Item 1. Financial Statements (Unaudited)
NVIDIA Corporation and Subsidiaries
Condensed Consolidated Statements of Income
(In millions, except per share data)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| Oct 27, 2024 | | Oct 29, 2023 | | Oct 27, 2024 | | Oct 29, 2023 |
| | | | | | | |
Revenue | $ | 35,082 | | | $ | 18,120 | | | $ | 91,166 | | | $ | 38,819 | |
Cost of revenue | 8,926 | | | 4,720 | | | 22,031 | | | 11,309 | |
Gross profit | 26,156 | | | 13,400 | | | 69,135 | | | 27,510 | |
Operating expenses | | | | | | | |
Research and development | 3,390 | | | 2,294 | | | 9,200 | | | 6,210 | |
Sales, general and administrative | 897 | | | 689 | | | 2,516 | | | 1,942 | |
Total operating expenses | 4,287 | | | 2,983 | | | 11,716 | | | 8,152 | |
Operating income | 21,869 | | | 10,417 | | | 57,419 | | | 19,358 | |
Interest income | 472 | | | 234 | | | 1,275 | | | 572 | |
Interest expense | (61) | | | (63) | | | (186) | | | (194) | |
Other, net | 36 | | | (66) | | | 301 | | | (24) | |
Other income (expense), net | 447 | | | 105 | | | 1,390 | | | 354 | |
Income before income tax | 22,316 | | | 10,522 | | | 58,809 | | | 19,712 | |
Income tax expense | 3,007 | | | 1,279 | | | 8,020 | | | 2,237 | |
Net income | $ | 19,309 | | | $ | 9,243 | | | $ | 50,789 | | | $ | 17,475 | |
| | | | | | | |
Net income per share: | | | | | | | |
Basic | $ | 0.79 | | | $ | 0.37 | | | $ | 2.07 | | | $ | 0.71 | |
Diluted | $ | 0.78 | | | $ | 0.37 | | | $ | 2.04 | | | $ | 0.70 | |
| | | | | | | |
Weighted average shares used in per share computation: | | | | | | | |
Basic | 24,533 | | | 24,680 | | | 24,577 | | | 24,700 | |
Diluted | 24,774 | | | 24,940 | | | 24,837 | | | 24,940 | |
See accompanying Notes to Condensed Consolidated Financial Statements.
NVIDIA Corporation and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
(In millions)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| Oct 27, 2024 | | Oct 29, 2023 | | Oct 27, 2024 | | Oct 29, 2023 |
| | | | | | | |
Net income | $ | 19,309 | | | $ | 9,243 | | | $ | 50,789 | | | $ | 17,475 | |
Other comprehensive income (loss), net of tax | | | | | | | |
Available-for-sale securities: | | | | | | | |
Net change in unrealized gain | 49 | | | — | | | 71 | | | 7 | |
| | | | | | | |
| | | | | | | |
Cash flow hedges: | | | | | | | |
Net change in unrealized gain (loss) | — | | | (23) | | | 20 | | | (14) | |
Reclassification adjustments for net realized loss included in net income | (2) | | | (14) | | | (15) | | | (38) | |
Net change in unrealized gain (loss) | (2) | | | (37) | | | 5 | | | (52) | |
Other comprehensive income (loss), net of tax | 47 | | | (37) | | | 76 | | | (45) | |
Total comprehensive income | $ | 19,356 | | | $ | 9,206 | | | $ | 50,865 | | | $ | 17,430 | |
See accompanying Notes to Condensed Consolidated Financial Statements.
NVIDIA Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
(In millions)
(Unaudited)
| | | | | | | | | | | |
| Oct 27, 2024 | | Jan 28, 2024 |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 9,107 | | | $ | 7,280 | |
Marketable securities | 29,380 | | | 18,704 | |
Accounts receivable, net | 17,693 | | | 9,999 | |
Inventories | 7,654 | | | 5,282 | |
Prepaid expenses and other current assets | 3,806 | | | 3,080 | |
Total current assets | 67,640 | | | 44,345 | |
Property and equipment, net | 5,343 | | | 3,914 | |
Operating lease assets | 1,755 | | | 1,346 | |
Goodwill | 4,724 | | | 4,430 | |
Intangible assets, net | 838 | | | 1,112 | |
Deferred income tax assets | 10,276 | | | 6,081 | |
Other assets | 5,437 | | | 4,500 | |
Total assets | $ | 96,013 | | | $ | 65,728 | |
| | | |
Liabilities and Shareholders' Equity | | | |
Current liabilities: | | | |
Accounts payable | $ | 5,353 | | | $ | 2,699 | |
Accrued and other current liabilities | 11,126 | | | 6,682 | |
Short-term debt | — | | | 1,250 | |
Total current liabilities | 16,479 | | | 10,631 | |
Long-term debt | 8,462 | | | 8,459 | |
Long-term operating lease liabilities | 1,490 | | | 1,119 | |
Other long-term liabilities | 3,683 | | | 2,541 | |
Total liabilities | 30,114 | | | 22,750 | |
Commitments and contingencies - see Note 12 | | | |
Shareholders’ equity: | | | |
Preferred stock | — | | | — | |
Common stock | 25 | | | 25 | |
Additional paid-in capital | 11,821 | | | 13,109 | |
| | | |
Accumulated other comprehensive income | 103 | | | 27 | |
Retained earnings | 53,950 | | | 29,817 | |
Total shareholders' equity | 65,899 | | | 42,978 | |
Total liabilities and shareholders' equity | $ | 96,013 | | | $ | 65,728 | |
See accompanying Notes to Condensed Consolidated Financial Statements.
NVIDIA Corporation and Subsidiaries
Condensed Consolidated Statements of Shareholders' Equity
For the Three Months Ended October 27, 2024 and October 29, 2023
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock Outstanding | | Additional Paid-in Capital | | Accumulated Other Comprehensive Income (Loss) | | Retained Earnings | | Total Shareholders' Equity |
| Shares | | Amount | | | | |
(In millions, except per share data) | | | | | | | | | | | |
Balances, Jul 28, 2024 | 24,562 | | | $ | 25 | | | $ | 12,115 | | | $ | 56 | | | $ | 45,961 | | | $ | 58,157 | |
Net income | — | | | — | | | — | | | — | | | 19,309 | | | 19,309 | |
Other comprehensive income | — | | | — | | | — | | | 47 | | | — | | | 47 | |
Issuance of common stock from stock plans | 53 | | | — | | | 204 | | | — | | | — | | | 204 | |
Tax withholding related to vesting of restricted stock units | (15) | | | — | | | (1,680) | | | — | | | — | | | (1,680) | |
Shares repurchased | (92) | | | — | | | (71) | | | — | | | (11,075) | | | (11,146) | |
Cash dividends declared and paid ($0.01 per common share) | — | | | — | | | — | | | — | | | (245) | | | (245) | |
Stock-based compensation | — | | | — | | | 1,253 | | | — | | | — | | | 1,253 | |
Balances, Oct 27, 2024 | 24,508 | | | $ | 25 | | | $ | 11,821 | | | $ | 103 | | | $ | 53,950 | | | $ | 65,899 | |
Balances, Jul 30, 2023 | 24,692 | | | $ | 25 | | | $ | 12,606 | | | $ | (51) | | | $ | 14,921 | | | $ | 27,501 | |
Net income | — | | | — | | | — | | | — | | | 9,243 | | | 9,243 | |
Other comprehensive loss | — | | | — | | | — | | | (37) | | | — | | | (37) | |
Issuance of common stock from stock plans | 71 | | | — | | | 157 | | | — | | | — | | | 157 | |
Tax withholding related to vesting of restricted stock units | (18) | | | — | | | (764) | | | — | | | — | | | (764) | |
Shares repurchased | (83) | | | — | | | (14) | | | — | | | (3,705) | | | (3,719) | |
Cash dividends declared and paid ($0.004 per common share) | — | | | — | | | — | | | — | | | (99) | | | (99) | |
Stock-based compensation | — | | | — | | | 983 | | | — | | | — | | | 983 | |
Balances, Oct 29, 2023 | 24,662 | | | $ | 25 | | | $ | 12,968 | | | $ | (88) | | | $ | 20,360 | | | $ | 33,265 | |
See accompanying Notes to Condensed Consolidated Financial Statements.
NVIDIA Corporation and Subsidiaries
Condensed Consolidated Statements of Shareholders' Equity
For the Nine Months Ended October 27, 2024 and October 29, 2023
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock Outstanding | | Additional Paid-in Capital | | Accumulated Other Comprehensive Income (Loss) | | Retained Earnings | | Total Shareholders' Equity |
| Shares | | Amount | | | | |
(In millions, except per share data) | | | | | | | | | | | |
Balances, Jan 28, 2024 | 24,643 | | | $ | 25 | | | $ | 13,109 | | | $ | 27 | | | $ | 29,817 | | | $ | 42,978 | |
Net income | — | | | — | | | — | | | — | | | 50,789 | | | 50,789 | |
Other comprehensive income | — | | | — | | | — | | | 76 | | | — | | | 76 | |
Issuance of common stock from stock plans | 165 | | | — | | | 489 | | | — | | | — | | | 489 | |
Tax withholding related to vesting of restricted stock units | (46) | | | — | | | (5,068) | | | — | | | — | | | (5,068) | |
Shares repurchased | (254) | | | — | | | (141) | | | — | | | (26,067) | | | (26,208) | |
Cash dividends declared and paid ($0.024 per common share) | — | | | — | | | — | | | — | | | (589) | | | (589) | |
Stock-based compensation | — | | | — | | | 3,432 | | | — | | | — | | | 3,432 | |
Balances, Oct 27, 2024 | 24,508 | | | $ | 25 | | | $ | 11,821 | | | $ | 103 | | | $ | 53,950 | | | $ | 65,899 | |
Balances, Jan 29, 2023 | 24,661 | | | $ | 25 | | | $ | 11,948 | | | $ | (43) | | | $ | 10,171 | | | $ | 22,101 | |
Net income | — | | | — | | | — | | | — | | | 17,475 | | | 17,475 | |
Other comprehensive loss | — | | | — | | | — | | | (45) | | | — | | | (45) | |
Issuance of common stock from stock plans | 214 | | | — | | | 403 | | | — | | | — | | | 403 | |
Tax withholding related to vesting of restricted stock units | (54) | | | — | | | (1,942) | | | — | | | — | | | (1,942) | |
Shares repurchased | (159) | | | — | | | (15) | | | — | | | (6,990) | | | (7,005) | |
Cash dividends declared and paid ($0.012 per common share) | — | | | — | | | — | | | — | | | (296) | | | (296) | |
Stock-based compensation | — | | | — | | | 2,574 | | | — | | | — | | | 2,574 | |
Balances, Oct 29, 2023 | 24,662 | | | $ | 25 | | | $ | 12,968 | | | $ | (88) | | | $ | 20,360 | | | $ | 33,265 | |
See accompanying Notes to Condensed Consolidated Financial Statements.
NVIDIA Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In millions)
(Unaudited)
| | | | | | | | | | | |
| Nine Months Ended |
| Oct 27, 2024 | | Oct 29, 2023 |
Cash flows from operating activities: | | | |
Net income | $ | 50,789 | | | $ | 17,475 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Stock-based compensation expense | 3,416 | | | 2,555 | |
Depreciation and amortization | 1,321 | | | 1,121 | |
(Gains) losses on investments in non-affiliated entities and publicly-held equity securities, net | (302) | | | 24 | |
Deferred income taxes | (3,879) | | | (2,411) | |
Other | (365) | | | (170) | |
Changes in operating assets and liabilities, net of acquisitions: | | | |
Accounts receivable | (7,694) | | | (4,482) | |
Inventories | (2,357) | | | 405 | |
Prepaid expenses and other assets | (726) | | | (337) | |
Accounts payable | 2,490 | | | 1,250 | |
Accrued and other current liabilities | 3,918 | | | 953 | |
Other long-term liabilities | 849 | | | 208 | |
Net cash provided by operating activities | 47,460 | | | 16,591 | |
Cash flows from investing activities: | | | |
Proceeds from maturities of marketable securities | 9,485 | | | 8,001 | |
Proceeds from sales of marketable securities | 318 | | | — | |
Proceeds from sales of investments in non-affiliated entities | 171 | | | — | |
Purchases of marketable securities | (19,565) | | | (10,688) | |
Purchases related to property and equipment and intangible assets | (2,159) | | | (815) | |
Purchases of investments in non-affiliated entities | (1,008) | | | (897) | |
Acquisitions, net of cash acquired | (465) | | | (83) | |
Other | — | | | 25 | |
Net cash used in investing activities | (13,223) | | | (4,457) | |
Cash flows from financing activities: | | | |
Proceeds related to employee stock plans | 489 | | | 403 | |
Payments related to repurchases of common stock | (25,895) | | | (6,874) | |
Payments related to tax on restricted stock units | (5,068) | | | (1,942) | |
Repayment of debt | (1,250) | | | (1,250) | |
Dividends paid | (589) | | | (296) | |
Principal payments on property and equipment and intangible assets | (97) | | | (44) | |
Other | — | | | (1) | |
Net cash used in financing activities | (32,410) | | | (10,004) | |
Change in cash, cash equivalents, and restricted cash | 1,827 | | | 2,130 | |
Cash, cash equivalents, and restricted cash at beginning of period | 7,280 | | | 3,389 | |
Cash, cash equivalents, and restricted cash at end of period | $ | 9,107 | | | $ | 5,519 | |
| | | |
| | | |
| | | |
| | | |
Supplemental disclosure of cash flow information: | | | |
Cash paid for income taxes, net | $ | 10,989 | | | $ | 4,676 | |
See accompanying Notes to Condensed Consolidated Financial Statements.
NVIDIA Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 1 - Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America, or U.S. GAAP, for interim financial information and with the instructions to Form 10-Q and Article 10 of Securities and Exchange Commission, or SEC, Regulation S-X. The January 28, 2024 consolidated balance sheet was derived from our audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended January 28, 2024, as filed with the SEC, but does not include all disclosures required by U.S. GAAP. In the opinion of management, all adjustments, consisting only of normal recurring adjustments considered necessary for a fair presentation of results of operations and financial position, have been included. The results for the interim periods presented are not necessarily indicative of the results expected for any future period. The following information should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended January 28, 2024.
In May 2024, we announced a ten-for-one stock split, or the Stock Split, of our issued common stock, which was effected through the filing of an amendment to the Company's Restated Certificate of Incorporation, or the Amendment, with the Secretary of the State of Delaware. In June 2024, the Company filed the Amendment to effect the Stock Split and proportionately increased the number of shares of the Company’s authorized common stock from 8.0 billion to 80.0 billion. Shareholders of record at the close of market on June 6, 2024 received nine additional shares of common stock, distributed after the close of market on June 7, 2024. All share, equity award and per share amounts presented herein have been retrospectively adjusted to reflect the Stock Split.
Significant Accounting Policies
There have been no material changes to our significant accounting policies disclosed in Note 1 - Organization and Summary of Significant Accounting Policies, of the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended January 28, 2024.
Fiscal Year
We operate on a 52- or 53-week year, ending on the last Sunday in January. Fiscal years 2025 and 2024 are both 52-week years. The third quarters of fiscal years 2025 and 2024 were both 13-week quarters.
Principles of Consolidation
Our condensed consolidated financial statements include the accounts of NVIDIA Corporation and our wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ materially from our estimates. On an on-going basis, we evaluate our estimates, including those related to accounts receivable, cash equivalents and marketable securities, goodwill, income taxes, inventories and product purchase commitments, investigation and settlement costs, litigation, other contingencies, property, plant, and equipment, revenue recognition, and stock-based compensation. These estimates are based on historical facts and other assumptions that we believe are reasonable.
Recently Issued Accounting Pronouncements
Recent Accounting Pronouncements Not Yet Adopted
In November 2023, the Financial Accounting Standards Board, or FASB, issued a new accounting standard requiring disclosures of significant expenses in operating segments. We expect to adopt this standard in our fiscal year 2025 annual report. We are currently evaluating the impact of this standard on our Consolidated Financial Statements.
In December 2023, the FASB issued a new accounting standard which includes new and updated income tax disclosures, including disaggregation of rate reconciliation and income taxes paid. We expect to adopt this standard in our fiscal year 2026 annual report. We are currently evaluating the impact of this standard on our Consolidated Financial Statements.
In November 2024, the FASB issued a new accounting standard requiring disclosures of certain additional expense information on an annual and interim basis, including, among other items, the amounts of purchases of inventory,
NVIDIA CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
employee compensation, depreciation and intangible asset amortization included within each income statement expense caption, as applicable. We expect to adopt this standard in our fiscal year 2028 annual report. We are currently evaluating the impact of this standard on our Consolidated Financial Statements.
Note 2 - Leases
Our lease obligations primarily consist of operating leases for our headquarters' campus and domestic and international offices and data centers, with lease periods expiring between fiscal years 2025 and 2036.
Future minimum lease obligations under our non-cancelable lease agreements as of October 27, 2024 were as follows:
| | | | | |
| Operating Lease Obligations |
| (In millions) |
Fiscal Year: | |
2025 (excluding the first nine months of fiscal year 2025) | $ | 78 | |
2026 | 336 | |
2027 | 340 | |
2028 | 320 | |
2029 | 288 | |
2030 and thereafter | 667 | |
Total | 2,029 | |
Less imputed interest | 266 | |
Present value of net future minimum lease payments | 1,763 | |
Less short-term operating lease liabilities | 273 | |
Long-term operating lease liabilities | $ | 1,490 | |
Between the fourth quarter of fiscal year 2025 and fiscal year 2027, we expect to commence leases with future obligations of $4.2 billion primarily of data center and office operating leases, with lease terms of 1.5 to 15.5 years.
Operating lease expenses were $92 million and $69 million for the third quarter, and $258 million and $195 million for the first nine months, of fiscal years 2025 and 2024, respectively. Short-term and variable lease expenses for the third quarter and first nine months of fiscal years 2025 and 2024 were not significant.
Other information related to leases was as follows:
| | | | | | | | | | | |
| Nine Months Ended |
| Oct 27, 2024 | | Oct 29, 2023 |
| | | |
| (In millions) |
Supplemental cash flows information | | | |
Operating cash flow used for operating leases | $ | 227 | | | $ | 200 | |
Operating lease assets obtained in exchange for lease obligations | $ | 679 | | | $ | 439 | |
As of October 27, 2024, our operating leases have a weighted average remaining lease term of 6.5 years and a weighted average discount rate of 4.15%. As of January 28, 2024, our operating leases had a weighted average remaining lease term of 6.1 years and a weighted average discount rate of 3.76%.
Note 3 - Stock-Based Compensation
Stock-based compensation expense is associated with restricted stock units, or RSUs, performance stock units, or PSUs, that are based on our corporate financial performance targets, market-based PSUs that are performance stock units based on our performance compared to market performance, and the employee stock purchase plan, or ESPP.
Condensed Consolidated Statements of Income include stock-based compensation expense, net of amounts capitalized into inventory and subsequently recognized to cost of revenue, as follows:
NVIDIA Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| Oct 27, 2024 | | Oct 29, 2023 | | Oct 27, 2024 | | Oct 29, 2023 |
| | | | | | | |
| (In millions) |
Cost of revenue | $ | 50 | | | $ | 38 | | | $ | 125 | | | $ | 96 | |
Research and development | 910 | | | 701 | | | 2,469 | | | 1,826 | |
Sales, general and administrative | 292 | | | 240 | | | 822 | | | 633 | |
Total | $ | 1,252 | | | $ | 979 | | | $ | 3,416 | | | $ | 2,555 | |
Equity Award Activity
The following is a summary of our equity award transactions under our equity incentive plans:
| | | | | | | | | | | | | | | |
| RSUs, PSUs, and Market-based PSUs Outstanding | | |
| Number of Shares | | Weighted Average Grant-Date Fair Value Per Share | | | | |
| | | | | | | |
| (In millions, except per share data) |
Balance as of Jan 28, 2024 | 367 | | | $ | 24.59 | | | | | |
Granted | 84 | | | $ | 84.70 | | | | | |
| | | | | | | |
Vested | (135) | | | $ | 23.03 | | | | | |
Canceled and forfeited | (8) | | | $ | 31.23 | | | | | |
Balance as of Oct 27, 2024 | 308 | | | $ | 41.45 | | | | | |
As of October 27, 2024, aggregate unearned stock-based compensation expense was $12.4 billion, which is expected to be recognized over a weighted average period of 2.3 years for RSUs, PSUs, and market-based PSUs, and one year for ESPP.
Note 4 - Net Income Per Share
The following is a reconciliation of the denominator of the basic and diluted net income per share computations for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| Oct 27, 2024 | | Oct 29, 2023 | | Oct 27, 2024 | | Oct 29, 2023 |
| | | | | | | |
| (In millions, except per share data) |
Numerator: | | | | | | | |
Net income | $ | 19,309 | | | $ | 9,243 | | | $ | 50,789 | | | $ | 17,475 | |
Denominator: | | | | | | | |
Basic weighted average shares | 24,533 | | | 24,680 | | | 24,577 | | | 24,700 | |
Dilutive impact of outstanding equity awards | 241 | | | 260 | | | 260 | | | 240 | |
| | | | | | | |
| | | | | | | |
Diluted weighted average shares | 24,774 | | | 24,940 | | | 24,837 | | | 24,940 | |
Net income per share: | | | | | | | |
Basic (1) | $ | 0.79 | | | $ | 0.37 | | | $ | 2.07 | | | $ | 0.71 | |
Diluted (2) | $ | 0.78 | | | $ | 0.37 | | | $ | 2.04 | | | $ | 0.70 | |
Anti-dilutive equity awards excluded from diluted net income per share | 9 | | | 10 | | | 72 | | | 140 | |
(1) Net income divided by basic weighted average shares.
(2) Net income divided by diluted weighted average shares.
Diluted net income per share was computed using the weighted average number of common and potentially dilutive shares outstanding during the period, using the treasury stock method.
Note 5 - Income Taxes
Income tax expense was $3.0 billion and $1.3 billion for the third quarter, and $8.0 billion and $2.2 billion for the first nine months, of fiscal years 2025 and 2024, respectively. The income tax expense as a percentage of income before income
NVIDIA Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
tax was 13.5% and 12.2% for the third quarter, and 13.6% and 11.3% for the first nine months, of fiscal years 2025 and 2024, respectively.
The effective tax rate increased primarily due to a lower percentage of tax benefits from the foreign-derived intangible income deduction relative to the increase in income before income tax and a discrete benefit in fiscal year 2024 due to an IRS audit resolution.
Effective tax rates for the first nine months of fiscal years 2025 and 2024 were lower than the U.S. federal statutory rate of 21% due to tax benefits from the foreign-derived intangible income deduction, stock-based compensation, the U.S. federal research tax credit, and income earned in jurisdictions that are subject to taxes lower than the U.S. federal statutory tax rate.
Given our current and possible future earnings, we believe that we may release the valuation allowance associated with certain state deferred tax assets in the near term, which would decrease our income tax expense for the period the release is recorded. The timing and amount of the valuation allowance release could vary based on our assessment of all available information.
While we believe that we have adequately provided for all uncertain tax positions, or tax positions where we believe it is not more-likely-than-not that the position will be sustained upon review, amounts asserted by tax authorities could be greater or less than our accrued position. Accordingly, our provisions on federal, state and foreign tax related matters to be recorded in the future may change as revised estimates are made or the underlying matters are settled or otherwise resolved with the respective tax authorities. As of October 27, 2024, we do not believe that our estimates, as otherwise provided for, on such tax positions will significantly increase or decrease within the next 12 months.
Note 6 - Cash Equivalents and Marketable Securities
The following is a summary of cash equivalents and marketable securities:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Oct 27, 2024 |
| Amortized Cost | | Unrealized Gain | | Unrealized Loss | | Estimated Fair Value | | Reported as |
| | | | | Cash Equivalents | | Marketable Securities |
| | | | | | | | | | | |
| (In millions) |
Debt securities issued by the U.S. Treasury | $ | 14,629 | | | $ | 72 | | | $ | (12) | | | $ | 14,689 | | | $ | 1,795 | | | $ | 12,894 | |
Corporate debt securities | 14,221 | | | 74 | | | (17) | | | 14,278 | | | 1,154 | | | 13,124 | |
Money market funds | 5,147 | | | — | | | — | | | 5,147 | | | 5,147 | | | — | |
Debt securities issued by U.S. government agencies | 3,542 | | | 11 | | | (4) | | | 3,549 | | | 759 | | | 2,790 | |
Certificates of deposit | 142 | | | — | | | — | | | 142 | | | 42 | | | 100 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Total debt securities with fair value adjustments recorded in other comprehensive income | 37,681 | | | 157 | | | (33) | | | 37,805 | | | 8,897 | | | 28,908 | |
Publicly-held equity securities (1) | | | | | | | 472 | | | — | | | 472 | |
Total | $ | 37,681 | | | $ | 157 | | | $ | (33) | | | $ | 38,277 | | | $ | 8,897 | | | $ | 29,380 | |
(1) Fair value adjustments on publicly-held equity securities are recorded in net income. Beginning in the second quarter of fiscal year 2025, publicly-held equity securities from investments in non-affiliated entities were classified in marketable securities on our Condensed Consolidated Balance Sheets.
Net unrealized gains on investments in publicly-held equity securities were not significant and $195 million for the third quarter and first nine months of fiscal year 2025, respectively. Net unrealized gains on investments in publicly-held equity securities were not significant for the third quarter and first nine months of fiscal year 2024.
NVIDIA Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Jan 28, 2024 |
| Amortized Cost | | Unrealized Gain | | Unrealized Loss | | Estimated Fair Value | | Reported as |
| | | | | Cash Equivalents | | Marketable Securities |
| | | | | | | | | | | |
| (In millions) |
Corporate debt securities | $ | 10,126 | | | $ | 31 | | | $ | (5) | | | $ | 10,152 | | | $ | 2,231 | | | $ | 7,921 | |
Debt securities issued by the U.S. Treasury | 9,517 | | | 17 | | | (10) | | | 9,524 | | | 1,315 | | | 8,209 | |
Money market funds | 3,031 | | | — | | | — | | | 3,031 | | | 3,031 | | | — | |
Debt securities issued by U.S. government agencies | 2,326 | | | 8 | | | (1) | | | 2,333 | | | 89 | | | 2,244 | |
Certificates of deposit | 510 | | | — | | | — | | | 510 | | | 294 | | | 216 | |
Foreign government bonds | 174 | | | — | | | — | | | 174 | | | 60 | | | 114 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Total debt securities with fair value changes recorded in other comprehensive income | $ | 25,684 | | | $ | 56 | | | $ | (16) | | | $ | 25,724 | | | $ | 7,020 | | | $ | 18,704 | |
The following tables provide the breakdown of unrealized losses, aggregated by investment category and length of time that individual debt securities have been in a continuous loss position:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Oct 27, 2024 |
| Less than 12 Months | | 12 Months or Greater | | Total |
| Estimated Fair Value | | Gross Unrealized Loss | | Estimated Fair Value | | Gross Unrealized Loss | | Estimated Fair Value | | Gross Unrealized Loss |
| | | | | | | | | | | |
| (In millions) |
Corporate debt securities | $ | 2,967 | | | $ | (17) | | | $ | 105 | | | $ | — | | | $ | 3,072 | | | $ | (17) | |
Debt securities issued by the U.S. Treasury | 2,562 | | | (12) | | | 532 | | | — | | | 3,094 | | | (12) | |
Debt securities issued by U.S. government agencies | 1,134 | | | (4) | | | 21 | | | — | | | 1,155 | | | (4) | |
Total | $ | 6,663 | | | $ | (33) | | | $ | 658 | | | $ | — | | | $ | 7,321 | | | $ | (33) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Jan 28, 2024 |
| Less than 12 Months | | 12 Months or Greater | | Total |
| Estimated Fair Value | | Gross Unrealized Loss | | Estimated Fair Value | | Gross Unrealized Loss | | Estimated Fair Value | | Gross Unrealized Loss |
| | | | | | | | | | | |
| (In millions) |
Debt securities issued by the U.S. Treasury | $ | 3,343 | | | $ | (5) | | | $ | 1,078 | | | $ | (5) | | | $ | 4,421 | | | $ | (10) | |
Corporate debt securities | 1,306 | | | (3) | | | 618 | | | (2) | | | 1,924 | | | (5) | |
Debt securities issued by U.S. government agencies | 670 | | | (1) | | | — | | | — | | | 670 | | | (1) | |
Total | $ | 5,319 | | | $ | (9) | | | $ | 1,696 | | | $ | (7) | | | $ | 7,015 | | | $ | (16) | |
Gross unrealized losses are related to fixed income securities, driven primarily by changes in interest rates.
NVIDIA Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
The amortized cost and estimated fair value of debt securities included in cash equivalents and marketable securities are shown below by contractual maturity.
| | | | | | | | | | | | | | | | | | | | | | | |
| Oct 27, 2024 | | Jan 28, 2024 |
| Amortized Cost | | Estimated Fair Value | | Amortized Cost | | Estimated Fair Value |
| | | | | | | |
| (In millions) |
Less than one year | $ | 17,695 | | | $ | 17,715 | | | $ | 16,336 | | | $ | 16,329 | |
Due in 1 - 5 years | 19,986 | | | 20,090 | | | 9,348 | | | 9,395 | |
| | | | | | | |
Total | $ | 37,681 | | | $ | 37,805 | | | $ | 25,684 | | | $ | 25,724 | |
Note 7 - Fair Value of Financial Assets and Liabilities and Investments in Non-Affiliated Entities
The fair values of our financial assets and liabilities are determined using quoted market prices of identical assets or market prices of similar assets from active markets. We review fair value classification on a quarterly basis.
| | | | | | | | | | | | | | | | | |
| Pricing Category | | Fair Value at |
| | Oct 27, 2024 | | Jan 28, 2024 |
| | | | | |
| | | (In millions) |
Assets | | | | | |
Cash equivalents and marketable securities: | | | | | |
Money market funds | Level 1 | | $ | 5,147 | | | $ | 3,031 | |
Publicly-held equity securities | Level 1 | | $ | 472 | | | $ | — | |
Debt securities issued by the U.S. Treasury | Level 2 | | $ | 14,689 | | | $ | 9,524 | |
Corporate debt securities | Level 2 | | $ | 14,278 | | | $ | 10,152 | |
Debt securities issued by U.S. government agencies | Level 2 | | $ | 3,549 | | | $ | 2,333 | |
Certificates of deposit | Level 2 | | $ | 142 | | | $ | 510 | |
Foreign government bonds | Level 2 | | $ | — | | | $ | 174 | |
| | | | | |
| | | | | |
Other assets (Investments in non-affiliated entities): | | | | | |
Publicly-held equity securities | Level 1 | | $ | — | | | $ | 225 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Liabilities (1) | | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
0.584% Notes Due 2024 | Level 2 | | $ | — | | | $ | 1,228 | |
3.20% Notes Due 2026 | Level 2 | | $ | 982 | | | $ | 970 | |
1.55% Notes Due 2028 | Level 2 | | $ | 1,139 | | | $ | 1,115 | |
2.85% Notes Due 2030 | Level 2 | | $ | 1,391 | | | $ | 1,367 | |
2.00% Notes Due 2031 | Level 2 | | $ | 1,079 | | | $ | 1,057 | |
3.50% Notes Due 2040 | Level 2 | | $ | 847 | | | $ | 851 | |
3.50% Notes Due 2050 | Level 2 | | $ | 1,556 | | | $ | 1,604 | |
3.70% Notes Due 2060 | Level 2 | | $ | 388 | | | $ | 403 | |
(1) Liabilities are carried on our Condensed Consolidated Balance Sheets at their original issuance value, net of unamortized debt discount and issuance costs.
Investments in Non-Affiliated Entities
Our investments in non-affiliated entities include non-marketable equity securities, which are primarily investments in privately held companies. Beginning in the second quarter of fiscal year 2025, publicly-held equity securities from investments in non-affiliated entities were classified in marketable securities on our Condensed Consolidated Balance Sheets.
Our non-marketable equity securities are recorded in long-term other assets on our Condensed Consolidated Balance Sheets and valued under the measurement alternative. Gains and losses on these investments, realized and unrealized, are recognized in Other income and expense, net on our Condensed Consolidated Statements of Income.
NVIDIA Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Adjustments to the carrying value of our non-marketable equity securities during the third quarter and first nine months of fiscal years 2025 and 2024 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| Oct 27, 2024 | | Oct 29, 2023 | | Oct 27, 2024 | | Oct 29, 2023 |
| | | | | | | |
| (In millions) |
Balance at beginning of period | $ | 1,819 | | | $ | 676 | | | $ | 1,321 | | | $ | 288 | |
Adjustments related to non-marketable equity securities: | | | | | | | |
Net additions | 409 | | | 341 | | | 830 | | | 743 | |
Unrealized gains | 23 | | | 3 | | | 115 | | | 3 | |
Impairments and unrealized losses | (14) | | | (1) | | | (29) | | | (15) | |
Balance at end of period | $ | 2,237 | | | $ | 1,019 | | | $ | 2,237 | | | $ | 1,019 | |
Non-marketable equity securities had cumulative gross unrealized gains of $374 million and cumulative gross losses and impairments of $74 million as of October 27, 2024.
Note 8 - Amortizable Intangible Assets and Goodwill
The components of our amortizable intangible assets are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Oct 27, 2024 | | Jan 28, 2024 |
| Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
| | | | | | | | | | | |
| (In millions) |
Acquisition-related intangible assets | $ | 2,785 | | | $ | (2,117) | | | $ | 668 | | | $ | 2,642 | | | $ | (1,720) | | | $ | 922 | |
Patents and licensed technology | 444 | | | (274) | | | 170 | | | 449 | | | (259) | | | 190 | |
Total intangible assets | $ | 3,229 | | | $ | (2,391) | | | $ | 838 | | | $ | 3,091 | | | $ | (1,979) | | | $ | 1,112 | |
Amortization expense associated with intangible assets was $149 million and $144 million for the third quarter, and $438 million and $471 million for the first nine months, of fiscal years 2025 and 2024, respectively.
The following table outlines the estimated amortization expense related to the net carrying amount of intangible assets as of October 27, 2024:
| | | | | |
| Future Amortization Expense |
| (In millions) |
Fiscal Year: | |
2025 (excluding the first nine months of fiscal year 2025) | $ | 150 | |
2026 | 317 | |
2027 | 203 | |
2028 | 57 | |
2029 | 10 | |
2030 and thereafter | 101 | |
Total | $ | 838 | |
In the first nine months of fiscal year 2025, goodwill increased by $294 million from business combinations assigned to our Compute & Networking reporting unit.
NVIDIA Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Note 9 - Balance Sheet Components
We refer to customers who purchase products directly from NVIDIA as direct customers, such as add-in board manufacturers, distributors, original device manufacturers, or ODMs, original equipment manufacturers, or OEMs, and system integrators. Four direct customers accounted for 18%, 13%, 11% and 11% of our accounts receivable balance as of October 27, 2024. Two direct customers accounted for 24% and 11% of our accounts receivable balance as of January 28, 2024.
Certain balance sheet components are as follows:
| | | | | | | | | | | |
| Oct 27, 2024 | | Jan 28, 2024 |
| | | |
Inventories: | (In millions) |
Raw materials | $ | 1,846 | | | $ | 1,719 | |
Work in process | 2,881 | | | 1,505 | |
Finished goods | 2,927 | | | 2,058 | |
Total inventories (1) | $ | 7,654 | | | $ | 5,282 | |
(1) We recorded an inventory provision of $322 million and $208 million for the third quarter, and $876 million and $657 million for the first nine months, of fiscal years 2025 and 2024, respectively, in cost of revenue.
| | | | | | | | | | | |
| Oct 27, 2024 | | Jan 28, 2024 |
| | | |
Other Assets (Long Term): | (In millions) |
Investments in non-affiliated entities | $ | 2,237 | | | $ | 1,546 | |
Prepaid supply and capacity agreements (1) | 2,041 | | | 2,458 | |
Income tax receivable | 568 | | | — | |
Prepaid royalties | 346 | | | 364 | |
| | | |
| | | |
Other | 245 | | | 132 | |
Total other assets | $ | 5,437 | | | $ | 4,500 | |
(1) Prepaid supply and capacity agreements of $3.2 billion and $2.5 billion were included in Prepaid expenses and other current assets as of October 27, 2024 and January 28, 2024, respectively.
| | | | | | | | | | | |
| Oct 27, 2024 | | Jan 28, 2024 |
| | | |
Accrued and Other Current Liabilities: | (In millions) |
Customer program accruals | $ | 4,740 | | | $ | 2,081 | |
Excess inventory purchase obligations (1) | 1,728 | | | 1,655 | |
Taxes payable | 1,356 | | | 296 | |
Product warranty and return provisions | 1,107 | | | 415 | |
Deferred revenue (2) | 752 | | | 764 | |
Accrued payroll and related expenses | 677 | | | 675 | |
Operating leases | 273 | | | 228 | |
Unsettled share repurchases | 180 | | | 187 | |
Licenses and royalties | 148 | | | 182 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Other | 165 | | | 199 | |
Total accrued and other current liabilities | $ | 11,126 | | | $ | 6,682 | |
(1) We recorded $543 million and $473 million for the third quarter, and $1.3 billion and $734 million for the first nine months, of fiscal years 2025 and 2024, respectively, in cost of revenue.
(2) Includes customer advances and unearned revenue related to hardware support, software support, cloud services, and license and development arrangements. The balance as of October 27, 2024 and January 28, 2024 included $101 million and $233 million of customer advances, respectively.
NVIDIA Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
| | | | | | | | | | | |
| Oct 27, 2024 | | Jan 28, 2024 |
| | | |
Other Long-Term Liabilities: | (In millions) |
Income tax payable (1) | $ | 1,945 | | | $ | 1,361 | |
Deferred revenue (2) | 833 | | | 573 | |
Deferred income tax | 790 | | | 462 | |
| | | |
| | | |
| | | |
Other | 115 | | | 145 | |
Total other long-term liabilities | $ | 3,683 | | | $ | 2,541 | |
(1) Income tax payable is comprised of the long-term portion of the one-time transition tax payable, unrecognized tax benefits, and related interest and penalties.
(2) Includes unearned revenue related to hardware support, software support and cloud services.
Deferred Revenue
The following table shows the changes in short- and long-term deferred revenue during the first nine months of fiscal years 2025 and 2024:
| | | | | | | | | | | |
| Nine Months Ended |
| Oct 27, 2024 | | Oct 29, 2023 |
| | | |
| (In millions) |
Balance at beginning of period | $ | 1,337 | | | $ | 572 | |
Deferred revenue additions | 2,115 | | | 1,269 | |
Revenue recognized | (1,867) | | | (903) | |
Balance at end of period | $ | 1,585 | | | $ | 938 | |
We recognized revenue of $585 million and $256 million in the first nine months of fiscal years 2025 and 2024, respectively, that were included in the prior year end deferred revenue balances.
As of October 27, 2024, revenue related to remaining performance obligations from contracts greater than one year in length was $1.6 billion, which includes $1.4 billion from deferred revenue and $187 million which has not yet been billed nor recognized as revenue. Approximately 37% of revenue from contracts greater than one year in length will be recognized over the next twelve months.
Note 10 - Derivative Financial Instruments
We utilize foreign currency forward contracts to mitigate the impact of foreign currency exchange rate movements on our operating expenses. The foreign currency forward contracts for operating expenses are designated as cash flow hedges. Gains or losses on the contracts are recorded in accumulated other comprehensive income or loss and reclassified to operating expense when the related operating expenses are recognized in earnings or ineffectiveness should occur.
We also entered into foreign currency forward contracts mitigating the impact of foreign currency movements on monetary assets and liabilities. For our foreign currency contracts for assets and liabilities, the change in fair value of these non-designated contracts was recorded in other income or expense and offsets the change in fair value of the hedged foreign currency denominated monetary assets and liabilities, which was also recorded in other income or expense.
The table below presents the notional value of our foreign currency contracts outstanding:
| | | | | | | | | | | |
| Oct 27, 2024 | | Jan 28, 2024 |
| | | |
| (In millions) |
Designated as cash flow hedges | $ | 1,360 | | | $ | 1,168 | |
Non-designated hedges | $ | 728 | | | $ | 597 | |
The unrealized gains and losses or fair value of our foreign currency contracts were not significant as of October 27, 2024 and January 28, 2024.
NVIDIA Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
As of October 27, 2024, all designated foreign currency contracts mature within 18 months and any unrealized gains and losses were not significant.
During the first nine months of fiscal years 2025 and 2024, the impact of derivative financial instruments designated for cash flow hedges was not significant and the instruments were determined to be highly effective.
Note 11 - Debt
Long-Term Debt
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Expected Remaining Term (years) | | Effective Interest Rate | | Carrying Value at |
| | | | Oct 27, 2024 | | Jan 28, 2024 |
| | | | | | | | |
| | | | | | (In millions) |
| | | | | | | | |
| | | | | | | | |
0.584% Notes Due 2024 (1) | | — | | 0.66% | | $ | — | | | $ | 1,250 | |
3.20% Notes Due 2026 | | 1.9 | | 3.31% | | 1,000 | | | 1,000 | |
1.55% Notes Due 2028 | | 3.6 | | 1.64% | | 1,250 | | | 1,250 | |
2.85% Notes Due 2030 | | 5.4 | | 2.93% | | 1,500 | | | 1,500 | |
2.00% Notes Due 2031 | | 6.6 | | 2.09% | | 1,250 | | | 1,250 | |
3.50% Notes Due 2040 | | 15.4 | | 3.54% | | 1,000 | | | 1,000 | |
3.50% Notes Due 2050 | | 25.4 | | 3.54% | | 2,000 | | | 2,000 | |
3.70% Notes Due 2060 | | 35.4 | | 3.73% | | 500 | | | 500 | |
Unamortized debt discount and issuance costs | | | | | | (38) | | | (41) | |
Net carrying amount | | | | | | 8,462 | | | 9,709 | |
Less short-term portion | | | | | | — | | | (1,250) | |
Total long-term portion | | | | | | $ | 8,462 | | | $ | 8,459 | |
(1) We repaid the 0.584% Notes Due 2024 in the second quarter of fiscal year 2025.
Our notes are unsecured senior obligations. Existing and future liabilities of our subsidiaries will be effectively senior to the notes. Our notes pay interest semi-annually. We may redeem each of our notes prior to maturity, as defined in the applicable form of note. The maturity of the notes is calendar year.
As of October 27, 2024, we complied with the required covenants, which are non-financial in nature, under the outstanding notes.
Commercial Paper
We have a $575 million commercial paper program to support general corporate purposes. As of October 27, 2024, we had no commercial paper outstanding.
Note 12 - Commitments and Contingencies
Purchase Obligations
Our purchase obligations reflect our commitment to purchase components used to manufacture our products, including long-term supply and capacity agreements, certain software and technology licenses, other goods and services and long-lived assets.
As of October 27, 2024, we had outstanding inventory purchase and long-term supply and capacity obligations totaling $28.9 billion, an increase from the prior year primarily due to commitments for Blackwell capacity and components. We enter into agreements with contract manufacturers that allow them to procure inventory based upon our defined criteria, and in certain instances, these agreements are cancellable, able to be rescheduled, or adjustable for our business needs prior to placing firm orders. Though, changes to these agreements may result in additional costs. Other non-inventory purchase obligations were $13.2 billion, including $11.3 billion of multi-year cloud service agreements. We expect our cloud service agreements to primarily be used to support our research and development efforts, as well as our DGX Cloud offerings.
NVIDIA Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Total future purchase commitments as of October 27, 2024 are as follows:
| | | | | |
| Commitments |
| (In millions) |
Fiscal Year: | |
2025 (excluding the first nine months of fiscal year 2025) | $ | 14,178 | |
2026 | 18,895 | |
2027 | 3,381 | |
2028 | 2,979 | |
2029 | 1,990 | |
2030 and thereafter | 621 | |
Total | $ | 42,044 | |
Accrual for Product Warranty Liabilities
The estimated amount of product warranty liabilities was $1.0 billion and $306 million as of October 27, 2024 and January 28, 2024, respectively. The estimated product returns and product warranty activity consisted of the following:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| Oct 27, 2024 | | Oct 29, 2023 | | Oct 27, 2024 | | Oct 29, 2023 |
| (In millions) |
Balance at beginning of period | $ | 741 | | | $ | 115 | | | $ | 306 | | | $ | 82 | |
Additions | 304 | | | 50 | | | 775 | | | 105 | |
Utilization | (36) | | | (23) | | | (72) | | | (45) | |
Balance at end of period | $ | 1,009 | | | $ | 142 | | | $ | 1,009 | | | $ | 142 | |
We have provided indemnities for matters such as tax, product, and employee liabilities. We have included intellectual property indemnification provisions in our technology-related agreements with third parties. Maximum potential future payments cannot be estimated because many of these agreements do not have a maximum stated liability. We have not recorded any liability in our Condensed Consolidated Financial Statements for such indemnifications.
Litigation
Securities Class Action and Derivative Lawsuits
The plaintiffs in the putative securities class action lawsuit, captioned 4:18-cv-07669-HSG, initially filed on December 21, 2018 in the United States District Court for the Northern District of California, and titled In Re NVIDIA Corporation Securities Litigation, filed an amended complaint on May 13, 2020. The amended complaint asserted that NVIDIA and certain NVIDIA executives violated Section 10(b) of the Securities Exchange Act of 1934, as amended, or the Exchange Act, and SEC Rule 10b-5, by making materially false or misleading statements related to channel inventory and the impact of cryptocurrency mining on GPU demand between May 10, 2017 and November 14, 2018. Plaintiffs also alleged that the NVIDIA executives who they named as defendants violated Section 20(a) of the Exchange Act. Plaintiffs sought class certification, an award of unspecified compensatory damages, an award of reasonable costs and expenses, including attorneys’ fees and expert fees, and further relief as the Court may deem just and proper. On March 2, 2021, the district court granted NVIDIA’s motion to dismiss the complaint without leave to amend, entered judgment in favor of NVIDIA and closed the case. On March 30, 2021, plaintiffs filed an appeal from judgment in the United States Court of Appeals for the Ninth Circuit, case number 21-15604. On August 25, 2023, a majority of a three-judge Ninth Circuit panel affirmed in part and reversed in part the district court’s dismissal of the case, with a third judge dissenting on the basis that the district court did not err in dismissing the case. On November 15, 2023, the Ninth Circuit denied NVIDIA’s petition for rehearing en banc of the Ninth Circuit panel’s majority decision to reverse in part the dismissal of the case, which NVIDIA had filed on October 10, 2023. On November 21, 2023, NVIDIA filed a motion with the Ninth Circuit for a stay of the mandate pending NVIDIA’s petition for a writ of certiorari in the Supreme Court of the United States and the Supreme Court’s resolution of the matter. On December 5, 2023, the Ninth Circuit granted NVIDIA’s motion to stay the mandate. NVIDIA filed a petition for a writ of certiorari on March 4, 2024. On June 17, 2024, the Supreme Court of the United States granted NVIDIA’s petition for a writ of certiorari. Briefing concluded on October 25, 2024 and the Supreme Court heard oral arguments on November 13, 2024.
NVIDIA Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
The putative derivative lawsuit pending in the United States District Court for the Northern District of California, captioned 4:19-cv-00341-HSG, initially filed January 18, 2019 and titled In re NVIDIA Corporation Consolidated Derivative Litigation, was stayed pending resolution of the plaintiffs’ appeal in the In Re NVIDIA Corporation Securities Litigation action. On February 22, 2022, the court administratively closed the case, but stated that it would reopen the case once the appeal in the In Re NVIDIA Corporation Securities Litigation action is resolved. The stay remains in place. The lawsuit asserts claims, purportedly on behalf of us, against certain officers and directors of the Company for breach of fiduciary duty, unjust enrichment, waste of corporate assets, and violations of Sections 14(a), 10(b), and 20(a) of the Exchange Act based on the dissemination of allegedly false and misleading statements related to channel inventory and the impact of cryptocurrency mining on GPU demand. The plaintiffs are seeking unspecified damages and other relief, including reforms and improvements to NVIDIA’s corporate governance and internal procedures.
The putative derivative actions initially filed September 24, 2019 and pending in the United States District Court for the District of Delaware, Lipchitz v. Huang, et al. (Case No. 1:19-cv-01795-UNA) and Nelson v. Huang, et. al. (Case No. 1:19-cv-01798- UNA), remain stayed pending resolution of the plaintiffs’ appeal in the In Re NVIDIA Corporation Securities Litigation action. The lawsuits assert claims, purportedly on behalf of us, against certain officers and directors of the Company for breach of fiduciary duty, unjust enrichment, insider trading, misappropriation of information, corporate waste and violations of Sections 14(a), 10(b), and 20(a) of the Exchange Act based on the dissemination of allegedly false, and misleading statements related to channel inventory and the impact of cryptocurrency mining on GPU demand. The plaintiffs seek unspecified damages and other relief, including disgorgement of profits from the sale of NVIDIA stock and unspecified corporate governance measures.
Another putative derivative action was filed on October 30, 2023 in the Court of Chancery of the State of Delaware, captioned Horanic v. Huang, et al. (Case No. 2023-1096-KSJM). This lawsuit asserts claims, purportedly on behalf of us, against certain officers and directors of the Company for breach of fiduciary duty and insider trading based on the dissemination of allegedly false and misleading statements related to channel inventory and the impact of cryptocurrency mining on GPU demand. The plaintiffs seek unspecified damages and other relief, including disgorgement of profits from the sale of NVIDIA stock and reform of unspecified corporate governance measures. This derivative matter is stayed pending the final resolution of In Re NVIDIA Corporation Securities Litigation action.
Accounting for Loss Contingencies
As of October 27, 2024, there are no accrued contingent liabilities associated with the legal proceedings described above based on our belief that liabilities, while possible, are not probable. Further, except as described above, any possible loss or range of loss in these matters cannot be reasonably estimated at this time. We are engaged in legal actions not described above arising in the ordinary course of business and, while there can be no assurance of favorable outcomes, we believe that the ultimate outcome of these actions will not have a material adverse effect on our operating results, liquidity or financial position.
Note 13 - Shareholders’ Equity
Capital Return Program
We repurchased 92 million and 83 million shares of our common stock for $11.1 billion and $3.7 billion during the third quarter, and 254 million and 159 million shares of our common stock for $26.2 billion and $7 billion during the first nine months, of fiscal years 2025 and 2024, respectively. On August 26, 2024, our Board of Directors approved an additional $50 billion to our share repurchase authorization, without expiration. As of October 27, 2024, we were authorized, subject to certain specifications, to repurchase up to $46.4 billion of our common stock. Our share repurchase program aims to offset dilution from shares issued to employees while maintaining adequate liquidity to meet our operating requirements. We may pursue additional share repurchases as we weigh market factors and other investment opportunities.
From October 28, 2024 through November 15, 2024, we repurchased 19 million shares for $2.7 billion pursuant to a pre-established trading plan.
We paid cash dividends to our shareholders of $245 million and $99 million during the third quarter, and $589 million and $296 million during the first nine months, of fiscal years 2025 and 2024, respectively. Our cash dividend program and the payment of future cash dividends under that program are subject to our Board of Directors' continuing determination that the dividend program and the declaration of dividends thereunder are in the best interests of our shareholders.
Note 14 - Segment Information
Our Chief Executive Officer is our chief operating decision maker, or CODM, and reviews financial information presented on an operating segment basis for purposes of making decisions and assessing financial performance.
NVIDIA Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
The Compute & Networking segment includes our Data Center accelerated computing platforms and artificial intelligence, or AI, solutions and software; networking; automotive platforms and autonomous and electric vehicle solutions; Jetson for robotics and other embedded platforms; and DGX Cloud computing services.
The Graphics segment includes GeForce GPUs for gaming and PCs, the GeForce NOW game streaming service and related infrastructure, and solutions for gaming platforms; Quadro/NVIDIA RTX GPUs for enterprise workstation graphics; virtual GPU software for cloud-based visual and virtual computing; automotive platforms for infotainment systems; and Omniverse Enterprise software for building and operating 3D internet applications.
Operating results by segment include costs or expenses directly attributable to each segment, and costs or expenses that are leveraged across our unified architecture and therefore allocated between our two segments.
The “All Other” category includes the expenses that our CODM does not assign to either Compute & Networking or Graphics for purposes of making operating decisions or assessing financial performance. The expenses include stock-based compensation expense, corporate infrastructure and support costs, acquisition-related and other costs, and other non-recurring charges and benefits that our CODM deems to be enterprise in nature.
Our CODM does not review any information regarding total assets on a reportable segment basis. Depreciation and amortization expenses directly attributable to each reportable segment are included in operating results for each segment. However, our CODM does not review depreciation and amortization expense by operating segment and, therefore, it is not separately presented. The accounting policies for segment reporting are the same as for our consolidated financial statements. The table below presents details of our reportable segments and the “All Other” category.
| | | | | | | | | | | | | | | | | | | | | | | |
| Compute & Networking | | Graphics | | All Other | | Consolidated |
| | | | | | | |
| (In millions) |
Three Months Ended Oct 27, 2024 | | | | | | | |
Revenue | $ | 31,036 | | | $ | 4,046 | | | $ | — | | | $ | 35,082 | |
| | | | | | | |
Operating income (loss) | $ | 22,081 | | | $ | 1,502 | | | $ | (1,714) | | | $ | 21,869 | |
| | | | | | | |
Three Months Ended Oct 29, 2023 | | | | | | | |
Revenue | $ | 14,645 | | | $ | 3,475 | | | $ | — | | | $ | 18,120 | |
| | | | | | | |
Operating income (loss) | $ | 10,262 | | | $ | 1,493 | | | $ | (1,338) | | | $ | 10,417 | |
| | | | | | | |
Nine Months Ended Oct 27, 2024 | | | | | | | |
Revenue | $ | 80,157 | | | $ | 11,009 | | | $ | — | | | $ | 91,166 | |
| | | | | | | |
Operating income (loss) | $ | 57,977 | | | $ | 4,111 | | | $ | (4,669) | | | $ | 57,419 | |
| | | | | | | |
Nine Months Ended Oct 29, 2023 | | | | | | | |
Revenue | $ | 29,507 | | | $ | 9,312 | | | $ | — | | | $ | 38,819 | |
| | | | | | | |
Operating income (loss) | $ | 19,149 | | | $ | 3,751 | | | $ | (3,542) | | | $ | 19,358 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| Oct 27, 2024 | | Oct 29, 2023 | | Oct 27, 2024 | | Oct 29, 2023 |
| | | | | | | |
| (In millions) |
Reconciling items included in "All Other" category: | | | | | | | |
Stock-based compensation expense | $ | (1,252) | | | $ | (979) | | | $ | (3,416) | | | $ | (2,555) | |
Unallocated cost of revenue and operating expenses | (307) | | | (198) | | | (816) | | | (515) | |
Acquisition-related and other costs | (155) | | | (135) | | | (441) | | | (446) | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Other | — | | | (26) | | | 4 | | | (26) | |
Total | $ | (1,714) | | | $ | (1,338) | | | $ | (4,669) | | | $ | (3,542) | |
NVIDIA Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Revenue by geographic area is based upon the billing location of the customer. The end customer and shipping location may be different from our customer’s billing location. For example, most shipments associated with Singapore revenue were to locations other than Singapore and shipments to Singapore were insignificant. Revenue by geographic area was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| Oct 27, 2024 | | Oct 29, 2023 | | Oct 27, 2024 | | Oct 29, 2023 |
| | | | | | | |
| (In millions) |
Revenue: | | | | | | | |
United States | $ | 14,800 | | | $ | 6,302 | | | $ | 41,318 | | | $ | 14,730 | |
Singapore | 7,697 | | | 2,702 | | | 17,356 | | | 4,506 | |
China (including Hong Kong) | 5,416 | | | 4,030 | | | 11,574 | | | 8,360 | |
Taiwan | 5,153 | | | 4,333 | | | 15,266 | | | 8,968 | |
Other countries | 2,016 | | | 753 | | | 5,652 | | | 2,255 | |
Total revenue | $ | 35,082 | | | $ | 18,120 | | | $ | 91,166 | | | $ | 38,819 | |
We refer to customers who purchase products directly from NVIDIA as direct customers, such as add-in board manufacturers, distributors, ODMs, OEMs, and system integrators. We have certain customers that may purchase products directly from NVIDIA and may use either internal resources or third-party system integrators to complete their build. We also have indirect customers, who purchase products through our direct customers; indirect customers include cloud service providers, consumer internet companies, enterprises, and public sector entities.
Sales to direct customers which represented 10% or more of total revenue, all of which were primarily attributable to the Compute & Networking segment, are presented in the following table:
| | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| Oct 27, 2024 | | Oct 27, 2024 |
| | | |
Customer A | 12 | % | | * |
Customer B | 12 | % | | 11 | % |
Customer C | 12 | % | | 11 | % |
Customer D | * | | 12 | % |
* Less than 10% of total revenue
The customer references of A-D above may represent different customers than those reported in a previous period.
Sales to one direct customer represented 12% of total revenue for the third quarter of fiscal year 2024, and sales to a second direct customer represented 11% of total revenue for the first nine months of fiscal year 2024, both of which were attributable to the Compute & Networking segment.
NVIDIA Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
The following table summarizes revenue by specialized markets:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| Oct 27, 2024 | | Oct 29, 2023 | | Oct 27, 2024 | | Oct 29, 2023 |
| | | | | | | |
| (In millions) |
Revenue: | | | | | | | |
Data Center | $ | 30,771 | | | $ | 14,514 | | | $ | 79,606 | | | $ | 29,121 | |
Compute | 27,644 | | | 11,908 | | | 69,640 | | | 23,877 | |
Networking | 3,127 | | | 2,606 | | | 9,966 | | | 5,244 | |
Gaming | 3,279 | | | 2,856 | | | 8,806 | | | 7,582 | |
Professional Visualization | 486 | | | 416 | | | 1,367 | | | 1,090 | |
Automotive | 449 | | | 261 | | | 1,124 | | | 810 | |
OEM and Other | 97 | | | 73 | | | 263 | | | 216 | |
Total revenue | $ | 35,082 | | | $ | 18,120 | | | $ | 91,166 | | | $ | 38,819 | |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements based on management’s beliefs and assumptions and on information currently available to management. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “could,” “goal,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “project,” “predict,” “potential” and similar expressions intended to identify forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance, time frames or achievements to be materially different from any future results, performance, time frames or achievements expressed or implied by the forward-looking statements. We discuss many of these risks, uncertainties and other factors in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the fiscal year ended January 28, 2024 in greater detail under the heading “Risk Factors” of such reports. Given these risks, uncertainties, and other factors, you should not place undue reliance on these forward-looking statements. Also, these forward-looking statements represent our estimates and assumptions only as of the date of this filing. You should read this Quarterly Report on Form 10-Q completely and understand that our actual future results may be materially different from what we expect. We hereby qualify our forward-looking statements by these cautionary statements. Except as required by law, we assume no obligation to update these forward-looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.
All references to “NVIDIA,” “we,” “us,” “our” or the “Company” mean NVIDIA Corporation and its subsidiaries.
© 2024 NVIDIA Corporation. All rights reserved.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the risk factors set forth in Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended January 28, 2024 and Part II, Item 1A. “Risk Factors” of this Quarterly Report on Form 10-Q and our Condensed Consolidated Financial Statements and related Notes thereto, as well as other cautionary statements and risks described elsewhere in this Quarterly Report on Form 10-Q and our other filings with the SEC, before deciding to purchase, hold, or sell shares of our common stock.
Overview
Our Company and Our Businesses
NVIDIA pioneered accelerated computing to help solve the most challenging computational problems. Since our original focus on PC graphics, we have expanded to several other large and important computationally intensive fields. Fueled by the sustained demand for exceptional 3D graphics and the scale of the gaming market, NVIDIA has leveraged its GPU architecture to create platforms for scientific computing, AI, data science, autonomous vehicles, robotics, and 3D internet applications. Our two operating segments are "Compute & Networking" and "Graphics," as described in Note 14 of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Headquartered in Santa Clara, California, NVIDIA was incorporated in California in April 1993 and reincorporated in Delaware in April 1998.
Recent Developments, Future Objectives and Challenges
Demand and Supply
Revenue growth in the third quarter of fiscal year 2025 was driven by data center compute and networking platforms for accelerated computing and AI solutions. Demand for the Hopper architecture is strong and our H200 offering grew significantly in the quarter. We completed a successful mask change for Blackwell, our next Data Center architecture, that improved production yields. Blackwell production shipments are scheduled to begin in the fourth quarter of fiscal year 2025 and will continue to ramp into fiscal year 2026. We will be shipping both Hopper and Blackwell systems in the fourth quarter of fiscal year 2025 and beyond. Both Hopper and Blackwell systems have certain supply constraints, and the demand for Blackwell is expected to exceed supply for several quarters in fiscal year 2026.
Demand estimates for our products, applications, and services can be incorrect and create volatility in our revenue or supply levels. We may not be able to generate significant revenue from them. Advancements in accelerated computing and generative AI models, along with the growth in model complexity and scale, have driven increased demand for our Data Center systems.
We continue to increase our supply and capacity purchases with existing and new suppliers to support our demand projections. With these additions, we have also entered and may continue to enter into prepaid manufacturing and capacity agreements to supply both current and future products. The increased purchase volumes and integration of new suppliers and contract manufacturers into our supply chain may create more complexity in managing multiple suppliers with variations in production planning, execution and logistics. Our expanding product portfolio and varying component compatibility and quality may lead to increased inventory levels. We have incurred and may in the future incur inventory
provisions or impairments if our inventory or supply or capacity commitments exceed demand for our products or demand declines.
Product Transitions and New Product Introductions
Product transitions are complex and we often ship both new and prior architecture products simultaneously as our channel partners prepare to ship and support new products. We may be in various stages of transitioning the architectures of our Data Center, Gaming, Professional Visualization and Automotive products. The computing industry is experiencing a broader and faster launch cadence of accelerated computing platforms to meet a growing and diverse set of AI opportunities. We have introduced a new architecture cadence of our Data Center solutions where we seek to complete a new computing architecture each year and we are providing a greater variety of Data Center offerings. The increased frequency of these transitions and the larger number of products and product configurations may magnify the challenges associated with managing our supply and demand which may create volatility in our revenue. The increased frequency and complexity of newly introduced products could result in quality or production issues that could increase inventory provisions, warranty, or other costs or result in product delays. We incur significant engineering development resources for new products, and changes to our product roadmap may impact our ability to develop other products or adequately manage our supply chain cost. Customers may delay purchasing existing products as we increase the frequency of new products or may not be able to adopt our new products as fast as forecasted, both impacting the timing of our revenue and supply chain cost. While we have managed prior product transitions and have sold multiple product architectures at the same time, these transitions are difficult, may impair our ability to predict demand and impact our supply mix, and may cause us to incur additional costs.
Global Trade
In August 2022, the U.S. government, or the USG, announced licensing requirements that, with certain exceptions, impact exports to China (including Hong Kong and Macau) and Russia of our A100 and H100 integrated circuits, DGX or any other systems or boards which incorporate A100 or H100 integrated circuits.
In July 2023, the USG informed us of an additional licensing requirement for a subset of A100 and H100 products destined to certain customers and other regions, including some countries in the Middle East.
In October 2023, the USG announced new and updated licensing requirements that became effective in our fourth quarter of fiscal year 2024 for exports to China and Country Groups D1, D4, and D5 (including but not limited to Saudi Arabia, the United Arab Emirates, and Vietnam, but excluding Israel) of our products exceeding certain performance thresholds, including, but not limited to, the A100, A800, H100, H800, L4, L40, L40S and RTX 4090. The licensing requirements also apply to the export of products exceeding certain performance thresholds to a party headquartered in, or with an ultimate parent headquartered in, Country Group D5, including China. On October 23, 2023, the USG informed us the licensing requirements were effective immediately for shipments of our A100, A800, H100, H800, and L40S products (removing the grace period granted by the official rule). Our upcoming Blackwell systems, such as GB200 NVL 72 and NVL 36 as well as B200 will also be subject to these requirements and therefore require a license for any shipment to certain entities and to China and Country Groups D1, D4 and D5, excluding Israel. To date, we have not received licenses to ship these restricted products to China. Additionally, we understand that partners and customers have also not received a license to ship these restricted products.
We expanded our Data Center product portfolio to offer new solutions, including those for which the USG does not require a license or advance notice before each shipment. We ramped new products designed specifically for China that do not require an export control license. Our Data Center revenue in China grew sequentially in the third quarter of fiscal year 2025. As a percentage of total Data Center revenue, it remains below levels seen prior to the imposition of export controls in October 2023. To the extent that a customer requires products covered by the licensing requirements, we may seek a license for the customer but have no assurance that the USG will grant such a license, or that the USG will act on the license application in a timely manner or at all.
Our competitive position has been harmed, and our competitive position and future results may be further harmed in the long term, if there are further changes in the USG’s export controls. Given the increasing strategic importance of AI and rising geopolitical tensions, the USG has changed and may again change the export control rules at any time and further subject a wider range of our products to export restrictions and licensing requirements, negatively impacting our business and financial results. In the event of such change, we may be unable to sell our inventory of such products and may be unable to develop replacement products not subject to the licensing requirements, effectively excluding us from all or part of the China market, as well as other impacted markets, including the Middle East. In addition to export controls, the USG may impose restrictions on the import and sale of products that incorporate technologies developed or manufactured in whole or in part in China. For example, the USG is considering restrictions on the import and sale of certain automotive products in the United States, which if adopted and interpreted broadly, could impact our ability to develop and supply solutions for our automotive customers.
While we work to enhance the resiliency and redundancy of our supply chain, which is currently concentrated in the Asia-Pacific region, new and existing export controls or changes to existing export controls could limit alternative
manufacturing locations and negatively impact our business. Refer to “Item 1A. Risk Factors” for a discussion of this potential impact.
Macroeconomic Factors
Macroeconomic factors, including inflation, interest rate changes, capital market volatility, global supply chain constraints and global economic and geopolitical developments, may have direct and indirect impacts on our results of operations, particularly demand for our products. While difficult to isolate and quantify, these macroeconomic factors can also impact our supply chain and manufacturing costs, employee wages, costs for capital equipment and value of our investments. Our product and solution pricing generally does not fluctuate with short-term changes in our costs. Within our supply chain, we continuously manage product availability and costs with our vendors.
Israel and Regional Conflicts
We are monitoring the impact of the geopolitical conflict in and around Israel on our operations, including the health and safety of our approximately 4,300 employees in the region who primarily support the research and development, operations, and sales and marketing of our networking products. Our global supply chain for our networking products has not experienced any significant impact. A substantial number of our employees in the region have been called-up for active military duty in Israel. Some employees in Israel have been on active military duty for an extended period and may continue to be absent, which may cause disruption to our product development or operations. We have not experienced significant impact or expense to our business; however, if the conflict is further extended or expanded, it could impact future product development, operations, and revenue or create other uncertainty for our business.
Third Quarter of Fiscal Year 2025 Summary
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Quarter-over-Quarter Change | | Year-over-Year Change |
| Oct 27, 2024 | | Jul 28, 2024 | | Oct 29, 2023 | | |
| | | | | | | | | |
| ($ in millions, except per share data) | | | | |
Revenue | $ | 35,082 | | | $ | 30,040 | | | $ | 18,120 | | | 17 | % | | 94 | % |
Gross margin | 74.6 | % | | 75.1 | % | | 74.0 | % | | (0.5) pts | | 0.6 pts |
Operating expenses | $ | 4,287 | | | $ | 3,932 | | | $ | 2,983 | | | 9 | % | | 44 | % |
Operating income | $ | 21,869 | | | $ | 18,642 | | | $ | 10,417 | | | 17 | % | | 110 | % |
Net income | $ | 19,309 | | | $ | 16,599 | | | $ | 9,243 | | | 16 | % | | 109 | % |
Net income per diluted share | $ | 0.78 | | | $ | 0.67 | | | $ | 0.37 | | | 16 | % | | 111 | % |
We specialize in markets where our computing platforms can provide tremendous acceleration for applications. These platforms incorporate processors, interconnects, software, algorithms, systems and services to deliver unique value. Our platforms address four large markets where our expertise is critical: Data Center, Gaming, Professional Visualization, and Automotive.
Revenue was $35.1 billion, up 94% from a year ago and up 17% sequentially.
Data Center revenue was up 112% from a year ago and up 17% sequentially. The strong year-on-year and sequential growth was driven by demand for our Hopper computing platform for training and inferencing of large language models, recommendation engines, and generative AI applications. Cloud service providers represented approximately 50% of our Data Center revenue, and the remainder was represented by consumer internet and enterprise companies. Strong year-on-year growth was driven by all customer types from both compute and networking. Demand for the Hopper architecture is strong and our H200 offering grew significantly in the quarter. Data Center compute revenue was $27.6 billion, up 132% from a year ago and up 22% sequentially. Networking revenue was $3.1 billion, up 20% from a year ago driven by Ethernet for AI, which includes Spectrum-X end-to-end ethernet platform. Areas of sequential revenue growth include InfiniBand and Ethernet switches, SmartNICs, and BlueField DPUs. Though networking revenue was sequentially down 15%, networking demand is strong and growing.
Gaming revenue was up 15% from a year ago and up 14% sequentially. These increases were driven by sales of our GeForce RTX 40 Series GPUs and game console SoCs.
Professional Visualization revenue was up 17% from a year ago and up 7% sequentially. These increases were driven by the continued ramp of RTX GPU workstations based on our Ada architecture.
Automotive revenue was up 72% from a year ago and up 30% sequentially. These increases were driven by our self-driving platforms.
Gross margin increased from a year ago due to a higher mix of Data Center revenue. Sequentially, gross margin decreased primarily driven by a mix shift from H100 systems to more complex and higher cost systems within Data Center.
Operating expenses were up 44% from a year ago and up 9% sequentially, driven by higher compensation and benefits expenses due to employee growth and compensation increases.
Financial Information by Business Segment and Geographic Data
Refer to Note 14 of the Notes to the Condensed Consolidated Financial Statements for disclosure regarding segment information.
Critical Accounting Policies and Estimates
Refer to Part II, Item 7, "Critical Accounting Policies and Estimates" of our Annual Report on Form 10-K for the fiscal year ended January 28, 2024. There have been no material changes to our Critical Accounting Policies and Estimates.
Results of Operations
The following table sets forth, for the periods indicated, certain items in our Condensed Consolidated Statements of Income expressed as a percentage of revenue.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| Oct 27, 2024 | | Oct 29, 2023 | | Oct 27, 2024 | | Oct 29, 2023 |
Revenue | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
Cost of revenue | 25.4 | | | 26.0 | | | 24.2 | | | 29.1 | |
Gross profit | 74.6 | | | 74.0 | | | 75.8 | | | 70.9 | |
Operating expenses | | | | | | | |
Research and development | 9.7 | | | 12.7 | | | 10.1 | | | 16.0 | |
Sales, general and administrative | 2.6 | | | 3.8 | | | 2.8 | | | 5.0 | |
Total operating expenses | 12.3 | | | 16.5 | | | 12.9 | | | 21.0 | |
Operating income | 62.3 | | | 57.5 | | | 62.9 | | | 49.9 | |
Interest income | 1.3 | | | 1.3 | | | 1.4 | | | 1.5 | |
Interest expense | (0.2) | | | (0.3) | | | (0.2) | | | (0.5) | |
Other, net | 0.1 | | | (0.4) | | | 0.3 | | | (0.1) | |
Other income (expense), net | 1.2 | | | 0.6 | | | 1.5 | | | 0.9 | |
Income before income tax | 63.5 | | | 58.1 | | | 64.4 | | | 50.8 | |
Income tax expense | 8.6 | | | 7.1 | | | 8.8 | | | 5.8 | |
Net income | 54.9 | % | | 51.0 | % | | 55.6 | % | | 45.0 | % |
Revenue
Revenue by Reportable Segments
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| Oct 27, 2024 | | Oct 29, 2023 | | $ Change | | % Change | | Oct 27, 2024 | | Oct 29, 2023 | | $ Change | | % Change |
| | | | | | | | | | | | | | | |
| ($ in millions) |
Compute & Networking | $ | 31,036 | | | $ | 14,645 | | | $ | 16,391 | | | 112 | % | | $ | 80,157 | | | $ | 29,507 | | | $ | 50,650 | | | 172 | % |
Graphics | 4,046 | | | 3,475 | | | 571 | | | 16 | % | | 11,009 | | | 9,312 | | | 1,697 | | | 18 | % |
Total | $ | 35,082 | | | $ | 18,120 | | | $ | 16,962 | | | 94 | % | | $ | 91,166 | | | $ | 38,819 | | | $ | 52,347 | | | 135 | % |
Operating Income by Reportable Segments
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| Oct 27, 2024 | | Oct 29, 2023 | | $ Change | | % Change | | Oct 27, 2024 | | Oct 29, 2023 | | $ Change | | % Change |
| | | | | | | | | | | | | | | |
| ($ in millions) |
Compute & Networking | $ | 22,081 | | | $ | 10,262 | | | $ | 11,819 | | | 115 | % | | $ | 57,977 | | | $ | 19,149 | | | $ | 38,828 | | | 203 | % |
Graphics | 1,502 | | | 1,493 | | | 9 | | | 1 | % | | $ | 4,111 | | | 3,751 | | | 360 | | | 10 | % |
All Other | (1,714) | | | (1,338) | | | (376) | | | 28 | % | | $ | (4,669) | | | (3,542) | | | (1,127) | | | 32 | % |
Total | $ | 21,869 | | | $ | 10,417 | | | $ | 11,452 | | | 110 | % | | $ | 57,419 | | | $ | 19,358 | | | $ | 38,061 | | | 197 | % |
Compute & Networking revenue – The year over year increase in the third quarter and first nine months of fiscal year 2025 was due to strength in Data Center computing for accelerated computing and AI solutions. Revenue from Data Center computing grew 133% year-on-year and 195% compared to the first nine months of fiscal year 2024 driven by demand for our Hopper computing platform for training and inferencing of large language models, recommendation engines, and generative AI applications. Networking was up 20% year-on-year and 90% compared to the first nine months of fiscal year 2024 driven by Ethernet for AI revenue, which includes Spectrum-X end-to-end ethernet platform.
Graphics revenue – The year over year increase in the third quarter and first nine months of fiscal year 2025 was led by higher sales of our GeForce RTX 40 Series GPUs.
Reportable segment operating income – The year over year increase in Compute & Networking segment operating income in the third quarter and first nine months of fiscal year 2025 was primarily driven by growth in data center revenue. The year over year increase in Graphics segment operating income in the third quarter of fiscal year 2025 was primarily driven by growth in revenue, partially offset by an increase of 52% in segment operating expense. The year over year increase in Graphics segment operating income in the first nine months of fiscal year 2025 was primarily driven by growth in revenue.
All Other operating loss – The year over year increase in the third quarter and first nine months of fiscal year 2025 was due to an increase in stock-based compensation expense reflecting employee growth and compensation increases.
Concentration of Revenue
Revenue by geographic region is designated based on the billing location even if the revenue may be attributable to indirect customers, such as enterprises and gamers in a different location. Revenue from sales to customers outside of the United States accounted for 58% and 65% of total revenue for the third quarter, and 55% and 62% of total revenue for the first nine months, of fiscal years 2025 and 2024, respectively.
We refer to customers who purchase products directly from NVIDIA as direct customers, such as add-in board manufacturers, distributors, ODMs, OEMs, and system integrators. We have certain customers that may purchase products directly from NVIDIA and may use either internal resources or third-party system integrators to complete their build. We also have indirect customers, who purchase products through our direct customers; indirect customers include cloud service providers, consumer internet companies, enterprises, and public sector entities.
Sales to direct customers which represented 10% or more of total revenue, all of which were primarily attributable to the Compute & Networking segment, are presented in the following table:
| | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| Oct 27, 2024 | | Oct 27, 2024 |
| | | |
Customer A | 12 | % | | * |
Customer B | 12 | % | | 11 | % |
Customer C | 12 | % | | 11 | % |
Customer D | * | | 12 | % |
* Less than 10% of total revenue
The customer references of A-D above may represent different customers than those reported in a previous period.
For the third quarter and first nine months of fiscal year 2025, an indirect customer which primarily purchases our products through system integrators and distributors, including through Customer C, is estimated to represent 10% or more of total revenue, attributable to the Compute & Networking segment.
Indirect customer revenue is an estimation based upon multiple factors including customer purchase order information, product specifications, internal sales data and other sources. Actual indirect customer revenue may differ from our estimates.
We have experienced periods where we receive a significant amount of our revenue from a limited number of customers, and this trend may continue.
Gross Profit and Gross Margin
Gross profit consists of total net revenue less cost of revenue.
Gross margins increased to 74.6% for the third quarter of fiscal year 2025 compared to 74.0% for the third quarter of fiscal year 2024, due to a higher mix of Data Center revenue. Gross margins increased to 75.8% for the first nine months of fiscal year 2025 compared to 70.9% for the first nine months of fiscal year 2024, primarily due to higher mix of Data Center revenue.
Provisions for inventory and excess inventory purchase obligations totaled $865 million and $2.2 billion for the third quarter and first nine months of fiscal year 2025, respectively. Sales of previously reserved inventory and settlements of excess inventory purchase obligations resulted in a provision release of $106 million and $305 million for the third quarter and first nine months of fiscal year 2025, respectively. The net effect on our gross margin was an unfavorable impact of 2.2% and 2.0% in the third quarter and first nine months of fiscal year 2025, respectively.
Provisions for inventory and excess inventory purchase obligations totaled $681 million and $1.4 billion for the third quarter and first nine months of fiscal year 2024, respectively. Sales of previously reserved inventory and settlements of excess inventory purchase obligations resulted in a provision release of $239 million and $372 million for the third quarter and first nine months of fiscal year 2024, respectively. The net effect on our gross margin was an unfavorable impact of 2.4% and 2.6% in the third quarter and first nine months of fiscal year 2024, respectively.
Operating Expenses
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| Oct 27, 2024 | | Oct 29, 2023 | | $ Change | | % Change | | Oct 27, 2024 | | Oct 29, 2023 | | $ Change | | % Change |
| | | | | | | | | | | | | | | |
| ($ in millions) |
Research and development expenses | $ | 3,390 | | | $ | 2,294 | | | $ | 1,096 | | | 48 | % | | $ | 9,200 | | | $ | 6,210 | | | $ | 2,990 | | | 48 | % |
% of net revenue | 9.7 | % | | 12.7 | % | | | | | | 10.1 | % | | 16.0 | % | | | | |
Sales, general and administrative expenses | 897 | | | 689 | | | 208 | | | 30 | % | | 2,516 | | | 1,942 | | | 574 | | | 30 | % |
% of net revenue | 2.6 | % | | 3.8 | % | | | | | | 2.8 | % | | 5.0 | % | | | | |
Total operating expenses | $ | 4,287 | | | $ | 2,983 | | | $ | 1,304 | | | 44 | % | | $ | 11,716 | | | $ | 8,152 | | | $ | 3,564 | | | 44 | % |
% of net revenue | 12.3 | % | | 16.5 | % | | | | | | 12.9 | % | | 21.0 | % | | | | |
The increases in research and development expenses for the third quarter and first nine months of fiscal year 2025 were driven by a 29% and 32% increase in compensation and benefits, including stock-based compensation, reflecting employee growth and compensation increases, a 107% and 113% increase in compute and infrastructure, and a 317% and 209% increase in engineering development costs for new product introductions, respectively.
The increases in sales, general and administrative expenses for the third quarter and first nine months of fiscal year 2025 were primarily driven by compensation and benefits, including stock-based compensation, reflecting employee growth and compensation increases.
Other Income (Expense), Net
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| Oct 27, 2024 | | Oct 29, 2023 | | $ Change | | Oct 27, 2024 | | Oct 29, 2023 | | $ Change |
| | | | | | | | | | | |
| ($ in millions) |
Interest income | $ | 472 | | | $ | 234 | | | $ | 238 | | | $ | 1,275 | | | $ | 572 | | | $ | 703 | |
Interest expense | (61) | | | (63) | | | 2 | | | (186) | | | (194) | | | 8 | |
Other, net | 36 | | | (66) | | | 102 | | | 301 | | | (24) | | | 325 | |
Other income (expense), net | $ | 447 | | | $ | 105 | | | $ | 342 | | | $ | 1,390 | | | $ | 354 | | | $ | 1,036 | |
The increases in interest income for the third quarter and first nine months of fiscal year 2025 was primarily due to growth in cash, cash equivalents, and publicly-held debt security balances.
Interest expense is comprised of coupon interest and debt discount amortization related to our notes.
Other, net consists of realized or unrealized gains and losses from investments in privately-held equity securities, publicly-held equity securities, and the impact of changes in foreign currency rates. The change in Other, net, compared to the third quarter and first nine months of fiscal year 2024, was primarily driven by an increase in fair value of our privately-held and publicly-held equity securities. Refer to Note 6 and 7 of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for additional information regarding our investments in privately-held and publicly-held equity securities.
Income Taxes
Income tax expense was $3.0 billion and $1.3 billion for the third quarter, and $8.0 billion and $2.2 billion for the first nine months, of fiscal years 2025 and 2024, respectively. The income tax expense as a percentage of income before income tax was 13.5% and 12.2% for the third quarter, and 13.6% and 11.3% for the first nine months, of fiscal years 2025 and 2024, respectively.
The effective tax rate increased primarily due to a lower percentage of tax benefits from the foreign-derived intangible income deduction relative to the increase in income before income tax and a discrete benefit in fiscal year 2024 due to an IRS audit resolution.
Given our current and possible future earnings, we believe that we may release the valuation allowance associated with certain state deferred tax assets in the near term, which would decrease our income tax expense for the period the release is recorded. The timing and amount of the valuation allowance release could vary based on our assessment of all available information.
Refer to Note 5 of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for additional information.
Liquidity and Capital Resources
| | | | | | | | | | | |
| Oct 27, 2024 | | Jan 28, 2024 |
| | | |
| (In millions) |
Cash and cash equivalents | $ | 9,107 | | | $ | 7,280 | |
Marketable securities | 29,380 | | | 18,704 | |
Cash, cash equivalents and marketable securities | $ | 38,487 | | | $ | 25,984 | |
| | | | | | | | | | | |
| Nine Months Ended |
| Oct 27, 2024 | | Oct 29, 2023 |
| | | |
| (In millions) |
Net cash provided by operating activities | $ | 47,460 | | | $ | 16,591 | |
Net cash used in investing activities | $ | (13,223) | | | $ | (4,457) | |
Net cash used in financing activities | $ | (32,410) | | | $ | (10,004) | |
Our investment policy requires the purchase of high-rated fixed income securities, the diversification of investment types and credit exposures, and certain maturity limits on our portfolio.
Cash provided by operating activities increased in the first nine months of fiscal year 2025 compared to the first nine months of fiscal year 2024 due to growth in revenue, partially offset by advanced payments on supply agreements. Our accounts receivable balance at the end of the first nine months of fiscal year 2025 reflects the strong revenue growth, partially offset by $1.7 billion from customer payments received prior to the invoice due date.
Cash used in investing activities increased in the first nine months of fiscal year 2025 compared to the first nine months of fiscal year 2024, primarily driven by net purchases of marketable securities, and purchase of land, property and equipment.
Cash used in financing activities increased in the first nine months of fiscal year 2025 compared to the first nine months of fiscal year 2024, mainly due to higher share repurchases and higher tax payments related to RSUs.
Liquidity
Our primary sources of liquidity include cash, cash equivalents, and marketable securities, and the cash generated by our operations. As of October 27, 2024, we had $38.5 billion in cash, cash equivalents, and marketable securities. We believe that we have sufficient liquidity to meet our operating requirements for at least the next twelve months, and for the foreseeable future, including our future supply obligations and share repurchases. We continuously evaluate our liquidity and capital resources, including our access to external capital, to ensure we can finance future capital requirements.
Our marketable securities consist of publicly-held equity securities, debt securities issued by the U.S. government and its agencies, highly rated corporations and financial institutions, and foreign government entities, as well as certificates of deposit issued by highly rated financial institutions. Our corporate debt securities are publicly traded. These marketable securities are primarily denominated in U.S. dollars. Refer to Note 6 of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for additional information.
Except for approximately $1.4 billion of cash, cash equivalents, and marketable securities held outside the U.S. for which we have not accrued any related foreign or state taxes if we repatriate these amounts to the U.S., substantially all of our cash, cash equivalents, and marketable securities held outside the U.S. as of October 27, 2024 are available for use in the U.S. without incurring additional U.S. federal income taxes.
Payment from customers, per our standard payment terms, is generally due shortly after delivery of products, availability of software licenses or commencement of services.
Capital Return to Shareholders
We paid cash dividends to our shareholders of $245 million and $589 million during the third quarter and first nine months of fiscal year 2025, respectively.
Our cash dividend program and the payment of future cash dividends under that program are subject to our Board of Directors' continuing determination that the dividend program and the declaration of dividends thereunder are in the best interests of our shareholders.
We repurchased 92 million and 254 million shares of our common stock for $11.1 billion and $26.2 billion during the third quarter and first nine months of fiscal year 2025, respectively. On August 26, 2024, our Board of Directors approved an additional $50 billion to our share repurchase authorization, without expiration. As of October 27, 2024, we were authorized, subject to certain specifications, to repurchase up to $46.4 billion of our common stock. Our share repurchase program aims to offset dilution from shares issued to employees while maintaining adequate liquidity to meet our operating requirements. We may pursue additional share repurchases as we weigh market factors and other investment opportunities. We plan to continue share repurchases this fiscal year.
From October 28, 2024 through November 15, 2024, we repurchased 19 million shares for $2.7 billion pursuant to a pre-established trading plan.
The U.S. Inflation Reduction Act of 2022 requires a 1% excise tax on certain share repurchases in excess of shares issued for employee compensation made after December 31, 2022. The excise tax is included in our share repurchase cost and was not material for the third quarter and first nine months of fiscal year 2025.
Outstanding Indebtedness and Commercial Paper Program
Our aggregate debt maturities as of October 27, 2024, by year payable, are as follows:
| | | | | | | | |
| | Oct 27, 2024 |
| | |
| | (In millions) |
Due in one year | | $ | — | |
Due in one to five years | | 2,250 | |
Due in five to ten years | | 2,750 | |
Due in greater than ten years | | 3,500 | |
Unamortized debt discount and issuance costs | | (38) | |
Net long-term carrying amount | | $ | 8,462 | |
We have a $575 million commercial paper program to support general corporate purposes. As of October 27, 2024, we had no commercial paper outstanding.
Refer to Note 11 of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for further discussion.
Material Cash Requirements and Other Obligations
Unrecognized tax benefits were $1.9 billion, which includes related interest and penalties of $215 million recorded in non-current income tax payable as of October 27, 2024. We are unable to estimate the timing of any potential tax liability, interest payments, or penalties in individual years due to uncertainties in the underlying income tax positions and the timing of the effective settlement of such tax positions. Refer to Note 5 of the Notes to Condensed Consolidated Financial Statements for further information.
Other than the contractual obligations described above, there were no material changes outside the ordinary course of business in our contractual obligations from those disclosed in our Annual Report on Form 10-K for the fiscal year ended January 28, 2024. Refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources” in our Annual Report on Form 10-K for the fiscal year ended January 28, 2024 for a description of our contractual obligations. For a description of our operating lease obligations, long-term debt, and purchase obligations, refer to Notes 2, 11, and 12 of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q, respectively.
Climate Change
To date, there has been no material impact to our results of operations associated with global sustainability regulations, compliance, costs from sourcing renewable energy or climate-related business trends.
Adoption of New and Recently Issued Accounting Pronouncements
There has been no adoption of any new and recently issued accounting pronouncements.