|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from_________ to_________
|
Delaware
|
|
77-0422528
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
1133 Innovation Way
|
|
|
|
Sunnyvale,
|
California
|
|
94089
|
(Address of principal executive offices)
|
|
(Zip code)
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
Common Stock, par value $0.00001 per share
|
JNPR
|
New York Stock Exchange
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
|
Table of Contents
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net revenues:
|
|
|
|
|
|
|
|
||||||||
Product
|
$
|
743.2
|
|
|
$
|
794.7
|
|
|
$
|
2,075.8
|
|
|
$
|
2,330.4
|
|
Service
|
389.9
|
|
|
385.1
|
|
|
1,161.5
|
|
|
1,136.1
|
|
||||
Total net revenues
|
1,133.1
|
|
|
1,179.8
|
|
|
3,237.3
|
|
|
3,466.5
|
|
||||
Cost of revenues:
|
|
|
|
|
|
|
|
||||||||
Product
|
304.0
|
|
|
312.5
|
|
|
888.3
|
|
|
955.5
|
|
||||
Service
|
150.7
|
|
|
156.3
|
|
|
451.5
|
|
|
480.7
|
|
||||
Total cost of revenues
|
454.7
|
|
|
468.8
|
|
|
1,339.8
|
|
|
1,436.2
|
|
||||
Gross margin
|
678.4
|
|
|
711.0
|
|
|
1,897.5
|
|
|
2,030.3
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Research and development
|
244.5
|
|
|
253.8
|
|
|
716.1
|
|
|
772.0
|
|
||||
Sales and marketing
|
235.3
|
|
|
224.8
|
|
|
692.8
|
|
|
702.5
|
|
||||
General and administrative
|
61.2
|
|
|
67.9
|
|
|
189.4
|
|
|
178.1
|
|
||||
Restructuring (benefits) charges
|
(1.1
|
)
|
|
4.4
|
|
|
35.6
|
|
|
2.3
|
|
||||
Total operating expenses
|
539.9
|
|
|
550.9
|
|
|
1,633.9
|
|
|
1,654.9
|
|
||||
Operating income
|
138.5
|
|
|
160.1
|
|
|
263.6
|
|
|
375.4
|
|
||||
Other expense, net
|
(20.4
|
)
|
|
(8.1
|
)
|
|
(23.2
|
)
|
|
(31.1
|
)
|
||||
Income before income taxes
|
118.1
|
|
|
152.0
|
|
|
240.4
|
|
|
344.3
|
|
||||
Income tax provision (benefit)
|
18.8
|
|
|
(71.8
|
)
|
|
63.8
|
|
|
(30.4
|
)
|
||||
Net income
|
$
|
99.3
|
|
|
$
|
223.8
|
|
|
$
|
176.6
|
|
|
$
|
374.7
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.29
|
|
|
$
|
0.65
|
|
|
$
|
0.51
|
|
|
$
|
1.07
|
|
Diluted
|
$
|
0.29
|
|
|
$
|
0.64
|
|
|
$
|
0.50
|
|
|
$
|
1.05
|
|
Shares used in computing net income per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
342.2
|
|
|
346.2
|
|
|
345.5
|
|
|
350.1
|
|
||||
Diluted
|
345.5
|
|
|
350.5
|
|
|
350.1
|
|
|
355.2
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net income
|
$
|
99.3
|
|
|
$
|
223.8
|
|
|
$
|
176.6
|
|
|
$
|
374.7
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
||||||||
Change in net unrealized gains and losses, net of tax (provision) of zero and ($0.8) during the three and nine months ended September 30, 2019, respectively, and tax (provision) benefit of ($0.3) and $0.9 for the comparable periods in 2018, respectively
|
—
|
|
|
0.9
|
|
|
3.8
|
|
|
(0.6
|
)
|
||||
Net realized losses reclassified into net income, net of tax provisions of zero for each period
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
0.9
|
|
||||
Net change on available-for-sale debt securities, net of tax
|
(0.1
|
)
|
|
0.9
|
|
|
3.7
|
|
|
0.3
|
|
||||
Cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
Change in net unrealized gains and losses, net of tax provisions of $0.2 and $1.3 during the three and nine months ended September 30, 2019, respectively, and tax benefits of $1.5 and $2.7 for the comparable periods in 2018, respectively
|
(12.6
|
)
|
|
(4.6
|
)
|
|
(12.3
|
)
|
|
(5.9
|
)
|
||||
Net realized (gains) and losses reclassified into net income, net of tax provisions of $0.7 and $1.5 during the three and nine months ended September 30, 2019, respectively, and tax (benefit) provision of ($0.5) and $0.3 for the comparable periods in 2018, respectively
|
1.5
|
|
|
2.6
|
|
|
3.0
|
|
|
(5.5
|
)
|
||||
Net change on cash flow hedges, net of tax
|
(11.1
|
)
|
|
(2.0
|
)
|
|
(9.3
|
)
|
|
(11.4
|
)
|
||||
Change in foreign currency translation adjustments
|
(4.3
|
)
|
|
(7.0
|
)
|
|
(3.0
|
)
|
|
(13.7
|
)
|
||||
Other comprehensive (loss) income, net of tax
|
(15.5
|
)
|
|
(8.1
|
)
|
|
(8.6
|
)
|
|
(24.8
|
)
|
||||
Comprehensive income
|
$
|
83.8
|
|
|
$
|
215.7
|
|
|
$
|
168.0
|
|
|
$
|
349.9
|
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,204.8
|
|
|
$
|
2,489.0
|
|
Short-term investments
|
1,040.8
|
|
|
1,070.1
|
|
||
Accounts receivable, net of allowances
|
635.8
|
|
|
754.6
|
|
||
Prepaid expenses and other current assets
|
306.1
|
|
|
268.1
|
|
||
Total current assets
|
3,187.5
|
|
|
4,581.8
|
|
||
Property and equipment, net
|
848.7
|
|
|
951.7
|
|
||
Operating lease assets
|
171.9
|
|
|
—
|
|
||
Long-term investments
|
581.1
|
|
|
199.0
|
|
||
Purchased intangible assets, net
|
195.7
|
|
|
118.5
|
|
||
Goodwill
|
3,338.3
|
|
|
3,108.8
|
|
||
Other long-term assets
|
430.4
|
|
|
403.5
|
|
||
Total assets
|
$
|
8,753.6
|
|
|
$
|
9,363.3
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
229.0
|
|
|
$
|
208.8
|
|
Accrued compensation
|
176.9
|
|
|
221.0
|
|
||
Deferred revenue
|
741.6
|
|
|
829.3
|
|
||
Short-term portion of long-term debt
|
—
|
|
|
349.9
|
|
||
Other accrued liabilities
|
275.4
|
|
|
233.5
|
|
||
Total current liabilities
|
1,422.9
|
|
|
1,842.5
|
|
||
Long-term debt
|
1,687.6
|
|
|
1,789.1
|
|
||
Long-term deferred revenue
|
377.1
|
|
|
384.3
|
|
||
Long-term income taxes payable
|
402.0
|
|
|
404.4
|
|
||
Long-term operating lease liabilities
|
163.5
|
|
|
—
|
|
||
Other long-term liabilities
|
58.1
|
|
|
119.8
|
|
||
Total liabilities
|
4,111.2
|
|
|
4,540.1
|
|
||
Commitments and contingencies (Note 15)
|
|
|
|
|
|
||
Stockholders' equity:
|
|
|
|
||||
Convertible preferred stock, $0.00001 par value; 10.0 shares authorized; none issued and outstanding
|
—
|
|
|
—
|
|
||
Common stock, $0.00001 par value; 1,000.0 shares authorized; 341.0 shares and 346.4 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
7,501.9
|
|
|
7,672.8
|
|
||
Accumulated other comprehensive loss
|
(26.8
|
)
|
|
(18.2
|
)
|
||
Accumulated deficit
|
(2,832.7
|
)
|
|
(2,831.4
|
)
|
||
Total stockholders' equity
|
4,642.4
|
|
|
4,823.2
|
|
||
Total liabilities and stockholders' equity
|
$
|
8,753.6
|
|
|
$
|
9,363.3
|
|
|
Nine Months Ended September 30,
|
||||||
|
2019
|
|
2018
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
176.6
|
|
|
$
|
374.7
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Share-based compensation expense
|
147.1
|
|
|
180.2
|
|
||
Depreciation, amortization, and accretion
|
155.5
|
|
|
159.2
|
|
||
Operating lease assets expense
|
32.0
|
|
|
—
|
|
||
Loss on extinguishment of debt
|
15.3
|
|
|
—
|
|
||
Other
|
3.6
|
|
|
3.5
|
|
||
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
||||
Accounts receivable, net
|
125.2
|
|
|
200.9
|
|
||
Prepaid expenses and other assets
|
(33.8
|
)
|
|
43.9
|
|
||
Accounts payable
|
19.1
|
|
|
(27.6
|
)
|
||
Accrued compensation
|
(45.4
|
)
|
|
(4.2
|
)
|
||
Income taxes payable
|
(8.7
|
)
|
|
(244.0
|
)
|
||
Other accrued liabilities
|
(49.5
|
)
|
|
(14.5
|
)
|
||
Deferred revenue
|
(103.8
|
)
|
|
(23.4
|
)
|
||
Net cash provided by operating activities
|
433.2
|
|
|
648.7
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Purchases of property and equipment
|
(83.5
|
)
|
|
(110.9
|
)
|
||
Purchases of available-for-sale debt securities
|
(2,789.6
|
)
|
|
(608.1
|
)
|
||
Proceeds from sales of available-for-sale debt securities
|
1,035.0
|
|
|
1,012.2
|
|
||
Proceeds from maturities and redemptions of available-for-sale debt securities
|
1,410.1
|
|
|
446.6
|
|
||
Purchases of equity securities
|
(10.2
|
)
|
|
(8.1
|
)
|
||
Proceeds from sales of equity securities
|
5.0
|
|
|
29.8
|
|
||
Payments for business acquisitions, net of cash and cash equivalents acquired
|
(270.9
|
)
|
|
—
|
|
||
Subsequent payments related to acquisitions in prior years
|
—
|
|
|
(31.5
|
)
|
||
Net cash (used in) provided by investing activities
|
(704.1
|
)
|
|
730.0
|
|
||
Cash flows from financing activities:
|
|
|
|
||||
Repurchase and retirement of common stock
|
(354.9
|
)
|
|
(755.5
|
)
|
||
Proceeds from issuance of common stock
|
55.4
|
|
|
56.8
|
|
||
Payment of dividends
|
(196.4
|
)
|
|
(187.0
|
)
|
||
Payment of debt
|
(950.0
|
)
|
|
—
|
|
||
Issuance of debt, net
|
495.2
|
|
|
—
|
|
||
Payment for debt extinguishment costs
|
(14.6
|
)
|
|
—
|
|
||
Change in customer financing arrangement
|
—
|
|
|
(16.9
|
)
|
||
Other
|
—
|
|
|
(1.5
|
)
|
||
Net cash used in financing activities
|
(965.3
|
)
|
|
(904.1
|
)
|
||
Effect of foreign currency exchange rates on cash, cash equivalents, and restricted cash
|
(3.6
|
)
|
|
(10.9
|
)
|
||
Net (decrease) increase in cash, cash equivalents, and restricted cash
|
(1,239.8
|
)
|
|
463.7
|
|
||
Cash, cash equivalents, and restricted cash at beginning of period
|
2,505.8
|
|
|
2,059.1
|
|
||
Cash, cash equivalents, and restricted cash at end of period
|
$
|
1,266.0
|
|
|
$
|
2,522.8
|
|
|
Three Months Ended September 30, 2019
|
|||||||||||||||||
|
|
|
Common Stock and Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Loss
|
|
Accumulated
Deficit
|
|
Total Stockholders' Equity
|
|||||||||
|
Shares
|
|
||||||||||||||||
Balance at June 30, 2019
|
344.5
|
|
|
$
|
7,491.2
|
|
|
$
|
(11.3
|
)
|
|
$
|
(2,888.7
|
)
|
|
$
|
4,591.2
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
99.3
|
|
|
99.3
|
|
||||
Other comprehensive loss, net
|
—
|
|
|
—
|
|
|
(15.5
|
)
|
|
—
|
|
|
(15.5
|
)
|
||||
Issuance of common stock
|
1.7
|
|
|
25.7
|
|
|
—
|
|
|
—
|
|
|
25.7
|
|
||||
Repurchase and retirement of common stock
|
(5.2
|
)
|
|
(67.8
|
)
|
|
—
|
|
|
(43.3
|
)
|
|
(111.1
|
)
|
||||
Purchase of forward contract under accelerated share repurchase program ("ASR")
|
—
|
|
|
60.0
|
|
|
—
|
|
|
—
|
|
|
60.0
|
|
||||
Share-based compensation expense
|
—
|
|
|
57.5
|
|
|
—
|
|
|
—
|
|
|
57.5
|
|
||||
Payments of cash dividends ($0.19 per share
of common stock) |
—
|
|
|
(64.7
|
)
|
|
—
|
|
|
—
|
|
|
(64.7
|
)
|
||||
Balance at September 30, 2019
|
341.0
|
|
|
$
|
7,501.9
|
|
|
$
|
(26.8
|
)
|
|
$
|
(2,832.7
|
)
|
|
$
|
4,642.4
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Three Months Ended September 30, 2018
|
|||||||||||||||||
|
|
|
Common Stock and Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Loss
|
|
Accumulated
Deficit
|
|
Total Stockholders' Equity
|
|||||||||
|
Shares
|
|
||||||||||||||||
Balance at June 30, 2018
|
349.4
|
|
|
$
|
7,609.8
|
|
|
$
|
(16.4
|
)
|
|
$
|
(3,175.7
|
)
|
|
$
|
4,417.7
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
223.8
|
|
|
223.8
|
|
||||
Other comprehensive loss, net
|
—
|
|
|
—
|
|
|
(8.1
|
)
|
|
—
|
|
|
(8.1
|
)
|
||||
Issuance of common stock
|
1.7
|
|
|
27.3
|
|
|
—
|
|
|
—
|
|
|
27.3
|
|
||||
Repurchase and retirement of common stock
|
(6.0
|
)
|
|
(80.2
|
)
|
|
—
|
|
|
(71.1
|
)
|
|
(151.3
|
)
|
||||
Purchase of equity forward contract
|
—
|
|
|
150.0
|
|
|
—
|
|
|
—
|
|
|
150.0
|
|
||||
Share-based compensation expense
|
—
|
|
|
53.6
|
|
|
—
|
|
|
—
|
|
|
53.6
|
|
||||
Payments of cash dividends ($0.18 per share
of common stock) |
—
|
|
|
(62.1
|
)
|
|
—
|
|
|
—
|
|
|
(62.1
|
)
|
||||
Balance at September 30, 2018
|
345.1
|
|
|
$
|
7,698.4
|
|
|
$
|
(24.5
|
)
|
|
$
|
(3,023.0
|
)
|
|
$
|
4,650.9
|
|
|
Nine Months Ended September 30, 2019
|
|||||||||||||||||
|
|
|
Common Stock and Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Loss
|
|
Accumulated
Deficit
|
|
Total Stockholders' Equity
|
|||||||||
|
Shares
|
|
||||||||||||||||
Balance at December 31, 2018
|
346.4
|
|
|
$
|
7,672.8
|
|
|
$
|
(18.2
|
)
|
|
$
|
(2,831.4
|
)
|
|
$
|
4,823.2
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
176.6
|
|
|
176.6
|
|
||||
Other comprehensive loss, net
|
—
|
|
|
—
|
|
|
(8.6
|
)
|
|
—
|
|
|
(8.6
|
)
|
||||
Issuance of common stock
|
8.5
|
|
|
55.4
|
|
|
—
|
|
|
—
|
|
|
55.4
|
|
||||
Repurchase and retirement of common stock
|
(13.9
|
)
|
|
(181.7
|
)
|
|
—
|
|
|
(173.2
|
)
|
|
(354.9
|
)
|
||||
Common stock assumed upon business combination
|
—
|
|
|
4.7
|
|
|
—
|
|
|
—
|
|
|
4.7
|
|
||||
Share-based compensation expense
|
—
|
|
|
147.1
|
|
|
—
|
|
|
—
|
|
|
147.1
|
|
||||
Payments of cash dividends ($0.57 per share
of common stock) |
—
|
|
|
(196.4
|
)
|
|
—
|
|
|
—
|
|
|
(196.4
|
)
|
||||
Cumulative adjustment upon adoption of
Accounting Standards Update ("ASU")
2017-12 ("Topic 815"), net
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||
Cumulative adjustment upon adoption of
ASU 2016-02 ("Topic 842"), net
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.8
|
)
|
|
(4.8
|
)
|
||||
Balance at September 30, 2019
|
341.0
|
|
|
$
|
7,501.9
|
|
|
$
|
(26.8
|
)
|
|
$
|
(2,832.7
|
)
|
|
$
|
4,642.4
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Nine Months Ended September 30, 2018
|
|||||||||||||||||
|
|
|
Common Stock and Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Loss
|
|
Accumulated
Deficit
|
|
Total Stockholders' Equity
|
|||||||||
|
Shares
|
|
||||||||||||||||
Balance at December 31, 2017
|
365.5
|
|
|
$
|
8,042.1
|
|
|
$
|
(5.4
|
)
|
|
$
|
(3,355.8
|
)
|
|
$
|
4,680.9
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
374.7
|
|
|
374.7
|
|
||||
Other comprehensive loss, net
|
—
|
|
|
—
|
|
|
(24.8
|
)
|
|
—
|
|
|
(24.8
|
)
|
||||
Issuance of common stock
|
9.1
|
|
|
56.8
|
|
|
—
|
|
|
—
|
|
|
56.8
|
|
||||
Repurchase and retirement of common stock
|
(29.5
|
)
|
|
(394.6
|
)
|
|
—
|
|
|
(360.9
|
)
|
|
(755.5
|
)
|
||||
Share-based compensation expense
|
—
|
|
|
181.1
|
|
|
—
|
|
|
—
|
|
|
181.1
|
|
||||
Payments of cash dividends ($0.54 per share
of common stock) |
—
|
|
|
(187.0
|
)
|
|
—
|
|
|
—
|
|
|
(187.0
|
)
|
||||
Cumulative adjustment upon adoption of
ASU 2014-09 ("Topic 606"), net
|
—
|
|
|
—
|
|
|
—
|
|
|
324.7
|
|
|
324.7
|
|
||||
Reclassification of tax effects upon
adoption of ASU 2018-02 ("Topic 220"), net
|
—
|
|
|
—
|
|
|
5.7
|
|
|
(5.7
|
)
|
|
—
|
|
||||
Balance at September 30, 2018
|
345.1
|
|
|
$
|
7,698.4
|
|
|
$
|
(24.5
|
)
|
|
$
|
(3,023.0
|
)
|
|
$
|
4,650.9
|
|
|
December 31, 2018
|
|
|
|
January 1, 2019
|
||||||
|
As reported
|
|
Adjustments due to ASC 842
|
|
As adjusted
|
||||||
Assets:
|
|
|
|
|
|
||||||
Prepaid expenses and other current assets
|
$
|
268.1
|
|
|
$
|
(1.4
|
)
|
|
$
|
266.7
|
|
Property and equipment, net
|
951.7
|
|
|
(42.9
|
)
|
|
908.8
|
|
|||
Operating lease assets
|
—
|
|
|
192.5
|
|
|
192.5
|
|
|||
Other long-term assets
|
403.5
|
|
|
1.3
|
|
|
404.8
|
|
|||
Total assets
|
$
|
9,363.3
|
|
|
$
|
149.5
|
|
|
$
|
9,512.8
|
|
|
|
|
|
|
|
||||||
Liabilities:
|
|
|
|
|
|
||||||
Other accrued liabilities
|
$
|
233.5
|
|
|
$
|
35.6
|
|
|
$
|
269.1
|
|
Long-term operating lease liabilities
|
—
|
|
|
185.5
|
|
|
185.5
|
|
|||
Other long-term liabilities
|
119.8
|
|
|
(66.7
|
)
|
|
53.1
|
|
|||
Total liabilities
|
$
|
4,540.1
|
|
|
$
|
154.4
|
|
|
$
|
4,694.5
|
|
|
|
|
|
|
|
||||||
Stockholders' equity:
|
|
|
|
|
|
||||||
Accumulated deficit
|
$
|
(2,831.4
|
)
|
|
$
|
(4.9
|
)
|
|
$
|
(2,836.3
|
)
|
|
Amount
|
||
Cash and cash equivalents
|
$
|
38.9
|
|
Goodwill
|
228.9
|
|
|
Intangible assets
|
102.0
|
|
|
Other assets acquired
|
15.8
|
|
|
Liabilities assumed
|
(26.4
|
)
|
|
Total
|
$
|
359.2
|
|
|
Amount
|
||
Intangible assets(*):
|
|
||
Developed technology
|
$
|
81.0
|
|
Customer relationships
|
15.0
|
|
|
Trade name
|
6.0
|
|
|
Total intangible assets acquired
|
$
|
102.0
|
|
|
As of September 30, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||||
|
Amortized
Cost |
|
Gross Unrealized
Gains |
|
Gross Unrealized
Losses |
|
Estimated Fair
Value |
|
Amortized
Cost |
|
Gross Unrealized
Gains |
|
Gross Unrealized
Losses |
|
Estimated Fair
Value |
||||||||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset-backed securities
|
$
|
77.4
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
77.5
|
|
|
$
|
46.8
|
|
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
|
$
|
46.5
|
|
Certificates of deposit
|
70.6
|
|
|
—
|
|
|
(0.1
|
)
|
|
70.5
|
|
|
152.9
|
|
|
—
|
|
|
—
|
|
|
152.9
|
|
||||||||
Commercial paper
|
259.9
|
|
|
—
|
|
|
—
|
|
|
259.9
|
|
|
393.6
|
|
|
—
|
|
|
—
|
|
|
393.6
|
|
||||||||
Corporate debt securities
|
713.0
|
|
|
0.6
|
|
|
(0.3
|
)
|
|
713.3
|
|
|
416.1
|
|
|
—
|
|
|
(3.1
|
)
|
|
413.0
|
|
||||||||
Foreign government debt securities
|
15.2
|
|
|
—
|
|
|
—
|
|
|
15.2
|
|
|
20.0
|
|
|
—
|
|
|
(0.1
|
)
|
|
19.9
|
|
||||||||
Time deposits
|
17.4
|
|
|
—
|
|
|
—
|
|
|
17.4
|
|
|
278.6
|
|
|
—
|
|
|
—
|
|
|
278.6
|
|
||||||||
U.S. government agency securities
|
52.0
|
|
|
—
|
|
|
—
|
|
|
52.0
|
|
|
87.2
|
|
|
—
|
|
|
(0.2
|
)
|
|
87.0
|
|
||||||||
U.S. government securities
|
578.7
|
|
|
0.4
|
|
|
(0.4
|
)
|
|
578.7
|
|
|
811.8
|
|
|
—
|
|
|
(0.5
|
)
|
|
811.3
|
|
||||||||
Total fixed income securities
|
1,784.2
|
|
|
1.1
|
|
|
(0.8
|
)
|
|
1,784.5
|
|
|
2,207.0
|
|
|
—
|
|
|
(4.2
|
)
|
|
2,202.8
|
|
||||||||
Privately-held debt and redeemable preferred stock securities
|
16.1
|
|
|
37.4
|
|
|
—
|
|
|
53.5
|
|
|
16.6
|
|
|
37.4
|
|
|
—
|
|
|
54.0
|
|
||||||||
Total available-for-sale debt securities
|
$
|
1,800.3
|
|
|
$
|
38.5
|
|
|
$
|
(0.8
|
)
|
|
$
|
1,838.0
|
|
|
$
|
2,223.6
|
|
|
$
|
37.4
|
|
|
$
|
(4.2
|
)
|
|
$
|
2,256.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported as:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
163.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
163.2
|
|
|
$
|
936.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
936.5
|
|
Short-term investments
|
1,039.4
|
|
|
0.9
|
|
|
(0.1
|
)
|
|
1,040.2
|
|
|
1,069.2
|
|
|
—
|
|
|
(1.9
|
)
|
|
1,067.3
|
|
||||||||
Long-term investments
|
581.6
|
|
|
0.2
|
|
|
(0.7
|
)
|
|
581.1
|
|
|
201.3
|
|
|
—
|
|
|
(2.3
|
)
|
|
199.0
|
|
||||||||
Other long-term assets
|
16.1
|
|
|
37.4
|
|
|
—
|
|
|
53.5
|
|
|
16.6
|
|
|
37.4
|
|
|
—
|
|
|
54.0
|
|
||||||||
Total
|
$
|
1,800.3
|
|
|
$
|
38.5
|
|
|
$
|
(0.8
|
)
|
|
$
|
1,838.0
|
|
|
$
|
2,223.6
|
|
|
$
|
37.4
|
|
|
$
|
(4.2
|
)
|
|
$
|
2,256.8
|
|
|
Amortized
Cost
|
|
Estimated Fair
Value
|
||||
Due in less than one year
|
$
|
1,202.6
|
|
|
$
|
1,203.4
|
|
Due between one and five years
|
581.6
|
|
|
581.1
|
|
||
Total
|
$
|
1,784.2
|
|
|
$
|
1,784.5
|
|
|
As of September 30, 2019
|
||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset-backed securities
|
$
|
11.3
|
|
|
$
|
—
|
|
|
$
|
12.0
|
|
|
$
|
—
|
|
|
$
|
23.3
|
|
|
$
|
—
|
|
Certificates of deposit
|
4.9
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|
(0.1
|
)
|
||||||
Corporate debt securities
|
222.6
|
|
|
(0.3
|
)
|
|
64.3
|
|
|
—
|
|
|
286.9
|
|
|
(0.3
|
)
|
||||||
Foreign government debt securities
|
—
|
|
|
—
|
|
|
6.8
|
|
|
—
|
|
|
6.8
|
|
|
—
|
|
||||||
U.S. government agency securities
|
46.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46.0
|
|
|
—
|
|
||||||
U.S. government securities
|
203.5
|
|
|
(0.4
|
)
|
|
4.0
|
|
|
—
|
|
|
207.5
|
|
|
(0.4
|
)
|
||||||
Total fixed income securities
|
$
|
488.3
|
|
|
$
|
(0.8
|
)
|
|
$
|
87.1
|
|
|
$
|
—
|
|
|
$
|
575.4
|
|
|
$
|
(0.8
|
)
|
|
As of December 31, 2018
|
||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset-backed securities
|
$
|
3.1
|
|
|
$
|
—
|
|
|
$
|
43.0
|
|
|
$
|
(0.3
|
)
|
|
$
|
46.1
|
|
|
$
|
(0.3
|
)
|
Corporate debt securities
|
72.6
|
|
|
(0.1
|
)
|
|
330.7
|
|
|
(3.0
|
)
|
|
403.3
|
|
|
(3.1
|
)
|
||||||
Foreign government debt securities
|
1.5
|
|
|
—
|
|
|
18.4
|
|
|
(0.1
|
)
|
|
19.9
|
|
|
(0.1
|
)
|
||||||
U.S. government agency securities
|
2.0
|
|
|
—
|
|
|
45.2
|
|
|
(0.2
|
)
|
|
47.2
|
|
|
(0.2
|
)
|
||||||
U.S. government securities
|
344.0
|
|
|
—
|
|
|
63.5
|
|
|
(0.5
|
)
|
|
407.5
|
|
|
(0.5
|
)
|
||||||
Total fixed income securities
|
$
|
423.2
|
|
|
$
|
(0.1
|
)
|
|
$
|
500.8
|
|
|
$
|
(4.1
|
)
|
|
$
|
924.0
|
|
|
$
|
(4.2
|
)
|
|
As of
|
||||||
|
September 30,
2019 |
|
December 31,
2018 |
||||
Equity investments with readily determinable fair value
|
|
|
|
||||
Money market funds(1)
|
$
|
611.9
|
|
|
$
|
996.9
|
|
Mutual funds(2)
|
26.4
|
|
|
24.3
|
|
||
Publicly-traded equity securities
|
0.6
|
|
|
2.8
|
|
||
Equity investments without readily determinable fair value
|
40.9
|
|
|
36.4
|
|
||
Total equity securities
|
$
|
679.8
|
|
|
$
|
1,060.4
|
|
|
|
|
|
||||
Reported as:
|
|
|
|
||||
Cash equivalents
|
$
|
607.5
|
|
|
$
|
985.3
|
|
Short-term investments
|
0.6
|
|
|
2.8
|
|
||
Prepaid expenses and other current assets
|
5.2
|
|
|
10.9
|
|
||
Other long-term assets
|
66.5
|
|
|
61.4
|
|
||
Total
|
$
|
679.8
|
|
|
$
|
1,060.4
|
|
(1)
|
Balance includes $4.4 million and $11.6 million in restricted investments measured at fair value, related to the Company's acquisition-related escrow accounts as of September 30, 2019 and December 31, 2018, respectively.
|
(2)
|
Balance relates to restricted investments measured at fair value related to the Company's Deferred Compensation Plan.
|
|
As of
|
||||||
|
September 30,
2019 |
|
December 31,
2018 |
||||
Cash and cash equivalents
|
$
|
1,204.8
|
|
|
$
|
2,489.0
|
|
Restricted cash included in Prepaid expenses and other current assets
|
61.2
|
|
|
16.8
|
|
||
Total cash, cash equivalents, and restricted cash
|
$
|
1,266.0
|
|
|
$
|
2,505.8
|
|
|
Fair Value Measurements at
September 30, 2019 |
|
Fair Value Measurements at
December 31, 2018 |
||||||||||||||||||||||||||||
|
Quoted Prices in
Active Markets For Identical Assets (Level 1) |
|
Significant Other
Observable Remaining Inputs (Level 2) |
|
Significant Other
Unobservable Remaining Inputs (Level 3) |
|
Total
|
|
Quoted Prices in
Active Markets For Identical Assets (Level 1) |
|
Significant Other
Observable Remaining Inputs (Level 2) |
|
Significant Other
Unobservable Remaining Inputs (Level 3) |
|
Total
|
||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Asset-backed securities
|
$
|
—
|
|
|
$
|
77.5
|
|
|
$
|
—
|
|
|
$
|
77.5
|
|
|
$
|
—
|
|
|
$
|
46.5
|
|
|
$
|
—
|
|
|
$
|
46.5
|
|
Certificates of deposit
|
—
|
|
|
70.5
|
|
|
—
|
|
|
70.5
|
|
|
—
|
|
|
152.9
|
|
|
—
|
|
|
152.9
|
|
||||||||
Commercial paper
|
—
|
|
|
259.9
|
|
|
—
|
|
|
259.9
|
|
|
—
|
|
|
393.6
|
|
|
—
|
|
|
393.6
|
|
||||||||
Corporate debt securities
|
—
|
|
|
713.3
|
|
|
—
|
|
|
713.3
|
|
|
—
|
|
|
413.0
|
|
|
—
|
|
|
413.0
|
|
||||||||
Foreign government debt securities
|
—
|
|
|
15.2
|
|
|
—
|
|
|
15.2
|
|
|
—
|
|
|
19.9
|
|
|
—
|
|
|
19.9
|
|
||||||||
Time deposits
|
—
|
|
|
17.4
|
|
|
—
|
|
|
17.4
|
|
|
—
|
|
|
278.6
|
|
|
—
|
|
|
278.6
|
|
||||||||
U.S. government agency securities
|
—
|
|
|
52.0
|
|
|
—
|
|
|
52.0
|
|
|
—
|
|
|
87.0
|
|
|
—
|
|
|
87.0
|
|
||||||||
U.S. government securities
|
454.6
|
|
|
124.1
|
|
|
—
|
|
|
578.7
|
|
|
352.8
|
|
|
458.5
|
|
|
—
|
|
|
811.3
|
|
||||||||
Privately-held debt and redeemable preferred stock securities
|
—
|
|
|
—
|
|
|
53.5
|
|
|
53.5
|
|
|
—
|
|
|
—
|
|
|
54.0
|
|
|
54.0
|
|
||||||||
Total available-for-sale debt securities
|
454.6
|
|
|
1,329.9
|
|
|
53.5
|
|
|
1,838.0
|
|
|
352.8
|
|
|
1,850.0
|
|
|
54.0
|
|
|
2,256.8
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Money market funds
|
611.9
|
|
|
—
|
|
|
—
|
|
|
611.9
|
|
|
996.9
|
|
|
—
|
|
|
—
|
|
|
996.9
|
|
||||||||
Mutual funds
|
26.4
|
|
|
—
|
|
|
—
|
|
|
26.4
|
|
|
24.3
|
|
|
—
|
|
|
—
|
|
|
24.3
|
|
||||||||
Publicly-traded equity securities
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
||||||||
Total equity securities
|
638.9
|
|
|
—
|
|
|
—
|
|
|
638.9
|
|
|
1,024.0
|
|
|
—
|
|
|
—
|
|
|
1,024.0
|
|
||||||||
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts
|
—
|
|
|
2.5
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
5.3
|
|
||||||||
Interest rate swap contracts
|
—
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total derivative assets
|
—
|
|
|
3.8
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
5.3
|
|
||||||||
Total assets measured at fair value
|
$
|
1,093.5
|
|
|
$
|
1,333.7
|
|
|
$
|
53.5
|
|
|
$
|
2,480.7
|
|
|
$
|
1,376.8
|
|
|
$
|
1,855.3
|
|
|
$
|
54.0
|
|
|
$
|
3,286.1
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange contracts
|
$
|
—
|
|
|
$
|
(14.2
|
)
|
|
$
|
—
|
|
|
$
|
(14.2
|
)
|
|
$
|
—
|
|
|
$
|
(7.1
|
)
|
|
$
|
—
|
|
|
$
|
(7.1
|
)
|
Interest rate swap contracts
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total derivative liabilities
|
—
|
|
|
(14.4
|
)
|
|
—
|
|
|
(14.4
|
)
|
|
—
|
|
|
(7.1
|
)
|
|
—
|
|
|
(7.1
|
)
|
||||||||
Total liabilities measured at fair value
|
$
|
—
|
|
|
$
|
(14.4
|
)
|
|
$
|
—
|
|
|
$
|
(14.4
|
)
|
|
$
|
—
|
|
|
$
|
(7.1
|
)
|
|
$
|
—
|
|
|
$
|
(7.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets, reported as:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash equivalents
|
$
|
621.5
|
|
|
$
|
149.3
|
|
|
$
|
—
|
|
|
$
|
770.8
|
|
|
$
|
1,025.2
|
|
|
$
|
896.6
|
|
|
$
|
—
|
|
|
$
|
1,921.8
|
|
Short-term investments
|
221.7
|
|
|
819.1
|
|
|
—
|
|
|
1,040.8
|
|
|
297.5
|
|
|
772.6
|
|
|
—
|
|
|
1,070.1
|
|
||||||||
Long-term investments
|
219.6
|
|
|
361.5
|
|
|
—
|
|
|
581.1
|
|
|
18.2
|
|
|
180.8
|
|
|
—
|
|
|
199.0
|
|
||||||||
Prepaid expenses and other current assets
|
5.2
|
|
|
2.5
|
|
|
—
|
|
|
7.7
|
|
|
10.8
|
|
|
5.3
|
|
|
—
|
|
|
16.1
|
|
||||||||
Other long-term assets
|
25.5
|
|
|
1.3
|
|
|
53.5
|
|
|
80.3
|
|
|
25.1
|
|
|
—
|
|
|
54.0
|
|
|
79.1
|
|
||||||||
Total assets measured at fair value
|
$
|
1,093.5
|
|
|
$
|
1,333.7
|
|
|
$
|
53.5
|
|
|
$
|
2,480.7
|
|
|
$
|
1,376.8
|
|
|
$
|
1,855.3
|
|
|
$
|
54.0
|
|
|
$
|
3,286.1
|
|
|
Fair Value Measurements at
September 30, 2019
|
|
Fair Value Measurements at
December 31, 2018
|
||||||||||||||||||||||||||||
|
Quoted Prices in
Active Markets For
Identical Assets
(Level 1)
|
|
Significant Other
Observable
Remaining Inputs
(Level 2)
|
|
Significant Other
Unobservable
Remaining Inputs
(Level 3)
|
|
Total
|
|
Quoted Prices in
Active Markets For Identical Assets
(Level 1)
|
|
Significant Other
Observable Remaining Inputs
(Level 2)
|
|
Significant Other
Unobservable Remaining Inputs
(Level 3)
|
|
Total
|
||||||||||||||||
Total liabilities, reported as:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other accrued liabilities
|
$
|
—
|
|
|
$
|
(14.2
|
)
|
|
$
|
—
|
|
|
$
|
(14.2
|
)
|
|
$
|
—
|
|
|
$
|
(7.1
|
)
|
|
$
|
—
|
|
|
$
|
(7.1
|
)
|
Other long-term liabilities
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total liabilities measured at fair value
|
$
|
—
|
|
|
$
|
(14.4
|
)
|
|
$
|
—
|
|
|
$
|
(14.4
|
)
|
|
$
|
—
|
|
|
$
|
(7.1
|
)
|
|
$
|
—
|
|
|
$
|
(7.1
|
)
|
|
As of
|
||||||
|
September 30,
2019 |
|
December 31,
2018 |
||||
Designated derivatives:
|
|
|
|
||||
Cash flow hedges
|
$
|
533.4
|
|
|
$
|
497.7
|
|
Interest rate swap contracts
|
300.0
|
|
|
—
|
|
||
Total designated derivatives
|
833.4
|
|
|
497.7
|
|
||
|
|
|
|
||||
Non-designated derivatives
|
161.9
|
|
|
158.7
|
|
||
Total
|
$
|
995.3
|
|
|
$
|
656.4
|
|
|
As of
|
||||||
|
September 30,
2019 |
|
December 31,
2018 |
||||
Production and service materials
|
$
|
68.1
|
|
|
$
|
60.6
|
|
Finished goods
|
25.3
|
|
|
21.4
|
|
||
Inventory
|
$
|
93.4
|
|
|
$
|
82.0
|
|
|
|
|
|
||||
Reported as:
|
|
|
|
||||
Prepaid expenses and other current assets
|
$
|
90.1
|
|
|
$
|
80.6
|
|
Other long-term assets
|
3.3
|
|
|
1.4
|
|
||
Total
|
$
|
93.4
|
|
|
$
|
82.0
|
|
Balance as of December 31, 2018
|
$
|
28.0
|
|
Provisions made during the period
|
28.5
|
|
|
Actual costs incurred during the period
|
(25.0
|
)
|
|
Balance as of September 30, 2019
|
$
|
31.5
|
|
|
As of
|
||||||
|
September 30,
2019 |
|
December 31,
2018 |
||||
Deferred product revenue:
|
|
|
|
||||
Undelivered product commitments and other product deferrals
|
$
|
138.4
|
|
|
$
|
163.3
|
|
Deferred gross product revenue
|
138.4
|
|
|
163.3
|
|
||
Deferred cost of product revenue
|
(9.4
|
)
|
|
(18.9
|
)
|
||
Deferred product revenue, net
|
129.0
|
|
|
144.4
|
|
||
Deferred service revenue
|
989.7
|
|
|
1,069.2
|
|
||
Total
|
$
|
1,118.7
|
|
|
$
|
1,213.6
|
|
Reported as:
|
|
|
|
||||
Current
|
$
|
741.6
|
|
|
$
|
829.3
|
|
Long-term
|
377.1
|
|
|
384.3
|
|
||
Total
|
$
|
1,118.7
|
|
|
$
|
1,213.6
|
|
|
Revenue Recognition Expected by Period
|
||||||||||||||
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
More than 3 years
|
||||||||
Product
|
$
|
138.4
|
|
|
$
|
114.5
|
|
|
$
|
21.1
|
|
|
$
|
2.8
|
|
Service
|
998.2
|
|
|
645.0
|
|
|
297.3
|
|
|
55.9
|
|
||||
Total
|
$
|
1,136.6
|
|
|
$
|
759.5
|
|
|
$
|
318.4
|
|
|
$
|
58.7
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Interest income
|
$
|
19.7
|
|
|
$
|
18.9
|
|
|
$
|
63.0
|
|
|
$
|
49.8
|
|
Interest expense
|
(22.1
|
)
|
|
(25.8
|
)
|
|
(68.3
|
)
|
|
(77.7
|
)
|
||||
Loss on extinguishment of debt
|
(15.3
|
)
|
|
—
|
|
|
(15.3
|
)
|
|
—
|
|
||||
Loss on investments, net
|
(3.4
|
)
|
|
(1.9
|
)
|
|
(4.6
|
)
|
|
(1.8
|
)
|
||||
Other
|
0.7
|
|
|
0.7
|
|
|
2.0
|
|
|
(1.4
|
)
|
||||
Other expense, net
|
$
|
(20.4
|
)
|
|
$
|
(8.1
|
)
|
|
$
|
(23.2
|
)
|
|
$
|
(31.1
|
)
|
|
December 31,
2018 |
|
Charges
|
|
Cash
Payments
|
|
Other
|
|
September 30,
2019 |
||||||||||
Severance
|
$
|
1.1
|
|
|
$
|
21.8
|
|
|
$
|
(20.7
|
)
|
|
$
|
—
|
|
|
$
|
2.2
|
|
Facility consolidations
|
—
|
|
|
2.1
|
|
|
(0.1
|
)
|
|
(2.0
|
)
|
|
—
|
|
|||||
Contract terminations
|
—
|
|
|
11.7
|
|
|
(10.9
|
)
|
|
(0.2
|
)
|
|
0.6
|
|
|||||
Total
|
$
|
1.1
|
|
|
$
|
35.6
|
|
|
$
|
(31.7
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
2.8
|
|
|
As of September 30, 2019
|
|||||||||
|
Issuance date
|
|
Maturity Date
|
|
Amount
|
|
Effective Interest
Rates
|
|||
Senior Notes ("Notes"):
|
|
|
|
|
|
|
|
|||
4.500% fixed-rate notes(1) ("2024 Notes")
|
March 2014
|
|
March 2024
|
|
$
|
350.0
|
|
|
4.63
|
%
|
4.500% fixed-rate notes(1) ("2024 Notes")
|
February 2016
|
|
March 2024
|
|
150.0
|
|
|
4.87
|
%
|
|
4.350% fixed-rate notes ("2025 Notes")
|
March 2015
|
|
June 2025
|
|
300.0
|
|
|
4.47
|
%
|
|
3.750% fixed-rate notes ("2029 Notes")
|
August 2019
|
|
August 2029
|
|
500.0
|
|
|
3.86
|
%
|
|
5.950% fixed-rate notes ("2041 Notes")
|
March 2011
|
|
March 2041
|
|
400.0
|
|
|
6.03
|
%
|
|
Total Notes
|
|
|
|
|
1,700.0
|
|
|
|
||
Unaccreted discount and debt issuance costs
|
|
|
|
|
(13.5
|
)
|
|
|
||
Hedge accounting fair value adjustments(2)
|
|
|
|
|
1.1
|
|
|
|
||
Total
|
|
|
|
|
$
|
1,687.6
|
|
|
|
(1)
|
2024 Notes issued in March 2014 and February 2016 form a single series and are fully fungible.
|
(2)
|
Represents the fair value adjustments for interest rate swap contracts with an aggregate notional amount of $300.0 million designated as fair value hedges of our fixed-rate 2041 Notes. See Note 6, Derivative Instruments, for a discussion of the Company's interest rate swaps.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Dividends
|
|
|
|
|
|
|
|
||||||||
Per share
|
$
|
0.19
|
|
|
$
|
0.18
|
|
|
$
|
0.57
|
|
|
$
|
0.54
|
|
Amount
|
$
|
64.7
|
|
|
$
|
62.1
|
|
|
$
|
196.4
|
|
|
$
|
187.0
|
|
|
|
|
|
|
|
|
|
||||||||
Repurchased under the 2018 Stock Repurchase Program
|
|
|
|
|
|
|
|
||||||||
Shares
|
5.1
|
|
|
6.0
|
|
|
13.7
|
|
|
29.3
|
|
||||
Average price per share(*)
|
$
|
24.90
|
|
|
$
|
25.62
|
|
|
$
|
25.45
|
|
|
$
|
25.62
|
|
Amount
|
$
|
50.0
|
|
|
$
|
—
|
|
|
$
|
350.0
|
|
|
$
|
750.0
|
|
(*)
|
Represents the average price per share of the ASR and open market purchases for the three and nine months ended September 30, 2019.
|
|
Unrealized
Gains/Losses
on Available-for-
Sale Debt Securities
|
|
Unrealized
Gains/Losses
on Cash Flow
Hedges
|
|
Foreign
Currency
Translation
Adjustments
|
|
Total
|
||||||||
Balance as of December 31, 2018
|
$
|
25.5
|
|
|
$
|
(0.9
|
)
|
|
$
|
(42.8
|
)
|
|
$
|
(18.2
|
)
|
Other comprehensive income before reclassifications
|
3.8
|
|
|
(12.3
|
)
|
|
(3.0
|
)
|
|
(11.5
|
)
|
||||
Amount reclassified from accumulated other comprehensive loss
|
(0.1
|
)
|
|
3.0
|
|
|
—
|
|
|
2.9
|
|
||||
Other comprehensive income, net
|
3.7
|
|
|
(9.3
|
)
|
|
(3.0
|
)
|
|
(8.6
|
)
|
||||
Balance as of September 30, 2019
|
$
|
29.2
|
|
|
$
|
(10.2
|
)
|
|
$
|
(45.8
|
)
|
|
$
|
(26.8
|
)
|
|
Outstanding Options
|
|||||||||||
|
Number of Shares
|
|
Weighted Average
Exercise Price
per Share
|
|
Weighted Average
Remaining
Contractual Term
(In Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
Balance as of December 31, 2018
|
0.1
|
|
|
$
|
20.66
|
|
|
|
|
|
||
Assumed upon the acquisition of Mist
|
1.1
|
|
|
5.05
|
|
|
|
|
|
|||
Exercised
|
(0.1
|
)
|
|
16.45
|
|
|
|
|
|
|||
Expired/Canceled
|
(0.1
|
)
|
|
6.55
|
|
|
|
|
|
|||
Balance as of September 30, 2019
|
1.0
|
|
|
$
|
4.95
|
|
|
8.2
|
|
$
|
19.6
|
|
|
|
|
|
|
|
|
|
|||||
As of September 30, 2019:
|
|
|
|
|
|
|
|
|||||
Vested and expected-to-vest options
|
1.0
|
|
|
$
|
4.95
|
|
|
8.2
|
|
$
|
19.6
|
|
Exercisable options
|
0.2
|
|
|
$
|
4.09
|
|
|
7.7
|
|
$
|
3.5
|
|
|
Outstanding RSUs, RSAs and PSAs(4)
|
|||||||||||
|
Number of Shares
|
|
Weighted Average
Grant-Date Fair
Value per Share
|
|
Weighted Average
Remaining
Contractual Term
(In Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
Balance as of December 31, 2018
|
17.4
|
|
|
$
|
25.32
|
|
|
|
|
|
||
RSUs granted (1)(3)
|
7.3
|
|
|
25.36
|
|
|
|
|
|
|||
RSUs assumed upon the acquisition of Mist
|
0.1
|
|
|
25.81
|
|
|
|
|
|
|||
RSAs assumed upon the acquisition of Mist
|
0.7
|
|
|
27.20
|
|
|
|
|
|
|||
PSAs granted (2)(3)
|
1.5
|
|
|
25.06
|
|
|
|
|
|
|||
RSUs vested
|
(4.7
|
)
|
|
25.93
|
|
|
|
|
|
|||
RSAs vested
|
(0.1
|
)
|
|
23.10
|
|
|
|
|
|
|||
PSAs vested
|
(0.5
|
)
|
|
26.77
|
|
|
|
|
|
|||
RSUs canceled
|
(2.0
|
)
|
|
26.03
|
|
|
|
|
|
|||
PSAs canceled
|
(0.9
|
)
|
|
23.64
|
|
|
|
|
|
|||
Balance as of September 30, 2019
|
18.8
|
|
|
$
|
25.20
|
|
|
1.2
|
|
$
|
465.9
|
|
(1)
|
Includes service-based and market-based RSUs. The number of shares subject to market-based condition represents the aggregate maximum number of shares that may be issued pursuant to the award over its full term. The aggregate number of shares subject to market-based conditions that would be issued if market criteria are achieved at target is 0.2 million shares. Depending on achievement of such market criteria, the range of shares that could be issued under these awards is zero to 0.4 million shares.
|
(2)
|
The number of shares subject to PSAs granted represents the aggregate maximum number of shares that may be issued pursuant to the award over its full term. The aggregate number of shares subject to these PSAs that would be issued if performance goals are achieved at target is 0.4 million shares. Depending on achievement of such performance goals, the range of shares that could be issued under these awards is zero to 0.7 million shares.
|
(3)
|
The grant date fair value of RSUs and PSAs was reduced by the present value of dividends expected to be paid on the underlying shares of common stock during the requisite and derived service period as these awards are not entitled to receive dividends until vested. During the nine months ended September 30, 2019, the Company declared a quarterly cash dividend of $0.19 per share of common stock on January 29, 2019, April 25, 2019 and July 25, 2019.
|
(4)
|
1.5 million shares of PSAs were modified during the nine months ended September 30, 2019, which relate to PSAs granted in 2018 and PSAs assumed by the Company in connection with acquisitions consummated in 2016. Compensation cost resulting from the modifications totaled $30.2 million to be recognized over the remaining terms of the modified awards.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Shares purchased
|
1.2
|
|
|
1.2
|
|
|
2.4
|
|
|
2.5
|
|
||||
Average exercise price per share
|
$
|
22.03
|
|
|
$
|
22.39
|
|
|
$
|
22.04
|
|
|
$
|
22.31
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Cost of revenues - Product
|
$
|
0.8
|
|
|
$
|
1.5
|
|
|
$
|
4.3
|
|
|
$
|
5.1
|
|
Cost of revenues - Service
|
4.1
|
|
|
4.5
|
|
|
13.0
|
|
|
14.2
|
|
||||
Research and development
|
29.6
|
|
|
28.1
|
|
|
68.0
|
|
|
101.8
|
|
||||
Sales and marketing
|
15.5
|
|
|
12.9
|
|
|
40.0
|
|
|
40.4
|
|
||||
General and administrative
|
7.5
|
|
|
6.2
|
|
|
21.8
|
|
|
18.7
|
|
||||
Total
|
$
|
57.5
|
|
|
$
|
53.2
|
|
|
$
|
147.1
|
|
|
$
|
180.2
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Stock options
|
$
|
2.3
|
|
|
$
|
0.1
|
|
|
$
|
5.6
|
|
|
$
|
0.3
|
|
RSUs, RSAs, and PSAs
|
50.9
|
|
|
48.2
|
|
|
127.7
|
|
|
165.8
|
|
||||
ESPP
|
4.3
|
|
|
4.9
|
|
|
13.8
|
|
|
14.1
|
|
||||
Total
|
$
|
57.5
|
|
|
$
|
53.2
|
|
|
$
|
147.1
|
|
|
$
|
180.2
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Routing
|
$
|
407.5
|
|
|
$
|
496.4
|
|
|
$
|
1,199.1
|
|
|
$
|
1,395.1
|
|
Switching
|
241.6
|
|
|
221.1
|
|
|
633.6
|
|
|
705.9
|
|
||||
Security
|
94.1
|
|
|
77.2
|
|
|
243.1
|
|
|
229.4
|
|
||||
Total product
|
743.2
|
|
|
794.7
|
|
|
2,075.8
|
|
|
2,330.4
|
|
||||
Total service
|
389.9
|
|
|
385.1
|
|
|
1,161.5
|
|
|
1,136.1
|
|
||||
Total
|
$
|
1,133.1
|
|
|
$
|
1,179.8
|
|
|
$
|
3,237.3
|
|
|
$
|
3,466.5
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Cloud
|
$
|
271.9
|
|
|
$
|
257.1
|
|
|
$
|
780.0
|
|
|
$
|
812.4
|
|
Service Provider
|
452.5
|
|
|
545.3
|
|
|
1,335.3
|
|
|
1,550.3
|
|
||||
Enterprise
|
408.7
|
|
|
377.4
|
|
|
1,122.0
|
|
|
1,103.8
|
|
||||
Total
|
$
|
1,133.1
|
|
|
$
|
1,179.8
|
|
|
$
|
3,237.3
|
|
|
$
|
3,466.5
|
|
(*)
|
Certain insignificant prior-period amounts have been reclassified to conform to the current-period presentation.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Americas:
|
|
|
|
|
|
|
|
||||||||
United States
|
$
|
599.4
|
|
|
$
|
597.1
|
|
|
$
|
1,677.2
|
|
|
$
|
1,754.2
|
|
Other
|
49.4
|
|
|
46.0
|
|
|
164.0
|
|
|
152.2
|
|
||||
Total Americas
|
648.8
|
|
|
643.1
|
|
|
1,841.2
|
|
|
1,906.4
|
|
||||
Europe, Middle East, and Africa
|
301.5
|
|
|
329.9
|
|
|
879.6
|
|
|
946.8
|
|
||||
Asia Pacific
|
182.8
|
|
|
206.8
|
|
|
516.5
|
|
|
613.3
|
|
||||
Total
|
$
|
1,133.1
|
|
|
$
|
1,179.8
|
|
|
$
|
3,237.3
|
|
|
$
|
3,466.5
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Income before income taxes
|
$
|
118.1
|
|
|
$
|
152.0
|
|
|
$
|
240.4
|
|
|
$
|
344.3
|
|
Income tax provision (benefit)
|
$
|
18.8
|
|
|
$
|
(71.8
|
)
|
|
$
|
63.8
|
|
|
$
|
(30.4
|
)
|
Effective tax rate (benefit)
|
15.9
|
%
|
|
(47.2
|
)%
|
|
26.5
|
%
|
|
(8.8
|
)%
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
99.3
|
|
|
$
|
223.8
|
|
|
$
|
176.6
|
|
|
$
|
374.7
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares used to compute basic net income per share
|
342.2
|
|
|
346.2
|
|
|
345.5
|
|
|
350.1
|
|
||||
Dilutive effect of employee stock awards
|
3.3
|
|
|
4.3
|
|
|
4.6
|
|
|
5.1
|
|
||||
Weighted-average shares used to compute diluted net income per share
|
345.5
|
|
|
350.5
|
|
|
350.1
|
|
|
355.2
|
|
||||
Net income per share
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.29
|
|
|
$
|
0.65
|
|
|
$
|
0.51
|
|
|
$
|
1.07
|
|
Diluted
|
$
|
0.29
|
|
|
$
|
0.64
|
|
|
$
|
0.50
|
|
|
$
|
1.05
|
|
|
|
|
|
|
|
|
|
||||||||
Anti-dilutive shares
|
2.8
|
|
|
4.2
|
|
|
2.7
|
|
|
5.0
|
|
|
Three Months Ended September 30, 2019
|
|
Nine Months Ended September 30, 2019
|
||||
Operating lease cost
|
$
|
12.2
|
|
|
$
|
38.1
|
|
Variable lease cost
|
3.4
|
|
|
9.1
|
|
||
Total lease cost
|
$
|
15.6
|
|
|
$
|
47.2
|
|
|
|
|
|
||||
Operating cash outflows from operating leases
|
$
|
12.7
|
|
|
$
|
36.4
|
|
ROU assets obtained in exchange for new operating lease liabilities
|
$
|
3.9
|
|
|
$
|
5.1
|
|
|
|
|
|
||||
Weighted average remaining lease term (years)
|
6.0
|
|
|
6.0
|
|
||
Weighted average discount rate
|
4.4
|
%
|
|
4.4
|
%
|
Years Ending December 31,
|
Amount
|
||
2019
|
$
|
10.5
|
|
2020
|
49.9
|
|
|
2021
|
42.4
|
|
|
2022
|
34.5
|
|
|
2023
|
30.4
|
|
|
Thereafter
|
63.7
|
|
|
Total lease payments
|
231.4
|
|
|
Less: interest
|
(27.5
|
)
|
|
Total
|
$
|
203.9
|
|
|
|
||
Balance Sheet Information
|
|
||
Other accrued liabilities
|
40.4
|
|
|
Long-term operating lease liabilities
|
163.5
|
|
|
Total
|
$
|
203.9
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
||||||||||||||
Net revenues
|
$
|
1,133.1
|
|
|
$
|
1,179.8
|
|
|
$
|
(46.7
|
)
|
|
(4
|
)%
|
|
$
|
3,237.3
|
|
|
$
|
3,466.5
|
|
|
$
|
(229.2
|
)
|
|
(7
|
)%
|
Gross margin
|
$
|
678.4
|
|
|
$
|
711.0
|
|
|
$
|
(32.6
|
)
|
|
(5
|
)%
|
|
$
|
1,897.5
|
|
|
$
|
2,030.3
|
|
|
$
|
(132.8
|
)
|
|
(7
|
)%
|
Percentage of net revenues
|
59.9
|
%
|
|
60.3
|
%
|
|
|
|
|
|
|
|
58.6
|
%
|
|
58.6
|
%
|
|
|
|
|
|
|
||||||
Operating income
|
$
|
138.5
|
|
|
$
|
160.1
|
|
|
$
|
(21.6
|
)
|
|
(13
|
)%
|
|
$
|
263.6
|
|
|
$
|
375.4
|
|
|
$
|
(111.8
|
)
|
|
(30
|
)%
|
Percentage of net revenues
|
12.2
|
%
|
|
13.6
|
%
|
|
|
|
|
|
|
|
8.1
|
%
|
|
10.8
|
%
|
|
|
|
|
|
|
||||||
Net income
|
$
|
99.3
|
|
|
$
|
223.8
|
|
|
$
|
(124.5
|
)
|
|
(56
|
)%
|
|
$
|
176.6
|
|
|
$
|
374.7
|
|
|
$
|
(198.1
|
)
|
|
(53
|
)%
|
Percentage of net revenues
|
8.8
|
%
|
|
19.0
|
%
|
|
|
|
|
|
|
5.5
|
%
|
|
10.8
|
%
|
|
|
|
|
|
||||||||
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic
|
$
|
0.29
|
|
|
$
|
0.65
|
|
|
$
|
(0.36
|
)
|
|
(55
|
)%
|
|
$
|
0.51
|
|
|
$
|
1.07
|
|
|
$
|
(0.56
|
)
|
|
(52
|
)%
|
Diluted
|
$
|
0.29
|
|
|
$
|
0.64
|
|
|
$
|
(0.35
|
)
|
|
(55
|
)%
|
|
$
|
0.50
|
|
|
$
|
1.05
|
|
|
$
|
(0.55
|
)
|
|
(52
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating cash flows
|
|
|
|
|
|
|
|
|
$
|
433.2
|
|
|
$
|
648.7
|
|
|
$
|
(215.5
|
)
|
|
(33
|
)%
|
|||||||
Stock repurchase plan activity
|
$
|
50.0
|
|
|
$
|
—
|
|
|
$
|
50.0
|
|
|
N/M
|
|
|
$
|
350.0
|
|
|
$
|
750.0
|
|
|
$
|
(400.0
|
)
|
|
(53
|
)%
|
Cash dividends declared per common stock
|
$
|
0.19
|
|
|
$
|
0.18
|
|
|
$
|
0.01
|
|
|
6
|
%
|
|
$
|
0.57
|
|
|
$
|
0.54
|
|
|
$
|
0.03
|
|
|
6
|
%
|
DSO
|
51
|
|
|
49
|
|
|
2
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
As of
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
September 30,
2019 |
|
December 31,
2018 |
|
$ Change
|
|
% Change
|
||||||||||||||
Deferred revenue
|
|
|
|
|
|
|
|
|
$
|
1,118.7
|
|
|
$
|
1,213.6
|
|
|
$
|
(94.9
|
)
|
|
(8
|
)%
|
|||||||
Product deferred revenue
|
|
|
|
|
|
|
|
|
$
|
129.0
|
|
|
$
|
144.4
|
|
|
$
|
(15.4
|
)
|
|
(11
|
)%
|
|||||||
Service deferred revenue
|
|
|
|
|
|
|
|
|
$
|
989.7
|
|
|
$
|
1,069.2
|
|
|
$
|
(79.5
|
)
|
|
(7
|
)%
|
•
|
Net Revenues: Net revenues decreased during the three and nine months ended September 30, 2019, compared to the same periods in 2018, primarily due to lower routing revenues from our Service Provider and Cloud verticals. We experienced a decline in our Service Provider vertical, which we believe is due to continued business challenges facing some of our largest Service Provider customers. Our service net revenues increased during the three and nine months ended September 30, 2019, compared to the same periods in 2018, primarily due to strong renewal and attach rates of support contracts.
|
•
|
Gross Margin: Our gross margin as a percentage of net revenues decreased during the three and nine months ended September 30, 2019, compared to the same periods in 2018, primarily due to higher amortization of intangible assets associated with the acquisition of Mist, lower product revenue and to a lesser extent, China tariffs, partially offset by higher service revenues and lower service delivery costs.
|
•
|
Operating Margin: Our operating income as a percentage of net revenues decreased during the three and nine months ended September 30, 2019, compared to the same periods in 2018, primarily due to the drivers described in the gross margin discussion above, and higher restructuring costs during the first half of 2019 that we did not incur during the same period in 2018. These decreases, compared to the same periods in 2018, were partially offset by lower litigation settlement charges and lower personnel-related expenses.
|
•
|
Operating Cash Flows: Net cash provided by operations decreased during the nine months ended September 30, 2019, compared to the same period in 2018. The decrease was primarily due to lower cash collections from customers as a result of lower invoicing, partially offset by a decrease in cash payments to suppliers.
|
•
|
Capital Return: We continue to return capital to our stockholders. During the second quarter of 2019, we entered into an accelerated share repurchase program (the "ASR") to purchase an aggregate of $300.0 million in shares. Under the ASR, we made an upfront payment of $300.0 million and received and retired 8.6 million shares of our common stock during the second quarter of 2019. During the third quarter of 2019, the ASR was completed, and we received and retired an additional 3.0 million shares for a total repurchase of 11.6 million shares of our common stock. During the third quarter of 2019, we also repurchased 2.1 million shares of our common stock in the open market at an average price of $23.63 per share for an aggregate purchase price of $50.0 million. During the three and nine months ended September 30, 2019, we also paid quarterly dividends of $0.19 per share, for an aggregate amount of $64.7 million and $196.4 million, respectively.
|
•
|
DSO: DSO is calculated as the ratio of ending accounts receivable, net of allowances, divided by average daily net revenues for the preceding 90 days. DSO for the third quarter of 2019 slightly increased, compared to the same period in 2018, primarily due to lower customer collections.
|
•
|
Deferred Revenue: Total deferred revenue decreased as of September 30, 2019, compared to December 31, 2018, primarily due to the timing of the delivery of contractual commitments and contract renewals.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
||||||||||||||
Routing
|
$
|
407.5
|
|
|
$
|
496.4
|
|
|
$
|
(88.9
|
)
|
|
(18
|
)%
|
|
$
|
1,199.1
|
|
|
$
|
1,395.1
|
|
|
$
|
(196.0
|
)
|
|
(14
|
)%
|
Switching
|
241.6
|
|
|
221.1
|
|
|
20.5
|
|
|
9
|
%
|
|
633.6
|
|
|
705.9
|
|
|
(72.3
|
)
|
|
(10
|
)%
|
||||||
Security
|
94.1
|
|
|
77.2
|
|
|
16.9
|
|
|
22
|
%
|
|
243.1
|
|
|
229.4
|
|
|
13.7
|
|
|
6
|
%
|
||||||
Total Product
|
743.2
|
|
|
794.7
|
|
|
(51.5
|
)
|
|
(6
|
)%
|
|
2,075.8
|
|
|
2,330.4
|
|
|
(254.6
|
)
|
|
(11
|
)%
|
||||||
Percentage of net revenues
|
65.6
|
%
|
|
67.4
|
%
|
|
|
|
|
|
|
64.1
|
%
|
|
67.2
|
%
|
|
|
|
|
|
|
|||||||
Total Service
|
389.9
|
|
|
385.1
|
|
|
4.8
|
|
|
1
|
%
|
|
1,161.5
|
|
|
1,136.1
|
|
|
25.4
|
|
|
2
|
%
|
||||||
Percentage of net revenues
|
34.4
|
%
|
|
32.6
|
%
|
|
|
|
|
|
|
35.9
|
%
|
|
32.8
|
%
|
|
|
|
|
|
|
|||||||
Total net revenues
|
$
|
1,133.1
|
|
|
$
|
1,179.8
|
|
|
$
|
(46.7
|
)
|
|
(4
|
)%
|
|
$
|
3,237.3
|
|
|
$
|
3,466.5
|
|
|
$
|
(229.2
|
)
|
|
(7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cloud
|
$
|
271.9
|
|
|
$
|
257.1
|
|
|
$
|
14.8
|
|
|
6
|
%
|
|
$
|
780.0
|
|
|
$
|
812.4
|
|
|
$
|
(32.4
|
)
|
|
(4
|
)%
|
Percentage of net revenues
|
24.0
|
%
|
|
21.8
|
%
|
|
|
|
|
|
|
24.1
|
%
|
|
23.4
|
%
|
|
|
|
|
|
|
|||||||
Service Provider
|
452.5
|
|
|
545.3
|
|
|
(92.8
|
)
|
|
(17
|
)%
|
|
1,335.3
|
|
|
1,550.3
|
|
|
(215.0
|
)
|
|
(14
|
)%
|
||||||
Percentage of net revenues
|
39.9
|
%
|
|
46.2
|
%
|
|
|
|
|
|
|
41.2
|
%
|
|
44.7
|
%
|
|
|
|
|
|
|
|||||||
Enterprise
|
408.7
|
|
|
377.4
|
|
|
31.3
|
|
|
8
|
%
|
|
1,122.0
|
|
|
1,103.8
|
|
|
18.2
|
|
|
2
|
%
|
||||||
Percentage of net revenues
|
36.1
|
%
|
|
32.0
|
%
|
|
|
|
|
|
|
34.7
|
%
|
|
31.9
|
%
|
|
|
|
|
|
|
|||||||
Total net revenues
|
$
|
1,133.1
|
|
|
$
|
1,179.8
|
|
|
$
|
(46.7
|
)
|
|
(4
|
)%
|
|
$
|
3,237.3
|
|
|
$
|
3,466.5
|
|
|
$
|
(229.2
|
)
|
|
(7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Americas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
United States
|
$
|
599.4
|
|
|
$
|
597.1
|
|
|
$
|
2.3
|
|
|
—
|
%
|
|
$
|
1,677.2
|
|
|
$
|
1,754.2
|
|
|
$
|
(77.0
|
)
|
|
(4
|
)%
|
Other
|
49.4
|
|
|
46.0
|
|
|
3.4
|
|
|
7
|
%
|
|
164.0
|
|
|
152.2
|
|
|
11.8
|
|
|
8
|
%
|
||||||
Total Americas
|
648.8
|
|
|
643.1
|
|
|
5.7
|
|
|
1
|
%
|
|
1,841.2
|
|
|
1,906.4
|
|
|
(65.2
|
)
|
|
(3
|
)%
|
||||||
Percentage of net revenues
|
57.3
|
%
|
|
54.5
|
%
|
|
|
|
|
|
|
56.9
|
%
|
|
55.0
|
%
|
|
|
|
|
|
|
|||||||
EMEA
|
301.5
|
|
|
329.9
|
|
|
(28.4
|
)
|
|
(9
|
)%
|
|
879.6
|
|
|
946.8
|
|
|
(67.2
|
)
|
|
(7
|
)%
|
||||||
Percentage of net revenues
|
26.6
|
%
|
|
28.0
|
%
|
|
|
|
|
|
|
27.2
|
%
|
|
27.3
|
%
|
|
|
|
|
|
|
|||||||
APAC
|
182.8
|
|
|
206.8
|
|
|
(24.0
|
)
|
|
(12
|
)%
|
|
516.5
|
|
|
613.3
|
|
|
(96.8
|
)
|
|
(16
|
)%
|
||||||
Percentage of net revenues
|
16.1
|
%
|
|
17.5
|
%
|
|
|
|
|
|
|
15.9
|
%
|
|
17.7
|
%
|
|
|
|
|
|
|
|||||||
Total net revenues
|
$
|
1,133.1
|
|
|
$
|
1,179.8
|
|
|
$
|
(46.7
|
)
|
|
(4
|
)%
|
|
$
|
3,237.3
|
|
|
$
|
3,466.5
|
|
|
$
|
(229.2
|
)
|
|
(7
|
)%
|
(*)
|
Certain insignificant prior-period amounts have been reclassified to conform to the current-period presentation.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
||||||||||||||
Product gross margin
|
$
|
439.2
|
|
|
$
|
482.2
|
|
|
$
|
(43.0
|
)
|
|
(9
|
)%
|
|
$
|
1,187.5
|
|
|
$
|
1,374.9
|
|
|
$
|
(187.4
|
)
|
|
(14
|
)%
|
Percentage of product revenues
|
59.1
|
%
|
|
60.7
|
%
|
|
|
|
|
|
57.2
|
%
|
|
59.0
|
%
|
|
|
|
|
||||||||||
Service gross margin
|
239.2
|
|
|
228.8
|
|
|
10.4
|
|
|
5
|
%
|
|
710.0
|
|
|
655.4
|
|
|
54.6
|
|
|
8
|
%
|
||||||
Percentage of service revenues
|
61.3
|
%
|
|
59.4
|
%
|
|
|
|
|
|
61.1
|
%
|
|
57.7
|
%
|
|
|
|
|
||||||||||
Total gross margin
|
$
|
678.4
|
|
|
$
|
711.0
|
|
|
$
|
(32.6
|
)
|
|
(5
|
)%
|
|
$
|
1,897.5
|
|
|
$
|
2,030.3
|
|
|
$
|
(132.8
|
)
|
|
(7
|
)%
|
Percentage of net revenues
|
59.9
|
%
|
|
60.3
|
%
|
|
|
|
|
|
58.6
|
%
|
|
58.6
|
%
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
||||||||||||||
Research and development
|
$
|
244.5
|
|
|
$
|
253.8
|
|
|
$
|
(9.3
|
)
|
|
(4
|
)%
|
|
$
|
716.1
|
|
|
$
|
772.0
|
|
|
$
|
(55.9
|
)
|
|
(7
|
)%
|
Percentage of net revenues
|
21.6
|
%
|
|
21.5
|
%
|
|
|
|
|
|
22.1
|
%
|
|
22.3
|
%
|
|
|
|
|
||||||||||
Sales and marketing
|
235.3
|
|
|
224.8
|
|
|
10.5
|
|
|
5
|
%
|
|
692.8
|
|
|
702.5
|
|
|
(9.7
|
)
|
|
(1
|
)%
|
||||||
Percentage of net revenues
|
20.8
|
%
|
|
19.0
|
%
|
|
|
|
|
|
|
21.4
|
%
|
|
20.2
|
%
|
|
|
|
|
|||||||||
General and administrative
|
61.2
|
|
|
67.9
|
|
|
(6.7
|
)
|
|
(10
|
)%
|
|
189.4
|
|
|
178.1
|
|
|
11.3
|
|
|
6
|
%
|
||||||
Percentage of net revenues
|
5.4
|
%
|
|
5.8
|
%
|
|
|
|
|
|
|
5.9
|
%
|
|
5.1
|
%
|
|
|
|
|
|||||||||
Restructuring (benefits) charges
|
(1.1
|
)
|
|
4.4
|
|
|
(5.5
|
)
|
|
N/M
|
|
|
35.6
|
|
|
2.3
|
|
|
33.3
|
|
|
N/M
|
|
||||||
Percentage of net revenues
|
(0.1
|
)%
|
|
0.4
|
%
|
|
|
|
|
|
|
1.1
|
%
|
|
0.1
|
%
|
|
|
|
|
|||||||||
Total operating expenses
|
$
|
539.9
|
|
|
$
|
550.9
|
|
|
$
|
(11.0
|
)
|
|
(2
|
)%
|
|
$
|
1,633.9
|
|
|
$
|
1,654.9
|
|
|
$
|
(21.0
|
)
|
|
(1
|
)%
|
Percentage of net revenues
|
47.6
|
%
|
|
46.7
|
%
|
|
|
|
|
|
50.5
|
%
|
|
47.7
|
%
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
||||||||||||||
Interest income
|
$
|
19.7
|
|
|
$
|
18.9
|
|
|
$
|
0.8
|
|
|
4
|
%
|
|
$
|
63.0
|
|
|
$
|
49.8
|
|
|
$
|
13.2
|
|
|
27
|
%
|
Interest expense
|
(22.1
|
)
|
|
(25.8
|
)
|
|
3.7
|
|
|
(14
|
)%
|
|
(68.3
|
)
|
|
(77.7
|
)
|
|
9.4
|
|
|
(12
|
)%
|
||||||
Loss on extinguishment of debt
|
(15.3
|
)
|
|
—
|
|
|
(15.3
|
)
|
|
N/M
|
|
|
(15.3
|
)
|
|
—
|
|
|
(15.3
|
)
|
|
N/M
|
|
||||||
Loss on investments, net
|
(3.4
|
)
|
|
(1.9
|
)
|
|
(1.5
|
)
|
|
79
|
%
|
|
(4.6
|
)
|
|
(1.8
|
)
|
|
(2.8
|
)
|
|
156
|
%
|
||||||
Other
|
0.7
|
|
|
0.7
|
|
|
—
|
|
|
—
|
%
|
|
2.0
|
|
|
(1.4
|
)
|
|
3.4
|
|
|
N/M
|
|
||||||
Total other expense, net
|
$
|
(20.4
|
)
|
|
$
|
(8.1
|
)
|
|
$
|
(12.3
|
)
|
|
152
|
%
|
|
$
|
(23.2
|
)
|
|
$
|
(31.1
|
)
|
|
$
|
7.9
|
|
|
(25
|
)%
|
Percentage of net revenues
|
(1.8
|
)%
|
|
(0.7
|
)%
|
|
|
|
|
|
(0.7
|
)%
|
|
(0.9
|
)%
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
||||||||||||||
Income tax provision (benefit)
|
$
|
18.8
|
|
|
$
|
(71.8
|
)
|
|
$
|
90.6
|
|
|
(126
|
)%
|
|
$
|
63.8
|
|
|
$
|
(30.4
|
)
|
|
$
|
94.2
|
|
|
(310
|
)%
|
Effective tax rate (benefit)
|
15.9
|
%
|
|
(47.2
|
)%
|
|
|
|
|
|
26.5
|
%
|
|
(8.8
|
)%
|
|
|
|
|
|
As of
|
|
|
|
|
|||||||||
|
September 30,
2019 |
|
December 31,
2018 |
|
$ Change
|
|
% Change
|
|||||||
Working capital
|
$
|
1,764.6
|
|
|
$
|
2,739.3
|
|
|
$
|
(974.7
|
)
|
|
(36
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Cash and cash equivalents
|
$
|
1,204.8
|
|
|
$
|
2,489.0
|
|
|
$
|
(1,284.2
|
)
|
|
(52
|
)%
|
Short-term investments
|
1,040.8
|
|
|
1,070.1
|
|
|
(29.3
|
)
|
|
(3
|
)%
|
|||
Long-term investments
|
581.1
|
|
|
199.0
|
|
|
382.1
|
|
|
192
|
%
|
|||
Total cash, cash equivalents, and investments
|
2,826.7
|
|
|
3,758.1
|
|
|
(931.4
|
)
|
|
(25
|
)%
|
|||
Short-term portion of long-term debt
|
—
|
|
|
349.9
|
|
|
(349.9
|
)
|
|
(100
|
)%
|
|||
Long-term debt
|
1,687.6
|
|
|
1,789.1
|
|
|
(101.5
|
)
|
|
(6
|
)%
|
|||
Cash, cash equivalents, and investments, net of debt
|
$
|
1,139.1
|
|
|
$
|
1,619.1
|
|
|
$
|
(480.0
|
)
|
|
(30
|
)%
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
Net cash provided by operating activities
|
$
|
433.2
|
|
|
$
|
648.7
|
|
|
$
|
(215.5
|
)
|
|
(33
|
)%
|
Net cash (used in) provided by investing activities
|
(704.1
|
)
|
|
730.0
|
|
|
(1,434.1
|
)
|
|
(196
|
)%
|
|||
Net cash used in financing activities
|
$
|
(965.3
|
)
|
|
$
|
(904.1
|
)
|
|
$
|
(61.2
|
)
|
|
7
|
%
|
|
Payments Due by Period
|
||||||||||||||||||
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
3.750% fixed-rate notes(*)
|
$
|
500.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500.0
|
|
(*)
|
See Note 9, Debt, in Notes to Condensed Consolidated Financial Statements in Item 1 of Part I of this Report for additional information regarding our debt.
|
•
|
unpredictable ordering patterns and limited or reduced visibility into our customers’ spending plans and associated revenue;
|
•
|
changes in customer mix;
|
•
|
changes in the demand for our products and services;
|
•
|
changes in the mix of products and services sold;
|
•
|
changes in the mix of geographies in which our products and services are sold;
|
•
|
changing market and economic conditions, including the impact of tariffs;
|
•
|
current and potential customer, partner and supplier consolidation and concentration;
|
•
|
price and product competition;
|
•
|
long sales, qualification and implementation cycles;
|
•
|
success in new and evolving markets and emerging technologies;
|
•
|
how well we execute on our strategy and operating plans and the impact of changes in our business model that could result in significant restructuring charges;
|
•
|
ability of our customers, channel partners, contract manufacturers and suppliers to purchase, market, sell, manufacture or supply our products (or components of our products) and services;
|
•
|
financial stability of our customers, including the solvency of private sector customers and statutory authority for government customers to purchase goods and services;
|
•
|
our ability to achieve targeted cost reductions;
|
•
|
changes in tax laws or accounting rules, or interpretations thereof;
|
•
|
changes in the amount and frequency of share repurchases or dividends;
|
•
|
regional economic and political conditions; and
|
•
|
seasonality.
|
•
|
the additional development efforts and costs required to create new software products and/or to make our disaggregated products compatible with multiple technologies;
|
•
|
the possibility that our new software products or disaggregated products may not achieve widespread customer adoption;
|
•
|
the possibility that our strategy could erode our revenue and gross margins;
|
•
|
the impact on our financial results of longer periods of revenue recognition for certain types of software products
|
•
|
the additional costs associated with regulatory compliance and changes we need to make to our distribution chain in connection with increased software sales;
|
•
|
the ability of our disaggregated hardware and software products to operate independently and/or to integrate with current and future third-party products; and
|
•
|
issues with third-party technologies used with our disaggregated products may be attributed to us.
|
•
|
changes in general IT spending,
|
•
|
the imposition of government controls, inclusive of critical infrastructure protection;
|
•
|
changes or limitations in trade protection laws or other regulatory requirements, which may affect our ability to import or export our products from various countries;
|
•
|
laws that restrict sales of products developed or manufactured outside of the country;
|
•
|
varying and potentially conflicting laws and regulations;
|
•
|
political uncertainty, including demonstrations, that could have an impact on product delivery from and into the China region.
|
•
|
fluctuations in local economies;
|
•
|
wage inflation or a tightening of the labor market;
|
•
|
tax policies that could have a business impact;
|
•
|
import tariffs imposed by the United States and reciprocal tariffs imposed by foreign countries;
|
•
|
data privacy rules and other regulations that affect cross border data flow; and
|
•
|
the impact of the following on customer spending patterns: political considerations, unfavorable changes in tax treaties or laws, natural disasters, epidemic disease, labor unrest, earnings expatriation restrictions, misappropriation of intellectual property, military actions, acts of terrorism, political and social unrest and difficulties in staffing and managing international operations.
|
•
|
incur liens;
|
•
|
incur sale and leaseback transactions; and
|
•
|
consolidate or merge with or into, or sell substantially all of our assets to, another person.
|
•
|
maintenance of a leverage ratio no greater than 3.0x (provided that if a material acquisition has been consummated,
|
•
|
covenants that limit or restrict the ability of the Company and its subsidiaries to, among other things, grant liens, merge or consolidate, dispose of all or substantially all of its assets, change their accounting or reporting policies, change their business and incur subsidiary indebtedness, in each case subject to customary exceptions for a credit facility of this size and type.
|
Period
|
|
Total Number
of Shares
Purchased (1)
|
|
Average
Price Paid
per Share (1)(2)
|
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs(1)
|
|
Approximate Dollar
Value of Shares
that May Yet Be
Purchased
Under the Plans or
Programs(1)
|
||||||
July 1 - July 31, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1,010.0
|
|
August 1 - August 31, 2019
|
|
5.1
|
|
|
$
|
24.90
|
|
|
5.1
|
|
|
$
|
900.0
|
|
September 1 - September 30, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
900.0
|
|
Total
|
|
5.1
|
|
|
$
|
—
|
|
|
5.1
|
|
|
|
(1)
|
Shares were repurchased under our Board approved 2018 Stock Repurchase Program, which authorized us to purchase an aggregate of up to $2.0 billion of our common stock. Future share repurchases will be subject to a review of the circumstances in place at that time and will be made from time to time in private transactions or open market purchases as permitted by securities laws and other legal requirements, including Rule 10b-18 promulgated under the Exchange Act. This program may be discontinued at any time. See Note 16, Subsequent Events, for discussion of the Company's stock repurchase activity, increased repurchase authorization and ASR subsequent to September 30, 2019. For the majority of restricted stock units granted to executive officers of the Company, the number of shares issued on the date the restricted stock units vest is net of shares withheld to meet applicable tax withholding requirements. Although these withheld shares are not issued or considered common stock repurchases under our stock repurchase program and therefore are not included in the preceding table, they are treated as common stock repurchases in our financial statements as they reduce the number of shares that would have been issued upon vesting, see Note 10, Equity, in Notes to Condensed Consolidated Financial Statements in Item 1 of Part I of this Report.
|
(2)
|
Represents the average price per share of the ASR and open market purchases.
|
Exhibit
Number
|
|
Description of Document
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
10.1
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101
|
|
The following materials from Juniper Network Inc.'s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, formatted in iXBRL (inline eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Operations (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Cash Flows, (v) the Condensed Consolidated Statements of Changes in Stockholders' Equity, and (vi) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text*
|
|
|
|
101.INS
|
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document*
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document*
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document*
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document*
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document*
|
|
|
|
104
|
|
The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, formatted in Inline XBRL (included in Exhibit 101).
|
*Filed herewith.
|
**Furnished herewith.
|
+Indicates management contract or compensatory plan, contract or arrangement.
|
|
|
Juniper Networks, Inc.
|
|
|
|
|
|
November 6, 2019
|
|
By:
|
/s/ Thomas A. Austin
|
|
|
|
Thomas A. Austin
|
|
|
|
Vice President, Corporate Controller and Chief Accounting Officer
(Duly Authorized Officer and Principal Accounting Officer)
|
Offer Component
|
Offer Amount
|
Currency
|
Frequency
|
Base Compensation
|
320,000.00
|
USD
|
Annual
|
RSU
|
20,000
|
RSU
|
Standard Vesting
|
/s/ Thomas A. Austin
Signature - Thomas Austin
|
|
7/31/2019
Date Signed
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Juniper Networks, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Juniper Networks, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|