Oklahoma
|
73-1520922
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
100 West Fifth Street, Tulsa, OK
|
74103
|
(Address of principal executive offices)
|
(Zip Code)
|
Page No.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
2017 Credit Agreement
|
ONEOK’s $2.5 billion revolving credit agreement, effective June 30, 2017
|
AFUDC
|
Allowance for funds used during construction
|
Annual Report
|
Annual Report on Form 10-K for the year ended December 31, 2016
|
ASU
|
Accounting Standards Update
|
Bbl
|
Barrels, 1 barrel is equivalent to 42 United States gallons
|
BBtu/d
|
Billion British thermal units per day
|
Bcf
|
Billion cubic feet
|
Bcf/d
|
Billion cubic feet per day
|
CFTC
|
U.S. Commodity Futures Trading Commission
|
Clean Air Act
|
Federal Clean Air Act, as amended
|
EBITDA
|
Earnings before interest expense, income taxes, depreciation and amortization
|
EPA
|
United States Environmental Protection Agency
|
Exchange Act
|
Securities Exchange Act of 1934, as amended
|
FERC
|
Federal Energy Regulatory Commission
|
Foundation
|
ONEOK Foundation, Inc.
|
GAAP
|
Accounting principles generally accepted in the United States of America
|
GHG
|
Greenhouse gas
|
Intermediate Partnership
|
ONEOK Partners Intermediate Limited Partnership, a wholly owned subsidiary of ONEOK Partners, L.P.
|
LIBOR
|
London Interbank Offered Rate
|
MBbl/d
|
Thousand barrels per day
|
MDth/d
|
Thousand dekatherms per day
|
Merger Transaction
|
The transaction, effective June 30, 2017, in which ONEOK acquired all of ONEOK Partners’ outstanding common units not already directly or indirectly owned by ONEOK
|
MMBbl
|
Million barrels
|
MMBtu
|
Million British thermal units
|
MMcf/d
|
Million cubic feet per day
|
Moody’s
|
Moody’s Investors Service, Inc.
|
NGL(s)
|
Natural gas liquid(s)
|
NGL products
|
Marketable natural gas liquid purity products, such as ethane, ethane/propane mix, propane, iso-butane, normal butane and natural gasoline
|
NYMEX
|
New York Mercantile Exchange
|
NYSE
|
New York Stock Exchange
|
ONEOK
|
ONEOK, Inc.
|
ONEOK Credit Agreement
|
ONEOK’s $300 million amended and restated revolving credit agreement, which terminated June 30, 2017
|
ONEOK Partners
|
ONEOK Partners, L.P.
|
ONEOK Partners Credit Agreement
|
ONEOK Partners’ $2.4 billion amended and restated revolving credit
agreement, which terminated June 30, 2017
|
OPIS
|
Oil Price Information Service
|
PHMSA
|
United States Department of Transportation Pipeline and Hazardous Materials Safety Administration
|
POP
|
Percent of Proceeds
|
Quarterly Report(s)
|
Quarterly Report(s) on Form 10-Q
|
Roadrunner
|
Roadrunner Gas Transmission, LLC, a 50 percent-owned joint venture
|
S&P
|
S&P Global Ratings
|
SCOOP
|
South Central Oklahoma Oil Province, an area in the Anadarko Basin in Oklahoma
|
SEC
|
Securities and Exchange Commission
|
Series E Preferred Stock
|
Series E Non-Voting, Perpetual Preferred Stock, par value $0.01 per share
|
STACK
|
Sooner Trend Anadarko Canadian Kingfisher, an area in the Anadarko Basin in Oklahoma
|
Term Loan Agreement
|
ONEOK Partners’ senior unsecured three-year $1.0 billion term loan agreement dated January 8, 2016, as amended
|
West Texas LPG
|
West Texas LPG Pipeline Limited Partnership and Mesquite Pipeline
|
WTI
|
West Texas Intermediate
|
WTLPG
|
West Texas LPG Pipeline Limited Partnership, an 80 percent-owned joint venture
|
XBRL
|
eXtensible Business Reporting Language
|
ONEOK Inc. and Subsidiaries
|
|
|
|
|
|
|
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
(
Unaudited
)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(
Thousands of dollars, except per share amounts
)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Commodity sales
|
$
|
2,322,534
|
|
|
$
|
1,840,523
|
|
|
$
|
6,700,260
|
|
|
$
|
4,757,306
|
|
Services
|
583,832
|
|
|
517,384
|
|
|
1,681,489
|
|
|
1,509,167
|
|
||||
Total revenues
|
2,906,366
|
|
|
2,357,907
|
|
|
8,381,749
|
|
|
6,266,473
|
|
||||
Cost of sales and fuel (exclusive of items shown separately below)
|
2,229,416
|
|
|
1,751,593
|
|
|
6,464,281
|
|
|
4,474,654
|
|
||||
Operations and maintenance
|
182,409
|
|
|
165,664
|
|
|
540,679
|
|
|
488,476
|
|
||||
Depreciation and amortization
|
102,298
|
|
|
98,550
|
|
|
302,566
|
|
|
292,275
|
|
||||
Impairment of long-lived assets
|
15,970
|
|
|
—
|
|
|
15,970
|
|
|
—
|
|
||||
General taxes
|
24,641
|
|
|
18,487
|
|
|
76,098
|
|
|
64,529
|
|
||||
Gain on sale of assets
|
(274
|
)
|
|
(5,744
|
)
|
|
(904
|
)
|
|
(9,537
|
)
|
||||
Operating income
|
351,906
|
|
|
329,357
|
|
|
983,059
|
|
|
956,076
|
|
||||
Equity in net earnings from investments (Note J)
|
40,058
|
|
|
35,155
|
|
|
118,985
|
|
|
100,441
|
|
||||
Impairment of equity investments (Note J)
|
(4,270
|
)
|
|
—
|
|
|
(4,270
|
)
|
|
—
|
|
||||
Allowance for equity funds used during construction
|
40
|
|
|
—
|
|
|
75
|
|
|
208
|
|
||||
Other income
|
3,296
|
|
|
4,242
|
|
|
11,670
|
|
|
9,351
|
|
||||
Other expense
|
(838
|
)
|
|
(710
|
)
|
|
(23,431
|
)
|
|
(2,288
|
)
|
||||
Interest expense (net of capitalized interest of $1,068, $3,806, $4,254, and $9,265, respectively)
|
(126,533
|
)
|
|
(118,240
|
)
|
|
(361,468
|
)
|
|
(355,463
|
)
|
||||
Income before income taxes
|
263,659
|
|
|
249,804
|
|
|
724,620
|
|
|
708,325
|
|
||||
Income taxes
|
(97,128
|
)
|
|
(55,012
|
)
|
|
(195,913
|
)
|
|
(157,536
|
)
|
||||
Income from continuing operations
|
166,531
|
|
|
194,792
|
|
|
528,707
|
|
|
550,789
|
|
||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
(576
|
)
|
|
—
|
|
|
(1,755
|
)
|
||||
Net income
|
166,531
|
|
|
194,216
|
|
|
528,707
|
|
|
549,034
|
|
||||
Less: Net income attributable to noncontrolling interests
|
789
|
|
|
102,072
|
|
|
203,911
|
|
|
287,500
|
|
||||
Net income attributable to ONEOK
|
165,742
|
|
|
92,144
|
|
|
324,796
|
|
|
261,534
|
|
||||
Less: Preferred stock dividends
|
276
|
|
|
—
|
|
|
493
|
|
|
—
|
|
||||
Net income available to common shareholders
|
$
|
165,466
|
|
|
$
|
92,144
|
|
|
$
|
324,303
|
|
|
$
|
261,534
|
|
Amounts available to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations
|
$
|
165,466
|
|
|
$
|
92,720
|
|
|
$
|
324,303
|
|
|
$
|
263,289
|
|
Income (loss) from discontinued operations
|
—
|
|
|
(576
|
)
|
|
—
|
|
|
(1,755
|
)
|
||||
Net income
|
$
|
165,466
|
|
|
$
|
92,144
|
|
|
$
|
324,303
|
|
|
$
|
261,534
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations (Note H)
|
$
|
0.43
|
|
|
$
|
0.44
|
|
|
$
|
1.21
|
|
|
$
|
1.25
|
|
Income (loss) from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
||||
Net income
|
$
|
0.43
|
|
|
$
|
0.44
|
|
|
$
|
1.21
|
|
|
$
|
1.24
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations (Note H)
|
$
|
0.43
|
|
|
$
|
0.44
|
|
|
$
|
1.20
|
|
|
$
|
1.24
|
|
Income (loss) from discontinued operations
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
||||
Net income
|
$
|
0.43
|
|
|
$
|
0.43
|
|
|
$
|
1.20
|
|
|
$
|
1.23
|
|
Average shares (
thousands
)
|
|
|
|
|
|
|
|
||||||||
Basic
|
380,907
|
|
|
211,309
|
|
|
268,108
|
|
|
211,038
|
|
||||
Diluted
|
383,419
|
|
|
212,870
|
|
|
270,349
|
|
|
212,123
|
|
||||
Dividends declared per share of common stock
|
$
|
0.745
|
|
|
$
|
0.615
|
|
|
$
|
1.975
|
|
|
$
|
1.845
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
|
|
|
||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
(
Unaudited
)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Net income
|
$
|
166,531
|
|
|
$
|
194,216
|
|
|
$
|
528,707
|
|
|
$
|
549,034
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|||||
Unrealized gains (losses) on derivatives, net of tax
o
f $12,217, $(1,301), $8,689 and $15,033, respectively
|
(20,620
|
)
|
|
7,237
|
|
|
(1,287
|
)
|
|
(83,580
|
)
|
||||
Realized (gains) losses on derivatives recognized in net income, net of tax of $(7,671), $(811), $(13,077) and $1,658, respectively
|
13,062
|
|
|
3,083
|
|
|
40,272
|
|
|
(13,496
|
)
|
||||
Change in pension and postretirement benefit plan liability, net of tax of $(1,360), $(1,035), $(4,081) and $(3,105) respectively.
|
2,041
|
|
|
1,553
|
|
|
6,122
|
|
|
4,658
|
|
||||
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax of $100, $108, $288 and $1,840, respectively
|
(169
|
)
|
|
(600
|
)
|
|
(1,214
|
)
|
|
(10,231
|
)
|
||||
Total other comprehensive income (loss), net of tax
|
(5,686
|
)
|
|
11,273
|
|
|
43,893
|
|
|
(102,649
|
)
|
||||
Comprehensive income
|
160,845
|
|
|
205,489
|
|
|
572,600
|
|
|
446,385
|
|
||||
Less: Comprehensive income attributable to noncontrolling interests
|
789
|
|
|
108,450
|
|
|
234,937
|
|
|
211,960
|
|
||||
Comprehensive income attributable to ONEOK
|
$
|
160,056
|
|
|
$
|
97,039
|
|
|
$
|
337,663
|
|
|
$
|
234,425
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
||||
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
||||
|
|
September 30,
|
|
December 31,
|
||||
(
Unaudited
)
|
|
2017
|
|
2016
|
||||
Assets
|
|
(
Thousands of dollars
)
|
||||||
Current assets
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
11,676
|
|
|
$
|
248,875
|
|
Accounts receivable, net
|
|
939,595
|
|
|
872,430
|
|
||
Materials and supplies
|
|
77,366
|
|
|
60,912
|
|
||
Natural gas and natural gas liquids in storage
|
|
314,266
|
|
|
140,034
|
|
||
Commodity imbalances
|
|
111,766
|
|
|
60,896
|
|
||
Other current assets
|
|
64,196
|
|
|
45,986
|
|
||
Assets of discontinued operations
|
|
—
|
|
|
551
|
|
||
Total current assets
|
|
1,518,865
|
|
|
1,429,684
|
|
||
Property, plant and equipment
|
|
|
|
|
|
|
||
Property, plant and equipment
|
|
15,364,289
|
|
|
15,078,497
|
|
||
Accumulated depreciation and amortization
|
|
2,785,682
|
|
|
2,507,094
|
|
||
Net property, plant and equipment
|
|
12,578,607
|
|
|
12,571,403
|
|
||
Investments and other assets
|
|
|
|
|
|
|
||
Investments in unconsolidated affiliates
|
|
1,013,702
|
|
|
958,807
|
|
||
Goodwill and intangible assets
|
|
996,435
|
|
|
1,005,359
|
|
||
Deferred income taxes
|
|
474,967
|
|
|
—
|
|
||
Other assets
|
|
182,265
|
|
|
162,998
|
|
||
Assets of discontinued operations
|
|
—
|
|
|
10,500
|
|
||
Total investments and other assets
|
|
2,667,369
|
|
|
2,137,664
|
|
||
Total assets
|
|
$
|
16,764,841
|
|
|
$
|
16,138,751
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
||||
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
||||
(Continued)
|
|
|
|
|
||||
|
|
September 30,
|
|
December 31,
|
||||
(
Unaudited
)
|
|
2017
|
|
2016
|
||||
Liabilities and equity
|
|
(
Thousands of dollars
)
|
||||||
Current liabilities
|
|
|
|
|
||||
Current maturities of long-term debt (Note E)
|
|
$
|
432,650
|
|
|
$
|
410,650
|
|
Short-term borrowings (Note E)
|
|
932,250
|
|
|
1,110,277
|
|
||
Accounts payable
|
|
922,820
|
|
|
874,731
|
|
||
Commodity imbalances
|
|
189,512
|
|
|
142,646
|
|
||
Accrued interest
|
|
97,023
|
|
|
112,514
|
|
||
Other current liabilities
|
|
166,825
|
|
|
166,042
|
|
||
Liabilities of discontinued operations
|
|
—
|
|
|
19,841
|
|
||
Total current liabilities
|
|
2,741,080
|
|
|
2,836,701
|
|
||
Long-term debt, excluding current maturities (Note E)
|
|
8,092,000
|
|
|
7,919,996
|
|
||
Deferred credits and other liabilities
|
|
|
|
|
||||
Deferred income taxes
|
|
76,262
|
|
|
1,623,822
|
|
||
Other deferred credits
|
|
339,116
|
|
|
321,846
|
|
||
Liabilities of discontinued operations
|
|
—
|
|
|
7,471
|
|
||
Total deferred credits and other liabilities
|
|
415,378
|
|
|
1,953,139
|
|
||
Commitments and contingencies (Note K)
|
|
|
|
|
||||
Equity (Note F)
|
|
|
|
|
||||
ONEOK shareholders’ equity:
|
|
|
|
|
||||
Preferred stock, $0.01 par value:
issued 20,000 shares at September 30, 2017, and no shares at December 31, 2016 |
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value:
authorized 1,200,000,000 shares, issued 415,913,504 shares and outstanding
381,285,028 shares at September 30, 2017; authorized 600,000,000 shares, issued 245,811,180 shares and outstanding 210,681,661 shares at December 31, 2016
|
|
4,159
|
|
|
2,458
|
|
||
Paid-in capital
|
|
6,418,038
|
|
|
1,234,314
|
|
||
Accumulated other comprehensive loss (Note G)
|
|
(181,771
|
)
|
|
(154,350
|
)
|
||
Retained earnings
|
|
—
|
|
|
—
|
|
||
Treasury stock, at cost: 34,628,476 shares at September 30, 2017, and
35,129,519 shares at December 31, 2016
|
|
(880,931
|
)
|
|
(893,677
|
)
|
||
Total ONEOK shareholders’ equity
|
|
5,359,495
|
|
|
188,745
|
|
||
Noncontrolling interests in consolidated subsidiaries
|
|
156,888
|
|
|
3,240,170
|
|
||
Total equity
|
|
5,516,383
|
|
|
3,428,915
|
|
||
Total liabilities and equity
|
|
$
|
16,764,841
|
|
|
$
|
16,138,751
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
||||
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
(
Unaudited
)
|
|
2017
|
|
2016
|
||||
|
|
(
Thousands of dollars
)
|
||||||
Operating activities
|
|
|
|
|
||||
Net income
|
|
$
|
528,707
|
|
|
$
|
549,034
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
Depreciation and amortization
|
|
302,566
|
|
|
292,275
|
|
||
Impairment charges
|
|
20,240
|
|
|
—
|
|
||
Noncash contribution of preferred stock, net of tax
|
|
12,600
|
|
|
—
|
|
||
Equity in net earnings from investments
|
|
(118,985
|
)
|
|
(100,441
|
)
|
||
Distributions received from unconsolidated affiliates
|
|
124,517
|
|
|
106,381
|
|
||
Deferred income taxes
|
|
186,584
|
|
|
157,819
|
|
||
Share-based compensation expense
|
|
19,688
|
|
|
31,112
|
|
||
Pension and postretirement benefit expense, net of contributions
|
|
818
|
|
|
8,270
|
|
||
Allowance for equity funds used during construction
|
|
(75
|
)
|
|
(208
|
)
|
||
Gain on sale of assets
|
|
(904
|
)
|
|
(9,537
|
)
|
||
Changes in assets and liabilities:
|
|
|
|
|
|
|
||
Accounts receivable
|
|
(33,224
|
)
|
|
(145,430
|
)
|
||
Natural gas and natural gas liquids in storage
|
|
(174,232
|
)
|
|
(89,685
|
)
|
||
Accounts payable
|
|
82,174
|
|
|
138,198
|
|
||
Commodity imbalances, net
|
|
(4,004
|
)
|
|
55,109
|
|
||
Settlement of exit activities liabilities
|
|
(8,127
|
)
|
|
(16,211
|
)
|
||
Accrued interest
|
|
(15,491
|
)
|
|
(24,906
|
)
|
||
Risk-management assets and liabilities
|
|
34,534
|
|
|
(48,695
|
)
|
||
Other assets and liabilities, net
|
|
(21,390
|
)
|
|
18,943
|
|
||
Cash provided by operating activities
|
|
935,996
|
|
|
922,028
|
|
||
Investing activities
|
|
|
|
|
|
|
||
Capital expenditures (less allowance for equity funds used during construction)
|
|
(330,431
|
)
|
|
(491,528
|
)
|
||
Contributions to unconsolidated affiliates
|
|
(87,653
|
)
|
|
(55,177
|
)
|
||
Distributions received from unconsolidated affiliates in excess of cumulative earnings
|
|
21,577
|
|
|
43,018
|
|
||
Proceeds from sale of assets
|
|
1,910
|
|
|
19,099
|
|
||
Cash used in investing activities
|
|
(394,597
|
)
|
|
(484,588
|
)
|
||
Financing activities
|
|
|
|
|
|
|
||
Dividends paid
|
|
(543,445
|
)
|
|
(388,103
|
)
|
||
Distributions to noncontrolling interests
|
|
(275,060
|
)
|
|
(412,539
|
)
|
||
Borrowing (repayment) of short-term borrowings, net
|
|
(178,027
|
)
|
|
147,160
|
|
||
Issuance of long-term debt, net of discounts
|
|
1,190,067
|
|
|
1,000,000
|
|
||
Debt financing costs
|
|
(11,340
|
)
|
|
(2,770
|
)
|
||
Repayment of long-term debt
|
|
(992,864
|
)
|
|
(656,117
|
)
|
||
Issuance of common stock
|
|
45,849
|
|
|
14,948
|
|
||
Other
|
|
(13,778
|
)
|
|
—
|
|
||
Cash used in financing activities
|
|
(778,598
|
)
|
|
(297,421
|
)
|
||
Change in cash and cash equivalents
|
|
(237,199
|
)
|
|
140,019
|
|
||
Change in cash and cash equivalents included in discontinued operations
|
|
—
|
|
|
(228
|
)
|
||
Change in cash and cash equivalents from continuing operations
|
|
(237,199
|
)
|
|
139,791
|
|
||
Cash and cash equivalents at beginning of period
|
|
248,875
|
|
|
97,619
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
11,676
|
|
|
$
|
237,410
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
|
|
|
|
||||||||||||||
|
|
|
||||||||||||||||
|
|
ONEOK Shareholders’ Equity
|
||||||||||||||||
(
Unaudited
)
|
|
Common
Stock Issued
|
|
Preferred Stock Issued
|
|
Common
Stock
|
|
Preferred Stock
|
|
Paid-in
Capital
|
||||||||
|
|
(
Shares
)
|
|
(
Thousands of dollars
)
|
||||||||||||||
January 1, 2017
|
|
245,811,180
|
|
|
—
|
|
|
$
|
2,458
|
|
|
$
|
—
|
|
|
$
|
1,234,314
|
|
Cumulative effect adjustment for adoption of ASU 2016-09
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other comprehensive income (loss) (Note G)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Common stock issued
|
|
1,181,493
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
68,032
|
|
|||
Preferred stock issued
|
|
—
|
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|
20,000
|
|
|||
Common stock dividends - $1.975 per share (Note F)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(144,912
|
)
|
|||
Preferred stock dividends (Note F)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(493
|
)
|
|||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Acquisition of ONEOK Partners’ noncontrolling interests (Note B)
|
|
168,920,831
|
|
|
—
|
|
|
1,689
|
|
|
—
|
|
|
5,228,580
|
|
|||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,517
|
|
|||
September 30, 2017
|
|
415,913,504
|
|
|
20,000
|
|
|
$
|
4,159
|
|
|
$
|
—
|
|
|
$
|
6,418,038
|
|
|
|
ONEOK Shareholders’ Equity
|
||||||||||||||||
(
Unaudited
)
|
|
Common
Stock Issued
|
|
Preferred Stock Issued
|
|
Common
Stock
|
|
Preferred Stock
|
|
Paid-in
Capital
|
||||||||
|
|
(
Shares
)
|
|
(
Thousands of dollars
)
|
||||||||||||||
January 1, 2016
|
|
245,811,180
|
|
|
—
|
|
|
$
|
2,458
|
|
|
$
|
—
|
|
|
$
|
1,378,444
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Common stock issued
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(531
|
)
|
|||
Common stock dividends - $1.845 per share (Note F)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(126,569
|
)
|
|||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,697
|
|
|||
September 30, 2016
|
|
245,811,180
|
|
|
—
|
|
|
$
|
2,458
|
|
|
$
|
—
|
|
|
$
|
1,264,041
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
|
|
||||||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
|
|
|
|
||||||||||||||||
(Continued)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
ONEOK Shareholders’ Equity
|
|
|
|
|
||||||||||||||
(
Unaudited
)
|
|
Accumulated
Other Comprehensive Loss |
|
Retained Earnings
|
|
Treasury
Stock
|
|
Noncontrolling
Interests in
Consolidated
Subsidiaries
|
|
Total
Equity
|
||||||||||
|
|
(
Thousands of dollars
)
|
||||||||||||||||||
January 1, 2017
|
|
$
|
(154,350
|
)
|
|
$
|
—
|
|
|
$
|
(893,677
|
)
|
|
$
|
3,240,170
|
|
|
$
|
3,428,915
|
|
Cumulative effect adjustment for adoption of ASU 2016-09
|
|
—
|
|
|
73,368
|
|
|
—
|
|
|
—
|
|
|
73,368
|
|
|||||
Net income
|
|
—
|
|
|
324,796
|
|
|
—
|
|
|
203,911
|
|
|
528,707
|
|
|||||
Other comprehensive income (loss) (Note G)
|
|
12,867
|
|
|
—
|
|
|
—
|
|
|
31,026
|
|
|
43,893
|
|
|||||
Common stock issued
|
|
—
|
|
|
—
|
|
|
12,746
|
|
|
—
|
|
|
80,790
|
|
|||||
Preferred stock issued
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,000
|
|
|||||
Common stock dividends - $1.975 per share (Note F)
|
|
—
|
|
|
(398,164
|
)
|
|
—
|
|
|
—
|
|
|
(543,076
|
)
|
|||||
Preferred stock dividends (Note F)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(493
|
)
|
|||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(275,060
|
)
|
|
(275,060
|
)
|
|||||
Acquisition of ONEOK Partners’ noncontrolling interests (Note B)
|
|
(40,288
|
)
|
|
—
|
|
|
—
|
|
|
(3,043,519
|
)
|
|
2,146,462
|
|
|||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
360
|
|
|
12,877
|
|
|||||
September 30, 2017
|
|
$
|
(181,771
|
)
|
|
$
|
—
|
|
|
$
|
(880,931
|
)
|
|
$
|
156,888
|
|
|
$
|
5,516,383
|
|
|
|
ONEOK Shareholders’ Equity
|
|
|
|
|
||||||||||||||
(
Unaudited
)
|
|
Accumulated
Other Comprehensive Loss |
|
Retained Earnings
|
|
Treasury
Stock
|
|
Noncontrolling
Interests in Consolidated Subsidiaries |
|
Total
Equity |
||||||||||
|
|
(
Thousands of dollars
)
|
||||||||||||||||||
January 1, 2016
|
|
$
|
(127,242
|
)
|
|
$
|
—
|
|
|
$
|
(917,862
|
)
|
|
$
|
3,430,538
|
|
|
$
|
3,766,336
|
|
Net income
|
|
—
|
|
|
261,534
|
|
|
—
|
|
|
287,500
|
|
|
549,034
|
|
|||||
Other comprehensive income (loss)
|
|
(27,109
|
)
|
|
—
|
|
|
—
|
|
|
(75,540
|
)
|
|
(102,649
|
)
|
|||||
Common stock issued
|
|
—
|
|
|
—
|
|
|
20,010
|
|
|
—
|
|
|
19,479
|
|
|||||
Common stock dividends - $1.845 per share (Note F)
|
|
—
|
|
|
(261,534
|
)
|
|
—
|
|
|
—
|
|
|
(388,103
|
)
|
|||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(412,539
|
)
|
|
(412,539
|
)
|
|||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,041
|
)
|
|
8,656
|
|
|||||
September 30, 2016
|
|
$
|
(154,351
|
)
|
|
$
|
—
|
|
|
$
|
(897,852
|
)
|
|
$
|
3,225,918
|
|
|
$
|
3,440,214
|
|
A
.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Standard
|
|
Description
|
|
Date of Adoption
|
|
Effect on the Financial Statements or Other Significant Matters
|
Standards that were adopted
|
|
|
|
|
||
ASU 2015-11, “Inventory (Topic 330): Simplifying the Measurement of Inventory”
|
|
The standard requires that inventory, excluding inventory measured using last-in, first-out (LIFO) or the retail inventory method, be measured at the lower of cost or net realizable value.
|
|
First quarter 2017
|
|
As a result of adopting this guidance, we updated our accounting policy for inventory valuation accordingly. The financial impact of adopting this guidance was not material.
|
ASU 2016-05, “Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships”
|
|
The standard clarifies that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under Topic 815 does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met.
|
|
First quarter 2017
|
|
The impact of adopting this standard was not material.
|
ASU 2016-06, “Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments”
|
|
The standard clarifies the requirements for assessing whether a contingent call (put) option that can accelerate the payment of principal on a debt instrument is clearly and closely related to its debt host.
|
|
First quarter 2017
|
|
The impact of adopting this standard was not material.
|
ASU 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting”
|
|
The standard provides simplified accounting for share-based payment transactions in relation to income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows.
|
|
First quarter 2017
|
|
As a result of adopting this guidance, we recorded an adjustment increasing beginning retained earnings and deferred tax assets in the first quarter 2017 of approximately $73 million to recognize previously unrecognized cumulative excess tax benefits related to share-based payments on a modified retrospective basis. Beginning in January 2017, all share-based payment tax effects are recorded in earnings. The other effects of adopting this standard were not material.
|
Standard
|
|
Description
|
|
Date of Adoption
|
|
Effect on the Financial Statements or Other Significant Matters
|
Standards that are not yet adopted
|
|
|
|
|
||
ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”
|
|
The standard outlines the principles an entity must apply to measure and recognize revenue for entities that enter into contracts to provide goods or services to their customers. The core principle is that an entity should recognize revenue at an amount that reflects the consideration to which the entity expects to be entitled in exchange for transferring goods or services to a customer. The amendment also requires more extensive disaggregated revenue disclosures in interim and annual financial statements.
|
|
First quarter 2018
|
|
We expect to adopt this standard on January 1, 2018, using the modified retrospective method. We have not completed our analysis to quantify the cumulative effect of adoption adjustment to retained earnings, but do not expect it to be material. For many of our contracts, we do not expect material changes in our accounting policies or revenue recognition. However, under Topic 606, we expect that a significant portion of services revenues will be presented as reduction of cost of sales and fuel, for certain midstream service contracts where we also purchase raw natural gas or unfractionated NGLs. Under Topic 606, these contracts are considered supplier contracts rather than contracts with customers. We have not completed our analysis to quantify the amount expected to be reclassified to cost of sales and fuel from services revenue, but expect it to be material. We do not believe the adoption of Topic 606 will have a material impact on operating income or net income. We are developing required disclosures and expect to disaggregate revenues on a segment basis similar to our current presentation in Management’s Discussion and Analysis. We expect our disclosure of unsatisfied performance obligations to relate primarily to firm transportation contracts. We do not expect a material contract asset balance and expect our contract liability balance to include storage contracts that have been prepaid by customers and contributions in aid of construction received from customers.
|
ASU 2016-01, “Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities”
|
|
The standard requires all equity investments, other than those accounted for using the equity method of accounting or those that result in consolidation of the investee, to be measured at fair value with changes in fair value recognized in net income, eliminates the available-for-sale classification for equity securities with readily determinable fair values and eliminates the cost method for equity investments without readily determinable fair values.
|
|
First quarter 2018
|
|
We do not have any equity investments classified as available-for-sale or accounted for using the cost method, therefore, we do not expect adoption of this standard to have a material impact on us.
|
ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments”
|
|
The standard clarifies the classification of certain cash receipts and cash payments on the statement of cash flows where diversity in practice has been identified.
|
|
First quarter 2018
|
|
We do not expect the adoption of this standard to materially impact us.
|
ASU 2017-07, “Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost”
|
|
The standard requires the service cost component of net benefit cost to be reported in the same line item or items as other compensation costs from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations.
|
|
First quarter 2018
|
|
We do not expect the adoption of this standard to materially impact us.
|
Standard
|
|
Description
|
|
Date of Adoption
|
|
Effect on the Financial Statements or Other Significant Matters
|
Standards that are not yet adopted
(
continued
)
|
|
|
|
|
||
ASU 2016-02, “Leases (Topic 842)”
|
|
The standard requires the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. It also requires qualitative disclosures along with specific quantitative disclosures by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing and uncertainty of cash flows arising from leases.
|
|
First quarter 2019
|
|
We are evaluating our current leases and other contracts that may be considered leases under the new standard and the impact on our internal controls, accounting policies and financial statements and disclosures.
|
ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities
|
|
The standard more closely aligns hedge accounting with companies’ existing risk-management strategies by expanding the strategies eligible for hedge accounting, relaxing the timing requirements of hedge documentation and effectiveness assessments, permitting in certain cases, the use of qualitative assessments on an ongoing basis to assess hedge effectiveness, and requiring new disclosures and presentation.
|
|
First Quarter 2019
|
|
We are evaluating the timing of adoption and the impact of this standard on us. At adoption, we expect to record a cumulative-effect adjustment to the opening balance of retained earnings and other comprehensive income to eliminate the separate measurement of hedge ineffectiveness, which we do not expect to be material. We expect immaterial changes to disclosures as a result of adopting this standard.
|
ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”
|
|
The standard requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented net of the allowance for credit losses to reflect the net carrying value at the amount expected to be collected on the financial asset; and the initial allowance for credit losses for purchased financial assets, including available-for-sale debt securities, to be added to the purchase price rather than being reported as a credit loss expense.
|
|
First quarter 2020
|
|
We do not expect the adoption of this standard to materially impact us.
|
ASU 2017-04, “Intangibles- Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment”
|
|
The standard simplifies the subsequent measurement of goodwill by eliminating the requirement to calculate the implied fair value of goodwill under step 2. Instead, an entity will recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The standard does not change step zero or step 1 assessments.
|
|
First quarter 2020
|
|
We do not expect the adoption of this standard to materially impact us.
|
B
.
|
ACQUISITION OF ONEOK PARTNERS
|
Common stock
|
|
$
|
1.7
|
|
Paid-in capital
|
|
$
|
5,228.6
|
|
Accumulated other comprehensive loss
|
|
$
|
(40.3
|
)
|
Noncontrolling interests in consolidated subsidiaries
|
|
$
|
(3,043.5
|
)
|
Deferred income taxes
|
|
$
|
(2,146.5
|
)
|
C
.
|
FAIR VALUE MEASUREMENTS
|
•
|
Level 1 - fair value measurements are based on unadjusted quoted prices for identical securities in active markets, including NYMEX-settled prices. These balances are comprised predominantly of exchange-traded derivative contracts for natural gas and crude oil.
|
•
|
Level 2 - fair value measurements are based on significant observable pricing inputs, such as NYMEX-settled prices for natural gas and crude oil, and financial models that utilize implied forward LIBOR yield curves for interest-rate swaps.
|
•
|
Level 3 - fair value measurements are based on inputs that may include one or more unobservable inputs, including internally developed natural gas basis and NGL price curves that incorporate observable and unobservable market data from broker quotes, third-party pricing services, market volatilities derived from the most recent NYMEX close spot prices and forward LIBOR curves, and adjustments for the credit risk of our counterparties. We corroborate the data on which our fair value estimates are based using our market knowledge of recent transactions, analysis of historical correlations and validation with independent broker quotes. These balances categorized as Level 3 are composed of derivatives for natural gas and NGLs. We do not believe that our Level 3 fair value estimates have a material impact on our results of operations, as the majority of our derivatives are accounted for as hedges for which ineffectiveness has not been material.
|
|
September 30, 2017
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total - Gross
|
|
Netting (a)
|
|
Total - Net (b)
|
||||||||||||
|
(
Thousands of dollars
)
|
||||||||||||||||||||||
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial contracts
|
$
|
1,237
|
|
|
$
|
—
|
|
|
$
|
16,629
|
|
|
$
|
17,866
|
|
|
$
|
(17,839
|
)
|
|
$
|
27
|
|
Interest-rate contracts
|
—
|
|
|
45,684
|
|
|
—
|
|
|
45,684
|
|
|
—
|
|
|
45,684
|
|
||||||
Total derivative assets
|
$
|
1,237
|
|
|
$
|
45,684
|
|
|
$
|
16,629
|
|
|
$
|
63,550
|
|
|
$
|
(17,839
|
)
|
|
$
|
45,711
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial contracts
|
$
|
(4,415
|
)
|
|
$
|
—
|
|
|
$
|
(39,052
|
)
|
|
$
|
(43,467
|
)
|
|
$
|
43,268
|
|
|
$
|
(199
|
)
|
Physical contracts
|
—
|
|
|
—
|
|
|
(4,083
|
)
|
|
(4,083
|
)
|
|
—
|
|
|
(4,083
|
)
|
||||||
Total derivative liabilities
|
$
|
(4,415
|
)
|
|
$
|
—
|
|
|
$
|
(43,135
|
)
|
|
$
|
(47,550
|
)
|
|
$
|
43,268
|
|
|
$
|
(4,282
|
)
|
|
December 31, 2016
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total - Gross
|
|
Netting (a)
|
|
Total - Net (b)
|
||||||||||||
|
(
Thousands of dollars
)
|
||||||||||||||||||||||
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial contracts
|
$
|
1,147
|
|
|
$
|
—
|
|
|
$
|
4,564
|
|
|
$
|
5,711
|
|
|
$
|
(4,760
|
)
|
|
$
|
951
|
|
Interest rate contracts
|
—
|
|
|
47,457
|
|
|
—
|
|
|
47,457
|
|
|
—
|
|
|
47,457
|
|
||||||
Total derivative assets
|
$
|
1,147
|
|
|
$
|
47,457
|
|
|
$
|
4,564
|
|
|
$
|
53,168
|
|
|
$
|
(4,760
|
)
|
|
$
|
48,408
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial contracts
|
$
|
(31,458
|
)
|
|
$
|
—
|
|
|
$
|
(24,861
|
)
|
|
$
|
(56,319
|
)
|
|
$
|
56,319
|
|
|
$
|
—
|
|
Physical contracts
|
—
|
|
|
—
|
|
|
(3,022
|
)
|
|
(3,022
|
)
|
|
—
|
|
|
(3,022
|
)
|
||||||
Interest-rate contracts
|
—
|
|
|
(12,795
|
)
|
|
—
|
|
|
(12,795
|
)
|
|
—
|
|
|
(12,795
|
)
|
||||||
Total derivative liabilities
|
$
|
(31,458
|
)
|
|
$
|
(12,795
|
)
|
|
$
|
(27,883
|
)
|
|
$
|
(72,136
|
)
|
|
$
|
56,319
|
|
|
$
|
(15,817
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
Derivative Assets (Liabilities)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Net assets (liabilities) at beginning of period
|
$
|
750
|
|
|
$
|
(14,021
|
)
|
|
$
|
(23,319
|
)
|
|
$
|
7,331
|
|
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||
Included in earnings (a)
|
(675
|
)
|
|
920
|
|
|
(417
|
)
|
|
492
|
|
||||
Included in other comprehensive income (loss)
|
(26,581
|
)
|
|
3,038
|
|
|
(2,770
|
)
|
|
(17,886
|
)
|
||||
Net assets (liabilities) at end of period
|
$
|
(26,506
|
)
|
|
$
|
(10,063
|
)
|
|
$
|
(26,506
|
)
|
|
$
|
(10,063
|
)
|
D
.
|
RISK-MANAGEMENT AND HEDGING ACTIVITIES USING DERIVATIVES
|
•
|
Futures contracts
- Standardized contracts to purchase or sell natural gas and crude oil for future delivery or settlement under the provisions of exchange regulations;
|
•
|
Forward contracts
- Nonstandardized commitments between two parties to purchase or sell natural gas, crude oil or NGLs for future physical delivery. These contracts are typically nontransferable and can only be canceled with the consent of both parties;
|
•
|
Swaps
- Exchange of one or more payments based on the value of one or more commodities. These instruments transfer the financial risk associated with a future change in value between the counterparties of the transaction, without also conveying ownership interest in the asset or liability; and
|
•
|
Options
- Contractual agreements that give the holder the right, but not the obligation, to buy or sell a fixed quantity of a commodity at a fixed price within a specified period of time. Options may either be standardized and exchange-traded or customized and nonexchange-traded.
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
Location in our Consolidated Balance Sheets
|
|
Assets
|
|
(Liabilities)
|
|
Assets
|
|
(Liabilities)
|
||||||||
|
|
|
(
Thousands of dollars
)
|
||||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
||||||||
Financial contracts
|
Other current assets/other current liabilities
|
|
$
|
9,180
|
|
|
$
|
(33,500
|
)
|
|
$
|
1,155
|
|
|
$
|
(49,938
|
)
|
|
Other assets/other deferred credits
|
|
2,098
|
|
|
(2,815
|
)
|
|
210
|
|
|
(2,142
|
)
|
||||
Physical contracts
|
Other current liabilities
|
|
—
|
|
|
(3,600
|
)
|
|
—
|
|
|
(3,022
|
)
|
||||
|
Other deferred credits
|
|
—
|
|
|
(483
|
)
|
|
—
|
|
|
—
|
|
||||
Interest-rate contracts
|
Other current assets/other current liabilities
|
|
252
|
|
|
—
|
|
|
—
|
|
|
(12,795
|
)
|
||||
|
Other assets
|
|
45,432
|
|
|
—
|
|
|
47,457
|
|
|
—
|
|
||||
Total derivatives designated as hedging instruments
|
|
|
56,962
|
|
|
(40,398
|
)
|
|
48,822
|
|
|
(67,897
|
)
|
||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
||||||||
Financial contracts
|
Other current assets/other current liabilities
|
|
5,862
|
|
|
(6,444
|
)
|
|
4,346
|
|
|
(4,239
|
)
|
||||
|
Other assets/other deferred credits
|
|
726
|
|
|
(708
|
)
|
|
—
|
|
|
—
|
|
||||
Total derivatives not designated as hedging instruments
|
|
|
6,588
|
|
|
(7,152
|
)
|
|
4,346
|
|
|
(4,239
|
)
|
||||
Total derivatives
|
|
|
$
|
63,550
|
|
|
$
|
(47,550
|
)
|
|
$
|
53,168
|
|
|
$
|
(72,136
|
)
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
Contract
Type
|
Purchased/
Payor
|
|
Sold/
Receiver
|
|
Purchased/
Payor
|
|
Sold/
Receiver
|
||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|||||||||
Cash flow hedges
|
|
|
|
|
|
|
|
|
||||||||
Fixed price
|
|
|
|
|
|
|
|
|
||||||||
- Natural gas (
Bcf
)
|
Futures and swaps
|
—
|
|
|
(27.6
|
)
|
|
—
|
|
|
(38.4
|
)
|
||||
- Natural gas (
Bcf
)
|
Put options
|
9.0
|
|
|
—
|
|
|
49.5
|
|
|
—
|
|
||||
- Crude oil and NGLs (
MMBbl
)
|
Futures, forwards
and swaps
|
2.8
|
|
|
(10.3
|
)
|
|
—
|
|
|
(3.6
|
)
|
||||
Basis
|
|
|
|
|
|
|
|
|
|
|
||||||
- Natural gas (
Bcf
)
|
Futures and swaps
|
—
|
|
|
(27.6
|
)
|
|
—
|
|
|
(38.4
|
)
|
||||
Interest-rate contracts (
Millions of dollars
)
|
Swaps
|
$
|
1,750.0
|
|
|
$
|
—
|
|
|
$
|
2,150.0
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|||||||||
Fixed price
|
|
|
|
|
|
|
|
|
||||||||
-Natural gas (
Bcf
)
|
Futures and swaps
|
2.7
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
||||
- NGLs (
MMBbl
)
|
Futures, forwards
and swaps
|
1.2
|
|
|
(2.2
|
)
|
|
0.5
|
|
|
(0.7
|
)
|
||||
Basis
|
|
|
|
|
|
|
|
|
||||||||
- Natural gas (
Bcf
)
|
Futures and swaps
|
2.7
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
Derivatives in Cash Flow
Hedging Relationships
|
September 30,
|
|
September 30,
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Commodity contracts
|
$
|
(42,450
|
)
|
|
$
|
7,580
|
|
|
$
|
(6,123
|
)
|
|
$
|
(39,396
|
)
|
Interest-rate contracts
|
9,613
|
|
|
958
|
|
|
(3,853
|
)
|
|
(59,217
|
)
|
||||
Total unrealized gain (loss) recognized in other comprehensive income (loss) on derivatives (effective portion)
|
$
|
(32,837
|
)
|
|
$
|
8,538
|
|
|
$
|
(9,976
|
)
|
|
$
|
(98,613
|
)
|
E
.
|
DEBT
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
(
Thousands of dollars
)
|
||||||
ONEOK
|
|
|
|
|
||||
Senior unsecured obligations:
|
|
|
|
|
||||
Commercial paper outstanding, bearing a weighted-average interest rate of 1.93% (a)
|
$
|
932,250
|
|
|
$
|
—
|
|
|
$700,000 at 4.25% due February 2022
|
|
547,397
|
|
|
547,397
|
|
||
$500,000 at 7.5% due September 2023
|
|
500,000
|
|
|
500,000
|
|
||
$500,000 at 4.0% due July 2027
|
|
500,000
|
|
|
—
|
|
||
$100,000 at 6.5% due September 2028
|
|
—
|
|
|
87,126
|
|
||
$100,000 at 6.875% due September 2028
|
|
100,000
|
|
|
100,000
|
|
||
$400,000 at 6.0% due June 2035
|
|
400,000
|
|
|
400,000
|
|
||
$700,000 at 4.95% due July 2047
|
|
700,000
|
|
|
—
|
|
||
ONEOK Partners
|
|
|
|
|
||||
Commercial paper outstanding (a)
|
—
|
|
|
1,110,277
|
|
|||
Senior unsecured obligations:
|
|
|
|
|
||||
$400,000 at 2.0% due October 2017
|
|
—
|
|
|
400,000
|
|
||
$425,000 at 3.2% due September 2018
|
|
425,000
|
|
|
425,000
|
|
||
$1,000,000 term loan, variable rate, due January 2019
|
|
500,000
|
|
|
1,000,000
|
|
||
$500,000 at 8.625% due March 2019
|
|
500,000
|
|
|
500,000
|
|
||
$300,000 at 3.8% due March 2020
|
|
300,000
|
|
|
300,000
|
|
||
$900,000 at 3.375 % due October 2022
|
|
900,000
|
|
|
900,000
|
|
||
$425,000 at 5.0 % due September 2023
|
|
425,000
|
|
|
425,000
|
|
||
$500,000 at 4.9 % due March 2025
|
|
500,000
|
|
|
500,000
|
|
||
$600,000 at 6.65% due October 2036
|
|
600,000
|
|
|
600,000
|
|
||
$600,000 at 6.85% due October 2037
|
|
600,000
|
|
|
600,000
|
|
||
$650,000 at 6.125% due February 2041
|
|
650,000
|
|
|
650,000
|
|
||
$400,000 at 6.2% due September 2043
|
|
400,000
|
|
|
400,000
|
|
||
Guardian Pipeline
|
|
|
|
|
|
|||
Weighted average 7.85% due December 2022
|
|
38,520
|
|
|
44,257
|
|
||
Total debt
|
|
9,518,167
|
|
|
9,489,057
|
|
||
Unamortized portion of terminated swaps
|
|
18,897
|
|
|
20,186
|
|
||
Unamortized debt issuance costs and discounts
|
|
(80,164
|
)
|
|
(68,320
|
)
|
||
Current maturities of long-term debt
|
|
(432,650
|
)
|
|
(410,650
|
)
|
||
Short-term borrowings
(b)
|
|
(932,250
|
)
|
|
(1,110,277
|
)
|
||
Long-term debt
|
|
$
|
8,092,000
|
|
|
$
|
7,919,996
|
|
F
.
|
EQUITY
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(
Thousands, except per unit amounts
)
|
||||||||||||||
Distribution per unit
|
$
|
—
|
|
|
$
|
0.79
|
|
|
$
|
1.58
|
|
|
$
|
2.37
|
|
|
|
|
|
|
|
|
|
||||||||
General partner distributions
|
$
|
—
|
|
|
$
|
6,660
|
|
|
$
|
13,320
|
|
|
$
|
19,980
|
|
Incentive distributions
|
—
|
|
|
100,538
|
|
|
201,076
|
|
|
301,614
|
|
||||
Distributions to general partner
|
—
|
|
|
107,198
|
|
|
214,396
|
|
|
321,594
|
|
||||
Limited partner distributions to ONEOK
|
—
|
|
|
90,323
|
|
|
180,646
|
|
|
270,969
|
|
||||
Limited partner distributions to other unitholders
|
—
|
|
|
135,480
|
|
|
270,959
|
|
|
406,439
|
|
||||
Total distributions paid
|
$
|
—
|
|
|
$
|
333,001
|
|
|
$
|
666,001
|
|
|
$
|
999,002
|
|
G
.
|
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|
|
Unrealized Gains
(Losses) on Risk-
Management
Assets/Liabilities (a)
|
|
Pension and
Postretirement
Benefit Plan
Obligations (a) (b)
|
|
Unrealized Gains
(Losses) on Risk-
Management
Assets/Liabilities of
Unconsolidated
Affiliates (a)
|
|
Accumulated
Other
Comprehensive
Loss (a)
|
||||||||
|
|
(
Thousands of dollars
)
|
||||||||||||||
January 1, 2017
|
|
$
|
(52,155
|
)
|
|
$
|
(101,236
|
)
|
|
$
|
(959
|
)
|
|
$
|
(154,350
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
(14,892
|
)
|
|
8
|
|
|
(588
|
)
|
|
(15,472
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
|
22,126
|
|
|
6,114
|
|
|
99
|
|
|
28,339
|
|
||||
Impact of Merger Transaction (Note B) (c)
|
|
(40,288
|
)
|
|
—
|
|
|
—
|
|
|
(40,288
|
)
|
||||
Net current-period other comprehensive income (loss) attributable to ONEOK
|
|
(33,054
|
)
|
|
6,122
|
|
|
(489
|
)
|
|
(27,421
|
)
|
||||
September 30, 2017
|
|
$
|
(85,209
|
)
|
|
$
|
(95,114
|
)
|
|
$
|
(1,448
|
)
|
|
$
|
(181,771
|
)
|
Details about Accumulated Other
Comprehensive Loss
Components
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Affected Line Item in the
Consolidated
Statements of Income
|
||||||||||||
|
September 30,
|
|
September 30,
|
|
||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||||
|
|
(
Thousands of dollars
)
|
|
|
||||||||||||||
Unrealized gains (losses) on risk-management assets/liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
(15,913
|
)
|
|
$
|
908
|
|
|
$
|
(38,028
|
)
|
|
$
|
29,456
|
|
|
Commodity sales revenues
|
Interest-rate contracts
|
|
(4,820
|
)
|
|
(4,802
|
)
|
|
(15,321
|
)
|
|
(14,302
|
)
|
|
Interest expense
|
||||
|
|
(20,733
|
)
|
|
(3,894
|
)
|
|
(53,349
|
)
|
|
15,154
|
|
|
Income before income taxes
|
||||
|
|
7,671
|
|
|
811
|
|
|
13,077
|
|
|
(1,658
|
)
|
|
Income tax expense
|
||||
|
|
(13,062
|
)
|
|
(3,083
|
)
|
|
(40,272
|
)
|
|
13,496
|
|
|
Net income
|
||||
Noncontrolling interests
|
|
—
|
|
|
(1,774
|
)
|
|
(18,146
|
)
|
|
10,459
|
|
|
Less: Net income attributable to noncontrolling interests
|
||||
|
|
$
|
(13,062
|
)
|
|
$
|
(1,309
|
)
|
|
$
|
(22,126
|
)
|
|
$
|
3,037
|
|
|
Net income attributable to ONEOK
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pension and postretirement benefit plan obligations (a)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amortization of net loss
|
|
$
|
(3,811
|
)
|
|
$
|
(2,999
|
)
|
|
$
|
(11,435
|
)
|
|
$
|
(8,994
|
)
|
|
|
Amortization of unrecognized prior service cost
|
|
415
|
|
|
416
|
|
|
1,245
|
|
|
1,246
|
|
|
|
||||
|
|
(3,396
|
)
|
|
(2,583
|
)
|
|
(10,190
|
)
|
|
(7,748
|
)
|
|
Income before income taxes
|
||||
|
|
1,358
|
|
|
1,033
|
|
|
4,076
|
|
|
3,099
|
|
|
Income tax expense
|
||||
|
|
$
|
(2,038
|
)
|
|
$
|
(1,550
|
)
|
|
$
|
(6,114
|
)
|
|
$
|
(4,649
|
)
|
|
Net income attributable to ONEOK
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unrealized gains (losses) on risk-management assets/liabilities of unconsolidated affiliates
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
$
|
(83
|
)
|
|
$
|
—
|
|
|
$
|
(264
|
)
|
|
$
|
—
|
|
|
Equity in net earnings from investments
|
|
|
31
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
Income tax expense
|
||||
|
|
(52
|
)
|
|
—
|
|
|
(205
|
)
|
|
—
|
|
|
Net income
|
||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(106
|
)
|
|
—
|
|
|
Less: Net income attributable to noncontrolling interests
|
||||
|
|
$
|
(52
|
)
|
|
$
|
—
|
|
|
$
|
(99
|
)
|
|
$
|
—
|
|
|
Net income attributable to ONEOK
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total reclassifications for the period attributable to ONEOK
|
|
$
|
(15,152
|
)
|
|
$
|
(2,859
|
)
|
|
$
|
(28,339
|
)
|
|
$
|
(1,612
|
)
|
|
Net income attributable to ONEOK
|
H
.
|
EARNINGS PER SHARE
|
|
Three Months Ended September 30, 2017
|
|||||||||
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|||||
|
(
Thousands, except per share amounts
)
|
|||||||||
Basic EPS from continuing operations
|
|
|
|
|
|
|||||
Income from continuing operations attributable to ONEOK available for common
stock
|
$
|
165,466
|
|
|
380,907
|
|
|
$
|
0.43
|
|
Diluted EPS from continuing operations
|
|
|
|
|
|
|
|
|||
Effect of dilutive securities
|
—
|
|
|
2,512
|
|
|
|
|
||
Income from continuing operations attributable to ONEOK available for common
stock and common stock equivalents
|
$
|
165,466
|
|
|
383,419
|
|
|
$
|
0.43
|
|
|
Three Months Ended September 30, 2016
|
|||||||||
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|||||
|
(
Thousands, except per share amounts
)
|
|||||||||
Basic EPS from continuing operations
|
|
|
|
|
|
|||||
Income from continuing operations attributable to ONEOK available for common
stock
|
$
|
92,720
|
|
|
211,309
|
|
|
$
|
0.44
|
|
Diluted EPS from continuing operations
|
|
|
|
|
|
|
|
|||
Effect of dilutive securities
|
—
|
|
|
1,561
|
|
|
|
|
||
Income from continuing operations attributable to ONEOK available for common
stock and common stock equivalents
|
$
|
92,720
|
|
|
212,870
|
|
|
$
|
0.44
|
|
|
Nine Months Ended September 30, 2017
|
|||||||||
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|||||
|
(
Thousands, except per share amounts
)
|
|||||||||
Basic EPS from continuing operations
|
|
|
|
|
|
|||||
Income from continuing operations attributable to ONEOK available for common stock
|
$
|
324,303
|
|
|
268,108
|
|
|
$
|
1.21
|
|
Diluted EPS from continuing operations
|
|
|
|
|
|
|
|
|||
Effect of dilutive securities
|
—
|
|
|
2,241
|
|
|
|
|
||
Income from continuing operations attributable to ONEOK available for common stock and common stock equivalents
|
$
|
324,303
|
|
|
270,349
|
|
|
$
|
1.20
|
|
|
Nine Months Ended September 30, 2016
|
|||||||||
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|||||
|
(
Thousands, except per share amounts
)
|
|||||||||
Basic EPS from continuing operations
|
|
|
|
|
|
|||||
Income from continuing operations attributable to ONEOK available for common
stock
|
$
|
263,289
|
|
|
211,038
|
|
|
$
|
1.25
|
|
Diluted EPS from continuing operations
|
|
|
|
|
|
|
|
|||
Effect of dilutive securities
|
—
|
|
|
1,085
|
|
|
|
|
||
Income from continuing operations attributable to ONEOK available for common
stock and common stock equivalents
|
$
|
263,289
|
|
|
212,123
|
|
|
$
|
1.24
|
|
I.
|
EMPLOYEE BENEFIT PLANS
|
|
Pension Benefits
|
||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
1,721
|
|
|
$
|
1,622
|
|
|
$
|
5,165
|
|
|
$
|
4,866
|
|
Interest cost
|
4,655
|
|
|
4,946
|
|
|
13,965
|
|
|
14,840
|
|
||||
Expected return on plan assets
|
(5,336
|
)
|
|
(5,077
|
)
|
|
(16,008
|
)
|
|
(15,231
|
)
|
||||
Amortization of net loss
|
3,392
|
|
|
2,737
|
|
|
10,176
|
|
|
8,210
|
|
||||
Net periodic benefit cost
|
$
|
4,432
|
|
|
$
|
4,228
|
|
|
$
|
13,298
|
|
|
$
|
12,685
|
|
|
Postretirement Benefits
|
||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
165
|
|
|
$
|
149
|
|
|
$
|
495
|
|
|
$
|
447
|
|
Interest cost
|
565
|
|
|
601
|
|
|
1,695
|
|
|
1,803
|
|
||||
Expected return on plan assets
|
(564
|
)
|
|
(531
|
)
|
|
(1,692
|
)
|
|
(1,593
|
)
|
||||
Amortization of prior service credit
|
(415
|
)
|
|
(416
|
)
|
|
(1,245
|
)
|
|
(1,246
|
)
|
||||
Amortization of net loss
|
419
|
|
|
262
|
|
|
1,259
|
|
|
784
|
|
||||
Net periodic benefit cost
|
$
|
170
|
|
|
$
|
65
|
|
|
$
|
512
|
|
|
$
|
195
|
|
J
.
|
UNCONSOLIDATED AFFILIATES
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Northern Border Pipeline
|
$
|
16,440
|
|
|
$
|
17,854
|
|
|
$
|
50,879
|
|
|
$
|
52,251
|
|
Overland Pass Pipeline Company
|
15,793
|
|
|
13,886
|
|
|
44,243
|
|
|
40,798
|
|
||||
Other
|
7,825
|
|
|
3,415
|
|
|
23,863
|
|
|
7,392
|
|
||||
Equity in net earnings from investments
|
$
|
40,058
|
|
|
$
|
35,155
|
|
|
$
|
118,985
|
|
|
$
|
100,441
|
|
Impairment of equity investments
|
$
|
(4,270
|
)
|
|
$
|
—
|
|
|
$
|
(4,270
|
)
|
|
$
|
—
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Income Statement
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
$
|
163,627
|
|
|
$
|
143,967
|
|
|
$
|
475,510
|
|
|
$
|
423,170
|
|
Operating expenses
|
$
|
69,740
|
|
|
$
|
66,490
|
|
|
$
|
206,141
|
|
|
$
|
191,863
|
|
Net income
|
$
|
87,330
|
|
|
$
|
72,672
|
|
|
$
|
260,533
|
|
|
$
|
214,129
|
|
|
|
|
|
|
|
|
|
||||||||
Distributions paid to us
|
$
|
49,414
|
|
|
$
|
40,822
|
|
|
$
|
146,094
|
|
|
$
|
149,399
|
|
K
.
|
COMMITMENTS AND CONTINGENCIES
|
L
.
|
SEGMENTS
|
•
|
our Natural Gas Gathering and Processing segment gathers, treats and processes natural gas;
|
•
|
our Natural Gas Liquids segment gathers, treats, fractionates and transports NGLs and stores, markets and distributes NGL products; and
|
•
|
our Natural Gas Pipelines segment operates regulated interstate and intrastate natural gas transmission pipelines and natural gas storage facilities.
|
Three Months Ended
September 30, 2017 |
Natural Gas
Gathering and Processing |
|
Natural Gas
Liquids (a) |
|
Natural Gas
Pipelines (b) |
|
Total
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Sales to unaffiliated customers
|
$
|
453,432
|
|
|
$
|
2,348,052
|
|
|
$
|
104,340
|
|
|
$
|
2,905,824
|
|
Intersegment revenues
|
329,496
|
|
|
153,927
|
|
|
2,098
|
|
|
485,521
|
|
||||
Total revenues
|
782,928
|
|
|
2,501,979
|
|
|
106,438
|
|
|
3,391,345
|
|
||||
Cost of sales and fuel (exclusive of depreciation and items shown separately below)
|
(566,988
|
)
|
|
(2,136,207
|
)
|
|
(10,614
|
)
|
|
(2,713,809
|
)
|
||||
Operating costs
|
(80,197
|
)
|
|
(90,234
|
)
|
|
(29,838
|
)
|
|
(200,269
|
)
|
||||
Equity in net earnings from investments
|
3,433
|
|
|
15,287
|
|
|
21,338
|
|
|
40,058
|
|
||||
Other
|
2,774
|
|
|
3,094
|
|
|
203
|
|
|
6,071
|
|
||||
Segment adjusted EBITDA
|
$
|
141,950
|
|
|
$
|
293,919
|
|
|
$
|
87,527
|
|
|
$
|
523,396
|
|
|
|
|
|
|
|
|
|
|
|||||||
Depreciation and amortization
|
$
|
(46,842
|
)
|
|
$
|
(41,929
|
)
|
|
$
|
(12,765
|
)
|
|
$
|
(101,536
|
)
|
Impairment of long-lived assets and equity investments
|
$
|
(20,240
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(20,240
|
)
|
Capital expenditures
|
$
|
85,542
|
|
|
$
|
27,024
|
|
|
$
|
18,811
|
|
|
$
|
131,377
|
|
Three Months Ended
September 30, 2017
|
|
Total
Segments
|
|
Other and
Eliminations
|
|
Total
|
||||||
|
|
(
Thousands of dollars
)
|
||||||||||
Reconciliations of total segments to consolidated
|
|
|
|
|
|
|
||||||
Sales to unaffiliated customers
|
|
$
|
2,905,824
|
|
|
$
|
542
|
|
|
$
|
2,906,366
|
|
Intersegment revenues
|
|
485,521
|
|
|
(485,521
|
)
|
|
—
|
|
|||
Total revenues
|
|
$
|
3,391,345
|
|
|
$
|
(484,979
|
)
|
|
$
|
2,906,366
|
|
|
|
|
|
|
|
|
||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
|
$
|
(2,713,809
|
)
|
|
$
|
484,393
|
|
|
$
|
(2,229,416
|
)
|
Operating costs
|
|
$
|
(200,269
|
)
|
|
$
|
(6,781
|
)
|
|
$
|
(207,050
|
)
|
Depreciation and amortization
|
|
$
|
(101,536
|
)
|
|
$
|
(762
|
)
|
|
$
|
(102,298
|
)
|
Impairment of long-lived assets and equity investments
|
|
$
|
(20,240
|
)
|
|
$
|
—
|
|
|
$
|
(20,240
|
)
|
Equity in net earnings from investments
|
|
$
|
40,058
|
|
|
$
|
—
|
|
|
$
|
40,058
|
|
Capital expenditures
|
|
$
|
131,377
|
|
|
$
|
3,822
|
|
|
$
|
135,199
|
|
Three Months Ended
September 30, 2016 |
Natural Gas
Gathering and
Processing
|
|
Natural Gas
Liquids (a)
|
|
Natural Gas
Pipelines (b)
|
|
Total
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Sales to unaffiliated customers
|
$
|
361,717
|
|
|
$
|
1,905,273
|
|
|
$
|
90,401
|
|
|
$
|
2,357,391
|
|
Intersegment revenues
|
150,501
|
|
|
133,984
|
|
|
1,676
|
|
|
286,161
|
|
||||
Total revenues
|
512,218
|
|
|
2,039,257
|
|
|
92,077
|
|
|
2,643,552
|
|
||||
Cost of sales and fuel (exclusive of depreciation and items shown separately below)
|
(336,456
|
)
|
|
(1,694,161
|
)
|
|
(6,870
|
)
|
|
(2,037,487
|
)
|
||||
Operating costs
|
(69,443
|
)
|
|
(79,771
|
)
|
|
(28,373
|
)
|
|
(177,587
|
)
|
||||
Equity in net earnings from investments
|
2,596
|
|
|
13,960
|
|
|
18,599
|
|
|
35,155
|
|
||||
Other
|
922
|
|
|
(29
|
)
|
|
4,871
|
|
|
5,764
|
|
||||
Segment adjusted EBITDA
|
$
|
109,837
|
|
|
$
|
279,256
|
|
|
$
|
80,304
|
|
|
$
|
469,397
|
|
|
|
|
|
|
|
|
|
|
|||||||
Depreciation and amortization
|
$
|
(44,994
|
)
|
|
$
|
(40,751
|
)
|
|
$
|
(12,057
|
)
|
|
$
|
(97,802
|
)
|
Capital expenditures
|
$
|
99,649
|
|
|
$
|
30,533
|
|
|
$
|
24,495
|
|
|
$
|
154,677
|
|
Three Months Ended
September 30, 2016
|
|
Total
Segments
|
|
Other and
Eliminations
|
|
Total
|
||||||
|
|
(
Thousands of dollars
)
|
||||||||||
Reconciliations of total segments to consolidated
|
|
|
|
|
|
|
||||||
Sales to unaffiliated customers
|
|
$
|
2,357,391
|
|
|
$
|
516
|
|
|
$
|
2,357,907
|
|
Intersegment revenues
|
|
286,161
|
|
|
(286,161
|
)
|
|
—
|
|
|||
Total revenues
|
|
$
|
2,643,552
|
|
|
$
|
(285,645
|
)
|
|
$
|
2,357,907
|
|
|
|
|
|
|
|
|
|
|||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
|
$
|
(2,037,487
|
)
|
|
$
|
285,894
|
|
|
$
|
(1,751,593
|
)
|
Operating costs
|
|
$
|
(177,587
|
)
|
|
$
|
(6,564
|
)
|
|
$
|
(184,151
|
)
|
Depreciation and amortization
|
|
$
|
(97,802
|
)
|
|
$
|
(748
|
)
|
|
$
|
(98,550
|
)
|
Equity in net earnings from investments
|
|
$
|
35,155
|
|
|
$
|
—
|
|
|
$
|
35,155
|
|
Capital expenditures
|
|
$
|
154,677
|
|
|
$
|
3,597
|
|
|
$
|
158,274
|
|
Nine Months Ended
September 30, 2017 |
Natural Gas
Gathering and
Processing
|
|
Natural Gas
Liquids (a)
|
|
Natural Gas
Pipelines (b)
|
|
Total
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Sales to unaffiliated customers
|
$
|
1,286,669
|
|
|
$
|
6,788,451
|
|
|
$
|
305,019
|
|
|
$
|
8,380,139
|
|
Intersegment revenues
|
843,350
|
|
|
455,197
|
|
|
6,086
|
|
|
1,304,633
|
|
||||
Total revenues
|
2,130,019
|
|
|
7,243,648
|
|
|
311,105
|
|
|
9,684,772
|
|
||||
Cost of sales and fuel (exclusive of depreciation and items shown separately below)
|
(1,544,263
|
)
|
|
(6,188,501
|
)
|
|
(33,990
|
)
|
|
(7,766,754
|
)
|
||||
Operating costs
|
(225,079
|
)
|
|
(256,262
|
)
|
|
(92,468
|
)
|
|
(573,809
|
)
|
||||
Equity in net earnings from investments
|
9,843
|
|
|
44,071
|
|
|
65,071
|
|
|
118,985
|
|
||||
Other
|
3,658
|
|
|
2,501
|
|
|
1,427
|
|
|
7,586
|
|
||||
Segment adjusted EBITDA
|
$
|
374,178
|
|
|
$
|
845,457
|
|
|
$
|
251,145
|
|
|
$
|
1,470,780
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
$
|
(137,843
|
)
|
|
$
|
(124,471
|
)
|
|
$
|
(37,906
|
)
|
|
$
|
(300,220
|
)
|
Impairment of long-lived assets and equity investments
|
$
|
(20,240
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(20,240
|
)
|
Total assets
|
$
|
5,385,778
|
|
|
$
|
8,515,535
|
|
|
$
|
2,040,445
|
|
|
$
|
15,941,758
|
|
Capital expenditures
|
$
|
185,713
|
|
|
$
|
59,813
|
|
|
$
|
70,671
|
|
|
$
|
316,197
|
|
Nine Months Ended
September 30, 2017
|
|
Total
Segments
|
|
Other and
Eliminations
|
|
Total
|
||||||
|
|
(
Thousands of dollars
)
|
||||||||||
Reconciliations of total segments to consolidated
|
|
|
|
|
|
|
||||||
Sales to unaffiliated customers
|
|
$
|
8,380,139
|
|
|
$
|
1,610
|
|
|
$
|
8,381,749
|
|
Intersegment revenues
|
|
1,304,633
|
|
|
(1,304,633
|
)
|
|
—
|
|
|||
Total revenues
|
|
$
|
9,684,772
|
|
|
$
|
(1,303,023
|
)
|
|
$
|
8,381,749
|
|
|
|
|
|
|
|
|
||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
|
$
|
(7,766,754
|
)
|
|
$
|
1,302,473
|
|
|
$
|
(6,464,281
|
)
|
Operating costs
|
|
$
|
(573,809
|
)
|
|
$
|
(42,968
|
)
|
|
$
|
(616,777
|
)
|
Depreciation and amortization
|
|
$
|
(300,220
|
)
|
|
$
|
(2,346
|
)
|
|
$
|
(302,566
|
)
|
Impairment of long-lived assets and equity investments
|
|
$
|
(20,240
|
)
|
|
$
|
—
|
|
|
$
|
(20,240
|
)
|
Equity in net earnings from investments
|
|
$
|
118,985
|
|
|
$
|
—
|
|
|
$
|
118,985
|
|
Total assets
|
|
$
|
15,941,758
|
|
|
$
|
823,083
|
|
|
$
|
16,764,841
|
|
Capital expenditures
|
|
$
|
316,197
|
|
|
$
|
14,234
|
|
|
$
|
330,431
|
|
Nine Months Ended
September 30, 2016 |
Natural Gas
Gathering and
Processing
|
|
Natural Gas
Liquids (a)
|
|
Natural Gas
Pipelines (b)
|
|
Total
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Sales to unaffiliated customers
|
$
|
971,834
|
|
|
$
|
5,030,820
|
|
|
$
|
262,276
|
|
|
$
|
6,264,930
|
|
Intersegment revenues
|
449,154
|
|
|
367,820
|
|
|
3,843
|
|
|
820,817
|
|
||||
Total revenues
|
1,420,988
|
|
|
5,398,640
|
|
|
266,119
|
|
|
7,085,747
|
|
||||
Cost of sales and fuel (exclusive of depreciation and items shown separately below)
|
(902,747
|
)
|
|
(4,376,345
|
)
|
|
(15,914
|
)
|
|
(5,295,006
|
)
|
||||
Operating costs
|
(208,353
|
)
|
|
(236,722
|
)
|
|
(85,075
|
)
|
|
(530,150
|
)
|
||||
Equity in net earnings from investments
|
7,987
|
|
|
41,211
|
|
|
51,243
|
|
|
100,441
|
|
||||
Other
|
2,295
|
|
|
(748
|
)
|
|
6,812
|
|
|
8,359
|
|
||||
Segment adjusted EBITDA
|
$
|
320,170
|
|
|
$
|
826,036
|
|
|
$
|
223,185
|
|
|
$
|
1,369,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization
|
$
|
(133,258
|
)
|
|
$
|
(122,153
|
)
|
|
$
|
(34,634
|
)
|
|
$
|
(290,045
|
)
|
Total assets
|
$
|
5,268,161
|
|
|
$
|
8,257,203
|
|
|
$
|
1,912,951
|
|
|
$
|
15,438,315
|
|
Capital expenditures
|
$
|
325,820
|
|
|
$
|
85,519
|
|
|
$
|
71,721
|
|
|
$
|
483,060
|
|
Nine Months Ended
September 30, 2016
|
|
Total
Segments
|
|
Other and
Eliminations
|
|
Total
|
||||||
|
|
(
Thousands of dollars
)
|
||||||||||
Reconciliations of total segments to consolidated
|
|
|
|
|
|
|
||||||
Sales to unaffiliated customers
|
|
$
|
6,264,930
|
|
|
$
|
1,543
|
|
|
$
|
6,266,473
|
|
Intersegment revenues
|
|
820,817
|
|
|
(820,817
|
)
|
|
—
|
|
|||
Total revenues
|
|
$
|
7,085,747
|
|
|
$
|
(819,274
|
)
|
|
$
|
6,266,473
|
|
|
|
|
|
|
|
|
||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
|
$
|
(5,295,006
|
)
|
|
$
|
820,352
|
|
|
$
|
(4,474,654
|
)
|
Operating costs
|
|
$
|
(530,150
|
)
|
|
$
|
(22,855
|
)
|
|
$
|
(553,005
|
)
|
Depreciation and amortization
|
|
$
|
(290,045
|
)
|
|
$
|
(2,230
|
)
|
|
$
|
(292,275
|
)
|
Equity in net earnings from investments
|
|
$
|
100,441
|
|
|
$
|
—
|
|
|
$
|
100,441
|
|
Total assets
|
|
$
|
15,438,315
|
|
|
$
|
543,720
|
|
|
$
|
15,982,035
|
|
Capital expenditures
|
|
$
|
483,060
|
|
|
$
|
8,468
|
|
|
$
|
491,528
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Reconciliation of income from continuing operations to total segment adjusted EBITDA
|
(
Thousands of dollars
)
|
||||||||||||||
Income from continuing operations
|
$
|
166,531
|
|
|
$
|
194,792
|
|
|
$
|
528,707
|
|
|
$
|
550,789
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
Interest expense, net of capitalized interest
|
126,533
|
|
|
118,240
|
|
|
361,468
|
|
|
355,463
|
|
||||
Depreciation and amortization
|
102,298
|
|
|
98,550
|
|
|
302,566
|
|
|
292,275
|
|
||||
Income taxes
|
97,128
|
|
|
55,012
|
|
|
195,913
|
|
|
157,536
|
|
||||
Impairment charges
|
20,240
|
|
|
—
|
|
|
20,240
|
|
|
—
|
|
||||
Noncash compensation expense
|
4,883
|
|
|
3,165
|
|
|
9,790
|
|
|
20,170
|
|
||||
Other corporate costs and noncash items (a)
|
5,783
|
|
|
(362
|
)
|
|
52,096
|
|
|
(6,842
|
)
|
||||
Total segment adjusted EBITDA
|
$
|
523,396
|
|
|
$
|
469,397
|
|
|
$
|
1,470,780
|
|
|
$
|
1,369,391
|
|
M
.
|
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION
|
•
|
we are referred to as “Parent Issuer and Guarantor”;
|
•
|
ONEOK Partners is referred to as “Subsidiary Issuer and Guarantor”;
|
•
|
the Intermediate Partnership is referred to as “Guarantor Subsidiary”; and
|
•
|
the “Non-Guarantor Subsidiaries” are all subsidiaries other than the Guarantor Subsidiary and Subsidiary Issuer and Guarantor.
|
|
Three Months Ended September 30, 2017
|
|||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
|||||||||||||
|
(
Millions of dollars
)
|
|||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commodity sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,322.5
|
|
|
$
|
—
|
|
|
$
|
2,322.5
|
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
584.3
|
|
|
(0.5
|
)
|
|
583.8
|
|
|||||||
Total revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
2,906.8
|
|
|
(0.5
|
)
|
|
2,906.3
|
|
|||||||
Cost of sales and fuel (exclusive of items shown separately below)
|
—
|
|
|
—
|
|
|
—
|
|
|
2,229.4
|
|
|
—
|
|
|
2,229.4
|
|
|||||||
Operating expenses
|
3.9
|
|
|
—
|
|
|
2.6
|
|
|
303.3
|
|
|
(0.5
|
)
|
|
309.3
|
|
|||||||
Impairment of long-lived assets
|
—
|
|
|
—
|
|
|
—
|
|
|
16.0
|
|
|
—
|
|
|
16.0
|
|
|||||||
Gain on sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||||||
Operating income
|
(3.9
|
)
|
|
—
|
|
|
(2.6
|
)
|
|
358.4
|
|
|
—
|
|
|
351.9
|
|
|||||||
Equity in net earnings from investments
|
298.0
|
|
|
298.3
|
|
|
300.9
|
|
|
27.6
|
|
|
(884.7
|
)
|
|
40.1
|
|
|||||||
Impairment of equity investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
|
—
|
|
|
(4.3
|
)
|
|||||||
Other income (expense), net
|
6.8
|
|
|
86.1
|
|
|
86.1
|
|
|
(4.3
|
)
|
|
(172.2
|
)
|
|
2.5
|
|
|||||||
Interest expense, net
|
(43.2
|
)
|
|
(86.1
|
)
|
|
(86.1
|
)
|
|
(83.3
|
)
|
|
172.2
|
|
|
(126.5
|
)
|
|||||||
Income before income taxes
|
257.7
|
|
|
298.3
|
|
|
298.3
|
|
|
294.1
|
|
|
(884.7
|
)
|
—
|
|
263.7
|
|
||||||
Income taxes
|
(91.9
|
)
|
|
—
|
|
|
—
|
|
|
(5.3
|
)
|
|
—
|
|
|
(97.2
|
)
|
|||||||
Net income
|
165.8
|
|
|
298.3
|
|
|
298.3
|
|
|
288.8
|
|
|
(884.7
|
)
|
|
166.5
|
|
|||||||
Less: Net income attributable to noncontrolling interests
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.8
|
|
|||||||
Net income attributable to ONEOK
|
165.7
|
|
|
298.3
|
|
|
298.3
|
|
|
288.1
|
|
|
(884.7
|
)
|
|
165.7
|
|
|||||||
Less: Preferred stock dividends
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||||
Net income available to common shareholders
|
$
|
165.5
|
|
|
$
|
298.3
|
|
|
$
|
298.3
|
|
|
$
|
288.1
|
|
|
$
|
(884.7
|
)
|
|
$
|
165.5
|
|
|
Three Months Ended September 30, 2016
|
||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,840.5
|
|
|
$
|
—
|
|
|
$
|
1,840.5
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
517.9
|
|
|
(0.5
|
)
|
|
517.4
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
2,358.4
|
|
|
(0.5
|
)
|
|
2,357.9
|
|
||||||
Cost of sales and fuel (exclusive of items shown separately below)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,751.6
|
|
|
—
|
|
|
1,751.6
|
|
||||||
Operating expenses
|
6.7
|
|
|
—
|
|
|
—
|
|
|
276.4
|
|
|
(0.5
|
)
|
|
282.6
|
|
||||||
Gain on sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|
—
|
|
|
(5.7
|
)
|
||||||
Operating income
|
(6.7
|
)
|
|
—
|
|
|
—
|
|
|
336.1
|
|
|
—
|
|
|
329.4
|
|
||||||
Equity in net earnings from investments
|
273.5
|
|
|
274.3
|
|
|
274.3
|
|
|
17.4
|
|
|
(804.3
|
)
|
|
35.2
|
|
||||||
Other income (expense), net
|
3.4
|
|
|
95.3
|
|
|
95.3
|
|
|
—
|
|
|
(190.6
|
)
|
|
3.4
|
|
||||||
Interest expense, net
|
(25.7
|
)
|
|
(95.3
|
)
|
|
(95.3
|
)
|
|
(92.5
|
)
|
|
190.6
|
|
|
(118.2
|
)
|
||||||
Income before income taxes
|
244.5
|
|
|
274.3
|
|
|
274.3
|
|
|
261.0
|
|
|
(804.3
|
)
|
|
249.8
|
|
||||||
Income taxes
|
(51.4
|
)
|
|
—
|
|
|
—
|
|
|
(3.6
|
)
|
|
—
|
|
|
(55.0
|
)
|
||||||
Income from continuing operations
|
193.1
|
|
|
274.3
|
|
|
274.3
|
|
|
257.4
|
|
|
(804.3
|
)
|
|
194.8
|
|
||||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
(0.6
|
)
|
||||||
Net income
|
193.1
|
|
|
274.3
|
|
|
274.3
|
|
|
256.8
|
|
|
(804.3
|
)
|
|
194.2
|
|
||||||
Less: Net income attributable to noncontrolling interests
|
101.0
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
102.1
|
|
||||||
Net income attributable to ONEOK
|
$
|
92.1
|
|
|
$
|
274.3
|
|
|
$
|
274.3
|
|
|
$
|
255.7
|
|
|
$
|
(804.3
|
)
|
|
$
|
92.1
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,700.3
|
|
|
$
|
—
|
|
|
$
|
6,700.3
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
1,683.0
|
|
|
(1.5
|
)
|
|
1,681.5
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
8,383.3
|
|
|
(1.5
|
)
|
|
8,381.8
|
|
||||||
Cost of sales and fuel (exclusive of items shown separately below)
|
—
|
|
|
—
|
|
|
—
|
|
|
6,464.3
|
|
|
—
|
|
|
6,464.3
|
|
||||||
Operating expenses
|
34.0
|
|
|
—
|
|
|
8.8
|
|
|
878.0
|
|
|
(1.5
|
)
|
|
919.3
|
|
||||||
Impairment of long-lived assets
|
—
|
|
|
—
|
|
|
—
|
|
|
16.0
|
|
|
—
|
|
|
16.0
|
|
||||||
Gain on sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
(0.9
|
)
|
||||||
Operating income
|
(34.0
|
)
|
|
—
|
|
|
(8.8
|
)
|
|
1,025.9
|
|
|
—
|
|
|
983.1
|
|
||||||
Equity in net earnings from investments
|
842.0
|
|
|
845.9
|
|
|
854.7
|
|
|
72.1
|
|
|
(2,495.7
|
)
|
|
119.0
|
|
||||||
Impairment of equity investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
|
—
|
|
|
(4.3
|
)
|
||||||
Other income (expense), net
|
(7.4
|
)
|
|
272.2
|
|
|
272.2
|
|
|
(4.3
|
)
|
|
(544.4
|
)
|
|
(11.7
|
)
|
||||||
Interest expense, net
|
(93.5
|
)
|
|
(272.2
|
)
|
|
(272.2
|
)
|
|
(268.0
|
)
|
|
544.4
|
|
|
(361.5
|
)
|
||||||
Income before income taxes
|
707.1
|
|
|
845.9
|
|
|
845.9
|
|
|
821.4
|
|
|
(2,495.7
|
)
|
|
724.6
|
|
||||||
Income taxes
|
(180.9
|
)
|
|
—
|
|
|
—
|
|
|
(15.0
|
)
|
|
—
|
|
|
(195.9
|
)
|
||||||
Net income
|
526.2
|
|
|
845.9
|
|
|
845.9
|
|
|
806.4
|
|
|
(2,495.7
|
)
|
|
528.7
|
|
||||||
Less: Net income attributable to noncontrolling interests
|
201.4
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
203.9
|
|
||||||
Net income attributable to ONEOK
|
324.8
|
|
|
845.9
|
|
|
845.9
|
|
|
803.9
|
|
|
(2,495.7
|
)
|
|
324.8
|
|
||||||
Less: Preferred stock dividends
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
||||||
Net income available to common shareholders
|
$
|
324.3
|
|
|
$
|
845.9
|
|
|
$
|
845.9
|
|
|
$
|
803.9
|
|
|
$
|
(2,495.7
|
)
|
|
$
|
324.3
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,757.3
|
|
|
$
|
—
|
|
|
$
|
4,757.3
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
1,510.7
|
|
|
(1.5
|
)
|
|
1,509.2
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
6,268.0
|
|
|
(1.5
|
)
|
|
6,266.5
|
|
||||||
Cost of sales and fuel (exclusive of items shown separately below)
|
—
|
|
|
—
|
|
|
—
|
|
|
4,474.7
|
|
|
—
|
|
|
4,474.7
|
|
||||||
Operating expenses
|
23.1
|
|
|
—
|
|
|
—
|
|
|
823.6
|
|
|
(1.5
|
)
|
|
845.2
|
|
||||||
Gain on sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.5
|
)
|
|
—
|
|
|
(9.5
|
)
|
||||||
Operating income
|
(23.1
|
)
|
|
—
|
|
|
—
|
|
|
979.2
|
|
|
—
|
|
|
956.1
|
|
||||||
Equity in net earnings from investments
|
786.8
|
|
|
789.3
|
|
|
789.3
|
|
|
48.2
|
|
|
(2,313.2
|
)
|
|
100.4
|
|
||||||
Other income (expense), net
|
7.8
|
|
|
284.6
|
|
|
284.6
|
|
|
(0.5
|
)
|
|
(569.2
|
)
|
|
7.3
|
|
||||||
Interest expense, net
|
(77.1
|
)
|
|
(284.6
|
)
|
|
(284.6
|
)
|
|
(278.4
|
)
|
|
569.2
|
|
|
(355.5
|
)
|
||||||
Income before income taxes
|
694.4
|
|
|
789.3
|
|
|
789.3
|
|
|
748.5
|
|
|
(2,313.2
|
)
|
|
708.3
|
|
||||||
Income taxes
|
(149.8
|
)
|
|
—
|
|
|
—
|
|
|
(7.7
|
)
|
|
—
|
|
|
(157.5
|
)
|
||||||
Income from continuing operations
|
544.6
|
|
|
789.3
|
|
|
789.3
|
|
|
740.8
|
|
|
(2,313.2
|
)
|
|
550.8
|
|
||||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
||||||
Net income
|
544.6
|
|
|
789.3
|
|
|
789.3
|
|
|
739.0
|
|
|
(2,313.2
|
)
|
|
549.0
|
|
||||||
Less: Net income attributable to noncontrolling interests
|
283.1
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|
—
|
|
|
287.5
|
|
||||||
Net income attributable to ONEOK
|
$
|
261.5
|
|
|
$
|
789.3
|
|
|
$
|
789.3
|
|
|
$
|
734.6
|
|
|
$
|
(2,313.2
|
)
|
|
$
|
261.5
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Net income
|
$
|
165.8
|
|
|
$
|
298.3
|
|
|
$
|
298.3
|
|
|
$
|
288.8
|
|
|
$
|
(884.7
|
)
|
|
$
|
166.5
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Unrealized gains (losses) on derivatives, net of tax
|
18.4
|
|
|
(61.9
|
)
|
|
(42.4
|
)
|
|
(19.5
|
)
|
|
84.8
|
|
|
(20.6
|
)
|
||||||
Realized (gains) losses on derivatives in net income, net of tax
|
0.6
|
|
|
19.8
|
|
|
15.9
|
|
|
8.6
|
|
|
(31.8
|
)
|
|
13.1
|
|
||||||
Change in pension and postretirement benefit plan liability, net of tax
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
||||||
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax
|
—
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|
0.6
|
|
|
(0.2
|
)
|
||||||
Total other comprehensive income (loss)
|
21.0
|
|
|
(42.4
|
)
|
|
(26.8
|
)
|
|
(11.1
|
)
|
|
53.6
|
|
|
(5.7
|
)
|
||||||
Comprehensive income
|
186.8
|
|
|
255.9
|
|
|
271.5
|
|
|
277.7
|
|
|
(831.1
|
)
|
|
160.8
|
|
||||||
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
||||||
Comprehensive income attributable to ONEOK
|
$
|
186.8
|
|
|
$
|
255.9
|
|
|
$
|
271.5
|
|
|
$
|
277.0
|
|
|
$
|
(831.1
|
)
|
|
$
|
160.1
|
|
|
Three Months Ended September 30, 2016
|
||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Net income
|
$
|
193.1
|
|
|
$
|
274.3
|
|
|
$
|
274.3
|
|
|
$
|
256.8
|
|
|
$
|
(804.3
|
)
|
|
$
|
194.2
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Unrealized gains (losses) on derivatives, net of tax
|
—
|
|
|
8.5
|
|
|
7.6
|
|
|
14.8
|
|
|
(23.7
|
)
|
|
7.2
|
|
||||||
Realized (gains) losses on derivatives in net income, net of tax
|
0.5
|
|
|
3.0
|
|
|
(1.0
|
)
|
|
1.0
|
|
|
(0.4
|
)
|
|
3.1
|
|
||||||
Change in pension and postretirement benefit plan liability, net of tax
|
1.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
||||||
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax
|
—
|
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|
(1.3
|
)
|
|
2.1
|
|
|
(0.6
|
)
|
||||||
Total other comprehensive income (loss)
|
2.1
|
|
|
10.8
|
|
|
5.9
|
|
|
14.5
|
|
|
(22.0
|
)
|
|
11.3
|
|
||||||
Comprehensive income
|
195.2
|
|
|
285.1
|
|
|
280.2
|
|
|
271.3
|
|
|
(826.3
|
)
|
|
205.5
|
|
||||||
Less: Comprehensive income attributable to noncontrolling interests
|
107.4
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
108.5
|
|
||||||
Comprehensive income attributable to ONEOK
|
$
|
87.8
|
|
|
$
|
285.1
|
|
|
$
|
280.2
|
|
|
$
|
270.2
|
|
|
$
|
(826.3
|
)
|
|
$
|
97.0
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Net income
|
$
|
526.2
|
|
|
$
|
845.9
|
|
|
$
|
845.9
|
|
|
$
|
806.4
|
|
|
$
|
(2,495.7
|
)
|
|
$
|
528.7
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Unrealized gains (losses) on derivatives, net of tax
|
18.1
|
|
|
(38.8
|
)
|
|
(6.1
|
)
|
|
13.3
|
|
|
12.2
|
|
|
(1.3
|
)
|
||||||
Realized (gains) losses on derivatives in net income, net of tax
|
1.6
|
|
|
50.7
|
|
|
38.0
|
|
|
26.0
|
|
|
(76.0
|
)
|
|
40.3
|
|
||||||
Change in pension and postretirement benefit plan liability, net of tax
|
6.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.1
|
|
||||||
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax
|
—
|
|
|
(1.5
|
)
|
|
(1.5
|
)
|
|
(1.2
|
)
|
|
3.0
|
|
|
(1.2
|
)
|
||||||
Total other comprehensive income (loss)
|
25.8
|
|
|
10.4
|
|
|
30.4
|
|
|
38.1
|
|
|
(60.8
|
)
|
|
43.9
|
|
||||||
Comprehensive income
|
552.0
|
|
|
856.3
|
|
|
876.3
|
|
|
844.5
|
|
|
(2,556.5
|
)
|
|
572.6
|
|
||||||
Less: Comprehensive income attributable to noncontrolling interests
|
232.4
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
234.9
|
|
||||||
Comprehensive income attributable to ONEOK
|
$
|
319.6
|
|
|
$
|
856.3
|
|
|
$
|
876.3
|
|
|
$
|
842.0
|
|
|
$
|
(2,556.5
|
)
|
|
$
|
337.7
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Net income
|
$
|
544.6
|
|
|
$
|
789.3
|
|
|
$
|
789.3
|
|
|
$
|
739.0
|
|
|
$
|
(2,313.2
|
)
|
|
$
|
549.0
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Unrealized gains (losses) on derivatives, net of tax
|
—
|
|
|
(98.6
|
)
|
|
(39.4
|
)
|
|
(123.0
|
)
|
|
177.4
|
|
|
(83.6
|
)
|
||||||
Realized (gains) losses on derivatives in net income, net of tax
|
1.6
|
|
|
(17.8
|
)
|
|
(29.5
|
)
|
|
(43.0
|
)
|
|
75.2
|
|
|
(13.5
|
)
|
||||||
Change in pension and postretirement benefit plan liability, net of tax
|
4.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.7
|
|
||||||
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax
|
—
|
|
|
(12.1
|
)
|
|
(12.1
|
)
|
|
(22.3
|
)
|
|
36.3
|
|
|
(10.2
|
)
|
||||||
Total other comprehensive income (loss)
|
6.3
|
|
|
(128.5
|
)
|
|
(81.0
|
)
|
|
(188.3
|
)
|
|
288.9
|
|
|
(102.6
|
)
|
||||||
Comprehensive income
|
550.9
|
|
|
660.8
|
|
|
708.3
|
|
|
550.7
|
|
|
(2,024.3
|
)
|
|
446.4
|
|
||||||
Less: Comprehensive income attributable to noncontrolling interests
|
207.6
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|
—
|
|
|
212.0
|
|
||||||
Comprehensive income attributable to ONEOK
|
$
|
343.3
|
|
|
$
|
660.8
|
|
|
$
|
708.3
|
|
|
$
|
546.3
|
|
|
$
|
(2,024.3
|
)
|
|
$
|
234.4
|
|
|
September 30, 2017
|
||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
Assets
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
11.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11.7
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
—
|
|
|
939.6
|
|
|
—
|
|
|
939.6
|
|
||||||
Natural gas and natural gas liquids in storage
|
—
|
|
|
—
|
|
|
—
|
|
|
314.3
|
|
|
—
|
|
|
314.3
|
|
||||||
Other current assets
|
10.6
|
|
|
0.3
|
|
|
—
|
|
|
242.4
|
|
|
—
|
|
|
253.3
|
|
||||||
Total current assets
|
22.3
|
|
|
0.3
|
|
|
—
|
|
|
1,496.3
|
|
|
—
|
|
|
1,518.9
|
|
||||||
Property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Property, plant and equipment
|
139.8
|
|
|
—
|
|
|
—
|
|
|
15,224.5
|
|
|
—
|
|
|
15,364.3
|
|
||||||
Accumulated depreciation and amortization
|
96.2
|
|
|
—
|
|
|
—
|
|
|
2,689.5
|
|
|
—
|
|
|
2,785.7
|
|
||||||
Net property, plant and equipment
|
43.6
|
|
|
—
|
|
|
—
|
|
|
12,535.0
|
|
|
—
|
|
|
12,578.6
|
|
||||||
Investments and other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investments
|
5,684.0
|
|
|
3,099.4
|
|
|
7,711.6
|
|
|
809.1
|
|
|
(16,290.4
|
)
|
|
1,013.7
|
|
||||||
Intercompany notes receivable
|
2,831.9
|
|
|
8,605.5
|
|
|
3,993.3
|
|
|
—
|
|
|
(15,430.7
|
)
|
|
—
|
|
||||||
Other assets
|
707.4
|
|
|
0.2
|
|
|
—
|
|
|
1,015.9
|
|
|
(69.9
|
)
|
|
1,653.6
|
|
||||||
Total investments and other assets
|
9,223.3
|
|
|
11,705.1
|
|
|
11,704.9
|
|
|
1,825.0
|
|
|
(31,791.0
|
)
|
|
2,667.3
|
|
||||||
Total assets
|
$
|
9,289.2
|
|
|
$
|
11,705.4
|
|
|
$
|
11,704.9
|
|
|
$
|
15,856.3
|
|
|
$
|
(31,791.0
|
)
|
|
$
|
16,764.8
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current maturities of long-term debt
|
$
|
—
|
|
|
$
|
425.0
|
|
|
$
|
—
|
|
|
$
|
7.7
|
|
|
$
|
—
|
|
|
$
|
432.7
|
|
Short-term borrowings
|
932.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
932.3
|
|
||||||
Accounts payable
|
6.8
|
|
|
—
|
|
|
—
|
|
|
916.0
|
|
|
—
|
|
|
922.8
|
|
||||||
Other current liabilities
|
47.8
|
|
|
68.2
|
|
|
—
|
|
|
337.2
|
|
|
—
|
|
|
453.2
|
|
||||||
Total current liabilities
|
986.9
|
|
|
493.2
|
|
|
—
|
|
|
1,260.9
|
|
|
—
|
|
|
2,741.0
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany debt
|
—
|
|
|
—
|
|
|
8,605.5
|
|
|
6,825.2
|
|
|
(15,430.7
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt, excluding current maturities
|
2,726.1
|
|
|
5,335.2
|
|
|
—
|
|
|
30.7
|
|
|
—
|
|
|
8,092.0
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deferred credits and other liabilities
|
216.7
|
|
|
—
|
|
|
—
|
|
|
268.6
|
|
|
(69.9
|
)
|
|
415.4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Equity excluding noncontrolling interests in consolidated subsidiaries
|
5,359.5
|
|
|
5,877.0
|
|
|
3,099.4
|
|
|
7,314.0
|
|
|
(16,290.4
|
)
|
|
5,359.5
|
|
||||||
Noncontrolling interests in consolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
156.9
|
|
|
—
|
|
|
156.9
|
|
||||||
Total equity
|
5,359.5
|
|
|
5,877.0
|
|
|
3,099.4
|
|
|
7,470.9
|
|
|
(16,290.4
|
)
|
|
5,516.4
|
|
||||||
Total liabilities and equity
|
$
|
9,289.2
|
|
|
$
|
11,705.4
|
|
|
$
|
11,704.9
|
|
|
$
|
15,856.3
|
|
|
$
|
(31,791.0
|
)
|
|
$
|
16,764.8
|
|
|
December 31, 2016
|
|||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
|||||||||||||
Assets
|
(
Millions of dollars
)
|
|||||||||||||||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash and cash equivalents
|
$
|
248.5
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
248.9
|
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
—
|
|
|
872.4
|
|
|
—
|
|
|
872.4
|
|
|||||||
Natural gas and natural gas liquids in storage
|
—
|
|
|
—
|
|
|
—
|
|
|
140.0
|
|
|
—
|
|
|
140.0
|
|
|||||||
Other current assets
|
7.2
|
|
|
—
|
|
|
—
|
|
|
160.6
|
|
|
—
|
|
|
167.8
|
|
|||||||
Assets of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|||||||
Total current assets
|
255.7
|
|
|
—
|
|
|
0.4
|
|
|
1,173.6
|
|
|
—
|
|
—
|
|
1,429.7
|
|
||||||
Property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Property, plant and equipment
|
139.8
|
|
|
—
|
|
|
—
|
|
|
14,938.7
|
|
|
—
|
|
|
15,078.5
|
|
|||||||
Accumulated depreciation and amortization
|
90.4
|
|
|
—
|
|
|
—
|
|
|
2,416.7
|
|
|
—
|
|
|
2,507.1
|
|
|||||||
Net property, plant and equipment
|
49.4
|
|
|
—
|
|
|
—
|
|
|
12,522.0
|
|
|
—
|
|
|
12,571.4
|
|
|||||||
Investments and other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Investments
|
2,931.9
|
|
|
3,222.1
|
|
|
6,805.4
|
|
|
631.1
|
|
|
(12,631.7
|
)
|
|
958.8
|
|
|||||||
Intercompany notes receivable
|
205.2
|
|
|
10,615.0
|
|
|
7,031.3
|
|
|
—
|
|
|
(17,851.5
|
)
|
|
—
|
|
|||||||
Other assets
|
103.4
|
|
|
47.5
|
|
|
—
|
|
|
1,028.0
|
|
|
—
|
|
|
1,178.9
|
|
|||||||
Total investments and other assets
|
3,240.5
|
|
|
13,884.6
|
|
|
13,836.7
|
|
|
1,659.1
|
|
|
(30,483.2
|
)
|
|
2,137.7
|
|
|||||||
Total assets
|
$
|
3,545.6
|
|
|
$
|
13,884.6
|
|
|
$
|
13,837.1
|
|
|
$
|
15,354.7
|
|
|
$
|
(30,483.2
|
)
|
|
$
|
16,138.8
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Current maturities of long-term debt
|
$
|
3.0
|
|
|
$
|
400.0
|
|
|
$
|
—
|
|
|
$
|
7.7
|
|
|
$
|
—
|
|
|
$
|
410.7
|
|
|
Short-term borrowings
|
—
|
|
|
1,110.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,110.3
|
|
|||||||
Accounts payable
|
13.0
|
|
|
—
|
|
|
—
|
|
|
861.7
|
|
|
—
|
|
|
874.7
|
|
|||||||
Other current liabilities
|
44.7
|
|
|
99.9
|
|
|
—
|
|
|
296.5
|
|
|
—
|
|
|
441.1
|
|
|||||||
Total current liabilities
|
60.7
|
|
|
1,610.2
|
|
|
—
|
|
|
1,165.9
|
|
|
—
|
|
|
2,836.8
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Intercompany debt
|
—
|
|
|
—
|
|
|
10,615.0
|
|
|
7,236.5
|
|
|
(17,851.5
|
)
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Long-term debt, excluding current maturities
|
1,628.7
|
|
|
6,254.7
|
|
|
—
|
|
|
36.6
|
|
|
—
|
|
|
7,920.0
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Deferred credits and other liabilities
|
1,667.5
|
|
|
—
|
|
|
—
|
|
|
285.6
|
|
|
—
|
|
|
1,953.1
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Equity excluding noncontrolling interests in consolidated subsidiaries
|
188.7
|
|
|
6,019.7
|
|
|
3,222.1
|
|
|
6,472.0
|
|
|
(15,713.8
|
)
|
|
188.7
|
|
|||||||
Noncontrolling interests in consolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
158.1
|
|
|
3,082.1
|
|
|
3,240.2
|
|
|||||||
Total equity
|
188.7
|
|
|
6,019.7
|
|
|
3,222.1
|
|
|
6,630.1
|
|
|
(12,631.7
|
)
|
|
3,428.9
|
|
|||||||
Total liabilities and equity
|
$
|
3,545.6
|
|
|
$
|
13,884.6
|
|
|
$
|
13,837.1
|
|
|
$
|
15,354.7
|
|
|
$
|
(30,483.2
|
)
|
|
$
|
16,138.8
|
|
|
Nine Months Ended September 30, 2017
|
|||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
|||||||||||||
|
(
Millions of dollars
)
|
|||||||||||||||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash provided by operating activities
|
$
|
620.8
|
|
|
$
|
994.3
|
|
|
$
|
42.1
|
|
|
$
|
1,005.8
|
|
|
$
|
(1,727.0
|
)
|
|
$
|
936.0
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Capital expenditures
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
(329.9
|
)
|
|
—
|
|
|
(330.4
|
)
|
|||||||
Contributions to unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(83.0
|
)
|
|
(4.7
|
)
|
|
—
|
|
|
(87.7
|
)
|
|||||||
Other investing activities
|
—
|
|
|
—
|
|
|
11.2
|
|
|
12.3
|
|
|
—
|
|
|
23.5
|
|
|||||||
Cash used in investing activities
|
(0.5
|
)
|
|
—
|
|
|
(71.8
|
)
|
|
(322.3
|
)
|
|
—
|
|
|
(394.6
|
)
|
|||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Dividends paid
|
(543.4
|
)
|
|
(999.0
|
)
|
|
(999.0
|
)
|
|
—
|
|
|
1,998.0
|
|
|
(543.4
|
)
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
|
(271.0
|
)
|
|
(275.1
|
)
|
|||||||
Intercompany borrowings (advances), net
|
(2,376.9
|
)
|
|
2,022.2
|
|
|
1,028.3
|
|
|
(673.6
|
)
|
|
—
|
|
|
—
|
|
|||||||
Borrowing (repayment) of short-term borrowings, net
|
932.3
|
|
|
(1,110.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(178.0
|
)
|
|||||||
Issuance of long-term debt, net of discounts
|
1,190.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,190.1
|
|
|||||||
Repayment of long-term debt
|
(87.1
|
)
|
|
(900.0
|
)
|
|
—
|
|
|
(5.8
|
)
|
|
—
|
|
|
(992.9
|
)
|
|||||||
Issuance of common stock
|
45.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45.8
|
|
|||||||
Other
|
(17.9
|
)
|
|
(7.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25.1
|
)
|
|||||||
Cash provided by (used in) financing activities
|
(857.1
|
)
|
|
(994.3
|
)
|
|
29.3
|
|
—
|
|
(683.5
|
)
|
|
1,727.0
|
|
|
(778.6
|
)
|
||||||
Change in cash and cash equivalents
|
(236.8
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
(237.2
|
)
|
|||||||
Cash and cash equivalents at beginning of period
|
248.5
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
248.9
|
|
|||||||
Cash and cash equivalents at end of period
|
$
|
11.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11.7
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash provided by operating activities
|
$
|
546.3
|
|
|
$
|
998.3
|
|
|
$
|
52.3
|
|
|
$
|
916.7
|
|
|
$
|
(1,591.6
|
)
|
|
$
|
922.0
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Capital expenditures
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(491.4
|
)
|
|
—
|
|
|
(491.5
|
)
|
||||||
Other investing activities
|
—
|
|
|
—
|
|
|
30.0
|
|
|
(23.1
|
)
|
|
—
|
|
|
6.9
|
|
||||||
Cash provided by (used in) investing activities
|
(0.1
|
)
|
|
—
|
|
|
30.0
|
|
|
(514.5
|
)
|
|
—
|
|
|
(484.6
|
)
|
||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dividends paid
|
(388.1
|
)
|
|
(999.0
|
)
|
|
(999.0
|
)
|
|
—
|
|
|
1,998.0
|
|
|
(388.1
|
)
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.1
|
)
|
|
(406.4
|
)
|
|
(412.5
|
)
|
||||||
Intercompany borrowings (advances), net
|
(33.1
|
)
|
|
(493.7
|
)
|
|
917.1
|
|
|
(390.3
|
)
|
|
—
|
|
|
—
|
|
||||||
Borrowing (repayment) of short-term borrowings, net
|
—
|
|
|
147.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147.2
|
|
||||||
Issuance of long-term debt, net of discounts
|
—
|
|
|
1,000.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000.0
|
|
||||||
Debt financing costs
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
||||||
Repayment of long-term debt
|
(0.3
|
)
|
|
(650.0
|
)
|
|
—
|
|
|
(5.8
|
)
|
|
—
|
|
|
(656.1
|
)
|
||||||
Issuance of common stock
|
14.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.9
|
|
||||||
Cash used in financing activities
|
(406.6
|
)
|
|
(998.3
|
)
|
|
(81.9
|
)
|
|
(402.2
|
)
|
|
1,591.6
|
|
|
(297.4
|
)
|
||||||
Change in cash and cash equivalents
|
139.6
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
140.0
|
|
||||||
Change in cash and cash equivalents included in discontinued operations
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
||||||
Change in cash and cash equivalents included in continuing operations
|
139.4
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
139.8
|
|
||||||
Cash and cash equivalents at beginning of period
|
92.5
|
|
|
—
|
|
|
5.1
|
|
|
—
|
|
|
—
|
|
|
97.6
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
231.9
|
|
|
$
|
—
|
|
|
$
|
5.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
237.4
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||||
|
September 30,
|
|
September 30,
|
|
2017 vs. 2016
|
|
2017 vs. 2016
|
||||||||||||||||||||||
Financial Results
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commodity sales
|
$
|
2,322.5
|
|
|
$
|
1,840.5
|
|
|
$
|
6,700.3
|
|
|
$
|
4,757.3
|
|
|
$
|
482.0
|
|
|
26
|
%
|
|
$
|
1,943.0
|
|
|
41
|
%
|
Services
|
583.8
|
|
|
517.4
|
|
|
1,681.5
|
|
|
1,509.2
|
|
|
66.4
|
|
|
13
|
%
|
|
172.3
|
|
|
11
|
%
|
||||||
Total revenues
|
2,906.3
|
|
|
2,357.9
|
|
|
8,381.8
|
|
|
6,266.5
|
|
|
548.4
|
|
|
23
|
%
|
|
2,115.3
|
|
|
34
|
%
|
||||||
Cost of sales and fuel (exclusive of items shown separately below)
|
2,229.4
|
|
|
1,751.6
|
|
|
6,464.3
|
|
|
4,474.7
|
|
|
477.8
|
|
|
27
|
%
|
|
1,989.6
|
|
|
44
|
%
|
||||||
Operating costs
|
207.0
|
|
|
184.1
|
|
|
616.7
|
|
|
553.0
|
|
|
22.9
|
|
|
12
|
%
|
|
63.7
|
|
|
12
|
%
|
||||||
Depreciation and amortization
|
102.3
|
|
|
98.5
|
|
|
302.6
|
|
|
292.2
|
|
|
3.8
|
|
|
4
|
%
|
|
10.4
|
|
|
4
|
%
|
||||||
Impairment of long-lived assets
|
16.0
|
|
|
—
|
|
|
16.0
|
|
|
—
|
|
|
16.0
|
|
|
*
|
|
|
16.0
|
|
|
*
|
|
||||||
(Gain) loss on sale of assets
|
(0.3
|
)
|
|
(5.7
|
)
|
|
(0.9
|
)
|
|
(9.5
|
)
|
|
(5.4
|
)
|
|
(95
|
%)
|
|
(8.6
|
)
|
|
(91
|
%)
|
||||||
Operating income
|
$
|
351.9
|
|
|
$
|
329.4
|
|
|
$
|
983.1
|
|
|
$
|
956.1
|
|
|
$
|
22.5
|
|
|
7
|
%
|
|
$
|
27.0
|
|
|
3
|
%
|
Equity in net earnings from investments
|
$
|
40.1
|
|
|
$
|
35.2
|
|
|
$
|
119.0
|
|
|
$
|
100.4
|
|
|
$
|
4.9
|
|
|
14
|
%
|
|
$
|
18.6
|
|
|
19
|
%
|
Impairment of equity investments
|
$
|
(4.3
|
)
|
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
|
$
|
—
|
|
|
$
|
4.3
|
|
|
*
|
|
|
$
|
4.3
|
|
|
*
|
|
Interest expense, net of capitalized interest
|
$
|
(126.5
|
)
|
|
$
|
(118.2
|
)
|
|
$
|
(361.5
|
)
|
|
$
|
(355.5
|
)
|
|
$
|
8.3
|
|
|
7
|
%
|
|
$
|
6.0
|
|
|
2
|
%
|
Net income
|
$
|
166.5
|
|
|
$
|
194.2
|
|
|
$
|
528.7
|
|
|
$
|
549.0
|
|
|
$
|
(27.7
|
)
|
|
(14
|
%)
|
|
$
|
(20.3
|
)
|
|
(4
|
%)
|
Adjusted EBITDA
|
$
|
517.2
|
|
|
$
|
469.7
|
|
|
$
|
1,439.1
|
|
|
$
|
1,375.9
|
|
|
$
|
47.5
|
|
|
10
|
%
|
|
$
|
63.2
|
|
|
5
|
%
|
Capital expenditures
|
$
|
135.2
|
|
|
$
|
158.3
|
|
|
$
|
330.4
|
|
|
$
|
491.5
|
|
|
$
|
(23.1
|
)
|
|
(15
|
%)
|
|
$
|
(161.1
|
)
|
|
(33
|
%)
|
•
|
producers focusing their drilling and completion in the most productive areas in which we have substantial acreage dedications and significant gathering and processing assets;
|
•
|
continued improvements in production by producers due to enhanced completion techniques and more efficient drilling rigs; offset partially by
|
•
|
natural production declines.
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||||
|
September 30,
|
|
September 30,
|
|
2017 vs. 2016
|
|
2017 vs. 2016
|
||||||||||||||||||||||
Financial Results
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||||||||
NGL sales
|
$
|
316.7
|
|
|
$
|
134.9
|
|
|
$
|
796.0
|
|
|
$
|
381.9
|
|
|
$
|
181.8
|
|
|
*
|
|
|
$
|
414.1
|
|
|
*
|
|
Condensate sales
|
23.0
|
|
|
13.8
|
|
|
63.9
|
|
|
41.4
|
|
|
9.2
|
|
|
67
|
%
|
|
22.5
|
|
|
54
|
%
|
||||||
Residue natural gas sales
|
218.8
|
|
|
186.8
|
|
|
645.1
|
|
|
481.1
|
|
|
32.0
|
|
|
17
|
%
|
|
164.0
|
|
|
34
|
%
|
||||||
Gathering, compression, dehydration and processing fees and other revenue
|
224.4
|
|
|
176.7
|
|
|
625.0
|
|
|
516.6
|
|
|
47.7
|
|
|
27
|
%
|
|
108.4
|
|
|
21
|
%
|
||||||
Cost of sales and fuel (exclusive of depreciation and items shown separately below)
|
(567.0
|
)
|
|
(336.5
|
)
|
|
(1,544.3
|
)
|
|
(902.7
|
)
|
|
230.5
|
|
|
68
|
%
|
|
641.6
|
|
|
71
|
%
|
||||||
Operating costs
|
(80.2
|
)
|
|
(69.4
|
)
|
|
(225.1
|
)
|
|
(208.4
|
)
|
|
10.8
|
|
|
16
|
%
|
|
16.7
|
|
|
8
|
%
|
||||||
Equity in net earnings from investments; excluding noncash impairment charges
|
3.4
|
|
|
2.6
|
|
|
9.8
|
|
|
8.0
|
|
|
0.8
|
|
|
31
|
%
|
|
1.8
|
|
|
23
|
%
|
||||||
Other
|
2.9
|
|
|
0.9
|
|
|
3.8
|
|
|
2.3
|
|
|
2.0
|
|
|
*
|
|
|
1.5
|
|
|
65
|
%
|
||||||
Adjusted EBITDA
|
$
|
142.0
|
|
|
$
|
109.8
|
|
|
$
|
374.2
|
|
|
$
|
320.2
|
|
|
$
|
32.2
|
|
|
29
|
%
|
|
$
|
54.0
|
|
|
17
|
%
|
Capital expenditures
|
$
|
85.5
|
|
|
$
|
99.6
|
|
|
$
|
185.7
|
|
|
$
|
325.8
|
|
|
$
|
(14.1
|
)
|
|
(14
|
%)
|
|
$
|
(140.1
|
)
|
|
(43
|
%)
|
•
|
an increase of $26.5 million due primarily to natural gas volume growth in the Williston Basin and the STACK and SCOOP areas, offset partially by natural production declines; and
|
•
|
an increase of $16.9 million due primarily to restructured contracts resulting in higher fee revenues from increased average fee rates, offset partially by a lower percentage of proceeds retained from the sale of commodities purchased under our POP with fee contracts; offset partially by
|
•
|
an increase of $10.8 million in operating costs due primarily to increased labor and employee-related costs associated with our benefit plans and the growth of our operations and timing of ad valorem tax accruals; and
|
•
|
a decrease of $3.1 million due primarily to lower realized natural gas and condensate prices.
|
•
|
an increase of $46.8 million due primarily to restructured contracts resulting in higher fee revenues from increased average fee rates, offset partially by a lower percentage of proceeds retained from the sale of commodities purchased under our POP with fee contracts; and
|
•
|
an increase of $28.2 million due primarily to natural gas volume growth in the Williston Basin and the STACK and SCOOP areas, offset partially by natural production declines and the impact of severe winter weather in the first quarter 2017; offset partially by
|
•
|
an increase of $16.7 million in operating costs due primarily to increased labor and employee-related costs associated with our benefit plans and the growth of our operations; and
|
•
|
a decrease of $7.5 million due primarily to lower realized natural gas and condensate prices.
|
•
|
Exchange services - we utilize our assets to gather, fractionate and/or treat, and transport unfractionated NGLs, thereby converting them into marketable NGL products shipped to a market center or customer-designated location. Many of these exchange volumes are under contracts with minimum volume commitments that provide a minimum level of revenues regardless of volumetric throughput. Our exchange services activities are primarily fee-based and include some rate-regulated tariffs; however, we also capture certain product price differentials through the fractionation process.
|
•
|
Transportation and storage services - we transport NGL products and refined petroleum products, primarily under FERC-regulated tariffs. Tariffs specify the maximum rates we may charge our customers and the general terms and conditions for NGL transportation service on our pipelines. Our storage activities consist primarily of fee-based NGL storage services at our Mid-Continent and Gulf Coast storage facilities.
|
•
|
Optimization and marketing - we utilize our assets, contract portfolio and market knowledge to capture location, product and seasonal price differentials. We primarily transport NGL products between Conway, Kansas, and Mont Belvieu, Texas, to capture the location price differentials between the two market centers. Our marketing activities also include utilizing our natural gas liquids storage facilities to capture seasonal price differentials. A growing portion of our marketing activities serves truck and rail markets. Our isomerization activities capture the price differential when normal butane is converted into the more valuable iso-butane at our isomerization unit in Conway, Kansas.
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||||
|
September 30,
|
|
September 30,
|
|
2017 vs. 2016
|
|
2017 vs. 2016
|
||||||||||||||||||||||
Financial Results
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||||||||
NGL and condensate sales
|
$
|
2,097.7
|
|
|
$
|
1,649.6
|
|
|
$
|
6,055.0
|
|
|
$
|
4,264.1
|
|
|
$
|
448.1
|
|
|
27
|
%
|
|
$
|
1,790.9
|
|
|
42
|
%
|
Exchange service revenues
|
357.2
|
|
|
338.5
|
|
|
1,046.9
|
|
|
993.3
|
|
|
18.7
|
|
|
6
|
%
|
|
53.6
|
|
|
5
|
%
|
||||||
Transportation and storage revenues
|
47.0
|
|
|
51.2
|
|
|
141.8
|
|
|
141.2
|
|
|
(4.2
|
)
|
|
(8
|
%)
|
|
0.6
|
|
|
—
|
%
|
||||||
Cost of sales and fuel (exclusive of depreciation and items shown separately below)
|
(2,136.2
|
)
|
|
(1,694.2
|
)
|
|
(6,188.5
|
)
|
|
(4,376.3
|
)
|
|
442.0
|
|
|
26
|
%
|
|
1,812.2
|
|
|
41
|
%
|
||||||
Operating costs
|
(90.2
|
)
|
|
(79.8
|
)
|
|
(256.3
|
)
|
|
(236.7
|
)
|
|
10.4
|
|
|
13
|
%
|
|
19.6
|
|
|
8
|
%
|
||||||
Equity in net earnings from investments
|
15.3
|
|
|
14.0
|
|
|
44.1
|
|
|
41.2
|
|
|
1.3
|
|
|
9
|
%
|
|
2.9
|
|
|
7
|
%
|
||||||
Other
|
3.1
|
|
|
—
|
|
|
2.5
|
|
|
(0.8
|
)
|
|
3.1
|
|
|
*
|
|
|
3.3
|
|
|
*
|
|
||||||
Adjusted EBITDA
|
$
|
293.9
|
|
|
$
|
279.3
|
|
|
$
|
845.5
|
|
|
$
|
826.0
|
|
|
$
|
14.6
|
|
|
5
|
%
|
|
$
|
19.5
|
|
|
2
|
%
|
Capital expenditures
|
$
|
27.0
|
|
|
$
|
30.5
|
|
|
$
|
59.8
|
|
|
$
|
85.5
|
|
|
$
|
(3.5
|
)
|
|
(11
|
%)
|
|
$
|
(25.7
|
)
|
|
(30
|
%)
|
•
|
an increase of $17.4 million in exchange services due to increased volumes in the Williston Basin and the STACK and SCOOP areas from recently connected natural gas processing plants, offset partially by lower volumes in the Granite Wash and Barnett Shale and reduced volumes related to Hurricane Harvey; and
|
•
|
an increase of $7.5 million in optimization and marketing due primarily to wider product price differentials; offset partially by
|
•
|
an increase of $10.4 million in operating costs due primarily to higher ad valorem taxes, higher labor and employee-related costs associated with our benefit plans, the timing of routine maintenance projects and additional operating costs related to Hurricane Harvey; and
|
•
|
a decrease of $4.2 million in transportation and storage services due primarily to lower storage volumes.
|
•
|
an increase of $29.8 million in exchange services due to increased volumes in the Williston Basin and STACK and SCOOP areas from recently connected natural gas processing plants, offset partially by decreased volumes in the Granite Wash and Barnett Shale and reduced volumes related to Hurricane Harvey;
|
•
|
an increase of $2.9 million in equity in net earnings from investments due primarily to higher volumes delivered to Overland Pass Pipeline from our Bakken NGL Pipeline; and
|
•
|
an increase of $1.8 million in optimization and marketing due primarily to higher optimization volumes and wider product price differentials; offset partially by
|
•
|
an increase of $19.6 million in operating costs due primarily to higher ad valorem taxes, labor and employee-related costs associated with our benefit plans, timing of routine maintenance projects and additional operating costs related to Hurricane Harvey.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
Operating Information
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
NGLs transported-gathering lines (
MBbl/d
) (a)
|
812
|
|
|
775
|
|
|
794
|
|
|
778
|
|
||||
NGLs fractionated (
MBbl/d
) (b)
|
605
|
|
|
606
|
|
|
600
|
|
|
588
|
|
||||
NGLs transported-distribution lines (
MBbl/d
) (a)
|
569
|
|
|
521
|
|
|
559
|
|
|
504
|
|
||||
Average Conway-to-Mont Belvieu OPIS price differential - ethane in ethane/propane mix (
$/gallon
)
|
$
|
0.05
|
|
|
$
|
0.03
|
|
|
$
|
0.04
|
|
|
$
|
0.03
|
|
•
|
Midwestern Gas Transmission, which is a bidirectional system that interconnects with Tennessee Gas Transmission Company’s pipeline near Portland, Tennessee, and with several interstate pipelines that have access to both the Utica Shale and the Marcellus Shale at the Chicago Hub near Joliet, Illinois;
|
•
|
Viking Gas Transmission, which is a bidirectional system that interconnects with a TransCanada Corporation pipeline at the United States border near Emerson, Canada, and ANR Pipeline Company near Marshfield, Wisconsin;
|
•
|
Guardian Pipeline, which interconnects with several pipelines at the Chicago Hub near Joliet, Illinois, and with local natural gas distribution companies in Wisconsin; and
|
•
|
OkTex Pipeline, which has interconnections with several pipelines in Oklahoma, Texas and New Mexico.
|
•
|
Firm service - Customers reserve a fixed quantity of pipeline capacity for a specified period of time, which obligates the customer to pay regardless of usage. Under this type of contract, the customer pays a monthly fixed fee and incremental fees, known as commodity charges, which are based on the actual volumes of natural gas they transport or store. In addition, we may retain a percentage of fuel in-kind based on the volumes of natural gas transported. Under the firm service contract, the customer generally is guaranteed access to the capacity they reserve.
|
•
|
Interruptible service - Under interruptible service transportation agreements, the customer may utilize available capacity after firm service requests are satisfied. The customer is not guaranteed use of our pipelines unless excess capacity is available. Customers typically are assessed fees, such as a commodity charge, and we may retain a specified volume of natural gas in-kind based on their actual usage.
|
•
|
Firm service - Customers reserve a specific quantity of storage capacity, including injection and withdrawal rights, and generally pay fixed fees based on the quantity of capacity reserved plus an injection and withdrawal fee. Firm storage contracts typically have terms longer than one year.
|
•
|
Park-and-loan service - An interruptible service offered to customers providing the ability to park (inject) or loan (withdraw) natural gas into or out of our storage, typically for monthly or seasonal terms. Customers reserve the right to park or loan natural gas based on a specified quantity, including injection and withdrawal rights when capacity is available.
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||||
|
September 30,
|
|
September 30,
|
|
2017 vs. 2016
|
|
2017 vs. 2016
|
||||||||||||||||||||||
Financial Results
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||||||||
Transportation revenues
|
$
|
81.1
|
|
|
$
|
71.9
|
|
|
$
|
242.0
|
|
|
$
|
208.5
|
|
|
$
|
9.2
|
|
|
13
|
%
|
|
$
|
33.5
|
|
|
16
|
%
|
Storage revenues
|
14.4
|
|
|
13.3
|
|
|
43.7
|
|
|
44.0
|
|
|
1.1
|
|
|
8
|
%
|
|
(0.3
|
)
|
|
(1
|
%)
|
||||||
Natural gas sales and other revenues
|
10.9
|
|
|
6.9
|
|
|
25.4
|
|
|
13.6
|
|
|
4.0
|
|
|
58
|
%
|
|
11.8
|
|
|
87
|
%
|
||||||
Cost of sales and fuel (exclusive of depreciation and items shown separately below)
|
(10.6
|
)
|
|
(6.9
|
)
|
|
(34.0
|
)
|
|
(15.9
|
)
|
|
3.7
|
|
|
54
|
%
|
|
18.1
|
|
|
*
|
|
||||||
Operating costs
|
(29.8
|
)
|
|
(28.4
|
)
|
|
(92.5
|
)
|
|
(85.1
|
)
|
|
1.4
|
|
|
5
|
%
|
|
7.4
|
|
|
9
|
%
|
||||||
Equity in net earnings from investments
|
21.3
|
|
|
18.6
|
|
|
65.1
|
|
|
51.2
|
|
|
2.7
|
|
|
15
|
%
|
|
13.9
|
|
|
27
|
%
|
||||||
Other
|
0.2
|
|
|
4.9
|
|
|
1.4
|
|
|
6.9
|
|
|
(4.7
|
)
|
|
(96
|
%)
|
|
(5.5
|
)
|
|
(80
|
%)
|
||||||
Adjusted EBITDA
|
$
|
87.5
|
|
|
$
|
80.3
|
|
|
$
|
251.1
|
|
|
$
|
223.2
|
|
|
$
|
7.2
|
|
|
9
|
%
|
|
$
|
27.9
|
|
|
13
|
%
|
Capital expenditures
|
$
|
18.8
|
|
|
$
|
24.5
|
|
|
$
|
70.7
|
|
|
$
|
71.7
|
|
|
$
|
(5.7
|
)
|
|
(23
|
%)
|
|
$
|
(1.0
|
)
|
|
(1
|
%)
|
•
|
an increase of
$6.7
million from higher transportation services due primarily to increased firm demand charge contracted capacity; and
|
•
|
an increase of $2.7 million in equity in net earnings from investments due primarily to higher firm transportation revenues on Roadrunner; offset partially by
|
•
|
a decrease of $3.6 million due primarily to gains on sales of excess natural gas in storage in 2016; and
|
•
|
an increase of
$1.4
million in operating costs due primarily to higher labor and employee-related costs associated with our benefit plans.
|
•
|
an increase of $22.7 million from higher transportation services due primarily to increased firm demand charge contracted capacity;
|
•
|
an increase of $13.9 million in equity in net earnings from investments due primarily to higher firm transportation revenues on Roadrunner; and
|
•
|
an increase of $3.2 million from higher net retained fuel due primarily to higher equity gas sales and higher natural gas prices, offset partially by lower natural gas volumes retained; offset partially by;
|
•
|
a decrease of $8.3 million due primarily to gains on sales of excess natural gas in storage in 2016; and
|
•
|
an increase of $7.4 million in operating costs due primarily to routine maintenance projects and higher labor and employee-related costs associated with our benefit plans.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
Operating Information (a)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Natural gas transportation capacity contracted (
MDth/d
)
|
6,593
|
|
|
6,300
|
|
|
6,600
|
|
|
6,240
|
|
||||
Transportation capacity subscribed
|
94
|
%
|
|
95
|
%
|
|
94
|
%
|
|
94
|
%
|
||||
Average natural gas price
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mid-Continent region (
$/MMBtu
)
|
$
|
2.57
|
|
|
$
|
2.60
|
|
|
$
|
2.65
|
|
|
$
|
2.12
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Reconciliation of income from continuing operations to adjusted EBITDA
|
|
(
Thousands of dollars
)
|
||||||||||||||
Income from continuing operations
|
|
$
|
166,531
|
|
|
$
|
194,792
|
|
|
$
|
528,707
|
|
|
$
|
550,789
|
|
Add:
|
|
|
|
|
|
|
|
|
||||||||
Interest expense, net of capitalized interest
|
|
126,533
|
|
|
118,240
|
|
|
361,468
|
|
|
355,463
|
|
||||
Depreciation and amortization
|
|
102,298
|
|
|
98,550
|
|
|
302,566
|
|
|
292,275
|
|
||||
Income taxes
|
|
97,128
|
|
|
55,012
|
|
|
195,913
|
|
|
157,536
|
|
||||
Impairment charges
|
|
20,240
|
|
|
—
|
|
|
20,240
|
|
|
—
|
|
||||
Noncash compensation expense
|
|
4,883
|
|
|
3,165
|
|
|
9,790
|
|
|
20,170
|
|
||||
Other noncash items and equity AFUDC (a)
|
|
(420
|
)
|
|
(61
|
)
|
|
20,450
|
|
|
(375
|
)
|
||||
Adjusted EBITDA
|
|
$
|
517,193
|
|
|
$
|
469,698
|
|
|
$
|
1,439,134
|
|
|
$
|
1,375,858
|
|
Reconciliation of segment adjusted EBITDA to adjusted EBITDA
|
|
|
|
|
|
|
|
|
||||||||
Segment adjusted EBITDA:
|
|
|
|
|
|
|
|
|
||||||||
Natural Gas Gathering and Processing
|
|
$
|
141,950
|
|
|
$
|
109,837
|
|
|
$
|
374,178
|
|
|
$
|
320,170
|
|
Natural Gas Liquids
|
|
293,919
|
|
|
279,256
|
|
|
845,457
|
|
|
826,036
|
|
||||
Natural Gas Pipelines
|
|
87,527
|
|
|
80,304
|
|
|
251,145
|
|
|
223,185
|
|
||||
Other (b)
|
|
(6,203
|
)
|
|
301
|
|
|
(31,646
|
)
|
|
6,467
|
|
||||
Adjusted EBITDA
|
|
$
|
517,193
|
|
|
$
|
469,698
|
|
|
$
|
1,439,134
|
|
|
$
|
1,375,858
|
|
Rating Agency
|
Rating
|
Outlook
|
Moody’s
|
Baa3
|
Stable
|
S&P
|
BBB
|
Stable
|
|
|
|
Variances
|
||||||||
|
Nine Months Ended
|
|
2017 vs. 2016
|
||||||||
|
September 30,
|
|
Favorable
(Unfavorable)
|
||||||||
|
2017
|
|
2016
|
|
|||||||
|
(
Millions of dollars
)
|
||||||||||
Total cash provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
936.0
|
|
|
$
|
922.0
|
|
|
$
|
14.0
|
|
Investing activities
|
(394.6
|
)
|
|
(484.6
|
)
|
|
90.0
|
|
|||
Financing activities
|
(778.6
|
)
|
|
(297.4
|
)
|
|
(481.2
|
)
|
|||
Change in cash and cash equivalents
|
(237.2
|
)
|
|
140.0
|
|
|
(377.2
|
)
|
|||
Change in cash and cash equivalents included in discontinued operations
|
—
|
|
|
(0.2
|
)
|
|
0.2
|
|
|||
Change in cash and cash equivalents from continuing operations
|
(237.2
|
)
|
|
139.8
|
|
|
(377.0
|
)
|
|||
Cash and cash equivalents at beginning of period
|
248.9
|
|
|
97.6
|
|
|
151.3
|
|
|||
Cash and cash equivalents at end of period
|
$
|
11.7
|
|
|
$
|
237.4
|
|
|
$
|
(225.7
|
)
|
•
|
the risk that cost savings, tax benefits and any other synergies from the Merger Transaction may not be fully realized or may take longer to realize than expected;
|
•
|
the impact and outcome of pending and future litigation, including litigation, if any, relating to the Merger Transaction;
|
•
|
the effects of weather and other natural phenomena, including climate change, on our operations, demand for our services and energy prices;
|
•
|
competition from other United States and foreign energy suppliers and transporters, as well as alternative forms of energy, including, but not limited to, solar power, wind power, geothermal energy and biofuels such as ethanol and biodiesel;
|
•
|
the capital intensive nature of our businesses;
|
•
|
the profitability of assets or businesses acquired or constructed by us;
|
•
|
our ability to make cost-saving changes in operations;
|
•
|
risks of marketing, trading and hedging activities, including the risks of changes in energy prices or the financial condition of our counterparties;
|
•
|
the uncertainty of estimates, including accruals and costs of environmental remediation;
|
•
|
the timing and extent of changes in energy commodity prices;
|
•
|
the effects of changes in governmental policies and regulatory actions, including changes with respect to income and other taxes, pipeline safety, environmental compliance, climate change initiatives and authorized rates of recovery of natural gas and natural gas transportation costs;
|
•
|
the impact on drilling and production by factors beyond our control, including the demand for natural gas and crude oil; producers’ desire and ability to obtain necessary permits; reserve performance; and capacity constraints on the pipelines that transport crude oil, natural gas and NGLs from producing areas and our facilities;
|
•
|
difficulties or delays experienced by trucks, railroads or pipelines in delivering products to or from our terminals or pipelines;
|
•
|
changes in demand for the use of natural gas, NGLs and crude oil because of market conditions caused by concerns about climate change;
|
•
|
the impact of unforeseen changes in interest rates, debt and equity markets, inflation rates, economic recession and other external factors over which we have no control, including the effect on pension and postretirement expense and funding resulting from changes in equity and bond market returns;
|
•
|
our indebtedness and guarantee obligations could make us vulnerable to general adverse economic and industry conditions, limit our ability to borrow additional funds and/or place us at competitive disadvantages compared with our competitors that have less debt, or have other adverse consequences;
|
•
|
actions by rating agencies concerning our credit.
|
•
|
the results of administrative proceedings and litigation, regulatory actions, rule changes and receipt of expected clearances involving any local, state or federal regulatory body, including the FERC, the National Transportation Safety Board, the PHMSA, the EPA and CFTC;
|
•
|
our ability to access capital at competitive rates or on terms acceptable to us;
|
•
|
risks associated with adequate supply to our gathering, processing, fractionation and pipeline facilities, including production declines that outpace new drilling or extended periods of ethane rejection;
|
•
|
the risk that material weaknesses or significant deficiencies in our internal controls over financial reporting could emerge or that minor problems could become significant;
|
•
|
the impact and outcome of pending and future litigation;
|
•
|
the ability to market pipeline capacity on favorable terms, including the effects of:
|
–
|
future demand for and prices of natural gas, NGLs and crude oil;
|
–
|
competitive conditions in the overall energy market;
|
–
|
availability of supplies of Canadian and United States natural gas and crude oil; and
|
–
|
availability of additional storage capacity;
|
•
|
performance of contractual obligations by our customers, service providers, contractors and shippers;
|
•
|
the timely receipt of approval by applicable governmental entities for construction and operation of our pipeline and other projects and required regulatory clearances;
|
•
|
our ability to acquire all necessary permits, consents or other approvals in a timely manner, to promptly obtain all necessary materials and supplies required for construction, and to construct gathering, processing, storage, fractionation and transportation facilities without labor or contractor problems;
|
•
|
the mechanical integrity of facilities operated;
|
•
|
demand for our services in the proximity of our facilities;
|
•
|
our ability to control operating costs;
|
•
|
acts of nature, sabotage, terrorism or other similar acts that cause damage to our facilities or our suppliers’ or shippers’ facilities;
|
•
|
economic climate and growth in the geographic areas in which we do business;
|
•
|
the risk of a prolonged slowdown in growth or decline in the United States or international economies, including liquidity risks in United States or foreign credit markets;
|
•
|
the impact of recently issued and future accounting updates and other changes in accounting policies;
|
•
|
the possibility of future terrorist attacks or the possibility or occurrence of an outbreak of, or changes in, hostilities or changes in the political conditions in the Middle East and elsewhere;
|
•
|
the risk of increased costs for insurance premiums, security or other items as a consequence of terrorist attacks;
|
•
|
risks associated with pending or possible acquisitions and dispositions, including our ability to finance or integrate any such acquisitions and any regulatory delay or conditions imposed by regulatory bodies in connection with any such acquisitions and dispositions;
|
•
|
the impact of uncontracted capacity in our assets being greater or less than expected;
|
•
|
the ability to recover operating costs and amounts equivalent to income taxes, costs of property, plant and equipment and regulatory assets in our state and FERC-regulated rates;
|
•
|
the composition and quality of the natural gas and NGLs we gather and process in our plants and transport on our pipelines;
|
•
|
the efficiency of our plants in processing natural gas and extracting and fractionating NGLs;
|
•
|
the impact of potential impairment charges;
|
•
|
the risk inherent in the use of information systems in our respective businesses, implementation of new software and hardware, and the impact on the timeliness of information for financial reporting;
|
•
|
our ability to control construction costs and completion schedules of our pipelines and other projects; and
|
•
|
the risk factors listed in the reports we have filed and may file with the SEC, which are incorporated by reference.
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
Three Months Ending December 31, 2017
|
||||||||
|
Volumes
Hedged |
|
Average Price
|
|
Percentage
Hedged |
||||
NGLs - excluding ethane (
MBbl/d
) - Conway/Mont Belvieu
|
8.0
|
|
|
$
|
0.51
|
|
/ gallon
|
|
87%
|
Condensate (
MBbl/d
) - WTI-NYMEX
|
1.8
|
|
|
$
|
44.88
|
|
/ Bbl
|
|
66%
|
Natural gas (
BBtu/d
) - NYMEX and basis
|
72.9
|
|
|
$
|
2.63
|
|
/ MMBtu
|
|
89%
|
|
Year Ending December 31, 2018
|
||||||||
|
Volumes
Hedged |
|
Average Price
|
|
Percentage
Hedged |
||||
NGLs - excluding ethane (
MBbl/d
) - Conway/Mont Belvieu
|
8.1
|
|
|
$
|
0.66
|
|
/ gallon
|
|
79%
|
Condensate (
MBbl/d
) - WTI-NYMEX
|
2.4
|
|
|
$
|
52.65
|
|
/ Bbl
|
|
77%
|
Natural gas (
BBtu/d
) - NYMEX and basis
|
67.2
|
|
|
$
|
2.79
|
|
/ MMBtu
|
|
83%
|
|
Year Ending December 31, 2019
|
||||||||
|
Volumes
Hedged |
|
Average Price
|
|
Percentage
Hedged |
||||
NGLs - excluding ethane (
MBbl/d
) - Conway/Mont Belvieu
|
3.4
|
|
|
$
|
0.67
|
|
/ gallon
|
|
33%
|
•
|
a $0.01 per-gallon change in the composite price of NGLs would change adjusted EBITDA for the three months ending December 31, 2017, and for the years ending December 31, 2018, and December 31, 2019, by approximately $0.1 million, $1.9 million and $3.5 million, respectively;
|
•
|
a $1.00 per-barrel change in the price of crude oil would change adjusted EBITDA for the three months ending December 31, 2017, and for the years ending December 31, 2018, and December 31, 2019, by approximately $0.1 million, $0.5 million and $1.4 million, respectively; and
|
•
|
a $0.10 per-MMBtu change in the price of residue natural gas would change adjusted EBITDA for the three months ending December 31, 2017, and for the years ending December 31, 2018, and December 31, 2019, by approximately $0.1 million, $0.5 million and $2.8 million, respectively.
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
ITEM 5.
|
OTHER INFORMATION
|
ITEM 6.
|
EXHIBITS
|
10.1
|
|
|
|
10.2
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
101 INS
|
XBRL Instance Document.
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definitions Document.
|
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document.
|
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document.
|
|
ONEOK, Inc.
|
|
|
Registrant
|
|
|
|
|
|
|
|
Date: November 1, 2017
|
By:
|
/s/ Walter S. Hulse III
|
|
|
Walter S. Hulse III
|
|
|
Chief Financial Officer and
|
|
|
Executive Vice President, Strategic Planning
|
|
|
and Corporate Affairs
|
|
|
(Principal Financial Officer)
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Terry K. Spencer
|
|
Terry K. Spencer
|
|
Chief Executive Officer
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Walter S. Hulse III
|
|
Walter S. Hulse III
|
|
Chief Financial Officer
|
(1)
|
the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
(1)
|
the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|