UNITED STATES
 
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
 
FORM 10-K
 
[ X ]           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2004
- or -
[   ]           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

For the transition period from to _____________________
                    Commission File Number: 0-23325

GUARANTY FEDERAL BANCSHARES, INC.
         (Exact Name of Registrant as Specified in Its Charter)
 

 Delaware

  43-1792717

 (State or Other Jurisdiction of Incorporation     

  (I.R.S. Employer Identification No.)

or Organization)

 

 

 

  1341 West Battlefield, Springfield, Missouri

 65807

 (Address of Principal Executive Offices)

 (Zip Code)


                                                                      
Registrant's telephone number, including area code: (417) 520-4333

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, par value $.10 per share
(Title of Class)
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO ___

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.[   ]

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).
YES NO __X__

The aggregate market value of the voting and non-voting common stock held by non-affiliates of the Registrant, based on the average bid and asked prices of the Registrant's Common Stock as quoted on the National Market of The Nasdaq Stock Market on June 30, 2004, was $46.0 million. As of March 30, 2005 there were 2,961,543 shares of the Registrant's Common Stock outstanding.    

 

 
     

 

DOCUMENTS INCORPORATED BY REFERENCE

1. Portions of the Annual Report to Stockholders (the "2004 Annual Report") for the fiscal period ended December 31, 2004 (Parts I and II).
2. Portions of the Proxy Statement for the Annual Meeting of Stockholders (the "Proxy Statement") to be held on May 25, 2005 (Part III).


 

2

 




GUARANTY FEDERAL BANCSHARES, INC.
         
Form 10-K
         
TABLE OF CONTENTS
 
Item
   
Page
         
   
PART I
   
         
 
1
 
5
         
 
2
 
28
         
 
3
 
28
         
 
4
 
28
         
   
PART II
   
         
 
5
 
28
       
       
 
 
6
 
29
         
 
7
   
     
29
         
 
7A.
 
29
         
 
8
 
29
         
 
9
   
     
29
         
 
9A.
 
29
         
 
9B.
 
29
   
PART III
   
         
 
10
 
30
         
 
11
 
30
         
 
12
   
     
30
         
 
13
 
33
         
 
14
 
33
         
   
PART IV
   
         
 
15
 
33
       
         

 

 
3

 

     GUARANTY FEDERAL BANCSHARES, INC. (THE "COMPANY") MAY FROM TIME TO TIME MAKE WRITTEN OR ORAL "FORWARD-LOOKING STATEMENTS", INCLUDING STATEMENTS CONTAINED IN THE COMPANY'S FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION (INCLUDING THIS ANNUAL REPORT ON FORM 10-K AND THE EXHIBITS THERETO), IN ITS REPORTS TO STOCKHOLDERS AND IN OTHER COMMUNICATIONS BY THE COMPANY, WHICH ARE MADE IN GOOD FAITH BY THE COMPANY PURSUANT TO THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. WHEN USED IN THIS ANNUAL REPORT ON FORM 10-K, WORDS SUCH AS "ANTICIPATES," "ESTIMATES," "BELIEVES," "EXPECTS," AND SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY SUCH FORWARD-LOOKING STATEMENTS BUT ARE NOT THE EXCLUSIVE MEANS OF IDENTIFYING SUCH STATEMENTS.
 
     THESE FORWARD-LOOKING STATEMENTS INVOLVE RISKS AND UNCERTAINTIES, SUCH AS STATEMENTS OF THE COMPANY'S PLANS, OBJECTIVES, EXPECTATIONS, ESTIMATES AND INTENTIONS, THAT ARE SUBJECT TO CHANGE BASED ON VARIOUS IMPORTANT FACTORS (SOME OF WHICH ARE BEYOND THE COMPANY'S CONTROL). THE FOLLOWING FACTORS, AMONG OTHERS, COULD CAUSE THE COMPANY'S FINANCIAL PERFORMANCE TO DIFFER MATERIALLY FROM THE PLANS, OBJECTIVES, EXPECTATIONS, ESTIMATES AND INTENTIONS EXPRESSED IN SUCH FORWARD-LOOKING STATEMENTS: THE STRENGTH OF THE UNITED STATES ECONOMY IN GENERAL AND THE STRENGTH OF THE LOCAL ECONOMIES IN WHICH THE COMPANY CONDUCTS OPERATIONS; THE EFFECTS OF, AND CHANGES IN, TRADE, MONETARY AND FISCAL POLICIES AND LAWS, INCLUDING INTEREST RATE POLICIES OF THE BOARD OF GOVERNORS OF THE FEDERAL RESERVE SYSTEM, INFLATION, INTEREST RATES, MARKET AND MONETARY FLUCTUATIONS; THE TIMELY DEVELOPMENT OF AND ACCEPTANCE OF NEW PRODUCTS AND SERVICES OF THE COMPANY AND THE PERCEIVED OVERALL VALUE OF THESE PRODUCTS AND SERVICES BY USERS, INCLUDING THE FEATURES, PRICING AND QUALITY COMPARED TO COMPETITORS' PRODUCTS AND SERVICES; THE WILLINGNESS OF USERS TO SUBSTITUTE COMPETITORS' PRODUCTS AND SERVICES FOR THE COMPANY'S PRODUCTS AND SERVICES; THE SUCCESS OF THE COMPANY IN GAINING REGULATORY APPROVAL OF ITS PRODUCTS AND SERVICES, WHEN REQUIRED; THE IMPACT OF CHANGES IN FINANCIAL SERVICES' LAWS AND REGULATIONS (INCLUDING LAWS CONCERNING TAXES, BANKING, SECURITIES AND INSURANCE); TECHNOLOGICAL CHANGES; ACQUISITIONS; CHANGES IN CONSUMER SPENDING AND SAVING HABITS; THE SUCCESS OF THE COMPANY AT MANAGING THE RISKS RESULTING FROM THESE FACTORS; AND OTHER FACTORS SET FORTH IN REPORTS AND OTHER DOCUMENTS FILED BY THE COMPANY WITH THE SECURITIES AND EXCHANGE COMMISSION FROM TIME TO TIME.


 

4

 


PART I

Item 1. Business

Business of the Company

The Company is a Delaware-chartered corporation that was created in September 1997 at the direction of Guaranty Federal Savings Bank, a federal savings bank (the "Bank"). The Company became a unitary savings and loan holding company for the Bank on December 30, 1997, in connection with a plan of conversion and reorganization involving the Bank and its then existing mutual holding company. The mutual holding company structure had been created in April 1995 at which time more than a majority of the shares of the Bank were issued to the mutual holding company and the remainder were sold in a public offering. In connection with the conversion and reorganization on December 30, 1997, the shares of the Bank held by the mutual holding company were extinguished along with the mutual holding company, and the shares of the Bank held by the public were exchanged for shares of the Company. All of the shares of the Bank which remained outstanding after the conversion are owned by the Company. Shares of the Company were issued on December 30, 1997.
 
     On June 27, 2003, the Bank converted from a federal savings bank to a state-chartered trust company with banking powers in Missouri, and the Company became a bank holding company. On this date, the name of the Bank was changed from Guaranty Federal Savings Bank to Guaranty Bank. The primary activity of the Company is to oversee its investment in the Bank. The Company engages in few other activities. For this reason, unless otherwise specified, references to the Company include operations of the Bank. Further, information in a chart or table based on Bank only data is identical to or immaterially different from information that would be provided on a consolidated basis.

In 2003, the Company changed its fiscal year end from June 30 to a calendar year end of December 31. As a result, the Company reported a six month transition period ended December 31, 2003 (the "Transition Period") in order to change to this new calendar year end.

Business of the Bank

The Bank's principal business has been, and continues to be, attracting retail deposits from the general public and investing those deposits, together with funds generated from operations, in permanent one-to four-family residential mortgage loans, multi-family residential mortgage loans, construction loans, commercial real estate loans, and consumer and other loans. The Bank also invests in mortgage-backed securities, U.S. Government and federal agency securities and other marketable securities. The Bank's revenues are derived principally from interest on its loans and other investments and fees charged for services provided , and the Bank’s results of operations are primarily dependent on net interest margin, which is the difference between interest income on interest-earning assets and interest expense on interest-bearing liabilities . The Bank's primary sources of funds are: deposits; borrowings; amortization and prepayments of loan principal; and amortizations, prepayments and maturities of mortgage-backed securities.
 
The Bank is regulated by the Missouri Division of Finance and its deposits are insured by the Savings Association Insurance Fund ("SAIF") of the Federal Deposit Insurance Corporation (the "FDIC"). See discussion under section captioned "Regulation" in this report. The Bank is a member of the Federal Home Loan Bank of Des Moines (the "FHLB"), which is one of twelve regional Federal Home Loan Banks. As a member, the Bank is required to purchase and maintain stock in the FHLB in an amount equal to 0.12% of its assets plus 4.45% of its outstanding FHLB advances. At December 31, 2004, the Bank had $5,146,500 in FHLB stock, which was in compliance with this requirement.
 

 
5

 

Information regarding (i) average balances related to interest earning assets and interest bearing liabilities and an analysis of net interest earnings for the last three fiscal years and the Transition Period, and (ii) changes in interest income and interest expense resulting from changes in average balances and average rates for the last two fiscal years, including the Transition Period, is provided under the section captioned "Average Balances, Interest and Average Yields" under Item 7 of this report.


Market Area

The Bank's primary market area is Greene County, which is in the southwestern corner of Missouri and includes the city of Springfield, Missouri. There is a large regional health care presence with two large regional hospitals employing over 14,000. There also are four accredited colleges and one major university with total enrollment approaching 25,000. Part of Greene County's growth can be attributed to its proximity to Branson, Missouri, which has developed a strong tourism industry related to country music and entertainment. Branson is located 30 miles south of Springfield, and attracts between five and six million tourists each year, many of whom pass through Springfield.

 
6

 
Lending Activities

 
Set forth below is selected data relating to the composition of the Bank’s loan portfolio at the dates indicated:

Composition of Loan Portfolio
                                             
   
As of December 31,
 
As of December 31,
 
As of June 30,
 
   
2004
 
2003
 
2003
 
2002
 
2001
 
2000
 
     $  
%
    $  
%
    $  
%
   
%
   $  
%
    $  
%
 
                   
(Dollars in Thousands)
 
Mortgage loans (includes loans held for sale):
                                             
One to four family
 
$
121,307
   
31
%
$
129,477
   
37
%
$
144,404
   
40
%
 
149,443
   
44
%
 
189,436
   
55
%
 
198,155
   
63
%
Multi-family
   
52,259
   
13
%
 
44,242
   
13
%
 
41,022
   
11
%
 
44,055
   
13
%
 
42,641
   
12
%
 
39,146
   
12
%
Construction
   
45,090
   
11
%
 
49,814
   
14
%
 
64,464
   
18
%
 
49,807
   
15
%
 
55,317
   
16
%
 
41,372
   
13
%
Commercial real estate
   
97,550
   
25
%
 
72,105
   
21
%
 
71,046
   
19
%
 
58,434
   
17
%
 
43,893
   
13
%
 
26,559
   
9
%
Total mortgage loans
   
316,206
   
80
%
 
295,638
   
86
%
 
320,936
   
88
%
 
301,739
   
89
%
 
331,287
   
96
%
 
305,232
   
97
%
Commercial business loans
   
55,606
   
14
%
 
24,618
   
7
%
 
18,967
   
5
%
 
8,358
   
2
%
 
5,511
   
1
%
 
761
   
0
%
Consumer loans
   
25,172
   
6
%
 
25,441
   
7
%
 
25,486
   
7
%
 
31,075
   
9
%
 
10,573
   
3
%
 
9,520
   
3
%
Total consumer and other loans
   
80,778
   
20
%
 
50,059
   
14
%
 
44,453
   
12
%
 
39,433
   
11
%
 
16,084
   
4
%
 
10,281
   
3
%
Total loans
   
396,984
   
100
%
 
345,697
   
100
%
 
365,389
   
100
%
 
341,172
   
100
%
 
347,371
   
100
%
 
315,513
   
100
%
Less:
                                                                         
Loans in process
   
-
         
9,425
         
25,539
         
18,326
         
24,212
         
16,668
       
Deferred loan fees/costs, net
   
106
         
237
         
211
         
230
         
268
         
164
       
Unearned discounts
   
7
         
19
         
26
         
50
         
88
         
108
       
Allowance for loan losses
   
4,537
         
3,886
         
2,775
         
2,650
         
2,697
         
2,520
       
Total Loans, Net
 
$
392,334
       
$
332,130
       
$
336,838
         
319,916
         
320,106
         
296,053
       


 
The following table sets forth the dollar amount, before deductions for unearned discounts, deferred loan costs and allowance for loan losses, as of December 31, 2004 of all loans due after December 2005, which have pre-determined interest rates and which have adjustable interest rates.
Fixed and Adjustable Rate Loans by Type
         
   
Fixed Rates
 
Adjustable Rates
 
Total
 
   
(Dollars in Thousands)
 
One-to four-family
 
$
19,468
   
83,810
   
103,278
 
Multi-family
   
25,577
   
16,002
   
41,579
 
Construction
   
442
   
6,473
   
6,915
 
Commercial real estate
   
30,589
   
53,559
   
84,148
 
Commercial loans
   
3,542
   
21,449
   
24,991
 
Consumer loans
   
7,250
   
15,284
   
22,534
 
Total loans (1)
 
$
86,868
   
196,577
   
283,445
 
(1) Before deductions for unearned discounts, deferred loan fees/costs and
     
allowances for loan losses.
                   


 
7

 

The following table sets forth the maturity of the Bank's loan portfolio as of December 31, 2004. The table shows loans that have adjustable-rates as due in the period during which they contractually mature. The table does not include prepayments or scheduled principal amortization.

Loan Maturities
 
Due in One Year or Less
 
Due After One Through Five Years
 
Due After Five Years
 
Total
 
   
(Dollars in thousands)
 
One to four family
 
$
14,438
   
15,188
   
91,681
   
121,306
 
Multi family
   
10,680
   
20,137
   
21,442
   
52,259
 
Construction
   
38,175
   
6,915
   
-
   
45,090
 
Commercial real estate
   
13,401
   
74,478
   
9,671
   
97,550
 
Commercial loans
   
30,614
   
19,838
   
5,154
   
55,606
 
Consumer loans
   
2,638
   
5,399
   
17,135
   
25,173
 
Total loans (1)
 
$
109,947
   
141,954
   
145,083
   
396,984
 
Less:
               
       
Deferred loan fees/costs
               
   
106
 
Unearned discounts
                     
7
 
Allowance for loan losses
                     
4,537
 
Loans receivable net
                   
$
392,334
 
(1) Includes mortgage loans held for sale of $3,591.
           

One- to Four-Family Mortgage Loans. The Bank offers fixed- and adjustable-rate ("ARM") first mortgage loans secured by one- to four-family residences in the Bank's primary lending area. Typically, such residences are single family homes that serve as the primary residence of the owner. However, there are a significant number of loans originated by the Bank which are secured by non-owner occupied properties. Loan originations are generally obtained from existing or past customers, members of the local community, referrals from attorneys, established builders, and realtors within the Bank's market area. Originated mortgage loans in the Bank's portfolio include due-on-sale clauses which provide the Bank with the contractual right to deem the loan immediately due and payable in the event that the borrower transfers ownership of the property without the Bank's consent.

As of December 31, 2004, $121.3 million or 31% of the Bank’s total loan portfolio consisted of one- to four-family residential loans, of which 75% were ARM loans. The Bank currently offers ARM and balloon loans that have fixed interest rate periods of one to seven years. Generally, ARM loans provide for limits on the maximum interest rate adjustment ("caps") that can be made at the end of each applicable period and throughout the duration of the loan. ARM loans are originated for a term of up to 30 years on owner-occupied properties and generally up to 25 years on non-owner occupied properties. Typically, interest rate adjustments are calculated based on U.S. treasury securities adjusted to a constant maturity of one year (CMT), plus a 2.50% to 2.75% margin. Interest rates charged on fixed-rate loans are competitively priced based on market conditions and the cost of funds existing at the time the loan is committed. The Bank's fixed-rate mortgage loans are made for terms of 15 to 30 years which are currently being sold on the secondary market.

Generally, ARM loans pose credit risks different from the risks inherent in fixed-rate loans, primarily because as interest rates rise the underlying payments of the borrower rise, thereby increasing the potential for default. At the same time, the marketability of the underlying property may be adversely affected by higher interest rates. The Bank does not originate ARM loans that provide for negative amortization.

The Bank generally originates both owner occupied and non-owner occupied one- to four-family residential mortgage loans in amounts up to 80% of the appraised value or the selling price of the mortgaged property, whichever is lower. The Bank on occasion may make loans up to 95% of appraised value or the selling price of the mortgage property, whichever is lower. However, the Bank typically requires private mortgage insurance for the excess amount over 80% for mortgage loans with loan to value percentages greater than 80%.


 
8

 

Multi-Family Mortgage Loans. The Bank originates multi-family mortgage loans in its primary lending area. As of December 31, 2004, $52.3 million or 13% of the Bank's total loan portfolio consisted of multi-family residential loans. With regard to multi-family mortgage loans, the Bank generally requires personal guarantees of the principals as well as a security interest in the real estate. Multi-family mortgage loans are generally originated in amounts of up to 80% of the appraised value of the property. The majority of the Bank’s multi-family mortgage loans have been originated with adjustable rates of interest which are quoted at a spread to the FHLB advance rate for the initial fixed rate period with subsequent adjustments based on the Wall Street prime rate. The loan-to-one-borrower limitation, $10.4 million as of December 31, 2004, is the maximum the Bank will lend on a multi-family real estate loan.

Loans secured by multi-family residential real estate generally involve a greater degree of credit risk than one- to four-family residential mortgage loans and carry larger loan balances. This increased credit risk is a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income producing properties, and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by multi-family residential real estate is typically dependent upon the successful operation of the related real estate property. If the cash flow from the project is reduced, the borrower's ability to repay the loan may be impaired.

Construction Loans. As of December 31, 2004, construction loans totaled $45.1 million or 11% of the Bank's total loan portfolio. Construction loans originated by the Bank are generally secured by permanent mortgage loans for the construction of owner-occupied residential real estate or to finance speculative construction secured by residential real estate or owner-operated commercial real estate. This portion of the Bank’s loan portfolio predominantly consists of speculative loans, i.e., loans to builders who are speculating that they will be able to locate a purchaser for the underlying property prior to or shortly after the time construction has been completed.

Construction loans are made to contractors who have sufficient financial strength and a proven track record, for the purpose of resale, as well as on a "pre-sold" basis. Construction loans made for the purpose of resale generally provide for interest only payments at floating rates and have terms of six months to fifteen months. Construction loans to a borrower who will occupy a home, or to a builder who has pre-sold the home, typically have loan to value ratios of up to 85%. Construction loans for speculative purposes, models, and commercial properties typically have loan to value ratios of up to 80%. Loan proceeds are disbursed in increments as construction progresses and as inspections warrant.

Construction lending by its nature entails significant additional risks as compared with one-to four-family mortgage lending, attributable primarily to the fact that funds are advanced upon the security of the project under construction prior to its completion. As a result, construction lending often involves the disbursement of substantial funds with repayment dependent on the success of the ultimate project and the ability of the borrower or guarantor to repay the loan. Because of these factors, the analysis of the prospective construction loan projects require an expertise that is different in significant respects from that which is required for residential mortgage lending. The Bank attempts to address these risks through its underwriting and construction monitoring procedures.

Commercial Real Estate. As of December 31, 2004, the Bank has commercial real estate loans totaling $97.6 million or 25% of the Bank's total loan portfolio. Commercial real estate loans are generally originated in amounts up to 80% of the appraised value of the mortgaged property. The majority of the Bank’s commercial real estate loans have been originated with adjustable rates of interest, the majority of which are quoted at a spread to the FHLB advance rate for the initial fixed rate period with subsequent adjustments at a spread to the Wall Street prime rate. The Bank's commercial real estate loans are generally permanent loans secured by improved property such as office buildings, retail stores, small shopping centers, medical offices, motels, churches and other non-residential buildings.


 
9

 

To originate commercial real estate loans, the Bank generally requires a mortgage and security interest in the subject real estate, personal guarantees of the principals, a security interest in the related personal property, and a standby assignment of rents and leases. The Bank has established its loan-to-one borrower limitation, which was $10.4 million as of December 31, 2004, as its maximum commercial real estate loan amount. Because of the small number of commercial real estate loans and the relationship of each borrower to the Bank, each such loan has differing terms and conditions applicable to the particular borrower.
 
     Loans secured by commercial real estate are generally larger and involve a greater degree of risk than residential mortgage loans. Because payments on loans secured by commercial real estate are often dependent on successful operation or management of the properties, repayment of such loans may be subject, to a greater extent, to adverse conditions in the real estate market or the economy. The Bank seeks to minimize these risks by careful underwriting, requiring personal guarantees, lending only to established customers and borrowers otherwise known by the Bank, and generally restricting such loans to its primary market area.

As of December 31, 2004, the Bank’s commercial real estate loan portfolio included approximately $6.5 million in loans to develop land into residential lots. The Bank utilizes its knowledge of the local market conditions and appraisals to evaluate the development cost and estimate projected lot prices and absorption rates to assess loans on residential subdivisions. The Bank typically loans up to 80% of the appraised value over terms up to two years. Development loans generally involve a greater degree of risk than residential mortgage loans because (1) the funds are advanced upon the security of the land which has a materially lower value prior to completion of the infrastructure required of a subdivision, (2) the cash flow available for debt repayment is a function of the sale of the individual lots, and (3) the amount of interest required to service the debt is a function of the time required to complete the development and sell the lots.
 
Consumer and Other Lending. The Bank also offers other loans, primarily consisting of loans secured by certificates of deposit, commercial loans secured by business assets, consumer loans, home equity loans and automobile loans. As of December 31, 2004, the Bank has such loans totaling $80.8 million or 20% of the Bank’s total loan portfolio. The Bank expects to continue to expand its consumer and commercial lending as opportunities present themselves.

Loan Approval Authority and Underwriting. All loans to borrowers with aggregate indebtedness exceeding $1.5 million must have the approval of the members of the Bank’s Loan Committee which consists of eight senior officers of the Bank. The Loan Committee meets weekly to review and approve loans made within the scope of its authority.

For all loans originated by the Bank, upon receipt of a completed loan application from a prospective borrower, a credit report is requested, income, assets, and certain other information are verified, and, if necessary, additional financial information is requested. An appraisal of the real estate intended to secure the proposed loan is generally required and is performed by certified appraisers. It is the Bank's policy to obtain appropriate insurance protection on all real estate first mortgage loans. Borrowers generally must also obtain hazard insurance prior to closing and generally are required to advance funds for certain items such as real estate taxes, flood insurance and private mortgage insurance, when applicable.



 

 
10

 

Delinquencies , Non-Performing and Problem Assets.

Delinquent Loans . As of December 31, 2004, the Bank has four loans 90 days or more past due with an aggregate principal balance of $419,465 and twenty four loans between 30 and 89 days past due with an aggregate principal balance of $480,059. The Bank generally does not accrue interest on loans past due more than 90 days.

The following table sets forth the Bank's loans that were accounted for on a non-accrual basis or 90 days or more delinquent at the dates indicated.
Delinquency Summary
 
As of
 
As of
 
   
December 31,
 
June 30,
 
   
2004
 
2003
 
2003
 
2002
 
2001
 
2000
 
           
(Dollars in Thousands)
 
Loans accounted for on a non-accrual basis
                 
 
 
 
 
or contractually past due 90 days or more
                         
Mortgage Loans:
                         
One- to four-family
 
$
770
   
703
   
331
   
154
   
444
   
13
 
Multi-family
   
-
   
-
   
-
   
-
   
-
   
-
 
Construction
   
-
   
-
   
-
   
-
   
1,065
   
84
 
Commercial real estate
   
158
   
-
   
-
   
-
   
668
   
-
 
     
928
   
703
   
331
   
154
   
2,177
   
97
 
Non-mortgage loans:
                                     
Commercial loans
   
-
   
-
   
-
   
-
   
109
   
-
 
Consumer and other loans
   
79
   
40
   
-
   
37
   
18
   
-
 
     
79
   
40
   
-
   
37
   
127
   
-
 
Total non-accrual loans
   
1,007
   
743
   
331
   
191
   
2,304
   
97
 
Accruing loans which are contractually past
                                     
maturity or past due 90 days or more:
                                     
Mortgage Loans:
                                     
One- to four-family
   
-
   
-
   
-
   
-
   
-
   
152
 
Multi-family
   
-
   
-
   
-
   
-
   
-
   
-
 
Construction
   
-
   
-
   
-
   
-
   
-
   
-
 
Commercial real estate
   
-
   
-
   
-
   
-
   
-
   
-
 
-
         
-
   
-
   
-
   
-
   
152
 
Non-mortgage loans:
   
   
   
   
   
   
 
Commercial loans
   
-
   
-
   
-
   
-
   
-
   
-
 
Consumer and other loans
   
-
   
-
   
-
   
-
   
-
   
-
 
-
         
-
   
-
   
-
   
-
   
-
 
Total past maturity or past due accruing loans
   
-
   
-
   
-
   
-
   
-
   
152
 
Total accounted for on a non-accrual basis or contractually past maturity or 90 days or more past due
 
$
1,007
   
743
   
331
   
191
   
2,304
   
249
 
Total accounted for on a non-accrual basis or contractually past maturity or 90 days or more past due as a percentage of net loans
   
0.26
%
 
0.22
%
 
0.10
%
 
0.06
%
 
0.73
%
 
0.08
%
Total accounted for on a non-accrual basis or contractually past maturity or 90 days or more past due as a percentage of total assets
   
0.23
%
 
0.19
%
 
0.08
%
 
0.05
%
 
0.62
%
 
0.07
%


 
11

 

Non-Performing Assets . Loans are reviewed on a regular basis and are placed on non-accrual status when, in the opinion of management, the collection of all interest at contractual rates becomes doubtful. Included as part of such review, mortgage loans are placed on non-accrual status generally when either principal or interest is more than 90 days past due. Interest accrued and unpaid at the time a loan is placed on non-accrual status is charged against interest income.

Real estate acquired by the Bank as a result of foreclosure or by deed in lieu of foreclosure is deemed a foreclosed asset held for sale until such time as it is sold. When a foreclosed asset held for sale is acquired it is recorded at its estimated fair value, less estimated selling expenses. Valuations of such foreclosed assets are periodically performed by management, and any subsequent decline in estimated fair value is charged to operations.

The following table shows the principal amount of non-performing assets which are not performing under regulatory guidelines and all foreclosed assets, including assets acquired in settlement of loans and the resulting impact on interest income for the periods then ended.
Non-Performing Assets
 
As of
 
As of
 
   
December 31,
 
June 30,
 
   
2004
 
2003
 
2003
 
2002
 
2001
 
2000
 
Non-accrual loans:
         
(Dollars in Thousands)
 
Mortgage loans:
                         
One- to four-family
 
$
770
   
703
   
331
   
659
   
1,358
   
578
 
Multi-family
   
-
   
-
   
-
   
-
   
-
   
441
 
Construction
   
-
   
-
   
-
   
-
   
2,115
   
84
 
Commercial real estate
   
158
   
-
   
-
   
1,017
   
1,396
   
3,652
 
     
928
   
703
   
331
   
1,676
   
4,869
   
4,755
 
Non-mortgage loans:
                                     
Commercial loans
   
-
   
-
   
-
   
-
   
60
   
-
 
Consumer and other loans
   
79
   
40
   
-
   
75
   
19
   
2
 
     
79
   
40
   
-
   
75
   
79
   
2
 
Total non-accrual loans
   
1,007
   
743
   
331
   
1,751
   
4,948
   
4,757
 
Real estate and other assets acquired in settlement of loans
   
78
   
6
   
182
   
683
   
4
   
2
 
Non-performing loans classified as in-substance
                             
foreclosures
   
-
   
-
   
-
   
-
   
-
   
-
 
Total non-performing assets
 
$
1,085
   
749
   
513
   
2,434
   
4,952
   
4,759
 
                                       
Total non-accrual loans as a percentage of net loans
   
0.26
%
 
0.22
%
 
0.10
%
 
0.55
%
 
1.55
%
 
1.61
%
Total non-performing assets as a percentage of total assets
   
0.25
%
 
0.19
%
 
0.13
%
 
0.65
%
 
1.32
%
 
1.39
%
Impact on interest income for the period:
                                     
Interest income that would have been recorded on non-accruing loans
 
$
23
   
15
   
13
   
21
   
179
   
47
 

 

 
12

 

Problem Assets. Federal regulations require that the Bank review and classify its assets on a regular basis to determine those assets considered to be of lesser quality. In addition, in connection with examinations of insured institutions, bank examiners have authority to identify problem assets and, if appropriate, require them to be classified. There are three classifications for problem assets: substandard, doubtful, and loss. "Substandard assets" must have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. "Doubtful assets" have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values questionable, and there is a high possibility of loss. An asset classified "loss" is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted. The regulations have also created a "special mention" category, described as assets which do not currently expose an insured institution to a sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving management's close attention. Federal regulations require the Bank to establish general allowances for loan losses from assets classified as substandard or doubtful. If an asset or portion thereof is classified as loss, the insured institution must either establish specific allowances for loan losses in the amount of 100% of the portion of the asset classified loss or charge off such amount. A portion of general loss allowances established to cover possible losses related to assets classified substandard or doubtful may be included in determining an institution's regulatory capital, while specific valuation allowances for loan losses generally do not qualify as regulatory capital.

For management purposes, the Bank also designates certain loans for additional attention. Such loans are called "Special Mention" and have identified weaknesses, that if the situation deteriorates, the loans would merit a substandard classification.

The following table shows the aggregate amounts of the Bank's classified assets as of December 31, 2004.
Classification of Assets
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
 
 
Number
 
Amount
 
Number
 
Amount
 
Number
 
Amount
 
Number
 
Amount
 
   
(Dollars in Thousands)
 
Loans:
                                 
One- to four-family
   
11
 
$
713
   
98
 
$
5,253
   
-
 
$
-
   
-
 
$
-
 
Multi-family
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Construction
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Commercial real estate
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Land
   
-
   
-
   
3
   
195
   
-
   
-
   
-
   
-
 
Other loans
   
5
   
179
   
25
   
319
   
1
   
6
   
-
   
-
 
Total loans
   
16
   
892
   
126
   
5,767
   
1
   
6
   
-
   
-
 
Foreclosed assets held-for-sale:
                                         
One- to four-family
   
-
   
-
   
1
   
50
   
-
   
-
   
-
   
-
 
Land and other assets
   
-
   
-
   
5
   
28
   
-
   
-
   
-
   
-
 
Total foreclosed assets
   
-
   
-
   
6
   
78
   
-
   
-
   
-
   
-
 
Total
   
16
 
$
892
   
132
 
$
5,845
   
1
 
$
6
   
-
 
$
-
 

As of December 31, 2004, foreclosed assets held for sale consists of one single family residence and five vehicles.    



 
13


Allowance for Loan Losses

The allowance for loan losses is established through a provision for loan losses based on management's evaluation of the risk inherent in its loan portfolio and the general economy. Such evaluation, which includes a review of all loans on which full collectibility may not be reasonably assured, considers among other matters, the estimated fair value of the underlying collateral, economic conditions, historical loan loss experience, and other factors that warrant recognition in providing for an adequate loan loss allowance. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank's allowance for loan losses and valuation of foreclosed assets held for sale. Such agencies may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.

As of December 31, 2004 the Bank's total allowance for loan losses was $4.5 million or 1.2% of total loans. This allowance reflects not only management's determination to maintain an allowance for loan losses consistent with regulatory expectations for non-performing assets, but also reflects the regional economy and the Bank's policy of evaluating the risks inherent in its loan portfolio..
As of December 31, 2003, and pursuant to a regular examination by the Federal Deposit Insurance Corporation, the Bank reclassified a group of approximately 150 loans totaling approximately $9.0 million. These loans had been made to borrowers that used the proceeds to finance the purchase of single family residences and the costs required to bring them into condition for resale. The Bank reclassified the loans because it was deemed that the loan files relating to these loans did not contain sufficient information to effectively evaluate the credits. As a result of the reclassification of this group of loans, the Bank increased the allowance for loan losses by $800,000. As of December 31, 2004 the outstanding balance of this group of loans has been reduced to approximately $4.5 million.

The bank is closely monitoring each of these loans. To date, all payments on these loan have been paid as agreed. Further, a number of the borrowers pledged additional collateral to secure their respective repayment obligations in the form of certificates of deposit.

For fiscal years 2000 through 2004, the Bank experienced loan charge offs in excess of recoveries, and based on the loan portfolio review discussed above, elected to add to the allowance through a provision for loan loss, as shown in the table below. Management anticipates the need to continue adding to the allowance through charges to provision for loan losses as anticipated growth in the loan portfolio or other circumstances warrant.

14

 
The following tables set forth certain information concerning the Bank's allowance for loan losses for the periods indicated.

Allowance for Loan Losses
 
Year ended
 
Six months ended
 
Year Ended
 
   
December 31,
 
December 31,
 
June 30,
 
   
2004
 
2003
 
2003
 
2002
 
2001
 
2000
 
           
(Dollars in Thousands)
 
Beginning balance
 
$
3,886
   
2,775
   
2,650
   
2,697
   
2,520
   
2,349
 
Gross loan charge offs
                                     
Mortgage Loans:
                                     
One- to four-family
   
(188
)
 
(41
)
 
(358
)
 
(52
)
 
(5
)
 
-
 
Multi-family
   
-
   
-
   
-
   
-
   
-
   
-
 
Construction
   
-
   
-
   
(11
)
 
(235
)
 
-
   
-
 
Commercial real estate
   
-
   
-
   
-
   
(23
)
 
(115
)
 
-
 
     
(188
)
 
(41
)
 
(369
)
 
(310
)
 
(120
)
 
-
 
Non-mortgage loans:
                                     
Commercial loans
   
-
   
-
   
-
   
-
   
-
   
-
 
Consumer and other loans
   
(43
)
 
(14
)
 
(168
)
 
(28
)
 
(13
)
 
(9
)
     
(43
)
 
(14
)
 
(168
)
 
(28
)
 
(13
)
 
(9
)
Total charge offs
   
(231
)
 
(55
)
 
(537
)
 
(338
)
 
(133
)
 
(9
)
Recoveries
                                     
Mortgage Loans:
                                     
One- to four-family
   
9
   
1
   
19
   
-
   
-
   
-
 
Multi-family
   
-
   
-
   
-
   
-
   
-
   
-
 
Construction
   
-
   
1
   
6
   
-
   
-
   
-
 
Commercial real estate
   
-
   
-
   
-
   
-
   
-
   
-
 
     
9
   
2
   
25
   
-
   
-
   
-
 
Non-mortgage loans:
                                     
Commercial loans
   
-
   
-
   
-
   
-
   
-
   
-
 
Consumer and other loans
   
9
   
2
   
27
   
-
   
-
   
-
 
     
9
   
2
   
27
   
-
   
-
   
-
 
Total recoveries
   
18
   
4
   
52
   
-
   
-
   
-
 
Net loan charge-offs
   
(213
)
 
(51
)
 
(485
)
 
(338
)
 
(133
)
 
(9
)
Provision for loan losses charged to expense
   
864
   
1,162
   
610
   
291
   
310
   
180
 
Ending balance
 
$
4,537
   
3,886
   
2,775
   
2,650
   
2,697
   
2,520
 
                                       
Net charge-offs as a percentage of average loans, net
   
0.07
%
 
0.02
%
 
0.15
%
 
0.10
%
 
0.04
%
 
0.00
%
Allowance for loan losses as a percentage of average loans, net
   
1.39
%
 
1.19
%
 
0.85
%
 
0.82
%
 
0.87
%
 
0.89
%
Allowance for loan losses as a percentage of total non-performing loans
   
451
%
 
523
%
 
838
%
 
151
%
 
55
%
 
53
%


 

 
 

15

 

Allocation of Allowance for Loan Losses

 
The following table shows the amount of the allowance allocated to each loan category and the percent of that loan category to total loans.
   
As of
 
As of
 
As of
 
   
December 31,
 
December 31,
 
June 30,
 
   
2004
 
2003
 
2003
 
2002
 
2001
 
2000
 
   
Amount
   %  
Amount
   %  
Amount
   %  
Amount
   %  
Amount
   %  
Amount
   %  
                   
(Dollars in thousands)
 
Mortgage Loans
 
$
3,630
   
80
%
$
3,342
   
86
%
$
2,442
   
88
%
$
2,358
   
89
%
$
2,562
   
95
%
$
2,439
   
97
%
Non-Mortgage Loans
   
907
   
20
%
 
544
   
14
%
 
333
   
12
%
 
292
   
11
%
 
135
   
5
%
 
81
   
3
%
Total
 
$
4,537
   
100
%
$
3,886
   
100
%
$
2,775
   
100
%
$
2,650
   
100
%
$
2,697
   
100
%
$
2,520
   
100
%

Investment Activities

The investment policy of the Company, which is established by the Company’s Board of Directors and reviewed by the Investment Committee of the Company’s Board of Directors, is designed primarily to provide and maintain liquidity, to generate a favorable return on investments without incurring undue interest rate and credit risk, and to complement the Bank's lending activities. The policy currently provides for held-to-maturity and available-for-sale investment security portfolios. The Company has adopted an investment policy which strictly prohibits speculation in investment securities. The Company does not currently engage in trading investment securities and does not anticipate doing so in the future. As of December 31, 2004, the Company has investment securities with a carrying value of $16.4 million and an estimated fair value of $16.5 million. See Note 1 of Notes to Consolidated Financial Statements for description of accounting policy for investments. Based on the carrying value of these securities, $15.1 million, or 92%, of the Company’s investment securities portfolio are available-for-sale.

The Company has the authority to invest in various types of liquid assets, including United States Treasury obligations, securities of various federal agencies, trust preferred securities, certain certificates of deposit of insured banks and savings institutions, certain bankers' acceptances, repurchase agreements, and sale of federal funds.


 
16

 
 
The following tables set forth the amortized cost and approximate fair market values of the available-for-sale securities and held-to-maturity securities:
Investment Securities
 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized (Losses)
 
Approximate Fair Value
 
As of December 31, 2004
                 
AVAILABLE-FOR-SALE SECURITIES:
                 
Equity Securities:
                 
FHLMC stock
 
$
66,588
   
4,945,012
   
-
   
5,011,600
 
Other stock
   
2,000,000
   
-
   
(560,000
)
 
1,440,000
 
Debt Securities:
                         
Trust preferred securities
   
6,570,814
   
84,468
   
-
   
6,655,282
 
U. S. government agencies
   
1,994,798
   
88
   
-
   
1,994,886
 
HELD-TO-MATURITY SECURITIES:
                         
U. S. government agencies
   
228,807
   
375
   
-
   
229,182
 
Mortgage-backed securities
   
1,076,351
   
77,737
   
-
   
1,154,088
 
   
$
11,937,358
   
5,107,680
   
(560,000
)
 
16,485,038
 
                           
Investment Securities
   
Amortized Cost
   
Gross Unrealized Gains
   
Gross Unrealized (Losses
)
 
Approximate Fair Value
 
As of December 31, 2003
                         
AVAILABLE-FOR-SALE SECURITIES:
                         
Equity Securities:
                         
FHLMC stock
 
$
78,336
   
4,587,264
   
-
   
4,665,600
 
Other stock
   
2,000,000
   
-
   
(326,000
)
 
1,674,000
 
Debt Securities:
                         
Trust preferred securities
   
6,557,201
   
11,071
   
(40,840
)
 
6,527,432
 
U. S. government agencies
   
1,996,317
   
477
   
-
   
1,996,794
 
HELD-TO-MATURITY SECURITIES:
                         
U. S. government agencies
   
256,142
   
78
   
-
   
256,220
 
Mortgage-backed securities
   
1,611,452
   
81,240
   
-
   
1,692,692
 
   
$
12,499,448
   
4,680,130
   
(366,840
)
 
16,812,738
 



 
17

 

Investment Securities
 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized (Losses)
 
Approximate Fair Value
 
As of June 30, 2003
                 
AVAILABLE-FOR-SALE SECURITIES:
                 
Equity Securities:
                 
FHLMC stock
 
$
80,294
   
4,082,846
   
-
   
4,163,140
 
Other stock
   
2,000,000
   
-
   
(324,000
)
 
1,676,000
 
Debt Securities:
                         
Trust preferred securities
   
6,550,357
   
-
   
(615,889
)
 
5,934,468
 
U. S. government agencies
   
1,497,618
   
-
   
(79
)
 
1,497,539
 
HELD-TO-MATURITY SECURITIES:
                         
U. S. government agencies
   
263,781
   
952
   
-
   
264,733
 
Mortgage-backed securities
   
1,987,113
   
149,541
   
-
   
2,136,654
 
   
$
12,379,163
   
4,233,339
   
(939,968
)
 
15,672,534
 

Composition of Investment Securities Portfolio

The following table sets forth certain information regarding the weighted average yields and maturities of the Bank's investment securities portfolio as of December 31, 2004:

Investment Portfolio Maturities and Average Weighted Yields
 
Amortized Cost
 
Weighted Average Yield
 
Approximate Fair Value
 
Due within one year
 
$
1,994,798
   
2.09
%
$
1,994,886
 
Due after ten years (1)
   
6,799,621
   
2.34
%
 
6,884,464
 
Equity securities not due on
                   
a single maturity date
   
2,066,588
   
0.00
%
 
6,451,600
 
Mortgage-backed securities not due on a
   
         
 
single maturity date
   
1,076,351
   
6.21
%
 
1,154,088
 
   
$
11,937,358
   
2.30
%
$
16,485,038
 
(1) Consists of government agency and trust preferred securities
           
 

 
18

 

Sources of Funds
 
General . The Company's primary sources of funds are deposits, borrowings, and amortization and prepayments on loans and mortgage-backed securitie

Deposits. The Bank offers a variety of deposit accounts having a range of interest rates and terms. The Bank's deposits principally consist of fixed-term certificates of deposit, passbook savings, money market, individual retirement accounts, and NOW (checking) accounts. The flow of deposits is influenced significantly by general economic conditions, changes in money market and prevailing interest rates, local competition, and competition from non-bank financial service providers. The Bank's deposits are typically obtained from the areas in which its offices are located. The Bank relies primarily on customer service and long-standing relationships with customers to attract and retain these deposits.

The Bank seeks to maintain a high level of stable core deposits by providing high quality service through its employees and its convenient office and branch locations.

Deposit Accounts Types

The following table sets forth the distribution of the Bank's deposit accounts at the dates indicated.

   
As of December 31,
 
As of December 31,
 
   
2004
 
2003
 
 
 
Average
     
Percent
 
Average
     
Percent
 
   
Interest
 
 
 
of Total
 
Interest
 
 
 
of Total
 
   
Rate
 
Amount
 
Deposits
 
Rate
 
Amount
 
Deposits
 
                           
NOW
   
0.53
%
$
34,605
   
12
%
 
0.30
%
$
34,257
   
14
%
Savings
   
1.08
%
 
15,153
   
5
%
 
0.81
%
 
17,221
   
7
%
Money Market
   
1.81
%
 
52,010
   
18
%
 
1.34
%
 
42,231
   
18
%
Non-interest
   
               
             
bearing demand
   
0.00
%
 
25,583
   
9
%
 
0.00
%
 
23,335
   
10
%
Total
         
127,351
   
44
%
       
117,044
   
49
%
Certificates of Deposit: (fixed-rate, fixed-term)
                 
1-11 months
   
2.32
%
 
89,389
   
30
%
 
2.83
%
 
68,500
   
29
%
12-23 months
   
2.81
%
 
42,019
   
14
%
 
2.88
%
 
23,695
   
10
%
24-35 months
   
3.49
%
 
26,608
   
9
%
 
3.03
%
 
12,052
   
5
%
36-47 months
   
4.16
%
 
6,012
   
2
%
 
4.87
%
 
8,643
   
4
%
48-59 months
   
3.92
%
 
3,982
   
1
%
 
4.49
%
 
4,595
   
2
%
60-71 months
   
3.98
%
 
1,013
   
0
%
 
3.90
%
 
2,541
   
1
%
72-95 months
   
4.06
%
 
13
   
0
%
 
3.94
%
 
61
   
0
%
Total
         
169,036
   
56
%
       
120,087
   
51
%
Total Deposits
       
$
296,387
   
100
%
     
$
237,131
   
100
%


 
19


   
As of June 30,
 
   
2003
 
2002
 
   
Average
     
Percent
 
Average
     
Percent
 
   
Interest
 
 
 
of Total
 
Interest
 
 
 
of Total
 
   
Rate
 
Amount
 
Deposits
 
Rate
 
Amount
 
Deposits
 
   
(Dollars in Thousands)
 
NOW
   
0.31
%
$
32,806
   
14
%
 
0.79
%
$
29,386
   
13
%
Savings
   
0.80
%
 
17,458
   
7
%
 
1.65
%
 
17,770
   
8
%
Money Market
   
1.31
%
 
37,512
   
16
%
 
2.07
%
 
34,889
   
16
%
Non-interest
   
               
             
bearing demand
   
0.00
%
 
24,651
   
11
%
 
0.00
%
 
11,657
   
5
%
Total
         
112,427
   
48
%
       
93,702
   
42
%
Certificates of Deposit: (fixed-rate, fixed-term)
                 
1-11 months
   
3.04
%
 
70,009
   
30
%
 
3.59
%
 
76,382
   
34
%
12-23 months
   
3.39
%
 
26,161
   
11
%
 
4.45
%
 
33,889
   
15
%
24-35 months
   
3.02
%
 
5,552
   
2
%
 
5.05
%
 
10,076
   
4
%
36-47 months
   
3.14
%
 
5,187
   
2
%
 
5.33
%
 
1,926
   
1
%
48-59 months
   
4.42
%
 
7,409
   
2
%
 
5.35
%
 
4,744
   
2
%
60-71 months
   
5.05
%
 
5,620
   
2
%
 
5.35
%
 
4,565
   
2
%
72-95 months
   
4.25
%
 
3,312
   
2
%
 
0.00
%
 
-
   
0
%
Total
         
123,250
   
52
%
       
131,582
   
58
%
Total Deposits
       
$
235,677
   
100
%
     
$
225,284
   
100
%

 

 
20

 

Maturities of Certificates of Deposit of $100,000 or More
 
The following table indicates the approximate amount of the Bank's certificate of deposit accounts of $100,000 or more by time remaining until maturity as of December 31, 2004.

   
(Dollars in thousands)
 
   
As of December 31, 2004
 
Three months or less
 
$
2,441
 
Over three through six months
   
715
 
Over six through twelve months
   
2,378
 
Over twelve months
   
6,536
 
Total
 
$
12,070
 

Borrowings

Deposits are the primary source of funds for the Bank's lending activities and other general business purposes. However, during periods when supply of lendable funds cannot meet the demand for such loans, the FHLB System, to which the Bank is a member of, makes available, subject to compliance eligibility standards, a portion of the funds necessary through loans (advances) to its members. The following table presents certain data for FHLB advances as of the dates indicated .

Selected Data for Federal Home Loan Bank Advances
         
   
As of
 
As of
 
   
December 31,
 
June 30,
 
   
2004
 
2003
 
2003
 
2002
 
   
(Dollars in Thousands)
 
Remaining maturity:
                 
Less than one year
 
$
61,264
   
63,290
   
60,323
   
13,334
 
One to two years
   
12,500
   
7,850
   
7,350
   
26,322
 
Two to three years
   
3,000
   
10,500
   
6,500
   
5,350
 
Three to four years
   
16,650
   
1,000
   
3,000
   
6,500
 
Four to five years
   
386
   
14,950
   
3,950
   
3,000
 
Over five years
   
6,200
   
11,247
   
33,496
   
56,577
 
Total
 
$
100,000
   
108,837
   
114,619
   
111,083
 
                           
Weighted average rate at end of period
   
3.62
%
 
3.58
%
 
4.14
%
 
5.38
%
                           
For the period:
                         
Average balance
 
$
111,169
   
101,841
   
108,020
   
126,534
 
Average interest rate
   
3.17
%
 
4.17
%
 
5.22
%
 
5.56
%
                           
Maximum outstanding as of any month end
 
$
120,086
   
109,496
   
114,619
   
144,711
 

Subsidiary Activity

The Bank is a wholly owned subsidiary of the Company. The Bank has one service corporation subsidiary, Guaranty Financial Services of Springfield, Inc. This service corporation, which has been inactive since February 1, 2003, had agreements with third party providers for the sale of securities and casualty insurance products.


 
21

 
Other information about the Company’s business segments is contained in the section captioned "Segment Information" in Note 1 to the consolidated financial statements in the December 31, 2004 Annual Report. This information is incorporated herein by reference.

Critical Accounting Policies
 
"Management’s Discussion and Analysis of Financial Condition and Results of Operations" contained in Item 8 of this report is based upon the Company’s consolidated financial statements and the notes thereto, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported periods. On an on-going basis, management evaluates its estimates and judgments.

Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. There can be no assurance that actual results will not differ from those estimates . If actual results are different than management’s judgements and estimates, the Company’s financial results could change, and such change could be material to the Company.

Material estimates and judgments that are particularly susceptible to significant change relate to the determination of the allowance for loan losses. In connection with the determination of the allowance for loan losses, management obtains independent appraisals for significant properties.

The Company has identified the accounting policies for the allowance for loan losses and related significant estimates and judgments as critical to its business operations and the understanding of its results of operations. For a detailed discussion on the application of these significant estimates and judgments and our accounting policies, also see Note 1 to the consolidated financial statements in the December 31, 2004 Annual Report.



 
22

 


Financial Highlights
 
Year ended
 
Six Months Ended
 
Year Ended
 
   
December 31,
 
December 31,
 
June 30,
 
 
 
2004
 
2003
 
2003
 
2002
 
                   
Dividend Payout Ratio
   
43
%
 
60
%
 
48
%
 
63
%
                           
Return on Average Assets (1)
   
1.04
%
 
0.45
%
 
0.95
%
 
0.93
%
                           
Return on Average Equity (1)
   
10.74
%
 
4.42
%
 
9.78
%
 
7.63
%
                           
Stockholders' Equity to Assets
   
9.25
%
 
9.82
%
 
9.37
%
 
9.40
%
                           
                           
                           
EPS Diluted
 
$
1.47
   
0.52
   
1.26
   
1.00
 
Dividends
 
$
0.63
   
0.31
   
0.60
   
0.63
 
                           
(1) Annualized for six months ended December 31, 2003
           

Employees

Substantially, all of the activities of the Company are conducted through the Bank. As of December 31, 2004 the Company has no salaried employees.

As of March 9, 2005, the Bank has 94 full-time employees and 36 part-time employees. None of the Bank's employees are represented by a collective bargaining group. The Bank believes that its relationship with its employees is good.

Competition

The Bank experiences substantial competition both in attracting and retaining deposit accounts and in the making of mortgage and other loans.

Direct competition for savings accounts comes from other savings institutions, credit unions, regional bank and thrift holding companies, and commercial banks located in its primary market area. Significant competition for the Bank's other deposit products and services comes from money market mutual funds, brokerage firms, insurance companies, and retail stores. The primary factors in competing for loans are interest rates and loan origination fees and the range of services offered by various financial institutions. Competition for origination of real estate and other loans normally comes from commercial banks, savings institutions, mortgage bankers, mortgage brokers, and insurance companies.

The Bank's primary competition comprises the financial institutions near each of the Bank's offices. In the Springfield metropolitan area, where the Bank's main office and branch offices are located, primary competition consists of 25 commercial banks, 13 credit unions, and 1 savings institution.

The Bank believes it is able to compete effectively in its primary market area by offering competitive interest rates and loan fees, and a variety of deposit products, and by emphasizing personal customer service.


 
23

 

Regulation

Set forth below is a brief description of certain laws which relate to the regulation of the Company and the Bank. These laws, and regulations adopted under these laws, are primarily intended for the protection of the Bank’s customers and depositors and not for the benefit of the stockholders of the Company. The following description does not purport to be complete and is qualified in its entirety by reference to the applicable laws and regulations.

Regulation of the Company

General. The Company is a registered bank holding company subject to regulation and supervision of the Board of Governors of the Federal Reserve System ("FRB") under the Bank Holding Company Act of 1956 ("BHCA").
Capital . The FRB has adopted risk-based capital guidelines for bank holding companies. The minimum guideline for the ratio ("Risk-Based Capital Ratio") of total capital ("Total Capital") to risk-weighted assets (including certain off-balance-sheet commitments such as standby letters of credit) is 8%. At least one-half of Total Capital must be composed of Tier 1 Capital which generally consists of common shareholders' equity, minority interests in the equity accounts of consolidated subsidiaries, noncumulative perpetual preferred stock, a limited amount of cumulative perpetual preferred stock and certain nonfinancial equity investments, less goodwill and certain other intangible assets. The remainder, denominated "Tier 2 Capital," generally consists of limited amounts of subordinated debt, qualifying hybrid capital instruments, other preferred stock, loan loss reserves and unrealized gains on certain equity securities.

In addition, the FRB has established minimum leverage ratio guidelines for bank holding companies. These guidelines provide for a minimum ratio of Tier 1 Capital to average total assets less goodwill ("Leverage Ratio") of 3% for bank holding companies that meet certain specified criteria, including those having the highest regulatory rating. All other bank holding companies generally are required to maintain a Leverage Ratio of at least 4%. The guidelines also provide that bank holding companies anticipating or experiencing internal growth or making acquisitions are expected to maintain strong capital positions substantially above the minimum supervisory levels without significant reliance upon intangible assets. Furthermore, the Federal Reserve Board has indicated that it will consider a "tangible Tier 1 Leverage Ratio" (after deducting all intangibles) and other indicia of capital strength in evaluating proposals for expansion or new activities.

The Bank is subject to Risk-Based Capital and Leverage Ratio requirements adopted by the FDIC, which are substantially similar to those adopted by the FRB. See "Regulation of the Bank - Prompt Corrective Action." In addition, a bank's capital classifications may affect a bank's activities. For example, under regulations adopted by the FDIC governing the receipt of brokered deposits, a bank may not lawfully accept, roll over or renew brokered deposits unless either (i) it is well capitalized or (ii) it is adequately capitalized and receives a waiver from the FDIC.

As of December 31, 2004, the Company and the Bank met their minimum capital adequacy guidelines, and the Bank was categorized as well capitalized. Applicable capital and ratio information is contained under the section titled "Regulatory Matters" in Note 1 to the consolidated financial statements in the 2004 Annual Report.

Dividend Restrictions and Share Repurchases . The Company’s source of cash flow (including cash flow to pay dividends to stockholders) is dividends paid to it by the Bank. The right of the Company to receive dividends or other distributions from the Bank is subject to the prior claims of creditors of the Bank, including depositors.


 
24

 

There are statutory and regulatory limitations on the payment of dividends to the Company by the Bank. See discussion under "Regulation of the Bank - Dividend Limitations." Future dividends will depend primarily upon the level of earnings of the Bank. Banking regulators also have the authority to prohibit banks and bank holding companies from paying a dividend if they should deem such payment to be an unsafe or unsound practice.

Unless a bank holding company is well capitalized immediately before and after the repurchase of its equity securities, is well managed and is not subject to any unresolved supervisory issues, it must notify the FRB prior to the purchase or redemption of its outstanding equity securities if the gross consideration for the purchase or redemption, when combined with the net consideration (gross consideration paid minus the gross consideration received from the sale of equity securities) paid by the Company during the preceding twelve months, is equal to 10% or more of the Company’s consolidated net worth. The FRB may disapprove of the purchase or redemption if it determines, among other things, that the proposal would constitute an unsafe or unsound business practice.

Support of Banking Subsidiaries. Under FRB policy, the Company is expected to act as a source of financial strength to the Bank and, where required, to commit resources to support the Bank. Moreover, if the Bank should become undercapitalized, the Company would be required to guarantee the Bank's compliance with its capital restoration plan in order for such plan to be accepted by the FDIC.

Acquisitions . Under the BHCA, the Company must obtain the prior approval of the FRB before it may acquire all or substantially all of the assets of any bank, acquire direct or indirect ownership or control of more than 5% of the voting shares of any bank, or merge or consolidate with any other bank holding company. The BHCA also restricts the Company’s ability to acquire direct or indirect ownership or control of 5% or more of any class of voting shares of any nonbanking corporation. The FRB is required to consider the financial and managerial resources and future prospects of the bank holding companies and banks concerned and the convenience and needs of the community to be served. Consideration of financial resources generally focuses on capital adequacy. Consideration of convenience and needs issues includes the involved institutions’ performance under the Community Reinvestment Act of 1977, as amended (the "CRA"). Under the CRA, all financial institutions have a continuing and affirmative obligation consistent with safe and sound operation to help meet the credit needs of their entire communities, including low-to-moderate income neighborhoods. Based on its most recent CRA compliance examinations, the Bank has received a "satisfactory" CRA rating.

Transactions With Affiliates. There are various legal restrictions on the extent to which a bank holding company may borrow or otherwise obtain credit from or sell assets or affiliate securities to its bank subsidiary. In general, covered transactions with a bank subsidiary must be on nonpreferential terms and cannot exceed, as to any one of the holding company or the holding company's nonbank subsidiaries, 10% of the bank's capital stock and surplus, and as to the holding company and all of its nonbank subsidiaries in the aggregate, 20% of such capital stock and surplus. Special collateral requirements also apply to covered extensions of credit.

Regulation of the Bank

General . The Bank is regulated and supervised by the Missouri Division of Finance, and its deposits are insured by the Savings Association Insurance Fund ("SAIF") of the FDIC. Lending activities and other investments must comply with various federal statutory and regulatory requirements. The Bank is also subject to certain reserve requirements promulgated by the FRB.

The Missouri Division of Finance, in conjunction with the FDIC, will regularly examine the Bank and provide reports to the Bank's Board of Directors on any deficiencies that are found in the Bank's operations. The Bank's relationship with its depositors and borrowers is also regulated to a great extent by federal and state law, especially in such matters as the ownership of savings accounts and the form and content of the Bank's mortgage documents.


 
25

 

The Bank must file reports with the Missouri Division of Finance and the FDIC concerning its activities and financial condition, in addition to obtaining regulatory approvals prior to entering into certain transactions such as mergers with or acquisitions of other banks or savings institutions. This regulation and supervision establishes a comprehensive framework of activities in which an institution can engage and is intended primarily for the protection of the SAIF and depositors. The regulatory structure also gives the regulatory authorities extensive discretion in connection with their supervisory and enforcement activities and examination policies, including policies with respect to the classification of assets and the establishment of adequate loan loss reserves for regulatory purposes.

Insurance of Deposit Accounts. The deposit accounts held by the Bank are insured by the SAIF to a maximum of $100,000 for each insured depositor (as defined by law and regulation). Insurance of deposits may be terminated by the FDIC upon a finding that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC or the institution's primary regulator.

The FDIC charges an annual assessment for the insurance of deposits based on the risk a particular institution poses to its deposit insurance fund. Under this system, SAIF members pay within a range of 0 cents to 27 cents per $100 of domestic deposits, depending upon the institution's risk classification. Risk classification is based on an institution's capital group and supervisory subgroup assignment. In addition, all FDIC-insured institutions are required to pay assessments to the FDIC at an annual rate of approximately .0172% of insured deposits to fund interest payments on bonds issued by the Financing Corporation ("FICO"), an agency of the Federal government established to recapitalize the predecessor to the SAIF. These assessments will continue until the FICO bonds mature in 2017.

Prompt Corrective Action. The FDIC is required to take prompt corrective action if a depository institution for which it is the regulator, including the Bank, does not meet its minimum capital requirements. A depository institution is considered to be significantly undercapitalized if it has a Total Capital Ratio of less than 6.0%; a Tier I Capital ratio of less than 3.0%; or a Leverage Ratio of less than 3.0%. An institution that has a tangible equity capital to assets ratio equal to or less than 2.0% is deemed to be critically undercapitalized. "Tangible equity" includes core capital elements counted as Tier 1 Capital for purposes of the risk-based capital standards, plus the amount of outstanding cumulative perpetual preferred stock (including related surplus), minus all intangible assets, with certain exceptions.

The FDIC may, under certain circumstances, reclassify a well capitalized insured depository institution as adequately capitalized. It is also permitted to require an adequately capitalized or undercapitalized institution to comply with the supervisory provisions as if the institution were in the next lower category (but not treat a significantly undercapitalized institution as critically undercapitalized) based on supervisory information other than the capital levels of the institution. An institution may be reclassified if the FDIC determines (after notice and opportunity for hearing) that the institution is in an unsafe or unsound condition or deems the institution to be engaging in an unsafe or unsound practice.

As stated previously, the Company and the Bank met their minimum capital adequacy guidelines, and the Bank was categorized as well capitalized, as of December 31, 2004. Applicable capital and ratio information is contained under the section titled "Regulatory Matters" in Note 1 to the consolidated financial statements in the 2004 Annual Report.

Safety and Soundness Standards . Federal bank regulators are required to prescribe standards, by regulations or guidelines, relating to the internal controls, information systems and internal audit systems, loan documentation, credit underwriting, interest-rate-risk exposure, asset growth, asset quality, earnings, stock valuation and compensation, fees and benefits and such other operational and managerial standards as the agencies may deem appropriate. The federal bank regulatory agencies have adopted guidelines prescribing safety and soundness standards, which require, among other things, appropriate systems and practices to identify and manage the risks and exposures specified in the guidelines.


 
26

 

Anti-Terrorism Legislation . The USA Patriot Act of 2001 contains anti-money laundering measures affecting insured depository institutions, broker-dealers and certain other financial institutions. U.S. financial institutions are required to adopt policies and procedures to combat money laundering and the Treasury Secretary is granted broad authority to establish regulations and to impose requirements and restrictions on financial institutions' operations.

Dividend Limitations . In the event the Bank would fail to meet federal minimum capital adequacy guidelines, its ability to pay dividends to the Company would be restricted. In addition, under Missouri law dividends paid by banks are restricted by a statutory formula, which provides for the maintenance of a surplus fund and prohibits the payment of dividends which would impair the surplus fund.

Legislative and Regulatory Initiatives

Proposals to change the laws governing the financial institutions industry may be introduced in the United States Congress and in state legislatures, and the various banking agencies often modify existing regulations or adopt new regulations. It cannot be determined what impact future legislation or regulations will have on the financial institutions industry generally or on the Company and the Bank.
Executive Officers of the Registrant

Set forth below is information concerning the executive officers of the Company.

Shaun A. Burke joined the Bank in March 2004 as president and CEO. Mr. Burke was appointed president and CEO of the Company on February 28, 2005. Mr. Burke was previously with Signature Bank for seven years where he served as executive vice president, senior credit officer, and was a member of the board of directors. Mr. Burke has a total of 22 years banking experience. Mr. Burke is also a past member of the United Way Allocations and Agency Relations Executive Committee, Salvation Army Board, and Big Brothers Big Sisters Board.

Don M. Gibson retired as President and Chief Executive Officer of the Company effective as of February 28, 2005. From January 2002 until his retirement, Mr. Gibson had served as the Company’s President and Chief Executive Officer.. He had also served as the Bank’s Chief Executive Officer and President from January 2002 until March 2004. Prior to joining the Bank and the Company, Mr. Gibson was a retired banking executive. From March 2000 to July 2000, Mr. Gibson served as President of Sinclair National Bank, Gravette, Arkansas. Prior to that position, Mr. Gibson was at Great Southern Bank, a subsidiary of Great Southern Bancorp, Inc., Springfield, Missouri, holding various positions since September 1975, with his last being Vice Chairman.
 
     William B. Williams joined the Bank in 1995 as Executive Vice President and Chief Operating Officer. Mr. Williams has held the same positions with the Company since its formation in September 1997. Prior to joining the Bank, Mr. Williams worked as a consultant to Midland Loan Services, L.P., a commercial mortgage banker in Kansas City, Missouri. From 1987 to 1994, Mr. Williams worked for North American Savings Bank in Grandview, Missouri, most recently as Executive Vice President and Chief Financial Officer. Mr. Williams received a BSBA degree from the University of Arkansas in 1969 and after serving as an officer in the U.S. Navy, he received a MBA degree from Tulane University in 1974. He is also CPA.

Bruce Winston is Senior Vice President and Chief Financial Officer of the Bank. He joined the Bank in 1992. Mr. Winston has held the same positions with the Company since its formation in September 1997. Prior to joining the Bank, he served in various other capacities with two other financial institutions over a period of 20 years. He is a graduate of Southwest Missouri State University.

As of December 31, 2004, the years of age of these individuals was 41 for Mr. Burke, 61 for Mr. Gibson, 57 for Mr. Williams and 56 for Mr. Winston.


 
27

 

Item 2. Properties

The offices of the Company are located in the main office of the Bank.

The Bank's office facilities currently consist of its main office located at 1341 W. Battlefield in Springfield, Greene County, Missouri, four full-service branch offices in Springfield, one in-store branch located in the Dillons Supermarket in Springfield and one in-store branch located in the Walmart Supercenter in Nixa, Christian County, Missouri. The Bank has a relatively new main office building, which provides the Bank with a modern office for customer services and projects a favorable image for the Bank in the local marketplace.

Item 3. Legal Proceedings

(a)   Material Legal Proceedings
The Company and the Bank, from time to time, may be parties to ordinary routine litigation, which arises in the normal course of business, such as claims to enforce liens, and condemnation proceedings, on properties in which the Bank holds security interests, claims involving the making and servicing of real property loans, and other issues incident to the business of the Company and the Bank. As of December 31, 2004, there were no claims or lawsuits pending or known to be contemplated against the Company or the Bank that would have had a material effect on the Company or the Bank.

(b)     Proceedings Terminated During the Last Quarter of the Fiscal Year Covered by This Report

Not applicable.

Item 4. Submission of Matters to a Vote of Security Holders

No matter was submitted to a vote of security holders during the last quarter of the fiscal year ended December 31, 2004.

PART II

Item 5. Market for Registrant's Common Equity , Related Stockholder Matters and Issuer Purchases of Equity Securities

The information contained in the section captioned "Common Stock Prices and Dividends" on page 1 of the 2004 Annual Report is incorporated herein by reference. Information under the section captioned "Cash Dividends Paid" on pages 12 and 13 of the 2004 Annual Report is incorporated herein by reference.

With respect to the equity compensation plan information required by this item, see " Item 12. Security Ownership of Certain Owners and Management and Related Stockholder Matters" in this report.
Period
 
(a) Total Number of Shares Purchased
 
(b) Average Price Paid per Share
 
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)
 
(d) Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
 
October 1, 2004 to October 31, 2004
   
886
   
20.05
   
886
   
201,675
 
November 1, 2004 to November 30, 2004
   
7,000
   
23.97
   
7,000
   
194,675
 
December 1, 2004 to December 31, 2004
   
9,590
   
23.86
   
9,590
   
185,085
 
Total
   
17,476
   
23.71
   
17,476
   
 
 

 
(1) The Company has a repurchase plan which was announced on November 22, 2002. This plan authorizes the purchase by the Company of 300,000 shares of the Company’s common stock. There is no expiration date for this plan. There are no other repurchase plans in effect at this time.

 
28

 

Item 6. Selected Financial Data
 
     The information contained on pages 3 and 4 under the section captioned "Selected Consolidated Financial and Other Data" of the 2004 Annual Report is incorporated herein by reference.
 
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations

The information contained on pages 5 through 21 of the 2004 Annual Report is incorporated herein by reference.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

The information contained on pages 16 and 17 under the sections captioned "Asset/Liability Management" and "Interest Rate Sensitivity Analysis" of the 2004 Annual Report is incorporated herein by reference.

Item 8. Financial Statements and Supplementary Data

The financial statements set forth on pages 22 to 53 of the 2004 Annual Report and the financial information contained under the section captioned "Summary of Unaudited Quarterly Operating Results" set forth on page 21 of the 2004 Annual Report is incorporated herein by reference.

Item 9. Changes in and Disagreements with Accountants On Accounting and Financial Disclosure

Not applicable.

Item 9A. Controls and Procedures

(a) The Company maintains disclosure controls and procedures as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), that are designed to ensure that information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
The Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based on the foregoing evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of December 31, 2004.

(b) There have been no changes in the Company’s internal control over financial reporting during the fourth quarter ending December 31, 2004 that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.

Item 9B. Other Information

Not applicable.


 
29

 
 
PART III

Item 10. Directors and Executive Officers of the Registrant

The information contained under the section captioned "First Proposal: Election of Directors" on pages 3 to 5 (excluding any information contained under the section captioned "Meetings and Committees of the Board of Directors") of the Proxy Statement is incorporated herein by reference.

The Company has adopted a Code of Conduct and Ethics, and it applies to all of the members of the board of directors, officers and employees of the Company (including the Bank), with special emphasis on compliance by the directors of the Company and the Company’s Chief Executive Officer, Chief Financial Officer, Principal Accounting Officer or Controller and persons performing similar functions for the Company. The Company’s Code of Conduct and Ethics is available on the Company’s website at www.gfed.com and may be accessed by logging onto the Company’s website and clicking on the "About Us" link and then the "Code of Conduct" link. You will then be able to click on, and access, the Company’s Code of Conduct and Ethics. Amendments to, and waivers granted under, the Company’s Code of Conduct and Ethics, if any, will be posted to the Company’s website as well.

The information required by Item 10 regarding an audit committee financial expert and the identification of audit committee members is contained under the section captioned "Report of the Audit Committee" of the Proxy Statement and is incorporated herein by reference.

Additional information required by this item is contained in the Proxy Statement under the section captioned "Section 16(a) Beneficial Ownership Reporting Compliance" and is incorporated herein by reference and under the section captioned "Executive Officers of the Registrant" in Item 1 of this report.
 
Item 11. Executive Compensation
     The information contained in the Proxy Statement under the sections captioned "Directors Compensation", "Compensation Committee Interlocks and Insider Participation", "Summary Compensation Table" , "Employment Agreements" , "Option Grants During 2004 Fiscal Year", and "Aggregated Option Exercises in the Last Fiscal Year and Fiscal Year End Option Values" is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Except as set forth below, information required by this item is contained under the section captioned "Voting Securities and Principal Holders Thereof" in the Proxy Statement and is incorporated herein by reference .


 
30

 

Equity Compensation Plan Information
         
               
           
(c)
 
           
Number of securities
 
           
remaining available
 
   
(a)
 
(b)
 
for future issuance
 
   
Number of securities to be
 
Weighted-average
 
under equity
 
   
issued upon exercise of
 
exercise price of
 
compensation plans
 
   
outstanding options,
 
outstanding options,
 
(excluding securities
 
Plan category
 
warrants and rights
 
warrants and rights
 
reflected in column (a))
 
               
               
Equity compensation plans
   
336,988
   
14.04
   
259,237
 
approved by security holders
                   
                     
                     
Equity compensation plans not
   
47,875
   
15.96
   
14,761
 
approved by security holders
                   
                     
Totals
   
384,863
   
14.28
   
273,998
 



 
31

Description of Stock Plans Not Approved by Stockholders

2000 Stock Compensation Plan . During the year ended June 30, 2000, the directors of the Company established the Stock Compensation Plan (the "2000 SCP") with both a stock award component and a stock option component and a term of ten years. A committee of the Bank’s Board of Directors (the "Committee") administers this plan and the 2001 SCP (discussed below). Stock options awarded under the plan are considered non-qualified for federal income tax purposes. Officers, directors and employees of the Company and its subsidiaries are eligible under the plan. S tock awards and stock options vest at the rate of 20% per year over a five year period and become fully vested in the event of a "change in control" as defined in the plan . In addition, the price of the stock options may not be less than the market value of the Company’s common stock on the date of grant, and the stock options expire no later than ten years from the date of grant . Under the stock award component of this plan, the Committee awarded 7,125 restricted shares of the Company’s common stock. As of December 31, 2004, there are 1,425 restricted shares in this plan that are not vested. There have been 17,875 options granted under this plan at an exercise price of $10.50 per share. The maximum number of shares of the Company’s common stock permitted to be awarded under this plan (25,000) have been awarded. If, however, a previously issued award expires, becomes unexercisable, or is forfeited prior to its exercise, then new awards may be granted under the plan for the number of shares which were subject to such expired or forfeited awards.

2001 Stock Compensation Plan . During the year ended June 30, 2001, the directors of the Company established the Stock Compensation Plan (the "2001 SCP") with both a stock award component and a stock option component for a term of ten years. Stock options awarded under the plan are considered non-qualified for federal income tax purposes. Officers, directors and employees of the Company and its subsidiaries are eligible under the plan. Stock awards and stock options vest at the rate of 20% per year over a five year period and become fully vested in the event of a "change in control" as defined in the plan. In addition, the price of the stock options may not be less than the market value of the Company’s common stock on the date of grant, and the stock options expire no later than ten years from the date of grant. Under the stock award component of this plan, the Committee awarded 10,239 restricted shares of the Company’s common stock. As of December 31, 2004, 4,094 of the shares in this plan are not vested. No options have been granted under this plan . The maximum number of shares of the Company’s common stock permitted to be awarded under this plan is 25,000 shares . P reviously issued awards which expire, become unexercisable, or are forfeited prior to their exercise may be granted as new awards for the number of shares which were subject to such expired or forfeited awards.

2003 Stock Option Agreement . During the period ended December 31, 2003, the independent directors of the Company authorized the issuance of 5,000 stock options as an employment inducement to a new officer of the Bank pursuant to an individual stock option agreement . Stock options awarded under this agreement are considered non-qualified for federal income tax purposes, vest at the rate of 20% per year over a five year period, become fully vested in the event of a "change in control" as defined in the agreement and expire no later than ten years from the date of grant . In addition, pursuant to the term of the stock option agreement which requires that the price of the stock options granted thereunder may not be less than the market value of the Company’s common stock on the date of grant, a ll of these options were granted at an exercise price of $17.20 per share.

2004 Stock Option Agreement . Pursuant to the authorization of the independent directors of the Company, 25,000 stock options were issued by the Company on March 9, 2004 as an employment inducement to a new officer (Shaun Burke) of the Bank under an individual stock option agreement . Stock options awarded under this agreement are considered non-qualified for federal income tax purposes, vest at the rate of 20% per year over a five year period, become fully vested in the event of a "change in control" as defined in the agreement and expire no later than ten years from the date of grant . In addition, pursuant to the term of the stock option agreement which requires that the price of the stock options granted thereunder may not be less than the market value of the Company’s common stock on the date of grant, a ll of these options were granted at an exercise price of $19.62 per share.



 
32

 
Item 13. Certain Relationships and Related Transactions
     The information required by this item is contained under the section captioned "Indebtedness of Management and Directors and Transactions with Certain Related Persons" in the Proxy Statement and is incorporated herein by reference .

Item 14. Principal Accountant Fees and Services

The information required by this item is contained under the section captioned " Principal Accountant Fees and Services" in the Proxy Statement and is incorporated herein by reference.

PART IV

Item 15. Exhibits and Financial Schedules 

1.     The following financial statements and the report of independent accountants included in the 2004 Annual Report are filed as part of this Report and incorporated herein by reference.

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2004 and 2003 and June 30, 2003.

Consolidated Statements of Income for the Year Ended December 31, 2004, the Six Months Ended December 31, 2003 and 2002 (Unaudited) and the Years Ended June 30, 2003 and 2002.

Consolidated Statements of Stockholders' Equity for the Year Ended December 31, 2004, the Six Months Ended December 31, 2003 and the Years Ended June 30, 2003 and 2002.

Consolidated Statements of Cash Flows for the Year Ended December 31, 2004, the Six Months Ended December 31, 2003 and 2002 (Unaudited) and the Years Ended June 30, 2003 and 2002.

Notes to Consolidated Financial Statements.

2. Financial statement schedules for which provision is made in the applicable accounting regulations of the SEC are not required under the related   instructions or are inapplicable and therefore have been omitted.
 
3. The following exhibits are filed with this Report or incorporated herein by reference:

Index to Exhibits
Exhibit
Number             Exhibit Description

3(i)     Restated Certificate of Incorporation of Guaranty Federal Bancshares, Inc. (1)
3(ii)     Bylaws of Guaranty Federal Bancshares, Inc., as amended (7)
4         Rights Agreement dated January 20, 1999 concerning the issuance of preferred stock and related rights. (2)                  
10.1     1994 Stock Option Plan *(3)
10.2     Recognition and Retention Plan *(4)
10.3     1998 Stock Option Plan *(5)
10.4     Restricted Stock Plan *
10.5     Form of Change in Control Severance Agreement *(6)
 

 
33

 

10.5     Form of Change in Control Severance Agreement *(6)
10.6     2000 Stock Compensation Plan *(6)
10.7     2001 Stock Compensation Plan *(6)
10.8   2003 Stock Option Agreement *(8)
10.9   Employment Agreement effective as of March 9, 2004 by and between the Bank and Shaun A. Burke *(9)
10.10   2004 Stock Option Agreement dated March 9, 2004 between the Company and Shaun A. Burke *(10)
10.11   2004 Stock Option Plan *(11)
10.12   Form of Incentive Stock Option Agreement under the 2004 Stock Option Plan *
10.13   Form of Non-Incentive Stock Option Agreement under the 2004 Stock Option Plan *
10.14   Form of Incentive Stock Option Agreement under the 1994 Stock Option Plan *(12)
10.15   Form of Non-Incentive Stock Option Agreement under the 1994 Stock Option Plan *(13)
10.16   Incentive Stock Option Agreement dated March 17, 2005 between the Company and Shaun A. Burke (issued pursuant to the 2001 Stock Option Plan) *(14)
10.17   Employment Agreement dated November 1, 2004 between the Bank and Eldon Erwin
  11 Computation of per share earnings is set forth in Note 1 of the Notes to the consolidated financial statements under the section captioned "Earnings Per Share" in the 2004 Annual Report.
  13 Annual Report to Stockholders for the fiscal period ended December 31, 2004 (only those portions incorporated by reference in this document are deemed "filed")
21   Subsidiaries of the Registrant ( See Item 1. Business - Subsidiary Activity)
23     Consent of BKD, LLP
  31.1 Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act
  31.2 Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act
  32.1 CEO certification pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
  32.2 CFO certification pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act

* Management contract or compensatory plan or arrangement
 



 
34

 

_____________________

1) Filed as an exhibit to the Annual Report on Form 10-K for the fiscal year ended June 30, 1998 (SEC File No. 0-23325) and incorporated herein by reference.
(2) Filed as an exhibit to the Form 8A filed by Registrant on January 22, 1999 and incorporated herein by reference.
(3) Filed as Exhibit 10.1 of the Registration Statement on Form S-1 filed by the Registrant on September 23, 1997 (SEC File No. 333-36141) and incorporated herein by reference.
(4) Filed as Exhibit 10.2 of the Registration Statement on Form S-1 filed by the Registrant on September 23, 1997 (SEC File No. 333-36141) and incorporated herein by reference.
(5) Filed as Exhibit 4 to the Form S-8 Registration Statement filed by the Registrant on March 6, 2002 (SEC File No. 333-83822) and incorporated herein by reference.
(6) Filed as an exhibit to the Annual Report on Form 10-K for the fiscal year ended June 30, 2001 (SEC File No. 0-23325) and incorporated herein by reference.
(7) Filed as Exhibit 3(ii) to the Quarterly Report on Form 10-Q for the quarter ended June 30, 2004 filed by the Registrant on August 10, 2004 (SEC File No. 0-23325) and incorporated herein by reference.
(8) Filed as Exhibit 10.8 to the Annual Report on Form 10-K for the transition period ended December 31, 2003 filed by the Registrant on March 30, 2004 (SEC File No. 0-23325) and incorporated herein by reference.
(9) Filed as Exhibit 10.9 to the Current Report on Form 8-K filed by the Registrant on January 24, 2005 (SEC File No. 0-23325) and incorporated herein by reference.
(10) Filed as Exhibit 10.10 to the Current Report on Form 8-K filed by the Registrant on January 24, 2005 (SEC File No. 0-23325) and incorporated herein by reference.
(11) Filed as Appendix A to the proxy statement for the annual meeting of stockholders held on May 19, 2004 (SEC File No. 0-23325) and incorporated herein by reference.
(12) Filed as Exhibit 4.2 to the Form S-8 Registration Statement filed by the Registrant on March 3, 1998 (SEC File No. 333-47241) and incorporated herein by reference.
(13) Filed as Exhibit 4.3 to the Form S-8 Registration Statement filed by the Registrant on March 3, 1998 (SEC File No. 333-47241) and incorporated herein by reference.
(14) Filed as Exhibit 10.16 to the Current Report on Form 8-K filed by the Registrant on March 22, 2005 (SEC File No. 0-23325) and incorporated herein by reference.


 
35

 

 


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

       
     
  GUARANTY FEDERAL BANCSHARES, INC.
 
 
 
 
 
 
Date: March 30, 2005 By:   /s/  Shaun A. Burke
 
  Shaun A. Burke                                                                                 President and Chief Executive Officer                                                         (Duly Authorized Representative)
 
     Pursuant to the requirement of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
       
/s/ Shaun A. Burke     /s/  Tim Rosenbury

   
Shaun A. Burke
President and Chief Executive Officer and Director
(Principal Executive Officer)
    Tim Rosenbury
Director
Date:  March 30, 2005
Date:  March 30, 2005
       
/s/  Bruce Winston     /s/  Gary Lipscomb

   
Bruce Winston
SVP and Chief Financial Officer
(Principal Accounting and Financial Officer                                    
Date:  March 30, 2005
    Gary Lipscomb
Director
Date:  March 30, 2005
       
/s/  Wayne V. Barnes     /s/  Don M. Gibson

   
Wayne V. Barnes
Director
Date:  March 30, 2005
    Don M. Gibson
Chairman of the Board and Director
Date:  March 30, 2005
           
     
/s/  Gregory V. Ostergren     /s/  James L. Sivils, III

   
Gregory V. Ostergren
Director
Date:  March 30, 2005
    James L. Sivils
Director
Date:  March 30, 2005
 
       
/s/  Kurt D. Hellweg     /s/  Jack L. Barham

   
Kurt D. Hellweg
Director
Date:  March 30, 2005
    Jack L. Barham
Vice Chairman of the Board and Director
Date:  March 30, 2005


 

36

 

  Exhibit 10.4                                        
        Guaranty Federal Savings Bank
Restricted Stock Plan
and Trust Agreement
 
 
Article I
ESTABLISHMENT OF THE PLAN AND TRUST
 
1.01 Guaranty Federal Savings Bank ("Savings Bank") hereby establishes the Restricted Stock
Plan (the "Plan") and Trust (the "Trust") upon the terms and conditions hereinafter stated in this Restricted
Stock Plan and Trust Agreement (the "Agreement").
 
1.02 The Trustee hereby accepts this Trust and agrees to hold the Trust assets existing on the
date of this Agreement and all additions and accretions thereto upon the terms and conditions hereinafter
stated.
 
Article II
 
PURPOSE OF THE PLAN
 
2.01 The purpose of the Plan is to reward and to retain personnel of experience and ability in
key positions of responsibility with the Savings Bank and its subsidiaries, by providing such personnel of
the Savings Bank and its subsidiaries with an equity interest in the parent corporation of the Savings Bank,
Guaranty Federal Bancshares, Inc. ("Parent"), as compensation for their prior and anticipated future
professional contributions and service to the Savings Bank and its subsidiaries.
 
Article III
 
DEFINITIONS
 
The following words and phrases when used in this Plan with an initial capital letter, unless the
context clearly indicates otherwise, shall have the meaning as set forth below. Wherever appropriate, the
masculine pronoun shall include the feminine pronoun and the singular shall include the plural.
 
3.01 "Beneficiary" means the person or persons designated by the Participant to receive any
benefits payable under the Plan in the event of such Participant's death. Such person or persons shall be
designated in writing on forms provided for this purpose by the Committee and may be changed from time
to time by similar written notice to the Committee. In the absence of a written designation, the Beneficiary
shall be the Participant's surviving spouse, if any, or if none, the Participant's estate.
 
3.02 "Board" means the Board of Directors of the Savings Bank, or any successor corporation
thereto.
 
3.03 "Cause" means the personal dishonesty, incompetence, willful misconduct, breach of
fiduciary duty involving personal profits, intentional failure to perform stated duties, willful violation of
a material provision of any law, rule or regulation (other than traffic violations and similar offense), or a
material violation of a final cease-and-desist order or any other action which results in a substantial financial
loss to the Parent, Savings Bank or its Subsidiaries.
 
3.04 "Change in Control" shall mean: (i) the sale of all, or a material portion, of the assets of
the Parent or Savings Bank; (ii) the merger or recapitalization of the Parent or the Savings Bank whereby
the Parent or Savings Bank is not the surviving entity; (iii) a change in control of the Parent or Savings
Bank, as otherwise defined or determined by the Office of Thrift Supervision ("OTS") or regulations
promulgated by it; or (iv) the acquisition, directly or indirectly, of the beneficial ownership (within the
meaning of that term as it is used in Section 13(d) of the 1934 Act and the rules and regulations
promulgated thereunder) of twenty-five percent (25%) or more of the outstanding voting securities of the
Parent or Savings Bank by any person, trust, entity or group. This limitation shall not apply to the
purchase of shares of up to 25% of any class of securities of the Parent or Savings Bank by a tax-qualified
employee stock benefit plan which is exempt from the approval requirements, set forth under 12 C.F.R.
§574.3(c)(1)(vi) as now in effect or as may hereafter be amended. The term "person" refers to an
individual or a corporation, partnership, trust, association, joint venture, pool, syndicate, sole
proprietorship, unincorporated organization or any other form of entity not specifically listed herein. The
decision of the Committee as to whether a Change in Control has occurred shall be conclusive and binding.
 
3.05 "Committee" means the Board of Directors of the Parent or the Restricted Stock Plan
Committee appointed by the Board of Directors of the Parent pursuant to Article IV hereof.
 
3.06 "Common Stock" means shares of the common stock of the Savings Bank or any successor
corporation or Parent thereto.
 
3.07 "Conversion" means the effective date of the stock charter of the Savings Bank and
simultaneous acquisition of all of the outstanding stock of the Savings Bank by the Parent.
 
3.08 "Director" means a member of the Board of the Savings Bank.
 
3.09 "Director Emeritus" means a person serving as a director emeritus, advisory director,
consulting director, or other similar position as may be appointed by the Board of Directors of the Savings
Bank or the Parent from time to time.
 
3.10 "Disability" means any physical or mental impairment which renders the Participant
incapable of continuing in the employment or service of the Savings Bank or the Parent in his current
capacity as determined by the Committee.
 
3.11 "Employee" means any person who is employed by the Savings Bank or a Subsidiary.
 
3.12 "Effective Date" shall mean the date of stockholder approval of the Plan by the Parent's
stockholders.
 
3.13 "Parent" shall mean Guaranty Federal Bancshares, Inc., the parent corporation of the
Savings Bank.
 
3.14 "Participant" means an Employee, Director or Director Emeritus who receives a Plan Share
Award under the Plan.
 
3.15 "Plan Shares" means shares of Common Stock held in the Trust which are awarded or
issuable to a Participant pursuant to the Plan.
 
3.16 "Plan Share Award" or "Award" means a right granted to a Participant under this Plan to
earn or to receive Plan Shares.
 
3.17 "Plan Share Reserve" means the shares of Common Stock held by the Trust pursuant to
Sections 5.03 and 5.04.
 
3.18 "Savings Bank" means Guaranty Federal Savings Bank, and any successor corporation
thereto.
 
3.19 "Subsidiary" means those subsidiaries of the Savings Bank which, with the consent of the
Board, agree to participate in this Plan.
 
3.20 "Trustee" or "Trustee Committee" means that person(s) or entity nominated by the
Committee and approved by the Board pursuant to Sections 4.01 and 4.02 to hold legal title to the Plan
assets for the purposes set forth herein.
 
Article IV
 
ADMINISTRATION OF THE PLAN
 
4.01 Role of the Committee. The Plan shall be administered and interpreted by the Board of
Directors of the Parent or a Committee appointed by said Board, which shall consist of not less than two
non-employee members of the Board, which shall have all of the powers allocated to it in this and other
sections of the Plan. All persons designated as members of the Committee shall be "Non-Employee
Directors" within the meaning of Rule 16b-3 under the Securities Exchange Act of 1934, as amended
("1934 Act"). The interpretation and construction by the Committee of any provisions of the Plan or of
any Plan Share Award granted hereunder shall be final and binding. The Committee shall act by vote or
written consent of a majority of its members. Subject to the express provisions and limitations of the Plan,
the Committee may adopt such rules, regulations and procedures as it deems appropriate for the conduct
of its affairs. The Committee shall report its actions and decisions with respect to the Plan to the Board
at appropriate times, but in no event less than one time per calendar year. The Committee shall recommend
to the Board one or more persons or entity to act as Trustee in accordance with the provision of this Plan
and Trust and the terms of Article VIII hereof.
 
4.02 Role of the Board. The members of the Committee and the Trustee shall be appointed or
approved by, and will serve at the pleasure of the Board. The Board may in its discretion from time to time
remove members from, or add members to, the Committee, and may remove, replace or add Trustees. The
Board shall have all of the powers allocated to it in this and other sections of the Plan, may take any action
under or with respect to the Plan which the Committee is authorized to take, and may reverse or override
any action taken or decision made by the Committee under or with respect to the Plan, provided, however,
that the Board may not revoke any Plan Share Award already made except as provided in Section 7.01(b)
herein.
 
4.03 Limitation on Liability. No member of the Board, the Committee or the Trustee shall be
liable for any determination made in good faith with respect to the Plan or any Plan Share Awards granted.
If a member of the Board, Committee or any Trustee is a party or is threatened to be made a party to any
threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or
investigative, by any reason of anything done or not done by him in such capacity under or with respect
to the Plan, the Parent and the Savings Bank shall indemnify such member against expenses (including
attorney's fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by him
or her in connection with such action, suit or proceeding if he or she acted in good faith and in a manner
he or she reasonably believed to be in the best interests of the Parent, the Savings Bank and its Subsidiaries
and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was
unlawful. Notwithstanding anything herein to the contrary, in no event shall the Savings Bank take any
actions with respect to this Section 4.03 which is not in compliance with the limitations or requirements
set forth at 12 CFR 545.121, as may be amended from time to time.
 
Article V
 
CONTRIBUTIONS; PLAN SHARE RESERVE
 
5.01 Amount and Timing of Contributions. The Board of Directors of the Savings Bank shall
determine the amounts (or the method of computing the amounts) to be contributed by the Savings Bank
to the Trust established under this Plan. Such amounts shall be paid to the Trustee at the time of
contribution. No contributions to the Trust by Participants shall be permitted except with respect to
amounts necessary to meet tax withholding obligations.
 
5.02 Initial Investment. Any funds held by the Trust prior to investment in the Common Stock
shall be invested by the Trustee in such interest-bearing account or accounts at the Savings Bank as the
Trustee shall determine to be appropriate.
 
5.03 Investment of Trust Assets. Following approval of the Plan by stockholders of the Parent
and receipt of any other necessary regulatory approvals, the Trust shall purchase Common Stock of the
Parent in an amount equal to up to 100% of the Trust's assets, after providing for any required withholding
as needed for tax purposes, provided, however, that the Trust shall not purchase more than 173,632 shares
of Common Stock, representing 4% of the aggregate shares of Common Stock issued by the Parent in the
Conversion. The Trustee may purchase shares of Common Stock in the open market or, in the alternative,
may purchase authorized but unissued shares of the Common Stock or treasury shares from the Parent
sufficient to fund the Plan Share Reserve.
 
5.04 Effect of Allocations, Returns and Forfeitures Upon Plan Share Reserves. Upon the
allocation of Plan Share Awards under Sections 6.02 and 6.05, or the decision of the Committee to return
Plan Shares to the Parent, the Plan Share Reserve shall be reduced by the number of Shares subject to the
Awards so allocated or returned. Any Shares subject to an Award which are not earned because of
forfeiture by the Participant pursuant to Section 7.01 shall be added to the Plan Share Reserve.
 
Article VI
 
ELIGIBILITY; ALLOCATIONS
 
6.01 Eligibility. Employees and Directors Emeritus are eligible to receive Plan Share Awards
within the sole discretion of the Committee. Directors who are not otherwise Employees shall receive Plan
Share Awards pursuant to Section 6.05.
 
6.02 Allocations. The Committee will determine which of the Employees will be granted Plan
Share Awards and the number of Shares covered by each Award, provided, however, that in no event shall
any Awards be made which will violate the Charter or Bylaws of the Savings Bank or its Parent or
Subsidiaries or any applicable federal or state law or regulation. In the event Shares are forfeited for any
reason or additional Shares are purchased by the Trustee, the Committee may, from time to time, determine
which of the Employees will be granted Plan Share Awards to be awarded from forfeited Shares. In
selecting those Employees and Directors Emeritus to whom Plan Share Awards will be granted and the
number of shares covered by such Awards, the Committee shall consider the prior and anticipated future
position, duties and responsibilities of the Employees, the value of their prior and anticipated future services
to the Savings Bank and its Subsidiaries, and any other factors the Committee may deem relevant. All
actions by the Committee shall be deemed final, except to the extent that such actions are revoked by the
Board. Notwithstanding anything herein to the contrary, in no event shall any Participant receive Plan
Share Awards in excess of 25% of the aggregate Plan Shares authorized under the Plan.
 
6.03 Form of Allocation. As promptly as practicable after a determination is made pursuant
to Section 6.02 or Section 6.05 that a Plan Share Award is to be made, the Committee shall notify the
Participant in writing of the grant of the Award, the number of Plan Shares covered by the Award, and the
terms upon which the Plan Shares subject to the award may be earned. The date on which the Committee
makes its award determination or the date the Committee so notifies the Participant shall be considered the
date of grant of the Plan Share Awards as determined by the Committee. The Committee shall maintain
records as to all grants of Plan Share Awards under the Plan.
 
6.04 Allocations Not Required. Notwithstanding anything to the contrary at Sections 6.01,
6.02 or 6.05, no Employee shall have any right or entitlement to receive a Plan Share Award hereunder,
such Awards being at the sole discretion of the Committee and the Board, nor shall the Employees as a
group have such a right. The Committee may, with the approval of the Board (or, if so directed by the
Board) return all Common Stock in the Plan Share Reserve to the Savings Bank at any time, and cease
issuing Plan Share Awards.
 
6.05 Awards to Directors. Notwithstanding anything herein to the contrary, upon the Effective
Date, a Plan Share Award consisting of 8,682 Plan Shares shall be awarded to each Director of the Savings
Bank that is not otherwise an Employee. Such Plan Share Award shall be earned and non-forfeitable at the
rate of one-fifth as of the one-year anniversary of the Effective Date and an additional one-fifth following
each of the next four successive years during such periods of service as a Director or Director Emeritus.
Further, such Plan Share Award shall be immediately 100% earned and non-forfeitable in the event of the
death or Disability of such Director or Director Emeritus, or upon a Change in Control of the Savings Bank
or Parent; provided that such accelerated vesting is not inconsistent with applicable regulations of the Office
of Thrift Supervision ("OTS") or other applicable banking regulatory agency at the time of such Change
in Control. Subsequent to the Effective Date, Plan Share Awards may be awarded to newly elected or
appointed Directors of the Savings Bank by the Committee, provided that total Plan Share Awards granted
to non-employee Directors of the Savings Bank shall not exceed 30% of the total Plan Share Reserve in the
aggregate under the Plan or 5% of the total Plan Share Reserve to any individual non-employee Director.
 
Article VII
 
EARNINGS AND DISTRIBUTION OF PLAN SHARES; VOTING RIGHTS
 
7.01 Earnings Plan Shares; Forfeitures.
(a) General Rules. Unless the Committee shall specifically state to the contrary at the time
a Plan Share Award is granted, Plan Shares subject to an Award shall be earned and non-forfeitable by a
Participant at the rate of one-fifth of such Award following one year after the granting of such Award, and
an additional one-fifth following each of the next four successive years; provided that such Participant
remains an Employee, Director, or Director Emeritus during such period. Notwithstanding anything herein
to the contrary, in no event shall a Plan Share Award granted hereunder be earned and non-forfeitable by
a Participant more rapidly than at the rate of one-fifth of such Award as of the one year anniversary of the
date of grant and an additional one-fifth following each of the next four successive years.
(b) Revocation for Misconduct. Notwithstanding anything herein to the contrary, the Board
shall , by resolution, immediately revoke, rescind and terminate any Plan Share Award, or portion thereof,
previously awarded under this Plan, to the extent Plan Shares have not been delivered thereunder to the
Participant, whether or not yet earned, in the case of a Participant who is discharged from the employ or
service of the Parent, Savings Bank or a Subsidiary for Cause, or who is discovered after termination of
employment or service to have engaged in conduct that would have justified termination for Cause. A
determination of Cause shall be made by the Board within its sole discretion.
(c) Exception for Terminations Due to Death or Disability. Notwithstanding the general
rule contained in Section 7.01(a) above, all Plan Shares subject to a Plan Share Award held by a Participant
whose employment or service with the Parent, Savings Bank or a Subsidiary terminates due to death or
Disability, shall be deemed earned and nonforfeitable as of the Participant's last date of employment or
service with the Parent, Savings Bank or Subsidiary and shall be distributed as soon as practicable
thereafter.
(d) Exception for Termination after a Change in Control. Notwithstanding the general rule
contained in Section 7.01 above, all Plan Shares subject to a Plan Share Award held by a Participant shall
be deemed to be immediately 100% earned and non-forfeitable in the event of a Change in Control of the
Parent or Savings Bank and shall be distributed as soon as practicable thereafter; provided that such
accelerated vesting is not inconsistent with applicable regulations of the OTS or other applicable banking
regulatory agency at the time of such Change in Control.
 
7.02 Accrual and Payment of Dividends. A holder of a Plan Share Award, whether or not
earned, shall also be entitled to receive an amount equal to any cash dividends declared and paid with
respect to shares of Common Stock represented by such Plan Share Award between the date the relevant
Plan Share Award was granted to such Participant and the date the Plan Shares are distributed. Such cash
dividend amounts shall be held in arrears under the Trust and distributed upon the earning of the applicable
Plan Share Award. Such payment shall also include an appropriate amount of earnings, if any, of the Trust
assets with respect to any cash dividends so distributed.
 
7.03 Distribution of Plan Shares.
(a) Timing of Distributions: General Rule. Except as provided in Subsections (d) and (e)
below, Plan Shares shall be distributed to the Participant or his Beneficiary, as the case may be, as soon
as practicable after they have been earned. No fractional shares shall be distributed. Notwithstanding
anything herein to the contrary, at the discretion of the Committee, Plan Shares may be distributed prior
to such Shares being 100% earned, provided that such Plan Shares shall contain a restrictive legend
detailing the applicable limitations of such shares with respect to transfer and forfeiture.
(b) Form of Distribution. All Plan Shares, together with any shares representing stock
dividends, shall be distributed in the form of Common Stock. One share of Common Stock shall be given
for each Plan Share earned. Payments representing cash dividends (and earnings thereon) shall be made
in cash. Notwithstanding anything within the Plan to the contrary, upon a Change in Control whereby
substantially all of the Common Stock of the Parent shall be acquired for cash, all Plan Shares associated
with Plan Share Awards, together with any shares representing stock dividends associated with Plan Share
Awards, shall be, at the sole discretion of the Committee, distributed as of the effective date of such
Change in Control, or as soon as administratively feasible thereafter, in the form of cash equal to the
consideration received in exchange for such Common Stock represented by such Plan Shares.
(c) Withholding. The Trustee may withhold from any payment or distribution made under
this Plan sufficient amounts of cash or shares of Common Stock necessary to cover any applicable
withholding and employment taxes, and if the amount of such payment or distribution is not sufficient, the
Trustee may require the Participant or Beneficiary to pay to the Trustee the amount required to be withheld
in taxes as a condition of delivering the Plan Shares. The Trustee shall pay over to the Parent, Savings
Bank or Subsidiary which employs or employed such Participant any such amount withheld from or paid
by the Participant or Beneficiary.
(d) Timing: Exception for 10% Shareholders. Notwithstanding Subsection (a) above, no Plan
Shares may be distributed prior to the date which is five years from the effective date of the Conversion
to the extent the Participant or Beneficiary, as the case may be, would after receipt of such Shares own in
excess of ten percent (10%) of the issued and outstanding shares of Common Stock held by parties other
than Parent, unless such action is approved in advance by a majority vote of disinterested directors of the
Board of the Parent. Any Plan Shares remaining undistributed solely by reason of the operation of this
Subsection (d) shall be distributed to the Participant or his Beneficiary on the date which is five years from
the effective date of the Conversion.
(e) Regulatory Exceptions. No Plan Shares shall be distributed, however, unless and until
all of the requirements of all applicable law and regulation shall have been fully complied with, including
the receipt of approval of the Plan by the stockholders of the Parent by such vote, if any, as may be
required by applicable law and regulations as determined by the Board.
 
7.04 Voting of Plan Shares. After a Plan Share Award has become earned and non-forfeitable,
the Participant shall be entitled to direct the Trustee as to the voting of the Plan Shares which are associated
with the Plan Share Award and which have not yet been distributed pursuant to Section 7.03, subject to
rules and procedures adopted by the Committee for this purpose. All shares of Common Stock held by the
Trust as to which Participants are not entitled to direct, or have not directed, the voting of such Shares,
shall be voted by the Trustee as directed by the Committee.
 
Article VIII
 
TRUST
 
8.01 Trust. The Trustee shall receive, hold, administer, invest and make distributions and
disbursements from the Trust in accordance with the provisions of the Plan and Trust and the applicable
directions, rules, regulations, procedures and policies established by the Committee pursuant to the Plan.
 
8.02 Management of Trust. It is the intention of this Plan and Trust that the Trustee shall have
complete authority and discretion with respect to the management, control and investment of the Trust, and
that the Trustee shall invest all assets of the Trust, except those attributable to cash dividends paid with
respect to Plan Shares not held in the Plan Share Reserve, in Common Stock to the fullest extent
practicable, except to the extent that the Trustee determines that the holding of monies in cash or cash
equivalents is necessary to meet the obligations of the Trust. In performing their duties, the Trustees shall
have the power to do all things and execute such instruments as may be deemed necessary or proper,
including the following powers:
(a) To invest up to one hundred percent (100%) of all Trust assets in the Common Stock
without regard to any law now or hereafter in force limiting investments for Trustees or other
fiduciaries. The investment authorized herein may constitute the only investment of the Trust, and
in making such investment, the Trustee is authorized to purchase Common Stock from the Parent
or from any other source, and such Common Stock so purchased may be outstanding, newly issued,
or treasury shares.
(b) To invest any Trust assets not otherwise invested in accordance with (a) above in such
deposit accounts, and certificates of deposit (including those issued by the Savings Bank),
obligations of the United States government or its agencies or such other investments as shall be
considered the equivalent of cash.
(c) To sell, exchange or otherwise dispose of any property at any time held or acquired by the
Trust.
(d) To cause stocks, bonds or other securities to be registered in the name of a nominee,
without the addition of words indicating that such security is an asset of the Trust (but accurate
records shall be maintained showing that such security is an asset of the Trust).
(e) To hold cash without interest in such amounts as may be in the opinion of the Trustee
reasonable for the proper operation of the Plan and Trust.
(f) To employ brokers, agents, custodians, consultants and accountants.
(g) To hire counsel to render advice with respect to their rights, duties and obligations
hereunder, and such other legal services or representation as they may deem desirable.
(h) To hold funds and securities representing the amounts to be distributed to a Participant or
his Beneficiary as a consequence of a dispute as to the disposition thereof, whether in a segregated
account or held in common with other assets.
(i) As may be directed by the Committee or the Board from time to time, the Trustee shall
pay to the Saving Bank earnings of the Trust attributable to the Plan Share Reserve.
Notwithstanding anything herein contained to the contrary, the Trustee shall not be required to
make any inventory, appraisal or settlement or report to any court, or to secure any order of a court for the
exercise of any power herein contained, or to maintain bond.
 
8.03 Records and Accounts. The Trustee shall maintain accurate and detailed records and
accounts of all transactions of the Trust, which shall be available at all reasonable times for inspection by
any legally entitled person or entity to the extent required by applicable law, or any other person determined
by the Committee.
 
8.04 Earnings. All earnings, gains and losses with respect to Trust assets shall be allocated in
accordance with a reasonable procedure adopted by the Committee, to bookkeeping accounts for
Participants or to the general account of the Trust, depending on the nature and allocation of the assets
generating such earnings, gains and losses. In particular, any earnings on cash dividends received with
respect to shares of Common Stock shall be allocated to accounts for Participants, except to the extent that
such cash dividends are distributed to Participants, if such shares are the subject of outstanding Plan Share
Awards, or, otherwise to the Plan Share Reserve.
 
8.05 Expenses. All costs and expenses incurred in the operation and administration of this Plan,
including those incurred by the Trustee, shall be paid by the Savings Bank.
 
8.06 Indemnification. Subject to the requirements and limitations of applicable laws and
regulations, the Parent and the Savings Bank shall indemnify, defend and hold the Trustee harmless against
all claims, expenses and liabilities arising out of or related to the exercise of the Trustee's powers and the
discharge of their duties hereunder, unless the same shall be due to their gross negligence or willful
misconduct.
 
Article IX
 
MISCELLANEOUS
 
9.01 Adjustments for Capital Changes. The aggregate number of Plan Shares available for
issuance pursuant to the Plan Share Awards and the number of Shares to which any Plan Share Award
relates shall be proportionately adjusted for any increase or decrease in the total number of outstanding
shares of Common Stock issued subsequent to the effective date of the Plan resulting from any split,
subdivision or consolidation of the Common Stock or other capital adjustment, change or exchange of the
Common Stock, or other increase or decrease in the number or kind of shares effected without receipt or
payment of consideration by the Parent.
 
9.02 Amendment and Termination of the Plan. The Board may, by resolution, at any time,
amend or terminate the Plan. The power to amend or terminate the Plan shall include the power to direct
the Trustee to return to the Parent all or any part of the assets of the Trust, including shares of Common
Stock held in the Plan Share Reserve, as well as shares of Common Stock and other assets subject to Plan
Share Awards which have not yet been earned by the Participants to whom they have been awarded.
However, the termination of the Trust shall not affect a Participant's right to earn Plan Share Awards and
to the distribution of Common Stock relating thereto, including earnings thereon, in accordance with the
terms of this Plan and the grant by the Committee or the Board. Notwithstanding the foregoing, no action
of the Board may increase (other than as provided in Section 9.01 hereof) the maximum number of Plan
Shares permitted to be awarded under the Plan as specified at Section 5.03, materially increase the benefits
accruing to Participants under the Plan or materially modify the requirements for eligibility for participation
in the Plan unless such action of the Board shall be subject to ratification by the stockholders of the Parent.
 
9.03 Nontransferable. Plan Share Awards and rights to Plan Shares shall not be transferable
by a Participant, and during the lifetime of the Participant, Plan Shares may only be earned by and paid
to the Participant who was notified in writing of the Award by the Committee pursuant to Section 6.03.
No Participant or Beneficiary shall have any right in or claim to any assets of the Plan or Trust, nor shall
the Parent, Savings Bank, or any Subsidiary be subject to any claim for benefits hereunder.
 
9.04 No Employment Rights. Neither the Plan nor any grant of a Plan Share Award or Plan
Shares hereunder nor any action taken by the Trustee, the Committee or the Board in connection with the
Plan shall create any right, either express or implied, on the part of any Participant to continue in the
employ or service of the Parent, Savings Bank, or a Subsidiary thereof.
 
9.05 Voting and Dividend Rights. No Participant shall have any voting or dividend rights of
a stockholder with respect to any Plan Shares covered by a Plan Share Award, except as expressly provided
in Sections 7.02 and 7.04 above, prior to the time said Plan Shares are actually distributed to such
Participant.
 
9.06 Governing Law. The Plan and Trust shall be governed by and construed under the laws
of the State of Missouri, except to the extent that Federal Law shall be deemed applicable.
 
9.07 Effective Date. The Plan shall be effective as of the date of approval of the Plan by
stockholders of the Parent, subject to the receipt of approval or non-objection by the OTS or other
applicable banking regulator, if applicable.
 
9.08 Term of Plan. This Plan shall remain in effect until the earlier of (i) termination by the
Board, (ii) the distribution of all assets of the Trust, or (iii) 21 years from the Effective Date. Termination
of the Plan shall not effect any Plan Share Awards previously granted, and such Plan Share Awards shall
remain valid and in effect until they have been earned and paid, or by their terms expire or are forfeited.
 
9.09 Tax Status of Trust. It is intended that the Trust established hereby shall be treated as a
grantor trust of the Savings Bank under the provisions of Section 671 et seq. of the Internal Revenue Code
of 1986, as amended, as the same may be amended from time to time.
 

Exhibit 10.12
 
INCENTIVE STOCK OPTION AGREEMENT
 




     

 


GUARANTY FEDERAL BANCSHARES, INC.
2004 STOCK OPTION PLAN
 
A STOCK OPTION (the "Option") for a total of _____________ shares of common stock $______ par value ("Common Stock") of Guaranty Federal Bancshares, Inc. (the "Corporation"), is hereby granted to ___________________________ (the "Optionee"). The Option in all respects is subject to the terms and conditions of the Guaranty Federal Bancshares, Inc. 2004 Stock Option Plan (the "Plan"), which is incorporated by reference herein, receipt of which is hereby acknowledged by Optionee. The Option is intended to qualify as an Incentive Stock Option. Any capitalized terms that are not defined in this Agreement shall have the same meaning as in the Plan.
 
Option Price . The Option price is $______________ for each Share, being 100% of the fair market value, as determined by the Committee, of the Common Stock on the Date of Grant specified below.
Expiration Date . The expiration date for the Option is _______________________, 20___.
Vesting . This Option shall be exercisable in accordance with the provisions of the Plan, provided the holder of the Option is an Employee, Director or Director Emeritus of the Corporation as of the date of exercise, as follows:
Date
Shares
Percentage of
Total Shares
Awarded Which
Are Exercisable/
Non-forfeitable
     
As of    
 
20%
As of    
 
40%
As of    
 
60%
As of    
 
80%
As of    
 
100%

This Option shall vest to the extent and as of the dates specified above if Optionee serves continuously from the date of grant as an Employee, Director or Director Emeritus. Upon termination of Optionee’s service as an Employee, Director or Director Emeritus, Optionee will accrue no more vesting service. The Option shall be 100% vested and exercisable upon Optionee’s death or upon a Change in Control.
 
Exercise .
Method of Exercise . This Option shall be exercisable by a written notice which shall:
State the election to exercise the Option, the number of Shares with respect to which it is being exercised, the person in whose name the stock certificate or certificates for such Shares is to be registered, and his address and Social Security Number (or if more than one, the names, addresses and Social Security Numbers of such persons);
Contain such representations and agreements as to the holder’s investment intent with respect to the Shares to be acquired upon exercise as required by the Committee;
Be signed by the person or persons entitled to exercise the Option and, if the Option is being exercised by any person or persons other than the Optionee, be accompanied by proof, satisfactory to the Committee, of the right of such person or persons to exercise the Option; and
Be delivered in person or by certified mail to the Treasurer of the Corporation.
Payment of Exercise Price. Payment of the exercise price for the Shares with respect to which the Option is exercised shall be made in full in one of the following forms:
Certified or bank cashier’s or teller’s check; or
Delivery to the Committee of Shares that are free and clear of any liens, encumbrances, claims or security interests, having an aggregate Fair Market Value, as of the date of exercise, equal to the purchase price for the Shares being acquired upon exercise of the Option, provided that at the time of exercise the Common Stock is publicly traded and either the Optionee has held the Shares for the period required to avoid a change to the Corporation’s reported earnings (generally six months) or the Optionee did not acquire the Shares directly or indirectly from the Corporation; or
In the Committee’s sole discretion, by the Optionee authorizing a third party to sell Shares acquired upon exercise of the Option, and to remit to the Company the amount equal to the purchase price.
Restrictions on Exercise. This Option may not be exercised if the issuance of Common Stock upon such exercise would constitute a violation of any applicable federal or state securities or other law or valid regulation. This Option may be exercised during Optionee’s lifetime only by the Optionee and shall not be assignable or transferable otherwise than by will or by the laws of descent and distribution. As a condition to the exercise of this Option, the Corporation may require the person exercising this Option to make any representation and warranty to the Corporation as the Corporation determines may be required by any applicable law or regulation.
Exercise Term. This Option may not be exercised before the date of grant (six (6) months after the date of grant if Optionee is an Insider), and will expire and may not be exercised after the earliest of the following:
The expiration date set out in Section 2 above;
Three (3) months after the date Optionee ceased to be an Employee, Director or Director Emeritus, unless Optionee’s status ended due to
Disability, in which case this Option will expire and may not be exercised more than one (1) year following the date Optionee ceased to be an Employee, Director or Director Emeritus, or
death, in which case this Option will expire and may not be exercised more than two (2) years following the date of death; or
the tenth (10 th ) anniversary of the date of grant.
To be treated as an "incentive stock option," Optionee must be an Employee continuously from the date of grant through the date three (3) months before the date the Option is exercised, except in the event of death or Disability. This could occur if Optionee continued to provide services to the Corporation as a Director or Director Emeritus after Optionee’s termination of employment, in which case the Option could be treated as a Non-Incentive Stock Option.
 
Non-transferability of Option . This Option may not be transferred in any manner otherwise than by will or the laws of descent and distribution and may be exercised during the lifetime of the Optionee only by the Optionee. The terms of this Option shall be binding upon the executors, administrators, heirs, successors and assigns of the Optionee.
Securities Law Compliance . Notwithstanding anything herein to the contrary, the Option may not be exercised unless the Shares issuable upon such exercise are then registered under the Securities Act of 1933, as amended, or, if such Shares are not so registered, the Committee has determined that such exercise and issuance would be exempt from the registration requirements of such Act. The exercise of the Option also must comply with other applicable laws and regulations governing the Option, and the Option may not be exercised if the Corporation determines that such exercise would not be in material compliance with such laws and regulations.
Withholding . The exercise of the Option in whole or in part constitutes authorization for the Corporation to withhold from payroll and other amounts due the Optionee, including from Shares otherwise issuable upon exercise of the Option, any amounts required to satisfy any federal, state or local tax withholding obligations that may arise in connection with the Option. The Option may not be exercised unless all such tax withholding obligations are satisfied.
Related Matters . Notwithstanding anything herein to the contrary, additional conditions or restrictions related to the Option may be contained in the Plan.
GUARANTY FEDERAL BANCSHARES, INC.



Date of Grant:                     By:                            




, Optionee



     

 


INCENTIVE STOCK OPTION EXERCISE FORM
 
GUARANTY FEDERAL BANCSHARES, INC.
2004 STOCK OPTION PLAN
 

(Date)


Guaranty Federal Bancshares, Inc.
1341 W. Battlefield
Springfield, Missouri 65807
 
Dear Sir:
 
The undersigned elects to exercise the Incentive Stock Option to purchase __________ shares of Common Stock of Guaranty Federal Bancshares, Inc. under and pursuant to the Incentive Stock Option Agreement dated                     .
 
Delivered herewith is a certified or bank cashier’s or teller’s check and/or shares of Common Stock, valued at the fair market value of the stock on the date of exercise, as set forth below.
 
$     of cash or check
    shares of Common Stock
$     Total


The name or names to be on the stock certificate or certificates and the address and Social Security Number of such person(s) is as follows:
 
Name:
 
Address:
 
Social Security Number:
 
I agree to notify you in writing within fifteen (15) days after the date of any disposition of any of the shares of Common Stock issued upon exercise of this Option that occurs within two (2) years after the date of grant of this Option or within one (1) year after such shares of Common Stock are issue upon exercise of this Option.
 
Very truly yours,





     

 



 


     

 


SECTION 6039 NOTICE
 
TO:         [Name of Person who exercised an incentive stock option during prior year]
 
FROM:     Guaranty Federal Bancshares, Inc.
 
RE:         Exercise of Incentive Stock Option
 
Pursuant to Internal Revenue Code Section 6039(a)(1), the following information is being furnished to you with regard to your exercise of an incentive stock option under Guaranty Federal Bancshares, Inc. 2004 Stock Option Plan during 20___:
 
1.     Corporation transferring the stock to you upon exercise of the option:
Guaranty Federal Bancshares, Inc.
1341 W. Battlefield
Springfield, MO 65807
Employer Identification Number: 43-1720231
 
2.     The corporation whose stock was transferred upon exercise of the option was the same as in item 1.
 
3.     Person to whom stock was transferred upon exercise of the option:
 
Name:
Address:
 
Social Security Number:
 
4.     Date option granted:
 
5.     Date of transfer of stock to you upon exercise of the option:
 
6.     Number of shares transferred to you upon exercise of the option:
 
7.     Total fair market value (at time of exercise) of stock transferred to you upon exercise of the option:8.     Aggregate option exercise price:
 
Please keep this statement for income tax purposes.
 
Dated:     January _____, 20___
 
GUARANTY FEDERAL BANCSHARES, INC.



By:                            


Exhibit 10.13
 




Exhibit 10.13
 
NON-INCENTIVE STOCK OPTION AGREEMENT
 


GUARANTY FEDERAL BANCSHARES, INC.
2004 STOCK OPTION PLAN
 
A STOCK OPTION (the "Option") for a total of _____________ shares of common stock $______ par value ("Common Stock") of Guaranty Federal Bancshares, Inc. (the "Corporation"), is hereby granted to ___________________________ (the "Optionee"). The Option in all respects is subject to the terms and conditions of the Guaranty Federal Bancshares, Inc. 2004 Stock Option Plan (the "Plan"), which is incorporated by reference herein, receipt of which is hereby acknowledged by Optionee. The Option is not intended to qualify as an Incentive Stock Option. Any capitalized terms that are not defined in this Agreement shall have the same meaning as in the Plan.
 
Option Price . The Option price is $______________ for each Share, being 100% of the fair market value, as determined by the Committee, of the Common Stock on the date of grant specified below.
Expiration Date . The expiration date for the Option is _______________________, 20___.
Vesting . This Option shall be exercisable in accordance with the provisions of the Plan, provided the holder of the Option is an Employee, Director or Director Emeritus of the Corporation as of the date of exercise, as follows:
Date
Shares
Percentage of
Total Shares
Awarded Which
Are Exercisable/
Non-forfeitable
     
As of    
 
20%
As of    
 
40%
As of    
 
60%
As of    
 
80%
As of    
 
100%

This Option shall vest to the extent and as of the dates specified above if Optionee serves continuously from the date of grant as an Employee, Director or Director Emeritus. Upon termination of Optionee’s service as an Employee, Director or Director Emeritus, Optionee will accrue no more vesting service. The Option shall be 100% vested and exercisable upon Optionee’s death or upon a Change in Control.
 
Exercise .
Method of Exercise . This Option shall be exercisable by a written notice which shall:
State the election to exercise the Option, the number of Shares with respect to which it is being exercised, the person in whose name the stock certificate or certificates for such Shares is to be registered, and his address and Social Security Number (or if more than one, the names, addresses and Social Security Numbers of such persons);
Contain such representations and agreements as to the holder’s investment intent with respect to the Shares to be acquired as required by the Committee;
Be signed by the person or persons entitled to exercise the Option and, if the Option is being exercised by any person or persons other than the Optionee, be accompanied by proof, satisfactory to counsel for the Corporation, of the right of such person or persons to exercise the Option; and
Be delivered in person or by certified mail to the Treasurer of the Corporation.
Payment of Exercise Price. Payment of the exercise price for the Shares with respect to which the Option is exercised shall be made in full in one of the following forms:
Certified or bank cashier’s or teller’s check; or
Delivery to the Committee of Shares that are free and clear of any liens, encumbrances, claims or security interests, having an aggregate Fair Market Value, as of the date of exercise, equal to the purchase price for the Shares being acquired upon exercise of the Option, provided that at the time of exercise the Common Stock is publicly traded and either the Optionee has held the Shares for the period required to avoid a change to the Corporation’s reported earnings (generally six months) or the Optionee did not acquire the Shares directly or indirectly from the Corporation; or
In the Committee’s sole discretion, by the Optionee authorizing a third party to sell Shares acquired upon exercise of the Option, and to remit to the Company the amount equal to the purchase price.
Restrictions on Exercise. This Option may not be exercised if the issuance of Common Stock upon such exercise would constitute a violation of any applicable federal or state securities or other law or valid regulation. As a condition to the exercise of this Option, the Corporation may require the person exercising this Option to make any representation and warranty to the Corporation as the Corporation determines may be required by any applicable law or regulation.
(a)    Exercise Term. This Option may not be exercised before the date of grant (six (6) months after the date of grant if Optionee is an Insider), and will expire and may not be exercised after the earliest of the following:
The expiration date set out in Section 2 above;
Three (3) months after the date Optionee ceased to be an Employee, Director or Director Emeritus, unless Optionee’s status ended due to
Disability, in which case this Option will expire and may not be exercised more than one (1) year following the date Optionee ceased to be an Employee, Director or Director Emeritus; or
death, in which case this Option will expire and may not be exercised more than two (2) years following the date of death; or
the tenth (10 th ) anniversary of the date of grant.
Binding. The terms of this Option shall be binding upon the executors, administrators,heirs, successors and assigns of the Optionee.
Securities Law Compliance . Notwithstanding anything herein to the contrary, the Option may not be exercised unless the Shares issuable upon such exercise are then registered under the Securities Act of 1933, as amended, or, if such Shares are not so registered, the Committee has determined that such exercise and issuance would be exempt from the registration requirements of such Act. The exercise of the Option also must comply with other applicable laws and regulations governing the Option, and the Option may not be exercised if the Corporation determines that such exercise would not be in material compliance with such laws and regulations.
Withholding . The exercise of the Option in whole or in part constitutes authorization for the Corporation to withhold from payroll and other amounts due the Optionee, including from Shares otherwise issuable upon exercise of the Option, any amounts required to satisfy any federal, state or local tax withholding obligations that may arise in connection with the Option. The Option may not be exercised unless all such tax withholding obligations are satisfied.
Related Matters . Notwithstanding anything herein to the contrary, additional conditions or restrictions related to the Option may be contained in the Plan.
GUARANTY FEDERAL BANCSHARES, INC.



Date of Grant:                     By:                            




, Optionee


NON-INCENTIVE STOCK OPTION EXERCISE FORM
 
GUARANTY FEDERAL BANCSHARES, INC.
2004 STOCK OPTION PLAN
 

(Date)


Guaranty Federal Bancshares, Inc.
1341 W. Battlefield
Springfield, Missouri 65807
 
Dear Sir:
 
The undersigned elects to exercise the Non-Incentive Stock Option to purchase __________ shares of Common Stock of Guaranty Federal Bancshares, Inc. under and pursuant to the Incentive Stock Option Agreement dated                     .
 
Delivered herewith is a certified or bank cashier’s or teller’s check and/or shares of Common Stock, valued at the fair market value of the stock on the date of exercise, as set forth below.
 
$     of cash or check
    shares of Common Stock
$     Total


The name or names to be on the stock certificate or certificates and the address and Social Security Number of such person(s) is as follows:
 
Name:
 
Address:
 
Social Security Number:
 
I agree to notify you in writing within fifteen (15) days after the date of any disposition of any of the shares of Common Stock issued upon exercise of this Option that occurs within two (2) years after the date of grant of this Option or within one (1) year after such shares of Common Stock are issue upon exercise of this Option.
 
Very truly yours,







EMPLOYMENT AGREEMENT

This Employment Agreement ("Agreement") is effective as of November 1, 2004, by and between Guaranty Bank (the " Bank ") and Eldon Erwin (the " Executive ").
 
WHEREAS, the Bank desires to employ the Executive on the terms and conditions hereinafter set forth; and
 
WHEREAS, the Executive is willing to render his services to the Bank on the terms and conditions set forth herein with respect to such employment; and
 
NOW, THEREFORE, in consideration of promises and the mutual terms and conditions hereof, the Bank and the Executive hereby agree as follows:
 
1.     Employment . The Bank hereby employs the Executive and the Executive hereby accepts employment with the Bank upon the terms and conditions hereinafter set forth.
 
2.     Exclusive Services . The Executive shall devote all working time, ability, and attention to the business of the Bank during the term of this Agreement and shall not, directly or indirectly, render any services to or for the benefit of any other business, corporation, organization, or entity, whether for compensation or otherwise, without the prior knowledge and written consent of the Board of Directors.
 
3.     Duties . The Executive is hereby employed as Executive Vice President and Chief Lending Officer of the Bank, and shall perform for or on behalf of the Bank such duties as the Bank shall assign from time to time and shall render his services at the principal business offices of the Bank, as such may be located from time to time, unless otherwise agreed in writing between the Bank and the Executive, and shall perform such duties in accordance with the Bank’s policies and practices, including its employment policies and practices. The Executive is expected to achieve, at a minimum, all the following performance standards and expectations:
 
  1) Promptly notify the President/CEO of any and all events that materially or potentially could materially impact the financial, operational, or reputation of the Bank and/or Holding Company. Such events include but are not limited to regulatory, judicial, litigation, audit, loan defaults, major customer relations, internal operations, and employee moral.

2)   Perform all usual and customary responsibilities and duties of a Chief Lending Officer. This includes directing the Bank’s overall lending operation. Supervises all phases of the lending operation for the bank and held accountable for the entire loan portfolio. Originates loan underwriting, documentation, objectives and management policy for approval by loan committee, President, and directors. Guides and directs all activities of loan officers, support, and loan servicing staff. Directs and participates in business development activities. Serves on asset/liability committee and other managerial committees as requested by the President.

3)   Lead in an ethical manner and make certain that the excellent reputation of the Bank is maintained.

4)   Achieve the Bank’s Profit and Budget plan as approved by the Board of Directors.

5)   Generate new personal loan production of $15 million in 2005.

6)   Achieve total net loan portfolio growth of 15% in 2005.

7)   Achieve commercial and consumer loan fee collections of $150,000 in 2005.

8)   Maintain 30-day loan delinquency to total loans below .50%.

9)   Maintain net charge-offs as a percentage of average total loans below .15%.

10)   Maintain minimum yield on the total loan portfolio of 5.00%.


 
4.     Term . The term of employment under this agreement shall be a period of two years commencing on the Effective Date above (the "Commencement Date"), subject to earlier termination as provided herein. Beginning on the first anniversary of the Commencement Date, and on each anniversary thereafter, the term of employment under this Agreement may be extended for a period of one year in addition to the then-remaining term of employment under this Agreement, if approved by the Board of Directors of the Bank and agreed to by the Executive within 30 days in advance of the date on which the term of employment under this Agreement would otherwise be extended, in which event the remaining unexpired term of the Executive’s employment shall be at least two (2) years. If the Board of Directors does not so approve, or the Executive does not so agree, the term of Executive’s employment shall expire on the expiration date in effect at the time.
 
5.     Compensation . Executive is to treat compensation information as confidential and disclose it to no one other than immediate family members and Executive’s professional advisors, who must be instructed to keep such information confidential. As compensation for services rendered under this Agreement, the Executive shall receive the following:
 
a.     Base Salary . The Bank shall pay the Executive a base salary (" Base Salary ") of $140,000 per year, payable semi-monthly ($ 5,833.34) on the 15 th and 30 th of each month, less applicable deductions and withholdings, during the term of this Agreement, prorated for any partial employment month. Any adjustments in salary or other compensation shall in no way limit or reduce any other obligation of the Bank hereunder.
 

 
b.     Additional Compensation . During Executive’s first year of employment, he may earn a bonus of $20,000 if the Bank achieves the performance standards in Section 3 above.
 
The Executive will be eligible for bonuses paid in the form of stock through the Employee Stock Ownership Plan (ESOP) beginning in 2006.
 
Annual bonuses will be paid within 15 days following the year-end audited financial statement being released.
 
c.     Stock Options . The Executive will be granted options to purchase 10,000 shares of common stock of Guaranty Federal Bancshares, Inc. as set forth in the attached Stock Option Agreement.
 
6.     Benefits . In addition to the compensation pursuant to Section 5 hereof, the Executive shall be entitled to receive the following:
 
a.     Participation in Employee Plans . The Executive shall be entitled to participate in any health, disability, and group term life insurance plans, in any pension, retirement, or profit sharing plans, in any executive bonus plan, or in any other perquisites and fringe benefits that may be extended generally from time to time to employees of the Bank, benefits will be provided at no additional cost over and above what other employees pay.
 
b.     Vacation . The Executive shall be entitled to nineteen (19) days of vacation with full salary and benefits each year. Executive may carry over into the next year only 24 hours (3 days) of vacation. Upon termination of the Executive's employment, Executive will be paid the cash equivalent for accrued but unused vacation.
 
7.     Reimbursement of Expenses . Subject to such rules and procedures as from time to time are specified by the Bank, the Bank shall reimburse the Executive on a monthly basis for reasonable business expenses necessarily incurred in the performance of his duties under this Agreement.
 
8.     Confidentiality/Trade Secrets . The Executive acknowledges his position with the Bank is one of the highest trust and confidence both by reason of his position and by reason of his access to and contact with the trade secrets and confidential and proprietary business information of the Bank. Both during the term of this Agreement and thereafter, the Executive therefore covenants and agrees as follows:
 
a.     He shall use his best efforts and exercise utmost diligence to protect and to safeguard the trade secrets and/or confidential and proprietary information of the Bank, including but not limited to the identity of its current or prospective customers, suppliers and licensors, its arrangements with its customers, suppliers and licensors, and its technical, financial and marketing data, records, compilations of information, processes, programs, methods, techniques, and specifications relating to its customers, suppliers, licensors, products, and services;
 
b.     He shall not disclose any of such trade secrets and/or confidential and proprietary information, except as may be required in the course of his employment with the Bank or by law; and
 
c.     He shall not use, directly or indirectly, for his own benefit or for the benefit of another, any of such trade secrets and/or confidential and proprietary information.
 
All files, records, documents, drawings, specifications, memoranda, notes, or other documents relating to the business of the Bank, whether prepared by the Executive or otherwise coming into his possession, shall be the exclusive property of the Bank and shall be delivered to the Bank and not reproduced and/or retained by the Executive upon termination of his employment for any reason whatsoever or at any other time upon request of the Bank.
 
9.     Non-Competition . If Bank terminates Executive with Cause or if Executive terminates his employment without Good Reason, or upon termination of this Agreement as set forth in Section 4 hereof, for a period of two (2) years following the termination, the Executive Agrees that he will not, without the prior written consent of the Bank, directly or indirectly, as an employee, employer, consultant, agent, principal, partner, shareholder, corporate officer, director, or through any other kind of ownership (other than ownership of securities of publicly held corporations of which the Executive owns less than five percent 5% of any class of outstanding securities) or in any other representative or individual capacity, attempt to sell any of the services or products of any entity engaged in the business or banking, investment and/or lending, or in any other segment of the industry in which the Bank or any subsidiary of the Bank is or may become involved after the date hereof and prior to the date of termination of the Executive’s employment. However, if Bank terminates without Cause, or Executive terminates with Good Reason, or if Executive’s employment terminates within one (1) year following a Change in Control, the restrictive period above shall be the length of time the Bank is required pursuant to the terms of this Agreement to pay Executive the compensation set forth in Section 5, but in no event shall such restrictive period be less than one (1) year.
 
10.     Nonsolicitation . If Bank terminates Executive with Cause or if Executive terminates his employment without Good Reason, or upon termination of this Agreement as set forth in Section 4 hereof, for a period of two (2) years following the termination, the Executive Agrees that he will not, without the prior written consent of the Bank, during the period of his employment and after termination of employment, he will not, either directly or indirectly, for himself or for any third party, except as otherwise agreed to in writing by the Bank, employ or hire any other person who is then employed by the Bank, or solicit, induce, recruit, or cause any other person who is then employed by the Bank to terminate his employment for the purpose of joining, associating, or becoming employed with any business or activity that is engaged in the industry or any other segment of the industry in which the Bank is involved in or may become involved after the date hereof. However, if Bank terminates without Cause, or Executive terminates with Good Reason, or if Executive’s employment terminates within one (1) year following a Change in Control, the restrictive period above shall be the length of time the Bank is required pursuant to the terms of this Agreement to pay Executive the compensation set forth in Section 5, but in no event shall such restrictive period be less than one (1) year.
 
11.     Remedies for Breach of Covenants of the Executive .
 
a.     The covenants set forth in Section 8 of this Agreement shall continue to be binding upon the Executive, as provided herein in Section 11 notwithstanding the termination of his employment with the Bank for any reason whatsoever. The Bank and the Executive further acknowledge and agree that, if any court of competent jurisdiction or other appropriate authority shall disagree with the parties' foregoing agreement as to reasonableness, then such court or other authority shall reform or otherwise modify the foregoing covenants only so far as necessary to be enforceable.
 
b.     The covenants set forth in Sections 8 of this Agreement shall continue to be binding upon the Executive, as provided herein in Section 11 notwithstanding the termination of his employment with the Bank for any reason whatsoever. The covenants set forth in Sections 9 and 10 shall continue to be binding upon the Executive in accordance with their terms. Such covenants shall be deemed and construed as separate agreements independent of any other provisions of this Agreement and any other agreement between the Bank and the Executive. The existence of any claim or cause of action by the Executive against the Bank, unless predicated on this Agreement, shall not constitute a defense to the enforcement by the Bank of any or all such covenants. It is expressly agreed that the remedy at law for the breach of any such covenant is inadequate, injunctive relief and specific performance shall be available to prevent the breach or any threatened breach thereof, and that the party bringing the claim shall not be required to post bond in pursuit of such claim. For any such claim, the prevailing party shall be entitled to recover his/its attorney’s fees and costs incurred in pursuit of such claim.
 
12.     Termination . This Agreement (other than Sections 8, 9 and 10, which shall survive any termination hereof according to their terms, but subject to claims or causes of action by Executive against the Bank predicated on this Agreement) may be terminated as follows:
 
a.     The Bank may terminate this Agreement and the Executive’s employment hereunder at any time, with Cause, upon written notice to the Executive. The Executive may terminate this Agreement and his employment hereunder, at any time, with Good Reason.
 
b.     For purposes of this Agreement, "Cause" occurs when Executive, in the Bank’s reasonable belief, does any of the following:
 
(i)     is charged or indicted with, or pleads guilty or nolo contendre to, any criminal act under federal or state law which constitutes a felony;
 
(ii)     breaches any material provision of this Agreement;
 
(iii)     knowingly or should have known that Executive’s conduct would violate any provision of applicable federal or state banking laws or regulations;
 
(iv)     knowingly or should have known that Executive’s conduct would violate any applicable local, state, or federal law relating to discrimination or harassment;
 
(v)     knowingly or should have known that Executive’s conduct would violate the Bank’s policies and/or practices applicable to executive employees; or
 
(vi)     dies or becomes permanently disabled from continuing to provide the level of service required under this Agreement.
 
c.     The Executive shall have "Good Reason" to effect a termination in the event that the Bank (i) breaches its obligations to pay any salary, benefit, or bonus due hereunder, (ii) requires the Executive to relocate more than 25 miles from the Bank’s principal place of business, or (iii) substantially diminishes the functional responsibilities of the Executive (it being understood that structural changes, such as a change in title or to whom the Executive reports, do not constitute changes in functional responsibilities) or a reduction due to performance-based reasons, and in the event of any of (i), or (ii), the Executive has given written notice to the Bank as to the details of the basis for such Good Reason within thirty (30) days following the date on which the Executive alleges the event giving rise to such Good Reason occurred and the Bank has failed to provide a reasonable cure within thirty (30) days after its receipt of such notice.
 
d.     In the event that (x) Bank terminates Executive’s employment with Bank for cause or as a result of the death, disability or adjudication of legal incompetence of Executive, or (y) Executive terminates Executive’s employment with Employer for any or no reason, Bank shall pay or provide to Executive:
 
(i)     such salary as Executive shall have earned up to the date of Executive’s termination: and
 
(ii)     such other benefits and other amounts due Executive under Sections 5 and 6 or as otherwise required by applicable law, as Executive shall have earned up to the date of Executive’s termination.
 
e.     In the event that Bank terminates Executive’s employment with Bank without cause or if Executive shall have terminated his employment for Good Reason, Bank shall pay to Executive:
 
(i)     the Base Salary for the remaining term of employment under this Agreement, at the time such payments are due: and
 
(ii)     such other benefits and other amounts due Executive under sections 5 and 6 above for the remaining term of this Agreement, at the time such payments are due.
 
f.   Further, notwithstanding anything herein contained to the contrary, if a "Change of Control" (as hereinafter defined) occurs during the term of this Agreement and Executive’s employment with Bank terminates for any reason (other than Executive’s death or the expiration of the term of this Agreement) at any time within the greater of twelve (12) months or the then remaining term of the Agreement after the Change of Control is consummated, then Bank shall pay to Executive in one lump sum, in cash, within ten (10) business days after the effective date of the termination of Employment, an amount equal to the sum of one and ninety-nine one hundredths (1.99) times the Base Salary; provided, however, that if and to the extent payment of such lump sum would not be deductible by Bank for federal income tax purposes by reason of application of Section 162(m) of the Internal Revenue Code of 1986, as amended (the "Code"), then payment of that portion due Executive under this part f shall be deferred until the earliest date upon which payment can be made without being nondeductible under section 162(m) of the code.
 
For purposes of this Agreement, the term "Change in Control" shall mean (A) the sale of all, or a material portion, of the assets of the Bank or its holding company, unless the Executive executes a new employment agreement with the purchaser; (B) the merger or recapitalization of the Bank or its holding company whereby the Bank or its holding company is not the surviving entity, unless the Executive executes a new employment agreement with the surviving entity; or (C) the acquisition, directly or indirectly, of the beneficial ownership (within the meaning of that term as it is used in Section 13(d) of the Securities Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder) of fifty percent (50%) or more of the outstanding voting securities of the Bank or its holding company by any person, trust, entity or group. This limitation shall not apply to the purchase of Shares by underwriters in connection with a public offering of the Bank’s stock or the holding company’s stock, [or the purchase of shares of up to twenty-five percent (25%) of any class of securities of the Bank or its holding company by a tax-qualified employee stock benefit plan which is exempt from the approval requirements set forth under 12 C.F.R. section 574.3(c)(1)(vi) as now in effect or as may hereafter be amended.] The term "person" refers to an individual or a corporation, partnership, limited liability company, trust, association, joint venture, Pool, syndicate, sole proprietorship, unincorporated organization or any other form of entity not specifically listed herein.
 
g.     Voluntary Termination. If the Executive shall voluntary terminate his employment in connection with, or within 12 months after, a "Change in Control" which occurs, and if such Change in Control was at any time opposed by the Bank’s Board of Directors, the Executive shall be entitled to receive the compensation described in Sections 12e. and 12f. on the same basis as is set forth in Sections 12e. and 12f.
 
13.     Arbitration of Disputes .
 
a.     Any dispute or claim arising out of or relating to this Agreement or any termination of the Executive’s employment, other than a dispute or claim arising under Sections 8 through 11, shall be settled by final and binding arbitration in the greater Springfield, Missouri metropolitan area in accordance with the Employment Arbitration rules of the American Arbitration Association, and judgment upon the award rendered by the arbitrators may be entered in any court having jurisdiction thereof.
 
b.     The fees and expenses of the arbitration panel shall be borne equally by the Executive and the Bank.
 
c.     Either party may elect to have any dispute governed by this Section 13 to be resolved by a panel of three arbitrators, and the party electing same shall bear any additional costs resulting from such selection, the provisions of Section 13.b. notwithstanding.
 
14.     No Mitigation . The Executive shall not be required to mitigate the amount of any salary or other payment or benefit provided for in this Agreement by seeking other employment or otherwise, nor shall the amount of any payment or benefit provided for in this Agreement be reduced by any compensation earned by the Executive as the result of employment by another, by retirements after the date of termination or otherwise.
 
15.     Notices . Any notices to be given hereunder by either party to the other may be effected either by personal delivery in writing or by mail, registered or certified, postage prepaid, with return receipt requested. Mailed notices shall be addressed as follows:
 
a.     If to the Bank:
 
President & CEO
Guaranty Bank
1341 W. Battlefield
Springfield, MO 65807

 
b.     If to the Executive:
 
Eldon Erwin
4696 S. Turnberry
Springfield, MO 65810

Either party may change its address for notice by giving notice in accordance with the terms of this Section 15.
 
16.     General Provisions .
 
a.     Law Governing . Notwithstanding any conflict of laws to the contrary, this Agreement shall be governed by and construed in accordance with the laws of the State of Missouri, and the parties hereby submit to the jurisdiction of the federal/state courts in the State of Missouri for any dispute not subject to Section 13.
 
b.     Invalid Provisions . If any provision of this Agreement is held to be illegal, invalid, or unenforceable, then such provision shall be fully severable, and this Agreement shall be construed and enforced as if such illegal, invalid, or unenforceable provision had never comprised a part hereof; and the remaining provisions hereof shall remain in full force and effect and shall not be affected by the illegal, invalid, or unenforceable provision or by its severance herefrom. Furthermore, in lieu of such illegal, invalid, or unenforceable provision there shall be added automatically as a part of this Agreement a provision as similar in terms to such illegal, invalid, or unenforceable provision as may be possible and still be legal, valid or enforceable.
 
c.     Entire Agreement . With the exception of the Stock Options Agreement, this Agreement sets forth the entire understanding of the parties and supersedes all prior agreements or understandings, whether written or oral, with respect to the subject matter hereof. No terms, conditions, warranties, other than those contained herein, and no amendments or modifications hereto shall be binding unless made in writing and signed by the parties hereto.
 
d.     Binding Effect . This Agreement shall extend to and be binding upon and inure to the benefit to the parties hereto, their respective heirs, representatives, successors, and assigns. This Agreement may not be assigned by the Executive, but may be assigned by the Bank to any person or entity that succeeds to the ownership or operation of the business in which the Executive is primarily employed by the Bank.
 
e.     Waiver . The waiver by either party hereto of a breach of any term or provision of this Agreement shall not operate or be construed as a waiver of a subsequent breach of the same provision by any party or of the breach of any other term or provision of this Agreement.
 
f.     Titles . Titles of the paragraphs herein are used solely for convenience and shall not be used for interpretation or construing any work, clause, paragraph, or provision of this Agreement.
 
g.     Counterparts . This Agreement may be executed in two or more counterparts, each of which shall be deemed an original, but which together shall constitute one and the same instrument.
 
IN WITNESS WHEREOF, the Bank and the Executive have executed this Agreement as of the date and year first above written.
 
THIS AGREEMENT CONTAINS AN ARBITRATION CLAUSE.
 
EXECUTIVE:                      GUARANTY BANK:



                      By:                        
Eldon Erwin                                                       Shaun A. Burke
                President & CEO

   


Exhibit 13

CONTENTS

  1   Investor Information
  2   President’s Message
  3   Selected Consolidated Financial and Other Data
  5   Management’s Discussion and Analysis of Financial Condition and Results of Operations
  22   Consolidated Financial Statements
  54   Report of Independent Registered Public Accounting Firm
                                    
INVESTOR INFORMATION

COMMON STOCK PRICES & DIVIDENDS

 
The common stock of Guaranty Federal Bancshares, Inc. (the "Company") is traded in the over-the-counter market and quoted on the NASDAQ National Market (symbol GFED). As of March 8, 2005, there were approximately 1,668 stockholders. At that date the Company had 6,506,562 shares of common stock issued and 2,988,579 shares of common stock outstanding.

During the year ended December 31, 2004, the Company paid dividends of (i) $0.155 per share on April 14, 2004, to stockholders of record as of March 30, 2004, (ii) $0.155 per share on July 15, 2004 to stockholders of record as of July 1, 2004, and (iii) $0.16 per share on October 15, 2004, to stockholders of record as of October 1, 2004, and also declared a cash dividend of $0.16 per share on December 16, 2004, which was paid on January 21, 2005, to stockholders of record on January 7, 2005. During the six month period ended December 31, 2003 in which the Company transitioned from a June 30 fiscal year end to a December 31 calendar year end (See "Change of Fiscal Year"), the Company paid cash dividends of $0.155 per share on October 17, 2003, to the stockholders of record as of October 3, 2003, and declared a cash dividend of $0.155 per share on December 19, 2003, which was paid on January 23, 2004, to stockholders of record on January 9, 2004. During the Company’s fiscal year ended June 30, 2003, the Company paid cash dividends of (i) $0.15 per share on October 18, 2002, to the stockholders of record as of October 4, 2002, (ii) $0.15 per share on January 24, 2003, to the stockholders of record as of January 10, 2003, and (iii) $0.15 per share on April 14, 2003 to stockholders of record as of March 31, 2003, and also declared a cash dividend of $0.15 per share on June 27, 2003, which was paid on July 15, 2003, to stockholders of record on July 1, 2003. The Company’s Board of Directors anticipates paying dividends on comparable dates during fiscal year ended December 31, 2005 to the payment dates during the fiscal year ended December 31, 2004. Such future dividends, if any, will be at the discretion of the Company’s Board of Directors and will depend on, among other things, the Company’s results of operations, cash requirements and surplus, financial condition and other factors that the Company’s Board of Directors may consider relevant.
The table below reflects the range of common stock closing prices per the NASDAQ Stock Market by quarter.

   
Year ended
 
Six months ended
 
Fiscal Year ended
 
   
December 31, 2004
 
December 31, 2003
 
June 30, 2003
 
   
High
 
Low
 
High
 
Low
 
High
 
Low
 
Quarter ended:
                         
March 31
 
$
19.95
   
18.70
   
n/a
   
n/a
   
15.73
   
14.90
 
June 30
   
19.95
   
18.81
   
n/a
   
n/a
   
16.40
   
15.15
 
September 30
   
20.01
   
19.11
   
17.30
   
16.04
   
14.50
   
13.81
 
December 31
   
24.15
   
20.00
   
19.59
   
17.15
   
15.75
   
13.35
 
ANNUAL MEETING OF STOCKHOLDERS: The Annual Meeting of Stockholders will be held Wednesday, May 25, 2005 at 6:00 p.m., at the Clarion Hotel, 3333 S. Glenstone, Springfield, Missouri.
 
ANNUAL REPORT ON FORM 10-K: Copies of the Guaranty Federal Bancshares Inc.’s Annual Report on Form 10-K filed with the Securities and Exchange Commission are available without charge upon written request to: Lorene Thomas, Secretary, Guaranty Federal Bancshares, Inc., 1341 W. Battlefield St., Springfield, MO 65807-4181.
 
TRANSFER AGENT: Registrar and Transfer Company, 10 Commerce Drive, Cranford, NJ 07016
 
STOCK TRADING INFORMATION: Over-the Counter Symbol: GFED
 
SPECIAL LEGAL COUNSEL: Blackwell Sanders Peper Martin, LLP, 901 St. Louis St., Suite 1900, Springfield, MO 65806
 
INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS: BKD, LLP, 901 St. Louis St., PO Box 1190, Springfield, MO 65801-1190
 
STOCKHOLDER AND FINANCIAL INFORMATION: Bruce Winston, Senior Vice President, Chief Financial Officer 417-520-0206

 
  1  

 


Dear Shareholders and Associates,

Let me begin by expressing how proud I am of everything our associates accomplished during the past fiscal year. In 2004, Guaranty Federal Bancshares, Inc. achieved double-digit increases in earnings per share and loan and deposit growth while maintaining excellent asset quality and significantly improving efficiency.

I am pleased to report that 2004 resulted in record net income of $1.53 per share ($4.3 million), an increase of 29% over the previous year. In addition, the company posted double-digit growth in the following areas: total assets up 14% to $440.6 million, net loans up 18% to $392.3 million, total deposits up 25% to $296.4 million, net interest income up 15%, and a 16 basis point (.16%) increase in the net interest margin.

Quality growth and efficient operations continue to be essential to our core strategy. Non-performing assets remained well below the peer industry average at .25% of total assets at year-end. Our efficiency ratio improved significantly, dropping from 55.9% in 2003 to 52.5% in 2004, again out- performing our peer group.

The company’s capital position continues to be healthy. At December 31, 2004, stockholder’s equity was $40.8 million (9.3% of total assets), equivalent to a book value of $14.45 per share. The stock performed well in 2004 closings at a record high of $24.06 on December 31, 2004.

These financial results are significant. They are the product of the hard work and dedication of associates committed to a shared set of values which instills confidence that we can expect even greater achievements in the future.

We continue to expand our presence in the market to better serve our customers and to gain market share. During 2004 we opened a new full-service banking center on West Kearney in Springfield, Missouri and broadened our ATM network to 19 locations. Customers utilizing our Internet banking services at www.gbankmo.com increased 39% to over 5,000 users in 2004. We are pleased to announce that our sixth full-service location is underway in the rapidly growing community of Nixa and is expected to open in the third quarter of 2005.

In order to continue the company’s growth, we must attract associates who understand and embrace our culture and who can help us fulfill our growth potential. We made several quality additions to our team in 2004 including two key management positions that brought 55 years of combined banking experience to our company and increased the depth and knowledge of our management team.

Finally, on a personal note, I would like to thank Don Gibson for his tenure as President and CEO since 2002. Don’s vision and leadership provided stability to the organization and financial results unprecedented in the company’s 91-year history. Don is a terrific leader and will continue to be a tremendous asset to the company as our new Chairman of the Board.

Thank you for your support and confidence as we look forward to 2005.


Sincerely,


                                                                     \s\ Shaun A. Burke
Shaun A. Burke
President & CEO
Guaranty Federal Bancshares, Inc.
 
  2  


Guaranty Federal Bancshares, Inc.
Selected Consolidated Financial and Other Data
 

The following tables include certain information concerning the financial position of Guaranty Federal Bancshares, Inc. (including consolidated data from
operations of subsidiaries) as of the dates indicated. Dollar amounts are expressed in thousands except per share data.
 
Summary Statement of Income
 
Year ended
 
Six months ended
 
Six months ended
 
   
December 31,
 
December 31,
 
December 31,
 
   
2004
 
2003 (1)
 
2002
 
           
(Unaudited)
 
Interest income
 
$
20,539
   
9,846
   
11,290
 
Interest expense
   
8,446
   
4,491
   
6,086
 
Net interest income
   
12,093
   
5,355
   
5,204
 
Provision for loan losses
   
864
   
1,162
   
205
 
Net interest income after provision
                   
for loan losses
   
11,229
   
4,193
   
4,999
 
Noninterest income
   
3,616
   
2,089
   
1,752
 
Noninterest expense
   
8,248
   
3,994
   
4,060
 
Income before income taxes
   
6,597
   
2,288
   
2,691
 
Provision for income taxes
   
2,313
   
788
   
927
 
Net income
 
$
4,284
   
1,500
   
1,764
 
                     
Basic
 
$
1.53
   
0.54
   
0.63
 
Diluted
 
$
1.47
   
0.52
   
0.62
 
                     
 
Years ended   
 
June 30,   
     
2003
2002
2001
 
                     
Interest income
 
$
21,782
   
25,223
   
27,182
 
Interest expense
   
11,445
   
14,087
   
16,378
 
Net interest income
   
10,337
   
11,136
   
10,804
 
Provision for loan losses
   
610
   
291
   
310
 
Net interest income after provision
                   
for loan losses
   
9,727
   
10,845
   
10,494
 
Noninterest income
   
3,688
   
3,634
   
2,103
 
Noninterest expense
   
8,179
   
8,994
   
7,621
 
Income before income taxes
   
5,236
   
5,485
   
4,976
 
Provision for income taxes
   
1,656
   
1,892
   
1,743
 
Net income
 
$
3,580.00
   
3,593
   
3,233
 
                     
Basic
 
$
1.28
   
1.01
   
0.78
 
Diluted
 
$
1.26
   
1.00
   
0.77
 
 

 
  3  

Guaranty Federal Bancshares, Inc.
Selected Consolidated Financial and Other Data
 
 

 
 
Summary Balance Sheet
 
As of December 31,
 
As of June 30,
 
   
2004
 
2003 (1)
 
2003
 
2002
 
ASSETS
                 
Cash and cash equivalents
 
$
15,896
   
22,657
   
19,015
   
16,964
 
Investment securities
   
21,553
   
16,731
   
15,522
   
19,683
 
Loans receivable, net
   
392,333
   
332,130
   
336,838
   
319,916
 
Accrued interest receivable
   
1,570
   
1,306
   
1,430
   
1,655
 
Prepaids and other assets
   
1,976
   
7,351
   
10,455
   
10,293
 
Foreclosed assets
   
78
   
6
   
182
   
683
 
Premises and equipment
   
7,189
   
6,576
   
6,709
   
7,356
 
   
$
440,597
   
386,757
   
390,151
   
376,550
 
LIABILITIES
         
   
   
 
Deposits
 
$
296,388
   
237,131
   
235,677
   
225,284
 
Federal Home Loan Bank advances
   
100,000
   
108,837
   
114,619
   
111,083
 
Other liabilities
   
3,436
   
2,811
   
3,313
   
4,748
 
     
399,823
   
348,779
   
353,609
   
341,115
 
                           
Common stock
   
649
   
624
   
624
   
624
 
Additional paid-in capital
   
52,385
   
47,366
   
47,366
   
47,366
 
Unearned ESOP shares
   
(1,801
)
 
(3,100
)
 
(3,100
)
 
(3,100
)
Retained earnings
   
32,437
   
23,236
   
23,236
   
23,236
 
Unrealized appreciation on available-for-
                         
sale securities, net
   
2,816
   
3,439
   
3,439
   
3,439
 
Treasury stock
   
(45,713
)
 
(8,132
)
 
(8,132
)
 
(8,132
)
STOCKHOLDERS' EQUITY
   
40,773
   
37,978
   
36,542
   
35,435
 
   
$
440,597
   
386,757
   
390,151
   
376,550
 
                           
Supplemental Data
 
As of December 31,
As of June 30,
     
2004
   
2003 (1
)
 
2003
   
2002
 
Number of full-service offices
   
7
   
9
   
9
   
9
 
Cash dividends per share
 
$
0.63
   
0.31
   
0.60
   
0.63
 
                           
                           
 
(1) In 2003, the Company determined to change its fiscal year end from June 30 to a calendar year end of December 31. As a result, the Company reported a six-month transition period ended December 31, 2003 in order to change to this new calendar year end.
 
  4  

Guaranty Federal Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
And Results of Operations
 
GENERAL

Guaranty Federal Bancshares, Inc. is a Delaware corporation organized on December 30, 1997 for the purpose of becoming the holding company of Guaranty Federal Savings Bank, a stock savings bank (the "Bank", and together with Guaranty Federal Bancshares, Inc., the "Company"). The Bank is a wholly-owned subsidiary of the Company.
.
In April 1995, Guaranty Federal Savings & Loan Association reorganized from a federally chartered mutual savings and loan association into a mutual holding company, Guaranty Federal Bancshares, M. H. C. (the "MHC"). Concurrent with the reorganization, the Bank was chartered. In December 1997, the Company completed the conversion and reorganization of the Bank and the former MHC by selling common stock to depositors of the Bank and a benefit plan of the Bank. In addition, all shares of common stock of the Bank held by public stockholders were exchanged for shares of common stock of the Company.

On December 6, 2001, the Bank completed its acquisition of the Springfield branch offices of Commercial Federal Bank. The Bank acquired approximately $15.5 million in selected consumer and home equity loans and assumed approximately $41.2 million in deposit liabilities. The Bank also assumed the leases and equipment at all but one of the branches. The acquired locations are located in Dillons Supermarkets in Springfield. The transaction increased the number of "in-store" locations from one to five and total locations from five to nine.

On June 27, 2003, the Bank converted to a state-chartered trust company with banking powers, and the Company became a one-bank holding company. The name of the Bank was changed from Guaranty Federal Savings Bank to Guaranty Bank.

In 2003, the Company also determined to change its fiscal year end from June 30 to a calendar year end of December 31. The six-month period ended December 31, 2003, transitions between the Company’s old and new fiscal year ends. As a result, the Company reported a six-month transition period ended December 31, 2003 in order to change to this new calendar year end.

The Company’s principal business consists of attracting deposits from the general public and using such deposits to originate mortgage loans secured by one- to four-family residences, multi-family, construction and commercial real estate loans and consumer and business loans. The Company also uses these funds to purchase loans secured by one- to four-family residences, mortgage-backed securities, US government and agency obligations, and other permissible securities. When cash outflows exceed inflows, the Company uses borrowings and brokered deposits as additional financing sources.

The Company derives revenues principally from interest earned on loans and investments and, to a lesser extent, from fees charged for services. General economic conditions and policies of the financial institution regulatory agencies, including the Missouri Division of Finance and the Federal Deposit Insurance Corporation ("FDIC") significantly influence the Company’s operations. Interest rates on competing investments and general market interest rates influence the Company’s cost of funds. Lending activities are affected by the interest rates at which such financing may be offered. The Company intends to focus on one- to four-family residential, consumer, and commercial real estate lending throughout southwestern Missouri.

The discussion set forth below , and in any other portion of this report, may contain forward-looking comments. Such comments are based upon the information currently available to management of the Company and management’s perception thereof as of the date of this report. When used in this document, words such as "anticipates," "estimates," "believes," "expects," and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Such statements are subject to risks and uncertainties. Actual results of the Company’s operations could materially differ from those forward-looking comments. The differences could be caused by a number of factors or combination of factors including, but not limited to: changes in demand for banking services; changes in portfolio composition; changes in management strategy; increased competition from both bank and non-bank companies; changes in the general level of interest rates; and other factors set forth in reports and other documents filed by the Company with the Securities and Exchange Commission from time to time.


 
  5  


Guaranty Federal Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
And Results of Operations
 
FINANCIAL CONDITION

From December 31, 2003 to December 31, 2004, the Company’s total assets increased $53,839,274 (14%), liabilities increased $51,044,132 (15%), and stockholders' equity increased $2,795,142 (7%). The ratio of stockholders’ equity to total assets decreased to 9% during this period.

From December 31, 2003 to December 31, 2004, securities available-for-sale increased $237,942 (2%). The Company currently owns 68,000 shares of Federal Home Loan Mortgage Corporation ("FHLMC") stock with an amortized cost of $66,588 in the securities available-for-sale category. As of December 31, 2004, the gross unrealized gain on the stock is $4,945,012, an increase of $357,748 from the gross unrealized gain at December 31, 2003. This increase is due to the increase in the stock price of FHLMC stock from $58.32 per share as of December 31, 2003 to $73.70 per share as of December 31, 2004. From December 31, 2003 to December 31, 2004, securities held-to-maturity decreased $562,436 (30%) due to repayments received during the period. Stock in the Federal Home Loan Bank of Des Moines ("FHLB") was reduced by $147,700 (3%), due to the sale of stock which exceeded the FHLB requirements. The Bank is required to own stock in the FHLB equal to 0.12% of assets plus 4.45% of advances.

From December 31, 2003 to December 31, 2004, net loans receivable increased by $57,880,917 (17%). During this period, permanent loans secured by both owner and non-owner occupied one to four unit residential real estate decreased by $10,493,553 (8%), consumer installment loans decreased $268,680 (1%), multi-family permanent loans increased by $8,017,176 (20%), construction loans decreased by $4,724,058 (7%), permanent loans secured by commercial real estate increased $25,444,859 (36%) and other commercial loans increased $30,987,925 (163%). During this period the Company continued to increase its emphasis on commercial lending, while selling the majority of conforming single family loan production on the secondary market. Loans sold on the secondary market are sold both servicing retained, whereby the Bank continues to service the loan and servicing released, whereby the third party who purchases the loan provides the servicing. Recently the majority of the loans sold on the secondary market have been sold servicing released. As a result of these loan sales, loans serviced for others decreased by $3,670,797 (3%).

During the six months ending December 31, 2003, the Bank changed the manner in which construction loans are recorded. The "loans-in-process" account has been eliminated on loans recorded after June 30, 2003. Prior to this change, the principal balance of construction loans were recorded at closing, and the proceeds were held in "loans in process" to be disbursed as the construction proceeded. Subsequent to June 30, 2003, this type of loan will be set up as a "closed-end" draw account where only the actual principal disbursed will be recorded. As a result of this change, loans in process has decreased by $9,425,318 (37%) from December 31, 2003 to December 31, 2004, and construction loan balances have decreased by $4,724,058 (7%) over the same period.

From December 31, 2003 to December 31, 2004, loans past due 90 days or more decreased $53,445 to $419,465 (0.1% of net loans). As of December 31, 2004, management considers loans totaling $6,086,631 as impaired with a related allowance for loan losses of $928,857. Single-family homes collateralize the majority of the impaired loans. The Bank recognizes interest income on impaired loans as payments are received. Management believes the loss allowances on these loans are sufficient to liquidate the collateral without further loss.

From December 31, 2003 to December 31, 2004, the allowance for loan losses increased $650,518. Loan charge-offs exceeded recoveries by $213,313 for the twelve months ended December 31, 2004. The allowance for loan losses as of December 31, 2004 and December 31, 2003 was 1.2% and 1.2% of net loans outstanding, respectively. As of December 31,2004, the allowance for loan losses was 75% of impaired loans versus 54% as of December 31, 2003.

As of December 31, 2004, foreclosed assets held for sale consists of one single family residence and five vehicles.

From December 31, 2003 to December 31, 2004, premises and equipment increased $612,864 (9%). This increase is primarily due the addition of a new branch location and new equipment.


 
  6  


Guaranty Federal Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
And Results of Operations
 

From December 31, 2003 to December 31, 2004, deposits increased $59,256,998 (25%). During this period core deposit accounts increased by $10,307,199 (9%) to 49% of total deposits and certificates of deposit increased by $48,949,800 (41%). Included in the certificates of deposit total is $68,374,919 in deposits placed by brokers, an increase from $24,505,300 as of December 31, 2003. Management considers brokered deposits to be an effective source of funds that cost less at the margin than increasing rates on retail deposits in our local market.

From December 31, 2003 to December 31, 2004, the Company decreased borrowings from the Federal Home Loan Bank ("FHLB") by $8,836,948 (8%), in an effort to lower the overall cost of funds and to comply with the FHLB advances limitation of 35% of total assets.

Stockholders’ equity (including unrealized appreciation on securities available-for-sale, net of tax) increased $2,795,142 (7%) to $40,773,263 as of December 31, 2004. Net income for the period exceeded cash dividends paid or declared by $2,537,436. The Company repurchased 56,109 shares as treasury stock at a cost of $1,163,115, an average price of $20.73 per share. As of December 31, 2004, 185,485 shares remain to be repurchased under the repurchase plan announced November 22, 2002. The increase in unrealized appreciation on securities available-for-sale, net of tax, increased stockholders’ equity by $149,685. On a per share basis, stockholders’ equity increased $0.83 (6%) from $13.62 as of December 31, 2003 to $14.45 as of December 31, 2004.


 
  7  


Guaranty Federal Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
And Results of Operations
 

AVERAGE BALANCES, INTEREST AND AVERAGE YIELDS

The following tables show (1) the average monthly balances of various categories of interest-earning assets and interest-bearing liabilities, (2) the total interest earned or paid thereon, and (3) the resulting weighted average yields and costs. In addition, the table shows the Company’s rate spreads and net yields. Average balances are based on daily balances. Tax-free income is not material; accordingly, interest income and related average yields have not been calculated on a tax equivalent basis. Average loan balances include non-accrual loans. Dollar amounts are expressed in thousands.

 
   
As of
 
Year Ended
 
Six Months Ended
 
   
December 31, 2004
 
December 31, 2004
 
December 31, 2003
 
               
   
Balance
 
Yield / Cost
 
Average Balance
 
Interest
 
Yield / Cost
 
Average Balance
 
Interest
 
Yield / Cost
 
ASSETS
                                 
Interest-earning:
                                 
Loans
 
$
392,333
   
5.64
%
$
366,696
 
$
19,990
   
5.45
%
$
334,071
 
$
9,567
   
5.73
%
Investment securities
   
9,955
   
2.80
%
 
10,076
   
289
   
2.87
%
 
9,899
   
135
   
2.73
%
Other assets
   
13,407
   
2.18
%
 
14,508
   
260
   
1.79
%
 
13,867
   
144
   
2.08
%
Total interest-earning
   
415,695
   
5.46
%
 
391,280
   
20,539
   
5.25
%
 
357,837
   
9,846
   
5.50
%
Noninterest-earning
   
24,901
         
20,812
               
20,821
             
   
$
440,596
       
$
412,092
             
$
378,658
             
                                                   
LIABILITIES AND STOCKHOLDERS' EQUITY
                                         
Interest-bearing:
                                                 
Savings accounts
 
$
15,153
   
1.08
%
$
16,607
   
140
   
0.84
%
$
17,483
   
70
   
0.80
%
Transaction accounts
   
86,615
   
1.30
%
 
80,001
   
793
   
0.99
%
 
74,578
   
327
   
0.88
%
Certificates of deposit
   
169,036
   
2.62
%
 
139,264
   
3,986
   
2.86
%
 
121,926
   
1,971
   
3.23
%
FHLB advances
   
100,000
   
3.62
%
 
111,169
   
3,519
   
3.17
%
 
101,841
   
2,121
   
4.17
%
Other borrowed funds
   
1,264
   
1.50
%
 
987
   
7
   
0.71
%
 
907
   
2
   
0.44
%
Total interest-bearing
   
372,068
   
2.51
%
 
348,029
   
8,446
   
2.43
%
 
316,735
   
4,491
   
2.84
%
Noninterest-bearing
   
27,705
         
24,173
               
24,038
             
Total liabilities
   
399,773
         
372,202
   
         
340,773
   
       
Stockholders' equity
   
40,823
         
39,891
               
37,885
             
   
$
440,596
       
$
412,092
             
$
378,658
             
Net earning balance
 
$
43,627
       
$
43,252
             
$
41,102
             
Earning yield less costing rate
         
2.95
%
             
2.82
%
             
2.66
%
Net interest income, and
                                                 
net yield spread on
                                                 
interest-earning assets
         
3.21
%
     
$
12,094
   
3.09
%
     
$
5,355
   
2.99
%
Ratio of interest-earning assets to
                                                 
interest-bearing liabilities
   
112
%
       
112
%
             
113
%
           

 

 
  8  


Guaranty Federal Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
And Results of Operations
 

 
   
Six Months Ended
 
Year Ended
 
   
December 31, 2002
 
June 30, 2003
 
   
(Unaudited)
             
   
Average Balance
 
Interest
 
Yield / Cost
 
Average Balance
 
Interest
 
Yield / Cost
 
ASSETS
             
 
         
Interest-earning:
                         
Loans
 
$
323,292
 
$
10,827
   
6.70
%
$
326,441
 
$
20,928
   
6.41
%
Investment securities
   
11,988
   
231
   
3.85
%
 
11,103
   
419
   
3.77
%
Other assets
   
24,800
   
232
   
1.87
%
 
18,864
   
434
   
2.30
%
Total interest-earning
   
360,080
   
11,290
   
6.27
%
 
356,408
   
21,781
   
6.11
%
Noninterest-earning
   
13,990
               
19,368
             
   
$
374,070
             
$
375,776
             
                                       
LIABILITIES AND STOCKHOLDERS' EQUITY
                             
Interest-bearing:
                                     
Savings accounts
 
$
17,507
   
132
   
1.51
%
$
17,390
   
221
   
1.27
%
Transaction accounts
   
67,002
   
460
   
1.37
%
 
67,614
   
814
   
1.20
%
Certificates of deposit
   
127,218
   
2,530
   
3.98
%
 
126,376
   
4,768
   
3.77
%
FHLB advances
   
107,612
   
2,959
   
5.50
%
 
108,020
   
5,634
   
5.22
%
Other borrowed funds
   
971
   
5
   
1.03
%
 
832
   
7
   
0.84
%
Total interest-bearing
   
320,310
   
6,086
   
3.80
%
 
320,232
   
11,444
   
3.57
%
Noninterest-bearing
   
17,390
               
18,946
             
Total liabilities
   
337,700
               
339,178
   
       
Stockholders' equity
   
36,370
               
36,598
             
   
$
374,070
             
$
375,776
             
Net earning balance
 
$
39,770
             
$
36,176
             
Earning yield less costing rate
               
2.47
%
             
2.54
%
Net interest income, and
                                     
net yield spread on
                                     
interest-earning assets
       
$
5,204
   
2.89
%
     
$
10,337
   
2.90
%
Ratio of interest-earning assets to
                                     
interest-bearing liabilities
   
112
%
             
111
%
           

 

 
  9  


Guaranty Federal Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
And Results of Operations
 

The following table sets forth information regarding changes in interest income and interest expense for the periods indicated resulting from changes in average balances and average rates shown in the previous table. For each category of interest-earning assets and interest-bearing liabilities information is provided with respect to changes attributable to: (i) changes in balance (change in balance multiplied by the old rate), (ii) changes in interest rates (change in rate multiplied by the old balance); and (iii) the combined effect of changes in balance and interest rates (change in balance multiplied by change in rate). Dollar amounts are expressed in thousands.

   
Year ended
 
Six Months Ended
 
   
December 31, 2004 versus June 30, 2003
 
December 31, 2003 versus 2002
 
   
Average Balance
 
Interest Rate
 
Rate & Balance
 
Total
 
Average Balance
 
Interest Rate
 
Rate & Balance
 
Total
 
Interest income:
                                 
Loans
 
$
(938
)
 
(3,133
)
 
(193
)
 
(4,264
)
$
361
   
(1,569
)
 
(52
)
 
(1,260
)
Investment securitites
   
(130
)
 
(100
)
 
5
   
(225
)
 
(40
)
 
(68
)
 
12
   
(96
)
Other assets
   
(174
)
 
(96
)
 
11
   
(88
)
 
(102
)
 
25
   
(11
)
 
(88
)
Net change in interest income
   
(1,242
)
 
(3,329
)
 
(177
)
 
(4,577
)
 
219
   
(1,612
)
 
(51
)
 
(1,444
)
                                                   
Interest expense:
                                                 
Savings accounts
   
(81
)
 
(75
)
 
2
   
(154
)
 
-
   
(62
)
 
-
   
(62
)
Transaction accounts
   
(21
)
 
(143
)
 
(13
)
 
(177
)
 
52
   
(166
)
 
(19
)
 
(133
)
Certificates of deposit
   
(782
)
 
(1,151
)
 
(59
)
 
(1,992
)
 
(105
)
 
(474
)
 
20
   
(559
)
Advances
   
(2,115
)
 
(2,214
)
 
(32
)
 
(4,361
)
 
(159
)
 
(717
)
 
38
   
(838
)
Other borrowed funds
   
-
   
(1
)
 
-
   
(1
)
 
-
   
(3
)
 
-
   
(3
)
Net change in interest expense
   
(2,999
)
 
(3,584
)
 
(102
)
 
(6,685
)
 
(212
)
 
(1,422
)
 
39
   
(1,595
)
Change in net interest income
 
$
1,757
   
(190
)
 
(75
)
 
2,108
 
$
431
   
(190
)
 
(90
)
 
151
 

RESULTS OF OPERATIONS - COMPARISON OF YEAR ENDED DECEMBER 31, 2004 AND FISCAL YEAR ENDED JUNE 30, 2003

   
Prime
 
Ten-Year Treasury
 
One-Year Treasury
 
December 31, 2004
   
4.34
%
 
4.27
%
 
1.88
%
June 30, 2003
   
4.43
%
 
3.96
%
 
1.46
%
Change in rates
   
-0.09
%
 
0.31
%
 
0.42
%

Interest Rates . The Bank charges borrowers and pays depositors interest rates that are largely a function of the general level of interest rates. The above table sets forth the weekly average interest rates for the 52 weeks ending December 31, 2004 and June 30, 2003 as reported by the Federal Reserve. The Bank typically indexes its adjustable rate commercial loans to prime and its adjustable rate mortgage loans to the one-year treasury rate. The ten-year treasury rate is a proxy for 30-year fixed rate home mortgage loans.

During 2003, interest rates were relatively stable achieving cycle low in June 2003 when the Federal Reserve Open Market Committee ("FOMC") reduced the discount rate 25 basis points. After that rate cut, longer-term interest rates began to increase and the mortgage loan refinancing activity began to slow. Rates trended upward during 2004 as the FOMC increased the discount rates 25 basis points after five consecutive meetings from June to December 2004. As of year-end 2004, the prime rate was 5.25% up from 4.00% where it was quoted from June 2003 to June 2004.


 
  10  


Guaranty Federal Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
And Results of Operations
 

Interest Income . Total interest income decreased $1,242,447 (11%) as the average balance of interest-earning assets increased $34,872,000 (10%). In addition the yield on average interest earning assets decreased 85 basis points to 5.46%.

Interest on loans decreased $938,539 (9%) as the average loan receivable balance increased $40,255,000 (12%) while the average yield decreased 96 basis points to 5.45%. The decrease in loan yield is the result of the combination of new loans at lower rates, repayments of higher yielding loans, and the roll down of adjustable rate loans. Interest on investment securities decreased $129,810 (31%) as the average balance decreased $1,027,000 (9%) and the average yield decreased 90 basis points to 2.87.

Interest Expense . Total interest expense decreased $2,998,783 (26%) as the average balance of interest-bearing liabilities increased $27,797,000 (9%). In addition, the average cost of interest-bearing liabilities decreased 114 basis points to 2.43%.

Interest expense on deposits decreased $883,281 (15%) as the average balance of interest bearing deposits increased $24,492,000 (7%) while the average interest rate paid to depositors decreased 66 basis points to 2.09%. The average balance of interest bearing core deposit accounts increased $11,604,000 (13%) and the average balance of certificates of deposit increased $12,888,000 (10%).

In order to comply with the FHLB limitation of advances to 35% of assets, the Company decreased borrowings from the FHLB. The average balance of FHLB advances decreased by $3,149,000 (2%) while the average cost of those advances decreased 205 basis points to 3.17%. As a result interest expense on advances decreased $2,115,091 (38%). As of December 31, 2004 FHLB advances are 23% of total assets.

Net Interest Income . The Company’s net interest income increased $1,756,335 (17%). During the year ended December 31, 2004, the average balance of interest-earning assets exceeded the average balance of interest-bearing liabilities by $43,251,000, resulting in a increase in the average net earning balance of $34,872,000 (10%). The Company’s spread between the average yield on interest-earning assets and the average cost of interest-bearing liabilities increased by 28 basis points from 2.54% to 2.82%.

Provision for Loan Losses . Provisions for loan losses are charged or credited to earnings to bring the total allowance for loan losses to a level considered adequate by the Company to provide for potential loan losses in the existing loan portfolio. When making its assessment, the Company considers prior loss experience, volume and type of lending, local banking trends and past due loans in the Company’s loan portfolio. In addition, the Company considers general economic conditions and other factors related to collectability of the Company’s loan portfolio.

During year ended December 31, 2004, the Company experienced loan charge-offs in excess of recoveries of $213,312 and based on a review as discussed above, elected to record a provision for loan loss of $863,830 to increase the allowance for loan losses. Management of the Company anticipates the need to continue increasing the loan loss allowance through charges to provision for loan losses based on the anticipated growth in its loan portfolio and the shift in the Company’s emphasis from primarily single-family loans to a mix of single-family and commercial loans.

Non-Interest Income . Non-interest income decreased $72,155 (2%). The gain on sale of loans of $1,544,037 for fiscal year 2003 was the result of mortgage banking activities related to the sale of single-family conforming residential loans in the secondary market. Due to increases in interest rates and a decrease in refinances, gain on sale of loans decreased by $1,059,117 (158%) for the year ended December 31, 2004. The Bank attempts to minimize its risk of price changes by committing to sell loans while the loans are in the origination process. The gain on sale of investments for year ended December 31, 2004 was $742,608. This was a result of the sale of 1,000 shares of FHLMC stock each month in 2004. There were no profits on sale of investments for fiscal year ended June 30, 2003. Deposit service charges increased $99,563 (6%) due to increases in insufficient funds and overdraft changes on the Bank’s checking accounts. In addition late charges and other fees increased $163,576 (86%) primarily due an increase in prepayment penalties collected in the year ended December 31, 2004.


 
  11  


Guaranty Federal Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
And Results of Operations
 

Non-Interest Expense . Non-interest expense increased $67,884 (1%). There were slight increases in salaries, employee benefits and advertising. These increases were offset by decreases in occupancy and data processing expense.

Income Taxes . The change in income tax is a direct result of changes in the Company’s taxable income for the period ended December 31, 2004.

Cash Dividends Paid . The Company paid dividends of $0.155 per share on April 14, 2004, to stockholders’ of record as of March 30, 2004, and $0.155 per share on July 15, 2004 to stockholders’ of record as of July 1, 2004, and $0.16 per share on October 15, 2004, to stockholders’ of record as of October 1, 2004. The Company declared a cash dividend of $0.16 per share on December 16, 2004, to be paid on January 21, 2005, to stockholders of record on January 7, 2005.

RESULTS OF OPERATIONS - TRANSITION PERIOD - COMPARISON OF SIX MONTHS ENDED DECEMBER 31, 2003 AND 2002
   
Prime
 
Ten-Year Treasury
 
One-Year Treasury
 
December 31, 2003
   
4.12
%
 
4.01
%
 
1.25
%
December 31, 2002
   
4.68
%
 
4.63
%
 
2.01
%
Change in rates
   
-0.56
%
 
-0.62
%
 
-0.76
%

Interest Rates . The above table sets forth the weekly average interest rates for the 52 weeks ending December 31, 2003 and 2002 as reported by the Federal Reserve.

Interest rates continued their cyclical decline though out 2002. The FOMC reduced the discount rate 50 basis points in November 2002 and 25 basis points in June 2003. The prime rate began 2002 at 4.75%, cut to 4.25% in November 2002 and cut again to 4.00% in June 2003 where it stayed for the remainder of the year.

Interest Income . Total interest income decreased $1,444,518 (13%) as the average balance of interest-earning assets decreased $2,243,000 (1%). In addition the yield on average interest earning assets decreased 77 basis points to 5.50%.

Interest on loans decreased $1,260,103 (12%) as the average loan receivable balance increased $10,779,000 (3%) while the average yield decreased 97 basis points to 5.73%. The decrease in loan yield is the result of the combination of new loans at lower rates, repayments of higher yielding loans, and the roll down of adjustable rate loans. Interest on investment securities decreased $95,970 (42%) as the average balance decreased $2,089,000 (17%) and the average yield decreased 112 basis points to 2.73%. As long as interest rates remain at historical low levels, our customers will benefit from loan rates adjusting downward and from refinancing to fixed-rate mortgages to lock-in the lower rates. These adjustments and refinances will negatively impact portfolio loan yields in future quarters.

Interest Expense . Total interest expense decreased $1,594,531 (26%) as the average balance of interest-bearing liabilities decreased $3,575,000 (1%). In addition the average cost of interest-bearing liabilities decreased 96 basis points to 2.84%.

Interest expense on deposits decreased $752,975 (24%) as the average balance of interest bearing deposits increased $2,260,000 (1%) while the average interest rate paid to depositors decreased 74 basis points to 2.21%. The average balance of interest bearing core deposit accounts increased $7,552,000 (9%) and the average balance of certificates of deposit decreased $5,292,000 (4%).

Interest expense on FHLB advances decreased $838,337 (28%). In order to comply with the FHLB limitation of advances to 35% of assets, the Company decreased borrowings from the FHLB. The average balance of FHLB advances decreased by $5,771,000 (5%) while the average cost of those advances decreased 133 basis points to 4.17%. As of December 31, 2003, FHLB advances are 28% of total assets.


 
  12  


Guaranty Federal Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
And Results of Operations
 

Net Interest Income . The Company’s net interest income increased $150,013 (3%). During the six months ended December 31, 2003, the average balance of interest-earning assets exceeded the average balance of interest-bearing liabilities by $41,102,000, resulting in an increase in the average net earning balance of $1,332,000 (3%). The Company’s spread between the average yield on interest-earning assets and the average cost of interest-bearing liabilities increased by 19 basis points from 2.47% to 2.66%.

Provision for Loan Losses . Provisions for loan losses are charged or credited to earnings to bring the total allowance for loan losses to a level considered adequate by the Company to provide for potential loan losses in the existing loan portfolio. When making its assessment, the Company considers prior loss experience, volume and type of lending, local banking trends and past due loans in the Company’s loan portfolio. In addition, the Company considers general economic conditions and other factors related to collectability of the Company’s loan portfolio.

During the six month period ended December 31, 2003, the Company experienced loan charge-offs in excess of recoveries of only $51,183. However, as of December 31, 2003, the Bank classified a group of approximately 150 loans totaling approximately $9 million. These loans were classified because it was deemed that the loan files relating to these loans did not contain sufficient information to effectively evaluate the credits. With the addition of these loans to classified assets, the Company determined to increase the provision for loan losses by $800,000. Prior to this increase, the Company had recorded a provision for loan loss during the six-month transition period ended December 31, 2003 of $362,000 based on the growth in its loan portfolio and the shift in the Company’s emphasis from primarily single-family loans to a mix of single-family and commercial loans. Management of the Company anticipates the need to continue increasing the loan loss allowance through charges to provision for loan losses based on the factors described in the previous sentence.

Non-Interest Income . Non-interest income increased $337,137 (19%). The gain on sale of loans increased by $88,842 as a result of mortgage banking activities related to the sale of single-family conforming residential loans in the secondary market. The Bank attempts to minimize its risk of price changes by committing to sell loans while the loans are in the origination process. Gain of sale of investments increased by $105,461. This was a result of the sale of 2,000 shares of FHLMC stock during the six months ended December 31, 2003. There were no profits on sale of investments for the same period in 2002. Deposit service charges increased $67,392 (8%) due to the continued growth in the Bank’s checking accounts. The amortization expense on originated mortgage servicing rights increased $90,616. The Bank recaptured $271,406 in loss on impairment of these rights based on the Bank’s fair value assessment of such rights.

Non-Interest Expense . Non-interest expense decreased $66,523 (2%). Data processing expense decreased $161, 541, primarily due to the full amortization prior to or during the six months ended December 31, 2003 of start up expenses in connection with the conversion to an "in-house" computer system that was completed in September of 2000. In addition, occupancy expense decreased by $69,579. This was partially offset by an increase in advertising of $116,023.

Income Taxes . The change in income tax is a direct result of changes in the Company’s taxable income for the six month period ended December 31, 2003.

Cash Dividends Paid. The Company paid cash dividends of $0.15 per share on July 15, 2003, to the stockholders of record on July 1, 2003 (as declared on June 27, 2003), and $0.155 per share on October 17, 2003, to the stockholders of record as of October 3, 2003. The Company declared a cash dividend of $0.155 per share on December 19, 2003, to be paid on January 23, 2004, to stockholders of record on January 9, 2004.
 

 
  13  


Guaranty Federal Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
And Results of Operations
 

RESULTS OF OPERATIONS - COMPARISON OF FISCAL YEARS ENDED JUNE 30, 2003 AND 2002

   
U.S. Treasury Securities
 
   
Average for the Year Ended
 
   
Prime
 
Ten-Year Maturity
 
One-Year Maturity
 
June 30, 2003
   
4.43
%
 
3.96
%
 
1.46
%
June 30, 2002
   
5.33
%
 
4.99
%
 
2.56
%
Change in rates
   
-0.90
%
 
-1.03
%
 
-1.10
%

Interest Rates . The above table sets forth the weekly average interest rates on U.S. Treasury securities for the twelve months ending June 30, 2003 and 2002.

Interest rates trended downward during the twelve months ended June 30, 2003. The FOMC reduced the discount rate 50 basis points in November 2002 and 25 basis points in June 2003. The last week in June 2003, the ten-year treasury averaged 3.42%, and the one-year treasury averaged 1.02%. The widely quoted bank prime rate fell from 4.75% to 4.00% during the twelve months ended June 30, 2003. As a result, loan customers continued to refinance their loans to lower rates.

Interest Income . Total interest income decreased $3,440,712 (14%) as the average balance of interest-earning assets decreased $16,574,000 (4%). In addition the yield on average interest earning assets decreased 65 basis points to 6.11%.

Interest on loans decreased $2,947,361 (12%) as the average loan receivable balance increased $1,645,000 (1%) while the average yield decreased 94 basis points to 6.41%. The decrease in loan yield is the result of the combination of new loans at lower rates, repayments of higher yielding loans, and the roll down of adjustable rate loans. Interest on investment securities decreased $199,904 (32%) as the average balance decreased $3,721,000 (25%) and the average yield decreased 41 basis points to 3.77%. As long as interest rates remain at historical low levels, our customers will benefit from loan rates adjusting downward and from refinancing to fixed-rate mortgages to lock-in the rates. These adjustments and refinances will negatively impact portfolio loan yields in future quarters.

Interest Expense . Total interest expense decreased $2,642,273 (19%) as the average balance of interest-bearing liabilities decreased $5,403,000 (2%). In addition, the average cost of interest-bearing liabilities decreased 76 basis points to 3.57%.

Interest expense on deposits decreased $1,214,839 (17%) as the average balance of interest bearing deposits increased $14,014,000 (7%) while the average interest rate paid to depositors decreased 81 basis points to 2.75%. The average balance of interest bearing core deposit accounts increased $16,356,000 (24%) and the average balance of certificates of deposit decreased $2,342,000 (2%).

In order to comply with the FHLB limitation of advances to 35% of assets, the Company decreased borrowings from the FHLB. The average balance of FHLB advances decreased by $18,514,000 (15%) while the average cost of those advances decreased 34 basis points to 5.22%. As of June 30, 2003, FHLB advances are 29% of total assets.

Net Interest Income . The Company’s net interest income decreased $798,439 (7%). During the year ended June 30, 2003, the average balance of interest-earning assets exceeded the average balance of interest-bearing liabilities by $36,176,000, resulting in a decrease in the average net earning balance of $11,171,000 (24%). The Company’s spread between the average yield on interest-earning assets and the average cost of interest-bearing liabilities increased by 11 basis points from 2.43% to 2.54%.


 
  14  


Guaranty Federal Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
And Results of Operations
 

Provision for Loan Losses . Provisions for loan losses are charged or credited to earnings to bring the total allowance for loan losses to a level considered adequate by the Company to provide for potential loan losses in the existing loan portfolio. When making its assessment, the Company considers prior loss experience, volume and type of lending, local banking trends and past due loans in the Company’s loan portfolio. In addition, the Company considers general economic conditions and other factors related to collectability of the Company’s loan portfolio.

During fiscal year ended June 30, 2003, the Company experienced loan charge-offs in excess of recoveries of $484,552 and based on a review as discussed above, elected to record a provision for loan loss of $610,000 to increase the allowance for loan losses. Management of the Company anticipates the need to continue increasing the loan loss allowance through charges to provision for loan losses based on the anticipated growth in its loan portfolio and the shift in the Company’s emphasis from primarily single-family loans to a mix of single-family and commercial loans.

Non-Interest Income . Non-interest income increased $54,493 (1%). The gain on sale of loans of $1,544,037 for fiscal year 2003 is the result of mortgage banking activities related to the sale of single-family conforming residential loans in the secondary market. The Bank attempts to minimize its risk of price changes by committing to sell loans while the loans are in the origination process. There were no profits on sale of investments for fiscal year ended June 30, 2003. Deposit service charges increased $223,910 (14%) due to the continued growth in the Bank’s checking accounts. These increases were partially offset by amortization expense associated with the Bank’s originated mortgage servicing rights and the recording of a loss on impairment. The amortization expense on originated mortgage servicing rights increased $295,808. A loss on impairment of these rights of $239,543 was recognized based on the Bank’s fair value assessment of such rights. There was no loss impairment recognized during the same periods in 2002. Decreases in fair value of these rights is primarily due to increased prepayment speeds on loans being serviced for others. The increase in prepayment speed is attributable to significant increases in refinancing in a historically low interest rate environment. In addition late charges and other fees decreased $111,088 (37%) primarily due to approximately $146,000 in prepayment penalties collected from two commercial borrowers during fiscal year ended June 30, 2002 which did not occur during fiscal year ended June 30, 2003.

Non-Interest Expense . Non-interest expense decreased $813,613 (9%). Decreases in salaries and employee benefits, occupancy, advertising and data processing expense are principally attributable to the Company’s aggressive approach to lowering operating costs. In the same period one year ago the Company incurred approximately $183,000 in "one-time" costs in connection with the Commercial Federal acquisition and approximately $150,000 in legal and professional expenses in connection with the settlement of a dispute over the repurchase of the Company’s stock.

Income Taxes . The change in income tax is a direct result of changes in the Company’s taxable income for the period ended June 30, 2003.

Cash Dividends Paid . The Company paid cash dividends of $0.125 per share on July 19, 2002, to the stockholders of record on July 8, 2002 (as declared on June 27, 2002), and $0.15 per share on October 18, 2002, to the stockholders of record as of October 4, 2002 and $0.15 per share on January 24, 2003, to the stockholders of record as of January 10, 2003 and $0.15 per share on April 14, 2003 to stockholders of record as of March 31, 2003. The Company declared a cash dividend of $0.15 per share on June 27, 2003, to be paid on July 15, 2003, to stockholders of record on July 1, 2003.
 

 
  15  


Guaranty Federal Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
And Results of Operations
 

ASSET / LIABILITY MANAGEMENT

The goal of the Bank’s asset/liability policy is to manage interest rate risk so as to maximize net interest income over time in changing interest rate environments. Management monitors the Bank’s net interest spreads (the difference between yields received on assets and paid on liabilities) and, although constrained by market conditions, economic conditions, and prudent underwriting standards, it offers deposit rates and loan rates that maximize net interest income. Management also attempts to fund the Bank’s assets with liabilities of a comparable duration to minimize the impact of changing interest rates on the Bank’s net interest income. This matching is especially difficult because the residential mortgage loans that comprise a significant portion of the Bank’s assets give the borrower the right to prepay at any time. These borrowers act in their economic self-interest and refinance higher rate loans when rates are low. Since the relative spread between financial assets and liabilities is constantly changing, the Bank’s current net interest income may not be an indication of future net interest income.

As a part of its asset and liability management strategy, the Bank implemented an adjustable rate mortgage loan ("ARM") program beginning in the early 1980s. Throughout the past several years, the Bank has continued to emphasize the origination of adjustable-rate, one- to four-family residential loans and adjustable-rate or relatively short-term commercial real estate, construction, commercial business, home equity and consumer loans, while originating fixed-rate, one- to four-family residential loans primarily for immediate resale in the secondary market on a service-retained basis. This allows the Bank to serve the customer’s needs and retain a banking relationship without the risk of carrying a long-term fixed-rate loan on the books.

The Bank is also managing interest rate risk by the origination of construction loans. As of December 31, 2004, such loans, net of loans in process, make up 15% of the Bank’s loan portfolio. In general, these loans have higher yields, shorter maturities, and greater interest rate sensitivity than other real estate loans.

The Bank constantly monitors its deposits in an effort to decrease their interest rate sensitivity. Rates of interest paid on deposits at the Bank are priced competitively in order to meet the Bank’s asset/liability management objectives and spread requirements. As of December 31, 2003, the Bank’s savings accounts, checking accounts, and money market deposit accounts totaled $117,044,097 or 49% of its total deposits. As of December 31, 2004, these accounts totaled $127,351,296 or 43% of total deposits. The weighted average rate paid on these accounts increased 32 basis points from .69% on December 31, 2003 to 1.01% on December 31, 2004. The Bank believes, based on historical experience, that a substantial portion of such accounts represents non-interest rate sensitive, core deposits.

During the year ending December 31, 2005, the FHLB has the option to call $11.0 million of advances with a weighted average rate of 5.43% and a remaining life of 3.7 years.
 

 
  16  


Guaranty Federal Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
And Results of Operations
 

INTEREST RATE SENSITIVITY ANALYSIS

The following table sets forth as of December 31, 2004, management’s estimates of the projected changes in net portfolio value ("NPV") in the event of 100, 200, and 300 basis point ("bp") instantaneous and permanent increases and a 100 basis point instantaneous and permanent decrease in market interest rates. Dollar amounts are expressed in thousands.
BP Change
 
Estimated Net Portfolio Value
 
NPV as % of PV of Assets
 
in Rates
 
$ Amount
 
$ Change
 
% Change
 
NPV Ratio
 
Change
 
+300
37,875
(2,721)
 
-7
%
8.80
%
-0.39
%
+200
39,820
(776)
 
-2
%
9.15
%
-0.04
%
+100
40,669
73)
0
%
9.27
%
0.08
%
NC
40,596
9.19
%
-100
39,948
(648)
 
-2
%
8.99
%
-0.20
%

Computations of prospective effects of hypothetical interest rate changes are based on an internally generated model using actual maturity and repricing schedules for the Bank’s loans and deposits, and are based on numerous assumptions, including relative levels of market interest rates, loan repayments and deposit run-offs, and should not be relied upon as indicative of actual results. Further, the computations do not contemplate any actions the Bank may undertake in response to changes in interest rates.

Management cannot predict future interest rates or their effect on the Bank’s NPV in the future. Certain shortcomings are inherent in the method of analysis presented in the computation of NPV. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in differing degrees to changes in market interest rates. Additionally, certain assets, such as adjustable rate loans, which represent the Bank’s primary loan product, have an initial fixed rate period typically from one to five years and over the remaining life of the asset changes in the interest rate are restricted. In addition, the proportion of adjustable rate loans in the Bank’s loan portfolio could decrease in future periods due to refinancing activity if market interest rates remain constant or decrease in the future. Further, in the event of a change in interest rates, prepayment and early withdrawal levels could deviate significantly from those assumed in the table. Finally, the ability of many borrowers to service their adjustable-rate debt may decrease in the event of an interest rate increase.

The Bank’s Board of Directors is responsible for reviewing the Bank’s asset and liability policies. The Bank’s management is responsible for administering the policies and determinations of the Board of Directors with respect to the Bank’s asset and liability goals and strategies. Management expects that the Bank’s asset and liability policies and strategies will continue as described above so long as competitive and regulatory conditions in the financial institution industry and market interest rates continue as they have in recent years.

LIQUIDITY AND CAPITAL RESOURCES

The Company’s principal sources of funds for investments and operations are net income, deposits from its primary market area, FHLB advances, principal and interest payments on loans and mortgage-backed securities, and proceeds from maturing investment securities. The Company considers deposits and FHLB advances as primary sources of funds.

The Company’s most liquid assets are cash and cash equivalents, which are cash on hand, amounts due from financial institutions, and certificates of deposit with other financial institutions that have an original maturity of three months or less. The levels of such assets are dependent on the Bank’s operating, financing, and investment activities at any given time. The Company’s cash and cash equivalents totaled $15,896,458 as of December 31, 2004. The variations in levels of cash and cash equivalents are influenced by deposit flows and anticipated future deposit flows, which are subject to, and influenced by, many factors.


 
  17  


Guaranty Federal Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
And Results of Operations
 

As of December 31, 2004, the Bank has conditional commitments in the form of letters of credit in the amount of $1,314,000, and outstanding loan commitments of $15,712,000. In addition, the Bank has granted unused lines of credit to borrowers aggregating approximately $64,430,000 and $16,578,000 for commercial lines and open-end consumer lines, respectively. The Bank also has $96,113,575 in certificates of deposit that are scheduled to mature in one year or less. Management anticipates that the majority of these certificates will renew in the normal course of operations. Based on existing collateral as well as the FHLB’s limitation of advances to 35% of assets, the Bank has the ability to borrow an additional $44,946,000 from the FHLB, as of December 31, 2004. The Bank plans to maintain its FHLB borrowings to a level that will provide a borrowing capacity sufficient to provide for contingencies.

The Company’s capital position of $37,978,000 is 9.8% of total assets as of December 31, 2004. The Company has an excess of $20,453,000, $23,571,000, and $15,666,000 of required regulatory levels of tangible, core, and risk-based capital, respectively. Under current regulatory guidelines, the Bank is classified as well capitalized.

During fiscal year ended June 30, 2003, the Company purchased 74,240 shares of common stock in open market transactions and 13,046 from the RRP to place in the treasury account. During the year ended December 31, 2004, the Company purchased 51,333 shares of common stock in open market transactions and 4,776 from the RRP to place in the treasury account. The Company intends to monitor the common stock price and, with regulatory approval, may from time to time initiate further treasury stock transactions in order to improve the Company’s long-term earnings per share while at the same time maintaining an adequate level of stockholders’ equity.

AGGREGATE CONTRACTUAL OBLIGATIONS

The following table summarizes the Company’s fixed and determinable contractual obligations by payment date as of December 31, 2004. Dollar amounts are expressed in thousands.
Payments Due By Period
 
                       
       
One Year
 
One to
 
Three to
 
More than
 
Contractual Obligations
 
Total
 
or less
 
Three Years
 
Five Years
 
Five Years
 
                       
Deposits without stated maturity
 
$
127,351
   
127,351
   
-
   
-
   
-
 
Time and brokered certificates of deposit
   
169,036
   
96,114
   
62,386
   
9,856
   
680
 
Short-term borrowings
   
1,264
   
1,264
   
-
   
-
   
-
 
Federal Home Loan Bank advances
   
100,000
   
49,414
   
24,350
   
19,650
   
6,586
 
Operating leases
   
361,750
   
63,550
   
102,100
   
102,100
   
94,000
 
Purchase obligations
   
-
   
-
   
-
   
-
   
-
 
Other long term obligations
   
-
   
-
   
-
   
-
   
-
 
Total
 
$
759,401
   
337,693
   
188,836
   
131,606
   
101,266
 



 
  18  


Guaranty Federal Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
And Results of Operations
 
IMPACT OF INFLATION AND CHANGING PRICES

The Company prepared the consolidated financial statements and related data presented herein in accordance with accounting principles generally accepted in the United States of America which require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.

Unlike most companies, the assets and liabilities of a financial institution are primarily monetary in nature. As a result, interest rates have a more significant impact on a financial institution’s performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the price of goods and services, since such prices are affected by inflation. In the current interest rate environment, liquidity and the maturity structure of the Bank’s assets and liabilities are critical to the maintenance of acceptable performance levels.

 
CRITICAL ACCOUNTING POLICIES
 
"Management’s Discussion and Analysis of Financial Condition and Results of Operations" is based upon the Company’s consolidated financial statements and the notes thereto, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported periods. On an on-going basis, management evaluates its estimates and judgments.

Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. There can be no assurance that actual results will not differ from those estimates . If actual results are different than management’s judgements and estimates, the Company’s financial results could change, and such change could be material to the Company.

Material estimates and judgments that are particularly susceptible to significant change relate to the determination of the allowance for loan losses. In connection with the determination of the allowance for loan losses, management obtains independent appraisals for significant properties.

The Company has identified the accounting policies for the allowance for loan losses and related significant estimates and judgments as critical to its business operations and the understanding of its results of operations. For a detailed discussion on the application of these significant estimates and judgments and our accounting policies, also see Note 1 of the notes to c onsolidated financial statements in this report.

 

 
  19  

Guaranty Federal Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
And Results of Operations
 

IMPACT OF NEW ACCOUNTING PRONOUNCEMENTS
In 2004, the Securities and Exchange Commission issued Staff Accounting Bulletin No. 105, Application of Accounting Principles to Loan Commitment (SAB 105), which addresses the accounting treatment for loan commitments accounted for as derivative instruments. SAB 105 permits recognition of servicing assets only when the servicing asset has been contractually separated from the underlying loan by sale or securitization. SAB 105 was effective for mortgage loan commitments that are accounted for as derivatives and are entered into after March 31, 2004. The adoption of SAB 105 had no impact on the Company’s results of operations or financial condition.

In 2004, the Company adopted Financial Accounting Standards Board (FASB) Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities , which requires the consolidation of certain special purpose entities (SPE’s) by a company if it is determined to be the primary beneficiary of the SPE’s operating activities. The adoption of FIN 46 had no impact on the Company’s results of operations or financial condition.

The Emerging Issues Task Force (EITF) of FASB previously issued EITF Issue 03-1, The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments . EITF Issue 03-1 provides guidance on the meaning of the phrase other-than-temporary impairment and its application to several types of investments, including debt securities classified as held-to-maturity and available-for-sale under FASB Statement No. 115, Accounting for Certain Investments in Debt and Equity Securities . EITF Issue 03-1 provides guidance on whether impairment losses should be recognized on available-for-sale securities prior to sale of the securities. It provides guidance for evaluating whether and when unrealized losses should be deemed "other-than-temporary," requiring immediate recognition of those losses through earnings. In addition, EITF 03-1 requires financial statement disclosure for impaired securities on which an impairment loss has not been recognized, including the amount of unrealized loss and the term of that impairment. The portions of EITF 03-1 dealing with determining when losses are other-than-temporary have been delayed in order for the FASB staff to provide implementation guidance and reconsider issues that were raised by interested parties during the public comment period. The Company is monitoring developments related to this EITF Issue.

In December 2004, the FASB issued a revision to FASB Statement No. 123, Accounting for Stock Based Compensation (SFAS 123). FASB Statement No. 123(R), Share Based Payment (SFAS 123(R)), supersedes Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25), and its related implementation guidance. SFAS 123(R) established standard for the accounting for transactions in which an entity exchanges its equity instruments for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of the equity instruments. The impact to the Company of SFAS 123(R) focuses primarily on accounting for transactions in which a company obtains employee services in share-based payment transactions. The Company currently accounts for its stock-based compensation using the intrinsic method as defined in APB 25 and, accordingly, has not recognized any expense for stock option plans in the Consolidated Financial Statements (See Note 1 and Note 11 of the Notes to Consolidated Financial Statements for additional information regarding the Company’s accounting for stock-based compensation). Implementation of SFAS 123(R) is required for the Company beginning in the interim period ending September 30, 2005. The Company is currently analyzing this new pronouncement to determine the impact on its financial statements. Note 1 of the Notes to Consolidated Financial Statements illustrates the effect on net income and earnings per share if the Company had applied the fair value provisions of SFAS 123.
 

 
  20  


Guaranty Federal Bancshares, Inc.
Management’s Discussion and Analysis of Financial Condition
And Results of Operations
 

SUMMARY OF UNAUDITED QUARTERLY OPERATING RESULTS
   
Mar-04
 
Jun-04
 
Sep-04
 
Dec-04
 
Interest income
 
$
4,841,117
   
4,872,149
   
5,192,334
   
5,633,673
 
Interest expense
   
2,050,298
   
1,934,800
   
2,123,222
   
2,337,309
 
Net interest income
   
2,790,819
   
2,937,349
   
3,069,111
   
3,296,363
 
Provision for loan losses
   
188,830
   
225,000
   
225,000
   
225,000
 
Gain on sale of loans and investment securities
   
299,569
   
247,956
   
309,109
   
370,894
 
Other noninterest income, net
   
550,694
   
628,678
   
648,125
   
561,150
 
Noninterest expense
   
2,042,996
   
2,079,394
   
2,043,422
   
2,082,059
 
Income before income taxes
   
1,409,256
   
1,509,589
   
1,757,923
   
1,921,348
 
Provision for income taxes
   
439,880
   
494,797
   
601,549
   
777,117
 
Net income
 
$
969,376
   
1,014,792
   
1,156,374
   
1,144,231
 
Basic earnings per share
 
$
0.35
   
0.36
   
0.41
   
0.41
 
Diluted earnings per share
 
$
0.33
   
0.35
   
0.40
   
0.39
 
Six Months Ended December 31, 2003, Quarter ended (1)
   
September-03
               
December-03
       
Interest income
       
$
4,997,093
   
4,848,585
       
Interest expense
         
2,326,503
   
2,164,542
       
Net interest income
         
2,670,590
   
2,684,043
       
Provision for loan losses
         
212,000
   
950,000
       
Gain on sale of loans and investment securities
         
559,033
   
304,490
       
Other noninterest income, net
         
672,221
   
553,127
       
Noninterest expense
         
1,995,285
   
1,998,170
       
Income before income taxes
         
1,694,559
   
593,490
       
Provision for income taxes
         
617,862
   
170,026
       
Net income
       
$
1,076,697
   
423,464
       
Basic earnings per share
       
$
0.39
   
0.15
       
Diluted earnings per share
       
$
0.38
   
0.15
       
Fiscal Year June 30, 2003, Quarter ended
   
September-02
         
December-02
   
March-03
   
June-03
 
Interest income
 
$
5,746,456
   
5,543,740
   
5,304,477
   
5,187,047
 
Interest expense
   
3,120,175
   
2,965,401
   
2,778,498
   
2,580,339
 
Net interest income
   
2,626,281
   
2,578,339
   
2,525,979
   
2,606,708
 
Provision for loan losses
   
100,000
   
105,000
   
255,000
   
150,000
 
Gain on sale of loans and investment securities
   
224,577
   
444,643
   
403,633
   
471,184
 
Other noninterest income, net
   
638,875
   
443,639
   
688,873
   
372,905
 
Noninterest expense
   
2,026,229
   
2,033,749
   
2,050,978
   
2,069,031
 
Income before income taxes
   
1,363,504
   
1,327,872
   
1,312,507
   
1,231,766
 
Provision for income taxes
   
467,458
   
459,888
   
427,824
   
300,830
 
Net income
 
$
896,046
   
867,984
   
884,683
   
930,936
 
Basic earnings per share
 
$
0.32
   
0.31
   
0.32
   
0.33
 
Diluted earnings per share
 
$
0.32
   
0.30
   
0.31
   
0.33
 
(1) In 2003, the Company determined to change its fiscal year end from June 30 to a calendar year end of December 31. As a result, the Company is reporting a six-month transition period ended December 31, 2003 in order to change to this new calendar year end .


  21  


Guaranty Federal Bancshares, Inc.
Consolidated Balance Sheets
December 31, 2004, and 2003 and June 30, 2003

 
   
December 31,
 
December 31,
 
June 30,
 
   
2004
 
2003
 
2003
 
ASSETS
             
Cash
 
$
14,087,915
   
20,686,276
   
15,242,475
 
Interest-bearing deposits in other financial institutions
   
1,808,543
   
1,970,518
   
3,772,053
 
Cash and cash equivalents
   
15,896,458
   
22,656,794
   
19,014,528
 
Available-for-sale securities
   
15,101,768
   
14,863,826
   
13,271,147
 
Held-to-maturity securities
   
1,305,158
   
1,867,594
   
2,250,894
 
Stock in Federal Home Loan Bank, at cost
   
5,146,500
   
5,294,200
   
8,600,400
 
Mortgage loans held for sale
   
3,590,536
   
1,268,064
   
9,755,102
 
Loans receivable, net of allowance for loan losses of
   
             
December 31, 2004 and 2003, $4,536,654 and $3,886,137,
                   
respectively, June 30, 2003 - $2,775,320
   
388,742,792
   
330,861,875
   
327,082,420
 
Accrued interest receivable:
                   
Loans
   
1,500,170
   
1,242,683
   
1,357,434
 
Investments
   
69,845
   
63,045
   
72,691
 
Prepaid expenses and other assets
   
1,976,284
   
2,057,195
   
1,855,268
 
Foreclosed assets held for sale
   
78,150
   
5,975
   
182,064
 
Premises and equipment
   
7,188,867
   
6,576,003
   
6,708,996
 
   
$
440,596,528
   
386,757,254
   
390,150,944
 
                     
LIABILITIES AND STOCKHOLDERS' EQUITY
                   
                     
LIABILITIES
                   
Deposits
 
$
296,387,742
   
237,130,744
   
235,677,197
 
Federal Home Loan Bank advances
   
100,000,000
   
108,836,948
   
114,618,894
 
Securities sold under agreements to repurchase
   
1,264,020
   
738,399
   
702,024
 
Advances from borrowers for taxes and insurance
   
271,796
   
259,267
   
950,678
 
Accrued expenses and other liabilities
   
234,818
   
308,497
   
311,696
 
Accrued interest payable
   
361,516
   
200,770
   
203,237
 
Dividend payable
   
450,868
   
432,513
   
415,414
 
Income taxes payable
   
220,046
   
227,495
   
220,707
 
Deferred income taxes
   
632,459
   
644,500
   
509,285
 
     
399,823,265
   
348,779,133
   
353,609,132
 
STOCKHOLDERS' EQUITY
                   
Common Stock:
                   
$0.10 par value; authorized 10,000,000 shares; issued;
                   
December 31, 2004 and 2003 - 6,493,861 shares and
                   
6,462,902 shares, respectively; June 30, 2003 - 6,416,848 shares
   
649,386
   
642,890
   
641,685
 
Additional paid-in capital
   
52,384,842
   
51,330,202
   
51,065,581
 
Unearned ESOP shares
   
(1,800,930
)
 
(2,030,930
)
 
(2,156,930
)
Retained earnings, substantially restricted
   
32,437,131
   
29,919,695
   
29,280,784
 
Accumulated other comprehensive income
                   
Unrealized appreciation on available-for-sale securities,
                   
net of income taxes; December 31, 2004 and 2003 - $1,653,740
                   
and $1,565,830, respectively; June 30, 2003 - $1,162,865
   
2,815,828
   
2,666,143
   
1,980,013
 
     
86,486,257
   
82,528,000
   
80,811,133
 
Treasury stock, at cost;
                   
December 31, 2004 and 2003 - 3,492,759 shares and
                   
3,436,650 shares, respectively; June 30, 2003, 3,420,375 shares
   
(45,712,994
)
 
(44,549,879
)
 
(44,269,321
)
     
40,773,263
   
37,978,121
   
36,541,812
 
   
$
440,596,528
   
386,757,254
   
390,150,944
 


See Notes to Consolidated Financial Statements

  22  


Guaranty Federal Bancshares, Inc.
Consolidated Statements of Income
Years Ended December 31, 2004 and June 30, 2003 and 2002
Six Months Ended December 31, 2003 and 2002


INCOME STATEMENT
 
Year ended
 
Six months ended
 
Year ended
 
   
December 31,
 
December 31,
 
June 30,
 
   
2004
 
2003
 
2002
 
2003
 
2002
 
           
(Unaudited)
         
INTEREST INCOME
                     
Loans
 
$
19,989,852
   
9,566,716
   
10,826,819
   
20,928,391
   
23,875,752
 
Investment securities
   
289,335
   
135,100
   
231,070
   
419,145
   
619,049
 
Other
   
260,085
   
143,862
   
232,307
   
434,184
   
727,631
 
     
20,539,272
   
9,845,678
   
11,290,196
   
21,781,720
   
25,222,432
 
INTEREST EXPENSE
   
               
   
 
Deposits
   
4,919,164
   
2,368,200
   
3,121,175
   
5,802,445
   
7,017,284
 
Federal Home Loan Bank advances
   
3,519,393
   
2,120,876
   
2,959,213
   
5,634,484
   
7,039,115
 
Other
   
7,073
   
1,969
   
5,188
   
7,484
   
30,287
 
     
8,445,630
   
4,491,045
   
6,085,576
   
11,444,413
   
14,086,686
 
NET INTEREST INCOME
   
12,093,642
   
5,354,633
   
5,204,620
   
10,337,307
   
11,135,746
 
PROVISION FOR LOAN LOSSES
   
863,830
   
1,162,000
   
205,000
   
610,000
   
291,000
 
NET INTEREST INCOME AFTER
                               
PROVISION FOR LOAN LOSSES
   
11,229,812
   
4,192,633
   
4,999,620
   
9,727,307
   
10,844,746
 
NONINTEREST INCOME
   
                         
Service charges
   
1,877,829
   
951,524
   
884,132
   
1,778,267
   
1,554,357
 
Late charges and other fees
   
353,689
   
187,407
   
65,238
   
190,113
   
301,201
 
Gain on sale of investment securities
   
742,608
   
105,461
   
-
   
-
   
780,741
 
Gain on sale of loans
   
484,920
   
758,062
   
669,220
   
1,544,037
   
786,526
 
Income (loss) on foreclosed assets
   
(3,157
)
 
5,726
   
19,865
   
10,830
   
(13,369
)
Other income
   
160,285
   
80,691
   
113,279
   
165,082
   
224,380
 
     
3,616,174
   
2,088,871
   
1,751,734
   
3,688,329
   
3,633,836
 
NONINTEREST EXPENSE
         
                   
Salaries and employee benefits
   
4,571,541
   
2,246,993
   
2,238,783
   
4,557,376
   
4,610,235
 
Occupancy
   
1,287,261
   
604,268
   
673,847
   
1,322,790
   
1,324,043
 
FDIC deposit insurance premiums
   
36,038
   
17,928
   
19,416
   
37,950
   
35,855
 
Data processing
   
399,891
   
133,435
   
294,976
   
487,786
   
783,051
 
Advertising
   
287,594
   
220,233
   
104,210
   
217,066
   
331,446
 
Other expense
   
1,665,544
   
770,486
   
729,092
   
1,557,019
   
1,908,970
 
     
8,247,871
   
3,993,343
   
4,060,324
   
8,179,987
   
8,993,600
 
INCOME BEFORE INCOME TAXES
   
6,598,115
   
2,288,161
   
2,691,030
   
5,235,649
   
5,484,982
 
PROVISION FOR INCOME TAXES
   
2,313,342
   
788,000
   
927,000
   
1,656,000
   
1,892,000
 
NET INCOME
 
$
4,284,773
   
1,500,161
   
1,764,030
   
3,579,649
   
3,592,982
 
                                 
BASIC EARNINGS PER SHARE
 
$
1.53
   
0.54
   
0.63
   
1.28
   
1.01
 
DILUTED EARNINGS PER SHARE
 
$
1.47
   
0.52
   
0.62
   
1.26
   
1.00
 



See Notes to Consolidated Financial Statements


  23  


Guaranty Federal Bancshares, Inc.
Consolidated Statements of Cash Flows
Years Ended December 31, 2004 and June 30, 2003 and 2002
Six Months Ended December 31, 2003 and 2002


   
Year ended
 
Six months ended
 
Year ended
 
   
December 31,
 
December 31,
 
June 30,
 
   
2004
 
2003
 
2002
 
2003
 
2002
 
           
(Unaudited)
         
CASH FLOWS FROM OPERATING ACTIVITIES
                     
Net income
 
$
4,284,773
   
1,500,161
   
1,764,030
   
3,579,649
   
3,592,982
 
Items not requiring (providing) cash:
                               
Deferred income taxes
   
(99,952
)
 
(267,750
)
 
168,917
   
(154,815
)
 
211,201
 
Depreciation
   
670,096
   
339,101
   
404,498
   
783,933
   
1,020,070
 
Provision for loan losses
   
863,830
   
1,162,000
   
205,000
   
610,000
   
291,000
 
Gain on sale of loans and investment securities
   
(1,227,528
)
 
(863,524
)
 
(669,220
)
 
(1,544,037
)
 
(1,567,267
)
Loss on sale of premises and equipment
   
11,517
   
-
   
-
   
37,761
   
28,970
 
(Gain) loss on sale of foreclosed assets
   
(1,724
)
 
(13,226
)
 
(26,218
)
 
(12,310
)
 
1,712
 
Amortization of deferred income,
   
   
               
 
premiums and discounts
   
78,148
   
(18,862
)
 
(80,575
)
 
(99,192
)
 
(188,793
)
Stock award plan expense
   
63,200
   
30,952
   
177,810
   
353,004
   
401,403
 
Origination of loans held for sale
   
(30,561,273
)
 
(31,454,990
)
 
(34,910,348
)
 
(77,775,788
)
 
(63,372,364
)
Proceeds from sale of loans held for sale
   
28,723,721
   
40,700,091
   
33,444,629
   
72,695,861
   
63,890,546
 
Release of ESOP shares
   
461,512
   
225,154
   
180,244
   
373,724
   
319,595
 
Changes in:
               
             
Accrued interest receivable
   
(264,287
)
 
124,397
   
219,733
   
224,386
   
572,430
 
Prepaid expenses and other assets
   
80,911
   
(201,927
)
 
(181,342
)
 
(55,508
)
 
(695,042
)
Accrued expenses and other liabilities
   
105,421
   
(5,666
)
 
(67,971
)
 
(348,159
)
 
557,279
 
Income taxes payable
   
7,484
   
34,578
   
205,676
   
69,278
   
(124,777
)
Net cash provided by (used in) operating activities
   
3,195,849
   
11,290,489
   
834,863
   
(1,262,213
)
 
4,938,945
 
     
   
               
 
CASH FLOWS FROM INVESTING ACTIVITIES
                               
Net (increase) decrease in loans
   
(59,380,244
)
 
(5,060,371
)
 
(3,172,569
)
 
(11,171,690
)
 
14,833,382
 
Principal payments on held-to-maturity securities
   
574,920
   
379,245
   
406,222
   
995,693
   
1,319,992
 
Principal payments on available-for-sale securities
   
-
   
-
   
172,835
   
172,835
   
1,738,299
 
Purchase of available-for-sale securities
   
(5,971,840
)
 
(1,989,685
)
 
(2,978,928
)
 
(4,968,371
)
 
(9,387,524
)
Purchase of premises and equipment
   
(1,300,977
)
 
(206,108
)
 
(138,129
)
 
(174,592
)
 
(500,569
)
Proceeds from sale of premises and equipment
   
6,500
   
-
   
-
   
-
   
47,281
 
Proceeds from sales of available-for-sale securities
   
754,355
   
107,419
   
-
   
-
   
2,945,061
 
Proceeds from maturities of available-for-sale securities
   
6,000,000
   
1,500,000
   
4,000,000
   
6,500,000
   
7,000,000
 
(Purchase) sale of FHLB stock
   
147,700
   
3,306,200
   
-
   
-
   
-
 
Proceeds from sale of foreclosed assets
   
434,161
   
315,291
   
863,367
   
801,677
   
282,423
 
Purchase of other investments
   
-
   
-
   
-
   
(106,000
)
 
(200,000
)
Cash acquired in purchase of branches
   
-
   
-
   
-
   
-
   
25,556,972
 
Net cash provided by (used in) investing activities
   
(58,735,425
)
 
(1,648,009
)
 
(847,202
)
 
(7,950,448
)
 
43,635,317
 


See Notes to Consolidated Financial Statements


  24  


Guaranty Federal Bancshares, Inc.
Consolidated Statements of Cash Flows (continued)
Years Ended December 31, 2004 and June 30, 2003 and 2002
Six Months Ended December 31, 2003 and 2002\


   
Year ended
 
Six months ended
 
Year ended
 
   
December 31,
 
December 31,
 
June 30,
 
   
2004
 
2003
 
2002
 
2003
 
2002
 
           
(Unaudited)
         
CASH FLOWS FROM FINANCING ACTIVITIES
     
 
         
 
 
Stock options exercised
   
751,274
   
107,638
   
113,554
   
556,869
   
924,677
 
Cash dividends paid
   
(1,767,337
)
 
(844,151
)
 
(764,854
)
 
(1,604,042
)
 
(1,823,928
)
Cash dividends received on RRP Stock
   
217
   
292
   
1,322
   
2,387
   
2,942
 
Net increase in demand deposits,
   
   
               
 
NOW accounts and savings accounts
   
10,307,199
   
4,617,104
   
8,403,811
   
18,725,158
   
15,557,187
 
Net increase (decrease) in certificates of deposit and
                               
securities sold under agreements to repurchase
   
49,475,420
   
(3,127,182
)
 
(3,819,504
)
 
(8,723,005
)
 
(3,940,368
)
Proceeds from FHLB advances
   
201,614,000
   
124,500,000
   
12,000,000
   
121,500,000
   
46,500,000
 
Repayments of FHLB advances
   
(210,450,948
)
 
(130,281,946
)
 
(18,714,871
)
 
(117,964,269
)
 
(82,073,420
)
Advances from borrowers for taxes and insurance
   
12,529
   
(691,411
)
 
(724,015
)
 
(97,619
)
 
(244,765
)
Reduction of shares in RRP Trust
   
-
   
-
   
(235,770
)
       
-
 
Treasury stock purchased
   
(1,163,115
)
 
(280,558
)
 
(235,770
)
 
(1,131,792
)
 
(16,826,643
)
Net cash provided by (used in) financing activities
   
48,779,239
   
(6,000,214
)
 
(3,740,327
)
 
11,263,687
   
(41,924,318
)
     
                     
 
INCREASE (DECREASE) IN CASH
                               
AND CASH EQUIVALENTS
   
(6,760,337
)
 
3,642,266
   
(3,752,666
)
 
2,051,026
   
6,649,944
 
     
               
   
 
CASH AND CASH EQUIVALENTS,
         
                   
BEGINNING OF PERIOD
   
22,656,794
   
19,014,528
   
16,963,502
   
16,963,502
   
10,313,558
 
                                 
CASH AND CASH EQUIVALENTS,
                               
END OF PERIOD
 
$
15,896,457
   
22,656,794
   
13,210,836
   
19,014,528
   
16,963,502
 
                                 
Supplemental Cash Flows Information
                     
   
 
                                 
Real estate acquired in settlement of loans
 
$
466,670
   
120,000
   
153,820
   
368,296
   
963,264
 
                       
   
 
Interest paid
 
$
8,445,630
   
4,493,513
   
6,102,303
   
12,000,275
   
14,278,261
 
                       
   
 
Income taxes paid
 
$
2,313,342
   
1,026,224
   
672,466
   
1,742,466
   
1,662,886
 
                       
   
 
Dividend declared and unpaid
 
$
450,868
   
432,513
   
420,430
   
415,414
   
347,656
 
                                 
The Bank acquired the Springfield, Missouri branch
                               
offices of another financial institution in 2002.
                               
In conjunction with the acquisition, assets were
                               
acquired and liabilities were assumed as follows:
                               
                                 
Fair value of liabilities assumed
   
-
   
-
   
-
   
-
   
41,615,456
 
Fair value of assets acquired
   
-
   
-
   
-
   
-
   
(16,058,484
)
Cash received
   
-
   
-
   
-
   
-
   
25,556,972
 
                                 



See Notes to Consolidated Financial Statements


  25  


Guaranty Federal Bancshares, Inc.
Consolidated Statements of Stockholders’ Equity
Years Ended December 31, 2004 and June 30, 2003 and 2002
Six Months Ended December 31, 2003
 


   
Common Stock
 
Additional Paid-In Capital
 
Unearned ESOP Shares
 
Treasury Stock
 
Retained Earnings
 
Accumulated Other Comprehensive Income
 
Total
 
Balance, July 1, 2000
 
$
625,004
   
47,921,681
   
(2,870,440
)
 
(16,144,767
)
 
24,654,965
   
2,398,947
   
56,585,390
 
Comprehensive income
                                           
Net income
   
-
   
-
   
-
   
-
   
3,232,973
   
-
   
3,232,973
 
Change in unrealized appreciation
                                           
on available-for-sale securitites, net
                                           
of income taxes of $909,880
   
-
   
-
   
-
   
-
   
-
   
1,549,256
   
1,549,256
 
Total comprehensive income
                                       
4,782,229
 
Dividends ($0.47 per share)
   
-
   
-
   
-
   
-
   
(1,936,401
)
 
-
   
(1,936,401
)
Stock award plans
   
-
   
468,674
   
-
   
-
   
-
   
-
   
468,674
 
Stock purchased for stock awards
         
(85,945
)
 
-
   
-
   
-
   
-
   
(85,945
)
Stock options exercised
   
1,836
   
108,674
   
-
   
-
   
-
   
-
   
110,510
 
Release of ESOP shares
   
-
   
38,431
   
229,640
   
-
   
-
   
-
   
268,071
 
Treasury stock purchased
   
-
   
-
   
-
   
(9,986,737
)
 
-
   
-
   
(9,986,737
)
Balance, July 1, 2001
 
$
626,840
   
48,451,515
   
(2,640,800
)
 
(26,131,504
)
 
25,951,537
   
3,948,203
   
50,205,791
 
Comprehensive income
                                           
Net income
   
-
   
-
   
-
   
-
   
3,592,982
   
-
   
3,592,982
 
Change in unrealized appreciation
                                           
on available-for-sale securitites, net
                                           
of income taxes of ($587,664)
   
-
   
-
   
-
   
-
   
-
   
(1,000,616
)
 
(1,000,616
)
Total comprehensive income
                                       
2,592,366
 
Dividends ($0.625 per share)
   
-
   
-
   
-
   
-
   
(2,171,584
)
 
-
   
(2,171,584
)
Stock award plans
   
-
   
390,675
   
-
   
-
   
-
   
-
   
390,675
 
Stock options exercised
   
9,700
   
914,977
   
-
   
-
   
-
   
-
   
924,677
 
Release of ESOP shares
   
-
   
84,865
   
234,730
   
-
   
-
   
-
   
319,595
 
Treasury stock purchased
   
-
   
-
   
-
   
(16,826,643
)
 
-
   
-
   
(16,826,643
)
Balance, June 30, 2002
   
636,540
   
49,842,032
   
(2,406,070
)
 
(42,958,147
)
 
27,372,935
   
2,947,587
   
35,434,877
 
Comprehensive income
                                           
Net income
   
-
   
-
   
-
   
-
   
3,579,649
   
-
   
3,579,649
 
Change in unrealized appreciation
                                           
on available-for-sale securitites, net
                                           
of income taxes of ($568,257)
   
-
   
-
   
-
   
-
   
-
   
(967,574
)
 
(967,574
)
Total comprehensive income
                                       
2,612,075
 
Dividends ($0.60 per share)
   
-
   
-
   
-
   
-
   
(1,671,800
)
 
-
   
(1,671,800
)
Stock award plans
   
-
   
547,241
   
-
   
-
   
-
   
-
   
547,241
 
Stock options exercised
   
5,145
   
551,724
   
-
   
-
   
-
   
-
   
556,869
 
Release of ESOP shares
   
-
   
124,584
   
249,140
   
-
   
-
   
-
   
373,724
 
Treasury stock purchased
   
-
   
-
   
-
   
(1,311,174
)
 
-
   
-
   
(1,311,174
)
Balance, June 30, 2003
   
641,685
   
51,065,581
   
(2,156,930
)
 
(44,269,321
)
 
29,280,784
   
1,980,013
   
36,541,812
 
Comprehensive income
                                           
Net income
   
-
   
-
   
-
   
-
   
1,500,161
   
-
   
1,500,161
 
Change in unrealized appreciation
                                           
on available-for-sale securitites, net
                                           
of income taxes of $402,965
   
-
   
-
   
-
   
-
   
-
   
686,130
   
686,130
 
Total comprehensive income
                                       
2,186,291
 
Dividends ($0.31 per share)
   
-
   
-
   
-
   
-
   
(861,250
)
 
-
   
(861,250
)
Stock award plans
   
-
   
59,034
   
-
   
-
   
-
   
-
   
59,034
 
Stock options exercised
   
1,205
   
106,433
   
-
   
-
   
-
   
-
   
107,638
 
Release of ESOP shares
   
-
   
99,154
   
126,000
   
-
   
-
   
-
   
225,154
 
Treasury stock purchased
   
-
   
-
   
-
   
(280,558
)
 
-
   
-
   
(280,558
)
Balance, December 31, 2003
   
642,890
   
51,330,202
   
(2,030,930
)
 
(44,549,879
)
 
29,919,695
   
2,666,143
   
37,978,121
 
Comprehensive income
                                           
Net income
   
-
   
-
   
-
   
-
   
4,284,773
   
-
   
4,284,773
 
Change in unrealized appreciation
                                           
on available-for-sale securitites, net
                                           
of income taxes of $87,911
   
-
   
-
   
-
   
-
   
-
   
149,685
   
149,685
 
Total comprehensive income
                                       
4,434,458
 
Dividends ($0.64 per share)
   
-
   
-
   
-
   
-
   
(1,767,337
)
 
-
   
(1,767,337
)
Stock award plans
   
-
   
78,350
   
-
   
-
   
-
   
-
   
78,350
 
Stock options exercised
   
6,496
   
744,778
   
-
   
-
   
-
   
-
   
751,274
 
Release of ESOP shares
   
-
   
231,512
   
230,000
   
-
   
-
   
-
   
461,512
 
Treasury stock purchased
   
-
   
-
   
-
   
(1,163,115
)
 
-
   
-
   
(1,163,115
)
Balance, December 31, 2004
 
$
649,386
   
52,384,842
   
(1,800,930
)
 
(45,712,994
)
 
32,437,131
   
2,815,828
   
40,773,263
 


See Notes to Consolidated Financial Statements
  26  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 


NOTE 1:     NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
                     ACCOUNTING POLICIES

Organization
In April 1995, Guaranty Federal Savings & Loan Association reorganized from a federally chartered mutual savings and loan association into a mutual holding company, Guaranty Federal Bancshares, M. H. C. (the "MHC"). Concurrent with the reorganization, Guaranty Federal Savings Bank (the "Bank"), a stock savings bank was chartered. The Bank issued 3,125,000 shares of common stock in connection with the reorganization, the majority of which were owned by the MHC.

On December 30, 1997, the MHC converted to Guaranty Federal Bancshares, Inc. (the "Company"), a Delaware-chartered stock corporation. In connection with the conversion and reorganization, the shares of the Bank held by the mutual holding company were extinguished along with the mutual holding company and the shares of the Bank held by the public were exchanged for 1,880,710 shares of the Company. Additional shares of the Company were sold to certain depositors of the Bank and to the trust of the employee stock ownership plan of the Bank as of December 30, 1997.

On June 27, 2003, the Bank converted to a state-chartered trust company with banking powers, and the Company became a one-bank holding company. The name of the Bank was changed from Guaranty Federal Savings Bank to Guaranty Bank.

Fiscal Year Change
In 2003, the Company changed its fiscal year ended June 30 to a fiscal year ended December 31. The six-month period ended December 31, 2003, transitions between the Company’s old and new fiscal year ends.

Nature of Operations
The Company operates as a one-bank holding company. The Bank is primarily engaged in providing a full range of banking and mortgage services to individual and corporate customers in southwest Missouri. The Bank’s subsidiary provides other services, such as insurance, annuities, and securities brokerage. The Bank is subject to competition from other financial institutions. The Company and the Bank are also subject to the regulation of certain federal and state agencies and receive periodic examinations by those regulatory authorities.

Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, the Bank, and the Bank’s wholly-owned subsidiary, Guaranty Financial Services of Springfield, Inc. All significant intercompany profits, transactions and balances have been eliminated in consolidation.

Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses and the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans. In connection with the determination of the allowance for loan losses and the valuation of foreclosed assets held for sale, management obtains independent appraisals for significant properties.
 

 
  27  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 
 

Securities
Available-for-sale securities, which include any security for which the Company or the Bank has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses are recorded, net of related income tax effects, in other comprehensive income

Held-to-maturity securities, which include any security for which the Company or the Bank has the positive intent and ability to hold until maturity, are carried at historical cost adjusted for amortization of premiums and accretion of discounts.

Amortization of premiums and accretion of discounts are recorded as interest income from securities. Realized gains and losses are recorded as interest income from securities. Realized gains and losses are recorded as net security gains (losses). Gains and losses on sales of securities are determined on the specific identification method.
 
Mortgage Loans Held for Sale
Mortgage loans held for sale are carried at the lower of cost or fair value, determined using an aggregate basis. Write-downs to fair value are recognized as a charge to earnings at the time the decline in value occurs. Forward commitments to sell mortgage loans are sometimes acquired to reduce market risk on mortgage loans in the process of origination and mortgage loans held for sale. Gains and losses resulting from sales of mortgage loans are recognized when the respective loans are sold to investors. Gains and losses are determined by the difference between the selling price plus the value of retained servicing rights and the carrying amount of the loans sold, net of discounts collected or paid and considering a normal servicing rate. Fees received from borrowers to guarantee the funding of mortgage loans held for sale and fees paid to investors to ensure the ultimate sale of such mortgage loans are recognized as income or expense when the loans are sold or when it becomes evident that the commitment will not be used.

Loans
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-offs are reported at their outstanding principal balances adjusted for any charge-offs, the allowance for loan losses, any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans. Interest income is reported on the interest method, and includes amortization of net deferred loan fees and costs over the loan term. Generally, loans are placed on non-accrual status at ninety days past due and interest is considered a loss, unless the loan is well-secured and in the process of collection.

Loan Servicing
The cost of originated mortgage-servicing rights is amortized over the shorter of the actual or contractual loan life. Impairment of mortgage-servicing rights is assessed based on the fair value of those rights. Fair values are estimated by discounting expected cash flows. For purposes of measuring impairment, the rights are stratified based on the loan type, remaining term to maturity and interest rate. The key assumptions used in the valuation include discount rates, prepayment speeds and servicing costs. The amount of impairment recognized is the amount by which the capitalized mortgage servicing rights exceeds their fair value.

Allowance for Loan Losses
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
 
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
 

 
  28  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.
 
Foreclosed Assets Held for Sale
Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less estimated cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed assets.

Premises and Equipment
Depreciable assets are stated at cost less accumulated depreciation. Depreciation is charged to expense using the straight-line and accelerated methods over the estimated useful lives of the assets.

Income Taxes
Deferred tax liabilities and assets are recognized for the tax effects of differences between the financial statement and tax bases of assets and liabilities. A valuation allowance is established to reduce deferred tax assets if it is more likely than not that a deferred tax asset will not be realized.

Cash Equivalents
The Company considers all highly liquid interest-bearing deposits in other financial institutions with an initial maturity of three months or less to be cash equivalents.

Regulatory Matters
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct and material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below). Management believes, as of December 31, 2004, that the Company and the Bank meet all capital adequacy requirements to which they are subject.


 
  29  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 

As of December 31, 2004, the most recent notification from the Missouri Division of Finance categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the following table. There are no conditions or events since that notification that management believes have changed the Company’s or the Bank’s category.

The Company’s and the Bank's actual capital amounts and ratios are also presented in the table. No amount was deducted from capital for interest-rate risk. Dollar amounts are expressed in thousands.
                   
To Be Well Capitalized
 
           
For Capital
 
Under Prompt Corrective
 
   
Actual
 
Adequacy Purposes
 
Action Provisions
 
   
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
As of December 31, 2004
                         
                           
Tier 1 (core) capital, and
                         
ratio to adjusted total assets
                         
Company
 
$
37,938
   
8.7
%
$
17,485
   
4.0
%
 
n/a
   
n/a
 
Bank
 
$
36,869
   
8.4
%
$
17,470
   
4.0
%
$
21,838
   
5.0
%
                                       
Tier 1 (core) capital, and
                                     
ratio to risk-weighted assets
                                     
Company
 
$
37,938
   
10.6
%
$
14,367
   
4.0
%
 
n/a
   
n/a
 
Bank
 
$
36,869
   
10.3
%
$
14,371
   
4.0
%
$
21,556
   
6.0
%
                                       
Total risk-based capital, and
                                     
ratio to risk-weighted assets
                                     
Company
 
$
44,401
   
12.4
%
$
28,735
   
8.0
%
 
n/a
   
n/a
 
Bank
 
$
43,253
   
12.0
%
$
28,742
   
8.0
%
$
35,927
   
10.0
%
 

 
  30  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 
 
                   
To Be Well Capitalized
 
           
For Capital
 
Under Prompt Corrective
 
   
Actual
 
Adequacy Purposes
 
Action Provisions
 
   
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
As of December 31, 2003
                         
                           
Tier 1 (core) capital, and
                         
ratio to adjusted total assets
                         
Company
 
$
35,181
   
9.4
%
$
15,108
   
4.0
%
 
n/a
   
n/a
 
Bank
 
$
34,476
   
9.2
%
$
15,045
   
4.0
%
$
18,807
   
5.0
%
                                       
Tier 1 (core) capital, and
                                     
ratio to risk-weighted assets
                                     
Company
 
$
35,181
   
12.2
%
$
11,624
   
4.0
%
 
n/a
   
n/a
 
Bank
 
$
34,476
   
11.9
%
$
11,570
   
4.0
%
$
17,355
   
6.0
%
                                       
Total risk-based capital, and
                                     
ratio to risk-weighted assets
                                     
Company
 
$
40,185
   
13.9
%
$
23,248
   
8.0
%
 
n/a
   
n/a
 
Bank
 
$
39,480
   
13.6
%
$
23,141
   
8.0
%
$
28,926
   
10.0
%
                                       
 
                         
To Be Well Capitalized   
 
             
For Capital   
Under Prompt Corrective
 
Actual   
Adequacy Purposes
Action Provisions
 
   
Amount   
Ratio
Amount
Ratio
Amount
Ratio
 
As of June 30, 2003
                                     
                                       
Tier 1 (core) capital, and
                                     
ratio to adjusted total assets
                                     
Company
 
$
34,454
   
9.1
%
$
15,104
   
4.0
%
 
n/a
   
n/a
 
Bank
 
$
33,931
   
9.0
%
$
15,084
   
4.0
%
$
18,855
   
5.0
%
                                       
Tier 1 (core) capital, and
                                     
ratio to risk-weighted assets
                                     
Company
 
$
34,454
   
11.8
%
$
11,642
   
4.0
%
 
n/a
   
n/a
 
Bank
 
$
33,931
   
11.7
%
$
11,623
   
4.0
%
$
17,435
   
6.0
%
                                       
Total risk-based capital, and
                                     
ratio to risk-weighted assets
                                     
Company
 
$
38,920
   
13.4
%
$
23,284
   
8.0
%
 
n/a
   
n/a
 
Bank
 
$
38,397
   
13.2
%
$
23,246
   
8.0
%
$
29,058
   
10.0
%
         

The amount of dividends that the Bank may pay is subject to various regulatory limitations. As of December 31, 2004 and 2003, and June 30, 2003, the Bank exceeded their minimum capital requirements. The Bank may not pay dividends which would reduce capital below the minimum requirements shown above.
 

 
  31  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 

Earnings Per Share

The computation for earnings per share for year ended December 31, 2004 and six months ended December 31, 2003 and 2002, and years ended June 30, 2003 and 2002 is as follows:

   
Year Ended
 
Six Months Ended
 
Six Months Ended
 
   
December 31, 2004
 
December 31, 2003
 
December 31, 2002
 
           
(unaudited)
 
Net income
 
$
4,284,773
   
1,500,161
   
1,764,030
 
Average common shares outstanding
   
2,808,412
   
2,782,788
   
2,797,202
 
Effect of stock options outstanding
   
113,425
   
103,555
   
51,446
 
Average diluted shares outstanding
   
2,921,837
   
2,886,343
   
2,848,648
 
Earnings per share - basic
 
$
1.53
   
0.54
   
0.63
 
Earnings per share - diluted
 
$
1.47
   
0.52
   
0.62
 
                     
 
   
Year Ended   
   
Year Ended
 
June 30, 2003   
June 30, 2002
       
Net income
 
$
3,579,649
   
3,592,982
       
Average common shares outstanding
   
2,794,032
   
3,549,172
       
Effect of stock options outstanding
   
57,525
   
38,728
       
Average diluted shares outstanding
   
2,851,557
   
3,587,900
       
Earnings per share - basic
 
$
1.28
   
1.01
       
Earnings per share - diluted
 
$
1.26
   
1.00
       

All outstanding options to purchase common stock were included in the computation of diluted earning per share for the six months ended December 31, 2003 and December 31, 2002. Options to purchase 10,000, 10,000 and 15,000 shares of common stock were outstanding during the years ended December 31, 2004, and June 30, 2003 and 2002, respectively, but were not included in the computation of diluted earnings per share because the options’ exercise price was greater than the average market price of the common shares.   

 
  32  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 

Stock Option Plans

The Company accounts for its stock option plan under the recognition and measurement principles of APB Opinion No. 25, "Accounting for Stock Issued to Employees", and related Interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the grant date. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value provisions of FASB Statement No. 123, "Accounting for Stock-Based Compensation", to stock-based employee compensation.

   
Year Ended
 
Six Months
 
Six Months
 
   
December 31, 2004
 
December 31, 2003
 
December 31, 2002
 
           
(Unaudited)
 
Net income, as reported
 
$
4,284,773
   
1,500,161
   
1,764,030
 
Less: Total stock-based employee
                   
compensation cost determined
                   
under the fair value-based
                   
method, net of income taxes
   
(35,949
)
 
(18,085
)
 
(89,950
)
                     
Pro forma net income
 
$
4,248,824
   
1,482,076
   
1,674,080
 
                     
Earnings per share:
                   
Basic - as reported
 
$
1.53
   
0.54
   
0.63
 
Basic - pro forma
 
$
1.51
   
0.53
   
0.60
 
Diluted - as reported
 
$
1.47
   
0.52
   
0.62
 
Diluted - pro forma
 
$
1.45
   
0.51
   
0.59
 
                     
   
Year Ended   
   
Year Ended
 
June 30, 2003   
June 30, 2002
       
Net income, as reported
 
$
3,579,649
   
3,592,982
       
Less: Total stock-based employee
                   
compensation cost determined
                   
under the fair value-based
                   
method, net of income taxes
   
(174,412
)
 
(174,142
)
     
                     
Pro forma net income
 
$
3,405,237
   
3,418,840
       
                     
Earnings per share:
                   
Basic - as reported
 
$
1.28
   
1.01
       
Basic - pro forma
 
$
1.22
   
0.96
       
Diluted - as reported
 
$
1.26
   
1.00
       
Diluted - pro forma
 
$
1.19
   
0.95
       

 

 
  33  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 

Segment Information

The principal business of the Company is overseeing the business of the Bank. The Company has no significant assets other than its investment in the Bank. The banking operation is the Company’s only reportable segment. The banking segment is principally engaged in the business of originating mortgage loans secured by one-to-four family residences and, to a lesser extent, multi-family, construction, commercial and consumer loans. These loans are funded primarily through the attraction of deposits from the general public, borrowings from the Federal Home Loan Bank and brokered deposits. Selected information is not presented separately for the Company’s reportable segment, as there is no material difference between that information and the corresponding information in the consolidated financial statements.

NOTE 2:     SECURITIES

The amortized cost and approximate fair values of securities classified as available-for-sale securities are as follows:

   
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized (Losses)
 
Approximate Fair Value
 
As of December 31, 2004
                 
Equity Securities:
                 
FHLMC stock
 
$
66,588
   
4,945,012
   
-
   
5,011,600
 
Other stock
   
2,000,000
   
-
   
(560,000
)
 
1,440,000
 
Debt Securities:
                         
Trust preferred securities
   
6,570,814
   
84,468
   
-
   
6,655,282
 
U. S. government agencies
   
1,994,798
   
88
   
-
   
1,994,886
 
   
$
10,632,200
   
5,029,568
   
(560,000
)
 
15,101,768
 
As of December 31, 2003
                         
Equity Securities:
                         
FHLMC stock
 
$
78,336
   
4,587,264
   
-
   
4,665,600
 
Other stock
   
2,000,000
   
-
   
(326,000
)
 
1,674,000
 
Debt Securities:
                         
Trust preferred securities
   
6,557,201
   
11,071
   
(40,840
)
 
6,527,432
 
U. S. government agencies
   
1,996,317
   
477
   
-
   
1,996,794
 
   
$
10,631,854
   
4,598,812
   
(366,840
)
 
14,863,826
 
As of June 30, 2003
                         
Equity Securities:
                         
FHLMC stock
 
$
80,294
   
4,082,846
   
-
   
4,163,140
 
Other stock
   
2,000,000
   
-
   
(324,000
)
 
1,676,000
 
Debt Securities:
                         
Trust preferred securities
   
6,550,357
   
-
   
(615,889
)
 
5,934,468
 
U. S. government agencies
   
1,497,618
   
-
   
(79
)
 
1,497,539
 
   
$
10,128,269
   
4,082,846
   
(939,968
)
 
13,271,147
 



 
  34  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 

Maturities of available-for-sale debt securities as of December 31, 2004:
   
Amortized Cost
 
Approximate Fair Value
 
Within one year
 
$
1,994,798
   
1,994,886
 
After ten years
   
6,570,814
   
6,655,282
 
   
$
8,565,612
   
8,650,168
 

The amortized cost and approximate fair values of securities classified as held to maturity are as follows:

   
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized (Losses)
 
Approximate Fair Value
 
As of December 31, 2004
                 
Debt Securities:
                 
U. S. government agencies
 
$
228,807
   
375
   
-
   
229,182
 
Mortgage-backed securities
   
1,076,351
   
77,737
   
-
   
1,154,088
 
 
 
$
1,305,158
   
78,112
   
-
   
1,383,270
 
As of December 31, 2003
                         
Debt Securities:
                         
U. S. government agencies
 
$
256,142
   
78
   
-
   
256,220
 
Mortgage-backed securities
   
1,611,452
   
81,240
   
-
   
1,692,692
 
 
 
$
1,867,594
   
81,318
   
-
   
1,948,912
 
As of June 30, 2003
                         
Debt Securities:
                         
U. S. government agencies
 
$
263,781
   
952
   
-
   
264,733
 
Mortgage-backed securities
   
1,987,113
   
149,541
   
-
   
2,136,654
 
 
 
$
2,250,894
   
150,493
   
-
   
2,401,387
 

Maturities of held-to-maturity securities as of December 31, 2004:
   
Amortized Cost
 
Approximate Fair Value
 
After ten years
 
$
228,807
   
229,182
 
Mortgage-backed securities not due on a
   
       
single maturity date
   
1,076,351
   
1,154,088
 
   
$
1,305,158
   
1,383,270
 

The book value of securities pledged as collateral, to secure public deposits and for other purposes, amounted to $31,875 and $42,096 as of December 31, 2004 and 2003, respectively, and $51,075 as of June 30, 2003. The approximate fair value of pledged securities amounted to $31,950 and $41,061 as of December 31, 2004 and 2003, respectively, and $51,036 as of June 30, 2003.

Gross gains of $742,608, $105,461, $0, $0, and $784,557 and gross losses of $0, $0, $0, $0, and $3,816 resulting from sale of available-for-sale securities were realized for the year ended December 31, 2004 and the six months ended December 31, 2003 and 2002, and the years ended June 30, 2003 and 2002, respectively.
 

 
  35  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 
 
Certain investment in debt and marketable equity securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at December 31, 2004, was $1,440,000, which is approximately 9% of the Company’s available-for-sale and held-to-maturity investment portfolio. These declines primarily resulted from decreases in market interest rates and failure of certain investments to meet projected earnings targets.

Based of evaluation of available evidence including recent changes in interest rates and other information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary.

Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

The following table shows our investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2004 and 2003.

   
December 31, 2004
 
   
Less than 12 Months
 
12 Months or More
 
Total
 
Description of Securities
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
 
                         
Equity Securities
 
$
-
   
-
   
1,440,000
   
(560,000
)
 
1,440,000
   
(560,000
)
                                       
 
December 31, 2003  
 
 
Less than 12 Months   
12 Months or More
Total
Description of Securities
   
Fair Value
   
Unrealized Losses
   
Fair Value
   
Unrealized Losses
   
Fair Value
   
Unrealized Losses
 
 
                                     
Equity Securities
 
$
-
   
-
   
1,674,000
   
(326,000
)
 
1,674,000
   
(326,000
)
Debt Securities
   
-
   
-
   
4,705,261
   
(40,840
)
 
4,705,261
   
(40,840
)
 
  $                  -  
-
   
6,379,261
   
(366,840
)
 
6,379,261
   
(366,840
)
 

 
  36  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 

NOTE 3:     LOANS AND ALLOWANCE FOR LOAN LOSSES

Categories of loans at December 31, 2004 and 2003, and June 30, 2003, include:
   
December 31,
 
June 30,
 
   
2004
 
2003
 
2003
 
Real estate - residential mortgage:
             
One to four family units
 
$
117,715,909
   
128,209,462
   
134,649,480
 
Multi-family
   
52,258,859
   
44,241,683
   
41,021,909
 
Real estate - construction
   
45,090,258
   
49,814,316
   
64,463,839
 
Real estate - commercial
   
97,549,770
   
72,104,911
   
71,046,133
 
Commercial loans
   
55,606,190
   
24,618,265
   
18,966,677
 
Installment loans
   
25,172,615
   
25,441,295
   
25,486,441
 
Total loans
   
393,393,601
   
344,429,932
   
355,634,479
 
Less:
                   
Undisbursed portion of loans-in-process
   
-
   
(9,425,318
)
 
(25,539,102
)
Allowance for loan losses
   
(4,536,654
)
 
(3,886,137
)
 
(2,775,320
)
Unearned discounts
   
(7,734
)
 
(19,296
)
 
(26,356
)
Deferred loan fees/costs, net
   
(106,421
)
 
(237,306
)
 
(211,281
)
Net loans
 
$
388,742,792
   
330,861,875
   
327,082,420
 

Impaired loans totaled $6,083,635 and $7,159,100 as of December 31, 2004 and 2003, respectively, and $623,856 as of June 30, 2003 with a related allowance for loan losses of $928,857, $1,110,130 and $81,029, respectively. As of December 31, 2004 and 2003, and June 30, 2003, respectively, impaired loans of $1,995,593, $736,542 and $330,971 had no related allowance for loan losses.

Interest of $686,939, $153,685, $198,196 and $475,190 was recognized on average impaired loans of $7,659,179, $4,748,587, $661,746 and $3,165,567 for the year ended December 31, 2004 and the six months ended December 31, 2003 and the years ended June 30, 2003 and 2002, respectively. Interest of $694,169, $143,948, $191,040 and $262,402 was recognized on impaired loans on a cash basis during the year ended December 31, 2004 and six months ended December 31, 2003 and the years ended June 30, 2003 and 2002, respectively.

At December 31, 2004 and 2003 and June 30, 2003, accruing loan delinquent 90 days or more totaled $0, $0 and $0, respectively. Non-accruing loans at December 31, 2004 and 2003 and June 30, 2003, were $419,000, $743,000 and $331,000, respectively.

 

 
  37  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 

Activity in the allowance for loan losses was as follows:

                       
 
 
Year ended
 
Six months ended
 
Years ended
 
   
December 31,
 
December 31,
 
December 31,
 
June 30,
 
   
2004
 
2003
 
2002
 
2003
 
2002
 
           
(Unaudited)
         
Balance, beginning of period
 
$
3,886,137
   
2,775,320
   
2,649,872
   
2,649,872
   
2,697,389
 
Provision charged to expense
   
863,830
   
1,162,000
   
205,000
   
610,000
   
291,000
 
Losses charged off net of recoveries
                               
of $17,761 for year ended December 31,
                               
2004 and $3,323 and $150 for six months
                               
ended December 31, 2003 and 2002,
                               
$52,015 and $482 , for years
                               
ended June 30, 2003 and 2002
   
(213,313
)
 
(51,183
)
 
(215,320
)
 
(484,552
)
 
(338,517
)
Balance, end of period
 
$
4,536,654
   
3,886,137
   
2,639,552
   
2,775,320
   
2,649,872
 

The weighted average interest rate on loans as of December 31, 2004 and 2003, was 5.45% and 5.39%, and as of June 30, 2003 was 5.72%.

The Bank serviced mortgage loans for others amounting to $123,466,113, $128,875,871, and $116,183,857 as of December 31, 2004 and 2003 and June 30, 2003, respectively. The Bank serviced commercial loans for others amounting to $1,738,961, $1,072,449 and $1,221,432 as of December 31, 2004 and 2003 and June 30, 2003, respectively.

NOTE 4:     PREMISES AND EQUIPMENT

Major classifications of premises and equipment, stated at cost, are as follows:

   
December 31,
December 31,
June 30,
 
   
2004
 
2003
 
2003
 
Land
 
$
1,250,789
   
1,250,789
   
1,250,789
 
Buildings and improvements
   
6,748,579
   
6,468,609
   
6,303,142
 
Furniture, fixtures and equipment
   
4,658,904
   
3,672,063
   
3,645,301
 
Leasehold improvements
   
157,905
   
217,948
   
204,069
 
     
12,816,177
   
11,609,409
   
11,403,301
 
Less accumulated depreciation
   
(5,627,298
)
 
(5,033,406
)
 
(4,694,305
)
Net premises and equipment
 
$
7,188,879
   
6,576,003
   
6,708,996
 

Depreciation expense was $669,479 for the year ended December 31, 2004, $339,101 and $404,498, for the six months ended December 31, 2003 and 2002, $783,933 and $1,020,070 and for the years ended June 30, 2003 and 2002, respectively.
 

 
  38  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 
 
NOTE 5:     OTHER COMPREHENSIVE INCOME (LOSS)

Other comprehensive income (loss) components and related taxes were as follows:
   
Year ended
 
Six months ended
         
   
December 31,
 
December 31,
 
Years ended June 30,
 
   
2004
 
2003
 
2002
 
2003
 
2002
 
           
(Unaudited)
         
Unrealized gains (losses) on
                     
available-for-sale securities
 
$
980,204
   
1,194,556
   
(536,987
)
 
(1,535,831
)
 
(807,538
)
Less: Reclassification adjustment for
                               
realized (gains) losses included in income
   
(742,608
)
 
(105,461
)
 
-
   
-
   
(780,742
)
Other comprehensive income (loss),
                               
before tax effect
   
237,596
   
1,089,095
   
(536,987
)
 
(1,535,831
)
 
(1,588,280
)
Tax expense (benefit)
   
87,911
   
402,965
   
(198,685
)
 
(568,257
)
 
(587,664
)
Other comprehensive income (loss)
 
$
149,685
   
686,130
   
(338,302
)
 
(967,574
)
 
(1,000,616
)

NOTE 6:     DEPOSITS
   
December 31, 2004
 
December 31, 2003
 
June 30, 2003
 
   
Weighted Average Rate
 
Balance
 
Percentage of Deposits
 
Weighted Average Rate
 
Balance
 
Percentage of Deposits
 
Weighted Average Rate
 
Balance
 
Percentage of Deposits
 
 
                 
 
         
 
     
Demand
   
0.00
%
$
25,583,803
   
8.6
%
 
0.00
%
 
23,335,707
   
9.8
%
 
0.00
%
 
24,650,393
   
10.5
%
NOW
   
0.53
%
 
34,604,789
   
11.7
%
 
0.30
%
 
34,256,771
   
14.5
%
 
0.31
%
 
32,806,352
   
13.2
%
Money market
   
1.81
%
 
52,009,761
   
17.6
%
 
1.34
%
 
42,231,015
   
17.8
%
 
1.31
%
 
37,511,932
   
15.9
%
Savings
   
1.08
%
 
15,152,943
   
5.1
%
 
0.81
%
 
17,220,605
   
7.3
%
 
0.80
%
 
17,458,316
   
7.4
%
     
1.01
%
 
127,351,296
   
43.0
%
 
0.69
%
 
117,044,097
   
49.4
%
 
0.65
%
 
112,426,993
   
47.7
%
Certificates:
                                 
                   
0% - 3.99%
   
2.46
%
 
151,753,139
   
51.2
%
 
2.21
%
 
85,237,827
   
35.9
%
 
2.40
%
 
81,797,903
   
34.7
%
4.00% - 5.99%
   
4.95
%
 
14,934,483
   
5.0
%
 
5.07
%
 
31,062,415
   
13.1
%
 
4.98
%
 
36,483,700
   
15.5
%
6.00% - 7.99%
   
6.51
%
 
2,348,823
   
0.8
%
 
6.46
%
 
3,786,404
   
1.6
%
 
6.44
%
 
4,968,601
   
2.1
%
     
2.74
%
 
169,036,446
   
57.0
%
 
3.08
%
 
120,086,647
   
50.6
%
 
3.33
%
 
123,250,204
   
52.3
%
Total Deposits
   
2.00
%
$
296,387,742
   
100.0
%
 
1.90
%
 
237,130,744
   
100.0
%
 
2.05
%
 
235,677,197
   
100.0
%

The aggregate amount of certificates of deposit with a minimum balance of $100,000 was approximately $12,070,000, $11,841,000, and $12,258,000 as of December 31, 2004 and 2003, and June 30, 2003, respectively.

 
  39  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 
 
A summary of certificates of deposit by maturity as of December 31, 2004, is as follows:

2005
$
96,113,975
2006
 
37,527,991
2007
 
24,858,003
2008
 
5,886,574
2009
 
3,969,853
Thereafter
 
680,050
 
$
169,036,446

A summary of interest expense on deposits is as follows:
   
Year ended
 
Six months ended
 
Years ended
 
   
December 31,
 
December 31,
 
June 30,
 
   
2004
 
2003
 
2002
 
2003
 
2002
 
NOW and Money Market accounts
 
$
793,432
   
327,245
   
459,869
   
813,619
   
934,165
 
Savings accounts
   
139,890
   
70,339
   
131,337
   
221,264
   
241,553
 
Certificate accounts
   
4,012,780
   
1,981,806
   
2,546,358
   
4,792,812
   
5,860,915
 
Early withdrawal penalties
   
(26,938
)
 
(11,190
)
 
(16,389
)
 
(25,250
)
 
(19,349
)
   
$
4,919,164
   
2,368,200
   
3,121,175
   
5,802,445
   
7,017,284
 

The Bank utilizes brokered deposits as an additional funding source. The aggregate amount of brokered deposits was approximately $68,375,000 and $24,505,000 as of December 31, 2004 and 2003, and $25,000, as of June 30, 2003, respectively.

 

 
  40  

 

NOTE 7:     FEDERAL HOME LOAN BANK ADVANCES

Federal Home Loan Bank advances consist of the following:
   
December 31, 2004
 
December 31, 2003
 
Maturity Date
 
Amount
 
Weighted Average Rate
 
Amount
 
Weighted Average Rate
 
2004
 
$
-
   
-
   
63,290,000
   
2.34
%
2005
   
61,264,000
   
2.73
%
 
7,850,000
   
4.51
%
2006
   
12,500,000
   
4.62
%
 
10,500,000
   
5.12
%
2007
   
3,000,000
   
2.83
%
 
1,000,000
   
3.47
%
2008
   
16,650,000
   
5.22
%
 
14,950,000
   
5.54
%
2009
   
386,000
   
7.21
%
 
386,000
   
7.21
%
Thereafter
   
6,200,000
   
6.16
%
 
10,860,948
   
5.78
%
   
$
100,000,000
   
3.62
%
$
108,836,948
   
3.58
%
                           
                           
 
June 30, 2003  
 
Maturity Date
   
Amount
   
Weighted Average Rate
             
Fiscal Year 2004
 
$
60,322,500
   
2.79
%
           
Fiscal Year 2005
   
7,350,000
   
4.86
%
           
Fiscal Year 2006
   
6,500,000
   
5.84
%
           
Fiscal Year 2007
   
3,000,000
   
5.34
%
           
Fiscal Year 2008
   
3,950,000
   
5.91
%
           
Thereafter
   
33,496,394
   
5.77
%
           
   
$
114,618,894
   
4.14
%
           
                           

In the year ending December 31, 2005, the Bank has advances equal to $11,000,000 with a weighted average rate of 5.40% callable between January 20, 2005 and January 30, 2005 at the FHLB’s option with a maturity date between July 30, 2008 and October 20, 2008.

The FHLB requires the Bank to maintain collateral equal to outstanding balances of advances. For collateral purposes, the FHLB values mortgage loans free of other pledges, liens and encumbrances at 80% of their fair value, and investment securities free of other pledges, liens and encumbrances at 95% of their fair value.

 

 
  41  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 

NOTE 8:     INCOME TAXES
The Company files a consolidated federal income tax return. In computing federal income taxes for taxable years prior to July 1, 1996, the Bank has been allowed an 8% deduction from otherwise taxable income as a statutory bad debt deduction, subject to limitations based on aggregate loans and savings balances

As of December 31, 2004 and 2003, and June 30, 2003, retained earnings included approximately $5,075,000 for which no deferred income tax liability has been recognized. This amount represents an allocation of income to bad debt deductions for tax purposes only. Reduction of amounts so allocated for purposes other than tax bad debt losses or adjustments arising from carryback of net operating losses would create income for tax purposes only, which would be subject to the then current corporate income tax rate. The unrecorded deferred income tax liability on the above amount was approximately $1,878,000 as of December 31, 2004 and 2003, and June 30, 2003.

The provision for income taxes consists of:

   
Year Ended
 
Six Months Ended
 
Years Ended
 
   
December 31,
 
December 31,
 
June 30,
 
   
2004
 
2003
 
2002
 
2003
 
2002
 
           
(Unaudited)
         
Taxes currently payable
 
$
2,413,294
   
1,055,750
   
758,083
   
1,810,815
   
1,680,799
 
Deferred income taxes
   
(99,952
)
 
(267,750
)
 
168,917
   
(154,815
)
 
211,201
 
   
$
2,313,342
   
788,000
   
927,000
   
1,656,000
   
1,892,000
 

 

 
  42  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 

The tax effects of temporary differences related to deferred taxes shown on the December 31, 2004 and 2003, and June 30, 2003, balance sheets are:

   
December 31,
 
December 31,
 
June 30,
 
   
2004
 
2003
 
2003
 
Deferred tax assets:
             
Allowances for loan and foreclosed asset losses
 
$
1,678,562
   
1,441,871
   
1,026,868
 
Accrued compensated absences and bonuses
   
12,524
   
11,749
   
21,021
 
Unrealized loss on loans held for sale
   
2,862
   
7,140
   
9,752
 
RRP expense
   
13,450
   
11,559
   
116,325
 
Deferred loan fees/costs
   
39,376
   
87,803
   
78,174
 
State tax credits
   
-
   
64,049
   
117,658
 
Other
   
-
   
20,127
   
13,790
 
     
1,746,774
   
1,644,298
   
1,383,588
 
Deferred tax liabilities:
                   
FHLB stock dividends
   
(128,262
)
 
(128,262
)
 
(206,867
)
Tax bad debt reserves in excess of base year
   
-
   
-
   
(56,271
)
Mortgage servicing rights
   
(365,768
)
 
(365,110
)
 
(261,471
)
Unrealized appreciation on available-for-sale securities
   
(1,653,740
)
 
(1,565,830
)
 
(1,162,865
)
Accumulated depreciation
   
(163,879
)
 
(173,592
)
 
(125,532
)
Other
   
(67,584
)
 
(56,004
)
 
(79,867
)
     
(2,379,233
)
 
(2,288,798
)
 
(1,892,873
)
Net deferred tax liability
 
$
(632,459
)
 
(644,500
)
 
(509,285
)

A reconciliation of income tax expense at the statutory rate to income tax expense at the Company’s effective rate is shown below:
   
Year ended
 
Six months ended
 
Year ended
 
   
December 31,
 
December 31,
 
June 30,
 
           
(Unaudited)
         
   
2004
 
2003
 
2002
 
2003
 
2002
 
Computed at statutory rate
   
34.0
%
 
34.0
%
 
34.0
%
 
34.0
%
 
34.0
%
Increase (reduction) in taxes resulting from:
                               
State financial institution tax
   
1.0
%
 
2.2
%
 
3.9
%
 
-2.4
%
 
2.0
%
ESOP
   
1.2
%
 
1.2
%
 
1.0
%
 
1.0
%
 
-0.2
%
Other
   
-1.1
%
 
-2.2
%
 
-4.4
%
 
-1.0
%
 
-1.3
%
Actual tax provision
   
35.1
%
 
35.2
%
 
34.5
%
 
31.6
%
 
34.5
%

Missouri law provides that banks will be taxed based on an annual privilege tax of 7% of net income. The privilege tax is included in provision for income taxes.
 

 
  43  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 

NOTE 9:     DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table presents estimated fair values of the Company’s financial instruments. The fair values of certain of these instruments were calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because no market exists for certain of these financial instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.
   
December 31, 2004
 
December 31, 2003
 
June 30, 2003
 
   
Carrying Amount
Fair Value
Carrying Amount
Fair Value
Carrying Amount
Fair Value
 
Financial assets:
                         
Cash and cash equivalents
 
$
15,896,458
   
15,896,458
   
22,656,794
   
22,656,794
   
19,014,528
   
19,014,528
 
Available-for-sale securities
   
15,101,768
   
15,101,768
   
14,863,826
   
14,863,826
   
13,271,147
   
13,271,147
 
Held-to-maturity securities
   
1,305,158
   
1,383,270
   
1,867,594
   
1,948,912
   
2,250,894
   
2,401,387
 
Mortgage loans held-for-sale
   
3,590,536
   
3,590,536
   
1,268,064
   
1,268,064
   
9,755,102
   
9,755,102
 
Loans, net
   
388,742,792
   
389,853,000
   
330,861,875
   
334,344,000
   
327,082,420
   
331,370,000
 
Federal Home Loan Bank stock
   
5,146,500
   
5,146,500
   
5,294,200
   
5,294,200
   
8,600,400
   
8,600,400
 
Interest receivable
   
1,570,015
   
1,570,015
   
1,305,728
   
1,305,728
   
1,430,125
   
1,430,125
 
Financial liabilities:
                                     
Deposits
   
296,387,742
   
295,760,000
   
237,130,744
   
237,500,000
   
235,677,197
   
237,602,000
 
Federal Home Loan Bank advances
   
100,000,000
   
101,962,000
   
108,836,948
   
113,099,000
   
114,618,894
   
116,470,000
 
Securities sold under agreements
                                     
to repurchase
   
1,264,020
   
1,264,020
   
738,399
   
738,399
   
702,024
   
702,024
 
Interest payable
   
361,516
   
361,516
   
200,770
   
200,770
   
203,237
   
203,237
 
Dividend payable
   
450,868
   
450,868
   
432,513
   
432,513
   
415,414
   
415,414
 
Unrecognized financial instruments
                                     
(net of contractual value):
                                     
Commitments to extend credit
   
-
   
-
   
-
   
-
   
-
   
-
 
Unused lines of credit
   
-
   
-
   
-
   
-
   
-
   
-
 

The following methods and assumptions were used to estimate the fair value of each class of financial instruments:

Cash and Cash Equivalents and Federal Home Loan Bank stock
The carrying amounts reported in the balance sheets for cash and cash equivalents approximate those assets' fair value.

Investment Securities
Fair values for investment securities equal quoted market prices, if available. If quoted market prices are not available, fair values are estimated based on quoted market prices of similar securities.

Interest Receivable
The carrying amount of interest receivable approximates its fair value.

Mortgage Loans Held for Sale
Fair value is estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics.

 
  44  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 
 
Loans
The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans with similar characteristics are aggregated for purposes of the calculations.

Deposits
The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date (i.e., their carrying amounts). The fair value of fixed-maturity certificates of deposit is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.
Federal Home Loan Bank Advances
Rates currently available to the Bank for debt with similar terms and remaining maturities are used to estimate fair value of existing advances.

Securities Sold under Agreements to Repurchase
For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Interest and Dividend Payable
The carrying amounts of interest payable and dividend payable approximates their fair value.

Commitments to Extend Credit, Letters of Credit and Lines of Credit
The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present credit worthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date.

NOTE 10:     SIGNIFICANT ESTIMATES AND CONCENTRATIONS

Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the allowance for loan losses are reflected in the footnote regarding loans. Current vulnerabilities due to certain concentrations of credit risk are discussed in the footnote on commitments and credit risk. Other significant estimates and concentrations not discussed in those footnotes include:

At December 31, 2004, approximately 40% of the Bank's total time deposits consisted of certificates of deposit which were issued through a broker and had minimum denominations in excess of $100,000.

NOTE 11:     EMPLOYEE BENEFIT PLANS

Stock Award Plans
The Company has established four stock award plans for the benefit of certain directors, officers and employees of the Bank and its subsidiary. The plans provide a proprietary interest in the Company in a manner designed to encourage these individuals to remain with the Bank. A committee of the Bank’s Board of Directors administers the plans. The Company accounts for the cost of share purchases under the plans as a reduction of stockholders' equity. The awards vest at the rate of 20% per year over a five-year period. Compensation expense is recognized based on the Company’s stock price on the date the shares are awarded to employees.
 

 
  45  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 
 
At the annual stockholders’ meeting on October 18, 1995, the Bank’s stockholders approved the Recognition and Retention Plan (the "RRP"). Following approval of the Plan, the Bank contributed $464,643 to a separate trust to purchase the 75,106 shares of the Company’s common stock in the RRP. As of December 31, 2004 all shares in this plan have vested.

At a special stockholders’ meeting on July 22, 1998, the Company’s stockholders approved the Restricted Stock Plan (the "RSP"). Following approval of the Plan, the Company contributed $2,373,065 to a separate trust to purchase the 173,632 shares in the RSP. As of December 31, 2004 there are 2,000 shares in this plan that are not vested.

During the year ended June 30, 2000, the directors of the Company established the Stock Compensation Plan (the "2000 SCP") with both a stock award component and a stock option component. Under the stock award component of this plan, the Committee awarded 7,125 shares of the Company’s common stock. Following approval of the Plan, the Company contributed $85,945 to a separate trust to purchase the 7,125 shares in the SCP. As of December 31, 2003 there are 1,425 shares in this plan that are not vested.

During the year ended June 30, 2001, the directors of the Company established the Stock Compensation Plan (the "2001 SCP") with both a stock award component and a stock option component. Under the stock award component of this plan, the Committee awarded 10,239 shares of the Company’s common stock. The shares for this plan were taken from forfeited shares in the RSP. As of December 31, 2004 there are 4,094 shares in this plan that are not vested.

The Bank recognized $58,423, $30,952, $177,810, $353,004 and $401,403 of expense under these stock award plans in the year ended December 31, 2004 and the six months ended December 31, 2003 and 2002 and the years ended June 30, 2003 and 2002, respectively.

Stock Option Plans
The Company has established four stock option plans for the benefit of certain directors, officers and employees of the Bank and its subsidiary. A committee of the Company’s Board of Directors administers the plans. The stock options under these plans may be either incentive stock options or nonqualified stock options. Incentive stock options can be granted only to participants who are employees of the Bank or its subsidiary. The option price must not be less than the market value of the Company stock on the date of grant. All options expire no later than ten years from the date of grant. The options vest at the rate of 20% per year over a five-year period.

At the annual stockholders’ meeting on October 18, 1995, the Bank’s stockholders approved the 1994 Stock Option and Incentive Plan for the benefit of certain directors, officers and employees of the Bank and its subsidiary. Under this Plan, the Committee may grant stock options for up to 187,764 shares of the Company’s common stock.

At a special stockholders’ meeting on July 22, 1998, the Company’s stockholders approved the 1998 Stock Option and Incentive Plan. Under this plan, the Committee may grant stock options for up to 434,081 shares of the Company’s common stock.

Under the stock option component of the 2000 SCP, the Committee granted nonqualified stock options for 17,875 shares of the Company’s common stock.

Under the stock option component of the 2001 SCP, the Committee had granted no nonqualified stock options as of December 31, 2003.
 

 
  46  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 

During the six months ended December 31, 2003, the directors of the Company authorized the issuance of 5,000 stock options as an employment inducement to a new officer of the Bank pursuant to a stock option agreement . Stock options awarded under this agreement are considered non-qualified for federal income tax purposes .

During the year ended December 31, 2004, the directors of the Company authorized the issuance of 25,000 stock options as an employment inducement to a new officer of the Bank pursuant to a stock option agreement . Stock options awarded under this agreement are considered non-qualified for federal income tax purposes.

On May 19, 2004, the Company’s stockholders voted to approve a 2004 Stock Option Plan ("2004 SOP"). The purpose of the plan is to attract and retain qualified personnel for positions of substantial responsibility. The aggregate number of shares with respect to options issued under this plan shall not exceed 250,000 shares. To date no options have been granted under this plan.

The table below summarizes transactions under the Company’s stock option plans:
   
Number of shares
     
   
Incentive Stock Option
 
Non-Qualified Options to Directors
 
Weighted Average Exercise Price
 
               
Balance outstanding as of July 1, 2001
   
408,197
   
133,187
   
11.92
 
Granted
   
15,000
   
25,533
   
13.01
 
Exercised
   
(97,010
)
 
-
   
9.53
 
Forfeited
   
(54,850
)
 
-
   
13.24
 
Balance outstanding as of June 30, 2002
   
271,337
   
158,720
   
12.39
 
Granted
   
10,000
   
-
   
15.31
 
Exercised
   
(19,698
)
 
(31,746
)
 
10.82
 
Forfeited
   
(4,277
)
 
(13,360
)
 
12.47
 
Balance outstanding as of June 30, 2003
   
257,362
   
113,614
   
12.68
 
Granted
   
5,000
   
50,000
   
16.70
 
Exercised
   
(12,054
)
 
-
   
8.93
 
Forfeited
   
-
   
-
   
-
 
Balance outstanding as of December 31, 2003
   
250,308
   
163,614
   
13.32
 
Granted
   
37,500
   
-
   
19.93
 
Exercised
   
(40,436
)
 
(24,523
)
 
11.57
 
Forfeited
   
(1,600
)
 
-
   
10.02
 
Balance outstanding as of December 31, 2004
   
245,772
   
139,091
   
14.27
 
Options exercisable as of December 31, 2004
   
181,072
   
85,304
   
13.21
 

 
  47  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 

The fair value of each option granted is estimated on the date of the grant using the Black-Scholes pricing model with the following weighted-average assumptions:

               
   
December 31, 2004
 
December 31, 2003
 
June 30, 2003
 
Dividends per share
 
$
0.64
 
$
0.31
 
$
0.68
 
Risk-free interest rate
   
3.03
%
 
2.73
%
 
3.00
%
Expected life of options
   
5 years
   
5 years
   
5 years
 
Weighted-average fair value
                   
of options granted during year
 
$
1.84
 
$
0.64
 
$
0.57
 

The following table summarizes information about stock options under the plans outstanding as of December 31, 2004:
Exercise Price
 
Number Outstanding
 
Number Exercisable
 
Remaining Contractual Life
 
$ 5.83
   
1,248
   
1,248
   
2.0 years
 
6.02
   
3,204
   
3,204
   
1.0 years
 
6.08
   
4,170
   
4,170
   
1.5 years
 
10.50
   
10,875
   
7,300
   
5.1 years
 
11.05
   
800
   
-
   
6.5 years
 
12.13
   
3,000
   
1,800
   
6.2 years
 
12.50
   
12,510
   
2,298
   
6.6 years
 
12.75
   
8,000
   
4,800
   
6.1 years
 
13.44
   
231,556
   
231,556
   
3.6 years
 
13.89
   
9,000
   
-
   
7.1 years
 
15.31
   
8,000
   
-
   
8.1 years
 
16.65
   
50,000
   
10,000
   
8.6 years
 
17.20
   
5,000
   
-
   
8.7 years
 
19.27
   
2,500
   
-
   
9.7 years
 
19.62
   
25,000
   
-
   
9.1 years
 
20.88
   
10,000
   
-
   
9.8 years
 
$ 14.28
   
384,863
   
266,376
       

Employee Stock Ownership Plan
The Bank sponsors an internally-leveraged Employee Stock Ownership Plan (ESOP). All employees are eligible to participate after they attain age twenty-one and complete twelve consecutive months of service during which they work at least 1,000 hours. The ESOP borrowed $3,444,540 from the Company and purchased 344,454 shares of the common stock of the Company. The ESOP debt is secured by shares of the Company. The loan will be repaid from contributions to the ESOP as approved annually by the Bank’s Board of Directors. As the debt is repaid, shares are released from collateral and allocated to employees’ accounts. The shares pledged as collateral are reported as unearned ESOP shares in the consolidated balance sheet. When shares are committed for release, the shares become outstanding for earnings per share computations. Dividends on allocated ESOP shares are recorded as a reduction of retained earnings and may be paid directly to participants or credited to their account; dividends are not paid on unallocated ESOP shares. Compensation expense is recognized ratably based on the average fair value of shares committed to be released. Compensation expense attributed to the ESOP was $461,512, $225,154, $180,244, $373,724 and $319,275 for the year ended December 31, 2004, six months ended December 31, 2003 and 2002 and the years ended June 30, 2003 and 2002, respectively.
 

 
  48  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 

 
The following is a summary of ESOP shares as of December 31, 2004:
 
Beginning ESOP shares
   
344,454
 
Released shares
   
(140,225
)
Shares committed for release
   
(24,136
)
Unreleased shares
   
180,093
 
         
Fair value of unreleased shares
 
$
4,333,038
 

NOTE 12:     RELATED PARTY TRANSACTIONS

Certain directors and executive officers of the Company and the Bank were customers of and had transactions with the Bank in the ordinary course of business. As of December 31, 2004 and 2003, and
June 30, 2003, loans outstanding to these directors and executive officers amounted to $747,903, $565,066 and $463,323, respectively.

In management's opinion, such loans and other extensions of credit and deposits were made in the ordinary course of business and were made on substantially the same terms (including interest rates and collateral) as those prevailing at the time for comparable transactions with other persons. Further, in management's opinion, these loans did not involve more than normal risk of collectability or present other unfavorable features.

NOTE 13:     COMMITMENTS AND CREDIT RISK

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since a portion of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management's credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property and equipment, commercial real estate and residential real estate.

As of December 31, 2004 and 2003, and June 30, 2003, the Bank had outstanding commitments to originate loans of approximately $15,712,000, $24,414,000 and $23,835,000, respectively. The commitments extend over varying periods of time with the majority being disbursed within a thirty-day period. As of December 31, 2004 and 2003, and June 30, 2003, commitments of $4,879,000, $721,000 and $16,397,000, respectively, were at fixed rates and $10,833,000, $23,693,000 and $7,438,000, respectively, were at floating market rates.

Forward commitments to sell mortgage loans are obligations to deliver loans at a specified price on or before a specified date. The Bank acquires such commitments to reduce market risk on mortgage loans in the process of origination and mortgage loans held for sale. As of December 31, 2004 and 2003, and June 30, 2003 the Bank had approximately $2,695,000, $0 and $13,551,000, respectively, of commitments outstanding.

Standby letters of credit are irrevocable conditional commitments issued by the Bank’s to guarantee the performance of a customer to a third party. Financial standby letters of credit are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions. Performance standby letters of credit are issued to guarantee performance of certain customers under non-financial contractual obligations. The credit risk involved in issuing standby letters of credit is essentially the same at that involved in extending loans to customers. Fees for letters of credit issued after December 31, 2002 are initially recorded by the Bank as deferred revenue and are included in earnings at the termination of the respective agreements. Should the Bank be obligated to perform under the standby letters of credit, the Bank may seek recourse from the customer for reimbursement of amounts paid.
 

 
  49  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 
 
The Bank had total outstanding standby letters of credit amounting to $1,314,000, $1,189,000 and $1,671,000 as of December 31, 2004 and 2003, and June 30, 2003, respectively, with terms ranging from 30 days to 2 years.

Lines of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Lines of credit generally have fixed expiration dates. Since a portion of the line may expire without being drawn upon, the total unused lines do not necessarily represent future cash requirements. Each customer's credit worthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management's credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property and equipment, commercial real estate and residential real estate. Management uses the same credit policies in granting lines of credit as it does for on balance sheet instruments.

As of December 31, 2004 and 2003, unused lines of credit to borrowers aggregated approximately $64,051,000 and $50,941,000 for commercial lines and $16,578,000 and $13,245,000 for open-end consumer lines. As of June 30, 2003, unused lines of credit to borrowers aggregated approximately $17,955,000 for commercial lines and $13,397,000 for open-end consumer lines.


 
  50  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 

NOTE 14:     CONDENSED PARENT COMPANY STATEMENTS

The condensed balance sheets as of December 31, 2004 and 2003, and June 30, 2003, and statements of income and cash flows for the year ended December 31, 2004, and the six months ended December 31, 2003 and 2002, and the years ended June 30, 2003 and 2002, for the parent company, Guaranty Federal Bancshares, Inc., are as follows:
Balance Sheets
 
As of
 
As of
 
As of
 
   
December 31,
 
December 31,
 
June 30,
 
   
2004
 
2003
 
2003
 
Assets
             
Cash
 
$
208,337
   
31,177
   
465,350
 
Due from subsidiary
   
574,000
   
563,219
   
9,405
 
Investment in subsidiary
   
39,804,931
   
37,272,723
   
36,019,229
 
Prepaid expenses and other assets
   
439,622
   
448,612
   
437,385
 
Refundable income taxes
   
224,860
   
94,903
   
37,195
 
   
$
41,251,750
   
38,410,634
   
36,968,564
 
Liabilities
                   
Accrued expenses and other liabilities
 
$
27,619
   
-
   
11,338
 
Due to holding company
               
-
 
Deferred income taxes
               
-
 
Dividend payable
   
450,868
   
432,513
   
415,414
 
Stockholders' equity
                   
Common stock
   
649,386
   
642,890
   
641,685
 
Additional paid-in capital
   
52,384,842
   
51,330,202
   
51,065,581
 
Unearned ESOP shares
   
(1,800,930
)
 
(2,030,930
)
 
(2,156,930
)
Retained earnings
   
32,437,131
   
29,919,695
   
29,280,784
 
Unrealized appreciation on
                   
available-for-sale securities, net
   
2,815,828
   
2,666,143
   
1,980,013
 
Treasury stock
   
(45,712,994
)
 
(44,549,879
)
 
(44,269,321
)
   
$
41,251,750
   
38,410,634
   
36,968,564
 

 
 
  51  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 

Income Statements
 
Year ended
 
For the six months ended
 
For the years ended
 
   
December 31,
 
December 31,
 
June 30,
 
   
2004
 
2003
 
2002
 
2003
 
2002
 
           
(Unaudited)
         
Income
             
 
 
 
 
Dividends from subsidiary bank
 
$
2,334,714
   
1,099,000
   
452,291
   
1,750,468
   
17,310,694
 
Interest income:
                     
   
 
Related party
   
100,275
   
50,703
   
66,491
   
121,542
   
163,665
 
Other
   
-
   
-
   
-
   
-
   
21,001
 
Other
   
21
   
-
   
-
   
-
   
66,138
 
     
2,435,010
   
1,149,703
   
518,782
   
1,872,010
   
17,561,498
 
Expense
                               
Occupancy
   
2,400
   
1,200
   
1,200
   
2,400
   
2,400
 
Other
   
581,566
   
219,947
   
84,731
   
190,491
   
401,242
 
     
583,966
   
221,147
   
85,931
   
192,891
   
403,642
 
Income before income taxes
                               
and equity in undistributed earnings
   
1,851,044
   
928,556
   
432,851
   
1,679,119
   
17,157,856
 
earnings of subsidiary
                               
Provision (credit) for income taxes
   
(129,555
)
 
(63,274
)
 
(7,217
)
 
(26,487
)
 
(56,739
)
Income before equity in undistributed
                               
earnings of subsidiary
   
1,980,599
   
991,830
   
440,068
   
1,705,606
   
17,214,595
 
Equity in undistributed
                               
earnings of subsidiary
   
2,304,174
   
508,331
   
1,323,962
   
1,874,043
   
(13,621,613
)
Net income
 
$
4,284,773
   
1,500,161
   
1,764,030
   
3,579,649
   
3,592,982
 
 

 
 
  52  


Guaranty Federal Bancshares, Inc.
Notes to Consolidated Financial Statements
 

Statements of Cash Flows
 
For year ended
 
For the six months ended
 
For the years ended
 
   
December 31,
 
December 31,
 
June 30,
 
   
2004
 
2003
 
2002
 
2003
 
2002
 
           
(Unaudited)
         
Cash Flows From Operating Activities
                     
                       
Net income
 
$
4,284,773
   
1,500,161
   
1,764,030
   
3,579,649
   
3,592,982
 
Items not requiring (providing) cash:
                               
Equity in undistributed earnings of subsidiary
   
(2,304,174
)
 
(508,331
)
 
(1,323,962
)
 
(1,874,043
)
 
-
 
Gain on sale of available-for-sale securities
                     
-
   
(66,138
)
Release of ESOP shares
   
461,512
   
225,154
   
125,000
   
249,140
   
234,730
 
Changes in:
                     
       
Accrued interest receivable
         
-
   
3,377
   
3,377
   
(3,377
)
Prepaid expenses and other assets
   
8,990
   
(11,226
)
 
409,266
   
(18,944
)
 
(67,506
)
Income taxes payable/refundable
   
(129,957
)
 
(57,708
)
 
98,685
   
79,014
   
(67,194
)
Accrued expenses
   
27,619
   
(11,338
)
 
(46,062
)
 
(34,724
)
 
50,642
 
Net cash provided by operating activities
   
2,348,763
   
1,136,712
   
1,030,334
   
1,983,469
   
3,674,139
 
     
                         
Cash Flows From Investing Activities
                               
Investment in subsidiary
                               
Loan to ESOP
                     
-
   
-
 
Purchase of loans
   
-
   
-
   
291,402
   
-
   
(291,402
)
Net collections of loans
   
-
   
-
   
(822
)
 
-
   
822
 
Purchase of land
                     
-
   
-
 
Proceeds from sale of loans
   
-
   
-
   
-
   
290,580
   
-
 
Proceeds from sale of available-for-sale securities
   
-
   
-
   
-
   
-
   
719,476
 
Net (increase) decrease in advance to subsidiary
   
(10,780
)
 
(553,814
)
 
(421,463
)
 
8,079
   
(4,442
)
Distribution in excess of net income of subsidiary
   
-
   
-
   
-
   
-
   
13,621,613
 
Net cash provided by (used in) investing activities
   
(10,780
)
 
(553,814
)
 
(130,883
)
 
298,659
   
14,046,067
 
                                 
Cash Flows From Financing Activities
                               
Proceeds from sale of common stock, net
                     
-
   
-
 
Stock options exercised
   
751,274
   
107,638
   
113,554
   
556,869
   
924,677
 
Cash dividends received on RRP shares
                     
-
   
-
 
Cash dividends paid
   
(1,748,982
)
 
(844,151
)
 
(764,854
)
 
(1,604,042
)
 
(1,823,928
)
Treasury stock purchased
   
(1,163,115
)
 
(280,558
)
 
(235,770
)
 
(1,131,792
)
 
(16,826,643
)
Net cash used in financing activities
   
(2,160,823
)
 
(1,017,071
)
 
(887,070
)
 
(2,178,965
)
 
(17,725,894
)
     
                         
Increase (decrease) in cash
   
177,160
   
(434,173
)
 
12,381
   
103,163
   
(5,688
)
                                 
Cash, beginning of period
   
31,177
   
465,350
   
362,187
   
362,187
   
367,875
 
                                 
Cash, end of period
 
$
208,337
   
31,177
   
374,568
   
465,350
   
362,187
 
                                 



 
  53  

 

Report of Independent Registered Public Accounting Firm



Audit Committee, Board of Directors
and Stockholders
Guaranty Federal Bancshares, Inc.
Springfield, Missouri


We have audited the accompanying consolidated balance sheets of Guaranty Federal Bancshares, Inc. as of December 31, 2004 and 2003 and June 30, 2003, and the related statements of income, stockholders’ equity and cash flows for the year ended December 31, 2004, the six month period ended December 31, 2003, and for the years ended June 30, 2003 and 2002. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Guaranty Federal Bancshares, Inc. as of December 31, 2004 and 2003 and June 30, 2003, and the results of its operations and its cash flows for the year ended December 31, 2004, the six month period ended December 31, 2003, and for the years ended June 30, 2003 and 2002, in conformity with accounting principles generally accepted in the United States of America.


/s/BKD, LLP


January 28, 2005
Springfield, Missouri



 













 
  54  

 

 


 
Exhibit 23
 

Consent of Independent Registered Public Accounting Firm



Board of Directors
Guaranty Federal Bancshares, Inc.
Springfield, Missouri


We consent to the incorporation by reference in Registration Statement Nos. 333-47241, 333-31196, 333-65544, 333-83822 and 333-117918 on Forms S-8 of Guaranty Federal Bancshares, Inc. of our report dated January 28, 2005, relating to the consolidated balance sheets of Guaranty Federal Bancshares, Inc. as of December 31, 2004 and 2003, and June 30, 2003, and the related consolidated statements of income, stockholders’ equity and cash flows for the year ended December 31, 2004, the six-month period ended December 31, 2003, and for the years ended June 30, 2003 and 2002, which report appears in the Annual Report on Form 10-K of Guaranty Federal Bancshares, Inc. for the period ended December 31, 2004.
 
/s/BKD, LLP
 

March 30, 2005
Springfield, Missouri

Exhibit 31.1
 
Certification of the Principal Executive Officer
Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended
I, Shaun A. Burke, certify that:

1. I have reviewed this annual report on Form 10-K of Guaranty Federal Bancshares, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report ;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) [Reserved - not effective]

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: March 30, 2005            /s/ Shaun A. Burke
   Shaun A. Burke
   President and Chief Executive Officer
   (Principal Executive Officer)

Exhibit 31.2

Certification of the Principal Financial Officer
Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended)
(
I, Bruce Winston, certify that:

1. I have reviewed this annual report on Form 10-K of Guaranty Federal Bancshares, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) [Reserved - not effective]

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: March 30, 2005                     /s/ Bruce Winston
                                                Bruce Winston
                Chief Financial Officer
                (Principal Financial Officer)


 

Exhibit 32.1
 
CEO CERTIFICATION PURSUANT TO
RULE 13a-14(b) OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED , AND
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 *
 
In connection with the Annual Report of Guaranty Federal Bancshares, Inc. (the "Company") on Form 10 - -K for the period ending December 31, 2004 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Shaun A. Burke, Chief Executive Officer (principal executive officer) of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes - -Oxley Act of 2002, that:
 
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 
/s/ Shaun A. Burke
Shaun A. Burke
Chief Executive Officer
(Principal Executive Officer)
 
March 30, 2005
 
* A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

Exhibit 32.2
 
CFO CERTIFICATION PURSUANT TO
RULE 13a-14(b) OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED , AND
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 *
 
In connection with the Annual Report of Guaranty Federal Bancshares, Inc. (the "Company") on Form 10 - -K for the period ending December 31, 2004 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Bruce Winston, Chief Financial Officer (principal financial officer) of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes - -Oxley Act of 2002, that:
 
(1)     The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
 
(2)     The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
/s/ Bruce Winston
 
Bruce Winston
Chief Financial Officer
(Principal Financial Officer)
March 30, 2005

* A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.