|
Delaware
|
|
52-1209792
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
1 Choice Hotels Circle
|
Suite 400
|
|
20850
|
Rockville
|
Maryland
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Title of Each Class
|
|
Ticker Symbol(s)
|
|
Name of Each Exchange on Which Registered
|
Common Stock, Par Value $0.01 per share
|
|
CHH
|
|
New York Stock Exchange
|
Large accelerated filer
|
☒
|
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
|
|
|
Emerging growth company
|
☐
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
|
|
|
|
|
PAGE NO.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
Royalty fees
|
$
|
113,688
|
|
|
$
|
111,009
|
|
|
$
|
300,468
|
|
|
$
|
290,926
|
|
Initial franchise and relicensing fees
|
6,741
|
|
|
6,262
|
|
|
20,223
|
|
|
18,957
|
|
||||
Procurement services
|
14,814
|
|
|
11,620
|
|
|
47,590
|
|
|
39,391
|
|
||||
Marketing and reservation system
|
157,024
|
|
|
152,367
|
|
|
439,553
|
|
|
416,715
|
|
||||
Owned hotels
|
8,710
|
|
|
—
|
|
|
8,710
|
|
|
—
|
|
||||
Other
|
9,755
|
|
|
10,232
|
|
|
30,192
|
|
|
30,336
|
|
||||
Total revenues
|
310,732
|
|
|
291,490
|
|
|
846,736
|
|
|
796,325
|
|
||||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative
|
38,308
|
|
|
38,191
|
|
|
124,802
|
|
|
125,325
|
|
||||
Depreciation and amortization
|
5,568
|
|
|
3,815
|
|
|
12,589
|
|
|
10,537
|
|
||||
Marketing and reservation system
|
158,430
|
|
|
138,316
|
|
|
438,390
|
|
|
394,112
|
|
||||
Owned hotels
|
6,014
|
|
|
—
|
|
|
6,014
|
|
|
—
|
|
||||
Total operating expenses
|
208,320
|
|
|
180,322
|
|
|
581,795
|
|
|
529,974
|
|
||||
Impairment of goodwill
|
—
|
|
|
—
|
|
|
(3,097
|
)
|
|
—
|
|
||||
Impairment of long-lived assets
|
33
|
|
|
—
|
|
|
(7,271
|
)
|
|
—
|
|
||||
Loss on sale of business
|
(25
|
)
|
|
—
|
|
|
(4,666
|
)
|
|
—
|
|
||||
Gain on sale of assets, net
|
—
|
|
|
—
|
|
|
100
|
|
|
82
|
|
||||
Operating income
|
102,420
|
|
|
111,168
|
|
|
250,007
|
|
|
266,433
|
|
||||
OTHER INCOME AND EXPENSES, NET
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
12,431
|
|
|
11,706
|
|
|
34,735
|
|
|
34,720
|
|
||||
Interest income
|
(2,220
|
)
|
|
(1,966
|
)
|
|
(7,617
|
)
|
|
(5,218
|
)
|
||||
Other gains
|
(115
|
)
|
|
(972
|
)
|
|
(3,219
|
)
|
|
(1,355
|
)
|
||||
Equity in net loss (income) of affiliates
|
6,400
|
|
|
(43
|
)
|
|
9,551
|
|
|
5,358
|
|
||||
Total other income and expenses, net
|
16,496
|
|
|
8,725
|
|
|
33,450
|
|
|
33,505
|
|
||||
Income before income taxes
|
85,924
|
|
|
102,443
|
|
|
216,557
|
|
|
232,928
|
|
||||
Income tax expense
|
9,685
|
|
|
22,484
|
|
|
35,848
|
|
|
48,044
|
|
||||
Net income
|
$
|
76,239
|
|
|
$
|
79,959
|
|
|
$
|
180,709
|
|
|
$
|
184,884
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
$
|
1.37
|
|
|
$
|
1.42
|
|
|
$
|
3.25
|
|
|
$
|
3.27
|
|
Diluted earnings per share
|
$
|
1.36
|
|
|
$
|
1.41
|
|
|
$
|
3.23
|
|
|
$
|
3.24
|
|
|
|
|
|
|
|
|
|
||||||||
Cash dividends declared per share
|
$
|
0.215
|
|
|
$
|
0.215
|
|
|
$
|
0.645
|
|
|
$
|
0.645
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net income
|
$
|
76,239
|
|
|
$
|
79,959
|
|
|
$
|
180,709
|
|
|
$
|
184,884
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
||||||||
Amortization of loss on cash flow hedge
|
215
|
|
|
215
|
|
|
646
|
|
|
646
|
|
||||
Foreign currency translation adjustment
|
(224
|
)
|
|
(250
|
)
|
|
(883
|
)
|
|
(1,264
|
)
|
||||
Other comprehensive loss, net of tax
|
(9
|
)
|
|
(35
|
)
|
|
(237
|
)
|
|
(618
|
)
|
||||
Comprehensive income
|
$
|
76,230
|
|
|
$
|
79,924
|
|
|
$
|
180,472
|
|
|
$
|
184,266
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
ASSETS
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
31,569
|
|
|
$
|
26,642
|
|
Receivables (net of allowance for doubtful accounts of $16,872 and $15,905, respectively)
|
171,802
|
|
|
138,018
|
|
||
Income taxes receivable
|
4,651
|
|
|
10,122
|
|
||
Notes receivable, net of allowances
|
29,012
|
|
|
36,759
|
|
||
Other current assets
|
23,230
|
|
|
32,243
|
|
||
Total current assets
|
260,264
|
|
|
243,784
|
|
||
Property and equipment, at cost, net
|
347,343
|
|
|
127,535
|
|
||
Operating lease right-of-use assets
|
26,251
|
|
|
—
|
|
||
Goodwill
|
159,197
|
|
|
168,996
|
|
||
Intangible assets, net
|
279,484
|
|
|
271,188
|
|
||
Notes receivable, net of allowances
|
92,995
|
|
|
83,440
|
|
||
Investments, employee benefit plans, at fair value
|
23,489
|
|
|
19,398
|
|
||
Investments in unconsolidated entities
|
69,190
|
|
|
109,016
|
|
||
Deferred income taxes
|
27,245
|
|
|
30,613
|
|
||
Other assets
|
88,804
|
|
|
84,400
|
|
||
Total assets
|
$
|
1,374,262
|
|
|
$
|
1,138,370
|
|
LIABILITIES AND SHAREHOLDERS’ DEFICIT
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Accounts payable
|
$
|
84,512
|
|
|
$
|
73,511
|
|
Accrued expenses and other current liabilities
|
73,680
|
|
|
92,651
|
|
||
Deferred revenue
|
77,337
|
|
|
67,614
|
|
||
Current portion of long-term debt
|
507
|
|
|
1,097
|
|
||
Liability for guest loyalty program
|
80,268
|
|
|
83,566
|
|
||
Total current liabilities
|
316,304
|
|
|
318,439
|
|
||
Long-term debt
|
875,843
|
|
|
753,514
|
|
||
Long-term deferred revenue
|
110,997
|
|
|
110,278
|
|
||
Deferred compensation and retirement plan obligations
|
28,306
|
|
|
24,212
|
|
||
Income taxes payable
|
23,510
|
|
|
26,276
|
|
||
Operating lease liabilities
|
23,768
|
|
|
—
|
|
||
Liability for guest loyalty program
|
45,882
|
|
|
52,327
|
|
||
Other liabilities
|
6,387
|
|
|
37,096
|
|
||
Total liabilities
|
1,430,997
|
|
|
1,322,142
|
|
||
Commitments and Contingencies
|
|
|
|
|
|
||
Common stock, $0.01 par value; 160,000,000 shares authorized; 95,065,638 shares issued at September 30, 2019 and December 31, 2018; 55,715,777 and 55,679,207 shares outstanding at September 30, 2019 and December 31, 2018, respectively
|
951
|
|
|
951
|
|
||
Additional paid-in-capital
|
224,979
|
|
|
213,170
|
|
||
Accumulated other comprehensive loss
|
(5,683
|
)
|
|
(5,446
|
)
|
||
Treasury stock, at cost; 39,349,861 and 39,386,431 shares at September 30, 2019 and December 31, 2018, respectively
|
(1,216,169
|
)
|
|
(1,187,625
|
)
|
||
Retained earnings
|
939,187
|
|
|
795,178
|
|
||
Total shareholders’ deficit
|
(56,735
|
)
|
|
(183,772
|
)
|
||
Total liabilities and shareholders’ deficit
|
$
|
1,374,262
|
|
|
$
|
1,138,370
|
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
|
2019
|
|
2018
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net income
|
$
|
180,709
|
|
|
$
|
184,884
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
12,589
|
|
|
10,537
|
|
||
Depreciation and amortization – marketing and reservation system
|
12,355
|
|
|
14,687
|
|
||
Franchise agreement acquisition cost amortization
|
7,537
|
|
|
6,662
|
|
||
Gain on disposal of assets
|
(2,181
|
)
|
|
(58
|
)
|
||
Provision for bad debts, net
|
5,722
|
|
|
6,279
|
|
||
Impairment of long-lived assets
|
7,271
|
|
|
—
|
|
||
Impairment of goodwill
|
3,097
|
|
|
—
|
|
||
Loss on sale of business
|
4,666
|
|
|
—
|
|
||
Non-cash stock compensation and other charges
|
12,433
|
|
|
11,455
|
|
||
Non-cash interest and other (income) loss
|
(2,615
|
)
|
|
492
|
|
||
Deferred income taxes
|
3,268
|
|
|
(5,610
|
)
|
||
Equity in net losses from unconsolidated joint ventures, less distributions received
|
12,234
|
|
|
7,122
|
|
||
Franchise agreement acquisition cost, net of reimbursements
|
(25,592
|
)
|
|
(40,554
|
)
|
||
Change in working capital and other, net of acquisition
|
(40,516
|
)
|
|
(49,059
|
)
|
||
Net cash provided by operating activities
|
190,977
|
|
|
146,837
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Investment in property and equipment
|
(46,135
|
)
|
|
(34,129
|
)
|
||
Investment in intangible assets
|
(3,659
|
)
|
|
(1,665
|
)
|
||
Proceeds from sales of assets
|
10,585
|
|
|
3,053
|
|
||
Business acquisition, net of cash acquired
|
—
|
|
|
(231,317
|
)
|
||
Payment on business disposition, net
|
(10,783
|
)
|
|
—
|
|
||
Asset acquisition, net of cash acquired
|
(168,954
|
)
|
|
(3,179
|
)
|
||
Proceeds from sale of unconsolidated joint venture
|
8,937
|
|
|
—
|
|
||
Contributions to equity method investments
|
(17,329
|
)
|
|
(9,050
|
)
|
||
Distributions from equity method investments
|
9,841
|
|
|
1,429
|
|
||
Purchases of investments, employee benefit plans
|
(2,748
|
)
|
|
(2,441
|
)
|
||
Proceeds from sales of investments, employee benefit plans
|
2,197
|
|
|
2,646
|
|
||
Issuance of notes receivable
|
(10,767
|
)
|
|
(28,876
|
)
|
||
Collections of notes receivable
|
10,491
|
|
|
4,747
|
|
||
Other items, net
|
(1,842
|
)
|
|
(1,065
|
)
|
||
Net cash used in investing activities
|
(220,166
|
)
|
|
(299,847
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Net borrowings pursuant to revolving credit facilities
|
97,800
|
|
|
56,400
|
|
||
Principal payments on long-term debt
|
(371
|
)
|
|
(477
|
)
|
||
Purchase of treasury stock
|
(44,770
|
)
|
|
(109,266
|
)
|
||
Dividends paid
|
(36,103
|
)
|
|
(36,628
|
)
|
||
Debt issuance costs
|
(300
|
)
|
|
(2,590
|
)
|
||
Proceeds from issuance of long term debt
|
23,863
|
|
|
528
|
|
||
(Payments on) proceeds from transfer of interest in notes receivable
|
(24,409
|
)
|
|
173
|
|
||
Proceeds from exercise of stock options
|
18,519
|
|
|
41,155
|
|
||
Net cash provided by (used in) financing activities
|
34,229
|
|
|
(50,705
|
)
|
||
Net change in cash and cash equivalents
|
5,040
|
|
|
(203,715
|
)
|
||
Effect of foreign exchange rate changes on cash and cash equivalents
|
(113
|
)
|
|
(705
|
)
|
||
Cash and cash equivalents at beginning of period
|
26,642
|
|
|
235,336
|
|
||
Cash and cash equivalents at end of period
|
$
|
31,569
|
|
|
$
|
30,916
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
Cash payments during the period for:
|
|
|
|
||||
Income taxes, net of refunds
|
$
|
25,681
|
|
|
$
|
50,806
|
|
Interest, net of capitalized interest
|
$
|
42,169
|
|
|
$
|
41,746
|
|
Non-cash investing and financing activities:
|
|
|
|
||||
Dividends declared but not paid
|
$
|
11,978
|
|
|
$
|
12,087
|
|
Investment in property and equipment acquired in accounts payable
|
$
|
1,575
|
|
|
$
|
1,743
|
|
|
Common
Stock -
Shares
Outstanding
|
|
Common
Stock -
Par
Value
|
|
Additional
Paid-in-
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Treasury
Stock
|
|
Retained
Earnings
|
|
Total
|
|||||||||||||
Balance as of December 31, 2017
|
56,679,968
|
|
|
$
|
951
|
|
|
$
|
182,448
|
|
|
$
|
(4,699
|
)
|
|
$
|
(1,064,573
|
)
|
|
$
|
627,272
|
|
|
$
|
(258,601
|
)
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,086
|
|
|
25,086
|
|
||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,070
|
|
|
—
|
|
|
—
|
|
|
1,070
|
|
||||||
Share based payment activity
|
498,510
|
|
|
—
|
|
|
13,203
|
|
|
—
|
|
|
13,376
|
|
|
—
|
|
|
26,579
|
|
||||||
Dividends declared ($0.215 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,182
|
)
|
|
(12,182
|
)
|
||||||
Treasury purchases
|
(517,839
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,869
|
)
|
|
—
|
|
|
(41,869
|
)
|
||||||
Balance as of March 31, 2018
|
56,660,639
|
|
|
$
|
951
|
|
|
$
|
195,651
|
|
|
$
|
(3,629
|
)
|
|
$
|
(1,093,066
|
)
|
|
$
|
640,176
|
|
|
$
|
(259,917
|
)
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79,839
|
|
|
79,839
|
|
||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,653
|
)
|
|
—
|
|
|
—
|
|
|
(1,653
|
)
|
||||||
Share based payment activity
|
332,657
|
|
|
—
|
|
|
9,248
|
|
|
—
|
|
|
9,394
|
|
|
—
|
|
|
18,642
|
|
||||||
Dividends declared ($0.215 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,159
|
)
|
|
(12,159
|
)
|
||||||
Treasury purchases
|
(359,690
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,704
|
)
|
|
—
|
|
|
(28,704
|
)
|
||||||
Balance as of June 30, 2018
|
56,633,606
|
|
|
$
|
951
|
|
|
$
|
204,899
|
|
|
$
|
(5,282
|
)
|
|
$
|
(1,112,376
|
)
|
|
$
|
707,856
|
|
|
$
|
(203,952
|
)
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79,959
|
|
|
79,959
|
|
||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
||||||
Share based payment activity
|
88,846
|
|
|
—
|
|
|
4,154
|
|
|
—
|
|
|
2,626
|
|
|
—
|
|
|
6,780
|
|
||||||
Dividends declared ($0.215 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,140
|
)
|
|
(12,140
|
)
|
||||||
Treasury purchases
|
(498,613
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,691
|
)
|
|
—
|
|
|
(38,691
|
)
|
||||||
Balance as of September 30, 2018
|
56,223,839
|
|
|
$
|
951
|
|
|
$
|
209,053
|
|
|
$
|
(5,317
|
)
|
|
$
|
(1,148,441
|
)
|
|
$
|
775,675
|
|
|
$
|
(168,079
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock - Shares Outstanding |
|
Common
Stock - Par Value |
|
Additional
Paid-in- Capital |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Treasury
Stock |
|
Retained
Earnings |
|
Total
|
|||||||||||||
Balance as of December 31, 2018
|
55,679,207
|
|
|
$
|
951
|
|
|
$
|
213,170
|
|
|
$
|
(5,446
|
)
|
|
$
|
(1,187,625
|
)
|
|
$
|
795,178
|
|
|
$
|
(183,772
|
)
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,081
|
|
|
30,081
|
|
||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||
Other (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(614
|
)
|
|
(614
|
)
|
||||||
Share based payment activity
|
408,545
|
|
|
—
|
|
|
3,214
|
|
|
—
|
|
|
9,706
|
|
|
—
|
|
|
12,920
|
|
||||||
Dividends declared ($0.215 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,149
|
)
|
|
(12,149
|
)
|
||||||
Treasury purchases
|
(414,077
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,951
|
)
|
|
—
|
|
|
(31,951
|
)
|
||||||
Balance as of March 31, 2019
|
55,673,675
|
|
|
$
|
951
|
|
|
$
|
216,384
|
|
|
$
|
(5,438
|
)
|
|
$
|
(1,209,870
|
)
|
|
$
|
812,496
|
|
|
$
|
(185,477
|
)
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74,389
|
|
|
74,389
|
|
||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(236
|
)
|
|
—
|
|
|
—
|
|
|
(236
|
)
|
||||||
Share based payment activity
|
151,856
|
|
|
—
|
|
|
6,010
|
|
|
—
|
|
|
5,102
|
|
|
—
|
|
|
11,112
|
|
||||||
Dividends declared ($0.215 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,962
|
)
|
|
(11,962
|
)
|
||||||
Treasury purchases
|
(129,175
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,486
|
)
|
|
—
|
|
|
(10,486
|
)
|
||||||
Balance as of June 30, 2019
|
55,696,356
|
|
|
$
|
951
|
|
|
$
|
222,394
|
|
|
$
|
(5,674
|
)
|
|
$
|
(1,215,254
|
)
|
|
$
|
874,923
|
|
|
$
|
(122,660
|
)
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,239
|
|
|
76,239
|
|
||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
||||||
Other (2)
|
—
|
|
|
—
|
|
|
(2,250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,250
|
)
|
||||||
Share based payment activity
|
46,116
|
|
|
—
|
|
|
4,835
|
|
|
—
|
|
|
1,418
|
|
|
—
|
|
|
6,253
|
|
||||||
Dividends declared ($0.215 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,975
|
)
|
|
(11,975
|
)
|
||||||
Treasury purchases
|
(26,695
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,333
|
)
|
|
—
|
|
|
(2,333
|
)
|
||||||
Balance as of September 30, 2019
|
55,715,777
|
|
|
$
|
951
|
|
|
$
|
224,979
|
|
|
$
|
(5,683
|
)
|
|
$
|
(1,216,169
|
)
|
|
$
|
939,187
|
|
|
$
|
(56,735
|
)
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
September 30, 2019
|
|
September 30, 2018
|
||||||||||||||||||||
|
Over time
|
|
Point in time
|
|
Total
|
|
Over time
|
|
Point in time
|
|
Total
|
||||||||||||
Revenues:
|
(in thousands)
|
|
(in thousands)
|
||||||||||||||||||||
Royalty fees
|
$
|
113,688
|
|
|
$
|
—
|
|
|
$
|
113,688
|
|
|
$
|
111,009
|
|
|
$
|
—
|
|
|
$
|
111,009
|
|
Initial franchise and relicensing fees
|
6,741
|
|
|
—
|
|
|
6,741
|
|
|
6,262
|
|
|
—
|
|
|
6,262
|
|
||||||
Procurement services
|
14,084
|
|
|
730
|
|
|
14,814
|
|
|
10,949
|
|
|
671
|
|
|
11,620
|
|
||||||
Marketing and reservation system
|
146,263
|
|
|
10,761
|
|
|
157,024
|
|
|
139,577
|
|
|
12,790
|
|
|
152,367
|
|
||||||
Owned hotels
|
7,460
|
|
|
1,201
|
|
|
8,661
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
9,494
|
|
|
—
|
|
|
9,494
|
|
|
9,769
|
|
|
122
|
|
|
9,891
|
|
||||||
Total Topic 606 revenues
|
$
|
297,730
|
|
|
$
|
12,692
|
|
|
310,422
|
|
|
$
|
277,566
|
|
|
$
|
13,583
|
|
|
291,149
|
|
||
Non-Topic 606 revenues
|
|
|
|
|
310
|
|
|
|
|
|
|
341
|
|
||||||||||
|
|
|
|
|
$
|
310,732
|
|
|
|
|
|
|
$
|
291,490
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
September 30, 2019
|
|
September 30, 2018
|
||||||||||||||||||||
|
Over time
|
|
Point in time
|
|
Total
|
|
Over time
|
|
Point in time
|
|
Total
|
||||||||||||
Revenues:
|
(in thousands)
|
|
(in thousands)
|
||||||||||||||||||||
Royalty fees
|
$
|
300,468
|
|
|
$
|
—
|
|
|
$
|
300,468
|
|
|
$
|
290,926
|
|
|
$
|
—
|
|
|
$
|
290,926
|
|
Initial franchise and relicensing fees
|
20,223
|
|
|
—
|
|
|
20,223
|
|
|
18,957
|
|
|
—
|
|
|
18,957
|
|
||||||
Procurement services
|
45,219
|
|
|
2,371
|
|
|
47,590
|
|
|
37,433
|
|
|
1,958
|
|
|
39,391
|
|
||||||
Marketing and reservation system
|
380,544
|
|
|
59,009
|
|
|
439,553
|
|
|
371,321
|
|
|
45,394
|
|
|
416,715
|
|
||||||
Owned hotels
|
7,460
|
|
|
1,201
|
|
|
8,661
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
29,249
|
|
|
141
|
|
|
29,390
|
|
|
28,313
|
|
|
979
|
|
|
29,292
|
|
||||||
Total Topic 606 revenues
|
$
|
783,163
|
|
|
$
|
62,722
|
|
|
845,885
|
|
|
$
|
746,950
|
|
|
$
|
48,331
|
|
|
795,281
|
|
||
Non-Topic 606 revenues
|
|
|
|
|
851
|
|
|
|
|
|
|
1,044
|
|
||||||||||
|
|
|
|
|
$
|
846,736
|
|
|
|
|
|
|
$
|
796,325
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
(in thousands)
|
||||||
Prepaid expenses
|
$
|
20,324
|
|
|
$
|
18,412
|
|
Other current assets
|
2,906
|
|
|
6,831
|
|
||
Land held for sale
|
—
|
|
|
7,000
|
|
||
Total
|
$
|
23,230
|
|
|
$
|
32,243
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
Credit Quality Indicator
|
(in thousands)
|
||||||
Senior
|
$
|
94,492
|
|
|
$
|
94,349
|
|
Subordinated
|
29,697
|
|
|
28,100
|
|
||
Unsecured
|
2,503
|
|
|
2,435
|
|
||
Total notes receivable
|
126,692
|
|
|
124,884
|
|
||
Allowance for losses on receivables specifically evaluated for impairment
|
4,426
|
|
|
4,426
|
|
||
Allowance for losses on non-impaired loans
|
259
|
|
|
259
|
|
||
Total loan reserves
|
4,685
|
|
|
4,685
|
|
||
Net carrying value
|
$
|
122,007
|
|
|
$
|
120,199
|
|
Current portion, net
|
$
|
29,012
|
|
|
$
|
36,759
|
|
Long-term portion, net
|
92,995
|
|
|
83,440
|
|
||
Total
|
$
|
122,007
|
|
|
$
|
120,199
|
|
|
30-89 days
Past Due
|
|
> 90 days
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Notes Receivable
|
||||||||||
As of September 30, 2019
|
(in thousands)
|
||||||||||||||||||
Senior
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
94,492
|
|
|
$
|
94,492
|
|
Subordinated
|
—
|
|
|
—
|
|
|
—
|
|
|
29,697
|
|
|
29,697
|
|
|||||
Unsecured
|
—
|
|
|
—
|
|
|
—
|
|
|
2,503
|
|
|
2,503
|
|
|||||
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
126,692
|
|
|
$
|
126,692
|
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
94,349
|
|
|
$
|
94,349
|
|
Subordinated
|
—
|
|
|
—
|
|
|
—
|
|
|
28,100
|
|
|
28,100
|
|
|||||
Unsecured
|
—
|
|
|
—
|
|
|
—
|
|
|
2,435
|
|
|
2,435
|
|
|||||
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
124,884
|
|
|
$
|
124,884
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
(in thousands)
|
||||||
Goodwill
|
$
|
173,071
|
|
|
$
|
173,477
|
|
Accumulated impairment losses
|
(7,578
|
)
|
|
(4,481
|
)
|
||
Disposition
|
(6,296
|
)
|
|
—
|
|
||
Net carrying amount
|
$
|
159,197
|
|
|
$
|
168,996
|
|
|
December 31, 2018
|
|
Acquisitions
|
|
Foreign Exchange
|
|
Impairment
|
|
Disposition
|
|
September 30, 2019
|
||||||||||||
Hotel Franchising
|
$
|
159,197
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
159,197
|
|
Corporate & Other
|
9,799
|
|
|
—
|
|
|
(406
|
)
|
|
(3,097
|
)
|
|
(6,296
|
)
|
|
—
|
|
||||||
Total
|
$
|
168,996
|
|
|
$
|
—
|
|
|
$
|
(406
|
)
|
|
$
|
(3,097
|
)
|
|
$
|
(6,296
|
)
|
|
$
|
159,197
|
|
|
Three Months Ended September 30, 2019
|
|
Nine Months Ended September 30, 2019
|
||||
|
(in thousands)
|
||||||
|
|
|
|
||||
Operating lease cost
|
$
|
2,319
|
|
|
$
|
7,360
|
|
Sublease income
|
—
|
|
|
(84
|
)
|
||
Total lease cost
|
$
|
2,319
|
|
|
$
|
7,276
|
|
|
September 30, 2019
|
||
|
(in thousands)
|
||
Assets:
|
|
||
Operating lease right-of-use assets
|
$
|
26,251
|
|
Liabilities:
|
|
||
Current operating lease liabilities
|
10,349
|
|
|
Long-term operating lease liabilities
|
23,768
|
|
|
Total lease liabilities
|
$
|
34,117
|
|
|
Nine Months Ended September 30, 2019
|
||
|
(in thousands)
|
||
Cash paid for amounts included in the measurement of lease liabilities:
|
|
||
Operating cash flows from operating leases
|
$
|
9,523
|
|
ROU assets obtained in exchange for lease liabilities in non-cash transactions:
|
|
||
Operating lease assets obtained in exchange for operating lease liabilities
|
$
|
3,518
|
|
Weighted-average remaining lease term
|
3.29
|
|
|
Weighted-average discount rate(1)
|
3.59
|
%
|
|
As of September 30, 2019
|
||
|
(in thousands)
|
||
2019 (remaining 3 months)
|
$
|
2,852
|
|
2020
|
11,330
|
|
|
2021
|
10,261
|
|
|
2022
|
8,548
|
|
|
2023
|
3,321
|
|
|
Thereafter
|
2
|
|
|
Total minimum lease payments
|
$
|
36,314
|
|
Less imputed interest
|
2,197
|
|
|
Present value of minimum lease payments
|
$
|
34,117
|
|
|
As of December 31, 2018
|
||
|
(in thousands)
|
||
2019 (net of minimum sublease rentals of $124)
|
$
|
12,509
|
|
2020
|
10,638
|
|
|
2021
|
9,258
|
|
|
2022
|
8,866
|
|
|
2023
|
3,514
|
|
|
Thereafter
|
—
|
|
|
Total
|
$
|
44,785
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
(in thousands)
|
||||||
$400 million senior unsecured notes with an effective interest rate of 6.0% less deferred issuance costs of $2.5 million and $3.2 million at September 30, 2019 and December 31, 2018, respectively
|
$
|
397,455
|
|
|
$
|
396,844
|
|
$250 million senior unsecured notes with an effective interest rate of 6.19% less a discount and deferred issuance costs of $0.3 million and $0.5 million at September 30, 2019 and December 31, 2018, respectively
|
249,719
|
|
|
249,489
|
|
||
$600 million senior unsecured credit facility with an effective interest rate of 3.07%, less deferred issuance costs of $2.8 million and $3.0 million at September 30, 2019 and December 31, 2018, respectively
|
185,564
|
|
|
87,582
|
|
||
Construction loan with an effective interest rate of 6.4%, less deferred issuance costs of $0.7 million and $0.9 million at September 30, 2019 and December 31, 2018, respectively
|
31,510
|
|
|
7,652
|
|
||
Fixed rate collateralized mortgage with an effective interest rate of 4.57%, plus a fair value adjustment of $0.2 million and $0.4 million at September 30, 2019 and December 31, 2018, respectively
|
7,686
|
|
|
8,197
|
|
||
Economic development loans with an effective interest rate of 3.0% at September 30, 2019 and December 31, 2018, respectively
|
4,416
|
|
|
4,240
|
|
||
Other notes payable
|
—
|
|
|
607
|
|
||
Total debt
|
$
|
876,350
|
|
|
$
|
754,611
|
|
Less current portion
|
507
|
|
|
1,097
|
|
||
Total long-term debt
|
$
|
875,843
|
|
|
$
|
753,514
|
|
|
Loss on Cash Flow Hedge
|
|
Foreign Currency Items
|
|
Total
|
||||||
|
(in thousands)
|
||||||||||
Beginning balance, December 31, 2018
|
$
|
(1,436
|
)
|
|
$
|
(4,010
|
)
|
|
$
|
(5,446
|
)
|
Other comprehensive loss before reclassification
|
—
|
|
|
(883
|
)
|
|
(883
|
)
|
|||
Amounts reclassified from accumulated other comprehensive loss
|
646
|
|
|
—
|
|
|
646
|
|
|||
Net current period other comprehensive income (loss)
|
646
|
|
|
(883
|
)
|
|
(237
|
)
|
|||
Ending balance, September 30, 2019
|
$
|
(790
|
)
|
|
$
|
(4,893
|
)
|
|
$
|
(5,683
|
)
|
|
Loss on Cash Flow Hedge
|
|
Foreign Currency Items
|
|
Total
|
||||||
|
(in thousands)
|
||||||||||
Beginning balance, December 31, 2017
|
$
|
(2,298
|
)
|
|
$
|
(2,401
|
)
|
|
$
|
(4,699
|
)
|
Other comprehensive loss before reclassification
|
—
|
|
|
(1,264
|
)
|
|
(1,264
|
)
|
|||
Amounts reclassified from accumulated other comprehensive loss
|
646
|
|
|
—
|
|
|
646
|
|
|||
Net current period other comprehensive income (loss)
|
646
|
|
|
(1,264
|
)
|
|
(618
|
)
|
|||
Ending balance, September 30, 2018
|
$
|
(1,652
|
)
|
|
$
|
(3,665
|
)
|
|
$
|
(5,317
|
)
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets
|
(in thousands)
|
||||||||||||||
As of September 30, 2019
|
|
|
|
|
|
|
|
||||||||
Mutual funds(1)
|
$
|
22,952
|
|
|
$
|
22,952
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Money market funds(1)
|
2,108
|
|
|
—
|
|
|
2,108
|
|
|
—
|
|
||||
|
$
|
25,060
|
|
|
$
|
22,952
|
|
|
$
|
2,108
|
|
|
$
|
—
|
|
As of December 31, 2018
|
|
|
|
|
|
|
|
||||||||
Mutual funds(1)
|
$
|
19,378
|
|
|
$
|
19,378
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Money market funds(1)
|
1,923
|
|
|
—
|
|
|
1,923
|
|
|
—
|
|
||||
|
$
|
21,301
|
|
|
$
|
19,378
|
|
|
$
|
1,923
|
|
|
$
|
—
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Stock options
|
$
|
0.6
|
|
|
$
|
0.6
|
|
|
$
|
1.7
|
|
|
$
|
1.9
|
|
Restricted stock
|
2.0
|
|
|
1.7
|
|
|
6.1
|
|
|
5.0
|
|
||||
Performance vested restricted stock units
|
1.5
|
|
|
1.4
|
|
|
4.0
|
|
|
4.0
|
|
||||
Total
|
$
|
4.1
|
|
|
$
|
3.7
|
|
|
$
|
11.8
|
|
|
$
|
10.9
|
|
Income tax benefits
|
$
|
1.0
|
|
|
$
|
0.9
|
|
|
$
|
2.8
|
|
|
$
|
2.6
|
|
|
Stock Options
|
|
Restricted Stock
|
|
Performance Vested
Restricted Stock Units
|
|||||||||||||||||
|
Options
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|||||||||
Outstanding at January 1, 2019
|
1,186,180
|
|
|
$
|
54.13
|
|
|
|
|
303,765
|
|
|
$
|
65.06
|
|
|
336,820
|
|
|
$
|
63.28
|
|
Granted
|
141,827
|
|
|
81.15
|
|
|
|
|
165,469
|
|
|
81.84
|
|
|
83,934
|
|
|
81.15
|
|
|||
Performance-Based Leveraging(1)
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
1,583
|
|
|
51.49
|
|
|||
Exercised/Vested
|
(390,215
|
)
|
|
47.46
|
|
|
|
|
(108,523
|
)
|
|
61.34
|
|
|
(73,242
|
)
|
|
50.69
|
|
|||
Expired
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Forfeited
|
(3,493
|
)
|
|
51.49
|
|
|
|
|
(22,409
|
)
|
|
71.32
|
|
|
(12,038
|
)
|
|
74.18
|
|
|||
Outstanding at September 30, 2019
|
934,299
|
|
|
$
|
61.03
|
|
|
3.7 years
|
|
338,302
|
|
|
$
|
74.04
|
|
|
337,057
|
|
|
$
|
70.02
|
|
Options exercisable at September 30, 2019
|
570,165
|
|
|
$
|
54.74
|
|
|
2.7 years
|
|
|
|
|
|
|
|
|
|
2019 Grants
|
||
Risk-free interest rate
|
2.46
|
%
|
|
Expected volatility
|
21.49
|
%
|
|
Expected life of stock option
|
4.4 years
|
|
|
Dividend yield
|
1.06
|
%
|
|
Requisite service period
|
4 years
|
|
|
Contractual life
|
7 years
|
|
|
Weighted average fair value of options granted (per option)
|
$
|
15.84
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
(In thousands, except per share amounts)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Computation of Basic Earnings Per Share:
|
|
|
|
|
|
|
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
76,239
|
|
|
$
|
79,959
|
|
|
$
|
180,709
|
|
|
$
|
184,884
|
|
Income allocated to participating securities
|
(463
|
)
|
|
(447
|
)
|
|
(1,104
|
)
|
|
(1,081
|
)
|
||||
Net income available to common shareholders
|
$
|
75,776
|
|
|
$
|
79,512
|
|
|
$
|
179,605
|
|
|
$
|
183,803
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding – basic
|
55,366
|
|
|
56,025
|
|
|
55,346
|
|
|
56,283
|
|
||||
Basic earnings per share
|
$
|
1.37
|
|
|
$
|
1.42
|
|
|
$
|
3.25
|
|
|
$
|
3.27
|
|
|
|
|
|
|
|
|
|
||||||||
Computation of Diluted Earnings Per Share:
|
|
|
|
|
|
|
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
76,239
|
|
|
$
|
79,959
|
|
|
$
|
180,709
|
|
|
$
|
184,884
|
|
Income allocated to participating securities
|
(461
|
)
|
|
(444
|
)
|
|
(1,100
|
)
|
|
(1,073
|
)
|
||||
Net income available to common shareholders
|
$
|
75,778
|
|
|
$
|
79,515
|
|
|
$
|
179,609
|
|
|
$
|
183,811
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding – basic
|
55,366
|
|
|
56,025
|
|
|
55,346
|
|
|
56,283
|
|
||||
Diluted effect of stock options and PVRSUs
|
260
|
|
|
405
|
|
|
269
|
|
|
505
|
|
||||
Weighted average common shares outstanding – diluted
|
55,626
|
|
|
56,430
|
|
|
55,615
|
|
|
56,788
|
|
||||
Diluted earnings per share
|
$
|
1.36
|
|
|
$
|
1.41
|
|
|
$
|
3.23
|
|
|
$
|
3.24
|
|
|
Three Months Ended September 30, 2019
|
||||||||||||||
(In thousands)
|
Hotel
Franchising |
|
Corporate &
Other |
|
Intersegment Eliminations
|
|
Consolidated
|
||||||||
Revenues
|
$
|
301,280
|
|
|
$
|
10,209
|
|
|
$
|
(757
|
)
|
|
$
|
310,732
|
|
Operating income (loss)
|
$
|
116,227
|
|
|
$
|
(13,807
|
)
|
|
$
|
—
|
|
|
$
|
102,420
|
|
Income (loss) before income taxes
|
$
|
109,828
|
|
|
$
|
(23,904
|
)
|
|
$
|
—
|
|
|
$
|
85,924
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended September 30, 2018
|
||||||||||||||
(In thousands)
|
Hotel
Franchising |
|
Corporate &
Other |
|
Intersegment Eliminations
|
|
Consolidated
|
||||||||
Revenues
|
$
|
287,813
|
|
|
$
|
3,677
|
|
|
$
|
—
|
|
|
$
|
291,490
|
|
Operating income (loss)
|
$
|
126,025
|
|
|
$
|
(14,857
|
)
|
|
$
|
—
|
|
|
$
|
111,168
|
|
Income (loss) before income taxes
|
$
|
126,068
|
|
|
$
|
(23,625
|
)
|
|
$
|
—
|
|
|
$
|
102,443
|
|
|
Nine Months Ended September 30, 2019
|
||||||||||||||
(In thousands)
|
Hotel
Franchising |
|
Corporate &
Other |
|
Intersegment Eliminations
|
|
Consolidated
|
||||||||
Revenues
|
$
|
829,901
|
|
|
$
|
17,592
|
|
|
$
|
(757
|
)
|
|
$
|
846,736
|
|
Operating income (loss)
|
$
|
306,020
|
|
|
$
|
(56,013
|
)
|
|
$
|
—
|
|
|
$
|
250,007
|
|
Income (loss) before income taxes
|
$
|
296,469
|
|
|
$
|
(79,912
|
)
|
|
$
|
—
|
|
|
$
|
216,557
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2018
|
||||||||||||||
(In thousands)
|
Hotel
Franchising |
|
Corporate &
Other |
|
Intersegment Eliminations
|
|
Consolidated
|
||||||||
Revenues
|
$
|
785,621
|
|
|
$
|
10,704
|
|
|
$
|
—
|
|
|
$
|
796,325
|
|
Operating income (loss)
|
$
|
308,048
|
|
|
$
|
(41,615
|
)
|
|
$
|
—
|
|
|
$
|
266,433
|
|
Income (loss) before income taxes
|
$
|
302,690
|
|
|
$
|
(69,762
|
)
|
|
$
|
—
|
|
|
$
|
232,928
|
|
•
|
The Company provides financing in the form of franchise agreement acquisition payments to franchisees for property improvements, hotel development efforts and other purposes. At September 30, 2019, the Company had commitments to extend an additional $256.6 million for these purposes provided certain conditions are met by its franchisees.
|
•
|
The Company committed to make additional capital contributions totaling $10.1 million to existing unconsolidated joint ventures related to the construction of various hotels to be operated under the Company's Cambria Hotels brand.
|
•
|
The Company committed to provide financing in the form of mezzanine loans or credit facilities to franchisees for Choice brand development efforts. The Company has committed to provide an aggregate of approximately $34.4 million, upon certain conditions being met. As of September 30, 2019, $10.0 million have been disbursed.
|
•
|
In March 2018, the Company entered into a construction loan agreement for the rehabilitation and development of a former office building into a hotel through a consolidated joint venture with a commercial lender, which is secured by the building. The construction loan can be drawn up to $34.9 million. The Company has a carve-out guaranty and the unaffiliated joint venture partner has a completion guaranty in relation to the loan, in which both parties are required to meet certain financial covenants relating to liquidity and net worth. The rehabilitation of the building is considered a qualified asset in which requires a significant amount of time to prepare for its intended use. Therefore, any interest costs incurred during the development period of the building is considered an element of the historical cost of the qualifying asset. At September 30, 2019, the Company has borrowed $32.2 million of the construction loan and recorded $0.9 million of capitalized interest costs. The construction was completed and the hotel opened in the third quarter of 2019, resulting in the satisfaction of the completion guaranty. Additionally, the Company purchased the remaining interest of the unaffiliated joint venture partner in the third quarter of 2019.
|
•
|
The Company’s franchise agreements require the payment of franchise fees, which include marketing and reservation system fees. In accordance with terms of our franchise agreements, the Company is obligated to use the marketing and reservation system revenues it collects from the current franchisees comprising its various hotel brands to provide marketing and reservation services appropriate to support the operation of the overall system. To the extent revenues collected exceed expenditures incurred, the Company has a commitment to the franchisee system to make expenditures in future years. Conversely, to the extent expenditures incurred exceed revenues collected, the Company has the contractual enforceable right to assess and collect such amounts.
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
Total Revenues
|
$
|
310,732
|
|
|
$
|
291,490
|
|
|
$
|
846,736
|
|
|
$
|
796,325
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Marketing and reservation system revenues
|
(157,024
|
)
|
|
(152,367
|
)
|
|
(439,553
|
)
|
|
(416,715
|
)
|
||||
Revenues, excluding marketing and reservation system activities
|
$
|
153,708
|
|
|
$
|
139,123
|
|
|
$
|
407,183
|
|
|
$
|
379,610
|
|
(In thousands)
|
2019
|
|
2018
|
||||
REVENUES
|
|
|
|
||||
Royalty fees
|
$
|
113,688
|
|
|
$
|
111,009
|
|
Initial franchise and relicensing fees
|
6,741
|
|
|
6,262
|
|
||
Procurement services
|
14,814
|
|
|
11,620
|
|
||
Marketing and reservation system
|
157,024
|
|
|
152,367
|
|
||
Owned hotels
|
8,710
|
|
|
—
|
|
||
Other
|
9,755
|
|
|
10,232
|
|
||
Total revenues
|
310,732
|
|
|
291,490
|
|
||
OPERATING EXPENSES
|
|
|
|
||||
Selling, general and administrative
|
38,308
|
|
|
38,191
|
|
||
Depreciation and amortization
|
5,568
|
|
|
3,815
|
|
||
Marketing and reservation system
|
158,430
|
|
|
138,316
|
|
||
Owned hotels
|
6,014
|
|
|
—
|
|
||
Total operating expenses
|
208,320
|
|
|
180,322
|
|
||
Impairment of goodwill
|
—
|
|
|
—
|
|
||
Impairment of long-lived assets
|
33
|
|
|
—
|
|
||
Loss on sale of business
|
(25
|
)
|
|
—
|
|
||
Gain on sale of assets, net
|
—
|
|
|
—
|
|
||
Operating income
|
102,420
|
|
|
111,168
|
|
||
OTHER INCOME AND EXPENSES, NET
|
|
|
|
||||
Interest expense
|
12,431
|
|
|
11,706
|
|
||
Interest income
|
(2,220
|
)
|
|
(1,966
|
)
|
||
Other gains
|
(115
|
)
|
|
(972
|
)
|
||
Equity in net loss (income) of affiliates
|
6,400
|
|
|
(43
|
)
|
||
Total other income and expenses, net
|
16,496
|
|
|
8,725
|
|
||
Income before income taxes
|
85,924
|
|
|
102,443
|
|
||
Income tax expense
|
9,685
|
|
|
22,484
|
|
||
Net income
|
$
|
76,239
|
|
|
$
|
79,959
|
|
|
September 30, 2019
|
|
September 30, 2018
|
|
Variance
|
||||||||||||||||||
|
Hotels
|
|
Rooms
|
|
Hotels
|
|
Rooms
|
|
Hotels
|
|
Rooms
|
|
%
|
|
%
|
||||||||
Comfort Inn
|
1,053
|
|
|
83,114
|
|
|
1,060
|
|
|
82,998
|
|
|
(7
|
)
|
|
116
|
|
|
(0.7
|
)%
|
|
0.1
|
%
|
Comfort Suites
|
565
|
|
|
43,817
|
|
|
574
|
|
|
44,661
|
|
|
(9
|
)
|
|
(844
|
)
|
|
(1.6
|
)%
|
|
(1.9
|
)%
|
Sleep
|
398
|
|
|
28,072
|
|
|
388
|
|
|
27,614
|
|
|
10
|
|
|
458
|
|
|
2.6
|
%
|
|
1.7
|
%
|
Quality
|
1,670
|
|
|
128,092
|
|
|
1,602
|
|
|
124,271
|
|
|
68
|
|
|
3,821
|
|
|
4.2
|
%
|
|
3.1
|
%
|
Clarion
|
176
|
|
|
22,113
|
|
|
166
|
|
|
21,641
|
|
|
10
|
|
|
472
|
|
|
6.0
|
%
|
|
2.2
|
%
|
Econo Lodge
|
815
|
|
|
49,197
|
|
|
824
|
|
|
49,978
|
|
|
(9
|
)
|
|
(781
|
)
|
|
(1.1
|
)%
|
|
(1.6
|
)%
|
Rodeway
|
585
|
|
|
34,090
|
|
|
606
|
|
|
34,824
|
|
|
(21
|
)
|
|
(734
|
)
|
|
(3.5
|
)%
|
|
(2.1
|
)%
|
WoodSpring
|
266
|
|
|
31,927
|
|
|
247
|
|
|
29,632
|
|
|
19
|
|
|
2,295
|
|
|
7.7
|
%
|
|
7.7
|
%
|
MainStay
|
72
|
|
|
4,642
|
|
|
62
|
|
|
4,273
|
|
|
10
|
|
|
369
|
|
|
16.1
|
%
|
|
8.6
|
%
|
Suburban
|
59
|
|
|
6,026
|
|
|
52
|
|
|
5,529
|
|
|
7
|
|
|
497
|
|
|
13.5
|
%
|
|
9.0
|
%
|
Cambria Hotels
|
47
|
|
|
6,679
|
|
|
39
|
|
|
5,563
|
|
|
8
|
|
|
1,116
|
|
|
20.5
|
%
|
|
20.1
|
%
|
Ascend Hotel Collection
|
187
|
|
|
15,670
|
|
|
167
|
|
|
14,290
|
|
|
20
|
|
|
1,380
|
|
|
12.0
|
%
|
|
9.7
|
%
|
Total Domestic Franchises
|
5,893
|
|
|
453,439
|
|
|
5,787
|
|
|
445,274
|
|
|
106
|
|
|
8,165
|
|
|
1.8
|
%
|
|
1.8
|
%
|
(In thousands)
|
2019
|
|
2018
|
||||
REVENUES:
|
|
|
|
||||
Royalty fees
|
$
|
300,468
|
|
|
$
|
290,926
|
|
Initial franchise and relicensing fees
|
20,223
|
|
|
18,957
|
|
||
Procurement services
|
47,590
|
|
|
39,391
|
|
||
Marketing and reservation system
|
439,553
|
|
|
416,715
|
|
||
Owned hotels
|
8,710
|
|
|
—
|
|
||
Other
|
30,192
|
|
|
30,336
|
|
||
Total revenues
|
846,736
|
|
|
796,325
|
|
||
OPERATING EXPENSES:
|
|
|
|
||||
Selling, general and administrative
|
124,802
|
|
|
125,325
|
|
||
Depreciation and amortization
|
12,589
|
|
|
10,537
|
|
||
Marketing and reservation system
|
438,390
|
|
|
394,112
|
|
||
Owned hotels
|
6,014
|
|
|
—
|
|
||
Total operating expenses
|
581,795
|
|
|
529,974
|
|
||
Impairment of goodwill
|
(3,097
|
)
|
|
—
|
|
||
Impairment of long-lived assets
|
(7,271
|
)
|
|
—
|
|
||
Loss on sale of business
|
(4,666
|
)
|
|
—
|
|
||
Gain on sale of assets, net
|
100
|
|
|
82
|
|
||
Operating income
|
250,007
|
|
|
266,433
|
|
||
OTHER INCOME AND EXPENSES, NET:
|
|
|
|
||||
Interest expense
|
34,735
|
|
|
34,720
|
|
||
Interest income
|
(7,617
|
)
|
|
(5,218
|
)
|
||
Other gains
|
(3,219
|
)
|
|
(1,355
|
)
|
||
Equity in net loss (income) of affiliates
|
9,551
|
|
|
5,358
|
|
||
Total other income and expenses, net
|
33,450
|
|
|
33,505
|
|
||
Income before income taxes
|
216,557
|
|
|
232,928
|
|
||
Income tax expense
|
35,848
|
|
|
48,044
|
|
||
Net income
|
$
|
180,709
|
|
|
$
|
184,884
|
|
|
Nine Months Ended
|
|
Nine Months Ended
|
|
Change
|
||||||||||||||||||||||||||
|
September 30, 2019
|
|
September 30, 2018
|
|
|||||||||||||||||||||||||||
|
Average
Daily
Rate
|
|
Occupancy
|
|
RevPAR
|
|
Average
Daily
Rate
|
|
Occupancy
|
|
RevPAR
|
|
Average
Daily
Rate
|
|
Occupancy
|
|
RevPAR
|
||||||||||||||
Comfort Inn
|
$
|
95.95
|
|
|
66.5
|
%
|
|
$
|
63.82
|
|
|
$
|
96.34
|
|
|
66.8
|
%
|
|
$
|
64.37
|
|
|
(0.4
|
)%
|
|
(30)
|
bps
|
|
(0.9
|
)%
|
|
Comfort Suites
|
99.18
|
|
|
71.0
|
%
|
|
70.40
|
|
|
99.21
|
|
|
71.0
|
%
|
|
70.48
|
|
|
—
|
%
|
|
—
|
|
bps
|
|
(0.1
|
)%
|
||||
Sleep
|
85.39
|
|
|
66.5
|
%
|
|
56.79
|
|
|
85.82
|
|
|
66.6
|
%
|
|
57.19
|
|
|
(0.5
|
)%
|
|
(10)
|
bps
|
|
(0.7
|
)%
|
|||||
Quality
|
80.93
|
|
|
61.7
|
%
|
|
49.95
|
|
|
81.51
|
|
|
61.7
|
%
|
|
50.33
|
|
|
(0.7
|
)%
|
|
—
|
|
bps
|
|
(0.8
|
)%
|
||||
Clarion
|
86.54
|
|
|
58.8
|
%
|
|
50.91
|
|
|
86.25
|
|
|
59.8
|
%
|
|
51.55
|
|
|
0.3
|
%
|
|
(100)
|
bps
|
|
(1.2
|
)%
|
|||||
Econo Lodge
|
64.08
|
|
|
56.2
|
%
|
|
36.00
|
|
|
64.25
|
|
|
56.0
|
%
|
|
36.00
|
|
|
(0.3
|
)%
|
|
20
|
bps
|
|
—
|
%
|
|||||
Rodeway
|
64.28
|
|
|
57.1
|
%
|
|
36.70
|
|
|
65.36
|
|
|
58.0
|
%
|
|
37.88
|
|
|
(1.7
|
)%
|
|
(90)
|
bps
|
|
(3.1
|
)%
|
|||||
WoodSpring*
|
47.34
|
|
|
80.4
|
%
|
|
38.08
|
|
|
46.19
|
|
|
80.9
|
%
|
|
37.37
|
|
|
2.5
|
%
|
|
(50)
|
bps
|
|
1.9
|
%
|
|||||
MainStay
|
85.61
|
|
|
70.5
|
%
|
|
60.35
|
|
|
83.32
|
|
|
71.3
|
%
|
|
59.44
|
|
|
2.7
|
%
|
|
(80)
|
bps
|
|
1.5
|
%
|
|||||
Suburban
|
57.75
|
|
|
75.2
|
%
|
|
43.44
|
|
|
55.69
|
|
|
76.8
|
%
|
|
42.77
|
|
|
3.7
|
%
|
|
(160)
|
bps
|
|
1.6
|
%
|
|||||
Cambria Hotels
|
143.81
|
|
|
73.8
|
%
|
|
106.08
|
|
|
146.11
|
|
|
72.3
|
%
|
|
105.68
|
|
|
(1.6
|
)%
|
|
150
|
bps
|
|
0.4
|
%
|
|||||
Ascend Hotel Collection
|
127.90
|
|
|
58.6
|
%
|
|
74.94
|
|
|
129.21
|
|
|
58.7
|
%
|
|
75.79
|
|
|
(1.0
|
)%
|
|
(10)
|
bps
|
|
(1.1
|
)%
|
|||||
Total*
|
$
|
82.66
|
|
|
64.6
|
%
|
|
$
|
53.36
|
|
|
$
|
82.86
|
|
|
64.8
|
%
|
|
$
|
53.65
|
|
|
(0.2
|
)%
|
|
(20)
|
bps
|
|
(0.5
|
)%
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
Month Ending
|
|
Total Number of
Shares Purchased
or Redeemed
|
|
Average Price
Paid per Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs (1), (2)
|
|
Maximum Number of
Shares that may yet be
Purchased Under the Plans
or Programs, End of Period (3)
|
|||||
January 31, 2019
|
|
18,695
|
|
|
$
|
76.62
|
|
|
—
|
|
|
2,190,003
|
|
February 28, 2019
|
|
35,050
|
|
|
79.60
|
|
|
—
|
|
|
2,190,003
|
|
|
March 31, 2019
|
|
360,332
|
|
|
76.95
|
|
|
354,646
|
|
|
1,835,357
|
|
|
April 30, 2019
|
|
86,924
|
|
|
80.44
|
|
|
81,770
|
|
|
1,753,587
|
|
|
May 31, 2019
|
|
24,828
|
|
|
82.82
|
|
|
23,044
|
|
|
1,730,543
|
|
|
June 30, 2019
|
|
17,423
|
|
|
82.52
|
|
|
17,423
|
|
|
1,713,120
|
|
|
July 31, 2019
|
|
1,765
|
|
|
88.25
|
|
|
—
|
|
|
1,713,120
|
|
|
August 31, 2019
|
|
23,775
|
|
|
87.04
|
|
|
22,034
|
|
|
1,691,086
|
|
|
September 30, 2019
|
|
1,155
|
|
|
93.19
|
|
|
—
|
|
|
4,000,000
|
|
|
Total
|
|
569,947
|
|
|
$
|
78.55
|
|
|
498,917
|
|
|
4,000,000
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
ITEM 5.
|
OTHER INFORMATION
|
ITEM 6.
|
EXHIBITS
|
Exhibit
Number
|
|
Description
|
|
|
|
3.01(a)
|
|
|
|
|
|
3.02(b)
|
|
|
|
|
|
3.03(c)
|
|
|
|
|
|
3.04(d)
|
|
|
|
|
|
3.05(e)
|
|
|
|
|
|
10.01*
|
|
|
|
|
|
10.02*
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
32*
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Calculation Linkbase Document
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Presentation Linkbase Document
|
|
|
|
104
|
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
|
|
|
|
*
|
Filed herewith
|
(a)
|
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Registration Statement on Form S-4, filed August 31, 1998 (Reg. No. 333-62543).
|
(b)
|
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K filed May 1, 2013.
|
(c)
|
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K filed February 16, 2010.
|
(d)
|
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K filed April 29, 2015.
|
(e)
|
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K filed on January 13, 2016.
|
|
CHOICE HOTELS INTERNATIONAL, INC.
|
|
|
|
|
November 5, 2019
|
By:
|
/s/ PATRICK S. PACIOUS
|
|
|
Patrick S. Pacious
|
|
|
President & Chief Executive Officer
|
|
|
|
|
CHOICE HOTELS INTERNATIONAL, INC.
|
|
|
|
|
November 5, 2019
|
By:
|
/s/ DOMINIC E. DRAGISICH
|
|
|
Dominic E. Dragisich
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Choice Hotels International, Inc.;
|
2.
|
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and
|
(d)
|
Disclosed in this quarterly report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting;
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
November 5, 2019
|
/s/ PATRICK S. PACIOUS
|
|
Patrick S. Pacious
|
|
President & Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Choice Hotels International, Inc.;
|
2.
|
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and
|
(d)
|
Disclosed in this quarterly report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting;
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
November 5, 2019
|
/s/ DOMINIC E. DRAGISICH
|
|
Dominic E. Dragisich
|
|
Chief Financial Officer
|
|
|
November 5, 2019
|
/s/ PATRICK S. PACIOUS
|
|
Patrick S. Pacious
|
|
President & Chief Executive Officer
|
|
|
November 5, 2019
|
/s/ DOMINIC E. DRAGISICH
|
|
Dominic E. Dragisich
|
|
Chief Financial Officer
|