Use these links to rapidly review the document
TABLE OF CONTENTS

Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



Form 10-K

(Mark One)    

ý

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2008

or

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                                to                               

Commission File No. 333-141714



Travelport Limited
(Exact name of registrant as specified in its charter)

Bermuda
(State or other jurisdiction
of incorporation or organization)
  98-0505100
(I.R.S. Employer
Identification Number)

400 Interpace Parkway
Building A
Parsippany, NJ 07054
(Address of principal executive offices, including zip code)

(973) 939-1000
(Registrant's telephone number, including area code)

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: None.

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: None.

         Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes  o     No  ý

         Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes  ý     No  o

         Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  ý     No  o

         Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  o

         Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.

Large accelerated filer  o   Accelerated filer  o   Non-accelerated filer  ý
(Do not check if a smaller reporting company)
  Smaller reporting company  o

         Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  o     No  ý

         As of March 12, 2009, 12,000 shares of the Registrant's common stock, par value $1.00 per share, were outstanding, all of which were held by Travelport Holdings Limited.


DOCUMENTS INCORPORATED BY REFERENCE

None



TABLE OF CONTENTS

Item
 
Description
  Page

PART I

       

Item 1

 

Business

 
3

Item 1A

 

Risk Factors

 
16

Item 1B

 

Unresolved Staff Comments

 
32

Item 2

 

Properties

 
32

Item 3

 

Legal Proceedings

 
33

Item 4

 

Submission of Matters to a Vote of Security Holders

 
33

PART II

       

Item 5

 

Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 
34

Item 6

 

Selected Financial Data

 
34

Item 7

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 
37

Item 7A

 

Quantitative and Qualitative Disclosure about Market Risk

 
68

Item 8

 

Financial Statements and Supplementary Data

 
68

Item 9

 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 
69

Item 9A

 

Controls and Procedures

 
69

Item 9B

 

Other Information

 
70

PART III

       

Item 10

 

Directors, Executive Officers and Corporate Governance

 
71

Item 11

 

Executive Compensation

 
75

Item 12

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 
89

Item 13

 

Certain Relationships and Related Transactions and Director Independence

 
90

Item 14

 

Principal Accountant Fees and Services

 
93

PART IV

       

Item 15

 

Exhibits and Financial Statement Schedules

 
94

 

Signatures

 
95

i


Table of Contents


FORWARD-LOOKING STATEMENTS

        The forward-looking statements contained herein are subject to known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These forward-looking statements are based on various facts and were derived utilizing numerous important assumptions and other important factors that could cause actual results to differ materially from those in the forward-looking statements. Forward-looking statements include the information concerning our future financial performance, business strategy, projected plans and objectives. Statements preceded by, followed by or that otherwise include the words "believes," "expects," "anticipates," "intends," "projects," "estimates," "plans," "may increase," "may fluctuate" and similar expressions or future or conditional verbs such as "will," "should," "would," "may" and "could" are generally forward-looking in nature and not historical facts. You should understand that the following important factors and assumptions could affect our future results and could cause actual results to differ materially from those expressed in such forward-looking statements:

        Other factors and assumptions not identified above, including those described under "Risk Factors" set forth in Item 1A herein, were also involved in the derivation of these forward-looking statements, and the failure of such other assumptions to be realized, as well as other factors, may also

1


Table of Contents


cause actual results to differ materially from those projected. Most of these factors are difficult to predict accurately and are generally beyond our control.

        You should consider the areas of risk described above, as well as those described under "Risk Factors" set forth in Item 1A herein, in connection with any forward-looking statements that may be made by us or our businesses generally. Except for our ongoing obligations to disclose material information under the federal securities laws, we undertake no obligation to release any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law. For any forward-looking statements contained in any document, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

2


Table of Contents


PART I

ITEM 1.    BUSINESS

         Except as expressly indicated or unless the context otherwise requires, the "Company," "Travelport," "we," "our" or "us" means Travelport Limited, a Bermuda company, and its subsidiaries.

Overview

        Travelport is a broad-based business services provider to companies operating in the global travel industry. We provide critical business services to travel and travel-related businesses through our comprehensive global portfolio of businesses that span the full spectrum of travel distribution channels. We believe that we are one of the most diversified travel distribution companies in the world both geographically and in the scope of services we provide.

        Travelport is comprised of two businesses:

      Global Distribution System ("GDS") business, consisting of the Galileo, Apollo and Worldspan GDSs (the "Travelport GDSs"), which provide aggregation, search and transaction processing services to travel suppliers and travel agencies, allowing travel agencies to search, process and book tens of thousands of itinerary and pricing options across multiple travel suppliers within seconds. Our GDS business operates across approximately 160 countries to provide travel agencies with robust booking technology and access to considerable supplier inventory that Travelport aggregates from airlines, hotels, car rental companies, tour operators, cruise lines, rail companies and other travel suppliers. Our GDS business provides travel distribution services to more than 950 travel suppliers and approximately 60,000 travel agencies who in turn serve millions of end consumers globally.

      Within our GDS business, our Information Technology ("IT") Services and Software business provides hosting solutions and IT subscription services to airlines to enable them to focus on their core business competencies and reduce costs. Our IT services and software business manages the mission critical reservations and related systems for three of the leading global airlines (Delta, Northwest and United) as well as 10 other airlines. Our IT services and software business also provides an array of leading-edge IT software subscription services, developed through our hosting arrangements, directly and indirectly, to approximately 215 airlines around the world.

      Within our GDS business, Travelport Business Intelligence provides data analysis services to airlines, hotels, car rental companies and other travel companies to enable them to optimize their sales, operations and revenue management functions. Travelport Business Intelligence is a leader in providing businesses involved in all aspects of travel with access to both traditional and proprietary market intelligence data sets.

      GTA business , which sources net rate accommodations, ground travel, sightseeing and other destination services from travel suppliers and then distributes the inventory, through multiple channels, to other travel wholesalers, tour operators and travel agents, and directly to consumers via its affiliate channels. GTA has relationships with approximately 22,000 hotels worldwide, the substantial majority of which are independent, and an inventory of over 36 million hotel rooms annually, and accommodates travel products and services in over 130 countries.

3


Table of Contents

Company History

        Galileo, the cornerstone of the Travelport GDS business, began as the United Airlines Apollo system in 1971 in the United States. In 1997, Galileo International became a publicly listed company on the New York and Chicago Stock Exchanges. In October 2001, Galileo was acquired by Cendant Corporation ("Cendant"), now known as Avis Budget Group, Inc. As part of Cendant from 2001 to 2006, we completed a series of acquisitions, including Orbitz, Inc. in November 2004 and Gullivers Travel Associates (which forms the base of our GTA business) in April 2005.

        Travelport Limited was formed on July 13, 2006 to acquire the travel distribution services businesses of Cendant (the "Acquisition"). On August 23, 2006, the Acquisition was completed, and Travelport was acquired by affiliates of The Blackstone Group ("Blackstone") and Technology Crossover Ventures ("TCV"). One Equity Partners ("OEP") acquired an economic interest in our company in December 2006.

        On July 25, 2007, Orbitz Worldwide, Inc. ("Orbitz Worldwide") completed the initial public offering of 41% of its outstanding shares of common stock on the New York Stock Exchange. On October 31, 2007, in connection with an internal restructuring, we transferred 9.1 million shares, or 11% of the then outstanding equity, of Orbitz Worldwide out of Travelport Limited. Our current shareholding in Orbitz Worldwide is approximately 48% of the outstanding equity of Orbitz Worldwide.

        On August 21, 2007, we completed the acquisition of Worldspan Technologies Inc. ("Worldspan"), a global distribution system which has become part of the Travelport GDS business.

        We continually explore, prepare for and evaluate possible corporate transactions to ensure we have the most efficient and effective capital structure and to maximize the value of the enterprise. No assurance can be given with respect to the timing, likelihood or effect of any possible corporate transactions.

        Although we focus on organic growth, we may augment such growth through the select acquisition of (or possible joint venture with) complementary businesses in the travel and business services industries. We expect to fund the purchase price of any such acquisition with cash on hand or borrowings under our credit lines. No assurance can be given with respect to the timing, likelihood or business effect of any possible transaction. In addition, we continually review and evaluate our portfolio of existing businesses to determine if they continue to meet our business objectives. As part of our ongoing evaluation of such businesses, we intend from time to time to explore and conduct discussions with regard to joint ventures, divestitures and related corporate transactions. However, we can give no assurance with respect to the magnitude, timing, likelihood or financial or business effect of any possible transaction. We also cannot predict whether any divestitures or other transactions will be consummated or, if consummated, will result in a financial or other benefit to us. We intend to use a portion of the proceeds from any such dispositions and cash from operations to retire indebtedness, make acquisitions and for other general corporate purposes.

Company Information

        Our principal executive office is located at 400 Interpace Parkway, Building A, Parsippany, New Jersey 07054 (telephone number: (973) 939-1000). We are subject to the informational requirements of the Securities Exchange Act of 1934, as amended, and in accordance therewith, we file reports, proxy and information statements and other information with the Securities and Commission (the "Commission"). Such reports (including our annual reports on Form 10-K, our quarterly reports on Form 10-Q, our current reports on Form 8-K and any amendments to such reports) and other information can be accessed on our website at www.travelport.com as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Commission. A copy of our Code of

4


Table of Contents


Conduct and Ethics, as defined under Item 406 of Regulation S-K, including any amendments thereto or waivers thereof, can also be accessed on our website. We will provide, free of charge, a copy of our annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K and Code of Conduct and Ethics upon request by phone or in writing at the above phone number or address, attention: Investor Relations.

GDS

        We are the only global GDS provider that has the number two position in each of the three major world travel regions: Europe, Middle East and Africa ("EMEA"): North, Central and South America ("the Americas"); and Asia Pacific ("APAC"). In 2008, our GDS business processed over 327 million air segments, 19.3 million car bookings, 23.6 million hotel bookings and 1.7 million rail bookings, capturing approximately 30% of the global share of GDS-processed air segments. In 2008, our GDS business earned approximately $1.8 billion in booking fees from air, hotel and car transactions, with $1.6 billion from airlines, $100 million from hotels and $84 million from car rental companies.

        Our GDS business is headquartered in the United Kingdom and is balanced across the three major travel regions, which means that we are well positioned to take advantage of market-driven growth in each major travel region. This geographic balance also helps insulate us from downturns related to specific regional economies. In 2008, our balanced share of GDS-processed air segments was 40%, 44% and 16% in EMEA, Americas and APAC, respectively, based on global distribution of GDS-processed air segments of 41%, 43% and 15%, respectively, in each region.

        Travel Suppliers.     Our relationships with travel suppliers extend to airlines, hotels, car rental companies, tour operators, cruise lines, rail companies and other travel suppliers. Travel suppliers process, store, display, manage and distribute their products and services to travel agencies primarily through GDSs. Through participating carrier agreements (for airlines) and various agreements for other travel suppliers, airlines and other travel suppliers are offered varying levels of services and functionality at which they can participate in our GDSs. These levels of functionality generally depend upon the functionality selected by the travel suppliers as well as the type of communications and real-time access allowed with respect to the particular travel supplier's host reservations systems.

        We operate across approximately 160 countries distributing supplier inventory that is aggregated from approximately 430 airlines, approximately 280 hotel chains covering over 87,000 hotel properties, 25 car rental companies, more than 400 cruise and tour operators and 13 major rail networks worldwide.

        Our top ten travel suppliers for our GDS business, all of which are airlines, represented approximately 34% of our revenue for the year ended December 31, 2008. The table below lists alphabetically our five largest airline suppliers in EMEA, the Americas and APAC for the year ended December 31, 2008, based on revenue.

EMEA   Americas   APAC
Alitalia Airlines   American Airlines   Cathay Pacific
British Airways   Delta Airlines   Emirates Airlines
Emirates Airlines   Northwest Airlines   Qantas Airways
Lufthansa Airlines   United Airlines   Singapore Airlines
Saudi Arabian Airlines   US Airways   Thai Airways

        Our top five hotel suppliers in our GDS business for the year ended December 31, 2008 were Intercontinental Hotel Group, Marriott Hotels, Hilton, Hampton Inns and Hyatt, which together accounted for approximately 35% of our hotel revenue in this period. Our top five car rental

5


Table of Contents

companies in the GDS business for the year ended December 31, 2008 were Hertz, Avis, Budget, National and Enterprise, which together accounted for approximately 72% of our car revenue in this period. Our rail customers include 13 major rail networks, including Société Nationale des Chemins de Fer France (SNCF) (France), Amtrak (United States), Via-Rail (Canada), Eurostar Group (United Kingdom/France) and AccessRail (United States), which together accounted for all of our rail revenue for the year ended December 31, 2008.

        Our standard distribution agreements with travel suppliers are open-ended and roll over unless specifically terminated. The majority of our agreements remain in effect each year, with exceptions usually linked to airline mergers or bankruptcies. Our top ten travel suppliers (by revenue), all of which are airlines, have been customers for over ten years.

        We have entered into a number of specific term agreements with airlines in the larger and more mature geographic areas, including North America and Western Europe, as well as APAC, to secure "full content" parity with the airline's websites. Full content agreements allow our travel agency customers to have access to the full range of our airline suppliers' content. The average duration of these agreements is three to seven years. We have secured full content agreements with over 100 airlines around the world, including all the major airlines in North America, as well as European and Asian airlines such as British Airways, Iberia, Lufthansa, Swiss, Alitalia, Qantas and Singapore Airlines.

        We have over 70 low cost carriers ("LCCs") participating in our GDS. We believe that our geographic breadth makes us the GDS of choice for most major LCCs, although LCC activity on the GDS remains at an early stage of development in terms of level of booking activity. However, the choice and level of participation is driven by the relevance of the GDS in the countries and regions in which the LCCs choose to distribute and sell. For example, our leading position with LCCs, including participation of both JetBlue and Southwest Airlines in the United States, Air Asia and JetStar in APAC and easyJet and AirBerlin in Europe, is indicative of the value that travel suppliers place on the size, scale, and breadth of a GDS's footprint. We believe we are well positioned to capture growth from the LCCs due to our global footprint and strength in the business travel arena in some of the prime areas where LCCs are strongest such as the United States, the United Kingdom and Australia.

        We have also developed products that allow airlines to engage in new ways of selling airline tickets. For example, airlines are now able to pre-order meals, pre-select seats and offer discounts to travelers with no baggage.

        Travel Agencies.     Approximately 60,000 travel agencies worldwide depend on us to provide travel information, booking and ticketing capabilities travel purchases and management tools for travel information and travel agency operations. Access to our GDSs enables travel agencies to electronically search travel-related data such as schedules, availability, services and prices offered by travel suppliers. Through our GDSs, travel agencies have access to approximately 430 airlines, approximately 280 hotel chains covering over 87,000 hotel properties, 25 car rental companies, more than 400 cruise and tour operators and 13 major rail networks worldwide.

        Our GDS business also facilitates travel agencies' internal business processes such as quality control, operations and financial information management. Increasingly, this includes the integration of products and services from independent parties that complement our core product and service offerings. We also provide technical support, training and other assistance to travel agencies, including numerous customized access options, productivity tools, automation, training and customer support focusing on process automation, back-office efficiency, aggregation of content at the desktop and on-line booking solutions.

6


Table of Contents

        Travel agencies generally pay a fee for access to our GDSs and for the services provided. However, this fee is often discounted or waived if the travel agency generates a specified number of transactions processed by us during a specified time period. In addition, we provide cash incentives or other inducements to a significant number of travel agencies as a means of encouraging greater use of our GDSs.

        Our travel agency customers comprise on-line travel agencies, off-line travel agencies, long-haul, corporate and leisure travel agencies. Our largest on-line travel agency customers in 2008 were Orbitz Worldwide (which includes orbitz.com and cheaptickets.com in the United States and ebookers.com in Europe), Priceline.com Incorporated and Webjet Marketing Pty. Limited. Our largest corporate travel agency customers in 2008 were American Express, Hogg Robinson Group, BCD Holdings, Carlson Wagonlit Travel and Flight Centre Limited. Our top leisure travel agencies include Thomas Cook, Trailfinders, Kuoni, AAA Travel and Skytours.

        We are completing the development of an integrated travel agency desktop based on the software assets that we acquired from G2 Switchworks in April 2008. This tool will provide travel agencies with a configurable graphical user interface which is expected to enhance travel agent productivity. The desktop will build upon and ultimately replace our current agent point-of-sale products with enhanced technology to support travel supplier merchandising and improved customer service. Full roll-out of this product is anticipated to begin later this year.

        We also offer other innovative travel agency products. Our SecuRate Air Plus web-based product allows customers to input private fare and rule data for a corporation, large agency or e-commerce business, reflecting their exclusive low fare agreements with carriers. Our ViewTrip web-based product allows travelers to view their itineraries on-line and offers us the opportunity to earn additional advertising revenue. We have also released Carbon Tracker by Travelport, a product that enables users to calculate and compare CO2 analyses for information on carbon emissions across air, rail and car travel.

        IT Services and Software.     We have been a pioneer in IT services for the airline industry, being the first GDS to issue an e-ticket in 1995 and the first GDS to offer customer self-service options for airlines (in partnership with Kinetics, Inc.) in 2000. Through our IT Services and Software business, we provide hosting solutions and IT subscription services to airlines and the technology companies that support them.

    Hosting solutions.   These solutions encompass mission critical systems for airlines such as internal reservation system services, inventory management and flight operations technology services. Our internal reservation system services include the operation, maintenance, development and hosting of an airline's internal reservation system and include seat availability, reservations, fares and pricing, ticketing and baggage services. These services are critical to an airline's operations as they are the means by which an airline sells tickets to passengers and also drives all the other key passenger related services and revenue processes and systems within the airline. Flight operations technology services provide operational support to airlines, from pre-flight preparation, through to departure and landing. Some of these services include weight and balance, flight planning and tracking, passenger boarding, flight crew management, passenger manifests and cargo. Software development services focus on creating innovative software for use in an airline's internal reservation system and flight operations' systems. We host and manage the IT platforms for Delta, United and Northwest, under contracts which expire in 2018, 2013 and 2018, respectively. United has announced its intention to transition its reservation system away from Travelport to another service provider, which could adversely impact our hosting business. Under the terms of our agreement with United, the earliest United can terminate their agreement with us is January 1, 2010. In addition, Delta has acquired Northwest, and the airlines

7


Table of Contents

      are migrating to a common IT platform. We also provide 10 other smaller airlines around the world with less complex reservation system products through our hosting solutions.

    IT subscription services.   While some airlines elect to have their internal reservation system run by a single IT services provider, others prefer to outsource selected functions to multiple IT services providers. We have developed, through our hosting arrangements, an array of leading-edge IT subscription services for mission critical applications in fares, pricing and e-ticketing. We provide these services to 230 airlines, of which 52 are direct customers and 178 are indirect customers that receive our service through an intermediary. These services include:

    Fares and Pricing/e-Pricing/Global Fares.   A fare-shopping tool that enables airlines to outsource fares and pricing functionality to us.

    Electronic Ticketing.   A database and interchange that enables airlines to outsource electronic ticketing storage, maintenance and exchange to us. We provide electronic ticketing services to more than 220 airlines.

    Rapid Reprice.   An automated solution that enables airlines to recalculate fares when itineraries change.

    Fare Verified.   A comprehensive pre-ticketing fare audit tool that enables airlines to protect against errors or fraud caused by reservation and ticketing agents and incorrectly priced or reissued tickets.

    Interchange.   A system that provides interactive message translation and switching for multiple functions, such as e-ticketing and check-in, between airline partners.

        Business Intelligence.     As part of our GDS business, we also provide data to airlines, travel agencies, hotels, car rental companies and other travel industry players. Our data sets are critical to these businesses in the management of their own operations and the optimization of their industry position and revenue-generating potential. Travelport Business Intelligence is a leader in providing businesses involved in all aspects of travel with access to both traditional and proprietary market intelligence data sets. We provide market-sensitive data to 94 airlines, supporting processes such as GDS billing, airline revenue accounting and industry settlement. We also supply marketing-oriented raw data sets, data processing services, consulting services and web-based analytical tools to 98 airlines, travel agencies and other travel-related companies worldwide to support their business processes, such as airline network planning, revenue management, pricing, sales and partnership management. This combined offering of data and analytical capabilities delivers market intelligence to businesses that use the information to enhance their industry position. A primary data product supplies "raw" GDS booking data with details of routes, fares and prices. No personally identifiable data is provided.

        Sales and Marketing.     Our sales and marketing teams are responsible for developing existing and initiating new commercial relationships with travel suppliers and travel agencies worldwide.

        We employ a hybrid sales and marketing model consisting of direct sales and marketing organizations ("SMOs") which we directly manage, and indirect, third party national distribution companies ("NDCs"). We market, distribute and support our products and services primarily through SMOs. However, in regions outside the United States not supported directly by SMOs, we provide our products and services through our relationships with NDCs which are typically independently owned and operated by a local travel-related business in that country or region. We typically pay an NDC operator a commission based upon the booking fees generated in the NDC's country or region and the NDC retains all subscriber fees billed in the country. Our SMOs and NDCs are organized by country or region and are typically divided between the new account teams, which seek to add new travel agencies to our distribution system, and account management teams, which service and expand existing business. We also provide global account management services to certain large multi-national

8


Table of Contents


customers. In certain regions, smaller customers are managed by telemarketing teams. Our IT Services and Software team includes a dedicated sales and service organization that is responsible for marketing our services to airlines globally.

        Historically, we relied on NDCs owned by national airlines in various countries in EMEA and APAC to distribute our products and services. However, in 1997, following Galileo's listing on the New York Stock Exchange, we acquired many of these NDCs from the airlines, including in the United States, Netherlands and Switzerland and, later, in Hungary, Ireland, Italy, Australia, New Zealand, Malaysia, Denmark, Canada and the United Kingdom. This enabled us to directly control our distribution at a time when the airlines wished to divest and concentrate on their core airline businesses. In less developed regions where airlines continue to exert strong influence over travel agencies, NDCs remain a viable and cost effective alternative to direct distribution. We have relationships with NDCs in many countries, including Austria, Greece, Turkey, Jordan, Kenya and South Africa, as well as many other countries in Africa. In countries in APAC, such as India, Bangladesh, Sri Lanka, Thailand and South Korea, and in countries in EMEA, such as Kuwait, Saudi Arabia, United Arab Emirates, Egypt, Yemen and Lebanon, we have either established SMOs or identified local third party companies that are not airlines to act as NDCs. We regularly review our network of NDCs and periodically assess individual markets for vertical integration which is an activity which we plan to continue.

        Competition.     The marketplace for travel distribution is large, multi-faceted and highly competitive. Our GDS business competes with many travel distributors, including the other traditional GDSs such as Amadeus Global Travel Distribution S.A. ("Amadeus") and Sabre, Inc. ("Sabre"), as well as with several regional competitors. The largest regional GDSs are based in Asia and include Abacus International Pte Ltd ("Abacus"), which is primarily owned by a group of ten Asian airlines, Axess International Network Inc. and INFINI Travel Information, Inc., which are majority owned by Japan Airlines System and All Nippon Airways, respectively, Topas Co., Ltd., which is majority owned by Korean Air Lines, and TravelSky Technology Limited, which is majority owned by Chinese state-owned enterprises.

        In addition, GDSs compete with travel suppliers that offer information and bookings functionality through their own travel distribution websites (known as "supplier.com" websites), and technology providers offering a direct connection between travel content providers and travel agents bypassing GDSs, although the latter have had limited impact due to the relative efficiency, size, scale and depth of content in GDSs. These technology providers have recently altered their strategy either to focus on travel agency automation tools which complement the GDS or IT subscription services providing airlines with functionalities such as shopping and pricing tools, in competition with our IT subscription services business.

        Each of the other traditional GDSs offers products and services substantially similar to our services. Competition between the GDSs is based on the following criteria:

    the timeliness, reliability and scope of travel inventory and related information offered;

    service, reliability and ease of use of the system;

    the number and size of travel agencies utilizing our GDSs and the fees charged and inducements paid to travel agencies;

    travel supplier participation levels, inventory and the transaction fees charged to travel suppliers; and

    the range of products and services available to travel suppliers and travel agencies.

        We routinely face new competitors and new methods of travel distribution. Suppliers and third parties seek to promote distribution systems that book directly with travel suppliers. For example,

9


Table of Contents


US-based ITA Software and Farelogix have announced plans to develop new distribution systems, although these systems currently utilize the functionality of a GDS to provide the more complex components of a complete travel distribution solution for suppliers and travel agencies. Trends indicate that these companies have refocused on competing in the industry segment for IT services to travel suppliers, such as providing internal reservation systems or travel agency automation tools operating in conjunction rather than as an alternative to a GDS. In addition, established and start-up search engine companies, as well as metasearch companies, are attempting to enter the travel marketplace by aggregating travel search results across travel supplier, travel agent and other websites. These alternative travel distribution systems may have the effect of diverting customers from our GDSs.

        The IT services sector of the travel industry is highly fragmented. We compete with airlines that run applications in-house, as well as multiple IT service providers. Competition within the IT services industry is segmented by the type of service offering. For example, internal reservation and other system services competitors include Amadeus, Electronic Data Systems Corporation, Navitaire Inc., Sabre and Unisys Corporation/SITA, as well as airlines that provide the services and support for their own internal reservation system services and also host external airlines.

        Technology.     We recently consolidated our Galileo and Worldspan data centers into a single location in Atlanta, Georgia to support our GDSs and IT services and software businesses. Our data center offers a state of the art facility that has just completed comprehensive technology upgrades to the latest IBM processing and storage platforms. The combined facility features an industry-leading technology platform in terms of functionality, performance, reliability and security to the benefit of all Travelport GDS customers and several major airlines. The facility and the existing systems are certified compliant with the Payment Card Industry Data Security Standard, offering a highly secure environment for combined Galileo and Worldspan operations. The network, mainframe and distributed server environments in the facility have been modified since October 2007. The combined data center is comprised of over 3,500 mainframes, open systems servers and storage and network devices, providing over 4 billion fares eligible for processing, with peak message rates of approximately 20,000 messages per second. Peak message days see over approximately 1 billion messages. In its first year of combined operation, the data center will support more than 620 million travel-related bookings and handle approximately 300 billion messages at a lower cost per booking.

        The consolidation of our primary data center operations in Atlanta is an example of the significant competitive advantage created as a result of the ongoing integration of the Galileo, Apollo and Worldspan GDS platforms. By managing all three systems in a state-of-the-art, unified data center environment, our customers benefit from access to one of the industry's most powerful, reliable and responsive travel distribution and hosting platform. Running our GDS business from one state-of-the-art facility will allow us over time to more rapidly rationalize the links required to connect supplier customers to our GDSs and to more readily share technology across the platforms. This will translate to positive outcomes in terms of reduced complexity and cost for supplier customers.

        We now use our Denver data center to offer disaster recovery and co-location services.

GTA

        GTA is a leading global wholesaler of accommodation, ground travel, sightseeing and other destination services. GTA is focused on city center travel rather than beach destinations. GTA has relationships with more than 35,000 travel supplier partners and approximately 22,000 hotels, the substantial majority of which are independent, and an inventory of over 36 million hotel rooms annually, and sells travel products and services in over 130 countries. We believe GTA's inventory depth and breadth on a global scale are more comprehensive than any of its competitors. In 2008, GTA serviced more than 25,000 groups, made over 3.0 million bookings and generated total transaction value ("TTV") of approximately $1.9 billion and net revenue of approximately $356 million. GTA's business is

10


Table of Contents


geographically diverse, with no one inbound destination and no one outbound source accounting for more than 15% of GTA's sales as measured by TTV.

        GTA sources net rate accommodations, ground travel, sightseeing and other destination services from travel suppliers and then distributes the inventory, through multiple channels, to other travel wholesalers, tour operators and travel agents, and directly to consumers via its affiliate channels, such as airlines, loyalty companies and financial institutions. GTA has arrangements with individual hotel chains and independent hotel properties through which it is given access to the inventory of participating hotels at negotiated rates. The room inventory to which GTA has access under these arrangements is provided to GTA on an allocation basis, which ensures availability of those rooms. GTA then distributes the room inventory under contract to other travel wholesalers, tour operators and travel agents. GTA currently bears inventory risk on less than 0.8% of its supplier contracts, based on room nights, which represents less than 2% of GTA's TTV.

        A critical aspect of GTA's business model is that it competes successfully both as a wholesale and retail provider of group and independent travel, the two key leisure travel segments. This business model makes GTA attractive to hotels and other travel suppliers as it helps drive these two fundamentally discrete groups of travelers to their businesses. In return, GTA is able to secure highly competitive and often unique inventory allotments and net rates. GTA's group and independent traveler offerings operate symbiotically and strengthen its offering to both suppliers and customers.

        GTA is well-positioned to take advantage of growth in the fast growing Middle East and APAC regions, with more than a dozen offices in the region and significant experience operating in this region.

        OctopusTravel.     OctopusTravel, which includes the brands OctopusTravel.com and Needahotel.com, provides travelers with the ability to book reservations on-line from a large inventory of hotels and apartments, car rentals, bus and limousine transfers and sightseeing services in numerous cities and countries. It offers accommodation in more than 130 countries worldwide and conducts business in 30 different languages. The majority of OctopusTravel's bookings are made through its partners, such as airlines, loyalty companies and financial institutions, who incorporate the booking services and content of OctopusTravel into their own websites. Partners can choose from a variety of branding solutions to market products and services to their customers. OctopusTravel manages content, on-line marketing and customer service functions on behalf of many of these partners. OctopusTravel has more than 1,100 agreements with its partners, including AirMiles, Singapore Airlines and eDreams, and several major airlines in EMEA and APAC.

    Customers.

        Travel Suppliers.     GTA has relationships with more than 35,000 travel supplier partners, including approximately 22,000 hotels, the substantial majority of which are independent. In 2008, GTA's top ten contracted hotels accounted for approximately 2.2% of GTA's room nights.

        Travel Wholesalers, Travel Agencies and Tour Operators.     GTA's customers include travel wholesalers, travel agencies and tour operators in over 130 countries. Orbitz Worldwide is currently GTA's largest customer.

        Sales and Marketing.     GTA has 27 offices globally, including London, New York, Hong Kong, Tokyo and Dubai, which are responsible for maintaining and building relationships with retail travel agents, wholesale tour operators and corporate travel clients in over 130 countries worldwide. GTA develops relationships with its customers using its direct sales force and account managers. The GTA strategy focuses on both attracting new customers and increasing the business of existing customers. Sales and marketing techniques include partnership marketing, preferred product placement, public relations and recommendations in travel guides. GTA also works with the media and country and regional tourism boards to promote destinations. Points of differentiation include technology customized to provide direct access to inventory and rates, inventory allocations, GTA's reputation as a reliable supplier and competitive room rates. GTA has dedicated contractors globally that are tasked with securing local content. These contractors are responsible for negotiating commercial terms for hotels (including rates and allocations) and other ground services (including restaurants, sightseeing, excursions, transfers and long distance coaches).

11


Table of Contents

        Technology.     GTA operates its core systems at a third-party hosted center near Hounslow, United Kingdom, and its secondary servers are located in GTA's headquarters in London, United Kingdom. GTA's systems and telecommunication infrastructure is on-line 24 hours a day, seven days a week, 365 days a year. GTA's back end systems are hosted on a large, logically partitioned, IBM iSeries platform with immediate replication to associated secondary systems. The platform is scaleable both vertically, within the same chassis, and horizontally, to further partitioned servers if required. GTA's front end systems are hosted on variable sized load balanced 'stacks' of servers utilizing open source software and industry standard database technology. The structure is such that more stacks can easily be added to enable scaleability to cater for the ever-increasing levels of traffic being directed at the platform. The front end systems have been developed to allow customers of GTA and OctopusTravel the ability to search and use inventory and pricing of hotels and ancillary services. Industry strength secure networks support GTA's worldwide presence. GTA's systems are subject to annual review by external third parties from a compliance and security perspective.

        GTA operates and maintains global websites and on-line interfaces that serve a diverse range of travel sellers. Wholesale customers and corporate "white label" customers may use an XML interface that has been developed in-house. Some of GTA's core operational applications were developed and are maintained by a third party.

        Competition.     The wholesale travel industry is highly fragmented. GTA competes primarily with regional and local wholesalers of accommodation, transportation, sightseeing and other travel-related products and services, such as Kuoni Travel Holding Ltd. and TUI AG (Europe), Tourico Holidays, Inc. (United States) and Qantas Holidays Limited (Australia). Unlike GTA, many of these regional competitors often depend on one region for 75% or more of their total transaction value. GTA with its global footprint is uniquely positioned to sell inter- and intra-regional travel worldwide. GTA also competes with global, regional and local on-line hotel retailers in EMEA, the Americas and APAC.

        Factors affecting the competitive success of travel wholesalers, including GTA, include:

    the choice and availability of travel inventory;

    customer service;

    the strength of independent hotel relationships;

    the breadth, diversification and strength of local tour operator and travel agency relationships;

    pricing;

    the reliability of the reservation system;

    the geographic scope of products and services offered; and

    the ability to package products and services in ways appealing to travelers.

Material Agreements

        In December 2007, following the acquisition of Worldspan, we entered into an amendment to the previously amended Asset Management Offering Agreement (the "IBM Agreement") among Worldspan, IBM and IBM Credit LLC and a joinder agreement pursuant to which we were joined as a party to the IBM Agreement. A summary description of the amended IBM Agreement is included in our Current Report on Form 8-K filed with the Securities and Exchange Commission on January 4, 2008. The IBM Agreement was further amended in January, February and March 2008.

        On May 5, 2008, we entered into an amendment to the Separation Agreement with Orbitz Worldwide, Inc., dated as of July 25, 2007, related to the initial public offering of Orbitz Worldwide. A summary description of the amendment is included in our Current Report on Form 8-K filed with the SEC on May 7, 2008. The Separation Agreement was further amended on January 23, 2009.

12


Table of Contents

Financial Data of Segments and Geographic Areas

        Financial data for our segments and geographic areas are reported in Note 21—Segment Information to our Financial Statements included in Item 8 of this Annual Report on Form 10-K.

Intellectual Property

        We regard our technology and intellectual property as critical components and assets of our business. We protect our intellectual property rights through a combination of copyright, trademark and patent laws and trade secret and confidentiality laws and procedures. We own and seek protection on key technology and business processes and rely on trade secret and copyright laws to protect proprietary software and processes. We also use confidentiality procedures and non-disclosure and other contractual provisions to protect our intellectual property assets. Where appropriate, we seek statutory and common law protection of our material trade and service marks, which include TRAVELPORT®, GALILEO®, GULLIVERS TRAVEL ASSOCIATES®, GTA®, OCTOPUSTRAVEL®, WORLDSPAN®, IT SERVICES & SOFTWARE BY TRAVELPORT™ and related logos. The laws of some foreign jurisdictions, however, vary and offer less protection than other jurisdictions for our proprietary rights. Unauthorized use of our intellectual property could have a material adverse effect on us, and there is no assurance that our legal remedies would adequately compensate us for the damages caused by such unauthorized use.

        We rely on technology that we license or obtain from third parties to operate our business. Vendors that support our core GDS technology include IBM, Hitachi, CA, Cisco and Microsoft. Certain agreements with these vendors are subject to renewal or negotiation within the next year. We license our Transaction Processing Facility operation software from IBM under an agreement that expires in June 2013. In addition, we rely on our jointly developed fares and pricing application and share intellectual property rights in this application with Expedia and EDS.

Regulation

        We are subject to or affected by international, federal, state and local laws, regulations and policies, which are constantly subject to change. The descriptions of the laws, regulations and policies that follow are summaries and should be read in conjunction with the texts of the laws and regulations described below. The descriptions do not purport to describe all present and proposed laws, regulations and policies that affect our businesses.

        We believe that we are in material compliance with these laws, regulations and policies. Although we cannot predict the effect of changes to the existing laws, regulations and policies or of the proposed laws, regulations and policies that are described below, we are not aware of proposed changes or proposed new laws, regulations and policies that will have a material adverse affect on our business.

GDS Regulations

        Our GDS businesses are subject to specific regulations in the European Union and Canada. Prior to July 31, 2004, our GDS businesses were also subject to regulations in the United States.

        In October 2005, the European Commission announced that it proposed to repeal many regulations, including the Computerised Reservation Systems ("CRS") Regulations. Similar regulations were originally adopted in the United States, Canada and the European Union to guarantee consumers access to competitive information by requiring CRSs (then owned by individual airlines) to provide travel agents with unbiased displays and rankings of flights. On January 14, 2009, following a public consultation, the European Commission adopted new CRS Regulations which will enter into force on March 29, 2009. Under the new CRS Regulations, GDSs and airlines will be free to negotiate booking fees charged by the GDSs and the information content provided by the airlines. The new CRS Regulations also include provisions to ensure a neutral and non-discriminatory presentation of travel

13


Table of Contents


options in the GDS displays and to prohibit the identification of travel agents in MIDT data without their consent. In addition, to prevent parent carriers of GDSs from hindering competition from other GDSs, parent carriers will continue to be required to provide other GDSs with the same information on its transport services and to accept bookings from another GDS.

        There are also GDS regulations in Canada, under the regulatory authority of the Canadian Department of Transport. On April 27, 2004, a significant number of these regulations were lifted. Amendments to the rules include eliminating the "obligated carrier" rule, which required larger airlines in Canada to participate equally in the GDSs, and elimination of the requirement that transaction fees charged by GDSs to airlines be non-discriminatory. Due to the elimination of the obligated carrier rule in Canada, Air Canada, the dominant Canadian airline, could choose distribution channels that it owns and controls or distribution through another GDS rather than through our GDSs after the expiration of its current contract.

        We are also subject to regulations affecting issues such as telecommunications and exports of technology.

GTA Regulations

        Our travel services are subject to regulation and laws governing the offer and/or sale of travel products and services, including laws requiring us to register as a "seller of travel" and to comply with certain disclosure requirements. Where we sell travel products and services in Europe directly to travelers as part of a "package", we are regulated by The Package Travel, Package Holidays and Package Tours Regulations Directive 90/314/EEC (13 June 1990), as implemented by EU Member States into country-specific regulations (the "Package Travel Regulations"). Where the Package Travel Regulations apply, they impose primary liability on us for all elements of a trip sold through us, whether we own or control those services or whether we sub-contract them to independent suppliers. The Package Travel Regulations principally affect our GTA business where the sale is made in the European Union.

Travel Agency Regulations

        The products and services that we provide are subject to various international, federal, state and local regulations. We must comply with laws and regulations relating to our sales and marketing activities, including those prohibiting unfair and deceptive advertising or practices. As a seller of air transportation products in the United States, we are subject to regulation by the US Department of Transportation ("DOT"), which has jurisdiction over economic issues affecting the sale of air travel, including customer protection issues and competitive practices. The DOT has the authority to enforce economic regulations and may assess civil penalties or challenge our operating authority. In addition, many of our travel suppliers and trade customers are heavily regulated by the US and other governments, and we are indirectly affected by such regulation.

        In addition, certain jurisdictions abroad may require that we hold a local travel agencies' license in order to sell travel products to travelers.

Privacy and Data Collection Regulations

        Privacy regulations continue to evolve and on occasion may be inconsistent from one jurisdiction to another. Many states in the United States have introduced legislation or enacted laws and regulations that require strict compliance with standards for data collection and protection of privacy and provide for penalties for failure to notify customers when such standards are breached, even by third parties. The US Federal Trade Commission adopted "do not call" and "do not fax" regulations in October 2003. In compliance with such regulations, our affected businesses have developed and implemented plans to block phone numbers listed on the "do not call" and "do not fax" registries and have

14


Table of Contents


instituted new procedures for preventing unsolicited telemarketing calls. In response to "do not call" and "do not fax" regulations, our affected businesses have reduced their reliance on outbound telemarketing.

        Many countries have enacted or are considering legislation to regulate the protection of private information of consumers, as well as limiting unsolicited commercial email on the Internet to consumers. In the United States, the legislation that has become state law is a small percentage of the number still pending, and is similar to what has been introduced at the federal level. We cannot predict whether any of the proposed state privacy legislation currently pending will be enacted and what effect, if any, it would have on our businesses.

        A primary source of privacy regulations to which our operations are subject is the EU Data Protection Directive 95/46/EC of the European Parliament and Council (24 October 1995). Pursuant to this directive, individual countries within the European Union have specific regulations related to the transborder dataflow of personal information (i.e., sending personal information from one country to another). The EU Data Protection Directive requires companies doing business in EU Member States to comply with its standards. It provides for, among other things, specific regulations requiring all non-EU countries doing business with EU Member States to provide adequate data privacy protection when sending personal data from any of the EU Member States. The EU has enabled several means for US-based companies to comply with the EU Data Protection Directive, including a voluntary safe-harbor arrangement and a set of standard form contractual clauses for the transfer of personal data outside of Europe.

        The new CRS Regulations also incorporate personal data protection provisions that, among other things, classify GDSs as data controllers under the EU Data Protection Directive. The data protection provisions contained in the CRS Regulations are complementary to EU national and international data protection and privacy laws.

        Many other countries have adopted data protection regimes. An example is Canada's Personal Information and Protection of Electronic Documents Act ("PIPEDA"). PIPEDA provides Canadian residents with privacy protections in regard to transactions with businesses and organizations in the private sector. PIPEDA recognizes the need of organizations to collect, use and share personal information and establishes rules for handling personal information.

Marketing Operation Regulations

        The products and services offered by our various businesses are marketed through a number of distribution channels, including over the Internet. These channels are regulated on a country by country basis, and we believe that our marketing operations will increasingly be subject to such regulation. Such regulations, including anti-fraud laws, customer protection laws, and privacy laws may limit our ability to solicit new customers or to market additional products or services to existing customers. We are also aware of, and are actively monitoring the status of, certain proposed state legislation related to privacy and to email marketing that may be enacted in the future. It is unclear at this point what effect, if any, such state legislation may have on our businesses. California, in particular, has enacted legislation that requires enhanced disclosure on Internet websites regarding customer privacy and information sharing among affiliated entities. We cannot predict whether these laws will affect our practices with respect to customer information and inhibit our ability to market our products and services nor can we predict whether other states will enact similar laws.

Internet Regulations

        We must also comply with laws and regulations applicable to businesses engaged in on-line commerce. An increasing number of laws and regulations apply directly to the Internet and commercial on-line services. For example, email activities are subject to the US CAN-SPAM Act of 2003. The US

15


Table of Contents


CAN-SPAM Act regulates the sending of unsolicited, commercial electronic mail by requiring the sender to (i) include an identifier that the message is an advertisement or solicitation if the recipient did not expressly agree to receive electronic mail messages from the sender, (ii) provide the recipient with an on-line opportunity to decline to receive further commercial electronic mail messages from the sender, and (iii) list a valid physical postal address of the sender. The CAN-SPAM Act also prohibits predatory and abusive electronic mail practices and electronic mail with deceptive headings or subject lines. Moreover, there is currently great uncertainty whether or how existing laws governing issues such as property ownership, sales and other taxes, libel and personal privacy apply to the Internet and commercial on-line services. It is possible that laws and regulations may be adopted to address these and other issues. Further, the growth and development of the market for on-line commerce may prompt calls for more stringent customer protection laws.

        New laws or different applications of existing laws would likely impose additional burdens on companies conducting business on-line and may decrease the growth of the Internet or commercial on-line services. In turn, this could decrease the demand for our products or increase the cost of doing business.

        Federal legislation imposing limitations on the ability of states to impose taxes on Internet-based sales was enacted in 1998. The US Internet Tax Freedom Act, which was extended by the Internet Nondiscrimination Act, exempted certain types of sales transactions conducted over the Internet from multiple or discriminatory state and local taxation through November 1, 2007. The majority of products and services we offer are already taxed: hotel rooms and car rentals at the local level and air transportation at the federal level with state taxation preempted. In Europe, there are laws and regulations governing e-commerce and distance-selling which require our businesses to act fairly towards customers, for example, by giving customers a cooling-off period during which they can cancel transactions without penalty. There are various exceptions for the leisure and travel industry.

Employees

        As of December 31, 2008, we had approximately 5,700 employees worldwide, with approximately 2,100 employees in EMEA, 2,180 employees in the Americas and 1,420 employees in APAC. None of our employees in the United States are subject to collective bargaining agreements governing their employment with us. In many of the European countries in which we operate, we are subject to, and comply with, local law requirements in relation to the establishment of work councils. We believe that our employee relations are good.

ITEM 1A.    RISK FACTORS

         You should carefully consider each of the following risks and all of the other information set forth in this Annual Report on Form 10-K. Based on the information currently known to us, we believe that the following information identifies the most significant risk factors affecting our company in each of these categories of risk. However, the risks and uncertainties our company faces are not limited to those described below. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also adversely affect our business. Past financial performance may not be a reliable indicator of future performance and historical trends should not be used to anticipate results or trends in future periods.

Risks Related to Our Business

Our revenue is derived from the travel industry and a prolonged or substantial decrease in travel volume, particularly air travel, as well as other industry trends, could adversely affect us.

        Our revenue is derived from the global travel industry. As a result, our revenue is directly related to the overall level of travel activity, particularly air travel volume, and is therefore significantly

16


Table of Contents


impacted by declines in, or disruptions to, travel in any region due to factors entirely outside of our control. Such factors include:

    global security issues, political instability, acts or threats of terrorism, hostilities or war and other political issues that could adversely affect air travel volume in our key regions;

    epidemics or pandemics, such as avian flu and Severe Acute Respiratory Syndrome ("SARS");

    natural disasters, such as hurricanes and earthquakes;

    general economic conditions, particularly to the extent that adverse conditions may cause a decline in travel volume, such as the current crisis in the global credit and financial markets which has caused significantly diminished liquidity and credit availability, declines in consumer confidence, declines in economic growth, increases in unemployment rates and uncertainty about economic stability;

    the financial condition of travel suppliers, including airlines and hotels, and the impact of any changes such as airline bankruptcies or consolidations on the cost and availability of air travel and hotel rooms;

    changes to laws and regulations governing the airline and travel industry and the adoption of new laws and regulations detrimental to operations, including environmental and tax laws and regulations;

    fuel price escalation;

    work stoppages or labor unrest at any of the major airlines or airports;

    increased airport security that could reduce the convenience of air travel;

    travelers' perception of the occurrence of travel related accidents, or of the scope, severity and timing of the other factors described above; and

    changes in occupancy and room rates achieved by hotels.

        If there is a prolonged substantial decrease in travel volume, particularly air travel volume, for these or any other reason, it would have an adverse impact on our business, financial condition and results of operations.

        We may also be adversely affected by shifting trends in the travel industry. For example, a significant portion of the revenue of our GTA business is attributable to the distribution of travel packages that combine accommodation, destination services and transportation through traditional wholesale and tour operators that serve both group and individual travelers. In certain markets, an increasing proportion of travel is shifting away from that method of organizing and booking travel towards more independent, unpackaged travel, where travelers book the individual components of their travel separately. To the extent our GTA business or other components of our business are unable to adapt to such shifting trends, our results of operations may be adversely affected.

The travel industry is highly competitive and we are subject to risks relating to competition that may adversely affect our performance.

        Our businesses operate in highly competitive industries. If we cannot compete effectively, we may lose share to our competitors, which may adversely affect our financial performance. Our continued success depends, to a large extent, upon our ability to compete effectively in industries that contain numerous competitors, some of which may have significantly greater financial, marketing, personnel and other resources than we have.

17


Table of Contents

    GDS business

        GDSs have two different categories of customers, travel suppliers and travel agencies. We are, therefore, subject to the interrelated network effects arising out of the interaction between these customer groups. We need to offer competitive terms to travel suppliers to obtain sufficient travel content to allow us to provide a competitive offering to travel agencies to gain and maintain travel agency customers. If we are not able to attract large numbers of travel agency customers, our ability to obtain content from travel suppliers will be adversely affected.

        Our GDSs compete with other traditional GDSs such as Amadeus and Sabre, and regional participants such as Abacus, as well as with alternative intermediate distribution technologies. We also compete with direct distribution by travel suppliers, such as airlines, hotels and car rental companies, many of which distribute all or part of their inventory directly through their own supplier.com websites. Our GDSs also compete with new companies in the travel distribution industry that are developing distribution systems without the large technology investment and network costs of a traditional GDS.

        The IT services sector of the travel industry is highly fragmented. We compete with airlines that run applications in-house and multiple providers of IT services. Competition within the IT services industry is segmented by the type of service offering. For example, internal reservation and other system services competitors include Amadeus, Electronic Data Systems, Navitaire, Sabre and Unisys/SITA, as well as airlines that provide the services and support for their own internal reservation system services and also host external airlines.

    GTA business

        The wholesale travel industry is highly fragmented, and GTA competes with regional and local wholesalers of accommodation, transportation, sightseeing and other travel-related products and services, global wholesalers of travel-related products and services such as Miki Travel Limited, Kuoni Group and Tourico Holidays, Inc., regional or specialist wholesalers of travel-related products and services, and global, regional and local on-line hotel retailers in EMEA, the Americas and APAC.

        Some of our competitors may be able to secure services and products from travel suppliers on more favorable terms than we can. In addition, the introduction of new technologies and the expansion of existing technologies may increase competitive pressures. The enhanced presence of on-line travel agencies, for example, is placing pressure on GTA's ability to secure allocations of hotel rooms. Increased competition may result in reduced operating margins, as well as loss of market share and brand recognition. We may not be able to compete successfully against current and future competitors and competitive pressures we face could have a material adverse effect on our business, financial condition or results of operations.

We may not be able to successfully integrate our operations with Worldspan, or attain the expected benefits of the acquisition of Worldspan.

        We acquired Worldspan in August 2007 and believe that this acquisition will enhance our future financial performance by capitalizing on natural operational synergies as well as complementary technology and geographic attributes. However, travel distribution industry is highly regulated and regulatory hurdles may deprive us of the anticipated financial benefits of the Worldspan acquisition.

        Moreover, the Worldspan acquisition presents challenges to management, including the integration of our administrative operations, systems and personnel with those of Worldspan. The Worldspan acquisition also poses other risks commonly associated with similar transactions, including unanticipated liabilities, unexpected costs and the diversion of management's attention to the integration of the operations of the combined companies. As part of the integration process, we recently completed the consolidation of our systems infrastructure and web and database servers for our GDS operations in Atlanta, which was a significant undertaking. Any level of integration that is not successfully achieved

18


Table of Contents


could have an adverse effect on our revenue, level of expenses and results of operations. We may also experience operational interruptions, the loss or corruption of data and the loss of key employees, suppliers and customers. As a result, notwithstanding our expectations, we may not realize the anticipated benefits or cost savings of the Worldspan acquisition.

We may not be able to achieve all of our expected cost savings from the Worldspan acquisition and our re-engineering efforts.

        We are benefiting, and expect to continue to benefit, from cost savings to be achieved as a result of the comprehensive reengineering program that commenced at the time of the Acquisition and from synergies to be achieved as a result of the Worldspan acquisition under the Worldspan integration program. In connection with the Worldspan acquisition, we have identified in excess of $150 million of potential annualized synergies from the Worldspan integration program. We also believe that certain other cost saving opportunities exist in connection with our re-engineering efforts. However, we may not be able to achieve our expected cost savings or identify any other cost savings opportunities, and any identified cost savings may not be achieved in a timely manner or unexpected costs may offset or outweigh any savings we do achieve. A variety of factors could cause us to fail to achieve the expected cost savings, including:

    delays or higher than expected costs in integrating our data center operations, products and applications;

    higher than expected severance costs related to staff reductions;

    higher than expected retention costs for employees that will be retained;

    delays in the anticipated timing of activities related to our cost savings plan;

    any negative impacts of integration on our business operations; and

    other unexpected costs associated with operating Worldspan.

        Because some of the measures will take time to implement, any cost savings we achieve will not immediately affect our financial results in the amounts presented. Our failure to achieve these expected annual cost savings could have a material adverse effect on our financial condition and results of operations.

We may not realize anticipated benefits from past and future acquisitions or have the ability to complete future acquisitions.

        We have pursued an active acquisition strategy as a means of strengthening our businesses and have sought to integrate acquisitions into our operations to achieve economies of scale. In August 2007, we completed the Worldspan acquisition, in August 2006, we completed the acquisition of the Travelport companies of Cendant and, in April 2005, the Travelport businesses of Cendant completed the acquisition of GTA. We have derived a significant portion of our recent growth in revenue and operating income from acquired businesses. The success of any future acquisition strategy, including joint ventures, will continue to depend upon our ability to find suitable opportunities on favorable terms and to finance and complete these transactions. In addition, upon completion of an acquisition, we may encounter difficulties related to the integration of the acquired business into our operations, departure of a significant number of employees, loss in value of acquired intangibles and diversion of management's attention as well as unanticipated problems or liabilities. If we cannot overcome these difficulties, our ability to realize anticipated cost savings and revenue growth from our acquisitions may be adversely affected.

19


Table of Contents

        In addition, acquisitions may not be accretive to our earnings, to the extent expected or at all, and may negatively impact our results of operations through, among other things, the incurrence of debt to finance an acquisition, non-cash write-offs of goodwill or intangibles or increased amortization expenses in connection with intangible assets. For example, for the period from January 1, 2006 to August 22, 2006, we recorded a $2,364 million pre-tax non-cash impairment charge, primarily relating to the difference between the price at which Travelport was sold to Blackstone and the historical carrying value of Travelport's net assets.

We rely upon information technology to operate our businesses and maintain our competitiveness, and any failure to adapt to technological developments or industry trends could harm our businesses.

        We depend upon the use of sophisticated information technologies and systems, including technologies and systems utilized for reservation systems, communications, procurement and administrative systems. As our operations grow in both size and scope, we continuously need to improve and upgrade our systems and infrastructure to offer an increasing number of customers and travel suppliers enhanced products, services, features and functionality, while maintaining the reliability and integrity of our systems and infrastructure. Our future success also depends on our ability to adapt to rapidly changing technologies in our industry, particularly the increasing use of Internet-based products and services, to change our services and infrastructure so they address evolving industry standards, and to improve the performance, features and reliability of our services in response to competitive service and product offerings and the evolving demands of the marketplace. For example, we believe that OctopusTravel is currently being outperformed in the market for a number of reasons, such as the lack of user-friendly features on the OctopusTravel website found on other competitors' sites and the lack of flexible pricing options, options which are available on competitor sites.

        It is possible that, if we are not able to maintain existing systems, obtain new technologies and systems, or replace or introduce new technologies and systems as quickly as our competitors or in a cost-effective manner, our business and operations could be materially adversely affected. Also, we may not achieve the benefits anticipated or required from any new technology or system, or be able to devote financial resources to new technologies and systems in the future.

System interruptions and slowdowns may cause us to lose customers or business opportunities or to incur liabilities.

        Our inability to maintain and improve our information technology systems and infrastructure may result in system interruptions and slowdowns. We have experienced system interruptions in the past. System interruptions and slow delivery times, unreliable service levels, prolonged or frequent service outages, or insufficient capacity may prevent us from efficiently providing services to our customers, which could result in us losing customers and revenue, or incurring liabilities. In addition to the risks from inadequate maintenance or upgrading, our information technologies and systems are vulnerable to damage or interruption from various causes, including:

    power losses, computer systems failure, Internet and telecommunications or data network failures, operator error, losses and corruption of data, and similar events;

    computer viruses, penetration by individuals seeking to disrupt operations or misappropriate information and other physical or electronic breaches of security;

    the failure of third party software, systems or services upon which we rely to maintain our own operations; and

    natural disasters, wars and acts of terrorism.

        We do not have backup systems for certain critical aspects of our operations, some systems are not fully redundant and our disaster recovery plan is limited and may not be sufficient in the event of a

20


Table of Contents


disaster. In addition, we may have inadequate insurance coverage or insurance limits to compensate for losses from a major interruption, and remediation may be costly and have a material adverse effect on our operating results and financial condition. Any extended interruption or degradation in our technologies or systems, or any substantial loss of data, could significantly curtail our ability to conduct our businesses and generate revenue.

Our GDS business primarily relies on a single data center to conduct its business.

        Our GDS business relies on computer infrastructure primarily housed in our data center near Atlanta, Georgia to conduct its business. In the event the operations of this data center suffer any significant interruptions or the GDS data center becomes significantly inoperable, such event would have a material adverse impact on our business and reputation and could result in a loss of customers. Although we have taken steps to strengthen physical security and add redundancy to this facility, our GDS data center could be exposed to damage or interruption from fire, natural disaster, power loss, war, acts of terrorism, plane crashes, telecommunications failure, computer malfunctions, unauthorized entry and computer viruses. The steps we have taken and currently are taking to prevent system failure may not be successful. Our selected use of disaster recovery systems may not allow us to fully recover from a system failure, and our property and business insurance may not be adequate to compensate us for all losses that may occur.

We are dependent upon software, equipment and services provided by third parties.

        In the operation of our business, we are dependent upon software, equipment and services provided to us or managed on our behalf by third parties. In the event that the performance of such software, equipment or services deteriorates or our arrangements with any of these third parties related to the provision or management of software, equipment or services are terminated, we may not be able to find alternative services, equipment or software on a timely basis or on commercially reasonable terms or be able to do so without significant cost. In such event, our businesses and our relationships with our customers may be adversely impacted. For example, during 2007, we experienced system outages arising from services that were provided by one of our key third party providers. In addition, certain agreements with vendors of our core GDS technology are subject to renewal within the next year, and there is no guarantee that we will be able to obtain renewals or new agreements on commercially reasonable terms or at all. The failure to obtain these arrangements may have a material adverse effect on our business, financial condition and/or results of operations.

We rely on third party national distribution companies to market our GDS services in certain regions.

        Our GDSs utilize third party, independently owned and managed national distribution companies ("NDCs") to market GDS products and distribute and provide GDS services in certain countries, including Austria, Greece, India, Jordan, Kuwait, Lebanon, Pakistan, Syria, Turkey and Yemen, as well as many other countries in Africa. In Asia, where many national carriers own one of our competitors, we often use local companies to act as our GDS distributor. In the Middle East, prior to the termination of our NDC agreement on December 31, 2008, we entered into new NDC relationships with third parties and established our own sales and marketing organizations in the United Arab Emirates, Saudi Arabia and Egypt.

        We rely on our NDCs and the manner in which they operate their business to develop and promote our global GDS business. Our top ten NDCs generated approximately $366 million, or approximately 17% of our revenue, for the year ended December 31, 2008. We pay each of our NDCs a commission relative to the number of segments booked in its region. The NDCs are independent business operators, are not our employees, and we do not exercise control over their day-to-day operations. We provide training and support to the NDCs, but the success of their marketing efforts and the quality of the services they provide is beyond our control. If they do not meet our standards

21


Table of Contents


for distribution, our image and reputation may suffer materially and sales in those regions could decline significantly. In addition, any interruption in these third party services or deterioration in their performance could have a material adverse effect on our business, financial condition or results of operations.

Trends in pricing and other terms of agreements among airlines and travel agencies have reduced, and could further reduce in the future, our revenue and margins.

        A significant portion of our revenue is derived from fees paid by airlines for bookings made through our GDSs. Airlines have sought to reduce or eliminate these fees in an effort to reduce distribution costs. One manner in which they have done so is to differentiate the content, in this case, the fares and inventory, that they provide to us and to our GDS competitors from the content that they distribute directly themselves. In these cases, airlines provide some of their content to GDSs, while withholding other content, such as lower cost "web" fares, for distribution via their own supplier.com websites unless the GDSs agree to participate in a cost reduction program. Certain airlines have also threatened to withdraw content, in whole or in part, from individual GDSs as a means of obtaining lower booking fees, or, alternatively, to charge GDSs to access their lower cost web fares.

        We have entered into full content agreements with most major carriers in Europe, the United States and APAC, which provide us with access to the full scope of fares and inventory which the carriers make available through direct channels, such as their own supplier.com websites, with terms generally ranging from three to seven years. We may not be able to renew these agreements on a commercially reasonable basis or at all. If we are unable to renew these agreements, we may be disadvantaged compared to our competitors and our financial results could be adversely impacted. The full content agreements have required us to make significant price concessions to the participating airlines. If we are required to make additional concessions to renew or extend the agreements, it could have a material adverse effect on our business, financial condition and results of operations. Moreover, as existing full content agreements come up for renewal, there is no guarantee that the participating airlines will continue to provide their content to us to the same extent or on the same terms as they do now. A substantial reduction in the amount of content received from the participating airlines or changes in pricing options could also negatively affect our revenue and financial condition.

        In addition, certain GDSs, including Galileo and Worldspan, as well as Sabre and Amadeus, have implemented an alternative business and financial model for GDSs, generally referred to as the "opt-in" model, for travel agencies. Under the "opt-in" model, travel agencies are offered the opportunity of paying a fee to the GDS or agreeing to a reduction in the financial incentives to be paid to them by the GDS to be assured of having access to full content from participating airlines or to avoid an airline-imposed surcharge on GDS-based bookings. The "opt-in" model has been introduced in many countries, and the rate of adoption by travel agencies has been very high. If the "opt-in" model spreads beyond these countries on a global basis and becomes widely adopted, GDSs, including Galileo and Worldspan, could receive lower fees from the airlines. These lower fees would be only partially offset by new fees paid by travel agencies and/or reduced inducement payments to travel agencies which would adversely affect our results of operations.

We depend on our supplier relationships and adverse changes in these relationships or our inability to enter into new relationships could negatively affect our access to travel offerings and reduce our revenue.

        We rely significantly on our relationships with airlines, hotels and other travel suppliers. Our top ten travel suppliers for our GDS business, all of which are airlines, combined accounted for approximately 34% of our revenue for the year ended December 31, 2008. Adverse changes in any of our relationships with travel suppliers or the inability to enter into new relationships with travel suppliers could reduce the amount of inventory that we are able to offer through our GDSs, and could negatively impact the availability and competitiveness of travel products offered on our websites. We

22


Table of Contents


depend on travel suppliers to enable us to offer our customers comprehensive access to travel services and products. Our arrangements with travel suppliers may not remain in effect on current or similar terms and the net impact of future pricing options may adversely impact revenue. Travel suppliers are increasingly focused on driving on-line demand to their own supplier.com websites and may cease to supply us with the same level of access to travel inventory in the future.

        We are in continuous dialogue with our major hotel suppliers about the nature and extent of their participation in our GDS business and our wholesale accommodation business. If hotel occupancy rates improve to the point that our hotel suppliers no longer place the same value on our distribution systems, such suppliers may reduce the amount of inventory they make available through our distribution channels or the amount we are able to earn in connection with hotel transactions. A significant reduction on the part of any of our major suppliers of their participation in our GDS business or our wholesale accommodation business for a sustained period of time or a supplier's complete withdrawal could have a material adverse effect on our business, financial condition and results of operations.

        Moreover, the airline industry has experienced a shift in industry share from full-service carriers to low-cost carriers that focus primarily on discount fares to leisure destinations and we expect this trend to continue. Some low-cost carriers, such as Ryanair, have not historically distributed their tickets through us or other third party intermediaries.

        Further, GTA also receives access to inventory directly from hotels at negotiated rates and then distributes the rooms for a fee to travel agencies and tour operators who then make such inventory available to travelers. Many hotels use these types of arrangements with businesses such as GTA to dispose of excess hotel room inventory or to increase their inventory distribution. If hotels experience increased demand for rooms, they might reduce the amount of room inventory they make available through these negotiated rate arrangements. Moreover, hotels might seek to increase the cost of negotiated rate offerings, which may also adversely affect our business, financial condition and results of operations. In addition, several international hotel chains no longer allow distributors, including GTA, to distribute rooms on-line that they have purchased or gained access to at a lower, "net" rate that GTA and other distributors could then mark up, instead requiring that they distribute rooms in a manner that gives the hotel greater ability to set prices on a more real-time basis. As a result, more of our bookings may be completed under a flexible rate model where reservations are passed through to the supplier rather than a static net rate model, which may adversely affect our revenue. In addition, GTA currently bears limited inventory risk as it only pre-pays for a very limited number of rooms which it is allocated, and bears no risk of loss for the vast majority of rooms which are allocated to it. However, if a significant number of hotels were no longer willing to allocate rooms to GTA without additional pre-payment, then our costs would be substantially increased if we were unable to sell these pre-paid rooms. To the extent that other hotel chains or hotels change the terms on which they provide inventory to us, our ability to maintain or raise the current level of margins on hotel bookings, or our ability to adjust pricing in light of market trends and other factors, may be adversely affected. Such pressures may also adversely affect our business, financial condition and results of operations.

We provide IT services to travel suppliers, primarily airlines, and any adverse changes in these relationships could adversely affect our business.

        Through our IT services and software business, we provide hosting solutions and IT subscription services to airlines and the technology companies that support them. We host and manage the reservations systems of 13 airlines worldwide, including Delta, Northwest and United, and provide IT subscription services for mission critical applications in fares, pricing and e-ticketing, directly and indirectly, to approximately 215 airlines. Adverse changes in our relationships with our IT and hosting customers or our inability to enter into new relationships with other customers could affect our

23


Table of Contents


business, financial condition and results of operations. In addition, our arrangements with our customers may not remain in effect on current or similar terms and this may impact revenue.

        We host and manage the reservations systems of United, among others, and provide related services pursuant to an agreement that expires in 2013. United has announced its intention to transition its reservations systems from us to another service provider, which could adversely impact our hosting business. Under the terms of the agreement with United, the earliest United can terminate their agreement with us is January 1, 2010. We recognized approximately $46 million of revenue from United pursuant to this agreement in 2008.

        In addition, Delta, one of our largest IT services customers, has completed its acquisition of Northwest, another of our largest IT services customers. As part of their integration, Delta and Northwest are migrating to a common IT platform and may terminate one of their two agreements with us. Each of Delta and Northwest may terminate its IT services agreement by providing us twelve months' notice.

Travel suppliers are seeking alternative distribution models, including those involving direct access to travelers, which may adversely affect our results of operations.

        Travel suppliers are seeking to decrease their reliance on third party distributors, including GDSs, for distribution of their content. For example, some travel suppliers have created or expanded commercial relationships with on-line and traditional travel agencies that book travel with those suppliers directly, rather than through a GDS. Many airlines, hotels, car rental companies and cruise operators have also established or improved their own supplier.com websites, and may offer advantages such as bonus miles or loyalty points, lower or no transaction or processing fees, priority waitlist clearance, e-ticketing or discounted prices for sales through these channels. In addition, metasearch websites facilitate access to supplier.com websites by aggregating the content of those websites. Due to the combined impact of direct bookings with the airlines, supplier.com websites and other non-GDS distribution channels, a growing number of bookings are being made without the use of a GDS at any stage in the chain between suppliers and end-customers. In the United States, bookings made directly with the airlines accounted for approximately 54.5% of total air bookings in 2005. In Europe, in 2004, estimated direct bookings with the airlines constituted 52% of total air bookings, while in 2005, estimated direct bookings with the airlines constituted 55.9% of total air bookings. Conversely, the airlines have made some of these offerings unavailable to unrelated distributors, or made them available only in exchange for lower distribution fees. Some LCCs distribute exclusively through direct channels, bypassing GDSs and other third party distributors completely, and as a result some LCCs have been enhancing their share within the travel industry. In addition, several travel suppliers have formed joint ventures or alliances that offer multi-supplier travel distribution websites. Finally, some airlines are exploring alternative global distribution methods recently developed by new entrants to the global distribution marketplace. Such new entrants propose technology that is purported to be less complex than traditional GDSs, and that enables the distribution of airline tickets in a manner that is more cost-effective to the airline suppliers because no or lower inducement payments are paid to travel agencies. If these trends lead to lower participation by airlines and other travel suppliers in our GDSs, then our business, financial condition or results of operations could be materially adversely affected.

        In addition, given the diverse and growing number of alternative travel distribution channels, such as supplier.com websites and direct connects between airlines and travel agencies, as well as new technologies that allow travel agencies and consumers to bypass a GDS, increases in travel volumes, particularly air, may not translate in the same proportion to increases in volumes passing through our GDSs.

24


Table of Contents

Consolidation in the travel industry may result in increased expenses, lost bookings and reduced revenue.

        Consolidation among travel suppliers, including airline mergers and alliances may increase competition from distribution channels related to those travel suppliers and place more negotiating leverage in the hands of those travel suppliers to attempt to further lower booking fees and lower commissions. Changes in ownership of travel agencies may also cause them to direct less business towards us. If we are unable to compete effectively, competitors could divert travel suppliers and travel agencies away from our travel distribution channels which could adversely affect our results of operations.

        Consolidation among travel agencies and competition for travel agency customers may also adversely affect our results of operations, since we compete to attract and retain travel agency customers. Reductions in commissions paid by some travel suppliers, such as airlines, to travel agencies contribute to travel agencies having a greater dependency on traveler-paid service fees and GDS-paid inducements and may contribute to travel agencies consolidating. Consolidation of travel agencies increases competition for these travel agency customers and increases the ability of those travel agencies to negotiate higher GDS paid inducements. In addition, a decision by airlines to surcharge the channel represented by travel agencies, for example by surcharging fares booked through travel agencies or passing on charges to travel agencies, could have an adverse impact on our business, particularly in regions in which our GDSs are a significant source of bookings for an airline choosing to impose such surcharges. To compete effectively, we may need to increase inducements, pre-pay inducements or increase spending on marketing or product development.

Our businesses are highly regulated and any failure to comply with such regulations or any changes in such regulations could adversely affect us.

        We operate in a highly regulated industry. Our businesses, financial condition and results of operations could be adversely affected by unfavorable changes in or the enactment of new laws, rules and/or regulations applicable to us, which could decrease demand for products and services, increase costs or subject us to additional liabilities. Moreover, regulatory authorities have relatively broad discretion to grant, renew and revoke licenses and approvals and to implement regulations. Accordingly, such regulatory authorities could prevent or temporarily suspend us from carrying on some or all of our activities or otherwise penalize us if our practices were found not to comply with the then current regulatory or licensing requirements or any interpretation of such requirements by the regulatory authority. Our failure to comply with any of these requirements or interpretations could have a material adverse effect on our operations.

        Our consumer and retail distribution channels are subject to laws and regulations relating to sales and marketing activities, including those prohibiting unfair and deceptive advertising or practices. Our travel services are subject to regulation and laws governing the offer and/or sale of travel products and services, including laws requiring us to be licensed or bonded in various jurisdictions and to comply with certain disclosure requirements. As a seller of air transportation products in the United States, we are also subject to regulation by the DOT, which has authority to enforce economic regulations and may assess civil penalties.

        In addition, the new CRS Regulations will enter into force on March 29, 2009. These new regulations or interpretations of them increase our cost of doing business or lower our revenues, limit our ability to sell marketing data, establish relationships with travel agencies, airlines, or others, impair the enforceability of existing agreements with travel agencies and other users of our system, prohibit or limit us from offering services or products, or limit our ability to establish or change fees. Although regulations governing GDSs have been lifted in the United States, continued regulation of GDSs in the European Union and elsewhere could also create the operational challenge of supporting different products, services and business practices to conform to the different regulatory regimes.

25


Table of Contents

        Our failure to comply with these laws and regulations may subject us to fines, penalties and potential criminal violations. Any changes to these laws or regulations or any new laws or regulations may make it more difficult for us to operate our businesses and may have a material adverse effect on our operations. We do not currently maintain a central database of regulatory requirements affecting our worldwide operations and, as a result, the risk of non-compliance with the laws and regulations described above is heightened.

Our processing, storage, use and disclosure of personal data could give rise to liabilities as a result of governmental regulation, conflicting legal requirements, differing views of personal privacy rights or security breaches.

        In the processing of our travel transactions, we receive and store a large volume of personally identifiable information ("PII"). This information is increasingly subject to legislation and regulations in numerous jurisdictions around the world, typically intended to protect the privacy and security of personal information, including credit card information that is collected, processed and transmitted in or from the governing jurisdiction.

        We could be adversely affected if legislation or regulations are expanded to require changes in our business practices or if governing jurisdictions interpret or implement their legislation or regulations in ways that negatively affect our business. For example, government agencies in the United States have implemented initiatives to enhance national and aviation security in the United States, including the Transportation Security Administration's Secure Flight program and the Advance Passenger Information System of US Customs and Border Protection. These initiatives primarily affect airlines. However, to the extent that the airlines determine the need to define and implement standards for data that is either not structured in a format we use or is not currently supplied by our businesses, we could be adversely affected. In addition, the European Union and other governments are considering the adoption of passenger screening and advance passenger systems similar to the US programs. This may result in conflicting legal requirements with respect to data handling and, in turn, affect the types and format of data currently supplied by our businesses.

        As privacy and data protection have become more sensitive issues, we may also become exposed to potential liabilities in relation to our handling, use and disclosure of travel related data, as it pertains to the individual, as a result of differing views on the privacy of such data. These and other privacy concerns, including security breaches, could adversely impact our business, financial condition and results of operations.

We are exposed to risks associated with on-line commerce security and credit card fraud.

        The secure transmission of confidential information over the Internet is essential in maintaining travel supplier and customer confidence in our services. Substantial or ongoing security breaches, whether instigated internally or externally on our system or other Internet-based systems, could significantly harm our business. We rely on licensed encryption and authentication technology to effect secure transmission of confidential end customer information, including credit card numbers. It is possible that advances in computer capabilities, new discoveries or other developments could result in a compromise or breach of the technology that we use to protect customer transaction data.

        We incur substantial expense to protect against and remedy security breaches and their consequences. However, our security measures may not prevent security breaches. We may be unsuccessful in implementing remediation plans to address potential exposures. A party (whether internal, external, an affiliate or unrelated third party) that is able to circumvent our security systems could also obtain proprietary information or cause significant interruptions in our operations. Security breaches could also damage our reputation and expose us to a risk of loss or litigation and possible

26


Table of Contents


liability. Security breaches could also cause our current and potential travel suppliers to lose confidence in our security, which would have a negative effect on the demand for our products and services.

        Moreover, public perception concerning security and privacy on the Internet could adversely affect customers' willingness to use websites for travel services. A publicized breach of security, even if it only affects other companies conducting business over the Internet, could inhibit the use of on-line payments and, therefore, our services as a means of conducting commercial transactions.

Our sponsors control us and may have conflicts of interest with us or the holders of our bonds in the future.

        Investment funds associated with or designated by affiliates of Blackstone, TCV and OEP, or our Sponsors, beneficially own substantially all of the outstanding voting shares of our ultimate parent company. As a result of this ownership, the Sponsors are entitled to elect all of our directors, to appoint new management and to approve actions requiring the approval of the holders of our outstanding voting shares as a single class, including adopting most amendments to our articles of incorporation and approving or rejecting proposed mergers or sales of all or substantially all of our assets, regardless of whether noteholders believe that any such transactions are in their own best interests. Through control of us, the Sponsors control us and all of our subsidiaries.

        The interests of the Sponsors may differ from holders of our bonds in material respects. For example, if we encounter financial difficulties or are unable to pay our debts as they mature, the interests of the Sponsors and their affiliates, as equity holders, might conflict with the interests of our noteholders. The Sponsors and their affiliates may also have an interest in pursuing acquisitions, divestitures, financings (including financings that are senior to the senior subordinated notes) or other transactions that, in their judgment, could enhance their equity investments, even though such transactions might involve risks to holders of our bonds. Additionally, the indentures governing the notes permit us to pay advisory fees, dividends or make other restricted payments under certain circumstances, and the Sponsors may have an interest in our doing so. For example, borrowings under our revolving credit facility and a portion of the proceeds from asset sales may be used for such purposes.

        The Sponsors and their affiliates are in the business of making investments in companies, and may from time to time in the future, acquire interests in businesses that directly or indirectly compete with certain portions of our business or are suppliers or customers of ours. The Sponsors may also pursue acquisition opportunities that may be complementary to our business and, as a result, those acquisition opportunities may not be available to us. So long as investment funds associated with or designated by the Sponsors continue to indirectly own a significant amount of the outstanding shares of our common stock, even if such amount is less than 50%, the Sponsors will continue to be able to strongly influence or effectively control our decisions.

We are subject to additional risks as a result of having global operations.

        We operate in approximately 160 countries. The principal risks to which we are subject as a result of having global operations are:

    delays in the development of the Internet as a broadcast, advertising and commerce medium in certain countries;

    difficulties in staffing and managing operations due to distance, time zones, language and cultural differences, including issues associated with establishing management systems infrastructure in various countries;

    differences and unexpected changes in regulatory requirements and exposure to local economic conditions;

27


Table of Contents

    increased risk of piracy and limits on our ability to enforce our intellectual property rights;

    restrictions on the withdrawal of non-US investment and earnings, including potentially substantial tax liabilities if we repatriate any of the cash generated by our non-US operations to the United States;

    diminished ability to enforce our contractual rights;

    currency risks; and

    withholding and other taxes on remittances and other payments by subsidiaries.

Government regulation could impose taxes or other burdens on us, which could increase our costs or decrease demand for our products.

        We rely upon generally available interpretations of tax laws and regulations in the countries in which we operate and for which we provide travel inventory. We cannot be certain that these interpretations are accurate or that the responsible taxing authority is in agreement with our views. The imposition of additional taxes could cause us to have to pay taxes that we currently do not collect or pay or increase the costs of our products or services to track and collect such taxes which would increase our costs of operations.

We may not be able to protect our technology effectively, which would allow competitors to duplicate our products and services. This could make it more difficult for us to compete with them.

        Our success and ability to compete depend, in part, upon our technology and other intellectual property, including our brands. Among our significant assets are our software and other proprietary information and intellectual property rights. We rely on a combination of copyright, trademark and patent laws, trade secrets, confidentiality procedures and contractual provisions to protect these assets. Our software and related documentation are protected principally under trade secret and copyright laws, which afford only limited protection. Unauthorized use and misuse of our intellectual property could have a material adverse effect on our business, financial condition and results of operations, and there can be no assurance that our legal remedies would adequately compensate us for the damage caused by unauthorized use.

        Intellectual property challenges have been increasingly brought against members of the travel industry. We have in the past and may in the future need to take legal actions to enforce our intellectual property rights, to protect our trade secrets or to determine the validity and scope of the proprietary rights of others. Any future legal action might result in substantial costs and diversion of resources and management attention.

Third parties may claim that we have infringed their intellectual property rights, which could expose us to substantial damages and restrict our operations.

        We have faced and in the future could face claims that we have infringed the patents, copyrights, trademarks or other intellectual property rights of others. In addition, we may be required to indemnify travel suppliers for claims made against them. Any claims against us or them could require us to spend significant time and money in litigation or pay damages. Such claims could also delay or prohibit the use of existing, or the release of new, products, services or processes, and the development of new intellectual property. We could be required to obtain licenses to the intellectual property that is the subject of the infringement claims and resolution of these matters may not be available on acceptable terms or at all. Intellectual property claims against us could have a material adverse effect on our business, financial condition and results of operations, and such claims may result in a loss of intellectual property protections that relate to certain parts of our business.

28


Table of Contents

We may become involved in legal proceedings and may experience unfavorable outcomes, which could harm us.

        We may become subject to material legal proceedings in the course of our business, including, but not limited to, actions relating to contract disputes, business practices, intellectual property and other commercial and tax matters. Such legal proceedings could involve claims for substantial amounts of money or for other relief or might necessitate changes to our business or operations and the defense of such actions may be both time consuming and expensive. Further, if any such proceedings were to result in an unfavorable outcome, it could have a material adverse effect on our business, financial position and results of operations.

Our ability to attract, train and retain senior management and other qualified employees is crucial to our results of operations and future growth.

        We depend significantly on the continued service and performance of our senior management and skilled personnel, particularly our professionals with experience in our business and operations, including our information technology and systems and the GDS industry. Any of these individuals may choose to terminate their employment with us at any time, subject to any notice periods. The specialized skills we require are difficult and time-consuming to acquire and, as a result, such skills are and are expected to remain in limited supply. It requires a long time to hire and train replacement personnel. An inability to hire, train and retain a sufficient number of qualified employees could materially hinder our business by, for example, delaying our ability to bring new products and services to market or impairing the success of our operations. Even if we are able to maintain our employee base, the resources needed to attract and retain such employees may adversely affect our profits, growth and operating margins.

Fluctuations in the exchange rate of the US dollar and other currencies may adversely impact our results of operations.

        Our results of operations are reported in US dollars. While most of our revenue is denominated in US dollars, a portion of our revenue and costs, including interest obligations on a portion of our senior secured credit facilities and on our senior euro-denominated notes and senior subordinated euro-denominated notes, is denominated in other currencies, such as pounds sterling, the euro and the Australian dollar. As a result, we face exposure to adverse movements in currency exchange rates. The results of our operations and our operating expenses are exposed to foreign exchange rate fluctuations as the financial results of those operations are translated from local currency into US dollars upon consolidation. If the US dollar weakens against the local currency, the translation of these foreign currency based local operations will result in increased net assets, net revenue, operating expenses, and net income or loss. Similarly, our local currency based net assets, net revenue, operating expenses, and net income or loss will decrease if the US dollar strengthens against local currency. Additionally, transactions denominated in currencies other than the functional currency may result in gains and losses that may adversely impact our results of operations.

We have a limited operating history as an independent group and our historical and pro forma financial information is not necessarily representative of the results we would have achieved as an independent group and may not be a reliable indicator of our future results.

        The historical financial information prior to August 22, 2006 included in this Annual Report on Form 10-K does not necessarily reflect the financial condition, results of operations or cash flows that we would have achieved as an independent group during the periods presented or those that we will achieve in the future. Until August 2006, our businesses were operated by Cendant (now known as Avis Budget Group, Inc.) as part of its broader corporate organization, rather than as an independent group. Cendant or one of its affiliates historically performed various corporate functions for us,

29


Table of Contents


including, but not limited to, tax administration, certain governance functions (including compliance with the Sarbanes-Oxley Act of 2002 and internal audit) and external reporting. Our historical and pro forma financial results reflect allocations of corporate expenses from Cendant for these and similar functions. These allocations are less than the comparable expenses we believe we would have incurred had we operated as an independent group.

We are contractually obliged to indemnify Avis Budget for certain taxes relating to our separation from Avis Budget.

        Our separation from Avis Budget involved a restructuring of our business whereby certain of our non-US subsidiaries were separated independently of our separation from Avis Budget. It is possible that the independent separation of these non-US subsidiaries could give rise to an increased tax liability for Avis Budget that would not have existed had these non-US subsidiaries been separated with us. In order to induce Avis Budget to approve the separation structure, we agreed to indemnify Avis Budget for any increase in Avis Budget's tax liability resulting from the structure. We made a payment to Avis Budget of approximately $6 million under the indemnity during the fourth quarter of 2007. In addition, we have issued a $30 million letter of credit for the benefit of Avis Budget in connection with any such potential liability. We are not able to predict the amount of any future additional tax liability that we may be required to pay. Pursuant to a tax sharing agreement entered into with respect to its initial public offering, Orbitz Worldwide is required to indemnify us for 29% of any such tax-related liability. To the extent that our obligation to indemnify Avis Budget subjects us to additional costs, such costs would be treated as an adjustment to the purchase price that we paid to Avis Budget, increasing tax-deductible goodwill, and could significantly and negatively affect our financial condition.

Risks Related to Our Relationship with Orbitz Worldwide

We may be required to record a significant charge to earnings if our investment in the equity of Orbitz Worldwide becomes impaired.

        We own approximately 48% of the outstanding equity of Orbitz Worldwide. We are required under generally accepted accounting principles to review our investments in equity interests for impairment when events or changes in circumstance indicate the carrying value may not be recoverable. We have an equity investment in Orbitz Worldwide that we evaluate quarterly for impairment. This analysis is focused on the market value of Orbitz Worldwide shares as compared to the book value of such shares. Factors that could lead to impairment of our investment in the equity of Orbitz Worldwide include, but are not limited to, a prolonged period of decline in the price of Orbitz Worldwide stock or a decline in the operating performance of, or an announcement of adverse changes or events by, Orbitz Worldwide. We may be required in the future to record a charge to earnings if our investment in equity of Orbitz Worldwide becomes impaired. Any such charge would adversely impact our results of operations.

Orbitz Worldwide is an important customer of our GDS business.

        Orbitz Worldwide is an important customer of our GDS business pursuant to a long-term subscriber services agreement. In the event Orbitz Worldwide's business is materially impacted as a result of any of the risk factors set forth in the Risk Factors section of Orbitz Worldwide's Annual Report on Form 10-K for the year ended December 31, 2008, and, as a result, Orbitz Worldwide loses, or fails to generate, a substantial amount of bookings that would otherwise be processed through our GDSs, our revenue and earnings would be adversely impacted, unless such bookings were replaced through an alternative agency.

30


Table of Contents

Risks Related to Our Indebtedness

We have a substantial level of indebtedness which may have an adverse impact on us.

        We are highly leveraged. As of December 31, 2008, our total indebtedness was approximately $3.8 billion. We have $5 million available for borrowing under our revolving credit facility. In addition, we maintain a $150 million synthetic letter of credit facility under our senior secured credit facilities and the option to raise incremental senior secured credit facilities of up to $500 million. As of December 31, 2008, we had issued approximately $147 million in letters of credit under our synthetic letter of credit facility. Pursuant to our Separation Agreement with Orbitz Worldwide, we maintain letters of credit under our synthetic letter of credit facility on behalf of Orbitz Worldwide. As of December 31, 2008, we had commitments of approximately $67 million in letters of credit outstanding on behalf of Orbitz Worldwide.

        Our substantial level of indebtedness could have important consequences for us, including:

    requiring a substantial portion of cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, therefore reducing our ability to use our cash flow to fund our operations, capital expenditure and future business opportunities;

    exposing us to the risk of increased interest rates because certain of our borrowings, including borrowings under our senior secured credit facilities and our senior notes, are at variable rates of interest;

    restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;

    limiting our ability to obtain additional financing for working capital, capital expenditure, product development, debt service requirements, acquisitions and general corporate or other purposes;

    limiting our ability to adjust to changing market conditions and placing us at a competitive disadvantage compared to our less highly leveraged competitors; and

    making us more vulnerable to general economic downturns and adverse developments in our businesses.

        Despite our substantial level of indebtedness, our debt agreements allow us to incur significant additional indebtedness in the future in certain circumstances if we meet certain conditions. If we incur additional indebtedness, the related risks that we now face would increase.

Our debt agreements contain restrictions that limit our flexibility in operating our business.

        Our senior secured credit agreement and the indentures governing our notes contain various covenants that limit our ability to engage in specified types of transactions. These covenants limit our and our subsidiaries' ability to, among other things:

    incur additional indebtedness or issue certain preferred shares;

    pay dividends on, repurchase or make distributions in respect of their capital stock or make other restricted payments;

    make certain investments;

    sell certain assets;

    create liens on certain assets to secure debt;

    consolidate, merge, sell or otherwise dispose of all or substantially all of our or their assets;

    enter into certain transactions with affiliates; and

    designate subsidiaries as unrestricted subsidiaries.

31


Table of Contents

        In addition, under the senior secured credit agreement, we are required to satisfy and maintain a maximum total leverage ratio. Our ability to meet that financial ratio can be affected by events beyond our control, and we may not be able to meet that ratio. A breach of any of these covenants could result in a default under the senior secured credit agreement and the indentures governing our notes. Upon the occurrence of an event of default under the senior secured credit agreement, the lenders could elect to declare all amounts outstanding under the senior secured credit agreement to be immediately due and payable and terminate all commitments to extend further credit. If we were unable to repay those amounts, the lenders under the senior secured credit agreement could proceed against the collateral granted to them to secure that indebtedness. We pledged a significant portion of our assets as collateral under our senior secured credit agreement. If the lenders under the senior secured credit agreement accelerate the repayment of borrowings, we cannot assure that we will have sufficient assets to repay the senior secured credit agreement as well as our unsecured indebtedness, including our notes.

Despite our high indebtedness level, we and our subsidiaries may still be able to incur significant additional amounts of debt, which could further exacerbate the risks associated with our substantial indebtedness.

        We and our subsidiaries may be able to incur substantial additional indebtedness in the future. The terms of the indentures do not fully prohibit us or our subsidiaries from doing so. In addition to the $5 million available for borrowing under the revolving credit facility and the $3 million available for additional letter of credit issuances under our $150 million synthetic letter of credit facility under our senior secured credit facilities, both as of December 31, 2008, we have the right to add incremental term loan facilities or to increase commitments under the revolving credit facility up to an aggregate amount of $500 million. All of those borrowings and any other secured indebtedness permitted under the senior credit agreement and the indentures are effectively senior to our notes and the subsidiary guarantees. If new debt is added to our and our subsidiaries' existing debt levels, the related risks that we now face would increase. In addition, the indentures governing the notes do not prevent us from incurring obligations that do not constitute indebtedness.

ITEM 1B.    UNRESOLVED STAFF COMMENTS

        Not Applicable.

ITEM 2.    PROPERTIES

Headquarters and Corporate Offices

        Our corporate headquarters are located in Parsippany, New Jersey under a lease with a term of ten years which expires in November 2016. We also have a corporate office located in New York under a lease with a term of four years which expires in April 2011.

Operations

        The global headquarters for our GDS business are located in Langley, United Kingdom under a lease with a term of 15 years which expires in June 2017. The US headquarters for our GDS business are located in Atlanta, Georgia under a lease with a term of ten years which expires in December 2014.

        The global headquarters for our GTA business are located in London, United Kingdom under a lease with a term of 15 years which expires in June 2022.

        In addition, we have leased facilities in over 40 countries that function as call centers or fulfillment or sales offices. Our GDS product development centers are located in owned space in Denver, Colorado and leased offices in Kansas City, Missouri under a lease expiring in July 2010.

32


Table of Contents

Data Centers

        We operate a data center out of leased facilities in Atlanta, Georgia pursuant to a lease that expires in August 2022. The Atlanta facility is leased from Delta. We recently moved our systems infrastructure and web and database servers for our Galileo GDS operations from our Denver facility to the Atlanta facility, which, prior to the consolidation, supported our Worldspan operations. The Atlanta data center powers travel agency terminals and Internet travel websites and provides access 24 hours a day, seven days a week, 365 days a year. The facility is a hardened building housing two data centers; one used by us and the other used by Delta Technology (a subsidiary of Delta). We each have equal space and infrastructure at the Atlanta facility. Our Atlanta data center comprises 94,000 square feet of raised floor space, 27,000 square feet of office space and 39,000 square feet of facilities support area. We use our data center in Denver, Colorado, which we own, to offer disaster recovery and co-location services.

        The table below provides a summary of our key facilities.

Location
  Purpose   Leased/
Owned
Parsippany, New Jersey   Corporate Headquarters   Leased
New York, New York   Corporate Offices   Leased
Langley, United Kingdom   GDS Global headquarters   Leased
Atlanta, Georgia   GDS US Headquarters   Leased
London, United Kingdom   GTA Global Headquarters   Leased
Atlanta, Georgia   Application Development and Data Center   Leased
Denver, Colorado   Application Development Center and Data Center   Leased/Owned
Kansas City, Missouri   GDS Product Development Center   Leased

        We believe that our properties are sufficient to meet our present needs, and we do not anticipate any difficulty in securing additional space, as needed, on acceptable terms.

ITEM 3.    LEGAL PROCEEDINGS

        We are a party to various litigation matters incidental to the conduct of our business. We do not believe that the outcome of any of the matters in which we are currently involved will have a material adverse effect on our financial condition or on the results of our operations.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        None.

33


Table of Contents


PART II

ITEM 5.    MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

        We are a wholly-owned subsidiary of Travelport Holdings Limited. There is no public trading market for our common stock.

        In 2008, we made an aggregate of approximately $60.3 million in distributions to Travelport Holdings Limited, our parent company. See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Debt and Financing Arrangements" for a discussion of potential restrictions on our ability to pay dividends in the future.

ITEM 6.    SELECTED FINANCIAL DATA

        The following table presents our selected historical financial data. The statement of operations data and the statement of cash flows data for the periods January 1, 2006 through August 22, 2006 and July 13, 2006 (Formation Date) through December 31, 2006 and the years ended December 31, 2007 and 2008 and the balance sheet data as of December 31, 2007 and 2008 have been derived from our audited financial statements included elsewhere in this Annual Report on Form 10-K. The balance sheet data as of December 31, 2004, 2005 and 2006 and the statement of operations data and statement of cash flows data for the years ended December 31, 2004 and 2005 are derived from audited financial statements that are not included in this Annual Report on Form 10-K.

        On August 23, 2006, Travelport completed the acquisition of the Travelport businesses of Cendant Corporation (now known as Avis Budget Group, Inc.) (the "Acquisition"). Prior to the Acquisition, the Company's operations were limited to entering into derivative transactions related to the debt that was subsequently issued. As a result, the Travelport businesses of Avis Budget Group, Inc. are considered a predecessor company (the "Predecessor") to Travelport. The financial statements as of December 31, 2006, 2007 and 2008 and for the period July 13, 2006 (Formation Date) to December 31, 2006 and the years ended December 31, 2007 and 2008 include the financial condition, results of operations and cash flows for Travelport on a successor basis (the "Company").

        On August 21, 2007, the Company acquired 100% of Worldspan Technologies Inc. ("Worldspan") for approximately $1.3 billion in cash and other consideration. Worldspan is a provider of electronic distribution of travel information services serving customers in more than 60 countries worldwide and its results are included as part of the Company's GDS segment from the acquisition date forward.

        The Company was the sole owner of Orbitz Worldwide, Inc. ("Orbitz Worldwide") until July 25, 2007 when Orbitz Worldwide sold approximately 41% of its shares of common stock upon completing its initial public offering. The Company continued to consolidate the results of Orbitz Worldwide until October 31, 2007 when, pursuant to an internal restructuring, the Company transferred approximately 11% of the then outstanding equity in Orbitz Worldwide out of the Company. As a result of this transaction, effective October 31, 2007, the Company no longer consolidates Orbitz Worldwide, and accounts for its investment in Orbitz Worldwide under the equity method of accounting.

        The selected historical financial data presented below should be read in conjunction with our financial statements and accompanying notes and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included elsewhere in this Annual Report on Form 10-K. Our historical financial information may not be indicative of our future performance and does not necessarily reflect what our financial position and results of operations would have been had we operated as a separate, stand-alone entity during the periods presented.

34


Table of Contents

 
  Predecessor (Combined)   Company (Consolidated)  
 
   
   
   
  Period from July 13, (Formation Date) through December 31,    
   
   
 
 
   
   
  Period from January 1, through August 22,    
   
   
 
 
  Year Ended December 31,   Year Ended December 31,  
 
  2006 combined (*)    
   
 
dollars in millions
  2004   2005   2006   2006   2007   2008  

Statement of Operations Data:

                                           

Net revenue

  $ 1,737   $ 2,385   $ 1,693   $ 823   $ 2,516   $ 2,780   $ 2,527  

Total costs and expenses

    1,395     2,477     3,933     828     4,761     2,798     2,203  
                               

Operating income (loss)

    342     (92 )   (2,240 )   (5 )   (2,245 )   (18 )   324  

Interest expense, net

    (7 )   (27 )   (39 )   (150 )   (189 )   (373 )   (342 )

Gain on early extinguishment of debt

                            29  
                               

Income (loss) from continuing operations before income taxes, minority interest and equity in losses of investments, net

    335     (119 )   (2,279 )   (155 )   (2,434 )   (391 )   11  

(Provision) benefit for income taxes

    (85 )   76     116     (3 )   113     (41 )   (43 )

Minority interest, net of tax

                        3     (3 )

Equity in losses of investments, net

        (1 )   (1 )   (1 )   (2 )   (4 )   (144 )
                               

Income (loss) from continuing operations, net of tax

    250     (44 )   (2,164 )   (159 )   (2,323 )   (433 )   (179 )

Loss from discontinued operations, net of tax

    (1 )   (6 )   (6 )   (2 )   (8 )   (1 )    

Gain (loss) on disposal of discontinued operations, net of tax

            (6 )   8     2     (6 )    
                               

Net income (loss)

  $ 249   $ (50 ) $ (2,176 ) $ (153 ) $ (2,329 ) $ (440 ) $ (179 )
                               

Balance Sheet Data (at period end):

                                           

Total assets

  $ 6,031   $ 8,020         $ 6,138         $ 6,150   $ 5,564  

Long-term debt

        352           3,623           3,751     3,783  

Total liabilities

    1,018     1,835           5,372           5,264     5,152  

Total shareholders' equity

    5,013     6,185           766           886     412  

Statement of Cash Flows Data:

                                           

Net provided by (used in) continuing operations of:

                                           

Operating activities

  $ 381   $ 546   $ 268   $   $ 268   $ 224   $ 124  

Investing activities

    (1,575 )   (2,123 )   84     (4,310 )   (4,226 )   (1,141 )   (84 )

Financing activities

    1,213     1,653     (382 )   4,394     4,012     1,137     6  

Effect of changes in exchange rates on cash and cash equivalents

        (36 )   8     2     10     4     (10 )

Other Financial Data:

                                           

Ratio of earnings to fixed charges(1)

    17.4 x   n/a     n/a     n/a     n/a     n/a     1.04 x

*
The unaudited combined results of the Company and the Predecessor for the periods in 2006 and that of the Predecessor in 2005 and 2004 are not necessarily comparable due to the change in basis of accounting resulting from the Company's acquisition of the Predecessor and the change in capital structure. The presentation of the 2006 results on this combined basis does not comply with generally accepted accounting principles; however management believes that this provides useful information to assess the relative performance of the businesses in all periods presented in the financial statements. The captions included within our statements of operations that are materially impacted by the change in basis of accounting include net revenue, separation and restructuring charges, depreciation and amortization, impairment of long-lived assets and interest expense. We have disclosed the impact of the change in the basis of accounting for each of these captions within Management's Discussion and Analysis of Financial Condition and Results of Operations.

(1)
For purposes of calculating the ratio of earnings to fixed charges, earnings represents earnings from continuing operations before income taxes plus fixed charges. Fixed charges comprise interest for the period from January 1, 2006 through August 22, 2006 and the period from July 13 (Formation Date) through December 31, 2006 which includes amortization of debt financing costs and the interest portion of rental payments. Due to the losses in fiscal year 2005 and the period from January 1, 2006 to August 22, 2006 and the period July 13, (Formation Date) to December 31, 2006 and the year ended December 31, 2007 earnings would have been insufficient to cover fixed changes by $119 million, $2,279 million, $155 million and $391 million respectively.

35


Table of Contents

Selected Quarterly Financial Data-(unaudited)

        Provided below is selected unaudited quarterly financial data for 2007 and 2008.

 
  2007  
 
  First   Second   Third   Fourth(1)  

Net revenue

  $ 666   $ 715   $ 754   $ 645  

Income (loss) from continuing operations before depreciation, amortization, interest, income taxes, minority interest and equity in losses of investments, net

    102     121     158     (151 )

Net loss

    (34 )   (22 )   (50 )   (334 )

 

 
  2008  
 
  First   Second   Third   Fourth  

Net revenue

  $ 666   $ 703   $ 634   $ 524  

Income from continuing operations before depreciation, amortization, interest, income taxes, minority interest and equity in losses of investments, net

    143     187     169     117  

Net income (loss)

    (29 )   59     (128 )   (81 )

(1)
During the fourth quarter of 2007, the Company recorded: (i) $144 million of stock based compensation expense, (ii) $53 million related to termination of the sponsor monitoring agreement, and (iii) $30 million of corporate transaction related charges.

36


Table of Contents

ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The following discussion and analysis of our results of operations and financial condition covers periods prior to the consummation of the Acquisition. Accordingly, the discussion and analysis of historical periods does not reflect the significant impact that the Acquisition had on us, including significantly increased leverage and liquidity requirements, new stand-alone costs, as well as cost savings initiatives (and related costs) to be implemented in connection with the transactions. You should read the following discussion of our results of operations and financial condition with the audited financial statements appearing elsewhere in this Form 10-K. This discussion contains forward-looking statements and involves numerous risks and uncertainties, including those risk factors set forth under "Risks Related to Our Business" included elsewhere in this Form 10-K. Actual results may differ materially from those contained in any forward-looking statements. Unless otherwise noted, all dollar amounts are in millions.

Overview

        Travelport is a broad-based business services provider to companies operating in the global travel industry. We provide critical business services to travel and travel-related businesses through our comprehensive global portfolio of businesses that span the full spectrum of travel distribution channels. We believe that we are one of the most diversified travel distribution companies in the world both geographically and in the scope of services we provide.

        Our business operations consist primarily of businesses organized under the following two segments:

        GDS —Comprised of Galileo and Worldspan GDSs, which provide aggregation, search and transaction processing services to travel suppliers and travel agencies, allowing travel agencies to search, process and book tens of thousands of itinerary and pricing options across multiple travel suppliers within seconds; Travelport Business Intelligence, a data analysis business; and our IT services and software business, which provides hosting solutions and IT subscription services to airlines to enable them to focus on their core business competencies and reduce costs.

        GTA —Comprised of Gullivers Travel Associates, a wholesaler of accommodation and destination services, and OctopusTravel, which provides travel products and services largely to affiliate business partners, such as airlines, financial institutions and travel portals, and services directly to consumers.

        On October 31, 2007, in connection with an internal restructuring, we transferred approximately 9.1 million shares, or approximately 11% of the then outstanding equity, of Orbitz Worldwide out of the Company. No shares of Orbitz Worldwide were sold on the open market. As a result of this transaction, we no longer consolidate Orbitz Worldwide, effective October 31, 2007, and account for our investment in Orbitz Worldwide under the equity method of accounting.

Critical Accounting Policies

        In presenting our financial statements in conformity with GAAP, we are required to make estimates and assumptions that affect the amounts reported therein. Several of the estimates and assumptions required relate to matters that are inherently uncertain as they pertain to future events. However, events that are outside of our control cannot be predicted and, as such, they cannot be contemplated in evaluating such estimates and assumptions. If there is a significant unfavorable change to current conditions, it could result in a material adverse impact to our results of operations, financial position and liquidity. We believe that the estimates and assumptions used when preparing our financial statements were the most appropriate at that time. Presented below are those accounting policies that we believe require subjective and complex judgments that could potentially affect reported results. We believe these accounting policies are applicable to both us and the Predecessor. However, the majority of our businesses operate in environments where a fee is paid for a service performed, and, therefore,

37


Table of Contents


the majority of transactions are based on accounting policies that are not particularly subjective, nor complex.

Global Distribution System Revenue Recognition

        Fees are collected from travel suppliers based upon the bookings made by travel agencies, internet sites and other subscribers. We also collect fees from travel agencies, internet sites and other subscribers for providing the ability to access schedule and fare information, book reservations and issue tickets for air travel through the use of our GDSs. Our GDSs record revenue for air travel reservations processed through the Galileo and Worldspan GDSs at the time of the booking of the reservation. In cases where the airline booking is cancelled, the booking fee must be refunded to the customer less any cancellation fee. As a result, we record revenue net of any estimated future cancellation reserve, which is calculated based on the historical cancellation rates. In circumstances where expected cancellation rates increased or booking behavior changed, future cancellation estimates could be increased materially and, as a result, revenue decreased by a corresponding amount. Our GDSs distribute their products through a combination of owned sales and marketing organizations, or SMOs, and a network of non-owned national distribution companies, or NDCs. The NDCs are used in markets where we do not have our own SMOs to distribute our products. In cases where NDCs are owned by airlines, we may pay a commission to the NDCs/airlines for the sales of distribution services to the travel agencies and also receive revenue from the same NDCs/airlines for the sales of segments through Galileo and Worldspan. The Company accounts for the fees received from the NDCs/airlines as revenue, and commissions paid to NDCs/airlines as cost of revenue. Fees received and commissions paid are presented on the statement of operations on a gross basis, as the benefits derived from the sale of the segment are sufficiently separable from the commissions paid.

Accounts Receivable

        The Company evaluates the collectibility of accounts receivable based on a combination of factors. In circumstances where the Company is aware of a specific customer's inability to meet its financial obligations (e.g., bankruptcy filings, failure to pay amounts due to the Company or others), the Company records a specific reserve for bad debts in order to reduce the receivable to the amount reasonably believed to be collectable. For all other customers, the Company recognizes reserves for bad debts based on past write-off history (average percentage of receivables written off historically) and the length of time the receivables are past due. Overall, airlines are experiencing financial difficulty, and some have sought bankruptcy protection and still others may consider bankruptcy relief. The Company believes that it has appropriately considered the effects of these factors as of the date of the financial statements, as well as any other known customer liquidity issues, or the ability of customers to pay amounts owed. However, if demand for commercial air travel softens due to prevailing economic conditions, terrorist acts, war or other incidents involving commercial air transport or other factors, the financial condition of customers may be adversely impacted. The allowance is based on the assessment of the collectibility of customer accounts. The Company regularly reviews the allowance by considering factors such as historical experience, credit quality, the age of the accounts receivable balances, and current economic conditions that may affect a customer's ability to pay.

        As indicated in "—Trends in Our Business" below, we expect to experience continued pressure on our revenue in 2009 associated with the weakness in the macroeconomic environment. We will continue to monitor the financial condition of our customers and the collectibility of our accounts receivable in order to effectively manage our working capital needs.

Business Combinations and the Recoverability of Goodwill and Indefinite and Definite Long-Lived Intangible Assets

        A component of the Company's growth strategy has been to acquire and integrate businesses that complement the Company's existing operations. The Company has accounted for business combinations in accordance with SFAS No. 141, "Business Combinations," and related literature. Effective for

38


Table of Contents


acquisitions occurring after January 1, 2009 the company will apply the provisions of SFAS No. 141(R). Accordingly, the purchase price of acquired companies is allocated to the tangible and intangible assets acquired and liabilities assumed based upon their estimated fair value at the date of purchase. The difference between the purchase price and the fair value of the net assets acquired is recorded as goodwill. In determining the fair value of assets acquired and liabilities assumed in a business combination, the Company uses various recognized valuation methods including present value modeling and referenced market values (where available). Further, the Company makes assumptions within certain valuation techniques including discount rates and timing of future cash flows. Valuations are performed by management with the assistance of a third party specialist. The Company believes that the estimated fair value assigned to the assets acquired and liabilities assumed are based on reasonable assumptions that marketplace participants would use. However, such assumptions are inherently uncertain and actual results could differ from those estimates.

        With regard to goodwill and other indefinite-lived intangible assets recorded in connection with business combinations, the Company reviews the carrying values annually or more frequently if circumstances indicate impairment may have occurred, as required by SFAS No. 142 "Goodwill and Other Intangible Assets." In performing this review, the Company is required to make an assessment of fair value of goodwill and other indefinite-lived intangible assets. When determining fair value, the Company utilizes various assumptions, including projections of future cash flows and discount rates. A change in these underlying assumptions could cause a change in the results of the tests and, as such, could cause the fair value to be less than the respective carrying amount. In such event, the Company would then be required to record a charge, which would impact earnings. The Company normally performs an annual impairment testing in the fourth quarter of each year subsequent to completing its annual forecasting process. In performing this test, the Company determines fair value using the present value of expected future cash flows.

        As a result of the impairment test performed during 2006, the Company recorded a pre-tax charge of $2,378 million during 2006, including $2,363 million related to goodwill, $14 million related to long-lived software licenses and $1 million related to definite lived intangible assets. As a result of the impairment tests performed during 2007 and 2008 the Company concluded that the fair value of goodwill and indefinite-lived intangible assets as of December 31, 2007 and 2008 exceeded the carrying value of the assets. The aggregate carrying values of goodwill and other indefinite-lived intangible assets were $2.3 billion and $2.2 billion as of December 31, 2007 and 2008, respectively.

        With regard to definite-lived intangible assets recorded in connection with business combinations, the Company reviews the carrying value if indicators of impairment are present, and determines whether the sum of the estimated undiscounted future cash flows attributable to the long-lived asset is less than its carrying value. If less, the Company recognizes an impairment loss based on the excess of the carrying amount of the long-lived asset over its respective fair value. In performing this review, the Company is required to make an assessment of whether indicators of impairment are present, the estimate of future cash flows, and ultimately the fair value of the definite-lived intangible assets. When determining fair value, the Company utilizes various assumptions, including projections of future cash flows and discount rates. A change in these underlying assumptions could cause a change in the results of the tests and, as such, could cause the fair value to be less than the respective carrying amount. The aggregate carrying value of definite-lived intangible assets was $1.7 billion and $1.6 billion as of December 31, 2007 and 2008, respectively.

        We are required under generally accepted accounting principles to review our investments in equity interests for impairment when events or changes in circumstance indicate the carrying value may not be recoverable. We have an equity investment in Orbitz Worldwide that we evaluate quarterly for impairment. This analysis is focused on the market value of Orbitz Worldwide shares as compared to the book value of such shares. Factors that could lead to impairment of our investment in the equity of Orbitz Worldwide include, but are not limited to, a prolonged period of decline in the price of Orbitz Worldwide stock or a decline in the operating performance of, or an announcement of adverse changes

39


Table of Contents


or events by, Orbitz Worldwide. We may be required in the future to record a charge to earnings if our investment in equity of Orbitz Worldwide becomes impaired. Any such charge would adversely impact our results of operations.

Upfront Inducement Payments

        The Company pays inducements to traditional and online travel agencies for their usage of the Galileo and Worldspan GDSs. These inducements may be paid at the time of signing a long-term agreement, at specified intervals of time, upon reaching specified transaction thresholds or for each transaction processed through the Galileo or Worldspan GDS. Inducements that are payable on a per transaction basis are expensed in the month the transactions are generated. Inducements paid at contract signing or payable at specified dates are capitalized and amortized over the expected life of the travel agency contract. Inducements payable upon the achievement of specified objectives are assessed as to the likelihood and amount of ultimate payment and expensed as incurred. If the estimate of the inducements to be paid to travel agencies in future periods changes, based upon developments in the travel industry or upon the facts and circumstances of a specific travel agency, cost of revenue could increase or decrease accordingly. In addition, the Company estimates the recoverability of capitalized inducements based upon the expected future cash flows from transactions generated by the related travel agencies. If the estimate of the future recoverability of amounts capitalized changes, cost of revenue will increase as the amounts are written-off. As of December 31, 2007 and 2008, the Company recorded upfront inducement payments of $103 million and $94 million, respectively, which are included on the Company's balance sheet.

Derivative Instruments

        We use derivative instruments as part of our overall strategy to manage our exposure to market risks primarily associated with fluctuations in foreign currency and interest rates. As a matter of policy, we do not use derivatives for trading or speculative purposes. We determine the fair value of our derivative instruments using pricing models that use inputs from actively quoted markets for similar instruments and other inputs which require judgement. These amounts include fair value adjustments related to our own credit risk and counterparty credit risk.

        We use foreign currency forward contracts to manage our exposure to changes in foreign currency exchange rates associated with our foreign currency denominated receivables and payables, including debt, and forecasted earnings of foreign subsidiaries. We primarily enter into derivative instruments to manage our foreign currency exposure to the British pound, Euro and Australian dollar. Substantially all the forward contracts that we utilize do not qualify for hedge accounting treatment under SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities", as amended and interpreted. The fluctuations in the value of these forward contracts do, however, largely offset the impact of changes in the value of the underlying risk that they are intended to economically hedge. Gains (losses) on these forward contracts amounted to $10 million, $47 million and $116 million and $(41) million, for the period January 1, 2006 through August 22, 2006, the period July 13, 2006 (Formation Date) through December 31, 2006 and the years ended December 31, 2007 and 2008, respectively.

        A portion of the debt used to finance much of our operations is exposed to interest rate fluctuations. We use various hedging strategies and derivative financial instruments to create an appropriate mix of fixed and floating rate assets and liabilities. The primary interest rate exposure at December 31, 2008 was to interest rate fluctuations in the United States and Europe, specifically LIBOR and EURIBOR interest rates. We currently use interest rate swaps as the derivative instrument in these hedging strategies. Several derivatives used to manage the risk associated with our floating rate debt were designated as cash flow hedges. We recorded a $28 million non-cash loss related to the change in fair value of our interest rate swaps that are not classified as cash flow hedges.

40


Table of Contents

Income Taxes

        The Company recognizes deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities. The Company regularly reviews deferred tax assets by jurisdiction to assess their potential realization and establishes a valuation allowance for portions of such assets that it believes will not be ultimately realized. In performing this review, the Company makes estimates and assumptions regarding projected future taxable income, the expected timing of the reversals of existing temporary differences and the implementation of tax planning strategies. A change in these assumptions could cause an increase or decrease to the valuation allowance resulting in an increase or decrease in the effective tax rate, which could materially impact the results of operations.

        In June 2006, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation No. 48, "Accounting for Uncertainty in Income Taxes" ("FIN 48"), which is an interpretation of Statement of Financial Accounting Standard ("SFAS") No. 109, "Accounting for Income Taxes." The Company has adopted the provisions of FIN 48 effective January 1, 2007, as required, and, as a result of its application, has recorded an additional income tax liability of approximately $22 million. As the conditions resulting in a portion of this liability arose as a result of the terms of the purchase agreement relating to the Acquisition, the Company recorded additional goodwill of approximately $21 million. The application of FIN 48 decreased the opening accumulated deficit by approximately $1 million.

        The adoption of FIN 48 requires that the Company recognize liabilities for uncertain tax positions based on the two-step process prescribed in the interpretation. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step requires the Company to estimate and measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement. It is inherently difficult and subjective to estimate such amounts, as the Company has to determine the probability of various possible outcomes. The Company reevaluates these uncertain tax positions on a quarterly basis. This evaluation is based on factors including, but not limited to, changes in facts or circumstances, changes in tax law, effectively settled issues under audit, and new audit activity. Such a change in recognition or measurement would result in the recognition of a tax benefit or an additional charge to the tax provision.

SEGMENTS

GDS

        The GDS businesses primarily focus on electronic travel distribution services that connect travel suppliers to travel agencies, who in turn distribute travel and travel-related products and services to their customers. In addition, the GDS businesses offer transaction processing solutions for travel suppliers and other travel industry customers. The GDS businesses consist principally of:

    Global Distribution System ("GDS") business , consisting of Galileo and Worldspan GDSs, which provide aggregation, search and transaction processing services to travel suppliers and travel agencies, allowing travel agencies to search, process and book tens of thousands of itinerary and pricing options across multiple travel suppliers within seconds.

    IT services and software business , which provides hosting solutions and IT subscription services to airlines to enable them to focus on their core business competencies and reduce costs.

    Travelport Business Intelligence , which provides data analysis services to airlines, hotels, car rental companies and other travel companies.

41


Table of Contents

    Net Revenue

        GDS revenue is primarily derived from transaction fees paid by travel suppliers for electronic travel distribution services, and to a lesser extent, other transaction and subscription fees. The GDSs operate an electronic marketplace in which travel suppliers, such as airlines, hotels, car rental companies, cruise lines, rail companies and other travel suppliers, can store, display, manage and sell their products and services, and in which online and traditional travel agencies are able to electronically locate, price, compare and purchase travel suppliers' services. As compensation for GDS services, fees are earned, on a per segment or per booking basis, from airline, car rental, hotel and other travel-related suppliers for reservations booked through the GDS. The Company records and charges one transaction for each segment of an air travel itinerary (e.g., four transactions for a round-trip airline ticket with one connection each way), and one transaction for each car rental, hotel or cruise booking, regardless of the length of time associated with the booking.

        Fees paid by travel suppliers vary according to the levels of functionality at which they can participate in our GDSs. These levels of functionality generally depend upon the type of communications and real-time access allowed with respect to the particular travel supplier's internal systems. Revenue for air travel reservations is recognized at the time of the booking of the reservation, net of estimated cancellations. Cancellations are estimated based on the historical level of cancellations, which are not significant. Revenue for car and hotel reservations is recognized upon fulfillment of the reservation. The later recognition of car and hotel reservation revenue reflects the difference in the contractual rights related to such services as compared to the airline reservation services.

        In international markets, our GDS business employs a hybrid sales and marketing model consisting of direct sales SMOs and indirect NDCs. In the United States, our GDS business only employs an SMO model. In markets supported by the Company's SMOs, we enter into agreements with subscribers which provide for inducements in the form of cash payments, equipment or other services. The amount of the inducements varies depending upon the volume of the subscriber's business. The Company establishes liabilities for these inducements and recognizes the related expense as the revenue is earned in accordance with the contractual terms. Where incentives are provided at inception, the Company defers and amortizes the expense over the life of the contract. In markets not supported by the Company's SMOs, the GDSs utilize an NDC structure, where feasible, in order to take advantage of the NDC partner's local market knowledge. The NDC is responsible for cultivating the relationship with subscribers in its territory, installing subscribers' computer equipment, maintaining the hardware and software supplied to the subscribers and providing ongoing customer support. The NDC earns a commission based on the booking fees generated in the NDC's territory.

        The Company also provides technology services and solutions for the airline and hotel industry focusing on marketing and sales intelligence, reservation and passenger service system and e-commerce solutions. Such revenue is recognized as the service is performed.

    Operating Expenses

        Cost of revenue consists of direct costs incurred to generate revenue, including inducements paid to travel agencies who subscribe to the GDSs, commissions and costs incurred for NDCs and costs for call center operations, data processing and related technology costs.

        Selling, general and administrative, or SG&A, expenses consist primarily of sales and marketing, labor and associated costs, advertising services, professional fees, and expenses for finance, legal, human resources and other administrative functions.

42


Table of Contents

GTA

        GTA is a leading wholesaler of accommodation and destination services to travel agencies and tour operators, who then sell to individual travelers or groups of travelers. The GTA businesses consist principally of:

    GTA, a global travel wholesaler that distributes hotel, car, and sightseeing services for sale to other travel wholesalers, travel agencies and tour operators who distribute these vacations to leisure and group travelers.

    OctopusTravel, which includes the brands OctopusTravel.com and Needahotel.com, an online provider of hotel accommodation services directly to consumers.

    Net Revenue

        Services provided by GTA include reservation services for hotel, ground transportation and other travel related services, exclusive of airline reservations. The components of the packaged vacations are based on the specifications requested by the travel agencies and tour operators. The revenue generated from the sale of packaged vacation components is recognized upon departure of the individual traveler or the group of travelers, as GTA has performed all services for the travel agency and the tour operator at that time.

    Gross Revenue

        For approximately 2% of the hotel reservations that it provides, GTA assumes the inventory risk, resulting in recognition of revenue on a gross basis upon departure.

    Operating Expenses

        Cost of revenue consists of direct costs incurred to generate revenue, including commissions paid to travel agencies and costs for call center operations, the cost of hotel rooms for reservations provided where GTA assumes the inventory risk, data processing and related technology costs.

        Selling, general and administrative, or SG&A, expenses consist primarily of sales and marketing, labor and associated costs, advertising services, professional fees, and expenses for finance, legal, human resources and other administrative functions.

Orbitz Worldwide

        Effective October 31, 2007, the Company no longer consolidates Orbitz Worldwide. Orbitz Worldwide provides air, car, hotel, vacation packages, cruise and other travel reservation and fulfillment services to customers primarily through a network of online travel agencies in the U.S. and internationally that cater to different customer segments in the travel industry. Orbitz Worldwide's key consumer brands include Orbitz, Cheaptickets, ebookers and Orbitz for Business.

    Net Revenue

        Orbitz Worldwide generates revenue through multiple sources, including its retail model, merchant model, incentive payments, advertising, and white label and hosting business. Through the retail model, Orbitz Worldwide earns fees and commissions from travel suppliers for airline tickets, hotel rooms, car rentals and other travel products and services booked on its websites. Through the merchant model, Orbitz Worldwide generates revenue based on the difference between the total amount the customer pays for the travel product and the negotiated net rate the supplier charges us for that product. Under both the retail and merchant models, Orbitz Worldwide also earns revenue by charging customers a service fee for booking airline tickets and certain other travel products. In addition, Orbitz Worldwide receives incentive payments for each segment of travel that is processed through a GDS. Orbitz Worldwide generates advertising revenue through its partner marketing programs. These programs provide direct access to its customer base through a combination of display advertising, performance-

43


Table of Contents

based advertising and other marketing programs. Orbitz Worldwide's white label and hosting businesses enable it to earn revenue by licensing its technology platform to, or hosting websites on behalf of, third-party partners.

        In connection with the Company's acquisition of Orbitz, Travelport recorded a deferred credit relating to the below market rate terms of assumed contracts. Such amounts are recognized into net revenue ratably over the life of the respective contracts.

        Orbitz Worldwide receives inducements under access agreements with GDSs for travel bookings made through their systems. The level of inducements earned is based on contractual agreements and increases based on the annual volume of bookings. These inducements are collected monthly, based on estimated annual volumes, but are recognized as revenue at the time of booking based on the applicable contractual rate and volume achieved to date.

        Other revenue is primarily comprised of revenue from advertising, sponsoring links on the Orbitz Worldwide websites and commissions from sales of various third party travel-related products on the websites. Advertising revenue is derived primarily from the delivery of advertisements on Orbitz Worldwide websites and is recognized either on display of each individual advertisement or ratably over the advertising period, depending on the terms of the advertising contract. Revenue from sponsoring links is recognized upon notification of entitlement from the alliance partner.

    Operating Expenses

        Cost of revenue consists of direct costs incurred to generate revenue, including costs for call center operations, data processing and related technology costs.

        Selling, general and administrative expenses consist primarily of sales and marketing, labor and associated costs, advertising services, professional fees, and expenses for finance, legal, human resources and other administrative functions.

Trends in Our Business

        Our businesses are highly dependent on the demand for travel services, particularly airline services. We have experienced pressure on revenue associated with weakness in the macroeconomic environment, particularly in the travel industry. We expect weaker demand for travel services in 2009, which will affect our revenue and profitability into 2009.

GDS

        A GDS creates value within the travel distribution chain by aggregating supply from multiple suppliers and offering travel agencies streamlined capabilities to provide choice, price and ticket itineraries for their customers. GDSs face certain challenges such as increasing use of supplier direct sites, emerging technologies that allow travel agencies to directly connect to suppliers, lower airline booking fees, fewer travel agencies leasing computer equipment from GDSs, continued regulation of the GDS industry in Europe and a recent decline in travel demand as a result of the current economic environment.

        Unlike in the U.S. where deregulation occurred several years ago, and in Canada where certain limited GDS regulations continue, the GDS industry in Europe continues to be regulated, with new CRS Regulations coming into force on March 29, 2009. Among other things, the requirement for airlines who own a GDS (parent carriers) not to discriminate against other GDSs remains in effect, while the ability of GDSs to negotiate fees with airlines has been relaxed, while rules around travel agency data has been tightened.

        In order to provide differentiated services and efficiency for suppliers and travel agencies, GDSs must have broad and competitive access to the content of travel suppliers, including full content from key airline customers. Our GDSs have negotiated long-term contracts with the six largest U.S. airlines,

44


Table of Contents

although pricing is set at lower levels under the new contracts. Currently we are evaluating new strategies to enhance the value realized from our existing services and products as well as new products and services in development. We believe these strategies will have an impact on our future operations.

GTA

        A critical aspect of GTA's business model is that it competes successfully both as a wholesale and retail provider of group and independent travel, the two key leisure travel segments. This makes GTA attractive to hotels and other travel suppliers as it helps drive these two fundamentally discrete groups of travelers to their businesses. In return, GTA is able to secure highly competitive and often unique inventory allotments and net rates. GTA's group and independent traveler offerings operate symbiotically and strengthen its offering to both suppliers and customers. GTA's increased profitability has been driven in large part by its revenue growth being substantively from its more automated and profitable independent travel business and well in excess of its cost growth. GTA is expected to face challenges in 2009 as the demand for travel services, including the demand for hotel inventory, remains under pressure as a result of the current macroeconomic environment.

Seasonality

        Some of our businesses experience seasonal fluctuations, reflecting seasonal trends for the products and services we offer. These trends cause our revenue to be generally higher in the second and third calendar quarters of the year as travelers plan and purchase their spring and summer travel, and then flatten in the fourth and first calendar quarters of the year. Our results may also be affected by seasonal fluctuations in the inventory made available to us by our travel suppliers.

Foreign Exchange Movements

        We transact our business primarily in US dollars. While the majority of revenue is denominated in US dollars, a portion of costs are denominated in other currencies (principally British pound, Euro, and Australian dollar). Consequently, our operating results are impacted to a certain extent by movements in the underlying exchange rates between these currencies.

Results of Operations

        Management uses Segment EBITDA (defined as income (loss) from continuing operations before income taxes, minority interest, equity in losses of investments, net, interest expense, net and depreciation and amortization) to measure operating performance. Segment EBITDA is not a recognized term under US GAAP and does not purport to be an alternative to net income as a measure of operating performance or to cash flows from operating activities as a measure of liquidity. Additionally, Segment EBITDA is not intended to be a measure of free cash flow available for management's discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements. The Company's presentation of Segment EBITDA has limitations as an analytical tool, and it should not be considered in isolation or as a substitute for analysis of the Company's results as reported under US GAAP. Management believes Segment EBITDA is helpful in highlighting trends because Segment EBITDA excludes the results of decisions that are outside the control of operating management and can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments. In addition, Segment EBITDA provides more comparability between the historical results of the Travelport business of Cendant (now known as Avis Budget) and results that reflect purchase accounting and the new capital structure. Management compensates for the limitations of using non-GAAP financial measures by using them to supplement US GAAP results to provide a more complete understanding of the factors and trends affecting the business.

        Because not all companies use identical calculations, the Company's presentation of Segment EBITDA may not be comparable to other similarly titled measures of other companies.

45


Table of Contents

Year Ended December 31, 2008 Compared to Year Ended December 31, 2007

        The Company's results for the year ended December 31, 2008 compared to the year ended December 31, 2007 are as follows:

 
   
   
  Change  
 
  Year Ended
December 31, 2007
  Year Ended
December 31, 2008
 
 
  $   %  
 
  (dollars in millions)
 

Net revenue

  $ 2,780   $ 2,527   $ (253 )   (9 )
                   

Costs and expenses

                         

Cost of revenue

    1,174     1,267     93     8  

Selling, general and administrative

    1,283     644     (639 )   (50 )

Separation and restructuring charges

    90     27     (63 )   (70 )

Depreciation and amortization

    248     263     15     6  

Impairment of long-lived assets

    1     1          

Other expense, net

    2     1     (1 )   (50 )
                   

Total costs and expenses

    2,798     2,203     (595 )   (21 )
                   

Operating income (loss)

    (18 )   324     342     *  

Interest expense, net

    (373 )   (342 )   31     8  

Gain on early extinguishment of debt

        29     29     *  
                   

Income (loss) from continuing operations before income taxes, minority interest and equity in losses of investments, net

    (391 )   11     402     103  

Provision for income taxes

    (41 )   (43 )   (2 )   5  

Minority interest, net of tax

    3     (3 )   (6 )   (200 )

Equity in losses of investments, net

    (4 )   (144 )   (140 )   *  
                   

Loss from continuing operations

    (433 )   (179 )   254     59  

Loss from discontinued operations, net of tax

    (1 )       1     100  

Loss on disposal of discontinued operations, net of tax

    (6 )       6     100  
                   

Net loss

  $ (440 ) $ (179 ) $ 261     59  
                   

*
Not meaningful.

46


Table of Contents

        The Company's results on a segment basis for the year ended December 31, 2008 as compared to the year ended December 31, 2007 are as follows:

 
   
   
  Change  
 
  Year Ended December 31, 2007   Year Ended December 31, 2008  
 
  $   %  
 
  (dollars in millions)
 

GDS

                         
 

Net revenue

  $ 1,772 (b) $ 2,171 (a) $ 399     23  
 

Segment EBITDA

    460 (d)   601 (c)   141     31  

GTA

                         
 

Net revenue

    330 (e)   356     26     8  
 

Segment EBITDA

    77 (g)   110 (f)   33     43  

Orbitz Worldwide

                         
 

Net revenue

    743 (h)       (743 )   (100 )
 

Segment EBITDA

    102 (i)       (102 )   (100 )

Corporate and other (l)

                         
 

Segment EBITDA

    (409 )(j)   (95 )(k)   314     77  

Intersegment Eliminations

                         
 

Net revenue

    (65 )       65     100  

Combined Totals

                         
 

Net revenue

  $ 2,780   $ 2,527   $ (253 )   (9 )
 

EBITDA

  $ 230   $ 616   $ 386     168  

(a)
Includes $687 million of net revenue from Worldspan and acquisition related adjustments of $3 million.

(b)
Includes a reduction of $5 million due to acquisition related adjustments and $220 million of incremental net revenue from Worldspan.

(c)
Includes cost savings of $138 million, synergies related to the acquisition of Worldspan of $71 million, $53 million of integration and transaction costs related to the acquisition of Worldspan, $14 million of restructuring costs and acquisition related adjustments of $3 million.

(d)
Includes cost savings of $86 million, acquisition related adjustments of $5 million, $24 million of restructuring charges, $36 million of integration and transactions costs and $32 million of EBITDA contributed by Worldspan.

(e)
Includes acquisition related adjustments of $2 million and $2 million of sales of a subsidiary sold.

(f)
Includes cost savings of $10 million and $4 million of restructuring costs.

(g)
Includes $10 million of costs associated with the acquisition of GTA, $6 million of cost savings, acquisition related adjustments of $2 million and $2 million of restructuring costs.

(h)
Includes acquisition related adjustments of $11 million and $15 million from a subsidiary sold in 2007.

(i)
Includes $13 million related to a one-time exit penalty related to one of Orbitz Worldwide's online marketing services agreement, $7 million of costs related to the migration technology to a single platform across all the consumer brands, acquisition related adjustments of $11 million, a $3 million loss from a subsidiary sold in 2007, $2 million of transaction costs and $1 million of restructuring costs.

(j)
Includes cost savings of $20 million, $11 million of costs related to the initial public offering of Orbitz Worldwide, $18 million of integration costs related to the acquisition of Worldspan, $187 million in non-cash equity compensation, $36 million related to other one time transactions,

47


Table of Contents

    $57 million of management fees incurred under the Company's new ownership structure, $5 million of separation costs and $1 million of restructuring costs.

(k)
Includes cost savings of $35 million, synergies related to the acquisition of Worldspan of $7 million, $15 million of one time transaction costs, $5 million of integration costs related to the acquisition of Worldspan, $5 million of equity compensation and related, $8 million of sponsor monitoring fees, $9 million of restructuring costs and gain on extinguishment of debt of $29 million.

(l)
Corporate and other includes the following corporate general and administrative costs not allocated to the segments.
 
  Year Ended
December 31, 2007
  Year Ended
December 31, 2008
 
 
  (dollars in millions)
 

Corporate and unallocated expenses

  $ (88 ) $ (72 )

Gain on early extinguishment of debt

        29  

Impairment in long-lived assets

    (1 )   (1 )

Separation costs

    (5 )    

Restructuring and related activities

    (1 )   (9 )

Equity compensation and related

    (187 )   (5 )

Transaction costs

    (65 )   (20 )

Sponsor monitoring

    (57 )   (8 )

Loss on foreign currency and other

    (5 )   (9 )
           

  $ (409 ) $ (95 )
           

        Set out below is a reconciliation of EBITDA to income (loss) from continuing operations before income taxes, minority interest and equity in losses of investments, net:

 
  Year Ended
December 31, 2007
  Year Ended
December 31, 2008
 
 
  (dollars in millions)
 

EBITDA

  $ 230   $ 616  

Interest expense, net

    (373 )   (342 )

Depreciation and amortization

    (248 )   (263 )
           

Income (loss) from continuing operations before income taxes, minority interest and equity in losses of investments, net

  $ (391 ) $ 11  
           

Net Revenue

    Net Revenue

        Net revenue decreased $253 million (9%) and included (i) a $743 million reduction resulting from the deconsolidation of Orbitz Worldwide, (ii) $467 million of incremental revenue from the acquisition of Worldspan, (iii) a $26 million increase at GTA, and (iv) a $65 million increase resulting from the reduction of intersegment eliminations offset by a $68 million decrease in organic revenue from our GDS segment.

        GDS net revenue increased $399 million (23%), including $467 million of incremental revenue as a result of the Worldspan acquisition. Excluding the net revenue from Worldspan, GDS net revenue decreased $68 million (4%) primarily due to a $62 million decrease in GDS revenue and a $6 million decrease in IT services revenue. The GDS revenue decrease is primarily due to a $55 million decrease

48


Table of Contents


in booking fees, while other GDS revenue decreased $7 million (6%). Americas booking fees decreased $38 million (9%) primarily due to an 11% decrease in segments partially offset by a 2% increase in yield. EMEA booking fees decreased $6 million (1%) due to a 7% decrease in segments partially offset by a 7% increase in yield. Asia Pacific booking fees decreased $11 million (4%) due to a 9% decrease in segments partially offset by 5% increase in yield. IT services revenue decreased $6 million primarily due to a decrease in fares, pricing and e-ticketing products revenue.

        The decline in segments booked through the GDSs is primarily due to reduced global demand for travel that is attributable to the current global economic conditions, including lowered consumer confidence, a reduction in airline capacity, reduced business travel and higher fuel costs.

        GTA net revenue increased $26 million (8%) primarily as a result of a 3% increase in total transaction value ("TTV"), higher margins on overall sales, an increase in transactions for which we take inventory risk and favorable foreign exchange, resulting in increased net revenue and cost of sales, partially offset by lower margins within the GTA consumer business.

    Cost of Revenue

        Cost of revenue increased $93 million (8%) primarily due to (i) $224 million of incremental costs from our GDS segment, (ii) a $65 million increase from the reduction of intersegment eliminations, (iii) a $19 million increase at GTA partially offset by (iv) a $215 million reduction resulting from the deconsolidation of Orbitz Worldwide.

        GDS cost of revenue increased $224 million (23%), primarily as a result of the incremental costs as a result of consolidating the full year results of Worldspan in 2008, as compared to approximately four months during 2007. These incremental costs were partially offset by telecommunications and technology cost reductions resulting from restructuring actions initiated in 2006 and synergies realized following the Worldspan acquisition. These cost saving initiatives resulted in savings of $74 million in 2008 compared to $56 million in 2007. We also realized $28 million in Worldspan synergies in 2008, primarily due to cost reductions associated with the migration of our data center.

        GTA cost of revenue increased $19 million (35%) primarily as a result of incremental costs incurred as a result of an increase in TTV and an increase in transactions for which we take inventory risk, resulting in increased cost of sales and net revenue.

    Selling, General and Administrative Expenses (SG&A)

        SG&A decreased $639 million (50%) primarily due to (i) a $425 million reduction resulting from the deconsolidation of Orbitz Worldwide (ii) a $231 million decrease in Corporate and other, (iii) a $28 million decrease from our GTA segment, partially offset by (iv) a $45 million of incremental costs from our GDS segment.

        GDS SG&A increased $45 million (14%), primarily as a result of the incremental costs as a result of consolidating the full year results of Worldspan in 2008, as compared to approximately four months during 2007. The incremental costs incurred were partially offset by cost reductions resulting from restructuring actions initiated in 2006 and synergies realized following the Worldspan acquisition. These cost savings initiatives resulted in savings of $64 million in 2008 compared to $30 million in 2007. We also realized $43 million in Worldspan synergies in 2008.

49


Table of Contents

        GTA SG&A decreased $28 million (14%) primarily as a result of a $19 million reduction in expense resulting from the impact of foreign exchange fluctuations, $4 million of incremental cost savings initiatives realized during the period and a $6 million decrease in various general administrative and overhead costs primarily due to a decrease in acquisition related costs of $10 million. Cost savings initiatives within GTA resulted in savings of $10 million in 2008 compared to $6 million in 2007.

        Corporate and other SG&A decreased $231 million (67%) primarily as a result of (i) an $182 million decrease in equity-based compensation and related, (ii) a $45 million decrease in transaction costs primarily due to $13 million decrease in Worldspan integration costs, $21 million reduction in one-time transaction costs and $11 million of costs related to the Orbitz Worldwide initial public offering in 2007, and (iii) a $16 million decrease in corporate and unallocated expenses primarily as a result of the impact of our cost savings initiatives, which resulted in savings of $35 million in 2008 compared to $30 million in 2007 and $7 million of Worldspan synergies during 2008. These decreases are partially offset by the inclusion in 2008 of $8 million of costs from the new transaction and monitoring fee agreement entered into during 2008.

    Separation and Restructuring Charges

        Separation and restructuring charges decreased $63 million (70%) as a result of a $57 million decrease in sponsor monitoring termination costs, a $5 million decrease in separation costs and a $1 million decrease in restructuring costs. Restructuring costs decreased as a result of a decreases of $10 million and $1 million in our GDS and Orbitz Worldwide segments, respectively, offset by an increases of $8 million and $2 million in Corporate and other and our GTA segment, respectively. Included in the GDS restructuring charges in 2008 are $5 million of incremental costs from the acquisition of Worldspan.

        During the year ended December 31, 2007, we incurred $28 million in restructuring charges as we committed to various strategic initiatives targeted principally at reducing costs, enhancing organizational efficiency and consolidating and rationalizing existing processes and facilities, including costs related to global headcount reductions and facility consolidations subsequent to the Acquisition. Approximately $24 million, $2 million and $1 million of the restructuring costs have been recorded in the GDS, GTA and Orbitz Worldwide segments, respectively, and approximately $1 million is recorded in Corporate and other.

        During the year ended December 31, 2008, we incurred $27 million in restructuring charges, all of which related to the restructuring actions taken in 2007. Approximately $14 million and $4 million of the restructuring costs is recorded in the GDS and GTA segments, respectively, and approximately $9 million is recorded in Corporate and other.

    Depreciation and Amortization

        Depreciation and amortization increased $15 million (6%) primarily due to (i) $51 million of incremental depreciation and amortization from the consolidation of the full year results of Worldspan in 2008, as compared to approximately four months during 2007, (ii) a $46 million decrease in depreciation and amortization due to the deconsolidation of Orbitz Worldwide, (iii) a $10 million increase primarily related to accelerated depreciation on assets in 2008 related to the integration of the GDS data center and the impact of foreign exchange fluctuations in the GTA segment.

    Interest Expense, Net

        Interest expense, net decreased $31 million (8%) primarily due to (i) an approximately $39 million reduction in expense due to lower interest rates in 2008, (ii) $25 million of interest expense in 2007 related to Orbitz Worldwide, and (iii) a $20 million reduction in debt issuance costs as a result of the acceleration of the amortization of our deferred financing costs in 2007 associated with the refinancing

50


Table of Contents

of our senior secured credit facilities. These decreases are partially offset by (i) an increase in interest expense of $26 million, net related to the acquisition of Worldspan and (ii) a $28 million non-cash pre-tax loss related to the change in fair value of our interest rate swaps that are not classified as cashflow hedges.

    Equity in Losses of Investments, Net

        Effective October 31, 2007, we account for our investment in Orbitz Worldwide under the equity method of accounting. As a result of losses incurred by Orbitz Worldwide during 2008, we have recorded a loss of $144 million related to our investment. The losses reported by Orbitz Worldwide include a $297 million charge related to an impairment of its goodwill and intangible assets.

    Provision for Income Taxes

        We have an income tax provision of $43 million for the year ended December 31, 2008 primarily for taxes in foreign jurisdictions which cannot be offset with the losses in other jurisdictions, including the United States. We recorded an income tax provision of $41 million for the year ended December 31, 2007.

Year Ended December 31, 2007 Compared to Year Ended December 31, 2006

        For the purpose of this Management's Discussion and Analysis of Financial Condition, the Company has compared the consolidated results of the Company in 2007 with the combined results of the Company and of the Predecessor in 2006. The results of the two periods are not necessarily comparable due to the change in basis of accounting resulting from the Acquisition and the change in capital structure. The captions included within the Company's statements of operations that are materially impacted by the change in basis of accounting include net revenue, separation and restructuring charges, depreciation and amortization and interest expense. The Company has disclosed the impact of the change in basis of accounting for each of these captions in the following discussion of its results of operations.

51


Table of Contents

        The Company's results for the year ended December 31, 2007 compared to the combined year ended December 31, 2006 are as follows:

 
  Predecessor
(Combined)
  Company
(Consolidated)
   
  Company (Consolidated)    
   
 
 
  Combined    
   
 
 
  Change  
 
  January 1,
2006 through August 22,
2006
  July 13, 2006 (Formation Date) through December 31,
2006
  Year Ended December 31,
2006
  Year Ended December 31,
2007
 
 
  $   %  
 
  (dollars in millions)
 

Net revenue

  $ 1,693   $ 823   $ 2,516   $ 2,780   $ 264     10  
                           

Costs and expenses

                                     

Cost of revenue

    716     377     1,093     1,174     81     7  

Selling, general and administrative

    645     342     987     1,283     296     30  

Separation and restructuring charges

    92     18     110     90     (20 )   (18 )

Depreciation and amortization

    123     77     200     248     48     24  

Impairment of long-lived assets

    2,364     14     2,378     1     (2,377 )   *  

Other expenses (income), net

    (7 )       (7 )   2     9     129  
                           

Total costs and expenses

    3,933     828     4,761     2,798     (1,963 )   41  
                           

Operating loss

    (2,240 )   (5 )   (2,245 )   (18 )   2,227     *  

Interest expense, net

    (39 )   (150 )   (189 )   (373 )   (184 )   97  
                           

Income (loss) from continuing operations before income taxes, minority interest and equity in losses of investments, net

    (2,279 )   (155 )   (2,434 )   (391 )   2,043     84  

Benefit (provision) for income taxes

    116     (3 )   113     (41 )   (154 )   136  

Minority interest, net of tax

                3     3     *  

Equity in losses of investments, net

    (1 )   (1 )   (2 )   (4 )   (2 )   100  
                           

Loss from continuing operations

    (2,164 )   (159 )   (2,323 )   (433 )   1,890     81  

Loss from discontinued operations, net of tax

    (6 )   (2 )   (8 )   (1 )   7     88  

Gain (loss) on disposal of discontinued operations, net of tax

    (6 )   8     2     (6 )   (8 )   *  
                           

Net loss

  $ (2,176 ) $ (153 ) $ (2,329 ) $ (440 ) $ 1,889     81  
                           

*
Not meaningful.

52


Table of Contents

        The Company's results on a segment basis for the year ended December 31, 2007 as compared to the year ended December 31, 2006 are as follows:

 
   
  Company
(Consolidated)
   
   
   
   
 
 
  Predecessor
(Combined)
   
   
   
   
 
 
   
  Company
(Consolidated)
   
   
 
 
  July 13, 2006
(Formation Date)
through
December 31,
2006
  Combined    
   
 
 
  January 1,
2006 through
August 22,
2006
  Change  
 
  Year Ended
December 31, 2006
  Year Ended
December 31, 2007
 
 
  $   %  

GDS

                                     
 

Net revenue

  $ 1,006   $ 510   $ 1,516 (a) $ 1,772 (b) $ 256     17  
 

Segment EBITDA

    (1,729 )   126     (1,603 )(c)   460 (d)   2,063     *  

GTA

                                     
 

Net revenue

    203     84     287 (i)   330 (j)   43     15  
 

Segment EBITDA

    33     (15 )   18 (k)   77 (l)   59     327  

Orbitz Worldwide

                                     
 

Net revenue

    521     248     769 (e)   743 (f)   (26 )   (3 )
 

Segment EBITDA

    (282 )   20     (262 )(g)   102 (h)   364     *  

Corporate and other(o)

                                     
 

Segment EBITDA

    (139 )   (59 )   (198 )(m)   (409 )(n)   (211 )   107  

Intersegment Eliminations

                                     
 

Net revenue

    (37 )   (19 )   (56 )   (65 )   (9 )   16  

Combined Totals

                                     
 

Net revenue

  $ 1,693   $ 823   $ 2,516   $ 2,780   $ 264     10  
 

EBITDA

  $ (2,117 ) $ 72   $ (2,045 ) $ 230   $ 2,275     *  

*
Not meaningful.

(a)
Includes a reduction of $3 million due to acquisition related adjustments.

(b)
Includes a reduction of $5 million due to acquisition related adjustments and $220 million of incremental net revenue from Worldspan.

(c)
Includes $2,022 million for the impairment of goodwill and intangible assets, $7 million of net gains realized primarily on the sale of a facility and $3 million of acquisition related adjustments.

(d)
Includes acquisition related adjustments of $5 million, $24 million of restructuring charges, $36 million of integration and transactions costs and $32 million of EBITDA contributed by Worldspan.

(e)
Includes acquisition related adjustments of $24 million and $30 million from a subsidiary sold in 2007.

(f)
Includes acquisition related adjustments of $11 million and $15 million from a subsidiary sold in 2007.

(g)
Includes $356 million for the impairment of goodwill and intangible assets, $24 million of acquisition related adjustments, $1 million from a subsidiary sold in 2007, $6 million of costs related to the migration of technology to a single platform across all the consumer brands and $2 million of transaction costs.

(h)
Includes $13 million related to a one-time exit penalty related to one of Orbitz Worldwide's online marketing services agreement, $7 million related to the technology migration, acquisition related

53


Table of Contents

    adjustments of $11 million, $3 million loss from a subsidiary sold in 2007, $2 million of transaction costs and $1 million of restructuring costs.

(i)
Includes acquisition related adjustments of $27 million and $9 million as a result of a sale of a subsidiary.

(j)
Includes acquisition related adjustments of $2 million and $2 million as a result of a sale of a subsidiary.

(k)
Includes $27 million of acquisition related adjustments, $11 million of costs associated with the acquisition of GTA by the Predecessor in 2005, $1 million of integration costs and $3 million from a subsidiary sold in 2007.

(l)
Includes $10 million of costs associated with the acquisition of GTA, acquisition related adjustments of $2 million and $2 million of restructuring.

(m)
Includes $87 million of costs related to the separation from Cendant, $21 million of restructuring costs and $6 million of equity compensation.

(n)
Includes $11 million of costs related to the initial public offering of Orbitz Worldwide, $28 million of integration costs related to the acquisition of Worldspan, $187 million in non-cash equity compensation, $27 million related to other one time transactions, $57 million of management fees incurred under the Company's new ownership structure, $5 million of separation costs and $1 million of restructuring costs.

(o)
Corporate and other includes corporate general and administrative costs not allocated to the segments.
 
   
  Company
(Consolidated)
   
   
 
 
  Predecessor
(Combined)
   
  Company
(Consolidated)
 
 
  Combined  
 
  July 13, 2006
(Formation Date)
through
December 31, 2006
 
 
  January 1, 2006
Through
August 22, 2006
  Year Ended
December 31, 2006
  Year Ended
December 31, 2007
 
 
  (dollars in millions)
 

Corporate and unallocated expenses

  $ (49 ) $ (30 ) $ (79 ) $ (89 )

Separation costs

    (74 )   (13 )   (87 )   (5 )

Restructuring and related activities

    (18 )   (3 )   (21 )   (1 )

Equity compensation

        (6 )   (6 )   (187 )

Transaction costs

                (65 )

Sponsor monitoring

        (2 )   (2 )   (57 )

Gain (loss) on foreign currency

    2     (5 )   (3 )   (5 )
                   

  $ (139 ) $ (59 ) $ (198 ) $ (409 )
                   

54


Table of Contents

        Set out below is a reconciliation of EBITDA to loss from continuing operations before income taxes, minority interest and equity in losses of investments, net:

 
   
  Company (Consolidated)    
   
 
 
  Predecessor (Combined)    
  Company
(Consolidated)
 
 
  Combined  
 
  July 13, 2006
(Formation Date)
through
December 31, 2006
 
 
  January 1, 2006
Through
August 22, 2006
  Year Ended
December 31, 2006
  Year Ended
December 31, 2007
 
 
  (dollars in millions)
 

EBITDA

  $ (2,117 ) $ 72   $ (2,045 ) $ 230  

Interest expense, net

    (39 )   (150 )   (189 )   (373 )

Depreciation and amortization

    (123 )   (77 )   (200 )   (248 )
                   

Loss from continuing operations before income taxes, minority interest and equity in losses of investments, net

  $ (2,279 ) $ (155 ) $ (2,434 ) $ (391 )
                   

Net Revenue

        Net revenue increased $264 million (10%), including incremental net revenue of $220 million from the acquisition of Worldspan and $36 million in incremental net revenue due to the net impact of fair value adjustments to the Company's balance sheet recorded as a result of the Acquisition in 2006, offset by a $120 million reduction to net revenue from the deconsolidation of Orbitz Worldwide and $6 million from subsidiaries sold in 2007. The fair value adjustments resulted in a reduction to deferred revenue and accrued travel supplier payment as of the opening balance sheet date of August 23, 2006, which impacted the results of operations during 2006 and 2007 as a net reduction to net revenue and segment EBITDA within Orbitz Worldwide and GTA segments of $13 million and $25 million, respectively, partially offset by an incremental $2 million of net revenue within GDS.

        Excluding the impact of the items described above, organic net revenue increased $134 million (5%) as a result of incremental revenue of Orbitz Worldwide, GDS and GTA of $81 million (13%), $38 million (3%) and $24 million (8%), respectively, including incremental intersegment revenue eliminations of $9 million.

        GDS net revenue increased $256 million (17%), including $220 million of incremental revenue from Worldspan and a $2 million net reduction to revenue from acquisition related adjustments. Organic revenue increased $38 million (3%) driven by increased GDS revenue of $34 million (2%) and IT services and software revenue of $4 million (6%). The organic GDS revenue increase of $34 million principally resulted from booking fee growth of $45 million (3%) partially offset by an $11 million decrease (8%) in other GDS revenue. EMEA booking fee revenue increased $38 million (6%) primarily due to a 6% increase in yield. The yield growth in EMEA was driven by the change in the mix of pricing components and by a change in the geographic mix. Asia Pacific booking fee revenue increased $31 million (14%) due to a 9% increase in segments and a 4% increase in yield. Americas booking fee revenue decreased $24 million (6%) due to a 7% decrease in yield offset by a 2% increase in segments. The yield decline in the Americas was primarily due to new long term agreements signed in the third quarter 2006 under the GDS Content Continuity program that assures the Company's travel agency customers have full airline content. Other GDS revenue decreased $11 million driven by a $21 million (24%) decrease in subscriber fees offset by a $10 million (13%) increase in other GDS revenue. The $10 million increase in other GDS revenue was primarily due to incremental revenue from the consolidation of a subsidiary formerly accounted for under the equity method of accounting

55


Table of Contents


and growth in various other revenue streams. The $4 million increase in IT services and software net revenue is primarily related to our hosting agreement with United Airlines.

        GTA net revenue increased $43 million (15%), including $25 million of incremental net revenue related to the impact of acquisition related adjustments, offset by a $6 million decline in revenue in 2007 as a result of the sale of a subsidiary in 2007. Organic revenue increased $24 million (8%), primarily due to a 21% increase in total transaction value partially offset by lower margin on sales as a result of an increase in sales to small travel groups, which typically yield lower margins.

        Orbitz Worldwide revenue decreased $26 million (3%) due to the deconsolidation of Orbitz Worldwide effective October 31, 2007 which contributed $120 million of net revenue during November and December 2006, offset by an increase in net revenue of $94 million between periods. The net revenue increase of $94 million (13%) includes $13 million of incremental net revenue related to the impact of acquisition related adjustments as a result of a 13% increase in gross bookings across Orbitz Worldwide's online consumer brands. The increase in gross bookings resulted in incremental non-air revenue, air revenue and other revenue of $71 million, $7 million and $3 million, respectively, before the impact of acquisition related adjustments. Increased air bookings were primarily driven by a 10% increase in US gross bookings and a 34% increase in non-US gross bookings, partially offset by lower average commissions on Orbitz Worldwide's air transactions and reduced paper ticket fees as airlines continue to move toward electronic ticketing. Non-air bookings increased primarily due to a shift in mix from retail to merchant bookings, increased domestic average daily rate, and increased volume from dynamic packaging and hotel bookings. Other net revenue increased primarily driven by the growth in insurance and services revenue.

    Cost of Revenue

        Cost of revenue increased $81 million (7%), including $145 million of incremental costs from Worldspan, partially offset by a $36 million reduction in cost of revenue from the deconsolidation of Orbitz Worldwide effective October 31, 2007. Organic cost of revenue decreased $28 million primarily due to decreases of $27 million (4%) in GDS and $16 million (23%) in GTA and incremental intersegment cost of revenue eliminations of $9 million, offset by a $24 million increase at Orbtiz Worldwide. The Company realized $56 million of cost savings initiatives for the year ended December 31, 2007.

        GDS cost of revenue increased $118 million (14%), including $145 million of incremental costs from Worldspan. Organic cost of revenue decreased $27 million (3%) resulting from a $58 million (21%) decrease in telecommunications and technology costs offset by a $31 million (5%) increase in support payments and commissions. The $31 million increase in support payments to travel agencies and commissions to distributors was incurred to support our increase in worldwide air booking revenue. Telecommunications and technology savings cost reductions are primarily the result of $56 million of savings realized in connection with restructuring actions implemented in 2006.

        GTA cost of revenue decreased $16 million (23%) primarily as a result of a reduction in commission expense due to the termination of a white-label agreement within the GTA consumer business, partially offset by incremental costs due to an increase in total transaction value.

        Orbitz Worldwide cost of revenue decreased $12 million (5%) due to the deconsolidation of Orbitz Worldwide which contributed $36 million of cost of revenue during November and December 2006, offset by an increase in cost of revenue of $24 million between periods. The cost of revenue increase of $24 million (11%) is primarily due to a 13% increase in gross bookings. The increase in transaction volume resulted in increased costs associated with credit card processing and customer service costs.

56


Table of Contents

    Selling, General and Administrative Expenses ("SG&A")

        SG&A increased $296 million (30%), including $43 million of incremental expenses from the acquisition of Worldspan, offset by a $68 million reduction in SG&A from the deconsolidation of Orbitz Worldwide effective October 31, 2007 and a $4 million decrease from subsidiaries sold in 2007. Organic SG&A increased $325 million (33%), primarily as a result of increases of $43 million (12%) in Orbitz Worldwide, $20 million (8%) in GDS and $2 million (1%) in GTA. The Company also incurred approximately $260 million of additional expenses within corporate and unallocated. The Company realized $80 million from cost saving initiatives in the twelve months ended December 31, 2007.

        GDS SG&A increased $63 million (25%), including $43 million of incremental expenses incurred by Worldspan. Organic SG&A increased $20 million (8%) primarily due to (i) $36 million of fees and expenses related to the integration of Worldspan and other transactions, (ii) $16 million of incremental administrative costs, including a $2 million increase in charges related to the write-off of surety bond claims and a $5 million one-time write-off of a development expense, partially offset by (iii) $30 million of expense savings realized during 2007 as a result of cost savings activities.

        GTA SG&A decreased $2 million, including a $4 million reduction in costs resulting from a subsidiary sold in 2007. Organic SG&A increased $2 million (1%) primarily driven by $20 million of incremental administrative costs incurred primarily as a result of a segment realignment within the Company and also due to an increase in costs incurred to drive the growth in operations, partially offset by $6 million in cost savings initiatives realized during 2007, a $5 million reduction in salaries and wages due to open positions and a $6 million reduction to marketing expenses within GTA's consumer business.

        Orbitz Worldwide SG&A decreased $25 million (6%) due to the deconsolidation of Orbitz Worldwide effective October 31, 2007 which contributed $68 million of SG&A during November and December 2006, offset by an increase in SG&A of $43 million between periods. The SG&A increase of $43 million includes $36 million of incremental marketing and advertising expenses as a result of expanded advertising campaigns promoting the consumer brands, a $13 million one-time exit penalty related to an Orbitz Worldwide online marketing services agreement, and an $8 million increase in other operating expenses, including wages and benefits, non-cash compensation, professional fees and maintenance. These increases were partially offset by $14 million of expense savings realized during the year ended December 31, 2007 as a result of cost savings activities.

        Corporate and unallocated SG&A increased $260 million (286%) primarily as a result of (i) $28 million of incremental costs associated with the Worldspan integration; (ii) $26 million related to other one-time transactions; (iii) $181 million of incremental non-cash equity-based compensation primarily associated with the accelerated vesting of the equity plans; (iv) $11 million of incremental costs related to the Orbitz Worldwide initial public offering and (v) $44 million of additional expenses primarily related to discretionary bonus costs as a result of over performance. These increases were partially offset by $11 million and $19 million of expense savings realized during the year ended December 31, 2007 as a result of cost saving activities associated with the 2006 and 2007 restructuring plans, respectively.

    Separation and Restructuring Charges

        Separation and restructuring charges decreased $20 million primarily as a result of an $82 million decrease in separation costs, partially offset by $55 million of incremental sponsor monitoring fees due primarily to the fees incurred in terminating an agreement with our sponsors and $7 million of incremental restructuring charges.

        Subsequent to the Acquisition, the Company committed to additional restructuring actions in the form of global headcount reductions and facility consolidation. Although the Company began to implement these actions during the fourth quarter of 2006, the Company continued to take

57


Table of Contents


restructuring actions in 2007 and incurred $28 million in additional charges during 2007. Approximately $24 million, $2 million and $1 million of the restructuring costs have been recorded within the GDS, GTA and Orbitz Worldwide segments, respectively, and approximately $1 million is recorded within corporate and other.

        The increase in restructuring charges was offset by an $82 million decrease in separation costs. Separation costs of $5 million for the year ended December 31, 2007 consisted of $2 million in employee retention and bonus plans and $3 million in professional and other fees related to the separation plan, as compared to $87 million for the year ended December 31, 2006, consisting of $39 million in employee severance and benefits, $29 million in restricted stock expense and $19 million in professional and other fees related to the separation plan. All separation charges are included within corporate and other.

    Impairment of Long-Lived Assets

        In 2007, as a result of the impairment test performed, the Company recorded an impairment charge of $1 million within corporate and other related to property and equipment. In 2006, as a result of the impairment tests performed concurrent with the announcement of the Acquisition, the Predecessor recorded a total impairment charge of $2,378 million, including $2,363 million related to goodwill, $1 million related to definite lived intangible assets and $14 million related to long-lived software marketing licenses. Of the $2,378 million in impairment charges, $2,022 million were recorded within the GDS segment and $356 million were recorded in the Orbitz Worldwide segment.

    Other Expense (Income), Net

        Other expense (income), net decreased $9 million primarily due to a one-time benefit of $7 million in 2006 relating to a gain on the sale of a facility and a $3 million loss on the sale of assets in 2007. The Company recorded decreases of $9 million and $2 million within the GDS and Orbitz Worldwide segments, respectively, offset by an increase of $2 million within corporate and other.

    Depreciation and Amortization

        Depreciation and amortization increased $48 million (25%) primarily due to incremental depreciation and amortization expense as a result of the allocation of the fair value of the Company's definite lived intangible assets as a result of the Acquisition and the acquisition of Worldspan.

    Interest Expense, Net

        Interest expense, net increased $184 million primarily as a result of the interest expense on the Company's debt issuances used to finance the Acquisition and the acquisition of Worldspan, including $40 million in amortization of deferred financing fees in 2007 as compared to $17 million in 2006.

    Provision (Benefit) for Income Taxes

        For the year ended December 31, 2007, the Company had income tax expense of $41 million. The expense is primarily due to a one-time non-cash adjustment of a valuation allowance as a result of the Orbitz Worldwide initial public offering of $31 million, a one-time non-cash benefit due to a United Kingdom tax law change of $19 million, charges associated with the adoption of FIN 48 of $24 million and taxes in certain jurisdictions which could not be offset with losses in the United States.

    Acquisition of Worldspan

        On August 21, 2007, the Company completed the acquisition of Worldspan.

        In comparing the results for 2007 to prior periods, net revenue declined significantly from $887 million for the year ended December 31, 2006 to $484 million for the period January 1, 2007 to

58


Table of Contents


August 21, 2007. The decline was primarily related to the decline in bookings made by Expedia, which was historically one of Worldspan's largest on-line travel agency customers, as well as the impact of new US airline contracts signed in 2006. Expedia generated segments in Worldspan's electronic travel distribution segment which resulted in revenue of approximately $262 million and $221 million for the years ended December 31, 2005 and 2006, respectively. In May 2004, Worldspan announced that it had been notified by Expedia of its intention to move a portion of its segments in North America to another GDS provider in order to diversify its GDS relationships beyond using a single provider to process substantially all of its GDS segments. In October 2005, Expedia notified Worldspan of its intention to move some portion but not all of its European segments to another GDS. In July 2006, Expedia announced the commencement of processing segments in North America with another GDS. As of December 31, 2007, Expedia no longer processed air segments through Worldspan. The decline of Expedia's total segment volume processed on the Worldspan GDS has had an adverse impact on Worldspan's revenues in the period from January 1, 2007 to August 21, 2007. On February 11, 2008, the Company announced a new agreement with Expedia to provide GDS services to various Expedia.com points of sale in Europe. Through this agreement, Expedia began flowing segments in January 2008 from select European points of sale to the Travelport GDS.

Financial Condition, Liquidity and Capital Resources

Financial Condition

December 31, 2008 Compared to December 31, 2007

 
  2007   2008   Change  
 
  (dollars in millions)
 

Current assets

  $ 1,023   $ 925   $ (98 )

Non-current assets

    5,127     4,639     (488 )
               

Total assets

  $ 6,150   $ 5,564   $ (586 )
               

Current liabilities

  $ 1,043   $ 917   $ (126 )

Non-current liabilities

    4,221     4,235     14  
               

Total liabilities

    5,264     5,152     (112 )

Shareholders' equity

    886     412     (474 )
               

Total liabilities and shareholders' equity

  $ 6,150   $ 5,564   $ (586 )
               

        Current assets.     The decrease of $98 million is a result of (i) a $45 million decrease in accounts receivable, including the impact of $31 million of currency translation adjustments, (ii) a $51 million decrease in other current assets primarily due to the decrease in the fair value of current derivative assets and (iii) a $36 million decrease in assets of discontinued operations as reflecting the assets of Trust which was sold in 2008. These amounts are partially offset by an increase in cash of $36 million.

        Non-current assets.     The decrease of $488 million is primarily a result of (i) $165 million decrease in other intangible assets reflecting $141 million of amortization expense during 2008 and $24 million decrease as a result of foreign exchange fluctuations, primarily within our GTA business, (ii) a $152 million decrease in our investment in Orbitz Worldwide reflecting our proportionate share of the net loss recorded during 2008, including an impairment charge of $297 million, (iii) a $41 million decrease in property and equipment, net, reflecting $122 million of depreciation expense during 2008, a $10 million decline as a result of disposals, a $3 million decline as a result of foreign exchange fluctuation, offset by $94 million of additions during 2008, (iv) a $25 million decline in goodwill reflecting a $43 million decline as a result of foreign exchange fluctuations, partially offset by $17 million of current year adjustments related to the acquisition of Worldspan and (v) $91 million decrease in other non-current assets primarily attributed to $20 million amortization of debt issuance

59


Table of Contents

costs, $42 million decrease in pension assets as a result of our unfunded net pension obligations increasing during 2008 and approximately $29 million decrease in various non-current assets included restricted cash and advances.

        Current liabilities.     The decrease of $126 million is primarily a result of a $51 million decrease in our accounts payable and a $69 million decrease in our accrued expenses and other current liabilities, reflecting declines in accrued travel supplier payments, payroll and trade payables resulting from a reduction of costs incurred late in 2008 compared to 2007, as well as a reduction of liabilities of $21 million as a result of the termination of a vendor contract in conjunction with our data center migration from Denver to Atlanta, FASA liability payments and, lower interest accruals as a result of the repurchase of debt during 2008, partially offset by an increase in derivatives liabilities of $60 million.

        Non-current liabilities.     The increase of $14 million is primarily a result of (i) a $32 million increase in long-term debt, (ii) a $23 million reduction in deferred income taxes and (iii) a $5 million increase in other non-current liabilities. The increase in long-term debt is due to $263 million of borrowings under the revolving credit facility, partially offset by repurchases of $180 million aggregate principal amount of our notes in 2008, $10 million of required repayments under our senior secured credit facilities, and a reduction due to foreign exchange fluctuations of $36 million on euro-denominated long-term term debt and a $5 million net reduction in long-term capital leases.

Liquidity and Capital Resources

        Our principal source of operating liquidity is cash flow generated from operations, including working capital. The principal uses of cash are to fund planned operating expenditures, capital expenditures, including investments in products and technology offerings, interest payments on debt and any mandatory or discretionary principal payments or repurchases of debt. At December 31, 2008, our financing needs were supported by $5 million of available capacity under our revolving credit facility, reflecting the available capacity of $270 million less outstanding borrowings of $263 million and $2 million of letter of credits commitments outstanding.

        On September 15, 2008, it was reported that Lehman Brothers Holdings Inc. ("Lehman") filed for protection under Chapter 11 of the federal Bankruptcy Code in the United States Bankruptcy Court in the Southern District of New York. We have an aggregate revolving credit facility commitment of $300 million with a consortium of banks, including Lehman Commercial Paper Inc. ("LCPI"), a subsidiary of Lehman. As of September 15, 2008, LCPI's total commitment within our credit facility was $30 million; therefore, we do not expect that future borrowing requests will be honored by LCPI.

        On September 18, 2008, we borrowed $113 million, net of LCPI non-funding, under the revolving credit facility. In October 2008, we borrowed an additional $68 million and €59.0 million, net of LCPI non-funding, under the revolving credit facility. The euro-denominated portion of the revolver borrowings amounted to $82 million equivalent at December 31, 2008. We believe that we have sufficient liquidity to conduct our normal operations and we do not believe that the non-funding by LCPI under our revolving credit facility will have a material impact on our short-term or long-term liquidity position.

Cash Flows

    Year Ended December 31, 2008 Compared to Year Ended December 31, 2007

        At December 31, 2008, we had $345 million of cash and cash equivalents, an increase of $36 million as compared to December 31, 2007. The following table summarizes the changes to our

60


Table of Contents

cash flows from operating, investing and financing activities for the year ended December 31, 2008 compared to the year ended December 31, 2007.

 
  Year Ended
December 31, 2007
  Year Ended
December 31, 2008
  Change
$
 
 
  (dollars in millions)
 

Cash provided by (used in):

                   
 

Operating activities

  $ 224   $ 124   $ (100 )
 

Investing activities

    (1,141 )   (84 )   1,057  
 

Financing activities

    1,137     6     (1,131 )

Effects of exchange rate changes

    4     (10 )   (14 )
               

Net increase in cash and cash equivalents of continuing operations

  $ 224   $ 36   $ (188 )
               

        Operating Activities.     For the year ended December 31, 2008, our cash provided by operations was $124 million, a decrease of $100 million as compared to the year ended December 31, 2007. The decrease primarily is due to the change in our working capital accounts which resulted in a use of cash of $109 million during 2008 and a source of cash of $141 million during 2007. The cash used in working capital was partially offset by an increase in our cash generated through earnings. The use of working capital in 2008 reflects the impact of normal operations, as well as uses for several non-recurring events, principally $21 million incurred as a result of the termination of a vendor contract in conjunction with our data center migration from Denver to Atlanta and $10 million in professional fees related to the preparation for certain potential strategic transactions which were expensed in 2007 but paid in 2008. In addition, working capital was impacted by approximately $25 million, principally for lower 2008 year-end accruals for bonuses as a result of operating performance and interest as a result of the repurchase of debt during 2008. The source of working capital in 2007 includes the impact of Orbitz Worldwide for the ten months ended October 31, 2007 of $29 million, the accrual of $21 million for the termination payments related to the data center migration and the accrual of $57 million related to advisor fees. In addition, working capital was positively impacted by approximately $20 million, principally for higher 2007 year-end accruals for bonuses as a result of performance and professional fees as a result of the work performed in preparation of certain potential strategic transactions.

        Investing Activities.     The use of cash from investing activities for the year ended December 31, 2008 was driven by $94 million of capital expenditures, partially offset by $10 million of net cash receipts related to the acquisition of businesses and disposal of assets. During 2008 our capital expenditures included approximately $50 million in investment in our GDS technology infrastructure. Approximately $25 million of the capital expenditures in 2008 were for non-recurring projects. The use of cash from investing activities for the year ended December 31, 2007 was driven by (i) $1,074 million of net cash used to acquire Worldspan and other businesses, (ii) $104 million of capital expenditures, including $37 million used by Orbitz Worldwide, and (iii) the impact on cash of the deconsolidation of Orbitz Worldwide of $39 million, partially offset by $93 million received from asset sales in 2007, including non-core subsidiaries and a facility in the United Kingdom.

        Financing Activities.     Our net cash provided by financing activities was $259 million in 2008 and our net cash used in financing activities was $253 million in 2008. The use of cash from financing activities for the year ended December 31, 2008 was due to $151 million in cash used to repurchase debt in 2008, $60 million in cash distributions to our parent company, $24 million of payments for a net share settlement for participants of our long-term equity plan, $10 million of mandatory term loan payments and $8 million of capital lease payments, offset by $259 million of borrowings on our revolving credit facility. We drew $259 million from our revolving credit facility in 2008 to further enhance our liquidity and cash position as we continue to execute our business plans. The source of

61


Table of Contents


cash from financing activities for the year ended December 31, 2007 was due to $1,040 million borrowed in connection with the acquisition of Worldspan, $600 million from term loans borrowed by Orbitz Worldwide, $477 million of net proceeds generated from the Orbitz Worldwide initial public offering, a $135 million contribution from our parent and $5 million from the issuance of capital stock, partially offset by $1,091 million in repayment of term loans with the proceeds of the Orbitz Worldwide initial public offering and borrowing under its credit facilities and $30 million of debt issuance costs.

Future Financing Structure

        As indicated in "Trends in Our Businesses" above, we expect to experience continued pressure on our revenue in 2009 associated with the weakness in the macroeconomic environment. Our primary future cash needs on a recurring basis will be for working capital, capital expenditures, debt service obligations and debt repurchases. We believe our cash and cash equivalents balance as of December 31, 2008 of $345 million in cash and our anticipated 2009 cash flow from operations will be sufficient to fund our working capital needs, capital expenditures and our business requirements for at least the next 12 months.

        If our cash flows from operations are less than we expect or we require funds to consummate acquisitions of other businesses, assets, products or technologies, we may need to incur additional debt, sell or monetize certain existing assets or utilize our cash or cash equivalents. Alternatively, we may be able to offset any potential shortfall in cash flows from operations in 2009 by taking cost reduction measures or reducing capital expenditures from existing levels. In the event additional funding is required, there can be no assurance that further funding will be available on terms favorable to us or at all.

        As market conditions warrant, we and our equity holders may from time to time repurchase debt securities issued by us, in privately negotiated or open market transactions, by tender offer, exchange offer or otherwise. During 2008, we repurchased approximately $180 million aggregate principal amount of notes at a discount and made $10 million of mandatory term loan payments.

Debt and Financing Arrangements

Senior Secured Credit Facilities

        Our original senior secured credit facilities provided senior secured financing of $2.6 billion, consisting of (i) a $2.2 billion term loan facility; (ii) a $275 million revolving credit facility; and (iii) a $125 million synthetic letter of credit facility. The revolving credit facility includes borrowing capacity available for letters of credit and for short-term borrowings referred to as swingline borrowings.

        Travelport LLC is the borrower (the "Borrower") under the senior secured credit facilities. All obligations under the senior secured credit agreement are unconditionally guaranteed by us, as parent guarantor, Waltonville Limited, as intermediate parent guarantor, and, subject to certain exceptions, each of our existing and future domestic wholly owned subsidiaries.

        In May 2007, the Borrower amended its senior secured credit agreement to allow for (i) borrowings of $1.04 billion of additional term loans for the acquisition of Worldspan on August 21, 2007; (ii) an increase of $25 million under the revolving credit facility; (iii) an increase of $25 million in the synthetic letter of credit facility, and (iv) a reduction in the interest rate on the euro-denominated term loans from EURIBOR plus 2.75% to EURIBOR plus 2.5%.

        All obligations under the senior secured credit facilities, and the guarantees of those obligations, are secured by substantially all the following assets of the Borrower and each guarantor, subject to certain exceptions: (i) a pledge of 100% of the capital stock of the Borrower, 100% of the capital stock of each guarantor and 65% of the capital stock of each of the Company's wholly-owned non-US subsidiaries that are directly owned by the Company or one of the guarantors; and (ii) a security

62


Table of Contents


interest in, and mortgages on, substantially all tangible and intangible assets of the Borrower and each guarantor.

        As of December 31, 2008, borrowings under the US term loan facility bear interest at LIBOR plus 2.25% with respect to the dollar-denominated facility, and EURIBOR plus 2.25% with respect to the euro-denominated facility. Borrowings under the $300 million revolving credit facility bear interest at LIBOR plus 2.5%. Under the $150 million synthetic letter of credit facility, the Company must pay a facility fee equal to the applicable margin under the US term loan facility on the amount on deposit. The applicable margin for borrowings under the term loan facility, the revolving credit facility and the synthetic letter of credit facility may be adjusted depending on the Company's leverage ratios.

        During the year ended December 31, 2007, we made a $100 million discretionary repayment of amounts outstanding under the term loan portion of our senior secured credit facility and repaid approximately $16 million of the term loan as required under the agreement.

        During the year ended December 31, 2008, we repaid approximately $10 million of debt under our senior secured credit facility as required under the senior secured credit agreement. In addition, the principal amount outstanding under the Euro-denominated term loan facility decreased by approximately $22 million as a result of foreign exchange fluctuations, which are fully offset with foreign exchange hedge instruments contracted by us.

        At December 31, 2008, there were $263 million of borrowings and approximately $2 million of letter of credit commitments outstanding under our revolving credit facility. Pursuant to our Separation Agreement with Orbitz Worldwide, we maintain letters of credit under our synthetic letter of credit facility on behalf of Orbitz Worldwide. In addition, there were approximately $147 million of commitments outstanding under the synthetic letter of credit facility, including $67 million in letters of credit outstanding on behalf of Orbitz Worldwide.

        In addition to paying interest on outstanding principal under the senior secured credit facilities, we are required to pay a commitment fee to the lenders under the revolving credit facility in respect of the unutilized commitments thereunder. The initial commitment fee rate is 0.50% per annum. The commitment fee rate may be adjusted depending on our leverage ratios. The Company is also required to pay customary letter of credit fees.

        The senior secured credit facilities are subject to amortization and prepayment requirements and contain various covenants, events of default and other provisions.

Senior Notes and Senior Subordinated Notes

        On August 23, 2006, in connection with the Acquisition, Travelport LLC issued $150 million aggregate principal amount of senior dollar floating rate notes due 2014, €235 million aggregate principal amount of senior euro floating rate notes due 2014 ($299 million dollar equivalent as of August 23, 2006) and $450 million aggregate principal amount of 9 7 / 8 % senior dollar fixed rate notes due 2014 (collectively, the "Senior Notes"). The dollar-denominated floating rate Senior Notes bear interest at a rate equal to LIBOR plus 4 5 / 8 %. The euro-denominated floating rate Senior Notes bear interest at a rate equal to EURIBOR plus 4 5 / 8 %. The Senior Notes are unsecured senior obligations and are subordinated to all of Travelport LLC's existing and future secured indebtedness (including the senior secured credit facility described under "—Senior Secured Credit Facilities" above), but are senior in right of payment to any existing and future subordinated indebtedness (including the Senior Subordinated Notes described below). Upon the occurrence of a change of control, which is defined in the indenture governing the Senior Notes, Travelport LLC shall make an offer to repurchase all of the Senior Notes at a price in cash equal to 101% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, to the relevant purchase date.

63


Table of Contents

        On August 23, 2006, in connection with the Acquisition, Travelport LLC issued $300 million aggregate principal amount of 11 7 / 8 % dollar senior subordinated notes due 2016 and €160 million aggregate principal amount of 10 7 / 8 % senior euro subordinated notes due 2016 ($204 million dollar equivalent as of August 23, 2006) (collectively, the "Senior Subordinated Notes"). The Senior Subordinated Notes are unsecured senior subordinated obligations and are subordinated in right of payment to all of Travelport LLC's existing and future senior indebtedness and secured indebtedness (including the senior credit facilities described under "—Senior Secured Credit Facilities" above and the Senior Notes described above). Upon the occurrence of a change of control, which is defined in the indenture governing the Senior Subordinated Notes, Travelport LLC shall make an offer to repurchase the Senior Subordinated Notes at a price in cash equal to 101% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, to the relevant purchase date.

        During the year ended December 31, 2008, we repurchased approximately $180 million aggregate principal amount of notes at a discount, resulting in a $29 million gain from early extinguishment of debt. In addition, the principal amount outstanding under the Euro-denominated notes decreased by approximately $14 million as a result of foreign exchange fluctuations, which are fully offset with foreign exchange hedge instruments contracted by us.

        The indentures governing the Senior Notes and Senior Subordinated Notes limit our and our subsidiaries' ability to:

    incur additional indebtedness or issue certain preferred shares;

    pay dividends on, repurchase or make other distributions in respect of their capital stock or make other restricted payments;

    make certain investments;

    sell certain assets;

    create liens on certain assets to secure debt;

    consolidate, merge, sell or otherwise dispose of all or substantially all of their assets;

    enter into certain transactions with affiliates; and

    designate subsidiaries as unrestricted subsidiaries.

        As of December 31, 2008, we were in compliance with all restrictive and financial covenants related to our long-term debt.

        Subject to certain exceptions, the indentures governing the Senior Notes and the Senior Subordinated Notes permit us and our restricted subsidiaries to incur additional indebtedness, including secured indebtedness. None of Travelport (Bermuda) Ltd. and its subsidiaries, which together comprise the non-US operations of Travelport, guarantee the Senior Notes and the Senior Subordinated Notes. As a result, these entities are more restricted than the issuer and the guarantors in their ability to incur indebtedness.

Orbitz Worldwide Initial Public Offering

        On July 25, 2007, Orbitz Worldwide completed an initial public offering of approximately 41% of its equity for net proceeds of approximately $477 million. In addition, Orbitz Worldwide entered into a senior secured credit agreement consisting of a seven-year $600 million senior secured term loan facility and a six-year $85 million senior secured revolving credit facility. Approximately $530 million of the proceeds from borrowings under Orbitz Worldwide's term loan facility were used to repay indebtedness owed to us and to pay us a dividend. We used such proceeds to repay a portion of our senior secured credit facilities.

64


Table of Contents

Foreign Currency Risk

        We use foreign currency forward contracts to manage our exposure to changes in foreign currency exchange rates associated with our foreign currency denominated receivables and payables, including debt, and forecasted earnings of foreign subsidiaries. We primarily enter into derivative instruments to manage our foreign currency exposure to the British pound, Euro and Australian dollar. Substantially all the forward contracts that we utilize do not qualify for hedge accounting treatment under SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities", as amended and interpreted. The fluctuations in the value of these forward contracts do, however, largely offset the impact of changes in the value of the underlying risk that they are intended to economically hedge. Gains (losses) on these forward contracts amounted to $10 million, $47 million and $116 million and $(41) million, for the period January 1, 2006 through August 22, 2006, the period July 13, 2006 (Formation Date) through December 31, 2006 and the years ended December 31, 2007 and 2008, respectively.

Interest Rate Risk

        A portion of the debt used to finance much of our operations is exposed to interest rate fluctuations. We use various hedging strategies and derivative financial instruments to create an appropriate mix of fixed and floating rate assets and liabilities. The primary interest rate exposure at December 31, 2008 was to interest rate fluctuations in the United States and Europe, specifically LIBOR and EURIBOR interest rates. We currently use interest rate swaps as the derivative instrument in these hedging strategies. Several derivatives used to manage the risk associated with our floating rate debt were designated as cash flow hedges. We recorded a $28 million non-cash loss related to the change in fair value of our interest rate swaps that are not classified as cash flow hedges.

Financial Obligations

Contractual Obligations

        The following table summarizes our future contractual obligations as of December 31, 2008. The table below does not include future cash payments related to (i) contingent payments that may be made to Avis Budget and/or third parties at a future date; (ii) payments that may result from the transfer to the Company of certain assets by Avis Budget; (iii) income tax payments related to FIN 48, for which the timing is uncertain; or (iv) the various guarantees described in the notes to the Financial Statements included herein.

 
  2009   2010   2011   2012   2013   Thereafter   Total  
 
  (dollars in millions)
 

Debt

  $ 19   $ 19   $ 18   $ 281   $ 2,164   $ 1,301   $ 3,802  

Interest payments(a)

    264     248     247     226     201     207     1,393  

Operating leases (b)

    32     23     19     18     16     54     162  

Other purchase commitments(c)

    84     75     65     55     21         300  
                               

Total

  $ 399   $ 365   $ 349   $ 580   $ 2,402   $ 1,562   $ 5,657  
                               

(a)
Includes the effects of hedging instruments on our variable rate debt.

(b)
Primarily reflects operating leases on facilities and data processing equipment.

(c)
Primarily reflects our agreement with IBM for data center services.

Other Commercial Commitments and Off-Balance Sheet Arrangements

        Purchase Commitments.     In the normal course of business, we make various commitments to purchase goods or services from specific suppliers and for other capital expenditures. As of December 31, 2008, we had approximately $300 million of outstanding purchase commitments,

65


Table of Contents

primarily relating to service contracts for information technology. These purchase obligations extend through 2013.

        Standard Guarantees/Indemnifications.     In the ordinary course of business, we enter into numerous agreements that contain standard guarantees and indemnities whereby we indemnify another party for breaches of representations and warranties. In addition, many of these parties are also indemnified against any third party claim resulting from the transaction that is contemplated in the underlying agreement. Such guarantees and indemnifications are granted under various agreements, including those governing (i) purchases, sales or outsourcing of assets or businesses, (ii) leases of real estate, (iii) licensing of trademarks or other intellectual property, (iv) access to credit facilities and use of derivatives and (v) issuances of debt securities. The guarantees and indemnifications issued are for the benefit of the (i) buyers in sale agreements and sellers in purchase agreements, (ii) landlords in lease contracts, (iii) financial institutions in credit facility arrangements and derivative contracts and (iv) underwriters in debt security issuances. While some of these guarantees and indemnifications extend only for the duration of the underlying agreement, many survive the expiration of the term of the agreement or extend into perpetuity (unless subject to a legal statute of limitations). There are no specific limitations on the maximum potential amount of future payments that we could be required to make under these guarantees and indemnifications, nor are we able to develop an estimate of the maximum potential amount of future payments to be made under these guarantees and indemnifications as the triggering events are not subject to predictability. With respect to certain of the aforementioned guarantees and indemnifications, such as indemnifications of landlords against third party claims for the use of real estate property leased by us, insurance coverage is maintained that mitigates any potential payments to be made.

Recently Issued Accounting Pronouncements

        In May 2008, the FASB issued Statement No. 162, " The Hierarchy of Generally Accepted Accounting Principles " ("SFAS No. 162"). SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements that are presented in conformity with generally accepted accounting principles in the United States. SFAS No. 162 is effective 60 days following the SEC's approval of the Public Company Accounting Oversight Board amendments to AU Section 411, " The Meaning of 'Present Fairly in Conformity with Generally Accepted Accounting Principles ". SFAS No. 162 is not expected to have a material impact on our financial statements.

        In March 2008, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 161, "Disclosures about Derivative Instruments and Hedging Activities" ("SFAS No. 161"). SFAS No. 161 establishes enhanced disclosure requirements for derivatives instruments and hedging activities. We adopted the provisions of SFAS No. 161 on January 1, 2009, as required, and are currently evaluating the impact of such adoption on the financial statements.

        In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141(Revised 2007), Business Combinations ("SFAS No. 141(R)"). SFAS No. 141(R) will change the accounting treatment for certain specific items, including, but not limited to: acquisition costs will be generally expensed as incurred; noncontrolling interests will be valued at fair value at the acquisition date; acquired contingent liabilities will be recorded at fair value at the acquisition date and subsequently measured at either the higher of such amount or the amount determined under existing guidance for non-acquired contingencies; in-process research and development will be recorded at fair value as an indefinite-lived intangible asset at the acquisition date; restructuring costs associated with a business combination will be generally expensed subsequent to the acquisition date; and changes in deferred tax asset valuation allowances and income tax uncertainties after the acquisition date generally will affect income tax expense. SFAS No. 141(R) also includes several new disclosure requirements. SFAS No. 141(R) applies prospectively to business combinations for which the acquisition date was on or

66


Table of Contents


after the beginning of the first annual reporting period beginning on or after December 15, 2008, as well as recognizing adjustments to uncertain tax positions through earnings on all acquisitions regardless of the acquisition date. The impact that the adoption of this statement will have on our results of operations or financial condition will depend on future acquisitions.

        In December 2007, the FASB issued SFAS No. 160 "Noncontrolling Interest in Consolidated Financial Statements" ("SFAS No. 160"). SFAS No. 160 requires noncontrolling interests to be separately labeled and classified as part of equity and requires consolidated net income to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest. SFAS No. 160 also clarifies the accounting and reporting for deconsolidation of a subsidiary. The provisions of this statement are effective for periods beginning January 1, 2009. We are currently evaluating the impact of the adoption of this statement on the financial statements.

        We adopted the provisions of SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" ("SFAS No. 159"), effective January 1, 2008. SFAS No. 159 provides entities the option to measure certain financial assets and financial liabilities at fair value with changes in fair value recognized in earnings each period. We have elected not to apply the fair value option to its financial assets and liabilities.

        We have adopted the provisions of SFAS No. 157, "Fair Value Measurement" ("SFAS No. 157"), effective January 1, 2008. Under this standard, the financial assets and liabilities on the Company's balance sheet that are required to be recorded at fair value on a recurring basis are marketable securities and assets and liabilities related to derivative instruments. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, we use various valuation approaches. SFAS No. 157 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market rates obtained from sources independent of us. Unobservable inputs are inputs that reflect our estimates about the assumptions market participants would use in the pricing of the asset or liability based on the best information available.

        The hierarchy defined by SFAS No. 157 is broken down into three levels based on the reliability of inputs as follows:

      Level 1—Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access.

      Level 2—Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

      Level 3—Valuations based on inputs that are unobservable and significant to overall fair value measurement.

        Our marketable securities are classified as available-for-sale under SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities", and are included within other current assets on our Consolidated Condensed Balance Sheet. These securities are actively traded on exchanges and have price quotes for identical assets to the securities held by us, and as such, the valuations are considered within Level 1 of the fair value hierarchy.

        We use derivative instruments as part of our overall strategy to manage its exposure to market risks primarily associated with fluctuations in foreign currency and interest rates. As a matter of policy, we do not use derivatives for trading or speculative purposes. We determine the fair value of its derivative instruments using pricing models that use inputs from actively quoted markets for similar instruments. These amounts include fair value adjustments related to our own credit risk and

67


Table of Contents


counterparty credit risk. These pricing models are categorized within Level 2 of the fair value hierarchy.

        The adoption of SFAS No. 157 did not have a significant impact on our results of operations or balance sheet as of January 1, 2008. At December 31, 2008, the fair value of the derivative contracts in an asset position reflected an adjustment of less than $1 million due to the credit assessment of the counterparty, while the fair value of derivative contracts in a liability position reflected adjustments of approximately $21 million due to our credit assessment. See Note 15, Financial Instruments, for additional information.

ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        We may hedge, as appropriate, our interest rate and currency exchange rate exposure. We use interest rate swaps and/or foreign currency forwards to manage and reduce interest rate and foreign currency exchange rate risk associated with our foreign currency denominated receivables/payables, forecasted earnings of foreign subsidiaries, external Euro debt and other transactions.

        We are exclusively an end user of these instruments, which are commonly referred to as derivatives. We do not engage in trading, market making or other speculative activities in the derivatives markets. More detailed information about these financial instruments is provided in Note 15—Financial Instruments to the financial statements. Our principal market exposures are interest rate and foreign currency rate risks.

        We have foreign currency rate exposure to exchange rate fluctuations worldwide and particularly with respect to the British pound, Euro and the Australian dollar. We anticipate that such foreign currency exchange rate risk will remain a market risk exposure for the foreseeable future.

        We assess our market risk based on changes in interest rate and foreign currency exchange rates utilizing a sensitivity analysis. The sensitivity analysis measures the potential impact in earnings, fair values and cash flows based on a hypothetical 10% change (increase and decrease) in rates.

        The fair values of cash and cash equivalents, trade receivables, accounts payable and accrued expenses and other current liabilities approximate carrying values due to the short-term nature of these assets. We use a current market pricing model to assess the changes in monetary assets and liabilities and derivatives. The primary assumption used in these models is a hypothetical 10% change (increase and decrease) in interest and foreign currency exchange rates as of December 31, 2007 and 2008.

        Our total market risk is influenced by a wide variety of factors including the volatility present within the markets and the liquidity of the markets. There are certain limitations inherent in the sensitivity analyses presented. While probably the most meaningful analysis, these "shock tests" are constrained by several factors, including the necessity to conduct the analysis based on a single point in time and the inability to include the complex market reactions that normally would arise from the market shifts modeled.

        We used December 31, 2007 and 2008 market rates to perform the sensitivity analyses separately for each of our outstanding financial instruments. The estimates are based on the market risk sensitive portfolios described in the preceding paragraphs and assume instantaneous, parallel shifts in exchange rates.

        We have determined that the impact of a 10% change in interest and foreign currency exchange rates and prices on our earnings, fair values and cash flows would not be material. While these results may be used as benchmarks, they should not be viewed as forecasts.

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

        See Financial Statements and Financial Statement Index commencing on Page F-1 hereof.

68


Table of Contents

        The consolidated financial statements and related footnotes of Travelport's noncontrolled affiliate, Orbitz Worldwide, Inc., are included as Exhibit 99 to this Form 10-K and are hereby incorporated by reference herein from the Annual Report on Form 10-K for the fiscal year ended December 31, 2008 filed by Orbitz Worldwide, Inc. with the SEC on March 11, 2009. The Company is required to include the Orbitz Worldwide financial statements in its Form 10-K due to Orbitz Worldwide meeting certain tests of significance under SEC Rule S-X 3-09. The management of Orbitz Worldwide is solely responsible for the form and content of the Orbitz Worldwide financial statements.

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

        None.

ITEM 9A(T).    CONTROLS AND PROCEDURES

         (a)   Disclosure Controls and Procedures .    The Company maintains disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in reports filed under the Securities Exchange Act of 1934 (the "Act") is recorded, processed, summarized and reported within the specified time periods and accumulated and communicated to management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

        Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) for the year ended December 31, 2008. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective.

        In connection with the filing of the Form 10-K for the year ended December 31, 2007, the Company, under the supervision and with the participation of the Company's Chief Executive Officer and Chief Financial Officer, respectively, carried out an evaluation of the effectiveness of its disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Act, as of December 31, 2007. Based on the evaluation performed, the Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective in recording and reporting the information required by the Act.

        Subsequent to the evaluation made in connection with the filing of the Form 10-K for the year ended December 31, 2007 and in connection with the restatement and filing of Amendment No. 1 on Form 10-K/A on September 26, 2008, our management, including the Chief Executive Officer and Chief Financial Officer, re-evaluated the effectiveness of our disclosure controls and procedures and concluded that, the Company's disclosure controls and procedures were not effective at a reasonable assurance level as of December 31, 2007 because of the identification of the material weakness in its internal control over financial reporting, described below, which the Company views as an integral part of its disclosure controls and procedures.

        The material weakness resulted from (1) the inadequate design of controls to ensure the accurate estimation of financial assistance expense related to certain travel agency subscriber activities and (2) failure to execute designed monitoring and account reconciliation controls to identify errors in related account balances. In light of this material weakness, the Company performed additional analyses and other post-closing procedures to ensure the Company's consolidated financial statements are prepared in accordance with generally accepted accounting principles. Accordingly, management believes that the financial statements included in this report fairly represent in all material respects the Company's financial condition, results of operations and cash flows for the periods presented.

69


Table of Contents

         (b)   Management's Annual Report on Internal Control over Financial Reporting .    Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Our management assessed the effectiveness of our internal control over financial reporting as of December 31, 2008. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework. Based on this assessment, our management believes that, as of December 31, 2008, our internal control over financial reporting is effective.

         (c)   Changes in Internal Control Over Financial Reporting.

        There have not been any changes in the Company's internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the Company's fiscal fourth quarter that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

        As of December 31, 2008, the Company completed its remediation efforts of the material weakness described above.

ITEM 9B.    OTHER INFORMATION

        None.

70


Table of Contents


PART III

ITEM 10.    DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Executive Officers and Directors

        The following table sets forth information about our executive officers and directors:

Name
  Age   Position
Jeff Clarke     47   President, Chief Executive Officer and Director
Michael E. Rescoe     56   Executive Vice President and Chief Financial Officer
Gordon A. Wilson     42   President and Chief Executive Officer, GDS Business
Kenneth S. Esterow     44   President and Chief Executive Officer, GTA Business
Eric J. Bock     43   Executive Vice President, Chief Administrative Officer and General Counsel; Chief Compliance Officer
Jo-Anne Kruse     42   Executive Vice President, Human Resources
Paul C. Schorr IV     41   Chairman of the Board of Directors
Martin J. Brand     34   Director
William J.G. Griffith     37   Director
M. Gregory O'Hara     42   Director

        Jeff Clarke.     Mr. Clarke has served as our President and Chief Executive Officer since April 2006. Mr. Clarke has served as a member of our Board of Directors since September 2006. Mr. Clarke also serves as Chairman of the Board of Directors of Orbitz Worldwide, Inc. Mr. Clarke has 21 years of strategic, operational and financial experience with leading high-technology firms. From April 2004 to May 2006, Mr. Clarke was Chief Operating Officer of the software company CA, Inc. (formerly Computer Associates, Inc.). Mr. Clarke also served as Executive Vice President and Chief Financial Officer of CA, Inc. from April 2004 until February 2005. From 2002 through November 2003, Mr. Clarke was Executive Vice President, Global Operations at Hewlett- Packard Company. Before then, Mr. Clarke joined Compaq Computer Corporation in 1998 and held several positions, including Chief Financial Officer of Compaq from 2001 until the time of Compaq's merger with Hewlett-Packard Company in 2002. From 1985 to 1998, Mr. Clarke held several financial, operational and international management positions with Digital Equipment Corporation. Mr. Clarke serves on the Boards of Directors of UTStarcom, Inc., a Nasdaq company involved in IP-based, end-to-end networking solutions, and Red Hat, Inc., a New York Stock Exchange company that is a leading open source technology solutions provider. Mr. Clarke is also a member of the Board of Directors of the Transatlantic Business Dialogue, an executive committee member of the World Travel and Tourism Council (WTTC) and a member of the Geneseo Foundation Board of Directors (Charitable Foundation for SUNY at Geneseo).

        Michael E. Rescoe.     Mr. Rescoe has served as our Executive Vice President and Chief Financial Officer since November 2006. Mr. Rescoe has 30 years of investment banking and chief financial officer experience with Fortune 100 companies. Most recently, Mr. Rescoe was Chief Financial Officer for Tennessee Valley Authority ("TVA"), which he joined in July 2003. His responsibilities included treasury, accounting, risk management, financial planning, investor relations and retirement services, and he oversaw the development and implementation of all financial strategies for the corporation. Before joining TVA, Mr. Rescoe served as Chief Financial Officer and Executive Vice President of Finance and Planning at 3Com Corporation, a global leader in network technology solutions, in Santa Clara, California. While at 3Com, Mr. Rescoe helped to complete the spin-off of Palm, Inc., the corporation's hand-held computing division. Prior to that, Mr. Rescoe was Chief Financial Officer of PG&E Corporation, one of the nation's largest utility and energy companies, located in San Francisco, California. Mr. Rescoe also served as Executive Vice President and Chief Financial Officer for Dallas-based Enserch Corporation (formerly Lone Star Gas), a diversified energy and utility company that was

71


Table of Contents


merged into TXU Inc. Mr. Rescoe has served on the Board of Directors and as Chairman of the Audit Committee of Global Crossing Limited since 2003.

        Gordon A. Wilson.     Mr. Wilson has served as President and Chief Executive Officer of Travelport's GDS business, comprising the GDS business, IT Services and Software and Travelport Business Intelligence, since November 2006. Prior to the acquisition of Worldspan, Mr. Wilson served as President and Chief Executive Officer of Galileo. Mr. Wilson was Chief Executive Officer of B2B International Markets for Cendant's Travel Distribution Services Division from July 2005 to August 2006 and Executive Vice President of International Markets from 2003 to 2005. From 2002 to April 2003, Mr. Wilson was Managing Director of Galileo EMEA and Asia Pacific. From 2000 to 2003, Mr. Wilson was Vice President of Galileo EMEA. Mr. Wilson also served as Vice President of Global Customer Delivery based in Denver, Colorado, General Manager of Galileo Southern Africa in Johannesburg, General Manager of Galileo Portugal and Spain in Lisbon, and General Manager of Airline Sales and Marketing. Prior to joining Galileo International in 1991, Mr. Wilson held a number of positions in the European airline and chemical industries.

        Kenneth S. Esterow.     Mr. Esterow has served as President and Chief Executive Officer of Travelport's GTA business since January 2007. Mr. Esterow was President and Chief Executive Officer of B2B Americas for Cendant's Travel Distribution Services Division from June 2005 to December 2006. From May 2003 to June 2005, Mr. Esterow was Executive Vice President, Supplier Services for Cendant's Travel Distribution Services Division. From September 2001 to April 2003, Mr. Esterow was Senior Vice President and Chief Development Officer of Cendant's Travel Distribution Services Division. Prior thereto, Mr. Esterow served as Senior Vice President, Corporate Strategic Development Group of Cendant Corporation, as well as Senior Vice President and General Manager of AutoVantage.com, TravelersAdvantage.com and PrivacyGuard.com. Mr. Esterow joined Cendant Corporation in 1996 from Deloitte & Touche LLP, where he was a management consultant.

        Eric J. Bock.     Mr. Bock has served as our Executive Vice President, General Counsel and Chief Compliance Officer since August 2006 and our Chief Administrative Officer since January 2009. Mr. Bock served as our Corporate Secretary from August 2006 to January 2009. Mr. Bock oversees our legal, government relations, communications, compliance, corporate secretarial and corporate strategic development functions. Mr. Bock also serves on the Board of Directors of numerous subsidiaries of Travelport, as well as Travelport's Employee Benefits and Charitable Contribution Committees. From May 2002 to August 2006, Mr. Bock was Executive Vice President, Law and Corporate Secretary of Cendant where he oversaw legal groups in multiple functions, including corporate matters, finance, mergers and acquisitions, corporate secretarial and governance, as well as the Travelport legal function since its inception in 2001. From July 1997 until December 1999, Mr. Bock served as Vice President, Legal and Assistant Secretary of Cendant and was promoted to Senior Vice President in January 2000 and Corporate Secretary in May 2000. Prior to this, Mr. Bock was an associate in the corporate group at Skadden, Arps, Slate, Meagher & Flom LLP in New York.

        Jo-Anne Kruse.     Ms. Kruse has served as our Executive Vice President, Human Resources since August 2006. Ms. Kruse is also responsible for global security and facilities for Travelport. In addition, Ms. Kruse serves as the Chair of our Employee Benefits Committee and a member of our Charitable Contribution Committee. From January 2005 to August 2006, Ms. Kruse was Executive Vice President, Human Resources of Cendant's Travel Distribution Services Division and, from October 2001 to January 2005, Ms. Kruse was Senior Vice President, Human Resources of Cendant's Travel Distribution Services Division. From December 1999 to October 2001, Ms. Kruse was Vice President, Human Resources for Cendant. Prior to joining Cendant, Ms. Kruse served in a variety of human resource positions at PepsiCo, Inc./Frito-Lay for five years. Prior thereto, Ms. Kruse served in various human resources positions at Bristol-Myers Squibb/Clairol and Chase Manhattan Bank.

72


Table of Contents

        Paul C. Schorr IV ("Chip").     Mr. Schorr has served as a member of our Board of Directors since July 2006 and as the Chairman of our Board of Directors since September 2006. Mr. Schorr has served as Chairman of our Compensation Committee since September 2006. Mr. Schorr has served as a member of our Audit Committee since September 2006 and served as Chairman of the Audit Committee from September 2006 to March 2007. Mr. Schorr is a Senior Managing Director in the Corporate Private Equity Group of Blackstone. Mr. Schorr principally concentrates on investments in technology. Before joining Blackstone in 2005, Mr. Schorr was a Managing Partner of Citigroup Venture Capital in New York where he was responsible for the firm's technology/telecommunications practice. Mr. Schorr was involved in such transactions as Fairchild Semiconductor, ChipPAC, Intersil, AMI Semiconductor, Worldspan and NTelos. He had been with Citigroup Venture Capital for nine years. Mr. Schorr received his MBA with honors from Harvard Business School and a BSFS magna cum laude from Georgetown University's School of Foreign Service. Mr. Schorr is a member of the Board of Directors of Freescale Semiconductor, Inc. and Orbitz Worldwide, Inc. Mr. Schorr is also a member of the Board of Jazz at Lincoln Center.

        Martin J. Brand.     Mr. Brand has served as a member of our Board of Directors, Chairman of our Audit Committee and a member of our Compensation Committee since March 2007. Mr. Brand is a Principal in the Corporate Private Equity Group of Blackstone. Mr. Brand joined Blackstone's London office in 2003 and transferred to Blackstone's New York office in 2005. Since joining Blackstone, Mr. Brand has been involved in the execution of the firm's direct investments in SULO, Kabel BW, Primacom, New Skies, CineUK, NHP, Travelport, Vistar, Performance Food Group and OSUM, as well as add-on investments in Cleanaway and Worldspan. Before joining Blackstone, Mr. Brand was a consultant with McKinsey & Company. Prior to that, Mr. Brand was a derivatives trader with the Fixed Income, Currency and Commodities division of Goldman, Sachs & Co. in New York and Tokyo. Mr. Brand is a member of the Board of Directors of Performance Food Group Company.

        William J.G. Griffith.     Mr. Griffith has served as a member of our Board of Directors and our Audit Committee and Compensation Committee since September 2006. Mr. Griffith is a General Partner of Technology Crossover Ventures, or TCV, a private equity and venture capital firm. Mr. Griffith joined TCV as a Principal in 2000 and became a General Partner in 2003. Prior to joining TCV, Mr. Griffith was an associate at The Beacon Group, a private equity firm that was acquired by JP Morgan Chase in 1999. Prior to that, Mr. Griffith was an investment banking analyst at Morgan Stanley. Mr. Griffith serves on the Boards of Directors of Orbitz Worldwide, Inc. and several privately-held companies.

        M. Gregory O'Hara.     Mr. O'Hara has served as a member of our Board of Directors since April 2008 and a member of our Audit Committee and Compensation Committee since April 2008. Mr. O'Hara has served as a Managing Director of One Equity Partners (OEP) since January 2006 and has over 20 years of operating experience. Prior to joining OEP, Mr. O'Hara served as Executive Vice President of Worldspan from June 2003 to December 2005 and was a member of its board of directors. Prior to this, Mr. O'Hara was a management partner advising Citicorp Venture Capital and Ontario Teachers Pension Plan, served as Senior Vice President of Sabre, and worked in various capacities for Perot Systems Corporation. Mr. O'Hara holds a M.B.A. from Vanderbilt University.

        Each Director is elected annually and serves until the next annual meeting of stockholders or until his or her successor is duly elected and qualified.

        None of our Directors receive compensation for their service as a Director, but receive reimbursement of expenses incurred from their attendance at Board of Director meetings.

        Our executive officers are appointed by, and serve at the discretion of, our board of directors. There are no family relationships between our directors and executive officers.

73


Table of Contents

Transition of Certain Corporate Functions

        As part of our ongoing efforts to operate in the most effective manner, we have determined to consolidate many of our corporate financial and human resources functions into our UK based GDS headquarters effective as of the fourth quarter of 2009. Our current financial and human leadership teams will transition their responsibilities over the next several months to executives based in the UK. Our Chief Financial Officer, Michael Rescoe, and our Executive Vice President, Human Resources, Jo-Anne Kruse, have determined that they will not be relocating to the UK and will be departing on October 1, 2009 and October 2, 2009, respectively, following the transition. As part of the transition, Philip Emery, currently Chief Financial Officer, Travelport GDS, will be appointed Deputy Chief Financial Officer of Travelport and will report to Mr. Rescoe. Following the transition period, we expect to appoint Mr. Emery as Chief Financial Officer of Travelport.

Compensation Committee Interlocks and Insider Participation

        As a privately-held company, we are not required to have independent directors on our Board of Directors. None of our directors is independent.

Board Composition

Committees of the Board

        Our board of directors has an audit committee, a compensation committee and an executive committee. Our board of directors may also establish from time to time any other committees that it deems necessary and advisable. None of the directors in these committees are independent directors.

    Audit Committee

        Our Audit Committee is comprised of Messrs. Schorr, Brand, Griffith and O'Hara. Mr. Brand is the Chairman of the Audit Committee. The audit committee is responsible for assisting our board of directors with its oversight responsibilities regarding: (i) the integrity of our financial statements; (ii) our compliance with legal and regulatory requirements; (iii) our independent registered public accounting firm's qualifications and independence; and (iv) the performance of our internal audit function and independent registered public accounting firm.

        As we do not have publicly traded equity outstanding, we are not required to have an audit committee financial expert. Accordingly, our Board of Directors has not made a determination as to whether it has an audit committee financial expert.

    Compensation Committee

        Our Compensation Committee is comprised of Messrs. Schorr, Brand, Griffith and O'Hara. Mr. Schorr is the Chairman of the Compensation Committee. The compensation committee is responsible for determining executive base compensation and incentive compensation and approving the terms of grants pursuant to our equity incentive program.

Code of Conduct

        We have adopted a Code of Business Conduct and Ethics that applies to all of our officers and employees, including our principal executive officer, principal financial officer and principal accounting officer. Our Code of Business Conduct and Ethics can be accessed in the "Investor Center—Corporate Governance" section of our website at www.travelport.com . The purpose of our code is to promote honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships; to promote full, fair, accurate, timely and

74


Table of Contents


understandable disclosure in periodic reports required to be filed by us; and to promote compliance with all applicable rules and regulations that apply to us and our officers and directors.

Limitations of Liability and Indemnification Matters

        Our corporate by-laws provide that, to the fullest extent permitted by law, every current and former director, officer or other legal representative of our company shall be entitled to be indemnified by our company against judgments, fines, penalties, excise taxes, amounts paid in settlement and costs, charges and expenses (including attorneys' fees and disbursements) resulting from any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, including, but not limited to, an action by or in the right of the company to procure a judgment in its favor, by reason of the fact that such person is or was a director or officer of the company, or is or was serving in any capacity at the request of the company for any other corporation, partnership, joint venture, trust, employee benefit plan or other enterprise. Persons who are not our directors or officers may be similarly indemnified in respect of service to the company or to any other entity at the request of the company to the extent our Board of Directors at any time specifies that such persons are entitled to indemnification.

        To the fullest extent permitted by applicable law, we or one or more of our affiliates plan to enter into agreements to indemnify our directors, executive officers and other employees. Any such agreements would provide for indemnification for related expenses including attorneys' fees, judgments, fines and settlement amounts incurred by any of these individuals in any action or proceeding. We believe that these provisions and agreements are necessary to attract and retain qualified persons as our directors and executive officers.

        As of the date of this Annual Report on Form 10-K, we are not aware of any pending litigation or proceeding involving any director, officer, employee or agent of our company where indemnification will be required or permitted. Nor are we aware of any threatened litigation or proceeding that might result in a claim for indemnification.

ITEM 11.    EXECUTIVE COMPENSATION

Compensation Discussion and Analysis

Introduction

        Since our separation from Cendant, our executive compensation plans have been designed to attract and retain talented individuals and to link the compensation of those individuals to our performance.

        Following the separation, we adjusted the compensation of our executives to reflect our status as a newly-independent company owned by private equity firms. Specifically, we entered into the equity arrangements described below, and we entered into employment agreements with most of our senior executives, which standardized the employment terms for these individuals and reflected the financial terms, such as the base salary and annual target bonus, in light of their new roles in Travelport. In 2008, we awarded bonuses to our executive officers to reflect our success as a company and our executives' contributions to that success.

        We have, from time to time, used market data provided by Towers Perrin, Frederick W. Cook, Mercer Consulting and Hewitt New Bridge Street Consultants to obtain comparative information about the levels and forms of compensation that companies of comparable size to us award to executives in comparable positions. We use this data to ensure that our executive compensation program is competitive and that the compensation we award to our senior executives is competitive with that awarded to senior executives in similar positions at similarly-sized companies. Our market comparison information is generally based upon S&P 500 and FTSE 250 and 350 survey data. Compensation data on competitive companies is generally not available because they are privately held.

75


Table of Contents

        The Compensation Committee of our Board of Directors is comprised of Messrs. Schorr (chair), Brand, Griffith and O'Hara. The purpose of the Compensation Committee is to, among other things, determine executive compensation and approve the terms of our equity incentive plans.

Compensation of Our Named Executive Officers

        Our Named Executive Officers for the fiscal year ended December 31, 2008 are Jeff Clarke, our President and Chief Executive Officer, Gordon Wilson, our President and Chief Executive Officer, GDS, Kenneth Esterow, our President and Chief Executive Officer, GTA, Eric J. Bock, our Executive Vice President, Chief Administrative Officer and General Counsel, and Michael Rescoe, our Executive Vice President and Chief Financial Officer.

Executive Compensation Objectives and Philosophy

        As a privately-held company, our primary executive compensation objective is to attract and retain top talent from within the highly competitive global marketplace so as to maximize shareholder value. We seek to recruit and retain individuals who have demonstrated a high level of expertise and who are leaders in our unique, technology-based industry. As a result of the industry's historical and current developments, cash and other compensation paid to our executive officers are typically highly competitive.

        Our highly competitive compensation program is composed of four principal components, all of which are identified in the Summary Compensation Table below:

    salary;

    annual incentive compensation (bonus awards);

    long-term incentive compensation (in the form of restricted equity and/or restricted cash awards); and

    other limited perquisites and benefits.

        Our executive compensation strategy uses cash compensation and perquisites to attract and retain talent, and our variable cash and long-term incentives aim to ensure a performance-based delivery of pay that aligns, as much as possible, our Named Executive Officers' rewards with our shareholders' interests and takes into account competitive factors and the need to attract and retain talented individuals.

Other Considerations

        We also consider individual circumstances related to each executive's retention. For example, when Mr. Clarke was hired by Cendant as our Chief Executive Officer to guide us through either the completion of the sale of the Travelport businesses to a third party or through an initial public offering, he forfeited certain economic incentives associated with his previous employment. As a result, Cendant provided Mr. Clarke with a compensation package designed to compensate Mr. Clarke for the forfeited awards. The level of his compensation was also set by Cendant to be commensurate with the compensation of other similarly situated chief executives in the industry and within Cendant, and to reflect the post-employment non-competition covenant to which Mr. Clarke agreed as part of his employment contract. Likewise, in connection with the separation from Cendant, Mr. Clarke agreed to amend certain terms of his employment agreement in light of the fact that we would be a privately-held company, and we provided Mr. Clarke with a compensation package that was comparable in economic terms to his former compensation package at Cendant and reflected his enhanced responsibility due to our sale by Cendant. The specific terms of Mr. Clarke's employment agreement are set forth below under "—Employment Agreements."

        In addition, the other Named Executive Officers, with the exception of Mr. Rescoe, who joined us following the separation, similarly received compensation packages that reflected their new responsibilities following the separation.

76


Table of Contents

        Salary.     Base salaries for our Named Executive Officers reflect each executive's level of experience, responsibilities and expected future contributions to our success, as well as market competitiveness. Base salaries are specified in each officer's employment agreement, which dictates the individual's base salary for so long as the agreement specifies, as described more fully below under "—Employment Agreements." We review base salaries annually based upon, among other factors, individual and company performance and the competitive environment in our industry in determining whether salary adjustments are warranted.

        Bonuses.     We pay two different types of bonuses:

    Discretionary Bonus.   Discretionary bonuses can take the form of signing, retention, sale and other discretionary bonuses, as determined by the Compensation Committee. We paid discretionary bonuses to our Named Executive Officers in 2008, as described in "—Summary Compensation Table" below, and we may elect to pay these types of bonuses again from time to time in the future.

    Annual Incentive Compensation (Bonus).   We have developed an annual bonus program to align executives' goals with our objectives for the applicable year. The target payment for each of our Named Executive Officers is specified in each Named Executive Officer's employment agreement and ranges from 100% to 150% of each officer's base salary (with a maximum of 350% of the target level for Mr. Clarke). As receipt of these bonuses is subject to the attainment of performance criteria, they may be paid, to the extent earned or not earned, at, below, or above target levels. For 2008, these bonuses were based primarily upon achievement as compared to the adjusted EBITDA stretch targets established by our Board of Directors for the first and second halves of the year. The bonuses paid for the first half and the second halves of 2008 pursuant to these arrangements are set forth in the Summary Compensation Table below under the "Non-Equity Incentive Plan Compensation" column. Annual bonuses for 2009 will be similarly structured and will also be based upon the achievement of adjusted EBITDA targets established by our Board of Directors. For 2009, executive officers other than Mr. Clarke will have a maximum potential award of 200% of base salary. The maximum potential award for Mr. Clarke will continue to be 350% of target level.

        Long-Term Incentive Compensation.     The principal goal of our long-term incentive plans is to align the interests of our executives and our shareholders.

    Option awards.   We do not currently utilize options as part of our executive compensation program.

    Stock Partnership.   We provide long-term incentives through our equity incentive plan, which utilizes different classes of equity and is described further below under "—Our Equity Incentive Plan." Under the terms of the plan, we may grant equity incentive awards in the form of Class A-2 Units and/or Restricted Equity Units of our ultimate parent, TDS Investor (Cayman) L.P., a limited partnership, to officers, employees, non-employee directors or consultants.

        Each Class A-2 Unit represents an interest in a limited partnership and has economic characteristics that are similar to those of shares of common stock in a corporation. Each Restricted Equity Unit entitles its holder to receive one Class A-2 Unit at a future date, subject to certain vesting conditions.

        Pension and Non-Qualified Deferred Compensation.     None of our Named Executive Officers receives benefits under a defined benefit pension plan. We do, however, provide for limited deferred compensation arrangements for U.S. executives.

        All Other Compensation.     We have a limited program granting perquisites and other benefits to our executive officers.

77


Table of Contents


Summary Compensation Table

        The following table contains compensation information for our Named Executive Officers for the fiscal year ended December 31, 2008.

Name and Principal Position
  Year   Salary
($)
  Bonus(1)
($)
  Stock
Awards(2)
($)
  Non-Equity
Incentive Plan
Compensation(3)
($)
  All Other
Compensation(4)
($)
  Total
($)
 

Jeff Clarke,

    2008     1,000,000     209,688     0     3,375,000     853,648 (5)   5,438,336  
 

President, Chief Executive Officer

    2007     1,000,000     0     35,059,616     5,250,000     1,340,271     42,649,887  
 

and Director

                                           

Gordon Wilson,

    2008     547,238     85,854     0     820,856     140,199 (7)   1,594,147  
 

President and Chief Executive

    2007     653,363     0     14,762,136     1,389,430     164,602     16,969,531  
 

Officer, GDS(6)

                                           

Kenneth Esterow,

    2008     500,000     59,486     0     750,000     156,746 (8)   1,466,231  
 

President and Chief Executive

    2007     433,654     0     9,123,789     925,000     326,153     10,808,596  
 

Officer, GTA

                                           

Eric J. Bock,

    2008     475,000     44,759     0     712,500     385,229 (9)   1,617,488  
 

Executive Vice President, Chief

    2007     430,769     0     6,702,443     900,000     214,413     8,247,625  
 

Administrative Officer and

                                           
 

General Counsel

                                           

Michael Rescoe,

    2008     500,000     67,622     0     750,000     157,107 (10)   1,474,729  
 

Executive Vice President and

    2007     500,000     0     11,847,696     1,000,000     531,569     13,879,265  
 

Chief Financial Officer

                                           

(1)
Amounts included in this column reflect a special bonus paid to management in May 2008. The amounts in this column do not include any amounts paid as annual incentive compensation (bonus), which are reported separately in the column entitled Non-Equity Incentive Plan Compensation.

(2)
Amounts included in this column reflect the dollar amount recognized for financial statement reporting purposes for the fiscal year ended December 31, 2007 in accordance with FAS 123R in connection with awards of Restricted Equity Units, Class B Units, Class B-1 Units, Class C Units and Class D Units. The amounts in this column for 2007 reflect vesting of 73.53% of the Restricted Equity Units granted pursuant to the Supplemental Profit Sharing Plan. Such Restricted Equity Units vested based upon our achievement of a certain level of EBITDA in 2007. Related fair values consider the right to receive dividends in respect of such equity awards, and, accordingly, dividends paid are not separately reported in this table. Amounts included in this column for 2007 include the incremental value of Class C Units and Class D Units that were granted in 2006 for which the value was adjusted in 2007 pursuant to modifications in vesting conditions. Assumptions used in the calculation of these amounts are included in footnote 18, "Equity-Based Compensation," to the financial statements included in this Form 10-K.

(3)
Amounts included in this column include amounts paid as annual incentive compensation (bonus).

(4)
As detailed in footnote 2 above, the right to receive dividends in respect of equity awards is included in the FAS 123R value and, thus, dividends paid to our Named Executive Officers in 2007 and 2008 are not included in All Other Compensation.

(5)
Includes company matching 401(k) contributions of $13,800, bonus deferred compensation match of $292,500, base compensation deferred compensation match of $46,200, housing allowance and related benefits of $153,501, tax assistance on such housing allowance benefits of $153,408, financial planning benefits of $7,810, tax assistance on such financial planning benefits of $8,842, payment of employee FICA on vesting of Restricted Equity Units of $89,149 and tax assistance on such FICA of $88,438.

(6)
All amounts expressed for Mr. Wilson (with the exception of equity awards) were paid in British pounds and have been converted to U.S. dollars at the applicable exchange rate for December 31 of the applicable year, i.e.  1.4593 U.S. dollars to 1 British pound as of December 31, 2008 and 1.9849 U.S. dollars to 1 British pound as of December 31, 2007.

(7)
Includes company matching pension contributions of $83,837, travel allowance of $4,378, car allowance benefits of $37,292 and financial planning benefits of $14,593.

(8)
Includes company matching 401(k) contributions of $13,800, bonus deferred compensation match of $48,242, base compensation deferred compensation match of $11,539, car allowance benefits of $13,013, tax assistance on such car allowance benefits of $2,508, payment of employee FICA on vesting of Restricted Equity Units of $36,291 and tax assistance on such FICA of $31,353.

78


Table of Contents

(9)
Includes company matching 401(k) contributions of $13,800, bonus deferred compensation match of $41,325, base compensation deferred compensation match of $10,962, relocation benefits of $216,913 (including tax assistance of $81,395), financial planning benefits of $2,435, car allowance benefits of $16,556, tax assistance on financial planning and car allowance benefits of $13,715, payment of employee FICA on vesting of Restricted Equity Units of $36,291 and tax assistance on such FICA of $33,232. For more details on Mr. Bock's relocation, please see Item 13 on Certain Relationships and Related Transactions, and Director Independence.

(10)
Includes company matching 401(k) contributions of $10,205, bonus deferred compensation match of $43,500, car allowance benefits of $16,735, tax assistance on such car allowance benefits of $10,067, payment of employee FICA on vesting of Restricted Equity Units of $41,096 and tax assistance on such FICA of $35,504.



Grants of Plan-Based Awards During 2008

 
   
  Estimated Potential Payouts Under Non-Equity Incentive Plan Awards   Estimated Future Payouts Under Equity Plan Awards    
   
Name
  Type of Award   Threshold
($)
  Target
($)
  Maximum
($)
  Threshold
(#)
  Target
(#)
  Maximum
(#)
  All Other Stock Awards: Number of Shares of Stock Units
(#)
  Grant Date Fair Value of Stock and Option Awards
($)

Jeff Clarke,
President, Chief Executive Officer and Director

  Non-Equity Incentive plan   $ 0   $ 1,500,000   $ 5,250,000   n/a   n/a   n/a   n/a   n/a

Gordon Wilson,
President and Chief Executive Officer, GDS

 

Non-Equity Incentive Plan

 
$

0
 
$

547,238
 
$

1,094,475
 

n/a

 

n/a

 

n/a

 

n/a

 

n/a

Kenneth Esterow,
President and Chief Executive Officer, GTA

 

Non-Equity Incentive Plan

 
$

0
 
$

500,000
 
$

1,000,000
 

n/a

 

n/a

 

n/a

 

n/a

 

n/a

Eric J. Bock,
Executive Vice President, Chief Administrative Officer and General Counsel

 

Non-Equity Incentive Plan

 
$

0
 
$

475,000
 
$

950,000
 

n/a

 

n/a

 

n/a

 

n/a

 

n/a

Michael Rescoe,
Executive Vice President and Chief Financial Officer

 

Non-Equity Incentive Plan

 
$

0
 
$

500,000
 
$

1,000,000
 

n/a

 

n/a

 

n/a

 

n/a

 

n/a

Employment Agreements

        We have employment agreements with each of our Named Executive Officers, which supersede all prior understandings regarding their employment. Named Executive Officers also have received equity-based awards in TDS Investor (Cayman) L.P.

Jeff Clarke, President and Chief Executive Officer

        Compensation, Term.     We entered into an amended employment agreement with Jeff Clarke, effective September 26, 2006, pursuant to which he serves as our President and Chief Executive Officer. Mr. Clarke's employment agreement has a three-year term and provides for automatic one-year renewal periods upon the expiration of the initial term or any subsequent term, unless either party provides notice of non-renewal at least 120 days prior to the end of the then-current term. Mr. Clarke is entitled to a minimum base salary of $1,000,000, subject to annual increases at the discretion of our Board of Directors, although effective January 31, 2009, Mr. Clarke has voluntarily reduced his salary 5% for the remainder of 2009. Mr. Clarke is eligible for a target annual bonus of 150% of his unreduced base salary upon the achievement of an annual EBITDA target established by our Board (with a maximum potential bonus of 350% of target level).

79


Table of Contents

        Severance Terms.     Mr. Clarke's employment agreement provides that if he is terminated by us without cause or resigns as a result of constructive termination, he will receive his base salary through termination, unpaid annual bonus from the preceding year, reimbursement for un-reimbursed business expenses and any accrued benefits under our benefits plans ("accrued rights"), and the following:

    a pro rata portion of his annual bonus for the year of termination, payable when otherwise paid to other executives for that year;

    an amount equal to 299% multiplied by the sum of (i) his unreduced annual base salary and (ii) his target annual bonus; and

    vesting of any equity-based awards to the extent provided for in the applicable award agreements.

        In addition, in the event that any payments or benefits provided to Mr. Clarke under his employment agreement or any other plan or agreement in connection with a change in control by us result in an "excess parachute payment" excise tax of over $50,000 being imposed on Mr. Clarke, he would be entitled to a gross-up payment equal to the amount of the excise tax, as well as a payment equal to the income tax and additional excise tax on the gross-up payment.

        Constructive Termination.     Constructive termination is defined in Mr. Clarke's employment agreement as:

    any material failure by us to fulfill our obligations under the employment agreement (including any reduction to Mr. Clarke's annual base salary, as increased from time to time) or any equity agreement he has with us;

    our failure to nominate Mr. Clarke for election to our Board of Directors;

    the failure of our majority shareholder (if there is one) to elect Mr. Clarke to our Board of Directors;

    the failure of any successor to our business operations to assume our obligations under the employment agreement;

    the primary business office for Mr. Clarke being relocated to any place more than 30 miles from the city limits of Parsippany, NJ, New York, NY or Chicago, IL;

    a material and sustained diminution of Mr. Clarke's duties and responsibilities as of the date of the employment agreement; or

    our election not to renew the initial employment term or any subsequent extension thereof (except as a result of Mr. Clarke reaching retirement age, as determined by our policy).

        Any of the events described above will be a constructive termination only if we fail to cure the event within 30 days after receipt from Mr. Clarke of written notice of the event that he believes constitutes a constructive termination. In addition, a constructive termination shall cease to exist for an event on the 60 th  day following the later of its occurrence or Mr. Clarke's knowledge of the event, unless Mr. Clarke has given us written notice thereof prior to such date.

Gordon Wilson, President and Chief Executive Officer, GDS

        Compensation, Term.     Travelport International Ltd (formerly Galileo International Ltd. and our wholly-owned, indirect subsidiary) entered into a service agreement with Gordon Wilson effective March 30, 2007, which reflects the material terms of the Company's earlier agreements with Mr. Wilson. The service agreement continues until it is terminated by either party giving to the other at least twelve months' prior written notice. If full notice is not given, we will pay salary and benefits in lieu of notice for any unexpired period of notice, regardless of which party gave notice of termination. Mr. Wilson is entitled to a minimum base salary of £325,000, subject to annual increases at the

80


Table of Contents

discretion of our Board of Directors. Mr. Wilson is eligible for a target annual bonus of 100% of his base salary. Mr. Wilson's period of continuous employment with us commenced on May 13, 1991 and will automatically terminate on his 60 th  birthday. Mr. Wilson's current base salary is £375,000.

        Severance Terms.     Mr. Wilson's employment agreement requires that if either he or we serve notice to the other to terminate Mr. Wilson's employment with us, in our absolute discretion, we may require him to take "garden leave" for all or part of the remaining period of his employment. If Mr. Wilson is asked to take "garden leave," he:

    has agreed to resign immediately from any offices he holds with us or any affiliate upon our request;

    may be required to carry out none or some of his duties during the remaining period of his employment;

    must return to us all documents and other materials (including copies) belonging to us or any affiliate containing confidential business information;

    may not, without our permission, contact or attempt to contact in a business context any of our employees, clients, suppliers or professional advisers that he reasonably expected to know or have known in the course of his duties with us; and

    may not attend his place of work or any other of our or our affiliates' premises unless requested to do so.

During any period of "garden leave," Mr. Wilson will continue to receive his full salary, other remuneration and benefits.

Messrs. Rescoe (Executive Vice President and Chief Financial Officer), Esterow (President and Chief Executive Officer, GTA), and Bock (Executive Vice President, Chief Administrative Officer and General Counsel)

        Compensation, Term.     The employment agreements for Michael Rescoe, Kenneth Esterow and Eric Bock each have a three-year initial term. They provide for automatic one-year renewal periods upon the expiration of the initial term or any subsequent term, unless either party provides the notice of non-renewal at least 120 days prior to the end of the then-current term. Each of the agreements also includes provision for the payment of an annual base salary subject to annual review and adjustment, and each of them is eligible for a target annual bonus based upon the achievement of certain financial performance criteria of 100% of annual base salary (and in the case of Mr. Esterow, as calculated prior to the reduction described below). Mr. Rescoe's current base salary is $500,000 and Mr. Esterow's base salary is $500,000, although effective January 31, 2009, Mr. Esterow has voluntarily reduced his salary 5% for the remainder of 2009. Mr. Bock's current base salary is $475,000.

        Severance Terms.     The terms of the employment agreements for each of Messrs. Esterow and Rescoe establish that, if such officer is terminated by us without cause or resigns as a result of constructive termination, he will continue to receive his then annual base salary and target annual bonus in accordance with our normal payroll practices for a period of twenty-four months, subject to his compliance with post-employment restrictive covenants. For Mr. Bock, pursuant to a 2007 amendment to his employment agreement, this period is thirty-six months, subject to his compliance with post-employment restrictive covenants. In addition, each of them will receive his then accrued rights, a pro rata portion of his then annual bonus for the year of termination, payable when otherwise paid to executives for that year, and any vesting of any equity-based awards to the extent provided for in the applicable award agreements.

        As discussed in "Directors, Executive Officers and Corporate Governance—Transition of Certain Corporate Functions" above, Mr. Rescoe will no longer serve as our Chief Financial Officer and will be leaving the Company on October 1, 2009. Subject to the terms of our agreement with Mr. Rescoe, we

81


Table of Contents


will be paying Mr. Rescoe the amounts specified in his employment agreement plus certain other specified amounts, as set forth in the Agreement and General Release between us and Mr. Rescoe.

        Constructive Termination.     Constructive termination is defined in the employment agreements for Messrs. Esterow, Rescoe and Bock as:

    any material reduction in annual base salary or target annual bonus (excluding any change in value of equity incentives or a reduction affecting substantially all similarly situated executives);

    our failure to pay compensation or benefits when due;

    a material and sustained diminution of the executive's duties and responsibilities as of the date of the employment agreement;

    the primary business office for the executive being relocated by more than 50 miles; or

    our election not to renew the initial employment term or any subsequent extension of the employment term (except as a result of the executive reaching retirement age, as determined by our policy).

        Any of the events described above will be a constructive termination only if we fail to cure the event within 30 days after receipt from the executive of written notice of the event that he believes constitutes a constructive termination. In addition, a constructive termination shall cease to exist for an event on the 60th day following the later of its occurrence or the executive's knowledge of the event, unless the executive has given us written notice thereof prior to such date.

Restrictive Covenants

        As a result of the restrictive covenants contained in their employment agreements and/or equity award agreements, each of the Named Executive Officers has agreed not to disclose, or retain and use for his own benefit or benefit of another person our confidential information. Each Named Executive Officer has also agreed not to directly or indirectly compete with us, not to solicit our employees or clients, engage in, or directly or indirectly manage, operate, or control or join our competitors, or compete with us or interfere with our business or use his status with us to obtain goods or services that would not be available in the absence of such a relationship to us. Each equity award agreement provides that these restrictions are in place for two years after the termination of employment. In the case of Messrs. Clarke, Rescoe, Esterow and Bock, these restrictions in their employment agreements are effective for a period of two years after employment with us has been terminated for any reason. In the case of Mr. Wilson, the restrictions contained in his employment agreement are effective for a period of 12 months following the termination of his employment. Should we exercise our right to place Mr. Wilson on "garden leave," the period of time that he is on such leave will be subtracted from and thereby reduce the length of time that he is subject to these restrictive covenants in his employment agreement.

        In addition, each of the Named Executive Officers has agreed to grant us a perpetual, non-exclusive, royalty-free, worldwide, and assignable and sub-licensable license over all intellectual property rights that result from his work while employed with us.

Our Equity Incentive Plan

        Under the terms of the TDS Investor (Cayman) L.P. 2006 Interest Plan, as amended and/or restated, we may grant equity incentive awards in the form of Class A-2 Units or Restricted Equity Units to our current or prospective officers, employees, non-employee directors or consultants.

82


Table of Contents

Purposes of the Plan

        The purposes of the plan are:

    (1)
    to promote our interests and those of our partners by attracting and retaining exceptional officers and other employees, non-employee directors and consultants; and

    (2)
    to enable such individuals to acquire an equity interest in and participate in our long-term growth and financial success.

Administration of the Plan

        The Board of Directors of TDS Investor (Cayman) GP Ltd. conducts the general administration of the plan in accordance with the plan's provisions. The Board administers, construes and interprets the plan and establishes rules for carrying it out and makes changes to such rules when appropriate.

        The Board may employ counsel, consultants, accountants, appraisers, brokers or other persons, and may appoint other agents to properly administer the plan. The Board and our officers and directors are entitled to rely upon the advice, opinions or valuations of any such persons. All actions taken and all interpretations and determinations made by the Board in good faith shall be final and binding. No member of the Board shall be personally liable for any action, determination or interpretation made in good faith with respect to the plan or the awards, and all members of the Board shall be fully protected by us with respect to any such action, determination or interpretation.

        The Board may from time to time make awards under the plan to employees, or other persons having a relationship with us or any of our subsidiaries, in such form and having such terms, conditions and limitations as the board may determine. Subject to the provisions of the plan, the Board will determine the forms and amounts of awards for participants. The terms, conditions and limitations of each award under the plan must be set forth in an award agreement in a form approved by the Board, consistent, however, with the terms of the plan; provided that award agreements will contain provisions dealing with the treatment of awards in the event of the termination of employment, death or disability of a participant, and may also include provisions concerning the treatment of awards in the event of a change of control of us. The Board has the authority to make such amendments to any terms and conditions applicable to outstanding grants as are consistent with the plan, provided that, except for adjustments under the adjustment provisions set forth in the plan, no such action can modify an award in a manner adverse to the participant without the participant's consent except as such modification is provided for or contemplated in the terms of the award. The Board will determine whether and when awards may be settled, exercised, canceled, forfeited, or suspended. All designations, determinations and other decisions made by the Board relating to the plan or any award will be binding upon all persons.

Awards

        Awards may be granted singly, in combination or in tandem. Awards, in the Board's sole discretion, may take the form of units or restricted equity units. The participant will be required to become a party to an award agreement as a condition to the grant of an award. Upon receipt of the units, the participant also will be required to become a party to our partnership agreement. All awards and interests will be held by the participant subject to the terms and conditions of our partnership agreement and the award agreement.

Restricted Equity Awards

        Our Named Executive Officers hold a number of Class A-2 Units. We converted all vested Restricted Equity Units ("REUs") granted before July 1, 2008 to Class A-2 Units on December 10, 2008. In connection with that conversion, the Company gave executives who held such REUs the option of net share settlement ( i.e.  withholding units equivalent to the taxes to be withheld) or writing

83


Table of Contents


a check for the taxes, and the Company forwarded the amount withheld or paid to applicable tax authorities. As a result, none of our Named Executive Officers currently hold any vested or unvested REUs. The Class A-2 Units are interests in a limited partnership and have economic characteristics that are similar to those of shares of common stock in a corporation.


Outstanding Equity Awards at 2008 Fiscal-Year End

 
  Stock Awards
Name
  Type of Award   Number of Shares or Units of Stock That Have Not Vested (#)(1)   Market Value of Shares or Units of Stock That Have Not Vested ($)(1)   Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#)(1)   Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($)(1)
Jeff Clarke,   n/a   n/a   n/a   n/a   n/a
  President, Chief Executive                    
  Officer and Director                    

Gordon Wilson,

 

n/a

 

n/a

 

n/a

 

n/a

 

n/a
  President and Chief                    
  Executive Officer, GDS                    

Kenneth Esterow,

 

n/a

 

n/a

 

n/a

 

n/a

 

n/a
  President and Chief                    
  Executive Officer, GTA                    

Eric J. Bock,

 

n/a

 

n/a

 

n/a

 

n/a

 

n/a
  Executive Vice President,                    
  Chief Administrative                    
  Officer and General                    
  Counsel                    

Michael Rescoe,

 

n/a

 

n/a

 

n/a

 

n/a

 

n/a
  Executive Vice President and                    
  Chief Financial Officer                    

(1)
As noted above, none of the Company's Named Executive Officers held any outstanding equity awards ( e.g.,  REUs) at 2008 fiscal year end.


Option Exercises and Stock Vested in 2008

 
  Number of Restricted Equity Units Becoming Vested During the Year   Number of Shares/Units Acquired on Vesting (#)(1)   Value Realized on Vesting ($)(2)  
Jeff Clarke,     2,170,312     2,170,312   $ 6,148,184  
  President, Chief Executive Officer and Director                    

Gordon Wilson,

 

 

1,218,122

 

 

1,218,122

 

$

3,450,765

 
  President and Chief Executive Officer, GDS                    

Kenneth Esterow,

 

 

883,495

 

 

883,495

 

$

2,502,815

 
  President and Chief Executive Officer, GTA                    

Eric J. Bock,

 

 

883,495

 

 

883,495

 

$

2,502,815

 
  Executive Vice President, Chief Administrative                    
  Officer and General Counsel                    

Michael Rescoe,

 

 

1,000,478

 

 

1,000,478

 

$

2,834,211

 
  Executive Vice President and Chief Financial                    
  Officer                    

(1)
Reflects vesting of 73.53% of the Restricted Equity Units (REUs) granted pursuant to the Travelport 2007 Supplemental Profit Sharing Plan.

(2)
Reported values were calculated using the same basis as used in the determination of FICA tax liability for US participants. The unit values were based on the most recent independent valuation of the Company at the vesting date.


Pension Benefits in 2008

        No Named Executive Officers are currently in a defined benefit plan sponsored by us or our subsidiaries and affiliates.

84


Table of Contents


Nonqualified Deferred Compensation in 2008

        All amounts disclosed in this table relate to our Travelport Americas, LLC Officer Deferred Compensation Plan (the "the Deferred Compensation Plan"). The Deferred Compensation Plan allows certain executives to defer a portion of their compensation until a later date (which can be during or after their employment), and to receive an employer match on their contributions. In 2008, this compensation included base salary and semi-annual bonus, and the employer match was up to 6%. Each participant can elect to receive a single lump payment or annual installments over a period elected by the executive of up to 10 years.

        In contrast to earlier tables that reflect amounts paid for 2008, the amounts in the table below are only those received in 2008, i.e.  they include deferred compensation amounts in 2008 for 2007 but not deferred compensation amounts in 2009 for 2008.

Name
  Beginning
Balance at
Prior
FYE
(12/31/2007)
($)
  Executive
Contributions
in Last FY
($)
  Registrant
Contributions
in Last FY
($)
  Aggregate
Earnings
in Last FY
($)
  Aggregate
Withdrawals/
Distributions
($)
  Aggregate
Balance
at Last FYE
(12/31/2008)
($)
 

Jeff Clarke,
President, Chief Executive Officer and Director

    1,065,886     1,123,154     358,889     (871,305 )   0     1,676,624  

Gordon Wilson,
President and Chief Executive Officer, GDS(a)

   
   
   
   
   
   
 

Kenneth Esterow,
President and Chief Executive Officer, GTA

   
101,090
   
76,281
   
76,281
   
(78,152

)
 
0
   
175,500
 

Eric J. Bock,
Executive Vice President, Chief Administrative Officer and General Counsel

   
0
   
43,244
   
43,244
   
(20,593

)
 
0
   
65,895
 

Michael Rescoe,
Executive Vice President and Chief Financial Officer

   
0
   
30,000
   
30,000
   
(21,733

)
 
0
   
38,267
 

(a)
Mr. Wilson participates in a United Kingdom defined contribution pension scheme that is similar to a 401(k) plan and therefore is not included in this table.

Severance Arrangements

Potential Payments Upon Termination of Employment

        The following table describes the potential payments and benefits under our compensation and benefit plans and arrangements to which the Named Executive Officers would be entitled upon termination of employment on December 31, 2008.

85


Table of Contents

    Potential Payments Upon Termination of Employment or Change in Control

Current
  Cash
Severance
Payment($)
  Continuation
of Certain
Benefits
(present
value)($)
  Acceleration
and
Continuation
of
Equity Awards
(unamortized
expense as of
12/31/08)($)
  Excise Tax
Gross-up($)
  Total
Termination
Benefits($)
 

Jeff Clarke

                               

 

Voluntary retirement

    0     0     0     0     0  

 

Involuntary termination

    7,475,000     106,701     0     0     7,581,701  

 

Change in Control (CIC)

    0     0     0     0     0  

 

Involuntary or good reason termination after CIC

    7,475,000     106,701     0     0     7,581,701  

Gordon Wilson

                               

 

Voluntary retirement

    0     0     0     0     0  

 

Involuntary termination

    2,188,950     0     0     0     2,188,950  

 

Change in Control (CIC)

    0     0     0     0     0  

 

Involuntary or good reason termination after CIC

    2,188,950     0     0     0     2,188,950  

Kenneth Esterow

                               

 

Voluntary retirement

    0     0     0     0     0  

 

Involuntary termination

    2,500,000     64,862     0     0     2,564,862  

 

Change in Control (CIC)

    0     0     0     0     0  

 

Involuntary or good reason termination after CIC

    2,500,000     64,862     0     0     2,564,862  

Eric J. Bock

                               

 

Voluntary retirement

    0     0     0     0     0  

 

Involuntary termination

    3,325,000     160,275     0     0     3,485,275  

 

Change in Control (CIC)

    0     0     0     0     0  

 

Involuntary or good reason termination after CIC

    3,325,000     160,275     0     0     3,485,275  

Michael Rescoe

                               

 

Voluntary retirement

    0     0     0     0     0  

 

Involuntary termination

    2,500,000     78,906     0     0     2,578,906  

 

Change in Control (CIC)

    0     0     0     0     0  

 

Involuntary or good reason termination after CIC

    2,500,000     78,906     0     0     2,578,906  

        Accrued Pay and Regular Retirement Benefits.     The amounts shown in the table above do not include payments and benefits to the extent they are provided on a non-discriminatory basis to our salaried employees generally upon termination of employment. These include:

    Accrued salary and vacation pay;

    Earned but unpaid bonus; and

    Distributions of plan balances under our 401(k) plan and the Deferred Compensation Plan.

        Deferred Compensation.     The amounts shown in the table do not include distributions of plan balances under our Deferred Compensation Plan. Those amounts are shown in the Nonqualified Deferred Compensation in 2008 table above.

86


Table of Contents

        Death and Disability.     A termination of employment due to death or disability does not entitle the Named Executive Officers to any payments or benefits that are not available to salaried employees generally.

        Involuntary and Constructive Termination and Change-in-Control Severance Pay Program.     As described above under "—Employment Agreements," the Named Executive Officers are entitled to severance pay in the event that their employment is terminated by us without cause or, in the case of Messrs. Clarke, Rescoe, Esterow and Bock, if the Named Executive Officer resigns as a result of a constructive termination or, in the case of Mr. Wilson, a resignation due to fundamental breach of contract. The amounts shown in the table are for such "involuntary or constructive terminations" and are based on the following assumptions and provisions in the employment agreements:

    Covered terminations generally.   Eligible terminations include an involuntary termination for reasons other than cause, or, as applicable, a voluntary resignation by the executive as a result of a constructive termination or fundamental breach of contract.

    Covered terminations following a Change in Control.   Eligible terminations include an involuntary termination for reasons other than cause, or, as applicable, a voluntary resignation by the executive as a result of a constructive termination or fundamental breach of contract following a change in control.

    Definitions of Cause and Constructive Termination (only applicable to Messrs. Clarke, Rescoe, Esterow and Bock)

    A termination of the executive by the Company is for cause if it is for any of the following reasons:

    The executive's failure substantially to perform executive's duties for a period of 10 days following receipt of written notice from the Company of such failure;

    Theft or embezzlement of company property or dishonesty in the performance of the executive's duties;

    Conviction which is not subject to routine appeals of right or a plea of "no contest" for (x) a felony under the laws of the United States or any state thereof or (y) a crime involving moral turpitude for which the potential penalty includes imprisonment of at least one year;

    In the case of Mr. Clarke only, if executive purposefully or knowingly makes a false certification to the Company pertaining to its financial statements or by reason or any court or administrative order, arbitration or other ruling, the executive's ability to fully perform his duties as President and Chief Executive Officer or as a member of the Board is materially impaired;

    The executive's willful malfeasance or willful misconduct in connection with the Named Executive Officer's duties or any act or omission which is materially injurious to the our financial condition or business reputation; or

    The executive's breach of the restrictive covenants in his employment agreement.

    A termination by the executive is as a result of constructive termination if it results from, among other things:

    Any material reduction in the executive's base salary or annual bonus (excluding any change in value of equity incentives or a reduction affecting substantially all similarly situated executives);

    The Company's failure to pay compensation or benefits when due;

87


Table of Contents

      In the case of Mr. Clarke only, the Company's failure to nominate the executive for election to the Board of Directors or failure of the executive to be re-elected to the Board of Directors resulting from the failure of the Company's majority shareholder to vote in favor of the executive;

      Material and sustained diminution to the executive's duties and responsibilities;

      The primary business office for the executive being relocated by more than 50 miles (for Mr. Clarke, more than 30 miles from the city limits of Parsippany, New Jersey, New York, New York or Chicago, Illinois); or

      The Company's election not to renew the initial employment term or any subsequent extension thereof (except as a result of the executive's reaching retirement age, as determined by our policy).

    Cash severance payment.   For Mr. Clarke, the cash severance payment represents 2.99 times the sum of his base salary and target annual bonus plus a pro rata annual bonus for the year of termination. For Mr. Rescoe and Mr. Esterow, this represents the payment of two times the sum of such executive's base salary and target annual bonus plus a pro rata annual bonus for the year of termination. For Mr. Wilson, this represents two times the sum of such executive's base salary and target annual bonus. For Mr. Bock, this represents three times the sum of his base salary and target annual bonus plus a pro rata annual bonus for the year of termination.

    Continuation of health, welfare and other benefits.   Represents the present value of coverage for two years for Messrs. Rescoe and Esterow and three years for Messrs. Clarke and Bock following a covered termination equivalent to employer contribution for medical, dental, life insurance, financial planning (if applicable), executive car program (if applicable) and applicable tax assistance on financial planning and the executive car programs. We anticipate requiring the executive to sign a separation agreement and general release in order to receive these benefits.

    Acceleration and continuation of equity awards.   Currently, there are no REUs or other awards held by our Named Executive Officers that are unvested and, thus, there would be no acceleration upon a termination of employment.

    Payments Upon Change in Control Alone.   The change in control provisions in the employment agreements for our Named Executive Officers are "double trigger" provisions, meaning payments are made only if the executive suffers a covered termination of employment following the change in control.

Compensation of Directors

        The composition of our board of directors was established by the terms of the Shareholder Agreements entered into between Blackstone and TCV (other than management) and TDS Investor (Cayman) L.P., a Cayman company, which indirectly owns 100% of our equity securities.

        Directors who are also our employees receive no separate compensation for service on the Board of Directors or committees of the Board of Directors. Non-employee directors also currently receive no separate compensation for service on the Board of Directors or committees of the Board of Directors.

88


Table of Contents

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

        All of our shares are beneficial owned by TDS Investor (Cayman) L.P., a Cayman company, through its wholly-owned subsidiaries. The following table sets forth information with respect to the beneficial ownership of the Class A-1 and Class A-2 Units of TDS Investor (Cayman) L.P. as of March 1, 2009 for (i) each individual or entity known by us to own beneficially more than 5% of the Class A-1 Units of TDS Investor (Cayman) L.P., (ii) each of our Named Executive Officers, (iii) each of our directors and (iv) all of our directors and our executive officers as a group.

        The amounts and percentages of shares beneficially owned are reported on the basis of SEC regulations governing the determination of beneficial ownership of securities. Under SEC rules, a person is deemed to be a "beneficial owner" of a security if that person has or shares voting power or investment power, which includes the power to dispose of or to direct the disposition of such security. A person is also deemed to be a beneficial owner of any securities of which that person has a right to acquire beneficial ownership within 60 days. Securities that can be so acquired are deemed to be outstanding for purposes of computing such person's ownership percentage, but not for purposes of computing any other person's percentage. Under these rules, more than one person may be deemed to be a beneficial owner of the same securities and a person may be deemed to be a beneficial owner of securities as to which such person has no economic interest.

        Except as otherwise indicated in the footnotes below, each of the beneficial owners has, to our knowledge, sole voting and investment power with respect to the indicated Class A Units. Unless otherwise noted, the address of each beneficial owner is 400 Interpace Parkway, Building A, Parsippany, NJ 07054.

Title of Class
  Name and Address of Beneficial Owner   Amount and Nature of
Beneficial Ownership
  Percent  
A-1   Blackstone Funds(1)     818,706,823     72.36 %
A-1   TCV Funds(2)     132,049,488     11.35 %
A-1   OEP TP Ltd.(3)     132,049,487     11.35 %
A-2   Jeff Clarke(4)     17,575,388     1.51 %
A-2   Michael E. Rescoe(4)     3,324,726     *  
A-2   Gordon Wilson(4)     8,007,083     *  
A-2   Kenneth Esterow(4)     4,076,500     *  
A-2   Eric J. Bock(4)     2,953,891     *  
A-1   Paul C. Schorr IV(5)     818,706,823     72.36 %
A-1   Martin Brand(6)     818,706,823     72.36 %
A-1   William J.G. Griffith(7)     132,049,488     11.35 %
A-1   M. Gregory O'Hara(8)     132,049,487     11.35 %
A   All directors and executive officers as a group (10 persons)(9)     38,533,532     3.31 %

*
Beneficial owner holds less than 1% of Class A Units.

(1)
Reflects beneficial ownership of 342,838,521 Class A-1 Units held by Blackstone Capital Partners (Cayman) V L.P., 317,408,916 Class A-1 Units held by Blackstone Capital Partners (Cayman) V-A L.P., 98,340,355 Class A-1 Units held by BCP (Cayman) V-S L.P., 18,930,545 Class A-1 Units held by BCP V Co-Investors (Cayman) L.P., 27,117,854 Class A-1 Units held by Blackstone Family Investment Partnership (Cayman) V-SMD L.P., 11,619,957 Class A-1 Units held by Blackstone Family Investment Partnership (Cayman) V L.P. and 2,450,675 Class A-1 Units held by Blackstone Participation Partnership (Cayman) V L.P. (collectively, the "Blackstone Funds"), as a result of the Blackstone Funds' ownership of interests in TDS Investor (Cayman) L.P., for each of which Blackstone LR Associates (Cayman) V Ltd. is the general partner having voting and investment

89


Table of Contents

    power over the Class A-1 Units held or controlled by each of the Blackstone Funds. Messrs. Schorr and Brand are directors of Blackstone LR Associates (Cayman) V Ltd. and as such may be deemed to share beneficial ownership of the Class A-1 Units held or controlled by the Blackstone Funds. The address of Blackstone LR Associates (Cayman) V Ltd. and the Blackstone Funds is c/o The Blackstone Group L.P., 345 Park Avenue, New York, New York 10154.

(2)
Reflects beneficial ownership of 131,016,216 Class A-1 Units held by TCV VI (Cayman), L.P. and 1,033,272 Class A-1 Units held by TCV Member Fund (Cayman), L.P. (collectively, the "TCV Funds"), both funds fully owned by Technology Crossover Ventures. The address of Technology Crossover Ventures and the TCV Funds is c/o Technology Crossover Ventures, 528 Ramona Street, Palo Alto, California 94301.

(3)
The address of OEP TP Ltd. is c/o One Equity Partners, 320 Park Avenue, 18th Floor, New York, NY 10022.

(4)
The units of TDS Investor (Cayman) L.P. consist of Class A-1 and Class A-2 Units. As of March 1, 2009, all of the issued and outstanding Class A-1 Units were held by the Blackstone Funds, the TCV Funds and OEP TP Ltd. Certain of our executive officers hold Class A-2 Units, which generally have the same rights as Class A-1 Units, subject to restrictions and put and call rights applicable only to units held by employees.

(5)
Mr. Schorr, a director of the Company and TDS Investor (Cayman) L.P., is a Senior Managing Director of The Blackstone Group. Amounts disclosed for Mr. Schorr are also included in the amounts disclosed for the Blackstone Funds. Mr. Schorr disclaims beneficial ownership of any shares owned directly or indirectly by the Blackstone Funds.

(6)
Mr. Brand, a director of the Company and TDS Investor (Cayman) L.P., is a Principal of The Blackstone Group. Amounts disclosed for Mr. Brand are also included in the amounts disclosed for the Blackstone Funds. Mr. Brand disclaims beneficial ownership of any shares owned directly or indirectly by the Blackstone Funds.

(7)
Mr. Griffith, a director of the Company and TDS Investor (Cayman) L.P., is a General Partner of Technology Crossover Ventures. Amounts disclosed for Mr. Griffith are also included in the amounts disclosed for the TCV Funds. Mr. Griffith disclaims beneficial ownership of any shares owned directly or indirectly by the TCV Funds.

(8)
Mr. O'Hara, a director of the Company and TDS Investor (Cayman) L.P., is a managing director of One Equity Partners. Amounts disclosed for Mr. O'Hara are also included in the amounts disclosed for OEP TP Ltd. Mr. O'Hara disclaims beneficial ownership of any shares owned directly or indirectly by OEP TP Ltd.

(9)
Shares beneficially owned by the Blackstone Funds, the TCV Funds and OEP TP Ltd. have been excluded for purposes of the presentation of directors and executive officers as a group.

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

        Transaction and Monitoring Fee Agreement.     On August 23, 2006, we entered into a Transaction and Monitoring Fee Agreement with an affiliate of Blackstone and an affiliate of TCV. Pursuant to the Transaction and Monitoring Fee Agreement, in consideration of Blackstone and TCV having undertaken the financial and structural analysis, due diligence investigations, other advice and negotiation assistance in connection with the Acquisition and the financing thereof, we paid a transaction and advisory fee of $45,000,000 to an affiliate of Blackstone and an affiliate of TCV on closing of the Acquisition. Such fee was divided between the affiliate of Blackstone and the affiliate of TCV according to the pro rata equity contribution of their respective affiliates in the Acquisition.

90


Table of Contents

        In addition, we appointed an affiliate of Blackstone and an affiliate of TCV as our advisers to render monitoring, advisory and consulting services during the term of the Transaction and Monitoring Fee Agreement. In consideration for such services, we agreed to pay the affiliate of Blackstone and the affiliate of TCV an annual monitoring fee (the "Monitoring Fee") equal to the greater of $5 million or 1% of adjusted EBITDA (as defined in our senior secured credit agreement). The Monitoring Fee was agreed to be divided among the affiliate of Blackstone and the affiliate of TCV according to their respective beneficial ownership interests in the Company at the time any payment is made.

        Pursuant to the Transaction and Monitoring Fee Agreement, the affiliate of Blackstone and the affiliate of TCV may elect at any time in connection with or in anticipation of a change of control or an initial public offering of the Company to receive, in lieu of annual payments of the Monitoring Fee, a single lump sum cash payment (the "Lump Sum Fee") equal to the then present value of all then current and future Monitoring Fees payable to the affiliate of Blackstone and the affiliate of TCV under the Transaction and Monitoring Fee Agreement. The Lump Sum Fee was agreed to be divided between the affiliate of Blackstone and the affiliate of TCV according to their respective beneficial ownership interests in the Company at the time such payment is made.

        On December 31, 2007, we received a notice from Blackstone and TCV electing to receive, in lieu of annual payments of the Monitoring Fee, a Lump Sum Fee in consideration of the termination of the appointment of Blackstone and TCV to render services pursuant to the Transaction and Monitoring Fee Agreement as of the date of such notice. The Lump Sum Fee was agreed to be an amount equal to approximately $57.5 million. The Lump Sum Fee is payable as originally provided in the Transaction and Monitoring Fee Agreement.

        We agreed to reimburse the affiliates of Blackstone and the affiliates of TCV for out-of-pocket expenses incurred in connection with the Transaction and Monitoring Fee Agreement and to indemnify such entities for losses relating to the services contemplated by the Transaction and Monitoring Fee Agreement and the engagement of the affiliate of Blackstone and the affiliate of TCV pursuant to the Transaction and Monitoring Fee Agreement.

        On May 8, 2008, we entered into a new Transaction and Monitoring Fee Agreement with an affiliate of Blackstone and an affiliate of TCV, pursuant to which Blackstone and TCV provide us monitoring, advisory and consulting services. Pursuant to the new agreement, payments made by us in 2008, 2010 and subsequent years are credited against the lump sum fee of approximately $57.5 million owed to affiliates of Blackstone and TCV pursuant to the election made by Blackstone and TCV discussed above. In 2008, we paid approximately $8.4 million to Blackstone, TCV and OEP under the new Transaction and Monitoring Fee Agreement. In addition, in 2008, we paid approximately $0.5 million in reimbursement for out-of-pocket costs incurred in connection with the new Transaction and Monitoring Fee Agreement.

        Investment and Cooperation Agreement.     On December 7, 2006, we entered into an Investment and Cooperation Agreement with an affiliate of OEP. Pursuant to the Investment and Cooperation Agreement, OEP became subject to and entitled to the benefits of the Transaction and Monitoring Fee Agreement so that, to the extent that any transaction or management fee becomes payable to an affiliate of Blackstone or an affiliate of TCV, OEP will be entitled to receive its pro rata portion of any such fee (based on relative equity ownership in the Company). Accordingly, any Monitoring Fees or Lump Sum Fee will be divided among the affiliates of Blackstone, TCV and OEP according to their respective beneficial ownership interests in us at the time any such payment is made.

        Shareholders Agreements.     In connection with the Acquisition, TDS Investor (Cayman) L.P., our ultimate parent company, entered into a Shareholders Agreement with affiliates of Blackstone and TCV. On October 13, 2006, this Shareholders Agreement was amended to add a TCV affiliate as a shareholder. The Shareholders Agreement contains agreements among the parties with respect to the election of our directors and the directors of our parent companies, restrictions on the issuance or

91


Table of Contents


transfer of shares, including tag-along rights and drag-along rights, other special corporate governance provisions (including the right to approve various corporate actions) and registration rights (including customary indemnification provisions).

        Blackstone Financial Advisory Letter Agreement.     On August 20, 2007, we entered into a letter agreement with an affiliate of Blackstone pursuant to which Blackstone agreed to provide us financial advisory services in connection with certain of our strategic acquisitions and divestitures. For such services, we agreed to pay Blackstone an initial retainer fee of $1,000,000 on signing of the letter agreement and an additional transaction fee equal to an agreed percentage of the aggregate consideration received or paid by us in the transaction. The transaction fees payable by us are limited to $4 million, of which $3 million and $1 million was paid by us in 2007 and 2008, respectively. In addition, we agreed to reimburse affiliates of Blackstone for out-of-pocket expenses incurred in connection with services provided under the letter agreement and to indemnify affiliates of Blackstone for losses relating to its engagement as a financial advisor under the letter agreement.

        Orbitz Worldwide.     After our internal restructuring on October 31, 2007, we owned less than 50% of the outstanding common stock of Orbitz Worldwide, and, as a result, Orbitz Worldwide ceased to be our consolidated subsidiary. We have various commercial arrangements with Orbitz Worldwide, and under those commercial agreements with Orbitz Worldwide, we earned approximately $137 million of revenue and recorded approximately $232 million of expense in 2008. We also have a Transition Services Agreement with Orbitz Worldwide under which we provide Orbitz Worldwide with certain insurance, human resources and employee benefits, payroll, tax, communications, information technology and other services that were shared by the companies prior to Orbitz Worldwide's initial public offering. We recorded approximately $5 million of cost recovery and incurred approximately $1 million of other net costs under the Transition Services Agreement in 2008. In addition, pursuant to our Separation Agreement with Orbitz Worldwide, we have agreed to issue letters of credit on behalf of Orbitz Worldwide until March 31, 2010 so long as we and our affiliates own at least 50% of Orbitz Worldwide's voting stock, in an aggregate amount not to exceed $75 million. As of December 31, 2008, we had commitments of approximately $67 million in letters of credit outstanding on behalf of Orbitz Worlwide. We recorded approximately $2.5 million of interest income in connection with fees associated with such letters of credit issuances in 2008.

        Commercial Transactions with Other Blackstone Portfolio or Affiliated Companies.     Blackstone has ownership interests in a broad range of companies and has affiliations with other companies. We have entered into commercial transactions in the ordinary course of our business with these companies, including the sale of goods and services and the purchase of goods and services. For example, in 2008, we recorded revenue of approximately $12.5 million in connection with GDS booking fees received from Hilton Hotels Corporation, a Blackstone portfolio company. Other than as described herein, none of these transactions or arrangements is of great enough value to be considered material.

        Bond Purchase.     In July 2008, Travelport LLC, a wholly owned subsidiary of the Company and issuer of the senior and senior subordinated notes, purchased approximately $48 million of notes from Blackport Capital Fund Ltd., an affiliate of Blackstone.

        Executive Relocation.     In connection with the residential relocation of our Executive Vice President, Chief Administrative Officer and General Counsel, Eric J. Bock, an independent third party relocation company purchased Mr. Bock's home in November 2008, on our behalf, for approximately $4 million pursuant to the standard home sale assistance terms utilized by the company in the ordinary course of business.

        Review, Approval or Ratification of Related Person Transactions.     Our Audit Committee is responsible for the review, approval or ratification of "related—person transactions" between us or our subsidiaries and related persons. "Related person" refers to a person or entity who is, or at any point

92


Table of Contents


since the beginning of the last fiscal year was, a director, officer, nominee for director, or 5% stockholder of us and their immediate family members. Our Audit Committee does not have a written policy regarding the approval of related-person transactions. The Audit Committee applies its review procedures as a part of its standard operating procedures. In the course of its review and approval or ratification of a related-person transaction, the Audit Committee considers:

    the nature of the related-person's interest in the transaction;

    the material terms of the transaction, including the amount involved and type of transaction;

    the importance of the transaction to the related person and to us;

    whether the transaction would impair the judgment of a director or executive officer to act in our best interest; and

    any other matters the Audit Committee deems appropriate.

        Any member of the Audit Committee who is a related person with respect to a transaction under review may not participate in the deliberations or vote on the approval or ratification of the transaction. However, such a director may be counted in determining the presence of a quorum at a meeting of the Audit Committee at which the transaction is considered.

        Director Independence.     As a privately-held company, we are not required to have independent directors on our Board of Directors. None of our directors is independent. In addition, none of the directors on our Audit Committee, Compensation Committee and Executive Committee are independent directors.

ITEM 14.    PRINCIPAL ACCOUNTING FEES AND SERVICES

        Principal Accounting Firm Fees.     Fees billed to us by Deloitte & Touche LLP, the member firms of Deloitte Touche Tohmatsu, and their respective affiliates (collectively, the "Deloitte Entities") during the years ended December 31, 2008 and 2007 were as follows:

        Audit Fees.     The aggregate fees billed for the audit of our annual financial statements during the years ended December 31, 2008 and 2007 and for the reviews of the financial statements included in our Quarterly Reports on Form 10-Q and for other attest services primarily related to financial accounting consultations, comfort letters and consents related to SEC and other registration statements, regulatory and statutory audits and agreed-upon procedures were approximately $4.8 million and $6.7 million, respectively.

        Audit-Related Fees.     The aggregate fees billed for audit-related services during the fiscal years ended December 31, 2008 and 2007 were approximately $1.2 million and $12.9 million, respectively. These fees relate primarily to due diligence pertaining to acquisitions, audits for dispositions of subsidiaries and related registration statements, audits of employee benefit plans and accounting consultation for contemplated transactions for the fiscal years ended December 31, 2008 and December 31, 2007.

        Tax Fees.     The aggregate fees billed for tax services during the fiscal years ended December 31, 2008 and 2007 were approximately $5.0 million and $2.9 million, respectively. These fees relate to tax compliance, tax advice and tax planning for the fiscal years ended December 31, 2008 and December 31, 2007.

        All Other Fees.     The aggregate fees billed for other fees during the fiscal years ended December 31, 2008 and December 31, 2007 were approximately $0.1 million and $5.5 million, respectively. These fees relate primarily to project management services and due diligence.

93


Table of Contents

        Our Audit Committee considered the non-audit services provided by the Deloitte Entities and determined that the provision of such services was compatible with maintaining the Deloitte Entities' independence. Our Audit Committee also adopted a policy prohibiting the Company from hiring the Deloitte Entities' personnel at the manager or partner level, who have been directly involved in performing auditing procedures or providing accounting advice to us, in any role in which such person would be in a position to influence the contents of our financial statements.

        Our Audit Committee is responsible for appointing our independent auditor and approving the terms of the independent auditor's services. Our Audit Committee has established a policy for the pre-approval of all audit and permissible non-audit services to be provided by the independent auditor, as described below.

        All services performed by the independent auditor in 2008 were pre-approved in accordance with the pre-approval policy and procedures adopted by the Audit Committee at its February 13, 2008 meeting. This policy describes the permitted audit, audit-related, tax and other services (collectively, the "Disclosure Categories") that the independent auditor may perform. The policy requires that prior to the beginning of each fiscal year, a description of the services (the "Service List") anticipated to be performed by the independent auditor in each of the Disclosure Categories in the ensuing fiscal year be presented to the Audit Committee for approval.

        Any requests for audit, audit-related, tax and other services not contemplated by the Service List must be submitted to the Audit Committee for specific pre-approval, except for de minimis amounts under certain circumstances as described below, and cannot commence until such approval has been granted. Normally, pre-approval is provided at regularly scheduled meetings of the Audit Committee. However, the authority to grant specific pre-approval between meetings may be delegated to one or more members of the Audit Committee. The member or members of the Audit Committee to whom such authority is delegated shall report any pre-approval decisions to the Audit Committee at its next scheduled meeting.

        The policy contains a de minimis provision that operates to provide retroactive approval for permissible non-audit services under certain circumstances. No services were provided by the Deloitte Entities during 2008 and 2007 under such provision.


PART IV

ITEM 15.    EXHIBITS, FINANCIALS STATEMENT SCHEDULES.

ITEM 15(A)    (1) FINANCIAL STATEMENTS

        See Financial Statements and Financial Statements Index commencing on page F-1 hereof.

        The consolidated financial statements and related footnotes of Travelport's noncontrolled affiliate, Orbitz Worldwide, Inc., are included as Exhibit 99 to this Form 10-K and are hereby incorporated by reference herein from the Annual Report on Form 10-K for the fiscal year ended December 31, 2008 filed by Orbitz Worldwide, Inc. with the SEC on March 11, 2009. The Company is required to include the Orbitz Worldwide financial statements in its Form 10-K due to Orbitz Worldwide meeting certain tests of significance under SEC Rule S-X 3-09. The management of Orbitz Worldwide is solely responsible for the form and content of the Orbitz Worldwide financial statements.

ITEM 15(A)    (3) EXHIBITS

        See Exhibits Index commencing on page G-1 hereof.

94


Table of Contents


SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

    TRAVELPORT LIMITED

 

 

By:

 

/s/ WILLIAM J. SEVERANCE

William J. Severance
Senior Vice President and
Chief Accounting Officer

Date: March 12, 2009

        Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signature
 
Title
 
Date

 

 

 

 

 
/s/ JEFF CLARKE

(Jeff Clarke)
  President, Chief Executive Officer and Director   March 12, 2009

/s/ MICHAEL E. RESCOE

(Michael E. Rescoe)

 

Executive Vice President and Chief Financial Officer

 

March 12, 2009

/s/ PAUL C. SCHORR IV

(Paul C. Schorr IV)

 

Chairman of the Board and Director

 

March 12, 2009

/s/ MARTIN BRAND

(Martin Brand)

 

Director

 

March 12, 2009

/s/ WILLIAM J.G. GRIFFITH

(William J.G. Griffith)

 

Director

 

March 12, 2009

/s/ GREGORY O'HARA

(Gregory O'Hara)

 

Director

 

March 12, 2009

95


Table of Contents


TRAVELPORT LIMITED
INDEX TO FINANCIAL STATEMENTS

 
  Page

Report of Independent Registered Public Accounting Firm

  F-2

Statements of Operations for the period January 1, 2006 to August 22, 2006, the period July 13, 2006 (Formation Date) to December 31, 2006 and the years ended December 31, 2007 and 2008

 
F-3

Balance Sheets as of December 31, 2007 and 2008

 
F-4

Statements of Cash Flows for the period January 1, 2006 to August 22, 2006, the period July 13, 2006 (Formation Date) to December 31, 2006, and the years ended December 31, 2007 and 2008

 
F-5

Statements of Changes in Shareholders' Equity for the period January 1, 2006 to August 22, 2006, the period July 13, 2006 (Formation Date) to December 31, 2006 and the years ended December 31, 2007 and 2008

 
F-7

Notes to Financial Statements

 
F-8

F-1


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of
Travelport Limited

        We have audited the accompanying consolidated balance sheets of Travelport Limited and subsidiaries (the "Company") as of December 31, 2007 and 2008, and the related consolidated statements of operations, changes in shareholders' equity and cash flows for the period from July 13, 2006 (Formation Date) through December 31, 2006 and for the years ended December 31, 2007 and 2008. We have also audited the combined statements of operations, changes in shareholders' equity and cash flows of the Travelport Business of Avis Budget Group, Inc. (formerly Cendant Corporation) (the "Predecessor") for the period from January 1, 2006 through August 22, 2006. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

        We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

        As discussed in Note 1 to the financial statements, the Company was formed on July 13, 2006 and the Travelport Businesses of Avis Budget Group, Inc. have been consolidated with the Company since the date of acquisition on August 23, 2006. The financial statements for periods prior to August 23, 2006 include the financial condition, results of operations and cash flows for the Travelport Businesses of Avis Budget Group, Inc. on a predecessor basis.

        In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Travelport Limited and subsidiaries as of December 31, 2007 and 2008, and the results of their operations and their cash flows for the period from July 13, 2006 (Formation Date) through December 31, 2006 and the years ended December 31, 2007 and 2008, and such combined financial statements present fairly, in all material respects, the results of operations and cash flows of the Travelport Businesses of Avis Budget Group, Inc. for the period from January 1, 2006 through August 22, 2006 in conformity with accounting principles generally accepted in the United States of America.

        As discussed in Note 2 to the financial statements, in 2008 the Company adopted Statement of Financial Accounting Standard No. 157, Fair Value Measurement and changed its method of accounting for certain assets and liabilities on its balance sheet. In 2007 the Company adopted Financial Accounting Standards Board Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB No. 109 and changed its method of accounting for uncertainty for income taxes. Also as discussed in Note 19 to the financial statements, in 2007 the Company adopted Statement of Financial Accounting Standard No. 158, Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans and changed its method of accounting for defined benefit pension and other postretirement plans.

/s/ DELOITTE & TOUCHE LLP

Parsippany, New Jersey
March 12, 2009

F-2


Table of Contents


TRAVELPORT LIMITED

STATEMENTS OF OPERATIONS

(in millions)

 
  Predecessor
(Combined)
  Company (Consolidated)  
 
  January 1, 2006
through
August 22, 2006
  July 13, 2006
(Formation Date)
through
December 31, 2006
  Year ended
December 31, 2007
  Year ended
December 31, 2008
 

Net revenue

  $ 1,693   $ 823   $ 2,780   $ 2,527  
                   

Cost and expenses

                         

Cost of revenue

    716     377     1,174     1,267  

Selling, general and administrative

    645     342     1,283     644  

Separation and restructuring charges

    92     18     90     27  

Depreciation and amortization

    123     77     248     263  

Impairment of long-lived assets

    2,364     14     1     1  

Other expense (income), net

    (7 )       2     1  
                   

Total costs and expenses

    3,933     828     2,798     2,203  
                   

Operating income (loss)

    (2,240 )   (5 )   (18 )   324  

Interest expense, net

    (39 )   (150 )   (373 )   (342 )

Gain on early extinguishment of debt

                29  
                   

Income (loss) from continuing operations before income taxes, minority interest and equity in losses of investments, net

    (2,279 )   (155 )   (391 )   11  

(Provision) benefit for income taxes

    116     (3 )   (41 )   (43 )

Minority interest

            3     (3 )

Equity in losses of investments, net

    (1 )   (1 )   (4 )   (144 )
                   

Loss from continuing operations, net of tax

    (2,164 )   (159 )   (433 )   (179 )

Loss from discontinued operations, net of tax

    (6 )   (2 )   (1 )    

Gain (loss) from disposal of discontinued operations, net of tax

    (6 )   8     (6 )    
                   

Net loss

  $ (2,176 ) $ (153 ) $ (440 ) $ (179 )
                   

See Notes to Financial Statements

F-3


Table of Contents


TRAVELPORT LIMITED

BALANCE SHEETS

(in millions, except per share data)

 
  December 31,
2007
  December 31,
2008
 

Assets

             

Current assets:

             
 

Cash and cash equivalents

  $ 309   $ 345  
 

Accounts receivable (net of allowances for doubtful accounts of $38 and $49)

    417     372  
 

Deferred income taxes

    9     7  
 

Other current assets

    252     201  
 

Assets of discontinued operations

    36      
           

Total current assets

    1,023     925  

Property and equipment, net

    532     491  

Goodwill

    1,757     1,732  

Trademarks and tradenames

    510     499  

Other intangible assets, net

    1,717     1,552  

Investment in Orbitz Worldwide

    366     214  

Non-current deferred income taxes

    3      

Other non-current assets

    242     151  
           

Total assets

  $ 6,150   $ 5,564  
           

Liabilities and shareholders' equity

             

Current liabilities:

             
 

Accounts payable

  $ 191   $ 140  
 

Accrued expenses and other current liabilities

    827     758  
 

Current portion of long-term debt

    17     19  
 

Liabilities of discontinued operations

    8      
           

Total current liabilities

    1,043     917  

Long-term debt

    3,751     3,783  

Deferred income taxes

    261     238  

Other non-current liabilities

    209     214  
           

Total liabilities

    5,264     5,152  
           

Commitments and contingencies (note 16)

             

Shareholders' equity:

             

Common shares $1.00 par value; 12,000 shares authorized; 12,000 shares issued and outstanding and outstanding

         

Additional paid in capital

    1,317     1,225  

Accumulated deficit

    (594 )   (773 )

Accumulated other comprehensive income (loss)

    163     (40 )
           

Total shareholders' equity

    886     412  
           

Total liabilities and shareholders' equity

  $ 6,150   $ 5,564  
           

See Notes to Financial Statements

F-4


Table of Contents


TRAVELPORT LIMITED

STATEMENTS OF CASH FLOWS

(in millions)

 
  Predecessor (Combined)   Company (Consolidated)  
 
  January 1, 2006
through
August 22, 2006
  July 13, 2006
(Formation Date)
through
December 31, 2006
  Year ended
December 31, 2007
  Year ended
December 31, 2008
 

Operating activities of continuing operations

                         

Net loss

  $ (2,176 ) $ (153 ) $ (440 ) $ (179 )

Loss (income) from discontinued operations

    12     (6 )   7      
                   

Loss from continuing operations

    (2,164 )   (159 )   (433 )   (179 )

Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities of continuing operations

                         
 

Depreciation and amortization

    123     77     248     263  
 

Impairment of long-lived assets

    2,364     14     1     1  
 

Deferred income taxes

    (111 )   (5 )   (24 )   (12 )
 

Provision for bad debts

    10     1     11     9  
 

FASA liability

            (11 )   (33 )
 

Loss (gain) on sale of assets

    (9 )       3      
 

Amortization of debt issuance costs

        17     40     20  
 

Gain on early extinguishment of debt

                (29 )
 

Loss on interest rate derivative instruments

        11         28  
 

Non-cash charges related to Orbitz Worldwide tax sharing liability

    14     5     12      
 

Non-cash stock based equity compensation

        6     191     1  
 

Equity in losses of investments

    1     1     4     144  
 

Minority interest

            (3 )   3  

Changes in assets and liabilities, net of effects from acquisitions and disposals

                         
 

Accounts receivable

    (89 )   87     56     4  
 

Other current assets

    8     36     (12 )   (10 )
 

Accounts payable, accrued expenses and other current liabilities

    153     (98 )   97     (103 )

Other

    (32 )   7     44     17  
                   

Net cash provided by operating activities of continuing operations

    268         224     124  
                   

Investing activities of continuing operations

                         

Property and equipment additions

    (100 )   (66 )   (104 )   (94 )

Businesses acquired, net of cash acquired and acquisition related payments

    (20 )   (4,110 )   (1,074 )   4  

Loan to Worldspan

        (125 )        

Net intercompany funding with Avis Budget

    199              

Impact to cash from deconsolidation of Orbitz Worldwide

            (39 )    

Proceeds from asset sales

    10         93     3  

Other

    (5 )   (9 )   (17 )   3  
                   

Net cash provided by (used in) investing activities of continuing operations

    84     (4,310 )   (1,141 )   (84 )
                   

Financing activities of continuing operations

                         

Proceeds from borrowings

    1,900     3,603     1,647     259  

Principal payments on borrowings

    (467 )   (1,789 )   (1,097 )   (169 )

Distribution to a parent company

                (60 )

F-5


Table of Contents


TRAVELPORT LIMITED

STATEMENTS OF CASH FLOWS (Continued)

(in millions)

 
  Predecessor (Combined)   Company (Consolidated)  
 
  January 1, 2006
through
August 22, 2006
  July 13, 2006
(Formation Date)
through
December 31, 2006
  Year ended
December 31, 2007
  Year ended
December 31, 2008
 

Net share settlement for equity-based compensation

                (24 )

Repayment from (advance to) Avis Budget

    (1,783 )   1,783          

Proceeds from Orbitz Worldwide IPO

            477      

Capital contribution from Parent

            135      

Issuance of common stock

        902     5      

Payment for settlement of tax sharing liability

    (32 )            

Debt issuance costs

        (105 )   (30 )    
                   

Net cash (used in) provided by financing activities of continuing operations

    (382 )   4,394     1,137     6  
                   

Effect of changes in exchange rates on cash and cash equivalents

    8     2     4     (10 )
                   

Net (decrease) increase in cash and cash equivalents of continuing operations

    (22 )   86     224     36  
                   

Cash (used in) provided by discontinued operations

                         

Operating activities

    (10 )   3     5      

Investing activities

    3     (2 )   (3 )    
                   

Cash (used in) provided by discontinued operations

    (7 )   1     2      
                   

Cash and cash equivalents at beginning of period

    88         87     309  
                   

Cash and cash equivalents at end of period

    59     87     313     345  

Less cash of discontinued operations

        (2 )   (4 )    
                   

Cash and cash equivalents of continuing operations

  $ 59   $ 85   $ 309   $ 345  
                   

Supplemental disclosure of cash flow information

                         

Income tax payments, net

  $ 19   $ 14   $ 41   $ 34  

Interest payments

  $ 25   $ 88   $ 336   $ 296  

Non-cash forgiveness of debt

  $ 916   $   $   $  

See Notes to Financial Statements

F-6


Table of Contents


TRAVELPORT LIMITED

STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

(in millions)

 
  Common
Stock
  Additional
Paid In
Capital
  Accumulated
Deficit
  Avis Budget's
Net
Investment
  Accumulated
Other
Comprehensive
Income (Loss)
  Total
Shareholders'
Equity
 

Predecessor

                                     

Balance as of January 1, 2006

  $   $   $   $ 6,278   $ (93 ) $ 6,185  

Comprehensive loss:

                                     

Net loss

                (2,176 )          

Currency translation adjustment, net of tax of $46

                    135        

Unrealized losses on available for sale securities, net of tax

                    6        

Unrealized losses on cash flow hedges, net of tax

                    (1 )      

Total comprehensive loss

                                  (2,036 )

Non-cash contribution of assets from Avis Budget

                45         45  

Non-cash forgiveness of inter-company debt with Avis Budget

                (916 )       (916 )
                           

Balance as of August 22, 2006

  $   $   $   $ 3,231   $ 47   $ 3,278  
                           

Company

                                     

Issuance of common stock

  $   $ 902   $   $   $   $ 902  

Equity-based compensation

        6                 6  

Comprehensive loss:

                                     

Net loss

            (153 )              

Currency translation adjustment, net of tax of $3

                    20        

Unrealized loss on cash flow hedges, net of tax of $(6)

                    (9 )      

Total comprehensive loss

                                  (142 )
                           

Balance as of December 31, 2006

        908     (153 )       11     766  

Cumulative effect of adoption of an accounting principle—FIN 48

            (1 )           (1 )
                           

Balance as of January 1, 2007

        908     (154 )       11     765  

Issuance of common stock

        5                 5  

Equity-based compensation

        187                 187  

Capital contribution from Parent

        135                 135  

Contributed surplus from sale of Orbitz Worldwide shares

        188                 188  

Dividend of Orbitz Worldwide shares

        (106 )               (106 )

Impact of adoption of SFAS 158, net of tax of $0

                    34     34  

Comprehensive loss:

                                     

Net loss

            (440 )              

Currency translation adjustment, net of tax of $0

                    143        

Unrealized loss on cash flow hedges, net of tax of $0

                    (13 )      

Unrealized loss on equity investment

                            (11 )      

Unrealized loss on available for sale securities, net of tax of $0

                    (1 )      

Total comprehensive loss

                                  (322 )
                           

Balance as of December 31, 2007

        1,317     (594 )       163     886  

Distribution to a parent company

        (60 )               (60 )

Net share settlement for equity-based compensation

        (32 )               (32 )

Comprehensive loss:

                                     

Net loss

            (179 )              

Currency translation adjustment, net of tax of $0

                    (88 )      

Unrealized loss on available for sale securities, net of tax of $0

                    3        

Unrealized loss on equity investment

                    (11 )      

Unrealized loss on cash flow hedges, net of tax of $0

                    (14 )      

Unrecognized actuarial loss on defined benefit plans

                    (93 )      

Total comprehensive loss

                                  (382 )
                           

Balance as of December 31, 2008

  $   $ 1,225   $ (773 ) $   $ (40 ) $ 412  
                           

See Notes to Financial Statements

F-7


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS

(Unless otherwise noted, all amounts are in millions, except for share data)

1. Basis of Presentation

        Travelport Limited (hereafter "Travelport" or "the Company") is a Bermuda company formed on July 13, 2006 for the purpose of acquiring the Travelport businesses of Avis Budget Group, Inc. ("Avis Budget") (formerly Cendant Corporation). Travelport is one of the world's largest services companies serving the travel industry. It operates 20 leading brands including Galileo and Worldspan global distribution systems ("GDS") and Gulliver's Travel Associates ("GTA"), a wholesaler of travel content. The Company has approximately 5,700 employees and operates in approximately 160 countries. Travelport is a closely-held company owned by affiliates of The Blackstone Group ("Blackstone") of New York, Technology Crossover Ventures ("TCV") of Palo Alto, California, One Equity Partners ("OEP") of New York and Travelport management.

        On August 21, 2007, the Company acquired 100% of Worldspan Technologies Inc. ("Worldspan") for approximately $1.3 billion in cash and other consideration. Worldspan is a provider of electronic distribution of travel information services serving customers in more than 60 countries worldwide and its results are included as part of the Company's GDS segment from the acquisition date forward. Refer to Note 5—Acquisitions for additional information.

        The Company was the sole owner of Orbitz Worldwide, Inc. ("Orbitz Worldwide") until July 25, 2007 when Orbitz Worldwide sold approximately 41% of its shares of common stock upon completing its initial public offering. The Company continued to consolidate the results of Orbitz Worldwide until October 31, 2007, when, pursuant to an internal restructuring, the Company transferred approximately 11% of the outstanding shares in Orbitz Worldwide to the Company's direct parent. As a result of these transactions, effective as of October 31, 2007 the Company no longer consolidates Orbitz Worldwide, and accounts for its investment in Orbitz Worldwide under the equity method of accounting. Refer to Note 3—Orbitz Worldwide Transactions for additional information.

        On August 23, 2006, Travelport completed the acquisition of the Travelport businesses of Avis Budget") for a total purchase price of approximately $4.1 billion, which was funded with $900 million of equity contributions from the owners and debt proceeds from the issuance of approximately $2.2 billion in term loans under a new senior secured credit facility, the issuance of $899 million of senior notes and the issuance of $504 million of senior subordinated notes (the "Acquisition"). Prior to the Acquisition, the Company's operations were limited to the formation of the Company and entering into derivative transactions related to the debt that was subsequently issued. As a result, the Travelport businesses of Avis Budget are considered a predecessor company (the "Predecessor") to Travelport. The financial statements as of December 31, 2006 and for the period July 13, 2006 (Formation Date) through December 31, 2006 and all periods subsequent include the financial condition, results of operations and cash flows for Travelport on a successor basis, reflecting the impact of the purchase price allocation. The financial statements for periods prior to August 23, 2006 include the financial condition, results of operations and cash flows for the Travelport businesses of Avis Budget on a predecessor basis, reflecting the historical carrying values of the Travelport businesses of Avis Budget.

        The Travelport businesses of Avis Budget represent a combined reporting entity comprised of the assets and liabilities used in managing and operating the travel distribution services businesses of Avis Budget. The Travelport businesses of Avis Budget include Cendant Travel Distribution Services Group, Inc., its subsidiaries, certain technologies contained in WizCom International, Inc., a subsidiary

F-8


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

1. Basis of Presentation (Continued)


of Avis Budget, and the entities in which Travelport directly or indirectly has a controlling financial interest.

        The Predecessor's combined results of operations, financial position and cash flows may not be indicative of the Company's future performance and do not necessarily reflect what its combined results of operations, financial position and cash flows would have been had the Company operated as a separate, stand-alone entity during the periods presented, including changes in its operations and capitalization as a result of the separation from Avis Budget.

        Certain corporate and general and administrative expenses, including those related to executive management, information technology, tax, insurance, accounting, legal and treasury services and certain employee benefits have been allocated by Avis Budget to the Predecessor based on forecasted revenue. Management believes such allocations are reasonable. However, the associated expenses recorded by the Predecessor in the accompanying combined statements of operations may not be indicative of the actual expenses that would have been incurred had the Predecessor been operating as a separate, stand-alone entity. Subsequent to the Acquisition, the Company performs these functions using internal resources or purchased services, although certain of these services were provided by Avis Budget during a transitional period pursuant to a transition services agreement. Refer to Note 21—Related Party Transactions for a detailed description of the transactions with Avis Budget.

        Certain prior year amounts within operating activities on the statement of cash flows have been reclassified to conform to current year classification.

Business Description

        The Company's operations are organized under the following three business segments:

        GDS —Comprised of the electronic travel distribution services of Galileo and, as of August 21, 2007, of Worldspan. Our GDS connects travel suppliers to travel agencies, who in turn distribute travel and travel-related products and services to their customers. In addition, our GDS includes IT services and software business, which provides hosting solutions and IT software subscription services to airlines, supplier services offerings, Global Fares and Business Intelligence.

        GTA —Comprised of Gullivers Travel Associates, a wholesaler of accommodation and destination services, and Octopus Travel, which provides travel products and services largely to affiliate business partners, such as airlines, financial institutions and travel portals, and services directly to consumers.

        Orbitz Worldwide —Comprised of businesses that offer travel products and services directly to consumers, largely through online travel agencies, including Orbitz Worldwide, CheapTickets, ebookers, HotelClub, RatesToGo, and Orbitz Worldwide's corporate travel businesses. Prior to the deconsolidation of Orbitz Worldwide, effective October 31, 2007, this entity represented a segment of the Company. For further discussion surrounding the Company's segment structure, refer to Note 20—Segment Information.

F-9


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

2. Summary of Significant Accounting Policies

Consolidation Policy

        The Company's consolidated financial statements include the accounts of Travelport, Travelport's wholly-owned subsidiaries, and entities for which Travelport controls a majority of the entity's outstanding common stock. The Company has eliminated significant intercompany transactions and accounts in its consolidated financial statements.

        Effective October 31, 2007, the Company no longer consolidates Orbitz Worldwide and accounts for its investment in Orbitz Worldwide under the equity method of accounting.

Revenue Recognition

        The Company provides global distribution and computer reservation services, offers retail consumer and corporate travel agency services through its online travel agencies and provides travel marketing information to airline, car rental and hotel clients as described below.

Distribution Revenue

        The Company provides travel agencies, internet sites and other subscribers with the ability to access schedule and fare information, book reservations and print tickets for air travel. The Company also provides subscribers with information and booking capability covering car rentals and hotel reservations at properties throughout the world. Such distribution services are provided through the use of GDS. As compensation for services provided, fees are collected, on a per segment basis, from airline, car rental, hotel and other travel-related suppliers for reservations booked through the Company's GDSs. Revenue for air travel reservations is recognized at the time of the booking of the reservation, net of estimated cancellations. Cancellations are estimated based on the historical level of cancellations, which have not been significant. Revenue for car and hotel reservations is recognized upon fulfillment of the reservation. The timing of the recognition of car and hotel reservation revenue reflects the difference in the contractual rights related to such services as compared to the airline reservation services.

        The Company provides the components of packaged vacations to travel agencies, primarily through GTA, which the travel agencies sell to individual travelers or groups of travelers. Services include reservation services provided by GTA for hotel, ground transportation and other travel related services, exclusive of airline reservations. The components of the packaged vacations are based on the specifications requested by the travel agencies. The revenue generated from the sale of packaged vacation components is recognized upon departure of the individual traveler or the group of travelers, as the Company has performed all services for the travel agency at that time and the travel agency is the tour operator and provider of the packaged vacation.

        The Company provides travel agency services to corporations as well as technology solutions to airlines. Such revenue is recognized as the services are performed.

        Agency air revenue is derived from supplier transaction fees, consumer service fees, reservation system booking incentives, and transaction fees and is generally recorded when the reservation is made

F-10


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

2. Summary of Significant Accounting Policies (Continued)

and secured with a credit card, net of estimated future cancellations. A portion of supplier transaction fees is based upon contractual agreements, while the remainder is determined by the individual airlines.

        Merchant air revenue, whereby the Company determines the ticket price, is recognized when the Company's obligations are met, which generally occurs when payment is received and the travel voucher is issued to the consumer.

        The Company receives booking incentives under access agreements with reservation system providers for travel bookings made through the providers' systems. The level of incentives earned is based on contractual agreements and increases based on annual volume of bookings. These incentives are collected monthly, based on estimated annual volumes, but are recognized as revenue at the time of booking based on the applicable contractual rate and volume achieved to date.

        Non-air travel revenue is derived from supplier transaction fees and reservation system booking incentives relating to lodging, car rental, cruise, and vacation reservation services. The Company generally recognizes supplier transaction fees upon utilization of the reservation by the consumer, and reservation system booking incentives upon notification of entitlement. Merchant hotel and car booking revenue, whereby the Company determines the price, are recorded upon utilization of the reservation by the consumer.

        Other revenue is primarily comprised of revenue from advertising, sponsor links on the Company's websites and commissions from sales of various third party travel-related products on the Company's websites. Advertising revenue is derived primarily from the delivery of advertisements on the Company's websites and is recognized either on display of each individual advertisement or ratably over the advertising period, depending on the terms of the advertising contract. Revenues from sponsor links is recognized upon notification of entitlement from the alliance partner.

Consumer Revenue

        A small percentage of the revenue earned by the Company is through airline, car rental, hotel and other travel reservation and fulfillment services to its customers through its Octopus Travel subsidiary within the GTA segment and until October 31, 2007, through its Orbitz Worldwide segment. These products and services are offered on a stand-alone and packaged basis, primarily through the agency and merchant business models. Revenue recognition for the components of a package is based upon the nature of each separate component. A vast majority of the consumer revenue earned by Company was recorded within the Orbitz Worldwide segment, which was deconsolidated as of October 31, 2007.

Cost of Revenue

        Cost of revenue consists of direct costs incurred to generate the Company's revenue, including commissions and costs incurred for third-party national distribution companies ("NDCs"), financial incentives paid to travel agencies who subscribe to the Companys' GDSs, and costs for call center

F-11


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

2. Summary of Significant Accounting Policies (Continued)


operations, data processing and related technology costs. Cost of revenue excludes depreciation and amortization expenses.

        In markets not supported by the Company's sales and marketing organizations, the Company utilizes an NDC structure, where feasible, in order to take advantage of the NDC's local market knowledge. The NDC is responsible for cultivating the relationship with subscribers in its territory, installing subscribers' computer equipment, maintaining the hardware and software supplied to the subscribers and providing ongoing customer support. The NDC earns a share of the booking fees generated in the NDC's territory.

        The Company enters into agreements with significant subscribers, which provide for incentives in the form of cash payments, equipment or other services at no charge. The amount of the incentive varies depending upon the expected volume of the subscriber's business. The Company establishes liabilities for these incentives and recognizes the related expense as the revenue is earned in accordance with the contractual terms. Where incentives are provided at inception, the Company defers and amortizes the expense over the life of the contract.

        Technology management costs, data processing costs, and telecommunication costs included in cost of revenue consist primarily of internal system and software maintenance fees, data communications and other expenses associated with operating the Company's Internet sites and payments to outside contractors.

Advertising Expense

        Advertising costs are expensed in the period incurred and include online marketing costs such as search and banner advertising, and offline marketing such as television, media and print advertising. Advertising expense, included in selling, general and administrative expenses on the statements of operations, was approximately $201 million, $96 million, $288 million and $20 million and for the period January 1, 2006 through August 22, 2006, the period July 13, 2006 (Formation Date) through December 31, 2006 and for the years ended December 31, 2007 and 2008, respectively.

Income Taxes

        The provision for income taxes is determined in accordance with Statement of Financial Accounting Standard ("SFAS") No. 109, "Accounting for Income Taxes", using the asset and liability method, under which deferred tax assets and liabilities are calculated based upon the temporary differences between the financial statement and income tax bases of assets and liabilities using currently enacted tax rates. The deferred tax assets are recorded net of a valuation allowance when, based on the weight of available evidence, it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. Decreases to the valuation allowance are recorded as reductions to the provision for income taxes and increases to the valuation allowance result in additional provision for income taxes. However, if the valuation allowance is adjusted in connection with an acquisition, such adjustment is recorded through goodwill rather than the provision for income taxes. The realization of the deferred tax assets, net of a valuation allowance, is primarily dependent on estimated future taxable income. A change in the Company's estimate of future taxable income may require an addition or reduction to the valuation allowance.

F-12


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

2. Summary of Significant Accounting Policies (Continued)

        The Predecessor's operations were included in the consolidated federal tax return of Avis Budget up to the date of the Acquisition. In addition, the Predecessor has filed consolidated, combined and unitary state income tax returns with Avis Budget in jurisdictions where required or permitted. The provision for income taxes was computed as if the Predecessor filed its federal, state and foreign income tax returns on a stand-alone basis and, therefore, determined using the asset and liability method, under which deferred tax assets and liabilities are calculated based upon the temporary differences between the financial statement and income tax bases of assets and liabilities using the tax rates of the Predecessor on a stand-alone basis.

        In June 2006, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation No. 48 ("FIN 48"), Accounting for Uncertainty in Income Taxes An Interpretation of FASB Statement No. 109 . FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an entity's financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes, and prescribes a recognition threshold and measurement attribute for financial statement disclosure of tax positions taken or expected to be taken on a tax return. Under FIN 48, the impact of an uncertain income tax position on the income tax return must be recognized at the largest amount that is more-likely-than-not to not be sustained upon audit by the relevant authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. The Company has adopted the provisions of FIN 48 effective January 1, 2007, as required, and, as a result of its application, has recorded an additional income tax liability of approximately $22 million. As the conditions resulting in a portion of this liability arose as a result of the terms of the purchase agreement relating to the Acquisition, the Company recorded additional goodwill of approximately $21 million. The application of FIN 48 decreased opening accumulated deficit by approximately $1 million. In conjunction with the adoption of FIN 48, the Company has classified uncertain tax positions as non-current other liabilities unless expected to be paid within one year. Liabilities expected to be paid within one year are included in the accrued expenses and other current liabilities account. Interest and penalties are recorded in both the accrued expenses and other current liabilities and non-current other liabilities accounts. The Company recognizes interest and penalties accrued related to unrecognized tax benefits as part of the provision for income taxes. The Company has accrued approximately $1 million for interest and penalties in 2008.

Cash and Cash Equivalents

        The Company considers highly-liquid investments purchased with an original maturity of three months or less to be cash equivalents.

Accounts Receivable and Allowance for Doubtful Accounts

        The Company's trade receivable are reported in the balance sheet net of allowance for doubtful accounts. The Company evaluates the collectibility of accounts receivable based on a combination of factors. In circumstances where the Company is aware of a specific customer's inability to meet its financial obligations (e.g., bankruptcy filings, failure to pay amounts due to the Company or others), the Company records a specific reserve for bad debts in order to reduce the receivable to the amount reasonably believed to be collectable. For all other customers, the Company recognizes reserves for bad debts based on past write-off history (average percentage of receivables written off historically) and the

F-13


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

2. Summary of Significant Accounting Policies (Continued)


length of time the receivables are past due. When the Company determines that an account is not collectible, the account is written-off to the allowance for doubtful accounts.

        Overall, airlines are experiencing financial difficulty, and some have sought bankruptcy protection and still others may consider bankruptcy relief. The Company believes that it has appropriately considered the effects of these factors as of the date of the financial statements, as well as any other known customer liquidity issues, or the ability of customers to pay amounts owed. However, if demand for commercial air travel continues to soften due to prevailing economic conditions, terrorist acts, war or other incidents involving commercial air transport or other factors, the financial condition of customers may be adversely impacted.

        Bad debt expense (benefit) is recorded in selling, general and administrative expenses on the statements of operations and amounted to $10 million, $1 million, $11 million and $12 million and for the period January 1, 2006 through August 22, 2006, the period July 13, 2006 (Formation Date) through December 31, 2006 and for the years ended December 31, 2007 and 2008, respectively.

Derivative Instruments

        The Company uses derivative instruments as part of its overall strategy to manage its exposure to market risks primarily associated with fluctuations in foreign currency and interest rates. As a matter of policy, the Company does not use derivatives for trading or speculative purposes.

        All derivatives are recorded at fair value either as assets or liabilities. Changes in fair value of the derivative and the hedged item are recognized currently in earnings as a component of net revenues, cost of revenue or selling, general and administrative expenses, based upon the nature of the hedged item, in the statements of operations. Changes in fair value of derivatives not designated as hedging instruments are recognized currently in earnings in the statements of operations. The effective portion of changes in fair value of derivatives designated as cash flow hedging instruments is recorded as a component of other comprehensive income. The ineffective portion is reported currently in earnings in the statements of operations. Amounts included in other comprehensive income are reflected in earnings in the same period during which the hedged cash flows affect earnings.

Property and Equipment

        Property and equipment (including leasehold improvements) are recorded at cost, net of accumulated depreciation and amortization. Depreciation, recorded as a component of depreciation and amortization expense on the statements of operations, is computed using the straight-line method over the estimated useful lives of the related assets. Amortization of leasehold improvements, also recorded as a component of depreciation and amortization, is computed using the straight-line method over the shorter of the estimated benefit period of the related assets or the lease term. Useful lives are up to 30 years for buildings, up to 20 years for leasehold improvements, from 3 to 10 years for capitalized software and from 3 to 7 years for furniture, fixtures and equipment.

        The Company capitalizes the costs of software developed for internal use in accordance with Statement of Position No. 98-1, "Accounting for the Costs of Computer Software Developed or Obtained for Internal Use." Capitalization of software developed for internal use commences during

F-14


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

2. Summary of Significant Accounting Policies (Continued)


the development phase of the project. The Company amortizes software developed or obtained for internal use on a straight-line basis when such software is substantially ready for use. During the period January 1, 2006 through August 22, 2006 and the period July 13, 2006 (Formation Date) through December 31, 2006 and for the years ended December 31, 2007 and 2008, the Company amortized software development costs of $26 million, $15 million, $43 million and $48 million, respectively, as a component of depreciation and amortization expense on the statements of operations.

Impairment of Long-Lived Assets

        In connection with SFAS No. 142, "Goodwill and Other Intangible Assets" ("SFAS No. 142"), the Company is required to assess goodwill and other indefinite-lived intangible assets for impairment annually, or more frequently if circumstances indicate impairment may have occurred. The Company assesses goodwill for possible impairment by comparing the carrying value of its reporting units to their fair values. The Company determines the fair value of its reporting units utilizing estimated future discounted cash flows and incorporates assumptions that it believes marketplace participants would utilize. The Company uses comparative market multiples and other factors to corroborate the discounted cash flow results, if available. Other indefinite-lived intangible assets are tested for impairment and written down to fair value, in accordance with SFAS No. 142.

        The Company evaluates the recoverability of its other long-lived assets, including definite lived intangible assets, if circumstances indicate impairment may have occurred pursuant to SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." This analysis is performed by comparing the respective carrying values of the assets to the current and expected future cash flows, on an undiscounted basis, to be generated from such assets. If such analysis indicates that the carrying value of these assets is not recoverable, the carrying value of such assets is reduced to fair value through a charge to the statements of operations.

        The Company performs its annual impairment testing in the fourth quarter of each year subsequent to completing its annual forecasting process or more frequently if circumstances indicate impairment may have occurred. See Note 6—Impairment of Long-Lived Assets for additional information.

        The company is required under generally accepted accounting principles to review its investments in equity interests for impairment when events or changes in circumstance indicate the carrying value may not be recoverable. The Company has an equity investment in Orbitz Worldwide that is evaluated quarterly for impairment. This analysis is focused on the market value of Orbitz Worldwide shares as compared to the book value of such shares. Factors that could lead to impairment of the investment in the equity of Orbitz Worldwide include, but are not limited to, a prolonged period of decline in the price of Orbitz Worldwide stock or a decline in the operating performance of, or an announcement of adverse changes or events by, Orbitz Worldwide. The Company may be required in the future to record a charge to earnings if its investment in equity of Orbitz Worldwide becomes impaired. Any such charge would adversely impact the Company's results of operations.

F-15


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

2. Summary of Significant Accounting Policies (Continued)

Equity Method Investment

        The Company accounts for its investment in Orbitz Worldwide under the equity method of accounting. The investment was initially recorded at cost at the time Orbitz Worldwide was deconsolidated on October 31, 2007 and the carrying amount has been adjusted to recognize the Company's share of Orbitz Worldwide earnings and losses since deconsolidation.

Accumulated Other Comprehensive Income (Loss )

        Accumulated other comprehensive income (loss) consists of accumulated foreign currency translation adjustments, unrealized gains and losses on derivative financial instruments related to foreign currency and interest rate hedge transactions, additional minimum pension liabilities and unrealized gains and losses on marketable securities classified as available-for-sale. Foreign currency translation adjustments exclude income taxes related to indefinite investments in foreign subsidiaries. Assets and liabilities of foreign subsidiaries having non-U.S.-dollar functional currencies are translated at exchange rates at the balance sheet dates. Revenue and expenses are translated at average exchange rates during the periods presented. The gains or losses resulting from translating foreign currency financial statements into U.S. dollars, net of hedging gains or losses and taxes, are included in accumulated other comprehensive income on the balance sheets. Gains or losses resulting from foreign currency transactions are not significant and are included in earnings as a component of net revenues, cost of revenues or selling, general and administrative expenses, based upon the nature of the underlying transaction, in the statements of operations. The effect of exchange rates on cash balances denominated in foreign currency is included as a separate component on the statements of cash flows.

Equity-Based Compensation

        The Company introduced an equity-based long term incentive plan in 2006 after the Acquisition for the purpose of retaining certain key employees. Under this program, key employees were granted restricted equity units and/or partnership interests in the partnership which controls the Company.

        In addition, certain employees of the Predecessor previously participated in Avis Budget's equity-based payment programs. All outstanding stock options and restricted stock units of Avis Budget vested in July 2006.

        The Company records compensation expense related to its equity-based compensation plan under SFAS No. 123R, "Share Based Payment". The Company and the Predecessor expensed all employee equity-based compensation over their vesting period based upon the fair value of the award on the date of grant. The equity-based compensation expense is included as a component of equity on the consolidated balance sheet as the ultimate payment of such awards will not be achieved through use of the Company's cash or other assets.

F-16


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

2. Summary of Significant Accounting Policies (Continued)

Use of Estimates

        The preparation of financial statements in conformity with the accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and classification of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reporting period. Actual results may differ materially from those estimates.

        The Company's accounting policies, which include significant estimates and assumptions, include estimation of the collectibility of accounts receivables, including amounts due from airlines that are in bankruptcy or who have faced financial difficulties, amounts for future cancellations of airline bookings processed through the GDSs, determination of the fair value of assets and liabilities acquired in a business combination, the evaluation of the recoverability of the carrying value of intangible assets and goodwill, discount rates and rates of return effecting the calculation of the assets and liabilities associated with employee benefit plans and the evaluation of uncertainties surrounding the calculation of the Company's tax assets and liabilities.

Recently Issued Accounting Pronouncements

        In May 2008, the FASB issued Statement No. 162, "The Hierarchy of Generally Accepted Accounting Principles" ("SFAS No. 162"). SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements that are presented in conformity with generally accepted accounting principles in the United States. SFAS No. 162 is effective 60 days following the SEC's approval of the Public Company Accounting Oversight Board amendments to AU Section 411, " The Meaning of 'Present Fairly in Conformity with Generally Accepted Accounting Principles "'. SFAS No. 162 is not expected to have a material impact on our financial statements.

        In March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative Instruments and Hedging Activities" ("SFAS No. 161"). SFAS No. 161 establishes enhanced disclosure requirements for derivatives instruments and hedging activities. The Company adopted the provisions of SFAS No. 161 on January 1, 2009, as required. The adoption of this standard will only impact our disclosures and will have no impact on our financial position, results of operations or cash flows.

        In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141(Revised 2007), Business Combinations ("SFAS No. 141(R)"). SFAS No. 141(R) will change the accounting treatment for certain specific items, including, but not limited to: acquisition costs will be generally expensed as incurred; noncontrolling interests will be valued at fair value at the acquisition date; acquired contingent liabilities will be recorded at fair value at the acquisition date and subsequently measured at either the higher of such amount or the amount determined under existing guidance for non-acquired contingencies; in-process research and development will be recorded at fair value as an indefinite-lived intangible asset at the acquisition date; restructuring costs associated with a business combination will be generally expensed subsequent to the acquisition date; and changes in deferred tax asset valuation allowances and income tax uncertainties after the acquisition date generally will affect income tax expense. SFAS No. 141(R) also includes several new disclosure requirements. SFAS No. 141(R) applies prospectively to business combinations for which the acquisition date was on or

F-17


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

2. Summary of Significant Accounting Policies (Continued)


after the beginning of the first annual reporting period beginning on or after December 15, 2008, as well as recognizing adjustments to uncertain tax positions through earnings on all acquisitions regardless of the acquisition date. The impact that the adoption of this statement will have on the Company's results of operations or financial condition will depend on future acquisitions.

        In December 2007, the FASB issued SFAS No. 160, "Noncontrolling Interest in Consolidated Financial Statements" ("SFAS No. 160"). SFAS No. 160 requires noncontrolling interests to be separately labeled and classified as part of equity and requires consolidated net income to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest. SFAS No. 160 also clarifies the accounting and reporting for deconsolidation of a subsidiary. The provisions of this statement are effective for periods beginning January 1, 2009. The Company is currently evaluating the impact of the adoption of this statement on its financial statements.

        The Company adopted the provisions of SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" ("SFAS No. 159"), effective January 1, 2008. SFAS No. 159 provides entities the option to measure certain financial assets and financial liabilities at fair value with changes in fair value recognized in earnings each period. The Company has elected not to apply the fair value option to its financial assets and liabilities.

        The Company adopted the provisions of SFAS No. 157, "Fair Value Measurement" ("SFAS No. 157"), effective January 1, 2008. Under this standard, the financial assets and liabilities on the Company's balance sheet that are required to be recorded at fair value on a recurring basis are marketable securities and assets and liabilities related to derivative instruments. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Company uses various valuation approaches. SFAS No. 157 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market rates obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company's estimates about the assumptions market participants would use in the pricing of the asset or liability based on the best information available.

F-18


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

2. Summary of Significant Accounting Policies (Continued)

        The hierarchy defined by SFAS No. 157 is broken down into three levels based on the reliability of inputs as follows:

        The Company's marketable securities are classified as available-for-sale under SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities", and are included within other current assets on the Company's Consolidated Balance Sheet. These securities are actively traded on exchanges and have price quotes for identical assets to the securities held by the Company, and as such, the valuations are considered within Level 1 of the fair value hierarchy.

        The Company uses derivative instruments as part of its overall strategy to manage its exposure to market risks primarily associated with fluctuations in foreign currency and interest rates. As a matter of policy, the Company does not use derivatives for trading or speculative purposes. The Company determines the fair value of its derivative instruments using pricing models that use inputs from actively quoted markets for similar instruments that do not entail significant judgment. These amounts include fair value adjustments related to our own credit risk and counterparty credit risk. These pricing models are categorized within Level 2 of the fair value hierarchy.

        The adoption of SFAS No. 157 did not have a significant impact on the Company's results of operations or balance sheet as of January 1, 2008. At December 31, 2008, the fair value of the derivative contracts in an asset position reflected an adjustment of less than $1 million due to the credit assessment of the counterparties, while the fair value of derivative contracts in a liability position reflected adjustments of approximately $21 million due to the credit assessment of the Company. See Note 15—Financial Instruments, for additional information.

3. Orbitz Worldwide Transactions

        On July 25, 2007, the Company's then subsidiary, Orbitz Worldwide, Inc., completed an initial public offering (the "Orbitz Worldwide IPO") of 41% of its shares of common stock for net proceeds of approximately $477 million. Orbitz Worldwide used the net proceeds from the Orbitz Worldwide IPO and $530 million from term loan borrowings under its new senior secured credit facility to repay indebtedness it owed to the Company and to pay the Company a dividend. As part of a broader reorganization, the Company reflected the resulting gain of $188 million as an increase to shareholders' equity. The gain reflects the difference in the net book value of Orbitz Worldwide prior to the Orbitz Worldwide IPO and the value of the stock issued in the Orbitz Worldwide IPO.

F-19


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

3. Orbitz Worldwide Transactions (Continued)

        On October 31, 2007, pursuant to an internal restructuring, the Company transferred approximately 9.1 million shares, or approximately 11% of the then outstanding equity, of Orbitz Worldwide out of the Company. No shares of Orbitz Worldwide were sold on the open market. As a result of this transaction, the Company no longer consolidates Orbitz Worldwide, effective October 31, 2007, and accounts for its investment in Orbitz Worldwide under the equity method of accounting.

        The Company's financial statements for all periods prior to October 31, 2007 reflect the results of Orbitz Worldwide on a consolidated basis. The amounts reflected in the Company's statements of operations are based upon the following operating data:

 
  Predecessor
(Combined)
  Company (Consolidated)  
 
  July 13, 2006
(Formation Date)
through
December 31,
2006
   
 
 
  January 1,
2006 through
August 22,
2006
  Ten Months
Ended
October 31,
2007
 

Net revenue

  $ 521   $ 248   $ 743  

Operating expenses

    841     247     686  
               

Operating income (loss)

    (320 )   1     57  

Interest expense, net

    (21 )   (9 )   (72 )
               

Loss from continuing operations before income taxes

  $ (341 ) $ (8 ) $ (15 )
               

        Net revenue includes $37 million, $19 million and $65 million of intersegment revenue earned primarily from GDS for the period January 1, 2006 through August 22, 2006, July 13, 2006 (Formation Date) through December 31, 2006 and the ten months ended October 31, 2007, respectively. As of December 31, 2007 and 2008, the Company has a net trade (receivable) payable due (from) to Orbitz Worldwide of $(7) million and $10 million, respectively.

        As of December 31, 2007 and 2008, the Company's investment in Orbitz Worldwide was $366 million and $214 million, respectively. Presented below are the summary balance sheets as of December 31, 2007 and 2008 and summary results of operations for the period November 1 through December 31, 2007 and for the year ended December 31, 2008 for Orbitz Worldwide. The Company has recorded losses of $3 million and $144 million related to its investment in Orbitz Worldwide for the period November 1, 2007 through December 31, 2007 and the year ended December 31, 2008, respectively, within equity in losses of investments, net line item on the Statements of Operations. The

F-20


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

3. Orbitz Worldwide Transactions (Continued)


loss in 2008 includes a non-cash impairment charge of $297 million recorded by Orbitz Worldwide discussed in further detail below.

Balance Sheet
  As of
December 31,
2007
  As of
December 31,
2008
 

Current assets

  $ 121   $ 128  

Non-current assets

    1,804     1,462  
           

Total assets

  $ 1,925   $ 1,590  
           

Current liabilities

  $ 422   $ 386  

Non-current liabilities

    765     766  
           

Total liabilities

  $ 1,187   $ 1,152  
           

 

Statement of Operations
  November 1,
2007
through
December 31,
2007
  Year Ended
December 31,
2008
 

Net revenue

  $ 130   $ 870  

Operating expenses

    123     811  
           

Operating income

    7     59  

Impairment of long-lived assets

        (297 )

Interest expense, net

    (12 )   (63 )
           

Loss before income taxes

    (5 )   (301 )

Income tax (provision) benefit

    (1 )   2  
           

Net loss

  $ (6 ) $ (299 )
           

        During November and December 2007 and for the year ended December 31, 2008, approximately $12 million and $114 million, respectively, of net revenue was earned by Orbitz Worldwide through intercompany transactions with the Company. The Company has various commercial arrangements with Orbitz Worldwide, and under those commercial agreements with Orbitz Worldwide, it has earned approximately $137 million of revenue and recorded approximately $232 million of expense in 2008. The Company has a Transition Services Agreement with Orbitz Worldwide under which it provides Orbitz Worldwide with certain insurance, human resources and employee benefits, payroll, tax, communications, information technology and other services that were shared by the companies prior to Orbitz Worldwide's initial public offering. The Company has recorded approximately $5 million of cost recovery under the Transition Services Agreement and incurred $1 million of other net costs in 2008. In addition the Company has recorded approximately $3 million of interest income related to letters of credit issued on behalf of Orbitz Worldwide.

        In connection with the preparation of its financial statements in 2008, Orbitz Worldwide performed an impairment test of its goodwill, trademarks and tradenames and customer relationships. As a result of these tests, Orbitz Worldwide concluded that the goodwill, trademarks and tradenames and customer

F-21


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

3. Orbitz Worldwide Transactions (Continued)

relationships related to its domestic and international subsidiaries were impaired. As a result, Orbitz Worldwide recorded a non-cash impairment charge of $297 million during 2008, of which $210 million related to goodwill, $74 million related to trademarks and tradenames and $13 million related to customer relationships.

4. Discontinued Operations

        During the second quarter of 2006, the Predecessor formalized a plan to dispose of Travel 2, a subsidiary engaged in wholesale travel operations in the United Kingdom. The Company completed the sale of this subsidiary in December 2006.

        As of December 31, 2007, the Company reached a definitive agreement to sell its TRUST business, a non-core business within its GTA segment. The Company completed the sale of this business in January 2008. The Company recorded a pre-tax loss on disposal of approximately $12 million, as the amount realized from the sale was less than the carrying value of the assets on the Company's consolidated balance sheet.

        Summarized statement of operations data for discontinued operations is as follows:

 
  Predecessor (Combined)  
 
  January 1, 2006 through
August 22, 2006
 
 
  Travel 2   TRUST   Total
Discontinued
Operations
 

Net revenue

  $ 10   $ 17   $ 27  
               

Income (loss) before income taxes

    (8 )   1     (7 )

Benefit (provision) for income taxes

    2     (1 )   1  
               

Loss from discontinued operations, net of tax

  $ (6 ) $   $ (6 )
               

Loss on disposal of discontinued operations, net of tax

  $ (6 ) $   $ (6 )
               

F-22


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

4. Discontinued Operations (Continued)


 
  Company (Consolidated)  
 
  July 13, 2006 (Formation Date)
through December 31, 2006
  Year Ended December 31, 2007  
 
  Travel 2   TRUST   Total Discontinued Operations   Travel 2   TRUST   Total Discontinued Operations  

Net revenue

  $ 4   $ 10   $ 14   $   $ 30   $ 30  
                           

Loss before income taxes

    (2 )       (2 )       (1 )   (1 )

Benefit for income taxes

                         
                           

Loss from discontinued operations, net of tax

  $ (2 ) $   $ (2 ) $   $ (1 ) $ (1 )
                           

Gain (loss) on disposal of discontinued operations

  $ 8   $   $ 8   $   $ (12 ) $ (12 )

Benefit for income taxes

                    6     6  
                           

Gain (loss) on disposal of discontinued operations, net of tax

  $ 8   $   $ 8   $   $ (6 ) $ (6 )
                           

        Summarized balance sheet data for discontinued operations for TRUST, excluding intercompany payable and receivable balances, is as follows:

 
  December 31, 2007  

Assets of discontinued operations

       
 

Current assets

  $ 16  
 

Property and equipment

    9  
 

Other non-current assets

    11  
       

Total assets of discontinued operations

  $ 36  
       

Liabilities of discontinued operations

       
 

Current liabilities

  $ 7  
 

Non-current liabilities

    1  
       

Total liabilities of discontinued operations

  $ 8  
       

F-23


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

5. Acquisitions

        Assets acquired and liabilities assumed in business combinations are recorded based upon their estimated fair values at the respective acquisition dates. The results of operations of businesses acquired by the Company have been included in the statements of operations since their respective dates of acquisition. The excess of the purchase price over the estimated fair values of the underlying assets acquired and liabilities assumed was allocated to goodwill.

2007 Acquisition

        On August 21, 2007, the Company acquired 100% of Worldspan Technologies Inc. ("Worldspan"). Worldspan is a provider of electronic distribution of travel information services serving customers in more than 60 countries worldwide. Management believes the acquisition will enable the Company to succeed in an increasingly competitive industry by increasing the Company's scale, network of travel brands, content and service offerings. The Company paid approximately $1.3 billion in cash and other consideration, including the application of $135 million in principal and interest on an outstanding paid in kind ("PIK") loan. Travelport entities provided PIK loans to Worldspan during 2006, which were classified in other non-current assets on the Company's consolidated balance sheet at December 31, 2006.

        The Company is in the process of integrating the operations of Worldspan and expects to incur costs relating to such integration. These costs may result from integrating operating systems, relocating employees, closing facilities, reducing duplicative efforts and exiting and consolidating other activities. These costs have been recorded on the balance sheets as adjustments to the purchase price or the statements of operations as expenses, as appropriate. The purchase accounting for this transaction was completed during 2008.

        The allocation of the purchase price is summarized as follows:

Cash consideration

  $ 1,109  

Application of PIK loan

    135  

Transaction costs and expenses

    35  
       

Total purchase price

    1,279  

Less: Historical value of tangible assets acquired in excess of liabilities assumed

    261  

Less: Fair value adjustments

    247  
       

Goodwill

  $ 771  
       

F-24


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

5. Acquisitions (Continued)

        The fair value adjustments included in the preliminary allocation of the purchase price above primarily consisted of:

Fair value of identifiable intangible assets

  $ 357  

Adjustments to deferred income taxes

    (63 )

Costs associated with exit activities

    (25 )

Fair value adjustments to:

       
 

Tangible assets acquired

    49  
 

Founding airlines service agreement liability

    (92 )
 

Deferred revenue

    9  
 

Other liabilities assumed

    12  
       

  $ 247  
       

        The following table summarizes the fair values of the assets acquired and liabilities assumed in connection with the acquisition:

Cash

  $ 101  

Other current assets

    101  

Property and equipment

    259  

Other non-current assets

    53  

Intangible assets

       
 

Trademarks and tradenames

    103  
 

Customer relationships

    196  
 

Other intangibles

    58  

Goodwill

    771  
       

Total assets

    1,642  
       

Current liabilities

    147  

Founding airlines service agreement liability

    92  

Non-current liabilities

    124  
       

Total liabilities

    363  
       

Fair value of net assets acquired

  $ 1,279  
       

        In connection with the acquisition of Worldspan, the Company assumed certain obligations under the Founding Airlines Service Agreement (FASA). The fair value of this liability established as of the acquisition date is $92 million.

        As of December 31, 2007, the purchase price allocation was preliminary, and was adjusted by $14 million in 2008 primarily as a result of a $10 million adjustment to the purchase price of Worldspan and $4 million of fair value adjustments to the assets acquired and liabilities assumed. The Company based the purchase price for the acquisition on historical and forecasted performance metrics, which included EBITDA (net income before interest, taxes, depreciation and amortization) and cash flow. The purchase price resulted in a significant amount of goodwill due to the leading industry position and growth opportunities in the market as well as anticipated operational synergies. As a result, the predominant portion of the purchase price was based on the expected financial performance

F-25


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

5. Acquisitions (Continued)


of the business, and not the identified net assets at the time of the acquisition. The goodwill was all assigned to the GDS segment, none of which is expected to be tax deductible.

        Definite lived intangibles consist of customer relationships and other intangible assets, with a weighted average life of 8 years and 9 years, respectively. The tradenames are not subject to amortization due to their indefinite lives.

2006 Acquisitions

        On August 23, 2006, the Company acquired the Travelport businesses of Avis Budget Group Inc. for approximately $4.1 billion in cash. The assets acquired and liabilities assumed in connection with the Acquisition were recorded at their estimated fair values on the acquisition date. The excess of the purchase price over the estimated fair values of the underlying assets acquired and liabilities assumed was allocated to goodwill. The purchase accounting for this transaction was completed during the third quarter of 2007.

        The allocation of the purchase price is summarized as follows:

Cash consideration

  $ 4,119  

Transaction costs and expenses

    60  
       

Total purchase price

    4,179  

Less: Historical value of tangible assets acquired in excess of liabilities assumed

    382  

Less: Fair value adjustments

    1,672  
       

Goodwill

  $ 2,125  
       

        The fair value adjustments included in the allocation of the purchase price above primarily consisted of:

Fair value of identifiable intangible assets

  $ 2,368  

Adjustments to deferred income taxes

    (724 )

Costs associated with exit activities

    (25 )

Fair value adjustments to:

       
 

Tangible assets acquired

    (29 )
 

Liabilities assumed

    82  
       

  $ 1,672  
       

F-26


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

5. Acquisitions (Continued)

        The following table summarizes the fair values of the assets acquired and liabilities assumed in connection with the Acquisition:

Cash

  $ 69  

Other current assets

    643  

Property and equipment

    479  

Other non-current assets

    159  

Intangible assets

       
 

Trademarks and tradenames

    702  
 

Customer relationships

    1,596  
 

Vendor relationships and other

    70  

Goodwill

    2,125  
       

Total assets

    5,843  
       

Total current liabilities

    1,139  

Total non-current liabilities

    303  

Deferred taxes

    222  
       

Total liabilities

    1,664  
       

Fair value of net assets acquired

  $ 4,179  
       

        Definite lived intangibles consist mainly of customer relationships and other intangibles, each with a weighted average life of 16 years.

        The Company based the purchase price for the Acquisition on historical and forecast performance metrics, which included EBITDA and cash flow. The purchase price resulted in a significant amount of goodwill due to the leading industry and brand position and growth opportunities in the market. As a result, the predominant portion of the purchase price was based on the expected financial performance of the business, and not the identified net assets at the time of the Acquisition. The goodwill was assigned $1,242 million to Orbitz Worldwide, none of which is expected to be tax deductible, $719 million to GTA, none of which is expected to be tax deductible, and $164 million to GDS, none of which is tax deductible. In 2008, the Company recorded $3 million of tax related adjustments that increased the goodwill associated with the transaction.

        Other.     In 2006, the Predecessor recorded approximately $43 million of goodwill in connection with the acquisition of NeedaHotel, an Ireland based online provider of hotel accommodations in Europe, which was acquired on February 8, 2006 for consideration of approximately $32 million. None of the related goodwill is expected to be tax deductible.

Pro Forma Financial Information

        The following pro forma data for the Company's significant acquisitions of Worldspan and the Travelport businesses of Avis Budget includes the results of operations as if the acquisitions had been consummated as of the beginning of the respective period presented. This pro forma data is based on

F-27


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

5. Acquisitions (Continued)


historical information and does not necessarily reflect the actual results that would have occurred, nor is it indicative of future results of operations.

 
  Year Ended December 31, 2006  
 
  Historical As Reported    
   
   
   
 
 
  Predecessor (Combined)   Company (Consolidated)    
   
   
   
 
 
  January 1,
2006
through
August 22,
2006
  July 13, 2006
(Formation Date)
through
December 31,
2006
  Worldspan Adjustments(a)   Worldspan   Travelport(b)   Pro Forma  

Net revenue

  $ 1,693   $ 823   $ 887   $ (40 ) $ (31 ) $ 3,332  

Operating income (loss)

    (2,240 )   (5 )   112     4     2,316     187  

Net income (loss)

    (2,176 )   (153 )   10     18     1,983     (318 )

 

 
  Year Ended December 31, 2007    
 
 
  Historical As Reported Company (Consolidated)   Worldspan(c)   Worldspan Adjustments(a)   Pro Forma  

Net revenue

  $ 2,780   $ 484   $ (30 ) $ 3,234  

Operating income (loss)

    (18 )   67     9     58  

Net income (loss)

    (440 )   2     7     (431 )

(a)
Represents the historical results of Worldspan prior to the acquisition offset by adjustments associated with the acquisition, including differences in depreciation, amortization, interest expense and intercompany transactions. The impact of these adjustments, among other things, decreased operating expenses by $9 million and increased interest expense by $2 million for the year ended December 31, 2007. Intercompany transactions resulted in a $40 million and $30 million adjustment to revenues for the year ended December 31, 2006 on a combined basis and $30 million for the year ended December 31, 2007, respectively.

(b)
Represents the adjustments to the historical results of Travelport to reflect the Acquisition by the Company, including adjustments to revenue, sponsor fees, and amortization of intangible assets.

(c)
The operating income amount and net income amount have been reduced by $2 million and $1 million, respectively, from the amounts previously disclosed, to reflect the final results of operations for Worldspan for the period from January 1, 2007 through August 20, 2007.

6. Impairment of Long-Lived Assets

        In 2007 and 2008, as a result of the impairment tests performed, the Company recorded an impairment of approximately $1 million in each year for property and equipment within Corporate and other.

        In 2006 the purchase price for the Acquisition of the Predecessor by the Company indicated that the carrying value of the Predecessor's goodwill balance may have been impaired. Accordingly, the Predecessor tested the carrying value of the recorded goodwill. The fair value of each reporting unit

F-28


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

6. Impairment of Long-Lived Assets (Continued)


was based on the purchase price for the Predecessor, as allocated to each reporting unit based on the forecasted cash flows for each. In 2006, as a result of the impairment tests performed concurrent with the announcement of the Acquisition, the Predecessor recorded a total impairment charge of $2,364 million, including $2,363 million related to goodwill and $1 million related to definite lived intangible assets. In preparing the calculation of the impairment, the Predecessor utilized the final purchase price allocation of the buyer to determine the fair value of assets and liabilities, including intangible assets. Of the total goodwill impairment of $2,363 million, $2,008 million and $355 million related to reporting units comprising GDS and Orbitz Worldwide, respectively. At the time of testing goodwill for impairment, the Predecessor also tested other intangible assets for impairment. As a result of these tests, the Predecessor recorded an impairment of $1 million which related to definite lived intangible assets related to the Orbitz Worldwide segment. Due to a change in the operations of certain assets after the Acquisition was completed, the Company recorded an additional impairment of $14 million related to long-lived software marketing licenses during the period July 13, 2006 (Formation Date) through December 31, 2006.

7. Intangible Assets

        Intangible assets consisted of:

 
  Company (Consolidated)  
 
  As of December 31, 2007   As of December 31, 2008  
 
  Gross
Carrying
Amount
  Accumulated
Amortization
  Net
Carrying
Amount
  Gross
Carrying
Amount
  Accumulated
Amortization
  Net
Carrying
Amount
 

Non-Amortizable Intangible Assets

                                     

Goodwill

  $ 1,757               $ 1,732              
                                   

Trademarks and tradenames

  $ 510               $ 499              
                                   

Amortizable Intangible Assets

                                     

Customer relationships

  $ 1,826   $ 157   $ 1,669   $ 1,796   $ 287   $ 1,509  

Vendor relationships and other

    52     4     48     50     7     43  
                           

  $ 1,878   $ 161   $ 1,717   $ 1,846   $ 294   $ 1,552  
                           

        The changes in the carrying amount of goodwill by segment for the year ended December 31, 2008 are as follows:

 
  Company (Consolidated)  
 
  Balance
January 1,
2008
  Goodwill
Acquired during
2008
  Adjustments to
Goodwill
Acquired in
Prior Periods
  Foreign
Exchange
  Balance
December 31,
2008
 

GDS

  $ 948   $ 1   $ 17   $   $ 966  

GTA

    809             (43 )   766  
                       

  $ 1,757   $ 1   $ 17   $ (43 ) $ 1,732  
                       

        The adjustments to goodwill acquired in prior periods are primarily the result of a $10 million adjustment to the purchase price of Worldspan and $7 million of fair value adjustments to the assets acquired and liabilities assumed. The goodwill acquired during 2008 is the result of an acquisition by our GDS segment with a purchase price of approximately $1 million.

F-29


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

7. Intangible Assets (Continued)

        The changes in the carrying amount of goodwill by segment between December 31, 2006 and December 31, 2007 are as follows:

 
  Company (Consolidated)  
 
  Balance
January 1,
2007
  Goodwill
Acquired in
2007
  Adjustments to
Goodwill
Acquired in
Prior Periods
  Foreign
Exchange
  Other*   Balance
December 31,
2007
 

GDS

  $ 164   $ 771   $ 13   $   $   $ 948  

Orbitz Worldwide

    1,242         (36 )   7     (1,213 )    

GTA

    738         (3 )   74         809  
                           

  $ 2,144   $ 771   $ (26 ) $ 81   $ (1,213 ) $ 1,757  
                           

*
Represents the amount of goodwill for Orbitz Worldwide that is not consolidated on the December 31, 2007 balance sheet.

        The changes in the carrying amount of goodwill by segment between July 13, 2006 (Formation Date) and December 31, 2006 are as follows:

 
  Company (Consolidated)  
 
  Balance
July 13,
2006
  Goodwill
Acquired
  Foreign
Exchange
  Adjustments to
Goodwill
Acquired
  Balance
December 31,
2006
 

GDS

  $   $ 164   $   $   $ 164  

Orbitz Worldwide

        1,242             1,242  

GTA

        719     22     (3 )   738  
                       

  $   $ 2,125   $ 22   $ (3 ) $ 2,144  
                       

        The changes in the carrying amount of goodwill by segment for the period January 1, 2006 through August 22, 2006 are as follows:

 
  Predecessor (Combined)  
 
  Balance
January 1,
2006
  Adjustments to
Goodwill
Acquired During
2005
  Goodwill
Acquired during
2006
  Impairment   Foreign
Exchange
  Balance
August 22,
2006
 

GDS

  $ 2,074   $ (75 ) $   $ (2,008 ) $ 106   $ 97  

Orbitz Worldwide

    1,222     2         (355 )   (54 )   815  

GTA

    744     (8 )   43         86     865  
                           

  $ 4,040   $ (81 ) $ 43   $ (2,363 ) $ 138   $ 1,777  
                           

F-30


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

7. Intangible Assets (Continued)

        Amortization expense relating to all intangible assets was:

 
  Predecessor
(Combined)
   
  Company (Consolidated)  
 
  January 1,
2006
through
August 22,
2006
   
  July 13, 2006
(Formation Date)
through
December 31,
2006
  Year ended
December 31,
2007
  Year ended
December 31,
2008
 

Customer relationships

  $ 28       $ 43   $ 129   $ 138  

Vendor relationships and other

    3         1     5     3  
                       

Total(*)

  $ 31       $ 44   $ 134   $ 141  
                       

(*)
Included as a component of depreciation and amortization on the statements of operations.

        The Company estimates amortization expense of the intangible assets to approximate $140 million, $140 million, $135 million, $130 million and $128 million for each of the five succeeding fiscal years.

8. Separation and Restructuring Charges

        Separation and restructuring charges consist of:

 
  Predecessor
(Combined)
   
  Company (Consolidated)  
 
  January 1,
2006
through
August 22,
2006
   
  July 13, 2006
(Formation Date)
through
December 31,
2006
  Year ended
December 31,
2007
  Year ended
December 31,
2008
 

Separation costs

  $ 74       $ 13   $ 5   $  

Sponsor monitoring fee

            2     57      

Restructuring charges

    18         3     28     27  
                       

Total

  $ 92       $ 18   $ 90   $ 27  
                       

        Separation costs of $74 million recorded by the Predecessor during the period from January 1, 2006 through August 22, 2006 include $29 million of non-cash compensation expense related to the accelerated vesting of stock options and restricted stock units, $16 million for employee severance, $15 million for employee retention and $14 million in various other separation costs, including consulting and accounting fees. Separation costs of $13 million for the period July 13, 2006 (Formation Date) through December 31, 2006 consist primarily of payments made to employees related to retention and bonus plans of $6 million as well as $7 million in professional fees and other costs directly related to the separation plan. Separation costs of $5 million for the year ended December 31, 2007 consist of $3 million in employee retention plans and $2 million in professional fees and other costs directly related to the separation plan.

F-31


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

8. Separation and Restructuring Charges (Continued)

        Under the terms of the Transaction and Monitoring Fee Agreement, the Company pays an annual management fee to Blackstone, TCV and OEP. In 2006, this monitoring fee approximated $2 million. On December 31, 2007, the Company received a notice from the Blackstone and TCV in electing to receive a lump sum fee, in lieu of annual payments of the monitoring fee in consideration of the termination of the appointment of Blackstone and TCV to render services pursuant to the Transaction and Monitoring Fee Agreement as of the date of such notice. The lump sum fee was agreed to be an amount equal to approximately $57 million.

        During the second quarter of 2006, the Predecessor committed to various strategic initiatives targeted principally at reducing costs, enhancing organizational efficiency and consolidating and rationalizing existing processes and facilities.

        During the fourth quarter of 2007, following the acquisition of Worldspan and the completion of plans to integrate Worldspan into our GDS segment, the Company committed to various strategic initiatives targeted principally at reducing costs and enhancing organizational efficiency by consolidating and rationalizing existing processes and facilities. Substantially all of the costs incurred were personnel related. The Company expects to incur approximately $5 million of additional costs under this plan during 2009. Approximately $9 million of the liability balance at December 31, 2008 relates to this plan, which is expected to be paid in 2009.

        The initial recognition of the restructuring charges and the corresponding utilization from inception are summarized by category as follows:

 
  Personnel Related   Facility Related   Other   Total  

Initial charge in 2006

  $ 9   $ 8   $ 4   $ 21  

Cash payments made in 2006

    (7 )   (7 )       (14 )

Other non-cash reductions

            (2 )   (2 )
                   

Balance, December 31, 2006

    2     1     2     5  

2006 restructuring plan charges incurred in 2007

    22     2         24  

2007 restructuring plan charges incurred in 2007

    4             4  

Cash payments related to the 2006 plan

    (20 )   (3 )   (1 )   (24 )

Other non-cash reduction related to the 2006 plan

            (1 )   (1 )
                   

Balance, December 31, 2007

    8             8  

2007 restructuring plan charges incurred in 2008

    26         1     27  

Cash payments made in 2008

    (25 )           (25 )
                   

Balance, December 31, 2008

  $ 9   $   $ 1   $ 10  
                   

F-32


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

8. Separation and Restructuring Charges (Continued)

        The restructuring charges included within "Other" in the table above include asset impairments and consulting fees.

        For the year ended December 31, 2007, approximately $24 million, $2 million and $1 million of the restructuring charges have been recorded within the GDS, GTA and Orbitz Worldwide segments, respectively, while approximately $1 million has been recorded within Corporate and unallocated.

        For the year ended December 31, 2008, approximately $14 million and $4 million of the restructuring charges have been recorded within the GDS and GTA segments, respectively, while approximately $9 million has been recorded within Corporate and unallocated.

9. Income Taxes

        The (provision) benefit for income taxes on continuing operations consisted of:

 
  Predecessor
(Combined)
   
  Company (Consolidated)  
 
  January 1,
2006
through
August 22,
2006
   
  July 13, 2006
(Formation Date)
through
December 31,
2006
  Year ended
December 31,
2007
  Year ended
December 31,
2008
 

Current

                             
 

U.S. Federal

  $ 46       $   $   $  
 

U.S. State

    (3 )           (2 )   (3 )
 

Non-U.S. 

    (38 )       (8 )   (39 )   (40 )
                       

    5         (8 )   (41 )   (43 )
                       

Deferred

                             
 

U.S. Federal

    37         (6 )   3     (3 )
 

U.S. State

    51         (1 )   1     (1 )
 

Non-U.S. 

    23         12     20     16  
                       

    111         5     24     12  
                       

Non-current

                             
 

FIN 48

                (24 )   (12 )
                       

(Provision) benefit for income taxes

  $ 116       $ (3 ) $ (41 ) $ (43 )
                       

F-33


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

9. Income Taxes (Continued)

        Income (loss) from continuing operations before income taxes, minority interest and equity in losses of investments, net for U.S. and non-U.S operations consisted of:

 
  Predecessor
(Combined)
   
  Company (Consolidated)  
 
  January 1,
2006
through
August 22,
2006
   
  July 13, 2006
(Formation Date)
through
December 31,
2006
  Year ended
December 31,
2007
  Year ended
December 31,
2008
 

United States

  $ (2,407 )     $ (90 ) $ (256 ) $ 52  

Non-U.S. 

    128         (65 )   (135 )   (41 )
                       

Income (loss) from continuing operations before income taxes, minority interest and equity in losses of investments, net

  $ (2,279 )     $ (155 ) $ (391 ) $ 11  
                       

        Deferred tax assets and liabilities were comprised of:

 
  Company (Consolidated)  
 
  As of December 31, 2007   As of December 31, 2008  

Deferred tax assets:

             
 

Accrued liabilities and deferred income

  $ 36   $ 68  
 

Unrealized foreign exchange loss

        5  
 

Allowance for doubtful accounts

    3     5  
 

Depreciation and amortization

    33     68  
 

Capital loss carryforward

        3  
 

Net operating loss carryforwards and tax credit carryforwards

    46     75  
 

Stock based compensation

    19      
 

Accumulated other comprehensive income

        25  
 

Other assets

        3  
 

Less: Valuation allowance(*)

    (125 )   (236 )
           

Total deferred tax assets

  $ 12   $ 16  
           

Deferred tax liabilities:

             
 

Accrued liabilities and deferred income

    (5 )   (3 )
 

Depreciation and amortization

    (250 )   (238 )
 

Accumulated other comprehensive income

    (5 )    
 

Other

    (1 )   (6 )
           

Total deferred tax liabilities

    (261 )   (247 )
           

Net deferred tax liability

  $ (249 ) $ (231 )
           

(*)
A valuation allowance was recorded on certain deferred tax assets that were recorded during purchase accounting, as well as on additional deferred tax assets that were generated through

F-34


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

9. Income Taxes (Continued)

        As a result of certain realization requirements of SFAS 123(R), the table of deferred tax assets and liabilities shown above does not include certain deferred tax assets at December 31, 2008 that arose directly from tax deductions related to equity compensation in excess of compensation recognized for financial reporting. Equity will be increased by $25 million if and when such deferred tax assets are ultimately realized. The Company uses tax law ordering for purposes of determining when excess tax benefits have been realized.

        For the year ended December 31, 2008, the Company had income tax expense of $43 million. The expense is primarily due to charges associated with FIN 48 of $12 million and $24 million in taxes in certain non-U.S. jurisdictions. The Company also generated losses in jurisdictions, including the U.S., in which there is no current tax benefit.

        As of December 31, 2008, the Company had U.S. federal net operating loss carryforwards of approximately $197 million, which expire between 2026 and 2028 and non-U.S. net operating losses of $27 million which expire between 4 years and indefinitely.

        In general, it is the practice and intention of the Company to reinvest the earnings of its non-U.S. subsidiaries in those operations. As of December 31, 2008, the Company has not made a provision for U.S. or additional foreign withholding taxes on approximately $904 million of the excess of the amount for financial reporting over the tax basis of investments in foreign subsidiaries that are essentially permanent in duration. Generally, such amounts become subject to U.S. taxation upon the remittance of dividends and under certain other circumstances. It is not practicable to estimate the amount of deferred tax liability related to investments in these foreign subsidiaries.

F-35


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

9. Income Taxes (Continued)

        The Company's and the Predecessor's effective income tax rate differs from the U.S. federal statutory rate as follows:

 
   
  Company (Consolidated)  
 
  Predecessor (Combined)  
 
  July 13, 2006 (Formation Date) through December 31, 2006    
   
 
 
  January 1, 2006 through August 22, 2006   Year ended December 31, 2007   Year ended December 31, 2008  

U.S. federal statutory rate

    35.0 %   35.0 %   35.0 %   35.0 %

U.S. state and local income taxes, net of federal tax benefits

    0.9     (0.4 )   (0.2 )   30.8  

Taxes on non-U.S. operations at alternate rates

    1.3     (12.6 )   (21.8 )   283.7  

Tax benefit resulting from non-U.S. rate change

            4.8     5.7  

Tax benefit resulting from U.S. state rate change

                4.8  

Non-deductible compensation

            (13.0 )   (84.4 )

Non-deductible interest

            (1.1 )   5.1  

Non-deductible amortization

                31.2  

Capitalized consulting costs

            (3.5 )   (76.2 )

FIN 48

            (6.1 )   108.5  

Taxes on other repatriated non-U.S. income, net of tax credits

    0.4     (0.9 )        

Other non-deductible items

                11.1  

Tax differential on impairment of intangible assets, including net state and non-U.S. impact

    (32.6 )            

Change in valuation allowance

        (22.4 )   (4.9 )   35.5  

Other

    0.1     (0.6 )   0.3     .1  
                   

    5.1 %   (1.9 )%   (10.5 )%   390.9 %
                   

        The Company is subject to income taxes in the United States and numerous non-U.S. jurisdictions. Significant judgment is required in determining the Company's worldwide provision for income taxes and recording the related assets and liabilities. In the ordinary course of business, there are many transactions and calculations where the ultimate tax determination is uncertain. The Company is regularly under audit by tax authorities. Accruals for tax contingencies are provided for in accordance with the requirements of SFAS No. 5, "Accounting for Contingencies" for periods through December 31, 2006 and in accordance with FIN 48 for the years ended December 31, 2007 and 2008.

        Pursuant to the purchase agreement governing the Acquisition, the Company is indemnified by Avis Budget for all income tax liabilities relating to periods prior to the Acquisition. The Company believes that its accruals for tax liabilities, including the indemnified liabilities, are adequate for all

F-36


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

9. Income Taxes (Continued)


remaining open years, based on its assessment of many factors, including past experience and interpretations of tax law applied to the facts of each matter.

        The Company believes there is appropriate support for the positions taken on its tax returns, although the Company has recorded liabilities representing the best estimates of the probable loss on certain positions. The Company believes that the accruals for tax liabilities are adequate for all open years, based on assessment of many factors including past experience and interpretations of tax law applied to the facts of each matter. However, tax regulations are subject to interpretation and tax litigation is inherently uncertain. Therefore, the Company's assessments can involve both a series of complex judgments about future events and rely heavily on estimates and assumptions. The final determination of tax audits and any other related litigation could be materially different than that which is reflected in historical income tax provisions and recorded assets and liabilities.

        The results of an audit or litigation related to these matters include a range of potential outcomes, which may involve material amounts. However, as discussed above, the Company is indemnified by Avis Budget for all income taxes relating to periods prior to the Acquisition, and therefore, does not expect any such resolution to have a significant impact on its earnings, financial position or cash flows.

        In June 2006, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation No. 48, "Accounting for Uncertainty in Income Taxes" ("FIN 48"), which is an interpretation of Statement of Financial Accounting Standard ("SFAS") No. 109, "Accounting for Income Taxes." The Company has adopted the provisions of FIN 48 effective January 1, 2007, as required, and, as a result of its application, has recorded an additional income tax liability of approximately $22 million. As the conditions resulting in a portion of this liability arose as a result of the terms of the purchase agreement relating to the Acquisition, the Company recorded additional goodwill of approximately $21 million. The application of FIN 48 decreased opening accumulated deficit, by approximately $1 million.

        Under the terms of the purchase agreement relating to the Acquisition, the Company is indemnified for all pre-closing income tax liabilities. For purposes of FIN 48, with respect to periods prior to the Acquisition, the Company is only required to take into account tax returns for which it or one of its affiliates is the primary taxpaying entity, which consists of separate state returns and non-U.S. returns. U.S. Federal and state combined and unitary tax returns as applicable in the post-Acquisition period. The Company's U.S. subsidiaries file a consolidated income tax return for U.S. Federal income tax purposes. During the first quarter of 2007, the Company implemented a series of transactions that led to the creation of two U.S. consolidated income tax groups, one for the GDS and GTA businesses and one for the Orbitz Worldwide business. With limited exceptions, the Company is no longer subject to U.S. Federal income tax, state and local, or non-U.S. income tax examinations by tax authorities for tax years before 2001.

        The Company has undertaken an analysis of all material tax positions in its tax accruals for all open years and has identified all of its outstanding tax positions and estimated the transition amounts with respect to each item at the effective date. The Company only expects a significant increase to unrecognized tax benefits within the next twelve months for the uncertain tax positions relating to thin

F-37


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

9. Income Taxes (Continued)


capitalization interest exposure. The Company expects a reduction of approximately $4 million in the total amount of unrecognized tax benefits within the next 12 months as a result of payments. The total amount of unrecognized tax benefits that, if recognized would affect the effective tax rate would be $50 million.

        A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

 
  2007   2008  

Unrecognized Tax Benefit—Opening Balance

  $ 27   $ 53  

Gross increases—tax positions in prior period

    17     5  

Gross decreases—tax positions in prior period

        (11 )

Gross increases—tax positions in current period

    7     13  

Settlements

        (2 )

Decreases due to currency translation adjustments

        (8 )

Additions due to acquisition of Worldspan

    4      

Decrease related to deconsolidation of Orbitz Worldwide

    (2 )    
           

Unrecognized Tax Benefit—Ending Balance

  $ 53   $ 50  
           

        The Company recognizes interest and penalties accrued related to unrecognized tax benefits as part of the provision for income taxes. The Company had accrued approximately $1 million to reflect interest and penalties accrued during 2008.

10. Other Current Assets

        Other current assets consisted of:

 
  Company (Consolidated)  
 
  As of December 31, 2007   As of December 31, 2008  

Derivative contracts

  $ 101   $ 64  

Prepaid expenses

    46     40  

Sales and use tax receivables

    37     45  

Other

    68     52  
           

  $ 252   $ 201  
           

F-38


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

11. Property and Equipment, Net

        Property and equipment, net, consisted of:

 
  Company (Consolidated)  
 
  As of December 31, 2007   As of December 31, 2008  

Land

  $ 4   $ 4  

Capitalized software

    402     402  

Furniture, fixtures and equipment

    141     207  

Building and leasehold improvements

    45     44  

Construction in progress

    36     46  
           

    628     703  

Less: Accumulated depreciation and amortization

    (96 )   (212 )
           

Property and equipment, net

  $ 532   $ 491  
           

        During the period January 1, 2006 through August 22, 2006, and the period July 13, 2006 (Formation Date) through December 31, 2006 and for the years ended December 31, 2007 and 2008, depreciation expense of $92 million, $33 million, $114 million and $122 million, respectively, was recorded. Construction in progress as of December 31, 2007 and 2008 includes approximately $4 million and less than $1 million, respectively, of capitalized interest.

12. Other Non-Current Assets

        Other non-current assets consisted of:

 
  Company (Consolidated)  
 
  As of December 31, 2007   As of December 31, 2008  

Deferred financing costs

  $ 75   $ 55  

Development advances

    63     54  

Avis Budget tax receivable

    17     7  

Pension assets

    42      

Other

    45     35  
           

  $ 242   $ 151  
           

F-39


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

13. Accrued Expenses and Other Current Liabilities

        Accrued expenses and other current liabilities consisted of:

 
  Company (Consolidated)  
 
  As of December 31, 2007   As of December 31, 2008  

Accrued travel supplier payments, deferred revenue and customer advances

  $ 230   $ 193  

Accrued commissions and incentives

    155     160  

Accrued payroll and related

    100     71  

Derivative contracts

    5     65  

Accrued sales and use tax

    67     64  

Accrued sponsor monitoring fees

    57     55  

Current portion of Worldspan founding airline service agreement liability

    33     26  

Accrued interest expense

    42     36  

Accrued merger and acquisition costs

    15     4  

Other

    123     84  
           

  $ 827   $ 758  
           

14. Long-Term Debt

 
   
  Company (Consolidated)  
 
  Maturity   As of
December 31,
2007
  As of
December 31,
2008
 

Senior Secured Credit Facilities

                 

Term loan facility

                 
 

Dollar-denominated

  August 2013   $ 1,723   $ 1,713  
 

Euro-denominated

  August 2013     510     488  

Senior Notes

                 
 

Dollar-denominated floating rate notes

  September 2014     150     144  
 

Euro-denominated floating rate notes

  September 2014     343     243  
 

9 7 / 8 % notes

  September 2014     450     443  

Senior Subordinated Notes

                 
 

11 7 / 8 % Dollar-denominated notes

  September 2016     300     247  
 

10 7 / 8 % Euro-denominated notes

  September 2016     233     205  

Revolver borrowings

  August 2012         263  

Capital leases and other

        59     56  
               

Total debt

        3,768     3,802  

Less: current portion

        17     19  
               

Long-term debt

      $ 3,751   $ 3,783  
               

F-40


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

14. Long-Term Debt (Continued)

Senior Secured Credit Facilities

        On August 23, 2006, in connection with the Acquisition, the Company entered into a $2.6 billion senior secured credit facility consisting of: (i) a $2.2 billion term loan facility; (ii) a $275 million revolving credit facility; and (iii) a $125 million synthetic letter of credit facility. The Company is required to repay the term loans in quarterly installments equal to 1% per annum of the original funded principal amount, commencing on December 29, 2006. The $275 million revolving credit facility is comprised of U.S. Dollar denominated sub-facility of $175 million and an alternative currency sub-limit (Sterling and Euro) of $100 million.

        During May 2007, the Company amended its senior secured credit agreement to allow for (i) borrowings of approximately $1.0 billion of an additional term loan for the acquisition of Worldspan; (ii) an increase of $25 million under its revolving credit facility, bringing the total availability to $300 million; (iii) an increase of $25 million in the synthetic letter of credit facility, bringing the total availability to $150 million; and (iv) a reduction in the interest rate on its Euro-denominated term loan from EURIBOR plus 2.75% to EURIBOR plus 2.5%. The Company borrowed the maximum allowable amount of the term loan equal to approximately $1.0 billion to finance the acquisition of Worldspan.

        During July 2007, in connection with the proceeds received from the Orbitz Worldwide initial public offering and borrowings by Orbitz Worldwide under its term loan facility, the Company repaid approximately $1.0 billion under its senior secured credit facility. Pursuant to the Company's Separation Agreement with Orbitz Worldwide, the Company maintains letters of credit under its synthetic letter of credit facility on behalf of Orbitz Worldwide.

        During the year ended December 31, 2007, the Company made a $100 million discretionary repayment of amounts outstanding under the term loan portion of its senior secured credit facility and repaid approximately $16 million of the term loan as required under the agreement.

        During the year ended December 31, 2008, the Company repaid approximately $10 million of debt under its senior secured credit facility as required under the senior secured credit agreement. In addition, the principal amount outstanding under the Euro-denominated term loan facility decreased by approximately $22 million as a result of foreign exchange fluctuations, which are fully offset with foreign exchange hedge instruments contracted by the Company.

        The Company has an aggregate revolving credit facility commitment of $300 million with a consortium of banks, including Lehman Commercial Paper Inc. ("LCPI"), a subsidiary of Lehman. As of September 15, 2008, LCPI's total commitment within our credit facility was $30 million; therefore, the Company does not expect that future borrowing requests will be honored by LCPI.

        On September 18, 2008, the Company borrowed $113 million, net of LCPI non-funding, under the revolving credit facility. In October 2008, the Company borrowed an additional $68 million and €59.0 million, net of LCPI non-funding, under the revolving credit facility. The euro-denominated portion of the revolver borrowings amounted to $82 million equivalent at December 31, 2008. The Company believes that it has sufficient liquidity to conduct its normal operations and it does not believe that the non-funding by LCPI under our revolving credit facility will have a material impact on its short-term or long-term liquidity position.

F-41


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

14. Long-Term Debt (Continued)

        As of December 31, 2008, there was $263 million outstanding under the revolving credit facilities and $147 million of commitments outstanding under the synthetic letter of credit facility, including $67 million of commitments entered into on behalf of Orbitz Worldwide.

        As of December 31, 2007, there were no borrowings under the revolving credit facilities and $134 million of commitments outstanding under the synthetic letter of credit facility, including $74 million of commitments entered into on behalf of Orbtiz Worldwide.

Senior Notes and Senior Subordinated Notes

        On August 23, 2006, in connection with the Acquisition, the Company issued $150 million of dollar-denominated senior dollar floating rate notes, € 235 million euro-denominated senior floating rate notes ($299 million dollar equivalent, on the date of issuance) and $450 million 9 7 / 8 % senior fixed rate notes. The dollar-denominated floating rate senior notes bear interest at a rate equal to LIBOR plus 4 5 / 8 %. The euro-denominated floating rate senior notes bear interest at a rate equal to EURIBOR plus 4 5 / 8 %. The senior notes are unsecured senior obligations of the Company and are subordinated to all existing and future secured indebtedness of the Company (including the senior secured credit facility) and will be senior in right of payment to any existing and future subordinated indebtedness (including the senior subordinated notes).

        On August 23, 2006, in connection with the Acquisition, the Company issued $300 million of 11 7 / 8 % dollar-denominated notes and €160 million of 10 7 / 8 % euro-denominated notes ($204 million dollar equivalent, on the date of issuance). The senior subordinated notes are unsecured senior subordinated obligations of the Company and are subordinated in right of payment to all existing and future senior indebtedness and secured indebtedness of the Company (including the senior credit facilities and the senior notes).

        During the year ended December 31, 2008, the Company repurchased approximately $180 million aggregate principal amount of notes at a discount, resulting in a $29 million gain from early extinguishment of debt. In addition, the principal amount outstanding under the Euro-denominated notes decreased by approximately $14 million as a result of foreign exchange fluctuations, which are fully offset with foreign exchange hedge instruments contracted by the Company.

Capital Leases and Other

        During the year ended December 31, 2008, the Company repaid approximately $8 million as required under its capital leases.

Interim Credit Agreement

        On July 18, 2006, the Predecessor entered into a $2.2 billion unsecured interim credit agreement, consisting of a $1.8 billion term loan agreement and a $400 million revolving credit agreement. The credit facilities had a maturity date of July 17, 2007. Loans under the interim credit agreement bore interest, at the Predecessor's option, at 87.5 basis points over LIBOR, or at the alternate base rate. On July 27, 2006, the Predecessor borrowed $1.9 billion under the credit facilities in order to advance approximately $1.6 billion to Avis Budget and to repay the entire remaining $265 million of GIT indebtedness outstanding under the Avis Budget Credit Facility. The interim credit agreement was

F-42


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

14. Long-Term Debt (Continued)


repaid in full on August 23, 2006 with a portion of the proceeds received from the term loan facility, the senior notes and the senior subordinated notes discussed above. The Predecessor incurred approximately $10 million in interest expense related to this interim credit agreement.

Debt Maturities

        Aggregate maturities of debt as of December 31, 2008 are as follows:

Year
  Amount  

2009

  $ 19  

2010

    19  

2011

    18  

2012

    281  

2013

    2,164  

Thereafter

    1,301  
       

  $ 3,802  
       

Debt Issuance Costs

        In connection with the debt issuances associated with the Acquisition, the Company recorded $105 million of debt issuance costs during the period July 13, 2006 (Formation Date) through December 31, 2006. During the year ended December 31, 2007, the Company recorded an additional $30 million of debt issuance costs. Debt issuance costs are capitalized within other assets on the balance sheet and amortized over the life of the related debt into earnings as part of interest expense on the statement of operations using the effective interest method. Amortization of debt issuance costs totaled $17 million for the period July 13, 2006 to December 31, 2006, including approximately $10 million of fees related to an unused bridge financing arrangement. Amortization of debt issuance costs was $40 million and $20 million for the years ended December 31, 2007 and 2008, respectively.

Debt Covenants and Guarantees

        The senior secured credit agreement and the indentures governing the notes contain a number of covenants that, among other things, restrict, subject to certain exceptions, the Company's and its subsidiaries' ability to: incur additional indebtedness or issue certain preferred stock; create liens on certain assets to secure debt; enter into sale and leaseback transactions; engage in mergers or consolidations; sell assets; pay dividends and distributions or repurchase our capital stock; make investments, loans or advances; repay subordinated indebtedness (including the Company's senior subordinated notes); make certain acquisitions; engage in certain transactions with affiliates; amend material agreements governing our subordinated indebtedness (including the Company's senior subordinated notes); change its lines of business; and change the status of the Company as a passive holding company.

        In addition, the Company is required to maintain a maximum total leverage ratio. The senior secured credit agreement and indentures also contain certain customary affirmative covenants and

F-43


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

14. Long-Term Debt (Continued)


events of default. As of December 31, 2008, the Company was in compliance with all restrictive and financial covenants related to long-term debt.

        The senior notes and senior subordinated notes are guaranteed by the Company's subsidiaries incorporated in the U.S. with certain limited exceptions. See Note 22—Guarantor and Non-Guarantor Financial Statements, for the financial statements of the Guarantor and Non-Guarantor subsidiaries.

15. Financial Instruments

RISK MANAGEMENT

        Following is a description of the Company's risk management policies:

Foreign Currency Risk

        The Company uses foreign currency forward contracts to manage its exposure to changes in foreign currency exchange rates associated with its foreign currency denominated receivables and payables, external Euro debt, and forecasted earnings of foreign subsidiaries. The Company primarily enters into derivative instruments to manage its foreign currency exposure to the British pound, Euro and Australian dollar. Substantially all the forward contracts utilized by the Company do not qualify for hedge accounting treatment under SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities", as amended and interpreted. The fluctuations in the value of these forward contracts do, however, largely offset the impact of changes in the value of the underlying risk that they are intended to economically hedge. Gains (losses) on these forward contracts amounted to $10 million, $47 million, $116 million and $(41) million the period January 1, 2006 through August 22, 2006, the period July 13, 2006 (Formation Date) through December 31, 2006 and the years ended December 31, 2007 and 2008, respectively and is recorded as a component of selling, general and administrative expenses on the Company's statements of operations.

Interest Rate Risk

        A portion of the debt used to finance much of the Company's operations is exposed to interest rate fluctuations. The Company uses various hedging strategies and derivative financial instruments to create an appropriate mix of fixed and floating rate assets and liabilities. The primary interest rate exposure as of December 31, 2008 was to interest rate fluctuations in the United States and Europe, specifically LIBOR and EURIBOR interest rates. The Company currently uses interest rate swaps as the derivative instrument in these hedging strategies. The derivatives used to manage the risk associated with the Company's floating rate debt are designated as cash flow hedges. During the period July 13, 2006 (Formation Date) to December 31, 2006, certain interest rate components of the Company's cross currency hedging transactions entered into by the Company have been designated as ineffective resulting in a non-cash charge of $11 million, recorded within interest expense on the Company's consolidated statement of operations. Deferred amounts to be recognized in earnings will change with market conditions and will be substantially offset by changes in the value of the related hedge transactions. The Company records deferred gains or losses in other comprehensive income for contracts that will mature in the next twelve months. As of December 31, 2008, the Company's interest rate hedges cover transactions for periods that do not exceed three years.

F-44


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

15. Financial Instruments (Continued)

Credit Risk and Exposure

        The Company is exposed to counterparty credit risk in the event of nonperformance by counterparties to various agreements and sales transactions. The Company manages such risk by evaluating the financial position and creditworthiness of such counterparties and by requiring collateral in instances in which financing is provided. The Company mitigates counterparty credit risk associated with its derivative contracts by monitoring the amounts at risk with each counterparty to such contracts, periodically evaluating counterparty creditworthiness and financial position, and where possible, dispersing its risk among multiple counterparties.

        As of December 31, 2008, there were no significant concentrations of credit risk with any individual counterparty or groups of counterparties.

Market Risk

        The Company provides global distribution and reservation services, offers retail consumer and corporate travel agency services through its online travel agencies and provides travel marketing information to airline, car rental and hotel clients. The Company provides airline, car rental, hotel and other travel reservation and fulfillment services to its customers through its network of online travel companies. The Company's results of operations are affected by many economic factors, including the level of economic activity in the markets in which it operates. In the travel services business, a decline in economic activity typically results in a decline in both business and leisure travel and, accordingly, a decline in the volume of transactions in the Company's GDS and GTA businesses. Additionally, the Company's customers are located worldwide, with net revenue generated from outside the United States ranging from approximately 55% to 63% of net revenue recorded on the Company's statement of operations for all periods presented. Accordingly, a decline in economic activity either in the United States or in international markets may have a material adverse effect on our performance.

        Other business risks faced by the Company relate to its dependence on relationships with travel suppliers, primarily airlines and hotels, exposure to risks associated with online commerce security and credit card fraud, dependence on third party technology developers, technology outages and breakdown, and failure to integrate various disconnected business units and technology.

Fair Value

        The Company's assets and liabilities recorded at fair value consist of marketable securities and derivative instruments. These amounts have been categorized based upon a fair value hierarchy in accordance with SFAS No. 157, and are included within the Level 1 and Level 2 categories. See Note 2, Summary of Significant Accounting Policies, for a discussion of the Company's polices regarding this hierarchy. The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses and other current liabilities approximate fair value due to the short-term maturities of these assets and liabilities.

F-45


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

15. Financial Instruments (Continued)

        The carrying amounts and estimated fair values of all other financial instruments are as follows:

 
  Company (Consolidated)  
 
  December 31, 2007   December 31, 2008  
Asset/(liability)
  Carrying
Amount
  Estimated
Fair Value
  Carrying
Amount
  Estimated
Fair Value
 

Level 1—Quoted Prices in Active Markets

                         
   

Marketable securities

  $ 4   $ 4   $ 2   $ 2  
   

Total debt

    (3,768 )   (3,692 )   (3,802 )   (1,537 )

Level 2—Significant Other Observable Inputs Derivative instruments

                         
   

Unrealized foreign exchange gains on foreign currency interest rate swaps

    133     133     73     73  
   

Foreign exchange forwards—assets

    1     1     5     5  
   

Foreign exchange forwards—liabilities

    (5 )   (5 )   (18 )   (18 )
   

Unrealized loss on interest rate swaps

    (37 )   (37 )   (73 )   (73 )

16. Commitments and Contingencies

Commitments

Leases

        The Company is committed to making rental payments under noncancelable operating leases covering various facilities and equipment.

        Future minimum lease payments required under noncancelable operating leases on facilities and data processing equipment as of December 31, 2008 are as follows:

Year ended December 31
  Amount  

2009

  $ 32  

2010

    23  

2011

    19  

2012

    18  

2013

    16  

Thereafter

    54  
       

  $ 162  
       

        Commitments under capital leases amounted to $56 million as of December 31, 2008 primarily related to office and information technology equipment.

        During the period from January 1, 2006 through August 22, 2006, the period July 13, 2006 (Formation Date) through December 31, 2006 and for the years ended December 31, 2007 and 2008, total rent expense was $21 million, $13 million, $39 million and $31 million, respectively, principally related to leases of office facilities.

F-46


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

16. Commitments and Contingencies (Continued)

        During 2007, the Company completed a sale and leaseback of a GTA facility located in the United Kingdom. The Company received $50 million for the sale of the facility and deferred recognition of a $2 million gain over the life of the lease.

Purchase Commitments

        In the normal course of business, the Company makes various commitments to purchase goods and services from specific suppliers, including those related to capital expenditures. As of December 31, 2008, the Company had approximately $300 million of outstanding purchase commitments, primarily relating to service contracts for information technology (of which $84 million relates to 2009). These purchase obligations extend through 2013.

Contingencies

Company Litigation

        The Company is involved in various claims, legal proceedings and governmental inquiries related to contract disputes, business practices, intellectual property and other commercial, employment and tax matters. The Company believes that it has adequately accrued for such matters as appropriate or, for matters not requiring accrual, believes that they will not have a material adverse effect on its results of operations, financial position or cash flows based on information currently available. However, litigation is inherently unpredictable and, although the Company believes that its accruals are adequate and/or that it has valid defenses in these matters, unfavorable resolutions could occur, which could have a material adverse effect on the Company's results of operations or cash flows in a particular reporting period.

        In connection with the Company's existing NDC arrangements in the Middle East, the Company is involved in a dispute with one its existing NDC partners regarding the payment of certain fees. The Company intends to defend vigorously any claims brought against the Company and to pursue vigorously appropriate cross-claims. While no assurance can be provided, the Company does not believe the outcome of this dispute will have a material adverse effect on the Company's results of operations or its liquidity condition.

Guarantees/Indemnifications

Standard Guarantees/Indemnifications

        In the ordinary course of business, the Company enters into numerous agreements that contain standard guarantees and indemnities whereby the Company indemnifies another party for breaches of representations and warranties. In addition, many of these parties are also indemnified against any third party claim resulting from the transaction that is contemplated in the underlying agreement. Such guarantees or indemnifications are granted under various agreements, including those governing (i) purchases, sales or outsourcing of assets or businesses, (ii) leases of real estate, (iii) licensing of trademarks, (iv) use of derivatives and (v) issuances of debt securities. The guarantees or indemnifications issued are for the benefit of the (i) buyers in sale agreements and sellers in purchase agreements, (ii) landlords in lease contracts, (iii) financial institutions in derivative contracts and (iv) underwriters in debt security issuances. While some of these guarantees extend only for the

F-47


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

16. Commitments and Contingencies (Continued)


duration of the underlying agreement, many survive the expiration of the term of the agreement or extend into perpetuity (unless subject to a legal statute of limitations). There are no specific limitations on the maximum potential amount of future payments that the Company could be required to make under these guarantees, nor is the Company able to develop an estimate of the maximum potential amount of future payments to be made under these guarantees as the triggering events are not subject to predictability and there is little or no history of claims against the Company under such arrangements. With respect to certain of the aforementioned guarantees, such as indemnifications of landlords against third party claims for the use of real estate property leased by the Company, the Company maintains insurance coverage that mitigates any potential payments to be made.

Contractual Obligations to Indemnify Avis Budget for Certain Taxes Relating to the Separation from Avis Budget

        The Predecessor's separation from Avis Budget involved a restructuring of the Travelport business whereby certain former foreign subsidiaries were separated independent of the Predecessor's separation from Avis Budget. It is possible that the independent separation of these foreign subsidiaries could give rise to an increased tax liability for Avis Budget that would not have existed had these foreign subsidiaries been separated with the Predecessor. In order to induce Avis Budget to approve the separation structure, the Company agreed to indemnify Avis Budget for any increase in Avis Budget's tax liability resulting from the structure. The Company made a payment of approximately $6 million related to this during the fourth quarter 2007.

17. Equity

Description of Capital Stock

        The Company has authorized share capital of $12,000 and has issued 12,000 shares, with a par value of $1 per share. Subject to any resolution of the Company to the contrary (and without prejudice to any special rights conferred thereby on the holders of any other shares or class of shares), the share capital of the Company is divided into shares of a single class the holders of which, subject to the provisions of the bylaws, are (i) entitled to one vote per share; (ii) entitled to such dividends as the Board may from time to time declare; (iii) in the event of a winding-up or dissolution of the Company, whether voluntary or involuntary or for the purpose of a reorganization or otherwise or upon any distribution of capital, entitled to the surplus assets of the Company; and (iv) generally entitled to enjoy all of the rights attaching to shares.

        The Board may, subject to the bylaws and in accordance with local legislation, declare a dividend to be paid to the shareholders, in proportion to the number of shares held by them. Such dividend may be paid in cash and/or in kind. No unpaid dividend shall bear interest as against the Company.

        The Board may elect any date as the record date for determining the shareholders entitled to receive any dividend. The Board may declare and make such other distributions to the members as may be lawfully made out of the assets of the Company. No unpaid distribution shall bear interest as against the Company.

F-48


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

17. Equity (Continued)

Contribution from Parent

        During 2006, OEP contributed $125 million to an indirect parent of the Company, which was then loaned by this entity to Worldspan under a PIK note. Upon completion of the acquisition of Worldspan in August 2007, the principal of the $125 million PIK note, plus accrued interest, was repaid and then contributed by the parent to the Company.

Distributions to Parent

        During the year ended December 31, 2008, the Company made $60 million of cash distributions to its parent company.

Accumulated Other Comprehensive Income (Loss)

        Accumulated other comprehensive income (loss), net of tax, consisted of:

 
  Currency
Translation
Adjustments
  Unrealized
Gain (Loss) on
Available
for Sale
Securities
  Unrealized
Loss on
Equity
Investment
  Unrealized
Losses on
Cash Flow
Hedges
  Minimum
Pension
Liability/
SFAS 158 Adjustment
  Accumulated
Other
Comprehensive
Income (Loss)
 

Predecessor

                                     
 

Balance, January 1, 2006

  $ (70 ) $   $   $ 1   $ (24 ) $ (93 )
 

Activity during period, net of tax

    135     6         (1 )       140  
                           
 

Balance, August 22, 2006

  $ 65   $ 6   $   $   $ (24 ) $ 47  
                           

Company

                                     
 

Activity during period, net of tax

  $ 20   $   $   $ (9 ) $   $ 11  
                           
 

Balance, December 31, 2006

    20             (9 )       11  
 

Activity during period, net of tax

    143     (1 )   (11 )   (13 )   34     152  
                           
 

Balance, December 31, 2007

    163     (1 )   (11 )   (22 )   34     163  
 

Activity during period, net of tax

    (88 )   3     (11 )   (14 )   (93 )   (203 )
                           
 

Balance, December 31, 2008

  $ 75   $ 2   $ (22 ) $ (36 ) $ (59 ) $ (40 )
                           

18. Equity-Based Compensation

Travelport Equity-Based Long Term Incentive Program

        The Company introduced an equity-based long term incentive program in 2006 for the purpose of retaining certain key employees. Under this program, key employees were granted restricted equity units and profit interests in the partnership that owns 100% of the Company. The board of directors of the partnership approved the grant of up to approximately 120 million restricted equity units. In December 2007, the equity award program was amended and resulted in the conversion of all profit interests at fair market value into Class A-2 Units, which, along with all outstanding restricted equity units, except those granted under the Supplemental Profit Sharing Plan (discussed below), were vested immediately. In addition, under the amended plan, the Board of Directors approved the grant of

F-49


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

18. Equity-Based Compensation (Continued)


16.4 million restricted equity units, representing the remaining unallocated Class B-1, Class C and Class D profit interests. None of the awards required the payment of an exercise price by the recipient.

        During 2007, the Company approved the Orbitz Worldwide 2007 Equity and Incentive Plan ("the Orbitz Plan"). The Orbitz Plan provides for the grant of equity based awards to the Orbitz Worldwide directors, officers and other employees, advisors and consultants who are selected by Orbitz Worldwide's compensation committee for participation in the Orbitz Plan. The restricted equity units and profit interests in the Travelport equity-based long term incentive plan held by the Orbitz Plan participants were converted into shares of the Orbitz Plan.

        In July 2008, the board of directors of the partnership approved the grant of 1.3 million restricted equity units, of which approximately 0.8 million vest in one year and approximately 0.5 million vest over four years. For the year ended December 31, 2008 the Company recorded approximately $1 million in non-cash equity compensation expense related to the restricted equity unit grants and approximately $4 million of cash expense related to employer taxes on grants deemed as compensation to employees. The fair value of the 1.3 million restricted equity units that were granted were based on a valuation of the Company's total equity at the time of the grant.

        In December 2008, the Company completed a net share settlement for approximately 29 million restricted equity units on behalf of the employees that participate in the Travelport equity-based long term incentive plan upon the conversion of the restricted equity units to Class A-2 units pursuant to the terms of the equity plan. The net share settlement was in connection to taxes incurred on the conversion to Class A-2 units of restricted equity units that vested during 2007 and were transferred to the employees during 2008, creating taxable income for the employee. The Company has agreed to pay these taxes on behalf of the employees in return for the employee returning an equivalent value of restricted equity units to the Company. This transaction resulted in a decrease of approximately $32 million to equity on the consolidated balance sheet as the cash payment of the taxes effectively was a repurchase of the restricted equity units granted in previous years.

F-50


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

18. Equity-Based Compensation (Continued)

        The activity of the Company's equity award program is presented below:

 
  Restricted Equity Units   Profit Interests  
 
  Class A-2   Class B   Class B-1   Class C  
 
  Number
of Shares
  Weighted
Average
Grant
Date
Fair Value
  Number
of Shares
  Weighted
Average
Grant
Date
Fair Value
  Number
of Shares
  Weighted
Average
Grant
Date
Fair Value
  Number
of Shares
  Weighted
Average
Grant
Date
Fair Value
 

Balance July 13, 2006

                                 

Granted at fair market value

    36,372,213   $ 1.00     11,278,539   $ 0.49             11,278,539   $ 0.43  
                                           

Balance as of December 31, 2006

    36,372,213   $ 1.00     11,278,539   $ 0.49             11,278,539   $ 0.43  

Granted at fair market value

    40,988,391   $ 2.28             1,863,294   $ 0.67     1,863,294   $ 0.65  

Exercised

                                 

Conversion/forfeiture of Orbitz Worldwide Units

    (4,198,586 ) $ 1.03     (1,103,501 ) $ 0.49     (99,863 ) $ 0.67     (1,203,364 ) $ 0.45  

Conversion to A-2 Units

    38,016,470   $ 2.78     (9,946,727 ) $ 0.49     (1,763,431 ) $ 0.67     (11,710,158 ) $ 0.46  

Forfeited

    (1,177,025 ) $ 1.00     (228,311 ) $ 0.49             (228,311 ) $ 0.43  
                                           

Balance as of December 31, 2007

    110,001,463   $ 2.10                          

Granted at fair market value

    1,334,438   $ 1.96                          

Net share settlement

    (29,137,704 ) $ 1.13                          

Forfeited

    (76,274 ) $ 1.96                          
                                           

Balance as of December 31, 2008

    82,121,923   $ 2.44                                
                                           

 

 
  Profit Interests  
 
  Class C-1   Class D  
 
  Number
of Shares
  Weighted
Average
Grant Date
Fair Value
  Number
of Shares
  Weighted
Average
Grant Date
Fair Value
 

Balance July 13, 2006

                 

Granted at fair market value

            11,278,539   $ 0.38  
                       

Balance as of December 31, 2006

            11,278,539   $ 0.38  

Granted at fair market value

    1,769,863   $ 0.83     2,748,226   $ 0.63  

Exercised

                 

Conversion/forfeiture of Orbitz Worldwide Units

            (1,203,364 ) $ 0.39  

Conversion to A-2 Units

    (1,769,863 ) $ 0.83     (12,595,090 ) $ 0.43  

Forfeited

            (228,311 ) $ 0.38  
                       

Balance as of December 31, 2007

                 

Granted at fair market value

                 
                       

Balance as of December 31, 2008

                     
                       

F-51


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

18. Equity-Based Compensation (Continued)

        The fair value of the 16.4 million restricted equity units that were granted in December 2007 were based on the expected return divided by the number of units issued. The expected return is based on a valuation of the Company's total equity at the time of conversion.

        The fair value of the Class B-1 and Class C profit interests and 1,863,293 of the Class D profit interests granted during 2007 and 2006 was estimated on the dates of grant using a Monte-Carlo valuation model with the following weighted average assumptions:

 
  2006   2007  

Dividend yield

         

Expected volatility

    40.00 %   45.00 %

Risk-free interest rate

    4.73 %   4.64 %

Expected holding period

    6.6 years        

Expected holding period Class B

          6.2 years  

Expected holding period Class C

          6.2 years  

Expected holding period Class D

          6.2 years  

        The fair value of the Class C-1 profit interest and 884,933 of the Class D profit interest granted during 2007 was estimated on the dates of grant using a Monte-Carlo valuation model with the following weighted average assumptions:

Dividend yield

     

Expected volatility

    45.00 %

Risk-free interest rate

    4.51 %

Expected holding period Class C-1

    5.8 years  

Expected holding period Class D

    5.8 years  

        During the year ended December 31, 2007, the Company recognized $159 million in compensation expense related to the restricted equity units, Class A-2 units and profit interests.

        In August and November 2007, the Board of Directors approved the grant of 19.8 million restricted equity units pursuant to the Travelport 2007 Supplemental Profit Sharing Plan (the "Profit Sharing Plan"). The Profit Sharing Plan provides for management profit sharing bonus payments aggregating 25% of the amount by which adjusted EBITDA (as defined in the Profit Sharing Plan) exceeded a certain threshold for 2007. The payments were made in the form of cash or restricted equity units. The ultimate number of restricted equity units which will vest is dependant on the attainment of the performance goal. For the year ended December 31, 2007, the Company recorded non-cash equity compensation expense of $28 million related to the Profit Sharing Plan.

        In addition during 2007, Orbitz Worldwide recorded $4 million of compensation expense related to its equity and incentive plan.

        During the period July 13, 2006 (Formation Date) through December 31, 2006, the Company recorded $6 million of compensation expense related to its equity and incentive plan.

F-52


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

18. Equity-Based Compensation (Continued)

Avis Budget Stock-Based Compensation Plans

Stock Options

        Stock options granted by Avis Budget to the Predecessor's employees generally had a ten-year term, and those granted prior to 2004 vested ratably over periods ranging from two to five years. In 2004, Avis Budget adopted performance and time vesting criteria for stock option grants. The predetermined performance criteria determined the number of options that will ultimately vest and were based on the growth of Avis Budget's earnings and cash flows over the vesting period of the respective award. The number of options that vested ranged from 0% to 200% of the base award. Vesting occurred over a four-year period, but did not exceed 25% of the base award in each of the three years following the grant date. During 2006, Avis Budget separated two of its subsidiaries, Realogy Corporation and Wyndham Worldwide Corporation. All unvested stock options vested 30 days subsequent to the separation. Avis Budget's policy was to grant options with exercise prices at then-current fair market value.

        The activity of Avis Budget's common stock option plans related to the Predecessor's employees consisted of:

 
  January 1, 2006 through August 22, 2006  
 
  Number of
Options
  Weighted
Average
Exercise Price
 

Balance at beginning of period

    6,132,529   $ 15.87  

Transfers(b)

    1,462,169     19.09  

Exercised

    (343,309 )   11.19  

Forfeited/canceled

    (421,543 )   20.18  

Vested/converted as a result of separation

    (6,829,846 )   16.53  
           

Balance at end of period

         
           

F-53


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

18. Equity-Based Compensation (Continued)

        Restricted Stock Units ("RSUs") granted by Avis Budget entitled the Predecessor employees to receive one share of Avis Budget common stock upon vesting. RSUs granted in 2003 vested ratably over a four-year term. Subsequently, Avis Budget adopted performance and time vesting criteria for RSU grants. The predetermined performance criteria determined the number of RSUs that will ultimately vest and were based on the growth of Avis Budget's earnings and cash flows over the vesting period of the respective award. The number of RSUs that vested ranged from 0% to 200% of the base award. Vesting occurred over a four year period, but did not exceed 25% of the base award in each of the three years following the grant date. Upon the separation of Realogy and Wyndham from Avis Budget, approximately 50% of the unvested RSUs outstanding as of December 31, 2005 were cancelled and the remaining 50% vested thirty days following such separation.

        The activity related to Avis Budget's RSU plan for the Predecessor's employees consisted of:

 
  January 1, 2006 through August 22, 2006  
 
  Number
of RSUs
  Weighted Average
Grant Price
 

Balance at beginning of year

    5,466,924   $ 21.24  
 

Granted at fair market value(a)

             
 

Transfers(b)

    582,953     20.52  
 

Vested/exercised

    (39,981 )   16.21  
 

Forfeited/canceled

    (2,876,820 )   21.23  

Vested/converted as a result of Separation

    (3,133,076 )   21.18  
           

Balance at end of year

         
           

Equity-Based Compensation Expense Allocated to the Company

        During the period January 1, 2006 through August 22, 2006, Avis Budget allocated pre-tax equity-based compensation expense of $38 million to the Predecessor. Such compensation expense relates only to the options and RSUs that were granted by Avis Budget to the Predecessor's employees subsequent to January 1, 2003. The allocation was based on the estimated number of options and RSUs Avis Budget believed it would ultimately provide and the underlying vesting period of the award. As Avis Budget measured its stock-based compensation expense using the intrinsic value method during the periods prior to January 1, 2003, Avis Budget did not recognize compensation expense upon the

F-54


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

18. Equity-Based Compensation (Continued)


issuance of equity awards to its employees. Therefore, the Predecessor was not allocated compensation expense for options that were granted by Avis Budget to the Predecessor employees prior to January 1, 2003 (there were no RSUs granted prior to January 1, 2003). See Note 2—Summary of Significant Accounting Policies for more information regarding the accounting policy for stock-based compensation.

19. Employee Benefit Plans

Defined Contribution Savings Plans

        The Company sponsors a defined contribution savings plan that provides certain eligible employees of the Company an opportunity to accumulate funds for retirement. The Company matches the contributions of participating employees on the basis specified by the plan. The Company's cost for contributions to this plan was approximately $5 million, $9 million and $13 million for the period July 13, 2006 (Formation Date) through December 31, 2006 and the years ended December 31, 2007 and 2008, respectively. The Predecessor's costs for contributions to this plan was $6 million for the period January 1, 2006 through August 22, 2006.

Defined Benefit Pension, Postretirement and Other Plans

        The Company sponsors domestic non-contributory defined benefit pension plans, which cover certain eligible employees. The majority of the employees participating in these plans are no longer accruing benefits. Additionally, the Company sponsors contributory defined benefit pension plans in certain foreign subsidiaries with participation in the plans at the employee's option. Under both the domestic and foreign plans, benefits are based on an employee's years of credited service and a percentage of final average compensation, or as otherwise described by the plan. As of December 31, 2006, 2007 and 2008, the aggregate accumulated benefit obligations of these plans were $337 million, $460 million, and $456 million, respectively.

        Substantially all of the defined benefit pension plans maintained by the Company had accumulated benefit obligations that exceeded the fair value of the assets of such plans as of December 31, 2008. The Company's policy is to contribute amounts sufficient to meet minimum funding requirements as set forth in employee benefit and tax laws, plus such additional amounts the Company determines to be appropriate. The Company also maintains post-retirement health and welfare plans for eligible employees of certain domestic subsidiaries.

        The Company uses a December 31, measurement date for its defined benefit pension and postretirement benefit plans. For such plans, the following tables provide a statement of funded status

F-55


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

19. Employee Benefit Plans (Continued)


as of December 31, 2006, 2007 and 2008 as well as August 22, 2006 and summaries of the changes in the benefit obligation and fair value of assets for the periods then ended:

 
  Defined Benefit Pension Plans  
 
  Predecessor
(Combined)
  Company (Consolidated)  
 
  January 1,
2006 through
August 22,
2006
  July 13, 2006
(Formation Date)
through
December 31, 2006
  Year Ended
December 31,
2007
  Year Ended
December 31,
2008
 

Benefit obligation, beginning of period

  $ 306   $ 331   $ 337   $ 460  

Benefit obligation assumed from Worldspan acquisition

            204      

Service cost

            1     1  

Interest cost

    8     5     19     28  

Actuarial loss (gain)

    14     2     (15 )   (3 )

Net benefits paid

    (6 )   (3 )   (13 )   (25 )

Currency translation adjustment and other(1)

    9     2     (73 )   (5 )
                   

Benefit obligation, end of period

  $ 331   $ 337   $ 460   $ 456  
                   

Fair value of plan assets, beginning of period

  $ 224   $ 260   $ 285   $ 465  

Fair value of plan assets acquired from Worldspan

            220      

Return on plan assets

    22     17     33     (76 )

Employer contribution

    7     7     15     6  

Net benefits paid

    (6 )   (3 )   (13 )   (25 )

Currency translation adjustment and other(1)

    13     4     (75 )   (7 )
                   

Fair value of plan assets, end of period

  $ 260   $ 285   $ 465   $ 363  
                   

Funded status

  $ (71 ) $ (52 ) $ 5   $ (93 )

Unrecognized actuarial loss

    29     (8 )   (34 )   77  
                   

Net amount recognized

  $ (42 ) $ (60 ) $ (29 ) $ (16 )
                   

(1)
For the year ended December 31, 2007 other includes an adjustment of approximately $75 million to the benefit obligation and fair value of plan assets related a defined benefit plan of a subsidiary located in the United Kingdom. This plan has characteristics of both a defined benefit plan and a defined contribution plan. During 2007 it was determined that the benefit obligation and fair value of plan assets related to the portion of the plan with the characteristics of a defined contribution

F-56


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

19. Employee Benefit Plans (Continued)

    plan should be accounted for as a defined contribution plan and therefore were adjusted for and reflected on the summary of the changes in the benefit obligation and fair value of assets.

 
  Post Retirement Benefit Plan  
 
  Predecessor
(Combined)
  Company (Consolidated)  
 
  January 1,
2006 through
August 22,
2006
  July 13, 2006
(Formation Date)
through
December 31, 2006
  Year Ended
December 31,
2007
  Year Ended
December 31,
2008
 

Benefit obligation, beginning of period

  $ 13   $ 12   $ 12   $ 36  

Benefit obligation assumed from Worldspan acquisition

            27      

Service cost

                 

Interest cost

            1     2  

Actuarial loss

            (1 )   (4 )

Net benefits paid

    (1 )       (3 )   (3 )

Plan amendment

                (14 )
                   

Benefit obligation, end of period

  $ 12   $ 12   $ 36   $ 17  
                   

Fair value of plan assets, beginning of period

  $   $   $   $  

Employer contribution

            3     3  

Net benefits paid

            (3 )   (3 )
                   

Fair value of plan assets, end of period

  $   $   $   $  
                   

Funded status

  $ (12 ) $ (12 ) $ (36 ) $ (17 )

Unrecognized actuarial loss

            (1 )   (18 )
                   

Net amount recognized

  $ (12 ) $ (12 ) $ (37 ) $ (35 )
                   

        The following table provides the components of net periodic benefit cost for the respective periods:

 
  Defined Benefit Pension Plans  
 
  Predecessor
(Combined)
  Company (Consolidated)  
 
  January 1,
2006 through
August 22,
2006
  July 13, 2006
(Formation Date)
through
December 31, 2006
  Year Ended
December 31,
2007
  Year Ended
December 31,
2008
 

Service cost

  $   $   $ 1   $ 1  

Interest cost

    8     5     19     28  

Expected return on plan assets

    (8 )   (5 )   (23 )   (35 )

Amortization of prior service cost

                 

Recognized net actuarial loss

    2              
                   

Net periodic benefit cost

  $ 2   $   $ (3 ) $ (6 )
                   

F-57


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

19. Employee Benefit Plans (Continued)


 
  Post Retirement Benefit Plan  
 
  Predecessor
(Combined)
  Company (Consolidated)  
 
  January 1,
2006 through
August 22,
2006
  July 13, 2006
(Formation Date)
through
December 31, 2006
  Year Ended
December 31,
2007
  Year Ended
December 31,
2008
 

Service cost

  $   $   $   $  

Interest cost

            1     2  

Expected return on plan assets

                 

Amortization of prior service cost

                 

Recognized net actuarial gain

                (1 )
                   

Net periodic benefit cost

  $   $   $ 1   $ 1  
                   

        The Company sponsors several defined benefit plans for certain employees located outside the United States. The aggregate benefit obligation for these plans (included in the table above) was $80 million and $63 million as of December 31, 2007 and 2008, respectively, and the aggregate fair value of plan assets included $75 million and $64 million as of December 31, 2007 and 2008, respectively.

        As a result of the adoption of SFAS No. 158 for the year ended December 31, 2007, the Company was not required to reclassify any costs from other comprehensive income into net period benefit cost. As of December 31, 2007, approximately $34 million of transition assets are recorded as part of other comprehensive income.

        The Company's defined benefit pension and postretirement benefit plans utilized a weighted average discount rate of 5.2%, 6.4% and 6.1% for 2006, 2007 and 2008, respectively. The Company's defined benefit pension plans utilized a weighted average expected long-term rate of return on plan assets of 8.25% for 2006 and 2007 and 7.5% for 2008. Such rate is based on long-term capital markets forecasts and risk premiums for respective asset classes, expected asset allocations, expected inflation and other factors. The Company's health and welfare benefit plans use an assumed health care cost trend rate of 10% for 2009, declining 1% for three years and 1 / 2 % per year until a rate of 5% is achieved. The effect of a one-percentage point change in the assumed health care cost trend would not have a material impact on the net periodic benefit costs or the accumulated benefit obligations of the Company's health and welfare plans.

        The Company seeks to produce a return on investment for the plans which is based on levels of liquidity and investment risk that are prudent and reasonable, given prevailing market conditions. The assets of the plans are managed in the long-term interests of the participants and beneficiaries of the plans. The Company manages this allocation strategy with the assistance of independent diversified professional investment management organizations

F-58


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

19. Employee Benefit Plans (Continued)

        The allocation of assets for the benefit plans as of December 31, 2007 and 2008 follows:

 
  Defined Benefit
Pension Plans
 
 
  2007   2008  

Equity securities

    64 %   26 %

Fixed income securities (including cash)

    26 %   72 %

Alternative investments

    10 %   2 %
           

Total

    100 %   100 %
           

        During 2008, the assets of the U.S. qualified defined benefit pension plan were held by two separate trustees. On December 31, 2008, these assets were consolidated into one trustee through a cash transfer, which impacted the allocation of assets on that day. If this transfer had not occurred, our asset allocation would have been as follows on December 31, 2008:

Equity securities

    38 %

Fixed income securities (including cash)

    58 %

Alternate investments

    4 %

        The Company's contributions to its defined benefit pension and postretirement benefit plans are estimated to aggregate $5 million in 2009.

        The Company estimates its defined benefit pension and other postretirement benefit plans will pay benefits to participants as follows:

 
  Defined Benefit Pension Plans   Postretirement Benefit Plan  

Fiscal year ending December 31:

             

2009

  $ 20   $ 3  

2010

    20     1  

2011

    21     1  

2012

    22     1  

2013

    23     1  

Five fiscal years thereafter

    131     6  
           

  $ 237   $ 13  
           

20. Segment Information

        Management evaluates the performance of the Company's segments based upon net revenue and "EBITDA", which is defined as income (loss) from continuing operations before income taxes, minority interest, equity in losses of investments, net, interest expense, net and depreciation and amortization each of which is presented on the statements of operations.

        The reportable segments presented below represent the Company's operating segments for which separate financial information is available and which is utilized on a regular basis by its management to

F-59


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

20. Segment Information (Continued)


assess financial performance and to allocate resources. Certain expenses which are managed outside of the segments are excluded from the results of the segments and are included within Corporate and other. Although not presented herein, the Company also evaluates the performance of its segments based on segment EBITDA adjusted to exclude the impact of deferred revenue written off due to purchase accounting on the acquisition of Travelport by affiliates of Blackstone and TCV, impairment of intangibles assets, expenses incurred in conjunction with Travelport's separation from Cendant, expenses incurred to acquire and integrate Travelport's portfolio of businesses, costs associated with Travelport's restructuring efforts and development of a global on-line travel platform, non-cash equity-based compensation, and other adjustments made to exclude expenses management views as outside the normal course of operations.

        The Company's presentation of EBITDA may not be comparable to similarly-titled measures used by other companies.

 
  Predecessor (Combined)   Company (Consolidated)  
 
  January 1, 2006 through August 22, 2006   July 13, 2006 (Formation Date) through December 31, 2006   Year Ended December 31, 2007   Year Ended December 31, 2008  

GDS

                         

Net revenue

  $ 1,006   $ 510   $ 1,772   $ 2,171  

Segment EBITDA

    (1,729 )   126     460     601  

GTA

                         

Net revenue

    203     84     330     356  

Segment EBITDA

    33     (15 )   77     110  

Orbitz Worldwide(c)

                         

Net revenue

    521     248     743      

Segment EBITDA

    (282 )   20     102      

Corporate and other

                         

Segment EBITDA(a)

    (139 )   (59 )   (409 )   (95 )

Intersegment eliminations(b)

                         

Net revenue

    (37 )   (19 )   (65 )   0  

Combined Totals

                         

Net revenue

  $ 1,693   $ 823   $ 2,780   $ 2,527  

EBITDA

  $ (2,117 ) $ 72   $ 230   $ 616  

(a)
Other includes corporate general and administrative costs not allocated to the segments.

(b)
Consists primarily of eliminations related to the inducements paid by GDS to Orbitz Worldwide.

(c)
Includes only ten months of activity for 2007, due to the deconsolidation of Orbitz Worldwide effective October 31, 2007.

F-60


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

20. Segment Information (Continued)

        Provided below is a reconciliation of EBITDA to loss from continuing operations before income taxes, minority interest and equity in losses of investments, net:

 
  Predecessor (Combined)   Company (Consolidated)  
 
  January 1, 2006 through August 22, 2006   July 13, 2006 (Formation Date) through December 31, 2006   Year Ended December 31, 2007   Year Ended December 31, 2008  

EBITDA

  $ (2,117 ) $ 72   $ 230   $ 616  

Interest expense, net

    (39 )   (150 )   (373 )   (342 )

Depreciation and amortization

    (123 )   (77 )   (248 )   (263 )
                   

Loss from continuing operations before income taxes, minority interest and equity in losses of investments, net

  $ (2,279 ) $ (155 ) $ (391 ) $ 11  
                   

        Provided below is a reconciliation of segment assets to total assets:

 
  Company (Consolidated)  
 
  As of
December 31, 2007
  As of
December 31, 2008
 

GDS

  $ 3,228   $ 3,013  

GTA

    2,087     1,907  

Corporate and other

    835     644  
           

Total

  $ 6,150   $ 5,564  
           

        The geographic segment information provided below is classified based on geographic location of the Company's subsidiaries:

 
  United States   United Kingdom   All Other
Countries
  Total  

Net Revenue

                         

Predecessor

                         

January 1, 2006 through August 22, 2006

  $ 721   $ 206   $ 766   $ 1,693  

Company

                         

July 13, 2006 (Formation Date) through December 31, 2006

    374     66     383     823  

Year ended December 31, 2007

    1,204     261     1,315     2,780  

Year ended December 31, 2008

    930     269     1,328     2,527  

Non-Current Assets

                         

Non-current assets as of December 31, 2007

    2,042     1,818     1,267     5,127  

Non-current assets as of December 31, 2008

    2,084     1,661     894     4,639  

        Net revenue by country is determined by the domicile of the legal entity receiving the revenue for consumer revenue and the location code for the segment booking for distribution revenue.

F-61


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

21. Related Party Transactions

Transactions with Entities Related to Owners

        The Blackstone Group is the ultimate majority shareholder in the Company. The Blackstone Group invests in a wide variety of companies operating in many industries. The Company pays an annual monitoring fee to Blackstone, TCV and OEP. During 2006, this management fee was approximately $2 million. In December 2007, the Company received a notice from Blackstone and TCV electing to receive, in lieu of annual payments, a lump sum fee in consideration of the termination of the appointment of Blackstone and TCV to render services pursuant to the Transaction and Monitoring Fee Agreement as of the date of such notice. The lump sum fee was agreed to be an amount equal to approximately $57 million; accordingly, the Company recorded an expense of $57 million in termination fees (See Note 8—Separation and Restructuring Charges).

        On May 8, 2008, the Company entered into a new Transaction and Monitoring Fee Agreement with an affiliate of Blackstone and an affiliate of TCV, pursuant to which Blackstone and TCV render monitoring, advisory and consulting services to the Company. Pursuant to the new agreement, payments made by the Company in 2008, 2010 and subsequent years are credited against the lump sum fee of approximately $57 million owed to affiliates of Blackstone and TCV pursuant to the election made by Blackstone and TCV discussed above.

        In connection with the new Transaction and Monitoring Fee Agreement, the Company recorded approximately $8 million of expense during the year ended December 31, 2008 as a component of selling, general and administrative expense. This payment will be made in March 2009, and will not be credited against the lump sum fee described above.

        During 2006, the Company recorded $45 million in transaction costs for advisor services provided by companies controlled by Blackstone and TCV.

        In July 2008, Travelport LLC, a wholly owned subsidiary of the Company and issuer of the senior and senior subordinated notes, purchased approximately $48 million of notes from Blackport Capital Fund Ltd., an affiliate of Blackstone.

Executive Relocation

        In connection with the residential relocation of the Company's Chief Financial Officer, Michael E. Rescoe, an independent third party relocation company purchased Mr. Rescoe's home in June 2007, on our behalf, for approximately $1 million pursuant to the standard home-sale assistance terms utilized by the company in the ordinary course of business.

        In connection with the residential relocation of our Executive Vice President, Chief Administrative Officer and General Counsel, Eric J. Bock, an independent third party relocation company purchased Mr. Bock's home in November 2008, on our behalf, for approximately $4 million pursuant to the standard home sale assistance terms utilized by the company in the ordinary course of business.

Corporate-Related Functions

        The Predecessor was allocated general corporate overhead expenses from Avis Budget for corporate-related functions based on a percentage of the Predecessor's forecasted revenue. General corporate overhead expense allocations included executive management, tax, insurance, accounting,

F-62


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

21. Related Party Transactions (Continued)


legal and treasury services and certain employee benefits, information technology, telecommunications, call centers and real estate usage for common space. During the period January 1, 2006 through August 22, 2006 the Predecessor was allocated $22 million of general corporate overhead expenses from Avis Budget, which are included within selling, general and administrative expenses on the accompanying statements of operations.

        Avis Budget also incurred certain expenses on behalf of the Predecessor. These expenses, which directly benefited the Predecessor, were allocated to the Predecessor based upon the Predecessor's actual utilization of the services. Direct allocations included costs associated with information technology, telecommunications, call centers and real estate usage. During the period January 1, 2006 through August 22, 2006, the Predecessor was allocated $62 million of expenses directly benefiting the Predecessor, which are included within selling, general and administrative expenses on the accompanying statements of operations.

        The Predecessor believes the assumptions and methodologies underlying the allocations of general corporate overhead and direct expenses from Avis Budget are reasonable. However, such expenses are not indicative of, nor is it practical or meaningful for the Predecessor to estimate for all historical periods presented, the actual level of expenses that would have been incurred had the Predecessor been operating as a separate, stand-alone public company.

Related Party Agreements with Avis Budget

        The Predecessor conducted the following business activities with Avis Budget and its other subsidiaries: (i) provides corporate travel management services to Avis Budget and its affiliates and (ii) maintains marketing agreements with Avis Budget affiliates. In connection with these activities, the Predecessor recorded net revenue of $16 million during the period January 1, 2006 through August 22, 2006.

Income Taxes, Net

        As discussed in Note 2—Summary of Significant Accounting Policies, the Predecessor is included in the consolidated federal and state income tax returns of Avis Budget. The income tax payable to Avis Budget was approximately $47 million as of August 22, 2006.

Net Interest on Amounts Due to Avis Budget

        In the ordinary course of business prior to the Acquisition, Avis Budget swept cash from the Predecessor's bank accounts and the Predecessor maintained certain loan balances due to Avis Budget. In connection with the Acquisition, all amounts due from Avis Budget at August 22, 2006 were forgiven. Certain of the advances made to or from Avis Budget were interest bearing. In connection with the interest bearing activity, the Predecessor recorded net interest expense of $5 million during the period January 1, 2006 through August 22, 2006.

Transition Services Agreement

        The Company entered into a transition services agreement with Avis Budget, Wyndham Worldwide Corporation and Realogy Corporation in order to maintain certain critical general and administrative

F-63


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

21. Related Party Transactions (Continued)


functions immediately after the Acquisition and continuing for various periods of time, none of which extend beyond December 2007. Avis Budget, Wyndham and Realogy agreed to provide certain payroll, human resources, systems support, records management and other services to the Company, for which the Company was charged approximately $1 million for the period July 13, 2006 (Formation Date) through December 31, 2006.

Due from Avis Budget, Net

        The following table summarizes related party transactions occurring between the Predecessor and Avis Budget:

 
  January 1, 2006
through
August 22, 2006
 

Due from Avis Budget, beginning balance

  $ 874  

Corporate-related functions

    (84 )

Related party agreements

    16  

Income taxes, net

    266  

Net interest on amounts due to and from Avis Budget

    (5 )

Advances to Avis Budget and affiliates, net

    (151 )

Non-cash forgiveness of intercompany debt

    (916 )
       

Due from Avis Budget, ending balance

  $  
       

22. Guarantor and Non-Guarantor Financial Statements

        The following consolidating condensed financial statements presents the Company's Consolidating Condensed Balance Sheets as of December 31, 2007 and 2008 and the Consolidating Condensed Statements of Operations and Cash Flows for the period July 13, 2006 (Formation Date) through December 31, 2006 and for the years ended December 31, 2007 and 2008 for: (a) Travelport Limited ("the Parent Guarantor"); (b) Waltonville Limited, which is currently in dissolution, and TDS Investor (Luxembourg) s.a.r.l ("the Intermediate Parent Guarantor"), (c) Travelport LLC (formerly known as Travelport Inc.) ("the Issuer"), (d) the guarantor subsidiaries; (e) the non-guarantor subsidiaries; (f) elimination and adjusting entries necessary to combine the Parent and Intermediate Parent Guarantor with the guarantor and non-guarantor subsidiaries; and (g) the Company on a consolidated basis.

F-64


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)


TRAVELPORT LIMITED
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Period July 13, 2006 (Formation Date) through December 31, 2006

 
  Parent
Guarantor
  Intermediate
Parent
Guarantor
  Issuer   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Travelport
Consolidated
 

Net revenue

  $   $   $   $ 409   $ 434   $ (20 ) $ 823  
                               

Cost and expenses

                                           
 

Cost of revenue

                73     324     (20 )   377  
 

Selling, general and administrative

                219     123         342  
 

Separation and restructuring charges

                17     1         18  
 

Depreciation and amortization

                45     32         77  
 

Impairment of intangible assets

                14             14  
                               

Total costs and expenses

                368     480     (20 )   828  
                               

Operating income (loss)

                41     (46 )       (5 )

Interest expense, net

            (139 )   (9 )   (2 )       (150 )

Equity in earnings (losses) of subsidiaries

    (153 )   (114 )   25             242      
                               

Income (loss) before income taxes and equity in losses of investments

    (153 )   (114 )   (114 )   32     (48 )   242     (155 )

(Provision) benefit for income taxes

                (7 )   4         (3 )

Equity in losses of investments, net

                    (1 )       (1 )
                               

Income (loss) from continuing operations, net of tax

    (153 )   (114 )   (114 )   25     (45 )   242     (159 )

Loss from discontinued operations, net of tax

                    (2 )       (2 )

Gain on disposal of discontinued operations, net of tax

                    8         8  
                               

Net Income (loss)

  $ (153 ) $ (114 ) $ (114 ) $ 25   $ (39 ) $ 242   $ (153 )
                               

F-65


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)


TRAVELPORT LIMITED
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Year Ended December 31, 2007

 
  Parent
Guarantor
  Intermediate
Parent
Guarantor
  Issuer   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Travelport
Consolidated
 

Net revenue

  $   $   $   $ 1,175   $ 1,670   $ (65 ) $ 2,780  
                               

Cost and expenses

                                           
 

Cost of revenue

                592     647     (65 )   1,174  
 

Selling, general and administrative

                454     829         1,283  
 

Separation and restructuring charges

                90             90  
 

Depreciation and amortization

                150     98         248  
 

Impairment of long-lived assets

                1             1  
 

Other expense, net

                2             2  
                               

Total costs and expenses

                1,289     1,574     (65 )   2,798  
                               

Operating income (loss)

                (114 )   96         (18 )
 

Interest income (expense), net

    9         (357 )   (5 )   (20 )       (373 )
 

Equity in losses of subsidiaries

    (449 )   (476 )   (115 )           1,040      
                               

Income (loss) before income taxes, minority interest, and equity in losses of investments, net

    (440 )   (476 )   (472 )   (119 )   76     1,040     (391 )

Provision for income taxes

                (1 )   (40 )       (41 )

Minority interest, net of tax

        3                     3  

Equity in losses of investments, net

        (4 )                   (4 )
                               

Income (loss) from continuing operations, net of tax

    (440 )   (477 )   (472 )   (120 )   36     1,040     (433 )

Loss from discontinued operations, net of tax

                    (1 )       (1 )

Loss on disposal of discontinued operations, net of tax

                    (6 )       (6 )
                               

Net income (loss)

  $ (440 ) $ (477 ) $ (472 ) $ (120 ) $ 29   $ 1,040   $ (440 )
                               

F-66


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)


TRAVELPORT LIMITED
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Year Ended December 31, 2008

 
  Parent
Guarantor
  Intermediate
Parent
Guarantor
  Issuer   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Travelport
Consolidated
 

Net revenue

  $   $   $   $ 1,113   $ 1,414   $   $ 2,527  
                               

Cost and expenses

                                           
 

Cost of revenue

                602     665         1,267  
 

Selling, general and administrative

    6         (8 )   90     556         644  
 

Separation and restructuring charges

                18     9         27  
 

Depreciation and amortization

                184     79         263  
 

Impairment of long-lived assets

                1             1  
 

Other expense, net

                    1         1  
                               

Total costs and expenses

    6         (8 )   895     1,310         2,203  
                               

Operating income (loss)

    (6 )       8     218     104         324  
 

Interest expense, net

            (328 )   (14 )           (342 )
 

Gain on early extinguishment of debt

            29                 29  
 

Equity in income (loss) of subsidiaries

    (173 )   (100 )   191             82      
                               

Income (loss) before income taxes, minority interest, and equity in losses of investments, net

    (179 )   (100 )   (100 )   204     104     82     11  

Provision (benefit) for income taxes

                (10 )   (33 )       (43 )

Minority interest, net of tax

                (3 )           (3 )

Equity in losses of investments, net

        (144 )                   (144 )
                               

Net income (loss)

  $ (179 ) $ (244 ) $ (100 ) $ 191   $ 71   $ 82   $ (179 )
                               

F-67


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)


TRAVELPORT LIMITED
CONSOLIDATING CONDENSED BALANCE SHEET
As of December 31, 2007

 
  Parent
Guarantor
  Intermediate
Parent
Guarantor
  Issuer   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Travelport
Consolidated
 

Assets

                                           

Current assets:

                                           
 

Cash and cash equivalents

  $ 221   $   $   $ (6 ) $ 94   $   $ 309  
 

Accounts receivable, net

                99     318         417  
 

Deferred income taxes

                4     5         9  
 

Other current assets

    2         99     68     83         252  
 

Assets of discontinued operations

                    36         36  
                               

Total current assets

    223         99     165     536         1,023  

Investment in subsidiary/intercompany

    659     (1,003 )   2,602             (2,258 )    

Property and equipment, net

                442     90         532  

Goodwill

                974     783         1,757  

Trademarks and tradenames

                313     197         510  

Other intangible assets, net

                1,029     688         1,717  

Investment in Orbitz Worldwide

        366                     366  

Non-current deferred income taxes

                    3         3  

Other non-current assets

    9         42     132     59         242  
                               

Total assets

  $ 891   $ (637 ) $ 2,743   $ 3,055   $ 2,356   $ (2,258 ) $ 6,150  
                               

Liabilities and shareholders' equity

                                           

Current liabilities:

                                           
 

Accounts payable

  $   $   $   $ 40   $ 151   $   $ 191  
 

Accrued expenses and other current liabilities

    5     29     37     170     586         827  
 

Current portion of long-term debt

            10     7             17  
 

Deferred income taxes

                             
 

Liabilities of discontinued operations

                    8         8  
                               

Total current liabilities

    5     29     47     217     745         1,043  

Long-term debt

            3,699     52             3,751  

Deferred income taxes

                30     231         261  

Other non-current liabilities

        2         154     53         209  
                               

Total liabilities

    5     31     3,746     453     1,029         5,264  

Total shareholders' equity/intercompany

    886     (668 )   (1,003 )   2,602     1,327     (2,258 )   886  
                               

Total liabilities and shareholders' equity

  $ 891   $ (637 ) $ 2,743   $ 3,055   $ 2,356   $ (2,258 ) $ 6,150  
                               

F-68


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)


TRAVELPORT LIMITED
CONSOLIDATING CONDENSED BALANCE SHEET
As of December 31, 2008

 
  Parent
Guarantor
  Intermediate
Parent
Guarantor
  Issuer   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Travelport
Consolidated
 

Assets

                                           

Current assets:

                                           
 

Cash and cash equivalents

  $ 94   $   $   $ 189   $ 62   $   $ 345  
 

Accounts receivable, net

                78     294         372  
 

Deferred income taxes

                    7         7  
 

Other current assets

    5         59     39     98         201  
                               

Total current assets

    99         59     306     461         925  

Investment in subsidiary/intercompany

    321     (1,082 )   2,652             (1,891 )    

Property and equipment, net

                407     84         491  

Goodwill

                990     742         1,732  

Trademarks and tradenames

                313     186         499  

Other intangible assets, net

                945     607         1,552  

Non-current deferred income taxes

                3     (3 )        

Investment in Orbitz Worldwide

        214                     214  

Other non-current assets

    6         33     78     34         151  
                               

Total assets

  $ 426   $ (868 ) $ 2,744   $ 3,042   $ 2,111   $ (1,891 ) $ 5,564  
                               

Liabilities and shareholders' equity

                                           

Current liabilities:

                                           
 

Accounts payable

  $   $   $   $ 27   $ 113   $   $ 140  
 

Accrued expenses and other current liabilities

    14     38     80     125     501         758  
 

Current portion of long-term debt

            10     9             19  
 

Deferred income taxes

                             
                               

Total current liabilities

    14     38     90     161     614         917  

Long-term debt

            3,736     47             3,783  

Deferred income taxes

                30     208         238  

Tax sharing liability

                             

Other non-current liabilities

                152     62         214  
                               

Total liabilities

    14     38     3,826     390     884         5,152  

Total shareholders' equity/intercompany

    412     (906 )   (1,082 )   2,652     1,227     (1,891 )   412  
                               

Total liabilities and shareholders' equity

  $ 426   $ (868 ) $ 2,744   $ 3,042   $ 2,111   $ (1,891 ) $ 5,564  
                               

F-69


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)


TRAVELPORT LIMITED
CONSOLIDATING CONDENSED CASH FLOWS
For the Period July 13, 2006 (Formation Date) through December 31, 2006

 
  Parent
Guarantor
  Intermediate
Parent
Guarantor
  Issuer   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Travelport
Consolidated
 

Operating activities of continuing operations

                                           

Net income (loss)

  $ (153 ) $ (114 ) $ (114 ) $ 25   $ (39 ) $ 242   $ (153 )

Loss from discontinued operations

                    (6 )       (6 )
                               

Income (loss) from continuing operations

    (153 )   (114 )   (114 )   25     (45 )   242     (159 )

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

                                           

Depreciation and amortization

                45     32         77  

Impairment of intangible assets

                14             14  

Deferred income taxes

                7     (12 )       (5 )

Provision for bad debts

                    1         1  

Amortization of debt issuance costs

            17                 17  

Unrealized losses on derivative instruments

            11                 11  

Non-cash charges related to tax sharing liability

                5             5  

Non-cash stock based equity compensation

                6             6  

Equity in losses of investments

                1             1  

Equity in (earnings) losses of subsidiaries

    153     114     (25 )           (242 )    

Changes in assets and liabilities, net of effects from acquisitions and disposals

                                           

Accounts receivable

                61     26         87  

Other current assets

                3     33         36  

Accounts payable, accrued expenses and other current liabilities

            (4 )   (90 )   (4 )       (98 )

Other

                4     3         7  
                               

Net cash provided by (used in) operating activities of continuing operations

            (115 )   81     34          
                               

F-70


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)


TRAVELPORT LIMITED
CONSOLIDATING CONDENSED CASH FLOWS (Continued)
For the Period July 13, 2006 (Formation Date) through December 31, 2006

 
  Parent
Guarantor
  Intermediate
Parent
Guarantor
  Issuer   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Travelport
Consolidated
 

Investing activities of continuing operations

                                           

Property and equipment additions

                (51 )   (15 )       (66 )

Businesses acquired, net of cash acquired and acquisition-related payments

            (2,059 )       (2,051 )       (4,110 )

Loan to Worldspan

    (125 )                       (125 )

Net intercompany funding

    (777 )       (1,318 )       2,095          

Proceeds from asset sales

                             

Other

                (11 )   2         (9 )
                               

Net cash provided by (used in) investing activities of continuing operations

    (902 )       (3,377 )   (62 )   31         (4,310 )
                               

Financing activities of continuing operations

                                           

Proceeds from borrowings

            3,603                 3,603  

Principal payments on borrowings

            (6 )   (1,783 )           (1,789 )

Repayment from Avis Budget

                1,783             1,783  

Issuance of common stock

    902                         902  

Debt issuance cost

            (105 )               (105 )
                               

Net cash provided by financing activities of continuing operations

    902         3,492                 4,394  
                               

Effect of changes in exchange rates on cash

                    2         2  
                               

Net increase in cash and cash equivalents from continuing operations

                19     67         86  
                               

Cash provided by (used in) discontinued operations

                                           
 

Operating activities

                    3         3  
 

Investing activities

                    (2 )       (2 )
                               

Net cash provided by discontinued operations

                    1         1  

Cash and cash equivalents at beginning of period

                             
                               

Cash and cash equivalents at end of period

                19     68         87  

Less cash of discontinued operations

                    (2 )       (2 )
                               

Cash and cash equivalents of continuing operations

  $   $   $   $ 19   $ 66   $   $ 85  
                               

F-71


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)


TRAVELPORT LIMITED
CONSOLIDATING CONDENSED CASH FLOWS
For the Year Ended December 31, 2007

 
  Parent
Guarantor
  Intermediate
Parent
Guarantor
  Issuer   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Travelport
Consolidated
 

Operating activities of continuing operations

                                           

Net income (loss)

  $ (440 ) $ (477 ) $ (472 ) $ (120 ) $ 29   $ 1,040   $ (440 )

Loss from discontinued operations

                    7         7  
                               

Income (loss) from continuing operations

    (440 )   (477 )   (472 )   (120 )   36     1,040     (433 )

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities of continuing operations:

                                           

Depreciation and amortization

                150     98           248  

Impairment of long-lived assets

                    1         1  

Loss on sale of assets

                3             3  

Deferred income taxes

                (4 )   (20 )         (24 )

Provision for bad debts

                3     8         11  

FASA liability

                (11 )           (11 )

Amortization of debt issuance costs

            40                 40  

Non-cash charges related to Orbitz Worldwide tax sharing liability

                9     3         12  

Non-cash stock based equity compensation

                189     2         191  

Equity in losses of investments

        4                     4  

Minority interest, net of tax

        (3 )                   (3 )

Equity in losses of subsidiaries

    449     476     115             (1,040 )    

Changes in assets and liabilities, net of effects from acquisitions and disposals

                                           

Accounts receivable

                (61 )   117         56  

Other current assets

                (47 )   35         (12 )

Accounts payable, accrued expenses and other current liabilities

                65     32         97  

Other

                64     (20 )       44  
                               

Net cash provided by (used in) operating activities of continuing operations

    9         (317 )   240     292         224  
                               

 

F-72


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)


TRAVELPORT LIMITED
CONSOLIDATING CONDENSED CASH FLOWS (Continued)
For the Year Ended December 31, 2007

 
  Parent
Guarantor
  Intermediate
Parent
Guarantor
  Issuer   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Travelport
Consolidated
 

Investing activities of continuing operations

                                           

Property and equipment additions

                (84 )   (20 )       (104 )

Businesses acquired, net of cash acquired and acquisition-related payments

                (1,074 )           (1,074 )

Impact on cash from deconsolidation of Orbitz Worldwide

                    (39 )       (39 )

Net intercompany funding

    (405 )       395     880     (870 )        

Proceeds from asset sales

                36     57         93  

Other

                (19 )   2         (17 )
                               

Net cash provided by (used in) investing activities of continuing operations

    (405 )       395     (261 )   (870 )       (1,141 )
                               

Financing activities of continuing operations

                                           

Proceeds from borrowings

            1,040         607         1,647  

Principal payments on borrowings

            (1,093 )   (4 )           (1,097 )

Issuance of common stock

    5                         5  

Proceeds from Orbitz Worldwide IPO

    477                         477  

Contribution of paid in kind note from Parent

    135                         135  

Debt issuance costs

            (25 )       (5 )       (30 )
                               

Net cash provided by (used in) financing activities of continuing operations

    617         (78 )   (4 )   602         1,137  
                               

Effect of changes in exchange rates on cash and cash equivalents

                    4         4  
                               

Net increase (decrease) in cash and cash equivalents from continuing operations

    221             (25 )   28         224  
                               

Cash provided by (used in) discontinued operations

                                           
 

Operating activities

                    5         5  
 

Investing activities

                    (3 )       (3 )
                               

Cash provided by discontinued operations

                    2         2  
                               

Cash and cash equivalents at beginning of period

                19     68         87  
                               

Cash and cash equivalents at end of period

    221             (6 )   98         313  

Less cash of discontinued operations

                    (4 )       (4 )
                               

Cash and cash equivalents of continuing operations

  $ 221   $   $   $ (6 ) $ 94   $   $ 309  
                               

F-73


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)

TRAVELPORT LIMITED
CONSOLIDATING CONDENSED CASH FLOWS
For the Year Ended December 31, 2008

 
  Parent Guarantor   Intermediate Parent Guarantor   Issuer   Guarantor Subsidiaries   Non-Guarantor Subsidiaries   Eliminations   Travelport Consolidated  

Operating activities of continuing operations

                                           

Net income (loss)

  $ (179 ) $ (244 ) $ (100 ) $ 191   $ 71   $ 82   $ (179 )

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities of continuing operations:

                                           

Depreciation and amortization

                184     79         263  

Impairment of long-lived assets

                1             1  

Deferred income taxes

                4     (16 )       (12 )

Provision for bad debts

                4     5         9  

FASA liability

                (33 )           (33 )

Amortization of debt issuance costs

            20                 20  

Gain on early extinguishment of debt

            (29 )               (29 )

Unrealized losses on interest rate derivative instruments

            28                 28  

Non-cash stock based equity compensation

                  1             1  

Equity in losses of investments

        144                     144  

Minority interest, net of tax

                3             3  

Equity in losses of subsidiaries

    173     100     (191 )           (82 )    

Changes in assets and liabilities, net of effects from acquisitions and disposals

                                           

Accounts receivable

                20     (16 )       4  

Other current assets

                22     (32 )       (10 )

Accounts payable, accrued expenses and other current liabilities

            28     (53 )   (78 )       (103 )

Other

                (33 )   50         17  
                               

Net cash provided by (used in) operating activities of continuing operations

    (6 )       (244 )   311     63         124  
                               

F-74


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)

TRAVELPORT LIMITED
CONSOLIDATING CONDENSED CASH FLOWS (Continued)
For the Year Ended December 31, 2008

 
  Parent Guarantor   Intermediate Parent Guarantor   Issuer   Guarantor Subsidiaries   Non-Guarantor Subsidiaries   Eliminations   Travelport Consolidated  

Investing activities of continuing operations

                                           

Property and equipment additions

                (59 )   (35 )       (94 )

Businesses acquired, net of cash acquired and acquisition-related payments

                4             4  

Net intercompany funding

    (61 )       146     (36 )   (49 )        

Proceeds from asset sales

                3             3  

Other

                4     (1 )       3  
                               

Net cash provided by (used in) investing activities of continuing operations

    (61 )       146     (84 )   (85 )       (84 )
                               

Financing activities of continuing operations

                                           

Proceeds from borrowings

            259                 259  

Principal payments on borrowings

            (161 )   (8 )           (169 )

Distribution to a parent company

    (60 )                       (60 )

Net share settlement for equity-based compensation

                (24 )           (24 )
                               

Net cash provided by (used in) financing activities of continuing operations

    (60 )       98     (32 )           6  
                               

Effect of changes in exchange rates on cash and cash equivalents

                    (10 )       (10 )
                               

Net increase (decrease) in cash and cash equivalents from continuing operations

    (127 )           195     (32 )       36  
                               

Cash and cash equivalents at beginning of period

    221             (6 )   94         309  
                               

Cash and cash equivalents at end of period

  $ 94   $   $   $ 189   $ 62   $   $ 345  
                               

F-75


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)

        The following combining condensed Statements of Operations and Cash Flows for the period January 1, 2006 through August 22, 2006 are presented as if the guarantor/non-guarantor subsidiary structure had been in place at the Predecessor for: (a) Cendant Travel Distribution Service Group, Inc. ("the Parent"); (b) the guarantor subsidiaries; (c) the non-guarantor subsidiaries; (d) elimination and adjusting entries necessary to combine the Parent with the guarantor and non-guarantor subsidiaries; and (e) the Company on a combined basis. The condensed financial information of the Intermediate Parent Guarantor and the Issuer are not included for periods prior to August 22, 2006 as these entities did not have any operations prior to this date.


TRAVELPORT BUSINESSES OF AVIS BUDGET GROUP, INC. (PREDECESSOR)
COMBINING CONDENSED STATEMENT OF OPERATIONS
January 1, 2006 through August 22, 2006

 
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Predecessor
Combined
 

Net revenue

  $   $ 838   $ 896   $ (41 ) $ 1,693  
                       

Cost and expenses

                               

Cost of revenue

        336     421     (41 )   716  

Selling, general and administrative

        343     302         645  

Separation and restructuring charges

        92             92  

Depreciation and amortization

        72     51         123  

Other income, net

        (7 )           (7 )

Impairment of intangible assets

        2,147     217         2,364  
                       

Total costs and expenses

        2,983     991     (41 )   3,933  
                       

Operating loss

        (2,145 )   (95 )       (2,240 )

Interest expense, net

        (26 )   (13 )       (39 )

Equity in losses of subsidiaries

    (2,176 )           2,176      
                       

Loss before income taxes and equity in losses of investments, net

    (2,176 )   (2,171 )   (108 )   2,176     (2,279 )

Benefit (provision) for income taxes

        132     (16 )       116  

Equity in losses of investments, net

        (1 )           (1 )
                       

Loss from continuing operations, net of tax

    (2,176 )   (2,040 )   (124 )   2,176     (2,164 )

Loss from discontinued operations

            (6 )       (6 )

Loss from disposal of discontinued operations

            (6 )       (6 )
                       

Net loss

  $ (2,176 ) $ (2,040 ) $ (136 ) $ 2,176   $ (2,176 )
                       

F-76


Table of Contents


TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)


TRAVELPORT BUSINESSES OF AVIS BUDGET GROUP, INC. (PREDECESSOR)
COMBINING CONDENSED CASH FLOWS
For the period January 1, 2006 to August 22, 2006

 
  Parent
Guarantor
  Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations   Predecessor
Combined
 

Operating activities of continuing operations

                               

Net loss

  $ (2,176 ) $ (2,040 ) $ (136 ) $ 2,176   $ (2,176 )

Loss from discontinued operations

            12         12  
                       

Loss from continuing operations

    (2,176 )   (2,040 )   (124 )   2,176     (2,164 )

Adjustments to reconcile net loss to cash provided by operating activities from continuing operations

                               
 

Depreciation and amortization

        72     51         123  
 

Impairment of intangible assets

        2,147     217         2,364  
 

Deferred income taxes

        (88 )   (23 )       (111 )
 

Provision for bad debts

            10         10  
 

Gain on sale of assets

            (9 )       (9 )
 

Non-cash charges related to tax sharing liability

        14             14  
 

Equity in losses of investments, net

        1             1  

Changes in assets and liabilities, net of effects from acquisitions and disposals

                               
 

Accounts receivable

        (111 )   22         (89 )
 

Other current assets

        (7 )   15         8  
 

Accounts payable, accrued expenses and other current liabilities

        125     28         153  

Investment in subsidiaries

    2,176             (2,176 )    

Other

        25     (57 )       (32 )
                       

Net cash provided by operating activities of continuing operations

        138     130         268  
                       

Investing activities of continuing operations

                               
 

Property and equipment additions

        (76 )   (24 )       (100 )
 

Businesses acquired, net of cash and acquisition related payments

            (20 )       (20 )
 

Net intercompany funding

        (38 )   237         199  
 

Proceeds from asset sales

            10         10  
 

Increase in restricted cash

            (5 )       (5 )
                       

Net cash provided by (used in) investing activities of continuing operations

        (114 )   198         84  
                       

Financing activities of continuing operations

                               

Proceeds from borrowings

        1,900             1,900  

Principal payments on borrowings

        (117 )   (350 )       (467 )

Payment for settlement of tax sharing liability

        (32 )           (32 )

Advance to Avis Budget

        (1,783 )           (1,783 )
                       

Net cash used in financing activities of continuing operations

        (32 )   (350 )       (382 )
                       

Effect of changes in exchange rates on cash

            8         8  
                       

Net decrease in cash and cash equivalents from continuing operations

        (8 )   (14 )       (22 )

Cash provided by (used in) discontinued operations

                               
 

Operating activities

            (10 )       (10 )
 

Investing activities

            3         3  
                       

Net cash used in discontinued operations

            (7 )       (7 )
                       

Cash and cash equivalents at beginning of period

        13     75         88  
                       

Cash and cash equivalents at end of period

  $   $ 5   $ 54   $   $ 59  
                       

F-77


Table of Contents


EXHIBIT INDEX

Exhibit
No.
  Description
2.1   Purchase Agreement by and among Cendant Corporation, Travelport Americas, Inc. (f/k/a Travelport Inc.), and Travelport LLC (f/k/a TDS Investor Corporation, f/k/a TDS Investor LLC), dated as of June 30, 2006 (Incorporated by reference to Exhibit 2.1 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

2.2

 

Amendment to the Purchase Agreement among Cendant Corporation, Travelport Americas, Inc., (f/k/a Travelport Inc.) (f/k/a TDS Investor Corporation, f/k/a TDS Investor LLC) and Travelport Limited (f/k/a TDS Investor (Bermuda), Ltd.), dated as of August 23, 2006, to the Purchase Agreement dated as of June 30, 2006 (Incorporated by reference to Exhibit 2.2 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

2.3

 

Agreement and Plan of Merger by and among Travelport LLC (f/k/a Travelport Inc.) Warpspeed Sub Inc., Worldspan Technologies Inc., Citigroup Venture Capital Equity Partners, L.P., Ontario Teachers Pension Plan Board and Blackstone Management Partners V, L.P., dated as of December 7, 2006 (Incorporated by reference to Exhibit 2.3 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

2.4

 

Separation and Distribution Agreement by and among Cendant Corporation (n/k/a Avis Budget Group, Inc.), Realogy Corporation, Wyndham Worldwide Corporation and Travelport Americas, Inc. (f/k/a Travelport Inc.), dated as of July 27, 2006 (Incorporated by reference to Exhibit 2.1 to Cendant Corporation's Current Report on Form 8-K dated August 1, 2006).

3.1

 

Certificate of Incorporation of Travelport Limited (f/k/a TDS Investor (Bermuda) Ltd.) (Incorporated by reference to Exhibit 3.3 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

3.2

 

Memorandum of Association and By-laws of Travelport Limited (f/k/a TDS Investor (Bermuda) Ltd.) (Incorporated by reference to Exhibit 3.4 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

4.1

 

Indenture dated as of August 23, 2006 by and among Travelport LLC (f/k/a Travelport Inc.) and the Bank of Nova Scotia Trust Company of New York relating to the Senior Notes (Incorporated by reference to Exhibit 4.1 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

4.2

 

Indenture dated as of August 23, 2006 by and among Travelport LLC (f/k/a Travelport Inc.) and the Bank of Nova Scotia Trust Company of New York relating to the Senior Subordinated Notes (Incorporated by reference to Exhibit 4.2 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

4.3

 

Supplemental Indenture No. 1 (with respect to the Senior Notes) dated January 11, 2007 between Warpspeed Sub Inc. and The Bank of Nova Scotia Trust Company of New York (Incorporated by reference to Exhibit 4.5 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

4.4

 

Supplemental Indenture No. 1 (with respect to the Senior Subordinated Notes) dated January 11, 2007 between Warpspeed Sub Inc. and The Bank of Nova Scotia Trust Company of New York (Incorporated by reference to Exhibit 4.6 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

G-1


Table of Contents

Exhibit
No.
  Description
4.5   Supplemental Indenture No. 2 (with respect to the Senior Notes) dated March 13, 2007 among Travelport LLC (f/k/a TDS Investor Corporation), TDS Investor (Luxembourg) S.à.r.l., Travelport Inc., Orbitz Worldwide, Inc., Travelport Holdings, Inc. and The Bank of Nova Scotia Trust Company of New York (Incorporated by reference to Exhibit 4.7 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

4.6

 

Supplemental Indenture No. 2 (with respect to the Senior Subordinated Notes) dated March 13, 2007 among Travelport LLC (f/k/a TDS Investor Corporation), TDS Investor (Luxembourg) S.à.r.l., Travelport Inc., Orbitz Worldwide, Inc., Travelport Holdings, Inc. and The Bank of Nova Scotia Trust Company of New York (Incorporated by reference to Exhibit 4.8 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

10.1

 

Second Amended and Restated Credit Agreement dated as of August 23, 2006, as amended and restated on January 29, 2007, as further amended and restated on May 23, 2007, among Travelport LLC (f/k/a Travelport Inc.), Travelport Limited (f/k/a TDS Investor (Bermuda) Ltd.), Waltonville Limited, UBS AG, Stamford Branch, UBS Loan Finance LLC and Other Lenders Party Thereto (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by Travelport Limited on May 30, 2007 (dated May 23, 2007)).

10.2

 

Security Agreement dated as of August 23, 2006 by and among Travelport LLC (f/k/a Travelport Inc.), Travelport Limited (f/k/a TDS Investor (Bermuda) Ltd.), Waltonville Limited. Certain Subsidiaries of Holdings Identified Herein and UBS AG, Stamford Branch (Incorporated by reference to Exhibit 10.2 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

10.3

 

Transition Services Agreement among Cendant Corporation (n/k/a Avis Budget Group, Inc.), Realogy Corporation, Wyndham Worldwide Corporation and Travelport Americas, Inc. (f/k/a Travelport Inc.), dated as of July 27, 2006 (Incorporated by reference to Exhibit 10.1 to Cendant Corporation's Current Report on Form 8-K dated August 1, 2006).

10.4

 

Tax Sharing Agreement among Cendant Corporation (n/k/a Avis Budget Group, Inc.), Realogy Corporation, Wyndham Worldwide Corporation and Travelport Americas, Inc. (f/k/a Travelport Inc.), dated as of July 28, 2006 (Incorporated by reference to Exhibit 10.1 to Cendant Corporation's Current Report on Form 8-K dated August 1, 2006).

10.5

 

Separation Agreement, dated as of July 25, 2007, by and between Travelport Limited and Orbitz Worldwide, Inc. (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by Travelport Limited on July 27, 2007 (dated July 23, 2007)).

10.6

 

Transition Services Agreement, dated as of July 25, 2007, by and between Travelport Inc. and Orbitz Worldwide, Inc. (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed by Travelport Limited on July 27, 2007 (dated July 23, 2007)).

10.7

 

Tax Sharing Agreement, dated as of July 25, 2007, by and between Travelport Inc. and Orbitz Worldwide, Inc. (Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed by Travelport Limited on July 27, 2007 (dated July 23, 2007)).

10.8

 

Subscriber Services Agreement, dated as of July 23, 2007, by and among Orbitz Worldwide, Inc., Galileo International, L.L.C. (n/k/a Travelport International, L.L.C. and Galileo Nederland B.V. (n/k/a Travelport Global Distribution System B.V.) (Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K/A filed by Travelport Limited on February 27, 2008 (dated July 23, 2007)).*

G-2


Table of Contents

Exhibit
No.
  Description
10.9   Employment Agreement of Jeff Clarke, dated as of September 26, 2006 (Incorporated by reference to Exhibit 10.12 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

10.10

 

Service Agreement dated as of March 30, 2007, between Gordon Wilson and Galileo International Limited (n/k/a Travelport International Limited) (Incorporated by reference to Exhibit 10.13 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

10.11

 

Form of Employment Agreement (Incorporated by reference to Exhibit 10.14 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

10.12

 

Profit Interest Award Agreement of Gordon Wilson, dated as of October 13, 2006 (Incorporated by reference to Exhibit 10.15 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

10.13

 

Form of Profit Interest Award Agreement (Incorporated by reference to Exhibit 10.16 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

10.14

 

Restricted Equity Unit Award Agreement for Jeff Clarke, dated as of October 6, 2006 (Incorporated by reference to Exhibit 10.17 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

10.15

 

Restricted Equity Unit Award Agreement for Gordon Wilson, dated as of October 13, 2006 (Incorporated by reference to Exhibit 10.18 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

10.16

 

Form of Restricted Equity Unit Award Agreement (Incorporated by reference to Exhibit 10.19 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

10.17

 

Form of Purchased Restricted Equity Units Award Agreement (Incorporated by reference to Exhibit 10.20 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

10.18

 

Form of 2006 Interest Plan (Incorporated by reference to Exhibit 10.21 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

10.19

 

Amended and Restated Partnership Agreement, dated as of March 26, 2007 (Incorporated by reference to Exhibit 10.22 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).

10.20

 

Travelport Americas, LLC Officer Deferred Compensation Plan.

10.21

 

Form of Travelport 2007 Supplemental Profit Sharing Plan (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by Travelport Limited on July 25, 2007 (dated July 19, 2007)).

10.22

 

Form of TDS Investor (Cayman) L.P. Fourth Amended and Restated Agreement of Exempted Limited Partnership (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by Travelport Limited on August 28, 2007 (dated August 22, 2007)).

G-3


Table of Contents

Exhibit
No.
  Description
10.23   Form of Management Equity Award Agreement (Senior Leadership Team) (Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed by Travelport Limited on August 28, 2007 (dated August 22, 2007)).

10.24

 

Form of Management Equity Award Agreement for Gordon Wilson (Incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed by Travelport Limited on August 28, 2007 (dated August 22, 2007)).

10.25

 

TDS Investor (Cayman) L.P. Second Amended and Restated 2006 Interest Plan (Incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed by Travelport Limited on August 28, 2007 (dated August 22, 2007)).

10.26

 

Form of TDS Investor (Cayman) L.P. Sixth Amended and Restated Agreement of Exempted Limited Partnership (Incorporated by reference to Exhibit 10.28 to the Annual Report on Form 10-K filed by Travelport Limited on May 11, 2008).

10.27

 

TDS Investor (Cayman) L.P. Third Amended and Restated 2006 Interest Plan (Incorporated by reference to Exhibit 10.29 to the Annual Report on Form 10-K filed by Travelport Limited on May 11, 2008).

10.28

 

Amendment to Employment Agreement of Eric J. Bock, dated as of March 7, 2007.

10.29

 

Amendment 6 to the Worldspan Asset Management Offering Agreement, dated as of July 1, 2002, as amended, among Worldspan, L.P., Travelport Inc., Galileo International LLC, International Business Machines Corporation and IBM Credit LLC (Incorporated by reference to Exhibit 10.31 to the Annual Report on Form 10-K filed by Travelport Limited on May 11, 2008).*

10.30

 

Amendment 7 to the Worldspan Asset Management Offering Agreement, dated as of July 1, 2002, as amended, among Worldspan, L.P., Travelport Inc., Galileo International LLC, International Business Machines Corporation and IBM Credit LLC (Incorporated by reference to Exhibit 10.32 to the Annual Report on Form 10-K filed by Travelport Limited on May 11, 2008).*

10.31

 

Amendment 8 to the Worldspan Asset Management Offering Agreement, dated as of July 1, 2002, as amended, among Worldspan, L.P., Travelport Inc., Galileo International LLC, International Business Machines Corporation and IBM Credit LLC (Incorporated by reference to Exhibit 10.33 to the Annual Report on Form 10-K filed by Travelport Limited on May 11, 2008).*

10.32

 

Amendment 9 to the Worldspan Asset Management Offering Agreement, dated as of July 1, 2002, as amended, among Worldspan, L.P., Travelport Inc., Galileo International LLC, International Business Machines Corporation and IBM Credit LLC (Incorporated by reference to Exhibit 10.34 to the Annual Report on Form 10-K filed by Travelport Limited on May 11, 2008).*

10.33

 

First Amendment to the Separation Agreement, dated as of May 5, 2008, between Travelport Limited and Orbitz Worldwide, Inc. (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by Travelport Limited on May 7, 2008).

10.34

 

Second Amendment to the Separation Agreement, dated as of January 23, 2009, between Travelport Limited and Orbitz Worldwide, Inc.

G-4


Table of Contents

Exhibit
No.
  Description
10.35   Form of Indemnification Agreement between Travelport Limited and its Directors and
Officers (Incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q filed by Travelport Limited on August 14, 2008.

10.36

 

First Amendment to Subscriber Services Agreement, dated as of July 23, 2007, by and among Orbitz Worldwide, Inc., Galileo International, L.L.C. (n/k/a Travelport International, L.L.C.) and Galileo Nederland B.V. (n/k/a Travelport Global Distribution System B.V.).*

10.37

 

Second Amendment to Subscriber Services Agreement, dated as of July 23, 2007, by and among Orbitz Worldwide, Inc., Galileo International, L.L.C. (n/k/a Travelport International, L.L.C.) and Galileo Nederland B.V. (n/k/a Travelport Global Distribution System B.V.).

10.38

 

Third Amendment to Subscriber Services Agreement, dated as of July 23, 2007, by and among Orbitz Worldwide, Inc., Galileo International, L.L.C. (n/k/a Travelport International, L.L.C.) and Galileo Nederland B.V. (n/k/a Travelport Global Distribution System B.V.).*

10.39

 

Letter Agreement between Travelport Limited and Michael E. Rescoe, dated February 23, 2009.

10.40

 

Agreement and General Release by and among Travelport Limited, Travelport Operations, Inc. and Michael E. Rescoe, dated as of February 23, 2009.

12

 

Statement re: Computation of Ratio of Earnings to Fixed Charges.

21

 

List of Subsidiaries.

31.1

 

Certification of Chief Executive Officer Pursuant to Rules 13(a)-14(a) and 15(d)-14(a) Promulgated Under the Securities Exchange Act of 1934, as amended.

31.2

 

Certification of Chief Financial Officer Pursuant to Rules 13(a)-14(a) and 15(d)-14(a) Promulgated Under the Securities Exchange Act of 1934, as amended.

32

 

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99

 

Financial Statements and Supplementary Data of Orbitz Worldwide, Inc.

*
Portions of this document have been omitted and filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment pursuant to Rule 24b-2.

G-5




Exhibit 10.20

 

TRAVELPORT AMERICAS, LLC

OFFICER DEFERRED COMPENSATION PLAN

(Amended and Restated as of December 31, 2008)

 

ARTICLE 1-INTRODUCTION

 

1.1 Purpose of Plan

 

The Company has adopted the Plan set forth herein to provide a means by which certain employees may elect to defer receipt of designated percentages or amounts of their Compensation and to provide a means for certain other deferrals of Compensation.

 

1.2 Status of Plan

 

The Plan is intended to be “a plan which is unfunded and is maintained by an employer primarily for the purpose of providing deferred compensation for a select group of management or highly compensated employees” within the meaning of Sections 201(2) and 301(a)(3) of the Employee Retirement Income Security Act of 1974 (“ERISA”), and shall be interpreted and administered to the extent possible in a manner consistent with such intent. The Plan is also intended to comply with the American Jobs Creation Act of 2004 and Internal Revenue Code Section 409A and the regulations and guidance thereunder and shall be interpreted accordingly.

 

ARTICLE 2-DEFINITIONS

 

Wherever used herein, the following terms have the meanings set forth below, unless a different meaning is clearly required by the context:

 

2.1 Account means, for each Participant, the account established for his or her benefit under Section 6.1.

 

2.2 Change of Control means a change in the ownership or effective control of the Company, or in the ownership of a substantial portion of the Company’s assets, within the meaning of Treasury Regulation Section 1.409A-3(i)(5).

 

2.3 Code means the Internal Revenue Code of 1986, as amended from time to time. Reference to any section or subsection of the Code includes reference to any comparable or succeeding provisions of any legislation which amends, supplements or replaces such section or subsection.

 

2.4 Company means Travelport Americas, Inc. and its successors.  Effective June 11, 2007, Company means Travelport Americas, LLC.

 

2.5 Compensation means a Participant’s annual base salary, bonus paid under the performance-based bonus plan payable in cash, and commissions.  Effective January 1, 2008, Compensation also means, a Participant’s Deal/Transaction bonus, Global Bonus, Retention bonus, Discretionary bonus and awards under the Restricted Cash Award Program.  Effective January 1, 2008, Compensation shall include a Participant’s annual base salary and commissions only in excess of the compensation limit of Code Section 401(a)(17) (as annually adjusted) in effect during the Plan Year.

 

2.6 Discretionary Matching Contribution means a contribution for the benefit of a Participant as described in Section 5.2.

 

2.7 Effective Date means September 1, 2006.

 

2.8 Election Form  means the deferral election form as approved and prescribed by the Employee Benefits Committee.

 



 

2.9 Elective Deferral means the portion of Compensation which is deferred by a Participant under Section 4.1.

2.10 Eligible Employee means, on the Effective Date or on any date thereafter, each employee of the Employer who is a senior officer and above.  Effective January 1, 2008, an Eligible Employee means an employee of the Employer who is classified by the Employer as Band 9 level and above.

 

2.11 Employee Benefits Committee means the committee whose members shall from time to time be appointed by the Company.

 

2.12 Employer means the Company and any majority-owned U.S. subsidiary of Travelport Limited, whether directly or indirectly held, that participates in the Plan with the approval of the Board of Managers of the Company or its designee, including the Employee Benefits Committee; provided, however, that effective January 1, 2008, Orbitz Worldwide, Inc. and its subsidiaries shall be excluded from the definition of “Employer.”

 

2.13 ERISA means the Employee Retirement Income Security Act of 1974, as amended from time to time. Reference to any section or subsection of ERISA includes reference to any comparable or succeeding provisions of any legislation which amends, supplements or replaces such section or subsection.

 

2.14 Matching Contribution means a contribution for the benefit of a Participant as described in Section 5.1.

 

2.15 Participant means any individual who participates in the Plan in accordance with Article 3.

 

2.16 Plan means this Travelport Americas, LLC Deferred Compensation Plan, as amended from time to time.

 

2.17 Plan Year means the consecutive twelve-month period commencing on January 1 and ending on the following December 31.

 

2.18 Separation from Service means a separation from service within the meaning of Treasury Regulation Section 1.409A-1(h).

 

2.19 Trust means the trust established by the Employer that identifies the Plan as a plan with respect to which assets are to be held by the Trustee.

 

2.20 Trustee means the trustee or trustees under the Trust.

 

2.21 Unforeseeable Emergency means any financial hardship resulting from extraordinary and unforeseeable circumstances arising as a result of one or more recent events beyond the control of the Participant. In any event, payment may not be made to the extent such emergency is or may be relieved: (i) through reimbursement or compensation by insurance or otherwise; (ii) by liquidation of the Participant’s assets, to the extent the liquidation of such assets would not itself cause severe financial hardship; and by cessation of deferrals under the Plan. Withdrawals of amounts because of an Unforeseeable Emergency may only be permitted to the extent reasonably necessary to satisfy the emergency need.  Examples of what are not considered to be severe financial hardships include the need to send a Participant’s child to college or the desire to purchase a home.

 

ARTICLE 3-PARTICIPATION

 

3.1 Commencement of Participation

 

Any individual who elects to defer part of his or her Compensation in accordance with Section 4.1 shall become a Participant in the Plan as of the date such deferrals commence.

 

2



 

3.2 Continued Participation

 

A Participant in the Plan shall continue to be a Participant so long as any amount remains credited to his or her Account. Notwithstanding the foregoing, Participation in respect of any Plan Year is not a guarantee of participation in respect of any future Plan Year.

 

ARTICLE 4-ELECTIONS

 

4.1 Election to Defer Compensation

 

(a)                                  (i)                                      An individual who is an Eligible Employee on the Effective Date may, by completing an Election Form and filing it with the Employee Benefits Committee within 30 days following the Effective Date, elect to defer a percentage or dollar amount of Compensation, on such terms as the Employee Benefits Committee may permit, which are payable to the Participant after the date on which the individual files the Election Form.

 

(ii)                                 Any individual who becomes an Eligible Employee after the Effective Date may, by completing an Election Form and filing it with the Employee Benefits Committee within 30 days following the date on which the Employee Benefits Committee gives such individual written notice that the individual is an Eligible Employee, elect to defer a percentage or dollar amount of Compensation, on such terms as the Employee Benefits Committee may permit, which are payable to the Participant after the date on which the individual files the Election Form.

 

(iii)                             Any Eligible Employee who has not otherwise initially elected to defer Compensation in accordance with this paragraph 4.1 may elect to defer a percentage or dollar amount of Compensation, on such terms as the Employee Benefits Committee may permit, commencing with Compensation paid in the succeeding Plan Year, by completing an Election Form prior to the last day of the preceding Plan Year.

 

(b)                                  A Participant’s Compensation shall be reduced in accordance with the Participant’s election hereunder and amounts deferred hereunder shall be paid by the Employer to the Trust as soon as administratively feasible and credited to the Participant’s Account as of the date the amounts are received by the Trustee.

 

(c)                                   An election to defer a percentage or dollar amount of Compensation for any Plan Year shall apply for subsequent Plan Years unless changed or revoked.  A Participant may change or revoke his or her future deferral election by completing an Election Form prior to the last day of the Plan Year prior to the Plan Year in which such change or revocation shall take effect.

 

4.2 Election as to Time and Manner of Payment

 

Subject to Section 8.1, at the time an Eligible Employee first becomes a Participant in the Plan, he or she shall make a one-time election (on the Election Form used to elect to defer Compensation under Section 4.1) electing the date and manner in which the Participant’s Account balance will be paid to the Participant.  For Plan Years beginning on and after January 1, 2009, subject to Section 8.1, a Participant shall make an annual election (on the Election Form used to elect to defer Compensation under Section 4.1) electing the date and manner in which the Elective Deferrals, Matching Contributions and Discretionary Matching Contributions (including any earnings attributable thereto) for such Plan Year will be paid to the Participant.

 

3



 

The Participant shall elect for payments to be paid in either:

 

(a)                                   a single lump-sum payment; or

 

(b)                                  annual installments over a period elected by the Participant up to 10 years, the amount of each installment to equal the balance of his or her Account immediately prior to the installment divided by the number of unpaid installments

 

If a Participant fails to make an election as to the date and/or manner of payment on either his or her initial Election Form or on any annual Election Form, deferrals of Compensation related to such elections shall be paid in a lump sum payment.  Any distributions paid under this paragraph prior to January 1, 2009 shall be paid on the date that is 7 months following the Participant’s Separation from Service.  Any distributions paid pursuant to this paragraph on or after January 1, 2009 shall be paid, subject to Section 11.5(a), within 90 days following the Participant’s Separation from Service.

 

A Participant may change the time and/or manner of his or her distribution, provided such election is made at least 12 months in advance of the scheduled payment date and the payment date is deferred for at least 5 years beyond the date the payment would otherwise have been made.

 

ARTICLE 5 - MATCHING AND DISCRETIONARY MATCHING CONTRIBUTIONS

 

5.1 Matching Contributions

 

After each payroll period, monthly, quarterly, or annually, at the Employer’s discretion, the Employer may contribute to the Trust a Matching Contribution equal to the rate of Matching Contribution selected by the Employer at the beginning of the Plan Year and multiplied by the amount of the Elective Deferrals credited to the Participants’ Accounts for such period under Section 4.1. Each Matching Contribution will be credited, as of the later of the date it is received by the Trustee or the date the Trustee receives from the Employee Benefits Committee such instructions as the Trustee may reasonably require to allocate the amount received to the Participants’ Accounts pro rata in accordance with the amount of Elective Deferrals of each Participant which are taken into account in calculating the Matching Contribution.

 

5.2 Discretionary Matching Contributions

 

Effective January 1, 2008, after each payroll period, monthly, quarterly, or annually, at the Employer’s discretion, the Employer may contribute to the Trust a Discretionary Matching Contribution based upon criteria established by the Employer.  Each Discretionary Matching Contribution will be credited, as of the later of the date it is received by the Trustee or the date the Trustee receives from the Employee Benefits Committee such instructions as the Trustee may reasonably require to allocate the amount received among the asset accounts maintained by the Trustee, to the Participants’ Accounts.

 

ARTICLE 6-ACCOUNTS

 

6.1 Accounts

 

The Employee Benefits Committee shall establish an Account for each Participant.  The Participant’s Account shall reflect all Elective Deferrals, Matching Contributions and Discretionary Matching Contributions made for the Participant’s benefit together with any adjustments for income, gain or loss and any payments from the Account. The Employee Benefits Committee may cause the Trustee to maintain and invest separate asset accounts corresponding to each Participant’s Account. As of the last business day of each calendar quarter, the Employee Benefits Committee shall provide the Participant with a statement of his or her Account reflecting the income, gains and losses (realized and unrealized), amounts of deferrals, and distributions of such Account since the prior statement.

 

6.2 Investments

 

(a)                                   Designation by Employee Benefits Committee .  The Employee Benefits Committee may designate investment funds, based on certain stock or mutual funds (the “Investment

 

4



 

Funds”).  In its sole discretion, the Employee Benefits Committee may provide that the Participant elect into which Investment Funds his or her Account will be invested or the Employee Benefits Committee may provide that such Investment Funds elected by the Participant are for measurement purposes only.

 

(b)                                  Election of Investment Funds . A Participant, in connection with his or her initial deferral election in accordance with Section 4.1 above, shall elect, on the Election Form, one or more Investment Funds.  Pursuant to procedures established from time to time by the Employee Benefits Committee, the Participant may (but is not required to) elect to add or delete one or more Investment Fund(s) or to change the portion of his or her Account allocated to each previously or newly elected Investment Fund.  The Employee Benefits Committee may, from time to time in its sole discretion, discontinue, substitute, or add an Investment Fund.  There is no guarantee that Accounts will not lose value due to performance of the Investment Funds.

 

(c)                                   Investment Funds for Measurement Purposes .  In the event that the Employee Benefits Committee determines that the Investment Funds are to be used for measurement purposes only, a Participant’s election of any such Investment Fund, the allocation to his or her Account thereto, the calculation of additional amounts and the crediting or debiting of such amounts to a Participant’s Account shall not be considered or construed in any manner as an actual investment of his or her Account balance in any such Investment Fund. In such event, no Participant shall have any rights in or to such investments themselves and without limiting the foregoing, a Participant’s Account shall be a bookkeeping entry only and shall not represent any investment made on his or her behalf by the Company.

 

ARTICLE 7-VESTING

 

7.1 General

 

A Participant shall be immediately vested in, i.e. , shall have a nonforfeitable right to, all Elective Deferrals, all Matching Contributions and all Discretionary Matching Contributions, and all income and gain attributable thereto, credited to his or her Account.

 

ARTICLE 8-DISTRIBUTIONS

 

8.1 Date Certain or Separation from Service

 

Except as provided in Sections 8.2 and 8.3, a Participant shall be paid, or begin to be paid, his or her Account balance at the earlier of:  (i) the Participant’s Separation from Service or (ii) the date selected by the Participant under Section 4.2.  Distributions upon a Participant’s Separation from Service shall be made on the date which is 7 months following the Participant’s Separation from Service, provided, however, that effective for distributions upon Separation from Service paid, or that begin to be paid, on or after January 1, 2009, subject to Section 11.5(a), a Participant shall be paid, or begin to be paid, his or her Account balance within 90 days following his or her Separation from Service.

 

8.2 Change of Control

 

Within 90 days following a Change of Control, each Participant shall be paid his or her entire Account balance in a single lump sum.

 

8.3 Death

 

If a Participant dies prior to the complete distribution of his or her Account, the balance of the Account shall be paid, or begin to be paid, within 90 days following the Participant’s death to the Participant’s designated beneficiary or beneficiaries, in the form elected by the Participant on his or her initial Election Form.

 

5



 

For deferrals made in Plan Years beginning on and after January 1, 2009, if a Participant dies prior to the complete distribution of his or her Account, the balance of the Account attributable to post-2008 deferrals shall be paid, or begin to be paid, within 90 days following the Participant’s death to the Participant’s designated beneficiary or beneficiaries, in the form and manner as elected by the Participant under Section 4.2.

 

Any designation of beneficiary shall be made by the Participant on an Election Form filed with the Employee Benefits Committee and may be changed by the Participant at any time by filing another Election Form. If no beneficiary is designated or no designated beneficiary survives the Participant, payment shall be made to the Participant’s surviving spouse, or, if none, to his or her issue per stirpes. If no spouse or issue survives the Participant, payment shall be made to the Participant’s estate.

 

8.4 Unforeseeable Emergency

 

In the event the Participant establishes, to the satisfaction of the Employee Benefits Committee, that he or she has suffered an Unforeseeable Emergency, the Employee Benefits Committee may, in its sole discretion:

 

(a)                             Provide that all or a portion of any previous deferrals by the Participant shall immediately be paid in a lump-sum cash payment, provided that the distribution is limited to the amount reasonably necessary to satisfy the emergency need (including any amounts of income taxes or penalties reasonably anticipated to result from such distribution); or

 

(b)                            Authorize the cancellation of such Participant’s deferral elections as permitted under Treas. Reg. Section 1.409A-3(j)(4)(viii).

 

The severity of the unforeseeable emergency shall be judged by the Employee Benefits Committee.  The Employee Benefits Committee’s decision with respect to the severity of Unforeseeable Emergency and the manner in which, if at all, the Participant’s future deferral opportunities shall be ceased and/or the manner in which, if at all the payment of deferred amounts to the Participant shall be altered or modified, shall be final, conclusive, and not subject to appeal.

 

8.5 Income Inclusion Under Section 409A of the Code

 

If the Internal Revenue Service or a court of competent jurisdiction determines that Plan benefits are includible for federal income tax purposes in the gross income of a Participant before his or her actual receipt of such benefits due to a failure of the Plan to satisfy the requirements of Code Section 409A, the Participant’s vested Account balance shall be distributed to the Participant in a lump sum cash payment immediately following such determination or as soon as administratively practicable thereafter; provided, however, that such payment may not exceed the amount required to be included in income as a result of the failure to satisfy the requirements of section 409A of the Code.

 

ARTICLE 9 - PLAN ADMINISTRATOR

 

9.1 Plan Administration and Interpretation

 

The Company shall be the “administrator” of the Plan within the meaning of Section (3)(16)(A) of ERISA and the named fiduciary of the Plan under Section 402 of ERISA.  The administration of the Plan shall be the responsibility of the Company except to the extent such responsibilities are designated to the Employee Benefits Committee, provided that the Company reserves the right to appoint from time to time another person or entity other than the Employee Benefits Committee to serve in such capacity.  If another person or entity is so appointed by the Company, references in this document or in the Summary Plan Description, if any, to the Employee Benefits Committee shall be construed as references to such person or entity.

 

6



 

The Employee Benefits Committee shall have complete discretion to interpret the Plan and to decide all matters under the Plan. Such interpretation and decision shall be final, conclusive and binding on all Participants and any person claiming under or through any Participant, in the absence of clear and convincing evidence that the Employee Benefits Committee acted arbitrarily and capriciously. When making a determination or calculation, the Employee Benefits Committee shall be entitled to rely on information furnished by a Participant, a beneficiary, the Employer or the Trustee.

 

If and while there is no Employee Benefits Committee, either because none is designated or no one or more individuals are at the time in question actively serving as members thereof, the responsibilities, rights, powers, authority and functions of the Employee Benefits Committee shall be vested in the Company.  In such event, all references to the Employee Benefits Committee shall be construed to be references to the Company, and the Employee Benefits Committee and the Company need not furnish information, directions, instructions or notices, or make reports or demands, one to the other.

 

9.2 Powers, Duties, Procedures, Etc.

 

The Employee Benefits Committee shall have such powers and duties, may adopt such rules and tables, may act in accordance with such procedures, may appoint such officers or agents, may delegate such powers and duties, may receive such reimbursements and compensation, and shall follow such claims and appeal procedures with respect to the Plan as it may establish.

 

9.3 Information

 

To enable the Employee Benefits Committee to perform its functions, the Employer shall supply full and timely information to the Employee Benefits Committee on all matters relating to the compensation of Participants, their employment, retirement, death, termination of employment, and such other pertinent facts as the Employee Benefits Committee may require.

 

9.4 Indemnification of Employee Benefits Committee

 

The Employer agrees to indemnify and to defend to the fullest extent permitted by law any officer(s) or employee(s) who serve on the Employee Benefits Committee against all liabilities, damages, costs and expenses (including attorneys’ fees and amounts paid in settlement of any claims approved by the Employer) occasioned by any act or omission to act in connection with the Plan, if such act or omission is in good faith.

 

ARTICLE 10 -AMENDMENT AND TERMINATION

 

10.1 Amendments

 

The Company shall have the right to amend the Plan from time to time, subject to Section 10.3, by an instrument in writing which has been executed on the Employer’s behalf by its duly authorized officer.

 

10.2 Termination of Plan

 

This Plan is strictly a voluntary undertaking on the part of the Company and shall not be deemed to constitute a contract between the Company and any Eligible Employee (or any other employee) or a consideration for, or an inducement or condition of employment for, the performance of the services by any Eligible Employee (or other employee). The Company reserves the right to terminate the Plan at any time, subject to Section 10.3, by an instrument in writing which has been executed on the Company’s behalf by its duly authorized officer. Upon termination, the Company may elect (a) to continue to maintain the Trust to pay benefits hereunder as they become due as if the Plan had not terminated or (b) in compliance with Treas. Reg. Section 1.409A-3(j)(4)(ix), direct the Trustee to pay promptly to Participants (or their beneficiaries) the vested balance of their Accounts in a lump sum.

 

7



 

10.3 Existing Rights

 

No amendment or termination of the Plan shall adversely affect the rights of any Participant with respect to amounts that have been credited to his or her Account prior to the date of such amendment or termination.

 

ARTICLE 11 — MISCELLANEOUS

 

11.1 No Funding

 

The Plan constitutes a mere promise by the Employer to make payments in accordance with the terms of the Plan and Participants and beneficiaries shall have the status of general unsecured creditors of the Employer. Nothing in the Plan will be construed to give any employee or any other person rights to any specific assets of the Employer or of any other person. In all events, it is the intent of the Employer that the Plan be treated as unfunded for tax purposes and for purposes of Title I of ERISA.

 

11.2 Non-Assignability

 

None of the benefits, payments, proceeds or claims of any Participant or beneficiary shall be subject to any claim of any creditor of any Participant or beneficiary and, in particular, the same shall not be subject to attachment or garnishment or other legal process by any creditor of such Participant or beneficiary, nor shall any Participant or beneficiary have any right to alienate, anticipate, commute, pledge, encumber or assign any of the benefits or payments or proceeds which he or she may expect to receive, contingently or otherwise under the Plan.

 

11.3 Limitation of Participants’ Rights

 

Nothing contained in the Plan shall confer upon any person a right to be employed or to continue in the employ of the Employer, or interfere in any way with the right of the Employer to terminate the employment of a Participant in the Plan at any time, with or without cause.

 

11.4 Participants Bound

 

Any action with respect to the Plan taken by the Employee Benefits Committee, the Employer or the Trustee or any action authorized by or taken at the direction of the Employee Benefits Committee, the Employee Benefits Committee, the Employer or the Trustee shall be conclusive upon all Participants and beneficiaries entitled to benefits under the Plan.

 

11.5 Taxes

 

(a)                                   It is the intention of the Company that this Plan comply with the requirements of Section 409A of the Code and any guidance issued thereunder, and the Plan shall be interpreted, operated and administered accordingly.  If, at the time of a Participant’s Separation from Service, the Participant is a “specified employee” or “key employee” of a public company, within the meaning of Section 409A of the Code, payments under this Plan will be delayed (or will not be made in the case of a lump sum payment) until the earlier of the date that is six months following the Participant’s Separation from Service or, the Participant date of death, at which time all delayed payments will be paid and installment payments will be payable thereafter as if the six month delay had not occurred.  Notwithstanding anything in this Plan to the contrary, the Company does not guarantee the tax treatment of any payments or benefits under this Plan, whether pursuant to the Code, federal, state or local tax laws or regulations.

 

(b)                                   All federal, state or local taxes that the Employee Benefits Committee determines are required to be withheld from any payments made under the terms to the Plan shall be withheld.

 

8



 

11.6 Receipt and Release

 

Any payment to any Participant or beneficiary in accordance with the provisions of the Plan shall, to the extent thereof, be in full satisfaction of all claims against the Employer, the Company and the Trustee under the Plan, and the Company may require such Participant or beneficiary, as a condition precedent to such payment, to execute a receipt and release to such effect.

 

If any Participant or beneficiary is determined by the Company to be incompetent by reason of physical or mental disability (including minority) to give a valid receipt and release, the Company may cause the payment or payments becoming due to such person to be made to another person for his or her benefit without responsibility on the part of the Company, the Employer or the Trustee to follow the application of such funds.

 

A signed release must be returned to the Company no sooner than the Participant’s date of termination, but no later than 5:00 p.m. on the 60 th  day following receipt of the release or the Participant shall irrevocably lose the opportunity to receive any payments under the Plan.

 

11.7 Governing Law

 

The Plan shall be construed, administered, and governed in all respects under and by the laws of the state of New York, without effect to conflicts of laws provisions thereof that would direct the application of the law of any other state. If any provision shall be held by a court of competent jurisdiction to be invalid or unenforceable, the remaining provisions hereof shall continue to be fully effective.

 

11.8 Headings and Subheadings

 

Headings and subheadings in this Plan are inserted for convenience only and are not to be considered in the construction of the provisions hereof.

 

11.9 Offset to Benefits

 

The Company shall have the right to offset amounts payable to a Participant under the Plan to reimburse the Company for liabilities or obligations of the Participant to the Company incurred in the ordinary course of business between the Company and the Participant, provided, that, the entire amount of the offset in any of the Company’s fiscal years does not exceed $5,000 and the offset is made at the same time and in the same amount as the debt otherwise would have been due and collected from the Participant.

 

Travelport Americas, LLC

 

 

By:

/s/ Jo-Anne Kruse

 

 

 

 

Name:

Jo-Anne Kruse

 

 

 

 

Title:

EVP, HR

 

 

 

 

Date:

12/31/08

 

 

9




Exhibit 10.28

 

AMENDMENT TO EMPLOYMENT AGREEMENT
(Eric J. Bock; Executive Vice President, General Counsel and Corporate Secretary)

 

WHEREAS, Travelport Limited (formerly TDS Investor (Bermuda) Ltd.) (the “Company”) and Eric J. Bock (the “Executive”) entered into an Employment Agreement dated September 26, 2006 (“the Employment Agreement”);

 

WHEREAS, the Company and Executive desire to amend the Employment Agreement;

 

In consideration of the premises and mutual covenants herein and for other good and valuable consideration, the sufficiency of which is acknowledged, the parties agree as follows:

 

1.                Section 7.3(c)(iii)(C) of the Employment Agreement is amended to replace “twenty four months” with “thirty-six months”.

 

2.                The remainder of the Employment Agreement remains in full force and effect.

 

IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement as of this 7 th  day of March, 2007.

 

 

 

TRAVELPORT LIMITED

 

 

 

 

 

/s/ Jo-Anne Kruse

 

By:

Jo-Anne Kruse

 

Title:

Executive Vice President, Human Resources

 

 

 

 

 

EXECUTIVE

 

 

 

 

 

/s/ Eric J. Bock

 

Eric J. Bock

 




Exhibit 10.34

 

SECOND AMENDMENT TO THE SEPARATION AGREEMENT

 

This Second Amendment (this “Amendment”), dated as of January 23, 2009, between Travelport Limited (“Travelport”) and Orbitz Worldwide, Inc. (“OWW” and together with Travelport, the “Parties”) is entered into to amend the Separation Agreement, dated as of July 25, 2007, between the Parties (as amended by the First Amendment thereto dated May 5, 2008, the “Separation Agreement”). Capitalized terms used herein shall have the respective meanings ascribed thereto in the Separation Agreement unless herein defined.

 

WHEREAS, Section 10.9 of the Separation Agreement provides that the Separation Agreement may be amended, modified or supplemented by written agreement of the Parties; and

 

WHEREAS, each of Travelport and OWW has determined that it is in its best interests to authorize and approve the agreements set forth herein.

 

NOW, THEREFORE, in consideration of the premises and other good and valuable consideration, the receipt and sufficiency of which hereby are acknowledged, it is mutually agreed as follows:

 

ARTICLE I
AMENDMENTS

 

Section 1.1              Section 1.2 of the Separation Agreement is hereby amended by replacing “March 31, 2009” with March 31, 2010”.

 

Section 1.2              Section 2.10(d)(iv)(4) of the Separation Agreement is hereby amended by adding “(a)” before “fees” in the first line, deleting the word “and” at the end thereof and adding the following sentences to the end thereof:

 

“(b) solely in the case of any letter of credit (i) newly issued after December 31, 2008 but prior to March 31, 2010 that does not replace, renew or extend one or more letters of credit issued for substantially the same purpose prior to such date or (ii) issued after December 31, 2008 but prior to March 31, 2010 to replace, renew or extend (including an extension of term) a letter of credit existing prior to December 31, 2008 within 90 days prior to the expiration date of such existing letter of credit, fees on such letters of credit outstanding equal to the product of (x) 200 basis points plus the Applicable Rate (as such term is defined in the Travelport Credit Facility for the Post-First Amendment and Restatement Synthetic L/C Facility Fee) and (y) the daily maximum amount then available to be drawn under such outstanding letter of credit in accordance with Section 2.03(g) of the Travelport Credit Facility, computed on a monthly basis in arrears and payable within five Business Days after delivery of an invoice from Travelport therefor (if a letter of credit does not meet the criteria set forth in clauses (i) and (ii) of this subclause (b), the fee to be applied to such letter of credit pursuant to this Section 2.10(d)(iv)(4) shall be calculated as set forth in subclause (a) of this Section 2.10(d)(iv)(4)); provided, that, with respect to those letters of credit issued and outstanding as of December 31, 2008, and as set forth on Schedule 2.10 attached hereto, the fee to be applied to such letters of credit pursuant to this

 



 

Section 2.10(d)(iv)(4) shall be as set forth on Schedule 2.10 and shall apply until such time as the respective letter of credit is replaced, renewed or extended at which time the fee to be applied to such replaced, renewed or extended letter of credit shall be as set forth in subclause (b)(ii) of this Section 2.10(d)(iv)(4); and”

 

Section 1.3              Section 2.10(e) of the Separation Agreement is hereby amended to add the following sentences to the end thereof:

 

“Travelport shall not be obligated to request the issuance of letters of credit under the Travelport Credit Facility if such letters of credit (i) are not in the ordinary course of OWW’s business, or (ii) contain expiration periods, renewals or extensions (including extensions of term) different from the terms of the original letter of credit to which such renewal or extension relate.”

 

ARTICLE II
MISCELLANEOUS

 

Section 2.1              This Amendment shall become effective as of the date first written above.

 

Section 2.2              This Amendment shall be binding upon and inure to the benefit of and be enforceable by the parties hereto or their successors in interest, except as expressly provided in the Separation Agreement.

 

Section 2.3              Nothing in this Amendment shall convey any rights upon any Person or entity which is not a Party or a permitted assignee of a Party to the Separation Agreement.

 

Section 2.4              This Amendment may be executed in counterparts, each of which shall be deemed to be an original but all of which together shall constituted one and the same agreement.

 

Section 2.5              This Amendment shall be construed and enforced in accordance with, and the rights and duties of the Parties shall be governed by, the laws of the State of New York without regard to the principles of conflicts of law other than Section 5-1401 of the General Obligations Law of the State of New York.

 

Section 2.6              Each Party to this Amendment agrees that, other than as expressly set out in this Amendment, nothing in this Amendment is intended to alter the rights, duties, obligations of the Parties under the Separation Agreement which shall remain in full force and effect as amended hereby.

 

2



 

IN WITNESS HEREOF, the parties have caused this Second Amendment to the Separation Agreement to be executed and delivered as of the date first above written.

 

 

 

TRAVELPORT LIMITED

 

 

 

 

 

/s/ Eric J. Bock

 

Name:

Eric J. Bock

 

Title:

Executive Vice President and
General Counsel

 

 

 

 

 

ORBITZ WORLDWIDE, INC.

 

 

 

 

 

/s/ Marsha C. Williams

 

Name:

Marsha C. Williams

 

Title:

Senior Vice President, Chief
Financial Officer

 

3




Exhibit 10.36

 

February 8, 2008

 

Galileo International, L.L.C.

300 Galleria Parkway, N.W.

Atlanta, GA 30339

 

Re:          First Amendment to Subscriber Services Agreement, dated as of July 23, 2007, between Galileo International, L.L.C., Galileo Nederland B.V. and Orbitz Worldwide, LLC (“Agreement”)

 

Ladies and Gentlemen:

 

This letter constitutes a First Amendment (“First Amendment”) to the Agreement referenced above.  Capitalized terms used in this First Amendment and not otherwise defined shall be used as defined in the Agreement.

 

Effective November 19, 2007, Galileo and Orbitz hereby agree as follows:

 

1.             Amendment to Custom Terms and Conditions Attachment (Galileo Services) — North America .  Paragraph A of the “ Productivity Program ” section of the Custom Terms and Conditions Attachment (Galileo Services) — North America is deleted in its entirety and replaced by the following provision:

 

A.            Each month, Galileo will calculate the total number of net Segments made by the Orbitz Domestic Agencies through the Galileo Services during the prior month.  For each Segment made by the entities specified below, and subject to the AirTran Section and jetBlue Section below, Galileo will credit Subscriber the respective Segment Incentive set forth below:

 

Entity

 

Segment Incentive

 

 

 

 

 

Orbitz

 

(* * *

)

Cheaptickets

 

(* * *

)

TFB

 

(* * *

)

Lodging

 

(* * *

)

Neat

 

(* * *

)

 

2.             Amendment to Custom Terms and Conditions Attachment (Galileo Services) — North America .  The following provision is added to the Custom Terms and Conditions Attachment (Galileo Services) — North America :

 

JETBLUE

 

For U.S. points-of-sale bookings made on jetBlue by Orbitz Domestic Agencies using Galileo Services, each month, Galileo will calculate the total number of net jetBlue segments made by the Orbitz Domestic Agencies through the Galileo Services during the prior month.  For each such jetBlue segment, Galileo will credit Subscriber a Segment Incentive in the amount of (* * *), and Subscriber will not be charged a (* * *).

 


PORTIONS OF THIS EXHIBIT MARKED BY AN (* * *) HAVE BEEN OMITTED AND FILED SEPARATELY WITH THE COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT PURSUANT TO RULE 24B-2.

 



 

3.             Amendment to Custom Terms and Conditions Attachment (Worldspan Services) .  Paragraph A of the “ Productivity Program ” section of the Custom Terms and Conditions Attachment (Worldspan Services) is deleted in its entirety and replaced by the following provision:

 

A.            Each month, Galileo will calculate the total number of net Segments made by the Orbitz Domestic Agencies through the Worldspan Services during the prior month.  For each Segment made by such Orbitz Domestic Agencies, Galileo will credit Subscriber a Segment Incentive in the amount of (* * *).  Further, for U.S. points-of-sale bookings made on jetBlue, each month, Galileo will calculate the total number of net jetBlue segments made by such Orbitz Domestic Agencies during the prior month.  For each such jetBlue segment, Galileo will credit Subscriber a Segment Incentive in the amount of (* * *) and Subscriber will not be charged a (* * *).

 

4.             General .  This Amendment shall be binding upon and inure to the benefit of and be enforceable by the Parties hereto or their successors in interest, except as expressly provided in the Agreement.  Each Party to this Amendment agrees that, other than as expressly set out in this Amendment, nothing in this Amendment is intended to alter the rights, duties and obligations of the Parties under the Agreement, which shall remain in full force and effect as amended hereby.  In the event of a conflict between the terms and conditions of this First Amendment and the terms and conditions of the Agreement, the terms and conditions of this First Amendment shall govern.  This First Amendment may be executed by the Parties in separate counterparts and each counterpart shall be deemed to be an original, but all such counterparts shall together constitute one and the same instrument.

 

The Parties have caused this First Amendment to be executed by the signatures of their respective authorized representatives.

 

Orbitz Worldwide, LLC

 

Galileo International, L.L.C.

 

 

 

/s/  Seth A. Brody

 

/s/  Kevin Mooney

 

 

 

Name:

Seth A. Brody

 

Name:

Kevin Mooney

 

 

 

Title:

GVP, Americas Business Operations

 

Title:

Chief Commercial Officer

 

 

 

Date:

3/6/08

 

Date:

3/6/08

 

 

 

Galileo Nederland B.V.

 

 

 

 

 

 

 

 

 

 

 

 

Name:

 

 

 

 

 

 

 

Title:

 

 

 

 

 

 

 

Date:

 

 

2




Exhibit 10.37

 

April 4, 2008

 

Galileo International, L.L.C.

300 Galleria Parkway, N.W.

Atlanta, GA 30339

 

Re:                                Second Amendment to Subscriber Services Agreement, dated as of July 23, 2007, between Galileo International, L.L.C., Galileo Nederland B.V. and Orbitz Worldwide, LLC (“Agreement”)

 

Ladies and Gentlemen:

 

This letter constitutes a Second Amendment (“Second Amendment”) to the Agreement referenced above.  Capitalized terms used in this Second Amendment and not otherwise defined shall be used as defined in the Agreement.

 

Effective as of full execution of this Second Amendment, Galileo and Orbitz hereby agree as follows:

 

1.                                        The following shall be added to the Agreement as Section 5.B(iv):

 

Movement of Segments between Travelport GDSs Notwithstanding Section 2.G of the Agreement, in the event that an Orbitz Worldwide Agency is unable to make a Segment in the applicable Travelport GDS solely because the applicable Travelport GDS is not capable of performing its intended functions (excluding scheduled outages), the Orbitz Worldwide Agency may move that Segment (and any other Segments in the same PNR) to another Travelport GDS.  Such Segment-by-Segment migration may continue only for so long as the applicable Travelport GDS remains unusable.  Galileo will build, at Galileo’s cost, an interface to the Worldspan CRS for use by the Orbitz International Agencies.  Until such interface is completed and operating in a manner that does not have a material negative commercial impact to the Orbitz International Agencies, if an Orbitz International Agency is unable to make Segments in the applicable Travelport GDS solely because the applicable Travelport GDS is not capable of performing its intended functions (excluding scheduled outages), such Orbitz International Agency can fail over to a non-Travelport GDS, only for so long as the Travelport GDS remains unusable.

 

2.                                        General .  This Second Amendment shall be binding upon and inure to the benefit of and be enforceable by the Parties hereto or their successors in interest, except as expressly provided in the Agreement.  Each Party to this Second Amendment agrees that, other than as expressly set out in this Second Amendment, nothing in this Second Amendment is intended to alter the rights, duties and obligations of the Parties under the Agreement, which shall remain in full force and effect as amended hereby.  In the event of a conflict between the terms and conditions of this Second Amendment and the terms and conditions of the Agreement, the terms and conditions of this Second Amendment shall govern.  This Second Amendment may be executed by the Parties in separate counterparts and each counterpart shall be deemed to be an original, but all such counterparts shall together constitute one and the same instrument.

 



 

The Parties have caused this Second Amendment to be executed by the signatures of their respective authorized representatives.

 

Orbitz Worldwide, LLC

 

Galileo International, L.L.C.

 

 

 

 

 

 

 

 

 

 

/s/ Stephen C. Praven

 

/s/ Michael Dodds

 

 

 

 

 

Name:

Stephen C. Praven

 

Name:

Michael Dodds

 

 

 

 

 

Title:

VP, Business Development

 

Title:

GVP, Commercial Finance

 

 

 

 

 

Date:

08/07/08

 

Date:

June 10, 2008

 

 

 

 

 

 

 

 

 

 

 

 

 

Galileo Nederland B.V.

 

 

 

 

 

 

 

 

/s/ Marco Van Ieperen

 

 

 

 

 

 

 

 

Name:

Marco Van Ieperen

 

 

 

 

 

 

 

 

Title:

Director

 

 

 

 

 

 

 

 

Date:

30 June 2008

 

 

 

 

 

 

2




Exhibit 10.38

 

January 23, 2009

 

Travelport International, L.L.C.

Travelport Global Distribution System B.V.

300 Galleria Parkway, N.W.

Atlanta, GA 30339

 

Re:                                                                                Third Amendment to Subscriber Services Agreement, dated as of July 23, 2007, between Travelport International, L.L.C., (f/k/a Galileo International, L.L.C., hereinafter “Travelport”), Travelport Global Distribution System B.V. (f/k/a Galileo Nederland B.V., hereinafter “TGDS” and, together with Travelport, collectively, “Galileo”) and Orbitz Worldwide, LLC (“Agreement”)

 

Ladies and Gentlemen:

 

This letter constitutes a Third Amendment (“Third Amendment”) to the Agreement referenced above.  Capitalized terms used in this Third Amendment and not otherwise defined shall be used as defined in the Agreement.

 

Effective as of full execution of this Third Amendment, Galileo and Subscriber hereby agree as follows:

 

1.                                        The following new provision is inserted as Section 26 of the Agreement:

 

26.  PAYMENT OF NET SEGMENT INCENTIVES

 

Notwithstanding the payment terms set forth in Paragraph B of the “ Productivity Program ” section of the Custom Terms and Conditions Attachment (Galileo Services) — North America , Paragraph B of the “ Productivity Program ” section of the Custom Terms and Conditions Attachment (Galileo Services) - Europe and Paragraph B of the “ Productivity Program ” section of the Custom Terms and Conditions Attachment (Worldspan Services), the following payment terms shall apply during the Contract Year commencing on January 1, 2009 and ending on December 31, 2009.  On January 1, 2009, April 1, 2009, July 1, 2009 and October 1, 2009 (or if such date is not a business day, the first business day thereafter), Galileo will pay Subscriber via wire transfer (* * *), representing (* * *) payment of net Segment Incentives in the amount of (* * *) (such amount, the “ (* * *) Net Segment Incentives ”) for each month in the calendar quarter.  Within 15 days of the end of each month, Galileo will prepare and send to Subscriber a reconciliation statement that will identify for the prior month all charges incurred by the Orbitz Worldwide Agencies (“ Total Charges ”), the total Segment Incentives and other fees earned by the Orbitz Worldwide Agencies (“ Total Incentives ”) and the Total Incentives less the Total Charges (“ Net Segment Incentives ”).  These monthly reconciliation statements will break down each of the items by Travelport GDS (Worldspan GDS vs. Galileo GDS) and by Subscriber entity (e.g., ebookers, Orbitz, Cheaptickets).  Galileo and Subscriber will true-up the

 


PORTIONS OF THIS EXHIBIT MARKED BY AN (* * *) HAVE BEEN OMITTED AND FILED SEPARATELY WITH THE COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT PURSUANT TO RULE 24B-2.

 

1



 

(* * *) Net Segment Incentives according to the following process:  (i) if the reconciliation statement shows that the Net Segment Incentives exceed the (* * *) Net Segment Incentives, then within 15 days following receipt of the reconciliation statement, Galileo will pay Subscriber via wire transfer the difference between the Net Segment Incentives and the (* * *) Net Segment Incentives; and (ii) if the reconciliation statement shows that the (* * *) Net Segment Incentives exceeds the Net Segment Incentives, then, within 15 days following receipt of the reconciliation statement, Subscriber will pay Galileo via wire transfer the difference between the (* * *) Net Segments and the Net Segment Incentives.

 

2.                                        General .  This Third Amendment shall be binding upon and inure to the benefit of and be enforceable by the Parties hereto or their successors in interest, except as expressly provided in the Agreement.  Each Party to this Amendment agrees that, other than as expressly set out in this Third Amendment, nothing in this Third Amendment is intended to alter the rights, duties and obligations of the Parties under the Agreement, which shall remain in full force and effect as amended hereby.  In the event of a conflict between the terms and conditions of this Third Amendment and the terms and conditions of the Agreement, the terms and conditions of this Third Amendment shall govern.  This Third Amendment may be executed by the Parties in separate counterparts and each counterpart shall be deemed to be an original, but all such counterparts together shall constitute one and the same instrument.

 

The Parties have caused this Third Amendment to be executed by the signatures of their respective authorized representatives.

 

Orbitz Worldwide, LLC

 

Travelport International, L.L.C.

 

 

 

 

 

 

Signature:

/s/  Marsha Williams

 

Signature:

/s/  Eric J. Bock

 

 

 

Name:

Marsha Williams

 

Name:

Eric J. Bock

 

 

 

Title:

SVP & CFO

 

Title:

Executive Vice President, General Counsel & Secretary

 

 

 

Date:

January 8, 2009

 

Date:

January 8, 2009

 

 

 

 

Travelport Global Distribution System B.V.

 

 

 

 

 

 

 

 

 

Signature:

/s/  Eric J. Bock

 

 

 

 

 

 

Name:

Eric J. Bock

 

 

 

 

 

 

Title:

Director

 

 

 

 

 

 

Date:

January 8, 2009

 

2




Exhibit 10.39

 

February 23, 2009

 

BY HAND DELIVERY

 

Michael Rescoe

400 Interpace Parkway

Parsippany, NJ 07054

 

Dear Mike:

 

This letter will follow up on our conversations regarding the expected transition of the Corporate Finance function to the UK and your departure as Chief Financial Officer of Travelport following a transition period.  Pursuant to Section 7(e) and Section 11(i) of the November 9, 2006 Employment Agreement between you and Travelport Limited (“the Employment Agreement”), this will confirm that your employment with Travelport Limited and its subsidiaries will be terminated without Cause (as defined in the Employment Agreement) under Section 7(c) of the Employment Agreement, effective October 1, 2009, provided you remain employed in good standing, i.e., you are not terminated for Cause (as defined in the Employment Agreement) and you do not terminate your employment other than as a result of your death or Constructive Termination (as defined in the Employment Agreement), through October 1, 2009.  As part of your separation from service with the Company, you will receive the severance benefits set forth in Section 7(c)(iii) of the Employment Agreement as well as certain other benefits, each as more fully set forth in the attached Agreement and General Release and Personal Statement of Termination Benefits.

 

Thank you for your contributions to the Company.

 

Very truly yours,

 

 

Jo-Anne Kruse

Executive Vice President, Human Resources

Travelport Limited

 

UNDERSTOOD AND AGREED:

 

/s/ Michael Rescoe

 

Michael Rescoe

 

 

 

2/23/09

 

Date

 

 




Exhibit 10.40

 

AGREEMENT AND GENERAL RELEASE

 

Travelport Limited (“Travelport”) and Travelport Operations, Inc. (collectively, the “Company”) and Michael Rescoe (hereinafter collectively with his heirs, executors, administrators, successors and assigns, “EXECUTIVE”), mutually desire to enter into this Agreement and General Release (“Agreement” or “Agreement and General Release”) and agree that:

 

The terms of this Agreement are the products of mutual negotiation and compromise between EXECUTIVE and the Company; and

 

The meaning, effect and terms of this Agreement have been fully explained to EXECUTIVE; and

 

EXECUTIVE is hereby advised, in writing, by the Company that he should consult with an attorney prior to executing this Agreement; and

 

EXECUTIVE is being afforded twenty-one (21) days from the date of this Agreement to consider the meaning and effect of this Agreement; and

 

EXECUTIVE understands that he may revoke the general release contained in paragraph 4 of this Agreement (“the General Release”) for a period of seven (7) calendar days following the day he executes this Agreement and the General Release shall not become effective or enforceable until the revocation period has expired, and no revocation has occurred.  Any revocation within this period must be submitted, in writing, to Jo-Anne Kruse in the Company’s Human Resources Department and state, “I hereby revoke my acceptance of the General Release.”  Said revocation must be personally delivered to Jo-Anne Kruse in the Company’s Human Resources Department, or mailed to Jo-Anne Kruse in the Company’s Human Resources Department and postmarked within seven (7) calendar days of execution of this Agreement.  In the event of a revocation of the General Release, the remainder of this Agreement shall remain in full force and effect; and

 

EXECUTIVE has carefully considered other alternatives to executing this Agreement and General Release.

 

THEREFORE, EXECUTIVE and the Company, for the full and sufficient consideration set forth below, agree as follows:

 

1.             (a) Pursuant to the letter agreement between Travelport Limited and EXECUTIVE dated February 23, 2009 (“the Letter Agreement”), EXECUTIVE’S Last Day of Employment shall be October 1, 2009, and EXECUTIVE shall remain the Company’s Chief Financial Officer with the full authority and resources to fulfill his obligations as the Company’s Chief Financial Officer, including executing certifications required by the Company in connection with its public filings ( e.g. with the United States Securities and Exchange Commission) (“the Retained Responsibilities”), until that Last Day of Employment.   While EXECUTIVE’s rights and obligations shall continue to be governed by the November 9, 2006 Employment Agreement between EXECUTIVE and Travelport Limited (“the Employment Agreement”) through his Last Day of Employment, EXECUTIVE acknowledges that the appointment of a new Deputy Chief Financial Officer and the taking of reasonable steps meant to ensure an orderly transition and not inconsistent with the Retained Responsibilities shall not be a basis for Constructive Termination under Section 7(c)(ii)(C) of the Employment Agreement.

 



 

(b)  EXECUTIVE shall continue to participate in all Company benefit plans and programs (with the exception of any equity, retention or other long-term incentive plans or programs) in accordance with their terms through the Last Day of Employment and shall be entitled to a bonus for the second half of 2008 in the amount of $250,000.00, which bonus shall be paid on or before March 15, 2009.  Pursuant to paragraph 4 of the Employment Agreement, EXECUTIVE remains eligible for a bonus for the First Half of 2009.  Following his Last Day of Employment, other than as set forth below or in the attached Personal Statement of Termination Benefits, EXECUTIVE shall not be eligible for any other payments from the Company; provided, however, that if EXECUTIVE dies (other than as a result of suicide) prior to October 1, 2009, EXECUTIVE shall be considered to have been terminated without Cause (as defined in the Employment Agreement) on the day immediately prior to EXECUTIVE’s date of death and his surviving spouse or, in the event of her death, EXECUTIVE’s estate, will receive the benefits set forth on the attached Personal Statement of Termination Benefits, although the Last Day of Employment shall be the day immediately prior to EXECUTIVE’s date of death, and the payment of such benefits is subject to the conditions set forth in the Personal Statement of Termination Benefits.

 

2.             (a) In full satisfaction of the Company’s obligations under Section 7(c)(iii) of the Employment Agreement, the Company agrees to provide EXECUTIVE with the benefits set forth in the attached Personal Statement of Termination Benefits under the captions “Accrued Rights”, “Pro Rata Portion of Second Half 2009 Bonus”, “Full Year 2009 Bonus”, and “Severance Pay”.  Such Severance Pay is subject to EXECUTIVE’s continued compliance with the provisions of Section 8 and 9 of the Employment Agreement, as clarified by the attached Personal Statement of Termination Benefits.

 

(b)  The Company will also provide EXECUTIVE with a neutral reference to any entity other than the Released Parties.  Upon inquiry to the Human Resources department, prospective employers (other than the Released Parties) will be advised only as to the dates of EXECUTIVE’s employment and his most recent job title.  Last salary will be provided if EXECUTIVE has provided a written release for the same.

 

3.             In consideration for the execution by EXECUTIVE of this Agreement and compliance with the promises made in this Agreement, the Company agrees to provide EXECUTIVE with the benefits set forth on the attached Personal Statement of Termination Benefits under the caption “Severance Benefits” (which shall be referred to in this Agreement as “Severance Benefits”), subject to the conditions set forth therein. EXECUTIVE understands and agrees that he would not receive the Severance Benefits, except for his execution of this Agreement and the Second Agreement (as defined herein), and the fulfillment of the promises contained herein, and that such consideration is greater than any amount to which he would otherwise be entitled as an employee of the Company.

 

2



 

4.             Except as otherwise expressly provided by this Agreement or the right to enforce the terms of this Agreement, EXECUTIVE, of his own free will knowingly and voluntarily releases and forever discharges the Company, their current and former parents, and their shareholders, affiliates (including without limitation Orbitz Worldwide, Inc. and its subsidiaries), subsidiaries, divisions, predecessors, successors and assigns and the employees, officers, directors, advisors and agents thereof (collectively referred to throughout this Agreement as the “Released Parties”, or a “Released Party”) from any and all actions or causes of action, suits, claims, charges, complaints, promises demands and contracts (whether oral or written, express or implied from any source), or any nature whatsoever, known or unknown, suspected or unsuspected, which against the Released Parties EXECUTIVE or EXECUTIVE’s heirs, executors, administrators, successors or assigns ever had, now have or hereafter can shall or may have by reason of any matter, cause or thing whatsoever arising any time prior to the time EXECUTIVE executes this Agreement, including, but not limited to:

 

a.                any and all matters arising out of EXECUTIVE’s employment by the Company or any of the Released Parties and the termination of that employment, and that includes but is not limited to any claims for salary, allegedly unpaid wages, bonuses, commissions, retention pay, severance pay, vacation pay, or any alleged violation of the National Labor Relations Act, any claims for discrimination of any kind under the Age Discrimination in Employment Act of 1967 as amended by the Older Workers Benefit Protection Act, Title VII of the Civil Rights Act of 1964, Sections 1981 through 1988 of Title 42 of the United States Code, any claims under the Employee Retirement Income Security Act of 1974 (except for benefits that are or become vested on or prior to the Last Day of Employment, which are not affected by this Agreement, including without limitation any benefits under the 401(k) Plan and the Deferred Compensation Plan, as each of such terms is defined in the attached Personal Statement of Termination Benefits, which the Company acknowledges are fully vested and which shall be paid in accordance with their respective terms and EXECUTIVE’s applicable payment elections), the Americans With Disabilities Act of 1990, the Fair Labor Standards Act (to the extent such claims can be released), the Occupational Safety and Health Act, the Consolidated Omnibus Budget Reconciliation Act of 1985, the Federal Family and Medical Leave Act (to the extent such claims can be released); and

b.               New Jersey Law Against Discrimination; Civil Rights Act; Statutory Provision Regarding Retaliation/Discrimination for Filing a Workers’ Compensation Claim; Family Leave Act.; Smokers’ Rights Law; Equal Pay Act; Genetic Privacy Act; Conscientious Employee Protection Act (Whistleblower Protection); Wage Payment and Work Hour Laws; Public Employees’ Occupational Safety and Health Act; Fair Credit Reporting Act; laws

 

3



 

regarding Political Activities of Employees, Lie Detector Tests, Jury Duty, Employment Protection, and Discrimination; and

c.                New York State Human Rights Law; Rights of Persons With Disabilities; Confidentiality of Records of Genetic Tests; Whistleblower; Statutory Provision Regarding Retaliation/Discrimination for Filing a Workers’ Compensation Claim; Adoptive Parents’ Child Care Leave Law; Smokers’ Rights Law; Equal Pay Law; AIDS Testing Confidentiality Act; Nondiscrimination Against Genetic Disorders; Bone Marrow Leave Law; Equal Rights Law; Confidentiality of Records of Genetic Tests; State Labor Relations Act; Wage Hour and Wage Payment Laws; Minimum Wage Law; and

d.               any other federal, state or local civil or human rights law, or any other alleged violation of any local, state or federal law, regulation or ordinance, and/or public policy, implied or expressed contract, fraud, negligence, estoppel, defamation, infliction of emotional distress or other tort or common-law claim having any bearing whatsoever on the terms and conditions and/or termination of his employment with the Company including, but not limited to, any statutes or claims providing for the award of costs, fees, or other expenses, including reasonable attorneys’ fees, incurred in these matters.

 

Notwithstanding the foregoing release of claims in this paragraph of this Agreement:

·                   Nothing in the release of claims in this paragraph shall impact EXECUTIVE’s equity granted or purchased pursuant to the TDS Investor (Cayman) L.P. 2006 Interest Plan, as amended and/or restated from time to time.

·                   EXECUTIVE has a right to indemnification and advancement from and by the Company, to the extent in existence as of the date hereof pursuant to the Company’s by-laws, and such right to indemnification and advancement shall survive the termination of his employment in accordance with such by-laws and applicable law.

·                   The Company represents that it had Directors & Officers (“D&O”) insurance coverage, including “tail coverage”, during EXECUTIVE’s employment with the Company, and while he served as an officer for TDS Investor (Cayman) L.P and its subsidiaries, EXECUTIVE was covered under such D&O coverage for the period he served as an officer.  EXECUTIVE shall continue to be entitled to the benefits of such coverage with respect to his services performed through the Last Day of Employment, subject to the applicable terms of the applicable policies.

 

5.             EXECUTIVE also acknowledges that he does not have any current charge, claim or lawsuit against one or more of the Released Parties pending before any local, state or federal agency or court regarding his employment and his separation from employment. EXECUTIVE understands that nothing in this Agreement prevents him from filing a charge or complaint with or from participating in an investigation or proceeding conducted by the Equal Employment Opportunity Commission (“EEOC”) or any other federal, state or local agency charged with the

 

4



 

enforcement of any employment or labor laws, although by signing this Agreement EXECUTIVE is giving up any right to monetary recovery that is based on any of the claims he has released.  EXECUTIVE also understands that if he files such a charge or complaint, he has, as part of this Agreement, waived the right to receive any remuneration beyond what EXECUTIVE has received in this Agreement.

 

6.             EXECUTIVE shall not seek or be entitled to any personal recovery, in any action or proceeding that may be commenced on EXECUTIVE’s behalf in any way arising out of or relating to the matters released under this Agreement.

 

7.             EXECUTIVE represents that he has not and agrees that he will not in any way disparage the Company or any Released Party, their current and former officers, directors and employees, or make or solicit any comments, statements, or the like to the media or to others that may be considered to be derogatory or detrimental to the good name or business reputation of any of the aforementioned parties or entities.  Following the execution of the Second Agreement (as defined herein) by both parties and the effective date of the Second Agreement (as defined herein), the Company will direct the then-current members of the Travelport Senior Leadership Team (“the SLT”) not to disparage EXECUTIVE; provided, however, that the Company’s obligation under this paragraph shall not be ongoing and will be fulfilled once the Company directs the SLT not to disparage EXECUTIVE.

 

8.             EXECUTIVE understands that if this Agreement were not signed, he would have the right to voluntarily assist other individuals or entities in bringing claims against Released Parties.  EXECUTIVE hereby waives that right and agrees that he will not provide any such assistance other than assistance in an investigation or proceeding conducted by the United States Equal Employment Opportunity Commission or other federal, state or local agency, or pursuant to a valid subpoena or court order.  EXECUTIVE agrees that if such a request for assistance if by any agency of the federal, state or local government, or pursuant to a valid subpoena or court order, he shall advise the Company in writing of such a request no later than three (3) days after receipt of such request.

 

9.             EXECUTIVE acknowledges and confirms that, on or before the Last Day of Employment, he will return all company property to the Company, including his identification card, and computer hardware and software, all paper or computer based files, business documents, and/or other records as well as all copies thereof, credit cards, keys and any other Company supplies or equipment in his possession.   Finally, any amounts owed to the Company will be paid by the Last Day of Employment.

 

10.           This Agreement is made in the State of New Jersey and shall be interpreted under the laws of said State.  Its language shall be construed as a whole, according to its fair meaning, and not strictly for or against either party.  Should any provision of this Agreement be declared illegal or unenforceable by any court of competent jurisdiction and cannot be modified

 

5



 

to be enforceable, including the General Release (as defined herein), such provision shall immediately become null and void, leaving the remainder of this Agreement in full force and effect.  However, if as a result of any action initiated by EXECUTIVE, any portion of the General Release (as defined herein) were ruled to be unenforceable for any reason, EXECUTIVE shall return consideration equal to the Severance Benefits (as defined herein) theretofore paid under this Agreement to the Company.

 

11.           EXECUTIVE agrees that neither this Agreement nor the furnishing of the consideration for this Agreement shall be deemed or construed at any time for any purpose as an admission by the Company of any liability or unlawful conduct of any kind, all of which the Company denies.

 

12.           This Agreement may not be modified, altered or changed except upon express written consent of both parties wherein specific reference is made to this Agreement.

 

13.           This Agreement sets forth the entire agreement between the parties hereto, and fully supersedes any prior agreements or understandings between the parties other than the Employment Agreement and the Management Equity Award Agreements (including without limitation the post-employment restrictive covenants contained in the Employment Agreement and the Management Equity Award Agreements), which agreements shall continue to apply in accordance with their respective terms, except to the extent otherwise specifically provided herein.

 

14.           EXECUTIVE agrees to cooperate with and, consistent with his other employment obligations, to make himself reasonably available to Travelport Limited and its General Counsel, the Company may reasonably request, to assist it in any matter regarding Travelport or its affiliates, subsidiaries, and predecessors, including giving truthful testimony in any potential or filed litigation, arbitration, mediation or similar proceeding litigation involving Travelport and its affiliates, subsidiaries, and their predecessors, over which EXECUTIVE has knowledge or information.  The Company will reimburse EXECUTIVE for any and all reasonable expenses reasonably incurred in connection with EXECUTIVE’s compliance with this paragraph.

 

15.           In consideration for the Severance Benefits, EXECUTIVE warrants and affirms to Travelport that he has at all times conducted himself as a fiduciary of, and with sole regard to that which is in best interests of, Travelport and its affiliates and their predecessors.  He affirms that in conducting business for Travelport and its affiliates and their predecessors, he has done so free from the influence of any conflicting personal or professional interests, without favor for or regard of personal considerations, and that he has not in any material respect violated the Travelport Code of Business Conduct & Ethics.  Toward that end, EXECUTIVE understands that this affirmation is a material provision of this Agreement, and, should the Company determine that EXECUTIVE has engaged in business practices inconsistent with the affirmation set forth herein then EXECUTIVE agrees that he shall have committed a material breach of this

 

6



 

Agreement, and the Severance Benefits (as defined herein) provided to EXECUTIVE under this Agreement shall not have been earned.  In that case, EXECUTIVE shall be liable for the return of consideration equal to the Severance Benefits (as defined herein) theretofore paid under this Agreement.

 

16.           At the same time EXECUTIVE executes the Second Agreement (as defined herein), EXECUTIVE agrees to execute and return the attached resignation letter concerning his appointment as director, officer, and/or any other position of responsibility requiring notification to a public registrar, or regulatory or governing body.

 

THE PARTIES HAVE READ AND FULLY CONSIDERED THIS AGREEMENT AND GENERAL RELEASE AND ARE MUTUALLY DESIROUS OF ENTERING INTO SUCH AGREEMENT AND GENERAL RELEASE.  EXECUTIVE UNDERSTANDS THAT THIS DOCUMENT SETTLES, BARS AND WAIVES ANY AND ALL CLAIMS HE HAD OR MIGHT HAVE AGAINST THE COMPANY; AND HE ACKNOWLEDGES THAT HE IS NOT RELYING ON ANY OTHER REPRESENTATIONS, WRITTEN OR ORAL, NOT SET FORTH IN THIS DOCUMENT.  HAVING ELECTED TO EXECUTE THIS AGREEMENT AND GENERAL RELEASE, TO FULFILL THE PROMISES SET FORTH HEREIN, AND TO RECEIVE THEREBY THE SUMS AND BENEFITS SET FORTH IN PARAGRAPH 2 ABOVE, EXECUTIVE FREELY AND KNOWINGLY, AND AFTER DUE CONSIDERATION, ENTERS INTO THIS AGREEMENT AND GENERAL RELEASE.  IF THIS DOCUMENT IS RETURNED EARLIER THAN 21 DAYS FROM THE LAST DATE OF EMPLOYMENT, THEN EXECUTIVE ADDITIONALLY ACKNOWLEDGES AND WARRANTS THAT HE HAS VOLUNTARILY AND KNOWINGLY WAIVED THE 21 DAY REVIEW PERIOD, AND THIS DECISION TO ACCEPT A SHORTENED PERIOD OF TIME IS NOT INDUCED BY THE COMPANY THROUGH FRAUD, MISREPRESENTATION, A THREAT TO WITHDRAW OR ALTER THE OFFER PRIOR TO THE EXPIRATION OF THE 21 DAYS, OR BY PROVIDING DIFFERENT TERMS TO EMPLOYEES WHO SIGN RELEASES PRIOR TO THE EXPIRATION OF SUCH TIME PERIOD.

 

7



 

THEREFORE, the parties to this Agreement and General Release now voluntarily and knowingly execute this Agreement.

 

 

EXECUTIVE

 

 

 

 

 

/s/ Michael Rescoe

 

MICHAEL RESCOE

 

 

Signed and sworn before me

 

this   day of                     , 2009.

 

 

 

 

 

 

Notary Public

 

 

 

 

TRAVELPORT LIMITED

 

 

 

 

 

By:

/s/ Jo-Anne Kruse

 

Name:

Jo-Anne Kruse

 

Title:

EVP, HR

 

 

Signed and sworn to before me

 

this   day of                     , 2009.

 

 

 

 

 

 

Notary Public

 

 

 

 

TRAVELPORT OPERATIONS, INC.

 

 

 

 

 

By:

/s/ Jo-Anne Kruse

 

Name:

Jo-Anne Kruse

 

Title:

EVP, HR

 

 

Signed and sworn to before me

 

this   day of                       , 2009.

 

 

 

 

 

 

Notary Public

 

 

8



 

PERSONAL STATEMENT OF TERMINATION BENEFITS

Date: February 23, 2009

 

EXECUTIVE NAME:

Michael Rescoe

 

             (“you” or “EXECUTIVE”)

 

 

LAST DAY OF EMPLOYMENT:

October 1, 2009

 

ACCRUED RIGHTS :

 

As set forth as Section 7(c)(iii)(A) and Section 7(a)(iii)(A)-(D) of the Employment Agreement, you will receive the following basic benefits following the termination of your employment:

 

·                   Base Salary through your Last Day of Employment;

·                   Reimbursement of unreimbursed business expenses pursuant to Travelport policy; and

·                   Employee Benefits pursuant to employee benefit plans of the Company through the Last Day of Employment.

 

PRO RATA PORTION OF SECOND HALF 2009 BONUS :

 

Pursuant to Section 7(c)(iii)(B) of the Employment Agreement, you will receive the following benefit following the termination of your employment:

 

Amount, if any, to be determined and will be pro-rated based upon the portion of the year you were employed, i.e. July 1, 2009 to October 1, 2009.  Payable when the Second Half 2009 bonus would have otherwise been payable to you had your employment not been terminated.

 

FULL YEAR 2009 BONUS :

 

Pursuant to Section 7(c)(iii)(B) of the Employment Agreement, you will receive the following benefit following the termination of your employment:

 

Amount, if any, to be determined and will be pro-rated based upon the portion of the year you were employed, i.e. January 1, 2009 to October 1, 2009.  Payable when full year 2009 bonus would have otherwise been payable to you had your employment not been terminated.

 

9



 

SEVERANCE PAY :

 

Pursuant to Section 7(c)(iii)(C) of the Employment Agreement, you will receive the following benefit following the termination of your employment:

 

Continuation of your current Base Salary ($500,000.00) and Target Annual Bonus (100% of Base Salary, i.e. $500,000.00) for twenty-four (24) months, i.e. until October 1, 2011, in accordance with the Company’s normal payroll practices.  In other words, based on the Company’s current bi-weekly pay practice, this would result in a gross payment to you, before applicable taxes, deductions and withholdings, of $38,461.54 for each pay period.  For the avoidance of doubt, you will not be an employee of the Company during this salary continuation period and thus will not be eligible for the benefits that employees are eligible to receive, including without limitation participation in the Travelport Americas, LLC Employee Savings Plan (“the 401(k) Plan”) and the Travelport Americas, LLC Officer Deferred Compensation Plan (“the Deferred Compensation Plan”).

 

SEVERANCE BENEFITS (“Severance Benefits”) :

 

Subject to the terms of the Letter Agreement and your execution (and non-revocation) of the Agreement and your execution (and non-revocation) of a separation agreement and general release in substantially the same form as this Agreement (“the Second Agreement”), the Company will provide you with the following severance pay and benefits:

 

HEALTH AND WELFARE BENEFITS:

 

Continued participation for twenty-four (24) months at active employee rates.  This period shall run concurrently with COBRA.  To the extent that these benefits are taxable to EXECUTIVE under Section 105(h) of the Internal Revenue Code, the Company will provide a gross-up to EXECUTIVE to cover any taxes due from EXECUTIVE on such benefits.

 

EXECUTIVE CAR PROGRAM:

 

A lump sum payment that, after applicable taxes and deductions, is equivalent to the value of twenty-four (24) months of future participation in the Executive Car Program.  The amount of this payment will be determined as of your Last Day of Employment and will be paid in a lump sum no later than sixty (60) days after the Last Day of Employment.

 

10



 

INSURANCE BENEFITS:

 

A lump sum payment that, after applicable taxes and deductions, is equivalent to the value of twenty-four (24) months of Company’s portion of the life insurance program provided by the Company to EXECUTIVE as of the date of this Agreement.  The amount of this payment will be determined as of your Last Day of Employment and will be paid in a lump sum no later than sixty (60) days after the Last Day of Employment.

 

LAPTOP COMPUTER:

 

At EXECUTIVE’s option, the sale to EXECUTIVE, on or about the time of EXECUTIVE’s Last Day of Employment, with the ownership interest in the Dell Latitude D430 laptop computer that the Company has assigned to EXECUTIVE, Serial Number FBZKSF1,  as of the date of this Agreement, (“the Laptop”), for fair market value pursuant to the Company’s policy.  EXECUTIVE shall provide the Company with reasonable advance written notice prior to his Last Day of Employment as to whether he wishes to purchase the Laptop.  The ownership interested in the Laptop shall be transferred only after the Company has removed all confidential and proprietary information from the computer and taken any other measures it deems necessary to protect its interests.  The Company shall deduct the amount due for the cost of the Laptop from the Severance Pay.

 

For the avoidance of doubt, in the event that EXECUTIVE does not execute the Second Agreement or revokes the Second Agreement, the Company shall not be obligated to provide EXECUTIVE with any of the foregoing Severance Benefits.

 

Unless otherwise defined herein, all capitalized terms set forth above shall have the meaning set forth in the Employment Agreement.

 

POST-EMPLOYMENT RESTRICTIVE COVENANTS (as set forth in Employment Agreement and Management Equity Award Agreements):

 

Non-competition:

Two (2) years from Last Day of Employment

Non-solicitation of clients and employees:

Two (2) years from Last Day of Employment

Confidential Information:

No time limit

Intellectual Property:

No time limit

 

For the avoidance of doubt, the term “affiliates” in the post-employment restrictive covenants in the Employment Agreement and your Management Equity Award Agreements only include entities owned by The Blackstone Group to the extent such entities are engaged in the same businesses of Travelport Limited and its subsidiaries as of the Last Day of Employment.

 

11



 

EQUITY :

 

You will remain the owner of certain Class A-2 Interests, subject to the terms of the applicable Management Equity Award Agreements (including any amendments thereto), the TDS Investor (Cayman) L.P. Agreement of Limited Partnership (as amended and/or restated from time to time), the TDS Investor (Cayman) Interest Plan (as amended and/or restated from time to time), and any other definitive documentation entered into by you and TDS Investor (Cayman) L.P. regarding your Travelport equity.

 

TAX ISSUES :

 

As set forth in Section 11(g) of the Employment Agreement, this Personal Statement of Termination Benefits is intended to comply with the requirements of Section 409A of the Internal Revenue Code (“ Section 409A ”) and regulations promulgated thereunder.  To the extent that any provision in this agreement is ambiguous as to its compliance with Section 409A, the provision shall be read in such a manner so that all payments under this Agreement shall not be subject to an excise tax under Section 409A. Notwithstanding anything contained in the agreement to the contrary, if necessary to comply with the restriction in Section 409A(a)(2)(B) of the Code concerning payments to “specified employees”, any payment on account of your separation from service that would otherwise be due hereunder within six months after such separation shall nonetheless be delayed until no later than the first full pay period following the first business day of the seventh month following your separation from service.  In addition, notwithstanding anything contained herein to the contrary, you shall not be considered to have terminated employment with the Company for purposes of causing any amount due under this agreement to be made unless you would be considered to have incurred a “termination of employment” from the Company and its affiliates within the meaning of Treasury Regulation §1.409A-1(h)(1)(ii).  All amounts provided above will be subject to applicable taxes, deductions and withholding.

 

12




QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12

Travelport Limited
Computation of Ratio of Earnings to Fixed Charges
(in millions)

 
  Predecessor
(Combined)
  Company (Consolidated)  
 
  January 1-
August 22, 2006
  July 13,
(Formation Date)-
December 31, 2006
  Year Ended
December 31, 2007
  Year Ended
December 31, 2008
 

Earnings available to cover fixed charges:

                         

Income (loss) from continuing operations before income taxes, minority interest and equity in losses of investments, net

 
$

(2,279

)

$

(155

)

$

(391

)

$

11
 

Plus: Fixed charges

    50     159     410     359  
                   

Earnings available to cover fixed charges

  $ (2,229 ) $ 4   $ 19   $ 370  

Fixed Charges:

                         

Interest, including amortization of deferred financing costs

  $ 43   $ 155   $ 398   $ 347  

Interest portion of rental payment

    7     4     12     10  
                   

Total fixed charges

  $ 50   $ 159   $ 410   $ 357  

Ratio of Earnings to fixed charges

    n/a     n/a     n/a     1.04  

        Due to the loss from continuing operations before income taxes, minority interest and equity in losses of investments, net for the period January 1, 2006 through August 22, 2006, the Predecessor's earnings would have been insufficient to cover fixed charges by $2,279 million and the period July 13, (Formation Date) to December 31, 2006 and the year ended December 31, 2007, the Company's earnings would have been insufficient to cover fixed charges by $155 million and $391 million, respectively.




QuickLinks


Exhibit 21

 

List of Subsidiaries

 

TRAVELPORT LIMITED SUBSIDIARIES

(as of 3/2009)

 

Name (State of Organization)

 

1.

 

4 Oceans Limited (in liquidation) (UK)

2.

 

Apollo Galileo USA Sub I, Inc. (DE)

3.

 

Apollo Galileo USA Sub II, Inc. (DE)

4.

 

Bastion Surety Limited (UK)

5.

 

Castlenau Limited (IRELAND)

6.

 

Castlenau Nominees Limited (GREECE)

7.

 

Cendant Hellas EPE (GERMANY)

8.

 

Columbus Technology Developments Limited (JERSEY CHANNEL ISLANDS)

9.

 

Couterville Limited (Gibraltar)

10.

 

Covia Canada Partnership Corp. (CANADA)

11.

 

Distribution Systems, Inc. (DE)

12.

 

Donvand Limited (UK)

13.

 

Donvand Limited (Scandinavia)

14.

 

GI Worldwide Holdings CV (Netherlands)

15.

 

Galileo Afrique Centrale (Cameroon) Sarl (Africa)

16.

 

Galileo Asia, LLC (DE)

17.

 

Galileo Asia, LLC — Beijing Rep Offices

18.

 

Galileo Asia, LLC — Guangzhou Rep Offices

19.

 

Galileo Asia, LLC (Hong Kong Branch)

20.

 

Galileo Asia, LLC (Phillippines Branch)

21.

 

Galileo Asia, LLC (Singapore Branch)

22.

 

Galileo Asia, LLC (Shanghai Branch)

23.

 

Galileo Ba, Inc. (DE)

24.

 

Galileo Belgium N.V. (South America)

25.

 

Galileo Brasil Limited (DE)

26.

 

Galileo Central and West Africa (Senegal) SARL (AFRICA)

27.

 

Galileo Central West Africa (Ivory Coast) Sarl (AFRICA)

28.

 

Galileo Danmark A/S (DENMARK)

29.

 

Galileo Deutschland GmbH (GERMANY)

30.

 

Galileo do Brasil Ltda (BRAZIL)

31.

 

Galileo España (SPAIN)

32.

 

Galileo France S.a.r.l. (FRANCE)

33.

 

Galileo Hungary Kft (Hungary)

34.

 

Galileo International Canada ULC (NOVA SCOTIA)

35.

 

Galileo International Services, Inc. (DE)

 



 

36.

 

Galileo International Technology, LLC (DE)

37.

 

Galileo International, Inc. (DE)

38.

 

Galileo Italia S.R.L. (ITALY)

39.

 

Galileo Latin America, L.L.C. (DE)

40.

 

Galileo Malaysia, LLC (DE)

41.

 

Galileo Malysia Limited (HONG KONG)

42.

 

Galileo Nederland II B.V. (NETHERLANDS)

43.

 

Galileo Nordiska Akteibolag (SWEDEN)

44.

 

Galileo Operations, LLC (DE)

45.

 

Galileo Portugal Limited (UK)

46.

 

Galileo Russia (Russia)

47.

 

Galileo Switzerland AG (SWITZERLAND)

48.

 

Galileo Technologies, LLC (DE)

49.

 

Gate Pacific Limited (MAURITIUS)

50.

 

GI Worldwide Holdings C.V. (Netherlands)

51.

 

GIW Holdings C.V. (Netherlands)

52.

 

GTA — Reisen GmbH (GERMANY)

53.

 

GTA (Hong Kong) Limited (HONG KONG)

54.

 

GTA (Hong Kong) Limited Shanghai Rep. Office (HONG KONG)

55.

 

GTA (Hong Kong) Online Sales Limited (HONG KONG)

56.

 

GTA Australasia Pty Limited (AUSTRALIA)

57.

 

GTA Data Services (India) Private Limited (INDIA)

58.

 

gta Gullivers Travel Associates GmbH (GERMANY)

59.

 

Gta North America, Inc. (DE)

60.

 

GtaTravel.com Ltd (UK)

61.

 

Gulliver’s Travel Agency K.K. Ltd (JAPAN)

62.

 

Gullivers Travel Associates (Singapore) Pte Ltd. (Singapore)

63.

 

Gullivers (Beijing) Commercial Consulting Services Limited (BEIJING)

64.

 

Gullivers Jersey 1 Limited (JERSEY CHANNEL ISLANDS)

65.

 

Gullivers Jersey 2 Limited (JERSEY CHANNEL ISLANDS)

66.

 

Gullivers Jersey 3 Limited (JERSEY CHANNEL ISLANDS)

67.

 

Gullivers Luxembourg S.A. R.L (LUXEMBOURG)

68.

 

Gullivers Services Limited (UK)

69.

 

Gullivers Travel Agency Co Ltd. (Japan)

70.

 

Gullivers Travel Agency Co Ltd. (Japan) K.K. Ltd (JAPAN)

71.

 

Gullivers Travel Agency Company Limited, England a branch of Gullivers Travel Agency Co. Ltd. (UK)

72.

 

Gullivers Travel Associates (China) Ltd (CHINA)

73.

 

Gullivers Travel Associates (France) S.A.S. (FRANCE)

74.

 

Gullivers Travel Associates (Hong Kong) Limited (HONG KONG)

75.

 

Gullivers Travel Associates (Investments) Limited (UK)

76.

 

Gullivers Travel Associates (Middle East) F.Z.L.L.C (DUBAI)

 



 

77.

 

Gullivers Travel Associates (New Zealand)

78.

 

GIW Holdings CV (NETHERLANDS)

79.

 

Gullivers Travel Associates (Taiwan) Limited (Taiwan, Province of China)

80.

 

Gullivers Travel Associates (Thailand) Ltd (THAILAND)

81.

 

Gullivers Travel Associates Korea Limited (KOREA)

82.

 

Gullivers Travel Associates Limited (UK)

83.

 

Gullivers Travel Associates SA (SPAIN)

84.

 

HotelPORT Inc. (DE)

85.

 

HotelPORT International, Inc. (DE)

86.

 

IGT Solutions Private Limited (INDIA)

87.

 

Jogwin Limited (UK)

88.

 

Jogwin Warenhandelsgesellschaft mbH (AUSTRIA)

89.

 

Keithburg Limited (GIBRALTAR)

90.

 

Landmark Holding Company, Inc. (DE)

91.

 

Magellen Technologies, LLC (DE)

92.

 

Martillo Limited (IRELAND)

93.

 

Massaader Unlimited (ISLE OF MAN)

94.

 

Needahotel.com Unlimited (IRELAND)

95.

 

Octopus Travel (Espana), S.A. (SPAIN)

96.

 

Octopus Travel (Middle East) F.Z. L.L.C. (DUBAI)

97.

 

Octopus Travel (Thailand) Limited (THAILAND)

98.

 

Octopustravel.com Ltd (UK)

99.

 

Octopustravel Group Limited (UK)

100.

 

Octopustravel Italia S.r.l. (ITALY)

101.

 

Octopustravel Japan K.K. (JAPAN)

102.

 

Octopustravel.com (Australia) Pty Ltd (AUSTRALIA)

103.

 

Octopustravel.com (Hong Kong) Ltd (HONG KONG)

104.

 

Octopustravel.com (Israel) Ltd (ISRAEL)

105.

 

OctopusTravel.com (USA) Limited (DE)

106.

 

Octopustravel.com Limited, Agencia en Chile (CHILE)

107.

 

OWW2, LLC (Delaware)

108.

 

PT. Global Timur Agung (INDONESIA)

109.

 

PT. GTA Indonesia (INDONESIA)

110.

 

Quantitude Services, Inc. (DE)

111.

 

Quantitude United Kingdom Limited (UK)

112.

 

Quantitude, Inc. (DE)

113.

 

Sia Galileo Baltija (LATVIA)

114.

 

Southern Cross Distribution Services (NZ) Limited (NEW ZEALAND)

115.

 

Southern Cross Distribution Systems Pty Limited (AUSTRALIA)

116.

 

STE Gullivers Travel Agency (FRANCE)

117.

 

TDS Investor (Luxembourg) S.a.r.l (Luxembourg)

118.

 

Tecnovate Private Limited (UK)

 



 

119.

 

Tecnovate UK Limited (UK)

120.

 

The Galileo Company (UK)

121.

 

The Private Label Company LLC (DE)

122.

 

Timas Limited (t/a Galileo Ireland) (IRELAND)

123.

 

Travel Industries, Inc. (DE)

124.

 

Travelport (Bermuda) Ltd. (BERMUDA)

125.

 

Travelport Business Intelligence, Inc. (TX)

126.

 

Travelport (Cayman) Ltd. (CAYMAN ISLANDS)

127.

 

Travelport (Luxembourg) S.a r.l (LUXEMBOURG)

128.

 

Travelport Americas, LLC (DE)

129.

 

Travelport Argentina (Argentina)

130.

 

Travelport Canada Distribution Systems, Inc. (CANADA)

131.

 

Travelport China Holdings, Inc. (DE)

132.

 

Travelport Global Distribution System B.V.  (Netherlands)

133.

 

Travelport Holdings, Inc. (DE)

134.

 

Travelport Inc. (DE)

135.

 

Travelport International, L.L.C. (DE)

136.

 

Travelport International Limited (Dubai Br) (UAE)

137.

 

Travelport International Limited (UK)

138.

 

Travelport Investments Ltd (UK)

139.

 

Travelport Investor (Luxembourg) Partnership SECS (Luxembourg)

140.

 

Travelport Investor (Luxembourg) S.a r.l (Luxembourg)

141.

 

Travelport LLC (DE)

142.

 

Travelport Limited (Bermuda)

143.

 

Travelport Operations, Inc. (DE)

144.

 

Travelport Peru SRL (Peru)

145.

 

Travelport Romania Services SRL (Romania)

146.

 

Travelport Services Limited (UK)

147.

 

Travelport Services Limited Niederlassung Deutchland (Germany)

148.

 

Travelport Services Limited (Belgium Branch)

149.

 

Travelport Services Limited (Dubai Branch)

150.

 

Travelport Services Limited (Egypt Branch)

151.

 

Travelport Services Limited (Guam Branch)

152.

 

Travelport Services Limited (Germany Branch)

153.

 

Travelport Services Limited (Japan Branch)

154.

 

Travelport Services Limited (Israel Branch)

155.

 

Travelport Services Limited (Italy Branch)

156.

 

Travelport Services Limited (Korea Branch)

157.

 

Travelport Services Limited (Norway Branch)

158.

 

Travelport Services Limited (South Africa Branch)

159.

 

Travelport Saudia Arabia Limited Company (Saudia Arabia)

 



 

160.

 

Travelport Taiwan Co. Limited (Taiwan, Province of China)

161.

 

Travelport Technology Holdings, LLC (DE)

162.

 

Travelport Travel Germany GmbH & Co  (GERMANY)

163.

 

Travelport Travel Germany Verwaltungs GmbH (UK)

164.

 

Travelport United Kingdom Limited (UK)

165.

 

Travelport UK Acquisition Corporation (DE)

166.

 

Travelport USA Partnership (DE)

167.

 

Travelport Venezuela, C.A. (VENEZUELA)

168.

 

Travelwire A/S (NORWAY)

169.

 

Travelwire APS (Denmark)

170.

 

Trip.com, Inc. (DE)

171.

 

Waltonville Limited (Gibraltar)

172.

 

Worldspan Andina S.R.C. (Peru)

173.

 

Worldspan BBN Holdings (CA)

174.

 

Worldspan de Mexico Sade C.U. (Mexico)

175.

 

Worldspan Digital Holdings (DE)

176.

 

Worldspan Dutch Holdings BV (Dutch)

177.

 

Worldspan Greece Global Travel Information Services (Greece)

178.

 

Worldspan Hungary kft (Hungary)

179.

 

Worldspan iJet Holdings LLC (DE)

180.

 

Worldspan International, Inc. (Canada)

181.

 

Worldspan L.P (DE)

182.

 

Worldspan, LLC (DE)

183.

 

Worldspan Mercosul Ltda. (Brazil)

184.

 

Worldspan Open Table Holdings (Delaware)

185.

 

Worldspan Poland sp.Zo.o (Poland)

186.

 

Worldspan S.A. Holdings, LLC (Georgia)

187.

 

Worldspan Services Argentina, S.R.L. (Argentina)

188.

 

Worldspan Services Hong Kong Limited (Hong Kong)

189.

 

Worldspan Services Chile Limitada (Chile)

190.

 

Worldspan Services Costa Rica, SRL (Costa Rica)

191.

 

Worldspan Services Singapore Pk ltd. (Singapore)

192.

 

Worldspan South American Holdings, LLC (GA)

193.

 

Worldspan Storemaker Holdings (DE)

194.

 

Worldspan Technologies, Inc. (DE)

195.

 

Worldspan Vialor Holdings (DE)

196.

 

Worldspan XOL, LLC (GA)

197.

 

WS Financing Corp. (DE)

198.

 

WS Holdings LLC (DE)

 




QuickLinks -- Click here to rapidly navigate through this document


Exhibit 31.1

CERTIFICATIONS

I, Jeff Clarke, certify that:

Date: March 12, 2009   /s/ JEFF CLARKE

Chief Executive Officer



QuickLinks

CERTIFICATIONS

QuickLinks -- Click here to rapidly navigate through this document


Exhibit 31.2

CERTIFICATIONS

I, Michael E. Rescoe, certify that:

Date: March 12, 2009

    /s/ MICHAEL E. RESCOE

Chief Financial Officer



QuickLinks

CERTIFICATIONS

QuickLinks -- Click here to rapidly navigate through this document


Exhibit 32

CERTIFICATION OF CEO AND CFO PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

        In connection with the Annual Report of Travelport Limited (the "Company") on Form 10-K for the period ended December 31, 2008, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), Jeff Clarke, as Chief Executive Officer of the Company, and Michael E. Rescoe, as Chief Financial Officer of the Company, each hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002, that, to the best of his knowledge:

 
   
/s/ JEFF CLARKE

Jeff Clarke
Chief Executive Officer
March 12, 2009
   

/s/ MICHAEL E. RESCOE

Michael E. Rescoe
Chief Financial Officer
March 12, 2009

 

 



QuickLinks

CERTIFICATION OF CEO AND CFO PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 99

 

Financial Statements and Supplementary Data of Orbitz Worldwide, Inc.

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Shareholders of

Orbitz Worldwide, Inc.

 

We have audited the accompanying consolidated balance sheets of Orbitz Worldwide, Inc. and subsidiaries (for all periods the “Company”) (the “Successor”) as of December 31, 2008 and 2007, and the related consolidated statements of operations, cash flows, comprehensive loss, and shareholders’ equity for the years ended December 31, 2008 and 2007, and the period from August 23, 2006 through December 31, 2006. We have also audited the combined consolidated statements of operations, comprehensive loss, invested equity, and cash flows of the Company reflecting its ownership by Cendant Corporation prior to the acquisition by affiliates of The Blackstone Group and Technology Crossover Ventures of Palo Alto, California on August 23, 2006 (the “Predecessor”) for the period from January 1, 2006 through August 22, 2006. Our audits also included the financial statement schedule listed at Item 15. These financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on the financial statements and financial statement schedule based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Orbitz Worldwide, Inc. and subsidiaries as of December 31, 2008 and 2007, and the results of their operations and their cash flows for the years ended December 31, 2008 and 2007, and the period from August 23, 2006 through December 31, 2006, and such combined consolidated financial statements of the Predecessor present fairly, in all material respects, the results of its operations and its cash flows for the period from January 1, 2006 through August 22, 2006, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

 

As discussed in Note 1 to the consolidated financial statements, the financial statements presented for periods prior to August 23, 2006 include the results of operations and cash flows for the Company on a predecessor basis reflecting the ownership by Cendant Corporation. The Successor and Predecessor are comprised of the assets and liabilities of the business-to-consumer travel businesses of Travelport Limited and Cendant Corporation, respectively. As a result, the consolidated financial statements include allocations which may not be indicative of the actual revenues and expenses that would have been reported had the Company operated as a separate entity apart from Travelport Limited or Cendant Corporation in the periods prior to the Company’s initial public offering on July 25, 2007.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2008, based on the criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 9, 2009 expressed an unqualified opinion on the Company’s internal control over financial reporting.

 

/s/  DELOITTE & TOUCHE LLP

 

Chicago, Illinois

March 9, 2009

 



 

ORBITZ WORLDWIDE, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in millions, except share and per share data)

 

 

 

Year Ended
December 31, 2008
Successor

 

Year Ended
December 31, 2007
Successor

 

Period from
August 23, 2006 to
December 31, 2006
Successor

 

Period from
January 1, 2006 to
August 22, 2006
Predecessor

 

Net revenue

 

$

870

 

$

859

 

$

242

 

$

510

 

Cost and expenses

 

 

 

 

 

 

 

 

 

Cost of revenue

 

163

 

157

 

38

 

75

 

Selling, general and administrative

 

272

 

301

 

112

 

191

 

Marketing

 

310

 

302

 

89

 

188

 

Depreciation and amortization

 

66

 

57

 

18

 

37

 

Impairment of goodwill and intangible assets

 

297

 

 

 

122

 

Total operating expenses

 

1,108

 

817

 

257

 

613

 

Operating (loss) income

 

(238

)

42

 

(15

)

(103

)

Other (expense) income Interest expense, net

 

(63

)

(83

)

(9

)

(18

)

Other income, net

 

 

 

 

1

 

Total other (expense)

 

(63

)

(83

)

(9

)

(17

)

Loss before income taxes and minority interest

 

(301

)

(41

)

(24

)

(120

)

(Benefit) provision for income taxes

 

(2

)

43

 

1

 

1

 

Minority interest, net of tax

 

 

1

 

 

 

Net loss

 

$

(299

)

$

(85

)

$

(25

)

$

(121

)

 

 

 

Year Ended
December 31, 2008

 

Period from
July 18, 2007 to
December 31, 2007

 

Net loss

 

$

(299

)

$

(42

)

Net loss per share — basic and diluted:

 

 

 

 

 

Net loss per share

 

$

(3.58

)

$

(0.51

)

Weighted average shares outstanding

 

83,342,333

 

81,600,478

 

 

See Notes to Consolidated Financial Statements.

 

2



 

ORBITZ WORLDWIDE, INC.

CONSOLIDATED BALANCE SHEETS

(in millions, except share data)

 

 

 

Successor

 

 

 

December 31,
2008

 

December 31,
2007

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

31

 

$

25

 

Accounts receivable (net of allowance for doubtful accounts of $1 and $2, respectively)

 

58

 

60

 

Prepaid expenses

 

17

 

16

 

Security deposits

 

 

8

 

Deferred income taxes, current

 

6

 

3

 

Due from Travelport, net

 

10

 

 

Other current assets

 

6

 

9

 

Total current assets

 

128

 

121

 

Property and equipment, net

 

190

 

184

 

Goodwill

 

949

 

1,181

 

Trademarks and trade names

 

232

 

313

 

Other intangible assets, net

 

34

 

68

 

Deferred income taxes, non-current

 

9

 

12

 

Other non-current assets

 

48

 

46

 

Total Assets

 

$

1,590

 

$

1,925

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

37

 

$

37

 

Accrued merchant payable

 

205

 

218

 

Accrued expenses

 

106

 

121

 

Deferred income

 

23

 

28

 

Due to Travelport, net

 

 

8

 

Term loan, current

 

6

 

6

 

Other current liabilities

 

9

 

4

 

Total current liabilities

 

386

 

422

 

Term loan, non-current

 

587

 

593

 

Line of credit

 

21

 

1

 

Tax sharing liability

 

109

 

114

 

Unfavorable contracts

 

13

 

17

 

Other non-current liabilities

 

36

 

40

 

Total Liabilities

 

1,152

 

1,187

 

Commitments and contingencies (see Note 11)

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

Preferred stock, $0.01 par value, 100 shares authorized, no shares issued or outstanding

 

 

 

Common stock, $0.01 par value, 140,000,000 shares authorized, 83,345,437 and 83,107,909 shares issued and outstanding, respectively

 

1

 

1

 

Treasury stock, at cost, 18,055 and 8,852 shares held, respectively

 

 

 

Additional paid in capital

 

908

 

894

 

Accumulated deficit

 

(450

)

(151

)

Accumulated other comprehensive (loss) (net of accumulated tax benefit of $2 and $2, respectively)

 

(21

)

(6

)

Total Shareholders’ Equity

 

438

 

738

 

Total Liabilities and Shareholders’ Equity

 

$

1,590

 

$

1,925

 

 

See Notes to Consolidated Financial Statements.

 

3


 

ORBITZ WORLDWIDE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

 

 

 

Year Ended
December 31,
2008
Successor

 

Year Ended
December 31,
2007
Successor

 

Period from
August 23,
2006 to
December 31,
2006
Successor

 

Period from
January 1,
2006 to
August 22,
2006
Predecessor

 

Operating activities:

 

 

 

 

 

 

 

 

 

Net loss

 

$

(299

)

$

(85

)

$

(25

)

$

(121

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

66

 

57

 

18

 

37

 

Impairment of goodwill and intangible assets

 

297

 

 

 

122

 

Non-cash revenue

 

(3

)

(7

)

(3

)

(8

)

Non-cash interest expense

 

18

 

15

 

9

 

18

 

Deferred income taxes

 

(4

)

38

 

2

 

(16

)

Stock compensation

 

15

 

8

 

2

 

4

 

Provision for bad debts

 

 

2

 

 

1

 

Income allocated to minority interests

 

 

1

 

 

 

Deconsolidation of minority interests

 

 

(7

)

 

 

Changes in assets and liabilities, net of effects from acquisitions:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(2

)

8

 

(12

)

Deferred income

 

 

8

 

11

 

15

 

Due to/from Travelport, net

 

(5

)

2

 

 

 

Accounts payable, accrued merchant payable, accrued expenses and other current liabilities

 

 

38

 

12

 

119

 

Other

 

(9

)

1

 

5

 

(38

)

Net cash provided by operating activities

 

76

 

69

 

39

 

121

 

Investing activities:

 

 

 

 

 

 

 

 

 

Property and equipment additions

 

(58

)

(53

)

(28

)

(55

)

Proceeds from sale of business, net of cash assumed by buyer

 

 

(31

)

 

 

Investments

 

 

 

(1

)

1

 

Proceeds from asset sales

 

 

4

 

 

 

Net cash (used in) investing activities

 

(58

)

(80

)

(29

)

(54

)

Financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from initial public offering, net of offering costs

 

 

477

 

 

 

Proceeds from issuance of debt, net of issuance costs

 

 

595

 

 

 

Repayment of note payable to Travelport

 

 

(860

)

 

 

Dividend to Travelport

 

 

(109

)

 

 

Capital contributions from Travelport

 

 

25

 

 

 

Capital lease and debt payments

 

(7

)

(3

)

 

(3

)

Advances to Travelport

 

 

(113

)

(7

)

(36

)

Payment to satisfy employee tax withholding obligations upon vesting of equity-based awards

 

(1

)

 

 

 

Payments on tax sharing liability

 

(20

)

 

 

(31

)

Proceeds from line of credit

 

69

 

152

 

 

 

Payments on line of credit

 

(49

)

(151

)

 

 

Net cash (used in) provided by financing activities

 

(8

)

13

 

(7

)

(70

)

Effects of changes in exchange rates on cash and cash equivalents

 

(4

)

5

 

(11

)

1

 

Net increase (decrease) in cash and cash equivalents

 

6

 

7

 

(8

)

(2

)

Cash and cash equivalents at beginning of period

 

25

 

18

 

26

 

28

 

Cash and cash equivalents at end of period

 

$

31

 

$

25

 

$

18

 

$

26

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

 

Income tax (refunds) payments, net

 

$

(2

)

$

11

 

$

3

 

$

6

 

Cash interest payments, net of capitalized interest of $1, $3, $0, and $0, respectively

 

$

47

 

$

74

 

 

$

4

 

Non-cash investing activity:

 

 

 

 

 

 

 

 

 

Capital expenditures incurred not yet paid

 

$

2

 

$

4

 

 

 

Non-cash allocation of purchase price related to the Blackstone Acquisition

 

 

$

7

 

$

1,290

 

 

Non-cash financing activity:

 

 

 

 

 

 

 

 

 

Non-cash capital contributions and distributions to Travelport

 

 

$

(814

)

 

 

Non-cash forgiveness of receivable from Cendant

 

 

 

 

$

(67

)

Non-cash use of tax benefits by Cendant

 

 

 

 

$

10

 

 

See Notes to Consolidated Financial Statements.

 

4



 

ORBITZ WORLDWIDE, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(in millions)

 

 

 

Year Ended
December 31,
2008
Successor

 

Year Ended
December 31,
2007
Successor

 

Period from
August 23, 2006 to
December 31,
2006
Successor

 

Period from
January 1, 2006 to
August 22,
2006
Predecessor

 

Net loss

 

$

(299

)

$

(85

)

$

(25

)

$

(121

)

Other comprehensive (loss) income, net of income taxes

 

 

 

 

 

 

 

 

 

Currency translation adjustment

 

(7

)

(4

)

2

 

(32

)

Unrealized (losses) on floating to fixed interest rate swaps (net of tax benefit of $0, $2, $0 and $0, respectively)

 

(8

)

(4

)

 

 

Other comprehensive (loss) income

 

(15

)

(8

)

2

 

(32

)

Comprehensive (loss)

 

$

(314

)

$

(93

)

$

(23

)

$

(153

)

 

See Notes to Consolidated Financial Statements.

 

5



 

ORBITZ WORLDWIDE, INC.

CONSOLIDATED STATEMENTS OF INVESTED EQUITY/SHAREHOLDERS’ EQUITY

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Other
Comprehensive
Income (Loss)

 

 

 

 

 

Cendant or

 

 

 

 

 

 

 

 

 

Net Unrealized Gains
(Losses) from

 

Total
Invested

 

 

 

Travelport

 

 

 

 

 

Additional

 

 

 

Interest

 

Foreign

 

Equity/

 

 

 

Net

 

Common Stock

 

Paid in

 

Accumulated

 

Rate

 

Currency

 

Shareholders’

 

 

 

Investment

 

Shares

 

Amount

 

Capital

 

Deficit

 

Swaps

 

Translation

 

Equity

 

Predecessor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2005

 

$

1,418

 

 

 

 

 

 

$

6

 

$

1,424

 

Non-cash forgiveness of receivable from Cendant

 

(67

)

 

 

 

 

 

 

(67

)

Use of income tax benefits by Cendant

 

10

 

 

 

 

 

 

 

10

 

Net loss

 

(121

)

 

 

 

 

 

 

(121

)

Other comprehensive loss, net of tax benefit of $0

 

 

 

 

 

 

 

(32

)

(32

)

Balance as of August 22, 2006

 

$

1,240

 

 

 

 

 

 

$

(26

)

$

1,214

 

Successor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of August 23, 2006

 

$

1,290

 

 

 

 

 

 

 

$

1,290

 

Net loss

 

(25

)

 

 

 

 

 

 

(25

)

Other comprehensive income, net of tax benefit of $0

 

 

 

 

 

 

 

$

2

 

2

 

Balance at December 31, 2006

 

1,265

 

 

 

 

 

 

2

 

1,267

 

Capital distribution to Travelport and other, net

 

(841

)

 

 

 

 

 

 

(841

)

Issuance of common stock to Travelport in connection with Reorganization

 

(381

)

49

 

$

1

 

$

380

 

 

 

 

 

Issuance of common stock in connection with initial public offering, net of offering costs

 

 

34

 

 

477

 

 

 

 

477

 

Dividend paid to Travelport

 

 

 

 

 

$

(109

)

 

 

(109

)

Contributions from Travelport

 

 

 

 

30

 

 

 

 

30

 

Amortization of equity-based compensation awards granted to employees, net of payments to satisfy employee tax withholding obligations upon vesting

 

 

 

 

7

 

 

 

 

7

 

Net loss from January 1, 2007 through July 17, 2007

 

(43

)

 

 

 

 

 

 

(43

)

Net loss from July 18, 2007 through December 31, 2007

 

 

 

 

 

(42

)

 

 

(42

)

Other comprehensive loss, net of tax benefit of $2

 

 

 

 

 

 

$

(4

)

(4

)

(8

)

Balance at December 31, 2007

 

 

83

 

1

 

894

 

(151

)

(4

)

(2

)

738

 

Net loss

 

 

 

 

 

(299

)

 

 

(299

)

Amortization of equity-based compensation awards granted to employees, net of payments to satisfy employee tax withholding obligations upon vesting

 

 

 

 

14

 

 

 

 

14

 

Other comprehensive loss, net of tax benefit of $0

 

 

 

 

 

 

(8

)

(7

)

(15

)

Balance at December 31, 2008

 

 

83

 

$

1

 

$

908

 

$

(450

)

$

(12

)

$

(9

)

$

438

 

 

See Notes to Consolidated Financial Statements.

 

6


 

ORBITZ WORLDWIDE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.  Basis of Presentation

 

Description of the Business

 

Orbitz, Inc. (“Orbitz”) was formed in early 2000 by American Airlines, Inc., Continental Airlines, Inc., Delta Air Lines, Inc., Northwest Airlines, Inc. and United Air Lines, Inc. (the “Founding Airlines”). In November 2004, Orbitz was acquired by Cendant Corporation (“Cendant”), whose online travel distribution businesses included the CheapTickets, HotelClub and RatesToGo brands. In February 2005, Cendant acquired ebookers Limited, an international online travel brand with operations in 13 countries throughout Europe (“ebookers”).

 

On August 23, 2006, Travelport Limited (“Travelport”), which consisted of Cendant’s travel distribution services businesses, including the businesses that currently comprise Orbitz Worldwide, Inc., was acquired by affiliates of The Blackstone Group (“Blackstone”) and Technology Crossover Ventures (“TCV”). We refer to this acquisition as the “Blackstone Acquisition.”

 

Orbitz Worldwide, Inc. was incorporated in Delaware on June 18, 2007 and was formed to be the parent company of the business-to-consumer travel businesses of Travelport, including Orbitz, ebookers and Travel Acquisition Corporation Pty. Ltd. (“HotelClub”) and the related subsidiaries and affiliates of those businesses. We are the registrant as a result of the completion of our initial public offering (“IPO”) of 34,000,000 shares of our common stock on July 25, 2007. At December 31, 2008 and December 31, 2007, Travelport and investment funds that own and/or control Travelport’s ultimate parent company beneficially owned approximately 58% and 59% of our outstanding common stock, respectively.

 

We are a leading global online travel company that uses innovative technology to enable leisure and business travelers to search for and book a broad range of travel products. Our brand portfolio includes Orbitz, CheapTickets, the Away Network, and Orbitz for Business in the Americas; ebookers in Europe; and HotelClub and RatesToGo based in Sydney, Australia, which have operations globally. We provide customers with the ability to book a comprehensive set of travel products from over 85,000 suppliers worldwide, including air travel, hotels, vacation packages, car rentals, cruises, travel insurance and destination services such as ground transportation, event tickets and tours.

 

Basis of Presentation

 

The accompanying consolidated financial statements present the accounts of Orbitz, ebookers and HotelClub and the related subsidiaries and affiliates of those businesses, collectively doing business as Orbitz Worldwide, Inc. These entities became wholly owned subsidiaries of ours as part of an intercompany restructuring that was completed on July 18, 2007 (the “Reorganization”) in connection with the IPO. Prior to the IPO, these entities had operated as indirect, wholly-owned subsidiaries of Travelport. Travelport is beneficially owned by affiliates of Blackstone, TCV and One Equity Partners.

 

Prior to the IPO, we had not operated as an independent standalone company. As a result, our consolidated financial statements have been carved out of the historical financial statements of Cendant for the period prior to the Blackstone Acquisition and the historical financial statements of Travelport for the period subsequent to the Blackstone Acquisition. In connection with the Blackstone Acquisition, the carrying values of our assets and liabilities were revised to reflect their fair values as of August 23, 2006, based upon an allocation of the overall purchase price of Travelport to the underlying net assets of the various Travelport affiliates acquired.

 

The accompanying consolidated financial statements present separately our financial position, results of operations, cash flows, comprehensive loss and changes in equity on a “Successor” basis (reflecting Travelport’s ownership of us) and “Predecessor” basis (reflecting Cendant’s ownership of us). Our financial information has been separated by a vertical line on the face of the consolidated financial statements to identify these different bases of accounting.

 

The legal entity of Orbitz Worldwide, Inc. was formed in connection with the Reorganization, and prior to the Reorganization there was no single capital structure upon which to calculate historical loss per share information. Accordingly, loss per share information is not presented on our consolidated statements of operations for periods prior to the Reorganization.

 

7



 

Our consolidated financial position, results of operations, and cash flows for the periods presented may not be indicative of our future performance and do not necessarily reflect what our financial position, results of operations and cash flows would have been had we operated as a separate, standalone entity during the periods presented.

 

Prior to the IPO, certain corporate general and administrative expenses, including those related to executive management, information technology, tax, insurance, accounting, legal, treasury services and certain employee benefits, were allocated to us by Travelport and Cendant based on forecasted revenue or directly billed based on actual usage. In addition, certain of our revenue streams were related to contractual arrangements entered into by Travelport and Cendant on behalf of one or more of its subsidiaries. As a result, portions of the reported revenue have been determined through intercompany relationships with other Travelport or Cendant companies. Management believes these allocations are reasonable. However, the associated revenues and expenses recorded by the Predecessor and Successor in the accompanying consolidated statements of operations prior to the IPO may not be indicative of the actual revenues and expenses that would have been reported had the Predecessor and Successor been operating as a standalone entity.

 

On July 5, 2007, we sold Tecnovate, an Indian services organization, to Travelport. In accordance with Financial Accounting Standards Board (“FASB”) Interpretation No. 46(R), “Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51,” as revised (“FIN 46(R)”), we continued to consolidate the results of operations of Tecnovate following this sale since we were the primary beneficiary of this variable interest entity (“VIE”). Our variable interest was the result of the terms of a contractual relationship we had with Tecnovate.

 

On December 3, 2007, Travelport subsequently sold Tecnovate, at which time we were no longer considered the primary beneficiary of this VIE. Accordingly, minority interest is reported in our consolidated financial statements for the period from July 5, 2007 to December 3, 2007 since although we were the primary beneficiary of Tecnovate, we did not have an ownership interest in the VIE. We no longer consolidate the results of operations of Tecnovate following the sale on December 3, 2007 (see Note 18 — Related Party Transactions for further information).

 

2.  Summary of Significant Accounting Policies

 

Principles of Consolidation

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). All intercompany balances and transactions have been eliminated in the consolidated financial statements.

 

Use of Estimates

 

The preparation of our consolidated financial statements in conformity with GAAP requires us to make certain estimates and assumptions. Our estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of our consolidated financial statements, and the reported amounts of revenue and expense during any period.

 

Our significant estimates include assessing the collectability of accounts receivable, sales allowances, the realization of deferred tax assets, amounts that may be due under the tax sharing agreement, the fair value of assets and liabilities acquired in business combinations, and impairment of tangible and intangible assets. Actual results could differ from our estimates.

 

Foreign Currency Translation

 

Balance sheet accounts of our operations outside of the U.S. are translated from foreign currencies into U.S. dollars at the exchange rates as of the consolidated balance sheet dates. Revenues and expenses are translated at average exchange rates during the period. Foreign currency translation gains or losses are included in accumulated other comprehensive loss in shareholders’ equity. Gains and losses resulting from foreign currency transactions, which are denominated in currencies other than the entity’s functional currency, are included in our consolidated statements of operations.

 

8



 

Revenue Recognition

 

We record revenue based on Securities and Exchange Commission (“SEC”) Staff Accounting Bulletin (“SAB”) No. 104, “Revenue Recognition.” We recognize revenue when it is earned and realizable, when persuasive evidence of an arrangement exists, services have been rendered, the price is fixed or determinable, and collectability is reasonably assured. We record revenue earned net of all amounts paid to our suppliers under both our retail and merchant models, in accordance with the criteria established in Emerging Issues Task Force (“EITF”) No. 99-19, “Reporting Revenue Gross as a Principal versus Net as an Agent.”

 

We offer customers the ability to book airline, hotel, car rental and other travel reservations through our various brands, including Orbitz, CheapTickets, ebookers, HotelClub and RatesToGo. These products and services are made available to our customers for booking on a stand-alone basis or as part of a dynamic vacation package. We have two primary types of contractual arrangements with our vendors, which we refer to herein as the “retail” and “merchant” models.

 

Under the retail model, we pass reservations booked by our customers to the travel supplier for a commission. We also charge our customers a service fee for booking the travel reservation. Under this model, we do not take on credit risk with travelers; we are not the primary obligor with the customer; we have no latitude in determining pricing; we take no inventory risk; we have no ability to determine or change the products or services delivered; and we have no discretion in the selection of the service supplier.

 

We recognize net revenue under the retail model when the reservation is made, secured by a customer with a credit card and we have no further obligations to our customers. For air transactions, this is at the time of booking. For hotel transactions and car transactions, net revenue is recognized at the time of check-in or customer pick-up, respectively, net of an allowance for cancelled reservations. The timing of recognition is different for retail hotel and retail car transactions than for retail air travel because unlike air travel where the reservation is secured by a customer’s credit card at booking, car rental bookings and hotel bookings are not secured by a customer’s credit card until the pick-up date and check-in date, respectively. Allowances for cancelled reservations primarily relate to cancellations that do not occur through our website, but instead occur directly through the supplier of the travel product. The amount of the allowance is determined based on our historical experience. The majority of commissions earned under the retail model are based upon contractual agreements.

 

Under the merchant model, we provide customers the ability to book the travel reservation, and we contract with various suppliers that provide the travel products needed to fulfill the reservation. We generate revenue for our services based on the difference between the total amount the customer pays for the travel product and the negotiated net rate plus estimated taxes that the supplier charges for that travel product. We also charge our customers a service fee for booking the travel reservation. Customers generally pay for reservations in advance, at the time of booking. Initially, we record these advance payments as deferred income and accrued merchant payables. In this model, we do not take on credit risk with travelers, however we are subject to fraud risk; we have the ability to determine the price; we are not responsible for the actual delivery of the flight, hotel room, or car rental; we take no inventory risk; we have no ability to determine or change the products or services delivered; and the customer is responsible for the selection of the service supplier.

 

We recognize net revenue under the merchant model when we have no further obligations to our customers. For merchant air transactions, this is at the time of booking. For merchant hotel transactions and merchant car transactions, net revenue is recognized at the time of check-in or customer pick-up, respectively. This timing is different for merchant air travel because our primary service to the customer is fulfilled at the time of booking.

 

We accrue for the cost of merchant hotel and merchant car transactions based on amounts we expect to be invoiced by suppliers. If we do not receive an invoice within a certain period of time, generally within six months, or the invoice received is less than the accrued amount, we may reverse a portion of the accrued cost when we determine it is not probable that we will be required to pay the supplier, based on our historical experience and contract terms. This would result in an increase in net revenue and a decrease to the accrued merchant payable.

 

Dynamic vacation packages offer customers the ability to book a combination of travel products. For example, travel products booked in a dynamic vacation package may include a combination of air, hotel and car reservations. We recognize net revenue for the entire package when customers use the reservation, which generally occurs on the same day for each travel product included in the dynamic vacation package.

 

9



 

Under both the retail and merchant models, we recognize revenue for service fees charged to customers for booking travel reservations. This revenue is recognized at the time we recognize the net revenue for the corresponding travel product. We also may receive override commissions from suppliers if we meet certain contractual volume thresholds. These commissions are recognized when the amount of the commissions becomes fixed or determinable, which is generally upon notification by the respective travel supplier.

 

We utilize global distribution systems (“GDS”) services provided by Galileo, Worldspan and Amadeus. Under GDS service agreements, we earn revenue in the form of an incentive payment for each segment that is processed through a GDS. Revenue is recognized for these incentive payments at the time the travel reservation is processed through the GDS, which is generally at the time of booking.

 

We also generate other revenue, which is primarily comprised of revenue from advertising, including sponsoring links on our websites, and travel insurance. Advertising revenue is derived primarily from the delivery of advertisements on our websites and is recognized either at the time of display of each individual advertisement, or ratably over the advertising delivery period, depending on the terms of the advertising contract. Revenues generated from sponsoring links and travel insurance revenue are both recognized upon notification from the alliance partner that a transaction has occurred.

 

Cost of Revenue

 

Our cost of revenue is primarily comprised of direct costs incurred to generate revenue, including costs incurred to operate our customer service call centers, credit card processing fees incurred on our merchant bookings, ticketing costs, charge-backs, and connectivity and other data processing costs. These costs are generally variable in nature and are primarily driven by transaction volume.

 

Marketing Expense

 

Our marketing expense is primarily comprised of online marketing costs, such as search and banner advertising, and offline marketing costs, such as television, radio and print advertising. Online advertising expense is recognized based on the terms of the individual agreements, which are generally over the ratio of the number of impressions delivered over the total number of contracted impressions, or pay-per-click, or on a straight-line basis over the term of the contract. Offline marketing expense is recognized in the period in which it is incurred. Our online marketing costs are significantly greater than our offline marketing costs.

 

Income Taxes

 

We account for income taxes in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 109, “Accounting for Income Taxes” (“SFAS No. 109”). Accordingly, our provision for income taxes is determined using the asset and liability method. Under this method, deferred tax assets and liabilities are calculated based upon the temporary differences between the financial statement and income tax bases of assets and liabilities using the combined federal and state effective tax rates that are applicable to us in a given year. The deferred tax assets are recorded net of a valuation allowance when, based on the weight of available evidence, we believe it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. Increases to the valuation allowance are recorded as increases to the provision for income taxes. Under the current standard, to the extent that any valuation allowances established in purchase accounting are reduced, these reductions are recorded as adjustments to goodwill rather than to the provision for income taxes. Beginning January 1, 2009, these reductions will be recorded through our statement of operations as a result of our adoption of SFAS No. 141(R), “Business Combinations” (“SFAS No. 141(R)”). The realization of the deferred tax assets, net of a valuation allowance, is primarily dependent on estimated future taxable income. A change in our estimate of future taxable income may require an increase or decrease to the valuation allowance.

 

The Predecessor’s operations were included in the consolidated U.S. federal income tax return of Cendant up to the date of the Blackstone Acquisition, which occurred on August 23, 2006. In addition, the Predecessor has filed consolidated, combined and unitary state income tax returns with Cendant in jurisdictions where required or permitted. However, the provision for income taxes was computed as if the Predecessor filed its U.S. federal, state and foreign income tax returns on a standalone basis (on a “Separate Company” basis). To the extent that the Predecessor’s Separate Company income tax payable, if any, relates to a period in which it was included in Cendant’s U.S. federal and state income tax returns, any such income tax payable is included in other current liabilities in our consolidated balance sheets. Furthermore, the Separate Company deferred tax assets and liabilities related to the Predecessor’s operations are based upon estimated differences between the book and tax basis of the assets and liabilities for the

 

10



 

Predecessor as of August 22, 2006 and prior balance sheet dates. The Successor’s deferred tax assets and liabilities may be adjusted in connection with the finalization of Cendant’s prior years’ income tax returns, or in connection with the final settlement of the consequences of the separation of Cendant into four independent companies.

 

For the period August 23, 2006 to December 31, 2006, our operations were included in the initial consolidated U.S. federal income tax return of Travelport. In addition, for this period we filed consolidated, combined and unitary state income tax returns with Travelport in jurisdictions where required or permitted. However, the provision for income taxes was computed as if we filed our U.S. federal, state and foreign income tax returns on a Separate Company basis. For the period August 23, 2006 to December 31, 2006, we did not have a Separate Company income tax payable.

 

For the period January 1, 2007 to February 7, 2007, the operations of Travelport were included in the consolidated U.S. federal and state income tax returns for the year ended December 31, 2007 for Orbitz Worldwide, Inc. and its subsidiaries. However, the provision for income taxes was computed as if we filed our U.S. federal, state and foreign income tax returns on a Separate Company basis without the inclusion of the operations of Travelport. Furthermore, the Separate Company deferred tax assets and liabilities have been calculated using our tax rates on a Separate Company basis. The deferred tax assets and liabilities are based upon estimated differences between the book and tax bases of our assets and liabilities as of December 31, 2007. Our tax assets and liabilities may be adjusted in connection with the ultimate finalization of Travelport’s income tax returns.

 

For the year ended December 31, 2008, the provision for U.S. federal, state and foreign income taxes and the calculation of the deferred tax assets and liabilities were based solely on the operations of Orbitz Worldwide, Inc. and its subsidiaries.

 

Derivative Financial Instruments

 

We account for derivative and hedging activities in accordance with SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities” (“SFAS No. 133”), as amended and interpreted. These accounting standards require us to measure derivatives, including certain derivatives embedded in other contracts, at fair value and to recognize them in our consolidated balance sheets as assets or liabilities, depending on our rights or obligations under the applicable derivative contract. For our derivatives designated as fair value hedges, the changes in the fair value of both the derivative instrument and the hedged item are recorded in earnings. For our derivatives designated as cash flow hedges, the effective portions of changes in fair value of the derivative are reported in other comprehensive income and are subsequently reclassified into earnings when the hedged item affects earnings. Changes in fair value of derivative instruments not designated as hedging instruments, and ineffective portions of hedges, are recognized in earnings in the current period.

 

We manage interest rate exposure by utilizing interest rate swap agreements to achieve a desired mix of fixed and variable rate debt. As of December 31, 2008, we have three interest rate swaps that effectively convert $400 million of the $600 million term loan facility from a variable to a fixed interest rate (see Note 14 — Derivative Financial Instruments). We determined that our interest rate swaps qualified for hedge accounting and were highly effective as hedges. Accordingly, we have recorded the change in fair value of our interest rate swaps in accumulated other comprehensive income.

 

We have entered into foreign currency forward contracts to manage exposure to changes in foreign currencies associated with receivables, payables and forecasted earnings. These forward contracts did not qualify for hedge accounting treatment under SFAS No. 133. As a result, the changes in fair values of the foreign currency forward contracts were recorded in selling, general and administrative expenses in our consolidated statements of operations.

 

We do not enter into derivative instruments for speculative purposes. We require that the hedges or derivative financial instruments be effective in managing the interest rate risk or foreign currency risk exposure that they are designated to hedge. Hedges that qualify for hedge accounting are formally designated as such at the inception of the contract. When the terms of an underlying transaction are modified, or when the underlying hedged item ceases to exist, resulting in some ineffectiveness, the change in the fair value of the derivative instrument will be included in earnings. Additionally, any derivative instrument used for risk management that becomes ineffective is marked-to-market each period. We believe that our credit risk has been mitigated by entering into these agreements with major financial institutions. Net interest differentials to be paid or received under our interest rate swaps are included in interest expense as incurred or earned.

 

11



 

Concentration of Credit Risk

 

Our cash and cash equivalents are potentially subject to concentration of credit risk. We maintain cash and cash equivalent balances with financial institutions that, in some cases, are in excess of Federal Deposit Insurance Corporation insurance limits or are foreign institutions. Our cash and cash equivalents include interest bearing bank account balances, U.S. treasury funds, and investment grade institutional money market accounts.

 

Cash and Cash Equivalents

 

We consider highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. These short-term investments are stated at cost, which approximates market value.

 

Allowance for Doubtful Accounts

 

Our accounts receivable are reported in our consolidated balance sheets net of an allowance for doubtful accounts. We provide for estimated bad debts based on our assessment of our ability to realize receivables, considering historical collection experience, the general economic environment and specific customer information. When we determine that a receivable is not collectable, the account is written-off. Bad debt expense is recorded in selling, general and administrative expenses in our consolidated statements of operations. We recorded bad debt expense of almost nil, $2 million, almost nil and $1 million during the years ended December 31, 2008 and December 31, 2007 and the periods from August 23, 2006 to December 31, 2006 and January 1, 2006 to August 22, 2006, respectively.

 

Property and Equipment, Net

 

Property and equipment is recorded at cost, net of accumulated depreciation and amortization. We depreciate and amortize property and equipment over their estimated useful lives using the straight-line method. The estimated useful lives by asset category are:

 

Asset Category

 

Estimated Useful Life

Leasehold improvements

 

Shorter of asset’s useful life or non-cancelable lease term

Capitalized software

 

3 - 10 years

Furniture, fixtures and equipment

 

3 - 7 years

 

We capitalize the costs of software developed for internal use in accordance with Statement of Position (“SOP”) No. 98-1, “Accounting for the Costs of Computer Software Developed or Obtained for Internal Use” (“SOP 98-1”) and EITF Issue No. 00-2, “Accounting for Website Development Costs.” Capitalization commences when the preliminary project stage of the application has been completed and it is probable that the project will be completed and used to perform the function intended. Amortization commences when the software is placed into service.

 

We also capitalize interest on internal software development projects in accordance with SFAS No. 34, “Capitalization of Interest Cost,” and SOP 98-1. The amount of interest capitalized is computed by applying our weighted average borrowing rate to the average amount of accumulated expenditures in the period. We capitalized $1 million and $3 million of interest during the years ended December 31, 2008 and December 31, 2007, respectively, and $0 of interest during the periods from August 23, 2006 to December 31, 2006 and January 1, 2006 to August 22, 2006.

 

We evaluate the recoverability of our long-lived assets, including property and equipment and finite-lived intangible assets, when circumstances indicate that the carrying value of those assets may not be recoverable pursuant to SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.” This analysis is performed by comparing the carrying values of the assets to the current and expected future cash flows to be generated from these assets, on an undiscounted basis. If this analysis indicates that the carrying value of an asset is not recoverable, the carrying value is reduced to fair value through an impairment charge in our consolidated statements of operations.

 

Goodwill, Trademarks and Other Intangible Assets

 

Goodwill represents the excess of the purchase price over the estimated fair value of the underlying assets acquired and liabilities assumed in the acquisition of a business. We assign goodwill to reporting units that are expected to benefit from the business combination as of the acquisition date. Goodwill is not subject to amortization.

 

12



 

Our indefinite-lived intangible assets include our trademarks and trade names, which are not subject to amortization. Our finite-lived intangible assets primarily include our customer and vendor relationships and are amortized over their estimated useful lives, generally 3 to 8 years, using the straight-line method. Our intangible assets primarily relate to the acquisition of entities accounted for using the purchase method of accounting and are estimated by management based on the fair value of assets received.

 

In accordance with SFAS No. 142, “Goodwill and Other Intangible Assets,” we assess the carrying value of goodwill and other indefinite-lived intangible assets for impairment annually, or more frequently whenever events occur and circumstances change indicating potential impairment. We perform our annual impairment testing of goodwill and other indefinite-lived intangible assets in the fourth quarter of each year, subsequent to the completion of our annual planning process.

 

We assess goodwill for possible impairment using a two-step process. The first step is used to identify if there is potential goodwill impairment. If step one indicates that an impairment may exist, a second step is performed to measure the amount of the goodwill impairment, if any. Goodwill impairment exists when the estimated fair value of goodwill is less than its carrying value. If impairment exists, the carrying value of the goodwill is reduced to fair value through an impairment charge in our consolidated statements of operations.

 

For purposes of goodwill impairment testing, we estimate the fair value of our reporting units to which goodwill is allocated using generally accepted valuation methodologies, including market and income based approaches, and relevant data available through and as of the testing date. The market approach is a valuation method in which fair value is estimated based on observed prices in actual transactions and on asking prices for similar assets. Under the market approach, the valuation process is essentially that of comparison and correlation between the subject asset and other similar assets. The income approach is a method in which fair value is estimated based on the cash flows that an asset could be expected to generate over its useful life, including residual value cash flows. These cash flows are then discounted to their present value equivalents using a rate of return that accounts for the relative risk of not realizing the estimated annual cash flows and for the time value of money. Variations of the income approach are used to estimate certain of the intangible asset fair values.

 

We assess our trademarks and trade names for impairment by comparing their carrying value to their estimated fair value. Impairment exists when the estimated fair value of the trademark or trade name is less than its carrying value. If impairment exists, then the carrying value is reduced to fair value through an impairment charge recorded to the consolidated statement of operations. We use a market or income valuation approach, as described above, to estimate fair values of the relevant trademarks and trade names.

 

Tax Sharing Liability

 

We have a liability included in our consolidated balance sheets that relates to a tax sharing agreement between Orbitz and the Founding Airlines. The agreement governs the allocation of tax benefits resulting from a taxable exchange that took place in connection with the Orbitz initial public offering in December 2003 (“Orbitz IPO”). As a result of this taxable exchange, the Founding Airlines incurred a taxable gain. The taxable exchange also caused Orbitz to have additional future tax deductions for depreciation and amortization due to the increased tax basis of its assets. The additional tax deductions for depreciation and amortization may reduce the amount of taxes we are required to pay in future years. For each tax period during the term of the tax sharing agreement, we are obligated to pay the Founding Airlines a significant percentage of the amount of the tax benefit realized as a result of the taxable exchange. The tax sharing agreement commenced upon consummation of the Orbitz IPO and continues until all tax benefits have been utilized.

 

We use discounted cash flows in calculating and recognizing the tax sharing liability. We review the calculation of the tax sharing liability on a quarterly basis and make revisions to our estimated timing of payments when appropriate. We also assess whether there are any significant changes, such as changes in timing of payments and tax rates, that could materially affect the present value of the tax sharing liability. Although the expected gross remaining payments that may be due under this agreement are $226 million as of December 31, 2008, the timing of payments may change. Any changes in timing of payments are recognized prospectively as accretions to the tax sharing liability in our consolidated balance sheets and interest expense in our consolidated statements of operations.

 

13



 

Equity-Based Compensation

 

In accordance with SFAS No. 123(R), “Share-Based Payments” (“SFAS No. 123(R)”), we measure equity-based compensation cost at fair value and recognize the corresponding compensation expense on a straight-line basis over the service period during which awards are expected to vest. We include equity-based compensation expense in the selling, general and administrative line of our consolidated statements of operations. The fair value of restricted stock and restricted stock units is determined based on the average of the high and low price of our common stock on the date of grant. The fair value of stock options is determined on the date of grant using the Black-Scholes valuation model. The amount of equity-based compensation expense recorded each period is net of estimated forfeitures. We estimate forfeitures based on historical employee turnover rates, the terms of the award issued and assumptions regarding future employee turnover.

 

Recently Issued Accounting Pronouncements

 

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (“SFAS No. 157”), which defines fair value, establishes a framework for measuring fair value and expands disclosure about fair value measurements. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007. However, in February 2008, the FASB issued FASB Staff Position No. FAS 157-2, “Effective Date of FASB Statement No. 157” (“FSP 157-2”), which delayed the effective date of SFAS No. 157 for one year for non-financial assets and non-financial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis. Our adoption of SFAS No. 157 on January 1, 2008 for our financial assets and liabilities did not have a material impact on our consolidated financial position or results of operations. We do not expect the adoption of SFAS No. 157 for our non-financial assets and non-financial liabilities, effective January 1, 2009, to have a material impact on our consolidated financial position or results of operations.

 

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS No. 159”), which provides companies with an option to report selected financial assets and liabilities at fair value. SFAS No. 159’s objective is to reduce both complexity in accounting for financial instruments and the volatility in earnings caused by measuring related assets and liabilities differently. SFAS No. 159 helps to mitigate this type of accounting-induced volatility by enabling companies to report related assets and liabilities at fair value, which would likely reduce the need for companies to comply with detailed rules for hedge accounting. SFAS No. 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. SFAS No. 159 requires companies to provide additional information that will help investors and other users of financial statements to more easily understand the effect of their choice to use fair value on their earnings. It also requires companies to display the fair value of those assets and liabilities for which they have chosen to use fair value on the face of the balance sheet. SFAS No. 159 was effective on January 1, 2008. We have chosen not to apply the provisions of SFAS No. 159 to any of our existing financial assets and liabilities.

 

In December 2007, the FASB issued SFAS No. 141(R), which establishes principles and requirements for the reporting entity in a business combination, including recognition and measurement in the financial statements of the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquiree. This statement also establishes disclosure requirements to enable financial statement users to evaluate the nature and financial effects of the business combination. SFAS No. 141(R) applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008, and interim periods within those fiscal years. SFAS No. 141(R) will become effective for our fiscal year beginning January 1, 2009. We do not expect the adoption of SFAS No. 141(R) to have an effect on our consolidated financial statements unless we enter into a business combination or reduce our deferred tax valuation allowance that was established in purchase accounting. In connection with the Blackstone Acquisition, we established a deferred income tax valuation allowance of $408 million in purchase accounting. Under the current standard, any reductions in our remaining deferred income tax valuation allowance that was originally established in purchase accounting are recorded through goodwill. Beginning January 1, 2009, these reductions will be recorded through our statement of operations.

 

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities” (“SFAS No. 161”), which changes the disclosure requirements for derivative instruments and hedging activities previously identified under SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities” (“SFAS No. 133”). SFAS No. 161 provides for enhanced disclosures regarding (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under SFAS No. 133 and its related interpretations and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. SFAS No. 161 will become effective for our fiscal year beginning January 1, 2009. We do not expect the adoption of SFAS No. 161 to have a material impact on our consolidated financial position or results of operations.

 

14



 

3.  Blackstone Acquisition

 

Assets acquired and liabilities assumed in business combinations are recorded in our consolidated balance sheets based upon their estimated fair values at the respective acquisition dates. The results of operations of businesses acquired by us have been included in our consolidated statements of operations since their respective dates of acquisition. The excess of the purchase price over the estimated fair values of the underlying assets acquired and liabilities assumed was allocated to goodwill.

 

On August 23, 2006, Blackstone and TCV acquired Travelport, which consisted of Cendant’s travel distribution services businesses, for $4.1 billion in cash. The assets acquired and liabilities assumed in connection with the Blackstone Acquisition were recorded at their relative fair values on the acquisition date. This allocation was based on a valuation derived from assumptions and estimates provided by management. The preliminary allocation was subject to revision until final resolution was reached on certain outstanding contingent liabilities. During the third quarter of 2007, the allocation of the purchase price was finalized. We were allocated $1.3 billion of the $4.1 billion purchase price based on the relative fair value of the businesses included in the acquisition. The table below summarizes the final allocation of the purchase price to our businesses:

 

 

 

Amount

 

 

 

(in millions)

 

Cash

 

$

26

 

Current assets

 

101

 

Property and equipment

 

161

 

Other non-current assets

 

90

 

Intangible assets (a)

 

405

 

Goodwill

 

1,186

 

Total assets

 

1,969

 

Total current liabilities

 

402

 

Total non-current liabilities

 

270

 

Total liabilities

 

672

 

Fair value of net assets acquired

 

$

1,297

 

 


(a) 

This amount represents $310 million of indefinite-lived trademarks, $91 million of customer relationships with an estimated weighted-average life of six years and $4 million of other intangible assets with an estimated weighted-average life of seven years.

 

The total amount of goodwill that was assigned to us was $1.2 billion. Tax amortizable goodwill exists from a prior transaction, and any carryover tax basis associated with the goodwill amount is expected to be tax deductible. No additional tax amortizable goodwill arose from the Blackstone Acquisition.

 

Pro Forma Financial Information (Unaudited)

 

The following unaudited pro forma financial information for our portion of the Blackstone Acquisition reflects our results of operations as if the acquisition had been consummated as of the beginning of the period presented. This pro forma financial information is based on historical information and does not necessarily reflect the actual results of operations that would have occurred, nor is it indicative of future results.

 

 

 

Predecessor

 

 

 

Period from January 1, 2006 to
August 22, 2006

 

 

 

Historical
as Reported

 

Adjustments(a)

 

Pro
Forma

 

 

 

(in millions)

 

Net revenue

 

$

510

 

$

(20

)

$

490

 

Net (loss) income from continuing operations

 

$

(121

)

$

108

 

$

(13

)

 


(a) 

This amount includes adjustments to amortization and depreciation expense based on the fair value and estimated useful lives assigned to tangible and intangible assets at the time of the Blackstone Acquisition. This amount also includes adjustments recorded to deferred revenue as well as the amortization of certain below market contracts with suppliers recorded as a result of the acquisition, which reduced net revenue and net income. The impairment of intangible assets recorded in the period is also excluded in the calculation of pro forma net (loss) income from operations, as goodwill and intangible assets would have been stated at fair value at the beginning of the period presented had purchase accounting been applied, and therefore impairment would not have existed.

 

15



 

4.  Impairment of Goodwill and Intangible Assets

 

In accordance with SFAS No. 142, “Goodwill and Other Intangible Assets,” we assess the carrying value of goodwill and other indefinite-lived intangible assets for impairment annually, or more frequently whenever events occur and circumstances change indicating potential impairment. We also evaluate the recoverability of our long-lived assets, including our finite-lived intangible assets, when circumstances indicate that the carrying value of those assets may not be recoverable pursuant to SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.” Refer to Note 2 — Summary of Significant Accounting Policies for further information on our accounting policy for goodwill, other indefinite-lived intangible assets and finite-lived intangible assets.

 

2008

 

During the year ended December 31, 2008, in connection with our annual planning process, we lowered our long-term earnings forecast in response to changes in the economic environment, including the potential future impact of airline capacity reductions, increased fuel prices and a weakening global economy. These factors, coupled with a prolonged decline in our market capitalization, indicated potential impairment of our goodwill, trademarks and trade names. Additionally, given the current environment, our distribution partners are under increased pressure to reduce their overall costs and could attempt to terminate or renegotiate their agreements with us on more favorable terms to them. These factors indicated that the carrying value of certain of our finite-lived intangible assets, specifically customer relationships, may not be recoverable. As a result, in connection with the preparation of our financial statements for the third quarter of 2008, we performed an interim impairment test of our goodwill, indefinite-lived intangible assets and finite-lived intangible assets.

 

For purposes of testing goodwill for potential impairment, we estimated the fair value of the applicable reporting units to which all goodwill is allocated using generally accepted valuation methodologies, including market and income based approaches, and relevant data available through and as of September 30, 2008.

 

We further used appropriate valuation techniques to separately estimate the fair values of all of our indefinite-lived intangible assets as of September 30, 2008 and compared those estimates to the respective carrying values. Our indefinite-lived intangible assets are comprised of trademarks and trade names. We used a market or income valuation approach, as described above, to estimate fair values of the relevant trademarks and trade names.

 

We also determined the estimated fair values of certain of our finite-lived intangible assets as of September 30, 2008, specifically certain of our customer relationships whose carrying values exceeded their expected future cash flows on an undiscounted basis. We determined the fair values of these customer relationships by discounting the estimated future cash flows of these assets. We then compared the estimated fair values to the respective carrying values.

 

As a result of this testing, we concluded that the goodwill, trademarks and trade names related to both our domestic and international subsidiaries as well as the customer relationships related to our domestic subsidiaries were impaired. As a result, we recorded a non-cash impairment charge of $297 million during the year ended December 31, 2008, of which $210 million related to goodwill, $74 million related to trademarks and trade names and $13 million related to customer relationships. This charge is included in the impairment of goodwill and intangible assets expense line item in our consolidated statements of operations.

 

Due to the current economic uncertainty and other factors, we cannot assure that goodwill, indefinite-lived intangible assets and finite-lived intangible assets will not be further impaired in future periods.

 

2006

 

In 2006, we performed impairment testing on our goodwill, other indefinite-lived intangible assets and finite-lived intangible assets prior to the date of the Blackstone Acquisition because the offer price indicated a need for an assessment prior to our annual testing date. As a result of this testing, we recorded a non-cash impairment charge of $122 million during the period from January 1, 2006 to August 22, 2006, of which $115 million related to goodwill, $6 million related to other indefinite-lived intangible assets and $1 million related to finite-lived intangible assets. This charge is included in the impairment of goodwill and intangible assets expense line item in our consolidated statements of operations.

 

16


 

5.  Property and Equipment, Net

 

Property and equipment, net, consisted of the following:

 

 

 

Successor

 

 

 

December 31, 2008

 

December 31, 2007

 

 

 

(in millions)

 

Capitalized software

 

$

188

 

$

149

 

Furniture, fixtures and equipment

 

60

 

60

 

Leasehold improvements

 

13

 

15

 

Construction in progress

 

15

 

7

 

Gross property and equipment

 

276

 

231

 

Less: accumulated depreciation and amortization

 

(86

)

(47

)

Property and equipment, net

 

$

190

 

$

184

 

 

For the years ended December 31, 2008 and December 31, 2007 and for the periods from August 23, 2006 to December 31, 2006 and January 1, 2006 to August 22, 2006, we recorded depreciation and amortization expense related to property and equipment in the amount of $48 million, $37 million, $11 million and $32 million, respectively.

 

The gross amount of assets subject to capital leases at December 31, 2008 and December 31, 2007 was $0 and $4 million, respectively. Assets subject to capital leases are included in furniture, fixtures and equipment. The accumulated amortization of assets subject to capital leases was $0 and $3 million at December 31, 2008 and December 31, 2007, respectively. The corresponding amortization expense is included in depreciation and amortization expense in our consolidated statements of operations. As of December 31, 2008 and December 31, 2007, we had a liability of $0 and $1 million under our capital leases, respectively, which was included in other current liabilities in our consolidated balance sheets.

 

6.  Goodwill and Intangible Assets

 

Goodwill and indefinite-lived intangible assets consisted of the following:

 

 

 

Successor

 

 

 

December 31, 2008

 

December 31, 2007

 

 

 

(in millions)

 

Goodwill and Indefinite-Lived Intangible Assets:

 

 

 

 

 

Goodwill

 

$

949

 

$

1,181

 

Trademarks and trade names

 

232

 

313

 

 

The changes in the carrying amount of goodwill are as follows:

 

 

 

Amount

 

 

 

(in millions)

 

Successor:

 

 

 

Balance at December 31, 2006 (a)

 

$

1,190

 

Adjustments to goodwill acquired during 2006:

 

 

 

Tax sharing liability (b)

 

(8

)

Impact of foreign currency translation (c)

 

6

 

Other (d)

 

(7

)

Balance at December 31, 2007

 

$

1,181

 

Impairment (e)

 

(210

)

Impact of foreign currency translation (c)

 

(22

)

Balance at December 31, 2008

 

$

949

 

 


(a) 

The assets acquired and liabilities assumed in connection with the Blackstone Acquisition were recorded at their relative fair values on the date of acquisition, August 23, 2006, in accordance with SFAS No. 141, “Business Combinations” As of December 31, 2006, $1,190 million of the purchase price was allocated to goodwill (see Note 3 — Blackstone Acquisition).

 

 

(b) 

This amount represents adjustments to goodwill related to the refinement of certain estimates, including the applicable tax rate and period of payment, previously used to determine the net present value of the tax sharing liability as of the date of the Blackstone Acquisition (see Note 9 — Tax Sharing Liability). We finalized the purchase price allocations for the Blackstone Acquisition during the third quarter of 2007.

 

17



 

(c) 

Goodwill is allocated among our subsidiaries, including certain international subsidiaries. As a result, the carrying amount of our goodwill is impacted by foreign currency translation each period.

 

 

(d) 

This amount represents other adjustments to goodwill related to purchase price allocations, including the refinement of the fair value of assets acquired and liabilities assumed. We finalized the purchase price allocations for the Blackstone Acquisition during the third quarter of 2007.

 

 

(e) 

During the third quarter of 2008, we performed an interim impairment test on our goodwill and indefinite-lived intangible assets. As a result of this testing, we recorded a non-cash impairment charge of $210 million related to goodwill and $74 million related to trademarks and trade names (see Note 4 — Impairment of Goodwill and Intangible Assets).

 

Finite-lived intangible assets consisted of the following:

 

 

 

Successor

 

 

 

December 31, 2008

 

December 31, 2007

 

 

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net
Carrying
Amount

 

Weighted
Average
Useful Life

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net
Carrying
Amount

 

Weighted
Average
Useful Life

 

 

 

 

 

(in millions)

 

 

 

(in years)

 

 

 

(in millions)

 

 

 

(in years)

 

Finite-Lived Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships (a)

 

$

68

 

$

(37

)

$

31

 

4

 

$

90

 

$

(26

)

$

64

 

6

 

Vendor relationships and other

 

4

 

(1

)

3

 

7

 

5

 

(1

)

4

 

7

 

Total Finite-Lived Intangible Assets

 

$

72

 

$

(38

)

$

34

 

5

 

$

95

 

$

(27

)

$

68

 

6

 

 


(a) 

During the third quarter of 2008, we performed an impairment test on our finite-lived intangible assets. As a result of this testing, we recorded a non-cash impairment charge of $13 million related to our customer relationships (see Note 4 — Impairment of Goodwill and Intangible Assets).

 

For the years ended December 31, 2008 and December 31, 2007 and for the periods from August 23, 2006 to December 31, 2006 and January 1, 2006 to August 22, 2006, we recorded amortization expense related to finite-lived intangible assets in the amount of $18 million, $20 million, $7 million and $5 million, respectively. These amounts are included in depreciation and amortization expense in our consolidated statements of operations.

 

The table below shows estimated amortization expense related to our finite-lived intangible assets over the next five years:

 

Year

 

(in millions)

 

2009

 

$

17

 

2010

 

10

 

2011

 

3

 

2012

 

2

 

2013

 

1

 

Thereafter

 

1

 

Total

 

$

34

 

 

7.  Accrued Expenses

 

Accrued expenses consisted of the following:

 

 

 

Successor

 

 

 

December 31, 2008

 

December 31, 2007

 

 

 

(in millions)

 

Advertising and marketing

 

$

29

 

$

25

 

Tax sharing liability, current

 

15

 

27

 

Employee costs

 

13

 

15

 

Technology costs

 

7

 

6

 

Rebates

 

6

 

6

 

Customer service costs

 

5

 

5

 

Facilities costs

 

4

 

8

 

Professional fees

 

4

 

4

 

Contract exit costs (a)

 

4

 

1

 

Unfavorable contracts, current

 

3

 

3

 

Other

 

16

 

21

 

Total accrued expenses

 

$

106

 

$

121

 

 

18



 


(a) 

During 2007, we terminated an agreement, and as a result, we are required to make a total of $18 million of termination payments from January 1, 2008 to December 31, 2016. At December 31, 2007, the net present value of these payments of $14 million was included in our consolidated balance sheets, $1 million of which was included in accrued expenses and $13 million of which was included in other non-current liabilities. A corresponding expense of $13 million was recorded to selling, general and administrative expense in our consolidated statements of operations for the year ended December 31, 2007, and we accreted $1 million of interest expense related to the liability. During the year ended December 31, 2008, we made $1 million of termination payments and accreted $1 million of interest expense related to this liability. At December 31, 2008, the net present value of the remaining termination payments of $14 million was included in our consolidated balance sheets, $4 million of which was included in accrued expenses and $10 million of which was included in other non-current liabilities.

 

8.  Term Loan and Revolving Credit Facility

 

On July 25, 2007, concurrent with the IPO, we entered into a $685 million senior secured credit agreement (“Credit Agreement”) consisting of a seven-year $600 million term loan facility (“Term Loan”) and a six-year $85 million revolving credit facility (“Revolver”).

 

Term Loan

 

The Term Loan bears interest at a variable rate, at our option, of LIBOR plus a margin of 300 basis points or an alternative base rate plus a margin of 200 basis points. The alternative base rate is equal to the higher of the Federal Funds Rate plus one half of 1% and the prime rate (“Alternative Base Rate”). The principal amount of the Term Loan is payable in quarterly installments of $1.5 million beginning on December 31, 2007, with the final installment of approximately $560 million due upon maturity on July 25, 2014. However, these payments could change, as beginning in the first quarter of 2009, we are required to make mandatory prepayments on the Term Loan annually in an amount up to 50% of the prior year’s excess cash flow, as defined in the Credit Agreement. Mandatory prepayments are applied, in order of maturity, to the scheduled quarterly term loan principal payments. Based on our cash flow for the year ended December 31, 2008, we are not required to make a mandatory prepayment in the first quarter of 2009. The potential amount of mandatory prepayments that will be required beyond the first quarter of 2009 is not reasonably estimable as of December 31, 2008. At December 31, 2008 and December 31, 2007, $593 million and $599 million was outstanding on the Term Loan, respectively.

 

At December 31, 2008, we have interest rate swaps outstanding that effectively convert $400 million of the Term Loan to a fixed interest rate (see Note 14 — Derivative Financial Instruments). At December 31, 2008, $200 million of the Term Loan effectively bears interest at a fixed rate of 8.21%, $100 million of the Term Loan effectively bears interest at a fixed rate of 6.39% and an additional $100 million of the Term Loan effectively bears interest at a fixed rate of 5.98%, through these interest rate swaps. Of the remaining $193 million of the Term Loan, $100 million bears interest at a variable rate of LIBOR plus 300 basis points, or 4.46%, as of December 31, 2008, which is based on the three-month LIBOR, and $93 million bears interest at a variable rate of LIBOR plus 300 basis points, or 3.46%, as of December 31, 2008, which is based on the one-month LIBOR.

 

At December 31, 2007, we had interest rate swaps outstanding that effectively converted $300 million of the Term Loan to a fixed interest rate of 8.21%. The remaining $299 million of the Term Loan had a variable interest rate of LIBOR plus 300 basis points, or 7.85%, as of December 31, 2007.

 

Revolver

 

The Revolver provides for borrowings and letters of credit of up to $85 million and bears interest at a variable rate, at our option, of LIBOR plus a margin of 250 basis points or an Alternative Base Rate plus a margin of 150 basis points. The margin is subject to change based on our total leverage ratio, as defined in the Credit Agreement, with a maximum margin of 250 basis points on LIBOR-based loans and 150 basis points on Alternative Base Rate loans. We also incur a commitment fee of 50 basis points on any unused amounts on the Revolver. The Revolver matures on July 25, 2013.

 

Lehman Commercial Paper Inc. (“LCPI”), which filed for bankruptcy protection under Chapter 11 of the United States Bankruptcy Code on October 5, 2008, holds a $12.5 million commitment, or 14.7% percent, of the $85 million available under the Revolver. As a result, total availability under the Revolver has effectively been reduced from $85 million to $72.5 million.

 

19



 

At December 31, 2008 and December 31, 2007, $21 million and $1 million was outstanding under the Revolver, respectively. At December 31, 2008, $11 million of the amount outstanding bears interest at a rate equal to the Alternative Base rate plus 150 basis points, or 4.75%, and $10 million of the amount outstanding bears interest at a variable rate of LIBOR plus 250 basis points, or 2.96%. The amount outstanding at December 31, 2007 had an interest rate equal to the Alternative Base Rate plus 150 basis points, or 8.75%. Commitment fees on unused amounts under the Revolver were almost nil and almost nil for each of the years ended December 31, 2008 and December 31, 2007, respectively.

 

We incurred an aggregate of $5 million of debt issuance costs in connection with the Term Loan and Revolver. These costs are being amortized to interest expense over the contractual terms of the Term Loan and Revolver based on the effective-yield method. Amortization of debt issuance costs was $1 million and almost nil for the years ended December 31, 2008 and December 31, 2007, respectively.

 

The Term Loan and Revolver are both secured by substantially all of our and our domestic subsidiaries’ tangible and intangible assets, including a pledge of 100% of the outstanding capital stock or other equity interests of substantially all of our direct and indirect domestic subsidiaries and 65% of the capital stock or other equity interests of certain of our foreign subsidiaries, subject to certain exceptions. The Term Loan and Revolver are also guaranteed by substantially all of our domestic subsidiaries.

 

The Credit Agreement contains various customary restrictive covenants that limit our and our subsidiaries’ ability to, among other things: incur additional indebtedness or guarantees; enter into sale or leaseback transactions; make investments, loans or acquisitions; grant or incur liens on our assets; sell our assets; engage in mergers, consolidations, liquidations or dissolutions; engage in transactions with affiliates; and make restricted payments. The Credit Agreement requires us not to exceed a maximum total leverage ratio and to maintain a minimum fixed charge coverage ratio, each as defined in the Credit Agreement. As of December 31, 2008, we were in compliance with these covenants.

 

The table below shows the aggregate maturities of the Term Loan and Revolver over the next five years, excluding any mandatory repayments that could be required under the Term Loan beyond the first quarter of 2009:

 

Year

 

(in millions)

 

2009

 

$

6

 

2010

 

6

 

2011

 

6

 

2012

 

6

 

2013

 

27

 

Thereafter

 

563

 

Total

 

$

614

 

 

9.  Tax Sharing Liability

 

We have a liability included in our consolidated balance sheets that relates to a tax sharing agreement between Orbitz and the Founding Airlines. The agreement governs the allocation of tax benefits resulting from a taxable exchange that took place in connection with the Orbitz IPO in December 2003. As a result of this taxable exchange, the Founding Airlines incurred a taxable gain. The taxable exchange also caused Orbitz to have additional future tax deductions for depreciation and amortization due to the increased tax basis of its assets. The additional tax deductions for depreciation and amortization may reduce the amount of taxes we are required to pay in future years. For each tax period during the term of the tax sharing agreement, we are obligated to pay the Founding Airlines a significant percentage of the amount of the tax benefit realized as a result of the taxable exchange. The tax sharing agreement commenced upon consummation of the Orbitz IPO and continues until all tax benefits have been utilized.

 

As of December 31, 2008, the estimated remaining payments that may be due under this agreement were approximately $226 million. Payments under the tax sharing agreement are generally due in the second, third and fourth calendar quarters of the year, with two payments due in the second quarter. We estimate that the net present value of our obligation to pay tax benefits to the Founding Airlines was $124 million and $141 million at December 31, 2008 and December 31, 2007, respectively. This estimate is based upon certain assumptions, including our future operating performance and taxable income, the tax rate, the timing of tax payments, current and projected market conditions, and the applicable discount rate, all of which we believe are reasonable. The discount rate assumption is based on our weighted average cost of capital at the time of the Blackstone Acquisition, which was approximately 12%. These assumptions are inherently uncertain, however, and actual results could differ from our estimates.

 

The table below shows the changes in the tax sharing liability over the past two years:

 

20



 

 

 

Amount

 

 

 

(in millions)

 

Balance at December 31, 2006

 

$

135

 

Accretion of interest expense (a)

 

14

 

Adjustment recorded in finalizing purchase accounting for the Blackstone Acquisition (b)

 

(8

)

Balance at December 31, 2007

 

141

 

Accretion of interest expense (a)

 

17

 

Cash payments

 

(20

)

Adjustment due to a reduction in our effective tax rate (c)

 

(14

)

Balance at December 31, 2008

 

$

124

 

 


(a)

We accreted interest expense related to the tax sharing liability of $17 million, $14 million, $5 million and $13 million for the years ended December 31, 2008 and December 31, 2007 and for the periods from August 23, 2006 to December 31, 2006 and January 1, 2006 to August 22, 2006, respectively.

 

 

(b)

In connection with finalizing the purchase accounting for the Blackstone Acquisition, we refined certain estimates previously used to determine the net present value of the tax sharing liability as of the date of the Blackstone Acquisition. This resulted in an $8 million decrease in the tax sharing liability and a corresponding decrease in goodwill in our consolidated balance sheet (see Note 6 — Goodwill and Intangible Assets).

 

 

(c)

This adjustment was recorded to appropriately reflect our liability under the tax sharing agreement following a reduction in our effective tax rate during the year ended December 31, 2008, which resulted from a change in state tax law as it relates to the apportionment of income. The reduction in our effective tax rate reduces the estimated remaining payments that may be due to the airlines under the tax sharing agreement. The adjustment to the tax sharing liability was recorded as a reduction to selling, general and administrative expense in our consolidated statements of operations, as this liability represents a commercial liability, not a tax liability. If our effective tax rate changes in the future, at either the federal or state level, we may be required to further adjust our liability under the tax sharing agreement.

 

Based upon the future payments we expect to make, the current portion of the tax sharing liability of $15 million and $27 million is included in accrued expenses in our consolidated balance sheets at December 31, 2008 and December 31, 2007, respectively. The long-term portion of the tax sharing liability of $109 million and $114 million is reflected as the tax sharing liability in our consolidated balance sheets at December 31, 2008 and December 31, 2007, respectively. At the time of the Blackstone Acquisition, Cendant indemnified Travelport and us for amounts due under the tax sharing agreement. As a result, we recorded a receivable of $37 million which is included in other non-current assets in our consolidated balance sheets at December 31, 2008 and December 31, 2007, respectively. We expect to collect this receivable when Cendant receives the tax benefit. Similar to our trade accounts receivable, if we were, in the future, to determine that all or a portion of this receivable is no longer collectable, the portion of this receivable that is no longer deemed collectable would be written off.

 

The table below shows the estimated payments under our tax sharing liability over the next five years:

 

Year

 

(in millions)

 

2009

 

$

15

 

2010

 

18

 

2011

 

21

 

2012

 

17

 

2013

 

18

 

Thereafter

 

137

 

Total

 

$

226

 

 

21


 

10.  Unfavorable Contracts

 

In December 2003, we entered into amended and restated airline charter associate agreements, or “Charter Associate Agreements,” with the Founding Airlines as well as US Airways (“Charter Associate Airlines”). These agreements pertain to our Orbitz business, which was owned by the Founding Airlines at the time we entered into the agreements. Under each Charter Associate Agreement, the Charter Associate Airline has agreed to provide Orbitz with information regarding the airline’s flight schedules, published air fares and seat availability at no charge and with the same frequency and at the same time as this information is provided to the airline’s own website or to a website branded and operated by the airline and any of its alliance partners or to the airline’s internal reservation system. The agreement also provides Orbitz with nondiscriminatory access to seat availability for published fares, as well as marketing and promotional support. Under each agreement, the Charter Associate Airline provides us with agreed upon transaction payments when consumers book air travel on the Charter Associate Airline on Orbitz.com. The payments we receive are based on the value of the tickets booked and gradually decrease over time. The agreements expire on December 31, 2013. However, certain of the Charter Associate Airlines may terminate their agreements for any reason or no reason prior to the scheduled expiration date upon thirty days prior notice to us.

 

Under the Charter Associate Agreements, we must pay a portion of the GDS incentive revenue earned from Worldspan back to the Charter Associate Airlines in the form of a rebate. The rebate payments are required when airline tickets for travel on a Charter Associate Airline are booked through the Orbitz.com website utilizing Worldspan. The rebate payments are made in part for in-kind marketing and promotional support we receive. However, a portion of the rebate payments are deemed to be unfavorable because we receive no benefit for these payments.

 

The rebate structure under the Charter Associate Agreements was considered unfavorable when compared to market conditions at the time of the Blackstone Acquisition. As a result, an unfavorable contract liability was recorded at its fair value at the acquisition date. The fair value of the unfavorable contract liability was determined using the discounted cash flows of the expected rebates, net of the expected fair value of in-kind marketing support.

 

At December 31, 2008 and December 31, 2007, the net present value of the unfavorable contract liability was $16 million and $20 million, respectively. The current portion of the liability of $3 million was included in accrued expenses in our consolidated balance sheets at December 31, 2008 and December 31, 2007, respectively. The long term portion of the liability of $13 million and $17 million is included in unfavorable contracts in our consolidated balance sheets at December 31, 2008 and December 31, 2007, respectively.

 

This liability is being amortized to revenue in our consolidated statements of operations on a straight-line basis over the remaining contractual term. We recognized revenue for the unfavorable portion of the Charter Associate Agreements in the amount of $3 million, $3 million, $1 million and $1 million for the years ended December 31, 2008 and December 31, 2007 and for the periods from August 23, 2006 to December 31, 2006 and January 1, 2006 to August 22, 2006, respectively.

 

11.  Commitments and Contingencies

 

The following table summarizes our commitments and contingencies as of December 31, 2008:

 

 

 

2009

 

2010

 

2011

 

2012

 

2013

 

Thereafter

 

Total

 

 

 

(in millions)

 

Operating leases (a)

 

$

6

 

$

6

 

$

5

 

$

4

 

$

4

 

$

25

 

$

50

 

Travelport GDS contract (b)

 

45

 

20

 

20

 

20

 

20

 

20

 

145

 

Telecommunications service agreement

 

1

 

2

 

 

 

 

 

3

 

Software license agreement

 

9

 

9

 

 

 

 

 

18

 

Total

 

$

61

 

$

37

 

$

25

 

$

24

 

$

24

 

$

45

 

$

216

 

 


(a)           These operating leases are primarily for facilities and equipment and represent non-cancelable leases. Certain leases contain periodic rent escalation adjustments and renewal options. Our operating leases expire at various dates, with the latest maturing in 2023. For the years ended December 31, 2008 and December 31, 2007 and for the periods from August 23, 2006 to December 31, 2006 and January 1, 2006 to August 22, 2006, we recorded rent expense in the amount of $6 million, $8 million, $3 million and $8 million, respectively. As a result of various subleasing arrangements that we have entered into, we are expecting approximately $5 million in sublease income through 2012.

 

22



 

(b)          The Travelport GDS service agreement is structured such that we earn incentive revenue for each segment that is processed through Galileo or Worldspan. The agreement also required us to process 38 million segments during 2008, 16 million segments through Worldspan and 22 million segments through Galileo. The required number of segments processed in future years for Worldspan remains fixed at 16 million segments, while the required number of segments for Galileo is subject to adjustment based upon the actual segments processed in the preceding year. In 2009, we are required to process approximately 20 million segments through Galileo. Our failure to process the required number of segments would result in a shortfall payment of $1.25 per segment below the required minimum. The table above includes shortfall payments required by the agreement if we do not process any segments through Worldspan, as well as shortfall payments required if we do not process any segments through Galileo during the year ended December 31, 2009. Because the required number of segments for Galileo adjusts based on the actual segments processed in the preceding year, we are unable to predict shortfall payments that may be required by the agreement beyond 2009. If we meet the minimum number of segments, we are not required to make payments of any kind to Galileo or Worldspan (see Note 18 — Related Party Transactions). No payments were made to Travelport in 2008 related to the required minimum segments.

 

In addition to the commitments and contingencies shown above, we are required to make principal payments on our Term Loan and pay down amounts outstanding on our Revolver (see Note 8 — Term Loan and Revolving Credit Facility). We also expect to make approximately $226 million of payments in connection with the tax sharing agreement with the Founding Airlines (see Note 9 — Tax Sharing Liability). Also excluded from the above table are $6 million of liabilities for uncertain tax positions for which the period of settlement is not currently determinable.

 

Company Litigation

 

We are involved in various claims, legal proceedings and governmental inquiries related to contract disputes, business practices, intellectual property and other commercial, employment and tax matters.

 

We are party to various cases brought by consumers and municipalities and other U.S. governmental entities involving hotel occupancy taxes and our merchant hotel business. Some of the cases are purported class actions and most of the cases were brought simultaneously against other Internet travel companies, including Expedia, Travelocity and Priceline. The cases allege, among other things, that we violated the jurisdictions’ hotel occupancy tax ordinance with respect to the charges and remittance of amounts to cover taxes under the ordinance. While not identical in their allegations, the cases generally assert similar claims, including violations of local or state occupancy tax ordinances, violations of consumer protection ordinances, conversion, unjust enrichment, imposition of a constructive trust, demand for a legal or equitable accounting, injunctive relief, declaratory judgment, and in some cases, civil conspiracy. The plaintiffs seek relief in a variety of forms, including: declaratory judgment, full accounting of monies owed, imposition of a constructive trust, compensatory and punitive damages, disgorgement, restitution, interest, penalties and costs, attorneys’ fees, and where a class action has been claimed, an order certifying the action as a class action. An adverse ruling in one or more of these cases could require us to pay tax retroactively and prospectively and possibly pay penalties, interest and fines. The proliferation of additional cases could result in substantial additional defense costs.

 

We have also been contacted by several municipalities or other taxing bodies concerning our possible obligations with respect to state or local hotel occupancy or related taxes. The cities of New Orleans, Louisiana, Phoenix, Arizona, North Little Rock and Pine Bluff, Arkansas, 26 cities in California (including Los Angeles and Oakland), an entity representing 84 cities and 14 counties in Alabama, the counties of Jefferson, Arkansas, Brunswick and Stanly, North Carolina, Duval County, Florida and the Hawaii Department of Taxation issued audit notices against the Company. These municipalities have not issued assessments, but have requested information to conduct an audit and/or have requested that the Company register to pay local hotel occupancy taxes. Additional jurisdictions have begun audit proceedings and some have issued assessments. They include: the cities of Anaheim, San Diego and San Francisco, California, the counties of Miami-Dade and Broward, Florida, the cities of Alpharetta, Cartersville, Cedartown, College Park, Dalton, East Point, Hartwell, Macon, Rockmart, Rome, Tybee Island and Warner Robins, Georgia, the counties of Augusta, Clayton, Cobb, DeKalb, Fulton, Gwinnett, Hart and Richmond, Georgia, the city of Philadelphia, Pennsylvania, and state tax officials from Indiana and Wisconsin. The Company disputes that any hotel occupancy or related tax is owed under these ordinances and is challenging the assessments made against the Company. If the Company is found to be subject to the hotel occupancy tax ordinance by a taxing authority and appeals the decision in court, certain jurisdictions may attempt to require us to provide financial security or pay the assessment to the municipality in order to challenge the tax assessment in court.

 

We believe that we have meritorious defenses and we are vigorously defending against these claims, proceedings and inquiries. We have not recorded any reserves related to these hotel occupancy tax matters.

 

23



 

Litigation is inherently unpredictable and, although we believe we have valid defenses in these matters based upon advice of counsel, unfavorable resolutions could occur. While we cannot estimate our range of loss, an adverse outcome from these unresolved proceedings could be material to us with respect to earnings or cash flows in any given reporting period. We do not believe that the impact of this unresolved litigation would result in a material liability to us in relation to our financial position or liquidity.

 

We are currently seeking to recover insurance reimbursement for costs incurred to defend the hotel occupancy tax cases. We recorded a reduction to selling, general and administrative expense in our consolidated statements of operations for reimbursements received of $8 million and $3 million for the years ended December 31, 2008 and December 31, 2007, respectively. The recovery of additional amounts, if any, by us and the timing of receipt of these recoveries is unclear. As such, in accordance with SFAS No. 5, “Accounting for Contingencies,” as of December 31, 2008, we have not recognized a reduction to selling, general and administrative expense in our consolidated statements of operations for the outstanding contingent claims for which we have not yet received reimbursement.

 

Surety Bonds and Bank Guarantees

 

In the ordinary course of business, we obtain surety bonds and bank guarantees, issued for the benefit of a third party, to secure performance of certain of our obligations to third parties. At December 31, 2008 and December 31, 2007, there were $3 million and $3 million of surety bonds outstanding, respectively, and $2 million and $6 million of bank guarantees outstanding, respectively.

 

Financing Arrangements

 

We are required to issue letters of credit to certain suppliers and non-U.S. government agencies. Substantially all of these letters of credit were issued by Travelport on our behalf under the terms of the Separation Agreement entered into in connection with the IPO. The letter of credit fees were $3 million, $2 million, almost nil and almost nil for the years ended December 31, 2008 and December 31, 2007 and for the periods from August 23, 2006 to December 31, 2006 and January 1, 2006 to August 22, 2006, respectively. At December 31, 2008 and December 31, 2007, there were $67 million and $74 million of outstanding letters of credit issued by Travelport on our behalf, respectively (see Note 18 — Related Party Transactions).

 

12.  Income Taxes

 

Pre-tax (loss) income for U.S. and non-U.S. operations consisted of the following:

 

 

 

Year Ended
December 31, 2008
Successor

 

Year Ended
December 31, 2007
Successor

 

Period from
August 23, 2006 to
December 31, 2006

Successor

 

Period from
January 1, 2006 to

August 22, 2006
Predecessor

 

 

 

(in millions)

 

U.S.

 

$

(124

)

$

(6

)

$

(1

)

$

31

 

Non-U.S.

 

(177

)

(35

)

(23

)

(151

)

Loss before income taxes

 

$

(301

)

$

(41

)

$

(24

)

$

(120

)

 

The (benefit) provision for income taxes consists of the following:

 

 

 

Year Ended

December 31, 2008

Successor

 

Year Ended

December 31, 2007

Successor

 

Period from
August 23, 2006 to

December 31, 2006

Successor

 

Period from

January 1, 2006 to

August 22, 2006
Predecessor

 

 

 

(in millions)

 

Current

 

 

 

 

 

 

 

 

 

U.S. federal and state

 

$

 

$

 

$

 

$

 

Non-U.S.

 

2

 

5

 

(1

)

17

 

 

 

2

 

5

 

(1

)

17

 

Deferred

 

 

 

 

 

 

 

 

 

U.S. federal and state

 

1

 

6

 

 

 

Non-U.S.

 

(5

)

32

 

2

 

(16

)

 

 

(4

)

38

 

2

 

(16

)

(Benefit) provision for income taxes

 

$

(2

)

$

43

 

$

1

 

$

1

 

 

24



 

For the period from August 23, 2006 to December 31, 2006, we were part of a consolidated U.S. federal income tax filing group and were included in Travelport’s consolidated U.S. federal and state income tax returns. For the period from January 1, 2006 to August 22, 2006, prior to the Blackstone Acquisition, the Predecessor was part of Cendant’s consolidated U.S. federal income tax filing group and was included in Cendant’s consolidated U.S. federal and state income tax returns. The results of operations of Travelport for the period from January 1, 2007 to February 7, 2007 was included in the consolidated U.S. federal and state income tax returns for the year ended December 31, 2007 filed by Orbitz Worldwide, Inc. and its subsidiaries. However, the provision for income taxes was computed as if we filed our U.S. federal, state and foreign income tax returns on a Separate Company basis without the inclusion of the results of operations of Travelport for the period from January 1, 2007 to February 7, 2007.

 

For the year ended December 31, 2008, the provision for U.S. federal, state and foreign income taxes and the calculation of the deferred tax assets and liabilities were based solely on the operations of Orbitz Worldwide, Inc. and its subsidiaries.

 

Our effective income tax rate differs from the U.S. federal statutory rate as follows for the periods specified below:

 

 

 

Year Ended

December 31, 2008

Successor

 

Year Ended
December 31, 2007

Successor

 

Period from

August 23, 2006 to

December 31, 2006

Successor

 

Period from

January 1, 2006 to

August 22, 2006

Predecessor

 

Federal statutory rate

 

35.0

%

35.0

%

35.0

%

35.0

%

State and local income taxes, net of federal benefit

 

0.1

 

(1.2

)

(1.4

)

 

Rate change impact on deferred income taxes

 

 

(2.4

)

 

 

Taxes on non-U.S. operations at differing rates

 

(1.3

)

(2.4

)

(36.0

)

(45.4

)

Taxes on other repatriated foreign income, net of tax credits

 

 

 

(3.1

)

 

Change in valuation allowance

 

(9.0

)

(110.6

)

3.2

 

9.7

 

Goodwill impairment

 

(24.8

)

 

 

 

Foreign deemed dividends

 

 

(12.5

)

 

 

Non deductible public offering costs

 

 

(2.0

)

 

 

Reserve for uncertain tax positions

 

0.1

 

(5.1

)

 

 

Other

 

0.6

 

(1.5

)

(1.9

)

(0.1

)

Effective income tax rate

 

0.7

%

(102.7

)%

(4.2

)%

(0.8

)%

 

Current and non-current deferred income tax assets and liabilities in various jurisdictions are comprised of the following:

 

 

 

Successor

 

 

 

December 31,

 

 

 

2008

 

2007

 

 

 

(in millions)

 

Current deferred income tax assets (liabilities):

 

 

 

 

 

Accrued liabilities and deferred income

 

$

12

 

$

19

 

Provision for bad debts

 

1

 

1

 

Prepaid expenses

 

(2

)

(3

)

Tax sharing liability

 

6

 

4

 

Change in reserve accounts

 

2

 

 

Other

 

3

 

 

Valuation allowance

 

(16

)

(18

)

Current net deferred income tax assets

 

$

6

 

$

3

 

 

 

 

 

 

 

Non-current deferred income tax assets (liabilities):

 

 

 

 

 

U.S. net operating loss carryforwards

 

$

45

 

$

27

 

Non-U.S. net operating loss carryforwards

 

97

 

113

 

Accrued liabilities and deferred income

 

6

 

39

 

Depreciation and amortization

 

107

 

93

 

Tax sharing liability

 

39

 

47

 

Change in reserve accounts

 

5

 

7

 

Other

 

13

 

(2

)

Valuation allowance

 

(304

)

(312

)

Non-current net deferred income tax assets

 

$

8

 

$

12

 

 

25



 

The current and deferred income tax assets and liabilities are presented in our consolidated balance sheets as follows:

 

 

 

Successor

 

 

 

December 31,

 

 

 

2008

 

2007

 

 

 

(in millions)

 

Current net deferred income tax assets:

 

 

 

 

 

Deferred income tax asset, current

 

$

6

 

$

3

 

Current net deferred income tax assets

 

$

6

 

$

3

 

Non-current net deferred income tax assets (liabilities):

 

 

 

 

 

Deferred income tax asset, non-current

 

$

9

 

$

12

 

Deferred income tax liability, non-current (a)

 

(1

)

 

Non-current net deferred income tax assets

 

$

8

 

$

12

 

 


(a)

 

The non-current portion of the deferred income tax liability at December 31, 2008 of $1 million is included in other non-current liabilities in our consolidated balance sheet.

 

During the year ended December 31, 2007, we recorded a full valuation allowance against $30 million of foreign deferred tax assets related to portions of our U.K.-based business in accordance with SFAS No. 109. SFAS No. 109 requires that companies assess whether valuation allowances should be established against their deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard. Prior to the IPO, we had the ability to offset these losses with taxable income of Travelport subsidiaries and affiliates in the U.K. As a result of the IPO, these subsidiaries are no longer in our U.K. group and, as a result, their income is not available to offset our losses in the U.K. group at December 31, 2007.

 

During the year ended December 31, 2007, we also recorded an adjustment to reduce the deferred tax assets and associated valuation allowance by $115 million, resulting in no impact to the net deferred income tax asset. This adjustment related to the difference between the book and tax basis in the liability.

 

At December 31, 2008, we established valuation allowances against the majority of our deferred tax assets. As a result, any changes in our gross deferred tax assets and liabilities during the year ended December 31, 2008 were largely offset by corresponding changes in our valuation allowances, resulting in a $1 million decrease in our net deferred tax assets.

 

As of December 31, 2008, we had a valuation allowance of $320 million, $272 million of which was established in purchase accounting for the Blackstone Acquisition. Prior to January 1, 2009, to the extent that any valuation allowances established in purchase accounting were reduced, these reductions were recorded as adjustments to goodwill rather than the provision for income taxes (see Note 2 — Summary of Significant Accounting Policies).

 

The net deferred tax asset at December 31, 2008 and December 31, 2007 amounted to $14 million and $15 million, respectively. These net deferred tax assets relate to temporary tax to book differences in non-U.S. jurisdictions, the realization of which is, in management’s judgment, more likely than not. We have assessed, based on experience with relevant taxing authorities, our expectations of future taxable income, carry-forward periods available and other relevant factors, that we will be more likely than not to recognize this deferred tax asset.

 

As of December 31, 2008, we had U.S. federal and state net operating loss carry-forwards of approximately $110 million and $153 million, respectively, which expire between 2021 and 2028. In addition, we had $344 million of non-U.S. net operating loss carry-forwards, most of which do not expire. Additionally, we have $4 million of U.S. federal and state income tax credit carry-forwards which expire between 2027 and 2028 and $1 million of U.S. federal income tax credits which have no expiration date. No provision has been made for U.S. federal or non-U.S. deferred income taxes on approximately $9 million of accumulated and undistributed earnings of foreign subsidiaries at December 31, 2008. A provision has not been established because it is our present intention to reinvest the undistributed earnings indefinitely in those foreign operations. The determination of the amount of unrecognized U.S. federal or non-U.S. deferred income tax liabilities for unremitted earnings at December 31, 2008 is not practicable.

 

We adopted the provisions of FIN 48 effective January 1, 2007. Given the inherent complexities of the business and that we are subject to taxation in a substantial number of jurisdictions, we routinely assess the likelihood of additional assessment in each of the taxing jurisdictions. In accordance with FIN 48, we have established a liability for unrecognized tax benefits that management believes to be adequate. Once established, unrecognized tax benefits are adjusted if more accurate information becomes available, or a change in circumstance or an event occurs necessitating a change to the liability.

 

26


 

The table below shows the changes in this liability during the years ended December 31, 2008 and December 31, 2007:

 

 

 

Amount

 

 

 

(in millions)

 

Balance as of January 1, 2007

 

$

2

 

Increase in unrecognized tax benefits as a result of tax positions taken during the current year

 

2

 

Decrease in unrecognized tax benefits as a result of tax positions taken during prior years

 

(1

)

Settlements

 

(1

)

Balance as of December 31, 2007

 

2

 

Increase in unrecognized tax benefits as a result of tax positions taken during the prior year

 

6

 

Decrease in unrecognized tax benefits as a result of tax positions taken during the prior year

 

(1

)

Impact of foreign currency translation

 

(1

)

Balance as of December 31, 2008

 

$

6

 

 

The total amount of unrecognized tax benefits that, if recognized, would affect our effective tax rate was $1 million as of December 31, 2008 and $2 million as of December 31, 2007. We do not expect to make any cash tax payments nor do we expect any statutes of limitations to lapse related to this liability within the next twelve months.

 

We recognize interest and penalties related to unrecognized tax benefits in income tax expense. During each of the years ended December 31, 2008 and December 31, 2007, we recognized interest and penalties of almost nil. Accrued interest and penalties were almost nil as of December 31, 2008 and December 31, 2007.

 

We file income tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions. A number of years may elapse before an uncertain tax position, for which we have unrecognized tax benefits, is audited and finally resolved. We adjust these unrecognized tax benefits, as well as the related interest and penalties, in light of changing facts and circumstances. Settlement of any particular position could require the use of cash. Favorable resolution could be recognized as a reduction to our effective income tax rate in the period of resolution.

 

The number of years with open tax audits varies depending on the tax jurisdiction. Our major taxing jurisdictions include the U.S. (federal and state), the U.K. and Australia. With limited exceptions, we are no longer subject to U.S. federal, state and local income tax examinations by tax authorities for the years before 2004. We are no longer subject to U.K. federal income tax examinations for years before 2007. We are no longer subject to Australian federal income tax examinations for the years before 2004.

 

For purposes of FIN 48, with respect to periods prior to the Blackstone Acquisition, we are only required to take into account income tax returns for which we or one of our subsidiaries is the primary taxpaying entity, namely separate state returns and non-U.S. returns. Uncertain tax positions related to U.S. federal and state combined and unitary income tax returns filed are only applicable in the post-acquisition accounting period. We and our domestic subsidiaries currently file a consolidated income tax return for U.S. federal income tax purposes.

 

In connection with our IPO, on July 25, 2007, the Company entered into a tax sharing agreement with Travelport (the “Tax Sharing Agreement”), pursuant to which the Company and Travelport agreed to split, on a 29%/71% basis, all:

 

·              taxes attributable to certain restructuring transactions undertaken in contemplation of the IPO;

 

·              certain taxes imposed as a result of prior membership in a consolidated group, including (i) the consolidated group for U.S. federal income tax purposes of which the Company was the common parent and (ii) the consolidated group of which Cendant Corporation was the common parent; and

 

·              any tax-related liabilities under the agreement by which Travelport (which, at the time, included the Company) was acquired from Cendant Corporation.

 

13.  Equity-Based Compensation

 

Our employees participated in three equity based compensation plans during the years ended December 31, 2008, 2007 and 2006: the Orbitz Worldwide, Inc. 2007 Equity and Incentive Plan, as amended (the “Plan”), the Travelport Equity-Based Long-Term Incentive Plan (the “Travelport Plan”), and the Cendant Stock-Based Compensation Plan (the “Cendant Plan”). The awards granted under each plan are described below.

 

27



 

Orbitz Worldwide, Inc. 2007 Equity and Incentive Plan

 

On July 18, 2007, our board of directors and TDS Investor (Luxembourg) S.à r.l, as our sole stockholder prior to the IPO, approved the Orbitz Worldwide, Inc. 2007 Equity and Incentive Plan. The Plan provides for the grant of equity-based awards, including restricted stock, restricted stock units, stock options, stock appreciation rights and other equity-based awards to our directors, officers and other employees, advisors and consultants who are selected by the Compensation Committee of the Board of Directors (the “Compensation Committee”) for participation in the Plan. In addition, we may grant annual cash bonuses and long-term cash awards. At our Annual Meeting of Shareholders on May 8, 2008, our shareholders approved an amendment to the Plan, increasing the number of shares of our common stock available for issuance under the Plan from 6,100,000 shares to 15,100,000 shares, subject to adjustment as provided in the Plan. As of December 31, 2008, 7,057,932 shares were available for future issuance under the Plan.

 

Stock Options

 

The table below summarizes the option activity under the Plan for the year ended December 31, 2008 and the period from July 18, 2007 to December 31, 2007:

 

 

 

Shares

 

Weighted Average
Exercise Price

(per share)

 

Weighted Average

Remaining
Contractual Term
(in years)

 

Aggregate
Intrinsic
Value(a)

 

Outstanding at July 18, 2007

 

 

 

 

 

 

Granted

 

2,732,950

 

$

14.96

 

9.6

 

 

 

Forfeited

 

(172,274

)

$

15.00

 

9.6

 

 

Outstanding at December 31, 2007

 

2,560,676

 

$

14.96

 

9.6

 

 

 

Granted

 

2,130,059

 

$

6.26

 

6.5

 

 

 

Forfeited

 

(473,930

)

$

12.19

 

7.9

 

 

Outstanding at December 31, 2008

 

4,216,805

 

$

10.88

 

7.6

 

 

Exercisable at December 31, 2008

 

687,825

 

$

14.96

 

8.6

 

 

 


(a)           Intrinsic value for stock options is defined as the difference between the current market value and the exercise price. The exercise price of stock options exercisable at December 31, 2008 exceeded the market value, and therefore, the aggregate intrinsic value for these stock options was $0. The aggregate intrinsic value for stock options outstanding at December 31, 2008 and December 31, 2007 was almost nil and $0, respectively.

 

The exercise price of stock options granted under the Plan is equal to the fair market value of the underlying stock on the date of grant. Stock options generally expire seven to ten years from the grant date. The stock options granted at the time of the IPO as additional compensation to our employees who previously held equity awards under the Travelport Plan, as described below, vested 5.555% in August 2007 and vest an additional 8.586% on each subsequent November, February, May and August through February 2010, and become fully vested in May 2010. All other stock options granted vest annually over a four-year period. The fair value of stock options on the date of grant is amortized on a straight-line basis over the requisite service period.

 

The fair value of stock options granted under the Plan is estimated on the date of grant using the Black-Scholes option-pricing model. The weighted average assumptions for stock options granted during the year ended December 31, 2008 and the period from July 18, 2007 to December 31, 2007 are outlined in the following table. Expected volatility is based on implied volatilities for publicly traded options and historical volatility for comparable companies over the estimated expected life of the stock options. The expected life represents the period of time the stock options are expected to be outstanding and is based on the “simplified method,” as defined in SEC Staff Accounting Bulletin No. 110, “Share-Based Payments.” The risk-free interest rate is based on yields on U.S. Treasury strips with a maturity similar to the estimated expected life of the stock options. We use historical turnover to estimate employee forfeitures.

 

Assumptions:

 

Year Ended
December 31,

2008

 

Period from

July 18, 2007 to
December 31,
2007

 

Dividend yield

 

 

 

Expected volatility

 

41

%

38

%

Expected life (in years)

 

4.76

 

6.16

 

Risk-free interest rate

 

3.62

%

4.86

%

 

28



 

Based on the above assumptions, the weighted average grant-date fair value of stock options granted during the year ended December 31, 2008 and the period from July 18, 2007 to December 31, 2007 was $2.54 and $6.89, respectively.

 

Restricted Stock Units

 

The table below summarizes activity regarding unvested restricted stock units under the Plan for the year ended December 31, 2008 and the period from July 18, 2007 to December 31, 2007:

 

 

 

Restricted
Stock Units

 

Weighted Average
Grant Date
Fair Value
(per share)

 

Unvested at July 18, 2007

 

 

 

Granted

 

2,687,836

 

$

13.16

 

Vested (a)

 

(181,003

)

$

11.73

 

Forfeited

 

(210,482

)

$

13.08

 

Unvested at December 31, 2007

 

2,296,351

 

$

13.28

 

Granted

 

1,492,703

 

$

6.12

 

Vested (a)

 

(296,366

)

$

11.61

 

Forfeited

 

(768,332

)

$

12.26

 

Unvested at December 31, 2008

 

2,724,356

 

$

9.83

 

 


(a)           We issued 233,878 and 142,440 shares of common stock in connection with the vesting of restricted stock units during the year ended December 31, 2008 and the period from July 18, 2007 to December 31, 2007, respectively, which is net of the number of shares retained (but not issued) by us in satisfaction of minimum tax withholding obligations associated with the vesting.

 

The restricted stock units granted at the time of the IPO upon conversion of unvested equity-based awards previously held by our employees under the Travelport Plan, as described below, vested 5.555% in August 2007 and vest an additional 8.586% on each subsequent November, February, May and August through February 2010, and become fully vested in May 2010. All other restricted stock units cliff vest at the end of either a two-year or three-year period, or vest annually over a three-year or four-year period. The fair value of restricted stock units on the date of grant is amortized on a straight-line basis over the requisite service period.

 

The total number of restricted stock units that vested during the year ended December 31, 2008 and the period from July 18, 2007 to December 31, 2007 and the total fair value thereof was 296,366 restricted stock units and 181,003 restricted stock units, respectively, and $3 million and $2 million, respectively.

 

Restricted Stock

 

The table below summarizes activity regarding unvested restricted stock under the Plan for the year ended December 31, 2008 and the period from July 18, 2007 to December 31, 2007:

 

 

 

Restricted
Stock

 

Weighted Average
Grant Date
Fair Value
(per share)

 

Unvested at July 18, 2007

 

 

 

Granted

 

61,795

 

$

8.45

 

Vested (a)

 

(13,130

)

$

8.45

 

Forfeited (b)

 

(6,586

)

$

8.45

 

Unvested at December 31, 2007

 

42,079

 

$

8.45

 

Granted

 

 

 

Vested (a)

 

(16,832

)

$

8.45

 

Forfeited (b)

 

(6,586

)

$

8.45

 

Unvested at December 31, 2008

 

18,661

 

$

8.45

 

 


(a)           Includes 2,617 and 2,266 shares of common stock transferred to us in satisfaction of minimum tax withholding obligations associated with the vesting of restricted stock during the year ended December 31, 2008 and the period from July 18, 2007 to December 31, 2007, respectively. These shares are held by us in treasury.

 

29



 

(b)          These shares are held by us in treasury.

 

Shares of restricted stock were granted upon conversion of the Class B partnership interests previously held by our employees under the Travelport Plan. The restricted stock vested 5.555% in August 2007 and vests an additional 8.586% on each subsequent November, February, May and August through February 2010, and become fully vested in May 2010. The fair value of restricted stock on the date of grant is amortized on a straight-line basis over the requisite service period.

 

The total number of shares of restricted stock that vested during the year ended December 31, 2008 and the period from July 18, 2007 to December 31, 2007 and the total fair value thereof was 16,832 shares and 13,130 shares and almost nil and almost nil, respectively.

 

Performance-Based Restricted Stock Units

 

On June 19, 2008, the Compensation Committee approved a grant of performance-based restricted stock units (“PSUs”) under the Plan to certain of our executive officers. The PSUs entitle the executives to receive a certain number of shares of our common stock based on the Company’s satisfaction of certain financial and strategic performance goals, including net revenue growth, adjusted EBITDA margin improvement and the achievement of specified technology milestones during fiscal years 2008, 2009 and 2010 (the “Performance Period”). The performance conditions also provide that if the Company’s aggregate adjusted EBITDA during the Performance Period does not equal or exceed a certain threshold, each PSU award will be forfeited. Based on the achievement of the performance conditions during the Performance Period, the final settlement of the PSU awards will range between 0 and 166 2/3% of the target shares underlying the PSU awards based on a specified objective formula approved by the Compensation Committee. The PSUs will vest within 75 days of the end of the Performance Period.

 

The target number of shares underlying the PSUs that were granted to certain executive officers during the year ended December 31, 2008 totaled 249,108 shares and had a grant date fair value of $6.28 per share. As of December 31, 2008, the Company expects that none of the PSUs will vest.

 

Non-Employee Directors Deferred Compensation Plan

 

The table below summarizes the deferred stock unit activity under the Plan for the year ended December 31, 2008 and the period from July 18, 2007 to December 31, 2007:

 

 

 

Deferred
Stock Units

 

Weighted Average
Grant Date
Fair Value
(per share)

 

Outstanding at July 18, 2007

 

 

 

Granted

 

62,316

 

$

12.90

 

Outstanding at December 31, 2007

 

62,316

 

$

12.90

 

Granted

 

203,353

 

$

5.58

 

Common stock issued (a)

 

(12,853

)

$

11.94

 

Outstanding at December 31, 2008

 

252,816

 

$

7.06

 

 


(a)           A non-employee director terminated service from our board of directors during the year ended December 31, 2008. As a result, the non-employee director was entitled to receive one share of our common stock for each deferred stock unit held by him, or 12,853 shares of our common stock.

 

In connection with the IPO, we adopted a deferred compensation plan to enable our non-employee directors to defer the receipt of certain compensation earned in their capacity as non-employee directors. Eligible directors may elect to defer up to 100% of their annual retainer fees (which are paid by us on a quarterly basis). We require that at least 50% of the annual retainer be deferred under the plan. In addition, 100% of the annual equity grant payable to non-employee directors is deferred under the plan.

 

We grant deferred stock units to each participating director on the date that the deferred fees would have otherwise been paid to the director. The deferred stock units are issued as restricted stock units under the Orbitz Worldwide, Inc. 2007 Equity and Incentive Plan, as amended.

 

30



 

The deferred stock units are issued as restricted stock units under the plan and are immediately vested and non-forfeitable. The deferred stock units entitle the non-employee director to receive one share of our common stock for each deferred stock unit on the date that is 200 days immediately following the non-employee director’s retirement or termination of service from the board of directors, for any reason. The entire grant date fair value of deferred stock units is expensed on the date of grant.

 

Travelport Equity-Based Long-Term Incentive Program

 

Travelport introduced an equity-based long-term incentive program in 2006 for the purpose of retaining certain key employees, including certain of our employees. Under this program, key employees were granted restricted equity units and interests in the partnership that indirectly owns Travelport. Travelport’s board of directors approved the grant of up to 100 million units under the plan. The equity awards issued consisted of four classes of partnership interest. The Class A-2 equity units vested at a pro-rata rate of 6.25% per quarter through May 2010. The Class B partnership interests vested annually over a four-year period beginning in August 2007. The Class C and D partnership interests were scheduled to vest upon the occurrence of certain liquidity events.

 

On July 18, 2007, the unvested restricted equity units and Class B partnership interests held by our employees were converted to restricted stock units and restricted shares in Orbitz Worldwide under its 2007 Equity and Incentive Plan. This conversion affected 14 employees of Orbitz Worldwide. The conversion of the restricted equity units was based on the relative value of the shares of our common stock compared to that of Travelport’s Class A-2 capital interests at the time of the IPO. The conversion of the Class B partnership interests was based on the relative value of the shares of our common stock compared to the aggregate liquidation value of the Class B partnership interests at the time of the IPO. The Class C and D partnership interests were deemed to have no fair value as of the conversion date and as such were forfeited. Subsequent to the conversion, we also granted restricted stock units and stock options as additional compensation to the employees who previously held the Travelport interests. This compensation was granted as an award in consideration of potential future increases in value of the awards previously granted under the Travelport Plan. No incremental compensation expense was recognized as a result of the conversion.

 

The fair value of the Class A-2 capital interests granted under the Travelport Plan was estimated on the date of grant based on the fair market value of Travelport’s common equity relative to the number of Class A shares then outstanding. The fair value of the Class B, Class C and Class D partnership interests was estimated on the date of grant using the Monte-Carlo valuation model with the weighted average assumptions outlined in the table below.

 

 

 

Partnership Interests
Granted In

 

Assumptions:

 

2007

 

2006

 

Dividend yield

 

 

 

Expected volatility

 

45

%

40

%

Expected life (in years)

 

6.2

 

6.6

 

Risk-free interest rate

 

4.64

%

4.73

%

 

The table below summarizes our activity under the Travelport Plan during 2007, immediately prior to the conversion date, and the year ended December 31, 2006:

 

 

 

Restricted Equity
Units

 

Partnership Interest

 

 

 

Class A-2

 

Class B

 

Class C

 

Class D

 

 

 

Number

of
Shares

 

Weighted
Average
Grant Date
Fair Value
(per share)

 

Number
of
Shares

 

Weighted
Average
Grant Date
Fair Value
(per share)

 

Number
of
Shares

 

Weighted

Average
Grant Date
Fair Value
(per share)

 

Number
of
Shares

 

Weighted
Average
Grant Date
Fair Value
(per share)

 

Balance at August 22, 2006

 

 

 

 

 

 

 

 

 

Granted

 

5,367,234

 

$

1.00

 

1,103,501

 

$

0.49

 

1,103,501

 

$

0.43

 

1,103,501

 

$

0.38

 

Balance at December 31, 2006

 

5,367,234

 

$

1.00

 

1,103,501

 

$

0.49

 

1,103,501

 

$

0.43

 

1,103,501

 

$

0.38

 

Granted

 

230,881

 

$

1.84

 

99,863

 

$

0.67

 

99,863

 

$

0.65

 

99,863

 

$

0.56

 

Balance immediately prior to conversion date

 

5,598,115

 

$

1.03

 

1,203,364

 

$

0.50

 

1,203,364

 

$

0.45

 

1,203,364

 

$

0.39

 

 

31



 

During 2007, prior to the conversion date, and the period from August 23, 2006 to December 31, 2006, 728,625 and 670,904 restricted equity units vested, respectively, for a total fair value of $1 million and $1 million, respectively. No partnership interests were vested prior to the conversion date. We expensed the restricted equity units and the Class B partnership interests on a straight-line basis over the requisite service period based upon the fair value of the award on the grant date. We did not record any compensation expense for the Class C and Class D partnership interests as it was determined that it was not probable that these awards would vest.

 

Cendant Stock-Based Compensation Plans

 

During the period in which we were owned by Cendant, from November 2004 to August 2006, certain of our employees were granted equity awards in Cendant’s equity under Cendant’s existing stock-based compensation plans. The activity under the Cendant Plan that related to our employees is described below.

 

Stock Options

 

Stock options granted by Cendant to its employees generally expired ten years from the grant date. In 2004, Cendant adopted performance and time vesting criteria for stock option grants. The predetermined performance criteria determined the number of options that would ultimately vest and were based on the growth of Cendant’s earnings and cash flows over the vesting period of the respective award. The number of options that vested ranged from 0% to 200% of the base award. Vesting occurred over a four-year period, but did not exceed 25% of the base award in each of the three years following the grant date. All unvested stock options vested 30 days subsequent to the separation of certain subsidiaries of Cendant. Cendant’s policy was to grant stock options with exercise prices at the then-current fair market value.

 

The table below summarizes our stock option activity under the Cendant Plan during the period from January 1, 2006 to August 22, 2006:

 

 

 

Predecessor

 

 

 

Period from January 1, 2006 to
August 22, 2006

 

 

 

Number of
Options

 

Weighted
Average
Exercise
Price
(per share)

 

Outstanding at beginning of period

 

3,098,203

 

$

14.42

 

Exercised

 

(1,041

)

17.15

 

Forfeited/cancelled

 

(211,939

)

14.35

 

Vested/converted as a result of the Blackstone Acquisition

 

(2,885,223

)

14.41

 

Outstanding at end of period

 

 

 

 

Restricted Stock Units

 

Restricted stock units granted by Cendant entitled employees, including certain of our employees, to receive one share of Cendant common stock upon vesting. In 2004, Cendant adopted performance and time vesting criteria for restricted stock unit grants. The predetermined performance criteria determined the number of restricted stock units that will ultimately vest and were based on the growth of Cendant earnings and cash flows over the vesting period of the respective award. The number of restricted stock units that vested may range from 0% to 200% of the base award. Vesting occurred over a four-year period, but did not exceed 25% of the base award in each of the three years following the grant date.

 

32


 

The table below summarizes our employees’ restricted stock unit activity in the Cendant Plan during the period from January 1, 2006 to August 22, 2006:

 

 

 

Predecessor

 

 

 

Period from January 1, 2006
to August 22, 2006

 

 

 

Number of
Restricted
Stock Units

 

Weighted
Average
Grant Date
Fair Value
(per share)

 

Balance at beginning of period

 

1,570,957

 

$

15.51

 

Vested/exercised

 

(69,732

)

19.88

 

Forfeited/cancelled

 

(180,098

)

21.25

 

Vested/converted as a result of the Blackstone Acquisition

 

(1,321,127

)

13.11

 

Balance at end of period

 

 

 

 

Compensation Expense

 

We recognized total equity-based compensation expense of $15 million, $8 million and $2 million during the years ended December 31, 2008 and December 31, 2007 and the period from August 23, 2006 to December 31, 2006, respectively, none of which has provided us a tax benefit.

 

For the period from January 1, 2006 to August 22, 2006, Cendant allocated pre-tax equity based compensation expense of $4 million to us, none of which has provided us a tax benefit.

 

As of December 31, 2008, a total of $29 million of unrecognized compensation costs related to unvested stock options, unvested restricted stock units, unvested PSUs and unvested restricted stock are expected to be recognized over the remaining weighted-average period of 2 years.

 

14.  Derivative Financial Instruments

 

Interest Rate Hedges

 

On July 25, 2007, we entered into two interest rate swaps that effectively converted $300 million of the Term Loan from a variable to a fixed interest rate. The first swap had a notional amount of $100 million and matured on December 31, 2008. The second swap has a notional amount of $200 million and matures on December 31, 2009. We pay a fixed rate of 5.21% on both swaps and in exchange receive a variable rate based on the three-month LIBOR.

 

On May 1, 2008, we entered into a third interest rate swap that effectively converts an additional $100 million of the Term Loan from a variable to a fixed interest rate. The swap was effective on May 30, 2008, has a notional amount of $100 million and matures on May 31, 2011. We pay a fixed rate of 3.39% on the swap and in exchange receive a variable rate based on the three-month LIBOR.

 

On September 12, 2008, we entered into a fourth interest rate swap that effectively converts an additional $100 million of the Term Loan from a variable to a fixed interest rate. The swap was effective on September 30, 2008, has a notional amount of $100 million and matures on September 30, 2010. We pay a fixed rate of 2.98% on the swap and in exchange receive a variable rate based on the one-month LIBOR.

 

The objective of entering into our interest rate swaps is to protect against volatility of future cash flows and effectively hedge the variable interest payments on the Term Loan. We determined that these designated hedging instruments qualify for cash flow hedge accounting treatment under SFAS No. 133.

 

The interest rate swaps are reflected in our consolidated balance sheets at market value. At December 31, 2008 and December 31, 2007, $15 million and $6 million of the total market value of the swaps, respectively, represented a liability, of which $8 million and $1 million was included in other current liabilities and $7 million and $5 million was included in other non-current liabilities in our consolidated balance sheets, respectively. The corresponding market adjustment was recorded to accumulated other comprehensive income. There was no hedge ineffectiveness during the years ended December 31, 2008 and December 31, 2007, respectively.

 

33



 

Foreign Currency Hedges

 

We enter into foreign currency forward contracts (“forward contracts”) to manage exposure to changes in the foreign currency associated with foreign receivables, payables, intercompany transactions and forecasted earnings. As of December 31, 2008, we have forward contracts outstanding with a total net notional amount of $61 million, which matured in January 2009. The forward contracts do not qualify for hedge accounting treatment under SFAS No. 133. Accordingly, changes in the fair value of the forward contracts are recorded in net income, as a component of selling, general and administrative expenses in our consolidated statements of operations. We recognized gains (losses) related to foreign currency forward contracts of $14 million, $(2) million and $(1) million for the years ended December 31, 2008 and December 31, 2007 and for the period from January 1, 2006 to August 22, 2006, respectively. The total market value of forward contracts represented a liability of $1 million at December 31, 2008 and an asset of almost nil at December 31, 2007, which was included in other current liabilities and other current assets in our consolidated balance sheets, respectively. There were no forward contracts held by us, or on our behalf, during the period from August 23, 2006 to December 31, 2006.

 

15.  Severance

 

During the year ended December 31, 2008, we reduced our workforce by approximately 160 domestic and international employees, primarily in response to weakening demand in the travel industry and deteriorating economic conditions. In connection with this workforce reduction, we incurred total expenses of $3 million in the year ended December 31, 2008 related to severance benefits and other termination-related costs, which are included in selling, general and administrative expense in our consolidated statements of operations. The majority of these costs had been paid as of December 31, 2008.

 

16.  Employee Benefit Plans

 

Prior to our IPO, Travelport (subsequent to the Blackstone Acquisition) and Cendant (prior to the Blackstone Acquisition) sponsored defined contribution savings plans for employees in the U.S. that provided certain of our eligible employees an opportunity to accumulate funds for retirement. HotelClub and ebookers sponsor similar defined contribution savings plans. In September 2007, we adopted a qualified defined contribution savings plan for employees in the U.S. that replaced the existing defined contribution savings plans sponsored by Travelport and Cendant, but did not alter the plans of HotelClub and ebookers. We match the contributions of participating employees on the basis specified by the plans.

 

We recorded expense related to these plans in the amount of $7 million, $5 million, $2 million and $2 million for the years ended December 31, 2008 and December 31, 2007 and for the periods from August 23, 2006 to December 31, 2006 and January 1, 2006 to August 22, 2006, respectively.

 

17.  Loss per Share

 

The following table presents the calculation of basic and diluted loss per share:

 

 

 

Year Ended
December 31, 2008

 

Period from
July 18, 2007 to
December 31, 2007

 

 

 

(in millions, except share and per share data)

 

Net Loss

 

$

(299

)

$

(42

)

Net Loss per Share — Basic and Diluted:

 

 

 

 

 

Weighted Average Shares Outstanding for Basic and Diluted Net Loss Per Share (a)

 

83,342,333

 

81,600,478

 

Basic and Diluted (b)

 

$

(3.58

)

$

(0.51

)

 


(a)

 

Stock options, restricted stock, restricted stock units and PSUs are not included in the calculation of diluted loss per share for the year ended December 31, 2008 and for the period from July 18, 2007 to December 31, 2007 because we had a net loss for each period. Accordingly, the inclusion of these equity awards would have had an antidilutive effect on diluted loss per share.

 

 

 

(b)

 

Net loss per share may not recalculate due to rounding.

 

34



 

The following equity awards are not included in the diluted loss per share calculation above because they would have had an antidilutive effect:

 

Antidilutive equity awards

 

As of
December 31, 2008

 

As of
December 31, 2007

 

Stock options

 

4,216,805

 

2,560,676

 

Restricted stock units

 

2,724,356

 

2,296,351

 

Restricted stock

 

18,661

 

42,079

 

Performance-based restricted stock units

 

249,108

 

 

Total

 

7,208,930

 

4,899,106

 

 

18.  Related Party Transactions

 

Related Party Transactions with Travelport and its Subsidiaries

 

The following table summarizes the related party balances with Travelport and its subsidiaries as of December 31, 2008 and December 31, 2007, reflected in our consolidated balance sheets. We net settle amounts due to and from Travelport.

 

 

 

Successor

 

 

 

December 31, 2008

 

December 31, 2007

 

 

 

(in millions)

 

Due from Travelport, net

 

$

10

 

 

Due to Travelport, net

 

 

$

8

 

 

We also purchased assets of $1 million from Travelport and its subsidiaries during the year ended December 31, 2008 which are included in property and equipment, net in our consolidated balance sheet at December 31, 2008.

 

The following table summarizes the related party transactions with Travelport and its subsidiaries for the years ended December 31, 2008 and December 31, 2007 and for the periods from August 23, 2006 to December 31, 2006 and January 1, 2006 to August 22, 2006, reflected in our consolidated statements of operations:

 

 

 

Year Ended
December 31, 2008
Successor

 

Year Ended
December 31, 2007
Successor

 

Period from
August 23, 2006 to
December 31, 2006
Successor

 

Period from
January 1, 2006 to
August 22, 2006
Predecessor

 

 

 

(in millions)

 

Net revenue (a)

 

$

149

 

$

126

 

$

29

 

$

65

 

Cost of revenue

 

 

 

1

 

 

Selling, general and administrative expense

 

3

 

11

 

4

 

 

Interest expense

 

3

 

48

 

4

 

 

 


(a)

 

These amounts include net revenue related to our GDS services agreement and bookings sourced through Donvand Limited and OctopusTravel Group Limited (doing business as Gulliver’s Travel Associates, “GTA”) for the periods presented.

 

In connection with our IPO, we paid a dividend to Travelport in the amount of $109 million. Any future determination to pay dividends would require the prior consent of Travelport, until such time as Travelport no longer beneficially owns at least 33% of the votes entitled to be cast by our outstanding common shares.

 

Capital Contributions

 

Prior to our IPO, we received capital contributions from Travelport for operational funding and certain acquisitions.

 

Corporate Related Functions

 

Our consolidated statements of operations reflect an allocation from Travelport of both general corporate overhead expenses and direct billed expenses incurred on our behalf prior to our IPO. General corporate overhead expenses were allocated based on a percentage of the forecasted revenue. Direct billed expenses were based upon actual utilization of the services. Cost subject to the overhead allocations and direct billings included executive management, tax, insurance, accounting, legal, treasury, information technology, telecommunications, call center support and real estate expenses.

 

35



 

Intercompany Notes Payable

 

In August 2006, in connection with the Blackstone Acquisition, $106 million of intercompany notes payable were executed among subsidiaries of Travelport and our subsidiaries. These notes accrued interest at a variable rate of LIBOR plus 500 basis points and were scheduled to mature in February 2017. Concurrent with our IPO, the notes were assigned to us, and we repaid the interest that had accrued through the date of assignment.

 

On January 26, 2007 and January 30, 2007, we became the obligor on two intercompany notes payable to affiliates of Travelport in the amounts of $25 million and $835 million, respectively. These notes accrued interest at a fixed rate of 10.25% and were scheduled to mature on February 19, 2014. These notes represented a portion of the debt used to finance the Blackstone Acquisition. Because we did not receive any cash consideration for the assumption of this debt from Travelport in January 2007, the transaction was effectively a distribution of capital. Accordingly, we recorded an $860 million reduction to net invested equity. On July 25, 2007, we used proceeds from the IPO and Term Loan to repay the notes and the interest accrued thereon in full.

 

Separation Agreement

 

We entered into a Separation Agreement with Travelport at the time of our IPO. This agreement, as amended, provided the general terms for the separation of our respective businesses. As a wholly-owned subsidiary of Travelport, Travelport provided guarantees, letters of credit and surety bonds on our behalf under our commercial agreements and leases and for the benefit of certain regulatory agencies. Under the Separation Agreement, we are required to use commercially reasonable efforts to have Travelport released from any then outstanding guarantees and surety bonds. As a result, Travelport no longer provides surety bonds on our behalf or guarantees in connection with commercial agreements or leases entered into or replaced by us subsequent to the IPO.

 

In addition, Travelport agreed to continue to issue letters of credit on our behalf through at least March 31, 2010 and thereafter so long as Travelport and its affiliates (as defined in the Separation Agreement, as amended) own at least 50% of our voting stock, in an aggregate amount not to exceed $75 million (denominated in U.S. dollars). Travelport charges us fees for issuing, renewing or extending letters of credit on our behalf. This fee is included in interest expense in our consolidated statements of operations. At December 31, 2008 and December 31, 2007, there were $67 million and $74 million of letters of credit issued by Travelport on our behalf, respectively (see Note 11 — Commitments and Contingencies).

 

Transition Services Agreement

 

At the time of our IPO, we entered into a Transition Services Agreement with Travelport. Under this agreement, as amended, Travelport has provided us with certain transition services, including insurance, human resources and employee benefits, payroll, tax, communications, collocation and data center facilities, information technology and other existing shared services. We have also provided Travelport with certain services, including accounts payable, information technology hosting, data warehousing and storage as well as Sarbanes-Oxley compliance testing and deficiency remediation. The terms for the services provided under the Transition Services Agreement generally expired on March 31, 2008, subject to certain exceptions. The term of the Transition Services Agreement has been extended until June 30, 2009 for services Travelport provides us related to the support of applications for storage of certain financial and human resources data. The charges for the services are based on the time expended by the employee or service provider billed at the approximate human resource cost, including wages and benefits.

 

Master License Agreement

 

We entered into a Master License Agreement with Travelport at the time of our IPO. Pursuant to this agreement, Travelport licenses certain of our intellectual property and pays us fees for related maintenance and support services. The licenses include our supplier link technology; portions of ebookers’ booking, search and dynamic packaging technologies; certain of our products and online booking tools for corporate travel; portions of our white label dynamic packaging technology; and our extranet supplier connectivity functionality currently being implemented as part of our new technology platform.

 

The Master License Agreement granted us the right to use a corporate online booking product that Travelport was developing at the time we entered into the agreement. The development of this product is now complete, and we have entered into a value added reseller license with Travelport for this product.

 

36



 

Equipment, Services and Use Agreements

 

Prior to our IPO, we shared office locations with Travelport in twelve locations worldwide. In connection with our IPO, we separated the leasehold properties based upon our respective business operations and assigned a leasehold interest where one company had exclusive use or occupation of a property.

 

We also entered into an Equipment, Services and Use Agreement for each office occupied by both parties. This agreement commenced in most locations on June 1, 2007 and provided that the cost of the shared space would be ratably allocated. The agreement expired on December 31, 2007 but automatically renewed if no termination notice was served. Termination notices were served at five of the twelve locations in 2007 and at three additional locations in 2008. The agreement for the remaining four locations expires in 2009.

 

Travelport remained liable to landlords for all lease obligations with guarantee agreements, unless expressly released from this liability by the relevant landlord.

 

GDS Service Agreements

 

Prior to the IPO, certain of our subsidiaries had subscriber services agreements with Galileo, a subsidiary of Travelport. Under these agreements, Galileo provided us GDS services and paid us an incentive payment for each segment processed using its GDS services.

 

In connection with our IPO, we entered into a new agreement with Travelport to use GDS services provided by both Galileo and Worldspan. The new agreement replaced the former Galileo agreement discussed above as well as a GDS contract we had with Worldspan. The new agreement became effective in July 2007 with respect to GDS services provided by Galileo. In August 2007, upon completion of Travelport’s acquisition of Worldspan, the new agreement became effective for GDS services provided by Worldspan. This agreement expires on December 31, 2014.

 

The new Travelport GDS service agreement is structured such that we earn incentive revenue for each segment that is processed through Galileo or Worldspan. The agreement also required us to process 33 million segments during 2007, 16 million segments through Worldspan and 17 million segments through Galileo. The required number of segments processed in future years for Worldspan remains fixed at 16 million segments, while the required number of segments for Galileo is subject to adjustment based upon the actual segments processed in the preceding year. In 2008, we were required to process approximately 22 million segments through Galileo. Our failure to process the required number of segments would result in a shortfall payment of $1.25 per segment below the required minimum. If we meet the minimum number of segments, we are not required to make payments of any kind to Galileo or Worldspan.

 

A significant portion of our GDS services are provided through this agreement. For the years ended December 31, 2008 and December 31, 2007, we recognized $108 million and $111 million of incentive revenue for segments processed through Galileo and Worldspan, respectively, which accounted for more than 10% of our total net revenues. For the year ended December 31, 2007, this amount includes incentive payments received for GDS services provided under the new agreement with Travelport as we well as the former Galileo agreement and Worldspan contract.

 

Hotel Sourcing and Franchise Agreement

 

GTA is a wholly-owned subsidiary of Travelport and provided certain of our subsidiaries with hotel consulting services and access to hotels and destination services pursuant to franchise agreements. As franchisees, we have the ability to make available for booking hotel rooms and destination services provided by GTA at agreed-upon rates. When a customer books a hotel room that we have sourced through GTA, we record to net revenue the difference between what the customer paid and the agreed-upon rate we paid to GTA. We also paid franchise fees to GTA, which we recorded as contra revenue. These franchise agreements continued until December 31, 2007, when our new Master Supply and Services Agreement (the “GTA Agreement”) became effective.

 

Under the GTA Agreement, we pay GTA a contract rate for hotel and destination services inventory it makes available to us for booking on our websites. The contract rate exceeds the prices at which suppliers make their inventory available to GTA for distribution and is based on a percentage of the rates GTA makes such inventory available to its other customers. We are also subject to additional fees if we exceed certain specified booking levels. The initial term of the GTA Agreement expires on December 31, 2010. Under this agreement, we are restricted from providing access to hotels and destination services content to certain of GTA’s clients until December 31, 2010.

 

37


 

Corporate Travel Agreement

 

We provide corporate travel management services to Travelport and its subsidiaries. We believe that these agreements have been executed on terms comparable to those of unrelated third parties.

 

Agreements Involving Tecnovate

 

On July 5, 2007, we sold Tecnovate, an Indian Services Organization (“ISO”), to Travelport for $25 million. In connection with the sale, we entered into an agreement to continue using the services of the ISO, which included call center and telesales, back office administrative, information technology and financial services. The ISO charges us based on an hourly billing rate for the services provided to us.

 

The agreement included a termination clause in the event of certain changes in control. In December 2007, Travelport completed the sale of Tecnovate to an affiliate of Blackstone, which qualified as a change in control under the termination clause. Prior to the sale, Travelport paid us an incentive fee of $5 million for entering into an amended service agreement to continue using the services of the ISO. We deferred the incentive fee and recognize it as a reduction to expense on a straight-line basis over the term of the agreement, which expires in 2010.

 

Financial Advisory Services Agreement

 

On July 16, 2007, we completed the sale of an offline U.K. travel subsidiary. Pursuant to an agreement between Travelport and Blackstone, Blackstone provided financial advisory services to Travelport and to us in connection with certain business transactions, including dispositions. Under the terms of that agreement, Travelport paid $2 million to Blackstone on our behalf for advisory services upon completion of the sale. As a result, we recorded a $2 million capital contribution from Travelport in our consolidated balance sheet.

 

Related Party Transactions with Affiliates of Blackstone and TCV

 

The following table summarizes the related party balances with affiliates of Blackstone and TCV as of December 31, 2008 and December 31, 2007, reflected in our consolidated balance sheets:

 

 

 

Successor

 

 

 

December 31, 2008

 

December 31, 2007

 

 

 

(in millions)

 

Accounts payable

 

$

5

 

$

1

 

Accrued expenses

 

1

 

 

 

The following table summarizes the related party transactions with affiliates of Blackstone and TCV for the years ended December 31, 2008 and December 31, 2007 and for the period from August 23, 2006 to December 31, 2006, reflected in our consolidated statements of operations:

 

 

 

Year Ended
December 31, 2008
Successor

 

Year Ended
December 31, 2007
Successor

 

Period from
August 23, 2006 to
December 31, 2006
Successor

 

 

 

(in millions)

 

Net revenue

 

$

14

 

$

12

 

$

5

 

Cost of revenue

 

30

 

 

 

Selling, general and administrative expense

 

5

 

1

 

 

Marketing expense

 

 

1

 

 

 

Service Agreements

 

We have entered into various service agreements with an affiliate of Blackstone that provide us with call center and telesales, back office administrative, information technology and financial services.

 

38



 

Other Agreements

 

In the normal course of conducting business, we have entered into various agreements with affiliates of Blackstone and TCV. We believe that these agreements have been executed on terms comparable to those of unrelated third parties. For example, we have agreements with certain hotel management companies that are affiliates of Blackstone and that provide us with access to their inventory. We also purchase services from certain Blackstone and TCV affiliates such as telecommunications and advertising. In addition, various Blackstone and TCV affiliates utilize our partner marketing programs and corporate travel services.

 

Related Party Transactions with Former Cendant Affiliates

 

The following table summarizes the related party transactions with Cendant affiliates for the period from January 1, 2006 to August 22, 2006, reflected in our consolidated statements of operations:

 

 

 

Period from
January 1, 2006 to
August 22, 2006
Predecessor

 

 

 

(in millions)

 

Net revenue

 

$

10

 

Selling, general and administrative expense

 

6

 

Interest expense

 

5

 

 

Corporate Related Functions

 

Our consolidated statements of operations reflect an allocation of both general and corporate overhead expenses and directly billed expenses incurred on our behalf from Cendant. General corporate overhead expenses have been allocated based on a percentage of the forecasted revenue. Direct billed expenses were based upon actual utilization of the services. Cost subject to the overhead allocations and direct billings include executive management, tax, insurance, accounting, legal, treasury, information technology, telecommunications, call center support and real estate expenses.

 

Marketing Services Division Agreements

 

In October 2005, Cendant sold the companies that made up its Marketing Services Division (“MSD”). We are a party to a number of agreements with the MSD companies, pursuant to which we provide each other with a combination of technical support, marketing services and travel fulfillment services. The initial terms of these agreements generally extend for five to six years, unless terminated by either party in accordance with the terms of those agreements. With respect to the technical support, we pay MSD an inducement payment for each net booking made by MSD through our GDS, and MSD pays us management fees for access to our GDS and the equipment, software and services provided. With respect to the marketing arrangements, MSD typically pays us commissions, either based on customers referred or products and services sold. With respect to the fulfillment services agreement, MSD pays us fees based on services used plus a share of revenue from reservations of select hotels.

 

Media Services

 

Avis Budget Group provided us with media planning and advertising buying services until December 31, 2006. We paid advertising costs directly to the third-party vendors.

 

Realogy Corporation (“Realogy”) provided us with media planning and advertising buying services. We paid advertising costs directly to the third-party vendors; however, we also paid Realogy a fee for access to these vendors.

 

Wright Express Agreement

 

In February 2005, Cendant completed the initial public offering of all of the outstanding common stock of its wholly owned Wright Express subsidiary. We are a party to an agreement with Wright Express where we participate in a MasterCard rotating account program. Under this agreement, we participate in the program for our purchasing needs, particularly for our online reservation systems. Wright Express earns money from the interchange rate a vendor is charged for all purchases made on any rotating account, and Wright Express pays us a rebate based upon our purchase volume.

 

39



 

Corporate Travel Agreements

 

We provide Cendant, Wyndham Worldwide Corporation (“Wyndham”), Avis Budget Group and Realogy with corporate travel management services. The agreements have an initial term of three years, unless terminated earlier by either party in accordance with the terms of the agreement.

 

Vendor, Partner Marketing and White Label and Hosting Agreements

 

In the normal course of conducting business, we have entered into various agreements with Wyndham and Avis Budget Group, both of which were affiliates of Cendant. We believe that these agreements have been executed on terms comparable to those of unrelated third parties and include the following:

 

·              vendor agreements that provide us access to their products and services for distribution on our various websites;

 

·              partner marketing agreements provide for the promotion of Wyndham and Avis Budget Group products and services on our various websites; and

 

·              white label and hosting agreements pursuant to which we host various white label websites that incorporate their design elements and allow for the booking of air, car and hotel packages.

 

19.  Fair Value Measurements

 

We adopted SFAS No. 157 on January 1, 2008. Under this standard, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The standard outlines a valuation framework and creates a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and the related disclosures. In accordance with FSP 157-2, we deferred the adoption of SFAS No. 157 for our non-financial assets and non-financial liabilities, except those items recognized or disclosed at fair value on an annual or more frequently recurring basis, until January 1, 2009. Under SFAS No. 159, companies may choose to measure many financial instruments and certain other items at fair value. We did not elect the fair value measurement option under SFAS No. 159 for any of our financial assets or liabilities (see Note 2 — Summary of Significant Accounting Policies).

 

We have derivative financial instruments that must be measured under the new fair value standard. We currently do not have non-financial assets and non-financial liabilities that are required to be measured at fair value on a recurring basis. SFAS No. 157 establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument. Level 3 inputs are unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value. A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

 

In accordance with the fair value hierarchy described above, the following table shows the fair value of our financial assets and liabilities that are required to be measured at fair value as of December 31, 2008, which are classified as other current liabilities and other non-current liabilities in our consolidated balance sheets:

 

 

 

Fair Value Measurements as of December 31, 2008

 

 

 

Balance at
December 31, 2008

 

Quoted prices in
active markets
(Level 1)

 

Significant other
observable
inputs
(Level 2)

 

Significant
unobservable
inputs
(Level 3)

 

 

 

(in millions)

 

Foreign currency hedge liability (see Note 14 — Derivative Financial Instruments)

 

$

1

 

$

1

 

 

 

Interest rate swap liabilities (see Note 14 — Derivative Financial Instruments)

 

$

15

 

 

$

15

 

 

 

We value our interest rate hedges using valuations that are calibrated to the initial trade prices. Subsequent valuations are based on observable inputs to the valuation model including interest rates, credit spreads and volatilities.

 

40



 

We value our foreign currency hedges based on the difference between the foreign currency forward contract rate and widely available foreign currency forward rates as of the measurement date. Our foreign currency hedges consist of forward contracts that are short-term in nature, generally maturing within 30 days.

 

20.  Segment Information

 

We determine operating segments based on how our chief operating decision maker manages the business, including making operating decisions and evaluating operating performance. We operate in one segment and have one reportable segment as defined by SFAS No. 131, “Disclosures about Segments of an Enterprise and Related Information.”

 

We maintain operations in the U.S., U.K., Australia, Germany, Sweden, France, Finland, Ireland, the Netherlands, Switzerland, Spain and other international territories. The table below presents net revenue by geographic area: the U.S. and all other countries. We allocate net revenue based on where the booking originated.

 

 

 

Year Ended
December 31, 2008
Successor

 

Year Ended
December 31, 2007
Successor

 

Period from
August 23, 2006 to
December 31, 2006
Successor

 

Period from
January 1, 2006 to
August 22, 2006
Predecessor

 

 

 

(in millions)

 

Net revenue

 

 

 

 

 

 

 

 

 

United States

 

$

686

 

$

679

 

$

200

 

$

411

 

All other countries

 

184

 

180

 

42

 

99

 

 

 

$

870

 

$

859

 

$

242

 

$

510

 

 

The table below presents property and equipment, net, by geographic area: the U.S. and all other countries.

 

 

 

Successor

 

 

 

December 31, 2008

 

December 31, 2007

 

 

 

(in millions)

 

Long-lived assets

 

 

 

 

 

United States

 

$

181

 

$

174

 

All other countries

 

9

 

10

 

 

 

$

190

 

$

184

 

 

21.  Quarterly Financial Data (Unaudited)

 

The following table presents certain unaudited consolidated quarterly financial information for each of the eight quarters in the period ended December 31, 2008. Prior to the Reorganization, there was no single capital structure upon which to calculate historical earnings (loss) per share information. Accordingly, the table below does not present earnings (loss) per share information for periods prior to the Reorganization.

 

 

 

Three Months Ended

 

 

 

December 31, 2008
Successor

 

September 30, 2008
Successor

 

June 30,
2008
Successor

 

March 31, 2008
Successor

 

 

 

(in millions, except per share data)

 

Net revenue

 

$

180

 

$

240

 

$

231

 

$

219

 

Cost and expenses

 

156

 

516

 

216

 

220

 

Operating income (loss)

 

24

 

(276

)

15

 

(1

)

Net income (loss)

 

8

 

(287

)

(5

)

(15

)

Basic and diluted income (loss) per share

 

0.10

 

(3.44

)

(0.06

)

(0.18

)

 

 

 

Three Months Ended

 

 

 

December 31,
2007
Successor

 

September 30,
2007
Successor

 

June 30,
2007
Successor

 

March 31,
2007
Successor

 

 

 

(in millions)

 

Net revenue

 

$

197

 

$

221

 

$

229

 

$

212

 

Cost and expenses

 

182

 

202

 

230

 

203

 

Operating income (loss)

 

15

 

19

 

(1

)

9

 

Net (loss)

 

(11

)

(32

)

(32

)

(10

)

 

41



 

 

 

Three
Months Ended
December 31,
2007
Successor

 

Period from
July 18,
2007 to
September 30,
2007
Successor

 

 

 

(in millions, except

 

 

 

per share data)

 

Net (loss)

 

$

(11

)

$

(31

)

Basic and diluted (loss) per share

 

(0.13

)

(0.38

)

 

22.  Subsequent Events

 

On January 6, 2009, Steven D. Barnhart resigned as President and Chief Executive Officer of the Company. In connection with his resignation and pursuant to the terms of his employment agreement with the Company, we will incur total expenses of $2 million in the first quarter of 2009 relating to severance benefits and other termination-related costs, all of which will be cash expenditures. The majority of these cash payments will be made in equal amounts over a twenty-four month period from his resignation date, but will be delayed until July 7, 2009, as required by applicable tax law.

 

In addition, we estimate that we will record $2 million of additional equity-based compensation expense in the first quarter of 2009 related to the accelerated vesting of certain equity-based awards held by him, as provided for in the award agreements related to these equity-based awards. These awards will vest on his last day of employment with the Company, or April 6, 2009.

 

42



 

Schedule II — Valuation and Qualifying Accounts

 

 

 

Balance at
 Beginning of
Period

 

Charged to
Costs and
Expenses

 

Charged to
Other Accounts

 

Deductions

 

Balance at
End of Period

 

 

 

(in millions)

 

Tax Valuation Allowance

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2008

 

$

330

 

$

27

 

$

(37)

(a)

$

 

$

320

 

Year Ended December 31, 2007

 

415

 

46

 

(117)

(b)

(14)

(c)

330

 

Period from August 23, 2006 to December 31, 2006

 

408

 

7

 

 

 

415

 

Predecessor

 

 

 

 

 

 

 

 

 

 

 

Period from January 1, 2006 to August 22, 2006

 

577

 

114

 

(18)

(d)

 

673

 

 


(a)

 

Represents current year foreign currency translation adjustments to the valuation allowance.

 

 

 

(b)

 

Represents adjustments made to reflect the decreases in the valuation allowance related to the tax sharing agreement with the Founding Airlines.

 

 

 

(c)

 

Represents the expiration of a U.S. federal income tax capital loss carryforward.

 

 

 

(d)

 

Represents reductions related to a corresponding reduction in deferred tax assets not recorded through our consolidated statements of operations.

 

43