|
|
(
Thousands of dollars
)
|
||||||||||
Reconciliations of total segments to consolidated
|
|
|
|
|
|
|
||||||
Sales to unaffiliated customers
|
|
$
|
12,138,139
|
|
|
$
|
3,426
|
|
|
$
|
12,141,565
|
|
Sales to affiliated customers
|
|
53,526
|
|
|
—
|
|
|
53,526
|
|
|||
Intersegment revenues
|
|
1,671,780
|
|
|
(1,671,780
|
)
|
|
—
|
|
|||
Total revenues
|
|
$
|
13,863,445
|
|
|
$
|
(1,668,354
|
)
|
|
$
|
12,195,091
|
|
|
|
|
|
|
|
|
||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
|
$
|
(11,762,954
|
)
|
|
$
|
1,674,406
|
|
|
$
|
(10,088,548
|
)
|
Operating costs
|
|
$
|
(665,097
|
)
|
|
$
|
(9,790
|
)
|
|
$
|
(674,887
|
)
|
Depreciation and amortization
|
|
$
|
(291,236
|
)
|
|
$
|
(3,448
|
)
|
|
$
|
(294,684
|
)
|
Impairment of equity investments
|
|
$
|
(76,412
|
)
|
|
$
|
—
|
|
|
$
|
(76,412
|
)
|
Equity in net earnings from investments
|
|
$
|
117,415
|
|
|
$
|
—
|
|
|
$
|
117,415
|
|
Total assets
|
|
$
|
14,890,742
|
|
|
$
|
371,031
|
|
|
$
|
15,261,773
|
|
Capital expenditures
|
|
$
|
1,739,935
|
|
|
$
|
39,215
|
|
|
$
|
1,779,150
|
|
|
|
Years Ended December 31,
|
||||||||||
(
Unaudited
)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Reconciliation of net income to total segment adjusted EBITDA
|
|
(
Thousands of dollars
)
|
||||||||||
Net income from continuing operations
|
|
$
|
745,550
|
|
|
$
|
385,276
|
|
|
$
|
668,715
|
|
Add:
|
|
|
|
|
|
|
||||||
Interest expense, net of capitalized interest
|
|
469,651
|
|
|
416,787
|
|
|
356,163
|
|
|||
Depreciation and amortization
|
|
391,585
|
|
|
354,620
|
|
|
294,684
|
|
|||
Income taxes
|
|
212,406
|
|
|
136,600
|
|
|
151,158
|
|
|||
Impairment charges
|
|
—
|
|
|
264,256
|
|
|
76,412
|
|
|||
Allowance for equity funds used during construction and other
|
|
20,342
|
|
|
8,287
|
|
|
13,162
|
|
|||
Total segment adjusted EBITDA
|
|
$
|
1,839,534
|
|
|
$
|
1,565,826
|
|
|
$
|
1,560,294
|
|
T
.
|
QUARTERLY FINANCIAL DATA (UNAUDITED)
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
Year Ended December 31, 2016
|
|
|
|
|
||||||||||||
|
|
(
Thousands of dollars except per share amounts
)
|
||||||||||||||
Total revenues
|
|
$
|
1,774,459
|
|
|
$
|
2,134,107
|
|
|
$
|
2,357,907
|
|
|
$
|
2,654,461
|
|
Income from continuing operations
|
|
$
|
175,911
|
|
|
$
|
180,086
|
|
|
$
|
194,792
|
|
|
$
|
194,761
|
|
Income (loss) from discontinued operations, net of tax
|
|
$
|
(952
|
)
|
|
$
|
(227
|
)
|
|
$
|
(576
|
)
|
|
$
|
(296
|
)
|
Net income
|
|
$
|
174,959
|
|
|
$
|
179,859
|
|
|
$
|
194,216
|
|
|
$
|
194,465
|
|
Net income attributable to ONEOK
|
|
$
|
83,446
|
|
|
$
|
85,944
|
|
|
$
|
92,144
|
|
|
$
|
90,505
|
|
Earnings per share total
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.40
|
|
|
$
|
0.41
|
|
|
$
|
0.44
|
|
|
$
|
0.43
|
|
Diluted
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
$
|
0.43
|
|
|
$
|
0.43
|
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
Year Ended December 31, 2015
|
|
|
|
|
||||||||||||
|
|
(
Thousands of dollars except per share amounts
)
|
||||||||||||||
Total revenues
|
|
$
|
1,805,306
|
|
|
$
|
2,128,052
|
|
|
$
|
1,898,946
|
|
|
$
|
1,930,902
|
|
Income from continuing operations
|
|
$
|
95,837
|
|
|
$
|
151,020
|
|
|
$
|
164,698
|
|
|
$
|
(26,279
|
)
|
Income (loss) from discontinued operations, net of tax
|
|
$
|
(144
|
)
|
|
$
|
(140
|
)
|
|
$
|
(3,860
|
)
|
|
$
|
(1,937
|
)
|
Net income
|
|
$
|
95,693
|
|
|
$
|
150,880
|
|
|
$
|
160,838
|
|
|
$
|
(28,216
|
)
|
Net income attributable to ONEOK
|
|
$
|
60,800
|
|
|
$
|
76,505
|
|
|
$
|
82,157
|
|
|
$
|
25,515
|
|
Earnings per share total
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.29
|
|
|
$
|
0.36
|
|
|
$
|
0.39
|
|
|
$
|
0.13
|
|
Diluted
|
|
$
|
0.29
|
|
|
$
|
0.36
|
|
|
$
|
0.39
|
|
|
$
|
0.12
|
|
U.
|
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION
|
•
|
we are referred to as “Parent Issuer and Guarantor”;
|
•
|
ONEOK Partners is referred to as “Subsidiary Issuer and Guarantor”;
|
•
|
the Intermediate Partnership is referred to as “Guarantor Subsidiary”; and
|
•
|
the “Non-Guarantor Subsidiaries” are all subsidiaries other than the Guarantor Subsidiary and Subsidiary Issuer and Guarantor.
|
|
Year Ending December 31, 2016
|
||||||||||||||||||||||
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,858.5
|
|
|
$
|
—
|
|
|
$
|
6,858.5
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
2,064.3
|
|
|
(1.8
|
)
|
|
2,062.5
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
8,922.8
|
|
|
(1.8
|
)
|
|
8,921.0
|
|
||||||
Cost of sales and fuel (exclusive of items shown separately below)
|
—
|
|
|
—
|
|
|
—
|
|
|
6,496.1
|
|
|
—
|
|
|
6,496.1
|
|
||||||
Operating expenses
|
28.8
|
|
|
—
|
|
|
—
|
|
|
1,121.8
|
|
|
(1.8
|
)
|
|
1,148.8
|
|
||||||
(Gain) loss on sale of assets
|
0.3
|
|
|
—
|
|
|
—
|
|
|
(9.9
|
)
|
|
—
|
|
|
(9.6
|
)
|
||||||
Operating income
|
(29.1
|
)
|
|
—
|
|
|
—
|
|
|
1,314.8
|
|
|
—
|
|
|
1,285.7
|
|
||||||
Equity in net earnings from investments
|
1,063.9
|
|
|
1,066.8
|
|
|
1,066.8
|
|
|
69.7
|
|
|
(3,127.5
|
)
|
|
139.7
|
|
||||||
Other income (expense), net
|
5.1
|
|
|
373.5
|
|
|
373.5
|
|
|
(2.8
|
)
|
|
(747.0
|
)
|
|
2.3
|
|
||||||
Interest expense, net
|
(102.9
|
)
|
|
(373.5
|
)
|
|
(373.5
|
)
|
|
(366.8
|
)
|
|
747.0
|
|
|
(469.7
|
)
|
||||||
Income before income taxes
|
937.0
|
|
|
1,066.8
|
|
|
1,066.8
|
|
|
1,014.9
|
|
|
(3,127.5
|
)
|
|
958.0
|
|
||||||
Income taxes
|
(199.0
|
)
|
|
—
|
|
|
—
|
|
|
(13.4
|
)
|
|
—
|
|
|
(212.4
|
)
|
||||||
Income from continuing operations
|
738.0
|
|
|
1,066.8
|
|
|
1,066.8
|
|
|
1,001.5
|
|
|
(3,127.5
|
)
|
|
745.6
|
|
||||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|
(2.1
|
)
|
||||||
Net income
|
738.0
|
|
|
1,066.8
|
|
|
1,066.8
|
|
|
999.4
|
|
|
(3,127.5
|
)
|
|
743.5
|
|
||||||
Less: Net income attributable to noncontrolling interests
|
386.0
|
|
|
—
|
|
|
—
|
|
|
5.5
|
|
|
—
|
|
|
391.5
|
|
||||||
Net income attributable to ONEOK
|
$
|
352.0
|
|
|
$
|
1,066.8
|
|
|
$
|
1,066.8
|
|
|
$
|
993.9
|
|
|
$
|
(3,127.5
|
)
|
|
$
|
352.0
|
|
|
Year Ending December 31, 2015
|
||||||||||||||||||||||
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,098.3
|
|
|
$
|
—
|
|
|
$
|
6,098.3
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
1,669.8
|
|
|
(4.9
|
)
|
|
1,664.9
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
7,768.1
|
|
|
(4.9
|
)
|
|
7,763.2
|
|
||||||
Cost of sales and fuel (exclusive of items shown separately below)
|
—
|
|
|
—
|
|
|
—
|
|
|
5,641.1
|
|
|
—
|
|
|
5,641.1
|
|
||||||
Impairment of long-lived assets
|
—
|
|
|
—
|
|
|
—
|
|
|
83.7
|
|
|
—
|
|
|
83.7
|
|
||||||
Operating expenses
|
1.2
|
|
|
—
|
|
|
—
|
|
|
1,051.5
|
|
|
(4.9
|
)
|
|
1,047.8
|
|
||||||
(Gain) loss on sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.6
|
)
|
|
—
|
|
|
(5.6
|
)
|
||||||
Operating income
|
(1.2
|
)
|
|
—
|
|
|
—
|
|
|
997.4
|
|
|
—
|
|
|
996.2
|
|
||||||
Equity in net earnings from investments
|
583.8
|
|
|
589.5
|
|
|
589.5
|
|
|
58.4
|
|
|
(1,695.9
|
)
|
|
125.3
|
|
||||||
Impairment of equity investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(180.6
|
)
|
|
—
|
|
|
(180.6
|
)
|
||||||
Other income (expense), net
|
4.0
|
|
|
371.0
|
|
|
371.0
|
|
|
(6.2
|
)
|
|
(742.0
|
)
|
|
(2.2
|
)
|
||||||
Interest expense, net
|
(85.1
|
)
|
|
(371.0
|
)
|
|
(371.0
|
)
|
|
(331.7
|
)
|
|
742.0
|
|
|
(416.8
|
)
|
||||||
Income before income taxes
|
501.5
|
|
|
589.5
|
|
|
589.5
|
|
|
537.3
|
|
|
(1,695.9
|
)
|
|
521.9
|
|
||||||
Income taxes
|
(130.7
|
)
|
|
—
|
|
|
—
|
|
|
(5.9
|
)
|
|
—
|
|
|
(136.6
|
)
|
||||||
Income from continuing operations
|
370.8
|
|
|
589.5
|
|
|
589.5
|
|
|
531.4
|
|
|
(1,695.9
|
)
|
|
385.3
|
|
||||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.1
|
)
|
|
—
|
|
|
(6.1
|
)
|
||||||
Net income
|
370.8
|
|
|
589.5
|
|
|
589.5
|
|
|
525.3
|
|
|
(1,695.9
|
)
|
|
379.2
|
|
||||||
Less: Net income attributable to noncontrolling interests
|
125.8
|
|
|
—
|
|
|
—
|
|
|
8.4
|
|
|
—
|
|
|
134.2
|
|
||||||
Net income attributable to ONEOK
|
$
|
245.0
|
|
|
$
|
589.5
|
|
|
$
|
589.5
|
|
|
$
|
516.9
|
|
|
$
|
(1,695.9
|
)
|
|
$
|
245.0
|
|
|
Year Ending December 31, 2014
|
||||||||||||||||||||||
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,725.0
|
|
|
$
|
—
|
|
|
$
|
10,725.0
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
1,480.6
|
|
|
(10.5
|
)
|
|
1,470.1
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
12,205.6
|
|
|
(10.5
|
)
|
|
12,195.1
|
|
||||||
Cost of sales and fuel (exclusive of items shown separately below)
|
—
|
|
|
—
|
|
|
—
|
|
|
10,088.5
|
|
|
—
|
|
|
10,088.5
|
|
||||||
Operating expenses
|
4.6
|
|
|
—
|
|
|
—
|
|
|
975.5
|
|
|
(10.5
|
)
|
|
969.6
|
|
||||||
(Gain) loss on sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.6
|
)
|
|
—
|
|
|
(6.6
|
)
|
||||||
Operating income
|
(4.6
|
)
|
|
—
|
|
|
—
|
|
|
1,148.2
|
|
|
—
|
|
|
1,143.6
|
|
||||||
Equity in net earnings from investments
|
904.8
|
|
|
910.3
|
|
|
910.3
|
|
|
47.6
|
|
|
(2,655.6
|
)
|
|
117.4
|
|
||||||
Impairment of equity investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(76.4
|
)
|
|
—
|
|
|
(76.4
|
)
|
||||||
Other income (expense), net
|
(17.5
|
)
|
|
331.7
|
|
|
331.7
|
|
|
9.0
|
|
|
(663.4
|
)
|
|
(8.5
|
)
|
||||||
Interest expense
|
(83.7
|
)
|
|
(331.7
|
)
|
|
(331.7
|
)
|
|
(272.5
|
)
|
|
663.4
|
|
|
(356.2
|
)
|
||||||
Income before income taxes
|
799.0
|
|
|
910.3
|
|
|
910.3
|
|
|
855.9
|
|
|
(2,655.6
|
)
|
|
819.9
|
|
||||||
Income taxes
|
(136.9
|
)
|
|
—
|
|
|
—
|
|
|
(14.3
|
)
|
|
—
|
|
|
(151.2
|
)
|
||||||
Income from continuing operations
|
662.1
|
|
|
910.3
|
|
|
910.3
|
|
|
841.6
|
|
|
(2,655.6
|
)
|
|
668.7
|
|
||||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.6
|
)
|
|
—
|
|
|
(5.6
|
)
|
||||||
Net income
|
662.1
|
|
|
910.3
|
|
|
910.3
|
|
|
836.0
|
|
|
(2,655.6
|
)
|
|
663.1
|
|
||||||
Less: Net income attributable to noncontrolling interests
|
348.0
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
349.0
|
|
||||||
Net income attributable to ONEOK
|
$
|
314.1
|
|
|
$
|
910.3
|
|
|
$
|
910.3
|
|
|
$
|
835.0
|
|
|
$
|
(2,655.6
|
)
|
|
$
|
314.1
|
|
|
Year Ending December 31, 2016
|
||||||||||||||||||||||
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Net income
|
$
|
738.0
|
|
|
$
|
1,066.8
|
|
|
$
|
1,066.8
|
|
|
$
|
999.4
|
|
|
$
|
(3,127.5
|
)
|
|
$
|
743.5
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Unrealized gains (losses) on derivatives, net of tax
|
—
|
|
|
(35.8
|
)
|
|
(78.5
|
)
|
|
(108.8
|
)
|
|
192.8
|
|
|
(30.3
|
)
|
||||||
Realized (gains) losses on derivatives in net income, net of tax
|
2.1
|
|
|
(10.7
|
)
|
|
(26.4
|
)
|
|
(33.4
|
)
|
|
61.4
|
|
|
(7.0
|
)
|
||||||
Change in pension and postretirement benefit plan liability, net of tax
|
(16.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16.7
|
)
|
||||||
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax
|
—
|
|
|
(1.8
|
)
|
|
(1.8
|
)
|
|
(3.3
|
)
|
|
5.4
|
|
|
(1.5
|
)
|
||||||
Total other comprehensive income (loss)
|
(14.6
|
)
|
|
(48.3
|
)
|
|
(106.7
|
)
|
|
(145.5
|
)
|
|
259.6
|
|
|
(55.5
|
)
|
||||||
Comprehensive income
|
723.4
|
|
|
1,018.5
|
|
|
960.1
|
|
|
853.9
|
|
|
(2,867.9
|
)
|
|
688.0
|
|
||||||
Less: Comprehensive income attributable to noncontrolling interests
|
357.6
|
|
|
—
|
|
|
—
|
|
|
5.5
|
|
|
—
|
|
|
363.1
|
|
||||||
Comprehensive income attributable to ONEOK
|
$
|
365.8
|
|
|
$
|
1,018.5
|
|
|
$
|
960.1
|
|
|
$
|
848.4
|
|
|
$
|
(2,867.9
|
)
|
|
$
|
324.9
|
|
|
Year Ending December 31, 2015
|
||||||||||||||||||||||
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Net income
|
$
|
370.8
|
|
|
$
|
589.5
|
|
|
$
|
589.5
|
|
|
$
|
525.3
|
|
|
$
|
(1,695.9
|
)
|
|
$
|
379.2
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Unrealized gains (losses) on derivatives, net of tax
|
—
|
|
|
47.5
|
|
|
70.1
|
|
|
111.5
|
|
|
(187.7
|
)
|
|
41.4
|
|
||||||
Realized (gains) losses on derivatives in net income, net of tax
|
2.1
|
|
|
(67.0
|
)
|
|
(81.1
|
)
|
|
(137.9
|
)
|
|
229.2
|
|
|
(54.7
|
)
|
||||||
Unrealized holding gains (losses) on available-for-sale securities, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(1.0
|
)
|
||||||
Change in pension and postretirement benefit plan liability, net of tax
|
15.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.4
|
|
||||||
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax
|
—
|
|
|
(1.9
|
)
|
|
(1.9
|
)
|
|
(3.5
|
)
|
|
5.7
|
|
|
(1.6
|
)
|
||||||
Total other comprehensive income (loss)
|
17.5
|
|
|
(21.4
|
)
|
|
(12.9
|
)
|
|
(30.9
|
)
|
|
47.2
|
|
|
(0.5
|
)
|
||||||
Comprehensive income
|
388.3
|
|
|
568.1
|
|
|
576.6
|
|
|
494.4
|
|
|
(1,648.7
|
)
|
|
378.7
|
|
||||||
Less: Comprehensive income attributable to noncontrolling interests
|
116.2
|
|
|
—
|
|
|
—
|
|
|
8.4
|
|
|
—
|
|
|
124.6
|
|
||||||
Comprehensive income attributable to ONEOK
|
$
|
272.1
|
|
|
$
|
568.1
|
|
|
$
|
576.6
|
|
|
$
|
486.0
|
|
|
$
|
(1,648.7
|
)
|
|
$
|
254.1
|
|
|
Year Ending December 31, 2014
|
||||||||||||||||||||||
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Net income
|
$
|
662.1
|
|
|
$
|
910.3
|
|
|
$
|
910.3
|
|
|
$
|
836.0
|
|
|
$
|
(2,655.6
|
)
|
|
$
|
663.1
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Unrealized gains (losses) on derivatives, net of tax
|
—
|
|
|
(64.6
|
)
|
|
32.4
|
|
|
(25.9
|
)
|
|
(0.2
|
)
|
|
(58.3
|
)
|
||||||
Realized (gains) losses on derivatives in net income, net of tax
|
6.8
|
|
|
31.6
|
|
|
21.1
|
|
|
69.6
|
|
|
(87.4
|
)
|
|
41.7
|
|
||||||
Unrealized holding gains (losses) on available-for-sale securities, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||||
Change in pension and postretirement benefit plan liability, net of tax
|
(23.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23.7
|
)
|
||||||
Total other comprehensive income (loss)
|
(16.9
|
)
|
|
(33.0
|
)
|
|
53.5
|
|
|
43.8
|
|
|
(87.6
|
)
|
|
(40.2
|
)
|
||||||
Comprehensive income
|
645.2
|
|
|
877.3
|
|
|
963.8
|
|
|
879.8
|
|
|
(2,743.2
|
)
|
|
622.9
|
|
||||||
Less: Comprehensive income attributable to noncontrolling interests
|
325.6
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
326.6
|
|
||||||
Comprehensive income attributable to ONEOK
|
$
|
319.6
|
|
|
$
|
877.3
|
|
|
$
|
963.8
|
|
|
$
|
878.8
|
|
|
$
|
(2,743.2
|
)
|
|
$
|
296.3
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
Assets
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
248.5
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
248.9
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
—
|
|
|
872.4
|
|
|
—
|
|
|
872.4
|
|
||||||
Materials and supplies
|
—
|
|
|
—
|
|
|
—
|
|
|
60.9
|
|
|
—
|
|
|
60.9
|
|
||||||
Natural gas and natural gas liquids in storage
|
—
|
|
|
—
|
|
|
—
|
|
|
140.0
|
|
|
—
|
|
|
140.0
|
|
||||||
Other current assets
|
7.2
|
|
|
—
|
|
|
—
|
|
|
99.7
|
|
|
—
|
|
|
106.9
|
|
||||||
Assets of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
||||||
Total current assets
|
255.7
|
|
|
—
|
|
|
0.4
|
|
|
1,173.6
|
|
|
—
|
|
|
1,429.7
|
|
||||||
Property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Property, plant and equipment
|
139.8
|
|
|
—
|
|
|
—
|
|
|
14,938.7
|
|
|
—
|
|
|
15,078.5
|
|
||||||
Accumulated depreciation and amortization
|
90.4
|
|
|
—
|
|
|
—
|
|
|
2,416.7
|
|
|
—
|
|
|
2,507.1
|
|
||||||
Net property, plant and equipment
|
49.4
|
|
|
—
|
|
|
—
|
|
|
12,522.0
|
|
|
—
|
|
|
12,571.4
|
|
||||||
Investments and other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investments
|
2,931.9
|
|
|
3,222.1
|
|
|
6,805.4
|
|
|
631.1
|
|
|
(12,631.7
|
)
|
|
958.8
|
|
||||||
Intercompany notes receivable
|
205.2
|
|
|
10,615.0
|
|
|
7,031.3
|
|
|
—
|
|
|
(17,851.5
|
)
|
|
—
|
|
||||||
Goodwill and intangible assets
|
—
|
|
|
—
|
|
|
—
|
|
|
1,005.4
|
|
|
—
|
|
|
1,005.4
|
|
||||||
Other assets
|
103.4
|
|
|
47.5
|
|
|
—
|
|
|
12.1
|
|
|
—
|
|
|
163.0
|
|
||||||
Assets of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
10.5
|
|
|
—
|
|
|
10.5
|
|
||||||
Total investments and other assets
|
3,240.5
|
|
|
13,884.6
|
|
|
13,836.7
|
|
|
1,659.1
|
|
|
(30,483.2
|
)
|
|
2,137.7
|
|
||||||
Total assets
|
$
|
3,545.6
|
|
|
$
|
13,884.6
|
|
|
$
|
13,837.1
|
|
|
$
|
15,354.7
|
|
|
$
|
(30,483.2
|
)
|
|
$
|
16,138.8
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current maturities of long-term debt
|
$
|
3.0
|
|
|
$
|
400.0
|
|
|
$
|
—
|
|
|
$
|
7.7
|
|
|
$
|
—
|
|
|
$
|
410.7
|
|
Short-term borrowings
|
—
|
|
|
1,110.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,110.3
|
|
||||||
Accounts payable
|
13.0
|
|
|
—
|
|
|
—
|
|
|
861.7
|
|
|
—
|
|
|
874.7
|
|
||||||
Commodity imbalances
|
—
|
|
|
—
|
|
|
—
|
|
|
142.6
|
|
|
—
|
|
|
142.6
|
|
||||||
Accrued interest
|
25.4
|
|
|
87.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112.5
|
|
||||||
Other current liabilities
|
19.3
|
|
|
12.8
|
|
|
—
|
|
|
134.1
|
|
|
—
|
|
|
166.2
|
|
||||||
Liabilities of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
19.8
|
|
|
—
|
|
|
19.8
|
|
||||||
Total current liabilities
|
60.7
|
|
|
1,610.2
|
|
|
—
|
|
|
1,165.9
|
|
|
—
|
|
|
2,836.8
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany debt
|
—
|
|
|
—
|
|
|
10,615.0
|
|
|
7,236.5
|
|
|
(17,851.5
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt, excluding current maturities
|
1,628.7
|
|
|
6,254.7
|
|
|
—
|
|
|
36.6
|
|
|
—
|
|
|
7,920.0
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deferred credits and other liabilities
|
1,667.5
|
|
|
—
|
|
|
—
|
|
|
285.6
|
|
|
—
|
|
|
1,953.1
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Equity excluding noncontrolling interests in consolidated subsidiaries
|
188.7
|
|
|
6,019.7
|
|
|
3,222.1
|
|
|
6,472.0
|
|
|
(15,713.8
|
)
|
|
188.7
|
|
||||||
Noncontrolling interests in consolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
158.1
|
|
|
3,082.1
|
|
|
3,240.2
|
|
||||||
Total equity
|
188.7
|
|
|
6,019.7
|
|
|
3,222.1
|
|
|
6,630.1
|
|
|
(12,631.7
|
)
|
|
3,428.9
|
|
||||||
Total liabilities and equity
|
$
|
3,545.6
|
|
|
$
|
13,884.6
|
|
|
$
|
13,837.1
|
|
|
$
|
15,354.7
|
|
|
$
|
(30,483.2
|
)
|
|
$
|
16,138.8
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
Assets
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
92.5
|
|
|
$
|
—
|
|
|
$
|
5.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
97.6
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
—
|
|
|
594.0
|
|
|
—
|
|
|
594.0
|
|
||||||
Materials and supplies
|
—
|
|
|
—
|
|
|
—
|
|
|
76.7
|
|
|
—
|
|
|
76.7
|
|
||||||
Natural gas and natural gas liquids in storage
|
—
|
|
|
—
|
|
|
—
|
|
|
128.1
|
|
|
—
|
|
|
128.1
|
|
||||||
Other current assets
|
6.7
|
|
|
4.1
|
|
|
—
|
|
|
67.8
|
|
|
—
|
|
|
78.6
|
|
||||||
Assets of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||||
Total current assets
|
99.2
|
|
|
4.1
|
|
|
5.1
|
|
|
866.8
|
|
|
—
|
|
|
975.2
|
|
||||||
Property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Property, plant and equipment
|
141.3
|
|
|
—
|
|
|
—
|
|
|
14,389.2
|
|
|
—
|
|
|
14,530.5
|
|
||||||
Accumulated depreciation and amortization
|
84.0
|
|
|
—
|
|
|
—
|
|
|
2,072.5
|
|
|
—
|
|
|
2,156.5
|
|
||||||
Net property, plant and equipment
|
57.3
|
|
|
—
|
|
|
—
|
|
|
12,316.7
|
|
|
—
|
|
|
12,374.0
|
|
||||||
Investments and other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investments
|
3,062.0
|
|
|
3,594.0
|
|
|
5,952.0
|
|
|
585.8
|
|
|
(12,245.6
|
)
|
|
948.2
|
|
||||||
Intercompany notes receivable
|
137.2
|
|
|
10,144.9
|
|
|
7,781.8
|
|
|
—
|
|
|
(18,063.9
|
)
|
|
—
|
|
||||||
Goodwill and intangible assets
|
—
|
|
|
—
|
|
|
—
|
|
|
1,017.3
|
|
|
—
|
|
|
1,017.3
|
|
||||||
Other assets
|
99.1
|
|
|
—
|
|
|
—
|
|
|
13.5
|
|
|
—
|
|
|
112.6
|
|
||||||
Assets of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
18.8
|
|
|
—
|
|
|
18.8
|
|
||||||
Total investments and other assets
|
3,298.3
|
|
|
13,738.9
|
|
|
13,733.8
|
|
|
1,635.4
|
|
|
(30,309.5
|
)
|
|
2,096.9
|
|
||||||
Total assets
|
$
|
3,454.8
|
|
|
$
|
13,743.0
|
|
|
$
|
13,738.9
|
|
|
$
|
14,818.9
|
|
|
$
|
(30,309.5
|
)
|
|
$
|
15,446.1
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current maturities of long-term debt
|
$
|
3.0
|
|
|
$
|
100.0
|
|
|
$
|
—
|
|
|
$
|
7.7
|
|
|
$
|
—
|
|
|
$
|
110.7
|
|
Short-term borrowings
|
—
|
|
|
546.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
546.3
|
|
||||||
Accounts payable
|
9.0
|
|
|
—
|
|
|
—
|
|
|
607.0
|
|
|
—
|
|
|
616.0
|
|
||||||
Commodity imbalances
|
—
|
|
|
—
|
|
|
—
|
|
|
74.5
|
|
|
—
|
|
|
74.5
|
|
||||||
Accrued interest
|
26.4
|
|
|
102.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
129.0
|
|
||||||
Other current liabilities
|
15.7
|
|
|
9.9
|
|
|
—
|
|
|
107.0
|
|
|
—
|
|
|
132.6
|
|
||||||
Liabilities of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
29.2
|
|
|
—
|
|
|
29.2
|
|
||||||
Total current liabilities
|
54.1
|
|
|
758.8
|
|
|
—
|
|
|
825.4
|
|
|
—
|
|
|
1,638.3
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany debt
|
—
|
|
|
—
|
|
|
10,144.9
|
|
|
7,919.0
|
|
|
(18,063.9
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt, excluding current maturities
|
1,628.3
|
|
|
6,651.0
|
|
|
—
|
|
|
44.3
|
|
|
—
|
|
|
8,323.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deferred credits and other liabilities
|
1,436.6
|
|
|
—
|
|
|
—
|
|
|
281.3
|
|
|
—
|
|
|
1,717.9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Equity excluding noncontrolling interests in consolidated subsidiaries
|
335.8
|
|
|
6,333.2
|
|
|
3,594.0
|
|
|
5,584.8
|
|
|
(15,512.0
|
)
|
|
335.8
|
|
||||||
Noncontrolling interests in consolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
164.1
|
|
|
3,266.4
|
|
|
3,430.5
|
|
||||||
Total equity
|
335.8
|
|
|
6,333.2
|
|
|
3,594.0
|
|
|
5,748.9
|
|
|
(12,245.6
|
)
|
|
3,766.3
|
|
||||||
Total liabilities and equity
|
$
|
3,454.8
|
|
|
$
|
13,743.0
|
|
|
$
|
13,738.9
|
|
|
$
|
14,818.9
|
|
|
$
|
(30,309.5
|
)
|
|
$
|
15,446.1
|
|
|
Year Ending December 31, 2016
|
||||||||||||||||||||||
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash provided by operating activities
|
$
|
715.3
|
|
|
$
|
1,334.5
|
|
|
$
|
70.0
|
|
|
$
|
1,353.9
|
|
|
$
|
(2,122.1
|
)
|
|
$
|
1,351.6
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Capital expenditures
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(624.4
|
)
|
|
—
|
|
|
(624.6
|
)
|
||||||
Other investing activities
|
—
|
|
|
—
|
|
|
34.9
|
|
|
(25.7
|
)
|
|
—
|
|
|
9.2
|
|
||||||
Cash provided by (used in) investing activities
|
(0.2
|
)
|
|
—
|
|
|
34.9
|
|
|
(650.1
|
)
|
|
—
|
|
|
(615.4
|
)
|
||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dividends paid
|
(517.6
|
)
|
|
(1,332.0
|
)
|
|
(1,332.0
|
)
|
|
—
|
|
|
2,664.0
|
|
|
(517.6
|
)
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.5
|
)
|
|
(541.9
|
)
|
|
(549.4
|
)
|
||||||
Intercompany borrowings (advances), net
|
(63.1
|
)
|
|
(470.8
|
)
|
|
1,222.4
|
|
|
(688.5
|
)
|
|
—
|
|
|
—
|
|
||||||
Borrowing (repayment) of short-term borrowings, net
|
—
|
|
|
563.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
563.9
|
|
||||||
Issuance of long-term debt, net of discounts
|
—
|
|
|
1,000.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000.0
|
|
||||||
Debt financing costs
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
||||||
Repayment of long-term debt
|
(0.3
|
)
|
|
(1,100.0
|
)
|
|
—
|
|
|
(7.7
|
)
|
|
—
|
|
|
(1,108.0
|
)
|
||||||
Issuance of common stock
|
22.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22.0
|
|
||||||
Other
|
—
|
|
|
7.2
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
7.1
|
|
||||||
Cash used in financing activities
|
(559.0
|
)
|
|
(1,334.5
|
)
|
|
(109.6
|
)
|
|
(703.8
|
)
|
|
2,122.1
|
|
|
(584.8
|
)
|
||||||
Change in cash and cash equivalents
|
156.1
|
|
|
—
|
|
|
(4.7
|
)
|
|
—
|
|
|
—
|
|
|
151.4
|
|
||||||
Change in cash and cash equivalents included in discontinued operations
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||||
Change in cash and cash equivalents included in continuing operations
|
156.0
|
|
|
—
|
|
|
(4.7
|
)
|
|
—
|
|
|
—
|
|
|
151.3
|
|
||||||
Cash and cash equivalents at beginning of period
|
92.5
|
|
|
—
|
|
|
5.1
|
|
|
—
|
|
|
—
|
|
|
97.6
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
248.5
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
248.9
|
|
|
Year Ending December 31, 2015
|
||||||||||||||||||||||
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash provided by operating activities
|
$
|
634.5
|
|
|
$
|
1,196.7
|
|
|
$
|
66.9
|
|
|
$
|
1,045.7
|
|
|
$
|
(1,936.8
|
)
|
|
$
|
1,007.0
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Capital expenditures
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(1,188.2
|
)
|
|
—
|
|
|
(1,188.3
|
)
|
||||||
Contributions to investments
|
(671.0
|
)
|
|
—
|
|
|
—
|
|
|
(27.5
|
)
|
|
671.0
|
|
|
(27.5
|
)
|
||||||
Other investing activities
|
—
|
|
|
—
|
|
|
24.1
|
|
|
1.0
|
|
|
—
|
|
|
25.1
|
|
||||||
Cash provided by (used in) investing activities
|
(671.1
|
)
|
|
—
|
|
|
24.1
|
|
|
(1,214.7
|
)
|
|
671.0
|
|
|
(1,190.7
|
)
|
||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dividends paid
|
(509.2
|
)
|
|
(1,230.5
|
)
|
|
(1,230.5
|
)
|
|
—
|
|
|
2,461.0
|
|
|
(509.2
|
)
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.7
|
)
|
|
(524.2
|
)
|
|
(535.9
|
)
|
||||||
Intercompany borrowings (advances), net
|
4.6
|
|
|
(1,295.1
|
)
|
|
1,102.1
|
|
|
188.4
|
|
|
—
|
|
|
—
|
|
||||||
Borrowing (repayment) of short-term borrowings, net
|
—
|
|
|
(509.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(509.0
|
)
|
||||||
Issuance of long-term debt, net of discounts
|
492.6
|
|
|
798.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,291.5
|
|
||||||
Debt financing costs
|
(9.8
|
)
|
|
(7.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17.5
|
)
|
||||||
Repayment of long-term debt
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(7.7
|
)
|
|
—
|
|
|
(7.8
|
)
|
||||||
Issuance of common stock
|
20.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20.7
|
|
||||||
Issuance of common units, net of issuance costs
|
—
|
|
|
1,025.7
|
|
|
—
|
|
|
—
|
|
|
(650.0
|
)
|
|
375.7
|
|
||||||
Contribution from general partner
|
—
|
|
|
21.0
|
|
|
—
|
|
|
—
|
|
|
(21.0
|
)
|
|
—
|
|
||||||
Cash provided by (used) in financing activities
|
(1.2
|
)
|
|
(1,196.7
|
)
|
|
(128.4
|
)
|
|
169.0
|
|
|
1,265.8
|
|
|
108.5
|
|
||||||
Change in cash and cash equivalents
|
(37.8
|
)
|
|
—
|
|
|
(37.4
|
)
|
|
—
|
|
|
—
|
|
|
(75.2
|
)
|
||||||
Cash and cash equivalents at beginning of period
|
130.3
|
|
|
—
|
|
|
42.5
|
|
|
—
|
|
|
—
|
|
|
172.8
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
92.5
|
|
|
$
|
—
|
|
|
$
|
5.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
97.6
|
|
|
Year Ending December 31, 2014
|
||||||||||||||||||||||
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash provided by operating activities
|
$
|
461.9
|
|
|
$
|
1,155.7
|
|
|
$
|
69.8
|
|
|
$
|
1,255.7
|
|
|
$
|
(1,657.5
|
)
|
|
$
|
1,285.6
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Capital expenditures
|
(2.6
|
)
|
|
—
|
|
|
—
|
|
|
(1,776.6
|
)
|
|
—
|
|
|
(1,779.2
|
)
|
||||||
Contributions to investments
|
(23.3
|
)
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
23.3
|
|
|
(1.0
|
)
|
||||||
Other investing activities
|
—
|
|
|
—
|
|
|
17.7
|
|
|
(803.7
|
)
|
|
—
|
|
|
(786.0
|
)
|
||||||
Cash provided by (used in) investing activities
|
(25.9
|
)
|
|
—
|
|
|
17.7
|
|
|
(2,581.3
|
)
|
|
23.3
|
|
|
(2,566.2
|
)
|
||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dividends paid
|
(443.8
|
)
|
|
(1,052.2
|
)
|
|
(1,052.2
|
)
|
|
—
|
|
|
2,104.4
|
|
|
(443.8
|
)
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
(446.9
|
)
|
|
(447.5
|
)
|
||||||
Intercompany borrowings (advances), net
|
1,220.9
|
|
|
(2,295.2
|
)
|
|
872.7
|
|
|
201.6
|
|
|
—
|
|
|
—
|
|
||||||
Borrowing (repayment) of short-term borrowings, net
|
(564.5
|
)
|
|
1,055.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
490.8
|
|
||||||
Issuance of ONE Gas debt, net of discounts
|
—
|
|
|
—
|
|
|
—
|
|
|
1,200.0
|
|
|
—
|
|
|
1,200.0
|
|
||||||
ONE Gas long-term debt financing costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.7
|
)
|
|
—
|
|
|
(9.7
|
)
|
||||||
Cash of ONE Gas at separation
|
—
|
|
|
—
|
|
|
—
|
|
|
(60.0
|
)
|
|
—
|
|
|
(60.0
|
)
|
||||||
Repayment of long-term debt
|
(552.0
|
)
|
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|
—
|
|
|
(557.7
|
)
|
||||||
Issuance of common stock
|
19.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19.2
|
|
||||||
Issuance of common units, net of issuance costs
|
—
|
|
|
1,113.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,113.1
|
|
||||||
Contribution from general partner
|
—
|
|
|
23.3
|
|
|
—
|
|
|
—
|
|
|
(23.3
|
)
|
|
—
|
|
||||||
Cash provided by (used in) financing activities
|
(320.2
|
)
|
|
(1,155.7
|
)
|
|
(179.5
|
)
|
|
1,325.6
|
|
|
1,634.2
|
|
|
1,304.4
|
|
||||||
Change in cash and cash equivalents
|
115.8
|
|
|
—
|
|
|
(92.0
|
)
|
|
—
|
|
|
—
|
|
|
23.8
|
|
||||||
Change in cash and cash equivalents included in discontinued operations
|
3.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
||||||
Change in cash and cash equivalents included in continuing operations
|
119.2
|
|
|
—
|
|
|
(92.0
|
)
|
|
—
|
|
|
—
|
|
|
27.2
|
|
||||||
Cash and cash equivalents at beginning of period
|
11.1
|
|
|
—
|
|
|
134.5
|
|
|
—
|
|
|
—
|
|
|
145.6
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
130.3
|
|
|
$
|
—
|
|
|
$
|
42.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
172.8
|
|