|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from__________ to____________
|
Delaware
|
|
77-0422528
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
1133 Innovation Way
|
|
|
|
Sunnyvale,
|
California
|
|
94089
|
(Address of principal executive offices)
|
|
(Zip code)
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
Common Stock, par value $0.00001 per share
|
JNPR
|
New York Stock Exchange
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
•
|
Reducing capital and operational costs by running multiple services over the same network using our secure, high density, highly automated, and highly reliable platforms;
|
•
|
Creating new or additional revenue opportunities by enabling new services to be offered to new market segments, which includes existing customers and new customers, based on our product capabilities;
|
•
|
Increasing customer satisfaction, while lowering costs, by enabling customers to self-select automatically provisioned service packages that provide the quality, speed, and pricing they desire;
|
•
|
Providing increased asset longevity and higher return on investment as our customers' networks can scale to higher throughput based on the capabilities of our platforms;
|
•
|
Offering network security across every environment—from the data center to campus and branch environments to assist in the protection and recovery of services and applications; and
|
•
|
Offering operational improvements that enable cost reductions, including lower administrative, training, customer care, and labor costs.
|
•
|
ACX Series: Our ACX Series Universal Access Routers cost-effectively address current operator challenges to rapidly deploy new high-bandwidth services. The ACX Series is well positioned to address the growing metro Ethernet and mobile backhaul needs of our customers, as we expect 5G mobile network build-outs to begin to occur over the next few years. The platforms deliver the necessary scale and performance needed to support multi-generation wireless technologies.
|
•
|
MX Series: Our MX Series is a family of high-performance, SDN-ready, Ethernet routers that function as a Universal Edge platform with high system capacity, density, and performance. The MX Series platforms utilize our custom silicon and provide carrier-class performance, scale, and reliability to support large-scale Ethernet deployments. We also offer the vMX, a virtual version of the MX router, which is a fully featured MX Series 3D Universal Edge Router optimized to run as software on x86 servers.
|
•
|
PTX Series: Our PTX Series Packet Transport Routers deliver high throughput at a low cost per bit, optimized for the Service Provider core as well as the scale-out architectures of Cloud Providers. The PTX Series is built on our custom silicon and utilizes a forwarding architecture that is focused on optimizing IP/MPLS, and Ethernet. This ensures high density and scalability, high availability, and network simplification.
|
•
|
Cloud Customer Premises Equipment, or CPE, Solution: Our Cloud CPE is a fully automated, end-to-end NFV solution that builds on Juniper Networks Contrail Networking and supports cloud-based and premises-based VNFs. This solution includes Contrail Service Orchestration, a comprehensive management and orchestration platform that delivers and manages virtualized network services such as virtual security, and the NFX security family, a network services platform that can operate as a secure, on-premises device running software defined WAN, or SD-WAN, and multiple virtual services, from Juniper and third parties, simultaneously.
|
•
|
NorthStar Controller: Our wide-area network SDN controller automates the creation of traffic-engineering paths across the network, increasing network utilization and enabling a customized programmable networking experience.
|
•
|
EX Series: Our EX Series Ethernet switches address the access, aggregation, and core layer switching requirements of micro branch, branch office, and campus environments, providing a foundation for the fast, secure, and reliable delivery of applications able to support strategic business processes.
|
•
|
QFX Series: Our QFX Series of core, spine and top-of-rack data center switches offer a revolutionary approach to switching that are designed to deliver dramatic improvements in data center performance, operating costs, and business agility for enterprises, high-performance computing networks, and cloud providers.
|
•
|
Mist Access Points: Our access points provide wireless access and performance, which is automatically optimized through reinforcement learning algorithms. Our access points have a dynamic virtual Bluetooth low energy element antenna array for accurate and scalable location services.
|
•
|
SRX Series Services Gateways for the Data Center and Network Backbone: Our mid-range, high-end and virtual SRX Series platforms provide high-performance, scalability, and service integration, which are ideally suited for medium to large enterprise, data centers and large campus environments where scalability, high performance, and concurrent services, are essential. Our high-end SRX5800 platform is suited for service provider, large enterprise, and public sector networks. The upgrade to our high-end SRX firewall offering with our Services Process Card 3, or SPC3, with our Advanced Security Acceleration line card enhances the SRX5800 to deliver power for demanding use cases, including high-end data centers, IoT, and 5G.
|
•
|
Branch SRX, Security Policy and Management: The Branch SRX family provides an integrated firewall and next-generation firewall, or NGFW, capabilities. Security Director is a network security management product that offers efficient, highly scalable, and comprehensive network security policy management. These solutions are designed to enable organizations to securely, reliably, and economically deliver powerful new services and applications to all locations and users with superior service quality.
|
•
|
Virtual Firewall: Our vSRX Firewall delivers all of the features of our physical firewalls, including NGFW functionality, advanced security, and automated lifecycle management capabilities. The vSRX provides scalable, secure protection across private, public, and hybrid clouds. We also offer the cSRX which has been designed and optimized for container and cloud environments.
|
•
|
Advanced Malware Protection: Our Advanced Threat Prevention portfolio consists of Sky ATP, a cloud-based service and Juniper ATP, or JATP, a premises-based solution. These products are designed to use both static and dynamic analysis with machine learning to find unknown threat signatures (zero-day attacks).
|
•
|
A modular operating system with common base of code and a single, consistent implementation for each control plane feature;
|
•
|
A highly disciplined and firmly scheduled development process;
|
•
|
A common modular software architecture that scales across all Junos-based platforms;
|
•
|
A central database which is used by not only Junos native applications but also external applications using application programming interfaces, or API's; and
|
•
|
A fully distributed general-purpose software infrastructure that leverages all the compute resources on the network element.
|
•
|
Architecting networking systems with strong APIs, analytics, and autonomous control; and
|
•
|
Automating operations to become more reliable in the context of IT systems, teams, processes, and network operation and security operation workflows.
|
•
|
Contrail: Our Contrail Networking and Contrail Cloud Platform offer an open-source, standards-based platform for SDN and NFV. This platform enables our customers to address their key problems in the area of network automation, agility, and time-to-service deployment by providing a mechanism to virtualize the network over any physical network and automating the provisioning and management of networking services (such as security and load balancing). Contrail Enterprise Multicloud and Contrail Edge Cloud provide packaged solutions designed for Enterprise multicloud and Service Provider Edge environments, respectively. Contrail’s approach is to support multiple cloud and hardware vendors, various types of workloads, and both existing and new deployments.
|
•
|
Contrail Insights: Contrail Insights (formerly known as AppFormix) is an optimization and management software platform for public, private, and hybrid clouds. This intent-driven software manages automated operations, visibility, and reporting in cloud and NFV use cases. It features machine learning-based policy and smart monitors, application and software-defined infrastructure analytics, and alarms to provide comprehensive visualization, smart analytics, and the ability to manage automatic remediation for service assurance.
|
•
|
Marvis Actions and AI-driven Virtual Network Assistant: Our Marvis Actions and AI-driven Virtual Network Assistant identifies the root cause of issues across the information technology, or IT, domains and automatically resolves many issues. It recommends actions for those connected systems outside of the Mist domain, while offering a real-time network health dashboard that reports issues from configuration to troubleshooting.
|
•
|
A global network of strategic distributor relationships, as well as region-specific or country-specific distributors who in turn sell to local VARs who sell to end-user customers. Our distribution channel partners resell routing, switching, and security products, software and services, which are purchased by all of our key customer verticals. These distributors tend to focus on particular regions or countries within regions. For example, we have substantial distribution relationships with Ingram Micro in the Americas and Hitachi in Japan. Our agreements with these distributors are generally non-exclusive, limited by region, and provide product and service discounts and other ordinary terms of sale. These agreements do not require our distributors to purchase specified quantities of our products or services. Further, most of our distributors sell our competitors' products and services, and some sell their own competing products and services.
|
•
|
VARs and direct value-added resellers, including our strategic worldwide alliance partners referenced below, resell our products to end-users around the world. These channel partners either buy our products and services through distributors, or directly from us, and have expertise in designing, selling, implementing, and supporting complex networking solutions in their respective markets. Our agreements with these channel partners are generally non-exclusive, limited by region, and provide product and service discounts and other ordinary terms of sale. These agreements do not require these channel partners to purchase specified quantities of our products or services. Increasingly, our Cloud and Service Provider customers also resell our products or services to their customers or purchase our products or services for the purpose of providing managed or cloud-based services to their customers.
|
•
|
Strategic worldwide reseller relationships with established Juniper alliances, comprised of Nippon Telegraph and Telephone Corporation; Ericsson Telecom A.B., or Ericsson; International Business Machines, or IBM; and NEC Corporation. These companies each offer services and products that complement our own product and service offerings and act as a reseller, and in some instances as an integration partner for our products. Our arrangements with these
|
•
|
We can quickly ramp up and deliver products to customers with turnkey manufacturing;
|
•
|
We gain economies of scale by leveraging our buying power with our contract manufacturers and original design manufacturers when we manufacture large quantities of products;
|
•
|
We operate with a minimum amount of dedicated space and employees for manufacturing operations; and
|
•
|
We can reduce our costs by reducing what would normally be fixed overhead expenses.
|
Name
|
|
Age
|
|
Position
|
||
Rami Rahim
|
|
49
|
|
Chief Executive Officer and Director
|
||
Anand Athreya
|
|
56
|
|
Executive Vice President, Chief Development Officer
|
||
Manoj Leelanivas
|
|
50
|
|
Executive Vice President, Chief Product Officer
|
||
Brian Martin
|
|
58
|
|
Senior Vice President, General Counsel and Secretary
|
||
Kenneth B. Miller
|
|
49
|
|
Executive Vice President, Chief Financial Officer
|
||
Thomas A. Austin
|
|
52
|
|
Vice President, Corporate Controller and Chief Accounting Officer
|
•
|
unpredictable ordering patterns and limited or reduced visibility into our customers’ spending plans and associated revenue;
|
•
|
changes in customer mix;
|
•
|
changes in the demand for our products and services;
|
•
|
changes in the mix of products and services sold;
|
•
|
changes in the mix of geographies in which our products and services are sold;
|
•
|
changing market and economic conditions, including the impact of tariffs;
|
•
|
current and potential customer, partner and supplier consolidation and concentration;
|
•
|
price and product competition;
|
•
|
long sales, qualification and implementation cycles;
|
•
|
success in new and evolving markets and emerging technologies;
|
•
|
ineffective legal protection of our intellectual property rights in certain countries;
|
•
|
how well we execute on our strategy and operating plans and the impact of changes in our business model that could result in significant restructuring charges;
|
•
|
ability of our customers, channel partners, contract manufacturers and suppliers to purchase, market, sell, manufacture or supply our products (or components of our products) and services;
|
•
|
financial stability of our customers, including the solvency of private sector customers and statutory authority for government customers to purchase goods and services;
|
•
|
our ability to achieve targeted cost reductions;
|
•
|
changes in tax laws or accounting rules, or interpretations thereof;
|
•
|
changes in the amount and frequency of share repurchases or dividends;
|
•
|
regional economic and political conditions;
|
•
|
seasonality; and
|
•
|
other factors beyond our control such as the effects of climate change, natural disasters, and pandemics as well as the fear of exposure to a widespread health epidemic, such as the outbreak of a respiratory illness caused by the 2019 novel coronavirus first identified in Wuhan, Hubei Province, China and recently named by the World Health Organization (WHO) as ("COVID-19") , resulting in the WHO declaring a global emergency on January 30, 2020.
|
•
|
the additional development efforts and costs required to create new software products and/or to make our disaggregated products compatible with multiple technologies;
|
•
|
the possibility that our new software products or disaggregated products may not achieve widespread customer adoption;
|
•
|
the possibility that our strategy could erode our revenue and gross margins;
|
•
|
the impact on our financial results of longer periods of revenue recognition for certain types of software products
|
•
|
the additional costs associated with regulatory compliance and changes we need to make to our distribution chain in connection with increased software sales;
|
•
|
the ability of our disaggregated hardware and software products to operate independently and/or to integrate with current and future third-party products; and
|
•
|
issues with third-party technologies used with our disaggregated products may be attributed to us.
|
•
|
changes in general IT spending;
|
•
|
the imposition of government controls, inclusive of critical infrastructure protection;
|
•
|
changes in trade controls, economic sanctions, or other international trade regulations, which may affect our ability to import or export our products to or from various countries;
|
•
|
laws that restrict sales of products that are developed, manufactured, or incorporate components or assemblies from certain countries to specific customers (e.g., U.S. federal government departments and agencies) and industry segments, or for particular uses or more generally;
|
•
|
varying and potentially conflicting laws and regulations;
|
•
|
political uncertainty, including demonstrations, that could have an impact on product delivery from and into the China region;
|
•
|
fluctuations in local economies;
|
•
|
wage inflation or a tightening of the labor market;
|
•
|
tax policies that could have a business impact;
|
•
|
import tariffs imposed by the United States and reciprocal tariffs imposed by foreign countries;
|
•
|
data privacy rules and other regulations that affect cross border data flow; and
|
•
|
the impact of the following on customer spending patterns: political considerations, unfavorable changes in tax treaties or laws, natural disasters, epidemic disease or a pandemic, such as COVID-19 in Greater China, a region of importance to our supply chain and our end market sales, labor unrest, earnings expatriation restrictions, misappropriation of intellectual property, military actions, acts of terrorism, political and social unrest and difficulties in staffing and managing international operations.
|
•
|
incur liens;
|
•
|
incur sale and leaseback transactions; and
|
•
|
consolidate or merge with or into, or sell substantially all of our assets to, another person.
|
•
|
maintenance of a leverage ratio no greater than 3.0x (provided that if a material acquisition has been consummated,
|
•
|
covenants that limit or restrict the ability of the Company and its subsidiaries to, among other things, grant liens, merge or consolidate, dispose of all or substantially all of its assets, change their accounting or reporting policies, change their business and incur subsidiary indebtedness, in each case subject to customary exceptions for a credit facility of this size and type.
|
Period
|
Total Number
of Shares
Purchased
|
|
Average
Price Paid
per Share
|
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs(2)
|
|
Maximum Dollar
Value of Shares
that May Still Be
Purchased
Under the Plans
or Programs(2)
|
||||||
October 1 - October 31, 2019(1)
|
6.4
|
|
|
$
|
25.15
|
|
|
6.4
|
|
|
$
|
1,700.0
|
|
November 1 - November 30, 2019
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1,700.0
|
|
December 1 - December 31, 2019
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1,700.0
|
|
Total
|
6.4
|
|
|
$
|
—
|
|
|
6.4
|
|
|
|
(1)
|
As part of the 2018 Stock Repurchase Program, on October 28, 2019, the Company entered into an ASR, to repurchase an aggregate of approximately $200.0 million of the Company’s outstanding common stock. The Company made an up-front payment of $200.0 million pursuant to the ASR and received and retired an initial 6.4 million shares of the Company’s common stock for an aggregate price of $160.0 million. See Note 18, Subsequent Events, in Notes to Consolidated Financial Statements in Item 8 of Part II of this Report for a discussion of the Company's ASR completion subsequent to December 31, 2019.
|
(2)
|
Shares were repurchased during the periods set forth in the table above under our stock repurchase program, which had been approved by the Board and authorized us to purchase an aggregate of up to $3.0 billion of our common stock. Future share repurchases under our capital return plan will be subject to a review of the circumstances in place at that time and will be made from time to time in private transactions or open market purchases as permitted by securities laws and other legal requirements. This program may be discontinued at any time. See Note 18, Subsequent Events, for discussion of the Company's ASR completion and stock repurchase activity subsequent to December 31, 2019. For the majority of restricted stock units granted to executive officers of the Company, the number of shares issued on the date the restricted stock units vest is net of shares withheld to meet applicable tax withholding requirements. Although these withheld shares are not issued or considered common stock repurchases under our stock repurchase program and therefore are not included in the preceding
|
|
As of December 31,
|
||||||||||||||||||||||
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||||||
JNPR
|
$
|
100.00
|
|
|
$
|
125.51
|
|
|
$
|
130.64
|
|
|
$
|
133.63
|
|
|
$
|
129.54
|
|
|
$
|
122.25
|
|
S&P 500
|
$
|
100.00
|
|
|
$
|
101.37
|
|
|
$
|
113.49
|
|
|
$
|
138.26
|
|
|
$
|
132.19
|
|
|
$
|
173.80
|
|
NASDAQ Telecommunications Index
|
$
|
100.00
|
|
|
$
|
94.70
|
|
|
$
|
111.36
|
|
|
$
|
133.88
|
|
|
$
|
140.93
|
|
|
$
|
160.17
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018(1)
|
|
2017(2)
|
|
2016
|
|
2015
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Net revenues
|
$
|
4,445.4
|
|
|
$
|
4,647.5
|
|
|
$
|
5,027.2
|
|
|
$
|
4,990.1
|
|
|
$
|
4,857.8
|
|
Gross margin
|
2,616.8
|
|
|
2,741.2
|
|
|
3,072.1
|
|
|
3,104.5
|
|
|
3,078.6
|
|
|||||
Operating income
|
442.2
|
|
|
572.2
|
|
|
848.1
|
|
|
889.7
|
|
|
912.0
|
|
|||||
Net income
|
$
|
345.0
|
|
|
$
|
566.9
|
|
|
$
|
306.2
|
|
|
$
|
592.7
|
|
|
$
|
633.7
|
|
(1)
|
Fiscal year 2018 includes a tax benefit of $133.0 million related to a lapse in the statute of limitations and tax accounting method changes related to deferred revenue.
|
(2)
|
Fiscal year 2017 includes an estimated $289.5 million of tax expense related to the U.S. Tax Cuts and Jobs Act, and pre-tax restructuring charges of $65.6 million.
|
|
Years Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
$
|
1.01
|
|
|
$
|
1.62
|
|
|
$
|
0.81
|
|
|
$
|
1.55
|
|
|
$
|
1.62
|
|
Diluted
|
$
|
0.99
|
|
|
$
|
1.60
|
|
|
$
|
0.80
|
|
|
$
|
1.53
|
|
|
$
|
1.59
|
|
Cash dividends declared per share of common stock
|
$
|
0.76
|
|
|
$
|
0.72
|
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
As of December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Cash, cash equivalents, and investments
|
$
|
2,543.6
|
|
|
$
|
3,758.1
|
|
|
$
|
4,021.0
|
|
|
$
|
3,657.3
|
|
|
$
|
3,192.2
|
|
Working capital
|
1,665.9
|
|
|
2,739.3
|
|
|
2,446.3
|
|
|
2,236.0
|
|
|
1,110.5
|
|
|||||
Goodwill
|
3,337.1
|
|
|
3,108.8
|
|
|
3,096.2
|
|
|
3,081.7
|
|
|
2,981.3
|
|
|||||
Total assets(1)(2)
|
8,837.7
|
|
|
9,363.3
|
|
|
9,833.8
|
|
|
9,656.5
|
|
|
8,607.9
|
|
|||||
Total debt(1)
|
1,683.9
|
|
|
2,139.0
|
|
|
2,136.3
|
|
|
2,133.7
|
|
|
1,937.4
|
|
|||||
Total long-term liabilities (excluding long-term debt)(2)(3)
|
999.3
|
|
|
908.5
|
|
|
1,278.4
|
|
|
824.4
|
|
|
594.1
|
|
|||||
Total stockholders' equity(4)(5)
|
$
|
4,610.6
|
|
|
$
|
4,823.2
|
|
|
$
|
4,680.9
|
|
|
$
|
4,962.5
|
|
|
$
|
4,574.4
|
|
(1)
|
Fiscal year 2016 includes the adoption of Accounting Standards Update ("ASU") No. 2015-03 (Subtopic 835-30) - Simplifying the Presentation of Debt Issuance Costs, requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Other long-term assets and long-term debt in the prior years were retrospectively adjusted to conform to the required presentation.
|
(2)
|
Fiscal year 2019 reflects the impact of the adoption of the new lease accounting standard under the modified retrospective approach.
|
(3)
|
Fiscal year 2017 includes an estimated $394.0 million recorded in long-term income taxes payable related to the one-time transition tax as a result of the Tax Cuts and Jobs Act.
|
(4)
|
Fiscal year 2017 includes the adoption of ASU No. 2016-09 (Topic 718) Compensation—Stock Compensation: Improvements to Employee Share-Based Payment Accounting, which simplified several aspects of the accounting for share-based payment transactions, including the accounting for forfeitures, among other things. We elected to account for forfeitures as they occur using a modified retrospective transition method, rather than estimating forfeitures, resulting in a cumulative-effect adjustment of $9.0 million, which increased the January 1, 2017 opening accumulated deficit balance on the Consolidated Balance Sheets.
|
(5)
|
Fiscal year 2018 includes the adoption of ASU No. 2014-09 (Topic 606) Revenue from Contracts with Customers, which provides guidance for revenue recognition that superseded the revenue recognition requirements in Accounting Standards Codification Topic 605, Revenue Recognition and most industry specific guidance. We adopted the standard under the modified retrospective approach, applying the amendments to prospective reporting periods. Upon adoption, we recorded a cumulative effect adjustment of $324.7 million, which decreased the January 1, 2018 opening accumulated deficit balance on the Consolidated Balance Sheet primarily due to the application of the new guidance in the areas of distributor sales, software and related services revenue, variable consideration, revenue allocation, and contract acquisition costs.
|
|
As of and for the Years Ended December 31,
|
|||||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Net revenues
|
$
|
4,445.4
|
|
|
$
|
4,647.5
|
|
|
$
|
(202.1
|
)
|
|
(4
|
)%
|
Gross margin
|
$
|
2,616.8
|
|
|
$
|
2,741.2
|
|
|
$
|
(124.4
|
)
|
|
(5
|
)%
|
Percentage of net revenues
|
58.9
|
%
|
|
59.0
|
%
|
|
|
|
|
|||||
Operating income
|
$
|
442.2
|
|
|
$
|
572.2
|
|
|
$
|
(130.0
|
)
|
|
(23
|
)%
|
Percentage of net revenues
|
9.9
|
%
|
|
12.3
|
%
|
|
|
|
|
|||||
Net income
|
$
|
345.0
|
|
|
$
|
566.9
|
|
|
$
|
(221.9
|
)
|
|
(39
|
)%
|
Percentage of net revenues
|
7.8
|
%
|
|
12.2
|
%
|
|
|
|
|
|||||
Net income per share
|
|
|
|
|
|
|
|
|||||||
Basic
|
$
|
1.01
|
|
|
$
|
1.62
|
|
|
$
|
(0.61
|
)
|
|
(38
|
)%
|
Diluted
|
$
|
0.99
|
|
|
$
|
1.60
|
|
|
$
|
(0.61
|
)
|
|
(38
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Operating cash flows
|
$
|
528.9
|
|
|
$
|
861.1
|
|
|
$
|
(332.2
|
)
|
|
(39
|
)%
|
Stock repurchase plan activity
|
$
|
550.0
|
|
|
$
|
750.0
|
|
|
$
|
(200.0
|
)
|
|
(27
|
)%
|
Cash dividends declared per common stock
|
$
|
0.76
|
|
|
$
|
0.72
|
|
|
$
|
0.04
|
|
|
6
|
%
|
DSO(*)
|
66
|
|
|
58
|
|
|
8
|
|
|
14
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
Deferred revenue
|
$
|
1,223.4
|
|
|
$
|
1,213.6
|
|
|
$
|
9.8
|
|
|
1
|
%
|
Product deferred revenue
|
$
|
132.6
|
|
|
$
|
144.4
|
|
|
$
|
(11.8
|
)
|
|
(8
|
)%
|
Service deferred revenue
|
$
|
1,090.8
|
|
|
$
|
1,069.2
|
|
|
$
|
21.6
|
|
|
2
|
%
|
(*)
|
DSO is for the fourth quarter ended December 31, 2019, and 2018.
|
•
|
Net Revenues: The net revenues decreased primarily due to the Service Provider vertical, partially offset by growth in Enterprise and Cloud. We believe the decline in the Service Provider vertical is due to continued business challenges facing some of our largest Service Provider customers. Our Cloud vertical has returned to year-over-year growth. Certain large Cloud customers were transitioning their network architecture as they continued to add capacity. The transition from purchasing our MX product family to our PTX product family contributed to the decline in our net revenues as the PTX product family has a lower average selling price compared to the MX product family. We believe the MX to PTX transition is largely behind us. Nevertheless, we are focused on the Cloud vertical as well as the transition to 400-gig Ethernet, or 400G, which we believe will present further opportunities for Juniper across our portfolio as our Cloud customers value high-performance, highly compact, power efficient infrastructures, which we support and continue to develop. Our Enterprise vertical grew year-over-year, primarily due to services and to a lesser extent, routing and security, partially offset by a decline in switching. Service net revenues increased primarily due to strong renewal and attach rates of support contracts.
|
•
|
Gross Margin: The gross margin as a percentage of net revenues decreased primarily due to lower product revenues, higher amortization of intangible assets associated with the acquisition of Mist, customer and product mix, and to a lesser extent, China tariffs, partially offset by higher service revenues and lower service delivery costs.
|
•
|
Operating Margin: The operating income as a percentage of net revenues decreased primarily due to the drivers described in the gross margin discussion above, and higher restructuring costs during the first half of 2019 that we did not incur during the same period in 2018. The decrease in operating margin was partially offset by lower personnel-related and share-based compensation expenses.
|
•
|
Operating Cash Flows: Net cash provided by operations decreased primarily due to lower invoicing activity, partially offset by a decrease in cash paid for income taxes and a decrease in payments to suppliers.
|
•
|
Capital Return: We continue to return capital to our stockholders. During the second quarter of 2019, we entered into an accelerated share repurchase program, or ASR, of $300.0 million. The ASR resulted in a total settlement of 11.6 million shares. During the fourth quarter of 2019, we entered into another ASR to repurchase an aggregate of $200.0 million shares. Under the ASR, we made an up-front payment of $200.0 million and received an initial delivery of 6.4 million shares for an aggregate price of $160.0 million. Upon completion of the ASR in the first quarter of 2020, we received an additional 1.8 million shares from the financial institution. These 1.8 million shares will be retired in the first quarter of 2020. The completion of the ASR resulted in a total settlement of 8.2 million shares of our common stock at a volume weighted average repurchase price, less an agreed upon discount, of $24.44 per share. During 2019, we also paid quarterly dividends of $0.19 per share, for an aggregate amount of $260.1 million.
|
•
|
DSO: DSO is calculated as the ratio of ending accounts receivable, net of allowances, divided by average daily net revenues for the preceding 90 days. DSO increased, primarily due to higher accounts receivable resulting from higher overall invoicing volume.
|
•
|
Deferred Revenue: Total deferred revenue increased, primarily due to the timing of the delivery of contractual commitments.
|
•
|
Goodwill and Purchased Intangible Assets: We make significant estimates, assumptions, and judgments when valuing goodwill and other intangible assets in connection with the initial purchase price allocation of an acquired entity, as well as when evaluating impairment of goodwill and other intangible assets on an ongoing basis. The purchase price of an acquired entity is allocated between intangible assets and the net tangible assets of the acquired business with the residual of the purchase price recorded as goodwill. The determination of the value of the intangible assets acquired involves certain judgments and estimates. Critical estimates include, but are not limited to, historical and projected customer retention rates, anticipated growth in revenue from the acquired customer and product base, and the expected use of the acquired assets. These factors are also considered in determining the useful life of the acquired intangible assets. These estimates are based upon a number of factors, including historical experience, market conditions, and information obtained from the management of the acquired company. These judgments can include, but are not limited to, the cash flows that an asset is expected to generate in future periods and the appropriate weighted average cost of capital.
|
•
|
Inventory Valuation and Contract Manufacturer Liabilities: Inventory consists primarily of component parts to be used in the manufacturing process and finished goods in-transit, and is stated at lower of cost or net realizable value. A provision is recorded when inventory is determined to be in excess of anticipated demand or obsolete, to adjust inventory to its estimated realizable value. In determining the provision, we also consider estimated recovery rates based on the nature of the inventory. As of December 31, 2019 and December 31, 2018, our net inventory balances were $94.2 million and $82.0 million, respectively.
|
•
|
Revenue Recognition: We enter into contracts to sell our products and services, and while some of our sales agreements contain standard terms and conditions, there are agreements that contain non-standard terms and conditions and include promises to transfer multiple goods or services. As a result, significant interpretation and judgment are sometimes required to determine the appropriate accounting for these transactions, including: (1) whether performance obligations are considered distinct that should be accounted for separately versus together, how the price should be allocated among the performance obligations, and when to recognize revenue for each performance obligation; (2) developing an estimate of the stand-alone selling price, or SSP, of each distinct performance obligation; (3) combining contracts that may impact the allocation of the transaction price between product and services; and (4) estimating and accounting for variable consideration, including rights of return, rebates, price protection, expected penalties or other price concessions as a reduction of the transaction price.
|
•
|
Income Taxes: We are subject to income taxes in the United States and numerous foreign jurisdictions. Significant judgment is required in evaluating our uncertain tax positions and determining our taxes. Although we believe our reserves are reasonable, no assurance can be given that the final tax outcome of these matters will not be different from
|
•
|
Loss Contingencies: We are involved in various lawsuits, claims, investigations, and proceedings, including those involving our IP, commercial, securities and employment matters, which arise in the ordinary course of business. We use significant judgment and assumptions to estimate the likelihood of loss or impairment of an asset, or the incurrence of a liability, in determining loss contingencies. An estimated loss contingency is accrued when it is probable that an asset has been impaired or a liability has been incurred and the amount of loss can be reasonably estimated. We record a charge equal to the minimum estimated liability for litigation costs or a loss contingency only when both of the following conditions are met: (i) information available prior to issuance of our consolidated financial statements indicates that it is probable that an asset had been impaired or a liability had been incurred at the date of the financial statements and (ii) the range of loss can be reasonably estimated. We regularly evaluate current information available to us to determine whether such accruals should be adjusted and whether new accruals are required.
|
|
Years Ended December 31,
|
|||||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Routing
|
$
|
1,623.2
|
|
|
$
|
1,839.7
|
|
|
$
|
(216.5
|
)
|
|
(12
|
)%
|
Switching
|
901.0
|
|
|
934.4
|
|
|
(33.4
|
)
|
|
(4
|
)%
|
|||
Security
|
343.5
|
|
|
333.0
|
|
|
10.5
|
|
|
3
|
%
|
|||
Total Product
|
2,867.7
|
|
|
3,107.1
|
|
|
(239.4
|
)
|
|
(8
|
)%
|
|||
Percentage of net revenues
|
64.5
|
%
|
|
66.9
|
%
|
|
|
|
|
|||||
Total Service
|
1,577.7
|
|
|
1,540.4
|
|
|
37.3
|
|
|
2
|
%
|
|||
Percentage of net revenues
|
35.5
|
%
|
|
33.1
|
%
|
|
|
|
|
|||||
Total net revenues
|
$
|
4,445.4
|
|
|
$
|
4,647.5
|
|
|
$
|
(202.1
|
)
|
|
(4
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Cloud
|
$
|
1,059.8
|
|
|
$
|
1,049.9
|
|
|
$
|
9.9
|
|
|
1
|
%
|
Percentage of net revenues
|
23.8
|
%
|
|
22.6
|
%
|
|
|
|
|
|||||
Service Provider
|
1,827.8
|
|
|
2,066.7
|
|
|
(238.9
|
)
|
|
(12
|
)%
|
|||
Percentage of net revenues
|
41.1
|
%
|
|
44.5
|
%
|
|
|
|
|
|||||
Enterprise
|
1,557.8
|
|
|
1,530.9
|
|
|
26.9
|
|
|
2
|
%
|
|||
Percentage of net revenues
|
35.1
|
%
|
|
32.9
|
%
|
|
|
|
|
|||||
Total net revenues
|
$
|
4,445.4
|
|
|
$
|
4,647.5
|
|
|
$
|
(202.1
|
)
|
|
(4
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Americas:
|
|
|
|
|
|
|
|
|||||||
United States
|
$
|
2,299.8
|
|
|
$
|
2,339.1
|
|
|
$
|
(39.3
|
)
|
|
(2
|
)%
|
Other
|
218.2
|
|
|
202.1
|
|
|
16.1
|
|
|
8
|
%
|
|||
Total Americas
|
2,518.0
|
|
|
2,541.2
|
|
|
(23.2
|
)
|
|
(1
|
)%
|
|||
Percentage of net revenues
|
56.7
|
%
|
|
54.7
|
%
|
|
|
|
|
|||||
EMEA
|
1,215.3
|
|
|
1,290.8
|
|
|
(75.5
|
)
|
|
(6
|
)%
|
|||
Percentage of net revenues
|
27.3
|
%
|
|
27.8
|
%
|
|
|
|
|
|||||
APAC
|
712.1
|
|
|
815.5
|
|
|
(103.4
|
)
|
|
(13
|
)%
|
|||
Percentage of net revenues
|
16.0
|
%
|
|
17.5
|
%
|
|
|
|
|
|||||
Total net revenues
|
$
|
4,445.4
|
|
|
$
|
4,647.5
|
|
|
$
|
(202.1
|
)
|
|
(4
|
)%
|
|
Years Ended December 31,
|
|||||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Product gross margin
|
$
|
1,640.7
|
|
|
$
|
1,829.9
|
|
|
$
|
(189.2
|
)
|
|
(10
|
)%
|
Percentage of product revenues
|
57.2
|
%
|
|
58.9
|
%
|
|
|
|
|
|||||
Service gross margin
|
976.1
|
|
|
911.3
|
|
|
64.8
|
|
|
7
|
%
|
|||
Percentage of service revenues
|
61.9
|
%
|
|
59.2
|
%
|
|
|
|
|
|||||
Total gross margin
|
$
|
2,616.8
|
|
|
$
|
2,741.2
|
|
|
$
|
(124.4
|
)
|
|
(5
|
)%
|
Percentage of net revenues
|
58.9
|
%
|
|
59.0
|
%
|
|
|
|
|
|
Years Ended December 31,
|
|||||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Research and development
|
$
|
955.7
|
|
|
$
|
1,003.2
|
|
|
$
|
(47.5
|
)
|
|
(5
|
)%
|
Percentage of net revenues
|
21.5
|
%
|
|
21.6
|
%
|
|
|
|
|
|||||
Sales and marketing
|
939.3
|
|
|
927.4
|
|
|
11.9
|
|
|
1
|
%
|
|||
Percentage of net revenues
|
21.1
|
%
|
|
19.9
|
%
|
|
|
|
|
|||||
General and administrative
|
244.3
|
|
|
231.1
|
|
|
13.2
|
|
|
6
|
%
|
|||
Percentage of net revenues
|
5.5
|
%
|
|
5.0
|
%
|
|
|
|
|
|
||||
Restructuring charges
|
35.3
|
|
|
7.3
|
|
|
28.0
|
|
|
384
|
%
|
|||
Percentage of net revenues
|
0.8
|
%
|
|
0.2
|
%
|
|
|
|
|
|||||
Total operating expenses
|
$
|
2,174.6
|
|
|
$
|
2,169.0
|
|
|
$
|
5.6
|
|
|
—
|
%
|
Percentage of net revenues
|
48.9
|
%
|
|
46.7
|
%
|
|
|
|
|
|
Years Ended December 31,
|
|||||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Interest income
|
$
|
79.1
|
|
|
$
|
72.7
|
|
|
$
|
6.4
|
|
|
9
|
%
|
Interest expense
|
(88.7
|
)
|
|
(103.2
|
)
|
|
14.5
|
|
|
(14
|
)%
|
|||
Loss on extinguishment of debt
|
(15.3
|
)
|
|
—
|
|
|
(15.3
|
)
|
|
N/M
|
|
|||
Loss on investments, net
|
(3.8
|
)
|
|
(7.4
|
)
|
|
3.6
|
|
|
(49
|
)%
|
|||
Other
|
0.9
|
|
|
(1.6
|
)
|
|
2.5
|
|
|
(156
|
)%
|
|||
Total other expense, net
|
$
|
(27.8
|
)
|
|
$
|
(39.5
|
)
|
|
$
|
11.7
|
|
|
(30
|
)%
|
Percentage of net revenues
|
(0.6
|
)%
|
|
(0.8
|
)%
|
|
|
|
|
|
Years Ended December 31,
|
|||||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Income tax provision (benefit)
|
$
|
69.4
|
|
|
$
|
(34.2
|
)
|
|
$
|
103.6
|
|
|
(303
|
)%
|
Effective tax rate (benefit)
|
16.7
|
%
|
|
(6.4
|
)%
|
|
|
|
|
|
As of December 31,
|
|
|
|
|
|||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
Working capital
|
$
|
1,665.9
|
|
|
$
|
2,739.3
|
|
|
$
|
(1,073.4
|
)
|
|
(39
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Cash and cash equivalents
|
$
|
1,215.8
|
|
|
$
|
2,489.0
|
|
|
$
|
(1,273.2
|
)
|
|
(51
|
)%
|
Short-term investments
|
738.0
|
|
|
1,070.1
|
|
|
(332.1
|
)
|
|
(31
|
)%
|
|||
Long-term investments
|
589.8
|
|
|
199.0
|
|
|
390.8
|
|
|
196
|
%
|
|||
Total cash, cash equivalents, and investments
|
2,543.6
|
|
|
3,758.1
|
|
|
(1,214.5
|
)
|
|
(32
|
)%
|
|||
Short-term portion of long-term debt
|
—
|
|
|
349.9
|
|
|
(349.9
|
)
|
|
(100
|
)%
|
|||
Long-term debt
|
1,683.9
|
|
|
1,789.1
|
|
|
(105.2
|
)
|
|
(6
|
)%
|
|||
Cash, cash equivalents, and investments, net of debt
|
$
|
859.7
|
|
|
$
|
1,619.1
|
|
|
$
|
(759.4
|
)
|
|
(47
|
)%
|
|
Years Ended December 31,
|
|||||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Net cash provided by operating activities
|
$
|
528.9
|
|
|
$
|
861.1
|
|
|
$
|
(332.2
|
)
|
|
(39
|
)%
|
Net cash (used in) provided by investing activities
|
$
|
(528.2
|
)
|
|
$
|
564.8
|
|
|
$
|
(1,093.0
|
)
|
|
(194
|
)%
|
Net cash used in financing activities
|
$
|
(1,228.8
|
)
|
|
$
|
(968.6
|
)
|
|
$
|
(260.2
|
)
|
|
27
|
%
|
|
Dividends
|
|
Stock Repurchase Program
|
|
Total
|
|||||||||||||||||
Year
|
Per Share
|
|
Amount
|
|
Shares
|
|
Average price
per share (1)
|
|
Amount
|
|
Amount
|
|||||||||||
2019
|
$
|
0.76
|
|
|
$
|
260.1
|
|
|
20.1
|
|
|
$
|
25.36
|
|
|
$
|
550.0
|
|
|
$
|
810.1
|
|
2018
|
$
|
0.72
|
|
|
$
|
249.3
|
|
|
29.3
|
|
|
$
|
25.62
|
|
|
$
|
750.0
|
|
|
$
|
999.3
|
|
2017
|
$
|
0.40
|
|
|
$
|
150.4
|
|
|
26.1
|
|
|
$
|
27.61
|
|
|
$
|
719.7
|
|
|
$
|
870.1
|
|
(1)
|
$25.36 average price per share for 2019 excludes the $40.0 million covered by the forward contract discussed below.
|
|
Payments Due by Period
|
||||||||||||||||||
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
Operating leases(1)
|
$
|
226.0
|
|
|
$
|
49.3
|
|
|
$
|
81.6
|
|
|
$
|
57.4
|
|
|
$
|
37.7
|
|
Purchase commitments with contract manufacturers and suppliers(1)
|
1,471.5
|
|
|
794.3
|
|
|
450.8
|
|
|
226.4
|
|
|
—
|
|
|||||
Long-term debt(2)
|
1,700.0
|
|
|
—
|
|
|
—
|
|
|
500.0
|
|
|
1,200.0
|
|
|||||
Interest payment on long-term debt(2)
|
872.8
|
|
|
78.7
|
|
|
156.2
|
|
|
144.9
|
|
|
493.0
|
|
|||||
Tax liability related to the Tax Act(3)
|
245.2
|
|
|
—
|
|
|
—
|
|
|
138.8
|
|
|
106.4
|
|
|||||
Other contractual obligations(1)
|
113.8
|
|
|
42.0
|
|
|
49.8
|
|
|
20.6
|
|
|
1.4
|
|
|||||
Total
|
$
|
4,629.3
|
|
|
$
|
964.3
|
|
|
$
|
738.4
|
|
|
$
|
1,088.1
|
|
|
$
|
1,838.5
|
|
(1)
|
See Note 16, Commitments and Contingencies, in Notes to Consolidated Financial Statements in Item 8 of Part II of this Report for additional information regarding our leases and other contractual commitments.
|
(2)
|
See Note 10, Debt and Financing, in Notes to Consolidated Financial Statements in Item 8 of Part II of this Report for additional information regarding our debt.
|
(3)
|
See Note 16, Commitments and Contingencies, in Notes to Consolidated Financial Statements in Item 8 of Part II of this Report for additional information regarding our tax liability related to the Tax Cuts and Jobs Act of 2017 (“Tax Act”).
|
|
- 150 BPS
|
|
- 100 BPS
|
|
- 50 BPS
|
|
Fair Value
as of
December 31,
2018
|
|
+ 50 BPS
|
|
+ 100 BPS
|
|
+ 150 BPS
|
||||||||||||||
Available-for-sale fixed income securities
|
$
|
2,210.6
|
|
|
$
|
2,208.0
|
|
|
$
|
2,205.4
|
|
|
$
|
2,202.8
|
|
|
$
|
2,200.3
|
|
|
$
|
2,197.7
|
|
|
$
|
2,195.1
|
|
|
Page
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
How we addressed the matter in our audit
|
We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s revenue recognition process, including controls to identify and determine the distinct performance obligations and the timing of revenue recognition.
Among the procedures we performed to test the identification and determination of the distinct performance obligations and the timing of revenue recognition, we read the executed contract and purchase order to understand the contract, identified the performance obligation(s), determined the distinct performance obligations, and evaluated the timing and amount of revenue recognized for a sample of individual sales transactions. We evaluated the accuracy of the Company’s contract summary documentation, specifically related to the identification and determination of distinct performance obligations and the timing of revenue recognition.
|
|
|
|
Accounting for acquisitions
|
Description of the matter
|
During 2019, the Company completed the acquisition of Mist Systems, Inc. (“Mist”) for consideration of $359.2 million, as disclosed in Note 3 to the consolidated financial statements. The transaction was accounted for as a business combination.
Auditing the Company's accounting for its acquisition of Mist was complex due to the significant estimation uncertainty in the Company’s determination of the fair value of identified intangible assets of $102 million, which principally consisted of existing technology ($81 million) and customer relationships ($15 million). The significant estimation uncertainty was primarily due to the sensitivity of the respective fair values to underlying assumptions about the future performance of the acquired business and the limited historical data and market data on which those assumptions were based. The Company used a discounted cash flow model to measure the existing technology and customer relationship intangible assets. The significant assumptions used to estimate the value of the intangible assets included discount rates and certain assumptions that form the basis of the forecasted results (e.g., revenue growth rates, market share and technology migration curves). These significant assumptions are forward looking and could be affected by future economic and market conditions.
|
|
|
How we addressed the matter in our audit
|
We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s accounting for acquisitions. This included testing controls over the estimation process supporting the recognition and measurement of the technology and customer relationships intangible assets, including the valuation models and underlying assumptions used to develop such estimates.
To test the estimated fair value of the technology and customer relationships intangible assets, we performed audit procedures that included, among others, evaluating the Company's selection of the valuation methodology, evaluating the methods and significant assumptions used by the Company, and evaluating the completeness and accuracy of the underlying data supporting the significant assumptions and estimates. For example, we compared the significant assumptions to current industry, market and economic trends and to the Company's budgets and forecasts. We involved our valuation specialists to assist with our evaluation of the methodology used by the Company and significant assumptions included in the fair value estimates.
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net revenues:
|
|
|
|
|
|
||||||
Product
|
$
|
2,867.7
|
|
|
$
|
3,107.1
|
|
|
$
|
3,446.2
|
|
Service
|
1,577.7
|
|
|
1,540.4
|
|
|
1,581.0
|
|
|||
Total net revenues
|
4,445.4
|
|
|
4,647.5
|
|
|
5,027.2
|
|
|||
Cost of revenues:
|
|
|
|
|
|
||||||
Product
|
1,227.0
|
|
|
1,277.2
|
|
|
1,360.9
|
|
|||
Service
|
601.6
|
|
|
629.1
|
|
|
594.2
|
|
|||
Total cost of revenues
|
1,828.6
|
|
|
1,906.3
|
|
|
1,955.1
|
|
|||
Gross margin
|
2,616.8
|
|
|
2,741.2
|
|
|
3,072.1
|
|
|||
Operating expenses:
|
|
|
|
|
|
||||||
Research and development
|
955.7
|
|
|
1,003.2
|
|
|
980.7
|
|
|||
Sales and marketing
|
939.3
|
|
|
927.4
|
|
|
950.2
|
|
|||
General and administrative
|
244.3
|
|
|
231.1
|
|
|
227.5
|
|
|||
Restructuring charges
|
35.3
|
|
|
7.3
|
|
|
65.6
|
|
|||
Total operating expenses
|
2,174.6
|
|
|
2,169.0
|
|
|
2,224.0
|
|
|||
Operating income
|
442.2
|
|
|
572.2
|
|
|
848.1
|
|
|||
Other expense, net
|
(27.8
|
)
|
|
(39.5
|
)
|
|
(36.3
|
)
|
|||
Income before income taxes
|
414.4
|
|
|
532.7
|
|
|
811.8
|
|
|||
Income tax provision (benefit)
|
69.4
|
|
|
(34.2
|
)
|
|
505.6
|
|
|||
Net income
|
$
|
345.0
|
|
|
$
|
566.9
|
|
|
$
|
306.2
|
|
|
|
|
|
|
|
||||||
Net income per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.01
|
|
|
$
|
1.62
|
|
|
$
|
0.81
|
|
Diluted
|
$
|
0.99
|
|
|
$
|
1.60
|
|
|
$
|
0.80
|
|
Shares used in computing net income per share:
|
|
|
|
|
|
||||||
Basic
|
343.2
|
|
|
349.0
|
|
|
377.7
|
|
|||
Diluted
|
348.2
|
|
|
354.4
|
|
|
384.2
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net income
|
$
|
345.0
|
|
|
$
|
566.9
|
|
|
$
|
306.2
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
||||||
Available-for-sale debt securities:
|
|
|
|
|
|
||||||
Change in net unrealized gains and losses, net of tax (provision) benefit of ($1.0), $1.0, and ($4.0) for 2019, 2018, and 2017, respectively
|
4.6
|
|
|
0.6
|
|
|
4.5
|
|
|||
Net realized (gains) losses reclassified into net income, net of tax provisions of $0.1, zero, and $0.9 for 2019, 2018, and 2017, respectively
|
(0.4
|
)
|
|
0.9
|
|
|
(2.1
|
)
|
|||
Net change on available-for-sale debt securities, net of tax
|
4.2
|
|
|
1.5
|
|
|
2.4
|
|
|||
Cash flow hedges:
|
|
|
|
|
|
||||||
Change in net unrealized gains and losses, net of tax (provision) benefit of ($2.6), $2.3, and ($4.4) for 2019, 2018, and 2017, respectively
|
(8.9
|
)
|
|
(6.4
|
)
|
|
15.7
|
|
|||
Net realized losses (gains) reclassified into net income, net of tax provisions of $1.7, $0.3, and $2.4 for 2019, 2018, and 2017, respectively
|
5.5
|
|
|
(1.2
|
)
|
|
(5.2
|
)
|
|||
Net change on cash flow hedges, net of tax
|
(3.4
|
)
|
|
(7.6
|
)
|
|
10.5
|
|
|||
Change in foreign currency translation adjustments
|
(1.1
|
)
|
|
(12.4
|
)
|
|
19.0
|
|
|||
Other comprehensive (loss) income, net of tax
|
(0.3
|
)
|
|
(18.5
|
)
|
|
31.9
|
|
|||
Comprehensive income
|
$
|
344.7
|
|
|
$
|
548.4
|
|
|
$
|
338.1
|
|
|
December 31,
2019 |
|
December 31,
2018 |
||||
|
|
|
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,215.8
|
|
|
$
|
2,489.0
|
|
Short-term investments
|
738.0
|
|
|
1,070.1
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $5.5 and $4.9 as of December 31, 2019 and 2018, respectively
|
879.7
|
|
|
754.6
|
|
||
Prepaid expenses and other current assets
|
376.3
|
|
|
268.1
|
|
||
Total current assets
|
3,209.8
|
|
|
4,581.8
|
|
||
Property and equipment, net
|
830.9
|
|
|
951.7
|
|
||
Operating lease assets
|
169.7
|
|
|
—
|
|
||
Long-term investments
|
589.8
|
|
|
199.0
|
|
||
Purchased intangible assets, net
|
185.8
|
|
|
118.5
|
|
||
Goodwill
|
3,337.1
|
|
|
3,108.8
|
|
||
Other long-term assets
|
514.6
|
|
|
403.5
|
|
||
Total assets
|
$
|
8,837.7
|
|
|
$
|
9,363.3
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
219.5
|
|
|
$
|
208.8
|
|
Accrued compensation
|
229.0
|
|
|
221.0
|
|
||
Deferred revenue
|
812.9
|
|
|
829.3
|
|
||
Short-term portion of long-term debt
|
—
|
|
|
349.9
|
|
||
Other accrued liabilities
|
282.5
|
|
|
233.5
|
|
||
Total current liabilities
|
1,543.9
|
|
|
1,842.5
|
|
||
Long-term debt
|
1,683.9
|
|
|
1,789.1
|
|
||
Long-term deferred revenue
|
410.5
|
|
|
384.3
|
|
||
Long-term income taxes payable
|
372.6
|
|
|
404.4
|
|
||
Long-term operating lease liabilities
|
158.1
|
|
|
—
|
|
||
Other long-term liabilities
|
58.1
|
|
|
119.8
|
|
||
Total liabilities
|
4,227.1
|
|
|
4,540.1
|
|
||
Commitments and contingencies (Note 16)
|
|
|
|
|
|
||
Stockholders' equity:
|
|
|
|
||||
Convertible preferred stock, $0.00001 par value; 10.0 shares authorized; none issued and outstanding
|
—
|
|
|
—
|
|
||
Common stock, $0.00001 par value; 1,000.0 shares authorized; 335.9 shares and 346.4 shares issued and outstanding as of December 31, 2019 and 2018, respectively
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
7,370.5
|
|
|
7,672.8
|
|
||
Accumulated other comprehensive loss
|
(18.5
|
)
|
|
(18.2
|
)
|
||
Accumulated deficit
|
(2,741.4
|
)
|
|
(2,831.4
|
)
|
||
Total stockholders' equity
|
4,610.6
|
|
|
4,823.2
|
|
||
Total liabilities and stockholders' equity
|
$
|
8,837.7
|
|
|
$
|
9,363.3
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
345.0
|
|
|
$
|
566.9
|
|
|
$
|
306.2
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Share-based compensation expense
|
202.2
|
|
|
217.1
|
|
|
187.5
|
|
|||
Depreciation, amortization, and accretion
|
210.3
|
|
|
210.5
|
|
|
225.6
|
|
|||
Operating lease assets expense
|
42.0
|
|
|
—
|
|
|
—
|
|
|||
Loss on extinguishment of debt
|
15.3
|
|
|
—
|
|
|
—
|
|
|||
Deferred income taxes
|
2.9
|
|
|
42.6
|
|
|
(139.6
|
)
|
|||
Other
|
3.5
|
|
|
9.6
|
|
|
(14.5
|
)
|
|||
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
|
|
||||||
Accounts receivable, net
|
(118.1
|
)
|
|
96.3
|
|
|
203.8
|
|
|||
Prepaid expenses and other assets
|
(100.7
|
)
|
|
(70.9
|
)
|
|
43.0
|
|
|||
Accounts payable
|
6.4
|
|
|
3.5
|
|
|
(10.1
|
)
|
|||
Accrued compensation
|
6.5
|
|
|
41.4
|
|
|
(42.8
|
)
|
|||
Income taxes payable
|
(40.5
|
)
|
|
(269.2
|
)
|
|
447.3
|
|
|||
Other accrued liabilities
|
(46.8
|
)
|
|
(11.4
|
)
|
|
(2.1
|
)
|
|||
Deferred revenue
|
0.9
|
|
|
24.7
|
|
|
55.0
|
|
|||
Net cash provided by operating activities
|
528.9
|
|
|
861.1
|
|
|
1,259.3
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Purchases of property and equipment
|
(109.6
|
)
|
|
(147.4
|
)
|
|
(151.2
|
)
|
|||
Purchases of available-for-sale debt securities
|
(3,209.8
|
)
|
|
(1,228.5
|
)
|
|
(1,882.9
|
)
|
|||
Proceeds from sales of available-for-sale debt securities
|
1,520.0
|
|
|
1,070.2
|
|
|
944.0
|
|
|||
Proceeds from maturities and redemptions of available-for-sale debt securities
|
1,642.3
|
|
|
910.2
|
|
|
741.6
|
|
|||
Purchases of equity securities
|
(107.1
|
)
|
|
(17.5
|
)
|
|
(14.9
|
)
|
|||
Proceeds from sales of equity securities
|
14.2
|
|
|
36.9
|
|
|
12.4
|
|
|||
Proceeds from Pulse note receivable
|
—
|
|
|
—
|
|
|
75.0
|
|
|||
Payments for business acquisitions, net of cash and cash equivalents acquired
|
(270.9
|
)
|
|
(16.4
|
)
|
|
(27.0
|
)
|
|||
Subsequent payments related to acquisitions in prior years
|
(7.3
|
)
|
|
(42.7
|
)
|
|
—
|
|
|||
Net cash (used in) provided by investing activities
|
(528.2
|
)
|
|
564.8
|
|
|
(303.0
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Repurchase and retirement of common stock
|
(554.9
|
)
|
|
(756.6
|
)
|
|
(725.8
|
)
|
|||
Proceeds from issuance of common stock
|
55.6
|
|
|
56.9
|
|
|
64.5
|
|
|||
Payment of dividends
|
(260.1
|
)
|
|
(249.3
|
)
|
|
(150.4
|
)
|
|||
Payment of debt
|
(950.0
|
)
|
|
—
|
|
|
—
|
|
|||
Issuance of debt, net
|
495.2
|
|
|
—
|
|
|
—
|
|
|||
Payment for debt extinguishment costs
|
(14.6
|
)
|
|
—
|
|
|
—
|
|
|||
Change in customer financing arrangement
|
—
|
|
|
(16.9
|
)
|
|
16.9
|
|
|||
Other
|
—
|
|
|
(2.7
|
)
|
|
—
|
|
|||
Net cash used in financing activities
|
(1,228.8
|
)
|
|
(968.6
|
)
|
|
(794.8
|
)
|
|||
Effect of foreign currency exchange rates on cash, cash equivalents, and restricted cash
|
(1.2
|
)
|
|
(10.6
|
)
|
|
17.0
|
|
|||
Net increase in cash, cash equivalents, and restricted cash
|
(1,229.3
|
)
|
|
446.7
|
|
|
178.5
|
|
|||
Cash, cash equivalents, and restricted cash at beginning of period
|
2,505.8
|
|
|
2,059.1
|
|
|
1,880.6
|
|
|||
Cash, cash equivalents, and restricted cash at end of period
|
$
|
1,276.5
|
|
|
$
|
2,505.8
|
|
|
$
|
2,059.1
|
|
|
|
|
|
|
|
||||||
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
Cash paid for interest, net of amounts capitalized
|
$
|
90.6
|
|
|
$
|
94.0
|
|
|
$
|
93.9
|
|
Cash paid for income taxes, net
|
$
|
98.8
|
|
|
$
|
181.0
|
|
|
$
|
193.5
|
|
|
Shares
|
|
Common Stock
and
Additional
Paid-In Capital
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Accumulated
Deficit
|
|
Total
Stockholders'
Equity
|
|||||||||
Balance at December 31, 2016
|
381.1
|
|
|
$
|
8,281.6
|
|
|
$
|
(37.3
|
)
|
|
$
|
(3,281.8
|
)
|
|
$
|
4,962.5
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
306.2
|
|
|
306.2
|
|
||||
Other comprehensive income, net
|
—
|
|
|
—
|
|
|
31.9
|
|
|
—
|
|
|
31.9
|
|
||||
Issuance of common stock
|
10.7
|
|
|
64.5
|
|
|
—
|
|
|
—
|
|
|
64.5
|
|
||||
Repurchase and retirement of common stock
|
(26.3
|
)
|
|
(354.6
|
)
|
|
—
|
|
|
(371.2
|
)
|
|
(725.8
|
)
|
||||
Share-based compensation expense
|
—
|
|
|
188.2
|
|
|
—
|
|
|
—
|
|
|
188.2
|
|
||||
Payment of cash dividends ($0.40 per share of common stock)
|
—
|
|
|
(150.4
|
)
|
|
—
|
|
|
—
|
|
|
(150.4
|
)
|
||||
Cumulative adjustment for share-based compensation expense upon adoption of Accounting Standards Update ("ASU") 2016-09, net of tax
|
—
|
|
|
12.8
|
|
|
—
|
|
|
(9.0
|
)
|
|
3.8
|
|
||||
Balance at December 31, 2017
|
365.5
|
|
|
8,042.1
|
|
|
(5.4
|
)
|
|
(3,355.8
|
)
|
|
4,680.9
|
|
||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
566.9
|
|
|
566.9
|
|
||||
Other comprehensive loss, net
|
—
|
|
|
—
|
|
|
(18.5
|
)
|
|
—
|
|
|
(18.5
|
)
|
||||
Issuance of common stock
|
10.4
|
|
|
56.9
|
|
|
—
|
|
|
—
|
|
|
56.9
|
|
||||
Repurchase and retirement of common stock
|
(29.5
|
)
|
|
(395.1
|
)
|
|
—
|
|
|
(361.5
|
)
|
|
(756.6
|
)
|
||||
Share-based compensation expense
|
—
|
|
|
218.2
|
|
|
—
|
|
|
—
|
|
|
218.2
|
|
||||
Payment of cash dividends ($0.72 per share of common stock)
|
—
|
|
|
(249.3
|
)
|
|
—
|
|
|
—
|
|
|
(249.3
|
)
|
||||
Cumulative adjustment upon adoption of ASU 2014-09 ("Topic 606"), net
|
—
|
|
|
—
|
|
|
—
|
|
|
324.7
|
|
|
324.7
|
|
||||
Reclassification of tax effects upon adoption of ASU 2018-02 ("Topic 220"), net
|
—
|
|
|
—
|
|
|
5.7
|
|
|
(5.7
|
)
|
|
—
|
|
||||
Balance at December 31, 2018
|
346.4
|
|
|
7,672.8
|
|
|
(18.2
|
)
|
|
(2,831.4
|
)
|
|
4,823.2
|
|
||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
345.0
|
|
|
345.0
|
|
||||
Other comprehensive loss, net
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||
Issuance of common stock
|
9.8
|
|
|
55.6
|
|
|
—
|
|
|
—
|
|
|
55.6
|
|
||||
Common stock assumed upon business combination
|
—
|
|
|
4.6
|
|
|
—
|
|
|
—
|
|
|
4.6
|
|
||||
Repurchase and retirement of common stock
|
(20.3
|
)
|
|
(264.6
|
)
|
|
—
|
|
|
(250.3
|
)
|
|
(514.9
|
)
|
||||
Purchase of forward contract under accelerated share repurchase program ("ASR")
|
—
|
|
|
(40.0
|
)
|
|
—
|
|
|
—
|
|
|
(40.0
|
)
|
||||
Share-based compensation expense
|
—
|
|
|
202.2
|
|
|
—
|
|
|
—
|
|
|
202.2
|
|
||||
Payments of cash dividends ($0.76 per share of common stock)
|
—
|
|
|
(260.1
|
)
|
|
—
|
|
|
—
|
|
|
(260.1
|
)
|
||||
Cumulative adjustment upon adoption of ASU 2017-12 ("Topic 815"), net
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||
Cumulative adjustment upon adoption of ASU 2016-02 ("Topic 842"), net
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.8
|
)
|
|
(4.8
|
)
|
||||
Balance at December 31, 2019
|
335.9
|
|
|
$
|
7,370.5
|
|
|
$
|
(18.5
|
)
|
|
$
|
(2,741.4
|
)
|
|
$
|
4,610.6
|
|
|
Estimated Useful Life (years)
|
Computers, equipment, and software
|
1.5 to 7
|
Furniture and fixtures
|
5 to 7
|
Building and building improvements
|
7 to 40
|
Land improvements
|
10 to 40
|
Leasehold improvements
|
Lease term, not to exceed 10 years
|
|
December 31, 2018
|
|
|
|
January 1, 2019
|
||||||
|
As reported
|
|
Adjustments due to ASC 842
|
|
As adjusted
|
||||||
Assets:
|
|
|
|
|
|
||||||
Prepaid expenses and other current assets
|
$
|
268.1
|
|
|
$
|
(1.4
|
)
|
|
$
|
266.7
|
|
Property and equipment, net
|
951.7
|
|
|
(42.9
|
)
|
|
908.8
|
|
|||
Operating lease assets
|
—
|
|
|
192.5
|
|
|
192.5
|
|
|||
Other long-term assets
|
403.5
|
|
|
1.3
|
|
|
404.8
|
|
|||
Total assets
|
$
|
9,363.3
|
|
|
$
|
149.5
|
|
|
$
|
9,512.8
|
|
|
|
|
|
|
|
|
|||||
Liabilities:
|
|
|
|
|
|
|
|||||
Other accrued liabilities
|
$
|
233.5
|
|
|
$
|
35.6
|
|
|
$
|
269.1
|
|
Long-term operating lease liabilities
|
—
|
|
|
185.5
|
|
|
185.5
|
|
|||
Other long-term liabilities
|
119.8
|
|
|
(66.7
|
)
|
|
53.1
|
|
|||
Total liabilities
|
$
|
4,540.1
|
|
|
$
|
154.4
|
|
|
$
|
4,694.5
|
|
|
|
|
|
|
|
|
|||||
Stockholders' equity:
|
|
|
|
|
|
|
|||||
Accumulated deficit
|
$
|
(2,831.4
|
)
|
|
$
|
(4.9
|
)
|
|
$
|
(2,836.3
|
)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Mist
|
|
HTBase
|
|
Cyphort
|
||||||
Net tangible assets acquired/(liabilities) assumed
|
$
|
28.3
|
|
|
$
|
(1.0
|
)
|
|
$
|
1.4
|
|
Intangible assets
|
102.0
|
|
|
7.8
|
|
|
15.4
|
|
|||
Goodwill
|
228.9
|
|
|
14.4
|
|
|
16.7
|
|
|||
Total
|
$
|
359.2
|
|
|
$
|
21.2
|
|
|
$
|
33.5
|
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||
|
Mist
|
|
HTBase
|
|
Cyphort
|
||||||||||||
|
Weighted
Average Estimated Useful Life (In Years) |
|
Amount
|
|
Weighted
Average Estimated Useful Life (In Years) |
|
Amount
|
|
Weighted
Average Estimated Useful Life (In Years) |
|
Amount
|
||||||
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Existing technology
|
5
|
|
$
|
81.0
|
|
|
4
|
|
$
|
7.8
|
|
|
5
|
|
$
|
15.4
|
|
Customer relationships
|
5
|
|
15.0
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
Trade name
|
5
|
|
6.0
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
Total intangible assets acquired
|
|
|
$
|
102.0
|
|
|
|
|
$
|
7.8
|
|
|
|
|
$
|
15.4
|
|
|
As of December 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||||
|
Amortized
Cost |
|
Gross Unrealized
Gains |
|
Gross Unrealized
Losses |
|
Estimated Fair
Value |
|
Amortized
Cost |
|
Gross Unrealized
Gains |
|
Gross Unrealized
Losses |
|
Estimated Fair
Value |
||||||||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset-backed securities
|
$
|
81.3
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
81.4
|
|
|
$
|
46.8
|
|
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
|
$
|
46.5
|
|
Certificates of deposit
|
38.6
|
|
|
—
|
|
|
—
|
|
|
38.6
|
|
|
152.9
|
|
|
—
|
|
|
—
|
|
|
152.9
|
|
||||||||
Commercial paper
|
168.2
|
|
|
—
|
|
|
—
|
|
|
168.2
|
|
|
393.6
|
|
|
—
|
|
|
—
|
|
|
393.6
|
|
||||||||
Corporate debt securities
|
604.9
|
|
|
0.7
|
|
|
(0.1
|
)
|
|
605.5
|
|
|
416.1
|
|
|
—
|
|
|
(3.1
|
)
|
|
413.0
|
|
||||||||
Foreign government debt securities
|
11.4
|
|
|
—
|
|
|
—
|
|
|
11.4
|
|
|
20.0
|
|
|
—
|
|
|
(0.1
|
)
|
|
19.9
|
|
||||||||
Time deposits
|
226.3
|
|
|
—
|
|
|
—
|
|
|
226.3
|
|
|
278.6
|
|
|
—
|
|
|
—
|
|
|
278.6
|
|
||||||||
U.S. government agency securities
|
89.0
|
|
|
—
|
|
|
—
|
|
|
89.0
|
|
|
87.2
|
|
|
—
|
|
|
(0.2
|
)
|
|
87.0
|
|
||||||||
U.S. government securities
|
394.3
|
|
|
0.3
|
|
|
(0.1
|
)
|
|
394.5
|
|
|
811.8
|
|
|
—
|
|
|
(0.5
|
)
|
|
811.3
|
|
||||||||
Total fixed income securities
|
1,614.0
|
|
|
1.1
|
|
|
(0.2
|
)
|
|
1,614.9
|
|
|
2,207.0
|
|
|
—
|
|
|
(4.2
|
)
|
|
2,202.8
|
|
||||||||
Privately-held debt and redeemable preferred stock securities
|
19.1
|
|
|
37.4
|
|
|
—
|
|
|
56.5
|
|
|
16.6
|
|
|
37.4
|
|
|
—
|
|
|
54.0
|
|
||||||||
Total available-for-sale debt securities
|
$
|
1,633.1
|
|
|
$
|
38.5
|
|
|
$
|
(0.2
|
)
|
|
$
|
1,671.4
|
|
|
$
|
2,223.6
|
|
|
$
|
37.4
|
|
|
$
|
(4.2
|
)
|
|
$
|
2,256.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Reported as:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash equivalents
|
$
|
290.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
290.9
|
|
|
$
|
936.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
936.5
|
|
Short-term investments
|
733.7
|
|
|
0.5
|
|
|
—
|
|
|
734.2
|
|
|
1,069.2
|
|
|
—
|
|
|
(1.9
|
)
|
|
1,067.3
|
|
||||||||
Long-term investments
|
589.4
|
|
|
0.6
|
|
|
(0.2
|
)
|
|
589.8
|
|
|
201.3
|
|
|
—
|
|
|
(2.3
|
)
|
|
199.0
|
|
||||||||
Other long-term assets
|
19.1
|
|
|
37.4
|
|
|
—
|
|
|
56.5
|
|
|
16.6
|
|
|
37.4
|
|
|
—
|
|
|
54.0
|
|
||||||||
Total
|
$
|
1,633.1
|
|
|
$
|
38.5
|
|
|
$
|
(0.2
|
)
|
|
$
|
1,671.4
|
|
|
$
|
2,223.6
|
|
|
$
|
37.4
|
|
|
$
|
(4.2
|
)
|
|
$
|
2,256.8
|
|
|
Amortized
Cost
|
|
Estimated Fair
Value
|
||||
Due in less than one year
|
$
|
1,024.6
|
|
|
$
|
1,025.1
|
|
Due between one and five years
|
589.4
|
|
|
589.8
|
|
||
Total
|
$
|
1,614.0
|
|
|
$
|
1,614.9
|
|
|
As of December 31, 2019
|
||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset-backed securities
|
$
|
21.6
|
|
|
$
|
—
|
|
|
$
|
5.2
|
|
|
$
|
—
|
|
|
$
|
26.8
|
|
|
$
|
—
|
|
Corporate debt securities
|
142.6
|
|
|
(0.1
|
)
|
|
2.1
|
|
|
—
|
|
|
144.7
|
|
|
(0.1
|
)
|
||||||
Foreign government debt securities
|
4.0
|
|
|
—
|
|
|
4.0
|
|
|
—
|
|
|
8.0
|
|
|
—
|
|
||||||
U.S. government agency securities
|
20.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20.0
|
|
|
—
|
|
||||||
U.S. government securities
|
71.6
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
71.6
|
|
|
(0.1
|
)
|
||||||
Total fixed income securities
|
$
|
259.8
|
|
|
$
|
(0.2
|
)
|
|
$
|
11.3
|
|
|
$
|
—
|
|
|
$
|
271.1
|
|
|
$
|
(0.2
|
)
|
|
As of December 31, 2018
|
||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset-backed securities
|
$
|
3.1
|
|
|
$
|
—
|
|
|
$
|
43.0
|
|
|
$
|
(0.3
|
)
|
|
$
|
46.1
|
|
|
$
|
(0.3
|
)
|
Corporate debt securities
|
72.6
|
|
|
(0.1
|
)
|
|
330.7
|
|
|
(3.0
|
)
|
|
403.3
|
|
|
(3.1
|
)
|
||||||
Foreign government debt securities
|
1.5
|
|
|
—
|
|
|
18.4
|
|
|
(0.1
|
)
|
|
19.9
|
|
|
(0.1
|
)
|
||||||
U.S. government agency securities
|
2.0
|
|
|
—
|
|
|
45.2
|
|
|
(0.2
|
)
|
|
47.2
|
|
|
(0.2
|
)
|
||||||
U.S. government securities
|
344.0
|
|
|
—
|
|
|
63.5
|
|
|
(0.5
|
)
|
|
407.5
|
|
|
(0.5
|
)
|
||||||
Total fixed income securities
|
$
|
423.2
|
|
|
$
|
(0.1
|
)
|
|
$
|
500.8
|
|
|
$
|
(4.1
|
)
|
|
$
|
924.0
|
|
|
$
|
(4.2
|
)
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Equity investments with readily determinable fair value
|
|
|
|
||||
Money market funds
|
$
|
446.4
|
|
|
$
|
996.9
|
|
Mutual funds
|
26.8
|
|
|
24.3
|
|
||
Publicly-traded equity securities
|
3.8
|
|
|
2.8
|
|
||
Equity investments without readily determinable fair value
|
133.3
|
|
|
36.4
|
|
||
Total equity securities
|
$
|
610.3
|
|
|
$
|
1,060.4
|
|
|
|
|
|
||||
Reported as:
|
|
|
|
||||
Cash equivalents
|
$
|
442.3
|
|
|
$
|
985.3
|
|
Short-term investments
|
3.8
|
|
|
2.8
|
|
||
Prepaid expenses and other current assets
|
4.1
|
|
|
10.9
|
|
||
Other long-term assets
|
160.1
|
|
|
61.4
|
|
||
Total
|
$
|
610.3
|
|
|
$
|
1,060.4
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Cash and cash equivalents
|
$
|
1,215.8
|
|
|
$
|
2,489.0
|
|
Restricted cash included in Prepaid expenses and other current assets
|
60.7
|
|
|
16.8
|
|
||
Total cash, cash equivalents, and restricted cash
|
$
|
1,276.5
|
|
|
$
|
2,505.8
|
|
|
Fair Value Measurements at
December 31, 2019 |
|
Fair Value Measurements at
December 31, 2018 |
||||||||||||||||||||||||||||
|
Quoted Prices in
Active Markets For Identical Assets (Level 1) |
|
Significant Other
Observable Remaining Inputs (Level 2) |
|
Significant Other
Unobservable Remaining Inputs (Level 3) |
|
Total
|
|
Quoted Prices in
Active Markets For Identical Assets (Level 1) |
|
Significant Other
Observable Remaining Inputs (Level 2) |
|
Significant Other
Unobservable Remaining Inputs (Level 3) |
|
Total
|
||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset-backed securities
|
$
|
—
|
|
|
$
|
81.4
|
|
|
$
|
—
|
|
|
$
|
81.4
|
|
|
$
|
—
|
|
|
$
|
46.5
|
|
|
$
|
—
|
|
|
$
|
46.5
|
|
Certificates of deposit
|
—
|
|
|
38.6
|
|
|
—
|
|
|
38.6
|
|
|
—
|
|
|
152.9
|
|
|
—
|
|
|
152.9
|
|
||||||||
Commercial paper
|
—
|
|
|
168.2
|
|
|
—
|
|
|
168.2
|
|
|
—
|
|
|
393.6
|
|
|
—
|
|
|
393.6
|
|
||||||||
Corporate debt securities
|
—
|
|
|
605.5
|
|
|
—
|
|
|
605.5
|
|
|
—
|
|
|
413.0
|
|
|
—
|
|
|
413.0
|
|
||||||||
Foreign government debt securities
|
—
|
|
|
11.4
|
|
|
—
|
|
|
11.4
|
|
|
—
|
|
|
19.9
|
|
|
—
|
|
|
19.9
|
|
||||||||
Time deposits
|
—
|
|
|
226.3
|
|
|
—
|
|
|
226.3
|
|
|
—
|
|
|
278.6
|
|
|
—
|
|
|
278.6
|
|
||||||||
U.S. government agency securities
|
—
|
|
|
89.0
|
|
|
—
|
|
|
89.0
|
|
|
—
|
|
|
87.0
|
|
|
—
|
|
|
87.0
|
|
||||||||
U.S. government securities
|
318.9
|
|
|
75.6
|
|
|
—
|
|
|
394.5
|
|
|
352.8
|
|
|
458.5
|
|
|
—
|
|
|
811.3
|
|
||||||||
Privately-held debt and redeemable preferred stock securities
|
—
|
|
|
—
|
|
|
56.5
|
|
|
56.5
|
|
|
—
|
|
|
—
|
|
|
54.0
|
|
|
54.0
|
|
||||||||
Total available-for-sale debt securities
|
318.9
|
|
|
1,296.0
|
|
|
56.5
|
|
|
1,671.4
|
|
|
352.8
|
|
|
1,850.0
|
|
|
54.0
|
|
|
2,256.8
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Money market funds
|
446.4
|
|
|
—
|
|
|
—
|
|
|
446.4
|
|
|
996.9
|
|
|
—
|
|
|
—
|
|
|
996.9
|
|
||||||||
Mutual funds
|
26.8
|
|
|
—
|
|
|
—
|
|
|
26.8
|
|
|
24.3
|
|
|
—
|
|
|
—
|
|
|
24.3
|
|
||||||||
Publicly-traded equity securities
|
3.8
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
||||||||
Total equity securities
|
477.0
|
|
|
—
|
|
|
—
|
|
|
477.0
|
|
|
1,024.0
|
|
|
—
|
|
|
—
|
|
|
1,024.0
|
|
||||||||
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Foreign exchange contracts
|
—
|
|
|
2.5
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
5.3
|
|
||||||||
Total derivative assets
|
—
|
|
|
2.5
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
5.3
|
|
||||||||
Total assets measured at fair value on a recurring basis
|
$
|
795.9
|
|
|
$
|
1,298.5
|
|
|
$
|
56.5
|
|
|
$
|
2,150.9
|
|
|
$
|
1,376.8
|
|
|
$
|
1,855.3
|
|
|
$
|
54.0
|
|
|
$
|
3,286.1
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Foreign exchange contracts
|
$
|
—
|
|
|
$
|
(6.8
|
)
|
|
$
|
—
|
|
|
$
|
(6.8
|
)
|
|
$
|
—
|
|
|
$
|
(7.1
|
)
|
|
$
|
—
|
|
|
$
|
(7.1
|
)
|
Interest rate swap contracts
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total derivative liabilities
|
—
|
|
|
(9.9
|
)
|
|
—
|
|
|
(9.9
|
)
|
|
—
|
|
|
(7.1
|
)
|
|
—
|
|
|
(7.1
|
)
|
||||||||
Total liabilities measured at fair value on a recurring basis
|
$
|
—
|
|
|
$
|
(9.9
|
)
|
|
$
|
—
|
|
|
$
|
(9.9
|
)
|
|
$
|
—
|
|
|
$
|
(7.1
|
)
|
|
$
|
—
|
|
|
$
|
(7.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total assets, reported as:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash equivalents
|
$
|
442.3
|
|
|
$
|
290.9
|
|
|
$
|
—
|
|
|
$
|
733.2
|
|
|
$
|
1,025.2
|
|
|
$
|
896.6
|
|
|
$
|
—
|
|
|
$
|
1,921.8
|
|
Short-term investments
|
188.8
|
|
|
549.2
|
|
|
—
|
|
|
738.0
|
|
|
297.5
|
|
|
772.6
|
|
|
—
|
|
|
1,070.1
|
|
||||||||
Long-term investments
|
133.9
|
|
|
455.9
|
|
|
—
|
|
|
589.8
|
|
|
18.2
|
|
|
180.8
|
|
|
—
|
|
|
199.0
|
|
||||||||
Prepaid expenses and other current assets
|
4.1
|
|
|
2.5
|
|
|
—
|
|
|
6.6
|
|
|
10.8
|
|
|
5.3
|
|
|
—
|
|
|
16.1
|
|
||||||||
Other long-term assets
|
26.8
|
|
|
—
|
|
|
56.5
|
|
|
83.3
|
|
|
25.1
|
|
|
—
|
|
|
54.0
|
|
|
79.1
|
|
||||||||
Total assets measured at fair value on a recurring basis
|
$
|
795.9
|
|
|
$
|
1,298.5
|
|
|
$
|
56.5
|
|
|
$
|
2,150.9
|
|
|
$
|
1,376.8
|
|
|
$
|
1,855.3
|
|
|
$
|
54.0
|
|
|
$
|
3,286.1
|
|
|
Fair Value Measurements at
December 31, 2019 |
|
Fair Value Measurements at
December 31, 2018 |
||||||||||||||||||||||||||||
|
Quoted Prices in
Active Markets For Identical Assets (Level 1) |
|
Significant Other
Observable Remaining Inputs (Level 2) |
|
Significant Other
Unobservable Remaining Inputs (Level 3) |
|
Total
|
|
Quoted Prices in
Active Markets For Identical Assets (Level 1) |
|
Significant Other
Observable Remaining Inputs (Level 2) |
|
Significant Other
Unobservable Remaining Inputs (Level 3) |
|
Total
|
||||||||||||||||
Total liabilities, reported as:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other accrued liabilities
|
$
|
—
|
|
|
$
|
(6.8
|
)
|
|
$
|
—
|
|
|
$
|
(6.8
|
)
|
|
$
|
—
|
|
|
$
|
(7.1
|
)
|
|
$
|
—
|
|
|
$
|
(7.1
|
)
|
Other long-term liabilities
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total liabilities measured at fair value on a recurring basis
|
$
|
—
|
|
|
$
|
(9.9
|
)
|
|
$
|
—
|
|
|
$
|
(9.9
|
)
|
|
$
|
—
|
|
|
$
|
(7.1
|
)
|
|
$
|
—
|
|
|
$
|
(7.1
|
)
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Designated derivatives:
|
|
|
|
||||
Cash flow hedges
|
$
|
484.0
|
|
|
$
|
497.7
|
|
Interest rate swap contracts
|
300.0
|
|
|
—
|
|
||
Total designated derivatives
|
$
|
784.0
|
|
|
$
|
497.7
|
|
|
|
|
|
||||
Non-designated derivatives
|
162.9
|
|
|
158.7
|
|
||
Total
|
$
|
946.9
|
|
|
$
|
656.4
|
|
|
|
|
|
As of December 31,
|
||||||
|
|
Balance Sheet Location
|
|
2019
|
|
2018
|
||||
Derivative assets:
|
|
|
|
|
|
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||
Foreign currency contracts as cash flow hedges
|
|
Other current assets
|
|
$
|
2.2
|
|
|
$
|
5.2
|
|
Foreign currency contracts as cash flow hedges
|
|
Other long-term assets
|
|
0.3
|
|
|
—
|
|
||
Total derivatives designated as hedging instruments
|
|
|
|
$
|
2.5
|
|
|
$
|
5.2
|
|
Derivatives not designated as hedging instruments
|
|
Other current assets
|
|
—
|
|
|
0.1
|
|
||
Total derivative assets
|
|
|
|
$
|
2.5
|
|
|
$
|
5.3
|
|
Derivative liabilities:
|
|
|
|
|
|
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||
Foreign currency contracts as cash flow hedges
|
|
Other accrued liabilities
|
|
$
|
6.6
|
|
|
$
|
6.6
|
|
Interest rate swap designated as fair value hedges
|
|
Other long-term liabilities
|
|
3.1
|
|
|
—
|
|
||
Total derivatives designated as hedging instruments
|
|
|
|
$
|
9.7
|
|
|
$
|
6.6
|
|
Derivatives not designated as hedging instruments
|
|
Other accrued liabilities
|
|
0.2
|
|
|
0.5
|
|
||
Total derivative liabilities
|
|
|
|
$
|
9.9
|
|
|
$
|
7.1
|
|
|
Total
|
||
December 31, 2017
|
$
|
3,096.2
|
|
Additions due to business combination
|
14.4
|
|
|
Other(*)
|
(1.8
|
)
|
|
December 31, 2018
|
3,108.8
|
|
|
Additions due to business combination
|
228.3
|
|
|
December 31, 2019
|
$
|
3,337.1
|
|
(*)
|
Other primarily consists of certain purchase accounting adjustments related to the acquisition of Cyphort.
|
|
As of December 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||||
|
Gross
|
|
Accumulated
Amortization |
|
Accumulated Impairments and
Other Charges |
|
Net
|
|
Gross
|
|
Accumulated
Amortization |
|
Accumulated Impairments and
Other Charges |
|
Net
|
||||||||||||||||
Finite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Technologies and patents
|
$
|
729.1
|
|
|
$
|
(564.0
|
)
|
|
$
|
(49.9
|
)
|
|
$
|
115.2
|
|
|
$
|
648.1
|
|
|
$
|
(534.0
|
)
|
|
$
|
(49.9
|
)
|
|
$
|
64.2
|
|
Customer contracts, support agreements, and related relationships
|
98.6
|
|
|
(79.3
|
)
|
|
(2.8
|
)
|
|
16.5
|
|
|
83.6
|
|
|
(75.5
|
)
|
|
(2.8
|
)
|
|
5.3
|
|
||||||||
Trade names and other
|
7.9
|
|
|
(2.8
|
)
|
|
—
|
|
|
5.1
|
|
|
2.0
|
|
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
||||||||
Total
|
835.6
|
|
|
(646.1
|
)
|
|
(52.7
|
)
|
|
136.8
|
|
|
733.7
|
|
|
(611.5
|
)
|
|
(52.7
|
)
|
|
69.5
|
|
||||||||
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
IPR&D
|
49.0
|
|
|
—
|
|
|
—
|
|
|
49.0
|
|
|
49.0
|
|
|
—
|
|
|
—
|
|
|
49.0
|
|
||||||||
Total purchased intangible assets
|
$
|
884.6
|
|
|
$
|
(646.1
|
)
|
|
$
|
(52.7
|
)
|
|
$
|
185.8
|
|
|
$
|
782.7
|
|
|
$
|
(611.5
|
)
|
|
$
|
(52.7
|
)
|
|
$
|
118.5
|
|
Years Ending December 31,
|
Amount
|
||
2020
|
$
|
39.5
|
|
2021
|
35.3
|
|
|
2022
|
30.0
|
|
|
2023
|
25.7
|
|
|
2024
|
6.3
|
|
|
Thereafter
|
—
|
|
|
Total
|
$
|
136.8
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Production and service materials
|
$
|
69.0
|
|
|
$
|
60.6
|
|
Finished goods
|
25.2
|
|
|
21.4
|
|
||
Inventory
|
$
|
94.2
|
|
|
$
|
82.0
|
|
|
|
|
|
||||
Reported as:
|
|
|
|
||||
Prepaid expenses and other current assets
|
$
|
90.6
|
|
|
$
|
80.6
|
|
Other long-term assets
|
3.6
|
|
|
1.4
|
|
||
Total
|
$
|
94.2
|
|
|
$
|
82.0
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Computers and equipment
|
$
|
1,041.4
|
|
|
$
|
1,100.0
|
|
Software
|
228.6
|
|
|
223.3
|
|
||
Leasehold improvements
|
216.9
|
|
|
235.2
|
|
||
Furniture and fixtures
|
48.3
|
|
|
48.6
|
|
||
Building and building improvements
|
255.0
|
|
|
254.3
|
|
||
Land and land improvements
|
243.5
|
|
|
243.2
|
|
||
Construction-in-process
|
12.9
|
|
|
19.5
|
|
||
Property and equipment, gross
|
2,046.6
|
|
|
2,124.1
|
|
||
Accumulated depreciation
|
(1,215.7
|
)
|
|
(1,172.4
|
)
|
||
Property and equipment, net
|
$
|
830.9
|
|
|
$
|
951.7
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Pulse Note (including accumulated interest paid in kind)
|
$
|
78.9
|
|
|
$
|
69.0
|
|
Contract manufacturer deposit (non-interest bearing)
|
46.0
|
|
|
23.9
|
|
||
Total
|
$
|
124.9
|
|
|
$
|
92.9
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Beginning balance
|
$
|
28.0
|
|
|
$
|
27.4
|
|
Provisions made during the period, net
|
39.0
|
|
|
30.7
|
|
||
Actual costs incurred during the period
|
(35.6
|
)
|
|
(30.1
|
)
|
||
Ending balance
|
$
|
31.4
|
|
|
$
|
28.0
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Deferred revenue:
|
|
|
|
||||
Undelivered product commitments and other product deferrals
|
$
|
141.7
|
|
|
$
|
163.3
|
|
Deferred gross product revenue
|
141.7
|
|
|
163.3
|
|
||
Deferred cost of product revenue
|
(9.1
|
)
|
|
(18.9
|
)
|
||
Deferred product revenue, net
|
132.6
|
|
|
144.4
|
|
||
Deferred gross service revenue
|
1,090.8
|
|
|
1,071.8
|
|
||
Deferred cost of service revenue
|
—
|
|
|
(2.6
|
)
|
||
Deferred service revenue, net
|
1,090.8
|
|
|
1,069.2
|
|
||
Total
|
$
|
1,223.4
|
|
|
$
|
1,213.6
|
|
Reported as:
|
|
|
|
||||
Current
|
$
|
812.9
|
|
|
$
|
829.3
|
|
Long-term
|
410.5
|
|
|
384.3
|
|
||
Total
|
$
|
1,223.4
|
|
|
$
|
1,213.6
|
|
|
Revenue Recognition Expected by Period
|
||||||||||||||
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
More than 3 years
|
||||||||
Product
|
$
|
141.7
|
|
|
$
|
118.6
|
|
|
$
|
19.9
|
|
|
$
|
3.2
|
|
Service(*)
|
1,103.6
|
|
|
706.7
|
|
|
328.3
|
|
|
68.6
|
|
||||
Total
|
$
|
1,245.3
|
|
|
$
|
825.3
|
|
|
$
|
348.2
|
|
|
$
|
71.8
|
|
(*)
|
Represents unearned service revenue allocated to the performance obligations not delivered or partially delivered as of December 31, 2019. The unearned service revenue are comprised of deferred revenue and unbilled revenue.
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Interest income
|
$
|
79.1
|
|
|
$
|
72.7
|
|
|
$
|
53.0
|
|
Interest expense
|
(88.7
|
)
|
|
(103.2
|
)
|
|
(101.2
|
)
|
|||
Loss on extinguishment of debt
|
(15.3
|
)
|
|
—
|
|
|
—
|
|
|||
(Loss) gain on investments, net
|
(3.8
|
)
|
|
(7.4
|
)
|
|
14.6
|
|
|||
Other
|
0.9
|
|
|
(1.6
|
)
|
|
(2.7
|
)
|
|||
Other expense, net
|
$
|
(27.8
|
)
|
|
$
|
(39.5
|
)
|
|
$
|
(36.3
|
)
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Severance
|
$
|
21.5
|
|
|
$
|
8.3
|
|
|
$
|
57.7
|
|
Facility consolidations
|
2.1
|
|
|
—
|
|
|
—
|
|
|||
Contract terminations
|
11.7
|
|
|
(1.0
|
)
|
|
7.9
|
|
|||
Total
|
$
|
35.3
|
|
|
$
|
7.3
|
|
|
$
|
65.6
|
|
|
|
|
|
|
|
||||||
Reported as:
|
|
|
|
|
|
||||||
Restructuring charges
|
$
|
35.3
|
|
|
$
|
7.3
|
|
|
$
|
65.6
|
|
Total
|
$
|
35.3
|
|
|
$
|
7.3
|
|
|
$
|
65.6
|
|
|
December 31,
2018 |
|
Charges/
(Benefits)
|
|
Cash
Payments |
|
Other |
|
December 31,
2019 |
||||||||||
Severance
|
$
|
1.1
|
|
|
$
|
21.5
|
|
|
$
|
(21.9
|
)
|
|
$
|
—
|
|
|
$
|
0.7
|
|
Facility consolidations
|
—
|
|
|
2.1
|
|
|
(0.1
|
)
|
|
(2.0
|
)
|
|
—
|
|
|||||
Contract terminations
|
—
|
|
|
11.7
|
|
|
(11.5
|
)
|
|
(0.2
|
)
|
|
—
|
|
|||||
Total
|
$
|
1.1
|
|
|
$
|
35.3
|
|
|
$
|
(33.5
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
0.7
|
|
|
As of December 31, 2019
|
|||||||||
|
Issuance date
|
|
Maturity Date
|
|
Amount
|
|
Effective Interest
Rates
|
|||
Senior Notes ("Notes"):
|
|
|
|
|
|
|
|
|||
4.500% fixed-rate notes(1) ("2024 Notes")
|
March 2014
|
|
March 2024
|
|
$
|
350.0
|
|
|
4.63
|
%
|
4.500% fixed-rate notes(1) ("2024 Notes")
|
February 2016
|
|
March 2024
|
|
150.0
|
|
|
4.87
|
%
|
|
4.350% fixed-rate notes ("2025 Notes")
|
March 2015
|
|
June 2025
|
|
300.0
|
|
|
4.47
|
%
|
|
3.750% fixed-rate notes ("2029 Notes")
|
August 2019
|
|
August 2029
|
|
500.0
|
|
|
3.86
|
%
|
|
5.950% fixed-rate notes ("2041 Notes")
|
March 2011
|
|
March 2041
|
|
400.0
|
|
|
6.03
|
%
|
|
Total Notes
|
|
|
|
|
1,700.0
|
|
|
|
||
Unaccreted discount and debt issuance costs
|
|
|
|
|
(13.0
|
)
|
|
|
||
Hedge accounting fair value adjustments(2)
|
|
|
|
|
(3.1
|
)
|
|
|
||
Total
|
|
|
|
|
$
|
1,683.9
|
|
|
|
(1)
|
2024 Notes issued in March 2014 and February 2016 form a single series and are fully fungible.
|
(2)
|
Represents the fair value adjustments for interest rate swap contracts with an aggregate notional amount of $300.0 million designated as fair value hedges of our fixed-rate 2041 Notes. See Note 6, Derivative Instruments, for a discussion of the Company's interest rate swaps.
|
Years Ending December 31,
|
Amount
|
||
2020
|
$
|
—
|
|
2021
|
—
|
|
|
2022
|
—
|
|
|
2023
|
—
|
|
|
2024
|
500.0
|
|
|
Thereafter
|
1,200.0
|
|
|
Total
|
$
|
1,700.0
|
|
|
Dividends
|
|
Stock Repurchases
|
|
Total
|
|||||||||||||||||||||
Year
|
Per Share
|
|
Amount
|
|
Shares
|
|
Average price
per share (1) |
|
Amount (2)
|
|
Tax Withholding
Amount
|
|
Amount
|
|||||||||||||
2019
|
$
|
0.76
|
|
|
$
|
260.1
|
|
|
20.1
|
|
|
$
|
25.36
|
|
|
$
|
550.0
|
|
|
$
|
5.0
|
|
|
$
|
815.1
|
|
2018
|
$
|
0.72
|
|
|
$
|
249.3
|
|
|
29.3
|
|
|
$
|
25.62
|
|
|
$
|
750.0
|
|
|
$
|
6.6
|
|
|
$
|
1,005.9
|
|
2017
|
$
|
0.40
|
|
|
$
|
150.4
|
|
|
26.1
|
|
|
$
|
27.61
|
|
|
$
|
719.7
|
|
|
$
|
6.1
|
|
|
$
|
876.2
|
|
(1)
|
$25.36 average price per share for 2019 excludes the $40.0 million covered by the forward contract discussed below.
|
(2)
|
2019 and 2018 shares were repurchased under the 2018 Stock Repurchase Program. 2017 shares were repurchased under the 2014 Stock Repurchase Program.
|
|
Unrealized
Gains/Losses
on Available-for-
Sale Debt Securities(1)
|
|
Unrealized
Gains/Losses
on Cash Flow
Hedges(2)
|
|
Foreign
Currency
Translation
Adjustments
|
|
Total
|
||||||||
Balance as of December 31, 2016
|
$
|
16.6
|
|
|
$
|
(4.5
|
)
|
|
$
|
(49.4
|
)
|
|
$
|
(37.3
|
)
|
Other comprehensive income before reclassifications
|
4.5
|
|
|
15.7
|
|
|
19.0
|
|
|
39.2
|
|
||||
Amount reclassified from accumulated other comprehensive loss
|
(2.1
|
)
|
|
(5.2
|
)
|
|
—
|
|
|
(7.3
|
)
|
||||
Other comprehensive income, net
|
2.4
|
|
|
10.5
|
|
|
19.0
|
|
|
31.9
|
|
||||
Balance as of December 31, 2017
|
$
|
19.0
|
|
|
$
|
6.0
|
|
|
$
|
(30.4
|
)
|
|
$
|
(5.4
|
)
|
Other comprehensive income (loss) before reclassifications
|
0.6
|
|
|
(6.4
|
)
|
|
(12.4
|
)
|
|
(18.2
|
)
|
||||
Amount reclassified from accumulated other comprehensive income (loss)
|
0.9
|
|
|
(1.2
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||
Other comprehensive income (loss), net
|
1.5
|
|
|
(7.6
|
)
|
|
(12.4
|
)
|
|
(18.5
|
)
|
||||
Reclassification of tax effects upon adoption of ASU 2018-02
|
5.0
|
|
|
0.7
|
|
|
—
|
|
|
5.7
|
|
||||
Balance as of December 31, 2018
|
$
|
25.5
|
|
|
$
|
(0.9
|
)
|
|
$
|
(42.8
|
)
|
|
$
|
(18.2
|
)
|
Other comprehensive income (loss) before reclassifications
|
4.6
|
|
|
(8.9
|
)
|
|
(1.1
|
)
|
|
(5.4
|
)
|
||||
Amount reclassified from accumulated other comprehensive income (loss)
|
(0.4
|
)
|
|
5.5
|
|
|
—
|
|
|
5.1
|
|
||||
Other comprehensive income (loss), net
|
4.2
|
|
|
(3.4
|
)
|
|
(1.1
|
)
|
|
(0.3
|
)
|
||||
Balance as of December 31, 2019
|
$
|
29.7
|
|
|
$
|
(4.3
|
)
|
|
$
|
(43.9
|
)
|
|
$
|
(18.5
|
)
|
(1)
|
The reclassifications out of accumulated other comprehensive loss during the years ended December 31, 2019, 2018, and 2017 for realized gains on available-for-sale debt securities were not material, and were included in other expense, net, in the Consolidated Statements of Operations.
|
(2)
|
The reclassifications out of accumulated other comprehensive loss during the years ended December 31, 2019, 2018, and 2017 for realized gains and losses on cash flow hedges were not material, and were included within cost of revenues, research and development, sales and marketing, and general and administrative in the Consolidated Statements of Operations.
|
|
Outstanding RSUs, RSAs, and PSAs (4)
|
|||||||||||
|
Number of Shares
|
|
Weighted Average
Grant-Date Fair
Value per Share
|
|
Weighted Average
Remaining
Contractual Term
(In Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
Balance at December 31, 2018
|
17.4
|
|
|
$
|
25.32
|
|
|
|
|
|
||
RSUs granted(1)
|
7.6
|
|
|
25.06
|
|
|
|
|
|
|||
RSUs assumed upon the acquisition of Mist(1)
|
0.1
|
|
|
25.81
|
|
|
|
|
|
|||
RSAs assumed upon the acquisition of Mist(1)
|
0.7
|
|
|
27.20
|
|
|
|
|
|
|||
PSAs granted (2)
|
2.1
|
|
|
25.30
|
|
|
|
|
|
|||
RSUs vested(3)
|
(5.5
|
)
|
|
25.99
|
|
|
|
|
|
|||
RSAs vested(3)
|
(0.2
|
)
|
|
25.32
|
|
|
|
|
|
|||
PSAs vested(3)
|
(0.9
|
)
|
|
25.13
|
|
|
|
|
|
|||
RSUs canceled
|
(2.3
|
)
|
|
25.97
|
|
|
|
|
|
|||
RSAs canceled
|
(0.1
|
)
|
|
27.65
|
|
|
|
|
|
|||
PSAs canceled
|
(1.4
|
)
|
|
21.53
|
|
|
|
|
|
|||
Balance at December 31, 2019
|
17.5
|
|
|
$
|
25.30
|
|
|
1.1
|
|
$
|
430.9
|
|
|
|
|
|
|
|
|
|
|||||
As of December 31, 2019
|
|
|
|
|
|
|
|
|||||
Vested and expected-to-vest RSUs, RSAs, and PSAs
|
16.2
|
|
|
$
|
25.32
|
|
|
1.1
|
|
$
|
399.2
|
|
(1)
|
The weighted-average grant-date fair value of RSUs, RSAs, and PSAs granted and assumed or substituted during 2019, 2018, and 2017 was $25.26, $25.33, and $27.53, respectively. The grant date fair value of RSUs and PSAs was reduced by the present value of dividends expected to be paid on the underlying shares of common stock during the requisite and derived service period as these awards are not entitled to receive dividends until vested. During 2019, the Company declared a quarterly cash dividend of $0.19 per share of common stock on January 29, 2019, April 25, 2019, July 25, 2019 and October 24, 2019.
|
(2)
|
Includes performance-based and market-based RSUs granted under the 2015 Plan according to their terms. The number of shares subject to PSAs granted represents the aggregate maximum number of shares that may be issued pursuant to the award over its full term. The aggregate number of shares subject to performance-based conditions that would be issued if performance goals determined by the Compensation Committee are achieved at target is 0.7 million shares. Depending on achievement of such performance goals, the range of shares that could be issued under these awards is zero to 1.0 million shares. The aggregate number of shares subject to market-based conditions that would be issued if market criteria are achieved at target is 0.2 million shares. Depending on achievement of such market criteria, the range of shares that could be issued under these awards is zero to 0.4 million shares.
|
(3)
|
Total fair value of RSUs, RSAs, and PSAs vested during 2019, 2018, and 2017 was $170.0 million, $200.5 million, and $187.3 million, respectively.
|
(4)
|
0.9 million shares of PSAs were modified in 2019, which relate to PSAs granted in 2018 and PSAs assumed by the Company in connection with acquisitions consummated in 2016. Compensation cost resulting from the modifications totaled $21.2 million to be recognized over the remaining terms of the modified awards.
|
|
Number of Shares
|
|
Balance as of December 31, 2018
|
21.9
|
|
Additional shares authorized
|
3.7
|
|
RSUs and PSAs granted(1)
|
(15.5
|
)
|
RSUs and PSAs canceled(1)(2)
|
6.5
|
|
Balance as of December 31, 2019
|
16.6
|
|
(1)
|
In May 2019, the 2015 Plan was amended, and the amendment removed the fungible share adjustment used to determine shares available for issuance. Under the original terms of the 2015 Plan, RSUs and PSAs with a per share or unit purchase price lower than 100% of the fair market value of the Company's common stock on the day of the grant were counted against shares authorized under the plan as two and one-tenth shares of common stock for each share subject to such award. Pursuant to the amendment, beginning on May 14, 2019, each share award granted under the 2015 Plan reduces the share reserve by one share and all share awards granted on May 14, 2019 and thereafter that are later forfeited, canceled or terminated are returned to the share reserve in the same manner. The number of shares subject to PSAs granted represents the maximum number of shares that may be issued pursuant to the award over its full term.
|
(2)
|
Canceled or expired options and canceled RSUs and PSAs under the 2006 Plan are no longer available for future grant under such plan; however, the number of shares available for grant under the 2015 Plan are increased by the amount of such canceled or expired options, RSUs or PSAs, as applicable, up to a maximum of 29.0 million additional shares of common stock, pursuant to the terms of the 2015 Plan.
|
|
Years Ended December 31,
|
||||
|
2019
|
|
2018
|
|
2017
|
ESPP:
|
|
|
|
|
|
Volatility
|
27%
|
|
29%
|
|
25%
|
Risk-free interest rate
|
2.1%
|
|
1.9%
|
|
0.9%
|
Expected life (years)
|
1.2
|
|
1.2
|
|
0.5
|
Dividend yield
|
2.9%
|
|
2.7%
|
|
1.5%
|
Weighted-average fair value per share
|
$6.65
|
|
$6.93
|
|
$6.04
|
|
|
|
|
|
|
Market-based RSUs:
|
|
|
|
|
|
Volatility
|
25%
|
|
28%
|
|
30%
|
Risk-free interest rate
|
2.4%
|
|
2.4%
|
|
1.9%
|
Dividend yield
|
2.8%
|
|
2.6%
|
|
1.4%
|
Weighted-average fair value per share
|
$27.32
|
|
$28.39
|
|
$19.30
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cost of revenues - Product
|
$
|
5.7
|
|
|
$
|
6.3
|
|
|
$
|
4.6
|
|
Cost of revenues - Service
|
17.3
|
|
|
18.0
|
|
|
17.5
|
|
|||
Research and development
|
94.0
|
|
|
120.6
|
|
|
86.6
|
|
|||
Sales and marketing
|
56.0
|
|
|
51.1
|
|
|
55.6
|
|
|||
General and administrative
|
29.2
|
|
|
21.1
|
|
|
23.2
|
|
|||
Total
|
$
|
202.2
|
|
|
$
|
217.1
|
|
|
$
|
187.5
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Stock options
|
$
|
7.7
|
|
|
$
|
0.4
|
|
|
$
|
0.5
|
|
RSUs, RSAs, and PSAs
|
176.5
|
|
|
198.2
|
|
|
171.3
|
|
|||
ESPP
|
18.0
|
|
|
18.5
|
|
|
15.7
|
|
|||
Total
|
$
|
202.2
|
|
|
$
|
217.1
|
|
|
$
|
187.5
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cloud
|
$
|
1,059.8
|
|
|
$
|
1,049.9
|
|
|
$
|
1,310.7
|
|
Service Provider
|
1,827.8
|
|
|
2,066.7
|
|
|
2,319.4
|
|
|||
Enterprise
|
1,557.8
|
|
|
1,530.9
|
|
|
1,397.1
|
|
|||
Total
|
$
|
4,445.4
|
|
|
$
|
4,647.5
|
|
|
$
|
5,027.2
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Americas:
|
|
|
|
|
|
||||||
United States
|
$
|
2,299.8
|
|
|
$
|
2,339.1
|
|
|
$
|
2,712.6
|
|
Other
|
218.2
|
|
|
202.1
|
|
|
234.6
|
|
|||
Total Americas
|
2,518.0
|
|
|
2,541.2
|
|
|
2,947.2
|
|
|||
Europe, Middle East, and Africa
|
1,215.3
|
|
|
1,290.8
|
|
|
1,195.8
|
|
|||
Asia Pacific
|
712.1
|
|
|
815.5
|
|
|
884.2
|
|
|||
Total
|
$
|
4,445.4
|
|
|
$
|
4,647.5
|
|
|
$
|
5,027.2
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
United States
|
$
|
815.9
|
|
|
$
|
941.7
|
|
International
|
200.8
|
|
|
128.5
|
|
||
Property and equipment, net and purchased intangible assets, net
|
$
|
1,016.7
|
|
|
$
|
1,070.2
|
|
Note 14.
|
Income Taxes
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Domestic
|
$
|
296.2
|
|
|
$
|
160.6
|
|
|
$
|
474.2
|
|
Foreign
|
118.2
|
|
|
372.1
|
|
|
337.6
|
|
|||
Total pretax income
|
$
|
414.4
|
|
|
$
|
532.7
|
|
|
$
|
811.8
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Current provision (benefit):
|
|
|
|
|
|
|
|
|
|||
Federal
|
$
|
6.2
|
|
|
$
|
(126.1
|
)
|
|
$
|
594.3
|
|
States
|
14.4
|
|
|
9.0
|
|
|
13.9
|
|
|||
Foreign
|
48.5
|
|
|
38.9
|
|
|
45.4
|
|
|||
Total current provision (benefit)
|
69.1
|
|
|
(78.2
|
)
|
|
653.6
|
|
|||
Deferred provision (benefit):
|
|
|
|
|
|
||||||
Federal
|
0.8
|
|
|
36.6
|
|
|
(128.7
|
)
|
|||
States
|
2.8
|
|
|
2.2
|
|
|
(17.7
|
)
|
|||
Foreign
|
(3.3
|
)
|
|
5.2
|
|
|
(1.6
|
)
|
|||
Total deferred provision (benefit)
|
0.3
|
|
|
44.0
|
|
|
(148.0
|
)
|
|||
Total provision (benefit) for income taxes
|
$
|
69.4
|
|
|
$
|
(34.2
|
)
|
|
$
|
505.6
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Expected provision at statutory rate
|
$
|
87.0
|
|
|
$
|
111.9
|
|
|
$
|
284.1
|
|
State taxes, net of federal benefit
|
9.4
|
|
|
7.4
|
|
|
12.0
|
|
|||
Foreign income at different tax rates
|
1.8
|
|
|
(12.8
|
)
|
|
(46.4
|
)
|
|||
R&D tax credits
|
(18.8
|
)
|
|
(22.1
|
)
|
|
(15.1
|
)
|
|||
Share-based compensation
|
3.8
|
|
|
4.7
|
|
|
—
|
|
|||
Non-deductible compensation
|
3.3
|
|
|
1.9
|
|
|
1.6
|
|
|||
Temporary differences not currently benefited
|
12.9
|
|
|
—
|
|
|
—
|
|
|||
Recognition of previously unrecognized tax benefits
|
(25.4
|
)
|
|
—
|
|
|
—
|
|
|||
Lapses in federal statutes of limitations
|
(7.5
|
)
|
|
(67.6
|
)
|
|
—
|
|
|||
Tax accounting method changes
|
—
|
|
|
(65.4
|
)
|
|
—
|
|
|||
Release of valuation allowance
|
—
|
|
|
—
|
|
|
(1.7
|
)
|
|||
Domestic production activities
|
—
|
|
|
—
|
|
|
(12.4
|
)
|
|||
Impact of the U.S. Tax Cuts and Jobs Act
|
—
|
|
|
2.8
|
|
|
289.5
|
|
|||
Other
|
2.9
|
|
|
5.0
|
|
|
(6.0
|
)
|
|||
Total (benefit) provision for income taxes
|
$
|
69.4
|
|
|
$
|
(34.2
|
)
|
|
$
|
505.6
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Deferred tax assets:
|
|
|
|
|
|
||
Net operating loss carry-forwards
|
$
|
27.7
|
|
|
$
|
12.9
|
|
Research and other credit carry-forwards
|
236.7
|
|
|
220.0
|
|
||
Deferred revenue
|
40.0
|
|
|
37.7
|
|
||
Share-based compensation
|
24.3
|
|
|
26.1
|
|
||
Cost sharing adjustment
|
—
|
|
|
12.2
|
|
||
Reserves and accruals not currently deductible
|
55.8
|
|
|
62.7
|
|
||
Operating lease liabilities
|
48.3
|
|
|
—
|
|
||
Other
|
12.0
|
|
|
13.2
|
|
||
Total deferred tax assets
|
444.8
|
|
|
384.8
|
|
||
Valuation allowance
|
(249.4
|
)
|
|
(233.7
|
)
|
||
Deferred tax assets, net of valuation allowance
|
195.4
|
|
|
151.1
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Property and equipment basis differences
|
(39.2
|
)
|
|
(40.6
|
)
|
||
Purchased intangibles
|
(27.8
|
)
|
|
(13.7
|
)
|
||
Unremitted foreign earnings
|
(23.7
|
)
|
|
(26.4
|
)
|
||
Deferred compensation and other
|
(8.7
|
)
|
|
(8.9
|
)
|
||
Operating lease assets
|
(41.1
|
)
|
|
—
|
|
||
Total deferred tax liabilities
|
(140.5
|
)
|
|
(89.6
|
)
|
||
Net deferred tax assets
|
$
|
54.9
|
|
|
$
|
61.5
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Balance at beginning of year
|
$
|
178.1
|
|
|
$
|
264.5
|
|
|
$
|
223.1
|
|
Tax positions related to current year:
|
|
|
|
|
|
||||||
Additions
|
5.9
|
|
|
4.3
|
|
|
64.6
|
|
|||
Tax positions related to prior years:
|
|
|
|
|
|
||||||
Additions
|
0.8
|
|
|
12.7
|
|
|
1.8
|
|
|||
Reductions
|
(3.3
|
)
|
|
(33.8
|
)
|
|
(16.6
|
)
|
|||
Settlements
|
(22.5
|
)
|
|
(2.6
|
)
|
|
(4.0
|
)
|
|||
Lapses in statutes of limitations
|
(7.7
|
)
|
|
(67.0
|
)
|
|
(4.4
|
)
|
|||
Balance at end of year
|
$
|
151.3
|
|
|
$
|
178.1
|
|
|
$
|
264.5
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Net income
|
$
|
345.0
|
|
|
$
|
566.9
|
|
|
$
|
306.2
|
|
Denominator:
|
|
|
|
|
|
||||||
Weighted-average shares used to compute basic net income per share
|
343.2
|
|
|
349.0
|
|
|
377.7
|
|
|||
Dilutive effect of employee stock awards
|
5.0
|
|
|
5.4
|
|
|
6.5
|
|
|||
Weighted-average shares used to compute diluted net income per share
|
348.2
|
|
|
354.4
|
|
|
384.2
|
|
|||
Net income per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.01
|
|
|
$
|
1.62
|
|
|
$
|
0.81
|
|
Diluted
|
$
|
0.99
|
|
|
$
|
1.60
|
|
|
$
|
0.80
|
|
|
|
|
|
|
|
||||||
Anti-dilutive shares
|
4.7
|
|
|
3.9
|
|
|
1.1
|
|
Years Ending December 31,
|
Unconditional Purchase Obligations
|
||
2020
|
$
|
42.0
|
|
2021
|
28.8
|
|
|
2022
|
21.0
|
|
|
2023
|
13.7
|
|
|
2024
|
6.9
|
|
|
Thereafter
|
1.4
|
|
|
Total
|
$
|
113.8
|
|
|
December 31, 2019
|
||
Operating lease cost
|
$
|
50.3
|
|
Variable lease cost
|
12.6
|
|
|
Total lease cost
|
$
|
62.9
|
|
|
|
||
Operating cash outflows from operating leases
|
$
|
49.6
|
|
ROU assets obtained in exchange for new operating lease liabilities
|
$
|
14.0
|
|
|
|
||
Weighted average remaining lease term (years)
|
5.5
|
|
|
Weighted average discount rate
|
3.9
|
%
|
Years Ending December 31,
|
Amount
|
||
2020
|
$
|
49.3
|
|
2021
|
45.3
|
|
|
2022
|
36.3
|
|
|
2023
|
30.6
|
|
|
2024
|
26.8
|
|
|
Thereafter
|
37.7
|
|
|
Total lease payments
|
226.0
|
|
|
Less: interest
|
(25.6
|
)
|
|
Total
|
$
|
200.4
|
|
|
|
||
Balance Sheet Information
|
|
||
Other accrued liabilities
|
42.3
|
|
|
Long-term operating lease liabilities
|
158.1
|
|
|
Total
|
$
|
200.4
|
|
|
Leases
|
||||||
Years Ending December 31,
|
Operating Leases
|
|
Other Lease Arrangement (*)
|
||||
2019
|
$
|
33.7
|
|
|
$
|
13.1
|
|
2020
|
30.7
|
|
|
13.3
|
|
||
2021
|
24.3
|
|
|
13.6
|
|
||
2022
|
17.0
|
|
|
13.9
|
|
||
2023
|
14.3
|
|
|
14.2
|
|
||
Thereafter
|
26.3
|
|
|
32.9
|
|
||
Total
|
$
|
146.3
|
|
|
$
|
101.0
|
|
(*)
|
Represents a build-to-suit lease arrangement entered into in July 2015.
|
Years Ending December 31,
|
Purchase Commitments
|
||
2020
|
$
|
794.3
|
|
2021
|
230.7
|
|
|
2022
|
220.1
|
|
|
2023
|
226.4
|
|
|
Thereafter
|
—
|
|
|
Total
|
$
|
1,471.5
|
|
|
Year Ended December 31, 2019
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||||||||||
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||||||||||
Net revenues
|
$
|
1,001.7
|
|
|
$
|
1,102.5
|
|
|
$
|
1,133.1
|
|
|
$
|
1,208.1
|
|
|
$
|
1,082.6
|
|
|
$
|
1,204.1
|
|
|
$
|
1,179.8
|
|
|
$
|
1,181.0
|
|
Gross margin
|
582.3
|
|
|
636.8
|
|
|
678.4
|
|
|
719.3
|
|
|
618.4
|
|
|
700.9
|
|
|
711.0
|
|
|
710.9
|
|
||||||||
Income before income taxes
|
44.5
|
|
|
77.8
|
|
|
118.1
|
|
|
174.0
|
|
|
41.4
|
|
|
150.9
|
|
|
152.0
|
|
|
188.4
|
|
||||||||
Net income(1)
|
$
|
31.1
|
|
|
$
|
46.2
|
|
|
$
|
99.3
|
|
|
$
|
168.4
|
|
|
$
|
34.4
|
|
|
$
|
116.5
|
|
|
$
|
223.8
|
|
|
$
|
192.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income per share:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic
|
$
|
0.09
|
|
|
$
|
0.13
|
|
|
$
|
0.29
|
|
|
$
|
0.50
|
|
|
$
|
0.10
|
|
|
$
|
0.33
|
|
|
$
|
0.65
|
|
|
$
|
0.56
|
|
Diluted
|
$
|
0.09
|
|
|
$
|
0.13
|
|
|
$
|
0.29
|
|
|
$
|
0.49
|
|
|
$
|
0.10
|
|
|
$
|
0.33
|
|
|
$
|
0.64
|
|
|
$
|
0.55
|
|
(1)
|
Net income for the third and fourth quarters of 2018 include a lower statutory tax rate due to the Tax Act and tax benefits related to items unique to 2018. See Note 14, Income Taxes, for further discussion.
|
(2)
|
Net income per share is computed independently. Therefore, the sum of the quarterly net income per share may not equal the total computed for the year or any cumulative interim period.
|
Allowance for Doubtful Accounts
|
Balance at
Beginning of
Year
|
|
Charged to
(Reversed from)
Costs and
Expenses
|
|
Write-offs,
Net of
Recoveries
|
|
Balance at
End of
Year
|
||||||||
2019
|
$
|
4.9
|
|
|
$
|
1.7
|
|
|
$
|
(1.1
|
)
|
|
$
|
5.5
|
|
2018
|
$
|
5.7
|
|
|
$
|
(0.8
|
)
|
|
$
|
—
|
|
|
$
|
4.9
|
|
2017
|
$
|
7.6
|
|
|
$
|
(2.0
|
)
|
|
$
|
0.1
|
|
|
$
|
5.7
|
|
|
|
|
Additions
|
|
|
|
|
||||||||||||
Sales Return Reserve
|
Balance at
Beginning of
Year
|
|
Charged as a
Reduction in
Revenues
|
|
Charged to
Other Accounts
|
|
Used
|
|
Balance at
End of
Year
|
||||||||||
2019
|
$
|
32.7
|
|
|
$
|
59.5
|
|
|
$
|
—
|
|
|
$
|
(67.4
|
)
|
|
$
|
24.8
|
|
2018(*)
|
$
|
44.5
|
|
|
$
|
70.7
|
|
|
$
|
—
|
|
|
$
|
(82.5
|
)
|
|
$
|
32.7
|
|
2017
|
$
|
71.4
|
|
|
$
|
25.0
|
|
|
$
|
65.9
|
|
|
$
|
(107.1
|
)
|
|
$
|
55.2
|
|
|
|
|
|
Incorporated by Reference
|
||||||
Exhibit No.
|
|
Exhibit
|
|
Filing
|
|
Exhibit No.
|
|
File No.
|
|
File Date
|
3.1
|
|
|
S-8
|
|
4.1
|
|
333-218344
|
|
5/30/2017
|
|
3.2
|
|
|
8-K
|
|
3.2
|
|
001-34501
|
|
5/30/2017
|
|
4.1
|
|
|
|
|
|
|
|
|
|
|
4.2
|
|
|
8-K
|
|
4.1
|
|
001-34501
|
|
3/4/2011
|
|
4.3
|
|
|
8-K
|
|
4.8
|
|
001-34501
|
|
3/4/2011
|
|
4.4
|
|
|
8-K
|
|
4.1
|
|
001-34501
|
|
3/4/2014
|
|
4.5
|
|
|
8-K
|
|
4.1
|
|
001-34501
|
|
3/10/2015
|
|
4.6
|
|
|
8-K
|
|
4.2
|
|
001-34501
|
|
2/29/2016
|
|
4.7
|
|
|
8-K
|
|
4.1
|
|
001-34501
|
|
8/26/2019
|
|
4.8
|
|
|
8-K
|
|
4.8
|
|
001-34501
|
|
3/4/2011
|
|
4.9
|
|
|
8-K
|
|
4.1
|
|
001-34501
|
|
3/4/2014
|
|
4.10
|
|
|
8-K
|
|
4.1
|
|
001-34501
|
|
3/10/2015
|
|
4.11
|
|
|
8-K
|
|
4.1
|
|
001-34501
|
|
8/26/2019
|
|
10.1
|
|
|
10-Q
|
|
10.9
|
|
001-34501
|
|
11/10/2014
|
|
10.2
|
|
|
10-K
|
|
10.21
|
|
000-26339
|
|
2/29/2008
|
|
10.3
|
|
|
8-K
|
|
10.1
|
|
001-34501
|
|
5/27/2016
|
|
10.4
|
|
|
S-8
|
|
4.4
|
|
333-151669
|
|
6/16/2008
|
|
10.5
|
|
|
10-Q
|
|
10.4
|
|
001-34501
|
|
8/7/2019
|
|
10.6
|
|
|
S-8
|
|
99.1
|
|
001-34501
|
|
4/2/2019
|
|
10.7
|
|
|
10-K
|
|
10.19
|
|
001-34501
|
|
2/23/2018
|
|
10.8
|
|
|
8-K
|
|
10.2
|
|
001-34501
|
|
5/20/2015
|
|
10.9
|
|
|
8-K
|
|
10.3
|
|
001-34501
|
|
5/20/2015
|
|
10.10
|
|
|
8-K
|
|
10.1
|
|
001-34501
|
|
8/10/2018
|
|
10.11
|
|
|
8-K
|
|
10.4
|
|
001-34501
|
|
5/20/2015
|
|
10.12
|
|
|
|
|
|
|
|
|
|
|
10.13
|
|
|
|
|
|
|
|
|
|
|
10.14
|
|
|
8-K
|
|
10.2
|
|
001-34501
|
|
8/31/2017
|
|
10.15
|
|
|
8-K
|
|
10.1
|
|
001-34501
|
|
8/31/2017
|
|
|
|
|
Incorporated by Reference
|
||||||
Exhibit No.
|
|
Exhibit
|
|
Filing
|
|
Exhibit No.
|
|
File No.
|
|
File Date
|
10.16
|
|
|
8-K
|
|
10.1
|
|
001-34501
|
|
5/29/2014
|
|
10.17
|
|
|
10-Q
|
|
10.1
|
|
001-34501
|
|
5/9/2019
|
|
10.18
|
|
|
10-K
|
|
10.29
|
|
001-34501
|
|
2/22/2019
|
|
10.19
|
|
|
10-Q
|
|
10.1
|
|
001-34501
|
|
11/6/2019
|
|
10.20
|
|
|
10-K
|
|
10.60
|
|
001-34501
|
|
2/29/2016
|
|
21.1
|
|
|
|
|
|
|
|
|
|
|
23.1
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
|
|
|
101
|
|
The following materials from Juniper Networks Inc.'s Annual Report on Form 10-K for the year ended December 31, 2019, formatted in iXBRL (inline eXtensible Business Reporting Language): (i) the Consolidated Statements of Operations, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Balance Sheets, (iv) the Consolidated Statements of Cash Flows, and (v) Consolidated Statements of Changes in Stockholders' Equity, and (iv) Notes to Consolidated Financial Statements, tagged as blocks of text*
|
|
|
|
|
|
|
|
|
104
|
|
The cover page from the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019, formatted in Inline XBRL (included in Exhibit 101)*
|
|
|
|
|
|
|
|
|
*
|
|
Filed herewith
|
|
|
|
**
|
|
Furnished herewith
|
|
|
|
+
|
|
Indicates management contract or compensatory plan, contract or arrangement.
|
|
|
|
†
|
|
Portions of this exhibit (indicated by asterisks) have been omitted pursuant to a request for confidential treatment that has been separately filed with the Securities and Exchange Commission.
|
|
|
Juniper Networks, Inc.
|
|
|
|
|
|
February 20, 2020
|
|
By:
|
/s/ Kenneth B. Miller
|
|
|
|
Kenneth B. Miller
|
|
|
|
Executive Vice President, Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
|
|
|
|
|
February 20, 2020
|
|
By:
|
/s/ Thomas A. Austin
|
|
|
|
Thomas A. Austin
|
|
|
|
Vice President, Corporate Controller and Chief Accounting Officer
(Duly Authorized Officer and Principal Accounting Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Rami Rahim
|
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
|
February 20, 2020
|
Rami Rahim
|
|
|
|
|
|
|
|
|
|
/s/ Kenneth B. Miller
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
February 20, 2020
|
Kenneth B. Miller
|
|
|
|
|
|
|
|
|
|
/s/ Thomas A. Austin
|
|
Vice President, Corporate Controller and Chief Accounting Officer
(Principal Accounting Officer)
|
|
February 20, 2020
|
Thomas A. Austin
|
|
|
|
|
|
|
|
|
|
/s/ Scott Kriens
|
|
Chairman of the Board
|
|
February 20, 2020
|
Scott Kriens
|
|
|
|
|
|
|
|
|
|
/s/ Gary Daichendt
|
|
Director
|
|
February 20, 2020
|
Gary Daichendt
|
|
|
|
|
|
|
|
|
|
/s/ Anne T. DelSanto
|
|
Director
|
|
February 20, 2020
|
Anne T. DelSanto
|
|
|
|
|
|
|
|
|
|
/s/ Kevin DeNuccio
|
|
Director
|
|
February 20, 2020
|
Kevin DeNuccio
|
|
|
|
|
|
|
|
|
|
/s/ James Dolce
|
|
Director
|
|
February 20, 2020
|
James Dolce
|
|
|
|
|
|
|
|
|
|
/s/ Christine M. Gorjanc
|
|
Director
|
|
February 20, 2020
|
Christine M. Gorjanc
|
|
|
|
|
|
|
|
|
|
/s/ Janet B. Haugen
|
|
Director
|
|
February 20, 2020
|
Janet B. Haugen
|
|
|
|
|
|
|
|
|
|
/s/ Rahul Merchant
|
|
Director
|
|
February 20, 2020
|
Rahul Merchant
|
|
|
|
|
|
|
|
|
|
/s/ William R. Stensrud
|
|
Director
|
|
February 20, 2020
|
William R. Stensrud
|
|
|
|
|
|
•
|
|
acquisition of us by means of a tender offer;
|
|
•
|
|
acquisition of us by means of a proxy contest or otherwise; or
|
|
•
|
|
removal of our incumbent officers and directors.
|
|
•
|
|
Undesignated Preferred Stock. The ability to authorize undesignated preferred stock makes it possible for our board of directors to issue one or more series of preferred stock with voting or other rights or preferences that could impede the success of any attempt to change control of the Company. These and other provisions may have the effect of deferring hostile takeovers or delaying changes in control or management of the Company.
|
|
•
|
|
Stockholder Meetings. Our charter documents provide that a special meeting of stockholders may be called only by resolution adopted by the board of directors, the chairman of the board, the president or the chief executive officer.
|
|
•
|
|
Requirements for Advance Notification of Stockholder Nominations and Proposals. Our Amended and Restated Bylaws establish advance notice procedures with respect to stockholder proposals and the nomination of candidates for election as directors, other than nominations made by or at the direction of the board of directors or a committee of the board of directors.
|
|
•
|
|
Limits on Ability of Stockholders to Act by Written Consent. We have provided in our Restated Certificate of Incorporation that our stockholders may not act by written consent. This limit on the ability of our stockholders to act by written consent may lengthen the amount of time required to take stockholder actions. As a result, a holder controlling a majority of our capital stock would not be able to amend our Amended and Restated Bylaws or remove directors without holding a meeting of our stockholders called in accordance with our Amended and Restated Bylaws.
|
|
•
|
|
Amendment of Certificate of Incorporation and Bylaws. The amendment of the provisions of our Restated Certificate of Incorporation and Amended and Restated Bylaws related to the annual meeting of stockholders and special meetings of stockholders requires approval by holders of a majority of our outstanding capital stock entitled to vote generally in the election of directors.
|
|
•
|
|
Exclusive Forum Selection. Our Amended and Restated Bylaws provide that, unless we consent in writing to the selection of an alternative forum, the sole and exclusive forum for certain actions or proceedings involving us shall be the Court of Chancery of the State of Delaware. These certain actions or proceedings include derivative actions, actions claiming breach of fiduciary duty, actions involving the DGCL or our organizational documents, actions asserting a claim as to which the DGCL confers jurisdiction upon the Court of Chancery, and actions involving the internal affairs legal doctrine.
|
|
•
|
|
before such date, the board of directors of the corporation approved either the business combination or the transaction that resulted in the stockholder becoming an interested stockholder;
|
|
•
|
|
upon completion of the transaction that resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction began, excluding for purposes of determining the voting stock outstanding (but not the outstanding voting stock owned by the interested stockholder) those shares owned (i) by persons who are directors and also officers and (ii) employee stock plans in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer; or
|
|
•
|
|
on or after such date, the business combination is approved by the board of directors and authorized at an annual or special meeting of the stockholders, and not by written consent, by the affirmative vote of at least 66 2/3% of the outstanding voting stock that is not owned by the interested stockholder.
|
|
•
|
|
any merger or consolidation involving the corporation and the interested stockholder;
|
|
•
|
|
any sale, lease, exchange, mortgage, transfer, pledge or other disposition of 10% or more of either the assets or outstanding stock of the corporation involving the interested stockholder;
|
|
•
|
|
subject to certain exceptions, any transaction that results in the issuance or transfer by the corporation of any stock of the corporation to the interested stockholder;
|
|
•
|
|
any transaction involving the corporation that has the effect of increasing the proportionate share of the stock of any class or series of the corporation beneficially owned by the interested stockholder; or
|
|
•
|
|
the receipt by the interested stockholder of the benefit of any loans, advances, guarantees, pledges or other financial benefits by or through the corporation.
|
PARTICIPANT
|
|
JUNIPER NETWORKS, INC.
|
|
|
|
|
|
|
|
|
By:
|
Signature
|
|
Name:
|
|
|
Title:
|
|
|
|
Date:
|
|
Date:
|
|
|
|
|
|
|
NAME
|
|
JURISDICTION OF INCORPORATION
|
Juniper Networks International B.V.
|
|
The Netherlands
|
Juniper Networks (US), Inc.
|
|
California, USA
|
*
|
All other subsidiaries would not in the aggregate constitute a “significant subsidiary” as defined in Regulation S-X.
|
1.
|
I have reviewed this Annual Report on Form 10-K of Juniper Networks, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
1.
|
I have reviewed this Annual Report on Form 10-K of Juniper Networks, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|