þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
|
13-3950486
|
(State or other Jurisdiction of
Incorporation or Organization) |
|
(I.R.S. Employer
Identification No.) |
|
|
|
3000 Bayport Drive, Suite 1100
Tampa, FL
|
|
33607
(Zip Code)
|
(Address of principal executive offices)
|
|
|
Title of Class
|
|
Name of Exchange on Which Registered
|
Common Stock, $0.01 Par Value per Share
|
|
NYSE
|
Large accelerated filer
þ
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
PART I
|
|
|
Item 1.
|
|
|
||
Item 1A.
|
|
|
||
Item 1B.
|
|
|
||
Item 2.
|
|
|
||
Item 3.
|
|
|
||
Item 4.
|
|
|
||
|
|
|
|
|
|
|
PART II
|
|
|
Item 5.
|
|
|
||
Item 6.
|
|
|
||
Item 7.
|
|
|
||
Item 7A.
|
|
|
||
Item 8.
|
|
|
||
Item 9.
|
|
|
||
Item 9A.
|
|
|
||
Item 9B.
|
|
|
||
|
|
|
|
|
|
|
PART III
|
|
|
Item 10.
|
|
|
||
Item 11.
|
|
|
||
Item 12.
|
|
|
||
Item 13.
|
|
|
||
Item 14.
|
|
|
||
|
|
|
|
|
|
|
PART IV
|
|
|
Item 15.
|
|
|
||
|
|
|
•
|
our ability to operate our business in compliance with existing and future rules and regulations affecting our business, including those relating to the origination and servicing of residential loans, the management of third-party assets and the insurance industry (including lender-placed insurance), and changes to, and/or more stringent enforcement of, such rules and regulations;
|
•
|
increased scrutiny and potential enforcement actions by federal and state agencies, including a pending investigation by the CFPB and the FTC and a pending investigation by the Department of Justice and HUD;
|
•
|
uncertainties related to inquiries from government agencies into advertising and loan solicitation, underwriting, loan origination, securitization, collection, foreclosure, loss mitigation, bankruptcy, loan servicing transfers and insurance, including lender-placed insurance;
|
•
|
the substantial resources (including senior management time and attention) we devote to, and the significant compliance costs we incur in connection with, regulatory compliance and regulatory examinations and inquiries, and any consumer redress, fines, penalties or similar payments we make in connection with resolving such matters;
|
•
|
uncertainties relating to interest curtailment obligations and any related financial and litigation exposure (including exposure relating to false claims);
|
•
|
potential costs and uncertainties associated with and arising from litigation, regulatory investigations and other legal proceedings;
|
•
|
our dependence on U.S. government-sponsored entities (especially Fannie Mae) and agencies and their residential loan programs and our ability to maintain relationships with, and remain qualified to participate in programs sponsored by, such entities, our ability to satisfy various GSE, agency and other capital requirements applicable to our business, and our ability to remain qualified as a GSE approved seller, servicer or component servicer, including the ability to continue to comply with the GSEs’ respective residential loan and selling and servicing guides;
|
•
|
uncertainties relating to the status and future role of GSEs, and the effects of any changes to the origination and/or servicing requirements of the GSEs or various regulatory authorities or the servicing compensation structure for mortgage servicers pursuant to programs of GSEs or various regulatory authorities;
|
•
|
our ability to maintain our loan servicing, loan origination, insurance agency or collection agency licenses, or any other licenses necessary to operate our businesses, or changes to, or our ability to comply with, our licensing requirements;
|
•
|
our ability to comply with the servicing standards required by the National Mortgage Settlement;
|
•
|
operational risks inherent in the mortgage servicing business, including reputational risk;
|
•
|
risks related to our substantial levels of indebtedness, including our ability to comply with covenants contained in our debt agreements, generate sufficient cash to service such indebtedness and refinance such indebtedness on favorable terms, as well as our ability to incur substantially more debt;
|
•
|
our ability to renew advance financing facilities or warehouse facilities and maintain borrowing capacity under such facilities;
|
•
|
our ability to maintain or grow our servicing business and our residential loan originations business;
|
•
|
our ability to achieve our strategic initiatives;
|
•
|
changes in prepayment rates and delinquency rates on the loans we service or sub-service;
|
•
|
the ability of our clients and credit owners to transfer or otherwise terminate our servicing or sub-servicing rights;
|
•
|
a downgrade in our servicer ratings or credit ratings;
|
•
|
our ability to collect reimbursements for servicing advances and earn and timely receive incentive payments and ancillary fees on our servicing portfolio;
|
•
|
local, regional, national and global economic trends and developments in general, and local, regional and national real estate and residential mortgage market trends in particular, including the volume and pricing of home sales and uncertainty regarding the levels of mortgage originations and prepayments;
|
•
|
uncertainty as to the volume of originations activity we will benefit from following the expiration of HARP, which is scheduled to occur on December 31, 2015;
|
•
|
risks associated with the origination, securitization and servicing of reverse mortgages, including changes to reverse mortgage programs operated by FHA, HUD or Ginnie Mae, our ability to accurately estimate interest curtailment liabilities, continued demand for HECM loans and other reverse mortgages, our ability to fund HECM repurchase obligations, our ability to fund principal additions on our HECM loans, and our ability to securitize our HECM loans and tails;
|
•
|
our ability to implement strategic initiatives, particularly as they relate to our ability to raise capital, make arrangements with potential capital partners and develop new business, including acquisitions of mortgage servicing rights and the development of our originations business, all of which are subject to customer demand and various third-party approvals;
|
•
|
our ability to realize all anticipated benefits of past, pending or potential future acquisitions or joint venture investments;
|
•
|
the effects of competition on our existing and potential future business, including the impact of competitors with greater financial resources and broader scopes of operation;
|
•
|
changes in interest rates and our ability to effectively hedge against such changes;
|
•
|
risks associated with technology and cybersecurity, including the risk of technology failures or cyber-attacks against us or our vendors and our ability to implement adequate internal security measures and protect confidential borrower information;
|
•
|
our ability to comply with evolving and complex accounting rules, many of which involve significant judgment and assumptions;
|
•
|
uncertainties regarding impairment charges relating to our goodwill or other intangible assets;
|
•
|
our ability to maintain effective internal controls over financial reporting and disclosure controls and procedures;
|
•
|
our ability to manage conflicts of interest relating to our investment in WCO; and
|
•
|
risks related to our relationship with Walter Energy, including tax risks allocated to us in connection with our spin-off from Walter Energy.
|
•
|
Originated servicing - servicing generated through our in-house originations capabilities;
|
•
|
Bulk servicing - acquisitions of bulk servicing pools from sellers (including banks);
|
•
|
Sub-servicing - mandates to perform servicing functions on behalf of other servicing owners; and
|
•
|
Flow servicing - acquisitions of servicing on a periodic basis from originators or servicers that do not wish to, or do not have the capabilities to, retain servicing.
|
1.
|
our subsidiary, GTIM, and WCO entered into a management agreement pursuant to which GTIM was appointed the manager of WCO and its subsidiaries and, subject to the supervision and oversight of WCO’s board of directors, which was comprised of four members as of January 1, 2015 (and one member of which is also a director and officer of Walter Investment), provides investment advisory and management services to WCO and administers its business activities and day-to-day operations, including providing the management team of WCO (which is comprised of persons that are also officers and/or employees of Walter Investment and its subsidiaries). Pursuant to the management agreement, GTIM is entitled to earn a base
|
2.
|
we sold to WCO a portion of the excess servicing spread associated with certain mortgage loans serviced by us for
$75.4 million
. We retain all ancillary income associated with servicing the portfolio in addition to the receipt of a base servicing fee. We continue to be the servicer of the residential loans and provide all servicing functions, including the responsibility to make advances. This sale was treated as a financing arrangement; repayments are based on future servicing fees received from the residential loans underlying the servicing rights;
|
3.
|
we, one of our subsidiaries and WCO entered into a contribution agreement pursuant to which our subsidiary will contribute to WCO 100% of the equity in Marix, an entity currently holding certain state licenses to own MSRs, upon the receipt of certain change of control notifications or consents by or from applicable state licensing authorities. In exchange for such contribution we will receive equity in WCO, and once such entity has obtained the applicable GSE or Ginnie Mae approval necessary to own MSRs and has completed its first MSR acquisition as an indirect subsidiary of WCO, we will receive additional equity in WCO. The purpose of this contribution agreement is to enable WCO to acquire MSRs; and
|
4.
|
we and certain of our subsidiaries entered into various other ancillary agreements with WCO pursuant to which, among other things, WCO has the right to make the first offer to purchase certain servicing rights on our flow production and certain excess servicing spread created by us.
|
•
|
Sections 502 through 509 of the Gramm-Leach-Bliley Act and Regulation P, which requires initial and periodic communication with consumers on privacy matters and the maintenance of privacy regarding certain consumer data in our possession;
|
•
|
the Fair Debt Collection Practices Act, which regulates the timing and content of communications on debt collections;
|
•
|
the TILA, including HOEPA, and Regulation Z, which regulate mortgage loan origination activities, require certain disclosures be made to mortgagors regarding terms of mortgage financing, regulate certain high-cost mortgages, mandate home ownership counseling for mortgage applicants and regulate certain mortgage servicing activities;
|
•
|
the Fair Credit Reporting Act, as amended by the Fair and Accurate Credit Transactions Act and Regulation V, which collectively regulate the use and reporting of information related to the credit history of consumers;
|
•
|
the Equal Credit Opportunity Act and Regulation B, which prohibit discrimination on the basis of age, race and certain other characteristics in the extension of credit and requires certain disclosures to applicants for credit;
|
•
|
the Homeowners Protection Act, which requires the cancellation of mortgage insurance once certain equity levels are reached;
|
•
|
the Home Mortgage Disclosure Act and Regulation C, which require reporting of certain public loan data;
|
•
|
the Fair Housing Act and its implementing regulations, which prohibit discrimination in housing on the basis of race, sex, national origin, and certain other characteristics;
|
•
|
the Servicemembers Civil Relief Act, as amended, which provides certain legal protections and relief to members of the military;
|
•
|
the RESPA and Regulation X, which governs certain mortgage loan origination activities and practices and the actions of servicers related to escrow accounts, transfers, lender-placed insurance, loss mitigation, error resolution, and other customer communications;
|
•
|
Regulation AB under the Securities Act, which requires registration, reporting and disclosure for mortgage-backed securities;
|
•
|
certain provisions of the Dodd-Frank Act, including the Consumer Financial Protection Act, which among other things, created the CFPB and prohibits unfair, deceptive or abusive acts or practices;
|
•
|
the Federal Trade Commission Act, the FTC Credit Practices Rules and the FTC Telemarketing Sales Rule, which prohibit unfair and deceptive acts and practices and certain related practices;
|
•
|
the Telephone Consumer Protection Act, which restricts telephone solicitations and automatic telephone equipment;
|
•
|
Regulation N, which prohibits certain unfair and deceptive acts and practices related to mortgage advertising; and
|
•
|
the Bankruptcy Code and bankruptcy injunctions and stays, which can restrict collection of debts.
|
•
|
the loss of licenses and approvals necessary to operate our business;
|
•
|
limitations or complete bans on our business;
|
•
|
disqualification from participation in governmental programs, including GSE programs;
|
•
|
damage to our reputation;
|
•
|
governmental investigations and enforcement actions;
|
•
|
administrative fines and penalties;
|
•
|
litigation, including class action lawsuits;
|
•
|
civil and criminal liability;
|
•
|
termination of our servicing and sub-servicing agreements;
|
•
|
loss of personnel who are targeted by prosecutions, investigations, enforcement actions or litigation;
|
•
|
a significant increase in compliance costs;
|
•
|
a significant increase in the resources (including senior management time and attention) we devote to regulatory compliance and regulatory inquiries;
|
•
|
an inability to access new, or a loss of current, liquidity and funding sources necessary to operate our business;
|
•
|
restrictions on mergers and acquisitions;
|
•
|
impairment of assets;
|
•
|
conservatorship or receivership by order of a court or regulator; and
|
•
|
an inability to execute on our business strategy.
|
•
|
$1.5 billion
of indebtedness under our 2013 Term Loan;
|
•
|
$575 million
aggregate principal amount of Senior Notes;
|
•
|
$290 million
aggregate principal amount of Convertible Notes;
|
•
|
$1.4 billion
, in aggregate, of indebtedness under various servicing advance facilities and the Early Advance Reimbursement Agreement; and
|
•
|
$1.2 billion
, in aggregate, of indebtedness under various master repurchase agreements.
|
•
|
increasing our vulnerability to downturns or adverse changes in general economic, industry or competitive conditions and adverse changes in government regulations;
|
•
|
requiring a substantial portion of cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, therefore reducing our ability to use our cash flow to fund our operations, capital expenditures and future business opportunities;
|
•
|
exposing us to the risk of increased interest rates as certain of our unhedged obligations are at a variable rate of interest;
|
•
|
limiting our ability to make strategic acquisitions or causing us to make non-strategic divestitures;
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, product or service line development, debt service requirements, acquisitions and general corporate or other purposes; and
|
•
|
limiting our ability to adjust to changing market conditions and placing us at a competitive disadvantage compared to our competitors with lower debt levels.
|
•
|
origination vintage and geography;
|
•
|
loan to value ratio;
|
•
|
stratification of FICO scores;
|
•
|
the rates of prepayment and repayment within the underlying pools of mortgage loans;
|
•
|
projected rates of delinquencies, defaults and liquidations;
|
•
|
future interest rates;
|
•
|
our cost to service the loans;
|
•
|
incentive and ancillary fee income; and
|
•
|
amounts of future servicing advances.
|
•
|
Revenue. If prepayment speeds increase, our servicing fees will decline more rapidly than anticipated because of the greater than expected decrease in the number of loans or unpaid balance on which those fees are based. The reduction in servicing fees would be somewhat offset by increased float earnings because the faster repayment of loans will result in higher balances in the custodial accounts that generate the float earnings. Conversely, decreases in prepayment speeds drive increased servicing fees and lead to lower float balances and float earnings.
|
•
|
Expenses. Amortization of MSRs is a significant operating expense. Since we amortize servicing rights in proportion to total expected income over the life of a portfolio, an increase in prepayment speeds leads to increased amortization expense as we revise downward our estimate of total expected income. Faster prepayment speeds will also result in higher compensating interest expense. Decreases in prepayment speeds lead to decreased amortization expense as the period over which we amortize MSRs is extended. Slower prepayment speeds also lead to lower compensating interest expense.
|
•
|
Valuation of MSRs. We base the price we pay for MSRs and the rate of amortization of those rights on, among other things, our projection of the cash flows from the related pool of mortgage loans. Our expectation of prepayment speeds is a significant assumption underlying those cash flow projections. If prepayment speeds were significantly greater than expected, the carrying value of our MSRs could exceed their estimated fair value. When the carrying value of MSRs exceeds their fair value, we are required to record an impairment charge which has a negative impact on our financial results.
|
•
|
our representations and warranties relating to the loan are materially inaccurate, including but not limited to representations concerning loan underwriting, regulatory compliance or property appraisals;
|
•
|
we fail to secure adequate mortgage insurance within a certain period after closing; or
|
•
|
the borrower fails to make certain initial loan payments due to the purchaser.
|
•
|
incur additional indebtedness or issue certain preferred shares;
|
•
|
pay dividends on, repurchase or make distributions in respect of our capital stock or make other restricted payments;
|
•
|
make certain investments;
|
•
|
sell or transfer assets;
|
•
|
create liens;
|
•
|
consolidate, merge, sell or otherwise dispose of all or substantially all of our assets; and
|
•
|
enter into certain transactions with our affiliates.
|
•
|
interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates;
|
•
|
available interest rate hedges may not correspond directly with the interest rate risk for which protection is sought;
|
•
|
the duration of the hedge may not match the duration of the related liability;
|
•
|
the credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction;
|
•
|
the party owing money in the hedging transaction may default on its obligation to pay; and
|
•
|
a court could rule that such an agreement is not legally enforceable.
|
•
|
our ability to successfully combine the acquired businesses with ours;
|
•
|
whether the combined businesses will perform as expected;
|
•
|
the possibility that we inappropriately value assets or businesses we acquire, that we pay more than the value we will derive from the acquisitions, or that the value declines after the acquisition;
|
•
|
the reduction of our cash available for operations and other uses;
|
•
|
the disruption to our operations inherent in making numerous acquisitions over a relatively short period of time;
|
•
|
the disruption to the ongoing operations at the acquired businesses;
|
•
|
the incurrence of significant indebtedness to finance our acquisitions;
|
•
|
the assumption of certain known and unknown liabilities of the acquired businesses;
|
•
|
uncoordinated market functions;
|
•
|
unanticipated issues and delays in integrating the acquired business or any information, communications or other systems;
|
•
|
unanticipated incompatibility of purchasing, logistics, marketing and administration methods;
|
•
|
unanticipated liabilities associated with the acquired business, assets or joint venture;
|
•
|
additional costs or capital requirements beyond forecasted amounts;
|
•
|
delays in the completion of acquisitions, including due to delays in or the failure to obtain approvals from governmental or regulatory entities;
|
•
|
lack of expected synergies, failure to realize the anticipated benefits we expect to realize from the acquisition or joint venture, or failure of the assets or businesses we acquire to perform at levels meeting our expectations;
|
•
|
not retaining key employees; and
|
•
|
the diversion of management's attention from ongoing business concerns.
|
•
|
the IRS has filed a "proof of claim" for a substantial amount of taxes, interest, and penalties with respect to fiscal years ended August 31, 1983 through May 31, 1994. The public filing goes on to disclose that issues have been litigated in bankruptcy court and that an opinion was issued by the court in June 2010 as to the remaining disputed issues. The filing further states that the amounts initially asserted by the IRS do not reflect the subsequent resolution of various issues through settlements or concessions by the parties. Walter Energy believes that any financial exposure with respect to those issues that have not been resolved or settled by the proof of claim is limited to interest and possible penalties and the amount of tax assessed has been offset by tax reductions in future years. All of the issues in the proof of claim, which have not been settled or conceded, have been litigated before the Bankruptcy Court and are subject to appeal, but only at the conclusion of the entire adversary proceedings;
|
•
|
the IRS completed its audit of Walter Energy’s federal income tax returns for the years ended May 31, 2000 through December 31, 2005 and December 31, 2006 through December 31, 2008. The IRS issued 30-Day Letters to Walter Energy proposing changes to tax for these tax years which Walter Energy has protested. Walter Energy's filing states that, as of September 30, 2014, the IRS Appeals Office has returned these tax periods to IRS Examination Division to be placed into suspense pending resolution of the above-referenced tax periods. The disputed issues in these audit periods are similar to the issues remaining in the above-referenced dispute; and
|
•
|
Walter Energy reports that the IRS is conducting an audit of Walter Energy’s tax returns filed for 2009 through 2012. Since examination is ongoing, Walter Energy cannot estimate the amount of any resulting tax deficiency or overpayment, if any.
|
|
|
Stock Prices
|
||||||
|
|
High
|
|
Low
|
||||
2014
|
|
|
|
|
||||
First Quarter ended March 31
|
|
$
|
35.97
|
|
|
$
|
24.11
|
|
Second Quarter ended June 30
|
|
30.78
|
|
|
24.00
|
|
||
Third Quarter ended September 30
|
|
30.24
|
|
|
21.41
|
|
||
Fourth Quarter ended December 31
|
|
23.47
|
|
|
15.94
|
|
||
|
|
|
|
|
||||
2013
|
|
|
|
|
||||
First Quarter ended March 31
|
|
$
|
49.99
|
|
|
$
|
31.02
|
|
Second Quarter ended June 30
|
|
41.11
|
|
|
31.43
|
|
||
Third Quarter ended September 30
|
|
45.12
|
|
|
31.30
|
|
||
Fourth Quarter ended December 31
|
|
41.67
|
|
|
32.31
|
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
|
2014
(1)
|
|
2013
(2)
|
|
2012
(3)
|
|
2011
(4)
|
|
2010
|
||||||||||
|
|
(in thousands except per share data)
|
||||||||||||||||||
Revenues
|
|
$
|
1,487,153
|
|
|
$
|
1,802,499
|
|
|
$
|
623,807
|
|
|
$
|
373,851
|
|
|
$
|
180,494
|
|
Expenses
|
|
1,625,029
|
|
|
1,383,253
|
|
|
617,900
|
|
|
381,123
|
|
|
146,830
|
|
|||||
Other gains (losses)
|
|
18,536
|
|
|
(6,428
|
)
|
|
(41,358
|
)
|
|
1,139
|
|
|
4,681
|
|
|||||
Income (loss) before income taxes
|
|
(119,340
|
)
|
|
412,818
|
|
|
(35,451
|
)
|
|
(6,133
|
)
|
|
38,345
|
|
|||||
Income tax expense (benefit)
|
|
(9,012
|
)
|
|
159,351
|
|
|
(13,317
|
)
|
|
60,264
|
|
|
1,277
|
|
|||||
Net income (loss)
|
|
$
|
(110,328
|
)
|
|
$
|
253,467
|
|
|
$
|
(22,134
|
)
|
|
$
|
(66,397
|
)
|
|
$
|
37,068
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings (loss) per common and common equivalent share
|
|
$
|
(2.93
|
)
|
|
6.75
|
|
|
(0.73
|
)
|
|
(2.41
|
)
|
|
1.38
|
|
||||
Diluted earnings (loss) per common and common equivalent share
|
|
(2.93
|
)
|
|
6.63
|
|
|
(0.73
|
)
|
|
(2.41
|
)
|
|
1.38
|
|
|||||
Total dividends declared per common and common equivalent share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.22
|
|
|
2.00
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
At December 31,
|
||||||||||||||||||
|
|
2014
(1)
|
|
2013
(2)
|
|
2012
(3)
|
|
2011
(4)
|
|
2010
|
||||||||||
Total assets
|
|
$
|
18,991,977
|
|
|
$
|
17,387,529
|
|
|
$
|
10,978,177
|
|
|
$
|
4,113,542
|
|
|
$
|
1,895,490
|
|
Residential loans at fair value
|
|
11,832,630
|
|
|
10,341,375
|
|
|
6,710,211
|
|
|
672,714
|
|
|
—
|
|
|||||
Servicing rights, net
|
|
1,730,216
|
|
|
1,304,900
|
|
|
242,712
|
|
|
250,329
|
|
|
—
|
|
|||||
Servicer and protective advances, net
|
|
1,761,082
|
|
|
1,381,434
|
|
|
173,047
|
|
|
140,690
|
|
|
10,440
|
|
|||||
Debt and other obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Servicing advance liabilities
|
|
1,365,885
|
|
|
971,286
|
|
|
100,164
|
|
|
107,039
|
|
|
3,254
|
|
|||||
Warehouse borrowings
|
|
1,176,956
|
|
|
1,085,563
|
|
|
255,385
|
|
|
—
|
|
|
—
|
|
|||||
Excess servicing spread liability
|
|
66,311
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Corporate debt
|
|
2,267,799
|
|
|
2,272,085
|
|
|
890,864
|
|
|
742,626
|
|
|
—
|
|
|||||
Mortgage-backed debt
|
|
1,751,459
|
|
|
1,887,862
|
|
|
2,072,728
|
|
|
2,224,754
|
|
|
1,281,555
|
|
|||||
HMBS related obligations
|
|
9,951,895
|
|
|
8,652,746
|
|
|
5,874,552
|
|
|
—
|
|
|
—
|
|
|||||
Total debt and other obligations
|
|
16,580,305
|
|
|
14,869,542
|
|
|
9,193,693
|
|
|
3,074,419
|
|
|
1,284,809
|
|
|||||
Total stockholders' equity
|
|
$
|
1,076,659
|
|
|
$
|
1,167,016
|
|
|
$
|
894,928
|
|
|
$
|
533,532
|
|
|
$
|
555,488
|
|
(1)
|
During 2014, we recorded
$100.8 million
in costs for legal and regulatory matters
o
utside of normal course of business; $77.9 million in losses resulting from changes in valuation inputs and other assumptions used in the fair value of assets and liabilities carried at fair value;
$75.7 million
in a provision for uncollectible advances, and an
$82.3 million
goodwill impairment charge related to our Reverse Mortgage reporting unit. We recorded
$36.8 million
in asset management performance fees collected and earned by our Other non-reportable segment in connection with the asset management of a fund. We recorded
$223.7 million
in assets, mostly consisting of servicing rights and advances, in connection with the acquisition of the EverBank net assets and $319.8 million in servicing rights in connection with the acquisition of a pool of Fannie Mae MSRs.
|
(2)
|
During 2013, we recorded $137.7 million in gains resulting from changes in valuation inputs and other assumptions used in the fair value of assets and liabilities carried at fair value and $12.5 million of loss on extinguishment of debt in connection with the refinancing of our corporate debt. We recorded $491.4 million in assets, mostly consisting of servicing rights and advances, in connection with the acquisition of the ResCap net assets and $503.0 million in servicing rights in connection with the BOA asset purchase. Further, in connection with the BOA asset purchase, we disbursed $740.7 million in servicer and protective advances with funds from our servicing advance facilities.
|
(3)
|
During 2012, we recorded $48.6 million of losses on extinguishment of debt in connection with the repayment and termination of our 2011 Second Lien Term Loan and the refinancing of our 2011 First Lien Term Loan and $90 million revolver. We recorded $5.6 billion in assets, which mostly consists of residential loans, and assumed $5.3 billion in HMBS related obligations in connection with the acquisition of RMS, and recorded $128.4 million in total assets in connection with the acquisition of S1L.
|
(4)
|
During 2011, we recorded a $62.7 million charge to income tax expense for the impact of the loss of our REIT status and being taxed as a C corporation. The loss of our REIT status was the direct result of the acquisition of Green Tree and is retroactive to January 1, 2011. In addition, we recorded $2.2 billion in assets, which includes $729.2 million in residential loans, and $861.7 million in mortgage-backed debt in connection with the acquisition of Green Tree.
|
|
|
For the Years Ended December 31,
|
|
Variance
|
|||||||||||||||||||||
|
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||||||||
Servicing fees
|
|
$
|
675,335
|
|
|
$
|
544,544
|
|
|
$
|
274,713
|
|
|
$
|
130,791
|
|
|
24
|
%
|
|
269,831
|
|
|
98
|
%
|
Incentive and performance fees
|
|
157,148
|
|
|
156,279
|
|
|
105,073
|
|
|
869
|
|
|
1
|
%
|
|
51,206
|
|
|
49
|
%
|
||||
Ancillary and other fees
|
|
88,430
|
|
|
77,091
|
|
|
39,184
|
|
|
11,339
|
|
|
15
|
%
|
|
37,907
|
|
|
97
|
%
|
||||
Servicing revenue and fees
|
|
920,913
|
|
|
777,914
|
|
|
418,970
|
|
|
142,999
|
|
|
18
|
%
|
|
358,944
|
|
|
86
|
%
|
||||
Changes in valuation inputs or other assumptions
(1)
|
|
(124,471
|
)
|
|
153,331
|
|
|
—
|
|
|
(277,802
|
)
|
|
(181
|
)%
|
|
153,331
|
|
|
n/m
|
|
||||
Other changes in fair value
(2)
|
|
(149,031
|
)
|
|
(105,273
|
)
|
|
—
|
|
|
(43,758
|
)
|
|
42
|
%
|
|
(105,273
|
)
|
|
n/m
|
|
||||
Change in fair value of servicing rights
|
|
(273,502
|
)
|
|
48,058
|
|
|
—
|
|
|
(321,560
|
)
|
|
(669
|
)%
|
|
48,058
|
|
|
n/m
|
|
||||
Amortization of servicing rights
|
|
(43,101
|
)
|
|
(42,583
|
)
|
|
(50,461
|
)
|
|
(518
|
)
|
|
1
|
%
|
|
7,878
|
|
|
(16
|
)%
|
||||
Change in fair value of excess servicing spread liability
(3)
|
|
(2,800
|
)
|
|
—
|
|
|
—
|
|
|
(2,800
|
)
|
|
n/m
|
|
|
—
|
|
|
—
|
%
|
||||
Net servicing revenue and fees
|
|
$
|
601,510
|
|
|
$
|
783,389
|
|
|
$
|
368,509
|
|
|
$
|
(181,879
|
)
|
|
(23
|
)%
|
|
414,880
|
|
|
113
|
%
|
(1)
|
Represents the net change in the servicing rights carried at fair value resulting primarily from market-driven changes in interest rates and prepayment speeds.
|
(2)
|
Represents the realization of expected cash flows over time and includes
$12.9 million
in servicing rights transferred to us for no consideration in 2013.
|
(3)
|
Includes interest expense on the excess servicing spread liability, which represents the accretion of fair value, of
$4.9 million
in 2014.
|
|
|
For the Years Ended December 31,
|
|
Variance
|
||||||||||||||||||||||
|
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
|||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
Servicing
|
|
$
|
530,798
|
|
|
$
|
715,693
|
|
|
$
|
325,730
|
|
|
$
|
(184,895
|
)
|
|
(26
|
)%
|
|
$
|
389,963
|
|
|
120
|
%
|
Reverse Mortgage
|
|
35,446
|
|
|
27,342
|
|
|
4,428
|
|
|
8,104
|
|
|
30
|
%
|
|
22,914
|
|
|
517
|
%
|
|||||
Asset Receivables Management
|
|
35,266
|
|
|
40,354
|
|
|
38,351
|
|
|
(5,088
|
)
|
|
(13
|
)%
|
|
2,003
|
|
|
5
|
%
|
|||||
Third-party net servicing revenue and fees
|
|
$
|
601,510
|
|
|
$
|
783,389
|
|
|
$
|
368,509
|
|
|
$
|
(181,879
|
)
|
|
(23
|
)%
|
|
$
|
414,880
|
|
|
113
|
%
|
|
|
For the Years Ended December 31,
|
|
Variance
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
||||||||||
Residential loans at amortized cost
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
|
$
|
134,555
|
|
|
$
|
144,651
|
|
|
$
|
154,351
|
|
|
$
|
(10,096
|
)
|
|
$
|
(9,700
|
)
|
Average balance
(1)
|
|
1,368,839
|
|
|
1,461,001
|
|
|
1,560,423
|
|
|
(92,162
|
)
|
|
(99,422
|
)
|
|||||
Average yield
|
|
9.83
|
%
|
|
9.90
|
%
|
|
9.89
|
%
|
|
(0.07
|
)%
|
|
0.01
|
%
|
(1)
|
Average balance is calculated as the average recorded investment in the loans at the beginning and end of each quarter during the year.
|
|
|
For the Years Ended December 31,
|
|
Variance
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
||||||||||
Corporate debt
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
$
|
147,747
|
|
|
$
|
123,526
|
|
|
$
|
77,346
|
|
|
$
|
24,221
|
|
|
$
|
46,180
|
|
Average balance
(5)
|
|
2,271,551
|
|
|
1,768,633
|
|
|
722,806
|
|
|
502,918
|
|
|
1,045,827
|
|
|||||
Average rate
|
|
6.50
|
%
|
|
6.98
|
%
|
|
10.70
|
%
|
|
(0.48
|
)%
|
|
(3.72
|
)%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-backed debt of the Residual Trusts
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
$
|
77,858
|
|
|
$
|
86,974
|
|
|
$
|
96,337
|
|
|
$
|
(9,116
|
)
|
|
$
|
(9,363
|
)
|
Average balance
(5)
|
|
1,151,149
|
|
|
1,259,448
|
|
|
1,364,200
|
|
|
(108,299
|
)
|
|
(104,752
|
)
|
|||||
Average rate
|
|
6.76
|
%
|
|
6.91
|
%
|
|
7.06
|
%
|
|
(0.15
|
)%
|
|
(0.15
|
)%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Servicing advance liabilities
(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
$
|
43,909
|
|
|
$
|
25,752
|
|
|
$
|
4,752
|
|
|
$
|
18,157
|
|
|
$
|
21,000
|
|
Average balance
(5)
|
|
1,021,727
|
|
|
588,459
|
|
|
105,337
|
|
|
433,268
|
|
|
483,122
|
|
|||||
Average rate
|
|
4.30
|
%
|
|
4.38
|
%
|
|
4.51
|
%
|
|
(0.08
|
)%
|
|
(0.13
|
)%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Master repurchase agreements
(4)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
$
|
33,589
|
|
|
$
|
36,403
|
|
|
$
|
1,236
|
|
|
$
|
(2,814
|
)
|
|
$
|
35,167
|
|
Average balance
(5)
|
|
1,007,593
|
|
|
940,080
|
|
|
37,235
|
|
|
67,513
|
|
|
902,845
|
|
|||||
Average rate
|
|
3.33
|
%
|
|
3.87
|
%
|
|
3.32
|
%
|
|
(0.54
|
)%
|
|
0.55
|
%
|
(1)
|
Corporate debt includes our secured term loans, Senior Notes, and Convertible Notes. Corporate debt activities are included in the Other non-reportable segment.
|
(2)
|
Mortgage-backed debt of the Residual Trusts is held by our Loans and Residuals segment.
|
(3)
|
Servicing advance liabilities are held by the Servicing segment.
|
(4)
|
Master repurchase agreements are held by the Originations and Reverse Mortgage segments.
|
(5)
|
Average balance for corporate debt, servicing advance liabilities and master repurchase agreements is calculated as the average daily carrying value. Average balance for mortgage-backed debt is calculated as the average carrying value at the beginning and end of each quarter during the year.
|
•
|
Adjusted Earnings and Adjusted EBITDA do not reflect cash expenditures for long-term assets and other items that have been and will be incurred, future requirements for capital expenditures or contractual commitments;
|
•
|
Adjusted Earnings and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
Adjusted Earnings and Adjusted EBITDA do not reflect certain tax payments that represents reductions in cash available to us;
|
•
|
Adjusted Earnings and Adjusted EBITDA do not reflect any cash requirements for the assets being depreciated and amortized that may have to be replaced in the future;
|
•
|
Adjusted Earnings and Adjusted EBITDA do not reflect non-cash compensation which is and will remain a key element of our overall long-term incentive compensation package;
|
•
|
Adjusted Earnings and Adjusted EBITDA do not reflect the change in fair value of servicing rights due to changes in valuation inputs or other assumptions; and
|
•
|
Adjusted EBITDA does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payments on our corporate debt and excess servicing spread liability, although they do reflect interest expense associated with our servicing advance liabilities, master repurchase agreements, mortgage-backed debt, and HMBS related obligations.
|
|
|
For the Year Ended
December 31, 2014 |
||
Loss before income taxes
|
|
$
|
(119,340
|
)
|
Adjustments
|
|
|
||
Fair value changes due to changes in valuation inputs and other assumptions
|
|
114,759
|
|
|
Legal and regulatory matters
(1)
|
|
100,768
|
|
|
Goodwill impairment
|
|
82,269
|
|
|
Step-up depreciation and amortization
(2)
|
|
76,889
|
|
|
Fair value to cash adjustment for reverse loans
(3)
|
|
(24,602
|
)
|
|
Share-based compensation expense
|
|
14,533
|
|
|
Net impact of Non-Residual Trusts
(4)
|
|
(12,292
|
)
|
|
Non-cash interest expense
|
|
12,081
|
|
|
Transaction and integration costs
(5)
|
|
7,050
|
|
|
Other
(6)
|
|
13,652
|
|
|
Sub-total
|
|
385,107
|
|
|
Adjusted Earnings
|
|
$
|
265,767
|
|
(1)
|
Represents estimated settlements for certain legal and regulatory matters outside of normal course of business as well as the legal costs and analysis associated with these matters.
|
(2)
|
Represents depreciation and amortization costs related to the increased basis in assets, including servicing and sub-servicing rights, acquired within business combination transactions.
|
(3)
|
Represents the non-cash fair value adjustment to arrive at cash generated from reverse mortgage origination activities.
|
(4)
|
Represents the non-cash fair value adjustment related to the Non-Residual Trusts net of the cash servicing fee earned on the underlying residential loans.
|
(5)
|
Represents legal and professional expenses associated with our acquisitions and potential future growth initiatives.
|
(6)
|
Represents other cash and non-cash adjustments primarily including severance expense and non-recurring charges such as costs to exit the mortgage wholesale channel acquired from Ally Bank in 2013.
|
|
|
For the Year Ended
December 31, 2014 |
||
Loss before income taxes
|
|
$
|
(119,340
|
)
|
Adjustments
|
|
|
||
Amortization of servicing rights and other fair value adjustments
|
|
306,890
|
|
|
Interest expense
|
|
154,988
|
|
|
Legal and regulatory matters
(1)
|
|
100,768
|
|
|
Goodwill impairment
|
|
82,269
|
|
|
Depreciation and amortization
|
|
72,721
|
|
|
Fair value to cash adjustment for reverse loans
(2)
|
|
(24,602
|
)
|
|
Non-cash interest income
|
|
(15,744
|
)
|
|
Share-based compensation expense
|
|
14,533
|
|
|
Net impact of Non-Residual Trusts
(3)
|
|
(12,292
|
)
|
|
Servicing fee economics
(4)
|
|
11,875
|
|
|
Residual Trusts cash flows
(5)
|
|
9,937
|
|
|
Transaction and integration costs
(6)
|
|
7,050
|
|
|
Other
(7)
|
|
15,131
|
|
|
Sub-total
|
|
723,524
|
|
|
Adjusted EBITDA
|
|
$
|
604,184
|
|
(1)
|
Represents estimated settlements for certain legal and regulatory matters outside of normal course of business as well as the legal costs and analysis associated with these matters.
|
(2)
|
Represents the non-cash fair value adjustment to arrive at cash generated from reverse mortgage origination activities.
|
(3)
|
Represents the non-cash fair value adjustment related to the Non-Residual Trusts net of the cash servicing fee earned on the underlying residential loans.
|
(4)
|
Represents economics received primarily on MSRs associated with EverBank and those acquired from an affiliate of a large national bank.
|
(5)
|
Represents cash flows in excess of overcollateralization requirements that have been released to us from the Residual Trusts.
|
(6)
|
Represents legal and professional expenses associated with our acquisitions and potential future growth initiatives.
|
(7)
|
Represents other cash and non-cash adjustments primarily including the net provision for the repurchase of loans sold, provision for loan losses, severance expense and non-recurring charges such as costs to exit the mortgage wholesale channel acquired from Ally Bank in 2013.
|
|
|
For the Year Ended December 31, 2014
|
||||||||||||||||||||||||||||||
|
|
Servicing
|
|
Originations
|
|
Reverse
Mortgage
|
|
Asset
Receivables
Management
|
|
Insurance
|
|
Loans and
Residuals
|
|
Other
(1)
|
|
Total
Consolidated
|
||||||||||||||||
Income (loss) before income taxes
|
|
$
|
(142,475
|
)
|
|
$
|
137,080
|
|
|
$
|
(104,425
|
)
|
|
$
|
26,499
|
|
|
$
|
39,188
|
|
|
$
|
31,026
|
|
|
$
|
(106,233
|
)
|
|
$
|
(119,340
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fair value changes due to changes in valuation inputs and other assumptions
|
|
122,357
|
|
|
—
|
|
|
—
|
|
|
(7,598
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114,759
|
|
||||||||
Legal and regulatory matters
|
|
75,564
|
|
|
907
|
|
|
24,297
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,768
|
|
||||||||
Goodwill impairment
|
|
—
|
|
|
—
|
|
|
82,269
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82,269
|
|
||||||||
Step-up depreciation and amortization
|
|
18,227
|
|
|
9,903
|
|
|
7,081
|
|
|
3,848
|
|
|
4,489
|
|
|
—
|
|
|
24
|
|
|
43,572
|
|
||||||||
Step-up amortization of sub-servicing rights
|
|
33,317
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,317
|
|
||||||||
Fair value to cash adjustment for reverse loans
|
|
—
|
|
|
—
|
|
|
(24,602
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,602
|
)
|
||||||||
Share-based compensation expense
|
|
7,399
|
|
|
3,637
|
|
|
2,315
|
|
|
278
|
|
|
941
|
|
|
—
|
|
|
(37
|
)
|
|
14,533
|
|
||||||||
Net impact of Non-Residual Trusts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,292
|
)
|
|
(12,292
|
)
|
||||||||
Non-cash interest expense
|
|
666
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,660
|
|
|
9,755
|
|
|
12,081
|
|
||||||||
Transaction and integration costs
|
|
864
|
|
|
—
|
|
|
3,500
|
|
|
93
|
|
|
—
|
|
|
—
|
|
|
2,593
|
|
|
7,050
|
|
||||||||
Other
|
|
1,663
|
|
|
6,936
|
|
|
2,445
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,608
|
|
|
13,652
|
|
||||||||
Total adjustments
|
|
260,057
|
|
|
21,383
|
|
|
97,305
|
|
|
(3,379
|
)
|
|
5,430
|
|
|
1,660
|
|
|
2,651
|
|
|
385,107
|
|
||||||||
Adjusted Earnings (Loss)
|
|
117,582
|
|
|
158,463
|
|
|
(7,120
|
)
|
|
23,120
|
|
|
44,618
|
|
|
32,686
|
|
|
(103,582
|
)
|
|
265,767
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Amortization of servicing rights and other fair value adjustments
|
|
156,131
|
|
|
—
|
|
|
2,683
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
158,814
|
|
||||||||
Interest expense on debt
|
|
5,003
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137,878
|
|
|
142,907
|
|
||||||||
Depreciation and amortization
|
|
17,048
|
|
|
9,104
|
|
|
2,253
|
|
|
731
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
29,149
|
|
||||||||
Non-cash interest income
|
|
(679
|
)
|
|
—
|
|
|
(130
|
)
|
|
—
|
|
|
—
|
|
|
(14,935
|
)
|
|
—
|
|
|
(15,744
|
)
|
||||||||
Servicing fee economics
|
|
11,875
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,875
|
|
||||||||
Residual Trusts cash flows
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,937
|
|
|
—
|
|
|
9,937
|
|
||||||||
Other
|
|
4,082
|
|
|
(1,159
|
)
|
|
60
|
|
|
19
|
|
|
33
|
|
|
(1,600
|
)
|
|
44
|
|
|
1,479
|
|
||||||||
Total adjustments
|
|
193,460
|
|
|
7,945
|
|
|
4,892
|
|
|
750
|
|
|
33
|
|
|
(6,598
|
)
|
|
137,935
|
|
|
338,417
|
|
||||||||
Adjusted EBITDA
|
|
$
|
311,042
|
|
|
$
|
166,408
|
|
|
$
|
(2,228
|
)
|
|
$
|
23,870
|
|
|
$
|
44,651
|
|
|
$
|
26,088
|
|
|
$
|
34,353
|
|
|
$
|
604,184
|
|
(1)
|
Our Other non-reportable segment includes
$36.8 million
in asset management performance fees collected and earned in connection with the asset management of a fund. Refer to Note 2 in the Notes to Consolidated Financial Statements for additional information on this transaction.
|
|
|
For the Year Ended December 31, 2013
|
||||||||||||||||||||||||||||||
|
|
Servicing
|
|
Originations
|
|
Reverse
Mortgage
|
|
Asset
Receivables
Management
|
|
Insurance
|
|
Loans and
Residuals
|
|
Other
|
|
Total
Consolidated
|
||||||||||||||||
Income (loss) before income taxes
|
|
$
|
224,157
|
|
|
$
|
262,986
|
|
|
$
|
352
|
|
|
$
|
11,842
|
|
|
$
|
45,969
|
|
|
$
|
32,450
|
|
|
$
|
(164,938
|
)
|
|
$
|
412,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fair value changes due to changes in valuations inputs and other assumptions
|
|
(153,331
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(153,331
|
)
|
||||||||
Step-up depreciation and amortization
|
|
23,926
|
|
|
7,642
|
|
|
9,546
|
|
|
5,431
|
|
|
4,883
|
|
|
—
|
|
|
22
|
|
|
51,450
|
|
||||||||
Step-up amortization of sub-servicing rights
|
|
30,405
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,405
|
|
||||||||
Fair value to cash adjustment for reverse loans
|
|
—
|
|
|
—
|
|
|
17,995
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,995
|
|
||||||||
Share-based compensation expense
|
|
6,014
|
|
|
2,517
|
|
|
1,278
|
|
|
499
|
|
|
1,070
|
|
|
—
|
|
|
1,633
|
|
|
13,011
|
|
||||||||
Net impact of Non-Residual Trusts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,325
|
)
|
|
(2,325
|
)
|
||||||||
Non-cash interest expense
|
|
817
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,678
|
|
|
8,800
|
|
|
12,295
|
|
||||||||
Transaction and integration costs
|
|
450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,490
|
|
|
18,940
|
|
||||||||
Loss on debt extinguishment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,489
|
|
|
12,489
|
|
||||||||
Debt issuance costs not capitalized
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,614
|
|
|
15,614
|
|
||||||||
Other
|
|
13
|
|
|
—
|
|
|
11,142
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,503
|
|
|
12,658
|
|
||||||||
Total adjustments
|
|
(91,706
|
)
|
|
10,159
|
|
|
39,961
|
|
|
5,930
|
|
|
5,953
|
|
|
2,678
|
|
|
56,226
|
|
|
29,201
|
|
||||||||
Adjusted Earnings (Loss)
|
|
132,451
|
|
|
273,145
|
|
|
40,313
|
|
|
17,772
|
|
|
51,922
|
|
|
35,128
|
|
|
(108,712
|
)
|
|
442,019
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Amortization of servicing rights and other fair value adjustments
|
|
113,926
|
|
|
—
|
|
|
3,526
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117,452
|
|
||||||||
Interest expense on debt
|
|
169
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114,517
|
|
|
114,726
|
|
||||||||
Depreciation and amortization
|
|
13,946
|
|
|
3,194
|
|
|
1,599
|
|
|
829
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
19,577
|
|
||||||||
Non-cash interest income
|
|
(1,500
|
)
|
|
—
|
|
|
(429
|
)
|
|
—
|
|
|
—
|
|
|
(16,061
|
)
|
|
—
|
|
|
(17,990
|
)
|
||||||||
Servicing fee economics
|
|
2,486
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,486
|
|
||||||||
Residual Trusts cash flows
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,554
|
|
|
—
|
|
|
3,554
|
|
||||||||
Other
|
|
3,193
|
|
|
7,754
|
|
|
83
|
|
|
33
|
|
|
87
|
|
|
(1,434
|
)
|
|
208
|
|
|
9,924
|
|
||||||||
Total adjustments
|
|
132,220
|
|
|
10,948
|
|
|
4,819
|
|
|
862
|
|
|
87
|
|
|
(13,941
|
)
|
|
114,734
|
|
|
249,729
|
|
||||||||
Adjusted EBITDA
|
|
$
|
264,671
|
|
|
$
|
284,093
|
|
|
$
|
45,132
|
|
|
$
|
18,634
|
|
|
$
|
52,009
|
|
|
$
|
21,187
|
|
|
$
|
6,022
|
|
|
$
|
691,748
|
|
|
|
For the Year Ended December 31, 2012
|
||||||||||||||||||||||||||||||
|
|
Servicing
|
|
Originations
|
|
Reverse
Mortgage
|
|
Asset
Receivables
Management
|
|
Insurance
|
|
Loans and
Residuals
|
|
Other
|
|
Total
Consolidated
|
||||||||||||||||
Income (loss) before income taxes
|
|
$
|
45,759
|
|
|
$
|
(2,375
|
)
|
|
$
|
3,121
|
|
|
$
|
8,528
|
|
|
$
|
33,356
|
|
|
$
|
15,928
|
|
|
$
|
(139,768
|
)
|
|
$
|
(35,451
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Step-up depreciation and amortization
|
|
26,449
|
|
|
132
|
|
|
1,101
|
|
|
7,774
|
|
|
5,377
|
|
|
—
|
|
|
29
|
|
|
40,862
|
|
||||||||
Step-up amortization of sub-servicing rights
|
|
39,319
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,319
|
|
||||||||
Fair value to cash adjustment for reverse loans
|
|
—
|
|
|
—
|
|
|
2,554
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,554
|
|
||||||||
Share-based compensation expense
|
|
10,171
|
|
|
192
|
|
|
153
|
|
|
868
|
|
|
2,167
|
|
|
—
|
|
|
655
|
|
|
14,206
|
|
||||||||
Net impact of Non-Residual Trusts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
945
|
|
|
945
|
|
||||||||
Non-cash interest expense
|
|
919
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
214
|
|
|
4,943
|
|
|
—
|
|
|
6,076
|
|
||||||||
Transaction and integration costs
|
|
2,722
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,060
|
|
|
15,782
|
|
||||||||
Loss on debt extinguishment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48,579
|
|
|
48,579
|
|
||||||||
Other
|
|
—
|
|
|
(114
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,383
|
|
|
1,269
|
|
||||||||
Total adjustments
|
|
79,580
|
|
|
210
|
|
|
3,808
|
|
|
8,642
|
|
|
7,758
|
|
|
4,943
|
|
|
64,651
|
|
|
169,592
|
|
||||||||
Adjusted Earnings (Loss)
|
|
125,339
|
|
|
(2,165
|
)
|
|
6,929
|
|
|
17,170
|
|
|
41,114
|
|
|
20,871
|
|
|
(75,117
|
)
|
|
134,141
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Amortization of servicing rights and other fair value adjustments
|
|
10,436
|
|
|
—
|
|
|
706
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,142
|
|
||||||||
Interest expense on debt
|
|
129
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77,216
|
|
|
77,345
|
|
||||||||
Depreciation and amortization
|
|
8,270
|
|
|
—
|
|
|
135
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,405
|
|
||||||||
Non-cash interest income
|
|
(2,725
|
)
|
|
—
|
|
|
(119
|
)
|
|
—
|
|
|
(655
|
)
|
|
(14,501
|
)
|
|
—
|
|
|
(18,000
|
)
|
||||||||
Residual Trusts cash flows
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,342
|
|
|
—
|
|
|
9,342
|
|
||||||||
Pro forma synergies
|
|
2,651
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,118
|
|
|
3,769
|
|
||||||||
Other
|
|
1,489
|
|
|
7
|
|
|
22
|
|
|
39
|
|
|
77
|
|
|
13,131
|
|
|
812
|
|
|
15,577
|
|
||||||||
Total adjustments
|
|
20,250
|
|
|
7
|
|
|
744
|
|
|
39
|
|
|
(578
|
)
|
|
7,972
|
|
|
79,146
|
|
|
107,580
|
|
||||||||
Adjusted EBITDA
|
|
$
|
145,589
|
|
|
$
|
(2,158
|
)
|
|
$
|
7,673
|
|
|
$
|
17,209
|
|
|
$
|
40,536
|
|
|
$
|
28,843
|
|
|
$
|
4,029
|
|
|
$
|
241,721
|
|
|
|
For the Years Ended December 31,
|
|
Variance
|
||||||||||||||||||||||
|
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
|||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
Net servicing revenue and fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Third parties
|
|
$
|
530,798
|
|
|
$
|
715,693
|
|
|
$
|
325,730
|
|
|
$
|
(184,895
|
)
|
|
(26
|
)%
|
|
$
|
389,963
|
|
|
120
|
%
|
Intercompany
|
|
19,741
|
|
|
18,763
|
|
|
20,428
|
|
|
978
|
|
|
5
|
%
|
|
(1,665
|
)
|
|
(8
|
)%
|
|||||
Total net servicing revenue and fees
|
|
550,539
|
|
|
734,456
|
|
|
346,158
|
|
|
(183,917
|
)
|
|
(25
|
)%
|
|
388,298
|
|
|
112
|
%
|
|||||
Other revenues
|
|
12,927
|
|
|
7,322
|
|
|
2,773
|
|
|
5,605
|
|
|
77
|
%
|
|
4,549
|
|
|
164
|
%
|
|||||
Total revenues
|
|
563,466
|
|
|
741,778
|
|
|
348,931
|
|
|
(178,312
|
)
|
|
(24
|
)%
|
|
392,847
|
|
|
113
|
%
|
|||||
General and administrative and allocated indirect expenses
|
|
399,592
|
|
|
258,161
|
|
|
129,971
|
|
|
141,431
|
|
|
55
|
%
|
|
128,190
|
|
|
99
|
%
|
|||||
Salaries and benefits
|
|
225,675
|
|
|
194,817
|
|
|
132,544
|
|
|
30,858
|
|
|
16
|
%
|
|
62,273
|
|
|
47
|
%
|
|||||
Interest expense
|
|
43,998
|
|
|
25,921
|
|
|
4,882
|
|
|
18,077
|
|
|
70
|
%
|
|
21,039
|
|
|
431
|
%
|
|||||
Depreciation and amortization
|
|
35,275
|
|
|
37,872
|
|
|
34,719
|
|
|
(2,597
|
)
|
|
(7
|
)%
|
|
3,153
|
|
|
9
|
%
|
|||||
Total expenses
|
|
704,540
|
|
|
516,771
|
|
|
302,116
|
|
|
187,769
|
|
|
36
|
%
|
|
214,655
|
|
|
71
|
%
|
|||||
Other net fair value losses
|
|
(657
|
)
|
|
(850
|
)
|
|
(1,056
|
)
|
|
193
|
|
|
(23
|
)%
|
|
206
|
|
|
(20
|
)%
|
|||||
Other
|
|
(744
|
)
|
|
—
|
|
|
—
|
|
|
(744
|
)
|
|
n/m
|
|
|
—
|
|
|
—
|
%
|
|||||
Income (loss) before income taxes
|
|
(142,475
|
)
|
|
224,157
|
|
|
45,759
|
|
|
(366,632
|
)
|
|
(164
|
)%
|
|
178,398
|
|
|
390
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fair value changes due to changes in valuation inputs and other assumptions
|
|
122,357
|
|
|
(153,331
|
)
|
|
—
|
|
|
275,688
|
|
|
(180
|
)%
|
|
(153,331
|
)
|
|
n/m
|
|
|||||
Legal and regulatory matters
|
|
75,564
|
|
|
—
|
|
|
—
|
|
|
75,564
|
|
|
n/m
|
|
|
—
|
|
|
—
|
%
|
|||||
Step-up depreciation and amortization
|
|
18,227
|
|
|
23,926
|
|
|
26,449
|
|
|
(5,699
|
)
|
|
(24
|
)%
|
|
(2,523
|
)
|
|
(10
|
)%
|
|||||
Step-up amortization of sub-servicing rights
|
|
33,317
|
|
|
30,405
|
|
|
39,319
|
|
|
2,912
|
|
|
10
|
%
|
|
(8,914
|
)
|
|
(23
|
)%
|
|||||
Share-based compensation expense
|
|
7,399
|
|
|
6,014
|
|
|
10,171
|
|
|
1,385
|
|
|
23
|
%
|
|
(4,157
|
)
|
|
(41
|
)%
|
|||||
Non-cash interest expense
|
|
666
|
|
|
817
|
|
|
919
|
|
|
(151
|
)
|
|
(18
|
)%
|
|
(102
|
)
|
|
(11
|
)%
|
|||||
Transaction and integration costs
|
|
864
|
|
|
450
|
|
|
2,722
|
|
|
414
|
|
|
92
|
%
|
|
(2,272
|
)
|
|
(83
|
)%
|
|||||
Other
|
|
1,663
|
|
|
13
|
|
|
—
|
|
|
1,650
|
|
|
n/m
|
|
|
13
|
|
|
n/m
|
|
|||||
Total adjustments
|
|
260,057
|
|
|
(91,706
|
)
|
|
79,580
|
|
|
351,763
|
|
|
(384
|
)%
|
|
(171,286
|
)
|
|
(215
|
)%
|
|||||
Adjusted Earnings
|
|
117,582
|
|
|
132,451
|
|
|
125,339
|
|
|
(14,869
|
)
|
|
(11
|
)%
|
|
7,112
|
|
|
6
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortization of servicing rights and other fair value adjustments
|
|
156,131
|
|
|
113,926
|
|
|
10,436
|
|
|
42,205
|
|
|
37
|
%
|
|
103,490
|
|
|
992
|
%
|
|||||
Depreciation and amortization
|
|
17,048
|
|
|
13,946
|
|
|
8,270
|
|
|
3,102
|
|
|
22
|
%
|
|
5,676
|
|
|
69
|
%
|
|||||
Servicing fee economics
|
|
11,875
|
|
|
2,486
|
|
|
—
|
|
|
9,389
|
|
|
378
|
%
|
|
2,486
|
|
|
n/m
|
|
|||||
Interest expense on debt
|
|
5,003
|
|
|
169
|
|
|
129
|
|
|
4,834
|
|
|
n/m
|
|
|
40
|
|
|
31
|
%
|
|||||
Non-cash interest income
|
|
(679
|
)
|
|
(1,500
|
)
|
|
(2,725
|
)
|
|
821
|
|
|
(55
|
)%
|
|
1,225
|
|
|
(45
|
)%
|
|||||
Pro forma synergies
|
|
—
|
|
|
—
|
|
|
2,651
|
|
|
—
|
|
|
—
|
%
|
|
(2,651
|
)
|
|
(100
|
)%
|
|||||
Other
|
|
4,082
|
|
|
3,193
|
|
|
1,489
|
|
|
889
|
|
|
28
|
%
|
|
1,704
|
|
|
114
|
%
|
|||||
Total adjustments
|
|
193,460
|
|
|
132,220
|
|
|
20,250
|
|
|
61,240
|
|
|
46
|
%
|
|
111,970
|
|
|
553
|
%
|
|||||
Adjusted EBITDA
|
|
$
|
311,042
|
|
|
$
|
264,671
|
|
|
$
|
145,589
|
|
|
$
|
46,371
|
|
|
18
|
%
|
|
$
|
119,082
|
|
|
82
|
%
|
|
|
For the Year Ended
December 31, 2014 |
|
For the Year Ended
December 31, 2013 |
||||||||||
|
|
Number
of Accounts
|
|
Unpaid Principal Balance
|
|
Number
of Accounts |
|
Unpaid Principal Balance
|
||||||
Third-party servicing portfolio associated with mortgage loans
(1)
|
|
|
|
|
|
|
|
|
||||||
Balance at beginning of the year
|
|
1,894,446
|
|
|
$
|
198,828,470
|
|
|
902,405
|
|
|
$
|
74,659,216
|
|
Acquisition of pool of Fannie Mae MSRs
|
|
254,960
|
|
|
27,559,108
|
|
|
—
|
|
|
—
|
|
||
Acquisition of EverBank net assets
|
|
72,176
|
|
|
9,756,509
|
|
|
—
|
|
|
—
|
|
||
Acquisition of ResCap net assets
|
|
—
|
|
|
—
|
|
|
381,540
|
|
|
42,287,026
|
|
||
Acquisition of BOA assets
|
|
—
|
|
|
—
|
|
|
607,434
|
|
|
84,438,119
|
|
||
Loan sales with servicing retained
|
|
45,760
|
|
|
10,074,277
|
|
|
25,671
|
|
|
5,831,815
|
|
||
Other new business added
(2)
|
|
176,680
|
|
|
23,751,034
|
|
|
250,605
|
|
|
23,863,819
|
|
||
Payoffs, sales and curtailments, net
(2) (3) (4)
|
|
(301,333
|
)
|
|
(35,063,669
|
)
|
|
(273,209
|
)
|
|
(32,251,525
|
)
|
||
Balance at end of the year
|
|
2,142,689
|
|
|
234,905,729
|
|
|
1,894,446
|
|
|
198,828,470
|
|
||
On-balance sheet residential loans and real estate owned associated with mortgage loans
(5)
|
|
56,461
|
|
|
3,175,298
|
|
|
60,491
|
|
|
3,274,846
|
|
||
Total servicing portfolio associated with mortgage loans
|
|
2,199,150
|
|
|
$
|
238,081,027
|
|
|
1,954,937
|
|
|
$
|
202,103,316
|
|
(1)
|
Third-party servicing includes servicing rights capitalized, sub-servicing rights capitalized and sub-servicing rights not capitalized. Sub-servicing rights capitalized consist of contracts acquired through business combinations whereby the benefits from the contract are greater than adequate compensation for performing the servicing. Refer to Note 2 to the Notes to Consolidated Financial Statements for additional information.
|
(2)
|
Consists of
activities associated with servicing and sub-servicing contracts.
|
(3)
|
Amounts presented are net of loan sales associated with servicing retained multi-channel recapture activities of
$8.8 billion
and
$21.2 billion
in
2014 and 2013
, respectively.
|
(4)
|
Includes the impact of the sale of servicing rights during
2014
associated with
4,551
accounts and
$968.4 million
in unpaid principal balance.
|
(5)
|
On-balance sheet residential loans and real estate owned primarily includes assets of the Loans and Residuals Segment and the Non-Residual Trusts as well as mortgage loans held for sale.
|
|
|
At December 31, 2014
|
|||||||||||
|
|
Number
of Accounts
|
|
Unpaid Principal
Balance
|
|
Weighted Average
Contractual Servicing Fee
|
|
30 Days or
More Past Due
(1)
|
|||||
Third-party servicing portfolio composition of accounts serviced associated with mortgage loans
|
|
|
|
|
|
|
|
|
|||||
First lien mortgages
|
|
1,648,932
|
|
|
$
|
220,011,843
|
|
|
0.23
|
%
|
|
9.93
|
%
|
Second lien mortgages
|
|
226,002
|
|
|
7,277,171
|
|
|
0.54
|
%
|
|
2.80
|
%
|
|
Manufactured housing and other
|
|
267,755
|
|
|
7,616,715
|
|
|
1.10
|
%
|
|
4.43
|
%
|
|
Total accounts serviced for third parties
|
|
2,142,689
|
|
|
234,905,729
|
|
|
0.27
|
%
|
|
9.53
|
%
|
|
On-balance sheet residential loans and real estate owned associated with mortgage loans
|
|
56,461
|
|
|
3,175,298
|
|
|
|
|
5.07
|
%
|
||
Total servicing portfolio associated with mortgage loans
|
|
2,199,150
|
|
|
$
|
238,081,027
|
|
|
|
|
9.47
|
%
|
|
|
At December 31, 2013
|
|||||||||||
|
|
Number
of Accounts
|
|
Unpaid Principal
Balance
|
|
Weighted Average
Contractual Servicing Fee
|
|
30 Days or
More Past Due
(1)
|
|||||
Third-party servicing portfolio composition of accounts serviced associated with mortgage loans
|
|
|
|
|
|
|
|
|
|||||
First lien mortgages
|
|
1,294,343
|
|
|
$
|
181,208,279
|
|
|
0.23
|
%
|
|
12.30
|
%
|
Second lien mortgages
|
|
286,992
|
|
|
8,873,955
|
|
|
0.58
|
%
|
|
3.78
|
%
|
|
Manufactured housing and other
|
|
313,111
|
|
|
8,746,236
|
|
|
1.10
|
%
|
|
4.39
|
%
|
|
Total accounts serviced for third parties
|
|
1,894,446
|
|
|
198,828,470
|
|
|
0.28
|
%
|
|
11.57
|
%
|
|
On-balance sheet residential loans and real estate owned associated with mortgage loans
|
|
60,491
|
|
|
3,274,846
|
|
|
|
|
5.26
|
%
|
||
Total servicing portfolio associated with mortgage loans
|
|
1,954,937
|
|
|
$
|
202,103,316
|
|
|
|
|
11.47
|
%
|
(1)
|
Past due status is measured based on either the MBA method or the OTS method as specified in the servicing agreement. Under the MBA method, a loan is considered past due if its monthly payment is not received by the end of the day immediately preceding the loan's next due date. Under the OTS method, a loan is considered past due if its monthly payment is not received by the loan's due date in the following month. Past due status, specifically related to loans within the Residual Trusts and loans collateralized by manufactured housing, is based on the current contractual due date of the loan. In the case of an approved repayment plan, including a plan approved by the bankruptcy court, or a completed loan modification, past due status is based on the modified due date or status of the loan.
|
|
|
For the Years Ended December 31,
|
|
Variance
|
||||||||||||||||||||||
|
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
|||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
Servicing fees
|
|
$
|
682,032
|
|
|
$
|
551,632
|
|
|
$
|
292,908
|
|
|
$
|
130,400
|
|
|
24
|
%
|
|
$
|
258,724
|
|
|
88
|
%
|
Incentive and performance fees
|
|
100,744
|
|
|
101,041
|
|
|
64,417
|
|
|
(297
|
)
|
|
—
|
%
|
|
36,624
|
|
|
57
|
%
|
|||||
Ancillary and other fees
|
|
84,483
|
|
|
72,782
|
|
|
38,588
|
|
|
11,701
|
|
|
16
|
%
|
|
34,194
|
|
|
89
|
%
|
|||||
Servicing revenue and fees
|
|
867,259
|
|
|
725,455
|
|
|
395,913
|
|
|
141,804
|
|
|
20
|
%
|
|
329,542
|
|
|
83
|
%
|
|||||
Changes in valuation inputs or other assumptions
(1)
|
|
(124,471
|
)
|
|
153,331
|
|
|
—
|
|
|
(277,802
|
)
|
|
(181
|
)%
|
|
153,331
|
|
|
n/m
|
|
|||||
Other changes in fair value
(2)
|
|
(149,031
|
)
|
|
(105,273
|
)
|
|
—
|
|
|
(43,758
|
)
|
|
42
|
%
|
|
(105,273
|
)
|
|
n/m
|
|
|||||
Change in fair value of servicing rights
|
|
(273,502
|
)
|
|
48,058
|
|
|
—
|
|
|
(321,560
|
)
|
|
(669
|
)%
|
|
48,058
|
|
|
n/m
|
|
|||||
Amortization of servicing rights
|
|
(40,418
|
)
|
|
(39,057
|
)
|
|
(49,755
|
)
|
|
(1,361
|
)
|
|
3
|
%
|
|
10,698
|
|
|
(22
|
)%
|
|||||
Change in fair value of excess servicing spread liability
(3)
|
|
(2,800
|
)
|
|
—
|
|
|
—
|
|
|
(2,800
|
)
|
|
n/m
|
|
|
—
|
|
|
—
|
%
|
|||||
Net servicing revenue and fees
|
|
$
|
550,539
|
|
|
$
|
734,456
|
|
|
$
|
346,158
|
|
|
$
|
(183,917
|
)
|
|
(25
|
)%
|
|
$
|
388,298
|
|
|
112
|
%
|
(1)
|
Represents the net change in the servicing rights carried at fair value resulting primarily from market-driven changes in interest rates and prepayment speeds.
|
(2)
|
Other changes in fair value represents the realization of expected cash flows over time and includes
$12.9 million
in servicing rights transferred to the Company for no consideration during 2013.
|
(3)
|
Includes interest expense on the excess servicing spread liability, which represents the accretion of fair value, of
$4.9 million
during
2014
.
|
|
|
For the Years Ended December 31,
|
|
Variance
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
||||||||||
Average unpaid principal balance of loans serviced
(1)
|
|
$
|
227,589,645
|
|
|
$
|
189,365,728
|
|
|
$
|
81,726,344
|
|
|
$
|
38,223,917
|
|
|
$
|
107,639,384
|
|
Average servicing fee
(2)
|
|
0.30
|
%
|
|
0.29
|
%
|
|
0.36
|
%
|
|
0.01
|
%
|
|
(0.07
|
)%
|
(1)
|
Average unpaid principal balance of loans serviced is calculated as the average of the average monthly unpaid principal balances.
|
(2)
|
Average servicing fee is calculated by dividing gross servicing fees by the average unpaid principal balance of loans serviced.
|
|
|
December 31,
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
Variance
|
||||||
Servicing rights at fair value
|
|
$
|
1,599,541
|
|
|
$
|
1,131,124
|
|
|
$
|
468,417
|
|
Unpaid principal balance of accounts serviced
|
|
168,832,342
|
|
|
130,123,288
|
|
|
38,709,054
|
|
|||
Inputs and assumptions
|
|
|
|
|
|
|
||||||
Weighted-average remaining life in years
|
|
6.6
|
|
|
6.8
|
|
|
(0.2
|
)
|
|||
Weighted-average stated borrower interest rate on underlying collateral
|
|
4.65
|
%
|
|
5.20
|
%
|
|
(0.55
|
)%
|
|||
Weighted-average discount rate
|
|
9.55
|
%
|
|
9.76
|
%
|
|
(0.21
|
)%
|
|||
Conditional prepayment rate
|
|
7.87
|
%
|
|
7.06
|
%
|
|
0.81
|
%
|
|||
Conditional default rate
|
|
2.36
|
%
|
|
2.90
|
%
|
|
(0.54
|
)%
|
|
|
December 31, 2014
|
||
Unpaid principal balance of accounts related to excess servicing spread liability
|
|
$
|
23,465,440
|
|
Inputs and assumptions
|
|
|
||
Weighted-average remaining life in years
|
|
7.3
|
|
|
Discount rate
|
|
13.60
|
%
|
|
Conditional prepayment rate
|
|
7.79
|
%
|
|
Conditional default rate
|
|
1.51
|
%
|
|
|
|
|
Variance
|
|||||||||||||||||||||
|
|
For the Years Ended December 31,
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
|||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||||||||
Net gains on sales of loans
|
|
$
|
462,172
|
|
|
$
|
594,341
|
|
|
$
|
648
|
|
|
$
|
(132,169
|
)
|
|
(22
|
)%
|
|
$
|
593,693
|
|
|
n/m
|
Other revenues
|
|
19,650
|
|
|
36,100
|
|
|
5,269
|
|
|
(16,450
|
)
|
|
(46
|
)%
|
|
30,831
|
|
|
n/m
|
|||||
Total revenues
|
|
481,822
|
|
|
630,441
|
|
|
5,917
|
|
|
(148,619
|
)
|
|
(24
|
)%
|
|
624,524
|
|
|
n/m
|
|||||
Salaries and benefits
|
|
162,006
|
|
|
174,380
|
|
|
5,069
|
|
|
(12,374
|
)
|
|
(7
|
)%
|
|
169,311
|
|
|
n/m
|
|||||
General and administrative and allocated indirect expenses
|
|
133,888
|
|
|
153,770
|
|
|
3,071
|
|
|
(19,882
|
)
|
|
(13
|
)%
|
|
150,699
|
|
|
n/m
|
|||||
Interest expense
|
|
29,841
|
|
|
28,469
|
|
|
20
|
|
|
1,372
|
|
|
5
|
%
|
|
28,449
|
|
|
n/m
|
|||||
Depreciation and amortization
|
|
19,007
|
|
|
10,836
|
|
|
132
|
|
|
8,171
|
|
|
75
|
%
|
|
10,704
|
|
|
n/m
|
|||||
Total expenses
|
|
344,742
|
|
|
367,455
|
|
|
8,292
|
|
|
(22,713
|
)
|
|
(6
|
)%
|
|
359,163
|
|
|
n/m
|
|||||
Income (loss) before income taxes
|
|
137,080
|
|
|
262,986
|
|
|
(2,375
|
)
|
|
(125,906
|
)
|
|
(48
|
)%
|
|
265,361
|
|
|
n/m
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Step-up depreciation and amortization
|
|
9,903
|
|
|
7,642
|
|
|
132
|
|
|
2,261
|
|
|
30
|
%
|
|
7,510
|
|
|
n/m
|
|||||
Share-based compensation expense
|
|
3,637
|
|
|
2,517
|
|
|
192
|
|
|
1,120
|
|
|
44
|
%
|
|
2,325
|
|
|
n/m
|
|||||
Legal and regulatory matters
|
|
907
|
|
|
—
|
|
|
—
|
|
|
907
|
|
|
n/m
|
|
|
—
|
|
|
n/m
|
|||||
Other
|
|
6,936
|
|
|
—
|
|
|
(114
|
)
|
|
6,936
|
|
|
n/m
|
|
|
114
|
|
|
n/m
|
|||||
Total adjustments
|
|
21,383
|
|
|
10,159
|
|
|
210
|
|
|
11,224
|
|
|
110
|
%
|
|
9,949
|
|
|
n/m
|
|||||
Adjusted Earnings (Loss)
|
|
158,463
|
|
|
273,145
|
|
|
(2,165
|
)
|
|
(114,682
|
)
|
|
(42
|
)%
|
|
275,310
|
|
|
n/m
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization
|
|
9,104
|
|
|
3,194
|
|
|
—
|
|
|
5,910
|
|
|
185
|
%
|
|
3,194
|
|
|
n/m
|
|||||
Other
|
|
(1,159
|
)
|
|
7,754
|
|
|
7
|
|
|
(8,913
|
)
|
|
(115
|
)%
|
|
7,747
|
|
|
n/m
|
|||||
Total adjustments
|
|
7,945
|
|
|
10,948
|
|
|
7
|
|
|
(3,003
|
)
|
|
(27
|
)%
|
|
10,941
|
|
|
n/m
|
|||||
Adjusted EBITDA
|
|
$
|
166,408
|
|
|
$
|
284,093
|
|
|
$
|
(2,158
|
)
|
|
$
|
(117,685
|
)
|
|
(41
|
)%
|
|
$
|
286,251
|
|
|
n/m
|
|
For the Year Ended December 31, 2014
|
|
For the Year Ended December 31, 2013
|
||||||||||||||||||||
|
Locked
Volume (1) |
|
Funded
Volume |
|
Sold
Volume |
|
Locked
Volume (1) |
|
Funded
Volume |
|
Sold
Volume |
||||||||||||
Correspondent
|
$
|
10,779,432
|
|
|
$
|
9,993,133
|
|
|
$
|
9,648,214
|
|
|
$
|
5,198,556
|
|
|
$
|
4,608,510
|
|
|
$
|
4,303,715
|
|
Retention
(2)
|
8,034,450
|
|
|
7,982,474
|
|
|
8,158,785
|
|
|
10,785,607
|
|
|
9,322,332
|
|
|
8,740,556
|
|
||||||
Wholesale
(3)
|
194,402
|
|
|
269,619
|
|
|
365,209
|
|
|
1,480,182
|
|
|
1,351,117
|
|
|
1,255,969
|
|
||||||
Retail
(2)
|
134,509
|
|
|
148,101
|
|
|
141,413
|
|
|
603,021
|
|
|
646,122
|
|
|
627,669
|
|
||||||
Consumer Direct
|
128,839
|
|
|
78,406
|
|
|
48,629
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
19,271,632
|
|
|
$
|
18,471,733
|
|
|
$
|
18,362,250
|
|
|
$
|
18,067,366
|
|
|
$
|
15,928,081
|
|
|
$
|
14,927,909
|
|
(1)
|
Volume has been adjusted by the percentage of mortgage loans not expected to close based on previous historical experience and changes in interest rates.
|
(2)
|
Included in retail originations volume for 2013 is activity related to retention initiated by the retail channel.
|
(3)
|
The decline in activity associated with our wholesale channel from 2013 is due to our exit from this business in February 2014.
|
|
|
For the Years Ended December 31,
|
|
Variance
|
|||||||||||||||||||||
|
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||||||||
Realized gains on sales of loans
|
|
$
|
367,314
|
|
|
$
|
214,265
|
|
|
$
|
537
|
|
|
$
|
153,049
|
|
|
71
|
%
|
|
$
|
213,728
|
|
|
n/m
|
Change in unrealized gains on loans held for sale
|
|
1,412
|
|
|
24,771
|
|
|
266
|
|
|
(23,359
|
)
|
|
(94
|
)%
|
|
24,505
|
|
|
n/m
|
|||||
Gains on interest rate lock commitments
|
|
21,061
|
|
|
38,126
|
|
|
949
|
|
|
(17,065
|
)
|
|
(45
|
)%
|
|
37,177
|
|
|
n/m
|
|||||
Gains (losses) on forward sales commitments
(1)
|
|
(156,201
|
)
|
|
111,830
|
|
|
(1,102
|
)
|
|
(268,031
|
)
|
|
(240
|
)%
|
|
112,932
|
|
|
n/m
|
|||||
Losses on MBS purchase commitments
(1)
|
|
(18,009
|
)
|
|
(5,599
|
)
|
|
—
|
|
|
(12,410
|
)
|
|
222
|
%
|
|
(5,599
|
)
|
|
n/m
|
|||||
Capitalized servicing rights
|
|
214,285
|
|
|
187,749
|
|
|
—
|
|
|
26,536
|
|
|
14
|
%
|
|
187,749
|
|
|
n/m
|
|||||
Provision for repurchases
|
|
(7,741
|
)
|
|
(9,054
|
)
|
|
(18
|
)
|
|
1,313
|
|
|
(15
|
)%
|
|
(9,036
|
)
|
|
n/m
|
|||||
Interest income
|
|
40,051
|
|
|
32,253
|
|
|
16
|
|
|
7,798
|
|
|
24
|
%
|
|
32,237
|
|
|
n/m
|
|||||
Net gains on sales of loans
|
|
$
|
462,172
|
|
|
$
|
594,341
|
|
|
$
|
648
|
|
|
$
|
(132,169
|
)
|
|
(22
|
)%
|
|
$
|
593,693
|
|
|
n/m
|
(1)
|
Realized gains (losses) on hedging activities were
$(134.8) million
and
$87.7 million
during 2014 and 2013, respectively. There were no realized gains or losses on hedging activities during 2012.
|
|
|
For the Years Ended December 31,
|
|
Variance
|
|||||||||||||||||||||
|
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||||||||
Net fair value gains on reverse loans and related HMBS obligations
|
|
$
|
109,972
|
|
|
$
|
120,382
|
|
|
$
|
7,279
|
|
|
$
|
(10,410
|
)
|
|
(9
|
)%
|
|
$
|
113,103
|
|
|
n/m
|
Net servicing revenue and fees
|
|
35,446
|
|
|
27,342
|
|
|
4,428
|
|
|
8,104
|
|
|
30
|
%
|
|
22,914
|
|
|
n/m
|
|||||
Net gains on sales of loans
|
|
—
|
|
|
4,633
|
|
|
—
|
|
|
(4,633
|
)
|
|
(100
|
)%
|
|
4,633
|
|
|
n/m
|
|||||
Other revenues
|
|
11,743
|
|
|
15,307
|
|
|
1,858
|
|
|
(3,564
|
)
|
|
(23
|
)%
|
|
13,449
|
|
|
n/m
|
|||||
Total revenues
|
|
157,161
|
|
|
167,664
|
|
|
13,565
|
|
|
(10,503
|
)
|
|
(6
|
)%
|
|
154,099
|
|
|
n/m
|
|||||
General and administrative and allocated indirect expenses
|
|
86,830
|
|
|
73,648
|
|
|
3,640
|
|
|
13,182
|
|
|
18
|
%
|
|
70,008
|
|
|
n/m
|
|||||
Salaries and benefits
|
|
77,264
|
|
|
74,106
|
|
|
4,351
|
|
|
3,158
|
|
|
4
|
%
|
|
69,755
|
|
|
n/m
|
|||||
Depreciation and amortization
|
|
9,334
|
|
|
11,145
|
|
|
1,236
|
|
|
(1,811
|
)
|
|
(16
|
)%
|
|
9,909
|
|
|
n/m
|
|||||
Interest expense
|
|
3,773
|
|
|
7,974
|
|
|
1,217
|
|
|
(4,201
|
)
|
|
(53
|
)%
|
|
6,757
|
|
|
n/m
|
|||||
Goodwill impairment
|
|
82,269
|
|
|
—
|
|
|
—
|
|
|
82,269
|
|
|
n/m
|
|
|
—
|
|
|
n/m
|
|||||
Other expenses, net
|
|
2,116
|
|
|
439
|
|
|
—
|
|
|
1,677
|
|
|
382
|
%
|
|
439
|
|
|
n/m
|
|||||
Total expenses
|
|
261,586
|
|
|
167,312
|
|
|
10,444
|
|
|
94,274
|
|
|
56
|
%
|
|
156,868
|
|
|
n/m
|
|||||
Income (loss) before income taxes
|
|
(104,425
|
)
|
|
352
|
|
|
3,121
|
|
|
(104,777
|
)
|
|
n/m
|
|
|
(2,769
|
)
|
|
n/m
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Goodwill impairment
|
|
82,269
|
|
|
—
|
|
|
—
|
|
|
82,269
|
|
|
n/m
|
|
|
—
|
|
|
n/m
|
|||||
Fair value to cash adjustment for reverse loans
|
|
(24,602
|
)
|
|
17,995
|
|
|
2,554
|
|
|
(42,597
|
)
|
|
(237
|
)%
|
|
15,441
|
|
|
n/m
|
|||||
Step-up depreciation and amortization
|
|
7,081
|
|
|
9,546
|
|
|
1,101
|
|
|
(2,465
|
)
|
|
(26
|
)%
|
|
8,445
|
|
|
n/m
|
|||||
Transaction and integration costs
|
|
3,500
|
|
|
—
|
|
|
—
|
|
|
3,500
|
|
|
n/m
|
|
|
—
|
|
|
n/m
|
|||||
Legal and regulatory matters
|
|
24,297
|
|
|
—
|
|
|
—
|
|
|
24,297
|
|
|
n/m
|
|
|
—
|
|
|
n/m
|
|||||
Share-based compensation expense
|
|
2,315
|
|
|
1,278
|
|
|
153
|
|
|
1,037
|
|
|
81
|
%
|
|
1,125
|
|
|
n/m
|
|||||
Other
|
|
2,445
|
|
|
11,142
|
|
|
—
|
|
|
(8,697
|
)
|
|
(78
|
)%
|
|
11,142
|
|
|
n/m
|
|||||
Total adjustments
|
|
97,305
|
|
|
39,961
|
|
|
3,808
|
|
|
57,344
|
|
|
143
|
%
|
|
36,153
|
|
|
n/m
|
|||||
Adjusted Earnings (Loss)
|
|
(7,120
|
)
|
|
40,313
|
|
|
6,929
|
|
|
(47,433
|
)
|
|
(118
|
)%
|
|
33,384
|
|
|
n/m
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortization of servicing rights
|
|
2,683
|
|
|
3,526
|
|
|
706
|
|
|
(843
|
)
|
|
(24
|
)%
|
|
2,820
|
|
|
n/m
|
|||||
Depreciation and amortization
|
|
2,253
|
|
|
1,599
|
|
|
135
|
|
|
654
|
|
|
41
|
%
|
|
1,464
|
|
|
n/m
|
|||||
Non-cash interest income
|
|
(130
|
)
|
|
(429
|
)
|
|
(119
|
)
|
|
299
|
|
|
(70
|
)%
|
|
(310
|
)
|
|
n/m
|
|||||
Interest expense on debt
|
|
26
|
|
|
40
|
|
|
—
|
|
|
(14
|
)
|
|
(35
|
)%
|
|
40
|
|
|
n/m
|
|||||
Other
|
|
60
|
|
|
83
|
|
|
22
|
|
|
(23
|
)
|
|
(28
|
)%
|
|
61
|
|
|
n/m
|
|||||
Total adjustments
|
|
4,892
|
|
|
4,819
|
|
|
744
|
|
|
73
|
|
|
2
|
%
|
|
4,075
|
|
|
n/m
|
|||||
Adjusted EBITDA
|
|
$
|
(2,228
|
)
|
|
$
|
45,132
|
|
|
$
|
7,673
|
|
|
$
|
(47,360
|
)
|
|
(105
|
)%
|
|
$
|
37,459
|
|
|
n/m
|
|
|
For the Year Ended
December 31, 2014 |
|
For the Year Ended
December 31, 2013 |
||||||||||
|
|
Number
of Accounts
|
|
Unpaid Principal
Balance
|
|
Number
of Accounts
|
|
Unpaid Principal
Balance
|
||||||
Unpaid principal balance of accounts associated with our reverse loan third-party servicing portfolio
|
|
|
|
|
|
|
|
|
||||||
Balance at beginning of the year
|
|
44,663
|
|
|
$
|
7,690,304
|
|
|
42,855
|
|
|
$
|
7,454,306
|
|
New business added
|
|
9,942
|
|
|
1,300,259
|
|
|
5,921
|
|
|
685,218
|
|
||
Other additions
(1)
|
|
—
|
|
|
489,287
|
|
|
—
|
|
|
439,975
|
|
||
Payoffs, sales and curtailments
|
|
(4,409
|
)
|
|
(852,904
|
)
|
|
(4,113
|
)
|
|
(889,195
|
)
|
||
Balance at end of the year
|
|
50,196
|
|
|
$
|
8,626,946
|
|
|
44,663
|
|
|
$
|
7,690,304
|
|
(1)
|
Other additions include additions to the principal balance serviced related to interest, servicing fees, mortgage insurance and advances owed by the existing borrower.
|
|
|
At December 31, 2014
|
|||||||||
|
|
Number of
Accounts
|
|
Unpaid Principal
Balance
|
|
Weighted Average
Contractual
Servicing Fee
|
|||||
Third-party servicing portfolio associated with reverse mortgages
|
|
$
|
50,196
|
|
|
$
|
8,626,946
|
|
|
0.16
|
%
|
On-balance sheet residential loans and real estate owned associated with reverse mortgages
|
|
60,302
|
|
|
9,404,169
|
|
|
|
|||
Total servicing portfolio associated with reverse mortgages
|
|
$
|
110,498
|
|
|
$
|
18,031,115
|
|
|
|
|
|
At December 31, 2013
|
|||||||||
|
|
Number of
Accounts
|
|
Unpaid Principal
Balance
|
|
Weighted Average
Contractual
Servicing Fee
|
|||||
Third-party servicing portfolio associated with reverse mortgages
|
|
$
|
44,663
|
|
|
$
|
7,690,304
|
|
|
0.16
|
%
|
On-balance sheet residential loans and real estate owned associated with reverse mortgages
|
|
52,196
|
|
|
8,167,516
|
|
|
|
|||
Total servicing portfolio associated with reverse mortgages
|
|
$
|
96,859
|
|
|
$
|
15,857,820
|
|
|
|
|
|
For the Years Ended December 31,
|
|
Variance
|
|||||||||||||||||||
|
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||||||
Interest income on reverse loans
|
|
$
|
398,925
|
|
|
$
|
347,497
|
|
|
$
|
44,314
|
|
|
$
|
51,428
|
|
|
15
|
%
|
|
$303,183
|
|
n/m
|
Interest expense on HMBS related obligations
|
|
(372,346
|
)
|
|
(321,820
|
)
|
|
(41,114
|
)
|
|
(50,526
|
)
|
|
16
|
%
|
|
(280,706)
|
|
n/m
|
||||
Net interest income on reverse loans and HMBS related obligations
|
|
26,579
|
|
|
25,677
|
|
|
3,200
|
|
|
902
|
|
|
4
|
%
|
|
22,477
|
|
n/m
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in fair value of reverse loans
|
|
35,272
|
|
|
(239,417
|
)
|
|
20,716
|
|
|
274,689
|
|
|
(115
|
)%
|
|
(260,133)
|
|
n/m
|
||||
Change in fair value of HMBS related obligations
|
|
48,121
|
|
|
334,122
|
|
|
(16,637
|
)
|
|
(286,001
|
)
|
|
(86
|
)%
|
|
350,759
|
|
n/m
|
||||
Net change in fair value on reverse loans and HMBS related obligations
|
|
83,393
|
|
|
94,705
|
|
|
4,079
|
|
|
(11,312
|
)
|
|
(12
|
)%
|
|
90,626
|
|
n/m
|
||||
Net fair value gains on reverse loans and related HMBS obligations
|
|
$
|
109,972
|
|
|
$
|
120,382
|
|
|
$
|
7,279
|
|
|
$
|
(10,410
|
)
|
|
(9
|
)%
|
|
$113,103
|
|
n/m
|
|
|
For the Years Ended December 31,
|
|
Variance
|
|||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||
Funded volume
|
|
$
|
1,457,122
|
|
|
$
|
2,897,579
|
|
|
$
|
(1,440,457
|
)
|
|
(50
|
)%
|
Securitized volume
|
|
1,480,085
|
|
|
2,882,344
|
|
|
(1,402,259
|
)
|
|
(49
|
)%
|
|
|
For the Years Ended December 31,
|
|
Variance
|
|||||||||||||||||||||
|
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||||||||
Servicing fees
|
|
$
|
13,043
|
|
|
$
|
11,670
|
|
|
$
|
2,233
|
|
|
$
|
1,373
|
|
|
12
|
%
|
|
$
|
9,437
|
|
|
n/m
|
Incentive and performance fees
|
|
21,256
|
|
|
15,001
|
|
|
2,457
|
|
|
6,255
|
|
|
42
|
%
|
|
12,544
|
|
|
n/m
|
|||||
Ancillary and other fees
|
|
3,830
|
|
|
4,197
|
|
|
444
|
|
|
(367
|
)
|
|
(9
|
)%
|
|
3,753
|
|
|
n/m
|
|||||
Servicing revenue and fees
|
|
38,129
|
|
|
30,868
|
|
|
5,134
|
|
|
7,261
|
|
|
24
|
%
|
|
25,734
|
|
|
n/m
|
|||||
Amortization of servicing rights
|
|
(2,683
|
)
|
|
(3,526
|
)
|
|
(706
|
)
|
|
843
|
|
|
(24
|
)%
|
|
(2,820
|
)
|
|
n/m
|
|||||
Net servicing revenue and fees
|
|
$
|
35,446
|
|
|
$
|
27,342
|
|
|
$
|
4,428
|
|
|
$
|
8,104
|
|
|
30
|
%
|
|
$
|
22,914
|
|
|
n/m
|
|
|
For the Years Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
Balance at beginning of the year
|
|
$
|
9,134
|
|
|
$
|
75
|
|
Provision for new sales
|
|
7,741
|
|
|
9,059
|
|
||
Change in estimate of existing reserves
|
|
(5,068
|
)
|
|
—
|
|
||
Net realized losses on repurchases
|
|
(848
|
)
|
|
—
|
|
||
Balance at end of the year
|
|
$
|
10,959
|
|
|
$
|
9,134
|
|
|
|
For the Year Ended December 31, 2014
|
|||||
|
|
No. of Loans
|
|
Unpaid Principal Balance
|
|||
Balance at beginning of the year
|
|
10
|
|
|
$
|
2,324
|
|
Repurchases and indemnifications
|
|
(16
|
)
|
|
(3,607
|
)
|
|
Claims initiated
|
|
115
|
|
|
28,032
|
|
|
Rescinded
|
|
(61
|
)
|
|
(15,240
|
)
|
|
Balance at end of the year
|
|
48
|
|
|
$
|
11,509
|
|
Debt Agreement
|
|
Interest Rate
|
|
Amortization
|
|
Maturity/Expiration
|
$1.5 billion 2013 Term Loan
|
|
LIBOR plus 3.75%
LIBOR floor of 1.00%
|
|
1.00% per annum beginning 1st quarter of 2014; remainder at final maturity
|
|
December 18, 2020
|
$125 million 2013 Revolver
|
|
LIBOR plus 3.75%
|
|
Bullet payment at maturity
|
|
December 19, 2018
|
|
Unpaid Principal Balance
|
|
Delinquency
Trigger
|
|
Delinquency Rate
|
|
Cumulative
Loss Trigger
|
|
Cumulative Loss Rate
|
||||||
|
|
|
December 31,
2014 |
|
December 31,
2013 |
|
|
December 31,
2014 |
|
December 31,
2013 |
|||||
Mid-State Trust IV
|
$
|
40,018
|
|
|
(1)
|
|
—
|
|
—
|
|
10.00%
|
|
4.41%
|
|
4.38%
|
Mid-State Trust VI
|
64,720
|
|
|
8.00%
|
|
3.70%
|
|
3.15%
|
|
8.00%
|
|
5.42%
|
|
5.36%
|
|
Mid-State Trust VII
|
71,120
|
|
|
8.50%
|
|
2.79%
|
|
2.98%
|
|
1.50%
|
|
0.73%
|
|
1.43%
|
|
Mid-State Trust VIII
|
78,216
|
|
|
8.50%
|
|
3.63%
|
|
3.66%
|
|
1.50%
|
|
0.32%
|
|
1.37%
|
|
Mid-State Trust X
|
135,912
|
|
|
8.00%
|
|
3.81%
|
|
3.70%
|
|
8.00%
|
|
7.49%
|
|
7.60%
|
|
Mid-State Trust XI
|
119,564
|
|
|
8.75%
|
|
4.28%
|
|
3.55%
|
|
8.75%
|
|
7.04%
|
|
6.52%
|
|
Mid-State Capital Corporation 2004-1 Trust
|
107,329
|
|
|
8.00%
|
|
4.64%
|
|
4.67%
|
|
8.00%
|
|
3.99%
|
|
3.67%
|
|
Mid-State Capital Corporation 2005-1 Trust
|
122,382
|
|
|
8.00%
|
|
6.34%
|
|
6.66%
|
|
8.00%
|
|
5.05%
|
|
4.46%
|
|
Mid-State Capital Corporation 2006-1 Trust
|
134,733
|
|
|
8.00%
|
|
8.62%
|
|
8.85%
|
|
7.50%
|
|
8.76%
|
|
8.02%
|
|
Mid-State Capital Trust 2010-1
|
161,577
|
|
|
10.50%
|
|
8.22%
|
|
8.69%
|
|
5.50%
|
|
4.10%
|
|
2.78%
|
|
WIMC Capital Trust 2011-1
|
64,218
|
|
|
(1)
|
|
—
|
|
—
|
|
(1)
|
|
—
|
|
—
|
(1)
|
Relevant trigger is not applicable per the underlying trust agreements.
|
|
|
Less than
1 year |
|
1 - 3 years
|
|
3 - 5 years
|
|
More than 5 years
|
|
Indeterminate
Maturity |
|
Total
|
||||||||||||
Corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Principal
|
|
$
|
16,651
|
|
|
$
|
30,480
|
|
|
$
|
320,000
|
|
|
$
|
1,985,000
|
|
|
—
|
|
|
$
|
2,352,131
|
|
|
Interest
(1)
|
|
129,576
|
|
|
257,178
|
|
|
254,095
|
|
|
155,982
|
|
|
—
|
|
|
796,831
|
|
||||||
Total corporate debt
|
|
146,227
|
|
|
287,658
|
|
|
574,095
|
|
|
2,140,982
|
|
|
—
|
|
|
3,148,962
|
|
||||||
Warehouse borrowings
(2)
|
|
1,176,956
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,176,956
|
|
||||||
Operating leases
|
|
24,671
|
|
|
39,659
|
|
|
18,565
|
|
|
7,552
|
|
|
—
|
|
|
90,447
|
|
||||||
Mandatory call obligation
|
|
—
|
|
|
100,827
|
|
|
316,420
|
|
|
—
|
|
|
—
|
|
|
417,247
|
|
||||||
HMBS related obligations
(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,172,083
|
|
|
9,172,083
|
|
||||||
Acquisitions of servicing rights and related
advances (4) |
|
44,019
|
|
|
|
|
|
|
|
|
|
|
44,019
|
|
||||||||||
Unfunded commitments associated
with the Originations segment (5) |
|
4,672,924
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,672,924
|
|
||||||
Unfunded commitments associated
with the Reverse Mortgage segment (5) (6) |
|
149,240
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,073,603
|
|
|
1,222,843
|
|
||||||
Unfunded commitments associated
with WCO (5) |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,900
|
|
|
12,900
|
|
||||||
Early Advance Reimbursement Agreement
(7)
|
|
168,737
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
168,737
|
|
||||||
Revolving Credit Agreement
(7)
|
|
36,891
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,891
|
|
||||||
Uncertain tax positions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,914
|
|
|
14,914
|
|
||||||
Total
|
|
$
|
6,419,665
|
|
|
$
|
428,144
|
|
|
$
|
909,080
|
|
|
$
|
2,148,534
|
|
|
$
|
10,273,500
|
|
|
$
|
20,178,923
|
|
(1)
|
Amounts relate to future cash payments for interest expense on our 2013 Term Loan, Convertible Notes and Senior Notes and are calculated by multiplying outstanding principal balances by the respective interest rate for each commitment at
December 31, 2014
. Refer to Note 20 in the Notes to Consolidated Financial Statements for further information regarding corporate debt.
|
(2)
|
Our warehouse borrowings are repaid primarily with proceeds from sales of mortgage loans and securitizations of reverse loans.
|
(3)
|
HMBS related obligations have no stated maturity. The maturity of HMBS related obligations is directly affected by the liquidation of the reverse loans or liquidation of real estate owned and events of default as stipulated in the reverse loan agreements with borrowers.
|
(4)
|
Contractual obligations associated with acquisitions of servicing rights and related advances for which the Company has executed an agreement.
|
(5)
|
Refer to Note 4 and Note 29 in the Notes to Consolidated Financial Statements for further information regarding unfunded commitments.
|
(6)
|
Unfunded commitments of $1.1 billion presented under Indeterminate Maturity above represents the aggregate unfunded borrowing capacity of borrowers under our reverse loans at December 31, 2014. This amount includes $599.3 million in capacity that was available to be drawn by borrowers at December 31, 2014 and $474.3 million in capacity that will become eligible to be drawn by borrowers throughout 2015 assuming the loans remain performing. There is no termination date for these drawings so long as the loan remains performing.
|
(7)
|
Our Early Advance Reimbursement Agreement and Revolving Credit Agreement are included in servicing advance liabilities on our consolidated balance sheets. Collections of advances that have been reimbursed under the Early Advance Reimbursement Agreement require remittance upon collection to settle the outstanding balance. We are required to remit 80% of advances reimbursed under the Revolving Credit Agreement to settle the balance outstanding under the agreement.
|
|
|
For the Years Ended December 31,
|
|
Variance
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
||||||||||
Cash flows provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) adjusted for non-cash operating activities
|
|
$
|
(155,149
|
)
|
|
$
|
(224,952
|
)
|
|
$
|
147,918
|
|
|
$
|
69,803
|
|
|
$
|
(372,870
|
)
|
Changes in assets and liabilities
|
|
(213,203
|
)
|
|
(983,868
|
)
|
|
(72,024
|
)
|
|
770,665
|
|
|
(911,844
|
)
|
|||||
Net cash provided by (used in) originations activities
(1)
|
|
164,082
|
|
|
(601,655
|
)
|
|
(6,274
|
)
|
|
765,737
|
|
|
(595,381
|
)
|
|||||
Cash flows provided by (used in) operating activities
|
|
(204,270
|
)
|
|
(1,810,475
|
)
|
|
69,620
|
|
|
1,606,205
|
|
|
(1,880,095
|
)
|
|||||
Cash flows used in investing activities
|
|
(1,244,111
|
)
|
|
(3,776,083
|
)
|
|
(451,353
|
)
|
|
2,531,972
|
|
|
(3,324,730
|
)
|
|||||
Cash flows provided by financing activities
|
|
1,276,671
|
|
|
5,636,389
|
|
|
805,048
|
|
|
(4,359,718
|
)
|
|
4,831,341
|
|
|||||
Net increase (decrease) in cash and cash equivalents
|
|
$
|
(171,710
|
)
|
|
$
|
49,831
|
|
|
$
|
423,315
|
|
|
$
|
(221,541
|
)
|
|
$
|
(373,484
|
)
|
(1)
|
Represents purchases and originations of residential loans held for sale, net of proceeds from sales and payments.
|
|
December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Total number of residential loans outstanding
(1)
|
28,426
|
|
|
29,892
|
|
|
31,512
|
|
|||
Principal balance of residential loans outstanding (in thousands)
|
$
|
1,440,465
|
|
|
$
|
1,542,056
|
|
|
$
|
1,662,183
|
|
Delinquencies as a percent of amounts outstanding
|
|
|
|
|
|
||||||
30-59 days
|
1.72
|
%
|
|
1.29
|
%
|
|
1.53
|
%
|
|||
60-89 days
|
0.65
|
%
|
|
0.49
|
%
|
|
0.85
|
%
|
|||
90 days or more
|
4.20
|
%
|
|
4.07
|
%
|
|
4.63
|
%
|
|||
Total
|
6.57
|
%
|
|
5.85
|
%
|
|
7.01
|
%
|
|||
|
|
|
|
|
|
||||||
Number of residential loans in non-accrual status
(2)
|
1,009
|
|
|
955
|
|
|
1,130
|
|
|||
Principal balance of residential loans outstanding in non-accrual status (in thousands)
|
$
|
60,474
|
|
|
$
|
62,733
|
|
|
$
|
76,990
|
|
Allowance for loan losses (in thousands)
|
$
|
10,033
|
|
|
$
|
14,320
|
|
|
$
|
20,345
|
|
Weighted average loan to value (LTV) ratio
|
90.91
|
%
|
|
90.72
|
%
|
|
90.44
|
%
|
|||
Weighted average refreshed FICO score
|
593
|
|
|
595
|
|
|
595
|
|
(1)
|
The majority of the residential loans to which we are exposed to credit risk were originated prior to 2005 and are collateralized by property located primarily in the south and southeastern United States, with the largest concentration in Texas.
|
(2)
|
Loans are placed in non-accrual status due to contractual principal and interest payments being past due 90 days or more.
|
|
For the Year Ended December 31, 2014
|
|||||||||||||||||||
|
Reverse Mortgage
|
|
Loans and Residuals
|
|
Non-Residual Trusts
(1)
|
|||||||||||||||
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|||||||||
Balance at beginning of year
|
234
|
|
|
$
|
26,965
|
|
|
809
|
|
|
$
|
45,306
|
|
|
117
|
|
|
$
|
1,302
|
|
Foreclosures and other additions, at fair value
|
588
|
|
|
65,683
|
|
|
902
|
|
|
47,372
|
|
|
513
|
|
|
5,482
|
|
|||
Cost basis of financed sales
|
—
|
|
|
—
|
|
|
(951
|
)
|
|
(51,714
|
)
|
|
—
|
|
|
—
|
|
|||
Cost basis of cash sales to third parties and other dispositions
|
(333
|
)
|
|
(35,286
|
)
|
|
(200
|
)
|
|
(9,462
|
)
|
|
(550
|
)
|
|
(4,746
|
)
|
|||
Lower of cost or fair value adjustments
|
—
|
|
|
(2,102
|
)
|
|
—
|
|
|
557
|
|
|
—
|
|
|
(1,015
|
)
|
|||
Balance at end of year
|
489
|
|
|
$
|
55,260
|
|
|
560
|
|
|
$
|
32,059
|
|
|
80
|
|
|
$
|
1,023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
For the Year Ended December 31, 2013
|
|||||||||||||||||||
|
Reverse Mortgage
|
|
Loans and Residuals
|
|
Non-Residual Trusts
(1)
|
|||||||||||||||
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|||||||||
Balance at beginning of year
|
105
|
|
|
$
|
13,856
|
|
|
842
|
|
|
$
|
49,089
|
|
|
147
|
|
|
$
|
2,014
|
|
Foreclosures and other additions, at fair value
|
313
|
|
|
38,776
|
|
|
1,240
|
|
|
65,475
|
|
|
740
|
|
|
7,884
|
|
|||
Cost basis of financed sales
|
—
|
|
|
—
|
|
|
(1,056
|
)
|
|
(60,714
|
)
|
|
—
|
|
|
—
|
|
|||
Cost basis of cash sales to third parties and other dispositions
|
(184
|
)
|
|
(23,567
|
)
|
|
(217
|
)
|
|
(9,044
|
)
|
|
(770
|
)
|
|
(7,864
|
)
|
|||
Lower of cost or fair value adjustments
|
—
|
|
|
(2,100
|
)
|
|
—
|
|
|
500
|
|
|
—
|
|
|
(732
|
)
|
|||
Balance at end of year
|
234
|
|
|
$
|
26,965
|
|
|
809
|
|
|
$
|
45,306
|
|
|
117
|
|
|
$
|
1,302
|
|
(1)
|
Foreclosed property held by the Non-Residual Trusts is included in our Other non-reportable segment in Note 27 in the Notes to Consolidated Financial Statements.
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
Assets
|
|
|
|
|
||||
Reverse loans
|
|
$
|
10,064,365
|
|
|
$
|
8,738,503
|
|
Mortgage loans related to Non-Residual Trusts
|
|
586,433
|
|
|
587,265
|
|
||
Charged-off loans
|
|
57,217
|
|
|
—
|
|
||
Receivables related to Non-Residual Trusts
|
|
25,201
|
|
|
43,545
|
|
||
Servicing rights carried at fair value
|
|
1,599,541
|
|
|
1,131,124
|
|
||
Freestanding derivative instruments (IRLCs)
|
|
60,400
|
|
|
42,831
|
|
||
Assets at fair value using Level 3 inputs
|
|
$
|
12,393,157
|
|
|
$
|
10,543,268
|
|
As a percentage of total assets measured at fair value on a recurring basis
|
|
91.6
|
%
|
|
91.1
|
%
|
||
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
||||
Freestanding derivative instruments (IRLCs)
|
|
$
|
263
|
|
|
$
|
3,755
|
|
Excess servicing spread liability
|
|
66,311
|
|
|
—
|
|
||
Mortgage-backed debt related to Non-Residual Trusts
|
|
653,167
|
|
|
684,778
|
|
||
HMBS related obligations
|
|
9,951,895
|
|
|
8,652,746
|
|
||
Liabilities at fair value using Level 3 inputs
|
|
$
|
10,671,636
|
|
|
$
|
9,341,279
|
|
As a percentage of total liabilities measured at fair value on a recurring basis
|
|
99.7
|
%
|
|
99.9
|
%
|
•
|
A declining interest rate environment generally drives increases in prepayment speeds. Increases in prepayments of principal reduce the value of our servicing rights as the underlying loans prepay faster, which causes accelerated servicing right amortization or declines in the fair value of servicing rights;
|
•
|
Increases in defaults generally reduce the value of our servicing rights as the cost of servicing increases during the delinquency period due primarily to increases in servicing advances and related interest expense, which is partially offset by increases in ancillary fees; and
|
•
|
Increases in discount rate reduce the value of our servicing rights due to the lower overall net present value of the cash flows.
|
|
|
Goodwill
|
|
% Excess Fair Value Over Carrying Value
|
|||
Servicing
|
|
$
|
432,267
|
|
|
18
|
%
|
Originations
|
|
47,747
|
|
|
8
|
%
|
|
ARM
|
|
34,518
|
|
|
23
|
%
|
2011 First Lien Term Loan
|
$500 million first lien senior secured term loan facility entered into on July 1, 2011
|
2011 Plan
|
2011 Omnibus Incentive Plan established by the Company on May 10, 2011
|
2011 Second Lien Term Loan
|
$265 million second lien senior secured term loan facility entered into on July 1, 2011
|
2012 Common Stock Offering
|
Registered underwritten public offering of 6,900,000 shares of the Company's common stock completed on October 23, 2012
|
2012 Revolver
|
$125 million senior secured revolving credit facility entered into on November 28, 2012
|
2012 Term Loan
|
$700 million senior term loan facility entered into on November 28, 2012
|
2013 Credit Agreement
|
Credit agreement entered into on December 19, 2013 among the Company, Credit Suisse AG, as administrative agent and collateral agent, the lenders from time to time party thereto and other parties thereto
|
2013 Revolver
|
$125 million senior secured revolving credit facility entered into on December 19, 2013
|
2013 Secured Credit Facilities
|
2013 Term Loan and 2013 Revolver, collectively
|
2013 Term Loan
|
$1.5 billion senior secured first lien term loan entered into on December 19, 2013
|
Adjusted EBITDA
|
Adjusted earnings before interest, taxes, depreciation and amortization, a non-GAAP financial measure, refer to Non-GAAP Financial Measures section under Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" for description of metric
|
Adjusted Earnings (Loss)
|
Adjusted earnings or loss before taxes, a non-GAAP financial measure, refer to Non-GAAP Financial Measures section under Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" for description of metric
|
Advisers Act
|
Investment Advisers Act of 1940
|
Ally Bank net assets
|
The correspondent lending and wholesale broker businesses acquired from Ally Bank on March 1, 2013
|
ARM
|
Asset Receivables Management, a reportable segment of the Company
|
Bankruptcy Code
|
The United States Bankruptcy Code, 11 U.S.C. Section 101, et seq. as amended
|
BOA
|
Bank of America, N.A.
|
BOA assets
|
The mortgage servicing rights and related assets relating to a portfolio of residential mortgage loans owned by Fannie Mae that were acquired from BOA
|
BOA asset purchase
|
The purchase of Fannie Mae MSRs from BOA on January 31, 2013
|
Borrowers
|
Borrowers under residential mortgage loans and installment obligors under residential retail installment agreements
|
CFE
|
Collateralized financing entity
|
CFPB
|
Consumer Financial Protection Bureau
|
Charged-off loans
|
Defaulted consumer and residential loans acquired by the Company at substantial discounts to face value acquired during 2014, which are also referred to as post charge-off deficiency balances
|
CID
|
Civil investigative demand
|
Code of Conduct
|
Code of Conduct and Ethics of the Company
|
Consolidated Financial Statements
|
The consolidated financial statements of Walter Investment Management Corp. and its subsidiaries and the notes thereto included in Item 8 of this Form 10-K
|
Convertible Notes
|
$290 million aggregate principal amount of 4.50% convertible senior subordinated notes due 2019 sold in a registered underwritten public offering on October 23, 2012
|
COSO
|
Committee of Sponsoring Organizations of the Treadway Commission
|
Distribution Taxes
|
Taxes imposed on Walter Energy or a Walter Energy shareholder as a result of the potential determination that the Company's spin-off from Walter Energy was not tax-free pursuant to Section 355 of the Code
|
Ditech
|
Ditech Mortgage Corp, an indirect wholly-owned subsidiary of the Company
|
Dodd-Frank Act
|
Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010
|
Agreement
|
$200 million financing facility with Fannie Mae, formerly referred to as the Servicing Advance Reimbursement Agreement
|
EverBank
|
EverBank Financial Corp
|
EverBank net assets
|
Assets purchased from EverBank under a series of definitive agreements entered into on October 30, 2013, including (i) certain private and GSE-backed MSRs and related servicer advances, (ii) sub-servicing rights for mortgage loans and (iii) a default servicing platform
|
Exchange Act
|
Securities Exchange Act of 1934, as amended
|
Exchange Notes
|
New issue of registered notes with identical terms of the Company's $575 million aggregate principal amount of 7.875% Senior Notes due 2021, except that they will not be subject to certain restrictions on transfer
|
Fannie Mae
|
Federal National Mortgage Association
|
FASB
|
Financial Accounting Standards Board
|
FDCPA
|
Fair Debt Collection Practices Act
|
Federal Reserve Board
|
Board of Governors of the Federal Reserve System
|
FDIC
|
Federal Deposit Insurance Corporation
|
FHA
|
Federal Housing Administration
|
FHFA
|
Federal Housing Finance Agency
|
FICO
|
Fair Isaac Corporation (borrower credit score)
|
FinCEN
|
Financial Crimes Enforcement Network
|
Fitch
|
Fitch Ratings Inc, a nationally recognized statistical rating organization designated by the SEC
|
Forward sales commitments
|
Forward sales of agency to-be-announced securities, a freestanding derivative financial instrument
|
Freddie Mac
|
Federal Home Loan Mortgage Corporation
|
FTC
|
Federal Trade Commission
|
GAAP
|
United States
Generally Accepted Accounting Principles
|
Ginnie Mae
|
Government National Mortgage Association
|
Ginnie Mae Buyout Facilities
|
Revolving line of credit facilities for the repurchase of HECMs out of Ginnie Mae securitization pools
|
Green Tree
|
GTCS Holdings LLC, an indirect wholly-owned subsidiary of the Company
|
Green Tree Servicing
|
Green Tree Servicing LLC, an indirect wholly-owned subsidiary of the Company
|
GSE
|
Government-sponsored entity
|
GTIM
|
Green Tree Investment Management, LLC, an indirect wholly-owned subsidiary of the Company
|
HAMP
|
Home Affordable Modification Program
|
Hanover
|
Hanover Capital Mortgage Holdings, Inc.
|
HARP
|
Home Affordable Refinance Program
|
HECM
|
Home Equity Conversion Mortgage
|
HMBS
|
Home Equity Conversion Mortgage-Backed Securities
|
HOEPA
|
Home Ownership and Equity Protection Act of 1994
|
HUD
|
U.S. Department of Housing and Urban Development
|
IRLC
|
Interest rate lock commitment, a freestanding derivative financial instrument
|
IRS
|
Internal Revenue Service
|
Lender-placed
|
Also referred to as "force-placed"
|
LIBOR
|
London Interbank Offered Rate
|
LTV
|
loan-to-value
|
LOC
|
Letter of Credit
|
Marix
|
Marix Servicing, LLC
|
MBA
|
Mortgage Bankers Association
|
MBS
|
Mortgage-backed securities
|
MBS purchase commitments
|
Commitments to purchase mortgage-backed securities, a freestanding derivative financial instrument
|
MetLife Bank
|
MetLife Bank, N.A.
|
MetLife Bank net assets
|
The residential mortgage servicing platform, including certain servicing related technology assets, acquired from MetLife Bank on March 1, 2013
|
MGCL
|
Maryland General Corporation Law
|
Monitor
|
Monitor under the National Mortgage Settlement
|
Moody's
|
Moody’s Investors Service Limited, a nationally recognized statistical rating organization designated by the SEC
|
Mortgage loans
|
Traditional mortgage loans and residential retail installment agreements, which include manufactured housing loans as well as consumer loans
|
MSP
|
A mortgage and consumer loan servicing platform licensed from Black Knight Financial Services, LLC
|
MSR
|
Mortgage servicing rights
|
Net realizable value
|
Fair value less cost to sell
|
n/m
|
Not meaningful
|
NMS
|
National Mortgage Settlement
|
Non-Residual Trusts
|
Securitization trusts that the Company consolidates and in which the Company does not hold residual interests
|
NY DFS
|
New York State Department of Financial Services
|
NYSE
|
New York Stock Exchange
|
OTS
|
Office of Thrift Supervision
|
Parent Company
|
Walter Investment Management Corp.
|
Receivables Loan Agreement
|
$75 million financing facility
entered into on May 2, 2012
|
Regulation X
|
Real Estate Settlement Procedures Act (RESPA)
|
Regulation Z
|
Truth in Lending Act
|
Regulation C
|
Home Mortgage Disclosure Act
|
Regulation N
|
Mortgage Acts and Practices-Advertising
|
Regulation B
|
Equal Credit Opportunity Act
|
REIT
|
Real estate investment trust
|
ResCap
|
Residential Capital LLC
|
ResCap net assets
|
The rights acquired and liabilities assumed by the Company on January 31, 2013 relating to (a) all of ResCap’s Fannie Mae MSRs and related servicer advances, and (b) ResCap’s mortgage originations and capital markets platforms
|
Residential loans
|
Residential mortgage loans, including traditional mortgage loans, reverse mortgage loans and residential retail installment agreements, which include manufactured housing loans as well as consumer loans
|
Residual Trusts
|
Securitization trusts that the Company consolidates and in which it holds a residual interest
|
RESPA
|
Real Estate Settlement Procedures Act
|
Reverse loans
|
Reverse mortgage loans, including HECMs
|
Revolving Credit Agreement
|
$40 million servicing advance financing facility
entered into on December 18, 2013
|
Risk-managed loan class
|
Risk-managed mortgage loan class
|
RMS
|
Reverse Mortgage Solutions, Inc., an indirect wholly-owned subsidiary of the Company
|
RSU
|
Restricted stock unit
|
S&P
|
Standard & Poor’s Rating Services, a nationally recognized statistical rating organization designated by the SEC
|
SARS
|
S
uspicious activity report
|
S1L
|
Security One Lending, an indirect wholly-owned subsidiary of the Company, now known as Ditech
|
SEC
|
U.S. Securities and Exchange Commission
|
Securities Act
|
Securities Act of 1933, as amended
|
Senior Notes
|
$575 million aggregate principal amount of 7.875% senior notes due 2021 issued on December 17, 2013
|
Senior Notes Indenture
|
Indenture for the 7.875% Senior Notes due 2021 dated December 17, 2013 among the Company, the guarantors and Wells Fargo Bank, National Association, as trustee
|
Financing Facilities
|
The Company's interests in financing entities that acquire servicer and protective advances from certain wholly-owned subsidiaries
|
SIGTARP
|
Special Inspector General for the Troubled Asset Relief Program
|
SPOC
|
Single Point of Contact
|
TILA
|
Truth in Lending Act
|
Trust 2005-1
|
Mid-State Capital Corporation 2005-1 Trust
|
Trust 2006-1
|
Mid-State Capital Corporation 2006-1 Trust
|
Trust 2011-1
|
WIMC Capital Trust 2011-1
|
Trust VII
|
Mid-State Trust VII
|
Trust Notes
|
The mortgage-backed and asset-backed notes issued by the Residual Trusts
|
TBAs
|
To-be-announced securities
|
TSR
|
Total shareholder return
|
U.S.
|
United States of America
|
U.S. Treasury
|
U.S. Department of the Treasury
|
USDA
|
United States Department of Agriculture
|
VA
|
United States Department of Veterans Affairs
|
VIE
|
Variable interest entity
|
Walter Energy
|
Walter Energy, Inc.
|
WCO
|
Walter Capital Opportunity Corp. and its consolidated subsidiaries
|
WCO Target Assets
|
Assets in which
WCO can invest, including excess servicing spread related to MSRs, MSRs, residential whole loans and reverse residential whole loans, reverse MSRs (to the extent available and consistent with the real estate investment trust rules), agency reverse mortgage backed securities and other real estate related securities and related derivatives
|
Warehouse borrowings
|
Borrowings under master repurchase agreements
|
York
|
York Capital Management Global Advisors, LLC
|
|
December 31, 2014
|
||||||||||||||
|
Down 50 bps
|
|
Down 25 bps
|
|
Up 25 bps
|
|
Up 50 bps
|
||||||||
Servicing segment
|
|
|
|
|
|
|
|
||||||||
Servicing rights carried at fair value
|
$
|
(118,154
|
)
|
|
$
|
(58,417
|
)
|
|
$
|
55,476
|
|
|
$
|
106,956
|
|
Excess servicing spread liability at fair value
|
5,117
|
|
|
2,455
|
|
|
(2,208
|
)
|
|
(4,127
|
)
|
||||
Net change in fair value - Servicing segment
|
$
|
(113,037
|
)
|
|
$
|
(55,962
|
)
|
|
$
|
53,268
|
|
|
$
|
102,829
|
|
|
|
|
|
|
|
|
|
||||||||
Originations segment
|
|
|
|
|
|
|
|
||||||||
Residential loans held for sale
|
$
|
31,173
|
|
|
$
|
16,593
|
|
|
$
|
(18,011
|
)
|
|
$
|
(37,416
|
)
|
Other assets (freestanding derivatives)
(1)
|
53,692
|
|
|
29,602
|
|
|
(33,403
|
)
|
|
(70,117
|
)
|
||||
Total change in assets
|
84,865
|
|
|
46,195
|
|
|
(51,414
|
)
|
|
(107,533
|
)
|
||||
Payables and accrued liabilities (freestanding derivatives)
(1)
|
(86,076
|
)
|
|
(46,097
|
)
|
|
50,355
|
|
|
105,081
|
|
||||
Total change in liabilities
|
(86,076
|
)
|
|
(46,097
|
)
|
|
50,355
|
|
|
105,081
|
|
||||
Net change in fair value - Originations segment
|
$
|
(1,211
|
)
|
|
$
|
98
|
|
|
$
|
(1,059
|
)
|
|
$
|
(2,452
|
)
|
|
|
|
|
|
|
|
|
||||||||
Reverse Mortgage segment
|
|
|
|
|
|
|
|
||||||||
Reverse loans
|
$
|
147,705
|
|
|
$
|
78,313
|
|
|
$
|
(79,666
|
)
|
|
$
|
(158,159
|
)
|
HMBS related obligations
|
(123,275
|
)
|
|
(66,238
|
)
|
|
67,946
|
|
|
135,061
|
|
||||
Net change in fair value - Reverse Mortgage segment
|
$
|
24,430
|
|
|
$
|
12,075
|
|
|
$
|
(11,720
|
)
|
|
$
|
(23,098
|
)
|
|
December 31, 2013
|
||||||||||||||
|
Down 50 bps
|
|
Down 25 bps
|
|
Up 25 bps
|
|
Up 50 bps
|
||||||||
Servicing segment
|
|
|
|
|
|
|
|
||||||||
Servicing rights carried at fair value
|
$
|
(139,380
|
)
|
|
$
|
(67,182
|
)
|
|
$
|
66,519
|
|
|
$
|
125,926
|
|
Net change in fair value - Servicing segment
|
$
|
(139,380
|
)
|
|
$
|
(67,182
|
)
|
|
$
|
66,519
|
|
|
$
|
125,926
|
|
|
|
|
|
|
|
|
|
||||||||
Originations segment
|
|
|
|
|
|
|
|
||||||||
Residential loans held for sale
|
$
|
27,963
|
|
|
$
|
15,209
|
|
|
$
|
(16,619
|
)
|
|
$
|
(34,528
|
)
|
Other assets (freestanding derivatives)
(1)
|
(38,479
|
)
|
|
(20,449
|
)
|
|
21,740
|
|
|
44,774
|
|
||||
Total change in assets
|
(10,516
|
)
|
|
(5,240
|
)
|
|
5,121
|
|
|
10,246
|
|
||||
Payables and accrued liabilities (freestanding derivatives)
(1)
|
9,011
|
|
|
5,207
|
|
|
(6,058
|
)
|
|
(12,846
|
)
|
||||
Total change in liabilities
|
9,011
|
|
|
5,207
|
|
|
(6,058
|
)
|
|
(12,846
|
)
|
||||
Net change in fair value - Originations segment
|
$
|
(1,505
|
)
|
|
$
|
(33
|
)
|
|
$
|
(937
|
)
|
|
$
|
(2,600
|
)
|
|
|
|
|
|
|
|
|
||||||||
Reverse Mortgage segment
|
|
|
|
|
|
|
|
||||||||
Reverse loans
|
$
|
141,854
|
|
|
$
|
79,377
|
|
|
$
|
(80,618
|
)
|
|
$
|
(160,133
|
)
|
HMBS related obligations
|
(123,158
|
)
|
|
(70,100
|
)
|
|
71,612
|
|
|
142,376
|
|
||||
Net change in fair value - Reverse Mortgage segment
|
$
|
18,696
|
|
|
$
|
9,277
|
|
|
$
|
(9,006
|
)
|
|
$
|
(17,757
|
)
|
(1)
|
Consists of IRLCs, forward sales commitments and MBS purchase commitments.
|
|
|
WALTER INVESTMENT MANAGEMENT CORP.
|
||
|
|
|
|
|
|
|
By:
|
|
/s/ Mark J. O’Brien
|
|
|
|
|
Mark J. O’Brien
|
|
|
|
|
Chief Executive Officer
(Principal Executive Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Mark J. O'Brien
|
|
Chairman of the Board and Chief Executive Officer (Principal Executive Officer)
|
|
February 26, 2015
|
Mark J. O'Brien
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Steven R. Berrard
|
|
Director
|
|
February 26, 2015
|
Steven R. Berrard
|
|
|
|
|
|
|
|
|
|
/s/ Ellyn L. Brown
|
|
Director
|
|
February 26, 2015
|
Ellyn L. Brown
|
|
|
|
|
|
|
|
|
|
/s/ Denmar J. Dixon
|
|
Director
|
|
February 26, 2015
|
Denmar J. Dixon
|
|
|
|
|
|
|
|
|
|
/s/ William J. Meurer
|
|
Director
|
|
February 26, 2015
|
William J. Meurer
|
|
|
|
|
|
|
|
|
|
/s/ Alvaro G. de Molina
|
|
Director
|
|
February 26, 2015
|
Alvaro G. de Molina
|
|
|
|
|
|
|
|
|
|
/s/ James L. Pappas
|
|
Director
|
|
February 26, 2015
|
James L. Pappas
|
|
|
|
|
|
|
|
|
|
/s/ Shannon E. Smith
|
|
Director
|
|
February 26, 2015
|
Shannon E. Smith
|
|
|
|
|
|
|
|
|
|
/s/ Michael T. Tokarz
|
|
Director
|
|
February 26, 2015
|
Michael T. Tokarz
|
|
|
|
|
|
|
|
|
|
/s/ Gary L. Tillett
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
|
February 26, 2015
|
Gary L. Tillett
|
|
|
|
|
|
|
|
|
Exhibit No.
|
|
|
Description
|
2.1.1
|
|
|
Second Amended and Restated Agreement and Plan of Merger, dated as of February 6, 2009, among Walter Industries, Inc., JWH Holding Company, LLC, Walter Investment Management LLC, and Hanover Capital Mortgage Holdings, Inc. (Incorporated herein by reference to Annex A to the proxy statement/ prospectus forming a part of Amendment No. 4 to the Registrant's Registration Statement on Form S-4, Registration No. 333-155091, as filed with the Securities and Exchange Commission on February 17, 2009).
|
|
|
|
|
2.1.2
|
|
|
Amendment to the Second Amended and Restated Agreement and Plan of Merger, dated February 17, 2009, among Walter Industries, Inc., JWH Holding Company, LLC, Walter Investment Management LLC, and Hanover Capital Mortgage Holdings, Inc. (Incorporated herein by reference to Annex A to the proxy statement/ prospectus forming a part of Amendment No. 4 to the Registrant's Registration Statement on Form S-4, Registration No. 333-155091, as filed with the Securities and Exchange Commission on February 17, 2009).
|
|
|
|
|
2.2
|
|
|
Securities Purchase Agreement, dated as of August 25, 2010, by and among Marathon Asset Management, L.P., Michael O’Hanlon, Marix Servicing LLC, and Walter Investment Management Corp. (Incorporated herein by reference to the Registrant's Current Report on Form 8-K as filed with the Securities and Exchange Commission on August 25, 2010).
|
|
|
|
|
2.3
|
|
|
Membership Interest Purchase Agreement, dated as of March 25, 2011, by and among GTCS Holdings LLC, GTH LLC, and Walter Investment Management Corp., a Maryland corporation (Incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K as filed with the Securities and Exchange Commission on March 30, 2011).
|
|
|
|
|
2.4.1
|
|
|
Stock Purchase Agreement, dated as of August 31, 2012, by and among Walter Investment Management Corp., Reverse Mortgage Solutions, Inc., JAM Special Opportunities Fund, L.P., as principal seller, and the stockholder sellers listed on the signature pages thereto (the “RMS Purchase Agreement”) (Incorporated herein by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on September 6, 2012).
|
|
|
|
|
2.4.2
|
|
|
Letter of Understanding dated November 1, 2012 relating to the RMS Purchase Agreement (Incorporated herein by reference to Exhibit 2.1.2 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 as filed with the Securities and Exchange Commission on November 8, 2012).
|
|
|
|
|
2.5.1
|
|
|
Joint Bidding Agreement, dated as of October 19, 2012, by and between Ocwen Loan Servicing, LLC and Walter Investment Management Corporation (Incorporated herein by reference to Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 as filed with the Securities and Exchange Commission on November 8, 2012).
|
|
|
|
|
2.5.2
|
|
|
Asset Purchase Agreement, dated as of November 2, 2012, entered into between Ocwen Loan Servicing, LLC, as purchaser, and Residential Capital, LLC, Residential Funding Company, LLC, GMAC Mortgage, Executive Trustee Services, LLC, ETS of Washington, Inc., EPRE LLC, GMACM Borrower LLC, and RFC Borrower LLC (the “ResCap Purchase Agreement”) (Incorporated herein by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on November 8, 2012).
|
|
|
|
|
2.5.3
|
|
|
Amendment No. 1, dated as of November 20, 2012, to the ResCap Purchase Agreement, by and among Ocwen Loan Servicing, LLC, and Residential Capital, LLC, Residential Funding Company, LLC, GMAC Mortgage, LLC, Executive Trustee Services, LLC, ETS of Washington, Inc., EPRE LLC, GMACM Borrower LLC, and RFC Borrower LLC (Incorporated herein by reference to the Registrant’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on November 27, 2012).
|
|
|
|
|
2.6
|
|
|
Stock Purchase Agreement, dated as of December 31, 2012,, by and among Walter Investment Management Corp., Security One Lending, JAM Special Opportunities Fund II, L.P., as principal seller, and the other stockholder sellers listed on the signature pages thereto (Incorporated herein by reference to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2012 as filed with the Securities and Exchange Commission on March 18, 2013).
|
|
|
|
|
3.1
|
|
|
Walter Investment Management Corp. Articles of Amendment and Restatement effective May 3, 2013 (Incorporated herein by reference to Exhibit 3 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 as filed with the Securities and Exchange Commission on May 10, 2013).
|
|
|
|
|
Exhibit No.
|
|
|
Description
|
3.2
|
|
|
Walter Investment Management Corp. Amended and Restated Bylaws, effective February 28, 2012 (Incorporated herein by reference to the Registrant's Current Report on Form 8-K as filed with the Securities and Exchange Commission on March 5, 2012).
|
|
|
|
|
4.1
|
|
|
Specimen Common Stock Certificate of Registrant (Incorporated herein by reference to Exhibit 4.1 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2009 as filed with the Securities and Exchange Commission on May 15, 2009).
|
|
|
|
|
4.2
|
|
|
Subordinated Indenture, dated as of January 13, 2012, between Walter Investment Management Corp. and Wells Fargo Bank, National Association, as trustee (incorporated herein by reference to Exhibit 4.6 to the Registrant’s Registration Statement on Form S-3 filed with the Securities and Exchange Commission on January 13, 2012).
|
|
|
|
|
4.3
|
|
|
First Supplemental Indenture dated as of October 23, 2012 to the Indenture dated January 13, 2012 between Walter Investment Management Corp. and Wells Fargo Bank, National Association, as trustee, and Form of 4.50% Convertible Senior Subordinated Notes due 2019 (Incorporated herein by reference to the Registrant’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on September 6, 2012).
|
|
|
|
|
4.4
|
|
|
Indenture, dated as of December 17, 2013, among Walter Investment Management Corp., the guarantor parties thereto and Wells Fargo Bank, National Association, as trustee, and form of 7.875% Senior Notes due 2021). (Incorporated herein by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on December 18, 2013).
|
|
|
|
|
4.5
|
|
|
Amended and Restated Indenture, dated as of December 19, 2014, among Green Tree Agency Advance Funding Trust I, as Issuer, Wells Fargo Bank, N.A. as Indenture Trustee, Calculation Agent, Paying Agent and Securities Intermediary, Green Tree Servicing LLC, as Servicer and Administrator, and Barclays Bank PLC, as Administrative Agent, and consented to by Barclays Bank PLC as noteholder of 100% of the outstanding notes (Incorporated herein by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on December 29, 2014).
|
|
|
|
|
4.6
|
|
|
Series 2014-VF2 Indenture Supplement to Indenture, dated as of December 19, 2014, among Green Tree Agency Advance Funding Trust I, as Issuer, Wells Fargo Bank, N.A. as Indenture Trustee, Calculation Agent, Paying Agent and Securities Intermediary, Green Tree Servicing LLC, as Servicer and Administrator, and Barclays Bank PLC, as Administrative Agent (Incorporated herein by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on December 29, 2014).
|
|
|
|
|
10.1.1†
|
|
|
1999 Equity Incentive Plan (Incorporated herein by reference to Exhibit 10.7.1 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 1999 as filed with the Securities and Exchange Commission on March 30, 2000).
|
|
|
|
|
10.1.2†
|
|
|
Amendment No. 1 to the Walter Investment Management Corp. 1999 Equity Incentive Plan (Incorporated by reference to Exhibit 4.4.2 to the Registrant's Registration Statement on Form S-8, Registration No. 333-160743, as filed with the Securities and Exchange Commission on July 22, 2009).
|
|
|
|
|
10.1.3†
|
|
|
Amendment No. 2 to the Walter Investment Management Corp. 1999 Equity Incentive Plan (Incorporated by reference to Exhibit 4.4.3 to the Registrant's Registration Statement on Form S-8, Registration No. 333-160743, as filed with the Securities and Exchange Commission on July 22, 2009).
|
|
|
|
|
10.2
|
|
|
Trademark License Agreement dated April 17, 2009 by and between Walter Industries, Inc. and Walter Investment Management LLC (Incorporated herein by reference to Exhibit 10.1.6 to the Registrant's Current Report on Form 8-K as filed with the Securities and Exchange Commission on April 23, 2009).
|
|
|
|
|
10.3
|
|
|
Tax Separation Agreement dated as of April 17, 2009 between Walter Industries, Inc. and Walter Investment Management LLC (Incorporated herein by reference to Exhibit 10.1.8 to the Registrant's Current Report on Form 8-K as filed with the Securities and Exchange Commission on April 23, 2009).
|
|
|
|
|
10.4
|
|
|
Joint Litigation Agreement between Walter Industries, Inc. and Walter Investment Management LLC, effective as of April 17, 2009(Incorporated herein by reference to Exhibit 10.1.9 to the Registrant's Current Report on Form 8-K as filed with the Securities and Exchange Commission on April 23, 2009).
|
|
|
|
|
Exhibit No.
|
|
|
Description
|
10.5.1†
|
|
|
The 2009 Long-Term Equity Incentive Plan of Walter Investment Management Corp. (Incorporated herein by reference to Exhibit 10.65 to Walter Investment Management Corp.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2009, filed with the Securities and Exchange Commission on May 15, 2009).
|
|
|
|
|
10.5.2†
|
|
|
Form of Nonqualified Option Award Agreement for Executive Officers under the 2009 Long-Term Incentive Award Plan of Walter Investment Management Corp. (Incorporated herein by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K as filed with the Securities and Exchange Commission on January 8, 2010).
|
|
|
|
|
10.6†
|
|
|
Form of Director and Officer Indemnity Agreements dated April 17, 2009 (Incorporated by reference to Exhibit 10.23 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2009 as filed with the Securities and Exchange Commission on August 14, 2009).
|
|
|
|
|
10.7†
|
|
|
Employment Letter Agreement between Walter Investment Management Corp. and Denmar Dixon dated January 22, 2010 (Incorporated herein by reference to Exhibit 99.1 to the Registrant's Current Report on Form 8-K as filed with the Securities and Exchange Commission on January 26, 2010).
|
|
|
|
|
10.8.1†
|
|
|
Amended and Restated Employment Letter Agreement between Walter Investment Management Corp. and Mark J. O’Brien dated March 15, 2010 (Incorporated herein by reference to Exhibit 10.4 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2010 as filed with the Securities and Exchange Commission on May 5, 2010).
|
|
|
|
|
10.8.2†
|
|
|
Amendment to Mark O'Brien Employment Contract dated March 29, 2012 (Incorporated herein by reference to Exhibit 99.1 to the Registrant's Current Report on Form 8-K as filed with the Securities and Exchange Commission on April 3, 2012).
|
|
|
|
|
10.9.1†
|
|
|
Amended and Restated Employment Letter Agreement between Walter Investment Management Corp. and Charles Cauthen dated March 15, 2010 (Incorporated herein by reference to Exhibit 10.5 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2010 as filed with the Securities and Exchange Commission on May 5, 2010).
|
|
|
|
|
10.9.2†
|
|
|
Separation Agreement dated October 1, 2013 by and between Walter Investment Management Corp. and Charles E. Cauthen (Incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on October 3, 2013).
|
|
|
|
|
10.10.1†
|
|
|
Walter Investment Management Corp. Amended and Restated 2011 Omnibus Incentive Plan (Amended and Restated May 3, 2013) (Incorporated herein by reference to Exhibit 99.1 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 8, 2013).
|
|
|
|
|
10.10.2†
|
|
|
Form of Nonqualified Option Award Agreement under 2011 Omnibus Incentive Plan of Walter Investment Management Corp. (Incorporated herein by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K as filed with the Securities and Exchange Commission on May 16, 2011).
|
|
|
|
|
10.10.3*†
|
|
|
Form of Performance Share Award Agreement under the Walter Investment Management Corp. Amended and Restated 2011 Omnibus Incentive Plan (Amended and Restated May 3, 2013).
|
|
|
|
|
10.10.4*†
|
|
|
Form of Restricted Stock Unit Award Agreement under the Walter Investment Management Corp. Amended and Restated 2011 Omnibus Incentive Plan (Amended and Restated May 3, 2013).
|
|
|
|
|
10.11.1†
|
|
|
Employment Letter Agreement between Walter Investment Management Corp. and Keith Anderson dated March 25, 2011 (Incorporated herein by reference to Exhibit 10.7 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 as filed with the Securities and Exchange Commission on August 8, 2011).
|
|
|
|
|
10.11.2†
|
|
|
Separation Agreement dated August 8, 2014 by and between Walter Investment Management Corp. and Keith A. Anderson (Incorporated herein by reference to Exhibit 10.4 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 filed with the Securities and Exchange Commission on August 11, 2014).
|
|
|
|
|
Exhibit No.
|
|
|
Description
|
10.12†
|
|
|
Form of Green Tree Executive Severance Plan for Senior Executives entered into by the Company's Green Tree subsidiary (Incorporated herein by reference to Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 as filed with the Securities and Exchange Commission on November 8, 2011).
|
|
|
|
|
10.13.1
|
|
|
Amended and Restated Receivables Loan Agreement (“Receivables Loan Agreement”), dated as of May 2, 2012, by and among Green Tree Advance Receivables II LLC, as borrower, Green Tree Servicing LLC, as administrator, the financial institutions from time to time party hereto, as lenders, Wells Fargo Bank, National Association, and Wells Fargo Capital Finance, LLC, as agent for the lenders (Incorporated herein by reference to Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 as filed with the Securities and Exchange Commission on May 9, 2012).
|
|
|
|
|
10.13.2
|
|
|
Amendment No. 1 to Receivables Loan Agreement, dated as of June 4, 2012, by and among Green Tree Advance Receivables II LLC, as borrower, Green Tree Servicing LLC, as administrator, the financial institutions from time to time party hereto, as lenders, Wells Fargo Bank, National Association, and Wells Fargo Capital Finance, LLC, as agent for the lenders (Incorporated herein by reference to Exhibit 10.30.1 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the Securities and Exchange Commission on February 27, 2014 and amended on August 14, 2014).
|
|
|
|
|
10.13.3
|
|
|
Amendment No. 2 to Receivables Loan Agreement, dated as of May 3, 2013, by and among Green Tree Advance Receivables II LLC, as borrower, Green Tree Servicing LLC, as administrator, the financial institutions from time to time party hereto, as lenders, Wells Fargo Bank, National Association, and Wells Fargo Capital Finance, LLC, as agent for the lenders (Incorporated herein by reference to Exhibit 10.30.2 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the Securities and Exchange Commission on February 27, 2014 and amended on August 14, 2014).
|
|
|
|
|
10.13.4
|
|
|
Amendment No. 3 to Receivables Loan Agreement, dated as of August 13, 2013, by and among Green Tree Advance Receivables II LLC, as borrower, Green Tree Servicing LLC, as administrator, the financial institutions from time to time party hereto, as lenders, Wells Fargo Bank, National Association, and Wells Fargo Capital Finance, LLC, as agent for the lenders (Incorporated herein by reference to Exhibit 10.30.3 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the Securities and Exchange Commission on February 27, 2014 and amended on August 14, 2014).
|
|
|
|
|
10.13.5
|
|
|
Amendment No. 4 to Receivables Loan Agreement, dated as of September 30, 2013, by and among Green Tree Advance Receivables II LLC, as borrower, Green Tree Servicing LLC, as administrator, the financial institutions from time to time party hereto, as lenders, Wells Fargo Bank, National Association, and Wells Fargo Capital Finance, LLC, as agent for the lenders (Incorporated herein by reference to Exhibit 10.30.4 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the Securities and Exchange Commission on February 27, 2014 and amended on August 14, 2014).
|
|
|
|
|
10.13.6
|
|
|
Amendment No. 5 to Receivables Loan Agreement, dated as of December 30, 2013, by and among Green Tree Advance Receivables II LLC, as borrower, Green Tree Servicing LLC, as administrator, the financial institutions from time to time party hereto, as lenders, Wells Fargo Bank, National Association, and Wells Fargo Capital Finance, LLC, as agent for the lenders (Incorporated herein by reference to Exhibit 10.30.5 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the Securities and Exchange Commission on February 27, 2014 and amended on August 14, 2014).
|
|
|
|
|
10.13.7
|
|
|
Amendment No. 6 to Receivables Loan Agreement, dated as of December 30, 2013, by and among Green Tree Advance Receivables II LLC, as borrower, Green Tree Servicing LLC, as administrator, the financial institutions from time to time party hereto, as lenders, Wells Fargo Bank, National Association, and Wells Fargo Capital Finance, LLC, as agent for the lenders (Incorporated herein by reference to Exhibit 10.3 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 filed with the Securities and Exchange Commission on August 11, 2014).
|
|
|
|
|
10.13.8
|
|
|
Amendment No. 7 to Receivables Loan Agreement, dated as of September 9, 2014, and effective as of March 31, 2014, by and among Green Tree Advance Receivables II LLC, as borrower, Green Tree Servicing LLC, as administrator, the financial institutions from time to time party hereto, as lenders, Wells Fargo Bank, National Association, and Wells Fargo Capital Finance, LLC, as agent for the lenders (Incorporated herein by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2014 filed with the Securities and Exchange Commission on November 6, 2014).
|
|
|
|
|
Exhibit No.
|
|
|
Description
|
10.14.1
|
|
|
Mortgage Selling and Servicing Contract (the "MSSC"), dated March 23, 2005, by and between Fannie Mae and Green Tree Servicing LLC (Incorporated herein by reference to Exhibit 10.37 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2012 as filed with the Securities and Exchange Commission on March 18, 2013).
|
|
|
|
|
10.14.2
|
|
|
Addendum to MSSC, dated March 23, 2005, by and between Fannie Mae and Green Tree Servicing LLC (Incorporated herein by reference to Exhibit 10.37 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2012 as filed with the Securities and Exchange Commission on March 18, 2013).
|
10.14.3+
|
|
|
Addendum (the “EAR Agreement”) to the MSSC by and between Fannie Mae and Green Tree Servicing LLC, effective April 1, 2014 (Incorporated herein by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 filed with the Securities and Exchange Commission on April 8, 2014 and amended on April 13, 2014).
|
|
|
|
|
10.14.4
|
|
|
Guaranty made as of March 17, 2014 by Walter Investment Management Corp. for the benefit of Fannie Mae (Incorporated herein by reference to Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 filed with the Securities and Exchange Commission on April 8, 2014 and amended on April 13, 2014).
|
|
|
|
|
10.14.5
|
|
|
First Amendment to the EAR Agreement by and between Fannie Mae and Green Tree Servicing LLC, effective June 1, 2014 (Incorporated herein by reference to Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 filed with the Securities and Exchange Commission on August 11, 2014).
|
|
|
|
|
10.14.6+
|
|
|
Addendum to the MSSC, effective June 6, 2014, by and between Fannie Mae and Green Tree Servicing LLC (Incorporated herein by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 filed with the Securities and Exchange Commission on August 11, 2014).
|
|
|
|
|
10.14.7
|
|
|
Second Amendment to the EAR Agreement by and between Fannie Mae and Green Tree Servicing LLC, entered into effective December 19, 2014 (Incorporated herein by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on December 29, 2014).
|
|
|
|
|
10.14.8*
|
|
|
Addendum to the MSSC between Fannie Mae and Green Tree Servicing LLC effective April 4, 2012.
|
|
|
|
|
10.14.9*
|
|
|
Addendum to the MSSC between Fannie Mae and Green Tree Servicing LLC effective February 8, 2013.
|
|
|
|
|
10.14.10*
|
|
|
Addendum to the MSSC between Fannie Mae and Green Tree Servicing LLC effective April 29, 2013.
|
|
|
|
|
10.15.1
|
|
|
Credit Agreement dated as of November 28, 2012, among Walter Investment Management Corp., the lenders from time to time party thereto, and Credit Suisse AG, as administrative agent and collateral agent (Incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on December 4, 2012).
|
|
|
|
|
10.15.2
|
|
|
Amendment No. 1, Incremental Amendment and Joinder Agreement, dated January 31, 2013 relating to the Credit Agreement, dated November 28, 2012, among Walter Investment Management Corp., the lenders from time to time party thereto, and Credit Suisse AG, as administrative agent and collateral agent (Incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 6, 2013).
|
|
|
|
|
10.15.3
|
|
|
Amendment No. 2 to Credit Agreement, dated as of March 14, 2013, to that certain Credit Agreement, dated as of November 28, 2012 among Walter Investment Management Corp., the lenders from time to time party thereto and Credit Suisse AG, as administrative agent and collateral agent (Incorporated herein by reference to Exhibit 10.42.3 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2012 as filed with the Securities and Exchange Commission on March 18, 2013).
|
|
|
|
|
10.15.4
|
|
|
Amendment No. 3, Incremental Amendment and Joinder Agreement, dated as of June 6, 2013 relating to the Credit Agreement, dated November 28, 2012, among Walter Investment Management Corp., the lenders from time to time party thereto, and Credit Suisse AG, as administrative agent and collateral agent, and each of Credit Suisse AG, Morgan Stanley Senior Funding Inc., Barclays Bank PLC and Bank of America, N.A. (Incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on June 11, 2013).
|
|
|
|
|
Exhibit No.
|
|
|
Description
|
10.15.5
|
|
|
Amendment No. 1 to Amendment No. 3, Incremental Amendment and Joinder Agreement, dated as of July 17, 2013, among Walter Investment Management Corp., the other Credit Parties party thereto, and Credit Suisse AG as administrative agent and collateral agent (Incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on July 23, 2013).
|
|
|
|
|
10.15.6
|
|
|
Amendment No. 4, Incremental Amendment and Joinder Agreement dated as of July 23, 2013 relating to the Credit Agreement dated as of November 28, 2012 among Walter Investment Management Corp., the lenders from time to time party thereto, and Credit Suisse AG, as administrative and collateral agent (Incorporated herein by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on July 23, 2013).
|
|
|
|
|
10.15.7
|
|
|
Amendment No. 5 to Credit Agreement, dated as of September 5, 2013, to that certain Credit Agreement, dated as of November 28, 2012 Agreement, dated as of July 23, 2013, among Walter Investment Management Corp., the lenders from time to time party thereto and Credit Suisse AG, as administrative agent and collateral agent (Incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on September 11, 2013).
|
|
|
|
|
10.16
|
|
|
Mortgage Servicing Rights Purchase and Sale Agreement, dated as of January 6, 2013, by and between Green Tree Servicing LLC, and Bank of America, National Association (Incorporated herein by reference to Exhibit 10.43 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2012 as filed with the Securities and Exchange Commission on March 18, 2013).
|
|
|
|
|
10.17
|
|
|
Registration Rights Agreement, dated December 17, 2013 by and among Walter Investment Management Corp., the guarantors listed in Schedule 1 thereto and Barclays Capital Inc., on behalf of itself and in its capacity as representative of the initial purchasers listed therein (Incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on December 18, 2013).
|
|
|
|
|
10.18
|
|
|
Credit Agreement dated December 19, 2013, among Walter Investment Management Corp., Credit Suisse AG, as administrative agent and collateral agent, the lenders from time to time party thereto and the other parties thereto. Incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on December 20, 2013).
|
|
|
|
|
10.19†
|
|
|
Employment Letter Agreement between Walter Investment Management Corp. and Gary Tillett dated January 28, 2013 (Incorporated herein by reference to Exhibit 10.39 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the Securities and Exchange Commission on February 27, 2014 and amended on August 14, 2014).
|
|
|
|
|
10.20.1
|
|
|
Receivables Sale Agreement, dated as of January 16, 2014, among Green Tree Servicing LLC, as Seller, Green Tree Advance Receivables III LLC, as Depositor, and Walter Investment Management Corp., as Guarantor, and consented to by Barclays Bank PLC, as Administrative Agent and Purchaser (Incorporated herein by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on December 29, 2014).
|
|
|
|
|
10.20.2
|
|
|
Amendment No. 1 to Receivables Sale Agreement, dated as of December 19, 2014, among Green Tree Servicing LLC, as Seller, Green Tree Advance Receivables III LLC, as Depositor, and Walter Investment Management Corp., as Guarantor, and consented to by Barclays Bank PLC, as Administrative Agent and Purchaser (Incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on December 29, 2014).
|
|
|
|
|
10.21.1
|
|
|
Receivables Pooling Agreement, dated as of January 16, 2014, between the Green Tree Advance Receivables III LLC, as Depositor, and Green Tree Agency Advance Funding Trust I, as Issuer, and consented to by Barclays Bank PLC, as Administrative Agent and Purchaser (Incorporated herein by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on December 29, 2014).
|
|
|
|
|
10.21.2
|
|
|
Amendment No. 1 to Receivables Pooling Agreement, dated as of December 19, 2014, between the Green Tree Advance Receivables III LLC, as Depositor, and Green Tree Agency Advance Funding Trust I, as Issuer, and consented to by Barclays Bank PLC, as Administrative Agent and Purchaser of 100% of the Outstanding Notes (Incorporated herein by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on December 29, 2014).
|
|
|
|
|
Exhibit No.
|
|
|
Description
|
10.22
|
|
|
Acknowledgment Agreement with respect to Servicing Advance Receivables, dated as of December 19, 2014, by and among Green Tree Servicing LLC, Green Tree Agency Advance Funding Trust I, Green Tree Advance Receivables III LLC, Wells Fargo Bank, N.A. as Indenture Trustee and Fannie Mae (Incorporated herein by reference to Exhibit 10.6 to the Registrant’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on December 29, 2014).
|
|
|
|
|
10.23
|
|
|
Consent Agreement, dated as of January 17, 2014, by and among Green Tree Servicing LLC, Green Tree Agency Advance Funding Trust I, Green Tree Advance Receivables III LLC, Wells Fargo Bank, N.A. as Indenture Trustee and Federal Home Loan Mortgage Corporation (Incorporated herein by reference to Exhibit 10.7 to the Registrant’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on December 29, 2014).
|
|
|
|
|
21*
|
|
|
Subsidiaries of the Registrant
|
|
|
|
|
23*
|
|
|
Consent of Ernst & Young LLP.
|
|
|
|
|
31.1*
|
|
|
Certification by Mark J. O’Brien pursuant to Securities Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2*
|
|
|
Certification by Gary L. Tillett pursuant to Securities Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32*
|
|
|
Certification by Mark J. O’Brien and Gary L. Tillett pursuant to 18 U.S.C. Section 1352, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101**
|
|
|
XBRL (Extensible Business Reporting Language) - The following materials from Walter Investment Management Corp.’s Annual Report on Form 10-K for the year ended December 31, 2014, formatted in XBRL (Extensible Business Reporting Language); (i) Consolidated Balance Sheets as of December 31, 2014 and 2013, (ii) Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2014, 2013 and 2012, (iii) Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2014, 2013 and 2012; (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012; and (v) Notes to Consolidated Financial Statements.
|
+
|
Certain information has been omitted from this exhibit and filed separately with the Securities and Exchange Commission. Confidential treatment has been granted with respect to the omitted portions pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended. Omitted portions are indicated in this exhibit with [***].
|
†
|
Constitutes a management contract or compensatory plan or arrangement.
|
|
|
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
||
|
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
ASSETS
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
320,175
|
|
|
$
|
491,885
|
|
Restricted cash and cash equivalents
|
|
733,015
|
|
|
804,803
|
|
||
Residential loans at amortized cost, net (includes $10,033 and $14,320 in allowance for loan losses at December 31, 2014 and 2013, respectively)
|
|
1,314,539
|
|
|
1,394,871
|
|
||
Residential loans at fair value
|
|
11,832,630
|
|
|
10,341,375
|
|
||
Receivables, net (includes $25,201 and $43,545 at fair value at December 31, 2014 and 2013, respectively)
|
|
215,629
|
|
|
319,195
|
|
||
Servicer and protective advances, net (includes $112,427 and $62,542 in allowance for uncollectible advances at December 31, 2014 and 2013, respectively)
|
|
1,761,082
|
|
|
1,381,434
|
|
||
Servicing rights, net (includes $1,599,541 and $1,131,124 at fair value at December 31, 2014 and 2013, respectively)
|
|
1,730,216
|
|
|
1,304,900
|
|
||
Goodwill
|
|
575,468
|
|
|
657,737
|
|
||
Intangible assets, net
|
|
103,503
|
|
|
122,406
|
|
||
Premises and equipment, net
|
|
124,926
|
|
|
155,847
|
|
||
Other assets (includes $68,151 and $62,365 at fair value at December 31, 2014 and 2013, respectively)
|
|
280,794
|
|
|
413,076
|
|
||
Total assets
|
|
$
|
18,991,977
|
|
|
$
|
17,387,529
|
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
Payables and accrued liabilities (includes $30,024 and $11,782 at fair value at December 31, 2014 and 2013, respectively)
|
|
$
|
663,829
|
|
|
$
|
494,139
|
|
Servicer payables
|
|
584,567
|
|
|
735,225
|
|
||
Servicing advance liabilities
|
|
1,365,885
|
|
|
971,286
|
|
||
Warehouse borrowings
|
|
1,176,956
|
|
|
1,085,563
|
|
||
Excess servicing spread liability at fair value
|
|
66,311
|
|
|
—
|
|
||
Corporate debt
|
|
2,267,799
|
|
|
2,272,085
|
|
||
Mortgage-backed debt (includes $653,167 and $684,778 at fair value at December 31, 2014 and 2013, respectively)
|
|
1,751,459
|
|
|
1,887,862
|
|
||
HMBS related obligations at fair value
|
|
9,951,895
|
|
|
8,652,746
|
|
||
Deferred tax liability, net
|
|
86,617
|
|
|
121,607
|
|
||
Total liabilities
|
|
17,915,318
|
|
|
16,220,513
|
|
||
|
|
|
|
|
||||
Commitments and contingencies (Note 29)
|
|
|
|
|
||||
|
|
|
|
|
||||
Stockholders' equity:
|
|
|
|
|
||||
Preferred stock, $0.01 par value per share:
|
|
|
|
|
||||
Authorized - 10,000,000 shares
|
|
|
|
|
||||
Issued and outstanding - 0 shares at December 31, 2014 and 2013
|
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value per share:
|
|
|
|
|
||||
Authorized - 90,000,000 shares
|
|
|
|
|
||||
Issued and outstanding - 37,711,623 and 37,377,274 shares at December 31, 2014 and 2013, respectively
|
|
377
|
|
|
374
|
|
||
Additional paid-in capital
|
|
600,643
|
|
|
580,572
|
|
||
Retained earnings
|
|
475,244
|
|
|
585,572
|
|
||
Accumulated other comprehensive income
|
|
395
|
|
|
498
|
|
||
Total stockholders' equity
|
|
1,076,659
|
|
|
1,167,016
|
|
||
Total liabilities and stockholders' equity
|
|
$
|
18,991,977
|
|
|
$
|
17,387,529
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Net servicing revenue and fees
|
|
$
|
601,510
|
|
|
$
|
783,389
|
|
|
$
|
368,509
|
|
Net gains on sales of loans
|
|
462,172
|
|
|
598,974
|
|
|
648
|
|
|||
Interest income on loans
|
|
134,555
|
|
|
144,651
|
|
|
154,351
|
|
|||
Net fair value gains on reverse loans and related HMBS obligations
|
|
109,972
|
|
|
120,382
|
|
|
7,279
|
|
|||
Insurance revenue
|
|
71,010
|
|
|
84,478
|
|
|
73,249
|
|
|||
Other revenues
|
|
107,934
|
|
|
70,625
|
|
|
19,771
|
|
|||
Total revenues
|
|
1,487,153
|
|
|
1,802,499
|
|
|
623,807
|
|
|||
|
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
||||||
Salaries and benefits
|
|
578,627
|
|
|
549,799
|
|
|
230,107
|
|
|||
General and administrative
|
|
577,506
|
|
|
480,377
|
|
|
136,236
|
|
|||
Interest expense
|
|
303,103
|
|
|
272,655
|
|
|
179,671
|
|
|||
Depreciation and amortization
|
|
72,721
|
|
|
71,027
|
|
|
49,267
|
|
|||
Goodwill impairment
|
|
82,269
|
|
|
—
|
|
|
—
|
|
|||
Other expenses, net
|
|
10,803
|
|
|
9,395
|
|
|
22,619
|
|
|||
Total expenses
|
|
1,625,029
|
|
|
1,383,253
|
|
|
617,900
|
|
|||
|
|
|
|
|
|
|
||||||
OTHER GAINS (LOSSES)
|
|
|
|
|
|
|
||||||
Losses on extinguishments
|
|
—
|
|
|
(12,489
|
)
|
|
(48,579
|
)
|
|||
Other net fair value gains
|
|
19,280
|
|
|
6,061
|
|
|
7,221
|
|
|||
Other
|
|
(744
|
)
|
|
—
|
|
|
—
|
|
|||
Total other gains (losses)
|
|
18,536
|
|
|
(6,428
|
)
|
|
(41,358
|
)
|
|||
|
|
|
|
|
|
|
||||||
Income (loss) before income taxes
|
|
(119,340
|
)
|
|
412,818
|
|
|
(35,451
|
)
|
|||
Income tax expense (benefit)
|
|
(9,012
|
)
|
|
159,351
|
|
|
(13,317
|
)
|
|||
Net income (loss)
|
|
$
|
(110,328
|
)
|
|
$
|
253,467
|
|
|
$
|
(22,134
|
)
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE INCOME (LOSS) BEFORE TAXES
|
|
|
|
|
|
|
||||||
Change in postretirement benefits liability
|
|
138
|
|
|
58
|
|
|
19
|
|
|||
Amortization of realized gain (loss) on closed hedges
|
|
(145
|
)
|
|
(127
|
)
|
|
68
|
|
|||
Unrealized gain on available-for-sale security in other assets
|
|
77
|
|
|
75
|
|
|
24
|
|
|||
Other comprehensive income before taxes
|
|
70
|
|
|
6
|
|
|
111
|
|
|||
Income tax expense for items of other comprehensive income
|
|
173
|
|
|
1
|
|
|
34
|
|
|||
Other comprehensive income (loss)
|
|
(103
|
)
|
|
5
|
|
|
77
|
|
|||
Total comprehensive income (loss)
|
|
$
|
(110,431
|
)
|
|
$
|
253,472
|
|
|
$
|
(22,057
|
)
|
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$
|
(110,328
|
)
|
|
$
|
253,467
|
|
|
$
|
(22,134
|
)
|
Basic earnings (loss) per common and common equivalent share
|
|
$
|
(2.93
|
)
|
|
$
|
6.75
|
|
|
$
|
(0.73
|
)
|
Diluted earnings (loss) per common and common equivalent share
|
|
(2.93
|
)
|
|
6.63
|
|
|
(0.73
|
)
|
|||
Weighted-average common and common equivalent shares outstanding — basic
|
|
37,631
|
|
|
37,003
|
|
|
30,397
|
|
|||
Weighted-average common and common equivalent shares outstanding — diluted
|
|
37,631
|
|
|
37,701
|
|
|
30,397
|
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained
Earnings |
|
Accumulated Other
Comprehensive Income |
|
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
Total
|
||||||||||||||
Balance at January 1, 2012
|
|
27,875,158
|
|
|
$
|
279
|
|
|
$
|
178,598
|
|
|
$
|
354,239
|
|
|
$
|
416
|
|
|
$
|
533,532
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,134
|
)
|
|
—
|
|
|
(22,134
|
)
|
|||||
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
77
|
|
|||||
Secondary offering, net of issuance costs
|
|
6,900,000
|
|
|
69
|
|
|
275,944
|
|
|
—
|
|
|
—
|
|
|
276,013
|
|
|||||
Equity portion of Convertible Notes, net of issuance costs
|
|
—
|
|
|
—
|
|
|
48,697
|
|
|
—
|
|
|
—
|
|
|
48,697
|
|
|||||
Shares issued for RMS acquisition
|
|
891,265
|
|
|
9
|
|
|
41,337
|
|
|
—
|
|
|
—
|
|
|
41,346
|
|
|||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
14,206
|
|
|
—
|
|
|
—
|
|
|
14,206
|
|
|||||
Excess tax benefit on share-based compensation
|
|
—
|
|
|
—
|
|
|
2,376
|
|
|
—
|
|
|
—
|
|
|
2,376
|
|
|||||
Issuance of shares under incentive plans, net of shares repurchased and canceled
|
|
1,021,362
|
|
|
10
|
|
|
805
|
|
|
—
|
|
|
—
|
|
|
815
|
|
|||||
Balance at December 31, 2012
|
|
36,687,785
|
|
|
367
|
|
|
561,963
|
|
|
332,105
|
|
|
493
|
|
|
894,928
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
253,467
|
|
|
—
|
|
|
253,467
|
|
|||||
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
13,011
|
|
|
—
|
|
|
—
|
|
|
13,011
|
|
|||||
Excess tax benefit on share-based compensation
|
|
—
|
|
|
—
|
|
|
2,705
|
|
|
—
|
|
|
—
|
|
|
2,705
|
|
|||||
Issuance of shares under incentive plans
|
|
689,489
|
|
|
7
|
|
|
2,893
|
|
|
—
|
|
|
—
|
|
|
2,900
|
|
|||||
Balance at December 31, 2013
|
|
37,377,274
|
|
|
374
|
|
|
580,572
|
|
|
585,572
|
|
|
498
|
|
|
1,167,016
|
|
|||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(110,328
|
)
|
|
—
|
|
|
(110,328
|
)
|
|||||
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(103
|
)
|
|
(103
|
)
|
|||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
14,533
|
|
|
—
|
|
|
—
|
|
|
14,533
|
|
|||||
Excess tax benefit on share-based compensation
|
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|||||
Issuance of shares under incentive plans
|
|
334,349
|
|
|
3
|
|
|
5,496
|
|
|
—
|
|
|
—
|
|
|
5,499
|
|
|||||
Balance at December 31, 2014
|
|
37,711,623
|
|
|
$
|
377
|
|
|
$
|
600,643
|
|
|
$
|
475,244
|
|
|
$
|
395
|
|
|
$
|
1,076,659
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
Operating activities
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$
|
(110,328
|
)
|
|
$
|
253,467
|
|
|
$
|
(22,134
|
)
|
|
|
|
|
|
|
|
||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
|
|
|
|
|
|
|
||||||
Net fair value gains on reverse loans and related HMBS obligations
|
|
(109,972
|
)
|
|
(120,382
|
)
|
|
(7,279
|
)
|
|||
Amortization of servicing rights
|
|
43,101
|
|
|
42,583
|
|
|
50,461
|
|
|||
Change in fair value of servicing rights
|
|
273,502
|
|
|
(48,058
|
)
|
|
—
|
|
|||
Change in fair value of excess servicing spread liability
|
|
(2,114
|
)
|
|
—
|
|
|
—
|
|
|||
Non-Residual Trusts net fair value losses (gains)
|
|
(9,395
|
)
|
|
1,002
|
|
|
4,709
|
|
|||
Other net fair value losses
|
|
865
|
|
|
5,462
|
|
|
2,433
|
|
|||
Accretion of discounts on residential loans and advances
|
|
(15,744
|
)
|
|
(17,991
|
)
|
|
(17,787
|
)
|
|||
Accretion of discounts on debt and amortization of deferred debt issuance costs
|
|
19,084
|
|
|
21,680
|
|
|
15,600
|
|
|||
Amortization of master repurchase agreements deferred issuance costs
|
|
6,861
|
|
|
6,656
|
|
|
—
|
|
|||
Amortization of servicing advance liabilities deferred issuance costs
|
|
7,838
|
|
|
254
|
|
|
169
|
|
|||
Provision for uncollectible advances
|
|
75,704
|
|
|
37,993
|
|
|
13,199
|
|
|||
Depreciation and amortization of premises and equipment and intangible assets
|
|
72,721
|
|
|
71,027
|
|
|
49,267
|
|
|||
Losses on extinguishments
|
|
—
|
|
|
12,489
|
|
|
48,579
|
|
|||
Non-Residual Trusts losses on real estate owned, net
|
|
505
|
|
|
1,086
|
|
|
1,387
|
|
|||
Other gains on real estate owned, net
|
|
(960
|
)
|
|
(2,022
|
)
|
|
(689
|
)
|
|||
Provision (benefit) for deferred income taxes
|
|
(35,408
|
)
|
|
97,418
|
|
|
(22,373
|
)
|
|||
Share-based compensation
|
|
14,533
|
|
|
13,011
|
|
|
14,206
|
|
|||
Purchases and originations of residential loans held for sale
|
|
(18,878,305
|
)
|
|
(16,141,573
|
)
|
|
(22,259
|
)
|
|||
Proceeds from sales of and payments on residential loans held for sale
|
|
19,042,387
|
|
|
15,539,918
|
|
|
15,985
|
|
|||
Net gains on sales of loans
|
|
(462,172
|
)
|
|
(598,974
|
)
|
|
(648
|
)
|
|||
Goodwill impairment
|
|
82,269
|
|
|
—
|
|
|
—
|
|
|||
Other
|
|
(6,039
|
)
|
|
(1,653
|
)
|
|
18,818
|
|
|||
|
|
|
|
|
|
|
||||||
Changes in assets and liabilities
|
|
|
|
|
|
|
||||||
Decrease (increase) in receivables
|
|
70,495
|
|
|
(64,270
|
)
|
|
(27,183
|
)
|
|||
Increase in servicer and protective advances
|
|
(291,383
|
)
|
|
(1,069,377
|
)
|
|
(25,921
|
)
|
|||
Increase in other assets
|
|
(17,332
|
)
|
|
(14,327
|
)
|
|
(754
|
)
|
|||
Increase (decrease) in payables and accrued liabilities
|
|
65,858
|
|
|
160,386
|
|
|
(22,928
|
)
|
|||
Increase (decrease) in servicer payables
|
|
(40,841
|
)
|
|
3,720
|
|
|
4,762
|
|
|||
Cash flows provided by (used in) operating activities
|
|
(204,270
|
)
|
|
(1,810,475
|
)
|
|
69,620
|
|
|||
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
Investing activities
|
|
|
|
|
|
|
||||||
Purchases and originations of reverse loans held for investment
|
|
(1,505,215
|
)
|
|
(3,020,937
|
)
|
|
(594,315
|
)
|
|||
Principal payments received on reverse loans held for investment
|
|
548,660
|
|
|
372,375
|
|
|
29,658
|
|
|||
Principal payments received on mortgage loans related to Residual Trusts
|
|
103,637
|
|
|
108,274
|
|
|
97,038
|
|
|||
Principal payments received on mortgage loans related to Non-Residual Trusts
|
|
58,620
|
|
|
61,385
|
|
|
62,884
|
|
|||
Payments received on charged-off loans held for investment
|
|
14,929
|
|
|
—
|
|
|
—
|
|
|||
Payments received on receivables related to Non-Residual Trusts
|
|
9,471
|
|
|
14,804
|
|
|
16,096
|
|
|||
Cash proceeds from sales of real estate owned, net related to Residual Trusts
|
|
10,842
|
|
|
7,730
|
|
|
7,861
|
|
|||
Cash proceeds from sales of real estate owned, net related to Non-Residual Trusts and other
|
|
44,464
|
|
|
30,694
|
|
|
11,383
|
|
|||
Purchases of premises and equipment
|
|
(21,573
|
)
|
|
(38,639
|
)
|
|
(11,408
|
)
|
|||
Decrease (increase) in restricted cash and cash equivalents
|
|
11,333
|
|
|
(8,156
|
)
|
|
41,332
|
|
|||
Payments for acquisitions of businesses, net of cash acquired
|
|
(197,061
|
)
|
|
(492,283
|
)
|
|
(103,592
|
)
|
|||
Acquisitions of servicing rights
|
|
(268,618
|
)
|
|
(797,165
|
)
|
|
(5,539
|
)
|
|||
Sales of servicing rights
|
|
9,499
|
|
|
—
|
|
|
—
|
|
|||
Acquisitions of charged-off loans held for investment
|
|
(64,548
|
)
|
|
—
|
|
|
—
|
|
|||
Other
|
|
1,449
|
|
|
(14,165
|
)
|
|
(2,751
|
)
|
|||
Cash flows used in investing activities
|
|
(1,244,111
|
)
|
|
(3,776,083
|
)
|
|
(451,353
|
)
|
|||
|
|
|
|
|
|
|
||||||
Financing activities
|
|
|
|
|
|
|
||||||
Proceeds from issuance of corporate debt, net of debt issuance costs
|
|
—
|
|
|
3,106,263
|
|
|
957,037
|
|
|||
Payments on corporate debt
|
|
(17,220
|
)
|
|
(362,931
|
)
|
|
(75,292
|
)
|
|||
Debt prepayment penalty
|
|
—
|
|
|
—
|
|
|
(29,440
|
)
|
|||
Proceeds from securitizations of reverse loans
|
|
1,617,399
|
|
|
3,216,096
|
|
|
583,925
|
|
|||
Payments on HMBS related obligations
|
|
(637,272
|
)
|
|
(409,331
|
)
|
|
(33,496
|
)
|
|||
Issuances of servicing advance liabilities
|
|
2,299,930
|
|
|
1,604,272
|
|
|
263,833
|
|
|||
Payments on servicing advance liabilities
|
|
(1,905,331
|
)
|
|
(733,150
|
)
|
|
(270,708
|
)
|
|||
Net change in warehouse borrowings related to mortgage loans
|
|
75,726
|
|
|
929,015
|
|
|
6,055
|
|
|||
Net change in warehouse borrowings related to reverse loans
|
|
15,667
|
|
|
(98,837
|
)
|
|
11,832
|
|
|||
Proceeds from sale of excess servicing spread
|
|
75,426
|
|
|
—
|
|
|
—
|
|
|||
Payments on excess servicing spread liability
|
|
(6,822
|
)
|
|
—
|
|
|
—
|
|
|||
Other debt issuance costs paid
|
|
(17,281
|
)
|
|
(9,833
|
)
|
|
(7,192
|
)
|
|||
Payments on mortgage-backed debt related to Residual Trusts
|
|
(104,542
|
)
|
|
(112,449
|
)
|
|
(98,105
|
)
|
|||
Payments on mortgage-backed debt related to Non-Residual Trusts
|
|
(76,613
|
)
|
|
(87,920
|
)
|
|
(92,716
|
)
|
|||
Extinguishments and settlement of debt and mortgage-backed debt
|
|
—
|
|
|
(1,405,424
|
)
|
|
(690,000
|
)
|
|||
Secondary equity offering, net of issuance costs
|
|
—
|
|
|
—
|
|
|
276,013
|
|
|||
Other
|
|
(42,396
|
)
|
|
618
|
|
|
3,302
|
|
|||
Cash flows provided by financing activities
|
|
1,276,671
|
|
|
5,636,389
|
|
|
805,048
|
|
|||
|
|
|
|
|
|
|
||||||
Net increase (decrease) in cash and cash equivalents
|
|
(171,710
|
)
|
|
49,831
|
|
|
423,315
|
|
|||
Cash and cash equivalents at the beginning of the year
|
|
491,885
|
|
|
442,054
|
|
|
18,739
|
|
|||
Cash and cash equivalents at the end of the year
|
|
$
|
320,175
|
|
|
$
|
491,885
|
|
|
$
|
442,054
|
|
|
|
Amount
|
||
Assets
|
|
|
||
Servicer and protective advances
|
|
$
|
163,160
|
|
Servicing rights
|
|
58,680
|
|
|
Premises and equipment
|
|
1,866
|
|
|
Total assets acquired
|
|
223,706
|
|
|
|
|
|
||
Liabilities
|
|
|
||
Payables and accrued liabilities
|
|
924
|
|
|
Total liabilities assumed
|
|
924
|
|
|
Fair value of net assets acquired
|
|
$
|
222,782
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Residual
Trusts |
|
Non-Residual
Trusts |
|
Servicer and
Protective Advance Financing Facilities |
|
Total
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Restricted cash and cash equivalents
|
|
$
|
41,632
|
|
|
$
|
12,710
|
|
|
$
|
51,635
|
|
|
$
|
105,977
|
|
Residential loans at amortized cost, net
|
|
1,292,781
|
|
|
—
|
|
|
—
|
|
|
1,292,781
|
|
||||
Residential loans at fair value
|
|
—
|
|
|
586,433
|
|
|
—
|
|
|
586,433
|
|
||||
Receivables at fair value
|
|
—
|
|
|
25,201
|
|
|
—
|
|
|
25,201
|
|
||||
Servicer and protective advances, net
|
|
—
|
|
|
—
|
|
|
1,273,186
|
|
|
1,273,186
|
|
||||
Other assets
|
|
41,758
|
|
|
1,023
|
|
|
3,418
|
|
|
46,199
|
|
||||
Total assets
|
|
$
|
1,376,171
|
|
|
$
|
625,367
|
|
|
$
|
1,328,239
|
|
|
$
|
3,329,777
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Payables and accrued liabilities
|
|
$
|
7,590
|
|
|
$
|
—
|
|
|
$
|
921
|
|
|
$
|
8,511
|
|
Servicing advance liabilities
|
|
—
|
|
|
—
|
|
|
1,160,257
|
|
|
1,160,257
|
|
||||
Mortgage-backed debt
|
|
1,098,292
|
|
|
653,167
|
|
|
—
|
|
|
1,751,459
|
|
||||
Total liabilities
|
|
$
|
1,105,882
|
|
|
$
|
653,167
|
|
|
$
|
1,161,178
|
|
|
$
|
2,920,227
|
|
|
|
December 31, 2013
|
||||||||||||||
|
|
Residual
Trusts |
|
Non-Residual
Trusts |
|
Servicer and
Protective Advance Financing Facilities |
|
Total
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Restricted cash and cash equivalents
|
|
$
|
44,995
|
|
|
$
|
13,086
|
|
|
$
|
999
|
|
|
$
|
59,080
|
|
Residential loans at amortized cost, net
|
|
1,377,711
|
|
|
—
|
|
|
—
|
|
|
1,377,711
|
|
||||
Residential loans at fair value
|
|
—
|
|
|
587,265
|
|
|
—
|
|
|
587,265
|
|
||||
Receivables at fair value
|
|
—
|
|
|
43,545
|
|
|
—
|
|
|
43,545
|
|
||||
Servicer and protective advances, net
|
|
—
|
|
|
—
|
|
|
75,481
|
|
|
75,481
|
|
||||
Other assets
|
|
54,544
|
|
|
1,302
|
|
|
408
|
|
|
56,254
|
|
||||
Total assets
|
|
$
|
1,477,250
|
|
|
$
|
645,198
|
|
|
$
|
76,888
|
|
|
$
|
2,199,336
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Payables and accrued liabilities
|
|
$
|
8,391
|
|
|
$
|
—
|
|
|
$
|
81
|
|
|
$
|
8,472
|
|
Servicing advance liabilities
|
|
—
|
|
|
—
|
|
|
67,905
|
|
|
67,905
|
|
||||
Mortgage-backed debt
|
|
1,203,084
|
|
|
684,778
|
|
|
—
|
|
|
1,887,862
|
|
||||
Total liabilities
|
|
$
|
1,211,475
|
|
|
$
|
684,778
|
|
|
$
|
67,986
|
|
|
$
|
1,964,239
|
|
|
|
Carrying Value of Assets
Recorded on the Consolidated Balance Sheets |
|
|
|
Size of
Unconsolidated VIEs (2) |
||||||||||||||||||||||
Type of Involvement
|
|
Servicing Rights, Net
|
|
Servicer and Protective Advances, Net
|
|
Receivables, Net
|
|
Other Assets
|
|
Total
|
|
Maximum
Exposure to Loss (1) |
|
|||||||||||||||
VIEs associated with servicing arrangements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Servicing arrangements with a LOC reimbursement obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
December 31, 2014
|
|
$
|
1,454
|
|
|
$
|
2,530
|
|
|
$
|
141
|
|
|
$
|
—
|
|
|
$
|
4,125
|
|
|
$
|
169,125
|
|
|
$
|
173,819
|
|
December 31, 2013
|
|
1,845
|
|
|
2,500
|
|
|
160
|
|
|
—
|
|
|
4,505
|
|
|
169,505
|
|
|
197,338
|
|
|||||||
Other servicing arrangements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
December 31, 2014
|
|
—
|
|
|
—
|
|
|
189
|
|
|
—
|
|
|
189
|
|
|
189
|
|
|
447,643
|
|
|||||||
December 31, 2013
|
|
—
|
|
|
—
|
|
|
181
|
|
|
—
|
|
|
181
|
|
|
181
|
|
|
430,013
|
|
|||||||
Transactions with WCO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
December 31, 2014
|
|
—
|
|
|
—
|
|
|
147
|
|
|
7,319
|
|
|
7,466
|
|
|
20,396
|
|
|
80,522
|
|
(1)
|
The Company's maximum exposure to loss for VIEs associated with servicing arrangements equals the carrying value of assets recognized on the consolidated balance sheets, and in the case of arrangements with a LOC reimbursement obligation, also includes the obligation to reimburse a third party for the final
$165.0 million
drawn on LOCs discussed above. The Company's maximum exposure to loss as it relates to transactions with WCO consists of the Company's unfunded capital commitment and the carrying amount of the Company's assets related to its variable interest in WCO.
|
(2)
|
The size of unconsolidated VIEs is represented by the unpaid principal balance of loans serviced for VIEs associated with servicing arrangements. In the case of transactions with WCO, the size of the VIE is WCO's net assets.
|
|
|
Carrying Value of Assets
Recorded on the Consolidated Balance Sheets |
|
Unpaid
Principal Balance of Sold Loans |
||||||||||||||||
|
|
Servicing
Rights, Net |
|
Servicer and
Protective Advances, Net |
|
Receivables,
Net |
|
Total
|
|
|||||||||||
December 31, 2014
|
|
$
|
331,365
|
|
|
$
|
13,146
|
|
|
$
|
—
|
|
|
$
|
344,511
|
|
|
$
|
28,457,216
|
|
December 31, 2013
|
|
192,962
|
|
|
6,023
|
|
|
437
|
|
|
199,422
|
|
|
14,672,986
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
Proceeds received from transfers, net of fees
|
|
$
|
19,118,420
|
|
|
$
|
15,293,601
|
|
|
$
|
15,985
|
|
Servicing fees collected
(1)
|
|
63,420
|
|
|
11,212
|
|
|
—
|
|
|||
Repurchases of previously transferred loans
|
|
8,186
|
|
|
—
|
|
|
—
|
|
(1)
|
Represents servicing fees collected on all loans sold with servicing retained.
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
Level 1
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
||||
Contingent earn-out payments
|
|
$
|
—
|
|
|
$
|
5,900
|
|
Level 1 liabilities
|
|
$
|
—
|
|
|
$
|
5,900
|
|
|
|
|
|
|
||||
Level 2
|
|
|
|
|
||||
Assets
|
|
|
|
|
||||
Mortgage loans held for sale
|
|
$
|
1,124,615
|
|
|
$
|
1,015,607
|
|
Freestanding derivative instruments
|
|
7,751
|
|
|
19,534
|
|
||
Level 2 assets
|
|
$
|
1,132,366
|
|
|
$
|
1,035,141
|
|
Liabilities
|
|
|
|
|
||||
Freestanding derivative instruments
|
|
$
|
29,761
|
|
|
$
|
2,127
|
|
Level 2 liabilities
|
|
$
|
29,761
|
|
|
$
|
2,127
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
Level 3
|
|
|
|
|
||||
Assets
|
|
|
|
|
||||
Reverse loans
|
|
$
|
10,064,365
|
|
|
$
|
8,738,503
|
|
Mortgage loans related to Non-Residual Trusts
|
|
586,433
|
|
|
587,265
|
|
||
Charged-off loans
|
|
57,217
|
|
|
—
|
|
||
Receivables related to Non-Residual Trusts
|
|
25,201
|
|
|
43,545
|
|
||
Servicing rights carried at fair value
|
|
1,599,541
|
|
|
1,131,124
|
|
||
Freestanding derivative instruments (IRLCs)
|
|
60,400
|
|
|
42,831
|
|
||
Level 3 assets
|
|
$
|
12,393,157
|
|
|
$
|
10,543,268
|
|
Liabilities
|
|
|
|
|
||||
Freestanding derivative instruments (IRLCs)
|
|
$
|
263
|
|
|
$
|
3,755
|
|
Excess servicing spread liability
|
|
66,311
|
|
|
—
|
|
||
Mortgage-backed debt related to Non-Residual Trusts
|
|
653,167
|
|
|
684,778
|
|
||
HMBS related obligations
|
|
9,951,895
|
|
|
8,652,746
|
|
||
Level 3 liabilities
|
|
$
|
10,671,636
|
|
|
$
|
9,341,279
|
|
|
|
For the Year Ended December 31, 2014
|
||||||||||||||||||||||||||||||
|
|
Fair Value
January 1, 2014 |
|
Acquisition of EverBank Net Assets
|
|
Total
Gains (Losses) Included in
Comprehensive
Loss |
|
Purchases
|
|
Sales
|
|
Originations / Issuances
|
|
Settlements
|
|
Fair Value December 31, 2014
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Reverse loans
|
|
$
|
8,738,503
|
|
|
$
|
—
|
|
|
$
|
434,197
|
|
|
$
|
894,252
|
|
|
$
|
—
|
|
|
$
|
611,826
|
|
|
$
|
(614,413
|
)
|
|
$
|
10,064,365
|
|
Mortgage loans related to Non-Residual Trusts
|
|
587,265
|
|
|
—
|
|
|
111,258
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(112,090
|
)
|
|
586,433
|
|
||||||||
Charged-off loans
|
|
—
|
|
|
—
|
|
|
22,501
|
|
|
64,548
|
|
|
—
|
|
|
—
|
|
|
(29,832
|
)
|
|
57,217
|
|
||||||||
Receivables related to Non-Residual Trusts
|
|
43,545
|
|
|
—
|
|
|
(8,873
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,471
|
)
|
|
25,201
|
|
||||||||
Servicing rights carried at fair value
|
|
1,131,124
|
|
|
58,680
|
|
|
(273,502
|
)
|
|
479,820
|
|
|
(10,866
|
)
|
|
214,285
|
|
|
—
|
|
|
1,599,541
|
|
||||||||
Freestanding derivative instruments (IRLCs)
|
|
42,831
|
|
|
—
|
|
|
17,569
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,400
|
|
||||||||
Total assets
|
|
$
|
10,543,268
|
|
|
$
|
58,680
|
|
|
$
|
303,150
|
|
|
$
|
1,438,620
|
|
|
$
|
(10,866
|
)
|
|
$
|
826,111
|
|
|
$
|
(765,806
|
)
|
|
$
|
12,393,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Freestanding derivative instruments (IRLCs)
|
|
$
|
(3,755
|
)
|
|
$
|
—
|
|
|
$
|
3,492
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(263
|
)
|
Excess servicing spread liability
|
|
—
|
|
|
—
|
|
|
(2,800
|
)
|
|
—
|
|
|
—
|
|
|
(75,426
|
)
|
|
11,915
|
|
|
(66,311
|
)
|
||||||||
Mortgage-backed debt related to Non-Residual Trusts
|
|
(684,778
|
)
|
|
—
|
|
|
(82,253
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113,864
|
|
|
(653,167
|
)
|
||||||||
HMBS related obligations
|
|
(8,652,746
|
)
|
|
—
|
|
|
(324,225
|
)
|
|
—
|
|
|
—
|
|
|
(1,617,398
|
)
|
|
642,474
|
|
|
(9,951,895
|
)
|
||||||||
Total liabilities
|
|
$
|
(9,341,279
|
)
|
|
$
|
—
|
|
|
$
|
(405,786
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,692,824
|
)
|
|
$
|
768,253
|
|
|
$
|
(10,671,636
|
)
|
|
|
For the Year Ended December 31, 2013
|
||||||||||||||||||||||||||||||||||
|
|
Fair Value
January 1, 2013 |
|
Acquisition
of ResCap Net Assets |
|
Total
Gains (Losses) Included in
Comprehensive
Income |
|
Purchases
|
|
Sales
|
|
Originations / Issuances
|
|
Settlements
|
|
Transfers Out
|
|
Fair Value
December 31, 2013 |
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Reverse loans
(1)
|
|
$
|
6,047,108
|
|
|
$
|
—
|
|
|
$
|
112,772
|
|
|
$
|
2,080,857
|
|
|
$
|
(76,441
|
)
|
|
$
|
981,390
|
|
|
$
|
(407,183
|
)
|
|
$
|
—
|
|
|
$
|
8,738,503
|
|
Mortgage loans related to Non-Residual Trusts
|
|
646,498
|
|
|
—
|
|
|
64,848
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(124,081
|
)
|
|
—
|
|
|
587,265
|
|
|||||||||
Receivables related to Non-Residual Trusts
|
|
53,975
|
|
|
—
|
|
|
4,374
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,804
|
)
|
|
—
|
|
|
43,545
|
|
|||||||||
Servicing rights carried at fair value
|
|
26,382
|
|
|
242,604
|
|
|
48,058
|
|
|
626,331
|
|
|
—
|
|
|
187,749
|
|
|
—
|
|
|
—
|
|
|
1,131,124
|
|
|||||||||
Freestanding derivative instruments (IRLCs)
|
|
949
|
|
|
—
|
|
|
41,882
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,831
|
|
|||||||||
Total assets
|
|
$
|
6,774,912
|
|
|
$
|
242,604
|
|
|
$
|
271,934
|
|
|
$
|
2,707,188
|
|
|
$
|
(76,441
|
)
|
|
$
|
1,169,139
|
|
|
$
|
(546,068
|
)
|
|
$
|
—
|
|
|
$
|
10,543,268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Freestanding derivative instruments (IRLCs)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,755
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,755
|
)
|
Contingent earn-out payments
|
|
(6,100
|
)
|
|
—
|
|
|
(4,800
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|
5,900
|
|
|
—
|
|
|||||||||
Mortgage-backed debt related to Non-Residual Trusts
|
|
(757,286
|
)
|
|
—
|
|
|
(57,678
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
130,186
|
|
|
—
|
|
|
(684,778
|
)
|
|||||||||
HMBS related obligations
|
|
(5,874,552
|
)
|
|
—
|
|
|
12,302
|
|
|
—
|
|
|
—
|
|
|
(3,203,959
|
)
|
|
413,463
|
|
|
—
|
|
|
(8,652,746
|
)
|
|||||||||
Total liabilities
|
|
$
|
(6,637,938
|
)
|
|
$
|
—
|
|
|
$
|
(53,931
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,203,959
|
)
|
|
$
|
548,649
|
|
|
$
|
5,900
|
|
|
$
|
(9,341,279
|
)
|
(1)
|
Includes
$28.5 million
in reverse loans held for sale at January 1, 2013. There were
no
reverse loans held for sale at
December 31, 2013
.
|
•
|
Reverse loans, mortgage loans related to Non-Residual Trusts and charged-off loans
- These loans are not traded in an active, open market with readily observable prices. Accordingly, the Company estimates fair value using Level 3 unobservable market inputs. The estimated fair value is based on the net present value of projected cash flows over the estimated life of the loans. The discount rate assumption for these assets considers, as applicable, collateral and credit risk characteristics of the loans, collection rates, current market interest rates, expected duration, and current market yields.
|
•
|
Mortgage loans held for sale
— These loans are valued using a market approach by utilizing observable quoted market prices, where available, or prices for other whole loans with similar characteristics. The Company classifies these loans as Level 2 within the fair value hierarchy.
|
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||
|
|
Significant
Unobservable Input (1) (2) |
|
Range of Input
(3)
|
|
Weighted
Average of Input (3) |
|
Range of Input
(3)
|
|
Weighted
Average of Input (3) |
||
Assets
|
|
|
|
|
|
|
|
|
|
|
||
Reverse loans
|
|
Weighted-average remaining life in years
|
|
1.8 - 12.3
|
|
4.7
|
|
|
2.0 - 12.9
|
|
4.4
|
|
|
|
Conditional repayment rate
|
|
13.40% - 42.20%
|
|
21.68
|
%
|
|
10.67% - 36.61%
|
|
20.70
|
%
|
|
|
Discount rate
|
|
2.00% - 3.65%
|
|
2.76
|
%
|
|
1.79% - 5.30%
|
|
2.98
|
%
|
Mortgage loans related to Non-Residual Trusts
|
|
Conditional prepayment rate
|
|
2.24% - 3.76%
|
|
3.17
|
%
|
|
2.20% - 3.78%
|
|
2.99
|
%
|
|
|
Conditional default rate
|
|
1.68% - 3.51%
|
|
2.34
|
%
|
|
1.81% - 3.60%
|
|
2.90
|
%
|
|
|
Loss severity
|
|
76.12% - 92.53%
|
|
85.88
|
%
|
|
75.90% - 96.67%
|
|
88.09
|
%
|
|
|
Discount rate
|
|
8.00%
|
|
8.00
|
%
|
|
10.00%
|
|
10.00
|
%
|
Charged-off loans
|
|
Collection rate
|
|
2.34% - 4.53%
|
|
2.46
|
%
|
|
—
|
|
—
|
|
|
|
Discount rate
|
|
30.00% - 32.25%
|
|
30.19
|
%
|
|
—
|
|
—
|
|
Receivables related to Non-Residual Trusts
|
|
Conditional prepayment rate
|
|
1.89% - 3.33%
|
|
2.72
|
%
|
|
1.93% - 3.11%
|
|
2.66
|
%
|
|
|
Conditional default rate
|
|
1.92% - 3.81%
|
|
2.55
|
%
|
|
1.98% - 3.85%
|
|
3.16
|
%
|
|
|
Loss severity
|
|
73.26% - 89.78%
|
|
82.87
|
%
|
|
72.94% - 94.16%
|
|
85.25
|
%
|
|
|
Discount rate
|
|
0.50%
|
|
0.50
|
%
|
|
0.50%
|
|
0.50
|
%
|
Servicing rights carried at fair value
|
|
Weighted-average remaining life in years
|
|
5.6 - 9.3
|
|
6.6
|
|
|
6.0 - 10.8
|
|
6.8
|
|
|
|
Discount rate
|
|
8.24% - 29.16%
|
|
9.55
|
%
|
|
8.87% - 18.11%
|
|
9.76
|
%
|
|
|
Conditional prepayment rate
|
|
5.04% - 11.15%
|
|
7.87
|
%
|
|
3.85% - 8.08%
|
|
7.06
|
%
|
|
|
Conditional default rate
|
|
0.28% - 3.53%
|
|
2.36
|
%
|
|
0.50% - 3.74%
|
|
2.90
|
%
|
Interest rate lock commitments
|
|
Loan funding probability
|
|
3.44% - 100.00%
|
|
77.45
|
%
|
|
11.99% - 100.00%
|
|
78.23
|
%
|
|
|
Fair value of initial servicing rights multiple
(4)
|
|
0.20 - 5.47
|
|
3.83
|
|
|
1.64 - 5.60
|
|
4.21
|
|
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||
|
|
Significant
Unobservable Input (1) (2) |
|
Range of Input
(3)
|
|
Weighted
Average of Input (3) |
|
Range of Input
(3)
|
|
Weighted
Average of Input (3) |
||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||
Interest rate lock commitments
|
|
Loan funding probability
|
|
28.00% - 100.00%
|
|
80.90
|
%
|
|
46.50% - 100.00%
|
|
82.67
|
%
|
|
|
Fair value of initial servicing rights multiple
(4)
|
|
0.67 - 5.47
|
|
4.06
|
|
|
1.89 - 5.30
|
|
4.52
|
|
Excess servicing spread liability
|
|
Weighted-average remaining life in years
|
|
7.2 - 7.4
|
|
7.3
|
|
|
—
|
|
—
|
|
|
|
Discount rate
|
|
13.60%
|
|
13.60
|
%
|
|
—
|
|
—
|
|
|
|
Conditional prepayment rate
|
|
7.71% - 7.89%
|
|
7.79
|
%
|
|
—
|
|
—
|
|
|
|
Conditional default rate
|
|
0.86% - 2.31%
|
|
1.51
|
%
|
|
—
|
|
—
|
|
Mortgage-backed debt related to Non-Residual Trusts
|
|
Conditional prepayment rate
|
|
1.89% - 3.33%
|
|
2.72
|
%
|
|
1.93% - 3.11%
|
|
2.66
|
%
|
|
|
Conditional default rate
|
|
1.92% - 3.81%
|
|
2.55
|
%
|
|
1.98% - 3.85%
|
|
3.16
|
%
|
|
|
Loss severity
|
|
73.26% - 89.78%
|
|
82.87
|
%
|
|
72.94% - 94.16%
|
|
85.25
|
%
|
|
|
Discount rate
|
|
6.00%
|
|
6.00
|
%
|
|
8.00%
|
|
8.00
|
%
|
HMBS related obligations
|
|
Weighted-average remaining life in years
|
|
1.3 - 7.7
|
|
3.9
|
|
|
1.9 - 7.8
|
|
4.1
|
|
|
|
Conditional repayment rate
|
|
11.30% - 48.65%
|
|
21.21
|
%
|
|
10.22% - 38.67%
|
|
20.31
|
%
|
|
|
Discount rate
|
|
1.44% - 3.06%
|
|
2.36
|
%
|
|
1.38% - 4.01%
|
|
2.36
|
%
|
(1)
|
Conditional repayment rate includes assumptions for both voluntary and involuntary rates as well as assumptions for the assignment of HECMs to HUD, in accordance with obligations as servicer.
|
(2)
|
Voluntary and involuntary prepayment rates have been presented as conditional prepayment rate and conditional default rate, respectively.
|
(3)
|
With the exception of loss severity, fair value of initial servicing rights embedded in IRLCs and discount rate on charged-off loans, all significant unobservable inputs above are based on the related unpaid principal balance of the underlying collateral, or in the case of HMBS related obligations, the balance outstanding. Loss severity is based on projected liquidations. Fair value of servicing rights embedded in IRLCs represents a multiple of the annual servicing fee. The discount rate on charged-off loans is based on the loan balance at fair value.
|
(4)
|
Excludes the impact of IRLCs identified as servicing released.
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Estimated
Fair Value |
|
Unpaid Principal
Balance |
|
Estimated
Fair Value |
|
Unpaid Principal
Balance |
||||||||
Loans at fair value under the fair value option
|
|
|
|
|
|
|
|
|
||||||||
Reverse loans
(1)
|
|
$
|
10,064,365
|
|
|
$
|
9,340,270
|
|
|
$
|
8,738,503
|
|
|
$
|
8,135,927
|
|
Mortgage loans held for sale
(1)
|
|
1,124,615
|
|
|
1,071,787
|
|
|
1,015,607
|
|
|
976,774
|
|
||||
Mortgage loans related to Non-Residual Trusts
|
|
586,433
|
|
|
650,382
|
|
|
587,265
|
|
|
727,110
|
|
||||
Charged-off loans
|
|
57,217
|
|
|
3,366,504
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
$
|
11,832,630
|
|
|
$
|
14,428,943
|
|
|
$
|
10,341,375
|
|
|
$
|
9,839,811
|
|
|
|
|
|
|
|
|
|
|
||||||||
Debt instruments at fair value under the fair value option
|
|
|
|
|
|
|
|
|
||||||||
Mortgage-backed debt related to Non-Residual Trusts
|
|
$
|
653,167
|
|
|
$
|
657,174
|
|
|
$
|
684,778
|
|
|
$
|
735,379
|
|
HMBS related obligations
(2)
|
|
9,951,895
|
|
|
9,172,083
|
|
|
8,652,746
|
|
|
7,959,711
|
|
||||
Total
|
|
$
|
10,605,062
|
|
|
$
|
9,829,257
|
|
|
$
|
9,337,524
|
|
|
$
|
8,695,090
|
|
(1)
|
Includes loans that collateralize master repurchase agreements. Refer to Note 18 for further information.
|
(2)
|
For HMBS related obligations, the unpaid principal balance represents the balance outstanding.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
Gains (losses) from changes in instrument-specific credit risk associated with assets under the fair value option
|
|
|
|
|
|
|
||||||
Mortgage loans related to Non-Residual Trusts
|
|
$
|
62,103
|
|
|
$
|
(4,340
|
)
|
|
$
|
17,845
|
|
Charged-off loans
|
|
7,598
|
|
|
—
|
|
|
—
|
|
|||
Receivables related to Non-Residual Trusts
|
|
(8,120
|
)
|
|
2,903
|
|
|
(11,986
|
)
|
|||
Total
|
|
$
|
61,581
|
|
|
$
|
(1,437
|
)
|
|
$
|
5,859
|
|
|
|
|
|
|
|
|
||||||
Gains (losses) from changes in instrument-specific credit risk associated with liabilities under the fair value option
|
|
|
|
|
|
|
||||||
Excess servicing spread liability
|
|
$
|
2,292
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mortgage-backed debt related to Non-Residual Trusts
|
|
(35,438
|
)
|
|
54
|
|
|
(5,416
|
)
|
|||
Total
|
|
$
|
(33,146
|
)
|
|
$
|
54
|
|
|
$
|
(5,416
|
)
|
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||
|
|
Significant
Unobservable Input |
|
Range of Input
|
|
Weighted
Average of Input |
|
Range of Input
|
|
Weighted
Average of Input |
||
Real estate owned, net
|
|
Loss severity
(1)
|
|
0.00% - 59.58%
|
|
8.04
|
%
|
|
0.00% - 88.68%
|
|
9.48
|
%
|
(1)
|
Loss severity is based on projected liquidations.
|
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Fair Value
Hierarchy |
|
Carrying
Amount |
|
Estimated
Fair Value |
|
Carrying
Amount |
|
Estimated
Fair Value |
||||||||
Financial assets
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential loans at amortized cost, net
|
|
Level 3
|
|
$
|
1,314,539
|
|
|
$
|
1,377,213
|
|
|
$
|
1,394,871
|
|
|
$
|
1,341,376
|
|
Insurance premium receivables
|
|
Level 3
|
|
98,220
|
|
|
93,395
|
|
|
103,149
|
|
|
97,902
|
|
||||
Servicer and protective advances, net
|
|
Level 3
|
|
1,761,082
|
|
|
1,691,443
|
|
|
1,381,434
|
|
|
1,332,315
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||
Payables to insurance carriers
|
|
Level 3
|
|
69,498
|
|
|
68,673
|
|
|
69,489
|
|
|
68,470
|
|
||||
Servicing advance liabilities
(1)
|
|
Level 3
|
|
1,362,017
|
|
|
1,367,519
|
|
|
970,884
|
|
|
971,286
|
|
||||
Corporate debt
(1)
|
|
Level 2
|
|
2,230,557
|
|
|
2,095,286
|
|
|
2,229,969
|
|
|
2,322,709
|
|
||||
Mortgage-backed debt carried at amortized cost
(1)
|
|
Level 3
|
|
1,086,660
|
|
|
1,121,369
|
|
|
1,189,536
|
|
|
1,192,510
|
|
(1)
|
The carrying amounts of servicing advance liabilities, corporate debt and mortgage-backed debt carried at amortized cost are net of deferred issuance costs.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
Realized gains on sales of loans
|
|
$
|
367,314
|
|
|
$
|
218,504
|
|
|
$
|
537
|
|
Change in unrealized gains on loans held for sale
|
|
1,412
|
|
|
24,771
|
|
|
266
|
|
|||
Gains on interest rate lock commitments
|
|
21,061
|
|
|
38,126
|
|
|
949
|
|
|||
Gains (losses) on forward sales commitments
|
|
(156,201
|
)
|
|
111,830
|
|
|
(1,102
|
)
|
|||
Losses on MBS purchase commitments
|
|
(18,009
|
)
|
|
(5,599
|
)
|
|
—
|
|
|||
Capitalized servicing rights
|
|
214,285
|
|
|
187,749
|
|
|
—
|
|
|||
Provision for repurchases
|
|
(7,741
|
)
|
|
(9,067
|
)
|
|
(18
|
)
|
|||
Interest income
|
|
40,051
|
|
|
32,625
|
|
|
16
|
|
|||
Other
|
|
—
|
|
|
35
|
|
|
—
|
|
|||
Net gains on sales of loans
|
|
$
|
462,172
|
|
|
$
|
598,974
|
|
|
$
|
648
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
Interest income on reverse loans
|
|
$
|
398,925
|
|
|
$
|
347,497
|
|
|
$
|
44,314
|
|
Change in fair value of reverse loans
|
|
35,272
|
|
|
(239,417
|
)
|
|
20,716
|
|
|||
Net fair value gains on reverse loans
|
|
434,197
|
|
|
108,080
|
|
|
65,030
|
|
|||
|
|
|
|
|
|
|
||||||
Interest expense on HMBS related obligations
|
|
(372,346
|
)
|
|
(321,820
|
)
|
|
(41,114
|
)
|
|||
Change in fair value of HMBS related obligations
|
|
48,121
|
|
|
334,122
|
|
|
(16,637
|
)
|
|||
Net fair value gains (losses) on HMBS related obligations
|
|
(324,225
|
)
|
|
12,302
|
|
|
(57,751
|
)
|
|||
Net fair value gains on reverse loans and related HMBS obligations
|
|
$
|
109,972
|
|
|
$
|
120,382
|
|
|
$
|
7,279
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Notional/
Contractual Amount |
|
Fair Value
|
|
Notional/
Contractual Amount |
|
Fair Value
|
||||||||||||||||
|
|
|
Derivative
Assets |
|
Derivative
Liabilities |
|
|
Derivative
Assets |
|
Derivative
Liabilities |
||||||||||||||
Interest rate lock commitments
|
|
$
|
2,825,924
|
|
|
$
|
60,400
|
|
|
$
|
263
|
|
|
$
|
2,202,638
|
|
|
$
|
42,831
|
|
|
$
|
3,755
|
|
Forward sales commitments
|
|
4,989,400
|
|
|
332
|
|
|
29,744
|
|
|
2,903,700
|
|
|
19,534
|
|
|
247
|
|
||||||
MBS purchase commitments
|
|
1,847,000
|
|
|
7,419
|
|
|
17
|
|
|
308,700
|
|
|
—
|
|
|
1,880
|
|
||||||
Total derivative instruments
|
|
|
|
$
|
68,151
|
|
|
$
|
30,024
|
|
|
|
|
$
|
62,365
|
|
|
$
|
5,882
|
|
||||
Cash margin
|
|
|
|
$
|
14,664
|
|
|
$
|
2,780
|
|
|
|
|
$
|
—
|
|
|
$
|
19,148
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
Residential loans, principal balance
|
|
$
|
1,442,838
|
|
|
$
|
1,542,056
|
|
Unamortized discounts and other cost basis adjustments, net
(1)
|
|
(118,266
|
)
|
|
(132,865
|
)
|
||
Allowance for loan losses
|
|
(10,033
|
)
|
|
(14,320
|
)
|
||
Residential loans at amortized cost, net
(2)
|
|
$
|
1,314,539
|
|
|
$
|
1,394,871
|
|
(1)
|
Included in unamortized discounts and other cost-basis adjustments, net, is
$12.0 million
and
$12.8 million
of accrued interest receivable at December 31, 2014 and 2013, respectively.
|
(2)
|
Included in residential loans at amortized cost, net, is
$21.8 million
and
$17.2 million
of unencumbered mortgage loans at December 31, 2014 and 2013, respectively.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
Balance at beginning of the year
|
|
$
|
14,320
|
|
|
$
|
20,435
|
|
|
$
|
13,824
|
|
Provision for loan losses
(1)
|
|
1,491
|
|
|
1,229
|
|
|
13,352
|
|
|||
Charge-offs, net of recoveries
(2)
|
|
(5,778
|
)
|
|
(7,344
|
)
|
|
(6,741
|
)
|
|||
Balance at end of the year
|
|
$
|
10,033
|
|
|
$
|
14,320
|
|
|
$
|
20,435
|
|
(1)
|
Provision for loan losses is included in other expense, net, on the consolidated statements of comprehensive income (loss).
|
(2)
|
Includes charge-offs recognized upon foreclosure of real estate in satisfaction of residential loans of
$4.3 million
,
$7.2 million
and
$5.9 million
for the
years ended December 31, 2014, 2013 and 2012
, respectively.
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
Allowance for loan losses
|
|
|
|
|
||||
Loans collectively evaluated for impairment
|
|
$
|
8,437
|
|
|
$
|
13,058
|
|
Loans collectively evaluated for impairment and acquired with deteriorated credit quality
|
|
1,596
|
|
|
1,262
|
|
||
Total
|
|
$
|
10,033
|
|
|
$
|
14,320
|
|
|
|
|
|
|
||||
Recorded investment in residential loans at amortized cost
|
|
|
|
|
||||
Loans collectively evaluated for impairment
|
|
$
|
1,299,514
|
|
|
$
|
1,383,252
|
|
Loans collectively evaluated for impairment and acquired with deteriorated credit quality
|
|
25,058
|
|
|
25,939
|
|
||
Total
|
|
$
|
1,324,572
|
|
|
$
|
1,409,191
|
|
|
|
30-59
Days Past Due |
|
60-89
Days Past Due |
|
90 Days
or More Past Due |
|
Total
Past Due (1) |
|
Current
(2)
|
|
Total
Residential Loans |
|
Non-
Accrual Loans |
||||||||||||||
December 31, 2014
|
|
$
|
24,096
|
|
|
$
|
8,884
|
|
|
$
|
55,663
|
|
|
$
|
88,643
|
|
|
$
|
1,235,929
|
|
|
$
|
1,324,572
|
|
|
$
|
55,663
|
|
December 31, 2013
|
|
18,798
|
|
|
7,186
|
|
|
54,836
|
|
|
80,820
|
|
|
1,328,371
|
|
|
1,409,191
|
|
|
54,836
|
|
(1)
|
Balances represent non-performing loans for the credit quality profile.
|
(2)
|
Balances represent performing loans for the credit quality profile.
|
Texas
|
|
35
|
%
|
Mississippi
|
|
15
|
%
|
Alabama
|
|
8
|
%
|
Florida
|
|
7
|
%
|
Louisiana
|
|
6
|
%
|
South Carolina
|
|
6
|
%
|
Georgia
|
5
|
%
|
|
Other
|
|
18
|
%
|
Total
|
|
100
|
%
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
Balance at beginning of the year
|
|
$
|
1,015,607
|
|
|
$
|
45,065
|
|
|
$
|
—
|
|
Purchases and originations of loans held for sale
|
|
18,878,305
|
|
|
16,141,573
|
|
|
22,259
|
|
|||
Proceeds from sales of and payments on loans held for sale
(1)
|
|
(19,177,179
|
)
|
|
(15,452,196
|
)
|
|
(15,985
|
)
|
|||
Realized gains on sales of loans
(2)
|
|
367,314
|
|
|
218,504
|
|
|
537
|
|
|||
Change in unrealized gains on loans held for sale
(2)
|
|
1,412
|
|
|
24,771
|
|
|
266
|
|
|||
Interest income
(2)
|
|
40,051
|
|
|
32,625
|
|
|
16
|
|
|||
Acquisition of S1L
|
|
—
|
|
|
—
|
|
|
37,972
|
|
|||
Transfers from loans held for investment
|
|
—
|
|
|
5,183
|
|
|
—
|
|
|||
Other
|
|
(895
|
)
|
|
82
|
|
|
—
|
|
|||
Balance at end of the year
|
|
$
|
1,124,615
|
|
|
$
|
1,015,607
|
|
|
$
|
45,065
|
|
(1)
|
Excludes realized gains and losses on freestanding derivatives.
|
(2)
|
Amount is a component of net gains on sales of loans on the consolidated statements of comprehensive income (loss). Refer to Note 6 for additional information.
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
Insurance premium receivables
|
|
$
|
98,220
|
|
|
$
|
103,149
|
|
Servicing fee receivables
|
|
51,183
|
|
|
54,794
|
|
||
Receivables related to Non-Residual Trusts
|
|
25,201
|
|
|
43,545
|
|
||
Income tax receivables
|
|
17,106
|
|
|
53,495
|
|
||
Other receivables
|
|
27,837
|
|
|
67,126
|
|
||
Total receivables
|
|
219,547
|
|
|
322,109
|
|
||
Less: Allowance for uncollectible receivables
|
|
(3,918
|
)
|
|
(2,914
|
)
|
||
Receivables, net
|
|
$
|
215,629
|
|
|
$
|
319,195
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
Servicer advances
|
|
$
|
59,587
|
|
|
$
|
53,473
|
|
Protective advances
|
|
1,813,922
|
|
|
1,390,503
|
|
||
Total servicer and protective advances
|
|
1,873,509
|
|
|
1,443,976
|
|
||
Less: Allowance for uncollectible advances
|
|
(112,427
|
)
|
|
(62,542
|
)
|
||
Servicer and protective advances, net
|
|
$
|
1,761,082
|
|
|
$
|
1,381,434
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
Balance at beginning of the year
|
|
$
|
62,542
|
|
|
$
|
34,418
|
|
|
$
|
27,711
|
|
Provision for uncollectible advances
|
|
75,704
|
|
|
37,993
|
|
|
13,199
|
|
|||
Charge-offs, net of recoveries and other
|
|
(25,819
|
)
|
|
(9,869
|
)
|
|
(6,492
|
)
|
|||
Balance at end of the year
|
|
$
|
112,427
|
|
|
$
|
62,542
|
|
|
$
|
34,418
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||
|
|
Number
of Accounts |
|
Unpaid Principal
Balance |
|
Number
of Accounts |
|
Unpaid Principal
Balance |
||||||
Third-party credit owners
(1)
|
|
|
|
|
|
|
|
|
||||||
Capitalized servicing rights
|
|
1,573,867
|
|
|
$
|
182,207,043
|
|
|
1,310,357
|
|
|
$
|
146,143,213
|
|
Capitalized sub-servicing
(2)
|
|
187,747
|
|
|
10,443,480
|
|
|
235,112
|
|
|
13,369,236
|
|
||
Sub-servicing
|
|
431,271
|
|
|
50,882,152
|
|
|
393,640
|
|
|
47,006,325
|
|
||
Total third-party servicing portfolio
|
|
2,192,885
|
|
|
243,532,675
|
|
|
1,939,109
|
|
|
206,518,774
|
|
||
On-balance sheet residential loans and real estate owned
|
|
116,763
|
|
|
12,579,467
|
|
|
112,687
|
|
|
11,442,362
|
|
||
Total servicing portfolio
(3)
|
|
2,309,648
|
|
|
$
|
256,112,142
|
|
|
2,051,796
|
|
|
$
|
217,961,136
|
|
(1)
|
Includes real estate owned serviced for third parties.
|
(2)
|
Consists of sub-servicing contracts acquired through business combinations whereby the benefits from the contract are greater than “adequate compensation” for performing the servicing.
|
(3)
|
Includes accounts serviced by the Servicing and Reverse Mortgage segments and excludes charged-off loans managed by the ARM segment.
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||
|
|
Number
of Accounts |
|
Unpaid Principal
Balance |
|
Percentage of Total
|
|
Number
of Accounts |
|
Unpaid Principal
Balance |
|
Percentage of Total
|
||||||||
California
|
|
239,450
|
|
|
$
|
42,499,413
|
|
|
17.5
|
%
|
|
215,010
|
|
|
$
|
37,461,223
|
|
|
18.1
|
%
|
Florida
|
|
189,111
|
|
|
22,378,614
|
|
|
9.2
|
%
|
|
176,819
|
|
|
21,143,369
|
|
|
10.2
|
%
|
||
Texas
|
|
172,999
|
|
|
13,724,469
|
|
|
5.6
|
%
|
|
147,654
|
|
|
10,700,328
|
|
|
5.2
|
%
|
||
Other <5%
|
|
1,591,325
|
|
|
164,930,179
|
|
|
67.7
|
%
|
|
1,399,626
|
|
|
137,213,854
|
|
|
66.5
|
%
|
||
Total
|
|
2,192,885
|
|
|
$
|
243,532,675
|
|
|
100.0
|
%
|
|
1,939,109
|
|
|
$
|
206,518,774
|
|
|
100.0
|
%
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
Servicing fees
|
|
$
|
675,335
|
|
|
$
|
544,544
|
|
|
$
|
274,713
|
|
Incentive and performance fees
|
|
157,148
|
|
|
156,279
|
|
|
105,073
|
|
|||
Ancillary and other fees
(1)
|
|
88,430
|
|
|
77,091
|
|
|
39,184
|
|
|||
Servicing revenue and fees
|
|
920,913
|
|
|
777,914
|
|
|
418,970
|
|
|||
Amortization of servicing rights
|
|
(43,101
|
)
|
|
(42,583
|
)
|
|
(50,461
|
)
|
|||
Change in fair value of servicing rights
|
|
(273,502
|
)
|
|
48,058
|
|
|
—
|
|
|||
Change in fair value of excess servicing spread liability
(2)
|
|
(2,800
|
)
|
|
—
|
|
|
—
|
|
|||
Net servicing revenue and fees
|
|
$
|
601,510
|
|
|
$
|
783,389
|
|
|
$
|
368,509
|
|
(1)
|
Includes late fees of
$48.4 million
,
$39.9 million
and
$16.2 million
for the
years ended December 31, 2014, 2013 and 2012
, respectively.
|
(2
)
|
Includes interest expense on the excess servicing spread liability, which represents the accretion of fair value, of
$4.9 million
for the
year ended December 31, 2014
.
|
|
|
Mortgage Loan
|
|
Reverse Loan
|
||||
Balance at January 1, 2012
|
|
$
|
250,329
|
|
|
$
|
—
|
|
Acquisition of RMS
|
|
—
|
|
|
15,916
|
|
||
Acquisition of S1L
|
|
67
|
|
|
311
|
|
||
Purchases
|
|
26,550
|
|
|
—
|
|
||
Amortization
|
|
(49,755
|
)
|
|
(706
|
)
|
||
Balance at December 31, 2012
|
|
227,191
|
|
|
15,521
|
|
||
Reclassifications
(1)
|
|
(26,382
|
)
|
|
—
|
|
||
Purchases
|
|
36
|
|
|
—
|
|
||
Amortization
|
|
(39,057
|
)
|
|
(3,526
|
)
|
||
Other
|
|
(6
|
)
|
|
(1
|
)
|
||
Balance at December 31, 2013
|
|
161,782
|
|
|
11,994
|
|
||
Amortization
|
|
(40,418
|
)
|
|
(2,683
|
)
|
||
Balance at December 31, 2014
|
|
$
|
121,364
|
|
|
$
|
9,311
|
|
(1)
|
Represents servicing rights for which the Company elected fair value accounting as of January 1, 2013. This election had no impact on retained earnings.
|
|
|
December 31, 2014
|
||||
|
|
Mortgage Loan
|
|
Reverse Loan
|
||
Weighted-average remaining life in years
|
|
5.6
|
|
|
3.2
|
|
Weighted-average stated borrower interest rate on underlying collateral
|
|
7.90
|
%
|
|
3.50
|
%
|
Weighted-average discount rate
|
|
12.10
|
%
|
|
15.00
|
%
|
Conditional prepayment rate
(1)
|
|
6.49
|
%
|
|
N/A
|
|
Conditional default rate
(1)
|
|
2.77
|
%
|
|
N/A
|
|
Conditional repayment rate
(2)
|
|
N/A
|
|
|
24.74
|
%
|
(1)
|
For the mortgage loan class, voluntary and involuntary prepayment rates have been presented as conditional prepayment rate and conditional default rate, respectively.
|
(2)
|
For the reverse loan class, conditional repayment rate includes assumptions for both voluntary and involuntary rates as well as assumptions for the assignment of HECMs to HUD, in accordance with obligations as servicer.
|
|
|
For the Years Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
Balance at beginning of the year
(1)
|
|
$
|
1,131,124
|
|
|
$
|
26,382
|
|
Acquisition of EverBank net assets
|
|
58,680
|
|
|
—
|
|
||
Acquisition of ResCap net assets
|
|
—
|
|
|
242,604
|
|
||
Purchases
(2)
|
|
479,820
|
|
|
626,331
|
|
||
Servicing rights capitalized upon sales of loans
|
|
214,285
|
|
|
187,749
|
|
||
Sales
|
|
(10,866
|
)
|
|
—
|
|
||
Change in fair value due to:
|
|
|
|
|
||||
Changes in valuation inputs or other assumptions
(3)
|
|
(124,471
|
)
|
|
153,331
|
|
||
Other changes in fair value
(4)
|
|
(149,031
|
)
|
|
(105,273
|
)
|
||
Total change in fair value
|
|
(273,502
|
)
|
|
48,058
|
|
||
Balance at end of the year
|
|
$
|
1,599,541
|
|
|
$
|
1,131,124
|
|
(1)
|
There were
no
servicing rights carried at fair value at December 31, 2012.
The balance at the beginning of the year ended December 31, 2013 presented above represents those servicing rights for which the Company elected fair value accounting as of January 1, 2013.
|
(2)
|
Included in purchases is the pool of Fannie Mae MSRs acquired during the year ended December 31, 2014 and servicing rights associated with an asset purchase from BOA acquired during the year ended December 31, 2013. Refer to Note 3 for additional information.
|
(3)
|
Represents the change in servicing rights carried at fair value resulting primarily from market-driven changes in interest rates and prepayment speeds.
|
(4)
|
Represents the realization of expected cash flows over time and includes
$12.9 million
in servicing rights transferred to the Company for no consideration for the year ended December 31, 2013.
|
|
|
December 31,
|
||||
|
|
2014
|
|
2013
|
||
Weighted-average remaining life in years
|
|
6.6
|
|
|
6.8
|
|
Weighted-average stated borrower interest rate on underlying collateral
|
|
4.65
|
%
|
|
5.20
|
%
|
Weighted-average discount rate
|
|
9.55
|
%
|
|
9.76
|
%
|
Conditional prepayment rate
|
|
7.87
|
%
|
|
7.06
|
%
|
Conditional default rate
|
|
2.36
|
%
|
|
2.90
|
%
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
|
Decline in fair value due to
|
|
|
|
Decline in fair value due to
|
||||||||||||||
|
|
Actual
|
|
10% adverse change
|
|
20% adverse change
|
|
Actual
|
|
10% adverse change
|
|
20% adverse change
|
||||||||||
Weighted-average discount rate
|
|
9.55
|
%
|
|
$
|
(62,785
|
)
|
|
$
|
(121,117
|
)
|
|
9.76
|
%
|
|
$
|
(49,687
|
)
|
|
$
|
(95,531
|
)
|
Conditional prepayment rate
|
|
7.87
|
%
|
|
(59,344
|
)
|
|
(114,523
|
)
|
|
7.06
|
%
|
|
(47,114
|
)
|
|
(88,411
|
)
|
||||
Conditional default rate
|
|
2.36
|
%
|
|
(15,388
|
)
|
|
(30,285
|
)
|
|
2.90
|
%
|
|
(12,778
|
)
|
|
(25,110
|
)
|
|
|
For the Years Ended December 31,
|
||
|
|
2014
|
|
2013
|
Weighted-average life in years
|
|
5.6 - 7.8
|
|
6.1 - 9.6
|
Weighted-average stated borrower interest rate on underlying collateral
|
|
4.31% - 4.67%
|
|
3.73% - 4.54%
|
Discount rates
|
|
9.30% - 9.50%
|
|
9.50% - 12.30%
|
Weighted-average conditional prepayment rates
|
|
6.08% - 8.76%
|
|
3.00% - 8.10%
|
Weighted-average conditional default rates
|
|
0.59% - 0.83%
|
|
0.50% - 2.00%
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
Customer relationships
|
|
$
|
139,767
|
|
|
$
|
(58,910
|
)
|
|
$
|
80,857
|
|
|
$
|
139,767
|
|
|
$
|
(44,398
|
)
|
|
$
|
95,369
|
|
Institutional relationships
|
|
16,600
|
|
|
(6,618
|
)
|
|
9,982
|
|
|
34,800
|
|
|
(21,973
|
)
|
|
12,827
|
|
||||||
Other
|
|
15,000
|
|
|
(2,336
|
)
|
|
12,664
|
|
|
16,500
|
|
|
(2,290
|
)
|
|
14,210
|
|
||||||
Total intangible assets
|
|
$
|
171,367
|
|
|
$
|
(67,864
|
)
|
|
$
|
103,503
|
|
|
$
|
191,067
|
|
|
$
|
(68,661
|
)
|
|
$
|
122,406
|
|
|
|
Amortization Expense
|
||
2015
|
|
$
|
14,938
|
|
2016
|
|
11,710
|
|
|
2017
|
|
10,469
|
|
|
2018
|
|
9,373
|
|
|
2019
|
|
8,395
|
|
|
Thereafter
|
|
48,618
|
|
|
Total
|
|
$
|
103,503
|
|
|
|
Reportable Segment
|
|
|
||||||||||||||||||||
|
|
Servicing
|
|
Originations
|
|
Reverse Mortgage
|
|
Asset Receivables Management
|
|
Insurance
|
|
Total
|
||||||||||||
Balance at January 1, 2013
|
|
$
|
431,455
|
|
|
$
|
—
|
|
|
$
|
110,008
|
|
|
$
|
34,518
|
|
|
$
|
4,397
|
|
|
$
|
580,378
|
|
Acquisition of ResCap net assets
|
|
—
|
|
|
47,648
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,648
|
|
||||||
Acquisition of Ally Bank net assets
|
|
—
|
|
|
99
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
99
|
|
||||||
Acquisition of MetLife Bank net assets
|
|
812
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
812
|
|
||||||
Adjustments
(1)
|
|
—
|
|
|
—
|
|
|
28,800
|
|
|
—
|
|
|
—
|
|
|
28,800
|
|
||||||
Balance at December 31, 2013
|
|
432,267
|
|
|
47,747
|
|
|
138,808
|
|
|
34,518
|
|
|
4,397
|
|
|
657,737
|
|
||||||
Impairment
|
|
—
|
|
|
—
|
|
|
(82,269
|
)
|
|
—
|
|
|
—
|
|
|
(82,269
|
)
|
||||||
Balance at December 31, 2014
|
|
$
|
432,267
|
|
|
$
|
47,747
|
|
|
$
|
56,539
|
|
|
$
|
34,518
|
|
|
$
|
4,397
|
|
|
$
|
575,468
|
|
(
1)
|
During the year ended December 31, 2013, the Company recorded adjustments to the goodwill allocated to the Reverse Mortgage segment in connection with the acquisition of RMS. Refer to Note 3 for additional information on RMS.
|
|
|
Goodwill
|
|
% Excess Fair Value Over Carrying Value
|
|||
Servicing
|
|
$
|
432,267
|
|
|
18
|
%
|
Originations
|
|
47,747
|
|
|
8
|
%
|
|
ARM
|
|
34,518
|
|
|
23
|
%
|
|
|
December 31,
|
|
Useful Life
|
||||||
|
|
2014
|
|
2013
|
|
(in years)
|
||||
Computer software
|
|
$
|
207,175
|
|
|
$
|
189,964
|
|
|
7
|
Computer hardware
|
|
33,636
|
|
|
29,011
|
|
|
3
|
||
Furniture and fixtures
|
|
10,834
|
|
|
11,175
|
|
|
3
|
||
Office equipment and other
|
|
7,299
|
|
|
6,414
|
|
|
3
|
||
Total premises and equipment
|
|
258,944
|
|
|
236,564
|
|
|
|
||
Less: accumulated depreciation and amortization
|
|
(134,018
|
)
|
|
(80,717
|
)
|
|
|
||
Premises and equipment, net
|
|
$
|
124,926
|
|
|
$
|
155,847
|
|
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
Computer software
|
|
$
|
207,175
|
|
|
$
|
189,964
|
|
Less: Accumulated amortization
|
|
(105,585
|
)
|
|
(64,956
|
)
|
||
Computer software, net
|
|
$
|
101,590
|
|
|
$
|
125,008
|
|
|
|
Amortization Expense
|
||
2015
|
|
$
|
35,728
|
|
2016
|
|
29,856
|
|
|
2017
|
|
22,572
|
|
|
2018
|
|
10,431
|
|
|
2019
|
|
1,638
|
|
|
Thereafter
|
|
1,365
|
|
|
Total
|
|
$
|
101,590
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
Real estate owned, net
|
|
$
|
88,362
|
|
|
$
|
73,573
|
|
Derivative instruments
|
|
68,151
|
|
|
62,365
|
|
||
Deferred debt issuance costs
|
|
53,909
|
|
|
57,517
|
|
||
Margin receivable on derivative instruments
|
|
14,664
|
|
|
—
|
|
||
Acquisition deposits
(1)
|
|
4,821
|
|
|
175,048
|
|
||
Other
|
|
50,887
|
|
|
44,573
|
|
||
Total other assets
|
|
$
|
280,794
|
|
|
$
|
413,076
|
|
(1)
|
Acquisition deposits at December 31, 2013 were related to the acquisitions of the EverBank net assets and a pool of Fannie Mae MSRs. Credit owner approvals for certain of these transactions were obtained during the year ended December 31, 2014.
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
Accounts payable and accrued liabilities
|
|
$
|
174,659
|
|
|
$
|
55,174
|
|
Employee-related liabilities
(1)
|
|
93,368
|
|
|
90,788
|
|
||
Servicing rights and related advance purchases payable
|
|
77,231
|
|
|
12,741
|
|
||
Payables to insurance carriers
|
|
69,498
|
|
|
69,489
|
|
||
Curtailment liability
|
|
60,776
|
|
|
53,905
|
|
||
Originations liability
|
|
45,370
|
|
|
50,042
|
|
||
Derivative instruments
|
|
30,024
|
|
|
5,882
|
|
||
Uncertain tax positions
|
|
14,914
|
|
|
20,550
|
|
||
Accrued interest payable
|
|
13,808
|
|
|
18,416
|
|
||
Acquisition related escrow funds payable to sellers
|
|
10,236
|
|
|
19,620
|
|
||
Servicing transfer payables
|
|
9,592
|
|
|
14,167
|
|
||
Insurance premium cancellation reserve
|
|
3,906
|
|
|
7,135
|
|
||
Margin payable on derivative instruments
|
|
2,780
|
|
|
19,148
|
|
||
Contingent earn-out payments
|
|
—
|
|
|
5,900
|
|
||
Other
|
|
57,667
|
|
|
51,182
|
|
||
Total payables and accrued liabilities
|
|
$
|
663,829
|
|
|
$
|
494,139
|
|
(1)
|
Employee-related liabilities at December 31, 2014 include
$2.5 million
in severance costs associated with exit activities.
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
Servicing advance facilities
|
|
$
|
1,197,148
|
|
|
$
|
67,905
|
|
Early Advance Reimbursement Agreement
|
|
168,737
|
|
|
903,381
|
|
||
Total servicing advance liabilities
|
|
$
|
1,365,885
|
|
|
$
|
971,286
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||
|
|
Amortized Cost
|
|
Weighted Average Stated Interest Rate
(1)
|
|
Amortized Cost
|
|
Weighted Average Stated Interest Rate
(1)
|
||||||
2013 Term Loan (unpaid principal balance of $1,485,000 and $1,500,000 at December 31, 2014 and 2013)
|
|
$
|
1,464,978
|
|
|
4.75
|
%
|
|
$
|
1,477,044
|
|
|
4.75
|
%
|
Senior Notes (unpaid principal balance of $575,000 at December 31, 2014 and 2013)
|
|
575,000
|
|
|
7.875
|
%
|
|
575,000
|
|
|
7.875
|
%
|
||
Convertible Notes (unpaid principal balance of $290,000 at December 31, 2014 and 2013)
|
|
225,690
|
|
|
4.50
|
%
|
|
215,935
|
|
|
4.50
|
%
|
||
Other
|
|
2,131
|
|
|
—
|
|
|
4,106
|
|
|
—
|
|
||
Total corporate debt
|
|
$
|
2,267,799
|
|
|
|
|
$
|
2,272,085
|
|
|
|
(1)
|
Represents the weighted-average stated interest rate, which may be different from the effective rate which considers the amortization of discounts and issuance costs.
|
|
|
Corporate Debt
|
||
2015
|
|
$
|
16,651
|
|
2016
|
|
15,480
|
|
|
2017
|
|
15,000
|
|
|
2018
|
|
15,000
|
|
|
2019
|
|
305,000
|
|
|
Thereafter
|
|
1,985,000
|
|
|
Total
|
|
$
|
2,352,131
|
|
Debt Agreement
|
|
Interest Rate
|
|
Amortization
|
Maturity/Expiration
|
$1.5 billion 2013 Term Loan
|
|
LIBOR plus 3.75%
LIBOR floor of 1.00%
|
|
1.00% per annum beginning 1st quarter 2014; remainder at final maturity
|
December 18, 2020
|
$125 million 2013 Revolver
|
|
LIBOR plus 3.75%
|
|
Bullet payment at maturity
|
December 19, 2018
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||
|
|
Amortized Cost
|
|
Weighted-Average Stated Interest Rate
(1)
|
|
Amortized Cost
|
|
Weighted-Average Stated Interest Rate
(1)
|
||||||
Mortgage-backed debt at amortized cost (unpaid principal balance of $1,099,997 and $1,204,539 at December 31, 2014 and 2013, respectively)
|
|
$
|
1,098,292
|
|
|
6.63
|
%
|
|
$
|
1,203,084
|
|
|
6.68
|
%
|
Mortgage-backed debt at fair value (unpaid principal balance of $657,174 and $735,379 at December 31, 2014 and 2013 respectively)
|
|
653,167
|
|
|
5.45
|
%
|
|
684,778
|
|
|
5.85
|
%
|
||
Total mortgage-backed debt
|
|
$
|
1,751,459
|
|
|
6.19
|
%
|
|
$
|
1,887,862
|
|
|
6.37
|
%
|
(1)
|
Represents the weighted-average stated interest rate, which may be different from the effective rate which considers the amortization of discounts and issuance costs.
|
|
|
Shares
|
|
Weighted-Average Exercise Price Per Share
|
|
Weighted-Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value (in $000s)
|
|||||
Outstanding at January 1, 2012
|
|
1,283,116
|
|
|
$
|
16.34
|
|
|
8.51
|
|
$
|
6,042
|
|
Granted
|
|
800,820
|
|
|
20.56
|
|
|
|
|
|
|||
Exercised
|
|
(87,598
|
)
|
|
14.13
|
|
|
|
|
1,410
|
|
||
Forfeited or expired
|
|
(40,539
|
)
|
|
28.33
|
|
|
|
|
|
|||
Outstanding at December 31, 2012
|
|
1,955,799
|
|
|
17.92
|
|
|
7.02
|
|
49,458
|
|
||
Granted
|
|
1,050,904
|
|
|
33.79
|
|
|
|
|
|
|||
Exercised
|
|
(166,711
|
)
|
|
17.39
|
|
|
|
|
3,561
|
|
||
Forfeited or expired
|
|
(113,439
|
)
|
|
31.33
|
|
|
|
|
|
|||
Outstanding at December 31, 2013
|
|
2,726,553
|
|
|
23.51
|
|
|
7.22
|
|
32,785
|
|
||
Granted
|
|
67,507
|
|
|
29.11
|
|
|
|
|
|
|||
Exercised
|
|
(303,449
|
)
|
|
18.12
|
|
|
|
|
3,468
|
|
||
Forfeited
|
|
(126,883
|
)
|
|
31.24
|
|
|
|
|
|
|||
Outstanding at December 31, 2014
|
|
2,363,728
|
|
|
23.95
|
|
|
6.34
|
|
1,223
|
|
||
Exercisable at December 31, 2014
|
|
1,236,543
|
|
|
17.40
|
|
|
5.22
|
|
1,223
|
|
||
Options expected to vest as of December 31, 2014
|
|
1,110,672
|
|
|
31.09
|
|
|
7.56
|
|
—
|
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
Risk-free interest rate
|
|
1.17
|
%
|
|
0.75
|
%
|
|
0.73
|
%
|
Dividend yield
|
|
—
|
%
|
|
—
|
%
|
|
0.05
|
%
|
Expected life (years)
|
|
4.00
|
|
|
5.00
|
|
|
4.50
|
|
Volatility
|
|
42.56
|
%
|
|
51.45
|
%
|
|
52.66
|
%
|
Forfeiture rate
|
|
2.20
|
%
|
|
3.14
|
%
|
|
1.40
|
%
|
|
|
Shares
|
|
Weighted-Average Grant-Date Fair Value Per Share
|
|
Weighted-Average Contractual Term (in years)
|
|
Aggregate Intrinsic Value (in $000s)
|
|||||
Outstanding at January 1, 2012
|
|
1,766,960
|
|
|
$
|
15.84
|
|
|
5.65
|
|
$
|
36,240
|
|
Granted
|
|
110,783
|
|
|
20.72
|
|
|
|
|
|
|||
Vested and settled
|
|
(969,815
|
)
|
|
|
|
|
|
20,189
|
|
|||
Forfeited
|
|
(92,000
|
)
|
|
24.93
|
|
|
|
|
|
|||
Outstanding at December 31,2012
|
|
815,928
|
|
|
22.32
|
|
|
3.09
|
|
35,101
|
|
||
Granted
|
|
36,576
|
|
|
35.79
|
|
|
|
|
|
|||
Vested and settled
|
|
(522,762
|
)
|
|
|
|
|
|
20,922
|
|
|||
Forfeited
|
|
(21,316
|
)
|
|
25.73
|
|
|
|
|
|
|||
Outstanding at December 31, 2013
|
|
308,426
|
|
|
25.65
|
|
|
1.90
|
|
10,906
|
|
||
Granted
|
|
738,164
|
|
|
32.46
|
|
|
|
|
|
|||
Vested and settled
|
|
(30,898
|
)
|
|
29.45
|
|
|
|
|
910
|
|
||
Forfeited
|
|
(94,133
|
)
|
|
8.48
|
|
|
|
|
|
|||
Outstanding at December 31, 2014
|
|
921,559
|
|
|
30.42
|
|
|
1.84
|
|
15,215
|
|
||
Non-vested shares expected to vest as of December 31, 2014
|
|
901,631
|
|
|
30.39
|
|
|
1.83
|
|
14,886
|
|
|
|
For the Year Ended
December 31, 2014 |
||
Risk-free interest rate
|
|
0.82
|
%
|
|
Simulation period (years)
|
|
2.76
|
|
|
Volatility
|
|
46.58
|
%
|
|
Beginning TSR price
|
|
$
|
28.09
|
|
Forfeiture rate
|
|
2.20
|
%
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
Current
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
25,417
|
|
|
$
|
54,093
|
|
|
$
|
8,376
|
|
State and local
|
|
979
|
|
|
7,840
|
|
|
680
|
|
|||
Current income tax expense
|
|
26,396
|
|
|
61,933
|
|
|
9,056
|
|
|||
Deferred
|
|
|
|
|
|
|
||||||
Federal
|
|
(33,788
|
)
|
|
84,974
|
|
|
(20,695
|
)
|
|||
State and local
|
|
(1,620
|
)
|
|
12,444
|
|
|
(1,678
|
)
|
|||
Deferred income tax expense (benefit)
|
|
(35,408
|
)
|
|
97,418
|
|
|
(22,373
|
)
|
|||
Total income tax expense (benefit)
|
|
$
|
(9,012
|
)
|
|
$
|
159,351
|
|
|
$
|
(13,317
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
Income (loss) before income taxes
|
|
$
|
(119,340
|
)
|
|
$
|
412,818
|
|
|
$
|
(35,451
|
)
|
|
|
|
|
|
|
|
||||||
Tax provision at statutory tax rate of 35%
|
|
(41,769
|
)
|
|
144,486
|
|
|
(12,408
|
)
|
|||
Effect of:
|
|
|
|
|
|
|
||||||
Goodwill impairment
|
|
28,794
|
|
|
—
|
|
|
—
|
|
|||
State and local income tax
|
|
(1,649
|
)
|
|
12,828
|
|
|
(1,266
|
)
|
|||
Permanent acquisition costs
|
|
—
|
|
|
—
|
|
|
610
|
|
|||
Contingent earn-out payments
|
|
—
|
|
|
1,680
|
|
|
—
|
|
|||
Penalties
|
|
5,140
|
|
|
202
|
|
|
(89
|
)
|
|||
Other
|
|
472
|
|
|
155
|
|
|
(164
|
)
|
|||
Total income tax expense (benefit)
|
|
$
|
(9,012
|
)
|
|
$
|
159,351
|
|
|
$
|
(13,317
|
)
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
Deferred tax assets
|
|
|
|
|
||||
Reverse loans
|
|
$
|
43,285
|
|
|
$
|
41,330
|
|
Intangible assets
|
|
30,701
|
|
|
19,929
|
|
||
Accrued legal fees
|
|
28,916
|
|
|
—
|
|
||
Excess servicing spread liability
|
|
26,610
|
|
|
—
|
|
||
Accrued expenses
|
|
26,202
|
|
|
26,260
|
|
||
Servicer and protective advances
|
|
24,580
|
|
|
7,940
|
|
||
Curtailment liability
|
|
24,173
|
|
|
21,635
|
|
||
Mandatory call obligation
|
|
20,596
|
|
|
20,169
|
|
||
Other
|
|
39,283
|
|
|
43,859
|
|
||
Total deferred tax assets
|
|
264,346
|
|
|
181,122
|
|
||
Valuation allowance
|
|
(3,096
|
)
|
|
(7,453
|
)
|
||
Total deferred tax assets, net of valuation allowance
|
|
261,250
|
|
|
173,669
|
|
||
Deferred tax liabilities
|
|
|
|
|
||||
Servicing rights
|
|
(182,560
|
)
|
|
(143,087
|
)
|
||
Net investment in residential loans
|
|
(57,906
|
)
|
|
(53,715
|
)
|
||
Goodwill
|
|
(48,130
|
)
|
|
(35,080
|
)
|
||
Discount on Convertible Notes
|
|
(24,799
|
)
|
|
(27,969
|
)
|
||
Intangible assets
|
|
(14,480
|
)
|
|
(12,369
|
)
|
||
Other
|
|
(19,992
|
)
|
|
(23,056
|
)
|
||
Total deferred tax liabilities
|
|
(347,867
|
)
|
|
(295,276
|
)
|
||
Deferred tax liability, net
|
|
$
|
(86,617
|
)
|
|
$
|
(121,607
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
Balance at beginning of year
|
|
$
|
7,453
|
|
|
$
|
30,712
|
|
|
$
|
29,899
|
|
Charges to income tax expense
|
|
24
|
|
|
72
|
|
|
894
|
|
|||
Deductions
|
|
(4,381
|
)
|
|
(23,331
|
)
|
|
(81
|
)
|
|||
Balance at end of year
|
|
$
|
3,096
|
|
|
$
|
7,453
|
|
|
$
|
30,712
|
|
|
|
For the Years Ended December 31,
|
|||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||
Gross unrecognized tax benefits at the beginning of the year
|
|
12,523
|
|
|
$
|
17,537
|
|
|
$
|
9,026
|
|
Increases (reductions) related to prior year tax positions
|
|
(1,571
|
)
|
|
(5,921
|
)
|
|
8,602
|
|
||
Increases related to current year tax positions
|
|
1,377
|
|
|
2,044
|
|
|
1,255
|
|
||
Reductions as a result of a lapse of the statute of limitations
|
|
(3,624
|
)
|
|
(1,137
|
)
|
|
(1,346
|
)
|
||
Gross unrecognized tax benefits at the end of the year
|
|
8,705
|
|
|
$
|
12,523
|
|
|
$
|
17,537
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
Basic earnings (loss) per share
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$
|
(110,328
|
)
|
|
$
|
253,467
|
|
|
$
|
(22,134
|
)
|
Less: Net income allocated to unvested participating securities
|
|
—
|
|
|
(3,719
|
)
|
|
—
|
|
|||
Net income (loss) available to common stockholders (numerator)
|
|
$
|
(110,328
|
)
|
|
$
|
249,748
|
|
|
$
|
(22,134
|
)
|
|
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding (denominator)
|
|
37,631
|
|
|
37,003
|
|
|
30,397
|
|
|||
|
|
|
|
|
|
|
||||||
Basic earnings (loss) per share
|
|
$
|
(2.93
|
)
|
|
$
|
6.75
|
|
|
$
|
(0.73
|
)
|
|
|
|
|
|
|
|
||||||
Diluted earnings (loss) per share
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$
|
(110,328
|
)
|
|
$
|
253,467
|
|
|
$
|
(22,134
|
)
|
Less: Net income allocated to unvested participating securities
|
|
—
|
|
|
(3,651
|
)
|
|
—
|
|
|||
Net income (loss) available to common stockholders (numerator)
|
|
$
|
(110,328
|
)
|
|
$
|
249,816
|
|
|
$
|
(22,134
|
)
|
|
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding
|
|
37,631
|
|
|
37,003
|
|
|
30,397
|
|
|||
Add: Effect of dilutive stock options, non-participating securities, and convertible notes
|
|
—
|
|
|
698
|
|
|
—
|
|
|||
Diluted weighted-average common shares outstanding (denominator)
|
|
37,631
|
|
|
37,701
|
|
|
30,397
|
|
|||
|
|
|
|
|
|
|
||||||
Diluted earnings (loss) per share
|
|
$
|
(2.93
|
)
|
|
$
|
6.63
|
|
|
$
|
(0.73
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
||||||
Cash paid for interest
|
|
$
|
316,094
|
|
|
$
|
278,679
|
|
|
$
|
209,943
|
|
Cash paid (received) for taxes
|
|
(5,338
|
)
|
|
96,849
|
|
|
33,319
|
|
|||
Supplemental Disclosure of Non-Cash Investing and Financing Activities
|
|
|
|
|
|
|
||||||
Servicing rights capitalized upon sales of loans
|
|
214,285
|
|
|
187,749
|
|
|
—
|
|
|||
Real estate owned acquired through foreclosure
|
|
122,213
|
|
|
107,629
|
|
|
73,513
|
|
|||
Residential loans originated to finance the sale of real estate owned
|
|
52,130
|
|
|
63,219
|
|
|
58,376
|
|
|||
Acquisition of servicing rights
|
|
60,406
|
|
|
—
|
|
|
21,011
|
|
|||
Issuance of common stock for acquisitions
|
|
—
|
|
|
—
|
|
|
41,346
|
|
•
|
Servicing
— consists of operations that perform servicing for third-party credit owners of mortgage loans, as well as the Company's own mortgage loan portfolio, on a fee-for-service basis.
|
•
|
Originations
— consists of operations that purchase and originate mortgage loans that are sold to third parties with servicing rights generally retained.
|
•
|
Reverse Mortgage
— consists of operations that purchase and originate HECMs that are securitized, but remain on the consolidated balance sheet as collateral for secured borrowings. This segment also performs servicing for third-party credit owners in reverse loans and provides other complementary services for the reverse mortgage market, such as real estate owned property management and disposition.
|
•
|
Asset Receivables Management
— performs collections of post charge-off deficiency balances for its own portfolio and on behalf of third-party securitization trusts and other asset owners.
|
•
|
Insurance
— provides voluntary insurance for residential loan borrowers and lender-placed hazard insurance for borrowers and credit owners, as well as other ancillary products, through the Company’s insurance agency for a commission. Commissions are earned on lender-placed insurance only if permitted under applicable laws and regulations.
|
•
|
Loans and Residuals
— consists of the assets and mortgage-backed debt of the Residual Trusts, an unencumbered mortgage loan portfolio and real estate owned.
|
|
|
For the Year Ended December 31, 2012
|
||||||||||||||||||||||||||||||||||
|
|
Servicing
|
|
Originations
|
|
Reverse
Mortgage |
|
ARM
|
|
Insurance
|
|
Loans and
Residuals |
|
Other
|
|
Eliminations
|
|
Total
Consolidated |
||||||||||||||||||
Total revenues
(1) (2) (3)
|
|
$
|
348,931
|
|
|
$
|
5,917
|
|
|
$
|
13,565
|
|
|
$
|
38,925
|
|
|
$
|
73,908
|
|
|
$
|
154,356
|
|
|
$
|
9,206
|
|
|
$
|
(21,001
|
)
|
|
$
|
623,807
|
|
Interest expense
|
|
4,882
|
|
|
20
|
|
|
1,217
|
|
|
—
|
|
|
—
|
|
|
96,337
|
|
|
77,215
|
|
|
—
|
|
|
179,671
|
|
|||||||||
Depreciation and amortization
|
|
34,719
|
|
|
132
|
|
|
1,236
|
|
|
7,774
|
|
|
5,377
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
49,267
|
|
|||||||||
Other expenses, net
(5)
|
|
262,515
|
|
|
8,140
|
|
|
7,991
|
|
|
22,623
|
|
|
35,175
|
|
|
41,975
|
|
|
31,544
|
|
|
(21,001
|
)
|
|
388,962
|
|
|||||||||
Income (loss) before income taxes
|
|
45,759
|
|
|
(2,375
|
)
|
|
3,121
|
|
|
8,528
|
|
|
33,356
|
|
|
15,928
|
|
|
(139,768
|
)
|
|
—
|
|
|
(35,451
|
)
|
(1)
|
The Servicing, Reverse Mortgage and Asset Receivables Management segments include net servicing revenue and fees with external customers of
$530.8 million
,
$35.4 million
and
$35.3 million
for the
year ended December 31, 2014
, respectively,
$715.7 million
,
$27.3 million
and
$40.4 million
for the
year ended December 31, 2013
, respectively, and
$325.7 million
,
$4.4 million
and
$38.4 million
for the
year ended December 31, 2012
, respectively.
|
(2)
|
The Servicing and Asset Receivables Management segments include net servicing revenue and fees of
$19.7 million
and
$0.5 million
for the
year ended December 31, 2014
, respectively,
$18.8 million
and
$0.4 million
for the
year ended December 31, 2013
, respectively, and
$20.4 million
and
$0.5 million
for the
year ended December 31, 2012
, respectively, associated with intercompany activity with the Loans and Residuals segment and Other non-reportable segment.
|
(3)
|
The Loans and Residuals segment recognized
$134.5 million
,
$144.7 million
and
$154.4 million
in interest income on loans for the
years ended December 31, 2014, 2013 and 2012
, respectively.
|
(4)
|
The Other non-reportable segment recognized
$36.8 million
in asset management performance fees for the
year ended December 31, 2014
. Refer to Note 2 for additional information.
|
(5)
|
Other expenses, net in the tables above includes salaries and benefits, general and administrative, and other expenses, net consolidated on the statements of comprehensive income (loss).
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Required Adjusted Net Worth
|
|
Actual Adjusted Net Worth
|
|
Required Adjusted Net Worth
|
|
Actual Adjusted Net Worth
|
||||||||
Green Tree Servicing
|
|
$
|
675,536
|
|
|
$
|
1,532,480
|
|
|
$
|
398,953
|
|
|
$
|
1,297,450
|
|
Reverse Mortgage Solutions
|
|
108,519
|
|
|
151,583
|
|
|
88,191
|
|
|
121,280
|
|
||||
Ditech
|
|
12,000
|
|
|
45,643
|
|
|
2,500
|
|
|
18,258
|
|
|
|
Amount
|
||
2015
|
|
$
|
24,671
|
|
2016
|
|
21,325
|
|
|
2017
|
|
18,334
|
|
|
2018
|
|
10,975
|
|
|
2019
|
|
7,590
|
|
|
Thereafter
|
|
7,552
|
|
|
Total
|
|
$
|
90,447
|
|
•
|
The IRS has filed a proof of claim for a substantial amount of taxes, interest, and penalties with respect to fiscal years ended August 31, 1983 through May 31, 1994. The public filing goes on to disclose that issues have been litigated in bankruptcy court and that an opinion was issued by the court in June 2010 as to the remaining disputed issues. The filing further states that the amounts initially asserted by the IRS do not reflect the subsequent resolution of various issues through settlements or concessions by the parties. Walter Energy believes that any financial exposure with respect to those issues that have not been resolved or settled by the Proof of Claim is limited to interest and possible penalties and the amount of tax assessed has been offset by tax reductions in future years. All of the issues in the Proof of Claim, which have not been settled or conceded, have been litigated before the Bankruptcy Court and are subject to appeal, but only at the conclusion of the entire adversary proceedings.
|
•
|
The IRS completed its audit of Walter Energy’s federal income tax returns for the years ended May 31, 2000 through December 31, 2005 and December 31, 2006 through December 31, 2008. The IRS issued
30
-Day Letters to Walter Energy proposing changes to tax for these tax years which Walter Energy has protested. Walter Energy's filing states that, as of September 30, 2014, the IRS Appeals Office has returned these tax periods to IRS Examination Division to be placed into suspense pending resolution of the above-referenced tax periods. The disputed issues in these audit periods are similar to the issues remaining in the above-referenced dispute.
|
•
|
Walter Energy reports that the IRS is conducting an audit of Walter Energy’s tax returns filed for 2009 through 2012. Since examination is ongoing, Walter Energy cannot estimate the amount of any resulting tax deficiency or overpayment, if any.
|
Condensed Consolidating Statement of Comprehensive Income (Loss)
|
||||||||||||||||||||
For the Year Ended December 31, 2014
|
||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries and VIEs
|
|
Eliminations
and Reclassifications |
|
Consolidated
|
||||||||||
REVENUES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net servicing revenue and fees
|
|
$
|
—
|
|
|
$
|
619,152
|
|
|
$
|
185
|
|
|
$
|
(17,827
|
)
|
|
$
|
601,510
|
|
Net gains on sales of loans
|
|
—
|
|
|
462,172
|
|
|
—
|
|
|
—
|
|
|
462,172
|
|
|||||
Interest income on loans
|
|
1,007
|
|
|
587
|
|
|
132,961
|
|
|
—
|
|
|
134,555
|
|
|||||
Net fair value gains on reverse loans and related HMBS obligations
|
|
—
|
|
|
109,972
|
|
|
—
|
|
|
—
|
|
|
109,972
|
|
|||||
Insurance revenue
|
|
—
|
|
|
66,051
|
|
|
5,854
|
|
|
(895
|
)
|
|
71,010
|
|
|||||
Other revenues
|
|
1,456
|
|
|
106,041
|
|
|
20,253
|
|
|
(19,816
|
)
|
|
107,934
|
|
|||||
Total revenues
|
|
2,463
|
|
|
1,363,975
|
|
|
159,253
|
|
|
(38,538
|
)
|
|
1,487,153
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Salaries and benefits
|
|
19,311
|
|
|
559,316
|
|
|
—
|
|
|
—
|
|
|
578,627
|
|
|||||
General and administrative
|
|
32,198
|
|
|
597,331
|
|
|
30,221
|
|
|
(82,244
|
)
|
|
577,506
|
|
|||||
Interest expense
|
|
147,633
|
|
|
72,203
|
|
|
83,379
|
|
|
(112
|
)
|
|
303,103
|
|
|||||
Depreciation and amortization
|
|
120
|
|
|
71,815
|
|
|
786
|
|
|
—
|
|
|
72,721
|
|
|||||
Goodwill impairment
|
|
—
|
|
|
82,269
|
|
|
—
|
|
|
—
|
|
|
82,269
|
|
|||||
Corporate allocations
|
|
(46,764
|
)
|
|
46,764
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other expenses, net
|
|
1,598
|
|
|
2,542
|
|
|
6,663
|
|
|
—
|
|
|
10,803
|
|
|||||
Total expenses
|
|
154,096
|
|
|
1,432,240
|
|
|
121,049
|
|
|
(82,356
|
)
|
|
1,625,029
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OTHER GAINS (LOSSES)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other net fair value gains (losses)
|
|
(54
|
)
|
|
(792
|
)
|
|
20,126
|
|
|
—
|
|
|
19,280
|
|
|||||
Other
|
|
—
|
|
|
(744
|
)
|
|
—
|
|
|
—
|
|
|
(744
|
)
|
|||||
Total other gains (losses)
|
|
(54
|
)
|
|
(1,536
|
)
|
|
20,126
|
|
|
—
|
|
|
18,536
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes
|
|
(151,687
|
)
|
|
(69,801
|
)
|
|
58,330
|
|
|
43,818
|
|
|
(119,340
|
)
|
|||||
Income tax expense (benefit)
|
|
(49,405
|
)
|
|
17,220
|
|
|
5,665
|
|
|
17,508
|
|
|
(9,012
|
)
|
|||||
Income (loss) before equity in earnings of consolidated subsidiaries and variable interest entities
|
|
(102,282
|
)
|
|
(87,021
|
)
|
|
52,665
|
|
|
26,310
|
|
|
(110,328
|
)
|
|||||
Equity in earnings (losses) of consolidated subsidiaries and variable interest entities
|
(8,046
|
)
|
|
21,238
|
|
|
—
|
|
|
(13,192
|
)
|
|
—
|
|
||||||
Net income (loss)
|
|
$
|
(110,328
|
)
|
|
$
|
(65,783
|
)
|
|
$
|
52,665
|
|
|
$
|
13,118
|
|
|
$
|
(110,328
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Comprehensive income (loss)
|
|
$
|
(110,431
|
)
|
|
$
|
(65,702
|
)
|
|
$
|
52,435
|
|
|
$
|
13,267
|
|
|
$
|
(110,431
|
)
|
Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||||
For the Year Ended December 31, 2013
|
||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries and VIEs
|
|
Eliminations
and Reclassifications |
|
Consolidated
|
||||||||||
REVENUES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net servicing revenue and fees
|
|
$
|
—
|
|
|
$
|
802,557
|
|
|
$
|
111
|
|
|
$
|
(19,279
|
)
|
|
$
|
783,389
|
|
Net gains on sales of loans
|
|
—
|
|
|
598,974
|
|
|
—
|
|
|
—
|
|
|
598,974
|
|
|||||
Interest income on loans
|
|
612
|
|
|
718
|
|
|
143,321
|
|
|
—
|
|
|
144,651
|
|
|||||
Net fair value gains on reverse loans and related HMBS obligations
|
|
—
|
|
|
120,382
|
|
|
—
|
|
|
—
|
|
|
120,382
|
|
|||||
Insurance revenue
|
|
—
|
|
|
78,469
|
|
|
6,009
|
|
|
—
|
|
|
84,478
|
|
|||||
Other revenues
|
|
739
|
|
|
69,184
|
|
|
20,135
|
|
|
(19,433
|
)
|
|
70,625
|
|
|||||
Total revenues
|
|
1,351
|
|
|
1,670,284
|
|
|
169,576
|
|
|
(38,712
|
)
|
|
1,802,499
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Salaries and benefits
|
|
16,911
|
|
|
532,881
|
|
|
7
|
|
|
—
|
|
|
549,799
|
|
|||||
General and administrative
|
|
55,023
|
|
|
431,897
|
|
|
30,387
|
|
|
(36,930
|
)
|
|
480,377
|
|
|||||
Interest expense
|
|
123,629
|
|
|
60,064
|
|
|
89,521
|
|
|
(559
|
)
|
|
272,655
|
|
|||||
Depreciation and amortization
|
|
124
|
|
|
70,068
|
|
|
835
|
|
|
—
|
|
|
71,027
|
|
|||||
Corporate allocations
|
|
(40,519
|
)
|
|
40,519
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other expenses, net
|
|
759
|
|
|
1,443
|
|
|
7,193
|
|
|
—
|
|
|
9,395
|
|
|||||
Total expenses
|
|
155,927
|
|
|
1,136,872
|
|
|
127,943
|
|
|
(37,489
|
)
|
|
1,383,253
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OTHER GAINS (LOSSES)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Losses on extinguishments
|
|
(12,489
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,489
|
)
|
|||||
Other net fair value gains (losses)
|
|
(4,813
|
)
|
|
(657
|
)
|
|
11,531
|
|
|
—
|
|
|
6,061
|
|
|||||
Total other gains (losses)
|
|
(17,302
|
)
|
|
(657
|
)
|
|
11,531
|
|
|
—
|
|
|
(6,428
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes
|
|
(171,878
|
)
|
|
532,755
|
|
|
53,164
|
|
|
(1,223
|
)
|
|
412,818
|
|
|||||
Income tax expense (benefit)
|
|
(55,556
|
)
|
|
208,459
|
|
|
6,921
|
|
|
(473
|
)
|
|
159,351
|
|
|||||
Income (loss) before equity in earnings of consolidated subsidiaries and variable interest entities
|
|
(116,322
|
)
|
|
324,296
|
|
|
46,243
|
|
|
(750
|
)
|
|
253,467
|
|
|||||
Equity in earnings of consolidated subsidiaries and variable interest entities
|
369,789
|
|
|
13,009
|
|
|
—
|
|
|
(382,798
|
)
|
|
—
|
|
||||||
Net income
|
|
$
|
253,467
|
|
|
$
|
337,305
|
|
|
$
|
46,243
|
|
|
$
|
(383,548
|
)
|
|
$
|
253,467
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Comprehensive income
|
|
$
|
253,472
|
|
|
$
|
337,337
|
|
|
$
|
46,168
|
|
|
$
|
(383,505
|
)
|
|
$
|
253,472
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss)
|
||||||||||||||||||||
For the Year Ended December 31, 2012
|
||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries and VIEs
|
|
Eliminations
and Reclassifications |
|
Consolidated
|
||||||||||
REVENUES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net servicing revenue and fees
|
|
$
|
—
|
|
|
$
|
387,087
|
|
|
$
|
2,375
|
|
|
$
|
(20,953
|
)
|
|
$
|
368,509
|
|
Net gains on sales of loans
|
|
—
|
|
|
648
|
|
|
—
|
|
|
—
|
|
|
648
|
|
|||||
Interest income on loans
|
|
328
|
|
|
696
|
|
|
153,327
|
|
|
—
|
|
|
154,351
|
|
|||||
Net fair value gains on reverse loans and related HMBS obligations
|
|
—
|
|
|
7,279
|
|
|
—
|
|
|
—
|
|
|
7,279
|
|
|||||
Insurance revenue
|
|
—
|
|
|
66,637
|
|
|
6,786
|
|
|
(174
|
)
|
|
73,249
|
|
|||||
Other revenues
|
|
382
|
|
|
17,729
|
|
|
19,286
|
|
|
(17,626
|
)
|
|
19,771
|
|
|||||
Total revenues
|
|
710
|
|
|
480,076
|
|
|
181,774
|
|
|
(38,753
|
)
|
|
623,807
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Salaries and benefits
|
|
19,708
|
|
|
207,192
|
|
|
3,207
|
|
|
—
|
|
|
230,107
|
|
|||||
General and administrative
|
|
17,528
|
|
|
121,548
|
|
|
38,791
|
|
|
(41,631
|
)
|
|
136,236
|
|
|||||
Interest expense
|
|
77,645
|
|
|
3,472
|
|
|
99,103
|
|
|
(549
|
)
|
|
179,671
|
|
|||||
Depreciation and amortization
|
|
131
|
|
|
47,955
|
|
|
1,181
|
|
|
—
|
|
|
49,267
|
|
|||||
Corporate allocations
|
|
(25,393
|
)
|
|
25,393
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other expenses, net
|
|
1,350
|
|
|
936
|
|
|
20,333
|
|
|
—
|
|
|
22,619
|
|
|||||
Total expenses
|
|
90,969
|
|
|
406,496
|
|
|
162,615
|
|
|
(42,180
|
)
|
|
617,900
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OTHER GAINS (LOSSES)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Losses on extinguishments
|
|
(48,579
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,579
|
)
|
|||||
Other net fair value gains (losses)
|
|
(1,197
|
)
|
|
(1,178
|
)
|
|
9,596
|
|
|
—
|
|
|
7,221
|
|
|||||
Total other gains (losses)
|
|
(49,776
|
)
|
|
(1,178
|
)
|
|
9,596
|
|
|
—
|
|
|
(41,358
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes
|
|
(140,035
|
)
|
|
72,402
|
|
|
28,755
|
|
|
3,427
|
|
|
(35,451
|
)
|
|||||
Income tax expense (benefit)
|
|
(48,808
|
)
|
|
28,569
|
|
|
5,535
|
|
|
1,387
|
|
|
(13,317
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before equity in earnings of consolidated subsidiaries and variable interest entities
|
|
(91,227
|
)
|
|
43,833
|
|
|
23,220
|
|
|
2,040
|
|
|
(22,134
|
)
|
|||||
Equity in earnings (losses) of consolidated subsidiaries and variable interest entities
|
69,093
|
|
|
6,300
|
|
|
(438
|
)
|
|
(74,955
|
)
|
|
—
|
|
||||||
Net income (loss)
|
|
$
|
(22,134
|
)
|
|
$
|
50,133
|
|
|
$
|
22,782
|
|
|
$
|
(72,915
|
)
|
|
$
|
(22,134
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Comprehensive income (loss)
|
|
$
|
(22,057
|
)
|
|
$
|
50,082
|
|
|
$
|
22,884
|
|
|
$
|
(72,966
|
)
|
|
$
|
(22,057
|
)
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||||
For the Year Ended December 31, 2014
|
||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries and VIEs
|
|
Eliminations
and Reclassifications |
|
Consolidated
|
||||||||||
Cash flows provided by (used in) operating activities
|
|
$
|
(74,452
|
)
|
|
$
|
1,005,449
|
|
|
$
|
(1,137,754
|
)
|
|
$
|
2,487
|
|
|
$
|
(204,270
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases and originations of reverse loans held for investment
|
|
—
|
|
|
(1,505,215
|
)
|
|
—
|
|
|
—
|
|
|
(1,505,215
|
)
|
|||||
Principal payments received on reverse loans held for investment
|
|
—
|
|
|
548,660
|
|
|
—
|
|
|
—
|
|
|
548,660
|
|
|||||
Principal payments received on mortgage loans related to Residual Trusts
|
|
535
|
|
|
399
|
|
|
102,703
|
|
|
—
|
|
|
103,637
|
|
|||||
Principal payments received on mortgage loans related to Non-Residual Trusts
|
|
—
|
|
|
—
|
|
|
58,620
|
|
|
—
|
|
|
58,620
|
|
|||||
Payments received on charged-off loans held for investment
|
|
—
|
|
|
14,929
|
|
|
—
|
|
|
—
|
|
|
14,929
|
|
|||||
Payments received on receivables related to Non-Residual Trusts
|
|
—
|
|
|
—
|
|
|
9,471
|
|
|
—
|
|
|
9,471
|
|
|||||
Cash proceeds from sales of real estate owned, net related to Residual Trusts
|
|
227
|
|
|
244
|
|
|
10,371
|
|
|
—
|
|
|
10,842
|
|
|||||
Cash proceeds from sales of other real estate owned, net related to Non-Residual Trusts and other
|
|
—
|
|
|
39,208
|
|
|
5,256
|
|
|
—
|
|
|
44,464
|
|
|||||
Purchases of premises and equipment
|
|
—
|
|
|
(21,573
|
)
|
|
—
|
|
|
—
|
|
|
(21,573
|
)
|
|||||
Decrease in restricted cash and cash equivalents
|
|
4,246
|
|
|
3,723
|
|
|
3,364
|
|
|
—
|
|
|
11,333
|
|
|||||
Payments for acquisitions of businesses, net of cash acquired
|
|
—
|
|
|
(197,061
|
)
|
|
—
|
|
|
—
|
|
|
(197,061
|
)
|
|||||
Acquisitions of servicing rights
|
|
—
|
|
|
(268,618
|
)
|
|
—
|
|
|
—
|
|
|
(268,618
|
)
|
|||||
Sales of servicing rights
|
|
—
|
|
|
9,499
|
|
|
—
|
|
|
—
|
|
|
9,499
|
|
|||||
Acquisitions of charged-off loans held for investment
|
|
—
|
|
|
(64,548
|
)
|
|
—
|
|
|
—
|
|
|
(64,548
|
)
|
|||||
Capital contributions to subsidiaries and variable interest entities
|
|
(83,544
|
)
|
|
(131
|
)
|
|
—
|
|
|
83,675
|
|
|
—
|
|
|||||
Returns of capital from subsidiaries and variable interest entities
|
|
76,214
|
|
|
28,085
|
|
|
—
|
|
|
(104,299
|
)
|
|
—
|
|
|||||
Change in due from affiliates
|
|
88,360
|
|
|
214,613
|
|
|
250,108
|
|
|
(553,081
|
)
|
|
—
|
|
|||||
Other
|
|
(2,283
|
)
|
|
3,732
|
|
|
—
|
|
|
—
|
|
|
1,449
|
|
|||||
Cash flows provided by (used in) investing activities
|
|
83,755
|
|
|
(1,194,054
|
)
|
|
439,893
|
|
|
(573,705
|
)
|
|
(1,244,111
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Payments on corporate debt
|
|
(15,000
|
)
|
|
(2,220
|
)
|
|
—
|
|
|
—
|
|
|
(17,220
|
)
|
|||||
Proceeds from securitizations of reverse loans
|
|
—
|
|
|
1,617,399
|
|
|
—
|
|
|
—
|
|
|
1,617,399
|
|
|||||
Payments on HMBS related obligations
|
|
—
|
|
|
(637,272
|
)
|
|
—
|
|
|
—
|
|
|
(637,272
|
)
|
|||||
Issuances of servicing advance liabilities
|
|
—
|
|
|
874,729
|
|
|
1,425,201
|
|
|
—
|
|
|
2,299,930
|
|
|||||
Payments on servicing advance liabilities
|
|
—
|
|
|
(1,572,482
|
)
|
|
(332,849
|
)
|
|
—
|
|
|
(1,905,331
|
)
|
|||||
Net change in warehouse borrowings related to mortgage loans
|
|
—
|
|
|
75,726
|
|
|
—
|
|
|
—
|
|
|
75,726
|
|
|||||
Net change in warehouse borrowings related to reverse loans
|
|
—
|
|
|
15,667
|
|
|
—
|
|
|
—
|
|
|
15,667
|
|
|||||
Proceeds from sale of excess servicing spread
|
|
—
|
|
|
75,426
|
|
|
—
|
|
|
—
|
|
|
75,426
|
|
|||||
Payments on excess servicing spread liability
|
|
—
|
|
|
(6,822
|
)
|
|
—
|
|
|
—
|
|
|
(6,822
|
)
|
|||||
Other debt issuance costs paid
|
|
—
|
|
|
(17,264
|
)
|
|
(17
|
)
|
|
—
|
|
|
(17,281
|
)
|
|||||
Payments on mortgage-backed debt related to Residual Trusts
|
|
—
|
|
|
—
|
|
|
(104,542
|
)
|
|
—
|
|
|
(104,542
|
)
|
|||||
Payments on mortgage-backed debt related to Non-Residual Trusts
|
|
—
|
|
|
—
|
|
|
(76,613
|
)
|
|
—
|
|
|
(76,613
|
)
|
|||||
Capital contributions
|
|
—
|
|
|
83,544
|
|
|
131
|
|
|
(83,675
|
)
|
|
—
|
|
|||||
Capital distributions
|
|
—
|
|
|
(24,874
|
)
|
|
(79,425
|
)
|
|
104,299
|
|
|
—
|
|
|||||
Change in due to affiliates
|
|
(98,071
|
)
|
|
(329,277
|
)
|
|
(123,246
|
)
|
|
550,594
|
|
|
—
|
|
|||||
Other
|
|
6,921
|
|
|
(40,509
|
)
|
|
(8,808
|
)
|
|
—
|
|
|
(42,396
|
)
|
|||||
Cash flows provided by (used in) financing activities
|
|
(106,150
|
)
|
|
111,771
|
|
|
699,832
|
|
|
571,218
|
|
|
1,276,671
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net increase (decrease) in cash and cash equivalents
|
|
(96,847
|
)
|
|
(76,834
|
)
|
|
1,971
|
|
|
—
|
|
|
(171,710
|
)
|
|||||
Cash and cash equivalents at the beginning of the year
|
|
100,009
|
|
|
388,644
|
|
|
3,232
|
|
|
—
|
|
|
491,885
|
|
|||||
Cash and cash equivalents at the end of the year
|
|
$
|
3,162
|
|
|
$
|
311,810
|
|
|
$
|
5,203
|
|
|
$
|
—
|
|
|
$
|
320,175
|
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||||
For the Year Ended December 31, 2013
|
||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries and VIEs
|
|
Eliminations
and Reclassifications |
|
Consolidated
|
||||||||||
Cash flows provided by (used in) operating activities
|
|
$
|
(99,050
|
)
|
|
$
|
(1,741,415
|
)
|
|
$
|
29,860
|
|
|
$
|
130
|
|
|
$
|
(1,810,475
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases and originations of reverse loans held for investment
|
|
—
|
|
|
(3,020,937
|
)
|
|
—
|
|
|
—
|
|
|
(3,020,937
|
)
|
|||||
Principal payments received on reverse loans held for investment
|
|
—
|
|
|
372,375
|
|
|
—
|
|
|
—
|
|
|
372,375
|
|
|||||
Principal payments received on mortgage loans related to Residual Trusts
|
|
84
|
|
|
458
|
|
|
107,732
|
|
|
—
|
|
|
108,274
|
|
|||||
Principal payments received on mortgage loans related to Non-Residual Trusts
|
|
—
|
|
|
—
|
|
|
61,385
|
|
|
—
|
|
|
61,385
|
|
|||||
Payments received on receivables related to Non-Residual Trusts
|
|
—
|
|
|
—
|
|
|
14,804
|
|
|
—
|
|
|
14,804
|
|
|||||
Cash proceeds from sales of real estate owned, net related to Residual Trusts
|
|
254
|
|
|
80
|
|
|
7,396
|
|
|
—
|
|
|
7,730
|
|
|||||
Cash proceeds from sales of other real estate owned, net
|
|
—
|
|
|
23,184
|
|
|
7,510
|
|
|
—
|
|
|
30,694
|
|
|||||
Purchases of premises and equipment
|
|
—
|
|
|
(38,639
|
)
|
|
—
|
|
|
—
|
|
|
(38,639
|
)
|
|||||
Increase in restricted cash and cash equivalents
|
|
(752
|
)
|
|
(7,282
|
)
|
|
(122
|
)
|
|
—
|
|
|
(8,156
|
)
|
|||||
Payments for acquisitions of businesses, net of cash acquired
|
|
(477,021
|
)
|
|
(15,262
|
)
|
|
—
|
|
|
—
|
|
|
(492,283
|
)
|
|||||
Acquisitions of servicing rights
|
|
—
|
|
|
(797,165
|
)
|
|
—
|
|
|
—
|
|
|
(797,165
|
)
|
|||||
Capital contributions to subsidiaries and variable interest entities
|
|
(331,107
|
)
|
|
(16,010
|
)
|
|
—
|
|
|
347,117
|
|
|
—
|
|
|||||
Returns of capital from subsidiaries and variable interest entities
|
|
37,796
|
|
|
30,307
|
|
|
—
|
|
|
(68,103
|
)
|
|
—
|
|
|||||
Change in due from affiliates
|
|
(688,070
|
)
|
|
(65,619
|
)
|
|
(78,976
|
)
|
|
832,665
|
|
|
—
|
|
|||||
Other
|
|
(15,200
|
)
|
|
1,035
|
|
|
—
|
|
|
—
|
|
|
(14,165
|
)
|
|||||
Cash flows provided by (used in) investing activities
|
|
(1,474,016
|
)
|
|
(3,533,475
|
)
|
|
119,729
|
|
|
1,111,679
|
|
|
(3,776,083
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from issuance of corporate debt, net of debt issuance costs
|
|
3,106,263
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,106,263
|
|
|||||
Payments on corporate debt
|
|
(360,826
|
)
|
|
(2,105
|
)
|
|
—
|
|
|
—
|
|
|
(362,931
|
)
|
|||||
Proceeds from securitizations of reverse loans
|
|
—
|
|
|
3,216,096
|
|
|
—
|
|
|
—
|
|
|
3,216,096
|
|
|||||
Payments on HMBS related obligations
|
|
—
|
|
|
(409,331
|
)
|
|
—
|
|
|
—
|
|
|
(409,331
|
)
|
|||||
Issuances of servicing advance liabilities
|
|
—
|
|
|
1,597,043
|
|
|
7,229
|
|
|
—
|
|
|
1,604,272
|
|
|||||
Payments on servicing advance liabilities
|
|
—
|
|
|
(729,274
|
)
|
|
(3,876
|
)
|
|
—
|
|
|
(733,150
|
)
|
|||||
Net change in warehouse borrowings related to mortgage loans
|
|
—
|
|
|
929,015
|
|
|
—
|
|
|
—
|
|
|
929,015
|
|
|||||
Net change in warehouse borrowings related to reverse loans
|
|
—
|
|
|
(98,837
|
)
|
|
—
|
|
|
—
|
|
|
(98,837
|
)
|
|||||
Other debt issuance costs paid
|
|
(1,936
|
)
|
|
(7,897
|
)
|
|
—
|
|
|
—
|
|
|
(9,833
|
)
|
|||||
Payments on mortgage-backed debt related to Residual Trusts
|
|
—
|
|
|
—
|
|
|
(112,449
|
)
|
|
—
|
|
|
(112,449
|
)
|
|||||
Payments on mortgage-backed debt related to Non-Residual Trusts
|
|
—
|
|
|
—
|
|
|
(87,920
|
)
|
|
—
|
|
|
(87,920
|
)
|
|||||
Extinguishments and settlement of debt
|
|
(1,405,424
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,405,424
|
)
|
|||||
Capital contributions
|
|
—
|
|
|
331,107
|
|
|
16,010
|
|
|
(347,117
|
)
|
|
—
|
|
|||||
Capital distributions
|
|
—
|
|
|
(10,837
|
)
|
|
(57,266
|
)
|
|
68,103
|
|
|
—
|
|
|||||
Change in due to affiliates
|
|
(29,618
|
)
|
|
772,554
|
|
|
90,284
|
|
|
(833,220
|
)
|
|
—
|
|
|||||
Other
|
|
(1,777
|
)
|
|
2,007
|
|
|
(37
|
)
|
|
425
|
|
|
618
|
|
|||||
Cash flows provided by (used in) financing activities
|
|
1,306,682
|
|
|
5,589,541
|
|
|
(148,025
|
)
|
|
(1,111,809
|
)
|
|
5,636,389
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net increase (decrease) in cash and cash equivalents
|
|
(266,384
|
)
|
|
314,651
|
|
|
1,564
|
|
|
—
|
|
|
49,831
|
|
|||||
Cash and cash equivalents at the beginning of the year
|
|
366,393
|
|
|
73,993
|
|
|
1,668
|
|
|
—
|
|
|
442,054
|
|
|||||
Cash and cash equivalents at the end of the year
|
|
$
|
100,009
|
|
|
$
|
388,644
|
|
|
$
|
3,232
|
|
|
$
|
—
|
|
|
$
|
491,885
|
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||||
For the Year Ended December 31, 2012
|
||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries and VIEs
|
|
Eliminations
and Reclassifications |
|
Consolidated
|
||||||||||
Cash flows provided by (used in) operating activities
|
|
$
|
(78,619
|
)
|
|
$
|
118,733
|
|
|
$
|
25,633
|
|
|
$
|
3,873
|
|
|
$
|
69,620
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases and originations of reverse loans held for investment
|
|
—
|
|
|
(594,315
|
)
|
|
—
|
|
|
—
|
|
|
(594,315
|
)
|
|||||
Principal payments received on reverse loans held for investment
|
|
—
|
|
|
29,658
|
|
|
—
|
|
|
—
|
|
|
29,658
|
|
|||||
Principal payments received on mortgage loans related to Residual Trusts
|
|
148
|
|
|
124
|
|
|
96,766
|
|
|
—
|
|
|
97,038
|
|
|||||
Principal payments received on mortgage loans related to Non-Residual Trusts
|
|
—
|
|
|
—
|
|
|
62,884
|
|
|
—
|
|
|
62,884
|
|
|||||
Payments received on receivables related to Non-Residual Trusts
|
|
—
|
|
|
—
|
|
|
16,096
|
|
|
—
|
|
|
16,096
|
|
|||||
Cash proceeds from sales of real estate owned, net related to Residual Trusts
|
|
670
|
|
|
319
|
|
|
6,872
|
|
|
—
|
|
|
7,861
|
|
|||||
Cash proceeds from sales of other real estate owned, net
|
|
—
|
|
|
3,198
|
|
|
8,185
|
|
|
—
|
|
|
11,383
|
|
|||||
Purchases of premises and equipment
|
|
—
|
|
|
(11,408
|
)
|
|
—
|
|
|
—
|
|
|
(11,408
|
)
|
|||||
Increase in restricted cash and cash equivalents
|
|
31,175
|
|
|
1,931
|
|
|
8,226
|
|
|
—
|
|
|
41,332
|
|
|||||
Payments for acquisitions of businesses, net of cash acquired
|
|
(130,000
|
)
|
|
—
|
|
|
—
|
|
|
26,408
|
|
|
(103,592
|
)
|
|||||
Acquisitions of servicing rights
|
|
—
|
|
|
(5,539
|
)
|
|
—
|
|
|
—
|
|
|
(5,539
|
)
|
|||||
Capital contributions to subsidiaries and variable interest entities
|
|
(31,118
|
)
|
|
(4,195
|
)
|
|
—
|
|
|
35,313
|
|
|
—
|
|
|||||
Returns of capital from subsidiaries and variable interest entities
|
|
37,536
|
|
|
2,257
|
|
|
—
|
|
|
(39,793
|
)
|
|
—
|
|
|||||
Change in due from affiliates
|
|
12,469
|
|
|
(204,144
|
)
|
|
(174,258
|
)
|
|
365,933
|
|
|
—
|
|
|||||
Other
|
|
—
|
|
|
(2,751
|
)
|
|
—
|
|
|
—
|
|
|
(2,751
|
)
|
|||||
Cash flows provided by (used in) investing activities
|
|
(79,120
|
)
|
|
(784,865
|
)
|
|
24,771
|
|
|
387,861
|
|
|
(451,353
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from issuance of corporate debt, net of debt issuance costs
|
|
962,524
|
|
|
—
|
|
|
—
|
|
|
(5,487
|
)
|
|
957,037
|
|
|||||
Payments on corporate debt
|
|
(65,000
|
)
|
|
(10,292
|
)
|
|
—
|
|
|
—
|
|
|
(75,292
|
)
|
|||||
Debt prepayment penalty
|
|
(29,440
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,440
|
)
|
|||||
Proceeds from securitizations of reverse loans
|
|
—
|
|
|
583,925
|
|
|
—
|
|
|
—
|
|
|
583,925
|
|
|||||
Payments on HMBS related obligations
|
|
—
|
|
|
(33,496
|
)
|
|
—
|
|
|
—
|
|
|
(33,496
|
)
|
|||||
Issuances of servicing advance liabilities
|
|
—
|
|
|
242,080
|
|
|
21,753
|
|
|
—
|
|
|
263,833
|
|
|||||
Payments on servicing advance liabilities
|
|
—
|
|
|
(264,771
|
)
|
|
(5,937
|
)
|
|
—
|
|
|
(270,708
|
)
|
|||||
Net change in warehouse borrowings related to mortgage loans
|
|
—
|
|
|
6,055
|
|
|
—
|
|
|
—
|
|
|
6,055
|
|
|||||
Net change in warehouse borrowings related to reverse loans
|
|
—
|
|
|
11,832
|
|
|
—
|
|
|
—
|
|
|
11,832
|
|
|||||
Other debt issuance costs paid
|
|
(6,179
|
)
|
|
(188
|
)
|
|
(825
|
)
|
|
—
|
|
|
(7,192
|
)
|
|||||
Payments on mortgage-backed debt related to Residual Trusts
|
|
—
|
|
|
—
|
|
|
(98,105
|
)
|
|
—
|
|
|
(98,105
|
)
|
|||||
Payments on mortgage-backed debt related to Non-Residual Trusts
|
|
—
|
|
|
—
|
|
|
(92,716
|
)
|
|
—
|
|
|
(92,716
|
)
|
|||||
Extinguishments and settlement of debt
|
|
(690,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(690,000
|
)
|
|||||
Secondary equity offering, net of issuance costs
|
|
276,013
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
276,013
|
|
|||||
Capital contributions
|
|
—
|
|
|
32,011
|
|
|
29,710
|
|
|
(61,721
|
)
|
|
—
|
|
|||||
Capital distributions
|
|
—
|
|
|
(4,225
|
)
|
|
(35,568
|
)
|
|
39,793
|
|
|
—
|
|
|||||
Change in due to affiliates
|
|
72,588
|
|
|
161,134
|
|
|
130,597
|
|
|
(364,319
|
)
|
|
—
|
|
|||||
Other
|
|
3,076
|
|
|
226
|
|
|
—
|
|
|
—
|
|
|
3,302
|
|
|||||
Cash flows provided by (used in) financing activities
|
|
523,582
|
|
|
724,291
|
|
|
(51,091
|
)
|
|
(391,734
|
)
|
|
805,048
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net increase (decrease) in cash and cash equivalents
|
|
365,843
|
|
|
58,159
|
|
|
(687
|
)
|
|
—
|
|
|
423,315
|
|
|||||
Cash and cash equivalents at the beginning of the year
|
|
550
|
|
|
15,834
|
|
|
2,355
|
|
|
—
|
|
|
18,739
|
|
|||||
Cash and cash equivalents at the end of the year
|
|
$
|
366,393
|
|
|
$
|
73,993
|
|
|
$
|
1,668
|
|
|
$
|
—
|
|
|
$
|
442,054
|
|
|
|
For the 2014 Quarters Ended
|
||||||||||||||
|
|
December 31
(1) (2)
|
|
September 30
(1) (3)
|
|
June 30
(1) (3) (4)
|
|
March 31
(1)
|
||||||||
Total revenues
|
|
$
|
317,492
|
|
|
$
|
386,000
|
|
|
$
|
413,713
|
|
|
$
|
369,948
|
|
Total expenses
|
|
429,855
|
|
|
389,523
|
|
|
467,171
|
|
|
338,480
|
|
||||
Other gains (losses)
|
|
3,303
|
|
|
16,204
|
|
|
1,532
|
|
|
(2,503
|
)
|
||||
Income (loss) before income taxes
|
|
(109,060
|
)
|
|
12,681
|
|
|
(51,926
|
)
|
|
28,965
|
|
||||
Income tax expense (benefit)
|
|
(65,087
|
)
|
|
83,484
|
|
|
(38,997
|
)
|
|
11,588
|
|
||||
Net income (loss)
|
|
$
|
(43,973
|
)
|
|
$
|
(70,803
|
)
|
|
$
|
(12,929
|
)
|
|
$
|
17,377
|
|
Basic earnings (loss) per common and common equivalent share
|
|
$
|
(1.17
|
)
|
|
$
|
(1.88
|
)
|
|
$
|
(0.34
|
)
|
|
$
|
0.46
|
|
Diluted earnings (loss) per common and common equivalent share
|
|
(1.17
|
)
|
|
(1.88
|
)
|
|
(0.34
|
)
|
|
0.45
|
|
(1)
|
A significant portion of the Company's asset and liabilities are carried at fair value and as a result, the Company’s net income or loss can be materially impacted quarter over quarter by gains and losses resulting from changes in valuation inputs and other assumptions used in the fair value of the assets and liabilities.
|
(2)
|
Total expenses recorded during the fourth quarter of 2014 included
$50.4 million
in costs for legal and regulatory matters outside of normal course of business and
$34.3 million
in the provision for uncollectible advances.
|
(3)
|
The Company recorded asset management performance fees of
$34.2 million
and
$2.5 million
during the second and third quarters of 2014, respectively.
|
(4)
|
The Company recorded an
$82.3 million
goodwill impairment loss during the second quarter of 2014.
|
|
|
For the 2013 Quarters Ended
|
||||||||||||||
|
|
December 31
(1) (2)
|
|
September 30
(1)
|
|
June 30
(1)
|
|
March 31
(1)
|
||||||||
Total revenues
|
|
$
|
402,839
|
|
|
$
|
489,167
|
|
|
$
|
595,964
|
|
|
$
|
314,529
|
|
Total expenses
|
|
382,604
|
|
|
374,856
|
|
|
359,049
|
|
|
266,744
|
|
||||
Other gains (losses)
|
|
(13,330
|
)
|
|
6,507
|
|
|
1,656
|
|
|
(1,261
|
)
|
||||
Income before income taxes
|
|
6,905
|
|
|
120,818
|
|
|
238,571
|
|
|
46,524
|
|
||||
Income tax expense (benefit)
|
|
(2,892
|
)
|
|
48,129
|
|
|
95,339
|
|
|
18,775
|
|
||||
Net income
|
|
$
|
9,797
|
|
|
$
|
72,689
|
|
|
$
|
143,232
|
|
|
$
|
27,749
|
|
Basic earnings per common and common equivalent share
|
|
$
|
0.26
|
|
|
$
|
1.93
|
|
|
$
|
3.82
|
|
|
$
|
0.74
|
|
Diluted earnings per common and common equivalent share
|
|
0.26
|
|
|
1.90
|
|
|
3.75
|
|
|
0.73
|
|
(1)
|
A significant portion of the Company's asset and liabilities are carried at fair value and as a result, the Company’s net income or loss can be materially impacted quarter over quarter by gains and losses resulting from changes in valuation inputs and other assumptions used in the fair value of the assets and liabilities.
|
(2)
|
Other gains (losses) for the fourth quarter of 2013 include losses on extinguishment of debt of
$12.5 million
.
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
ASSETS
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
3,162
|
|
|
$
|
100,009
|
|
Restricted cash and cash equivalents
|
|
10,507
|
|
|
14,753
|
|
||
Residential loans at amortized cost, net
|
|
13,302
|
|
|
6,341
|
|
||
Receivables, net
|
|
16,363
|
|
|
51,681
|
|
||
Premises and equipment, net
|
|
157
|
|
|
277
|
|
||
Other assets
|
|
69,780
|
|
|
65,293
|
|
||
Due from affiliates, net
|
|
697,979
|
|
|
711,797
|
|
||
Investments in consolidated subsidiaries and variable interest entities
|
|
2,641,527
|
|
|
2,621,934
|
|
||
Total assets
|
|
$
|
3,452,777
|
|
|
$
|
3,572,085
|
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
Payables and accrued liabilities
|
|
$
|
42,076
|
|
|
$
|
57,187
|
|
Corporate debt
|
|
2,265,668
|
|
|
2,267,979
|
|
||
Deferred tax liability, net
|
|
68,374
|
|
|
79,903
|
|
||
Total liabilities
|
|
2,376,118
|
|
|
2,405,069
|
|
||
|
|
|
|
|
||||
Stockholders' equity:
|
|
|
|
|
||||
Preferred stock, $0.01 par value per share:
|
|
|
|
|
||||
Authorized - 10,000,000 shares
|
|
|
|
|
||||
Issued and outstanding - 0 shares at December 31, 2014 and 2013
|
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value per share:
|
|
|
|
|
||||
Authorized - 90,000,000 shares
|
|
|
|
|
||||
Issued and outstanding - 37,711,623 and 37,377,274 shares at December 31, 2014 and 2013, respectively
|
|
377
|
|
|
374
|
|
||
Additional paid-in capital
|
|
600,643
|
|
|
580,572
|
|
||
Retained earnings
|
|
475,244
|
|
|
585,572
|
|
||
Accumulated other comprehensive income
|
|
395
|
|
|
498
|
|
||
Total stockholders' equity
|
|
1,076,659
|
|
|
1,167,016
|
|
||
Total liabilities and stockholders' equity
|
|
$
|
3,452,777
|
|
|
$
|
3,572,085
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Interest income on loans
|
|
$
|
1,007
|
|
|
$
|
612
|
|
|
$
|
328
|
|
Other revenues
|
|
1,456
|
|
|
739
|
|
|
382
|
|
|||
Total revenues
|
|
2,463
|
|
|
1,351
|
|
|
710
|
|
|||
|
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
||||||
Interest expense
|
|
147,633
|
|
|
123,629
|
|
|
77,645
|
|
|||
Salaries and benefits
|
|
19,311
|
|
|
16,911
|
|
|
19,708
|
|
|||
General and administrative
|
|
32,198
|
|
|
55,023
|
|
|
17,528
|
|
|||
Depreciation and amortization
|
|
120
|
|
|
124
|
|
|
131
|
|
|||
Corporate allocations
|
|
(46,764
|
)
|
|
(40,519
|
)
|
|
(25,393
|
)
|
|||
Other expenses, net
|
|
1,598
|
|
|
759
|
|
|
1,350
|
|
|||
Total expenses
|
|
154,096
|
|
|
155,927
|
|
|
90,969
|
|
|||
|
|
|
|
|
|
|
||||||
OTHER LOSSES
|
|
|
|
|
|
|
||||||
Losses on extinguishments
|
|
—
|
|
|
(12,489
|
)
|
|
(48,579
|
)
|
|||
Other net fair value losses
|
|
(54
|
)
|
|
(4,813
|
)
|
|
(1,197
|
)
|
|||
Total other losses
|
|
(54
|
)
|
|
(17,302
|
)
|
|
(49,776
|
)
|
|||
|
|
|
|
|
|
|
||||||
Loss before income taxes
|
|
(151,687
|
)
|
|
(171,878
|
)
|
|
(140,035
|
)
|
|||
Income tax benefit
|
|
(49,405
|
)
|
|
(55,556
|
)
|
|
(48,808
|
)
|
|||
Loss before equity in earnings of consolidated subsidiaries and variable interest entities
|
|
(102,282
|
)
|
|
(116,322
|
)
|
|
(91,227
|
)
|
|||
Equity in earnings or (losses) of consolidated subsidiaries and variable interest entities
|
|
(8,046
|
)
|
|
369,789
|
|
|
69,093
|
|
|||
Net income (loss)
|
|
$
|
(110,328
|
)
|
|
$
|
253,467
|
|
|
$
|
(22,134
|
)
|
|
|
|
|
|
|
|
||||||
Comprehensive income (loss)
|
|
$
|
(110,431
|
)
|
|
$
|
253,472
|
|
|
$
|
(22,057
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
Cash flows used in operating activities
|
|
$
|
(74,452
|
)
|
|
$
|
(99,050
|
)
|
|
$
|
(78,619
|
)
|
|
|
|
|
|
|
|
||||||
Investing activities
|
|
|
|
|
|
|
||||||
Principal payments received on mortgage loans related to Residual Trusts
|
|
535
|
|
|
84
|
|
|
148
|
|
|||
Cash proceeds from sales of real estate owned, net related to Residual Trusts
|
|
227
|
|
|
254
|
|
|
670
|
|
|||
Decrease (increase) in restricted cash and cash equivalents
|
|
4,246
|
|
|
(752
|
)
|
|
31,175
|
|
|||
Payments for acquisitions of businesses, net of cash acquired
|
|
—
|
|
|
(477,021
|
)
|
|
(130,000
|
)
|
|||
Capital contributions to subsidiaries and variable interest entities
|
|
(83,544
|
)
|
|
(331,107
|
)
|
|
(31,118
|
)
|
|||
Returns of capital from subsidiaries and variable interest entities
|
|
76,214
|
|
|
37,796
|
|
|
37,536
|
|
|||
Change in due from affiliates
|
|
88,360
|
|
|
(688,070
|
)
|
|
12,469
|
|
|||
Other
|
|
(2,283
|
)
|
|
(15,200
|
)
|
|
—
|
|
|||
Cash flows provided by (used in) investing activities
|
|
83,755
|
|
|
(1,474,016
|
)
|
|
(79,120
|
)
|
|||
|
|
|
|
|
|
|
||||||
Financing activities
|
|
|
|
|
|
|
||||||
Proceeds from issuance of corporate debt, net of debt issuance costs
|
|
—
|
|
|
3,106,263
|
|
|
962,524
|
|
|||
Payments on corporate debt
|
|
(15,000
|
)
|
|
(360,826
|
)
|
|
(65,000
|
)
|
|||
Debt prepayment penalty
|
|
—
|
|
|
—
|
|
|
(29,440
|
)
|
|||
Other debt issuance costs paid
|
|
—
|
|
|
(1,936
|
)
|
|
(6,179
|
)
|
|||
Extinguishments and settlement of debt
|
|
—
|
|
|
(1,405,424
|
)
|
|
(690,000
|
)
|
|||
Secondary equity offering, net of issuance costs
|
|
—
|
|
|
—
|
|
|
276,013
|
|
|||
Change in due to affiliates
|
|
(98,071
|
)
|
|
(29,618
|
)
|
|
72,588
|
|
|||
Other
|
|
6,921
|
|
|
(1,777
|
)
|
|
3,076
|
|
|||
Cash flows provided by (used in) financing activities
|
|
(106,150
|
)
|
|
1,306,682
|
|
|
523,582
|
|
|||
|
|
|
|
|
|
|
||||||
Net increase (decrease) in cash and cash equivalents
|
|
(96,847
|
)
|
|
(266,384
|
)
|
|
365,843
|
|
|||
Cash and cash equivalents at the beginning of the year
|
|
100,009
|
|
|
366,393
|
|
|
550
|
|
|||
Cash and cash equivalents at the end of the year
|
|
$
|
3,162
|
|
|
$
|
100,009
|
|
|
$
|
366,393
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
||||||
Cash paid for interest
|
|
$
|
132,422
|
|
|
$
|
100,464
|
|
|
$
|
64,603
|
|
Cash paid (received) for income taxes
|
|
(6,067
|
)
|
|
91,646
|
|
|
28,728
|
|
|||
Supplemental Disclosure of Non-Cash Investing and Financing Activities
|
|
|
|
|
|
|
||||||
Real estate owned acquired through foreclosure
|
|
671
|
|
|
657
|
|
|
870
|
|
|||
Residential loans originated to finance the sale of real estate owned
|
|
1,657
|
|
|
1,962
|
|
|
2,925
|
|
|||
Issuance of common stock for business acquisitions
|
|
—
|
|
|
—
|
|
|
41,346
|
|
|||
Transfer of fixed assets
|
|
—
|
|
|
—
|
|
|
532
|
|
1.
|
Performance Period.
The Performance Period commences on [DATE], and ends on [DATE].
|
2.
|
Value of Performance Shares.
Each Performance Share shall represent and have a value equal to one share of common stock of Walter Investment as detailed herein.
|
3.
|
Comparator Group.
The Comparator Group to the extent relevant shall consist of each company (“Comparator Company”) that is a component of the S&P MidCap 400 Financials Index on the first day of the Performance Period in accordance with the following:
|
A.
|
Any Comparator Company of the S&P MidCap 400 Financials Index that is acquired, taken private or delisted at any time during the Performance Period will be eliminated from the Comparator Group for purposes of determining Percentile Rank, as defined herein.
|
B.
|
Any Comparator Company of the S&P MidCap 400 Financials Index that files for bankruptcy protection under the United States Bankruptcy Code during the Performance Period shall remain in the Comparator Group and shall be assigned the lowest order for purposes of determining Percentile Rank.
|
C.
|
There shall be no adjustments to the Comparator Group, other than the reasons set forth in this Section 3(a) and 3(b) herein, to account for any other changes to the S&P 400 Financials Index during the Performance Period.
|
4.
|
Performance Measure.
[Intentionally omitted.]
|
5.
|
Termination of Employment.
|
A.
|
Due to Death or Disability.
In the event the employment of the Participant with Walter Investment is terminated due to death or Disabilityprior to the end of the Performance Period, then the Participant shall be entitled to be paid an Award in full based on actual performance. Any payment of a full Award shall be made as soon as is practicable after the end of the Performance Period (but in no event later than March 15 of the year following the year in which such Performance Shares were earned and vested).
|
B.
|
Due to Retirement.
In the event the employment of the Participant with Walter Investment is terminated due to Retirement prior to the end of the Performance Period, then the Participant shall be entitled to be paid a pro rata Award. The pro rata Award shall equal the product of (x) and (y) where (x) is the number of Performance Shares the Participant would have earned based on actual performance through the end of the Performance Period and (y) is a fraction, the numerator of which is the number of calendar months that the Participant was employed by Walter Investment during the Performance Period (with any partial month counting as a full month for this purpose) and the denominator of which is the number of months in the Performance Period. Any payment of a pro rata Award shall be made as soon as is practicable after the end of the Performance Period (but in no event later than March 15 of the year following the year in which such Performance Shares were earned and vested).
|
C.
|
For Cause.
If a Participant is terminated for Cause, the Participant shall forfeit any outstanding Performance Shares (including Performance Shares that have been earned but unpaid to the Participant).
|
D.
|
For Other Reasons.
If the employment of the Participant shall terminate for any reason prior to the end of the Performance Period other than the reasons set forth in this Section 5(A) through 5(C) herein, the Participant shall forfeit any unvested portion of the Performance Shares granted hereunder. However, at its complete discretion, the Committee may vest any part or all of such Performance Shares.
|
6.
|
Change in Control.
Notwithstanding anything to the contrary in this Agreement, in the event of a Change in Control that occurs prior to the Participant’s termination of employment, the Participant shall be entitled to be paid an Award in full based on target performance. Any payment of a target Award shall be made as soon as practicable following the Change in Control but no later than sixty days after the Change in Control.
|
7.
|
Dividend Equivalents.
The Participant shall receive dividend equivalents to the extent the underlying Performance Shares are earned. Dividend equivalents shall accrue during the Performance Period and shall be paid on Performance Shares that are earned at the conclusion of the Performance Period at the same time as the underlying Performance Shares are paid to the Participant.
|
8.
|
Voting Rights.
Until such time as the Performance Shares are paid in Shares, the Performance Shares confer no voting rights to the Participant.
|
9.
|
Form and Timing of Payment of Performance Shares.
|
A.
|
Performance Shares earned pursuant to Paragraphs [4] or [5](A) or [5](B) of this Agreement shall be paid to the Participant in the form of Shares as soon as practicable after the end of the Performance Period but in no event later than the March 15th of the year following the year in which such Performance Shares were earned and vested irrespective of whether the Participant is employed by Walter Investment on the date of such payment.
|
B.
|
If a Participant is a “specified employee” as defined under Code Section 409A and the Participant’s Award is to be settled on account of the Participant’s separation from service (for reasons other than death) and such Award constitutes “deferred compensation” as defined under Code Section 409A, then any portion of the Participant’s Award that would otherwise be settled during the six-month period commencing on the Participant’s separation from service shall be settled as soon as practicable following the conclusion of the six-month period (or following the Participant’s death if it occurs during such six-month period).
|
10.
|
Nontransferability.
Subject to Committee discretion, Performance Shares may not be sold, transferred, pledged, assigned, or otherwise alienated or hypothecated, other than by will or by the laws of descent and distribution. Further, the Participant’s rights under the Plan and this Agreement shall be exercisable during the Participant’s lifetime only by the Participant or the Participant’s legal representative.
|
11.
|
Recapitalization.
In the event of any change in the capitalization of Walter Investment such as a stock split or a corporate transaction such as any merger, consolidation, separation, or otherwise, the number and class of Performance Shares subject to this Agreement shall be equitably adjusted by the Committee, in its sole discretion, to prevent dilution or enlargement of rights.
|
12.
|
Beneficiary Designation.
The Participant may, from time to time, name any beneficiary or beneficiaries (who may be named contingently or successively) to whom any benefit under this Agreement is to be paid in case of his or her death before he or she receives any or all of such benefit. Each such designation shall revoke all prior designations by the Participant, shall be in a form prescribed by Walter Investment, and will be effective only when filed by the Participant in writing with the Secretary of Walter Investment during the Participant’s lifetime. In the absence of any such designation, benefits remaining unpaid at the Participant’s death shall be paid to the Participant’s estate.
|
13.
|
Continuation of Employment.
This Agreement shall not confer upon the Participant any right to continued employment with Walter Investment or its Subsidiaries, nor shall this Agreement interfere in any way with Walter Investment’s right to terminate the Participant’s employment at any time.
|
14.
|
Miscellaneous.
|
A.
|
This Agreement and the rights of the Participant hereunder are subject to all the terms and conditions of the Plan, as the same may be amended from time to time, as well as to such rules and regulations as the Committee may adopt for administration of the Plan. The
|
B.
|
With the approval of the Board, the Committee may terminate, amend, or modify this Agreement; provided, however, that no such termination, amendment, or modification of this Agreement may in any way adversely affect the Participant’s rights under this Agreement without the Participant’s written consent.
|
C.
|
Walter Investment shall have the power and the right to deduct or withhold from the Participant’s compensation, or require the Participant to remit to Walter Investment, an amount sufficient to satisfy the minimum statutory withholding obligation for federal, state, and local taxes (including the Participant’s FICA obligation), domestic or foreign, required by law to be withheld with respect to any payout to the Participant under this Agreement. Walter Investment, at its sole dicretion, may allow the Participant, subject to any procedural rules adopted by the Committee, to satisfy the withholding requirement, in whole or in part, by having Walter Investment withhold and sell Shares having an aggregate Fair Market Value on the date the tax is to be determined, equal to the amount required to be withheld; provided, however that in no event may the Fair Market Value of withheld Shares exceed the minimum statutory withholding requirements.
|
D.
|
The Participant agrees to take all steps necessary to comply with all applicable provisions of federal and state securities laws in exercising his or her rights under this Agreement.
|
E.
|
This Agreement shall be subject to all applicable laws, rules, and regulations, and to such approvals by any governmental agencies or national securities exchanges as may be required.
|
F.
|
To the extent not preempted by federal law, this Agreement shall be governed by, and construed in accordance with, the laws of the state of Maryland.
|
G.
|
All obligations of Walter Investment under the Plan and this Agreement, with respect to the Performance Shares, shall be binding on any successor to Walter Investment, whether the existence of such successor is the result of a direct or indirect purchase, merger, consolidation, or otherwise, of all or substantially all of the business and/or assets of Walter Investment.
|
H.
|
To the extent any provision of this Agreement is held by a court of competent jurisdiction to be unenforceable or invalid for any reason, the remaining provisions of this Agreement shall not be affected by such holding and shall continue in full force in accordance with their terms.
|
I.
|
Notice hereunder shall be given to Walter Investment at its principal place of business, and shall be given to the Participant at the address set forth below, or in either case at such addresses as one party may subsequently furnish to the other party in writing.
|
J.
|
The intent of the parties is that payments and benefits under this Agreement be exempt from, or comply with Section 409A of the Code, and accordingly, to the maximum extent permitted, this Agreement shall be interpreted and administered to be in accordance
|
(a)
|
Willful misconduct of the Participant;
|
(b)
|
Willful failure to perform the Participant’s duties;
|
(c)
|
The conviction of the Participant by a court of competent jurisdiction of a felony or entering the plea of
nolo contendere
to such crime by the Participant ; or
|
(d)
|
The commission of an act of theft, fraud, dishonesty or insubordination that is materially detrimental to the Company or any Subsidiary.
|
B.
|
“
Change of Control
” shall mean the occurrence of one or more of the following events:
|
(a)
|
The acquisition by any Person of Beneficial Ownership of more than 40% of either (A) the then-outstanding Shares (“Outstanding Company Common Stock”) or (B) the combined voting power of the then-outstanding voting securities of the Company entitled to vote generally in the election of directors (the “Outstanding Company Voting Securities”); provided, however, that, for purposes of this subsection (a) the following acquisitions shall not constitute a Change in Control:
|
(i)
|
Any acquisition by the Company,
|
(ii)
|
Any acquisition by any employee benefit plan (or related trust) sponsored or maintained by the Company,
|
(iii)
|
Any entity controlled by the Company, or
|
(iv)
|
Any acquisition by any entity pursuant to a transaction that complies with subsections (c)(i), (ii) and (iii), below.
|
(b)
|
Individuals who, as of the Effective Date, constitute the Board (the “Incumbent Board”) cease for any reason to constitute at least a majority of the Board; provided, however, that any individual becoming a Director subsequent to the Effective Date whose election, or nomination for election by the Company’s shareholders, was approved by a vote of at least a majority of the Directors then comprising the Incumbent Board shall be considered as though such individual was a member of the Incumbent Board, but excluding, for this purpose, any such individual whose initial assumption of office occurs as a result of an actual or threatened election contest with respect to the election or removal of Directors or other actual or threatened solicitation of proxies or consents by or on behalf of a Person other than the Board.
|
(c)
|
Consummation of a reorganization, merger, statutory share exchange or consolidation or similar corporate transaction involving the Company and/or any entity controlled by the Company, or a sale or other disposition of all or substantially all of the assets of the Company, or the acquisition of assets or stock of another entity by the Company or any entity controlled by the Company (each, a “Business Combination”), in each case, provided, however, that, for purposes of this subsection (d) a Business Combination shall not constitute a Change in Control if following such Business Combination:
|
(i)
|
All or substantially all of the individuals and entities that were the Beneficial Owners of the Outstanding Company Common Stock and Outstanding Company Voting Securities immediately prior to such Business Combination beneficially own, directly or indirectly, more than 66 2/3% of the then-outstanding shares of common stock and the combined voting power of the then-outstanding voting securities entitled to vote generally in the election of directors, as the case may be, of the corporation resulting from such Business Combination (including, without limitation, an entity that, as a result of such transaction, owns the Company or all or substantially all of the Company’s assets either directly or through one or more subsidiaries) in substantially the same proportions as their ownership, immediately prior to such Business Combination of the Outstanding Company Common Stock and Outstanding Company Voting Securities, as the case may be; and
|
(ii)
|
No Person (excluding any entity resulting from such Business Combination or any employee benefit plan (or related trust) of the Company or such entity resulting from such Business Combination) beneficially owns, directly or indirectly, 25% or more of, respectively, the then-outstanding shares of common stock of the corporation resulting from such Business Combination or the combined voting power of the then-outstanding voting securities of such corporation, except to the extent that such ownership existed prior to the Business Combination; and
|
(iii)
|
At least a majority of the members of the board of directors of the entity resulting from such Business Combination were members of the Incumbent Board at the time of the execution of the initial agreement, or of the action of the Board, providing for such Business Combination
.
|
(d)
|
Approval by the shareholders of the Company of a complete liquidation or dissolution of the Company.
|
C.
|
“
Disability
” shall mean permanent and total disability as defined in Code Section 22(e)(3). A determination of Disability may be made by a physician selected or approved by the Committee and, in this respect, the Participant shall submit to any reasonable examination(s) required by such physician upon request. Notwithstanding the foregoing provisions of this paragraph, in the event any Award is considered to be “deferred compensation” as that term is defined under Code Section 409A, then, in lieu of the foregoing definition and to the extent necessary to comply with the requirements of Code Section 409A, the definition of “Disability” for purposes of such Award shall be the definition of “disability” provided for under Code Section 409A and the regulations or other guidance issued thereunder.
|
D.
|
“
Fair Market Value
” or “FMV” shall mean , as applied to a specific date, the price of a Share that is based on the opening, closing, actual, high, low or average selling prices of a Share reported on any established stock exchange or national market system including without limitation the New York Stock Exchange and the National Market System of the National Association of Securities Dealers, Inc. Automated Quotation System on the applicable date, the preceding trading day, the next
|
E.
|
“
Retirement
.” In order to be eligible for Retirement, the Participant must (A) have been employed by the Company and/or any of its direct or indirect subsidiary companies for a minimum of four years, and (B) the Participant must have either reached the age of 60, or the sum of the Participant’s age and years of service with the Company or its subsidiaries must exceed 70
;
provided that, in either case, the Participant provides the Company with at least nine months written notice of the Participant’s intention to retire, or such lesser time as the Company may agree. For purposes of this definition, the Participant’s years of service with any predecessor company that the Company or its subsidiaries has acquired shall
not
apply for purposes of determining years of employment with the Company or its subsidiary pursuant to subsection (A) but
shall
apply for purposes of determining years of employment with the Company or its subsidiary pursuant to subsection (B).
|
F.
|
“
Share
” shall mean a share of common stock of the Company.
|
1.
|
Employment With the Company.
Except as may otherwise be provided in Section 5 or 6, below, the RSUs granted hereunder are granted on the condition that the Participant remains an employee of the Company from the Date of Grant through (and including) the Vesting Date. If the Participant is employed by the Company through the Vesting Date, payment will occur irrespective of whether the Participant is employed by the Company on the payment date. This grant of RSUs shall not confer any right to the Participant (or any other Participant) to be granted RSUs or other Awards in the future under the Plan.
|
2.
|
Timing of Payout
. Payout of all RSUs shall occur as soon as administratively feasible after the earlier of (a) the Vesting Date, (b) the Participant’s death, Disability or Retirement at the time provided in Section 5(a) or (b), as applicable, or (c) the Participant’s termination for other than Cause within one year following a Change in Control as provided in Section 6; unless, in the case of (a), (b) or (c) a Participant irrevocably elects to voluntarily defer the payout of RSUs to a specific date or event as approved by the Compensation and Human Resources Committee (the “Compensation Committee”) and in compliance with Section 409A of the Internal Revenue Code.
|
3.
|
Form of Payout
. RSUs will be paid out solely in the form of shares of common stock of the Company.
|
4.
|
Voting Rights and Dividends Equivalents
. Until such time as the RSUs are paid out in shares of Company stock, the Participant shall not have voting rights. However, the Company will pay dividend equivalents on the RSUs, in the same form (e.g., cash, stock, a combination of cash and stock, or such other dividend as shall be determined by the Company) paid on the Company’s outstanding shares of common stock. All dividend equivalents will be accrued as of the time they are paid on the Company’s outstanding shares of Common Stock, however, they will not be earned or payable to the Participant unless and until such time as the RSUs to which they apply are settled.
|
5.
|
Termination of Employment.
|
(a)
|
By Death or Disability.
In the event the employment of the Participant with the Company is terminated by reason of death or Disability prior to the RSUs becoming settled without restriction, unsettled RSUs granted and dividend equivalents accrued pursuant to this Agreement shall become immediately fully vested without restriction and will be settled on the fist day of the second month following the month in which the date of death of Disability is determined.
|
(b)
|
By Retirement.
In the event the employment of the Participant with the Company is terminated due to Retirement prior to all or a portion of the RSUs becoming vested without restriction, such unvested RSUs will fully vest with respect to one half of the RSUs on the second anniversary of the date of grant and with respect to one half of the RSUs on the third anniversary of the date of the grant; provided that in the event that a portion of the RSUs had previously become vested, the remainder of the RSUs will fully vest and be settled on the next Vesting Date following the Participant’s Retirement.
|
(c)
|
For Cause.
In the event the employment of a Participant is terminated for Cause prior to the RSUs becoming vested, the Participant shall forfeit any outstanding RSUs and any accrued but unpaid dividend equivalents.
|
(d)
|
For Other Reasons.
Subject to the Compensation Committee’s sole discretion and the provisions of Section 6, below, if the employment of the Participant shall terminate for any reason whatsoever prior to the Vesting Date, other than death, Disability or Retirement, the Participant shall forfeit any unsettled RSUs and any accrued but unpaid dividend equivalents.
|
6.
|
Termination Within One Year Following Change in Control.
Notwithstanding anything to the contrary in this Agreement, in the event the Participant is terminated by the Company for other than Cause on or before the one year anniversary of a Change in Control of the Company, the
|
7.
|
Restrictions on Transfer
. Subject to Committee discretion, unless and until actual shares of stock of the Company are received upon payout, RSUs granted pursuant to this Agreement may not be sold, transferred, pledged, assigned, or otherwise alienated or hypothecated, other than by will or by the laws of descent and distribution, except as provided in the Plan.
|
8.
|
Recapitalization
. In the event of any material change in the capitalization of the Company such as a stock split or a corporate transaction such as any merger, consolidation, separation, or otherwise, the number and class of RSUs subject to this Agreement shall be equitably adjusted by the Compensation Committee, in its sole discretion, to prevent dilution or enlargement of rights.
|
9.
|
Beneficiary Designation
. The Participant may, from time to time, name any beneficiary or beneficiaries (who may be named contingently or successively) to whom any benefit under this Agreement is to be paid in case of his or her death before he or she receives any or all of such benefit. Each such designation shall revoke all prior designations by the Participant, shall be in a form prescribed by the Company, and will be effective only when filed by the Participant in writing with the Secretary of the Company during the Participant’s lifetime. In the absence of any such designation, benefits remaining unpaid at the Participant’s death shall be paid to the Participant’s estate.
|
10.
|
Continuation of Employment
. This Agreement shall not confer upon the Participant any right to continued employment with the Company or its Subsidiaries, nor shall this Agreement interfere in any way with the Company’s right to terminate the Participant’s employment at any time.
|
11.
|
Miscellaneous
.
|
(a)
|
This Agreement and the rights of the Participant hereunder are subject to all the terms and conditions of the Plan, as the same may be amended from time to time, as well as to such rules and regulations as the Compensation Committee may adopt for administration of the Plan. The Compensation Committee shall have the right to impose such restrictions on any shares acquired pursuant to this Agreement, as it may deem advisable, including, without limitation, restrictions under applicable federal securities laws, under the requirements of any stock exchange or market upon which such shares are then listed and/or traded, and under any blue sky or state securities laws applicable to such shares. It is expressly understood that the Compensation Committee is authorized to administer, construe, and make all determinations necessary or appropriate to the administration of the Plan and this Agreement, all of which shall be binding upon the Participant.
|
(b)
|
The Compensation Committee may terminate, amend, or modify the Plan; provided, however, that no such termination, amendment, or modification of the Plan may in any material way adversely affect the Participant’s rights under this Agreement, without the written consent of the Participant.
|
(c)
|
The Participant may elect, subject to any procedural rules adopted by the Compensation Committee, to satisfy the withholding requirement, in whole or in part, by having the Company withhold and sell shares having an aggregate Fair Market Value on the date the tax is to be determined, equal to the amount required to be withheld.
|
(d)
|
The Participant agrees to take all steps necessary to comply with all applicable provisions of federal and state securities laws in exercising his or her rights under this Agreement.
|
(e)
|
This Agreement shall be subject to all applicable laws, rules, and regulations, and to such approvals by any governmental agencies or national securities exchanges as may be required.
|
(f)
|
All obligations of the Company under the Plan and this Agreement, with respect to the RSUs, shall be binding on any successor to the Company, whether the existence of such successor is the result of a direct or indirect purchase, merger, consolidation, or otherwise, of all or substantially all of the business and/or assets of the Company.
|
(g)
|
To the extent not preempted by federal law, this Agreement shall be governed by, and construed in accordance with, the laws of the state of Maryland.
|
(h)
|
The intent of the parties is that payments and benefits under this Agreement be exempt from, or comply with Section 409A of the Internal Revenue Code (the “Code”), and accordingly, to the maximum extent permitted, this Agreement shall be interpreted and administered to be in accordance therewith. Without limiting the foregoing and notwithstanding anything contained herein to the contrary, to the extent required in order to avoid accelerated taxation and/or tax penalties under Section 409A of the Code, amounts that would otherwise be payable and benefits that would otherwise be provide3d pursuant to this Agreement during the six-month period immediately following the Participant’s separation from service shall instead be paid on the first business day after the date that is six months following the Participant’s separation from service; provided, however, that payment may be made earlier as provided by Section 5(a) in the event of Participant’s death.
|
(i)
|
To the extent any provision of this Agreement is held by a court of competent jurisdiction to be unenforceable or invalid for any reason, the remaining provisions of this Agreement shall not be affected by such holding and shall continue in full force in accordance with their terms.
|
(j)
|
Notice hereunder shall be given to the Company at its principal place of business, and shall be given to the Participant at the address set forth below, or in either case at such addresses as one party may subsequently furnish to the other party in writing.
|
(a)
|
Willful misconduct of the Participant;
|
(b)
|
Willful failure to perform the Participant’s duties;
|
(c)
|
The conviction of the Participant by a court of competent jurisdiction of a felony or entering the plea of
nolo contendere
to such crime by the Participant ; or
|
(d)
|
The commission of an act of theft, fraud, dishonesty or insubordination that is materially detrimental to the Company or any Subsidiary.
|
B.
|
“
Change of Control
” shall mean the occurrence of one or more of the following events:
|
(a)
|
The acquisition by any Person of Beneficial Ownership of more than 40% of either (A) the then-outstanding Shares (“Outstanding Company Common Stock”) or (B) the combined voting power of the then-outstanding voting securities of the Company entitled to vote generally in the election of directors (the “Outstanding Company Voting Securities”); provided, however, that, for purposes of this subsection (a) the following acquisitions shall not constitute a Change in Control:
|
(i)
|
Any acquisition by the Company,
|
(ii)
|
Any acquisition by any employee benefit plan (or related trust) sponsored or maintained by the Company,
|
(iii)
|
Any entity controlled by the Company, or
|
(iv)
|
Any acquisition by any entity pursuant to a transaction that complies with subsections (c)(i), (ii) and (iii), below.
|
(b)
|
Individuals who, as of the Effective Date, constitute the Board (the “Incumbent Board”) cease for any reason to constitute at least a majority of the Board; provided, however, that any individual becoming a Director subsequent to the Effective Date whose election, or nomination for election by the Company’s shareholders, was approved by a vote of at least a majority of the Directors then comprising the Incumbent Board shall be considered as though such individual was a member of the Incumbent Board, but excluding, for this purpose, any such individual whose initial assumption of office occurs as a result of an actual or threatened election contest with respect to the election or removal of Directors or other actual or threatened solicitation of proxies or consents by or on behalf of a Person other than the Board.
|
(c)
|
Consummation of a reorganization, merger, statutory share exchange or consolidation or similar corporate transaction involving the Company and/or any entity controlled by the Company, or a sale or other disposition of all or substantially all of the assets of the Company, or the acquisition of assets or stock of another entity by the Company or any entity controlled by the Company (each, a “Business Combination”), in each case, provided, however, that, for purposes of this subsection (d) a Business Combination shall not constitute a Change in Control if following such Business Combination:
|
(i)
|
All or substantially all of the individuals and entities that were the Beneficial Owners of the Outstanding Company Common Stock and Outstanding Company Voting Securities immediately prior to such Business Combination beneficially own, directly or indirectly, more than 66 2/3% of the then-outstanding shares of common stock and the combined voting power of the then-outstanding voting securities entitled to vote generally in the election of directors, as the case may be, of the corporation resulting from such Business Combination (including, without limitation, an entity that, as a result of such transaction, owns the Company or all or substantially all of the Company’s assets either directly or through one or more subsidiaries) in substantially the same proportions as their ownership, immediately prior to such Business Combination of the Outstanding Company Common Stock and Outstanding Company Voting Securities, as the case may be; and
|
(ii)
|
No Person (excluding any entity resulting from such Business Combination or any employee benefit plan (or related trust) of the Company or such entity resulting from such Business Combination) beneficially owns, directly or indirectly, 25% or more of, respectively, the then-outstanding shares of common stock of the corporation resulting from such Business Combination or the combined voting power of the then-outstanding voting securities of such corporation, except to the extent that such ownership existed prior to the Business Combination; and
|
(iii)
|
At least a majority of the members of the board of directors of the entity resulting from such Business Combination were members of the Incumbent Board at the time of the execution of the initial agreement, or of the action of the Board, providing for such Business Combination
.
|
(d)
|
Approval by the shareholders of the Company of a complete liquidation or dissolution of the Company.
|
C.
|
“
Disability
” shall mean permanent and total disability as defined in Code Section 22(e)(3). A determination of Disability may be made by a physician selected or approved by the Committee and, in this respect, the Participant shall submit to any reasonable examination(s) required by such physician upon request. Notwithstanding the foregoing provisions of this paragraph, in the event any Award is considered to be “deferred compensation” as that term is defined under Code Section 409A, then, in lieu of the foregoing definition and to the extent necessary to comply with the requirements of Code Section 409A, the definition of “Disability” for purposes of such Award shall be the definition of “disability” provided for under Code Section 409A and the regulations or other guidance issued thereunder.
|
D.
|
“
Fair Market Value
” or “FMV” shall mean , as applied to a specific date, the price of a Share that is based on the opening, closing, actual, high, low or average selling prices of a Share reported on any established stock exchange or national market system including without limitation the New York Stock Exchange and the National Market System of the National Association of Securities Dealers, Inc. Automated Quotation System on the applicable date, the preceding trading day, the next succeeding trading day, or an average of trading days, as determined by the Committee in its discretion. Unless the Committee determines otherwise or unless otherwise specified in an Award Agreement, Fair Market Value shall be deemed to be equal to the closing price of a Share on the most recent date on which Shares were publicly traded. Notwithstanding the foregoing, if Shares are not traded on any established stock exchange or national market system, the Fair Market Value means the price of a Share as established by the Committee acting in good faith based on a reasonable valuation method that is consistent with the requirements of Section 409A of the Code and the regulations thereunder.
|
E.
|
“
Retirement
.” In order to be eligible for Retirement the Participant must (A) have been employed by the Company and/or any of its direct or indirect subsidiary companies for a minimum of four years, and (B) the Participant must have either reached the age of 60, or the sum of the Participant’s age and years of service with the Company or its subsidiaries must exceed 70
;
|
E.
|
“
Share
” shall mean a share of common stock of the Company.
|
FannieMae
|
|
|
|
Prior Agreement
|
Lender
|
Green Tree Servicing, LLC
|
|
1100 Landmark Towers, 345 St. Peter Street
|
|
St. Paul, MN
|
|
55102
|
By
|
/s/ Wanda J. Lamb-Lindow
|
|
(Authorized Signature)
|
|
Wanda J. Lamb-Lindow
|
|
Assistant Secretary
|
|
(Typed Name and Title)
|
Date
|
April 15, 2013
|
|
|
Fannie Mae
|
|
|
1 South Wacker Drive
|
|
Suite 1400
|
|
Chicago, IL 60606-4667
|
By
|
/s/ Robert Tomecek
|
|
(Authorized Signature)
|
|
Bob Tomecek, Assistant Vice President
|
|
(Typed Name and Title)
|
Date
|
4/29/13
|
FannieMae
|
|
|
|
Addendum
|
Lender:
|
|
|
Green Tree Servicing LLC
|
|
1100 Landmark Towers, 345 St. Peter Street
|
|
(Address)
|
|
Saint Paul, MN 55102
|
By:
|
/s/ Brian F. Corey
|
|
(Authorized Signature)
|
|
Brian F. Corey, Senior Vice President and Secretary
|
|
(Typed Name and Title)
|
Date:
|
March 22, 2012
|
Fannie Mae
|
|
|
1 South Wacker Drive
|
|
(Address)
|
|
Suite 1400
|
|
Chicago, IL 60606
|
By:
|
/s/ Brian Carollo
|
|
(Authorized Signature)
|
|
Brian Carollo – Assistant Vice President
|
|
(Typed Name and Title)
|
Date:
|
04/04/2012
|
FannieMae
|
|
|
|
Prior Agreement
|
Lender
|
Green Tree Servicing LLC
|
|
1100 Landmark Towers, 345 St. Peter Street
|
|
St. Paul, MN
|
|
55102
|
By
|
/s/ Wanda J. Lamb-Lindow
|
|
(Authorized Signature)
|
|
Wanda J. Lamb-Lindow
|
|
Assistant Secretary
|
|
(Typed Name and Title)
|
Date
|
February 6, 2013
|
Fannie Mae
|
|
|
1 South Wacker Drive
|
|
Suite 1400
|
|
Chicago, IL 60606-4667
|
By
|
/s/ Robert Tomecek
|
|
(Authorized Signature)
|
|
Robert Tomecek, Assistant Vice President
|
|
(Typed Name and Title)
|
Date
|
February 8, 2013
|
|
|
|
Subsidiary
|
|
State of Incorporation
|
|
|
|
Mid-State Capital, LLC
|
|
Delaware
|
Walter Investment Holding Company LLC
|
|
Delaware
|
Hanover SPCA, Inc.
|
|
Delaware
|
Marix Servicing, LLC
|
|
Delaware
|
Green Tree Credit Solutions LLC
|
|
Delaware
|
Green Tree Asset Acquisition LLC
|
|
Delaware
|
Green Tree Investment Holdings III LLC
|
|
Delaware
|
Green Tree Investment Holdings II LLC
|
|
Delaware
|
Green Tree Investment Management LLC
|
|
Delaware
|
Green Tree Insurance Agency, Inc.
|
|
Minnesota
|
Green Tree Insurance Agency of Nevada, Inc.
|
|
Nevada
|
Green Tree Insurance Agency Reinsurance Limited
|
|
Turks and Caicos islands
|
Landmark Asset Receivables Management LLC
|
|
Delaware
|
Green Tree CL LLC
|
|
Delaware
|
Green Tree HE/HI Corp.
|
|
Delaware
|
Green Tree HE/HI LLC
|
|
Delaware
|
Green Tree MH Corp.
|
|
Delaware
|
Green Tree MH LLC
|
|
Delaware
|
Green Tree Licensing LLC
|
|
Delaware
|
Green Tree Servicing Corp.
|
|
Delaware
|
Green Tree Servicing LLC
|
|
Delaware
|
Green Tree Advance Receivables II LLC
|
|
Delaware
|
Green Tree Advance Receivables III LLC
|
|
Delaware
|
Green Tree Agency Advance Funding Trust I
|
|
Delaware
|
Green Tree Loan Company
|
|
Minnesota
|
Green Tree Credit LLC
|
|
New York
|
Green Tree SerVertis Acquisition LLC
|
|
Delaware
|
Green Tree SerVertis GP LLC
|
|
Delaware
|
WIMC Real Estate investment LLC
|
|
Delaware
|
Walter Reverse Acquisition LLC
|
|
Delaware
|
Reverse Mortgage Solutions, Inc.
|
|
Delaware
|
REO Management Solutions, LLC
|
|
Delaware
|
Mortgage Asset Systems, LLC
|
|
Delaware
|
Mortgage Consultants of America Corporation
|
|
Texas
|
DT Holdings LLC
|
|
Delaware
|
Ditech Mortgage Corp.
|
|
California
|
2013 WCO Holdings Corp
|
|
Maryland
|
(1)
|
Registration Statement (Form S-8 No. 333-160743) pertaining to the Walter Investment Management Corp. 1999 Equity Incentive Plan (As Amended) and the Walter Investment Management Corp. 2009 Long-Term Incentive Award Plan,
|
(2)
|
Registration Statement (Form S-8 No. 333-192033) pertaining to the Walter Investment Management Corp. 2011 Omnibus Incentive Plan, and
|
(3)
|
Registration Statement (Form S-3 No. 333-201054) of Walter Investment Management Corp., including the related Prospectus,
|
|
/s/ Mark J. O’Brien
|
Mark J. O’Brien
|
Chairman and Chief Executive Officer
|
Date: February 26, 2015
|
|
/s/ Gary L. Tillett
|
Gary L. Tillett
|
Executive Vice President and Chief Financial Officer
|
Date: February 26, 2015
|
|
|
|
|
Date: February 26, 2015
|
By:
|
|
/s/ Mark J. O’Brien
|
|
|
|
Mark J. O’Brien
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
Date: February 26, 2015
|
By:
|
|
/s/ Gary L. Tillett
|
|
|
|
Gary L. Tillett
|
|
|
|
Executive Vice President and Chief Financial Officer
|