Use these links to rapidly review the document
TABLE OF CONTENTS
Atlantic Power Corporation Index to Consolidated Financial Statements
As filed with the Securities and Exchange Commission on July 21, 2010
File No. 001-34691
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
Amendment No. 4
to
FORM 10
GENERAL FORM FOR REGISTRATION OF SECURITIES
PURSUANT TO SECTION 12(b) OR 12(g) OF
THE SECURITIES EXCHANGE ACT OF 1934
ATLANTIC POWER CORPORATION
(Exact name of registrant as specified in its charter)
British Columbia, Canada
(State or other jurisdiction of incorporation or organization) |
55-0886410
(I.R.S. Employer Identification No.) |
|
200 Clarendon Street, Floor 25 |
|
|
Boston, Massachusetts, USA
(Address of Principal Executive Office) |
02116
(Zip Code) |
Registrant's
telephone number, including area code:
(617) 977-2400
Securities to be registered pursuant to Section 12(b) of the Act:
Title of each class
to be registered |
Name of each exchange on which
each class is to be registered |
|
---|---|---|
Common Stock, no par value | New York Stock Exchange |
Securities
to be registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer o | Accelerated filer o |
Non-accelerated filer
ý
(Do not check if a smaller reporting company) |
Smaller reporting company o |
Certain capitalized terms used in this registration statement have the meaning set out under "Glossary of Terms." In this registration statement, references to "Cdn$" and "Canadian dollars" are to the lawful currency of Canada and references to "$" and "US$" and "U.S. dollars" are to the lawful currency of the United States. All dollar amounts herein are in U.S. dollars, unless otherwise indicated.
Unless otherwise stated, or the context otherwise requires, references in this registration statement to "we," "us," "our" and "Atlantic Power" refer to Atlantic Power Corporation, those entities owned or controlled by Atlantic Power Corporation and predecessors of Atlantic Power Corporation.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Certain statements in this registration statement, including documents incorporated by reference herein, constitute "forward-looking statements." Forward-looking statements generally can be identified by the use of forward-looking terminology such as "outlook," "objective," "may," "will," "expect," "intend," "estimate," "anticipate," "believe," "should," "plans," or "continue," or similar expressions suggesting future outcomes or events. Examples of such statements in this registration statement include, but are not limited to, statements with respect to the following:
Such forward-looking statements reflect our current expectations regarding future events and operating performance and speak only as of the date of this registration statement. Such forward-looking statements are based on a number of assumptions which may prove to be incorrect, including, but not limited to the assumption that the projects will operate and perform in accordance with our expectations. Forward-looking statements involve significant risks and uncertainties, should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether or not or the times at or by which such performance or results will be achieved. A number of factors could cause actual results to differ materially from the results discussed in the forward-looking statements, including, but not limited to, the factors discussed under "Risk Factors." Our business is both competitive and subject to various risks.
These risks include, without limitation:
1
Other factors, such as general economic conditions, including exchange rate fluctuations, also may have an effect on the results of our operations. Many of these risks and uncertainties can affect our actual results and could cause our actual results to differ materially from those expressed or implied in any forward-looking statement made by us or on our behalf. For a description of risks that could cause our actual results to materially differ from our current expectations, please see "Risk Factors" in this registration statement.
Material factors or assumptions that were applied in drawing a conclusion or making an estimate set out in the forward-looking information include third party projections of regional fuel and electric capacity and energy prices or cash flows that are based on assumptions about future economic conditions and courses of action. Although the forward-looking statements contained in this registration statement are based upon what are believed to be reasonable assumptions, investors cannot be assured that actual results will be consistent with these forward-looking statements, and the differences may be material. Certain statements included in this registration statement may be considered "financial outlook" for the purposes of applicable securities laws, and such financial outlook may not be appropriate for purposes other than this registration statement.
These forward-looking statements are made as of the date of this registration statement and, except as expressly required by applicable law, we assume no obligation to update or revise them to reflect new events or circumstances.
2
OVERVIEW
Atlantic Power Corporation is an independent power producer, with power projects located in major markets in the United States. Our current portfolio consists of interests in 12 operational power generation projects across eight states, a 500 kilovolt 84-mile electric transmission line located in California, and six development projects in five states. Our power generation projects have an aggregate gross electric generation capacity of approximately 1,823 megawatts (or "MW") in which our ownership interest is approximately 807 MW.
The following map shows the location of our projects, including joint venture interests, across the United States:
We sell the capacity and power from our projects under power purchase agreements (or "PPAs") with a variety of utilities and other parties. Under the PPAs, which have expiration dates ranging from 2010 to 2037, we receive payments for electric energy sold to our customers (known as energy payments), in addition to payments for electric generation capacity (known as capacity payments). We also sell steam from a number of our projects under steam sales agreements to industrial purchasers. The transmission system rights (or "TSRs") we own in our power transmission project entitle us to payments indirectly from the utilities that make use of the transmission line.
Our coal and natural gas-powered projects generally operate pursuant to long-term supply agreements, typically accompanied by fuel transportation arrangements. In most cases, the fuel supply and transportation arrangements correspond to the term of the relevant PPAs and most of the PPAs and steam sales agreements provide for the pass-through or indexing of fuel costs to our customers.
We partner with recognized leaders in the independent power business to operate and maintain our projects, including Caithness Energy, LLC, Cogentrix Energy, Inc. and the Western Area Power Administration. Under these operation, maintenance and management agreements, the operator is typically responsible for operations, maintenance and repair services.
Atlantic Power Corporation is organized under the laws of the Province of British Columbia. Our registered office is located at 355 Burrard Street, Suite 1900, Vancouver, British Columbia V6C 2G8
3
and our headquarters are located at 200 Clarendon Street, Floor 25, Boston, Massachusetts, USA 02116. Our website is atlanticpower.com. Information contained on our website is not part of this registration statement.
We completed our initial public offering on the Toronto Stock Exchange (TSX: ATP) in November 2004 and have applied to have our common shares listed on the New York Stock Exchange under the symbol "AT".
HISTORY OF OUR COMPANY
Atlantic Power Corporation is a Canadian corporation that was formed in 2004. We completed our initial public offering on the Toronto Stock Exchange in November 2004. At the time of the IPO, our public security was an Income Participating Security ("IPS"). Each IPS was comprised of one common share and Cdn$5.767 principal value of 11% subordinated notes due 2016. In the fourth quarter of 2009, we converted to a traditional common share company through a shareholder approved plan of arrangement in which each IPS was exchanged for our new common share. Our new common shares were listed and posted for trading on the Toronto Stock Exchange commencing on December 2, 2009 and trade under the symbol "ATP", and the former IPSs, which traded under the symbol "ATP.UN", were delisted at that time.
The following timeline illustrates significant events in the development of our business since the IPO. Further details about these events are included below:
We used the proceeds from our IPO to acquire a 58% interest in Atlantic Power Holdings, LLC (now Atlantic Power Holdings, Inc., which we refer to herein as "Atlantic Holdings") from two private equity funds managed by ArcLight Capital Partners, LLC and from Caithness Energy, LLC. Until December 31, 2009, we were externally managed by Atlantic Power Management, LLC, an affiliate of ArcLight. Under this external management arrangement, ArcLight provided administrative and office support services to us and was required to give us the opportunity to pursue investment opportunities that did not fit ArcLight's investment guidelines for its private equity funds. At the time of our IPO, Atlantic Holdings was granted a right of first offer related to ArcLight's interest in 11 power generating
4
projects. Our acquisitions of Epsilon Power Partners in 2005 and Auburndale Power Partners, L.P. in 2008 were completed under the terms of this right of first offer, which has since expired.
In August 2005, we acquired Epsilon Power Partners, LLC, which owns a 40% interest in the Chambers project, for approximately $63 million in cash and the assumption of $43 million in non-recourse debt.
In September 2006, we acquired 100% of the equity interests in Trans-Elect NTD Holdings Path 15, LLC (Path 15), which has since been renamed Atlantic Path 15 Holdings, LLC, which indirectly owns approximately 72% of the transmission system rights in the transmission line upgrade along the Path 15 transmission corridor located in central California. The purchase price was approximately $78.4 million.
In December 2006, we completed a private placement of 8,600,000 IPSs and Cdn$3.0 million principal amount of separate subordinated notes to three institutional investors. In February 2007, we used the net proceeds of the private placement to increase our ownership in Atlantic Holdings to 100%.
In December 2007, we increased our ownership interest in the Pasco project from 50% to 100%.
In November 2008, we acquired a 100% ownership interest in Auburndale Power Partners, L.P, which owns the Auburndale project for a purchase price of $139.9 million, subject to customary adjustments for working capital. The acquisition was funded with cash on hand, a $55 million borrowing under our credit facility and non-recourse acquisition debt of $35 million. The non-recourse acquisition debt associated with this transaction amortizes fully over the remaining term of the project's power purchase agreement.
In the first quarter of 2009, we transferred our remaining net interest in Onondaga Cogeneration Limited Partnership, at net book value, into a 50% owned joint venture, Onondaga Renewables, LLC, which is engaged in the redevelopment of the Onondaga project into a 40 MW biomass power plant.
In March 2009, we acquired a 40% equity interest in Rollcast Energy, Inc., a North Carolina corporation. Rollcast is a developer of biomass power plants in the southeastern U.S. with five, 50 MW projects in various stages of development. In March 2010, we agreed to invest an additional $2.0 million to increase our ownership interest in Rollcast to 60%. Under the terms of the agreement, $1.2 million of the investment was made in March 2010 and the remaining $0.8 million was made in April 2010. As a result of this additional investment, we began to consolidate our investment in Rollcast beginning March 1, 2010. In April 2010, Rollcast signed an agreement with two banks to co-arrange project-level debt financing and entered into a construction agreement for its first 50 MW biomass project in Barnesville, Georgia.
In October 2009, we agreed to pay ArcLight an aggregate of $15 million to terminate its management agreements with us, satisfied by a payment of $6 million on the termination date of December 31, 2009, and additional payments of $5 million, $3 million and $1 million on the respective first, second and third anniversaries of the termination date. In connection with the termination of the management agreements, we hired all of the then-current employees of Atlantic Power Management and entered into employment agreements with its officers.
On July 2, 2010, we acquired a 27.6% equity interest in Idaho Wind Partners 1, LLC ("IWP") for approximately $40.0 million. IWP recently commenced construction of a 183 MW wind power project located near Twin Falls, Idaho. IWP has 20-year Power Purchase Agreements with Idaho Power Company under which all electricity produced by the project can be sold at fixed prices. Our investment in IWP will be funded with cash on hand and a $20 million borrowing under our senior credit facility. Idaho Wind will be accounted for under the equity method of accounting.
5
OUR COMPETITIVE STRENGTHS
Our power transmission project, known as the Path 15 project, is an 84-mile, 500-kilovolt transmission line built in order to alleviate north-south transmission congestion in California. It is a traditional rate-base asset whose revenues are regulated by the Federal Energy Regulatory Commission ("FERC") and is operated by the Western Area Power Administration, a U.S. Federal power agency.
OUR OBJECTIVES AND BUSINESS STRATEGY
Our objectives include maintaining the stability and sustainability of dividends to shareholders and to maximize the value of our company. In order to achieve these objectives, we intend to focus on enhancing the operating and financial performance of the projects and on pursuing additional acquisitions primarily in the electric power industry in the U.S. and Canada.
Organic Growth
We intend to enhance the operation and financial performance of our projects through:
6
Successfully extending PPAs and fuel agreements may facilitate refinancings that provide capital to fund growth opportunities.
Extending PPAs Following Their Expiration
PPAs in our portfolio have expiration dates ranging from 2010 to 2037. In each case, we plan for expirations by evaluating various options in the market for maximizing project cash flows. New arrangements may involve responses to utility solicitations for capacity and energy, direct negotiations with the original purchasing utility for PPA extensions, arrangements with creditworthy energy trading firms for tolling agreements, full service PPAs or the use of derivatives to lock in value. We do not assume that pricing under existing PPAs will necessarily be sustained after PPA expirations, since most original PPAs included capacity payments related to return of and return on original capital invested and counterparties or evolving regional electricity markets may or may not provide similar payments under new or extended PPAs.
Acquisition and Investment Strategy
We believe that new electricity generation projects will be required in the United States and Canada over the next several years as a result of growth in electricity demand, transmission constraints and the retirement of older generation projects due to obsolescence or environmental concerns. There is also a very active secondary market for existing projects. We intend to expand our operations by making accretive acquisitions with a focus on power generation, transmission, distribution and related facilities in the United States and Canada. We may also invest in other forms of energy-related projects, utility projects and infrastructure projects, as well as additional investments in development stage projects or companies where the prospects for creating long-term predictable cash flows are attractive. Since the time of our initial public offering on the Toronto Stock Exchange in 2004, we have twice acquired the interest of another partner in one of our existing projects and will continue to look for such opportunities.
Our senior management has significant experience in the independent power industry and we believe the experience, reputation and industry relationships of our management team will provide us with unique access to future acquisition opportunities.
Acquisition Guidelines
We use the following general guidelines when reviewing and evaluating possible acquisitions:
POWER INDUSTRY OVERVIEW
Historically, the North American electricity industry was characterized by vertically-integrated monopolies. During the late 1980s, several jurisdictions began a process of restructuring by moving away from vertically integrated monopolies toward more competitive market models. Rapid growth in electricity demand, environmental concerns, increasing electricity rates, technological advances and
7
other concerns prompted government policies to encourage the supply of electricity from independent power producers.
In the independent power generation sector, electricity is generated from a number of sources, including natural gas, coal, water, waste products such as biomass (e.g., wood, wood waste, agricultural waste), landfill gas, geothermal, solar and wind. According to the North American Electric Reliability Council's Long-Term Reliability Assessment, published in December 2009, summer peak demand within the United States in the ten-year period from 2009 through 2018 is projected to increase 14.8%, while winter peak demand in Canada is projected to increase 8.8%.
The Non-Utility Power Generation Industry
Our 12 power generation projects are non-utility electric generating facilities that operate in the U.S. electric power generation industry. The electric power industry is one of the largest industries in the United States, generating retail electricity sales of approximately $365 billion in 2008, based on information published by the Energy Information Administration. A growing portion of the power produced in the United States is generated by non-utility generators. According to the Energy Information Administration, there were approximately 8,287 non-utility generators representing approximately 471 gigawatts of capacity in 2008, the most recent year for which data is available, (equal to 47% of total generating plants and 43% of nameplate capacity). Non-utility generators sell the electricity that they generate to electric utilities and other load-serving entities (such as municipalities and electric cooperatives) by way of bilateral contracts or open power exchanges. The electric utilities and other load-serving entities, in turn, generally sell this electricity to industrial, commercial and residential customers.
Based on our experience in the acquisition market since our IPO, as well as transactions we are currently evaluating for potential investment, we believe that an active secondary market in the power generation sector will continue to provide us with meaningful acquisition and growth opportunities.
8
OUR POWER PROJECTS
The following table summarizes key features of each of our operating projects. The projects are typically owned by holding companies, which hold limited partnership, general partnership or other equity interests. Our interests in each of the projects are held, directly or indirectly, through these holding companies.
A corporate organizational chart, which includes all our operating and development projects, is included on the following page.
9
The following corporate organization chart includes all of our operating and development projects:
10
Our projects are organized into the following six business segments:
Auburndale |
Chambers |
|
Lake |
Path 15 |
|
Pasco |
Other Project Assets |
Auburndale Segment
General Description
The Auburndale Segment consists of a 155 MW dual-fired (natural gas and oil), combined-cycle, cogeneration plant located in Polk County, Florida, which commenced operations in July 1994. We own 100% of the Auburndale project, which is a "qualifying facility" (or "QF") under the rules promulgated by the Federal Energy Regulatory Commission (or "FERC"). We acquired Auburndale from ArcLight Energy Partners Fund I, L.P. and Calpine Corporation in a transaction that was completed on November 21, 2008.
Auburndale is located on an 11-acre site in the City of Auburndale, Florida. Capacity and energy from the project is sold to Progress Energy Florida (or "PEF") under three PPAs expiring at the end of 2013. Auburndale typically operates as a mid-merit generator, which means that it is called upon by PEF to run during periods of peak electricity demand on most weekdays and occasionally during periods of lower electricity demand. Steam is supplied to Florida Distillers Company and Cutrale Citrus Juices USA, Inc. The Florida Distillers steam agreement is renewed annually, and the Cutrale Citrus Juices steam agreement expires in 2013.
Auburndale has non-recourse debt outstanding of $29.0 million as of March 31, 2010 which fully amortizes over the term of its PPAs expiring in 2013. See "Project-Level Debt" on page 69 of this registration statement for additional details. Atlantic Power Corporation has provided letters of credit in the total amount of $13.4 million to support certain Auburndale obligations: $5.5 million to support its debt service reserve, $4.4 million to support its PPA, and $3.5 million to support its fuel supply agreement.
Power Purchase Agreement
Auburndale sells electricity to PEF under three PPAs each expiring on December 31, 2013. Under the largest of the PPAs, Auburndale sells 114 MW of capacity and energy. An additional 17 MW of committed capacity is sold under two identical 8.5 MW agreements with PEF. Revenue from the sale of electricity under the three PPAs consists of capacity payments based on a fixed schedule of prices, and energy payments. Capacity payments under the largest PPA are dependent on the plant maintaining a minimum on-peak capacity factor of 92 percent on a rolling twelve-month average basis. On-peak capacity factor refers to the ratio of actual electricity generated during periods of peak demand to the capacity rating of the plant during such periods. The project has achieved the minimum on-peak capacity factor continuously since commercial operation. Capacity payments under the smaller two agreements are dependent on the project maintaining a minimum on-peak capacity factor of 70 percent. Energy payments under the largest PPA are comprised of a fuel component based on the delivered cost of coal at two PEF-owned coal-fired generating stations and a component intended to recover operating and maintenance costs. Energy payments under the smaller two agreements are based on the lesser of PEF's actual avoided energy cost or an energy price index based on the delivered fuel cost at a specific coal-fired power plant owned by PEF.
Steam Sales Agreement
Auburndale provides steam to Florida Distillers Company and Cutrale Citrus Juices USA, Inc. under two separate steam purchase agreements. The Florida Distillers agreement automatically extends
11
on an annual basis, and can be terminated by either party with 90 days notice. The Cutrale Citrus Juices agreement terminates on December 31, 2013 and contains automatic two-year renewal terms.
Fuel Supply Arrangements
Auburndale receives the majority of its required natural gas through a gas supply agreement with El Paso Merchant Energy, L.P. that expires on June 30, 2012. Under the agreement, El Paso provides a fixed amount of gas on a daily basis. The gas price is based on a fixed schedule of prices that escalate annually and is below current market prices. At historic utilization rates, the gas supplied under the El Paso contract has accounted for approximately 80% of the gas required by the project under its PPA commitments and the remaining required fuel is purchased at spot prices.
The required natural gas for the project is delivered through firm gas transportation agreements with Central Florida Gas Company and Florida Gas Transmission Company ("FGT") and is transported through the gas distribution system owned by Peoples Gas Transmission, Inc. ("Peoples"). The gas transportation agreements are co-terminus with the PPAs, expiring on December 31, 2013.
Operations & Maintenance
The Auburndale project is operated and maintained by an affiliate of Caithness Energy, LLC. In 2006, Auburndale entered into a maintenance agreement with Siemens Energy, Inc. for the long-term supply of certain parts, repair services and outage services related to the gas turbine. The term of the maintenance agreement is dependent on the number of maintenance inspections and is expected to expire in late 2012.
Auburndale entered into an agreement with TECO to transmit electric energy from the project to PEF. The agreement expires in 2024, unless extended as provided for in the agreement. Auburndale's cost for these services is based on a contractual formula derived from TECO's cost of providing such services.
Factors Influencing Project Results
Auburndale derives a significant portion of its revenue through capacity payments received under the PPAs with PEF. In the event the project's on-peak capacity factor falls below a specified level, capacity payments will be adjusted downward. Since it began commercial operation, the project has received full capacity payments.
During the term of the gas supply agreement, approximately 80% of the natural gas required to fulfill the project's PPAs is purchased at fixed prices. The remainder of the natural gas is purchased on the spot market. As a result, the project's operating margin is exposed to changes in market natural gas prices because the PPA does not effectively pass through those price changes to PEF. In order to mitigate this risk, Auburndale has entered into a series of financial swaps that effectively fix the price of natural gas to be purchased.
12
The following table summarizes the hedge position related to natural gas requirements to satisfy Auburndale's PPAs as of July 8, 2010:
|
2010 | 2011 | 2012 | 2013 | |||||
---|---|---|---|---|---|---|---|---|---|
Amount of gas volumes currently hedged: |
|||||||||
Contracted at fixed prices |
80% | 80% | 40% | 0% | |||||
Financially hedged with swaps |
15% | 13% | 32% | 79% | |||||
Total |
95% | 93% | 72% | 79% | |||||
Average price of financially hedged volumes (per million British thermal units, or "Mmbtu")(US$) |
$6.30 |
$6.68 |
$6.51 |
$6.92 |
We will continue to periodically analyze whether to execute further hedge transactions intended to mitigate natural gas price exposure at Auburndale through the expiration of the PPAs with PEF.
The energy portion of Auburndale's revenue under the largest PPA with PEF is impacted by changes in the price of coal purchased by two power plants in Florida owned by PEF. Because these power plants purchase a significant portion of their coal through contracts of varying lengths, the price of coal burned at those plants is not directly correlated with changes in spot coal prices. Accordingly, changes in the price of coal procured by these two power plants will impact Auburndale's energy revenue.
Lake Segment
General Description
The Lake Segment consists of a 121 MW dual-fuel, combined-cycle QF cogeneration plant located in Florida, which began commercial operation in July 1993. We own 100% of the Lake project. In late 2007, the existing combustion turbines at the facility were upgraded to increase their efficiency by approximately 4% and output from 110 MW to 121 MW.
The Lake project is located on a 16-acre site at a citrus processing facility in Umatilla, Florida. Lake sells all of its capacity and electric energy to PEF under the terms of a PPA expiring in July 2013. The project is operated as a mid-merit facility typically running during 11 peak hours daily. Steam is sold to Citrus World, Inc. for use at its citrus processing facility and is also used to make distilled water in distillation units.
The Lake project does not have any debt outstanding. Atlantic Power Corporation has provided a $4.3 million letter of credit in favor of PEF to support the Lake project's obligations under its PPA.
Power Purchase Agreement
Electricity is sold to PEF pursuant to a PPA that expires on July 1, 2013. Revenues from the sale of electricity consist of a fixed capacity payment and an energy payment. Capacity payments are subject to the project maintaining a capacity factor of at least 90% during on-peak hours (11 hours daily), on a 12-month rolling average basis. Lake is subject to reductions in its capacity payment should it not achieve the 90% on-peak capacity factor. The project generally has achieved the minimum on-peak capacity factor continuously since commercial operation. Energy payments are comprised of a fuel component based on the cost of coal consumed at two PEF-owned coal-fired generating stations, a component intended to recover operations and maintenance costs, a voltage adjustment and an hourly performance adjustment. During off-peak hours, energy payments are made in accordance with a prescribed formula based on the price of natural gas, although Lake usually does not operate during off-peak hours.
13
Steam Sales Agreement
The Lake project provides steam to Citrus World under a steam purchase agreement that expires in 2013. The project also supplies steam to an affiliate that uses steam to make distilled water, which is sold to unaffiliated third parties.
Fuel Supply Arrangements
The natural gas requirements for the facility are provided by Iberdrola Renewables, Inc. and TECO Gas Services, Inc. ("TGS"). Both the Iberdrola and TGS agreements contain market index based prices, commenced on July 1, 2009 and expire on July 31, 2013.
Natural gas is transported to the project from supply points in Texas, Louisiana and Mississippi to Florida under contracts with Peoples Gas System.
Operations & Maintenance
The Lake project is operated and maintained by an affiliate of Caithness Energy, LLC.
Lake also has a contractual services agreement and a lease engine agreement in place with General Electric (or "GE"). The contractual services agreement provides for planned and unplanned maintenance on the two gas turbines at the plant. The lease engine agreement provides temporary replacement gas turbines to Lake to support operations when the Lake turbines require significant maintenance.
Factors Influencing Project Results
The Lake project derives a significant portion of its operating margin through capacity revenues received under the PPA with PEF. In the event the facility's on-peak capacity factor falls below a specified level, capacity payments will be adjusted downward, although the project rarely experiences such reductions. During the term of the current gas supply agreement, effective July 1, 2009, Lake's operating margins are exposed to changes in natural gas prices through the end of the PEF PPA in 2013. As a result, we have entered into a series of financial swaps that effectively fix the price of natural gas supplied to Lake thereby reducing fuel price risk.
The following table summarizes the volumes hedged relative to natural gas requirements under Lake's PPA as of July 8, 2010:
|
2010 | 2011 | 2012 | 2013 | |||||
---|---|---|---|---|---|---|---|---|---|
Amount of gas volumes currently hedged: |
|||||||||
Contracted at fixed prices |
0% | 0% | 0% | 0% | |||||
Financially hedged with swaps |
80% | 78% | 90% | 65% | |||||
Total |
80% | 78% | 90% | 65% | |||||
Average price of financially hedged volumes (per "Mmbtu")(US$) |
$7.11 |
$6.52 |
$6.90 |
$7.05 |
We will continue to analyze whether to execute further hedge transactions to mitigate natural gas price exposure at Lake through expiration of the PPA with PEF.
The energy portion of Lake's revenue under the PPA with PEF is impacted by changes in the price of coal used by two of their power plants in Florida. Because these power plants secure a significant portion of their coal through contracts of varying lengths, the price of coal burned at those plants does not move in tandem with changes in spot coal prices.
14
The energy payment under the PPA includes a performance adjustment. For energy deliveries in excess of contracted capacity to PEF during on-peak periods in which the system price for energy exceeds the PPA energy rate, the project receives the then as-available energy rate, determined according to regulatory methodology. Conversely, when the project is not available and is dispatched by PEF, the project incurs negative performance adjustment charges corresponding to the difference between the then as-available energy rate and the PPA energy rate.
Pasco Segment
General Description
The Pasco Segment consists of the 100% owned Pasco project, a 121 MW dual fuel, combined-cycle, cogeneration plant located in Dade City, Florida, which began commercial operations in 1993 as a QF. With the expiration of the original PPA with PEF in 2008, and the commencement of the tolling agreement with TECO in 2009, Pasco self-certified with the FERC as an exempt wholesale generator and was no longer required to maintain QF status. The project owns the 2.7 acre site approximately 45 miles north of Tampa, Florida.
Power Purchase Agreement
Electricity is sold to TECO pursuant to a tolling agreement that commenced on January 1, 2009 and expires on December 31, 2018. Under the tolling agreement, TECO purchases the project's capacity and conversion services. Pasco converts fuel supplied by a TECO affiliate into electricity. Revenues consist of capacity payments, start-up charges, variable payments based on the amount of electricity generated and heat rate bonus payments based on the actual efficiency of the plant versus the contract efficiency. Atlantic Power Corporation has provided a $10 million letter of credit in favor of TECO to support the project's obligations under the tolling agreement.
In exchange for obtaining the right to sell any potential excess emissions allowances from the plant, TECO accepted financial responsibility for any costs associated with additional allowances required and changes to environmental laws, including state or federal carbon legislation.
Fuel Supply Arrangements
Under the terms of the tolling agreement, TECO is responsible for the fuel supply and is financially responsible for fuel transportation to the project.
Operations & Maintenance
The Pasco project is operated and maintained by an affiliate of Caithness Energy, LLC.
Pasco also has a services agreement and a lease engine agreement in place with GE. The services agreement provides for discounts for planned and unplanned maintenance on the project's two natural gas turbines, and commits the project to use GE for gas turbine maintenance activities. Under the lease engine agreement, GE rapidly provides temporary replacement natural gas turbines to the project to support operations when the project's turbines are removed from the site for significant maintenance.
Factors Influencing Project Results
The Pasco project derives the majority of its revenues under the tolling agreement with TECO through capacity payments. In the event the project does not maintain certain levels of availability, the capacity payments will be reduced. Based on historical performance, we expect the project to continue to exceed the availability requirement of 93% in the summer and 90% in the winter. A portion of the project's operating margin is based on three variable payments from TECO, consisting of a variable operation and maintenance charge, a start charge and a heat rate bonus. As a result, the project
15
achieves a variable margin during periods of operation; and as a result, the level of variable margin is impacted by how often the plant is called on to produce electricity.
Chambers Segment
General Description
The Chambers Segment consists of our 40% equity investment in the Chambers project, a 262 MW pulverized coal-fired cogeneration facility located at the E.I. du Pont de Nemours and Company Chambers Works chemical complex near Carney's Point, New Jersey, which began commercial operation in March 1994 as a QF. Affiliates of Goldman Sachs and Energy Investors Funds, an established private equity fund manager that invests in the U.S. energy and electric power sector, in the aggregate hold 60% of the general partner interests. Chambers sells electricity to Atlantic City Electric ("ACE") under two separate power purchase agreements, a "Base PPA" and a power sales agreement. Historically, the project has operated as a baseload plant, however, during periods of low energy market pricing, the facility has run at partial or minimum load. Steam and electricity are sold to DuPont pursuant to an energy services agreement. The project site is leased from DuPont. Under the terms of the ground lease, DuPont has a right to purchase the project within 60 days of the lease expiration in 2024, or upon earlier termination of the lease, at fair market value.
Chambers financed the construction of the project with a combination of term debt due March 31, 2014 and New Jersey Economic Development Authority bonds due July 1, 2021. The term loan is expected to amortize over its remaining term, while the bonds are repayable at maturity. Both are non-recourse to Atlantic Power Corporation. Our 40% share of the total debt outstanding at the Chambers project as of March 31, 2010 is $83.3 million. See "Project-Level Debt" on page 69 of this registration statement for additional details.
Epsilon Power Partners, L.P., our wholly-owned subsidiary, directly owns our interest in Chambers. Epsilon has outstanding debt of $37.2 million as of March 31, 2010 which fully amortizes by its final maturity in 2019 and is non-recourse to Atlantic Power Corporation. See "Project-Level Debt" on page 69 of this registration statement for additional details.
Power Purchase Agreements
Base PPA
The 30-year term of the Base PPA with ACE expires in 2024. ACE has agreed to purchase 184 MW of capacity and has dispatch rights for energy of up to 187.6 MW during the summer season (May 1 to October 31) and 173.2 MW during the winter season (November 1 to April 30). The project must be available to deliver power to ACE at 90% of the average availability rate of a specific group of mid-Atlantic generating stations. Capacity prices are determined using a fixed price with a capacity factor adjustment. The energy payment under the Base PPA is divided between on-peak and off-peak periods and linked to a coal index that is identical to the project's coal supply contract escalation provisions. Chambers is guaranteed a minimum energy payment equivalent to 3,500 hours of operation per contract year, whether or not it is run that way, provided the project is available for energy production for at least 3,500 hours during the course of the contract year.
DuPont Energy Services Agreement
DuPont purchases all its electrical needs for its Chambers Works chemical complex from the Chambers project, subject to a peak requirement of 40 MW, under the energy services agreement. The initial term of the agreement expires in 2024 but will continue thereafter unless terminated by at least 36 months prior written notice. The electricity sold under the agreement contains a fixed price, which is adjusted quarterly by the lesser of either: (i) the price of coal delivered to the facility; and (ii) the change in ACE's average retail rate.
16
In December 2008, Chambers filed suit against DuPont for breach of the energy services agreement related to unpaid amounts associated with disputed price change calculations for electricity. DuPont subsequently filed a counterclaim for an unspecified level of damages. In the event the dispute cannot be resolved through settlement, a trial is expected in the second half of 2010. We do not believe that the outcome of this litigation will have a material impact on Atlantic Power Corporation.
Power Sales Agreement
Energy generated at the Chambers project in excess of amounts delivered to ACE under the Base PPA and to DuPont is sold to ACE under a separate power sales agreement. Under this agreement, energy that ACE does not find economically attractive at the Base PPA's energy rate, but which may be cost effective to sell into the spot market ("Undispatched Energy"), may be self-scheduled by the project to capture additional profits. Margins on Undispatched Energy sales are shared between ACE (40%) and the project (60%). Energy not committed to ACE under the Base PPA and not called upon by DuPont under the energy services agreement may also be sold into the market under a similar margin sharing arrangement with ACE (30% to ACE and 70% to Chambers). The agreement also provides for the sale by Chambers into the market of capacity not contracted under the Base PPA pursuant to the same margin sharing arrangement with ACE (30% to ACE and 70% to Chambers).
The power sales agreement expires in July 2010 and has historically been extended at each previous contract expiration date.
Steam Sales Agreement
Some of the steam generated at the Chambers project is sold to DuPont under the energy services agreement, which expires in 2024, but will continue in effect thereafter unless terminated by either party on at least 36 months prior notice. The agreement requires steam to be provided to DuPont up to the peak steam requirement levels that vary throughout the year. DuPont may purchase steam in excess of the peak steam requirement from any third party, subject to Chambers' right of first refusal to provide steam at the same price. Subject to certain conditions, DuPont has the option to construct and operate its own steam generation facility after 2014. DuPont is required to purchase a minimum quantity of steam necessary for the project to maintain its status as a QF. The steam price is subject to quarterly adjustments based on the price of coal delivered to the project. DuPont has the option in certain circumstances to take over operation of the steam facility in the event of prolonged failure to deliver steam.
Fuel Supply Arrangements
Coal is supplied to the Chambers project pursuant to a coal purchase agreement with Consol Energy Inc., which expires in 2014 and is subject to a five to ten-year renewal based on good faith negotiations. The agreement governs the sale of coal (including transportation) to the project and the disposal of related ash. Consol is obligated to supply the entire coal requirements for the project, which may include stockpiling. The price escalator under the Base PPA with ACE uses the same index as the coal supply agreement (average coal cost of 25 mid-Atlantic region coal power plants), effectively passing through changes in coal prices to ACE.
Operations & Maintenance
Operations and maintenance of the Chambers project is performed pursuant to an agreement with Cogentrix Energy, Inc., which expires in April 2014. Thereafter, the agreement will be automatically renewed for periods of five years until terminated by either party on six months notice. Cogentrix is paid a base annual fee in addition to cost reimbursement. Cogentrix is also eligible for performance
17
fees based on facility net availability, efficiency and excess energy optimization, and is eligible for an additional management performance bonus.
Regional Greenhouse Gas Initiative
With New Jersey's implementation of the Regional Greenhouse Gas Initiative ("RGGI") on January 1, 2009, the Chambers project was required to obtain carbon dioxide ("CO 2 ") allowances in an amount corresponding to the CO 2 emissions of the facility. Previously in 2008, the State of New Jersey passed legislation that provided for the sale of CO 2 allowances at the price of $2.00 per allowance to certain generating facilities which were certified by the New Jersey Department of Environmental Protection ("NJDEP"). Chambers received this certification from the NJDEP in late 2009. Earlier in 2009, the project purchased approximately 480,000 allowances through the quarterly RGGI auctions and broker purchases. In December 2009, Chambers purchased 2.1 million allowances from the NJDEP at the price of $2 per allowance. A portion of the NJDEP purchase, in combination with the previously purchased allowances, satisfies the project's RGGI compliance requirements for 2009. The remainder of the 2009 NJDEP allowance purchase will be used to meet the 2010 requirements along with 2010 NJDEP allowance purchases.
Factors Influencing Project Results
The Chambers project derives a significant portion of its operating margin through capacity revenues received under the Base PPA. In the event the facility does not maintain a minimum level of availability under the Base PPA, the project's capacity payments from ACE would be reduced, although it has never experienced such a reduction. Energy sales under the Base PPA are expected to generate positive margins due to the effective hedging of energy prices and coal costs through the use of identical indexing in the energy payment under the Base PPA and the coal prices under the contract supply contract. While the indexing is identical, adjustments to the energy price under the Base PPA occur annually, whereas coal price adjustments occur quarterly.
During periods of low spot market electricity prices, energy sales margins may be negatively impacted due to the pricing structure under the Base PPA and power sales agreement. ACE will reduce purchases under the Base PPA to the minimum requirement when the spot electricity price is below the price under the Base PPA. When spot market prices drop below the Base PPA price, but exceed the project's variable production cost, ACE pays for energy based on the power sales agreement, under which a portion of the margin above the project's production cost is shared with ACE. In the unusual situation when the spot electricity price is in excess of the Base PPA but less than the project's variable production cost (which may occur during off-peak periods), Chambers is required to sell energy to ACE at below its production cost. In some cases, the project is further negatively impacted by the facility's reduced fuel efficiency while operating at partial load to minimize operating at a negative margin.
The debt at our wholly-owned Epsilon holding company includes restrictions on the upstream distribution of our share of partner distributions from Chambers. Cash flow from Chambers may be held in a reserve account by Epsilon's lender to the extent certain debt service coverage ratios are not achieved. Upon meeting the coverage ratio requirements, funds are distributed to us.
Path 15 Segment
General Description
The Path 15 Segment consists of our ownership of 72% of the transmission system rights ("TSRs") in the Path 15 project, an 84-mile, 500-kilovolt transmission line built along an existing transmission corridor in central California. The Path 15 project commenced commercial operations in 2004. The Path 15 project facilitates the movement of power from the Pacific Northwest to southern California in
18
the summer months and from generators in southern California to northern California in the winter months. The TSRs entitle us to receive an annual revenue requirement that is regulated by the FERC The annual revenue requirement is collected from California utilities and remitted to owners of TSRs by the California Independent System Operator ("CAISO").
The Path 15 project and right of way is owned and operated by the Western Area Power Administration, a U.S. Federal power agency that operates and maintains approximately 17,000 miles of transmission lines. The operation of the Path 15 project consists entirely of the transmission of electric power, which is not subject to the same operating risks of a power plant or the volatility that may arise from changes in the price of electricity or fuel.
The CAISO is a not-for-profit corporation that acts as a clearinghouse to settle third-party transactions involving the purchase and sale of power in California. Owners of transmission assets must place their assets under the operational control of the CAISO by entering into a standard transmission control agreement with them. In general, the CAISO coordinates the dispatch of power generation and manages the reliability of, and provides open access to, the transmission grid.
Three of our wholly-owned subsidiaries have incurred non-recourse debt relating to our interest in the Path 15 project. Total debt outstanding at the Path 15 project as of March 31, 2010 is $161.3 million, which fully amortizes over their remaining term ending 2028. See "Project-Level Debt" on page 69 of this registration statement for additional details. We have provided letters of credit totaling $8.4 million to support these debt service obligations.
Annual Revenue RequirementFERC Rate Case
The revenue collected by Path 15 is regulated by the FERC on a cost-of-service rate base methodology. Path 15 files a rate case with the FERC every three years to establish its revenue requirement for the next three year period. The revenue requirement includes all prudently incurred operating costs, depreciation and amortization, taxes, and a return on capital.
In December 2007, we filed a rate application with the FERC to establish Path 15's revenue requirement through 2010. In January 2008, several parties filed protests and interventions to become parties to the proceeding. In February 2008, the FERC issued an order summarily approving the requested return on equity and, allowing the requested rates to go into effect as of February 20, 2008, subject to refund. California Public Utilities Commission and Southern California Edison filed requests for rehearing of that order. In February 2009, we filed an unopposed motion requesting suspension of the trial schedule to allow the parties to the rate case to finalize a settlement. In March 2009, we filed a settlement offer with the FERC. The settlement was supported by all parties to the proceeding. In August 2009, the FERC issued an order approving the settlement offer. We believe that the settlement was reasonable and has not significantly impacted the expected cash flow from the project. On October 30, 2009, the Path 15 project issued refunds reflecting the difference between the rates collected as of February 2008 pursuant to the December 2007 filing and the rates provided for under the settlement.
Factors Influencing Project Results
The primary factor influencing the Path 15 project results is its FERC-regulated revenue requirement. Under the FERC's cost of service methodology, all prudently incurred expenses are permitted to be recovered in the revenue requirement including costs of the rate case itself every three years. Cash distributions to us could be adversely impacted by factors such as which year is used to establish the revenue requirement for the next three years and whether the FERC approves a return on equity less than 13.5% in future rate cases.
19
Other Project Assets
Orlando Project
General Description
The Orlando project, a 129 MW natural gas-fired combined-cycle cogeneration facility located in an industrial park near Orlando in Orange County, Florida, commenced commercial operation in 1993 as a QF. We own a 50% interest in the project and Northern Star Generation, LLC owns the remaining 50% interest. The project is situated on a four acre site located adjacent to an air separation facility owned by Air Products and Chemicals, Inc., which serves as the project's steam customer. Orlando sells all of its electricity to PEF and Reedy Creek Improvement District under long-term PPAs, and also sells chilled water produced using steam from the project to Air Products and Chemicals. The Orlando project typically operates as a baseload plant. Both we and Northern Star have provided letters of credit in the amount of $1.6 million each in support of the project's obligations under the PEF PPA.
Power Purchase Agreements
Progress Energy Florida
Orlando sells electrical capacity and energy to PEF under a PPA that expires on December 31, 2023. The project is obligated to sell and deliver a committed capacity of 79.2 MW and has committed to a 93% on-peak capacity factor. Orlando receives a monthly capacity payment based on achieving the on-peak capacity factor and a monthly energy payment based on the total amount of electric energy actually delivered to PEF. The capacity payment escalates at 5.1% annually and is reduced if the facility's on-peak capacity factor is below 93%, on a 12-month rolling average basis. Energy payments are comprised of a fuel component based on the cost of coal purchased at two PEF-owned coal-fired generating stations, an operations and maintenance component, a voltage adjustment and an hourly performance adjustment. Off-peak energy prices are based on the on-peak spot market energy price discounted by 10%.
On August 4, 2009, PEF provided notice to Orlando that the committed capacity under its PPA would be increased to 115 MW upon expiration of the Reedy Creek PPA in 2013, upon meeting certain conditions.
Reedy Creek Improvement District
Orlando sells electrical capacity and energy to the Reedy Creek Improvement District, a municipal district serving the Walt Disney World complex, under a PPA that expires in 2013. Orlando is obligated to sell and deliver 35 MW of electricity and has committed to a 93% average capacity factor. Orlando receives a monthly capacity payment based on the actual average capacity factor and a monthly energy payment based on the total amount of electric energy actually delivered to Reedy Creek. The PPA may be extended for an additional ten-year term upon the consent of both parties. The capacity payment is fixed at a rate that escalates at 4.5% annually and is based upon achieving a 93% average capacity factor, calculated on a three-year rolling average basis. The agreement provides both incentive and penalty provisions for performance above and below a 93% average capacity factor, respectively. Reedy Creek also reimburses Orlando for a portion of the reservation charges associated with the project's firm gas transportation agreement with Florida Gas. In 2005, Orlando executed an agreement with Reedy Creek for periodic sales of up to 15 MW of non-firm available energy at firm rates.
Excess Energy Sales
In 2006, Orlando executed a master purchase and sale agreement with Rainbow Energy Marketing Corporation. Under the agreement, Rainbow markets up to 15 MW of non-firm energy at spot market
20
rates subject to the profitability of such sales. The arrangements with Rainbow can be terminated by either party upon 30 days notice.
Steam Sales Agreement
Orlando entered into an agreement with a subsidiary of Air Products and Chemicals, Inc. to supply chilled water produced using steam from the project to its cryogenic air separation facility. Orlando does not have any minimum steam delivery requirements beyond the thermal and efficiency requirements required to maintain its QF status. Orlando is required to purchase its nitrogen requirements from Air Products and Chemicals, but does not have a minimum purchase requirement. Both the purchase price of nitrogen and the sales price of chilled water are at fixed prices that adjust based on the percentage increase/decrease in the producer price index.
Because of reduced demand for chilled water at Air Products and Chemicals during certain periods, and to ensure continued compliance with QF requirements, Orlando procured and installed water distiller units in 2009, and entered into contracts to provide the distilled water to unaffiliated third parties in the local area.
Fuel Supply Arrangements
Orlando buys natural gas from Orlando Power Holdings, LLC, which is indirectly owned by Northern Star, under an agreement expiring on December 31, 2013. Orlando Power has a back-to-back agreement for the purchase and supply of natural gas from Vastar Gas Marketing, Inc., which is a wholly-owned subsidiary of BP Energy Company. Under the agreement, which expires on December 31, 2013, Vastar is obligated to provide Orlando Power with its entire daily natural gas requirement. Orlando's purchase price is tied to the same coal-based and fixed escalators used for calculating the energy payments under the PPAs. Orlando also has a gas supply agreement with TECO Gas, but is not currently purchasing any natural gas under this agreement.
Orlando has two gas transportation agreements expiring on July 31, 2010 with Peoples Gas for the delivery of natural gas to the project. We expect that those will be renewed as they are simply based on published tariff rates. Peoples Gas has entered into co-terminus back-to-back agreements with Florida Gas for the delivery of natural gas to the project. Orlando has a contractual right to extend these agreements. Transportation costs under the agreements are determined by Florida Gas' rate schedule as filed with the FERC. These agreements provide for the transportation of up to 23,600 Mmbtu (million British thermal units) per day to the project.
Operations & Maintenance
The Orlando project is operated and maintained by an affiliate of Northern Star under an operations and administrative services agreement expiring on December 31, 2023. The operator is compensated on a cost-reimbursement basis plus a fixed general and administrative charge. In addition, the operator is entitled to receive an incentive fee equal to a percentage of the excess of Orlando's operating cash flow after deducting originally anticipated maintenance capital and anticipated debt service. In 1997, Orlando also entered into a maintenance agreement with Alstom Power Inc. for the long-term supply of hot gas path gas turbine parts, under which Alstom receives a monthly fee from the partnership and additional fees in certain circumstances.
Factors Influencing Project Results
The Orlando project receives a significant portion of its revenues through capacity payments received under the PPA with PEF. In the event the facility's on-peak capacity factor falls below a specified level, capacity payments will be adjusted downward. The energy payment under the PEF PPA largely consists of an energy component, which is adjusted based on the same coal index as used in the gas supply pricing.
21
The energy payment under the PPA with PEF includes a performance adjustment. During on-peak periods in which the market price for energy exceeds the PPA energy rate, for energy deliveries in excess of PEF scheduled capacity, the project receives the then as-available energy rate, determined according to regulatory methodology. Conversely, during on-peak periods when the project delivers less than the scheduled capacity, the project incurs negative performance adjustment charges corresponding to the difference between the then as-available energy rate and the PPA energy rate.
The Reedy Creek PPA also contains incentive and penalty provisions for performance above and below a specified capacity factor.
Selkirk Project
General Description
The Selkirk project is a 345 MW dual-fuel, combined-cycle cogeneration plant located in the Town of Bethlehem in Albany County, New York, and commenced commercial operation in 1994 as a QF. The project includes two units: Unit I (80 MW) sells electricity into the New York merchant market and Unit II (265 MW) sells electricity to Consolidated Edison, Inc. (or "Con Ed"). The Selkirk project is typically operated as a mid-merit plant. The other partners include affiliates of Cogentrix, Energy Investors Funds, The McNair Group, and Fort Point Power LLC (an affiliate of Osaka Gas Energy America Corporation). Each of the partners has an interest in cash distributions by the project which changes when certain partners achieve a specified return on their equity contributions as set forth in the partnership agreement. We own: (i) 13.62% interest in the priority distributions up to a fixed semi-annual amount as described below; (ii) 19.94% interest on any distributions in excess of the priority distributions; and (iii) 17.7% of all distributions made after the last priority distribution is made, estimated to occur in 2012. If priority distributions are not made at the maximum amount, the unpaid amounts accumulate and are paid when funds are available in subsequent periods. As of December 31, 2009, our 13.62% share of unpaid priority distributions was $0.5 million. In addition to this accumulated amount, our share of the maximum semi-annual priority distributions in 2010, 2011 and 2012 is approximately $1.2 million, $0.8 million and $0.7 million, respectively. The 15.7 acre project site is situated adjacent to a Saudi Arabia Basic Industries Corporation (or "SABIC") plastics manufacturing plant, which also purchases steam from the project. Selkirk leases the project site under a long-term lease from SABIC.
The Selkirk project has 8.98% first mortgage bonds outstanding. Our share of the outstanding amount of these bonds was $25.7 as of March 31, 2010, which fully amortizes over the remaining term ending in 2012. See "Project-Level Debt" on page 69 of this registration statement for additional details.
Power Purchase Agreements
Since the expiration of Selkirk's agreement to sell 80 MW of capacity and energy from Unit I to National Grid in July 2008, Selkirk has been selling energy from Unit 1 into the New York merchant market. 265 MW of capacity and energy from Unit II is sold to Con Ed under a PPA that expires on September 1, 2014, subject to a ten-year extension at the option of Con Ed under certain conditions. The Unit II PPA provides for a capacity payment, a fuel payment, an operations and maintenance payment and a payment for transmission from the project to Con Ed. The capacity payment, a portion of the fuel payment, a portion of the operations and maintenance payment and the transmission payment are fixed charges to be paid on the basis of plant availability.
Steam Sales Agreement
Selkirk sells steam generated at the project to the SABIC plastics manufacturing plant under an agreement that expires on September 1, 2014. Under the agreement, SABIC is not charged for steam in an amount up to the annual equivalent of 160,000 lbs/hr during each hour in which the SABIC plant
22
is in production. SABIC pays the project a variable price for steam in excess of this amount. SABIC is required to purchase the minimum thermal output necessary for Selkirk to maintain its QF status.
Fuel Supply Arrangements
Selkirk buys natural gas for Unit I at spot market prices under a contract with Coral Energy Canada expiring on October 31, 2012. Selkirk has gas supply agreements for Unit II with Imperial Oil Resources Limited, EnCana Corporation and Canadian Forest Oil Ltd., which expire on October 31, 2014.
The project also has long-term contracts for the transportation of Units I and II natural gas volume on a firm 365-day per year basis in place with TransCanada Pipelines Limited, Iroquois Gas and Tennessee Gas. The Unit I and Unit II gas transportation contracts expire on November 1, 2012 and November 1, 2014, respectively.
Natural gas that is not used by Selkirk to generate power under its gas supply arrangements may be remarketed. Under certain market conditions, additional income is generated from such re-sales of natural gas. Units I and II have the capability to operate on fuel oil subject to certain limitations under the project's air permit and are able to switch fuel sources from natural gas to fuel oil and back without interrupting the generation of electricity.
Operations & Maintenance
GE operates the Selkirk project under an agreement expiring on December 31, 2012. The agreement provides for a fixed fee, capital parts discounts, a pass-through of management costs and a performance bonus. Management services for Selkirk are provided by Cogentrix under an administrative services agreement that expires in September 2014. Cogentrix is entitled to compensation under the agreement which is subject to renegotiation every four years and provides for the full recovery of its actual costs and properly allocated overhead plus a reasonable fee which must be approved by all of the Selkirk partners.
Regional Greenhouse Gas Initiative
In 2009, in order to comply with RGGI, the project commenced purchasing CO 2 allowances in the quarterly RGGI auctions. At year-end, the project had purchased adequate allowances to cover the amount needed for RGGI compliance in 2009, except for approximately 184,000 allowances. Under the RGGI rules, a compliance period consists of three years, during which time the emitter is required to obtain allowances corresponding to its CO 2 emissions during the same period. New York State allocates a limited number of free allowances to generators that have long-term contracts. A portion of the project's 2009 requirement will be met with these free allowances. The project expects to purchase additional allowances in 2010 in order to satisfy its 2009 requirement. In resolution of a lawsuit brought by an unaffiliated owner of another New York power plant in 2009 challenging New York's RGGI rules, a consent decree is being finalized under which ConEd will reimburse the Selkirk project for the cost of additional allowances needed in excess of the free allowances allocated by New York.
Factors Influencing Project Results
Energy produced by Unit I (80 MW) is sold at market prices based on the project's bid into the spot market. The project is therefore exposed to fluctuations in market energy prices which may impact Unit I energy sales margins. Under the PPA with Con Ed, the Project receives significant capacity revenues based on meeting availability requirements and also receives an energy payment whenever Con Ed calls on Unit II (265 MW) to generate electricity. The energy payment is primarily dependent on the fuel price component, indexed predominantly to natural gas prices, but also has a small component based on oil prices.
23
In periods when Unit I or Unit II is not generating electricity, substantial volumes of natural gas are available to be re-sold. Depending on market prices when reselling compared to contract prices when the gas was nominated at the beginning of each month, the excess gas can be resold at significant positive margins or occasionally at a loss.
Gregory Project
General Description
The Gregory project is a 400 MW natural gas-fired combined cycle cogeneration QF located near Corpus Christi, Texas that commenced commercial operation in 2000. The Gregory project is owned by Gregory Power Partners, LP, a Texas limited partnership, and our ownership interest in Gregory Power is approximately 17%. The other owners are affiliates of JPMorgan Chase & Co. and John Hancock Life Insurance Company. Gregory currently sells approximately 345 MW of its capacity to Fortis Energy Marketing and Trading GP and sells up to 33 MW of electric energy and capacity to Sherwin Alumina Company, which is owned by Glencore International AG, with the remainder sold in the spot market. While not strictly a baseload facility, Gregory typically is operated at a high capacity factor. The project is located on a site adjacent to Sherwin Alumina's production facility, which also serves as the project's steam customer. Gregory leases the land on which the project is located from Sherwin under an operating lease which expires in August 2035.
The Gregory project was financed by ING Capital Corporation ("ING") and a consortium of other lenders. The loan matures in 2017 and is expected to be amortized over its remaining term. Our share of the total debt outstanding at the Gregory project as of March 31, 2010 was $15.6 million. See "Project-Level Debt" on page 69 of this registration statement for additional details.
In November 2008, Gregory's managing partner, discovered that the state authorization of the project's Prevention of Significant Deterioration Air Permit had lapsed due to a discrepancy in the representation of the renewal date of the state authorization by a consultant in 2002. The issue was self-reported to the Texas Commission of Environmental Quality (or "TCEQ"). During the first quarter of 2009, Gregory submitted its initial draft permit application to the TCEQ, which deemed it administratively complete, and completed the technical aspects of the permitting process. In December 2009, the TCEQ provided Gregory Power a draft of a new permit, and on March 15, 2010, the TCEQ issued the new permit. We believe the new permit limits are achievable by the project and will not require the installation of additional emissions control equipment.
Power Purchase Agreements
Gregory sells 345 MW of its output to Fortis under a PPA that began on January 1, 2009 and expires December 31, 2013. Under the terms of the Fortis agreement, Fortis pays a fixed capacity payment and an energy payment that is based on the price of natural gas at Houston Ship Channel and a contract heat rate. (Heat rate refers to the amount of natural gas that is required to generate one MW of electricity.) Energy sales to Fortis consist of two tranches; a 234 MW "must-run" block and a 111 MW "dispatchable" block. The must-run block corresponds to the project's minimum energy output while satisfying Sherwin's electricity and steam requirements without the use of Gregory's auxiliary boilers. The dispatchable block is the portion of Gregory's output that can be scheduled at the option of Fortis as either energy, ancillary services or balancing energy. Credit support for the PPA consists of a $10 million letter of credit issued by ING which is backed by letters of credit from the project's partners, including a $1.7 million letter of credit provided by Atlantic Power Corporation.
Steam Sales Agreement
Gregory sells steam to Sherwin under an agreement that expires in 2020. Under the terms of the agreement, Gregory is the exclusive source of steam to Sherwin's alumina plant, up to a maximum of 1,500,000 lbs/hr.
24
Fuel Supply Arrangements
Gregory purchases natural gas under various short-term and long-term agreements. Gregory has the option of procuring 100% of its natural gas requirements from Kinder Morgan Tejas Pipeline, L.P., under a market-based gas supply agreement that expires in August 2010. Gregory Power has begun discussions with several gas suppliers for replacement supply when this contract expires.
In March and June 2008, the project entered into pay fixed, receive floating, natural gas swap agreements with Sempra Energy Trading Corp. for the period January 2009 through December 2010. While Gregory has structured its power and steam sales agreements to mitigate the price risk between its fuel supply and electricity sales agreements, the project has some residual exposure to natural gas price risk due to the difference between the project's actual heat rate and the contractual heat rate under the Fortis PPA. The swap agreements partially mitigate this natural gas price risk.
Operations & Maintenance
Babcock and Wilcox Power Generation Group, Inc. ("Babcock and Wilcox") is responsible for the operation and maintenance of the Gregory project under an agreement that terminates in July 2010. The project is evaluating whether to renew the contract with Babcock and Wilcox or contract with another nationally-recognized operations and maintenance provider. The operator receives a fee for management of the facility (subject to escalation) on a quarterly basis and reimbursement of certain costs.
Energy Management Services
Gregory has entered into a contract with Tenaska Power Services, Co. to provide energy management services such as marketing excess power from the Project through the end of 2011. Tenaska will optimize Gregory's assets in the ancillary services market of the Electric Reliability Council of Texas, purchase natural gas for operations, provide scheduling services, provide back-office support and serve as Gregory's retail energy provider and qualified scheduling entity.
Factors Influencing Project Results
The Gregory project derives a significant portion of its operating margin through energy revenues under its PPA with Fortis. Energy revenues are dependent on the price of natural gas at Houston Ship Channel and a contract heat rate. The project achieves a margin on its energy revenue due to the facility's actual heat rate being lower than the contract heat.
Gregory also receives a capacity payment under the Fortis PPA which is dependent on maintaining certain minimum performance requirements. The project's capacity payments are subject to reduction if it fails to meet these requirements. Due to a forced outage in 2009, the project only received 98% of the full capacity revenue. However, historically the project has met all of the performance standards under the Fortis PPA.
Topsham Project
General Description
The Topsham project is a 14 MW hydroelectric facility located on the Androscoggin River at the Pejepscot dam near Topsham, Maine and began commercial operation in 1987 as a QF. A 100% undivided interest in the Topsham project and a 100% undivided interest in the Topsham project site are owned by a financial institution, in its capacity as owner trustee for the benefit of Atlantic Power Corporation (50%) and DaimlerChrysler Services North America LLC (50%) as owner participants. Electricity is sold to the Central Maine Power Company (or "CMP") under a PPA that expires in 2011.
The Topsham project is leased and operated by Topsham Hydro Partners Limited Partnership ("THP"), a Minnesota limited partnership. Pursuant to a sale and lease back transaction, THP leases
25
both our interests in the project and in the project site until November 17, 2011. At the end of the lease term, THP has the option to renew the lease or acquire our share of the project and the project site. Lease payments made by THP are based on project's operating cash flows.
Power Purchase Agreement
Electrical output from the Topsham project is sold to CMP under a PPA that contains a fixed price schedule and terminates on December 31, 2011.
Operations & Maintenance
THP operates the project and provides all general and administrative services for the project under an agreement in effect until the earlier of December 31, 2027 or upon THP becoming the owner of 100% of the project and the project site.
Badger Creek Project
General Description
The Badger Creek project is a 46 MW simple-cycle, cogeneration facility located near Bakersfield, California which began commercial operation in 1991 as a QF. The Badger Creek project is owned by Badger Creek Limited, L.P. ("Badger"), a Texas limited partnership in which we own a 50% partnership interest. Juniper Generation, LLC, which is indirectly owned by affiliates of ArcLight Capital Partners, LLC, owns the other 50% partnership interest. Electricity is sold to Pacific Gas & Electric Corporation ("PG&E") under a PPA expiring in 2011. The project typically operates in a baseload configuration. Steam is sold to OXY USA Inc., an affiliate of Occidental Petroleum Corporation, under an agreement that expires in 2011. Badger leases the approximately 3.5 acre site for the Badger Creek project under a ground lease. The term of the lease expires in July 2021 and the parties may extend for up to 10 additional one-year periods.
Power Purchase Agreement
Electricity generated by the Badger Creek project is purchased by PG&E under a PPA that expires in 2011. The PPA provides for monthly capacity and energy payments, and Badger is entitled to receive a performance bonus if the average on-peak capacity factor exceeds 85%. The energy price received under the PPA is linked to PG&E's interim "short-run avoided cost," as discussed below.
Steam Sales Agreement
Steam from the Badger Creek project is sold to OXY under an agreement which expires in 2011. The agreement provides for successive renewal terms of one year unless either party gives advance notice of termination. OXY utilizes the steam in its enhanced oil recovery operations to allow for more effective and efficient extraction of heavy crude oil. Subject to certain conditions, OXY has an obligation to buy steam under this agreement in an amount not less than the minimum requirements necessary to maintain the project's status as a QF. Although OXY is not currently purchasing any power from the project, the steam agreement allows for up to 1 MW of electricity to be sold to OXY.
Fuel Supply Arrangements
The Badger Creek Project is delivered via a private pipeline that connects with the Kern River-Mojave Pipeline. The pipeline was constructed by a joint venture in which the project owns approximately 21%. An affiliate of Juniper operates the pipeline. In October 2006, Badger entered into a gas supply agreement, including transportation, with Sempra Energy Trading Corporation. In March 2008, the gas agreement was extended to cover fuel procurements through April 30, 2011.
26
Operations & Maintenance
Operations and maintenance for the Badger Creek project is performed by an affiliate of Juniper Generation, LLC under a fixed price operations and maintenance agreement. The agreement expires in 2011, but is terminable by either party upon six months' notice. The operator receives a base monthly fee, which is adjusted annually. In addition, the agreement provides for incentive fees and penalties based on the project's availability.
An affiliate of Juniper also provides all day-to-day management services required by the project and is paid a semi-annual fee for such management services based on a percentage of gross cash receipts of the project.
Factors Influencing Project Results
The Badger Creek Project derives a portion of its operating margin through energy revenues under the PG&E PPA. Energy revenues are dependent on PG&E's short-run avoided costs ("SRAC"), which is generally defined as the cost of electricity that a utility avoids incurring by purchasing the power from an independent power producer versus constructing and operating additional generating resources on its own. PG&E's SRAC is determined by the California Public Utilities Commission ("CPUC") in conjunction with input from independent power producers, investor owned utilities and consumer groups through the state utility regulatory process. SRAC has been, and continues to be, a highly contested issue resulting in numerous CPUC proceedings and litigation. Until August 2009, SRAC was based on an administratively determined formula. In August 2009, the CPUC implemented a new SRAC methodology called the market index formula ("MIF"), which includes both a market-based component and an administratively determined component. Ultimately, the CPUC is moving toward a 100% market-based SRAC.
In April 2009, California's Market Reform and Technology Update energy market ("MRTU") commenced operation. The MRTU is expected to provide a robustly traded day-ahead market for energy that reflects the avoided marginal energy costs of California's utilities. Upon the determination by the CPUC that the MRTU is functioning properly, MIF will no longer include the administratively determined component, which is expected to lower MIF pricing and create larger differences between peak and off-peak prices. Such a determination has not been made by the CPUC.
Badger is a party to settlement negotiations among other QF facilities, California's major investor-owned utilities, and numerous consumer and independent power producer groups on a new energy pricing formula and possible extensions of firm capacity payments for project with existing contracts that will resolve many outstanding issues between the parties. Many of the SRAC and MIF related CPUC proceedings and litigation have been held in abeyance pending the outcome of the settlement negotiations.
It is expected that the CPUC regulations applicable to Badger will be in a state of transition for the foreseeable future, and there can be no assurance that decisions by the CPUC will not have an adverse impact on Badger.
Rumford Project
General Description
The Rumford Project is a 85 MW multi-fuel (coal, wood waste and tire-derived fuel) circulating fluidized bed boiler cogeneration facility located in the town of Rumford, Maine, which began commercial operation in 1990 as a QF. The Rumford project is owned by Rumford Cogeneration Company Limited Partnership, a Maine limited partnership in which we own an approximate 26% limited partnership interest. The project was constructed for the dual purpose of supplying steam and electricity to an adjacent paper mill, the Rumford Paper Company, owned by a subsidiary of NewPage
27
Corporation ("NewPage") and electricity to the local utility. The project is situated on a site leased from the adjacent NewPage paper mill. The lease expires on December 31, 2020.
Power Purchase Agreement
In February 2007, Rumford executed an Interim Financial Obligation Consolidation Agreement with Rumford Paper Company. The agreement consolidated the payment obligations of the various prior agreements between Rumford and Rumford Paper Company into a single payment obligation effective January 1, 2007. The effect of the agreement is similar to a lease wherein Rumford Paper Company assumes the risk of fuel and power price volatility as well as most operating costs. Payments under the agreement have been made quarterly to Rumford over a three year term ended December 31, 2009. During 2009, as a result of a dispute between NewPage and the limited partners regarding the making of the 2009 distributions and the economic viability of the project following the expiration of the agreement with Rumford Paper Company at the end of 2009, a settlement agreement was entered into which provided for the payment of the 2009 distributions to the partners. The settlement agreement further provided for the purchase by NewPage of the partners' interests in Rumford under certain conditions. If NewPage does purchase the partners' interests in Rumford, our share of the proceeds is expected to be approximately $2.5 million.
Koma Kulshan Project
General Description
The Koma Kulshan project is a 13.3 MW run-of-the-river hydroelectric generation facility located on the slopes of Mount Baker, approximately 80 miles north of Seattle, Washington, and began commercial operation in 1990 as a QF. The Koma Kulshan project is owned by Koma Kulshan Associates, a California limited partnership in which we own a 49.75% economic interest, Mt. Baker Corporation owns a 0.25% economic interest and Covanta Energy Corporation owns the remaining 50%. The Koma Kulshan project was issued a 50-year hydro license from the FERC which expires in 2037. The project and its electrical output is sold to Puget Sound Energy, Inc. under a PPA expiring in 2037.
Our and Mt. Baker Corporation's interests in the project are held through Concrete Hydro Partners, L.P. Under the Concrete partnership agreement, Mt. Baker Corporation is entitled to reimbursement of certain deferred costs associated with the original development of the project from a portion of the distributions from the project. The full repayment of these deferred costs is expected in 2010, following which distributions are projected to be made ratably to us and Mt. Baker Corporation.
Power Purchase Agreement
Energy generated by the Koma Kulshan project is sold to Puget Sound Energy pursuant to a long-term PPA expiring in 2037. Power is sold at a per kilowatt hour rate that is adjusted annually. The term of the PPA is coterminous with the FERC license. Puget Sound Energy has the right to renew the PPA for a term equivalent to the term of any subsequent license or annual license granted by the FERC for the project.
Operations & Maintenance
Covanta Energy Corporation performs the operations and maintenance of the facility pursuant to an operations and maintenance agreement which expires December 31, 2010. In addition to being reimbursed for actual costs incurred, Covanta receives an annual fee adjusted for inflation.
28
Delta-Person Project
General Description
The Delta-Person Project is a 132 MW natural gas-fired peaking facility located near Albuquerque, New Mexico, is an exempt wholesale generator ("EWG") that commenced commercial operation in 2000. We own a 40% interest in Delta-Person and affiliates of Olympus Power, LLC and John Hancock Mutual Life Insurance Company own the remaining interests. The Delta-Person Project is situated on PNM's (formerly Public Service of New Mexico) retired Delta Generating Station site under a lease agreement which is co-terminus with the project's PPA. The project operates as a peaking facility, which means that it is called upon to generate electricity only during unusually high periods of demand. The Delta-Person project sells all of its electrical output to PNM under a long-term PPA that expires in 2020.
Construction of the Delta-Person project was financed through a $59.7 million construction loan that was converted to permanent project financing once commercial operation was achieved. The permanent project financing was divided into two term loans: (i) Tranche A due March 31, 2017; and (ii) Tranche B due March 31, 2019, both of which amortize over their remaining terms. Our share of the total debt outstanding at the Delta-Person project as of March 31, 2010 was $11.4 million. See "Project-Level Debt" on page 69 of this registration statement for additional details.
Power Purchase Agreement
Electrical power generated by the Delta-Person project is purchased by PNM under a PPA that will expire in 2020. PNM has the unilateral right to extend the PPA for five years by giving written notice of such extension no later than two years prior to the end of the original term of the PPA. Subject to adjustments provided for in the PPA, PNM will purchase and accept the entire output of the project when PNM calls upon the capacity. Payments consist of: (i) the energy purchase price multiplied by the kilowatt hours delivered; (ii) the capacity purchase price multiplied by the dependable capacity; (iii) the project's cost of purchasing electric service from PNM for the operations and maintenance of the facility; and (iv) any other applicable charges. In order to earn full capacity payments, the project must maintain availability of at least 90%, which the project has historically achieved.
Fuel Supply Arrangements
The project purchases fuel from PNM Gas Services, a division of PNM, with fuel costs passed through to PNM under the PPA. The project has access to an interruptible gas supply and transportation like other standard industrial customers on PNM Gas Services' system.
Operations & Maintenance
As a simple cycle peaking facility, the project operations do not require extensive staffing and technical resources. Olympus Power provides asset management services, which include operational and contractual oversight of the facility, budget setting and environmental compliance.
Factors Influencing Project Results
The Delta-Person project derives a significant portion of its operating margin through capacity payments under the PPA with PNM. The capacity payment is based on two components which adjust annually with changes in inflation and interest rates. The capacity payment may be reduced on a monthly basis if the project's availability falls below 97%. The project has rarely experienced such adjustment. Energy payments are based on a variable operations and maintenance component, a fuel component and an availability incentive. The fuel component consists of the actual price the project pays for fuel and a contract heat rate. The contract heat rate is slightly higher than the project's
29
average operating heat rate which generates additional energy revenue, because the contract heat rate represents the price that PNM pays for power that it purchases from Delta-Person. PNM will normally choose to purchase power from higher efficiency plants during periods of reduced demand. Reduced overall economic activity and related lower demand for electricity in the past two years has resulted in lower dispatch of Delta-Person by PNM.
Biomass Development Projects
Biomass-derived power is a well-established, conventional technology. In biomass power plants, the fuel is burned in a boiler to create steam that turns a turbine to generate electricity. In general, biomass power plants are designed to be operated as baseload units. While biomass encompasses a broad range of potential fuels, our activities are focused on "wood-residue" biomass. This feedstock includes virgin wood (from forests, wood processing facilities, etc.), agricultural residues, industrial and commercial waste, etc. Our facilities are eligible for renewable energy credits and may also qualify for certain federal tax benefits, depending on their construction schedule. We are pursuing six biomass projects with partners who bring specific skills to their development, as more fully described below.
Rollcast Energy, Inc.
Rollcast Energy, Inc. develops, owns and operates renewable power plants that use wood or biomass fuel. Rollcast, based in Charlotte, North Carolina, has five 50 MW biomass power plants in various stages of development in the southeastern U.S. In March 2009, we acquired a 40% equity interest in Rollcast for $3.0 million. In March 2010, we acquired an additional 15% interest for $1.2 million and in April 2010, we invested an additional $0.8 million to bring our total ownership interest to 60%. The terms of our investment in Rollcast provide us the option, but not the obligation, to invest in Rollcast's first five biomass power plants. Two of the development projects have obtained 20-year PPAs with terms that allow for the pass-through of fuel costs to the utility customer. One of those projects has signed an agreement with two banks to co-arrange project-level debt financing and also entered into a construction agreement for its first 50 MW biomass project in Barnesville, Georgia.
Onondaga Renewables, LLC
Onondaga Renewables, LLC is a 50/50 joint venture between us and Catalyst Renewables LLC formed in December 2008 to repower our decommissioned 91 MW gas-fired cogeneration facility located in Geddes, New York. Utilizing locally acquired biomass fuel, the proposed facility is expected to have a capacity of approximately 45 MW. Onondaga is currently in the process of obtaining a PPA for the full output of the facility.
ASSET MANAGEMENT
Our asset management strategy is to partner with recognized leaders in the independent power business. Most of our projects are managed by Caithness Energy, LLC; Cogentrix Energy, Inc., a subsidiary of Goldman Sachs; and, in the case of Path 15, the Western Area Power Administration, a U.S. Federal power agency. On a case-by-case basis, Caithness, Cogentrix, and Western may provide: (i) day-to-day project-level management, such as operations and maintenance and asset management activities; (ii) partnership level management tasks, such as insurance renewals; and (iii) passive partnership level management, such as acting as limited partner. In some cases these project managers or the project partnerships may subcontract with other firms experienced in project operations, such as GE, to provide for day-to-day plant operations. In addition, employees of Atlantic Power Corporation with significant experience managing similar assets are involved in most decisions with the objective to choose value-creating transactions such as contract restructurings, asset-level refinancing, acquisitions and divestitures.
30
Caithness Energy, LLC is one of the largest privately-held independent power producers in the United States. For over 25 years in the independent power business, Caithness, has been actively engaged in the development, acquisition and management of independent power facilities for its own account as well as in venture arrangements with other entities. Caithness operates our Auburndale, Lake and Pasco projects and provides other asset management services for our Orlando, Selkirk and Badger Creek projects.
Cogentrix Energy, Inc develops, owns, and operates independent power plants, located primarily in the U.S. Cogentrix manages the operation of the Chambers and Selkirk projects. New York-based investment firm Goldman Sachs Group acquired Cogentrix in December 2003. In November 2007, Goldman Sachs sold 80% of its interest in a number of the Cogentrix independent power plants, including Chambers and Selkirk to Energy Investors Funds, an established private equity fund manager that invests in the U.S. energy and electric power sector. Cogentrix continues to manage the Chambers and Selkirk projects.
The Western Area Power Administration ("Western") markets and delivers hydroelectric power and related services within a 15-state region of the central and western United States. Western is one of four power marketing administrations within the U.S. Department of Energy whose role is to market and transmit electricity from multi-use water projects. Western's transmission system carries electricity from 57 power plants operated by the Bureau of Reclamation, U.S. Army Corps of Engineers and the International Boundary and Water Commission. Together, these plants have an operating capacity of approximately 8,785 MW. Western owns and operates the Path 15 transmission line.
INDUSTRY REGULATION
Overview
In the United States, the trend towards restructuring the electric power industry and the introduction of competition in electricity generation began with the passage and implementation of the Public Utility Regulatory Policies Act of 1978, as amended ("PURPA"). Among other things, PURPA, as implemented by the FERC, generally required that vertically integrated electric utilities purchase power from QFs at their avoided cost. The FERC defines avoided cost as the incremental cost to a utility of energy or capacity which, but for the purchase from QFs, the utility would itself generate or purchase from another source. This requirement was modified in 2005, as discussed below.
Electric transmission assets, such as our Path 15 project, are regulated by the FERC on a traditional cost-of-service rate base methodology. This approach allows a transmission company to establish a revenue requirement which provides an opportunity to recover operating costs, depreciation and amortization, and a return on capital. The revenue requirement and calculation methodology is reviewed by the FERC in periodic rate cases. As determined by the FERC, all prudently incurred operating and maintenance costs, capital expenditures, debt costs and a return on equity may be collected in rates charged.
Carbon Emissions
In the United States, government policy addressing carbon emissions continued to gain momentum over the last two years. Beginning in 2009, the RGGI was established in ten Northeast and Mid-Atlantic states as the first cap-and-trade program in the United States for CO 2 emissions. The states have varied implementation plans and schedules. Two of these states, New York and New Jersey, also provide cost mitigation for independent power projects with certain types of power contracts. Other states and regions in the United Sates are developing similar regulations and it is expected that federal climate legislation will be established in the future.
Federal bills to create both a cap-and-trade allowance system and a renewable/efficiency portfolio standard have been introduced in both the U.S. House and Senate, although passage of a bill with both
31
elements has become less likely over the past year. Separately, the U.S. Environmental Protection Agency has asserted its right to regulate CO 2 emissions and could press forward with an initiative independent of legislative efforts.
Additionally, more than half of the U.S. states and most Canadian provinces have set mandates requiring certain levels of renewable energy production and/or energy efficiency during target timeframes. This includes generation from wind, solar and biomass. In order to meet CO 2 reduction goals, changes in the generation fuel mix are forecasted to include a reduction in existing coal resources, higher reliance on nuclear, natural gas, and renewable energy resources and an increase in demand-side resources. Investments in new or upgraded transmission lines will be required to move increasing renewable generation from more remote locations to load centers.
RegulationGenerating Projects
Ten of our power generating projects are qualified facilities under PURPA and related FERC regulations. The Delta-Person and Pasco projects are not QFs but are both EWGs under the Public Utility Holding Company Act of 2005, as amended ("PUHCA"). The generating projects with QF status and which are currently party to a power purchase agreement with a utility or have been granted authority to charge market-based rates are exempt from FERC rate-making authority. The FERC has granted seven of the projects the authority to charge market-based rates based primarily on a finding that the project lacks market power. These projects are thus not subject to FERC rate-making. The generating projects are exempt from regulation under PUHCA and the projects with QF status are also exempt from state regulation respecting the rates of electric utilities and the financial or organizational regulation of electric utilities.
A QF falls into one or both of two primary classes, both of which would facilitate more efficient use of fossil fuels to generate electricity than typical utility plants. The first class of QFs includes energy producers that generate power using renewable energy sources such as wind, solar, geothermal, hydro, biomass or waste fuels. The second class of QFs includes cogeneration facilities, which must meet specific fossil fuel efficiency requirements by producing both electricity and steam versus electricity only. With the exception of QFs, generation, transmission and distribution of electricity remained largely owned by vertically integrated electric utilities until the enactment of the Energy Policy Act of 1992 (the "EP Act of 1992") and subsequent orders in 1996, along with electric industry restructuring initiated at the state level. Among other things, the EP Act of 1992 enhanced the FERC's power to order open access to power transmission systems, contributing to significant growth in the independent power generation industry.
In August 2005, the Energy Policy Act of 2005 (the "EP Act of 2005") was enacted, which removed certain regulatory constraints on investment in utility power producers. The EP Act of 2005 also limited the requirement from PURPA that electric utilities buy electricity from QFs to certain markets that lack competitive characteristics. Finally, the EP Act of 2005 amended and expanded the reach of the FERC's corporate merger approval authority under Section 203 of the Federal Power Act.
All of our projects are subject to reliability standards developed and enforced by the North American Electric Reliability Corporation ("NERC"). NERC is a self-regulatory organization that is a non-governmental entity which has statutory responsibility to regulate bulk power system users, generation and transmission owners and operators through the adoption and enforcement of standards for fair, ethical and efficient practices.
In March 2007, the FERC issued an order approving mandatory reliability standards proposed by NERC in response to the August 2003 northeastern U.S. blackouts. As the result, users, owners and operators of the bulk power system can be penalized significantly for failing to comply with the FERC-approved reliability standards. We have designated our Senior Director for Asset Management as our FERC Compliance Officer responsible for meeting the FERC and NERC requirements and an
32
outside law firm specializing in this area advises us on FERC and NERC compliance, including annual compliance training for relevant employees.
RegulationTransmission Project
The revenues received by the Path 15 project are regulated by the FERC through a rate review process every three years that sets an annual revenue requirement. Under terms of the initial rate case settlement, the project must go through the FERC review every three years.
The Path 15 project's initial three-year rate period's revenue requirement expired at the end of 2007. On December 21, 2007, the Project submitted to the FERC its revenue requirement for the 2008 through 2010 period. In an order issued February 2008, the FERC allowed the rates as filed in December 2007 to go into effect subject to refund pending the outcome of the regulatory proceedings. The FERC also accepted several of the project's key methodological approaches, including use of a 13.5% return on equity. A number of parties requested rehearing on such issues. On March 23, 2009, the Path 15 project filed an uncontested settlement offer with the FERC, for rehearing in the Path 15 project's rate case proceeding. We believe that the settlement was reasonable and will not significantly impact the expected cash flow from the project. On August 3, 2009, the FERC issued an order approving the settlement. Thereafter, on October 30, 2009 the Path 15 project issued refunds reflecting the difference between the rates collected as of February 2008 pursuant to the December 2007 filing and the rates provided for under the settlement. Since May 2009, the Path 15 project has been receiving revenues based on the revenue requirement established by the settlement. Pursuant to the terms of the settlement, Path 15 is required to submit its revenue requirement for the 2011 through 2013 rate period to the FERC in February 2011. The preparation of this new rate filing will commence in the third quarter of 2010.
COMPETITION
The power generation industry is characterized by intense competition, and our projects compete against utilities, industrial companies and other independent power producers. In recent years, there has been increasing competition among generators in an effort to obtain power sales agreements, and this competition has contributed to a reduction in electricity prices in certain markets where supply has surpassed demand plus appropriate reserve margins. In addition, many states are implementing or considering regulatory initiatives designed to increase competition in the U.S. power industry.
The U.S. power industry is continuing to undergo consolidation and may offer attractive acquisition and investment opportunities, although we believe that we will continue to confront significant competition for those opportunities and, to the extent that any opportunities are identified, we may be unable to effect acquisitions or investments on attractive terms. We compete for acquisition opportunities with numerous private equity funds, Canadian and U.S. independent power firms, utility genco subsidiaries and other strategic and financial players. Our competitive advantages include industry knowledge, experience and contacts to better access, analyze and execute acquisition opportunities and potential partners; reputation of the firm and its executive officers; capital availability and cost; knowledge, experience and contacts in finance to flexibly access and structure advantageous leverage options. We have similar strength in asset management and optimization.
EMPLOYEES
As of July 8, 2010, we had 13 full-time employees. None of our employees is represented by any collective bargaining unit or a party to any collective bargaining agreement.
33
Risks Related to Our Business and Our Projects
Our revenue may be reduced upon the expiration or termination of our power purchase agreements
Power generated by our projects, in most cases, is sold under power purchase agreements (or "PPAs") that expire at various times. For example, PPAs at our Rumford, Badger Creek and Topsham projects expire between now and the end of 2011 and represent 52 MWs of our net generating capacity. The table on page 9 of this registration statement contains details about all our projects' PPAs. In addition, these PPAs may be subject to termination in certain circumstances, including default by the project. When a PPA expires or is terminated, it is possible that the price received by the project for power under subsequent arrangements may be reduced significantly. It is possible that subsequent PPAs may not be available at prices that permit the operation of the project on a profitable basis. If this occurs, the affected project may temporarily or permanently cease operations.
Our projects depend on their electricity, thermal energy and transmission services customers
Each of our projects rely on one or more PPAs, steam sales agreements or other agreements with one or more utilities or other customers for a substantial portion of its revenue. The largest customers of our power generation projects, including projects recorded under equity method of accounting, are Progress Energy Florida, Inc. ("PEF"), Tampa Electric Company ("TECO"), and Atlantic City Electric ("ACE"), which purchase approximately 40%, 15% and 11%, respectively, of the net electric generation capacity of our projects. The amount of cash available for distribution to shareholders is highly dependent upon customers under such agreements fulfilling their contractual obligations. There is no assurance that these customers will perform their obligations or make required payments.
Certain of our projects are exposed to fluctuations in the price of electricity
Those of our projects with no PPA or a PPAs based on spot market pricing will be exposed to fluctuations in the wholesale price of electricity. In addition, should any of the long-term PPAs expire or terminate, the relevant project will be required to either negotiate a new PPA or sell into the electricity wholesale market, in which case the prices for electricity will depend on market conditions at the time.
Our most significant exposure to market power prices is at the Selkirk and Chambers projects. At Selkirk, approximately 23% of the capacity of the facility is not contracted and is sold at market prices or not sold at all if market prices do not support profitable operation of that portion of the facility. At Chambers, our utility customer has the right to sell a portion of the plant's output into the spot power market if it is economical to do so, and the Chambers project shares in the profits from these sales.
Our projects may not operate as planned
The revenue generated by our projects is dependent, in whole or in part, on the amount of electric energy and steam generated by them. The ability of our projects to generate the required amount of power to be sold to customers under the PPAs is a primary determinant of the amount of cash that will be distributed from the project to us, and that will in turn be available for dividends paid to our shareholders. There is a risk of equipment failure due to wear and tear, latent defect, design error or operator error, among other things, which could adversely affect revenues and cash flow. To the extent that our projects' equipment requires more frequent and/or longer than forecast down times for maintenance and repair, or suffers disruptions of power generation for other reasons, the amount of cash available for dividends may be adversely affected.
In general, our projects transmit electric power to the transmission grid for purchase under the PPAs through a single step up transformer. As a result, the transformer represents a single point of
34
vulnerability and may exhibit no abnormal behavior in advance of a catastrophic failure that could cause a temporary shutdown of the facility until a spare transformer can be found or a replacement manufactured. If the reason for a shutdown is outside of the control of the operator, a project may be able to make a force majeure claim for temporary relief of its obligations under the project contracts such as the PPA, fuel supply, steam sales agreement, a project-level debt agreement or otherwise mitigate impacts through business interruption insurance policies. If successful, such a claim may prevent a default or reduce monetary losses under such contracts. However, a force majeure claim may be challenged by the contract counterparty and, to the extent the challenge is successful, the outage may still have a materially adverse effect on the project.
Our projects depend on suppliers under fuel supply agreements and increases in fuel costs may adversely affect the profitability of the projects
Revenues earned by our projects may be affected by the availability, or lack of availability, of a stable supply of fuel at reasonable or predictable prices. To the extent possible, the projects attempt to match fuel cost setting mechanisms in supply agreements to energy payments formulas in the PPA. To the extent that fuel costs are not matched well to PPA energy payments, increases in fuel costs may adversely affect the profitability of the projects.
The amount of energy generated at the projects is highly dependent on suppliers under certain fuel supply agreements fulfilling their contractual obligations. The loss of significant fuel supply agreements or an inability or failure by any supplier to meet its contractual commitments may adversely affect our results.
Upon the expiration or termination of existing fuel supply agreements, we or our project operators will have to renegotiate these agreements or may need to source fuel from other suppliers. There can be no assurance that we or our project operators will be able to renegotiate these agreements or enter into new agreements on similar terms. Furthermore, there can be no assurance as to availability of the supply or pricing of fuel under new arrangements and it can be very difficult to accurately predict the future prices of fuel. For example, a portion of the required natural gas at our Auburndale project and all of the natural gas required at our Lake project is purchased at market prices, but the projects' PPAs that expire in 2013 do not effectively pass through changes in natural gas prices. We have executed a hedging program to substantially mitigate this risk through 2013.
The amount of energy generated at the projects is dependent upon the availability of natural gas, coal, oil or biomass. There can be no assurance that the long-term availability of such resources will remain unchanged.
Our projects depend on a favorable regulatory regime
The profitability of our projects is in part dependent upon the continuation of a favorable regulatory climate with respect to the continuing operations and the future growth and development of the independent power industry. Should the regulatory regime in an applicable jurisdiction be modified in a manner which adversely affects the projects, including increases in taxes and permit fees, dividends to shareholders may be adversely affected. The failure to obtain all necessary licenses or permits, including renewals thereof or modifications thereto, may also adversely affect cash available for distribution.
Our operations are subject to the provisions of various energy laws and regulations
Generally, in the United States, our projects are subject to regulation by the Federal Energy Regulatory Commission, or "FERC", regarding the terms and conditions of wholesale service and rates, as well as by state agencies regarding PPAs entered into by qualifying facility projects and the siting of
35
the generation facilities. The majority of our generation is sold by qualifying facility projects under PPAs that required approval by state authorities.
In August 2005, the Energy Policy Act of 2005 was enacted, which removed certain regulatory constraints on investment in utility power producers. The Energy Policy Act of 2005 also limited the requirement that electric utilities buy electricity from qualifying facilities to certain markets that lack competitive characteristics, potentially making it more difficult for our current and future projects to negotiate favorable PPAs with these utilities. Finally, the Energy Policy Act of 2005 amended and expanded the reach of the FERC's merger approval authority.
If any project that is a qualifying facility were to lose its status as a qualifying facility, then such project may no longer be entitled to exemption from provisions of the Public Utility Holding Company Act of 2005 or from provisions of the Federal Power Act and state law and regulations. Such project may be able to obtain exempt wholesale generator status to maintain its exemption from the provisions of the Public Utility Holding Company Act of 2005, however there can be no assurance provided that our projects will be able to obtain such exemptions. Loss of qualifying facility status could trigger defaults under covenants to maintain qualifying facility status in the PPAs, steam sales agreements and project-level debt agreements and if not cured within allowed cure periods, could result in termination of agreements, penalties or acceleration of indebtedness under such agreements, plus interest.
Our projects would also have to file with the FERC for market-based rates or file for acceptance for filing of the rates set forth in the applicable PPA, and our projects' rates would then be subject to initial and potentially subsequent reviews by the FERC under the Federal Power Act, which could result in reductions to the rates.
Our projects require licenses, permits and approvals which can be in addition to any required environmental permits. No assurance can be provided that we will be able to obtain, comply with and renew, as required, all necessary licenses, permits and approvals for these facilities. If we cannot comply with and renew as required all applicable regulations, our business, results of operations and financial condition could be adversely affected.
The Energy Policy Act of 2005 provides incentives for various forms of electric generation technologies, which may subsidize our competitors. In addition, pursuant to the Energy Policy Act of 2005, the FERC selected an electric reliability organization which imposes mandatory reliability rules and standards. Among other things, the FERC's rules implementing these provisions allow such reliability organizations to impose sanctions on generators that violate their new reliability rules.
We cannot provide assurance that the introductions of new laws, or other future regulatory developments, will not have a material adverse impact on our business, operations or financial condition.
Future Federal Energy Regulation Commission rate determinations could negatively impact Path 15's cash flows
The stability of Path 15's cash flows will continue to be subject to the risk of the FERC's adjusting the expected formulation of revenues upon its rate review every three years. The cost-of-service methodology currently applied by the FERC is well established and transparent; however, certain inputs in the FERC's determination of rates are subject to its discretion, including in response to protests from interveners in such rate cases, which include return on equity and the recovery of certain extraordinary expenses. Unfavorable decisions on these matters could adversely affect the cash flow, financial position and results of operations of us and Path 15, and could adversely affect our cash available for dividends.
36
Noncompliance with federal reliability standards may subject us and our projects to penalties
Our operations are subject to the regulations of the North American Electric Reliability Corporation ("NERC"), a self-regulatory organization that is a non-governmental entity which has statutory responsibility to regulate bulk power system users, generation and transmission owners and operators. NERC groups the users, owners, and operators of the bulk power system into 17 categories, known as functional entitiesi.e., Generator Owner, Generator Operator, PurchasingSelling Entity, etc.according to the tasks they perform. The NERC Compliance Registry lists the entities responsible for complying with the mandatory reliability standards and the FERC, NERC, or a regional reliability organization may assess penalties against any responsible entity found to be in noncompliance. Violations may be discovered through self-certification, compliance audits, spot checking, self-reporting, compliance investigations by NERC (or a regional reliability organization) and the FERC, periodic data submittals, exception reporting, and complaints. NERC and the FERC have assigned a Violation Risk Factor of High, Medium, or Lower to each requirement of the mandatory reliability standards corresponding to the risk to the bulk power system associated with a violation of that requirement. The penalty that might be imposed for violating the requirements of the standards is a function of the Violation Risk Factor. Penalties for the most severe violations can reach as high as $1 million per violation, per day, and our projects could be exposed to these penalties if violations occur.
Our projects are subject to significant environmental and other regulations
Our projects are subject to numerous and significant federal, state and local laws, including statutes, regulations, by-laws, guidelines, policies, directives and other requirements governing or relating to, among other things: air emissions; discharges into water; ash disposal; the storage, handling, use, transportation and distribution of dangerous goods and hazardous and residual materials, such as chemicals; the prevention of releases of hazardous materials into the environment; the prevention, presence and remediation of hazardous materials in soil and groundwater, both on and off site; land use and zoning matters; and workers' health and safety matters. As such, the operation of our projects carries an inherent risk of environmental, health and safety liabilities (including potential civil actions, compliance or remediation orders, fines and other penalties), and may result in the projects being involved from time to time in administrative and judicial proceedings relating to such matters.
Environmental laws and regulations have generally become more stringent over time, and this trend may continue. In particular, the Environmental Protection Agency has promulgated regulations under the federal Clean Air Interstate Rule ("CAIR") requiring additional reductions in nitrogen oxides, or "NO X ", and sulphur dioxide, or "SO 2 ", emissions, beginning in 2009 and 2010 respectively, and has also promulgated regulations requiring reductions in mercury emissions from coal-fired electric generating units, beginning in 2010 with more substantial reductions in 2018. Moreover, certain of the states in which we operate have promulgated air pollution control regulations which are more stringent than existing and proposed federal regulations. While CAIR was set aside by a court decision last year, the Environmental Protection Agency is currently working on reinstatement of the program. Also,, regulations are under consideration that would modify the CAIR program: distribution of NO X allocations at no cost to generators, to an auction based program for all allocations.
Significant expenditures may be required for either capital expenditures or the purchase of allowances under any or all of these programs to keep the projects' compliant with environmental laws and regulations. The projects' PPAs do not allow for the pass through of emissions allowance or emission reduction capital expenditure costs, with the exception of Pasco. If it is not economical to make those expenditures it may be necessary to retire or mothball facilities, or restrict or modify our operations to comply with more stringent standards.
Our projects have obtained environmental permits and other approvals that are required for their operations. Compliance with applicable laws and future changes to them is material to our businesses.
37
Although we believe the operations of the projects are currently in material compliance with applicable environmental laws, licenses, permits and other authorizations required for the operation of the projects and although there are environmental monitoring and reporting systems in place with respect to all the projects, there is no guarantee that more stringent laws will not be imposed, that there will not be more stringent enforcement of applicable laws or that such systems may not fail, which may result in material expenditures. Failure by the projects to comply with any environmental, health or safety requirements, or increases in the cost of such compliance, including as a result of unanticipated liabilities or expenditures for investigation, assessment, remediation or prevention, could result in additional expense, capital expenditures, restrictions and delays in the projects' activities, the extent of which cannot be predicted.
Our projects are subject to regulation of CO 2 and other GHGs
Ongoing public concerns about emissions of CO 2 and other greenhouse gases from power plants have resulted in proposed laws and regulations at the federal, state and regional levels that, if they were to take effect substantially as proposed, would likely apply to project operations. For example, the multi-state CO 2 cap-and-trade program known as the RGGI would apply to our fossil fuel facilities in the Northeast region. The RGGI program went into effect on January 1, 2009. CO 2 allocations are now a tradeable commodity, currently averaging in the $2.05 to $3.20/ton range. The State of Florida has conducted stakeholder meetings as part of the process of developing GHG emissions regulations, the most recent of which was in January 2009. Discussions indicate favoring a program similar to that of RGGI.
In 2006, the State of California passed legislation initiating two programs to control/reduce the creation of GHG. The two laws, more commonly known as AB 32 and SB 1368, are currently in the regulatory rulemaking phase which will involve public comment and negotiations over specific provisions. Development towards the implementation of this program continues.
Under AB 32 (the California Global Warming Act of 2006) the California Air Resources Board ("CARB") is required to adopt a GHG emissions cap on all major sources (not limited to the electric sector). In order to do so, it must adopt regulations for the mandatory reporting and verification of GHG emissions and to reduce state-wide emissions of GHG to 1990 levels by 2020. This will most likely require that electric generating facilities reduce their emissions of GHG or pay for the right to emit by the implementation date of January 1, 2012. The program has yet to be finalized and the decision as to whether allocations will be distributed or auctioned will be determined in the rulemaking process that is currently underway. Discussion to date favors an auction-based allocation program.
SB 1368 added the requirement that the California Energy Commission, in consultation with the CPUC and the CARB establish GHG emission performance standards and implement regulations for power purchase agreements that exceed five years entered into prospectively by publicly-owned electric utilities. The legislation directs the CEC to establish the performance standard as one not exceeding the rate of GHG emitted per megawatt-hour associated with combined-cycle, gas turbine baseload generation, such as our Badger Creek project. Provisions are under consideration in the rulemaking to allow facilities that have higher CO 2 emissions to be able to negotiate PPA's for up to a five-year period or sell power to entities not subject to SB 1368.
In addition to the regional initiatives, legislation for the regulation of GHG has been introduced at the federal level and if passed, may eventually override the regional efforts with a national cap and trade program. Federal bills to create both a cap-and-trade allowance system and a renewable/efficiency portfolio standard have been introduced in both the house and senate, although passage of a bill with both elements has become less likely over the past year. Separately, the U.S. Environmental Protection Agency has asserted its right to regulate CO 2 emissions and could press forward with an initiative independent of legislative efforts.
38
Increasing competition could adversely affect our performance and the performance of our projects
The power generation industry is characterized by intense competition, and our projects encounter competition from utilities, industrial companies and other independent power producers, in particular with respect to un-contracted output. In recent years, there has been increasing competition among generators for power sales agreements, and this has contributed to a reduction in electricity prices in certain markets where supply has surpassed demand plus appropriate reserve margins. In addition, many states have implemented or are considering regulatory initiatives designed to increase competition in the U.S. power industry.
We have limited control over management decisions at certain projects
In many cases, our projects are not wholly-owned by us, and in some cases we have limited control over the operation of the projects. Although we generally prefer to acquire projects where we have control, we may make acquisitions in non-control situations to the extent that we consider it advantageous to do so and consistent with regulatory requirements and restrictions, including the Investment Company Act of 1940. Third-party operators manage the operations of many of the projects. As such, we must rely on the technical and management expertise of these third-party operators, although typically we are represented on a management or operating committee if we do not own 100% of a project. To the extent that such third party operators do not fulfill their obligations to manage the operations of the projects or are not effective in doing so, the amount of cash available for distribution may be adversely affected.
We may face significant competition for acquisitions and may not successfully integrate acquisitions
Our business plan includes growth through identifying suitable acquisition opportunities, pursuing such opportunities, consummating acquisitions and effectively integrating them with our business. There can be no assurance that we will be able to identify attractive acquisition candidates in the power industry in the future, that we will be able to make acquisitions on an accretive basis or that acquisitions will be successfully integrated into our existing operations.
Although electricity demand will grow creating the need for more generation and the U.S. power industry is continuing to undergo consolidation and may offer attractive acquisition opportunities, we are likely to confront significant competition for those opportunities and, to the extent that any opportunities are identified, we may be unable to effect acquisitions or investments.
Any acquisition or investment may involve potential risks, including an increase in indebtedness, the inability to successfully integrate operations, the potential disruption of our ongoing business, the diversion of management's attention from other business concerns and the possibility that we pay more than the acquired company or interest is worth. There may also be liabilities that we fail to discover, or are unable to discover, in our due diligence prior to the consummation of an acquisition, and we may not be indemnified for some or all these liabilities. In addition, our funding requirements associated with acquisitions and integration costs may reduce the funds available to us to make dividend payments.
Insurance may not be sufficient to cover all losses
Our business involves significant operating hazards related to the generation of electricity. While we believe that the projects' insurance coverage addresses all material insurable risks, provides coverage that is similar to what would be maintained by a prudent owner/operator of similar facilities, and are subject to deductibles, limits and exclusions which are customary or reasonable given the cost of procuring insurance, current operating conditions and insurance market conditions, there can be no assurance that such insurance will continue to be offered on an economically feasible basis, nor that all events that could give rise to a loss or liability are insurable, nor that the amounts of insurance will at
39
all times be sufficient to cover each and every loss or claim that may occur involving our assets or operations of our projects. Any losses in excess of those covered by insurance, which may include a significant judgment against any project or project operator, the loss of a significant permit or other approval or the imposition of a significant fine or penalty could have a material adverse effect on our business, financial condition and future prospects and could adversely affect dividends to our shareholders.
Financing arrangements could impact our business
Our current or future borrowings could increase the level of financial risk to us and, to the extent that the interest rates are not fixed and rise; or that borrowings are refinanced at higher rates, then cash available for dividends could be adversely affected. Covenants in those borrowings may also adversely affect cash available for dividends. In addition, most of the projects currently have term loan or other financing arrangements in place with various lenders. These financing arrangements are typically secured by all of the project assets and contracts as well as the equity interests in the project operator (including those owned by us). The terms of these financing arrangements generally impose many covenants and obligations on the part of the project operator and other borrowers and guarantors. For example, some agreements contain requirements to maintain specified debt service coverage ratios before cash may be distributed from the relevant project to us. In many cases, a default by any party under other project operating agreements (such as a PPA or a fuel supply agreement) will also constitute a default under the project's term loan or other financing arrangement. Failure to comply with the terms of these term loans or other financing arrangements, or events of default thereunder, may prevent cash distributions by the project to us and may entitle the lenders to demand repayment and enforce their security against project assets and an ownership interest.
Our failure to refinance or repay any indebtedness when due could constitute a default under such indebtedness. Under such circumstances, it is expected that dividends to our shareholders would not be permitted until such indebtedness was refinanced or repaid and we may be required to sell assets or take other actions, including the initiation of bankruptcy proceedings or the commencement of an out-of-court debt restructuring.
Our equity interests in our projects may be subject to transfer restrictions
The partnership or other agreements governing some of the projects may limit a partner's ability to sell its interest. Specifically, these agreements may prohibit any sale, pledge, transfer, assignment or other conveyance of the interest in a project without the consent of the other partners. In some cases, other partners may have rights of first offer or rights of first refusal in the event of a proposed sale or transfer of our interest. These restrictions may limit or prevent us from managing our interests in the projects in the manner we see fit, and may have an adverse effect on our ability to sell our interests in these projects.
The projects are exposed to risks inherent in the use of derivative instruments
We and the projects may use derivative instruments, including futures, forwards, options and swaps, to manage commodity and financial market risks. In the future, the project operators could recognize financial losses on these arrangements as a result of volatility in the market values of the underlying commodities or if a counterparty fails to perform under a contract. If actively quoted market prices and pricing information from external sources are available, the valuation of these contracts would involve judgment or use of estimates. As a result, changes in the underlying assumptions or use of alternative valuation methods could affect the reported fair value of these contracts.
We have executed natural gas swaps to reduce our risks to changes in the market price of natural gas, which is the fuel consumed at many of our projects. Due to declining natural gas prices, we have
40
incurred losses on these natural gas swaps. We execute these swaps only for the purpose of managing risks and not for speculative trading.
Risks related to our structure
We are dependent on our projects for virtually all cash available for dividends
We are dependent on the operations and assets of the projects through our indirect ownership of interests in the projects. The actual amount of cash available for dividends to our shareholders depends upon numerous factors, including profitability, changes in revenues, fluctuations in working capital, availability under existing credit facilities, capital expenditure levels, applicable laws, compliance with contracts and contractual restrictive covenants contained in any debt documentation.
Distribution of available cash may restrict our potential growth
A payout of a significant portion of substantially all of our operating cash flow will make additional capital and operating expenditures dependent on increased cash flow or additional financing in the future. Lack of these funds could limit our future growth and cash flow. In addition, we may be precluded from pursuing otherwise attractive acquisitions or investments because they may not be accretive to us on a short-term basis.
Future dividends are not guaranteed
Our board of directors may, in their discretion, amend or repeal the existing distribution policy relating to equity distributions. Future dividends, if any, will depend on, among other things, the results of operations, working capital requirements, financial condition, restrictive covenants, business opportunities, provisions of applicable law and other factors that our board of directors may deem relevant. Our board of directors may decrease the level of or entirely discontinue payment of dividends.
Exchange rate fluctuations may impact our amount of cash available for dividends
Our payments to shareholders and convertible debenture holders are denominated in Canadian dollars. Conversely, all of our projects' revenues and expenses are denominated in U.S. dollars. As a result, we are exposed to currency exchange rate risks. Despite our hedges against this risk through 2013, there can be no assurance that any arrangements to mitigate this exchange rate risk will be sufficient to fully protect against this risk. If hedging transactions do not fully protect against this risk, changes in the currency exchange rate between U.S. and Canadian dollars could adversely affect our cash dividends.
Our indebtedness could negatively impact our business and our projects
The degree to which we are leveraged on a consolidated basis could increase and have important consequences to our shareholders, including:
As of March 31, 2010, our consolidated long-term debt and our share of the debt of our unconsolidated affiliates represents approximately 55% of our total capitalization, comprised of debt and balance sheet equity.
41
Changes in our creditworthiness may affect the value of our common shares
Changes to our perceived creditworthiness may affect the market price or value and the liquidity of our common shares. The interest rate we pay on our credit facility increase if certain credit ratios deteriorate.
Future issuances of our common shares could result in dilution
Our articles of incorporation authorize the issuance of an unlimited number of common shares for such consideration and on such terms and conditions as are established by our board of directors without the approval of any of our shareholders. We may issue additional common shares in connection with a future financing or acquisition. The issuance of additional common shares may dilute an investor's investment in us and reduce distributable cash per common share.
Investment eligibility
There can be no assurance that our common shares will continue to be qualified investments under relevant U.S. and Canadian tax laws for trusts governed by registered retirement savings plans, registered retirement income funds, deferred profit sharing plans and registered education savings plans.
We are subject to Canadian tax
As a Canadian corporation, we are generally subject to Canadian federal, provincial and other taxes, and dividends paid by us are generally subject to Canadian withholding tax if paid to a shareholder that is not a resident of Canada. Furthermore, in connection with our conversion from an IPS structure to a traditional common share structure and the related reorganization of our organizational structure, we received a note from our primary U.S. holding company (the "Intercompany Note"). We are required to include in computing our taxable income interest on the Intercompany Note. We expect that our existing tax attributes initially will be available to offset this income inclusion such that it will not result in an immediate material increase to our liability for Canadian taxes. However, once we fully utilize our existing tax attributes (or if, for any reason, these attributes were not available to us), our Canadian tax liability would materially increase. Although we intend to explore potential opportunities in the future to preserve the tax efficiency of our structure, no assurances can be given that our Canadian tax liability will not materially increase at that time.
Other Canadian federal income tax risks
There can be no assurance that Canadian federal income tax laws and Canada Revenue Agency administrative policies respecting the Canadian federal income tax consequences generally applicable to us, to our subsidiaries, or to a holder of common shares will not be changed in a manner which adversely affects holders of our common shares. See "Certain Canadian Federal Income Tax Considerations" in this registration statement for more details.
Our U.S. subsidiaries are subject to U.S. tax
Our subsidiaries that are incorporated in the United States are subject to U.S. federal income tax on their income at regular corporate rates (currently as high as 35%, plus state and local taxes). Our U.S. holding company will claim interest deductions with respect to the Intercompany Note in computing its income for U.S. federal income tax purposes. To the extent this interest expense is disallowed or is otherwise not deductible, the U.S. federal income tax liability of our U.S. holding company will increase, which could materially affect the after-tax cash available to distribute to us. While we received advice from our U.S. tax counsel, based on certain representations by us and our U.S. holding company and determinations made by our independent advisors, that the Intercompany
42
Note should be treated as debt for U.S. federal income tax purposes, it is possible that the Internal Revenue Service ("IRS") could successfully challenge that position and assert that the Intercompany Note should be treated as equity rather than debt for U.S. federal income tax purposes. In this case, the otherwise deductible interest on the Intercompany Note would be treated as non-deductible distributions and would be subject to U.S. withholding tax to the extent our U.S. holding company had current or accumulated earnings and profits. The determination of whether the U.S. holding company's indebtedness to us is debt or equity for U.S. federal income tax purposes is based on an analysis of the facts and circumstances. There is no clear statutory definition of debt for U.S. federal income tax purposes, and its characterization is governed by principals developed in case law, which analyzes numerous factors that are intended to identify the economic substance of the purported creditor's interest in the borrower. Furthermore, not all courts have applied this analysis in the same manner, and some courts have placed more emphasis on certain factors than other courts have. Alternatively, the IRS could argue that the interest on the Intercompany Note exceeds an arm's length rate, in which case only the portion of the interest expense that does not exceed an arm's length rate may be deductible and the remainder would be subject to U.S. withholding tax to the extent our U.S. holding company had current or accumulated earnings and profits. We have received advice from independent advisors that the interest rate on such indebtedness is commercially reasonable in the circumstances, but the advice is not binding on the IRS.
Furthermore, our U.S. holding company's deductions attributable to the interest expense on the intercompany note may be limited by the amount by which its net interest expense (the interest paid by our U.S. holding company on all debt, including the Intercompany Note, less its interest income) exceeds 50% of its adjusted taxable income (generally, U.S. federal taxable income before net interest expense, depreciation, amortization and taxes). Any disallowed interest expense may currently be carried forward to future years. Moreover, proposed legislation has been introduced, though not enacted, several times in recent years that would further limit the 50% of adjusted taxable income cap described above to 25% of adjusted taxable income, although recent proposals in the Fiscal Year Budget for 2010 would only apply the revised rules to certain foreign corporations that were expatriated. Furthermore, other limitations on the deductibility of interest under U.S. federal income tax laws, potentially including limitations applicable to certain high-yield debt obligations, could apply under certain circumstances to defer and/or eliminate all or a portion of the interest deduction that our U.S. holding company would otherwise be entitled to with respect to the Intercompany Note.
Other U.S. federal income tax risks
There can be no assurance that U.S. federal income tax laws and IRS administrative policies respecting the U.S. federal income tax consequences generally applicable to us, to our U.S. subsidiaries, or to a holder of common shares will not be changed in a manner which adversely affects U.S. and non-U.S. holders of our common shares. See "Certain United States Federal Income Tax Considerations" in this registration statement for more details.
The market price for our common shares may be volatile
Factors such as variations in our financial results, announcements by us, the projects of others, developments affecting our business or the projects, general interest rate levels, the market price of our common shares and general market volatility could cause the market price of our common shares to fluctuate significantly.
In addition, future sales or the availability for sale of substantial amounts of our common shares in the public market could adversely affect the prevailing market price of our common shares and could impair our ability to raise capital through future sales of our common shares or any other securities.
43
ITEM 2. FINANCIAL INFORMATION.
SELECTED FINANCIAL DATA
The following table sets forth our selected historical consolidated financial information for each of the periods indicated. The annual historical information for each of the years in the three-year period ended December 31, 2009 has been derived from our audited consolidated financial statements included elsewhere in this registration statement. The quarterly historical information for the three-month periods ending March 31, 2009 and 2010 have been derived from our unaudited consolidated financial statements included elsewhere in this registration statement.
You should read the following selected consolidated financial data along with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and our consolidated financial statements and the accompanying notes, which are included elsewhere in this registration statement and which describe the impact of material acquisitions and dispositions that occurred in the three-year period ended December 31, 2009. We acquired our interest in the Chambers project in September 2005 and our interest in the Path 15 project in September 2006.
|
Year Ended December 31, |
Three months ended
March 31, |
||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands of U.S. dollars, except as otherwise stated)
|
2009 | 2008 | 2007 | 2006 (a) | 2005 (a) | 2010 (a) | 2009 (a) | |||||||||||||||
Project revenue |
$ | 179,517 | $ | 173,812 | $ | 113,257 | $ | 69,374 | $ | 57,711 | $ | 47,221 | $ | 46,034 | ||||||||
Project income |
48,415 | 41,006 | 70,118 | 57,247 | 48,256 | 3,864 | 14,534 | |||||||||||||||
Net (loss) income attributable to Atlantic Power Corporation |
(38,486 | ) | 48,101 | (30,596 | ) | (2,408 | ) | (509 | ) | (6,063 | ) | 4,243 | ||||||||||
Basic earnings per share, US$ |
$ |
(0.63 |
) |
$ |
0.78 |
$ |
(0.50 |
) |
$ |
(0.05 |
) |
$ |
(0.01 |
) |
$ |
(0.10 |
) |
$ |
0.07 |
|||
Basic earnings per share, Cdn$ |
$ |
(0.72 |
) |
$ |
0.84 |
$ |
(0.53 |
) |
$ |
(0.06 |
) |
$ |
(0.02 |
) |
$ |
(0.10 |
) |
$ |
0.09 |
|||
Diluted earnings per share, US$ |
$ |
(0.63 |
) |
$ |
0.73 |
$ |
(0.50 |
) |
$ |
(0.05 |
) |
$ |
(0.01 |
) |
$ |
(0.10 |
) |
$ |
0.07 |
|||
Diluted earnings per share, Cdn$ |
$ |
(0.72 |
) |
$ |
0.86 |
$ |
(0.53 |
) |
$ |
(0.06 |
) |
$ |
(0.02 |
) |
$ |
(0.10 |
) |
$ |
0.08 |
|||
Per IPS distribution declared |
$ |
0.51 |
$ |
0.60 |
$ |
0.59 |
$ |
0.57 |
$ |
0.53 |
$ |
0.00 |
$ |
0.13 |
||||||||
Per common share dividend declared |
$ | 0.46 | $ | 0.40 | $ | 0.40 | $ | 0.37 | $ | 0.31 | $ | 0.26 | $ | 0.09 | ||||||||
Total assets |
$ |
869,576 |
$ |
907,995 |
$ |
880,751 |
$ |
965,121 |
$ |
636,138 |
$ |
876,677 |
$ |
894,061 |
||||||||
Total long-term liabilities |
$ |
402,212 |
$ |
654,499 |
$ |
715,923 |
$ |
613,423 |
$ |
475,533 |
$ |
481,269 |
$ |
747,393 |
44
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following management's discussion and analysis of financial condition and results of operations should be read in conjunction with our audited consolidated financial statements included elsewhere in this registration statement. All dollar amounts discussed below are in thousands of U.S. dollars, unless otherwise stated. The financial statements have been prepared in accordance with accepted accounting principles generally accepted in the United States of America ("GAAP").
This report contains, in addition to historical information, forward-looking statements that involve risks and uncertainties. These forward-looking statements reflect our current views about future events and financial performance. Investors should not rely on forward-looking statements because they are subject to a variety of factors that could cause actual results to differ materially from our expectations. Factors that could cause, or contribute to such differences include, without limitation, the factors described under Item 1A "Risk Factors." In view of these uncertainties, investors are cautioned not to place undue reliance on these forward-looking statements. We assume no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Overview
Atlantic Power Corporation is an independent power producer, with power projects located in major markets in the United States. Our current portfolio consists of interests in 12 operational power generation projects across eight states, a 500 kilovolt 84-mile electric transmission line located in California, and six development projects in five states. Our power generation projects have an aggregate gross electric generation capacity of approximately 1,823 MW in which our ownership interest is approximately 807 MW.
We sell the capacity and power from our projects under power purchase agreements (or "PPAs") with a variety of utilities and other parties. Under the PPAs, which have expiration dates ranging from 2010 to 2037, we receive payments for electric energy sold to our customers (known as energy payments), in addition to payments for electric generation capacity (known as capacity payments). We also sell steam from a number of our projects under steam sales agreements to industrial purchasers. The transmission system rights (or "TSRs") we own in our power transmission project entitle us to payments indirectly from the utilities that make use of the transmission line.
Our coal and natural gas-powered projects generally operate pursuant to long-term supply agreements, typically accompanied by fuel transportation arrangements. In most cases, the fuel supply and transportation arrangements correspond to the term of the relevant PPAs and most of the PPAs and steam sales agreements provide for the pass-through or indexing of fuel costs to our customers.
We partner with recognized leaders in the independent power business to operate and maintain our projects, including Caithness Energy, LLC, Cogentrix Energy, Inc. and the Western Area Power Administration. Under these operation, maintenance and management agreements, the operator is typically responsible for operations, maintenance and repair services.
Current Trends in Our Business
Recession-related impacts
The recession caused significant decreases in both peak electricity demand and consumption that varied by region, although as always, upcoming summer peak demand will also be greatly influenced by weather. This has the effect of delaying projected increases in capacity requirements in varying degrees by region. Typically, electricity demand makes a strong recovery to pre-recession levels along with the economic recovery and the projected delays in capacity needs tend to revert to some extent as well, depending on the pace of the recovery. The reduced electricity peak demand and consumption during a
45
recession tends to impact base load (plants that typically operate at all times) and peaking plants (those that only operate in periods of very high demand) more than mid-merit plants (those that operate for a portion of most days, but not at night or in other lower demand periods). During recessionary periods, base load plants are called on for lower levels of off-peak generation and peaking plants may be called on less frequently as a function of their efficiency and the overall peak demand level. The actual financial impacts on particular plants depend on whether contractual provisions, such as minimum load levels and/or significant capacity payments, partially mitigate the impact of reduced demand. One other recession-related industry impact was an easing of commodity costs, whose previous escalation had greatly increased new plant construction costs. The incipient economic recovery has moved prices higher again for copper, steel and other inputs, with labor costs a function of regional power plant and general construction activity levels, which in some locations includes increased renewable project construction.
Increased renewable power projects
The combination of federal stimulus provisions, state Renewable Portfolio Standards and state or regional CO 2 /greenhouse gases reduction programs have provided powerful incentives to build new renewable power capacity. One simple impact of this trend is the offsetting reduction in new fossil-fired generation, with the following exception. Because significant renewable capacity is being built as intermittent resources (e.g., wind and solar) there will be an increased need by system operators to have more "firming resources." These are units that can be started quickly or idle at low levels in order to be available to compensate for sudden decreases in output from the solar or wind projects. These firming resources are generally natural gas-fired generators or in more limited locations, pumped storage or reservoir-based hydro resources. The second significant impact of increased renewable projects is the increased need for new transmission lines to move power from renewable resources in typically more remote locations to the more highly-populated electricity load centers. This transmission requirement will require significant capital and tends to encounter a long and risky development and siting cycle.
Increased shale gas resources
The substantial additions of economically viable shale gas reserves and increasing production levels have put strong downward pressure on natural gas prices in both the spot and forward markets. One impact of the reduced prices is that gas-fired generators have displaced some generation from base load coal plants, particularly in the southeast U.S. Lower natural gas prices also have compressed, and in some cases turned negative, the "spark spread", which is the industry term for the profit margin between fuel and power prices. Reduced spark spreads directly impact the profitability of plants selling power into the spot market with no contract, which are referred to as merchant plants.
The lower power prices have a stifling impact on development of new renewable projects whose owners are attempting to negotiate power purchase agreements at favorable levels to support the financing and construction of the projects. The sense of reduced future volatility of gas prices due to increased supply has reinforced a growing expectation of natural gas' role as a "bridging fuel", helping from a carbon policy perspective to bridge the desired U.S. transition to both cleaner fuels and more commercially viable carbon removal and sequestration technologies.
Credit markets
Weak credit markets over the past two years reduced the number of lenders providing power project financing, as well as the size and length of loans, resulting in higher costs for such financing. This reduces the number of new power projects that can be feasibly financed and built. Credit market conditions for project-lending have generally improved in late 2009 and in 2010, but are still much weaker than pre-recession levels. However, base lending rates such as LIBOR have stayed quite low by
46
historical standards, somewhat compensating for the increased interest rate spreads demanded by project lenders. Corporate level credit markets have experienced similar adverse impacts, which have impeded the ability of development companies to obtain financing for new power projects.
Factors That May Influence Our Results
Our primary objective is to generate consistent levels of cash flow to support dividends to our shareholders who we believe are primarily focused on income and secondarily on capital appreciation. Because we believe that our shareholders are focused on cash flow measures of our results, we provide supplementary non-GAAP information in this MD&A and discuss our results in terms of these non-GAAP measures, in addition to analysis of our results on a GAAP basis. See "Supplementary Non-GAAP Financial Information" on page 57 of this registration statement for additional details.
The primary components of our financial results are (i) the operating performance of our projects, (ii) non-cash gains and losses associated with derivative instruments and (iii) interest expense and foreign exchange impacts on corporate-level debt. We have recorded net losses in four of the past five years, primarily as a result of non-cash losses associated with items (ii) and (iii) above, which are described in more detail in the following paragraphs.
Operating performance of our projects
The operating performance of our projects supports cash distributions that are made to us after all operating and capital expenditures and debt service requirements are satisfied at the project-level. Our projects are able to pay distributions to us because they generally receive revenues from long-term contract that provide relatively stable cash flows. Risks to the stability of these distributions include the following:
47
coverage ratio tests that can prevent distributions to us if project cash flows do not exceed project-level debt service requirements by a specified amount. We are currently not receiving distributions from the Chambers, Selkirk and Delta-Person projects because of such restrictions. We expect to resume receiving distributions from all three of these projects in 2011. See the "Project-level debt" section of "Liquidity and Capital Resources" on page 69 for additional details.
Non-cash gains and losses on derivatives instruments
In the ordinary course of our business, we execute natural gas swap contracts to manage our exposure to fluctuations in commodity prices, forward foreign currency contracts to manage our exposure to fluctuations in foreign exchange rates and interest rate swaps to manage our exposure to changes in interest rates on variable rate project-level debt. Most of these contracts are recorded at fair value with changes in fair value recorded currently in earnings, resulting in significant volatility in our income that does not significantly affect current period cash flows or the underlying risk management purpose of the derivative instruments. See "Quantitative and Qualitative Disclosures About Market Risk" on page 75 for additional details about our derivative instruments.
Interest expense and other costs associated with debt
Interest expense relates to both non-recourse project-level debt and corporate-level debt. In addition, in connection with our common share conversion transaction, we recorded $16.2 million of charges to interest expense associated with the costs of the conversion and the write-off of unamortized debt issuance costs associated with the subordinated notes that were retired. The conversion transaction resulted in Cdn$348 million of subordinated notes bearing interest at 11% being converted to equity and, as a result, we expect a significant decrease in our interest expense beginning in 2010.
Our convertible debentures are denominated in Canadian dollars and, prior to our common share conversion transaction, the outstanding subordinated notes were also denominated in Canadian dollars. These debt instruments are revalued at each balance sheet date based on the U.S. dollar to Canadian dollar foreign exchange rate at the balance sheet date, with changes in the value of the debt recorded in the consolidated statement of operations. The U.S. dollar to Canadian dollar foreign exchange rate has been volatile in recent years, which in turn creates volatility in our results due to the revaluation of our Canadian dollar-denominated debt.
Outlook
Based on year-to-date results and our projections for the remainder of the year, we expect to receive distributions from our projects in the range of $70 million to $77 million for the full year 2010.
At the corporate level, we expect a net cash tax refund in 2010 in the range of $7 million to $9 million, compared to insignificant net cash taxes in 2009. Included in 2010 corporate-level costs will be the $5 million payment under the terms of the management agreement termination, compared to a $6 million payment in 2009.
The 2010 reductions in project distributions have historically been included in our long-term cash flow projections when we periodically confirm our ability to continue paying dividends to shareholders at current levels.
Looking ahead to 2011, we expect overall levels of cash flow to be generally consistent with 2010. Higher project distributions and a slightly lower payment under the management agreement termination are expected to be offset by the non-recurrence of the cash tax refunds that are anticipated in 2010. In 2012, still higher distributions from projects are expected to increase operating cash flow and reduce the payout ratio significantly compared to 2010 and 2011. The most significant factor in the
48
expected higher operating cash flow in 2012 is increased distributions from Selkirk following the final payment of its non-recourse project-level debt in 2012.
The following one-time items and contract expirations comprise the most significant of the decreases in projected 2010 project distributions compared to 2009.
In 2009, the following five projects comprised approximately 86% of project distributions received: Auburndale, Lake, Orlando, Path 15 and Pasco. For 2010, we expect these same five projects to contribute a similar proportion of total project distributions.
In addition to the items above, the following is a summary of other projections for project distributions in 2010 and beyond:
Lake
The Lake project is exposed to changes in natural gas prices from the expiration of its natural gas supply contract on June 30, 2009 through the expiration of its PPA in July 2013. We have executed a hedging strategy to mitigate this exposure by periodically entering into financial swaps that effectively fix the forward price of natural gas required at the project. We have taken advantage of the low market price of natural gas to make significant progress in our natural gas hedging strategy. These hedges are summarized below under "Quantitative and Qualitative Disclosures About Market Risk". We intend to continue, when appropriate, to evaluate opportunities to further mitigate natural gas price exposure at Lake in the 2010 to 2013 period, but do not intend to execute additional hedges at Lake for 2010 or 2012 because our natural gas exposure for those years is already substantially hedged.
The variable energy revenues in the Lake project's PPA are indexed to the price of coal consumed by a specific utility plant in Florida, Progress Energy Florida's Crystal River facility. The components of this coal price are proprietary to the utility, but we believe that the utility purchases coal for that plant under a combination of short to medium term contracts and spot market transactions.
We expect to receive distributions from the Lake project of approximately $25 million to $27 million in 2010. In 2011 and 2012, expected distributions from Lake are expected to be $28 million to $32 million per year. The increases in 2011 and 2012 are primarily due to higher contractual capacity revenue and lower natural gas prices than in 2010, as a result of our hedging activities.
The estimates above are based on our current internal models as of July 8, 2010. Our models are based on future natural gas prices forecasted by Cambridge Energy Research Associates, an independent third-party energy consulting firm. The 2010 natural gas price exposure at Lake has been substantially hedged. In 2010, projected cash distributions at Lake would change by only $0.7 million per $1.00/Mmbtu change in the price of natural gas based on the current level of unhedged natural gas volumes at the project.
Coal prices used in the electricity revenue component of the projected distributions from the Lake project incorporate a forecast of the applicable Crystal River facility coal cost provided by the utility based on their internal projections. The projected annual cash distributions change by approximately $1.0 million for every $0.25/Mmbtu change in the projected price of coal.
49
Auburndale
Based on the current forecast, we expect distributions from Auburndale of $24 million to $26 million per year from 2010 through 2013, when the project's current PPA expires. Distributions received from Auburndale in the 2010 through 2013 period will be impacted by projected coal and gas prices in the forecast period.
The projected revenue from the Auburndale PPA contains a component related to coal costs at the utility off-taker's Crystal River facility as described above for the Lake project. Because that mechanism does not pass through changes in the project's fuel costs, Auburndale's operating margin is exposed to changes in natural gas prices for approximately 20% of its natural gas requirements throughout the PPA's expiration in mid-2012. The remaining 80% of the project's fuel requirements are supplied under an agreement with fixed prices through its expiration in mid-2012. We have been executing a strategy to mitigate the future exposure to changes in natural gas prices at Auburndale by periodically entering into financial swaps that effectively fix the forward price of natural gas required at the project. See "Quantitative and Qualitative Disclosures About Market Risk" for additional details about hedge contracts executed as of April 7, 2010. The 2010 natural gas price exposure at Auburndale has been substantially hedged. In 2010, projected cash distributions at Auburndale would change by only $0.5 million per $1.00/Mmbtu change in the price of natural gas based on the current level of unhedged natural gas volumes at the project. We intend to continue, when appropriate, to evaluate opportunities to further mitigate natural gas price exposure at Auburndale in the 2011 to 2013 period.
Chambers
As expected, we have reported a significant decrease in cash flow at the Chambers project in 2009 due to a planned major maintenance outage, changes in market power prices and expected sales volumes and the expense associated with regional carbon allowance purchases.
As previously reported, the reduced cash flows resulted in the project not meeting cash flow coverage ratio tests in its non-recourse debt, so we received no distributions from Chambers in 2009 and do not expect to receive distributions from Chambers in 2010. Based on our current projections, we will resume receiving distributions from the project in early 2011 based on meeting the required debt service coverage ratios.
50
Results of Operations
The following table and discussion is a summary of our consolidated results of operations for the three years ended December 31, 2009 and the three months ended March 31, 2010 and 2009. The results of operations by segment are discussed in further detail following this consolidated overview discussion.
|
Year ended December 31, | Three-months ended March 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands of U.S. dollars, except as otherwise stated)
|
2009 | 2008 | 2007 | 2010 | 2009 | ||||||||||||
|
|
|
|
(unaudited)
|
|||||||||||||
Project revenue |
|||||||||||||||||
Auburndale |
$ | 74,875 | $ | 10,003 | $ | | $ | 20,467 | $ | 19,726 | |||||||
Lake |
62,285 | 61,610 | 53,210 | 16,241 | 15,864 | ||||||||||||
Pasco |
11,357 | 58,897 | | 2,869 | 2,736 | ||||||||||||
Path 15 |
31,000 | 31,528 | 34,524 | 7,644 | 7,708 | ||||||||||||
Chambers |
| | | | | ||||||||||||
Other Project Assets |
| 11,774 | 25,523 | | | ||||||||||||
|
179,517 | 173,812 | 113,257 | 47,221 | 46,034 | ||||||||||||
Project expenses |
|||||||||||||||||
Auburndale |
59,435 | 7,669 | | 16,044 | 16,498 | ||||||||||||
Lake |
47,005 | 39,951 | 36,429 | 11,197 | 10,757 | ||||||||||||
Pasco |
11,044 | 48,098 | | 2,200 | 1,513 | ||||||||||||
Path 15 |
11,819 | 10,573 | 10,834 | 2,690 | 3,002 | ||||||||||||
Chambers |
| | | | | ||||||||||||
Other Project Assets |
(254 | ) | 41 | 3,571 | 57 | 68 | |||||||||||
|
129,049 | 106,332 | 50,834 | 32,188 | 31,838 | ||||||||||||
Project other income (expense) |
|||||||||||||||||
Auburndale |
(4,950 | ) | (225 | ) | | (4,683 | ) | (621 | ) | ||||||||
Lake |
(5,060 | ) | 33 | (8,563 | ) | (7,933 | ) | 6 | |||||||||
Pasco |
25 | (4,356 | ) | 6,159 | | 45 | |||||||||||
Path 15 |
(11,682 | ) | (13,232 | ) | (12,016 | ) | (3,146 | ) | (3,223 | ) | |||||||
Chambers |
6,599 | 16,250 | 16,601 | 3,449 | 3,607 | ||||||||||||
Other Project Assets |
13,015 | (24,944 | ) | 5,514 | 1,144 | 524 | |||||||||||
|
(2,053 | ) | (26,474 | ) | 7,695 | (11,169 | ) | 338 | |||||||||
Total project income (loss) |
|||||||||||||||||
Auburndale |
10,490 | 2,109 | | (260 | ) | 2,607 | |||||||||||
Lake |
10,220 | 21,692 | 8,218 | (2,889 | ) | 5,113 | |||||||||||
Pasco |
338 | 6,443 | 6,159 | 669 | 1,268 | ||||||||||||
Path 15 |
7,499 | 7,723 | 11,674 | 1,808 | 1,483 | ||||||||||||
Chambers |
6,599 | 16,250 | 16,601 | 3,449 | 3,607 | ||||||||||||
Other Project Assets |
13,269 | (13,211 | ) | 27,466 | 1,087 | 456 | |||||||||||
|
48,415 | 41,006 | 70,118 | 3,864 | 14,534 | ||||||||||||
Administrative and other expenses (income) |
|||||||||||||||||
Management fees and administration |
26,028 | 10,012 | 8,185 | 4,100 | 2,379 | ||||||||||||
Interest, net |
55,698 | 43,275 | 44,307 | 2,794 | 9,617 | ||||||||||||
Foreign exchange loss (gain) |
20,506 | (47,247 | ) | 30,142 | (1,792 | ) | (3,423 | ) | |||||||||
Other expense, net |
362 | 425 | 975 | | (16 | ) | |||||||||||
Total administrative and other expenses |
102,594 | 6,465 | 83,609 | 5,102 | 8,557 | ||||||||||||
(Loss) income from operations before income taxes |
(54,179 | ) | 34,541 | (13,491 | ) | (1,238 | ) | 5,977 | |||||||||
Income tax expense (benefit) |
(15,693 | ) | (13,560 | ) | 17,105 | 4,873 | 1,734 | ||||||||||
Net (loss) income |
(38,486 | ) | 48,101 | (30,596 | ) | (6,111 | ) | 4,243 | |||||||||
Less: Net loss attributable to non controlling Interest |
| | | (48 | ) | | |||||||||||
Net income (loss) attributable to Atlantic Power Corporation shareholders |
$ | (38,486 | ) | $ | 48,101 | $ | (30,596 | ) | $ | (6,063 | ) | $ | 4,243 | ||||
51
Consolidated Overview
We have six reportable segments: Auburndale, Chambers Lake, Pasco, Path 15 and Other Project Assets. The results of operations are discussed below by reportable segment.
Project income is the primary GAAP measure of our operating results and is discussed in "Project Operations Performance" below. In addition, an analysis of non-project expenses impacting our results is set out in "Administrative and Other Expenses (Income)" below.
Significant non-cash items, which are subject to potentially significant fluctuations, include: (1) the change in fair value of certain derivative financial instruments that are required by GAAP to be revalued at each balance sheet date (see "Quantitative and Qualitative Disclosures About Market Risk" for additional information); (2) the non-cash impact of foreign exchange fluctuations from period to period on the U.S. dollar equivalent of our Canadian dollar-denominated obligations and (3); the related deferred income tax expense (benefit) associated with these non-cash items.
Cash available for distribution was $66.3 million, $91.0 million and $58.5 million for the years ended December 31, 2009, 2008 and 2007, respectively. Cash available for distribution was $17.8 million and $24.1 million for the three months ended March 31, 2010 and 2009, respectively. See "Cash Available for Distribution" on page 66 for additional information.
Income (loss) from operations before income taxes for years ended December 31, 2009, 2008 and 2007 was $(54.2) million, $34.5 million and $(13.5) million, respectively. Income (loss) from operations before income taxes for the three months ended March 31, 2010 and 2009 was $(1.2) million and $6.0 million, respectively. See "Project Income" below for additional information.
Income tax benefit was $15.7 million for the year ended December 31, 2009 compared to an income tax benefit of $13.6 million for the year ended December 31, 2008 and an income tax expense of $17.1 million for the year ended December 31, 2007. Our 2009 effective tax rate was 29 percent compared to negative 39 percent in 2008 and negative 127 percent in 2007. Our effective tax rate for the year ended December 31, 2009 was positively impacted by the recognition of a future tax benefit for net operating loss carryforwards in Canada due to an anticipated increase in Canadian taxable income in future years. Our effective tax rate for the year ended December 31, 2008 resulted primarily from the decrease in valuation allowance attributable to the increase in the deferred tax liability associated with unrealized foreign exchange gains and the effect of other permanent differences. Our effective tax rate for the year ended December 31, 2007 was negatively impacted by the increase in valuation allowance attributable to an increase in net operating loss carryforwards in Canada partially offset by branch profits taxes on current year earnings, the impact of foreign earnings subject to tax at lower rates and the effect of other permanent differences.
Three months ended March 31, 2010 compared with three months ended March 31, 2009
Project Income
Auburndale Segment
Project income (loss) for our Auburndale segment decreased $2.9 million to $(0.3) million in the three-month period ended March 31, 2010 from $2.6 million in the comparable 2009 period. The decrease in project income for the three months ended March 31, 2010 is primarily attributable to a $4.2 million non-cash change in fair value of derivative instruments associated with Auburndale's natural gas swaps. These swaps were executed to financially hedge the project's exposure to the changes in market prices of natural gas. See "Quantitative and Qualitative Disclosures About Market Risk" beginning on page 75 of this registration statement for additional details about our derivative instruments and other financial instruments.
52
Lake Segment
Project income (loss) for our Lake segment decreased $8.0 million to $(2.9) million in the three-month period ended March 31, 2010 from $5.1 million in the comparable 2009 period. The decrease is primarily attributable to the $7.9 million non-cash change in fair value of derivative instruments associated with Lake's natural gas swaps. These swaps were executed to financially hedge the project's exposure to the changes in market prices of natural gas. See "Quantitative and Qualitative Disclosures About Market Risk" beginning on page 75 of this registration statement for additional details about our derivative instruments and other financial instruments.
Pasco Segment
Project income for our Pasco segment decreased $0.6 million, or 47%, to $0.7 million in the three-month period ended March 31, 2010 from $1.3 million in the comparable 2009 period. The decrease in project income at Pasco is attributable to the timing of operations and maintenance costs.
Path 15 Segment
Project income for our Path 15 segment increased $0.3 million, or 22%, to $1.8 million in the three-month period ended March 31, 2010 from $1.5 million in the comparable 2009 period. The increase in project income at Path 15 is attributable to lower operations and maintenance costs.
Chambers Segment
Project income for our Chambers segment, which is recorded under the equity method of accounting, did not change significantly from the three-month period March 31, 2009.
Other Project Assets Segment
Project income (loss) for our Other Project Assets segment increased $0.6 million, to $1.1 million for the three months ended March 31, 2010 compared to a $0.5 million income in the comparable 2009 period. While the overall change in project income for the segment was not significant, some of the components of the change are as follows:
Administrative and Other Expenses (Income)
Management fees and administration increased $1.7 million, or 72%, to $4.1 million for the three months ended March 31, 2010 from $2.4 million in the comparable period in 2009. The increase is primarily attributable to higher employee share-based compensation plan expense in 2010. The expense associated with the plan varies, in part, with the market price of our common shares, which increased significantly during the first quarter of 2010 compared to the first quarter of 2009, resulting in higher expense in the 2010 period. In addition, during the first quarter of 2010, we incurred expenses associated with preparation of our planned New York Stock Exchange listing.
Interest expense primarily relates to our convertible debentures. Interest expense decreased $6.8 million, or 71%, to $2.8 million in 2010 from $9.6 million in 2009. This decrease is primarily due to the redemption of the subordinated notes that were outstanding during 2009. In November 2009, we
53
completed our common share conversion, which resulted in the extinguishment of Cdn$347,832 principal value of 11% subordinated notes due 2016 that previously formed a part of each IPS.
Foreign exchange loss (gain) primarily reflects the unrealized impact of changes in foreign exchange rates on the U.S. dollar equivalent of our Canadian dollar-denominated obligations to holders of the convertible debentures. In addition, unrealized and realized gains and losses on our forward contracts for the purchase of Canadian dollars to satisfy these obligations are included in foreign exchange loss (gain). Foreign exchange loss (gain) decreased $1.6 million to a $1.8 million gain in 2010 compared to a $3.4 million gain in 2009. The U.S. dollar to Canadian dollar exchange rate decreased by 3.5% during the three months ended March 31, 2010. During the three months ended March 31, 2009, the exchange rate increased by 3.4%. See "Quantitative and Qualitative Disclosures About Market Risk" below for additional details about our management of foreign currency risk and the components of the foreign exchange loss (gain) recognized during the three months ended March 31, 2010 compared to the foreign exchange loss (gain) in the comparable quarter of 2009.
Year ended December 31, 2009 vs. Year Ended December 31, 2008
Project Income
Auburndale Segment
Project income for our Auburndale segment increased $8.4 million to $10.5 million in 2009 from $2.1 million in 2008. The increase in project income for the twelve months ended December 31, 2009 is attributable to the fact that 2009 was the first full year of ownership of the project. The Auburndale project was acquired in November 2008.
Lake Segment
Project income for our Lake segment decreased $11.5 million, or 53%, to $10.2 million in 2009 from $21.7 million in 2008. The decrease is primarily attributable to higher fuel expense at Lake due to the expiration of its natural gas supply agreement as of June 30, 2009. A new gas supply agreement at higher prices was effective for the second half of 2009. In addition, non-cash losses associated with natural gas swaps were recorded in the change in fair value of derivative instruments during 2009 of $5.1 million. These swaps were executed to financially hedge the project's exposure to the changes in market prices of natural gas. See "Quantitative and Qualitative Disclosures About Market Risk" below for additional details about our derivative instruments and other financial instruments.
Pasco Segment
Project income for our Pasco segment decreased $6.1 million, or 95%, to $0.3 million in 2009 from $6.4 million in 2008. The decrease in project income at Pasco was attributable to lower revenues of $47.5 million from the project's new ten-year tolling agreement effective January 1, 2009, which provides for lower rates than the power purchase agreement that expired December 31, 2008, partially offset by lower fuel expense of $26.7 million, since the new agreement requires the utility to provide the natural gas needed to generate electricity at the plant. In addition, depreciation expense decreased by $8.2 million due to the full amortization of the intangible asset associated with the project's PPA that expired on December 31, 2008. The Pasco project also recorded a $3.4 million charge in change in fair value of derivative instruments in 2008 associated with natural gas swaps that terminated at the end of 2008.
Path 15 Segment
Project income at Path 15 for the year ended December 31, 2009 did not change significantly from 2008.
54
Chambers Segment
Project income for our Chambers segment, which is recorded under the equity method of accounting, decreased $9.7 million, or 59%, to $6.6 million in 2009 from $16.3 million in 2008 as a result of $9.4 million lower gross margin due to lower electricity sales volumes and prices throughout 2009 and a $4.6 million increase in operation and maintenance costs from a planned major maintenance outage in the second quarter of 2009. In addition, non-cash gains of $2.6 million associated with interest swaps were recorded in the change in fair value of derivative instruments during 2009 compared to $4.3 million of losses in 2008.
Other Project Assets Segment
Project income (loss) for our Other Project Assets segment increased $26.5 million, to $13.3 million in 2009 compared to a $(13.2) million loss in 2008, primarily due to the following:
Administrative and Other Expenses (Income)
Management fees and administration includes the costs of operating as a public company, as well as the fees and costs associated with our management by Atlantic Power Management, LLC (the "Manager"). Effective December 31, 2009, the Manager no longer provides management and administrative services for our company. The Manager is indirectly owned by the ArcLight Funds and received compensation in the form of an annual base fee that was indexed to inflation and an incentive fee that was equal to 25% of the cash distributions to shareholders in excess of Cdn$1.00 per year per IPS. We also reimbursed the Manager for reasonable costs incurred to manage our company. Management fees and administration increased $16 million, or 160%, to $26 million in 2009 from $10.0 million in 2008. The increase is primarily attributable to a $14.1 million charge associated with the termination of the management agreements at the end of 2009. In addition, employee and director share-based compensation plan expense increased in 2009. The expense associated with these plans varies, in part, with the market price of our common shares, which increased significantly during 2009 compared to a decrease during the twelve months of 2008, resulting in higher expense in the 2009 period.
Interest expense primarily relates to required interest costs associated with the subordinated notes and the debentures. Interest expense increased $12.4 million, or 29%, to $55.7 million in 2009 from $43.3 million in 2008. This increase is primarily due to the write off of unamortized subordinated note deferred finance costs of $7.5 million, the write off of the unamortized subordinated note premium of $0.9 million and transaction costs of $4.7 million upon closing of our conversion to a common share structure. A charge of $3.1 million was also recorded when we redeemed the remaining subordinated notes in December 2009. This charge was comprised of a premium paid on the redemption of $1.9 million and the write-off of unamortized subordinated note deferred finance costs of $1.2 million. In addition, there were amounts outstanding on our revolving credit facility for a portion of the year ended December 31, 2009 related to the temporary financing of the acquisition of the Auburndale project in late 2008.
55
Foreign exchange loss (gain) primarily reflects the unrealized impact of changes in foreign exchange rates on the U.S. dollar equivalent of our Canadian dollar-denominated obligations to holders of subordinated notes and debentures. In addition, unrealized and realized gains and losses on our forward contracts for the purchase of Canadian dollars to satisfy these obligations are included in foreign exchange loss (gain). Foreign exchange loss (gain) increased $67.7 million to $20.5 million loss in 2009 compared to a $(47.2 million) gain in 2008. The U.S. dollar to Canadian dollar exchange rate decreased by 15.9% during the year ended December 31, 2009. During the year ended December 31, 2008, the rate increased by 18.6%. See "Quantitative and Qualitative Disclosures About Market Risk" below for additional details about our management of foreign currency risk and the components of the foreign exchange loss (gain) recognized during the year ended December 31, 2009 compared to the foreign exchange loss (gain) in 2008.
Year Ended December 31, 2008 vs. December 31, 2007
Project Income
Auburndale Segment
The Auburndale project was acquired in November 2008 and had no results of operations for the year ended December 31, 2007.
Lake Segment
Project income for our Lake segment increased $13.5 million, or 164%, to $21.7 million in 2008 from $8.2 million in 2007 primarily due to higher dispatch in 2008, a 5% increase in capacity payments under the PPA and the non-recurrence of costs associated with a planned outage for a gas turbine upgrade during the fourth quarter of 2007.
Pasco Segment
Project income for our Pasco segment increased $0.2 million to $6.4 million in 2008 from $6.2 million in 2007 due to an increase in ownership of the project from 50% in 2007 to 100% in 2008, offset by higher fuel costs related to gas swap payments and an overhaul of the steam turbine during the fourth quarter of 2008.
Path 15 Segment
Project income for our Path 15 segment decreased $4 million, or 34%, to $7.7 million in 2008 from $11.7 million in 2007 as a result of lower revenues associated with the 2008-2010 rate case and a provision for rate case refund.
Chambers Segment
Project income for our Chambers segment decreased $0.3 million, or 2%, to $16.3 million in 2008 from $16.6 million in 2007 primarily due to timing differences of coal prices between the PPA and project fuel agreement.
Other Project Assets Segment
Project income (loss) for our Other Project Assets segment decreased $40.7 million, or 148%, to a $(13.2) million loss in 2008 compared to $27.5 million income in 2007, primarily due to the following:
56
Administrative and Other Expenses
Management fees and administration increased $1.8 million, or 22%, to $10.0 million in 2008 from $8.2 million in 2007. The increase is primarily attributable to costs associated with pursuing acquisitions that were not completed in 2008, as well as personnel additions and expense recognized related to awards under our long-term incentive plan that were granted in March 2008 and March 2007.
Interest expense decreased $1.0 million, or 2%, to $43.3 million in 2008 from $44.3 million in 2007. Interest expense primarily relates to required interest payments to holders of the subordinated notes and the debentures. In addition, there were amounts outstanding on the revolving credit facility during the first half of 2007 related to the temporary financing of the acquisition of the Path 15 project, as well as amounts outstanding as of December 31, 2008 on the revolving credit facility due to the acquisition of Auburndale.
Foreign exchange loss (gain) increased $77.3 million to a $(47.2 million) gain in 2008 compared to a $30.1 million loss in 2007. The increase in exchange is due primarily to an increase in the U.S. dollar to Canadian dollar exchange rate of approximately 18.6% during the year ended December 31, 2008. The rate decreased by 17% during the year ended December 31, 2007. See "Quantitative and Qualitative Disclosures About Market Risk" for additional information for additional details of our management of foreign currency risk and the components of the foreign exchange gains recognized during the year ended December 31, 2008 compared to the foreign exchange losses in the prior year periods.
Supplementary Non-GAAP Financial Information
The key measure we use to evaluate the results of our projects is Cash Available for Distribution. Cash Available for Distribution is not a measure recognized under GAAP, does not have a standardized meaning prescribed by GAAP and therefore may not be comparable to similar measures presented by other issuers. We believe Cash Available for Distribution is a relevant supplemental measure of our ability to pay dividends to our shareholders. A reconciliation of net cash provided by operating activities to Cash Available for Distribution is set out below under "Cash Available for Distribution". Investors are cautioned that we may calculate this measure in a manner that is different from other companies.
The primary factor influencing Cash Available for Distribution is cash distributions received from the projects. These distributions received are generally funded from Project Adjusted EBITDA generated by the projects, reduced by project-level debt service and capital expenditures, and adjusted for changes in project-level working capital and cash reserves. Project Adjusted EBITDA is defined as project income less interest, taxes, depreciation and amortization (including non-cash impairment charges) and changes in fair value of derivative instruments. Project Adjusted EBITDA is not a measure recognized under GAAP and does not have a standardized meaning prescribed by GAAP and is therefore unlikely to be comparable to similar measures presented by other companies. We use unaudited Project Adjusted EBITDA to provide comparative information about project performance without considering how projects are capitalized or whether they contain derivative contracts that are required to be recorded at fair value. Investors are cautioned that we may calculate this measure in a manner that is different from other companies.
Because Project Adjusted EBITDA and project distributions are key drivers of both the performance of our projects and Cash Available for Distribution, please see the following supplementary unaudited non-GAAP information that summarizes Project Adjusted EBITDA by project and a reconciliation of Project Adjusted EBITDA by project to project distributions actually received by us.
57
Project Adjusted EBITDA (1) (in thousands of U.S. dollars)
|
Year ended December 31, |
Three-months ended
March 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(unaudited)
|
2009 | 2008 | 2007 | 2010 | 2009 | ||||||||||||
Project Adjusted EBITDA (1) by individual segment |
|||||||||||||||||
Auburndale |
35,221 | 4,461 | | 9,371 | 8,162 | ||||||||||||
Lake |
25,378 | 32,892 | 28,042 | 7,313 | 7,897 | ||||||||||||
Pasco |
3,299 | 21,953 | 14,225 | 1,415 | 1,970 | ||||||||||||
Path 15 |
27,691 | 28,872 | 31,564 | 7,053 | 6,902 | ||||||||||||
Chambers |
13,595 | 27,603 | 28,028 | 5,988 | 6,152 | ||||||||||||
Total |
105,184 | 115,781 | 101,859 | 31,140 | 31,083 | ||||||||||||
Other Project Assets |
|||||||||||||||||
Mid-Georgia |
2,509 | 4,206 | 5,587 | | 758 | ||||||||||||
Stockton |
(675 | ) | 1,780 | 3,505 | | 145 | |||||||||||
Badger Creek |
3,245 | 3,762 | 4,109 | 736 | 1,220 | ||||||||||||
Koma Kulshan |
822 | 912 | 1,196 | 119 | (43 | ) | |||||||||||
Onondaga |
| 7,865 | 21,966 | | | ||||||||||||
Orlando |
8,858 | 8,206 | 8,336 | 1,801 | 1,840 | ||||||||||||
Topsham |
1,879 | 2,629 | 2,031 | 415 | 415 | ||||||||||||
Delta Person |
894 | 2,012 | 2,255 | 364 | 434 | ||||||||||||
Gregory |
4,482 | 5,236 | 4,428 | 855 | 1,158 | ||||||||||||
Rumford |
2,590 | 2,395 | 2,585 | (8 | ) | 656 | |||||||||||
Selkirk |
15,059 | 19,104 | 24,197 | 3,530 | 3,569 | ||||||||||||
Rollcast |
(234 | ) | | | | | |||||||||||
Other |
(434 | ) | 801 | 3,164 | (157 | ) | (164 | ) | |||||||||
Total adjusted EBITDA (1) from Other Project Assets segment |
38,995 | 58,908 | 83,359 | 7,655 | 9,988 | ||||||||||||
Project income |
|||||||||||||||||
Total adjusted EBITDA (1) from all Projects |
144,179 | 174,689 | 185,218 | 38,795 | 41,071 | ||||||||||||
Amortization |
67,643 | 60,125 | 59,141 | 16,386 | 17,584 | ||||||||||||
Interest expense, net |
31,511 | 30,316 | 31,678 | 5,778 | 7,126 | ||||||||||||
Change in the fair value of derivative instruments |
5,047 | 29,914 | 22,440 | 12,520 | 1,733 | ||||||||||||
Other (income) expense |
(8,437 | ) | 13,328 | 1,841 | 247 | 94 | |||||||||||
Project income as reported in the statement of operations |
48,415 | 41,006 | 70,118 | 3,864 | 14,534 | ||||||||||||
58
Reconciliation of Project Distributions (in thousands of U.S. dollars)
For the three months ended March 31, 2010
(unaudited)
|
Project
Adjusted EBITDA (1) |
Repayment
of long- term debt |
Interest
expense, net |
Capital
expenditures |
Change in
working capital & other items |
Project
distribution received |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Reportable Segments |
||||||||||||||||||||
Auburndale |
9,371 | (2,450 | ) | (471 | ) | | (650 | ) | 5,800 | |||||||||||
Chambers |
5,988 | (3,013 | ) | (1,676 | ) | (34 | ) | (1,265 | ) | | ||||||||||
Lake |
7,313 | | 2 | (274 | ) | (1,011 | ) | 6,030 | ||||||||||||
Pasco |
1,415 | | | (24 | ) | (361 | ) | 1,030 | ||||||||||||
Path 15 |
7,053 | | (3,146 | ) | | (3,907 | ) | | ||||||||||||
Total Reportable Segments |
31,140 | (5,463 | ) | (5,291 | ) | (332 | ) | (7,194 | ) | 12,860 | ||||||||||
Other Project Assets |
||||||||||||||||||||
Badger Creek |
736 | | 6 | | 92 | 834 | ||||||||||||||
Delta Person |
364 | (662 | ) | (69 | ) | | 367 | | ||||||||||||
Gregory |
855 | (394 | ) | 206 | | (349 | ) | 318 | ||||||||||||
Koma Kulshan |
119 | | | | 63 | 182 | ||||||||||||||
Orlando |
1,801 | | (33 | ) | (43 | ) | (1,725 | ) | | |||||||||||
Rumford |
(8 | ) | | | | 8 | | |||||||||||||
Selkirk |
3,530 | | (600 | ) | | (2,930 | ) | | ||||||||||||
Topsham |
415 | | | | (415 | ) | | |||||||||||||
Other |
(157 | ) | | 3 | (21 | ) | 175 | | ||||||||||||
Total Other Project Assets Segment |
7,655 | (1,056 | ) | (487 | ) | (64 | ) | (4,714 | ) | 1,334 | ||||||||||
Total all Segments |
38,795 | (6,519 | ) | (5,778 | ) | (396 | ) | (11,908 | ) | 14,194 | ||||||||||
59
Reconciliation of Project Distributions (in thousands of U.S. dollars)
For the three months ended March 31, 2009
(unaudited)
|
Project
Adjusted EBITDA (1) |
Repayment
of long- term debt |
Interest
expense, net |
Capital
expenditures |
Change in
working capital & other items |
Project
distribution received |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Reportable Segments |
||||||||||||||||||||
Auburndale |
8,162 | (875 | ) | (622 | ) | (209 | ) | 2,104 | 8,560 | |||||||||||
Chambers |
6,152 | (2,637 | ) | (2,014 | ) | (238 | ) | (1,263 | ) | | ||||||||||
Lake |
7,897 | | 6 | (214 | ) | 71 | 7,760 | |||||||||||||
Pasco |
1,970 | | 45 | (174 | ) | 3,459 | 5,300 | |||||||||||||
Path 15 |
6,902 | | (3,223 | ) | | (3,679 | ) | | ||||||||||||
Total Reportable Segments |
31,083 | (3,512 | ) | (5,808 | ) | (835 | ) | 692 | 21,620 | |||||||||||
Other Project Assets |
||||||||||||||||||||
Mid-Georgia |
758 | (408 | ) | (875 | ) | | 525 | | ||||||||||||
Stockton |
145 | | (15 | ) | | (130 | ) | | ||||||||||||
Badger Creek |
1,220 | | (3 | ) | | 233 | 1,450 | |||||||||||||
Delta Person |
434 | (263 | ) | (98 | ) | | (73 | ) | | |||||||||||
Gregory |
1,158 | (1,754 | ) | 441 | (34 | ) | 189 | | ||||||||||||
Koma Kulshan |
(43 | ) | | | | 104 | 61 | |||||||||||||
Orlando |
1,840 | | 4 | (1 | ) | 2,482 | 4,325 | |||||||||||||
Rumford |
656 | | | | (656 | ) | | |||||||||||||
Selkirk |
3,569 | | (772 | ) | (30 | ) | (2,767 | ) | | |||||||||||
Topsham |
415 | | (1 | ) | | (414 | ) | | ||||||||||||
Other |
(164 | ) | | 1 | (23 | ) | 423 | 237 | ||||||||||||
Total Other Project Assets Segment |
9,988 | (2,425 | ) | (1,318 | ) | (88 | ) | (84 | ) | 6,073 | ||||||||||
Total all Segments |
41,071 | (5,937 | ) | (7,126 | ) | (923 | ) | 608 | 27,693 | |||||||||||
60
Reconciliation of Project Distributions (in thousands of U.S. dollars)
For the twelve months ended December 31, 2009
(unaudited)
|
Project
Adjusted EBITDA (1) |
Repayment
of long- term debt |
Interest
expense, net |
Capital
expenditures |
Change in
working capital & other items |
Project
distribution received |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Reportable Segments |
||||||||||||||||||||
Auburndale |
35,221 | (3,500 | ) | (2,832 | ) | (322 | ) | 2,419 | 30,986 | |||||||||||
Chambers |
13,595 | (10,570 | ) | (7,674 | ) | (689 | ) | 5,338 | | |||||||||||
Lake |
25,378 | | 4 | (1,278 | ) | (1,405 | ) | 22,699 | ||||||||||||
Pasco |
3,299 | | | (97 | ) | 5,148 | 8,350 | |||||||||||||
Path 15 |
27,691 | (7,519 | ) | (12,912 | ) | | 3,798 | 11,058 | ||||||||||||
Total Reportable Segments |
105,184 | (21,589 | ) | (23,414 | ) | (2,386 | ) | 15,298 | 73,093 | |||||||||||
Other Project Assets |
||||||||||||||||||||
Mid-Georgia |
2,509 | (1,694 | ) | (3,271 | ) | 11 | 2,445 | | ||||||||||||
Stockton |
(675 | ) | | (70 | ) | (297 | ) | 1,042 | | |||||||||||
Badger Creek |
3,245 | | (17 | ) | | 447 | 3,675 | |||||||||||||
Delta Person |
894 | (1,512 | ) | (224 | ) | | 842 | | ||||||||||||
Gregory |
4,482 | (2,903 | ) | (1,792 | ) | (98 | ) | 2,551 | 2,240 | |||||||||||
Koma Kulshan |
822 | | 1 | (79 | ) | (553 | ) | 191 | ||||||||||||
Orlando |
8,858 | | 14 | (632 | ) | 4,435 | 12,675 | |||||||||||||
Rumford |
2,590 | | 2 | | 309 | 2,901 | ||||||||||||||
Selkirk |
15,059 | (8,122 | ) | (2,777 | ) | 161 | (1,325 | ) | 2,996 | |||||||||||
Topsham |
1,879 | (45 | ) | (2 | ) | | | 1,832 | ||||||||||||
Other |
(668 | ) | | 39 | (62 | ) | 1,248 | 557 | ||||||||||||
Total Other Project Assets Segment |
38,995 | (14,276 | ) | (8,097 | ) | (996 | ) | 11,441 | 27,067 | |||||||||||
Total all Segments |
144,179 | (35,865 | ) | (31,511 | ) | (3,382 | ) | 26,739 | 100,160 | |||||||||||
61
Reconciliation of Project Distributions (in thousands of U.S. dollars)
For the twelve months ended December 31, 2008
(unaudited)
|
Project
Adjusted EBITDA (1) |
Repayment
of long- term debt |
Interest
expense, net |
Capital
expenditures |
Change in
working capital & other items |
Project
distribution received |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Reportable Segments |
||||||||||||||||||||
Auburndale |
4,461 | | (225 | ) | | 1,764 | 6,000 | |||||||||||||
Chambers |
27,603 | (9,639 | ) | (8,537 | ) | (145 | ) | 1,414 | 10,696 | |||||||||||
Lake |
32,892 | | 33 | (814 | ) | (931 | ) | 31,180 | ||||||||||||
Pasco |
21,953 | (12,038 | ) | (978 | ) | (175 | ) | 10,883 | 19,645 | |||||||||||
Path 15 |
28,872 | (8,086 | ) | (13,232 | ) | | 156 | 7,710 | ||||||||||||
Total Reportable Segments |
115,781 | (29,763 | ) | (22,939 | ) | (1,134 | ) | 13,286 | 75,231 | |||||||||||
Other Project Assets |
||||||||||||||||||||
Mid-Georgia |
4,206 | (2,646 | ) | (3,271 | ) | 11 | 1,700 | | ||||||||||||
Stockton |
1,780 | | (9 | ) | (61 | ) | (1,460 | ) | 250 | |||||||||||
Badger Creek |
3,762 | | (3 | ) | | 441 | 4,200 | |||||||||||||
Delta Person |
2,012 | (1,027 | ) | (738 | ) | | (247 | ) | | |||||||||||
Gregory |
5,236 | (1,807 | ) | 288 | (133 | ) | 6,827 | 10,411 | ||||||||||||
Koma Kulshan |
912 | | 4 | (192 | ) | (528 | ) | 196 | ||||||||||||
Onondaga |
7,865 | | 81 | (3 | ) | 11,693 | 19,636 | |||||||||||||
Orlando |
8,206 | (3,468 | ) | 16 | (306 | ) | (1,048 | ) | 3,400 | |||||||||||
Rumford |
2,395 | | 2 | (187 | ) | 524 | 2,734 | |||||||||||||
Selkirk |
19,104 | (6,915 | ) | (3,403 | ) | (60 | ) | (695 | ) | 8,031 | ||||||||||
Topsham |
2,629 | (2,400 | ) | (193 | ) | | (36 | ) | | |||||||||||
Other |
801 | | (151 | ) | (113 | ) | (137 | ) | 400 | |||||||||||
Total Other Project Assets Segment |
58,908 | (18,263 | ) | (7,377 | ) | (1,044 | ) | 17,034 | 49,258 | |||||||||||
Total all Segments |
174,689 | (48,026 | ) | (30,316 | ) | (2,178 | ) | 30,320 | 124,489 | |||||||||||
62
Reconciliation of Project Distributions (in thousands of U.S. dollars)
For the twelve months ended December 31, 2007
(unaudited)
|
Project
Adjusted EBITDA (1) |
Repayment
of long- term debt |
Interest
expense, net |
Capital
expenditures |
Change in
working capital & other items |
Project
distribution received |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Reportable Segments |
||||||||||||||||||||
Auburndale |
| | | | | | ||||||||||||||
Chambers |
28,028 | (9,331 | ) | (11,549 | ) | (316 | ) | (264 | ) | 6,568 | ||||||||||
Lake |
28,042 | (574 | ) | 106 | (13,879 | ) | 11,755 | 25,450 | ||||||||||||
Pasco |
14,225 | (7,226 | ) | (395 | ) | (836 | ) | 6,267 | 12,035 | |||||||||||
Path 15 |
31,564 | (11,842 | ) | (11,217 | ) | | (3,213 | ) | 5,292 | |||||||||||
Total Reportable Segments |
101,859 | (28,973 | ) | (23,055 | ) | (15,031 | ) | 14,545 | 49,345 | |||||||||||
Other Project Assets |
||||||||||||||||||||
Mid-Georgia |
5,587 | (2,411 | ) | (3,589 | ) | | 413 | | ||||||||||||
Stockton |
3,505 | | (24 | ) | (391 | ) | 411 | 3,501 | ||||||||||||
Badger Creek |
4,109 | | 43 | (192 | ) | (310 | ) | 3,650 | ||||||||||||
Delta Person |
2,255 | (935 | ) | (991 | ) | | 762 | 1,091 | ||||||||||||
Gregory |
4,428 | (377 | ) | 364 | | (4,415 | ) | | ||||||||||||
Koma Kulshan |
1,196 | (925 | ) | (24 | ) | (271 | ) | 24 | | |||||||||||
Onondaga |
21,966 | | 54 | | (3,070 | ) | 18,950 | |||||||||||||
Orlando |
8,337 | (3,980 | ) | (122 | ) | (132 | ) | (853 | ) | 3,250 | ||||||||||
Rumford |
2,585 | | 32 | (291 | ) | 475 | 2,801 | |||||||||||||
Selkirk |
24,197 | (3,725 | ) | (3,810 | ) | | (6,312 | ) | 10,350 | |||||||||||
Topsham |
2,031 | (1,625 | ) | (338 | ) | | (68 | ) | | |||||||||||
Other |
3,163 | (813 | ) | (218 | ) | (149 | ) | 4,405 | 6,388 | |||||||||||
Total Other Project Assets Segment |
83,359 | (14,791 | ) | (8,623 | ) | (1,426 | ) | (8,538 | ) | 49,981 | ||||||||||
Total all Segments |
185,218 | (43,764 | ) | (31,678 | ) | (16,457 | ) | 6,007 | 99,326 | |||||||||||
Project Operations PerformanceThree months ended March 31, 2010 compared with three months ended March 31, 2009
Aggregate Project Adjusted EBITDA for the segments decreased $2.3 million, or 6%, to $38.8 million in the three months ended March 31, 2010 from $41.1 million in 2009 and included the following factors:
63
Aggregate power generation for projects in operation at March 31, 2010 was 11.1% lower during the three-month period ended March 31, 2010 compared to the comparable 2009 period. Weighted average plant availability in the first quarter of 2010 was 3.9% higher than the same period in 2009. Generation during the first three months of 2010 compared to the prior year period was lower primarily due to reduced dispatch at the Chambers and Selkirk projects due to lower market power prices and the absence of Stockton and Mid-Georgia generation as the projects were sold in the fourth quarter of 2009, offset slightly by increased generation at Gregory due to a scheduled outage in the first quarter of 2009.
The project portfolio achieved a weighted average availability of 98.6% for the three-months ended March 31, 2010 compared to 94.7% in the 2009 period. The increase in portfolio availability in the first quarter of 2010 was primarily due to the planned outages at Gregory and Selkirk in the first quarter of 2009. Each of the projects with reduced availability in the 2009 period was nevertheless able to achieve substantially all of its respective capacity payments as a result of contract terms that provide for certain levels of planned and unplanned outages.
Project Operations PerformanceYear Ended December 31, 2009 vs. December 2008
Aggregate Project Adjusted EBITDA for the segments decreased $30.5 million, or 17%, to $144.2 million in 2009 from $174.7 million in 2008 and included the following factors:
Aggregate power generation for projects in operation at December 31, 2009 was 2.6% lower during 2009 as compared to 2008. Weighted average plant availability increased 1.1% over the same period. Generation during the twelve months of 2009 versus the prior years' period was unfavorably impacted primarily by reduced dispatch at Chambers. This was due to low market prices and a planned major maintenance outage, offset by the acquisition of Auburndale in November 2008. Also contributing to the lower generation during the period was reduced generation at Pasco as a result of the expected lower dispatch under the new tolling agreement that went into effect on January 1, 2009, which was partially offset by increased generation at Orlando in 2009 due to its unscheduled outage in March 2008.
The project portfolio achieved a weighted average availability of 94.5% for 2009 versus 93.4% in 2008. The higher portfolio availability was primarily driven by the increased availability of Orlando versus the prior period resulting from the March 2008 unplanned outage as well as higher availability at Mid-Georgia due to a scheduled outage in April 2008, and the acquisition of Auburndale in November 2008, offset slightly by reduced availability at Chambers associated with a longer planned outage versus the prior period. Each of the projects with reduced availability was nevertheless able to achieve
64
substantially all of its respective capacity payments as a result of contract terms that provide for certain levels of planned and unplanned outages.
Cash Flow from Operating Activities
Our cash flow from the projects may vary from year to year based on, among other things, changes in prices under the PPAs, fuel supply and transportation agreements, steam sales agreements and other project contracts, changes in regulated transmission rates, compliance with the terms of non-recourse project-level financing including debt repayment schedules, the transition to market or recontracted pricing following the expiration of PPAs, fuel supply and transportation contracts, working capital requirements and the operating performance of the projects. Project cash flows may have some seasonality and the pattern and frequency of distributions to us from the projects during the year can also vary.
Working capital includes trade receivables and payables at the projects.
Cash flow from operating activities increased by $2.5 million for the three months ended March 31, 2010 over the comparable period in 2009. The changes from the prior period are consistent with and partially attributable to the changes in Project Adjusted EBITDA described above, as well as changes in working capital at both consolidated and unconsolidated affiliates.
Cash flow from operating activities decreased by $27.3 million for the year ended December 31, 2009 as compared to 2008. The changes from the prior period are consistent with and primarily attributable to the changes in Project Adjusted EBITDA described above. In addition, the $6.0 million payment in December 2009 under the terms of the management agreement termination reduced operating cash flow for the twelve months ended December 31, 2009.
Cash provided by operating activities for the year ended December 31, 2008 improved to $77.8 million compared to $58.1 million for the year ended December 31, 2007. Our improvement in cash provided by operating activities was primarily due to the addition of Auburndale project acquired in November 2008, the acquisition of the additional 50% interest of Pasco in December 2007 as well as higher distributions from the Gregory project in 2008.
Cash Flow from Investing Activities
Cash flow from investing activities includes restricted cash. Restricted cash fluctuates from period to period in part because non-recourse project-level financing arrangements typically require all operating cash flow from the project to be deposited in restricted accounts and then released at the time that principal payments are made and project-level debt service coverage ratios are met. As a result, the timing of principal payments on project-level debt causes significant fluctuations in restricted cash balances, which typically benefits investing cash flow in the second and fourth quarters of the year and decreases investing cash flow in the first and third quarters of the year.
Cash flows used in investing activities for the three months ended March 31, 2010 were $7.8 million compared to $9.0 million for the three months ended March 31, 2009. We invested $3.0 million in Rollcast during the first quarter of 2009, compared to an additional $1.2 million investment in Rollcast during first quarter 2010. The cash consolidated in our balance sheet as a result of the additional investment in Rollcast was $1.5 million.
Cash flows provided by investing activities for the year ended December 31, 2009 were $25.0 million compared to cash flows used in investing activities of $128.6 million for the year ended December 31, 2008. We sold the assets of Mid Georgia in 2009 for proceeds of $29.1 million compared to no asset sales in 2008. In addition, we acquired Auburndale in 2008 for a total purchase price of $141.7 million compared to no acquisitions in 2009.
Cash flows used in investing activities for the year ended December 31, 2008 were $128.6 million compared to cash flows used in investing activities of $18.3 million for the year ended December 31,
65
2007. The change in cash flows from investing activities was primarily due to the acquisition of Auburndale in 2008, for a purchase price of $141.7 compared to the acquisition of the remaining 50% interest in the Pasco Project from our existing partners for $23.2 million in 2007. We also sold our equity investment in the Jamaica Project in 2007 for proceeds of $6.2 million compared to no asset sales in 2008.
Cash Flows from Financing Activities
Cash used in financing activities for the three months ended March 31, 2010 resulted in a net outflow of $18.5 million compared to a net outflow of $6.9 million for the same period in 2009. The increase relates to higher dividends paid in the 2010 period. We completed our common share conversion in November 2009. As a result, Cdn$347.8 million of subordinated notes were extinguished and our entire monthly distribution to shareholders is now paid in the form of a dividend as opposed to the monthly distribution being split between a subordinated notes interest payment and a common share dividend during the three months ended March 31, 2009.
Cash used in financing activities for the year ended December 31, 2009 resulted in a net outflow of $62.9 million compared to a net inflow of $38.4 million for the same period in 2008. Our significant cash flows from our 2009 and 2008 financing transactions are described below:
Cash used in financing activities for the year ended December 31, 2008 resulted in a net inflow of $38.4 million compared to a net outflow of $49.9 million for the same period in 2007. Our significant cash flows from our 2008 and 2007 financing transactions are described below:
Cash Available for Distribution
Prior to our conversion to a common share structure, holders of our IPSs received monthly cash distributions in the form of interest payments on subordinated notes and dividends on common shares. Subsequent to the conversion, holders of common shares receive monthly cash distributions in the form of dividends on the new common shares. Dividends are paid at the discretion of our Board of Directors based on historical and projected cash available for distribution. Cash Available for Distribution decreased by $30.4 million for the year ended December 31, 2009 as compared to 2008 due primarily to the changes in cash flow from operating activities described above. In addition, project-level debt repayments were due to project-level debt payments at Auburndale, which was acquired in late 2008.
66
The table below presents our calculation of Cash Available for Distribution for the three months ended March 31, 2010 and 2009 and the years ended December 31, 2009, 2008 and 2007 (in thousands of U.S. dollars, except as otherwise stated):
|
Year ended December 31, |
Three-months ended
March 31, |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(unaudited)
|
2009 | 2008 | 2007 | 2010 | 2009 | |||||||||||
Cash flows from operating activities (1) |
50,449 | 77,788 | 58,088 | 20,839 | 18,353 | |||||||||||
Project-level debt repayments |
(12,744 | ) | (22,275 | ) | (20,117 | ) | (2,700 | ) | (1,306 | ) | ||||||
Interest on IPS portion of Subordinated Notes (2) |
30,639 | 36,560 | 36,235 | | 7,713 | |||||||||||
Purchases of property, plant and equipment |
(2,016 | ) | (1,102 | ) | (15,695 | ) | (319 | ) | (622 | ) | ||||||
Cash Available for Distribution (3) |
66,328 | 90,971 | 58,511 | 17,820 | 24,138 | |||||||||||
Interest on Subordinated Notes |
30,639 |
36,560 |
36,235 |
|
7,713 |
|||||||||||
Dividends on Common Shares |
27,988 | 24,692 | 24,665 | 15,801 | 5,593 | |||||||||||
Total common share distributions |
58,627 | 61,252 | 60,900 | 15,801 | 13,306 | |||||||||||
Payout ratio |
88 |
% |
67 |
% |
104 |
% |
89 |
% |
55 |
% |
||||||
Expressed in Cdn$ |
||||||||||||||||
Cash Available for Distribution |
75,673 | 97,102 | 62,814 | 18,540 | 30,034 | |||||||||||
Total common share distributions |
66,325 |
65,143 |
65,181 |
16,527 |
16,673 |
Liquidity and Capital Resources
Overview
Our primary source of liquidity is distributions from our projects and our revolving credit facility. A significant portion of the cash received from project distributions is used to pay dividends to our shareholders and interest on our outstanding convertible debentures. We may fund future acquisitions with a combination of cash on hand, the issuance of additional corporate debt or equity securities and the incurrence of privately-placed bank or institutional non-recourse operating level debt.
We believe that we will be able to generate sufficient amounts of cash and cash equivalents to maintain our operations and meet obligations as they become due.
We do not expect any material unusual requirements for cash outflows in 2010 for capital expenditures or other required investments. In addition, there are no debt instruments with significant maturities or refinancing requirements in 2010. See "Outlook" above for information about changes in expected distributions from our projects in 2010.
67
Common Share Conversion and Dividend Policy
On November 24, 2009, our shareholders approved our conversion to a common share structure. Subsequent to the conversion, we have continued to maintain our business strategy and our current distribution levels. Each IPS has been exchanged for one new common share. Our entire current monthly cash distribution of Cdn$0.0912 per common share is being paid as a dividend on the new common shares. Dividends are paid at the discretion of our Board of Directors based on historical and projected cash available for distribution. We expect to continue paying cash dividends in the future in amounts that are comparable to the dividends paid in 2009. Future dividends are paid at the discretion of our board of directors subject to our earnings and cash flow and are not guaranteed. The primary risk that impacts our ability to continue paying cash dividends at the current rate is the operating performance of our projects and their ability to distribute cash to us after satisfying project-level obligations.
Credit facility
We maintain a credit facility with a capacity of $100 million, $50 million of which may be utilized for letters of credit. The credit facility matures in August 2012.
In November 2008, we borrowed $55 million under the credit facility and used the proceeds to partially fund the acquisition of Auburndale. We executed an interest rate swap to fix the interest rate at 2.4% through November 2011 for the balance outstanding under this borrowing. In July 2009, $20 million of the outstanding borrowings under the credit facility was repaid with cash on hand. The remaining $35 million was repaid in November 2009 with cash proceeds from the sales of Mid-Georgia and Stockton and the interest rate swap to fix the interest at 2.4% through 2011 was terminated.
The credit facility bears interest at the London Interbank Offered Rate ("LIBOR") plus an applicable margin between 1.50% and 3.25% that varies based on the credit statistics of one of our subsidiaries. As of March 31, 2010, the applicable margin was 1.875%. In November 2009, we amended the credit facility in order to facilitate the common share conversion. Under the terms of the amendment, we paid a fee of $250,000 and agreed to change the method of computing applicable margin on amounts outstanding under the credit facility.
As of March 31, 2010, $39.4 million was allocated, but not drawn, to support letters of credit for contractual credit support at seven of our projects.
We must meet certain financial covenants under the terms of the credit facility, which are generally based on the cash flow coverage ratios and also require us to report indebtedness ratios to the bank. The facility is secured by pledges of assets and interests in certain subsidiaries. We expect to remain in compliance with the covenants of the credit facility for at least the next 12 months.
Convertible Debentures
On October 11, 2006, we issued, in a public offering, Cdn$60 million aggregate principal amount of 6.25% convertible secured debentures, which we refer to as the 2006 Debentures, for gross proceeds of $52.8 million. The 2006 Debentures pay interest semi-annually on April 30 and October 31 of each year. The Debentures initially had a maturity date of October 31, 2011 and are convertible into approximately 80.6452 common shares per Cdn$1,000 principal amount of 2006 Debentures, at any time, at the option of the holder, representing a conversion price of Cdn$12.40 per common share. The 2006 Debentures are secured by a subordinated pledge of our interest in certain subsidiaries and contain certain restrictive covenants.
In connection with our conversion to a common share structure on November 27, 2009, the holders of the 2006 Debentures approved an amendment to increase the annual interest rate from 6.25% to 6.50% and separately, an extension of the maturity date from October 2011 to October 2014.
68
On December 17, 2009, we issued, in a public offering, Cdn$75 million aggregate principal amount of 6.25% convertible debentures, which we refer to as the 2009 Debentures, for gross proceeds of $71.4 million. The 2009 Debentures pay interest semi-annually on March 15 and September 15 of each year beginning September 15, 2010. The 2009 Debentures mature on March 15, 2017 and are convertible into approximately 76.9231 common shares per Cdn$1,000 principal amount of 2009 Debentures, at any time, at the option of the holder, representing a conversion price of Cdn$13.00 per common share.
On December 24, 2009, the underwriters exercised their over-allotment option in full to purchase an additional Cdn$11.3 million aggregate principal amount of the 2009 Debentures.
A portion of the proceeds from the 2009 Debentures was used to redeem the remaining Cdn$40.7 million principal value of Subordinated Notes at 105% of the principal amount.
Project-level debt
The following table summarizes the maturities of project-level debt. The amounts represent our share of the non-recourse project-level debt balances at December 31, 2009 and exclude any purchase accounting adjustments recorded to adjust the debt to its fair value at the time the project was acquired. Certain of the projects have more than one tranche of debt outstanding with different maturities, different interest rates and/or debt containing variable interest rates. Project-level debt agreements contain covenants that restrict the amount of cash distributed by the project if certain debt service coverage ratios are not attained. All project-level debt is non-recourse to us and substantially all of the principal is amortized over the life of the projects' PPAs.
As of March 31, 2010, the Chambers, Selkirk and Delta-Person projects had not achieved the levels of debt service coverage ratios required by project-level debt arrangements as a condition to making cash distributions and were therefore restricted from making cash distributions to us.
The required coverage ratio at Chambers is based on a four-quarter rolling average coverage calculation. In addition, the coverage ratio requirement at Epsilon Power Partners is based, in part, on the coverage ratio calculation at Chambers. The primary reason for the Chambers project not meeting the minimum coverage test is a planned outage in the second quarter of 2009 which resulted in very low cash flows for the project in that quarter. We expect the Chambers project to meet its minimum coverage ratio later in 2010, at which time it will be able to distribute cash to Epsilon Power Partners. We then expect Epsilon to meet its minimum coverage ratio such that it can resume distributions to us in 2011.
The required coverage ratio at Selkirk is calculated based on both historical cash project cash flows for the previous six months, as well as projected project cash flows for the next six months. Increased natural gas costs attributable to a contractual price increase at Selkirk are the primary contributor to the project not currently meeting its minimum coverage ratio. Selkirk is expected to generate positive operating cash flow in 2010 and we expect the project to be able to distribute accumulated cash to us beginning in 2011.
The required coverage ratio at Delta-Person is based on the most recent four-quarter period. We expect Delta-Person to meet its minimum coverage ratio test and resume making distributions to us in 2011. In 2009, Delta person incurred higher than anticipated operations and maintenance costs due to an unanticipated repair. The higher operations and maintenance costs temporarily caused Delta Person to fail its debt service coverage ratio and restrict cash distributions for four quarters. These costs are not anticipated in future debt service calculations and the project is anticipated to meet its minimum coverage test and distribute available cash to us.
69
The range of interest rates presented represents the rates in effect at March 31, 2010. The amounts listed below are in thousands of U.S. dollars, except as otherwise stated.
|
Range of
Interest Rates |
Total
Remaining Principal Repayments |
2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated Projects: |
|||||||||||||||||||||||||
Epsilon Power Partners |
8.4% | 37,232 | 750 | 1,500 | 1,500 | 3,000 | 5,000 | 25,482 | |||||||||||||||||
Path 15 |
7.9% - 9.0% | 161,348 | 7,480 | 7,987 | 8,667 | 9,402 | 8,065 | 119,747 | |||||||||||||||||
Auburndale |
5.1% | 29,050 | 7,350 | 9,800 | 7,000 | 4,900 | | | |||||||||||||||||
Total Consolidated Projects |
227,630 | 15,580 | 19,287 | 17,167 | 17,302 | 13,065 | 145,229 | ||||||||||||||||||
Equity Method Projects: |
|||||||||||||||||||||||||
Chambers |
0.4% - 7.2% | 83,333 | 8,288 | 11,294 | 12,176 | 10,783 | 5,780 | 35,012 | |||||||||||||||||
Delta-Person |
2.1% | 11,420 | 485 | 1,220 | 1,308 | 1,403 | 1,505 | 5,499 | |||||||||||||||||
Selkirk |
9.0% | 25,655 | 8,862 | 10,948 | 5,845 | | | | |||||||||||||||||
Gregory |
1.8% - 7.5% | 15,647 | 1,364 | 1,901 | 2,044 | 2,205 | 2,385 | 5,748 | |||||||||||||||||
Total Equity Method Projects |
136,055 | 18,999 | 25,363 | 21,373 | 14,391 | 9,670 | 46,259 | ||||||||||||||||||
Total Project-Level Debt |
363,685 | 34,579 | 44,650 | 38,540 | 31,693 | 22,735 | 191,488 | ||||||||||||||||||
Restricted cash
The projects generally have reserve requirements to support payments for major maintenance costs and project-level debt service. For projects that are consolidated, our share of these amounts is reflected as restricted cash on the consolidated balance sheet. At December 31, 2009, restricted cash at consolidated projects totaled $14.9 million.
Capital Expenditures
Capital expenditures for the projects are generally made at the project level using project cash flows and project reserves. Therefore, the distributions that we receive from the projects are made net of capital expenditures needed at the projects. The projects in which we have investments generally consist of large capital assets that have established commercial operations. Ongoing capital expenditures for assets of this nature are generally not significant because most major expenditures relate to planned repairs and maintenance and are expensed when incurred. Capital expenditures in 2009 were approximately $2 million and we expect 2010 capital expenditures to also be approximately $2 million.
In 2009, several of the projects undertook planned outages to complete major maintenance work that prolonged the life and ensured efficient and reliable operation of the assets. Major overhaul inspections were conducted during the period at Badger Creek, Chambers and Selkirk. The principal maintenance activity at Chambers was a major overhaul of the project's steam turbine. Selkirk conducted major overhaul inspections of two of its three gas turbines in 2009. Both Chambers and Selkirk have reserves that are funded from operating cash flow in anticipation of major maintenance expenditures. Reserve withdrawals cover a substantial portion of the actual maintenance costs. Typically, Selkirk is able to fully mitigate lost operating margin through the resale of natural gas not consumed.
Costs associated with the major gas turbine overhaul at Badger Creek are paid for by the operator of the plant based on a levelized operations and maintenance fee that the operator is paid by the project. Minor gas turbine inspections and overhauls were completed at Gregory and Auburndale. Both Gregory and Auburndale have long-term service agreements in place for their gas turbines with payments over time that cover a substantial portion of the overhaul cost. Gregory also funds a reserve
70
over time to cover certain maintenance expenditures. Each of the projects conducts maintenance activities during periods of the year when impacts to the project's margin on energy sales and contractual availability requirements can be minimized.
In 2010, several of the projects have planned outages to complete maintenance work. The level of maintenance and capital expenditures is reduced from 2009. Selkirk has planned a major overhaul of a steam turbine and a minor inspection of one of its combustion turbines, with costs and lost margin largely covered by reserves and gas resales, respectively. Auburndale will also conduct a minor inspection of one of the facility's combustion turbines, which is covered by its long-term service agreement, in conjunction with other maintenance work. Chambers is scheduled to conduct inspections and customary repairs on both its boilers. Typically, Chambers staggers the inspections of its two boilers from year to year; however the boiler inspection in 2009 was deferred to 2010 in order to preserve a high availability factor given the anticipated reduced availability associated with the project's steam turbine overhaul in 2009. A minor gas turbine inspection is also scheduled at Orlando.
Contractual Obligations and Commercial Commitments
The following table summarizes our contractual obligations as of December 31, 2009 (in thousands of U.S. dollars).
|
Less than
1 Year |
1-3 Years | 3-5 Years | Thereafter | Total | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debt (a) |
$ | 18,280 | $ | 36,454 | $ | 87,455 | $ | 227,294 | $ | 369,483 | ||||||
Interest payment on debt |
25,820 | 48,418 | 43,049 | 83,353 | 200,640 | |||||||||||
Total operating lease obligation (b) |
919 | 1,908 | 995 | 84 | 3,906 | |||||||||||
Total purchase obligations |
15,123 | 13,928 | 8,047 | 24,221 | 61,319 | |||||||||||
Total other long term liabilities |
| 5,027 | | 719 | 5,746 | |||||||||||
Total contractual obligations |
$ | 60,142 | $ | 105,735 | $ | 139,546 | $ | 335,671 | $ | 641,094 | ||||||
Off-Balance Sheet Arrangements
As of March 31, 2010, we had no off-balance sheet arrangements as defined in Item 303(a)(4) of Regulation S-K.
Critical Accounting Policies and Estimates
Accounting standards require information in financial statements about the risks and uncertainties inherent in significant estimates, and the application of generally accepted accounting principles involves the exercise of varying degrees of judgment. Certain amounts included in or affecting our consolidated financial statements and related disclosures must be estimated, requiring us to make certain assumptions with respect to values or conditions that cannot be known with certainty at the time our financial statements are prepared. These estimates and assumptions affect the amounts we report for our assets and liabilities, our revenues and expenses during the reporting period, and our disclosure of contingent assets and liabilities at the date of our financial statements. We routinely
71
evaluate these estimates utilizing historical experience, consultation with experts and other methods we consider reasonable in the particular circumstances. Nevertheless, actual results may differ significantly from our estimates and any effects on our business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known.
In preparing our consolidated financial statements and related disclosures, examples of certain areas that require more judgment relative to others include our use of estimates in determining fair values of acquired assets, the useful lives and recoverability of property, plant and equipment and PPAs, the recoverability of equity investments, the recoverability of deferred tax assets and the fair value of derivatives.
For a summary of our significant accounting policies, see Note 2 to our consolidated financial statements included elsewhere in this registration statement. We believe that certain accounting policies are of more significance in our consolidated financial statement preparation process than others, which policies are discussed as follows.
Impairment of long-lived assets and equity investments
Long-lived assets, which include property, plant and equipment, transmission system rights and other intangible assets subject to depreciation and amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets by factoring in the probability weighting of different courses of action available. Generally, fair value will be determined using valuation techniques such as the present value of expected future cash flows. We discount the estimated future cash flows associated with the asset using a single interest rate representative of the risk involved with such an investment or employ an expected present value method that probability-weights a range of possible outcomes. We also consider quoted market prices in active markets to the extent they are available. In the absence of such information, we may consider prices of similar assets, consult with brokers or employ other valuation techniques. We use our best estimates in making these evaluations. However, actual results could vary from the assumptions used in our estimates and the impact of such variations could be material.
Investments in and the operating results of 50%-or-less owned entities not required to be consolidated are included in the consolidated financial statements on the basis of the equity method of accounting. We review our investments in unconsolidated entities for impairment whenever events or changes in business circumstances indicate that the carrying amount of the investments may not be fully recoverable. Evidence of a loss in value that is other than temporary might include the absence of an ability to recover the carrying amount of the investment, the inability of the investee to sustain an earnings capacity which would justify the carrying amount of the investment, failure of cash flow coverage ratio tests included in project-level, non-recourse debt or, where applicable, estimated sales proceeds which are insufficient to recover the carrying amount of the investment. Our assessment as to whether any decline in value is other than temporary is based on our ability and intent to hold the investment and whether evidence indicating the carrying value of the investment is recoverable within a reasonable period of time outweighs evidence to the contrary.
When we determine that an impairment test is required, the future projected cash flows from the equity investment are the most significant factor in determining whether impairment exists and, if so, the amount of the impairment charges. We use our best estimates of market prices of power and fuel and our knowledge of the operations of the project and our related contracts when developing these cash flow estimates. In addition, when determining fair value using discounted cash flows, the discount rate used can have a material impact on the fair value determination. Discount rates are based on our
72
risk of the cash flows in the estimate, including when applicable, the credit risk of the counterparty that is contractually obligated to purchase electricity or steam from the project.
We generally consider our investments in our equity method investees to be strategic long-term investments that comprise a significant portion of our core operating business. Therefore, we complete our assessments with a long-term view. If the fair value of the investment is determined to be less than the carrying value and the decline in value is considered to be other than temporary, an appropriate write-down is recorded based on the excess of the carrying value over the best estimate of fair value of the investment. The use of these methods involves the same inherent uncertainty of future cash flows as previously discussed with respect to undiscounted cash flows. Actual future market prices and project costs could vary from those used in our estimates and the impact of such variations could be material.
Fair Value of Derivatives
We utilize derivative contracts to mitigate our exposure to fluctuations in fuel commodity prices, foreign currency and to balance our exposure to variable interest rates. We believe that these derivatives are generally effective in realizing these objectives.
In determining fair value for our derivative assets and liabilities, we generally use the market approach and incorporate assumptions that market participants would use in pricing the asset or liability, including assumptions about market risk and/or the risks inherent in the inputs to the valuation techniques.
A fair value hierarchy exists for inputs used in measuring fair value that maximizes the use of observable inputs (Level 1 or Level 2) and minimizes the use of unobservable inputs (Level 3) by requiring that the observable inputs be used when available. Our derivative instruments are classified as Level 2. The fair value measurements of these derivative assets and liabilities are based largely on quoted prices from independent brokers in active markets who regularly facilitate our transactions. An active market is considered to have transactions with sufficient frequency and volume to provide pricing information on an ongoing basis.
Derivative assets are discounted for credit risk using credit spreads representative of the counterparty's probability of default. For derivative liabilities, fair value measurement reflects the nonperformance risk related to that liability, which is our own credit risk. We derive our nonperformance risk by applying credit spreads approximating our estimate of corporate credit rating against the respective derivative liability.
Certain derivative instruments qualify for a scope exception to fair value accounting, as they are considered normal purchases or normal sales. The availability of this exception is based upon the assumption that we have the ability and it is probable to deliver or take delivery of the underlying physical commodity. Derivatives that are considered to be normal purchases and normal sales are exempt from derivative accounting treatment and are recorded as executory contracts.
Income Taxes and Valuation Allowance for Deferred Tax Assets
As of December 31, 2009, we had recorded a valuation allowance of $67.1 million. This amount is comprised primarily of provisions against available Canadian and U.S net operating loss carryforwards. In assessing the recoverability of our deferred tax assets, we consider whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon projected future taxable income in the United States and in Canada and available tax planning strategies.
73
Recent Accounting Pronouncements
In June 2009, the FASB approved the "FASB Accounting Standards Codification" as the single source of authoritative, nongovernmental, U.S. Generally Accepted Accounting Principles ("GAAP") as of July 1, 2009. The codification does not change current U.S. GAAP or how we account for our transactions or nature of related disclosures made; instead it is intended to simplify user access to all authoritative literature related to a particular topic in one place. All existing accounting standard documents will be superseded, and all other accounting literature not included in the codification will be considered non-authoritative. The codification is effective for interim and annual periods ending after September 15, 2009. The codification became effective for Atlantic Power beginning the quarter ending September 30, 2009 and did not have an impact in our balance sheet or results of operations for the year ended December 31, 2009.
In 2009, the FASB amended the consolidation guidance applied to variable interest entities ("VIEs"). This standard replaces the quantitative approach previously required to determine which entity has a controlling financial interest in a VIE with a qualitative approach. Under the new approach, the primary beneficiary of a VIE is the entity that has both (a) the power to direct the activities of the VIE that most significantly impact the entity's economic performance, and (b) the obligation to absorb losses of the entity, or the right to receive benefits from the entity, that could be significant to the VIE. This standard also requires ongoing reassessments of whether an entity is the primary beneficiary of a VIE and enhanced disclosures about an entity's involvement in VIEs. The standard is effective for fiscal years beginning after November 15, 2009. We do not expect this standard to have a material effect upon our financial statements.
In 2010, the FASB amended the Fair Value Measurements and Disclosures Topic of the codification to require additional disclosures about 1) transfers of Level 1 and Level 2 fair value measurements, including the reason for transfers, 2) purchases, sales, issuances and settlements in the roll-forward of activity in Level 3 fair value measurements, 3) additional disaggregation to include fair value measurement disclosures for each class of assets and liabilities and 4) disclosure of inputs and valuation techniques used to measure fair value for both recurring and nonrecurring fair value measurements. The amendment is effective for fiscal years beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances and settlements in the roll-forward of activity in Level 3 fair value measurements, which is effective for fiscal years beginning after December 15, 2010. We do not expect this standard to have a material effect upon our financial statements.
We adopted the FASB's revised standard for business combinations on January 1, 2009. The provisions of the standard are applied prospectively to business combinations for which the acquisition date occurs after January 1, 2009. The statement requires an acquirer to recognize and measure in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at fair value at the acquisition date. It also recognizes and measures the goodwill acquired or a gain from a bargain purchase in the business combination and determines what information to disclose to enable users of an entity's financial statements to evaluate the nature and financial effects of the business combination. In addition, transaction costs are required to be expensed as incurred. This standard was further amended and clarified with regard to application issues on initial recognition and measurement, subsequent measurement and accounting, and disclosure of assets and liabilities arising from contingencies in a business combination. Our adoption of the standard did not have an impact on our results of operations, financial position, or cash flows.
In May 2009, the FASB issued a standard that incorporates the accounting and disclosure requirements related to subsequent events found in auditing standards into U.S. GAAP, effectively making management directly responsible for subsequent events accounting and disclosures. The standard also requires disclosure of the date through which subsequent events have been evaluated. The standard is effective for interim and annual reporting periods ending after June 15, 2009, and shall
74
be applied prospectively. Our adoption of the standard did not have an impact on our results of operations, financial position, or cash flows.
In 2008, the FASB amended the disclosure requirements to improve financial reporting about derivatives and hedging activities. This standard became effective on January 1, 2009. We have adopted this standard as of January 1, 2009 and have adjusted our current disclosures accordingly.
In September 2006, the FASB issued a standard which provides enhanced guidance for using fair value measurements in financial reporting. While the standard does not expand the use of fair value in any new circumstance, it has applicability to several current accounting standards that require or permit entities to measure assets and liabilities at fair value. The standard defines fair value, establishes a framework for measuring fair value in GAAP and expands disclosures about fair value measurements. The impact of our adoption of this standard on January 1, 2008 resulted in a $25.2 million decrease to retained deficit.
In July 2006, the FASB issued an interpretation that requires a new evaluation process for all tax positions taken, recognizing tax benefits when it is more-likely-than-not that a tax position will be sustained upon examination by tax authorities. The benefit from a position that has surpassed the more-likely-than-not threshold is the largest amount of benefit that is more than 50% likely to be realized upon settlement. Differences between the amounts recognized in the statement of financial position prior to the adoption of the interpretation and the amounts reported after adoption are to be accounted for as an adjustment to the beginning balance of retained earnings. Our adoption of the standard did not have an impact on the results of operations, financial position, or cash flows.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and commodity prices, will affect our cash flows or the value of our holdings of financial instruments. The objective of market risk management is to minimize the impact that market risks have on our cash flows as described in the following paragraphs.
Our market risk sensitive instruments and positions have been determined to be "other than trading." Our exposure to market risk as discussed below includes forward-looking statements and represents an estimate of possible changes in fair value or future earnings that would occur assuming hypothetical future movements in fuel commodity prices, currency exchange rates or interest rates. Our views on market risk are not necessarily indicative of actual results that may occur and do not represent the maximum possible gains and losses that may occur, since actual gains and losses will differ from those estimated based on actual fluctuations in fuel commodity prices, currency exchange rates or interest rates and the timing of transactions.
Fuel Commodity Market Risk
Our current and future cash flows are impacted by changes in electricity, natural gas and coal prices. The combination of long-term energy sales and fuel purchase agreements are designed to mitigate the impacts to cash flows of changes in commodity prices by generally passing through changes in fuel prices to the buyer of the energy.
The Lake project's operating margin is exposed to changes in the market price of natural gas from the expiration of its natural gas supply contract on June 30, 2009 through the expiration of its PPA on July 31, 2013. The Auburndale project purchases natural gas under a fuel supply agreement which provides approximately 80% of the project's fuel requirements at fixed prices through June 30, 2012. The remaining 20% is purchased at market prices and therefore the project is exposed to changes in natural gas prices for that portion of its gas requirements through the termination of the fuel supply
75
agreement and 100% of its natural gas requirements from the expiration of the fuel contract in mid-2012 until the termination of its PPA.
We have executed a strategy to mitigate the future exposure to changes in natural gas prices at Lake and Auburndale by periodically entering into financial swaps that effectively fix the price of natural gas required at these projects. These natural gas swaps are derivative financial instruments and are recorded in the consolidated balance sheet at fair value. Changes in the fair value of the natural gas swaps through June 30, 2009 were recorded in other comprehensive income (loss) as they were designated as a hedge of the risk associated with changes in market prices of natural gas. As of July 1, 2009, these natural gas swap hedges were de-designated and the changes in their fair value are recorded in change in fair value of derivative instruments in the consolidated statements of operations.
In 2010, projected cash distributions at Auburndale would change by approximately $0.5 million per $1.00/Mmbtu change in the price of natural gas based on the current level of un-hedged natural gas volumes at the Project. In 2010, projected cash distributions at Lake would change by approximately $0.7 million per $1.00/Mmbtu change in the price of natural gas based on the current level of unhedged natural gas volumes at the project.
Coal prices used in the revenue component of the projected distributions from the Lake and Auburndale projects incorporate a forecast of the applicable Crystal River facility coal cost provided by the utility based on their internal projections. The projected annual cash distributions from Lake and Auburndale combined would change by approximately $2.4 million for every $0.25/Mmbtu change in the projected price of coal.
The following table summarizes the hedge position related to natural gas needed to meet PPA requirements at Lake and Auburndale as of December 31, 2009, including additional swaps executed during first quarter 2010:
As of December 31, 2009
|
2010 | 2011 | 2012 | 2013 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Portion of gas volumes currently hedged: |
|||||||||||||||
Lake: |
|||||||||||||||
Contracted |
| | | | |||||||||||
Financially hedged |
80% | 65% | 90% | 65% | |||||||||||
Total |
80% | 65% | 90% | 65% | |||||||||||
Auburndale: |
|||||||||||||||
Contracted |
80% | 80% | 40% | | |||||||||||
Financially hedged |
15% | 13% | 19% | 65% | |||||||||||
Total |
95% | 93% | 59% | 65% | |||||||||||
Average price of financially hedged volumes (per Mmbtu) |
|||||||||||||||
Lake |
$ | 7.11 | $ | 6.65 | $ | 6.90 | $ | 7.05 | |||||||
Auburndale |
$ | 6.30 | $ | 6.68 | $ | 6.67 | $ | 7.02 |
76
As of July 8, 2010
|
2010 | 2011 | 2012 | 2013 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Portion of gas volumes currently hedged: |
|||||||||||||||
Lake: |
|||||||||||||||
Contracted |
| | | | |||||||||||
Financially hedged |
80% | 78% | 90% | 65% | |||||||||||
Total |
80% | 78% | 90% | 65% | |||||||||||
Auburndale: |
|||||||||||||||
Contracted |
80% | 80% | 40% | | |||||||||||
Financially hedged |
15% | 13% | 32% | 79% | |||||||||||
Total |
95% | 93% | 72% | 79% | |||||||||||
Average price of financially hedged volumes (per Mmbtu) |
|||||||||||||||
Lake |
$ | 7.11 | $ | 6.52 | $ | 6.90 | $ | 7.05 | |||||||
Auburndale |
$ | 6.30 | $ | 6.68 | $ | 6.51 | $ | 6.92 |
Foreign Currency Exchange Risk
We use forward foreign currency contracts to manage our exposure to changes in foreign exchange rates as we earn our income in the United States but pay dividends to shareholders in Canadian dollars. Since our inception, we have had an established hedging strategy for the purpose of reinforcing the long-term sustainability of our dividends. We have executed this strategy by entering into forward contracts to purchase Canadian dollars at fixed rates of exchange sufficient to make monthly distributions through December 2013 at the current annual dividend level of Cdn$1.094 per common share, as well as interest payments on the 2009 Debentures. It is our intention to periodically consider extending the length of these forward contracts. Changes in the fair value of the forward contracts partially offset foreign exchange gains or losses on the U.S. dollar equivalent of our Canadian dollar obligations.
In addition to the forward contracts discussed above that settle on a monthly basis, we executed forward contracts to purchase Canadian dollars at fixed rates of exchange sufficient to make semi-annual payments on the 2006 Debentures. The contracts provide for the purchase of Cdn$1.9 million in April and in October of each year through 2011 at a rate of 1.1075 Canadian dollars per U.S. dollar.
The foreign exchange forward contracts are recorded at estimated fair value based on quoted market prices and the estimation of the counter-party's credit risk. Changes in the fair value of the foreign currency forward contracts are reflected in foreign exchange (gain) loss in the consolidated statements of operations.
The following table contains the components of recorded foreign exchange (gain) loss for the periods indicated:
|
Year ended December 31, |
Three-months ended
March 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | 2007 | 2010 | 2009 | ||||||||||||
Unrealized foreign exchange (gains) losses: |
|||||||||||||||||
Subordinated notes and convertible debentures |
$ | 55,508 | $ | (85,212 | ) | $ | 68,419 | $ | (541 | ) | $ | (12,767 | ) | ||||
Forward contracts and other |
(31,138 | ) | 46,009 | (30,703 | ) | (82 | ) | 8,787 | |||||||||
|
24,370 | (39,203 | ) | 37,716 | (623 | ) | (3,980 | ) | |||||||||
Realized foreign exchange gains on forward contract settlements |
(3,864 | ) | (8,044 | ) | (7,574 | ) | (1,169 | ) | 557 | ||||||||
|
$ | 20,506 | $ | (47,247 | ) | $ | 30,142 | $ | (1,792 | ) | $ | (3,423 | ) |
77
The following table illustrates the impact on our financial instruments of a 10% hypothetical change in the value of the U.S. dollar compared to the Canadian dollar as of March 31, 2010:
Convertible debentures |
$ | 14,398 | ||
Foreign currency forward contracts |
29,237 | |||
|
$ | 43,635 |
Interest Rate Risk
The impact of changes in interest rates do not have a significant impact on cash payments that are required on our debt instruments as approximately 90% of our debt, including out share of the project-level debt associated with equity investments in affiliates, either bears interest at fixed rates or is financially hedged through the use of interest rate swaps.
We have executed interest rate swaps on the revolving credit facility and at our consolidated Auburndale project to economically fix a portion of their respective exposure to changes in interest rates related to variable-rate debt. The interest rate swap agreements were designated as a cash flow hedge of the forecasted interest payments under the project-level Auburndale debt and the credit facility when they were executed in November 2008. The original interest rate swap expiration date for the Auburndale project-level debt was November 30, 2009. In November 2009, we executed a new interest rate swap designated as a cash flow hedge at Auburndale that expires on November 30, 2013. On November 30, 2009, we settled the interest rate swap on the revolving credit facility when the remaining outstanding balance on the credit facility was repaid. The remaining amount in accumulated other comprehensive income for this swap was recorded in the consolidated statements of operations.
In accounting for cash flow hedges, gains and losses on the derivative contracts are reported in other comprehensive income, outside "Net Income" reported in our consolidated statements of operations, but only to the extent that the gains and losses from the change in value of the derivative contracts can later offset the loss or gain from the change in value of the hedged future cash flows during the period in which the hedged cash flows affect net income. That is, for cash flow hedges, all effective components of the derivative contracts' gains and losses are recorded in other comprehensive income (loss), pending occurrence of the expected transaction. Other comprehensive income (loss) consists of those financial items that are included in "Accumulated other comprehensive loss" in our accompanying consolidated balance sheets but not included in our net income. Thus, in highly effective cash flow hedges, where there is no ineffectiveness, other comprehensive income changes by exactly as much as the derivative contracts and there is no impact on earnings until the expected transaction occurs.
After considering the impact of interest rate swaps, a hypothetical change in the average interest rate of 100 basis points would change annual interest costs, including interest at equity investments, by approximately $0.6 million.
We have included descriptions of the locations and general character of our principal physical operating properties, including an identification of the segments that use such properties, in "Item 1. Business," which is incorporated herein by reference. A significant portion of our equity interests in the entities owning these properties are pledged as collateral under our senior credit facility or under non-recourse operating level debt arrangements. See Note 9 in the accompanying notes to our consolidated financial statements for additional information regarding our operating properties.
Our principal executive office is located at 200 Clarendon Street, Floor 25, Boston, Massachusetts under a lease that expires in 2015.
78
ITEM 4. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
The following table sets forth information regarding the beneficial ownership of our common shares as of July 8, 2010 with respect to:
Unless otherwise indicated below, the address of each beneficial owner listed in the following table is c/o Atlantic Power Corporation, 200 Clarendon Street, Floor 25, Boston, MA 02116.
Except as otherwise indicated in the footnotes to the following table, we believe, based on the information provided to us, that the persons named in the following table have sole vesting and investment power with respect to the shares they beneficially own, subject to applicable community property laws.
Name of Beneficial Owner
|
Number of
Common Shares Beneficially Owned |
Percentage of
Common Shares Beneficially Owned (%) (1) |
||||
---|---|---|---|---|---|---|
Directors and Named Executive Officers |
||||||
Irving R. Gerstein |
10,400 | * | ||||
Kenneth M. Hartwick |
45,543 | (3) | * | |||
John A. McNeil |
12,500 | * | ||||
Richard Foster Duncan |
| * | ||||
Holli Nichols |
| * | ||||
Barry E. Welch |
378,739 | (2) | * | |||
Patrick J. Welch |
164,459 | (2) | * | |||
Paul H. Rapisarda |
112,279 | (2) | * | |||
William B. Daniels |
29,674 | (2) | * | |||
John J. Hulburt |
20,013 | (2) | * | |||
All directors and named executive officers as a group (10 persons) |
773,607 | 1.3 |
Barry E. Welch |
220,543 | |||
Patrick J. Welch |
106,526 | |||
Paul H. Rapisarda |
97,230 | |||
William B. Daniels |
31,277 | |||
John J. Hulburt |
16,576 |
79
ITEM 5. DIRECTORS AND EXECUTIVE OFFICERS.
Our directors are elected by our shareholders at our annual meeting, which is generally held in June of each year. Directors hold office for one year or until their successors are chosen. At our annual general and special meeting of shareholders on June 29, 2010, shareholders approved increasing the size of the board from five to six directors and approved changes to our Articles of Continuance reducing the minimum Canadian residency requirement for directors from 50% to 25%. The names, ages and positions of each of our directors and executive officers are as follows:
Name
|
Age | Position | ||
---|---|---|---|---|
Irving Gerstein |
69 | Director, Board Chairman, Nominating and Governance Committee Chairman | ||
Ken Hartwick |
47 | Director, Audit Committee Chairman, Compensation Committee Chairman | ||
John McNeil |
68 | Director | ||
Richard Foster Duncan |
56 | Director | ||
Holli Nichols |
39 | Director | ||
Barry Welch |
52 | Director, President and Chief Executive Officer | ||
Patrick Welch |
42 | Chief Financial Officer and Corporate Secretary | ||
Paul Rapisarda |
56 | Managing Director, Acquisitions and Asset Management | ||
Bill Daniels |
51 | Senior Director, Asset Management | ||
John J. Hulburt |
43 | Corporate Controller |
The following paragraphs provide information about our directors and executive officers. The information presented includes information about each of our director's specific experience, qualifications, attributes and skills that led our board of directors to the conclusion that he should serve as a director.
Irving R. Gerstein, C.M., O.Ont The Honourable Irving R. Gerstein has been a director of Atlantic Power since October 2004. Senator Gerstein is a Member of the Order of Canada and a Member of the Order of Ontario, and was appointed to the Senate of Canada in December 2008. He is a retired executive, and is currently a director of Medical Facilities Corporation, Student Transportation of America, Ltd., and Economic Investment Trust Limited, and previously served as a director of other public companies, including CTV Inc., Traders Group Limited, Guaranty Trust Company of Canada, Confederation Life Insurance Company and Scott's Hospitality Inc., and as an officer and director of Peoples Jewellers Limited. Senator Gerstein is an honorary director of Mount Sinai Hospital (Toronto), having previously served as Chairman of the Board, Chairman Emeritus and a director over a period of twenty-five years, and is currently a member of its Research Committee. Senator Gerstein earned his BSc in Economics from the University of Pennsylvania (Wharton School of Finance and Commerce).
Mr. Gerstein's substantial experience on the boards of numerous other public companies and his prior experience as an executive of a substantial public company make him a valued advisor and highly qualified to serve as chairman of our board of directors and as chairman of our Nominating and Corporate Governance Committee.
Ken Hartwick, C.A. has been a director of Atlantic Power since October 2004. Ken Hartwick has over 13 years of management experience in the energy sector, and 20 years experience in the financial sector. Mr. Hartwick's experience in the energy industry spans several markets having played an integral role as an executive officer for Just Energy since April 2004, helping launch their businesses in Alberta, British Columbia, Indiana, and Texas as well as growing the businesses already established in Manitoba, Ontario, Quebec, Illinois and New York. He currently serves as the President and CEO for, and is a director on the board of Just Energy, an integrated retailer of commodity products. Mr. Hartwick has served as President and CEO for Just Energy since June 2008, as President from 2006 until June 2008, and as Chief Financial Officer from April 2004 to 2006. Mr. Hartwick
80
understands the issues facing the electricity industry through his previous role as Chief Financial officer of one of the largest distribution companies in North America, Hydro One Inc., where he gained increasing executive-level responsibility throughout his career, and provided strategic direction as Ontario transitions towards a competitive energy marketplace. Mr. Hartwick earned his Honours of Business Administration from Trent University, Peterborough, Ontario.
Mr. Hartwick's substantial experience in the energy industry and financial sector make him a valued advisor and highly qualified to serve as a member of our board of directors and as chairman of our Audit and Compensation Committees.
John McNeil has been a director of Atlantic Power since October 2004. Mr. McNeil is President of BDR NorthAmerica Inc., an energy consulting company based in Toronto, Ontario. Prior to his appointment at BDR NorthAmerica Inc. in 2000, Mr. McNeil was Managing Director Investment Banking with Scotia Capital Inc. from 1996 to 1999. Previously, he was a Senior Vice-President and Director of ScotiaMcLeod Inc. from 1991 to 1995. Mr. McNeil has extensive expertise in the areas of asset management models, capitalization, mergers and acquisitions, business and enterprise valuations, capital markets and market ratings and has worked extensively throughout North America and Europe. Mr. McNeil specializes in the electric power sector and his major focus in recent years has been in the field of corporate and enterprise unbundling and reconstitution resulting from the restructuring of the electricity sector in North America. Mr. McNeil earned a B.A. (Honors) from Queens University, a Bachelor of Laws from the University of Toronto and a Master of Business Administration from the University of British Columbia.
Mr. McNeil's extensive experience in the financial and capital markets sectors, as well as his expertise in the electric power sector, make him a valued advisor and highly qualified to serve as a member of our board of directors.
Richard Foster Duncan was elected as a director of Atlantic Power at our annual general meeting of shareholders held on June 29, 2010. Mr. Duncan has more than 30 years of senior corporate, investment banking, and private equity experience. He joined Advantage Capital Partners in April 2009 as Managing Director with senior management responsibility for the firm's energy related portfolio and energy initiatives. From 2005 through April 2009, Mr. Duncan was managing member of KD Capital L.L.C., an affiliate of Kohlberg Kravis Roberts & Co. ("KKR") which he and KKR formed in 2005. He worked with KKR and its portfolio companies in connection with creating value and identifying and investing in the energy, utility, natural resources, and infrastructure sectors. From 2001 through 2005 he was with Cinergy Corporation. Mr. Duncan joined Cinergy Corporation as Executive Vice President and CFO of Cinergy Corporation with overall corporate financial responsibility for all financial functions and also served as CEO and President of Cinergy's Commercial Business Unit in part of 2004 and 2005. While at Cinergy, he was responsible for Cinergy's energy merchant operations and regulated generation, including a portfolio of more than 19,000 megawatts. He was responsible for Cinergy's wholesale electric, natural gas and coal marketing, and international operations. Mr. Duncan is active with the Edison Electric Institute, serves as a member of the Wall Street Advisory Group, and is the past Chairman of the Finance Executive Advisory Committee. Earlier in his career, he has also held senior management positions at LG&E Energy Corp., a subsidiary of E.ON AG, and Freeport-McMoRan Copper & Gold and Howard, Weil, Labouisse, Friedrichs Inc. Mr. Duncan is on the Board of Directors of North American Energy Alliance, LLC in Iselin, NJ and SensorTran Inc. in Austin, TX and also serves on the Board of Advisors of GridPoint, Inc. in Arlington, VA. He is active in a number of civic organizations including the Board of Directors of the Eye, Ear, Nose and Throat Hospital Foundation in New Orleans, the Board of Trustees of Cincinnati Country Day School and in Charlottesville, Virginia the National Advisory Board of the University of Virginia Jefferson Scholars Program. Mr. Duncan graduated with Distinction from the University of Virginia and later received his MBA degree from the A. B. Freeman Graduate School of Business at Tulane University.
81
Mr. Duncan's extensive experience as a senior executive in the electric utility industry, as well as his experience in the private equity sector make him a valued advisor and highly qualified to serve on our board of directors.
Holli Nichols was elected as a director of Atlantic Power at our annual general meeting of shareholders held on June 29, 2010. Ms. Nichols has over 10 years of experience in financial roles at Dynegy, Inc., a large independent power company listed on the NYSE, and is a Certified Public Accountant. She is currently Executive Vice President and Chief Financial Officer and has been in that role since December 2005. From May 2004 to December 2005, she was Senior Vice President and Treasurer. From June 2003 to May 2004, she was Senior Vice President and Controller and held other financial roles at the company from May 2000 through May 2004. Prior to joining Dynegy, Ms. Nichols was a Senior Audit Manager with PricewaterhouseCoopers. She also serves on the board of His Grace Foundation, which supports children who undergo bone marrow transplants. Ms. Nichols earned a bachelor's of science degree from Baylor University and a Masters of Business Administration from Rice University.
Ms. Nichols' extensive experience as a senior executive in the independent power industry, as well as her financial and accounting background make her a valued advisor and highly qualified to serve on our board of directors.
Barry Welch has been our President and Chief Executive Officer since October 2004 (until December 31, 2009, through the Manager) and a Director since June 2007. Prior to joining Atlantic Power Corporation, Mr. Welch was the Senior Vice President and co-head of the Bond & Corporate Finance Group of John Hancock Financial Services ("John Hancock"), Boston, Massachusetts, from 2000 to 2004. Mr. Welch served on several committees at John Hancock, including its Pension Investment Advisory Committee and Investment Operating Committee. Mr. Welch was Chairman of John Hancock's Bond Investment Committee and reported monthly on investment portfolio, strategy and activity to the Committee of Finance of John Hancock's board of directors. Mr. Welch also led the development and approval of John Hancock's involvement with ArcLight Capital Partners and served as a member of ArcLight Energy Partners Fund I's Investment Committee. During his time at John Hancock, Mr. Welch headed the Bond and Corporate Finance Group's Power and Energy investment team. From 1989 to 2004, he was involved directly or oversaw $25 billion of investments in more than 1,000 utility, project finance and oil and gas transactions. Prior to joining John Hancock, Mr. Welch spent more than three years as a developer of power projects at Thermo Electron Corporation's Energy Systems Division (later known as Thermo Ecotek). There, he was involved in greenfield development of natural gas, wood and waste-to-energy projects, as well as asset management roles for operating plants. Mr. Welch earned a Bachelors of Science in Mechanical and Aerospace Engineering from Princeton University, and a Masters of Business Administration from Boston College. Mr. Welch serves on the board of directors of the Walker Home and School in Needham, Massachusetts.
Mr. Welch's extensive experience in energy investment and related activities in the financial sector, as well as his in-depth knowledge of our company through his position as President and Chief Executive Officer, make him highly qualified to serve as a member of our board of directors.
Patrick Welch , who is not related to Barry Welch, has been our Chief Financial Officer since May 2006 (until December 31, 2009, through the Manager). He has an extensive background in the energy and independent power industries. Before joining Atlantic Power, from January 2004 to May 2006, Mr. Welch was Vice President and Controller of DCP Midstream, (DCP) and DCP Midstream Partners, LP (DCPLP) headquartered in Denver, Colorado. DCP is a private midstream natural gas company owned by Spectra Energy and ConocoPhillips and DCPLP is a public master limited partnership sponsored by DCP. In these roles, Mr. Welch was responsible for all accounting, budgeting, SEC and financial reporting and compliance with Section 404 of the Sarbanes-Oxley Act of 2002 for DCP and DCPLP. Prior to that he held various positions at Dynegy Inc. in Houston, Texas, including Vice President and Controller for Dynegy Generation, and Assistant Corporate Controller. Prior to
82
Dynegy, Mr. Welch was a Senior Audit Manager in the Energy, Utilities and Mining Practice of PricewaterhouseCoopers LLP, predominantly in Houston, Texas, where he served several major energy clients. He earned his bachelors degree from the University of Central Oklahoma and is a Certified Public Accountant.
Paul Rapisarda has 25 years of experience in energy, utility and independent power investment banking. Mr. Rapisarda is currently Managing Director of Acquisitions and Asset Management at Atlantic Power. From 2001 to early 2008 he was a Principal with Compass Advisors, a boutique M&A advisory firm in New York, where he was involved in numerous strategic advisory, restructuring and principal transactions in the energy and power sectors. Prior to Compass Advisors, Mr. Rapisarda held senior positions with the energy and utilities investment banking teams at Schroders, Merrill Lynch and BT Securities. Prior to that he was a Managing Director and Co-Head, Utilities and Structured Finance, at Drexel Burnham Lambert. While at Drexel, he also worked with the firm's chief financial officer in making direct tax-oriented investments on the firm's behalf. Over the course of his career, Mr. Rapisarda has worked on a broad range of capital markets and advisory transactions including substantial experience in cross-border and emerging markets. He earned his Bachelors degree from Amherst College and his MBA from Harvard Business School.
William Daniels has been with Atlantic Power since March 2007. He is currently Senior Director of Asset Management. Mr. Daniels has 26 years of experience in oil and gas exploration, independent power development, project finance and asset management. Prior to joining Atlantic Power, from January 2006 to February 2007, Mr. Daniels was Director, Asset Management at American National Power. He has held various positions in asset management and project finance at Calpine Corp. (March 2001 to January 2006), Edison Mission Energy, Citizens Power and the Toronto-Dominion Bank. Prior to receiving his MBA, he worked with Mitchell Energy Corp. as an exploration geologist. Mr. Daniels earned a Bachelor of Science degree in Geology from the University of Rochester, a Master of Science in Geology from the Ohio State University, and an MBA from Columbia University Business School.
John J. Hulburt has been the Corporate Controller of Atlantic Power since June 2008. Mr. Hulburt has 14 years of experience in the accounting industry. Before joining Atlantic Power, from February 2007 to June 2008, Mr. Hulburt was Controller of GreatPoint Energy, Inc. headquartered in Cambridge, Massachusetts. GreatPoint Energy is a technology-driven natural resources company and the developer of a proprietary, highly-efficient catalytic process, known as hydromethanation. Mr. Hulburt was responsible for all accounting, budgeting and financial reporting for GreatPoint Energy. Prior to that he was the Chief Financial Officer at Datawatch Corporation (December 2004 to January 2007) in Chelmsford, Massachusetts, and the Chief Financial Officer at Bruker Daltonics in Billerica, Massachusetts (April 2000 to June 2004). Datawatch and Bruker Daltonics were publicly listed Companies on the NASDAQ Exchange. He was responsible for all accounting, budgeting, SEC and financial reporting for Datawatch and Bruker Daltonics. Prior to Bruker Daltonics, Mr. Hulburt was an Audit Manager in the Hi-Technology and Manufacturing Practice of Ernst & Young LLP, where he served several major Hi-Tech and Manufacturing clients. He earned his bachelors degree from the Merrimack College and is a Certified Public Accountant.
ITEM 6. EXECUTIVE COMPENSATION.
Compensation Discussion and Analysis
Introduction
Until December 31, 2009, we were managed through a management services agreement with Atlantic Power Management, LLC, which we refer to herein as the "Manager," which is owned by two private equity funds managed by ArcLight Capital Partners, LLC. As such, we did not have any executive officers or other employees and all of the persons listed in this Item 6 as "named executive officers" were employed by the Manager. Effective December 31, 2009, the management agreement
83
was terminated and all of the employees of the Manager became our employees. In addition, Barry Welch, Patrick Welch and Paul Rapisarda entered into executive employment agreements with us in connection with the termination of the management agreement.
Compensation Objectives
Compensation plays an important role in achieving short and long-term business objectives that ultimately drives business success in alignment with long-term shareholder goals. The objectives of our compensation program are to:
Our compensation program is designed to provide adequate reward for services and incentive for our senior management team to implement both short-term and long-term strategies aimed at increasing shareholder value, and aligning the interests of senior management with those of our shareholders.
Our compensation program has been established in order to compete with remuneration practices of companies similar to us and those which represent potential competition for our executive officers and other employees. In this respect, we identify remuneration practices and remuneration levels of public companies that are likely to compete for our employees. In designing the compensation program, our board of directors focuses on remaining competitive in the market with respect to total compensation for each of our executive officers. However, our board of directors does review each element of compensation for market competitiveness and it may weigh a particular element more heavily based on the executive officer's role.
The following table lists our principal executive officer, principal financial officer, our third senior officer and our two other most highly compensated non-officer employees, collectively referred to as named executive officers:
Barry E. Welch | President and CEO | |
Patrick J. Welch | CFO and Corporate Secretary | |
Paul H. Rapisarda |
Managing Director, Asset
Management and Acquisitions |
|
William B. Daniels | Senior Director, Asset Management | |
John J. Hulburt | Corporate Controller |
Elements of Compensation
The compensation of each named executive officer includes a base salary, cash bonus and eligibility for awards under the long-term incentive plan. All compensation decisions are made by the Compensation Committee of our board of directors.
Base Salary
The base salaries for our named executive officers for 2009 were established by the Manager, but reviewed by our board of directors as part of the annual approval of the Manager's budget. This review is based on the level of responsibility, the experience level attained by the relevant named executive
84
officer and his or her personal contribution to our financial performance with a goal to ensure that the base salaries are appropriate and competitive.
Annual Cash Bonus (Non-equity Incentive Plan Compensation)
Possible annual cash bonus awards are generally based on whether or not duties have been performed well based on the relevant named executive officer's success in contributing to our operating and financial performance, including achieving annual goals and objectives approved by the Compensation Committee. The annual goals and objectives are established at the company level and are broadly based on (i) company growth strategy through acquisitions and organic growth; (ii) operating performance of existing assets; (iii) investor relations; and (iv) risk management and administrative functions.
In the case of Barry Welch, Patrick Welch and Paul Rapisarda, for each of the three years 2009 through 2011 per the terms of their respective employment contracts there are three components: (i) a portion of the annual cash bonus, identified as "Bonus" in the Summary Compensation Table on page 89, is fixed based on the average amount in 2007 and 2008 of the portion of their bonuses that were paid by the Manager and not reimbursed by Atlantic Power; (ii) a second component is based on our total shareholder return compared to a group of our peer companies. For this portion, which is included in the column identified as "Non-equity Incentive Plan Compensation" in the Summary Compensation Table on page 89, a scale establishes a minimum of zero and a maximum of 110% of a target amount equal to $300,000, $130,000 and $130,000 for Barry Welch, Patrick Welch and Paul Rapisarda, respectively. Relative performance at greater than the 10 th percentile of the peer group is required to earn the minimum award and at greater than the 85 th percentile of the peer group in order to earn the maximum award; and (iii) a component from zero to a maximum of 20% of the target in (ii) above, which is also included in the column identified a "Non-equity Incentive Plan Compensation" in the Summary Compensation Table on page 89, is based on our board of directors' assessment of the senior officers' performance in contributing to achievement of the company's approved goals and objectives. Specifically in 2009, the directors based these assessments on (i) for Barry Welch, his contributions to the achievement of goals related to our growth strategy, risk management and investor relations, (ii) for Patrick Welch, his contributions to the achievement of goals related to our growth strategy, risk management and investor relations, and (iii) for Paul Rapisarda, his contributions to the achievement of goals related to our growth strategy and operating performance of existing assets.
Total shareholder return refers to the rate of return that a shareholder would earn on an investment in our common shares (or, prior to the conversion of our IPSs to common shares, our IPSs) assuming the investment was held for the entire year and that monthly dividends were reinvested. Our Compensation Committee includes the following companies in the peer group for the purpose of determining our relative total shareholder return performance:
85
In 2009, our total shareholder performance return was at the 89% percentile of our peer group, as calculated by Hugessen Consulting Group ("Hugessen"). For non-officer executives, the non-equity incentive plan compensation is determined based on the process of (i) the CEO discussing their performance with their respective managers together as the officers group, and (ii) the review and discussion by the CEO with the Compensation Committee and their approval. The percentages of salaries for awards range from 0% to maximum levels that vary for each individual based on an overall assessment of their contributions to achieving the company's approved goals and objectives.
Long Term Incentive Plan ("LTIP")
In 2006, our board of directors retained Mercer Human Resource Consulting ("Mercer") to assist in its review of the compensation of the employees of the Manager. The two primary roles of Mercer were (i) to provide a compensation benchmarking review, and (ii) to provide a review of LTIP alternatives and assist our board of directors in the design of the LTIP that was ultimately approved by the board of directors and by our shareholders. The compensation benchmarking review provided the board of directors with an objective review of each component of compensation relative to the same components within a competitive peer group and identified the appropriateness and desirability of implementing the LTIP to further align the interests of employees of the Manager with those of Atlantic Power and holders of IPSs, and to adequately assist with attracting and retaining qualified employees in the relevant U.S. labor pool. The competitive peer group included the Canadian energy trusts, U.S. oil and gas master limited partnerships and U.S. real estate investment trusts listed in the following table, as compiled from their respective publicly-filed proxy information. Mercer also generally considered the overall compensation results shown in the 2005 Financial Services Survey SuitePrivate Equity Firms Compensation Survey. Mercer's review concluded that the overall compensation plan, including the LTIP plan and each other component, was reasonable and appropriate.
US REITs
|
Canadian Energy Trusts | US Oil & Gas MLPs | ||
---|---|---|---|---|
Developers Diversified Rlty | Energy Savings Income Fund | Crosstex Energy Lp | ||
Mack-Cali Realty Corp | Altagas Income Trusts | Amerigas Partners Lp | ||
Reckson Assocs Rlty Corp | ARC Energy Trusts | Ferrellgas Partners Lp | ||
Weingarten Realty Investment | Enerplus Res Fd | Inergy Lp | ||
New Plan Excel Realty Tr | Fort Chicago Energy Ptnr | Genesis Energy Lp | ||
SI Green Realty Corp | Bonavista Energy Trusts | Magellan Midstream Prtnrs Lp | ||
Carramerica Realty Corp | Acclaim Energy Trusts | Northern Borders Partners Lp | ||
Health Care Pptys Invest Inc. | PrimeWest Energy Trusts | Pacific Energy Partners Lp | ||
Arden Realty Inc. | Baytex Energy Trusts | Markwest Energy Partners Lp | ||
Federal Realty Invs Trust | Vermillion Energy Trusts | Valero Lp | ||
Regenscy Centers Corp | Pembina Pipeline Income Fund | K-Sea Transportation Lp | ||
Equity Lifestyles Properties | Esprit Eng. Trusts (fmr Cdn 88 Energy) | Atlas Pipeline Partner Lp | ||
Glimcher Realty Trust | Paramount Energy Trusts | |||
Heritage Ppty Investment Tr | Advantage Energy Income Fund | |||
Pan Pac Retail Pptys Inc. | Algonquin Pwr Income Fund | |||
Equity One Inc. | Trinidad Drilling Ltd. | |||
Affordable Residential Comm | Focus Energy Trust | |||
Boykin Lodging Corp. | Total Energy Svcs Ltd. | |||
Sun Communities Inc. | ||||
Parkway Properties | ||||
Tanger Factory Outlets Ctrs | ||||
Associated Estates Realty Corp |
The named executive officers and other employees of the Manager are eligible to participate in the LTIP as determined by our board of directors. The purpose of the LTIP is to align the interests of
86
named executive officers with those of our shareholders and to assist in attracting, retaining and motivating key employees of the Manager by making a significant portion of their incentive compensation directly dependent upon the achievement of critical strategic, financial and operational objectives that are critical to ongoing growth and increasing the long-term value of Atlantic Power, as well as providing an opportunity to increase their share ownership over time. The LTIP is designed to help achieve short-term compensation objectives by setting yearly performance targets that trigger various levels of grants and also to achieve longer term objectives and assist in retention through the use of both a three-year vesting period and possible forfeiture of awards if certain levels of performance are not achieved during each grant's vesting period.
The following description applies to our initial LTIP, approved by shareholders in June 2006 and amended in June 2008. For each performance period (being, generally, a period of one calendar year commencing on January 1 of each year), for officers, the board of directors establishes LTIP award percentages that will determine the amount (based on a percentage of base salary) that each officer is entitled to receive under the LTIP if certain levels of target project cash flow for the performance period are achieved. For non-officers, a target range based on percentages of salaries is established by the officers and approved by the Compensation Committee, but the range is not directly tied to specific cash flow performance levels. Individual LTIP awards are proposed by the officers based on their evaluation of both the cash flow level achieved by the company and the individual's contribution to that performance, and approved by the Compensation Committee. Project cash flow is based on cash flows generated by our projects less management fees, administrative expenses, corporate interest, taxes and any other adjustments determined by our board of directors, which discretion is exercised narrowly and may reflect either increases or decreases to project cash flow performance. LTIP awards for each performance period are determined by the board of directors based on our actual cash flow. In making this determination, the board of directors has discretion to consider other factors, related to our performance. If certain levels of target project cash flow are achieved as determined by our board of directors, the named executive officer will be eligible to receive a number of notional units (including fractional units) to be calculated by dividing an incentive amount (based on the LTIP award percentages and the named executive officer's base salary) by the market price per IPS. The market price per IPS or common share is defined in the LTIP as the weighted average closing price of IPSs or common shares on the TSX for the five days immediately preceding the applicable day. Notional units are meant to track the investment performance of IPSs or common shares, under the amended LTIP, including share prices and dividends. Any notional units granted to a participant in respect of a performance period will be credited to a notional unit account for each participant on the determination date for such performance period. Each notional unit is entitled to receive distributions equal to the distributions on an IPS, to be credited in the form of additional notional units immediately following any distribution on the IPSs. Subsequent to our conversion to a common share structure, all references to "IPS" in the LTIP were changed to "Common Shares" and all references to distributions on IPSs were changed to dividends on common shares.
For grants under the LTIP, one-third of the notional units in a participant's notional unit account for a performance period vest on the 13-month anniversary following the determination date for such performance period, 50% of the notional units remaining in a participant's notional unit account for a performance period vest on the second anniversary date of the determination date for such performance period, and all remaining notional units in a participant's notional unit account for a performance period vest on the third anniversary of the determination date for such performance period.
On the applicable vesting date for notional units held in a participant's notional unit account, we redeem such vested notional units as follows: (i) one-third by lump sum cash payment (generally intended to be withheld toward payment of taxes that will be owed due to the vesting), and (ii) the remaining two-thirds by an exchange for common shares. Notwithstanding the foregoing, a named executive officer may elect to redeem such notional units for 100% common shares upon prior written
87
notice of such election. All issuances of common shares on redemption of notional units under the LTIP are subject to compliance with applicable securities laws. In addition, the board of directors has the discretion to redeem notional units 100% with cash and has exercised this discretion for all notional units vested since the inception of the LTIP, except for those that have vested in the notional unit accounts of our senior officers.
If the net cash flows (as determined by our board of directors) achieved in a performance period are less than 80% of the target project cash flow previously approved by our board of directors for that performance period, all notional units having a vesting date in the next performance period will be cancelled, will no longer be redeemable for common shares and the executive officers will forfeit all rights, title and interest with respect to such notional units, unless otherwise expressly determined by our board of directors, as administrators of the LTIP.
Pursuant to each senior executive's employment agreement, each senior executive is eligible for an annual award under the LTIP up to a maximum of 150% of their annual base salary. The same percentages versus target cash flow levels are used for all of the officers. In 2009, achieving a minimum of $69.0 million of project cash flow was required to obtain the first tier of 50% of salaries for officers, and their maximum 150% award could be achieved only if the we achieved at least $90.9 million of project cash flow. Named executive officers other than senior executives are eligible for an annual award under the LTIP ranging from 0% to 80% of their annual base salary. For William Daniels and John Hulburt, the minimum award is 0% of their salary and a maximum of 80% of their salary.
In 2009, Hugessen was retained to assist the Board in assessing our existing LTIP and proposing several design changes. The purpose of the LTIP changes is to further align the interests of our officers and employees with shareholders and to assist in attracting, retaining and motivating our key employees.
In early 2010, our board of directors approved amendments to the LTIP. The amendments do not impact grants for the 2009 performance year or unvested notional units related to grants made prior to the amendments. The amended LTIP will be effective for grants beginning with the 2010 performance year and was approved by the shareholders at our annual general meeting held on June 29, 2010.
Under the amended LTIP, the notional units granted to plan participants will have the same characteristics as the notional units under the old LTIP. However, the number of notional units granted will be based, in part, on our total shareholder return compared to a group of peer companies in Canada. In addition, vesting of notional units for senior executives will occur on a three-year cliff basis as opposed to ratable vesting over three years under the old LTIP.
401(k) Matching Contributions
We also make annual matching contributions to each named executive officer's 401(k) plan account based upon a predetermined formula. The purpose of the matching contributions is to supplement the named executive officer's personal savings toward future retirement as we have no pension plan. The matching formula for all employees, including named executive officers, is equal to the employee's 401(k) contribution up to 7% of base salary and cash bonus, up to the maximum allowed by Internal Revenue Service ("IRS") regulations. The IRS maximum contribution in 2009 was $16,500 for participants under age 50 and $22,000 for participants 50 and over.
88
Summary Compensation Table
The following table sets forth a summary of salary and other annual compensation earned during the year ended December 31, 2009 by each named executive officer (in US$).
Name and Principal Position
|
Year | Salary | Bonus (1) |
Stock
Awards (2) |
Non-equity
Incentive Plan Compensation |
All Other
Compensation (3) |
Total
Compensation |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Barry E. Welch
|
2009 | 535,000 | 400,000 | 472,500 | 390,000 | 22,000 | 1,819,500 | |||||||||||||||
Patrick J. Welch
|
2009 |
259,500 |
130,000 |
226,800 |
169,000 |
16,500 |
801,800 |
|||||||||||||||
Paul H. Rapisarda
|
2009 |
257,500 |
130,000 |
225,000 |
169,000 |
22,000 |
800,500 |
|||||||||||||||
William B. Daniels
|
2009 |
185,000 |
|
110,500 |
166,500 |
22,000 |
484,000 |
|||||||||||||||
John J. Hulburt
|
2009 |
180,000 |
|
87,500 |
80,000 |
12,601 |
360,101 |
89
Grants of Plan-Based Awards
Following are grants of plan-based awards during the year ended December 31, 2009 for each named executive officer.
|
|
Estimated Future Payouts Under
Non-equity Incentive Plan Awards (a) |
|
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
Grant Date Fair
Value of LTIP Awards ($) (c) |
||||||||||||||||
Name
|
Grant Date |
Minimum
($) |
Target
($) |
Maximum
($) |
All Other Stock
Awards (#) (b) |
||||||||||||||
Barry E. Welch |
N/A | | 300,000 | 390,000 | |||||||||||||||
|
3/31/09 | 82,008 | 472,500 | ||||||||||||||||
Patrick J. Welch |
N/A |
|
130,000 |
169,000 |
|||||||||||||||
|
3/31/09 | 39,364 | 226,800 | ||||||||||||||||
Paul H. Rapisarda |
N/A |
|
130,000 |
169,000 |
|||||||||||||||
|
3/31/09 | 39,052 | 225,000 | ||||||||||||||||
William B. Daniels |
N/A |
|
138,750 |
185,000 |
|||||||||||||||
|
3/31/09 | 19,179 | 110,500 | ||||||||||||||||
John J. Hulburt |
N/A |
|
72,000 |
90,000 |
|||||||||||||||
|
3/31/09 | 15,187 | 87,500 |
Compensation of Barry Welch
Prior to December 31, 2009, Barry Welch was the President and Chief Executive Officer of the Manager. Beginning in 2010, Mr. Welch is now our President and Chief Executive Officer. For the year ended December 31, 2009, Mr. Welch received a base salary of $535,000, an annual bonus of $790,000 ($400,000 of which was paid by the Manager and not reimbursed by us), and in March 2010 a grant of 41,565 notional units under the initial LTIP with an estimated total fair market value of $535,000 as at the date of grant.
Mr. Welch's base salary was historically established by the Manager, but reviewed by our independent directors as part of the annual approval of the Manager's budget, based on his responsibilities, his execution of our strategic business plan, whether it is appropriate and competitive relative to compensation of similar positions with competitive peer firms and changes to local cost of living. His salary increased by $10,000 as of January 2009 and is unchanged for 2010.
Starting with the 2009 performance year, Mr. Welch's bonus was determined with one portion equal to the average level that the Manager's portion of his bonus had been paid for the prior two years, that being $400,000, which was paid by the Manager and not reimbursed by us. The other portion of Mr. Welch's bonus was determined based on the sum of a maximum $330,000 determined by our 2009 total shareholder return performance relative to our peer group and a maximum $60,000 based on the independent directors' assessment of his performance against annually approved goals and objectives.
90
The 2009 LTIP award to Mr. Welch was based on his contribution to achieving target levels of a cash flow measure that are approved each year by our independent directors, as well as progress in successfully executing our strategic plan and goals and objectives, which are also approved by our independent directors each year. The maximum annual award has been set at 150% of base salary with vesting occurring ratably over the three-year period immediately following the LTIP award. Based on our actual project cash flow of $78.8 million, and board of directors' discretion, the LTIP award for the 2009 performance year for all senior officers was set at 100% of their base salary, compared to the prior year's 90% and was granted by our board of directors on March 29, 2010.
Compensation of Patrick Welch
Prior to December 31, 2009, Patrick Welch was the Chief Financial Officer and Corporate Secretary of the Manager. Beginning in 2010, Mr. Welch is now our Chief Financial Officer and Corporate Secretary. For the financial year ended December 31, 2009, Mr. Welch received a base salary of $259,000, and an annual bonus of $299,000 ($130,000 of which was paid by the Manager and not reimbursed by us), and in March 2010 a grant of 20,161 notional units under the LTIP with an estimated total fair market value of $259,500 as at the date of grant.
Mr. Welch's base salary was historically established by the Manager, but reviewed by our independent directors based on his responsibilities, his role in execution of our strategic business plan and whether it is appropriate and competitive relative to compensation of similar positions with competitive peer firms and changes to local cost of living. Mr. Welch's salary was increased by $7,500 as of January 2009 and is unchanged for 2010.
Starting with the 2009 performance year, Mr. Welch's bonus was determined with one portion fixed at approximately the average level that the Manager's portion of his bonus had been paid for the prior two years, or $130,000, which was paid by the Manager and not reimbursed by us. The other portion of Mr. Welch's bonus was determined based on the sum of a maximum $143,000 determined by our 2009 total shareholder return performance relative to our peer group and a maximum $26,000 based on the independent directors' assessment of his performance against annually approved goals and objectives.
LTIP awards to Mr. Welch are based on his contribution to achieving target levels of a cash flow measure that are approved each year by our independent directors, as well as progress in successfully executing our strategic plan and goals and objectives, which are also approved by our independent directors each year. Currently, the maximum annual award has been set at 150% of base salary with vesting occurring ratably over the three-year period immediately following the LTIP award. Based on our actual cash flow of $78.8 million, and the board of directors' discretion, the LTIP award for the 2009 performance year for all senior officers was set at 100% of base salary compared to the prior year's 90% and was granted by our board of directors on March 29, 2010.
Compensation of Paul Rapisarda
Prior to December 31, 2009, Paul Rapisarda was the Managing Director, Asset Management and Acquisitions of the Manager. Beginning in 2010, Mr. Rapisarda is now our Managing Director, Asset Management and Acquisitions. For the financial year ended December 31, 2009, Mr. Rapisarda received a base salary of $257,500, an annual bonus of $299,000 ($130,000 of which was paid by the Manager and not reimbursed by us), and a grant of 20,006 notional units under the LTIP with an estimated total fair market value of $257,500 as at the date of grant.
Mr. Rapisarda's base salary was historically established by the Manager, but reviewed by our independent directors based on his responsibilities, his role in execution of our strategic business plan and whether it is appropriate and competitive relative to compensation of similar positions with competitive peer firms and changes to local cost of living. His salary was increased by $7,500 in 2009 and is unchanged in 2010.
91
Starting with the 2009 performance year, Mr. Rapisarda's bonus was determined with one portion fixed at approximately the average level that the Manager's portion of his bonus had been paid for the prior two years, or $130,000, which was paid by the Manager and not reimbursed by us. The other portion of Mr. Rapisarda's bonus was determined based on the sum of a maximum $143,000 determined by our 2009 total shareholder return performance relative to our peer group and a maximum $26,000 based on the independent directors' assessment of his performance against annually approved goals and objectives.
LTIP awards to Mr. Rapisarda are based on his contribution to achieving target levels of a cash flow measure that are approved each year by our independent directors, as well as progress in successfully executing our strategic plan and goals and objectives, which are also approved by our independent directors each year. Currently, the maximum annual award has been set at 150% of base salary with vesting occurring over the three-year period immediately following the LTIP award. Based on our actual cash flow of $78.8 million, and the board of directors' discretion, the LTIP award for the 2009 performance year for all senior officers was set at 100% of base salary versus the prior year's 90% and was granted by our board of directors on March 29, 2010.
Compensation of William Daniels
Prior to December 31, 2009, William Daniels was the Senior Director, Asset Management of the Manager. Beginning in 2010, Mr. Daniels is now our Senior Director, Asset Management. For the financial year ended December 31, 2009, Mr. Daniels received a base salary of $185,000, an annual bonus of $166,500 ($136,000 of which was paid by the Manager and not reimbursed by us) and a grant of 10,061 notional units under the LTIP with an estimated total fair market value of $129,500 as at the date of grant.
Mr. Daniels' base salary was historically established by the Manager, but reviewed by our independent directors based on his responsibilities, his role in execution of our strategic business plan and whether it is appropriate and competitive relative to compensation of similar positions with competitive peer firms and changes to local cost of living. His salary was increased by $15,000 in 2009 and is unchanged for 2010.
Mr. Daniels' 2009 annual bonus was determined using 90% of his salary, which was agreed upon among the Manager, the independent directors and our three senior executives based on an assessment of his contributions to achievement of our annual goals and objectives approved by our board of directors in January 2009.
LTIP awards to Mr. Daniels are based on his contribution to achieving target levels of a cash flow measure that are approved each year by our independent directors, as well as progress in successfully executing our strategic plan and goals and objectives, which are also approved by our independent directors each year. Vesting of this award occurs ratably over the three-year period immediately following the LTIP award. Based on our actual cash flow compared to the project cash flow levels, and the board of directors' discretion, Mr. Daniels' LTIP award in 2009 was set at 70% of base salary versus the prior year's 65% and was granted by our board of directors on March 29, 2010.
Compensation of John J. Hulburt
Prior to December 31, 2009, John Hulburt was the Corporate Controller of the Manager. Beginning in 2010, Mr. Hulburt is now our Corporate Controller. For the financial year ended December 31, 2009, Mr. Hulburt received a base salary of $180,000, an annual bonus of $80,000 ($40,000 of which was paid by the Manager and not reimbursed by us) and a grant of 8,391 notional units under the LTIP with an estimated total fair market value of $108,000 as at the date of grant.
92
Mr. Hulburt's base salary was historically established by the Manager, but reviewed by our independent directors based on his responsibilities, his role in execution of our strategic business plan and whether it is appropriate and competitive relative to compensation of similar positions with competitive peer firms and changes to local cost of living. His salary was increased by $5,000 in 2009 and $3,000 beginning in January 2010.
Mr. Hulburt's 2009 annual bonus was determined using approximately 44% of his salary, which was agreed upon among the Manager, the independent directors and our three senior executives based on an assessment of his contributions to achievement of our annual goals and objectives approved by our board of directors in January 2009.
LTIP awards to Mr. Hulburt are based on his contribution to achieving target levels of a cash flow measure that are approved each year by our independent directors, as well as progress in successfully executing our strategic plan and goals and objectives, which are also approved by our independent directors each year. Vesting of this award occurs ratably over the three-year period immediately following the LTIP award. Based on our actual cash flow compared to the project cash flow levels, and the board of directors' discretion, the LTIP award for the 2009 performance year was set at 60% of base salary versus the prior year's 50% and was granted by our board of directors on March 29, 2010.
Outstanding Share-Based Awards
The following table sets forth, for each named executive officer, all share-based awards outstanding under the terms of the LTIP as of December 31, 2009:
|
Share-Based Awards | ||||||
---|---|---|---|---|---|---|---|
Name
|
Number of shares or
units of shares that have not vested (1)(2) |
Market or pay-out
value of share-based awards that have not vested (US$) (2) |
|||||
Barry E. Welch |
178,317 | 1,945,442 | |||||
Patrick J. Welch |
85,592 |
933,812 |
|||||
Paul H. Rapisarda |
50,943 |
555,793 |
|||||
William B. Daniels |
30,543 |
333,222 |
|||||
John J. Hulburt |
16,576 |
180,839 |
93
Stock Vested
The following table sets forth, for each named executive officer, the value of all share-based incentive plan awards vested during the year ended December 31, 2009:
Name
|
Number of Shares
Acquired on Vesting (US$) |
Value Realized
on Vesting (US$) |
|||||
---|---|---|---|---|---|---|---|
Barry E. Welch |
38,055 | 416,196 | |||||
Patrick J. Welch |
18,266 |
199,775 |
|||||
Paul H. Rapisarda |
2,529 |
27,665 |
|||||
William B. Daniels |
|
31,936 |
|||||
John J. Hulburt |
|
|
Employment Contracts
Each of Barry Welch (President and Chief Executive Officer), Patrick Welch (Chief Financial Officer and Corporate Secretary) and Paul Rapisarda (Managing Director, Asset Management and Acquisitions) were employees of the Manager, which managed our business under the management agreement through its termination date of December 31, 2009. In connection with the termination of the management agreement on December 31, 2009, we hired all of the employees of the Manager. As a result, the employment agreements with our senior executives were terminated and were replaced with new employment agreements. To assist in the structuring and negotiation of the employment agreements, our independent directors employed Hugessen to review and advise on its terms to ensure that the agreements were consistent with best practices in the marketplace. The most significant change in the new employment agreements are the removal of the Manager as a party to the agreements and the assumption by our independent directors of all compensation decisions related to our senior executives. Each of the employment agreements provides the respective officer with the following: (i) an initial annual base salary, which is subject to annual review; (ii) eligibility for a performance-based annual cash bonus; (iii) eligibility to participate in the LTIP; and (iv) certain other customary employee benefits. Under the employment agreements, the annual base salary for 2010 for Barry Welch, Patrick Welch and Paul Rapisarda is $535,000, $259,500 and $257,500, respectively.
Termination and Change of Control Benefits
Each named senior executive officer's employment agreement provides that if the respective officer is terminated without cause, or within 90 days preceding or one year after a change in control or if he resigns within that time period because certain further triggering events have occurred including a constructive dismissal, reduction in salary or benefits, relocation, change in position of employment or reporting relationships, or breach of the employment agreement, then the following are paid or provided under the employment agreement: (i) his salary and bonus pro-rated through the termination date; (ii) a termination payment equal to three times the average (in the case of Barry Welch) or one times the average (in the case of Patrick Welch and Paul Rapisarda), during the last two years, of the sum of the respective officer's: (a) base salary, (b) annual cash bonus, and (c) the most recent matching contribution to his 401(k) plan; (iii) immediate vesting of all previous awards under the LTIP which had not yet vested; (iv) continuation of all employee benefits for a period of two years (in the case of Barry Welch) or one year (in the case of Patrick Welch and Paul Rapisarda) following termination; and (v) costs of outplacement services customary for senior executives at the respective officer's level for a period of 12 months following termination with the cost capped at $25,000. The employment agreements also contain non-competition and non-solicitation limitations on each of the officers following certain termination events. The non-competition restrictions apply for a period of one year or one month (in the case of Barry Welch) or a period of one month or six months (in the case of
94
Patrick Welch and Paul Rapisarda) following termination depending on the circumstances of the termination and the non-solicitation restrictions apply for a period of two years (in the case of Barry Welch) or one year (in the case of Patrick Welch and Paul Rapisarda) following the date of termination.
In each senior executive officer's employment agreement, the term "Change in Control" means the occurrence of any of the following events: (i) the sale, lease or transfer to any person or group, in one or a series of related transactions, of our assets, directly or indirectly, which assets generated more than 50% of our cash flow in a 12-month period ended on the last day of the most recent fiscal quarter to any person or group; (ii) the adoption of a plan related to our liquidation or dissolution; (iii) the acquisition by any person or group of a direct or indirect interest in more than 50% of our common shares or voting power; (iv) our merger or consolidation with another person with the effect that immediately after such transaction our shareholders immediately prior to such transaction hold, directly or indirectly, less than 50% of the voting control over the person surviving such merger or consolidation; or (v) we enter into any agreement providing for any of the foregoing; or the date which is 90 days prior to a definitive announcement of any of the foregoing whichever is earlier, and the transaction contemplated thereby is ultimately consummated.
If Barry Welch, Patrick Welch or Paul Rapisarda is terminated for cause, then he will be entitled to all vested benefits under all incentive compensation or other plans in accordance with the terms and conditions of such plan, however he will not be entitled to the payments or benefits listed in items (i) through (v) in the paragraph above, except as may be required by applicable law. "Cause" is defined in each employment agreement as "a termination by reason of the Company's good faith determination that the Executive (i) engaged in wilful misconduct in the performance of his duties, (ii) breached a fiduciary duty to the Company for personal profit to himself, (iii) after determination by a court of competent jurisdiction, wilfully violated any law, rule or regulation of a governmental authority with jurisdiction over the Executive or the Company at the time and place of such violation (other than traffic violation or similar offenses) or any final cease and desist order of a court or other tribunal of competent jurisdiction, or (iv) materially and wilfully breached this Agreement. No act, or failure to act, on the Executive's part shall be considered "wilful" unless he has acted, or failed to act, with an absence of good faith and without a reasonable belief that this action or failure to act was in the best interest of the Company."
95
The following table provides, for each of the foregoing senior executive officers, an estimate of the payments payable by us, assuming a termination for any reason other than cause, including the occurrence of the triggering events described above, took place on December 31, 2009:
Name
|
Type of Payment |
Termination
Payment (1) (US$) |
2009
Pro-Rata Bonus (US$) |
Vesting of
Stock Based Compensation (US$) |
Employee
Benefits (US$) |
Total
(US$) |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Barry E. Welch |
Termination without Cause or in connection with Change of Control | 3,643,500 | 790,000 | 1,992,216 | 85,576 | 6,511,293 | ||||||||||||
Patrick J. Welch |
Termination without Cause or in connection with Change of Control |
492,250 |
299,000 |
956,264 |
55,288 |
1,802,802 |
||||||||||||
Paul H. Rapisarda |
Termination without Cause or in connection with Change of Control |
500,750 |
299,000 |
569,156 |
55,288 |
1,424,194 |
Compensation Risk Assessment
We have reviewed our compensation policies and practices for all employees and concluded that any risks arising from our policies and programs are not reasonably likely to have a material adverse effect on our company. We believe that the mix and design of the elements of executive compensation do not encourage management to assume excessive risks. We reviewed the elements of executive compensation to determine whether any portion of executive compensation encouraged excessive risk taking and concluded:
96
Compensation of Directors
Director Fees
Each independent director is entitled to receive an annual retainer of $40,000 and $1,500 per meeting attended in person or $500 per meeting attended by phone. The chair of the board of directors' Audit Committee and Compensation Committee receive an additional $10,000 per year. Directors are reimbursed for out-of-pocket expenses for attending meetings. Our directors also participate in the insurance and indemnification arrangements described below.
Equity Ownership Guideline
On April 24, 2007, the board of directors adopted an equity ownership guideline for independent directors. The guideline provides that by April 24, 2010 (for existing independent directors) or within three years of their initial election (for new independent directors), each independent director should own equity securities of Atlantic Power (which will include notional shares issued under the deferred share unit plan described below), representing an investment by each independent director of three times their current annual retainer.
Deferred Share Unit Plan
On April 24, 2007, our board of directors established a deferred share unit plan ("DSU Plan") for directors. Under the DSU Plan, each non-management director is entitled to elect to have fees paid to them by Atlantic Power for their services as directors contributed to the DSU Plan. All fees contributed to the DSU Plan shall be credited to such director in the form of notional shares representing the estimated fair value, as determined by Atlantic Power, of the common share component of the IPSs at the time of contribution. For so long as the participant continues to serve on the board of directors, dividends will accrue on the notional shares consistent with amounts declared by the board of directors on our common shares and additional notional shares representing the dividends will be credited to the participant's notional share account. Notional shares credited to the participant's notional share account may be redeemed only when a participant no longer serves on the board of directors for any reason or upon a reorganization of Atlantic Power.
The following table describes director compensation for non-management directors for the year ended December 31, 2009. Directors who are also officers of Atlantic Power are not entitled to any compensation for their services as a director.
Name
|
Fees earned or
Paid in Cash (US$) |
Total Compensation
(US$) |
|||||
---|---|---|---|---|---|---|---|
Irving R. Gerstein |
107,000 | 107,000 | |||||
Kenneth M. Hartwick (1) |
100,500 | 100,500 | |||||
John A. McNeil |
90,500 | 90,500 | |||||
William E. Whitman (2) |
91,000 | 91,000 |
None of the members of the Compensation Committee of our board of directors is an officer or employee of Atlantic Power. No named executive officer of Atlantic Power serves as a member of the board of directors or compensation committee of any entity that has one or more named executive officers serving on our compensation committee.
97
Compensation Committee Interlocks and Insider Participation
During 2009, Barry Welch, our President and Chief Executive Officer presented recommendations in connection with deliberations of our board of directors concerning executive officer compensation.
During the last year, none of our executive officers served as: (i) a member of the compensation committee (or other committee of the board of directors performing equivalent functions or, in the absence of any such committee, the entire board of directors) of another entity, one of whose executive officers served on our board of directors; (ii) a director of another entity, one of whose executive officers served on our board of directors; or (iii) a member of the compensation committee (or other committee of the board of directors performing equivalent functions or, in the absence of any such committee, the entire board of directors) of another entity, one of whose executive officers served on our board of directors.
ITEM 7. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
Related Party Transactions
See the information regarding our executive officers' prior employment relationship with the Manager set forth in Item 6 above.
Director Independence
In anticipation of the listing of our common shares on the New York Stock Exchange, or the NYSE, our board of directors has evaluated the independence of each director within the meaning of the requirements of the NYSE.
Our board of directors has determined that Messrs. Gerstein, Hartwick, McNeil and Duncan and Ms. Nichols are "independent" directors under our independence standards and under the NYSE Corporate Governance Rules. These five directors comprise a majority of our six-member board of directors.
From time to time, Atlantic Power, its subsidiaries and the projects are parties to disputes and litigation that arise in the normal course of business. We assess our exposure to these matters and record estimated loss contingencies when a loss is likely and can be reasonably estimated. There are no matters pending as of July 8, 2010 which are expected to have a material impact on our financial position or results of operations.
ITEM 9. MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.
The IPSs were listed and posted for trading on the Toronto Stock Exchange (the "TSX") under the symbol ATP.UN through November 30, 2009. The following table sets forth the price ranges and
98
volume of trading of the outstanding IPSs as reported by the TSX for the quarterly periods from January 2008 through March 2010.
Period
|
High
(Cdn$) |
Low
(Cdn$) |
Dividends
Declared* |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Quarter ended June 30, 2010 |
12.87 | 11.41 | 0.274 | |||||||
Quarter ended March 31, 2010 |
13.74 | 11.64 | 0.274 | |||||||
Quarter ended December 31, 2009 |
11.90 | 9.08 | 0.274 | |||||||
Quarter ended September 30, 2009 |
9.49 | 8.55 | 0.274 | |||||||
Quarter ended June 30, 2009 |
9.45 | 7.71 | 0.274 | |||||||
Quarter ended March 31, 2009 |
9.28 | 6.34 | 0.274 | |||||||
Quarter ended December 31, 2008 |
8.53 | 4.90 | 0.268 | |||||||
Quarter ended September 30, 2008 |
9.30 | 6.28 | 0.265 | |||||||
Quarter ended June 30, 2008 |
10.38 | 7.37 | 0.265 | |||||||
Quarter ended March 31, 2008 |
10.65 | 9.67 | 0.265 |
Following the closing of the exchange of IPSs for common shares, our new common shares commenced trading on the TSX on December 1, 2009 under the symbol ATP. On April 6, 2010, the high and low trading prices for our common shares were Cdn$11.88 and Cdn$11.58 per share respectively.
We expect to continue paying cash dividends in the future in amounts that are comparable to the dividends paid in 2009. Future dividends are paid at the discretion of our board of directors subject to our earnings and cash flow and are not guaranteed. The primary risk that impacts our ability to continue paying cash dividends at the current rate is the operating performance of our projects and their ability to distribute cash to us after satisfying project-level obligations.
Securities Authorized for Issuance under Equity Compensation Plans
See Item 4. "Security Ownership of Certain Beneficial Owners and Management" for information related to securities authorized for issuance under our equity compensation plans.
ITEM 10. RECENT SALES OF UNREGISTERED SECURITIES.
We completed our initial public offering on the Toronto Stock Exchange in November 2004. At the time of the IPO, our public security was an Income Participating Security ("IPS"). Each IPS was comprised of one common share and Cdn$5.767 principal value of 11% subordinated notes due 2016. In the fourth quarter of 2009, we converted to a traditional common share company through a shareholder approved plan of arrangement. Under the old IPS structure, we paid a monthly cash distribution to IPS holders that consisted of a dividend on the common share portion of the IPS and interest on the subordinated note portion of the IPS. After the common share conversion, we are continuing to pay cash distributions to our shareholders. The cash distributions are now in the form of a common share dividend and amount to Cdn$1.094 per year, the same rate paid to IPS holders before the common share conversion.
We used the proceeds from our IPO to acquire a 58% interest in Atlantic Power Holdings, Inc. (or "Atlantic Holdings") from two private equity funds managed by ArcLight Capital Partners, LLC and from Caithness. Until December 31, 2009, we were externally managed by Atlantic Power Management, LLC, an affiliate of ArcLight.
99
In October 2005, we issued 7,500,000 IPSs to a Canadian pension fund and 39,500 IPSs to Barry Welch, our President and Chief Executive Officer, and to our then-current managing director pursuant to a private placement. Net proceeds of the private placement were used to increase our interest in Atlantic Holdings to 70%.
In October 2006, we completed a follow-on public offering in Canada of IPSs and convertible debentures for gross proceeds of Cdn$150 million. The offering consisted of 8,531,000 IPSs sold at a price of Cdn$10.55 per IPS for gross proceeds of Cdn$90 million and Cdn$60 million aggregate principal amount of 6.25% convertible subordinated debentures. The net proceeds of the offering were used to partially repay $37 million of the credit facility arranged in connection with our acquisition of an interest in the Path 15 project and to increase our ownership in Atlantic Holdings from 70% to approximately 86%.
In December 2006, we completed a private placement of 8,600,000 IPSs and Cdn$3.0 million principal amount of separate subordinated notes to three institutional investors. In February 2007, we used the net proceeds of the private placement to increase our ownership in Atlantic Holdings to 100%, whereupon Atlantic Holdings became our wholly-owned subsidiary.
Since January 1, 2007, we have issued 87,701 IPSs to three employees pursuant to our LTIP, as described in Item 6 above. These issuances were exempt from registration exempt either pursuant to Rule 701, as a transaction pursuant to a compensatory benefit plan, or pursuant to Section 4(2), as a transaction by an issuer not involving a public offering.
On November 27, 2009, we completed the conversion of all of our IPSs to common shares. The exchange of IPSs for common shares was exempt from registration pursuant to Section 3(a)(10) of the Securities Act of 1933, as amended, which exempts offers and sales of securities in exchange transactions where a reviewing court or authorized governmental entity approves the fairness of the exchange following an open hearing. The IPSs were exchanged for common shares and the Supreme Court of British Columbia approved the terms and conditions of the exchange after a hearing upon the fairness of such terms and conditions at which all holders of IPSs had the right to appear.
In December 2009, we sold an aggregate of $86.25 million of our 6.25% convertible unsecured subordinated debentures due March 15, 2017 to the public through a group of underwriters led by BMO Capital Markets. The debentures were not offered or sold to persons in the United States. The debentures are listed on the Toronto Stock Exchange under the symbol ATP.DB.A.
ITEM 11. DESCRIPTION OF OUR COMMON SHARES
The following summary description sets forth some of the general terms and provisions of our common shares. Because this is a summary description, it does not contain all of the information that may be important to you. For a more detailed description of our common shares, you should refer to the provisions of our Articles of Continuance, which we refer to as our "Articles."
Common Shares
Our Articles authorize an unlimited number of common shares. At the close of business on July 8, 2010, 60,510,070 of our common shares were issued and outstanding.
We have applied to have our common shares listed on the NYSE under the symbol "AT". Holders of our common shares are entitled to receive dividends as and when declared by our board of directors and are entitled to one vote per common share on all matters to be voted on at meetings of shareholders. We are limited in our ability to pay dividends on our common shares by restrictions under the Business Corporations Act (British Columbia), which we refer to as the "BC Act," relating to our solvency before and after the payment of a dividend. Holders of our common shares have no preemptive, conversion or redemption rights and are not subject to further assessment by us.
100
Upon our voluntary or involuntary liquidation, dissolution or winding up, the holders of common shares are entitled to share ratably in the remaining assets available for distribution, after payment of liabilities.
Holders of our common shares will have one vote for each common share held at meetings of our common shareholders.
Pursuant to our Articles and the provisions of the BC Act, certain actions that may be proposed by us require the approval of our shareholders. We may, by special resolution and subject to our Articles, increase our authorized capital by such means as creating shares with or without par value or increasing the number of shares with or without par value. We may, by special resolution, alter our Articles to subdivide, consolidate, change from shares with par value to shares without par value or from shares without par value to shares with par value or change the designation of all or any of our shares. We may also, by special resolution, alter our Articles to create, define, attach, vary, or abrogate special rights or restrictions to any shares. Under the BC Act and our Articles, a special resolution is a resolution passed at a duly-convened meeting of shareholders by two-thirds of the votes cast in person or by proxy at the meeting, or a written resolution consented to by all shareholders who would have been entitled to vote at the meeting of shareholders.
Anti-Takeover Provisions
We are governed by the BC Act. Our Articles contain provisions that could have the effect of delaying, deferring or discouraging another party from acquiring control of our company by means of a tender offer, a proxy contest or otherwise.
Advance Notice Procedures
Our Articles establish an advance notice procedure for "special business" and shareholder proposals to be brought before a meeting of shareholders. For special business, advance notice describing the special business to be discussed at the meeting must be provided and that notice must include any documents to be approved or ratified as an addendum or state that such document will be available for inspection at our records office or other reasonably accessible location. Shareholders at an annual meeting may not consider proposals or nominations that are not specified in the notice of meeting or brought before the meeting by or at the direction of the board of directors or by a shareholder of record on the record date for the meeting, who is entitled to vote at the meeting.
Advance Notice Procedures
Under the BC Act, shareholders may make proposal for matters to be considered at the annual general meeting of shareholders. Such proposals must be sent to us in advance of any proposed meeting by delivering a timely written notice in proper form to our registered office. The notice must include information on the business the shareholder intends to bring before the meeting. These provisions could have the effect of delaying until the next shareholder meeting shareholder actions that are favored by the holders of a majority of our outstanding voting securities.
Shareholder Requisitioned Meeting
Under the BC Act, shareholders holding 1/20 of our outstanding common shares may request the directors to call a general meeting of shareholders to deal with matters that may be dealt with at a general meeting, including election of directors. If the directors do not call the meeting within the timeframes specified in the Act, the shareholder can call the meeting and we must reimburse the costs.
Removal of Directors and Increasing Board Size
Under our Articles, directors may be removed by shareholders by passing an ordinary resolution of a simple majority of shareholders with the right to vote on such resolution. Further, under our Articles, the directors may appoint additional directors up to one-third of the directors elected by the shareholders.
101
Canadian Securities Laws
We are a reporting issuer in Canada and therefore subject to the securities laws in each province in which we are reporting. Canadian securities laws require reporting of share purchases and sales by shareholders holding more than 10% of our common shares, including certain prescribed public disclosure of their intentions for their holdings. Canadian securities laws also govern how any offer to acquire our equity or voting shares must be conducted.
Transfer Agent and Registrar
Computershare Investor Services Inc. serves as our transfer agent and registrar for our common shares.
CERTAIN UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS
The following general summary describes certain U.S. federal income tax considerations for U.S. Holders (as defined below) of our common shares. This summary does not address all of the tax considerations that may be relevant to certain types of U.S. Holders subject to special treatment under U.S. federal income tax laws, such as:
This summary is based upon the provisions of the United States Internal Revenue Code of 1986 (as amended, the "Code"), the United States Treasury Regulations promulgated thereunder, and administrative and judicial interpretations of the Code and the Treasury Regulations, all as currently in effect, and all subject to differing interpretations or change, possibly on a retroactive basis. This summary does not address any estate, gift, state, local, non-U.S. or other tax consequences, except as specifically provided herein.
102
For purposes of this summary, a "U.S. Holder" means a person that holds common shares that is, for U.S. federal income tax purposes:
If a partnership or an entity treated as a partnership for U.S. federal income tax purposes holds common shares, the U.S. federal income tax treatment of a partner in the partnership will generally depend on the status of the partner and the activities of the partnership. Partnerships or a partner in a partnership holding common shares should consult their own tax advisor regarding the consequences of the ownership and disposition of common shares by the partnership.
The following summary is of a general nature only and is not a substitute for careful tax planning and advice. U.S. Holders of common shares are urged to consult their own tax advisors concerning the U.S. federal income tax consequences of the issues discussed herein, in light of their particular circumstances, as well as any considerations arising under the laws of any foreign, state, local or other taxing jurisdiction.
Anti-Deferral Provisions Not Expected to Apply
We are not expected to be (and the remainder of this summary assumes that we are not) a controlled foreign corporation ("CFC") or a passive foreign investment company ("PFIC") for U.S. federal income tax purposes. If we are or become a CFC or PFIC, the consequences summarized herein could be materially and adversely different. If we were to form or acquire non-U.S. subsidiaries that are treated as corporations for U.S. tax purposes, such subsidiaries could potentially be PFICs. If we owned a subsidiary that is a PFIC, then taxable U.S. Holders could be adversely affected.
Taxation of Common Shares
The gross amount (i.e., before Canadian withholding tax) of distributions to a U.S. Holder on our common shares (other than distributions in liquidation or in redemption of stock that are treated as exchanges) will be treated as a dividend, to the extent paid out of our current or accumulated earnings and profits (as determined under U.S. federal income tax principles). Such dividend will be includible in a U.S. Holder's gross income on the day paid. Distributions to a U.S. Holder in excess of earnings and profits will be treated first as a return of capital that reduces a U.S. Holder's tax basis in such common shares (thereby increasing the amount of gain or decreasing the amount of loss that a U.S. Holder would recognize on a subsequent disposition of our common shares), and then as gain from the sale or exchange of such common shares.
Non-corporate U.S. Holders will generally be eligible for the preferential U.S. federal rate on qualified dividend income, currently taxed at 15% for tax years beginning on or before December 31, 2010, provided that we are a "qualified foreign corporation," the stock on which the dividend is paid is held for a minimum holding period, and other requirements are satisfied. In the absence of intervening
103
legislation, dividends received by a U.S. Holder after 2010 will be taxed to such Holder at ordinary income rates.
A qualified foreign corporation includes a foreign corporation that is not a PFIC within the meaning of Section 1297 of the Code and that is eligible for the benefits of an income tax treaty with the United States, if such treaty contains an exchange of information provision and the United States Treasury Department has determined that the treaty is satisfactory for purposes of the legislation. Based on current law and applicable administrative guidance, our dividends should be eligible for treatment as qualified dividend income, provided the holding period and other requirements are satisfied.
Distributions to U.S. Holders generally will not be eligible for the dividends received deduction generally allowed to U.S. corporations in respect of dividends received from other U.S. corporations.
A U.S. Holder will be taxed on the U.S. dollar value of any Canadian dollars received as dividends, generally determined at the spot rate as of the date the payment is actually or constructively received. No currency exchange gain or loss will be recognized by a U.S. Holder on such dividend payments if the Canadian dollars are converted into U.S. dollars on the date received at that spot rate. Any gain or loss on a subsequent conversion or other disposition of Canadian dollars generally will be treated as U.S.-source ordinary income or loss.
Upon the sale, exchange or other taxable disposition of a common share, a U.S. Holder generally will recognize gain or loss equal to the difference between the amount realized upon the sale, exchange or other disposition and such U.S. Holder's tax basis in the common share. The amount realized on the sale, exchange or other taxable disposition of the common shares will be the U.S. dollar value of the Canadian dollars received in the transaction. This value is determined for cash basis taxpayers on the settlement date for the transaction and for accrual basis taxpayers on the trade date (although accrual basis taxpayers can also elect the settlement date). Any gain or loss will generally be capital gain or loss and will generally be long-term capital gain or loss if the U.S. Holder's holding period for the common shares transferred exceeds one year on the date of the sale or disposition. Long-term capital gains of individuals, trusts or estates derived with respect to the disposition of common shares are generally eligible for the current preferential U.S. federal rate of 15% (set to increase to 20% in 2011). The deductibility of capital losses is subject to several limitations. Any gain or loss realized on a subsequent conversion or other disposition of Canadian dollars will be ordinary gain or loss.
Disclosure of Reportable Transactions
If a U.S. Holder sells or disposes of the common shares at a loss or otherwise incurs certain losses that meet certain thresholds, such U.S. Holder may be required to file a disclosure statement with the IRS. For U.S. Holders that are individuals or trusts, there is a special reporting requirement threshold for foreign currency losses, which is US$50,000. Failure to comply with these and other reporting requirements could result in the imposition of significant penalties.
Foreign Tax Credit Limitations
U.S. Holders may be subject to Canadian withholding tax on payments made with respect to the common shares. Subject to certain conditions and limitations, such withholding taxes may be treated as foreign taxes eligible for credit against a U.S. Holder's U.S. federal income tax liability. Such credit may not be available to U.S. holders owning the common shares in a non-taxable account.
It is possible that we are, or at some future time will be, at least 50% owned by U.S. persons. Dividends paid by a foreign corporation that is at least 50% owned by U.S. persons may be treated as U.S.-source income (rather than foreign-source income) for foreign tax credit purposes to the extent the foreign corporation has more than an insignificant amount of U.S.-source income. The effect of this
104
rule may be to treat a portion of any dividends we pay as U.S.-source income. Treatment of the dividends as U.S.-source income in whole or in part may limit a U.S. Holder's ability to claim a foreign tax credit for the Canadian withholding taxes payable in respect of the dividends. Subject to certain limitations, the Code permits a U.S. Holder entitled to benefits under the U.S.-Canadian income tax treaty to elect to treat any Company dividends as foreign-source income for foreign tax credit purposes. U.S. Holders should consult their own tax advisors about the desirability of making, and the method of making, such an election.
The rules governing foreign tax credits are complex. U.S. Holders are urged to consult their own tax advisors regarding the availability of foreign tax credits in their particular circumstances, including the possible adverse impact on creditability of any entitlement to a refund of Canadian tax withheld or to a reduced rate of withholding pursuant to the U.S.-Canadian income tax treaty.
Information Reporting and Backup Withholding
In general, information reporting requirements will apply to payments with respect to common shares paid to a U.S. Holder other than certain exempt recipients (such as corporations). Backup withholding will apply to such payments if such U.S. Holder fails to provide a taxpayer identification number or certification of other exempt status or fails to comply with the applicable requirements of the backup withholding rules. Any amounts withheld under the backup withholding rules will be allowed as a refund or a credit against such U.S. Holder's U.S. federal income tax liability provided the required information is furnished by such U.S. Holder to the IRS. A U.S. Holder who does not provide a correct taxpayer identification number may be subject to penalties imposed by the IRS.
CERTAIN CANADIAN FEDERAL INCOME TAX CONSIDERATIONS
The following is a summary of the principal Canadian federal income tax considerations generally applicable to holders of our common shares who, at all relevant times, for purposes of the Income Tax Act (Canada) (the "Tax Act") and the Canada-United States Income Tax Convention (1980, as amended) (the "U.S. Treaty") (i) are entitled to benefits under the U.S. Treaty, are resident in the United States and are neither resident nor deemed to be resident in Canada, (ii) deal at arm's length with, and are not affiliated with, us, (iii) hold their common shares as capital property, (iv) do not use or hold, and are not deemed to use or hold their common shares in connection with carrying on business in Canada, and (v) do not hold or use common shares in connection with a permanent establishment or fixed base in Canada (each, a "U.S. Resident Holder"). Special rules, which are not discussed in this summary, may apply to a U.S. Resident Holder that is an insurer that carries on an insurance business in Canada and elsewhere.
Limited liability companies ("LLCs") that are not taxed as corporations pursuant to the provisions of the Code do not qualify as resident in the U.S. for purposes of the U.S. Treaty. Under the U.S. Treaty, a resident of the United States who is a member of such an LLC and is otherwise eligible for benefits under the U.S. Treaty may generally be entitled to claim benefits under the U.S. Treaty in respect of income, profits or gains derived through the LLC.
The U.S. Treaty includes limitation on benefits rules that restrict the ability of certain persons who are resident in the United States to claim any or all benefits under the U.S. Treaty. U.S. Resident Holders should consult their own tax advisors with respect to their eligibility for benefits under the U.S. Treaty, having regard to these rules.
This summary is based on the current provisions of the U.S. Treaty and the Tax Act, the regulations thereunder and counsel's understanding of the current published administrative policies and assessing practices of the Canada Revenue Agency (the "CRA") made publicly available prior to the date hereof. This summary also takes into account all specific proposals to amend the Tax Act and the regulations publicly announced by or on behalf of the Minister of Finance (Canada) prior to the date
105
hereof, including for the avoidance of doubt, proposals contained in the Canadian Federal Budget delivered in the House of Commons on March 4, 2010 (the "Tax Proposals"), and assumes that all such Tax Proposals will be enacted in the form proposed. There is no assurance that the Tax Proposals will be enacted in their current form, or at all. This summary does not otherwise take into account or anticipate any changes in the law, whether by legislative, governmental or judicial action, or in CRA's administrative policies or assessing practices.
This summary is of a general nature only and does not take into account or consider the tax laws of any province or territory or of any jurisdiction outside Canada, which might materially differ from the federal considerations. This summary is not intended to be, nor should it be construed to be, legal or tax advice to any particular U.S. Resident Holder, and no representations concerning the tax consequences to any particular U.S. Resident Holder are made. U.S. Resident Holders should consult their own tax advisers regarding the income tax considerations applicable to them having regard for their particular circumstances.
Disposition of Common Shares
A U.S. Resident Holder will not be subject to tax under the Tax Act in respect of any capital gain (or entitled to deduct any capital loss) realized on a disposition of common shares unless the property disposed of constitutes "taxable Canadian property" (as defined in the Tax Act) of the U.S. Resident Holder at the time of disposition and the U.S. Resident Holder is not entitled to relief under the U.S. Treaty or other applicable tax treaty or convention. So long as the common shares are listed on a designated stock exchange (which currently includes the Toronto Stock Exchange and the New York Stock Exchange), the common shares will generally not constitute taxable Canadian property of a U.S. Resident Holder unless at any particular time during the five-year period immediately preceding their disposition, (i) the U.S. Resident Holder, together with persons with whom the U.S. Resident Holder does not deal at arm's length, owned not less than 25% of the issued shares of any class or series of shares of our capital stock, and (ii) more than 50% of the fair market value of the common shares was derived directly or indirectly from one or any combination of (A) real or immoveable property situated in Canada, (B) Canadian resource properties (as defined in the Tax Act), (C) timber resource properties (as defined in the Tax Act), or (D) options in respect of, or interests in, or for civil law rights in, property described in any of (A) through (C) above, whether or not such property exists.
If the common shares are considered taxable Canadian property to a U.S. Resident Holder, the U.S. Treaty (or other applicable tax treaty or convention) may exempt that U.S. Resident Holder from tax under the Tax Act in respect of the disposition thereof, provided the value of such common shares is not derived principally from real property situated in Canada (as may be defined in the applicable tax treaty or convention).
U.S. Resident Holders whose common shares are taxable Canadian property should consult with their own tax advisors for advice having regard to their particular circumstances.
Dividends
Dividends on common shares paid or credited, or deemed to be paid or credited, to a U.S. Resident Holder will be subject to a non-resident withholding tax under the Tax Act at a rate of 25%, subject to reduction under the provisions of an applicable tax treaty or convention. Pursuant to the U.S. Treaty, the rate of withholding tax on dividends paid or credited to a U.S. Resident Holder that is the beneficial owner of such dividends generally is reduced to 15% or, if the U.S. Resident Holder is a corporation that owns at least 10% of our voting stock, to 5%.
The U.S. Treaty generally exempts from Canadian withholding tax dividends paid or credited to a religious, scientific, literary, educational or charitable organization or to an organization constituted and operated exclusively to administer a pension, retirement or employee benefit fund or plan, if the
106
organization is a resident of the United States and is exempt from income tax under the laws of the United States.
ITEM 12. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
Under the Business Corporations Act (British Columbia), which we refer to as the "BC Act," we may indemnify a present or former director or officer or a person who acts or acted at our request as a director or officer of another corporation or one of our affiliates, and his or her heirs and personal representatives, against all costs, charges and expenses, including legal and other fees and amounts paid to settle an action or satisfy a judgment, actually and reasonably incurred by him including an amount paid to settle an action or satisfy a judgment in respect of any legal proceeding or investigative action to which he or she is made a party by reason of his or her position and provided that the director or officer acted honestly and in good faith with a view to the best interests of Atlantic Power Corporation or such other corporation, and, in the case of a criminal or administrative action or proceeding, had reasonable grounds for believing that his conduct was lawful. Other forms of indemnification may be made with court approval.
In accordance with our Articles, we shall indemnify every director or former director, or may, subject to the BC Act, indemnify any other person. We have entered into indemnity agreements with our directors and executive officers, whereby we have agreed to indemnify the directors and officers to the extent permitted by our Articles and the BC Act.
Our Articles permit us, subject to the limitations contained in the BC Act, to purchase and maintain insurance on behalf of any person, as the board of directors may from time to time determine. Our directors and officers liability insurance coverage consists of three policies with aggregate limits of $30 million.
The foregoing summaries are necessarily subject to the complete text of the statute, our Articles, and the arrangements referred to above are qualified in their entirety by reference thereto.
ITEM 13. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
Our consolidated financial statements are appended to the end of this registration statement, beginning on page F-1.
ITEM 14. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
During the last two fiscal years and through the date of this filing, we have not had a change in our independent registered public accounting firm and have not had any disagreements with our public accounting firm on any matters of accounting principles or practices, financial statement disclosure or auditing scope or procedure. As a result of our becoming a U.S. domestic registrant, we intend to change our public accounting firm to a U.S. firm.
107
ITEM 15. FINANCIAL STATEMENTS AND EXHIBITS.
(a) Financial Statements. Our consolidated financial statements are appended to the end of this registration statement, beginning on page F-1.
(b) Exhibits. The following documents are filed as exhibits hereto:
Exhibit
Number |
Description | ||
---|---|---|---|
2.1* | Plan of Arrangement of Atlantic Power Corporation, dated as of November 24, 2005 | ||
|
3.1* |
|
Articles of Continuance of Atlantic Power Corporation, dated as of June 29, 2010 |
|
3.2* |
|
Certificate of Incorporation of Atlantic Power Corporation, dated June 18, 2004 |
|
4.1* |
|
Form of common share certificate |
|
4.2* |
|
Trust Indenture, dated as of October 11, 2006 between Atlantic Power Corporation and Computershare Trust Company of Canada |
|
4.3* |
|
First Supplemental Indenture to the Trust Indenture Providing for the Issue of Convertible Secured Debentures, dated November 27, 2009, between Atlantic Power Corporation and Computershare Trust Company of Canada |
|
4.4* |
|
Trust Indenture Providing for the Issue of Convertible Unsecured Subordinated Debentures, dated as of December 17, 2009, between Atlantic Power Corporation and Computershare Trust Company of Canada |
|
10.1* |
|
Credit Agreement dated as of November 18, 2004 among Atlantic Power Holdings, Inc. as Borrower, Bank of Montreal as Administrative Agent, LC issuer and collateral agent and the Other Lenders party thereto, and Harris Nesbitt Corp. as arranger |
|
10.2* |
|
Employment Agreement, dated as of December 31, 2009 between Atlantic Power Corporation and Barry Welch |
|
10.3* |
|
Employment Agreement, dated as of December 31, 2009 between Atlantic Power Corporation and Patrick Welch |
|
10.4* |
|
Employment Agreement, dated as of December 31, 2009 between Atlantic Power Corporation and Paul Rapisarda |
|
10.5* |
|
Deferred Share Unit Plan, dated as of April 24, 2007 of Atlantic Power Corporation |
|
10.6* |
|
Third Amended and Restated Long-Term Incentive Plan |
|
21.1* |
|
Subsidiaries of Atlantic Power Corporation |
|
23.1 |
|
Consent of KPMG LLP. |
|
23.2 |
|
Consent of PricewaterhouseCoopers LLP |
|
23.3 |
|
Consent of PricewaterhouseCoopers LLP |
|
23.4 |
|
Consent of PricewaterhouseCoopers LLP |
|
23.5 |
|
Consent of KPMG LLP |
108
Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant has duly caused this amendment no. 3 to registration statement to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: July 21, 2010 | Atlantic Power Corporation | |||||
|
|
By: |
|
/s/ PATRICK J. WELCH |
||
Name: | Patrick J. Welch | |||||
Title: | Chief Financial Officer |
109
Atlantic Power Corporation
Index to Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm
The
Board of Directors
Atlantic Power Corporation:
We have audited the accompanying consolidated balance sheets of Atlantic Power Corporation as of December 31, 2009 and 2008, and the related consolidated statements of operations, shareholders' equity and cash flows for each of the years in the three-year period ended December 31, 2009. In connection with our audits of the consolidated financial statements, we also have audited financial statement schedule "Schedule II. Valuation and Qualifying Accounts." These consolidated financial statements and financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
As discussed in note 2 to the consolidated financial statements, on January 1, 2009, Atlantic Power Corporation adopted FASB's ASC 805 Business Combinations, on January 1, 2008, Atlantic Power Corporation changed its method of accounting for fair value measurements in accordance with FASB ASC 820 Fair Value Measurements; and on January 1, 2007, Atlantic Power Corporation changed its method of accounting for income tax uncertainties in accordance with guidance provided in FASB ASC 740 Income Taxes.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Atlantic Power Corporation as of December 31, 2009 and 2008, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2009, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
/s/ KPMG LLP
Chartered
Accountants, Licensed Public Accountants
Toronto,
Canada
April 12, 2010 except as to notes 4, 9, and 19 which are as of May 26, 2010 and as to Notes 2(a), 18 and 21 which are as of June 16, 2010.
F-1
CONSOLIDATED BALANCE SHEETS
(In thousands of U.S. dollars)
|
December 31, | |||||||
---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | ||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 49,850 | $ | 37,327 | ||||
Restricted cash |
14,859 | 15,434 | ||||||
Accounts receivable |
17,480 | 28,000 | ||||||
Current portion of derivative instruments asset (Notes 12 and 13) |
5,619 | | ||||||
Prepayments, supplies and other |
3,019 | 3,349 | ||||||
Deferred income taxes (Note 14) |
17,887 | 11,121 | ||||||
Refundable income taxes (Note 14) |
10,552 | 997 | ||||||
Total current assets |
119,266 | 96,228 | ||||||
Property, plant and equipment (Note 5) |
193,822 |
204,171 |
||||||
Transmission system rights (Note 6) |
195,984 | 203,833 | ||||||
Equity investments in affiliates (Note 4) |
259,230 | 287,775 | ||||||
Other intangible assets (Note 6) |
71,770 | 93,644 | ||||||
Goodwill (Note 2) |
8,918 | 8,918 | ||||||
Derivative instruments asset (Notes 12 and 13) |
14,289 | 224 | ||||||
Other assets |
6,297 | 13,202 | ||||||
Total assets |
$ | 869,576 | $ | 907,995 | ||||
Liabilities and Shareholders' Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | 21,661 | $ | 19,342 | ||||
Current portion of long-term debt (Note 9) |
18,280 | 12,008 | ||||||
Revolving credit facility (Note 8) |
| 55,000 | ||||||
Current portion of derivative instruments liability (Notes 12 and 13) |
6,512 | 6,206 | ||||||
Interest payable on subordinated notes and debentures |
800 | 3,455 | ||||||
Dividends payable |
5,242 | 1,918 | ||||||
Other current liabilities |
752 | 3,941 | ||||||
Total current liabilities |
53,247 | 101,870 | ||||||
Long-term debt (Note 9) |
224,081 |
243,097 |
||||||
Subordinated notes (Note 10) |
| 319,984 | ||||||
Convertible debentures (Note 11) |
139,153 | 49,261 | ||||||
Derivative instruments liability (Notes 12 and 13) |
5,513 | 14,211 | ||||||
Deferred income taxes (Note 14) |
28,619 | 26,779 | ||||||
Other non-current liabilities |
4,846 | 1,167 | ||||||
Shareholders' equity: |
||||||||
Common shares, No par value, unlimited authorized shares;
|
541,917 | 215,163 | ||||||
Accumulated other comprehensive loss |
(859 | ) | (3,136 | ) | ||||
Retained deficit |
(126,941 | ) | (60,401 | ) | ||||
Total shareholders' equity |
414,117 | 151,626 | ||||||
Commitments and contingencies (Note 20) |
||||||||
Subsequent events (Note 21) |
||||||||
Total liabilities and shareholders' equity |
$ | 869,576 | $ | 907,995 |
See accompanying notes to consolidated financial statements.
F-2
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands of U.S. dollars, except per share amounts)
|
Years ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | 2007 | ||||||||
Project revenue: |
|||||||||||
Energy sales |
$ | 58,953 | $ | 64,237 | $ | 42,799 | |||||
Energy capacity revenue |
88,449 | 77,691 | 35,625 | ||||||||
Transmission services |
31,000 | 31,528 | 34,524 | ||||||||
Other |
1,115 | 356 | 309 | ||||||||
|
179,517 | 173,812 | 113,257 | ||||||||
Project expenses: |
|||||||||||
Fuel |
59,522 | 55,366 | 18,537 | ||||||||
Operations and maintenance |
24,038 | 17,711 | 10,718 | ||||||||
Project operator fees and expenses |
4,115 | 3,727 | 1,854 | ||||||||
Depreciation and amortization |
41,374 | 29,528 | 19,725 | ||||||||
|
129,049 | 106,332 | 50,834 | ||||||||
Project other income (expense): |
|||||||||||
Change in fair value of derivative instruments (Note 12 and 13) |
(6,813 | ) | (16,026 | ) | (22,264 | ) | |||||
Equity in earnings of unconsolidated affiliates (Note 4) |
8,514 | 1,895 | 44,368 | ||||||||
Gain (loss) on sales of equity investments, net (Note 3) |
13,780 | | (5,115 | ) | |||||||
Interest, net |
(18,800 | ) | (17,709 | ) | (13,216 | ) | |||||
Other project expense |
1,266 | 5,366 | 3,922 | ||||||||
|
(2,053 | ) | (26,474 | ) | 7,695 | ||||||
Project income |
48,415 | 41,006 | 70,118 | ||||||||
Administrative and other expenses (income): |
|||||||||||
Management fees and administration |
26,028 | 10,012 | 8,185 | ||||||||
Interest, net |
55,698 | 43,275 | 44,307 | ||||||||
Foreign exchange loss (gain) (Note 13) |
20,506 | (47,247 | ) | 30,142 | |||||||
Other expense, net |
362 | 425 | 975 | ||||||||
|
102,594 | 6,465 | 83,609 | ||||||||
Income (loss) from operations before income taxes |
(54,179 | ) | 34,541 | (13,491 | ) | ||||||
Income tax expense (benefit) (Note 14) |
(15,693 | ) | (13,560 | ) | 17,105 | ||||||
Net income (loss) |
$ | (38,486 | ) | $ | 48,101 | $ | (30,596 | ) | |||
Net income (loss) per sharebasic (Note 17) |
$ |
(0.63 |
) |
$ |
0.78 |
$ |
(0.50 |
) |
|||
Net income (loss) per sharediluted (Note 17) |
$ |
(0.63 |
) |
$ |
0.73 |
$ |
(0.50 |
) |
|||
See accompanying notes to consolidated financial statements.
F-3
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(In thousands of U.S. dollars)
|
Common
Stock (Shares) |
Common
Stock (Amount) |
Retained
Deficit |
Accumulated
Other Comprehensive Income |
Total
Shareholders' Equity |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2006 |
61,470 | $ | 216,636 | $ | (53,571 | ) | $ | | $ | 163,065 | |||||||
Dividends declared |
|
|
(24,665 |
) |
|
(24,665 |
) |
||||||||||
Comprehensive Income: |
|||||||||||||||||
Net loss |
| | (30,596 | ) | | (30,596 | ) | ||||||||||
Net comprehensive income |
| | | | (30,596 | ) | |||||||||||
December 31, 2007 |
61,470 | 216,636 | (108,832 | ) | | 107,804 | |||||||||||
Common shares issued for LTIP |
30 |
127 |
|
|
127 |
||||||||||||
Common stock repurchases |
(559 | ) | (1,600 | ) | | | (1,600 | ) | |||||||||
Adoption of accounting standard for Fair Value Measurement |
| | 25,179 | | 25,179 | ||||||||||||
Dividends declared |
| | (24,849 | ) | | (24,849 | ) | ||||||||||
Comprehensive loss: |
|||||||||||||||||
Net income |
| | 48,101 | | 48,101 | ||||||||||||
Unrealized losses on hedging activities, net of tax of $2,091 |
| | | (3,136 | ) | (3,136 | ) | ||||||||||
Net comprehensive income |
| | | | 44,965 | ||||||||||||
December 31, 2008 |
60,941 | 215,163 | (60,401 | ) | (3,136 | ) | 151,626 | ||||||||||
Subordinated notes conversion |
(114 |
) |
327,691 |
|
|
327,691 |
|||||||||||
Common shares issued for LTIP |
59 | 151 | | | 151 | ||||||||||||
Common stock repurchases |
(482 | ) | (1,088 | ) | | | (1,088 | ) | |||||||||
Dividends declared |
| | (28,054 | ) | | (28,054 | ) | ||||||||||
Comprehensive Income: |
|||||||||||||||||
Net loss |
| | (38,486 | ) | | (38,486 | ) | ||||||||||
Unrealized gains on hedging activities, net of tax of ($1,518) |
| | | 2,277 | 2,277 | ||||||||||||
Net comprehensive loss |
| | | | (36,209 | ) | |||||||||||
December 31, 2009 |
60,404 | $ | 541,917 | $ | (126,941 | ) | $ | (859 | ) | $ | 414,117 |
See accompanying notes to consolidated financial statements.
F-4
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of U.S. dollars)
|
Years ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | 2007 | ||||||||
Cash flows from operating activities: |
|||||||||||
Net (loss) income |
$ | (38,486 | ) | $ | 48,101 | $ | (30,596 | ) | |||
Adjustments to reconcile to net cash provided by operating activities: |
|||||||||||
Depreciation and amortization |
41,374 | 29,528 | 19,725 | ||||||||
Impairment of equity investment (Note 3) |
5,500 | | | ||||||||
Common share conversion costs recorded in interest expense |
4,508 | | | ||||||||
Subordinated note redemption premium recorded in interest expense (Note 10) |
1,935 | | | ||||||||
Loss (gain) on sale of property, plant and equipment |
933 | (5,163 | ) | 8,627 | |||||||
Earnings from unconsolidated affiliates |
(14,213 | ) | (1,895 | ) | (44,368 | ) | |||||
(Gain) loss on sales of equity investments, net (Note 3) |
(13,780 | ) | | 5,115 | |||||||
Distributions from unconsolidated affiliates |
27,884 | 41,031 | 46,653 | ||||||||
Change in gas transportation contract liability (Note 7) |
| | (13,019 | ) | |||||||
Gain on extinguishment of gas transportation contract (Note 7) |
| | (10,554 | ) | |||||||
Unrealized foreign exchange (gain) loss (Note 13) |
24,370 | (39,203 | ) | 37,716 | |||||||
Change in fair value of subordinated note prepayment option |
106 | 27 | | ||||||||
Change in fair value of derivative instruments (Note 13) |
6,813 | 16,026 | 22,264 | ||||||||
Change in deferred income taxes (Note 14) |
(6,436 | ) | (14,009 | ) | 12,289 | ||||||
Change in other operating balances, net of acquisitions and disposition effects: |
|||||||||||
Accounts receivable |
10,520 | 216 | 2,523 | ||||||||
Prepayments, refundable income taxes and other assets |
(3,454 | ) | 12,229 | 6,222 | |||||||
Accounts payable and accrued liabilities |
2,959 | (20 | ) | 1,166 | |||||||
Other liabilities |
(84 | ) | (9,080 | ) | (5,675 | ) | |||||
Cash provided by operating activities |
50,449 | 77,788 | 58,088 | ||||||||
Cash flows provided by (used in) investing activities: |
|||||||||||
Acquisitions, net of cash acquired (Note 3) |
(3,068 | ) | (141,688 | ) | (23,213 | ) | |||||
Change in restricted cash (Note 2a) |
575 | 6,335 | 11,386 | ||||||||
Proceeds from sale of property, plant and equipment |
167 | 7,889 | 3,073 | ||||||||
Purchases of property, plant and equipment |
(2,016 | ) | (1,102 | ) | (15,695 | ) | |||||
Proceeds from sale of equity investments (Note 3) |
29,300 | | 6,195 | ||||||||
Purchases of auction rate securities (Note 12) |
| (75,518 | ) | (120,153 | ) | ||||||
Sales of auction rate securities (Note 12) |
| 75,518 | 120,153 | ||||||||
Cash provided by (used in) investing activities |
24,958 | (128,566 | ) | (18,254 | ) | ||||||
Cash flows provided by (used in) financing activities: |
|||||||||||
Redemption of IPSs |
(3,369 | ) | (1,612 | ) | | ||||||
Redemption of subordinated notes (Note 10) |
(40,638 | ) | (3,064 | ) | | ||||||
Costs associated with common share conversion |
(4,508 | ) | | | |||||||
Dividends paid |
(24,955 | ) | (24,612 | ) | (24,342 | ) | |||||
Proceeds from convertible debentures, net of offering costs |
78,330 | | | ||||||||
Proceeds from issuance of project level debt |
| 35,000 | 48,056 | ||||||||
Repayment of project-level debt |
(12,744 | ) | (22,275 | ) | (71,117 | ) | |||||
Repayment of revolving credit facility borrowings (Note 8) |
(55,000 | ) | | (31,000 | ) | ||||||
Proceeds from revolving credit facility borrowings |
| 55,000 | 31,000 | ||||||||
Proceeds from escrow used for redemption of non-controlling interest (Note 19) |
| | 74,433 | ||||||||
Repayment of obligation to non-controlling interest (Note 19) |
| | (76,888 | ) | |||||||
Cash (used in) provided by financing activities |
(62,884 | ) | 38,437 | (49,858 | ) | ||||||
Increase (decrease) in cash and cash equivalents |
12,523 |
(12,341 |
) |
(10,024 |
) |
||||||
Cash and cash equivalents, beginning of year |
37,327 | 49,668 | 59,692 | ||||||||
Cash and cash equivalents, end of year |
$ |
49,850 |
$ |
37,327 |
$ |
49,668 |
|||||
Supplemental cash flow information: |
|||||||||||
Interest paid |
$ | 69,186 | $ | 72,129 | $ | 62,366 | |||||
Income taxes (paid) refunded |
$ | (216 | ) | $ | 2,418 | $ | (10,483 | ) |
See accompanying notes to consolidated financial statements.
F-5
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS
1. Nature of business
Atlantic Power Corporation ("Atlantic Power") is a corporation established under the laws of the Province of Ontario on June 18, 2004 and continued to the Province of British Columbia on July 8, 2005. We issued income participating securities ("IPSs") for cash pursuant to an initial public offering on November 18, 2004. Each IPS was comprised of one common share and Cdn$5.767 principal value of 11% subordinated notes due 2016 . On November 27, 2009 the shareholders approved a conversion from the IPS structure to a traditional common share structure. Each IPS has been exchanged for one new common share and each old common share that did not form a part of an IPS was exchanged for approximately 0.44 of a new common share. See Notes 10 and 15 for additional information.
We currently own, through our wholly-owned subsidiaries Atlantic Power Transmission, Inc. and Atlantic Power Generation, Inc. indirect interests in 12 power generation projects and one transmission line located in the United States. Four of our Projects are wholly-owned subsidiaries: Lake Cogen Ltd., Pasco Cogen, Ltd., Auburndale Power Partners, L.P. and Atlantic Path 15, LLC.
Our registered office is located at 355 Burrard Street, Suite 1900, Vancouver, British Columbia V6C 2G8 and our headquarters is located at 200 Clarendon Street, Floor 25, Boston, Massachusetts, USA 02116. The telephone number is (617) 977-2400. The address of our website is atlanticpower.com . Our recent Canadian securities filings are available through our website.
2. Summary of significant accounting policies
(a) Basis of consolidation and accounting:
The accompanying consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America and include the consolidated accounts and operations of our subsidiaries in which we have a controlling interest. The usual condition for a controlling financial interest is ownership of the majority of the voting interest of an entity. However, a controlling financial interest may also exist in entities, such as a variable interest entity, through arrangements that do not involve controlling voting interests.
As such, we apply the standard that requires consolidation of variable interest entities, or VIEs, for which we are the primary beneficiary. The guidance requires a variable interest holder to consolidate a VIE if that party will absorb a majority of the expected losses of the VIE, receive the majority of the expected residual returns of the VIE, or both. We have determined that our investments are not VIEs by evaluating their design and capital structure. Accordingly, we record all of our investments in less than 100% owned entities under the equity method of accounting. See Note 4, for further information.
We eliminate all intercompany accounts and transactions in consolidation.
Beginning in the first quarter of 2010, changes in restricted cash in the consolidated statement of cash flows has been reported as an investing activity to reflect the use of the restricted cash in the current period. In previous periods, changes in restricted cash were reported as cash flow from operating activities. The prior period amounts have been reclassified to conform with the current year presentation. This reclassification does not impact the consolidated balance sheet or the consolidated statements of operations. We have changed the classification of restricted cash because the revised presentation is more widely used by companies in our industry.
These financial statements and notes reflect our evaluation of events occurring subsequent to the balance sheet date through June 16, 2010, the date the financial statements were issued.
F-6
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
2. Summary of significant accounting policies (Continued)
(b) Use of estimates:
The preparation of financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the year. Actual results could differ from those estimates. During the periods presented, we have made a number of estimates and valuation assumptions, including the fair values of acquired assets, the useful lives and recoverability of property, plant and equipment and power purchase agreements, the recoverability of equity investments, the recoverability of deferred tax assets, tax provisions, and the fair value of financial instruments and derivatives. In addition, estimates are used to test long-lived assets and goodwill for impairment and to determine the fair value of impaired assets. These estimates and valuation assumptions are based on present conditions and our planned course of action, as well as assumptions about future business and economic conditions. As better information becomes available or actual amounts are determinable, the recorded estimates are revised. Should the underlying valuation assumptions and estimates change, the recorded amounts could change by a material amount.
(c) Regulatory accounting:
Path 15 accounts for certain income and expense items in accordance with a standard where certain costs are deferred, which would otherwise be charged to expense, as regulatory assets based on Path 15's ability to recover these costs in future rates.
(d) Revenue:
We recognize energy sales revenue on a gross basis when electricity and steam are delivered under the terms of the related contracts. Revenue associated with capacity payments under the PPAs are recognized as the lesser of (1) the amount billable under the PPA or (2) an amount determined by the kilowatt hours made available during the period multiplied by the estimated average revenue per kilowatt hour over the term of the PPA.
Transmission services revenue is recognized as transmission services are provided. The annual revenue requirement for transmission services is regulated by the Federal Energy Regulatory Commission ("FERC") and is established through a rate-making process that occurs every three years. When actual cash receipts from transmission services revenue are different than the regulated revenue requirement because of timing differences, the over or under collections are deferred until the timing differences reverse in future periods.
(e) Cash and cash equivalents:
Cash and cash equivalents include cash deposited at banks and highly liquid investments with original maturities of 90 days or less when purchased.
(f) Restricted cash:
Restricted cash represents cash and cash equivalents that are maintained by the Projects to support payments for major maintenance costs and meet project-level contractual debt obligations.
(g) Use of fair value:
We utilize a fair value hierarchy that gives the highest priority to quoted prices in active markets and is applicable to fair value measurements of derivative contracts and other instruments that are subject to mark-to-market accounting. Refer to Note 12, for more information.
F-7
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
2. Summary of significant accounting policies (Continued)
(h) Derivative financial instruments:
We use derivative financial instruments in the form of interest rate swaps, indexed swap hedges and foreign exchange forward contracts to manage our current and anticipated exposure to fluctuations in interest rates and foreign currency exchange rates. On occasion, we have also entered into natural gas supply contracts and natural gas forwards or swaps to minimize the effects of the price volatility of natural gas which is a major production cost. We do not enter into derivative financial instruments for trading or speculative purposes; however, not all derivatives qualify for hedge accounting.
Derivative financial instruments not designated as a hedge are measured at fair value with changes in fair value recorded in the consolidated statements of operations.
The following table summarizes derivative financial instruments that are not designated as hedges and the accounting treatment in the consolidated statements of operations of the changes in fair value of such derivative financial instrument:
Derivative financial instrument
|
Location of changes in fair value | |
---|---|---|
Foreign currency forward contracts |
Foreign exchange loss (gain) | |
Lake natural gas swaps |
Change in fair value of derivative instruments | |
Auburndale natural gas swaps |
Change in fair value of derivative instruments | |
Interest rate swap |
Change in fair value of derivative instruments | |
Onondaga Indexed swap and indexed swap hedges |
Change in fair value of derivative instruments |
Certain derivative instruments qualify for a scope exception to fair value accounting, as they are considered normal purchases or normal sales. The availability of this exception is based upon the assumption that we have the ability and it is probable to deliver or take delivery of the underlying physical commodity. Derivatives that are considered to be normal purchases and normal sales are exempt from derivative accounting treatment and are recorded as executory contracts.
We have designated one of our interest rate swaps as a hedge of cash flows for accounting purposes. Tests are performed to evaluate hedge effectiveness and ineffectiveness at inception and on an ongoing basis, both retroactively and prospectively. Unrealized gains or losses on the interest rate swap designated within a designated hedging relationship are deferred and recorded as a component of accumulated other comprehensive income until the hedged transactions occur and are recognized in earnings. The ineffective portion of the cash flow hedge, if any, is immediately recognized in earnings.
(i) Property, plant and equipment:
Property, plant and equipment are stated at cost, net of accumulated depreciation. Depreciation is provided on a straight-line basis over the estimated useful life of the related asset. As major maintenance occurs, and as parts are replaced on the plant's combustion and steam turbines, these maintenance costs are either expensed or transferred to property, plant and equipment if the maintenance extends the useful lives of the major parts. These costs are depreciated over the parts' estimated useful lives, which is generally three to six years, depending on the nature of maintenance activity performed.
(j) Transmission system rights:
Transmission system rights are an intangible asset that represents the long-term right to approximately 72% of the capacity of the Path 15 transmission line in California. Transmission system rights are amortized on a straight-line basis over 30 years, the regulatory life of Path 15.
F-8
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
2. Summary of significant accounting policies (Continued)
(k) Asset retirement obligations:
The fair value for an asset retirement obligation is recorded in the period in which it is incurred. Retirement obligations associated with long-lived assets are those for which a legal obligation exists under enacted laws, statutes, and written or oral contracts, including obligations arising under the doctrine of promissory estoppel, and for which the timing and/or method of settlement may be conditional on a future event. When the liability is initially recorded, we capitalize the cost by increasing the carrying amount of the related long-lived asset. Over time, the liability is accreted to its present value each period and the capitalized cost is depreciated over the useful life of the related asset. Upon settlement of the liability, an entity either settles the obligation for its recorded amount or incurs a gain or loss.
(l) Impairment of long-lived assets, non-amortizing intangible assets and equity method investments:
Long-lived assets, such as property, plant and equipment, transmission system rights and other intangible assets subject to depreciation and amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the asset exceeds its fair value.
Investments in and the operating results of 50%-or-less owned entities not required to be consolidated are included in the consolidated financial statements on the basis of the equity method of accounting. We review our investments in such unconsolidated entities for impairment whenever events or changes in business circumstances indicate that the carrying amount of the investments may not be fully recoverable. Evidence of a loss in value that is other than temporary might include the absence of an ability to recover the carrying amount of the investment, the inability of the investee to sustain an earnings capacity which would justify the carrying amount of the investment, failure of cash flow coverage ratio tests included in project-level, non-recourse debt or, where applicable, estimated sales proceeds which are insufficient to recover the carrying amount of the investment. Our assessment as to whether any decline in value is other than temporary is based on our ability and intent to hold the investment and whether evidence indicating the carrying value of the investment is recoverable within a reasonable period of time outweighs evidence to the contrary. We generally consider our investments in our equity method investees to be strategic long-term investments. Therefore, we complete our assessments with a long-term view. If the fair value of the investment is determined to be less than the carrying value and the decline in value is considered to be other than temporary, an appropriate write-down is recorded based on the excess of the carrying value over the best estimate of fair value of the investment.
(m) Distributions from equity method investments:
We make investments in entities that own independent power producing assets with the objective of generating accretive cash flow that is available to be distributed to our shareholders. The cash flows that are distributed to us from these unconsolidated affiliates are directly related to the operations of the affiliates' power producing assets and are classified as cash flows from operating activities in the consolidated statements of cash flows.
We record the return of our investments in equity investees as cash flows from investing activities. Cash flows from equity investees are considered a return of capital when distributions are generated
F-9
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
2. Summary of significant accounting policies (Continued)
from proceeds of either the sale of our investment in its entirety or a sale by the investee of all or a portion of its capital assets.
(n) Goodwill:
Goodwill is the residual amount that results when the purchase price of an acquired business exceeds the sum of the amounts allocated to the assets acquired, less liabilities assumed, based on their fair values. Goodwill is allocated, as of the date of the business combination, to our reporting units that are expected to benefit from the synergies of the business combination.
Goodwill is not amortized and is tested for impairment, annually in the fourth quarter, or more frequently if events or changes in circumstances indicate that the asset might be impaired. The impairment test is carried out in two steps. In the first step, the carrying amount of the reporting unit is compared with its fair value. When the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not to be impaired and the second step of the impairment test is unnecessary.
The second step is carried out when the carrying amount of a reporting unit exceeds its fair value, in which case, the implied fair value of the reporting unit's goodwill is compared with its carrying amount to measure the amount of the impairment loss, if any. The implied fair value of goodwill is determined in the same manner as the value of goodwill is determined in a business combination described in the preceding paragraph, using the fair value of the reporting unit as if it were the purchase price. When the carrying amount of reporting unit goodwill exceeds the implied fair value of the goodwill, an impairment loss is recognized in an amount equal to the excess and is recorded in the consolidated statements of operations.
Goodwill at December 31, 2009 and 2008 relates to the Path 15 segment.
(o) Other intangible assets:
Other intangible assets include PPAs and fuel supply agreements at our projects.
Power purchase agreements are valued at the time of acquisition based on the prices received under the PPAs compared to projected market prices. The balances are presented net of accumulated amortization in the consolidated balance sheets. Amortization is recorded on a straight-line basis over the remaining term of the PPA. The weighted average period of remaining amortization is 4 years.
Fuel supply agreements are valued at the time of acquisition based on the prices projected to be paid under the fuel supply agreement relative to projected market prices. The weighted average period of remaining amortization is 3 years.
(p) Income taxes:
Income tax expense includes the current tax obligation or benefit and change in deferred income tax asset or liability for the period. We use the asset and liability method of accounting for deferred income taxes and provide deferred income taxes for all significant temporary differences. Income tax benefits associated with uncertain tax positions are recognized when we determine that it is more-likely-than-not that the tax position will be ultimately sustained. Refer to Note 14, for more information.
F-10
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
2. Summary of significant accounting policies (Continued)
(q) Foreign currency translation:
Our functional currency and reporting currency is the United States dollar. The functional currency of our subsidiaries and other investments is the United States dollar. Monetary assets and liabilities denominated in Canadian dollars are translated into United States dollars using the rate of exchange in effect at the end of the year. All transactions denominated in Canadian dollars are translated into United States dollars at average exchange rates.
(r) Long-term incentive plan:
The officers and other employees of Atlantic Power are eligible to participate in the Long-Term Incentive Plan ("LTIP") that was implemented in 2007 and continued in effect until the end of 2009. On an annual basis, the Board of Directors of Atlantic Power establishes awards that are based on the cash flow performance of Atlantic Power in the most recently completed year, each participant's base salary and the market price of the shares at the award date. Awards are granted in the form of notional units that have similar economic characteristics to our common shares. Notional units vest ratably over a three-year period and are redeemed in a combination of cash and shares upon vesting.
Unvested notional awards are entitled to receive dividends equal to the dividends per common share during the vesting period in the form of additional notional units. Unvested awards are subject to forfeiture if the participant is not an employee at the vesting date or if we do not meet certain ongoing cash flow performance targets.
Compensation expense related to awards granted to participants in the LTIP is recorded over the vesting period based on the estimated fair value of the award at each balance sheet date. Fair value of the awards is determined by projecting the total number of notional units that will vest in future periods, including dividends received on notional units during the vesting period, and applying the current market price per share to the projected number of notional units that will vest. Forfeitures are recorded as they occur and are not included in the estimated fair value of the awards. The aggregate number of shares which may be issued from treasury under the LTIP is limited to one million. All awards are accounted for as liability awards.
In early 2010, the Board of Directors approved an amendment to the LTIP. The amended LTIP will be effective for grants beginning with the 2010 performance year. Under the amended LTIP, the notional units granted to plan participants will have the same characteristics as notional units under the old LTIP. However, the number of notional units granted will be based, in part, on the total shareholder return of Atlantic Power compared to a group of peer companies in Canada. In addition, vesting of the notional units for officers of Atlantic Power will occur on a 3-year cliff basis as opposed to ratable vesting over three years for grants made prior to the amendments.
(s) Deferred financing costs:
Deferred financing costs represent costs to obtain long-term financing and are amortized using the effective interest method over the term of the related debt which range from five to 28 years. The net carrying amount of deferred financing costs recorded in other assets on the consolidated balance sheets was $5.5 million and $11.7 million at December 31, 2009 and 2008, respectively. Amortization expense for the years ended December 31, 2009, 2008 and 2007 was $14.6 million, $1.1, and $0.6 million, respectively.
F-11
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
2. Summary of significant accounting policies (Continued)
(t) Concentration of credit risk:
The financial instruments that potentially expose us to credit risk consist primarily of cash, restricted cash, derivatives and accounts receivable. Cash and restricted cash are held by major financial institutions that are also counterparties to our derivative contracts. We have long-term agreements to sell electricity, gas and steam to public utilities and corporations. We have exposure to trends within the energy industry, including declines in the creditworthiness of our customers. We do not normally require collateral or other security to support energy-related accounts receivable. We do not believe there is significant credit risk associated with accounts receivable due to payment history. See Note 18, Segment and related information , for a further discussion of customer concentrations.
(u) Segments:
We have six reportable segments: Path 15, Auburndale, Lake, Pasco, Chambers and Other Project Assets. Each of our projects is an operating segment. Based on similar economic and other characteristics, we aggregated several of the projects into the Other Project Assets reportable segment.
(v) Recently issued accounting standards:
In June 2009, the FASB approved the "FASB Accounting Standards Codification" ("Codification") as the single source of authoritative, nongovernmental, U.S. Generally Accepted Accounting Principles ("GAAP") as of July 1, 2009. The Codification does not change current U.S. GAAP or how we account for our transactions or nature of related disclosures made; instead it is intended to simplify user access to all authoritative literature related to a particular topic in one place. All existing accounting standard documents will be superseded, and all other accounting literature not included in the Codification will be considered non-authoritative. The Codification is effective for interim and annual periods ending after September 15, 2009. The Codification became effective for Atlantic Power beginning the quarter ending September 30, 2009 and did not have an impact in our balance sheet or results of operations for the year ended December 31, 2009.
In 2009, the FASB amended the consolidation guidance applied to VIEs. This standard replaces the quantitative approach previously required to determine which entity has a controlling financial interest in a VIE with a qualitative approach. Under the new approach, the primary beneficiary of a VIE is the entity that has both (a) the power to direct the activities of the VIE that most significantly impact the entity's economic performance, and (b) the obligation to absorb losses of the entity, or the right to receive benefits from the entity, that could be significant to the VIE. This standard also requires ongoing reassessments of whether an entity is the primary beneficiary of a VIE and enhanced disclosures about an entity's involvement in VIEs. The standard is effective for fiscal years beginning after November 15, 2009. We do not expect this standard to have a material effect upon our financial statements.
In 2010, the FASB amended the Fair Value Measurements and Disclosures Topic of the FASB Accounting Standards Codification to require additional disclosures about 1) transfers of Level 1 and Level 2 fair value measurements, including the reason for transfers, 2) purchases, sales, issuances and settlements in the roll forward of activity in Level 3 fair value measurements, 3) additional disaggregation to include fair value measurement disclosures for each class of assets and liabilities and 4) disclosure of inputs and valuation techniques used to measure fair value for both recurring and nonrecurring fair value measurements. The amendment is effective for fiscal years beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances and settlements in the roll forward of activity in Level 3 fair value measurements, which is effective for fiscal years beginning
F-12
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
2. Summary of significant accounting policies (Continued)
after December 15, 2010. We do not expect this standard to have a material effect upon our financial statements.
We adopted the FASB's revised standard for business combinations on January 1, 2009. The provisions of the standard are applied prospectively to business combinations for which the acquisition date occurs after January 1, 2009. The statement requires an acquirer to recognize and measure in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at fair value at the acquisition date. It also recognizes and measures the goodwill acquired or a gain from a bargain purchase in the business combination and determines what information to disclose to enable users of an entity's financial statements to evaluate the nature and financial effects of the business combination. In addition, transaction costs are required to be expensed as incurred. This standard was further amended and clarified with regards to application issues on initial recognition and measurement, subsequent measurement and accounting, and disclosure of assets and liabilities arising from contingencies in a business combination. Our adoption of the standard did not have an impact on the results of operations, financial position, or cash flows.
In May 2009, the FASB issued a standard that incorporates the accounting and disclosure requirements related to subsequent events found in auditing standards into U.S. GAAP, effectively making management directly responsible for subsequent events accounting and disclosures. The standard also requires disclosure of the date through which subsequent events have been evaluated. The standard is effective for interim and annual reporting periods ending after June 15, 2009, and shall be applied prospectively. Our adoption of the standard did not have an impact on the results of operations, financial position, or cash flows.
In 2008, the FASB amended the disclosure requirements to improve financial reporting about derivatives and hedging activities. This standard became effective on January 1, 2009. We have adopted this standard as of January 1, 2009 and have adjusted our current disclosures accordingly.
In September 2006, the FASB issued a standard which provides enhanced guidance for using fair value measurements in financial reporting. While the standard does not expand the use of fair value in any new circumstance, it has applicability to several current accounting standards that require or permit entities to measure assets and liabilities at fair value. The standard defines fair value, establishes a framework for measuring fair value in GAAP and expands disclosures about fair value measurements. The impact of our adoption of this standard on January 1, 2008 resulted in a $25.2 million decrease to retained deficit.
In July 2006, the FASB issued an interpretation that requires a new evaluation process for all tax positions taken, recognizing tax benefits when it is more-likely-than-not that a tax position will be sustained upon examination by the authorities. The benefit from a position that has surpassed the more-likely-than-not threshold is the largest amount of benefit that is more than 50% likely to be realized upon settlement. Differences between the amounts recognized in the statement of financial position prior to the adoption of the interpretation and the amounts reported after adoption are to be accounted for as an adjustment to the beginning balance of retained earnings. Our adoption of the standard on January 1, 2007 did not have an impact on the results of operations, financial position, or cash flows.
F-13
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
3. Acquisitions and divestments
On November 30, 2009, we sold our 50% interest in the assets of Stockton Cogen Company LP for a nominal cash payment. Stockton is a 55 MW coal/biomass cogeneration facility located in Stockton, California. During the year ended December 31, 2009, we recorded a loss on the sale of $2.0 million. The loss on sale was recorded in gain (loss) on sales of equity investments in the in the accompanying consolidated statements operations.
On November 24, 2009, we sold our 50% interest in the assets of Mid-Georgia Cogen LP for $29.1 million. Mid-Georgia is a 308 MW dual-fueled, combined-cycle, cogeneration plant located in Kathleen, Georgia. We recorded a gain on sale of asset of $15.8 million. The gain on sale was recorded in gain (loss) on sales of equity investments in the in the accompanying consolidated statements of operations.
In December 2007, we acquired substantially all of the remaining 50.1% interest in the Pasco Project from our existing partners. During 2008, we finalized the allocation of purchase price to the net assets acquired with no significant changes from the preliminary allocation in the following table:
Working capital |
$ | 4,466 | |||
Other long-term assets |
20,518 | ||||
Total purchase price |
24,984 | ||||
Less cash acquired |
(1,771 | ) | |||
Cash paid, net of cash acquired |
$ | 23,213 |
On March 31, 2009, we acquired a 40% equity interest in Rollcast Energy, Inc., a North Carolina Corporation. Rollcast is a developer of biomass power plants in the southeastern U.S. with five, 50 MW projects in various stages of development. The investment in Rollcast gives us the option but not the obligation to invest equity in Rollcast's biomass power plants. Two of the development projects have secured 20-year power purchase agreements with terms that allow for fuel cost pass-through to the utility customer. Total cash paid for the investment was $3.0 million and is accounted for under the equity method of accounting.
In March 2010, we agreed to invest an additional $2.0 million to increase our ownership interest in Rollcast to 60%. Under the terms of the agreement, $1.2 million of the investment was made in March 2010 and the remaining $0.8 million will be payable if Rollcast achieves certain milestones on its first biomass development project. As a result of this additional investment, we will begin to consolidate our investment in Rollcast beginning in the first quarter of 2010. See Note 21 for additional information.
In the first quarter of 2009, we transferred our remaining net assets of Onondaga Cogeneration Limited Partnership at net book value, into a 50% owned joint venture, Onondaga Renewables, LLC,
F-14
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
3. Acquisitions and divestments (Continued)
which is redeveloping the Project into a 35-40 MW biomass power plant. Our investment in Onondaga Renewables is accounted for under the equity method of accounting.
During the three months ended September 30, 2009, we reviewed the recoverability of our 23.5% equity investment in the Rumford project. The review was undertaken as a result of not receiving distributions from the Project through the first nine months of 2009 and our view about the long-term economic viability of the plant upon expiration of the Project's PPA on December 31, 2009.
Based on this review, we determined that the carrying value of the Rumford project was impaired and recorded a pre-tax long-lived asset impairment of $5.5 million during 2009. The Rumford project is accounted for under the equity method of accounting and the impairment charge is included in equity in earnings of unconsolidated affiliates in the consolidated statements of operations.
In the fourth quarter of 2009, Atlantic Power and the other limited partners in the Rumford Project settled a dispute with the general partner related to the general partner's failure to pay distributions to the limited partners in 2009. Under the terms of the settlement, we received $2.9 million in distributions from Rumford in the fourth quarter of 2009. In addition, the general partner has agreed to purchase the interests of all the limited partners in 2010. However, the general partner is relieved of this obligation if certain conditions are met before June 30, 2010. If the general partner does purchase the limited partners interests, our share of the proceeds will be approximately $2.5 million. The carrying value of our investment in Rumford as of December 31, 2009 is $0.8 million.
On November 21, 2008, we acquired 100% of Auburndale Power Partners, L.P., which owns and operates a 155 MW natural gas-fired combined cycle cogeneration facility located in Polk County, Florida. The purchase price was funded by cash on hand, a borrowing under our credit facility and $35 million of acquisition debt. The cash payment for the acquisition, including acquisition costs, has been allocated to the net assets acquired based on our preliminary estimate of the fair value.
Total cash paid for the acquisition, less cash acquired, during 2008 was $141.7 million. In 2009, we received a working capital adjustment from the sellers in the amount of $1.8 million, resulting in final purchase price of $139.9 million.
The allocation of the purchase price to the net assets acquired is as follows:
Working capital |
$ | 11,589 | |||
Property, plant and equipment |
56,301 | ||||
Power purchase agreements |
45,980 | ||||
Fuel supply agreements |
33,846 | ||||
Other long-term assets |
663 | ||||
Total purchase price |
148,379 | ||||
Less cash acquired |
(8,471 | ) | |||
Cash paid, net of cash acquired |
$ | 139,908 |
F-15
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
3. Acquisitions and divestments (Continued)
(h) Jamaica Private Power Company Ltd. Divestment
In 2007, we sold our equity investment in the Jamaica Project for $6.2 million. The carrying value of the equity investment exceeded the sales price and, accordingly, a loss of $5.1 million was recorded in gain (loss) on sales of equity investments in the consolidated statement of operations for the year ended December 31, 2007.
4. Equity method investments
The following table summarizes our equity method investments:
F-16
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
4. Equity method investments (Continued)
Equity in earnings of unconsolidated affiliates was as follows:
|
Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Entity name
|
2009 | 2008 | 2007 | |||||||
Badger Creek Limited |
$ | 1,948 | $ | 2,477 | $ | 2,619 | ||||
Chambers Cogen, LP |
6,599 | 16,250 | 16,601 | |||||||
Delta-Person LP |
(644 | ) | (1,076 | ) | (1,111 | ) | ||||
Gregory Power Partners, LP |
1,791 | 4,621 | 3,886 | |||||||
Koma Kulshan Associates |
458 | 580 | 827 | |||||||
Mid-Georgia Cogen, LP |
(2,686 | ) | (2,068 | ) | (1,051 | ) | ||||
Onondaga Renewables, LLC |
(600 | ) | | | ||||||
Orlando Cogen Limited LP |
3,152 | 2,920 | 2,410 | |||||||
Rollcast Energy, Inc |
(267 | ) | | | ||||||
Rumford Cogeneration LP |
(1,904 | ) | 2,922 | 3,081 | ||||||
Selkirk Cogen Partners, LP |
(280 | ) | (6,958 | ) | 8,696 | |||||
Topsham Hydro Assets |
1,506 | 2,064 | 1,321 | |||||||
Other |
(559 | ) | (19,837 | ) | 7,089 | |||||
Total |
8,514 | 1,895 | 44,368 | |||||||
Distributions from equity method investments |
(27,884 |
) |
(41,031 |
) |
(46,653 |
) |
||||
Equity in earnings (loss) of unconsolidated affiliates, net of distributions |
$ | (19,370 | ) | $ | (39,136 | ) | $ | (2,285 | ) |
F-17
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
4. Equity method investments (Continued)
The following summarizes the balance sheets at December 31, 2009, 2008 and 2007, and operating results for each of the years in the three-year period ended December 31, 2009, for our equity method investments:
|
2009 | 2008 | 2007 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
||||||||||||
Current assets |
||||||||||||
Chambers |
$ | 10,356 | $ | 14,418 | $ | 12,696 | ||||||
Mid-Georgia |
| 13,967 | 13,950 | |||||||||
Orlando |
6,725 | 9,366 | 8,370 | |||||||||
Other |
25,198 | 29,152 | 34,217 | |||||||||
Non-current assets |
||||||||||||
Chambers |
259,989 | 266,686 | 272,815 | |||||||||
Mid-Georgia |
| 53,706 | 56,414 | |||||||||
Orlando |
34,975 | 40,026 | 45,382 | |||||||||
Other |
134,908 | 158,143 | 203,611 | |||||||||
|
$ | 472,151 | $ | 585,464 | $ | 647,455 | ||||||
Liabilities |
||||||||||||
Current liabilities |
||||||||||||
Chambers |
$ | 16,898 | $ | 16,692 | $ | 12,354 | ||||||
Mid-Georgia |
| 3,938 | 11,487 | |||||||||
Orlando |
5,313 | 3,482 | 7,362 | |||||||||
Other |
21,112 | 22,675 | 24,637 | |||||||||
Non-current liabilities |
||||||||||||
Chambers |
123,946 | 140,381 | 153,574 | |||||||||
Mid-Georgia |
| 48,394 | 41,469 | |||||||||
Orlando |
| | | |||||||||
Other |
45,852 | 62,127 | 94,881 | |||||||||
|
$ | 213,121 | $ | 297,689 | $ | 345,764 | ||||||
Operating results |
||||||||||||
Revenue |
||||||||||||
Chambers |
$ | 50,745 | $ | 68,893 | $ | 66,629 | ||||||
Mid-Georgia |
6,521 | 14,992 | 19,000 | |||||||||
Orlando |
41,911 | 34,372 | 37,392 | |||||||||
Other |
112,242 | 177,143 | 187,936 | |||||||||
Project expenses |
||||||||||||
Chambers |
40,540 | 44,264 | 41,652 | |||||||||
Mid-Georgia |
6,519 | 13,509 | 16,147 | |||||||||
Orlando |
38,694 | 31,819 | 34,662 | |||||||||
Other |
99,483 | 158,587 | 155,810 | |||||||||
Project other income (expense) |
||||||||||||
Chambers |
(3,606 | ) | (8,379 | ) | (8,376 | ) | ||||||
Mid-Georgia |
13,137 | (3,551 | ) | (3,904 | ) | |||||||
Orlando |
(65 | ) | 367 | (319 | ) | |||||||
Other |
(13,355 | ) | (33,763 | ) | (10,834 | ) | ||||||
Project income (loss) |
||||||||||||
Chambers |
$ | 6,599 | $ | 16,250 | $ | 16,601 | ||||||
Mid-Georgia |
13,139 | (2,068 | ) | (1,051 | ) | |||||||
Orlando |
3,152 | 2,920 | 2,411 | |||||||||
Other |
(596 | ) | (15,207 | ) | 21,292 |
F-18
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
5. Property, plant and equipment
|
2009 | 2008 |
Depreciable
Lives |
|||||
---|---|---|---|---|---|---|---|---|
Land |
$ | 2,081 | $ | 1,577 | ||||
Office equipment, machinery and other |
6,331 | 5,383 | 3 - 10 Years | |||||
Leasehold improvements |
2,411 | 2,411 | 7 - 15 Years | |||||
Plant in service |
257,566 | 258,291 | 1 - 30 Years | |||||
|
268,389 | 267,662 | ||||||
Less accumulated depreciation |
(74,567 | ) | (63,491 | ) | ||||
|
$ | 193,822 | $ | 204,171 |
Depreciation expense of $11,126, $6,907 and $6,588 was recorded for the years ended December 31, 2009, 2008, and 2007 respectively.
6. Other intangible assets and transmission system rights
Other intangible assets include power purchase agreements that are not separately recorded as financial instruments and fuel supply agreements. Transmission system rights represent the long-term right to approximately 72% of the regulated revenues of the Path 15 transmission line.
The following tables summarize the components of our intangible assets subject to amortization for the years ended December 31, 2009 and 2008:
|
Transmission
System rights |
Power Purchase
Agreements |
Fuel supply
Agreements |
Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross balances, December 31, 2009 |
$ | 231,669 | $ | 73,880 | $ | 43,258 | $ | 348,807 | |||||
Less: accumulated amortization |
(35,685 | ) | (26,608 | ) | (18,760 | ) | (81,053 | ) | |||||
Net carrying amount, December 31, 2009 |
$ | 195,984 | $ | 47,272 | $ | 24,498 | $ | 267,754 |
|
Transmission
System rights |
Power Purchase
Agreements |
Fuel supply
Agreements |
Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross balances, January 1, 2008 |
$ | 231,669 | $ | 27,900 | $ | 9,411 | $ | 268,980 | |||||
Acquisition of businesses during 2008 |
| 45,980 | 33,847 | 79,827 | |||||||||
Adjusted gross amount at December 31, 2008 |
231,669 | 73,880 | 43,258 | 348,807 | |||||||||
Less: accumulated amortization |
(27,836 | ) | (14,202 | ) | (9,292 | ) | (51,330 | ) | |||||
Net carrying amount, December 31, 2008 |
$ | 203,833 | $ | 59,678 | $ | 33,966 | $ | 297,477 |
The following table presents amortization of intangible assets for the years ended December 31, 2009, 2008 and 2007:
|
2009 | 2008 | 2007 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Transmission system rights |
$ | 7,849 | $ | 7,506 | $ | 7,506 | ||||
Power purchase agreements |
12,406 | 4,206 | 3,207 | |||||||
Fuel supply agreements |
9,468 | 2,940 | 2,039 | |||||||
Total amortization |
$ | 29,723 | $ | 14,652 | $ | 12,752 |
F-19
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
6. Other intangible assets and transmission system rights (Continued)
The following table presents estimated future amortization related to our transmission system rights, purchase power agreements and fuel supply agreements:
Year Ended December 31,
|
Transmission
System rights |
Power Purchase
Agreements |
Fuel supply
Agreements |
Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2010 |
$ | 7,849 | $ | 12,405 | $ | 8,449 | $ | 28,703 | |||||
2011 |
7,849 | 12,405 | 8,449 | 28,703 | |||||||||
2012 |
7,849 | 12,405 | 7,600 | 27,854 | |||||||||
2013 |
7,849 | 10,056 | | 17,905 | |||||||||
2014 |
7,849 | | | 7,849 |
7. Gas transportation contract liability
Prior to June 2007, Onondaga had certain long-term commitments for the provision of natural gas transportation service to the Onondaga Project through the year 2013. The contracts provided for fixed monthly demand charges, in addition to variable commodity charges based on the quantity of gas transported. Obligations related to the long-term gas transportation agreements were recognized as liabilities in purchase accounting upon the acquisition of Onondaga in 2004. These obligations were previously being amortized over the remaining lives of the contracts. In 2007, Onondaga paid $9.8 million to an unrelated third party in exchange for the assumption by the third party of the obligations under the long-term gas transportation agreements. The carrying value of the transportation contract liability at the date of the transaction exceeded the amount paid by Onondaga to extinguish the liability, resulting in a gain of approximately $10 million in 2007. The gain was recorded in other project income in the consolidated statement of operations.
8. Credit facility
We maintain a credit facility with a capacity of $100 million, $50 million of which may be utilized for letters of credit. The credit facility matures in August 2012.
In November 2008, we borrowed $55 million under the credit facility and used the proceeds to partially fund the acquisition of Auburndale. We executed an interest rate swap to fix the interest rate at 2.4% through November 2011 for $40 million of the balance outstanding under this borrowing. During 2009, the outstanding borrowings under the credit facility were repaid with cash on hand and the interest rate swap was terminated. The remaining amount in accumulated other comprehensive income for this swap was recorded as interest expense in the consolidated statement of operations.
Outstanding amounts under the credit facility bear interest at the London Interbank Offered Rate ("LIBOR") plus an applicable margin between 1.50% and 3.25% that varies based on certain credit statistics of a subsidiary of Atlantic Power. As of December 31, 2009, the applicable margin was 1.50% (0.875% in 2008). In connection with the common share conversion, we made amendments to the credit facility. The purpose of these amendments was to facilitate the common share conversion. Under the terms of the amendment, we paid a fee of $0.3 million and amended the pricing table that determines the applicable margin.
As of December 31, 2009, $43.9 million of the credit facility capacity was allocated, but not drawn, to support letters of credit for contractual credit support at seven of our projects.
We must meet certain financial covenants under the terms of the credit facility, which are generally based on our cash flow coverage ratio and indebtedness ratios. The most restrictive of these covenants could restrict the payment of dividends and interest on our common shares and convertible debentures.
F-20
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
8. Credit facility (Continued)
The facility is secured by pledges of assets and interests in certain subsidiaries. We expect to remain in compliance with the covenants of the credit facility for at least the next 12 months.
9. Long-term debt
Long-term debt represents our consolidated share of project long-term debt and the unamortized balance of purchase accounting adjustments that were recorded in connection with the Path 15 acquisition in order to adjust the debt to its fair value on the acquisition date. Project debt is non-recourse to Atlantic Power and generally amortizes during the term of the respective revenue generating contracts of the projects.
|
2009 | 2008 | |||||
---|---|---|---|---|---|---|---|
Project debt, interest rates ranging from 5.1% to 9.0% maturing through 2028 |
$ | 230,331 | $ | 242,349 | |||
Plus: purchase accounting fair value adjustments |
12,030 | 12,756 | |||||
Less: current portion of long-term debt |
(18,280 | ) | (12,008 | ) | |||
Long-term debt |
$ | 224,081 | $ | 243,097 |
Principal payments due in the next five years and thereafter are as follows:
2010 |
$ | 18,280 | ||
2011 |
19,287 | |||
2012 |
17,167 | |||
2013 |
17,302 | |||
2014 |
13,065 | |||
Thereafter |
145,230 | |||
|
$ | 230,331 | ||
All of the debt in the table above is represented by non-recourse debt of the projects. Project-level debt is secured by the respective project and its contracts with no other recourse to us. The loans have certain financial covenants that must be met. At December 31, 2009, all of our Projects were in compliance with the covenants contained in project-level debt, but our Chambers, Selkirk and Delta-Person projects had not achieved the levels of debt service coverage ratios required by the project-level debt arrangements as a condition to making distributions and were therefore restricted from making distributions to us.
The required coverage ratio at Chambers is based on a four-quarter rolling average coverage calculation. In addition, the coverage ratio requirement at Epsilon Power Partners is based, in part, on the coverage ratio calculation at Chambers. The primary reason for the Chambers project not meeting the minimum coverage test is a planned outage in the second quarter of 2009 which resulted in very low cash flows for the project in that quarter.
The required coverage ratio at Selkirk is calculated based on both historical cash project cash flows for the previous six months, as well as projected project cash flows for the next six months. Increased natural gas costs attributable to a contractual price increase at Selkirk are the primary contributor to the project not currently meeting its minimum coverage ratio.
The required coverage ratio at Delta-Person is based on the most recent four-quarter period. In 2009, Delta person incurred higher than anticipated operations and maintenance costs due to an
F-21
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
9. Long-term debt (Continued)
unanticipated repair. The higher operations and maintenance costs caused Delta Person to fail its debt service coverage ratio and restrict cash distributions for four quarters.
As at December 31, 2009, the amount of restricted net assets of our unconsolidated subsidiaries that may not be distributed to us in the form of a dividend is approximately $187 million and the amount of undistributed earnings of unconsolidated subsidiaries was approximately $91 million.
10. Subordinated notes
On November 27, 2009 our shareholders approved a conversion from the IPS Structure to a traditional common share structure. Each IPS has been exchanged for one new common share of Atlantic Power and each old common share that did not form part of an IPS was exchanged for approximately 0.44 of a new common share. This transaction resulted in the extinguishment of Cdn$347.8 principal value of subordinated notes.
A loss on the common share conversion in the amount of $13.1 million was recorded in interest expense within administrative and other expenses and was comprised of the write off of unamortized deferred financing costs of $7.5 million, the costs associated with the common share conversion of $4.7 million and the write off of the unamortized subordinated note premium of $0.9 million.
On December 17, 2009, the Company exercised its subordinated note call option to redeem the remaining Cdn$40,677 principal value of Subordinated Notes at 105% of the principal amount. A loss on the redemption of the subordinated notes in the amount of $3.1 million was recorded in interest expense within administrative and other expenses and was comprised of the write off of unamortized deferred financing costs of $1.2 million and the 5% premium paid in the amount of $1.9 million.
The subordinated notes were due to mature in November 2016 subject to redemption under specified conditions at the option of Atlantic Power, commencing on or after November 18, 2009 (Note 13). Interest was payable monthly in arrears at an annual rate of 11% and the principal repayment was to occur at maturity.
The subordinated notes were denominated in Canadian dollars and were secured by a subordinated pledge of our interest in certain subsidiaries, and contained certain restrictive covenants. Cdn$39.5 million principal value of the subordinated notes were separately held by two investors and the remaining amount of the outstanding subordinated notes formed a part of our publicly traded IPSs.
Interest expense related to the subordinated notes was $36.4 million and $40.2 million for the years ended December 31, 2009 and 2008, respectively.
11. Convertible debentures
In 2006 we issued, in a public offering, Cdn$60 million ($57.1 million at December 31, 2009) aggregate principal amount of 6.25% convertible secured debentures (the "2006 Debentures") for gross proceeds of $52.8 million. The 2006 Debentures pay interest semi-annually on April 30 and October 31 of each year. The 2006 Debentures had an initial maturity date of October 31, 2011 and are convertible into approximately 80.6452 common shares per Cdn$1,000 principal amount of 2006 Debentures, at any time, at the option of the holder, representing a conversion price of Cdn$12.40 per common share.
In connection with the common share conversion on November 27, 2009, the holders of the 2006 Debentures approved an amendment to increase the annual interest rate from 6.25% to 6.50% and separately, an extension of the maturity date from October 2011 to October 2014.
F-22
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
11. Convertible debentures (Continued)
On December 17, 2009, we issued, in a public offering, Cdn$75 million ($68.1 million at December 31, 2009, net of deferred financing costs) aggregate principal amount of 6.25% convertible unsecured debentures (the "2009 Debentures") for gross proceeds of $71.4 million. The 2009 Debentures pay interest semi-annually on March 15 and September 15 of each year beginning on September 15, 2010. The 2009 Debentures mature on March 15, 2017 and are convertible into approximately 76.9231 common shares per Cdn$1,000 principal amount of 2009 Debentures, at any time, at the option of the holder, representing a conversion price of Cdn$13.00 per common share.
On December 24, 2009, the underwriters exercised their over-allotment option in full to purchase an additional Cdn$11.3 million ($10.3 million at December 31, 2009, net of deferred financing costs) aggregate principal amount of the 2009 Debentures for gross proceeds of $10.7 million.
Aggregate interest expense related to the 2006 Debentures and 2009 Debentures was $3.5 million, $3.5 million and $3.5 million for the years ended December 31, 2009, 2008 and 2007, respectively.
12. Fair value of financial instruments
The estimated carrying values and fair values of our recorded financial instruments related to operations are as follows:
|
2009 | 2008 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Carrying
Amount |
Fair Value |
Carrying
Amount |
Fair Value | |||||||||
Cash and cash equivalents |
$ | 49,850 | $ | 49,850 | $ | 37,327 | $ | 37,327 | |||||
Restricted cash |
14,859 | 14,859 | 15,434 | 15,434 | |||||||||
Derivative assets current |
5,619 | 5,619 | | | |||||||||
Derivative assets non-current |
14,289 | 14,289 | 224 | 224 | |||||||||
Derivative liabilities current |
6,512 | 6,512 | 6,206 | 6,206 | |||||||||
Derivative liabilities non-current |
5,513 | 5,513 | 14,211 | 14,211 | |||||||||
Long-term debt, including current portion |
242,361 | 259,633 | 255,105 | 333,738 | |||||||||
Convertible debentures |
139,153 | 141,251 | 49,261 | 46,675 | |||||||||
Subordinated Notes |
| | 319,984 | 264,739 |
Our financial instruments that are recorded at fair value have been classified into levels using a fair value hierarchy.
The three levels of the fair value hierarchy are defined below:
Level 1Unadjusted quoted prices available in active markets for identical assets or liabilities as of the reporting date. Financial assets utilizing Level 1 inputs include active exchange-traded securities.
Level 2Quoted prices available in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, inputs other than quoted prices that are directly observable, and inputs derived principally from market data.
Level 3Unobservable inputs from objective sources. These inputs may be based on entity-specific inputs. Level 3 inputs include all inputs that do not meet the requirements of Level 1 or Level 2.
The following represents the fair value hierarchy of our financial assets and liabilities that were recognized at fair value as of December 31, 2009 and December 31, 2008. Financial assets and
F-23
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
12. Fair value of financial instruments (Continued)
liabilities are classified based on the lowest level of input that is significant to the fair value measurement.
|
December 31, 2009 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Level 1 | Level 2 | Level 3 | Total | ||||||||||
Assets: |
||||||||||||||
Cash and cash equivalents |
$ | 49,850 | $ | | $ | | $ | 49,850 | ||||||
Restricted cash |
14,859 | | | 14,859 | ||||||||||
Derivative asset |
| 19,908 | | 19,908 | ||||||||||
Total |
$ | 64,709 | $ | 19,908 | $ | | $ | 84,617 | ||||||
Liabilities: |
||||||||||||||
Derivative liabilities |
$ | | $ | 12,025 | $ | | $ | 12,025 | ||||||
Total |
$ | | $ | 12,025 | $ | | $ | 12,025 |
|
December 31, 2008 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Level 1 | Level 2 | Level 3 | Total | ||||||||||
Assets: |
||||||||||||||
Cash and cash equivalents |
$ | 37,327 | $ | | $ | | $ | 37,327 | ||||||
Restricted cash |
15,434 | | | 15,434 | ||||||||||
Derivative assets |
224 | | 224 | |||||||||||
Total |
$ | 52,761 | $ | 224 | $ | | $ | 52,985 | ||||||
Liabilities: |
||||||||||||||
Derivative liabilities |
$ | | $ | 20,417 | $ | | $ | 20,417 | ||||||
Total |
$ | | $ | 20,417 | $ | | $ | 20,417 |
The fair value of our derivative instruments are based on price quotes from brokers in active markets who regularly facilitate those transactions and we believe such price quotes are executable. We apply a credit reserve to reflect credit risk which is calculated based on our credit rating or the credit rating of our counterparties. To the extent that our net exposure under a specific master agreement is an asset, we use the counterparty's commercial credit rating. If the exposure under a specific master agreement is a liability, we use our estimate of our own corporate credit rating. The credit reserve is added to the discounted fair value to reflect the exit price that a market participant would be willing to receive to assume our liabilities or that a market participant would be willing to pay for our assets. As of December 31, 2009, the credit reserve resulted in a $0.1 million increase in fair value which is comprised of a $0.1 million gain in OCI and a $0.3 million gain in change in fair value of derivative instruments and a $0.3 million loss in foreign exchange loss (gain).
The carrying amounts for cash and cash equivalents and restricted cash approximate fair value due to their short-term nature. The fair-value of long-term debt, subordinated notes and convertible debentures were determined using quoted market prices, as well as discounting the remaining contractual cash flows using a rate at which we could issue debt with a similar maturity as of the balance sheet date.
F-24
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
12. Fair value of financial instruments (Continued)
As of December 31, 2007, approximately $26 million of our cash and cash equivalents were invested in auction-rate securities ("ARSs"). ARSs typically have an underlying maturity of up to 40 years but have historically traded in seven or 28 day intervals in a highly liquid market. The ARSs that were held at December 31, 2007 were redeemed at auctions held in January 2008 and the proceeds were re-invested in ARSs.
In early 2008, the overall market for ARSs suffered a significant decline in liquidity and most of the auctions of ARSs were unsuccessful, resulting in our continuing to hold these securities and the issuers paying interest at the maximum contractual rate. In September and November 2008, all of our investments in ARS were sold at par plus accrued interest for $36.5 million.
Purchases and sales of ARSs are presented gross in the consolidated statements of cash flows because they are classified as available-for-sale securities.
13. Accounting for derivative instruments and hedging activities
Fair value of derivative instruments
We have elected to disclose derivative assets and liabilities on a trade by trade basis and do not offset amounts at the counterparty master agreement level. The following table summarizes the fair value within the derivative assets and liabilities on our consolidated balance sheets:
|
Derivative
Assets |
Derivative
Liabilities |
||||||
---|---|---|---|---|---|---|---|---|
Derivatives designated as cash flow hedges: |
||||||||
Interest rate swap contract current |
$ | | $ | 726 | ||||
Interest rate swap contract long-term |
| 167 | ||||||
Total derivatives designated as cash flow hedges |
| 893 | ||||||
Derivatives not designated as cash flow hedges: |
||||||||
Interest rate swap contract current |
| 1,705 | ||||||
Interest rate swap contract long-term |
| 1,707 | ||||||
Foreign currency forward contracts current |
5,619 | | ||||||
Foreign currency forward contracts long-term |
14,289 | | ||||||
Natural gas swap contracts current |
95 | 4,174 | ||||||
Natural gas swap contracts long-term |
14 | 3,655 | ||||||
Total derivatives not designated as cash flow hedges |
20,017 | 11,241 | ||||||
Total derivatives |
$ | 20,017 | $ | 12,134 | ||||
Impact of derivative instruments on the consolidated income statements
Realized and unrealized gains and losses on derivative contracts designated as cash flow hedges have been recognized in the consolidated statements of operations as follows: interest rate swaps have been recognized as a component of other comprehensive income (unrealized) and interest expense (realized); and forward physical purchases on natural gas swap contracts have been recognized as a component of fuel expense.
F-25
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
13. Accounting for derivative instruments and hedging activities (Continued)
Unrealized losses for interest rate swaps recognized as a component of other comprehensive income totaled $0.6 million and settlement losses of $1.3 million were recognized in interest expense, net for the year ended December 31, 2009.
Other comprehensive loss recorded for natural gas swap contracts accounted for as cash flow hedges totaled $5.1 million, net of tax prior to de-designation on July 1, 2009. Amortization of the loss of $7.2 million is recorded as a component of change in fair value of derivative instruments as of December 31, 2009.
The following table summarizes the amount of gain (loss) recognized in income for derivatives not designated as cash flow hedges:
|
Location of gain (loss)
recognized in income |
Year ended
December 31, 2009 |
||||
---|---|---|---|---|---|---|
Natural gas swaps |
Fuel | $ | 10,089 | |||
Foreign currency forwards |
Foreign exchange loss (gain) | (3,864 | ) | |||
Interest rate swaps |
Interest, net | 1,446 |
Unrealized gains and losses associated with changes in the fair value of derivative instruments not designated as cash flow hedges and ineffectiveness of derivatives designated as cash flow hedges are reflected in current period earnings. The following table summarizes the pre-tax changes in the fair value of derivative financial instruments that are not designated as cash flow hedges.
|
2009 | 2008 | 2007 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Change in fair value of derivative instruments: |
|||||||||||
Interest rate swaps |
$ | 369 | $ | (1,804 | ) | $ | | ||||
Indexed swap and hedge |
| (10,844 | ) | (20,290 | ) | ||||||
Natural gas swaps |
(7,182 | ) | (3,378 | ) | (1,974 | ) | |||||
|
$ | (6,813 | ) | $ | (16,026 | ) | $ | (22,264 | ) |
Notional volumes of derivative transactions
The following table summarizes the net notional volume buy/(sell) of our derivative transactions by commodity, excluding those derivatives that qualified for the normal purchases and normal sales exception as of December 31, 2009:
|
Units |
Total balance
as of December 31, 2009 |
||||
---|---|---|---|---|---|---|
Interest rate swaps |
US$ | $ | 7,134 | |||
Currency forwards |
Cdn$ | $ | 7,900 | |||
Natural gas swaps |
Mmbtu | 16,220 |
Foreign currency forward contracts
We use forward foreign currency contracts to manage our exposure to changes in foreign exchange rates, as we earn our income in the United States but pay dividends to shareholders and interest on convertibles debentures predominantly in Canadian dollars. Since inception, we have established a hedging strategy for the purpose of reinforcing the long-term sustainability of cash distributions to
F-26
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
13. Accounting for derivative instruments and hedging activities (Continued)
holders of IPSs and common shares. We have executed this strategy by entering into forward contracts to purchase Canadian dollars at a fixed rate of Cdn$1.134 per U.S. dollar in amounts sufficient to make monthly distributions through December 2013 at the current annual dividend level of Cdn$1.094 per common share, as well as interest payments on the 2009 Debentures. It is our intention to periodically consider extending the length of these forward contracts.
In addition, we have executed forward contracts to purchase Canadian dollars at fixed rates of exchange sufficient to make semi-annual payments on the 2006 Debentures. The contracts provide for the purchase of Cdn$1.9 million in April and in October of each year through 2011 at a rate of Cdn$1.1075 per U.S. dollar.
The foreign exchange forward contracts are recorded at estimated fair value based on quoted market prices and our estimation of the counterparty's credit risk. The fair value of our forward foreign currency contracts at December 31, 2009 is an asset of $19.9 million. Changes in the fair value of the foreign currency forward contracts are reflected in foreign exchange (gain) loss in the consolidated statements of operations.
The following table contains the components of recorded foreign exchange (gain) loss for the periods indicated:
|
2009 | 2008 | 2007 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Unrealized foreign exchange (gains) losses: |
|||||||||||
Subordinated notes and convertible debentures |
$ | 55,508 | $ | (85,212 | ) | $ | 68,419 | ||||
Forward contracts and other |
(31,138 | ) | 46,009 | (30,703 | ) | ||||||
|
24,370 | (39,203 | ) | 37,716 | |||||||
Realized foreign exchange gains on forward contract settlements |
(3,864 | ) | (8,044 | ) | (7,574 | ) | |||||
|
$ | 20,506 | $ | (47,247 | ) | $ | 30,142 |
The following table illustrates the impact on our financial instruments of a 10% hypothetical change in the value of the U.S. dollar compared to the Canadian dollar as of December 31, 2009:
Convertible debentures |
$ | 13,915 | ||
Foreign currency forward contracts |
30,204 | |||
|
$ | 44,119 |
Natural gas swaps
The Pasco project's operating margin was exposed to changes in natural gas prices for the second half of 2008 as a result of the expiry of its favorably-priced natural gas supply contract on June 30, 2008 before the expiry of its PPA at the end of 2008. In the second quarter of 2008, we entered into a series of financial swaps that effectively fixed the price of natural gas at the Pasco project during the second half of 2008 at a weighted average price of $12.24/Mmbtu.
These natural gas swaps are derivative financial instruments and were recorded in the consolidated balance sheet at fair value. Changes in the fair value of the natural gas swaps were recorded in change in fair value of derivative instruments in the consolidated statements of operations. The natural gas swaps at Pasco expired in December 2008.
F-27
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
13. Accounting for derivative instruments and hedging activities (Continued)
Beginning January 1, 2009, a new ten-year PPA at the Pasco project requires the utility customers to provide natural gas needed to operate the plant and, as a result, the Pasco project is no longer exposed to changes in market prices of natural gas.
The Lake project's operating margin is exposed to changes in natural gas spot market prices from the expiration of its natural gas supply contract on June 30, 2009 through the expiration of its PPA on July 31, 2013. The Auburndale project purchases natural gas under a fuel supply agreement which provides approximately 80% of the Project's fuel requirements at fixed prices through June 30, 2012. The remaining 20% is purchased at spot market prices and therefore the Project is exposed to changes in natural gas prices for that portion of its gas requirements through the termination of the fuel supply agreement and 100% of its natural gas requirements from the expiry of the fuel contract in mid-2012 until the termination of its PPA.
We continue to execute our strategy to mitigate the future exposure to changes in natural gas prices at Lake and Auburndale by periodically entering into financial swaps that effectively fix the price of natural gas required at these projects. These natural gas swaps are derivative financial instruments and are recorded in the consolidated balance sheet at fair value. Changes in the fair value of the natural gas swaps through June 30, 2009 were recorded in other comprehensive income (loss) as they were designated as a hedge of the risk associated with changes in market prices of natural gas. As of July 1, 2009, we have de-designated these natural gas swap hedges and the changes in their fair value are recorded in change in fair value of derivative instruments in the consolidated statements of operations. Amounts in accumulated other comprehensive income remaining prior to de-designation are amortized into the consolidated statements of operations over the remaining lives of the natural gas swaps.
Interest Rate Swaps
We have executed interest rate swaps on the revolving credit facility and at our consolidated Auburndale project to economically fix a portion of their respective exposure to changes in interest rates related to variable-rate debt. The interest rate swap agreements were designated as a cash flow hedge of the forecasted interest payments under the project-level Auburndale debt and the credit facility when they were executed in November 2008. The original interest rate swap expiration date for the Auburndale project-level debt was November 30, 2009. In November 2009, we executed a new interest rate swap designated as a cash flow hedge at Auburndale that expires on November 30, 2013. On November 30, 2009, we terminated the interest rate swap on the revolving credit facility when the remaining outstanding balance on the credit facility was repaid. The remaining amount in accumulated other comprehensive income for this swap was recorded as interest expense in the statements of operations.
The interest rate swaps are derivative financial instruments designated as cash flow hedges. The instruments are recorded in the balance sheet at fair value. Changes in the fair value of the interest rate swaps are recorded in other comprehensive income (loss).
We did not record accumulated other comprehensive income for the year ended December 31, 2007 because we did not utilize hedge accounting for any of our derivatives. The following table
F-28
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
13. Accounting for derivative instruments and hedging activities (Continued)
summarizes the effects of applying hedge accounting on accumulated other comprehensive income balance attributable to hedged derivatives, net of tax:
Year ended December 31, 2009
|
Interest Rate
Swaps |
Natural Gas
Swaps |
Total | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accumulated OCI balance at December 31, 2008 |
$ | (501 | ) | $ | (2,635 | ) | $ | (3,136 | ) | ||
Realized from OCI during the period: |
|||||||||||
Due to realization of previously deferred amounts |
528 | | 528 | ||||||||
Due to de-designation of cash flow hedge accounting |
| 4,299 | 4,299 | ||||||||
Change in fair value of cash flow hedges |
(565 | ) | (1,985 | ) | (2,550 | ) | |||||
Accumulated OCI balance at December 31, 2009 |
(538 | ) | (321 | ) | (859 | ) | |||||
Gains (losses) expected to be realized from OCI during the next 12 months, net of $674 tax |
$ |
|
$ |
1,012 |
$ |
1,012 |
Year ended December 31, 2008
|
Interest Rate
Swaps |
Natural Gas
Swaps |
Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Accumulated OCI balance at December 31, 2007 |
$ | | $ | | $ | | ||||
Change in fair value of cash flow hedges |
(501 | ) | (2,635 | ) | (3,136 | ) | ||||
Accumulated OCI balance at December 31, 2008 |
(501 | ) | (2,635 | ) | (3,136 | ) | ||||
14. Income taxes
|
2009 | 2008 | 2007 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Current income tax expense (benefit) |
$ | (9,257 | ) | $ | 449 | $ | 4,816 | |||
Deferred tax expense (benefit) |
(6,436 | ) | (14,009 | ) | 12,289 | |||||
Total income tax expense (benefit) |
$ | (15,693 | ) | $ | (13,560 | ) | $ | 17,105 |
The following is a reconciliation of income taxes calculated at the Canadian enacted statutory rate of 30%, 33.5% and 36.12% at December 31, 2009, 2008 and 2007, respectively, to the provision for income taxes in the consolidated statements of operations:
|
2009 | 2008 | 2007 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Computed income taxes at Canadian statutory rate |
$ | (16,254 | ) | $ | 11,571 | $ | (4,873 | ) | |||
Decrease resulting from: |
|||||||||||
Operating countries with different income tax rates |
(5,418 | ) | 2,245 | (523 | ) | ||||||
|
(21,672 | ) | 13,816 | (5,396 | ) | ||||||
Valuation allowance |
22,005 | (37,111 | ) | 46,266 | |||||||
|
333 | (23,295 | ) | 40,870 | |||||||
Non-taxable foreign-source income |
|
|
(475 |
) |
|||||||
Permanent differences |
(1,131 | ) | 10,787 | (10,754 | ) | ||||||
Canadian loss carryforwards |
(13,204 | ) | (2,787 | ) | (12,051 | ) | |||||
Branch profits tax |
| 2,368 | 993 | ||||||||
Prior year true-up |
(1,970 | ) | (841 | ) | (1,544 | ) | |||||
Other |
279 | 208 | 66 | ||||||||
|
(16,026 | ) | 9,735 | (23,765 | ) | ||||||
Income tax expense (benefit) |
$ | (15,693 | ) | $ | (13,560 | ) | $ | 17,105 |
F-29
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
14. Income taxes (Continued)
The tax effect of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2009 and 2008 are presented below:
|
2009 | 2008 | ||||||
---|---|---|---|---|---|---|---|---|
Deferred tax assets: |
||||||||
Intangible assets |
$ | 45,237 | $ | 45,078 | ||||
Loss carryforwards |
62,926 | 41,514 | ||||||
Other accrued liabilities |
16,212 | 15,885 | ||||||
Unrealized foreign exchange loss on subordinated notes |
| 4,474 | ||||||
IPS issuance costs |
1,374 | 540 | ||||||
Natural gas and interest rate hedges |
573 | 2,092 | ||||||
Total deferred tax assets |
126,322 | 109,583 | ||||||
Valuation allowance |
(67,131 | ) | (45,126 | ) | ||||
|
59,191 | 64,457 | ||||||
Deferred tax liabilities |
||||||||
Property, plant and equipment |
(69,639 | ) | (72,024 | ) | ||||
Unrealized foreign exchange gain |
(284 | ) | (6,713 | ) | ||||
Other |
| (1,378 | ) | |||||
Total deferred tax liabilities |
(69,923 | ) | (80,115 | ) | ||||
Net deferred tax asset (liability) |
$ | (10,732 | ) | $ | (15,658 | ) |
The following table summarizes the net deferred tax position as of December 31, 2009 and 2008:
|
2009 | 2008 | |||||
---|---|---|---|---|---|---|---|
Current deferred tax assets |
$ | 17,887 | $ | 11,121 | |||
Long-term deferred tax liabilities |
(28,619 | ) | (26,779 | ) | |||
Net deferred tax asset (liability) |
$ | (10,732 | ) | $ | (15,658 | ) |
As of December 31, 2009, we have recorded a valuation allowance of $67.1 million. This amount is comprised primarily of provisions against available Canadian and U.S net operating loss carryforwards. In assessing the recoverability of our deferred tax assets, we consider whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon projected future taxable income in the United States and in Canada and available tax planning strategies.
As of December 31, 2009, we had the following net operating loss carryforwards that are scheduled to expire in the following years:
2014 |
$ | 6,093 | ||
2015 |
33,321 | |||
2026 |
35,848 | |||
2027 |
43,494 | |||
2028 |
41,806 | |||
2029 |
42,895 | |||
|
$ | 203,457 |
F-30
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
15. Common stock and normal course issuer bid
On November 27, 2009 the shareholders approved the conversion from the IPS Structure to a traditional common share structure. Each IPS has been exchanged for one new common share of and each old common share not forming part of an IPS was exchanged for approximately 0.44 of a new common share.
In 2008, we approved a normal course issuer bid to purchase up to four million IPSs, representing approximately 8% of Atlantic Power's public float at the same time. As of December 31, 2009 and 2008, we acquired 481,600 and 558,620 IPSs at an average price of Cdn$8.42 and Cdn$8.78, respectively, under the terms of our existing normal course issuer bid. As of December 31, 2009, we have acquired a cumulative total of 1,040,220 IPSs at an average price of Cdn$8.61 since the inception of the issuer bid in July 2008. We paid the market price at the time of acquisition for any IPSs purchased through the facilities of the Toronto Stock Exchange, and all IPSs acquired under the bid have been cancelled. The issuer bid expired on July 24, 2009.
16. Long-Term Incentive Plan
On March 30, 2009, March 26, 2008 and March 28, 2007, the Board of Directors approved grants of notional units to acquire a maximum of 267,408, 142,717 and 172,071 IPSs, respectively, under the terms of the LTIP. Subsequent to the Conversion, notional units for IPSs became notional units for common shares.
The weighted average fair value per notional unit granted was Cdn$7.27, Cdn$10.18 and Cdn$10.93 for the years ended December 31 2009, 2008 and 2007, respectively. Compensation expense related to the LTIP was recorded in the amounts of $2.2 million, $0.8 million and $1.0 million for the years ended December 31, 2009, 2008 and 2007, respectively. Fair value of the awards is determined by projecting the total number of notional units that will vest in future periods, including dividends received on notional units during the vesting period, and applying the current market price per share to the projected number of notional units that will vest. See Note 2(r) for information about the amended LTIP that will be effective beginning in 2010.
F-31
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
16. Long-Term Incentive Plan (Continued)
The following table presents information related to the notional units:
|
Units |
Grant Date
Weighted-Average Price per Unit |
|||||
---|---|---|---|---|---|---|---|
Outstanding at January 1, 2007 |
| $ | | ||||
Granted |
172,021 | 9.43 | |||||
Additional shares from dividends |
12,889 | 9.43 | |||||
Forfeited |
(5,882 | ) | 9.43 | ||||
Vested |
| | |||||
Outstanding at December 31, 2007 |
179,028 | 9.43 | |||||
Granted |
142,717 | 9.99 | |||||
Additional shares from dividends |
28,138 | 9.71 | |||||
Forfeited |
(37,944 | ) | 9.43 | ||||
Vested |
(48,346 | ) | 9.43 | ||||
Outstanding at December 31, 2008 |
263,593 | 9.76 | |||||
Granted |
267,408 | 5.76 | |||||
Additional shares from dividends |
49,540 | 7.80 | |||||
Forfeited |
| | |||||
Vested |
(109,260 | ) | 9.71 | ||||
Outstanding at December 31, 2009 |
471,281 | $ | 7.30 | ||||
17. Basic and diluted earnings (loss) per share
Basic earnings (loss) per share is calculated by dividing net income by the weighted average common shares outstanding during their respective period. Diluted earnings (loss) per share is computed including dilutive potential shares as if they were outstanding shares during the year. Dilutive potential shares include shares that would be issued if all of the convertible debentures were converted into shares at January 1, 2009. Dilutive potential shares also include the weighted average number of shares, as of the date such notional units were granted, that would be issued if the unvested notional units outstanding under the LTIP were vested and redeemed for shares under the terms of the LTIP.
Because we reported a loss during the years ended December 31, 2009 and 2007, the effect of including potentially dilutive shares in the calculation during those periods is anti-dilutive.
The following table sets forth the weighted average number of shares outstanding and potentially dilutive shares utilized in per share calculations:
|
2009 | 2008 | 2007 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Basic shares outstanding |
60,632 | 61,290 | 61,471 | ||||||||
Dilutive potential shares: |
|||||||||||
Convertible debentures |
5,095 | 4,839 | 4,839 | ||||||||
LTIP notional units |
476 | 221 | 156 | ||||||||
Fully diluted shares |
66,203 | 66,350 | 66,466 |
F-32
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
18. Segment and related information
We have six reportable segments: Path 15, Auburndale, Lake, Pasco Chambers and Other Project Assets.
We analyze the performance of our operating segments based on Project Adjusted EBITDA which is defined as project income less interest, taxes, depreciation and amortization (including non-cash impairment charges) and changes in fair value of derivative instruments. Project Adjusted EBITDA is not a measure recognized under GAAP and does not have a standardized meaning prescribed by GAAP and is therefore unlikely to be comparable to similar measures presented by other companies. We use unaudited Project Adjusted EBITDA to provide comparative information about project performance without considering how projects are capitalized or whether they contain derivative contracts that are required to be recorded at fair value. A reconciliation of project income to Project Adjusted EBITDA is set out below under "Project Adjusted EBITDA".
|
Path 15 | Auburndale | Lake | Pasco | Chambers |
Other
Project Assets |
Un-allocated
Corporate |
Consolidated | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year ended December 31, 2009: |
|||||||||||||||||||||||||
Operating revenues |
$ | 31,000 | $ | 74,875 | $ | 62,285 | $ | 11,357 | $ | | $ | | $ | | $ | 179,517 | |||||||||
Segment assets |
219,586 | 130,053 | 118,925 | 42,479 | | | 358,533 | 869,576 | |||||||||||||||||
Expenditures for additions to long-lived assets |
| 321 | 1,278 | 355 | | | 62 | 2,016 | |||||||||||||||||
Project Adjusted EBITDA |
$ |
27,691 |
$ |
35,221 |
$ |
25,378 |
$ |
3,299 |
$ |
13,595 |
$ |
38,995 |
$ |
|
$ |
144,179 |
|||||||||
Change in fair value of derivative instruments |
| 2,118 | 5,064 | | (2,236 | ) | 101 | | 5,047 | ||||||||||||||||
Depreciation and amortization |
8,511 | 19,780 | 10,098 | 2,987 | 3,392 | 22,875 | | 67,643 | |||||||||||||||||
Interest, net |
12,911 | 2,833 | (4 | ) | | 4,613 | 11,158 | | 31,511 | ||||||||||||||||
Other project (income) expense |
(1,230 | ) | | | (26 | ) | 1,227 | (8,408 | ) | | (8,437 | ) | |||||||||||||
Project income |
7,499 | 10,490 | 10,220 | 338 | 6,599 | 13,269 | | 48,415 | |||||||||||||||||
Interest, net |
| | | | | | 55,698 | 55,698 | |||||||||||||||||
Management fees and administration |
| | | | | | 26,028 | 26,028 | |||||||||||||||||
Foreign exchange loss |
| | | | | | 20,506 | 20,506 | |||||||||||||||||
Other expense, net |
| | | | | | 362 | 362 | |||||||||||||||||
Loss from operations before income taxes |
7,499 | 10,490 | 10,220 | 338 | 6,599 | 13,269 | (102,594 | ) | (54,179 | ) | |||||||||||||||
Income tax expense (benefit) |
| | | | | | (15,693 | ) | (15,693 | ) | |||||||||||||||
Net loss |
7,499 | 10,490 | 10,220 | 338 | 6,599 | 13,269 | (86,901 | ) | $ | (38,486 | ) |
F-33
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
18. Segment and related information (Continued)
|
Path 15 | Auburndale | Lake | Pasco | Chambers |
Other
Project Assets |
Un-allocated
Corporate |
Consolidated | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year ended December 31, 2008: |
|||||||||||||||||||||||||
Operating revenues |
$ | 31,528 | $ | 10,003 | $ | 61,610 | $ | 58,897 | $ | | $ | 11,774 | $ | | $ | 173,812 | |||||||||
Segment assets |
235,198 | 151,524 | 130,083 | 52,925 | | | 338,265 | 907,995 | |||||||||||||||||
Expenditures for additions to long-lived assets |
| | 814 | 175 | | | 113 | 1,102 | |||||||||||||||||
Project Adjusted EBITDA |
$ |
28,872 |
$ |
4,461 |
$ |
32,892 |
$ |
21,953 |
$ |
27,603 |
$ |
58,908 |
$ |
|
$ |
174,689 |
|||||||||
Change in fair value of derivative instruments |
| | | 3,378 | 2,491 | 24,045 | | 29,914 | |||||||||||||||||
Depreciation and amortization |
7,917 | 2,127 | 11,232 | 11,154 | 2,973 | 24,722 | | 60,125 | |||||||||||||||||
Interest, net |
13,232 | 225 | (32 | ) | 978 | 5,309 | 10,604 | | 30,316 | ||||||||||||||||
Other project expense |
| | | | 580 | 12,748 | | 13,328 | |||||||||||||||||
Project income |
7,723 | 2,109 | 21,692 | 6,443 | 16,250 | (13,211 | ) | | 41,006 | ||||||||||||||||
Interest, net |
| | | | | | 43,275 | 43,275 | |||||||||||||||||
Management fees and administration |
| | | | | | 10,012 | 10,012 | |||||||||||||||||
Foreign exchange gain |
| | | | | | (47,247 | ) | (47,247 | ) | |||||||||||||||
Other expense, net |
| | | | | | 425 | 425 | |||||||||||||||||
Income (loss) from operations before income taxes |
7,723 | 2,109 | 21,692 | 6,443 | 16,250 | (13,211 | ) | (6,465 | ) | 34,541 | |||||||||||||||
Income tax expense (benefit) |
| | | | | | (13,560 | ) | (13,560 | ) | |||||||||||||||
Net income (loss) |
7,723 | 2,109 | 21,692 | 6,443 | 16,250 | (13,211 | ) | 7,095 | $ | 48,101 |
F-34
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
18. Segment and related information (Continued)
|
Path 15 | Auburndale | Lake | Pasco | Chambers |
Other
Project Assets |
Un-allocated
Corporate |
Consolidated | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year ended December 31, 2007: |
|||||||||||||||||||||||||
Operating revenues |
$ | 34,524 | $ | | $ | 53,210 | $ | | $ | | $ | 25,523 | $ | | $ | 113,257 | |||||||||
Segment assets |
240,459 | | 137,641 | 79,442 | | | 423,209 | 880,751 | |||||||||||||||||
Expenditures for additions to long-lived assets |
| | 2,886 | | | 13,294 | 670 | 16,850 | |||||||||||||||||
Project Adjusted EBITDA |
$ |
31,564 |
$ |
|
$ |
28,042 |
$ |
14,225 |
$ |
28,028 |
$ |
83,359 |
$ |
|
$ |
185,218 |
|||||||||
Change in fair value of derivative instruments |
| | | | | 21,693 | | 21,693 | |||||||||||||||||
Depreciation and amortization |
7,874 | | 11,261 | 7,468 | 3,462 | 29,076 | | 59,141 | |||||||||||||||||
Interest, net |
12,016 | | 9 | 747 | 8,375 | 11,278 | | 32,425 | |||||||||||||||||
Other project (income) expense |
| | 8,554 | (149 | ) | (410 | ) | (6,154 | ) | | 1,841 | ||||||||||||||
Project income |
11,674 | | 8,218 | 6,159 | 16,601 | 27,466 | | 70,118 | |||||||||||||||||
Interest, net |
| | | | | | 44,307 | 44,307 | |||||||||||||||||
Management fees and administration |
| | | | | | 8,815 | 8,185 | |||||||||||||||||
Foreign exchange loss |
| | | | | | 30,142 | 30,142 | |||||||||||||||||
Other |
| | | | | | 975 | 975 | |||||||||||||||||
Loss from operations before income taxes |
11,674 | | 8,218 | 6,159 | 16,601 | 27,466 | (83,609 | ) | (13,491 | ) | |||||||||||||||
Income tax expense |
| | | | | | 17,105 | 17,105 | |||||||||||||||||
Net income (loss) |
11,674 | | 8,218 | 6,159 | 16,601 | 27,466 | (100,714 | ) | $ | (30,596 | ) |
Progress Energy Florida and the California Independent System Operator ("CAISO") provide for 71.1%, 17.3%, respectively, of total revenues for the year ended December 31, 2009, 75.1% and 18.1% for the year ended December 31, 2008 and 57.8% and 24.2% for the year ended December 31, 2007. Progress Energy Florida purchases electricity from Auburndale and Lake and the CAISO makes payments to Path 15. In addition, during 2008 and 2007 Progress Energy Florida purchased electricity from Pasco.
19. Related party transactions
Prior to December 31, 2009, Atlantic Power was managed by Atlantic Power Management, LLC (the "Manager"), which was owned by two private equity funds managed by Arclight Capital Partners, LLC. On December 31, 2009, we terminated our management agreements with the Manager and have agreed to pay the ArcLight funds an aggregate of $15 million, to be satisfied by a payment of $6 million at the termination date, and additional payments of $5 million, $3 million and $1 million on the respective first, second and third anniversaries of the termination date. We have recorded the remaining liability associated with the termination fee at its estimated fair value of $8.1 million and recorded $14.1 million of expense, which includes the $6 million payment made on the termination date, in management fees and administration expense within administrative and other expenses in the accompanying consolidated financial statements.
During the year ended December 31, 2009, in accordance with the management agreement between Atlantic Power and the Manager, we incurred management and incentive fees of $0.6 million and $1.3 million, respectively. During the year ended December 31, 2008, we incurred management and
F-35
NOTES TO CONSOLIDATED AUDITED FINANCIAL STATEMENTS (Continued)
19. Related party transactions (Continued)
incentive fees of $0.4 million and $0.9 million, respectively. During the year ended December 31, 2007, we incurred management and incentive fees of $0.6 million and $0.9 million, respectively.
On November 21, 2008, we acquired Auburndale from an entity owned by the ArcLight funds and Caisse de dépôt et placement du Québec, which, at that time, owned approximately 19% of our IPSs and Cdn$36.5 million of our outstanding Subordinated Notes.
In connection with the our initial public offering, the ArcLight funds and the other original investor in Atlantic Holdings (the "Former Investors") acquired the right to request, at any time, that Atlantic Holdings purchase for cancellation all or any portion of the Former Investors' interests in Atlantic Holdings, subject to a minimum remaining 10% interest for a two-year period from November 18, 2004. The Former Investors exercised the liquidity right in a series of transactions between the initial public offering and February 2007.
At December 31, 2006, $74.4 million was held in escrow pending regulatory approval of a transaction whereby all of the remaining interests of the Former Investors were acquired by Atlantic Holdings. In February 2007, the required regulatory approval was obtained and the transaction was completed.
20. Commitments and contingencies
From time to time, Atlantic Power, its subsidiaries and the projects are parties to disputes and litigation that arise in the normal course of business. We assess our exposure to these matters and records estimated loss contingencies when a loss is likely and can be reasonably estimated. There are no matters pending as of December 31, 2009 which are expected to have a material impact on our financial position or results of operations.
21. Subsequent events
These financial statements and notes reflect our evaluation of events occurring subsequent to the balance sheet date through June 16, 2010, the date the financial statements were issued.
In early 2010, the Board of Directors approved amendments to the LTIP. See Note 2(r) for additional information.
In March 2010, we agreed to invest an additional $2.0 million to increase our ownership interest in Rollcast to 60%. See Note 2(c) for additional information.
F-36
VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED DECEMBER 31, 2009, 2008 and 2007
(in thousands)
|
Balance at
Beginning of Period |
Charged to
Costs and Expenses |
Charged to
Other Accounts |
Deductions |
Balance at
End of Period |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Income tax valuation allowance, deducted from deferred tax assets: |
||||||||||||||||
Year ended December 31, 2009 |
45,126 | 22,005 | | | 67,131 | |||||||||||
Year ended December 31, 2008 |
82,237 | (37,111 | ) | | | 45,126 | ||||||||||
Year ended December 31, 2007 |
35,971 | 46,266 | | | 82,237 |
F-37
ATLANTIC POWER CORPORATION
CONSOLIDATED BALANCE SHEETS
(In thousands of U.S. dollars)
|
March 31,
2010 |
December 31,
2009 |
||||||
---|---|---|---|---|---|---|---|---|
|
(unaudited)
|
|
||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 44,356 | $ | 49,850 | ||||
Restricted cash |
22,385 | 14,859 | ||||||
Accounts receivable |
17,130 | 17,480 | ||||||
Current portion of derivative instruments asset (Notes 7 and 8) |
7,664 | 5,619 | ||||||
Prepayments, supplies and other |
3,811 | 3,019 | ||||||
Deferred income taxes |
20,302 | 17,887 | ||||||
Refundable income taxes |
10,491 | 10,552 | ||||||
Total current assets |
126,139 | 119,266 | ||||||
Property, plant and equipment, net (Note 5) |
191,515 |
193,822 |
||||||
Transmission system rights, net (Note 5) |
194,021 | 195,984 | ||||||
Equity investments in unconsolidated affiliates |
260,694 | 259,230 | ||||||
Other intangible assets, net (Note 5) |
72,651 | 71,770 | ||||||
Goodwill |
8,918 | 8,918 | ||||||
Derivative instruments asset (Notes 7 and 8) |
16,847 | 14,289 | ||||||
Other assets |
5,892 | 6,297 | ||||||
Total assets |
$ | 876,677 | $ | 869,576 | ||||
Liabilities and Shareholders' Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | 23,006 | $ | 21,661 | ||||
Current portion of long-term debt (Note 6) |
18,405 | 18,280 | ||||||
Current portion of derivative instruments liability (Notes 7 and 8) |
9,693 | 6,512 | ||||||
Interest payable on convertible debentures |
3,114 | 800 | ||||||
Dividends payable |
5,423 | 5,242 | ||||||
Other current liabilities |
495 | 752 | ||||||
Total current liabilities |
60,136 | 53,247 | ||||||
Long-term debt (Note 6) |
221,074 | 224,081 | ||||||
Convertible debentures |
143,975 | 139,153 | ||||||
Derivative instruments liability (Notes 7 and 8) |
14,139 | 5,513 | ||||||
Deferred income taxes |
36,018 | 28,619 | ||||||
Other non-current liabilities |
5,927 | 4,846 | ||||||
Shareholders' equity: |
||||||||
Common shares |
541,917 | 541,917 | ||||||
Accumulated other comprehensive loss (Note 8) |
(627 | ) | (859 | ) | ||||
Retained deficit |
(149,071 | ) | (126,941 | ) | ||||
Noncontrolling interest (Note 4) |
3,189 | | ||||||
Total shareholders' equity |
395,408 | 414,117 | ||||||
Commitments and contingencies (Note 14) |
||||||||
Subsequent events (Notes 4, 10 and 15) |
||||||||
Total liabilities and shareholders' equity |
$ | 876,677 | $ | 869,576 | ||||
See accompanying notes to consolidated financial statements.
F-38
ATLANTIC POWER CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands of U.S. dollars, except per share amounts)
(Unaudited)
|
Three months ended
March 31, |
|||||||
---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | ||||||
Project revenue: |
||||||||
Energy sales |
$ | 15,913 | $ | 15,925 | ||||
Energy capacity revenue |
23,194 | 22,112 | ||||||
Transmission services |
7,644 | 7,708 | ||||||
Other |
470 | 289 | ||||||
|
47,221 | 46,034 | ||||||
Project expenses: |
||||||||
Fuel |
16,157 | 14,961 | ||||||
Operations and maintenance |
5,041 | 4,938 | ||||||
Project operator fees and expenses |
919 | 1,273 | ||||||
Depreciation and amortization |
10,071 | 10,666 | ||||||
|
32,188 | 31,838 | ||||||
Project other income (expense): |
||||||||
Change in fair value of derivative instruments (Notes 7 and 8) |
(12,194 | ) | (109 | ) | ||||
Equity in earnings of unconsolidated affiliates |
5,436 | 4,951 | ||||||
Interest, net |
(4,411 | ) | (4,504 | ) | ||||
|
(11,169 | ) | 338 | |||||
Project income |
3,864 | 14,534 | ||||||
Administrative and other expenses (income): |
||||||||
Management fees and administration |
4,100 | 2,379 | ||||||
Interest, net |
2,794 | 9,617 | ||||||
Foreign exchange gain (Note 8) |
(1,792 | ) | (3,423 | ) | ||||
Other income, net |
| (16 | ) | |||||
|
5,102 | 8,557 | ||||||
Income (loss) from operations before income taxes |
(1,238 | ) | 5,977 | |||||
Income tax expense (Note 9) |
4,873 | 1,734 | ||||||
Net income (loss) |
(6,111 | ) | 4,243 | |||||
Less: Net loss attributable to noncontrolling interest |
(48 | ) | | |||||
Net income (loss) attributable to Atlantic Power Corporation |
$ | (6,063 | ) | $ | 4,243 | |||
Net income (loss) per share attributable to Atlantic Power Corporation shareholders: |
||||||||
Basic |
$ | (0.10 | ) | $ | 0.07 | |||
Diluted |
$ | (0.10 | ) | $ | 0.07 |
See accompanying notes to consolidated financial statements.
F-39
ATLANTIC POWER CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of U.S. dollars)
(Unaudited)
|
Three months ended
March 31, |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | |||||||
Cash flows from operating activities: |
|||||||||
Net (loss) income |
$ | (6,111 | ) | $ | 4,243 | ||||
Adjustments to reconcile to net cash provided by operating activities: |
|||||||||
Depreciation and amortization |
10,071 | 10,666 | |||||||
Loss on sale of property, plant and equipment |
| 333 | |||||||
Earnings from unconsolidated affiliates |
(5,436 | ) | (4,951 | ) | |||||
Distributions from unconsolidated affiliates |
1,334 | 6,072 | |||||||
Unrealized foreign exchange gain |
(623 | ) | (3,980 | ) | |||||
Change in fair value of derivative instruments |
12,194 | 109 | |||||||
Change in deferred income taxes |
4,829 | 1,655 | |||||||
Change in other operating balances, net of acquisitions and disposition effects: |
|||||||||
Accounts receivable |
350 | 5,979 | |||||||
Prepayments, refundable income taxes and other assets |
(372 | ) | (2,244 | ) | |||||
Accounts payable and accrued liabilities |
2,290 | (119 | ) | ||||||
Other liabilities |
2,313 | 590 | |||||||
Cash provided by operating activities |
20,839 | 18,353 | |||||||
Cash flows from investing activities: |
|||||||||
Acquisitions and investments, net of cash acquired |
324 | (3,000 | ) | ||||||
Change in restricted cash (Note 1) |
(7,526 | ) | (5,418 | ) | |||||
Biomass development costs |
(317 | ) | | ||||||
Purchases of property, plant and equipment |
(319 | ) | (622 | ) | |||||
Cash used in investing activities |
(7,838 | ) | (9,040 | ) | |||||
Cash flows from financing activities: |
|||||||||
Dividends paid |
(15,795 | ) | (5,593 | ) | |||||
Repayment of project-level debt |
(2,700 | ) | (1,306 | ) | |||||
Cash used in financing activities |
(18,495 | ) | (6,899 | ) | |||||
Increase (decrease) in cash and cash equivalents |
(5,494 | ) | 2,414 | ||||||
Cash and cash equivalents, beginning of period |
49,850 | 37,327 | |||||||
Cash and cash equivalents, end of period |
$ | 44,356 | $ | 39,741 | |||||
Supplemental cash flow information: |
|||||||||
Interest paid |
$ | 1,450 | $ | 10,201 | |||||
Income taxes paid (refunded) |
$ | (26 | ) | $ | 766 |
See accompanying notes to consolidated financial statements.
F-40
ATLANTIC POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of presentation
Overview
Atlantic Power Corporation ("Atlantic Power") is a corporation established under the laws of the Province of Ontario on June 18, 2004 and continued to the Province of British Columbia on July 8, 2005. We issued income participating securities ("IPSs") for cash pursuant to an initial public offering on November 18, 2004. Each IPS was comprised of one common share and Cdn$5.767 principal value of 11% subordinated notes due 2016. On November 27, 2009 our shareholders approved a conversion from the IPS structure to a traditional common share structure. Each IPS has been exchanged for one new common share and each old common share that did not form a part of an IPS was exchanged for approximately 0.44 of a new common share.
We currently own, through our wholly-owned subsidiaries Atlantic Power Transmission, Inc. and Atlantic Power Generation, Inc. indirect interests in 12 power generation projects and one transmission line located in the United States. Four of our Projects are wholly-owned subsidiaries: Lake Cogen, Ltd., Pasco Cogen, Ltd., Auburndale Power Partners, L.P. and Atlantic Path 15, LLC.
Our registered office is located at 355 Burrard Street, Suite 1900, Vancouver, British Columbia V6C 2G8 and our headquarters is located at 200 Clarendon Street, Floor 25, Boston, Massachusetts, USA 02116. The telephone number is (617) 977-2400. The address of our website is atlanticpower.com . Our recent Canadian securities filings are available through our website.
The interim consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles ("GAAP") with a reconciliation to Canadian GAAP in Note 16. The Canadian securities legislation allow issuers that are required to file reports with the Securities and Exchange Commission ("SEC") in the United States to file financial statements under United States GAAP to meet their continuous disclosure obligations in Canada. Prior to 2010, we prepared our consolidated financial statements in accordance with Canadian GAAP.
The interim consolidated financial statements do not contain all the disclosures required by United States and Canadian GAAP. The interim consolidated financial statements have been prepared in accordance with the SEC's regulations for interim financial information and with the instructions to Form 10-Q. The accounting policies we follow are set forth below in Note 2, Summary of significant accounting policies. The interim consolidated financial statements follow the same accounting principles and methods of application as the most recent annual consolidated financial statements as there are no material differences in our accounting policies between United States and Canadian GAAP at March 31, 2010 other than as denoted in Note 16. Interim results are not necessarily indicative of results for a full year.
In our opinion, the accompanying unaudited interim consolidated financial statements contain all material adjustments consisting of normal and recurring accruals necessary to present fairly our consolidated financial position as of March 31, 2010, the results of operations for the three months ended March 31, 2010 and 2009, and our cash flows for the three months ended March 31, 2010 and 2009.
Beginning in the first quarter of 2010, changes in restricted cash in the consolidated statement of cash flows has been reported as an investing activity to reflect the use of the restricted cash in the current period. In previous periods, changes in restricted cash were reported as cash flow from operating activities. The prior period amounts have been reclassified to conform with the current year presentation. This reclassification does not impact the consolidated balance sheet or the consolidated
F-41
ATLANTIC POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
1. Basis of presentation (Continued)
statements of operations. We have changed the classification of restricted cash because the revised presentation is more widely used by companies in our industry.
2. Summary of significant accounting policies
The accompanying interim consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America and include the consolidated accounts and operations of our subsidiaries in which we have a controlling interest. The usual condition for a controlling financial interest is ownership of the majority of the voting interest of an entity. However, a controlling financial interest may also exist in entities, such as a variable interest entity, through arrangements that do not involve controlling voting interests.
As such, we apply the standard that requires consolidation of variable interest entities ("VIEs"), for which we are the primary beneficiary. The guidance requires a variable interest holder to consolidate a VIE if that party will absorb a majority of the expected losses of the VIE, receive the majority of the expected residual returns of the VIE, or both. We have determined that our investments are not VIEs by evaluating their design and capital structure. Accordingly, we record all of our investments in less than 100% owned entities under the equity method of accounting.
We eliminate all intercompany accounts and transactions in consolidation.
These interim financial statements and notes reflect our evaluation of events occurring subsequent to the balance sheet date through July 8, 2010, the date the financial statements were issued.
The preparation of financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the year. Actual results could differ from those estimates. During the periods presented, we have made a number of estimates and valuation assumptions, including the fair values of acquired assets, the useful lives and recoverability of property, plant and equipment and power purchase agreements, the recoverability of equity investments, the recoverability of deferred tax assets, tax provisions, and the fair value of financial instruments and derivatives. In addition, estimates are used to test long-lived assets and goodwill for impairment and to determine the fair value of impaired assets. These estimates and valuation assumptions are based on present conditions and our planned course of action, as well as assumptions about future business and economic conditions. As better information becomes available or actual amounts are determinable, the recorded estimates are revised. Should the underlying valuation assumptions and estimates change, the recorded amounts could change by a material amount.
We recognize energy sales revenue on a gross basis when electricity and steam are delivered under the terms of the related contracts. Revenue associated with capacity payments under the power purchase agreements ("PPAs") are recognized as the lesser of (1) the amount billable under the PPA or (2) an amount determined by the kilowatt hours made available during the period multiplied by the estimated average revenue per kilowatt hour over the term of the PPA.
F-42
ATLANTIC POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
2. Summary of significant accounting policies (Continued)
Transmission services revenue is recognized as transmission services are provided. The annual revenue requirement for transmission services is regulated by the Federal Energy Regulatory Commission ("FERC") and is established through a rate-making process that occurs every three years. When actual cash receipts from transmission services revenue are different than the regulated revenue requirement because of timing differences, the over or under collections are deferred until the timing differences reverse in future periods.
We utilize a fair value hierarchy that gives the highest priority to quoted prices in active markets and is applicable to fair value measurements of derivative contracts and other instruments that are subject to mark-to-market accounting. Refer to Note 7, for more information.
We use derivative financial instruments in the form of interest rate swaps and foreign exchange forward contracts to manage our current and anticipated exposure to fluctuations in interest rates and foreign currency exchange rates. On occasion, we have also entered into natural gas supply contracts and natural gas forwards or swaps to minimize the effects of the price volatility of natural gas which is a major production cost. We do not enter into derivative financial instruments for trading or speculative purposes; however, not all derivatives qualify for hedge accounting.
Derivative financial instruments not designated as a hedge are measured at fair value with changes in fair value recorded in the consolidated statements of operations.
The following table summarizes derivative financial instruments that are not designated as hedges and the accounting treatment in the consolidated statements of operations of the changes in fair value of such derivative financial instrument:
Derivative financial instrument
|
Location of changes in fair value | |
---|---|---|
Foreign currency forward contracts | Foreign exchange loss (gain) | |
Lake natural gas swaps | Change in fair value of derivative instruments | |
Auburndale natural gas swaps | Change in fair value of derivative instruments | |
Interest rate swap | Change in fair value of derivative instruments |
Certain derivative instruments qualify for a scope exception to fair value accounting, as they are considered normal purchases or normal sales. The availability of this exception is based upon the assumption that we have the ability and it is probable to deliver or take delivery of the underlying physical commodity. Derivatives that are considered to be normal purchases and normal sales are exempt from derivative accounting treatment and are recorded as executory contracts.
We have designated one of our interest rate swaps as a hedge of cash flows for accounting purposes. Tests are performed to evaluate hedge effectiveness and ineffectiveness at inception and on an ongoing basis, both retroactively and prospectively. Unrealized gains or losses on the interest rate swap designated within a designated hedging relationship are deferred and recorded as a component of accumulated other comprehensive income (loss) until the hedged transactions occur and are recognized in earnings. The ineffective portion of the cash flow hedge, if any, is immediately recognized in earnings.
F-43
ATLANTIC POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
2. Summary of significant accounting policies (Continued)
Property, plant and equipment are stated at cost, net of accumulated depreciation. Depreciation is provided on a straight-line basis over the estimated useful life of the related asset. As major maintenance occurs, and as parts are replaced on the plant's combustion and steam turbines, these maintenance costs are either expensed or transferred to property, plant and equipment if the maintenance extends the useful lives of the major parts. These costs are depreciated over the parts' estimated useful lives, which is generally three to six years, depending on the nature of maintenance activity performed.
Transmission system rights are an intangible asset that represents the long-term right to approximately 72% of the capacity of the Path 15 transmission line in California. Transmission system rights are amortized on a straight-line basis over 30 years, the regulatory life of Path 15.
Long-lived assets, such as property, plant and equipment, transmission system rights and other intangible assets subject to depreciation and amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the asset exceeds its fair value.
Investments in and the operating results of 50%-or-less owned entities not required to be consolidated are included in the consolidated financial statements on the basis of the equity method of accounting. We review our investments in such unconsolidated entities for impairment whenever events or changes in business circumstances indicate that the carrying amount of the investments may not be fully recoverable. Evidence of a loss in value that is other than temporary might include the absence of an ability to recover the carrying amount of the investment, the inability of the investee to sustain an earnings capacity which would justify the carrying amount of the investment, failure of cash flow coverage ratio tests included in project-level non-recourse debt or, where applicable, estimated sales proceeds which are insufficient to recover the carrying amount of the investment. Our assessment as to whether any decline in value is other than temporary is based on our ability and intent to hold the investment and whether evidence indicating the carrying value of the investment is recoverable within a reasonable period of time outweighs evidence to the contrary. We generally consider our investments in our equity method investees to be strategic long-term investments. Therefore, we complete our assessments with a long-term view. If the fair value of the investment is determined to be less than the carrying value and the decline in value is considered to be other than temporary, an appropriate write-down is recorded based on the excess of the carrying value over the best estimate of fair value of the investment.
Other intangible assets include PPAs and fuel supply agreements at our projects.
Power purchase agreements are valued at the time of acquisition based on the prices received under the PPAs compared to projected market prices. The balances are presented net of accumulated
F-44
ATLANTIC POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
2. Summary of significant accounting policies (Continued)
amortization in the consolidated balance sheets. Amortization is recorded on a straight-line basis over the remaining term of the PPA.
Fuel supply agreements are valued at the time of acquisition based on the prices projected to be paid under the fuel supply agreement relative to projected market prices.
Income tax expense includes the current tax obligation or benefit and change in deferred income tax asset or liability for the period. We use the asset and liability method of accounting for deferred income taxes and provide deferred income taxes for all significant temporary differences. Income tax benefits associated with uncertain tax positions are recognized when we determine that it is more-likely-than-not that the tax position will be ultimately sustained. Refer to Note 9, for more information.
Our functional currency and reporting currency is the United States dollar. The functional currency of our subsidiaries and other investments is the United States dollar. Monetary assets and liabilities denominated in Canadian dollars are translated into United States dollars using the rate of exchange in effect at the end of the period. All transactions denominated in Canadian dollars are translated into United States dollars at average exchange rates.
The officers and other employees of Atlantic Power are eligible to participate in the Long-Term Incentive Plan ("LTIP") that was implemented in 2007 and continued in effect until the end of 2009. On an annual basis, the Board of Directors of Atlantic Power establishes awards that are based on the cash flow performance of Atlantic Power in the most recently completed year, each participant's base salary and the market price of the shares at the award date. Awards are granted in the form of notional units that have similar economic characteristics to our common shares. Notional units vest ratably over a three-year period and are redeemed in a combination of cash and shares upon vesting.
Unvested notional awards are entitled to receive dividends equal to the dividends per common share during the vesting period in the form of additional notional units. Unvested awards are subject to forfeiture if the participant is not an employee at the vesting date or if we do not meet certain ongoing cash flow performance targets.
Compensation expense related to awards granted to participants in the LTIP is recorded over the vesting period based on the estimated fair value of the award at each balance sheet date. Fair value of the awards is determined by projecting the total number of notional units that will vest in future periods, including dividends received on notional units during the vesting period, and applying the current market price per share to the projected number of notional units that will vest. Forfeitures are recorded as they occur and are not included in the estimated fair value of the awards. The aggregate number of shares which may be issued from treasury under the LTIP is limited to one million. All awards are accounted for as liability awards.
In early 2010, the Board of Directors approved an amendment to the LTIP. The amended LTIP will be effective for grants beginning with the 2010 performance year. Under the amended LTIP, the notional units granted to plan participants will have the same characteristics as notional units under the old LTIP. However, the number of notional units granted will be based, in part, on the total
F-45
ATLANTIC POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
2. Summary of significant accounting policies (Continued)
shareholder return of Atlantic Power compared to a group of peer companies in Canada. In addition, vesting of the notional units for officers of Atlantic Power will occur on a 3-year cliff basis as opposed to ratable vesting over three years for grants made prior to the amendments. The amended LTIP is subject to shareholder approval.
The financial instruments that potentially expose us to credit risk consist primarily of cash, restricted cash, derivatives and accounts receivable. Cash and restricted cash are held by major financial institutions that are also counterparties to our derivative contracts. We have long-term agreements to sell electricity, gas and steam to public utilities and corporations. We have exposure to trends within the energy industry, including declines in the creditworthiness of our customers. We do not normally require collateral or other security to support energy-related accounts receivable. We do not believe there is significant credit risk associated with accounts receivable due to payment history. See Note 12, Segment and related information , for a further discussion of customer concentrations.
We have six reportable segments: Path 15, Auburndale, Lake, Pasco, Chambers and Other Project Assets. Each of our projects is an operating segment. Based on similar economic and other characteristics, we aggregated several of the projects into the Other Project Assets reportable segment.
3. Comprehensive income (loss)
The following table summarizes the components of comprehensive income (loss), net of tax of $11 and $2,395, respectively, for the three months ended March 31, 2010 and 2009:
|
March 31,
2010 |
March 31,
2009 |
||||||
---|---|---|---|---|---|---|---|---|
Net income (loss) |
$ | (6,111 | ) | $ | 4,243 | |||
Unrealized loss on hedging activity |
(16 | ) | (3,593 | ) | ||||
Comprehensive income (loss) |
$ | (6,127 | ) | $ | 650 | |||
4. Acquisitions
Rollcast
On March 31, 2009, we acquired a 40% equity interest in Rollcast Energy, Inc., a North Carolina Corporation for $3 million in cash consideration. Rollcast is a developer of biomass power plants in the southeastern U.S. with five, 50 MW projects in various stages of development. The investment in Rollcast gives us the option but not the obligation to invest equity in Rollcast's biomass power plants. Two of the development projects have secured 20-year PPAs with terms that allow for fuel cost pass-through to the utility customer.
On March 1, 2010, we paid $1.2 million in cash for an additional 15% of the shares of Rollcast, increasing our interest from 40% to 55% and providing us control of Rollcast. We consolidated Rollcast as of this date. We previously accounted for our 40% interest in Rollcast as an equity method investment.
F-46
ATLANTIC POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
4. Acquisitions (Continued)
The following tables summarizes the consideration transferred to acquire Rollcast and the preliminary estimated amounts of identifiable assets acquired and liabilities assumed at the acquisition date, as well as the fair value of the non-controlling interest in Rollcast at the acquisition date:
Fair value of consideration transferred: |
|||||
Cash |
$ | 1,200 | |||
Other items to be allocated to identifiable assets acquired and liabilities assumed: |
|||||
Fair value of our investment in Rollcast before acquisition date |
2,758 | ||||
Fair value of noncontrolling interest in Rollcast |
3,237 | ||||
Total |
7,195 | ||||
Recognized amounts of identifiable assets acquired and liabilities assumed: |
|||||
Cash |
$ | 1,524 | |||
Property, plant and equipment |
130 | ||||
Prepaid expenses and other assets |
133 | ||||
Capitalized development costs |
2,705 | ||||
Intangible assets |
3,151 | ||||
Trade and other payables |
(448 | ) | |||
Total identifiable net assets |
7,195 | ||||
The preliminary estimated fair value of the net assets acquired and the noncontrolling interest recorded are estimated based on their carrying values at the acquisition date. We expect to complete our fair value analysis of this acquisition during the second quarter of 2010.
5. Accumulated depreciation and amortization
The following table presents accumulated depreciation of property, plant and equipment and the accumulated amortization of transmission system rights and other intangible assets as of March 31, 2010 and December 31, 2009:
|
March 31,
2010 |
December 31,
2009 |
|||||
---|---|---|---|---|---|---|---|
Property, plant and equipment |
$ | 77,359 | $ | 74,567 | |||
Transmission system rights |
37,648 | 35,685 | |||||
Other intangible assets |
50,584 | 45,368 |
6. Long-term debt
Long-term debt represents our consolidated share of project long-term debt and the unamortized balance of purchase accounting adjustments that were recorded in connection with the Path 15 acquisition in order to adjust the debt to its fair value on the acquisition date. Project debt is
F-47
ATLANTIC POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
6. Long-term debt (Continued)
non-recourse to Atlantic Power and generally amortizes during the term of the respective revenue generating contracts of the projects.
|
March 31,
2010 |
December 31,
2009 |
|||||
---|---|---|---|---|---|---|---|
Project debt, interest rates ranging from 5.1% to 9.0% maturing through 2028 |
$ | 227,630 | $ | 230,331 | |||
Purchase accounting fair value adjustments |
11,849 | 12,030 | |||||
Less: current portion of long-term debt |
(18,405 | ) | (18,280 | ) | |||
Long-term debt |
$ | 221,074 | $ | 224,081 | |||
Project-level debt is secured by the respective projects and their contracts with no other recourse to us. At March 31, 2010, all of our projects were in compliance with the covenants contained in project-level debt.
7. Fair value of financial instruments
The following represents the fair value hierarchy of our financial assets and liabilities that were recognized at fair value as of March 31, 2010 and December 31, 2009. Financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement.
|
March 31, 2010 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Level 1 | Level 2 | Level 3 | Total | ||||||||||
Assets: |
||||||||||||||
Cash and cash equivalents |
$ | 44,356 | $ | | $ | | $ | 44,356 | ||||||
Restricted cash |
22,385 | | | 22,385 | ||||||||||
Derivative instruments asset |
| 24,511 | | 24,511 | ||||||||||
Total |
$ | 66,741 | $ | 24,511 | $ | | $ | 91,252 | ||||||
Liabilities: |
||||||||||||||
Derivative instruments liability |
$ | | $ | 23,832 | $ | | $ | 23,832 | ||||||
Total |
$ | | $ | 23,832 | $ | | $ | 23,832 | ||||||
F-48
ATLANTIC POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
7. Fair value of financial instruments (Continued)
|
December 31, 2009 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Level 1 | Level 2 | Level 3 | Total | ||||||||||
Assets: |
||||||||||||||
Cash and cash equivalents |
$ | 49,850 | $ | | $ | | $ | 49,850 | ||||||
Restricted cash |
14,859 | | | 14,859 | ||||||||||
Derivative instruments asset |
| 19,908 | | 19,908 | ||||||||||
Total |
$ | 64,709 | $ | 19,908 | $ | | $ | 84,617 | ||||||
Liabilities: |
||||||||||||||
Derivative instruments liability |
$ | | $ | 12,025 | $ | | $ | 12,025 | ||||||
Total |
$ | | $ | 12,025 | $ | | $ | 12,025 | ||||||
We adjust the fair value of financial assets and liabilities to reflect credit risk, which is calculated based on our credit rating or the credit rating of our counterparties. As of March 31, 2010, the credit reserve resulted in a $0.5 million decrease in fair value which is comprised of a $0.8 million gain in change in fair value of derivative instruments offset by a $0.3 million loss in foreign exchange gain.
8. Accounting for derivative instruments and hedging activities
Fair value of derivative instruments
We have elected to disclose derivative assets and liabilities on a trade by trade basis and do not offset amounts at the counterparty master agreement level. The following table summarizes the fair value of our derivative assets and liabilities:
|
March 31, 2010 | |||||||
---|---|---|---|---|---|---|---|---|
|
Derivative
Assets |
Derivative
Liabilities |
||||||
Derivatives designated as cash flow hedges: |
||||||||
Interest rate swap contract current |
$ | | $ | 676 | ||||
Interest rate swap contract long-term |
| 244 | ||||||
Total derivatives designated as cash flow hedges |
| 920 | ||||||
Derivatives not designated as cash flow hedges: |
||||||||
Interest rate swap contract current |
| 1,738 | ||||||
Interest rate swap contract long-term |
| 1,719 | ||||||
Foreign currency forward contracts current |
7,664 | | ||||||
Foreign currency forward contracts long-term |
16,847 | | ||||||
Natural gas swap contracts current |
| 7,279 | ||||||
Natural gas swap contracts long-term |
| 12,176 | ||||||
Total derivatives not designated as cash flow hedges |
24,511 | 22,912 | ||||||
Total derivatives |
$ | 24,511 | $ | 23,832 | ||||
F-49
ATLANTIC POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
8. Accounting for derivative instruments and hedging activities (Continued)
|
December 31, 2009 | |||||||
---|---|---|---|---|---|---|---|---|
|
Derivative
Assets |
Derivative
Liabilities |
||||||
Derivatives designated as cash flow hedges: |
||||||||
Interest rate swap contract current |
$ | | $ | 726 | ||||
Interest rate swap contract long-term |
| 167 | ||||||
Total derivatives designated as cash flow hedges |
| 893 | ||||||
Derivatives not designated as cash flow hedges: |
||||||||
Interest rate swap contract current |
| 1,705 | ||||||
Interest rate swap contract long-term |
| 1,707 | ||||||
Foreign currency forward contracts current |
5,619 | | ||||||
Foreign currency forward contracts long-term |
14,289 | | ||||||
Natural gas swap contracts current |
95 | 4,174 | ||||||
Natural gas swap contracts long-term |
14 | 3,655 | ||||||
Total derivatives not designated as cash flow hedges |
20,017 | 11,241 | ||||||
Total derivatives |
$ | 20,017 | $ | 12,134 | ||||
Natural gas swaps
The Lake project's operating margin is exposed to changes in natural gas spot market prices from the expiration of its natural gas supply contract on June 30, 2009 through the expiration of its PPA on July 31, 2013. The Auburndale project purchases natural gas under a fuel supply agreement which provides approximately 80% of the project's fuel requirements at fixed prices through June 30, 2012. The remaining 20% is purchased at spot market prices and therefore the project is exposed to changes in natural gas prices for that portion of its gas requirements through the termination of the fuel supply agreement and 100% of its natural gas requirements from the expiry of the fuel contract in mid-2012 until the termination of its PPA.
We continue to execute our strategy to mitigate the future exposure to changes in natural gas prices at Lake and Auburndale by periodically entering into financial swaps that effectively fix the price of natural gas required at these projects. These natural gas swaps are derivative financial instruments and are recorded in the consolidated balance sheet at fair value. Changes in the fair value of the natural gas swaps through June 30, 2009 were recorded in other comprehensive income (loss) as they were designated as a hedge of the risk associated with changes in market prices of natural gas. As of July 1, 2009, we de-designated these natural gas swap hedges and the changes in their fair value subsequent to July 1, 2009 are now recorded in change in fair value of derivative instruments in the consolidated statements of operations. Amounts in accumulated other comprehensive income (loss) remaining prior to de-designation are amortized into the consolidated statements of operations over the remaining lives of the natural gas swaps.
Interest Rate Swaps
We have executed an interest rate swap at our consolidated Auburndale project to economically fix a portion of its exposure to changes in interest rates related to its variable-rate debt. The interest rate
F-50
ATLANTIC POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
8. Accounting for derivative instruments and hedging activities (Continued)
swap agreement was designated as a cash flow hedge of the forecasted interest payments under the project-level Auburndale debt. The interest rate swap was executed in November 2009 and expires on November 30, 2013.
The interest rate swap is a derivative financial instrument designated as a cash flow hedge. The instrument is recorded in the balance sheet at fair value. Changes in the fair value of the interest rate swap are recorded in accumulated other comprehensive income (loss).
Impact of derivative instruments on the consolidated income statements
Unrealized losses on interest rate swaps designated as cash flow hedges have been recorded in the consolidated statements of operations as a loss in other comprehensive income of $0.9 million for the three-month period ended March 31, 2010. Realized losses on these interest rate swaps of $0.2 million were recorded in interest expense, net for the three months ended March 31, 2010.
Unrealized gains and losses on natural gas swaps designated as cash flow hedges are recorded in other comprehensive income in the consolidated statements of operations. In the period in which the unrealized gains and losses are settled, the cash settlement payments are recorded as fuel expense.
Other comprehensive loss recorded for natural gas swap contracts accounted for as cash flow hedges totaled $5.1 million, net of tax, prior to July 1, 2009 when hedge accounting for these natural gas swaps was discontinued prospectively. Amortization of the loss of $0.4 million was recorded in change in fair value of derivative instruments for the three month period ended March 31, 2010.
Unrealized gains and losses on derivative instruments not designated as cash flow hedges are recorded in change in fair value of derivative instruments in the consolidated statements of operations.
The following table summarizes realized gains and losses for derivatives not designated as cash flow hedges:
|
Location of (gain) loss
recognized in income |
Three months ended March 31, 2010 | ||||
---|---|---|---|---|---|---|
Natural gas swaps |
Fuel | $ | 1,818 | |||
Foreign currency forwards |
Foreign exchange gain | (1,169 | ) | |||
Interest rate swaps |
Interest, net | 475 |
Unrealized gains and losses associated with changes in the fair value of derivative instruments not designated as cash flow hedges and ineffectiveness of derivatives designated as cash flow hedges are reflected in current period earnings. The following table summarizes the pre-tax changes in the fair value of derivative financial instruments that are not designated as cash flow hedges for the three months ended March 31, 2010 and 2009:
|
March 31, 2010 | March 31, 2009 | ||||||
---|---|---|---|---|---|---|---|---|
Change in fair value of derivative instruments: |
||||||||
Interest rate swaps |
$ | (46 | ) | $ | (109 | ) | ||
Natural gas swaps |
(12,148 | ) | | |||||
|
$ | (12,194 | ) | $ | (109 | ) | ||
F-51
ATLANTIC POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
8. Accounting for derivative instruments and hedging activities (Continued)
Notional volumes of derivative transactions
The following table summarizes the net notional volume buy/(sell) of our derivative transactions by type, excluding those derivatives that qualified for the normal purchases and normal sales exception as of March 31, 2010:
|
Units |
Total balance
as of March 31, 2010 |
||||
---|---|---|---|---|---|---|
Interest rate swaps |
US$ | $ | 6,384 | |||
Currency forwards |
Cdn$ | $ | 7,900 | |||
Natural gas swaps |
Mmbtu | 16,870 |
Foreign currency forward contracts
We use forward foreign currency contracts to manage our exposure to changes in foreign exchange rates, as we earn our income in the U.S. dollars but pay dividends to shareholders and interest on convertibles debentures predominantly in Canadian dollars. Since inception, we have established a hedging strategy for the purpose of reinforcing the long-term sustainability of dividends to shareholders. We have executed this strategy by entering into forward contracts to purchase Canadian dollars at a fixed rate of Cdn$1.134 per U.S. dollar in amounts sufficient to make monthly dividend payments at the current annual dividend level of Cdn$1.094 per common share, as well as interest payments on our 6.25% convertible debentures due March 15, 2017 (the "2009 Debentures"), through December 2013. It is our intention to periodically consider extending the length of these forward contracts.
In addition, we have executed forward contracts to purchase Canadian dollars at fixed rates of exchange sufficient to make semi-annual payments on our 6.50% convertible secured debentures due October 31, 2014 (the "2006 Debentures"). The contracts provide for the purchase of Cdn$1.9 million in April and in October of each year through 2011 at a rate of Cdn$1.1075 per U.S. dollar.
The foreign exchange forward contracts are recorded at estimated fair value based on quoted market prices and our estimation of the counterparty's credit risk. The fair value of our forward foreign currency contracts at March 31, 2010 is an asset of $24.5 million. Changes in the fair value of the foreign currency forward contracts are recorded in foreign exchange (gain) loss in the consolidated statements of operations.
F-52
ATLANTIC POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
8. Accounting for derivative instruments and hedging activities (Continued)
The following table contains the components of recorded foreign exchange (gain) loss for the three months ended March 31, 2010 and 2009:
|
March 31,
2010 |
March 31,
2009 |
||||||
---|---|---|---|---|---|---|---|---|
Unrealized foreign exchange (gain) loss: |
||||||||
Subordinated notes and convertible debentures |
$ | (541 | ) | $ | (12,767 | ) | ||
Forward contracts and other |
(82 | ) | 8,787 | |||||
|
(623 | ) | (3,980 | ) | ||||
Realized foreign exchange (gains) losses on forward contract settlements |
(1,169 | ) | 557 | |||||
|
$ | (1,792 | ) | $ | (3,423 | ) | ||
The following table illustrates the impact on our financial instruments of a 10% hypothetical change in the value of the U.S. dollar compared to the Canadian dollar as of March 31, 2010:
Convertible debentures |
$ | 14,398 | ||
Foreign currency forward contracts |
29,237 | |||
|
$ | 43,635 |
The following table summarizes the effects of applying hedge accounting on accumulated other comprehensive income (loss) ("OCI") balance attributable to hedged derivatives, net of tax:
For the three month period ended March 31, 2010
|
Interest Rate
Swaps |
Natural Gas
Swaps |
Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Accumulated OCI balance at December 31, 2009 |
$ | (538 | ) | $ | (321 | ) | $ | (859 | ) | |
Change in fair value of cash flow hedges |
(16 | ) | | (16 | ) | |||||
Realized from OCI during the period:
|
|
248 |
248 |
|||||||
Accumulated OCI balance at March 31, 2010 |
$ | (554 | ) | $ | (73 | ) | $ | (627 | ) | |
9. Income taxes
The difference between the actual tax expense of $4.9 million for the three months ended March 31, 2010 and the expected income tax benefit of $(0.5) million is primarily due to an increase in the valuation allowance and various other permanent differences.
|
March 31,
2010 |
March 31,
2009 |
|||||
---|---|---|---|---|---|---|---|
Current income tax expense |
$ | 44 | $ | 79 | |||
Deferred tax expense |
4,829 | 1,655 | |||||
Total income tax expense |
$ | 4,873 | $ | 1,734 | |||
F-53
ATLANTIC POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
9. Income taxes (Continued)
Valuation Allowance
As of March 31, 2010, we have recorded a valuation allowance of $69.8 million. This amount is comprised primarily of provisions against available Canadian and U.S net operating loss carryforwards. In assessing the recoverability of our deferred tax assets, we consider whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon projected future taxable income in the United States and in Canada and available tax planning strategies.
10. Long-Term Incentive Plan
The following table summarizes our LTIP activity as of March 31, 2010, and the changes during the three months then ended:
|
Units |
Grant Date
Weighted-Average Price per Unit |
|||||
---|---|---|---|---|---|---|---|
Outstanding at December 31, 2009 |
471,281 | $ | 7.30 | ||||
Granted |
138,892 | 12.66 | |||||
Additional shares from dividends |
10,566 | 7.30 | |||||
Vested |
(122,799 | ) | 9.71 | ||||
Outstanding at March 31, 2010 |
497,940 | 8.20 | |||||
In early 2010, the Board of Directors approved an amendment to the LTIP. The amended LTIP will be effective for grants beginning with the 2010 performance year. Under the amended LTIP, the notional units granted to plan participants will have the same characteristics as notional units under the old LTIP. However, the number of notional units granted will be based, in part, on the total shareholder return of Atlantic Power compared to a group of peer companies in Canada. In addition, vesting of the notional units for officers of Atlantic Power will occur on a 3-year cliff basis as opposed to ratable vesting over three years for grants made prior to the amendments. The amended LTIP is subject to shareholder approval.
11. Basic and diluted earnings (loss) per share
Basic earnings (loss) per share is calculated by dividing net income (loss) by the weighted average common shares outstanding during their respective period. Diluted earnings (loss) per share is computed including dilutive potential shares as if they were outstanding shares during the year. Dilutive potential shares include shares that would be issued if all of the convertible debentures were converted into shares at January 1, 2009. Dilutive potential shares also include the weighted average number of shares, as of the date such notional units were granted, that would be issued if the unvested notional units outstanding under the LTIP were vested and redeemed for shares under the terms of the LTIP.
Because we reported a loss for the three months ended March 31, 2010, the effect of including potentially dilutive shares in the calculation during the period is anti-dilutive.
F-54
ATLANTIC POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
11. Basic and diluted earnings (loss) per share (Continued)
The following table sets forth the weighted average number of shares outstanding and potentially dilutive shares utilized in per share calculations for the three months ended March 31, 2010 and 2009:
|
March 31,
2010 |
March 31,
2009 |
||||||
---|---|---|---|---|---|---|---|---|
Basic shares outstanding |
60,404 | 60,941 | ||||||
Dilutive potential shares: |
||||||||
Convertible debentures |
11,473 | 4,839 | ||||||
LTIP notional units |
394 | 308 | ||||||
Potentially dilutive shares |
72,271 | 66,088 | ||||||
12. Segment and related information
We have six reportable segments: Path 15, Auburndale, Lake, Pasco, Chambers and Other Project Assets.
We analyze the performance of our operating segments based on Project Adjusted EBITDA which is defined as project income less interest, taxes, depreciation and amortization (including non-cash impairment charges) and changes in fair value of derivative instruments. Project Adjusted EBITDA is not a measure recognized under GAAP and does not have a standardized meaning prescribed by GAAP and is therefore unlikely to be comparable to similar measures presented by other companies. We use unaudited Project Adjusted EBITDA to provide comparative information about project performance without considering how projects are capitalized or whether they contain derivative contracts that are required to be recorded at fair value. A reconciliation of project income to Project Adjusted EBITDA is included in the table below.
|
Path 15 | Auburndale | Lake | Pasco | Chambers |
Other
Project Assets |
Un-allocated
Corporate |
Consolidated | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period ended March 31, 2010: |
|||||||||||||||||||||||||
Operating revenues |
$ | 7,644 | $ | 20,467 | $ | 16,241 | $ | 2,869 | $ | | $ | | $ | | $ | 47,221 | |||||||||
Segment assets |
223,467 | 126,191 | 118,320 | 41,693 | | 7,131 | 359,875 | 876,677 | |||||||||||||||||
Project Adjusted EBITDA |
$ |
7,053 |
$ |
9,371 |
$ |
7,313 |
$ |
1,415 |
$ |
5,988 |
$ |
7,655 |
$ |
|
$ |
38,795 |
|||||||||
Change in fair value of derivative instruments |
| 4,212 | 7,935 | | (173 | ) | 546 | | 12,520 | ||||||||||||||||
Depreciation and amortization |
2,099 | 4,948 | 2,269 | 746 | 837 | 5,487 | | 16,386 | |||||||||||||||||
Interest, net |
3,146 | 471 | (2 | ) | | 1,676 | 487 | | 5,778 | ||||||||||||||||
Other project (income) expense |
| | | | 199 | 48 | | 247 | |||||||||||||||||
Project income |
1,808 | (260 | ) | (2,889 | ) | 669 | 3,449 | 1,087 | | 3,864 | |||||||||||||||
Interest, net |
| | | | | | 2,794 | 2,794 | |||||||||||||||||
Administration |
| | | | | | 4,100 | 4,100 | |||||||||||||||||
Foreign exchange gain |
| | | | | | (1,792 | ) | (1,792 | ) | |||||||||||||||
Other expense, net |
| | | | | | | | |||||||||||||||||
Loss from operations before income taxes |
1,808 | (260 | ) | (2,889 | ) | 669 | 3,449 | 1,087 | (5,102 | ) | (1,238 | ) | |||||||||||||
Income tax expense (benefit) |
| | | | | | 4,873 | 4,873 | |||||||||||||||||
Net loss |
1,808 | (260 | ) | (2,889 | ) | 669 | 3,449 | 1,087 | (9,975 | ) | $ | (6,111 | ) | ||||||||||||
F-55
ATLANTIC POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
12. Segment and related information (Continued)
|
Path 15 | Auburndale | Lake | Pasco | Chambers |
Other
Project Assets |
Un-allocated
Corporate |
Consolidated | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period ended March 31, 2009: |
|||||||||||||||||||||||||
Operating revenues |
$ | 7,708 | $ | 19,726 | $ | 15,864 | $ | 2,736 | $ | | $ | | $ | | $ | 46,034 | |||||||||
Segment assets |
239,691 | 145,398 | 128,860 | 45,911 | | | 334,201 | 894,061 | |||||||||||||||||
Project Adjusted EBITDA |
$ |
6,902 |
$ |
8,162 |
$ |
7,897 |
$ |
1,970 |
$ |
6,152 |
$ |
9,988 |
$ |
|
$ |
41,071 |
|||||||||
Change in fair value of derivative instruments |
| | | | (513 | ) | 2,246 | | 1,733 | ||||||||||||||||
Depreciation and amortization |
2,196 | 4,933 | 2,790 | 747 | 842 | 6,076 | | 17,584 | |||||||||||||||||
Interest, net |
3,223 | 622 | (6 | ) | (45 | ) | 2,014 | 1,318 | | 7,126 | |||||||||||||||
Other project expense |
| | | | 202 | (108 | ) | | 94 | ||||||||||||||||
Project income |
1,483 | 2,607 | 5,113 | 1,268 | 3,607 | 456 | | 14,534 | |||||||||||||||||
Interest, net |
| | | | | | 9,617 | 9,617 | |||||||||||||||||
Management fees and administration |
| | | | | | 2,379 | 2,379 | |||||||||||||||||
Foreign exchange gain |
| | | | | | (3,423 | ) | (3,423 | ) | |||||||||||||||
Other expense, net |
| | | | | | (16 | ) | (16 | ) | |||||||||||||||
Income from operations before income taxes |
1,483 | 2,607 | 5,113 | 1,268 | 3,607 | 456 | (8,557 | ) | 5,977 | ||||||||||||||||
Income tax expense (benefit) |
| | | | | | 1,734 | 1,734 | |||||||||||||||||
Net income (loss) |
1,483 | 2,607 | 5,113 | 1,268 | 3,607 | 456 | (10,291 | ) | $ | 4,243 | |||||||||||||||
Progress Energy Florida and the California Independent System Operator ("CAISO") provide for 77.0% and 16.2%, respectively, of total revenues for the three months ended March 31, 2010 and 76.5% and 16.7% for the three months ended March 31, 2009. Progress Energy Florida purchases electricity from Auburndale and Lake and the CAISO makes payments to Path 15.
13. Related party transactions
Prior to December 31, 2009, Atlantic Power was managed by Atlantic Power Management, LLC (the "Manager"), which was owned by two private equity funds managed by Arclight Capital Partners, LLC ("ArcLight"). On December 31, 2009, we terminated our management agreements with the Manager and have agreed to pay the ArcLight funds an aggregate of $15 million, to be satisfied by a payment of $6 million at the termination date, and additional payments of $5 million, $3 million and $1 million on the respective first, second and third anniversaries of the termination date. We recorded the remaining liability associated with the termination fee at its estimated fair value of $8.1 million at December 31, 2009. The contract termination liability is being accreted to the final amounts due over the term of these payments.
F-56
ATLANTIC POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
14. Commitments and contingencies
From time to time, Atlantic Power, its subsidiaries and the projects are parties to disputes and litigation that arise in the normal course of business. We assess our exposure to these matters and record estimated loss contingencies when a loss is likely and can be reasonably estimated. There are no matters pending as of March 31, 2010 which are expected to have a material impact on our financial position or results of operations.
15. Subsequent events
These financial statements and notes reflect our evaluation of events occurring subsequent to the balance sheet date through July 8, 2010, the date the interim consolidated financial statements were issued.
In April 2010, we invested an additional $0.8 million to increase our ownership interest in Rollcast to 60%. See Note 4 for additional information.
On July 2, 2010, we acquired a 27.6% equity interest in Idaho Wind Partners 1, LLC ("IWP") for approximately $40.0 million. IWP recently commenced construction of a 183 MW wind power project located near Twin Falls, Idaho. IWP has 20-year Power Purchase Agreements with Idaho Power Company under which all electricity produced by the project can be sold at fixed prices. Our investment in IWP will be funded with cash on hand and a $20 million borrowing under our senior credit facility. Idaho Wind will be accounted for under the equity method of accounting.
16. United States and Canadian accounting policy differences
In accordance with Canadian securities legislation, issuers that file reports with the Securities and Exchange Commission in the United States are allowed to file financial statements under United States GAAP to meet their continuous disclosure obligations in Canada. We have included a reconciliation highlighting the material differences between our consolidated financial statements prepared in accordance with United States GAAP compared to its consolidated financial statements prepared in accordance with Canadian GAAP below.
Consolidated reconciliation of net income and shareholders' equity
Net income (loss) and shareholders' equity reconciled to Canadian GAAP are as follows:
|
Three-months ended
March 31, |
||||||
---|---|---|---|---|---|---|---|
|
2010 | 2009 | |||||
Net income (loss), based on United States GAAP |
$ | (6,111 | ) | $ | 4,243 | ||
Changes in fair value of power purchase agreement, net of tax(1) |
(12,301 | ) | (37,727 | ) | |||
Projects accounted for under the cost method of accounting, net of tax(2) |
80 | 1,280 | |||||
Net income (loss), based on Canadian GAAP |
$ | (18,332 | ) | $ | (32,204 | ) | |
F-57
ATLANTIC POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
16. United States and Canadian accounting policy differences (Continued)
|
March 31, | ||||||
---|---|---|---|---|---|---|---|
|
2010 | 2009 | |||||
Shareholders' equity, based on United States GAAP |
$ | 395,408 | $ | 146,668 | |||
Adjusted for cumulative effect of US/Canadian differences |
71,679 | 41,115 | |||||
|
467,087 | 187,783 | |||||
Net earnings for the period, Canadian GAAP |
(18,332 | ) | (32,204 | ) | |||
Shareholders' equity, based on Canadian GAAP |
$ | 448,755 | $ | 155,579 | |||
Earnings per share
|
Three months ended March 31, | |||||||
---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | ||||||
Earnings per share under Canadian GAAP |
||||||||
Basic |
$ | (0.30 | ) | $ | (0.53 | ) | ||
Diluted |
$ | (0.30 | ) | $ | (0.53 | ) |
F-58
ATLANTIC POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
16. United States and Canadian accounting policy differences (Continued)
Condensed consolidated balance sheet
|
March 31,
2010 |
December 31,
2009 |
||||||
---|---|---|---|---|---|---|---|---|
|
(Canadian GAAP)
|
(Canadian GAAP)
|
||||||
Assets |
||||||||
Current assets |
$ | 146,323 | $ | 149,340 | ||||
Equity investments in unconsolidated affiliates(1) |
58,052 | 61,037 | ||||||
Other long-term assets |
807,074 | 827,175 | ||||||
Total assets |
$ | 1,011,449 | $ | 1,037,552 | ||||
Liabilities and Shareholders' Equity |
||||||||
Current liabilities |
$ | 82,431 | $ | 77,471 | ||||
Other non-current liabilities |
480,263 | 480,398 | ||||||
Shareholders' equity: |
||||||||
Common shares |
541,304 | 541,304 | ||||||
Accumulated other comprehensive loss |
(627 | ) | (859 | ) | ||||
Retained deficit |
(95,111 | ) | (60,762 | ) | ||||
Noncontrolling interest |
3,189 | | ||||||
Total shareholders' equity |
448,755 | 479,683 | ||||||
Total liabilities and shareholders' equity |
$ | 1,011,449 | $ | 1,037,552 | ||||
F-59
ATLANTIC POWER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
16. United States and Canadian accounting policy differences (Continued)
Condensed consolidated statement of operations
|
March 31, 2010 | March 31, 2009 | ||||||
---|---|---|---|---|---|---|---|---|
|
(Canadian GAAP)
|
(Canadian GAAP)
|
||||||
Project Income |
||||||||
Project revenue |
$ | 77,627 | $ | 83,551 | ||||
Project expenses |
57,232 | 63,280 | ||||||
Project other expenses |
(43,135 | ) | (66,599 | ) | ||||
|
(22,740 | ) | (46,328 | ) | ||||
Administration and other expenses, net |
5,102 |
8,557 |
||||||
Loss from operations before income taxes |
(27,842 | ) | (54,885 | ) | ||||
Income tax expense benefit |
(9,510 | ) | (22,681 | ) | ||||
Net loss |
(18,332 | ) | (32,204 | ) | ||||
Less: Net loss attributable to noncontrolling interest |
(48 | ) | | |||||
Net loss attributable to Atlantic Power Corporation |
$ | (18,284 | ) | $ | (32,204 | ) | ||
Condensed consolidated statement of cash flows
|
March 31, 2010 | March 31, 2009 | |||||
---|---|---|---|---|---|---|---|
|
(Canadian GAAP)
|
(Canadian GAAP)
|
|||||
Cash provided by operating activities |
$ | 23,578 | $ | 21,622 | |||
Cash used in investing activities |
(9,191 | ) | (10,457 | ) | |||
Cash used in financing activities |
(21,258 | ) | (9,513 | ) | |||
Increase in cash and cash equivalents |
(6,871 |
) |
1,652 |
||||
Cash and cash equivalents, beginning of period |
54,503 | 50,071 | |||||
Cash and cash equivalents, end of period |
$ |
47,632 |
$ |
51,723 |
|||
F-60
Selkirk Cogen Partners, L.P. and Subsidiary
Consolidated Financial Statements
December 31, 2009 and 2008
F-61
The consolidated financial statements of Selkirk Cogen Partners, L.P. and its subsidiary for the years ended December 31, 2009 and 2008, are presented herein without the related report of independent accountants.
F-62
Selkirk Cogen Partners, L.P. and Subsidiary
Consolidated Balance Sheets
December 31, 2009 and 2008
(in thousands of dollars)
|
2009 | 2008 | |||||||
---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||
Current assets |
|||||||||
Cash and cash equivalents |
$ | 4,038 | $ | 4,457 | |||||
Restricted cash |
5,299 | 6,760 | |||||||
Accounts receivable |
22,990 | 22,819 | |||||||
Inventory |
722 | 3,793 | |||||||
Derivative contracts |
12,852 | 19,434 | |||||||
Other assets |
1,747 | 1,700 | |||||||
Total current assets |
47,648 | 58,963 | |||||||
Restricted cash |
30,723 |
34,584 |
|||||||
Derivative contracts |
40,564 | 39,952 | |||||||
Property and equipment, net of accumulated depreciation of $201,614 and $188,617, respectively |
179,466 | 192,396 | |||||||
Deferred financing costs, net of accumulated amortization of $15,633 and $15,134, respectively |
658 | 1,157 | |||||||
Other assets |
4,424 | 4,764 | |||||||
Total assets |
$ | 303,483 | $ | 331,816 | |||||
Liabilities and Partners' Capital |
|||||||||
Current liabilities |
|||||||||
Current portion of long-term debt |
$ | 44,579 | $ | 43,905 | |||||
Accounts payable |
12,941 | 16,079 | |||||||
Due to affiliates |
216 | 120 | |||||||
Accrued property taxes |
4,203 | 2,050 | |||||||
Other accrued liabilities |
3,860 | 4,742 | |||||||
Derivative contracts |
1,597 | 2,154 | |||||||
Total current liabilities |
67,396 | 69,050 | |||||||
Long-term debt |
84,474 | 129,053 | |||||||
Derivative contracts |
4,208 | 4,413 | |||||||
Other liabilities |
129 | 1,333 | |||||||
Total liabilities |
156,207 | 203,849 | |||||||
Commitments and contingencies |
|||||||||
Partners' capital |
|||||||||
General partners |
1,418 | 1,228 | |||||||
Limited partners |
145,858 | 126,739 | |||||||
Total partners' capital |
147,276 | 127,967 | |||||||
Total liabilities and partners' capital |
$ | 303,483 | $ | 331,816 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
F-63
Selkirk Cogen Partners, L.P. and Subsidiary
Consolidated Statements of Operations
Years Ended December 31, 2009 and 2008
(in thousands of dollars)
|
2009 | 2008 | |||||||
---|---|---|---|---|---|---|---|---|---|
Operating revenues |
|||||||||
Energy |
$ | 97,316 | $ | 182,175 | |||||
Capacity |
86,341 | 106,933 | |||||||
Commodity sales |
44,585 | 60,219 | |||||||
Transmission |
11,080 | 11,038 | |||||||
Total operating revenues |
239,322 | 360,365 | |||||||
Operating expenses |
|||||||||
Fuel |
89,567 | 180,822 | |||||||
Operations and maintenance |
25,739 | 19,264 | |||||||
Commodity cost of sales |
34,339 | 46,651 | |||||||
Transmission |
8,636 | 12,191 | |||||||
General and administrative |
5,291 | 5,344 | |||||||
Depreciation |
12,997 | 13,112 | |||||||
Unrealized loss on derivative contracts |
5,208 | 55,882 | |||||||
Total operating expenses |
181,777 | 333,266 | |||||||
Operating income |
57,545 | 27,099 | |||||||
Other income (expense) |
|||||||||
Interest income |
1,009 | 1,835 | |||||||
Interest expense |
(15,321 | ) | (19,379 | ) | |||||
Net income |
$ | 43,233 | $ | 9,555 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
F-64
Selkirk Cogen Partners, L.P. and Subsidiary
Consolidated Statements of Changes in Partners' Capital
Years Ended December 31, 2009 and 2008
(in thousands of dollars)
|
General
Partners |
Limited
Partners |
Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Partners' capital at December 31, 2007 |
$ | 270 | $ | 32,030 | $ | 32,300 | ||||
Implementation of fair value guidance (Note 7) |
1,269 |
125,385 |
126,654 |
|||||||
Net income |
96 | 9,459 | 9,555 | |||||||
Capital distributions |
(407 | ) | (40,135 | ) | (40,542 | ) | ||||
Partners' capital at December 31, 2008 |
1,228 | 126,739 | 127,967 | |||||||
Net income |
433 |
42,800 |
43,233 |
|||||||
Capital distributions |
(243 | ) | (23,681 | ) | (23,924 | ) | ||||
Partners' capital at December 31, 2009 |
$ | 1,418 | $ | 145,858 | $ | 147,276 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
F-65
Selkirk Cogen Partners, L.P. and Subsidiary
Consolidated Statements of Cash Flows
Years Ended December 31, 2009 and 2008
(in thousands of dollars)
|
2009 | 2008 | |||||||
---|---|---|---|---|---|---|---|---|---|
Cash flows from operating activities |
|||||||||
Net income |
$ | 43,233 | $ | 9,555 | |||||
Noncash items included in net income: |
|||||||||
Depreciation |
12,997 | 13,112 | |||||||
Amortization of deferred financing costs |
499 | 626 | |||||||
Amortization of deferred revenue |
| (354 | ) | ||||||
Accretion of asset retirement obligation |
8 | 6 | |||||||
Unrealized loss on derivative contracts |
5,208 | 55,882 | |||||||
Changes in operating assets and liabilities: |
|||||||||
Accounts receivable |
(964 | ) | 3,926 | ||||||
Inventory |
4,045 | 2,233 | |||||||
Other assets |
112 | 80 | |||||||
Accounts payable |
(3,138 | ) | 905 | ||||||
Due to affiliates |
96 | (162 | ) | ||||||
Accrued property taxes |
941 | (1,950 | ) | ||||||
Other accrued liabilities |
(870 | ) | 668 | ||||||
Other liabilities |
| (1,179 | ) | ||||||
Net cash provided by operating activities |
62,167 | 83,348 | |||||||
Cash flows from investing activities |
|||||||||
Decrease in restricted cash |
5,322 | 1,591 | |||||||
Capital expenditures |
(79 | ) | (695 | ) | |||||
Net cash provided by investing activities |
5,243 | 896 | |||||||
Cash flows from financing activities |
|||||||||
Repayment of long-term debt |
(43,905 | ) | (42,998 | ) | |||||
Capital distributions |
(23,924 | ) | (40,542 | ) | |||||
Cash used in financing activities |
(67,829 | ) | (83,540 | ) | |||||
Net (decrease) increase in cash and cash equivalents |
(419 | ) | 704 | ||||||
Cash and cash equivalents |
|||||||||
Beginning of year |
4,457 | 3,753 | |||||||
End of year |
$ | 4,038 | $ | 4,457 | |||||
Supplemental disclosure of cash flow information |
|||||||||
Cash paid for interest |
$ | 14,899 | $ | 18,449 | |||||
Noncash investing activities |
|||||||||
Capital expenditures which were accrued but not paid |
$ | | $ | 12 | |||||
Capital expenditures previously accrued which were paid |
$ | 12 | $ | 550 |
The accompanying notes are an integral part of these consolidated financial statements.
F-66
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
1. Organization and Business
Selkirk Cogen Partners, L.P. was organized on December 15, 1989 as a Delaware limited partnership. Selkirk Cogen Funding Corporation (the "Funding Corporation"), a wholly-owned subsidiary of Selkirk Cogen Partners, L.P. (collectively, the "Partnership"), was organized for the sole purpose of facilitating financing activities of the Partnership and has no other operating activities (Note 4).
The managing general partner of the Partnership is JMC Selkirk, LLC ("JMC Selkirk" or the "Managing General Partner"). The other general partner of the Partnership (together with JMC Selkirk, the "General Partners") is RCM Selkirk GP, Inc. ("RCM Selkirk GP"). The limited partners of the Partnership (the "Limited Partners", and together with the General Partners, the "Partners") are JMC Selkirk, PentaGen Investors, L.P. ("PentaGen"), Teton Selkirk, LLC ("Teton Selkirk") and RCM Selkirk, L.P. ("RCM Selkirk LP").
The general and limited partners and their respective equity interests are as follows:
Partners
|
Affiliated With |
Preferred
(i) |
Interest(1)
Original (ii) |
Residual
(iii) |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
General Partners |
|||||||||||||
JMC Selkirk |
Cogentrix Energy, LLC and EIF Calypso, LLC(2) | 0.09 | % | 1.00 | % | 0.81 | % | ||||||
RCM Selkirk GP |
Robert C. McNair and Family | 1.00 | % | 0.00 | % | 0.22 | % | ||||||
Limited Partners |
|||||||||||||
JMC Selkirk |
Cogentrix Energy, LLC and EIF Calypso, LLC(2) | 1.95 | % | 21.40 | % | 17.33 | % | ||||||
PentaGen |
Cogentrix Energy, LLC, EIF Calypso, LLC(2), and Osaka Gas Energy America Corporation | 5.25 | % | 57.60 | % | 46.66 | % | ||||||
Teton Selkirk |
Atlantic Power Holdings, LLC | 13.55 | % | 20.00 | % | 17.70 | % | ||||||
RCM Selkirk LP |
Robert C. McNair and Family | 78.16 | % | 0.00 | % | 17.28 | % |
The Managing General Partner is responsible for managing and controlling the business and affairs of the Partnership, subject to certain powers which are vested in the management committee of the Partnership (the "Management Committee") under the Partnership Agreement. Each General Partner
F-67
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
1. Organization and Business (Continued)
has a voting representative on the Management Committee, which, subject to certain limited exceptions, acts by unanimity. Thus, the General Partners, and principally the Managing General Partner, exercise control over the Partnership. JMCS I Management, LLC ("JMCS I Management"), an affiliate of the Managing General Partner and wholly-owned subsidiary of CELLC, is acting as the project management firm (the "Project Management Firm") for the Partnership, and as such is responsible for the implementation and administration of the Partnership's business under the direction of the Managing General Partner. Upon the occurrence of certain events specified in the Partnership Agreement, RCM Selkirk GP may assume the powers and responsibilities of the Managing General Partner and of the Project Management Firm. Under the Partnership Agreement, each General Partner other than the Managing General Partner may convert its general partnership interest to that of a Limited Partner. Under terms of the limited liability agreement of Calypso, (the "Calypso LLC Agreement"), EIF indirectly has the power to control the Managing General Partner, subject to certain restrictions contained in the Calypso LLC Agreement.
The Partnership was formed for the purpose of constructing, owning and operating a natural gas- fired, combined-cycle cogeneration facility located on a 15.7 acre site leased from Saudi Basic Industries Corporation ("SABIC") in Bethlehem, New York (the "Facility"). The Facility has a total electric generating capacity of 345-megawatts ("MW") with a maximum average steam output of 400,000 pounds per hour ("lbs/hr"). The Facility consists of one unit ("Unit 1") with an electric generating capacity of approximately 79.9 MW and a second unit ("Unit 2") with an electric generating capacity of approximately 265.0 MW (collectively, the "Units"). The Units have been designed to operate independently for electrical generation, while thermally integrated for steam generation. Unit 1 commenced commercial operations on April 17, 1992 and Unit 2 commenced commercial operations on September 1, 1994.
The Partnership had a long-term contract with Niagara Mohawk Power Corporation ("Niagara Mohawk") for the sale of electric capacity and energy produced by Unit 1, which expired June 30, 2008 ("Amended and Restated Niagara Mohawk Power Purchase Agreement"). The Partnership has a long-term contract with Consolidated Edison Company of New York, Inc. ("Con Edison") for the sale of electric capacity and energy produced by Unit 2. The Partnership has a long-term contract with SABIC for the sale of steam produced by the Facility and delivered to SABIC Innovative Plastics, ("SABIC IP"), a subsidiary of Saudi Basic Industries Corporation. The Facility uses natural gas purchased principally from Canadian suppliers under long-term gas supply contracts as its primary fuel input.
The Facility is certified by the Federal Energy Regulatory Commission as a qualifying facility ("Qualifying Facility") under the Public Utility Regulatory Policy Act of 1978, as amended ("PURPA"). As a Qualifying Facility, the prices charged for the sale of energy and steam are not regulated. Certain fuel supply and transportation agreements entered into by the Partnership are also subject to regulation on the federal and provincial levels in Canada. The Partnership has obtained all material Canadian governmental permits and authorizations required for its operation.
F-68
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
2. Significant Accounting Policies
Basis of Presentation
The Partnership is required to consolidate an entity for which it absorbs a majority of the entity's expected losses, receives a majority of the entity's expected residual returns, or both, as a result of ownership, contractual or other financial interest in the entity.
The Partnership determines whether it is the primary beneficiary of a variable interest entity ("VIE") by first performing a qualitative analysis of the VIE that includes a review of, among other factors, its capital structure, contractual terms, which interests create or absorb variability, related party relationships and the design of the VIE. For purposes of allocating a VIE's expected losses and expected residual returns to its variable interest holders, the Partnership utilizes the "top down" method. Under that method, the Partnership calculates its share of the VIE's expected losses and expected residual returns using the specific cash flows that would be allocated to it, based on contractual arrangements and/or the Partnership's position in the capital structure of the VIE, under various probability-weighted scenarios.
The Funding Corporation was determined to be a VIE. Based on an analysis performed, Selkirk Cogen Partners, L.P. was deemed to be the primary beneficiary. As a result, Funding Corporation is included in the Partnership's consolidated financial statements. All material intercompany transactions have been eliminated.
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
Cash and cash equivalents consist of short-term, highly liquid investments with original maturities of three months or less.
Restricted Cash
Restricted cash includes both cash and cash equivalents that are held in accounts restricted for debt service, major maintenance and other specifically designated accounts under a deposit and disbursement agreement ("Depositary Agreement"). Restricted cash associated with transactions expected to occur beyond one-year are classified as long-term. All other restricted accounts are classified as current assets.
Inventory
Spare parts are valued at the lower of average cost or market and consist of Facility equipment components and maintenance supplies required to be maintained in order to facilitate maintenance activities. Spare parts which are expected to be utilized during the next year are classified as current in
F-69
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
2. Significant Accounting Policies (Continued)
the accompanying consolidated balance sheets. Spare parts of approximately $3,523,000 and $4,497,000 which are not expected to be utilized within the next year are classified as long-term and included in other assets in the accompanying consolidated balance sheets at December 31, 2009 and 2008, respectively.
The Partnership performs periodic assessments to determine the existence of obsolete, slow- moving and non-usable spare parts and records necessary provisions to reduce such inventories to net realizable value.
Emission Allowances
Emission allowances are valued under the weighted average costing method subject to the lower of cost or market principle. In applying the lower of cost or market principle, a reduction in the carrying value is not recognized so long as the Partnership will recover/pass-through the cost in its operating margin.
The historical cost of emission allowances is calculated as follows:
At December 31, 2009, the Partnership has accrued approximately $461,000 in emission allowances which are classified as current and included in other liabilities in the accompanying consolidated balance sheets.
Derivative Contracts
In accordance with guidance on accounting for derivative instruments and hedging activities all derivatives should be recognized at fair value. Derivatives or any portion thereof, that are not designated as, and effective as, hedges must be adjusted to fair value through earnings. Derivative contracts are classified as either assets or liabilities on the consolidated balance sheets. Certain contracts that require physical delivery may qualify for and be designated as normal purchases/normal sales. Such contracts are accounted for on an accrual basis.
Fair Value Measurements
In September 2006, the Financial Accounting Standards Board ("FASB") issued guidance that defines fair value, provides guidance for measuring fair value and requires certain disclosures. This guidance does not require any new fair value measurements, but rather applies to all other accounting pronouncements that require or permit fair value measurements.
F-70
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
2. Significant Accounting Policies (Continued)
A fair value hierarchy was established that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy are described below:
|
Level 1: | Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. | ||
|
Level 2: |
Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. |
||
|
Level 3: |
Unobservable inputs that reflect the reporting entity's own assumptions. |
A financial instrument's level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement (Note 7). Upon implementation of this guidance, the Partnership recognized an approximate $126.7 million gain on January 1, 2008, on its gas supply contracts, as an adjustment to retained earnings.
In February 2008, the FASB issued a one-year deferral for non-financial assets and liabilities to comply with issued fair value guidance. As of December 31, 2009, the Partnership does not have any non-financial assets or liabilities remeasured at fair value on a recurring basis.
Property and Equipment
Property and equipment are recorded at cost, net of accumulated depreciation. Expenditures for major additions and improvements are capitalized and minor replacements, maintenance, and repairs are charged to expense as incurred. When property and equipment are retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is included in the consolidated results of operations for the respective period. Depreciation is provided over the estimated useful lives ("EUL") of the related assets using the straight-line method. Capitalized modifications to leased properties are depreciated using the straight-line method over the shorter of the lease term or the asset's estimated useful life (Note 3).
The Partnership's depreciation is based on the Facility being considered as a single property unit. Certain components of the Facility will require replacement or overhaul several times over its estimated life. Costs associated with overhauls are recorded as an expense in the period incurred. However, in instances where replacement of a Facility component is significant and the Partnership can reasonably estimate the original cost of the component being replaced, the Partnership will write-off the replaced component and capitalize the cost of the replacement. The component will be depreciated over the lesser of the EUL of the component or the remaining useful life of the Facility.
The Partnership reviews the carrying value of property and equipment for impairment whenever events and circumstances indicate that the carrying value of property and equipment may not be recoverable from the estimated future cash flows expected to result from its use and eventual disposition. In cases where undiscounted expected future cash flows are less than the carrying value, an impairment loss is recognized equal to an amount by which the carrying value exceeds the fair value of
F-71
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
2. Significant Accounting Policies (Continued)
property and equipment. The factors considered by management in performing this assessment include current operating results, trends and prospects, the manner in which the property and equipment is used, and the effects of obsolescence, demand, competition, and other economic factors.
Deferred Financing Costs
Deferred financing costs, which consist of the costs incurred to obtain financing, are deferred and amortized into interest expense in the accompanying consolidated statements of operations using the effective interest method over the term of the relaed financing (Note 4).
Asset Retirement Obligations
Asset retirement obligations, including those conditioned on future events, are recorded at fair value in the period in which they are incurred, if a reasonable estimate of fair value can be made. The associated asset retirement costs are capitalized as part of the carrying amount of the related long-lived asset in the same period. In each subsequent period, the liability is accreted to its present value and the capitalized cost is depreciated over the EUL of the long-lived asset. If the asset retirement obligation is settled for other than the carrying amount of the liability, the Partnership recognizes a gain or loss on settlement. The Partnership recognized an asset retirement obligation at December 31, 2009 and 2008 of approximately $128,000 and $120,000, respectively. This obligation is included in other liabilities and represents the costs the Partnership would incur to perform environmental clean-up or remove certain portions of the Facility.
Revenue Recognition
Revenues from the sale of energy and steam are recorded based on monthly output delivered as specified under contractual terms or current market conditions and are recorded on a gross basis on the accompanying consolidated statements of operations as energy and steam revenues, respectively, with the associated costs recorded in fuel and transmission expenses.
The Partnership's long-term gas supply contracts are not designated as, nor do they qualify as, held for trading purposes. Thus, the related realized gains and losses on these derivative contracts are reported in the accompanying statement of operations.
Revenues from the sale of gas are recorded in the month sold and take place in the form of (i) short-term transactions whereby the Partnership resells its firm natural gas supply volumes when Unit 1 or Unit 2 is dispatched off-line or at less than full capacity ("Gas Resales"), and (ii) short-term transactions whereby the Partnership attempts to lower the cost of natural gas delivered to the Facility by reselling certain of its firm natural gas supply volumes and purchasing replacement gas supply volumes at lower prices in the spot market, to meet the Facility's scheduled operation ("Gas Supply Cost Mitigation"). Gas Resales are recorded on a gross basis on the accompanying consolidated statements of operations in commodity sales, with the associated costs recorded in commodity cost of sales. Gas Resales are recorded on a gross basis because the Partnership's decision to sell its firm natural gas supply is primarily driven by the dispatch of the Facility. Gas Supply Cost Mitigation is included on a net basis in fuel expense on the accompanying consolidated statements of operations
F-72
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
2. Significant Accounting Policies (Continued)
based on the premise that the Partnership's decision to sell its firm natural gas supply is primarily driven by the intent to lower the cost of natural gas delivered to the Facility for scheduled operation.
Income Taxes
As a partnership, the income tax effects accrue directly to the partners, and each partner is individually responsible for its share of the combined income or loss. Accordingly, no income tax provision is recorded in the accompanying consolidated statements of operations.
Reclassifications
Certain reclassifications have been made to the prior year's consolidated financial statements to conform to the current year presentation. These reclassifications had no effect on the previously reported results of operations or partners capital.
Subsequent Events
The Partnership evaluated subsequent events through March 12, 2010.
Recent Accounting Pronouncements
Effective July 1, 2009 the Partnership adopted the Accounting Standards Codification ("ASC") issued by the FASB. The ASC does not change GAAP, but instead takes the numerous individual accounting pronouncements that previously constituted GAAP and reorganizes them into approximately 90 accounting topics, which are then broken down into subtopics, sections and paragraphs. The intent is to simplify user access to authoritative GAAP by providing all of the guidance related to a particular topic in one place. ASC supersedes all previously existing non-Security and Exchange Commission or non-grandfathered accounting and reporting standards. The adoption of ASC did not have any impact on the Partnership's consolidated financial statements.
In June 2009, the FASB issued guidance to revise the approach to determine when a VIE should be consolidated. The new consolidation model for VIEs considers whether the Partnership has the power to direct the activities that most significantly impact the VIE's economic performance and shares in the significant risks and rewards of the entity. The guidance on VIEs requires companies to continually reassess VIEs to determine if consolidation is appropriate and provide additional disclosures. The guidance is effective for the Partnership's fiscal year beginning January 1, 2010. The Partnership expects the adoption of this guidance will have no material impact on its financial statements.
F-73
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
3. Property and Equipment
Property and equipment consisted of the following components as of December 31:
(in thousands of dollars)
|
2009 | 2008 | |||||
---|---|---|---|---|---|---|---|
Facility |
$ | 376,635 | $ | 377,065 | |||
Facility improvements |
493 | 71 | |||||
Leasehold improvements |
353 | 353 | |||||
Machinery and equipment |
929 | 876 | |||||
Computer systems |
2,358 | 2,336 | |||||
Office equipment |
312 | 312 | |||||
|
381,080 | 381,013 | |||||
Less: Accumulated depreciation |
(201,614 |
) |
(188,617 |
) |
|||
|
$ | 179,466 | $ | 192,396 | |||
The EULs for significant property and equipment categories are as follows:
Facility |
30 years | |
Facility improvements |
10 - 30 years | |
Leasehold improvements |
Lesser of lease term or asset's EUL | |
Machinery and equipment |
5 - 15 years | |
Computer systems |
3 - 5 years | |
Office equipment |
5 years |
4. Long-term Debt
Long-term debt consisted of the following components as of December 31:
(in thousands of dollars)
|
As of December 31, 2009 | For the Year Ended December 31, 2009 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description
|
Commitment
Amount |
Due
Date |
Balance
Outstanding |
Interest
Expense |
Commitment
Fees |
Letter of
Credit Fees |
|||||||||||||||
2012 Bonds(1) |
$ | 129,053 | 6/26/12 | $ | 129,053 | $ | 14,446 | N/A | N/A | ||||||||||||
Credit Agreement(2) |
|||||||||||||||||||||
Working Capital Loan |
27,075 | 6/30/12 | | $ | 108 | N/A | |||||||||||||||
Letter of Credit Facility |
|||||||||||||||||||||
Fuel Supply |
10,000 | 6/30/12 | N/A | N/A | $ | 100 | |||||||||||||||
Fuel Management |
5,000 | 6/30/12 | N/A | N/A | 51 | ||||||||||||||||
Gas Transportation |
2,925 | 6/30/12 | N/A | N/A | 30 | ||||||||||||||||
|
129,053 | ||||||||||||||||||||
Less: Current portion |
44,579 |
||||||||||||||||||||
|
$ | 84,474 | |||||||||||||||||||
F-74
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
4. Long-term Debt (Continued)
(in thousands of dollars)
|
As of December 31, 2008 | For the Year Ended December 31, 2008 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description
|
Commitment
Amount |
Due
Date |
Balance
Outstanding |
Interest
Expense |
Commitment
Fees |
Letter of
Credit Fees |
|||||||||||||||
2012 Bonds(1) |
$ | 172,958 | 6/26/12 | $ | 172,958 | $ | 18,449 | N/A | N/A | ||||||||||||
Credit Agreement(2) |
|||||||||||||||||||||
Working Capital Loan |
22,075 | 6/30/12 | | | $ | 108 | N/A | ||||||||||||||
Letter of Credit Facility |
|||||||||||||||||||||
Fuel Supply |
10,000 | 6/30/12 | | N/A | N/A | $ | 108 | ||||||||||||||
Fuel Management |
5,000 | 6/30/12 | | N/A | N/A | 50 | |||||||||||||||
Gas Transportation |
2,925 | 8/3/09 | | N/A | N/A | 29 | |||||||||||||||
CO 2 Allowance Auction |
5,000 | 1/2/09 | | N/A | N/A | 4 | |||||||||||||||
|
172,958 | ||||||||||||||||||||
Less: Current portion |
43,905 |
||||||||||||||||||||
|
$ | 129,053 | |||||||||||||||||||
Included in other accrued liabilities at December 31, 2009 and 2008 was approximately $188,000 and $265,000 of accrued interest expense, respectively.
F-75
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
4. Long-term Debt (Continued)
Future minimum principal repayments as of December 31, 2009 are as follows:
(in thousands of dollars)
|
|
|||
---|---|---|---|---|
2010 |
$ | 44,579 | ||
2011 |
55,070 | |||
2012 |
29,404 | |||
|
$ | 129,053 | ||
The Partnership is subject to various operational and financial covenants. As of December 31, 2009 the Partnership had not complied with certain covenants related to the 2012 Bonds and the credit agreement. The Partnership subsequently cured these covenant violations in January 2010.
5. Operating Leases
The Partnership leases certain equipment, land and buildings under non-cancelable operating leases expiring at various dates through 2014. For the years ended December 31, 2009 and 2008, the Partnership incurred lease expense of approximately $1,002 and $1,003, respectively, which is included in operations and maintenance expense and general and administrative expense in the accompanying consolidated statements of operations.
Future minimum lease payments under the terms of the non-cancelable operating leases, as of December 31, 2009, are as follows:
(in thousands of dollars)
|
|
|||
---|---|---|---|---|
2010 |
$ | 1,001 | ||
2011 |
1,000 | |||
2012 |
1,000 | |||
2013 |
1,000 | |||
2014 |
667 | |||
|
$ | 4,668 | ||
6. Payment in Lieu of Taxes
In October 1992, the Partnership entered into a Payment in Lieu of Taxes ("PILOT") agreement with the Town of Bethlehem Industrial Development Agency ("IDA"), a corporate governmental agency which exempts the Partnership from certain property taxes. The agreement commenced on January 1, 1993, and will terminate on December 31, 2012. The Partnership amended the PILOT agreement effective January 1, 2010; as a result payments are due monthly in 2010 and semi-annually thereafter. The Partnership which recognizes PILOT payments on a straight-line basis over the term of the agreement expensed $2,920,000 for each of the years ended December 31, 2009 and 2008 which is included in general and administrative expense in the accompanying consolidated statements of operations.
F-76
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
6. Payment in Lieu of Taxes (Continued)
As of December 31, 2009, the future payments remaining under the PILOT are as follows:
(in thousands of dollars)
|
|
|||
---|---|---|---|---|
2010 |
$ | 4,203 | ||
2011 |
4,300 | |||
2012 |
4,400 | |||
|
$ | 12,903 | ||
7. Fair Value of Financial Instruments
The Partnership's natural gas supply contracts are accounted for as derivative contracts (Note 2). The Partnership uses a valuation model to derive the fair value of its derivative contracts based upon the present value of known or estimated cash flows taking into consideration multiple inputs including commodity prices, volatility factors and discount rates, as well as counterparty credit ratings and credit enhancements. The model used reflects the contractual terms of, and specific risks inherent in, the contracts as well as the availability of pricing information in the market. Where possible, the Partnership verifies the values produced by its pricing model to market transactions. Due to the fact that the Partnership's contracts trade in less liquid markets, model selection requires significant judgment because such contracts tend to be more complex and pricing information is less available in these markets. Price transparency is inherently more limited for more complex structures because of the nature, location and tenor of the arrangement, which requires additional inputs such as correlations and volatilities. In addition to model selection, management makes significant judgments based upon the Partnership's proprietary views of market factors and conditions regarding price and correlation inputs in unobservable periods and adjustments to reflect various factors such as liquidity, bid/offer spreads and credit considerations. If available, these adjustments are based on market evidence.
The Partnership adjusts the inputs to its valuation models only to the extent that changes in these inputs can be verified by similar market transactions, third-party pricing services and/or broker quotes, or can be derived from other substantive evidence such as empirical market data. In circumstances where the Partnership cannot verify the model to market transactions, it is possible that a different valuation model could produce a materially different estimate of fair value.
F-77
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
7. Fair Value of Financial Instruments (Continued)
The following table sets forth the Partnership's financial assets and liabilities and other fair value measurements made on a recurring basis by fair value hierarchy level at December 31, 2009:
|
Quoted
Prices in Active Markets for Identical Assets or Liabilities (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Other Unobservable Inputs (Level 3) |
Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||||||
Derivative contract |
$ | | $ | | $ | 53,416 | $ | 53,416 | |||||
Liabilities |
|||||||||||||
Derivative contract |
| | (5,805 | ) | (5,805 | ) | |||||||
|
$ | | $ | | $ | 47,611 | $ | 47,611 | |||||
The following table sets forth a reconciliation of changes in the fair value of derivatives that are based on significant unobservable inputs for the year ended December 31, 2009.
(in thousands of dollars)
|
|
|||
---|---|---|---|---|
Fair value of derivatives based on significant unobservable
|
$ | 52,819 | ||
Unrealized losses(1) |
(5,208 |
) |
||
Fair value of derivatives based on significant unobservable
|
$ | 47,611 | ||
The following table sets forth the Partnership's financial assets and liabilities and other fair value measurements made on a recurring basis by fair value hierarchy level at December 31, 2008:
|
Quoted
Prices in Active Markets for Identical Assets or Liabilities (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Other Unobservable Inputs (Level 3) |
Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||||||
Derivative contract |
$ | | $ | | $ | 59,386 | $ | 59,386 | |||||
Liabilities |
|||||||||||||
Derivative contract |
| | (6,567 | ) | (6,567 | ) | |||||||
|
$ | | $ | | $ | 52,819 | $ | 52,819 | |||||
F-78
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
7. Fair Value of Financial Instruments (Continued)
The following table sets forth a reconciliation of changes in the fair value of derivatives that are based on significant unobservable inputs for the year ended December 31, 2008.
(in thousands of dollars)
|
|
|||
---|---|---|---|---|
Fair value of derivatives based on significant unobservable
|
$ | 108,701 | ||
Unrealized losses(1) |
(55,882 |
) |
||
Fair value of derivatives based on significant unobservable
|
$ | 52,819 | ||
The fair value of the 2012 Bonds as of December 31, 2009 and 2008 was $142,777,000 and $173,527,000, respectively. The estimated fair values were based on a valuation model which discounts future cash flows produced by the 2012 Bonds at a rate determined by applying a spread based on the credit rating to the U.S. Treasury rates. Judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the fair value estimates as of December 31, 2009 and 2008, are not necessarily indicative of amounts the Partnership could have realized in current markets.
The Partnership's additional financial instruments consist of cash and cash equivalents, restricted cash, accounts receivable, accounts payable, due to affiliates, and accrued liabilities. These instruments approximate their fair values as of December 31, 2009 and 2008 due to their short-term nature.
8. Concentration of Credit Risk
Credit risk is the risk of loss the Partnership would incur if counterparties fail to perform their contractual obligations (including accounts receivable). The Partnership primarily conducts business with counterparties in the energy industry, such as investor-owned utilities, energy trading companies, financial institutions, gas production companies and gas transportation companies located in the United States and Canada. This concentration of counterparties may impact the Partnership's overall exposure to credit risk in that its counterparties may be similarly affected by changes in economic, regulatory or other conditions. The Partnership mitigates potential credit losses by dealing, where practical, with counterparties that are rated at investment grade or better by a major credit rating agency or have a history of reliable performance within the energy industry.
As of December 31, 2009, the Partnership's credit risk is primarily concentrated with the following customers: Con Edison, New York Independent System Operator ("NYISO"), Shell Energy North America (Canada) Inc. and ("Shell Energy North America"). These counterparties provided 96% of the Partnership's revenues for the year ended December 31, 2009 and accounted for approximately
F-79
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
8. Concentration of Credit Risk (Continued)
89% of the Partnership's accounts receivable balance at December 31, 2009. The Partnership also has credit risk concentrated with counterparties who are contractually obligated to provide fuel supply and transportation (Note 9).
9. Commitments and Contingencies
Power Purchase Agreements
The Partnership has a power purchase agreement with Con Edison for a term of 20-years that began on September 1, 1994, the date Unit 2's commercial operations commenced (the "Con Edison Power Purchase Agreement"). The Con Edison Power Purchase Agreement provides Con Edison the right to schedule Unit 2 for dispatch on a daily basis at full capability, partial capability or off-line. Con Edison's scheduling decisions are required to be based in part on economic criteria which, pursuant to the governing rules of the NYISO, take into account the variable cost of the electricity to be delivered. The Con Edison Power Purchase Agreement provides for Con Edison to make a monthly contract payment to the Partnership consisting of four components: (i) capacity, (ii) fuel, (iii) O&M, and (iv) wheeling. The capacity payment, a portion of the fuel payment, a portion of the O&M payment, and the wheeling payment are fixed and paid on the basis of the availability of Unit 2 to operate, whether or not Unit 2 is dispatched on-line. The fixed charges are subject to reduction if Unit 2's average availability is less than 90% for the four-month summer period (June through September) or is less than 80% during the rest of the year. The variable portions of the fuel payment and O&M payment are payable based on the amount of electricity produced by Unit 2 and delivered to Con Edison. The total fixed and variable fuel payment is capped at a ceiling price established in accordance with the Con Edison Power Purchase Agreement. Payments from Con Edison may also include a "savings component", which is equal to one-half of the amount by which Unit 2's actual fixed and variable fuel commodity and transportation costs are less than the ceiling price.
Steam Sale Agreements
The Partnership has a steam sales agreement, as amended, with SABIC for a term of 20-years from the commercial operations date of Unit 2 which may be extended under certain circumstances (the "Steam Sales Agreement"). The Steam Sales Agreement may be terminated by the Partnership with a one-year advanced written notice upon the termination of the power purchase agreement with Con Edison. The Steam Sales Agreement may also be terminated by SABIC with a 2-year advanced written notice if the SABIC IP plant no longer has a requirement for steam. Pursuant to the Steam Sales Agreement the Partnership is obligated to sell up to 400,000 lbs/hr of the thermal output of Unit 1 and Unit 2 for use as process steam by the SABIC IP plant adjacent to the Facility. The Partnership charges SABIC a nominal price for delivered steam in an amount up to the annual equivalent of 160,000 lbs/hr during each hour in which the SABIC IP plant is in production (the "Discounted Quantity"). Steam sales in excess of the Discounted Quantity are priced at SABIC's avoided variable direct cost, subject to an "annual true-up" to ensure that SABIC receives the annual equivalent of the Discounted Quantity at nominal pricing.
Under the Steam Sales Agreement, SABIC is obligated to purchase the minimum quantities of steam necessary for the Facility to maintain its Qualifying Facility status (Note 1). In the event SABIC
F-80
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
9. Commitments and Contingencies (Continued)
fails to meet the minimum purchase quantity, the Partnership may acquire title to the Facility site and terminate the operating lease agreement with SABIC at no cost to the Partnership.
Supply and Transportation Agreements
The Unit 1 gas supply contract with Shell Energy North America has a 7-year term beginning November 1, 2005, and gives the Partnership the right to purchase a maximum daily quantity of natural gas of 15,000 MMBtu at a commodity price that adjusts, on a monthly basis, with changes in a specified market index for natural gas, and does not impose a minimum contract volume purchase obligation on the Partnership. The Partnership also has a fuel management agreement with Shell Energy North America for a 7-year period beginning November 1, 2005. The Partnership has posted two letters of credit in the aggregate amount of $15,000,000 to support obligations under its agreements with Shell Energy North America (Note 4).
The Partnership entered into long-term contracts (collectively, the "Unit 1 Gas Transportation Contracts") for the transportation of natural gas volumes generally used to operate Unit 1 on a firm basis with TransCanada Pipelines Limited ("TransCanada"), Iroquois Gas Transmissions System, L.P. ("Iroquois") and Tennessee Gas Pipeline Company ("Tennessee"). Each of the Unit 1 Gas Transportation Contracts has a term of 20-years beginning November 1, 1992. In conjunction with the restructuring of the long-term gas supply agreement generally used to supply natural gas to operate Unit 1, effective November 1, 2005, the Partnership permanently assigned the capacity under the Unit 1 Gas Transportation Contract with TransCanada to Shell Energy North America.
To supply natural gas needed to operate Unit 2, the Partnership entered into 15-year gas supply agreements beginning November 1, 1994 ("Original Unit 2 Gas Supply Contracts") with Imperial Oil Resources ("Imperial"), EnCana Corporation ("EnCana") and Canadian Forest Oil Ltd. ("CFOL"), (collectively, the "Unit 2 Gas Suppliers"), each on a firm basis. During the fourth quarter of 2004, the Partnership restructured its agreements with the Unit 2 Gas Suppliers to modify the Original Unit 2 Gas Supply Contracts and/or enter into new agreements for an extended term ("Restructured Unit 2 Gas Supply Contracts"). As a result of the restructuring, the Unit 2 Gas Suppliers will continue supplying gas to the Partnership for an additional five-year period beginning November 1, 2009. The commodity price of natural gas under the Restructured Unit 2 Gas Supply Contracts adjusts, on a monthly basis, with changes in specified market indices for natural gas or a combination of natural gas and oil. The Restructured Unit 2 Gas Supply Contracts allow for the Partnership to purchase a maximum daily quantity of natural gas of 58,660 MMBtu with an average minimum contract volume purchase obligation of approximately 55% of the maximum daily quantity.
The Partnership entered into certain long-term contracts (collectively, the "Unit 2 Gas Transportation Contracts") for the transportation of natural gas volumes generally used to operate Unit 2 on a firm basis with TransCanada, Iroquois and Tennessee. Each of the Unit 2 Gas Transportation Contracts has a term of 20-years beginning November 1, 1994. Under one of these agreements, the fuel transporter has exercised its right to require the Partnership to post letters of credit on an annual basis. The Partnership has posted a letter of credit for approximately $2,925,000 U.S. dollars and two fuel suppliers, on behalf of the Partnership, have posted letters of credit totaling approximately $8,769,000 Canadian dollars (Note 4). The Partnership is obligated to reimburse the fuel
F-81
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
9. Commitments and Contingencies (Continued)
suppliers for all amounts related to obtaining and maintaining the letters of credit and, under certain circumstances, for any amounts drawn upon the letters of credit.
Electric Transmission Agreements
The Partnership has an interconnection agreement with Niagara Mohawk to interconnect the power output from Unit 1 to Niagara Mohawk's electric transmission system through April 16, 2012. Payments under the interconnection agreement are fixed at $39,000 per year, prorated for 2012.
The Partnership also has a 20-year firm transmission agreement with Niagara Mohawk to transmit the power output from Unit 2 to Con Edison through August 31, 2014, with payment fixed at $5,702,000 per year. Co-terminus with this agreement, the Partnership has an interconnection agreement with Niagara Mohawk to interconnect the power output from Unit 2 to Niagara Mohawk's electric transmission system. Payments under this interconnection agreement are fixed at $450,000 per year.
Operations and Maintenance Agreement
The Partnership has an operations and maintenance services agreement ("O&M Agreement") with General Electric Company ("GE") whereby GE provides certain operation and maintenance services to the Facility through December 31, 2012. Payments under the O&M Agreement include, in addition to other payments, a fixed payment of $235,000 annually through the term of the O&M Agreement.
The Partnership also has a multi-year maintenance program agreement ("MMP Agreement") with GE. Under the MMP Agreement the Partnership is obligated to purchase approximately $9,750,000 in parts and services by December 31, 2012. As of December 31, 2009, the Partnership purchased approximately $13,216,000 in parts and services from GE under the MMP Agreement.
Other
The Partnership experiences routine litigation in the normal course of business. Management is of the opinion that none of this routine litigation will have a material adverse effect on the Partnership's consolidated financial position or results of operations.
10. Related Parties
JMCS I Management manages the day-to-day operation of the Partnership and is compensated at agreed-upon billing rates that are adjusted every four-years in accordance with an administrative services agreement. The cost of services provided by JMCS I Management were approximately $2,043,000 and $1,984,000 for the years ended December 31, 2009 and 2008, respectively, and are included in operation and maintenance expense in the accompanying consolidated statements of operations. The total amount due to JMCS I Management at December 31, 2009 and 2008 was approximately $216,000 and $120,000, respectively.
*****
F-82
Selkirk Cogen Partners, L.P. and Subsidiary
Consolidated Financial Statements
December 31, 2008 and 2007
F-83
The consolidated financial statements of Selkirk Cogen Partners, L.P. and its subsidiary for the years ended December 31, 2008 and 2007, are presented herein without the related report of independent accountants for the year ended December 31, 2008. The report of independent accountants is presented for the year ended December 31, 2007 pursuant to the requirements of Rule 3-09 of Regulation S-X.
F-84
PricewaterhouseCoppers LLP
Two Commerce Square, Suite 1700 2001 Market Street Philadelphia PA 19103-7042 Telephone (267) 330 3000 Facsimile (267) 330 3300 |
Report of Independent Auditors
To
the Partners of
Selkirk Cogen Partners, LP.:
In our opinion, the accompanying consolidated balance sheet and the related consolidated statements of operations, of changes in partners' (deficit) capital, and of cash flows present fairly, in all material respects, the financial position of Selkirk Cogen Partners, L.P. and its subsidiary (collectively, the "Partnership") at December 31, 2007, and the results of their operations and their cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Partnership's management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit of these statements in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provide a reasonable basis for our opinion.
/s/ PricewaterhouseCoopers LLP
March 10,
2008
F-85
Selkirk Cogen Partners, L.P. and Subsidiary
Consolidated Balance Sheets
December 31, 2008 and 2007
(in thousands of dollars)
|
2008 | 2007 | |||||||
---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||
Current assets |
|||||||||
Cash and cash equivalents |
$ | 4,457 | $ | 3,753 | |||||
Restricted cash |
6,760 | 10,710 | |||||||
Accounts receivable |
22,819 | 26,745 | |||||||
Inventory |
3,793 | 4,566 | |||||||
Derivative contracts |
19,434 | 24,168 | |||||||
Other assets |
1,700 | 2,059 | |||||||
Total current assets |
58,963 | 72,001 | |||||||
Restricted cash |
34,584 |
32,225 |
|||||||
Inventory |
4,497 | 5,957 | |||||||
Derivative contracts |
39,952 | 61,175 | |||||||
Property and equipment, net of accumulated depreciation of $188,617 and $175,505, respectively |
192,396 | 205,339 | |||||||
Deferred financing costs, net of accumulated amortization of $15,134 and $14,508, respectively |
1,157 | 1,783 | |||||||
Other assets |
267 | | |||||||
Total assets |
$ | 331,816 | $ | 378,480 | |||||
Liabilities and Partners' Capital |
|||||||||
Current liabilities |
|||||||||
Current portion of long-term debt |
$ | 43,905 | $ | 42,998 | |||||
Accounts payable |
16,079 | 15,218 | |||||||
Due to affiliates |
120 | 774 | |||||||
Accrued property taxes |
2,050 | 4,000 | |||||||
Other accrued liabilities |
4,742 | 4,076 | |||||||
Derivative contracts |
2,154 | 2,647 | |||||||
Deferred revenue |
| 354 | |||||||
Total current liabilities |
69,050 | 70,067 | |||||||
Long-term debt |
129,053 | 172,958 | |||||||
Derivative contracts |
4,413 | 100,650 | |||||||
Other liabilities |
1,333 | 2,505 | |||||||
Total liabilities |
203,849 | 346,180 | |||||||
Commitments and contingencies |
|||||||||
Partners' capital |
|||||||||
General partners |
1,228 | 270 | |||||||
Limited partners |
126,739 | 32,030 | |||||||
Total partners' capital |
127,967 | 32,300 | |||||||
Total liabilities and partners' capital |
$ | 331,816 | $ | 378,480 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
F-86
Selkirk Cogen Partners, L.P. and Subsidiary
Consolidated Statements of Operations
Years Ended December 31, 2008 and 2007
(in thousands of dollars)
|
2008 | 2007 | |||||||
---|---|---|---|---|---|---|---|---|---|
Operating revenues |
|||||||||
Energy |
$ | 182,175 | $ | 140,329 | |||||
Capacity |
106,933 | 122,685 | |||||||
Commodity sales |
60,219 | 58,847 | |||||||
Transmission |
11,038 | 10,606 | |||||||
Steam |
| 360 | |||||||
Total operating revenues |
360,365 | 332,827 | |||||||
Operating expenses |
|||||||||
Fuel |
180,822 | 136,068 | |||||||
Operations and maintenance |
19,264 | 12,744 | |||||||
Commodity cost of sales |
46,651 | 45,595 | |||||||
Transmission |
12,191 | 11,216 | |||||||
General and administrative |
5,344 | 5,483 | |||||||
Depreciation |
13,112 | 12,953 | |||||||
Unrealized loss on derivative contracts |
55,882 | 876 | |||||||
Total operating expenses |
333,266 | 224,935 | |||||||
Total operating income |
27,099 | 107,892 | |||||||
Other income (expense) |
|||||||||
Interest income |
1,835 | 3,338 | |||||||
Interest expense |
(19,379 | ) | (23,011 | ) | |||||
Net income |
$ | 9,555 | $ | 88,219 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
F-87
Selkirk Cogen Partners, L.P. and Subsidiary
Consolidated Statements of Operations (Continued)
Years Ended December 31, 2008 and 2007
(in thousands of dollars)
|
General
Partners |
Limited
Partners |
Total | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Partners' (deficit) capital at December 31, 2006 |
$ | (39 | ) | $ | 376 | $ | 337 | ||||
Net income |
884 | 87,335 | 88,219 | ||||||||
Capital distributions |
(575 | ) | (55,681 | ) | (56,256 | ) | |||||
Partners' capital at December 31, 2007 |
270 | 32,030 | 32,300 | ||||||||
Implementation of SFAS 157 |
1,269 | 125,385 | 126,654 | ||||||||
Net income |
96 | 9,459 | 9,555 | ||||||||
Capital distributions |
(407 | ) | (40,135 | ) | (40,542 | ) | |||||
Partners' capital at December 31, 2008 |
$ | 1,228 | $ | 126,739 | $ | 127,967 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
F-88
Selkirk Cogen Partners, L.P. and Subsidiary
Consolidated Statements of Cash Flows
Years Ended December 31, 2008 and 2007
(in thousands of dollars)
|
2008 | 2007 | |||||||
---|---|---|---|---|---|---|---|---|---|
Cash flows from operating activities |
|||||||||
Net income |
$ | 9,555 | $ | 88,219 | |||||
Noncash items included in net income: |
|||||||||
Depreciation |
13,112 | 12,953 | |||||||
Amortization of deferred financing costs |
626 | 745 | |||||||
Amortization of deferred revenue |
(354 | ) | (708 | ) | |||||
Accretion of asset retirement obligation |
6 | 7 | |||||||
Loss on disposal of equipment |
| 8 | |||||||
Unrealized loss on derivative contracts |
55,882 | 876 | |||||||
Changes in operating assets and liabilities: |
|||||||||
Accounts receivable |
3,926 | (3,225 | ) | ||||||
Inventory |
2,233 | (106 | ) | ||||||
Other assets |
80 | (502 | ) | ||||||
Accounts payable |
905 | 2,316 | |||||||
Accrued property taxes |
(1,950 | ) | 100 | ||||||
Other accrued liabilities |
668 | (855 | ) | ||||||
Due to affiliates |
(162 | ) | 29 | ||||||
Other liabilities |
(1,179 | ) | (1,079 | ) | |||||
Net cash provided by operating activities |
83,348 | 98,778 | |||||||
Cash flows from investing activities |
|||||||||
Decrease (increase) in restricted cash |
1,591 | (1,744 | ) | ||||||
Capital expenditures |
(695 | ) | (649 | ) | |||||
Net cash provided by (used in) investing activities |
896 | (2,393 | ) | ||||||
Cash flows from financing activities |
|||||||||
Distributions to partners |
(40,542 | ) | (56,256 | ) | |||||
Repayment of long-term debt |
(42,998 | ) | (39,441 | ) | |||||
Cash used in financing activities |
(83,540 | ) | (95,697 | ) | |||||
Net increase in cash and cash equivalents |
704 | 688 | |||||||
Cash and cash equivalents |
|||||||||
Beginning of year |
3,753 | 3,065 | |||||||
End of year |
$ | 4,457 | $ | 3,753 | |||||
Supplemental disclosure of cash flow information |
|||||||||
Cash paid for interest |
$ | 18,449 | $ | 22,006 | |||||
Noncash investing activities |
|||||||||
Capital expenditures which were accrued but not paid |
$ | 12 | $ | 550 | |||||
Capital expenditures previously accrued which were paid |
$ | 550 | $ | 53 |
The accompanying notes are an integral part of these consolidated financial statements.
F-89
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
1. Organization and Nature of Business
Selkirk Cogen Partners, L.P. was organized on December 15, 1989 as a Delaware limited partnership. Selkirk Cogen Funding Corporation (the "Funding Corporation"), a wholly-owned subsidiary of Selkirk Cogen Partners, L.P. (collectively, the "Partnership"), was organized for the sole purpose of facilitating financing activities of the Partnership and has no other operating activities (Note 4).
The managing general partner of the Partnership is JMC Selkirk, LLC, (f/k/a JMC Selkirk, Inc.), ("JMC Selkirk" or the "Managing General Partner"). The other general partner of the Partnership (together with JMC Selkirk, the "General Partners") is RCM Selkirk GP, Inc. ("RCM Selkirk GP"). The limited partners of the Partnership (the "Limited Partners", and together with the General Partners, the "Partners") are JMC Selkirk, PentaGen Investors, L.P. ("PentaGen"), Teton Selkirk, LLC ("Teton Selkirk") and RCM Selkirk, L.P. ("RCM Selkirk LP").
The general and limited partners and their respective equity interests are as follows:
Partners
|
Affiliated With |
Preferred
(i) |
Interest(1)
Original (ii) |
Residual
(iii) |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
General Partners |
||||||||||||
JMC Selkirk |
Cogentrix Energy, LLC and EIF Calypso, LLC(2) | 0.09 | % | 1.00 | % | 0.81 | % | |||||
RCM Selkirk GP |
Robert C. McNair and Family | 1.00 | % | 0.00 | % | 0.22 | % | |||||
Limited Partners |
||||||||||||
JMC Selkirk |
Cogentrix Energy, LLC and EIF Calypso, LLC(2) | 1.95 | % | 21.40 | % | 17.33 | % | |||||
PentaGen |
Cogentrix Energy, LLC, EIF Calypso, LLC(2), and Osaka Gas Energy America Corporation | 5.25 | % | 57.60 | % | 46.66 | % | |||||
Teton Selkirk |
Atlantic Power Holdings, LLC | 13.55 | % | 20.00 | % | 17.70 | % | |||||
RCM Selkirk |
Robert C. McNair and Family | 78.16 | % | 0.00 | % | 17.28 | % |
The Managing General Partner is responsible for managing and controlling the business and affairs of the Partnership, subject to certain powers, which are vested in the management committee of the
F-90
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
1. Organization and Nature of Business (Continued)
Partnership (the "Management Committee") under the Partnership Agreement. Each General Partner has a voting representative on the Management Committee, which, subject to certain limited exceptions, acts by unanimity. Thus, the General Partners, and principally the Managing General Partner, exercise control over the Partnership. JMCS I Management, LLC ("JMCS I Management"), an affiliate of the Managing General Partner and wholly-owned subsidiary of CELLC, is acting as the project management firm (the "Project Management Firm") for the Partnership, and as such is responsible for the implementation and administration of the Partnership's business under the direction of the Managing General Partner. Upon the occurrence of certain events specified in the Partnership Agreement, RCM Selkirk GP may assume the powers and responsibilities of the Managing General Partner and of the Project Management Firm. Under the Partnership Agreement, each General Partner other than the Managing General Partner may convert its general partnership interest to that of a Limited Partner. Under terms of the limited liability agreement of Calypso, (the "Calypso LLC Agreement"), EIF indirectly has the power to control the Managing General Partner, subject to certain restrictions contained in the Calypso LLC Agreement.
The Partnership was formed for the purpose of constructing, owning and operating a natural gas-fired, combined-cycle cogeneration facility located on a 15.7 acre site leased from Saudi Basic Industries Corporation ("SABIC") in Bethlehem, New York (the "Facility"), which SABIC acquired from the General Electric Company ("GE") in 2007. The Facility has a total electric generating capacity of 345 megawatts ("MW") with a maximum average steam output of 400,000 pounds per hour ("lbs/hr"). The Facility consists of one unit ("Unit 1") with an electric generating capacity of approximately 79.9 MW and a second unit ("Unit 2") with an electric generating capacity of approximately 265.0 MW (collectively, the "Units"). The Units have been designed to operate independently for electrical generation, while thermally integrated for steam generation. Unit 1 commenced commercial operations on April 17, 1992, and Unit 2 commenced commercial operations on September 1, 1994.
The Partnership had a long-term contract with Niagara Mohawk Power Corporation ("Niagara Mohawk") for the sale of electric capacity and energy produced by Unit 1, which expired June 30, 2008 ("Amended and Restated Niagara Mohawk Power Purchase Agreement"). The Partnership has a long-term contract with Consolidated Edison Company of New York, Inc. ("Con Edison") for the sale of electric capacity and energy produced by Unit 2. The Partnership has a long-term contract with SABIC for the sale of steam produced by the Facility and delivered to SABIC Innovative Plastics, ("SABIC IP"), a subsidiary of Saudi Basic Industries Corporation. The Facility uses natural gas purchased principally from Canadian suppliers under long-term gas supply contracts as its primary fuel input.
The Facility is certified by the Federal Energy Regulatory Commission as a qualifying facility ("Qualifying Facility") under the Public Utility Regulatory Policy Act of 1978, as amended ("PURPA"). As a Qualifying Facility, the prices charged for the sale of energy and steam are not regulated. Certain fuel supply and transportation agreements entered into by the Partnership are also subject to regulation on the federal and provincial levels in Canada. The Partnership has obtained all material Canadian governmental permits and authorizations required for its operation.
F-91
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
2. Significant Accounting Policies
Basis of Presentation
The Partnership applies the provisions of Financial Accounting Standards Board ("FASB") Interpretation No. ("FIN") 46-R, Consolidation of Variable Interest Entitiesan Interpretation of ARB 51 and associated FASB Staff Positions. FIN 46-R requires the consolidation of an entity by an enterprise that absorbs a majority of the entity's expected losses, receives a majority of the entity's expected residual returns, or both, as a result of ownership, contractual or other financial interest in the entity.
The Funding Corporation was determined to be a variable interest entity ("VIE") in accordance with FIN 46-R. Based on an analysis performed in conjunction with the adoption of FIN 46-R, Selkirk Cogen Partners, L.P. was deemed to be the primary beneficiary. As a result, Funding Corporation is included in the Partnership's consolidated financial statements. All significant intercompany transactions and balances have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
Cash and cash equivalents consist of short-term, highly liquid investments with original maturities of three months or less.
Restricted Cash
Restricted cash includes both cash and cash equivalents that are held in accounts restricted for debt service, major maintenance and other specifically designated accounts under a deposit and disbursement agreement ("Depositary Agreement").
Included in long-term assets at December 31, 2008 was approximately $30,723,000 and $3,861,000 in restricted cash for debt service reserve and major maintenance reserve, respectively. At December 31, 2007, approximately $30,723,000 and $1,502,000 in restricted cash was included in long-term assets for debt service and major maintenance, respectively.
Inventory
Spare parts are valued at the lower of average cost or market and consist of Facility equipment components and maintenance supplies required to be maintained in order to facilitate maintenance activities. Spare parts which are expected to be utilized during the next year are classified as current in the accompanying consolidated balance sheets. Spare parts which are not expected to be utilized within the next year are classified as long-term in the accompanying consolidated balance sheets.
F-92
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
2. Significant Accounting Policies (Continued)
The Partnership performs periodic assessments to determine the existence of obsolete, slow-moving and non-usable spare parts and records necessary provisions to reduce such inventories to net realizable value.
Derivative Contracts
The Partnership follows Statement of Financial Accounting Standards No. ("SFAS") 133, Accounting for Derivative Instruments and Hedging Activitiesas Amended and Interpreted. SFAS 133 requires the Partnership to recognize all derivatives, as defined in the statement, on the consolidated balance sheets at fair value. Derivatives or any portion thereof, that are not designated as, and effective as, hedges must be adjusted to fair value through earnings. Derivative contracts are classified as either assets or liabilities on the consolidated balance sheets (Note 6).
Fair Value Measurements
The Partnership adopted SFAS 157, Fair Value Measurements, for financial assets and liabilities effective January 1, 2008. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard does not require any new fair value measurements, but rather applies to all other accounting pronouncements that require or permit fair value measurements. As a result of the adoption of SFAS 157 the Partnership recognized an approximate $126.7 million gain as an adjustment to retained earnings previously prohibited by Emerging Issues Task Force No. ("EITF") 02-3, Issues Involved in Energy Trading and Risk Management Activities.
SFAS 157 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy under SFAS 157 are described below:
Level 1: |
Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. | |
Level 2: |
Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. |
|
Level 3: |
Unobservable inputs that reflect the reporting entity's own assumptions. |
A financial instrument's level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement (Note 6).
Property and Equipment
Property and equipment are recorded at cost, net of accumulated depreciation. Expenditures for major additions and improvements are capitalized and minor replacements, maintenance, and repairs are charged to expense as incurred. When property and equipment are retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss
F-93
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
2. Significant Accounting Policies (Continued)
is included in the results of operations for the respective period. Depreciation is provided over the estimated useful lives of the related assets using the straight-line method. Capitalized modifications to leased properties are depreciated using the straight-line method over the shorter of the lease term or the asset's estimated useful life (Note 3).
The Partnership's depreciation is based on the Facility being considered as a single property unit. Certain components of the Facility will require replacement or overhaul several times over its estimated life. Costs associated with overhauls are recorded as an expense in the period incurred. However, in instances where replacement of a Facility component is significant and the Partnership can reasonably estimate the original cost of the component being replaced, the Partnership will write off the replaced component and capitalize the cost of the replacement. The component will be depreciated over the lesser of the estimated useful life of the component or the remaining useful life of the Facility.
The Partnership accounts for the impairment or disposal of their property and equipment in accordance with SFAS 144, Accounting for the Impairment or Disposal of Long-Lived Assets. The Partnership reviews the carrying value of property and equipment for impairment whenever events and circumstances indicate that the carrying value of an asset may not be recoverable from the estimated future cash flows expected to result from its use and eventual disposition. In cases where undiscounted expected future cash flows are less than the carrying value, an impairment loss is recognized equal to an amount by which the carrying value exceeds the fair value of assets. The factors considered by management in performing this assessment include current operating results, trends and prospects, the manner in which the property is used, and the effects of obsolescence, demand, competition, and other economic factors.
Asset Retirement Obligation
The Partnership accounts for asset retirement obligations in accordance with SFAS 143, Accounting for Asset Retirement Obligations and FIN 47, Accounting for Conditional Asset Retirement Obligations. These statements require that an asset retirement obligation, including those conditioned on future events, be recorded at fair value in the period in which it is incurred, if a reasonable estimate of fair value can be made. In the same period, the associated asset retirement costs are capitalized as part of the carrying amount of the related long-lived asset. In each subsequent period, the liability is accreted to its present value and the capitalized cost is depreciated over the useful life of the long-lived asset. If the asset retirement obligation is settled for other than the carrying amount of the liability, the Partnership recognizes a gain or loss on settlement. The Partnership recognized an asset retirement obligation at December 31, 2008 and 2007 of approximately $120,000 and $114,000, respectively. This obligation is included in other liabilities and represents the costs the Partnership would incur to perform environmental clean-up or remove certain portions of the Facility.
Deferred Financing Costs
Deferred financing costs, which consist of the costs incurred to obtain financing, are deferred and amortized into interest expense in the accompanying consolidated statements of operations using the effective interest method over the term of the related financing.
F-94
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
2. Significant Accounting Policies (Continued)
Accounting for Income Taxes
As a partnership, the income tax effects accrue directly to the partners, and each partner is individually responsible for its share of the combined income or loss. Accordingly, no income tax provision is recorded in the accompanying consolidated statements of operations.
Revenue Recognition
Revenues from the sale of energy and steam are recorded based on monthly output delivered as specified under contractual terms or current market conditions and are recorded on a gross basis on the accompanying consolidated statements of operations as energy and steam revenues, respectively, with the associated costs recorded in fuel and transmission expenses.
The Partnership's long-term gas supply contracts are not designated as, nor do they qualify as, held for trading purposes. Thus, the related realized gains and losses on these derivative contracts are reported in the statement of operations in accordance with EITF 03-11, Reporting Realized Gains and Losses on Derivative Instruments That Are Subject to FASB Statement 133 and Not Held for Trading Purposes as Defined in EITF 02-3.
Revenues from the sale of gas are recorded in the month sold and take place in the form of (i) short-term transactions whereby the Partnership resells its firm natural gas supply volumes when Unit 1 or Unit 2 is dispatched off-line or at less than full capacity ("Gas Resales"), and (ii) short-term transactions whereby the Partnership attempts to lower the cost of natural gas delivered to the Facility by reselling certain of its firm natural gas supply volumes and purchasing replacement gas supply volumes at lower prices in the spot market, to meet the Facility's scheduled operation ("Gas Supply Cost Mitigation"). Gas Resales are recorded on a gross basis on the accompanying consolidated statements of operations in commodity sales, with the associated costs recorded in commodity cost of sales. Gas Resales are recorded on a gross basis because the Partnership's decision to sell its firm natural gas supply is primarily driven by the dispatch of the Facility. Gas Supply Cost Mitigation is included on a net basis in fuel on the accompanying consolidated statements of operations based on the premise that the Partnership's decision to sell its firm natural gas supply is primarily driven by the intent to lower the cost of natural gas delivered to the Facility for scheduled operation.
Reclassifications
Certain reclassifications have been made to the prior year's consolidated financial statements to conform to the current year presentation. These reclassifications had no effect on the previously reported results of operations or retained earnings.
Recent Accounting Pronouncements
In March 2008, the Financial Accounting Standards Board ("FASB") issued SFAS 161, Disclosures about Derivative Instruments and Hedging Activities. This standard is intended to improve financial reporting by requiring transparency about the location and amounts of derivative instruments in an entity's financial statements; how derivative instruments and related hedged items are accounted for under SFAS No 133; and how derivative instruments and related hedged items affect its financial
F-95
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
2. Significant Accounting Policies (Continued)
position, financial performance and cash flows. SFAS No. 161 will be effective for the Company's fiscal year beginning January 1, 2009.
In February 2008, the FASB issued a one-year deferral for non-financial assets and liabilities to comply with SFAS 157. The Partnership expects the adoption of SFAS 157 as it applies to non-financial assets and liabilities will have no material effect on the consolidated financial statements.
3. Property and Equipment
As of December 31, property and equipment consisted of the following components:
(in thousands of dollars)
|
2008 | 2007 | |||||
---|---|---|---|---|---|---|---|
Facility |
$ | 377,065 | $ | 377,056 | |||
Facility improvements |
71 | | |||||
Leasehold improvements |
353 | 353 | |||||
Machinery and equipment |
876 | 824 | |||||
Computer systems |
2,336 | 2,299 | |||||
Office equipment |
312 | 312 | |||||
|
381,013 | 380,844 | |||||
Less: Accumulated depreciation |
(188,617 |
) |
(175,505 |
) |
|||
|
$ | 192,396 | $ | 205,339 | |||
The estimated useful lives ("EUL") for significant property and equipment categories are as follows:
Facility |
30 years | |
Facility improvements |
10 - 30 years | |
Leasehold improvements |
Lesser of lease term or asset's EUL | |
Machinery and equipment |
5 - 15 years | |
Computer systems |
3 - 5 years | |
Office equipment |
5 years |
F-96
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
4. Long-term Debt
As of December 31, the Partnership had the following bonds and loans payable:
(in thousands of dollars)
|
As of December 31, 2008 | For the Year Ended December 31, 2008 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description
|
Commitment
Amount |
Due
Date |
Balance
Outstanding |
Interest
Expense |
Commitment
Fees |
Letter of
Credit Fees |
||||||||||||||
2012 Bonds(1) |
$ | 172,958 | 6/26/12 | $ | 172,958 | $18,449 | N/A | N/A | ||||||||||||
Credit Agreement(2) |
||||||||||||||||||||
Working Capital Loan |
22,075 | 6/30/12 | | | $ | 108 | N/A | |||||||||||||
Letter of Credit Facility |
||||||||||||||||||||
Fuel Supply |
10,000 | 6/30/12 | | N/A | N/A | $ | 100 | |||||||||||||
Fuel Management |
5,000 | 6/30/12 | | N/A | N/A | 50 | ||||||||||||||
Gas Transportation |
2,925 | 8/3/09 | | N/A | N/A | 29 | ||||||||||||||
CO 2 Allowance Auction |
5.000 | 1/2/09 | | N/A | N/A | 4 | ||||||||||||||
|
172,958 | |||||||||||||||||||
Less: Current portion |
43,905 |
|||||||||||||||||||
|
$ | 129,053 | ||||||||||||||||||
(in thousands of dollars)
|
As of December 31, 2007 | For the Year Ended December 31, 2007 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description
|
Commitment
Amount |
Due
Date |
Balance
Outstanding |
Interest
Expense |
Commitment
Fees |
Letter of
Credit Fees |
|||||||||||||||
2007 Bonds |
$ | | 12/26/07 | $ | | $ | 1,594 | N/A | N/A | ||||||||||||
2012 Bonds(1) |
215,956 | 6/26/12 | 215,956 | 20,374 | N/A | N/A | |||||||||||||||
Credit Agreement(2) |
|||||||||||||||||||||
Working Capital Loan |
27,075 | 10/31/10 | | | $ | 108 | N/A | ||||||||||||||
Letter of Credit Facility |
|||||||||||||||||||||
Fuel Supply |
10,000 | 10/31/10 | | N/A | N/A | $ | 100 | ||||||||||||||
Fuel Management |
5,000 | 10/23/10 | | N/A | N/A | 50 | |||||||||||||||
Gas Transportation |
2,925 | 8/3/09 | | N/A | N/A | 29 | |||||||||||||||
|
215,956 | ||||||||||||||||||||
Less: Current portion |
42,998 |
||||||||||||||||||||
|
$ | 172,958 | |||||||||||||||||||
F-97
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
4. Long-term Debt (Continued)
8.98% with interest payments due semi-annually on June 26 and December 26. Principal payments commenced on December 26, 2007, and are payable semi-annually thereafter.
As of December 31, 2008, the scheduled principal payments on the 2012 Bonds are as follows:
(in thousands of dollars)
|
|
|||
---|---|---|---|---|
2009 |
$ | 43,905 | ||
2010 |
44,579 | |||
2011 |
55,070 | |||
2012 |
29,404 | |||
|
$ | 172,958 | ||
Included in other accrued liabilities at December 31, 2008 and 2007 was approximately $216,000 and $215,000 of accrued interest expense, respectively. The Partnership is subject to various operational and financial covenants all of which the Partnership was in compliance with at December 31, 2008.
5. Property Taxes
In October 1992, the Partnership entered into a Payment in Lieu of Taxes ("PILOT") agreement with the Town of Bethlehem Industrial Development Agency ("IDA"), a corporate governmental agency which exempts the Partnership from certain property taxes. The agreement commenced on January 1, 1993, and will terminate on December 31, 2012. PILOT payments are due semiannually and are recognized on a straight-line basis over the term of the agreement. The Partnership expensed approximately $2,920,000 related to the PILOT, which is included in general and administrative expense in the accompanying consolidated statements of operations for the years ended December 31, 2008 and 2007, respectively.
F-98
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
5. Property Taxes (Continued)
As of December 31, 2008, the payments remaining under the PILOT are as follows:
(in thousands of dollars)
|
|
|||
---|---|---|---|---|
2009 |
$ | 2,050 | ||
2010 |
4,200 | |||
2011 |
4,300 | |||
2012 |
4,400 | |||
|
$ | 14,950 | ||
6. Fair Value of Financial Instruments
The Partnership's natural gas supply contracts are accounted for as derivative contracts under the provisions of SFAS 133. The Partnership uses a valuation model to derive the fair value of its derivative contracts based upon the present value of known or estimated cash flows taking into consideration multiple inputs including commodity prices, volatility factors and discount rates, as well as counterparty credit ratings and credit enhancements. The model used reflects the contractual terms of, and specific risks inherent in, the contracts as well as the availability of pricing information in the market. Where possible, the Partnership verifies the values produced by its pricing model to market transactions. Due to the fact that the Partnership's contracts trade in less liquid markets, model selection requires significant judgment because such contracts tend to be more complex and pricing information is less available in these markets. Price transparency is inherently more limited for more complex structures because of the nature, location and tenor of the arrangement, which requires additional inputs such as correlations and volatilities. In addition to model selection, management makes significant judgments based upon the Partnership's proprietary views of market factors and conditions regarding price and correlation inputs in unobservable periods and adjustments to reflect various factors such as liquidity, bid/offer spreads and credit considerations. If available, these adjustments are based on market evidence.
The Partnership adjusts the inputs to its valuation models only to the extent that changes in these inputs can be verified by similar market transactions, third-party pricing services and/or broker quotes, or can be derived from other substantive evidence such as empirical market data. In circumstances where the Partnership cannot verify the model to market transactions, it is possible that a different valuation model could produce a materially different estimate of fair value.
F-99
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
6. Fair Value of Financial Instruments (Continued)
The following table sets forth the Partnership's financial assets and liabilities and other fair value measurements made on a recurring basis by fair value hierarchy level at December 31, 2008.
(in thousands of dollars)
|
Quoted Prices in
Active Markets for Identical Assets or Liabilities (Level 1) |
Siginificant Other
Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
Total | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
||||||||||||||
Derivative contract |
$ | | $ | | $ | 59,386 | $ | 59,386 | ||||||
Liabilities |
||||||||||||||
Derivative contract |
| (6,567 | ) | (6,567 | ) | |||||||||
|
$ | | $ | | $ | 52,819 | $ | 52,819 | ||||||
The following table sets forth a reconciliation of changes in the fair value of derivatives that are based on significant unobservable inputs for the year ended December 31, 2008.
(in thousands of dollars)
|
|
|||
---|---|---|---|---|
Fair value of derivatives based on significant unobservable inputs at January 1, 2008(1) |
$ | 108,701 | ||
Unrealized losses(2) |
(55,882 |
) |
||
Fair value of derivatives based on significant unobservable inputs at December 31, 2008 |
$ | 52,819 | ||
The fair value of the 2012 Bonds as of December 31, 2008 and 2007 was $173,527 and $236,237 respectively. The estimated fair values were based on a valuation model which discounts future cash flows produced by the 2012 Bonds at a rate determined by applying a spread to the U.S. Treasury rates. Judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the fair value estimates as of December 31, 2008 and 2007, are not necessarily indicative of amounts the Partnership could have realized in current markets.
The carrying amounts of cash and cash equivalents, restricted cash, accounts receivable, accounts payable, due to affiliates and other accrued liabilities approximate their fair value due primarily to their short-term nature.
F-100
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
7. Concentration of Credit Risk
Credit risk is the risk of loss the Partnership would incur if counterparties fail to perform their contractual obligations (including accounts receivable). The Partnership primarily conducts business with counterparties in the energy industry, such as investor-owned utilities, energy trading companies, financial institutions, gas production companies and gas transportation companies located in the United States and Canada. This concentration of counterparties may impact the Partnership's overall exposure to credit risk in that its counterparties may be similarly affected by changes in economic, regulatory or other conditions. The Partnership mitigates potential credit losses by dealing, where practical, with counterparties that are rated at investment grade or better by a major credit rating agency or have a history of reliable performance within the energy industry.
As of December 31, 2008, the Partnership's credit risk is primarily concentrated with the following customers: Con Edison, NYISO, Shell Energy North America (Canada) Inc. (f/k/a Coral Energy Canada, Inc.), ("Shell Energy North America") and Sempra Energy Trading LLC ("Sempra"), which provide for approximately 93% of the Partnership's revenues for the year ended December 31, 2008 and account for approximately 100% of the Partnership's accounts receivable balance at December 31, 2008. The Partnership also has credit risk concentrated with counterparties who are contractually obligated to provide fuel supply and transportation (Note 8).
8. Commitments and Contingencies
Power Purchase Agreements
The Partnership has a power purchase agreement with Con Edison for a term of 20 years that began on September 1, 1994, the date Unit 2's commercial operations commenced (the "Con Edison Power Purchase Agreement"). The Con Edison Power Purchase Agreement provides Con Edison the right to schedule Unit 2 for dispatch on a daily basis at full capability, partial capability or off-line. Con Edison's scheduling decisions are required to be based in part on economic criteria which, pursuant to the governing rules of the NYISO, take into account the variable cost of the electricity to be delivered. The Con Edison Power Purchase Agreement provides for Con Edison to make a monthly contract payment to the Partnership consisting of four components: (i) capacity, (ii) fuel, (iii) O&M, and (iv) wheeling. The capacity payment, a portion of the fuel payment, a portion of the O&M payment, and the wheeling payment are fixed and paid on the basis of the availability of Unit 2 to operate, whether or not Unit 2 is dispatched on-line. The fixed charges are subject to reduction if Unit 2's average availability is less than 90% for the four-month summer period (June through September) or is less than 80% during the rest of the year. The variable portions of the fuel payment and O&M payment are payable based on the amount of electricity produced by Unit 2 and delivered to Con Edison. The total fixed and variable fuel payment is capped at a ceiling price established in accordance with the Con Edison Power Purchase Agreement. Payments from Con Edison may also include a "savings component", which is equal to one-half of the amount by which Unit 2's actual fixed and variable fuel commodity and transportation costs are less than the ceiling price.
Steam Sale Agreements
The Partnership has a steam sales agreement, as amended, with SABIC for a term of 20 years from the commercial operations date of Unit 2 which may be extended under certain circumstances (the "Steam Sales Agreement"). The Steam Sales Agreement may be terminated by the Partnership
F-101
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
8. Commitments and Contingencies (Continued)
with a one-year advanced written notice upon the termination of the power purchase agreement with Con Edison. The Steam Sales Agreement may also be terminated by SABIC with a 2-year advanced written notice if the SABIC IP plant no longer has a requirement for steam. Pursuant to the Steam Sales Agreement the Partnership is obligated to sell up to 400,000 lbs/hr of the thermal output of Unit 1 and Unit 2 for use as process steam by the SABIC IP plant adjacent to the Facility. The Partnership charges SABIC a nominal price for delivered steam in an amount up to the annual equivalent of 160,000 lbs/hr during each hour in which the SABIC IP plant is in production (the "Discounted Quantity"). Steam sales in excess of the Discounted Quantity are priced at SABIC's avoided variable direct cost, subject to an "annual true-up" to ensure that SABIC receives the annual equivalent of the Discounted Quantity at nominal pricing.
Under the Steam Sales Agreement, SABIC is obligated to purchase the minimum quantities of steam necessary for the Facility to maintain its Qualifying Facility status (Note 1). In the event SABIC fails to meet the minimum purchase quantity, the Partnership may acquire title to the Facility site and terminate the operating lease agreement with SABIC at no cost to the Partnership.
Gas Supply and Transportation Agreements
The Unit 1 Gas Supply Contract with Shell Energy North America has a 7-year term beginning November 1, 2005, and gives the Partnership the right to purchase a maximum daily quantity of natural gas of 15,000 MMBtu at a commodity price that adjusts, on a monthly basis, with changes in a specified market index for natural gas, and does not impose a minimum contract volume purchase obligation on the Partnership. The Partnership also has a fuel management agreement with Shell Energy North America for a 7-year period beginning November 1, 2005. The Partnership has posted two letters of credit in the aggregate amount of $15,000,000 to support obligations under its agreements with Shell Energy North America (Note 4).
The Partnership entered into long-term contracts (collectively, the "Unit 1 Gas Transportation Contracts") for the transportation of natural gas volumes generally used to operate Unit 1 on a firm basis with TransCanada Pipelines Limited ("TransCanada"), Iroquois Gas Transmissions System, L.P. ("Iroquois") and Tennessee Gas Pipeline Company ("Tennessee"). Each of the Unit 1 Gas Transportation Contracts has a term of 20 years beginning November 1, 1992. In conjunction with the restructuring of the long-term gas supply agreement generally used to supply natural gas to operate Unit 1, effective November 1, 2005, the Partnership permanently assigned the capacity under the Unit 1 Gas Transportation Contract with TransCanada to Shell Energy North America.
To supply natural gas needed to operate Unit 2, the Partnership entered into 15-year term gas supply agreements beginning November 1, 1994 ("Original Unit 2 Gas Supply Contracts") with Imperial Oil Resources ("Imperial"), EnCana Corporation ("EnCana", formerly known as PanCanadian Petroleum Limited) and Canadian Forest Oil Ltd. ("CFOL", formerly known as Producers Marketing Ltd.), (collectively, the "Unit 2 Gas Suppliers"), each on a firm basis. During the fourth quarter of 2004, the Partnership restructured its agreements with the Unit 2 Gas Suppliers to modify the Original Unit 2 Gas Supply Contracts and/or enter into new agreements for an extended term ("Restructured Unit 2 Gas Supply Contracts"). As a result of the restructuring, the Unit 2 Gas Suppliers will continue supplying gas to the Partnership for an additional five-year period beginning November 1, 2009. The commodity price of natural gas under the Restructured Unit 2 Gas Supply
F-102
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
8. Commitments and Contingencies (Continued)
Contracts adjusts, on a monthly basis, with changes in specified market indices for natural gas or a combination of natural gas and oil. The Restructured Unit 2 Gas Supply Contracts allow for the Partnership to purchase a maximum daily quantity of natural gas of 58,660 MMBtu with an average minimum contract volume purchase obligation of approximately 55% of the maximum daily quantity.
The Partnership entered into certain long-term contracts (collectively, the "Unit 2 Gas Transportation Contracts") for the transportation of natural gas volumes generally used to operate Unit 2 on a firm basis with TransCanada, Iroquois and Tennessee. Each of the Unit 2 Gas Transportation Contracts has a term of 20 years beginning November 1, 1994. Under one of these agreements, the fuel transporter has exercised its right to require the Partnership to post letters of credit on an annual basis. The Partnership has posted a letter of credit for approximately $2,925,000 U.S. dollars and two fuel suppliers, on behalf of the Partnership, have posted letters of credit totaling approximately $8,769,000 Canadian dollars (Note 4). The Partnership is obligated to reimburse the fuel suppliers for all amounts related to obtaining and maintaining the letters of credit and, under certain circumstances, for any amounts drawn upon the letters of credit.
Gas Sale Agreement
The Partnership entered into natural gas sale agreement with Sempra for the firm sale of 15,000 MMBTtu of natural gas per day from December 1, 2008 through March 31, 2009, at a commodity price that adjusts, on a monthly basis, with changes in a specified market index for natural gas plus $1.54 per MMBtu.
Electric Transmission Agreements
The Partnership has an interconnection agreement with Niagara Mohawk to interconnect the power output from Unit 1 to Niagara Mohawk's electric transmission system through April 16, 2012. Payments under the interconnection agreement are fixed at $150,000 per year, prorated for 2012.
The Partnership also has a 20-year firm transmission agreement with Niagara Mohawk to transmit the power output from Unit 2 to Con Edison through August 31, 2014, with payment fixed at $5,702,000 per year. Co-terminus with this agreement, the Partnership has an interconnection agreement with Niagara Mohawk to interconnect the power output from Unit 2 to Niagara Mohawk's electric transmission system. Payments under this interconnection agreement are fixed at $450,000 per year.
Operations and Maintenance Agreement
The Partnership has an operations and maintenance services agreement ("O&M Agreement") with GE whereby GE provides certain operation and maintenance services to the Facility through December 31, 2012. Payments under the O&M Agreement include, in addition to other payments, a fixed payment of $235,000 annually through the term of the O&M Agreement.
The Partnership also has a multi-year maintenance program agreement ("MMP Agreement") with GE. Under the MMP Agreement the Partnership is obligated to purchase approximately $9,750,000 in parts and services by December 31, 2012. As of December 31, 2008, the Partnership purchased approximately $8,240,000 in parts and services from GE under the MMP Agreement.
F-103
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
8. Commitments and Contingencies (Continued)
Site Lease
The Partnership has a site lease agreement with SABIC which SABIC acquired from GE in 2007. The amended lease term expires on August 31, 2014, and is renewable for the greater of 5 years or until termination of either the power purchase agreement with Con Edison, up to a maximum of 20 years. The lease may be terminated by the Partnership under certain circumstances with the appropriate written notice. The lease provides certain tracts of land for a fixed fee as well as provides for certain utilities and other services based on a fixed fee with annual escalation. The annual lease payment is fixed at $1,000,000 per year, prorated for 2014.
Environmental
The Partnership is subject to the compliance provisions of Regional Greenhouse Gas Initiative ("RGGI"), a mandatory, market-based CO 2 emissions reduction program in ten Northeast and Mid- Atlantic states. Under RGGI, the Partnership will be able to use CO 2 allowances issued by any of the ten participating states to demonstrate compliance with the state of New York's program. RGGI which is effective January 1, 2009, limits the Facilty's CO 2 emissions and requires a 10 percent reduction in CO 2 emissions by 2018. RGGI also requires that the Partnership hold allowances covering the Facility's CO 2 emissions which as of December 31, 2008, the Partnership anticipates the compliance cost to be approximately $2,900,000, for 2009, based on the market clearing price.
Steam Generator Damage
On December 27, 2006, the Unit 2 Steam Turbine Generator was inadvertently energized by utility workers performing maintenance in the interconnection switchyard, which resulted in an unplanned maintenance outage. As a result of this incident, the Partnership, in accordance with SFAS 5, Accounting for Contingencies, accrued approximately $900,000 for the inspection and repair of the Unit 2 Steam Turbine Generator which was included in operations and maintenance in the accompanying consolidated statements of operations for the year ended December 31, 2006. On January 24, 2007, the Unit 2 Steam Turbine Generator returned to service. In June 2007, the Partnership received approximately $920,000 as reimbursement for costs incurred in repair of the Unit 2 Steam Generator which is reflected as a reduction in operations and maintenance in the accompanying consolidated statements of operations for the year ended December 31, 2007.
Other
The Partnership experiences routine litigation in the normal course of business. Management is of the opinion that none of this routine litigation will have a material adverse effect on the Partnership's consolidated financial position or results of operations.
F-104
Selkirk Cogen Partners, L.P. and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
9. Related Parties
JMCS I Management manages the day-to-day operation of the Partnership and is compensated at agreed-upon billing rates that are adjusted every four years in accordance with an administrative services agreement. The cost of services provided by JMCS I Management were approximately $1,986,000 and $1,935,000 for the years ended December 31, 2008 and 2007, respectively, and are included in general and administrative expense in the accompanying consolidated statements of operations. The total amount due to JMCS I Management at December 31, 2008 and 2007 was approximately $120,000 and $774,000, respectively.
*****
F-105
Chambers Cogeneration Limited Partnership and Subsidiary
Consolidated Financial Statements
December 31, 2009 and 2008
F-106
The consolidated financial statements of Chambers Cogeneration Limited Partnership and Subsidiary for the years ended December 31, 2009 and 2008, are presented herein without the related report of independent accountants.
F-107
Chambers Cogeneration Limited Partnership and Subsidiary
Consolidated Balance Sheets
December 31, 2009 and 2008
(in thousands of dollars)
|
2009 | 2008 | |||||||
---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||
Current assets |
|||||||||
Cash and cash equivalents |
$ | 99 | $ | 134 | |||||
Restricted cash |
6,305 | 13,652 | |||||||
Accounts receivable |
11,965 | 14,674 | |||||||
Inventory |
4,469 | 4,990 | |||||||
Emission allowances |
2,540 | | |||||||
Other assets |
1,162 | 2,867 | |||||||
Total current assets |
26,540 | 36,317 | |||||||
Property and equipment, net of accumulated depreciation of $181,368 and $173,608, respectively |
358,875 |
366,697 |
|||||||
Deferred financing costs, net of accumulated amortization of $4,958 and $4,714, respectively |
1,873 | 2,117 | |||||||
Other assets |
2,846 | 3,600 | |||||||
Total assets |
$ | 390,134 | $ | 408,731 | |||||
Liabilities and Partners' Capital |
|||||||||
Current liabilities |
|||||||||
Current portion of long-term debt |
$ | 27,628 | $ | 23,920 | |||||
Accounts payable |
5,406 | 6,689 | |||||||
Due to affiliates |
1,784 | 2,228 | |||||||
Accrued liabilities |
1,655 | 2,461 | |||||||
Interest rate swap |
5,851 | 6,432 | |||||||
Total current liabilities |
42,324 | 41,730 | |||||||
Long-term debt |
187,611 |
215,239 |
|||||||
Interest rate swap |
4,842 | 9,860 | |||||||
Asset retirement obligation |
1,998 | 1,895 | |||||||
Total liabilities |
236,775 | 268,724 | |||||||
Commitments and contingencies |
|||||||||
Partners' capital |
|||||||||
General partners |
93,687 | 86,747 | |||||||
Limited partner |
62,456 | 57,830 | |||||||
Accumulated other comprehensive loss |
(2,784 | ) | (4,570 | ) | |||||
Total partners' capital |
153,359 | 140,007 | |||||||
Total liabilities and partners' capital |
$ | 390,134 | $ | 408,731 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
F-108
Chambers Cogeneration Limited Partnership and Subsidiary
Consolidated Statements of Operations
Years Ended December 31, 2009 and 2008
(in thousands of dollars)
|
2009 | 2008 | |||||||
---|---|---|---|---|---|---|---|---|---|
Operating revenues |
|||||||||
Energy |
$ | 52,727 | $ | 100,936 | |||||
Capacity |
59,665 | 59,627 | |||||||
Steam |
14,266 | 11,784 | |||||||
Total operating revenues |
126,658 | 172,347 | |||||||
Operating expenses |
|||||||||
Fuel |
53,625 | 74,146 | |||||||
Operations and maintenance |
34,322 | 24,489 | |||||||
General and administrative |
4,975 | 4,736 | |||||||
Depreciation |
8,278 | 8,190 | |||||||
Loss on disposal of assets |
1,030 | | |||||||
Total operating expenses |
102,230 | 111,561 | |||||||
Operating income |
24,428 | 60,786 | |||||||
Other income (expense) |
|||||||||
Interest income |
3 | 173 | |||||||
Unrealized gain (loss) on interest rate swaps |
5,599 | (6,025 | ) | ||||||
Interest expense |
(15,614 | ) | (17,963 | ) | |||||
Net income |
$ | 14,416 | $ | 36,971 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
F-109
Chambers Cogeneration Limited Partnership and Subsidiary
Consolidated Statements of Changes in Partners' Capital and Comprehensive Income
Years Ended
December 31, 2009 and 2008
(in thousands of dollars)
|
General
Partners |
Limited
Partner |
Comprehensive
Income |
Accumulated
Other Comprehensive Loss |
Total | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Partners' capital at December 31, 2007 |
$ | 80,464 | $ | 53,642 | $ | (6,894 | ) | $ | 127,212 | ||||||||
Net income |
22,183 |
14,788 |
$ |
36,971 |
36,971 |
||||||||||||
Amortization of previously deferred loss on interest rate swap agreement |
2,324 | 2,324 | 2,324 | ||||||||||||||
Total comprehensive income |
22,183 | 14,788 | $ | 39,295 | |||||||||||||
Capital distributions |
(15,900 | ) | (10,600 | ) | | (26,500 | ) | ||||||||||
Partners' capital at December 31, 2008 |
86,747 | 57,830 | (4,570 | ) | 140,007 | ||||||||||||
Net income |
8,650 |
5,766 |
$ |
14,416 |
14,416 |
||||||||||||
Amortization of previously deferred loss on interest rate swap agreement |
1,786 | 1,786 | 1,786 | ||||||||||||||
Total comprehensive income |
8,650 | 5,766 | $ | 16,202 | |||||||||||||
Capital distributions |
(1,710 | ) | (1,140 | ) | | (2,850 | ) | ||||||||||
Partners' capital at December 31, 2009 |
$ | 93,687 | $ | 62,456 | $ | (2,784 | ) | $ | 153,359 | ||||||||
The accompanying notes are an integral part of these consolidated financial statements.
F-110
Chambers Cogeneration Limited Partnership and Subsidiary
Consolidated Statements of Cash Flows
Years Ended December 31, 2009 and 2008
(in thousands of dollars)
|
2009 | 2008 | |||||||
---|---|---|---|---|---|---|---|---|---|
Cash flows from operating activities |
|||||||||
Net income |
$ | 14,416 | $ | 36,971 | |||||
Noncash items included in net income: |
|||||||||
Amortization of deferred interest rate swap losses |
1,786 | 2,324 | |||||||
Unrealized (gain) loss on interest rate swaps |
(5,599 | ) | 6,025 | ||||||
Depreciation |
8,278 | 8,190 | |||||||
Amortization of deferred financing costs |
244 | 259 | |||||||
Accretion of asset retirement obligation |
103 | 83 | |||||||
Loss on disposal of assets |
1,030 | | |||||||
Changes in operating assets and liabilities: |
|||||||||
Accounts receivable |
2,709 | 800 | |||||||
Inventory |
1,116 | (914 | ) | ||||||
Emission allowances |
(2,540 | ) | | ||||||
Other assets |
1,864 | (1,765 | ) | ||||||
Accounts payable |
(1,265 | ) | 1,280 | ||||||
Due to affiliates |
(444 | ) | 37 | ||||||
Accrued liabilities |
(740 | ) | 405 | ||||||
Net cash provided by operating activities |
20,958 | 53,695 | |||||||
Cash flows from investing activities |
|||||||||
Decrease (increase) in restricted cash |
7,347 | (2,983 | ) | ||||||
Proceeds from the sale of assets |
32 | | |||||||
Capital expenditures |
(1,602 | ) | (363 | ) | |||||
Net cash provided by (used in) investing activities |
5,777 | (3,346 | ) | ||||||
Cash flows from financing activities |
|||||||||
Repayments of long-term debt |
(23,920 | ) | (20,786 | ) | |||||
Capital distributions |
(2,850 | ) | (29,500 | ) | |||||
Cash used in financing activities |
(26,770 | ) | (50,286 | ) | |||||
Net (decrease) increase in cash and cash equivalents |
(35 | ) | 63 | ||||||
Cash and cash equivalents |
|||||||||
Beginning of year |
134 | 71 | |||||||
End of year |
$ | 99 | $ | 134 | |||||
Supplemental disclosure of cash flow information |
|||||||||
Cash paid for interest |
$ | 13,586 | $ | 15,716 | |||||
Noncash investing and financing activities: |
|||||||||
Capital expenditures which were accrued but not paid |
$ | 2 | $ | 86 |
The accompanying notes are an integral part of these consolidated financial statements.
F-111
Chambers Cogeneration Limited Partnership and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
1. Organization and Business
Chambers Cogeneration Limited Partnership (the "Partnership") is a Delaware limited partnership formed on August 17, 1988. The general partners are Peregrine Power, LLC ("Peregrine"), a California limited liability company, and Cogentrix/Carneys Point, LLC ("Cogentrix/Carneys"), a Delaware limited liability company. Epsilon Power is a limited partner. Cogentrix/Carneys and Peregrine were each wholly-owned indirect subsidiaries of Cogentrix Energy, LLC ("CELLC"). In November 2007, CELLC transferred 100% of its indirect equity interest in Peregrine and Cogentrix/Carneys to Calypso Energy Holdings LLC ("Calypso"), then, a wholly-owned subsidiary of CELLC. Following such transfer, on November 14, 2007, CELLC sold an 80% equity interest in Calypso to EIF Calypso, LLC, a limited liability company owned by one or more private equity funds managed by EIF Management, LLC (collectively, the "Calypso Transaction"). As a result, CELLC holds a 20% equity interest in Calypso and a 12% indirect interest in the Partnership.
The Partnership was formed to construct, own and operate a 262-megawatt ("MW") coal-fired cogeneration station (the "Facility") at DuPont's Chambers Works chemical complex in Carneys Point, New Jersey. The Facility produces energy for sale to Atlantic City Electric Company ("AE"), and energy and process steam to E.I. DuPont de Nemours & Company ("DuPont") for use in its industrial operations. The Facility achieved final completion and commercial operations in 1994.
In December 2008, the Partnership submitted an application to PJM Interconnection ("PJM") to increase the Facility's capacity rating from 225 MW to 240 MW. On April 28, 2009, the Partnership received notice from PJM that the capacity interconnection rights assigned to the Facility have been increased to 240 MW. The Facility currently sells excess energy under a separate power sales agreement (Note 10).
The net income and losses of the Partnership are allocated to Peregrine, Cogentrix/Carneys and Epsilon (collectively, the "Partners") based on the following ownership percentages:
Peregrine |
50 | % | ||
Cogentrix/Carneys |
10 | % | ||
Epsilon |
40 | % |
All distributions other than liquidating distributions are made based on the Partners' percentage interests, as shown above, in accordance with the Partnership documents and at such times and in such amounts as the Board of Control of the Partnership determines.
Carneys Point Generating Company, L.P.
The Partnership has a lease agreement with Carneys Point Generating Company, L.P. ("CPGC"), which is equally owned by Topaz Power, LLC ("Topaz") and by Garnet Power, LLC (Garnet"), both of which were wholly-owned direct subsidiaries of Power Services Company ("PSC"), an indirect wholly-owned subsidiary of CELLC. In November 2007, CELLC transferred 100% of its ownership interest in Topaz and Garnet to Calypso in connection with the Calypso Transaction. CPGC leases the facility and subleases the site from the Partnership. In addition, certain contracts and agreements related to the Partnership have been assigned to CPGC by the Partnership. The lease commenced on September 20, 1994 and has a 24-year term. CPGC's operations have been established to effectively break-even under the lease agreement.
F-112
Chambers Cogeneration Limited Partnership and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
1. Organization and Business (Continued)
The Partnership is managed by PSC pursuant to a management services agreement (Note 11). The Facility is operated by U.S. Operating Services Company ("OSC"), pursuant to an operation and maintenance agreement (Note 11). OSC is a wholly-owned indirect subsidiary of CELLC.
2. Summary of Significant Accounting Policies
Basis of Presentation
The Partnership is required to consolidate an entity for which it absorbs a majority of the entity's expected losses, receives a majority of the entity's expected residual returns, or both, as a result of ownership, contractual or other financial interest in the entity.
The Partnership determines whether it is the primary beneficiary of a variable interest entity ("VIE") by first performing a qualitative analysis of the VIE that includes a review of, among other factors, its capital structure, contractual terms, which interests create or absorb variability, related party relationships and the design of the VIE. For purposes of allocating a VIE's expected losses and expected residual returns to its variable interest holders, the Partnership utilizes the "top down" method. Under that method, the Partnership calculates its share of the VIE's expected losses and expected residual returns using the specific cash flows that would be allocated to it, based on contractual arrangements and/or the Partnership's position in the capital structure of the VIE, under various probability-weighted scenarios.
CPGC is a variable interest entity of which the Partnership is the primary beneficiary. Accordingly, the Partnership consolidates CPGC. All material intercompany transactions have been eliminated.
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
Cash and cash equivalents consist of short-term, highly liquid investments with original maturities of three months or less.
Restricted Cash
Restricted cash includes both cash and cash equivalents that are held in accounts restricted for operations, debt service, major maintenance and other specifically designated accounts under a disbursement agreement. Restricted cash associated with transactions expected to occur beyond one-year are classified as long-term. All other restricted accounts are classified as current assets.
F-113
Chambers Cogeneration Limited Partnership and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
2. Summary of Significant Accounting Policies (Continued)
Inventory
Fuel is valued using the average cost method and includes the fuel contract purchase price as well as the transportation and related costs incurred to deliver the fuel to the Facility (Note 3).
Spare parts are recorded at the lower of average cost or market and consist of Facility equipment components and supplies required to facilitate maintenance activities. Spare parts which are expected to be utilized during the next year are classified as current in the accompanying consolidated balance sheets. Spare parts which are not expected to be utilized within the next year are classified as long-term and included in other assets in the accompanying consolidated balance sheets (Note 3).
The Partnership performs periodic assessments to determine the existence of obsolete, slow- moving and unusable inventory and records necessary provisions to reduce such inventories to net realizable value.
Emission Allowances
Emission allowances are valued under the weighted average costing method subject to the lower of cost or market principle. In applying the lower of cost or market principle, a reduction in the carrying value is not recognized so long as the Partnership will recover/pass-through the cost in its operating margin.
The historical cost of emission allowances is calculated as follows:
Derivative Contracts
In accordance with guidance on accounting for derivative instruments and hedging activities all derivatives should be recognized at fair value. Derivatives or any portion thereof, that are not designated as, and effective as, hedges must be adjusted to fair value through earnings. Derivative contracts are classified as either assets or liabilities on the consolidated balance sheets. Certain contracts that require physical delivery may qualify for and be designated as normal purchases/normal sales. Such contracts are accounted for on an accrual basis. The Partnership's interest rate swap agreement (Notes 5 and 8) and power purchase agreement ("PPA") (Note 10) meet the definition of a derivative. The Partnership's PPA qualifies for, and the Partnership has elected, the normal purchases and normal sales exception and accordingly accounts for the PPA on an accrual basis.
The Partnership engages in activities to manage risks associated with changes in interest rates. The Partnership has entered into swap agreements to reduce exposure to interest rate fluctuations on certain debt commitments (Note 5). These agreements were designated and qualified as cash flow
F-114
Chambers Cogeneration Limited Partnership and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
2. Summary of Significant Accounting Policies (Continued)
hedging instruments through December 31, 2004. The Partnership discontinued applying cash flow hedge accounting on January 1, 2005. The balance of accumulated other comprehensive loss, as of December 31, 2004, is amortized as interest expense in the accompanying consolidated statements of operations in accordance with the originally forecasted interest payments schedule through the expiration of the interest rate swaps on March 31, 2014.
Fair Value Measurements
The Financial Accounting Standards Board ("FASB") issued guidance that defines fair value, provides guidance for measuring fair value and requires certain disclosures. This guidance does not require any new fair value measurements, but rather applies to all other accounting pronouncements that require or permit fair value measurements.
A fair value hierarchy was established that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy are described below:
| Level 1: | Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. | ||
|
|
Level 2: |
|
Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. |
|
|
Level 3: |
|
Unobservable inputs that reflect the reporting entity's own assumptions. |
A financial instrument's level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement (Note 8).
In February 2008, the FASB issued a one-year deferral for non-financial assets and liabilities to comply with issued fair value guidance. As of December 31, 2009, the Partnership does not have any non-financial assets or liabilities remeasured at fair value on a recurring basis
Property and Equipment
Property and equipment are recorded at cost, net of accumulated depreciation. Expenditures for major additions and improvements are capitalized and minor replacements, maintenance, and repairs are charged to expense as incurred. When property and equipment are retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is included in the results of operations for the respective period. Depreciation is provided over the estimated useful life ("EUL") of the related assets using the straight-line method (Note 4).
The Partnership's depreciation is based on the Facility being considered a single property unit. Certain components within the Facility will require replacement or overhaul several times over its estimated life. Costs associated with overhauls are recorded as an expense in the period incurred. However, in instances where a replacement of a Facility component is significant and the Partnership
F-115
Chambers Cogeneration Limited Partnership and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
2. Summary of Significant Accounting Policies (Continued)
can reasonably estimate the original cost of the component being replaced, the Partnership will write-off the replaced component and capitalize the cost of the replacement. The component will be depreciated over the lesser of the EUL of the component or the remaining useful life of the Facility.
The Partnership reviews the carrying value of property and equipment for impairment whenever events and circumstances indicate that the carrying value of an asset may not be recoverable from the estimated future cash flows expected to result from its use and eventual disposition. In cases where undiscounted expected future cash flows are less than the carrying value, an impairment loss is recognized equal to an amount by which the carrying value exceeds the fair value of assets. The factors considered by management in performing this assessment include current operating results, trends and prospects, the manner in which the property is used, and the effects of obsolescence, demand, competition, and other economic factors.
Deferred Financing Costs
Deferred financing costs, which consist of the costs incurred to obtain financing, are deferred and amortized into interest expense in the accompanying consolidated statements of operations using the effective interest method over the term of the related financing (Note 5).
Asset Retirement Obligations
Asset retirement obligations, including those conditioned on future events, are recorded at fair value in the period in which they are incurred, if a reasonable estimate of fair value can be made. The associated asset retirement costs are capitalized as part of the carrying amount of the related long-lived asset in the same period. In each subsequent period, the liability is accreted to its present value and the capitalized cost is depreciated over the EUL of the long-lived asset. If the asset retirement obligation is settled for other than the carrying amount of the liability, the Partnership recognizes a gain or loss on settlement. The Partnership records at fair value all reclamation costs the Partnership would incur to perform environmental clean-up of land under lease to the Partnership.
Income Taxes
As a partnership, the income tax effects accrue directly to the partners, and each partner is individually responsible for its share of the combined income or loss. Accordingly, no provision has been made for income taxes.
Revenue Recognition
Revenues from the sale of energy and steam are recorded based on monthly output delivered as specified under contractual terms or current market conditions and are recorded on a gross basis on the accompanying consolidated statements of operations as energy and steam revenues, respectively, with the associated costs recorded in operating expenses.
Subsequent Events
The Partnership evaluated subsequent events through March 12, 2010.
F-116
Chambers Cogeneration Limited Partnership and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
2. Summary of Significant Accounting Policies (Continued)
Recent Accounting Pronouncements
Effective July 1, 2009 the Partnership adopted the Accounting Standards Codification ("ASC") issued by the FASB. The ASC does not change GAAP, but instead takes the numerous individual accounting pronouncements that previously constituted GAAP and reorganizes them into approximately 90 accounting topics, which are then broken down into subtopics, sections and paragraphs. The intent is to simplify user access to authoritative GAAP by providing all of the guidance related to a particular topic in one place. ASC supersedes all previously existing non-Security and Exchange Commission or non-grandfathered accounting and reporting standards. The adoption of ASC did not have any impact on the Partnership's consolidated financial statements.
In June 2009, the FASB issued guidance to revise the approach to determine when a VIE should be consolidated. The new consolidation model for VIEs considers whether a company has the power to direct the activities that most significantly impact the VIE's economic performance and shares in the significant risks and rewards of the entity. The guidance on VIEs requires companies to continually reassess VIEs to determine if consolidation is appropriate and provide additional disclosures. The guidance is effective for the Partnership's fiscal year beginning January 1, 2010. The Partnership expects the adoption of this guidance will have no material impact on its financial statements.
3. Inventory
Inventory consisted of the following as of December 31:
(in thousands of dollars)
|
2009 | 2008 | |||||
---|---|---|---|---|---|---|---|
Coal |
$ | 3,142 | $ | 3,715 | |||
Fuel oil |
376 | 652 | |||||
Lime |
95 | 110 | |||||
Spare parts |
3,621 | 3,873 | |||||
|
7,234 | 8,350 | |||||
Less: Current portion |
(4,469 |
) |
(4,990 |
) |
|||
|
$ | 2,765 | $ | 3,360 | |||
4. Property and Equipment
Property and equipment consisted of the following components as of December 31:
(in thousands of dollars)
|
2009 | 2008 | |||||
---|---|---|---|---|---|---|---|
Facility |
$ | 537,175 | $ | 537,331 | |||
Other equipment |
3,068 | 2,974 | |||||
|
540,243 | 540,305 | |||||
Less: Accumulated depreciation |
(181,368 |
) |
(173,608 |
) |
|||
|
$ | 358,875 | $ | 366,697 | |||
F-117
Chambers Cogeneration Limited Partnership and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
4. Property and Equipment (Continued)
The EUL for significant property and equipment categories are as follows:
Facility |
60 years | |
Other equipment |
5 to 60 years |
5. Long-Term Debt
Long-term debt consisted of the following as of December 31:
(in thousands of dollars)
|
As of December 31, 2009 |
For the Year Ended
December 31, 2009 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description
|
Commitment
Amount |
Due
Date |
Balance
Outstanding |
Interest
Expense |
Letter of
Credit Fees |
||||||||||||
Bonds payable(1)(6) |
$ | 100,000 | 7/1/21 | $ | 100,000 | $ | 1,795 | N/A | |||||||||
Loan payable(2) |
| 6/10/09 | | 3 | N/A | ||||||||||||
Credit agreement |
|||||||||||||||||
Term loans(3)(6) |
115,239 | 3/31/14 | 115,239 | 2,856 | N/A | ||||||||||||
Bond letter of credit(4)(6)(7) |
102,466 | 12/31/12 | | N/A | 1,495 | ||||||||||||
Debt service reserve letter of credit(5)(6)(7) |
22,750 | 12/31/12 | | N/A | 389 | ||||||||||||
|
215,239 | ||||||||||||||||
Less: Current portion |
27,628 |
||||||||||||||||
|
$ | 187,611 | |||||||||||||||
(in thousands of dollars)
|
As of December 31, 2008 |
For the Year Ended
December 31, 2008 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description
|
Commitment
Amount |
Due
Date |
Balance
Outstanding |
Interest
Expense |
Letter of
Credit Fees |
||||||||||||
Bonds payable(1)(6) |
$ | 100,000 | 7/1/21 | $ | 100,000 | $ | 2,307 | N/A | |||||||||
Loan payable(2) |
93 | 6/10/09 | 93 | 8 | N/A | ||||||||||||
Credit agreement |
|||||||||||||||||
Term loans(3)(6) |
139,066 | 3/31/14 | 139,066 | 7,207 | N/A | ||||||||||||
Bond letter of credit(4)(6)(7) |
102,466 | 12/31/12 | | N/A | 1,352 | ||||||||||||
Debt service reserve letter of credit(5)(6)(7) |
22,750 | 12/31/12 | | N/A | 387 | ||||||||||||
|
239,159 | ||||||||||||||||
Less: Current portion |
23,920 |
||||||||||||||||
|
$ | 215,239 | |||||||||||||||
F-118
Chambers Cogeneration Limited Partnership and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
5. Long-Term Debt (Continued)
December 31, 2009 and 2008, respectively. Remarketing fees paid to the remarketing agent were approximately $100,000 in both 2009 and 2008. These fees are included in interest expense in the accompanying consolidated statements of operations.
Accrued interest payable of $81,000 and $81,000 is included in accrued liabilities in the consolidated balance sheets as of December 31, 2009 and 2008, respectively.
Future minimum principal payments as of December 31, 2009 are as follows:
(in thousands of dollars)
|
|
|||
---|---|---|---|---|
2010 |
$ | 27,628 | ||
2011 |
28,235 | |||
2012 |
30,439 | |||
2013 |
26,957 | |||
2014 |
1,980 | |||
Thereafter |
100,000 | |||
|
$ | 215,239 | ||
In connection with the various agreements discussed above, certain financial covenants must be met and reported on an annual basis. The Partnership was in compliance with all debt covenants at December 31, 2009.
Interest Rate Swap Agreements
The Partnership is a party to two amortizing interest rate swap agreements with notional amounts outstanding aggregating $115,239,000 at December 31, 2009 and expiring on various dates through March 31, 2014. Swap payments related to the agreements covering the variable rate bank debt are
F-119
Chambers Cogeneration Limited Partnership and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
5. Long-Term Debt (Continued)
made based on the spread between 5.21% (weighted average of all agreements as of December 31, 2009) and LIBOR multiplied by the notional amounts outstanding. Net amounts paid to the counterparties were approximately $6,891,000 and $3,935,000 in 2009 and 2008, respectively. These amounts were recorded as interest expense in the accompanying consolidated statements of operations.
6. Operating Leases
The Partnership leases certain equipment under non-cancelable operating leases expiring at various dates through 2022. For the years ended December 31, 2009 and 2008, the Partnership incurred lease expense of approximately $219,000 and $224,000, respectively, which is included in operations and maintenance expense and general and administrative expense in the accompanying consolidated statements of operations.
Future minimum lease payments, as of December 31, 2009, are as follows:
(in thousands of dollars)
|
|
|||
---|---|---|---|---|
2010 |
$ | 201 | ||
2011 |
196 | |||
2012 |
194 | |||
2013 |
192 | |||
2014 |
192 | |||
Thereafter |
1,357 | |||
|
$ | 2,332 | ||
7. Payment in Lieu of Taxes
In January 1991, the Partnership entered into a Payment in Lieu of Taxes ("PILOT") agreement with the Township of Carneys Point, a municipal corporation of the state of New Jersey, which exempts the Partnership from certain property taxes. The agreement commenced on January 1, 1994, and will terminate on December 31, 2033. PILOT payments are paid annually and are expensed as incurred over the term of the agreement. Property taxes are due and paid quarterly and are deducted from the annual PILOT payments made. The Partnership expensed approximately $2,600,000 and $2,400,000 related to the PILOT which is included in general and administrative in the accompanying consolidated statements of operations for the years ended December 31, 2009 and 2008, respectively.
As of December 31, 2009, future payments remaining under the PILOT are as follows:
(in thousands of dollars)
|
|
|||
---|---|---|---|---|
2010 |
$ | 2,700 | ||
2011 |
2,800 | |||
2012 |
3,000 | |||
2013 |
3,400 | |||
2014 |
3,700 | |||
Thereafter |
118,600 | |||
|
$ | 134,200 | ||
F-120
Chambers Cogeneration Limited Partnership and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
8. Fair Value of Financial Instruments
The fair value of the Partnership's swap agreements, based upon Level 2significant other observable inputs, is estimated to be a liability of approximately $10,693,042 and $16,292,000 as of December 31, 2009 and 2008, respectively (Notes 2 and 5). The valuation of the Partnership's swap agreements is based on widely accepted valuation techniques including discounted cash flow analyses which take into consideration among other things the contractual terms of the swap agreements, observable market based inputs when available, interest rate curves and counterparty credit risk. Judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the fair value estimates as of December 31, 2009 and 2008, are not necessarily indicative of amounts the Partnership could have realized in current markets.
The Partnership's financial instruments consist of cash and cash equivalents, restricted cash, accounts receivable, other assets, accounts payable, due to affiliates, and accrued liabilities. These instruments approximate their fair values as of December 31, 2009 and 2008 due to their short-term nature.
The fair value of the Partnership's bonds and term loans payable approximates their carrying value due to the variable nature of the interest obligations thereon.
9. Concentrations of Credit Risk
Credit risk is the risk of loss the Partnership would incur if counterparties fail to perform their contractual obligations. The Partnership primarily conducts business with counterparties in the energy industry. This concentration of counterparties may impact the Partnership's overall exposure to credit risk in that its counterparties may be similarly affected by changes in economic, regulatory or other conditions. The Partnership mitigates potential credit losses by dealing, where practical, with counterparties that are rated investment grade by a major credit rating agency or have a history of reliable performance within the energy industry.
The Partnership's credit risk is primarily concentrated with AE, DuPont and the Partnership's coal supplier. AE and DuPont provided 78.7% and 21.3%, respectively, of the Partnership's revenues for the year ended December 31, 2009 and accounted for approximately 74.3% and 25.7%, respectively, of the Partnership's accounts receivable balance at December 31, 2009. The Partnership has a coal supply contract with Consolidated Coal Company, Consolidated Pennsylvania Coal Company, Consolidated Coal Sales Company and Nineveh Coal Company (together "Consol") who are responsible for providing 100% of the Partnership's coal requirements through 2014. The Partnership's credit risk is also impacted by the credit risk associated with its issuing bank of the bond letter of credit, Dexia Credit Locale.
The Partnership is exposed to credit-related losses in the event of nonperformance by counterparties to the Partnership's interest rate swap agreements (Notes 2 and 5). The Partnership does not obtain collateral or other security to support such agreements, but continually monitors its positions with, and the credit quality of, the counterparties to such agreements.
F-121
Chambers Cogeneration Limited Partnership and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
10. Commitments and Contingencies
Power Purchase Agreement
The Partnership has a power purchase agreement ("PPA") with AE for sales of the Facility's power output during a 30-year period commencing in 1994. The PPA provides AE with dispatch rights over the Facility, with a contractual minimum of the equivalent of 3,500 hours of full load operation. The pricing structure provides for both capacity and energy payments. Capacity payments are fixed over the life of the contract. Energy payments are based on a contractual formula which is adjusted annually, as defined in the PPA, based on a utility coal index.
Power Sales Agreement
The Partnership has entered into a supplemental power sales agreement ("PSA") with AE which provides the Partnership self-dispatch rights for both undispatched PPA and excess energy as well as the right to market excess capacity. The pricing structure provides for both capacity and energy payments. The Partnership shares margins on the self-dispatched energy with AE based on hourly wholesale prices. Excess capacity is sold in PJM's periodic auctions and the resulting revenue is shared between the Partnership and AE. The PSA expires on July 31, 2010.
Steam and Electricity Sales Agreement
The Partnership has a steam and electricity sales agreement with DuPont (the "DuPont Agreement") for a 30-year period commencing in 1994. Thereafter, the agreement will remain in effect unless terminated by either party upon at least 36-months' notice. DuPont is required to purchase a minimum of 525,600,000 pounds of process steam per year and no minimum amount of electricity. The steam price is adjusted quarterly based on coal price index formulas defined in the agreement. The electricity price is also adjusted quarterly based on coal price index formulas and the AE average retail rate, as defined in the agreement. The Partnership has an ongoing dispute with DuPont over electric energy payment calculation. Amounts under dispute have not been reflected in revenues in the accompanying consolidated statements of operations.
Fly Ash Disposal Agreement
The Partnership has an agreement with Consolidation Coal Company, Consol Pennsylvania Coal Company, Consolidation Coal Sales Company and Nineveh Coal Company, jointly, for a 20-year period commencing in 1990 for the disposal of fly ash with a minimum requirement of 130,000 tons per contract year. The Partnership does not anticipate meeting this requirement by the end of the contract year ending on March 14, 2010. Accordingly, the Partnership has accrued approximately $246,000 related to this shortage at December 31, 2009 which is included in fuel expense on the accompanying consolidated statement of operations.
Other
The Partnership experiences routine litigation in the normal course of business. Management is of the opinion that none of this routine litigation will have a material adverse effect on the Partnership's consolidated financial position or results of operations.
F-122
Chambers Cogeneration Limited Partnership and Subsidiary
Notes to Consolidated Financial Statements (Continued)
December 31, 2009 and 2008
11. Related Parties
Management Services Agreement
The Partnership has a management services agreement with PSC to provide day-to-day management and administration of the Partnership's business relating to the Facility through September 20, 2018. Compensation to PSC under the agreement includes a monthly fee of $50,000, wages and benefits for employees working on behalf of the Partnership and other costs directly related to the Partnership. The Partnership recorded related expense of $1,860,000 and $1,971,000 in operations and maintenance in the consolidated statements of operations in 2009 and 2008, respectively. As of December 31, 2009 and 2008, the Partnership owed PSC approximately $135,000 and $116,000, respectively, which is included in due to affiliates in the accompanying consolidated balance sheets. Under the terms of the agreement, $50,000 of the amounts owed for each of 2009 and 2008 is subordinate to debt service for the Partnership's bonds payable and term loans.
Operations and Maintenance Agreement
The Partnership's O&M Agreement with OSC provides for the operations and maintenance of the Facility through April 1, 2014. Thereafter, the agreement will be automatically renewed for periods of five-years until terminated by either party with 12-months prior notice. Compensation to OSC under the agreement includes (i) an annual base fee, of which a portion is subordinate to debt service and certain other costs, (ii) certain earned fees and bonuses based on the Facility's performance and (iii) reimbursement for certain costs, including payroll, supplies, spare parts, equipment, certain taxes, licensing fees, insurance and indirect costs expressed as a percentage of payroll and personnel costs. The fees are adjusted annually by a measure of inflation as defined in the agreement. If targeted Facility performance is not reached on a monthly basis, OSC may be required to pay liquidated damages to the Partnership. The Partnership incurred related expense of approximately $9,857,000 and $9,556,000 which is recorded in operations and maintenance in the consolidated statements of operations during the years ended December 31, 2009 and 2008, respectively. As of December 31, 2009 and 2008, the Partnership owed OSC $1,649,000 and $2,112,000, respectively, under the O&M Agreement, which is included in due to affiliates in the accompanying consolidated balance sheets. Under the terms of the agreement, approximately $287,000 and $591,000 of the amounts owed at December 31, 2009 and 2008, respectively, is subordinate to the debt service for the Partnership's bonds payable and term loans. In addition, approximately $599,000 and $549,000 in other costs had been advanced to OSC at December 31, 2009 and 2008, respectively, and are included in other current assets in the accompanying consolidated balance sheets.
*****
F-123
Chambers Cogeneration Limited Partnership
Consolidated Financial Statements
December 31, 2008 and 2007
F-124
PricewaterhouseCoopers LLP
Two Commerce Square, Suite 1700 2001 Market Street Philadelphia PA 19103-7042 Telephone (267) 330 3000 Facsimile (267) 330 3300 |
Report of Independent Auditors
To
the Board of Control of
Chambers Cogeneration Limited Partnership:
In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, of changes in partners' capital and comprehensive income, and of cash flows present fairly, in all material respects, the financial position of Chambers Cogeneration Limited Partnership and its subsidiaries at December 31, 2008 and 2007, and the results of their operations and their cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
As discussed in Note 3 to the consolidated financial statements, the Company changed its accounting for spare parts inventory in 2008,
/s/ PricewaterhouseCoopers LLP
March 13, 2009
F-125
Chambers Cogeneration Limited Partnership
Consolidated Balance Sheets
December 31, 2008 and 2007
(in thousands of dollars)
|
2008 | 2007 | |||||||
---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||
Current assets |
|||||||||
Cash and cash equivalents |
$ | 134 | $ | 71 | |||||
Restricted cash |
13,652 | 9,703 | |||||||
Accounts receivable |
14,674 | 15,474 | |||||||
Inventory |
4,990 | 4,688 | |||||||
Other assets |
2,867 | 1,342 | |||||||
Total current assets |
36,317 | 31,278 | |||||||
Restricted cash |
|
966 |
|||||||
Property and equipment, net of accumulated depreciation of $173,608 and $165,418, respectively |
366,697 | 375,137 | |||||||
Deferred financing costs, net of accumulated amortization of $4,714 and $4,455, respectively |
2,117 | 2,376 | |||||||
Other assets |
3,600 | 2,722 | |||||||
Total assets |
$ | 408,731 | $ | 412,479 | |||||
Liabilities and Partners' Capital |
|||||||||
Current liabilities |
|||||||||
Current portion of long-term debt |
$ | 23,920 | $ | 20,776 | |||||
Accounts payable |
6,689 | 5,409 | |||||||
Dividend payable |
| 3,000 | |||||||
Due to affiliates |
2,228 | 2,683 | |||||||
Accrued liabilities |
2,461 | 1,970 | |||||||
Interest rate swap |
6,432 | 3,025 | |||||||
Total current liabilities |
41,730 | 36,863 | |||||||
Long-term debt |
215,239 |
239,169 |
|||||||
Interest rate swap |
9,860 | 7,242 | |||||||
Asset retirement obligation |
1,895 | 1,993 | |||||||
Total liabilities |
268,724 | 285,267 | |||||||
Commitments and contingencies |
|||||||||
Partners' capital |
|||||||||
General partners |
86,747 | 80,464 | |||||||
Limited partner |
57,830 | 53,642 | |||||||
Accumulated other comprehensive loss |
(4,570 | ) | (6,894 | ) | |||||
Total partners' capital |
140,007 | 127,212 | |||||||
Total liabilities and partners' capital |
$ | 408,731 | $ | 412,479 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
F-126
Chambers Cogeneration Limited Partnership
Consolidated Statements of Operations
Years Ended December 31, 2008 and 2007
(in thousands of dollars)
|
2008 | 2007 | |||||||
---|---|---|---|---|---|---|---|---|---|
Operating revenues |
|||||||||
Energy |
$ | 100,936 | $ | 97,096 | |||||
Capacity |
59,627 | 58,869 | |||||||
Steam |
11,784 | 10,785 | |||||||
Total operating revenues |
172,347 | 166,750 | |||||||
Operating expenses |
|||||||||
Fuel |
74,146 | 67,163 | |||||||
Operations and maintenance |
24,489 | 22,990 | |||||||
General and administrative |
4,736 | 4,879 | |||||||
Depreciation |
8,190 | 8,205 | |||||||
Loss on disposal of assets |
| 177 | |||||||
Total operating expenses |
111,561 | 103,414 | |||||||
Operating income |
60,786 | 63,336 | |||||||
Other income (expense) |
|||||||||
Interest income |
173 | 530 | |||||||
Interest expense |
(23,988 | ) | (24,415 | ) | |||||
Net income |
$ | 36,971 | $ | 39,451 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
F-127
Chambers Cogeneration Limited Partnership
Consolidated Statements of Changes in Partners' Capital and Comprehensive Income
Years Ended December 31,
2008 and 2007
|
|
|
Limited
Partner |
|
|
|
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
General Partners |
|
|
|
||||||||||||||||
|
|
Accumulated
Other Comprehensive Loss |
|
|||||||||||||||||
(in thousands of dollars)
|
Peregrine
Power, LLC |
Cogentrix/
Carneys Point, LLC |
Epsilon
Power |
Comprehensive
Income |
Total | |||||||||||||||
Partners' capital, December 31, 2006, as originally stated |
$ | 62,252 | $ | 12,451 | $ | 49,802 | $ | (9,990 | ) | $ | 114,515 | |||||||||
Cumulative effect of change in accounting principle |
375 | 75 | 300 | | 750 | |||||||||||||||
Partners' capital at December 31, 2006, as adjusted for change in accounting principle |
62,627 | 12,526 | 50,102 | (9,990 | ) | 115,265 | ||||||||||||||
Net income |
19,726 |
3,945 |
15,780 |
$ |
39,451 |
|
39,451 |
|||||||||||||
Amortization of previously deferred loss on interest rate swap agreement |
3,096 | 3,096 | 3,096 | |||||||||||||||||
Total comprehensive income |
19,726 | 3,945 | 15,780 | $ | 42,547 | |||||||||||||||
Dividend declared |
(1,500 | ) | (300 | ) | (1,200 | ) | | (3,000 | ) | |||||||||||
Capital distributions |
(13,800 | ) | (2,760 | ) | (11,040 | ) | | (27,600 | ) | |||||||||||
Partners' capital, December 31, 2007 |
67,053 | 13,411 | 53,642 | (6,894 | ) | 127,212 | ||||||||||||||
Net income |
18,486 |
3,697 |
14,788 |
$ |
36,971 |
36,971 |
||||||||||||||
Amortization of previously deferred loss on interest rate swap agreement |
2,324 | 2,324 | 2,324 | |||||||||||||||||
Total comprehensive income |
18,486 | 3,697 | 14,788 | $ | 39,295 | |||||||||||||||
Capital distributions |
(13,250 | ) | (2,650 | ) | (10,600 | ) | | (26,500 | ) | |||||||||||
Partners' capital, December 31, 2008 |
$ | 72,289 | $ | 14,458 | $ | 57,830 | $ | (4,570 | ) | $ | 140,007 | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
F-128
Chambers Cogeneration Limited Partnership
Consolidated Statements of Cash Flows
Years Ended December 31, 2008 and 2007
(in thousands of dollars)
|
2008 | 2007 | |||||||
---|---|---|---|---|---|---|---|---|---|
Cash flows from operating activities |
|||||||||
Net income |
$ | 36,971 | $ | 39,451 | |||||
Noncash items included in net income: |
|||||||||
Amortization of deferred interest rate swap losses |
2,324 | 3,096 | |||||||
Unrealized loss on interest rate swaps |
6,025 | 2,886 | |||||||
Depreciation |
8,190 | 8,205 | |||||||
Amortization of deferred financing costs |
259 | 273 | |||||||
Accretion of asset retirement obligation |
83 | 107 | |||||||
Loss on disposal of assets |
| 177 | |||||||
Changes in operating assets and liabilities: |
|||||||||
Accounts receivable |
800 | (3,001 | ) | ||||||
Inventory |
(914 | ) | 1,036 | ||||||
Other assets |
(1,765 | ) | (309 | ) | |||||
Accounts payable |
1,280 | (1,845 | ) | ||||||
Due to affiliates |
37 | (360 | ) | ||||||
Accrued liabilities |
405 | 1,518 | |||||||
Net cash provided by operating activities |
53,695 | 51,234 | |||||||
Cash flows from investing activities |
|||||||||
Increase in restricted cash |
(2,983 | ) | (3,111 | ) | |||||
Capital expenditures |
(363 | ) | (492 | ) | |||||
Cash used in investing activities |
(3,346 | ) | (3,603 | ) | |||||
Cash flows from financing activities |
|||||||||
Repayments of long-term debt |
(20,786 | ) | (20,016 | ) | |||||
Capital distributions |
(29,500 | ) | (27,600 | ) | |||||
Cash used in financing activities |
(50,286 | ) | (47,616 | ) | |||||
Net (decrease) increase in cash and cash equivalents |
63 | 15 | |||||||
Cash and cash equivalents |
|||||||||
Beginning of year |
71 | 56 | |||||||
End of year |
$ | 134 | $ | 71 | |||||
Supplemental disclosure of cash flow information |
|||||||||
Cash paid for interest |
$ | 15,716 | $ | 16,415 | |||||
Non-cash investing and financing activities: |
|||||||||
Dividend declared but not paid |
$ | | $ | 3,000 | |||||
Capital expenditures which were accrued but not paid |
$ | 86 | $ | 492 |
The accompanying notes are an integral part of these consolidated financial statements.
F-129
Chambers Cogeneration Limited Partnership
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
1. Organization and Business
Chambers Cogeneration Limited Partnership (the "Partnership") is a Delaware limited partnership formed on August 17, 1988. The general partners are Peregrine Power, LLC ("Peregrine"), a California limited liability company, and Cogentrix/Carneys Point, LLC, (f/k/a Cogentrix/Carneys Point, Inc.), ("Cogentrix/Carneys"), a Delaware limited liability company. Epsilon Power is a limited partner. Cogentrix/Carneys and Peregrine were each wholly-owned indirect subsidiaries of Cogentrix Energy, LLC, (f/k/a Cogentrix Energy, Inc.), ("CELLC"). In November 2007, CELLC transferred 100% of its indirect equity interest in Peregrine and Cogentrix/Carneys to Calypso Energy Holdings LLC ("Calypso"), then, a wholly-owned subsidiary of CELLC. Following such transfer, on November 14, 2007, CELLC sold an 80% equity interest in Calypso to EIF Calypso, LLC, a limited liability company owned by one or more private equity funds managed by EIF Management, LLC (collectively, the "Calypso Transaction"). As a result, CELLC holds a 20% equity interest in Calypso and, ultimately the Partnership.
The Partnership was formed to construct, own and operate a 262-megawatt coal-fired cogeneration station (the "Facility") at DuPont's Chambers Works chemical complex in Carneys Point, New Jersey. The Facility produces energy for sale to Atlantic City Electric Company, (f/k/a Atlantic City Electric Company/Conectiv), ("AE"), and process steam to E.I. DuPont de Nemours & Company ("DuPont") for use in its industrial operations. The Facility achieved final completion and commercial operations in 1994.
In December 2008, the Partnership submitted an application to PJM to increase the Facility's capacity rating from 225MW to 240MW. At December 31, 2008, PJM was drafting an interconnection agreement that when complete would allow the Partnership to sell the 15MW in additional capacity. The Facility currently sells excess energy under a separate power sales agreement (Note 9).
The net income and losses of the Partnership are allocated to Peregrine, Cogentrix/Carneys and Epsilon (collectively, the "Partners") based on the following ownership percentages:
Peregrine |
50 | % | ||
Cogentrix/Carneys |
10 | % | ||
Epsilon |
40 | % |
All distributions other than liquidating distributions are made based on the Partners' percentage interests, as shown above, in accordance with the Partnership documents and at such times and in such amounts as the Board of Control of the Partnership determines.
Carneys Point Generating Company, L.P.
The Partnership has a lease agreement with Carneys Point Generating Company, L.P. ("CPGC"), which is equally owned by Topaz Power. LLC ("Topaz") and by Garnet Power, LLC (Garnet"), both of which were wholly-owned direct subsidiaries of Power Services Company ("PSC"), an indirect wholly-owned subsidiary of CELLC. In November 2007, CELLC transferred 100% of its ownership interest in Topaz and Garnet to Calypso in connection with the Calypso Transaction. CPGC leases the facility and subleases the site from the Partnership. In addition, certain contracts and agreements related to the Partnership have been assigned to CPGC by the Partnership. The lease commenced on
F-130
Chambers Cogeneration Limited Partnership
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
1. Organization and Business (Continued)
September 20, 1994 and has a 24-year term. CPGC's operations have been established to effectively break-even under the lease agreement.
The Partnership is managed by PSC pursuant to a management services agreement. The Facility is operated by U.S. Operating Services Company ("OSC"), pursuant to an operation and maintenance agreement. OSC is a wholly-owned indirect subsidiary of CELLC.
2. Summary of Significant Accounting Policies
Basis of Presentation
The Partnership applies the provisions of Financial Accounting Standards Board ("FASB") Interpretation No. ("FIN") 46-R, Consolidation of Variable Interest Entities, an Interpretation of ARB 51 and associated FASB Staff Positions. FIN 46-R requires the consolidation of an entity by an enterprise that absorbs a majority of the entity's expected losses, receives a majority of the entity's expected residual returns, or both, as a result of ownership, contractual or other financial interest in the entity. CPGC is a variable interest entity of which the Partnership is the primary beneficiary. Accordingly, the Partnership consolidates CPGC. All significant intercompany balances and transactions have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
Cash and cash equivalents consist of short-term, highly liquid investments with original maturities of three months or less.
Restricted Cash
Restricted cash includes both cash and cash equivalents that are held in accounts restricted for operations, debt service, major maintenance and other specifically designated accounts under a disbursement agreement. Restricted cash associated with transactions occurring beyond one year are classified as long term. All other restricted accounts are classified as current assets.
Inventory
Fuel is valued using the average cost method and includes the fuel contract purchase price as well as the transportation and related costs incurred to deliver the fuel to the Facility (Note 3).
Spare parts are recorded at the lower of average cost or market and consist of Facility equipment components and supplies required to facilitate maintenance activities. Spare parts which are expected to be utilized during the next year are classified as current in the accompanying consolidated balance
F-131
Chambers Cogeneration Limited Partnership
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
2. Summary of Significant Accounting Policies (Continued)
sheets. Spare parts which are not expected to be utilized within the next year are classified as long-term and included in other assets in the accompanying consolidated balance sheets (Note 3).
The Partnership performs periodic assessments to determine the existence of obsolete, slow-moving and unusable inventory and records necessary provisions to reduce such inventories to net realizable value.
Property and Equipment
Property and equipment are recorded at cost, net of accumulated depreciation. Expenditures for major additions and improvements are capitalized and minor replacements, maintenance, and repairs are charged to expense as incurred. When property and equipment are retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is included in the results of operations for the respective period. Depreciation is provided over the estimated useful life ("EUL") of the related assets using the straight-line method (Note 4).
The Partnership's depreciation is based on the Facility being considered a single property unit. Certain components within the Facility will require replacement or overhaul several times over its estimated life. Costs associated with overhauls are recorded as an expense in the period incurred. However, in instances where a replacement of a Facility component is significant and the Partnership can reasonably estimate the original cost of the component being replaced, the Partnership will write-off the replaced component and capitalize the cost of the replacement. The component will be depreciated over the lesser of the estimated useful life of the component or the remaining useful life of the Facility.
The Partnership accounts for the impairment or disposal of property and equipment in accordance with of Financial Accounting Standards No. ("SFAS") 144, Accounting for the Impairment or Disposal of Long-Lived Assets. The Partnership reviews the carrying value of property and equipment for impairment whenever events and circumstances indicate that the carrying value of an asset may not be recoverable from the estimated future cash flows expected to result from its use and eventual disposition. In cases where undiscounted expected future cash flows are less than the carrying value, an impairment loss is recognized equal to an amount by which the carrying value exceeds the fair value of assets. The factors considered by management in performing this assessment include current operating results, trends and prospects, the manner in which the property is used, and the effects of obsolescence, demand, competition, and other economic factors.
Deferred Financing Costs
Deferred financing costs, which consist of the costs incurred to obtain financing, are deferred and amortized into interest expense in the accompanying consolidated statements of operations using the effective interest method over the term of the related financing (Note 5).
Derivative Contracts
The Partnership follows SFAS 133, Accounting for Derivative Instruments and Hedging Activities, as amended and interpreted. SFAS 133 requires the Partnership to recognize all derivatives, as defined in the statement, on the consolidated balance sheets at fair value. Derivatives or any portion thereof, that
F-132
Chambers Cogeneration Limited Partnership
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
2. Summary of Significant Accounting Policies (Continued)
are not designated as, or effective as, hedges must be adjusted to fair value through earnings. Derivatives are classified as either assets or liabilities on the consolidated balance sheets. The Partnership's interest rate swap agreement (Notes 5 and 7) and power purchase agreement (Note 9) meet the definition of a derivative under SFAS 133. The Partnership's power purchase agreement qualifies for, and the Partnership has elected, the normal purchases and normal sales exception included in SFAS 133.
The Partnership engages in activities to manage risks associated with changes in interest rates. The Partnership has entered into swap agreements to reduce exposure to interest rate fluctuations on certain debt commitments (Note 5). These agreements were designated and qualified as cash flow hedging instruments through December 31, 2004. The Partnership discontinued applying cash flow hedge accounting on January 1, 2005. Accordingly, the changes in fair value of the interest rate swaps from that point forward are included in interest expense in the consolidated statements of operations. The balance of accumulated other comprehensive loss, as of December 31, 2004, is amortized as interest expense in the accompanying consolidated statements of operations in accordance with the originally forecasted interest payments schedule through the expiration of the interest rate swaps on March 31, 2014.
Fair Value Measurements
The Partnership adopted SFAS 157, Fair Value Measurements, for financial assets and liabilities effective January 1, 2008. There was no material effect upon adoption of this new accounting pronouncement on the Partnership's consolidated financial statements. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard does not require any new fair value measurements, but rather applies to all other accounting pronouncements that require or permit fair value measurements.
SFAS 157 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy under SFAS 157 are described below:
Level 1: |
Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. | |
Level 2: |
Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. |
|
Level 3: |
Unobservable inputs that reflect the reporting entity's own assumptions. |
A financial instrument's level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement (Note 7).
F-133
Chambers Cogeneration Limited Partnership
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
2. Summary of Significant Accounting Policies (Continued)
Asset Retirement Obligation
The Partnership accounts for its asset retirement obligation in accordance with SFAS 143, Accounting for Asset Retirement Obligations and FIN 47, Accounting for Conditional Asset Retirement Obligations. These statements require that an asset retirement obligation, including those conditioned on future events, be recorded at fair value in the period in which it is incurred, if a reasonable estimate of fair value can be made. In the same period, the associated asset retirement costs are capitalized as part of the carrying amount of the related long-lived asset. In each subsequent period, the liability is accreted to its present value and the capitalized cost is depreciated over the useful life of the long-lived asset. If the asset retirement obligation is settled for other than the carrying amount of the liability, the Partnership recognizes a gain or loss on settlement. The Partnership records at fair value all reclamation costs the Partnership would incur to perform environmental clean-up of land under lease to the Partnership.
Accounting for Income Taxes
As a partnership, the income tax effects accrue directly to the partners, and each partner is individually responsible for its share of the combined income or loss. Accordingly, no provision has been made for income taxes.
Revenue Recognition
Revenues from the sale of energy and steam are recorded based on monthly output delivered as specified under contractual terms or current market conditions and are recorded on a gross basis on the accompanying consolidated statements of operations as energy and steam revenues, respectively, with the associated costs recorded in operating expenses.
Reclassification
Certain reclassifications have been made to the prior year consolidated financial statements to conform to the current year presentation. These reclassifications had no effect on the previously reported results of operation or member's equity.
Recent Accounting Developments
In March 2008, the FASB issued SFAS 161, Disclosures about Derivative Instruments and Hedging Activities. This standard is intended to improve financial reporting by requiring transparency about the location and amounts of derivative instruments in an entity's financial statements; how derivative instruments and related hedged items are accounted for under SFAS No 133; and how derivative instruments and related hedged items affect its financial position, financial performance and cash flows. SFAS No. 161 will be effective for the Partnership's fiscal year beginning January 1, 2009.
In February 2008, the FASB issued a one-year deferral for non-financial assets and liabilities to comply with SFAS 157. The Partnership expects the adoption of SFAS 157 will have no material effect on consolidated the financial statements as it applies to non-financial assets and liabilities (Note 7).
F-134
Chambers Cogeneration Limited Partnership
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
3. Inventory
Inventory is comprised of the following as of December 31:
(in thousands of dollars)
|
2008 | 2007 | |||||
---|---|---|---|---|---|---|---|
Coal |
$ | 3,715 | $ | 3,672 | |||
Fuel oil |
652 | 465 | |||||
Lime |
110 | 47 | |||||
Spare parts |
3,873 | 3,226 | |||||
|
8,350 | 7,410 | |||||
Less: Current portion |
(4,990 | ) | (4,688 | ) | |||
|
$ | 3,360 | $ | 2,722 | |||
On January 1, 2008, the Partnership elected to change its method of accounting for spare parts inventory. Under the new accounting method, spare parts inventory is capitalized when purchased and expensed when put into service. In prior years spare parts inventory was expensed as purchased or capitalized and included in property and equipment during construction. The Partnership believes that the change in accounting principle is preferable as the new method provides better matching of revenue and expenses as well as enhances comparability in the consolidated statements of operations.
In accordance with SFAS 154, Accounting Changes and Error Corrections, the change in accounting principle was applied retrospectively by restating the prior year consolidated financial statements. The increase to net income for the year ended December 31, 2007, was $473,000.
If the Partnership had not changed its policy for accounting for spare parts inventory, net income would have been lower by $459,000 for the year ended December 31, 2008.
The effect of the change on previously reported consolidated operating results for the year ended December 31, 2007 was as follows:
(in thousands of dollars)
|
As
Previously Reported |
Effect of
Change |
As
Restated |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||||
Inventory |
$ | 4,184 | $ | 504 | $ | 4,688 | |||||
Property and equipment |
377,140 | (2,003 | ) | 375,137 | |||||||
Other assets(1) |
| 2,722 | 2,722 | ||||||||
Partners' capital |
|||||||||||
General partners |
$ | 79,730 | $ | 734 | $ | 80,464 | |||||
Limited partners |
53,153 | 489 | 53,642 |
F-135
Chambers Cogeneration Limited Partnership
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
4. Property and Equipment
Property and equipment consisted of the following components as of December 31:
(in thousands of dollars)
|
2008 | 2007 | |||||
---|---|---|---|---|---|---|---|
Facility |
$ | 537,331 | $ | 537,582 | |||
Other equipment |
2,974 | 2,973 | |||||
|
540,305 | 540,555 | |||||
Less: Accumulated depreciation |
(173,608 |
) |
(165,418 |
) |
|||
|
$ | 366,697 | $ | 375,137 | |||
The EUL for significant property and equipment categories are as follows:
Facility |
60 years | |
Other equipment |
5 to 60 years |
5. Long-Term Debt
Long-term debt consisted of the following as of December 31:
(in thousands of dollars)
|
As of December 31, 2008 |
For the Year Ended
December 31, 2008 |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description
|
Commitment
Amount |
Due
Date |
Balance
Outstanding |
Interest
Expense |
Letter of
Credit Fees |
||||||||||
Bonds payable(1)(6) |
$ | 100,000 | 7/1/21 | $ | 100,000 | $ | 2,307 | N/A | |||||||
Loan payable(2) |
93 | 6/10/09 | 93 | 8 | N/A | ||||||||||
Credit agreement |
|||||||||||||||
Term loans(3)(6) |
139,066 | 3/31/14 | 139,066 | 7,207 | N/A | ||||||||||
Bond letter of credit(4)(6)(7) |
102,466 | 12/31/12 | | N/A | $1,352 | ||||||||||
Debt service reserve letter of credit(5)(6)(7) |
22,750 | 12/31/12 | | N/A | 387 | ||||||||||
|
239,159 | ||||||||||||||
Less: Current portion |
23,920 | ||||||||||||||
|
$ | 215,239 | |||||||||||||
F-136
Chambers Cogeneration Limited Partnership
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
5. Long-Term Debt (Continued)
(in thousands of dollars)
|
As of December 31, 2007 |
For the Year Ended
December 31, 2007 |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description
|
Commitment
Amount |
Due
Date |
Balance
Outstanding |
Interest
Expense |
Letter of
Credit Fees |
||||||||||
Bonds payable(1)(6) |
$ | 100,000 | 7/1/21 | $ | 100,000 | $ | 3,768 | N/A | |||||||
Loan payable(2) |
150 | 6/10/09 | 150 | 11 | N/A | ||||||||||
Credit agreement |
|||||||||||||||
Term loans(3)(6) |
159,795 | 3/31/14 | 159,795 | 11,250 | N/A | ||||||||||
Bond letter of credit(4)(6)(7) |
102,466 | 12/31/12 | | N/A | $1,352 | ||||||||||
Debt service reserve letter of credit(5)(6)(7) |
22,750 | 12/31/12 | | N/A | 318 | ||||||||||
|
259,945 | ||||||||||||||
Less: Current portion |
20,776 | ||||||||||||||
|
$ | 239,169 | |||||||||||||
F-137
Chambers Cogeneration Limited Partnership
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
5. Long-Term Debt (Continued)
Future minimum payments as of December 31, 2008 are as follows:
(in thousands of dollars)
|
|
|||
---|---|---|---|---|
2009 |
$ | 23,920 | ||
2010 |
27,628 | |||
2011 |
28,235 | |||
2012 |
30,439 | |||
2013 |
26,957 | |||
Thereafter |
101,980 | |||
|
$ | 239,159 | ||
Interest Rate Swap Agreements
The Partnership is a party to three amortizing interest rate swap agreements with notional amounts outstanding aggregating $139,066,000 at December 31, 2008 and expiring on various dates through March 31, 2014. Swap payments related to the agreements covering the variable rate bank debt are made based on the spread between 6.081% (weighted average of all agreements as of December 31, 2008) and LIBOR multiplied by the notional amounts outstanding. Net amounts paid to the counterparties were approximately $3,935,000 and $1,287,000 in 2008 and 2007, respectively. These amounts were recorded as interest expense in the accompanying consolidated statements of operations.
6. Payment in Lieu of Taxes
In January 1991, the Partnership entered into a Payment in Lieu of Taxes ("PILOT"), agreement with the Township of Carneys Point, a municipal corporation of the state of New Jersey, which exempts the Partnership from certain property taxes. The agreement commenced on January 1, 1994, and will terminate on December 31, 2033. PILOT payments are due quarterly and are expensed as incurred over the term of the agreement. The Partnership expensed approximately $2,400,000 and $2,300,000 related to the PILOT which is included in general and administrative in the accompanying consolidated statements of operations for the years ended December 31, 2008 and 2007, respectively.
As of December 31, 2008, future payments remaining under the PILOT are as follows:
(in thousands of dollars)
|
|
|||
---|---|---|---|---|
2009 |
$ | 2,600 | ||
2010 |
2,700 | |||
2011 |
2,800 | |||
2012 |
3,000 | |||
2013 |
3,400 | |||
Thereafter |
122,300 | |||
|
$ | 136,800 | ||
F-138
Chambers Cogeneration Limited Partnership
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
7. Fair Value of Financial Instruments
The fair value of the Partnership's swap agreements, based upon Level 2significant other observable inputs, is estimated to be a liability of approximately $16,292,000 and $10,267,000 as of December 31, 2008 and 2007, respectively (Notes 2 and 5). The valuation of the Partnership's swap agreements is based on widely accepted valuation techniques including discounted cash flow analyses which take into consideration among other things the contractual terms of the swap agreements, observable market based inputs when available, interest rate curves and counterparty credit risk. Judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the fair value estimates as of December 31, 2008 and 2007, are not necessarily indicative of amounts the Partnership could have realized in current markets.
The carrying amounts of the Partnership's cash and cash equivalents, restricted cash, accounts receivable, other assets, accounts payable, due to affiliates, accrued liabilities and loan payable approximate their fair value at December 31, 2008, due primarily to their short-term nature. The fair value of the Partnership's bonds and term loans payable approximates the carrying value due to the variable nature of the interest obligations thereon.
8. Concentrations of Credit Risk
Credit risk is the risk of loss the Partnership would incur if counterparties fail to perform their contractual obligations. The Partnership primarily conducts business with counterparties in the energy industry. This concentration of counterparties may impact the Partnership's overall exposure to credit risk in that its counterparties may be similarly affected by changes in economic, regulatory or other conditions. The Partnership mitigates potential credit losses by dealing, where practical, with counterparties that are rated investment grade by a major credit rating agency or have a history of reliable performance within the energy industry.
The Partnership's credit risk is primarily concentrated with AE, DuPont and the Partnership's coal supplier. AE and DuPont provided 84.9% and 15.1%, respectively, of the Partnership's revenues for the year ended December 31, 2008 and accounted for approximately 81.1% and 18.9%, respectively, of the Partnership's accounts receivable balance at December 31, 2008. The Partnership has a coal supply contract with Consolidated Coal Company, Consolidated Pennsylvania Coal Company, Consolidated Coal Sales Company and Nineveh Coal Company (together "Consol") who are responsible for providing 100% of the Company's coal requirements through 2014. The Partnership's credit risk is also impacted by the credit risk associated with its issuing bank of the bond letter of credit, Dexia Credit Locale.
The Partnership is exposed to credit-related losses in the event of nonperformance by counterparties to the Company's interest rate swap agreements (Notes 2 and 5). The Partnership does not obtain collateral or other security to support such agreements, but continually monitors its positions with, and the credit quality of, the counterparties to such agreements.
9. Commitments and Contingencies
Power Purchase Agreement
The Partnership has a power purchase agreement ("PPA") with AE for sales of the Facility's power output during a 30-year period commencing in 1994. The PPA provides AE with dispatch rights over
F-139
Chambers Cogeneration Limited Partnership
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
9. Commitments and Contingencies (Continued)
the Facility. The pricing structure provides for both capacity and energy payments. Capacity payments are fixed over the life of the contract. Energy payments are based on a contractual formula which is adjusted annually, as defined in the PPA, based on a utility coal index.
Power Sales Agreement
The Partnership has entered into a supplemental power sales agreement ("PSA") with AE which provides the Partnership self-dispatch rights for both undispatched PPA and excess energy as well as the right to market excess capacity. The pricing structure provides for both capacity and energy payments. The Partnership shares margins on the self-dispatched energy with AE based on hourly wholesale prices. Excess capacity is sold in PJM's periodic auctions and the resulting revenue is shared between the Partnership and AE. The PSA expires on July 31, 2010.
Steam and Electricity Sales Agreement
The Partnership has a steam and electricity sales agreement with DuPont (the "DuPont Agreement") for a 30-year period commencing in 1994. Thereafter, the agreement will remain in effect unless terminated by either party upon at least 36 months' notice. DuPont is required to purchase a minimum of 525,600,000 pounds of process steam per year and no minimum amount of electricity. The steam price is adjusted quarterly based on coal price index formulas defined in the agreement. The electricity price is also adjusted quarterly based on coal price index formulas and the AE average retail rate, as defined in the agreement. The Partnership has an ongoing dispute with DuPont over electric energy payment calculation. Amounts under dispute have not been reflected in revenues in the accompanying consolidated statements of operations.
Lease Commitments
The Partnership leases certain equipment under noncancelable operating leases expiring at various dates through 2022. For the years ended December 31, 2008 and 2007, the Partnership incurred lease expense of approximately $252,000 and $251,000, respectively, which is included in operations and maintenance expense and general and administrative expense in the accompanying consolidated statements of operations.
Future minimum lease payments under the terms of the noncancelable operating agreements, as of December 31, 2008, are as follows:
(in thousands of dollars)
|
|
|||
---|---|---|---|---|
2009 |
$ | 202 | ||
2010 |
201 | |||
2011 |
196 | |||
2012 |
194 | |||
2013 |
192 |
F-140
Chambers Cogeneration Limited Partnership
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
9. Commitments and Contingencies (Continued)
Environmental
The Partnership is subject to the compliance provisions of Regional Greenhouse Gas Initiative ("RGGI"), a mandatory, market-based CO 2 emissions reduction program in ten Northeast and Mid- Atlantic states. Under RGGI the Partnership will be able to use CO 2 allowances issued by any of the ten participating states to demonstrate compliance with the state of New Jersey program. RGGI which is effective January 1, 2009, limits the Facility's CO 2 emissions and requires a 10 percent reduction in CO 2 emissions by 2018. RGGI also requires that the Partnership hold allowances covering the Facility's CO 2 emissions which as of December 31, 2008, the Partnership anticipates the compliance will cost approximately $5,000,000 for 2009 based on estimated CO 2 emissions of 2.0 million tons.
Litigation
In 2005 the Partnership filed a lawsuit in New Jersey against Consol for failure to perform under the coal supply agreement. Consol made counter claims seeking damages against the Partnership. On December 29, 2006 the Partnership and Consol entered into a settlement agreement which provides for a $0.77 per ton surcharge on future coal purchases until such surcharges total $4,750,000. In return, Consol acknowledges its obligation to provide the full coal requirements of Chambers, up to the maximum quantity defined in the coal purchase agreement, irrespective of the underlying PPA, PSA or Dupont Agreement. On February 2, 2007, the parties dismissed the case with prejudice.
The Partnership experiences routine litigation in the normal course of business. Management is of the opinion that none of this routine litigation will have a material adverse effect on the Partnership's consolidated financial position or results of operations.
10. Related Parties
The Partnership has a management services agreement with PSC to provide day-to-day management and administration of the Partnership's business relating to the Facility through September 20, 2018. Compensation to PSC under the agreement includes a monthly fee of $50,000, wages and benefits for employees working on behalf of the Partnership and other costs directly related to the Partnership. The Partnership recorded related expense of $1,971,000 and $1,927,000 in general and administrative expenses in the consolidated statements of operations in 2008 and 2007, respectively. As of December 31, 2008 and 2007, the Partnership owed PSC approximately $116,000 and $144,000, respectively, which is included in due to affiliates in the accompanying consolidated balance sheets. Under the terms of the agreement, $50,000 of the amounts owed for each of 2008 and 2007 is subordinate to debt service for the Partnership's bonds payable and term loans.
The Partnership has an operations and maintenance agreement with OSC for operations and maintenance of the Facility through March 6, 2009. The agreement is automatically renewed for periods of 5-years until terminated by either party upon 12-months notice. Compensation to OSC under the agreement includes (i) reimbursement of direct and indirect operational expenses; (ii) a base fee of $600,000 per year; (iii) additional fees based on targeted facility performance; and (iv) a management performance bonus of up to $150,000 per year, primarily based on the safe operation of the facility as measured by accepted industry metrics. These fees are adjusted annually by a measure of inflation as defined in the agreement. If the targeted facility performance is not reached, OSC will pay liquidated
F-141
Chambers Cogeneration Limited Partnership
Notes to Consolidated Financial Statements (Continued)
December 31, 2008 and 2007
10. Related Parties (Continued)
damages to the Partnership. The related expense of approximately $9,556,000 and $9,024,000 is recorded in operations and maintenance expenses in the consolidated statements of operations in 2008 and 2007, respectively. As of December 31, 2008 and 2007, the Partnership owed OSC approximately $280,000 and $487,000 respectively, which is included in due to affiliates in the accompanying consolidated balance sheets. As of December 31, 2008 and 2007, the Partnership has accrued for fees and bonuses of $1,832,000 and $2,052,000, respectively, which is included in due to affiliates in the accompanying consolidated balance sheets. Included in the amounts owed at December 31, 2007 was $492,000 of capitalized software costs which is included in property and equipment on the accompanying consolidated balance sheet. Included in other current assets and other assets at December 31, 2008 are $160,000 and $240,000, respectively, of capitalized costs with affiliates. As of December 31, 2008 and 2007, approximately $549,000 and $607,000 had been advanced to OSC and is included in other current assets in the accompanying consolidated balance sheets. Under the terms of the agreement, approximately $591,000 and $765,000 of the amounts owed at December 31, 2008 and 2007, respectively, is subordinate to the debt service for the Partnership's bonds payable and term loans.
*****
F-142
Gregory Partners, LLC and Gregory Power Partners, L.P.
Combined Financial Statements
December 31, 2009 and 2008
F-143
The combined financial statements of Gregory Partners, LLC, and Gregory Power Partners, L.P., for the years ended December 31, 2009 and 2008, are presented herein without the related report of independent accountants.
F-144
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Combined Balance Sheets
December 31, 2009 and 2008
|
2009 | 2008 | |||||||
---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||
Current assets |
|||||||||
Cash and cash equivalents |
$ | 5,976,650 | $ | 5,189,868 | |||||
Accounts receivable |
11,333,532 | 9,641,457 | |||||||
Spare parts inventories |
4,042,634 | 4,257,200 | |||||||
Prepaid expenses |
401,758 | 1,751,253 | |||||||
Derivative assetgas swap contracts |
8,560,010 | 12,971,861 | |||||||
Total current assets |
30,314,584 | 33,811,639 | |||||||
Property, plant and equipment, net |
153,936,483 |
161,859,053 |
|||||||
Other assets |
|||||||||
Restricted cash and cash equivalents |
35,777,376 | 43,788,715 | |||||||
Deposits |
500,000 | 500,000 | |||||||
Deferred financing costs, net |
1,407,574 | 1,782,763 | |||||||
Total assets |
$ | 221,936,017 | $ | 241,742,170 | |||||
Liabilities and Partners' and Members' Capital |
|||||||||
Accounts payable and accrued liabilities |
$ | 14,770,444 | $ | 11,024,545 | |||||
Current portion of long-term debt |
9,424,991 | 9,644,306 | |||||||
Total current liabilities |
24,195,435 | 20,668,851 | |||||||
Derivative liabilityinterest rate swap contract |
6,463,451 |
9,895,188 |
|||||||
Long-term debt |
84,632,202 | 101,435,444 | |||||||
Asset retirement obligation and other |
2,258,306 | 1,926,091 | |||||||
Total liabilities |
117,549,394 | 133,925,574 | |||||||
Commitments and Contingencies (See Note 14) |
|||||||||
Partners' and members' capital |
|||||||||
Contributed capital |
30,330,329 | 30,330,329 | |||||||
Accumulated other comprehensive loss |
(6,463,451 | ) | (9,895,188 | ) | |||||
Retained earnings |
80,519,745 | 87,381,455 | |||||||
Total partners' and members' capital |
104,386,623 | 107,816,596 | |||||||
Total liabilities and partners' and members' capital |
$ | 221,936,017 | $ | 241,742,170 | |||||
The accompanying notes are an integral part of the combined financial statements.
F-145
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Combined Statements of Operations
Years Ended December 31, 2009 and 2008
|
2009 | 2008 | ||||||
---|---|---|---|---|---|---|---|---|
Revenues |
||||||||
Electricity |
$ | 103,436,357 | $ | 195,978,663 | ||||
Steam |
48,467,709 | 133,090,568 | ||||||
Other |
3,407,688 | 7,727,498 | ||||||
Total revenue |
155,311,754 | 336,796,729 | ||||||
Operating expenses |
||||||||
Fuel purchased |
109,578,737 | 279,552,454 | ||||||
Operation and maintenance |
24,472,247 | 20,705,193 | ||||||
Depreciation, amortization and accretion |
8,710,155 | 8,701,677 | ||||||
General and administrative |
6,442,707 | 5,459,489 | ||||||
Total operating expenses |
149,203,846 | 314,418,813 | ||||||
Income from operations |
6,107,908 |
22,377,916 |
||||||
Other income (expense) |
||||||||
Interest income |
29,184 | 1,173,676 | ||||||
Interest expense |
(5,847,066 | ) | (8,278,857 | ) | ||||
Gain on derivative contracts |
6,756,649 | 7,529,777 | ||||||
Income before income taxes |
7,046,675 | 22,802,512 | ||||||
Income tax expense |
381,517 |
374,024 |
||||||
Net Income |
6,665,158 | 22,428,488 | ||||||
Other comprehensive income (loss) |
||||||||
Change in the fair value in the interest rate swap contracts |
3,431,737 | (4,992,609 | ) | |||||
Comprehensive Income |
$ | 10,096,895 | $ | 17,435,879 | ||||
The accompanying notes are an integral part of the combined financial statements.
F-146
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Combined Statements of Changes in Partners' and Members' Capital
Years Ended
December 31, 2009 and 2008
|
Contributed
Capital |
Accumulated
Other Comprehensive Income (Loss) |
Retained
Earnings |
Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance, December 31, 2007 |
$ | 30,330,329 | $ | (4,902,579 | ) | $ | 126,205,446 | $ | 151,633,196 | ||||
Net income |
| | 22,428,488 | 22,428,488 | |||||||||
Distributions |
| | (61,252,479 | ) | (61,252,479 | ) | |||||||
Other comprehensive loss |
| (4,992,609 | ) | | (4,992,609 | ) | |||||||
Balance, December 31, 2008 |
30,330,329 | (9,895,188 | ) | 87,381,455 | 107,816,596 | ||||||||
Net income |
| | 6,665,158 | 6,665,158 | |||||||||
Distributions |
| | (13,526,868 | ) | (13,526,868 | ) | |||||||
Other comprehensive gain |
| 3,431,737 | | 3,431,737 | |||||||||
Balance, December 31, 2009 |
$ | 30,330,329 | $ | (6,463,451 | ) | $ | 80,519,745 | $ | 104,386,623 | ||||
The accompanying notes are an integral part of the combined financial statements.
F-147
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Combined Statements of Cash Flows
Years Ended December 31, 2009 and 2008
|
2009 | 2008 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Cash flows from operating activities |
||||||||||
Net income |
$ | 6,665,158 | $ | 22,428,488 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||||
Depreciation and accretion |
8,710,155 | 8,701,677 | ||||||||
Amortization of deferred financing costs |
375,189 | 412,707 | ||||||||
Net derivative activity |
(6,756,649 | ) | (7,529,777 | ) | ||||||
Deferred tax liability |
118,207 | | ||||||||
Changes in assets and liabilities: |
||||||||||
Accounts receivable |
(1,692,075 | ) | 12,360,399 | |||||||
Spare parts inventories |
214,566 | (741,647 | ) | |||||||
Prepaid expenses |
1,349,495 | 246,913 | ||||||||
Accounts payable and accrued liabilities |
3,745,899 | (1,284,512 | ) | |||||||
Net cash provided by operating activities |
12,729,945 | 34,594,248 | ||||||||
Cash flows from investing activities |
||||||||||
Purchases of property, plant and equipment |
(573,577 | ) | (778,689 | ) | ||||||
Net change in restricted cash |
8,011,339 | 33,510,725 | ||||||||
Cash flows from derivatives |
11,168,500 | 157,500 | ||||||||
Net cash provided by investing activities |
18,606,262 | 32,889,536 | ||||||||
Cash flows from financing activities |
||||||||||
Payment of long-term debt |
(17,022,557 | ) | (10,589,577 | ) | ||||||
Distributions to partners |
(13,526,868 | ) | (61,252,479 | ) | ||||||
Net cash used in financing activities |
(30,549,425 | ) | (71,842,056 | ) | ||||||
Net change in cash and cash equivalents |
786,782 | (4,358,272 | ) | |||||||
Cash and cash equivalents |
||||||||||
Beginning of the period |
5,189,868 | 9,548,140 | ||||||||
End of the period |
$ | 5,976,650 | $ | 5,189,868 | ||||||
Supplemental disclosure of cash flow information |
||||||||||
Cash paid for interest |
$ | 5,476,768 | $ | 7,854,148 |
The accompanying notes are an integral part of the combined financial statements.
F-148
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements
December 31, 2009 and 2008
1. Organization
Gregory Partners, LLC, and Gregory Power Partners, L.P. (collectively, the "Company," the "Partnership" or "Gregory") were organized on June 1, 1998, as a Delaware limited liability company and a Texas limited partnership, respectively, for the sole purpose of developing, financing, constructing, owning and operating a 500-megawatt (equivalent) cogeneration facility (the "Facility") at the Sherwin Alumina, L.P. (formerly Reynolds Metal Company) (BPU Reynolds, Inc.) plant near Gregory, Texas. The Facility commenced commercial operations on July 15, 2000. The Company operates as a Qualifying Facility ("QF") pursuant to the Public Utility Regulatory Policies Act ("PURPA"). The Partnership is operated pursuant to the Gregory Partnership Agreement dated June 1, 1998 (the "Partnership Agreement"). The operation and maintenance services are provided by subsidiaries of Babcock & Wilcox Company ("B&W"), an unaffiliated company.
Partnership interests are owned by subsidiaries of Javelin Holding, LLC ("Javelin Holding"), a wholly owned subsidiary of Javelin Energy, LLC ("Javelin Energy") and a subsidiary of DPC KY Energy LLC a wholly owned subsidiary of Delta Power Company, LLC ("Delta") called KY Energy, LLC. KY Energy, LLC holds a 4% limited partner interest in Gregory Partners, LLC and Gregory Power Partners, L.P. KY Energy, LLC also holds through its subsidiaries KY Energy Power Gregory #1, Inc. and KY Energy Power Gregory #2, Inc. a 1% general partner interest in Gregory Partners, LLC and Gregory Power Partners, LP. Subsidiaries of Javelin Energy hold a 94% limited partnership interest and a 1% general partnership interest. Javelin Energy is owned by the following six entities: (1) DPC Javelin Energy, LLC, a wholly owned subsidiary of Delta; (2) John Hancock Variable Life Insurance Company; (3) Epsilon Power Funding, LLC (4) John Hancock Life Insurance Company (5) JH Partnership Holdings I, LP; and (6) JH Partnership Holdings II, LP.
Under the terms of the Partnership Agreement, the Partnership's profits, losses, and distributions are divided equally, based on ownership percentages, among the Gregory partners.
The following chart shows the general partners and members managers designated by an asterisk (*) and the Limited Partners and Members of the Company as of December 31, 2009 and December 31, 2008:
F-149
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2009 and 2008
2. Business Risks
Several current issues in the power industry could have an effect on the Company's financial performance. Some of the business risks and uncertainties that could cause future results to differ from historical results include, but are not limited to:
3. Summary of Significant Accounting Policies
Basis of Presentation
The combined financial statements have been prepared in accordance with Generally Accepted Accounting Principles ("GAAP") and include the accounts of Gregory Partners, LLC, and Gregory Power Partners, L.P. All significant intercompany accounts and transactions have been eliminated upon combination. The combination results from the fact that the companies operate under common control and have significant financial interests in one another. The significant financial interests relate to the cross collateralization of the assets of the Company's debt agreement as described in Note 6.
Reclassifications
Certain reclassifications have been made to the combined balance sheets, combined statements of operations, and combined statements of cash flows, to conform to current year presentation.
F-150
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2009 and 2008
3. Summary of Significant Accounting Policies (Continued)
Use of Estimates
The preparation of the Company's financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses, and related disclosures included in the combined financial statements. Actual results could differ from these estimates.
Significant estimates made by the Company include reserves for doubtful accounts receivable, inventory obsolescence, accrued expenses, and estimates of discounted future cash flows used in evaluating assets for impairments.
Cash and Cash Equivalents
The Company considers all highly liquid investments with a term to maturity of three months or less at the date of purchase to be cash and cash equivalents.
Accounts Receivable and Accounts Payable
Accounts receivable and payable represent amounts due from customers and owed to vendors. Accounts receivable are recorded at invoiced amounts, net of reserves and allowances as applicable, and do not bear interest. Receivable balances greater than 30 days past due are individually reviewed for collectability, and if deemed uncollectible, are charged off against the allowance accounts after all means of collection have been exhausted and the potential recovery is considered remote. The Company uses an estimate to determine the required allowance for doubtful accounts based on a variety of factors, including the length of time receivables are past due, economic trends, significant one-time events, and historical write-off experience. Specific provisions are recorded for individual receivables when the Company becomes aware of a customer's inability to meet its financial obligations. Reserves and allowances are reviewed annually. No allowance was recorded as of December 31, 2009 and 2008.
Spare Parts Inventory
Spare parts inventories are valued at the lower of cost or market, with cost determined using a weighted average. The costs are expensed to plant operating costs as the parts are utilized and consumed.
Accounting for the Impairment of Long-Lived Assets
The Company evaluates long-lived assets, such as property, plant and equipment, when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. When an impairment condition may have occurred, the Company is required to estimate the undiscounted future cash flows associated with a long-lived asset or group of long-lived assets at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets or liabilities for long-lived assets that are expected to be held and used.
In order to estimate future cash flows, the Company considers historical cash flows and changes in the market environment and other factors that may affect future cash flows. To the extent applicable,
F-151
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2009 and 2008
3. Summary of Significant Accounting Policies (Continued)
the assumptions are consistent with forecasts that the Company is otherwise required to make. The use of this method involves inherent uncertainty. The Company uses its best estimates in making these evaluations and considers various factors, including forward price curves for power, fuel costs, and operating costs. However, actual future market prices could vary from the assumptions used in the estimates, and the impact of such variations could be material.
During 2009 and 2008, long-lived assets were reviewed and it was determined that no impairment condition had occurred.
Property, Plant and Equipment
Property, plant and equipment are stated at cost and depreciated over their estimated useful lives using the straight-line method or machine-hours method. Property, plant and equipment accounts are relieved of the cost and related accumulated depreciation when assets are disposed of or otherwise retired.
Planned Major Maintenance Accounting
The Company recognizes all expenses related to the Long-Term Service Agreement ("LTSA") with General Electric International, Inc. when occurred. See more detail in Note 9.
Deferred Financing Costs
Financing costs incurred related to the debt issuance are deferred and amortized over the term of related debt using a method that approximates the effective interest rate method. When a debt is retired before its maturity, unamortized deferred costs are written off and other debt extinguishment costs related to retirement of debt are recognized in the period of extinguishment. For the years ended December 31, 2009 and 2008, the Company recorded amortization expense of $375,189 and $412,707, respectively and was recorded in interest expense on the accompanying combined statements of operations. As of December 31, 2009 and 2008, accumulated amortization was $4,545,591 and $4,320,402, respectively.
Restricted Cash and Cash Equivalents
The Company has established escrow accounts held by a trustee pursuant to the terms of the project financing arrangement as described in Note 6. These funds are held by trustees and are restricted as to payments for future maintenance on property and equipment, future operating costs and future principal and interest payments, subject to the terms of the project financing arrangement.
Accounting for Asset Retirement Obligations
The Company has recorded all known asset retirement obligations for which the liability's fair value can be reasonably estimated under Financial Accounting Standards Board "FASB" ASC Topic 410, Asset Retirement and Environmental Obligations. Over time, the liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the related asset. The Company's asset retirement obligations primarily relate to site restoration costs, including
F-152
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2009 and 2008
3. Summary of Significant Accounting Policies (Continued)
removal costs, environmental remediation ground water monitoring, and the purchase of an environmental insurance policy.
Under these accounting methods, the Company recorded an asset of $829,112, representing the net present value of the Year 2030 asset retirement obligation utilizing a 10.0% risk free cost of capital and a liability of $1,023,595 for the asset retirement obligation as of January 1, 2003. In addition, the Company will expense an amount equal to (a) the straight-line depreciation of the site dismantlement asset of $829,112 and (b) an amount equal to the annual increase in the site dismantlement liability, assuming a 2.5% annual inflation rate through the end of the lease term. Accretion expense was $214,008 and $192,612 for the years ended December 31, 2009 and 2008, respectively.
Scheduled depreciation expense and accretion expense is as follows:
|
Depreciation
Expense |
Accretion
Expense |
|||||
---|---|---|---|---|---|---|---|
2010 |
$ | 27,637 | $ | 237,787 | |||
2011 |
27,637 | 264,208 | |||||
2012 |
27,637 | 293,564 | |||||
2013 |
27,637 | 326,182 | |||||
2014 |
27,637 | 362,425 | |||||
After 2014 |
428,374 | 14,904,953 | |||||
|
$ | 566,559 | $ | 16,389,119 | |||
Derivative Instruments
The Company follows applicable U.S. accounting standards in accounting for derivative instruments and hedging activities. These standards require all derivatives to be recognized on the balance sheet and measured at fair value. The Company records the fair value of derivatives in current assets, long-term assets, current liabilities or long-term liabilities, as appropriate. If a derivative is designed to meet hedge accounting criteria, the Company is required to measure the effectiveness of the hedge. The effective portion of the gain (loss) on the derivative instrument is recognized in other comprehensive income as a component of equity and, subsequently, reclassified into earnings when the forecasted transaction affects earnings. The ineffective portion of a derivative's change in fair value is required to be recognized in earnings immediately. Derivatives that do not qualify for hedge treatment must be recorded at fair value with gains (losses) recognized in earnings in the period of change.
The Company is required by its project financing arrangement to utilize interest rate swap contracts to reduce its exposure to adverse fluctuations in interest rates on its long-term debt. Such swaps are accounted for as cash flow hedge transactions, with related gains (losses) being recorded in interest expense as realized and changes in the fair value are recorded in other comprehensive income (See Note 10).
The Company has entered into several natural gas swap contracts. These contracts are carried in the Company's Balance Sheet at fair value, with changes in fair value recorded in current earnings in other income on the income statement.
F-153
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2009 and 2008
3. Summary of Significant Accounting Policies (Continued)
Revenue Recognition
Capacity revenue is recognized monthly, based on the Facility's availability. Revenues from the sale of power, steam, spray water, and ancillary services are recorded upon transmission and delivery to the customer.
Fuel Expense
During 2009 and 2008 the Company purchased about half of its gas from Kinder Morgan Tejas Pipeline, LLC. The remaining half of its gas during this period was delivered to the Company as payment for steam sales to Sherwin Alumina L.P.
Income Taxes
The Company is exempt from federal and state income taxes. Taxable income or loss from the Company is reportable by the partners and members on their respective income tax returns. Accordingly, there is no recognition of income taxes in the combined financial statements. However, Texas imposes its franchise tax at the Company level. Accordingly, a provision and accrual for current and deferred income taxes for Texas franchise tax have been included in our combined financial statements.
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities due to a change in tax rates is recognized in income in the period that includes the enactment date.
Comprehensive Income
The Company's comprehensive income consists of net income and other items recorded directly to the equity accounts. The objective is to report a measure of all changes in the partners' and members' capital that result form transactions and other economic events of the period other than transactions with owners. The Company's other comprehensive income consists principally of changes in the fair value of interest rate swap contracts that qualify for cash flow hedge treatment.
At December 31, 2009 and 2008, the balance of accumulated other comprehensive loss was $6,463,451 and $9,895,188, respectively, and consisted of the changes in the fair value of the interest rate swap agreements.
Fair Value of Financial Instruments
The Company uses the market and income approaches to determine the fair value of its financial assets and liabilities and considers the markets in which the transactions are executed. Effective in 2009, U.S. accounting standards require the application of fair value measurement criteria to include both financial and non-financial instruments. Inputs into the Company's fair value estimates include
F-154
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2009 and 2008
3. Summary of Significant Accounting Policies (Continued)
market quoted prices, LIBOR, and other liquid money market instrument rates. The interest rates used to calculate the market value of our interest rate swaps are derived from three month LIBOR future rates. The Company considers the impact of counterparty credit risk on the fair value of derivative assets, as well as the Company's own credit risk for derivative liabilities, using the Company's credit spread.
The authoritative guidance related to fair value establishes the fair value hierarchy that prioritizes inputs to valuation techniques based on observable and unobservable data and categorizes the inputs into three levels, with the highest priority given to Level 1 and the lowest priority given to Level 3. The levels are described below:
Determining the appropriate classification of fair value measurements within the fair value hierarchy requires management's judgment regarding the degree to which market data is observable or corroborated by observable market data. If prices change for a particular input from the previous measurement date to the current measurement date, the impact could result in the financial instrument being moved between Levels, depending upon management judgment of the significance of the price change of that particular input to the total fair value of the financial instrument.
The carrying amounts reported in the balance sheets of cash and cash equivalents, accounts receivable, accounts payable, and other payables approximate their respective fair values due to their short maturities. See Note 12 for disclosures regarding the fair value of other debt instruments and derivatives.
Concentration of Credit Risk
Financial instruments that potentially subject to the Company to credit risk consist primarily of cash and cash equivalents, restricted cash, accounts receivables, and derivatives. Cash and cash equivalents, as well as restricted cash balances, may exceed Federal Deposit Insurance Corporation ("FDIC") insured limits or are invested in money market accounts with investment banks that are not FDIC insured. The Company places cash and cash equivalents and restricted cash in what it believes to be credit-worthy financial institutions and certain of the money market accounts invest in U.S. Treasury securities or other obligations issued or guaranteed by the U.S. Government, its agencies or instrumentalities. Management does not believe there is significant risk to the Company relating to the financial institutions. The Company sells power to Sherwin Alumina, L.P. and Fortis Energy Marketing, Inc. under power purchase contracts and accounts receivable are concentrated with these customers. The Company has exposure to trends within the power industry, including declines in the creditworthiness of its significant customers. The Company generally has not collected collateral or
F-155
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2009 and 2008
3. Summary of Significant Accounting Policies (Continued)
other security to support its power-related accounts receivable; however, the Company may require collateral in the future. Management does not believe there is significant credit risk to the Company associated with its significant customers.
The Company has significant customers for 2009 and 2008, as follows:
|
2009 | 2008 | |||||
---|---|---|---|---|---|---|---|
Sherwin Alumina, L.P. |
|||||||
Percentage of combined total revenue |
36 | % | 45 | % | |||
Percentage of combined accounts receivable |
21 | % | 9 | % | |||
Constellation Energy Commodities Group, Inc. |
|||||||
Percentage of combined total revenue |
0 | % | 55 | % | |||
Percentage of combined accounts receivable |
0 | % | 87 | % | |||
Fortis Energy Marketing, Inc. |
|||||||
Percentage of combined total revenue |
62 | % | 0 | % | |||
Percentage of combined accounts receivable |
79 | % | 0 | % | |||
Other |
|||||||
Percentage of combined total revenue |
2 | % | <1 | % | |||
Percentage of combined accounts receivable |
0 | % | 4 | % |
Accounting and Reporting Developments
Accounting Standards Codification and GAAP Hierarchy Effective for interim and annual periods ending after September 15, 2009, the Accounting Standards Codification and related disclosure requirements issued by the FASB became the single official source of authoritative, nongovernmental GAAP. The ASC simplifies GAAP, without change, by consolidating the numerous, predecessor accounting standards and requirements into logically organized topics. All other literature not included in the ASC is non-authoritative. We adopted the ASC as of December 31, 2009, which did not have any impact on our results of operations, financial condition or cash flows as it does not represent new accounting literature or requirements; however, it did change our references to authoritative sources of GAAP to the new ASC nomenclature.
Fair Value Measurements of Non-Financial Assets and Non-Financial Liabilities Effective for interim and annual periods beginning after November 15, 2008, GAAP established new standards related to fair value measurements for non-financial assets and liabilities. These new standards do not apply to assets and liabilities that were not previously required to be recorded at fair value, but do apply when other accounting pronouncements require fair value measurements. The new standards also define fair value, establish a framework for measuring fair value under GAAP and enhance disclosures about fair value measurements. We adopted the new standards with respect to non-financial assets and non-financial liabilities as of January 1, 2009, which had no effect on our results of operations, financial position or cash flows; however, adoption may impact measurements of asset impairments and asset retirement obligations if they occur in the future.
F-156
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2009 and 2008
3. Summary of Significant Accounting Policies (Continued)
Determining Fair Value in Inactive Markets Effective for interim and annual periods beginning after June 15, 2009, GAAP established new accounting standards for determining fair value when the volume and level of activity for the asset or liability have significantly decreased and the identifying transactions are not orderly. The new standards apply to all fair value measurements when appropriate. Among other things, the new standards:
These new accounting standards must be applied prospectively and retrospective application is not permitted. We adopted these new standards during 2009, which resulted in a clarification of existing accounting guidance with no change to our accounting policies and had no effect on our results of operations, cash flows or financial position. See Note 11 for disclosure of our fair value measurements.
Disclosures About Derivative Instruments and Hedging Activities Effective for interim and annual periods beginning after November 15, 2008, GAAP established enhanced disclosure requirements relating to an entity's derivative and hedging activities to enable investors to better understand their effects on the entity's financial position, financial performance, and cash flows. We adopted the new disclosure requirements as of January 1, 2009. Adoption resulted in additional disclosures related to our derivatives and hedging activities including additional disclosures regarding our objectives for entering into derivative transactions, increased balance sheet and financial performance disclosures, volume information and credit enhancement disclosures. See Note 9 for our derivative disclosures.
Subsequent Events Effective for interim and annual periods ending after June 15, 2009, GAAP established general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. The new requirements do not change the accounting for subsequent events: however, they do require disclosure, on a prospective basis, of the date an entity has evaluated subsequent events. We adopted these new requirements during 2009, which had no impact on our results of operations, financial condition or cash flows. We have evaluated subsequent events up to the time of issuance of this Report on April 9, 2010.
F-157
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2009 and 2008
4. Restricted Cash and Cash Equivalents
Pursuant to the Depositary Agreement dated November 18, 1998 (as amended), the Company established certain reserve funds for the operation of the plant: operating account, debt payment account, major maintenance reserve account, DSR account, fuel account, distribution retention account, loss proceeds account, calculation holding account, PSA collateral account, IDR account, shortfall reserve account, and special reserve account. Restricted cash and cash equivalents consist of the following at December 31, 2009 and 2008, respectively:
|
2009 | 2008 | |||||
---|---|---|---|---|---|---|---|
Debt Service Reserve |
$ | 10,000,200 | $ | 10,078,335 | |||
Distribution Retention |
1,288,940 | 1,606,778 | |||||
Calculation Holding |
1,169,591 | 3,556,426 | |||||
Major Maintenance |
12,920,245 | 20,301,049 | |||||
IDR |
500,010 | 564,726 | |||||
PSA Collateral |
| 8,381 | |||||
Javelin Equity Support |
4 | 7,289,448 | |||||
Project Equity Support |
| 383,572 | |||||
Special Reserve |
9,898,386 | | |||||
Total Restricted Cash and Cash Equivalents |
$ | 35,777,376 | $ | 43,788,715 | |||
5. Property, Plant and Equipment
Plant and equipment consist of the following at December 31, 2009 and 2008, respectively:
|
Useful Lives | 2009 | 2008 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Plant and related equipment |
5 - 30 years | $ | 246,907,519 | $ | 246,498,709 | |||||
Office and transportation equipment |
3 - 10 years | 1,333,292 | 1,168,525 | |||||||
|
248,240,811 | 247,667,234 | ||||||||
Less: Accumulated depreciation |
(94,304,328 |
) |
(85,808,181 |
) |
||||||
Net plant and equipment |
$ | 153,936,483 | $ | 161,859,053 | ||||||
Depreciation expense for the years ended December 31, 2009 and 2008 amounted to $8,496,147 and $8,509,066, respectively. Approximately 14% of plant and related equipment is depreciated using the machine-hours method in 2009 and 2008.
6. Long-Term Debt
The Company has a 17 year loan, expiring September 30, 2017 with ING Capital, LLC that provides for quarterly principal payments and interest at LIBOR plus 1.375% during 2007 and through October 2, 2008. On October 2, 2008 the interest rate changed to LIBOR plus 1.5%. The effective interest rate at December 31, 2009 and 2008 was approximately 5.2% and 7.3% respectively.
Borrowings are obligations solely of the Company and the lender's collateral is substantially all of the assets of the Company. The lenders have no contractual recourse to the partners. The loan
F-158
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2009 and 2008
6. Long-Term Debt (Continued)
agreement contains various affirmative and negative covenants involving the operation of the Facility, compliance with laws, and incurrence of additional debt and restricted payments.
The most restrictive covenants under the term loan are as follows:
Scheduled maturities of the long-term debt are as follows:
2010 |
$ | 9,424,991 | ||
2011 |
10,194,379 | |||
2012 |
10,963,766 | |||
2013 |
11,829,326 | |||
2014 |
12,791,060 | |||
After 2014 |
38,853,671 | |||
|
94,057,193 | |||
Less: Current portion |
(9,424,991 |
) |
||
|
$ | 84,632,202 | ||
The fair value of the debt as of December 31, 2009 was approximately $87,148,838.
In November 2008, the Company provided a notice letter to ING Capital, LLC advising that it was in a state of default under the Credit Agreement. The default situation was the result of the expiration of the Texas state authorization in March 2008 for its Prevention of Signification Deterioration ("PSD") Air Permit. The Company signed an Agreed Order with the Texas Commission of Environmental Quality ("TCEQ") on March 24, 2009 which provided the state's authority to operate under the terms of the former PSD Air Permit until a new permit was issued. The Company concurrently provided notice to ING Capital, LLC that the default situation was cured. On March 15, 2010, the new permit was issued.
7. Income Taxes
Under federal income tax rules, the Company is treated as a partnership and is not subject to any entity level federal income tax. However, the Company is subject to the Texas franchise tax which generally imposes a tax at the "margin" level. Income tax expense consists of the following components:
Current |
$ | 263,310 | ||
Deferred |
13,187 | |||
Prior year true up |
105,020 | |||
Total income tax expense |
$ | 381,517 | ||
F-159
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2009 and 2008
7. Income Taxes (Continued)
The federal statutory income tax rate that applies to the Company in the present form is 0%. The income tax provision of $381,517 attributable to continuing operations is the result of applying Texas franchise tax provisions and is the only difference from the amount of income tax expense determined by applying the federal statutory income tax rate. The income tax expense for the Texas franchise tax reflected on the Company's combined statement of operations for the year ended December 31, 2009, includes an expense of $105,020 to revise prior year deferred tax estimates. The Company has an effective tax rate of 5.4% for the year ended December 31, 2009. Excluding the income tax expense that was recorded in 2009 due to revisions of prior year estimate, the Company would have an effective tax rate of 3.9%.
Deferred tax liabilities of $118,207 at December 31, 2009, result from book versus tax basis differences attributable to property, plant, and equipment, and is included in asset retirement obligation and other in the accompanying combined balance sheets.
8. Related Party Transactions
The Company entered into an agreement as of January 1, 2001, whereby it reimburses Delta for salaries and benefits for the General Manager and staff that are assigned to the Company. Payments to Delta for salaries and benefits totaled $559,389 and $497,215 for the years ended December 31, 2009 and 2008, respectively and are included in general and administrative expense in the combined statements of operations. At December 31, 2009 and 2008, respectively, $137,099 and $138,978 were payable to Delta which was included in accounts payable and accrued liabilities in the accompanying combined balance sheets.
9. Significant Agreements with Third Parties
Power Purchase Agreements
Sherwin Alumina, L.P. ("Sherwin")
The Company and Reynolds Metals Company entered into an Energy Services Agreement ("ESA") for a term of 35 years effective June 30, 1998, and ending on the 35-year anniversary of the Commercial Operations Date, ("COD" as defined in the ESA as August 1, 2000). The ESA affords Reynolds the right to purchase a portion of the Company's steam and electricity production for a term ending on the 20-year anniversary of the COD, with a right to extend this term for up to three additional 5-year terms upon providing the Company with at least two years' notice prior to the expiration date. On December 31, 2000, the ESA was assigned to and assumed by BPU Reynolds. On August 1, 2001, the ESA was assigned to and assumed by Sherwin Alumina, L.P. The provisions of the ESA allow Sherwin to provide natural gas in lieu of a cash payment as compensation for the steam they purchase for their production needs. The Partnership records the related steam revenue in revenue and an equivalent natural gas expense recorded in fuel purchased in the accompanying combined statements of operations.
Constellation Energy Commodities Group, Inc ("CCG")
The Company and CCG entered into a power sales agreement ("CCG PSA") as of August 29, 2005, whereby the Company agrees to sell and CCG agrees to purchase certain quantities of electricity
F-160
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2009 and 2008
9. Significant Agreements with Third Parties (Continued)
capacity and energy, as well as ancillary service capabilities. The CCG PSA has a term of three years and four months from September 1, 2005, ending December 31, 2008.
The CCG PSA expired on December 31, 2008, and was replaced with a power sales agreement with Fortis Energy Marketing & Trading GP.
Fortis Energy Marketing & Trading GP ("Fortis")
The Company and Fortis entered into a power sales agreement ("Fortis PSA") as of July 23, 2007, whereby the Company agrees to sell and Fortis agrees to purchase certain quantities of electricity capacity and energy, as well as ancillary service capabilities. The Fortis PSA has a term of five years beginning January 1, 2009.
The Fortis PSA calls for a fixed capacity component and a variable energy component. The Fortis PSA includes a provision that requires the Company to provide Credit Support which was delivered to Fortis by the Company in July 2007 in the form of a letter of credit for $10 million. The letter of credit expired on July 23, 2008 Currently, Arroyo DP Holdings, LP, Delta's parent, provides an approximate $1.4 million cash collateral as credit support for this agreement.
The Company is subject to operational and contractual risks associated with the Fortis PSA. Risks include, but are not limited to, output capacity and availability. Management has taken steps to manage physical and contractual risks; however, such risks cannot be eliminated.
Energy Management Agreements
Tenaska Power Services Co. ("TPS")
On December 6, 2006, the Company and TPS entered into an Energy Management Agreement ("EMA") whereby TPS is to provide energy management services for the Facility by acting as the Company's qualified scheduling entity with ERCOT and marketing the excess power (~5 to 55 MWhs) from the Facility generated above the volumes committed to Sherwin, CCG and Fortis. The agreement primary term expired on December 31, 2008. The agreement automatically renewed and will continue to automatically renew for successive one year terms unless terminated by either party by giving a written notice to the other party. No termination notice was produced by either party in 2008 or 2009. The Company provided TPS a cash deposit in lieu of an irrevocable letter of credit in the amount of $500,000 which is included in deposits in the accompanying combined balance sheets.
Gas Purchase and Transportation Agreements
Kinder Morgan
Coral Energy Resources, L.P., Coral Energy, L.P. (together, "Coral") and the Company entered into an Amended and Restated Gas Sales Agreement (the "GSA"), as of November 20, 1998, whereby Coral agrees to sell, at an agreed upon price. to the Company up to 62,000 MMBtu per day of natural gas, the Facility's estimated maximum daily fuel requirement (net of gas supplied by Sherwin). On February 28, 2002, the GSA was assigned to and assumed by Kinder Morgan Tejas Gas Pipeline, which underwent a name change to Kinder Morgan Tejas Pipeline, LLC ("Kinder Morgan"). The Company has no obligation to purchase any gas under the GSA beyond the first two contract years.
F-161
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2009 and 2008
9. Significant Agreements with Third Parties (Continued)
The GSA has a primary term of ten years from the COD (as defined in the ESA as August 1, 2000). The GSA includes a provision that requires the Company to provide additional credit support under certain circumstances.
Tejas Gas Pipeline L.P.
Tejas Gas Pipeline L.P., ("Tejas") and the Company entered into an Amended and Restated Intrastate Gas Transportation Agreement (the "Intrastate Agreement"), as of November 20, 1998, whereby Tejas agrees to provide firm transportation for the Facility of up to 62,000 MMBtu per day of gas.
The Intrastate Agreement has a primary term of ten years from the COD (as defined in the ESA as August 1, 2000), but the Company may terminate the Intrastate Agreement at the end of the fifth contract year upon at least 60 days notice to Tejas.
Constellation NewEnergy, Inc. ("CNE")
On April 27, 2006, the Company and CNE entered into a one year Master Retail Power Sales Agreement, whereby CNE agreed to supply full requirements for electric energy, including standby electricity and provide any additional energy and services as the Company may require in the event it is required to import electricity to support it and/or its steam hosts production requirements. The price of the electricity is the Market Clearing Price of Electricity plus $0.50, with a monthly fee of $3,000. On April 23, 2007, the agreement was extended until April 26, 2008. On February 6, 2008, the agreement was modified to change the term from one year to three years ending on April 26, 2009. On April 27, 2009, the agreement was extended for an additional one year term ending on April 26, 2010. The price of the electricity was also changed to ERCOT's applicable zonal market clearing price for energy for the Delivery Point as posted on its website plus $5.50.
San Patricio Municipal Water District
The Company and the San Patricio Municipal Water District ("SPMWD") entered into a Raw Water Contract (the "RWC") as of September 15, 1998, that provides, in part, that SPMWD will sell and deliver up to 2 million gallons of water per day to the Company. The initial term of the RWC is 20 years. Monthly billings for water sold to the Company are based on rates set annually to recover SPMWD's cost of service. Under the terms of the RWC, SPMWD will reserve specified capacity in its facilities to deliver water to the Facility.
General Electric International, Inc.
The Company and General Electric International, Inc. ("GE") entered into a Long-Term Service Agreement ("LTSA") as of September 30, 2001, whereby GE agrees to manage future planned maintenance and certain additional maintenance with respect to the two gas turbines at the Facility, including the combustion and turbine sections of the covered units and their Mark V control system. The initial term of the contract is the earlier of the time when covered units experience their second major inspection, as described under the contract or 17 years from the effective date of the contract. The contract was amended as of March 31, 2006 to extend the term of coverage until each covered unit
F-162
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2009 and 2008
9. Significant Agreements with Third Parties (Continued)
reaches the later of 120,000 factored fired hours of operation or completion of the first hot path inspection after the second major inspection as defined in the contract.
Koch Supply & Trading, LP
On January 7, 2009 the Company entered into an agreement with Koch Supply & Trading, LP ("Koch") for the Company to sell 500 tons of 2009 CAIR Annual NOx Allowances at $5,000 per ton. The $2.5 million payment from Koch was received on February 6, 2009 and was a component of other revenues in the accompanying combined statement of operations.
10. Interest Rate Swap Contract
To protect the project lenders from the uncertainty of interest rate changes during the term of the loan, the Company was required by the project financing agreement to fix or hedge fifty percent (50%) of the original balance of the term loan by entering into an interest rate swap contract. The agreement with ING Capital LLC, dated November 23, 1998, requires the Company to make fixed interest payments at a rate of 5.95% for the term of the loan and the Company will receive interest at a variable rate equal to the rate on the debt hedged. The contract has a notional amount of approximately half of the outstanding principle balance of the loan. The interest rate swap contract matures at the time the related debt matures.
The effective portion of the unrealized gain or loss on an interest rate swap designated and qualifying as a cash flow hedging instrument is reported as a component of other comprehensive income ("OCI") and such gains and losses are reclassified into earnings in the same period during which the hedged forecasted transaction affects earnings. Gains and losses due to ineffectiveness on interest rate swaps are recognized currently in earnings as a component of interest expense. If it is determined that the forecasted transaction is probable of not occurring, then hedge accounting will be discontinued prospectively and the associated gain or loss previously deferred in OCI is reclassified into current income. If the hedging instrument is terminated or de-designated prior to the occurrence of the hedged forecasted transaction, the gain or loss associated with the hedge instrument remains deferred in OCI until such time as the forecasted transaction impacts earnings, or until it is determined that the forecasted transaction is probable of not occurring.
As of December 31, 2009 and 2008, the Company had recorded cumulative losses of $6,463,451 and $9,895,188, respectively, in other comprehensive income. Upon termination of the loan and swap contract any amount recorded in other comprehensive income will be reclassified into earnings.
11. Natural Gas Swap Contracts
On June 15, 2007, the Company entered into a financial swap agreement with Sempra for a period of one year from January 1, 2008 through December 31, 2008. The agreement requires the Partnership to sell 4,500,000 MMBtu of gas during the year at a fixed price of $8.70 per MMBtu. The agreement also includes a coincident gas purchase contract to purchase a like amount of gas at a Houston Ship Channel/Beaumont, Texas price index through the same period.
On March 3, 2008 the Company entered into another financial swap agreement with Sempra for a period of one year from January 1, 2009 through December 31, 2009. The agreement requires the
F-163
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2009 and 2008
11. Natural Gas Swap Contracts (Continued)
Partnership to sell 2,100,000 MMBtu of gas during the year at a fixed price of $9.10 per MMBtu. The agreement also includes a coincident gas purchase contract to purchase a like amount of gas at a Houston Ship Channel/Beaumont, Texas price index through the same period.
On June 9, 2008, the Company entered into another financial swap agreement with Sempra for a period of one year from January 1, 2010 through December 31, 2010. The agreement requires the Partnership to self 2,100,000 MMBtu of gas during the year at a fixed price of $9.91 per MMBtu. The agreement also includes a coincident gas purchase contract to purchase a like amount of gas at a Houston Ship Channel/Beaumont, Texas price index through the same period.
These contracts are carried in the accompanying combined balance sheets at their fair value of $8,560,010 and $12,971,861 as of December 31, 2009 and 2008, respectively in derivative assetgas swap agreement, with changes in fair value recorded in current earnings in other income in the combined statements of operations.
12. Fair Value Disclosures
The Company adopted the provisions of FASB ASC 820, Fair Value Measurements and disclosures, effective January 1, 2008. FASB ASC 820 defines fair value, establishes a framework for measuring fair value under GAAP and enhances disclosures about fair value measurements.
Fair Value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Valuation techniques used to measure fair value, as required by Topic 820 of the FASB ASC, must maximize the use of observable inputs and minimize the use of unobservable inputs.
The standard describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value. The Company's assessment of the significance of a particular input to the fair value measurements requires judgment, and may affect the valuation of the assets and liabilities being measured and their placement within the fair value hierarchy.
The following table summarizes the fair values of the Company's derivatives based on the inputs used as of December 31, 2009 and 2008 in determining such fair values:
Description
|
Fair Market
Value on 12/31/2009 |
Quoted Prices in
Active markets for Identical Assets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Natural gas swaps |
$ | 8,560,010 | 8,560,010 | | |||||||||
Interest rate swaps |
$ |
(6,463,451 |
) |
|
(6,463,451 |
) |
|
||||||
Restricted cash and cash equivalents |
$ |
35,777,376 |
35,777,376 |
|
|
||||||||
|
$ | 37,873,935 | $ | 35,777,376 | $ | 2,096,559 | $ | | |||||
F-164
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2009 and 2008
12. Fair Value Disclosures (Continued)
Description
|
Fair Market
Value on 12/31/2008 |
Quoted Prices in
Active markets for Identical Assets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Natural gas swaps |
$ | 12,971,861 | | 12,971,861 | | ||||||||
Interest rate swaps |
$ |
(9,895,188 |
) |
|
(9,895,188 |
) |
|
||||||
Restricted cash and cash equivalents |
$ |
43,788,715 |
43,788,715 |
|
|
||||||||
|
$ | 46,865,388 | $ | 43,788,715 | $ | 3,076,673 | $ | | |||||
For derivatives for which fair value is determined based on multiple inputs, fair value accounting standards require that the measurement for an individual derivative to be categorized within a single level based on the lowest-level input that is significant to the fair value measurement in its entirety.
Fair value inputs for natural gas swaps in Level 2 are market prices. Fair value inputs for interest rate swaps in Level 2 are three month LIBOR future rates. Fair value inputs for restricted cash and cash equivalents in Level 1 are the Company's money market accounts.
The carrying amount of cash and cash equivalents approximate their fair value principally due to the short-term nature of these instruments. The fair value of the Company's long-term debt approximates the carrying amounts by virtue of the variable rate interest arrangements associated with the debt (See Note 6). The fair values of the interest rate swap contract and natural gas swap contracts equal the carrying value and were determined using the estimated amount the Company would receive to terminate the contracts. See Notes 10 and 11 for additional disclosure regarding the Company's accounting for its interest rate swap contract and natural gas swap contracts, respectively.
13. Ground Lease
The Company leases the land where the Facility is located from Sherwin under a 35-year term operating lease. The annual rent is $1 per year. The Company is required to pay all taxes, assessments, and fees on the leased property during the lease term. If the agreement is terminated prior to the 35-year term, the Company shall pay rent in equal monthly installments in an amount based on the market value of the unimproved land as determined at the time the agreement is terminated.
14. Commitments and Contingencies
There are commitments and contingencies arising from the ordinary course of business to which the Company is party. It is management's belief that the ultimate resolution of those commitments and contingencies will not have a material adverse impact on the Company's financial position or results of operations.
15. Subsequent Events
The Company has evaluated events subsequent to December 31, 2009 through April 9, 2010, the date the financial statements were available to be issued, and identified no events to be disclosed.
F-165
Gregory Partners, LLC and Gregory Power Partners, L.P.
Combined Financial Statements
December 31, 2008 and 2007
F-166
The combined financial statements of Gregory Partners, LLC, and Gregory Power Partners, L.P., for the years ended December 31, 2008 and 2007, are presented herein without the related report of independent accountants for the year ended December 31, 2008. The report of independent accountants is presented for the year ended December 31, 2007 pursuant to the requirements of Rule 3-09 of Regulation S-X.
F-167
PricewaterhouseCoopers LLP
300 Atlantic Street Stamford CT 06901 Telephone (203) 539-3000 Facsimile (203) 207-3999 |
Report of Independent Auditors
To
the Board of Managers of
Gregory Partners, LLC and
Gregory Power Partners, L.P.:
In our opinion, the accompanying combined balance sheet and the related combined statements of operations, of changes in partners' and members' capital and of cash flows present fairly, in all material respects, the combined financial position of Gregory Partners, LLC, and Gregory Power Partners, L.P., (the "Company") at December 31, 2007, and the combined results of their operations and their combined cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America. These combined financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit of these statements in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
As discussed in Note 2 to the combined financial statements, the Company has adopted a new method of accounting for planned major maintenance.
/s/ PricewaterhouseCoopers LLP
March 28, 2008
F-168
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Combined Balance Sheets
December 31, 2008 and 2007
|
2008 | 2007 | |||||||
---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||
Current assets |
|||||||||
Cash and cash equivalents |
$ | 5,189,868 | $ | 9,548,140 | |||||
Accounts receivable |
9,641,457 | 22,001,856 | |||||||
Spare parts inventories |
4,257,200 | 3,515,553 | |||||||
Prepaid expenses and other current assets |
14,723,114 | 7,597,750 | |||||||
Total current assets |
33,811,639 | 42,663,299 | |||||||
Property, plant and equipment, net |
161,859,053 |
169,589,429 |
|||||||
Other assets |
|||||||||
Restricted cash and cash equivalents |
43,788,715 | 77,299,440 | |||||||
Deposits |
500,000 | 500,000 | |||||||
Deferred financing costs, net |
1,782,763 | 2,195,470 | |||||||
Total assets |
$ | 241,742,170 | $ | 292,247,638 | |||||
Liabilities and Partners' and Members' Capital |
|||||||||
Accounts payable and accrued liabilities |
$ | 11,024,545 | $ | 12,309,057 | |||||
Current portion of long-term debt |
9,644,306 | 9,042,396 | |||||||
Total current liabilities |
20,668,851 | 21,351,453 | |||||||
Derivative liabilityinterest rate swap contract |
9,895,188 |
4,902,579 |
|||||||
Asset retirement obligation |
1,926,091 | 1,733,479 | |||||||
Long-term debt |
101,435,444 | 112,626,931 | |||||||
Total liabilities |
133,925,574 | 140,614,442 | |||||||
Partners' and members' capital |
|||||||||
Contributed capital |
30,330,329 | 30,330,329 | |||||||
Accumulated other comprehensive income (loss) |
(9,895,188 | ) | (4,902,579 | ) | |||||
Retained earnings |
87,381,455 | 126,205,446 | |||||||
Total partners' and members' capital |
107,816,596 | 151,633,196 | |||||||
Total liabilities and partners' and members' capital |
$ | 241,742,170 | $ | 292,247,638 | |||||
The accompanying notes are an integral part of the combined financial statements.
F-169
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Combined Statements of Operations
Years Ended December 31, 2008 and 2007
|
2008 | 2007 | ||||||
---|---|---|---|---|---|---|---|---|
Revenues |
||||||||
Electricity |
$ | 195,978,663 | $ | 158,248,249 | ||||
Steam |
133,090,568 | 107,778,817 | ||||||
Other |
7,727,498 | 2,549,322 | ||||||
Total revenue |
336,796,729 | 268,576,388 | ||||||
Operating expenses |
||||||||
Fuel purchased |
279,552,454 | 221,549,966 | ||||||
Operation and maintenance |
20,705,193 | 15,396,854 | ||||||
Depreciation, amortization and accretion |
9,114,384 | 9,133,264 | ||||||
General and administrative |
5,833,513 | 5,660,521 | ||||||
Total operating expenses |
315,205,544 | 251,740,605 | ||||||
Income from operations |
21,591,185 | 16,835,783 | ||||||
Other income (expense) |
||||||||
Interest income |
1,173,676 | 4,150,787 | ||||||
Interest expense |
(7,866,150 | ) | (9,494,485 | ) | ||||
Gain on derivative contract |
7,529,777 | 6,398,161 | ||||||
Net Income |
22,428,488 | 17,890,246 | ||||||
Other comprehensive income (loss) |
||||||||
Change in the fair value in the interest rate swap contract |
(4,992,609 | ) | (1,852,692 | ) | ||||
Comprehensive Income |
$ | 17,435,879 | $ | 16,037,554 | ||||
The accompanying notes are an integral part of the combined financial statements.
F-170
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Combined Statements of Changes in Partners' and Members' Capital
Years Ended
December 31, 2008 and 2007
|
Contributed
Capital |
Accumulated
Other Comprehensive Income (Loss) |
Retained
Earnings |
Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance, December 31, 2006 |
$ | 30,330,329 | $ | (3,049,887 | ) | $ | 108,315,200 | $ | 135,595,642 | ||||
Net income |
|
|
17,890,246 |
17,890,246 |
|||||||||
Other comprehensive loss |
| (1,852,692 | ) | | (1,852,692 | ) | |||||||
Balance, December 31, 2007 |
30,330,329 | (4,902,579 | ) | 126,205,446 | 151,633,196 | ||||||||
Net income |
|
|
22,428,488 |
22,428,488 |
|||||||||
Distributions |
| | (61,252,479 | ) | (61,252,479 | ) | |||||||
Other comprehensive loss |
| (4,992,609 | ) | | (4,992,609 | ) | |||||||
Balance, December 31, 2008 |
$ | 30,330,329 | $ | (9,895,188 | ) | $ | 87,381,455 | $ | 107,816,596 | ||||
The accompanying notes are an integral part of the combined financial statements.
F-171
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Combined Statements of Cash Flows
Years Ended December 31, 2008 and 2007
|
2008 | 2007 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Cash flows from operating activities |
||||||||||
Net income |
$ | 22,428,488 | $ | 17,890,246 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||||
Depreciation, amortization and accretion |
9,114,384 | 9,133,264 | ||||||||
Net derivative activity |
(7,529,777 | ) | (6,398,161 | ) | ||||||
Changes in assets and liabilities |
||||||||||
Accounts receivable |
12,360,399 | 2,150,649 | ||||||||
Spare parts inventories |
(741,647 | ) | (1,193,244 | ) | ||||||
Prepaid expenses and other current assets |
246,913 | 1,135,144 | ||||||||
Accounts payable and accrued liabilities |
(1,284,512 | ) | 810,009 | |||||||
Net cash provided by operating activities |
34,594,248 | 23,527,907 | ||||||||
Cash flows from investing activities |
||||||||||
Purchases of plant and equipment |
(778,689 | ) | (651,713 | ) | ||||||
Net change in assets restricted as to use |
33,510,725 | (22,671,989 | ) | |||||||
Cash flows from derivatives |
157,500 | 10,312,500 | ||||||||
Net cash (used in)/provided by investing activities |
32,889,536 | (13,011,202 | ) | |||||||
Cash flows from financing activities |
||||||||||
Payment of long-term debt |
(10,589,577 | ) | (8,516,674 | ) | ||||||
Distributions to partners |
(61,252,479 | ) | | |||||||
Net cash used in financing activities |
(71,842,056 | ) | (8,516,674 | ) | ||||||
Net change in cash and cash equivalents |
(4,358,272 | ) | 2,000,031 | |||||||
Cash and cash equivalents |
||||||||||
Beginning of the period |
9,548,140 | 7,548,109 | ||||||||
End of the period |
$ | 5,189,868 | $ | 9,548,140 | ||||||
Supplemental disclosure of cash flow information |
||||||||||
Cash paid for interest |
$ | 7,854,148 | $ | 9,538,497 |
The accompanying notes are an integral part of the combined financial statements.
F-172
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements
December 31, 2008 and 2007
1. Organization
Gregory Partners, LLC, and Gregory Power Partners, L.P. (collectively, the "Company," the "Partnership" or "Gregory") were organized on June 1, 1998, as a Delaware limited liability company and a Texas limited partnership, respectively, for the sole purpose of developing, financing, constructing, owning and operating a 500-megawatt (equivalent) cogeneration facility (the "Facility") at the Sherwin Alumina, L.P. (formerly Reynolds Metal Company) (BPU Reynolds, Inc.) plant near Gregory, Texas. The Facility commenced commercial operations on July 15, 2000. The Company operates as a Qualifying Facility ("QF") pursuant to the Public Utility Regulatory Policies Act ("PURPA"). The Partnership is operated pursuant to the Gregory Partnership Agreement dated June 1, 1998 (the "Partnership Agreement"). The operation and maintenance services are provided by subsidiaries of Babcock & Wilcox Company ("B&W"), an unaffiliated company.
Partnership interests are owned by subsidiaries of Javelin Holding, LLC ("Javelin Holding"), a wholly owned subsidiary of Javelin Energy, LLC ("Javelin Energy") and a subsidiary of DPC KY Energy LLC a wholly owned subsidiary of Delta Power Company, LLC ("Delta") called KY Energy, LLC. KY Energy, LLC holds a 4% limited partner interest in Gregory Partners, LLC and Gregory Power Partners, L.P. KY Energy, LLC also holds through its subsidiaries KY Energy Power Gregory #1, Inc. and KY Energy Power Gregory #2, Inc. a 1% general partner interest in Gregory Partners, LLC and Gregory Power Partners, LP. Subsidiaries of Javelin Energy hold a 94% limited partnership interest and a 1% general partnership interest. Javelin Energy is owned by the following four entities: (1) DPC Javelin Energy, LLC (2) John Hancock Variable Life Insurance Company; (3) Epsilon Power Funding, LLC; and (4) John Hancock Life Insurance Company.
Effective January 1, 2007, the membership interest in DPC Javelin Energy, LLC and DPC KY Energy, LLC were acquired by Arroyo DP Holdings, LP, an indirect wholly owned subsidiary of JP Morgan Chase & Co.
Under the terms of the Partnership Agreement, the Partnership's profits and losses are divided equally, based on ownership percentages, among the Gregory partners. No distributions were allowed to be made without lender consent through December 31, 2007.S tarting in 2008 all distributions are divided based on ownership percentages.
Javelin Gregory General Corporation and KY Energy Power Gregory #1, Inc. (the "general partners") are responsible for the management, operation and control of the business and affairs of the Partnership, except in certain matters requiring a vote by the limited partners. Each of the general partners designated two representatives ("Designated Representatives") to represent it for purposes of making management decisions regarding the business of the Partnership. Each such Designated Representative has the authority to act for and bind the designating general partner in the affairs of the Partnership. The general manager, appointed by the general partners, is responsible for conducting all aspects of the ordinary, day-to-day business affairs and operation of the Partnership in accordance with the business plan approved by the general partners.
Javelin Gregory Remington Corporation and KY Energy Power Gregory #2, Inc, (the "member managers") manage the business, property and affairs of Gregory Partners, LLC. Except for certain matters outlined in the Gregory Partners, LLC Operating Agreement, the member managers may make all decisions and take all actions for Gregory Partners, LLC. Each of the member managers designated two representatives to represent it for purposes of making management decisions regarding business
F-173
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2008 and 2007
1. Organization (Continued)
matters. The general manager appointed by the member managers is responsible for conducting all aspects of the ordinary day-to-day and usual business affairs and operations of Gregory Partners, LLC in accordance with the business plan approved by the member managers.
The following chart shows the general partners and members managers designated by an asterisk (*) and the Limited Partners and Members of the Company as of December 31, 2008 and December 31, 2007:
|
|
Gregory
Partners, LLC |
Gregory
Power Partners, LP |
||||||
---|---|---|---|---|---|---|---|---|---|
Javelin Holding, LLC | |||||||||
* | Javelin Gregory General Corporation | 1 | % | ||||||
Gregory Holdings #1, LLC | 94 | % | |||||||
* | Javelin Gregory Remington Corporation | 1 | % | ||||||
Gregory Holdings #2, LLC | 94 | % | |||||||
KY Energy, LLC |
|
|
|
|
|
|
|
||
* | KY Energy Power Gregory #1 Inc. | 1 | % | ||||||
KY Energy, LLC | 4 | % | |||||||
* | KY Energy Power Gregory #2 Inc. | 1 | % | ||||||
KY Energy, LLC | 4 | % |
2. Summary of Significant Accounting Policies
Basis of Presentation
The combined financial statements include the accounts of Gregory Partners, LLC, and Gregory Power Partners, L.P. All significant intercompany accounts and transactions have been eliminated upon combination. The combination results from the fact that the companies operate under common control and have significant financial interests in one another. The significant financial interests relate to the cross collateralization of the assets of the Company's debt agreement as described in Note 5.
Use of Estimates
The preparation of the Company's financial statements in conformity with generally accepted accounting principles necessarily requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the balance sheet dates and the reported amounts of revenue and expense during the reporting periods for certain accruals. Actual results could differ from these estimates.
Cash Equivalents
The Company considers all highly liquid investments with a term to maturity of three months or less at the date of purchase to be cash equivalents.
F-174
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2008 and 2007
2. Summary of Significant Accounting Policies (Continued)
Revenue Recognition
Revenues are recorded based on power, steam, spray water, and ancillary services delivered to customers through period-end.
Included in 2007 revenues and net income is a $2.4 million charge relating to 2005 and 2006 billings to Constellation for ancillary services under the Power Purchase Agreement (Note 4). The Company and Constellation agreed to revise the rates for such services retroactive to 2005 as the PPA allows a 24-month true up for invoices. The Company refunded Constellation the amount in December 2007.
Spare Parts Inventory
Spare parts inventory of the Company is valued at the lower of cost or market.
Property, Plant and Equipment
Property, plant and equipment are stated at cost and depreciated over their estimated useful lives using the straight-line method or machine-hours method. Property, plant and equipment accounts are relieved of the cost and related accumulated depreciation when assets are disposed of or otherwise retired.
Planned Major Maintenance Accounting
Effective with the commencement of the Facility's operations, the Company expensed major maintenance expense costs as incurred and depreciated major maintenance component capital costs over the useful lives of the components, rather than the lives of the assets in which they are installed.
Until recently, the AICPA Industry Audit Guide, Audits of Airlines ("Airline Guide") was the primary guidance for accounting for planned major maintenance in all industries. The accrue-in-advance methodology was an acceptable method based on the accounting guidance prior to the issuance of FSP AUG AIR-1. In September 2006, FASB issued FSP AUG AIR-1 (effective for fiscal years beginning after December 15, 2006), which prohibits the use of the accrue in-advance method of accounting for planned major maintenance. The Company has adopted this new pronouncement on January 1, 2007, and has changed its accrue-in-advance method to the direct method, recognizing all expenses related to the Long-Term Service Agreement ("LTSA") with General Electric International, Inc. when incurred. See more detail in Note 4. The impact on 2006 and prior years financial statements was not material.
Accounting for the Impairment of Long-Lived Assets
The Company accounts for impairment of long-lived assets in accordance with Statement of Financial Accounting Standards ("SFAS") No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. SFAS No. 144 requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the book value of the asset may not be recoverable. The Company evaluates at each balance sheet date whether events and circumstances have occurred
F-175
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2008 and 2007
2. Summary of Significant Accounting Policies (Continued)
that indicate possible operational impairment. There was no impairment of long-lived assets at December 31, 2008 or 2007.
Deferred Financing Costs
The Company has deferred the finance costs associated with the development, construction and start-up of the Facility. The deferred financing costs are being amortized over the life of the loan using the loans outstanding method. In August 2005, the Company obtained a $5 million working capital letter of credit facility due to requirements for credit support under its Power Sales Agreement ("PSA"). The expiration of the facility at December 31, 2008 is coincident with the termination of the PSA (Note 4). The Company has deferred the finance costs associated with this credit facility. These costs are being amortized over the life of the PSA. Accumulated amortization was $4,320,402 and $3,907,695 at December 31, 2008 and 2007, respectively. Amortization expense was $412,707 and $438,438 in 2008 and 2007, respectively and was recorded in depreciation, amortization, and accretion expense on the accompanying combined statements of operations.
Restricted Cash and Cash Equivalents
The Company has established escrow accounts held by a trustee pursuant to the terms of the project financing arrangement as described in Note 5. These funds are held by trustees and are restricted as to payments for future maintenance on property and equipment, future operating costs and future principal and interest payments, subject to the terms of the project financing arrangement.
Derivative Instruments
The Company is required by its project financing arrangement to utilize interest rate swap contracts to reduce its exposure to adverse fluctuations in interest rates on its long-term debt. Such swaps are accounted for as cash flow hedge transactions, with related gains and losses being recorded in interest expense as realized and changes in the fair value are recorded in other comprehensive income (Note 6).
The Company has entered into several natural gas swap contracts. These contracts are carried in the Company's Balance Sheet at fair value, with changes in fair value recorded in current earnings in other income on the income statement.
The Company has certain commodity contracts for the physical delivery of purchase and sale quantities in the normal course of business. Since these activities qualify as normal purchase and normal sale activities, the Company has not recorded the value of the related contracts on the balance sheet as permitted under relevant accounting standards.
Accounting for Asset Retirement Obligations
The Company has recorded an asset retirement obligation under Statement of Financial Accounting Standard No. 143 ("SFAS 143"), Accounting for Asset Retirement Obligations and FIN 47, Accounting for Conditional Asset Retirement Obligations. Under these accounting methods, the Company recorded an asset of $829,112, representing the net present value of the Year 2030 asset retirement obligation utilizing a 10.0% risk free cost of capital and a liability of $1,023,595 for the asset retirement
F-176
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2008 and 2007
2. Summary of Significant Accounting Policies (Continued)
obligation as of January 1, 2003. In addition, the Company will expense an amount equal to (a) the straight-line depreciation of the site dismantlement asset of $829,112 and (b) an amount equal to the annual increase in the site dismantlement liability, assuming a 2.5% annual inflation rate through the end of the lease term.
Accounting and Reporting Developments
In March 2008, the FASB issued SFAS No. 161 Disclosures About Derivative Instruments and Hedging Activitiesan Amendment of FASB Statement No. 133 ("SFAS 161"). SFAS 161 amends SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, by requiring expanded disclosures about an entity's derivative instruments and hedging activities. SFAS 161 requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments. SFAS 161 is effective for the Company as of January 1, 2009. The adoption of SFAS 161 is not expected to have a material impact on the Company's financial statements.
3. Concentration of Credit Risk
Financial instruments, which potentially subject the Company to credit risk, consist primarily of cash and cash equivalents, accounts receivable, restricted cash and temporary investments. The Company maintains cash and cash equivalents with major financial institutions. Cash equivalents, restricted cash and temporary investments include investments in money market securities backed by the U.S. Government. At December 31, 2008 and 2007, substantially all of the deposits were in excess of the Federal Deposit Insurance Corporations Insured Limit of $250,000. The Company believes that no significant concentration of credit risk exists with respect to cash investments.
The Company has significant customers for 2008 and 2007, as follows:
|
2008 | 2007 | |||||
---|---|---|---|---|---|---|---|
Sherwin Alumina, L.P. |
|||||||
Percentage of combined total revenue |
45 | % | 45 | % | |||
Percentage of combined accounts receivable |
9 | % | 5 | % | |||
Constellation Energy Commodities Group, Inc. |
|||||||
Percentage of combined total revenue |
55 | % | 53 | % | |||
Percentage of combined accounts receivable |
87 | % | 94 | % | |||
Tenaska Power Marketing, Inc. |
|||||||
Percentage of combined total revenue |
<1 | % | 2 | % | |||
Percentage of combined accounts receivable |
4 | % | 1 | % |
Tenaska has provided security for their receivables in the form of a parent guaranty in the amount of $1.5 million as required by the contract.
During 2008 and 2007 the Company purchased about half of its gas from Kinder Morgan Tejas Pipeline, LLC. The remaining half of its gas during this period was delivered to the Company as payment for steam sales to Sherwin Alumina L.P.
F-177
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2008 and 2007
4. Contracts
The Company has entered into several contracts pertaining to revenues, costs of revenues, operations and marketing. The contracts are described as follows:
Power Purchase Agreements
Sherwin Alumina, L.P.
The Company and Reynolds Metals Company entered into an Energy Services Agreement ("ESA") for a term of 35 years effective June 30, 1998, and ending on the 35-year anniversary of the Commercial Operations Date, ("COD" as defined in the ESA as August 1, 2000). The ESA affords Reynolds the right to purchase a portion of the Company's steam and electricity production for a term ending on the 20-year anniversary of the COD, with a right to extend this term for up to three additional 5-year terms upon providing the Company with at least two years' notice prior to the expiration date. The remaining obligations of the contract remain in effect for the full 35 year term. On December 31, 2000, the ESA was assigned to and assumed by BPU Reynolds. On August 1, 2001, the ESA was assigned to and assumed by Sherwin Alumina, L.P. The provisions of the ESA allow Sherwin Alumina L.P. to provide natural gas in lieu of a cash payment as compensation for the steam they purchase for their production needs. The Partnership records the related steam revenue which is offset by an equivalent natural gas expense recorded in fuel purchased in the accompanying combined statements of operations.
Constellation Energy Commodities Group, Inc ("CCG")
The Company and CCG entered into a power sales agreement ("CCG PSA") as of August 29, 2005, whereby the Company agrees to sell and CCG agrees to purchase certain quantities of electricity capacity and energy, as well as Ancillary Service capabilities. The CCG PSA has a term of three years and four months from September 1, 2005, ending December 31, 2008.
The CCG PSA calls for a fixed capacity component and a variable energy component. However, not all of the Capacity Payment was realized as a cash receipt during 2006 and in January 2007. The CCG PSA includes a provision that requires the Company to provide a Required Additional Credit Support Amount under certain circumstances. Rather than increasing the security instrument provided to CCG PSA, the contract allows for Deferred Payment Obligations to be granted to Constellation to a maximum of $12,750,000. Accordingly, the Company has included $8,760,917 in accounts receivable in the current asset section of the accompanying balance sheet as of December 31, 2007. This represents the discounted value of $9 million contractual receivable using a discount rate of 5.0%. As of December 31, 2008, the entire balance of the receivable has been collected.
The Company is subject to operational and contractual risks associated with the Constellation PPA. Risks include, but are not limited to, output capacity and availability and heat rate guarantees. Management has taken steps to manage physical and contractual risks; however, such risks cannot be eliminated.
Fortis Energy Marketing & Trading GP ("Fortis")
The Company and Fortis entered into a power sales agreement ("Fortis PSA") as of July 23, 2007, whereby the Company agrees to sell and Fortis agrees to purchase certain quantities of electricity
F-178
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2008 and 2007
4. Contracts (Continued)
capacity and energy, as well as Ancillary Service capabilities. The Fortis PSA has a term of five years from January 1, 2009.
The Fortis PSA calls for a fixed capacity component and a variable energy component. The Fortis PSA includes a provision that requires the Company to provide Credit Support which was delivered to Fortis by the Company in July 2007 in the form of a letter of credit for $10 million. The letter of credit expired on July 23, 2008 and was replaced by a cash deposit provided by the Company's partners.
The Company is subject to operational and contractual risks associated with the Fortis PPA. Risks include, but are not limited to, output capacity and availability. Management has taken steps to manage physical and contractual risks; however, such risks cannot be eliminated.
Energy Management Agreements
Tenaska Power Services Co. ("TPS")
On December 6, 2006, the Company and TPS entered into an EMA whereby TPS is to provide energy management services for the Facility by acting as the Company's qualified scheduling entity with ERCOT and marketing the excess power (~5 to 55 MWhs) from the Facility generated above the volumes committed to CCG. The agreement primary term expires on December 31, 2008. The agreement will automatically renew for successive one year terms unless terminated by either party by giving a written notice to the other party. No termination notice was produced by either party in 2008. The Company provided TPS a cash deposit in lieu of an irrevocable LOC in the amount of $500,000 which is included in deposits in the accompanying combined balance sheets.
Gas Purchase and Transportation Agreements
Kinder Morgan
Coral Energy Resources, L.P., Coral Energy, L.P. (together, "Coral") and the Company entered into an Amended and Restated Gas Sales Agreement (the "GSA"), as of November 20, 1998, whereby Coral agrees to sell, at an agreed upon price, to the Company up to 62,000 MMBtu per day of natural gas, the Facility's estimated maximum daily fuel requirement (net of gas supplied by Reynolds). On February 28, 2002, the GSA was assigned to and assumed by Kinder Morgan Tejas Gas Pipeline, which underwent a name change to Kinder Morgan Tejas Pipeline, LLC ("Kinder Morgan"). The Company has no obligation to purchase any gas under the GSA beyond the first two contract years.
The GSA has a primary term of ten years from the Commercial Operations Date (as defined in the ESA as August 1, 2000). The GSA includes a provision that requires the Company to provide additional credit support under certain circumstances.
Tejas Gas Pipeline L.P.
Tejas Gas Pipeline L.P., ("Tejas") and the Company entered into an Amended and Restated Intrastate Gas Transportation Agreement (the "Intrastate Agreement"), as of November 20, 1998, whereby Tejas agrees to provide firm transportation for the Facility of up to 62,000 MMBtu per day of gas.
F-179
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2008 and 2007
4. Contracts (Continued)
The Intrastate Agreement has a primary term of ten years from the Commercial Operations Date (as defined in the ESA as August 1, 2000), but the Company may terminate the Intrastate Agreement at the end of the fifth contract year upon at least 60 days notice to Tejas.
Constellation NewEnergy, Inc. ("CNE")
On April 27, 2006, the Company and CNE entered into a one year Master Retail Power Sales Agreement, whereby CNE agreed to supply full requirements for electric energy, including standby electricity and provide any additional energy and services as the Company may require in the event it is required to import electricity to support it and/or its steam hosts production requirements. The price of the electricity is the Market Clearing Price of Electricity ("MCPE") plus $0.50, with a monthly fee of $3,000. On April 23, 2007, the agreement was extended until April 26, 2008. On February 6, 2008, the agreement was modified to change the term from one year to three years ending on April 26, 2009.
San Patricio Municipal Water District
The Company and the San Patricio Municipal Water District ("SPMWD") entered into a Raw Water Contract (the "RWC") as of September 15, 1998, that provides, in part, that SPMWD will sell and deliver up to 2 million gallons of water per day to the Company. The initial term of the RWC is 20 years. Monthly billings for water sold to the Company are based on rates set annually to recover SPMWD's cost of service. Under the terms of the RWC, SPMWD will reserve specified capacity in its facilities to deliver water to the Facility.
General Electric International, Inc.
The Company and General Electric International, Inc. ("GE") entered into a Long-Term Service Agreement ("LTSA") as of September 30, 2001, whereby GE agrees to fund future planned maintenance and certain additional maintenance with respect to the two gas turbines at the Facility, including the combustion and turbine sections of the covered units and their Mark V control system. The initial term of the contract is the earlier of the time when covered units experience their second major inspection, as described under the contract or 17 years from the effective date of the contract. The contract was amended as of March 31, 2006 to extend the term of coverage until each covered unit reaches the later of 120,000 factored fired hours of operation or completion of the first hot path inspection after the second major inspection as defined in the contract.
5. Long-Term Debt
The Company has a 17 year loan, expiring September 30, 2017 with ING Capital, LLC that provides for quarterly principal payments and interest at LIBOR plus 1.375% during 2007 and through October 2, 2008. On October 2, 2008 the interest rate changed to LIBOR plus 1.5%.
Borrowings are obligations solely of the Company and the lender's collateral is substantially all of the assets of the Company. The lenders have no contractual recourse to the partners. The loan agreement contains various affirmative and negative covenants involving the operation of the Facility, compliance with laws, and incurrence of additional debt and restricted payments.
F-180
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2008 and 2007
5. Long-Term Debt (Continued)
The most restrictive covenants under the term loan are as follows:
Scheduled maturities of the long-term debt are as follows:
2009 |
$ | 9,644,306 | ||
2010 |
10,162,817 | |||
2011 |
10,992,434 | |||
2012 |
11,822,052 | |||
2013 |
12,755,372 | |||
After 2013 |
55,702,769 | |||
|
111,079,750 | |||
Less: Current portion |
(9,644,306 |
) |
||
|
$ | 101,435,444 | ||
In November 2008 the Company provided a notice letter to ING Capital, LLC advising that it is in a state of default under the Credit Agreement. The default situation was the result of the expiration of the Texas state authorization in March, 2008 for its Prevention of Signification Deterioration ("PSD") Air Permit. The Company signed an Agreed Order with the Texas Commission of Environmental Quality ("TCEQ") on March 24, 2009 which gives it the state's authority to operate under the terms of the PSD Air Permit. The Company concurrently provided notice to ING Capital, LLC that the Default situation has been cured.
6. Interest Rate Swap Contract
To protect the project lenders from the uncertainty of interest rate changes during the term of the loan, the Company was required by the project financing agreement to fix or hedge fifty percent (50%) of the original balance of the term loan by entering into an interest rate swap contract. The agreement with ING Capital LLC, dated November 23, 1998, requires the Company to make fixed interest payments at a rate of 5.95% for the term of the loan and will receive interest at a variable rate equal to the rate on the debt hedged. The contract has a notional amount of approximately half of the outstanding principle balance of the loan. The interest rate swap contract matures at the time the related debt matures. As of December 31, 2008 and 2007, the Company had recorded cumulative losses of $9,895,188 and $4,902,579, respectively, in other comprehensive income. Upon termination of the loan and swap contract any amount recorded in other comprehensive income will be reclassified into earnings.
F-181
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2008 and 2007
7. Natural Gas Swap Contracts
On July 31, 2006, the Company entered into a financial swap agreement with Sempra for a period of one year from January 1, 2007 through December 31, 2007. The agreement requires the Partnership to sell 4,500,000 MMBtu of gas during the year at a fixed price of $8.8725 per MMBtu. The agreement also includes a coincident gas purchase contract to purchase a like amount of gas at a Houston Ship Channel/Beaumont, Texas price index through the same period.
On June 15, 2007, the Company entered into another financial swap agreement with Sempra for a period of one year from January 1, 2008 through December 31, 2008. The agreement requires the Partnership to sell 4,500,000 MMBtu of gas during the year at a fixed price of $8.70 per MMBtu. The agreement also includes a coincident gas purchase contract to purchase a like amount of gas at a Houston Ship Channel/Beaumont, Texas price index through the same period.
On March 3, 2008 the Company entered into another financial swap agreement with Sempra for a period of one year from January 1, 2009 through December 31, 2009. The agreement requires the Partnership to sell 2,100,000 MMBtu of gas during the year at a fixed price of $9.10 per MMBtu. The agreement also includes a coincident gas purchase contract to purchase a like amount of gas at a Houston Ship Channel/Beaumont, Texas price index through the same period.
On June 9, 2008, the Company entered into another financial swap agreement with Sempra for a period of one year from January 1, 2010 through December 31, 2010. The agreement requires the Partnership to sell 2,100,000 MMBtu of gas during the year at a fixed price of $9.91 per MMBtu. The agreement also includes a coincident gas purchase contract to purchase a like amount of gas at a Houston Ship Channel/Beaumont, Texas price index through the same period.
These contracts are carried in the accompanying combined balance sheets at their fair value of $12,971,861 and $5,599,584 as of December 31, 2008 and 2007, respectively in prepaid expense and other current assets, with changes in fair value recorded in current earnings in other income in the combined statements of operations.
8. Fair Value Disclosures
In September 2006, the FASB issued SFAS 157, which provides a single definition of fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. Prior to SFAS 157, guidance for applying fair value was incorporated into several accounting pronouncements. SFAS 157 emphasizes that fair value is a market-based measurement, not an entity-specific measurement, and sets out a fair value hierarchy that distinguishes between assumptions based on market data obtained from independent sources (observable inputs) and those based on an entity's own assumptions (unobservable inputs). Under SFAS 157, fair value measurements are disclosed by level within that hierarchy, with the highest priority being quoted prices in active markets. The Company adopted SFAS 157 on January 1, 2008.
F-182
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2008 and 2007
8. Fair Value Disclosures (Continued)
The following table summarizes the fair values of the Company's derivatives based on the inputs used as of December 31, 2008 in determining such fair values:
Description
|
Fair Market
Value on December 31, 2008 |
Quoted Prices
in Active Markets for Identical Assets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Natural gas swaps |
$ | 12,971,861 | $ | | $ | 12,971,861 | $ | | |||||
Interest rate swaps |
(9,895,188 | ) | | (9,895,188 | ) | | |||||||
|
$ | 3,076,673 | $ | | $ | 3,076,673 | $ | | |||||
In February 2007 the FASB issued SFAS 159, The Fair Value Option for Financial Assets and Financial Liabilities. SFAS 159 permits entities to elect to measure financial assets and liabilities (except for those that are specifically scoped out of the Statement) at fair value. The election to measure a financial asset or liability at fair value can be made on an instrument-by-instrument basis and is irrevocable. The difference between the carrying value and the fair value at the election date is recorded as a transition adjustment to opening retained earnings. Subsequent changes in fair value are recognized in earnings. The Company adopted SFAS 159 effective January 1, 2008 with no material impact on the financial statements.
The carrying amount of cash and cash equivalents approximate their fair value principally due to the short-term nature of these instruments. The fair value of the Company's long-term debt approximates the carrying amounts by virtue of the variable rate interest arrangements associated with the debt. The fair values of the interest rate swap contract and natural gas swap contracts equal the carrying value and were determined using the estimated amount the Company would receive to terminate the contracts. See Notes 6 and 7 for additional disclosure regarding the Company's accounting for its interest rate swap contract and natural gas swap contracts, respectively.
9. Property, Plant and Equipment
Plant and equipment consist of the following at December 31, 2008 and 2007, respectively:
|
Useful Lives (Years) | 2008 | 2007 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Plant and related equipment |
5 - 30 | $ | 246,498,709 | $ | 245,872,627 | |||||
Office and transportation equipment |
3 - 10 | 1,168,525 | 1,015,917 | |||||||
|
247,667,234 | 246,888,544 | ||||||||
Less: Accumulated depreciation |
85,808,181 |
77,299,115 |
||||||||
Net plant and equipment |
$ | 161,859,053 | $ | 169,589,429 | ||||||
F-183
Gregory Partners, LLC, and Gregory Power Partners, L.P.
Notes to Combined Financial Statements (Continued)
December 31, 2008 and 2007
10. Ground Lease
The Company leases the land where the Facility is located from the BPU Reynolds under an operating lease for a 35-year term. The annual rent is $1 per year. The Company is required to pay all taxes, assessments, and fees on the leased property during the lease term. If the agreement is terminated prior to the 35-year term, the Company shall pay rent in equal monthly installments in an amount based on the market value of the unimproved land as determined at the time the agreement is terminated.
11. Related Party Transactions
Delta Power Company, LLC ("DPC")
The Company entered into an agreement as of January 1, 2001, whereby it reimburses DPC for salaries and benefits for the General Manager and staff that are assigned to the Company. Payments to DPC for salaries and benefits totaled $497,215 and $548,508 for the years ended December 31, 2008 and 2007, respectively and are included in general and administrative expense in the combined statements of operations. At December 31, 2008 and 2007, respectively, $138,978 and $97,249 were payable to DPC which was included in accounts payable and accrued expenses in the accompanying combined balance sheets. On May 1, 2007, JP Morgan Chase & Co. began providing accounting services for the Company.
12. Income Taxes
The Company is exempt from federal and state income taxes. Taxable income or loss from the Company is reportable by the partners and members on their respective income tax returns. Accordingly, there is no recognition of income taxes in the combined financial statements. Beginning in 2007, the Company is subject to a franchise tax in the state of Texas, and has recorded an amount representing the obligation in accordance with the State of Texas franchise tax.
13. Commitments and Contingencies
There are commitments and contingencies arising from the ordinary course of business to which the Company is party. It is management's belief that the ultimate resolution of those commitments and contingencies will not have a material adverse impact on the Company's financial position or results of operations.
14. Subsequent Events
On January 7, 2009 the Company entered into an agreement with Koch Supply & Trading, LP ("Koch") for the Company to sell 500 tons of 2009 CAIR Annual NOx Allowances at $5,000 per ton. The $2.5 million payment from Koch was received on February 6, 2009.
F-184
PASCO COGEN, LTD.
Financial Statements
December 31, 2007
(With Independent Auditors' Report Thereon)
F-185
The
Partners
Pasco Cogen, Ltd.:
We have audited the accompanying balance sheet of Pasco Cogen, Ltd. as of December 31, 2007, and the related statement of operations and partners' capital and cash flows for the year then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Pasco Cogen, Ltd. as of December 31, 2007, and the results of its operations and its cash flows for the year then ended in conformity with U.S. generally accepted accounting principles.
/s/ KPMG LLP
March 7,
2008
Tampa, Florida
Certified Public Accountants
F-186
PASCO COGEN, LTD.
Statement of Operations and Partners' Capital
Year ended December 31, 2007
Operating revenues |
$ | 57,331,633 | ||||
Operating costs and expenses: |
||||||
Fuel expenses |
22,111,732 | |||||
Operating expenses |
7,277,438 | |||||
Depreciation and amortization |
3,855,847 | |||||
Total operating expenses |
33,245,017 | |||||
Income from operations |
24,086,616 | |||||
Other income (expense): |
||||||
Other income |
299,415 | |||||
Interest expense |
(1,741,368 | ) | ||||
Interest income |
943,474 | |||||
Other expense, net |
(498,479 | ) | ||||
Net income |
23,588,137 | |||||
Partners' capital, beginning of year |
52,490,036 | |||||
Partnership distributions |
(18,395,423 | ) | ||||
Partners' capital, end of year |
$ | 57,682,750 | ||||
See accompanying notes to financial statements.
F-187
PASCO COGEN, LTD.
Balance Sheet
December 31, 2007
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ | 3,549,810 | ||||
Accounts receivable |
5,223,629 | |||||
Prepaid expenses |
458,015 | |||||
Materials and supplies |
1,704,661 | |||||
Restricted investments, current portion |
7,500,000 | |||||
Total current assets |
18,436,115 | |||||
Restricted investments, net of current portion |
5,365,678 | |||||
Property, plant, and equipment, net |
48,024,584 | |||||
Other assets, net |
708,187 | |||||
Total assets |
$ | 72,534,564 | ||||
|
|
|||||
Current liabilities: |
||||||
Accounts payable and accrued expenses |
$ | 2,813,814 | ||||
Current installment of notes payable |
12,038,000 | |||||
Total current liabilities |
14,851,814 | |||||
Partners' capital |
57,682,750 | |||||
Total liabilities and partners' capital |
$ | 72,534,564 | ||||
See accompanying notes to financial statements.
F-188
PASCO COGEN, LTD.
Statement of Cash Flows
Year ended December 31, 2007
Cash flows from operating activities: |
||||||||
Net income |
$ | 23,588,137 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
3,082,056 | |||||||
Amortization |
773,791 | |||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(589,068 | ) | ||||||
Prepaid expenses |
(66,965 | ) | ||||||
Materials and supplies |
(95,544 | ) | ||||||
Accounts payable and accrued expenses |
55,446 | |||||||
Accrued maintenance |
(322,560 | ) | ||||||
Net cash provided by operating activities |
26,425,293 | |||||||
Cash from investing activities: |
||||||||
Change in restricted investments |
4,203,563 | |||||||
Purchases of property, plant, and equipment |
(698,041 | ) | ||||||
Net cash provided by investing activities |
3,505,522 | |||||||
Cash flows from financing activities: |
||||||||
Principal payments of notes payable |
(11,574,998 | ) | ||||||
Partnership distributions |
(18,395,423 | ) | ||||||
Net cash used in financing activities |
(29,970,421 | ) | ||||||
Net decrease in cash and cash equivalents |
(39,606 | ) | ||||||
Cash and cash equivalents, at beginning of year |
3,589,416 | |||||||
Cash and cash equivalents, at end of year |
$ | 3,549,810 | ||||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid for interest |
$ | 1,741,368 |
See accompanying notes to financial statements.
F-189
PASCO COGEN, LTD.
Notes to Financial Statements
December 31, 2007
(1) Organizational History and Ownership
Pasco Cogen Ltd. (the Partnership) is a limited partnership formed during 1991 to develop and operate a 109-megawatt gas and oil fired cogeneration facility in Dade City, Florida, which was placed into commercial service on July 1, 1993. The term of the Partnership will continue until December 31, 2015, which can be shortened or extended in accordance with the Limited Partnership Agreement. The Partnership is a qualifying facility under the Public Utility Regulatory Policies Act of 1978 (PURPA) which entitles it to certain energy sales and purchase benefits as long as certain ownership and operating standards are maintained.
The facility's electricity is sold to Progress Energy Florida (PEF), and its steam was sold to the Pasco Beverage Company (PBC) and other steam users until March 2005 when PBC and the other steam users ceased steam purchases. Prior to the cessation of steam sales, the Partnership completed the installation of a water distillation system. Steam is used to manufacture distilled water, which is sold to an unaffiliated third party, ensuring compliance with the qualifying facility requirements set by the Public Utility Regulatory Policies Act of 1978.
Each partner shares in operating income or loss of the Partnership on a basis proportionate to the partners' respective ownership percentage. Effective December 24, 2007, NCP Dade Power, LLC (NCP) and Dade Investment, L.P. acquired all but 0.2% of the remaining interest in the Partnership and the ownership allocation among the partners was adjusted accordingly.
At December 31, 2007, the respective partnership ownership percentages are as follows:
General Partner: |
|||||
NCP Dade Power, LLC |
2.0 | % | |||
Limited Partners: |
|||||
DCC Project Finance Ten, Inc. |
0.2 | % | |||
Dade Investment, L.P. |
97.8 | % |
The limited partners do not participate in management control of the Partnership and are limited to voting on certain matters described in the Limited Partnership Agreement. Except as otherwise required by law, each limited partners' liability for any debts, liabilities, contracts, or obligations of the Partnership is limited to its capital contribution and its share of any undistributed assets of the Partnership. No partner shall be required to make any additional capital contributions unless approved by the general partner.
(2) Summary of Significant Accounting Policies
(a) Use of Estimates
The preparation of the financial statements requires management of the Partnership to make a number of estimates and assumptions relating to the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Significant items subject to such estimates and assumptions include the carrying amount and useful lives of property, plant, and equipment. Actual results could differ from those estimates.
F-190
PASCO COGEN, LTD.
Notes to Financial Statements (Continued)
December 31, 2007
(2) Summary of Significant Accounting Policies (Continued)
(b) Income Taxes
The partners are required to report their share of the Partnership's net income or loss on their respective tax returns. Accordingly, no provision for income tax is reflected in the accompanying financial statements.
(c) Concentration of Credit Risk
Financial instruments that potentially subject the Partnership to concentrations of credit risk consist principally of cash and cash equivalents, restricted investments, and accounts receivable. As of December 31, 2007, substantially all of the Partnership's cash and restricted investment balances were deposited with one financial institution assessed by management as being of high quality.
One customer, PEF, accounts for approximately 97% of the Partnership's revenue for the year ended December 31, 2007, and for approximately 93% of the accounts receivable (100% of the trade accounts receivable) as of December 31, 2007. The Partnership does not collateralize its accounts receivable.
One vendor supplied approximately 100% of the Partnership's gas purchases in 2007 and accounted for approximately 88% of the accounts payable as of December 31, 2007.
(d) Cash and Cash Equivalents
The Partnership considers all short-term highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
(e) Accounts Receivable
Accounts receivable are recorded at the invoiced amount and do not bear interest. Due to the limited number of customers and invoices, the Partnership determines the need for an allowance, if any, based on specific facts and circumstances. No such allowance was deemed necessary as of December 31, 2007.
(f) Materials and Supplies
Materials and supplies inventory consists of plant equipment components and recurring maintenance supplies required to be maintained in order to facilitate routine maintenance activities. Materials and supplies inventory is recorded at the lower of cost or market.
(g) Derivative Instruments and Hedging Activities
The Partnership accounts for derivative instruments and hedging activities in accordance with Statements of Financial Accounting Standards (SFAS) No. 133, Accounting for Derivative Instruments and Hedging Activities . SFAS No. 133, as amended, requires the fair value of derivative instruments to be recorded on the balance sheet as an asset or liability. Changes in the fair value of derivative financial instruments are either recognized periodically in income or partners' capital depending on whether the derivative is being used to hedge changes in fair value or cash flow. The Partnership identifies, and routinely analyzes various financial instruments and contracts. The Partnership had no
F-191
PASCO COGEN, LTD.
Notes to Financial Statements (Continued)
December 31, 2007
(2) Summary of Significant Accounting Policies (Continued)
derivative instruments as of and during the year ended December 31, 2007. The Financial Accounting Standards Board (FASB) continues to issue guidance that could affect the Partnership's application of SFAS No. 133 and require adjustments to the amounts and disclosures in the financial statements.
(h) Property, Plant, and Equipment
Property, plant, and equipment are stated at historical cost. Depreciation expense is provided on the straight-line method over the lesser of the useful lives of the asset or the lease term. The estimated useful lives of the plant and machinery are 30 years and 5 to 10 years, respectively. Leasehold improvements to the land site are amortized over the land lease commitment of 20 years.
(i) Restricted Investments
Restricted investments represent amounts set aside under the terms of the Disbursement Agreement (as amended and restated) and the Master Agreement (as amended and restated) between the Partnership and bank lenders, agent, and collateral agent (together, the Agreement) for future debt service, significant scheduled maintenance requirements, and distributions to partners pursuant to Section 3.5(e)(ii) of the Agreement. The three restricted accounts at December 31, 2007 are the Capital Expenditure Reserve Fund account, funded with $1,484,277; the Debt Service Reserve account, funded with $7,500,000; and the Special Reserve Account, funded with $3,881,401. All funds are held in highly rated money-market accounts, as determined by management, which approximates fair value at December 31, 2007.
(j) Revenue Recognition
Revenues from the sale of electricity consist of capacity payments and sale of energy to a single customer. Revenues are recorded at the time of billings and are based upon output delivered and capacity provided at rates specified under the contractual terms. Revenues for distilled water sales are recognized upon delivery.
Billings for electricity and distilled water sales are rendered monthly.
(k) Deferred Financing Costs
Financing costs, consisting primarily of commitment fees paid to the lenders, as well as legal fees and other direct costs incurred to obtain financing for the Partnership, are deferred and amortized over the term of the related loan. For the year ended December 31, 2007, amortization expense related to the deferred financing costs was approximately $317,000 per year.
(l) Asset Impairment
The Partnership accounts for its long-lived assets in accordance with SFAS 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144). SFAS 144 addresses accounting and reporting for the impairment or disposal of long-lived assets. An impairment loss is recognized if the carrying amount of a long-lived asset is not recoverable from its undiscounted cash flows and is measured as the difference between the carrying amount and fair value of the asset. The Partnership periodically
F-192
PASCO COGEN, LTD.
Notes to Financial Statements (Continued)
December 31, 2007
(2) Summary of Significant Accounting Policies (Continued)
assesses whether there has been an impairment of its long-lived assets, held and used by the Partnership in accordance with SFAS 144. There were no impairment losses in 2007.
(m) Accrued Maintenance
Effective January 1, 2007, the Partnership adopted FASB Staff Position No. AUG AIR-1, Accounting for Planned Major Maintenance Activities . Upon adoption, the Partnership no longer accrues and expenses estimated major maintenance in advance, rather major maintenance items are expensed as incurred.
(n) Asset Retirement Obligations
On January 1, 2003, the Partnership adopted SFAS No. 143, Accounting for Asset Retirement Obligations . This statement requires companies to record a liability relating to legal obligations to retire and remove assets used in their business. On January 1, 2005, the Partnership adopted FIN No. 47, Accounting for Conditional Asset Retirement Obligations , an interpretation of FASB Statement No. 143. FIN No. 47 clarifies the term "conditional asset retirement obligation" as used in SFAS No. 143. The adoption of SFAS No. 143 and FIN No. 47 did not have a material impact on the Partnership's financial position, results of operations, or cash flows as of and for the year ended December 31, 2007.
(3) Property, Plant, and Equipment
Property, plant, and equipment consist of the following at December 31, 2007:
Land and leasehold improvements |
$ | 520,787 | ||
Machinery and equipment |
184,979 | |||
Cogeneration plant |
83,053,582 | |||
Accumulated depreciation |
(35,734,764 | ) | ||
|
$ | 48,024,584 | ||
Total depreciation expense for the year ended December 31, 2007 was approximately $3,082,000.
(4) Other Assets
Other assets consist of the following at December 31, 2007: |
||||
Financing costs |
$ | 5,760,063 | ||
Development costs |
5,999,779 | |||
Accumulated amortization on financing and development costs |
(11,085,155 | ) | ||
Utility deposit |
33,500 | |||
|
$ | 708,187 | ||
Development costs incurred during construction are amortized over the remaining terms of the sales contracts with PEF on a straight-line method, expiring on December 31, 2008. Financing costs are
F-193
PASCO COGEN, LTD.
Notes to Financial Statements (Continued)
December 31, 2007
(4) Other Assets (Continued)
amortized over the respective loan period. Total amortization expense was approximately $774,000 for the year ended December 31, 2007.
(5) Notes Payable
Long-term debt consists of the following at December 31, 2007:
In compliance with the terms of the Agreement, the Partnership has established a reserve to fund future debt service. Through December 31, 2006, the debt service reserve was $12,000,000. During 2007, the Partnership obtained a waiver from the lender allowing a reduction to $7,500,000 at December 31, 2007.
The Master Agreement contains various positive and negative covenants. As of December 31, 2007, the Partnership was in compliance with its loan covenants and had obtained a waiver associated with insurance deductible requirements from the lenders.
The Partnership has a renewable letter of credit in favor of PEF issued by a financial institution in the amount of $4,350,000 expiring effective January 1, 2009. This letter of credit is required by the power sales contract with PEF as a guaranty of the Partnership's commitment to sell electricity. The financial institution is committed through December 31, 2008 to issue a letter of credit in an amount up to $4.5 million, and a 3 / 8 of 1% annual commitment fee is charged on the unutilized portion.
(6) Related Parties
Peaking gas supply and gas management services are provided by TECO Gas Services (TGS), a wholly owned subsidiary of TECO, which, until the December 24, 2007 sale transaction, indirectly owned the Pasco Project Investment Partnership, Ltd. (PPIP) partnership interest in the Partnership. The gas is transported by Florida Gas Transmission Company and Peoples Gas System Inc. (PGS).
The Partnership incurs fixed annual fees for administrative operating management functions payable to PPIP and NCP totaling approximately $465,000 in 2007. The total fees were split evenly between PPIP and NCP. Effective December 24, 2007, all of the fixed annual fees are paid to NCP. Related-party (income) expenses for gas sales and transportation for the year ended December 31, 2007 totaled approximately $(896,000) and $2,027,000 from TGS and PGS, respectively. Approximately $112,000 of accounts payables at December 31, 2007, were due to PGS. In addition, approximately $148,000 of accounts receivable at December 31, 2007, were due from PGS for imbalance book out gas.
F-194
PASCO COGEN, LTD.
Notes to Financial Statements (Continued)
December 31, 2007
(6) Related Parties (Continued)
Teton Operating Services (Teton OS) became the contractual operator of the facility beginning March 12, 2004, succeeding Aquila Generation Services. Teton OS is an affiliate of Teton East Coast Generation, Inc., which owns the NCP Dade Power, LLC and Dade Investment, LP partnership interest in the Partnership. For the year ended December 31, 2007, the Partnership incurred operation and maintenance costs to Teton OS of approximately $3,891,000. Approximately, $467,000 of accounts payable was due to Teton OS as of December 31, 2007.
During 2004, the Partnership's affiliates formed Pasco Cogen Realty, L.P. (Realty). On December 30, 2004, Realty purchased the land where the Partnership's facility is located, which was previously leased to the Partnership by PBC. PBC assigned the site lease to Realty, which will continue leasing the land to the Partnership for the remainder of the lease term. The annual amount of these site lease payments are approximately $20,100 through the term of the lease expiring July 31, 2013.
(7) Commitments and Contingencies
(a) Leases
The Partnership has noncancelable operating leases on land and other equipment. Total rent expense for the year ended December 31, 2007 was approximately $442,000.
Aggregate minimum annual rental commitments under noncancelable operating leases as of December 31, 2007 are as follows:
2008 |
$ | 471,814 | ||
2009 |
471,814 | |||
2010 |
471,814 | |||
2011 |
358,886 | |||
2012 |
20,100 | |||
Thereafter |
11,725 | |||
|
$ | 1,806,153 | ||
(b) Contingencies
The Partnership is subject to legal proceedings and claims which arise in the ordinary course of business. In the opinion of management, the amount of ultimate liability with respect to these actions will not materially affect the financial position, results of operations, or liquidity of the Partnership.
(8) Power Purchase Agreement
The Partnership sells all of the net electrical output of the facility to PEF pursuant to a 15 1 / 2 year Power Purchase Agreement (PPA) that commenced in July 1993. The PPA was restructured in October 1996, reducing the term (from 20 years to the 15 1 / 2 year term currently in effect) and providing for a special monthly payment through 2005. Revenue under the PPA is based on a payment for capacity, an energy payment, and an hourly performance adjustment for on-peak hours. Capacity payments have been contracted and range from $26.79/kW month in 2006 to $29.46/kW month in 2008. The capacity payment is subject to the Partnership maintaining an on-peak capacity during on-peak hours on a
F-195
PASCO COGEN, LTD.
Notes to Financial Statements (Continued)
December 31, 2007
(8) Power Purchase Agreement (Continued)
12-month rolling average basis. The energy payment component of the PPA comprises a fuel component and a voltage adjustment for each kWh of electricity produced. The performance adjustment is an hourly calculation based upon PEF's avoided cost of all electricity provided to the system during that hour. For the year ended December 31, 2007, the Partnership has recorded electricity revenue of approximately $57,321,000 under the PPA.
On August 14, 2007, the Partnership entered into a tolling agreement with Tampa Electric Company (TEC), a business unit of TECO Energy, Inc. (TECO). The term of the tolling agreement is from January 1, 2009 through December 31, 2018. Under the agreement, the Partnership will provide capacity and fuel conversion services.
(9) Fuel Agreements
PPM provides the Partnership with up to 20,472 MMBtu's of natural gas per day pursuant to a 15-year gas purchase agreement commencing in July 1993. The base purchase price under the agreement is adjusted monthly based on PEF's coal costs and capacity rates under the PPA between the Partnership and PEF.
F-196
Consent of Independent Registered Public Accountant
The Board of Directors of Atlantic Power Corporation
We consent to the use of our report to the directors of Atlantic Power Corporation (the "Company") on the consolidated balance sheets of the Company as at December 31, 2009 and 2008 and the related consolidated statements of operations, shareholders' equity and cash flows for each of the years in the three-year period ended December 31, 2009 and the financial statement schedule "Schedule II. Valuation and Qualifying Accounts." dated April 12, 2010 except as to notes 4, 9 and 19 which are as of May 26, 2010 and as to notes 2(a), 18 and 21 which are as of June 16, 2010 contained in this registration statement on Amendment No. 4 to Form 10.
Our audit report on the consolidated financial statements of the Company contains an explanatory paragraph stating that: on January 1, 2009, the Company adopted FASB ASC 805, Business Combinations; on January 1, 2008, the Company changed its method of accounting for fair value measurements in accordance with FASB ASC 820, Fair Value Measurements; and on January 1, 2007, the Company changed its method of accounting for income tax uncertainties in accordance with guidance provided in FASB ASC 740, Income Taxes.
/s/ KPMG LLP
Chartered Accountants, Licensed Public Accountants
Toronto,
Canada
July 21, 2010
CONSENT OF INDEPENDENT ACCOUNTANTS
We hereby consent to the use in this Registration Statement on Amendment No. 4 to Form 10 of Atlantic Power Corporation of our report dated March 10, 2008 relating to the consolidated financial statements of Selkirk Cogen Partners, L.P. and Subsidiary for the year ended December 31, 2007, which appears in such Registration Statement.
/s/ PricewaterhouseCoopers LLP
Philadelphia,
Pennsylvania
July 21, 2010
CONSENT OF INDEPENDENT ACCOUNTANTS
We hereby consent to the use in this Registration Statement on Amendment No. 4 to Form 10 of Atlantic Power Corporation of our report dated March 13, 2009 relating to the consolidated financial statements of Chambers Cogeneration Limited Partnership and its subsidiaries for the years ended December 31, 2007 and December 31 2008, which appears in such Registration Statement.
/s/ PricewaterhouseCoopers LLP
Philadelphia,
Pennsylvania
July 21, 2010
CONSENT OF INDEPENDENT ACCOUNTANTS
We hereby consent to the use in this Registration Statement on Amendment No. 4 to Form 10 of Atlantic Power Corporation of our report dated March 28, 2008 relating to the combined financial statements of Gregory Partners, LLC, and Gregory Power Partners, L.P. as of and for the year ended December 31, 2007, which appears in such Registration Statement.
/s/ PricewaterhouseCoopers LLP
Stamford,
Connecticut
July 21, 2010
Consent of Independent Accountants
The
Board of Directors
Atlantic Power Corporation:
We consent to the use of our report dated March 7, 2008, with respect to the balance sheet of Pasco Cogen, Ltd. as of December 31, 2007, and the related statements of operations and partners' capital and cash flows, for the year then ended, included herein.
/s/ KPMG LLP
July
21, 2010
Tampa, Florida
Certified Public Accountants