x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
|
13-3950486
|
(State or other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
3000 Bayport Drive, Suite 1100
Tampa, FL
|
|
33607
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
o
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
|
Page
No.
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
|
(unaudited)
|
|
|
||||
ASSETS
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
338,490
|
|
|
$
|
320,175
|
|
Restricted cash and cash equivalents
|
|
837,628
|
|
|
733,015
|
|
||
Residential loans at amortized cost, net (includes $10,660 and $10,033 in allowance for loan losses at March 31, 2015 and December 31, 2014, respectively)
|
|
1,288,898
|
|
|
1,314,539
|
|
||
Residential loans at fair value
|
|
12,204,837
|
|
|
11,832,630
|
|
||
Receivables, net (includes $22,935 and $25,201 at fair value at March 31, 2015 and December 31, 2014, respectively)
|
|
248,378
|
|
|
215,629
|
|
||
Servicer and protective advances, net (includes $116,874 and $112,427 in allowance for uncollectible advances at March 31, 2015 and December 31, 2014, respectively)
|
|
1,612,988
|
|
|
1,761,082
|
|
||
Servicing rights, net (includes $1,570,320 and $1,599,541 at fair value at March 31, 2015 and December 31, 2014, respectively)
|
|
1,693,982
|
|
|
1,730,216
|
|
||
Goodwill
|
|
575,468
|
|
|
575,468
|
|
||
Intangible assets, net
|
|
99,583
|
|
|
103,503
|
|
||
Premises and equipment, net
|
|
115,837
|
|
|
124,926
|
|
||
Other assets (includes $100,735 and $68,151 at fair value at March 31, 2015 and December 31, 2014, respectively)
|
|
292,078
|
|
|
280,794
|
|
||
Total assets
|
|
$
|
19,308,167
|
|
|
$
|
18,991,977
|
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
||||
Payables and accrued liabilities (includes $37,937 and $30,024 at fair value at March 31, 2015 and December 31, 2014, respectively)
|
|
$
|
669,313
|
|
|
$
|
663,829
|
|
Servicer payables
|
|
695,299
|
|
|
584,567
|
|
||
Servicing advance liabilities
|
|
1,284,804
|
|
|
1,365,885
|
|
||
Warehouse borrowings
|
|
1,187,543
|
|
|
1,176,956
|
|
||
Excess servicing spread liability at fair value
|
|
63,349
|
|
|
66,311
|
|
||
Corporate debt
|
|
2,266,831
|
|
|
2,267,799
|
|
||
Mortgage-backed debt (includes $635,239 and $653,167 at fair value at March 31, 2015 and December 31, 2014, respectively)
|
|
1,706,367
|
|
|
1,751,459
|
|
||
HMBS related obligations at fair value
|
|
10,304,384
|
|
|
9,951,895
|
|
||
Deferred tax liability, net
|
|
81,316
|
|
|
86,617
|
|
||
Total liabilities
|
|
18,259,206
|
|
|
17,915,318
|
|
||
|
|
|
|
|
||||
Commitments and contingencies (Note 18)
|
|
|
|
|
||||
|
|
|
|
|
||||
Stockholders' equity:
|
|
|
|
|
||||
Preferred stock, $0.01 par value per share:
|
|
|
|
|
||||
Authorized - 10,000,000 shares
|
|
|
|
|
||||
Issued and outstanding - 0 shares at March 31, 2015 and December 31, 2014
|
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value per share:
|
|
|
|
|
||||
Authorized - 90,000,000 shares
|
|
|
|
|
||||
Issued and outstanding - 37,732,229 and 37,711,623 shares at March 31, 2015 and December 31, 2014, respectively
|
|
377
|
|
|
377
|
|
||
Additional paid-in capital
|
|
603,926
|
|
|
600,643
|
|
||
Retained earnings
|
|
444,236
|
|
|
475,244
|
|
||
Accumulated other comprehensive income
|
|
422
|
|
|
395
|
|
||
Total stockholders' equity
|
|
1,048,961
|
|
|
1,076,659
|
|
||
Total liabilities and stockholders' equity
|
|
$
|
19,308,167
|
|
|
$
|
18,991,977
|
|
|
|
For the Three Months
Ended March 31, |
||||||
|
|
2015
|
|
2014
|
||||
REVENUES
|
|
|
|
|
||||
Net servicing revenue and fees
|
|
$
|
90,887
|
|
|
$
|
172,792
|
|
Net gains on sales of loans
|
|
125,227
|
|
|
104,034
|
|
||
Interest income on loans
|
|
31,941
|
|
|
34,422
|
|
||
Net fair value gains on reverse loans and related HMBS obligations
|
|
30,774
|
|
|
17,236
|
|
||
Insurance revenue
|
|
14,131
|
|
|
23,388
|
|
||
Other revenues
|
|
17,897
|
|
|
18,076
|
|
||
Total revenues
|
|
310,857
|
|
|
369,948
|
|
||
|
|
|
|
|
||||
EXPENSES
|
|
|
|
|
||||
Salaries and benefits
|
|
147,228
|
|
|
135,897
|
|
||
General and administrative
|
|
128,647
|
|
|
108,865
|
|
||
Interest expense
|
|
74,871
|
|
|
74,849
|
|
||
Depreciation and amortization
|
|
16,632
|
|
|
18,644
|
|
||
Other expenses, net
|
|
4,047
|
|
|
225
|
|
||
Total expenses
|
|
371,425
|
|
|
338,480
|
|
||
|
|
|
|
|
||||
OTHER GAINS (LOSSES)
|
|
|
|
|
||||
Other net fair value losses
|
|
(872
|
)
|
|
(2,503
|
)
|
||
Other
|
|
11,762
|
|
|
—
|
|
||
Total other
gains (
losses)
|
|
10,890
|
|
|
(2,503
|
)
|
||
|
|
|
|
|
||||
Income (loss) before income taxes
|
|
(49,678
|
)
|
|
28,965
|
|
||
Income tax expense (benefit)
|
|
(18,670
|
)
|
|
11,588
|
|
||
Net income (loss)
|
|
$
|
(31,008
|
)
|
|
$
|
17,377
|
|
|
|
|
|
|
||||
Comprehensive income (loss)
|
|
$
|
(30,981
|
)
|
|
$
|
17,381
|
|
|
|
|
|
|
||||
Net income
(loss)
|
|
$
|
(31,008
|
)
|
|
$
|
17,377
|
|
|
|
|
|
|
||||
Basic earning
s (loss)
per common and common equivalent share
|
|
$
|
(0.82
|
)
|
|
$
|
0.46
|
|
Diluted earnings
(loss)
per common and common equivalent share
|
|
(0.82
|
)
|
|
0.45
|
|
||
|
|
|
|
|
||||
Weighted-average common and common equivalent shares outstanding — basic
|
|
37,718
|
|
|
37,429
|
|
||
Weighted-average common and common equivalent shares outstanding — diluted
|
|
37,718
|
|
|
38,005
|
|
|
|
Common Stock
|
|
Additional Paid-
In Capital |
|
Retained
Earnings |
|
Accumulated Other
Comprehensive Income |
|
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
Total
|
||||||||||||||
Balance at January 1, 2015
|
|
37,711,623
|
|
|
$
|
377
|
|
|
$
|
600,643
|
|
|
$
|
475,244
|
|
|
$
|
395
|
|
|
$
|
1,076,659
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,008
|
)
|
|
—
|
|
|
(31,008
|
)
|
|||||
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
|||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
3,423
|
|
|
—
|
|
|
—
|
|
|
3,423
|
|
|||||
Tax shortfall on share-based compensation
|
|
—
|
|
|
—
|
|
|
(278
|
)
|
|
—
|
|
|
—
|
|
|
(278
|
)
|
|||||
Issuance of shares under incentive plans
|
|
20,606
|
|
|
—
|
|
|
138
|
|
|
—
|
|
|
—
|
|
|
138
|
|
|||||
Balance at March 31, 2015
|
|
37,732,229
|
|
|
$
|
377
|
|
|
$
|
603,926
|
|
|
$
|
444,236
|
|
|
$
|
422
|
|
|
$
|
1,048,961
|
|
|
|
For the Three Months
Ended March 31, |
||||||
|
|
2015
|
|
2014
|
||||
Operating activities
|
|
|
|
|
||||
Net income (loss)
|
|
$
|
(31,008
|
)
|
|
$
|
17,377
|
|
|
|
|
|
|
||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
|
|
|
|
||||
Net fair value gains on reverse loans and related HMBS obligations
|
|
(30,774
|
)
|
|
(17,236
|
)
|
||
Amortization of servicing rights
|
|
7,013
|
|
|
11,117
|
|
||
Change in fair value of servicing rights
|
|
129,235
|
|
|
47,634
|
|
||
Change in fair value of excess servicing spread liability
|
|
(763
|
)
|
|
—
|
|
||
Other net fair value losses
|
|
3,642
|
|
|
5,702
|
|
||
Accretion of discounts on residential loans and advances
|
|
(3,608
|
)
|
|
(3,988
|
)
|
||
Accretion of discounts on debt and amortization of deferred debt issuance costs
|
|
5,073
|
|
|
4,778
|
|
||
Amortization of master repurchase agreements deferred issuance costs
|
|
1,432
|
|
|
2,018
|
|
||
Amortization of servicing advance liabilities deferred issuance costs
|
|
1,280
|
|
|
498
|
|
||
Provision for uncollectible advances
|
|
11,977
|
|
|
12,683
|
|
||
Depreciation and amortization of premises and equipment and intangible assets
|
|
16,632
|
|
|
18,644
|
|
||
Losses (gains) on real estate owned, net
|
|
813
|
|
|
(749
|
)
|
||
Provision (benefit) for deferred income taxes
|
|
(5,595
|
)
|
|
8,926
|
|
||
Share-based compensation
|
|
3,423
|
|
|
3,493
|
|
||
Purchases and originations of residential loans held for sale
|
|
(5,633,936
|
)
|
|
(3,583,548
|
)
|
||
Proceeds from sales of and payments on residential loans held for sale
|
|
5,649,119
|
|
|
4,039,387
|
|
||
Net gains on sales of loans
|
|
(125,227
|
)
|
|
(104,034
|
)
|
||
Gain on sale of investment
|
|
(11,762
|
)
|
|
—
|
|
||
Other
|
|
(1,872
|
)
|
|
(1,200
|
)
|
||
|
|
|
|
|
||||
Changes in assets and liabilities
|
|
|
|
|
||||
Decrease (increase) in receivables
|
|
(34,348
|
)
|
|
44,223
|
|
||
Decrease (increase) in servicer and protective advances
|
|
136,173
|
|
|
(31,255
|
)
|
||
Decrease in other assets
|
|
2,758
|
|
|
382
|
|
||
Increase (decrease) in payables and accrued liabilities
|
|
25,914
|
|
|
(59,906
|
)
|
||
Increase (decrease) in servicer payables
|
|
5,459
|
|
|
(7,394
|
)
|
||
Cash flows provided by operating activities
|
|
121,050
|
|
|
407,552
|
|
||
|
|
|
|
|
|
|
For the Three Months
Ended March 31, |
||||||
|
|
2015
|
|
2014
|
||||
Investing activities
|
|
|
|
|
||||
Purchases and originations of reverse loans held for investment
|
|
(428,350
|
)
|
|
(323,132
|
)
|
||
Principal payments received on reverse loans held for investment
|
|
152,195
|
|
|
100,729
|
|
||
Principal payments received on mortgage loans held for investment
|
|
41,427
|
|
|
38,770
|
|
||
Payments received on charged-off loans held for investment
|
|
6,372
|
|
|
—
|
|
||
Payments received on receivables related to Non-Residual Trusts
|
|
2,020
|
|
|
3,230
|
|
||
Cash proceeds from sales of real estate owned, net
|
|
17,711
|
|
|
11,436
|
|
||
Purchases of premises and equipment
|
|
(3,686
|
)
|
|
(4,524
|
)
|
||
Decrease in restricted cash and cash equivalents
|
|
242
|
|
|
4,703
|
|
||
Payments for acquisitions of businesses, net of cash acquired
|
|
(2,809
|
)
|
|
(41,912
|
)
|
||
Acquisitions of servicing rights
|
|
(53,919
|
)
|
|
8,843
|
|
||
Proceeds from sale of investment
|
|
14,376
|
|
|
—
|
|
||
Proceeds from sale of servicing rights
|
|
543
|
|
|
—
|
|
||
Other
|
|
12,555
|
|
|
(450
|
)
|
||
Cash flows used in investing activities
|
|
(241,323
|
)
|
|
(202,307
|
)
|
||
|
|
|
|
|
||||
Financing activities
|
|
|
|
|
||||
Payments on corporate debt
|
|
(4,272
|
)
|
|
(4,573
|
)
|
||
Proceeds from securitizations of reverse loans
|
|
457,448
|
|
|
445,046
|
|
||
Payments on HMBS related obligations
|
|
(195,783
|
)
|
|
(117,731
|
)
|
||
Issuances of servicing advance liabilities
|
|
175,725
|
|
|
262,870
|
|
||
Payments on servicing advance liabilities
|
|
(256,806
|
)
|
|
(237,689
|
)
|
||
Net change in warehouse borrowings related to mortgage loans
|
|
29,235
|
|
|
(361,909
|
)
|
||
Net change in warehouse borrowings related to reverse loans
|
|
(18,648
|
)
|
|
(72,339
|
)
|
||
Payments on excess servicing spread liability
|
|
(2,199
|
)
|
|
—
|
|
||
Other debt issuance costs paid
|
|
(1,618
|
)
|
|
(5,278
|
)
|
||
Payments on mortgage-backed debt
|
|
(45,050
|
)
|
|
(45,488
|
)
|
||
Other
|
|
556
|
|
|
2,665
|
|
||
Cash flows provided by (used in) financing activities
|
|
138,588
|
|
|
(134,426
|
)
|
||
|
|
|
|
|
||||
Net increase in cash and cash equivalents
|
|
18,315
|
|
|
70,819
|
|
||
Cash and cash equivalents at beginning of the period
|
|
320,175
|
|
|
491,885
|
|
||
Cash and cash equivalents at end of the period
|
|
$
|
338,490
|
|
|
$
|
562,704
|
|
|
|
March 31, 2015
|
||||||||||||||
|
|
Residual
Trusts |
|
Non-Residual
Trusts |
|
Servicer and
Protective Advance Financing Facilities |
|
Total
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Restricted cash and cash equivalents
|
|
$
|
42,612
|
|
|
$
|
12,928
|
|
|
$
|
47,552
|
|
|
$
|
103,092
|
|
Residential loans at amortized cost, net
|
|
1,268,109
|
|
|
—
|
|
|
—
|
|
|
1,268,109
|
|
||||
Residential loans at fair value
|
|
—
|
|
|
567,912
|
|
|
—
|
|
|
567,912
|
|
||||
Receivables at fair value
|
|
—
|
|
|
22,935
|
|
|
—
|
|
|
22,935
|
|
||||
Servicer and protective advances, net
|
|
—
|
|
|
—
|
|
|
1,194,718
|
|
|
1,194,718
|
|
||||
Other assets
|
|
38,605
|
|
|
1,144
|
|
|
2,580
|
|
|
42,329
|
|
||||
Total assets
|
|
$
|
1,349,326
|
|
|
$
|
604,919
|
|
|
$
|
1,244,850
|
|
|
$
|
3,199,095
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Payables and accrued liabilities
|
|
$
|
7,242
|
|
|
$
|
—
|
|
|
$
|
1,106
|
|
|
$
|
8,348
|
|
Servicing advance liabilities
|
|
—
|
|
|
—
|
|
|
1,090,692
|
|
|
1,090,692
|
|
||||
Mortgage-backed debt
|
|
1,071,128
|
|
|
635,239
|
|
|
—
|
|
|
1,706,367
|
|
||||
Total liabilities
|
|
$
|
1,078,370
|
|
|
$
|
635,239
|
|
|
$
|
1,091,798
|
|
|
$
|
2,805,407
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Residual
Trusts |
|
Non-Residual
Trusts |
|
Servicer and
Protective Advance Financing Facilities |
|
Total
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Restricted cash and cash equivalents
|
|
$
|
41,632
|
|
|
$
|
12,710
|
|
|
$
|
51,635
|
|
|
$
|
105,977
|
|
Residential loans at amortized cost, net
|
|
1,292,781
|
|
|
—
|
|
|
—
|
|
|
1,292,781
|
|
||||
Residential loans at fair value
|
|
—
|
|
|
586,433
|
|
|
—
|
|
|
586,433
|
|
||||
Receivables at fair value
|
|
—
|
|
|
25,201
|
|
|
—
|
|
|
25,201
|
|
||||
Servicer and protective advances, net
|
|
—
|
|
|
—
|
|
|
1,273,186
|
|
|
1,273,186
|
|
||||
Other assets
|
|
41,758
|
|
|
1,023
|
|
|
3,418
|
|
|
46,199
|
|
||||
Total assets
|
|
$
|
1,376,171
|
|
|
$
|
625,367
|
|
|
$
|
1,328,239
|
|
|
$
|
3,329,777
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Payables and accrued liabilities
|
|
$
|
7,590
|
|
|
$
|
—
|
|
|
$
|
921
|
|
|
$
|
8,511
|
|
Servicing advance liabilities
|
|
—
|
|
|
—
|
|
|
1,160,257
|
|
|
1,160,257
|
|
||||
Mortgage-backed debt
|
|
1,098,292
|
|
|
653,167
|
|
|
—
|
|
|
1,751,459
|
|
||||
Total liabilities
|
|
$
|
1,105,882
|
|
|
$
|
653,167
|
|
|
$
|
1,161,178
|
|
|
$
|
2,920,227
|
|
|
|
Carrying Value of Assets
Recorded on the Consolidated Balance Sheets |
|
Unpaid
Principal Balance of Sold Loans |
||||||||||||
|
|
Servicing
Rights, Net |
|
Servicer and
Protective Advances, Net |
|
Total
|
|
|||||||||
March 31, 2015
|
|
$
|
358,794
|
|
|
$
|
11,078
|
|
|
$
|
369,872
|
|
|
$
|
32,406,294
|
|
December 31, 2014
|
|
331,365
|
|
|
13,146
|
|
|
344,511
|
|
|
28,457,216
|
|
|
|
For the Three Months
Ended March 31, |
||||||
|
|
2015
|
|
2014
|
||||
Proceeds received from sales, net of fees
|
|
$
|
5,659,144
|
|
|
$
|
4,047,743
|
|
Servicing fees collected
(1)
|
|
22,222
|
|
|
11,117
|
|
||
Repurchases of previously sold loans
|
|
3,130
|
|
|
—
|
|
(1)
|
Represents servicing fees collected on all loans sold with servicing retained.
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
Level 2
|
|
|
|
|
||||
Assets
|
|
|
|
|
||||
Mortgage loans held for sale
|
|
$
|
1,156,187
|
|
|
$
|
1,124,615
|
|
Freestanding derivative instruments
|
|
15,810
|
|
|
7,751
|
|
||
Level 2 assets
|
|
$
|
1,171,997
|
|
|
$
|
1,132,366
|
|
Liabilities
|
|
|
|
|
||||
Freestanding derivative instruments
|
|
$
|
37,733
|
|
|
$
|
29,761
|
|
Level 2 liabilities
|
|
$
|
37,733
|
|
|
$
|
29,761
|
|
|
|
|
|
|
||||
Level 3
|
|
|
|
|
||||
Assets
|
|
|
|
|
||||
Reverse loans
|
|
$
|
10,429,893
|
|
|
$
|
10,064,365
|
|
Mortgage loans related to Non-Residual Trusts
|
|
567,912
|
|
|
586,433
|
|
||
Charged-off loans
|
|
50,845
|
|
|
57,217
|
|
||
Receivables related to Non-Residual Trusts
|
|
22,935
|
|
|
25,201
|
|
||
Servicing rights carried at fair value
|
|
1,570,320
|
|
|
1,599,541
|
|
||
Freestanding derivative instruments (IRLCs)
|
|
84,925
|
|
|
60,400
|
|
||
Level 3 assets
|
|
$
|
12,726,830
|
|
|
$
|
12,393,157
|
|
Liabilities
|
|
|
|
|
||||
Freestanding derivative instruments (IRLCs)
|
|
$
|
204
|
|
|
$
|
263
|
|
Excess servicing spread liability
|
|
63,349
|
|
|
66,311
|
|
||
Mortgage-backed debt related to Non-Residual Trusts
|
|
635,239
|
|
|
653,167
|
|
||
HMBS related obligations
|
|
10,304,384
|
|
|
9,951,895
|
|
||
Level 3 liabilities
|
|
$
|
11,003,176
|
|
|
$
|
10,671,636
|
|
|
|
For the Three Months Ended March 31, 2015
|
||||||||||||||||||||||||||
|
|
Fair Value
January 1, 2015 |
|
Total
Gains (Losses) Included in
Comprehensive Loss
|
|
Purchases
|
|
Sales
|
|
Originations / Issuances
|
|
Settlements
|
|
Fair Value March 31, 2015
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Reverse loans
(1)
|
|
$
|
10,064,365
|
|
|
$
|
122,909
|
|
|
$
|
239,375
|
|
|
$
|
(16,592
|
)
|
|
$
|
189,510
|
|
|
$
|
(169,674
|
)
|
|
$
|
10,429,893
|
|
Mortgage loans related to Non-Residual Trusts
|
|
586,433
|
|
|
8,164
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,685
|
)
|
|
567,912
|
|
|||||||
Charged-off loans
|
|
57,217
|
|
|
5,984
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,356
|
)
|
|
50,845
|
|
|||||||
Receivables related to Non-Residual Trusts
|
|
25,201
|
|
|
(246
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,020
|
)
|
|
22,935
|
|
|||||||
Servicing rights carried at fair value
|
|
1,599,541
|
|
|
(129,235
|
)
|
|
27,713
|
|
|
—
|
|
|
72,301
|
|
|
—
|
|
|
1,570,320
|
|
|||||||
Freestanding derivative instruments (IRLCs)
|
|
60,400
|
|
|
24,724
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(199
|
)
|
|
84,925
|
|
|||||||
Total assets
|
|
$
|
12,393,157
|
|
|
$
|
32,300
|
|
|
$
|
267,088
|
|
|
$
|
(16,592
|
)
|
|
$
|
261,811
|
|
|
$
|
(210,934
|
)
|
|
$
|
12,726,830
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Freestanding derivative instruments (IRLCs)
|
|
$
|
(263
|
)
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(204
|
)
|
Excess servicing spread liability
|
|
(66,311
|
)
|
|
(1,818
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,780
|
|
|
(63,349
|
)
|
|||||||
Mortgage-backed debt related to Non-Residual Trusts
|
|
(653,167
|
)
|
|
(8,556
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,484
|
|
|
(635,239
|
)
|
|||||||
HMBS related obligations
|
|
(9,951,895
|
)
|
|
(92,233
|
)
|
|
|
|
|
—
|
|
|
(457,448
|
)
|
|
197,192
|
|
|
(10,304,384
|
)
|
|||||||
Total liabilities
|
|
$
|
(10,671,636
|
)
|
|
$
|
(102,548
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(457,448
|
)
|
|
$
|
228,456
|
|
|
$
|
(11,003,176
|
)
|
(1)
|
During the
three months ended March 31, 2015
, the Company sold
$16.6 million
in reverse loans and recognized
$0.1 million
in net losses on sales of loans.
|
|
|
For the Three Months Ended March 31, 2014
|
||||||||||||||||||||||||||
|
|
Fair Value
January 1, 2014 |
|
Acquisition
of EverBank Net Assets |
|
Total
Gains (Losses) Included in
Comprehensive
Income |
|
Purchases
|
|
Originations / Issuances
|
|
Settlements
|
|
Fair Value
March 31, 2014 |
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Reverse loans
|
|
$
|
8,738,503
|
|
|
$
|
—
|
|
|
$
|
205,409
|
|
|
$
|
193,676
|
|
|
$
|
129,463
|
|
|
$
|
(117,472
|
)
|
|
$
|
9,149,579
|
|
Mortgage loans related to Non-Residual Trusts
|
|
587,265
|
|
|
—
|
|
|
10,783
|
|
|
—
|
|
|
—
|
|
|
(28,951
|
)
|
|
569,097
|
|
|||||||
Receivables related to Non-Residual Trusts
|
|
43,545
|
|
|
—
|
|
|
(987
|
)
|
|
—
|
|
|
—
|
|
|
(3,230
|
)
|
|
39,328
|
|
|||||||
Servicing rights carried at fair value
|
|
1,131,124
|
|
|
58,680
|
|
|
(47,634
|
)
|
|
319,047
|
|
|
52,613
|
|
|
—
|
|
|
1,513,830
|
|
|||||||
Freestanding derivative instruments (IRLCs)
|
|
42,831
|
|
|
—
|
|
|
(4,641
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,190
|
|
|||||||
Total assets
|
|
$
|
10,543,268
|
|
|
$
|
58,680
|
|
|
$
|
162,930
|
|
|
$
|
512,723
|
|
|
$
|
182,076
|
|
|
$
|
(149,653
|
)
|
|
$
|
11,310,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Freestanding derivative instruments (IRLCs)
|
|
$
|
(3,755
|
)
|
|
$
|
—
|
|
|
$
|
3,035
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(720
|
)
|
Mortgage-backed debt related to Non-Residual Trusts
|
|
(684,778
|
)
|
|
—
|
|
|
(11,835
|
)
|
|
—
|
|
|
—
|
|
|
29,077
|
|
|
(667,536
|
)
|
|||||||
HMBS related obligations
|
|
(8,652,746
|
)
|
|
—
|
|
|
(188,173
|
)
|
|
—
|
|
|
(445,046
|
)
|
|
118,967
|
|
|
(9,166,998
|
)
|
|||||||
Total liabilities
|
|
$
|
(9,341,279
|
)
|
|
$
|
—
|
|
|
$
|
(196,973
|
)
|
|
$
|
—
|
|
|
$
|
(445,046
|
)
|
|
$
|
148,044
|
|
|
$
|
(9,835,254
|
)
|
•
|
Reverse loans, mortgage loans related to Non-Residual Trusts and charged-off loans
- These loans are not traded in an active, open market with readily observable prices. Accordingly, the Company estimates fair value using Level 3 unobservable market inputs. The estimated fair value is based on the net present value of projected cash flows over the estimated life of the loans. The discount rate assumption for these assets considers, as applicable, collateral and credit risk characteristics of the loans, collection rates, current market interest rates, expected duration, and current market yields.
|
•
|
Mortgage loans held for sale
— These loans are valued using a market approach by utilizing observable quoted market prices, where available, or prices for other whole loans with similar characteristics. The Company classifies these loans as Level 2 within the fair value hierarchy.
|
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||
|
|
Significant
Unobservable Input (1) (2) |
|
Range of Input
(3)
|
|
Weighted
Average of Input (3) |
|
Range of Input
(3)
|
|
Weighted
Average of Input (3) |
||
Assets
|
|
|
|
|
|
|
|
|
|
|
||
Reverse loans
|
|
Weighted-average remaining life in years
|
|
1.6 - 12.0
|
|
4.7
|
|
|
1.8 - 12.3
|
|
4.7
|
|
|
|
Conditional repayment rate
|
|
13.30% - 45.30%
|
|
22.21
|
%
|
|
13.40% - 42.20%
|
|
21.68
|
%
|
|
|
Discount rate
|
|
1.96% - 3.37%
|
|
2.61
|
%
|
|
2.00% - 3.65%
|
|
2.76
|
%
|
Mortgage loans related to Non-Residual Trusts
|
|
Conditional prepayment rate
|
|
2.31% - 3.84%
|
|
3.10
|
%
|
|
2.24% - 3.76%
|
|
3.17
|
%
|
|
|
Conditional default rate
|
|
1.33% - 3.49%
|
|
2.34
|
%
|
|
1.68% - 3.51%
|
|
2.34
|
%
|
|
|
Loss severity
|
|
69.01% - 90.72%
|
|
85.80
|
%
|
|
76.12% - 92.53%
|
|
85.88
|
%
|
|
|
Discount rate
|
|
8.00%
|
|
8.00
|
%
|
|
8.00%
|
|
8.00
|
%
|
Charged-off loans
|
|
Collection rate
|
|
2.15% - 4.38%
|
|
2.27
|
%
|
|
2.34% - 4.53%
|
|
2.46
|
%
|
|
|
Discount rate
|
|
30.00% - 32.25%
|
|
30.19
|
%
|
|
30.00% - 32.25%
|
|
30.19
|
%
|
Receivables related to Non-Residual Trusts
|
|
Conditional prepayment rate
|
|
1.92% - 3.37%
|
|
2.61
|
%
|
|
1.89% - 3.33%
|
|
2.72
|
%
|
|
|
Conditional default rate
|
|
1.40% - 3.79%
|
|
2.53
|
%
|
|
1.92% - 3.81%
|
|
2.55
|
%
|
|
|
Loss severity
|
|
66.08% - 87.84%
|
|
82.61
|
%
|
|
73.26% - 89.78%
|
|
82.87
|
%
|
|
|
Discount rate
|
|
0.50%
|
|
0.50
|
%
|
|
0.50%
|
|
0.50
|
%
|
Servicing rights carried at fair value
|
|
Weighted-average remaining life in years
|
|
4.0 - 9.8
|
|
6.2
|
|
|
5.6 - 9.3
|
|
6.6
|
|
|
|
Discount rate
|
|
8.16% - 29.41%
|
|
9.77
|
%
|
|
8.24% - 29.16%
|
|
9.55
|
%
|
|
|
Conditional prepayment rate
|
|
4.77% - 17.07%
|
|
8.88
|
%
|
|
5.04% - 11.15%
|
|
7.87
|
%
|
|
|
Conditional default rate
|
|
0.17% - 2.83%
|
|
1.63
|
%
|
|
0.28% - 3.53%
|
|
2.36
|
%
|
Interest rate lock commitments
|
|
Loan funding probability
|
|
6.90% - 100.00%
|
|
75.78
|
%
|
|
3.44% - 100.00%
|
|
77.45
|
%
|
|
|
Fair value of initial servicing rights multiple
(4)
|
|
0.16 - 5.88
|
|
3.98
|
|
|
0.20 - 5.47
|
|
3.83
|
|
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||
|
|
Significant
Unobservable Input (1) (2) |
|
Range of Input
(3)
|
|
Weighted
Average of Input (3) |
|
Range of Input
(3)
|
|
Weighted
Average of Input (3) |
||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||
Interest rate lock commitments
|
|
Loan funding probability
|
|
38.00% - 100.00%
|
|
84.03
|
%
|
|
28.00% - 100.00%
|
|
80.90
|
%
|
|
|
Fair value of initial servicing rights multiple
(4)
|
|
2.34 - 5.40
|
|
4.43
|
|
|
0.67 - 5.47
|
|
4.06
|
|
Excess servicing spread liability
|
|
Weighted-average remaining life in years
|
|
6.9 - 7.0
|
|
6.9
|
|
|
7.2 - 7.4
|
|
7.3
|
|
|
|
Discount rate
|
|
13.85%
|
|
13.85
|
%
|
|
13.60%
|
|
13.60
|
%
|
|
|
Conditional prepayment rate
|
|
8.38% - 8.86%
|
|
8.60
|
%
|
|
7.71% - 7.89%
|
|
7.79
|
%
|
|
|
Conditional default rate
|
|
0.53% - 1.38%
|
|
0.89
|
%
|
|
0.86% - 2.31%
|
|
1.51
|
%
|
Mortgage-backed debt related to Non-Residual Trusts
|
|
Conditional prepayment rate
|
|
1.92% - 3.37%
|
|
2.61
|
%
|
|
1.89% - 3.33%
|
|
2.72
|
%
|
|
|
Conditional default rate
|
|
1.40% - 3.79%
|
|
2.53
|
%
|
|
1.92% - 3.81%
|
|
2.55
|
%
|
|
|
Loss severity
|
|
66.08% - 87.84%
|
|
82.61
|
%
|
|
73.26% - 89.78%
|
|
82.87
|
%
|
|
|
Discount rate
|
|
6.00%
|
|
6.00
|
%
|
|
6.00%
|
|
6.00
|
%
|
HMBS related obligations
|
|
Weighted-average remaining life in years
|
|
1.2 - 7.7
|
|
3.9
|
|
|
1.3 - 7.7
|
|
3.9
|
|
|
|
Conditional repayment rate
|
|
11.60% - 50.40%
|
|
21.78
|
%
|
|
11.30% - 48.65%
|
|
21.21
|
%
|
|
|
Discount rate
|
|
1.46% - 2.66%
|
|
2.20
|
%
|
|
1.44% - 3.06%
|
|
2.36
|
%
|
(1)
|
Conditional repayment rate includes assumptions for both voluntary and involuntary rates as well as assumptions for the assignment of HECMs to HUD, in accordance with obligations as servicer.
|
(2)
|
Voluntary and involuntary prepayment rates have been presented as conditional prepayment rate and conditional default rate, respectively.
|
(3)
|
With the exception of loss severity, fair value of initial servicing rights embedded in IRLCs and discount rate on charged-off loans, all significant unobservable inputs above are based on the related unpaid principal balance of the underlying collateral, or in the case of HMBS related obligations, the balance outstanding. Loss severity is based on projected liquidations. Fair value of servicing rights embedded in IRLCs represents a multiple of the annual servicing fee. The discount rate on charged-off loans is based on the loan balance at fair value.
|
(4)
|
Fair value of servicing rights embedded in IRLCs, which represents a multiple of the annual servicing fee, excludes the impact of IRLCs identified as servicing released.
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Estimated
Fair Value |
|
Unpaid Principal
Balance |
|
Estimated
Fair Value |
|
Unpaid Principal
Balance |
||||||||
Loans at fair value under the fair value option
|
|
|
|
|
|
|
|
|
||||||||
Reverse loans
(1)
|
|
$
|
10,429,893
|
|
|
$
|
9,663,598
|
|
|
$
|
10,064,365
|
|
|
$
|
9,340,270
|
|
Mortgage loans held for sale
(1)
|
|
1,156,187
|
|
|
1,102,720
|
|
|
1,124,615
|
|
|
1,071,787
|
|
||||
Mortgage loans related to Non-Residual Trusts
|
|
567,912
|
|
|
632,326
|
|
|
586,433
|
|
|
650,382
|
|
||||
Charged-off loans
|
|
50,845
|
|
|
3,196,241
|
|
|
57,217
|
|
|
3,366,504
|
|
||||
Total
|
|
$
|
12,204,837
|
|
|
$
|
14,594,885
|
|
|
$
|
11,832,630
|
|
|
$
|
14,428,943
|
|
|
|
|
|
|
|
|
|
|
||||||||
Debt instruments at fair value under the fair value option
|
|
|
|
|
|
|
|
|
||||||||
Mortgage-backed debt related to Non-Residual Trusts
|
|
$
|
635,239
|
|
|
$
|
639,095
|
|
|
$
|
653,167
|
|
|
$
|
657,174
|
|
HMBS related obligations
(2)
|
|
10,304,384
|
|
|
9,487,008
|
|
|
9,951,895
|
|
|
9,172,083
|
|
||||
Total
|
|
$
|
10,939,623
|
|
|
$
|
10,126,103
|
|
|
$
|
10,605,062
|
|
|
$
|
9,829,257
|
|
(1)
|
Includes loans that collateralize master repurchase agreements. Refer to Note 13 for additional information.
|
(2)
|
For HMBS related obligations, the unpaid principal balance represents the balance outstanding.
|
|
|
For the Three Months
Ended March 31, |
||||||
|
|
2015
|
|
2014
|
||||
Gains (losses) from changes in instrument-specific credit risk associated with loans and receivables under the fair value option
|
|
|
|
|
||||
Mortgage loans related to Non-Residual Trusts
|
|
$
|
(196
|
)
|
|
$
|
683
|
|
Charged-off loans
|
|
—
|
|
|
—
|
|
||
Receivables related to Non-Residual Trusts
|
|
(171
|
)
|
|
(1,118
|
)
|
||
Total
|
|
$
|
(367
|
)
|
|
$
|
(435
|
)
|
|
|
|
|
|
||||
Gains (losses) from changes in instrument-specific credit risk associated with liabilities under the fair value option
|
|
|
|
|
||||
Mortgage-backed debt related to Non-Residual Trusts
|
|
113
|
|
|
524
|
|
||
Total
|
|
$
|
113
|
|
|
$
|
524
|
|
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||
|
|
Significant
Unobservable Input |
|
Range of Input
|
|
Weighted
Average of Input |
|
Range of Input
|
|
Weighted
Average of Input |
||
Real estate owned, net
|
|
Loss severity
(1)
|
|
0.00% - 88.67%
|
|
9.14
|
%
|
|
0.00% - 59.58%
|
|
8.04
|
%
|
(1)
|
Loss severity is based on the balance of real estate owned.
|
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Fair Value
Hierarchy |
|
Carrying
Amount |
|
Estimated
Fair Value |
|
Carrying
Amount |
|
Estimated
Fair Value |
||||||||
Financial assets
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential loans at amortized cost, net
|
|
Level 3
|
|
$
|
1,288,898
|
|
|
$
|
1,354,884
|
|
|
$
|
1,314,539
|
|
|
$
|
1,377,213
|
|
Insurance premium receivables
|
|
Level 3
|
|
95,826
|
|
|
90,829
|
|
|
98,220
|
|
|
93,395
|
|
||||
Servicer and protective advances, net
|
|
Level 3
|
|
1,612,988
|
|
|
1,551,659
|
|
|
1,761,082
|
|
|
1,691,443
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||
Payables to insurance carriers
|
|
Level 3
|
|
64,429
|
|
|
63,636
|
|
|
69,498
|
|
|
68,673
|
|
||||
Servicing advance liabilities
(1)
|
|
Level 3
|
|
1,282,138
|
|
|
1,286,318
|
|
|
1,362,017
|
|
|
1,367,519
|
|
||||
Corporate debt
(1)
|
|
Level 2
|
|
2,230,837
|
|
|
2,091,582
|
|
|
2,230,557
|
|
|
2,095,286
|
|
||||
Mortgage-backed debt carried at amortized cost
(1)
|
|
Level 3
|
|
1,060,011
|
|
|
1,094,842
|
|
|
1,086,660
|
|
|
1,121,369
|
|
(1)
|
The carrying amounts of servicing advance liabilities, corporate debt and mortgage-backed debt carried at amortized cost are net of deferred issuance costs.
|
|
|
For the Three Months
Ended March 31, |
||||||
|
|
2015
|
|
2014
|
||||
Realized gains on sales of loans
|
|
$
|
61,379
|
|
|
$
|
86,833
|
|
Change in unrealized gains (losses) on loans held for sale
|
|
1,389
|
|
|
(4,176
|
)
|
||
Gains (losses) on interest rate lock commitments
|
|
24,782
|
|
|
(1,606
|
)
|
||
Losses on forward sales commitments
|
|
(38,648
|
)
|
|
(35,856
|
)
|
||
Gains (losses) on MBS purchase commitments
|
|
(5,679
|
)
|
|
67
|
|
||
Capitalized servicing rights
|
|
72,301
|
|
|
52,613
|
|
||
Provision for repurchases
|
|
(2,025
|
)
|
|
(2,186
|
)
|
||
Interest income
|
|
11,728
|
|
|
8,345
|
|
||
Net gains on sales of loans
|
|
$
|
125,227
|
|
|
$
|
104,034
|
|
|
|
For the Three Months
Ended March 31, |
||||||
|
|
2015
|
|
2014
|
||||
Interest income on reverse loans
|
|
$
|
106,280
|
|
|
$
|
96,881
|
|
Change in fair value of reverse loans
|
|
16,727
|
|
|
108,528
|
|
||
Net fair value gains on reverse loans
|
|
123,007
|
|
|
205,409
|
|
||
|
|
|
|
|
||||
Interest expense on HMBS related obligations
|
|
(98,536
|
)
|
|
(90,560
|
)
|
||
Change in fair value of HMBS related obligations
|
|
6,303
|
|
|
(97,613
|
)
|
||
Net fair value losses on HMBS related obligations
|
|
(92,233
|
)
|
|
(188,173
|
)
|
||
Net fair value gains on reverse loans and related HMBS obligations
|
|
$
|
30,774
|
|
|
$
|
17,236
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Notional/
Contractual Amount |
|
Fair Value
|
|
Notional/
Contractual Amount |
|
Fair Value
|
||||||||||||||||
|
|
|
Derivative
Assets |
|
Derivative
Liabilities |
|
|
Derivative
Assets |
|
Derivative
Liabilities |
||||||||||||||
Interest rate lock commitments
|
|
$
|
4,681,594
|
|
|
$
|
84,925
|
|
|
$
|
204
|
|
|
$
|
2,825,924
|
|
|
$
|
60,400
|
|
|
$
|
263
|
|
Forward sales commitments
|
|
7,123,500
|
|
|
1,383
|
|
|
37,729
|
|
|
4,989,400
|
|
|
332
|
|
|
29,744
|
|
||||||
MBS purchase commitments
|
|
2,660,756
|
|
|
14,427
|
|
|
4
|
|
|
1,847,000
|
|
|
7,419
|
|
|
17
|
|
||||||
Total derivative instruments
|
|
|
|
$
|
100,735
|
|
|
$
|
37,937
|
|
|
|
|
$
|
68,151
|
|
|
$
|
30,024
|
|
||||
Cash margin
|
|
|
|
$
|
12,421
|
|
|
$
|
4,459
|
|
|
|
|
$
|
14,664
|
|
|
$
|
2,780
|
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
Residential loans, principal balance
|
|
$
|
1,415,227
|
|
|
$
|
1,442,838
|
|
Unamortized discounts and other cost basis adjustments, net
(1)
|
|
(115,669
|
)
|
|
(118,266
|
)
|
||
Allowance for loan losses
|
|
(10,660
|
)
|
|
(10,033
|
)
|
||
Residential loans at amortized cost, net
(2)
|
|
$
|
1,288,898
|
|
|
$
|
1,314,539
|
|
(1)
|
Included in unamortized discounts and other cost-basis adjustments, net is
$11.2 million
and
$12.0 million
of accrued interest receivable at
March 31, 2015
and
December 31, 2014
, respectively.
|
(2)
|
Included in residential loans at amortized cost, net is
$20.8 million
and
$21.8 million
of unencumbered mortgage loans at
March 31, 2015
and
December 31, 2014
, respectively.
|
|
|
For the Three Months
Ended March 31, |
||||||
|
|
2015
|
|
2014
|
||||
Balance at beginning of the period
|
|
$
|
10,033
|
|
|
$
|
14,320
|
|
Provision for loan losses
(1)
|
|
1,642
|
|
|
(1,004
|
)
|
||
Charge-offs, net of recoveries
(2)
|
|
(1,015
|
)
|
|
(1,232
|
)
|
||
Balance at end of the period
|
|
$
|
10,660
|
|
|
$
|
12,084
|
|
(1)
|
Provision for loan losses is included in other expense, net on the consolidated statements of comprehensive income (loss).
|
(2)
|
Includes charge-offs recognized upon foreclosure of real estate in satisfaction of residential loans of
$0.6 million
and
$1.1 million
for the
three months ended March 31, 2015 and 2014
, respectively.
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
Allowance for loan losses
|
|
|
|
|
||||
Loans collectively evaluated for impairment
|
|
$
|
8,589
|
|
|
$
|
8,437
|
|
Loans collectively evaluated for impairment and acquired with deteriorated credit quality
|
|
2,071
|
|
|
1,596
|
|
||
Total
|
|
$
|
10,660
|
|
|
$
|
10,033
|
|
|
|
|
|
|
||||
Recorded investment in residential loans at amortized cost
|
|
|
|
|
||||
Loans collectively evaluated for impairment
|
|
$
|
1,274,488
|
|
|
$
|
1,299,514
|
|
Loans collectively evaluated for impairment and acquired with deteriorated credit quality
|
|
25,070
|
|
|
25,058
|
|
||
Total
|
|
$
|
1,299,558
|
|
|
$
|
1,324,572
|
|
|
|
30-59
Days Past Due |
|
60-89
Days Past Due |
|
90 Days
or More Past Due |
|
Total
Past Due (1) |
|
Current
(2)
|
|
Total
Residential Loans |
|
Non-
Accrual Loans |
||||||||||||||
March 31, 2015
|
|
$
|
16,279
|
|
|
$
|
5,612
|
|
|
$
|
54,269
|
|
|
$
|
76,160
|
|
|
$
|
1,223,398
|
|
|
$
|
1,299,558
|
|
|
$
|
52,038
|
|
December 31, 2014
|
|
24,096
|
|
|
8,884
|
|
|
55,663
|
|
|
88,643
|
|
|
1,235,929
|
|
|
1,324,572
|
|
|
55,663
|
|
(1)
|
Balances represent non-performing loans for the credit quality profile.
|
(2)
|
Balances represent performing loans for the credit quality profile.
|
|
|
For the Three Months
Ended March 31, |
||||||
|
|
2015
|
|
2014
|
||||
Balance at beginning of the period
|
|
$
|
1,124,615
|
|
|
$
|
1,015,607
|
|
Purchases and originations of loans held for sale
|
|
5,633,936
|
|
|
3,583,548
|
|
||
Proceeds from sales of and payments on loans held for sale
(1)
|
|
(5,693,335
|
)
|
|
(4,059,701
|
)
|
||
Realized gains on sales of loans
(2)
|
|
61,379
|
|
|
86,833
|
|
||
Change in unrealized gains (losses) on loans held for sale
(2)
|
|
1,389
|
|
|
(4,176
|
)
|
||
Interest income
(2)
|
|
11,728
|
|
|
8,345
|
|
||
Transfers from loans held for investment
(3)
|
|
16,690
|
|
|
—
|
|
||
Other
|
|
(215
|
)
|
|
—
|
|
||
Balance at end of the period
|
|
$
|
1,156,187
|
|
|
$
|
630,456
|
|
(1)
|
Excludes realized gains and losses on freestanding derivatives.
|
(2)
|
Amount is a component of net gains on sales of loans on the consolidated statements of comprehensive income (loss). Refer to Note 5 for additional information.
|
(3)
|
Represents a transfer of reverse loans from held for investment to held for sale. These loans were sold during the
three months ended March 31, 2015
.
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
Insurance premium receivables
|
|
$
|
95,826
|
|
|
$
|
98,220
|
|
Servicing fee receivables
|
|
53,807
|
|
|
51,183
|
|
||
Income tax receivables
|
|
29,321
|
|
|
17,106
|
|
||
Receivables related to Non-Residual Trusts
|
|
22,935
|
|
|
25,201
|
|
||
Other receivables
(1)
|
|
49,257
|
|
|
27,837
|
|
||
Total receivables
|
|
251,146
|
|
|
219,547
|
|
||
Less: Allowance for uncollectible receivables
|
|
(2,768
|
)
|
|
(3,918
|
)
|
||
Receivables, net
|
|
$
|
248,378
|
|
|
$
|
215,629
|
|
(1)
|
Other receivables at March 31, 2015, include
$0.1 million
in receivables related to fees earned for investment advisory and management services provided to WCO. During the quarter ended March 31, 2014, the Company earned
$0.1 million
in fees associated with these activities which are recorded in other revenues on the consolidated statement of comprehensive income (loss).
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||
|
|
Number
of Accounts |
|
Unpaid Principal
Balance |
|
Number
of Accounts |
|
Unpaid Principal
Balance |
||||||
Third-party credit owners
(1)
|
|
|
|
|
|
|
|
|
||||||
Capitalized servicing rights
|
|
1,557,666
|
|
|
$
|
182,404,047
|
|
|
1,573,867
|
|
|
$
|
182,207,043
|
|
Capitalized sub-servicing
(2)
|
|
181,185
|
|
|
10,116,134
|
|
|
187,747
|
|
|
10,443,480
|
|
||
Sub-servicing
|
|
417,075
|
|
|
49,684,569
|
|
|
431,271
|
|
|
50,882,152
|
|
||
Total third-party servicing portfolio
|
|
2,155,926
|
|
|
242,204,750
|
|
|
2,192,885
|
|
|
243,532,675
|
|
||
On-balance sheet residential loans and real estate owned
|
|
118,126
|
|
|
12,877,242
|
|
|
116,763
|
|
|
12,579,467
|
|
||
Total servicing portfolio
(3)
|
|
2,274,052
|
|
|
$
|
255,081,992
|
|
|
2,309,648
|
|
|
$
|
256,112,142
|
|
(1)
|
Includes real estate owned serviced for third parties.
|
(2)
|
Consists of sub-servicing contracts acquired through business combinations whereby the benefits from the contract are greater than adequate compensation for performing the servicing.
|
(3)
|
Includes accounts serviced by the Servicing and Reverse Mortgage segments and excludes charged-off loans managed by the Servicing segment.
|
|
|
For the Three Months
Ended March 31, |
||||||
|
|
2015
|
|
2014
|
||||
Servicing fees
|
|
$
|
171,732
|
|
|
$
|
166,033
|
|
Incentive and performance fees
|
|
31,738
|
|
|
42,857
|
|
||
Ancillary and other fees
(1)
|
|
25,483
|
|
|
22,653
|
|
||
Servicing revenue and fees
|
|
228,953
|
|
|
231,543
|
|
||
Amortization of servicing rights
|
|
(7,013
|
)
|
|
(11,117
|
)
|
||
Change in fair value of servicing rights
|
|
(129,235
|
)
|
|
(47,634
|
)
|
||
Change in fair value of excess servicing spread liability
(2)
|
|
(1,818
|
)
|
|
—
|
|
||
Net servicing revenue and fees
|
|
$
|
90,887
|
|
|
$
|
172,792
|
|
(1)
|
Includes late fees of
$14.5 million
and
$12.3 million
for the
three months ended March 31, 2015 and 2014
, respectively.
|
(2
)
|
Includes interest expense on the excess servicing spread liability, which represents the accretion of fair value, of
$2.6 million
for the
three months ended March 31, 2015
.
|
|
|
For the Three Months
Ended March 31, 2015 |
|
For the Three Months
Ended March 31, 2014 |
||||||||||||
|
|
Mortgage Loan
|
|
Reverse Loan
|
|
Mortgage Loan
|
|
Reverse Loan
|
||||||||
Balance at beginning of the period
|
|
$
|
121,364
|
|
|
$
|
9,311
|
|
|
$
|
161,782
|
|
|
$
|
11,994
|
|
Amortization of servicing rights
|
|
(6,458
|
)
|
|
(555
|
)
|
|
(10,367
|
)
|
|
(750
|
)
|
||||
Balance at end of the period
|
|
$
|
114,906
|
|
|
$
|
8,756
|
|
|
$
|
151,415
|
|
|
$
|
11,244
|
|
|
|
March 31, 2015
|
||||
|
|
Mortgage Loan
|
|
Reverse Loan
|
||
Weighted-average remaining life in years
|
|
5.6
|
|
|
3.3
|
|
Weighted-average stated borrower interest rate on underlying collateral
|
|
7.87
|
%
|
|
3.53
|
%
|
Weighted-average discount rate
|
|
12.10
|
%
|
|
15.00
|
%
|
Conditional prepayment rate
(1)
|
|
6.54
|
%
|
|
N/A
|
|
Conditional default rate
(1)
|
|
2.62
|
%
|
|
N/A
|
|
Conditional repayment rate
(2)
|
|
N/A
|
|
|
25.13
|
%
|
(1)
|
For the mortgage loan class, voluntary and involuntary prepayment rates have been presented as conditional prepayment rate and conditional default rate, respectively.
|
(2)
|
For the reverse loan class, conditional repayment rate includes assumptions for both voluntary and involuntary rates as well as assumptions for the assignment of HECMs to HUD, in accordance with obligations as servicer.
|
|
|
For the Three Months
Ended March 31, |
||||||
|
|
2015
|
|
2014
|
||||
Balance at beginning of the period
|
|
$
|
1,599,541
|
|
|
$
|
1,131,124
|
|
Acquisition of EverBank net assets
|
|
—
|
|
|
58,680
|
|
||
Purchases
|
|
27,713
|
|
|
319,047
|
|
||
Servicing rights capitalized upon sales of loans
|
|
72,301
|
|
|
52,613
|
|
||
Change in fair value due to:
|
|
|
|
|
||||
Changes in valuation inputs or other assumptions
(1)
|
|
(74,534
|
)
|
|
(25,618
|
)
|
||
Other changes in fair value
(2)
|
|
(54,701
|
)
|
|
(22,016
|
)
|
||
Total change in fair value
|
|
(129,235
|
)
|
|
(47,634
|
)
|
||
Balance at end of the period
|
|
$
|
1,570,320
|
|
|
$
|
1,513,830
|
|
(1)
|
Represents the change in servicing rights carried at fair value resulting primarily from market-driven changes in interest rates and prepayment speeds.
|
(2)
|
Represents the realization of expected cash flows over time.
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||
Weighted-average remaining life in years
|
|
6.2
|
|
|
6.6
|
|
Weighted-average stated borrower interest rate on underlying collateral
|
|
4.53
|
%
|
|
4.65
|
%
|
Weighted-average discount rate
|
|
9.77
|
%
|
|
9.55
|
%
|
Conditional prepayment rate
|
|
8.88
|
%
|
|
7.87
|
%
|
Conditional default rate
|
|
1.63
|
%
|
|
2.36
|
%
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||
|
|
|
|
Decline in fair value due to
|
|
|
|
Decline in fair value due to
|
||||||||||||||
|
|
Actual
|
|
10% adverse change
|
|
20% adverse change
|
|
Actual
|
|
10% adverse change
|
|
20% adverse change
|
||||||||||
Weighted-average discount rate
|
|
9.77
|
%
|
|
$
|
(61,242
|
)
|
|
$
|
(118,210
|
)
|
|
9.55
|
%
|
|
$
|
(62,785
|
)
|
|
$
|
(121,117
|
)
|
Conditional prepayment rate
|
|
8.88
|
%
|
|
(72,085
|
)
|
|
(135,491
|
)
|
|
7.87
|
%
|
|
(59,344
|
)
|
|
(114,523
|
)
|
||||
Conditional default rate
|
|
1.63
|
%
|
|
(12,617
|
)
|
|
(20,608
|
)
|
|
2.36
|
%
|
|
(15,388
|
)
|
|
(30,285
|
)
|
|
|
For the Three Months
Ended March 31, |
||
|
|
2015
|
|
2014
|
Weighted-average life in years
|
|
6.4 - 7.0
|
|
7.0 - 7.7
|
Weighted-average stated borrower interest rate on underlying collateral
|
|
3.93% - 4.14%
|
|
4.48% - 4.67%
|
Discount rates
|
|
9.30% - 9.55%
|
|
9.50%
|
Weighted-average conditional prepayment rates
|
|
6.92% - 9.62%
|
|
7.26% - 8.35%
|
Weighted-average conditional default rates
|
|
0.73% - 0.81%
|
|
0.64% - 0.66%
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
Derivative instruments
|
|
$
|
100,735
|
|
|
$
|
68,151
|
|
Real estate owned, net
|
|
87,624
|
|
|
88,362
|
|
||
Deferred debt issuance costs
|
|
50,778
|
|
|
53,909
|
|
||
Margin receivable on derivative instruments
|
|
12,421
|
|
|
14,664
|
|
||
Other
|
|
40,520
|
|
|
55,708
|
|
||
Total other assets
|
|
$
|
292,078
|
|
|
$
|
280,794
|
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
Accounts payable and accrued liabilities
|
|
$
|
176,328
|
|
|
$
|
174,659
|
|
Curtailment liability
|
|
86,384
|
|
|
60,776
|
|
||
Employee-related liabilities
|
|
66,958
|
|
|
93,368
|
|
||
Payables to insurance carriers
|
|
64,429
|
|
|
69,498
|
|
||
Originations liability
|
|
53,599
|
|
|
45,370
|
|
||
Servicing rights and related advance purchases payable
|
|
51,059
|
|
|
77,231
|
|
||
Derivative instruments
|
|
37,937
|
|
|
30,024
|
|
||
Accrued interest payable
|
|
28,561
|
|
|
13,808
|
|
||
Uncertain tax positions
|
|
15,131
|
|
|
14,914
|
|
||
Acquisition related escrow funds payable to sellers
|
|
10,236
|
|
|
10,236
|
|
||
Servicing transfer payables
|
|
9,378
|
|
|
9,592
|
|
||
Margin payable on derivative instruments
|
|
4,459
|
|
|
2,780
|
|
||
Other
|
|
64,854
|
|
|
61,573
|
|
||
Total payables and accrued liabilities
|
|
$
|
669,313
|
|
|
$
|
663,829
|
|
|
|
For the Three Months
Ended March 31, |
||||||
|
|
2015
|
|
2014
|
||||
Basic earnings (loss) per share
|
|
|
|
|
||||
Net income (loss)
|
|
$
|
(31,008
|
)
|
|
$
|
17,377
|
|
Less: Net income allocated to unvested participating securities
|
|
—
|
|
|
(133
|
)
|
||
Net income (loss) available to common stockholders (numerator)
|
|
$
|
(31,008
|
)
|
|
$
|
17,244
|
|
Weighted-average common shares outstanding (denominator)
|
|
37,718
|
|
|
37,429
|
|
||
Basic earnings (loss) per share
|
|
$
|
(0.82
|
)
|
|
$
|
0.46
|
|
|
|
|
|
|
||||
Diluted earnings (loss) per share
|
|
|
|
|
||||
Net income (loss)
|
|
$
|
(31,008
|
)
|
|
$
|
17,377
|
|
Less: Net income allocated to unvested participating securities
|
|
—
|
|
|
(131
|
)
|
||
Net income (loss) available to common stockholders (numerator)
|
|
$
|
(31,008
|
)
|
|
$
|
17,246
|
|
Weighted-average common shares outstanding
|
|
37,718
|
|
|
37,429
|
|
||
Add: Effect of dilutive stock options, non-participating securities, and convertible notes
|
|
—
|
|
|
576
|
|
||
Diluted weighted-average common shares outstanding (denominator)
|
|
37,718
|
|
|
38,005
|
|
||
Diluted earnings (loss) per share
|
|
$
|
(0.82
|
)
|
|
$
|
0.45
|
|
|
|
For the Three Months
Ended March 31, |
||||||
|
|
2015
|
|
2014
|
||||
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
||||
Cash paid for interest
|
|
$
|
63,517
|
|
|
$
|
66,188
|
|
Cash refund received for taxes
|
|
1,071
|
|
|
24,513
|
|
||
Supplemental Disclosure of Non-Cash Investing and Financing Activities
|
|
|
|
|
||||
Servicing rights capitalized upon sales of loans
|
|
72,301
|
|
|
52,613
|
|
||
Real estate owned acquired through foreclosure
|
|
29,467
|
|
|
28,960
|
|
||
Residential loans originated to finance the sale of real estate owned
|
|
9,991
|
|
|
15,833
|
|
||
Acquisition of servicing rights
|
|
10,969
|
|
|
174,991
|
|
•
|
Servicing
— consists of operations that perform servicing for third-party credit owners of mortgage loans for a fee and the Company’s own mortgage loan portfolio. The Servicing segment also operates complementary businesses consisting of an insurance agency serving residential loan borrowers and credit owners and a collections agency which performs collections of post charge-off deficiency balances for third parties and the Company. In addition, the Servicing segment holds the assets and mortgage-backed debt of the Residual Trusts.
|
•
|
Originations
— consists of operations that purchase and originate mortgage loans that are sold to third parties.
|
•
|
Reverse Mortgage
— consists of operations that purchase and originate HECMs that are securitized, but remain on the consolidated balance sheet as collateral for secured borrowings. This segment performs servicing for third-party credit owners and the Company and provides other complementary services for the reverse mortgage market, such as real estate owned property management and disposition.
|
|
|
For the Three Months Ended March 31, 2015
|
||||||||||||||||||||||
|
|
Servicing
|
|
Originations
|
|
Reverse
Mortgage |
|
Other
|
|
Eliminations
|
|
Total
Consolidated |
||||||||||||
Total revenues
(1) (2) (3) (4)
|
|
$
|
143,763
|
|
|
$
|
130,300
|
|
|
$
|
43,927
|
|
|
$
|
3,293
|
|
|
$
|
(10,426
|
)
|
|
$
|
310,857
|
|
Interest expense
|
|
29,225
|
|
|
7,813
|
|
|
1,099
|
|
|
36,734
|
|
|
—
|
|
|
74,871
|
|
||||||
Depreciation and amortization
|
|
11,473
|
|
|
3,187
|
|
|
1,968
|
|
|
4
|
|
|
—
|
|
|
16,632
|
|
||||||
Income (loss) before income taxes
|
|
(50,672
|
)
|
|
41,798
|
|
|
(13,457
|
)
|
|
(27,347
|
)
|
|
—
|
|
|
(49,678
|
)
|
|
|
For the Three Months Ended March 31, 2014
|
||||||||||||||||||||||
|
|
Servicing
|
|
Originations
|
|
Reverse
Mortgage |
|
Other
|
|
Eliminations
|
|
Total
Consolidated |
||||||||||||
Total revenues
(1) (2) (3) (4)
|
|
$
|
245,584
|
|
|
$
|
109,214
|
|
|
$
|
27,868
|
|
|
$
|
1,314
|
|
|
$
|
(14,032
|
)
|
|
$
|
369,948
|
|
Interest expense
|
|
30,716
|
|
|
6,833
|
|
|
859
|
|
|
36,441
|
|
|
—
|
|
|
74,849
|
|
||||||
Depreciation and amortization
|
|
11,839
|
|
|
4,369
|
|
|
2,432
|
|
|
4
|
|
|
—
|
|
|
18,644
|
|
||||||
Income (loss) before income taxes
|
|
66,376
|
|
|
14,227
|
|
|
(9,063
|
)
|
|
(42,575
|
)
|
|
—
|
|
|
28,965
|
|
(1)
|
The Company’s Servicing segment includes net servicing revenue and fees with external customers of
$79.5 million
and
$165.2 million
for the
three months ended March 31, 2015 and 2014
. All net servicing revenue and fees of the Company's Reverse Mortgage segment were derived from external customers for the
three months ended March 31, 2015 and 2014
.
|
(2)
|
The Company’s Servicing segment includes net servicing revenue and fees of
$2.3 million
and
$2.0 million
for the
three months ended March 31, 2015 and 2014
, respectively, associated with intercompany activity with the Other non-reportable segment.
|
(3)
|
The Company’s Servicing segment recognized
$31.9 million
and
$34.4 million
in interest income on loans for the
three months ended March 31, 2015 and 2014
, respectively.
|
(4)
|
The Company's Servicing segment includes other revenues of
$8.1 million
and
$12.0 million
for the
three months ended March 31, 2015 and 2014
, respectively, associated with fees earned for certain loan originations completed by the Originations segment from leads generated through the Servicing segment's servicing portfolio.
|
|
|
Total Assets Per Segment
|
||||||||||||||||||||||
|
|
Servicing
|
|
Originations
|
|
Reverse
Mortgage |
|
Other
|
|
Eliminations
|
|
Total
Consolidated |
||||||||||||
March 31, 2015
|
|
$
|
6,283,525
|
|
|
$
|
1,566,030
|
|
|
$
|
10,844,895
|
|
|
$
|
1,272,536
|
|
|
$
|
(658,819
|
)
|
|
$
|
19,308,167
|
|
December 31, 2014
|
|
6,405,781
|
|
|
1,493,851
|
|
|
10,476,947
|
|
|
1,256,971
|
|
|
(641,573
|
)
|
|
18,991,977
|
|
•
|
The IRS has filed a proof of claim for a substantial amount of taxes, interest, and penalties with respect to fiscal years ended August 31, 1983 through May 31, 1994. The public filing goes on to disclose that issues have been litigated in bankruptcy court and that an opinion was issued by the court in June 2010 as to the remaining disputed issues. The filing further states that the amounts initially asserted by the IRS do not reflect the subsequent resolution of various issues through settlements or concessions by the parties. Walter Energy believes that any financial exposure with respect to those issues that have not been resolved or settled by the Proof of Claim is limited to interest and possible penalties and the amount of tax assessed has been offset by tax reductions in future years. All of the issues in the Proof of Claim, which have not been settled or conceded, have been litigated before the Bankruptcy Court and are subject to appeal, but only at the conclusion of the entire adversary proceedings.
|
•
|
The IRS completed its audit of Walter Energy’s federal income tax returns for the years ended May 31, 2000 through December 31, 2008. The IRS issued
30
-Day Letters to Walter Energy proposing changes to tax for these tax years which Walter Energy has protested. Walter Energy's filing states that, in September 2014, the IRS Appeals Office has returned these tax periods to IRS Examination Division to be placed into suspense pending resolution of the above-referenced tax periods. The disputed issues in these audit periods are similar to the issues remaining in the above-referenced dispute.
|
•
|
Walter Energy reports that the IRS is conducting an audit of Walter Energy’s tax returns filed for 2009 through 2012. Since examination is ongoing, Walter Energy cannot estimate the amount of any resulting tax deficiency or overpayment, if any.
|
Condensed Consolidating Statement of Comprehensive Income (Loss)
|
||||||||||||||||||||
For the Three Months Ended March 31, 2015
|
||||||||||||||||||||
Unaudited
|
||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries and VIEs
|
|
Eliminations
and Reclassifications |
|
Consolidated
|
||||||||||
REVENUES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net servicing revenue and fees
|
|
$
|
—
|
|
|
$
|
95,053
|
|
|
$
|
56
|
|
|
$
|
(4,222
|
)
|
|
$
|
90,887
|
|
Net gains on sales of loans
|
|
—
|
|
|
125,227
|
|
|
—
|
|
|
—
|
|
|
125,227
|
|
|||||
Interest income on loans
|
|
260
|
|
|
62
|
|
|
31,619
|
|
|
—
|
|
|
31,941
|
|
|||||
Net fair value gains on reverse loans and related HMBS obligations
|
|
—
|
|
|
30,774
|
|
|
|
|
|
—
|
|
|
30,774
|
|
|||||
Insurance revenue
|
|
—
|
|
|
12,922
|
|
|
1,422
|
|
|
(213
|
)
|
|
14,131
|
|
|||||
Other revenues
|
|
2,978
|
|
|
15,625
|
|
|
18,877
|
|
|
(19,583
|
)
|
|
17,897
|
|
|||||
Total revenues
|
|
3,238
|
|
|
279,663
|
|
|
51,974
|
|
|
(24,018
|
)
|
|
310,857
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Salaries and benefits
|
|
5,113
|
|
|
142,061
|
|
|
54
|
|
|
—
|
|
|
147,228
|
|
|||||
General and administrative
|
|
8,652
|
|
|
129,111
|
|
|
5,715
|
|
|
(14,831
|
)
|
|
128,647
|
|
|||||
Interest expense
|
|
36,734
|
|
|
10,944
|
|
|
27,951
|
|
|
(758
|
)
|
|
74,871
|
|
|||||
Depreciation and amortization
|
|
30
|
|
|
16,413
|
|
|
189
|
|
|
—
|
|
|
16,632
|
|
|||||
Corporate allocations
|
|
(12,744
|
)
|
|
12,744
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other expenses, net
|
|
273
|
|
|
930
|
|
|
2,844
|
|
|
—
|
|
|
4,047
|
|
|||||
Total expenses
|
|
38,058
|
|
|
312,203
|
|
|
36,753
|
|
|
(15,589
|
)
|
|
371,425
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OTHER GAINS (LOSSES)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other net fair value losses
|
|
—
|
|
|
(234
|
)
|
|
(638
|
)
|
|
—
|
|
|
(872
|
)
|
|||||
Other
|
|
11,762
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,762
|
|
|||||
Total other gains (losses)
|
|
11,762
|
|
|
(234
|
)
|
|
(638
|
)
|
|
—
|
|
|
10,890
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes
|
|
(23,058
|
)
|
|
(32,774
|
)
|
|
14,583
|
|
|
(8,429
|
)
|
|
(49,678
|
)
|
|||||
Income tax expense (benefit)
|
|
(4,892
|
)
|
|
(11,478
|
)
|
|
1,068
|
|
|
(3,368
|
)
|
|
(18,670
|
)
|
|||||
Income (loss) before equity in earnings of consolidated subsidiaries and VIEs
|
|
(18,166
|
)
|
|
(21,296
|
)
|
|
13,515
|
|
|
(5,061
|
)
|
|
(31,008
|
)
|
|||||
Equity in earnings (loss) of consolidated subsidiaries and VIEs
|
(12,842
|
)
|
|
5,823
|
|
|
—
|
|
|
7,019
|
|
|
—
|
|
||||||
Net income (loss)
|
|
$
|
(31,008
|
)
|
|
$
|
(15,473
|
)
|
|
$
|
13,515
|
|
|
$
|
1,958
|
|
|
$
|
(31,008
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Comprehensive income (loss)
|
|
$
|
(30,981
|
)
|
|
$
|
(15,473
|
)
|
|
$
|
13,515
|
|
|
$
|
1,958
|
|
|
$
|
(30,981
|
)
|
Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||||
For the Three Months Ended March 31, 2014
|
||||||||||||||||||||
Unaudited
|
||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries and VIEs
|
|
Eliminations
and Reclassifications |
|
Consolidated
|
||||||||||
REVENUES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net servicing revenue and fees
|
|
$
|
—
|
|
|
$
|
177,351
|
|
|
$
|
23
|
|
|
$
|
(4,582
|
)
|
|
$
|
172,792
|
|
Net gains on sales of loans
|
|
—
|
|
|
104,034
|
|
|
—
|
|
|
—
|
|
|
104,034
|
|
|||||
Interest income on loans
|
|
159
|
|
|
177
|
|
|
34,086
|
|
|
—
|
|
|
34,422
|
|
|||||
Net fair value gains on reverse loans and related HMBS obligations
|
|
—
|
|
|
17,236
|
|
|
—
|
|
|
—
|
|
|
17,236
|
|
|||||
Insurance revenue
|
|
—
|
|
|
21,938
|
|
|
1,450
|
|
|
—
|
|
|
23,388
|
|
|||||
Other revenues
|
|
269
|
|
|
17,582
|
|
|
4,792
|
|
|
(4,567
|
)
|
|
18,076
|
|
|||||
Total revenues
|
|
428
|
|
|
338,318
|
|
|
40,351
|
|
|
(9,149
|
)
|
|
369,948
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Salaries and benefits
|
|
1,268
|
|
|
134,629
|
|
|
—
|
|
|
—
|
|
|
135,897
|
|
|||||
General and administrative
|
|
11,421
|
|
|
100,875
|
|
|
6,780
|
|
|
(10,211
|
)
|
|
108,865
|
|
|||||
Interest expense
|
|
36,441
|
|
|
17,425
|
|
|
20,983
|
|
|
—
|
|
|
74,849
|
|
|||||
Depreciation and amortization
|
|
30
|
|
|
18,413
|
|
|
201
|
|
|
—
|
|
|
18,644
|
|
|||||
Corporate allocations
|
|
(10,943
|
)
|
|
10,943
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other expenses, net
|
|
167
|
|
|
346
|
|
|
(288
|
)
|
|
|
|
|
225
|
|
|||||
Total expenses
|
|
38,384
|
|
|
282,631
|
|
|
27,676
|
|
|
(10,211
|
)
|
|
338,480
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OTHER LOSSES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other net fair value losses
|
|
(48
|
)
|
|
(411
|
)
|
|
(2,044
|
)
|
|
—
|
|
|
(2,503
|
)
|
|||||
Total other losses
|
|
(48
|
)
|
|
(411
|
)
|
|
(2,044
|
)
|
|
—
|
|
|
(2,503
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes
|
|
(38,004
|
)
|
|
55,276
|
|
|
10,631
|
|
|
1,062
|
|
|
28,965
|
|
|||||
Income tax expense (benefit)
|
|
(10,480
|
)
|
|
20,063
|
|
|
1,544
|
|
|
461
|
|
|
11,588
|
|
|||||
Income (loss) before equity in earnings of consolidated subsidiaries and VIEs
|
|
(27,524
|
)
|
|
35,213
|
|
|
9,087
|
|
|
601
|
|
|
17,377
|
|
|||||
Equity in earnings (loss) of consolidated subsidiaries and VIEs
|
44,901
|
|
|
(1,524
|
)
|
|
—
|
|
|
(43,377
|
)
|
|
—
|
|
||||||
Net income
|
|
$
|
17,377
|
|
|
$
|
33,689
|
|
|
$
|
9,087
|
|
|
$
|
(42,776
|
)
|
|
$
|
17,377
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Comprehensive income
|
|
$
|
17,381
|
|
|
$
|
33,689
|
|
|
$
|
9,083
|
|
|
$
|
(42,772
|
)
|
|
$
|
17,381
|
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||||
For the Three Months Ended March 31, 2015
|
||||||||||||||||||||
Unaudited
|
||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries and VIEs
|
|
Eliminations
and Reclassifications |
|
Consolidated
|
||||||||||
Cash flows provided by (used in) operating activities
|
|
$
|
(28,684
|
)
|
|
$
|
57,882
|
|
|
$
|
91,852
|
|
|
$
|
—
|
|
|
$
|
121,050
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases and originations of reverse loans held for investment
|
|
—
|
|
|
(428,350
|
)
|
|
—
|
|
|
—
|
|
|
(428,350
|
)
|
|||||
Principal payments received on reverse loans held for investment
|
|
—
|
|
|
152,195
|
|
|
—
|
|
|
—
|
|
|
152,195
|
|
|||||
Principal payments received on mortgage loans held for investment
|
|
336
|
|
|
—
|
|
|
41,091
|
|
|
—
|
|
|
41,427
|
|
|||||
Payments received on charged-off loans held for investment
|
|
—
|
|
|
6,372
|
|
|
—
|
|
|
—
|
|
|
6,372
|
|
|||||
Payments received on receivables related to Non-Residual Trusts
|
|
—
|
|
|
—
|
|
|
2,020
|
|
|
—
|
|
|
2,020
|
|
|||||
Cash proceeds from sales of real estate owned, net
|
|
(5
|
)
|
|
15,195
|
|
|
2,521
|
|
|
—
|
|
|
17,711
|
|
|||||
Purchases of premises and equipment
|
|
(45
|
)
|
|
(3,641
|
)
|
|
—
|
|
|
—
|
|
|
(3,686
|
)
|
|||||
Decrease (increase) in restricted cash and cash equivalents
|
|
(1
|
)
|
|
1,223
|
|
|
(980
|
)
|
|
—
|
|
|
242
|
|
|||||
Payments for acquisitions of businesses, net of cash acquired
|
|
—
|
|
|
(2,809
|
)
|
|
—
|
|
|
—
|
|
|
(2,809
|
)
|
|||||
Acquisitions of servicing rights
|
|
—
|
|
|
(53,919
|
)
|
|
—
|
|
|
—
|
|
|
(53,919
|
)
|
|||||
Proceeds from sale of investment
|
|
14,376
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,376
|
|
|||||
Proceeds from sale of servicing rights
|
|
—
|
|
|
543
|
|
|
—
|
|
|
—
|
|
|
543
|
|
|||||
Capital contributions to subsidiaries and VIEs
|
|
(4,211
|
)
|
|
(3,082
|
)
|
|
—
|
|
|
7,293
|
|
|
—
|
|
|||||
Returns of capital from subsidiaries and VIEs
|
|
8,067
|
|
|
4,397
|
|
|
—
|
|
|
(12,464
|
)
|
|
—
|
|
|||||
Change in due from affiliates
|
|
17,981
|
|
|
13,612
|
|
|
(14,440
|
)
|
|
(17,153
|
)
|
|
—
|
|
|||||
Other
|
|
11,662
|
|
|
893
|
|
|
—
|
|
|
—
|
|
|
12,555
|
|
|||||
Cash flows provided by (used in) investing activities
|
|
48,160
|
|
|
(297,371
|
)
|
|
30,212
|
|
|
(22,324
|
)
|
|
(241,323
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Payments on corporate debt
|
|
(3,750
|
)
|
|
(522
|
)
|
|
—
|
|
|
—
|
|
|
(4,272
|
)
|
|||||
Proceeds from securitizations of reverse loans
|
|
—
|
|
|
457,448
|
|
|
—
|
|
|
—
|
|
|
457,448
|
|
|||||
Payments on HMBS related obligations
|
|
—
|
|
|
(195,783
|
)
|
|
—
|
|
|
—
|
|
|
(195,783
|
)
|
|||||
Issuances of servicing advance liabilities
|
|
—
|
|
|
56,730
|
|
|
118,995
|
|
|
—
|
|
|
175,725
|
|
|||||
Payments on servicing advance liabilities
|
|
—
|
|
|
(68,246
|
)
|
|
(188,560
|
)
|
|
—
|
|
|
(256,806
|
)
|
|||||
Net change in warehouse borrowings related to mortgage loans
|
|
—
|
|
|
29,235
|
|
|
—
|
|
|
—
|
|
|
29,235
|
|
|||||
Net change in warehouse borrowings related to reverse loans
|
|
—
|
|
|
(18,648
|
)
|
|
—
|
|
|
—
|
|
|
(18,648
|
)
|
|||||
Payments on excess servicing spread liability
|
|
—
|
|
|
(2,199
|
)
|
|
—
|
|
|
—
|
|
|
(2,199
|
)
|
|||||
Other debt issuance costs paid
|
|
—
|
|
|
(1,462
|
)
|
|
(156
|
)
|
|
—
|
|
|
(1,618
|
)
|
|||||
Payments on mortgage-backed debt
|
|
—
|
|
|
—
|
|
|
(45,050
|
)
|
|
—
|
|
|
(45,050
|
)
|
|||||
Capital contributions
|
|
—
|
|
|
4,135
|
|
|
3,158
|
|
|
(7,293
|
)
|
|
—
|
|
|||||
Capital distributions
|
|
—
|
|
|
(1,479
|
)
|
|
(10,985
|
)
|
|
12,464
|
|
|
—
|
|
|||||
Change in due to affiliates
|
|
827
|
|
|
(18,142
|
)
|
|
162
|
|
|
17,153
|
|
|
—
|
|
|||||
Other
|
|
138
|
|
|
—
|
|
|
418
|
|
|
—
|
|
|
556
|
|
|||||
Cash flows provided by (used in) financing activities
|
|
(2,785
|
)
|
|
241,067
|
|
|
(122,018
|
)
|
|
22,324
|
|
|
138,588
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net increase (decrease) in cash and cash equivalents
|
|
16,691
|
|
|
1,578
|
|
|
46
|
|
|
—
|
|
|
18,315
|
|
|||||
Cash and cash equivalents at the beginning of the period
|
|
3,162
|
|
|
311,810
|
|
|
5,203
|
|
|
—
|
|
|
320,175
|
|
|||||
Cash and cash equivalents at the end of the period
|
|
$
|
19,853
|
|
|
$
|
313,388
|
|
|
$
|
5,249
|
|
|
$
|
—
|
|
|
$
|
338,490
|
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||||
For the Three Months Ended March 31, 2014
|
||||||||||||||||||||
Unaudited
|
||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent Company
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries and VIEs
|
|
Eliminations
and Reclassifications |
|
Consolidated
|
||||||||||
Cash flows provided by (used in) operating activities
|
|
$
|
8,231
|
|
|
$
|
420,654
|
|
|
$
|
(21,473
|
)
|
|
$
|
140
|
|
|
$
|
407,552
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases and originations of reverse loans held for investment
|
|
—
|
|
|
(323,132
|
)
|
|
—
|
|
|
—
|
|
|
(323,132
|
)
|
|||||
Principal payments received on reverse loans held for investment
|
|
—
|
|
|
100,729
|
|
|
—
|
|
|
—
|
|
|
100,729
|
|
|||||
Principal payments received on mortgage loans held for investment
|
|
26
|
|
|
19
|
|
|
38,725
|
|
|
—
|
|
|
38,770
|
|
|||||
Payments received on receivables related to Non-Residual Trusts
|
|
—
|
|
|
—
|
|
|
3,230
|
|
|
—
|
|
|
3,230
|
|
|||||
Cash proceeds from sales of real estate owned, net
|
|
45
|
|
|
6,668
|
|
|
4,723
|
|
|
—
|
|
|
11,436
|
|
|||||
Purchases of premises and equipment
|
|
—
|
|
|
(4,524
|
)
|
|
—
|
|
|
—
|
|
|
(4,524
|
)
|
|||||
Decrease (increase) in restricted cash and cash equivalents
|
|
(752
|
)
|
|
5,939
|
|
|
(484
|
)
|
|
—
|
|
|
4,703
|
|
|||||
Payments for acquisitions of businesses, net of cash acquired
|
|
—
|
|
|
(41,912
|
)
|
|
—
|
|
|
—
|
|
|
(41,912
|
)
|
|||||
Acquisitions of servicing rights
|
|
—
|
|
|
8,843
|
|
|
—
|
|
|
—
|
|
|
8,843
|
|
|||||
Capital contributions to subsidiaries and VIEs
|
|
(101
|
)
|
|
(57
|
)
|
|
—
|
|
|
158
|
|
|
—
|
|
|||||
Returns of capital from subsidiaries and VIEs
|
|
6,947
|
|
|
2,286
|
|
|
—
|
|
|
(9,233
|
)
|
|
—
|
|
|||||
Change in due from affiliates
|
|
(67,537
|
)
|
|
(14,952
|
)
|
|
(17,849
|
)
|
|
100,338
|
|
|
—
|
|
|||||
Other
|
|
—
|
|
|
(450
|
)
|
|
—
|
|
|
—
|
|
|
(450
|
)
|
|||||
Cash flows provided by (used in) investing activities
|
|
(61,372
|
)
|
|
(260,543
|
)
|
|
28,345
|
|
|
91,263
|
|
|
(202,307
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Payments on corporate debt
|
|
(3,750
|
)
|
|
(823
|
)
|
|
—
|
|
|
—
|
|
|
(4,573
|
)
|
|||||
Proceeds from securitizations of reverse loans
|
|
—
|
|
|
445,046
|
|
|
—
|
|
|
—
|
|
|
445,046
|
|
|||||
Payments on HMBS related obligations
|
|
—
|
|
|
(117,731
|
)
|
|
—
|
|
|
—
|
|
|
(117,731
|
)
|
|||||
Issuances of servicing advance liabilities
|
|
—
|
|
|
222,594
|
|
|
40,276
|
|
|
—
|
|
|
262,870
|
|
|||||
Payments on servicing advance liabilities
|
|
—
|
|
|
(227,183
|
)
|
|
(10,506
|
)
|
|
—
|
|
|
(237,689
|
)
|
|||||
Net change in warehouse borrowings related to mortgage loans
|
|
—
|
|
|
(361,909
|
)
|
|
—
|
|
|
—
|
|
|
(361,909
|
)
|
|||||
Net change in warehouse borrowings related to reverse loans
|
|
—
|
|
|
(72,339
|
)
|
|
—
|
|
|
—
|
|
|
(72,339
|
)
|
|||||
Other debt issuance costs paid
|
|
—
|
|
|
(5,278
|
)
|
|
—
|
|
|
—
|
|
|
(5,278
|
)
|
|||||
Payments on mortgage-backed debt
|
|
—
|
|
|
—
|
|
|
(45,488
|
)
|
|
—
|
|
|
(45,488
|
)
|
|||||
Capital contributions
|
|
—
|
|
|
30
|
|
|
128
|
|
|
(158
|
)
|
|
—
|
|
|||||
Capital distributions
|
|
—
|
|
|
(39
|
)
|
|
(9,194
|
)
|
|
9,233
|
|
|
—
|
|
|||||
Change in due to affiliates
|
|
(2,354
|
)
|
|
84,900
|
|
|
17,932
|
|
|
(100,478
|
)
|
|
—
|
|
|||||
Other
|
|
5,666
|
|
|
(3,001
|
)
|
|
—
|
|
|
—
|
|
|
2,665
|
|
|||||
Cash flows used in financing activities
|
|
(438
|
)
|
|
(35,733
|
)
|
|
(6,852
|
)
|
|
(91,403
|
)
|
|
(134,426
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net increase (decrease) in cash and cash equivalents
|
|
(53,579
|
)
|
|
124,378
|
|
|
20
|
|
|
—
|
|
|
70,819
|
|
|||||
Cash and cash equivalents at the beginning of the period
|
|
100,009
|
|
|
388,644
|
|
|
3,232
|
|
|
—
|
|
|
491,885
|
|
|||||
Cash and cash equivalents at the end of the period
|
|
$
|
46,430
|
|
|
$
|
513,022
|
|
|
$
|
3,252
|
|
|
$
|
—
|
|
|
$
|
562,704
|
|
•
|
our ability to operate our business in compliance with existing and future rules and regulations affecting our business, including those relating to the origination and servicing of residential loans, the management of third-party assets and the insurance industry (including lender-placed insurance), and changes to, and/or more stringent enforcement of, such rules and regulations;
|
•
|
increased scrutiny and potential enforcement actions by federal and state agencies;
|
•
|
the substantial resources (including senior management time and attention) we devote to, and the significant compliance costs we incur in connection with, regulatory compliance and regulatory examinations and inquiries, and any consumer redress, fines, penalties or similar payments we make in connection with resolving such matters;
|
•
|
uncertainties relating to interest curtailment obligations and any related financial and litigation exposure (including exposure relating to false claims or relating to a pending investigation by the Department of Justice and the HUD Office of Inspector General);
|
•
|
potential costs and uncertainties associated with and arising from litigation, regulatory investigations and other legal proceedings;
|
•
|
our dependence on U.S. government-sponsored entities (especially Fannie Mae) and agencies and their residential loan programs and our ability to maintain relationships with, and remain qualified to participate in programs sponsored by, such entities, our ability to satisfy various GSE, agency and other capital requirements applicable to our business, and our ability to remain qualified as a GSE approved seller, servicer or component servicer, including the ability to continue to comply with the GSEs’ respective residential loan and selling and servicing guides;
|
•
|
uncertainties relating to the status and future role of GSEs, and the effects of any changes to the origination and/or servicing requirements of the GSEs or various regulatory authorities or the servicing compensation structure for mortgage servicers pursuant to programs of GSEs or various regulatory authorities;
|
•
|
our ability to maintain our loan servicing, loan origination, insurance agency or collection agency licenses, or any other licenses necessary to operate our businesses, or changes to, or our ability to comply with, our licensing requirements;
|
•
|
our ability to comply with the servicing standards required by the National Mortgage Settlement;
|
•
|
our ability to comply with the terms of the stipulated order resolving allegations arising from an FTC and CFPB investigation of Green Tree Servicing;
|
•
|
operational risks inherent in the mortgage servicing business, including reputational risk;
|
•
|
risks related to our substantial levels of indebtedness, including our ability to comply with covenants contained in our debt agreements, generate sufficient cash to service such indebtedness and refinance such indebtedness on favorable terms, as well as our ability to incur substantially more debt;
|
•
|
our ability to renew advance financing facilities or warehouse facilities and maintain borrowing capacity under such facilities;
|
•
|
our ability to maintain or grow our servicing business and our residential loan originations business;
|
•
|
our ability to achieve our strategic initiatives;
|
•
|
changes in prepayment rates and delinquency rates on the loans we service or sub-service;
|
•
|
the ability of our clients and credit owners to transfer or otherwise terminate our servicing or sub-servicing rights;
|
•
|
a downgrade in our servicer ratings or credit ratings;
|
•
|
our ability to collect reimbursements for servicing advances and earn and timely receive incentive payments and ancillary fees on our servicing portfolio;
|
•
|
local, regional, national and global economic trends and developments in general, and local, regional and national real estate and residential mortgage market trends in particular, including the volume and pricing of home sales and uncertainty regarding the levels of mortgage originations and prepayments;
|
•
|
uncertainty as to the volume of originations activity we will benefit from following the expiration of HARP, which is scheduled to occur on December 31, 2015;
|
•
|
risks associated with the origination, securitization and servicing of reverse mortgages, including changes to reverse mortgage programs operated by FHA, HUD or Ginnie Mae, our ability to accurately estimate interest curtailment liabilities, continued demand for HECM loans and other reverse mortgages, our ability to fund HECM repurchase obligations, our ability to fund principal additions on our HECM loans, and our ability to securitize our HECM loans and tails;
|
•
|
our ability to implement strategic initiatives, particularly as they relate to our ability to raise capital, make arrangements with potential capital partners and develop new business, including acquisitions of mortgage servicing rights and the development of our originations business, all of which are subject to customer demand and various third-party approvals;
|
•
|
our ability to realize all anticipated benefits of past, pending or potential future acquisitions or joint venture investments;
|
•
|
the effects of competition on our existing and potential future business, including the impact of competitors with greater financial resources and broader scopes of operation;
|
•
|
changes in interest rates and the effectiveness of any hedge we may employ against such changes;
|
•
|
risks and potential costs associated with technology and cybersecurity, including the risks of technology failures and of cyber-attacks against us or our vendors, our ability to adequately respond to actual or alleged cyber-attacks and our ability to implement adequate internal security measures and protect confidential borrower information;
|
•
|
our ability to comply with evolving and complex accounting rules, many of which involve significant judgment and assumptions;
|
•
|
uncertainties regarding impairment charges relating to our goodwill or other intangible assets;
|
•
|
our ability to maintain effective internal controls over financial reporting and disclosure controls and procedures;
|
•
|
our ability to manage conflicts of interest relating to our investment in WCO; and
|
•
|
risks related to our relationship with Walter Energy, including tax risks allocated to us in connection with our spin-off from Walter Energy.
|
|
|
For the Three Months
Ended March 31, |
|
Variance
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
REVENUES
|
|
|
|
|
|
|
|
|
|||||||
Net servicing revenue and fees
|
|
$
|
90,887
|
|
|
$
|
172,792
|
|
|
$
|
(81,905
|
)
|
|
(47
|
)%
|
Net gains on sales of loans
|
|
125,227
|
|
|
104,034
|
|
|
21,193
|
|
|
20
|
%
|
|||
Interest income on loans
|
|
31,941
|
|
|
34,422
|
|
|
(2,481
|
)
|
|
(7
|
)%
|
|||
Net fair value gains on reverse loans and related HMBS obligations
|
|
30,774
|
|
|
17,236
|
|
|
13,538
|
|
|
79
|
%
|
|||
Insurance revenue
|
|
14,131
|
|
|
23,388
|
|
|
(9,257
|
)
|
|
(40
|
)%
|
|||
Other revenues
|
|
17,897
|
|
|
18,076
|
|
|
(179
|
)
|
|
(1
|
)%
|
|||
Total revenues
|
|
310,857
|
|
|
369,948
|
|
|
(59,091
|
)
|
|
(16
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
|
|
|
||||||
Salaries and benefits
|
|
147,228
|
|
|
135,897
|
|
|
11,331
|
|
|
8
|
%
|
|||
General and administrative
|
|
128,647
|
|
|
108,865
|
|
|
19,782
|
|
|
18
|
%
|
|||
Interest expense
|
|
74,871
|
|
|
74,849
|
|
|
22
|
|
|
—
|
%
|
|||
Depreciation and amortization
|
|
16,632
|
|
|
18,644
|
|
|
(2,012
|
)
|
|
(11
|
)%
|
|||
Other expenses, net
|
|
4,047
|
|
|
225
|
|
|
3,822
|
|
|
n/m
|
|
|||
Total expenses
|
|
371,425
|
|
|
338,480
|
|
|
32,945
|
|
|
10
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
OTHER GAINS (LOSSES)
|
|
|
|
|
|
|
|
|
|
||||||
Other net fair value losses
|
|
(872
|
)
|
|
(2,503
|
)
|
|
1,631
|
|
|
(65
|
)%
|
|||
Other
|
|
11,762
|
|
|
—
|
|
|
11,762
|
|
|
n/m
|
|
|||
Total other gains (losses)
|
|
10,890
|
|
|
(2,503
|
)
|
|
13,393
|
|
|
(535
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
Income (loss) before income taxes
|
|
(49,678
|
)
|
|
28,965
|
|
|
(78,643
|
)
|
|
(272
|
)%
|
|||
Income tax expense (benefit)
|
|
(18,670
|
)
|
|
11,588
|
|
|
(30,258
|
)
|
|
(261
|
)%
|
|||
Net income (loss)
|
|
$
|
(31,008
|
)
|
|
$
|
17,377
|
|
|
$
|
(48,385
|
)
|
|
(278
|
)%
|
|
|
For the Three Months
Ended March 31, |
|
Variance
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
Servicing fees
|
|
$
|
171,732
|
|
|
$
|
166,033
|
|
|
$
|
5,699
|
|
|
3
|
%
|
Incentive and performance fees
|
|
31,738
|
|
|
42,857
|
|
|
(11,119
|
)
|
|
(26
|
)%
|
|||
Ancillary and other fees
|
|
25,483
|
|
|
22,653
|
|
|
2,830
|
|
|
12
|
%
|
|||
Servicing revenue and fees
|
|
228,953
|
|
|
231,543
|
|
|
(2,590
|
)
|
|
(1
|
)%
|
|||
Changes in valuation inputs or other assumptions
(1)
|
|
(74,534
|
)
|
|
(25,618
|
)
|
|
(48,916
|
)
|
|
191
|
%
|
|||
Other changes in fair value
(2)
|
|
(54,701
|
)
|
|
(22,016
|
)
|
|
(32,685
|
)
|
|
148
|
%
|
|||
Change in fair value of servicing rights
|
|
(129,235
|
)
|
|
(47,634
|
)
|
|
(81,601
|
)
|
|
171
|
%
|
|||
Amortization of servicing rights
|
|
(7,013
|
)
|
|
(11,117
|
)
|
|
4,104
|
|
|
(37
|
)%
|
|||
Change in fair value of excess servicing spread liability
(3)
|
|
(1,818
|
)
|
|
—
|
|
|
(1,818
|
)
|
|
n/m
|
|
|||
Net servicing revenue and fees
|
|
$
|
90,887
|
|
|
$
|
172,792
|
|
|
$
|
(81,905
|
)
|
|
(47
|
)%
|
(1)
|
Represents the net change in servicing rights carried at fair value resulting primarily from market-driven changes in interest rates and prepayment speeds.
|
(2)
|
Represents the realization of expected cash flows over time.
|
(3)
|
Includes interest expense on the excess servicing spread liability, which represents the accretion of fair value, of
$2.6 million
for the
three months ended March 31, 2015
.
|
|
|
For the Three Months
Ended March 31, |
|
|
||||||||
|
|
2015
|
|
2014
|
|
Variance
|
||||||
Residential loans at amortized cost
|
|
|
|
|
|
|
||||||
Interest income
|
|
$
|
31,941
|
|
|
$
|
34,422
|
|
|
$
|
(2,481
|
)
|
Average balance
(1)
|
|
1,312,065
|
|
|
1,399,860
|
|
|
(87,795
|
)
|
|||
Annualized average yield
|
|
9.74
|
%
|
|
9.84
|
%
|
|
(0.10
|
)%
|
(1)
|
Average balance is calculated as the average recorded investment in the loans at the beginning and end of each quarter during the period.
|
(1)
|
Corporate debt includes our 2013 Term Loan, Senior Notes, and Convertible Notes. Corporate debt activities are included in the Other non-reportable segment.
|
(2)
|
Mortgage-backed debt of the Residual Trusts and servicing advance liabilities are held by our Servicing segment.
|
(3)
|
Master repurchase agreements are held by the Originations and Reverse Mortgage segments.
|
(4)
|
Average balance for corporate debt, servicing advance liabilities and master repurchase agreements is calculated as the average daily carrying value. Average balance for mortgage-backed debt is calculated as the average carrying value at the beginning and end of each quarter during the period.
|
•
|
Adjusted Earnings and Adjusted EBITDA do not reflect cash expenditures for long-term assets and other items that have been and will be incurred, future requirements for capital expenditures or contractual commitments;
|
•
|
Adjusted Earnings and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
Adjusted Earnings and Adjusted EBITDA do not reflect certain tax payments that represents reductions in cash available to us;
|
•
|
Adjusted Earnings and Adjusted EBITDA do not reflect any cash requirements for the assets being depreciated and amortized that may have to be replaced in the future;
|
•
|
Adjusted Earnings and Adjusted EBITDA do not reflect non-cash compensation which is and will remain a key element of our overall long-term incentive compensation package;
|
•
|
Adjusted Earnings and Adjusted EBITDA do not reflect the change in fair value of servicing rights due to changes in valuation inputs or other assumptions; and
|
•
|
Adjusted EBITDA does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payments on our corporate debt and excess servicing spread liability, although they do reflect interest expense associated with our servicing advance liabilities, master repurchase agreements, mortgage-backed debt, and HMBS related obligations.
|
|
|
For the Three Months
Ended March 31, 2015 |
||
Loss before income taxes
|
|
$
|
(49,678
|
)
|
Adjustments
|
|
|
||
Changes in fair value due to changes in valuation inputs and other assumptions
|
|
73,771
|
|
|
Curtailment expense
(1)
|
|
16,074
|
|
|
Step-up depreciation and amortization
(2)
|
|
14,429
|
|
|
Fair value to cash adjustment for reverse loans
(3)
|
|
(4,355
|
)
|
|
Share-based compensation expense
|
|
3,423
|
|
|
Non-cash interest expense
|
|
3,319
|
|
|
Other
|
|
4,809
|
|
|
Sub-total
|
|
111,470
|
|
|
Adjusted Earnings
|
|
$
|
61,792
|
|
(1)
|
Represents provision for curtailment expense net of expected third party recoveries.
|
(2)
|
Represents depreciation and amortization costs related to the increased basis in assets, including servicing and sub-servicing rights, acquired within business combination transactions.
|
(3)
|
Represents the non-cash fair value adjustment to arrive at cash generated from reverse mortgage origination activities.
|
|
|
For the Three Months
Ended March 31, 2015 |
||
Loss before income taxes
|
|
$
|
(49,678
|
)
|
Adjustments
|
|
|
||
Amortization of servicing rights and other fair value adjustments
|
|
135,485
|
|
|
Interest expense
|
|
40,086
|
|
|
Depreciation and amortization
|
|
16,632
|
|
|
Curtailment expense
(1)
|
|
16,074
|
|
|
Fair value to cash adjustment for reverse loans
(2)
|
|
(4,355
|
)
|
|
Share-based compensation expense
|
|
3,423
|
|
|
Other
|
|
5,029
|
|
|
Sub-total
|
|
212,374
|
|
|
Adjusted EBITDA
|
|
$
|
162,696
|
|
(1)
|
Represents provision for curtailment expense net of expected third party recoveries.
|
(2)
|
Represents the non-cash fair value adjustment to arrive at cash generated from reverse mortgage origination activities.
|
|
|
For the Three Months Ended March 31, 2015
|
||||||||||||||||||
|
|
Servicing
|
|
Originations
|
|
Reverse
Mortgage
|
|
Other
|
|
Total
Consolidated
|
||||||||||
Income (loss) before income taxes
|
|
$
|
(50,672
|
)
|
|
$
|
41,798
|
|
|
$
|
(13,457
|
)
|
|
$
|
(27,347
|
)
|
|
$
|
(49,678
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Changes in fair value due to changes in valuation inputs and other assumptions
|
|
73,771
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,771
|
|
|||||
Curtailment expense
|
|
—
|
|
|
—
|
|
|
16,074
|
|
|
—
|
|
|
16,074
|
|
|||||
Step-up depreciation and amortization
|
|
7,044
|
|
|
1,170
|
|
|
1,328
|
|
|
—
|
|
|
9,542
|
|
|||||
Step-up amortization of sub-servicing rights
|
|
4,887
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,887
|
|
|||||
Fair value to cash adjustment for reverse loans
|
|
—
|
|
|
—
|
|
|
(4,355
|
)
|
|
—
|
|
|
(4,355
|
)
|
|||||
Share-based compensation expense
|
|
2,005
|
|
|
797
|
|
|
536
|
|
|
85
|
|
|
3,423
|
|
|||||
Non-cash interest expense
|
|
755
|
|
|
—
|
|
|
—
|
|
|
2,564
|
|
|
3,319
|
|
|||||
Other
|
|
2,351
|
|
|
528
|
|
|
(1,399
|
)
|
|
3,329
|
|
|
4,809
|
|
|||||
Total adjustments
|
|
90,813
|
|
|
2,495
|
|
|
12,184
|
|
|
5,978
|
|
|
111,470
|
|
|||||
Adjusted Earnings (Loss)
|
|
40,141
|
|
|
44,293
|
|
|
(1,273
|
)
|
|
(21,369
|
)
|
|
61,792
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortization of servicing rights and other fair value adjustments
|
|
56,272
|
|
|
—
|
|
|
555
|
|
|
—
|
|
|
56,827
|
|
|||||
Interest expense on debt
|
|
2,596
|
|
|
—
|
|
|
1
|
|
|
34,170
|
|
|
36,767
|
|
|||||
Depreciation and amortization
|
|
4,429
|
|
|
2,017
|
|
|
640
|
|
|
4
|
|
|
7,090
|
|
|||||
Other
|
|
(318
|
)
|
|
403
|
|
|
74
|
|
|
61
|
|
|
220
|
|
|||||
Total adjustments
|
|
62,979
|
|
|
2,420
|
|
|
1,270
|
|
|
34,235
|
|
|
100,904
|
|
|||||
Adjusted EBITDA
|
|
$
|
103,120
|
|
|
$
|
46,713
|
|
|
$
|
(3
|
)
|
|
$
|
12,866
|
|
|
$
|
162,696
|
|
|
|
For the Three Months Ended March 31, 2014
|
||||||||||||||||||
|
|
Servicing
|
|
Originations
|
|
Reverse
Mortgage
|
|
Other
|
|
Total
Consolidated
|
||||||||||
Income (loss) before income taxes
|
|
$
|
66,376
|
|
|
$
|
14,227
|
|
|
$
|
(9,063
|
)
|
|
$
|
(42,575
|
)
|
|
$
|
28,965
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Changes in fair value due to changes in valuation inputs and other assumptions
|
|
25,618
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,618
|
|
|||||
Step-up depreciation and amortization
|
|
7,151
|
|
|
2,853
|
|
|
1,893
|
|
|
1
|
|
|
11,898
|
|
|||||
Step-up amortization of sub-servicing rights
|
|
8,465
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,465
|
|
|||||
Fair value to cash adjustment for reverse loans
|
|
—
|
|
|
—
|
|
|
4,661
|
|
|
—
|
|
|
4,661
|
|
|||||
Share-based compensation expense
|
|
1,992
|
|
|
777
|
|
|
459
|
|
|
265
|
|
|
3,493
|
|
|||||
Non-cash interest expense
|
|
997
|
|
|
—
|
|
|
—
|
|
|
2,313
|
|
|
3,310
|
|
|||||
Other
|
|
152
|
|
|
2,978
|
|
|
(52
|
)
|
|
5,566
|
|
|
8,644
|
|
|||||
Total adjustments
|
|
44,375
|
|
|
6,608
|
|
|
6,961
|
|
|
8,145
|
|
|
66,089
|
|
|||||
Adjusted Earnings (Loss)
|
|
110,751
|
|
|
20,835
|
|
|
(2,102
|
)
|
|
(34,430
|
)
|
|
95,054
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortization of servicing rights and other fair value adjustments
|
|
23,918
|
|
|
—
|
|
|
750
|
|
|
—
|
|
|
24,668
|
|
|||||
Interest expense on debt
|
|
32
|
|
|
—
|
|
|
10
|
|
|
34,128
|
|
|
34,170
|
|
|||||
Depreciation and amortization
|
|
4,688
|
|
|
1,516
|
|
|
539
|
|
|
3
|
|
|
6,746
|
|
|||||
Servicing fee economics
|
|
9,750
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,750
|
|
|||||
Other
|
|
(3,661
|
)
|
|
1,089
|
|
|
1
|
|
|
(16
|
)
|
|
(2,587
|
)
|
|||||
Total adjustments
|
|
34,727
|
|
|
2,605
|
|
|
1,300
|
|
|
34,115
|
|
|
72,747
|
|
|||||
Adjusted EBITDA
|
|
$
|
145,478
|
|
|
$
|
23,440
|
|
|
$
|
(802
|
)
|
|
$
|
(315
|
)
|
|
$
|
167,801
|
|
|
|
For the Three Months
Ended March 31, |
|
Variance
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
Net servicing revenue and fees
|
|
|
|
|
|
|
|
|
|||||||
Third parties
|
|
$
|
79,481
|
|
|
$
|
165,182
|
|
|
$
|
(85,701
|
)
|
|
(52
|
)%
|
Intercompany
|
|
2,346
|
|
|
2,044
|
|
|
302
|
|
|
15
|
%
|
|||
Total net servicing revenue and fees
|
|
81,827
|
|
|
167,226
|
|
|
(85,399
|
)
|
|
(51
|
)%
|
|||
Interest income on loans
|
|
31,916
|
|
|
34,422
|
|
|
(2,506
|
)
|
|
(7
|
)%
|
|||
Insurance revenue
|
|
14,131
|
|
|
23,388
|
|
|
(9,257
|
)
|
|
(40
|
)%
|
|||
Intersegment retention revenue
|
|
8,081
|
|
|
11,988
|
|
|
(3,907
|
)
|
|
(33
|
)%
|
|||
Net losses on sales of loans
|
|
(91
|
)
|
|
—
|
|
|
(91
|
)
|
|
n/m
|
|
|||
Other revenues
|
|
7,899
|
|
|
8,560
|
|
|
(661
|
)
|
|
(8
|
)%
|
|||
Total revenues
|
|
143,763
|
|
|
245,584
|
|
|
(101,821
|
)
|
|
(41
|
)%
|
|||
General and administrative and allocated indirect expenses
|
|
80,590
|
|
|
69,072
|
|
|
11,518
|
|
|
17
|
%
|
|||
Salaries and benefits
|
|
69,823
|
|
|
67,279
|
|
|
2,544
|
|
|
4
|
%
|
|||
Interest expense
|
|
29,225
|
|
|
30,716
|
|
|
(1,491
|
)
|
|
(5
|
)%
|
|||
Depreciation and amortization
|
|
11,473
|
|
|
11,839
|
|
|
(366
|
)
|
|
(3
|
)%
|
|||
Other expenses, net
|
|
3,090
|
|
|
(114
|
)
|
|
3,204
|
|
|
n/m
|
|
|||
Total expenses
|
|
194,201
|
|
|
178,792
|
|
|
15,409
|
|
|
9
|
%
|
|||
Other net fair value losses
|
|
(234
|
)
|
|
(416
|
)
|
|
182
|
|
|
(44
|
)%
|
|||
Income (loss) before income taxes
|
|
(50,672
|
)
|
|
66,376
|
|
|
(117,048
|
)
|
|
(176
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
||||||
Changes in fair value due to changes in valuation inputs and other assumptions
|
|
73,771
|
|
|
25,618
|
|
|
48,153
|
|
|
188
|
%
|
|||
Step-up depreciation and amortization
|
|
7,044
|
|
|
7,151
|
|
|
(107
|
)
|
|
(1
|
)%
|
|||
Step-up amortization of sub-servicing rights
|
|
4,887
|
|
|
8,465
|
|
|
(3,578
|
)
|
|
(42
|
)%
|
|||
Share-based compensation expense
|
|
2,005
|
|
|
1,992
|
|
|
13
|
|
|
1
|
%
|
|||
Non-cash interest expense
|
|
755
|
|
|
997
|
|
|
(242
|
)
|
|
(24
|
)%
|
|||
Other
|
|
2,351
|
|
|
152
|
|
|
2,199
|
|
|
n/m
|
|
|||
Total adjustments
|
|
90,813
|
|
|
44,375
|
|
|
46,438
|
|
|
105
|
%
|
|||
Adjusted Earnings
|
|
40,141
|
|
|
110,751
|
|
|
(70,610
|
)
|
|
(64
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
||||||
Amortization of servicing rights and other fair value adjustments
|
|
56,272
|
|
|
23,918
|
|
|
32,354
|
|
|
135
|
%
|
|||
Depreciation and amortization
|
|
4,429
|
|
|
4,688
|
|
|
(259
|
)
|
|
(6
|
)%
|
|||
Interest expense on debt
|
|
2,596
|
|
|
32
|
|
|
2,564
|
|
|
n/m
|
|
|||
Servicing fee economics
|
|
—
|
|
|
9,750
|
|
|
(9,750
|
)
|
|
(100
|
)%
|
|||
Other
|
|
(318
|
)
|
|
(3,661
|
)
|
|
3,343
|
|
|
(91
|
)%
|
|||
Total adjustments
|
|
62,979
|
|
|
34,727
|
|
|
28,252
|
|
|
81
|
%
|
|||
Adjusted EBITDA
|
|
$
|
103,120
|
|
|
$
|
145,478
|
|
|
$
|
(42,358
|
)
|
|
(29
|
)%
|
|
|
For the Three Months
Ended March 31, 2015 |
|
For the Three Months
Ended March 31, 2014 |
||||||||||
|
|
Number
of Accounts
|
|
Unpaid Principal Balance
|
|
Number
of Accounts |
|
Unpaid Principal Balance
|
||||||
Third-party servicing portfolio associated with mortgage loans
(1)
|
|
|
|
|
|
|
|
|
||||||
Balance at beginning of the period
|
|
2,142,689
|
|
|
$
|
234,905,729
|
|
|
1,894,446
|
|
|
$
|
198,828,470
|
|
Acquisition of pool of Fannie Mae MSRs
|
|
—
|
|
|
—
|
|
|
254,960
|
|
|
27,559,108
|
|
||
Acquisition of EverBank net assets
|
|
—
|
|
|
—
|
|
|
72,176
|
|
|
9,756,509
|
|
||
Loan sales with servicing retained
|
|
16,626
|
|
|
3,803,663
|
|
|
22,253
|
|
|
1,902,000
|
|
||
Other new business added
(2)
|
|
14,340
|
|
|
3,541,923
|
|
|
2,259
|
|
|
381,609
|
|
||
Payoffs and sales, net
(2) (3)
|
|
(69,459
|
)
|
|
(8,971,933
|
)
|
|
(80,402
|
)
|
|
(7,426,309
|
)
|
||
Balance at end of the period
|
|
2,104,196
|
|
|
233,279,382
|
|
|
2,165,692
|
|
|
231,001,387
|
|
||
On-balance sheet residential loans and real estate owned associated with mortgage loans
(4)
|
|
55,648
|
|
|
3,146,850
|
|
|
57,244
|
|
|
2,832,503
|
|
||
Total servicing portfolio associated with mortgage loans
|
|
2,159,844
|
|
|
$
|
236,426,232
|
|
|
2,222,936
|
|
|
$
|
233,833,890
|
|
(1)
|
Third-party servicing includes servicing rights capitalized, sub-servicing rights capitalized and sub-servicing rights not capitalized. Sub-servicing rights capitalized consist of contracts acquired through business combinations whereby the benefits from the contract are greater than adequate compensation for performing the servicing.
|
(2)
|
Consists of activities associated with servicing and sub-servicing contracts.
|
(3)
|
Amounts presented are net of loan sales associated with servicing retained multi-channel recapture activities of
$1.6 billion
and $2.2 billion for the
three months ended March 31, 2015 and 2014
, respectively.
|
(4)
|
On-balance sheet residential loans and real estate owned primarily includes assets of the Residual Trusts and Non-Residual Trusts as well as mortgage loans held for sale.
|
|
|
At March 31, 2015
|
|||||||||||
|
|
Number
of Accounts
|
|
Unpaid Principal
Balance
|
|
Weighted Average
Contractual Servicing Fee
|
|
30 Days or
More Past Due
(1)
|
|||||
Third-party servicing portfolio composition of accounts serviced associated with mortgage loans
|
|
|
|
|
|
|
|
|
|||||
First lien mortgages
|
|
1,632,227
|
|
|
$
|
218,982,124
|
|
|
0.24
|
%
|
|
9.06
|
%
|
Second lien mortgages
|
|
213,888
|
|
|
6,932,218
|
|
|
0.54
|
%
|
|
2.61
|
%
|
|
Manufactured housing and other
|
|
258,081
|
|
|
7,365,040
|
|
|
1.09
|
%
|
|
4.15
|
%
|
|
Total accounts serviced for third parties
|
|
2,104,196
|
|
|
233,279,382
|
|
|
0.28
|
%
|
|
8.72
|
%
|
|
On-balance sheet residential loans and real estate owned associated with mortgage loans
(2)
|
|
55,648
|
|
|
3,146,850
|
|
|
|
|
4.50
|
%
|
||
Total servicing portfolio associated with mortgage loans
|
|
2,159,844
|
|
|
$
|
236,426,232
|
|
|
|
|
8.66
|
%
|
|
|
At December 31, 2014
|
|||||||||||
|
|
Number
of Accounts
|
|
Unpaid Principal
Balance
|
|
Weighted Average
Contractual Servicing Fee
|
|
30 Days or
More Past Due
(1)
|
|||||
Third-party servicing portfolio composition of accounts serviced associated with mortgage loans
|
|
|
|
|
|
|
|
|
|||||
First lien mortgages
|
|
1,648,932
|
|
|
$
|
220,011,843
|
|
|
0.23
|
%
|
|
9.93
|
%
|
Second lien mortgages
|
|
226,002
|
|
|
7,277,171
|
|
|
0.54
|
%
|
|
2.80
|
%
|
|
Manufactured housing and other
|
|
267,755
|
|
|
7,616,715
|
|
|
1.10
|
%
|
|
4.43
|
%
|
|
Total accounts serviced for third parties
|
|
2,142,689
|
|
|
234,905,729
|
|
|
0.27
|
%
|
|
9.53
|
%
|
|
On-balance sheet residential loans and real estate owned associated with mortgage loans
(2)
|
|
56,461
|
|
|
3,175,298
|
|
|
|
|
5.07
|
%
|
||
Total servicing portfolio associated with mortgage loans
|
|
2,199,150
|
|
|
$
|
238,081,027
|
|
|
|
|
9.47
|
%
|
(1)
|
Past due status is measured based on either the MBA method or the OTS method as specified in the servicing agreement. Under the MBA method, a loan is considered past due if its monthly payment is not received by the end of the day immediately preceding the loan's next due date. Under the OTS method, a loan is considered past due if its monthly payment is not received by the loan's due date in the following month. Past due status, specifically related to loans within the Residual Trusts and loans collateralized by manufactured housing, is based on the current contractual due date of the loan. In the case of an approved repayment plan, including a plan approved by the bankruptcy court, or a completed loan modification, past due status is based on the modified due date or status of the loan.
|
(2)
|
Includes residential loans and real estate owned held by the Servicing segment for which it does not recognize servicing fees.
|
|
|
For the Three Months
Ended March 31, |
|
Variance
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
Servicing fees
|
|
$
|
170,706
|
|
|
$
|
164,860
|
|
|
$
|
5,846
|
|
|
4
|
%
|
Incentive and performance fees
|
|
25,109
|
|
|
38,751
|
|
|
(13,642
|
)
|
|
(35
|
)%
|
|||
Ancillary and other fees
|
|
23,523
|
|
|
21,616
|
|
|
1,907
|
|
|
9
|
%
|
|||
Servicing revenue and fees
|
|
219,338
|
|
|
225,227
|
|
|
(5,889
|
)
|
|
(3
|
)%
|
|||
Changes in valuation inputs or other assumptions
(1)
|
|
(74,534
|
)
|
|
(25,618
|
)
|
|
(48,916
|
)
|
|
191
|
%
|
|||
Other changes in fair value
(2)
|
|
(54,701
|
)
|
|
(22,016
|
)
|
|
(32,685
|
)
|
|
148
|
%
|
|||
Change in fair value of servicing rights
|
|
(129,235
|
)
|
|
(47,634
|
)
|
|
(81,601
|
)
|
|
171
|
%
|
|||
Amortization of servicing rights
|
|
(6,458
|
)
|
|
(10,367
|
)
|
|
3,909
|
|
|
(38
|
)%
|
|||
Change in fair value of excess servicing spread liability
(3)
|
|
(1,818
|
)
|
|
—
|
|
|
(1,818
|
)
|
|
n/m
|
|
|||
Net servicing revenue and fees
|
|
$
|
81,827
|
|
|
$
|
167,226
|
|
|
$
|
(85,399
|
)
|
|
(51
|
)%
|
(1)
|
Represents the net change in servicing rights carried at fair value resulting primarily from market-driven changes in interest rates and prepayment speeds.
|
(2)
|
Represents the realization of expected cash flows over time.
|
(3)
|
Includes interest expense on the excess servicing spread liability, which represents the accretion of fair value, of
$2.6 million
for the
three months ended March 31, 2015
.
|
|
|
For the Three Months
Ended March 31, |
|
|
||||||||
|
|
2015
|
|
2014
|
|
Variance
|
||||||
Average unpaid principal balance of loans serviced
(1)
|
|
$
|
238,877,151
|
|
|
$
|
204,104,021
|
|
|
$
|
34,773,130
|
|
Annualized average servicing fee
(2)
|
|
0.29
|
%
|
|
0.32
|
%
|
|
(0.03
|
)%
|
(1)
|
Average unpaid principal balance of loans serviced is calculated as the average of the average monthly unpaid principal balances. The average unpaid principal balance presented above includes on-balance sheet loans owned by the Servicing segment for which it does not earn a servicing fee.
|
(2)
|
Average servicing fee is calculated by dividing gross servicing fees by the average unpaid principal balance of loans serviced.
|
|
|
March 31,
2015 |
|
December 31,
2014 |
|
Variance
|
||||||
Servicing rights at fair value
|
|
$
|
1,570,320
|
|
|
$
|
1,599,541
|
|
|
$
|
(29,221
|
)
|
Unpaid principal balance of accounts serviced
|
|
169,295,613
|
|
|
168,832,342
|
|
|
463,271
|
|
|||
Inputs and assumptions
|
|
|
|
|
|
|
||||||
Weighted-average remaining life in years
|
|
6.2
|
|
|
6.6
|
|
|
(0.4
|
)
|
|||
Weighted-average stated borrower interest rate on underlying collateral
|
|
4.53
|
%
|
|
4.65
|
%
|
|
(0.12
|
)%
|
|||
Weighted-average discount rate
|
|
9.77
|
%
|
|
9.55
|
%
|
|
0.22
|
%
|
|||
Conditional prepayment rate
|
|
8.88
|
%
|
|
7.87
|
%
|
|
1.01
|
%
|
|||
Conditional default rate
|
|
1.63
|
%
|
|
2.36
|
%
|
|
(0.73
|
)%
|
|
|
March 31,
2015 |
|
December 31, 2014
|
|
Variance
|
||||||
Unpaid principal balance of accounts related to excess servicing spread liability
|
|
$
|
22,668,938
|
|
|
$
|
23,465,440
|
|
|
$
|
(796,502
|
)
|
Excess servicing spread liability at fair value
|
|
63,349
|
|
|
66,311
|
|
|
(2,962
|
)
|
|||
Inputs and assumptions
|
|
|
|
|
|
|
||||||
Weighted-average remaining life in years
|
|
6.9
|
|
|
7.3
|
|
|
(0.4
|
)
|
|||
Discount rate
|
|
13.85
|
%
|
|
13.60
|
%
|
|
0.25
|
%
|
|||
Conditional prepayment rate
|
|
8.60
|
%
|
|
7.79
|
%
|
|
0.81
|
%
|
|||
Conditional default rate
|
|
0.89
|
%
|
|
1.51
|
%
|
|
(0.62
|
)%
|
|
|
For the Three Months
Ended March 31, |
|
Variance
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
Net gains on sales of loans
|
|
$
|
125,416
|
|
|
$
|
104,034
|
|
|
$
|
21,382
|
|
|
21
|
%
|
Other revenues
|
|
4,884
|
|
|
5,180
|
|
|
(296
|
)
|
|
(6
|
)%
|
|||
Total revenues
|
|
130,300
|
|
|
109,214
|
|
|
21,086
|
|
|
19
|
%
|
|||
Salaries and benefits
|
|
40,595
|
|
|
43,236
|
|
|
(2,641
|
)
|
|
(6
|
)%
|
|||
General and administrative and allocated indirect expenses
|
|
28,826
|
|
|
28,561
|
|
|
265
|
|
|
1
|
%
|
|||
Intersegment retention expense
|
|
8,081
|
|
|
11,988
|
|
|
(3,907
|
)
|
|
(33
|
)%
|
|||
Interest expense
|
|
7,813
|
|
|
6,833
|
|
|
980
|
|
|
14
|
%
|
|||
Depreciation and amortization
|
|
3,187
|
|
|
4,369
|
|
|
(1,182
|
)
|
|
(27
|
)%
|
|||
Total expenses
|
|
88,502
|
|
|
94,987
|
|
|
(6,485
|
)
|
|
(7
|
)%
|
|||
Income before income taxes
|
|
41,798
|
|
|
14,227
|
|
|
27,571
|
|
|
194
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
||||||
Step-up depreciation and amortization
|
|
1,170
|
|
|
2,853
|
|
|
(1,683
|
)
|
|
(59
|
)%
|
|||
Share-based compensation expense
|
|
797
|
|
|
777
|
|
|
20
|
|
|
3
|
%
|
|||
Other
|
|
528
|
|
|
2,978
|
|
|
(2,450
|
)
|
|
(82
|
)%
|
|||
Total adjustments
|
|
2,495
|
|
|
6,608
|
|
|
(4,113
|
)
|
|
(62
|
)%
|
|||
Adjusted Earnings
|
|
44,293
|
|
|
20,835
|
|
|
23,458
|
|
|
113
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
2,017
|
|
|
1,516
|
|
|
501
|
|
|
33
|
%
|
|||
Other
|
|
403
|
|
|
1,089
|
|
|
(686
|
)
|
|
(63
|
)%
|
|||
Total adjustments
|
|
2,420
|
|
|
2,605
|
|
|
(185
|
)
|
|
(7
|
)%
|
|||
Adjusted EBITDA
|
|
$
|
46,713
|
|
|
$
|
23,440
|
|
|
$
|
23,273
|
|
|
99
|
%
|
|
For the Three Months Ended March 31, 2015
|
|
For the Three Months Ended March 31, 2014
|
||||||||||||||||||||
|
Locked
Volume (1) |
|
Funded
Volume |
|
Sold
Volume |
|
Locked
Volume (1) |
|
Funded
Volume |
|
Sold
Volume |
||||||||||||
Correspondent
|
$
|
4,873,048
|
|
|
$
|
3,650,742
|
|
|
$
|
3,675,542
|
|
|
$
|
1,497,189
|
|
|
$
|
1,467,150
|
|
|
$
|
1,571,523
|
|
Retention
|
1,799,923
|
|
|
1,632,625
|
|
|
1,606,666
|
|
|
1,839,796
|
|
|
1,753,569
|
|
|
1,955,630
|
|
||||||
Consumer Direct
|
135,570
|
|
|
98,313
|
|
|
88,705
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Retail
|
122,140
|
|
|
85,862
|
|
|
76,926
|
|
|
32,906
|
|
|
36,490
|
|
|
47,445
|
|
||||||
Wholesale
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
194,402
|
|
|
258,091
|
|
|
321,518
|
|
||||||
Total
|
$
|
6,930,681
|
|
|
$
|
5,467,542
|
|
|
$
|
5,447,839
|
|
|
$
|
3,564,293
|
|
|
$
|
3,515,300
|
|
|
$
|
3,896,116
|
|
(1)
|
Volume has been adjusted by the percentage of mortgage loans not expected to close based on previous historical experience and change in interest rates.
|
(2)
|
We exited the wholesale business in February 2014.
|
|
|
For the Three Months
Ended March 31, |
|
Variance
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
Realized gains on sales of loans
|
|
$
|
61,437
|
|
|
$
|
86,833
|
|
|
$
|
(25,396
|
)
|
|
(29
|
)%
|
Change in unrealized gains (losses) on loans held for sale
|
|
1,389
|
|
|
(4,176
|
)
|
|
5,565
|
|
|
(133
|
)%
|
|||
Gains (losses) on interest rate lock commitments
(1)
|
|
24,483
|
|
|
(1,606
|
)
|
|
26,089
|
|
|
n/m
|
|
|||
Losses on forward sales commitments
(1)
|
|
(38,648
|
)
|
|
(35,856
|
)
|
|
(2,792
|
)
|
|
8
|
%
|
|||
Gains (losses) on MBS purchase commitments
(1)
|
|
(5,679
|
)
|
|
67
|
|
|
(5,746
|
)
|
|
n/m
|
|
|||
Capitalized servicing rights
|
|
72,731
|
|
|
52,613
|
|
|
20,118
|
|
|
38
|
%
|
|||
Provision for repurchases
|
|
(2,025
|
)
|
|
(2,186
|
)
|
|
161
|
|
|
(7
|
)%
|
|||
Interest income
|
|
11,728
|
|
|
8,345
|
|
|
3,383
|
|
|
41
|
%
|
|||
Net gains on sales of loans
|
|
$
|
125,416
|
|
|
$
|
104,034
|
|
|
$
|
21,382
|
|
|
21
|
%
|
(1)
|
Realized losses on freestanding derivatives were
$44.2 million
and
$20.3 million
for the
three months ended March 31, 2015 and 2014
, respectively.
|
|
|
For the Three Months
Ended March 31, |
|
Variance
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
Net fair value gains on reverse loans and related HMBS obligations
|
|
$
|
30,774
|
|
|
$
|
17,236
|
|
|
$
|
13,538
|
|
|
79
|
%
|
Net servicing revenue and fees
|
|
11,406
|
|
|
7,610
|
|
|
3,796
|
|
|
50
|
%
|
|||
Net losses on sales of loans
|
|
(98
|
)
|
|
—
|
|
|
(98
|
)
|
|
n/m
|
|
|||
Other revenues
|
|
1,845
|
|
|
3,022
|
|
|
(1,177
|
)
|
|
(39
|
)%
|
|||
Total revenues
|
|
43,927
|
|
|
27,868
|
|
|
16,059
|
|
|
58
|
%
|
|||
Salaries and benefits
|
|
24,540
|
|
|
17,033
|
|
|
7,507
|
|
|
44
|
%
|
|||
General and administrative and allocated indirect expenses
|
|
28,893
|
|
|
16,451
|
|
|
12,442
|
|
|
76
|
%
|
|||
Depreciation and amortization
|
|
1,968
|
|
|
2,432
|
|
|
(464
|
)
|
|
(19
|
)%
|
|||
Interest expense
|
|
1,099
|
|
|
859
|
|
|
240
|
|
|
28
|
%
|
|||
Other expenses, net
|
|
884
|
|
|
156
|
|
|
728
|
|
|
467
|
%
|
|||
Total expenses
|
|
57,384
|
|
|
36,931
|
|
|
20,453
|
|
|
55
|
%
|
|||
Loss before income taxes
|
|
(13,457
|
)
|
|
(9,063
|
)
|
|
(4,394
|
)
|
|
48
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
||||||
Curtailment expense
|
|
16,074
|
|
|
—
|
|
|
16,074
|
|
|
n/m
|
|
|||
Fair value to cash adjustment for reverse loans
|
|
(4,355
|
)
|
|
4,661
|
|
|
(9,016
|
)
|
|
(193
|
)%
|
|||
Step-up depreciation and amortization
|
|
1,328
|
|
|
1,893
|
|
|
(565
|
)
|
|
(30
|
)%
|
|||
Share-based compensation expense
|
|
536
|
|
|
459
|
|
|
77
|
|
|
17
|
%
|
|||
Other
|
|
(1,399
|
)
|
|
(52
|
)
|
|
(1,347
|
)
|
|
n/m
|
|
|||
Total adjustments
|
|
12,184
|
|
|
6,961
|
|
|
5,223
|
|
|
75
|
%
|
|||
Adjusted Loss
|
|
(1,273
|
)
|
|
(2,102
|
)
|
|
829
|
|
|
(39
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
||||||
Amortization of servicing rights
|
|
555
|
|
|
750
|
|
|
(195
|
)
|
|
(26
|
)%
|
|||
Depreciation and amortization
|
|
640
|
|
|
539
|
|
|
101
|
|
|
19
|
%
|
|||
Interest expense on debt
|
|
1
|
|
|
10
|
|
|
(9
|
)
|
|
(90
|
)%
|
|||
Other
|
|
74
|
|
|
1
|
|
|
73
|
|
|
n/m
|
|
|||
Total adjustments
|
|
1,270
|
|
|
1,300
|
|
|
(30
|
)
|
|
(2
|
)%
|
|||
Adjusted EBITDA
|
|
$
|
(3
|
)
|
|
$
|
(802
|
)
|
|
$
|
799
|
|
|
(100
|
)%
|
|
|
For the Three Months
Ended March 31, 2015 |
|
For the Three Months
Ended March 31, 2014 |
||||||||||
|
|
Number
of Accounts
|
|
Unpaid Principal Balance
|
|
Number
of Accounts
|
|
Unpaid Principal Balance
|
||||||
Third party servicing portfolio associated with reverse loans
|
|
|
|
|
|
|
|
|
||||||
Balance at beginning of the period
|
|
50,196
|
|
|
$
|
8,626,946
|
|
|
44,663
|
|
|
$
|
7,690,304
|
|
New business added
|
|
2,942
|
|
|
440,625
|
|
|
1,873
|
|
|
195,365
|
|
||
Other additions
(1)
|
|
—
|
|
|
141,946
|
|
|
—
|
|
|
115,545
|
|
||
Payoffs and sales
|
|
(1,408
|
)
|
|
(284,149
|
)
|
|
(825
|
)
|
|
(156,595
|
)
|
||
Balance at end of the period
|
|
51,730
|
|
|
$
|
8,925,368
|
|
|
45,711
|
|
|
$
|
7,844,619
|
|
(1)
|
Other additions include additions to the principal balance serviced related to interest, servicing fees, mortgage insurance and advances owed by the existing borrower.
|
|
|
At March 31, 2015
|
||||||||
|
|
Number
of Accounts
|
|
Unpaid Principal
Balance
|
|
Weighted Average
Contractual
Servicing Fee
|
||||
Third-party servicing portfolio associated with reverse loans
|
|
51,730
|
|
|
$
|
8,925,368
|
|
|
0.15
|
%
|
On-balance sheet residential loans and real estate owned associated with reverse loans
|
|
62,478
|
|
|
9,730,392
|
|
|
|
||
Total servicing portfolio associated with reverse loans
|
|
114,208
|
|
|
$
|
18,655,760
|
|
|
|
|
|
At December 31, 2014
|
||||||||
|
|
Number
of Accounts
|
|
Unpaid Principal
Balance
|
|
Weighted Average
Contractual
Servicing Fee
|
||||
Third-party servicing portfolio associated with reverse loans
|
|
50,196
|
|
|
$
|
8,626,946
|
|
|
0.16
|
%
|
On-balance sheet residential loans and real estate owned associated with reverse loans
|
|
60,302
|
|
|
9,404,169
|
|
|
|
||
Total servicing portfolio associated with reverse loans
|
|
110,498
|
|
|
$
|
18,031,115
|
|
|
|
|
|
For the Three Months
Ended March 31, |
|
Variance
|
||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
||||||
Interest income on reverse loans
|
|
$
|
106,280
|
|
|
$
|
96,881
|
|
|
$
|
9,399
|
|
|
10%
|
Interest expense on HMBS related obligations
|
|
(98,536
|
)
|
|
(90,560
|
)
|
|
(7,976
|
)
|
|
9%
|
|||
Net interest income on reverse loans and HMBS obligations
|
|
7,744
|
|
|
6,321
|
|
|
1,423
|
|
|
23%
|
|||
|
|
|
|
|
|
|
|
|
||||||
Change in fair value of reverse loans
|
|
16,727
|
|
|
108,528
|
|
|
(91,801
|
)
|
|
(85)%
|
|||
Change in fair value of HMBS related obligations
|
|
6,303
|
|
|
(97,613
|
)
|
|
103,916
|
|
|
(106)%
|
|||
Net change in fair value on reverse loans and HMBS related obligations
|
|
23,030
|
|
|
10,915
|
|
|
12,115
|
|
|
111%
|
|||
Net fair value gains on reverse loans and related HMBS obligations
|
|
$
|
30,774
|
|
|
$
|
17,236
|
|
|
$
|
13,538
|
|
|
79%
|
|
|
For the Three Months
Ended March 31, |
|
Variance
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
Funded volume
|
|
$
|
410,874
|
|
|
$
|
317,900
|
|
|
$
|
92,974
|
|
|
29
|
%
|
Securitized volume
(1)
|
|
413,047
|
|
|
414,706
|
|
|
(1,659
|
)
|
|
—
|
%
|
(1)
|
Securitized volume includes $95.7 million and $69.5 million of tails securitized for the three months ended March 31, 2015 and 2014, respectively. Tail draws associated with HECMs closed after September 30, 2013, when changes to Initial Disbursement Limits became effective, were $41.3 million and $2.5 million during the same periods, respectively.
|
|
|
For the Three Months
Ended March 31, |
|
Variance
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
Servicing fees
|
|
$
|
3,372
|
|
|
$
|
3,217
|
|
|
$
|
155
|
|
|
5
|
%
|
Incentive and performance fees
|
|
6,629
|
|
|
4,106
|
|
|
2,523
|
|
|
61
|
%
|
|||
Ancillary and other fees
|
|
1,960
|
|
|
1,037
|
|
|
923
|
|
|
89
|
%
|
|||
Servicing revenue and fees
|
|
11,961
|
|
|
8,360
|
|
|
3,601
|
|
|
43
|
%
|
|||
Amortization of servicing rights
|
|
(555
|
)
|
|
(750
|
)
|
|
195
|
|
|
(26
|
)%
|
|||
Net servicing revenue and fees
|
|
$
|
11,406
|
|
|
$
|
7,610
|
|
|
$
|
3,796
|
|
|
50
|
%
|
|
|
For the Three Months
Ended March 31, |
||||||
|
|
2015
|
|
2014
|
||||
Balance at beginning of the period
|
|
$
|
10,959
|
|
|
$
|
9,135
|
|
Provision for new sales
|
|
2,025
|
|
|
2,186
|
|
||
Change in estimate of existing reserves
|
|
(635
|
)
|
|
(145
|
)
|
||
Net realized losses on repurchases
|
|
(217
|
)
|
|
—
|
|
||
Balance at end of the period
|
|
$
|
12,132
|
|
|
$
|
11,176
|
|
|
|
For the Three Months
Ended March 31, 2015 |
|
For the Three Months
Ended March 31, 2014 |
||||||||||
|
|
No. of Loans
|
|
Unpaid Principal Balance
|
|
No. of Loans
|
|
Unpaid Principal Balance
|
||||||
Balance at beginning of the period
|
|
48
|
|
|
$
|
11,509
|
|
|
10
|
|
|
$
|
2,324
|
|
Repurchases and indemnifications
|
|
(19
|
)
|
|
(3,980
|
)
|
|
—
|
|
|
—
|
|
||
Claims initiated
|
|
101
|
|
|
21,329
|
|
|
2
|
|
|
280
|
|
||
Rescinded
|
|
(37
|
)
|
|
(8,155
|
)
|
|
(10
|
)
|
|
(2,324
|
)
|
||
Balance at end of the period
|
|
93
|
|
|
$
|
20,703
|
|
|
2
|
|
|
$
|
280
|
|
|
|
For the Three Months
Ended March 31, 2015
|
||
Balance at beginning of the period
|
|
$
|
114,727
|
|
Repurchases and other additions
(1)
|
|
56,597
|
|
|
Liquidations
|
|
(21,665
|
)
|
|
Balance at end of the period
|
|
$
|
149,659
|
|
(1)
|
Other additions include additions to the principal balance related to interest, servicing fees, mortgage insurance and advances.
|
Debt Agreement
|
|
Interest Rate
|
|
Amortization
|
|
Maturity/Expiration
|
$1.5 billion 2013 Term Loan
|
|
LIBOR plus 3.75%
LIBOR floor of 1.00%
|
|
1.00% per annum beginning 1st quarter of 2014; remainder at final maturity
|
|
December 18, 2020
|
$125 million 2013 Revolver
|
|
LIBOR plus 3.75%
|
|
Bullet payment at maturity
|
|
December 19, 2018
|
|
|
Unpaid Principal Balance
|
|
Delinquency
Trigger
|
|
Delinquency Rate
|
|
Cumulative
Loss Trigger
|
|
Cumulative Loss Rate
|
||||||
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
|
|
March 31, 2015
|
|
December 31, 2014
|
|||||
Mid-State Trust IV
|
|
$
|
36,987
|
|
|
(1)
|
|
—
|
|
—
|
|
10.00%
|
|
4.41%
|
|
4.41%
|
Mid-State Trust VI
|
|
62,539
|
|
|
8.00%
|
|
3.11%
|
|
3.70%
|
|
8.00%
|
|
5.54%
|
|
5.42%
|
|
Mid-State Trust VII
|
|
69,966
|
|
|
8.50%
|
|
3.05%
|
|
2.79%
|
|
1.50%
|
|
0.29%
|
|
0.73%
|
|
Mid-State Trust VIII
|
|
76,235
|
|
|
8.50%
|
|
3.74%
|
|
3.63%
|
|
1.50%
|
|
0.67%
|
|
0.32%
|
|
Mid-State Trust X
|
|
133,451
|
|
|
8.00%
|
|
3.98%
|
|
3.81%
|
|
8.00%
|
|
7.47%
|
|
7.49%
|
|
Mid-State Trust XI
|
|
117,558
|
|
|
8.75%
|
|
4.22%
|
|
4.28%
|
|
8.75%
|
|
7.16%
|
|
7.04%
|
|
Mid-State Capital Corporation 2004-1 Trust
|
|
105,195
|
|
|
8.00%
|
|
5.16%
|
|
4.64%
|
|
8.00%
|
|
4.03%
|
|
3.99%
|
|
Mid-State Capital Corporation 2005-1 Trust
|
|
120,167
|
|
|
8.00%
|
|
6.52%
|
|
6.34%
|
|
8.00%
|
|
5.17%
|
|
5.05%
|
|
Mid-State Capital Corporation 2006-1 Trust
|
|
131,803
|
|
|
8.00%
|
|
8.49%
|
|
8.62%
|
|
7.50%
|
|
8.84%
|
|
8.76%
|
|
Mid-State Capital Trust 2010-1
|
|
157,068
|
|
|
10.50%
|
|
7.52%
|
|
8.22%
|
|
5.50%
|
|
4.38%
|
|
4.10%
|
|
WIMC Capital Trust 2011-1
|
|
61,684
|
|
|
(1)
|
|
—
|
|
—
|
|
(1)
|
|
—
|
|
—
|
(1)
|
Relevant trigger is not applicable per the underlying trust agreements.
|
|
|
For the Three Months
Ended March 31, |
|
|
||||||||
|
|
2015
|
|
2014
|
|
Variance
|
||||||
Cash flows provided by operating activities:
|
|
|
|
|
|
|
||||||
Net income (loss) adjusted for non-cash operating activities
|
|
$
|
(30,089
|
)
|
|
$
|
5,663
|
|
|
$
|
(35,752
|
)
|
Changes in assets and liabilities
|
|
135,956
|
|
|
(53,950
|
)
|
|
189,906
|
|
|||
Net cash provided by originations activities
(1)
|
|
15,183
|
|
|
455,839
|
|
|
(440,656
|
)
|
|||
Cash flows provided by operating activities
|
|
121,050
|
|
|
407,552
|
|
|
(286,502
|
)
|
|||
Cash flows used in investing activities
|
|
(241,323
|
)
|
|
(202,307
|
)
|
|
(39,016
|
)
|
|||
Cash flows provided by (used in) financing activities
|
|
138,588
|
|
|
(134,426
|
)
|
|
273,014
|
|
|||
Net increase in cash and cash equivalents
|
|
$
|
18,315
|
|
|
$
|
70,819
|
|
|
$
|
(52,504
|
)
|
(1)
|
Represents purchases and originations of residential loans held for sale, net of proceeds from sale and payments.
|
2013 Credit Agreement
|
Credit Agreement entered into on December 19, 2013 among the Company, Credit Suisse AG, as administrative agent and collateral agent, the lenders from time to time party thereto and other parties thereto
|
2013 Revolver
|
$125 million senior secured revolving credit facility entered into on December 19, 2013
|
2013 Term Loan
|
$1.5 billion senior secured first lien term loan entered into on December 19, 2013
|
2013 Secured Credit Facilities
|
2013 Term Loan and 2013 Revolver, collectively
|
Adjusted EBITDA
|
Adjusted earnings before interest, taxes, depreciation and amortization, a non-GAAP financial measure, refer to Non-GAAP Financial Measures section under Item 2. "Management's Discussion and Analysis of Financial Condition and Results of Operations" for a description of this metric
|
Adjusted Earnings (Loss)
|
Adjusted earnings or loss before taxes, a non-GAAP financial measure, refer to Non-GAAP Financial Measures section under Item 2. "Management's Discussion and Analysis of Financial Condition and Results of Operations" for a description of this metric
|
Borrowers
|
Borrowers under residential mortgage loans and installment obligors under residential retail installment agreements
|
Bps
|
Basis points
|
CFE
|
Collateralized financing entity
|
CFPB
|
Consumer Financial Protection Bureau
|
Charged-off loans
|
Defaulted consumer and residential loans acquired by the Company at substantial discounts to face value acquired during 2014, which are also referred to as post charge-off deficiency balances
|
CID
|
Civil investigative demand
|
Convertible Notes
|
$290 million aggregate principal amount of 4.50% convertible senior subordinated notes sold in a registered underwritten public offering on October 23, 2012
|
Ditech
|
Ditech Mortgage Corp, an indirect wholly-owned subsidiary of the Company
|
Agreement
|
$200 million financing facility with Fannie Mae
|
EverBank
|
EverBank Financial Corp
|
EverBank net assets
|
Assets purchased from EverBank under a series of definitive agreements entered into on October 30, 2013, including (i) certain private and GSE-backed MSRs and related servicer advances, (ii) sub-servicing rights for mortgage loans and (iii) a default servicing platform
|
Exchange Act
|
Securities Exchange Act of 1934, as amended
|
Fannie Mae
|
Federal National Mortgage Association
|
FASB
|
Financial Accounting Standards Board
|
FHA
|
Federal Housing Administration
|
FHFA
|
Federal Housing Finance Agency
|
Forward sales commitments
|
Forward sales of agency to-be-announced securities, a freestanding derivative financial instrument
|
Freddie Mac
|
Federal Home Loan Mortgage Corporation
|
FTC
|
Federal Trade Commission
|
GAAP
|
United States
Generally Accepted Accounting Principles
|
Ginnie Mae
|
Government National Mortgage Association
|
Green Tree
|
GTCS Holdings LLC, an indirect wholly-owned subsidiary of the Company
|
Green Tree Servicing
|
Green Tree Servicing LLC, an indirect wholly-owned subsidiary of the Company
|
GSE
|
Government-sponsored entity
|
GTIM
|
Green Tree Investment Management, LLC, an indirect wholly-owned subsidiary of the Company
|
HAMP
|
Home Affordable Modification Program
|
HARP
|
Home Affordable Refinance Program
|
HECM
|
Home Equity Conversion Mortgage
|
HMBS
|
Home Equity Conversion Mortgage-Backed Securities
|
HUD
|
U.S. Department of Housing and Urban Development
|
IRLC
|
Interest rate lock commitment, a freestanding derivative financial instrument
|
IRS
|
Internal Revenue Service
|
Lender-placed
|
Also referred to as "force-placed"
|
LIBOR
|
London Interbank Offered Rate
|
LOC
|
Letter of Credit
|
Marix
|
Marix Servicing, LLC
|
MBA
|
Mortgage Bankers Association
|
MBS
|
Mortgage-backed securities
|
MBS purchase commitments
|
Commitments to purchase mortgage-backed securities, a freestanding derivative financial instrument
|
Mortgage loans
|
Traditional mortgage loans and residential retail installment agreements, which include manufactured housing loans as well as consumer loans
|
MSR
|
Mortgage servicing rights
|
Net realizable value
|
Fair value less cost to sell
|
n/m
|
Not meaningful
|
Non-Residual Trusts
|
Securitization trusts that the Company consolidates and in which the Company does not hold residual interests
|
OTS
|
Office of Thrift Supervision
|
Parent Company
|
Walter Investment Management Corp.
|
REIT
|
Real estate investment trust
|
Residential loans
|
Residential mortgage loans, including traditional mortgage loans, reverse mortgage loans and residential retail installment agreements, which include manufactured housing loans as well as consumer loans
|
Residual Trusts
|
Securitization trusts that the Company consolidates and in which it holds a residual interest
|
RESPA
|
Real Estate Settlement Procedures Act
|
Reverse loans
|
Reverse mortgage loans, including HECMs
|
RMS
|
Reverse Mortgage Solutions, Inc., an indirect wholly-owned subsidiary of the Company
|
RSU
|
Restricted stock unit
|
SEC
|
U.S. Securities and Exchange Commission
|
Securities Act
|
Securities Act of 1933, as amended
|
Senior Notes
|
$575 million aggregate principal amount of 7.875% senior notes due 2021 issued on December 17, 2013
|
Senior Notes Indenture
|
Indenture for the 7.875% Senior Notes due 2021 dated as of December 17, 2013 among the Company, the guarantors and Wells Fargo Bank, National Association, as trustee
|
Sold Residual Trusts
|
Mid-State Trust IV, Mid-State Trust VI, Mid-State Trust VII, Mid-State Trust VIII, Mid-State Capital Corp. 2004-1 Trust, Mid-State Capital Trust 2010-1 and WIMC Capital Trust 2011-1, collectively
|
TILA
|
Truth in Lending Act
|
Trust 2005-1
|
Mid-State Capital Corporation 2005-1 Trust
|
Trust 2006-1
|
Mid-State Capital Corporation 2006-1 Trust
|
Trust 2011-1
|
WIMC Capital Trust 2011-1
|
Trust VII
|
Mid-State Trust VII
|
TBAs
|
To-be-announced securities
|
U.S.
|
United States of America
|
U.S. Treasury
|
United States Department of the Treasury
|
VIE
|
Variable interest entity
|
Walter Energy
|
Walter Energy, Inc.
|
Warehouse borrowings
|
Borrowings under master repurchase agreements
|
WCO
|
Walter Capital Opportunity Corp. and its consolidated subsidiaries
|
|
March 31, 2015
|
||||||||||||||
|
Down 50 bps
|
|
Down 25 bps
|
|
Up 25 bps
|
|
Up 50 bps
|
||||||||
Servicing segment
|
|
|
|
|
|
|
|
||||||||
Servicing rights carried at fair value
|
$
|
(162,511
|
)
|
|
$
|
(82,547
|
)
|
|
$
|
64,374
|
|
|
$
|
121,891
|
|
Excess servicing spread liability at fair value
|
7,538
|
|
|
3,620
|
|
|
(2,915
|
)
|
|
(5,113
|
)
|
||||
Net change in fair value - Servicing segment
|
$
|
(154,973
|
)
|
|
$
|
(78,927
|
)
|
|
$
|
61,459
|
|
|
$
|
116,778
|
|
|
|
|
|
|
|
|
|
||||||||
Originations segment
|
|
|
|
|
|
|
|
||||||||
Residential loans held for sale
|
$
|
28,646
|
|
|
$
|
15,259
|
|
|
$
|
(16,512
|
)
|
|
$
|
(34,078
|
)
|
Other assets (freestanding derivatives)
(1)
|
130,466
|
|
|
69,960
|
|
|
(77,409
|
)
|
|
(161,797
|
)
|
||||
Total change in assets
|
159,112
|
|
|
85,219
|
|
|
(93,921
|
)
|
|
(195,875
|
)
|
||||
Payables and accrued liabilities (freestanding derivatives)
(1)
|
(160,433
|
)
|
|
(85,764
|
)
|
|
93,406
|
|
|
193,153
|
|
||||
Total change in liabilities
|
(160,433
|
)
|
|
(85,764
|
)
|
|
93,406
|
|
|
193,153
|
|
||||
Net change in fair value - Originations segment
|
$
|
(1,321
|
)
|
|
$
|
(545
|
)
|
|
$
|
(515
|
)
|
|
$
|
(2,722
|
)
|
|
|
|
|
|
|
|
|
||||||||
Reverse Mortgage segment
|
|
|
|
|
|
|
|
||||||||
Reverse loans
|
$
|
148,765
|
|
|
$
|
79,001
|
|
|
$
|
(79,394
|
)
|
|
$
|
(157,549
|
)
|
HMBS related obligations
|
(123,093
|
)
|
|
(66,318
|
)
|
|
67,114
|
|
|
133,370
|
|
||||
Net change in fair value - Reverse Mortgage segment
|
$
|
25,672
|
|
|
$
|
12,683
|
|
|
$
|
(12,280
|
)
|
|
$
|
(24,179
|
)
|
|
December 31, 2014
|
||||||||||||||
|
Down 50 bps
|
|
Down 25 bps
|
|
Up 25 bps
|
|
Up 50 bps
|
||||||||
Servicing segment
|
|
|
|
|
|
|
|
||||||||
Servicing rights carried at fair value
|
$
|
(118,154
|
)
|
|
$
|
(58,417
|
)
|
|
$
|
55,476
|
|
|
$
|
106,956
|
|
Excess servicing spread liability at fair value
|
5,117
|
|
|
2,455
|
|
|
(2,208
|
)
|
|
(4,127
|
)
|
||||
Net change in fair value - Servicing segment
|
$
|
(113,037
|
)
|
|
$
|
(55,962
|
)
|
|
$
|
53,268
|
|
|
$
|
102,829
|
|
|
|
|
|
|
|
|
|
||||||||
Originations segment
|
|
|
|
|
|
|
|
||||||||
Residential loans held for sale
|
$
|
31,173
|
|
|
$
|
16,593
|
|
|
$
|
(18,011
|
)
|
|
$
|
(37,416
|
)
|
Other assets (freestanding derivatives)
(1)
|
53,692
|
|
|
29,602
|
|
|
(33,403
|
)
|
|
(70,117
|
)
|
||||
Total change in assets
|
84,865
|
|
|
46,195
|
|
|
(51,414
|
)
|
|
(107,533
|
)
|
||||
Payables and accrued liabilities (freestanding derivatives)
(1)
|
(86,076
|
)
|
|
(46,097
|
)
|
|
50,355
|
|
|
105,081
|
|
||||
Total change in liabilities
|
(86,076
|
)
|
|
(46,097
|
)
|
|
50,355
|
|
|
105,081
|
|
||||
Net change in fair value - Originations segment
|
$
|
(1,211
|
)
|
|
$
|
98
|
|
|
$
|
(1,059
|
)
|
|
$
|
(2,452
|
)
|
|
|
|
|
|
|
|
|
||||||||
Reverse Mortgage segment
|
|
|
|
|
|
|
|
||||||||
Reverse loans
|
$
|
147,705
|
|
|
$
|
78,313
|
|
|
$
|
(79,666
|
)
|
|
$
|
(158,159
|
)
|
HMBS related obligations
|
(123,275
|
)
|
|
(66,238
|
)
|
|
67,946
|
|
|
135,061
|
|
||||
Net change in fair value - Reverse Mortgage segment
|
$
|
24,430
|
|
|
$
|
12,075
|
|
|
$
|
(11,720
|
)
|
|
$
|
(23,098
|
)
|
(1)
|
Consists of IRLCs, forward sales commitments and MBS purchase commitments.
|
a)
|
Not applicable.
|
b)
|
Not applicable.
|
c)
|
Not applicable.
|
|
|
WALTER INVESTMENT MANAGEMENT CORP.
|
||
|
|
|
|
|
Dated: May 7, 2015
|
|
By:
|
|
/s/ Mark J. O’Brien
|
|
|
|
|
Mark J. O’Brien
|
|
|
|
|
Chairman and Chief Executive Officer
(Principal Executive Officer and Authorized Signatory)
|
|
|
|
|
|
Dated: May 7, 2015
|
|
By:
|
|
/s/ Gary L. Tillett
|
|
|
|
|
Gary L. Tillett
|
|
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
Exhibit No.
|
|
Note
|
|
Description
|
|
|
|
|
|
10.1
†
|
|
(1)
|
|
Employment Letter Agreement between Walter Investment Management Corp. and Jonathan F. Pedersen, dated October 16, 2013.
|
|
|
|
|
|
31.1
|
|
(1)
|
|
Certification by Mark J. O’Brien pursuant to Securities Exchange Act Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
(1)
|
|
Certification by Gary L. Tillett pursuant to Securities Exchange Act Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32
|
|
(1)
|
|
Certification by Mark J. O’Brien and Gary L. Tillett pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101
|
|
(1)
|
|
XBRL (Extensible Business Reporting Language) — The following materials from Walter Investment Management Corp.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, formatted in XBRL (Extensible Business Reporting Language); (i) Consolidated Balance Sheets as of March 31, 2015 and December 31, 2014; (ii) Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2015 and 2014; (iii) Consolidated Statement of Stockholders’ Equity for the three months ended March 31, 2015; (iv) Consolidated Statements of Cash Flows for the three months ended March 31, 2015 and 2014; and (v) Notes to Consolidated Financial Statements.
|
Note
|
|
Notes to Exhibit Index
|
|
|
|
(1)
|
|
Filed or furnished herewith.
|
|
|
|
1.
|
As Chief Legal Officer/General Counsel and Secretary, you will report to and serve at the direction of the Chief Executive Officer of the Company. In your capacity as Chief Legal Officer/General Counsel and Secretary, you will be responsible for managing corporate legal matters, advising management and the Board of Directors of the Company (the “Board of Directors” or the “Board”) on legal and corporate governance issues, serving as Secretary of the Company and its Board of Directors in accordance with its charter, by-laws and any legal requirements, ensuring compliance with Securities and Exchange Commission (“SEC”), stock exchange and other securities law and public reporting company matters, and providing senior management oversight and Board of Director support for executive compensation matters. Such responsibilities may change from time to time; provided that such changed responsibilities shall be consistent in all material respects with your title.
|
2.
|
While employed hereunder, you will be eligible to receive the following payments and benefits:
|
(a)
|
Base Salary
|
(b)
|
Sign-On Bonus/Equity
|
(i)
|
We have agreed to pay you, in a cash lump sum payment, a signing bonus of $200,000 (the “Sign-On Bonus”), on the first payroll date to occur following the completion of 30 days of employment, provided you are employed on the payment date or your employment has been terminated by the Company other than for Cause (as defined below) prior to the payment date. In the event that you voluntarily leave the Company (other than as a result of Constructive Termination (as defined below)), or your employment is terminated by the Company for Cause, in either case, within three years of the date of the commencement of your employment with Walter (such actual commencement date, the “Start Date”), you will be required to repay, on a pro-rated basis based on a fraction, the numerator of which is 36 less the number of full months of employment with the Company you have completed since the Start Date and the denominator of which is 36, any Sign-On Bonus paid within thirty (30) days of the termination date.
|
(ii)
|
You will be granted an award of 20,000 restricted stock units (“RSUs”) on the Start Date, which shall be evidenced by a grant agreement incorporating the following terms. Subject to your continued employment through each applicable vesting date, the RSUs shall vest and all restrictions shall lapse as follows: 50% of the RSUs shall vest and the restrictions shall lapse on the date that is eighteen (18) months following the date of grant and the remaining 50% of the RSUs shall vest and the restrictions shall lapse on the date that is thirty-six (36) months following the date of grant and, in each case, the RSUs will be settled in shares of common stock of the Company as soon as administratively feasible after the applicable vesting date, but in no event more than thirty (30) days thereafter. In the event that, prior to the applicable vesting date, you voluntarily leave the Company (other than as a result of Constructive Termination), or your employment is terminated by the Company for Cause, any unvested RSUs will be forfeited. In the event that your employment terminates due to your death or Disability (as defined below), or there is a Change of Control (as defined below) of the Company and your position is eliminated within six months of such Change of Control, any outstanding unvested RSUs will vest immediately. In the event that you voluntarily leave the Company as a result of Constructive Termination or your employment is terminated by the Company other than for Cause, any outstanding unvested RSUs will vest immediately. For purposes of this Agreement, (x) “Change of Control” shall mean a change of ownership of the Company, a change in the effective control of the
|
(c)
|
Bonus
|
(d)
|
Long-Term Incentive
|
(e)
|
Benefits
|
(i)
|
You will be entitled to receive from the Company prompt reimbursement for all reasonable out-of-pocket business expenses incurred by you in the performance of your duties hereunder, in accordance with the most favorable policies, practices and procedures of the Company relating to reimbursement of business expenses incurred by Company directors, officers or employees in effect at any time during the 12 month period preceding the date you incur the expenses; provided, however, that any such expense reimbursement will be made no later than the last day of the calendar year following the calendar year in which you incur the expense, will not affect the expenses eligible for reimbursement in any other calendar year, and cannot be liquidated or exchanged for any other benefit.
|
(ii)
|
You will be eligible to participate in the Company’s group life and health insurance benefit programs that are generally applicable to executives, in accordance with their terms, as they may change from time to time.
|
(iii)
|
You will be eligible to participate in the Company’s retirement plan that is generally applicable to salaried employees, as it may change from time to time and in accordance with its terms, Your eligibility to participate will be consistent with the requirements of ERISA.
|
(iv)
|
You will be entitled to 30 days of annual vacation with carryover to be treated as per the Company’s vacation policy, as it may change from time to time.
|
(v)
|
Your Benefits under this Agreement, including grants to you under the Company’s long-term incentive plan(s), will be subject to periodic review and increase by the Board of Directors.
|
(f)
|
Recapitalization
|
(g)
|
Relocation
|
3.
|
It is agreed and understood that your employment with the Company is to be at will, and either you or the Company may terminate the employment relationship at any time for any reason, with or without Cause, and with or without notice to the other; nothing herein or elsewhere constitutes or shall be construed as a commitment to employ you or to pay you severance, other than as stated herein, for any period of time.
|
4.
|
Outside Interests: While employed by Walter, you agree to devote your full business time and best efforts to the performance of your duties hereunder and will not engage in any other business, profession or occupation for compensation or otherwise which would conflict or interfere with the rendition of such services either directly or indirectly without the prior written consent of the Chief Executive Officer. Notwithstanding the foregoing, you may manage your personal finances and engage in charitable and civic
|
5.
|
You agree that all inventions, improvements, trade secrets, reports, manuals, computer programs, systems, tapes and other ideas and materials developed or invented by you during the period of your employment with the Company, either solely or in collaboration with others, which relate to the actual or anticipated business or research of the Company, which result from or are suggested by any work you may do for the Company, or which result from use of the Company’s premises or the Company’s customers’ property (collectively, the “Developments”) shall be the sole and exclusive property of Walter. You hereby assign to the Company your entire right and interest in any such Developments, and will hereafter execute any documents in connection therewith that Walter may reasonably request.
|
6.
|
As an inducement to the Company to make this offer to you, you represent and warrant that, as of the Start Date, you are not a party to any agreement or obligation for personal services, and there exists no impediment or restraint, contractual or otherwise on your power, right or ability to accept this offer and to perform the duties and obligations specified herein.
|
7.
|
In the event that your employment is terminated for any reason, you will receive (i) accrued but unpaid Base Salary earned through the date of termination, payable in accordance with the Company’s usual payment practices plus (ii) payment for any accrued but unused vacation days, to the extent, and in the amounts provided under the Company’s usual policies and arrangements (the “Accrued Obligations”).
|
8.
|
Non-Compete/Non-Solicit. It is understood and agreed that you will have substantial relationships with specific businesses and personnel, prospective and existing, vendors, contractors, customers, and employees of the Company that result in the creation of customer goodwill. It is also understood and agreed that the business of the Company is national in scope and that your duties could be conducted remotely. Therefore, while employed by the Company and continuing for a period of eighteen (18) months following the termination of your employment for any reason (the “Restricted Period”), unless the Board of Directors approves an exception, you shall not, directly or indirectly, for yourself or on behalf of, or in conjunction with, any other person, persons, company, partnership, corporation, business entity or otherwise:
|
(a)
|
Call upon, solicit, write, direct, divert, influence, accept business (either directly or indirectly) with respect to any account or customer or prospective customer of the Company or any corporation controlling, controlled by, under common control with, or otherwise related to the Company or its affiliates, in each case, for any purpose that is inconsistent with this non-compete provision;
|
(b)
|
Accept employment from or become an independent contractor for any Competitor (as defined below) of the Company pursuant to which you would have the same or substantially similar duties, in whole or in part, to the duties that you perform for the Company; provided, however, that the restrictions in this clause (b) shall be effective and binding only to the extent permissible under any applicable professional rules of conduct and/or ethics, including, but not limited to, Rule 4-5.6 of the Florida Rules of Professional Conduct; or
|
(c)
|
Hire away any independent contractors or personnel of Walter and/or entice any such persons to leave the employ of the Company without the prior written consent of the Company; provided, however, that the restriction contained in this clause (c) shall extend through the one (1) year anniversary of the expiration of the Restricted Period.
|
9.
|
Non-Disparagement. Following the termination of your employment under this Agreement for any reason, neither you nor the Company shall, directly or indirectly, for yourself or itself, or on behalf of, or in conjunction with, any other person, persons, company, partnership, corporation, business entity or otherwise:
|
(a)
|
Make any statements or announcements or give anyone authority to make any public statements or announcements concerning the termination of your employment with the Company, other than a mutually agreeable press release, if any, or
|
(b)
|
Make any statements that are inflammatory, detrimental, slanderous, or negative in any way to the interests of you or the Company.
|
(c)
|
Nothing in this section shall prevent either party from testifying or responding truthfully to any request for discovery or testimony in any judicial or quasi-judicial proceeding or any government inquiry, investigation or other proceeding.
|
10.
|
You acknowledge and agree that you will respect and safeguard the Company’s property, trade secrets and confidential information. You acknowledge that the Company’s electronic communication systems (such as email and voicemail) are maintained to assist in the conduct of the Company’s business and that such systems and data exchanged or stored thereon are Company property. In the event that your employment with the
|
11.
|
You understand and agree that if any of Walter’s financial statements are required to be restated due to errors, omissions, fraud, or misconduct, in each case, occurring after the Start Date, the Board may, in its sole discretion but acting in good faith, direct that the Company recover from you all or a portion of any past or future compensation paid by the Company to you after the Start Date with respect to any Walter fiscal year for which the financial results are negatively affected by such restatement. For purposes of this paragraph, errors, omissions, fraud, or misconduct may include and are not limited to circumstances where Walter has been required to prepare an accounting restatement due to material noncompliance with any financial reporting requirement, as enforced by the SEC, and the Board of Directors has determined in its sole discretion that you had knowledge of the material noncompliance or the circumstances that gave rise to such noncompliance and failed to take reasonable steps to bring it to the attention of the appropriate individuals within the Company, or you personally and knowingly engaged in practices which materially contributed to the circumstances that enabled a material noncompliance to occur.
|
12.
|
Tax Compliance Delay in Payment. This Agreement is intended to comply with Section 409A of the Code and will be interpreted accordingly. References under this Agreement to the termination of your employment shall be deemed to refer to the date upon which you have experienced a “separation from service” within the meaning of Section 409A of the Code. If the Company reasonably determines that any payment or benefit due under this Agreement, or any other amount that may become due to you after termination of employment, is subject to Section 409A of the Code, and also determines that you are a “specified employee,” as defined in Section 409A(a)(2)(B)(i) of the Code, upon your termination of employment for any reason other than death (whether by resignation or otherwise), no amount may be paid to you or on your behalf earlier than six months after the date of your termination of employment (or, if earlier, your death) if such payment would violate the provisions of Section 409A of the Code and the regulations issued thereunder, and payment shall be made, or commence to be made, as the case may be, on the date that is six months and one day after your termination of employment (or, if earlier, one day after your death). For this purpose, you will be considered a “specified employee” if you are employed by an employer, or a subsidiary of a company, that has its stock publicly traded on an established securities market or certain related entities have their stock traded on an established securities market and you are a “key employee”, with the exact meaning of “specified employee”, “key employee” and “publicly traded”
|
13.
|
You acknowledge and agree that you have read this Agreement carefully, have been advised by the Company to consult with an attorney regarding its contents, and that you fully understand the same.
|
14.
|
The Company may withhold from any amounts payable under this Agreement such Federal, state and local taxes as may be required to be withheld pursuant to any applicable law or regulation.
|
15.
|
It is agreed and understood that this Agreement shall constitute our entire agreement with respect to the subject matter hereof and shall supersede all prior agreements, discussions, understandings and proposals (written or oral) relating to your employment with the Company. This Agreement will be interpreted under and in accordance with the laws of the State of Florida without regard to conflicts of laws. The parties hereto agree to resolve any dispute over the terms and conditions or application of this Agreement through binding arbitration pursuant to the rules of the American Arbitration Association (“AAA”). The arbitration will be heard by one arbitrator to be chosen as provided by the rules of the AAA and shall be held in Tampa, Florida. Notwithstanding the foregoing, in the event of a breach or threatened breach of the provisions of Sections 8-10, the party that is in breach or in threatened breach acknowledges and agrees that the other party will suffer irreparable harm that is not subject to being cured with monetary damages and that the aggrieved party shall be entitled to injunctive relief in a state court of the State of Florida. In any case, in the event you prevail in the dispute, the Company will pay your reasonable fees and costs in connection with the matter (including attorneys’ fees). Whether you have prevailed or not shall be determined by the arbitrator or the court, as the case may, or if the arbitrator or court declines to determine whether or not you have prevailed, you will be deemed to have prevailed if in the case of monetary damages you receive in excess of 50% of what you demanded, or if the case has been filed against you, if the Company receives less than 50% of what it has demanded.
|
16.
|
Any notice given to you under this Agreement shall be provided to you at the last known address on file with a copy to Evan Belosa, Esq., Cadwalader, Wickersham & Taft LLP, 1 World Financial Center, New York, New York 10281.
|
17.
|
Survival. The provisions of the following Sections shall survive termination or expiration of this Agreement, 5, 8, 9, 10, 11, 15, and 17.
|
a.
|
Employee does not release or waive any right or claim which Employee may have which arises after the date of this Release.
|
b.
|
In exchange for this general release, Employee acknowledges that Employee has received separate consideration beyond that which Employee is otherwise entitled to under Employer’s policy or applicable law.
|
c.
|
Employee is releasing, among other rights, all claims and rights under the Age Discrimination in Employment Act (“ADEA”) and the Older Workers’ Benefit Protection Act (“OWBPA”), 29 U.S.C. §621,
et
seq.
|
d.
|
Employee has twenty-one (21) days to consider this Release.
|
e.
|
Employee has seven (7) days to revoke this Release after acceptance. However, this Release will not become effective and no consideration will be paid until after the revocation of the acceptance period has expired. Additionally, for the
revocation to be effective, Employee must give written notice of Employee’s revocation to Employer’s [General Counsel], stating “I hereby revoke the Release and General Release of Claims I executed on [insert date]” and such revocation must be postmarked via certified mail within such seven (7) day period to Walter Investment Management Corp., attention Human Resources, 3000 Bayport Drive, Tampa, FL 33607.
|
f.
|
Employee will resign as an officer and/or director of Walter Investment Management Corp. or any of its affiliates or subsidiaries.
|
JONATHAN F. PEDERSEN
|
WALTER INVESTMENT MANAGEMENT CORP.
|
|
|
|
|
|
By:
|
|
|
Name Printed:
|
Title:
|
|
|
Date:
|
Date:
|
|
/s/ Mark J. O’Brien
|
Mark J. O’Brien
|
Chairman and Chief Executive Officer
|
Date: May 7, 2015
|
|
/s/ Gary L. Tillett
|
Gary L. Tillett
|
Executive Vice President and Chief Financial Officer
|
Date: May 7, 2015
|
|
|
|
|
Date: May 7, 2015
|
By:
|
|
/s/ Mark J. O’Brien
|
|
|
|
Mark J. O’Brien
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
Date: May 7, 2015
|
By:
|
|
/s/ Gary L. Tillett
|
|
|
|
Gary L. Tillett
|
|
|
|
Executive Vice President and Chief Financial Officer
|