Oklahoma
|
73-1520922
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
100 West Fifth Street,
|
Tulsa,
|
OK
|
|
74103
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common stock, par value of $0.01
|
OKE
|
New York Stock Exchange
|
Page No.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
$1.5 Billion Term Loan Agreement
|
The senior unsecured delayed-draw three-year $1.5 billion term loan agreement dated November 19, 2018
|
$2.5 Billion Credit Agreement
|
ONEOK’s $2.5 billion revolving credit agreement, as amended
|
AFUDC
|
Allowance for funds used during construction
|
Annual Report
|
Annual Report on Form 10-K for the year ended December 31, 2018
|
ASU
|
Accounting Standards Update
|
Bbl
|
Barrels, 1 barrel is equivalent to 42 United States gallons
|
BBtu/d
|
Billion British thermal units per day
|
Bcf
|
Billion cubic feet
|
Bcf/d
|
Billion cubic feet per day
|
CFTC
|
U.S. Commodity Futures Trading Commission
|
Clean Air Act
|
Federal Clean Air Act, as amended
|
DJ
|
Denver-Julesburg
|
EBITDA
|
Earnings before interest expense, income taxes, depreciation and amortization
|
EPA
|
United States Environmental Protection Agency
|
Exchange Act
|
Securities Exchange Act of 1934, as amended
|
FERC
|
Federal Energy Regulatory Commission
|
GAAP
|
Accounting principles generally accepted in the United States of America
|
Intermediate Partnership
|
ONEOK Partners Intermediate Limited Partnership, a wholly owned subsidiary of ONEOK Partners, L.P.
|
LIBOR
|
London Interbank Offered Rate
|
MBbl/d
|
Thousand barrels per day
|
MDth/d
|
Thousand dekatherms per day
|
MMBbl
|
Million barrels
|
MMBbl/d
|
Million barrels per day
|
MMBtu
|
Million British thermal units
|
MMcf/d
|
Million cubic feet per day
|
Moody’s
|
Moody’s Investors Service, Inc.
|
NGL(s)
|
Natural gas liquid(s)
|
NGL products
|
Marketable natural gas liquid purity products, such as ethane, ethane/propane mix, propane, iso-butane, normal butane and natural gasoline
|
Northern Border Pipeline
|
Northern Border Pipeline Company, a 50 percent-owned joint venture
|
NYMEX
|
New York Mercantile Exchange
|
NYSE
|
New York Stock Exchange
|
ONEOK
|
ONEOK, Inc.
|
ONEOK Partners
|
ONEOK Partners, L.P.
|
OPIS
|
Oil Price Information Service
|
Overland Pass Pipeline
|
Overland Pass Pipeline Company, LLC, a 50 percent-owned joint venture
|
PHMSA
|
United States Department of Transportation Pipeline and Hazardous Materials Safety Administration
|
POP
|
Percent of Proceeds
|
Quarterly Report(s)
|
Quarterly Report(s) on Form 10-Q
|
Roadrunner
|
Roadrunner Gas Transmission, LLC, a 50 percent-owned joint venture
|
S&P
|
S&P Global Ratings
|
SCOOP
|
South Central Oklahoma Oil Province, an area in the Anadarko Basin in Oklahoma
|
SEC
|
Securities and Exchange Commission
|
Series E Preferred Stock
|
Series E Non-Voting, Perpetual Preferred Stock, par value $0.01 per share
|
STACK
|
Sooner Trend Anadarko Canadian Kingfisher, an area in the Anadarko Basin in Oklahoma
|
West Texas LPG
|
West Texas LPG pipeline and Mesquite pipeline
|
WTI
|
West Texas Intermediate
|
WTLPG
|
West Texas LPG Pipeline Limited Partnership
|
XBRL
|
eXtensible Business Reporting Language
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
|
|
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(Unaudited)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(Thousands of dollars, except per share amounts)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Commodity sales
|
$
|
2,146,841
|
|
|
$
|
2,675,262
|
|
|
$
|
4,619,800
|
|
|
$
|
5,495,266
|
|
Services
|
310,734
|
|
|
285,267
|
|
|
617,733
|
|
|
567,340
|
|
||||
Total revenues (Note L)
|
2,457,575
|
|
|
2,960,529
|
|
|
5,237,533
|
|
|
6,062,606
|
|
||||
Cost of sales and fuel (exclusive of items shown separately below)
|
1,625,794
|
|
|
2,175,818
|
|
|
3,582,171
|
|
|
4,543,844
|
|
||||
Operations and maintenance
|
206,776
|
|
|
202,037
|
|
|
414,027
|
|
|
383,218
|
|
||||
Depreciation and amortization
|
114,964
|
|
|
106,288
|
|
|
229,122
|
|
|
210,525
|
|
||||
General taxes
|
30,937
|
|
|
28,116
|
|
|
64,427
|
|
|
57,139
|
|
||||
(Gain) loss on sale of assets
|
2,958
|
|
|
(96
|
)
|
|
2,898
|
|
|
(185
|
)
|
||||
Operating income
|
476,146
|
|
|
448,366
|
|
|
944,888
|
|
|
868,065
|
|
||||
Equity in net earnings from investments (Note I)
|
34,118
|
|
|
36,570
|
|
|
77,599
|
|
|
76,757
|
|
||||
Allowance for equity funds used during construction
|
16,942
|
|
|
804
|
|
|
29,383
|
|
|
1,034
|
|
||||
Other income
|
5,682
|
|
|
1,857
|
|
|
15,042
|
|
|
2,595
|
|
||||
Other expense
|
(4,497
|
)
|
|
(4,391
|
)
|
|
(7,959
|
)
|
|
(7,700
|
)
|
||||
Interest expense (net of capitalized interest of $26,799, $5,134, $45,991 and $7,172, respectively)
|
(117,493
|
)
|
|
(113,496
|
)
|
|
(232,913
|
)
|
|
(229,221
|
)
|
||||
Income before income taxes
|
410,898
|
|
|
369,710
|
|
|
826,040
|
|
|
711,530
|
|
||||
Income taxes
|
(98,935
|
)
|
|
(87,531
|
)
|
|
(176,869
|
)
|
|
(163,302
|
)
|
||||
Net income
|
311,963
|
|
|
282,179
|
|
|
649,171
|
|
|
548,228
|
|
||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
1,131
|
|
|
—
|
|
|
2,672
|
|
||||
Net income attributable to ONEOK
|
311,963
|
|
|
281,048
|
|
|
649,171
|
|
|
545,556
|
|
||||
Less: Preferred stock dividends
|
275
|
|
|
275
|
|
|
550
|
|
|
550
|
|
||||
Net income available to common shareholders
|
$
|
311,688
|
|
|
$
|
280,773
|
|
|
$
|
648,621
|
|
|
$
|
545,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per common share (Note G)
|
$
|
0.75
|
|
|
$
|
0.68
|
|
|
$
|
1.57
|
|
|
$
|
1.33
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per common share (Note G)
|
$
|
0.75
|
|
|
$
|
0.68
|
|
|
$
|
1.56
|
|
|
$
|
1.32
|
|
Average shares (thousands)
|
|
|
|
|
|
|
|
||||||||
Basic
|
413,606
|
|
|
411,946
|
|
|
413,257
|
|
|
410,811
|
|
||||
Diluted
|
415,049
|
|
|
414,641
|
|
|
415,141
|
|
|
413,407
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
|
|
|
||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(Unaudited)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(Thousands of dollars)
|
||||||||||||||
Net income
|
$
|
311,963
|
|
|
$
|
282,179
|
|
|
$
|
649,171
|
|
|
$
|
548,228
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||
Change in fair value of derivatives, net of tax of $17,035, $6,054, $37,628 and $(4,258), respectively
|
(57,029
|
)
|
|
(20,269
|
)
|
|
(125,973
|
)
|
|
14,255
|
|
||||
Derivative amounts reclassified to net income, net of tax of $1,804, $(3,631), $5,981 and $(7,209), respectively
|
(8,625
|
)
|
|
12,160
|
|
|
(20,796
|
)
|
|
24,136
|
|
||||
Change in retirement and other postretirement benefit plan obligations, net of tax of $(736), $(967), $(1,435) and $(1,748), respectively
|
2,465
|
|
|
3,235
|
|
|
4,806
|
|
|
5,850
|
|
||||
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax of $1,100, $(292), $1,850 and $(1,136), respectively
|
(3,683
|
)
|
|
977
|
|
|
(6,194
|
)
|
|
3,801
|
|
||||
Total other comprehensive income (loss), net of tax
|
(66,872
|
)
|
|
(3,897
|
)
|
|
(148,157
|
)
|
|
48,042
|
|
||||
Comprehensive income
|
245,091
|
|
|
278,282
|
|
|
501,014
|
|
|
596,270
|
|
||||
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
1,131
|
|
|
—
|
|
|
2,672
|
|
||||
Comprehensive income attributable to ONEOK
|
$
|
245,091
|
|
|
$
|
277,151
|
|
|
$
|
501,014
|
|
|
$
|
593,598
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
||||
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
||||
|
|
June 30,
|
|
December 31,
|
||||
(Unaudited)
|
|
2019
|
|
2018
|
||||
Assets
|
|
(Thousands of dollars)
|
||||||
Current assets
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
273,397
|
|
|
$
|
11,975
|
|
Accounts receivable, net
|
|
669,289
|
|
|
818,958
|
|
||
Materials and supplies
|
|
177,517
|
|
|
141,174
|
|
||
Natural gas and NGLs in storage
|
|
184,950
|
|
|
296,667
|
|
||
Commodity imbalances
|
|
26,421
|
|
|
29,050
|
|
||
Other current assets
|
|
69,596
|
|
|
100,808
|
|
||
Total current assets
|
|
1,401,170
|
|
|
1,398,632
|
|
||
Property, plant and equipment
|
|
|
|
|
|
|
||
Property, plant and equipment
|
|
19,806,759
|
|
|
18,030,963
|
|
||
Accumulated depreciation and amortization
|
|
3,470,520
|
|
|
3,264,312
|
|
||
Net property, plant and equipment
|
|
16,336,239
|
|
|
14,766,651
|
|
||
Investments and other assets
|
|
|
|
|
|
|
||
Investments in unconsolidated affiliates
|
|
881,084
|
|
|
969,150
|
|
||
Goodwill and intangible assets
|
|
963,783
|
|
|
967,142
|
|
||
Other assets
|
|
169,318
|
|
|
130,096
|
|
||
Total investments and other assets
|
|
2,014,185
|
|
|
2,066,388
|
|
||
Total assets
|
|
$
|
19,751,594
|
|
|
$
|
18,231,671
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
||||
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
||||
(Continued)
|
|
|
|
|
||||
|
|
June 30,
|
|
December 31,
|
||||
(Unaudited)
|
|
2019
|
|
2018
|
||||
Liabilities and equity
|
|
(Thousands of dollars)
|
||||||
Current liabilities
|
|
|
|
|
||||
Current maturities of long-term debt (Note D)
|
|
$
|
307,650
|
|
|
$
|
507,650
|
|
Accounts payable
|
|
907,377
|
|
|
1,116,337
|
|
||
Commodity imbalances
|
|
100,641
|
|
|
110,197
|
|
||
Accrued interest
|
|
166,860
|
|
|
161,377
|
|
||
Finance lease liability (Note K)
|
|
1,854
|
|
|
1,765
|
|
||
Other current liabilities
|
|
252,991
|
|
|
211,110
|
|
||
Total current liabilities
|
|
1,737,373
|
|
|
2,108,436
|
|
||
Long-term debt, excluding current maturities (Note D)
|
|
10,754,087
|
|
|
8,873,334
|
|
||
Deferred credits and other liabilities
|
|
|
|
|
||||
Deferred income taxes
|
|
347,831
|
|
|
219,731
|
|
||
Finance lease liability (Note K)
|
|
25,294
|
|
|
26,244
|
|
||
Other deferred credits
|
|
538,873
|
|
|
424,383
|
|
||
Total deferred credits and other liabilities
|
|
911,998
|
|
|
670,358
|
|
||
Commitments and contingencies (Note J)
|
|
|
|
|
||||
Equity (Note E)
|
|
|
|
|
||||
ONEOK shareholders’ equity:
|
|
|
|
|
||||
Preferred stock, $0.01 par value:
authorized and issued 20,000 shares at June 30, 2019, and December 31, 2018 |
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value:
authorized 1,200,000,000 shares, issued 445,016,234 shares and outstanding
412,964,601 shares at June 30, 2019; issued 445,016,234 shares and outstanding
411,532,606 shares at December 31, 2018
|
|
4,450
|
|
|
4,450
|
|
||
Paid-in capital
|
|
7,495,458
|
|
|
7,615,138
|
|
||
Accumulated other comprehensive loss (Note F)
|
|
(336,396
|
)
|
|
(188,239
|
)
|
||
Retained earnings
|
|
—
|
|
|
—
|
|
||
Treasury stock, at cost: 32,051,633 shares at June 30, 2019, and
33,483,628 shares at December 31, 2018
|
|
(815,376
|
)
|
|
(851,806
|
)
|
||
Total equity
|
|
6,348,136
|
|
|
6,579,543
|
|
||
Total liabilities and equity
|
|
$
|
19,751,594
|
|
|
$
|
18,231,671
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
||||
|
|
Six Months Ended
|
||||||
|
|
June 30,
|
||||||
(Unaudited)
|
|
2019
|
|
2018
|
||||
|
|
(Thousands of dollars)
|
||||||
Operating activities
|
|
|
|
|
||||
Net income
|
|
$
|
649,171
|
|
|
$
|
548,228
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
Depreciation and amortization
|
|
229,122
|
|
|
210,525
|
|
||
Equity in net earnings from investments
|
|
(77,599
|
)
|
|
(76,757
|
)
|
||
Distributions received from unconsolidated affiliates
|
|
81,741
|
|
|
84,652
|
|
||
Deferred income taxes
|
|
173,286
|
|
|
161,602
|
|
||
Share-based compensation expense
|
|
18,064
|
|
|
16,071
|
|
||
Pension and postretirement benefit expense, net of contributions
|
|
(8,990
|
)
|
|
(5,096
|
)
|
||
Allowance for equity funds used during construction
|
|
(29,383
|
)
|
|
(1,034
|
)
|
||
(Gain) loss on sale of assets
|
|
2,898
|
|
|
(185
|
)
|
||
Changes in assets and liabilities:
|
|
|
|
|
|
|
||
Accounts receivable
|
|
149,669
|
|
|
268,287
|
|
||
Natural gas and NGLs in storage
|
|
111,717
|
|
|
49,347
|
|
||
Accounts payable
|
|
(268,057
|
)
|
|
(282,572
|
)
|
||
Commodity imbalances, net
|
|
(6,927
|
)
|
|
(15,873
|
)
|
||
Risk-management assets and liabilities
|
|
6,403
|
|
|
72,580
|
|
||
Other assets and liabilities, net
|
|
(63,164
|
)
|
|
(26,805
|
)
|
||
Cash provided by operating activities
|
|
967,951
|
|
|
1,002,970
|
|
||
Investing activities
|
|
|
|
|
|
|
||
Capital expenditures (less allowance for equity funds used during construction)
|
|
(1,720,164
|
)
|
|
(615,352
|
)
|
||
Contributions to unconsolidated affiliates
|
|
(1,369
|
)
|
|
(294
|
)
|
||
Distributions received from unconsolidated affiliates in excess of cumulative earnings
|
|
77,249
|
|
|
13,588
|
|
||
Proceeds from sale of assets and other, net
|
|
12,223
|
|
|
657
|
|
||
Cash used in investing activities
|
|
(1,632,061
|
)
|
|
(601,401
|
)
|
||
Financing activities
|
|
|
|
|
|
|
||
Dividends paid
|
|
(711,534
|
)
|
|
(643,493
|
)
|
||
Distributions to noncontrolling interests
|
|
—
|
|
|
(3,000
|
)
|
||
Borrowing (repayment) of short-term borrowings, net
|
|
—
|
|
|
(458,673
|
)
|
||
Issuance of long-term debt, net of discounts
|
|
2,192,782
|
|
|
—
|
|
||
Debt financing costs
|
|
(11,914
|
)
|
|
—
|
|
||
Repayment of long-term debt
|
|
(503,825
|
)
|
|
(503,825
|
)
|
||
Issuance of common stock
|
|
14,158
|
|
|
1,186,718
|
|
||
Other, net
|
|
(54,135
|
)
|
|
(1,194
|
)
|
||
Cash provided by (used in) financing activities
|
|
925,532
|
|
|
(423,467
|
)
|
||
Change in cash and cash equivalents
|
|
261,422
|
|
|
(21,898
|
)
|
||
Cash and cash equivalents at beginning of period
|
|
11,975
|
|
|
37,193
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
273,397
|
|
|
$
|
15,295
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
|
|
|
|
||||||||||||||
|
|
|
||||||||||||||||
|
|
ONEOK Shareholders’ Equity
|
||||||||||||||||
(Unaudited)
|
|
Common
Stock Issued |
|
Preferred
Stock Issued
|
|
Common
Stock |
|
Preferred
Stock
|
|
Paid-in
Capital |
||||||||
|
|
(Shares)
|
|
(Thousands of dollars)
|
||||||||||||||
January 1, 2019
|
|
445,016,234
|
|
|
20,000
|
|
|
$
|
4,450
|
|
|
$
|
—
|
|
|
$
|
7,615,138
|
|
Cumulative effect adjustment for adoption of ASU 2016-02 (Note A)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Preferred stock dividends - $13.75 per share (Note E)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Common stock issued
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,779
|
)
|
|||
Common stock dividends - $0.86 per share (Note E)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,438
|
)
|
|||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,074
|
)
|
|||
March 31, 2019
|
|
445,016,234
|
|
|
20,000
|
|
|
$
|
4,450
|
|
|
$
|
—
|
|
|
$
|
7,527,847
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Preferred stock dividends - $13.75 per share (Note E)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Common stock issued
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,335
|
|
|||
Common stock dividends - $0.865 per share (Note E)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,728
|
)
|
|||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,004
|
|
|||
June 30, 2019
|
|
445,016,234
|
|
|
20,000
|
|
|
$
|
4,450
|
|
|
$
|
—
|
|
|
$
|
7,495,458
|
|
|
|
ONEOK Shareholders’ Equity
|
||||||||||||||||
(Unaudited)
|
|
Common
Stock Issued |
|
Preferred
Stock Issued
|
|
Common
Stock |
|
Preferred
Stock
|
|
Paid-in
Capital |
||||||||
|
|
(Shares)
|
|
(Thousands of dollars)
|
||||||||||||||
January 1, 2018
|
|
423,166,234
|
|
|
20,000
|
|
|
$
|
4,232
|
|
|
$
|
—
|
|
|
$
|
6,588,878
|
|
Cumulative effect adjustment for adoption of ASUs (a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Preferred stock dividends - $13.75 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(275
|
)
|
|||
Common stock issued
|
|
21,850,000
|
|
|
—
|
|
|
218
|
|
|
—
|
|
|
1,169,247
|
|
|||
Common stock dividends - $0.77 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,960
|
)
|
|||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,717
|
)
|
|||
March 31, 2018
|
|
445,016,234
|
|
|
20,000
|
|
|
$
|
4,450
|
|
|
$
|
—
|
|
|
$
|
7,735,173
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Preferred stock dividends - $13.75 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
275
|
|
|||
Common stock issued
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,535
|
|
|||
Common stock dividends - $0.795 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46,827
|
)
|
|||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,778
|
|
|||
June 30, 2018
|
|
445,016,234
|
|
|
20,000
|
|
|
$
|
4,450
|
|
|
$
|
—
|
|
|
$
|
7,699,934
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
||||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Continued)
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
ONEOK Shareholders’ Equity
|
||||||||||||||
(Unaudited)
|
|
Accumulated
Other Comprehensive Loss |
|
Retained
Earnings
|
|
Treasury
Stock |
|
Total
Equity |
||||||||
|
|
(Thousands of dollars)
|
||||||||||||||
January 1, 2019
|
|
$
|
(188,239
|
)
|
|
$
|
—
|
|
|
$
|
(851,806
|
)
|
|
$
|
6,579,543
|
|
Cumulative effect adjustment for adoption of ASU 2016-02 (Note A)
|
|
—
|
|
|
(67
|
)
|
|
—
|
|
|
(67
|
)
|
||||
Net income
|
|
—
|
|
|
337,208
|
|
|
—
|
|
|
337,208
|
|
||||
Other comprehensive income (loss)
|
|
(81,285
|
)
|
|
—
|
|
|
—
|
|
|
(81,285
|
)
|
||||
Preferred stock dividends - $13.75 per share (Note E)
|
|
—
|
|
|
(275
|
)
|
|
—
|
|
|
(275
|
)
|
||||
Common stock issued
|
|
—
|
|
|
—
|
|
|
31,039
|
|
|
6,260
|
|
||||
Common stock dividends - $0.86 per share (Note E)
|
|
—
|
|
|
(336,866
|
)
|
|
—
|
|
|
(354,304
|
)
|
||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,074
|
)
|
||||
March 31, 2019
|
|
$
|
(269,524
|
)
|
|
$
|
—
|
|
|
$
|
(820,767
|
)
|
|
$
|
6,442,006
|
|
Net income
|
|
—
|
|
|
311,963
|
|
|
—
|
|
|
311,963
|
|
||||
Other comprehensive income (loss)
|
|
(66,872
|
)
|
|
—
|
|
|
—
|
|
|
(66,872
|
)
|
||||
Preferred stock dividends - $13.75 per share (Note E)
|
|
—
|
|
|
(275
|
)
|
|
—
|
|
|
(275
|
)
|
||||
Common stock issued
|
|
—
|
|
|
—
|
|
|
5,391
|
|
|
11,726
|
|
||||
Common stock dividends - $0.865 per share (Note E)
|
|
—
|
|
|
(311,688
|
)
|
|
—
|
|
|
(357,416
|
)
|
||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,004
|
|
||||
June 30, 2019
|
|
$
|
(336,396
|
)
|
|
$
|
—
|
|
|
$
|
(815,376
|
)
|
|
$
|
6,348,136
|
|
|
|
ONEOK Shareholders’ Equity
|
|
|
|
|
||||||||||||||
(Unaudited)
|
|
Accumulated
Other Comprehensive Loss |
|
Retained
Earnings
|
|
Treasury
Stock |
|
Noncontrolling
Interests in Consolidated Subsidiaries |
|
Total
Equity |
||||||||||
|
|
(Thousands of dollars)
|
||||||||||||||||||
January 1, 2018
|
|
$
|
(188,530
|
)
|
|
$
|
—
|
|
|
$
|
(876,713
|
)
|
|
$
|
157,485
|
|
|
$
|
5,685,352
|
|
Cumulative effect adjustment for adoption of ASUs (a)
|
|
(38,101
|
)
|
|
39,803
|
|
|
—
|
|
|
17
|
|
|
1,719
|
|
|||||
Net income
|
|
—
|
|
|
264,508
|
|
|
—
|
|
|
1,541
|
|
|
266,049
|
|
|||||
Other comprehensive income (loss)
|
|
51,939
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,939
|
|
|||||
Preferred stock dividends - $13.75 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(275
|
)
|
|||||
Common stock issued
|
|
—
|
|
|
—
|
|
|
13,228
|
|
|
—
|
|
|
1,182,693
|
|
|||||
Common stock dividends - $0.77 per share
|
|
—
|
|
|
(304,311
|
)
|
|
—
|
|
|
—
|
|
|
(316,271
|
)
|
|||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,500
|
)
|
|
(1,500
|
)
|
|||||
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,263
|
|
|
10,263
|
|
|||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,717
|
)
|
|||||
March 31, 2018
|
|
$
|
(174,692
|
)
|
|
$
|
—
|
|
|
$
|
(863,485
|
)
|
|
$
|
167,806
|
|
|
$
|
6,869,252
|
|
Net income
|
|
—
|
|
|
281,048
|
|
|
—
|
|
|
1,131
|
|
|
282,179
|
|
|||||
Other comprehensive income (loss)
|
|
(3,897
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,897
|
)
|
|||||
Preferred stock dividends - $13.75 per share
|
|
—
|
|
|
(550
|
)
|
|
—
|
|
|
—
|
|
|
(275
|
)
|
|||||
Common stock issued
|
|
—
|
|
|
—
|
|
|
2,550
|
|
|
—
|
|
|
7,085
|
|
|||||
Common stock dividends - $0.795 per share
|
|
—
|
|
|
(280,498
|
)
|
|
—
|
|
|
—
|
|
|
(327,325
|
)
|
|||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,500
|
)
|
|
(1,500
|
)
|
|||||
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,186
|
|
|
6,186
|
|
|||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,778
|
|
|||||
June 30, 2018
|
|
$
|
(178,589
|
)
|
|
$
|
—
|
|
|
$
|
(860,935
|
)
|
|
$
|
173,623
|
|
|
$
|
6,838,483
|
|
A.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Standard
|
|
Description
|
|
Date of Adoption
|
|
Effect on the Financial Statements or Other Significant Matters
|
ASU 2016-02, “Leases (Topic 842)”
|
|
The standard requires the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. It also requires qualitative disclosures along with specific quantitative disclosures by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing and uncertainty of cash flows arising from leases.
|
|
First quarter 2019
|
|
We adopted this standard on January 1, 2019, using the modified retrospective method and the optional transition method to record the adoption impact through a cumulative adjustment to equity. We recorded an immaterial cumulative effect for the adoption of the new standard and recorded $17.5 million of right-of-use assets and $17.4 million of lease liabilities related to operating leases that were not previously recorded on our Consolidated Balance Sheets. Our finance lease assets and liabilities of $28.1 million and $28.0 million, respectively, did not change as a result of adopting this standard. See Note K for additional disclosures.
|
ASU 2018-07, “Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting”
|
|
The standard aligns the measurement and classification guidance for share-based payments to nonemployees with the guidance for share-based payments to employees, with certain exceptions.
|
|
First quarter 2019
|
|
The impact of adopting this standard was not material.
|
B.
|
FAIR VALUE MEASUREMENTS
|
•
|
Level 1 - fair value measurements are based on unadjusted quoted prices for identical securities in active markets. These balances are composed predominantly of exchange-traded derivative contracts for natural gas and crude oil.
|
•
|
Level 2 - fair value measurements are based on significant observable pricing inputs, including quoted prices for similar assets and liabilities in active markets and inputs from third-party pricing services supported with corroborative evidence. These balances are composed of over-the-counter interest-rate derivatives.
|
•
|
Level 3 - fair value measurements are based on inputs that may include one or more unobservable inputs, including internally developed natural gas basis and NGL price curves that incorporate observable and unobservable market data from broker quotes and third-party pricing services. These balances are composed predominantly of exchange-cleared and over-the-counter derivatives for natural gas basis and NGLs. Our commodity derivatives are generally valued using forward quotes provided by third-party pricing services that are validated with other market data. We believe any measurement uncertainty at June 30, 2019, is immaterial as our Level 3 fair value measurements are based on unadjusted pricing information from broker quotes and third-party pricing services. We do not believe that our Level 3 fair value estimates have a material impact on our results of operations, as our derivatives are accounted for as hedges.
|
|
June 30, 2019
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total - Gross
|
|
Netting (a)
|
|
Total - Net
|
||||||||||||
|
(Thousands of dollars)
|
||||||||||||||||||||||
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial contracts
|
$
|
11,874
|
|
|
$
|
—
|
|
|
$
|
54,324
|
|
|
$
|
66,198
|
|
|
$
|
(38,115
|
)
|
|
$
|
28,083
|
|
Physical contracts
|
—
|
|
|
—
|
|
|
1,074
|
|
|
1,074
|
|
|
—
|
|
|
1,074
|
|
||||||
Total derivative assets
|
$
|
11,874
|
|
|
$
|
—
|
|
|
$
|
55,398
|
|
|
$
|
67,272
|
|
|
$
|
(38,115
|
)
|
|
$
|
29,157
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial contracts
|
$
|
(2,781
|
)
|
|
$
|
—
|
|
|
$
|
(36,124
|
)
|
|
$
|
(38,905
|
)
|
|
$
|
38,115
|
|
|
$
|
(790
|
)
|
Interest-rate contracts
|
—
|
|
|
(256,940
|
)
|
|
—
|
|
|
(256,940
|
)
|
|
—
|
|
|
(256,940
|
)
|
||||||
Total derivative liabilities
|
$
|
(2,781
|
)
|
|
$
|
(256,940
|
)
|
|
$
|
(36,124
|
)
|
|
$
|
(295,845
|
)
|
|
$
|
38,115
|
|
|
$
|
(257,730
|
)
|
|
December 31, 2018
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total - Gross
|
|
Netting (a)
|
|
Total - Net
|
||||||||||||
|
(Thousands of dollars)
|
||||||||||||||||||||||
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial contracts
|
$
|
10,812
|
|
|
$
|
—
|
|
|
$
|
69,165
|
|
|
$
|
79,977
|
|
|
$
|
(32,739
|
)
|
|
$
|
47,238
|
|
Physical contracts
|
—
|
|
|
—
|
|
|
1,142
|
|
|
1,142
|
|
|
—
|
|
|
1,142
|
|
||||||
Interest-rate contracts
|
—
|
|
|
19,005
|
|
|
—
|
|
|
19,005
|
|
|
—
|
|
|
19,005
|
|
||||||
Total derivative assets
|
$
|
10,812
|
|
|
$
|
19,005
|
|
|
$
|
70,307
|
|
|
$
|
100,124
|
|
|
$
|
(32,739
|
)
|
|
$
|
67,385
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial contracts
|
$
|
(2,916
|
)
|
|
$
|
—
|
|
|
$
|
(29,823
|
)
|
|
$
|
(32,739
|
)
|
|
$
|
32,739
|
|
|
$
|
—
|
|
Interest-rate contracts
|
—
|
|
|
(99,260
|
)
|
|
—
|
|
|
(99,260
|
)
|
|
—
|
|
|
(99,260
|
)
|
||||||
Total derivative liabilities
|
$
|
(2,916
|
)
|
|
$
|
(99,260
|
)
|
|
$
|
(29,823
|
)
|
|
$
|
(131,999
|
)
|
|
$
|
32,739
|
|
|
$
|
(99,260
|
)
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
Derivative Assets (Liabilities)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(Thousands of dollars)
|
||||||||||||||
Net assets (liabilities) at beginning of period
|
$
|
11,529
|
|
|
$
|
3,098
|
|
|
$
|
40,484
|
|
|
$
|
(32,838
|
)
|
Total changes in fair value:
|
|
|
|
|
|
|
|
|
|
||||||
Included in net income (a)
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(100
|
)
|
||||
Included in other comprehensive income (loss) (b)
|
7,745
|
|
|
(26,584
|
)
|
|
(21,210
|
)
|
|
9,437
|
|
||||
Net assets (liabilities) at end of period
|
$
|
19,274
|
|
|
$
|
(23,501
|
)
|
|
$
|
19,274
|
|
|
$
|
(23,501
|
)
|
C.
|
RISK-MANAGEMENT AND HEDGING ACTIVITIES USING DERIVATIVES
|
•
|
Futures contracts - Standardized contracts to purchase or sell natural gas and crude oil for future delivery or settlement under the provisions of exchange regulations;
|
•
|
Forward contracts - Nonstandardized commitments between two parties to purchase or sell natural gas, crude oil or NGLs for future physical delivery. These contracts are typically nontransferable and can only be canceled with the consent of both parties;
|
•
|
Swaps - Exchange of one or more payments based on the value of one or more commodities. These instruments transfer the financial risk associated with a future change in value between the counterparties of the transaction, without also conveying ownership interest in the asset or liability; and
|
•
|
Options - Contractual agreements that give the holder the right, but not the obligation, to buy or sell a fixed quantity of a commodity at a fixed price within a specified period of time. Options may either be standardized and exchange-traded or customized and nonexchange-traded.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
Derivatives in Cash Flow Hedging Relationships
|
June 30,
|
|
June 30,
|
||||||||||||
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||||
|
(Thousands of dollars)
|
||||||||||||||
Commodity contracts
|
$
|
33,334
|
|
|
$
|
(46,388
|
)
|
|
$
|
11,709
|
|
|
$
|
(25,463
|
)
|
Interest-rate contracts
|
(107,398
|
)
|
|
20,065
|
|
|
(175,310
|
)
|
|
43,976
|
|
||||
Total unrealized change in fair value of cash flow hedges in other comprehensive income (loss)
|
$
|
(74,064
|
)
|
|
$
|
(26,323
|
)
|
|
$
|
(163,601
|
)
|
|
$
|
18,513
|
|
D.
|
DEBT
|
|
|
June 30,
2019 |
|
December 31,
2018 |
||||
|
|
(Thousands of dollars)
|
||||||
Commercial paper outstanding
|
|
$
|
—
|
|
|
$
|
—
|
|
Senior unsecured obligations:
|
|
|
|
|
||||
$500,000 at 8.625% due March 2019
|
|
—
|
|
|
500,000
|
|
||
$300,000 at 3.8% due March 2020
|
|
300,000
|
|
|
300,000
|
|
||
$1,500,000 term loan, variable rate, due November 2021
|
|
1,500,000
|
|
|
550,000
|
|
||
$700,000 at 4.25% due February 2022
|
|
547,397
|
|
|
547,397
|
|
||
$900,000 at 3.375% due October 2022
|
|
900,000
|
|
|
900,000
|
|
||
$425,000 at 5.0% due September 2023
|
|
425,000
|
|
|
425,000
|
|
||
$500,000 at 7.5% due September 2023
|
|
500,000
|
|
|
500,000
|
|
||
$500,000 at 4.9% due March 2025
|
|
500,000
|
|
|
500,000
|
|
||
$500,000 at 4.0% due July 2027
|
|
500,000
|
|
|
500,000
|
|
||
$800,000 at 4.55% due July 2028
|
|
800,000
|
|
|
800,000
|
|
||
$100,000 at 6.875% due September 2028
|
|
100,000
|
|
|
100,000
|
|
||
$700,000 at 4.35% due March 2029
|
|
700,000
|
|
|
—
|
|
||
$400,000 at 6.0% due June 2035
|
|
400,000
|
|
|
400,000
|
|
||
$600,000 at 6.65% due October 2036
|
|
600,000
|
|
|
600,000
|
|
||
$600,000 at 6.85% due October 2037
|
|
600,000
|
|
|
600,000
|
|
||
$650,000 at 6.125% due February 2041
|
|
650,000
|
|
|
650,000
|
|
||
$400,000 at 6.2% due September 2043
|
|
400,000
|
|
|
400,000
|
|
||
$700,000 at 4.95% due July 2047
|
|
700,000
|
|
|
700,000
|
|
||
$1,000,000 at 5.2% due July 2048
|
|
1,000,000
|
|
|
450,000
|
|
||
Guardian Pipeline
|
|
|
|
|
|
|
||
Weighted average 7.85% due December 2022
|
|
25,132
|
|
|
28,957
|
|
||
Total debt
|
|
11,147,529
|
|
|
9,451,354
|
|
||
Unamortized portion of terminated swaps
|
|
15,891
|
|
|
16,750
|
|
||
Unamortized debt issuance costs and discounts
|
|
(101,683
|
)
|
|
(87,120
|
)
|
||
Current maturities of long-term debt
|
|
(307,650
|
)
|
|
(507,650
|
)
|
||
Long-term debt
|
|
$
|
10,754,087
|
|
|
$
|
8,873,334
|
|
E.
|
EQUITY
|
F.
|
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|
|
Risk-
Management
Assets/Liabilities (a)
|
|
Retirement and Other
Postretirement
Benefit Plan
Obligations (a) (b)
|
|
Risk-
Management
Assets/Liabilities of
Unconsolidated
Affiliates (a)
|
|
Accumulated
Other
Comprehensive
Loss (a)
|
||||||||
|
|
(Thousands of dollars)
|
||||||||||||||
January 1, 2019
|
|
$
|
(64,660
|
)
|
|
$
|
(121,785
|
)
|
|
$
|
(1,794
|
)
|
|
$
|
(188,239
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
(125,973
|
)
|
|
(84
|
)
|
|
(6,122
|
)
|
|
(132,179
|
)
|
||||
Amounts reclassified to net income
|
|
(20,796
|
)
|
|
4,890
|
|
|
(72
|
)
|
|
(15,978
|
)
|
||||
Other comprehensive income (loss)
|
|
(146,769
|
)
|
|
4,806
|
|
|
(6,194
|
)
|
|
(148,157
|
)
|
||||
June 30, 2019
|
|
$
|
(211,429
|
)
|
|
$
|
(116,979
|
)
|
|
$
|
(7,988
|
)
|
|
$
|
(336,396
|
)
|
|
|
Risk-
Management
Assets/Liabilities (a)
|
||
|
|
(Thousands of dollars)
|
||
Commodity derivative instruments expected to be realized within the next 18 months (b)
|
|
$
|
19,756
|
|
Settled interest-rate swaps to be recognized over the life of the long-term, fixed-rate debt (c)
|
|
(33,341
|
)
|
|
Interest-rate swaps with future settlement dates expected to be amortized over the life of long-term debt
|
|
(197,844
|
)
|
|
Accumulated other comprehensive loss at June 30, 2019
|
|
$
|
(211,429
|
)
|
Details about Accumulated Other
Comprehensive Loss
Components
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Affected Line Item in the
Consolidated
Statements of Income
|
||||||||||||
|
June 30,
|
|
June 30,
|
|
||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||||
|
|
(Thousands of dollars)
|
|
|
||||||||||||||
Risk-management assets/liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
15,244
|
|
|
$
|
(10,189
|
)
|
|
$
|
34,096
|
|
|
$
|
(21,800
|
)
|
|
Commodity sales revenues/cost of sales and fuel
|
Interest-rate contracts
|
|
(4,815
|
)
|
|
(5,602
|
)
|
|
(7,319
|
)
|
|
(9,545
|
)
|
|
Interest expense
|
||||
|
|
10,429
|
|
|
(15,791
|
)
|
|
26,777
|
|
|
(31,345
|
)
|
|
Income before income taxes
|
||||
|
|
(1,804
|
)
|
|
3,631
|
|
|
(5,981
|
)
|
|
7,209
|
|
|
Income taxes
|
||||
|
|
$
|
8,625
|
|
|
$
|
(12,160
|
)
|
|
$
|
20,796
|
|
|
$
|
(24,136
|
)
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Retirement and other postretirement benefit plan obligations (a)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amortization of net loss
|
|
$
|
(3,232
|
)
|
|
$
|
(4,592
|
)
|
|
$
|
(6,464
|
)
|
|
$
|
(9,184
|
)
|
|
Other income (expense)
|
Amortization of unrecognized prior service credit
|
|
57
|
|
|
415
|
|
|
114
|
|
|
830
|
|
|
Other income (expense)
|
||||
|
|
(3,175
|
)
|
|
(4,177
|
)
|
|
(6,350
|
)
|
|
(8,354
|
)
|
|
Income before income taxes
|
||||
|
|
730
|
|
|
960
|
|
|
1,460
|
|
|
1,921
|
|
|
Income taxes
|
||||
|
|
$
|
(2,445
|
)
|
|
$
|
(3,217
|
)
|
|
$
|
(4,890
|
)
|
|
$
|
(6,433
|
)
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Risk-management assets/liabilities of unconsolidated affiliates
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-rate contracts
|
|
$
|
18
|
|
|
$
|
66
|
|
|
$
|
93
|
|
|
$
|
19
|
|
|
Equity in net earnings from investments
|
|
|
(4
|
)
|
|
(15
|
)
|
|
(21
|
)
|
|
(4
|
)
|
|
Income taxes
|
||||
|
|
$
|
14
|
|
|
$
|
51
|
|
|
$
|
72
|
|
|
$
|
15
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total reclassifications for the period
|
|
$
|
6,194
|
|
|
$
|
(15,326
|
)
|
|
$
|
15,978
|
|
|
$
|
(30,554
|
)
|
|
Net income
|
G.
|
EARNINGS PER SHARE
|
|
Three Months Ended June 30, 2019
|
|||||||||
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|||||
|
(Thousands, except per share amounts)
|
|||||||||
Basic EPS
|
|
|
|
|
|
|||||
Net income available for common stock
|
$
|
311,688
|
|
|
413,606
|
|
|
$
|
0.75
|
|
Diluted EPS
|
|
|
|
|
|
|
|
|||
Effect of dilutive securities
|
—
|
|
|
1,443
|
|
|
|
|
||
Net income available for common stock and
common stock equivalents
|
$
|
311,688
|
|
|
415,049
|
|
|
$
|
0.75
|
|
|
Three Months Ended June 30, 2018
|
|||||||||
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|||||
|
(Thousands, except per share amounts)
|
|||||||||
Basic EPS
|
|
|
|
|
|
|||||
Net income attributable to ONEOK available for common stock
|
$
|
280,773
|
|
|
411,946
|
|
|
$
|
0.68
|
|
Diluted EPS
|
|
|
|
|
|
|
||||
Effect of dilutive securities
|
—
|
|
|
2,695
|
|
|
|
|
||
Net income attributable to ONEOK available for common stock and
common stock equivalents
|
$
|
280,773
|
|
|
414,641
|
|
|
$
|
0.68
|
|
|
Six Months Ended June 30, 2019
|
|||||||||
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|||||
|
(Thousands, except per share amounts)
|
|||||||||
Basic EPS
|
|
|
|
|
|
|||||
Net income available for common stock
|
$
|
648,621
|
|
|
413,257
|
|
|
$
|
1.57
|
|
Diluted EPS
|
|
|
|
|
|
|
|
|||
Effect of dilutive securities
|
—
|
|
|
1,884
|
|
|
|
|
||
Net income available for common stock and
common stock equivalents
|
$
|
648,621
|
|
|
415,141
|
|
|
$
|
1.56
|
|
|
Six Months Ended June 30, 2018
|
|||||||||
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|||||
|
(Thousands, except per share amounts)
|
|||||||||
Basic EPS
|
|
|
|
|
|
|||||
Net income attributable to ONEOK available for common stock
|
$
|
545,006
|
|
|
410,811
|
|
|
$
|
1.33
|
|
Diluted EPS
|
|
|
|
|
|
|
||||
Effect of dilutive securities
|
—
|
|
|
2,596
|
|
|
|
|
||
Net income attributable to ONEOK available for common stock and
common stock equivalents
|
$
|
545,006
|
|
|
413,407
|
|
|
$
|
1.32
|
|
H.
|
EMPLOYEE BENEFIT PLANS
|
|
Retirement Benefits
|
||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(Thousands of dollars)
|
||||||||||||||
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
1,954
|
|
|
$
|
1,832
|
|
|
$
|
3,908
|
|
|
$
|
3,664
|
|
Interest cost
|
5,126
|
|
|
4,408
|
|
|
10,252
|
|
|
8,816
|
|
||||
Expected return on plan assets
|
(5,892
|
)
|
|
(5,969
|
)
|
|
(11,784
|
)
|
|
(11,938
|
)
|
||||
Amortization of net loss
|
3,158
|
|
|
4,258
|
|
|
6,316
|
|
|
8,516
|
|
||||
Net periodic benefit cost
|
$
|
4,346
|
|
|
$
|
4,529
|
|
|
$
|
8,692
|
|
|
$
|
9,058
|
|
|
Other Postretirement Benefits
|
||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(Thousands of dollars)
|
||||||||||||||
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
117
|
|
|
$
|
211
|
|
|
$
|
234
|
|
|
$
|
422
|
|
Interest cost
|
509
|
|
|
527
|
|
|
1,018
|
|
|
1,054
|
|
||||
Expected return on plan assets
|
(570
|
)
|
|
(672
|
)
|
|
(1,140
|
)
|
|
(1,344
|
)
|
||||
Amortization of prior service credit
|
(57
|
)
|
|
(415
|
)
|
|
(114
|
)
|
|
(830
|
)
|
||||
Amortization of net loss
|
74
|
|
|
334
|
|
|
148
|
|
|
668
|
|
||||
Net periodic benefit cost (income)
|
$
|
73
|
|
|
$
|
(15
|
)
|
|
$
|
146
|
|
|
$
|
(30
|
)
|
I.
|
UNCONSOLIDATED AFFILIATES
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(Thousands of dollars)
|
||||||||||||||
Northern Border Pipeline
|
$
|
13,689
|
|
|
$
|
15,240
|
|
|
$
|
34,491
|
|
|
$
|
32,377
|
|
Overland Pass Pipeline
|
15,465
|
|
|
16,246
|
|
|
32,859
|
|
|
32,633
|
|
||||
Roadrunner
|
6,077
|
|
|
5,542
|
|
|
12,415
|
|
|
10,500
|
|
||||
Other
|
(1,113
|
)
|
|
(458
|
)
|
|
(2,166
|
)
|
|
1,247
|
|
||||
Equity in net earnings from investments
|
$
|
34,118
|
|
|
$
|
36,570
|
|
|
$
|
77,599
|
|
|
$
|
76,757
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(Thousands of dollars)
|
||||||||||||||
Income Statement
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
153,205
|
|
|
$
|
151,771
|
|
|
$
|
320,251
|
|
|
$
|
310,679
|
|
Operating expenses
|
$
|
77,704
|
|
|
$
|
68,120
|
|
|
$
|
147,504
|
|
|
$
|
136,521
|
|
Net income
|
$
|
68,916
|
|
|
$
|
77,913
|
|
|
$
|
159,813
|
|
|
$
|
162,393
|
|
|
|
|
|
|
|
|
|
||||||||
Distributions paid to us (a)
|
$
|
99,527
|
|
|
$
|
48,424
|
|
|
$
|
158,990
|
|
|
$
|
98,240
|
|
J.
|
COMMITMENTS AND CONTINGENCIES
|
K.
|
LEASES
|
|
|
Six Months Ended
|
||
|
|
June 30, 2019
|
||
|
|
(Thousands of dollars)
|
||
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
||
Operating cash flows for operating leases
|
|
$
|
3,300
|
|
Financing cash flows for finance lease
|
|
$
|
860
|
|
Right-of-use assets obtained in exchange for operating lease liabilities (noncash)
|
|
$
|
3,041
|
|
Leases
|
Location in our Consolidated Balance Sheet
|
|
June 30, 2019
|
||
|
|
|
(Thousands of dollars)
|
||
Assets
|
|
|
|
||
Operating leases
|
Other assets
|
|
$
|
17,406
|
|
Finance lease
|
Property, plant and equipment
|
|
28,286
|
|
|
Finance lease
|
Accumulated depreciation
|
|
(754
|
)
|
|
Total leased assets
|
|
|
$
|
44,938
|
|
|
|
|
|
||
Liabilities
|
|
|
|
||
Current
|
|
|
|
||
Operating leases
|
Other current liabilities
|
|
$
|
3,660
|
|
Finance lease
|
Finance lease liability
|
|
1,854
|
|
|
Noncurrent
|
|
|
|
||
Operating leases
|
Other deferred credits
|
|
13,964
|
|
|
Finance lease
|
Finance lease liability
|
|
25,294
|
|
|
Total lease liabilities
|
|
|
$
|
44,772
|
|
|
|
Three Months
Ended
June 30, 2019
|
|
Six Months
Ended
June 30, 2019
|
At June 30, 2019
|
||||||
|
Location in our
Consolidated
Statement of Income
|
Lease Cost
|
Weighted-Average
Remaining
Lease Term
|
|
Weighted-Average
Discount
Rate (a)
|
||||||
|
|
(Thousands of dollars)
|
(Years)
|
|
|
||||||
Operating leases
|
Operations and maintenance
|
$
|
1,921
|
|
|
$
|
3,651
|
|
9.8
|
|
4.58%
|
Finance lease
|
|
|
|
|
|
9.3
|
|
10.00%
|
|||
Amortization of lease assets
|
Depreciation and amortization
|
283
|
|
|
566
|
|
|
|
|
||
Interest on lease liabilities
|
Interest expense
|
686
|
|
|
1,383
|
|
|
|
|
||
Total lease cost
|
|
$
|
2,890
|
|
|
$
|
5,600
|
|
|
|
|
|
|
Finance
Lease
|
|
Operating
Leases
|
||||
|
|
(Millions of dollars)
|
||||||
Remainder of 2019
|
|
$
|
2.2
|
|
|
$
|
4.3
|
|
2020
|
|
4.5
|
|
|
2.2
|
|
||
2021
|
|
4.5
|
|
|
1.9
|
|
||
2022
|
|
4.5
|
|
|
1.8
|
|
||
2023
|
|
4.5
|
|
|
1.8
|
|
||
2024 and beyond
|
|
21.6
|
|
|
10.1
|
|
||
Total lease payments
|
|
41.8
|
|
|
22.1
|
|
||
Less: Interest
|
|
14.7
|
|
|
4.5
|
|
||
Present value of lease liabilities
|
|
$
|
27.1
|
|
|
$
|
17.6
|
|
L.
|
REVENUES
|
Contract Assets
|
|
(Millions of dollars)
|
||
Balance at January 1, 2019 (a)
|
|
$
|
6.2
|
|
Amounts invoiced in excess of revenue recognized
|
|
(0.9
|
)
|
|
Balance at June 30, 2019 (b)
|
|
$
|
5.3
|
|
Contract Liabilities
|
|
(Millions of dollars)
|
||
Balance at January 1, 2019 (a)
|
|
$
|
31.7
|
|
Revenue recognized included in beginning balance
|
|
(14.5
|
)
|
|
Net additions
|
|
33.7
|
|
|
Balance at June 30, 2019 (b)
|
|
$
|
50.9
|
|
Expected Period of Recognition in Revenue
|
|
(Millions of dollars)
|
||
Remainder of 2019
|
|
$
|
182.7
|
|
2020
|
|
326.9
|
|
|
2021
|
|
279.6
|
|
|
2022
|
|
226.5
|
|
|
2023 and beyond
|
|
937.6
|
|
|
Total estimated transaction price allocated to unsatisfied performance obligations
|
|
$
|
1,953.3
|
|
M.
|
SEGMENTS
|
•
|
our Natural Gas Gathering and Processing segment gathers, treats and processes natural gas;
|
•
|
our Natural Gas Liquids segment gathers, treats, fractionates and transports NGLs and stores, markets and distributes NGL products; and
|
•
|
our Natural Gas Pipelines segment operates regulated interstate and intrastate natural gas transmission pipelines and natural gas storage facilities.
|
Three Months Ended
June 30, 2019 |
Natural Gas
Gathering and Processing |
|
Natural Gas
Liquids (a) |
|
Natural Gas
Pipelines (b) |
|
Total
Segments
|
||||||||
|
(Thousands of dollars)
|
||||||||||||||
NGL and condensate sales
|
$
|
312,757
|
|
|
$
|
1,921,564
|
|
|
$
|
—
|
|
|
$
|
2,234,321
|
|
Residue natural gas sales
|
221,333
|
|
|
—
|
|
|
41
|
|
|
221,374
|
|
||||
Gathering, processing and exchange services revenue
|
43,536
|
|
|
105,858
|
|
|
—
|
|
|
149,394
|
|
||||
Transportation and storage revenue
|
—
|
|
|
42,655
|
|
|
105,701
|
|
|
148,356
|
|
||||
Other
|
4,554
|
|
|
2,481
|
|
|
11,789
|
|
|
18,824
|
|
||||
Total revenues (c)
|
582,180
|
|
|
2,072,558
|
|
|
117,531
|
|
|
2,772,269
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
(309,745
|
)
|
|
(1,629,573
|
)
|
|
(1,649
|
)
|
|
(1,940,967
|
)
|
||||
Operating costs
|
(85,762
|
)
|
|
(114,933
|
)
|
|
(36,605
|
)
|
|
(237,300
|
)
|
||||
Equity in net earnings (loss) from investments
|
(1,621
|
)
|
|
15,972
|
|
|
19,767
|
|
|
34,118
|
|
||||
Noncash compensation expense and other
|
1,571
|
|
|
2,738
|
|
|
1,500
|
|
|
5,809
|
|
||||
Segment adjusted EBITDA
|
$
|
186,623
|
|
|
$
|
346,762
|
|
|
$
|
100,544
|
|
|
$
|
633,929
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
$
|
(53,552
|
)
|
|
$
|
(46,346
|
)
|
|
$
|
(14,167
|
)
|
|
$
|
(114,065
|
)
|
Capital expenditures
|
$
|
213,222
|
|
|
$
|
591,762
|
|
|
$
|
21,406
|
|
|
$
|
826,390
|
|
Three Months Ended
June 30, 2019 |
|
Total
Segments
|
|
Other and
Eliminations
|
|
Total
|
||||||
|
|
(Thousands of dollars)
|
||||||||||
Reconciliations of total segments to consolidated
|
|
|
|
|
|
|
||||||
NGL and condensate sales
|
|
$
|
2,234,321
|
|
|
$
|
(310,527
|
)
|
|
$
|
1,923,794
|
|
Residue natural gas sales
|
|
221,374
|
|
|
—
|
|
|
221,374
|
|
|||
Gathering, processing and exchange services revenue
|
|
149,394
|
|
|
—
|
|
|
149,394
|
|
|||
Transportation and storage revenue
|
|
148,356
|
|
|
(2,463
|
)
|
|
145,893
|
|
|||
Other
|
|
18,824
|
|
|
(1,704
|
)
|
|
17,120
|
|
|||
Total revenues (a)
|
|
$
|
2,772,269
|
|
|
$
|
(314,694
|
)
|
|
$
|
2,457,575
|
|
|
|
|
|
|
|
|
||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
|
$
|
(1,940,967
|
)
|
|
$
|
315,173
|
|
|
$
|
(1,625,794
|
)
|
Operating costs
|
|
$
|
(237,300
|
)
|
|
$
|
(413
|
)
|
|
$
|
(237,713
|
)
|
Depreciation and amortization
|
|
$
|
(114,065
|
)
|
|
$
|
(899
|
)
|
|
$
|
(114,964
|
)
|
Equity in net earnings from investments
|
|
$
|
34,118
|
|
|
$
|
—
|
|
|
$
|
34,118
|
|
Capital expenditures
|
|
$
|
826,390
|
|
|
$
|
4,069
|
|
|
$
|
830,459
|
|
Three Months Ended
June 30, 2018 |
Natural Gas
Gathering and
Processing
|
|
Natural Gas
Liquids (a)
|
|
Natural Gas
Pipelines (b)
|
|
Total
Segments
|
||||||||
|
(Thousands of dollars)
|
||||||||||||||
NGL and condensate sales
|
$
|
447,839
|
|
|
$
|
2,469,517
|
|
|
$
|
—
|
|
|
$
|
2,917,356
|
|
Residue natural gas sales
|
208,618
|
|
|
—
|
|
|
179
|
|
|
208,797
|
|
||||
Gathering, processing and exchange services revenue
|
42,801
|
|
|
96,470
|
|
|
—
|
|
|
139,271
|
|
||||
Transportation and storage revenue
|
—
|
|
|
45,012
|
|
|
93,277
|
|
|
138,289
|
|
||||
Other
|
1,671
|
|
|
2,931
|
|
|
6,336
|
|
|
10,938
|
|
||||
Total revenues (c)
|
700,929
|
|
|
2,613,930
|
|
|
99,792
|
|
|
3,414,651
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
(442,959
|
)
|
|
(2,183,512
|
)
|
|
(2,637
|
)
|
|
(2,629,108
|
)
|
||||
Operating costs
|
(93,602
|
)
|
|
(99,610
|
)
|
|
(34,959
|
)
|
|
(228,171
|
)
|
||||
Equity in net earnings (loss) from investments
|
(794
|
)
|
|
16,582
|
|
|
20,782
|
|
|
36,570
|
|
||||
Noncash compensation expense and other
|
3,292
|
|
|
4,671
|
|
|
2,388
|
|
|
10,351
|
|
||||
Segment adjusted EBITDA
|
$
|
166,866
|
|
|
$
|
352,061
|
|
|
$
|
85,366
|
|
|
$
|
604,293
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
$
|
(48,149
|
)
|
|
$
|
(42,878
|
)
|
|
$
|
(14,426
|
)
|
|
$
|
(105,453
|
)
|
Capital expenditures
|
$
|
108,842
|
|
|
$
|
216,934
|
|
|
$
|
20,477
|
|
|
$
|
346,253
|
|
Three Months Ended
June 30, 2018 |
|
Total
Segments
|
|
Other and
Eliminations
|
|
Total
|
||||||
|
|
(Thousands of dollars)
|
||||||||||
Reconciliations of total segments to consolidated
|
|
|
|
|
|
|
||||||
NGL and condensate sales
|
|
$
|
2,917,356
|
|
|
$
|
(448,556
|
)
|
|
$
|
2,468,800
|
|
Residue natural gas sales
|
|
208,797
|
|
|
(3,028
|
)
|
|
205,769
|
|
|||
Gathering, processing and exchange services revenue
|
|
139,271
|
|
|
—
|
|
|
139,271
|
|
|||
Transportation and storage revenue
|
|
138,289
|
|
|
(2,495
|
)
|
|
135,794
|
|
|||
Other
|
|
10,938
|
|
|
(43
|
)
|
|
10,895
|
|
|||
Total revenues (a)
|
|
$
|
3,414,651
|
|
|
$
|
(454,122
|
)
|
|
$
|
2,960,529
|
|
|
|
|
|
|
|
|
||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
|
$
|
(2,629,108
|
)
|
|
$
|
453,290
|
|
|
$
|
(2,175,818
|
)
|
Operating costs
|
|
$
|
(228,171
|
)
|
|
$
|
(1,982
|
)
|
|
$
|
(230,153
|
)
|
Depreciation and amortization
|
|
$
|
(105,453
|
)
|
|
$
|
(835
|
)
|
|
$
|
(106,288
|
)
|
Equity in net earnings from investments
|
|
$
|
36,570
|
|
|
$
|
—
|
|
|
$
|
36,570
|
|
Capital expenditures
|
|
$
|
346,253
|
|
|
$
|
4,632
|
|
|
$
|
350,885
|
|
Six Months Ended
June 30, 2019 |
Natural Gas
Gathering and Processing |
|
Natural Gas
Liquids (a) |
|
Natural Gas
Pipelines (b) |
|
Total
Segments
|
||||||||
|
(Thousands of dollars)
|
||||||||||||||
NGL and condensate sales
|
$
|
645,089
|
|
|
$
|
4,079,667
|
|
|
$
|
—
|
|
|
$
|
4,724,756
|
|
Residue natural gas sales
|
540,369
|
|
|
—
|
|
|
1,011
|
|
|
541,380
|
|
||||
Gathering, processing and exchange services revenue
|
83,278
|
|
|
204,392
|
|
|
—
|
|
|
287,670
|
|
||||
Transportation and storage revenue
|
—
|
|
|
94,977
|
|
|
209,171
|
|
|
304,148
|
|
||||
Other
|
8,105
|
|
|
5,022
|
|
|
23,749
|
|
|
36,876
|
|
||||
Total revenues (c)
|
1,276,841
|
|
|
4,384,058
|
|
|
233,931
|
|
|
5,894,830
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
(760,658
|
)
|
|
(3,476,246
|
)
|
|
(3,404
|
)
|
|
(4,240,308
|
)
|
||||
Operating costs
|
(180,009
|
)
|
|
(225,371
|
)
|
|
(72,873
|
)
|
|
(478,253
|
)
|
||||
Equity in net earnings (loss) from investments
|
(2,823
|
)
|
|
33,516
|
|
|
46,906
|
|
|
77,599
|
|
||||
Noncash compensation expense and other
|
5,516
|
|
|
8,444
|
|
|
2,632
|
|
|
16,592
|
|
||||
Segment adjusted EBITDA
|
$
|
338,867
|
|
|
$
|
724,401
|
|
|
$
|
207,192
|
|
|
$
|
1,270,460
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
$
|
(106,233
|
)
|
|
$
|
(92,747
|
)
|
|
$
|
(28,323
|
)
|
|
$
|
(227,303
|
)
|
Total assets
|
$
|
6,343,968
|
|
|
$
|
10,694,485
|
|
|
$
|
2,083,940
|
|
|
$
|
19,122,393
|
|
Capital expenditures
|
$
|
428,370
|
|
|
$
|
1,231,100
|
|
|
$
|
50,094
|
|
|
$
|
1,709,564
|
|
Six Months Ended
June 30, 2019 |
|
Total
Segments
|
|
Other and
Eliminations
|
|
Total
|
||||||
|
|
(Thousands of dollars)
|
||||||||||
Reconciliations of total segments to consolidated
|
|
|
|
|
|
|
||||||
NGL and condensate sales
|
|
$
|
4,724,756
|
|
|
$
|
(648,878
|
)
|
|
$
|
4,075,878
|
|
Residue natural gas sales
|
|
541,380
|
|
|
—
|
|
|
541,380
|
|
|||
Gathering, processing and exchange services revenue
|
|
287,670
|
|
|
—
|
|
|
287,670
|
|
|||
Transportation and storage revenue
|
|
304,148
|
|
|
(4,984
|
)
|
|
299,164
|
|
|||
Other
|
|
36,876
|
|
|
(3,435
|
)
|
|
33,441
|
|
|||
Total revenues (a)
|
|
$
|
5,894,830
|
|
|
$
|
(657,297
|
)
|
|
$
|
5,237,533
|
|
|
|
|
|
|
|
|
||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
|
$
|
(4,240,308
|
)
|
|
$
|
658,137
|
|
|
$
|
(3,582,171
|
)
|
Operating costs
|
|
$
|
(478,253
|
)
|
|
$
|
(201
|
)
|
|
$
|
(478,454
|
)
|
Depreciation and amortization
|
|
$
|
(227,303
|
)
|
|
$
|
(1,819
|
)
|
|
$
|
(229,122
|
)
|
Equity in net earnings from investments
|
|
$
|
77,599
|
|
|
$
|
—
|
|
|
$
|
77,599
|
|
Total assets
|
|
$
|
19,122,393
|
|
|
$
|
629,201
|
|
|
$
|
19,751,594
|
|
Capital expenditures
|
|
$
|
1,709,564
|
|
|
$
|
10,600
|
|
|
$
|
1,720,164
|
|
Six Months Ended
June 30, 2018 |
Natural Gas
Gathering and
Processing
|
|
Natural Gas
Liquids (a)
|
|
Natural Gas
Pipelines (b)
|
|
Total
Segments
|
||||||||
|
(Thousands of dollars)
|
||||||||||||||
NGL and condensate sales
|
$
|
860,996
|
|
|
$
|
5,022,287
|
|
|
$
|
—
|
|
|
$
|
5,883,283
|
|
Residue natural gas sales
|
463,615
|
|
|
—
|
|
|
5,098
|
|
|
468,713
|
|
||||
Gathering, processing and exchange services revenue
|
81,230
|
|
|
179,728
|
|
|
—
|
|
|
260,958
|
|
||||
Transportation and storage revenue
|
—
|
|
|
98,490
|
|
|
191,615
|
|
|
290,105
|
|
||||
Other
|
3,079
|
|
|
5,894
|
|
|
12,990
|
|
|
21,963
|
|
||||
Total revenues (c)
|
1,408,920
|
|
|
5,306,399
|
|
|
209,703
|
|
|
6,925,022
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
(935,581
|
)
|
|
(4,464,584
|
)
|
|
(8,091
|
)
|
|
(5,408,256
|
)
|
||||
Operating costs
|
(181,961
|
)
|
|
(188,202
|
)
|
|
(68,149
|
)
|
|
(438,312
|
)
|
||||
Equity in net earnings from investments
|
874
|
|
|
33,006
|
|
|
42,877
|
|
|
76,757
|
|
||||
Noncash compensation expense and other
|
5,165
|
|
|
7,521
|
|
|
2,651
|
|
|
15,337
|
|
||||
Segment adjusted EBITDA
|
$
|
297,417
|
|
|
$
|
694,140
|
|
|
$
|
178,991
|
|
|
$
|
1,170,548
|
|
|
|
|
|
|
|
|
|
|
|||||||
Depreciation and amortization
|
$
|
(95,897
|
)
|
|
$
|
(85,305
|
)
|
|
$
|
(27,695
|
)
|
|
$
|
(208,897
|
)
|
Total assets
|
$
|
5,585,519
|
|
|
$
|
8,898,255
|
|
|
$
|
2,073,043
|
|
|
$
|
16,556,817
|
|
Capital expenditures
|
$
|
220,571
|
|
|
$
|
341,855
|
|
|
$
|
40,375
|
|
|
$
|
602,801
|
|
Six Months Ended
June 30, 2018 |
|
Total
Segments
|
|
Other and
Eliminations
|
|
Total
|
||||||
|
|
(Thousands of dollars)
|
||||||||||
Reconciliations of total segments to consolidated
|
|
|
|
|
|
|
||||||
NGL and condensate sales
|
|
$
|
5,883,283
|
|
|
$
|
(857,466
|
)
|
|
$
|
5,025,817
|
|
Residue natural gas sales
|
|
468,713
|
|
|
(778
|
)
|
|
467,935
|
|
|||
Gathering, processing and exchange services revenue
|
|
260,958
|
|
|
(21
|
)
|
|
260,937
|
|
|||
Transportation and storage revenue
|
|
290,105
|
|
|
(4,589
|
)
|
|
285,516
|
|
|||
Other
|
|
21,963
|
|
|
438
|
|
|
22,401
|
|
|||
Total revenues (a)
|
|
$
|
6,925,022
|
|
|
$
|
(862,416
|
)
|
|
$
|
6,062,606
|
|
|
|
|
|
|
|
|
||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
|
$
|
(5,408,256
|
)
|
|
$
|
864,412
|
|
|
$
|
(4,543,844
|
)
|
Operating costs
|
|
$
|
(438,312
|
)
|
|
$
|
(2,045
|
)
|
|
$
|
(440,357
|
)
|
Depreciation and amortization
|
|
$
|
(208,897
|
)
|
|
$
|
(1,628
|
)
|
|
$
|
(210,525
|
)
|
Equity in net earnings from investments
|
|
$
|
76,757
|
|
|
$
|
—
|
|
|
$
|
76,757
|
|
Total assets
|
|
$
|
16,556,817
|
|
|
$
|
356,903
|
|
|
$
|
16,913,720
|
|
Capital expenditures
|
|
$
|
602,801
|
|
|
$
|
12,551
|
|
|
$
|
615,352
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(Thousands of dollars)
|
||||||||||||||
Reconciliation of net income to total segment adjusted EBITDA
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
311,963
|
|
|
$
|
282,179
|
|
|
$
|
649,171
|
|
|
$
|
548,228
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
Interest expense, net of capitalized interest
|
117,493
|
|
|
113,496
|
|
|
232,913
|
|
|
229,221
|
|
||||
Depreciation and amortization
|
114,964
|
|
|
106,288
|
|
|
229,122
|
|
|
210,525
|
|
||||
Income taxes
|
98,935
|
|
|
87,531
|
|
|
176,869
|
|
|
163,302
|
|
||||
Noncash compensation expense
|
5,115
|
|
|
12,140
|
|
|
10,655
|
|
|
21,366
|
|
||||
Other corporate costs and noncash items
|
(14,541
|
)
|
|
2,659
|
|
|
(28,270
|
)
|
|
(2,094
|
)
|
||||
Total segment adjusted EBITDA
|
$
|
633,929
|
|
|
$
|
604,293
|
|
|
$
|
1,270,460
|
|
|
$
|
1,170,548
|
|
N.
|
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION
|
•
|
we are referred to as “Parent Issuer and Guarantor”;
|
•
|
ONEOK Partners is referred to as “Subsidiary Issuer and Guarantor”;
|
•
|
the Intermediate Partnership is referred to as “Guarantor Subsidiary”; and
|
•
|
the “Non-Guarantor Subsidiaries” are all subsidiaries other than the Guarantor Subsidiary and Subsidiary Issuer and Guarantor.
|
|
Three Months Ended June 30, 2019
|
||||||||||||||||||||||
(Unaudited)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(Millions of dollars)
|
||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,146.8
|
|
|
$
|
—
|
|
|
$
|
2,146.8
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
311.3
|
|
|
(0.5
|
)
|
|
310.8
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
2,458.1
|
|
|
(0.5
|
)
|
|
2,457.6
|
|
||||||
Cost of sales and fuel (exclusive of items shown separately below)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,625.8
|
|
|
—
|
|
|
1,625.8
|
|
||||||
Operating expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
353.2
|
|
|
(0.5
|
)
|
|
352.7
|
|
||||||
(Gain) loss on sale of assets
|
—
|
|
|
—
|
|
|
2.6
|
|
|
0.4
|
|
|
—
|
|
|
3.0
|
|
||||||
Operating income
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
|
478.7
|
|
|
—
|
|
|
476.1
|
|
||||||
Equity in net earnings from investments
|
466.0
|
|
|
468.9
|
|
|
471.5
|
|
|
27.9
|
|
|
(1,400.2
|
)
|
|
34.1
|
|
||||||
Other income (expense), net
|
8.5
|
|
|
76.4
|
|
|
76.4
|
|
|
9.7
|
|
|
(152.8
|
)
|
|
18.2
|
|
||||||
Interest expense, net
|
(66.9
|
)
|
|
(76.4
|
)
|
|
(76.4
|
)
|
|
(50.6
|
)
|
|
152.8
|
|
|
(117.5
|
)
|
||||||
Income before income taxes
|
407.6
|
|
|
468.9
|
|
|
468.9
|
|
|
465.7
|
|
|
(1,400.2
|
)
|
|
410.9
|
|
||||||
Income taxes
|
(95.6
|
)
|
|
—
|
|
|
—
|
|
|
(3.3
|
)
|
|
—
|
|
|
(98.9
|
)
|
||||||
Net income
|
312.0
|
|
|
468.9
|
|
|
468.9
|
|
|
462.4
|
|
|
(1,400.2
|
)
|
|
312.0
|
|
||||||
Less: Preferred stock dividends
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||||
Net income available to common shareholders
|
$
|
311.7
|
|
|
$
|
468.9
|
|
|
$
|
468.9
|
|
|
$
|
462.4
|
|
|
$
|
(1,400.2
|
)
|
|
$
|
311.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
$
|
312.0
|
|
|
$
|
468.9
|
|
|
$
|
468.9
|
|
|
$
|
462.4
|
|
|
$
|
(1,400.2
|
)
|
|
$
|
312.0
|
|
Other comprehensive income (loss), net of tax
|
(80.6
|
)
|
|
18.0
|
|
|
13.4
|
|
|
9.1
|
|
|
(26.8
|
)
|
|
(66.9
|
)
|
||||||
Comprehensive income
|
$
|
231.4
|
|
|
$
|
486.9
|
|
|
$
|
482.3
|
|
|
$
|
471.5
|
|
|
$
|
(1,427.0
|
)
|
|
$
|
245.1
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||||||
(Unaudited)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(Millions of dollars)
|
||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,675.3
|
|
|
$
|
—
|
|
|
$
|
2,675.3
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
285.8
|
|
|
(0.5
|
)
|
|
285.3
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
2,961.1
|
|
|
(0.5
|
)
|
|
2,960.6
|
|
||||||
Cost of sales and fuel (exclusive of items shown separately below)
|
—
|
|
|
—
|
|
|
—
|
|
|
2,175.8
|
|
|
—
|
|
|
2,175.8
|
|
||||||
Operating expenses
|
2.0
|
|
|
—
|
|
|
—
|
|
|
335.0
|
|
|
(0.5
|
)
|
|
336.5
|
|
||||||
Gain on sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||||
Operating income
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
450.4
|
|
|
—
|
|
|
448.4
|
|
||||||
Equity in net earnings from investments
|
400.8
|
|
|
403.2
|
|
|
403.2
|
|
|
27.5
|
|
|
(1,198.1
|
)
|
|
36.6
|
|
||||||
Other income (expense), net
|
6.6
|
|
|
77.5
|
|
|
77.5
|
|
|
(8.4
|
)
|
|
(155.0
|
)
|
|
(1.8
|
)
|
||||||
Interest expense, net
|
(40.3
|
)
|
|
(77.5
|
)
|
|
(77.5
|
)
|
|
(73.2
|
)
|
|
155.0
|
|
|
(113.5
|
)
|
||||||
Income before income taxes
|
365.1
|
|
|
403.2
|
|
|
403.2
|
|
|
396.3
|
|
|
(1,198.1
|
)
|
|
369.7
|
|
||||||
Income taxes
|
(84.0
|
)
|
|
—
|
|
|
—
|
|
|
(3.5
|
)
|
|
—
|
|
|
(87.5
|
)
|
||||||
Net income
|
281.1
|
|
|
403.2
|
|
|
403.2
|
|
|
392.8
|
|
|
(1,198.1
|
)
|
|
282.2
|
|
||||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
||||||
Net income attributable to ONEOK
|
281.1
|
|
|
403.2
|
|
|
403.2
|
|
|
391.7
|
|
|
(1,198.1
|
)
|
|
281.1
|
|
||||||
Less: Preferred stock dividends
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||||
Net income available to common shareholders
|
$
|
280.8
|
|
|
$
|
403.2
|
|
|
$
|
403.2
|
|
|
$
|
391.7
|
|
|
$
|
(1,198.1
|
)
|
|
$
|
280.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
$
|
281.1
|
|
|
$
|
403.2
|
|
|
$
|
403.2
|
|
|
$
|
392.8
|
|
|
$
|
(1,198.1
|
)
|
|
$
|
282.2
|
|
Other comprehensive income (loss), net of tax
|
19.7
|
|
|
(30.6
|
)
|
|
(35.0
|
)
|
|
(27.9
|
)
|
|
69.9
|
|
|
(3.9
|
)
|
||||||
Comprehensive income
|
300.8
|
|
|
372.6
|
|
|
368.2
|
|
|
364.9
|
|
|
(1,128.2
|
)
|
|
278.3
|
|
||||||
Less: Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
||||||
Comprehensive income attributable to ONEOK
|
$
|
300.8
|
|
|
$
|
372.6
|
|
|
$
|
368.2
|
|
|
$
|
363.8
|
|
|
$
|
(1,128.2
|
)
|
|
$
|
277.2
|
|
|
Six Months Ended June 30, 2019
|
||||||||||||||||||||||
(Unaudited)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(Millions of dollars)
|
||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,619.8
|
|
|
$
|
—
|
|
|
$
|
4,619.8
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
618.7
|
|
|
(1.0
|
)
|
|
617.7
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
5,238.5
|
|
|
(1.0
|
)
|
|
5,237.5
|
|
||||||
Cost of sales and fuel (exclusive of items shown separately below)
|
—
|
|
|
—
|
|
|
—
|
|
|
3,582.2
|
|
|
—
|
|
|
3,582.2
|
|
||||||
Operating expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
708.5
|
|
|
(1.0
|
)
|
|
707.5
|
|
||||||
(Gain) loss on sale of assets
|
—
|
|
|
—
|
|
|
2.6
|
|
|
0.3
|
|
|
—
|
|
|
2.9
|
|
||||||
Operating income
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
|
947.5
|
|
|
—
|
|
|
944.9
|
|
||||||
Equity in net earnings from investments
|
922.7
|
|
|
929.5
|
|
|
932.1
|
|
|
58.0
|
|
|
(2,764.7
|
)
|
|
77.6
|
|
||||||
Other income (expense), net
|
15.3
|
|
|
157.4
|
|
|
157.4
|
|
|
21.2
|
|
|
(314.8
|
)
|
|
36.5
|
|
||||||
Interest expense, net
|
(119.7
|
)
|
|
(157.4
|
)
|
|
(157.4
|
)
|
|
(113.2
|
)
|
|
314.8
|
|
|
(232.9
|
)
|
||||||
Income before income taxes
|
818.3
|
|
|
929.5
|
|
|
929.5
|
|
|
913.5
|
|
|
(2,764.7
|
)
|
|
826.1
|
|
||||||
Income taxes
|
(169.1
|
)
|
|
—
|
|
|
—
|
|
|
(7.8
|
)
|
|
—
|
|
|
(176.9
|
)
|
||||||
Net income
|
649.2
|
|
|
929.5
|
|
|
929.5
|
|
|
905.7
|
|
|
(2,764.7
|
)
|
|
649.2
|
|
||||||
Less: Preferred stock dividends
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
||||||
Net income available to common shareholders
|
$
|
648.6
|
|
|
$
|
929.5
|
|
|
$
|
929.5
|
|
|
$
|
905.7
|
|
|
$
|
(2,764.7
|
)
|
|
$
|
648.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
$
|
649.2
|
|
|
$
|
929.5
|
|
|
$
|
929.5
|
|
|
$
|
905.7
|
|
|
$
|
(2,764.7
|
)
|
|
$
|
649.2
|
|
Other comprehensive income (loss), net of tax
|
(131.6
|
)
|
|
(21.4
|
)
|
|
(30.4
|
)
|
|
(25.6
|
)
|
|
60.8
|
|
|
(148.2
|
)
|
||||||
Comprehensive income
|
$
|
517.6
|
|
|
$
|
908.1
|
|
|
$
|
899.1
|
|
|
$
|
880.1
|
|
|
$
|
(2,703.9
|
)
|
|
$
|
501.0
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||||
(Unaudited)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(Millions of dollars)
|
||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,495.3
|
|
|
$
|
—
|
|
|
$
|
5,495.3
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
568.3
|
|
|
(1.0
|
)
|
|
567.3
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
6,063.6
|
|
|
(1.0
|
)
|
|
6,062.6
|
|
||||||
Cost of sales and fuel (exclusive of items shown separately below)
|
—
|
|
|
—
|
|
|
—
|
|
|
4,543.8
|
|
|
—
|
|
|
4,543.8
|
|
||||||
Operating expenses
|
1.3
|
|
|
—
|
|
|
—
|
|
|
650.6
|
|
|
(1.0
|
)
|
|
650.9
|
|
||||||
Gain on sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||||
Operating income
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
869.4
|
|
|
—
|
|
|
868.1
|
|
||||||
Equity in net earnings from investments
|
769.3
|
|
|
774.1
|
|
|
774.1
|
|
|
56.1
|
|
|
(2,296.8
|
)
|
|
76.8
|
|
||||||
Other income (expense), net
|
13.8
|
|
|
154.6
|
|
|
154.6
|
|
|
(18.0
|
)
|
|
(309.2
|
)
|
|
(4.2
|
)
|
||||||
Interest expense, net
|
(80.1
|
)
|
|
(154.6
|
)
|
|
(154.6
|
)
|
|
(149.1
|
)
|
|
309.2
|
|
|
(229.2
|
)
|
||||||
Income before income taxes
|
701.7
|
|
|
774.1
|
|
|
774.1
|
|
|
758.4
|
|
|
(2,296.8
|
)
|
|
711.5
|
|
||||||
Income taxes
|
(156.1
|
)
|
|
—
|
|
|
—
|
|
|
(7.2
|
)
|
|
—
|
|
|
(163.3
|
)
|
||||||
Net income
|
545.6
|
|
|
774.1
|
|
|
774.1
|
|
|
751.2
|
|
|
(2,296.8
|
)
|
|
548.2
|
|
||||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
|
2.6
|
|
||||||
Net income attributable to ONEOK
|
545.6
|
|
|
774.1
|
|
|
774.1
|
|
|
748.6
|
|
|
(2,296.8
|
)
|
|
545.6
|
|
||||||
Less: Preferred stock dividends
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
||||||
Net income available to common shareholders
|
$
|
545.0
|
|
|
$
|
774.1
|
|
|
$
|
774.1
|
|
|
$
|
748.6
|
|
|
$
|
(2,296.8
|
)
|
|
$
|
545.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
$
|
545.6
|
|
|
$
|
774.1
|
|
|
$
|
774.1
|
|
|
$
|
751.2
|
|
|
$
|
(2,296.8
|
)
|
|
$
|
548.2
|
|
Other comprehensive income (loss), net of tax
|
42.2
|
|
|
7.7
|
|
|
1.2
|
|
|
(0.7
|
)
|
|
(2.4
|
)
|
|
48.0
|
|
||||||
Comprehensive income
|
587.8
|
|
|
781.8
|
|
|
775.3
|
|
|
750.5
|
|
|
(2,299.2
|
)
|
|
596.2
|
|
||||||
Less: Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
|
2.6
|
|
||||||
Comprehensive income attributable to ONEOK
|
$
|
587.8
|
|
|
$
|
781.8
|
|
|
$
|
775.3
|
|
|
$
|
747.9
|
|
|
$
|
(2,299.2
|
)
|
|
$
|
593.6
|
|
|
June 30, 2019
|
||||||||||||||||||||||
(Unaudited)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
Assets
|
(Millions of dollars)
|
||||||||||||||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
273.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
273.4
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
—
|
|
|
669.3
|
|
|
—
|
|
|
669.3
|
|
||||||
Natural gas and NGLs in storage
|
—
|
|
|
—
|
|
|
—
|
|
|
185.0
|
|
|
—
|
|
|
185.0
|
|
||||||
Other current assets
|
13.4
|
|
|
—
|
|
|
—
|
|
|
260.1
|
|
|
—
|
|
|
273.5
|
|
||||||
Total current assets
|
286.8
|
|
|
—
|
|
|
—
|
|
|
1,114.4
|
|
|
—
|
|
|
1,401.2
|
|
||||||
Property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property, plant and equipment
|
153.4
|
|
|
—
|
|
|
—
|
|
|
19,653.4
|
|
|
—
|
|
|
19,806.8
|
|
||||||
Accumulated depreciation and amortization
|
95.7
|
|
|
—
|
|
|
—
|
|
|
3,374.9
|
|
|
—
|
|
|
3,470.6
|
|
||||||
Net property, plant and equipment
|
57.7
|
|
|
—
|
|
|
—
|
|
|
16,278.5
|
|
|
—
|
|
|
16,336.2
|
|
||||||
Investments and other assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investments
|
6,403.0
|
|
|
3,781.2
|
|
|
10,523.2
|
|
|
774.0
|
|
|
(20,600.3
|
)
|
|
881.1
|
|
||||||
Intercompany notes receivable
|
7,010.1
|
|
|
7,197.8
|
|
|
455.8
|
|
|
—
|
|
|
(14,663.7
|
)
|
|
—
|
|
||||||
Other assets
|
132.3
|
|
|
—
|
|
|
—
|
|
|
1,001.7
|
|
|
(0.9
|
)
|
|
1,133.1
|
|
||||||
Total investments and other assets
|
13,545.4
|
|
|
10,979.0
|
|
|
10,979.0
|
|
|
1,775.7
|
|
|
(35,264.9
|
)
|
|
2,014.2
|
|
||||||
Total assets
|
$
|
13,889.9
|
|
|
$
|
10,979.0
|
|
|
$
|
10,979.0
|
|
|
$
|
19,168.6
|
|
|
$
|
(35,264.9
|
)
|
|
$
|
19,751.6
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current maturities of long-term debt
|
$
|
—
|
|
|
$
|
300.0
|
|
|
$
|
—
|
|
|
$
|
7.7
|
|
|
$
|
—
|
|
|
$
|
307.7
|
|
Accounts payable
|
7.4
|
|
|
—
|
|
|
—
|
|
|
900.0
|
|
|
—
|
|
|
907.4
|
|
||||||
Other current liabilities
|
205.0
|
|
|
66.6
|
|
|
—
|
|
|
250.7
|
|
|
—
|
|
|
522.3
|
|
||||||
Total current liabilities
|
212.4
|
|
|
366.6
|
|
|
—
|
|
|
1,158.4
|
|
|
—
|
|
|
1,737.4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany debt
|
—
|
|
|
—
|
|
|
7,197.8
|
|
|
7,465.9
|
|
|
(14,663.7
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt, excluding current maturities
|
6,693.5
|
|
|
4,043.2
|
|
|
—
|
|
|
17.4
|
|
|
—
|
|
|
10,754.1
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deferred credits and other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deferred income taxes
|
231.1
|
|
|
—
|
|
|
—
|
|
|
117.6
|
|
|
(0.9
|
)
|
|
347.8
|
|
||||||
Other deferred credits
|
404.8
|
|
|
—
|
|
|
—
|
|
|
159.4
|
|
|
—
|
|
|
564.2
|
|
||||||
Total deferred credits and other liabilities
|
635.9
|
|
|
—
|
|
|
—
|
|
|
277.0
|
|
|
(0.9
|
)
|
|
912.0
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity
|
6,348.1
|
|
|
6,569.2
|
|
|
3,781.2
|
|
|
10,249.9
|
|
|
(20,600.3
|
)
|
|
6,348.1
|
|
||||||
Total liabilities and equity
|
$
|
13,889.9
|
|
|
$
|
10,979.0
|
|
|
$
|
10,979.0
|
|
|
$
|
19,168.6
|
|
|
$
|
(35,264.9
|
)
|
|
$
|
19,751.6
|
|
|
December 31, 2018
|
||||||||||||||||||||||
(Unaudited)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
Assets
|
(Millions of dollars)
|
||||||||||||||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
12.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12.0
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
—
|
|
|
819.0
|
|
|
—
|
|
|
819.0
|
|
||||||
Materials and supplies
|
—
|
|
|
—
|
|
|
—
|
|
|
141.2
|
|
|
—
|
|
|
141.2
|
|
||||||
Natural gas and NGLs in storage
|
—
|
|
|
—
|
|
|
—
|
|
|
296.7
|
|
|
—
|
|
|
296.7
|
|
||||||
Other current assets
|
29.1
|
|
|
—
|
|
|
—
|
|
|
100.6
|
|
|
—
|
|
|
129.7
|
|
||||||
Total current assets
|
41.1
|
|
|
—
|
|
|
—
|
|
|
1,357.5
|
|
|
—
|
|
|
1,398.6
|
|
||||||
Property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Property, plant and equipment
|
145.5
|
|
|
—
|
|
|
—
|
|
|
17,885.5
|
|
|
—
|
|
|
18,031.0
|
|
||||||
Accumulated depreciation and amortization
|
92.0
|
|
|
—
|
|
|
—
|
|
|
3,172.3
|
|
|
—
|
|
|
3,264.3
|
|
||||||
Net property, plant and equipment
|
53.5
|
|
|
—
|
|
|
—
|
|
|
14,713.2
|
|
|
—
|
|
|
14,766.7
|
|
||||||
Investments and other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investments
|
6,153.5
|
|
|
3,548.1
|
|
|
9,721.6
|
|
|
791.1
|
|
|
(19,245.1
|
)
|
|
969.2
|
|
||||||
Intercompany notes receivable
|
5,308.6
|
|
|
7,701.5
|
|
|
1,528.0
|
|
|
—
|
|
|
(14,538.1
|
)
|
|
—
|
|
||||||
Other assets
|
115.9
|
|
|
—
|
|
|
—
|
|
|
982.3
|
|
|
(1.0
|
)
|
|
1,097.2
|
|
||||||
Total investments and other assets
|
11,578.0
|
|
|
11,249.6
|
|
|
11,249.6
|
|
|
1,773.4
|
|
|
(33,784.2
|
)
|
|
2,066.4
|
|
||||||
Total assets
|
$
|
11,672.6
|
|
|
$
|
11,249.6
|
|
|
$
|
11,249.6
|
|
|
$
|
17,844.1
|
|
|
$
|
(33,784.2
|
)
|
|
$
|
18,231.7
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current maturities of long-term debt
|
$
|
—
|
|
|
$
|
500.0
|
|
|
$
|
—
|
|
|
$
|
7.7
|
|
|
$
|
—
|
|
|
$
|
507.7
|
|
Accounts payable
|
31.3
|
|
|
—
|
|
|
—
|
|
|
1,085.0
|
|
|
—
|
|
|
1,116.3
|
|
||||||
Other current liabilities
|
123.2
|
|
|
81.0
|
|
|
—
|
|
|
280.2
|
|
|
—
|
|
|
484.4
|
|
||||||
Total current liabilities
|
154.5
|
|
|
581.0
|
|
|
—
|
|
|
1,372.9
|
|
|
—
|
|
|
2,108.4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany debt
|
—
|
|
|
—
|
|
|
7,701.5
|
|
|
6,836.6
|
|
|
(14,538.1
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt, excluding current maturities
|
4,510.7
|
|
|
4,341.4
|
|
|
—
|
|
|
21.2
|
|
|
—
|
|
|
8,873.3
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deferred credits and other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Deferred income taxes
|
112.3
|
|
|
—
|
|
|
—
|
|
|
108.4
|
|
|
(1.0
|
)
|
|
219.7
|
|
||||||
Other deferred credits
|
315.6
|
|
|
—
|
|
|
—
|
|
|
135.2
|
|
|
—
|
|
|
450.8
|
|
||||||
Total deferred credits and other liabilities
|
427.9
|
|
|
—
|
|
|
—
|
|
|
243.6
|
|
|
(1.0
|
)
|
|
670.5
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity
|
6,579.5
|
|
|
6,327.2
|
|
|
3,548.1
|
|
|
9,369.8
|
|
|
(19,245.1
|
)
|
|
6,579.5
|
|
||||||
Total liabilities and equity
|
$
|
11,672.6
|
|
|
$
|
11,249.6
|
|
|
$
|
11,249.6
|
|
|
$
|
17,844.1
|
|
|
$
|
(33,784.2
|
)
|
|
$
|
18,231.7
|
|
|
Six Months Ended June 30, 2019
|
|||||||||||||||||||||||
(Unaudited)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
|||||||||||||
|
(Millions of dollars)
|
|||||||||||||||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash provided by operating activities
|
$
|
536.0
|
|
|
$
|
660.6
|
|
|
$
|
34.5
|
|
|
$
|
1,068.9
|
|
|
$
|
(1,332.0
|
)
|
|
$
|
968.0
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Capital expenditures
|
(10.3
|
)
|
|
—
|
|
|
—
|
|
|
(1,709.9
|
)
|
|
—
|
|
|
(1,720.2
|
)
|
|||||||
Contributions to unconsolidated affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|
(1.4
|
)
|
|||||||
Other investing activities
|
—
|
|
|
—
|
|
|
68.2
|
|
|
21.3
|
|
|
—
|
|
|
89.5
|
|
|||||||
Cash used in investing activities
|
(10.3
|
)
|
|
—
|
|
|
68.2
|
|
|
(1,690.0
|
)
|
|
—
|
|
|
(1,632.1
|
)
|
|||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Dividends paid
|
(711.5
|
)
|
|
(666.0
|
)
|
|
(666.0
|
)
|
|
—
|
|
|
1,332.0
|
|
|
(711.5
|
)
|
|||||||
Intercompany borrowings (advances), net
|
(1,694.5
|
)
|
|
505.4
|
|
|
563.3
|
|
|
625.8
|
|
|
—
|
|
|
—
|
|
|||||||
Issuance of long-term debt, net of discounts
|
2,192.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,192.8
|
|
|||||||
Repayment of long-term debt
|
—
|
|
|
(500.0
|
)
|
|
—
|
|
|
(3.8
|
)
|
|
—
|
|
|
(503.8
|
)
|
|||||||
Issuance of common stock
|
14.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.1
|
|
|||||||
Other, net
|
(65.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
(66.1
|
)
|
|||||||
Cash provided by financing activities
|
(264.3
|
)
|
|
(660.6
|
)
|
|
(102.7
|
)
|
—
|
|
621.1
|
|
|
1,332.0
|
|
|
925.5
|
|
||||||
Change in cash and cash equivalents
|
261.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
261.4
|
|
|||||||
Cash and cash equivalents at beginning of period
|
12.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.0
|
|
|||||||
Cash and cash equivalents at end of period
|
$
|
273.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
273.4
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||||
(Unaudited)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(Millions of dollars)
|
||||||||||||||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash provided by operating activities
|
$
|
669.2
|
|
|
$
|
673.9
|
|
|
$
|
32.4
|
|
|
$
|
959.5
|
|
|
$
|
(1,332.0
|
)
|
|
$
|
1,003.0
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Capital expenditures
|
(10.1
|
)
|
|
—
|
|
|
—
|
|
|
(605.3
|
)
|
|
—
|
|
|
(615.4
|
)
|
||||||
Contributions to unconsolidated affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||||
Other investing activities
|
—
|
|
|
—
|
|
|
6.4
|
|
|
7.9
|
|
|
—
|
|
|
14.3
|
|
||||||
Cash used in investing activities
|
(10.1
|
)
|
|
—
|
|
|
6.4
|
|
|
(597.7
|
)
|
|
—
|
|
|
(601.4
|
)
|
||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dividends paid
|
(643.5
|
)
|
|
(666.0
|
)
|
|
(666.0
|
)
|
|
—
|
|
|
1,332.0
|
|
|
(643.5
|
)
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.0
|
)
|
|
—
|
|
|
(3.0
|
)
|
||||||
Intercompany borrowings (advances), net
|
(748.0
|
)
|
|
492.1
|
|
|
627.2
|
|
|
(371.3
|
)
|
|
—
|
|
|
—
|
|
||||||
Borrowing (repayment) of short-term borrowings, net
|
(458.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(458.7
|
)
|
||||||
Repayment of long-term debt
|
—
|
|
|
(500.0
|
)
|
|
—
|
|
|
(3.8
|
)
|
|
—
|
|
|
(503.8
|
)
|
||||||
Issuance of common stock
|
1,186.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,186.7
|
|
||||||
Other, net
|
(17.5
|
)
|
|
—
|
|
|
—
|
|
|
16.3
|
|
|
—
|
|
|
(1.2
|
)
|
||||||
Cash used in financing activities
|
(681.0
|
)
|
|
(673.9
|
)
|
|
(38.8
|
)
|
|
(361.8
|
)
|
|
1,332.0
|
|
|
(423.5
|
)
|
||||||
Change in cash and cash equivalents
|
(21.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21.9
|
)
|
||||||
Cash and cash equivalents at beginning of period
|
37.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37.2
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
15.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15.3
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Project
|
Scope
|
Approximate
Costs (a)
|
Expected
Completion
|
Natural Gas Liquids
|
|
(In millions)
|
|
West Texas LPG pipeline expansion
|
120-mile pipeline lateral extension with capacity of 110 MBbl/d in the Permian Basin
|
$200 (b)
|
Complete
|
|
Supported by long-term dedicated NGL production from two third-party natural gas processing plants
|
|
|
Sterling III pipeline expansion and Arbuckle connection
|
60 MBbl/d NGL pipeline expansion
|
$130
|
Complete
|
Increased capacity to 250 MBbl/d
|
|
||
|
Includes additional NGL gathering system expansions
|
|
|
|
Supported by long-term third-party contracts
|
|
|
Elk Creek pipeline and related infrastructure
|
900-mile NGL pipeline from the Williston Basin to the Mid-Continent region, with capacity of up to 240 MBbl/d, and related infrastructure
|
$1,400
|
Fourth Quarter 2019 (c)
|
|
Anchored by long-term contracts supported primarily by minimum volume commitments
|
|
|
|
Expansion capability up to 400 MBbl/d with additional pump facilities
|
|
|
Arbuckle II pipeline and related infrastructure
|
530-mile NGL pipeline from the STACK area to Mont Belvieu, Texas, with initial capacity up to 400 MBbl/d, and related infrastructure
|
$1,360
|
First Quarter 2020
|
|
Supported by long-term contracts
|
|
|
|
Expansion capability up to 1,000 MBbl/d
|
|
|
West Texas LPG pipeline expansion and Arbuckle II connection
|
Increasing mainline capacity by 80 MBbl/d with additional pump facilities and pipeline looping
|
$295
|
First Quarter 2020
|
Connecting West Texas LPG pipeline system to the Arbuckle II pipeline
|
|
|
|
|
Supported by long-term dedicated production from six third-party processing plants expected to produce up to 60 MBbl/d
|
|
|
MB-4 fractionator and related infrastructure
|
125 MBbl/d NGL fractionator in Mont Belvieu, Texas, and related infrastructure, which includes additional NGL storage in Mont Belvieu
|
$575
|
First Quarter 2020 (d)
|
|
Fully contracted with long-term contracts
|
|
|
Bakken NGL pipeline extension
|
75-mile NGL pipeline in the Williston Basin connecting to a third-party processing plant
|
$100
|
Fourth Quarter 2020
|
|
Supported by a long-term contract with a minimum volume commitment
|
|
|
Arbuckle II extension project and additional gathering infrastructure
|
Provide additional takeaway capacity in the STACK area
|
$240
|
First Quarter 2021
|
Allow increasing volumes on the Elk Creek pipeline access to fractionation capacity at Mont Belvieu
|
|
|
|
Arbuckle II pipeline expansion
|
Increasing mainline capacity by 100 MBbl/d with additional pump facilities
|
$60
|
First Quarter 2021
|
|
Increases capacity to 500 MBbl/d
|
|
|
MB-5 fractionator and related infrastructure
|
125 MBbl/d NGL fractionator in Mont Belvieu, Texas, and related infrastructure, which includes additional NGL storage in Mont Belvieu
|
$750
|
First Quarter 2021
|
|
Fully contracted with long-term contracts
|
|
|
West Texas LPG pipeline expansion
|
Increasing mainline capacity by 40 MBbl/d
|
$145
|
First Quarter 2021
|
Supported by long-term dedicated production from third-party processing plants expected to produce up to 45 MBbl/d
|
|
|
|
Mid-Continent fractionation facility expansions
|
65 MBbl/d of expansions at our Mid-Continent NGL facilities
|
$150
|
First Quarter 2021 (e)
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Three Months
|
|
Six Months
|
||||||||||||||||||||||
|
June 30,
|
|
June 30,
|
|
2019 vs. 2018
|
|
2019 vs. 2018
|
||||||||||||||||||||||
Financial Results
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
(Millions of dollars)
|
||||||||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commodity sales
|
$
|
2,146.8
|
|
|
$
|
2,675.3
|
|
|
$
|
4,619.8
|
|
|
$
|
5,495.3
|
|
|
$
|
(528.5
|
)
|
|
(20
|
%)
|
|
$
|
(875.5
|
)
|
|
(16
|
%)
|
Services
|
310.8
|
|
|
285.3
|
|
|
617.7
|
|
|
567.3
|
|
|
25.5
|
|
|
9
|
%
|
|
50.4
|
|
|
9
|
%
|
||||||
Total revenues
|
2,457.6
|
|
|
2,960.6
|
|
|
5,237.5
|
|
|
6,062.6
|
|
|
(503.0
|
)
|
|
(17
|
%)
|
|
(825.1
|
)
|
|
(14
|
%)
|
||||||
Cost of sales and fuel (exclusive of items shown separately below)
|
1,625.8
|
|
|
2,175.8
|
|
|
3,582.2
|
|
|
4,543.8
|
|
|
(550.0
|
)
|
|
(25
|
%)
|
|
(961.6
|
)
|
|
(21
|
%)
|
||||||
Operating costs
|
237.7
|
|
|
230.2
|
|
|
478.4
|
|
|
440.4
|
|
|
7.5
|
|
|
3
|
%
|
|
38.0
|
|
|
9
|
%
|
||||||
Depreciation and amortization
|
115.0
|
|
|
106.3
|
|
|
229.1
|
|
|
210.5
|
|
|
8.7
|
|
|
8
|
%
|
|
18.6
|
|
|
9
|
%
|
||||||
(Gain) loss on sale of assets
|
3.0
|
|
|
(0.1
|
)
|
|
2.9
|
|
|
(0.2
|
)
|
|
(3.1
|
)
|
|
*
|
|
|
(3.1
|
)
|
|
*
|
|
||||||
Operating income
|
$
|
476.1
|
|
|
$
|
448.4
|
|
|
$
|
944.9
|
|
|
$
|
868.1
|
|
|
$
|
27.7
|
|
|
6
|
%
|
|
$
|
76.8
|
|
|
9
|
%
|
Equity in net earnings from investments
|
$
|
34.1
|
|
|
$
|
36.6
|
|
|
$
|
77.6
|
|
|
$
|
76.8
|
|
|
$
|
(2.5
|
)
|
|
(7
|
%)
|
|
$
|
0.8
|
|
|
1
|
%
|
Interest expense, net of capitalized interest
|
$
|
(117.5
|
)
|
|
$
|
(113.5
|
)
|
|
$
|
(232.9
|
)
|
|
$
|
(229.2
|
)
|
|
$
|
4.0
|
|
|
4
|
%
|
|
$
|
3.7
|
|
|
2
|
%
|
Net income
|
$
|
312.0
|
|
|
$
|
282.2
|
|
|
$
|
649.2
|
|
|
$
|
548.2
|
|
|
$
|
29.8
|
|
|
11
|
%
|
|
$
|
101.0
|
|
|
18
|
%
|
Adjusted EBITDA
|
$
|
632.4
|
|
|
$
|
601.8
|
|
|
$
|
1,269.9
|
|
|
$
|
1,172.2
|
|
|
$
|
30.6
|
|
|
5
|
%
|
|
$
|
97.7
|
|
|
8
|
%
|
Capital expenditures
|
$
|
830.5
|
|
|
$
|
350.9
|
|
|
$
|
1,720.2
|
|
|
$
|
615.4
|
|
|
$
|
479.6
|
|
|
*
|
|
|
$
|
1,104.8
|
|
|
*
|
|
•
|
an increase of $71.0 million due to volume growth primarily in the Rocky Mountain region, STACK and SCOOP areas and the Permian Basin in our Natural Gas Liquids segment and the Williston Basin and STACK and SCOOP areas in our Natural Gas Gathering and Processing segment;
|
•
|
an increase of $20.6 million due to higher average fee rates primarily in the Permian Basin and Barnett Shale in our Natural Gas Liquids segment; and
|
•
|
an increase of $19.0 million from higher transportation services due primarily to firm transportation capacity contracted due to our completed expansion projects in our Natural Gas Pipelines segment; offset partially by
|
•
|
a decrease of $36.9 million in optimization and marketing earnings due primarily to narrower location price differentials in our Natural Gas Liquids segment;
|
•
|
an increase of $20.5 million in rail transportation and third-party fractionation costs in our Natural Gas Liquids segment;
|
•
|
an increase of $8.7 million in depreciation expense due to capital projects placed in service; and
|
•
|
an increase of $7.5 million in operating costs due primarily to higher employee-related costs associated with labor and benefits and the growth of our operations.
|
•
|
an increase of $140.1 million due to volume growth primarily in the Rocky Mountain region, STACK and SCOOP areas and the Permian Basin in our Natural Gas Liquids segment and the Williston Basin and STACK and SCOOP areas in our Natural Gas Gathering and Processing segment;
|
•
|
an increase of $42.2 million due to higher average fee rates primarily in the Permian Basin and Barnett Shale in our Natural Gas Liquids segment; and
|
•
|
an increase of $34.7 million from higher transportation services due primarily to firm transportation capacity contracted due to our completed expansion projects in our Natural Gas Pipelines segment; offset partially by
|
•
|
an increase of $42.2 million in rail transportation and third-party fractionation costs in our Natural Gas Liquids segment;
|
•
|
an increase of $38.0 million in operating costs due primarily to higher employee-related costs associated with labor and benefits and the growth of our operations;
|
•
|
an increase of $18.6 million in depreciation expense due to capital projects placed in service; and
|
•
|
a decrease of $10.4 million in optimization and marketing earnings due primarily to narrower location price differentials in our Natural Gas Liquids segment.
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Three Months
|
|
Six Months
|
||||||||||||||||||||||
|
June 30,
|
|
June 30,
|
|
2019 vs. 2018
|
|
2019 vs. 2018
|
||||||||||||||||||||||
Financial Results
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
(Millions of dollars)
|
||||||||||||||||||||||||||||
NGL sales
|
$
|
258.2
|
|
|
$
|
392.2
|
|
|
$
|
545.6
|
|
|
$
|
755.0
|
|
|
$
|
(134.0
|
)
|
|
(34
|
%)
|
|
$
|
(209.4
|
)
|
|
(28
|
%)
|
Condensate sales
|
54.6
|
|
|
55.6
|
|
|
99.5
|
|
|
106.0
|
|
|
(1.0
|
)
|
|
(2
|
%)
|
|
(6.5
|
)
|
|
(6
|
%)
|
||||||
Residue natural gas sales
|
221.3
|
|
|
208.6
|
|
|
540.4
|
|
|
463.6
|
|
|
12.7
|
|
|
6
|
%
|
|
76.8
|
|
|
17
|
%
|
||||||
Gathering, compression, dehydration and processing fees and other revenue
|
48.1
|
|
|
44.5
|
|
|
91.3
|
|
|
84.3
|
|
|
3.6
|
|
|
8
|
%
|
|
7.0
|
|
|
8
|
%
|
||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
(309.7
|
)
|
|
(443.0
|
)
|
|
(760.7
|
)
|
|
(935.6
|
)
|
|
(133.3
|
)
|
|
(30
|
%)
|
|
(174.9
|
)
|
|
(19
|
%)
|
||||||
Operating costs, excluding noncash compensation adjustments
|
(82.5
|
)
|
|
(89.0
|
)
|
|
(171.8
|
)
|
|
(174.5
|
)
|
|
(6.5
|
)
|
|
(7
|
%)
|
|
(2.7
|
)
|
|
(2
|
%)
|
||||||
Equity in net earnings (loss) from investments
|
(1.6
|
)
|
|
(0.8
|
)
|
|
(2.8
|
)
|
|
0.9
|
|
|
(0.8
|
)
|
|
(100
|
%)
|
|
(3.7
|
)
|
|
*
|
|
||||||
Other
|
(1.8
|
)
|
|
(1.2
|
)
|
|
(2.6
|
)
|
|
(2.3
|
)
|
|
(0.6
|
)
|
|
(50
|
%)
|
|
(0.3
|
)
|
|
(13
|
%)
|
||||||
Adjusted EBITDA
|
$
|
186.6
|
|
|
$
|
166.9
|
|
|
$
|
338.9
|
|
|
$
|
297.4
|
|
|
$
|
19.7
|
|
|
12
|
%
|
|
$
|
41.5
|
|
|
14
|
%
|
Capital expenditures
|
$
|
213.2
|
|
|
$
|
108.8
|
|
|
$
|
428.4
|
|
|
$
|
220.6
|
|
|
$
|
104.4
|
|
|
96
|
%
|
|
$
|
207.8
|
|
|
94
|
%
|
•
|
an increase of $27.5 million due primarily to natural gas volume growth in the Williston Basin and STACK and SCOOP areas, offset partially by natural production declines; and
|
•
|
a decrease of $6.5 million in operating costs due primarily to lower materials, supplies and outside services, offset partially by higher employee-related costs due to growth of our operations; offset partially by
|
•
|
a decrease of $8.2 million due to favorable contract settlements in the prior year; and
|
•
|
a decrease of $4.8 million due primarily to lower realized natural gas and NGL prices, net of hedges.
|
•
|
an increase of $51.8 million due primarily to natural gas volume growth in the Williston Basin and STACK and SCOOP areas, offset partially by natural production declines; and
|
•
|
a decrease of $2.7 million in operating costs due primarily to lower materials, supplies and outside services, offset partially by higher employee-related costs due to growth of our operations; offset partially by
|
•
|
a decrease of $8.2 million due to favorable contract settlements in the prior year; and
|
•
|
a decrease of $3.7 million due primarily to lower equity in net earnings from investments due to a decrease in supply volumes in the coal-bed methane area of the Powder River Basin.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
Operating Information (a)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Natural gas gathered (BBtu/d)
|
2,762
|
|
|
2,505
|
|
|
2,699
|
|
|
2,483
|
|
||||
Natural gas processed (BBtu/d) (b)
|
2,563
|
|
|
2,365
|
|
|
2,503
|
|
|
2,325
|
|
||||
NGL sales (MBbl/d)
|
223
|
|
|
197
|
|
|
218
|
|
|
195
|
|
||||
Residue natural gas sales (BBtu/d) (b)
|
1,230
|
|
|
1,028
|
|
|
1,180
|
|
|
996
|
|
||||
Average fee rate ($/MMBtu)
|
$
|
0.93
|
|
|
$
|
0.89
|
|
|
$
|
0.92
|
|
|
$
|
0.89
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Three Months
|
|
Six Months
|
||||||||||||||||||||||
|
June 30,
|
|
June 30,
|
|
2019 vs. 2018
|
|
2019 vs. 2018
|
||||||||||||||||||||||
Financial Results
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
(Millions of dollars)
|
||||||||||||||||||||||||||||
NGL and condensate sales
|
$
|
1,921.6
|
|
|
$
|
2,469.5
|
|
|
$
|
4,079.7
|
|
|
$
|
5,022.3
|
|
|
$
|
(547.9
|
)
|
|
(22
|
%)
|
|
$
|
(942.6
|
)
|
|
(19
|
%)
|
Exchange service revenues and other
|
108.3
|
|
|
99.4
|
|
|
209.4
|
|
|
185.6
|
|
|
8.9
|
|
|
9
|
%
|
|
23.8
|
|
|
13
|
%
|
||||||
Transportation and storage revenues
|
42.7
|
|
|
45.0
|
|
|
95.0
|
|
|
98.5
|
|
|
(2.3
|
)
|
|
(5
|
%)
|
|
(3.5
|
)
|
|
(4
|
%)
|
||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
(1,629.6
|
)
|
|
(2,183.5
|
)
|
|
(3,476.2
|
)
|
|
(4,464.6
|
)
|
|
(553.9
|
)
|
|
(25
|
%)
|
|
(988.4
|
)
|
|
(22
|
%)
|
||||||
Operating costs, excluding noncash compensation adjustments
|
(110.3
|
)
|
|
(93.1
|
)
|
|
(213.6
|
)
|
|
(177.6
|
)
|
|
17.2
|
|
|
18
|
%
|
|
36.0
|
|
|
20
|
%
|
||||||
Equity in net earnings from investments
|
16.0
|
|
|
16.6
|
|
|
33.5
|
|
|
33.0
|
|
|
(0.6
|
)
|
|
(4
|
%)
|
|
0.5
|
|
|
2
|
%
|
||||||
Other
|
(1.9
|
)
|
|
(1.8
|
)
|
|
(3.4
|
)
|
|
(3.1
|
)
|
|
(0.1
|
)
|
|
(6
|
%)
|
|
(0.3
|
)
|
|
(10
|
%)
|
||||||
Adjusted EBITDA
|
$
|
346.8
|
|
|
$
|
352.1
|
|
|
$
|
724.4
|
|
|
$
|
694.1
|
|
|
$
|
(5.3
|
)
|
|
(2
|
%)
|
|
$
|
30.3
|
|
|
4
|
%
|
Capital expenditures
|
$
|
591.8
|
|
|
$
|
216.9
|
|
|
$
|
1,231.1
|
|
|
$
|
341.9
|
|
|
$
|
374.9
|
|
|
*
|
|
|
$
|
889.2
|
|
|
*
|
|
•
|
a decrease of $36.9 million in optimization and marketing due to lower optimization of $29.7 million related primarily to narrower location price differentials and lower marketing of $8.0 million related primarily to the timing of NGL inventory sales and changes in the value of NGLs held in inventory; and
|
•
|
an increase of $17.2 million in operating costs due primarily to higher employee-related costs associated with labor and benefits and spending on routine maintenance projects; offset partially by
|
•
|
an increase of $50.7 million in exchange services due to $43.5 million in higher volumes primarily in the Rocky Mountain region, STACK and SCOOP areas and the Permian Basin, $20.6 million in higher average fee rates primarily in the Permian Basin and Barnett Shale, and $12.6 million related to lower unfractionated NGLs in inventory, offset partially by $20.5 million in higher rail transportation and third-party fractionation costs and $3.8 million due primarily to narrower product price differentials.
|
•
|
an increase of $81.2 million in exchange services due to $88.3 million in higher volumes primarily in the Rocky Mountain region, STACK and SCOOP areas and the Permian Basin, $42.2 million in higher average fee rates primarily in the Permian Basin and Barnett Shale and $7.9 million related to lower unfractionated NGLs in inventory, offset partially by $42.2 million in higher rail transportation and third-party fractionation costs and $11.3 million due primarily to narrower product price differentials; offset partially by
|
•
|
an increase of $36.0 million in operating costs due primarily to higher employee-related costs associated with labor and benefits and spending on routine maintenance projects; and
|
•
|
a decrease of $10.4 million in optimization and marketing due to $33.9 million in narrower location price differentials, offset partially by $8.6 million in increased optimization volume, higher marketing of $7.7 million related primarily to the sale of NGL products previously held in inventory, offset partially by changes in the value of NGLs currently held in inventory, and $7.2 million in higher earnings related primarily to product price differentials.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
Operating Information
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Raw feed throughput (MBbl/d) (a)
|
1,108
|
|
|
999
|
|
|
1,068
|
|
|
974
|
|
||||
NGLs transported-gathering lines (MBbl/d) (b)
|
981
|
|
|
903
|
|
|
963
|
|
|
879
|
|
||||
NGLs fractionated (MBbl/d) (c)
|
743
|
|
|
696
|
|
|
736
|
|
|
694
|
|
||||
Average Conway-to-Mont Belvieu OPIS price differential - ethane in ethane/propane mix ($/gallon)
|
$
|
0.06
|
|
|
$
|
0.16
|
|
|
$
|
0.08
|
|
|
$
|
0.12
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Three Months
|
|
Six Months
|
||||||||||||||||||||||
|
June 30,
|
|
June 30,
|
|
2019 vs. 2018
|
|
2019 vs. 2018
|
||||||||||||||||||||||
Financial Results
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
(Millions of dollars)
|
||||||||||||||||||||||||||||
Transportation revenues
|
$
|
90.5
|
|
|
$
|
79.1
|
|
|
$
|
177.3
|
|
|
$
|
160.9
|
|
|
$
|
11.4
|
|
|
14
|
%
|
|
$
|
16.4
|
|
|
10
|
%
|
Storage revenues
|
15.2
|
|
|
14.2
|
|
|
31.8
|
|
|
30.7
|
|
|
1.0
|
|
|
7
|
%
|
|
1.1
|
|
|
4
|
%
|
||||||
Residue natural gas sales and other revenues
|
11.8
|
|
|
6.5
|
|
|
24.8
|
|
|
18.1
|
|
|
5.3
|
|
|
82
|
%
|
|
6.7
|
|
|
37
|
%
|
||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
(1.6
|
)
|
|
(2.6
|
)
|
|
(3.4
|
)
|
|
(8.1
|
)
|
|
(1.0
|
)
|
|
(38
|
%)
|
|
(4.7
|
)
|
|
(58
|
%)
|
||||||
Operating costs, excluding noncash compensation adjustments
|
(35.3
|
)
|
|
(32.9
|
)
|
|
(69.5
|
)
|
|
(64.7
|
)
|
|
2.4
|
|
|
7
|
%
|
|
4.8
|
|
|
7
|
%
|
||||||
Equity in net earnings from investments
|
19.8
|
|
|
20.8
|
|
|
46.9
|
|
|
42.9
|
|
|
(1.0
|
)
|
|
(5
|
%)
|
|
4.0
|
|
|
9
|
%
|
||||||
Other
|
0.1
|
|
|
0.3
|
|
|
(0.7
|
)
|
|
(0.8
|
)
|
|
(0.2
|
)
|
|
(67
|
%)
|
|
0.1
|
|
|
13
|
%
|
||||||
Adjusted EBITDA
|
$
|
100.5
|
|
|
$
|
85.4
|
|
|
$
|
207.2
|
|
|
$
|
179.0
|
|
|
$
|
15.1
|
|
|
18
|
%
|
|
$
|
28.2
|
|
|
16
|
%
|
Capital expenditures
|
$
|
21.4
|
|
|
$
|
20.5
|
|
|
$
|
50.1
|
|
|
$
|
40.4
|
|
|
$
|
0.9
|
|
|
4
|
%
|
|
$
|
9.7
|
|
|
24
|
%
|
•
|
an increase of $19.0 million from higher transportation services due primarily to firm transportation capacity contracted due to our completed expansion projects; offset partially by
|
•
|
an increase of $2.4 million in operating costs due primarily to employee-related costs associated with labor and benefits.
|
•
|
an increase of $34.7 million from higher transportation services due primarily to firm transportation capacity contracted due to our completed expansion projects; and
|
•
|
an increase of $4.0 million due primarily to higher equity in net earnings from investments due to increased seasonal transportation capacity contracted on Northern Border Pipeline and increased firm transportation capacity contracted on Roadrunner; offset partially by
|
•
|
a decrease of $5.7 million from lower net retained fuel and timing of equity gas sales; and
|
•
|
an increase of $4.8 million in operating costs due primarily to employee-related costs associated with labor and benefits.
|
Rating Agency
|
Long-Term Rating
|
Short-Term Rating
|
Outlook
|
Moody’s
|
Baa3
|
Prime-3
|
Stable
|
S&P
|
BBB
|
A-2
|
Stable
|
|
|
|
Variances
|
||||||||
|
Six Months Ended
|
|
2019 vs. 2018
|
||||||||
|
June 30,
|
|
Favorable
(Unfavorable)
|
||||||||
|
2019
|
|
2018
|
|
|||||||
|
(Millions of dollars)
|
||||||||||
Total cash provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
968.0
|
|
|
$
|
1,003.0
|
|
|
$
|
(35.0
|
)
|
Investing activities
|
(1,632.1
|
)
|
|
(601.4
|
)
|
|
(1,030.7
|
)
|
|||
Financing activities
|
925.5
|
|
|
(423.5
|
)
|
|
1,349.0
|
|
|||
Change in cash and cash equivalents
|
261.4
|
|
|
(21.9
|
)
|
|
283.3
|
|
|||
Cash and cash equivalents at beginning of period
|
12.0
|
|
|
37.2
|
|
|
(25.2
|
)
|
|||
Cash and cash equivalents at end of period
|
$
|
273.4
|
|
|
$
|
15.3
|
|
|
$
|
258.1
|
|
•
|
competition from other United States and foreign energy suppliers and transporters, as well as alternative forms of energy, including, but not limited to, solar power, wind power, geothermal energy and biofuels such as ethanol and biodiesel;
|
•
|
the capital intensive nature of our businesses;
|
•
|
the profitability of assets or businesses acquired or constructed by us;
|
•
|
risks of marketing, trading and hedging activities, including the risks of changes in energy prices or the financial condition of our counterparties;
|
•
|
the uncertainty of estimates, including accruals and costs of environmental remediation;
|
•
|
the effects of changes in governmental policies and regulatory actions, including changes with respect to income and other taxes, pipeline safety, environmental compliance, climate change initiatives and authorized rates of recovery of natural gas and natural gas transportation costs;
|
•
|
the impact on drilling and production by factors beyond our control, including the demand for natural gas and crude oil; producers’ desire and ability to drill and obtain necessary permits; reserve performance; and capacity constraints on the pipelines that transport crude oil, natural gas and NGLs from producing areas and our facilities;
|
•
|
difficulties or delays experienced by trucks, railroads or pipelines in delivering products to or from our terminals or pipelines;
|
•
|
the effects of weather and other natural phenomena, including climate change, on our operations, demand for our services and energy prices;
|
•
|
changes in demand for the use of natural gas, NGLs and crude oil because of market conditions caused by concerns about climate change;
|
•
|
the impact of unforeseen changes in interest rates, debt and equity markets, inflation rates, economic recession and other external factors over which we have no control, including the effect on pension and postretirement expense and funding resulting from changes in equity and bond market returns;
|
•
|
our indebtedness and guarantee obligations could make us vulnerable to general adverse economic and industry conditions, limit our ability to borrow additional funds and/or place us at competitive disadvantages compared with our competitors that have less debt or have other adverse consequences;
|
•
|
actions by rating agencies concerning our credit;
|
•
|
the results of administrative proceedings and litigation, regulatory actions, rule changes and receipt of expected clearances involving any local, state or federal regulatory body, including the FERC, the National Transportation Safety Board, the PHMSA, the EPA and CFTC;
|
•
|
our ability to access capital at competitive rates or on terms acceptable to us;
|
•
|
risks associated with adequate supply to our gathering, processing, fractionation and pipeline facilities, including production declines that outpace new drilling or extended periods of ethane rejection;
|
•
|
the risk that material weaknesses or significant deficiencies in our internal controls over financial reporting could emerge or that minor problems could become significant;
|
•
|
the impact and outcome of pending and future litigation;
|
•
|
the timing and extent of changes in energy commodity prices;
|
•
|
the ability to market pipeline capacity on favorable terms, including the effects of:
|
–
|
future demand for and prices of natural gas, NGLs and crude oil;
|
–
|
competitive conditions in the overall energy market;
|
–
|
availability of supplies of United States natural gas and crude oil; and
|
–
|
availability of additional storage capacity;
|
•
|
performance of contractual obligations by our customers, service providers, contractors and shippers;
|
•
|
the timely receipt of approval by applicable governmental entities for construction and operation of our pipeline and other projects and required regulatory clearances;
|
•
|
our ability to acquire all necessary permits, consents or other approvals in a timely manner, to promptly obtain all necessary materials and supplies required for construction, and to construct gathering, processing, storage, fractionation and transportation facilities without labor or contractor problems;
|
•
|
the mechanical integrity of facilities operated;
|
•
|
demand for our services in the proximity of our facilities;
|
•
|
our ability to control operating costs and make cost-saving changes;
|
•
|
acts of nature, sabotage, terrorism or other similar acts that cause damage to our facilities or our suppliers’, customers’ or shippers’ facilities;
|
•
|
economic climate and growth in the geographic areas in which we do business;
|
•
|
the risk of a prolonged slowdown in growth or decline in the United States or international economies, including liquidity risks in United States or foreign credit markets;
|
•
|
the impact of recently issued and future accounting updates and other changes in accounting policies;
|
•
|
the possibility of future terrorist attacks or the possibility or occurrence of an outbreak of, or changes in, hostilities or changes in the political conditions throughout the world;
|
•
|
the risk of increased costs for insurance premiums, security or other items as a consequence of terrorist attacks;
|
•
|
risks associated with pending or possible acquisitions and dispositions, including our ability to finance or integrate any such acquisitions and any regulatory delay or conditions imposed by regulatory bodies in connection with any such acquisitions and dispositions;
|
•
|
the impact of uncontracted capacity in our assets being greater or less than expected;
|
•
|
the ability to recover operating costs and amounts equivalent to income taxes, costs of property, plant and equipment and regulatory assets in our state and FERC-regulated rates;
|
•
|
the composition and quality of the natural gas and NGLs we gather and process in our plants and transport on our pipelines;
|
•
|
the efficiency of our plants in processing natural gas and extracting and fractionating NGLs;
|
•
|
the impact of potential impairment charges;
|
•
|
the risk inherent in the use of information systems in our respective businesses, implementation of new software and hardware, and the impact on the timeliness of information for financial reporting;
|
•
|
our ability to control construction costs and completion schedules of our pipelines and other projects; and
|
•
|
the risk factors listed in the reports we have filed and may file with the SEC, which are incorporated by reference.
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
Six Months Ending December 31, 2019
|
||||||||
|
Volumes
Hedged |
|
Average Price
|
|
Percentage
Hedged |
||||
NGLs - excluding ethane (MBbl/d) - Conway/Mont Belvieu
|
7.6
|
|
|
$
|
0.71
|
|
/ gallon
|
|
66%
|
Condensate (MBbl/d) - WTI-NYMEX
|
2.6
|
|
|
$
|
58.55
|
|
/ Bbl
|
|
76%
|
Natural gas (BBtu/d) - NYMEX and basis
|
82.0
|
|
|
$
|
2.30
|
|
/ MMBtu
|
|
73%
|
|
Year Ending December 31, 2020
|
||||||||
|
Volumes
Hedged |
|
Average Price
|
|
Percentage
Hedged |
||||
NGLs - excluding ethane (MBbl/d) - Conway/Mont Belvieu
|
5.4
|
|
|
$
|
0.59
|
|
/ gallon
|
|
45%
|
Condensate (MBbl/d) - WTI-NYMEX
|
1.7
|
|
|
$
|
53.52
|
|
/ Bbl
|
|
43%
|
Natural gas (BBtu/d) - NYMEX and basis
|
51.6
|
|
|
$
|
2.52
|
|
/MMBtu
|
|
48%
|
•
|
a $0.01 per-gallon change in the composite price of NGLs, excluding ethane, would change adjusted EBITDA for the six months ending December 31, 2019, and for the year ending December 31, 2020, by approximately $0.9 million and $1.8 million, respectively;
|
•
|
a $1.00 per-barrel change in the price of crude oil would change adjusted EBITDA for the six months ending December 31, 2019, and for the year ending December 31, 2020, by approximately $0.6 million and $1.4 million, respectively; and
|
•
|
a $0.10 per-MMBtu change in the price of residue natural gas would change adjusted EBITDA for the six months ending December 31, 2019, and for the year ending December 31, 2020, by approximately $2.1 million and $4.0 million, respectively.
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
ITEM 5.
|
OTHER INFORMATION
|
ITEM 6.
|
EXHIBITS
|
|
ONEOK, Inc.
|
|
|
Registrant
|
|
|
|
|
|
|
|
Date: July 31, 2019
|
By:
|
/s/ Walter S. Hulse III
|
|
|
Walter S. Hulse III
|
|
|
Chief Financial Officer, Treasurer and
|
|
|
Executive Vice President, Strategic Planning
|
|
|
and Corporate Affairs
|
|
|
(Principal Financial Officer)
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Terry K. Spencer
|
|
Terry K. Spencer
|
|
Chief Executive Officer
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Walter S. Hulse III
|
|
Walter S. Hulse III
|
|
Chief Financial Officer
|
(1)
|
the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
(1)
|
the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|