QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549



FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of report (Date of earliest event reported) April 1, 2010

ARES CAPITAL CORPORATION
(Exact Name of Registrant as Specified in Charter)

Maryland
(State or Other Jurisdiction
of Incorporation)
  000-50697
(Commission
File Number)
  33-1089684
(IRS Employer
Identification No.)
280 Park Avenue, 22nd Floor, Building East, New York, NY
(Address of Principal Executive Offices)
  10017
(Zip Code)

Registrant's telephone number, including area code (212) 750-7300

N/A
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 1.01    Entry into a Material Definitive Agreement.

        On April 1, 2010, in connection with the consummation of the Merger (as defined below), Ares Capital Corporation ("Ares Capital") entered into the Fourth Supplemental Indenture (the "Fourth Supplemental Indenture"), among Ares Capital, Allied Capital Corporation ("Allied Capital") and the Bank of New York, as trustee (the "Trustee"), and assumed all rights, powers, duties and obligations of Allied Capital under the Indenture previously entered into between Allied Capital and the Trustee, dated as of June 16, 2006 (the "Base Indenture," and as supplemented by the First, Second, Third and Fourth Supplemental Indentures (each as defined herein), the "Indenture"). The Indenture governs the terms of approximately $745.5 million aggregate principal amount of indebtedness pursuant to the following series of unsecured notes previously issued by Allied Capital and now the obligations of Ares Capital: (1) 6.625% Notes due 2011; (2) 6.000% Notes due 2012; and (3) 6.875% Notes due 2047.

        The $319.9 million aggregate principal amount of 6.625% Notes due 2011 and the $195.6 million aggregate principal amount of 6.000% Notes due 2012 require payment of interest only semi-annually, and all principal is due upon maturity. Ares Capital has the option to redeem these notes in whole or in part, together with a redemption premium, if any, as stipulated in the notes. The $230.0 million aggregate principal amount of 6.875% Notes due 2047 require payment of interest quarterly, and all principal is due upon maturity. These notes are redeemable in whole or in part at any time or from time to time on or after April 15, 2012, at par and upon the occurrence of certain tax events as stipulated in the notes. These notes are listed on the New York Stock Exchange under the trading symbol AFC.

        Ares Capital is subject to certain financial and operating covenants that are required by the publicly issued unsecured notes. For example, Ares Capital is not permitted to issue indebtedness unless immediately after such issuance it has asset coverage of all outstanding indebtedness of at least 200% as required by the Investment Company Act of 1940.

        Upon consummation of the Merger, Allied Capital's $250.0 million senior secured term loan arranged by J.P. Morgan Securities Inc. on January 29, 2010 was repaid.

        The foregoing description is qualified in its entirety by reference to the Base Indenture, a copy of which was attached as Exhibit 99.D.2 to Pre-Effective Amendment No.1 to Allied Capital's Registration Statement on Form N-2 filed with the Securities and Exchange Commission (the "SEC") on June 21, 2006 and is incorporated herein by reference; the First Supplemental Indenture, dated as of July 25, 2006, between Allied Capital and the Trustee (the "First Supplemental Indenture"), a copy of which was attached as Exhibit 99.D.4 to Post-Effective Amendment No. 1 to Allied Capital's Registration Statement on Form N-2 filed with the SEC on July 25, 2006 and is incorporated herein by reference; the Second Supplemental Indenture, dated as of December 8, 2006, between Allied Capital and the Trustee (the "Second Supplemental Indenture"), a copy of which was attached as Exhibit 99.D.6 to Post-Effective Amendment No. 2 to Allied Capital's Registration Statement on Form N-2 filed with the SEC on December 8, 2006 and is incorporated herein by reference; the Third Supplemental Indenture, dated as of March 28, 2007, between Allied Capital and the Trustee (the "Third Supplemental Indenture"), a copy of which was attached as Exhibit 99.D.8 to Post-Effective Amendment No. 3 to Allied Capital's Registration Statement on Form N-2 filed with the SEC on March 28, 2007 and is incorporated herein by reference; and the Fourth Supplemental Indenture, a copy of which is attached hereto as Exhibit 10.1 and is incorporated herein by reference.

Item 2.01    Completion of Acquisition or Disposition of Assets.

        On April 1, 2010, Ares Capital completed its acquisition of Allied Capital pursuant to the terms and conditions of the Agreement and Plan of Merger, dated October 26, 2009 (the "Merger Agreement"), among Ares Capital, Allied Capital and ARCC Odyssey Corp., a wholly owned subsidiary of Ares Capital ("Merger Sub"). To effect the acquisition, Merger Sub merged with and into Allied

2



Capital and, immediately thereafter, Allied Capital merged with and into Ares Capital (together, the "Merger"), with Ares Capital as the surviving corporation.

        Pursuant to the Merger Agreement, Allied Capital stockholders received the right to 0.325 shares of Ares Capital common stock for each share of Allied Capital common stock held immediately prior to the Merger (subject to adjustment for fractional shares to be paid in cash), resulting in approximately 58.5 million newly issued shares of Ares Capital common stock.

        The foregoing description of the Merger and the Merger Agreement is qualified in its entirety by reference to the Merger Agreement, a copy of which was attached as Exhibit 2.1 to Ares Capital's Current Report on Form 8-K filed with the SEC on October 30, 2009 and is incorporated herein by reference.

Item 2.03    Creation of a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arrangement of a Registrant.

        The information contained in Item 1.01 of this report is incorporated by reference in this Item 2.03.

Item 9.01    Financial Statements and Exhibits.

(a)
Financial statements of businesses acquired .

    The consolidated balance sheet of Allied Capital and subsidiaries as of December 31, 2009 and 2008, including the consolidated statements of investments as of December 31, 2009 and 2008, and the related consolidated statements of operations, changes in net assets and cash flows, and the financial highlights (included in Note 13), for each of the years in the three-year period ended December 31, 2009, and the notes related thereto, are filed hereto as Exhibit 99.1 and are incorporated herein by reference.

(b)
Pro forma financial information .

    The unaudited pro forma condensed consolidated financial information of Ares Capital and Allied Capital reflecting the unaudited pro forma condensed consolidated balance sheet as of December 31, 2009 and the unaudited pro forma condensed consolidated income statement for the year ended December 31, 2009, and the notes thereto, is filed hereto as Exhibit 99.2 and is incorporated herein by reference.

(d)
Exhibits :

Exhibit Number   Description
  10.1   Fourth Supplemental Indenture, dated April 1, 2010, among Ares Capital, Allied Capital and the Trustee
  99.1   Allied Capital Corporation Audited Consolidated Financial Statements
  99.2   Unaudited Pro Forma Condensed Consolidated Financial Information

3


SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

    ARES CAPITAL CORPORATION
Date: April 7, 2010        

 

 

By:

 

/s/ RICHARD S. DAVIS

    Name:   Richard S. Davis
    Title:   Chief Financial Officer

4



Exhibit Index

Exhibit Number   Description
  10.1   Fourth Supplemental Indenture, dated April 1, 2010, among Ares Capital, Allied Capital and the Trustee
  99.1   Allied Capital Corporation Audited Consolidated Financial Statements
  99.2   Unaudited Pro Forma Condensed Consolidated Financial Information

5




QuickLinks

Exhibit Index

QuickLinks -- Click here to rapidly navigate through this document


Exhibit 10.1

FOURTH SUPPLEMENTAL INDENTURE

        SUPPLEMENTAL INDENTURE (this " Fourth Supplemental Indenture "), dated as of April 1, 2010, among ARES CAPITAL CORPORATION, a corporation duly organized under the laws of the State of Maryland (" Ares Capital "), having its principal office at 280 Park Avenue, 22 nd  Floor, Building East, New York, New York 10017, ALLIED CAPITAL CORPORATION, a corporation duly organized and existing under the laws of the State of Maryland (" Allied Capital "), having its principal office at 1919 Pennsylvania Avenue, N.W., Washington, D.C. 20006, and The Bank of New York Mellon, a banking corporation duly organized and existing under the laws of the State of New York, as Trustee (the " Trustee "). All capitalized terms used herein shall have the meaning set forth in the Base Indenture (as defined below).


RECITALS OF THE COMPANY

         WHEREAS , Allied Capital and the Trustee executed and delivered an Indenture, dated as of June 16, 2006 (the " Base Indenture ," and as supplemented by the First, Second and Third Supplemental Indentures and this Fourth Supplemental Indenture, the " Indenture "), to provide for the issuance by Allied Capital from time to time of Allied Capital's unsecured debentures, notes or other evidences of indebtedness (the " Securities "), to be issued in one or more series as provided in the Indenture.

         WHEREAS , there is outstanding under the terms of the Indenture the following series of Notes: (1) 6.625% Notes due 2011; (2) 6.000% Notes due 2012; and (3) 6.875% Notes due 2047;

         WHEREAS , on October 26, 2009, Allied Capital, Ares Capital and ARCC Odyssey Corp., a Maryland corporation and a wholly owned direct subsidiary of Ares Capital (" Merger Sub "), entered into an agreement and plan of merger (the " Agreement ") pursuant to which (i) Merger Sub shall, on the terms and subject to the conditions set forth in the Agreement, merge with and into Allied Capital (the "First Merger"), with Allied Capital as the surviving company in the First Merger, and (ii) immediately after the First Merger, the surviving company shall merge with and into Ares Capital (the "Second Merger," and together with the First Merger, the "Mergers"), with Ares Capital as the surviving company in the Second Merger;

         WHEREAS , the Mergers are expected to be consummated on the date hereof;

         WHEREAS , Section 801 of the Base Indenture provides that in the case of a merger of Allied Capital into another Person, the successor corporation shall succeed to, and be substituted for, and may exercise every right and power of Allied Capital under the Indenture and shall expressly assume by supplemental indenture the due and punctual payment of the principal of and any premium and interest on all the Securities and the performance or observance of every covenant of the Indenture on the part of Allied Capital to be performed or observed;

         WHEREAS , Section 901(1) of the Base Indenture provides that without the consent of any Holders of the Securities of any series issued under the Indenture, Allied Capital, when authorized by a Board Resolution, and the Trustee, at any time and from time to time, may enter into one or more indentures supplemental to the Base Indenture to evidence the succession of another Person to Allied Capital and the assumption by any such successor of the obligations and covenants of Allied Capital under the Securities and the Indenture;

         WHEREAS , this Fourth Supplemental Indenture has been duly authorized by all necessary corporate action on the part of each of Ares Capital and Allied Capital; and

         WHEREAS , all things and acts necessary to make this Fourth Supplemental Indenture the legal valid and binding obligation of Ares Capital and Allied Capital have been done.


         NOW, THEREFORE , in consideration of the premises, Ares Capital, Allied Capital and the Trustee mutually agree as follows for the equal and proportionate benefit of all Holders of the Securities, as follows:

ARTICLE I
ASSUMPTION BY SUCCESSOR CORPORATION

        (a)   Ares Capital hereby represents and warrants that

        (b)   Ares Capital hereby expressly assumes the due and punctual payment of the principal of and premium and interest on all of the Securities of all series in accordance with the terms of each series, according to their tenor and the due and punctual performance or observance of every covenant of the Indenture, whether to the holders or the Trustee, with respect to each series or established with respect to such series on the part of Allied Capital to be performed or observed.

        SECTION 1.2 The Company.     Effective upon the consummation of the Second Merger on the date hereof, the name of the Company, as the successor corporation under the Indenture, shall be "Ares Capital Corporation."

        SECTION 1.4 Trustee's Acceptance.     The Trustee hereby accepts this Fourth Supplemental Indenture and agrees to perform the same under the terms and conditions set forth in the Indenture.

ARTICLE II
MISCELLANEOUS

        SECTION 2.1 Effect of Supplemental Indenture.     Effective upon the consummation of the Second Merger, the Indenture shall be supplemented in accordance herewith, and this Fourth Supplemental Indenture shall form a part of the Indenture for all purposes, and every holder of Securities heretofore or hereafter authenticated and delivered under the Indenture shall be bound thereby.

        SECTION 2.2 Indenture Remains in Full Force and Effect.     Except as supplemented hereby, all provisions in the Indenture shall remain in full force and effect.

        SECTION 2.3 Indenture and Supplemental Indentures Construed Together.     This Fourth Supplemental Indenture is an indenture supplemental to and in implementation of the Indenture, and the Indenture and this Fourth Supplemental Indenture shall henceforth be read and construed together.

        SECTION 2.4 Confirmation and Preservation of Indenture.     The Indenture as supplemented by this Fourth Supplemental Indenture is in all respects confirmed and preserved.

        SECTION 2.5 Conflict with Trust Indenture Act.     If any provision of this Fourth Supplemental Indenture limits, qualifies or conflicts with any provision of the Trust Indenture Act (the "TIA" ) that is required under the TIA to be a part of and govern any provision of this Fourth Supplemental Indenture, the provision of the TIA shall control. If any provision of this Fourth Supplemental Indenture modifies or excludes any provision of the TIA that may be so modified or excluded, the provision of the TIA shall be deemed to apply to the Indenture as so modified or to be excluded by this Fourth Supplemental Indenture, as the case may be.

2


        SECTION 2.6 Severability.     In case any provision in this Fourth Supplemental Indenture shall be invalid, illegal or unenforceable, the validity, legality and enforceability of the remaining provisions shall not in any way be affected or impaired thereby.

        SECTION 2.7 Terms Defined in the Indenture.     All capitalized terms not otherwise defined herein shall have the meanings ascribed to them in the Indenture.

        SECTION 2.8 Addresses for Notice, etc., to Ares Capital and Trustee.     Any notice or demand which by any provisions of this Fourth Supplemental Indenture or the Indenture is required or permitted to be given or served by the Trustee or by the holders of Securities to or on Ares Capital may be given or served by postage prepaid first class mail addressed (until another address is filed by Ares Capital with the Trustee) as follows:

        Any notice, direction, request or demand by any holder of Securities to or upon the Trustee shall be deemed to have been sufficiently given or made, for all purposes, if given or made in writing at the principal office of the Trustee, which shall be as follows:

        SECTION 2.8 Headings.     The Article and Section headings of this Fourth Supplemental Indenture have been inserted for convenience of reference only, are not to be considered part of this Fourth Supplemental Indenture and shall in no way modify or restrict any of the terms or provisions hereof.

        SECTION 2.9 Benefits of Fourth Supplemental Indenture, etc.     Nothing in this Fourth Supplemental Indenture or the Securities, express or implied, shall give to any Person, other than the parties hereto and thereto and their successors hereunder and thereunder and the holders of the Securities, any benefit of any legal or equitable right, remedy or claim under the Indenture, this Fourth Supplemental Indenture or the Securities.

        SECTION 2.10 Certain Duties and Responsibilities of the Trustee.     In entering into this Fourth Supplemental Indenture, the Trustee shall be entitled to the benefit of every provision of the Indenture relating to the conduct or affecting the liability or affording protection to the Trustee, whether or not elsewhere herein so provided.

        SECTION 2.11 Counterparts.     The parties may sign any number of copies of this Fourth Supplemental Indenture. Each signed copy shall be an original, but all of them together represent the same agreement.

3


        SECTION 2.12 Governing Law.     This Fourth Supplemental Indenture shall be governed by, and construed in accordance with, the laws of the State of New York but without giving effect to applicable principles of conflicts of law to the extent that the application of the laws of another jurisdiction would be required thereby.

        SECTION 2.13 Effective Date.     The provisions of this Fourth Supplemental Indenture shall become effective as of the date hereof.

        SECTION 2.14 Responsibility for Recitals.     The recitals contained herein shall be taken as the statements of Allied Capital and the Trustee assumes no responsibility for their correctness. The Trustee makes no representations as to the validity or sufficiency of this Fourth Supplemental Indenture, except that the Trustee represents that it is duly authorized to execute and deliver this Fourth Supplemental Indenture and perform its obligations hereunder.

[Signature Page Follows]

4


        IN WITNESS WHEREOF, the parties hereto have caused this Fourth Supplemental Indenture to be duly executed as of the date first above written.

    ARES CAPITAL CORPORATION

 

 

By:

 

/s/ RICHARD S. DAVIS

Name: Richard S. Davis
Title: Chief Financial Officer

 

 

ALLIED CAPITAL CORPORATION

 

 

By:

 

/s/ PENNI F. ROLL

Name: Penni F. Roll
Title: Chief Financial Officer

 

 

THE BANK OF NEW YORK MELLON

 

 

By:

 

/s/ CHERYL L. CLARKE

Name: Cheryl L. Clarke
Title: Vice President

Signature Page—Fourth Supplemental Indenture




QuickLinks

RECITALS OF THE COMPANY

QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.1

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders
Allied Capital Corporation:

        We have audited the accompanying consolidated balance sheet of Allied Capital Corporation and subsidiaries (the Company) as of December 31, 2009 and 2008, including the consolidated statements of investments as of December 31, 2009 and 2008, and the related consolidated statements of operations, changes in net assets and cash flows, and the financial highlights (included in Note 13), for each of the years in the three-year period ended December 31, 2009. These consolidated financial statements and financial highlights are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements and financial highlights based on our audits.

        We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included physical inspection or confirmation of securities owned as of December 31, 2009 and 2008. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

        In our opinion, the consolidated financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of Allied Capital Corporation and subsidiaries as of December 31, 2009 and 2008, and the results of their operations, their cash flows, changes in their net assets, and financial highlights for each of the years in the three-year period ended December 31, 2009, in conformity with U.S. generally accepted accounting principles.

        As discussed in Note 2 to the consolidated financial statements, the Company modified its method of determining the fair value of portfolio investments in 2008 due to the adoption of Statement of Financial Accounting Standards No. 157, Fair Value Measurements.

SIGNATURE

Washington, D.C.
February 26, 2010

1



ALLIED CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

(in thousands, except per share amounts)

 
  December 31,  
 
  2009   2008  

ASSETS

             

Portfolio at value:

             
 

Private finance

             
   

Companies more than 25% owned (cost: 2009-$1,747,759; 2008-$2,167,020)

  $ 811,736   $ 1,187,722  
   

Companies 5% to 25% owned (cost: 2009-$222,981; 2008-$392,516)

    180,998     352,760  
   

Companies less than 5% owned (cost: 2009-$1,639,193; 2008-$2,317,856)

    1,082,577     1,858,581  
           
     

Total private finance (cost: 2009-$3,609,933; 2008-$4,877,392)

    2,075,311     3,399,063  
 

Commercial real estate finance (cost: 2009-$75,180; 2008-$85,503)

    55,807     93,887  
           
     

Total portfolio at value (cost: 2009-$3,685,113; 2008-$4,962,895)

    2,131,118     3,492,950  

Accrued interest and dividends receivable

    43,875     55,638  

Other assets

    88,802     122,909  

Investments in money market and other securities

    381,020     287  

Cash

    20,682     50,402  
           
     

Total assets

  $ 2,665,497   $ 3,722,186  
           

LIABILITIES AND SHAREHOLDERS' EQUITY

             

Liabilities:

             
 

Notes payable (maturing within one year: 2009-$85,111; 2008-$1,015,000)

  $ 1,384,920   $ 1,895,000  
 

Bank secured term debt (former revolver)

    41,091     50,000  
 

Accounts payable and other liabilities

    41,284     58,786  
           
   

Total liabilities

    1,467,295     2,003,786  
           

Commitments and contingencies

             

Shareholders' equity:

             
 

Common stock, $0.0001 par value, 400,000 shares authorized; 179,940 and 178,692 shares issued and outstanding at December 31, 2009 and 2008, respectively

    18     18  
 

Additional paid-in capital

    3,037,513     3,037,845  
 

Notes receivable from sale of common stock

    (301 )   (1,089 )
 

Net unrealized appreciation (depreciation)

    (1,679,778 )   (1,503,089 )
 

Undistributed (distributions in excess of) earnings

    (159,250 )   184,715  
           
   

Total shareholders' equity

    1,198,202     1,718,400  
           
   

Total liabilities and shareholders' equity

  $ 2,665,497   $ 3,722,186  
           

Net asset value per common share

  $ 6.66   $ 9.62  
           

The accompanying notes are an integral part of these consolidated financial statements.

2



ALLIED CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF OPERATIONS

(in thousands, except per share amounts)

 
  For the Years Ended December 31,  
 
  2009   2008   2007  

Interest and Related Portfolio Income:

                   
 

Interest and dividends

                   
   

Companies more than 25% owned

  $ 93,739   $ 111,188   $ 105,634  
   

Companies 5% to 25% owned

    30,028     42,376     41,577  
   

Companies less than 5% owned

    167,219     303,854     270,365  
               
     

Total interest and dividends

    290,986     457,418     417,576  
               
 

Fees and other income

                   
   

Companies more than 25% owned

    23,382     28,278     18,505  
   

Companies 5% to 25% owned

    234     2,619     810  
   

Companies less than 5% owned

    4,084     12,797     24,814  
               
     

Total fees and other income

    27,700     43,694     44,129  
               
     

Total interest and related portfolio income

    318,686     501,112     461,705  
               

Expenses:

                   
 

Interest

    171,068     148,930     132,080  
 

Employee

    42,104     76,429     89,155  
 

Employee stock options

    3,355     11,781     35,233  
 

Administrative

    38,147     49,424     50,580  
 

Impairment of long-lived assets

    2,873          
               
     

Total operating expenses

    257,547     286,564     307,048  
               

Net investment income before income taxes

    61,139     214,548     154,657  

Income tax expense, including excise tax

    5,576     2,506     13,624  
               

Net investment income

    55,563     212,042     141,033  
               

Net Realized and Unrealized Gains (Losses):

                   
 

Net realized gains (losses)

                   
   

Companies more than 25% owned

    (149,032 )   (131,440 )   226,437  
   

Companies 5% to 25% owned

    (49,484 )   (14,120 )   (10,046 )
   

Companies less than 5% owned

    (162,612 )   16,142     52,122  
               
     

Total net realized gains (losses)

    (361,128 )   (129,418 )   268,513  
 

Net change in unrealized appreciation or depreciation

    (176,689 )   (1,123,762 )   (256,243 )
               
     

Total net gains (losses)

    (537,817 )   (1,253,180 )   12,270  
               

Gain on repurchase of debt

    83,532     1,132      

Loss on extinguishment of debt

    (122,776 )        
               

Net increase (decrease) in net assets resulting from operations

  $ (521,498 ) $ (1,040,006 ) $ 153,303  
               

Basic earnings (loss) per common share

  $ (2.91 ) $ (6.01 ) $ 1.00  
               

Diluted earnings (loss) per common share

  $ (2.91 ) $ (6.01 ) $ 0.99  
               

Weighted average common shares outstanding—basic

    178,994     172,996     152,876  
               

Weighted average common shares outstanding—diluted

    178,994     172,996     154,687  
               

The accompanying notes are an integral part of these consolidated financial statements.

3



ALLIED CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN NET ASSETS

(in thousands, except per share amounts)

 
  For the Years Ended December 31,  
 
  2009   2008   2007  

Operations:

                   
 

Net investment income

  $ 55,563   $ 212,042   $ 141,033  
 

Net realized gains (losses)

    (361,128 )   (129,418 )   268,513  
 

Net change in unrealized appreciation or depreciation

    (176,689 )   (1,123,762 )   (256,243 )
 

Gain on repurchase of debt

    83,532     1,132      
 

Loss on extinguishment of debt

    (122,776 )        
               
   

Net increase (decrease) in net assets resulting from operations

    (521,498 )   (1,040,006 )   153,303  
               

Shareholder distributions:

                   
 

Common stock dividends

        (456,531 )   (407,317 )
 

Preferred stock dividends

    (10 )   (10 )   (10 )
               
   

Net decrease in net assets resulting from shareholder distributions

    (10 )   (456,541 )   (407,327 )
               

Capital share transactions:

                   
 

Sale of common stock

        402,478     171,282  
 

Issuance of common stock in lieu of cash distributions

        3,751     17,095  
 

Issuance of common stock upon the exercise of stock options

    918         14,251  
 

Cash portion of option cancellation payment

            (52,833 )
 

Stock option expense

    3,424     11,906     35,810  
 

Cancellation of common stock (note receivable from common stock)

    (36 )        
 

Net decrease in notes receivable from sale of common stock

    788     1,603     158  
 

Purchase of common stock held in deferred compensation trust

        (943 )   (12,444 )
 

Distribution of common stock held in deferred compensation trust

        27,335     837  
 

Other

    (3,784 )   (3,030 )   10,471  
               
   

Net increase in net assets resulting from capital share transactions

    1,310     443,100     184,627  
               
   

Total net increase (decrease) in net assets

    (520,198 )   (1,053,447 )   (69,397 )

Net assets at beginning of year

    1,718,400     2,771,847     2,841,244  
               

Net assets at end of year

  $ 1,198,202   $ 1,718,400   $ 2,771,847  
               

Net asset value per common share

  $ 6.66   $ 9.62   $ 17.54  
               

Common shares outstanding at end of year

    179,940     178,692     158,002  
               

The accompanying notes are an integral part of these consolidated financial statements.

4



ALLIED CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS

(in thousands)

 
  For the Years Ended December 31,  
 
  2009   2008   2007  

Cash flows from operating activities:

                   
 

Net increase (decrease) in net assets resulting from operations

  $ (521,498 ) $ (1,040,006 ) $ 153,303  

Adjustments:

                   
 

Portfolio investments

    (130,436 )   (1,070,092 )   (1,845,973 )
 

Principal collections related to investment repayments or sales

    871,271     1,037,348     1,211,550  
 

Collections of notes and other consideration received from sale of investments

    198,406     16,546     15,305  
 

Realized gains from the receipt of notes and other consideration from sale of investments

    (577 )   (11,972 )   (33,011 )
 

Realized losses

    413,783     279,886     131,997  
 

Gain on repurchase of debt

    (83,532 )   (1,132 )    
 

Redemption of (investment in) U.S. Treasury bills, money market and other securities

    (380,733 )   200,935     988  
 

Payment-in-kind interest and dividends, net of cash collections

    (33,839 )   (53,364 )   (11,997 )
 

Change in accrued interest and dividends

    10,653     14,860     (11,916 )
 

Net collection (amortization) of discounts and fees

    (7,173 )   (13,083 )   (4,101 )
 

Stock option expense

    3,424     11,906     35,810  
 

Impairment of long-lived asset

    2,873          
 

Changes in other assets and liabilities

    (86,676 )   (41,481 )   (12,466 )
 

Depreciation and amortization

    1,536     913     2,064  
 

Net change in unrealized (appreciation) or depreciation

    176,689     1,123,762     256,243  
               
   

Net cash provided by (used in) operating activities

    434,171     455,026     (112,204 )
               

Cash flows from financing activities:

                   
 

Sale of common stock

        402,478     171,282  
 

Sale of common stock upon the exercise of stock options

    918         14,251  
 

Collections of notes receivable from sale of common stock

    752     1,603     158  
 

Borrowings under notes payable

        193,000     230,000  
 

Repayments on notes payable

    (392,136 )   (217,080 )    
 

Net borrowings under (repayments on) bank secured term debt (former revolver)

    (8,909 )   (317,250 )   159,500  
 

Cash portion of option cancellation payment

            (52,833 )
 

Purchase of common stock held in deferred compensation trust

        (943 )   (12,444 )
 

Payment of deferred financing costs and other financing activities

    (64,506 )   (17,182 )   1,798  
 

Common stock dividends and distributions paid

        (452,780 )   (397,645 )
 

Preferred stock dividends paid

    (10 )   (10 )   (10 )
               

Net cash provided by (used in) financing activities

    (463,891 )   (408,164 )   114,057  
               

Net increase (decrease) in cash

    (29,720 )   46,862     1,853  

Cash at beginning of year

    50,402     3,540     1,687  
               

Cash at end of year

  $ 20,682   $ 50,402   $ 3,540  
               

The accompanying notes are an integral part of these consolidated financial statements.

5



ALLIED CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INVESTMENTS

December 31, 2009

(in thousands, except number of shares)

Private Finance
Portfolio Company
  Investment(1)(2)   Principal   Cost   Value  

Companies More Than 25% Owned

                       

AGILE Fund I, LLC(5)

 

Equity Interests

       
$

637
 
$

449
 
 

(Private Equity Fund)

                       
                     

  Total Investment           637     449  
                     

AllBridge Financial, LLC

  Senior Loan (6.3%, Due 4/10)   $ 1,500     1,500     1,500  
 

(Asset Management)

  Equity Interests           40,118     15,805  
                     

  Total Investment           41,618     17,305  
                     

Avborne, Inc. 

  Common Stock (27,500 shares)               39  
 

(Business Services)

                       
                     

  Total Investment               39  
                     

Aviation Properties Corporation

  Common Stock (100 shares)           123      
 

(Business Services)

                       
                     

  Total Investment           123      
                     

Border Foods, Inc. 

  Senior Loan (12.9%, Due 3/12)     34,126     29,064     34,126  
 

(Consumer Products)

  Preferred Stock (100,000 shares)           12,721     20,901  

  Common Stock (260,467 shares)           3,847     9,663  
                     

  Total Investment           45,632     64,690  
                     

Callidus Capital Corporation

  Subordinated Debt (18.0%, Due 8/13)     21,782     21,782     19,108  
 

(Asset Management)

  Common Stock (100 shares)                
                     

  Total Investment           21,782     19,108  
                     

  Guaranty ($3,189)                    

Ciena Capital LLC

 

Senior Loan (5.5%, Due 3/09)(6)

   
319,031
   
319,031
   
100,051
 
 

(Financial Services)

  Class B Equity Interests           119,436      

  Class C Equity Interests           109,097      
                     

  Total Investment           547,564     100,051  
                     

  Guaranty ($5,000—See Note 3)                    

CitiPostal Inc. 

 

Senior Loan (3.7%, Due 12/13)

   
692
   
683
   
683
 
 

(Business Services)

  Unitranche Debt (12.0%, Due 12/13)     50,801     50,633     50,633  

  Subordinated Debt (16.0%, Due 12/15)     10,685     10,685     10,685  

  Common Stock (37,024 shares)           12,726     1,432  
                     

  Total Investment           74,727     63,433  
                     

Coverall North America, Inc. 

  Unitranche Debt (12.0%, Due 7/11)     31,627     31,573     31,573  
 

(Business Services)

  Subordinated Debt (15.0%, Due 7/11)     5,563     5,555     5,555  

  Common Stock (763,333 shares)           14,361     11,386  
                     

  Total Investment           51,489     48,514  
                     

6


Private Finance
Portfolio Company
  Investment(1)(2)   Principal   Cost   Value  

Crescent Equity Corp.(8)

  Senior Loan (10.0%, Due 6/10)   $ 433   $ 433   $ 433  
 

(Business Services)

  Subordinated Debt (11.0%, Due 9/11–6/17)(6)     32,161     32,072     4,132  

  Common Stock (174 shares)           82,818      
                     

  Total Investment           115,323     4,565  
                     

  Guaranty ($900)                    

Direct Capital Corporation

 

Senior Loan (8.0%, Due 1/14)(6)

   
8,175
   
8,175
   
8,744
 
 

(Financial Services)

  Subordinated Debt (16.0%, Due 3/13)(6)     55,671     55,496     6,797  

  Common Stock (2,317,020 shares)           25,732      
                     

  Total Investment           89,403     15,541  
                     

Financial Pacific Company

  Subordinated Debt (17.4%,                    
 

(Financial Services)

  Due 2/12–8/12)     68,967     68,880     34,780  

  Preferred Stock (9,458 shares)           8,865      

  Common Stock (12,711 shares)           12,783      
                     

  Total Investment           90,528     34,780  
                     

HCI Equity, LLC(4)(5)

  Equity Interests           1,100     877  
 

(Private Equity Fund)

                       
                     

  Total Investment           1,100     877  
                     

Hot Light Brands, Inc. 

  Senior Loan (9.0%, Due 2/11)(6)     29,257     29,257     9,116  
 

(Real Estate)

  Common Stock (93,500 shares)           5,151      
                     

  Total Investment           34,408     9,116  
                     

Hot Stuff Foods, LLC

  Senior Loan (3.7%, Due 2/12)     44,697     44,602     44,697  
 

(Consumer Products)

  Subordinated Debt (12.3%, Due 8/12–2/13)(6)     83,692     83,387     48,240  

  Common Stock (1,147,453 shares)           56,187      
                     

  Total Investment           184,176     92,937  
                     

Huddle House, Inc. 

  Subordinated Debt (15.0%,                    
 

(Retail)

  Due 12/15)     19,694     19,646     19,646  

  Common Stock (358,428 shares)           36,348     3,919  
                     

  Total Investment           55,994     23,565  
                     

IAT Equity, LLC and Affiliates

  Subordinated Debt (9.0%, Due 6/14)     6,000     6,000     6,000  
 

d/b/a Industrial Air Tool

  Equity Interests           7,500     5,485  
 

(Industrial Products)

                       
                     

  Total Investment           13,500     11,485  
                     

Impact Innovations Group, LLC

  Equity Interests in Affiliate               215  
 

(Business Services)

                       
                     

  Total Investment               215  
                     

Insight Pharmaceuticals Corporation

  Subordinated Debt (15.0%, Due 9/12)     54,443     54,385     54,023  
 

(Consumer Products)

  Common Stock (155,000 shares)           40,413     9,400  
                     

  Total Investment           94,798     63,423  
                     

Jakel, Inc. 

  Subordinated Debt (15.5%,                    
 

(Industrial Products)

  Due 3/08)(6)     748     748      
                     

  Total Investment           748      
                     

7


Private Finance
Portfolio Company
  Investment(1)(2)   Principal   Cost   Value  

Knightsbridge CLO 2007-1 Ltd.(4)

  Class E Notes (9.3%, Due 1/22)   $ 18,700   $ 18,700   $ 11,360  
 

(CLO)

  Income Notes (4.4%)(7)           39,174     16,220  
                     

  Total Investment           57,874     27,580  
                     

Knightsbridge CLO 2008-1 Ltd.(4)

  Class C Notes (7.8%, Due 6/18)     12,800     12,800     12,289  
 

(CLO)

  Class D Notes (8.8%, Due 6/18)     8,000     8,000     7,160  

  Class E Notes (5.3%, Due 6/18)     13,200     11,291     10,091  

  Income Notes (20.8%)(7)           21,893     20,637  
                     

  Total Investment           53,984     50,177  
                     

MVL Group, Inc. 

  Senior Loan (12.0%, Due 7/12)     25,260     25,256     25,260  
 

(Business Services)

  Subordinated Debt (14.5%, Due 7/12)     35,607     35,578     34,306  

  Subordinated Debt (8.0%, Due 7/12)(6)     144     139      

  Common Stock (560,716 shares)           555      
                     

  Total Investment           61,528     59,566  
                     

Penn Detroit Diesel Allison, LLC

  Equity Interests           20,081     15,258  
 

(Business Services)

                       
                     

  Total Investment           20,081     15,258  
                     

Service Champ, Inc. 

  Subordinated Debt (15.5%, Due 4/12)     27,742     27,696     27,696  
 

(Business Services)

  Common Stock (55,112 shares)           11,145     28,071  
                     

  Total Investment           38,841     55,767  
                     

Stag-Parkway, Inc. 

  Subordinated Debt (10.0%, Due 7/12)     19,044     19,004     19,004  
 

(Business Services)

  Common Stock (25,000 shares)           32,686     14,226  
                     

  Total Investment           51,690     33,230  
                     

Startec Equity, LLC

  Equity Interests           211     65  
 

(Telecommunications)

                       
                     

  Total Investment           211     65  
                     
 

Total companies more than 25% owned

        $ 1,747,759   $ 811,736  
                     

Companies 5% to 25% Owned

                       

10 th  Street, LLC

 

Subordinated Debt (13.0%,

                   
 

(Business Services)

  Due 11/14)     22,325     22,234     22,325  
 

  Equity Interests           422     475  

  Option           25     25  
                     

  Total Investment           22,681     22,825  
                     

Air Medical Group Holdings LLC

  Senior Loan (2.8%, Due 3/11)     6,075     6,056     5,845  
 

(Healthcare Services)

  Equity Interests           2,993     19,500  
                     

  Total Investment           9,049     25,345  
                     

BB&T Capital Partners/Windsor

                       
 

Mezzanine Fund, LLC(5)

  Equity Interests           11,789     10,379  
 

(Private Equity Fund)

                       
                     

  Total Investment           11,789     10,379  
                     

Driven Brands, Inc. 

  Subordinated Debt (16.6%, Due 7/15)     91,991     91,647     91,899  
 

(Consumer Services)

  Common Stock (3,772,098 shares)           9,516     3,000  
                     

  Total Investment           101,163     94,899  
                     

Multi-Ad Services, Inc. 

  Unitranche Debt (11.3%, Due 11/11)     2,500     2,485     2,491  
 

(Business Services)

  Equity Interests           1,737     1,418  
                     

  Total Investment           4,222     3,909  
                     

8


Private Finance
Portfolio Company
  Investment(1)(2)   Principal   Cost   Value  

Pendum Acquisition, Inc. 

  Common Stock (8,872 shares)         $   $ 200  
 

(Business Services)

                       
                     

  Total Investment               200  
                     

Postle Aluminum Company, LLC

  Senior Loan (6.0%, Due 10/12)(6)   $ 35,000     34,876     16,054  
 

(Industrial Products)

  Subordinated Debt (3.0%, Due 10/12)(6)     23,953     23,868      

  Equity Interests           2,174      
                     

  Total Investment           60,918     16,054  
                     

Regency Healthcare Group, LLC

  Equity Interests           1,302     1,898  
 

(Healthcare Services)

                       
                     

  Total Investment           1,302     1,898  
                     

SGT India Private Limited(4)

  Common Stock (150,596 shares)           4,161      
 

(Business Services)

                       
                     

  Total Investment           4,161      
                     

Soteria Imaging Services, LLC

  Subordinated Debt (13.3%,                    
 

(Healthcare Services)

  Due 11/10)     4,250     4,216     4,210  

  Equity Interests           1,881     1,279  
                     

  Total Investment           6,097     5,489  
                     

Universal Environmental Services, LLC

  Equity Interests           1,599      
 

(Business Services)

                       
                     

  Total Investment           1,599      
                     
 

Total companies 5% to 25% owned

        $ 222,981   $ 180,998  
                     

Companies Less Than 5% Owned

                       

3SI Security Systems, Inc. 

 

Subordinated Debt (16.6%,

                   
 

(Consumer Products)

  Due 8/13)(6)     29,548     29,473     9,542  
                     

  Total Investment           29,473     9,542  
                     

Axium Healthcare Pharmacy, Inc. 

  Subordinated Debt (8.0%, Due 3/15)     3,036     3,036     2,641  
 

(Healthcare Services)

                       
                     

  Total Investment           3,036     2,641  
                     

BenefitMall Holdings Inc. 

  Subordinated Debt (18.0%, Due 6/14)     40,326     40,254     40,254  
 

(Business Services)

  Common Stock (39,274,290 shares)(3)           39,274     68,822  

  Warrants(3)                
                     

  Total Investment           79,528     109,076  
                     

Bushnell, Inc. 

  Subordinated Debt (6.8%, Due 2/14)     41,325     40,217     30,456  
 

(Consumer Products)

                       
                     

  Total Investment           40,217     30,456  
                     

Callidus Debt Partners

  Class C Notes (12.9%, Due 12/13)(6)     19,420     19,527     2,163  
 

CDO Fund I, Ltd.(4)(10)

  Class D Notes (17.0%, Due 12/13)(6)     9,400     9,454      
 

(CDO)

                       
                     

  Total Investment           28,981     2,163  
                     

Callidus Debt Partners

  Preferred Shares (23,600,000 shares)           20,138     4,112  
 

CLO Fund III, Ltd.(4)(10)

                       
 

(CLO)

                       
                     

  Total Investment           20,138     4,112  
                     

9


Private Finance
Portfolio Company
  Investment(1)(2)   Principal   Cost   Value  

Callidus Debt Partners

  Class D Notes (4.8%, Due 4/20)   $ 3,000   $ 2,206   $ 1,710  
 

CLO Fund IV, Ltd.(4)(10)

  Income Notes (0.0%)(7)           14,859     5,433  
 

(CLO)

                       
                     

  Total Investment           17,065     7,143  
                     

Callidus Debt Partners

  Income Notes (1.4%)(7)           13,432     5,012  
 

CLO Fund V, Ltd.(4)(10)

                       
 

(CLO)

                       
                     

  Total Investment           13,432     5,012  
                     

Callidus Debt Partners

  Class D Notes (6.3%, Due 10/21)     9,480     7,809     4,256  
 

CLO Fund VI, Ltd.(4)(10)

  Income Notes (0.0%)(7)           29,144     4,978  
 

(CLO)

                       
                     

  Total Investment           36,953     9,234  
                     

Callidus Debt Partners

  Income Notes (0.0%)(7)           24,824     7,148  
 

CLO Fund VII, Ltd.(4)(10)

                       
 

(CLO)

                       
                     

  Total Investment           24,824     7,148  
                     

Callidus MAPS CLO Fund I LLC(10)

  Class E Notes (5.8%, Due 12/17)     17,000     17,000     11,695  
 

(CLO)

  Income Notes (0.0%)(7)           38,509     14,119  
                     

  Total Investment           55,509     25,814  
                     

Callidus MAPS CLO Fund II, Ltd.(4)(10)

  Class D Notes (4.5%, Due 7/22)     7,700     3,880     3,215  
 

(CLO)

  Income Notes (2.5%)(7)           17,824     6,310  
                     

  Total Investment           21,704     9,525  
                     

Carlisle Wide Plank Floors, Inc. 

  Unitranche Debt (12.0%, Due 6/11)     1,644     1,638     1,544  

(Consumer Products)

  Common Stock (345,056 Shares)           345      
                     

  Total Investment           1,983     1,544  
                     

Catterton Partners VI, L.P.(5)

  Limited Partnership Interest           3,327     2,014  
 

(Private Equity Fund)

                       
                     

  Total Investment           3,327     2,014  
                     

Commercial Credit Group, Inc. 

  Subordinated Debt (15.0%, Due 6/15)     22,000     21,970     21,970  
 

(Financial Services)

  Preferred Stock (64,679 shares)           15,543     6,005  

  Warrants                
                     

  Total Investment           37,513     27,975  
                     

Community Education Centers, Inc. 

  Subordinated Debt (21.5%,                    
 

(Education Services)

  Due 11/13)     37,357     37,307     35,869  
                     

  Total Investment           37,307     35,869  
                     

Component Hardware Group, Inc. 

  Subordinated Debt (13.5%,                    
 

(Industrial Products)

  Due 1/13)(6)     18,992     18,947     16,695  
                     

  Total Investment           18,947     16,695  
                     

Cook Inlet Alternative Risk, LLC

  Unitranche Debt (13.0%, Due 4/13)     87,600     87,309     62,100  
 

(Business Services)

  Equity Interests           552      
                     

  Total Investment           87,861     62,100  
                     

Cortec Group Fund IV, L.P.(5)

  Limited Partnership Interest           6,390     3,917  
 

(Private Equity)

                       
                     

  Total Investment           6,390     3,917  
                     

10


Private Finance
Portfolio Company
  Investment(1)(2)   Principal   Cost   Value  

Digital VideoStream, LLC

  Unitranche Debt (11.0%, Due 2/12)   $ 12,984   $ 12,940   $ 12,811  
 

(Business Services)

  Convertible Subordinated Debt (10.0%, Due 2/16)     5,017     5,006     5,006  
                     

  Total Investment           17,946     17,817  
                     

DirectBuy Holdings, Inc. 

  Subordinated Debt (16.0%, Due 5/13)     78,414     78,181     71,856  
 

(Consumer Products)

  Equity Interests           8,000     1,500  
                     

  Total Investment           86,181     73,356  
                     

Distant Lands Trading Co. 

  Senior Loan (8.3%, Due 11/11)     8,300     8,284     7,852  
 

(Consumer Products)

  Unitranche Debt (13.0%, Due 11/11)     43,581     43,509     43,026  

  Common Stock (3,451 shares)           3,451     1,046  
                     

  Total Investment           55,244     51,924  
                     

Diversified Mercury

                       
 

Communications, LLC

  Senior Loan (6.8%, Due 3/13)     2,668     2,657     2,391  
 

(Business Services)

                       
                     

  Total Investment           2,657     2,391  
                     

Dryden XVIII Leveraged

                       
 

Loan 2007 Limited(4)

  Class B Notes (4.8%, Due 10/19)(6)     8,717     7,497     2,115  
 

(CLO)

  Income Notes (0.0%)(7)           23,164     2,427  
                     

  Total Investment           30,661     4,542  
                     

Dynamic India Fund IV(4)(5)

  Equity Interests           9,350     8,224  
 

(Private Equity Fund)

                       
                     

  Total Investment           9,350     8,224  
                     

EarthColor, Inc. 

  Subordinated Debt (15.0%,                    
 

(Business Services)

  Due 11/13)(6)     123,819     123,385      

  Common Stock (63,438 shares)(3)           63,438      

  Warrants(3)                
                     

  Total Investment           186,823      
                     

eCentury Capital Partners, L.P.(5)

  Limited Partnership Interest           7,274      
 

(Private Equity Fund)

                       
                     

  Total Investment           7,274      
                     

eInstruction Corporation

  Subordinated Debt (12.2%,                    
 

(Education Services)

  Due 7/14–1/15)     36,849     36,737     34,174  
 

  Common Stock (2,406 shares)           2,500     1,050  
                     

  Total Investment           39,237     35,224  
                     

Fidus Mezzanine Capital, L.P.(5)

  Limited Partnership Interest           14,720     9,921  
 

(Private Equity Fund)

                       
                     

  Total Investment           14,720     9,921  
                     

Geotrace Technologies, Inc. 

  Warrants           2,027     2,075  
 

(Energy Services)

                       
                     

  Total Investment           2,027     2,075  
                     

Gilchrist & Soames, Inc. 

  Subordinated Debt (13.4%,                    
 

(Consumer Products)

  Due 10/13)     24,421     24,310     23,181  
                     

  Total Investment           24,310     23,181  
                     

Havco Wood Products LLC

  Equity Interests           910      
 

(Industrial Products)

                       
                     

  Total Investment           910      
                     

11


Private Finance
Portfolio Company
  Investment(1)(2)   Principal   Cost   Value  

The Homax Group, Inc. 

  Senior Loan (8.0%, Due 10/12)   $ 697   $ 653   $ 648  
 

(Consumer Products)

  Subordinated Debt (14.5%, Due 4/14)     14,159     13,649     9,804  

  Preferred Stock (76 shares)           76      

  Common Stock (24 shares)           5      

  Warrants           954      
                     

  Total Investment           15,337     10,452  
                     

Ideal Snacks Corporation

  Senior Loan (8.5%, Due 6/11)     967     967     958  
 

(Consumer Products)

                       
                     

  Total Investment           967     958  
                     

Kodiak Fund LP(5)

  Equity Interests           9,323     1,917  
 

(Private Equity Fund)

                       
                     

  Total Investment           9,323     1,917  
                     

Market Track Holdings, LLC

  Senior Loan (8.0%, Due 6/14)     2,500     2,450     2,412  
 

(Business Services)

  Subordinated Debt (15.9%, Due 6/14)     24,600     24,509     23,680  
                     

  Total Investment           26,959     26,092  
                     

NetShape Technologies, Inc. 

  Senior Loan (4.0%, Due 2/13)     972     972     335  
 

(Industrial Products)

                       
                     

  Total Investment           972     335  
                     

Network Hardware Resale, Inc. 

  Unitranche Debt (12.0%, Due 12/11)     16,042     16,088     16,031  
 

(Business Services)

  Convertible Subordinated Debt (9.8%, Due 12/15)     15,953     15,998     15,998  
                     

  Total Investment           32,086     32,029  
                     

Novak Biddle Venture Partners III, L.P.(5)

  Limited Partnership Interest           2,018     1,070  
 

(Private Equity Fund)

                       
                     

  Total Investment           2,018     1,070  
                     

Pangaea CLO 2007-1 Ltd.(4)

  Class D Notes (5.0%, Due 1/21)     15,000     12,119     6,651  
 

(CLO)

                       
                     

  Total Investment           12,119     6,651  
                     

PC Helps Support, LLC

  Senior Loan (4.3%, Due 12/13)     8,181     8,092     7,756  
 

(Business Services)

  Subordinated Debt (12.8%, Due 12/13)     26,734     26,633     26,490  
                     

  Total Investment           34,725     34,246  
                     

Performant Financial Corporation

  Common Stock (478,816 shares)           734     1,400  
 

(Business Services)

                       
                     

  Total Investment           734     1,400  
                     

Promo Works, LLC

  Unitranche Debt (16.0%, Due 12/12)     19,964     19,859     12,557  
 

(Business Services)

                       
                     

  Total Investment           19,859     12,557  
                     

Reed Group, Ltd. 

  Senior Loan (6.0%, Due 12/13)     12,033     11,903     10,186  
 

(Healthcare Services)

  Subordinated Debt (15.8%, Due 12/13)     19,259     19,199     15,260  

  Equity Interests           1,800     28  
                     

  Total Investment           32,902     25,474  
                     

12


Private Finance
Portfolio Company
  Investment(1)(2)   Principal   Cost   Value  

S.B. Restaurant Company

  Unitranche Debt (11.8%, Due 4/11)   $ 38,327   $ 38,207   $ 32,693  
 

(Retail)

  Preferred Stock (46,690 shares)           117      

  Warrants           534      
                     

  Total Investment           38,858     32,693  
                     

SPP Mezzanine Funding II, L.P.(5)

  Limited Partnership Interest           7,476     7,145  
 

(Private Equity Fund)

                       
                     

  Total Investment           7,476     7,145  
                     

STS Operating, Inc. 

  Subordinated Debt (11.0%, Due 1/13)     30,386     30,318     28,695  
 

(Industrial Products)

                       
                     

  Total Investment           30,318     28,695  
                     

Summit Energy Services, Inc. 

  Common Stock (415,982 shares)           1,861     2,200  
 

(Business Services)

                       
                     

  Total Investment           1,861     2,200  
                     

Tappan Wire & Cable Inc. 

  Unitranche Debt (15.0%, Due 8/14)(6)     22,346     22,248     5,331  
 

(Industrial Products)

  Common Stock (12,940 shares)(3)           2,043      

  Warrant(3)                
                     

  Total Investment           24,291     5,331  
                     

The Step2 Company, LLC

  Unitranche Debt (11.0%, Due 4/12)     94,122     93,937     89,614  
 

(Consumer Products)

  Equity Interests           2,156     705  
                     

  Total Investment           96,093     90,319  
                     

Tradesmen International, Inc. 

  Subordinated Debt (15.0%,                    
 

(Business Services)

  Due 12/12)(6)     40,000     39,793     11,532  
                     

  Total Investment           39,793     11,532  
                     

Trover Solutions, Inc. 

  Subordinated Debt (12.0%,                    
 

(Business Services)

  Due 11/12)     53,827     53,674     51,270  
                     

  Total Investment           53,674     51,270  
                     

United Road Towing, Inc. 

  Subordinated Debt (11.8%, Due 1/14)     19,060     18,993     18,367  
 

(Consumer Services)

                       
                     

  Total Investment           18,993     18,367  
                     

Venturehouse-Cibernet Investors, LLC

  Equity Interest                
 

(Business Services)

                       
                     

  Total Investment                
                     

Webster Capital II, L.P.(5)

  Limited Partnership Interest           1,742     1,235  
 

(Private Equity Fund)

                       
                     

  Total Investment           1,742     1,235  
                     

Woodstream Corporation

  Subordinated Debt (12.0%, Due 2/15)     90,000     89,693     77,400  
 

(Consumer Products)

  Common Stock (6,960 shares)           6,961     2,700  
                     

  Total Investment           96,654     80,100  
                     

Other companies

  Other debt investments     37     (130 )   (134 )

  Other equity investments           41     8  
                     

  Total Investment           (89 )   (126 )
                     

Total companies less than 5% owned

        $ 1,639,193   $ 1,082,577  
                     

Total private finance (100 portfolio investments)

        $ 3,609,933   $ 2,075,311  
                     

13


Commercial Real Estate Finance
(in thousands, except number of loans)

 
   
   
  December 31, 2009  
 
  Stated Interest
Rate Ranges
  Number of
Loans
 
 
  Cost   Value  

Commercial Mortgage Loans

                       

  Up to 6.99%     3   $ 29,660   $ 28,372  

  7.00% - 8.99%     2     1,845     1,819  

  9.00% - 10.99%     1     6,480     3,281  

  15.00% and above     2     3,970     1,943  
                     
 

Total commercial mortgage loans(9)

            $ 41,955   $ 35,415  
                     

Real Estate Owned

            $ 5,962   $ 6,405  
                     

Equity Interests(2)—Companies more than 25% owned

            $ 27,263   $ 13,987  
                     
 

Total commercial real estate finance

            $ 75,180   $ 55,807  
                     

Total portfolio

            $ 3,685,113   $ 2,131,118  
                     

 

 
  Yield   Cost   Value  

Investments in Money Market and Other Securities

                   
 

First American Treasury Obligations Fund

      $ 381,020   $ 381,020  
                 
   

Total

        $ 381,020   $ 381,020  
                 

(1)
Interest rates represent the weighted average annual stated interest rate on loans and debt securities, which are presented by nature of indebtedness for a single issuer. The maturity dates represent the earliest and the latest maturity dates.

(2)
Common stock, preferred stock, warrants, options, and equity interests are generally non-income producing and restricted.

(3)
Common stock is non-voting. In addition to non-voting stock ownership, the Company has an option to acquire a majority of the voting securities of the portfolio company at fair market value.

(4)
Non-U.S. company or principal place of business outside the U.S.

(5)
Non-registered investment company.

(6)
Loan or debt security is on non-accrual status and therefore is considered non-income producing.

(7)
Represents the effective interest yield earned on the cost basis of these preferred equity investments and income notes. The yield is included in interest income in the consolidated statement of operations.

(8)
Crescent Equity Corp. holds investments in Crescent Hotels & Resorts, LLC and affiliates.

(9)
Commercial mortgage loans totaling $6.1 million at value were on non-accrual status and therefore were considered non-income producing.

(10)
The fund is managed by Callidus Capital, a portfolio company of Allied Capital.

The accompanying notes are an integral part of these consolidated financial statements.

14



ALLIED CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INVESTMENTS

December 31, 2008

(in thousands, except number of shares)

Private Finance
Portfolio Company
  Investment(1)(2)   Principal   Cost   Value  

Companies More Than 25% Owned

                       

AGILE Fund I, LLC(5)
(Private Equity Fund)

  Equity Interests         $ 694   $ 497  
                     

  Total Investment           694     497  
                     

AllBridge Financial, LLC
(Asset Management)

  Equity Interests           33,294     10,960  
                     

  Total Investment           33,294     10,960  
                     

  Standby Letter of Credit ($15,000)                    

Allied Capital Senior Debt Fund, L.P.(5)

  Limited Partnership Interests           31,800     31,800  
 

(Private Debt Fund)

                       
                     

  Total Investment           31,800     31,800  
                     

Avborne, Inc.(7)

  Preferred Stock (12,500 shares)               942  
 

(Business Services)

  Common Stock (27,500 shares)                
                     

  Total Investment               942  
                     

Avborne Heavy Maintenance, Inc.(7)

  Common Stock (2,750 shares)                
 

(Business Services)

                       
                     

  Total Investment                
                     

Aviation Properties Corporation

  Common Stock (100 shares)           93      
 

(Business Services)

                       
                     

  Total Investment           93      
                     

  Standby Letters of Credit ($1,000)                    

Border Foods, Inc. 

  Senior Loan (12.6%, Due 12/09–3/12)   $ 33,027     26,860     33,027  
 

(Consumer Products)

  Preferred Stock (100,000 shares)           12,721     11,851  

  Common Stock (260,467 shares)           3,847      
                     

  Total Investment           43,428     44,878  
                     

Calder Capital Partners, LLC(5)

  Senior Loan (10.5%, Due 5/09)(6)     4,496     4,496     953  
 

(Asset Management)

  Equity Interests           2,453      
                     

  Total Investment           6,949     953  
                     

Callidus Capital Corporation

  Subordinated Debt (18.0%,     16,068     16,068     16,068  
 

(Asset Management)

  Due 8/13–2/14)                    
 

  Common Stock (100 shares)               34,377  
                     

  Total Investment           16,068     50,445  
                     

  Guaranty ($6,447)                    

15


Private Finance
Portfolio Company
  Investment(1)(2)   Principal   Cost   Value  

Ciena Capital LLC

  Senior Loan (5.5%, Due 3/09)(6)   $ 319,031   $ 319,031   $ 104,883  
 

(Financial Services)

  Class B Equity Interests           119,436      

  Class C Equity Interests           109,301      
                     

  Total Investment           547,768     104,883  
                     

  Guaranty ($5,000—See Note 3)                    

  Standby Letters of Credit ($102,600—See Note 3)                    

CitiPostal Inc. 

  Senior Loan (4.0%, Due 12/13)     692     681     681  
 

(Business Services)

  Unitranche Debt (12.0%, Due 12/13)     51,758     51,548     51,548  

  Subordinated Debt (16.0%, Due 12/15)     9,114     9,114     9,114  

  Common Stock (37,024 shares)           12,726     8,616  
                     

  Total Investment           74,069     69,959  
                     

Coverall North America, Inc. 

  Unitranche Debt (12.0%, Due 7/11)     32,035     31,948     31,948  
 

(Business Services)

  Subordinated Debt (15.0%, Due 7/11)     5,563     5,549     5,549  

  Common Stock (763,333 shares)           14,361     17,968  
                     

  Total Investment           51,858     55,465  
                     

CR Holding, Inc. 

  Subordinated Debt (16.6%,     39,307     39,193     17,360  
 

(Consumer Products)

  Due 2/13)(6)                    
 

  Common Stock (32,090,696 shares)           28,744      
                     

  Total Investment           67,937     17,360  
                     

Crescent Equity Corp.(8)

  Senior Loan (10.0%, Due 1/09)     433     433     433  
 

(Business Services)

  Subordinated Debt (11.0%, Due 9/11–6/17)     22,312     22,247     14,283  

  Subordinated Debt (11.0%, Due 1/12–9/12)(6)     10,097     10,072     4,331  

  Common Stock (174 shares)           81,255     4,580  
                     

  Total Investment           114,007     23,627  
                     

  Guaranty ($900)                    

  Standby Letters of Credit ($200)                    

Direct Capital Corporation

  Subordinated Debt (16.0%,     55,671     55,496     13,530  
 

(Financial Services)

  Due 3/13)(6)                    
 

  Common Stock (2,317,020 shares)           25,732      
                     

  Total Investment           81,228     13,530  
                     

Financial Pacific Company

  Subordinated Debt (17.4%,     68,967     68,840     62,189  
 

(Financial Services)

  Due 2/12–8/12)                    
 

  Preferred Stock (9,458 shares)           8,865      

  Common Stock (12,711 shares)           12,783      
                     

  Total Investment           90,488     62,189  
                     

ForeSite Towers, LLC

  Equity Interest               889  
 

(Tower Leasing)

                       
                     

  Total Investment               889  
                     

Global Communications, LLC

  Senior Loan (10.0%, Due 9/02)(6)     1,335     1,335     1,335  
 

(Business Services)

                       
                     

  Total Investment           1,335     1,335  
                     

16


Private Finance
Portfolio Company
  Investment(1)(2)   Principal   Cost   Value  

Hot Light Brands, Inc. 

  Senior Loan (9.0%, Due 2/11)(6)   $ 30,522   $ 30,522   $ 13,678  
 

(Retail)

  Common Stock (93,500 shares)           5,151      
                     

  Total Investment           35,673     13,678  
                     

  Standby Letter of Credit ($105)                    

Hot Stuff Foods, LLC

  Senior Loan (4.0%, Due 2/11–2/12)     53,597     53,456     42,378  
 

(Consumer Products)

  Subordinated Debt (12.4%, Due 8/12–2/13)(6)     83,692     83,387      

  Common Stock (1,147,453 shares)           56,187      
                     

  Total Investment           193,030     42,378  
                     

Huddle House, Inc. 

  Subordinated Debt (15.0%, Due 12/12)     57,244     57,067     57,067  
 

(Retail)

  Common Stock (358,428 shares)           35,828     20,922  
                     

  Total Investment           92,895     77,989  
                     

IAT Equity, LLC and Affiliates
d/b/a Industrial Air Tool

  Subordinated Debt (9.0%, Due 6/14)     6,000     6,000     6,000  
 

(Industrial Products)

  Equity Interests           7,500     8,860  
                     

  Total Investment           13,500     14,860  
                     

Impact Innovations Group, LLC

  Equity Interests in Affiliate               321  
 

(Business Services)

                       
                     

  Total Investment               321  
                     

Insight Pharmaceuticals Corporation

  Subordinated Debt (15.0%, Due 9/12)     45,827     45,738     45,827  
 

(Consumer Products)

  Subordinated Debt (19.0%, Due 9/12)(6)     16,177     16,126     17,532  

  Preferred Stock (25,000 shares)           25,000     4,068  

  Common Stock (620,000 shares)           6,325      
                     

  Total Investment           93,189     67,427  
                     

Jakel, Inc. 

  Subordinated Debt (15.5%,     748     748     374  
 

(Industrial Products)

  Due 3/08)(6)                    
                     

  Total Investment           748     374  
                     

Knightsbridge CLO 2007-1 Ltd.(4)

  Class E Notes (13.8%, Due 1/22)     18,700     18,700     14,866  
 

(CLO)

  Income Notes (14.9%)(11)           40,914     35,214  
                     

  Total Investment           59,614     50,080  
                     

Knightsbridge CLO 2008-1 Ltd.(4)

  Class C Notes (9.3%, Due 6/18)     12,800     12,800     12,800  
 

(CLO)

  Class D Notes (10.3%, Due 6/18)     8,000     8,000     8,000  

  Class E Notes (6.8%, Due 6/18)     13,200     10,573     10,573  

  Income Notes (16.6%)(11)           21,315     21,315  
                     

  Total Investment           52,688     52,688  
                     

MHF Logistical Solutions, Inc. 

  Subordinated Debt (13.0%,     49,841     49,633      
 

(Business Services)

  Due 6/12–6/13)(6)                    
 

  Preferred Stock (10,000 shares)                

  Common Stock (20,934 shares)           20,942      
                     

  Total Investment           70,575      
                     

17


Private Finance
Portfolio Company
  Investment(1)(2)   Principal   Cost   Value  

MVL Group, Inc. 

  Senior Loan (12.0%, Due 6/09–7/09)   $ 30,674   $ 30,663   $ 30,663  
 

(Business Services)

  Subordinated Debt (14.5%, Due 6/09–7/09)     41,074     40,994     40,994  

  Subordinated Debt (3.0%, Due 6/09)(6)     144     139     86  

  Common Stock (560,716 shares)           555      
                     

  Total Investment           72,351     71,743  
                     

Old Orchard Brands, LLC

  Subordinated Debt (18.0%, Due 7/14)     18,951     18,882     18,882  
 

(Consumer Products)

  Equity Interests           16,857     27,763  
                     

  Total Investment           35,739     46,645  
                     

Penn Detroit Diesel Allison, LLC

  Subordinated Debt (15.5%, Due 8/13)     37,984     37,869     37,869  
 

(Business Services)

  Equity Interests           18,873     21,100  
                     

  Total Investment           56,742     58,969  
                     

Service Champ, Inc. 

  Subordinated Debt (15.5%, Due 4/12)     27,050     26,984     26,984  
 

(Business Services)

  Common Stock (55,112 shares)           11,785     21,156  
                     

  Total Investment           38,769     48,140  
                     

Stag-Parkway, Inc. 

  Unitranche Debt (14.0%, Due 7/12)     17,975     17,920     17,962  
 

(Business Services)

  Common Stock (25,000 shares)           32,686     6,968  
                     

  Total Investment           50,606     24,930  
                     

Startec Equity, LLC

  Equity Interests           211     332  
 

(Telecommunications)

                       
                     

  Total Investment           211     332  
                     

Senior Secured Loan Fund LLC

  Subordinated Certificates (12.0%)           125,423     125,423  
 

(Private Debt Fund)

  Equity Interests           1     1  
                     

  Total Investment           125,424     125,424  
                     

Worldwide Express Operations, LLC

  Subordinated Debt (14.0%,     2,865     2,722     2,032  
 

(Business Services)

  Due 2/14)(6)                    
 

  Equity Interests           11,384      

  Warrants           144      
                     

  Total Investment           14,250     2,032  
                     

Total companies more than 25% owned

        $ 2,167,020   $ 1,187,722  
                     

Companies 5% to 25% Owned

                       

10th Street, LLC

  Subordinated Debt (13.0%, Due 11/14)     21,439     21,329     21,439  
 

(Business Services)

  Equity Interests           422     975  

  Option           25     25  
                     

  Total Investment           21,776     22,439  
                     

Advantage Sales & Marketing, Inc. 

  Subordinated Debt (12.0%, Due 3/14)     158,617     158,132     135,000  
 

(Business Services)

  Equity Interests               5,000  
                     

  Total Investment           158,132     140,000  
                     

Air Medical Group Holdings LLC

  Senior Loan (3.3%, Due 3/11)     3,360     3,326     3,139  
 

(Healthcare Services)

  Equity Interests           2,993     10,800  
                     

  Total Investment           6,319     13,939  
                     

Alpine ESP Holdings, Inc. 

  Preferred Stock (701 shares)           701      
 

(Business Services)

  Common Stock (11,657 shares)           13      
                     

  Total Investment           714      
                     

18


Private Finance
Portfolio Company
  Investment(1)(2)   Principal   Cost   Value  

Amerex Group, LLC

  Subordinated Debt (12.3%, Due 1/13)   $ 8,789   $ 8,784   $ 8,784  
 

(Consumer Products)

  Equity Interests           3,508     9,932  
                     

  Total Investment           12,292     18,716  
                     

BB&T Capital Partners/Windsor

  Equity Interests           11,789     11,063  
 

Mezzanine Fund, LLC(5)

                       
 

(Private Equity Fund)

                       
                     

  Total Investment           11,789     11,063  
                     

Becker Underwood, Inc. 

  Subordinated Debt (14.5%, Due 8/12)     25,503     25,450     25,502  
 

(Industrial Products)

  Common Stock (4,376 shares)           5,014     2,267  
                     

  Total Investment           30,464     27,769  
                     

Drew Foam Companies, Inc. 

  Preferred Stock (622,555 shares)           623     512  
 

(Business Services)

  Common Stock (6,286 shares)           6      
                     

  Total Investment           629     512  
                     

Driven Brands, Inc. 

  Subordinated Debt (16.5%, Due 7/15)     84,106     83,698     83,698  
 

(Consumer Services)

  Common Stock (3,772,098 shares)           9,516     4,855  
                     

  Total Investment           93,214     88,553  
                     

Hilden America, Inc.
(Consumer Products)

  Common Stock (19 shares)           454     76  
                     

  Total Investment           454     76  
                     

Lydall Transport, Ltd. 

  Equity Interests           432     345  
 

(Business Services)

                       
                     

  Total Investment           432     345  
                     

Multi-Ad Services, Inc. 

  Unitranche Debt (11.3%, Due 11/11)     3,018     2,995     2,941  
 

(Business Services)

  Equity Interests           1,737     1,782  
                     

  Total Investment           4,732     4,723  
                     

Progressive International Corporation

  Preferred Stock (500 shares)           500     1,125  
 

(Consumer Products)

  Common Stock (197 shares)           13     4,600  
 

  Warrants                
                     

  Total Investment           513     5,725  
                     

Regency Healthcare Group, LLC

  Unitranche Debt (11.1%, Due 6/12)     10,901     10,855     10,825  
 

(Healthcare Services)

  Equity Interests           1,302     2,050  
                     

  Total Investment           12,157     12,875  
                     

SGT India Private Limited(4)

  Common Stock (150,596 shares)           4,137      
 

(Business Services)

                       
                     

  Total Investment           4,137      
                     

Soteria Imaging Services, LLC

  Subordinated Debt (11.3%, Due 11/10)     4,250     4,167     4,054  
 

(Healthcare Services)

  Equity Interests           1,881     1,971  
                     

  Total Investment           6,048     6,025  
                     

Triax Holdings, LLC
(Consumer Products)

  Subordinated Debt (21.0%, Due 2/12)(6)     10,625     10,587      
 

  Equity Interests           16,528      
                     

  Total Investment           27,115      
                     

19


Private Finance
Portfolio Company
  Investment(1)(2)   Principal   Cost   Value  

Universal Environmental Services, LLC

  Equity Interests         $ 1,599   $  
 

(Business Services)

                       
                     

  Total Investment           1,599      
                     

Total companies 5% to 25% owned

        $ 392,516   $ 352,760  
                     

Companies Less Than 5% Owned

                       

3SI Security Systems, Inc. 

  Subordinated Debt (14.6%, Due 8/13)   $ 29,200     29,118     28,170  
 

(Consumer Products)

                       
                     

  Total Investment           29,118     28,170  
                     

Abraxas Corporation

  Subordinated Debt (14.6%, Due 4/13)     36,822     36,662     36,170  
 

(Business Services)

                       
                     

  Total Investment           36,662     36,170  
                     

Augusta Sportswear Group, Inc. 

  Subordinated Debt (13.0%, Due 1/15)     53,000     52,825     52,406  
 

(Consumer Products)

  Common Stock (2,500 shares)           2,500     1,400  
                     

  Total Investment           55,325     53,806  
                     

Axium Healthcare Pharmacy, Inc. 

  Senior Loan (14.0%, Due 12/12)     3,750     3,724     3,654  
 

(Healthcare Services)

  Unitranche Debt (14.0%, Due 12/12)     8,500     8,471     7,908  

  Common Stock (22,860 shares)           2,286     100  
                     

  Total Investment           14,481     11,662  
                     

Baird Capital Partners IV Limited(5)

  Limited Partnership Interest           3,636     2,978  
 

(Private Equity Fund)

                       
                     

  Total Investment           3,636     2,978  
                     

BenefitMall Holdings Inc. 

  Subordinated Debt (18.0%, Due 6/14)     40,326     40,238     40,238  
 

(Business Services)

  Common Stock (39,274,290 shares)(12)           39,274     91,149  

  Warrants(12)                
                     

  Total Investment           79,512     131,387  
                     

Broadcast Electronics, Inc. 

  Senior Loan (8.8%, Due 11/11)(6)     4,912     4,884     773  
 

(Business Services)

  Preferred Stock (2,044 shares)                
                     

  Total Investment           4,884     773  
                     

Bushnell, Inc. 

  Subordinated Debt (8.0%, Due 2/14)     41,325     40,003     35,794  
 

(Consumer Products)

                       
                     

  Total Investment           40,003     35,794  
                     

Callidus Debt Partners CDO Fund I, Ltd.(4)(10)

  Class C Notes (12.9%, Due 12/13)     18,800     18,907     10,116  
 

(CDO)

  Class D Notes (17.0%, Due 12/13)     9,400     9,454      
                     

  Total Investment           28,361     10,116  
                     

Callidus Debt Partners CLO Fund III, Ltd.(4)(10)

  Preferred Shares (23,600,000 shares)           20,138     5,402  
 

(CLO)

                       
                     

  Total Investment           20,138     5,402  
                     

20


Private Finance
Portfolio Company
  Investment(1)(2)   Principal   Cost   Value  

Callidus Debt Partners CLO Fund IV, Ltd.(4)(10)

  Class D Notes (9.1%, Due 4/20)   $ 3,000   $ 2,045   $ 1,445  
 

(CLO)

  Income Notes (13.2%)(11)           14,591     10,628  
                     

  Total Investment           16,636     12,073  
                     

Callidus Debt Partners CLO Fund V, Ltd.(4)(10)

  Income Notes (16.4%)(11)           13,388     10,331  
 

(CLO)

                       
                     

  Total Investment           13,388     10,331  
                     

Callidus Debt Partners CLO Fund VI, Ltd.(4)(10)

  Class D Notes (9.8%, Due 10/21)     9,000     7,144     3,929  
 

(CLO)

  Income Notes (17.8%)(11)           28,314     23,090  
                     

  Total Investment           35,458     27,019  
                     

Callidus Debt Partners CLO Fund VII, Ltd.(4)(10)

  Income Notes (11.4%)(11)           24,026     15,361  
 

(CLO)

                       
                     

  Total Investment           24,026     15,361  
                     

Callidus MAPS CLO Fund I LLC(10)

  Class E Notes (7.0%, Due 12/17)     17,000     17,000     9,813  
 

(CLO)

  Income Notes (4.0%)(11)           45,053     27,678  
                     

  Total Investment           62,053     37,491  
                     

Callidus MAPS CLO Fund II, Ltd.(4)(10)

  Class D Notes (8.8%, Due 7/22)     7,700     3,555     2,948  
 

(CLO)

  Income Notes (13.3%)(11)           18,393     12,626  
                     

  Total Investment           21,948     15,574  
                     

Carlisle Wide Plank Floors, Inc. 

  Senior Loan (6.1%, Due 6/11)     1,000     998     953  
 

(Consumer Products)

  Unitranche Debt (14.5%, Due 6/11)     3,161     3,139     3,047  

  Preferred Stock (345,056 Shares)           345     82  
                     

  Total Investment           4,482     4,082  
                     

Catterton Partners VI, L.P.(5)

  Limited Partnership Interest           2,812     2,356  
 

(Private Equity Fund)

                       
                     

  Total Investment           2,812     2,356  
                     

Centre Capital Investors V, L.P.(5)

  Limited Partnership Interest           3,049     2,344  
 

(Private Equity Fund)

                       
                     

  Total Investment           3,049     2,344  
                     

CK Franchising, Inc. 

  Subordinated Debt (12.3%,     21,000     20,912     20,912  
 

(Consumer Services)

  Due 7/12–7/17)                    
 

  Preferred Stock (1,281,887 shares)           1,282     1,592  

  Common Stock (7,585,549 shares)           7,586     10,600  
                     

  Total Investment           29,780     33,104  
                     

Commercial Credit Group, Inc. 

  Subordinated Debt (15.0%, Due 6/15)     19,000     18,970     18,970  
 

(Financial Services)

  Preferred Stock (64,679 shares)           15,543     9,073  

  Warrants                
                     

  Total Investment           34,513     28,043  
                     

21


Private Finance
Portfolio Company
  Investment(1)(2)   Principal   Cost   Value  

Community Education Centers, Inc. 

  Subordinated Debt (14.5%, Due 11/13)   $ 35,548   $ 35,486   $ 34,056  
 

(Education Services)

                       
                     

  Total Investment           35,486     34,056  
                     

Component Hardware Group, Inc. 

  Subordinated Debt (13.5%, Due 1/13)     18,710     18,654     18,261  
 

(Industrial Products)

                       
                     

  Total Investment           18,654     18,261  
                     

Cook Inlet Alternative Risk, LLC

  Unitranche Debt (10.8%, Due 4/13)     90,000     89,619     82,839  
 

(Business Services)

  Equity Interests           552      
                     

  Total Investment           90,171     82,839  
                     

Cortec Group Fund IV, L.P.(5)

  Limited Partnership Interest           4,647     3,445  
 

(Private Equity)

                       
                     

  Total Investment           4,647     3,445  
                     

Diversified Mercury Communications, LLC

  Senior Loan (4.5%, Due 3/13)     2,972     2,958     2,692  
 

(Business Services)

                       
                     

  Total Investment           2,958     2,692  
                     

Digital VideoStream, LLC

  Unitranche Debt (11.0%, Due 2/12)     14,097     14,032     14,003  
 

(Business Services)

  Convertible Subordinated Debt (10.0%, Due 2/16)     4,545     4,533     4,700  
                     

  Total Investment           18,565     18,703  
                     

DirectBuy Holdings, Inc. 

  Subordinated Debt (14.5%, Due 5/13)     75,909     75,609     71,703  
 

(Consumer Products)

  Equity Interests           8,000     3,200  
                     

  Total Investment           83,609     74,903  
                     

Distant Lands Trading Co. 

  Senior Loan (7.5%, Due 11/11)     4,825     4,800     4,501  
 

(Consumer Products)

  Unitranche Debt (12.3%, Due 11/11)     43,133     43,022     42,340  

  Common Stock (3,451 shares)           3,451     984  
                     

  Total Investment           51,273     47,825  
                     

Dryden XVIII Leveraged

  Class B Notes (8.0%, Due 10/19)     9,000     7,728     4,535  
 

Loan 2007 Limited(4)

  Income Notes (16.0%)(11)           22,080     17,477  
 

(CLO)

                       
                     

  Total Investment           29,808     22,012  
                     

Dynamic India Fund IV(4)(5)

  Equity Interests           9,350     8,966  
 

(Private Equity Fund)

                       
                     

  Total Investment           9,350     8,966  
                     

EarthColor, Inc. 

  Subordinated Debt (15.0%,     123,819     123,385     77,243  
 

(Business Services)

  Due 11/13)(6)                    
 

  Common Stock (63,438 shares)(12)           63,438      

  Warrants(12)                
                     

  Total Investment           186,823     77,243  
                     

eCentury Capital Partners, L.P.(5)

  Limited Partnership Interest           7,274     1,431  
 

(Private Equity Fund)

                       
                     

  Total Investment           7,274     1,431  
                     

22


Private Finance
Portfolio Company
  Investment(1)(2)   Principal   Cost   Value  

eInstruction Corporation

  Subordinated Debt (12.6%,   $ 33,931   $ 33,795   $ 31,670  
 

(Education Services)

  Due 7/14–1/15)                    
 

  Common Stock (2,406 shares)           2,500     1,700  
                     

  Total Investment           36,295     33,370  
                     

Farley's & Sathers Candy Company, Inc. 

  Subordinated Debt (10.1%, Due 3/11)     2,500     2,493     2,365  
 

(Consumer Products)

                       
                     

  Total Investment           2,493     2,365  
                     

FCP-BHI Holdings, LLC

  Subordinated Debt (12.0%, Due 9/13)     27,284     27,191     25,640  
 

d/b/a Bojangles'

  Equity Interests           1,029     1,700  
 

(Retail)

                       
                     

  Total Investment           28,220     27,340  
                     

Fidus Mezzanine Capital, L.P.(5)

  Limited Partnership Interest           9,597     6,754  
 

(Private Equity Fund)

                       
                     

  Total Investment           9,597     6,754  
                     

Freedom Financial Network, LLC

  Subordinated Debt (13.5%, Due 2/14)     13,000     12,945     12,811  
 

(Financial Services)

                       
                     

  Total Investment           12,945     12,811  
                     

Geotrace Technologies, Inc. 

  Warrants           2,027     3,000  
 

(Energy Services)

                       
                     

  Total Investment           2,027     3,000  
                     

Gilchrist & Soames, Inc. 

  Subordinated Debt (13.4%, Due 10/13)     25,800     25,660     24,692  
 

(Consumer Products)

                       
                     

  Total Investment           25,660     24,692  
                     

Havco Wood Products LLC

  Equity Interests           910     400  
 

(Industrial Products)

                       
                     

  Total Investment           910     400  
                     

Higginbotham Insurance Agency, Inc. 

  Subordinated Debt (13.7%,     53,305     53,088     53,088  
 

(Business Services)

  Due 8/13–8/14)                    
 

  Common Stock (23,695 shares)(12)           23,695     27,335  

  Warrant(12)                
                     

  Total Investment           76,783     80,423  
                     

The Hillman Companies, Inc.(3)

  Subordinated Debt (10.0%, Due 9/11)     44,580     44,491     44,345  
 

(Consumer Products)

                       
                     

  Total Investment           44,491     44,345  
                     

The Homax Group, Inc. 

  Senior Loan (7.2%, Due 10/12)     11,785     11,742     10,689  
 

(Consumer Products)

  Subordinated Debt (14.5%, Due 4/14)     14,000     13,371     12,859  

  Preferred Stock (76 shares)           76      

  Common Stock (24 shares)           5      

  Warrants           954      
                     

  Total Investment           26,148     23,548  
                     

Ideal Snacks Corporation

  Senior Loan (5.3%, Due 6/10)     1,496     1,496     1,438  
 

(Consumer Products)

                       
                     

  Total Investment           1,496     1,438  
                     

23


Private Finance
Portfolio Company
  Investment(1)(2)   Principal   Cost   Value  

Kodiak Fund LP(5)

  Equity Interests         $ 9,422   $ 900  
 

(Private Equity Fund)

                       
                     

  Total Investment           9,422     900  
                     

Market Track Holdings, LLC

  Senior Loan (8.0%, Due 6/14)   $ 2,500     2,450     2,352  
 

(Business Services)

  Subordinated Debt (15.9%, Due 6/14)     24,600     24,488     23,785  
                     

  Total Investment           26,938     26,137  
                     

NetShape Technologies, Inc. 

  Senior Loan (5.3%, Due 2/13)     382     382     346  
 

(Industrial Products)

                       
                     

  Total Investment           382     346  
                     

Network Hardware Resale, Inc. 

  Unitranche Debt (12.5%, Due 12/11)     18,734     18,809     18,703  
 

(Business Services)

  Convertible Subordinated Debt                    

  (9.8%, Due 12/15)     14,533     14,585     14,585  
                     

  Total Investment           33,394     33,288  
                     

Novak Biddle Venture Partners III, L.P.(5)

  Limited Partnership Interest           2,018     1,349  
 

(Private Equity Fund)

                       
                     

  Total Investment           2,018     1,349  
                     

Oahu Waste Services, Inc. 

  Stock Appreciation Rights           206     750  
 

(Business Services)

                       
                     

  Total Investment           206     750  
                     

Pangaea CLO 2007-1 Ltd.(4)

  Class D Notes (9.2%, Due 10/21)     15,000     11,761     7,114  
 

(CLO)

                       
                     

  Total Investment           11,761     7,114  
                     

PC Helps Support, LLC

  Senior Loan (4.8%, Due 12/13)     8,610     8,520     8,587  
 

(Business Services)

  Subordinated Debt (13.3%, Due 12/13)     28,136     28,009     28,974  
                     

  Total Investment           36,529     37,561  
                     

Performant Financial Corporation

  Common Stock (478,816 shares)           734     200  
 

(Business Services)

                       
                     

  Total Investment           734     200  
                     

Peter Brasseler Holdings, LLC

  Equity Interests           3,451     2,900  
 

(Business Services)

                       
                     

  Total Investment           3,451     2,900  
                     

PharMEDium Healthcare Corporation

  Senior Loan (4.3%, Due 10/13)     1,910     1,910     1,747  
 

(Healthcare Services)

                       
                     

  Total Investment           1,910     1,747  
                     

Postle Aluminum Company, LLC

  Unitranche Debt (13.0%,     58,953     58,744     9,978  
 

(Industrial Products)

  Due 10/12)(6)                    
 

  Equity Interests           2,174      
                     

  Total Investment           60,918     9,978  
                     

Pro Mach, Inc. 

  Subordinated Debt (12.5%, Due 6/12)     14,616     14,573     14,089  
 

(Industrial Products)

  Equity Interests           1,294     1,900  
                     

  Total Investment           15,867     15,989  
                     

24


Private Finance
Portfolio Company
  Investment(1)(2)   Principal   Cost   Value  

Promo Works, LLC

  Unitranche Debt (12.3%, Due 12/11)   $ 23,111   $ 22,954   $ 21,266  
 

(Business Services)

                       
                     

  Total Investment           22,954     21,266  
                     

Reed Group, Ltd. 

  Senior Loan (7.6%, Due 12/13)     12,893     12,758     11,502  
 

(Healthcare Services)

  Subordinated Debt (13.8%, Due 12/13)     18,543     18,469     16,683  

  Equity Interests           1,800     300  
                     

  Total Investment           33,027     28,485  
                     

S.B. Restaurant Company

  Unitranche Debt (9.8%, Due 4/11)     36,501     36,295     34,914  
 

(Retail)

  Preferred Stock (46,690 shares)           117     117  

  Warrants           534      
                     

  Total Investment           36,946     35,031  
                     

Snow Phipps Group, L.P.(5)

  Standby Letters of Credit ($2,465)           4,785     4,374  
 

(Private Equity Fund)

  Limited Partnership Interest                    
                     

  Total Investment           4,785     4,374  
                     

SPP Mezzanine Funding II, L.P.(5)

  Limited Partnership Interest           9,362     9,269  
 

(Private Equity Fund)

                       
                     

  Total Investment           9,362     9,269  
                     

STS Operating, Inc. 

  Subordinated Debt (11.0%, Due 1/13)     30,386     30,296     29,745  
 

(Industrial Products)

                       
                     

  Total Investment           30,296     29,745  
                     

Summit Energy Services, Inc. 

  Subordinated Debt (11.6%, Due 8/13)     35,730     35,547     32,113  
 

(Business Services)

  Common Stock (415,982 shares)           1,861     1,900  
                     

  Total Investment           37,408     34,013  
                     

Tank Intermediate Holding Corp. 

  Senior Loan (7.1%, Due 9/14)     30,514     29,539     25,937  
 

(Industrial Products)

                       
                     

  Total Investment           29,539     25,937  
                     

Tappan Wire & Cable Inc. 

  Unitranche Debt (15.0%, Due 8/14)     22,346     22,248     15,625  
 

(Business Services)

  Common Stock (12,940 shares)(12)           2,043      

  Warrant(12)                
                     

  Total Investment           24,291     15,625  
                     

The Step2 Company, LLC

  Unitranche Debt (11.0%, Due 4/12)     95,083     94,816     90,474  
 

(Consumer Products)

  Equity Interests           2,156     1,161  
                     

  Total Investment           96,972     91,635  
                     

Tradesmen International, Inc. 

  Subordinated Debt (12.0%, Due 12/12)     40,000     39,586     37,840  
 

(Business Services)

                       
                     

  Total Investment           39,586     37,840  
                     

TransAmerican Auto Parts, LLC

  Subordinated Debt (16.3%,     24,561     24,409      
 

(Consumer Products)

  Due 11/12)(6)                    
 

  Equity Interests           1,034      
                     

  Total Investment           25,443      
                     

Trover Solutions, Inc. 

  Subordinated Debt (12.0%, Due 11/12)     60,054     59,847     57,362  
 

(Business Services)

                       
                     

  Total Investment           59,847     57,362  
                     

25


Private Finance
Portfolio Company
  Investment(1)(2)   Principal   Cost   Value  

United Road Towing, Inc. 

  Subordinated Debt (12.1%, Due 1/14)   $ 20,000   $ 19,915   $ 20,000  
 

(Consumer Services)

                       
                     

  Total Investment           19,915     20,000  
                     

Venturehouse-Cibernet Investors, LLC

  Equity Interest                
 

(Business Services)

                       
                     

  Total Investment                
                     

VICORP Restaurants, Inc. 

  Warrants           33      
 

(Retail)

                       
                     

  Total Investment           33      
                     

WMA Equity Corporation and Affiliates

  Subordinated Debt (16.8%, Due 4/13–4/14)(6)     139,455     138,559     63,823  
 

d/b/a Wear Me Apparel

  Common Stock (86 shares)           39,721      
 

(Consumer Products)

                       
                     

  Total Investment           178,280     63,823  
                     

Webster Capital II, L.P.(5)

  Limited Partnership Interest           1,702     1,481  
 

(Private Equity Fund)

                       
                     

  Total Investment           1,702     1,481  
                     

Woodstream Corporation

  Subordinated Debt (12.0%, Due 2/15)     90,000     89,633     83,258  
 

(Consumer Products)

  Common Stock (6,960 shares)           6,961     2,500  
                     

  Total Investment           96,594     85,758  
                     

York Insurance Services Group, Inc. 

  Common Stock (12,939 shares)           1,294     1,700  
 

(Business Services)

                       
                     

  Total Investment           1,294     1,700  
                     

Other companies

  Other debt investments     155     74     72  

  Other equity investments           30     8  
                     

  Total Investment           104     80  
                     
   

Total companies less than 5% owned

        $ 2,317,856   $ 1,858,581  
                     
   

Total private finance (138 portfolio investments)

        $ 4,877,392   $ 3,399,063  
                     

26


Commercial Real Estate Finance
(in thousands, except number of loans)

 
   
   
  December 31, 2008  
 
  Stated Interest
Rate Ranges
  Number of
Loans
 
 
  Cost   Value  

Commercial Mortgage Loans

                       

  Up to 6.99%     4   $ 30,999   $ 30,537  

  7.00% - 8.99%     1     644     580  

  9.00% - 10.99%     1     6,465     6,465  

  11.00% - 12.99%     1     10,469     9,391  

  15.00% and above     2     3,970     6,529  
                     
   

Total commercial mortgage loans(13)

            $ 52,547   $ 53,502  
                     

Real Estate Owned

            $ 18,201   $ 20,823  
                     

Equity Interests(2)—Companies more than 25% owned

            $ 14,755   $ 19,562  
 

Guarantees ($6,871)

                       
 

Standby Letter of Credit ($650)

                       
   

Total commercial real estate finance

            $ 85,503   $ 93,887  
                     

Total portfolio

            $ 4,962,895   $ 3,492,950  
                     

 

 
  Yield   Cost   Value  

Investments in Money Market and Other Securities

                   
 

SEI Daily Income Tr Prime Obligation Money Market Fund

    0.9%   $ 5   $ 5  
 

Columbia Treasury Reserves Fund

        12     12  
 

Other Money Market Funds

        270     270  
                 

Total

        $ 287   $ 287  
                 

(1)
Interest rates represent the weighted average annual stated interest rate on loans and debt securities, which are presented by nature of indebtedness for a single issuer. The maturity dates represent the earliest and the latest maturity dates.

(2)
Common stock, preferred stock, warrants, options, and equity interests are generally non-income producing and restricted.

(3)
Public company.

(4)
Non-U.S. company or principal place of business outside the U.S.

(5)
Non-registered investment company.

(6)
Loan or debt security is on non-accrual status and therefore is considered non-income producing.

(7)
Avborne, Inc. and Avborne Heavy Maintenance, Inc. are affiliated companies.

(8)
Crescent Equity Corp. holds investments in Crescent Hotels & Resorts, LLC and affiliates.

(10)
The fund is managed by Callidus Capital, a portfolio company of Allied Capital.

(11)
Represents the effective interest yield earned on the cost basis of these preferred equity investments and income notes. The yield is included in interest income in the consolidated statement of operations.

(12)
Common stock is non-voting. In addition to non-voting stock ownership, the Company has an option to acquire a majority of the voting securities of the portfolio company at fair market value.

(13)
Commercial mortgage loans totaling $7.7 million at value were on non-accrual status and therefore were considered non-income producing.

The accompanying notes are an integral part of these consolidated financial statements.

27



ALLIED CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.  Organization and Other Matters

        Allied Capital Corporation, a Maryland corporation, is a closed-end, non-diversified management investment company that has elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940 ("1940 Act"). Allied Capital Corporation ("ACC") has a real estate investment trust subsidiary, Allied Capital REIT, Inc. ("Allied REIT"), and several subsidiaries that are single member limited liability companies established for specific purposes including holding real estate properties. ACC also has a subsidiary, A.C. Corporation ("AC Corp"), that generally provides diligence and structuring services, as well as transaction, management, consulting, and other services, including underwriting and arranging senior loans, to the Company, its portfolio companies and its managed funds.

        ACC and its subsidiaries, collectively, are referred to as the "Company." The Company consolidates the results of its subsidiaries for financial reporting purposes.

        Pursuant to Accounting Standards Codification ("ASC") Topic 810, "Consolidations," the financial results of the Company's portfolio investments are not consolidated in the Company's financial statements. Portfolio investments are held for purposes of deriving investment income and future capital gains.

        The investment objective of the Company is to achieve current income and capital gains. In order to achieve this objective, the Company has primarily invested in debt and equity securities of private companies in a variety of industries.

        On October 26, 2009, the Company and Ares Capital Corporation, ("Ares Capital") announced a strategic business combination in which ARCC Odyssey Corp., a wholly owned subsidiary of Ares Capital Corporation ("Merger Sub") would merge with and into Allied Capital and, immediately thereafter, Allied Capital would merge with and into Ares Capital. If the merger of Merger Sub into Allied Capital is completed, holders of Allied Capital common stock will have a right to receive 0.325 shares of Ares Capital common stock for each share of Allied Capital common stock held immediately prior to such merger. In connection with such merger, Ares Capital expects to issue a maximum of approximately 58.3 million shares of its common stock (assuming that holders of all "in-the-money" Allied Capital stock options elect to be cashed out), subject to adjustment in certain limited circumstances. The closing of the merger is subject to the receipt of shareholder approvals from Allied Capital and Ares Capital shareholders, and other closing conditions. Allied Capital is holding a special meeting of its stockholders on March 26, 2010, at which Allied Capital stockholders will be asked to vote on the approval of the merger and the merger agreement described in the proxy statement dated February 11, 2010. Approval of the merger and the merger agreement requires the affirmative vote of two-thirds of Allied Capital's outstanding shares entitled to vote on the matter. The completion of the merger with Ares Capital is dependent on a number of conditions being satisfied or, where legally permissible, waived.

Note 2.  Summary of Significant Accounting Policies

        The consolidated financial statements include the accounts of ACC and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. Certain reclassifications have been made to the 2008 and 2007 balances to conform with the 2009 financial statement presentation.

28


        In June 2009, the FASB issued SFAS No. 168, "The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles," which was primarily codified into ASC Topic 105, "Generally Accepted Accounting Standards." This standard is the single source of authoritative non-governmental U.S. generally accepted accounting principles ("GAAP"), superseding existing FASB, American Institute of Certified Public Accountants ("AICPA"), Emerging Issues Task Force ("EITF"), and related accounting literature. Also included is relevant Securities and Exchange Commission guidance organized using the same topical structure in separate sections. This guidance is effective for financial statements issued for reporting periods that end after September 15, 2009. This guidance impacts the Company's consolidated financial statements and related disclosures as all references to authoritative literature reflect the newly adopted codification.

        The private finance portfolio and the interest and related portfolio income and net realized gains (losses) on the private finance portfolio are presented in three categories: companies more than 25% owned, which represent portfolio companies where the Company directly or indirectly owns more than 25% of the outstanding voting securities of such portfolio company or where the Company controls the portfolio company's board of directors and, therefore, are deemed controlled by the Company under the 1940 Act; companies owned 5% to 25%, which represent portfolio companies where the Company directly or indirectly owns 5% to 25% of the outstanding voting securities of such portfolio company or where the Company holds one or more seats on the portfolio company's board of directors and, therefore, are deemed to be an affiliated person under the 1940 Act; and companies less than 5% owned which represent portfolio companies where the Company directly or indirectly owns less than 5% of the outstanding voting securities of such portfolio company and where the Company has no other affiliations with such portfolio company. The interest and related portfolio income and net realized gains (losses) from the commercial real estate finance portfolio and other sources, including investments in money market and other securities, are included in the companies less than 5% owned category on the consolidated statement of operations.

        In the ordinary course of business, the Company enters into transactions with portfolio companies that may be considered related party transactions.

        The Company, as a BDC, has invested in illiquid securities including debt and equity securities of portfolio companies, CLO bonds and preferred shares/income notes, CDO bonds and investment funds. The Company's investments may be subject to certain restrictions on resale and generally have no established trading market. The Company values substantially all of its investments at fair value as determined in good faith by the Board of Directors in accordance with the Company's valuation policy and the provisions of the 1940 Act and ASC Topic 820 "Financial Instruments," which includes the codification of FASB Statement No. 157, Fair Value Measurements and related interpretations. The Company determines fair value to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between market participants on the measurement date. The Company's valuation policy considers the fact that no ready market exists for substantially all of the securities in which it invests and that fair value for its investments must typically be determined using unobservable inputs. The Company's valuation policy is intended to provide a consistent basis for determining the fair value of the portfolio.

        The Company adopted the standards in ASC Topic 820 on a prospective basis in the first quarter of 2008. These standards require the Company to assume that the portfolio investment is to be sold in the principal market to market participants, or in the absence of a principal market, the most advantageous market, which may be a hypothetical market. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable, and willing and able to transact. In accordance with the standards, the Company has considered its principal market, or the market in which the Company exits its portfolio investments with the greatest volume and level of activity.

29


        The Company has determined that for its buyout investments, where the Company has control or could gain control through an option or warrant security, both the debt and equity securities of the portfolio investment would exit in the merger and acquisition ("M&A") market as the principal market generally through a sale or recapitalization of the portfolio company. The Company believes that the in-use premise of value (as defined in ASC Topic 820), which assumes the debt and equity securities are sold together, is appropriate as this would provide maximum proceeds to the seller. As a result, the Company uses the enterprise value methodology to determine the fair value of these investments. Enterprise value means the entire value of the company to a market participant, including the sum of the values of debt and equity securities used to capitalize the enterprise at a point in time. Enterprise value is determined using various factors, including cash flow from operations of the portfolio company, multiples at which private companies are bought and sold, and other pertinent factors, such as recent offers to purchase a portfolio company, recent transactions involving the purchase or sale of the portfolio company's equity securities, liquidation events, or other events. The Company allocates the enterprise value to these securities in order of the legal priority of the securities.

        While the Company typically exits its securities upon the sale or recapitalization of the portfolio company in the M&A market, for investments in portfolio companies where the Company does not have control or the ability to gain control through an option or warrant security, the Company cannot typically control the exit of its investment into its principal market (the M&A market). As a result, in accordance with ASC Topic 820, the Company is required to determine the fair value of these investments assuming a sale of the individual investment (the in-exchange premise of value) in a hypothetical market to a hypothetical market participant. The Company continues to perform an enterprise value analysis for the investments in this category to assess the credit risk of the loan or debt security and to determine the fair value of its equity investment in these portfolio companies. The determined equity values are generally discounted when the Company has a minority ownership position, restrictions on resale, specific concerns about the receptivity of the capital markets to a specific company at a certain time, or other factors. For loan and debt securities, the Company performs a yield analysis assuming a hypothetical current sale of the investment. The yield analysis requires the Company to estimate the expected repayment date of the instrument and a market participant's required yield. The Company's estimate of the expected repayment date of a loan or debt security may be shorter than the legal maturity of the instruments as the Company's loans historically have been repaid prior to the maturity date. The yield analysis considers changes in interest rates and changes in leverage levels of the loan or debt security as compared to market interest rates and leverage levels. Assuming the credit quality of the loan or debt security remains stable, the Company will use the value determined by the yield analysis as the fair value for that security. A change in the assumptions that the Company uses to estimate the fair value of its loans and debt securities using a yield analysis could have a material impact on the determination of fair value. If there is deterioration in credit quality or a loan or debt security is in workout status, the Company may consider other factors in determining the fair value of a loan or debt security, including the value attributable to the loan or debt security from the enterprise value of the portfolio company or the proceeds that would be received in a liquidation analysis.

        The Company's equity investments in private debt and equity funds are generally valued based on the amount that the Company believes would be received if the investments were sold and consider the fund's net asset value, observable transactions and other factors. The value of the Company's equity securities in public companies for which quoted prices in an active market are readily available is based on the closing public market price on the measurement date.

        The fair value of the Company's CLO bonds and preferred shares/income notes and CDO bonds ("CLO/CDO Assets") is generally based on a discounted cash flow model that utilizes prepayment, re-investment, loss and ratings assumptions based on historical experience and projected performance, economic factors, the characteristics of the underlying cash flow, and comparable yields for similar

30



bonds and preferred shares/ income notes, when available. The Company recognizes unrealized appreciation or depreciation on its CLO/CDO Assets as comparable yields in the market change and/or based on changes in estimated cash flows resulting from changes in prepayment, re-investment, loss or ratings assumptions in the underlying collateral pool, or changes in redemption assumptions for the CLO/CDO Assets, if applicable. The Company determines the fair value of its CLO/CDO Assets on an individual security-by-security basis.

        The Company records unrealized depreciation on investments when it determines that the fair value of a security is less than its cost basis, and records unrealized appreciation when it determines that the fair value is greater than its cost basis. Because of the inherent uncertainty of valuation, the values determined at the measurement date may differ significantly from the values that would have been used had a ready market existed for the investments, and the differences could be material. Additionally, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the values determined at the measurement date. In accordance with ASC Topic 820 (discussed below), the Company does not consider a transaction price that is associated with a transaction that is not orderly to be indicative of fair value or market participant risk premiums, and accordingly would place little, if any, weight on transactions that are not orderly in determining fair value. When considering recent potential or completed transactions, the Company uses judgment in determining if such offers or transactions were pursuant to an orderly process for purposes of determining how much weight is placed on these data points in accordance with the applicable guidelines in ASC Topic 820.

        Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the cost basis of the investment without regard to unrealized appreciation or depreciation previously recognized, and include investments charged off during the period, net of recoveries. Net change in unrealized appreciation or depreciation primarily reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized. Net change in unrealized appreciation or depreciation also reflects the change in the value of U.S. Treasury bills, when applicable, and depreciation on accrued interest and dividends receivable and other assets where collection is doubtful.

        Interest income is recorded on an accrual basis to the extent that such amounts are expected to be collected. For loans and debt securities with contractual payment-in-kind interest, which represents contractual interest accrued and added to the loan balance that generally becomes due at maturity, the Company will not accrue payment-in-kind interest if the portfolio company valuation indicates that the payment-in-kind interest is not collectible. In general, interest is not accrued on loans and debt securities if the Company has doubt about interest collection or where the enterprise value of the portfolio company may not support further accrual. Interest may not accrue on loans or debt securities to portfolio companies that are more than 50% owned by the Company depending on such company's capital requirements.

        When the Company receives nominal cost warrants or free equity securities ("nominal cost equity"), the Company allocates its cost basis in its investment between its debt securities and its nominal cost equity at the time of origination. At that time, the original issue discount basis of the nominal cost equity is recorded by increasing the cost basis in the equity and decreasing the cost basis in the related debt securities. Loan origination fees, original issue discount, and market discount are capitalized and then amortized into interest income using a method that approximates the effective interest method. Upon the prepayment of a loan or debt security, any unamortized loan origination

31



fees are recorded as interest income and any unamortized original issue discount or market discount is recorded as a realized gain.

        The weighted average yield on loans and debt securities is computed as the (a) annual stated interest on accruing loans and debt securities plus the annual amortization of loan origination fees, original issue discount, and market discount on accruing loans and debt securities less the annual amortization of loan origination costs, divided by (b) total loans and debt securities at value. The weighted average yield is computed as of the balance sheet date.

        The Company recognizes interest income on the CLO preferred shares/income notes using the effective interest method, based on the anticipated yield that is determined using the estimated cash flows over the projected life of the investment. Yields are revised when there are changes in actual or estimated cash flows due to changes in prepayments and/or re-investments, credit losses, ratings or asset pricing. Changes in estimated yield are recognized as an adjustment to the estimated yield over the remaining life of the preferred shares/income notes from the date the estimated yield was changed. CLO and CDO bonds have stated interest rates. The weighted average yield on the CLO/CDO Assets is calculated as the (a) annual stated interest or the effective interest yield on the accruing bonds or the effective yield on the preferred shares/income notes, divided by (b) CLO/CDO Assets at value. The weighted average yields are computed as of the balance sheet date.

        Dividend income on preferred equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are expected to be collected and to the extent that the Company has the option to receive the dividend in cash. Dividend income on common equity securities is recorded on the record date for private companies or on the ex-dividend date for publicly traded companies.

        Fee income includes fees for loan prepayment premiums, guarantees, commitments, and services rendered by the Company to portfolio companies and other third parties such as diligence, structuring, transaction services, management and consulting services, and other services. Loan prepayment premiums are recognized at the time of prepayment. Guaranty and commitment fees are generally recognized as income over the related period of the guaranty or commitment, respectively. Diligence, structuring, and transaction services fees are generally recognized as income when services are rendered or when the related transactions are completed. Management, consulting and other services fees, including fund management fees, are generally recognized as income as the services are rendered. Fees are not accrued if the Company has doubt about the collection of those fees.

        Cash and cash equivalents represents unrestricted cash and highly liquid securities with original maturities of 90 days or less.

        Guarantees meeting the characteristics described in ASC Topic 460, "Guarantees" and issued or modified after December 31, 2002, are recognized at fair value at inception. Guarantees made on behalf of portfolio companies are considered in determining the fair value of the Company's investments. See Note 5.

        Debt financing costs are based on actual costs incurred in obtaining debt financing and generally are deferred and amortized as part of interest expense over the term of the related debt instrument using a method that approximates the effective interest method. Costs associated with the issuance of

32


common stock are recorded as a reduction to the proceeds from the sale of common stock. Financing costs generally include underwriting, accounting and legal fees, and printing costs.

        Dividends to shareholders are recorded on the ex-dividend date.

        The Company has a stock-based employee compensation plan. See Note 9. Effective January 1, 2006, the Company adopted the provisions of FASB Statement No. 123 (Revised 2004), Share-Based Payment ("SFAS 123R"), which was primarily codified into ASC Topic 718, "Compensation—Stock Compensation." These standards were adopted using the modified prospective method of application, which required the Company to recognize compensation costs on a prospective basis beginning January 1, 2006. Accordingly, the Company did not restate prior year financial statements. Under this method, the unamortized cost of previously awarded options that were unvested as of January 1, 2006, is recognized over the remaining service period in the statement of operations beginning in 2006, using the fair value amounts determined for pro forma disclosure under these standards. With respect to options granted on or after January 1, 2006, compensation cost based on estimated grant date fair value is recognized over the related service period in the consolidated statement of operations. The stock option expense for the years ended December 31, 2009, 2008 and 2007, was as follows:

($ in millions, except per share amounts)
  2009   2008   2007  

Employee Stock Option Expense:

                   
 

Options granted:

                   
   

Previously awarded, unvested options as of January 1, 2006

  $   $ 3.9   $ 10.1  
   

Options granted on or after January 1, 2006

    3.4     7.9     10.7  
               
     

Total options granted

    3.4     11.8     20.8  
 

Options cancelled in connection with tender offer (see Note 9)

            14.4  
               
     

Total employee stock option expense

  $ 3.4   $ 11.8   $ 35.2  
               
   

Per basic share

  $ 0.02   $ 0.07   $ 0.23  
   

Per diluted share

  $ 0.02   $ 0.07   $ 0.23  

        In addition to the employee stock option expense for options granted, administrative expense included $0.1 million, $0.1 million and $0.2 million of expense for each of the years ended December 31, 2009, 2008 and 2007, respectively, related to options granted to directors during each year. Options were granted to non-officer directors in the second quarters of 2009, 2008 and 2007. Options granted to non-officer directors vest on the grant date and therefore, the full expense is recorded on the grant date.

        Options Granted.     The stock option expense shown in the tables above were based on the underlying value of the options granted by the Company. The fair value of each option grant was estimated on the date of grant using the Black-Scholes option pricing model and expensed over the

33



vesting period. The following weighted average assumptions were used to calculate the fair value of options granted during the years ended December 31, 2009, 2008, and 2007:

 
  2009   2008   2007  

Expected term (in years)

    3.0     5.0     5.0  

Risk-free interest rate

    1.3 %   2.8 %   4.6 %

Expected volatility

    105.0 %   27.8 %   26.4 %

Dividend yield

    32.5 %   8.5 %   8.9 %

Weighted average fair value per option

  $ 0.21   $ 2.18   $ 2.96  

        The expected term of the options granted represents the period of time that such options are expected to be outstanding. To determine the expected term of the options, the Company used historical data to estimate option exercise time frames, including considering employee terminations. The risk free rate was based on the U.S. Treasury bond yield curve at the date of grant consistent with the expected term. Expected volatilities were determined based on the historical volatility of the Company's common stock over a historical time period consistent with the expected term. The dividend yield was determined based on the Company's historical dividend yield over a historical time period consistent with the expected term.

        To determine the stock options expense for options granted, the calculated fair value of the options granted is applied to the options granted, net of assumed future option forfeitures. The Company estimates that the employee-related stock option expense for outstanding unvested options as of December 31, 2009, will be approximately $3.9 million, $3.9 million and $0.0 million for the years ended December 31, 2010, 2011 and 2012, respectively. This estimate does not include any expense related to stock option grants after December 31, 2009, as the fair value of those stock options will be determined at the time of grant. This estimate may change if the Company's assumptions related to future option forfeitures change. The aggregate total stock option expense remaining as of December 31, 2009, is expected to be recognized over an estimated weighted-average period of 1.46 years.

        Options Cancelled in Connection with Tender Offer.     As discussed in Note 9, the Company completed a tender offer in July 2007, whereby the Company accepted for cancellation 10.3 million vested options held by employees and non-officer directors of the Company in exchange for an option cancellation payment ("OCP"). The OCP was equal to the "in-the-money" value of the stock options cancelled, determined using the Weighted Average Market Price of $31.75, and was paid one-half in cash and one-half in unregistered shares of the Company's common stock. In accordance with the terms of the tender offer, the Weighted Average Market Price represented the volume weighted average price of the Company's common stock over the fifteen trading days preceding the first day of the offer period, or June 20, 2007. Because the Weighted Average Market Price at the commencement of the tender offer on June 20, 2007, was higher than the market price of the Company's common stock at the close of the offer on July 18, 2007, ASC Topic 718 required the Company to record a non-cash employee-related stock option expense of $14.4 million and administrative expense related to stock options cancelled that were held by non-officer directors of $0.4 million. The same amounts were recorded as an increase to additional paid-in capital and, therefore, had no effect on the Company's net asset value. The portion of the OCP paid in cash of $52.8 million reduced the Company's additional paid-in capital and therefore reduced the Company's net asset value. For income tax purposes, the Company's tax deduction resulting from the OCP will be similar to the tax deduction that would have resulted from an exercise of stock options in the market. Any tax deduction for the Company resulting from the OCP or an exercise of stock options in the market is limited by Section 162(m) of the Internal Revenue Code ("Code").

34


        The Company has complied with the requirements of the Code that are applicable to regulated investment companies ("RIC") and real estate investment trusts ("REIT"). ACC and any subsidiaries that qualify as a RIC or a REIT intend to distribute or retain through a deemed distribution all of their annual taxable income to shareholders; therefore, the Company has made no provision for income taxes exclusive of excise taxes for these entities.

        If the Company does not distribute at least 98% of its annual taxable income in the year earned, the Company will generally be required to pay an excise tax equal to 4% of the amount by which 98% of the Company's annual taxable income exceeds the distributions from such taxable income during the year earned. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, the Company accrues excise taxes on estimated excess taxable income as taxable income is earned using an annual effective excise tax rate. The annual effective excise tax rate is determined by dividing the estimated annual excise tax by the estimated annual taxable income.

        Income taxes for AC Corp are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases as well as operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

        Basic earnings per common share is calculated using the weighted average number of common shares outstanding for the year presented. Diluted earnings per common share reflects the potential dilution that could occur if options to issue common stock were exercised into common stock. Earnings per share is computed after subtracting dividends on preferred shares, if any.

        The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates.

        The consolidated financial statements include portfolio investments at value of $2.1 billion and $3.5 billion at December 31, 2009 and 2008, respectively. At December 31, 2009 and 2008, 80% and 94%, respectively, of the Company's total assets represented portfolio investments whose fair values have been determined by the Board of Directors in good faith in the absence of readily available market values. Because of the inherent uncertainty of valuation, the Board of Directors' determined values may differ significantly from the values that would have been used had a ready market existed for the investments, and the differences could be material.

        Fair Value Measurements.     In September 2006, the FASB issued Statement No. 157, which was primarily codified into ASC Topic 820, defines fair value, and which establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. This statement is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The Company adopted this

35


statement on a prospective basis beginning in the quarter ending March 31, 2008. The initial adoption of this statement did not have a material effect on the Company's consolidated financial statements.

        ASC Topic 820 also includes the codification of, Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active ("FSP 157-3"). These provisions apply to financial assets within the scope of accounting pronouncements that require or permit fair value measurements in accordance with ASC Topic 820. These provisions of ASC Topic 820 provide clarification in a market that is not active and provide an example to illustrate key considerations in determining the fair value. The Company has applied these provisions of ASC Topic 820 relating to determining the fair value of a financial asset when the market for that asset is not active in determining the fair value of its portfolio investments at December 31, 2009. The application of these provisions did not have a material impact on the Company's consolidated financial position or its results of operations.

        ASC Topic 820 also includes the codification of Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly (FSP 157-4), which was issued by the FASB in April 2009. These provisions provide guidance on how to determine the fair value of assets under ASC Topic 820 in the current economic environment and reemphasize that the objective of a fair value measurement remains an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. These provisions state that a transaction price that is associated with a transaction that is not orderly is not determinative of fair value or market-participant risk premiums and companies should place little, if any, weight (compared with other indications of fair value) on transactions that are not orderly when estimating fair value or market risk premiums.

        The Company adopted these provisions of ASC Topic 820 on a prospective basis beginning in the quarter ending March 31, 2009. The adoption of these provisions did not have a material effect on the Company's consolidated financial statements.

         Subsequent Events (SFAS 165). In May 2009, the FASB issued SFAS 165, which was primarily codified into ASC Topic 855, which establishes general standards for reporting events that occur after the balance sheet date, but before financial statements are issued or are available to be issued. This standard requires the disclosure of the date through which an entity has evaluated subsequent events and whether that date represents the date the financial statements were issued or were available to be issued.

        The Company adopted these provisions of Topic 855 in the quarter ended June 30, 2009. The adoption of these provisions did not have a material impact on the Company's financial statements.

         Accounting for Transfers of Financial Assets (SFAS 166), which was codified into ASC Topic 860, Transfers and Servicing . In June 2009, the FASB issued SFAS 166, which changes the conditions for reporting a transfer of a portion of a financial asset as a sale and requires additional year-end and interim disclosures. SFAS 166 is effective for fiscal years beginning after November 15, 2009. The implementation of SFAS 166 is not expected to have a material impact on the Company's financial statements.

         Amendments to FASB Interpretation No. 46(R) (SFAS 167), which will be codified into ASC Topic 810, Consolidation . In June 2009, the FASB issued SFAS 167, which amends the guidance on accounting for variable interest entities. SFAS 167 is effective for fiscal years beginning after November 15, 2009 and interim periods within that fiscal year. The Company has not completed the process of evaluating the impact of adopting this standard.

36


Note 3.  Portfolio

    Private Finance

        At December 31, 2009 and 2008, the private finance portfolio consisted of the following:

 
  2009   2008  
($ in millions)
  Cost   Value   Yield(1)   Cost   Value   Yield(1)  

Loans and debt securities:

                                     
 

Senior loans

  $ 534.7   $ 278.9     4.9 % $ 556.9   $ 306.3     5.6 %
 

Unitranche debt(2)

    420.5     360.4     12.9 %   527.5     456.4     12.0 %
 

Subordinated debt(3)

    1,504.6     1,051.3     13.4 %   2,300.1     1,829.1     12.9 %
                               
   

Total loans and debt securities(4)

    2,459.8     1,690.6     11.9 %   3,384.5     2,591.8     11.9 %

Equity securities:

                                     
 

Preferred shares/income notes of CLOs(5)

    242.9     86.4     8.0 %   248.2     179.2     16.4 %
 

Subordinated certificates in Senior Secured Loan Fund LLC(5)

            %   125.4     125.4     12.0 %
 

Other equity securities

    907.2     298.3           1,119.3     502.7        
                               
   

Total equity securities

    1,150.1     384.7           1,492.9     807.3        
                               
   

Total

  $ 3,609.9   $ 2,075.3         $ 4,877.4   $ 3,399.1        
                               

(1)
The weighted average yield on loans and debt securities is computed as the (a) annual stated interest on accruing loans and debt securities plus the annual amortization of loan origination fees, original issue discount, and market discount on accruing loans and debt securities less the annual amortization of loan origination costs, divided by (b) total loans and debt securities at value. At December 31, 2009 and 2008, senior loans included the senior secured loan to Ciena totaling $319.0 million and $319.0 million at cost, respectively, and $100.1 million and $104.9 million at value, respectively, which was placed on non-accrual on the purchase date.

The weighted average yield on the preferred shares/income notes of CLOs is calculated as the (a) effective interest yield on the preferred shares/income notes of CLOs, divided by (b) total preferred shares/income notes of CLOs at value. The weighted average yields are computed as of the balance sheet date. The effective interest yield on the CLO assets represents the yield used for recording interest income. The market yield used in the valuation of the CLO assets may be different than the interest yields.

The weighted average yield on the subordinated certificates in the Senior Secured Loan Fund LLC is computed as the (a) effective interest yield on the subordinated certificates divided by (b) total investment at value.

(2)
Unitranche debt is an investment that combines both senior and subordinated financing, generally in a first lien position.

(3)
Subordinated debt includes bonds in CLOs and in a CDO.

(4)
The total principal balance outstanding on loans and debt securities was $2,484.1 million and $3,418.0 million at December 31, 2009 and 2008, respectively. The difference between principal and cost primarily represents unamortized loan origination fees and costs, original issue discounts, and market discounts totaling $24.3 million and $33.5 million at December 31, 2009 and 2008, respectively.

37


(5)
Investments in the preferred shares/income notes of CLOs and the subordinated certificates in Senior Secured Loan Fund LLC earned a current return that is included in interest income in the accompanying consolidated statement of operations.

        The Company's private finance investment activity principally involves providing financing through privately negotiated debt and equity investments. The Company's private finance debt and equity investments generally are issued by private companies and generally are illiquid and may be subject to certain restrictions on resale.

        The Company's private finance debt investments generally are structured as loans and debt securities that carry a relatively high fixed rate of interest, which may be combined with equity features, such as conversion privileges, or warrants or options to purchase a portion of the portfolio company's equity at a pre-determined strike price, which generally is a nominal price for warrants or options in a private company. The annual stated interest rate is only one factor in pricing the investment relative to the Company's rights and priority in the portfolio company's capital structure, and will vary depending on many factors, including if the Company has received nominal cost equity or other components of investment return, such as loan origination fees or market discount. The stated interest rate may include some component of contractual payment-in-kind interest, which represents contractual interest accrued and added to the loan balance that generally becomes due at maturity.

        At December 31, 2009 and 2008, 79% and 85%, respectively of the private finance loans and debt securities had a fixed rate of interest and 21% and 15%, respectively, had a floating rate of interest. Senior loans may carry a fixed rate of interest or a floating rate of interest, set as a spread over prime or LIBOR, and may require payments of both principal and interest throughout the life of the loan. Senior loans generally have contractual maturities of three to six years and interest is generally paid to the Company monthly or quarterly. Unitranche debt generally carries a fixed rate of interest. Unitranche debt generally requires payments of both principal and interest throughout the life of the loan. Unitranche debt generally has contractual maturities of five to six years and interest generally is paid to the Company quarterly. Subordinated debt generally carries a fixed rate of interest generally with contractual maturities of five to ten years and generally has interest-only payments in the early years and payments of both principal and interest in the later years, although maturities and principal amortization schedules may vary. Interest on subordinated debt generally is paid to the Company quarterly.

        Equity securities primarily consist of securities issued by private companies and may be subject to certain restrictions on their resale and are generally illiquid. The Company may make equity investments for minority stakes in portfolio companies or may receive equity features, such as nominal cost warrants. The Company also may invest in the equity (preferred and/or voting or non-voting common) of a portfolio company where the Company's equity ownership may represent a significant portion of the equity, but may or may not represent a controlling interest. If the Company invests in non-voting equity in a buyout investment, the Company generally has the option to acquire a controlling stake in the voting securities of the portfolio company at fair market value. The Company may incur costs associated with making buyout investments that will be included in the cost basis of the Company's equity investment. These include costs such as legal, accounting and other professional fees associated with diligence, referral and investment banking fees, and other costs. Equity securities generally do not produce a current return, but are held with the potential for investment appreciation and ultimate gain on sale.

        Ciena Capital LLC.     Ciena Capital LLC (f/k/a Business Loan Express, LLC) ("Ciena") has provided loans to commercial real estate owners and operators. Ciena has been a participant in the Small Business Administration's 7(a) Guaranteed Loan Program and its wholly-owned subsidiary is licensed by the SBA as a Small Business Lending Company ("SBLC"). Ciena is headquartered in New York, NY.

38


        On September 30, 2008, Ciena voluntarily filed for bankruptcy protection under Chapter 11 of Title 11 of the United States Code (the Bankruptcy Code) in the United States Bankruptcy Court for the Southern District of New York (the Court). Ciena continues to service and manage its assets as a "debtor-in-possession" under the jurisdiction of the Court and in accordance with the applicable provisions of the Bankruptcy Code and the orders of the Court.

        As a result of Ciena's decision to file for bankruptcy protection, the Company's unconditional guaranty of the obligations outstanding under Ciena's revolving credit facility became due and, in lieu of paying under our guarantee, the Company purchased the positions of the senior lenders under Ciena's revolving credit facility. As of December 31, 2009, the senior secured loan to Ciena had a cost basis of $319.0 million and a value of $100.1 million. The Company continues to guarantee the remaining principal balance of $5 million, plus related interest, fees and expenses payable to a third party bank. In connection with its continuing guaranty of the amounts held by this bank, the Company has agreed that the amounts owing to the bank under the Ciena revolving credit facility will be paid before any of the secured obligations of Ciena now owed to the Company.

        At December 31, 2009 and 2008, the Company's investment in Ciena was as follows:

 
  2009   2008  
($ in millions)
  Cost   Value   Cost   Value  

Senior Loan

  $ 319.0   $ 100.1   $ 319.0   $ 104.9  

Class B Equity Interests(1)

    119.5         119.5      

Class C Equity Interests(1)

    109.1         109.3      
                   

Total(2)

  $ 547.6   $ 100.1   $ 547.8   $ 104.9  
                   

(1)
At December 31, 2009 and 2008, the Company held 100% of the Class B equity interests and 94.9% of the Class C equity interests.

(2)
In addition to the Company's investment in Ciena in the portfolio, the Company has amounts receivable from or related to Ciena that are included in other assets in the accompanying consolidated financial statements. See below.

        During the year ended December 31, 2009, the Company funded $97.4 million to support Ciena's term securitizations in lieu of draws under related standby letters of credit. This was required primarily as a result of the issuer of the letters of credit not extending maturing standby letters of credit that were issued under the Company's former revolving line of credit. The amounts funded were recorded as other assets in the accompanying consolidated balance sheet. At December 31, 2009 and 2008, other assets includes amounts receivable from or related to Ciena totaling $112.7 million and $15.4 million at cost and $1.9 million and $2.1 million at value, respectively. Net change in unrealized appreciation or depreciation included a net decrease of $102.0 million and $174.5 million for the years ended December 31, 2009 and 2007, respectively, related to the Company's investment in and receivables from Ciena. Net change in unrealized appreciation or depreciation for the year ended December 31, 2008, included a decrease in the Company's investment in Ciena totaling $296.0 million and the reversal of unrealized depreciation of $99.0 million associated with the realized loss on the sale of the Company's Class A equity interests.

        At December 31, 2009, the Company had no outstanding standby letters of credit issued under its former revolving line of credit. The Company has considered the letters of credit and the funding thereof in the valuation of Ciena at December 31, 2009.

        The Company's investment in Ciena was on non-accrual status, therefore the Company did not earn any interest and related portfolio income from its investment in Ciena for each of the years ended December 31, 2009 and 2008.

39


        At December 31, 2009, Ciena had one non-recourse SBA loan warehouse facility, which has reached its maturity date but remains outstanding. Ciena is working with the providers of the SBA loan warehouse facility with regard to the repayment of that facility. The Company has issued a performance guaranty whereby the Company agreed to indemnify the warehouse providers for any damages, losses, liabilities and related costs and expenses that they may incur as a result of Ciena's failure to perform any of its obligations as loan originator, loan seller or loan servicer under the warehouse facility.

        The Office of the Inspector General of the SBA (OIG) and the United States Secret Service are conducting ongoing investigations of allegedly fraudulently obtained SBA-guaranteed loans issued by Ciena.

        Ciena also is subject to other SBA and OIG audits, investigations, and reviews. In addition, the Office of the Inspector General of the U.S. Department of Agriculture is conducting an investigation of Ciena's lending practices under the Business and Industry Loan (B&I) program. The OIG and the U.S. Department of Justice are also conducting a civil investigation of Ciena's lending practices in various jurisdictions. The Company is unable to predict the outcome of these inquiries, and it is possible that third parties could try to seek to impose liability against the Company in connection with certain defaulted loans in Ciena's portfolio. These investigations, audits and reviews are ongoing.

        These investigations, audits, reviews, and litigation have had and may continue to have a material adverse impact on Ciena and, as a result, could continue to negatively affect the Company's financial results. The Company has considered Ciena's voluntary filing for bankruptcy protection, the letters of credit and the funding thereof current regulatory issues, ongoing investigations, and litigation in performing the valuation of Ciena at December 31, 2009 and 2008.

40


        Collateralized Loan Obligations ("CLOs") and Collateralized Debt Obligations ("CDOs").     At December 31, 2009 and 2008, the Company owned bonds and preferred shares/income notes in CLOs and bonds in a CDO as follows:

 
  2009   2008  
($ in millions)
  Cost   Value   Yield(1)   Cost   Value   Yield(1)  

Bonds (2):

                                     

Callidus Debt Partners CDO Fund I, Ltd. 

  $ 29.0   $ 2.2     % $ 28.4   $ 10.1     39.4 %

Callidus Debt Partners CLO Fund IV, Ltd. 

    2.2     1.7     20.2 %   2.0     1.4     26.9 %

Callidus Debt Partners CLO Fund VI, Ltd. 

    7.8     4.3     19.2 %   7.1     3.9     26.1 %

Callidus MAPS CLO Fund I LLC

    17.0     11.7     8.4 %   17.0     9.8     12.2 %

Callidus MAPS CLO Fund II LLC

    3.9     3.2     24.1 %   3.6     3.0     30.2 %

Dryden XVIII Leveraged Loan 2007 Limited

    7.5     2.1     %   7.7     4.5     20.5 %

Knightsbridge CLO 2007-1 Ltd.(3)

    18.7     11.4     15.3 %   18.7     14.9     17.4 %

Knightsbridge CLO 2008-1 Ltd.(3)

    32.1     29.5     11.2 %   31.4     31.4     10.2 %

Pangaea CLO 2007-1 Ltd. 

    12.1     6.6     17.7 %   11.8     7.1     25.0 %
                               
 

Total bonds

   
130.3
   
72.7
   
12.5

%
 
127.7
   
86.1
   
18.5

%

Preferred Shares/Income Notes:

                                     

Callidus Debt Partners CLO Fund III, Ltd. 

    20.1     4.1     %   20.1     5.4     %

Callidus Debt Partners CLO Fund IV, Ltd. 

    14.9     5.4     %   14.6     10.6     18.1 %

Callidus Debt Partners CLO Fund V, Ltd. 

    13.4     5.0     3.8 %   13.4     10.3     21.3 %

Callidus Debt Partners CLO Fund VI, Ltd. 

    29.1     5.0     %   28.3     23.1     21.8 %

Callidus Debt Partners CLO Fund VII, Ltd. 

    24.8     7.2     %   24.0     15.4     17.9 %

Callidus MAPS CLO Fund I LLC

    38.5     14.1     %   45.1     27.8     6.5 %

Callidus MAPS CLO Fund II, Ltd. 

    17.8     6.3     7.1 %   18.4     12.6     19.3 %

Dryden XVIII Leveraged Loan 2007 Limited

    23.2     2.4     %   22.1     17.5     20.2 %

Knightsbridge CLO 2007-1 Ltd.(3)

    39.2     16.2     10.6 %   40.9     35.2     17.4 %

Knightsbridge CLO 2008-1 Ltd.(3)

    21.9     20.7     22.1 %   21.3     21.3     16.6 %
 

Total preferred shares/income notes

   
242.9
   
86.4
   
8.0

%
 
248.2
   
179.2
   
16.4

%
                               
   

Total

  $ 373.2   $ 159.1         $ 375.9   $ 265.3        
                               

(1)
The weighted average yield is calculated as the (a) annual stated interest or the effective interest yield on the accruing bonds or the effective interest yield on the preferred shares/income notes, divided by (b) CLO and CDO assets at value. The yield on these debt and equity securities is included in interest income in the accompanying consolidated statement of operations.

The market yield used in the valuation of the CLO and CDO assets may be different than the interest yields shown above.

(2)
These securities are included in private finance subordinated debt.

(3)
These funds are managed by the Company through a wholly-owned subsidiary.

        The initial yields on the cost basis of the CLO preferred shares and income notes are based on the estimated future cash flows expected to be paid to these CLO classes from the underlying collateral assets. As each CLO preferred share or income note ages, the estimated future cash flows are updated based on the estimated performance of the underlying collateral assets, and the respective yield on the cost basis is adjusted as necessary. As future cash flows are subject to uncertainties and contingencies that are difficult to predict and are subject to future events that may alter current assumptions, no assurance can be given that the anticipated yields to maturity will be achieved.

41


        The bonds, preferred shares and income notes of the CLOs and CDO in which the Company has invested are junior in priority for payment of interest and principal to the more senior notes issued by the CLOs and CDO. Cash flow from the underlying collateral assets in the CLOs and CDO generally is allocated first to the senior bonds in order of priority, then any remaining cash flow generally is distributed to the preferred shareholders and income note holders. To the extent there are ratings downgrades, defaults and unrecoverable losses on the underlying collateral assets that result in reduced cash flows, the preferred shares/income notes will bear this loss first and then the subordinated bonds would bear any loss after the preferred shares/income notes. At both December 31, 2009 and 2008, the face value of the CLO and CDO assets held by the Company was subordinate to as much as 94% of the face value of the securities outstanding in these CLOs and CDO.

        At December 31, 2009 and 2008, based on information provided by the collateral managers, the underlying collateral assets of these CLO and CDO issuances, consisting primarily of senior corporate loans, were issued by 626 issuers and 658 issuers, respectively, and had principal balances as follows:

($ in millions)
  2009   2008  

Bonds

  $ 229.3   $ 268.3  

Syndicated loans

    4,313.8     4,477.3  

Cash(1)

    156.2     89.6  
           

Total underlying collateral assets(2)

  $ 4,699.3   $ 4,835.2  
           

(1)
Includes undrawn liability amounts.

(2)
At December 31, 2009 and 2008, the total face value of defaulted obligations was $148.6 million and $95.0 million, respectively, or approximately 3.5% and 2.0% respectively, of the total underlying collateral assets.

        Loans and Debt Securities on Non-Accrual Status.     At December 31, 2009 and 2008, private finance loans and debt securities at value not accruing interest were as follows:

($ in millions)
  2009   2008  

Loans and debt securities

             
 

Companies more than 25% owned

  $ 177.1   $ 176.1  
 

Companies 5% to 25% owned

    16.0      
 

Companies less than 5% owned

    47.4     151.8  
           
   

Total

  $ 240.5   $ 327.9  
           

42


        Industry and Geographic Compositions.     The industry and geographic compositions of the private finance portfolio at value at December 31, 2009 and 2008, were as follows:

 
  2009   2008  

Industry

             

Business services

    32 %   36 %

Consumer products

    29     24  

Financial services

    9     6  

CLO/CDO(1)

    8     8  

Consumer services

    5     5  

Industrial products

    4     5  

Education services

    3     2  

Healthcare services

    3     2  

Retail

    3     5  

Private debt funds

        5  

Other

    4     2  
           

Total

    100 %   100 %
           

Geographic Region(2)

             

Mid-Atlantic

    37 %   41 %

Midwest

    32     28  

Southeast

    17     17  

West

    13     13  

Northeast

    1     1  
           

Total

    100 %   100 %
           

(1)
These funds primarily invest in senior corporate loans. Certain of these funds are managed by Callidus Capital, a portfolio company of Allied Capital.

(2)
The geographic region for the private finance portfolio depicts the location of the headquarters for the Company's portfolio companies. The portfolio companies may have a number of other locations in other geographic regions.

    Commercial Real Estate Finance

        At December 31, 2009 and 2008, the commercial real estate finance portfolio consisted of the following:

 
  2009   2008  
($ in millions)
  Cost   Value   Yield(1)   Cost   Value   Yield(1)  

Commercial mortgage loans

  $ 42.0   $ 35.4     5.1 % $ 52.5   $ 53.5     7.4 %

Real estate owned

    5.9     6.4           18.2     20.8        

Equity interests

    27.3     14.0           14.8     19.6        
                               
 

Total

  $ 75.2   $ 55.8         $ 85.5   $ 93.9        
                               

(1)
The weighted average yield on the commercial mortgage loans is computed as the (a) annual stated interest on accruing loans plus the annual amortization of loan origination fees, original issue discount, and market discount on accruing loans less the annual amortization of origination costs, divided by (b) total interest-bearing investments at value. The weighted average yield is computed as of the balance sheet date.

43


        Commercial Mortgage Loans and Equity Interests.     The commercial mortgage loan portfolio contains loans that were originated by the Company or were purchased from third-party sellers. At December 31, 2009, approximately 55% and 45% of the Company's commercial mortgage loan portfolio was composed of fixed and adjustable interest rate loans, respectively. At December 31, 2008, approximately 69% and 31% of the Company's commercial mortgage loan portfolio was composed of fixed and adjustable interest rate loans, respectively. At December 31, 2009 and 2008, loans with a value of $6.1 million and $7.7 million, respectively, were not accruing interest. Loans greater than 120 days delinquent generally do not accrue interest.

        Equity interests consist primarily of equity securities issued by privately owned companies that invest in single real estate properties. These equity interests may be subject to certain restrictions on their resale and are generally illiquid. Equity interests generally do not produce a current return, but are generally held in anticipation of investment appreciation and ultimate realized gain on sale.

        The property types and the geographic composition securing the commercial mortgage loans and equity interests at value at December 31, 2009 and 2008, were as follows:

 
  2009   2008  

Property Type

             

Hospitality

    60 %   52 %

Recreation

    32     22  

Office

    6     15  

Retail

        9  

Other

    2     2  
           
 

Total

    100 %   100 %
           

Geographic Region

             

Southeast

    41 %   43 %

West

    33     26  

Midwest

    14     22  

Northeast

    12     9  

Mid-Atlantic

         
           
 

Total

    100 %   100 %
           

        The Company, as a BDC, has invested in illiquid securities including debt and equity securities of portfolio companies, CLO bonds and preferred shares/income notes, CDO bonds and investment funds. The Company's investments may be subject to certain restrictions on resale and generally have no established trading market. The Company values substantially all of its investments at fair value as determined in good faith by the Board of Directors in accordance with the Company's valuation policy and the provisions of the Investment Company Act of 1940 and ASC Topic 820. The Company determines fair value to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between market participants on the measurement date. The Company's valuation policy considers the fact that no ready market exists for substantially all of the securities in which it invests and that fair value for its investments must typically be determined using unobservable inputs.

44


        ASC Topic 820 establishes a fair value hierarchy that encourages the use of observable inputs, but allows for unobservable inputs when observable inputs do not exist. Inputs are classified into one of three categories:

        When there are multiple inputs for determining the fair value of an investment, the Company classifies the investment in total based on the lowest level input that is significant to the fair value measurement.

        The Company has $381.0 million in investments in money market and other securities, which the Company has determined are Level 1 assets but are not presented in the Company's investment portfolio. Portfolio assets measured at fair value on a recurring basis by level within the fair value hierarchy at December 31, 2009, were as follows:

($ in millions)
  Fair Value
Measurement
as of December 31,
2009
  Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  Significant Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 

Assets at Fair Value:

                         

Portfolio

                         

Private finance:

                         

Loans and debt securities

  $ 1,690.6   $   $   $ 1,690.6  

Preferred shares/income notes of CLOs

    86.4             86.4  

Other equity securities

    298.3             298.3  

Commercial real estate finance

    55.8             55.8  
                   
 

Total portfolio

  $ 2,131.1   $   $   $ 2,131.1  
                   

45


        The table below sets forth a summary of changes in the Company's assets measured at fair value using level 3 inputs.

 
   
  Private Finance    
   
   
 
($ in millions)
  Loans and
Debt
Securities
  Preferred
Shares/
Income Notes
of CLOs
  Subordinated
Certificates in
Senior Secured
Fund LLC
  Other
Equity
Securities
  Commercial
Real Estate
Finance
  Total  

Balance at December 31, 2008

  $ 2,591.8   $ 179.2   $ 125.4   $ 502.7   $ 93.9   $ 3,493.0  

Total gains or losses

                                     
 

Net realized gains (losses)(1)

    (247.8 )   14.3     6.2     (115.3 )   (3.7 )   (346.3 )
 

Net change in unrealized appreciation or depreciation(2)

    23.4     (87.5 )       7.7     (27.8 )   (84.2 )

Purchases, issuances, repayments and exits, net(3)

    (676.8 )   (19.6 )   (131.6 )   (96.8 )   (6.6 )   (931.4 )

Transfers in and/or out of level 3

                         
                           

Balance at December 31, 2009

  $ 1,690.6   $ 86.4   $   $ 298.3   $ 55.8   $ 2,131.1  
                           

Net unrealized appreciation (depreciation) during the period relating to assets still held at the reporting date(2)

  $ (204.1 ) $ (87.5 ) $   $ (85.1 ) $ (29.2 ) $ (405.9 )
                           

(1)
Includes net realized gains (losses) (recorded as realized gains or losses in the accompanying consolidated statement of operations), and amortization of discounts and closing points (recorded as interest income in the accompanying consolidated statement of operations).

(2)
Included in change in net unrealized appreciation or depreciation in the accompanying consolidated statement of operations. Net change in unrealized appreciation or depreciation includes net unrealized appreciation (depreciation) resulting from changes in portfolio investment values during the reporting period and the reversal of previously recorded unrealized appreciation or depreciation when associated gains or losses are realized. The net change in unrealized appreciation or depreciation in the consolidated statement of operations also includes the change in value of escrow and other receivables from portfolio companies that are included in other assets on the consolidated balance sheet.

(3)
Includes interest and dividend income reinvested through the receipt of a debt or equity security (payment-in-kind income) (recorded as interest and dividend income in the accompanying consolidated statement of operations).

        In addition to managing its own assets, the Company manages certain funds that also invest in the debt and equity securities of primarily private middle market companies in a variety of industries and broadly syndicated senior secured loans. At December 31, 2009, the Company had six separate funds under its management (together, the "Managed Funds") for which the Company may earn management or other fees for the Company's services. In some cases, the Company has invested in the equity of these funds, along with other third parties, from which the Company may earn a current return and/or a future incentive allocation.

46


        In the first quarter of 2009, the Company completed the acquisition of the management contracts of three middle market senior debt CLOs (together, the Emporia Funds) and certain other related assets for approximately $11 million (subject to post-closing adjustments). The acquired assets are included in other assets in the accompanying consolidated balance sheet and are being amortized over the life of the contracts. During the fourth quarter of 2009, the Company sold its investment, including its outstanding commitments and the provision of management services, in the Senior Secured Loan Fund LLC to Ares Capital, and the Company sold its investment, including the provision of management services, in the Allied Capital Senior Debt Fund, L.P. to Ivy Hill Asset Management, L.P., a portfolio company of Ares Capital.

        During the year ended December 31, 2009, the Company sold assets to certain of the Managed Funds for which it received proceeds of $9.7 million and the Company recognized a net realized gain of $6.3 million. During the year ended December 31, 2008, the Company sold assets to certain of the Managed Funds, for which it received proceeds of $383.0 million, respectively, and the Company recognized realized gains of $8.3 million.

        In addition to managing these funds, we hold certain investments in the Managed Funds as of December 31, 2009 and 2008 as follows:

 
   
  2009   2008  
($ in millions)
Name of Fund
  Investment Description   Cost   Value   Cost   Value  

Senior Secured Loan Fund LLC(1)

  Subordinated Certificates and Equity Interests   $   $   $ 125.4   $ 125.4  

Allied Capital Senior Debt Fund, L.P.(1)

  Equity interests             31.8     31.8  

Knightsbridge CLO 2007-1 Ltd. 

  Class E Notes and Income Notes     57.9     27.6     59.6     50.1  

Knightsbridge CLO 2008-1 Ltd. 

  Class C Notes, Class D Notes, Class E Notes and Income Notes     54.0     50.2     52.7     52.7  

AGILE Fund I, LLC

  Equity Interests     0.6     0.4     0.7     0.5  
                       
 

Total

      $ 112.5   $ 78.2   $ 270.2   $ 260.5  
                       

(1)
In the fourth quarter of 2009, the Company sold its investment, including its outstanding commitments and the provision of management services, in the Senior Secured Loan Fund LLC to Ares Capital, and the Company sold its investment, including the provision of management services, in the Allied Capital Senior Debt Fund, L.P. to Ivy Hill Asset Management, L.P., a portfolio company of Ares Capital.

47


Note 4.  Debt

        At December 31, 2009 and 2008, the Company had the following debt:

 
  2009   2008  
($ in millions)
  Facility
Amount
  Amount
Drawn
  Annual
Interest
Cost(1)
  Facility
Amount
  Amount
Drawn
  Annual
Interest
Cost(1)
 

Notes payable:

                                     
 

Privately issued secured notes payable (formerly unsecured)

  $ 673.2   $ 673.2 (5)   13.0 % $ 1,015.0   $ 1,015.0     7.8 %
 

Publicly issued unsecured notes payable

    745.5     745.5     6.7 %   880.0     880.0     6.7 %
                               
   

Total notes payable

    1,418.7     1,418.7     9.7 %   1,895.0     1,895.0     7.3 %

Bank secured term debt (former revolver)(4)

    41.1     41.1     16.0 %(2)   632.5     50.0     4.3 %(2)
                               
 

Total debt

  $ 1,459.8   $ 1,459.8     9.8 %(3) $ 2,527.5   $ 1,945.0     7.7 %(3)
                               

(1)
The weighted average annual interest cost is computed as the (a) annual stated interest on the debt plus the annual amortization of commitment fees, other facility fees and amortization of debt financing costs and original issue discount that are recognized into interest expense over the contractual life of the respective borrowings, divided by (b) debt outstanding on the balance sheet date.

(2)
The annual interest cost reflects the interest rate payable for borrowings under the bank debt facility in effect at the balance sheet date. In addition to the current interest payable, there were annual costs of commitment fees, other facility fees and amortization of debt financing costs are $3.1 million and $8.5 million at December 31, 2009 and 2008, respectively.

(3)
The annual interest cost for total debt includes the annual cost of commitment fees, other facility fees and amortization of debt financing costs on the bank debt facility regardless of the amount outstanding on the facility as of the balance sheet date. The annual interest cost reflects the facilities in place on the balance sheet date.

(4)
At December 31, 2008, $460.2 million remained unused on the revolving line of credit, net of amounts committed for standby letters of credit of $122.3 million issued under the credit facility.

(5)
The notes payable on the consolidated balance sheet are shown net of OID of approximately $33.8 million as of December 31, 2009.

        At December 31, 2009, the Company had outstanding privately issued notes (the "Notes") of $673.2 million and $41.1 million outstanding under its bank facility (the "Facility"). The Notes and the Facility were restructured on August 28, 2009. Beginning in January 2009, the Company engaged in discussions with the revolving line of credit lenders (the "Lenders") and the private noteholders (the "Noteholders") to seek relief under certain terms of both the Facility and the Notes due to certain covenant defaults. As of December 31, 2008, the Company's asset coverage was less than the 200% then required by the revolving credit facility and the private notes. Asset coverage generally refers to the percentage resulting from assets less accounts payable and other liabilities, divided by total debt.

        In connection with the restructuring, the Company granted the Noteholders and the Lenders a pari-passu blanket lien on a substantial portion of its assets, including a substantial portion of the assets of the Company's consolidated subsidiaries.

48


        The financial covenants applicable to the Notes and the Facility were modified as part of the restructuring. The Consolidated Debt to Consolidated Shareholders' Equity covenant and the Capital Maintenance covenant were both eliminated. The Asset Coverage ratio was set at 1.35:1 initially, increasing to 1.4:1 at June 30, 2010 and to 1.55:1 at June 30, 2011, and maintained at that level thereafter. A new covenant, Total Adjusted Assets to Secured Debt, was set at 1.75:1 initially, increasing to 2.0:1 at June 30, 2010 and to 2.25:1 at June 30, 2011, and maintained at that level thereafter. The ratio of Adjusted EBIT to Adjusted Interest Expense was set at 1.05:1 initially, decreasing to 0.95:1 at December 31, 2009, 0.80:1 at March 31, 2010 and 0.75:1 at June 30, 2010. The covenant will then be increased to 0.80:1 on December 31, 2010 and 0.95:1 on December 31, 2011 and maintained at that level thereafter.

        The Notes and Facility impose certain limitations on the Company's ability to incur additional indebtedness, including precluding the Company from incurring additional indebtedness unless its asset coverage of all outstanding indebtedness is at least 200%. Pursuant to the 1940 Act, the Company is not permitted to issue indebtedness unless immediately after such issuance the Company has asset coverage of all outstanding indebtedness of at least 200%. At December 31, 2009, the Company's asset coverage ratio was 180%, which is less than the 200% requirement. As a result, the Company will not be able to issue additional indebtedness until such time as its asset coverage returns to at least 200%.

        The Company is required to apply 50% of all net cash proceeds from asset sales to the repayment of the Notes and 6% of all net cash proceeds from asset sales to the repayment of the Facility, subject to certain conditions and exclusions. In the case of certain events of default, the Company would be required to apply 100% of all net cash proceeds from asset sales to the repayment of its secured lenders. Under the new agreements, subject to a limit and certain liquidity restrictions, the Company may repurchase its public debt; however, the Company is prohibited from repurchasing its common stock and may not pay dividends in excess of the minimum the Company reasonably believes is required to maintain its tax status as a regulated investment company. In addition, upon the occurrence of a change of control (as defined in the Note Agreement and Credit Agreement), the Noteholders have the right to be prepaid in full and the Company is required to repay in full all amounts outstanding under the Facility.

        The Note Agreement and Credit Agreement provide for customary events of default, including, but not limited to, payment defaults, breach of representations or covenants, cross-defaults, bankruptcy events and failure to pay judgments. Certain of these events of default are subject to notice and cure periods or materiality thresholds. Pursuant to the terms of the Notes, the occurrence of an event of default generally permits the holders of more than 50% in principal amount of outstanding Notes to accelerate repayment of all amounts due thereunder. The occurrence of an event of default would generally permit the administrative agent for the lenders under the Facility, or the holders of more than 51% of the aggregate principal debt outstanding under the Facility, to accelerate repayment of all amounts outstanding thereunder. Pursuant to the Notes, during the continuance of an event of default, the rate of interest applicable to the Notes would increase by 200 basis points. Pursuant to the terms of the Facility, during the continuance of an event of default, the applicable spread on any borrowings outstanding under the Facility would increase by 200 basis points.

        Privately Issued Notes Payable.     The Company made principal payments on the Notes at and prior to the closing of the restructuring and had $841.0 million of Notes outstanding following the closing of the restructuring.

49


        In connection with the restructuring, the existing Notes were exchanged for three new series of Notes containing the following terms:

($ in millions)
  Principal
Amount(1)
  Maturity Dates   Annual Stated
Interest Rate
Through
December 31,
2009(2)
  Annual Stated
Interest Rate
Beginning
January 1,
2010(2)
  Annual Stated
Interest Rate
Beginning
January 1,
2011(2)
  Annual Stated
Interest Rate
Beginning
January 1,
2012(2)
 

Series A

  $ 253.8     June 15, 2010     8.50 %   9.25 %   N/A     N/A  

Series B

  $ 253.8     June 15, 2011     9.00 %   9.50 %   9.75 %   N/A  

Series C

  $ 333.5     March 31 & April 1, 2012     9.50 %   10.00 %   10.25 %   10.75 %

(1)
Amount outstanding at closing on August 28, 2009.

(2)
The Notes generally require payment of interest quarterly.

        The Company made various cash payments in connection with the restructuring of its Notes. The Company paid an amendment fee at closing of $15.2 million. In addition, the Company paid a make-whole fee of $79.7 million related to a contractual provision in the old Notes. Due to the payment of this make-whole fee, the new Notes have no significant make-whole requirement. The Company also paid a restructuring fee of $50.0 million at closing, which will be applied toward the principal balance of the Notes if the Notes are refinanced in full on or before January 31, 2010.

        Bank Facility.     At June 30, 2009, the Company had an unsecured revolving line of credit that was due to expire on April 11, 2011. The Company's Facility was restructured from a revolving facility to a term facility maturing on November 13, 2010. Total commitments under the Facility were reduced at closing to $96.0 million from $115.0 million prior to closing. At closing, there were $50.0 million of borrowings and $46.0 million of standby letters of credit ("LCs") outstanding under the Facility. The $46.0 million of LCs terminated and/or expired prior to September 30, 2009 and the commitments under the Facility were reduced by a commensurate amount. As a result, the total commitment and outstanding balance was $50.0 million at September 30, 2009.

        Borrowings under the Facility bear interest at a floating rate of interest, subject to a floor. The floating rate spread increases by 0.5% per annum beginning on January 1, 2010 and continuing through maturity. At closing, the interest rate on the Facility was 8.5% per annum. The Facility requires the payment of a commitment fee equal to 0.50% per annum of the committed amount. In addition, the Company agreed to pay an amendment fee at closing of $1.0 million, and a restructuring fee payable on January 31, 2010 equal to 1.0% of the outstanding borrowings on such date if the Facility remains outstanding. The Facility generally requires payments of interest no less frequently than quarterly.

        Private Debt Refinance.     On January 29, 2010, the Company repaid the Notes and the Facility (collectively, the "Existing Private Debt") in full using cash on hand from asset sales and repayments and proceeds from a new term loan. In addition, by repaying the Notes before January 31, 2010, the Company was able to apply the $50.0 million restructuring fee paid at closing of the August 2009 restructure toward the principal balance of the Notes. In connection with the repayment and refinancing, the Company entered into a Second Amended and Restated Credit Agreement (the "Credit Agreement") pursuant to which the Company obtained a senior secured term loan in the aggregate amount of $250 million (the "Term Loan"). On January 29, 2010, after giving effect to the refinancing and the full repayment of the Existing Private Debt, the Company had total outstanding debt of $995.5 million and cash and investments in money market and other securities of approximately $128 million.

        The Term Loan matures on February 28, 2011. The Company is required to make mandatory repayments of the Term Loan (i) using 56% of all net cash proceeds from asset dispositions, subject to certain conditions and exclusions, (ii) using 100% of proceeds from any unsecured debt issuance,

50



(iii) using 100% of available cash in excess of $125 million at any month end and (iv) to cure any borrowing base deficiencies, as discussed below. In addition, the Term Loan must be repaid in full if at any time the outstanding principal balance is less than or equal to $25 million and the Company's available cash is then equal to or greater than $125 million. The Term Loan generally becomes due and payable in full upon a change of control of the Company; except that, in certain circumstances, the Term Loan may be assumed by Ares Capital in connection with the consummation of the merger contemplated by the Agreement and Plan of Merger, dated as of October 26, 2009, among Ares Capital, ARCC Odyssey Corp. and the Company.

        At the Company's election, borrowings under the Term Loan will generally bear interest at a rate per annum equal to (i) LIBOR plus 4.50% or (ii) 2.00% plus the higher of (a) the JPMorgan Chase Bank, N.A. prime rate, (b) the daily one-month LIBOR plus 2.5%, and (c) the federal funds effective rate plus 0.5%. In addition to the interest paid on the Term Loan, the Company incurred other fees and costs associated with the repayment and refinancing and will also incur additional exit fees, which increase over the term of the loan, as the Term Loan is repaid.

        Consistent with the terms of the Existing Private Debt, the Company has granted the Term Loan lenders a blanket lien on a substantial portion of its assets. Borrowings under the Term Loan are subject to a requirement that the borrowing base (as defined in the Credit Agreement) be greater than 2.5x the outstanding principal balance of the Term Loan at any time such outstanding principal balance is greater than $175 million, and greater than 2.0x at any time such outstanding principal balance is less than or equal to $175 million. If the borrowing base falls below the minimum coverage requirement, the Company is required to make repayments of the Term Loan in an amount sufficient to bring the coverage ratio to the required level.

        The Credit Agreement contains various operating covenants applicable to the Company. The Term Loan requires that the Company maintain a ratio of Adjusted EBIT to Adjusted Interest Expense (as such terms are defined in the Credit Agreement) of not less than 0.70:1.0, measured as of the last day of each fiscal quarter as provided in the Credit Agreement. In addition, the Company is precluded from incurring additional indebtedness unless its asset coverage of all outstanding indebtedness is at least 200% and may not pay dividends in excess of the minimum the Company reasonably believes is required to maintain its tax status as a regulated investment company.

        The Credit Agreement contains customary events of default, including, but not limited to, payment defaults, breach of representations or covenants, cross-defaults, bankruptcy events and failure to pay judgments. Certain of these events of default are subject to notice and cure periods or materiality thresholds. The occurrence of an event of default would permit the administrative agent for the lenders under the Term Loan, or the holders of more than 51% of the aggregate principal debt outstanding under the Term Loan, to declare the entire unpaid principal balance outstanding due and payable. Pursuant to the terms of the Credit Agreement, during the continuance of an event of default, at the election of the required lenders, the applicable interest on any outstanding principal amount of the Term Loan would increase by 200 basis points.

        Publicly Issued Unsecured Notes Payable.     At December 31, 2009, the Company had outstanding publicly issued unsecured notes as follows:

($ in millions)
  Amount   Maturity Date  

6.625% Notes due 2011

  $ 319.9     July 15, 2011  

6.000% Notes due 2012

    195.6     April 1, 2012  

6.875% Notes due 2047

    230.0     April 15, 2047  
             
 

Total

  $ 745.5        
             

51


        The 6.625% Notes due 2011 and the 6.000% Notes due 2012 require payment of interest only semi-annually, and all principal is due upon maturity. The Company has the option to redeem these notes in whole or in part, together with a redemption premium, as stipulated in the notes.

        The 6.875% Notes due 2047 require payment of interest only quarterly, and all principal is due upon maturity. These notes are redeemable in whole or in part at any time or from time to time on or after April 15, 2012, at par and upon the occurrence of certain tax events as stipulated in the notes.

        The Company has certain financial and operating covenants that are required by the publicly issued unsecured notes payable. The Company is not permitted to issue indebtedness unless immediately after such issuance the Company has asset coverage of all outstanding indebtedness of at least 200% as required by the 1940 Act, as amended. At December 31, 2009, the Company's asset coverage ratio was 180%.

        Scheduled Maturities.     Scheduled future maturities of notes payable at December 31, 2009, were as follows:

 
  Amount Maturing  
($ in millions)
Year
  Privately
Issued
Unsecured
Notes Payable
  Publicly
Issued
Unsecured
Notes Payable
  Total  

2010

  $ 86.0   $   $ 86.0  

2011

    253.8     319.9     573.7  

2012

    333.4     195.6     529.0  

2013

             

2014

             

Thereafter

        230.0     230.0  
               
 

Total

  $ 673.2   $ 745.5   $ 1,418.7  
               

    Fair Value of Debt

        The Company records debt at cost. The fair value of the Company's outstanding debt was approximately $1.3 billion and $1.4 billion at December 31, 2009 and 2008, respectively. The fair value of the Company's publicly issued 6.875% Notes due 2047 was determined using the market price of the retail notes at December 31, 2009. The fair value of the Company's other debt was determined based on market interest rates for similar instruments as of the balance sheet date.

Note 5.  Guarantees and Commitments

        In the ordinary course of business, the Company has issued guarantees through financial intermediaries on behalf of certain portfolio companies. As of December 31, 2009 and 2008, the Company had issued guarantees of debt and rental obligations aggregating $9.1 million and $19.2 million, respectively. Under these arrangements, the Company would be required to make payments to third parties if the portfolio companies were to default on their related payment obligations.

        As of December 31, 2009, the guarantees expired as follows:

(in millions)
  Total   2010   2011   2012   2013   2014   After
2014
 

Guarantees

  $ 9.1   $ 8.2   $   $ 0.1   $   $   $ 0.8  

52


        In the ordinary course of business, the Company enters into agreements with service providers and other parties that may contain provisions for the Company to indemnify and guaranty certain minimum fees to such parties under certain circumstances.

        At December 31, 2009, the Company had outstanding investment commitments totaling $153.8 million.

Note 6.  Shareholders' Equity

        Sales of common stock for the years ended December 31, 2009, 2008, and 2007, were as follows:

(in millions)
  2009   2008   2007  

Number of common shares

        20.5     6.6  
               

Gross proceeds

      $ 417.1   $ 177.7  

Less costs, including underwriting fees

        (14.6 )   (6.4 )
               
 

Net proceeds

      $ 402.5   $ 171.3  
               

        The Company issued 1.2 million and 0.6 million shares of common stock upon the exercise of stock options during the years ended December 31, 2009, and 2007, respectively. There were no stock options exercised in the year ended December 31, 2008. In addition, in July 2007, the Company issued 1.7 million unregistered shares of common stock upon the cancellation of stock options pursuant to a tender offer. See Note 9.

        The Company has a dividend reinvestment plan, whereby the Company may buy shares of its common stock in the open market or issue new shares in order to satisfy dividend reinvestment requests. If the Company issues new shares, the issue price is equal to the average of the closing sale prices reported for the Company's common stock for the five consecutive trading days immediately prior to the dividend payment date. The Company cannot issue new shares at a price below net asset value. Dividend reinvestment plan activity for the years ended December 31, 2009, 2008, and 2007, was as follows:

(in millions, except per share amounts)
  2009   2008   2007  

Shares issued

        0.2     0.6  

Average price per share

  $   $ 19.49   $ 27.40  

Shares purchased by plan agent for shareholders

   
   
1.8
   
 

Average price per share

  $   $ 6.09   $  

Note 7.  Earnings Per Common Share

        Earnings per common share for the years ended December 31, 2009, 2008, and 2007, were as follows:

(in millions, except per share amounts)
  2009   2008   2007  

Net increase (decrease) in net assets resulting from operations

  $ (521.5 ) $ (1,040.0 ) $ 153.3  

Weighted average common shares outstanding—basic

    179.0     173.0     152.9  

Dilutive options outstanding

            1.8  
               

Weighted average common shares outstanding—diluted

    179.0     173.0     154.7  
               

Basic earnings (loss) per common share

  $ (2.91 ) $ (6.01 ) $ 1.00  
               

Diluted earnings (loss) per common share

  $ (2.91 ) $ (6.01 ) $ 0.99  
               

53


Note 8. Employee Compensation Plans

        For 2009, the Company accrued $7.5 million in bonuses and $0.3 million in performance awards as compared to $1.0 million in bonuses and $11.2 million in performance awards accrued in 2008. In order to retain key personnel through the closing date of the merger with Ares Capital, the Company will pay the 2009 bonuses as retention bonuses on the earlier of April 15, 2010 or the closing date of the merger with Ares Capital. An employee must be employed on the payment date in order to receive the retention bonus.

        The Company had an Individual Performance Award plan ("IPA"), and an Individual Performance Bonus plan ("IPB", each individually a "Plan," or collectively, the "Plans") for 2008 and 2007. These Plans generally were determined annually at the beginning of each year but may have been adjusted throughout the year. In 2008, the IPA was paid in cash in two equal installments during the year. Through December 31, 2007, the IPA amounts were contributed into a trust and invested in the Company's common stock. The IPB was distributed in cash to award recipients throughout the year (beginning in February of each respective year) as long as the recipient remained employed by the Company. The Company did not establish an IPA or IPB for 2009 or 2010.

        The trusts for the IPA payments were consolidated with the Company's accounts. The common stock was classified as common stock held in deferred compensation trust in the accompanying financial statements and the deferred compensation obligation, which represented the amount owed to the employees, was included in other liabilities. Changes in the value of the Company's common stock held in the deferred compensation trust were not recognized. However, the liability was marked to market with a corresponding charge or credit to employee compensation expense.

        In December 2007, the Company's Board of Directors made a determination that it was in the best interests of the Company to terminate its deferred compensation arrangements. The Board of Directors' decision primarily was in response to increased complexity resulting from recent changes in the regulation of deferred compensation arrangements, and the accounts under these Plans were distributed to participants in full on March 18, 2008, the termination and distribution date.

        The accounts under the deferred compensation arrangements totaled $52.5 million at December 31, 2007. The balances on the termination date were distributed to participants in March 2008 subsequent to the termination date in accordance with the transition rule for payment elections under Section 409A of the Code. Distributions from the plans were made in cash or shares of the Company's common stock, net of required withholding taxes.

        The Company did not establish an IPA or IPB for 2009. The IPA and IPB expenses are included in employee expenses and for the years ended December 31, 2008 and 2007, were as follows:

($ in millions)
  2008   2007  

IPA contributions

  $ 8.5   $ 9.8  

IPA mark to market expense (benefit)

    (4.1 )   (14.0 )
           
 

Total IPA expense (benefit)

  $ 4.4   $ (4.2 )
           
 

Total IPB expense

  $ 8.8   $ 9.5  
           

Note 9.  Stock Option Plan

        The purpose of the stock option plan ("Option Plan") is to provide officers and non-officer directors of the Company with additional incentives. Options are exercisable at a price equal to the fair market value of the shares on the day the option is granted. Each option states the period or periods of time within which the option may be exercised by the optionee, which may not exceed ten years

54



from the date the option is granted. The options granted to officers generally vest ratably over up to a three year period. Options granted to non-officer directors vest on the grant date.

        All rights to exercise options terminate 60 days after an optionee ceases to be (i) a non-officer director, (ii) both an officer and a director, if such optionee serves in both capacities, or (iii) an officer (if such officer is not also a director) of the Company for any cause other than death or total and permanent disability. In the event of a change of control of the Company, all outstanding options will become fully vested and exercisable as of the change of control.

        At December 31, 2009, 2008 and 2007, there were 37.2 million shares authorized under the Option Plan.

        On July 18, 2007, the Company completed a tender offer related to the Company's offer to all optionees who held vested "in-the-money" stock options as of June 20, 2007, the opportunity to receive an option cancellation payment ("OCP") equal to the "in-the-money" value of the stock options cancelled, determined using the Weighted Average Market Price of $31.75, which would be paid one-half in cash and one-half in unregistered shares of the Company's common stock. The Company accepted for cancellation 10.3 million vested options, which in the aggregate had a weighted average exercise price of $21.50. This resulted in a total option cancellation payment of approximately $105.6 million, of which $52.8 million was paid in cash and $52.8 million was paid through the issuance of 1.7 million unregistered shares of the Company's common stock, determined using the Weighted Average Market Price of $31.75. The Weighted Average Market Price represented the volume weighted average price of the Company's common stock over the fifteen trading days preceding the first day of the offer period, or June 20, 2007. See Note 2—Stock Compensation Plans.

        At December 31, 2009 and 2008, the number of shares available to be granted under the Option Plan was 6.0 million and 9.5 million, respectively.

55


        Information with respect to options granted, exercised and forfeited under the Option Plan for the years ended December 31, 2009, 2008, and 2007, was as follows:

(in millions, except per share amounts)
  Shares   Weighted
Average
Exercise Price
Per Share
  Weighted
Average
Contractual
Remaining
Term (Years)
  Aggregate
Intrinsic
Value at
December 31,
2009
 

Options outstanding at January 1, 2007

    23.2   $ 24.92              

Granted

    6.7   $ 29.52              

Exercised

    (0.6 ) $ 25.25              

Cancelled in tender offer(1)

    (10.3 ) $ 21.50              

Forfeited

    (0.5 ) $ 28.96              
                         

Options outstanding at December 31, 2007

    18.5   $ 28.36              

Granted

    7.7   $ 22.52              

Exercised

      $              

Forfeited

    (6.5 ) $ 26.87              
                         

Options outstanding at December 31, 2008

    19.7   $ 26.56              
                         

Granted

    11.5   $ 0.88              

Exercised

    (1.3 ) $ 0.73              

Forfeited

    (8.0 ) $ 22.85              
                         

Options outstanding at December 31, 2009

    21.9   $ 15.94     5.34   $ 24.5  
                         

Exercisable at December 31, 2009(2)

    12.6   $ 22.35     4.95   $ 6.8  
                         

Exercisable and expected to be exercisable at December 31, 2009(3)

    21.4   $ 16.35     5.31   $ 22.9  
                         

(1)
See description of the tender offer above.

(2)
Represents vested options.

(3)
The amount of options expected to be exercisable at December 31, 2009, is calculated based on an estimate of expected forfeitures.

        The fair value of the shares vested during the years ended December 31, 2009, 2008, and 2007, was $8.2 million, $13.5 million, and $21.6 million, respectively. The total intrinsic value of the options exercised during the years ended December 31, 2009, and 2007, was $3.3 million, and $2.7 million, respectively. There were no options exercised during the year ended December 31, 2008.

        The following table summarizes information about stock options outstanding at December 31, 2009:

 
  Outstanding   Exercisable  
Range of Exercise Prices
  Total
Number
Outstanding
(in millions)
  Weighted
Average
Remaining
Contractual
Life (Years)
  Weighted
Average
Exercise
Price
  Total
Number
Exercisable
(in millions)
  Weighted
Average
Exercise
Price
 

$0.73

    8.2     6.17   $ 0.73     2.3   $ 0.73  

$2.63

    0.9     6.22   $ 2.63     0.2   $ 2.63  

$14.28 - $29.58

    12.5     4.79   $ 26.45     9.8   $ 27.51  

$30.00 - $30.52

    0.3     3.18   $ 30.26     0.3   $ 30.26  
                             

    21.9     5.34   $ 15.94     12.6   $ 22.35  
                             

56


    Notes Receivable from the Sale of Common Stock

        As a BDC under the 1940 Act, the Company is entitled to provide and has provided loans to the Company's officers in connection with the exercise of options. However, as a result of provisions of the Sarbanes-Oxley Act of 2002, the Company is prohibited from making new loans to its executive officers. The outstanding loans are full recourse, have varying terms not exceeding ten years, bear interest at the applicable federal interest rate in effect at the date of issue and have been recorded as a reduction to shareholders' equity. At December 31, 2009 and 2008, the Company had outstanding loans to officers of $0.3 million and $1.1 million, respectively. Officers with outstanding loans repaid principal of $0.8 million, $1.6 million, and $0.2 million, for the years ended December 31, 2009, 2008, and 2007, respectively. The Company recognized a nominal amount of interest income from these loans during the years ended December 31, 2009 and 2008, and recognized $0.1 million during the year ended December 31, 2007. This interest income is included in interest and dividends for companies less than 5% owned.

Note 10.  Dividends and Distributions and Taxes

        For the years ended December 31, 2009, 2008, and 2007, the Company's Board of Directors declared the following distributions:

 
  2009   2008   2007  
(in millions, except per share amounts)
  Total
Amount
  Total
Per Share
  Total
Amount
  Total
Per Share
  Total
Amount
  Total
Per Share
 

First quarter

  $   $   $ 108.1   $ 0.65   $ 95.8   $ 0.63  

Second quarter

            116.1     0.65     97.6     0.64  

Third quarter

            116.1     0.65     100.3     0.65  

Fourth quarter

            116.2     0.65     102.6     0.65  

Extra dividend

                    11.0     0.07  
                           
 

Total distributions to common shareholders

  $   $   $ 456.5   $ 2.60   $ 407.3   $ 2.64  
                           

        For income tax purposes, distributions for 2008 and 2007, were composed of the following:

 
  2008   2007  
(in millions, except per share amounts)
  Total
Amount
  Total
Per Share
  Total
Amount
  Total
Per Share
 

Ordinary income(1)(2)

  $ 104.0   $ 0.59   $ 126.7   $ 0.82  

Long-term capital gains

    352.5     2.01     280.6     1.82  
                   
 

Total distributions to common shareholders

  $ 456.5   $ 2.60   $ 407.3   $ 2.64  
                   

(1)
For the years ended December 31, 2008 and 2007, ordinary income included dividend income of approximately $0.06 and zero, per share, respectively, that qualified to be taxed at the 15% maximum capital gains rate.

(2)
For certain eligible corporate shareholders, dividends eligible for the dividend received deduction for 2008 and 2007, was $0.056 and zero, per share, respectively.

57


        The following table summarizes the differences between financial statement net increase (decrease) in net assets resulting from operations and taxable income available for distribution to shareholders for the years ended December 31, 2009, 2008, and 2007:

($ in millions)
  2009   2008   2007  
 
  (ESTIMATED)(1)
   
   
 

Financial statement net increase (decrease) in net assets resulting from operations

  $ (521.5 ) $ (1,040.0 ) $ 153.3  

Adjustments:

                   
 

Net change in unrealized appreciation or depreciation

    176.7     1,123.8     256.2  
 

Interest- and dividend-related items

    26.9     (5.3 )   13.8  
 

Employee compensation-related items

    1.9     1.2     0.7  
 

Nondeductible excise tax

        (0.6 )   16.3  
 

Debt issuance cost related items

    50.2          
 

Realized gains recognized (deferred) through installment treatment

    173.3     18.3     (13.0 )
 

Other gain or loss related items

    48.1     (91.7 )   (10.2 )
 

Net income (loss) from partnerships and limited liability companies(2)

    (1.7 )   (4.6 )   (22.7 )
 

Net capital loss carryforward

    18.5     37.9      
 

Net (income) loss from consolidated subsidiaries, net of tax

    (5.4 )   2.1     2.7  
 

Other

    0.1     (0.7 )   0.7  
               
   

Taxable income (loss)

  $ (32.9 ) $ 40.4   $ 397.8  
               

(1)
The Company's taxable loss for 2009 is an estimate and will not be finally determined until the Company files its 2009 tax return in September 2010. Therefore, the final taxable income (loss) may be different than this estimate.

(2)
Includes taxable income (loss) passed through to the Company from Ciena Capital LLC (Ciena) and related entities in excess of interest and related portfolio income from Ciena included in the financial statements totaling ($1.9) million and ($22.6) million, for the years ended December 31, 2008 and 2007, respectively. See Note 3 for additional related disclosure.

        Taxable income or loss generally differs from net income or loss for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses, and generally excludes net unrealized appreciation or depreciation, as gains or losses are not included in taxable income until they are realized. As a RIC, the Company may not use net operating losses ("NOLs") to offset positive taxable income earned in preceding or succeeding taxable years. However, capital losses in excess of capital gains earned in a tax year may be carried forward and used to offset capital gains in the eight succeeding tax years. The Company estimates that, as of December 31, 2009, it will have a capital loss carryforward of approximately $56.4 million available for use in later tax years.

        The Company must distribute at least 90% of its investment company taxable income to qualify for pass-through tax treatment and maintain its RIC status. The Company has distributed sufficient dividends to eliminate taxable income. Dividends declared and paid by the Company in a year generally differ from taxable income for that year as such dividends may include the distribution of current year taxable income, less amounts carried over into the following year, and the distribution of prior year taxable income carried over into and distributed in the current year.

        The Company currently estimates that it has a net taxable loss for 2009. This taxable loss for 2009 is an estimate and will not be finally determined until the Company files its 2009 tax return in September 2010. Because the Company had a net taxable loss in 2009, no distribution was required or

58



made for 2009. For income tax purposes, distributions for 2008 and 2007, were made from taxable income as follows:

($ in millions)
  2008   2007  

Taxable income (loss)

  $ 40.4   $ 397.8  

Taxable income earned in prior year and carried forward and distributed in current year

    393.3     402.8  

Taxable income earned in current year and carried forward for distribution in next year

        (393.3 )

Distributions from accumulated earnings

    22.8      
           
 

Total distributions to common shareholders

  $ 456.5   $ 407.3  
           

        The Company generally will be required to pay an excise tax equal to 4% of the amount by which 98% of the Company's annual taxable income exceeds the distributions for the year. In 2007 annual taxable income was in excess of the Company's dividend distributions from such taxable income for that year, and accordingly, the Company had an excise tax expense of $16.3 million on the excess taxable income carried forward. As of December 31, 2009 the Company had no dividend distribution requirement for the 2009 tax year, therefore, it has not recorded an excise tax for the year ended December 31, 2009. In certain circumstances, the Company is restricted in its ability to pay dividends. The Company's outstanding Term Loan contains provisions that limit the amount of dividends the Company can pay. In addition, pursuant to the 1940 Act, the Company may be precluded from declaring dividends or other distributions to its shareholders unless the Company's asset coverage is at least 200%.

        The Company currently estimates that it has cumulative deferred taxable income related to installment sale gains of approximately $44.4 million as of December 31, 2009. These gains have been recognized for financial reporting purposes in the respective years they were realized, but are generally deferred for tax purposes until the notes or other amounts received from the sale of the related investments are collected in cash. The recognition of installment sales gains as of December 31, 2009 are estimates and will not be finally determined until the Company files its 2009 tax return in September 2010.

        At December 31, 2009 and 2008, the aggregate gross unrealized appreciation of the Company's investments above cost for federal income tax purposes was $112.8 million (estimated) and $346.5 million, respectively. At December 31, 2009 and 2008, the aggregate gross unrealized depreciation of the Company's investments below cost for federal income tax purposes was $1.5 billion (estimated) and $1.4 billion, respectively. The Company's investments as compared to cost for federal income tax purposes was net unrealized depreciation of $1.4 billion (estimated) and $1.1 billion at December 31, 2009 and 2008, respectively. At December 31, 2009 and 2008, the aggregate cost of securities, for federal income tax purposes was $3.5 billion (estimated) and $4.5 billion, respectively.

        The Company's consolidated subsidiary, AC Corp, is subject to federal and state income taxes. For the years ended December 31, 2009, 2008, and 2007, AC Corp's income tax expense (benefit) was $5.6 million, $3.1 million, and $(2.7) million, respectively. For the year ended December 31, 2009 and 2008, paid in capital was decreased by $3.8 million and $3.0 million, respectively, primarily for the reduction of the deferred tax asset related to stock options that expired unexercised.

        The net deferred tax asset at December 31, 2009, was $12.7 million, consisting of deferred tax assets of $13.0 million and deferred tax liabilities of $0.3 million. The net deferred tax asset at December 31, 2008, was $15.0 million, consisting of deferred tax assets of $32.2 million and deferred tax liabilities of $17.2 million. At December 31, 2009, the deferred tax assets primarily related to compensation-related items. Management believes that the realization of the net deferred tax asset is

59



more likely than not based on expectations as to future taxable income and scheduled reversals of temporary differences. Accordingly, the Company did not record a valuation allowance at December 31, 2009 or 2008.

Note 11.  Cash

        The Company places its cash with financial institutions and, at times, cash held in checking accounts in financial institutions may be in excess of the Federal Deposit Insurance Corporation insured limit.

        At December 31, 2009 and 2008, cash consisted of the following:

($ in millions)
  2009   2008  

Cash

  $ 21.7   $ 51.9  

Less escrows held

    (1.0 )   (1.5 )
           
 

Total cash

  $ 20.7   $ 50.4  
           

Note 12.  Supplemental Disclosure of Cash Flow Information

        The Company paid interest of $157.7 million, $161.0 million, and $123.5 million, respectively, for the years ended December 31, 2009, 2008, and 2007. The Company paid income taxes, including excise taxes (net of refunds), of $9.9 million, $10.1 million and $18.8 million for the years ended December 31, 2009, 2008 and 2007, respectively.

        Non-cash operating activities for the years ended December 31, 2009, 2008 and 2007, totaled $86.8 million, $117.8 million, and $142.2 million, respectively. Non-cash operating activities included the exchange of existing debt securities and accrued interest for new debt and equity securities. Non-cash financing activities for the year ended December 31, 2009 totaled $891.0 million as a result of the refinancing of privately issued unsecured debt with new privately issued secured debt. Non-cash financing activities included the issuance of common stock in lieu of cash distributions totaling $3.8 million and $17.1 million, for the years ended December 31, 2008 and 2007, respectively. Non-cash financing activities for the year ended December 31, 2007, also included the payment of one-half of the value of the option cancellation payment in connection with the tender offer, or $52.8 million, through the issuance of 1.7 million unregistered shares of the Company's common stock. See Notes 2 and 9.

60


Note 13.  Financial Highlights

 
  At and for the Years
Ended December 31,
 
 
  2009   2008   2007  

Per Common Share Data

                   

Net asset value, beginning of year

  $ 9.62   $ 17.54   $ 19.12  
               
 

Net investment income(1)

    0.31     1.22     0.91  
 

Net realized gains (losses)(1)(2)

    (2.02 )   (0.75 )   1.74  
               
   

Net investment income plus net realized gains (losses)(1)

    (1.71 )   0.47     2.65  
   

Net change in unrealized appreciation or depreciation(1)(2)

    (0.98 )   (6.49 )   (1.66 )
               
   

Gain on repurchase of debt(1)

    0.47     0.01      
   

Loss on extinguishment of debt(1)

    (0.69 )        

Net increase (decrease) in net assets resulting from operations(1)

    (2.91 )   (6.01 )   0.99  

Decrease in net assets from shareholder distributions

        (2.60 )   (2.64 )

Net increase (decrease) in net assets from capital share transactions(1)(3)

    (0.05 )   0.69     0.41  

Decrease in net assets from cash portion of the option cancellation payment(1)(4)

            (0.34 )
               

Net asset value, end of year

  $ 6.66   $ 9.62   $ 17.54  
               

Market value, end of year

  $ 3.61   $ 2.69   $ 21.50  

Total return(5)

    34.2 %   (82.5 )%   (27.6 )%

 

 
  At and for the Years
Ended December 31,
 
 
  2009   2008   2007  

Ratios and Supplemental Data
($ and shares in millions, except per share amounts)

                   

Ending net assets

  $ 1,198.2   $ 1,718.4   $ 2,771.8  

Common shares outstanding at end of year

    179.9     178.7     158.0  

Diluted weighted average common shares outstanding

    179.0     173.0     154.7  

Employee, employee stock option and administrative expenses/average net assets

    6.12 %   5.47 %   6.10 %

Total operating expenses/average net assets

    18.86 %   11.39 %   10.70 %

Income tax expense including excise tax/average net assets

    0.41 %   0.10 %   0.47 %

Net investment income/average net assets

    4.07 %   8.43 %   4.91 %

Net increase (decrease) in net assets resulting from operations/average net assets

    (38.18 )%   (41.34 )%   5.34 %

Portfolio turnover rate

    4.80 %   24.00 %   26.84 %

Average debt outstanding

  $ 1,753.7   $ 2,091.6   $ 1,924.2  

Average debt per share(1)

  $ 9.80   $ 12.09   $ 12.44  

(1)
Based on diluted weighted average number of common shares outstanding for the year.

(2)
Net realized gains (losses) and net change in unrealized appreciation or depreciation can fluctuate significantly from year to year.

(3)
Excludes capital share transactions related to the cash portion of the option cancellation payment.

(4)
See Notes 2 and 9 to the consolidated financial statements above for further discussion.

61


(5)
Total return assumes the reinvestment of all dividends paid for the years presented.

Note 14.  Selected Quarterly Data (Unaudited)

 
  2009  
 
  Qtr. 1   Qtr. 2   Qtr. 3   Qtr. 4  

Total interest and related portfolio income

  $ 95.2   $ 84.6   $ 72.4   $ 66.4  

Net investment income

  $ 27.5   $ 18.2   $ 9.6   $ 0.2  

Net increase (decrease) in net assets resulting from operations

  $ (347.7 ) $ (29.1 ) $ (140.7 ) $ (4.1 )

Basic earnings (loss) per common share

  $ (1.95 ) $ (0.16 ) $ (0.79 ) $ (0.02 )

Diluted earnings (loss) per common share

  $ (1.95 ) $ (0.16 ) $ (0.79 ) $ (0.02 )

 

 
  2008  
($ in millions, except per share amounts)
  Qtr. 1   Qtr. 2   Qtr. 3   Qtr. 4  

Total interest and related portfolio income

  $ 144.9   $ 134.6   $ 120.7   $ 100.9  

Net investment income

  $ 69.5   $ 63.9   $ 45.6   $ 33.0  

Net increase (decrease) in net assets resulting from operations

  $ (40.7 ) $ (102.2 ) $ (318.3 ) $ (578.8 )

Basic earnings (loss) per common share

  $ (0.25 ) $ (0.59 ) $ (1.78 ) $ (3.24 )

Diluted earnings (loss) per common share

  $ (0.25 ) $ (0.59 ) $ (1.78 ) $ (3.24 )

Note 15.  Litigation

        On June 23, 2004, the Company was notified by the SEC that the SEC was conducting an informal investigation of the Company. The investigation related to the valuation of securities in the Company's private finance portfolio and other matters. On June 20, 2007, the Company announced that it entered into a settlement with the SEC that resolved the SEC's informal investigation. As part of the settlement and without admitting or denying the SEC's allegations, the Company agreed to the entry of an administrative order. In the order the SEC alleged that, between June 30, 2001, and March 31, 2003, the Company did not maintain books, records and accounts which, in reasonable detail, supported or accurately and fairly reflected valuations of certain securities in the Company's private finance portfolio and, as a result, did not meet certain recordkeeping and internal controls provisions of the federal securities laws. In the administrative order, the SEC ordered the Company to continue to maintain certain of its current valuation-related controls. Specifically, during and following the two-year period of the order, the Company has: (1) continued to employ a Chief Valuation Officer, or a similarly structured officer-level employee, to oversee its quarterly valuation processes; and (2) continued to employ third-party valuation consultants to assist in its quarterly valuation processes.

        On December 22, 2004, the Company received letters from the U.S. Attorney for the District of Columbia requesting the preservation and production of information regarding the Company and Business Loan Express, LLC (currently known as Ciena Capital LLC) in connection with a criminal investigation relating to matters similar to those investigated by and settled with the SEC as discussed above. The Company produced materials in response to the requests from the U.S. Attorney's office and certain current and former employees were interviewed by the U.S. Attorney's Office. The Company has voluntarily cooperated with the investigation.

        In late December 2006, the Company received a subpoena from the U.S. Attorney for the District of Columbia requesting, among other things, the production of records regarding the use of private investigators by the Company or its agents. The Board established a committee, which was advised by its own counsel, to review this matter. In the course of gathering documents responsive to the subpoena, the Company became aware that an agent of the Company obtained what were represented to be telephone records of David Einhorn and which purport to be records of calls from Greenlight Capital during a period of time in 2005. Also, while the Company was gathering documents responsive

62



to the subpoena, allegations were made that the Company's management had authorized the acquisition of these records and that management was subsequently advised that these records had been obtained. The Company's management has stated that these allegations are not true. The Company has cooperated fully with the inquiry by the U.S. Attorney's Office.

        On February 26, 2007, Dana Ross filed a class action complaint in the U.S. District Court for the District of Columbia in which she alleges that Allied Capital Corporation and certain members of management violated Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 thereunder. Thereafter, the court appointed new lead counsel and approved new lead plaintiffs. On July 30, 2007, plaintiffs served an amended complaint. Plaintiffs claim that, between November 7, 2005, and January 22, 2007, Allied Capital either failed to disclose or misrepresented information about its portfolio company, Business Loan Express, LLC. Plaintiffs sought unspecified compensatory and other damages, as well as other relief. On September 13, 2007, the Company filed a motion to dismiss the lawsuit. On November 4, 2009, the motion to dismiss was granted.

        A number of lawsuits have been filed against the Company, its Board of Directors and Ares Capital Corporation. These include: (1) In re Allied Capital Corporation Shareholder Litigation, Case No. 322639-V (Circuit Court for Montgomery County, Maryland); (2) Sandler v. Walton, et al., Case No. 2009 CA 008123 B (Superior Court for the District of Columbia); (3) Wienecki v. Allied Capital Corporation, et al., Case No. 2009 CA 008541 B (Superior Court for the District of Columbia); and (4) Ryan v. Walton, et al., Case No. 1:10-CV-00145-RMC (United States District Court for the District of Columbia). The suits were filed after the announcement of the merger with Ares Capital on October 26, 2009 either as putative stockholder class actions, shareholder derivative actions or both. All of the actions assert similar claims alleging that the Company's Board of Directors failed to discharge adequately its fiduciary duties to shareholders by failing to adequately value the Company's shares and ensure that the Company's shareholders received adequate consideration in a proposed sale of Allied Capital to Ares Capital Corporation, that the proposed merger between the Company and Ares Capital is the product of a flawed sales process, that the Company's directors and officers breached their fiduciary duties by agreeing to a structure that was not designed to maximize the value of Allied's shares, and that Ares Capital aided and abetted the alleged breach of fiduciary duty. The plaintiffs demand, among other things, a preliminary and permanent injunction enjoining the sale and rescinding the transaction or any part thereof that has been implemented. The Company believes that each of the lawsuits is without merit.

        In addition, the Company is party to certain lawsuits in the normal course of business. Furthermore, third parties may try to seek to impose liability on the Company in connection with the activities of its portfolio companies. For a discussion of civil investigations being conducted regarding the lending practice of Ciena Capital LLC, a portfolio company of the Company, see "Note 3, Portfolio—Ciena Capital LLC."

        While the outcome of any of the open legal proceedings described above cannot at this time be predicted with certainty, the Company does not expect these matters will materially affect its financial condition or results of operations.

63



Schedule 12-14


ALLIED CAPITAL CORPORATION AND SUBSIDIARIES

SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES

 
   
  Amount of Interest
or Dividends
   
   
   
   
 
PRIVATE FINANCE
Portfolio Company
(in thousands)
  Investment(1)   Credited
to Income(6)
  Other(2)   December 31,
2008
Value
  Gross
Additions(3)
  Gross
Reductions(4)
  December 31,
2009
Value
 

Companies More Than 25% Owned

                                         

AGILE Fund I, LLC

 

Equity Interests

             
$

497
 
$

44
 
$

(92

)

$

449
 
 

(Private Equity Fund)

                                         

AllBridge Financial, LLC

 

Senior Loan

 
$

44
         
   
1,500
   
   
1,500
 
 

(Asset Management)

  Equity Interests                 10,960     6,926     (2,081 )   15,805  

Allied Capital Senior Debt Fund, L.P.

 

Limited Partnership

               
31,800
   
   
(31,800

)
 
 
 

(Private Debt Fund)

  Interests                                      

Avborne, Inc. 

 

Preferred Stock

               
942
   
   
(942

)
 
 
 

(Business Services)

  Common Stock                     39         39  

Avborne Heavy Maintenance, Inc. 

 

Common Stock

               
   
   
   
 
 

(Business Services)

                                         

Aviation Properties Corporation

 

Common Stock

               
   
30
   
(30

)
 
 
 

(Business Services)

                                         

Border Foods, Inc. 

 

Senior Loan

   
5,618
         
33,027
   
2,956
   
(1,857

)
 
34,126
 
 

(Consumer Products)

  Preferred Stock                 11,851     9,050         20,901  

  Common Stock                     9,663         9,663  

Calder Capital Partners, LLC

 

Senior Loan(5)

               
953
   
3,542
   
(4,495

)
 
 
 

(Asset Management)

  Equity Interests                     2,454     (2,454 )    

Callidus Capital Corporation

 

Subordinated Debt

   
3,086
         
16,068
   
5,714
   
(2,674

)
 
19,108
 
 

(Asset Management)

  Common Stock                 34,377         (34,377 )    

Ciena Capital LLC

 

Senior Loan(5)

               
104,883
   
   
(4,832

)
 
100,051
 
 

(Financial Services)

  Class B Equity Interests                     3,504     (3,504 )    

  Class C Equity Interests                              

CitiPostal Inc. 

 

Senior Loan

   
30
         
681
   
2
   
   
683
 
 

(Business Services)

  Unitranche Debt     6,304           51,548     566     (1,481 )   50,633  

  Subordinated Debt     1,635           9,114     1,571         10,685  

  Common Stock                 8,616         (7,184 )   1,432  

Coverall North America, Inc. 

 

Unitranche Debt

   
3,890
         
31,948
   
33
   
(408

)
 
31,573
 
 

(Business Services)

  Subordinated Debt     860           5,549     6         5,555  

  Common Stock                 17,968     1     (6,583 )   11,386  

CR Holding, Inc. 

 

Subordinated Debt(5)

               
17,360
   
23,150
   
(40,510

)
 
 
 

(Consumer Products)

  Common Stock                     28,744     (28,744 )    

Crescent Equity Corp. 

 

Senior Loan

   
44
         
433
   
   
   
433
 
 

(Business Services)

  Subordinated Debt(5)     74   $ 245     18,614     85     (14,567 )   4,132  

  Common Stock                 4,580     2,253     (6,833 )    

Direct Capital Corporation

 

Senior Loan(5)

               
   
8,744
   
   
8,744
 
 

(Financial Services)

  Subordinated Debt(5)                 13,530         (6,733 )   6,797  

  Common Stock                              

See related footnotes at the end of this schedule.

64


 
   
  Amount of Interest
or Dividends
   
   
   
   
 
PRIVATE FINANCE
Portfolio Company
(in thousands)
  Investment(1)   Credited
to Income(6)
  Other(2)   December 31,
2008
Value
  Gross
Additions(3)
  Gross
Reductions(4)
  December 31,
2009
Value
 

Financial Pacific Company

  Subordinated Debt   $ 9,462         $ 62,189   $ 40   $ (27,449 ) $ 34,780  
 

(Financial Services)

  Preferred Stock                              

  Common Stock                              

ForeSite Towers, LLC

 

Equity Interest

               
889
   
   
(889

)
 
 
 

(Tower Leasing)

                                         

Global Communications, LLC

 

Senior Loan

               
1,335
   
   
(1,335

)
 
 
 

(Business Services)

                                         

HCI Equity,LLC

 

Equity Interests

               
   
1,100
   
(223

)
 
877
 
 

(Private Equity Fund)

                                         

Hot Light Brands, Inc. 

 

Senior Loan(5)

               
13,678
   
51
   
(4,613

)
 
9,116
 
 

(Retail)

  Common Stock                              

Hot Stuff Foods, LLC

 

Senior Loan

   
1,969
         
42,378
   
11,219
   
(8,900

)
 
44,697
 
 

(Real Estate)

  Subordinated Debt(5)                     48,240         48,240  

  Common Stock                              

Huddle House, Inc. 

 

Subordinated Debt

   
5,673
         
57,067
   
1,114
   
(38,535

)
 
19,646
 
 

(Retail)

  Common Stock                 20,922     1     (17,004 )   3,919  

IAT Equity, LLC and Affiliates

                                         
 

d/b/a Industrial Air Tool

  Subordinated Debt     548           6,000             6,000  
 

(Industrial Products)

  Equity Interests                 8,860         (3,375 )   5,485  

Impact Innovations Group, LLC
(Business Services)

 

Equity Interests in Affiliate

               
321
   
   
(106

)
 
215
 

Insight Pharmaceuticals Corporation

 

Subordinated Debt

   
7,709
         
63,359
   
9,245
   
(18,581

)
 
54,023
 
 

(Consumer Products)

  Preferred Stock                 4,068     20,932     (25,000 )    

  Common Stock                     34,088     (24,688 )   9,400  

Jakel, Inc. 

 

Subordinated Debt(5)

               
374
   
   
(374

)
 
 
 

(Industrial Products)

                                         

Knightsbridge CLO 2007-1 Ltd. 

 

Class E Notes

   
1,887
         
14,866
   
   
(3,506

)
 
11,360
 
 

(CLO)

  Income Notes     4,126           35,214     4,125     (23,119 )   16,220  

Knightsbridge CLO 2008-1 Ltd. 

 

Class C Notes

   
1,097
         
12,800
   
   
(511

)
 
12,289
 
 

(CLO)

  Class D Notes     767           8,000         (840 )   7,160  

  Class E Notes     1,514           10,573     718     (1,200 )   10,091  

  Income Notes     4,075           21,315     4,075     (4,753 )   20,637  

MHF Logistical Solutions, Inc. 

 

Subordinated Debt

               
   
49,633
   
(49,633

)
 
 
 

(Business Services)

  Preferred Stock                              

  Common Stock                     20,942     (20,942 )    

MVL Group, Inc. 

 

Senior Loan

   
3,198
         
30,663
   
74
   
(5,477

)
 
25,260
 
 

(Business Services)

  Subordinated Debt     5,139           40,994     42,126     (48,814 )   34,306  

  Subordinated Debt(5)                 86     144     (230 )    

  Common Stock                              

Old Orchard Brands, LLC

 

Subordinated Debt

   
917
         
18,882
   
262
   
(19,144

)
 
 
 

(Consumer Products)

  Equity Interests                 27,763         (27,763 )    

Penn Detroit Diesel Allison, LLC

 

Subordinated Debt

   
2,767
         
37,869
   
578
   
(38,447

)
 
 
 

(Business Services)

  Equity Interests                 21,100     1,262     (7,104 )   15,258  

Senior Secured Loan Fund LLC

 

Subordinated

   
13,664
 
$

12,758
   
125,423
   
47,374
   
(172,797

)
 
 
 

(Private Debt Fund)

  Certificates                                      

  Equity Interests                 1     (1 )        

See related footnotes at the end of this schedule.

65


 
   
  Amount of Interest
or Dividends
   
   
   
   
 
PRIVATE FINANCE
Portfolio Company
(in thousands)
  Investment(1)   Credited
to Income(6)
  Other(2)   December 31,
2008
Value
  Gross
Additions(3)
  Gross
Reductions(4)
  December 31,
2009
Value
 

Service Champ, Inc. 

  Subordinated Debt   $ 5,619         $ 26,984   $ 712   $   $ 27,696  
 

(Business Services)

  Common Stock                 21,156     7,555     (640 )   28,071  

Stag-Parkway, Inc. 

 

Subordinated Debt

   
1,853
         
   
19,005
   
(1

)
 
19,004
 
 

(Business Services)

  Unitranche Debt     170           17,962     418     (18,380 )    

  Common Stock                 6,968     7,258         14,226  

Startec Equity, LLC

 

Equity Interests

               
332
   
   
(267

)
 
65
 
 

(Telecommunications)

                                         

Worldwide Express Operations, LLC

 

Subordinated Debt

       
$

38
   
2,032
   
694
   
(2,726

)
 
 
 

(Business Services)

  Equity Interests                     11,384     (11,384 )    

  Warrants                     144     (144 )    
                                       

Total companies more than 25% owned

                  $ 1,187,722               $ 811,736  
                                       

Companies 5% to 25% Owned

                                         

10th Street, LLC

 

Subordinated Debt

 
$

2,877
       
$

21,439
 
$

906
 
$

(20

)

$

22,325
 
 

(Business Services)

  Equity Interests                 975         (500 )   475  

  Option                 25             25  

Advantage Sales & Marketing, Inc. 

 

Subordinated Debt

   
2,286
         
135,000
   
   
(135,000

)
 
 
 

(Business Services)

  Equity Interests                 5,000         (5,000 )    

Air Medical Group Holdings LLC

 

Senior Loan

   
145
         
3,139
   
20,296
   
(17,590

)
 
5,845
 
 

(Healthcare Services)

  Equity Interests                 10,800     8,700         19,500  

Alpine ESP Holdings, Inc. 

 

Preferred Stock

               
   
701
   
(701

)
 
 
 

(Business Services)

  Common Stock                     13     (13 )    

Amerex Group, LLC

 

Subordinated Debt

   
1,993
         
8,784
   
5
   
(8,789

)
 
 
 

(Consumer Products)

  Equity Interests     6,167           9,932         (9,932 )    

BB&T Capital Partners/Windsor

                                         
 

Mezzanine Fund, LLC

  Equity Interests                 11,063         (684 )   10,379  
 

(Private Equity Fund)

                                         

Becker Underwood, Inc. 

 

Subordinated Debt

   
425
         
25,502
   
216
   
(25,718

)
 
 
 

(Industrial Products)

  Common Stock                 2,267     2,748     (5,015 )    

BI Incorporated

 

Subordinated Debt

               
   
   
   
 

  Common Equity                              

Drew Foam Companies, Inc. 

 

Preferred Stock

               
512
   
111
   
(623

)
 
 
 

(Business Services)

  Common Stock                     6     (6 )    

Driven Brands, Inc. 

 

Subordinated Debt

   
14,923
         
83,698
   
8,201
   
   
91,899
 
 

(Consumer Services)

  Common Stock                 4,855         (1,855 )   3,000  

Hilden America, Inc. 

 

Common Stock

               
76
   
378
   
(454

)
 
 
 

(Consumer Products)

                                         

Lydall Transport, Ltd. 

 

Equity Interests

               
345
   
87
   
(432

)
 
 
 

(Business Services)

                                         

Multi-Ad Services, Inc. 

 

Unitranche Debt

   
307
         
2,941
   
67
   
(517

)
 
2,491
 
 

(Business Services)

  Equity Interests                 1,782         (364 )   1,418  

Pendum Acquisition, Inc. 

 

Common Stock

               
   
200
   
   
200
 
 

(Business Services)

                                         

Postle Aluminum Company, LLC

 

Senior Loan(5)

               
   
34,876
   
(18,822

)
 
16,054
 
 

(Industrial Products)

  Subordinated Debt(5)                     23,868     (23,868 )    

  Equity Interest                              

See related footnotes at the end of this schedule.

66


 
   
  Amount of Interest
or Dividends
   
   
   
   
 
PRIVATE FINANCE
Portfolio Company
(in thousands)
  Investment(1)   Credited
to Income(6)
  Other(2)   December 31,
2008
Value
  Gross
Additions(3)
  Gross
Reductions(4)
  December 31,
2009
Value
 

Progressive International Corporation

  Preferred Stock               $ 1,125   $   $ (1,125 ) $  
 

(Consumer Products)

  Common Stock                 4,600         (4,600 )    

  Warrants                              

Regency Healthcare Group, LLC

 

Senior Loan

 
$

44
         
   
4,001
   
(4,001

)
 
 
 

(Healthcare Services)

  Unitranche Debt     309           10,825     31     (10,856 )    

  Equity Interests                 2,050         (152 )   1,898  

SGT India Private Limited

 

Common Stock

               
   
24
   
(24

)
 
 
 

(Business Services)

                                         

Soteria Imaging Services, LLC

 

Subordinated Debt

   
552
         
4,054
   
156
   
   
4,210
 
 

(Healthcare Services)

  Equity Interests                 1,971         (692 )   1,279  

Triax Holdings, LLC

 

Subordinated Debt

               
   
10,772
   
(10,772

)
 
 
 

(Consumer Products)

  Equity Interests                     16,528     (16,528 )    

Universal Environmental

                                         
 

Services, LLC

  Equity Interests                              
 

(Business Services)

                                         
                                       

Total companies 5% to 25% owned

                 
$

352,760
             
$

180,998
 
                                       

This schedule should be read in conjunction with the Company's consolidated financial statements, including the consolidated statement of investments and Note 3 to the consolidated financial statements. Note 3 includes additional information regarding activities in the private finance portfolio.

(1)
Common stock, preferred stock, warrants, options, and equity interests are generally non-income producing and restricted. The principal amount for loans and debt securities and the number of shares of common stock and preferred stock is shown in the consolidated statement of investments as of September 30, 2009.

(2)
Other includes interest, dividend, or other income which was applied to the principal of the investment and therefore reduced the total investment. These reductions are also included in the Gross Reductions for the investment, as applicable.

(3)
Gross additions include increases in the cost basis of investments resulting from new portfolio investments, paid-in-kind interest or dividends, the amortization of discounts and closing fees, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation.

(4)
Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category. Gross reductions also include net increases in unrealized depreciation or net decreases in unrealized appreciation.

(5)
Loan or debt security is on non-accrual status at December 31, 2009, and is therefore considered non-income producing. Loans or debt securities on non-accrual status at the end of the period may or may not have been on non-accrual status for the full period.

(6)
Represents the total amount of interest or dividends credited to income for the portion of the year an investment was included in the companies more than 25% owned or companies 5% to 25% owned categories, respectively.

67




QuickLinks

Report of Independent Registered Public Accounting Firm
ALLIED CAPITAL CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET (in thousands, except per share amounts)
ALLIED CAPITAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENT OF OPERATIONS (in thousands, except per share amounts)
ALLIED CAPITAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CHANGES IN NET ASSETS (in thousands, except per share amounts)
ALLIED CAPITAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CASH FLOWS (in thousands)
ALLIED CAPITAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENT OF INVESTMENTS December 31, 2009 (in thousands, except number of shares)
ALLIED CAPITAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENT OF INVESTMENTS December 31, 2008 (in thousands, except number of shares)
ALLIED CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ALLIED CAPITAL CORPORATION AND SUBSIDIARIES SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES

QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.2


Ares Capital Corporation and Subsidiaries

Pro Forma Condensed Consolidated Balance Sheet

As of December 31, 2009

Unaudited

(in thousands, except share and per share data)

 
  Ares
Capital
   
  Adjusted
Allied
Capital (A)*
   
  Pro Forma
Adjustments
   
  Ares
Capital Pro
Forma
Combined
 

Assets and Liabilities Data:

                                         

Investments

  $ 2,171,814         $ 1,975,046         $ (140,587 ) B*   $ 4,006,273  

Cash and cash equivalents

    99,227           138,418           (45,086 ) C     85,546  

                            (107,013 ) B        

Other assets

    42,474           124,698           (13,630 ) B     153,542  
                                   
 

Total assets

  $ 2,313,515         $ 2,238,162         $ (306,316 )     $ 4,245,361  
                                   

Debt

  $ 969,465         $ 995,544         $ (111,115 ) B   $ 1,758,097  

                            (95,797 ) B        

Other liabilities

    86,162           41,284           38,690   B     166,136  
                                   
 

Total liabilities

    1,055,627           1,036,828           (168,222 )       1,924,233  

Stockholders' equity

    1,257,888           1,201,334           (140,587 ) B     2,321,128  

                            (45,086 ) C        

                            (49,906 ) B        

                            (13,630 ) B        

                            111,115   B        
                                   
 

Total liabilities and stockholders' equity

  $ 2,313,515         $ 2,238,162         $ (306,316 )     $ 4,245,361  
                                   

Total shares outstanding

    109,944,674           179,940,040           58,480,513   I     168,425,187  
                                   

Net assets per share

  $ 11.44         $ 6.68         $ (2.40 )     $ 13.78  
                                   

*
Please see Note 3 of the accompanying notes to pro forma condensed consolidated financial statements on page 33.

1



Ares Capital Corporation and Subsidiaries

Pro Forma Condensed Consolidated Income Statement

For the Year Ended December 31, 2009

Unaudited

(in thousands, except share and per share data)

 
  Actual Ares
Capital
  Actual Allied
Capital
  Pro Forma
Adjustments
   
  Ares Capital Pro
Forma
Combined
 

Performance Data:

                             

Interest and dividend income

  $ 229,169   $ 290,986   $   D*   $ 520,155  

Fees and other income

    16,103     27,700             43,803  
                       
 

Total investment income

    245,272     318,686             563,958  

Interest and credit facility fees

    24,262     171,068       E     195,330  

Base management fees

    30,409         43,039   F     73,448  

Incentive management fees

    33,332           G     33,332  

Other expenses

    23,287     86,479     (38,711 ) H     71,055  
                       
 

Total expenses

    111,290     257,547     4,327         373,164  
                       

Net investment income before taxes

    133,982     61,139     (4,327 )       190,794  
                       

Income tax expense

    576     5,576             6,152  
                       

Net investment income

    133,406     55,563     (4,327 )       184,642  
                       

Net realized gains (losses)

    (45,963 )   (361,128 )           (407,091 )

Net unrealized gains (losses)

    88,707     (176,689 )           (87,982 )
                       
 

Net realized and unrealized gains (losses)

    42,744     (537,817 )           (495,073 )

Gain on extinguishment of debt

    26,543     83,532             110,075  

Loss on extinguishment of debt

        (122,776 )           (122,776 )
                       

Net increase (decrease) in stockholders' equity

  $ 202,693   $ (521,498 ) $ (4,327 )     $ (323,132 )
                       

Weighted average shares outstanding

    101,719,800     178,994,228     58,480,513   I     160,200,313  
                       

Earnings (loss) per share

  $ 1.99   $ (2.91 ) $ (0.07 )     $ (2.02 )
                       

*
Please see Note 3 of the accompanying notes to pro forma condensed consolidated financial statements on page 33.

2


Ares Capital Corporation

Pro Forma Schedule of Investments

As of December 31, 2009

Unaudited

(Dollar Amounts in Thousands)

 
   
   
  Ares Capital   Allied Capital   Pro Forma Ares Capital  
Company
  Description   Investment   Cost   Fair
Value
  Cost   Fair
Value
  Cost   Fair
Value
 
Financial                                              
AGILE Fund I, LLC(4)   Investment company   Member interest               $ 637   $ 449   $ 637   $ 449  

                                             
AllBridge Financial, LLC(4)   Investment company   Senior secured loan (6.3%, due 4/10)                 1,500     1,500     1,500     1,500  
        Common equity                 40,118     15,805     40,118     15,805  

                                             
BB&T Capital Partners/Windsor Mezzanine Fund, LLC(5)   Investment company   Member interest                 11,789     10,379     11,789     10,379  

                                             
Callidus Capital Corporation(4)   Investment company   Senior subordinated note (18.0%, due 8/13)(2)                 21,782     19,108     21,782     19,108  
        Common stock (100 shares)                              
        Guaranty ($3,189)                              

                                             
Callidus Debt Partners CDO Fund I, Ltd.   Investment company   Class C notes (12.9%, due 12/13)(3)                 19,527     2,163     19,527     2,163  
        Class D notes (17.0%, due 12/13)(3)                 9,454         9,454      

                                             
Callidus Debt Partners CLO Fund III, Ltd.   Investment company   Preferred stock (23,600,000 shares)                 20,138     4,112     20,138     4,112  

                                             
Callidus Debt Partners CLO   Investment company   Class D notes (4.8%, due 4/20)                 2,206     1,710     2,206     1,710  
Fund IV, Ltd.       Income notes (0.0%)                 14,859     5,433     14,859     5,433  

                                             
Callidus Debt Partners CLO Fund V, Ltd.   Investment company   Income notes (1.4%)                 13,432     5,012     13,432     5,012  

                                             
Callidus Debt Partners CLO   Investment company   Class D notes (6.3%, due 10/21)                 7,809     4,256     7,809     4,256  
Fund VI, Ltd.       Income notes (0.0%)                 29,144     4,978     29,144     4,978  

                                             
Callidus Debt Partners CLO Fund VII, Ltd.   Investment company   Income notes (0.0%)                 24,824     7,148     24,824     7,148  

                                             
Callidus MAPS CLO   Investment company   Class E notes (5.8%, due 12/17)                 17,000     11,695     17,000     11,695  
Fund I LLC       Income notes (0.0%)                 38,509     14,119     38,509     14,119  

                                             
Callidus MAPS CLO   Investment company   Class D notes (4.5%, due 7/22)                 3,880     3,215     3,880     3,215  
Fund II, Ltd.       Income notes (2.5%)                 17,824     6,310     17,824     6,310  

                                             
Carador PLC(5)   Investment company   Ordinary shares (7,110,525 shares)   $ 9,033   $ 2,489                 9,033     2,489  

                                             
Catterton Partners VI, L.P.   Investment partnership   Limited partnership interest                 3,327     2,014     3,327     2,014  

                                             
CIC Flex, LP   Investment partnership   Limited partnership units (0.69 units)     41     41                 41     41  

                                             
Ciena Capital LLC(4)   Investment banking services   Senior secured loan (5.5%, due 3/09)(3)                 319,031     100,051     319,031     100,051  
        Class B equity interest                 119,436         119,436      
        Class C equity interest                 109,097         109,097      
        Guaranty ($5,000)                              

3


 
   
   
  Ares Capital   Allied Capital   Pro Forma Ares Capital  
Company
  Description   Investment   Cost   Fair
Value
  Cost   Fair
Value
  Cost   Fair
Value
 

                                             
Commercial Credit Group, Inc.   Commercial equipment finance and leasing   Senior subordinated note (15.0%, due 6/15)                 21,970     21,970     21,970     21,970  
    company   Preferred stock (64,679 shares)                 15,543     6,005     15,543     6,005  
        Warrants                              

                                             
Cortec Group Fund IV, L.P.   Investment partnership   Limited partnership interest                 6,390     3,917     6,390     3,917  

                                             
Covestia Capital Partners, LP   Investment partnership   Limited partnership units     1,059     1,059                 1,059     1,059  

                                             
Direct Capital Corporation(4)   Commercial equipment finance and leasing   Senior secured loan (8.0%, due 1/14)(3)                 8,175     8,744     8,175     8,744  
    company   Senior subordinated note (16.0%, due 3/13)(3)                 55,496     6,797     55,496     6,797  
        Common stock (2,317,020 shares)                 25,732         25,732      

                                             
Dryden XVIII Leveraged Loan 2007 Limited   Investment company   Class B notes (4.8%, due 10/19)(3)                 7,497     2,115     7,497     2,115  
        Income notes (0.0%)                 23,164     2,427     23,164     2,427  

                                             
Dynamic India Fund IV   Investment company   Common equity                 9,350     8,224     9,350     8,224  
eCentury Capital Partners, L.P.   Investment partnership   Limited partnership interest                 7,274         7,274      

                                             
Fidus Mezzanine Capital, L.P.   Investment partnership   Limited partnership interest                 14,720     9,921     14,720     9,921  

                                             
Financial Pacific Company(4)   Commercial property and   Senior subordinated loan (17.0%, due 2/12)(2)                 58,870     34,780     58,870     34,780  
    casualty insurance provider   Junior subordinated loan (20.0% due 8/12)(2)                 10,010         10,010      
        Preferred stock (9,458 shares)                 8,865         8,865      
        Common stock (12,711 shares)                 12,783         12,783      

                                             
Firstlight Financial Corporation(5)   Investment company   Senior subordinated note (1.0%, due 12/16)(2)     73,032     54,808                 73,032     54,808  
        Common stock (40,000 shares)     40,000                     40,000      

                                             
HCI Equity, LLC(4)   Investment company   Member interest                 1,100     877     1,100     877  

                                             
Ivy Hill Asset Management, L.P.(4)   Investment manager   Member interest     37,176     48,321                 37,176     48,321  

                                             
Ivy Hill Middle Market Credit Fund, Ltd.(4)   Investment company   Class B deferrable interest notes (6.3%, due 11/18)     40,000     36,800                 40,000     36,800  
        Subordinated notes (18.0%, due 11/18)     15,681     14,583                 15,681     14,583  

                                             
Imperial Capital Group, LLC and Imperial   Investment banking services   Limited partnership interest     6,094     5,663                 6,094     5,663  

                                             
Capital Private Opportunities, LP(5)       Common units (10,551 units)     15,000     18,403                 15,000     18,403  

                                             
Knightsbridge CLO   Investment company   Class E notes (9.3%, due 1/22)                 18,700     11,360     18,700     11,360  
2007-1 Ltd.(4)       Income notes (4.4%)                 39,174     16,220     39,174     16,220  

                                             
Knightsbridge CLO   Investment company   Class C notes (7.8%, due 6/18)                 12,800     12,289     12,800     12,289  
2008-1 Ltd.(4)       Class D notes (8.8%, due 6/18)                 8,000     7,160     8,000     7,160  
        Class E notes (5.3%, due 6/18)                 11,291     10,091     11,291     10,091  
        Income notes (20.8%)                 21,893     20,637     21,893     20,637  

                                             
Kodiak Fund LP   Investment partnership   Limited partnership interest                 9,323     1,917     9,323     1,917  

                                             
Novak Biddle Venture Partners III, L.P.   Investment partnership   Limited partnership interest                 2,018     1,070     2,018     1,070  

                                             
Pangaea CLO 2007-1 Ltd.   Investment company   Class D notes (5.0%, due 1/21)                 12,119     6,651     12,119     6,651  

                                             
Partnership Capital Growth Fund I, LP   Investment partnership   Limited partnership interest     3,045     3,045                 3,045     3,045  

4


 
   
   
  Ares Capital   Allied Capital   Pro Forma Ares Capital  
Company
  Description   Investment   Cost   Fair
Value
  Cost   Fair
Value
  Cost   Fair
Value
 

                                             
SPP Mezzanine Funding II, L.P.   Investment partnership   Limited partnership interest                 7,476     7,145     7,476     7,145  

                                             
Senior Secured Loan Fund LLC(4)   Investment partnership   Subordinated certificates (16.2%, due 12/15)     165,000     165,000                 165,000     165,000  

                                             
Trivergence Capital Partners, LP   Investment partnership   Limited partnership interest     2,016     2,016                 2,016     2,016  

                                             
VSC Investors LLC   Investment company   Member interest     648     648                 648     648  

                                             
Webster Capital II, L.P.   Investment partnership   Limited partnership interest                 1,742     1,235     1,742     1,235  
                                   
  Total             407,825     352,876     1,276,798     421,009     1,684,623     773,885  
                                   

                                             
Business Services                                              
BenefitMall Holdings, Inc.   Employee benefits broker services company   Senior subordinated note (18.0%, due 6/14)(2)                 40,254     40,254     40,254     40,254  
        Common stock (39,274,290 shares)                 39,274     68,822     39,274     68,822  
        Warrants                              

                                             
Booz Allen Hamilton, Inc.   Strategy and technology consulting services   Senior secured loan (7.5%, due 7/15)     727     741                 727     741  
        Senior subordinated loan (13.0%, due 7/16)(2)     12,541     12,650                 12,541     12,650  

                                             
CitiPostal Inc.(4)   Document storage and management services   Senior secured revolving loan (3.7%, due 12/13)                 683     683     683     683  
        Senior secured loan (12.0%, due 12/13)(2)                 50,633     50,633     50,633     50,633  
        Senior subordinated note (16.0%, due 12/15)(2)                 10,685     10,685     10,685     10,685  
        Common stock (37,024 shares)                 12,726     1,432     12,726     1,432  

                                             
Cook Inlet Alternative Risk, LLC   Risk management services   Senior secured loan (13.0%, due 4/13)                 87,309     62,100     87,309     62,100  
        Member interest                 552         552      

                                             
Digital VideoStream, LLC   Media content supply chain services company   Senior secured loan (11.0%, due 2/12)(2)                 12,940     12,811     12,940     12,811  
        Convertible subordinated note (10.0%, due 2/16)(2)                 5,006     5,006     5,006     5,006  

                                             
Diversified Mercury Communications, LLC   Business media consulting services   Senior secured loan (6.8%, due 3/13)                 2,657     2,391     2,657     2,391  

                                             
Impact Innovations Group, LLC(4)   Management consulting services   Member interest                     215         215  

                                             
Investor Group Services, LLC(5)   Financial consulting services   Member interest         500                     500  

                                             
Market Track Holdings, LLC   Business media consulting services company   Senior secured revolving loan (8.0%, due 6/14)                 2,450     2,412     2,450     2,412  
        Junior subordinated loan (15.9%, due 6/14)(2)                 24,509     23,680     24,509     23,680  

                                             
Multi-Ad Services, Inc.(5)   Marketing services and software provider   Senior secured loan (11.3%, due 11/11)                 2,485     2,491     2,485     2,491  
        Preferred equity                 1,737     1,418     1,737     1,418  

5


 
   
   
  Ares Capital   Allied Capital   Pro Forma Ares Capital  
Company
  Description   Investment   Cost   Fair
Value
  Cost   Fair
Value
  Cost   Fair
Value
 

                                             
MVL Group, Inc.(4)   Marketing research provider   Senior secured loan (12.0%, due 7/12)                 25,256     25,260     25,256     25,260  
        Senior subordinated loan (14.5%, due 7/12)(2)                 35,578     34,306     35,578     34,306  
        Junior subordinated note (8.0%, due 7/12)(3)                 139         139      
        Common stock (560,716 shares)                 555         555      

                                             
PC Helps Support, LLC   Technology support provider   Senior secured loan (4.3%, due 12/13)                 8,092     7,756     8,092     7,756  
        Junior subordinated loan (12.8%, due 12/13)                 26,633     26,490     26,633     26,490  

                                             
Pendum Acquisition, Inc.(5)   Outsourced provider of ATM services   Common stock (8,872 shares)                     200         200  

                                             
Pillar Holdings LLC and PHL Holding Co.(5)   Mortgage services   Senior secured revolving loan (5.8%, due 11/13)     1,313     1,313                 1,313     1,313  
        Senior secured loan (14.5%, due 5/14)     7,375     7,375                 7,375     7,375  
        Senior secured loan (5.8%, due 11/13)     27,208     27,208                 27,208     27,208  
        Common stock (84.78 shares)     3,768     7,818                 3,768     7,818  

                                             
Primis Marketing Group, Inc. and Primis Holdings, LLC(5)   Database marketing services   Senior subordinated note (15.5%, due 2/13)(2)(3)     10,222     511                 10,222     511  
        Preferred units (4,000 units)     3,600                     3,600      
        Common units (4,000,000 units)     400                     400      

                                             
Prommis Solutions LLC, E-Default Statewide Tax and   Bankruptcy and foreclosure Services, LLC,   Senior subordinated note (13.5%, due 2/14)(2)     53,156     53,156                 53,156     53,156  
Title Services, LLC   and processing services   Preferred stock (30,000 shares)     3,000     6,221                 3,000     6,221  
Statewide Publishing Services, LLC (formerly known as MR Processing Holding Corp.)                                              

                                             
Promo Works, LLC   Marketing services   Senior secured loan (16.0%, due 12/12)                 19,859     12,557     19,859     12,557  

                                             
R2 Acquisition Corp.   Marketing services   Common stock (250,000 shares)     250     250                 250     250  

                                             
SGT India Private Limited(5)   Technology consulting services   Common stock (150,596 shares)                 4,161         4,161      

                                             
Summit Business Media, LLC   Business media consulting services   Junior secured loan (15.0%, due 7/14)(2)(3)     10,018     554                 10,018     554  

                                             
Summit Energy Services, Inc.   Energy management consulting services   Common stock (415,982 shares)                 1,861     2,200     1,861     2,200  

                                             
Venturehouse-Cibernet Investors, LLC   Financial settlement services for intercarrier wireless roaming   Equity interest                              

                                             
VSS-Tranzact Holdings, LLC(5)   Management consulting services   Member interest     10,000     7,850                 10,000     7,850  
                                   
  Total             143,578     126,147     416,034     393,802     559,612     519,949  
                                   

                                             
Healthcare                                              
Air Medical Group Holdings LLC(5)   Medical escort services   Senior secured revolving loan (2.8%, due 3/11)                 6,056     5,845     6,056     5,845  
        Preferred stock                 2,993     19,500     2,993     19,500  

6


 
   
   
  Ares Capital   Allied Capital   Pro Forma Ares Capital  
Company
  Description   Investment   Cost   Fair
Value
  Cost   Fair
Value
  Cost   Fair
Value
 

                                             
American Renal Associates, Inc.   Dialysis provider   Senior secured loan (8.5%, due 12/10)     902     902                 902     902  
        Senior secured loan (8.5%, due 12/11)     10,389     10,389                 10,389     10,389  

                                             
Axium Healthcare Pharmacy, Inc.   Specialty pharmacy provider   Senior subordinated note (8.0%, due 3/15)(2)                 3,036     2,641     3,036     2,641  

                                             
Capella Healthcare, Inc.   Acute care hospital operator   Junior secured loan (13.0%, due 2/16)     42,500     42,500                 42,500     42,500  

                                             
CT Technologies Intermediate Holdings, Inc. and   Healthcare analysis services   Preferred stock (14.0%, 7,427 shares)(2)     8,467     8,043                 8,467     8,043  
CT Technologies Holdings, LLC(5)       Common stock (11,225 shares)     4,000     8,114                 4,000     8,114  

                                             
DSI Renal, Inc.   Dialysis provider   Senior secured revolving loan (7.3%, due 3/11)     7,668     7,285                 7,668     7,285  
        Senior secured loan (7.3%, due 3/13)     12,591     16,476                 12,591     16,476  
        Senior subordinated note (16.0%, due 4/14)(2)     80,426     76,791                 80,426     76,791  

                                             
GC Merger Sub I, Inc.   Drug testing services   Senior secured loan (4.3%, due 12/14)     22,379     20,997                 22,379     20,997  

                                             
HCP Acquisition Holdings, LLC(4)   Healthcare compliance advisory services   Class A units (10,044,176 units)     10,044     4,256                 10,044     4,256  

                                             
Heartland Dental Care, Inc.   Dental services   Senior subordinated note (14.3%, due 8/13)(2)     32,717     32,717                 32,717     32,717  

                                             
Insight Pharmaceuticals Corporation(4)   OTC drug products manufacturer   Senior subordinated note (15.0%, due 9/12)(2)                 54,385     54,023     54,385     54,023  
        Common stock (155,000 shares)                 40,413     9,400     40,413     9,400  

                                             
Magnacare Holdings, Inc., Magnacare Administrative Services, LLC, and Magnacare, LLC   Healthcare professional provider   Senior subordinated note (14.8%, due 1/13)(2)     3,363     4,670                 3,363     4,670  

                                             
MPBP Holdings, Inc., Cohr   Healthcare equipment   Senior secured loan (due 1/13)     489     628                 489     628  
Holdings, Inc., and MPBP Acquisition Co., Inc.   services   Junior secured loan (6.5%, due 1/14)     32,049     8,000                 32,049     8,000  
        Common stock (50,000 shares)     5,000                     5,000      

                                             
MWD Acquisition Sub, Inc.   Dental services   Junior secured loan (6.5%, due 5/12)     5,000     4,350                 5,000     4,350  

                                             
OnCURE Medical Corp.   Radiation oncology care provider   Senior secured loan (3.8%, due 6/12)     3,068     2,761                 3,068     2,761  
        Senior subordinated note (12.5%, due 8/13)(2)     32,664     29,378                 32,664     29,378  
        Common stock (857,143 shares)     3,000     3,000                 3,000     3,000  

                                             
Passport Health Communications, Inc.,   Healthcare technology provider   Senior secured loan (10.5%, due 5/14)     24,346     24,346                 24,346     24,346  
Passport Holding Corp, and Prism Holding Corp.       Series A preferred stock (1,594,457 shares)     9,900     9,900                 9,900     9,900  
        Common stock (16,106 shares)     100     100                 100     100  

                                             
PG Mergersub, Inc.   Provider of patient surveys, management   Senior subordinated note (12.5%, due 3/16)     3,938     4,000                 3,938     4,000  
    reports and national   Preferred stock (333 shares)     333     333                 333     333  
    databases for the   Common stock (16,667 shares)     167     167                 167     167  
    integrated healthcare                                          
    delivery system                                          

7


 
   
   
  Ares Capital   Allied Capital   Pro Forma Ares Capital  
Company
  Description   Investment   Cost   Fair
Value
  Cost   Fair
Value
  Cost   Fair
Value
 

                                             
Reed Group, Ltd.   Medical disability management   Senior secured loan (6.0%, due 12/13)                 11,903     10,186     11,903     10,186  
    services provider   Senior subordinated loan (15.8%, due 12/13)(2)                 19,199     15,260     19,199     15,260  
        Common equity                 1,800     28     1,800     28  

                                             
Regency Healthcare Group, LLC(5)   Hospice provider   Preferred member interest                 1,302     1,898     1,302     1,898  

                                             
The Schumacher Group of Delaware, Inc.   Outsourced physician service provider   Senior subordinated note (12.1%, due 7/13)(2)     36,172     36,138                 36,172     36,138  

                                             
Soteria Imaging Services, LLC(5)   Outpatient medical imaging provider   Junior secured loan (11.3%, due 11/10)                 4,216     4,210     4,216     4,210  
        Preferred member interest                 1,881     1,279     1,881     1,279  

                                             
Univita Health, Inc.   Outsourced services provider   Senior subordinated loan (15.0%, due 12/14)     20,500     20,500                 20,500     20,500  

                                             
VOTC Acquisition Corp.   Radiation oncology care provider   Senior secured loan (13.0%, due 7/12)(2)     17,417     17,417                 17,417     17,417  
        Preferred stock (3,888,222 shares)     8,748     3,800                 8,748     3,800  
                                   
  Total             438,337     397,958     147,184     124,270     585,521     522,228  
                                   

                                             
Services—Other                                              
3SI Security Systems, Inc.   Cash protection systems provider   Senior subordinated note (16.0%, due 8/13)(3)                 20,443     9,542     20,443     9,542  
        Subordinated loan (18.0%, due 8/13)(2)(3)                 9,030         9,030      

                                             
American Residential Services, LLC   Plumbing, heating and air-conditioning services   Junior secured loan (12.0%, due 4/15)(2)     20,608     20,195                 20,608     20,195  

                                             
Avborne, Inc.(4)   Maintenance, repair and overhaul service provider   Common stock (27,500 shares)                     39         39  

                                             
Aviation Properties Corporation(4)   Aviation services   Common stock (100 shares)                 123         123      

                                             
Coverall North America, Inc.(4)   Commercial janitorial service provider   Senior secured loan (12.0%, due 7/11)                 31,573     31,573     31,573     31,573  
        Senior subordinated note (15.0%, due 7/11)(2)                 5,555     5,555     5,555     5,555  
        Common stock (763,333 shares)                 14,361     11,386     14,361     11,386  

                                             
Diversified Collection Services, Inc.   Collections services   Senior secured loan (9.50%, due 2/11)     13,027     14,276                 13,027     14,276  
        Senior secured loan (13.8%, due 8/11)     9,423     9,423                 9,423     9,423  
        Preferred stock (14,927 shares)     169     269                 169     269  
        Common stock (592,820 shares)     295     402     734     1,400     1,029     1,802  

                                             
Driven Brands, Inc.(5)(6)   Automotive aftermarket service provider   Junior subordinated notes (15.0%, due 7/15)                 42,848     43,024     42,848     43,024  
        Subordinated loan (18.0%, due 7/15)(2)                 48,799     48,875     48,799     48,875  
        Common stock (3,772,098 shares)                 9,516     3,000     9,516     3,000  

                                             
GCA Services Group, Inc.   Custodial services   Senior secured loan (12.0%, due 12/11)     37,802     37,889                 37,802     37,889  

                                             
Growing Family, Inc. and GFH   Photography services   Senior secured revolving loan (due 8/11)(2)(3)     1,513     303                 1,513     303  

8


 
   
   
  Ares Capital   Allied Capital   Pro Forma Ares Capital  
Company
  Description   Investment   Cost   Fair
Value
  Cost   Fair
Value
  Cost   Fair
Value
 

                                             
Holdings, LLC       Senior secured loan (due 8/11)(2)(3)     15,282     3,056                 15,282     3,056  
        Common stock (552,430 shares)     872                     872      

                                             
NPA Acquisition, LLC   Powersport vehicle auction operator   Junior secured loan (7.0%, due 2/13)     12,000     12,000                 12,000     12,000  
        Common units (1,709 shares)     1,000     2,570                 1,000     2,570  

                                             
PODS Funding Corp.   Storage and warehousing provider   Senior subordinated loan (15.0%, due 6/15)     25,125     25,125                 25,125     25,125  
        Subordinated loan (16.7%, due 12/15)     5,079     5,070                 5,079     5,070  

                                             
Tradesmen International, Inc.   Construction labor support   Junior secured loan (15.0%, due 12/12)                 39,793     11,532     39,793     11,532  

                                             
Trover Solutions, Inc.   Healthcare collections services   Junior subordinated loan (12.0%, due 11/12)(2)                 53,674     51,270     53,674     51,270  

                                             
United Road Towing, Inc.   Towing company   Junior secured loan (11.8%, due 1/14)                 18,993     18,367     18,993     18,367  

                                             
Web Services Company, LLC   Laundry service and equipment provider   Senior secured loan (7.0%, due 8/14)     4,607     4,938                 4,607     4,938  
        Senior subordinated loan (14.0%, due 8/16)(2)     44,023     41,821                 44,023     41,821  
                                   
  Total             190,825     177,337     295,442     235,563     486,267     412,900  
                                   

                                             
Consumer Products—Non-Durable                                              
Blacksmith Brands Holdings, Inc. and Blacksmith Brands, Inc.   Consumer products and Personal care manufacturer   Senior secured loan (12.5%, due 12/14)     32,500     32,500                 32,500     32,500  

                                             
Bushnell, Inc.   Sports optics manufacturer   Junior secured loan (6.8%, due 2/14)                 40,217     30,456     40,217     30,456  

                                             
Gilchrist & Soames, Inc.   Personal care manufacturer   Senior subordinated loan (13.4%, due 10/13)                 24,310     23,181     24,310     23,181  

                                             
The Homax Group, Inc.   Home improvement products manufacturer   Senior secured revolver (8.0% due 10/12)(2)                 653     648     653     648  
        Senior subordinated note (14.5%, due 4/14)(2)                 13,649     9,804     13,649     9,804  
        Preferred stock (76 shares)                 76         76      
        Common stock (24 shares)                 5         5      
        Warrants                 954         954      

                                             
Innovative Brands, LLC   Consumer products and personal care manufacturer   Senior secured loan (15.5%, due 9/11)     17,079     17,079                 17,079     17,079  

                                             
Making Memories Wholesale, Inc.(4)   Scrapbooking branded products manufacturer   Senior secured loan (10.0%, due 8/14)     7,770     9,750                 7,770     9,750  
        Senior secured loan (15.0%, due 8/14)(2)     4,062     514                 4,062     514  
        Common stock (100 shares)                              

                                             
The Step2 Company, LLC   Toy manufacturer   Senior secured loan (11.0%, due 4/12)(2)                 93,937     89,614     93,937     89,614  
        Equity interests                 2,156     705     2,156     705  

                                             
The Thymes, LLC(4)   Cosmetic products manufacturer   Preferred stock (8.0%, 6,283 shares)(2)     6,785     6,107                 6,785     6,107  
        Common stock (5,400 shares)                              

9


 
   
   
  Ares Capital   Allied Capital   Pro Forma Ares Capital  
Company
  Description   Investment   Cost   Fair
Value
  Cost   Fair
Value
  Cost   Fair
Value
 

                                             
Woodstream Corporation(6)   Pest control, wildlife caring and control   Senior subordinated note (12.0%, due 2/15)                 89,693     77,400     89,693     77,400  
    products manufacturer   Common stock (6,960 shares)                 6,961     2,700     6,961     2,700  
                                   
  Total             68,196     65,950     272,611     234,508     340,807     300,458  
                                   

                                             
Restaurants and Food Services                                              
ADF Capital, Inc. and ADF Restaurant Group, LLC   Restaurant owner and operator   Senior secured revolving loan(6.5%, due 11/12) (2)     3,418     3,418                 3,418     3,418  
        Senior secured loan (12.5%, due 11/13)(2)     34,629     34,623                 34,629     34,623  
        Promissory note (12.0%, due 11/16)(2)     13,093     13,105                 13,093     13,105  
        Warrants to purchase 0.61 shares         2,719                     2,719  

                                             
Encanto Restaurants, Inc.   Restaurant owner and operator   Junior secured loan (11.0%, due 8/13)(2)     24,996     23,746                 24,996     23,746  

                                             
Hot Light Brands, Inc.(4)   Restaurant owner and operator   Senior secured loan (9.0%, due 2/11)(3)                 29,257     9,116     29,257     9,116  
        Common stock (93,500 shares)                 5,151         5,151      

                                             
Hot Stuff Foods, LLC(4)   Convenience food service retailer   Senior secured loan (3.7%, due 2/12)                 44,602     44,697     44,602     44,697  
        Junior secured loan (7.2% due 8/12)(3)                 31,237     35,549     31,237     35,549  
        Senior subordinated note (15.0%, due 2/13)(2)(3)                 31,401     12,691     31,401     12,691  
        Subordinated note (16.0%, due 2/13)(2)(3)                 20,749         20,749      
        Common stock (1,147,453 shares)                 56,187         56,187      

                                             
Huddle House, Inc.(4)   Restaurant owner and operator   Senior subordinated note (15.0%, due 12/15)(2)                 19,646     19,646     19,646     19,646  
        Common stock (358,428 shares)                 36,348     3,919     36,348     3,919  

                                             
OTG Management, Inc.   Airport restaurant operator   Junior secured loan (20.5%, due 6/13)(2)     16,149     16,149                 16,149     16,149  
        Warrants to purchase 89,000 shares         1,102                     1,102  

                                             
S.B. Restaurant Company   Restaurant owner and operator   Senior secured loan (11.8%, due 4/11)                 38,207     32,693     38,207     32,693  
        Preferred stock (46,690 shares)                 117         117      
        Warrants                 534         534      

                                             
Vistar Corporation and Wellspring Distribution   Food service distributor   Senior subordinated note (13.5%, due 5/15)     73,625     69,944                 73,625     69,944  
Corporation       Class A non-voting common stock (1,366,120 shares)     7,500     4,050                 7,500     4,050  
                                   
  Total             173,410     168,856     313,436     158,311     486,846     327,167  
                                   

                                             
Beverage, Food and Tobacco                                              
3091779 Nova Scotia Inc.   Baked goods manufacturer   Senior secured revolving loan (8.0%, due 1/10)     2,401     2,463                 2,401     2,463  
        Junior secured loan (14.0%, due 1/10)(2)     15,147     10,292                 15,147     10,292  
        Warrants to purchase 57,545 shares                              

10


 
   
   
  Ares Capital   Allied Capital   Pro Forma Ares Capital  
Company
  Description   Investment   Cost   Fair
Value
  Cost   Fair
Value
  Cost   Fair
Value
 

                                             
Apple & Eve, LLC and US Juice Partners, LLC(5)   Juice manufacturer   Senior secured revolving loan (12.0%, due 10/13)     3,000     3,000                 3,000     3,000  
        Senior secured loan (12.0%, due 10/13)     33,900     33,900                 33,900     33,900  
        Senior units (50,000 units)     5,000     5,000                 5,000     5,000  

                                             
Best Brands Corporation   Baked goods manufacturer   Senior secured loan (7.5%, due 12/12)(2)     11,359     13,358                 11,359     13,358  
        Junior secured loan (16.0%, due 6/13)(2)     48,376     49,036                 48,376     49,036  

                                             
Border Foods, Inc.(4)   Green chile and jalapeno products manufacturer   Senior secured loan (12.9%, due 3/12)                 29,064     34,126     29,064     34,126  
        Preferred stock (100,000 shares)                 12,721     20,901     12,721     20,901  
        Common stock (260,467 shares)                 3,847     9,663     3,847     9,663  

                                             
Bumble Bee Foods, LLC and BB Co-Invest LP   Canned seafood manufacturer   Common stock (4,000 shares)     4,000     6,760                 4,000     6,760  

                                             
Charter Baking Company, Inc.   Baked goods manufacturer   Senior subordinated note (13.0%, due 2/13)(2)     5,883     5,883                 5,883     5,883  
        Preferred stock (6,258 shares)     2,500     1,725                 2,500     1,725  

                                             
Distant Lands Trading Co.   Coffee manufacturer   Senior secured revolving loan (8.3%, due 11/11)                 8,284     7,852     8,284     7,852  
        Senior secured loan (13.0%, due 11/11)                 43,509     43,026     43,509     43,026  
        Common stock (3,451 shares)                 3,451     1,046     3,451     1,046  

                                             
Ideal Snacks Corporation   Snacks manufacturer   Senior secured loan (8.5%, due 6/11)                 967     958     967     958  
                                   
  Total             131,566     131,417     101,843     117,572     233,409     248,989  
                                   

                                             
Education                                              
Campus Management Corp. and Campus Management   Education software developer   Senior secured loan (13.0%, due 8/13)(2)     42,486     42,486                 42,486     42,486  
Acquisition Corp.(5)       Preferred stock (8.0%, 493,147 shares)(2)     9,668     13,750                 9,668     13,750  

                                             
Community Education Centers, Inc.   Offender re-entry and in-prison treatment services provider   Senior subordinated loan (21.5%, due 11/13)(2)                 37,307     35,869     37,307     35,869  

                                             
eInstruction Corporation   Developer, manufacturer and retailer of   Junior secured loan (7.8%, due 7/14)                 16,942     15,475     16,942     15,475  
    educational products   Subordinated loan (16.0%, due 1/15)(2)                 19,795     18,699     19,795     18,699  
        Common stock (2,406 shares)                 2,500     1,050     2,500     1,050  

                                             
ELC Acquisition Corporation   Developer, manufacturer and retailer of   Senior secured loan (3.5%, due 11/12)     162     157                 162     157  
    educational products   Junior secured loan (7.2%, due 11/13)     8,333     8,167                 8,333     8,167  

                                             
Instituto de Banca y Comercio, Inc.   Private school operator   Senior secured loan (8.5%, due 3/14)     11,700     11,700                 11,700     11,700  
Leeds IV Advisors, Inc.       Senior subordinated loan (16.0%, due 6/14)(2)     30,877     30,877                 30,877     30,877  
        Preferred stock (306,388 shares)     1,456     3,925                 1,456     3,925  
        Common stock (354,863 shares)     89     4,546                 89     4,546  

                                             
JTC Education Holdings, Inc.   Postsecondary school operator   Senior secured loan (12.5%, due 12/14)     31,250     31,250                 31,250     31,250  

11


 
   
   
  Ares Capital   Allied Capital   Pro Forma Ares Capital  
Company
  Description   Investment   Cost   Fair
Value
  Cost   Fair
Value
  Cost   Fair
Value
 

                                             
Lakeland Finance, LLC   Private school operator   Junior secured loan (11.5%, due 12/12)     26,654     26,654                 26,654     26,654  

                                             
R3 Education, Inc.   Medical school operator   Senior secured loan (9.0%, due 6/10)     791     1,101                 791     1,101  
        Senior secured loan (9.0%, due 12/12)     21,388     29,773                 21,388     29,773  
        Senior secured loan (13.0%, due 4/13)(2)     1,244     3,186                 1,244     3,186  
        Preferred stock (8,800 shares)     2,200     1,100                 2,200     1,100  
        Warrants to purchase 27,890 shares                              
        Member interest     15,800     11,515                 15,800     11,515  
                                   
  Total             204,098     220,187     76,544     71,093     280,642     291,280  
                                   

                                             
Manufacturing                                              
Arrow Group Industries, Inc.   Residential and outdoor shed manufacturer   Senior secured loan (5.3%, due 4/10)     5,653     4,437                 5,653     4,437  

                                             
Component Hardware Group, Inc.   Commercial equipment manufacturer   Senior subordinated note (13.5%, due 1/13)(2)(3)                 18,947     16,695     18,947     16,695  

                                             
Emerald Performance Materials, LLC   Polymers and performance materials manufacturer   Senior secured loan (8.3%, due 5/11)     8,928     8,839                 8,928     8,839  
        Senior secured loan (8.5%, due 5/11)     626     620                 626     620  
        Senior secured loan (10.0%, due 5/11)     1,604     1,556                 1,604     1,556  
        Senior secured loan (16.0%, due 5/11)(2)     4,937     4,838                 4,937     4,838  

                                             
Jakel, Inc.(4)   Electric motor manufacturer   Senior subordinated loan (15.5%, due 3/08)(2)(3)                 748         748      

                                             
NetShape Technologies, Inc.   Metal precision engineered components manufacturer   Senior secured loan (4.0%, due 2/13)                 972     335     972     335  

                                             
Penn Detroit Diesel Allison, LLC(4)   Diesel engine manufacturer   Member interest                 20,081     15,258     20,081     15,258  

                                             
Postle Aluminum Company, LLC(5)   Aluminum distribution provider   Senior secured loan (6.0%, due 10/12)(2)(3)                 34,876     16,054     34,876     16,054  
        Senior subordinated loan (3.0%, due 10/12)(2)(3)                 23,868         23,868      
        Member interest                 2,174         2,174      

                                             
Reflexite Corporation(4)   Developer and manufacturer of   Senior subordinated loan (18.0%, due 11/14)(2)     16,785     16,785                 16,785     16,785  
    high-visibility reflective products   Common stock (1,821,860 shares)     27,435     24,595                 27,435     24,595  

                                             
Saw Mill PCG Partners LLC   Precision components   Common units (1,000 units)     1,000                     1,000      
    manufacturer                                          

                                             
Service Champ, Inc.(4)(6)   Automotive aftermarket components supplier   Senior subordinated loan (15.5%, due 4/12)(2)                 27,696     27,696     27,696     27,696  
        Common stock (55,112 shares)                 11,145     28,071     11,145     28,071  

                                             
Stag-Parkway, Inc.(4)   Automotive aftermarket components supplier   Junior subordinated loan (10.0%, due 7/12)                 19,004     19,004     19,004     19,004  
        Common stock (25,000 shares)                 32,686     14,226     32,686     14,226  

                                             
STS Operating, Inc.   Hydraulic systems equipment and supplies provider   Senior subordinated note (11.0%, due 1/13)                 30,318     28,695     30,318     28,695  

12


 
   
   
  Ares Capital   Allied Capital   Pro Forma Ares Capital  
Company
  Description   Investment   Cost   Fair
Value
  Cost   Fair
Value
  Cost   Fair
Value
 

                                             
Tappan Wire & Cable Inc.   Specialty wire and cable manufacturer   Senior secured loan (15.0%, due 8/14)(3)                 22,248     5,331     22,248     5,331  
        Common stock (12,940 shares)                 2,043         2,043      
        Warrant                              

                                             
UL Holding Co., LLC   Petroleum product manufacturer   Senior secured loan (9.2%, due 12/12)     13,896     13,200                 13,896     13,200  
        Senior secured loan (14.0%, due 12/12)     6,949     6,600                 6,949     6,600  
        Common units (100,000 units)     500     500                 500     500  

                                             
Universal Trailer Corporation   Livestock and specialty   Common stock (74,920 shares)     7,930                     7,930      
    trailer manufacturer                                          
                                   
  Total             96,243     81,970     246,806     171,365     343,049     253,335  
                                   

                                             
Retail                                              
Apogee Retail, LLC   For-profit thrift retailer   Senior secured loan (5.2%, due 3/12)     43,168     40,578                 43,168     40,578  
        Senior secured loan (16.0%, due 9/12)(2)     22,480     22,480                 22,480     22,480  

                                             
Dufry AG   Retail newsstand operator   Common stock (39,056 shares)     3,000     2,638                 3,000     2,638  

                                             
Savers, Inc. and SAI Acquisition Corp.   For-profit thrift retailer   Senior subordinated note (12.0%, due 8/14)(2)     25,847     25,847                 25,847     25,847  
        Common stock (1,170,182 shares)     4,500     5,840                 4,500     5,840  

                                             
Things Remembered, Inc. and TRM Holdings Corporation   Personalized gift retailer   Senior secured loan (6.5%, due 9/12)(2)     39,409     31,544                 39,409     31,544  
        Preferred stock (153 shares)     1,800                     1,800      
        Common stock (800 shares)     200                     200      
        Warrants to purchase 859 common shares                              
                                   
  Total             140,404     128,927             140,404     128,927  
                                   

                                             
Consumer Products—Durable                                              
Carlisle Wide Plank Floors, Inc.   Hardwood floor manufacturer   Senior secured loan (12.0%, due 6/11)                 1,638     1,544     1,638     1,544  
        Common stock (345,056 shares)                 345         345      

                                             
Direct Buy Holdings, Inc. and Direct Buy Investors, LP(5)   Membership based buying club franchisor and   Senior secured loan (6.8%, due 11/12)     2,052     1,803                 2,052     1,803  
    operator   Senior subordinated note (16.0%, due 5/13)(2)                 78,181     71,856     78,181     71,856  
        Limited partnership interest                 8,000     1,500     8,000     1,500  
        Limited partnership interest     10,000     3,000                 10,000     3,000  

                                             
Havco Wood Products LLC   Laminated oak and fiber-reinforced composite flooring manufacturer for trailers   Member interest                 910         910      
                                   
  Total             12,052     4,803     89,074     74,900     101,126     79,703  
                                   

                                             
Computers and Electronics                                              
Network Hardware Resale, Inc.   Networking equipment resale provider   Senior secured loan (12.0%, due 12/11)(2)                 16,088     16,031     16,088     16,031  
        Convertible subordinated loan (9.8%, due 12/15)(2)                 15,998     15,998     15,998     15,998  

                                             
RedPrairie Corporation   Software manufacturer   Junior secured loan (6.8%, due 1/13)     15,300     14,535                 15,300     14,535  

13


 
   
   
  Ares Capital   Allied Capital   Pro Forma Ares Capital  
Company
  Description   Investment   Cost   Fair
Value
  Cost   Fair
Value
  Cost   Fair
Value
 

                                             
TZ Merger Sub, Inc.   Computers and electronics   Senior secured loan (7.5%, due 7/15)     4,711     4,818                 4,711     4,818  

                                             
X-rite, Incorporated   Artwork software manufacturer   Junior secured loan (14.4%, due 7/13)     10,906     10,906                 10,906     10,906  
                                   
  Total             30,917     30,259     32,086     32,029     63,003     62,288  
                                   

                                             
Printing, Publishing and Media                                              
Canon Communications LLC   Print publications services   Junior secured loan (13.8%, due 11/11)(2)     24,147     19,331                 24,147     19,331  

                                             
EarthColor, Inc.   Printing management services   Subordinated note (15.0%, due 11/13)(2)(3)                 123,385         123,385      
        Common stock (63,438 shares)                 63,438         63,438      
        Warrants                              

                                             
LVCG Holdings LLC(4)   Commercial printer   Member interest     6,600     330                 6,600     330  

                                             
National Print Group, Inc.   Printing management services   Senior secured revolving loan (9.0%, due 3/12)     1,611     870                 1,611     870  
        Senior secured loan (16.0%, due 3/12)(2)     8,095     4,422                 8,095     4,422  
        Preferred stock (9,344 shares)     2,000                     2,000      

                                             
The Teaching Company, LLC and The Teaching Company   Education publications provider   Senior secured loan (10.5%, due 9/12)     28,000     28,000                 28,000     28,000  
Holdings, Inc.       Preferred stock (29,969 shares)     2,997     3,872                 2,997     3,872  
        Common stock (15,393 shares)     3     4                 3     4  
                                   
  Total             73,453     56,829     186,823         260,276     56,829  
                                   

                                             
Aerospace & Defense                                              
AP Global Holdings, Inc.   Safety and security equipment manufacturer   Senior secured loan (4.8%, due 10/13)     7,295     6,969                 7,295     6,969  

                                             
ILC Industries, Inc.   Industrial products provider   Junior secured loan (11.5%, due 6/14)     12,000     12,000                 12,000     12,000  

                                             
Thermal Solutions LLC and TSI Group, Inc.   Thermal management and electronics packaging   Senior secured loan (4.0%, due 3/11)     462     444                 462     444  
    manufacturer   Senior secured loan (4.5%, due 3/12)     2,732     2,486                 2,732     2,486  
        Senior subordinated notes (14.0%, due 3/13)(2)     2,747     2,554                 2,747     2,554  
        Senior subordinated notes (14.3%, due 3/13)(2)     5,583     5,191                 5,583     5,191  
        Preferred stock (71,552 shares)     716     529                 716     529  
        Common stock (1,460,246 shares)     15     11                 15     11  

                                             
Wyle Laboratories, Inc. and Wyle Holdings, Inc.   Provider of specialized engineering, scientific and   Junior secured loan (15.0%, due 1/15)     28,000     28,000                 28,000     28,000  
    technical services   Senior preferred stock (8.0%, 775 shares)(2)     96     80                 96     80  
        Common stock (1,616,976 shares)     2,004     1,600                 2,004     1,600  
                                   
  Total             61,650     59,864             61,650     59,864  
                                   

                                             
Telecommunications                                              
American Broadband Communications, LLC   Broadband communication services   Senior subordinated loan (18.0%, due 11/14)(2)     39,952     39,952                 39,952     39,952  
and American Broadband Holding Co.       Warrants to purchase 166 shares                              

14


 
   
   
  Ares Capital   Allied Capital   Pro Forma Ares Capital  
Company
  Description   Investment   Cost   Fair
Value
  Cost   Fair
Value
  Cost   Fair
Value
 

                                             
Startec Equity, LLC (4)   Communication services   Member interest                 211     65     211     65  
                                   
Total Telecommunications             39,952     39,952     211     65     40,163     40,017  
                                   

                                             
Oil and Gas                                              
Geotrace Technologies, Inc.   Reservoir processing, development services, and data management services   Warrants                 2,027     2,075     2,027     2,075  

                                             
IAT Equity, LLC and Affiliates d/b/a Industrial Air Tool(4)   Industrial products distributor   Senior subordinated note (9.0%, due 6/14)                 6,000     6,000     6,000     6,000  
        Member interest                 7,500     5,485     7,500     5,485  
                                   
  Total                     15,527     13,560     15,527     13,560  
                                   

                                             
Environmental Services                                              
AWTP, LLC   Water treatment services   Junior secured loan (due 12/12)(3)     13,682     5,472                 13,682     5,472  

                                             
Mactec, Inc.   Engineering and   Class B-4 stock (16 shares)                              
    environmental   Class C stock (5,556 shares)         150                     150  
    services                                          

                                             
Sigma International Group, Inc.   Water treatment parts manufacturer   Junior secured loan (16.0%, due 10/13)     17,500     12,250                 17,500     12,250  

                                             
Universal Environmental Services, LLC(5)   Hydrocarbon recycling and related waste management services and products   Preferred member interest                 1,599         1,599      

                                             
Waste Pro USA, Inc.   Waste management services   Preferred Class A common stock (14.0%, 611,615 shares)(2)     12,263     13,263                 12,263     13,263  

                                             
Wastequip, Inc.(5)   Waste management equipment   Senior subordinated loan (12.5%, due 2/15)(2)     13,030     1,968                 13,030     1,968  
    manufacturer   Common stock (13,889 shares)     1,389                     1,389      
                                   
  Total             57,864     33,103     1,599         59,463     33,103  
                                   

                                             
Cargo Transport                                              
The Kenan Advantage Group, Inc.   Fuel transportation provider   Senior secured loan (3.0%, due 12/11)     2,400     2,304                 2,400     2,304  
        Senior subordinated note (13.0%, due 12/13)(2)     26,125     25,603                 26,125     25,603  
        Preferred stock (8.0%, 10,984 shares)(2)     1,454     1,932                 1,454     1,932  
        Common stock (30,575 shares)     31     41                 31     41  
                                   
  Total             30,010     29,880             30,010     29,880  
                                   

                                             
Health Clubs                                              
Athletic Club Holdings, Inc.   Premier health club operator   Senior secured loan (4.7%, due 10/13)     14,234     12,526                 14,234     12,526  
        Senior secured loan (6.8%, due 10/13)     12,516     11,014                 12,516     11,014  
                                   
  Total             26,750     23,540             26,750     23,540  
                                   

                                             
Buildings and Real Estate                                              
10th Street, LLC(5)   Document storage and management services   Senior subordinated note (13.0%, due 11/14)(2)                 22,234     22,325     22,234     22,325  
        Member interest                 422     475     422     475  
        Option                 25     25     25     25  
                                   
  Total                     22,681     22,825     22,681     22,825  
                                   

15


 
   
   
  Ares Capital   Allied Capital   Pro Forma Ares Capital  
Company
  Description   Investment   Cost   Fair
Value
  Cost   Fair
Value
  Cost   Fair
Value
 

                                             
Containers—Packaging                                              
Industrial Container Services, LLC (5)   Industrial container manufacturer   Senior secured revolving loan (5.8%, due 9/11)     950     922                 950     922  
    reconditioner and servicer   Senior secured loan (4.3%, due 9/11)     11,807     11,453                 11,807     11,453  
        Senior secured loan (5.8%, due 9/11)     437     424                 437     424  
        Common stock (1,800,000 shares)     1,800     8,550                 1,800     8,550  
                                   
  Total             14,994     21,349             14,994     21,349  
                                   

                                             
Grocery                                              
Planet Organic Health Corp.   Organic grocery store operator   Junior secured loan (15.0%, due 7/13)     11,291     10,746                 11,291     10,746  
        Senior subordinated loan (17.0%, due 7/12)(2)     12,572     9,416                 12,572     9,416  
                                   
  Total             23,863     20,162             23,863     20,162  
                                   

                                             
Hotels, Motels, Inns & Gaming                                              
Crescent Equity Corporation(4)   Hospitality management services   Senior secured loan (10.0%, due 6/10)                 433     433     433     433  
        Subordinated notes (11.0%, due 9/11)(3)                 2,107         2,107      
        Subordinated notes (11.0%, due 1/12)(3)                 7,189     1,020     7,189     1,020  
        Subordinated notes (11.0%, due 9/12)(3)                 10,769     1,434     10,769     1,434  
        Subordinated notes (11.0%, due 6/17)(3)                 12,007     1,678     12,007     1,678  
        Common stock (174 shares)                 82,818         82,818      
        Guaranty ($900)                              
                                   
  Total                     115,323     4,565     115,323     4,565  
                                   

                                             
Housing—Building Materials                                              
HB&G Building Products   Synthetic and wood product manufacturer   Senior subordinated loan (due 3/11)(2)(3)     8,991     448                 8,991     448  
        Common stock (2,743 shares)     753                     753      
        Warrants to purchase 4,464 shares     653                     653      
                                   
  Total             10,397     448             10,397     448  
                                   

                                             
Commercial Real Estate Finance                                              
Commercial Mortgage Loans   3 loans   Up to 6.99%                 29,660     28,372     29,660     28,372  
    2 loans   7.00% - 8.99%                 1,845     1,819     1,845     1,819  
    1 loan   9.00% - 10.99%                 6,480     3,281     6,480     3,281  
    2 loans   15.00% and above                 3,970     1,943     3,970     1,943  

                                             
Real Estate Owned                         5,962     6,405     5,962     6,405  

                                             
Real Estate Equity Interests                         27,263     13,987     27,263     13,987  
                                   
  Total                     75,180     55,807     75,180     55,807  
                                   

                                             
Other                                              
Other Companies       Other debt investments                 (130 )   (134 )   (130 )   (134 )
        Other equity investments                 41     8     41     8  
                                   
  Total                     (89 )   (126 )   (89 )   (126 )
                                   

16


 
   
   
  Ares Capital   Allied Capital   Pro Forma Ares Capital  
Company
  Description   Investment   Cost   Fair
Value
  Cost   Fair
Value
  Cost   Fair
Value
 

                                             
Pro Forma Adjustments:                                              
  Actual sales of Allied Capital investments subsequent to December 31, 2009(6)                         (172,468 )   (156,072 )   (172,468 )   (156,072 )
  Estimated Purchase Price Allocation Adjustment(1)                                     (140,587 )
                                   
Total Investments           $ 2,376,384   $ 2,171,814   $ 3,512,645   $ 1,975,046   $ 5,889,029   $ 4,006,273  
                                   

(1)
Upon consummation of the merger and in accordance with ASC 805-10 (previously SFAS No. 141(r)), Business Combinations , Ares Capital Corporation ("Ares Capital") will be required to allocate the purchase price of Allied Capital Corporation's ("Allied Capital") assets based on Ares Capital's estimate of fair value and record such fair value as the cost basis and initial fair value of each such investment in Ares Capital's financial statements. In this regard, Ares Capital's management determined that the aggregate adjustment to Allied Capital's investments approximates $140.6 million. As a result, such adjustment has been reflected in a single line item entitled "Estimated Purchase Price Allocation Adjustment." However, a final determination of the fair value of Allied Capital's investments will be made after the merger is completed and, as a result, the actual amount of this adjustment may vary from the preliminary amount set forth herein. Thus, the information set forth in the columns reflect historical amounts and have not been individually adjusted to reflect the Estimated Purchase Price Allocation Adjustment.

(2)
Has a payment-in-kind (PIK) interest feature.

(3)
Loan is on non-accrual status at December 31, 2009.

(4)
As defined in the Investment Company Act, we are an "Affiliated Person" to this portfolio company because we own 5% or more of its outstanding voting securities and/or we have the power to exercise control over the management or policies of the portfolio company. In addition, as defined in the Investment Company Act, we "Control" this portfolio company because we own more than 25% of its outstanding voting securities and/or we have the power to exercise control over the management or policies of the portfolio company.

(5)
As defined in the Investment Company Act, we are an "Affiliated Person" to this portfolio company because we own 5% or more of its outstanding voting securities and/or we have the power to exercise control over the management or policies of the portfolio company.

(6)
Allied Capital's investment was fully or partially sold subsequent to December 31, 2009. Total realized losses on these sales were $16 million and the related reversal of net unrealized depreciation was $16 million. A portion of Allied Capital's investment in Woodstream Corporation was sold to Ares Capital and portions of Allied Capital's investments in Service Champ, Inc. and Driven Brands Inc. were sold to Ares Capital and Ivy Hill Middle Market Credit Fund, Ltd. ("Ivy Hill I") subsequent to December 31, 2009.

See accompanying notes to pro forma condensed consolidated financial statements on the next page.

17


Ares Capital Corporation and Subsidiaries

Notes to Pro Forma Condensed Consolidated Financial Statements

Unaudited

(In thousands, except share and per share data unless otherwise stated)

1.     BASIS OF PRO FORMA PRESENTATION

        The unaudited pro forma condensed consolidated financial information related to the merger is included as of and for the year ended December 31, 2009. On October 26, 2009, Ares Capital and Allied Capital entered into the merger agreement. For the purposes of the pro forma condensed consolidated financial statements, the purchase price is currently estimated at approximately $817 million, which is based upon a price of $13.44 per share (closing price as of March 1, 2010) of Ares Capital common stock and an implied value per share of Allied Capital common stock of $4.37. The pro forma adjustments included herein reflect the conversion of Allied Capital common stock into Ares Capital common stock using an exchange ratio of 0.325 of a share of Ares Capital common stock for each of the approximately 179.9 million shares of Allied Capital common stock outstanding as of December 31, 2009.

        The merger will be accounted for as an acquisition of Allied Capital by Ares Capital in accordance with the acquisition method of accounting as detailed in ASC 805-10 (previously SFAS No. 141(R)), Business Combinations . The acquisition method of accounting requires an acquirer to recognize the assets acquired, the liabilities assumed and any noncontrolling interest in the acquiree based on their fair values as of the date of acquisition. As described in more detail in ASC 805-10, goodwill, if any, will be recognized as of the acquisition date, for the excess of the consideration transferred over the fair value of identifiable net assets acquired. If the total acquisition date fair value of the identifiable net assets acquired exceeds the fair value of the consideration transferred, the excess will be recognized as a gain. In connection with the merger and subsequent combination, the estimated fair value of the net assets to be acquired is currently anticipated to exceed the purchase price, and based on Ares Capital's preliminary purchase price allocation, a gain of approximately $291 million is currently expected to be recorded by Ares Capital in the period the merger and subsequent combination are completed.

        Under the Investment Company Act rules, the regulations pursuant to Article 6 of Regulation S-X and the American Institute of Certified Public Accountants' Audit and Accounting Guide for Investment Companies, Ares Capital is precluded from consolidating any entity other than another investment company or an operating company that provides substantially all of its services and benefits to Ares Capital. Ares Capital's financial statements include its accounts and the accounts of all its consolidated subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

        In determining the value of the assets to be acquired, Ares Capital uses ASC 820-10 (previously SFAS No. 157), Fair Value Measurements , which expands the application of fair value accounting. ASC 820-10 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosure of fair value measurements. ASC 820-10 determines fair value to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between market participants on the measurement date. ASC 820-10 requires Ares Capital to assume that the portfolio investment is sold in a principal market to market participants, or in the absence of a principal market, the most advantageous market, which may be a hypothetical market. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable, and willing and able to transact. In accordance with ASC 820-10, Ares Capital has considered its principal market as the market in which Ares Capital exits its portfolio investments with the greatest volume and level of activity. ASC 820-10

18



specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. In accordance with ASC 820-10, these inputs are summarized in the three broad levels listed below:

        In addition to using the above inputs in investment valuations, Ares Capital continues to employ the relevant provisions of its valuation policy, which policy is consistent with ASC 820-10. Consistent with Ares Capital's valuation policy, the source of inputs, including any markets in which Ares Capital's investments are trading (or any markets in which securities with similar attributes are trading), are evaluated in determining fair value. Ares Capital's valuation policy considers the fact that because there is not a readily available market value for most of the investments in Ares Capital's portfolio, the fair value of its investments must typically be determined using unobservable inputs.

        Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of Ares Capital's investments may fluctuate from period to period. Additionally, the fair value of Ares Capital's investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that Ares Capital may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If Ares Capital were required to liquidate a portfolio investment in a forced or liquidation sale, Ares Capital may realize significantly less than the value at which Ares Capital has recorded it.

        The following table presents fair value measurements of investments for the pro forma combined company as of December 31, 2009:

 
   
  Fair Value
Measurements Using
 
 
  Total   Level 1   Level 2   Level 3  

Investments

  $ 4,006,273   $   $ 5,127   $ 4,001,146  

        The following tables present changes in investments that use Level 3 inputs between the actual December 31, 2009 amounts and those presented for the pro forma combined company as of December 31, 2009:

 
  Ares Capital   Allied Capital   Pro Forma
Adjustments
  Ares Capital
Pro Forma
Combined
 

Actual balance as of December 31, 2009

  $ 2,171,814   $ 2,131,118   $   $ 4,302,932  

Estimated purchase price allocation adjustment

            (140,587 )   (140,587 )

Actual sales of Allied Capital investments subsequent to December 31, 2009

        (156,072 )       (156,072 )

Net transfers in and/or out of Level 3

                 
                   

Pro Forma Balance as of December 31, 2009

  $ 2,171,814   $ 1,975,046   $ (140,587 ) $ 4,006,273  
                   

        As of December 31, 2009, the net unrealized loss on the investments that use Level 3 inputs for the pro forma combined company was $1.8 billion.

19


        In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than would be realized based on the valuations currently assigned.

        Certain other transactions that affect the purchase price that occurred subsequent to December 31, 2009 have been adjusted for in the unaudited pro forma condensed consolidated balance sheet. These primarily include sales of investments and receivables of $157 million for Allied Capital, the paydown of Allied Capital's $714 million of senior secured private debt and the $250 million of proceeds obtained from Allied Capital's senior secured term loan (the "Term Loan").

        The unaudited pro forma condensed consolidated financial information includes preliminary estimated purchase price allocation adjustments to record the assets and liabilities of Allied Capital at their respective estimated fair values and represents Ares Capital's management's estimates based on available information. The pro forma adjustments included herein may be revised as additional information becomes available and as additional analyses are performed. The final allocation of the purchase price will be determined after the merger and subsequent combination are completed and after completion of a final analysis to determine the estimated fair values of Allied Capital's assets and liabilities. Accordingly, the final purchase accounting adjustments and integration charges may be materially different from the pro forma adjustments presented in this document. Increases or decreases in the estimated fair values of the net assets, commitments, and other items of Allied Capital as compared to the information shown in this document may change the amount of the purchase price allocated to goodwill or recognized as income in accordance with ASC 805-10.

        Ares Capital has elected to be treated as a regulated investment company ("RIC") under subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"), and operates in a manner so as to qualify for the tax treatment applicable to RICs. In order to qualify as a RIC, among other things, Ares Capital is required to timely distribute to its stockholders generally at least 90% of its investment company taxable income, as defined by the Code, for each year. The unaudited pro forma condensed consolidated financial information reflects that Ares Capital has made and intends to continue to make the requisite distributions to its stockholders, which will generally relieve Ares Capital from U.S. federal income taxes.

         The unaudited pro forma condensed consolidated financial information presented in this document is for illustrative purposes only and does not necessarily indicate the results of operations or the combined financial position that would have resulted had the merger and subsequent combination been completed at the beginning of the applicable period presented, nor the impact of expense efficiencies, asset dispositions, share repurchases and other factors. The unaudited pro forma condensed consolidated financial information is not indicative of the results of operations in future periods or the future financial position of the combined company.

2.     PRELIMINARY PURCHASE ACCOUNTING ALLOCATIONS

        The unaudited pro forma condensed consolidated financial information for the merger and subsequent combination includes the unaudited pro forma condensed consolidated balance sheet as of December 31, 2009 assuming the merger and subsequent combination were completed on December 31, 2009. The unaudited pro forma condensed consolidated income statement for the year ended December 31, 2009 was prepared assuming the merger and subsequent combination were completed on January 1, 2009.

        The unaudited pro forma condensed consolidated financial information reflects the issuance of approximately 58.5 million shares of Ares Capital common stock in connection with the merger but does not reflect (1) the issuance of approximately 23 million shares of common stock pursuant to Ares Capital's public add-on equity offering in February 2010 (the "February Add-on Offering") or (2) Ares Capital's dividend declared on February 25, 2010 to stockholders of record as of March 15, 2010 and to

20



be distributed on March 31, 2010. The February Add-on Offering was completed at a price of $12.75 per share less an underwriting discount totaling approximately $0.6375 per share. Total proceeds received from the February Add-on Offering, net of underwriters' discount and offering costs, were approximately $277.5 million. The Ares Capital Pro Forma Combined net assets per share as of December 31, 2009 would have been $13.58 if the February Add-on Offering were reflected. Additionally, the unaudited pro forma condensed consolidated financial information does not reflect Allied Capital's intention to declare a special dividend of $0.20 per share to Allied Capital stockholders on the date the merger is approved by the affirmative vote of the holders of two-thirds of the shares of Allied Capital common stock outstanding and entitled to vote thereon. Allied Capital will fund the payment of the special dividend to the dividend paying agent on the closing of the merger with instructions to disburse such amounts to Allied Capital stockholders as of the record date as promptly as practicable.

        The merger and subsequent combination will be accounted for using the purchase method of accounting; accordingly, Ares Capital's cost to acquire Allied Capital will be allocated to the assets and liabilities of Allied Capital at their respective fair values estimated by Ares Capital as of the acquisition date. The amount of the total acquisition date fair value of the identifiable net assets acquired that exceeds the total purchase price, if any, will be recognized as a gain. Accordingly, the pro forma purchase price has been allocated to the assets to be acquired and the liabilities to be assumed based on Ares Capital's currently estimated fair values as summarized in the following table:

Common stock issued

  $ 785,978  

Payment of "in-the-money" Allied Capital stock options

    31,405 (1)
       

Total purchase price

  $ 817,383  
       

Assets acquired:

       

Investments

  $ 1,834,459  

Cash and cash equivalents

    31,405  

Other assets

    111,068  
       
 

Total assets acquired

    1,976,932  

Debt and other liabilities assumed

    (868,606 )
       

Net assets acquired

    1,108,326  
       

Gain on acquisition of Allied Capital

    (290,943 )
       

  $ 817,383  
       

(1)
Holders of any "in-the-money" Allied Capital stock options have the right to either receive cash or stock. For the purposes of the pro forma condensed consolidated financial statements, it is assumed that the options will be paid in cash. As of March 1, 2010, no options had been exercised subsequent to December 31, 2009.

21


3.     PRELIMINARY PRO FORMA ADJUSTMENTS

        The preliminary pro forma purchase accounting allocation included in the unaudited pro forma condensed consolidated financial information is as follows:

A.
To reflect Allied Capital's December 31, 2009 balance sheet, updated for changes subsequent to December 31, 2009:

 
  Allied Capital
Actual
December 31,
2009
  Pro Forma
Adjustments(1)
  Adjusted
Allied Capital
December 31,
2009
 

Investments

  $ 2,131,118   $ (156,072 ) $ 1,975,046  

Cash and cash equivalents

    401,702     (263,284 )   138,418  

Other assets

    132,677     (7,979 )   124,698  
               

Total assets

  $ 2,665,497   $ (427,335 ) $ 2,238,162  
               

Debt

  $ 1,426,011   $ (430,467 )   995,544  

Other liabilities

    41,284         41,284  
               

Total liabilities

    1,467,295     (430,467 )   1,036,828  
               

Net assets

    1,198,202     3,132     1,201,334  
               

Total liabilities and net assets

  $ 2,665,497   $ (427,335 ) $ 2,238,162  
               

(1)
Primarily the result of sales of $157 million of certain investments and receivables for Allied Capital subsequent to December 31, 2009, the paydown of Allied Capital's $714 million of senior secured private debt and the $250 million of proceeds received from the Term Loan. Included within the $156 million of sales of investments were the sales of a portion of the investment in Woodstream Corporation to Ares Capital and sales of portions of the investments in Driven Brands, Inc. and Service Champ, Inc. to Ares Capital and Ivy Hill I.
B.
To reflect the acquisition of Allied Capital by the issuance of approximately 58.5 million shares of Ares Capital common stock. Below reflects the allocation of the purchase price on the basis of

22


 
  Adjusted
Allied Capital
December 31,
2009
  Pro Forma
Adjustments
  Pro Forma  

Common stock issued

  $ 785,978   $   $ 785,978  

Payment of "in-the-money" Allied Capital stock options(4)

    31,405         31,405  
                 

Total purchase price

  $ 817,383   $   $ 817,383  
               

Assets acquired:

                   

Investments

  $ 1,975,046   $ (140,587 )(1) $ 1,834,459  

Cash and cash equivalents

    138,418     (107,013 )(2)(3)   31,405  

Other assets

    124,698     (13,630 )(1)   111,068  
               

Total assets acquired

    2,238,162     (261,230 )   1,976,932  
               

Debt and other liabilities assumed

    (1,036,828 )   168,222 (1)(2)(3)   (868,606 )
               

Net assets acquired

    1,201,334     (93,008 )(1)(2)   1,108,326  
               

Gain on acquisition of Allied Capital

    (383,951 )   93,008     (290,943 )
               
 

Total

  $ 817,383   $   $ 817,383  
               

(1)
Primarily to reflect the allocation of purchase price to Allied Capital's assets and liabilities based on Ares Capital's current estimates of fair value. There is no single approach for determining fair value in good faith. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process. See "Management's Discussion and Analysis of Financial Condition and Results of Allied Capital—Results of Operations" in the joint proxy statement/prospectus, dated February 11, 2010 (the "Proxy Statement"), and "Management's Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations" in the Annual Report of Allied Capital on Form 10-K, filed with the SEC on February 26, 2010 (the "Allied Capital 10-K"). There were also adjustments made of $111.1 million and $13.6 million to Allied Capital's debt and other assets, respectively, to mark them to fair value. Allied Capital's debt is currently carried at amortized cost. The adjustment to other assets was primarily an adjustment to Allied Capital's capitalized debt costs, which are included in other assets and are also currently carried at amortized cost.

(2)
In addition to the net effect of the fair value adjustments to Allied Capital's assets and liabilities, the net assets of Allied Capital were decreased for various transaction costs expected to be incurred by Allied Capital related to the merger of approximately $49.9 million, including $35.4 million of other liabilities expected to be paid within the 12 months following the merger.

(3)
Excess available cash of $95.8 million from the Allied Capital transaction is assumed to be used to paydown certain outstanding Allied Capital debt.

(4)
Holders of any "in-the-money" Allied Capital stock options have the right to either receive cash or stock. For the purposes of the pro forma condensed consolidated financial statements, it is assumed that the options will be paid in cash. As of March 1, 2010, no options had been exercised subsequent to December 31, 2009.
C.
The net assets of the pro forma combined company were decreased for various transaction costs expected to be incurred by Ares Capital related to the merger of approximately $13.7 million as

23


D.
The purchase price of certain investments in debt securities being acquired from Allied Capital is estimated by Ares Capital to be less than the expected recovery value of such investments. In accordance with GAAP, subsequent to the effective time, Ares Capital will record the accretion to the expected recovery value in interest income over the remaining term of the investment. Interest income has not been adjusted to reflect the accretion to the expected recovery value for the period presented. The accretion for the first 12 months after the effective time is estimated to be approximately $13 million. However, there can be no assurance that such accretion will be more or less than such estimate.

E.
The fair value of the outstanding debt assumed from Allied Capital is estimated by Ares Capital to be below the face amount of such debt. In accordance with GAAP, subsequent to the effective time, Ares Capital will record accretion to the face amount in interest expense over the remaining term of the debt. Interest expense has not been adjusted to reflect the accretion to the face value for the period presented. The accretion for the first 12 months after the effective time is estimated to be approximately $21 million. However, there can be no assurance that such accretion will be more or less than such estimate.

F.
Base management fees were computed based on 1.5% of average total assets other than cash and cash equivalents but including assets purchased with borrowed funds per Ares Capital's investment advisory and management agreement with Ares Capital Management LLC ("Ares Capital Management").

G.
Incentive management fees were recomputed based on the formula in Ares Capital's investment advisory and management agreement with Ares Capital Management.

H.
Adjustments to other expenses were made to reflect compensation costs for Allied Capital's employees that would have been covered by the base management fees paid to Ares Capital Management and therefore not incurred by Ares Capital. Additionally, all stock option costs were excluded as such costs would not exist at Ares Capital as there is no stock option plan maintained by Ares Capital. Payments of stock option costs to employees would have been similarly incurred by Ares Capital in the form of incentive management fees paid to Ares Capital Management. Lastly, any actual costs incurred related to the merger and subsequent combination, primarily various transaction costs, were also excluded.

I.
Total shares outstanding as of December 31, 2009 have been adjusted to reflect the following:

Ares Capital shares outstanding as of December 31, 2009

    109,944,674  

Estimated shares issued in connection with the merger reflected as outstanding for the period presented

    58,480,513  
       

Ares Capital adjusted shares outstanding as of December 31, 2009

    168,425,187 *
       

*
Does not reflect 22,957,993 shares issued in the February Add-on Offering.

 
  For the
Year Ended
December 31,
2009
 

Ares Capital weighted average shares outstanding

    101,719,800  

Estimated shares issued in connection with the merger reflected as outstanding for the period presented

    58,480,513  
       

Ares Capital adjusted weighted average shares outstanding

    160,200,313  
       

24




QuickLinks