Use these links to rapidly review the document
TABLE OF CONTENTS
INDEX TO FINANCIAL STATEMENTS
INDEX TO FINANCIAL STATEMENTS OF BOAZ ENERGY II, LLC

Table of Contents

As filed with the Securities and Exchange Commission on April 6, 2018

Registration No. 333-              


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



Form S-1
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933

PermRock Royalty Trust
(Exact Name of co-registrant
as specified in its charter)
  Boaz Energy II, LLC
(Exact Name of co-registrant
as specified in its charter)
Delaware
(State or other jurisdiction
of incorporation or organization)
  Delaware
(State or other jurisdiction
of incorporation or organization)
1311
(Primary Standard Industrial
Classification Code Number)
  1311
(Primary Standard Industrial
Classification Code Number)
82-6725102
(I.R.S. Employer
Identification No.)
  80-0951892
(I.R.S. Employer
Identification No.)

Simmons Bank, Trustee
P.O. Box 962020
Fort Worth, Texas 76162
(855) 588-7839

(Address, including zip code, and telephone number, including
area code, of co-registrant's Principal Executive Offices)

 

201 West Wall Street, Suite 421
Midland, Texas 79701
(432) 253-7074
Attention: Marshall Eves

(Address, including zip code, and telephone number, including
area code, of co-registrant's Principal Executive Offices)

Lee Ann Anderson
Simmons Bank, Trustee
P.O. Box 962020
Fort Worth, Texas 76162
(817) 298-5587

(Name, address, including zip code, and telephone number, including
area code, of agent for service)

 

Marshall J. Eves
201 West Wall Street, Suite 421
Midland, Texas 79701
(432) 253-7074

(Name, address, including zip code, and telephone number, including
area code, of agent for service)



Copies to:

David P. Oelman
Michael S. Telle
Vinson & Elkins L.L.P.
1001 Fannin Street, Suite 2500
Houston, Texas 77002
(713) 758-2222

 

John M. Greer
Sean T. Wheeler
Latham & Watkins LLP
811 Main Street, Suite 3700
Houston, Texas 77002
(713) 546-5400



Approximate date of commencement of proposed sale to the public:
As soon as practicable after this Registration Statement becomes effective.



            If any of the securities being registered on this form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box.

            If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.     o

            If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.     o

            If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.     o

            Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer  o   Accelerated filer  o   Non-accelerated filer  ý
(Do not check if a
smaller reporting company)
  Smaller reporting company  o

Emerging growth company  ý

            If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.  o

CALCULATION OF REGISTRATION FEE

       
 
Title of Each Class of Securities
to be Registered

  Proposed Maximum
Aggregate Offering
Price(1)(2)

  Amount of
Registration Fee(3)

 

Units of Beneficial Interest in PermRock Royalty Trust

  $100,000,000   $12,450

 

(1)
Includes trust units issuable upon exercise of the underwriters' option to purchase additional trust units.

(2)
Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(o) under the Securities Act of 1933.

(3)
To be paid in connection with the initial filing of the registration statement.

             The co-registrants hereby amend this Registration Statement on such date or dates as may be necessary to delay its effective date until the co-registrants shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.

   


Table of Contents

The information in this preliminary prospectus is not complete and may be changed. These securities may not be sold until the registration statement filed with the Securities and Exchange Commission is effective. This preliminary prospectus is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any state where the offer or sale is not permitted.

Subject to Completion dated April 6, 2018.

PRELIMINARY PROSPECTUS    

Trust Units

GRAPHIC

This is the initial public offering of units of beneficial interest in PermRock Royalty Trust, or the "trust." Immediately prior to the closing of this offering, Boaz Energy will convey a Net Profits Interest in certain oil and natural gas properties to the trust in exchange for               trust units. Boaz Energy is offering                trust units to be sold in this offering and will receive all of the net proceeds derived therefrom. After the offering, Boaz Energy will own               trust units, or               trust units if the underwriters exercise their option to purchase additional trust units from Boaz Energy. Boaz Energy is a privately-held Delaware limited liability company focused on the acquisition, development and operation of oil and natural gas properties located throughout the Permian Basin. The trust is an "emerging growth company" and is eligible for reduced reporting requirements. See "Prospectus Summary — Emerging Growth Company Status."

No public market currently exists for the trust units. The trust has applied to list the trust units on the New York Stock Exchange under the symbol "PRT."

Boaz Energy expects that the public offering price will be between $           and $           per trust unit.

The trust units.     Trust units are equity securities of the trust and represent undivided beneficial interests in the trust assets. They do not represent an equity interest in Boaz Energy.

The trust.     The trust will own the Net Profits Interest, which represents the right to receive 80% of the net profits from the sale of oil and natural gas production from certain properties located in the Permian Basin in Texas, or the "Underlying Properties," held by Boaz Energy as of the date of the conveyance of the Net Profits Interest to the trust. Boaz Energy will retain the remaining 20% of the net profits from the sale of production from the Underlying Properties as of the date of the conveyance.

The trust unitholders.     As a trust unitholder, you will receive monthly distributions of cash from the net proceeds that the trust receives from Boaz Energy pursuant to the Net Profits Interest. The first distribution is expected to be made in May 2018. The trust's ability to pay monthly cash distributions will depend on its receipt of net profits attributable to the Net Profits Interest, which will depend upon, among other things, volumes produced, wellhead prices, price differentials, production and development costs, potential reductions or suspensions of production and the amount and timing of trust administrative expenses.

Investing in the trust units involves a high degree of risk. Please read "Risk Factors" beginning on page 20 of this prospectus.



 
  Per Trust Unit   Total

Price to the public

  $                  $               

Underwriting discounts and commissions(1)

  $                  $               

Proceeds, before expenses, to Boaz Energy

  $                  $               

(1)
Excludes a structuring fee of      % of the gross proceeds of the offering payable to Wells Fargo Securities, LLC by Boaz Energy for the evaluation, analysis and structuring of the trust. Please see "Underwriting" beginning on page 109 of this prospectus for additional information regarding underwriting compensation.

Boaz Energy has granted the underwriters a 30-day option to purchase up to an additional               trust units from it on the same terms and conditions set forth above if the underwriters sell more than               trust units in this offering.

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or passed upon the adequacy or accuracy of this prospectus. Any representation to the contrary is a criminal offense.

Wells Fargo Securities, LLC, on behalf of the underwriters, expects to deliver the trust units on or about               , 2018.


Wells Fargo Securities   Goldman Sachs & Co. LLC   UBS Investment Bank



   

Prospectus dated                , 2018


Table of Contents

[Cover art to come]


Table of Contents


TABLE OF CONTENTS

PROSPECTUS SUMMARY

    1  

RISK FACTORS

    20  

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

    41  

USE OF PROCEEDS

    42  

PRO FORMA AND PROJECTED CASH AVAILABLE FOR DISTRIBUTION BY THE TRUST

    43  

THE UNDERLYING PROPERTIES

    52  

COMPUTATION OF NET PROFITS

    74  

THE TRUST

    78  

DESCRIPTION OF THE TRUST AGREEMENT

    79  

DESCRIPTION OF THE TRUST UNITS

    85  

BOAZ ENERGY

    89  

CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS

    94  

TRUST UNITS ELIGIBLE FOR FUTURE SALE

    95  

FEDERAL INCOME TAX CONSIDERATIONS

    97  

STATE TAX CONSIDERATIONS

    104  

CERTAIN ERISA CONSIDERATIONS

    105  

SELLING TRUST UNITHOLDER

    108  

UNDERWRITING

    109  

LEGAL MATTERS

    116  

EXPERTS

    116  

WHERE YOU CAN FIND MORE INFORMATION

    116  

GLOSSARY OF CERTAIN OIL AND NATURAL GAS TERMS

    118  

INDEX TO FINANCIAL STATEMENTS

    F-1  

SUMMARY OF RESERVE REPORT OF THE PERMROCK ROYALTY TRUST UNDERLYING PROPERTIES

    R-1-1  

SUMMARY OF RESERVE REPORT OF THE PERMROCK ROYALTY TRUST NET PROFITS INTEREST

    R-2-1  

INFORMATION ABOUT BOAZ ENERGY II, LLC

    BOAZ ENERGY-1  

SUMMARY OF RESERVE REPORT OF BOAZ ENERGY

    BOAZ ENERGY R-1  

INDEX TO FINANCIAL STATEMENTS OF BOAZ ENERGY

    BOAZ ENERGY F-1  


Important Notice About Information in This Prospectus

          Boaz Energy and the trust have not, and the underwriters have not, authorized anyone to provide you with additional or different information. If anyone provides you with additional, different or inconsistent information, you should not rely on it. This prospectus is not an offer to sell or a solicitation of an offer to buy the trust units in any jurisdiction where such offer and sale would be unlawful. You should not assume that the information contained in this prospectus is accurate as of any date other than the date on the front of this document. The trust's business, financial condition, results of operations and prospects may have changed since such date. Simmons Bank assumes no responsibility for the contents of this prospectus.


Presentation of Financial and Operating Data

          Unless otherwise indicated, the financial information and operational data for the Underlying Properties presented in this prospectus for the year ended December 31, 2016 is presented on a pro forma basis to give effect to the acquisition of the Memorial Underlying Properties (as defined herein) as if such acquisition had occurred on January 1, 2016. Unless otherwise indicated, the financial information and operational data for the Underlying Properties presented in this prospectus for the year ended December 31, 2017 is presented on a pro forma basis to give effect to the acquisition of the Crane

i


Table of Contents

County Underlying Properties as if such acquisition had occurred on January 1, 2017. The financial data for the Memorial Underlying Properties and the Crane County Underlying Properties presented in this prospectus does not give effect to any derivative transactions prior to their acquisition by Boaz Energy.

          Financial and certain other information presented in this prospectus have been rounded, and, as a result, the sum of numbers in a column may not conform exactly to the total figure given for that column in certain parts of this prospectus. Additionally, certain percentages presented reflect calculations based upon the underlying information prior to rounding, and, as a result, may not conform exactly to the percentages that would be derived if the relevant calculations were based upon the rounded numbers.

          In accordance with the Securities Act of 1933, as amended, this prospectus contains financial, operational and reserves information of:

          The financial, operational and reserves information for each of Boaz Energy, the Underlying Properties, the Net Profits Interest and the trust included in this prospectus will not be the same. The trust units are not interests in or obligations of Boaz Energy.


Industry and Market Data

          The market data and certain other statistical information used throughout this prospectus are based on independent industry publications, government publications and other published independent sources. Although Boaz Energy and the trust believe these third-party sources are reliable as of their respective dates, Boaz Energy, the trust and the underwriters have not independently verified the accuracy or completeness of this information. Some data is also based on Boaz Energy's good faith estimates. The industry in which Boaz Energy operates is subject to a high degree of uncertainty and risk due to a variety of factors, including those described in the section entitled "Risk Factors." These and other factors could cause results to differ materially from those expressed in these publications.


Commonly Used Defined Terms

          As used in this prospectus, unless the context indicates or otherwise requires, the terms listed below have the following meanings:

          "Boaz Energy" or "sponsor" refers to Boaz Energy II, LLC, a Delaware limited liability company, formed by members of its management team and NGP in September 2013.

          The "conveyance" refers to the instrument pursuant to which Boaz Energy and Boaz Energy II Royalty, LLC ("Boaz Royalty"), a wholly-owned subsidiary of Boaz Energy, convey the Net Profits Interest to the trust. References to Boaz Energy in this prospectus as it pertains to the conveyance of the Net Profits Interest to the trust include Boaz Energy and Boaz Royalty.

          "Crane County Underlying Properties" refers to certain Permian Basin oil and natural gas leasehold acreage acquired by Boaz Energy on December 14, 2017, all of which will be included in the Underlying Properties and subject to the Net Profits Interest.

ii


Table of Contents

          "Memorial Acquired Properties" refers to certain Permian Basin oil and natural gas leasehold acreage acquired by Boaz Energy on June 14, 2016.

          "Memorial Underlying Properties" refers to the Memorial Acquired Properties that will be included in the Underlying Properties and that will be subject to the Net Profits Interest.

          "Net Profits Interest" refers to the conveyance to the trust by Boaz Energy of a net profits interest representing the right to receive 80% of the net profits from the sale of oil and natural gas production from the Underlying Properties.

          "NGP" refers to NGP Energy Capital Management, a family of energy-focused private equity investment funds.

          "Underlying Properties" refers to certain Permian Basin oil and natural gas leasehold acreage held by Boaz Energy as of the date of the conveyance of the Net Profits Interest that will be subject to the Net Profits Interest, including the Crane County Underlying Properties and the Memorial Underlying Properties.

iii


Table of Contents



PROSPECTUS SUMMARY

           This summary highlights information contained elsewhere in this prospectus. To understand this offering fully, you should read the entire prospectus carefully, including the risk factors, the financial statements and notes to those statements. Unless otherwise indicated, all information in this prospectus assumes (i) an initial public offering price of $         per trust unit (the midpoint of the range set forth on the cover page of this prospectus) and (ii) no exercise of the underwriters' option to purchase additional trust units.

           Cawley, Gillespie & Associates, Inc., referred to in this prospectus as "Cawley Gillespie," an independent engineering firm, provided the estimates of proved oil and natural gas reserves as of December 31, 2017 included in this prospectus. These estimates are contained in summaries prepared by Cawley Gillespie of its reserve reports as of December 31, 2017 for the Underlying Properties, the trust's Net Profit Interest and Boaz Energy. The summaries for the Underlying Properties and the trust's Net Profits Interest are located at the back of this prospectus in Annexes R-1 and R-2 and are collectively referred to in this prospectus as the "reserve reports." You will find definitions for terms relating to the oil and natural gas business in "Glossary of Certain Oil and Natural Gas Terms."


PermRock Royalty Trust

          PermRock Royalty Trust is a Delaware statutory trust formed in November 2017 by Boaz Energy, a portfolio company of NGP that is focused on the acquisition, development and operation of oil and natural gas properties in the Permian Basin. PermRock Royalty Trust will own a Net Profits Interest representing the right to receive 80% of the net profits from the sale of oil and natural gas production from the Underlying Properties, which are located in the Permian Basin in Texas and are held by Boaz Energy as of the date of the conveyance of the Net Profits Interest to the trust. The trust will make monthly cash distributions of all of its monthly cash receipts, after deduction of fees and expenses for the administration of the trust and any cash reserves, to holders of its trust units as of the applicable record date (generally the last business day of each calendar month) on or before the 10th business day after the record date. The first distribution is expected to be made in May 2018. The Net Profits Interest will be entitled to a share of the profits from and after January 1, 2018 attributable to production occurring on or after such date. The trust is not subject to any pre-set termination provisions based on a maximum volume of oil or natural gas to be produced or the passage of time.


The Underlying Properties

          The Underlying Properties are located in the Permian Basin, the most prolific oil producing area in the United States according to the Energy Information Administration of the U.S. Department of Energy (the "EIA"). The Permian Basin extends over 75,000 square miles in West Texas and Southeastern New Mexico, consists of multiple, stacked hydrocarbon-bearing formations and has produced over 30 billion Bbls of oil and more than 75 Tcf of natural gas since its discovery in 1921. The basin is further characterized by a favorable operating environment, high oil and liquids-rich natural gas content, significant in-place midstream infrastructure, a well-developed network of oilfield service providers and long-lived reserves with generally consistent geologic attributes and reservoir quality.

          The Underlying Properties consist of long-life reserves in mature, conventional oil fields with an established production profile. Through the application of waterflooding and additional development activities, Boaz Energy has and expects to continue to experience significant increases in production from the Underlying Properties in the near term followed by a return to the Underlying Properties' natural decline rates. For example, since the acquisition of its Kingdom Clearfork acreage in September 2014, Boaz Energy has increased the average daily net production from this field from 115 Boe/d during the three months ended October 31, 2014 to 645 Boe/d during the three months ended December 31, 2017, primarily through the implementation of waterflood operations and associated development activities.

1


Table of Contents

          Production from oil fields can often be enhanced through the implementation of waterflooding, a form of secondary oil recovery that repressurizes a reservoir through water injection and pushing or "sweeping" oil to existing producing wellbores at a relatively low capital cost. Waterflooding is often used once initial conventional production from naturally occurring reservoir pressure has begun to decline. Following the commencement of a waterflood, water typically fills the reservoir over a six to eighteen month period. During this period, production slowly increases toward a peak over, on average, a two-year period, as water injected through injection wells continues to flood the formation and sweep oil toward producing wells. After reaching its peak, production will typically slowly return to historical decline rates. Secondary recovery significantly increases total produced volumes from a given target formation, with some estimates indicating that the volumes recovered from secondary recovery techniques can be more than double the amount recovered through primary recovery. Waterflooding was first utilized in Texas in the 1930s and has remained a significant method of recovery even as production from horizontal drilling and hydraulic fracturing has increased. A large number of operators, including Occidental Petroleum Corporation, Exxon Mobil Corporation, ConocoPhillips Corporation, Apache Corporation, Chevron Corporation, Devon Energy Corporation and Kinder Morgan, Inc., continue to develop and produce from conventional reservoirs using secondary and tertiary recovery techniques, including waterfloods, because of the predictability of results and attractive margins.

          The Underlying Properties consist of the following four operating areas:

           The Permian Clearfork area consists of 2,434 net acres on the Central Basin Platform of the Permian Basin in Hockley and Terry Counties, Texas. Since the commencement of drilling activities in 1965 through December 31, 2017, the Underlying Properties in the Permian Clearfork area have cumulative gross production of 4.7 MMBbls of oil and 1.1 Bcf of natural gas. A majority of the production in the Permian Clearfork area comes from wells in the Kingdom Clearfork field that primarily produce from the Clearfork formation. The majority of Boaz Energy's capital expenditures in this field, including expenditures related to infrastructure and initial waterflood operations, have been completed. The waterflood is in the early to middle phases of reservoir fill up and the rate of production has begun to increase. As of December 31, 2017, Cawley Gillespie estimates the Underlying Properties in the Permian Clearfork have 5.8 net (8.3 gross) MMBoe of total proved reserves, 82.1% of which are proved developed reserves. The Kingdom Clearfork's proved developed non-producing and proved undeveloped reserves are expected to require capital expenditures of approximately $8.9 million through December 31, 2022, or approximately $3.13 per barrel of such reserves, to convert such reserves to proved developed producing reserves. The Net Profits Interest will bear its proportionate share of such capital expenditures. Production growth is anticipated in the Kingdom Clearfork field over the next several years from continued waterflood response and the expansion of waterflood operations into the western portions of the field.

           The Permian Abo area consists of 1,667 net acres on the Central Basin Platform of the Permian Basin in Terry and Cochran Counties, Texas. Since the commencement of drilling activities in 1970 through December 31, 2017, the Underlying Properties in the Permian Abo area have cumulative gross production of 5.7 MMBbls of oil and 0.3 Bcf of natural gas. A majority of the production in the Permian Abo area comes from wells in the Kingdom Abo field, which primarily produce from the Abo formation. The majority of Boaz Energy's capital expenditures in this field, including expenditures related to infrastructure and initial waterflood operations, have been completed. The waterflood is in the early to middle phases of reservoir fill up and the rate of production has begun to increase. As of December 31, 2017, Cawley Gillespie estimates the Underlying Properties in the Permian Abo have 2.7 net (4.8 gross) MMBoe of total proved reserves, 94.7% of which are proved developed reserves. The Permian Abo's proved developed non-producing and proved undeveloped reserves are expected to require capital expenditures of approximately $2.8 million through December 31, 2022, or approximately $4.31 per barrel of such reserves, to convert such reserves to proved developed producing reserves. The Net Profits Interest will bear its proportionate share of such capital expenditures. Production growth is anticipated in the Kingdom Abo field over the next several years from continued waterflood response as well as refracturing existing wells and infill drilling.

2


Table of Contents

           The Permian Shelf area consists of 14,727 net acres on the Eastern Shelf of the Permian Basin in Glasscock, Schleicher, Stonewall and Coke Counties, Texas. Since the commencement of drilling activities in 1948 through December 31, 2017, the Underlying Properties in the Permian Shelf area have cumulative gross production of 23.1 MMBbls of oil and 19.6 Bcf of natural gas. A significant portion of the production in the Permian Shelf area comes from wells in the Fort McKavitt and Flowers fields, which primarily produce from the Canyon formation. A significant portion of Boaz Energy's capital expenditures in these fields, including expenditures related to infrastructure and initial waterflood operations, have been completed. The waterfloods are in the early to middle phases of reservoir fill up, and the rate of production has begun to increase. As of December 31, 2017, Cawley Gillespie estimates the Underlying Properties in the Permian Shelf have 4.6 net (7.2 gross) MMBoe of total proved reserves, 44.1% of which are proved developed reserves. The Permian Shelf's proved developed non-producing and proved undeveloped reserves are expected to require capital expenditures of approximately $12.0 million through December 31, 2022, or approximately $4.04 per barrel of such reserves, to convert such reserves to proved developed producing reserves. The Net Profits Interest will bear its proportionate share of such capital expenditures. Production growth is anticipated over the next several years through continued waterflooding operations, expansion of the waterflood operations, recompleting existing wells in new formations and drilling additional infill wells.

           The Permian Platform area consists of 4,249 net acres on the Central Basin Platform of the Permian Basin in Ward, Crane, Terry and Ector Counties, Texas. Since the commencement of drilling activities in 1958 through December 31, 2017, the Underlying Properties in the Permian Platform area have cumulative gross production of 6.2 MMBbls of oil and 19.2 Bcf of natural gas. The properties primarily produce from the Clearfork, San Andres, and Devonian formations. As of December 31, 2017, Cawley Gillespie estimates the Underlying Properties in the Permian Platform have 2.2 net (4.9 gross) MMBoe of total proved reserves, 89.8% of which are proved developed reserves. The Permian Platform's proved developed non-producing and proved undeveloped reserves are expected to require capital expenditures of approximately $1.9 million through December 31, 2022, or approximately $2.05 per barrel of such reserves, to convert such reserves to proved developed producing reserves. The Net Profits Interest will bear its proportionate share of such capital expenditures. Production growth is anticipated in this area over the next several years through recompleting existing wells in new formations and additional developmental drilling.

Estimated Proved Reserves

          The Underlying Properties had approximately 15.3 MMBoe of proved reserves as of December 31, 2017, which were approximately 89% oil and 74.1% proved developed reserves based on reserve reports prepared by Cawley Gillespie in accordance with criteria established by the Securities and Exchange Commission (the "SEC"). The Underlying Properties produced approximately 1,952 net Boe/d from 429 gross (320 net) producing wells during the three months ended December 31, 2017 and Boaz Energy operated approximately 93% of the net production from the Underlying Properties as of December 31,

3


Table of Contents

2017. The following table summarizes certain information regarding total proved reserves and production associated with the Underlying Properties as of and for the period indicated.

 
  As of December 31, 2017  
 
   
   
   
   
   
  Average
Daily Net
Production
For Three
Months Ended
December 31,
2017 (Boe/d)
  80% of
Proved
Reserves of
the Underlying
Properties
(MBoe)(5)
 
 
  Proved Reserves(1)    
 
Underlying Properties by Operating Area
  PV-10
Value(2)
(In millions)
  Total
(MBoe)(3)
  % Oil   % Proved
Developed
Reserves
  R/P
Ratio(4)
 

Permian Clearfork

    84.0     5,813     99.0 %   82.1 %   24.2     754     4,651  

Permian Abo

    38.8     2,706     100.0 %   94.7 %   22.3     375     2,165  

Permian Shelf

    48.0     4,558     81.6 %   44.1 %   25.9     438     3,646  

Permian Platform

    30.8     2,176     61.8 %   89.8 %   15.2     385     1,741  

Total

    201.6     15,254     88.7 %   74.1 %   22.4     1,952     12,203  

(1)
In accordance with the rules and regulations promulgated by the SEC, the proved reserves presented above were determined using the twelve month unweighted arithmetic average of the first-day-of-the-month price for the period from January 1, 2017 through December 31, 2017, without giving effect to any hedge transactions, and were held constant for the life of the properties. This yielded a price for oil of $51.34 per Bbl and a price for natural gas of $2.98 per MMBtu, in each case, before adjustments for quality, transportation fees and differentials. Oil equivalents in the table are the sum of the barrels of oil and the oil equivalent barrels of the stated Mcf of natural gas, calculated on the basis that six Mcf of natural gas are the energy equivalent of one barrel of oil. Please see "Risk Factors — Actual reserves and future production may be less than current estimates, which could reduce cash distributions by the trust and the value of the trust units" for information regarding the risks associated with the estimated proved reserves attributable to the trust's interest in the Underlying Properties.

(2)
PV-10 is a non-GAAP financial measure calculated as the present value of estimated future net revenue to be generated from the production of proved reserves, discounted using an annual discount rate of 10%. PV-10 differs from the standardized measure, the most directly comparable GAAP financial measure, because it excludes the effect of approximately $1.6 million of Texas franchise taxes on future net revenues. The PV-10 value and the standardized measure of discounted future net cash flows do not purport to present the fair value of the oil and natural gas reserves attributable to the Underlying Properties. Please see "Risk Factors — The standardized measure of the estimated proved oil and natural gas reserves attributable to the trust's interest in the Underlying Properties and the associated PV-10 calculation are not necessarily the same as the current market value of those estimated reserves."

(3)
Reflects 100% of the proved reserves attributable to Boaz Energy's working interest in the Underlying Properties.

(4)
The R/P ratio, or the reserves-to-production ratio, is a measure of the number of years that a specified reserve base could support a fixed amount of production. For the purposes of this table, this ratio is calculated by dividing total estimated proved reserves of the subject properties as of December 31, 2017 by annual total production for the prior 12 months. Because production rates naturally decline over time, the R/P ratio is not a useful estimate of how long properties should economically produce. Based on the reserve reports, economic production from the Underlying Properties is expected for at least 75 years.

(5)
For information regarding proved reserves related to the Net Profits Interest, please see "The Underlying Properties."

4


Table of Contents

Estimated Future Production

          The chart below, which depicts the forecasted net production from the proved developed and proved undeveloped reserves associated with the Underlying Properties through December 31, 2022 based on the reserve report as of December 31, 2017 prepared by Cawley Gillespie, reflects the expected growth in production resulting from capital expenditures Boaz Energy has made and expects to make in waterflood projects across the Underlying Properties through that date as well as the predictable production and long lived reserves that underlie the Net Profits Interest. Boaz Energy estimates that only approximately 15.7% of the estimated total cash flows associated with the Net Profits Interest through December 31, 2022 will be required to fund its proportionate share of the capital expenditures required to achieve the results presented below.

GRAPHIC

The Trust's Relationship with Boaz Energy and its Sponsor

          Boaz Energy is a privately-held Delaware limited liability company focused on the acquisition, development and operation of oil and natural gas properties located throughout the Permian Basin. Boaz Energy was formed on September 20, 2013 by its management team and an affiliate of NGP, a family of energy-focused private equity investment funds with aggregate committed capital under management of over $10 billion since its inception in 1988. Previously, members of Boaz Energy's management and NGP formed Boaz Energy LLC ("Boaz Energy I") to acquire and exploit legacy, conventional oil properties in the Permian Basin. Members of Boaz Energy's management and NGP successfully sold Boaz Energy I in 2013. Immediately following this offering, NGP and Boaz Energy's management team will own an effective         % interest in the net profits attributable to the sale of oil and natural gas produced from the Underlying Properties through their retained 20% interest in the net profits from the sale of production from the Underlying Properties and their ownership of         % of the trust units.

5


Table of Contents

Key Investment Considerations

          The following are some key investment considerations related to the Underlying Properties, the Net Profits Interest and the trust units:

    Favorable structure, including perpetual royalty interests, beneficial tax characteristics and simplified tax reporting.   The trust will hold perpetual rather than term interests in the Underlying Properties, which means the trust will own the Net Profits Interest for the full productive life of the properties. Because these are perpetual interests, an investment in the trust units will be treated as a mineral royalty interest that generates ordinary income subject to depletion for U.S. federal income tax purposes. A trust unitholder will receive its tax information annually in a simplified Form 1099 rather than the Form K-1 associated with trusts that are treated as partnerships for tax purposes or master limited partnerships.

    Conventional Permian Basin oil fields with predictable production and long lived reserves.   The Underlying Properties are located in the Permian Basin, which is the most prolific oil-producing area in the United States according to the EIA. Conventional oil producing properties in the Permian Basin are typically characterized by long production histories and shallow, predictable decline rates. The Underlying Properties include multiple long-lived, mature oil fields with significant installed waterflood infrastructure in place and a projected total proved annual production growth rate of 4.0% through December 31, 2022. The Underlying Properties also have well-known geology and a significant inventory of development opportunities. Boaz Energy believes the mature nature of these assets significantly increases the predictability of future production and reserve estimates.

    Substantial proved developed reserves.   Proved developed reserves are the most valuable and lowest risk category of reserves because their production typically does not require significant future development expenses and production from proved reserves tends to be more predictable than production from undeveloped reserves. As of December 31, 2017, approximately 74.1% of the volumes and 79.4% of the PV-10 value of the proved reserves associated with the Underlying Properties were attributed to proved developed reserves. Additionally, all of the acreage comprising the Underlying Properties that is operated by Boaz Energy is held by production, so capital expenditures to drill additional wells or extend leases to hold such acreage will not be required.

    Substantially complete investments in waterflood infrastructure with limited additional capital requirements related to undeveloped reserves.   Since 2013, Boaz Energy has invested $57.8 million of capital in waterflood and other development projects across the Underlying Properties which it believes constitutes a majority of the capital required for secondary recovery operations across the Underlying Properties. Boaz Energy believes that waterflooding provides these mature properties with upside potential and that limited additional capital expenditures will be required to increase production over the next several years. Based on the reserve reports, Boaz Energy estimates that development of the Underlying Properties' 7.4 MMBoe of proved developed nonproducing and proved undeveloped reserves will require capital expenditures of $25.6 million, or $3.47 per Boe, constituting approximately 15.7% of the total estimated cash flows generated by the Underlying Properties through December 31, 2022.

    Additional development opportunities.   Based on its operating experience in the Permian Basin, Boaz Energy believes that the Underlying Properties are likely to offer economic development opportunities in the future that could meaningfully increase production beyond what is currently projected. For example, Boaz Energy believes the potential exists to increase proved developed reserves through continued waterflood response, and continued and expanded waterflood operations into existing and new areas, such as the eastern portion of the Kingdom Abo field. More broadly, Boaz Energy believes that significant opportunities exist to increase total proved reserves through drilling additional development and infill wells, refracturing existing wells and recompleting existing wells in new formations.

6


Table of Contents

    High operating margins.   The Underlying Properties have historically generated substantial operating margins. For the year ended December 31, 2017, direct operating expenses on the Underlying Properties averaged $12.24 per Boe. During the same period, the realized sales price for oil and natural gas averaged $44.25 per Boe, providing an average operating margin of $32.01 per Boe, or 72%.

    Boaz Energy's proven experience, control of operations and relationship with NGP.   Having operated in the Permian Basin for more than 12 years, Boaz Energy's management team is highly experienced in operating the Underlying Properties. Boaz Energy believes it will be able to capitalize on its management's engineering and geologic expertise to increase production, control costs and maintain attractive margins. As the operator of approximately 93% of the net production from the Underlying Properties during the three months ended December 31, 2017, Boaz Energy controls the timing and amount of substantially all discretionary expenditures for operational and development activities with respect to these properties. In addition to being the operator of substantially all of the net production of the Underlying Properties, Boaz Energy owned an average working interest in the Underlying Properties of 75% as of December 31, 2017. The successful development of the properties in the Kingdom Clearfork field reflect the management team's operational capabilities. Since the acquisition of its Kingdom Clearfork acreage in September 2014, Boaz Energy has increased the average daily net production from this field from 115 Boe/d during the three months ended October 31, 2014 to 645 Boe/d during the three months ended December 31, 2017, primarily through the implementation of waterflood operations and associated development activities. In addition to the experience of the Boaz Energy management team, Boaz Energy is supported by NGP, a family of energy-focused private equity investment funds with approximately 30 years of energy investment experience.

    Alignment of interests between Boaz Energy and the trust unitholders.   Immediately following this offering, Boaz Energy will own a 20% interest in the net profits from the sale of production from the Underlying Properties and approximately         % of the trust units, resulting in an effective ownership of approximately         % of the net profits attributable to the sale of oil and natural gas produced from the Underlying Properties. Boaz Energy believes that this significant ownership interest creates a compelling incentive for it to increase production through funding its proportionate share of capital expenditures, pursuing additional development opportunities and maximizing cash flows through efficient operation of the Underlying Properties. However, except as set forth in the conveyance, Boaz Energy will not be liable to the trust for the manner in which it performs its duties in operating the Underlying Properties as long as it acts without gross negligence or willful misconduct, and, to the fullest extent permitted by law, will not owe any fiduciary duties to the trust unitholders or the trust.

    Mitigated exposure to price volatility through hedging.   To mitigate the negative effects of a possible decline in oil and natural gas prices on distributable income to the trust, Boaz Energy has entered into derivative contracts with respect to approximately          %,         % and         % of expected oil and natural gas production for                      ,                       and                       , respectively, from the total proved reserves attributable to the Underlying Properties. These derivative contracts include a combination of fixed price swaps, collars and floors to protect the trust's downside, while still allowing the trust to participate in increasing oil and natural gas markets. After                      , none of the production attributable to the Underlying Properties will be hedged.

7


Table of Contents

Formation Transactions

          At or prior to the closing of this offering, the following transactions, which are referred to herein as the "formation transactions," will occur:

    Boaz Energy will convey the Net Profits Interest to the trust in exchange for                      trust units, representing all of the outstanding trust units of the trust.

    Boaz Energy will sell                      trust units offered hereby, representing an approximate         % interest in the trust. Boaz Energy will also make available during the 30-day option period up to                      trust units for the underwriters to purchase at the initial offering price to cover over-allotments. Boaz Energy intends to use the proceeds of the offering as disclosed under "Use of Proceeds."

Structure of the Trust

          The following chart shows the relationship of Boaz Energy, the trust and the public trust unitholders immediately after the closing of this offering.

GRAPHIC

Risk Factors

          An investment in the trust units involves risks associated with fluctuations in energy commodity prices, the operation of the Underlying Properties, certain regulatory and legal matters, the structure of the trust and the tax characteristics of the trust units. Please read carefully the risks described under "Risk Factors" on page 20 of this prospectus.

    Oil and natural gas prices are volatile, and lower oil and natural gas prices could reduce proceeds to the trust and cash distributions to trust unitholders.

    The reserves attributable to the Underlying Properties are depleting assets and production from those reserves will diminish over the long term. Furthermore, the trust is precluded from acquiring other oil and natural gas properties or net profits interests to replace the depleting assets and production. Therefore, proceeds to the trust and cash distributions to trust unitholders will decrease over time.

    The amount of monthly cash distributions to trust unitholders, if any, may vary significantly and will be dependent on the net profits available from the production of the Underlying Properties. The trust is not expected to consistently maintain or increase distributions over time, and it is possible that no distribution may be made with respect to any particular month.

8


Table of Contents

    Estimates of future cash distributions to trust unitholders are based on assumptions that are inherently subjective.

    Actual reserves and future production may be less than current estimates, which could reduce cash distributions by the trust and the value of the trust units.

    While Boaz Energy anticipates approximately $25.6 million in capital expenditures for development projects through December 31, 2022, of which the Net Profits Interest will bear its proportionate share, Boaz Energy is not obligated to pursue such development projects, and Boaz Energy may elect not to invest additional capital in the Underlying Properties in the future. Even if Boaz Energy were to undertake additional development projects, developing oil and natural gas wells and producing oil and natural gas are costly and high-risk activities with many uncertainties that could adversely affect future production from the Underlying Properties. Any delays, reductions or cancellations in development and producing activities could decrease revenues that are available for distribution to trust unitholders.

    A significant portion of the reserves associated with and production from the Underlying Properties will be influenced by the success of secondary recovery techniques. There are uncertainties associated with such techniques and, if these recovery methods do not result in expected production levels, net profits available for distribution to trust unitholders could be less than expected.

    The trust is passive in nature and neither the trust nor the trust unitholders will have any ability to influence Boaz Energy or control the operation or development of the Underlying Properties.

    The derivative activities related to production from the Underlying Properties could result in financial losses, which could decrease revenues that are available for distribution to trust unitholders.

    The amount of cash available for distribution by the trust will be reduced by the amount of any costs and expenses related to the Underlying Properties and other costs and expenses incurred by the trust.

    The unavailability or high cost of equipment, supplies, personnel and services could increase costs of developing and operating the Underlying Properties and result in a reduction in the amount of cash available for distribution to the trust unitholders.

    The trust units may lose value as a result of title deficiencies with respect to the Underlying Properties.

    Boaz Energy may transfer all or a portion of the Underlying Properties at any time without trust unitholder consent, subject to specified limitations.

    An increase in the differential between the price realized by Boaz Energy for oil or natural gas produced from the Underlying Properties and the New York Mercantile Exchange ("NYMEX") or other benchmark price of oil or natural gas could reduce the profits to the trust and, therefore, the cash distributions by the trust and the value of trust units.

    The generation of profits for distribution by the trust depends in part on access to and operation of gathering, transportation and processing facilities on commercially reasonable terms or otherwise. Any limitation in the availability of those facilities could interfere with sales of oil and natural gas production from the Underlying Properties.

    All of the Underlying Properties are concentrated in the Permian Basin, making the trust vulnerable to risks associated with operating in only one major geographic area.

9


Table of Contents


    The trustee must, under certain circumstances, sell the Net Profits Interest and dissolve the trust prior to the expected termination of the trust. If this were to occur, trust unitholders may not recover their investment.

    Boaz Energy may sell trust units in the public or private markets, and such sales could have an adverse impact on the trading price of the trust units.

    There is no existing market for the trust units, and a trading market that will provide trust unitholders with adequate liquidity may not develop. The price of the trust units may fluctuate significantly, and trust unitholders could lose all or part of their investment.

    The trading price for the trust units may not reflect the value of the Net Profits Interest held by the trust.

    Conflicts of interest could arise between Boaz Energy and its affiliates, on the one hand, and the trust and the trust unitholders, on the other hand.

    The trust is managed by a trustee who cannot be replaced except by a majority vote of the trust unitholders at a special meeting, which may make it difficult for trust unitholders to remove or replace the trustee.

    Trust unitholders have limited ability to enforce provisions of the conveyance creating the Net Profits Interest, and Boaz Energy's liability to the trust is limited.

    Courts outside of Delaware may not recognize the limited liability of the trust unitholders provided under Delaware law.

    The operations of the Underlying Properties are subject to environmental laws and regulations that could adversely affect the cost, manner or feasibility of conducting operations on them or result in significant costs and liabilities, which could reduce the amount of cash available for distribution to trust unitholders.

    The amount of cash available for distribution by the trust could be reduced by expenses caused by uninsured claims.

    The operations of the Underlying Properties are subject to complex federal, state, local and other laws and regulations that could adversely affect the cost, manner or feasibility of conducting operations on them or expose the operator to significant liabilities, which could reduce the amount of cash available for distribution to trust unitholders.

    Climate change laws and regulations restricting emissions of "greenhouse gases" could result in increased operating costs and reduced demand for the oil and natural gas produced from the Underlying Properties while the physical effects of climate change could disrupt production and result in significant costs in preparing for or responding to those effects.

    Certain plant or animal species present in the areas included in the Underlying Properties could be designated as endangered or threatened, which could limit the ability to expand some of the existing operations or to develop new wells.

    The bankruptcy of Boaz Energy or any other third-party operator could adversely affect the operation of the wells and the development of the proved undeveloped reserves and interrupt or decrease distributions to trust unitholders.

    The business of Boaz Energy could be negatively affected by security threats, including cyber security threats, and other disruptions.

    The trust has not requested a ruling from the Internal Revenue Service (the "IRS") regarding the tax treatment of the trust. If the IRS were to determine (and be sustained in that determination) that the trust is not a "grantor trust" for U.S. federal income tax purposes, the trust could be

10


Table of Contents

      subject to more complex and costly tax reporting requirements that could reduce the amount of cash available for distribution to trust unitholders.

    Certain U.S. federal income tax preferences currently available with respect to oil and natural gas production may be impacted as a result of future legislation.

    You will be required to pay taxes on your share of the trust's income even if you do not receive any cash distributions from the trust.

    A portion of any tax gain on the disposition of the trust units could be taxed as ordinary income.

    The trust will allocate its items of income, gain, loss and deduction between transferors and transferees of the trust units each month based upon the ownership of the trust units on the monthly record date, instead of on the basis of the date a particular trust unit is transferred. The IRS may challenge this treatment, which could change the allocation of items of income, gain, loss and deduction among the trust unitholders.

    The ownership and disposition of trust units by non-U.S. persons may result in adverse tax consequences to them.

Summary Financial and Operating Data of the Underlying Properties

Summary Financial Data of the Underlying Properties

          The summary historical financial data presented below for the year ended December 31, 2017 has been derived from the audited statements of revenue and direct operating expenses of the Underlying Properties included elsewhere in this prospectus. The unaudited pro forma combined financial data presented below for the year ended December 31, 2017 has been prepared to give effect to the acquisition of the Crane County Underlying Properties as if such acquisition had occurred on January 1, 2017. The summary unaudited pro forma combined financial data have been derived from the audited statements of revenues and direct operating expenses of the Underlying Properties and the Crane County Underlying Properties included elsewhere in this prospectus, and should be read in conjunction with "The Underlying Properties — Historical and Unaudited Pro Forma Combined Financial and Operating Data of the Underlying Properties," "The Underlying Properties — Discussion and Analysis of Results of Operations of the Underlying Properties" and the accompanying financial statements and related notes included elsewhere in this prospectus.

 
  Year Ended
December 31, 2017
 
 
  Historical   Pro Forma  
 
  (In thousands)
 
 
   
  (unaudited)
 

Revenues:

             

Oil sales

  $ 26,348   $ 27,864  

Natural gas and natural gas liquids sales

    1,170     2,252  

Other sales

        70  

Total operating revenue

  $ 27,518   $ 30,186  

Direct operating expenses:

             

Lease operating expense

  $ 5,432   $ 5,999  

Severance and ad valorem taxes

    2,177     2,328  

Total direct operating expenses

  $ 7,609   $ 8,327  

Excess of revenues over direct operating expenses

  $ 19,909   $ 21,859  

11


Table of Contents

Production and Operating Data of the Underlying Properties

          The following table presents the oil and natural gas sales volumes, average sales prices and average costs per Boe for the Underlying Properties on a historical and pro forma basis for the year ended December 31, 2017.

 
  Year Ended
December 31, 2017
 
 
  Historical   Pro Forma  

Production volumes:

             

Oil (MBbls)

    553.9     585.3  

Natural gas (MMcf)

    296.9     571.6  

Total (MBoe)

    603.4     680.6  

Average net daily production (Boe/d)

    1,653.1     1,864.5  

Average sales prices:

             

Oil ($/Bbl)

  $ 47.57   $ 47.61  

Natural gas ($/Mcf)

  $ 3.94   $ 3.94  

Average price per Boe

  $ 45.61   $ 44.25  

Average expenses per Boe:

             

Lease operating expense

  $ 9.00   $ 8.82  

Severance and ad valorem taxes

  $ 3.61   $ 3.42  

Total operating expenses per Boe

  $ 12.61   $ 12.24  

Summary Projected Cash Distributions of the Trust

          Immediately prior to the closing of this offering, Boaz Energy will create the Net Profits Interest through a conveyance to the trust of a Net Profits Interest carved from Boaz Energy's interests in certain of its oil and natural gas properties located in the Permian Basin. The Net Profits Interest will entitle the trust to receive 80% of the net profits from the sale of production of oil and natural gas attributable to the Underlying Properties.

          The amount of trust revenues and cash distributions to trust unitholders will depend on, among other things:

    the volume of oil and natural gas produced and sold attributable to the Underlying Properties;

    oil and natural gas sales prices;

    the payments made or received by Boaz Energy after March 31, 2018 pursuant to the derivative contracts;

    direct operating expenses;

    the amount of development expenditures made after March 31, 2018; and

    general and administrative expenses of the trust.

          The following table presents a calculation of forecasted cash distributions to holders of trust units for the twelve months ending April 30, 2019. The forecasted cash distributions are based on projected production and operating expenses for the 13 month period ended January 31, 2019 and projected development expenditures for the ten month period ended January 31, 2019. Because Boaz Energy typically receives payment for oil production 30 to 60 days after it is produced and for natural gas production 60 to 90 days after it is produced, the initial distribution in May 2018 is expected to relate to net profits received from production from January and February of 2018. The forecasted cash distributions in the table below thus assume that the first distribution includes production from January and February of 2018 and that each of the other monthly distributions during the forecasted period will

12


Table of Contents

relate to production from a single month. As a result, the initial distribution is expected to exceed the amount of subsequent distributions. In addition, because the forecasted cash distributions are for a 12 month period that ends on April 30, 2019 but include estimated production of oil and natural gas for a 13 month period that ends on January 31, 2019, the aggregate distributions during the projection period are expected to exceed aggregate distributions during subsequent comparable 12 month periods .

          Unlike payments for production, payments related to hedges are settled during or soon after the end of each month. As a result, and in an effort to better align payments associated with production and hedges, the trust will not bear any hedge settlement costs paid by Boaz Energy, or be entitled to any hedge payments received by Boaz Energy, for periods on or prior to March 31, 2018. In order to reflect this, the forecasted cash distributions for the twelve months ending April 30, 2019 includes forecasted hedge settlements related to the twelve months ending                          .

          Boaz Energy does not as a matter of course make public projections as to future sales, earnings or other results. However, the management of Boaz Energy has prepared the projected financial information set forth below to present the projected cash distributions to the holders of the trust units based on the estimates and hypothetical assumptions described below. The accompanying projected financial information was not prepared with a view toward complying with the published guidelines of the SEC or guidelines established by the American Institute of Certified Public Accountants with respect to projected financial information.

          In the view of Boaz Energy's management, the accompanying unaudited projected financial information was prepared on a reasonable basis and reflects the best currently available estimates and judgments of Boaz Energy related to oil and natural gas production, operating expenses, development expenses, and other general and administrative expenses based on:

    the oil and natural gas production estimates for the period from January 1, 2018 through January 31, 2019 contained in the reserve reports;

    estimated direct operating expenses for the period from January 1, 2018 through January 31, 2019 and estimated development expenditures to be made during the period from April 1, 2018 through January 31, 2019 contained in the reserve reports;

    projected payments made or received pursuant to the derivative contracts during the period from April 1, 2018 through                          ; and

    estimated trust general and administrative expenses of $750,000 for the twelve months ending April 30, 2019.

          The projected financial information was based on the hypothetical assumption that prices for oil and natural gas remain constant at $61.46 per Bbl of oil and $2.90 per MMBtu of natural gas during the twelve month projection period. These assumed prices were calculated by averaging actual spot prices for the months of January 2018 ($63.70 per barrel of oil and $3.87 per MMBtu of natural gas) and February 2018 ($62.23 per barrel of oil and $2.67 per MMBtu of natural gas) and NYMEX futures strip prices as of March 16, 2018 for the months of March 2018 through January 2019. These assumed prices were then adjusted to take into account Boaz Energy's estimate of the basis differential (based on location and quality of the production) between these assumed prices and the prices Boaz Energy would actually receive to calculate the assumed realized sales price. Actual prices paid for oil and natural gas produced and expected to be produced from the Underlying Properties during the period from January 1, 2018 through January 31, 2019 will likely differ from these hypothetical prices due to fluctuations in the prices generally experienced with respect to the production of oil and natural gas and variations in basis differentials. For example, for the twelve months ended December 31, 2017, the published daily average closing West Texas Intermediate ("WTI") crude oil spot price per Bbl was approximately $50.88 and the daily average Henry Hub natural gas spot price per MMBtu was approximately $2.99.

13


Table of Contents

           Please read "Pro Forma and Projected Cash Available for Distribution by the Trust — Projected Cash Distributions — Significant Assumptions Used to Prepare the Projected Cash Distributions" and "Risk Factors — Risks Inherent in the Underlying Properties — Oil and natural gas prices are volatile, and lower oil and natural gas prices could reduce proceeds to the trust and cash distributions to trust unitholders."

          Neither KPMG LLP, Boaz Energy's independent registered public accounting firm, nor any other independent accountants have compiled, examined or performed any procedures with respect to the projected financial information contained herein, nor have they expressed any opinion or any other form of assurance on such information or its achievability, and assume no responsibility for, and disclaim any association with, the projected financial information.

          The projections and estimates and the hypothetical assumptions on which they are based are subject to significant uncertainties, many of which are beyond the control of Boaz Energy and the trust. Actual cash distributions to trust unitholders, therefore, could vary significantly based upon the occurrence of events or conditions that are different from the events or conditions assumed to occur for purposes of these projections. Cash distributions to trust unitholders will be particularly sensitive to fluctuations in oil and natural gas prices. Please read "Risk Factors — Risks Inherent in the Underlying Properties — Oil and natural gas prices are volatile, and lower oil and natural gas prices could reduce proceeds to the trust and cash distributions to trust unitholders." As a result of typical production declines for oil and natural gas properties, production estimates generally decrease from year to year, and the projected cash distributions shown in the table below are not necessarily indicative of distributions for future years. Please read "Pro Forma and Projected Cash Available for Distribution by the Trust — Projected Cash Distributions — Sensitivity of Projected Cash Distributions to Oil and Natural Gas Production and Prices," which shows projected effects on cash distributions from hypothetical changes in oil and natural gas prices. Because payments to the trust will be generated by depleting assets and the production from the Underlying Properties will diminish over the long term, a portion of each distribution will represent, in effect, a return of your original investment. Please read "Risk Factors — Risks Inherent in the Underlying Properties — The reserves attributable to the Underlying Properties are depleting assets and production from those reserves will diminish over the long term. Furthermore, the trust is precluded from acquiring other oil and natural gas properties or net profits interests to

14


Table of Contents

replace the depleting assets and production. Therefore, proceeds to the trust and cash distributions to trust unitholders will decrease over time."

Projected Cash Distributions to Trust Unitholders
  Aggregate Projected
Distributions for the Twelve
Month Period Ending
April 30, 2019
 
 
  (In thousands, except
per unit data)

 

Underlying Properties sales volumes:

       

Oil (MBbl)

    796.5  

Natural gas (MMcf)(1)

    812.6  

Total sales (MBoe)

    931.9  

Assumed price(2):

       

Oil (per Bbl)

  $ 61.46  

Natural gas (per MMBtu)

    2.90  

Assumed realized sales price(3):

       

Oil (per Bbl)

  $ 58.13  

Natural gas (per Mcf)

    3.20  

Calculation of net profits:

       

Gross profits(4):

       

Oil sales

  $ 46,301  

Natural gas sales

    2,604  

Total

  $ 48,906  

Costs:

       

Direct operating expenses:

       

Lease operating expenses

  $ 6,671  

Severance and ad valorem taxes

    3,621  

Development expenses(5)

    1,172  

Total

  $ 11,465  

Settlement of derivative contracts(6)

       

Net profits

  $ 37,441  

Percentage allocable to Net Profits Interest

    80 %

Net profits to trust from Net Profits Interest

  $ 29,953  

Trust general and administrative expenses(7)

  $ 750  

Cash available for distribution by the trust

  $ 29,203  

Cash distribution per trust unit (assumes    units)

  $    

(1)
Sales volumes for natural gas include natural gas liquids ("NGLs").

(2)
For a description of the effect of lower NYMEX prices on projected cash distributions, please read "Pro Forma and Projected Cash Available for Distribution by the Trust — Projected Cash Distributions — Sensitivity of Projected Cash Distributions to Oil and Natural Gas Production and Prices."

(3)
Sales price net of forecasted gravity, quality, transportation, gathering and processing and marketing costs. For more information about the estimates and hypothetical assumptions made in preparing the table above, see "Pro Forma and Projected Cash Available for Distribution by the Trust — Projected Cash Distributions — Significant Assumptions Used to Prepare the Projected Cash Distributions."

15


Table of Contents

(4)
Represents "gross profits" as described in "Computation of Net Profits."

(5)
Represents estimated development expenditures related to infrastructure development and ongoing waterflood operations to be made during the period from April 1, 2018 through January 31, 2019.

(6)
Reflects net cash impact of settlements of derivative contracts relating to production during the period from April 1, 2018 through                      . See "The Underlying Properties — Derivative Arrangements."

(7)
Total general and administrative expenses of the trust on an annualized basis for the twelve months ending April 30, 2019 are expected to be $750,000 and will include the annual fees to the trustees, accounting fees, engineering fees, legal fees, stock exchange listing fees, printing costs and other expenses properly chargeable to the trust.

          For the year ended December 31, 2017, the trust would have had a shortfall in cash available for distribution from the Net Profits Interest on a pro forma basis of $2.9 million due primarily to the approximately $23.5 million of development expenditures incurred during the year ended December 31, 2017 for waterflood and other development projects in anticipation of the formation of the trust and the related Net Profits Interest conveyance. Boaz Energy believes the approximately $57.8 million in capital it has invested in waterflood and other development projects across the Underlying Properties since 2013 constitutes a majority of the capital required for secondary recovery operations across the Underlying Properties. Further, Boaz Energy estimates that only $25.6 million of capital expenditures, or $3.47 per Boe, constituting approximately 15.7% of the total estimated cash flows generated by the Underlying Properties through December 31, 2022, will be required to develop the proved developed non-producing and proved undeveloped reserves contained in the reserve reports through December 31, 2022, with the Net Profits Interest bearing its proportionate share of these expenditures. Such capital expenditures are currently expected to range from approximately $0.6 million to $8.1 million annually during this period. Accordingly, the projection for the year ended April 30, 2019 reflects $29.2 million in cash available for distribution in such period.


Boaz Energy

          Boaz Energy was formed by members of its management and an affiliate of NGP in September 2013. As of December 31, 2017, Boaz Energy held interests in approximately 601 gross (481 net) producing wells, and its proved reserves were approximately 16.6 MMBoe. As of December 31, 2017, approximately 93% of the net production attributable to the Underlying Properties was operated by Boaz Energy.

          After giving pro forma effect to the conveyance of the Net Profits Interest to the trust, the offering of the trust units contemplated by this prospectus and the application of the net proceeds as described in "Use of Proceeds," as of December 31, 2017, Boaz Energy would have had total assets of $              million, total liabilities of $                           million and $              million of outstanding debt. For an explanation of the pro forma adjustments, please read "Financial Statements of Boaz Energy — Unaudited Pro Forma Financial Statements — Introduction."

          For additional information about Boaz Energy, please read "Boaz Energy" and "Information About Boaz Energy II, LLC."

          The trust units are not interests in or obligations of Boaz Energy.

          The address of Boaz Energy is 201 West Wall Street, Suite 421, Midland, Texas 79701, and its telephone number is (432) 253-7074.


Emerging Growth Company Status

          Boaz Energy and the trust are both an "emerging growth company" as such term is used in the Jumpstart Our Business Startups Act of 2012 (the "JOBS Act"). For as long as the trust is an emerging

16


Table of Contents

growth company, unlike public companies that are not emerging growth companies under the JOBS Act, the trust will not be required to:

    provide an auditor's attestation report on the effectiveness of the system of internal control over financial reporting pursuant to Section 404(b) of Sarbanes-Oxley Act of 2002 ("Sarbanes-Oxley");

    provide more than two years of audited financial statements and related management's discussion and analysis of financial condition and results of operations in the registration statement of which this prospectus is a part;

    comply with any new requirements adopted by the Public Company Accounting Oversight Board requiring mandatory audit firm rotation or a supplement to the auditor's report in which the auditor would be required to provide additional information about the audit and the financial statements of the issuer;

    provide certain disclosure regarding executive compensation required of larger public companies or hold stockholder advisory votes on executive compensation required by the Dodd-Frank Wall Street Reform and Consumer Protection Act; or

    obtain stockholder approval of any golden parachute payments not previously approved.

          The trust will cease to be an emerging growth company upon the earliest of:

    the last day of the fiscal year in which the trust has $1.07 billion or more in annual revenues;

    the date on which the trust becomes a "large accelerated filer" (the fiscal year-end on which the total market value of the trust's common equity securities held by non-affiliates is $700 million or more);

    the date on which the trust issues more than $1.0 billion of non-convertible debt over a three-year period; or

    the last day of the fiscal year following the fifth anniversary of the trust's initial public offering.

          In addition, Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended (the "Securities Act"), for complying with new or revised accounting standards. The trust intends to take advantage of all of the reduced reporting requirements and exemptions, including the longer phase-in periods for the adoption of new or revised financial accounting standards under Section 107 of the JOBS Act until it is no longer an emerging growth company. Accordingly, the information that the trust provides you may be different than the information you may receive from other public companies in which you hold equity interests.

17


Table of Contents

 


The Offering

Trust units offered by Boaz Energy            trust units, or         trust units if the underwriters exercise their option to purchase additional trust units in full

Trust units owned by Boaz Energy after the offering

 

         trust units, or         trust units if the underwriters exercise their option to purchase additional trust units in full

Trust units outstanding after the offering

 

         trust units

Use of proceeds

 

Boaz Energy is offering all of the trust units to be sold in this offering, including the trust units to be sold upon any exercise of the underwriters' option to purchase additional trust units. The estimated net proceeds of this offering to be received by Boaz Energy will be approximately $         million, after deducting underwriting discounts and commissions, the structuring fee Boaz Energy will pay to Wells Fargo Securities, LLC and offering expenses, and $         million if the underwriters exercise their option to purchase additional trust units in full. Boaz Energy intends to use the net proceeds from this offering, including any proceeds from the exercise of the underwriters' option to purchase additional trust units, to repay $         million of borrowings outstanding under Boaz Energy's revolving credit facility, to make a distribution to Boaz Energy's owners and the remaining net proceeds for general company purposes. Boaz Energy is deemed to be an underwriter with respect to the trust units offered hereby. Please read "Use of Proceeds." Affiliates of certain of the underwriters participating in this offering are lenders under Boaz Energy's revolving credit facility and will receive a portion of the proceeds from this offering as a result of the repayment of a portion of the borrowings thereunder. Please read "Underwriting — Relationships."

Monthly cash distributions

 

The trust will pay monthly distributions to the holders of trust units as of the applicable record date (generally the last business day of each calendar month) on or before the 10th business day after the record date. The first distribution from the trust to the trust unitholders will be made on or about May 14, 2018 to trust unitholders owning trust units on or about April 30, 2018.

18


Table of Contents

    Actual cash distributions to the trust unitholders will fluctuate monthly based upon the quantity of oil and natural gas produced from the Underlying Properties, the prices received for oil and natural gas production and other factors. Because payments to the trust will be generated by depleting assets with the production from the Underlying Properties diminishing over the long term, a portion of each distribution will represent, in effect, a return of your original investment. Oil and natural gas production from proved reserves attributable to the Underlying Properties is expected to decline over time. Please read "Risk Factors."

Dissolution of the trust

 

The trust will dissolve upon the earliest to occur of the following: (i) the trust, upon the approval of the holders of at least 75% of the outstanding units, sells the Net Profits Interest, (ii) the annual cash available for distribution to the trust is less than $2 million for each of any two consecutive years, (iii) the holders of at least 75% of the outstanding trust units vote in favor of dissolution or (iv) the trust is judicially dissolved.

Risk Factors

 

You should carefully read and consider the information beginning on page 20 of this prospectus set forth under the heading "Risk Factors" and all other information set forth in this prospectus before deciding to invest in the trust units.

Summary of income tax consequences

 

Trust unitholders will be taxed directly on the income from assets of the trust. Boaz Energy and the trust intend to treat the Net Profits Interest, which will be granted to the trust on a perpetual basis, as a mineral royalty interest that generates ordinary income subject to depletion for U.S. federal income tax purposes. Please read "Federal Income Tax Considerations."

Proposed NYSE symbol

 

"PRT"

19


Table of Contents


RISK FACTORS

           Trust units are inherently different from the capital stock of a corporation, although many of the business risks to which the trust and Boaz Energy are subject are similar to those that would be faced by a corporation engaged in a similar business. You should carefully consider each of the following risk factors and all of the other information set forth in this prospectus before making an investment decision. Further, the risks and uncertainties described below are not the only ones the trust and Boaz Energy face, and risks not presently known to the trust or Boaz Energy or that the trust or Boaz Energy currently deem immaterial may also materially affect the trust. If any of these risks were to occur, the cash available for distribution to the trust unitholders could be materially adversely affected. In that case, the trust might not be able to make distributions on its trust units, the trading price of the trust units could decline, and you could lose all or part of your investment in the trust.

Risks Inherent in the Underlying Properties

Oil and natural gas prices are volatile, and lower oil and natural gas prices could reduce proceeds to the trust and cash distributions to trust unitholders.

          The trust's reserves and monthly cash distributions are highly dependent upon the prices realized from the sale of oil and natural gas. Oil and natural gas are commodities, and their prices can be volatile and fluctuate widely in response to market uncertainty and relatively minor changes in the supply of and demand for oil and natural gas. For example, since 2014, the NYMEX WTI spot price for oil has declined from a high of $107.95 per Bbl in June 2014 to a low of $26.19 per Bbl in February 2016, with prices as of March 26, 2018 at $65.49 per Bbl, and the NYMEX Henry Hub spot price for natural gas has declined from a high of $8.15 per MMBtu in February 2014 to a low of $1.49 per MMBtu in March 2016, with prices as of March 26, 2018 at $2.63 per MMBtu. During 2017, oil prices generally remained within a range of $43.00 to $58.00 per barrel, with prices trending toward the higher end of that range during the last quarter of 2017.

          The market for oil and natural gas will likely continue to be volatile in the future due to numerous factors beyond the control of the trust and Boaz Energy, including, among others:

    worldwide and regional economic conditions impacting the global supply of and demand for oil and natural gas;

    the price and quantity of foreign imports and U.S. exports of oil and natural gas;

    political and economic conditions in or affecting other oil and natural gas producing regions or countries;

    expectations about future prices of, or the supply of and demand for oil and natural gas;

    seasonal energy consumption trends, weather conditions and other natural disasters;

    the volatility and uncertainty of regional pricing differentials, particularly prevailing prices on local price indexes in the Permian Basin;

    technological advances affecting energy consumption, energy storage and energy supply;

    the price and availability of alternative fuels;

    the proximity, capacity, cost and availability of gathering and transportation facilities;

    U.S. federal, state and local governmental regulation and taxation;

    energy conservation and environmental measures; and

    acts of force majeure.

20


Table of Contents

          Lower prices of oil and natural gas will reduce profits to which the trust is entitled and may ultimately reduce the amount of oil and natural gas that is economic to produce from the Underlying Properties. As a result, Boaz Energy or any third-party operator of the Underlying Properties could determine during periods of low commodity prices to shut in or curtail production from wells on the Underlying Properties or plug and abandon marginal wells that otherwise may have been allowed to continue to produce for a longer period under conditions of higher prices. Specifically, an operator may abandon any well or property if it reasonably believes that the well or property can no longer produce oil or natural gas in commercially paying quantities. This could result in termination of the Net Profits Interest relating to the abandoned well or property.

          The Underlying Properties are sensitive to decreasing commodity prices. The commodity price sensitivity is due to a variety of factors that vary from well to well, including the costs associated with water handling and disposal, chemicals, surface equipment maintenance, downhole casing repairs and reservoir pressure maintenance activities that are necessary to maintain production. As a result, the volatility of commodity prices may cause the expenses of certain wells to exceed the well's revenue. If this scenario were to occur, Boaz Energy or any third-party operator may decide to shut-in the well or plug and abandon the well. This could reduce future cash distributions to trust unitholders.

          Boaz Energy has entered into derivative contracts with respect to approximately       %,       %, and       % of expected production of oil and natural gas production for               ,                and               , respectively, from the total proved reserves attributable to the Underlying Properties. The derivative contracts are intended to reduce exposure of the revenues from oil and natural gas production from the Underlying Properties to fluctuations in oil and natural gas prices and to achieve more predictable cash flow. The derivative contracts could limit the benefit to the trust of any increase in oil or natural gas prices through               . The trust will be required to bear its share of the hedge payments regardless of whether the corresponding quantities of oil and natural gas are produced or sold. Furthermore, Boaz Energy has not entered into any derivative contracts relating to oil and natural gas volumes expected to be produced after               , and the terms of the conveyance of the Net Profits Interest will prohibit Boaz Energy from entering into new hedging arrangements burdening the trust following the completion of this offering. As a result, the amount of the cash distributions will be subject to a greater fluctuation after               due to changes in oil and natural gas prices. For a discussion of the derivative contracts, please read "The Underlying Properties — Derivative Arrangements."

The reserves attributable to the Underlying Properties are depleting assets and production from those reserves will diminish over the long term. Furthermore, the trust is precluded from acquiring other oil and natural gas properties or net profits interests to replace the depleting assets and production. Therefore, proceeds to the trust and cash distributions to trust unitholders will decrease over time.

          The profits payable to the trust attributable to the Net Profits Interest are derived from the sale of production of oil and natural gas from the Underlying Properties. The reserves attributable to the Underlying Properties are depleting assets, which means that the reserves and the quantity of oil and natural gas produced from the Underlying Properties will decline over time. Based on the estimated production and operating expenses in the reserve report of the Underlying Properties, the oil and natural gas production from proved reserves attributable to the Underlying Properties is projected to increase through 2022 and decline thereafter. Actual decline rates may vary from the projected decline rate. In the event expected future development is not pursued, the proved developed decline rate will likely exceed 7.8% per year through December 31, 2022.

          Future maintenance projects on the Underlying Properties may affect the quantity of proved reserves that can be economically produced from wells on the Underlying Properties. The timing and size of these projects will depend on, among other factors, the market prices of oil and natural gas. Boaz Energy is not under contractual obligation to develop or otherwise pay development expenses on the Underlying Properties in the future. Furthermore, with respect to properties for which Boaz Energy is not

21


Table of Contents

designated as the operator, Boaz Energy will have limited control over the timing or amount of those development expenses. Boaz Energy also has the right to non-consent and not participate in the development expenses on properties for which it is not the operator, in which case Boaz Energy and the trust will not receive the production resulting from such development expenses until after payout occurs pursuant to the applicable joint operating agreement. If Boaz Energy or any third-party operator does not implement maintenance projects when warranted, the future rate of production decline of proved reserves may be higher than the rate currently expected by Boaz Energy or estimated in the reserve report.

          The trust agreement will provide that the trust's activities will be limited to owning the Net Profits Interest and any activity reasonably related to such ownership, including activities required or permitted by the terms of the conveyance related to the Net Profits Interest. As a result, the trust will not be permitted to acquire other oil and natural gas properties or net profits interests to replace the depleting assets and production attributable to the Net Profits Interest.

          Because the net profits payable to the trust are derived from the sale of depleting assets, the portion of the distributions to trust unitholders attributable to depletion may be considered to have the effect of a return of capital as opposed to a return on investment. Eventually, the Underlying Properties burdened by the Net Profits Interest may cease to produce in commercially paying quantities and the trust may, therefore, cease to receive any distributions of net profits therefrom.

The amount of monthly cash distributions to trust unitholders, if any, may vary significantly and will be dependent on the net profits available from the production of the Underlying Properties. The trust is not expected to consistently maintain or increase distributions over time, and it is possible that no distribution may be made with respect to any particular month.

          The trust's revenues will be highly dependent on oil and natural gas prices, which are volatile and the trust will indirectly bear an 80% share of all costs and expenses related to the Underlying Properties, and such expenses may be volatile. As a result, the cash received by the trust and distributed to trust unitholders may be unstable. The amount of cash distributed to trust unitholders will be subject to a variety of factors, including the price at which oil and natural gas produced from the Underlying Properties is sold. The volatility of these prices is due to factors beyond the control of the trust and Boaz Energy and greatly affects Boaz Energy's business, financial condition, results of operations and, as a result, cash available for distribution. The trust is not expected to consistently maintain or increase distributions over time. Because the monthly distributions will correlate with the net profits generated each month after payment of costs and expenses related to the Underlying Properties (including direct operating expenses, development expenses and hedge expenses), future monthly distributions paid to the trust unitholders will vary significantly from month to month and may be zero in any given month. Please read "Pro Forma and Projected Cash Available for Distribution by the Trust — Projected Cash Distributions."

Estimates of future cash distributions to trust unitholders are based on assumptions that are inherently subjective.

          The projected cash distributions to trust unitholders for the twelve months ending April 30, 2019 contained elsewhere in this prospectus are based on Boaz Energy's assumptions and calculations, and Boaz Energy has not received an opinion or report on such projections from any independent accountants or engineers. Such projections are based on numerous assumptions about drilling, production, oil and natural gas prices, hedging activities, development expenses, and other matters that are inherently uncertain and are subject to significant business, economic, financial, legal, regulatory and competitive risks and uncertainties that could cause actual results to differ materially from those estimated. In particular, these estimates assume that crude oil and natural gas production is sold at hypothetical prices that remain constant at $61.46 per Bbl for crude oil and $2.90 per Mcf for natural gas. These prices were calculated by averaging actual spot prices for January and February of 2018 and NYMEX

22


Table of Contents

futures strip prices as of March 16, 2018 for the months of March 2018 through January 2019. However, actual sales prices for the months of March 2018 through January 2019 may be significantly lower. Additionally, these estimates assume the Underlying Properties will achieve the production volumes set forth in the reserve reports; however, actual production volumes may be significantly lower. If prices or production are lower than expected, the amount of cash available for distribution to trust unitholders would be reduced.

Actual reserves and future production may be less than current estimates, which could reduce cash distributions by the trust and the value of the trust units.

          The value of the trust units and the amount of future cash distributions to the trust unitholders will depend upon, among other things, the accuracy of the reserves and future production estimated to be attributable to the trust's interest in the Underlying Properties. Please read "The Underlying Properties — Oil and Natural Gas Data" for a discussion of the method of allocating proved reserves to the Underlying Properties and the Net Profits Interest. It is not possible to measure underground accumulations of oil and natural gas in an exact way, and estimating reserves is inherently uncertain. Ultimately, actual production and revenues for the Underlying Properties could vary both positively and negatively and in material amounts from the estimates contained in the reserve reports. Furthermore, direct operating expenses and development expenses relating to the Underlying Properties could be substantially higher than current estimates. Petroleum engineers are required to make subjective estimates of underground accumulations of oil and natural gas based on factors and assumptions that include:

    historical production from the area compared with production rates from other producing areas;

    oil and natural gas prices, production levels, Btu content, production expenses, transportation costs, severance and other taxes and development expenses; and

    the assumed effect of expected governmental regulation and future tax rates.

          Changes in these assumptions and amounts of actual direct operating expenses and development expenses could materially decrease reserve estimates. In addition, the quantities of recovered reserves attributable to the Underlying Properties may decrease in the future as a result of future decreases in the price of oil or natural gas.

While Boaz Energy anticipates approximately $25.6 million in capital expenditures for development projects through December 31, 2022, of which the Net Profits Interest will bear its proportionate share, Boaz Energy is not obligated to pursue such development projects, and Boaz Energy may elect not to invest additional capital in the Underlying Properties in the future. Even if Boaz Energy were to undertake additional development projects, developing oil and natural gas wells and producing oil and natural gas are costly and high-risk activities with many uncertainties that could adversely affect future production from the Underlying Properties. Any delays, reductions or cancellations in development and producing activities could decrease revenues that are available for distribution to trust unitholders.

          Recovery of proved undeveloped reserves and the development of proved developed non-producing reserves requires capital expenditures and successful drilling operations by Boaz Energy and other third-party operators of the Underlying Properties. The reserve data included in the reserve report of Boaz Energy's independent petroleum engineer assumes that capital expenditures of $25.6 million will be made to develop such reserves through December 31, 2022, with additional capital expenditures required thereafter. The Net Profits Interest bears its proportionate share of these capital expenditures. Boaz Energy anticipates that, through December 31, 2022, continued development of the Underlying Properties will require the investment of approximately 15.7% of anticipated cash flows generated by the Underlying Properties; however, these amounts are estimates and actual costs may substantially exceed such estimates. Moreover, the development of such reserves may take longer and may require higher levels of capital expenditures than Boaz Energy anticipates. Delays in the development of the reserves,

23


Table of Contents

increases in drilling and development costs (including expenses related to secondary and tertiary recovery techniques) of such reserves or decreases or continued volatility in commodity prices will reduce the future net revenues of the estimated proved undeveloped reserves and may result in some projects becoming uneconomic. In addition, delays in the development of reserves could force Boaz Energy to reclassify certain of the proved reserves as unproved reserves.

          In addition, the process of developing oil and natural gas wells and producing oil and natural gas on the Underlying Properties is subject to numerous risks beyond Boaz Energy's control, including risks that could delay Boaz Energy's or any third-party operators' current drilling or production schedule and the risk that drilling will not result in commercially viable oil or natural gas production. The ability of the operators to carry out operations or to finance planned development expenses could be materially and adversely affected by any factor that may curtail, delay, reduce or cancel development and production, including:

    delays imposed by or resulting from compliance with environmental and other governmental or regulatory requirements, including permitting requirements, limitations on or resulting from wastewater discharge and disposal of exploration and production wastes, including, subsurface injections, as well as additional regulation with respect to greenhouse gas emissions;

    pressure or irregularities in geological formations;

    lack of available gathering facilities or delays in construction of gathering facilities;

    lack of available capacity on interconnecting transmission pipelines;

    equipment failures or accidents;

    failure of secondary recovery operations to perform as expected;

    unexpected operational events and drilling conditions;

    declines in oil or natural gas prices;

    limitations in the market for oil or natural gas;

    pipe or cement failures;

    casing collapses;

    lost or damaged drilling and service tools;

    loss of drilling fluid circulation;

    uncontrollable flows of oil and natural gas, water or drilling fluids;

    fires and natural disasters;

    environmental hazards, such as oil and natural gas leaks, pipeline and tank ruptures, encountering naturally occurring radioactive materials, and unauthorized discharges of brine, well stimulation and completion fluids, toxic gases or other pollutants into the surface and subsurface environment;

    adverse weather conditions, such as drought, floods, blizzards, tornados and ice storms; and

    title problems or legal disputes regarding leasehold rights.

          In the event that planned operations, including drilling of development wells, are delayed or cancelled, or existing wells or development wells have lower than anticipated production due to one or more of the factors above or for any other reason, estimated future distributions to trust unitholders may be reduced. In the event an operator incurs increased costs due to one or more of the above factors or for any other reason and is not able to recover such costs from insurance, the estimated future distributions to trust unitholders may be reduced.

24


Table of Contents

A significant portion of the reserves associated with and production from the Underlying Properties will be influenced by the success of secondary recovery techniques. There are uncertainties associated with such techniques and, if these recovery methods do not result in expected production levels, net profits available for distribution to trust unitholders could be less than expected.

          Boaz Energy anticipates that a significant portion of the future production from the Underlying Properties will be associated with secondary recovery projects that are in the early or intermediate stage of implementation. As a result, there can be no assurance that these operations will perform as expected or consistently with the analogous secondary recovery operations used by Boaz Energy in establishing its reserve and production estimates. As secondary recovery techniques such as waterflooding are used, the amount of oil recovered is expected to first increase as a result of such techniques and then will begin to decline over the long term. Risks associated with secondary recovery techniques include, but are not limited to, the following:

    higher than projected operating costs;

    lower-than-expected production;

    longer response times;

    unusual or unexpected geological formations;

    fluctuations in oil and natural gas prices;

    regulatory changes;

    shortages of equipment; and

    lack of technical expertise.

          If these secondary recovery operations do not result in achieving projected production, then the reserves associated with the Underlying Properties may be less than expected.

The standardized measure of the estimated proved oil and natural gas reserves attributable to the trust's interest in the Underlying Properties and the associated PV-10 calculation are not necessarily the same as the current market value of those estimated reserves.

          The present value of future net cash flow from the proved reserves attributable to the trust's interest in the Underlying Properties, or standardized measure, and the related PV-10 calculation, may not represent the current market value of the trust's interest in the estimated proved oil and natural gas reserves of the Underlying Properties. In accordance with SEC requirements, we base the estimated discounted future net cash flow from estimated proved reserves on the 12-month average oil index prices, calculated as the unweighted arithmetic average for the first-day-of-the-month price for each month and costs in effect as of the date of the estimate, holding the prices and costs constant throughout the life of the properties. Actual future prices and costs may differ materially from those used in the net present value estimate, and future net present value estimates using then current prices and costs may be significantly less than current estimates. In addition, the 10% discount factor we use when calculating discounted future net cash flow for reporting requirements in compliance with the Financial Accounting Standard Board Codification 932, "Extractive Activities-Oil and Gas," may not be the most appropriate discount factor based on interest rates in effect from time to time and risks associated with the trust or the oil and natural gas industry in general.

The trust is passive in nature and neither the trust nor the trust unitholders will have any ability to influence Boaz Energy or control the operation or development of the Underlying Properties.

          The trust units are a passive investment that entitle the trust unitholder to only receive cash distributions from the Net Profits Interest being conveyed to the trust. Trust unitholders have no voting

25


Table of Contents

rights with respect to Boaz Energy and, therefore, will have no managerial, contractual or other ability to influence Boaz Energy's activities or the operations of the Underlying Properties. Boaz Energy operated approximately 93% of the production from the Underlying Properties as of December 31, 2017 and is generally responsible for making all decisions relating to drilling activities, sale of production, compliance with regulatory requirements and other matters that affect such properties. Accordingly, Boaz Energy may take actions that are in its own interest that may be different from the interests of the trust.

The derivative activities related to production from the Underlying Properties could result in financial losses, which could decrease revenues that are available for distribution to trust unitholders.

          To achieve more predictable cash flows and reduce exposure to adverse fluctuations in the prices of oil and natural gas through                , Boaz Energy has entered into derivative contracts with respect to approximately       %,        % and       % of expected oil and natural gas production for                ,                and               , respectively, from the total proved reserves attributable to the Underlying Properties. See "Information About Boaz Energy II, LLC — Management's Discussion and Analysis of Financial Condition and Results of Operations — Factors Affecting Comparability of Boaz Energy's Results." Even so, revenues from the Underlying Properties may fluctuate significantly, as not all expected production is hedged.

          Derivative instruments can also result in exposure to the risk of financial loss in some circumstances, including when:

    production is less than the volume covered by the derivative instruments;

    the counterparty to the derivative instrument defaults on its contractual obligations;

    there is an increase in the differential between the underlying price in the derivative instrument and actual prices received; or

    there are issues with regard to legal enforceability of such instruments.

          The use of derivatives may, in some cases, require the posting of cash collateral with counterparties. If commodity prices or interest rates change in a manner adverse to Boaz Energy, cash otherwise available for distributions to trust unitholders would be reduced to the extent of such collateral requirements. In addition, derivative arrangements could limit the benefit received from increases in the prices for oil and natural gas, which could also have an adverse effect on the amount of cash distributable to trust unitholders.

          Derivative contracts also result in exposure to risk of financial loss if a counterparty fails to perform under a contract. Payments from derivative contract counterparties to Boaz Energy are intended to offset costs and thus have the effect of providing additional cash to the trust during periods of lower crude oil prices. In the event that any of the counterparties to the derivative contracts default on their obligations to make payments to Boaz Energy under the derivative contracts, the cash distributions to the trust unitholders could be materially reduced. Boaz Energy does not have any security interest from its hedge counterparties against which it could recover in the event of a default by any such counterparty.

The amount of cash available for distribution by the trust will be reduced by the amount of any costs and expenses related to the Underlying Properties and other costs and expenses incurred by the trust.

          The trust will indirectly bear an 80% share of all costs and expenses related to the Underlying Properties, such as direct operating expenses, development expenses (including waterflood expenses) and hedge expenses, which will reduce the amount of cash received by the trust and distributed to trust unitholders. Historical costs may not be indicative of future costs, and higher costs and expenses related

26


Table of Contents

to the Underlying Properties will directly decrease the amount of cash received by the trust in respect of its Net Profits Interest. Please read "The Underlying Properties — Historical and Unaudited Pro Forma Combined Financial and Operating Data of the Underlying Properties." For example, Boaz Energy currently anticipates making annual development expenditures ranging from approximately $0.6 million to $8.1 million annually, and aggregating $25.6 million, during the period ended December 31, 2022 and may in the future propose additional drilling, secondary recovery or other projects that significantly increase the capital expenditures associated with the Underlying Properties. While Boaz Energy is under no obligation to make such expenditures and the amount of such expenditures could vary substantially, any such expenditures would reduce cash available for distribution by the trust. In addition, cash available for distribution by the trust will be further reduced by the trust's general and administrative expenses, which are expected to be approximately $750,000 on an annualized basis for the twelve months ending April 30, 2019. For details about the trust's general and administrative expenses, please read "Description of the Trust Agreement — Fees and Expenses of the Trust."

          If direct operating expenses, development expenses and hedge expenses on the Underlying Properties together with the other costs exceed gross profits of production from the Underlying Properties, the trust will not receive net profits from those properties until future gross profits from production exceed the total of the excess costs, plus accrued interest at the prime rate. If the trust does not receive net profits pursuant to the Net Profits Interest, or if such net profits are reduced, the trust will not be able to distribute cash to the trust unitholders, or such cash distributions will be reduced, respectively. Development activities may not generate sufficient additional revenue to repay the costs.

          In addition, the trust will be required to pay routine administrative expenses, such as the trustee's fees, accounting, engineering, legal, tax advisory and other professional fees and other fees and expenses applicable to public companies. The trust will also be responsible for paying other expenses incurred as a result of being a publicly traded entity, including costs associated with annual, quarterly and monthly reports to trust unitholders, tax return and Form 1099 preparation and distribution, NYSE listing fees, independent auditor fees and registrar and transfer agent fees. If the trustee determines that cash on hand and cash to be received in respect of the Net Profits Interest are, or will be, insufficient to cover the trust's liabilities and expenses, the trustee may cause the trust to borrow funds to pay liabilities of the trust. If the trustee causes the trust to borrow funds, or if the trustee draws on the letter of credit being provided by Boaz Energy and described below under "Description of the Trust Agreement — Fees and Expense of the Trust," the trust unitholders will not receive distributions until the borrowed funds or the amount drawn, as applicable, are repaid.

Boaz Energy has identified a material weakness in its internal control over financial reporting; failure to achieve and maintain effective internal control over financial reporting could have a material adverse effect on Boaz Energy's business.

          Boaz Energy has identified a material weakness in its internal control over financial reporting. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of annual or interim financial statements will not be prevented or detected on a timely basis. Boaz Energy did not maintain a sufficient complement of accounting personnel to allow for a detailed review that would identify errors in a timely manner, which has resulted in a material weakness. The material weakness identified led to audit adjustments related to the application of GAAP on the financial statements of Boaz Energy as of and for the years ended December 31, 2016 and 2017.

          The material weakness did not impact the financial statements of the Underlying Properties or the trust. However, due to the nature of the trust as a passive entity and in light of the contractual arrangements pursuant to which the trust was created, the trustee's disclosure controls and procedures related to the trust necessarily rely on information provided by Boaz Energy, including information relating to costs and revenues attributable to the trust's Net Profits Interest. Although Boaz Energy's

27


Table of Contents

management is working to remediate this weakness, there is no assurance that its changes will successfully remediate the identified material weakness or that the controls will prevent or detect future material weaknesses. Any failure by Boaz Energy to develop or maintain effective internal controls, or difficulties encountered implementing or improving its internal controls, could adversely affect the trust's disclosure controls and procedures and financial statements, which are based on the financial reporting of Boaz Energy.

The unavailability or high cost of equipment, supplies, personnel and services could increase costs of developing and operating the Underlying Properties and result in a reduction in the amount of cash available for distribution to the trust unitholders.

          The demand for qualified and experienced personnel to conduct field operations, geologists, geophysicists, engineers and other professionals in the oil and natural gas industry can fluctuate significantly, often in correlation with oil and natural gas prices, causing periodic shortages. Historically, there have been shortages of drilling and workover rigs, pipe and other equipment as demand for rigs and equipment has increased along with the number of wells being drilled. These factors also cause significant increases in costs for equipment, supplies, personnel and services. Higher oil and natural gas prices generally stimulate demand and result in increased process for drilling rigs, crews and associated supplies, equipment and services. Shortages of field personnel and equipment or price increases could hinder the ability to conduct operations. The occurrence, timing and duration of these conditions in the future is impossible to predict. Such shortages could delay development and/or operating activities or cause a significant increase in development and operating expenses associated with the Underlying Properties, which would reduce the amount of cash received by the trust and available for distribution to the trust unitholders.

The trust units may lose value as a result of title deficiencies with respect to the Underlying Properties.

          Boaz Energy acquired the Underlying Properties through various acquisitions since October 2013. The existence of a material title deficiency with respect to the Underlying Properties could reduce the value of a property or render it worthless, thus adversely affecting the Net Profits Interest and the distributions to trust unitholders. Boaz Energy does not obtain title insurance covering mineral leaseholds, and Boaz Energy's failure to cure any title defects may cause Boaz Energy to lose its rights to production from the Underlying Properties. In the event of any such material title problem, profits available for distribution to trust unitholders and the value of the trust units may be reduced.

Boaz Energy may transfer all or a portion of the Underlying Properties at any time without trust unitholder consent, subject to specified limitations.

          Boaz Energy may at any time transfer all or part of the Underlying Properties, subject to and burdened by the Net Profits Interest, and may abandon its interest in any individual wells or properties if Boaz Energy, acting as a reasonable and prudent operator, believes a well or property has ceased to produce or is not capable of producing in commercially paying quantities. Trust unitholders will not be entitled to vote on any transfer or abandonment of the Underlying Properties, and the trust will not receive any profits from any such transfer, except in the limited circumstances when the Net Profits Interest is released in connection with such transfer, in which case the trust will receive an amount equal to the fair value (net of sales costs) of the Net Profits Interest released. Please read "The Underlying Properties — Sale and Abandonment of Underlying Properties." Following any sale or transfer of any of the Underlying Properties, if the Net Profits Interest is not released in connection with such sale or transfer, the Net Profits Interest will continue to burden the transferred property and net profits attributable to such property will be calculated as part of the computation of net profits described in this prospectus. Boaz Energy may assign to the transferee responsibility for all of Boaz Energy's obligations relating to the Net Profits Interest on the portion of the Underlying Properties transferred. A transferee of the Underlying Properties may operate the Underlying Properties differently than Boaz Energy and may determine not to pursue development projects to the same extent as Boaz Energy or at all.

28


Table of Contents

          In addition, Boaz Energy may, without the consent of the trust unitholders, require the trust to release the Net Profits Interest associated with any interest in the Underlying Properties that accounted for no more than 1.0% of the total production from the Underlying Properties in the prior 12 months, provided that Boaz Energy may not require the release during any 365-day period of portions of the Net Profits Interest having an aggregate fair value to the trust of greater than $500,000. These releases will be made only in connection with a sale by Boaz Energy of the relevant Underlying Properties and the trust will receive an amount equal to the fair value (net of sales costs) of the Net Profits Interest released. Boaz Energy has not identified for sale any of the Underlying Properties.

          In addition, Boaz Energy may cause the trustee to (i) sell all or any part of the trust estate, including all or any portion of the Net Profits Interest or (ii) release any portion of the Net Profits Interest in connection with the sale, free from and unburdened by the Net Profits Interest, by Boaz Energy and/or its affiliates of a divided or undivided portion of their interests in the Underlying Properties, if approved by trust unitholders holding at least 75% of the outstanding trust units, provided that, after December 31, 2022, such a sale or release shall require approval of a majority of the outstanding trust units if Boaz Energy and its affiliates own less than 25% of the outstanding trust units. The net proceeds of any such sale or the consideration received in respect of such release, as applicable, shall be distributed to the trust unitholders in the manner approved by the trust unitholders at such meeting.

          Boaz Energy may also enter into farm-out, operating, participation and other similar agreements to develop the property without the consent or approval of the trustee or any trust unitholder.

An increase in the differential between the price realized by Boaz Energy for oil or natural gas produced from the Underlying Properties and the NYMEX or other benchmark price of oil or natural gas could reduce the profits to the trust and, therefore, the cash distributions by the trust and the value of trust units.

          The prices received for Boaz Energy's oil and natural gas production are usually lower than the relevant benchmark prices, such as NYMEX, that are used for calculating hedge positions. The difference between the price received and the benchmark price is called a basis differential. The differential may vary significantly due to market conditions, the quality and location of production and other factors. For example, the average differential for oil produced and sold by Boaz Energy was $3.31 per barrel less than the NYMEX price during the year ended December 31, 2017. In recent periods, Boaz Energy has experienced positive differentials for its natural gas production due primarily to the quality of the gas, but there is no assurance this positive differential will continue. Boaz Energy cannot accurately predict oil or natural gas differentials in the future. Increases in the differential between the realized price of oil and natural gas and the benchmark price for oil and natural gas could reduce the profits to the trust, the cash distributions by the trust and the value of the trust units.

The generation of profits for distribution by the trust depends in part on access to and operation of gathering, transportation and processing facilities on commercially reasonable terms or otherwise. Any limitation in the availability of those facilities could interfere with sales of oil and natural gas production from the Underlying Properties.

          The marketing of oil and natural gas production depends in large part on the capacity and availability of gathering systems and other pipelines, trucks, storage facilities and other transportation, processing and refining facilities. If these facilities are unavailable on commercially reasonable terms or otherwise, production from the Underlying Properties could be shut in or Boaz Energy could be required to delay or discontinue drilling plans and commercial production. Boaz Energy relies (and expects to rely in the future) on facilities developed and owned by third parties in order to transport, store, process and sell the oil and natural gas production from the Underlying Properties. Boaz Energy's plan to develop and sell its oil and natural gas could be materially and adversely affected by the inability or unwillingness of third parties to provide sufficient facilities and services to Boaz Energy on commercially reasonable terms, or otherwise.

29


Table of Contents

          The amount of oil and natural gas that can be produced and sold from a well is subject to limitation in certain circumstances, such as pipeline interruptions due to scheduled and unscheduled maintenance failure of tendered oil and natural gas to meet quality specifications of gathering lines or downstream transporters, excessive pressure, damage to the gathering, transportation, refining or processing facilities or lack of capacity at such facilities. Increases in activity in the Permian Basin could, in the future, contribute to bottlenecks in processing and transportation that could negatively affect the production, transportation and sale of oil and natural gas from the Underlying Properties, and these adverse effects could be disproportionately severe compared to more geographically diverse operations. If Boaz Energy is forced to reduce production due to such a curtailment, the revenues of the trust and the amount of cash distributions to the trust unitholders would similarly be reduced due to the reduction of profits from the sale of production.

All of the Underlying Properties are concentrated in the Permian Basin, making the trust vulnerable to risks associated with operating in only one major geographic area.

          As a result of the trust's geographic concentration, an adverse development in the industry in the Permian Basin could have a greater impact on revenues of the trust and the amount of cash distributions to the trust unitholders than if the Underlying Properties were more geographically diverse. The Underlying Properties may also be disproportionately exposed to the impact of adverse developments in exploration and production of oil and natural gas, regional supply and demand factors, governmental regulation or midstream capacity constraints. Delays or interruptions caused by such factors could have a material adverse effect on revenues of the trust and the amount of cash distributions to the trust unitholders.

          Similarly, the concentration of the Underlying Properties within the Permian Basin exposes the trust to risks, which could adversely affect development activities or production relating to such formations. In addition, in areas where exploration and production activities are increasing, Boaz Energy could be subject to increasing competition for drilling rigs, equipment, services, supplies and qualified personnel, which may lead to periodic shortages or delays. The curtailments arising from these and similar circumstances may last from a few days to several months, and in many cases, Boaz Energy may be provided only limited, if any, notice as to when such circumstances will arise and their duration.

The trustee must, under certain circumstances, sell the Net Profits Interest and dissolve the trust prior to the expected termination of the trust. If this were to occur, trust unitholders may not recover their investment.

          The trustee must sell the Net Profits Interest and dissolve the trust if the holders of 75% of the outstanding units approve the sale of the Net Profits Interest or approve the dissolution of the trust. The trustee must also sell the Net Profits Interest and dissolve the trust if the annual gross profits from the Underlying Properties attributable to the Net Profits Interest are less than $2 million for each of any two consecutive years. The trust will receive the net proceeds of any such sale, and will distribute such proceeds to its unitholders after deducting trust expenses.

Boaz Energy may sell trust units in the public or private markets, and such sales could have an adverse impact on the trading price of the trust units.

          After the closing of the offering, Boaz Energy will hold an aggregate of             trust units, assuming no exercise of the underwriters' option to purchase additional trust units. Pursuant to a lock-up agreement, Boaz Energy has agreed not to sell any trust units for a period of 180 days after the date of this prospectus without the consent of Wells Fargo Securities, LLC, Goldman Sachs & Co. LLC and UBS Securities LLC. Please read "Underwriting." In addition, Boaz Energy, could distribute the trust units that it owns to its owners, including NGP, subject to any restrictions under Boaz Energy's revolving credit facility and subject to such distributee's compliance with the lock-up agreement. After such period, Boaz Energy or its owners, including NGP, may sell trust units in the public or private markets,

30


Table of Contents

and any such sales could have an adverse impact on the price of the trust units or on any trading market that may develop. The trust has granted registration rights to Boaz Energy and its affiliates, including NGP, and their respective transferees, which, if exercised, would facilitate sales of trust units by Boaz Energy or its owners, as applicable.

There is no existing market for the trust units, and a trading market that will provide trust unitholders with adequate liquidity may not develop. The price of the trust units may fluctuate significantly, and trust unitholders could lose all or part of their investment.

          Prior to this offering, there has been no public market for the trust units. After this offering, there will be                    publicly traded trust units (                    trust units if the underwriters exercise their option to purchase additional trust units in full). The extent to which investor interest will lead to the development of a trading market or how liquid that market might be is unknown. Trust unitholders may not be able to resell their trust units at or above the initial public offering price. Additionally, the lack of liquidity may result in wide bid-ask spreads, contribute to significant fluctuations in the market price of the trust units and limit the number of investors who are able to buy the trust units.

          The initial public offering price for the trust units will be determined by negotiations between Boaz Energy and the representatives of the underwriters and may not be indicative of the market price of the trust units that will prevail in the trading market. Among the factors to be considered in determining the number of trust units to be offered hereby and the initial public offering price will be estimates of distributions to trust unitholders; overall quality of the oil and natural gas properties attributable to the Underlying Properties; the history and prospects for the energy industry; Boaz Energy's financial information; conditions in the securities markets at the time of this offering and the recent market prices of, and the demand for, publicly traded units of royalty trusts. None of Boaz Energy, the trust or the underwriters will obtain any independent appraisal or other opinion of the value of the Net Profits Interest, other than the reserve report prepared by Cawley Gillespie.

The trading price for the trust units may not reflect the value of the Net Profits Interest held by the trust.

          The trading price for publicly traded securities similar to the trust units tends to be tied to recent and expected levels of cash distributions as well as oil and gas prices. The amounts available for distribution by the trust will vary in response to numerous factors outside the control of the trust, including prevailing prices for sales of oil and natural gas production from the Underlying Properties and the timing and amount of direct operating expenses and development expenses. Consequently, the market price for the trust units may not necessarily be indicative of the value that the trust would realize if it sold the Net Profits Interest to a third-party buyer. In addition, such market price may not necessarily reflect the fact that, since the assets of the trust are depleting assets, a portion of each cash distribution paid with respect to the trust units should be considered by investors as a return of capital, with the remainder being considered as a return on investment. As a result, distributions made to a trust unitholder over the life of these depleting assets may not equal or exceed the purchase price paid by the trust unitholder.

Conflicts of interest could arise between Boaz Energy and its affiliates, on the one hand, and the trust and the trust unitholders, on the other hand.

          As working interest owners in, and the operator of substantially all of the production from the Underlying Properties, Boaz Energy and its affiliates could have interests that conflict with the interests of the trust and the trust unitholders. For example:

    Boaz Energy's interests may conflict with those of the trust and the trust unitholders in situations involving the development, maintenance, operation or abandonment of certain wells on the Underlying Properties for which Boaz Energy acts as the operator. Boaz Energy may also make

31


Table of Contents

      decisions with respect to development expenses that adversely affect the Underlying Properties. These decisions include not incurring or reducing development expenses on properties for which Boaz Energy acts as the operator, which could cause the trust to not achieve the production growth projected in the reserve report or could cause oil and natural gas production to decline at a faster rate and thereby result in lower cash distributions by the trust in the future.

    Boaz Energy may sell some or all of the Underlying Properties without taking into consideration the interests of the trust unitholders. Such sales may not be in the best interests of the trust unitholders. These purchasers may lack Boaz Energy's experience or its credit worthiness. Boaz Energy also has the right, under certain circumstances, to cause the trust to release all or a portion of the Net Profits Interest in connection with a sale of a portion of the Underlying Properties to which such Net Profits Interest relates. In such an event, the trust is entitled to receive the fair value (net of sales costs) of the Net Profits Interest released. Please read "The Underlying Properties — Sale and Abandonment of Underlying Properties."

    Boaz Energy and its affiliates have registration rights and can sell trust units without considering the effects such sale may have on trust unit prices or on the trust itself. Additionally, Boaz Energy and its affiliates can vote their trust units in their sole discretion without considering the interests of the other trust unitholders. Boaz Energy is not a fiduciary with respect to the trust unitholders or the trust and will not owe any fiduciary duties or liabilities to the trust unitholders or the trust.

    Boaz Energy owns and operates oil and gas properties that are not included in the Underlying Properties. As a result, Boaz Energy's management team may dedicate their time and effort to the management of these other properties. Additionally, Boaz Energy is under no obligation to dedicate financial resources to the Underlying Properties and may decide to direct capital expenditures to these other properties.

The trust is managed by a trustee who cannot be replaced except by a majority vote of the trust unitholders at a special meeting, which may make it difficult for trust unitholders to remove or replace the trustee.

          The affairs of the trust will be managed by the trustee. Your voting rights as a trust unitholder are more limited than those of stockholders of most public corporations. For example, there is no requirement for annual meetings of trust unitholders or for an annual or other periodic re-election of the trustee, and the trust does not intend to hold annual meetings of trust unitholders. The trust agreement provides that the trustee may only be removed and replaced by the holders of a majority of the trust units present in person or by proxy at a meeting of such holders where a quorum is present, including trust units held by Boaz Energy, called by either the trustee or the holders of not less than 10% of the outstanding trust units. As a result, it will be difficult for public trust unitholders to remove or replace the trustee without the cooperation of Boaz Energy so long as it holds a significant percentage of total trust units.

Trust unitholders have limited ability to enforce provisions of the conveyance creating the Net Profits Interest, and Boaz Energy's liability to the trust is limited.

          The trustee has the power and authority to cause the trust to sue Boaz Energy or any other future owner of the Underlying Properties to enforce the terms of the conveyance creating the Net Profits Interest. If the trustee does not take appropriate action to cause the trust to enforce provisions of the conveyance, trust unitholders' recourse would likely be limited to bringing a lawsuit against the trustee to compel the trustee to take specified actions or, subject to any restrictions in the governing instrument to the trust, to bring a derivative action seeking authority to bring an action in the name of the trust to enforce provisions of the conveyance. As a result, trust unitholders will not be able to sue Boaz Energy or any future owner of the Underlying Properties to enforce these rights. Furthermore, the Net Profits

32


Table of Contents

Interest conveyance provides that, except as set forth in the conveyance, Boaz Energy will not be liable to the trust for the manner in which it performs its duties in operating the Underlying Properties as long as it acts without gross negligence or willful misconduct. Further, the trust agreement will provide that, to the fullest extent permitted by law, Boaz Energy and its affiliates shall not be subject to fiduciary duties or be liable for conflicts of interest principles.

Courts outside of Delaware may not recognize the limited liability of the trust unitholders provided under Delaware law.

          Under the Delaware Statutory Trust Act, trust unitholders will be entitled to the same limitation of personal liability extended to stockholders of corporations for profit under the General Corporation Law of the State of Delaware. No assurance can be given, however, that the courts in jurisdictions outside of Delaware will give effect to such limitation.

The operations of the Underlying Properties are subject to environmental laws and regulations that could adversely affect the cost, manner or feasibility of conducting operations on them or result in significant costs and liabilities, which could reduce the amount of cash available for distribution to trust unitholders.

          The oil and natural gas exploration and production operations on the Underlying Properties are subject to stringent and comprehensive federal, state and local laws and regulations governing the discharge of materials into the environment or otherwise relating to environmental protection. These laws and regulations may impose numerous obligations that apply to the operations on the Underlying Properties, including the requirement to obtain a permit before conducting drilling, secondary recovery, waste disposal or other regulated activities; the restriction of types, quantities and concentrations of materials that can be released into the environment; restrictions on water withdrawal and use; the incurrence of significant development expenses to install pollution or safety-related controls at the operated facilities; the limitation or prohibition of drilling activities on certain lands lying within wilderness, wetlands and other protected areas; and the imposition of substantial liabilities for pollution resulting from operations. For example, in June 2016, the U.S. Environmental Protection Agency ("EPA") finalized rules regarding criteria for aggregating multiple small surface sites into a single source for air-quality permitting purposes applicable to the oil and gas industry. This rule could cause small facilities, on an aggregate basis, to be deemed a major source, thereby triggering more stringent air permitting processes and requirements. Any such requirements could result in delays and increase the costs of development and production, reducing the profits available to the trust and potentially impairing the economic development of the Underlying Properties. Numerous governmental authorities, such as the EPA and analogous state agencies, have the power to enforce compliance with these laws and regulations and the permits issued under them, often times requiring difficult and costly actions. Failure to comply with these laws and regulations may result in the assessment of administrative, civil or criminal penalties; the imposition of investigatory or remedial obligations; and the issuance of injunctions limiting or preventing some or all of the operations on the Underlying Properties. Furthermore, the inability to comply with environmental laws and regulations in a cost-effective manner, such as removal and disposal of produced water and other generated oil and gas wastes, could impair the production of oil and natural gas from the Underlying Properties in a commercial manner, which could further result in a reduction of distributable cash to the trust unitholders.

          There is inherent risk of incurring significant environmental costs and liabilities in the course of operations on the Underlying Properties as a result of the handling of petroleum hydrocarbons and wastes, air emissions and wastewater discharges related to operations, and historical industry operations and waste disposal practices, which in turn could decrease the profitability of the Underlying Properties and result in a reduction of distributable cash to the trust unitholders. Under certain environmental laws and regulations, owners and operators may be subject to joint and several strict liability for the removal or remediation of previously released materials or property contamination regardless of whether such

33


Table of Contents

owner or operator was responsible for the release or contamination or whether such owner or operator was in compliance with all applicable laws at the time those actions were taken. Remediation costs related to such contamination have the potential to adversely affect production on the Underlying Properties and could consequently result in a reduction of distributable cash to the trust unitholders. Private parties, including the owners of properties upon which wells are drilled and facilities where petroleum hydrocarbons or wastes are taken for reclamation or disposal, may also have the right to pursue legal actions to enforce compliance as well as to seek damages for non-compliance with environmental laws and regulations or for personal injury or property damage. In addition, the risk of accidental spills or releases could expose the Underlying Properties to significant liabilities that could have a material adverse effect on their, financial condition and results of operations, which in turn could reduce the amount of cash available for distribution to trust unitholders. Changes in environmental laws and regulations occur frequently, and any changes that result in more stringent or costly operational control requirements or waste handling, storage, transport, disposal or cleanup requirements could require operations on the Underlying Properties to incur significant expenditures to attain and maintain compliance and may otherwise have a material adverse effect on their results of operations, competitive position or financial condition, which could subsequently adversely affect the distribution of cash to the trust unitholders.

          The trust will indirectly bear 80% of all costs and expenses paid by Boaz Energy, including those related to environmental compliance and liabilities associated with the Underlying Properties, including costs and liabilities resulting from conditions that existed prior to Boaz Energy's acquisition of the Underlying Properties unless such costs and expenses result from the operator's negligence or misconduct. In addition, as a result of the increased cost of compliance, Boaz Energy may decide to discontinue drilling.

The amount of cash available for distribution by the trust could be reduced by expenses caused by uninsured claims.

          Boaz Energy maintains insurance coverage against potential losses that it believes are customary in its industry. Boaz Energy currently maintains general liability insurance and excess liability coverage with limits of $2.0 million and $1.0 million per occurrence, respectively, and $10.0 million and $10.0 million in the aggregate, respectively. Boaz Energy's excess liability coverage has a deductible of $10,000 per occurrence, while there is no deductible on the general liability insurance. The general liability insurance covers Boaz Energy and its subsidiaries for liabilities arising out of bodily injury or property damage, including any resulting loss of use to third parties, and for sudden and accidental pollution or environmental liability, while the excess liability coverage is in addition to and triggered if the general liability per occurrence limit is reached. In addition, Boaz Energy maintains control of well insurance with per occurrence limits ranging from $2.0 million to $3.0 million and deductibles ranging from $100,000 to $200,000 depending on the status of the well. Boaz Energy is not required to maintain any minimum levels of insurance and its ability to maintain any such coverages will depend on conditions in the insurance markets among other factors beyond Boaz Energy's control. In addition, Boaz Energy's general liability insurance and excess liability policies do not provide coverage with respect to legal and contractual liabilities of the trust, and the trust does not maintain such coverage since it is passive in nature and does not have any ability to influence Boaz Energy or control the operations or development of the Underlying Properties. However, the trust unitholders may indirectly benefit from Boaz Energy's insurance coverage to the extent that insurance proceeds offset or reduce any costs or expenses that are deducted when calculating the net profits attributable to the trust.

          Boaz Energy does not currently have any insurance policies in effect that are intended to provide coverage for losses solely related to waterflooding or other completion operations; however, Boaz Energy believes its general liability and excess liability insurance policies would cover third-party claims related to waterflooding or other completion operations in accordance with, and subject to, the terms of such policies. These policies may not cover fines, penalties or costs and expenses related to government-mandated remediation of pollution. In addition, these policies do not provide coverage for all liabilities,

34


Table of Contents

and Boaz Energy cannot assure you that the insurance coverage will be adequate to cover claims that may arise or that Boaz Energy will be able to maintain adequate insurance at rates it considers reasonable. The occurrence of an event not fully covered by insurance could result in a significant decrease in the amount of cash available for distribution by the trust.

The operations of the Underlying Properties are subject to complex federal, state, local and other laws and regulations that could adversely affect the cost, manner or feasibility of conducting operations on them or expose the operator to significant liabilities, which could reduce the amount of cash available for distribution to trust unitholders.

          The production and development operations on the Underlying Properties are subject to complex and stringent laws and regulations. In order to conduct its operations in compliance with these laws and regulations, Boaz Energy must obtain and maintain numerous permits, drilling bonds, approvals and certificates from various federal, state and local governmental authorities and engage in extensive reporting. Boaz Energy may incur substantial costs and experience delays in order to maintain compliance with these existing laws and regulations, and the trust will bear an 80% share of these costs. In addition, the operators' costs of compliance may increase if existing laws and regulations are revised or reinterpreted, or if new laws and regulations become applicable to its operations. Such costs could have a material adverse effect on Boaz Energy's business, financial condition and results of operations and reduce the amount of cash received by the trust and adversely affect distribution to the trust unitholders. The operators of the Underlying Properties must also comply with laws and regulations prohibiting fraud and market manipulations in energy markets.

          Laws and regulations governing exploration and production may also affect production levels. Boaz Energy is required to comply with federal and state laws and regulations governing conservation matters, including: provisions related to the unitization or pooling of the oil and natural gas properties; the establishment of maximum rates of production from wells; the spacing of wells; the plugging and abandonment of wells; and the removal of related production equipment. Additionally, state and federal regulatory authorities may expand or alter applicable pipeline safety laws and regulations, compliance with which may require increased capital costs on the part of Boaz Energy and third-party downstream oil and natural gas transporters. These and other laws and regulations can limit the amount of oil and natural gas Boaz Energy can produce from its wells, limit the number of wells it can drill, or limit the locations at which it can conduct drilling operations, which in turn could negatively impact trust distributions, estimated and actual future net revenues to the trust and estimates of reserves attributable to the trust's interests.

          New laws or regulations, or changes to existing laws or regulations, may unfavorably impact Boaz Energy, could result in increased operating costs or have a material adverse effect on its financial condition and results of operations and reduce the amount of cash received by the trust. For example, in the past, Congress or the states have considered legislation that, if adopted in its proposed form, would subject companies involved in oil and natural gas exploration and production activities to, among other items, the elimination of certain U.S. federal tax incentives and deductions available to oil and natural gas exploration and production activities and the prohibition or additional regulation of private energy commodity derivative and hedging activities. These and other potential regulations could increase the operating costs of Boaz Energy, reduce its liquidity, delay its operations or otherwise alter the way Boaz Energy conducts its business, any of which could have a material adverse effect on the trust and the amount of cash available for distribution to trust unitholders.

35


Table of Contents

Climate change laws and regulations restricting emissions of "greenhouse gases" could result in increased operating costs and reduced demand for the oil and natural gas produced from the Underlying Properties while the physical effects of climate change could disrupt production and result in significant costs in preparing for or responding to those effects.

          In response to findings that emissions of carbon dioxide, methane and other greenhouse gases ("GHGs") present an endangerment to public health and the environment, the EPA has adopted regulations under existing provisions of the federal Clean Air Act (the "CAA") that, among other things, establish Prevention of Significant Deterioration ("PSD"), construction and Title V operating permit reviews for certain large stationary sources. Facilities required to obtain PSD permits for their GHG emissions are also required to meet "best available control technology" standards that are established on a case-by-case basis. EPA rulemakings related to GHG emissions could adversely affect operations on the Underlying Properties and restrict or delay operators ability to obtain air permits for new or modified sources. In addition, the EPA has adopted rules requiring the monitoring and reporting of GHG emissions from specified onshore and offshore oil and gas production sources in the United States on an annual basis, which include gathering and boosting facilities.

          Furthermore, in June 2016, the EPA finalized rules that establish new controls for emissions of methane from new, modified or reconstructed sources in the oil and natural gas source category, including production, processing, transmission and storage activities. The rules include first-time standards to address emissions of methane from equipment and processes across the source category. Compliance with these rules would require enhanced record-keeping practices, the purchase of new equipment, such as optical gas imaging instruments to detect leaks, and increased frequency of maintenance and repair activities to address emissions leakage. The rules would also likely require additional personnel time to support these activities or the engagement of third-party contractors to assist with and verify compliance. However, over the past year the EPA has taken several steps to delay implementation of the June 2016 methane rule, and the agency proposed a separate rulemaking in June 2017 to stay the methane requirements for a period of two years and revisit implementation the standards in their entirety. The EPA has not yet published a final rule but, even though the rule is currently in effect, future implementation and enforcement of the 2016 standards is uncertain at this time. As a result of these developments, substantial uncertainty exists with respect to the future implementation of the EPA's methane rules.

          While Congress has from time to time considered legislation to reduce emissions of GHGs, there has not been significant activity in the form of adopted legislation to reduce GHG emissions at the federal level in recent years. In the absence of such federal climate change legislation, a number of state and regional cap and trade programs have emerged that typically require major sources of GHG emissions, such as electric power plants, to acquire and surrender emission allowances in return for emitting those GHGs. Other states have passed renewable energy mandates, and recently automakers have announced their intention to increase production of electric powered vehicles in response to concerns related to climate change. In addition, in December 2015, over 190 countries, including the United States, reached an agreement to reduce global GHG emissions (the "Paris Accord"). The Paris Accord entered into force in November 2016. In June 2017, however, President Trump announced that the United States plans to withdraw from the Paris Accord and to seek negotiations either to reenter the Paris Accord on different terms or establish a new framework. The Paris Accord provides for a four-year exit process beginning in November 2016, which would result in an effective exit date of November 2020. Although it is not possible at this time to predict how legislation or new regulations that may be adopted to address GHG emissions would impact the Underlying Properties, any such future laws and regulations imposing reporting obligations or limitations on emissions of GHGs could require Boaz Energy to make significant expenditures to attain and maintain compliance and may otherwise have a material adverse effect on their results of operations, competitive position or financial condition, which in turn could reduce the amount of cash available for distribution to the trust unitholders. Such requirements could also adversely affect demand for the oil and natural gas produced on the Underlying

36


Table of Contents

Properties, which could similarly reduce the trust's cash available for distribution to the trust unitholders.

          Recently, activists concerned about the potential effects of climate change have directed their attention at sources of funding for fossil-fuel energy companies, which has resulted in certain financial institutions, funds and other sources of capital restricting or eliminating their investment in oil and natural gas activities. Ultimately, this could make it more difficult to secure funding for exploration and production activities, which could adversely impact the development of the Underlying Properties and the trust's ability to make cash distributions. Notwithstanding potential risks related to climate change, the International Energy Agency estimates that global energy demand will continue to rise and will not peak until after 2040 and that oil and gas will continue to represent a substantial percentage of global energy use over that time. Finally, it should be noted that some scientists have concluded that increasing concentrations of GHGs in the Earth's atmosphere may produce climate changes that have significant physical effects, such as increased frequency and severity of storms, floods, droughts and other extreme climatic events; if any such effects were to occur, they could disrupt operations on the Underlying Properties or otherwise have a material adverse effect on their results of operations, competitive position or financial condition, which subsequently could reduce the amount of cash available for distribution to the trust unitholders.

Certain plant or animal species present in the areas included in the Underlying Properties could be designated as endangered or threatened, which could limit the ability to expand some of the existing operations or to develop new wells.

          The federal Endangered Species Act ("ESA") and analogous state laws restrict activities that may affect endangered or threatened species or their habitats. Recently, there have been renewed calls to review protections currently in place for the dunes sagebrush lizard, whose habitat includes the Permian Basin, and to reconsider listing the species under the ESA. The designation of previously unidentified endangered or threatened species under such laws could limit Boaz Energy's ability to expand some of its existing operations or to develop its properties, which could have a material adverse effect on its financial condition and results of operations, and reduce the amount of cash received by the trust

The bankruptcy of Boaz Energy or any other third-party operator could adversely affect the operation of the wells and the development of the proved undeveloped reserves and interrupt or decrease distributions to trust unitholders.

          The value of the Net Profits Interest and the trust's ultimate cash available for distribution will be highly dependent on Boaz Energy's financial condition. Neither Boaz Energy nor any other operators of the Underlying Properties has agreed with the trust to maintain a certain net worth or to be restricted by other similar covenants, and Boaz Energy intends to use a portion of the net proceeds of this offering to repay indebtedness and for general company purposes instead of retaining all or a portion to pay costs for the operation and development of the Underlying Properties. In addition, Boaz Energy is not required to retain ownership of its trust units and may sell such units or distribute such units, or the proceeds from the sale thereof, to its owners. The ability to develop and operate the Underlying Properties depends on Boaz Energy's future financial condition and economic performance and access to capital, which in turn will depend upon the supply of and demand for oil and natural gas, prevailing economic conditions and financial, business and other factors, many of which are beyond the control of Boaz Energy.

          The bankruptcy of Boaz Energy or any third-party operator of the Underlying Properties could impede the operation of the wells and the development of the proved undeveloped reserves and decrease distributions to the trust unitholders. For example:

    The working interest owners in the affected properties may have to seek a new party to perform the development and the operations of the affected wells. The right to replace an operator would

37


Table of Contents

      be subject to the terms of any joint operating agreement, and the exercise thereof could be subject to the automatic stay in the operator's bankruptcy case. Boaz Energy or the other working interest owners may not be able to find a replacement operator, and they may not be able to enter into a new agreement with such replacement party on favorable terms within a reasonable period of time.

    The payment of any accrued but unpaid oil and natural gas revenues payable on the Net Profits Interest at the time of a bankruptcy case filing by Boaz Energy or another operator could be delayed or such amounts may be misapplied or not paid to the trust at all, which would result in a general unsecured claim in favor the trust against Boaz Energy's (or the applicable operator's) bankruptcy estate. There is no certainty that such unsecured claim would receive a distribution from the bankruptcy estate.

    Executory contracts to which Boaz Energy or another operator is party (including midstream and transportation contracts) would be subject to possible rejection in the bankruptcy case, which would result in a loss of access to the service provided by the counterparty to such contracts.

    The counterparties to Boaz Energy's derivative contracts would not be subject to the automatic stay in bankruptcy and would be permitted to terminate such derivative contracts, which would result in Boaz Energy losing the benefit of such contracts and could result in any termination payment being applied by a counterparty to other obligations owed to the counterparty by Boaz Energy and therefore not to the trust.

          Please read "Information about Boaz Energy II, LLC" for additional information relating to Boaz Energy, including information relating to the business of Boaz Energy, historical financial statements of Boaz Energy and other financial information relating to Boaz Energy. Boaz Energy will not be a reporting company following this offering and will not be required to file periodic reports with the SEC pursuant to the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Therefore, as a trust unitholder, you will not have access to financial information about Boaz Energy.

The business of Boaz Energy could be negatively affected by various security threats, including cybersecurity threats, and other disruptions.

          Boaz Energy faces various security threats, including cybersecurity threats to gain unauthorized access to sensitive information or to render data or systems unusable; threats to the security of the facilities and infrastructure of Boaz Energy and of third parties on which Boaz Energy relies such as processing plants and pipelines; and threats from terrorist acts. The potential for such security threats has subjected Boaz Energy's operations to increased risks that could have a material adverse effect on its business, which could reduce revenues that are available for distribution to the trust unitholders. In particular, Boaz Energy's implementation of various procedures and controls to monitor and mitigate security threats and to increase security for its information, facilities and infrastructure may result in increased capital and operating costs. Moreover, there can be no assurance that such procedures and controls will be sufficient to prevent security breaches from occurring. If any of these security breaches were to occur, they could lead to losses of sensitive information, critical infrastructure or capabilities essential to Boaz Energy's operation of the Underlying Properties, its calculation of gross and net profits and its remittance of payments in respect of the Net Profits Interest to the trust. For instance, in March 2018 Boaz Energy was attacked by ransomware that encrypted its files. While this incident did not cause a material disruption to Boaz Energy's systems or result in any material costs to Boaz Energy, future breaches could have a material adverse effect on Boaz Energy's reputation, financial position, results of operations or cash flows which could adversely affect the trust.

38


Table of Contents

Tax Risks Related to the Trust Units

The trust has not requested a ruling from the IRS regarding the tax treatment of the trust. If the IRS were to determine (and be sustained in that determination) that the trust is not a "grantor trust" for U.S. federal income tax purposes, the trust could be subject to more complex and costly tax reporting requirements that could reduce the amount of cash available for distribution to trust unitholders.

          If the trust were not treated as a grantor trust for U.S. federal income tax purposes, the trust should be treated as a partnership for such purposes. Although the trust would not become subject to U.S. federal income taxation at the entity level as a result of treatment as a partnership, and items of income, gain, loss and deduction would flow through to the trust unitholders, the trust's tax reporting requirements would be more complex and costly to implement and maintain, and its distributions to trust unitholders could be reduced as a result.

          Neither Boaz Energy nor the trustee has requested a ruling from the IRS regarding the tax status of the trust, and neither Boaz Energy nor the trust can assure you that such a ruling would be granted if requested or that the IRS will not challenge these positions on audit.

          Trust unitholders should be aware of the possible state tax implications of owning trust units. Please read "State Tax Considerations."

Certain U.S. federal income tax preferences currently available with respect to oil and natural gas production may be impacted as a result of future legislation.

          In the past, Congress has considered legislation that would eliminate or modify the deduction for percentage or cost depletion with respect to the production of crude oil and natural gas. While no such proposal was included in the 2017 Tax Cuts and Jobs Act, no accurate prediction can be made as to whether any such legislation will be proposed or enacted in the future or, if enacted, what the specific provisions or the effective date of any such legislation would be, or whether it would have any effect on the trust.

You will be required to pay taxes on your share of the trust's income, even if you do not receive any cash distributions from the trust.

          Trust unitholders are treated as if they own the trust's assets and receive the trust's income and are directly taxable thereon as if no trust were in existence. Because the trust will generate taxable income that could be different in amount than the cash the trust distributes, you will be required to pay any U.S. federal income taxes and, in some cases, state and local income taxes on your share of the trust's taxable income even if you receive no cash distributions from the trust. You may not receive cash distributions from the trust equal to your share of the trust's taxable income or even equal to the actual tax liability that results from that income.

A portion of any tax gain on the disposition of the trust units could be taxed as ordinary income.

          If you sell your trust units, you will recognize a gain or loss equal to the difference between the amount realized and your tax basis in those trust units. A substantial portion of any gain recognized may be taxed as ordinary income due to potential recapture items, including depletion recapture. Please read "Federal Income Tax Considerations — Tax Consequences to U.S. Trust Unitholders — Disposition of Trust Units."

39


Table of Contents

The trust will allocate its items of income, gain, loss and deduction between transferors and transferees of the trust units each month based upon the ownership of the trust units on the monthly record date, instead of on the basis of the date a particular trust unit is transferred. The IRS may challenge this treatment, which could change the allocation of items of income, gain, loss and deduction among the trust unitholders.

          The trust will generally allocate its items of income, gain, loss and deduction between transferors and transferees of the trust units each month based upon the ownership of the trust units on the monthly record date, instead of on the basis of the date a particular trust unit is transferred. It is possible that the IRS could disagree with this allocation method and could assert that income and deductions of the trust should be determined and allocated on a daily or prorated basis, which could require adjustments to the tax returns of the trust unitholders affected by the issue and result in an increase in the administrative expense of the trust in subsequent periods. Please read "Federal Income Tax Considerations — Classification and Taxation of the Trust — Direct Taxation of Trust Unitholders."

The ownership and disposition of trust units by non-U.S. persons may result in adverse tax consequences to them.

          Investment in trust units by non-U.S. persons raises issues unique to them. For example, distributions to a non-U.S. person may be reduced by withholding tax at a 30% rate unless such person is eligible for a lower rate under an applicable income tax treaty or distributions are effectively connected with such non-U.S. person's conduct of a trade or business in the United States. Non-U.S. persons may be required to file U.S. federal income tax returns and pay tax on their share of the trust's taxable income or proceeds from the sale of trust units. If you are a non-U.S. person, you should consult a tax advisor before investing in the trust units.

40


Table of Contents


CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

          This prospectus contains "forward-looking statements" about Boaz Energy and the trust that are subject to risks and uncertainties. All statements other than statements of historical fact included in this prospectus, including, without limitation, statements under "Prospectus Summary" and "Risk Factors" regarding projected distributions to unitholders and the financial position, business strategy, production and reserve growth and other plans and objectives for the future operations of Boaz Energy and the trust are forward-looking statements. Such statements may be influenced by factors that could cause actual outcomes and results to differ materially from those projected. Forward-looking statements are subject to risks and uncertainties and include statements made in this prospectus under "Pro Forma and Projected Cash Available for Distribution by the Trust — Projected Cash Distributions," statements pertaining to future development activities and costs, and other statements in this prospectus that are prospective and constitute forward-looking statements.

          When used in this document, the words "believes," "expects," "anticipates," "intends" or similar expressions are intended to identify such forward-looking statements. The following important factors, in addition to those discussed elsewhere in this prospectus, could affect the future results of the energy industry in general, and Boaz Energy and the trust in particular, and could cause actual results to differ materially from those expressed in such forward-looking statements:

    the effect of changes in commodity prices;

    the reserves of the Underlying Properties;

    risks associated with the drilling and operation of oil and natural gas wells;

    the amount of future direct operating expenses and development expenses;

    risks associated with Boaz Energy and its ability to transfer operation of the Underlying Properties to third parties without the approval of trust unitholders;

    the effect of existing and future laws and regulatory actions;

    the impact of derivative instruments;

    conditions in the capital markets;

    competition from others in the energy industry;

    uncertainty in whether development projects will be pursued;

    uncertainty of estimates of oil and natural gas reserves and production;

    the cost of developing the Underlying Properties; and

    the cost of inflation.

          You should not place undue reliance on these forward-looking statements. All forward-looking statements speak only as of the date of this prospectus. Boaz Energy does not undertake any obligation to release publicly any revisions to the forward-looking statements to reflect events or circumstances after the date of this prospectus or to reflect the occurrence of unanticipated events, unless the securities laws require it to do so.

          This prospectus describes other important factors that could cause actual results to differ materially from expectations of Boaz Energy and the trust, including under the heading "Risk Factors." All written and oral forward-looking statements attributable to Boaz Energy, the trust, or persons acting on behalf of Boaz Energy or the trust are expressly qualified in their entirety by such factors.

41


Table of Contents


USE OF PROCEEDS

          Boaz Energy is offering all of the trust units to be sold in this offering, including the trust units to be sold upon any exercise of the underwriters' option to purchase additional trust units. The estimated net proceeds of this offering to be received by Boaz Energy will be approximately $              million, after deducting underwriting discounts and commissions, the structuring fee Boaz Energy will pay Wells Fargo Securities, LLC and offering expenses, and $              million if the underwriters exercise their option to purchase additional trust units in full.

          Boaz Energy intends to use the net proceeds from this offering, including any proceeds from the exercise of the underwriters' option to purchase additional trust units, to repay $              million of borrowings outstanding under Boaz Energy's revolving credit facility, to make a distribution to Boaz Energy's owners and the remaining net proceeds for general company purposes. Boaz Energy is deemed to be an underwriter with respect to the trust units offered hereby. Affiliates of certain of the underwriters participating in this offering are lenders under Boaz Energy's revolving credit facility and will receive a portion of the proceeds from this offering as a result of the repayment of a portion of the borrowings thereunder. Please read "Underwriting — Relationships."

          The table below sets forth these intended uses with the corresponding dollar amounts planned for such use, assuming no exercise of the underwriters' over-allotment option.

Intended Use
  Intended
Amount
Dedicated to
Such Use
 
 
  (in millions)
 

Repay borrowings outstanding under revolving credit facility

  $    

Distribution to Boaz Energy's equity owners

  $    

General company purposes

  $    

          Boaz Energy maintains a revolving credit facility with available borrowing capacity as of December 31, 2017 of $80 million. Borrowings under the revolving credit facility have a maturity date of December 21, 2022 and bear interest at the applicable LIBOR rate, plus applicable margins ranging from 2.25% to 3.25%, or at a base rate, plus applicable margins ranging from 1.25% to 2.25%. See "Information About Boaz Energy II, LLC — Management's Discussion and Analysis of Financial Condition and Results of Operations of Boaz Energy — Credit Facility" for information on the adjusted base rate and adjusted LIBOR rate.

          As of December 31, 2017, total borrowings under Boaz Energy's revolving credit facility were $59.8 million and bore interest at a weighted average interest rate of approximately 3.57% per annum. The current borrowings under the revolving credit facility were incurred to fund development expenditures and leasehold acquisitions.

          A $1.00 increase or decrease in the assumed initial public offering price of $             per trust unit would cause the net proceeds from this offering, after deducting the underwriting discounts and commissions and offering expenses, received by Boaz Energy to increase or decrease, respectively, by approximately $              million, assuming the number of trust units offered by Boaz Energy, as set forth on the cover page of this prospectus remains the same. If the proceeds increase due to a higher initial public offering price or due to the issuance of additional trust units, Boaz Energy intends to use the additional net proceeds for general company purposes. If the proceeds decrease due to a lower initial public offering price or a decrease in the number of trust units issued, then Boaz Energy would decrease the amount of net proceeds used for general company purposes.

42


Table of Contents


PRO FORMA AND PROJECTED CASH AVAILABLE FOR DISTRIBUTION BY THE TRUST

           You should read the following discussion of the pro forma cash available for distribution by the trust and the projected cash distributions of the trust in conjunction with "Computation of Net Profits," which describes the manner in which the Net Profits Interest is computed" and "— Significant Assumptions Used To Prepare the Projected Cash Distributions" below, which includes the factors and assumptions upon which Boaz Energy bases the projected cash distributions of the trust. In addition, you should read "Cautionary Statement Regarding Forward-Looking Statements" and "Risk Factors" for information regarding statements that do not relate strictly to historical or current facts and certain risks inherent in the trust units.

           For additional information regarding the historical and pro forma results of operations of the Underlying Properties, you should refer to the audited historical financial statements as of and for the years ended December 31, 2017 and 2016, and the unaudited pro forma financial statements of the trust for the year ended December 31, 2017, and the accompanying notes included elsewhere in this prospectus.

Unaudited Pro Forma Cash Available for Distribution by the Trust

          The table below presents the calculation of pro forma cash available for distribution from the Net Profits Interest for the year ended December 31, 2017 based on the pro forma excess of revenues over direct operating expenses of the Underlying Properties for the year ended December 31, 2017. The pro forma amounts below do not purport to present cash available for distribution by the trust had the formation transactions contemplated actually occurred on January 1, 2017. In addition, cash available for distribution by the trust will be calculated based upon actual cash receipts of the trust during the applicable month, while the unaudited pro forma cash available for distribution calculation has been prepared using a modified cash basis of accounting. Please refer to the unaudited pro forma financial information for the trust included elsewhere in this prospectus for more information. As a result, you should view the amount of unaudited pro forma cash available for distribution only as a general indication of the amount of cash available for distribution by the trust for the year ended December 31, 2017.

          For the year ended December 31, 2017, the trust would have had a shortfall in cash available for distribution from the Net Profits Interest on a pro forma basis of $2.9 million due primarily to the approximately $23.5 million of development expenditures incurred during the year ended December 31, 2017 for waterflood and other development projects in anticipation of the formation of the trust and the related Net Profits Interest conveyance. Boaz Energy believes the approximately $57.8 million in capital it has invested in waterflood and other development projects across the Underlying Properties since 2013 constitutes a majority of the capital required for secondary recovery operations across the Underlying Properties. Further, Boaz Energy estimates that only $25.6 million of capital expenditures, or $3.47 per Boe, constituting approximately 15.7% of the total estimated cash flows generated by the Underlying Properties through December 31, 2022, will be required to develop the proved developed nonproducing and proved undeveloped reserves contained in the reserve reports through December 31, 2022, with the Net Profits Interest bearing its proportionate share of these expenditures. Such capital expenditures are currently expected to range from approximately $0.6 million to $8.1 million annually during this period. Accordingly, the projection for the year ended April 30, 2019 reflects $29.2 million in cash available for distribution for such period.

43


Table of Contents

 
  Pro Forma
Year Ended
December 31,

 
 
  2017  
 
  (In thousands,
except per
unit data)
(Unaudited)

 

Underlying Properties sales volumes:

       

Oil (MBbl)

    585.3  

Natural gas (MMcf)(1)

    571.6  

Total sales (MBoe)

    680.6  

NYMEX price:

       

Oil (per Bbl)

  $ 50.88  

Natural gas (per MMBtu)

    2.99  

Average realized sales price:

       

Oil (per Bbl)

  $ 47.61  

Natural gas (per Mcf)

    3.94  

Calculation of net profits:

       

Gross Profits(2):

       

Oil sales

  $ 27,864  

Natural gas sales

    2,252  

Other sales

    70  

Total profits

  $ 30,186  

Costs:

       

Direct operating expenses:

       

Lease operating expenses

  $ 5,999  

Severance and ad valorem taxes

    2,328  

Development expenses

    23,487  

Total costs

  $ 31,814  

Settlement of derivative contracts(3)

  $ (1,176 )

Net profits (deficit)

  $ (2,804 )

Percentage allocable to Net Profits Interest

    80 %

Cash shortfall from Net Profits Interest

  $ (2,243 )

Trust general and administrative expenses(4)

  $ 692  

Shortfall in cash available for distribution by the trust

  $ (2,935 )

Shortfall in cash distribution per trust unit (assumes              units)

  $    

(1)
Sales volumes for natural gas include NGLs.

(2)
Represents "gross profits" as described in "Computation of Net Profits."

(3)
Reflects net cash impact of settlements of derivative contracts relating to production. See "The Underlying Properties — Derivative Arrangements."

(4)
Total general and administrative expenses include the annual fees to the trustees, accounting fees, engineering fees, legal fees, stock exchange listing fees, printing costs and other expenses properly chargeable to the trust.

44


Table of Contents

Projected Cash Distributions

          Immediately prior to the closing of this offering, Boaz Energy will create the Net Profits Interest through a conveyance to the trust of a Net Profits Interest derived from the Underlying Properties. The Net Profits Interest will entitle the trust to receive 80% of the net profits from the sale of production of oil and natural gas attributable to the Underlying Properties.

          The amount of trust revenues and cash distributions to trust unitholders will depend on, among other things:

    the volume of oil and natural gas produced and sold attributable to the Underlying Properties;

    oil and natural gas sales prices;

    the payments made or received by Boaz Energy after March 31, 2018 pursuant to the derivative contracts;

    direct operating expenses;

    the amount of development expenditures made after March 31, 2018; and

    general and administrative expenses of the trust.

          The following table presents a calculation of forecasted cash distributions to holders of trust units for the twelve months ending April 30, 2019. The forecasted cash distributions are based on projected production and operating expenses for the 13 month period ended January 31, 2019 and projected development expenditures for the ten month period ended January 31, 2019. Because Boaz Energy typically receives payment for oil production 30 to 60 days after it is produced and for natural gas production 60 to 90 days after it is produced, the initial distribution will not occur until May 2018, the initial distribution in May 2018 is expected to relate to net profits received from production from January and February of 2018. The forecasted cash distributions in the table below thus assume that the first distribution includes production from January and February of 2018 and that each of the other monthly distributions during the forecasted period will relate to production from a single month. As a result, the initial distribution is expected to exceed the amount of subsequent distributions. In addition, because the forecasted cash distributions are for a 12 month period that ends on April 30, 2019 but include estimated production of oil and natural gas for a 13 month period that ends on January 31, 2019, the aggregate distributions during the projection period are expected to exceed aggregate distributions during subsequent comparable 12 month periods.

          Unlike payments for production, payments related to hedges are settled during or soon after the end of each month. As a result, and in an effort to better align payments associated with production and hedges, the trust will not bear any hedge settlement costs paid by Boaz Energy, or be entitled to any hedge payments received by Boaz Energy, for periods on or prior to March 31, 2018. In order to reflect this, the forecasted cash distributions for the twelve months ending April 30, 2019 reflect forecasted hedge settlements related to the twelve months ending                           .

          Boaz Energy does not as a matter of course make public projections as to future sales, earnings or other results. However, the management of Boaz Energy has prepared the projected financial information set forth below to present the projected cash distributions to the holders of the trust units based on the estimates and hypothetical assumptions described below. The accompanying projected financial information was not prepared with a view toward complying with the published guidelines of the SEC or guidelines established by the American Institute of Certified Public Accountants with respect to projected financial information.

          In the view of Boaz Energy's management, the accompanying unaudited projected financial information was prepared on a reasonable basis and reflects the best currently available estimates and

45


Table of Contents

judgments of Boaz Energy related to oil and natural gas production, operating expenses, development expenditures, and other general and administrative expenses based on:

    the oil and natural gas production estimates for the period from January 1, 2018 through January 31, 2019 contained in the reserve reports;

    estimated direct operating expenses for the period from January 1, 2018 through January 31, 2019 and estimated development expenditures to be made during the period from April 1, 2018 through January 31, 2019 contained in the reserve reports;

    projected payments made or received pursuant to the derivative contracts during the period from April 1, 2018 through                          ; and

    estimated trust general and administrative expenses of $750,000 for the twelve months ending April 30, 2019.

          The projected financial information was based on the hypothetical assumption that prices for oil and natural gas remain constant at $61.46 per Bbl of oil and $2.90 per MMBtu of natural gas during the projection period. These assumed prices were calculated by averaging actual spot prices for the months of January 2018 ($63.70 per barrel of oil and $3.87 per MMBtu of natural gas) and February 2018 ($62.23 per barrel of oil and $2.67 per MMBtu of natural gas) and NYMEX futures strip prices as of March 16, 2018 for the months of March 2018 through January 2019. These assumed prices were then adjusted to take into account Boaz Energy's estimate of the basis differential (based on location and quality of the production) between these assumed prices and the prices Boaz Energy would actually receive to calculate the assumed realized sales price. Actual prices paid for oil and natural gas produced and expected to be produced from the Underlying Properties during the period from January 1, 2018 through January 31, 2019 will likely differ from these hypothetical prices due to fluctuations in the prices generally experienced with respect to the production of oil and natural gas and variations in basis differentials. For example, for the twelve months ended December 31, 2017, the published daily average closing WTI crude oil spot price per Bbl was approximately $50.88 and the daily average Henry Hub natural gas spot price per MMBtu was approximately $2.99.

           Please read "— Significant Assumptions Used to Prepare the Projected Cash Distributions" and "Risk Factors — Risks Inherent in the Underlying Properties — Oil and natural gas prices are volatile, and lower oil and natural gas prices could reduce proceeds to the trust and cash distributions to trust unitholders."

          Neither KPMG LLP, Boaz Energy's independent registered public accounting firm, nor any other independent accountants have compiled, examined or performed any procedures with respect to the projected financial information contained herein, nor have they expressed any opinion or any other form of assurance on such information or its achievability, and assume no responsibility for, and disclaim any association with, the projected financial information.

          The projections and estimates and the hypothetical assumptions on which they are based are subject to significant uncertainties, many of which are beyond the control of Boaz Energy and the trust. Actual cash distributions to trust unitholders, therefore, could vary significantly based upon the occurrence of events or conditions that are different from the events or conditions assumed to occur for purposes of these projections. Cash distributions to trust unitholders will be particularly sensitive to fluctuations in oil and natural gas prices. Please read "Risk Factors — Risks Inherent in the Underlying Properties — Oil and natural gas prices are volatile, and lower oil and natural gas prices could reduce proceeds to the trust and cash distributions to trust unitholders." While Boaz Energy expects production to increase through 2022, as a result of typical production declines for oil and natural gas properties, production estimates will generally decrease from year to year thereafter, and the projected cash distributions shown in the table below are not necessarily indicative of distributions for future years. Please read "— Sensitivity of Projected Cash Distributions to Oil and Natural Gas Production and Prices," which shows projected effects on cash distributions from hypothetical changes in oil and natural gas prices.

46


Table of Contents

Because payments to the trust will be generated by depleting assets and the trust has a finite life with the production from the Underlying Properties diminishing over the long term, a portion of each distribution will represent, in effect, a return of your original investment. Please read "Risk Factors — Risks Inherent in the Underlying Properties — The reserves attributable to the Underlying Properties are depleting assets and production from those reserves will diminish over the long term. Furthermore, the trust is precluded from acquiring other oil and natural gas properties or net profits interests to replace the depleting assets and production. Therefore, proceeds to the trust and cash distributions to trust unitholders will decrease over time."

 
   
   
   
   
   
   
   
   
   
   
   
   
  Aggregate
Projected
Distributions
for the
Twelve
Month
Period
Ending
4/30/19
 
 
  Projections for the Month Ending  
Projected Cash
Distributions
to Trust
Unitholders
 
  5/31/18   6/30/18   7/31/18   8/31/18   9/30/18   10/31/18   11/30/18   12/31/18   1/31/19   2/28/19   3/31/19   4/30/19  
 
  (In thousands, except per unit data)
 

Underlying Properties sales volumes:

                                                                               

Oil (MBbl)

    113.7     59.7     59.2     62.5     62.1     64.0     63.5     61.1     62.9     60.8     62.6     64.1     796.5  

Natural gas (MMcf)(1)

    82.8     49.8     54.2     69.1     73.8     74.0     71.8     67.5     67.9     64.0     64.5     73.2     812.6  

Total sales (MBoe)

    127.5     68.0     68.3     74.0     74.4     76.4     75.5     72.4     74.3     71.4     73.4     76.3     931.9  

Assumed price(2):

                                                                               

Oil (per Bbl)

  $ 61.46     61.46     61.46     61.46     61.46     61.46     61.46     61.46     61.46     61.46     61.46     61.46     61.46  

Natural gas (per MMBtu)

    2.90     2.90     2.90     2.90     2.90     2.90     2.90     2.90     2.90     2.90     2.90     2.90     2.90  

Assumed realized sales price(3):

                                                                               

Oil (per Bbl)

  $ 58.12     58.12     58.13     58.13     58.15     58.14     58.14     58.13     58.13     58.13     58.13     58.14     58.13  

Natural gas (per Mcf)

    3.17     3.19     3.20     3.21     3.22     3.22     3.21     3.21     3.21     3.21     3.21     3.22     3.20  

Calculation of net profits:

                                                                               

Gross profits(4):

                                                                               

Oil sales

  $ 6,608     3,472     3,444     3,634     3,613     3,723     3,692     3,554     3,659     3,532     3,641     3,729     46,301  

Natural gas sales

    262     159     173     222     237     238     231     217     218     205     207     236     2,604  

Total

  $ 6,870     3,630     3,617     3,856     3,851     3,961     3,922     3,770     3,877     3,737     3,848     3,964     48,906  

Costs:

                                                                               

Direct operating expenses:

                                                                               

Lease operating expenses

  $ 1,026     514     515     516     514     515     513     512     512     511     511     512     6,671  

Severance and ad valorem taxes

    502     266     267     286     287     295     292     280     288     277     285     295     3,621  

Development expenses(5)

            160     60     156                             797     1,172  

Total

  $ 1,528     780     942     861     958     810     805     792     800     788     796     1,604     11,465  

Settlement of derivative contracts(6)

                                                                               

Net profits

  $ 5,342     2,850     2,675     2,995     2,893     3,151     3,117     2,979     3,077     2,949     3,052     2,360     37,441  

Percentage allocable to Net Profits Interest

    80 %   80 %   80 %   80 %   80 %   80 %   80 %   80 %   80 %   80 %   80 %   80 %   80 %

Net profits to trust from Net Profits Interest

  $ 4,274     2,280     2,140     2,396     2,315     2,521     2,493     2,383     2,462     2,359     2,442     1,888     29,953  

Trust general and administrative expenses(7)

  $ 115     58     58     58     58     58     58     58     58     58     58     58     750  

Cash available for distribution by the trust

  $ 4,159     2,223     2,082     2,338     2,257     2,463     2,436     2,325     2,404     2,302     2,384     1,830     29,203  

Cash distribution per trust unit (assumes             units)

  $                                                                            

(1)
Sales volumes for natural gas include NGLs.

(2)
For a description of the effect of lower NYMEX prices on projected cash distributions, please read "— Sensitivity of Projected Cash Distributions to Oil and Natural Gas Production and Prices."

(3)
Sales price net of forecasted gravity, quality, transportation, gathering and processing and marketing costs. For more information about the estimates and hypothetical assumptions made in preparing the table above, see "— Significant Assumptions Used to Prepare the Projected Cash Distributions."

(4)
Represents "gross profits" as described in "Computation of Net Profits."

(5)
Represents estimated development expenditures related to infrastructure development and ongoing waterflood operations to be made during the period from April 1, 2018 through January 31, 2019.

(6)
Reflects net cash impact of settlements of derivative contracts relating to production during the period from April 1, 2018 through                          . See "The Underlying Properties — Derivative Arrangements."

47


Table of Contents

(7)
Total general and administrative expenses of the trust on an annualized basis for the twelve months ending April 30, 2019 are expected to be $750,000 and will include the annual fees to the trustees, accounting fees, engineering fees, legal fees, stock exchange listing fees, printing costs and other expenses properly chargeable to the trust.

Significant Assumptions Used to Prepare the Projected Cash Distributions

          Timing of actual distributions.     In preparing the projected cash distributions above and sensitivity analysis below, the revenues and expenses of the trust were calculated based on the terms of the conveyance creating the trust's Net Profits Interest. These calculations are described under "Computation of Net Profits." It is the intent of the trust to distribute to trust unitholders proceeds received by the trust in the month after the trust receives such funds. Monthly cash distributions will be made to holders of trust units as of the applicable record date (generally the last business day of each calendar month) on or before the 10th business day after the record date. The projections assume that cash distributions for each month will include oil and natural gas production from the month three months prior to the month of the distribution. However, due to the amount of time it typically takes Boaz Energy and other third-party operators to collect payments from their customers and distribute their payments to the interest owners, the projections assume that the first distribution, which is expected to be made on or about May 14, 2018 to record trust unitholders as of or about April 30, 2018, will include cash that Boaz Energy is required to pay to the trust relating to sales of oil and natural gas production for the months of January and February of 2018 and production expenses for the months of January and February of 2018. Because subsequent distributions will only include the net profits attributable to the Net Profits Interest for one month, the initial distribution is expected to exceed the amount of subsequent distributions. In addition, because the forecasted cash distributions are for a 12 month period that ends on April 30, 2019 but include estimated production of oil and natural gas for a 13 month period that ends on January 31, 2019, the aggregate distributions during the projection period are expected to exceed aggregate distributions during subsequent comparable 12 month periods.

          Production estimates and development expenses.     For the years ended December 31, 2016 and 2017, pro forma net sales from the Underlying Properties were 446.7 MBbls and 585.3 MBbls of oil, respectively, and 269.5 MMcf and 571.6 MMcf of natural gas, respectively. Based on the reserve reports, forecasted production volumes for the period ending January 1, 2019 (the "forecast period") from the Underlying Properties are 796.5 MMbl of oil and 812.6 MMcf of natural gas, representing a growth in average daily production of 36.1% and 42.2%, respectively, for the forecast period compared to 2017 average daily production. Historically, Boaz Energy's production growth has been materially lower. This significant increase in production expected during the forecast period is primarily the result of development projects on the Crane County Underlying Properties, which were acquired in December 2017, and the completion of the majority of Boaz Energy's secondary recovery and other development programs on the Underlying Properties, particularly the ongoing fill-up of reservoirs where Boaz Energy is conducting waterflood operations. In addition, average daily production for the Underlying Properties grew during 2017. These secondary recovery and other development activities are described in more detail below.

          During 2016, Boaz Energy drilled 22 gross (8.6 net) producing wells and one injection well, converted three producing wells into injection wells and commenced or expanded secondary recovery operations across the Permian Clearfork, Permian Abo, Permian Shelf and Permian Platform assets of the Underlying Properties. As a result of these activities, the Underlying Properties had production of 491.6 MBoe during the year ended December 31, 2016 and proved reserves of 11.2 MMBoe as of December 31, 2016. Boaz Energy made $15.5 million in development expenditures on the Underlying Properties during the year ended December 31, 2016.

          During 2017, Boaz Energy drilled 31 gross (14.4 net) producing wells and 9 injection wells, converted 19 producing wells into injection wells and commenced or expanded secondary recovery operations across the Permian Clearfork, Permian Abo, Permian Shelf and Permian Platform assets of the Underlying Properties. As a result of these activities, the Underlying Properties had production of 680.6 MBoe during the year ended December 31, 2017 and proved reserves of 15.3 MMBoe as of December 31,

48


Table of Contents

2017. Boaz Energy made $23.5 million in development expenditures on the Underlying Properties during the year ended December 31, 2017.

          During the forecast period, Boaz Energy anticipates further developing proved reserves across the Underlying Properties through a combination of new water injection wells, additional recompletions of existing wells in new zones, converting existing wells to injection wells and refracturing existing wells, among other things, at a development cost of approximately $1.2 million, approximately $1.0 million of which will be deducted in calculating net profits. Boaz Energy has agreed to pay development expenses accrued prior to March 31, 2018. As a result, no deduction for development expenses has been made in the table above for the months of May and June of 2018. In future periods, 80% of all development expenses will be deducted in calculating payments due in respect of the Net Profits Interest. Boaz Energy expects to make approximately $25.6 million, ranging from $0.6 million to $8.1 million annually, in capital expenditures for development projects through December 31, 2022 of which the Net Profits Interest will bear its proportionate share.

          Oil and natural gas prices.     Assumed oil and natural gas prices used in calculating the projected cash distributions to trust unitholders assume that crude oil and natural gas production is sold at hypothetical prices that remain constant at $61.46 per barrel for crude oil and $2.90 per MMBtu for natural gas. These prices were calculated by averaging actual spot prices for the months of January 2018 ($63.70 per barrel of oil and $3.87 per MMBtu of natural gas) and February 2018 ($62.23 per barrel of oil and $2.67 per MMBtu of natural gas) and NYMEX futures strip prices as of March 16, 2018 for the months of March 2018 through January 2019. However, actual prices to be received for production attributable to the Underlying Properties are likely to differ from these assumed prices.

          In addition, these assumed prices were adjusted to take into account Boaz Energy's estimate of basis differentials (based on location and quality of production) between these assumed prices and the prices Boaz Energy would actually receive to calculate the assumed realized prices. Differentials between published oil and natural gas prices and the prices actually received for the oil and natural gas production may vary significantly due to market conditions, transportation, gathering and processing costs, quality of production and other factors. In the above table, an average of $3.33 per Bbl is deducted from, and an average of $0.31 per Mcf is added to, the assumed NYMEX futures price for crude oil and natural gas, respectively, to reflect these differentials.

          The differentials to published oil and natural gas prices applied in the above projected cash distribution estimate are based upon an analysis by Boaz Energy of the historic price differentials for production from the Underlying Properties with consideration given to its gravity, which is the density of the crude oil produced from the Underlying Properties relative to a market benchmark, the quality of the crude oil and transportation and marketing costs that may affect these differentials. For example, published NYMEX benchmark prices for crude oil are based upon an assumed light, sweet crude oil of a particular gravity that is stored in Cushing, Oklahoma. The difference from the gravity of the NYMEX benchmark is reflected in the differential. Boaz Energy estimates that it will deduct approximately $3.33 per barrel during the forecast period based on the historic differentials applicable to production from the Underlying Properties. There is no assurance that these assumed differentials will occur.

          If oil and natural gas prices decline, Boaz Energy and other third-party operators of the Underlying Properties may elect to reduce or completely suspend production if it becomes uneconomic. No adjustments have been made to estimated production during the period from January 1, 2018 through January 31, 2019 to reflect potential reductions or suspensions of production.

          Settlement of Derivative Contracts.     Boaz Energy has entered into derivative contracts with unaffiliated third parties in order to mitigate the effects of falling commodity prices through                      2019. The trust will not bear any hedge settlement costs paid by Boaz Energy, or be entitled to any derivative payments received by Boaz Energy, for periods on or prior to March 31, 2018. For more information, see "The Underlying Properties — Derivative Arrangements" and "Risk Factors — The

49


Table of Contents

derivative activities related to production from the Underlying Properties could result in financial losses, which could decrease revenues that are available for distribution to trust unitholders."

          Costs.     For the period from January 1, 2018 through January 31, 2019, Boaz Energy estimates lease operating expenses to be approximately $6.7 million, severance and ad valorem taxes to be approximately $3.6 million and development costs incurred during the period from April 1, 2018 through January 31, 2019 to be approximately $1.2 million. For the year ended December 31, 2017, lease operating expenses of the Underlying Properties were $6.0 million, severance and ad valorem taxes were $2.3 million and development costs incurred were $23.5 million. For a description of direct operating expenses, see "Computation of Net Profits — Net Profits Interest." Projected lease operating expenses ("LOE") for the period from January 1, 2018 through January 31, 2019 include a per well charge of $350 per well per month for wells Boaz Energy operates and $50 per well per month for wells Boaz Energy does not operate as reimbursement of its overhead, administrative and other indirect costs.

          General and administrative expense.     The trust will pay the trustee and Delaware trustee an administrative fee of $180,000 and $4,000 per year, respectively. The trust will also incur legal, accounting, tax, advisory, engineering and printing costs, stock exchange listing fees and other administrative and out-of-pocket expenses that are deducted by the trust before distributions are made to trust unitholders. Additionally, the trust will be responsible for paying other expenses incurred as a result of being a publicly traded entity, including costs associated with annual, quarterly and monthly reports to trust unitholders, tax return and Form 1099 preparation and distribution, New York Stock Exchange ("NYSE") listing fees, independent auditor fees and registrar and transfer agent fees. Total administrative expenses of the trust on an annualized basis for the twelve months ending April 30, 2019 are initially expected to be approximately $750,000, including the administrative fees payable to the trustee and Delaware trustee. These costs of the trust will be deducted by the trust before distributions are made to the trust unitholders. Boaz Energy has agreed to pay the trustee's and Delaware trustee's legal expenses incurred in forming the trust as well as their acceptance fees in the amount of $132,000 and $4,000, respectively. Accordingly, these amounts have not been deducted in calculating projected cash distributions to trust unitholders.

Sensitivity of Projected Cash Distributions to Oil and Natural Gas Production and Prices

          The amount of revenues of the trust and cash distributions to the trust unitholders will be directly dependent on the sales price for oil and natural gas production sold from the Underlying Properties, the volumes of oil and natural gas produced attributable to the Underlying Properties, payments made or received under the derivative contracts and variations in direct operating expenses and development expenses.

          The table and discussion below set forth sensitivity analyses of annual cash distributions per trust unit for the twelve months ending April 30, 2019, on the assumption that a trust unitholder purchased a trust unit in this offering and held such trust unit until the monthly record date for distributions for February 2019, based upon (i) the assumption that a total of             trust units are issued and outstanding after the closing of the offering made hereby; (ii) realization of the production levels estimated in the reserve reports; (iii) the hypothetical commodity prices based upon assumed NYMEX prices; (iv) the impact of the derivative contracts entered into by Boaz Energy that relate to production from the Underlying Properties; and (v) other assumptions described above under "— Significant Assumptions Used to Prepare the Projected Cash Distributions." The hypothetical commodity prices of oil shown have been chosen solely for illustrative purposes.

           The table below is not a projection or forecast of the actual or estimated results from an investment in the trust units. The purpose of the table below is to illustrate the sensitivity of cash distributions to changes in the price of oil (giving effect to the derivative contracts that will be in place during the projection period). There is no assurance that the hypothetical assumptions

50


Table of Contents

described below will actually occur or that NYMEX futures prices will not change by amounts different from those shown in the tables.

          The trust's derivative contracts will be in effect only through           , and as a result there is likely to be greater fluctuation in cash distributions resulting from fluctuations in the realized oil and natural gas prices in periods subsequent to the expiration of those contracts. See "Risk Factors" for a discussion of various items that could impact production levels and the prices of crude oil and natural gas. The trust would be unable to make any monthly cash distribution if oil prices were below $             per Bbl and natural gas prices were below $             per Mcf.


Sensitivity of Projected Cash Distribution Per Trust Unit
to Changes in NYMEX Futures Oil Prices
(Period Estimate of May 1, 2018 to April 30, 2019)

% of 2018 NYMEX Futures Pricing  
85%   90%   95%   100%   105%   110%   115%  
$        $        $        $        $        $        $       

51


Table of Contents


THE UNDERLYING PROPERTIES

Oil Recovery Overview

          When a conventional oil field is first produced, the oil typically is recovered as a result of natural pressure within the producing formation, often assisted by pumps of various types. The only natural force present to move the crude oil to the wellbore is the pressure differential between the higher pressure in the formation and the lower pressure in the wellbore. At the same time, there are many factors that act to impede the flow of crude oil, depending on the nature of the formation and fluid properties, such as pressure, permeability, viscosity and water saturation. This stage of production is referred to as "primary production."

          Production from oil fields can often be enhanced through the implementation of waterflooding, a form of secondary oil recovery that repressurizes a reservoir through water injection and pushing or "sweeping" oil to existing producing wellbores at a relatively low capital cost. Waterflooding is often used once initial conventional production from naturally occurring reservoir pressure has begun to decline. Following the commencement of a waterflood, water typically fills the reservoir over a six to eighteen month period. During this period, production slowly increases toward a peak over, on average, a two-year period, as water injected through injection wells continues to flood the formation and sweep oil toward producing wells. After reaching its peak, production will typically slowly return to historical decline rates. Secondary recovery significantly increases total produced volumes from a given target formation, with some estimates indicating that the volumes recovered from secondary recovery techniques can be more than double the amount recovered through primary recovery. Waterflooding is utilized as a secondary recovery technique for the majority of the Underlying Properties, including the Permian Clearfork, Permian Abo and Permian Shelf areas.

          Waterflooding was first utilized in Texas in the 1930s and has remained a significant method of recovery even as production from horizontal drilling and hydraulic fracturing has increased. A large number of operators, including Occidental Petroleum Corporation, Exxon Mobil Corporation, ConocoPhillips Corporation, Apache Corporation, Chevron Corporation, Devon Energy Corporation and Kinder Morgan, Inc., continue to develop and produce from conventional reservoirs using secondary and tertiary recovery techniques, including waterfloods, because of the predictability of results and attractive margins.

Permian Basin

          The Underlying Properties are located in the Permian Basin, the most prolific oil producing area in the United States according to the EIA. The Permian Basin extends over 75,000 square miles in West Texas and Southeastern New Mexico, consists of multiple, stacked hydrocarbon-bearing formations and has produced over 30 billion Bbls of oil and more than 75 Tcf of natural gas since its discovery in 1921. The basin is further characterized by a favorable operating environment, high oil and liquids-rich natural gas content, significant in-place midstream infrastructure, a well-developed network of oilfield service providers and long-lived reserves with generally consistent geologic attributes and reservoir quality.

          According to the EIA, the Permian Basin accounted for 23% of total U.S. crude oil production during 2016. According to Baker Hughes, the Permian Basin remains the most active basin in the United States with 392 active horizontal rigs working as of February 23, 2018. The Underlying Properties contain 35,470 gross (23,077 net) acres in the Permian Basin.

The Underlying Properties

          The Underlying Properties consist of long-life reserves in mature, conventional oil fields with established decline curves. Through the application of waterflooding and additional development activities, Boaz Energy has and expects to continue to experience significant increases in production from the Underlying Properties in the near term followed by a return to the Underlying Properties' natural decline

52


Table of Contents

rates. For example, since the acquisition of its Kingdom Clearfork acreage in September 2014, Boaz Energy has increased the average daily net production from this field from 115 Boe/d during the three months ended October 31, 2014 to 645 Boe/d during the three months ended December 31, 2017, primarily through the implementation of waterflood operations and associated development activities.

          The Underlying Properties consist of the following four operating areas:

           The Permian Clearfork area consists of 2,434 net acres on the Central Basin Platform of the Permian Basin in Hockley and Terry Counties, Texas. Since the commencement of drilling activities in 1965 through December 31, 2017, the Underlying Properties in the Permian Clearfork area have cumulative gross production of 4.7 MMBbls of oil and 1.1 Bcf of natural gas. A majority of the production in the Permian Clearfork area comes from wells in the Kingdom Clearfork field that primarily produce from the Clearfork formation. The majority of Boaz Energy's capital expenditures in this field, including expenditures related to infrastructure and initial waterflood operations, have been completed. The waterflood is in the early to middle phases of reservoir fill up and the rate of production has begun to increase. Boaz Energy's waterflooding operations were first implemented in the Kingdom Clearfork field in March 2015, at which time Boaz Energy drilled four new producing wells and converted two producing wells into injection wells. Since that time, Boaz Energy has drilled six new producing wells and converted five producing wells to injection wells. As of December 31, 2017, Cawley Gillespie estimates the Underlying Properties in the Permian Clearfork have 5.8 net (8.3 gross) MMBoe of total proved reserves, 82.1% of which are proved developed reserves. The Kingdom Clearfork's proved developed non-producing and proved undeveloped reserves are expected to require capital expenditures of approximately $8.9 million through December 31, 2022, or approximately $3.13 per barrel of such reserves ($0.02 per Boe of proved developed non-producing reserves and $8.56 per Boe of proved undeveloped reserves), to convert such reserves to proved developed producing reserves. The Net Profits Interest will bear its proportionate share of such capital expenditures. Production growth is anticipated in the Kingdom Clearfork field over the next several years from continued waterflood response and the expansion of waterflood operations into the western portions of the field.

           The Permian Abo area consists of 1,667 net acres on the Central Basin Platform of the Permian Basin in Terry and Cochran Counties, Texas. Since the commencement of drilling activities in 1970 through December 31, 2017, the Underlying Properties in the Permian Abo area have cumulative gross production of 5.7 MMBbls of oil and 0.3 Bcf of natural gas. A majority of the production in the Permian Abo area comes from wells in the Kingdom Abo field, which primarily produce from the Abo formation. Oil production has remained relatively stable in the North West Terry Abo Unit ("NWTA") located in the Kingdom Abo field with a range of 405 Bbl of oil per day in January 2016 to approximately 408 Bbl of oil per day in September 2017. Meanwhile, the number of barrels of water injected into the NWTA has increased from approximately 413 barrels of water per day in January 2016, to approximately 2,084 barrels of water injected per day in September 2017. The majority of Boaz Energy's capital expenditures in this field, including expenditures related to infrastructure and initial waterflood operations, have been completed. In 2011, a waterflood pilot program was implemented in the NWTA that converted one producing well to an injection well. Boaz Energy fully converted the field upon purchasing the NWTA in June 2016, and in January 2017 installed a new injection pump that added an additional injection capacity of 2,500 barrels of water per day. In August 2017, NWTA 313 demonstrated initial waterflood response. The waterflood is in the early to middle phases of reservoir fill up and the rate of production has begun to increase. As of December 31, 2017, Cawley Gillespie estimates the Underlying Properties in the Permian Abo have 2.7 net (4.8 gross) MMBoe of total proved reserves, 94.7% of which are proved developed reserves. The Permian Abo's proved developed non-producing and proved undeveloped reserves are expected to require capital expenditures of approximately $2.8 million through December 31, 2022, or approximately $4.31 per barrel of such reserves ($1.26 per Boe of proved developed non-producing reserves and $15.41 per Boe of proved undeveloped reserves), to convert such reserves to proved developed producing reserves. The Net Profits Interest will bear its proportionate share of such

53


Table of Contents

capital expenditures. Production growth is anticipated in the Kingdom Abo field over the next several years from continued waterflood response as well as refracturing existing wells and infill drilling.

           The Permian Shelf area consists of 14,727 net acres on the Eastern Shelf of the Permian Basin in Glasscock, Schleicher, Stonewall and Coke Counties, Texas. Since the commencement of drilling activities in 1948 through December 31, 2017, the Underlying Properties in the Permian Shelf area have cumulative gross production of 23.1 MMBbls of oil and 19.6 Bcf of natural gas. A significant portion of the production in the Permian Shelf area comes from wells in the Fort McKavitt and Flowers fields, which primarily produce from the Canyon formation. A significant portion of Boaz Energy's capital expenditures in these fields, including expenditures related to infrastructure and initial waterflood operations, have been completed. The waterfloods are in the early to middle phases of reservoir fill up, and the rate of production has begun to increase. As of December 31, 2017, Cawley Gillespie estimates the Underlying Properties in the Permian Shelf have 4.6 net (7.2 gross) MMBoe of total proved reserves, 44.1% of which are proved developed reserves. The Permian Shelf's proved developed non-producing and proved undeveloped reserves are expected to require capital expenditures of approximately $12.0 million through December 31, 2022, or approximately $4.04 per barrel of such reserves ($1.24 per Boe of proved developed non-producing reserves and $4.49 per Boe of proved undeveloped reserves), to convert such reserves to proved developed producing reserves. The Net Profits Interest will bear its proportionate share of such capital expenditures. Production growth is anticipated over the next several years through continued waterflooding operations, expansion of the waterflood operations, recompleting existing wells in new formations and drilling additional infill wells.

           The Permian Platform area consists of 4,249 net acres on the Central Basin Platform of the Permian Basin in Ward, Crane, Terry and Ector Counties, Texas. Since the commencement of drilling activities in 1958 through December 31, 2017, the Underlying Properties in the Permian Platform area have cumulative gross production of 6.2 MMBbls of oil and 19.2 Bcf of natural gas. The properties primarily produce from the Clearfork, San Andres, and Devonian formations. As of December 31, 2017, Cawley Gillespie estimates the Underlying Properties in the Permian Platform have 2.2 net (4.9 gross) MMBoe of total proved reserves, 89.8% of which are proved developed reserves. The Permian Platform's proved developed non-producing and proved undeveloped reserves are expected to require capital expenditures of approximately $1.9 million through December 31, 2022, or approximately $2.05 per barrel of such reserves ($0.45 per Boe of proved developed non-producing reserves and $7.19 per Boe of proved undeveloped reserves), to convert such reserves to proved developed producing reserves. The Net Profits Interest will bear its proportionate share of such capital expenditures. Production growth is anticipated in this area over the next several years through recompleting existing wells in new formations and additional developmental drilling.

Estimated Proved Reserves

          The Underlying Properties had approximately 15.3 MMBoe of proved reserves as of December 31, 2017, which were approximately 89% oil and 74.1% proved developed reserves based on reserve reports prepared by Cawley Gillespie in accordance with criteria established by the SEC. The Underlying Properties produced approximately 1,952 net Boe/d from 429 gross (320 net) producing wells during the three months ended December 31, 2017 and Boaz Energy operated approximately 93% of the net production from the Underlying Properties as of December 31, 2017. The following table summarizes certain

54


Table of Contents

information regarding total proved reserves and production associated with the Underlying Properties as of and for the period indicated.

 
  As of December 31, 2017  
 
   
   
   
   
   
  Average
Daily Net
Production
For Three
Months Ended
December 31,
2017 (Boe/d)
  80% of
Proved
Reserves
of the
Underlying
Properties
(MBoe)(5)
 
 
  Proved Reserves(1)    
 
Underlying Properties by Operating Area
  PV-10
Value(2)
(In millions)
  Total
(MBoe)(3)
  % Oil   % Proved
Developed
Reserves
  R/P
Ratio(4)
 

Permian Clearfork

    84.0     5,813     99.0 %   82.1 %   24.2     754     4,651  

Permian Abo

    38.8     2,706     100.0 %   94.7 %   22.3     375     2,165  

Permian Shelf

    48.0     4,558     81.6 %   44.1 %   25.9     438     3,646  

Permian Platform

    30.8     2,176     61.8 %   89.8 %   15.2     385     1,741  

Total

    201.6     15,254     88.7 %   74.1 %   22.4     1,952     12,203  

(1)
In accordance with the rules and regulations promulgated by the SEC, the proved reserves presented above were determined using the twelve month unweighted arithmetic average of the first-day-of-the-month price for the period from January 1, 2017 through December 31, 2017, without giving effect to any hedge transactions, and were held constant for the life of the properties. This yielded a price for oil of $51.34 per Bbl and a price for natural gas of $2.98 per MMBtu, in each case, before adjustments for quality, transportation fees and differentials. Oil equivalents in the table are the sum of the barrels of oil and the oil equivalent barrels of the stated Mcf of natural gas, calculated on the basis that six Mcf of natural gas are the energy equivalent of one barrel of oil. Please see "Risk Factors—Actual reserves and future production may be less than current estimates, which could reduce cash distributions by the trust and the value of the trust units" for information regarding the risks associated with the estimated proved reserves attributable to the trust's interest in the Underlying Properties.

(2)
PV-10 is a non-GAAP financial measure calculated as the present value of estimated future net revenue to be generated from the production of proved reserves, discounted using an annual discount rate of 10%. PV-10 differs from the standardized measure, the most directly comparable GAAP financial measure, because it excludes the effect of approximately $1.6 million of Texas franchise taxes on future net revenues. The PV-10 value and the standardized measure of discounted future net cash flows do not purport to present the fair value of the oil and natural gas reserves attributable to the Underlying Properties. Please see "Risk Factors—The standardized measure of the estimated proved oil and natural gas reserves attributable to the trust's interest in the Underlying Properties and the associated PV-10 calculation are not necessarily the same as the current market value of those estimated reserves."

(3)
Reflects 100% of the proved reserves attributable to Boaz Energy's working interest in the Underlying Properties.

(4)
The R/P ratio, or the reserves-to-production ratio, is a measure of the number of years that a specified reserve base could support a fixed amount of production. For the purposes of this table, this ratio is calculated by dividing total estimated proved reserves of the subject properties as of December 31, 2017 by annual total production for the prior 12 months. Because production rates naturally decline over time, the R/P ratio is not a useful estimate of how long properties should economically produce. Based on the reserve reports, economic production from the Underlying Properties is expected for at least 75 years.

(5)
For information regarding proved reserves related to the Net Profits Interest, please see "The Underlying Properties."

55


Table of Contents

Estimated Future Production

          The chart below, which depicts the forecasted net production from the proved developed and proved undeveloped reserves associated with the Underlying Properties through December 31, 2022 based on the reserve report as of December 31, 2017 prepared by Cawley Gillespie, reflects the expected growth in production resulting from capital expenditures Boaz Energy has made and expects to make in waterflood projects across the Underlying Properties through that date as well as the predictable production and long lived reserves that underlie the Net Profits Interest. Boaz Energy estimates that only approximately 15.7% of the estimated total cash flows associated with the Net Profits Interest through December 31, 2022 will be required to fund its proportionate share of the capital expenditures required to achieve the results presented below. Proved developed non-producing reserves consist of proved waterflood projects with current water injection and insignificant remaining capital expenditures and reserves to be developed through recompleting wells in new zones, performing workover activities and similar projects, the costs of which are expected to be relatively minor compared to the cost of a new well.

GRAPHIC

          As of December 31, 2017, the Underlying Properties had proved reserves of 15.3 MMBoe. A majority of the proved reserves attributable to the Underlying Properties are proved developed reserves. Proved developed reserves are the most valuable and lowest risk category of reserves because their production requires no significant future development expenses. As of December 31, 2017, approximately 74.1% of the volumes and 79.4% of the PV-10 value of the proved reserves associated with the Underlying Properties were attributed to proved developed reserves. As of December 31, 2017, Boaz Energy was the operator of approximately 93% of the production attributable to the Underlying Properties.

          As proved reserves are evaluated using only direct costs, and the general and administrative and other costs incurred by the trust are not included in the reserve calculation, the attribution of proved reserves does not necessarily mean that the trust will have cash available for distribution to trust unitholders.

56


Table of Contents

          Average net production from the Underlying Properties for the year ended December 31, 2017 was approximately 1,865 Boe per day (or 1,492 Boe per day attributable to 80% of the Underlying Properties for the benefit of the trust), comprised of approximately 86% oil and 14% natural gas. For 2017, the oil revenues generated by the Underlying Properties was $27.9 million and natural gas revenues generated by the Underlying Properties was $2.3 million.

          Boaz Energy's interests in the Underlying Properties require Boaz Energy to bear its proportionate share of the costs of development and operation of such properties. As of December 31, 2017, Boaz Energy held average working interests of 75% and average net revenue interest of 58% in the Underlying Properties. The Underlying Properties are also burdened by non-cost bearing interests owned by third parties consisting primarily of overriding royalty and royalty interests.

Historical and Unaudited Pro Forma Combined Financial and Operating Data of the Underlying Properties

Financial Data of the Underlying Properties

          The historical financial data presented below for the year ended December 31, 2017 and 2016 has been derived from the audited statements of revenues and direct operating expenses of the Underlying Properties included elsewhere in this prospectus. The unaudited pro forma combined financial data presented below for the year ended December 31, 2017 has been prepared to give effect to the acquisition of the Crane County Underlying Properties as if such acquisition had occurred on January 1, 2017. The summary unaudited pro forma combined financial data have been derived from the audited statements of revenues and direct operating expenses of the Underlying Properties and the Crane County Underlying Properties included elsewhere in this prospectus, and should be read in conjunction with "The Underlying Properties — Discussion and Analysis of Results of Operations of the Underlying Properties" and the accompanying financial statements and related notes included elsewhere in this prospectus.

 
  Historical    
 
 
  Pro Forma
Year Ended
December 31,
2017
 
 
  Year Ended
December 31,
2016
  Year Ended
December 31,
2017
 
 
  (In thousands)
  (In thousands)
(unaudited)

 

Revenues:

                   

Oil sales

  $ 13,520   $ 26,348   $ 27,864  

Natural gas and natural gas liquids sales

    688     1,170     2,252  

Other sales

            70  

Total operating revenue

  $ 14,208   $ 27,518   $ 30,186  

Direct operating expenses:

                   

Lease operating expense

  $ 3,650   $ 5,432   $ 5,999  

Severance and ad valorem taxes

    1,129     2,177     2,328  

Total direct operating expenses

  $ 4,779   $ 7,609   $ 8,327  

Excess of revenues over direct operating expenses

  $ 9,429   $ 19,909   $ 21,859  

Operating Data of the Underlying Properties

          The following table presents the oil and natural gas sales volumes, average sales prices and average costs per Boe for the Underlying Properties on a historical basis for the years ended December 31, 2017 and 2016 and on a pro forma basis for the year ended December 31, 2017. The pro forma combined operating data presented below for the year ended December 31, 2017 has been prepared to

57


Table of Contents

give effect to the acquisition of the Crane County Underlying Properties as if such acquisition had occurred on January 1, 2017. All production derived from the Underlying Properties is from the Permian Basin.

 
  Historical    
 
 
  Pro Forma
Year Ended
December 31,
2017
 
 
  Year Ended
December 31,
2016
  Year Ended
December 31,
2017
 

Production volumes(1):

                   

Oil (MBbls)

    329.2     553.9     585.3  

Natural Gas (MMcf)

    223.7     296.9     571.6  

Total (MBoe)

    366.5     603.4     680.6  

Average net daily production (Boe/d)

    1,001.4     1,653.1     1,864.5  

Average sales prices:

                   

Oil ($/Bbl)

  $ 41.07   $ 47.57   $ 47.61  

Natural gas ($/Mcf)

  $ 3.08   $ 3.94   $ 3.94  

Average price per Boe

  $ 38.77   $ 45.61   $ 44.25  

Average expenses per Boe:

                   

Lease operating expense

  $ 9.96   $ 9.00   $ 8.82  

Severance and ad valorem taxes

  $ 3.08   $ 3.61   $ 3.42  

Total operating expenses per Boe

  $ 13.04   $ 12.61   $ 12.24  

(1)
Production from the Kingdom Clearfork field during the years ended December 31, 2016 and 2017 was 138 and 197 MBoe, respectively, consisting of 135.6 and 194.4 MBbls of oil, respectively, and 14.8 and 15.6 MMcf of natural gas, respectively. Production from the Kingdom Abo field during the years ended December 31, 2016 and 2017 was 99.3 and 110.9 MBoe, respectively, consisting solely of oil. Such fields are the only fields that contain 15% or more of the total proved reserves attributable to the Underlying Properties as of December 31, 2016 and 2017.

Discussion and Analysis of Results of Operations of the Underlying Properties

Year Ended December 31, 2017 Compared to Year Ended December 31, 2016

          Excess of revenues over direct operating expenses for the Underlying Properties increased by $10.5 million to $19.9 million for the year ended December 31, 2017, compared to the previous year as a result of a $13.3 million increase in revenues, partially offset by a $2.8 million increase in direct operating expenses.

          Revenues.     Total operating revenues increased to $27.5 million for the year ended December 31, 2017 from $14.2 million for the year ended December 31, 2016. This increase in revenues was primarily the result of the combination of an increase of $6.84 per Boe in average realized sales price and an increase in production volumes of 236.9 MBoe, or 165%, resulting from a full year of production from the Memorial Underlying Properties and increased production on existing leasehold from positive waterflood response in the Permian Clearfork and Permian Abo operating areas as well as successful drilling activities.

          Lease operating expenses.     LOE increased to $5.4 million for the year ended December 31, 2017 from $3.7 million for the year ended December 31, 2016, primarily due to LOE associated with additional producing and injection wells increased production volumes and properties acquired in the Memorial Acquisition. On a per unit basis, LOE decreased $0.94 per Boe in 2017 compared to 2016 as a result of higher production volumes.

58


Table of Contents

          Severance and ad valorem taxes.     Severance and ad valorem taxes increased $1.0 million as a result of the increase in production, additional acreage acquired in the Memorial Acquisition and additional development activities. Severance and ad valorem taxes as a percentage of the revenue from the Underlying Properties was 7.9% in both 2017 and 2016.

Derivative Arrangements

          The revenues derived from the Underlying Properties depend substantially on prevailing oil prices and, to a lesser extent, natural gas prices. As a result, commodity prices also affect the amount of cash flow available for distribution to the trust unitholders. Lower prices may also reduce the amount of oil and natural gas that Boaz Energy can economically produce. Boaz Energy has entered into derivative contracts to reduce the exposure of the revenues from oil and natural gas production from the Underlying Properties to fluctuations in oil and natural gas prices and to achieve more predictable cash flow. However, these contracts may limit the amount of cash available for distribution if prices increase above the fixed hedge price. The derivative contracts consist of commodity derivative contracts with unaffiliated third parties in order to mitigate the effects of falling commodity prices through                 .

          From                 through                  , Boaz Energy's oil and natural gas derivative contracts attributable to the Underlying Properties in fixed price swaps, collars and floors are as follows:

Term
  Commodity   Structure   Hedged Oil
Bbl/d or
MMBtu/d
  Floor Price   Cap Price  

       

                                      $             $            

       

              $     $    

       

              $     $    

          The trust will not bear any hedge settlement costs paid by Boaz Energy, or be entitled to any hedge payments received by Boaz Energy, for periods on or prior to March 31, 2018.

          The amounts received by Boaz Energy from the derivative contract counterparty upon settlement of the derivative contracts may increase or reduce the amount of net profits related to the Underlying Properties in calculating net profits. In addition, the aggregate amounts paid by Boaz Energy on settlement of the derivative contracts related to the Underlying Properties will reduce the amount of net profits paid to the trust. See "Computation of Net Profits — Net Profits Interest."

Near Term Development Activities

Capital Budget

          Boaz Energy's 2018 capital budget for the Underlying Properties is approximately $0.6 million. The Boaz Energy management team controls the amount and timing of capital expenditures for the Underlying Properties.

          Through December 31, 2022, Boaz Energy estimates that expenditures of approximately $25.6 million will be required to develop proved undeveloped reserves on the Underlying Properties, to complete existing wells in new productive zones on the Underlying Properties and to develop proved developed non-producing reserves on the Underlying Properties. Boaz Energy estimates that these capital expenditures will require the investment of approximately 15.7% of the estimated total cash flows from the Underlying Properties during this period and that, therefore, sufficient cash will exist to pursue this development plan. In addition, Boaz Energy expects to have access to capital and liquidity through cash balances, cash flow from operations and available borrowings under its revolving credit facility to meet its debt and other obligations.

59


Table of Contents

Other

          Any additional incremental revenue received by Boaz Energy from additional production resulting from future capital expenditures could have the effect of increasing future distributions to the trust unitholders. No assurance can be given, however, that any such development activities will be undertaken or, if undertaken, will produce in commercial quantities or that the characteristics of any development project will match the characteristics of Boaz Energy's or any third-party operators' existing wells or historical drilling success rate.

Oil and Natural Gas Data

Proved Reserves

          Preparation of Reserve Reports.     The estimated proved reserve information for the Underlying Properties, the Net Profits Interest and Boaz Energy as of December 31, 2017 included in this prospectus are based on evaluations prepared by the independent petroleum engineering firm of Cawley Gillespie. The independent reserve engineers were selected for their historical experience and geographical expertise in engineering similar resources. A copy of the independent petroleum engineer's proved reserve reports as of December 31, 2017 are included as exhibits to the registration statement of which this prospectus forms a part. All estimates are prepared in accordance with the Standards Pertaining to the Estimating and Auditing Oil and Gas Reserves Information promulgated by the Society of Petroleum Evaluation Engineers and definitions and guidelines established by the SEC.

          Proved reserves are reserves which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward from known reservoirs under existing economic conditions, operating methods and government regulations prior to the time at which contracts providing the right to operate expires, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probalistic methods are used for estimation. If deterministic methods are used, the term "reasonable certainty" implies a high degree of confidence that the quantities of oil or natural gas actually recovered will equal or exceed the estimate. If probalistic methods are used, there should at least be a 90% probability that the quantities actually recovered will equal or exceed the estimate.

          Technologies.     The technical and economic data used in the estimation of the proved reserves include, but are not limited to, production performance decline curve analyses, well logs, geologic maps, well-test data, production data (including flow rates), well data, historical price and cost information, and property ownership interests. Cawley Gillespie uses this technical data, together with a combination of standard engineering and geoscience methods, including the production performance, volumetric and analogy methods. After estimating the reserves of each proved developed property, it was determined that a reasonable level of certainty exists with respect to the reserves which can be expected from any individual undeveloped well in the field. The consistency of reserves attributable to the proved developed wells, which cover a wide area, further supports proved undeveloped classification.

          The proved undeveloped locations in the Underlying Properties are predominantly direct offsets of other producing wells. Data from both Boaz Energy and offset operators with which Boaz Energy has exchanged technical data demonstrate a consistency in these conventional plays over an area significantly larger than the Underlying Properties. In addition, information from other analogous fields in similar geographical locations have also been used to analyze secondary reserves on the underlying properties.

          Internal controls.     Boaz Energy's internal petroleum engineer works closely with its independent reserve engineers to ensure the integrity, accuracy and timeliness of data furnished to the independent reserve engineers in their reserve estimating process. Periodically, the Boaz Energy petroleum engineer meets with the independent reserve engineers to review properties and discuss methods and assumptions used by Boaz Energy to prepare reserve estimates.

60


Table of Contents

          Reserve engineering is and must be recognized as a subjective process of estimating volumes of economically recoverable oil and natural gas that cannot be measured in an exact manner. The accuracy of any reserve estimate is a function of the quality of available data and of engineering and geological interpretation. As a result, the estimates of different engineers often vary. In addition, the results of drilling, testing and production may justify revisions of such estimates. Accordingly, reserve estimates often differ from the quantities of economically recoverable oil and natural gas and of future net revenues which are based on a number of variables and assumptions, all of which may vary from actual results, including geologic interpretation, prices and future production rates and costs. Please read "Risk Factors" appearing elsewhere in this prospectus.

          The technical person primarily responsible for overseeing the review of the third-party reserve reports is Casey Morton, Boaz Energy's Executive Vice President, Engineering. Mr. Morton received a Bachelor of Science in Petroleum Engineering from Texas Tech University in 2003. Prior to joining Boaz Energy, Mr. Morton served as an engineer for Netherland, Sewell & Associates from September 2008 to January 2012. Mr. Morton has over 14 years of experience working in various capacities in the energy industry, including acquisition analysis, reserve estimation, reservoir engineering and operations engineering. Mr. Morton is a Registered Professional Engineer in the State of Texas (License No. 107582). Mr. Morton consults regularly with Cawley Gillespie during the reserve estimation process to review properties, assumptions and relevant data. Additionally, Boaz Energy's senior management has reviewed and approved all Cawley Gillespie summary reserve reports contained in this prospectus.

          The proved reserves estimates and reserve reports for the Underlying Properties, the Net Profits Interest and Boaz Energy as of December 31, 2017 were independently prepared by Cawley Gillespie, a leader of petroleum property analysis for industry and financial institutions. Cawley Gillespie was founded in 1960 and performs consulting petroleum engineering services under Texas Board of Professional Engineers Registration No. F-693. Within Cawley Gillespie, the technical person primarily responsible for preparing the estimates set forth in the Cawley Gillespie letters dated February 21, 2018, filed as an exhibit to this prospectus, with respect to the Underlying Properties, the Net Profits Interest and Boaz Energy is Mr. Zane Meekins. Mr. Meekins has been a practicing consulting petroleum engineer at Cawley Gillespie since 1989. Mr. Meekins is a Registered Professional Engineer in the State of Texas (License No. 71055) and has over 30 years of practical experience in petroleum engineering, with over 28 years of experience in the estimation and evaluation of reserves. He graduated from Texas A&M University in 1987 with a Bachelor of Science degree in Petroleum Engineering. Mr. Meekins meets or exceeds the education, training, and experience requirements set forth in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the Society of Petroleum Engineers; he is proficient in judiciously applying industry standard practices to engineering and geoscience evaluations as well as applying SEC and other industry reserve definitions and guidelines.

          The proved reserves estimates, future net cash flows and standardized measure of discounted future net cash flows presented in the table below were prepared using the twelve month unweighted arithmetic average of the first-day-of-the-month price for the period from January 1, 2017 through December 31, 2017, without giving effect to any hedge transactions, and were held constant for the life of the properties. This yielded a price for oil of $51.34 per barrel and a price for natural gas of $2.98 per MMBtu. Such prices were further adjusted for quality, transportation fees and differentials. Because oil and natural gas prices are influenced by many factors, use of the twelve month unweighted arithmetic average of the first-day-of-the-month price for the period, as required by the SEC, may not be the most accurate basis for estimating future revenues or reserve data.

          Oil equivalents in each table are the sum of the barrels of oil and the oil equivalent barrels of the stated Mcf of natural gas, calculated on the basis that six Mcf of natural gas are the energy equivalent of one barrel of oil. The estimated future net cash flows attributable to the Net Profits Interest as of December 31, 2017 are net of the trust's proportionate share of all estimated costs deducted from revenue pursuant to the terms of the conveyance creating the Net Profits Interest. Future net cash flows are discounted at an annual rate of 10%. There is no provision for federal income taxes with respect to

61


Table of Contents

the future net cash flows attributable to the Underlying Properties or the Net Profits Interest. However, Boaz Energy is subject to Texas franchise tax, and the expected impact of such taxes is included in the standardized measure of discounted future net cash flows for the Underlying Properties.

          Summary of Oil and Natural Gas Reserves.     The following tables set forth the estimated net proved oil and natural gas reserves as of December 31, 2017 for the Underlying Properties, 80% of the Underlying Properties and the Net Profits Interest. The estimates as of December 31, 2017 are based on reports prepared by Cawley Gillespie, independent petroleum engineers, which were prepared in accordance with current SEC rules and regulations regarding oil and natural gas reserve reporting.

 
  December 31, 2017  
 
  Underlying
Properties(1)
  80% of the
Underlying
Properties(2)
  Net Profits
Interest(3)
 
 
   
  (In thousands)
   
 

Estimated Proved Reserves

                   

Oil (MBbls)

    13,524     10,819     6,583  

Natural gas (MMcf)

    10,377     8,301     4,787  

Oil equivalents (MBoe)

    15,254     12,203     7,381  

Future Net Cash Inflows

  $ 682,342   $ 545,873   $ 331,730  

Future production cost

  $ 242,035   $ 193,628   $  

Future income tax expense

  $ 3,582   $ 2,866   $  

Future development cost

  $ 25,644   $ 20,515   $  

Future Net Cash Flows

  $ 411,080   $ 328,864   $ 331,730  

Standardized Measure of Discounted Future Net Cash Flows(4)

  $ 200,028   $ 160,022   $ 331,730  

Present Value at 10% Discount Rate(4)

  $ 201,626   $ 161,301   $ 161,301  

Estimated Proved Developed Reserves

                   

Oil (MBbls)

    10,099     8,079     4,953  

Natural gas (MMcf)

    7,231     5,785     3,263  

Oil equivalents (MBoe)

    11,304     9,043     5,497  

Estimated Proved Undeveloped Reserves

                   

Oil (MBbls)

    3,425     2,740     1,630  

Natural gas (MMcf)

    3,146     2,517     1,524  

Oil equivalents (MBoe)

    3,950     3,160     1,884  

(1)
Reserve volumes and estimated future net revenues for the Underlying Properties reflect volumes and revenues attributable to Boaz Energy's net interests in the Underlying Properties.

(2)
Reflects 80% of the proved reserves and future net revenues, production and development costs, cash flows and present value attributable to the Underlying Properties expected to be produced based on the reserve report.

(3)
Represents "net profits" as described in "Computation of Net Profits." The 12,203 MBoe in proved reserves for 80% of the Underlying Properties and the 7,381 MBoe in proved reserves for the Net Profits Interest differ by 4,822 MBoe. Proceeds from the sale of the 4,822 MBoe of proved reserves will be used to cover 80% of the future production and development costs and severance and ad valorem taxes attributable to the Underlying Properties for the benefit of the trust.

(4)
PV-10 is a non-GAAP financial measure calculated as the present value of estimated future net revenue to be generated from the production of proved reserves, discounted using an annual discount rate of 10%. PV-10 differs from the standardized measure of discounted future net cash flows, the most directly comparable GAAP financial measure, because it excludes the effect of

62


Table of Contents

    Texas franchise taxes on future net revenues of $1.6 million in the case of the Underlying Properties and of $1.3 million in the case of 80% of the Underlying Properties. Texas franchise taxes are not deductible in calculating the Net Profits Interest; as a result, no difference exists between PV-10 and the standardized measure of discounted future net cash flows for the Net Profits Interest. The PV-10 value and the standardized measure of discounted future net cash flows do not purport to present the fair value of the oil and natural gas revenues attributable to the Underlying Properties. Future U.S. federal income taxes has been excluded from the standardized measure of discounted future net cash flows because Boaz Energy is a pass through entity for tax purposes. Because, Boaz Energy is subject to Texas franchise tax, and the expected impact of such taxes has been included in calculating the standardized measure for the Underlying Properties and 80% of the Underlying Properties. Please see "Risk Factors — The standardized measure of the estimated proved oil and natural gas reserves attributable to the trust's interest in the Underlying Properties and the associated PV-10 calculation are not necessarily the same as the current market value of those estimated reserves."

          As proved reserves are evaluated using only direct costs, and the general and administrative and other costs incurred by the trust are not included in the reserve calculation, the attribution of proved reserves does not necessarily mean that the trust will have cash available for distribution to trust unitholders.

          Reserve engineering is and must be recognized as a subjective process of estimating volumes of economically recoverable oil and natural gas that cannot be measured in an exact manner. Due to the inherent uncertainties and the limited nature of reservoir data, such estimates are subject to change as additional information becomes available. The reserves actually recovered and the timing of production of these reserves may be substantially different from the original estimate. Revisions result primarily from new information obtained from development drilling and production history and from changes in economic factors.

          Additional information regarding the proved reserves of the Underlying Properties can be found in the notes to the financial statements of the Underlying Properties included elsewhere in this prospectus.

Proved Undeveloped Reserves (PUDs)

          The following table summarizes the changes in estimated proved undeveloped reserves of the Underlying Properties for the periods indicated. The data is presented assuming Boaz Energy owned all the Underlying Properties as of January 1, 2016.

 
  Oil   Natural Gas   Oil Equivalents  
 
  (MBbls)
  (MMcf)
  (MBoe)
 

Proved undeveloped reserves at December 31, 2015

    3,884.1     2,882.3     4,364.5  

Conversions into proved developed reserves

    (270.7 )   (119.7 )   (290.7 )

Extensions and discoveries

    80.6     7.3     81.8  

Acquisitions

    1,038.4     7.6     1,039.7  

Revisions

    177.2     275.7     223.1  

Proved undeveloped reserves at December 31, 2016

    4,909.5     3,053.0     5,418.3  

Conversions into proved developed reserves

    (1,678.0 )   (499.0 )   (1,761.2 )

Extensions and discoveries

    446.7     599.3     546.5  

Acquisitions

    149.2     432.8     221.3  

Revisions

    (401.9 )   (440.3 )   (475.3 )

Proved undeveloped reserves at December 31, 2017

    3,425.4     3,145.8     3,949.7  

          The conversion of approximately 6.7% of total year ended December 31, 2015 proved undeveloped reserves to proved developed status during 2016 was negatively impacted by Boaz Energy's expenditure of significant capital to acquire the Memorial Acquired Properties during 2016 and its reduction in

63


Table of Contents

development activities during 2016 due to weak commodity prices. Changes in proved undeveloped reserves during the year ended December 31, 2016 consisted of the following:

    Boaz Energy invested approximately $7.2 million to convert 291 MBoe of proved undeveloped reserves to proved developed reserves in the Permian Clearfork (208 MBoe) and Permian Shelf (83 MBoe) areas, drilling four wells in a Terry County waterflood and three wells in a Schleicher County waterflood;

    Extensions of proved undeveloped reserves include 82 MBoe of additional proved undeveloped reserves associated with waterflood operations in the Permian Shelf area located in Schleicher County;

    Boaz Energy acquired the Memorial Underlying Properties which contributed proved undeveloped reserves of approximately 980 MBoe in the Permian Abo area and 60 MBoe in the Permian Clearfork area to the Underlying Properties; and

    Improved recoveries from the expansion of waterflood operations in Terry County resulted in 223 MBoe in positive revisions to proved undeveloped reserves in the Permian Clearfork area.

          Boaz Energy's acceleration of its development plan and its expenditure of approximately $23.5 million of capital during the year ended December 31, 2017 in anticipation of the formation of the trust and the related Net Profits Interest conveyance resulted in the conversion of approximately 33% of total year ended December 31, 2016 proved undeveloped reserves to proved developed status during 2017. Changes in proved undeveloped reserves during the year ended December 31, 2017 consisted of the following:

    Boaz Energy invested approximately $4.6 million to drill five additional wells in order to fully implement waterflood operations in Terry County within the Permian Clearfork area, resulting in an increase in water injection capability and the conversion of 1.5 MMBoe of proved undeveloped reserves to proved developed status; Boaz Energy also invested $6.3 million to drill 11 wells in a Schleicher County waterflood located in the Permian Shelf area, which resulted in the conversion of 260 MBoe of proved undeveloped reserves to proved developed status;

    Extensions in the proved undeveloped category include approximately 547 MBoe of reserves in the Permian Shelf and Permian Abo areas of the underlying properties; specifically, Boaz Energy added approximately 404 MBoe of proved undeveloped reserves by drilling wells in locations not categorized as proved locations and approximately 143 MBoe of proved undeveloped reserves to a waterflood unit in Terry County located within the Permian Abo area; in addition, working interest owners added approximately 31 MBoe of proved undeveloped reserves through their drilling activities;

    Boaz Energy acquired the Crane County Underlying Properties on December 14, 2017 adding acreage with proved undeveloped reserves of approximately 221 MBoe; and

    Negative revisions of approximately 475 MBoe to proved undeveloped reserves are a result of Boaz Energy's determination not to pursue development of several small leases in Terry and Hockley Counties.

          Through December 31, 2022, Boaz Energy estimates that expenditures of approximately $25.6 million will be required to develop proved undeveloped reserves on the Underlying Properties, to complete existing wells in new productive zones on the Underlying Properties and to develop proved developed non-producing reserves on the Underlying Properties. Boaz Energy estimates that these capital expenditures will require the investment of approximately 15.7% of the estimated total cash flows from the Underlying Properties during this period and that, therefore, sufficient cash will exist to pursue this development plan. In addition, Boaz Energy expects to have access to capital and liquidity through cash balances, cash flow from operations and available borrowings under its revolving credit facility to meet its debt and other obligations.

64


Table of Contents

Developed and Undeveloped Acreage

          The following table sets forth information as of December 31, 2017 relating to the leasehold acreage associated with the Underlying Properties. Developed acreage consists of acreage spaced or assigned to productive wells and does not include undrilled acreage held by production under the terms of the lease. Undeveloped acreage is defined as acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil or natural gas, regardless of whether such acreage contains proved reserves.

 
  Developed
Acreage
  Undeveloped
Acreage
  Total
Acreage
 
 
  Gross(1)   Net(2)   Gross(1)   Net(2)   Gross(1)   Net(2)  

Permian Clearfork

    1,912     1,789     689     645     2,601     2,434  

Permian Abo

    1,767     1,437     480     230     2,247     1,667  

Permian Shelf

    10,414     7,188     8,510     7,539     18,924     14,727  

Permian Platform

    4,040     1,603     7,658     2,646     11,698     4,249  

Total

    18,133     12,017     17,337     11,060     35,470     23,077  

(1)
A gross acre is an acre in which a working interest is owned. The number of gross acres is the total number of acres in which a working interest is owned.

(2)
A net acre is deemed to exist when the sum of the fractional ownership working interests in gross acres equals one. The number of net acres is the sum of the fractional working interests owned in gross acres expressed as whole numbers and fractions thereof.

          All of the acreage comprising the Underlying Properties that is operated by Boaz Energy is held by production. The Underlying Properties also include 4,087 gross (307 net) undeveloped acres in the Permian Platform as of December 31, 2017 that are not operated by Boaz Energy. Such acreage does not have any proved reserves associated with it. A total of 102 gross (7.68 net) wells would need to be drilled in the Permian Platform area to hold all of the undeveloped acreage assuming vertical wells are drilled each with a 40 acre proration unit. The following table sets forth the gross and net undeveloped acreage, as of December 31, 2017, that will expire over the next five years unless production is established within the spacing units covering the acreage or the lease is renewed or extended under continuous drilling provisions prior to the primary term expiration dates.

 
  2018   2019   2020   2021   2022  
 
  Gross   Net   Gross   Net   Gross   Net   Gross   Net   Gross   Net  

Permian Platform

    1,080     90     1,127     100     1,880     118                  

Producing Well Counts

          The table below summarizes the producing wells on the Underlying Properties as of December 31, 2017. Although many of these wells produce both oil and natural gas, a well is categorized as an oil well

65


Table of Contents

or a natural gas well based upon the ratio of oil to natural gas production. All wells in the table below are oil wells except for 4 gross (2.6 net) natural gas wells.

 
  Wells(1)  
 
  Gross Wells(2)   Net Wells(3)  

Permian Clearfork

    62     58  

Permian Abo

    54     46  

Permian Shelf

    202     171  

Permian Platform

    111     45  

Total

    429     320  

(1)
Boaz Energy's total wells associated with the Underlying Properties include 332 operated wells and 97 non-operated wells.

(2)
A gross well is a well in which a working interest is owned. The number of gross wells is the total number of wells in which a working interest is owned.

(3)
A net well is deemed to exist when the sum of the fractional ownership working interests in gross wells equals one. The number of net wells is the sum of the fractional working interests owned in gross wells expressed as whole numbers and fractions thereof.

Drilling Results

          The following is a summary of the number of development and exploratory wells drilled and completed on the Underlying Properties during the years indicated. The table below does not include wells drilled on the Memorial Underlying Properties or the Crane County Underlying Properties prior to their acquisition by Boaz Energy.

 
  Year Ended December 31,  
 
  2016   2017  
 
  Gross   Net   Gross   Net  

Development Wells:

                         

Productive

    22.0     8.6     40.0     23.2  

Dry holes

                 

Exploratory Wells:

                         

Productive

                 

Dry holes

    1.0     0.1          

Total:

                         

Productive

    22.0     8.6     40.0     23.2  

Dry holes

    1.0     0.1          

          During 2016, there were 22 gross (8.6 net) producing wells and one injection wells drilled, and three producing wells converted into injection wells, on the Underlying Properties. During 2017, there were 31 gross (14.4 net) producing wells and 9 injection wells drilled, and 19 producing wells converted into injection wells, on the Underlying Properties. As of March 1, 2018, there was 1 producing well in the process of being drilled.

66


Table of Contents

Operations

General

          Boaz Energy operates approximately 93% of the net production attributable to the Underlying Properties as of December 31, 2017. As operator, Boaz Energy designs and manages the development of a well and supervises operations and maintenance activities on a day to day basis. Independent oilfield service operators engaged by Boaz Energy provide a portion of the equipment and personnel associated with these activities. Boaz Energy employs petroleum engineers, geologists and land professionals who work to improve production rates, increase reserves and lower the cost of operating its oil and natural gas properties.

Marketing, Transportation and Customers

          Pursuant to the terms of the conveyance creating the Net Profits Interest, Boaz Energy will have the responsibility to market, or cause to be marketed, the oil and natural gas production attributable to the Net Profits Interest in the Underlying Properties. The terms of the conveyance restrict Boaz Energy from charging any fee for marketing production attributable to the Net Profits Interest other than fees for marketing paid to non-affiliates. Accordingly, a marketing fee will not be deducted (other than fees paid to non-affiliates) in the calculation of the Net Profits Interest's share of net profits. The net profits to the trust from the sales of oil and natural gas production from the Underlying Properties attributable to the Net Profits Interest will be determined based on the same price that Boaz Energy receives for sales of oil and natural gas production attributable to Boaz Energy's interest in the Underlying Properties. However, in the event that the oil or natural gas is processed, the net profits will receive the same processing upgrade or downgrade as Boaz Energy.

          During the year ended December 31, 2016, Boaz Energy and other third-party operators of the Underlying Properties sold the oil produced from the Underlying Properties to third-party crude oil purchasers. Oil production from the Underlying Properties is typically transported by pipeline or truck from the field to the closest gathering facility or refinery. Boaz Energy and other operators sell the majority of the oil production from the Underlying Properties under contracts based on geographic location using market sensitive pricing. The price received by the operators for the oil production from the Underlying Properties is usually based on a regional price applied to equal daily quantities in the month of delivery that is then reduced for differentials based upon delivery location and oil quality.

          All natural gas produced from the Underlying Properties is marketed and sold to third-party purchasers on a month-to-month basis. In all cases, the contract price is based on a percentage of a published regional index price, after adjustments for Btu content, transportation and related charges. Natural gas production is typically transported by pipeline to the closest gathering facility. Natural gas that is processed to remove NGLs is done under a percentage of proceeds contract and the trust's percentage of those proceeds will be included in the net profits interest.

          For the year ended December 31, 2016, Phillips 66, Sunoco, Inc. and Occidental Energy Marketing, Inc. accounted for approximately 30%, 25% and 15% , respectively, of total oil and natural gas revenues for the Underlying Properties. For the year ended December 31, 2017, Phillips 66, Plains All American Pipeline and Sunoco, Inc. accounted for 31%, 29% and 19% of total oil and natural gas revenues. During such years, no other purchaser accounted for 10% or more of the total revenue of the Underlying Properties. Boaz Energy does not believe that the loss of any of these parties as a purchaser of crude oil or natural gas production from the Underlying Properties would have a material impact on the business or operations of Boaz Energy or the Underlying Properties because of the large number of marketing firms and competitive nature of oil and gas purchasers in the Permian Basin. Oil and natural gas are currently sold to these three customers under short-term contracts at market prices.

67


Table of Contents

Sale and Abandonment of Underlying Properties

          Boaz Energy or any transferee will have the right to abandon its interest in any well or property if Boaz Energy or such transferee, acting as a reasonable and prudent operator, believes a well or property ceases to produce or is not capable of producing in commercially paying quantities. Upon termination of the lease, the portion of the Net Profits Interest relating to the abandoned property will be extinguished.

          Boaz Energy generally may sell all or a portion of its interests in the Underlying Properties, subject to and burdened by the Net Profits Interest, without the consent of the trust unitholders. In addition, Boaz Energy may, under certain circumstances cause the trust to release or sell portions of the Net Profits Interest. Please see "Computation of Net Profits—Additional Provisions."

Competition and Markets

          The oil and natural gas industry is highly competitive. Boaz Energy competes with major oil and natural gas companies and independent oil and natural gas companies for oil and natural gas, equipment, personnel and markets for the sale of oil and natural gas. Many of these competitors are financially stronger than Boaz Energy, but even financially troubled competitors can affect the market because of their need to sell oil and natural gas at any price to attempt to maintain cash flow. The trust will be subject to the same competitive conditions as Boaz Energy and other companies in the oil and natural gas industry.

          Oil and natural gas compete with other forms of energy available to customers, primarily based on price. These alternate forms of energy include solar energy, wind energy, nuclear energy, coal and fuel oils. Changes in the availability or price of oil, natural gas or other forms of energy, as well as business conditions, conservation, legislation, regulations and the ability to convert to alternate fuels and other forms of energy may affect the demand for oil and natural gas.

          Future price fluctuations for oil and natural gas will directly impact trust distributions, estimates of reserves attributable to the trust's interests and estimated and actual future net revenues to the trust. In view of the many uncertainties that affect the supply and demand for oil and natural gas, neither the trust nor Boaz Energy can make reliable predictions of future oil and natural gas supply and demand, future product prices or the effect of future product prices on the trust.

Title to Properties

          The Underlying Properties are or may be subject to one or more of the burdens and obligations described below. To the extent that these burdens and obligations affect Boaz Energy's rights to production or the value of production from the Underlying Properties, they have been taken into account in calculating the trust's interests and in estimating the size and the value of the reserves attributable to the Underlying Properties.

          Boaz Energy's interests in the oil and natural gas properties comprising the Underlying Properties are typically subject, in one degree or another, to one or more of the following:

    royalties and other burdens, express and implied, under oil and natural gas leases and other arrangements;

    overriding royalties, production payments and similar interests and other burdens created by Boaz Energy's predecessors in title;

    a variety of contractual obligations arising under operating agreements, farm-out agreements, production sales contracts and other agreements that may affect the Underlying Properties or their title;

    liens that arise in the normal course of operations, such as those for unpaid taxes, statutory liens securing unpaid suppliers and contractors and contractual liens under operating agreements that

68


Table of Contents

      are not yet delinquent or, if delinquent, are being contested in good faith by appropriate proceedings;

    pooling, unitization and communitization agreements, declarations and orders;

    easements, restrictions, rights-of-way and other matters that commonly affect property;

    conventional rights of reassignment that obligate Boaz Energy to reassign all or part of a property to a third party if Boaz Energy intends to release or abandon such property;

    preferential rights to purchase or similar agreements and required third-party consents to assignments or similar agreements;

    obligations or duties affecting the Underlying Properties to any municipality or public authority with respect to any franchise, grant, license or permit, and all applicable laws, rules, regulations and orders of any governmental authority; and

    rights reserved to or vested in the appropriate governmental agency or authority to control or regulate the Underlying Properties and also the interests held therein, including Boaz Energy's interests and the Net Profits Interest.

          Boaz Energy believes that the burdens and obligations affecting the Underlying Properties are conventional in the industry for similar properties. Boaz Energy also believes that the existing burdens and obligations do not, in the aggregate, materially interfere with the use of the Underlying Properties and will not materially adversely affect the Net Profits Interest or its value.

          In order to give third parties notice of the Net Profits Interest, Boaz Energy will record the conveyance of the Net Profits Interest in Texas in the real property records in the Texas county in which the Underlying Properties are located, or in such other public records of Texas as required under applicable law to place third parties on notice of the conveyance.

          Under Texas law, the conveyance of a net profits interest constitutes the conveyance of a presently vested, non-possessory interest in real property. Therefore, Boaz Energy and the trust believe that, in a bankruptcy of Boaz Energy, the Net Profits Interest will remain outside of any Boaz Energy bankruptcy estate and will be a continuing obligation of any successor to Boaz Energy as the operator of the Underlying Properties under Texas law and, as such, outside of Boaz Energy's bankruptcy estate.

          Boaz Energy believes that its title to the Underlying Properties is, and the trust's title to the Net Profits Interest will be, good and defensible in accordance with standards generally accepted in the oil and gas industry, subject to such exceptions as are not so material to detract substantially from the use or value of such properties or royalty interests. Under the terms of the conveyance creating the Net Profits Interest, Boaz Energy has provided a special warranty of title with respect to the Net Profits Interest, subject to the burdens and obligations described in this section. Please see "Risk Factors — Risks Inherent in the Underlying Properties — The trust units may lose value as a result of title deficiencies with respect to the Underlying Properties."

Environmental Matters and Regulation

          General.     The oil and natural gas exploration and production operations of the Underlying Properties are subject to stringent and complex federal, regional, state and local laws and regulations governing the discharge of materials into the environment or otherwise relating to environmental protection. These laws and regulations may impose significant obligations on operations on the Underlying Properties and their operators, including requirements to:

    obtain permits to conduct regulated activities;

    limit or prohibit drilling activities on certain lands lying within wilderness, wetlands and other protected areas;

69


Table of Contents

    restrict the types, quantities and concentration of materials that can be released into the environment in the performance of drilling and production activities;

    initiate investigatory and remedial measures to mitigate pollution from former or current operations, such as restoration of drilling pits and plugging of abandoned wells;

    apply specific health and safety criteria addressing worker protection; and

    impose substantial liabilities for pollution resulting from operations.

          Failure to comply with environmental laws and regulations may result in the assessment of administrative, civil and criminal sanctions, including monetary penalties, the imposition of joint and several liability, investigatory and remedial obligations, and the issuance of injunctions limiting or prohibiting some or all of the operations on the Underlying Properties. Moreover, these laws, rules and regulations may restrict the rate of oil and natural gas production below the rate that would otherwise be possible. The regulatory burden on the oil and natural gas industry increases the cost of doing business in the industry and consequently affects profitability. The trend in environmental regulation has been to place more restrictions and limitations on activities that may affect the environment, and thus, any changes in environmental laws and regulations or re-interpretation of enforcement policies that result in more stringent and costly construction, drilling, water management, completion, emission or discharge limits or waste handling, disposal or remediation obligations could have a material adverse effect on development expenses, results of operations and financial position. Moreover, accidental releases or spills may occur in the course of operations, and Boaz Energy cannot assure you that the operators of the Underlying Properties will not incur significant costs and liabilities as a result of such releases or spills, including any third-party claims for damage to property, natural resources or persons.

          Increased costs or operating restrictions on the Underlying Properties as a result of compliance with environmental laws could result in reduced profits attributable to the Net Profits Interest and, as a result, the trust's cash available for distribution. The following is a summary of certain existing environmental, health and safety laws and regulations, each as amended from time to time, to which operations on the Underlying Properties are subject.

          Hazardous substance and wastes.     The Comprehensive Environmental Response, Compensation and Liability Act, or "CERCLA," also known as the Superfund law, and comparable state laws impose liability without regard to fault or the legality of the original conduct on certain classes of persons who are considered to be responsible for the release of a "hazardous substance" into the environment. Under CERCLA, these "responsible persons" may include the owner or operator of the site where the release occurred, and entities that transport, dispose of or arrange for the transport or disposal of hazardous substances released at the site. These responsible persons may be subject to joint and several strict liability for the costs of cleaning up the hazardous substances that have been released into the environment, for damages to natural resources and for the costs of certain health studies. CERCLA also authorizes the EPA and, in some instances, third parties to act in response to threats to the public health or the environment and to seek to recover from the responsible classes of persons the costs they incur. It is not uncommon for neighboring landowners and other third-parties to file claims for personal injury and property damage allegedly caused by the hazardous substances released into the environment.

          The Resource Conservation and Recovery Act ("RCRA") and comparable state laws control the management and disposal of hazardous and non-hazardous waste. These laws and regulations govern the generation, storage, treatment, transfer and disposal of wastes generated. Drilling fluids, produced waters and most of the other wastes associated with the exploration, development and production of oil or natural gas, if properly handled, are currently exempt from regulation as hazardous waste under RCRA and, instead, are regulated under RCRA's less stringent non-hazardous waste provisions, state laws or other federal laws. However, it is possible that certain oil and natural gas drilling and production wastes now classified as non-hazardous could be classified as hazardous wastes in the future. For example, in December 2016, the EPA and environmental groups entered into a consent decree to address EPA's

70


Table of Contents

alleged failure to timely assess its RCRA Subtitle D criteria regulations exempting certain exploration and production related oil and natural gas wastes from regulation as hazardous wastes under RCRA. The consent decree requires EPA to propose a rulemaking no later than March 15, 2019 for revision of certain Subtitle D criteria regulations pertaining to oil and natural gas wastes or to sign a determination that revision of the regulations is not necessary. If EPA proposes rulemaking for revised oil and natural gas regulations, the Consent Decree requires that the EPA take final action following notice and comment rulemaking no later than July 15, 2021. Any such change could result in an increase in the costs to manage and dispose of wastes, which could have a material adverse effect on the cash distributions to the trust unitholders.

          The real properties upon which Boaz Energy conducts their operations have been used for oil and natural gas exploration and production for many years. Although the operators may have utilized operating and disposal practices that were standard in the industry at the time, petroleum hydrocarbons and wastes may have been disposed of or released on or under the real properties upon which Boaz Energy conducts its operations, or on or under other, offsite locations, where these petroleum hydrocarbons and wastes have been taken for recycling or disposal. In addition, the real properties upon which Boaz Energy conducts its operations may have been operated by unaffiliated third parties or by previous owners or operators whose treatment and disposal of hazardous substances, wastes or hydrocarbons was not under the control of Boaz Energy. These real properties and the petroleum hydrocarbons and wastes disposed or released thereon may be subject to CERCLA, RCRA and analogous state laws. Under such laws, the owner or operator could be required to remove or remediate previously disposed wastes, to clean up contaminated property and to perform remedial operations such as restoration of pits and plugging of abandoned wells to prevent future contamination or to pay some or all of the costs of any such action.

          Water discharges and NORM.     The Federal Water Pollution Control Act, also known as the "Clean Water Act," and analogous state laws impose restrictions and strict controls with respect to the discharge of pollutants, including spills and leaks of oil, into federal and state waters. The discharge of pollutants into regulated waters is prohibited, except in accordance with the terms of a permit issued by EPA or an analogous state agency. Federal and state regulatory agencies can impose administrative, civil and criminal penalties for non-compliance with discharge permits or other requirements of the Clean Water Act and analogous state laws and regulations. Spill prevention, control and countermeasure plan requirements imposed under the Clean Water Act require appropriate containment berms and similar structures to help prevent the contamination of navigable waters in the event of a hydrocarbon tank spill, rupture or leak. In addition, the Clean Water Act and analogous state laws required individual permits or coverage under general permits for discharges of storm water runoff from certain types of facilities. The Oil Pollution Act of 1990, as amended, or "OPA," amends the Clean Water Act and establishes strict liability and natural resource damages liability for unauthorized discharges of oil into waters of the United States. OPA requires owners or operators of certain onshore facilities to prepare Facility Response Plans for responding to a worst case discharge of oil into waters of the United States.

          In addition, naturally occurring radioactive material ("NORM") is brought to the surface in connection with oil and gas production. Concerns have arisen over traditional NORM disposal practices (including discharge through publicly owned treatment works into surface waters), which may increase the costs associated with management of NORM.

          Air emissions.     The CAA and comparable state laws restrict the emission of air pollutants from many sources through air emissions permitting programs and also impose various monitoring and reporting requirements. These laws and regulations may require operators to obtain pre-approval for the construction or modification of certain projects or facilities expected to produce or significantly increase air emissions, obtain and strictly comply with stringent air permit requirements or incur development expenses to install and utilize specific equipment or technologies to control emissions. For example, in June 2016 the EPA finalized rules regarding criteria for aggregating multiple small surface sites into a single source for air-quality permitting purposes applicable to the oil and gas industry. This rule could

71


Table of Contents

cause small facilities, on an aggregate basis, to be deemed a major source, thereby triggering more stringent air permitting processes and requirements. Any such requirements could increase the costs of development and production, reducing the profits available to the trust and potentially impairing the economic development of the Underlying Properties. Obtaining permits has the potential to delay the development of oil and natural gas projects. Federal and state regulatory agencies may impose administrative, civil and criminal penalties for non-compliance with air permits or other requirements of the CAA and associated state laws and regulations.

          Climate change.     In response to findings that emissions of carbon dioxide, methane and other GHGs present an endangerment to public health and the environment, the EPA has adopted regulations under existing provisions of the CAA that, among other things, establish PSD, construction and Title V operating permit reviews for certain large stationary sources. Facilities required to obtain PSD permits for their GHG emissions also will be required to meet "best available control technology" standards that will be established on a case-by-case basis. EPA rulemakings related to GHG emissions could adversely affect Boaz Energy's operations and restrict or delay Boaz Energy's ability to obtain air permits for new or modified sources. In addition, the EPA has adopted rules requiring the monitoring and reporting of GHG emissions from specified onshore and offshore oil and gas production sources in the United States on an annual basis, which include gathering and boosting facilities.

          Furthermore, in June 2016, the EPA finalized rules that establish new controls for emissions of methane from new, modified or reconstructed sources in the oil and natural gas source category, including production, processing, transmission and storage activities. The rules include first-time standards to address emissions of methane from equipment and processes across the source category. Compliance with these rules would require enhanced record-keeping practices, the purchase of new equipment, such as optical gas imaging instruments to detect leaks, and increased frequency of maintenance and repair activities to address emissions leakage. The rules would also likely require additional personnel time to support these activities or the engagement of third-party contractors to assist with and verify compliance. However, over the past year the EPA has taken several steps to delay implementation of the June 2016 methane rule, and the agency proposed a separate rulemaking in June 2017 to stay the methane requirements for a period of two years and revisit implementation the standards in their entirety. The EPA has not yet published a final rule but, even though the rule is currently in effect, future implementation and enforcement of the 2016 standards is uncertain at this time. As a result of these developments, substantial uncertainty exists with respect to the future implementation of the EPA's methane rules.

          While Congress has from time to time considered legislation to reduce emissions of GHGs, there has not been significant activity in the form of adopted legislation to reduce GHG emissions at the federal level in recent years. In the absence of such federal climate change legislation, a number of state and regional cap and trade programs have emerged that typically require major sources of GHG emissions, such as electric power plants, to acquire and surrender emission allowances in return for emitting those GHGs. Other states have passed renewable energy mandates, and recently automakers have announced their intention to increase production of electric powered vehicles in response to concerns related to climate change. In addition, in December 2015, over 190 countries, including the United States, reached an agreement to reduce global GHG emissions, known as the Paris Accord. The Paris Accord entered into force in November 2016. In June 2017, however, President Trump announced that the United States plans to withdraw from the Paris Accord and to seek negotiations either to reenter the Paris Accord on different terms or establish a new framework. The Paris Accord provides for a four-year exit process beginning in November 2016, which would result in an effective exit date of November 2020. Although it is not possible at this time to predict how legislation or new regulations that may be adopted to address GHG emissions would impact the Underlying Properties, any such future laws and regulations imposing reporting obligations or limitations on emissions of GHGs could require the operators of the Underlying Properties to make significant expenditures to attain and maintain compliance and may otherwise have a material adverse effect on their results of operations, competitive position or

72


Table of Contents

financial condition. Such requirements could also adversely affect demand for the oil and natural gas produced, all of which could reduce profits attributable to the Net Profits Interest and, as a result, the trust's cash available for distribution.

          Recently, activists concerned about the potential effects of climate change have directed their attention at sources of funding for fossil-fuel energy companies, which has resulted in certain financial institutions, funds and other sources of capital restricting or eliminating their investment in oil and natural gas activities. Ultimately, this could make it more difficult to secure funding for exploration and production activities, which could adversely impact the development of the Underlying Properties and the trust's ability to make cash distributions. Notwithstanding potential risks related to climate change, the International Energy Agency estimates that global energy demand will continue to rise and will not peak until after 2040 and that oil and gas will continue to represent a substantial percentage of global energy use over that time. Finally, it should be noted that some scientists have concluded that increasing concentrations of GHGs in the Earth's atmosphere may produce climate changes that have significant physical effects, such as increased frequency and severity of storms, floods, droughts and other extreme climatic events; if any such effects were to occur, they could require the operators of the Underlying Properties to make significant expenditures to attain and maintain compliance and may otherwise have a material adverse effect on their results of operations, competitive position or financial condition.

          Endangered Species Act.     The ESA restricts activities that may affect endangered and threatened species or their habitats. The designation of previously unidentified endangered or threatened species could cause operators to incur additional costs or become subject to operating delays, restrictions or bans in the affected areas. Recently, there have been renewed calls to review protections currently in place for the dunes sagebrush lizard, whose habitat includes the Permian Basin, and to reconsider listing the species under the ESA. To the extent species are listed under the ESA or similar state laws, or previously unprotected species are designated as threatened or endangered in areas where the Underlying Properties are located, operations on those properties could incur increased costs arising from species protection measures and face delays or limitations with respect to production activities thereon.

          Employee health and safety.     Operations on the Underlying Properties are subject to a number of federal and state laws and regulations, including the federal Occupational Safety and Health Act, or "OSHA," and comparable state statutes, whose purpose is to protect the health and safety of workers. In addition, the OSHA hazard communication standard, the EPA community right-to-know regulations under Title III of the federal Superfund Amendment and Reauthorization Act and comparable state statutes require that information be maintained concerning hazardous materials used or produced in operations and that this information be provided to employees, state and local government authorities and citizens.

73


Table of Contents


COMPUTATION OF NET PROFITS

          The provisions of the conveyance governing the computation of the net profits are detailed and extensive. The conveyance will be effected through the transfer of the Net Profits Interest to the trust. The following information summarizes the material information contained in the conveyance related to the computation of the net profits. This summary may not contain all information that is important to you. For more detailed provisions concerning the Net Profits Interest, you should read the conveyance. Copies of the conveyance have been filed as exhibits to the registration statement. See "Where You Can Find More Information."

Net Profits Interest

          The amounts paid to the trust for the Net Profits Interest are based on, among other things, the definitions of "gross profits" and "net profits" contained in the conveyance and described below. Under the conveyance, net profits are computed monthly, and 80% of the aggregate net profits attributable to the sale of oil and natural gas production from the Underlying Properties received during each calendar month will be paid to the trust on or before the end of the following month. Boaz Energy will not pay to the trust any interest on the net profits held by Boaz Energy prior to payment to the trust, provided that such payments are timely made. The trustee will make distributions to trust unitholders monthly. The first distribution is expected to be made on or about May 14, 2018 to record trust holders as of or about April 30, 2018, and will include cash that Boaz Energy is required to pay to the trust relating to sales of oil and natural gas production for the months of January and February of 2018 and production expenses for the months of January and February of 2018. Subsequent distributions will only include the net profits attributable to the Net Profits Interest for one month, and as a result, the initial distribution is expected to exceed the amount of subsequent distributions. See "Description of the Trust Units — Distributions and Income Computations."

          " Gross profits " means the aggregate amount received by Boaz Energy from and after January 1, 2018 from sales of oil and natural gas produced from the Underlying Properties that are attributable to a production month that occurs on or after January 1, 2018 (after deducting the appropriate share of all royalties and any overriding royalties, production payments and other similar charges (in each case, in existence as of January 1, 2018) and other than certain excluded proceeds, as described in the conveyance), including all proceeds and consideration received (i) directly or indirectly, for advance payments, (ii) directly or indirectly, under take-or-pay and similar provisions of production sales contracts (when credited against the price for delivery of production) and (iii) under balancing arrangements. Gross profits do not include consideration for the transfer or sale of any Underlying Property by Boaz Energy or any subsequent owner to any new owner, unless the Net Profits Interest is released (as is permitted under certain circumstances). Gross profit also does not include any amount for oil or natural gas lost in production or marketing or used by the owner of the Underlying Properties in drilling, production and plant operations.

          " Net profits " means gross profits less the following costs, expenses and, where applicable, losses, liabilities and damages in each case as incurred by Boaz Energy and attributable to the Underlying Properties on or after January, 1, 2018 but that are not attributable to a production month that occurs prior to January 1, 2018 (as such items are reduced by any offset amounts, as described in the conveyance):

    all costs and expenses from and after April 1, 2018 for drilling and development activities on the Underlying Properties, including (i) all direct labor and other services necessary for drilling and developing the Underlying Properties, (ii) all materials purchased for use in, or in connection with, the drilling and development of the Underlying Properties, and (iii) any other operations with respect to the exploration or development of hydrocarbons from the Underlying Properties;

    all costs and expenses associated with production, operation, maintenance and abandonment operations associated with the Underlying Properties, including (i) all direct labor and other

74


Table of Contents

      services necessary for operating, producing and maintaining the Underlying Properties, (ii) treatment, dehydration, compression, separation and transportation, (iii) all materials purchased for use on, or in connection with operating, producing or maintaining, any of the Underlying Properties and (iv) any other operations with respect to the operation of hydrocarbons from the Underlying Properties;

    all losses, costs, expenses, liabilities and damages with respect to the operation or maintenance of the Underlying Properties for (i) defending, prosecuting, handling, investigating or settling litigation, administrative proceedings, claims, damages, judgments, fines, penalties and other liabilities, (ii) the payment of certain judgments, penalties and other liabilities, (iii) the payment or restitution of any proceeds of hydrocarbons from the Underlying Properties, (iv) complying with applicable local, state and federal statutes, ordinances, rules and regulations, (v) tax or royalty audits and (vi) any other loss, cost, expense, liability or damage with respect to the Underlying Properties not paid or reimbursed under insurance;

    all taxes, charges and assessments (excluding federal and state income, transfer, mortgage, inheritance, estate, franchise and like taxes) with respect to the ownership of, or production of hydrocarbons from, the Underlying Properties;

    all insurance premiums attributable to the ownership or operation of the Underlying Properties for insurance actually carried with respect to the Underlying Properties, or any equipment located on any of the Underlying Properties, or incident to the operation or maintenance of the Underlying Properties;

    all amounts and other consideration for (i) rent and the use of or damage to the surface, (ii) delay rentals, shut-in well payments and similar payments and (iii) fees for renewal, extension, modification, amendment, replacement or supplementation of the leases included in the Underlying Properties;

    to the extent that Boaz Energy is not the operator of an Underlying Property, all amounts charged by the relevant operator as overhead, administrative or indirect charges specified in the applicable operating agreements or other arrangements covering such Underlying Property plus $50 per well located on such property in respect of overhead, administrative and indirect charges incurred by Boaz Energy;

    to the extent that Boaz Energy is the operator of an Underlying Property, $350 per well located on such property in respect of Boaz Energy's overhead, administrative and indirect charges associated with such Underlying Property;

    if, as a result of the occurrence of the bankruptcy or insolvency or similar occurrence of any purchaser of hydrocarbons produced from the Underlying Properties, any amounts previously credited to the determination of the net profits are reclaimed from Boaz Energy, then the amounts reclaimed;

    all costs and expenses for recording the conveyance and, at the applicable times, terminations and/or releases thereof;

    all administrative hedge costs paid from and after April 1, 2018 (in respect of hedges existing prior to the date of the conveyance, as further described in the conveyance);

    all hedge settlement costs paid from and after April 1, 2018 (in respect of hedges existing prior to the date of the conveyance, as further described in the conveyance);

    amounts previously included in gross profits but subsequently paid as a refund, interest or penalty; and

    at the option of Boaz Energy (or any subsequent owner of the Underlying Properties), amounts reserved for ad valorem taxes, property taxes and future development expenses, including well

75


Table of Contents

      drilling, recompletion and workover costs, which amounts will at no time exceed $3.0 million in the aggregate, and will be subject to the limitations described below (provided that such costs shall not be debited from gross profits when actually incurred).

          The per well overhead charges described in the seventh and eighth bullet point paragraphs above will be adjusted at the beginning of each year based on the adjustment procedures contained in the 2005 version of the accounting procedures published by the Council of Petroleum Accountants Societies, Inc., which is attached to the conveyance.

          As described above, the costs deducted in the net profits determination will be reduced by certain offset amounts. The offset amounts are further described in the conveyance, and include, among other things, certain net proceeds attributable to the treatment or processing of hydrocarbons produced from the Underlying Properties, all of the hedge payments received by Boaz Energy from and after March 31, 2018 from derivative contract counterparties upon settlement of derivative contracts and certain other non-production revenues, including salvage value for equipment related to plugged and abandoned wells. If the offset amounts exceed the costs during a monthly period, the ability to use such excess amounts to offset costs will be deferred and utilized as offsets in the next monthly period to the extent such amounts, plus accrued interest thereon, together with other offsets to costs, for the applicable month, are less than the costs arising in such month.

          The trust is not liable to the owners of the Underlying Properties or the operators for any operating, capital or other costs or liabilities attributable to the Underlying Properties. In the event that the net profits for any computation period is a negative amount, the trust will receive no payment for that period, and any such negative amount plus accrued interest will be deducted from gross profits in the following computation period for purposes of determining the net profits for that following computation period.

          Gross profits and net profits are calculated on a cash basis, except that certain costs, primarily ad valorem taxes and expenditures of a material amount, may be determined on an accrual basis.

Additional Provisions

          If a controversy arises as to the sales price of any production, then for purposes of determining gross profits:

    any proceeds that are withheld for any reason (other than at the request of Boaz Energy) are not considered received until such time that the proceeds are actually collected;

    amounts received and promptly deposited with a nonaffiliated escrow agent will not be considered to have been received until disbursed to it by the escrow agent; and

    amounts received and not deposited with an escrow agent will be considered to have been received.

          The trustee is not obligated to return any cash received from the Net Profits Interest. Any overpayments made to the trust by Boaz Energy due to adjustments to prior calculations of net profits or otherwise will reduce future amounts payable to the trust until Boaz Energy recovers the overpayments plus interest at a prime rate (as described in the conveyance).

          The conveyance generally permits Boaz Energy to transfer without the consent or approval of the trust unitholders all or any part of its interest in the Underlying Properties, subject to the Net Profits Interest. The trust unitholders are not entitled to any proceeds from a sale or transfer of Boaz Energy's interest. Except in certain cases where the Net Profits Interest is released, following a sale or transfer, the Underlying Properties will continue to be subject to the Net Profits Interest, and the gross profits attributable to the transferred property will be calculated (as part of the computation of net profits described in this prospectus), paid and distributed by the transferee to the trust. Boaz Energy will have no further obligations, requirements or responsibilities with respect to any such transferred interests.

76


Table of Contents

          In addition, Boaz Energy may, without the consent of the trust unitholders, require the trust to release the Net Profits Interest associated with any interest in the Underlying Properties that accounted for no more than 1.0% of the total production from the Underlying Properties in the prior 12 months, provided that Boaz Energy may not require the release during any 365-day period of portions of the Net Profits Interest having an aggregate fair value to the trust of greater than $500,000. These releases will be made only in connection with a sale by Boaz Energy of the relevant Underlying Properties and the trust will receive an amount equal to the fair value (net of sales costs) of the Net Profits Interest released. Boaz Energy has not identified for sale any of the Underlying Properties.

          In addition, Boaz Energy may cause the trustee to (i) sell all or any part of the trust estate, including all or any portion of the Net Profits Interest or (ii) release any portion of the Net Profits Interest in connection with the sale, free from and unburdened by the Net Profits Interest, by Boaz Energy and/or its affiliates of a divided or undivided portion of their interests in the Underlying Properties, if approved by trust unitholders holding at least 75% of the outstanding trust units, provided that, after December 31, 2022, such a sale or release shall require approval of a majority of the outstanding trust units if Boaz Energy and its affiliates own less than 25% of the outstanding trust units. The net proceeds of any such sale or the consideration received in respect of such release, as applicable, will be distributed to the trust unitholders in the manner approved by the trust unitholders at such meeting.

          As the designated operator of a property comprising the Underlying Properties, Boaz Energy may enter into farm-out, operating, participation and other similar agreements to develop the property, but any transfers made in connection with such agreements will be made subject to the Net Profits Interest. Boaz Energy may enter into any of these agreements without the consent or approval of the trustee or any trust unitholder.

          Boaz Energy will have the right to release, surrender or abandon its interest in any Underlying Property that will no longer produce (or be capable of producing) hydrocarbons in paying quantities (determined without regard to the Net Profits Interest). Upon such release, surrender or abandonment, the portion of the Net Profits Interest relating to the affected property will also be released, surrendered or abandoned, as applicable. Boaz Energy will also have the right to abandon an interest in the Underlying Properties if (a) such abandonment is necessary for health, safety or environmental reasons or (b) the hydrocarbons that would have been produced from the abandoned portion of the Underlying Properties would reasonably be expected to be produced from wells located on the remaining portion of the Underlying Properties.

           Boaz Energy must maintain books and records sufficient to determine the amounts payable for the Net Profits Interest to the trust. Monthly and annually, Boaz Energy must deliver to the trustee a statement of the computation of the net profits for each computation period. The annual computation shall be audited. The trustee has the right to inspect, review and audit the books and records maintained by Boaz Energy during normal business hours and upon reasonable notice.

77


Table of Contents


THE TRUST

          The trust is a statutory trust created under the Delaware Statutory Trust Act on November 22, 2017. The affairs of the trust will be managed by Simmons Bank, as trustee. Boaz Energy has no ability to manage the operations of the trust. In addition, Wilmington Trust, National Association will act as Delaware trustee of the trust. The Delaware trustee will have only minimal rights and duties as are necessary to satisfy the requirements of the Delaware Statutory Trust Act. In connection with the completion of this offering, Boaz Energy will contribute the Net Profits Interest to the trust in exchange for                      newly issued trust units. Boaz Energy will make its first payment to the trust pursuant to the Net Profits Interest in May 2018, which payment will include cash that Boaz Energy is required to pay to the trust relating to sales of oil and natural gas production and production expenses for the months of January and February of 2018. Subsequent distributions will only include the net profits attributable to the Net Profits Interest for one month, and, as a result, the initial distribution is expected to exceed the amount of subsequent distributions.

          The trustee can authorize the trust to borrow money to pay trust administrative or incidental expenses that exceed cash held by the trust. The trustee may authorize the trust to borrow from the trustee as a lender provided the terms of the loan are fair to the trust unitholders. The trustee may also deposit funds awaiting distribution in an account with itself, if the interest paid to the trust at least equals amounts paid by the trustee on similar deposits, and make other short-term investments with the funds distributed to the trust. The trustee has no current plans to authorize the trust to borrow money.

          The trust will pay the trustee and Delaware trustee an administrative fee of $180,000 and $4,000 per year, respectively. The annual administrative fee of the trustee will increase at a rate of 3% per year for the first three years of the trust's existence, increase at a rate of 2% per year for the following two years, then increase at a rate of 1% per year until the 20 th  anniversary of the trust's formation and will remain flat thereafter. These costs of the trust will be deducted by the trust before distributions are made to trust unitholders. The trust will also incur legal, accounting, tax, advisory, engineering and printing costs and other administrative and out-of-pocket expenses that are deducted by the trust before distributions are made to trust unitholders. The trust will also be responsible for paying other expenses incurred as a result of being a publicly traded entity, including costs associated with annual, quarterly and monthly reports to trust unitholders, tax return and Form 1099 preparation and distribution, NYSE listing fees, independent auditor fees and registrar and transfer agent fees. Total administrative expenses of the trust on an annualized basis for the twelve months ending April 30, 2019 are initially expected to be approximately $750,000, including the administrative fees payable to the trustee and Delaware trustee.

          The trust will dissolve upon the earliest to occur of the following: (i) the trust, upon the approval of the holders of at least 75% of the outstanding units, sells the Net Profits Interest, (ii) the annual cash available for distribution to the trust is less than $2 million for each of any two consecutive years, (iii) the holders of at least 75% of the outstanding trust units vote in favor of dissolution or (iv) the trust is judicially dissolved.

78


Table of Contents


DESCRIPTION OF THE TRUST AGREEMENT

          The following information and the information included under "Description of the Trust Units" summarize the material information contained in the trust agreement and the conveyance. For more detailed provisions concerning the trust and the conveyance, you should read the trust agreement and the conveyance, forms of which are filed as exhibits to the registration statement. See "Where You Can Find More Information."

Creation and Organization of the Trust

          Immediately prior to the closing of this offering, Boaz Energy will convey to the trust the Net Profits Interest in consideration of the receipt of                      trust units. Boaz Energy will make its first payment to the trust pursuant to the Net Profits Interest in April 2018, which payment will include cash that Boaz Energy is required to pay to the trust relating to sales of oil and natural gas production and production expenses for the months of January and February of 2018. Subsequent distributions will only include the net profits attributable to the Net Profits Interest for one month, and, as a result, the initial distribution is expected to exceed the amount of subsequent distributions. After the closing of this offering, Boaz Energy will own its net interests in the Underlying Properties subject to and burdened by the Net Profits Interest.

          The trust was created under Delaware law to acquire and hold the Net Profits Interest for the benefit of the trust unitholders pursuant to an agreement among Boaz Energy, the trustee and the Delaware trustee. The Net Profits Interest is passive in nature and neither the trust nor the trustee has any control over or responsibility for costs relating to the operation of the Underlying Properties. Except as described below under "— Fees and Expenses of the Trust," neither Boaz Energy nor any third-party operator of the Underlying Properties has any contractual commitment to the trust to provide additional funding or to conduct further drilling on or to maintain their ownership interest in any of the Underlying Properties. For a description of the Underlying Properties and other information relating to them, see "The Underlying Properties."

          The trust agreement will provide that the trust's business activities will be limited to owning the Net Profits Interest and any activity reasonably related to such ownership, including activities required or permitted by the terms of the conveyance related to the Net Profits Interest. As a result, the trust will not be permitted to acquire other oil and natural gas properties or net profits interests or otherwise to engage in activities beyond those necessary for the conservation and protection of the Net Profits Interest.

          The beneficial interest in the trust is divided into                      trust units. Each of the trust units represents an equal undivided beneficial interest in the assets of the trust. You will find additional information concerning the trust units in "Description of the Trust Units."

          The affairs of the trust will be managed by the trustee. Boaz Energy has no ability to manage the operations of the trust and, to the fullest extent permitted by law, will not owe any fiduciary duties or liabilities to the trust or the unitholders. Likewise, the trust has no ability to manage or influence the operation of Boaz Energy.

Assets of the Trust

          Upon completion of this offering, the assets of the trust will consist of the Net Profits Interest and any cash and temporary investments being held for the payment of expenses and liabilities and for distribution to the trust unitholders.

79


Table of Contents

Duties and Powers of the Trustee

          The duties of the trustee are specified in the trust agreement and by the laws of the state of Delaware, except as modified by the trust agreement. The trustee's principal duties consist of:

    collecting cash attributable to the Net Profits Interest;

    paying expenses, charges and obligations of the trust from the trust's assets;

    distributing distributable cash to the trust unitholders;

    causing to be prepared and distributed a tax information report for each trust unitholder and causing tax returns on behalf of the trust to be prepared and filed;

    causing to be prepared and filed reports required to be filed under the Exchange Act and by the rules of any securities exchange or quotation system on which the trust units are listed or admitted to trading;

    causing to be prepared and filed a reserve report by or for the trust by independent reserve engineers as of December 31 of each year in accordance with criteria established by the SEC;

    establishing, evaluating and maintaining a system of internal control over financial reporting in compliance with the requirements of Section 404 of Sarbanes-Oxley;

    enforcing the rights under certain agreements entered into in connection with this offering; and

    taking any action it deems necessary, desirable or advisable to best achieve the purposes of the trust.

          In connection with the formation of the trust, the trust will enter into several agreements with Boaz Energy that impose obligations upon Boaz Energy that are enforceable by the trustee on behalf of the trust, including a conveyance and a registration rights agreement. The trustee has the power and authority under the trust agreement to enforce these agreements on behalf of the trust. Additionally, the trustee may from time to time supplement or amend the conveyance and the registration rights agreement to which the trust is a party without the approval of trust unitholders under the same circumstances described above as are applicable to the trust agreement. See "—Amendments to the Trust Agreement and Other Agreements."

          If the trustee determines that the cash on hand and the cash to be received in respect of the Net Profits Interest are, or will be, insufficient to cover the trust's liabilities, the trustee may cause the trust to borrow funds to pay liabilities of the trust. The trustee may cause the trust to borrow the funds from any person, including itself or its affiliates. The trustee may also cause the trust to mortgage its assets to secure payment of the indebtedness. The terms of such indebtedness and security interest, if funds were loaned by the entity serving as trustee or Delaware trustee or an affiliate thereof, would be similar to the terms which such entity would grant to a similarly situated commercial customer with whom it did not have a fiduciary relationship, and such entity shall be entitled to enforce its rights with respect to any such indebtedness and security interest as if it were not then serving as trustee or Delaware trustee. If the trustee causes the trust to borrow funds, or if the trustee draws on the letter of credit being provided by Boaz Energy and described below under "—Fees and Expenses of the Trust," the trust unitholders will not receive distributions until the borrowed funds or the amount drawn, as applicable, are repaid. Boaz Energy does not currently expect for the trust to be required to borrow funds for the foreseeable future, if ever.

          Each month, the trustee will pay trust obligations and expenses and distribute to the trust unitholders the remaining proceeds received from the Net Profits Interest. The cash held by the trustee as a reserve against future liabilities or for distribution at the next distribution date must be invested in:

    interest bearing obligations of the United States government;

80


Table of Contents

    money market funds that invest only in United States government securities;

    repurchase agreements secured by interest-bearing obligations of the United States government;

    bank certificates of deposit;

    other interest bearing accounts in FDIC-insured or national banks, including the trustee, so long as the entire amount in such accounts is at all times fully insured by the Federal Deposit Insurance Corporation; or

    the SEI SDIT Treasury II Fund, the Goldman Sachs Financial Square SM Funds, and other similar funds commonly used by trust departments.

          Alternatively, cash held for distribution at the next distribution date may be held in a non-interest bearing account.

          The trust may not acquire any asset except the Net Profits Interest, cash and temporary cash investments, and it may not engage in any investment activity except investing cash on hand.

Mergers, Consolidations, Conversions, Asset Sales

          The trust may merge or consolidate with or convert into one or more limited partnerships, general partnerships, corporations, statutory trusts, common law trusts, limited liability companies, associations or unincorporated businesses if such transaction is agreed to by the trustee and by the affirmative vote of the holders of a majority of the trust units present in person or by proxy at a meeting of such holders where a quorum is present and such transaction is permitted under the Delaware Statutory Trust Act and any other applicable law.

          Boaz Energy may cause the trustee to (i) sell all or any part of the trust estate, including all or any portion of the Net Profits Interest or (ii) release any portion of the Net Profits Interest in connection with the sale, free from and unburdened by the Net Profits Interest, by Boaz Energy and/or its affiliates of a divided or undivided portion of their interests in the Underlying Properties, if approved by trust unitholders holding at least 75% of the outstanding trust units, provided that, after December 31, 2022, such a sale or release shall require approval of a majority of the outstanding trust units if Boaz Energy and its affiliates own less than 25% of the outstanding trust units. The net proceeds of any such sale or the consideration received in respect of such release, as applicable, shall be distributed to the trust unitholders in the manner approved by the trust unitholders at such meeting.

          In addition, Boaz Energy may, without the consent of the trust unitholders, require the trust to release the Net Profits Interest associated with any interest in the Underlying Properties that accounted for no more than 1.0% of the total production from the Underlying Properties in the prior 12 months, provided that Boaz Energy may not require the release during any 365-day period of portions of the Net Profits Interest having an aggregate fair value to the trust of greater than $500,000. These releases will be made only in connection with a sale by Boaz Energy of the relevant Underlying Properties and the trust will receive an amount equal to the fair value (net of sales costs) of the Net Profits Interest released. Boaz Energy has not identified for sale any of the Underlying Properties.

          Upon dissolution of the trust, the trustee must sell the Net Profits Interest. No trust unitholder approval is required in this event.

          The trustee may require any trust unitholder to dispose of his trust units if an administrative or judicial proceeding seeks to cancel or forfeit any of the property in which the trust holds an interest because of the nationality or any other status of that trust unitholder. If a trust unitholder fails to dispose of his trust units, the trustee has the right to purchase them on behalf of the trust and to borrow funds to make that purchase.

          The trustee will be required by the NYSE to maintain a website for filings made by the trust with the SEC.

81


Table of Contents

Amendments to the Trust Agreement and Other Agreements

          Amendment of the trust agreement requires the affirmative vote of the holders of at least 75% of the outstanding trust units (except with respect to certain matters described below). However, no amendment may:

    increase the power of the trustee or the Delaware trustee to engage in business or investment activities; or

    alter the rights of the trust unitholders as among themselves.

          In addition, certain sections of the trust agreement cannot be amended without the consent of Boaz Energy.

          Certain amendments to the trust agreement and the other agreements with Boaz Energy to which the trust is a party do not require the vote of the trust unitholders. The trustee and, with respect to the trust agreement, the Delaware trustee, may, without approval of the trust unitholders, from time to time supplement or amend the trust agreement and such other agreements, (i) if such supplement or amendment does not have a material adverse effect on the trust unitholders, (ii) in order to comply with changes in applicable law, or (iii) to affect the intent expressed in this prospectus or the Registration Statement of which this prospectus is a part.

          The trustee may agree to modifications of the terms of the conveyance or to settle disputes involving the conveyance without the consent of any trust unitholder. Notwithstanding the foregoing, the trustee shall not supplement or amend the conveyance if such supplement or amendment would change the character of the Net Profits Interest in such a way that the Net Profits Interest becomes a working interest or that the trust would fail to continue to qualify as a grantor trust for U.S. federal income tax purposes.

Fees and Expenses of the Trust

          Because the trust does not conduct an active business and the trustee has little power to incur obligations, it is expected that the trust will only incur liabilities for routine administrative expenses, such as the trustee's fees, accounting, engineering, legal, tax advisory and other professional fees and other fees and expenses applicable to public companies. The trust will also be responsible for paying other expenses incurred as a result of being a publicly traded entity, including costs associated with annual, quarterly and monthly reports to trust unitholders, tax return and Form 1099 preparation and distribution, NYSE listing fees, independent auditor fees and registrar and transfer agent fees. These general and administrative expenses are anticipated to be approximately $750,000 for the twelve months ending April 30, 2019. General and administrative expenses for subsequent years could be greater or less depending on future events that cannot be predicted. Included in the $750,000 annual estimate is an annual administrative fee of $180,000 and $4,000 for the trustee and Delaware trustee, respectively. See "The Trust." The annual administrative fee of the trustee will increase at a rate of 3% per year for the first three years of the trust's existence, increase at a rate of 2% per year for the following two years, then increase at a rate of 1% per year until the 20 th  anniversary of the trust's formation and will remain flat thereafter. These costs of the trust will be deducted by the trust before distributions are made to trust unitholders.

          Boaz Energy has agreed to provide certain administrative services to the trust. Boaz Energy and its officers and managers will not receive any compensation for these services. Boaz Energy is obligated to provide these services pursuant to the trust agreement. Boaz Energy has also agreed to pay the trustee's and Delaware trustee's legal expenses incurred in forming the trust as well as their acceptance fees in the amount of $132,000 and $4,000, respectively.

          The trustee is authorized to retain cash from the distributions the trust receives (i) in an amount not to exceed $1.0 million at any one time to be used by the trust in the event that its cash on hand

82


Table of Contents

(including available cash reserves) is not sufficient to pay ordinary course administrative expenses as they become due and (ii) in such amounts as the Trustee in its discretion deems appropriate to pay for future liabilities of the Trust. Boaz Energy has provided the trust with a $1.0 million letter of credit that may be drawn by the trust to pay administrative expenses of the trust, and the trustee is not permitted to retain cash from distributions with respect to the administrative expense reserve described in clause (i) until the monthly period ended May 31, 2019. Commencing in that monthly period and continuing until the administrative expense reserve described in clause (i) equals or exceeds $1.0 million, the Trustee is required to retain cash from distributions in such amount as the Trustee determines but not less than $25,000 per month or more than $100,000 per month. At such time as such reserve equals or exceeds $1.0 million, the Trustee is required to release the letter of credit.

          Further, if the trust requires more than its cash on hand to pay administrative expenses, Boaz Energy may loan funds to the trust to pay such expenses. If Boaz Energy loans funds to the trust, or if the letter of credit provided by Boaz Energy is drawn, no further distributions will be made to trust unitholders (except in respect of any previously determined monthly cash distribution amount) until such amounts borrowed or the amount drawn, as applicable, are repaid. Any loan made by Boaz Energy will be on an unsecured basis, and the terms of such loan will be substantially the same as those which would be obtained in an arm's-length transaction between Boaz Energy and an unaffiliated third party.

Fiduciary Responsibility and Liability of the Trustee

          The trustee will not make business or investment decisions affecting the assets of the trust except to the extent it enforces its rights under the conveyance agreement that will be executed in connection with this offering. Therefore, substantially all of the trustee's functions under the trust agreement are expected to be ministerial in nature. See "— Duties and Powers of the Trustee" above. The trust agreement, however, provides that the trustee may:

    charge for its services as trustee;

    retain funds to pay for future expenses and deposit them with one or more banks or financial institutions (which may include the trustee to the extent permitted by law);

    lend funds at commercial rates to the trust to pay the trust's expenses; and

    seek reimbursement from the trust for its out-of-pocket expenses.

          In discharging its duty to trust unitholders, the trustee may act in its discretion and will be liable to the trust unitholders only for its own fraud, gross negligence or willful misconduct. The trustee will not be liable for any act or omission of its agents or employees unless the trustee acted with fraud, gross negligence or willful misconduct in their selection, retention or supervision. The trustee will be indemnified individually or as the trustee for any liability or cost that it incurs in the administration of the trust, except in cases of fraud, gross negligence or willful misconduct. The trustee will have a lien on the assets of the trust as security for this indemnification and its compensation earned as trustee. Trust unitholders will not be liable to the trustee for any indemnification. See "Description of the Trust Units — Liability of Trust Unitholders."

          The trustee may consult with counsel, accountants, tax advisors, geologists, engineers and other parties the trustee believes to be qualified as experts on the matters for which advice is sought. The trustee will be protected in relying or reasonably acting upon the opinion of the expert.

          Except as expressly set forth in the trust agreement, neither Boaz Energy, the trustee, the Delaware trustee nor the other indemnified parties have any duties or liabilities, including fiduciary duties, to the trust or any trust unitholder. The provisions of the trust agreement, to the extent they restrict, eliminate or otherwise modify the duties and liabilities, including fiduciary duties of these persons otherwise existing at law or in equity, are agreed by the trust unitholders to replace such other duties and liabilities of these persons to the fullest extent permitted by law.

83


Table of Contents

Duration of the Trust; Sale of the Net Profits Interest

          The trust will dissolve upon the earliest to occur of the following:

    the trust, upon the approval of the holders of at least 75% of the outstanding units, sells the Net Profits Interest;

    the annual cash available for distribution to the trust is less than $2 million for each of any two consecutive years;

    the holders of at least 75% of the outstanding trust units vote in favor of dissolution; or

    the trust is judicially dissolved.

          The trustee would then sell all of the trust's assets, either by private sale or public auction, and, after payment or the making of reasonable provision for payment of all claims and obligations of the trust, distribute the net proceeds of the sale to the trust unitholders.

Dispute Resolution

          Any dispute, controversy or claim that may arise between Boaz Energy and the trustee relating to the trust will be submitted to binding arbitration before a tribunal of three arbitrators.

Compensation of the Trustee and the Delaware Trustee

          The trustee's and the Delaware trustee's annual compensation will be paid out of the trust's assets. See "— Fees and Expenses of the Trust."

Miscellaneous

          The principal offices of the trustee are located at P.O. Box 962020 Fort Worth, Texas 76162, and its telephone number is (855) 588-7839.

          The Delaware trustee and the trustee may resign at any time or be removed with or without cause at any time by the affirmative vote of not less than a majority of the trust units present in person or by proxy at a meeting of such holders where a quorum is present. Any successor must be a bank or trust company meeting certain requirements including having combined capital, surplus and undivided profits of at least $20,000,000, in the case of the Delaware trustee, and $100,000,000, in the case of the trustee.

          In the event of the resignation or removal of the Delaware trustee or the trustee, (i) with respect to the Delaware trustee, the trustee may appoint a successor Delaware trustee, or (ii) with respect to either the Delaware trustee or the trustee, the trust unitholders represented at a meeting held in accordance with the terms of the trust agreement, may appoint a successor trustee. Nominees for appointment may be made by (i) Boaz Energy, (ii) the resigned, resigning or removed trustee or (iii) any trust unitholder or trust unitholders owning of record at least 10% of the then outstanding trust units.

          In the event that a new trustee has not been approved within 60 days after a notice of resignation, a vote of trust unitholders removing a trustee or other occurrence of a vacancy, a successor trustee may be appointed by any state or federal District Court having jurisdiction in New Castle County, Delaware, upon the application of any trust unitholder owning of record at least 10% of the then outstanding trust units, Boaz Energy or the entity tendering its resignation or being removed as trustee filed with such court. In the event any such application is filed, such court may appoint a temporary trustee at any time after such application is filed, which shall, pending the final appointment of a trustee, have such powers and duties as the court appointing such temporary trustee shall provide in its order of appointment, consistent with the provisions of the trust agreement.

84


Table of Contents


DESCRIPTION OF THE TRUST UNITS

          Each trust unit is a unit of beneficial interest in the trust assets and is entitled to receive cash distributions from the trust on a pro rata basis. Each trust unitholder has the same rights regarding each of his trust units as every other trust unitholder has regarding his units. The trust units will be in book-entry form only and will not be represented by certificates. The trust will have                      trust units outstanding upon completion of this offering.

Distributions and Income Computations

          Each month, the trustee will determine the amount of funds available for distribution to the trust unitholders. Available funds are the excess cash, if any, received by the trust from the Net Profits Interest and other sources (such as interest earned on any amounts reserved by the trustee) that month, over the trust's liabilities for that month. Available funds will be reduced by any cash the trustee decides to hold as a reserve against future liabilities. The holders of trust units as of the applicable record date (generally the last business day of each calendar month) are entitled to monthly distributions payable on or before the 10th business day after the record date. The first distribution to trust unitholders purchasing trust units in this offering will be made on or about May 14, 2018 to trust unitholders owning trust units on or about April 30, 2018.

          Unless otherwise advised by counsel or the IRS, the trustee will treat the income and expenses of the trust for each month as belonging to the trust unitholders of record on the monthly record date. Trust unitholders generally will recognize income and expenses for tax purposes in the month the trust receives or pays those amounts, rather than in the month the trust distributes the cash to which such income or expenses (as applicable) relate. Minor variances may occur. For example, the trustee could establish a reserve in one month that would not result in a tax deduction until a later month. See "Federal Income Tax Considerations."

Transfer of Trust Units

          Trust unitholders may transfer their trust units in accordance with the trust agreement. The trustee will not require either the transferor or transferee to pay a service charge for any transfer of a trust unit. The trustee may require payment of any tax or other governmental charge imposed for a transfer. The trustee may treat the owner of any trust unit as shown by its records as the owner of the trust unit. The trustee will not be considered to know about any claim or demand on a trust unit by any party except the record owner. A person who acquires a trust unit after any monthly record date will not be entitled to the distribution relating to that monthly record date.

Periodic Reports

          The trustee will file all required trust federal and state income tax and information returns. The trustee will prepare and mail or otherwise make available to trust unitholders annual reports that trust unitholders need to correctly report their share of the income and deductions of the trust. The trustee will also cause to be prepared and filed reports required to be filed under the Exchange Act and by the rules of any securities exchange or quotation system on which the trust units are listed or admitted to trading, and will also cause the trust to comply with all of the provisions of Sarbanes-Oxley, including but not limited to, establishing, evaluating and maintaining a system of internal control over financial reporting in compliance with the requirements of Section 404 thereof.

          Each trust unitholder and his representatives may examine, for any proper purpose, during reasonable business hours, the records of the trust and the trustee, subject to such restrictions as are set forth in the trust agreement.

85


Table of Contents

Liability of Trust Unitholders

          Under the Delaware Statutory Trust Act, trust unitholders will be entitled to the same limitation of personal liability extended to stockholders of private corporations for profit under the General Corporation Law of the State of Delaware. No assurance can be given, however, that the courts in jurisdictions outside of Delaware will give effect to such limitation.

Voting Rights of Trust Unitholders

          The trustee or trust unitholders owning at least 10% of the outstanding trust units may call meetings of trust unitholders. The trust will be responsible for all costs associated with calling a meeting of trust unitholders unless (i) such meeting is called by the trust unitholders, in which case the trust unitholders will be responsible for all costs associated with calling such meeting of trust unitholders or (ii) such meeting is called for the purpose of approving the sale or release of the Net Profits Interest at Boaz Energy's request as described under "Description of the Trust Agreement — Duties and Powers of the Trustee," in which case the trust will be responsible for 80% of all costs associated with calling such meeting of trust unitholders and Boaz Energy will be responsible for 20% of such costs. Meetings must be held in such location as is designated by the trustee in the notice of such meeting. The trustee must send notice of the time and place of the meeting and the matters to be acted upon to all of the trust unitholders at least 20 days and not more than 60 days before the meeting. Trust unitholders representing a majority of trust units outstanding must be present or represented to have a quorum. Each trust unitholder is entitled to one vote for each trust unit owned. Abstentions and broker non-votes shall not be deemed to be a vote cast.

          Unless otherwise required by the trust agreement, a matter may be approved or disapproved by the affirmative vote of a majority of the trust units present in person or by proxy at a meeting where there is a quorum. This is true, even if a majority of the total trust units did not approve it. The affirmative vote of the holders of at least 75% of the outstanding trust units is required to:

    dissolve the trust; or

    amend the trust agreement (except as described under "Description of the Trust Agreement—Amendments to the Trust Agreement and Other Agreements.")

          Boaz Energy may cause the trustee to (i) sell all or any part of the trust estate, including all or any portion of the Net Profits Interest or (ii) release any portion of the Net Profits Interest in connection with the sale, free from and unburdened by the Net Profits Interest, by Boaz Energy and/or its affiliates of a divided or undivided portion of their interests in the Underlying Properties, if approved by trust unitholders holding at least 75% of the outstanding trust units, provided that, after December 31, 2022, such a sale or release shall require approval of a majority of the outstanding trust units if Boaz Energy and its affiliates own less than 25% of the outstanding trust units. The net proceeds of any such sale or the consideration received in respect of such release, as applicable, shall be distributed to the trust unitholders in the manner approved by the trust unitholders at such meeting.

          In addition, Boaz Energy may, without the consent of the trust unitholders, require the trust to release the Net Profits Interest associated with any interest in the Underlying Properties that accounted for no more than 1.0% of the total production from the Underlying Properties in the prior 12 months, provided that Boaz Energy may not require the release during any 365-day period of portions of the Net Profits Interest having an aggregate fair value to the trust of greater than $500,000.

Comparison of Trust Units and Common Stock

          Trust unitholders have more limited voting rights than those of stockholders of most public corporations. For example, there is no requirement for annual meetings of trust unitholders or for annual or other periodic re-election of the trustee, and the trust does not intend to hold annual meetings of trust unitholders.

86


Table of Contents

          You should also be aware of the following ways in which an investment in trust units is different from an investment in common stock of a corporation.

 
  Trust Units   Common Stock

Voting

  The trust agreement provides voting rights to trust unitholders to remove and replace the trustee and to approve or disapprove amendments to the trust agreement and certain major trust transactions.   Unless otherwise provided in the certificate of incorporation, the corporate statutes provide voting rights to stockholders to elect directors and to approve or disapprove amendments to the certificate of incorporation and certain major corporate transactions.

Income Tax

 

Assuming the trust has the federal tax treatment described herein, the trust is not subject to income tax; trust unitholders are subject to income tax on their pro rata share of trust income, gain, loss and deduction.

 

Corporations are taxed on their income and their stockholders are generally taxed on dividends.

Distributions

 

Substantially all of the cash receipts of the trust is required to be distributed to trust unitholders.

 

Unless otherwise provided in the certificate of incorporation, stockholders are entitled to receive dividends solely at the discretion of the board of directors.

Business and Assets

 

The business of the trust is limited to specific assets with a finite economic life.

 

Unless otherwise provided in the certificate of incorporation, a corporation conducts an active business for an unlimited term and can reinvest its earnings and raise additional capital to expand.

Fiduciary Duties

 

The trust agreement will generally eliminate state law fiduciary duties to the fullest extent permitted by law and will provide that the trustee shall not be liable to the trust unitholders for any of its acts or omissions absent its own fraud, gross negligence or willful misconduct.

 

Officers and directors have a fiduciary duty of loyalty to the corporation and its stockholders and a duty to exercise due care in the management and administration of a corporation's affairs.

Governance and Management

 

The trust has no employees, board of directors or audit committee. The affairs of the trust will be managed by the trustee. The sponsor has no ability to manage the administration of the trust and will not owe any fiduciary duties or liabilities to the trust or the unitholders. Similarly, the trust and the trustee have no control over or responsibility for costs related to the operation of the Underlying Properties.

 

A corporation has employees, a board of directors and often an audit committee. The affairs of a corporation are managed by the directors and officers, who owe fiduciary duties to the corporation.

87


Table of Contents

          In addition, the financial statements of the trust are prepared on a modified cash basis of accounting, which is more fully described in the financial statements of the trust included elsewhere in this prospectus. Although this basis of accounting is permitted for royalty trusts by the SEC, the financial statements of the trust differ from financial statements prepared in accordance with GAAP because net profits income is not accrued in the month of production, expenses are not recognized when incurred and cash reserves may be established for certain contingencies that would not be recorded in GAAP financial statements.

88


Table of Contents


BOAZ ENERGY

          Boaz Energy is a privately-held Delaware limited liability company focused on the acquisition, development and operation of oil and natural gas properties located throughout the Permian Basin. Boaz Energy was formed by members of its management and an affiliate of NGP on September 20, 2013. The Underlying Properties were acquired through three separate transactions and organic leasing activities and are located in the Permian Basin in Texas. Substantially all of the assets of Boaz Energy are included in the Underlying Properties.

          As of December 31, 2017, Boaz Energy held interests in approximately 601 gross (481 net) producing wells, and its proved reserves were approximately 16.6 MMBoe. As of December 31, 2017, approximately 93% of the net production attributable to the Underlying Properties was operated by Boaz Energy.

          After giving pro forma effect to the conveyance of the Net Profits Interest to the trust, the offering of the trust units contemplated by this prospectus and the application of the net proceeds as described in "Use of Proceeds," as of December 31, 2017, Boaz Energy would have had total assets of $              million, total liabilities of $              million and $             of outstanding debt. For an explanation of the pro forma adjustments, please read "Financial Statements of Boaz Energy — Unaudited Pro Forma Financial Statements — Introduction."

           The trust units do not represent interests in, or obligations of, Boaz Energy.

Selected Historical and Unaudited Pro Forma Financial, Operating and Reserve Data of Boaz Energy

          The selected historical financial data of Boaz Energy as of and for the years ended December 31, 2017 and 2016 have been derived from Boaz Energy's audited financial statements included elsewhere in this prospectus. The selected unaudited pro forma financial data as of and for the year ended December 31, 2017 have been derived from the unaudited pro forma financial statements of Boaz Energy included elsewhere in this prospectus. The pro forma data has been prepared as if the acquisition by Boaz Energy of the Crane County Underlying Properties, the conveyance of the Net Profits Interest and the offer and sale of the trust units and application of the net proceeds therefrom had taken place (i) on December 31, 2017, in the case of the pro forma balance sheet data and (ii) as of January 1, 2017, in the case of pro forma statement of operations data for the year ended December 31, 2017. The summary historical and unaudited pro forma financial, operating and reserve data presented below should be read in conjunction with "Information About Boaz Energy II, LLC — Management's Discussion and Analysis of Financial Condition of Results and Operations of Boaz Energy" and the accompanying financial statements and related notes of Boaz Energy included elsewhere in this prospectus.

Selected Financial Data of Boaz Energy

 
  Historical   Pro Forma  
 
  Year Ended
December 31, 2016
  Year Ended
December 31, 2017
  Year Ended
December 31, 2017
 
 
  (Dollars in thousands)
 

Statement of Operations Data:

                   

Revenues

  $ 17,565   $ 31,754   $    

Net (loss) income

    (6,178 )   (2,402 )      

Balance Sheet Data:

                   

Total assets (at period end)

    119,476     144,880        

Revolving credit facility (at period end)

    36,000     59,800        

Total liabilities (at period end)

    53,232     81,038        

Members' equity (at period end)

  $ 66,244   $ 63,842   $    

89


Table of Contents

Operating and Reserves Data of Boaz Energy

          The table below provides oil and natural gas production of Boaz Energy during the periods indicated. All of production derived from the properties of Boaz Energy is from the Permian Basin.

 
  Year Ended
December 31, 2016
  Year Ended
December 31, 2017
 

Production volumes:

             

Oil (MBbls)

    379.5     624.4  

Natural Gas (MMcf)

    337.7     439.1  

Total (MBoe)

    435.8     697.6  

Average sales prices:

             

Oil ($/Bbl)

  $ 41.53   $ 47.52  

Natural gas ($/Mcf)

  $ 2.77   $ 3.54  

Average price per Boe

  $ 38.31   $ 44.77  

Average expenses per Boe:

             

Lease operating expense

  $ 17.52   $ 12.80  

Severance and ad valorem taxes

  $ 1.68   $ 3.98  

Total operating expenses per Boe

  $ 19.21   $ 16.78  

          The table below provides oil and natural gas reserves data for Boaz Energy as of December 31, 2017. The reserve estimates attributable to Boaz Energy's properties as of December 31, 2017 presented in the table below are based on reserve reports prepared by Cawley Gillespie. All of these reserve estimates were prepared in accordance with the SEC's rules regarding oil and natural gas reserve reporting that are currently in effect.

 
  Oil
(MBbls)
  Natural Gas
(MMcf)
  Total
(MBoe)
 

Proved developed reserves

    10,467     7,750     11,759  

Proved undeveloped reserves

    4,336     3,231     4,874  

Total proved reserves

    14,803     10,981     16,633  

Management of Boaz Energy

          Set forth in the table below are the names, ages and titles of the managers and executive officers of Boaz Energy. Boaz Energy is a limited liability company and its board of managers is the functional equivalent of a board of directors of a corporation.

Name
  Age   Title

Marshall J. Eves

    37   Chief Executive Officer and Manager

Karan E. Eves

    36   President and Manager

David W. Hayes

    43   Manager

Tony R. Weber

    55   Manager

Scott A. Gieselman

    54   Manager

           Marshall J. Eves has served as Chief Executive Officer and as a member of the board of managers of Boaz Energy since September 2013. Mr. Eves served as an Executive Vice President of Stanolind Oil and Gas LP, an independent oil and gas company in the Permian Basin from September 2008 until substantially all of its assets were acquired by Memorial Production Operating LLC in September 2013. Prior to Stanolind Oil and Gas LP, Mr. Eves served as an operations manager for H&M Resources, LLC, from September 2007 to September 2008 and as an engineer for Pioneer Natural Resources Company from 2004 to 2007. Mr. Eves is the spouse of Karan Eves, the President and a member of the board of

90


Table of Contents

managers of Boaz Energy. Mr. Eves earned a B.S. in Petroleum Engineering and a B.S. in Geophysics from Texas Tech University in 2004.

          The board of managers believes that Mr. Eves's experience as Chief Executive Officer of Boaz Energy and familiarity with the Permian Basin, as well as his extensive knowledge of the upstream oil and gas industry make him a valuable member of the Boaz Energy board of managers.

           Karan E. Eves has served as President and as a member of the board of managers of Boaz Energy since September 2013. Ms. Eves served as President and Chief Executive Officer of Boaz Energy, LLC, an exploration and production company from July 2011 until it was acquired by Memorial Production Operating LLC in September 2013. From April 2010 to July 2011, Ms. Eves served as President and Chief Executive Officer of Markar Energy Company, an oil and gas consulting company. From June 2004 to April 2010, Ms. Eves served as an operations engineer for Merit Energy Company, a private firm specializing in direct investments in oil and gas assets. Ms. Eves is the spouse of Marshall J. Eves, the Chief Executive Officer and a member of the board of managers of Boaz Energy. Ms. Eves received a B.S. in Petroleum Engineering from Texas Tech University in 2004.

          The board of managers believes that Ms. Eves's experience as President of Boaz Energy and related familiarity with Boaz Energy's assets, as well as her extensive knowledge of the upstream oil and natural gas industry make her a valuable member of the Boaz Energy board of managers.

           David W. Hayes has served as a member of the board of managers of Boaz Energy since September 2013. Mr. Hayes has served as a Partner for NGP since 2008. Prior to joining NGP, Mr. Hayes was a member of Merrill Lynch's Energy Investment Banking group in Houston, Texas, where he focused on mergers and acquisitions and financing in the exploration and production and natural gas pipeline industries. Mr. Hayes has served on the board of WildHorse Resource Development Corp. since September 2016. Mr. Hayes previously served on the board of directors of the general partner of Eagle Rock Energy Partners, L.P. from June 2011 until its sale to Vanguard Natural Resources LLC in October 2015 and the board of directors for the general partner of PennTex Midstream Partners, LP ("PennTex") from June 2015 until NGP sold its interest in PennTex to Energy Transfer Partners, L.P. in November 2016. Mr. Hayes received a B.A. in Economics from Rice University in 1996 and an M.B.A. from Harvard Business School in 2002.

          The board of managers believes that Mr. Hayes's industry-specific transaction skills and experience make him a valuable member of the Boaz Energy board of managers.

           Tony R. Weber has served as a member of the board of managers of Boaz Energy since September 2013. Mr. Weber currently serves as Managing Partner and Chairman of the Executive Committee for NGP. Prior to joining NGP in December 2003, Mr. Weber was the Chief Financial Officer of Merit Energy Company from April 1998 to December 2003. Prior to that, he was Senior Vice President and Manager of Union Bank of California's Energy Division in Dallas, Texas from 1987 to 1998. Mr. Weber served as Chairman of the board of directors of Memorial Resource Development Corp. from its formation in January 2014 until Memorial Resource Development Corp. was acquired by Range Resources Corporation in September 2016. In addition, Mr. Weber served as a member of the board of directors of the general partner of Memorial Production Partners LP from December 2011 to March 2016. Mr. Weber has served on the board of WildHorse Resource Development Corp. since September 2016. Further, in his role at NGP, Mr. Weber serves on numerous private company boards as well as industry groups, IPAA Capital Markets Committee and Dallas Wildcat Committee. He currently serves on the Dean's Council of the Mays Business School at Texas A&M University and was a founding member of the Mays Business Fellows Program. Mr. Weber received a B.B.A. in Finance from Texas A&M University in 1984.

          The board of managers believes that Mr. Weber's significant financial and transaction background in the energy industry make him a valuable member of the Boaz Energy board of managers.

           Scott A. Gieselman has served as a member of the board of managers of Boaz Energy since November 2017. Mr. Gieselman has served as a Partner for NGP since April 2007. Prior to joining NGP,

91


Table of Contents

Mr. Gieselman worked in various positions in the investment banking energy group of Goldman, Sachs & Co., where he became a partner in 2002. Mr. Gieselman has served on the board of directors of WildHorse Resource Development Corp. since September 2016 and the board of directors of Vantage Energy Acquisition Corp. since February 2017. Mr. Gieselman was a member of the board of directors of Rice Energy, Inc. from January 2014 until its sale to EQT Corporation in November 2017 and was a member of the board of directors of Memorial Resource Development Corp. from its formation until it was acquired by Range Resources Corporation in September 2016. In addition, Mr. Gieselman served as a member of the board of directors of Memorial Production Partners GP LLC from December 2011 until March 2016. Mr. Gieselman received a Bachelor of Science from the Boston College Carroll School of Management in 1985 and a Master of Business Administration from the Boston College Carroll Graduate School of Management in 1988.

          The board of managers believes that Mr. Gieselman's considerable financial and energy investing experience, as well as his experience on the boards of several energy companies, make him a valuable member of the Boaz Energy board of managers.

Beneficial Ownership of Boaz Energy

          The following table sets forth, as of March 1, 2018, the beneficial ownership of limited liability company interests of Boaz Energy held by:

    each person who beneficially owns 5% or more of the outstanding membership interests in Boaz Energy;

    each manager and executive officer of Boaz Energy; and

    all managers and executive officers of Boaz Energy as a group.

          Except as indicated by footnote, the persons named in the table below have sole voting and investment power with respect to all membership interests of Boaz Energy shown as beneficially owned by them and their address is 201 West Wall Street, Suite 421, Midland, Texas 79701.

Name of Beneficial Owner
  Percentage of
Membership
Interests
Beneficially Owned
 

NGP X US Holdings, L.P.(1)

    61.2 %

NGP Boaz II Co-Invest LLC(2)

    33.8 %

Marshall J. Eves(3)

    2.8 %

Karan E. Eves(3)

    2.8 %

David W. Hayes

     

Tony R. Weber

     

Scott A. Gieselman

     

Managers and executive officers of Boaz Energy as a group (5 persons)

    2.8 %

(1)
NGP X US Holdings, L.P. ("NGP X US Holdings") owns 61.213% of Boaz Energy II, LLC. NGP X Holdings GP, L.L.C. (the sole general partner of NGP X US Holdings), NGP Natural Resources X, L.P. (the sole member of NGP X Holdings GP, L.L.C.), G.F.W. Energy X, L.P. (the sole general partner of NGP Natural Resources X, L.P.) and GFW X, L.L.C. (the sole general partner of G.F.W. Energy X, L.P.) may each be deemed to share voting and dispositive power over the reported interests and therefore may also be deemed to be the beneficial owner of these interests. GFW X, L.L.C. has delegated full power and authority to manage NGP X US Holdings to NGP Energy Capital Management, L.L.C. ("NGP ECM") and accordingly, NGP

92


Table of Contents

    ECM may be deemed to share voting and dispositive power over these interests and therefore may also be deemed to be the beneficial owner of these interests. Tony R. Weber and Chris Carter are the managing partners of NGP ECM. In addition, Craig Glick, Christopher Ray and Jill Lampert are partners of NGP ECM. Although none of Messrs. Carter, Weber, Glick or Ray or Ms. Lampert individually has voting or dispositive power over these interests, such individual may be deemed to share voting and dispositive power over these interests and therefore may also be deemed to be the beneficial owner of these interests. Each of Messrs. Carter, Weber, Glick or Ray and Ms. Lampert disclaims beneficial ownership of these interests except to the extent of his or her respective pecuniary interest therein.

(2)
NGP Boaz II Co-Invest LLC ("NGP Boaz II Co-Invest") owns 33.777% of Boaz Energy II, LLC. G.F.W. Energy X, L.P. (the managing member of NGP Boaz II Co-Invest) and GFW X, L.L.C. (the sole general partner of G.F.W. Energy X, L.P.) may each be deemed to share voting and dispositive power over the reported interests and therefore may also be deemed to be the beneficial owner of these interests. GFW X, L.L.C. has delegated full power and authority to manage NGP Boaz II Co-Invest to NGP ECM and accordingly, NGP ECM may be deemed to share voting and dispositive power over these interests and therefore may also be deemed to be the beneficial owner of these interests. Tony R. Weber and Chris Carter are the managing partners of NGP ECM. In addition, Craig Glick, Christopher Ray and Jill Lampert are partners of NGP ECM. Although none of Messrs. Carter, Weber, Glick or Ray or Ms. Lampert individually has voting or dispositive power over these interests, such individual may be deemed to share voting and dispositive power over these interests and therefore may also be deemed to be the beneficial owner of these interests. Each of Messrs. Carter, Weber, Glick or Ray and Ms. Lampert disclaims beneficial ownership of these interests except to the extent of his or her respective pecuniary interest therein.

(3)
Each of Karan E. Eves and Marshall J. Eves owns 1.4% and are deemed to be a beneficial owner of the other's 1.4% direct ownership.

Beneficial Ownership of PermRock Royalty Trust

          The following table sets forth the beneficial ownership of trust units of the trust that will be outstanding after giving effect to the consummation of this offering, assuming no exercise of the underwriters' option to purchase additional trust units, and held, directly or indirectly, by each person who will then beneficially own 5% or more of the outstanding trust units.

Name of Beneficial Owner
  Class of
Securities
  Percentage of
Ownership
 

Boaz Energy

  Trust Units       %

93


Table of Contents


CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS

Registration Rights Agreement

          The trust will enter into a registration rights agreement with Boaz Energy in connection with Boaz Energy's contribution to the trust of the Net Profits Interest. Under the registration rights agreement, the trust will agree, for the benefit of Boaz Energy and any transferee of Boaz Energy's trust units, to register the trust units they hold. In connection with the preparation and filing of any registration statement, the selling unitholders will bear all costs and expenses incidental to any registration statement, excluding certain internal expenses of the trust, which will be borne by the trust. Any underwriting discounts and commissions will be borne by the seller of the trust units. Please read "Trust Units Eligible for Future Sale — Registration Rights."

Conveyance of Net Profits Interest

          Pursuant to the conveyance of the Net Profits Interest, Boaz Energy will be required to establish accounting systems and procedures to track revenues from and expenses associated with the Underlying Properties, calculate the monthly payments to be made to the trust, and prepare and deliver monthly statements to the trust reflecting such calculations. Pursuant to the conveyance of the Net Profits Interest, Boaz Energy will deduct $350 per well per month for wells it operates and $50 per well per month for wells it does not operate in calculating net profits in respect of these overhead, administrative and indirect charges it incurs in operating and administrating the Underlying Properties. This per well overhead charge will be adjusted at the beginning of each year based on the adjustment procedures contained in the 2005 version of the accounting procedures published by the Council of Petroleum Accountants Societies, Inc., which is attached to the conveyance.

          This per well overhead charge is in lieu of the overhead charge that Boaz Energy would be permitted to charge under the joint operating agreement for the Underlying Properties that it operates.

          For a description of the other provisions of the conveyance of the Net Profits Interest to the trust, please see "Computation of Net Profits."

94


Table of Contents


TRUST UNITS ELIGIBLE FOR FUTURE SALE

General

          Prior to this offering, there has been no public market for the trust units. Sales of substantial amounts of the trust units in the open market, or the perception that those sales could occur, could adversely affect prevailing market prices.

          Upon completion of this offering, there will be outstanding             trust units. All of the trust units sold in this offering, or             trust units if the underwriters exercise their option to purchase additional trust units in full, will be freely tradable without restriction under the Securities Act. All of the trust units outstanding other than the trust units sold in this offering (a total of             trust units, or             trust units if the underwriters exercise their option to purchase additional trust units in full) will be "restricted securities" within the meaning of Rule 144 under the Securities Act and may not be sold other than through registration under the Securities Act or pursuant to an exemption from registration, subject to the restrictions on transfer contained in the lock-up agreements described below and in "Underwriting."

Lock-Up Agreements

          In connection with this offering, Boaz Energy has agreed, for a period of 180 days after the date of this prospectus, not to offer, sell, contract to sell or otherwise dispose of or transfer any trust units or any securities convertible into or exchangeable for trust units without the prior written consent of Wells Fargo Securities, LLC, Goldman Sachs & Co. LLC and UBS Securities LLC, subject to specified exceptions. See "Underwriting" for a description of these lock-up arrangements. Upon the expiration of these lock-up agreements,             trust units, or             trust units if the underwriters exercise their option to purchase additional trust units in full, will be eligible for sale in the public market under Rule 144 of the Securities Act, subject to volume limitations and other restrictions contained in Rule 144, or through registration under the Securities Act.

Rule 144

          The trust units sold in the offering will generally be freely transferable without restriction or further registration under the Securities Act, except that any trust units owned by an "affiliate" of the trust, including those held by Boaz Energy, may not be resold publicly except in compliance with the registration requirements of the Securities Act or under an exemption under Rule 144 or otherwise. Rule 144 permits securities acquired by an affiliate to be sold into the market in an amount that does not exceed, during any three-month period, the greater of:

    1.0% of the total number of the securities outstanding, or

    the average weekly reported trading volume of the trust units for the four calendar weeks prior to the sale.

          Sales under Rule 144 are also subject to specific manners of sale provisions, holding period requirements, notice requirements and the availability of current public information about the trust. A person who is not deemed to have been an affiliate of Boaz Energy or the trust at any time during the three months preceding a sale, and who has beneficially owned his trust units for at least six months (provided the trust is in compliance with the current public information requirement) or one year (regardless of whether the trust is in compliance with the current public information requirement), would be entitled to sell trust units under Rule 144 without regard to the rule's public information requirements, volume limitations, manner of sale provisions and notice requirements.

95


Table of Contents

Registration Rights

          The trust intends to enter into a registration rights agreement with Boaz Energy in connection with Boaz Energy's contribution to the trust of the Net Profits Interest. In the registration rights agreement, the trust will agree, for the benefit of Boaz Energy and its affiliates, including NGP, and their respective transferees (the "holders"), to register the trust units they hold.

          The holders will have the right to require the trust to file no more than five registration statements in aggregate.

          In connection with the preparation and filing of any registration statement, Boaz Energy will bear all costs and expenses incidental to any registration statement, excluding certain internal expenses of the trust, which will be borne by the trust. Any underwriting discounts and commissions will be borne by the seller of the trust units.

96


Table of Contents


FEDERAL INCOME TAX CONSIDERATIONS

          The following is a discussion of the material U.S. federal income tax considerations that may be relevant to prospective trust unitholders and, unless otherwise noted, expresses the opinion of Vinson & Elkins L.L.P., insofar as it relates to matters of law and legal conclusions. This section is based upon current provisions of the Code, existing and proposed Treasury regulations promulgated under the Code (the "Treasury Regulations") and current administrative rulings and court decisions, all of which are subject to change or different interpretation at any time, possibly with retroactive effect. Subsequent changes in such authorities may cause the U.S. federal income tax consequences to vary substantially from the consequences described below.

          The following discussion does not address all U.S. federal income tax matters affecting the trust or trust unitholders and is limited to trust unitholders who hold the trust units as "capital assets" (generally, property held for investment). All references to "trust unitholders" (including U.S. trust unitholders and non-U.S. trust unitholders) are to beneficial owners of the trust units. This summary does not address the effect of the U.S. federal estate or gift tax laws or the tax considerations arising under the law of any state, local or non-U.S. jurisdiction. Moreover, the discussion has only limited application to trust unitholders subject to special tax treatment such as, without limitation, banks, insurance companies or other financial institutions; trust unitholders subject to the alternative minimum tax; tax-exempt organizations; dealers in securities or commodities; regulated investment companies; real estate investment trusts; traders in securities that elect to use a mark-to-market method of accounting for their securities holdings; non-U.S. trust unitholders (as defined below) that are "controlled foreign corporations" or "passive foreign investment companies"; persons that are S-corporations, partnerships or other pass-through entities; persons that own their interest in the trust units through S-corporations, partnerships or other pass-through entities; persons that at any time own more than 5% of the aggregate fair market value of the trust units; expatriates and certain former citizens or long-term residents of the United States; U.S. trust unitholders (as defined below) whose functional currency is not the U.S. dollar; persons who hold the trust units as a position in a hedging transaction, "straddle," "conversion transaction" or other risk reduction transaction; or persons deemed to sell the trust units under the constructive sale provisions of the Code.

           Prospective investors are urged to consult their own tax advisors as to the particular tax consequences to them of the ownership and disposition of an investment in trust units, including the applicability of any U.S. federal income, federal estate or gift tax, state, local and foreign tax laws, changes in applicable tax laws and any pending or proposed legislation.

          As used herein, the term "U.S. trust unitholder" means a beneficial owner of trust units that for U.S. federal income tax purposes is:

    an individual who is a U.S. citizen or a U.S. resident alien;

    a corporation, or an entity treated as a corporation, that was created or organized in or under the laws of the United States, a state thereof or the District of Columbia;

    an estate the income of which is subject to U.S. federal income taxation regardless of its source; or

    a trust (i) the administration of which is subject to the primary supervision of a U.S. court and that has one or more United States persons that have the authority to control all substantial decisions of the trust or (ii) that has a valid election in effect under applicable U.S. Treasury regulations to be treated as a United States person.

          The term "non-U.S. trust unitholder" means any beneficial owner of a trust unit, other than an entity that is classified for U.S. federal income tax purposes as a partnership, that is not a U.S. trust unitholder.

97


Table of Contents

          If a partnership (including any entity or arrangement treated as a partnership for U.S. federal income tax purposes) is a beneficial owner of trust units, the tax treatment of a partner in the partnership will depend upon the status of the partner and the activities of the partnership. A trust unitholder that is a partnership, and the partners in such partnership, should consult their own tax advisors about the U.S. federal income tax consequences of purchasing, owning, and disposing of trust units.

Classification and Taxation of the Trust

          In the opinion of Vinson & Elkins L.L.P., based on the Treasury Regulations applicable to fixed investment trusts and the provisions of the Code and Treasury Regulations applicable to grantor trusts, for U.S. federal income tax purposes, the trust will be treated as a grantor trust and not as an unincorporated business entity. As a grantor trust, the trust will not be subject to tax at the trust level. Rather, the grantors, who in this case are the trust unitholders, will be considered to own and receive the trust's assets and income and will be directly taxable thereon as though no trust were in existence.

          No ruling has been or will be requested from the IRS with respect to the U.S. federal income tax treatment of the trust, including a ruling as to the status of the trust as a grantor trust or as a partnership for U.S. federal income tax purposes. Thus, no assurance can be provided that the opinions and statements set forth in this discussion of U.S. federal income tax consequences would be sustained by a court if contested by the IRS.

          The remainder of the discussion below is based on Vinson & Elkins L.L.P.'s opinion that the trust will be classified as a grantor trust for U.S. federal income tax purposes.

Reporting Requirements for Widely-Held Fixed Investment Trusts

          Under Treasury Regulations, the trust is classified as a widely-held fixed investment trust. Those Treasury Regulations require the sharing of tax information among trustees and intermediaries that hold a trust interest on behalf of or for the account of a beneficial owner or any representative or agent of a trust interest holder of fixed investment trusts that are classified as widely-held fixed investment trusts. These reporting requirements provide for the dissemination of trust tax information by the trustee to intermediaries who are ultimately responsible for reporting the investor-specific information through Form 1099 to the investors and the IRS. Every trustee or intermediary that is required to file a Form 1099 for a trust unitholder must furnish to the trust unitholder a written tax information statement that is in support of the amounts as reported on the applicable Form 1099. Any generic tax information provided by the trustee of the trust is intended to be used only to assist trust unitholders in the preparation of their federal and state income tax returns.

Direct Taxation of Trust Unitholders

          Because the trust will be treated as a grantor trust for U.S. federal income tax purposes, trust unitholders will be treated for such purposes as owning a direct interest in the assets of the trust, and each trust unitholder will be taxed directly on his pro rata share of the income and gain attributable to the assets of the trust and will be entitled to claim his pro rata share of the deductions and expenses attributable to the assets of the trust (subject to certain limitations discussed below). Information returns will be filed as required by the widely held fixed investment trust rules, reporting to the trust unitholders all items of income, gain, loss, deduction and credit, which will be allocated based on record ownership on the monthly record dates and must be included in the tax returns of the trust unitholders. Income, gain, loss, deduction and credits attributable to the assets of the trust will be taken into account by trust unitholders consistent with their method of accounting and without regard to the taxable year or accounting method employed by the trust.

          Following the end of each month, the trustee will determine the amount of funds available as of the end of such month for distribution to the trust unitholders and will make distributions of available funds, if any, to the trust unitholders on or before the 10th business day after the record date, which will

98


Table of Contents

generally be on or about the last business day of each calendar month. In certain circumstances, however, a trust unitholder will not receive a distribution of cash attributable to the income from a month. For example, if the trustee establishes a reserve or borrows money to satisfy liabilities of the trust, income associated with the cash used to establish that reserve or to repay that loan must be reported by the trust unitholder, even though that cash is not distributed to him.

          As described above, the trust will allocate items of income, gain, loss, deductions and credits to trust unitholders based on record ownership on the monthly record dates. It is possible that the IRS could disagree with this allocation method and could assert that income and deductions of the trust should be determined and allocated on a daily or prorated basis, which could require adjustments to the tax returns of the unitholders affected by the issue and result in an increase in the administrative expense of the trust in subsequent periods.

          Boaz Energy estimates that a purchaser of trust units in this offering who owns such trust units through the record date for distributions for the period ending April 30, 2019, will be allocated, on a cumulative basis, an amount of federal taxable income for that period that will be approximately         % of the cash distributed with respect to that period. These estimates and assumptions are subject to, among other things, numerous business, economic, regulatory, legislative, competitive and political uncertainties beyond Boaz Energy's control. Further, the estimates are based on current tax law and tax reporting positions that the trust will adopt and with which the IRS could disagree. Accordingly, neither Boaz Energy nor the trust can assure unitholders that these estimates will prove to be correct. The actual percentage of distributions that will correspond to taxable income could be higher or lower than expected, and any differences could be material and could materially affect the value of the trust units.

Tax Classification of the Net Profits Interest

          In the opinion of Vinson & Elkins L.L.P., for U.S. federal income tax purposes, the Net Profits Interest will be treated as a mineral royalty interest to the extent, at the time of its creation, the Net Profits Interest is reasonably expected to have an economic life that corresponds substantially to the economic life of the mineral property or properties burdened thereby. Payments out of production that are received in respect of a mineral interest that constitutes a royalty interest for U.S. federal income tax purposes are taxable under current law as ordinary income subject to an allowance for cost or percentage depletion in respect of such income.

          Based on the reserve report and representations made by Boaz Energy regarding the expected economic life of the Underlying Properties and the expected duration of the Net Profits Interest, the Net Profits Interest will be treated as a continuing, non-operating economic interest in the nature of a royalty payable out of production from the mineral interests it burdens, and Boaz Energy and the trust will treat the Net Profits Interest as a mineral royalty interest for U.S. federal income tax purposes.

          The portion of the purchase price of the trust units attributable to the right to receive a distribution based on the profits from and after January 1, 2018 attributable to production from the Underlying Properties for the period commencing January 1, 2018, and ending on the closing date of this offering will be treated as a tax-free return of capital when such distribution is received.

Tax Consequences to U.S. Trust Unitholders

Royalty Income and Depletion

          The payments out of production that are received by the trust in respect of the Net Profits Interest should be treated as ordinary income. Trust unitholders should be entitled to deductions for the greater of either cost depletion or (if allowable) percentage depletion with respect to such income. Although the Code requires each trust unitholder to compute his own depletion allowance and maintain records of his share of the adjusted tax basis of the underlying royalty interest for depletion and other purposes, the trust intends to furnish each of the trust unitholders with information relating to this computation for

99


Table of Contents

U.S. federal income tax purposes. Each trust unitholder, however, remains responsible for calculating his own depletion allowance and maintaining records of his share of the adjusted tax basis of the underlying property for depletion and other purposes.

          Percentage depletion is generally available with respect to trust unitholders who qualify under the independent producer exemption contained in Section 613A(c) of the Code. For this purpose, an independent producer is a person not directly or indirectly involved in the retail sale of oil, natural gas or derivative products or the operation of a major refinery. In general, percentage depletion is calculated as an amount equal to 15% (and, in the case of marginal production, potentially a higher percentage) of the trust unitholder's gross income from the depletable property for the taxable year. The percentage depletion deduction with respect to any property is limited to 100% of the taxable income of the trust unitholder from the property for each taxable year, computed without the depletion allowance or certain loss carrybacks. A trust unitholder that qualifies as an independent producer may deduct percentage depletion only to the extent the trust unitholder's average daily production of domestic crude oil, or the natural gas equivalent, does not exceed 1,000 barrels. This depletable amount may be allocated between oil and natural gas production, with 6,000 cubic feet of domestic natural gas production regarded as equivalent to one barrel of crude oil. The 1,000 barrel limitation must be allocated among the independent producer and controlled or related persons and family members in proportion to the respective production by such persons during the period in question.

          In addition to the foregoing limitations, the percentage depletion deduction otherwise available is limited to 65% of a trust unitholder's total taxable income from all sources for the year, computed without the depletion allowance. Any percentage depletion deduction disallowed because of the 65% limitation may be deducted in the following taxable year if the percentage depletion deduction for such year plus the deduction carryover does not exceed 65% of the trust unitholder's total taxable income for that year. The carryover period resulting from the 65% net income limitation is unlimited.

          Unlike cost depletion, percentage depletion is not limited to the adjusted tax basis of the property, although, like cost depletion, it reduces the adjusted tax basis, but not below zero.

          Trust unitholders that do not qualify under the independent producer exemption are generally restricted to depletion deductions based on cost depletion. Cost depletion deductions are calculated by (i) dividing the trust unitholder's allocable share of the adjusted tax basis in the underlying mineral property by the number of mineral units (barrels of oil and thousand cubic feet of natural gas) remaining as of the beginning of the taxable year and (ii) multiplying the result by the number of mineral units sold within the taxable year. The total amount of deductions based on cost depletion cannot exceed the trust unitholder's share of the total adjusted tax basis in the property.

          The foregoing discussion of depletion deductions does not purport to be a complete analysis of the complex legislation and Treasury Regulations relating to the availability and calculation of depletion deductions by the trust unitholders. Further, because depletion is required to be computed separately by each trust unitholder and not by the trust, no assurance can be given, and counsel is unable to express any opinion, with respect to the availability or extent of percentage depletion deductions to the trust unitholders for any taxable year. The trust encourages each prospective trust unitholder to consult his tax advisor to determine whether percentage depletion would be available to him.

Tax Rates

          Under current law, the highest marginal U.S. federal income tax rate applicable to ordinary income of individuals is 37% and the highest marginal U.S. federal income tax rate applicable to long-term capital gains (generally, capital gains on certain assets held for more than 12 months) of individuals is 20%.

          In addition, a 3.8% Medicare contribution tax is imposed on certain investment income earned by individuals and certain estates and trusts. For these purposes, investment income generally includes

100


Table of Contents

certain income derived from investments such as the trust units and gain realized by a trust unitholder from a sale of trust units. In the case of an individual, the tax is imposed on the lesser of (i) the trust unitholder's net income from all investments and (ii) the amount by which the trust unitholder's modified adjusted gross income exceeds $250,000 (if the trust unitholder is married and filing jointly or a surviving spouse), $125,000 (if the trust unitholder is married and filing separately) or $200,000 (in any other case). In the case of an estate or trust, the tax is imposed on the lesser of (i) undistributed net investment income or (ii) the excess adjusted gross income over the dollar amount at which the highest income tax bracket applicable to an estate or trust begins.

Disposition of Trust Units

          For U.S. federal income tax purposes, a sale of trust units will be treated as a sale by the U.S. trust unitholder of interests in the assets of the trust. Generally, a U.S. trust unitholder will recognize gain or loss on a sale or exchange of trust units equal to the difference between the amount realized and the U.S. trust unitholder's adjusted tax basis for the trust units sold. A U.S. trust unitholder's adjusted tax basis in the trust units will be equal to the U.S. trust unitholder's original purchase price for the trust units, reduced by deductions for depletion claimed by the trust unitholder, but not below zero. Except to the extent of the depletion recapture amount explained below, gain or loss on the sale of trust units by a trust unitholder who is an individual will generally be capital gain, and will be long-term capital gain, which is generally subject to tax at preferential rates, if the trust units have been held for more than twelve months. The deductibility of capital losses is limited.

          Upon the sale or other taxable disposition of trust units, a trust unitholder will be treated as having sold his share of the Net Profits Interest and must treat as ordinary income the depletion recapture amount, which is an amount equal to the lesser of the gain on such sale or other taxable disposition or the sum of the prior depletion deductions taken with respect to the trust units, but not in excess of the initial tax basis of the trust units. In addition, the IRS could take the position that a portion of the sale proceeds is ordinary income to the extent of any undistributed accrued income that was allocable to the trust units at the time of sale.

Backup Withholding

          Distributions of trust income generally will not be subject to backup withholding unless the trust unitholder is an individual or other noncorporate entity and fails to comply with specified reporting procedures.

Tax Treatment Upon Sale of the Net Profits Interest

          The sale of the Net Profits Interest by the trust at or shortly after the date of dissolution of the trust will generally give rise to long-term capital gain or loss to the trust unitholders for U.S. federal income tax purposes, except that any gain will be taxed at ordinary income rates to the extent of depletion deductions that reduced the trust unitholder's adjusted basis in the Net Profits Interest.

Tax Consequences to Non-U.S. Trust Unitholders

          The following is a summary of certain material U.S. federal income tax consequences that will apply to you if you are a non-U.S. trust unitholder. Non-U.S. trust unitholders should consult their independent tax advisors to determine the U.S. federal, state, local and foreign tax consequences that may be relevant to them.

Payments with Respect to the Trust Units

          A non-U.S. trust unitholder may be subject to federal withholding tax on his share of gross royalty income from the Net Profits Interest. Subject to the withholding requirements under FATCA (defined below), such income will be subject to U.S. federal withholding tax at a 30% rate unless the non-U.S.

101


Table of Contents

trust unitholder is eligible for a lower rate under an applicable income tax treaty or the income is effectively connected with the non-U.S. trust unitholder's conduct of a trade or business in the United States, and in either case, the non-U.S. trust unitholder provides appropriate certification. A non-U.S. trust unitholder generally can meet the certification requirement by providing an IRS Form W-8BEN or W-8BEN-E (in the case of a claim of treaty benefits) or a W-8 ECI (with respect to the non-U.S. trust unitholder's conduct of a U.S. trade or business) to the applicable withholding agent.

          If a non-U.S. trust unitholder is engaged in a trade or business in the United States, and if payments on or gain realized on a sale or other disposition of a trust unit are effectively connected with the conduct of this trade or business, the non-U.S. trust unitholder, although exempt from U.S. withholding tax (if the appropriate certification is furnished), will generally be taxed in the same manner as a U.S. trust unitholder (see "— Tax Consequences to U.S. Trust Unitholders" above). Any such non-U.S. trust unitholder should consult its own tax advisers with respect to other tax consequences of the ownership of the trust units, including the possible imposition of a 30% branch profits tax in the case of a non-U.S. trust unitholder that is classified for federal income tax purposes as a corporation.

Sale or Exchange of Trust Units

          The Net Profits Interest will be treated as a "United States real property interest" for U.S. federal income tax purposes. However, subject to the discussions below under "— Backup Withholding Tax and Information Reporting" and — Additional Withholding Requirements under FATCA," as long as the trust units are regularly traded on an established securities market, gain realized on the sale or other taxable disposition of a trust unit by a non-U.S. trust unitholder will be subject to federal income tax only if:

    the gain is otherwise effectively connected with business conducted by the non-U.S. trust unitholder in the United States (and, in the case of an applicable tax treaty, is attributable to a permanent establishment or fixed base maintained in the United States by the non-U.S. trust unitholder);

    the non-U.S. trust unitholder is an individual who is present in the United States for at least 183 days in the year of the sale or other taxable disposition; or

    the non-U.S. trust unitholder owns currently, or owned at certain earlier times, directly, or by applying certain attribution rules, more than 5% of the trust units.

          Gain realized by a non-U.S. trust unitholder upon the sale or other taxable disposition by the trust of all or any part of the Net Profits Interest would be subject to federal income tax, and distributions to the non-U.S. trust unitholder will be subject to withholding of U.S. tax (currently at the rate of 21%) to the extent distributions are attributable to such gains.

Backup Withholding Tax and Information Reporting

          Payments to non-U.S. trust unitholders and amounts withheld from such payments, if any, generally will be required to be reported to the IRS and to the non-U.S. trust unitholder.

          A non-U.S. trust unitholder may be subject to backup withholding tax, currently at a rate of 24%, with respect to payments from the trust and the proceeds from dispositions of trust units, unless such non-U.S. trust unitholder complies with certain certification requirements (usually satisfied by providing a duly completed IRS Form W-8BEN or W-8BEN-E) or otherwise establishes an exemption. Backup withholding is not an additional tax. Any amounts withheld under the backup withholding rules will be allowed as a refund or a credit against a non-U.S. trust unitholder's U.S. federal income tax liability, provided certain required information is provided to the IRS.

102


Table of Contents

Tax Consequences to Tax Exempt Organizations

          Employee benefit plans and most other organizations exempt from U.S. federal income tax including IRAs and other retirement plans are subject to U.S. federal income tax on unrelated business taxable income. Because the trust's income is not expected to be unrelated business taxable income, such a tax-exempt organization is not expected to be taxed on income generated by ownership of trust units so long as neither the property held by the trust nor the trust units are treated as debt-financed property within the meaning of Section 514(b) of the Code. In general, trust property would be debt-financed if the trust incurs debt to acquire the property or otherwise incurs or maintains a debt that would not have been incurred or maintained if the property had not been acquired and a trust unit would be debt-financed if the trust unitholder incurs debt to acquire the trust unit or otherwise incurs or maintains a debt that would not have been incurred or maintained if the trust unit had not been acquired.

Additional Withholding Requirements under FATCA

          Sections 1471 through 1474 of the Code, and the U.S. Treasury regulations and administrative guidance issued thereunder ("FATCA"), impose a 30% withholding tax on any payments with respect to trust units and on the gross proceeds from a disposition of trust units (if such disposition occurs after December 31, 2018), in each case if paid to a "foreign financial institution" or a "non-financial foreign entity" (each as defined in the Code) (including, in some cases, when such foreign financial institution or non-financial foreign entity is acting as an intermediary), unless (i) in the case of a foreign financial institution, such institution enters into an agreement with the U.S. government to withhold on certain payments, and to collect and provide to the U.S. tax authorities substantial information regarding U.S. account holders of such institution (which includes certain equity and debt holders of such institution, as well as certain account holders that are non-U.S. entities with U.S. owners), (ii) in the case of a non-financial foreign entity, such entity certifies that it does not have any "substantial United States owners" (as defined in the Code) or provides the applicable withholding agent with a certification identifying the direct and indirect substantial United States owners of the entity (in either case, generally on an IRS Form W-8BEN- E), or (iii) the foreign financial institution or non-financial foreign entity otherwise qualifies for an exemption from these rules and provides appropriate documentation (such as an IRS Form W-8BEN-E). Foreign financial institutions located in jurisdictions that have an intergovernmental agreement with the United States governing these rules may be subject to different rules. Under certain circumstances, a holder might be eligible for refunds or credits of such taxes. Non-U.S. trust unitholders are encouraged to consult their own tax advisors regarding the effects of FATCA on an investment in trust units.

          PROSPECTIVE INVESTORS IN TRUST UNITS ARE STRONGLY ENCOURAGED TO CONSULT THEIR TAX ADVISORS WITH RESPECT TO THE TAX CONSEQUENCES TO THEM OF THE PURCHASE, OWNERSHIP AND DISPOSITION OF THE TRUST UNITS IN LIGHT OF THEIR OWN PARTICULAR CIRCUMSTANCES, INCLUDING THE TAX CONSEQUENCES UNDER STATE, LOCAL, FOREIGN AND OTHER TAX LAWS AND THE POSSIBLE EFFECTS OF CHANGES IN UNITED STATES FEDERAL OR OTHER TAX LAWS.

103


Table of Contents


STATE TAX CONSIDERATIONS

          The following is a brief summary of certain information regarding state income taxes and other state tax matters affecting individuals who are trust unitholders. No opinion of counsel has been requested or received with respect to the state tax consequences of an investment in trust units. The trust will own net profits interests burdening specified oil and natural gas properties located in the state of Texas. Texas currently does not impose a personal income tax on individuals. However, Texas does impose a franchise tax at a rate of 1% on gross revenues less certain deductions, as specifically set forth in the Texas franchise tax statutes. Entities subject to tax generally include trusts unless otherwise exempt. Trusts that receive at least 90% of their federal gross income from designated passive sources, including royalties from mineral properties and other income from other non-operating mineral interests, and do not receive more than 10% of their income from operating an active trade or business, generally are exempt from the Texas franchise tax statutes as "passive entities." While the trust is intended to be exempt from Texas franchise tax at the trust level as a passive entity, each trust unitholder that is considered a taxable entity under the Texas franchise tax would generally be required to include its portion of trust net income in its own Texas franchise tax computation.

          Each trust unitholder should consult his or her own tax advisor regarding state tax requirements, if any, applicable to such person's ownership of trust units.

104


Table of Contents


CERTAIN ERISA CONSIDERATIONS

          The following is a summary of certain considerations associated with the acquisition and holding of trust units by employee benefit plans that are subject to Title I of the Employee Retirement Income Security Act of 1974, as amended ("ERISA"), plans, individual retirement accounts and other arrangements that are subject to Section 4975 of the Code or employee benefit plans that are governmental plans (as defined in Section 3(32) of ERISA), certain church plans (as defined in Section 3(33) of ERISA), non-U.S. plans (as described in Section 4(b)(4) of ERISA) or other plans that are not subject to the foregoing but may be subject to provisions under any other federal, state, local, non-U.S. or other laws or regulations that are similar to such provisions of ERISA or the Code (collectively, "Similar Laws"), and entities whose underlying assets are considered to include "plan assets" of any such plan, account or arrangement (each, a "Plan").

          This summary is based on the provisions of ERISA and the Code (and related regulations and administrative and judicial interpretations) as of the date of this registration statement. This summary does not purport to be complete, and no assurance can be given that future legislation, court decisions, regulations, rulings or pronouncements will not significantly modify the requirements summarized below. Any of these changes may be retroactive and may thereby apply to transactions entered into prior to the date of their enactment or release. This discussion is general in nature and is not intended to be all inclusive, nor should it be construed as investment or legal advice.

General Fiduciary Matters

          ERISA and the Code impose certain duties on persons who are fiduciaries of a Plan subject to Title I of ERISA or Section 4975 of the Code (an "ERISA Plan") and prohibit certain transactions involving the assets of an ERISA Plan and its fiduciaries or other interested parties. Under ERISA and the Code, any person who exercises any discretionary authority or control over the administration of an ERISA Plan or the management or disposition of the assets of an ERISA Plan, or who renders investment advice for a fee or other compensation to an ERISA Plan, is generally considered to be a fiduciary of the ERISA Plan.

          In considering an investment in trust units with a portion of the assets of any Plan, a fiduciary should consider the Plan's particular circumstances and all of the facts and circumstances of the investment and determine whether the acquisition and holding of trust units is in accordance with the documents and instruments governing the Plan and the applicable provisions of ERISA, the Code, or any Similar Law relating to the fiduciary's duties to the Plan, including, without limitation:

    whether the investment is prudent under Section 404(a)(1)(B) of ERISA and any other applicable Similar Laws;

    whether, in making the investment, the ERISA Plan will satisfy the diversification requirements of Section 404(a)(1)(C) of ERISA and any other applicable Similar Laws;

    whether the investment is permitted under the terms of the applicable documents governing the Plan;

    whether in the future there may be no market in which to sell or otherwise dispose of the trust units;

    whether the acquisition or holding of the trust units will constitute a "prohibited transaction" under Section 406 of ERISA or Section 4975 of the Code (please see the discussion under "— Prohibited Transaction Issues" below); and

    whether the Plan will be considered to hold, as plan assets, (i) only trust units or (ii) an undivided interest in the Underlying Properties (please see the discussion under "— Plan Asset Issues" below).

105


Table of Contents

Prohibited Transaction Issues

          Section 406 of ERISA and Section 4975 of the Code prohibit ERISA Plans from engaging in specified transactions involving plan assets with persons or entities who are "parties in interest," within the meaning of ERISA, or "disqualified persons," within the meaning of Section 4975 of the Code, unless an exemption is available. A party in interest or disqualified person who engages in a non-exempt prohibited transaction may be subject to excise taxes and other penalties and liabilities under ERISA and the Code. In addition, the fiduciary of the ERISA Plan that engages in such a non-exempt prohibited transaction may be subject to penalties and liabilities under ERISA and the Code. The acquisition and/or holding of trust units by an ERISA Plan with respect to which the issuer, the initial purchaser, or a guarantor is considered a party in interest or a disqualified person may constitute or result in a direct or indirect prohibited transaction under Section 406 of ERISA and/or Section 4975 of the Code, unless the investment is acquired and is held in accordance with an applicable statutory, class or individual prohibited transaction exemption.

          Because of the foregoing, trust units should not be acquired or held by any person investing "plan assets" of any Plan, unless such acquisition and holding will not constitute a non-exempt prohibited transaction under ERISA and the Code or a similar violation of any applicable Similar Laws.

Plan Asset Issues

          Additionally, a fiduciary of a Plan should consider whether the Plan will, by investing in the trust, be deemed to own an undivided interest in the trust's assets, with the result that the trust would become a fiduciary of the Plan and the operations of the Underlying Properties would be subject to the regulatory restrictions of ERISA, including its prohibited transaction rules, as well as the prohibited transaction rules of the Code and any other applicable Similar Laws.

          The Department of Labor (the "DOL") regulations provide guidance with respect to whether the assets of an entity in which ERISA Plans acquire equity interests would be deemed "plan assets" under some circumstances. Under these regulations, an entity's assets generally would not be considered to be "plan assets" if, among other things:

              (i)      the equity interests acquired by ERISA Plans are "publicly offered securities" (as defined in the DOL regulations) — i.e., the equity interests are part of a class of securities that is widely held by 100 or more investors independent of the issuer and each other, are freely transferable, and are either registered under certain provisions of the federal securities laws or sold to the ERISA Plan as part of a public offering under certain conditions;

              (ii)     the entity is an "operating company" (as defined in the DOL regulations) — i.e., it is primarily engaged in the production or sale of a product or service, other than the investment of capital, either directly or through a majority-owned subsidiary or subsidiaries; or

              (iii)    there is no significant investment by "benefit plan investors" (as defined in the DOL regulations) — i.e., immediately after the most recent acquisition by an ERISA Plan of any equity interest in the entity, less than 25% of the total value of each class of equity interest (disregarding certain interests held by persons (other than benefit plan investors) with discretionary authority or control over the assets of the entity or who provide investment advice for a fee (direct or indirect) with respect to such assets, and any affiliates thereof) is held by ERISA Plans, IRAs and certain other Plans (but not including governmental plans, foreign plans and certain church plans), and entities whose underlying assets are deemed to include plan assets by reason of a Plan's investment in the entity.

          Due to the complexity of these rules and the excise taxes, penalties and liabilities that may be imposed upon persons involved in non-exempt prohibited transactions, it is particularly important that fiduciaries, or other persons considering acquiring and/or holding trust units on behalf of, or with the

106


Table of Contents

assets of, any Plan, consult with their counsel regarding the potential applicability of ERISA, Section 4975 of the Code and any Similar Laws to such investment and whether an exemption would be applicable to the acquisition and holding of trust units. Purchasers of trust units have the exclusive responsibility for ensuring that their acquisition and holding of trust units complies with the fiduciary responsibility rules of ERISA and does not violate the prohibited transaction rules of ERISA, the Code or applicable Similar Laws. The sale of trust units to a Plan is in no respect a representation by the trust or any of its affiliates or representatives that such an investment meets all relevant legal requirements with respect to investments by any such Plan or that such investment is appropriate for any such Plan.

107


Table of Contents


SELLING TRUST UNITHOLDER

          Immediately prior to the closing of the offering made hereby, Boaz Energy will convey to the trust the Net Profits Interest in exchange for                  trust units. Of those trust units,                 are being offered hereby and                 are subject to purchase by the underwriters pursuant to their 30-day option to purchase additional trust units. Boaz Energy has agreed not to sell any of such trust units for a period of 180 days after the date of this prospectus without the prior written consent of Wells Fargo Securities, LLC, Goldman Sachs & Co. LLC and UBS Securities LLC, acting on behalf of the several underwriters. See "Underwriting — Lock-Up Agreements." Boaz Energy is deemed to be an underwriter with respect to the trust units offered hereby.

          The following table presents information regarding the selling trust unitholder's ownership of the trust units.

 
  Ownership of Trust
Units Before Offering
   
  Ownership of Trust
Units After Offering(1)
 
 
  Number of
Trust Units
Being Offered
 
Selling Trust Unitholder
  Number   Percentage   Number   Percentage  

Boaz Energy

          100.0 %           (2)                       %

(1)
Assumes the underwriters do not exercise their 30-day option to purchase additional units.

(2)
Includes                      trust units subject to purchase by the underwriters pursuant to their 30-day option to purchase additional units.

          Prior to this offering, there has been no public market for the trust units. Therefore, if Boaz Energy disposes of all or a portion of the trust units it has acquired, the effect of such disposal on future market prices, if any, of market sales of such remaining trust units or the availability of trust units for sale cannot be predicted. Nevertheless, sales of substantial amounts of trust units in the public market could adversely affect future market prices.

108


Table of Contents


UNDERWRITING

          Wells Fargo Securities, LLC, Goldman Sachs & Co. LLC and UBS Securities LLC are acting as the book-running managers and the representatives of the underwriters of this offering. Subject to the terms and conditions set forth in an underwriting agreement, Boaz Energy has agreed to sell to the underwriters named below, and the underwriters, have severally agreed to purchase, the respective number of trust units appearing opposite their names below:

Underwriters
  Number of
Trust Units

Wells Fargo Securities, LLC

         

Goldman Sachs & Co. LLC

   

UBS Securities LLC

   

Total

   

          All of the trust units to be purchased by the underwriters will be purchased from Boaz Energy.

          The underwriting agreement provides that the obligations of the several underwriters are subject to various conditions, including approval of legal matters by counsel. The trust units are offered by the underwriters, subject to prior sale, when, as and if issued to and accepted by them. The underwriters reserve the right to withdraw, cancel or modify the offer and to reject orders in whole or in part.

          The underwriting agreement provides that the underwriters are obligated to purchase all the trust units offered by this prospectus if any are purchased, other than those trust units covered by the option to purchase additional trust units described below. If an underwriter defaults, the underwriting agreement provides that the purchase commitments of the non-defaulting underwriters may be increased or the underwriting agreement may be terminated.

Option to Purchase Additional Trust Units

          Boaz Energy has granted the underwriters an option, exercisable for 30 days after the date of the underwriting agreement, to purchase up to an additional                      trust units from Boaz Energy at the initial public offering price less the underwriting discounts, as set forth on the cover page of this prospectus, and less any dividends or distributions declared, paid or payable on the trust units that the underwriters have agreed to purchase from Boaz Energy but that are not payable on such additional trust units. If the underwriters exercise this option in whole or in part, then the underwriters will be severally committed, subject to the conditions described in the underwriting agreement, to purchase the additional trust units in proportion to their respective commitments set forth in the table above.

Discounts

          The trust units sold by the underwriters to the public will initially be offered at the initial public offering price set forth on the cover of this prospectus and to certain dealers at that price less a concession of not more than $             per trust unit. After the initial offering, the public offering price, concession and reallowance to dealers may be changed.

109


Table of Contents

          The following table summarizes the underwriting discounts and the proceeds, before expenses, payable to Boaz Energy, both on a per unit basis and in total, assuming either no exercise or full exercise by the underwriters of their option to purchase additional trust units:

 
   
  Total  
 
  Per Trust Unit   Without Option   With Option  

Public offering price

  $                 $                 $                

Underwriting discounts

  $     $     $    

Proceeds, before expenses, to Boaz Energy

  $     $     $    

          Boaz Energy has agreed to reimburse the underwriters for up to $             of reasonable fees and expenses of counsel related to the review by the Financial Industry Regulatory Authority, Inc., or FINRA, of the terms of sale of the trust units offered hereby.

          Boaz Energy will pay Wells Fargo Securities, LLC a structuring fee of         % of the gross proceeds of this offering for evaluation, analysis and structuring of the trust.

          The trust estimates that the expenses of this offering payable by Boaz Energy, not including underwriting discounts, will be approximately $              million.

Indemnification of Underwriters

          The underwriting agreement provides that Boaz Energy and the trust will indemnify the underwriters against specified liabilities, including liabilities under the Securities Act, or contribute to payments that the underwriters may be required to make in respect of those liabilities.

Lock-Up Agreements

          Boaz Energy has agreed, subject to certain exceptions, that, without the prior written consent of Wells Fargo Securities, LLC, Goldman Sachs & Co. LLC and UBS Securities LLC, it will not, during the period beginning on and including the date of this prospectus through and including the date that is 180 days after the date of this prospectus, directly or indirectly:

    issue, offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, lend or otherwise transfer or dispose of any of the trust units or any securities convertible into or exercisable or exchangeable for the trust units;

    file or cause the filing of any registration statement under the Securities Act with respect to any trust units or any securities convertible into or exercisable or exchangeable for trust units (other than any Rule 462(b) registration statement filed to register securities to be sold to the underwriters pursuant to the underwriting agreement); or

    enter into any swap or other agreement, arrangement, hedge or transaction that transfers to another, in whole or in part, directly or indirectly, any of the economic consequences of ownership of trust units or any securities convertible into or exercisable or exchangeable for trust units.

          Wells Fargo Securities, LLC, Goldman Sachs & Co. LLC and UBS Securities LLC may, in their sole discretion and at any time or from time to time, without notice, release all or any portion of the trust units or other securities subject to the lock-up agreements. Any determination to release any trust units or other securities subject to the lock-up agreements would be based on a number of factors at the time of determination, which may include the market price of the trust units, the liquidity of the trading market for the trust units, general market conditions, the number of trust units or other securities proposed to be sold or otherwise transferred and the timing, purpose and terms of the proposed sale or

110


Table of Contents

other transfer. Wells Fargo Securities, LLC, Goldman Sachs & Co. LLC and UBS Securities LLC do not have any present intention, agreement or understanding, implicit or explicit, to release any of the trust units or other securities subject to the lock-up agreements prior to the expiration of the lock-up period described above.

Electronic Distribution

          This prospectus and the registration statement of which this prospectus forms a part may be made available in electronic format on the websites maintained by one or more of the underwriters. The underwriters may agree to allocate a number of trust units for sale to their online brokerage account holders. The trust units will be allocated to underwriters that may make Internet distributions on the same basis as other allocations. In addition, trust units may be sold by the underwriters to securities dealers who resell trust units to online brokerage account holders.

          Other than the information set forth in this prospectus and the registration statement of which this prospectus forms a part, information contained in any website maintained by an underwriter is not part of this prospectus or the registration statement of which this prospectus forms a part, has not been endorsed by Boaz Energy or the trust and should not be relied on by investors in deciding whether to purchase trust units. The underwriters are not responsible for information contained in websites that they do not maintain.

New York Stock Exchange

          The trust has applied to list the trust units on the NYSE under the symbol "PRT." The underwriters have undertaken to sell the minimum number of trust units to the minimum number of beneficial owners necessary to meet the NYSE distribution requirements for trading.

Stabilization

          In order to facilitate this offering of the trust units, the underwriters may engage in transactions that stabilize, maintain or otherwise affect the market price of the trust units. Specifically, the underwriters may sell more trust units than they are obligated to purchase under the underwriting agreement, creating a short position. A short sale is covered if the short position is no greater than the number of trust units available for purchase by the underwriters under their option to purchase additional trust units. The underwriters may close out a covered short sale by exercising their option to purchase additional trust units or purchasing trust units in the open market. In determining the source of trust units to close out a covered short sale, the underwriters may consider, among other things, the market price of trust units compared to the price payable under their option to purchase additional trust units. The underwriters may also sell trust units in excess of the number of trust units available under their option to purchase additional trust units, creating a naked short position. The underwriters must close out any naked short position by purchasing trust units in the open market. A naked short position is more likely to be created if the underwriters are concerned that there may be downward pressure on the price of the trust units in the open market after the date of pricing of this offering that could adversely affect investors who purchase in this offering.

          As an additional means of facilitating this offering, the underwriters may bid for, and purchase, trust units in the open market to stabilize the price of the trust units, so long as stabilizing bids do not exceed a specified maximum. The underwriting syndicate may also reclaim selling concessions allowed to an underwriter or a dealer for distributing trust units in this offering if the underwriting syndicate repurchases previously distributed trust units to cover syndicate short positions or to stabilize the price of the trust units.

          The foregoing transactions, if commenced, may raise or maintain the market price of trust units above independent market levels or prevent or retard a decline in the market price of the trust units.

111


Table of Contents

          The foregoing transactions, if commenced, may be effected on the NYSE or otherwise. Neither the trust nor any of the underwriters makes any representation that the underwriters will engage in any of these transactions and these transactions, if commenced, may be discontinued at any time without notice. Neither the trust nor any of the underwriters makes any representation or prediction as to the direction or magnitude of the effect that the transactions described above, if commenced, may have on the market price of the trust units.

Discretionary Accounts

          The underwriters have informed Boaz Energy that they do not intend to confirm sales to accounts over which they exercise discretionary authority in excess of 5% of the total number of trust units offered by them.

Pricing of This Offering

          Prior to this offering, there has been no public market for the trust units. Consequently, the initial public offering price for the trust units will be determined between Boaz Energy and the representatives of the underwriters. The factors considered in determining the initial public offering price include:

    estimates of distributions to holders of trust units;

    overall quality of the oil and natural gas properties comprising the Underlying Properties;

    prevailing market conditions;

    the Underlying Properties' financial information;

    the recent market prices of, and the demand for, publicly traded units of royalty trusts; and

    such other factors as the underwriters have deemed appropriate for determining the initial public offering price.

          An active trading market for the trust units may not develop. It is possible that the market price of the trust units after this offering will be less than the initial public offering price.

Relationships

          Certain of the underwriters have performed commercial banking, investment banking and advisory services for Boaz Energy and its affiliates, including affiliates of NGP, from time to time for which they have received customary fees and reimbursement of expenses. The underwriters may, from time to time, engage in transactions with and perform services for Boaz Energy or the trust, in the ordinary course of their business for which they may receive customary fees and reimbursement of expenses. Affiliates of Wells Fargo Securities, LLC are lenders under Boaz Energy's revolving credit facility and, in that respect, may receive a portion of the net proceeds from this offering.

          The underwriters are full service financial institutions engaged in various activities, which may include securities trading, commercial and investment banking, financial advisory, investment management, principal investment, hedging, financing and brokerage activities. In the ordinary course of their various business activities, the underwriters and their respective affiliates may make or hold a broad array of investments, including serving as counterparties to certain derivative hedging arrangements, and actively trade debt and equity securities (or related derivative securities) and financial instruments (which may include bank loans and/or credit default swaps) for their own account and for the accounts of their customers and may at any time hold long and short positions in such securities and instruments. Such investment and securities activities may involve the trust units and Boaz Energy.

          This offering is being made in compliance with Rule 2310 of the FINRA Rules. Investor suitability with respect to the trust units should be judged similarly to the suitability with respect to other securities that are listed for trading on a national securities exchange.

112


Table of Contents

Sales Outside the United States

          No action has been taken in any jurisdiction (except in the United States) that would permit a public offering of the securities, or the possession, circulation or distribution of this prospectus or any other material relating to Boaz Energy or the trust or the securities in any jurisdiction where action for that purpose is required. Accordingly, the securities may not be offered or sold, directly or indirectly, and none of this prospectus or any other offering material or advertisements in connection with the securities may be distributed or published, in or from any country or jurisdiction except in compliance with any applicable rules and regulations of any such country or jurisdiction.

          Each of the underwriters may arrange to sell securities offered hereby in certain jurisdictions outside the United States, either directly or through affiliates, where they are permitted to do so. In that regard, Wells Fargo Securities, LLC may arrange to sell securities in certain jurisdictions through an affiliate, Wells Fargo Securities International Limited, or WFSIL. WFSIL is a wholly owned indirect subsidiary of Wells Fargo & Company and an affiliate of Wells Fargo Securities, LLC. WFSIL is a U.K. incorporated investment firm regulated by the Financial Services Authority. Wells Fargo Securities is the trade name for certain corporate and investment banking services of Wells Fargo & Company and its affiliates, including Wells Fargo Securities, LLC and WFSIL.

European Economic Area

          In relation to each Member State of the European Economic Area which has implemented the Prospectus Directive (each, a "Relative Member State") an offer to the public of the trust units may not be made in that Relevant Member State, except that an offer to the public in that Relevant Member State of the trust units may be made at any time under the following exemptions under the Prospectus Directive:

    To any legal entity which is a qualified investor as defined in the Prospectus Directive;

    To fewer than 150 natural or legal persons (other than qualified investors as defined in the Prospectus Directive), subject to obtaining the prior consent of the Representatives for any such offer; or

    In any other circumstances falling within Article 3(2) of the Prospectus Directive;

provided that no such offer for trust units shall result in a requirement for the publication by us or any Brazilian placement agent of a prospectus pursuant to Article 3 of the Prospectus Directive.

          For the purposes of this provision, the expression an "offer to public" in relation to the trust units in any Relevant Member State means the communication in any form and by any means of sufficient information on the terms of the offer and the trust units to be offered so as to enable an investor to decide to purchase the trust units, as the same may be varied in that Member State by any measure implementing the Prospectus Directive in that Member State, the expression "Prospectus Directive" means Directive 2003/71/EC (as amended), including by Directive 2010/73/EU and includes any relevant implementing measure in the Relevant Member State.

          This European Economic Area selling restriction is in addition to any other selling restrictions set out below.

United Kingdom

          In the United Kingdom, this prospectus is only addressed to and directed as qualified investors who are (i) investment professionals falling within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (the Order); or (ii) high net worth entities and other persons to whom it may lawfully be communicated, falling within Article 49(2)(a) to (d) of the Order (all such persons together being referred to as "relevant persons"). Any investment or investment activity to which this prospectus relates is available only to relevant persons and will only be engaged with

113


Table of Contents

relevant persons. Any person who is not a relevant person should not act or relay on this prospectus or any of its contents.

Hong Kong

          The trust units may not be offered or sold in Hong Kong by means of any document other than (i) in circumstances which do not constitute an offer to the public within the meaning of the Companies (Winding Up and Miscellaneous Provisions) Ordinance (Cap. 32 of the Laws of Hong Kong) ("Companies (Winding Up and Miscellaneous Provisions) Ordinance") or which do not constitute an invitation to the public within the meaning of the Securities and Futures Ordinance (Cap. 571 of the Laws of Hong Kong) ("Securities and Futures Ordinance"), or (ii) to "professional investors" as defined in the Securities and Futures Ordinance and any rules made thereunder, or (iii) in other circumstances which do not result in the document being a "prospectus" as defined in the Companies (Winding Up and Miscellaneous Provisions) Ordinance, and no advertisement, invitation or document relating to the trust units may be issued or may be in the possession of any person for the purpose of issue (in each case whether in Hong Kong or elsewhere), which is directed at, or the contents of which are likely to be accessed or read by, the public in Hong Kong (except if permitted to do so under the securities laws of Hong Kong) other than with respect to trust units which are or are intended to be disposed of only to persons outside Hong Kong or only to "professional investors" in Hong Kong as defined in the Securities and Futures Ordinance and any rules made thereunder.

Singapore

          This prospectus has not been registered as a prospectus with the Monetary Authority of Singapore. Accordingly, this prospectus and any other document or material in connection with the offer or sale, or invitation for subscription or purchase, of the trust units may not be circulated or distributed, nor may the trust units be offered or sold, or be made the subject of an invitation for subscription or purchase, whether directly or indirectly, to persons in Singapore other than (i) to an institutional investor (as defined under Section 4A of the Securities and Futures Act, Chapter 289 of Singapore (the "SFA")) under Section 274 of the SFA, (ii) to a relevant person (as defined in Section 275(2) of the SFA) pursuant to Section 275(1) of the SFA, or any person pursuant to Section 275(1A) of the SFA, and in accordance with the conditions specified in Section 275 of the SFA or (iii) otherwise pursuant to, and in accordance with the conditions of, any other applicable provision of the SFA, in each case subject to conditions set forth in the SFA.

          Where the trust units are subscribed or purchased under Section 275 of the SFA by a relevant person which is a corporation (which is not an accredited investor (as defined in Section 4A of the SFA)) the sole business of which is to hold investments and the entire share capital of which is owned by one or more individuals, each of whom is an accredited investor, the securities (as defined in Section 239(1) of the SFA) of that corporation shall not be transferable for 6 months after that corporation has acquired the trust units under Section 275 of the SFA except: (1) to an institutional investor under Section 274 of the SFA or to a relevant person (as defined in Section 275(2) of the SFA), (2) where such transfer arises from an offer in that corporation's securities pursuant to Section 275(1A) of the SFA, (3) where no consideration is or will be given for the transfer, (4) where the transfer is by operation of law, (5) as specified in Section 276(7) of the SFA, or (6) as specified in Regulation 32 of the Securities and Futures (Offers of Investments) (Shares and Debentures) Regulations 2005 of Singapore ("Regulation 32").

          Where the trust units are subscribed or purchased under Section 275 of the SFA by a relevant person which is a trust (where the trustee is not an accredited investor (as defined in Section 4A of the SFA)) whose sole purpose is to hold investments and each beneficiary of the trust is an accredited investor, the beneficiaries' rights and interest (howsoever described) in that trust shall not be transferable for 6 months after that trust has acquired the trust units under Section 275 of the SFA except: (1) to

114


Table of Contents

an institutional investor under Section 274 of the SFA or to a relevant person (as defined in Section 275(2) of the SFA), (2) where such transfer arises from an offer that is made on terms that such rights or interest are acquired at a consideration of not less than S$200,000 (or its equivalent in a foreign currency) for each transaction (whether such amount is to be paid for in cash or by exchange of securities or other assets), (3) where no consideration is or will be given for the transfer, (4) where the transfer is by operation of law, (5) as specified in Section 276(7) of the SFA, or (6) as specified in Regulation 32.

Japan

          The trust units have not been and will not be registered under the Financial Instruments and Exchange Act of Japan (Act No. 25 of 1948, as amended), or the FIEA. The trust units may not be offered or sold, directly or indirectly, in Japan or to or for the benefit of any resident of Japan (including any person resident in Japan or any corporation or other entity organized under the laws of Japan) or to others for reoffering or resale, directly or indirectly, in Japan or to or for the benefit of any resident of Japan, except pursuant to an exemption from the registration requirements of the FIEA and otherwise in compliance with any relevant laws and regulations of Japan.

Canada

          The trust units may be sold in Canada only to purchasers purchasing, or deemed to be purchasing, as principal that are accredited investors, as defined in National Instrument 45-106 Prospectus Exemptions or subsection 73.3(1) of the Securities Act (Ontario), and are permitted clients, as defined in National Instrument 31-103 Registration Requirements, Exemptions, and Ongoing Registrant Obligations. Any resale of the trust units must be made in accordance with an exemption form, or in a transaction not subject to, the prospectus requirements of applicable securities laws.

          Securities legislation in certain provinces or territories of Canada may provide a purchaser with remedies for rescission or damages if this offering memorandum (including any amendment thereto) contains a misrepresentation, provided that the remedies for rescission or damages are exercised by the purchaser within the time limit prescribed by the securities legislation of the purchaser's province or territory. The purchaser should refer to any applicable provisions of the securities legislation of the purchaser's province or territory of these rights or consult with a legal advisor.

          Pursuant to section 3A.3 of National Instrument 33-105 Underwriting Conflicts (NI 33-105), the underwriters are not required to comply with the disclosure requirements of NI 33-105 regarding underwriter conflicts of interest in connection with this offering.

Switzerland

          This document does not constitute a prospectus within the meaning of Art. 652a of the Swiss Code of Obligations. The trust units may not be sold directly or indirectly in or into Switzerland except in a manner which will not result in a public offering within the meaning of the Swiss Code of Obligations. Neither this document nor any other offering materials relating to the trust units may be distributed, published or otherwise made available in Switzerland except in a manner which will not constitute a public offer of the trust units in Switzerland.

          This prospectus does not constitute an issue prospectus pursuant to Article 652a or Article 1156 of the Swiss Code of Obligations (CO) and the trust units will not be listed on the SIX Swiss Exchange. Therefore, the prospectus may not comply with the disclosure standards of the CO and/or the listing rules (including any prospectus schemes) of the SIX Swiss Exchange. Accordingly, the trust units may not be offered to the public in or from Switzerland, but only to a selected and limited circle of investors, which do not subscribe to the trust units with a view to distribution.

115


Table of Contents


LEGAL MATTERS

          Richard, Layton & Finger, P.A., as special Delaware counsel to the trust, will give a legal opinion as to the validity of the trust units. Vinson & Elkins L.L.P., Houston, Texas, will give opinions as to certain other matters relating to the offering, including the tax opinion described in the section of this prospectus captioned "Federal Income Tax Considerations." Certain legal matters in connection with the trust units offered hereby will be passed upon for the underwriters by Latham & Watkins LLP, Houston, Texas.


EXPERTS

          Certain information appearing in this registration statement regarding the December 31, 2017 estimated quantities of reserves of Boaz Energy, the Underlying Properties and the Net Profits Interest owned by the trust, the future net revenues from those reserves and their present value is based on estimates of the reserves and present values prepared by or derived from estimates prepared by Cawley, Gillespie & Associates, Inc., independent petroleum engineers.

          The statements of assets and trust corpus of PermRock Royalty Trust as of December 31, 2017 has been included herein in reliance upon the report of KPMG LLP, independent registered public accounting firm, appearing elsewhere herein, and upon the authority of said firm as experts in accounting and auditing.

          The consolidated financial statements of Boaz Energy II, LLC and subsidiaries as of December 31, 2016 and 2017, and for the years then ended, have been included herein in reliance upon the report of KPMG LLP, independent registered public accounting firm, appearing elsewhere herein, and upon the authority of said firm as experts in accounting and auditing.

          The statement of revenues and direct operating expenses of the PermRock Royalty Trust Underlying Properties for the years ended December 31, 2017 and 2016, have been included herein in reliance upon the report of KPMG LLP, independent registered public accounting firm, appearing elsewhere herein, and upon the authority of said firm as experts in accounting and auditing.

          The statement of revenues and direct operating expenses of the Memorial Underlying Properties for the period from January 1, 2016 to June 14, 2016 have been included herein in reliance upon the report of KPMG LLP, independent auditors, appearing elsewhere herein, and upon the authority of said firm as experts in accounting and auditing.

          The statement of revenues and direct operating expenses of the Crane County Underlying Properties for the period from January 1, 2017 through December 14, 2017 have been included herein in reliance upon the report of KPMG LLP, independent auditors, appearing elsewhere herein, and upon the authority of said firm as experts in accounting and auditing.

          The statement of revenues and direct operating expenses of the Memorial Acquired Properties for the period from January 1, 2016 to June 14, 2016 have been included herein in reliance upon the report of KPMG LLP, independent auditors, appearing elsewhere herein, and upon the authority of said firm as experts in accounting and auditing.


WHERE YOU CAN FIND MORE INFORMATION

          The trust and Boaz Energy have filed with the SEC in Washington, D.C. a registration statement, including all amendments, under the Securities Act relating to the trust units. As permitted by the rules and regulations of the SEC, this prospectus does not contain all of the information contained in the registration statement and the exhibits and schedules to the registration statement. You may read and copy the registration statement at the SEC's public reference room at 100 F Street, N.E., Washington, D.C. 20549. You may request copies of these documents, upon payment of a duplicating fee, by writing to the SEC at the address in the previous sentence. To obtain information on the operation of the public reference room you may call the SEC at (800) SEC-0330. The SEC maintains a web site on the Internet

116


Table of Contents

at http://www.sec.gov. The trust's and Boaz Energy's registration statement, of which this prospectus constitutes a part, can be downloaded from the SEC's web site.

          The trustee intends to furnish the trust unitholders with annual reports containing the trust's audited consolidated financial statements and to furnish or make available to the trust unitholders quarterly reports containing the trust's unaudited interim financial information for the first three fiscal quarters of each of the trust's fiscal years.

117


Table of Contents


GLOSSARY OF CERTAIN OIL AND NATURAL GAS TERMS

          In this prospectus the following terms have the meanings specified below.

          Bbl  —  One stock tank barrel of 42 U.S. gallons liquid volume, used herein in reference to crude oil and other liquid hydrocarbons.

          Bcf  —  One billion cubic feet of natural gas.

          Boe  —  One stock tank barrel of oil equivalent, computed on an approximate energy equivalent basis that one Bbl of crude oil equals six Mcf of natural gas.

          Btu  —  A British Thermal Unit, a common unit of energy measurement.

          Completion  —  The installation of permanent equipment for the production of oil or natural gas, or in the case of a dry hole, the reporting of abandonment to the appropriate agency.

          Development Well  —  A well drilled into a proved oil or natural gas reservoir to the depth of a stratigraphic horizon known to be productive.

          Differential  —  The difference between a benchmark price of oil and natural gas, such as the NYMEX crude oil spot, and the wellhead price received.

          Estimated future net revenues  —  Also referred to as "estimated future net cash flows." The result of applying current prices of oil and natural gas to estimated future production from oil and natural gas proved reserves, reduced by estimated future expenditures, based on current costs to be incurred, in developing and producing the proved reserves, excluding overhead.

          Farm-in or farm-out agreement  —  An agreement under which the owner of a working interest in an oil or natural gas lease typically assigns the working interest or a portion of the working interest to another party who desires to drill on the leased acreage. Generally, the assignee is required to drill one or more wells in order to earn its interest in the acreage. The assignor usually retains a royalty or reversionary interest in the lease. The interest received by an assignee is a "farm-in" while the interest transferred by the assignor is a "farm-out."

          Field  —  An area consisting of either a single reservoir or multiple reservoirs, all grouped on or related to the same individual geological structural feature and/or stratigraphic condition.

          Gross acres or gross wells  —  The total acres or wells, as the case may be, in which a working interest is owned.

          Horizontal well  —  A well that starts off being drilled vertically but which is eventually curved to become horizontal (or near horizontal) in order to parallel a particular geologic formation.

          MBbl  —  One thousand barrels of crude oil or condensate.

          MBoe  —  One thousand barrels of oil equivalent.

          Mcf  —  One thousand cubic feet of natural gas.

          MMBbls  —  One million barrels of crude oil or condensate.

          MMBoe  —  One million barrels of oil equivalent.

          MMBtu  —  One million British Thermal Units.

          MMcf  —  One million cubic feet of natural gas.

118


Table of Contents

          Net acres or net wells  —  The sum of the fractional working interests owned by a given operator in gross acres or wells, as the case may be.

          Net profits interest  —  A non-operating interest that creates a share in gross production from an operating or working interest in oil and natural gas properties. The share is measured by net profits from the sale of production after deducting costs associated with that production.

          Net revenue interest  —  An interest in all oil and natural gas produced and saved from, or attributable to, a particular property, net of all royalties, overriding royalties, net profits interests, carried interests, reversionary interests and any other burdens to which the person's interest is subject.

          Plugging and abandonment  —  Activities to remove production equipment and seal off a well at the end of a well's economic life.

          Proved developed reserves  —  Reserves that can be expected to be recovered through existing wells with existing equipment and operating methods.

          Proved reserves  —  Those quantities of oil and natural gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time. The area of the reservoir considered as proved includes (i) the area identified by drilling and limited by fluid contacts, if any, and (ii) adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or gas on the basis of available geoscience and engineering data. In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons, as seen in a well penetration unless geoscience, engineering, or performance data and reliable technology establishes a lower contact with reasonable certainty. Where direct observation from well penetrations has defined a highest known oil, elevation and the potential exists for an associated gas cap, proved oil reserves may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering, or performance data and reliable technology establish the higher contact with reasonable certainty. Reserves which can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when (i) successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and (ii) the project has been approved for development by all necessary parties and entities, including governmental entities. Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.

          Proved undeveloped reserves  —  Proved reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.

          PV-10  —  The present value of estimated future net revenues using a discount rate of 10% per annum.

119


Table of Contents

          Recompletion  —  The completion for production of an existing well bore in another formation from which that well has been previously completed.

          Reservoir  —  A porous and permeable underground formation containing a natural accumulation of producible oil and/or natural gas that is confined by impermeable rock or water barriers and is individual and separate from other reservoirs.

          Secondary Recovery  —  The second stage of hydrocarbon production during which an external fluid such as water or gas is injected into the reservoir through injection wells located in rock that has fluid communication with production wells. The purpose of secondary recovery is to maintain reservoir pressure and to displace hydrocarbons toward the wellbore. The most common secondary recovery techniques are gas injection and waterflooding.

          Tcf  —  One trillion cubic feet of natural gas.

          Waterflood  —  A method of secondary recovery in which water is injected into the reservoir formation to displace residual oil. The water from injection wells physically sweeps the displaced oil to adjacent production wells.

          Working interest  —  The right granted to the lessee of a property to explore for and to produce and own oil, gas, or other minerals. The working interest owners bear the exploration, development, and operating costs on either a cash, penalty, or carried basis.

          Workover  —  Operations on a producing well to restore or increase production.

120


Table of Contents


INDEX TO FINANCIAL STATEMENTS

PERMROCK ROYALTY TRUST UNDERLYING PROPERTIES:

       

Report of Independent Registered Public Accounting Firm

    F-2  

Statements of Revenues and Direct Operating Expenses for the Years Ended December 31, 2017 and 2016

    F-3  

Notes to the Statement of Revenues and Direct Operating Expenses

    F-4  

MEMORIAL UNDERLYING PROPERTIES:

   
 
 

Independent Auditors' Report

    F-11  

Statement of Revenues and Direct Operating Expenses for the Period from January 1, 2016 through June 14, 2016

    F-13  

Notes to Statement of Revenues and Direct Operating Expenses

    F-14  

CRANE COUNTY UNDERLYING PROPERTIES

   
 
 

Independent Auditors' Report

    F-18  

Statement of Revenues and Direct Operating Expenses for the Period from January 1, 2017 through December 14, 2017

    F-20  

Notes to Statement of Revenues and Direct Operating Expenses

    F-21  

PERMROCK ROYALTY TRUST:

   
 
 

Report of Independent Registered Public Accounting Firm

    F-25  

Statement of Assets and Trust Corpus as of December 31, 2017

    F-26  

Notes to the Statement of Assets and Trust Corpus

    F-27  

Unaudited Pro Forma Financial Statements:

   
 
 

Introduction

    F-29  

Unaudited Pro Forma Statement of Assets and Trust Corpus

    F-30  

Unaudited Pro Forma Statement of Distributable Income

    F-31  

Notes to Unaudited Pro Forma Financial Statements

    F-32  

The audited financial statements of Boaz Energy can be found beginning on
page BOAZ ENERGY F-1.

F-1


Table of Contents

Report of Independent Registered Public Accounting Firm

To the Board of Managers and Members
Boaz Energy II, LLC:

Opinion on the Statements of Revenues and Direct Operating Expenses

          We have audited the accompanying statements of revenues and direct operating expenses of the PermRock Royalty Trust Underlying Properties (the "Underlying Properties") representing the oil and gas properties that will be subject to the proposed conveyance of a net profits interest by Boaz Energy II, LLC ("Boaz Energy") for the years ended December 31, 2017 and 2016 and the related notes (collectively, the "Statements"). In our opinion, the Statements present fairly, in all material respects, the revenues and direct operating expenses of the Underlying Properties for the years ended December 31, 2017 and 2016, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

          These Statements are the responsibility of the management of Boaz Energy. Our responsibility is to express an opinion on these Statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

          We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

                        /s/ KPMG LLP

We have served as Boaz Energy's auditor since 2014.

Denver, Colorado
March 7, 2018

F-2


Table of Contents


PERMROCK ROYALTY TRUST UNDERLYING PROPERTIES
STATEMENTS OF REVENUES AND DIRECT OPERATING EXPENSES

 
  For the year
ended
December 31,
 
 
  2017   2016  
 
  (in thousands)
 

REVENUES

             

Oil sales

  $ 26,348   $ 13,520  

Natural gas and natural gas liquids sales

    1,170     688  

Total operating revenue

    27,518     14,208  

DIRECT OPERATING EXPENSES

   
 
   
 
 

Lease operating expenses

    5,432     3,650  

Severance and ad valorem taxes

    2,177     1,129  

Total direct operating expenses

    7,609     4,779  

EXCESS OF REVENUES OVER DIRECT OPERATING EXPENSES

  $ 19,909   $ 9,429  

   

See accompanying PermRock Royalty Trust Underlying Properties Notes to Statements of Revenues and Direct Operating Expenses.

F-3


Table of Contents


PERMROCK ROYALTY TRUST UNDERLYING PROPERTIES
NOTES TO THE STATEMENTS OF REVENUES AND DIRECT OPERATING EXPENSES

1.       BASIS OF PRESENTATION

          In connection with the proposed offering of trust units to be sold in the offering described in the prospectus of which these Statements are a part, PermRock Royalty Trust will own a net profits interest representing the right to receive 80% of the net profits from the sale of oil and natural gas production from certain properties located in the Permian Basin in Texas (the "Underlying Properties") held by Boaz Energy II, LLC ("Boaz Energy") as of the date of the conveyance of the Net Profits Interest to the trust. The conveyed interest is referred to as the "Net Profits Interest." The Underlying Properties consist of oil and gas properties in the following four operating areas: 1) Permian Clearfork area; 2) Permian Abo area; 3) Permian Shelf area; and 4) Permian Platform area.

          On June 14, 2016, Boaz Energy acquired (the "Memorial Acquisition") certain oil and gas leasehold acreage located in the State of Texas and various other related rights, permits, contracts, equipment and other assets (the "Memorial Acquired Properties") from Memorial Production Operating, LLC. The Memorial Acquisition closed on June 15, 2016. Revenues and direct operating expenses of the Memorial Acquired Properties that will be subject to the Net Profits Interest (the "Memorial Underlying Properties") are reflected in the Statements since June 15, 2016 and pro forma information regarding such acquisitions is included in Note 5.

          On December 14, 2017, Boaz Energy purchased (the "Crane County Acquisition") certain oil and gas leasehold acreage located in the State of Texas and various other related rights, permits, contracts, equipment and other assets (the "Crane County Underlying Properties"). The purchase of assets in the Crane County Acquisition closed on December 14, 2017. All of the Crane County Underlying Properties will be subject to the Net Profits Interest. Revenues and direct operating expenses of the Crane County Underlying Properties are reflected in the Statements since December 14, 2017 and pro forma information regarding such acquisition is included in Note 5.

          The accompanying Statements of Revenues and Direct Operating Expenses of the PermRock Royalty Trust Underlying Properties (the "Statements") representing the oil and gas properties subject to the proposed conveyance of the Net Profits Interest was based on carved-out financial information and data from Boaz Energy's historical accounting records. Because the Underlying Properties are not separate legal entities, the accompanying Statements vary from a complete income statement in accordance with accounting principles generally accepted in the United States of America in that they do not reflect certain expenses that were incurred in connection with the ownership and operation of the Underlying Properties including, but not limited to, depletion, depreciation, and amortization, accretion of asset retirement obligations, general and administrative expenses, interest expense, and other indirect expenses that may have been incurred by Boaz Energy. These costs were not separately allocated to the Underlying Properties in the accounting records of Boaz Energy. In addition, these allocations, if made using historical general and administrative structures, would not produce allocations that would be indicative of the historical performance of the Underlying Properties. The accompanying Statements also do not include provisions for development costs, as such amounts would not be indicative of the costs that will be charged to the Net Profits Interest upon the conveyance thereof. For these reasons, the Statements are not indicative of the results of operations of the Underlying Properties on a going forward basis due to changes in the business and the omission of various operating expenses. Furthermore, no balance sheet has been presented for the PermRock Royalty Trust Underlying Properties because not all of the historical cost and related working capital balances are segregated or easily obtainable, nor has information about the PermRock Royalty Trust Underlying Properties' operating, investing and financing cash flows been provided for similar reasons. Accordingly, the accompanying Statements are presented in lieu of the financial statements required under Rule 3-05 of Regulation S-X.

F-4


Table of Contents


PERMROCK ROYALTY TRUST UNDERLYING PROPERTIES
NOTES TO THE STATEMENTS OF REVENUES AND DIRECT OPERATING EXPENSES — (Continued)

2.      SIGNIFICANT ACCOUNTING POLICIES

(a)    Use of Estimates

          Accounting principles generally accepted in the United States of America require management to make estimates and assumptions that affect the amounts reported in the Statements. Actual balances and results could be different from those estimates.

(b)    Revenue Recognition

          Oil and natural gas revenues are recognized when such products have been delivered to a custody transfer point, persuasive evidence of a sales arrangement exists, the rights and responsibilities of ownership pass to the purchaser upon delivery, collection of revenue from the sale is reasonably assured, and the sales price is fixed or determinable. Revenues are reported net of royalties and other amounts due to third parties.

(c)    Direct Operating Expenses

          Direct operating expenses are recognized when incurred and consist of the direct expenses of operating the Underlying Properties. Direct operating expenses include lease operating expenses and severance and ad valorem taxes. Lease operating expense includes the costs of maintaining and operating property and equipment on producing oil and natural gas leases and include field labor, insurance, maintenance, repairs, utilities and supplies, and well workover and field expenses.

3.       CONTINGENCIES

          The activities of the Underlying Properties are subject to potential claims and litigation in the normal course of operations. Boaz Energy's management does not believe that any liability resulting from any pending or threatened litigation will have a material adverse effect of the operations or financial results of the Underlying Properties.

4.      DEVELOPMENT EXPENSES

          Capital expenditures relating to the Underlying Properties incurred by Boaz Energy were approximately $23.5 million and $15.5 million for the years ended December 31, 2017 and 2016, respectively. Other cash flow information is not available on a stand-alone basis for the Underlying Properties.

5.       PRO FORMA COMBINED STATEMENTS

(a)    Memorial Acquisition

          The following pro forma combined statement of revenues and direct operating expenses represent the historical revenues and direct operating expenses of the Underlying Properties, as adjusted to give effect to the acquisition of the Memorial Underlying Properties as if such acquisition had occurred on January 1, 2016.

          This pro forma combined statement of revenues and direct operating expenses is for informational purposes only. It does not purport to present the results of the combined historical revenues and direct

F-5


Table of Contents


PERMROCK ROYALTY TRUST UNDERLYING PROPERTIES
NOTES TO THE STATEMENTS OF REVENUES AND DIRECT OPERATING EXPENSES — (Continued)

operating expenses of the Underlying Properties that would have actually occurred had the acquisition occurred on January 1, 2016.

 
  For the year ended
December 31, 2016
 
 
  (in thousands)
 

REVENUES

       

Oil sales

  $ 17,561  

Natural gas and natural gas liquids sales

    810  

Total operating revenue

  $ 18,371  

DIRECT OPERATING EXPENSES

   
 
 

Lease operating expenses

  $ 5,790  

Severance and ad valorem taxes

    1,317  

Total direct operating expenses

    7,107  

EXCESS OF REVENUES OVER DIRECT OPERATING EXPENSES

  $ 11,264  

(b)    Crane County Acquisition

          The following pro forma combined statement of revenues and direct operating expenses represent the historical revenues and direct operating expenses of the Underlying Properties, as adjusted to give effect to the purchase of assets of the Crane County Underlying Properties as if such purchase had occurred on January 1, 2017.

          This pro forma combined statement of revenues and direct operating expenses is for informational purposes only. It does not purport to present the results of the combined historical revenues and direct operating expenses of the Underlying Properties that would have actually occurred had the purchase occurred on January 1, 2017.

 
  For the year ended
December 31, 2017
 
 
  (in thousands)
 

REVENUES

       

Oil sales

  $ 27,864  

Natural gas and natural gas liquids sales

    2,252  

Other sales

    70  

Total operating revenue

  $ 30,186  

DIRECT OPERATING EXPENSES

   
 
 

Lease operating expenses

  $ 5,999  

Severance and ad valorem taxes

    2,328  

Total direct operating expenses

    8,327  

EXCESS OF REVENUES OVER DIRECT OPERATING EXPENSES

  $ 21,859  

F-6


Table of Contents


PERMROCK ROYALTY TRUST UNDERLYING PROPERTIES
NOTES TO THE STATEMENTS OF REVENUES AND DIRECT OPERATING EXPENSES — (Continued)

6.      SUBSEQUENT EVENTS

          Subsequent events have been evaluated through March 7, 2018, the date the Statements were available to be issued, to ensure that any subsequent events that met the criteria for recognition or disclosure in this report have been included. No subsequent events requiring recognition or disclosure have occurred.

7.      SUPPLEMENTAL OIL AND NATURAL GAS DISCLOSURES (unaudited):

Oil and Natural Gas Reserve Quantities

          The reserve information presented below is based on estimates of net proved reserves as of December 31, 2017 and 2016 that were prepared by, in the case of the reserve information as of December 31, 2016, Boaz Energy's reserve engineers and, in the case of the reserve information as of December 31, 2017, by Cawley, Gillespie & Associates, Inc., in each case in accordance with guidelines established by the U.S. Securities and Exchange Commission ("SEC"). Proved oil and natural gas reserves are the estimated quantities of oil and natural gas which geological and engineering data demonstrate, with reasonable certainty, to be recoverable in future years from known reservoirs under economic and operating conditions (i.e., prices and costs) existing at the time the estimate is made. Reserve estimates are inherently imprecise, and estimates of undeveloped reserves are more imprecise than estimates of established proved producing reserves. Accordingly, reserve estimates are expected to change as future information becomes available. The proved reserves are located in the continental United States.

          Proved oil and natural gas reserves were based on the unweighted arithmetic average of the first day of the month prices for the 12-month period before the reporting date. For the years ended December 31, 2017 and 2016, benchmark prices used were $51.34 and $42.75, respectively, per one barrel ("Bbl") for oil and $2.98 and $2.48, respectively, per one thousand cubic feet ("Mcf") for natural gas. The West Texas Intermediate price is used for oil prices and the Henry Hub price is used for natural gas. All prices are then further adjusted for quality, transportation fees and regional price differentials.

F-7


Table of Contents


PERMROCK ROYALTY TRUST UNDERLYING PROPERTIES
NOTES TO THE STATEMENTS OF REVENUES AND DIRECT OPERATING EXPENSES — (Continued)

          The following table sets forth information for the years ended December 31, 2016 and 2017 regarding the changes in the total proved reserves for the Underlying Properties, as well as proved developed and proved undeveloped reserves at the beginning and end of each respective year:

 
  Oil
(MBbls)
  Natural Gas
(MMcf)
  Total
(MBoe)
 

Proved developed and undeveloped reserves:

                   

Balance, December 31, 2015

    6,147     5,951     7,138  

Revisions of previous estimates

    316     68     327  

Extensions and discoveries

    163     1,267     374  

Purchase of reserves

    3,597     880     3,744  

Sales of reserves

             

Production

    (329 )   (224 )   (367 )

Balance, December 31, 2016

    9,893     7,942     11,217  

Revisions of previous estimates

    2,568     (2,004 )   2,234  

Extensions and discoveries

    703     642     810  

Purchase of reserves

    914     4,094     1,596  

Sale of reserves

             

Production

    (554 )   (297 )   (603 )

Balance, December 31, 2017

    13,524     10,377     15,254  

Proved developed reserves:

                   

December 31, 2015

    2,263     3,069     2,774  

December 31, 2016

    4,984     4,889     5,799  

December 31, 2017

    10,099     7,231     11,304  

Proved undeveloped reserves:

   
 
   
 
   
 
 

December 31, 2015

    3,884     2,882     4,364  

December 31, 2016

    4,909     3,053     5,418  

December 31, 2017

    3,425     3,146     3,950  

          Estimated proved reserves at December 31, 2016 were 11.2 MMBoe, compared to 7.1 MMBoe at December 31, 2015. Changes in proved reserves during the year ended December 31, 2016 consisted of the following:

    Better than expected production from fields in Terry County resulted in a positive revision of 327 MBoe to proved developed reserves in the Permian Clearfork area of the Underlying Properties;

    Extensions of approximately 292 MBoe in the proved developed category were a result of non-operated drilling in Ward County located in the Permian Plateform area and the discovery of 5 new completion opportunities in Schleicher County; additionally, extensions in the proved undeveloped category include 82 MBoe of proved undeveloped reserves for waterflooding operations in the Permian Shelf area located in Schleicher County;

    Boaz Energy acquired 3.7 MMBoe associated with the Memorial Underlying Properties;

    No sales occurred during the period; and

    The Underlying Properties had production volumes of 367 MBoe.

F-8


Table of Contents


PERMROCK ROYALTY TRUST UNDERLYING PROPERTIES
NOTES TO THE STATEMENTS OF REVENUES AND DIRECT OPERATING EXPENSES — (Continued)

          Estimated proved reserves at December 31, 2017 were 15.3 MMBoe, compared to 11.2 MMBoe at December 31, 2016. Changes in proved reserves during the year ended December 31, 2017 consisted of the following:

    A positive revision of 2.2 MMBoe of total proved reserves was a result of better than expected production from waterflood fields in the Permian Abo and Permian Clearfork areas of the Underlying Properties;

    Extensions include approximately 810 MBoe of proved developed and undeveloped reserves that are a result of working interest partners' drilling wells not classified as proved locations in the year ending December 31, 2016 and the discovery of behind pipe zones in Terry County;

    Boaz Energy acquired 1.6 MMBoe associated with the Crane County Underlying Properties;

    No sales occurred during this period in the Underlying Properties; and

    The Underlying Properties had production volumes of 603 MBoe.

Standardized Measure of Discounted Future Net Cash Flows

          Boaz Energy follows the guidelines prescribed in Accounting Standards Codification ("ASC") Topic 932 ("ASC 932"), Extractive Activities — Oil and Gas , for computing a standardized measure of future net cash flows and changes therein relating to estimated proved reserves. The following summarizes the policies used in the preparation of the accompanying oil and natural gas reserve disclosures, standardized measures of discounted future net cash flows from proved oil and natural gas reserves and the reconciliations of standardized measures from year to year.

          The standardized measure of discounted future net cash flows from production of proved reserves was developed as follows: (1) estimates are made of quantities of proved reserves and future periods during which they are expected to be produced based on year-end economic conditions, (2) the estimated future cash flows are computed by applying the twelve month average of the first of the month prices of oil and natural gas relating to the proved reserves to the year-end quantities of those reserves, (3) the future cash flows are reduced by estimated production costs, costs to develop and produce the proved reserves and abandonment costs to the extent they are material, all based on year-end economic conditions, plus overhead incurred, and (4) future net cash flows are discounted to present value by applying a discount rate of 10%.

          The assumptions used to compute the standardized measure are those prescribed by the FASB and the SEC. These assumptions do not necessarily reflect Boaz Energy's expectations of actual revenues to be derived from those reserves, nor their present value. The standardized measure of discounted future net cash flows does not purport, nor should it be interpreted, to present the fair value of Boaz Energy's oil and natural gas reserves.

          Boaz Energy is a pass through entity for tax purposes. Thus, the effect of future U.S. federal income taxes has been excluded from the standardized measure of discounted future net cash flows. However, Boaz Energy is subject to Texas franchise tax, and the expected impact of such taxes has been included.

F-9


Table of Contents


PERMROCK ROYALTY TRUST UNDERLYING PROPERTIES
NOTES TO THE STATEMENTS OF REVENUES AND DIRECT OPERATING EXPENSES — (Continued)

          The future net cash flows relating to proved oil and gas reserves based on the standardized measure prescribed in ASC 932 are as follows (in thousands):

 
  Year Ended
December 31,
 
 
  2017   2016  

Future oil and natural gas sales

  $ 682,342   $ 410,340  

Future production costs(1)

    (242,035 )   (141,461 )

Future development costs

    (25,644 )   (39,054 )

Future income tax expense

    (3,582 )   (2,154 )

Future net cash flow

    411,080     227,671  

10% annual discount

  $ (211,052 ) $ (117,857 )

Standardized measure of discounted future net cash flows

  $ 200,028   $ 109,815  

(1)
Boaz Energy believes that abandonment costs will have an immaterial impact on its future cash flows and should be offset by salvage value.

          The changes in the standardized measure of discounted future net cash flows relating to oil and natural gas properties are as follows (in thousands):

 
  Year Ended
December 31,
 
 
  2017   2016  

Balance at the beginning of the period

  $ 109,815   $ 77,994  

Net change in prices and production costs

    27,448     (25,982 )

Net change in future development costs

    5,437     6,364  

Sales of oil and natural gas, net of production costs

    (19,909 )   (9,429 )

Extensions and discoveries

    10,264     2,220  

Purchase of reserves

    25,207     49,908  

Revisions of previous quantity estimates

    32,383     3,269  

Previously estimated development costs incurred

    6,706     2,395  

Net change in income taxes

    (466 )   (367 )

Accretion of discount

    11,095     10,617  

Changes in timing and other

    (7,951 )   (7,173 )

Balance at the end of the period

  $ 200,028   $ 109,815  

F-10


Table of Contents

Independent Auditors' Report

The Board of Managers and Members
Boaz Energy II, LLC:

          We have audited the accompanying statement of revenues and direct operating expenses (the "Statement") of the Memorial Underlying Properties (the "Memorial Underlying Properties") representing certain oil and gas properties acquired from Memorial Production Operating, LLC by Boaz Energy II, LLC ("Boaz Energy") subject to the proposed conveyance of a net profits interest (the "Net Profits Interest") by Boaz Energy for the period from January 1, 2016 to June 14, 2016, and the related notes to the Statement.

Management's Responsibility for the Statement

          Boaz Energy's management is responsible for the preparation and fair presentation of the Statement in accordance with U.S. generally accepted accounting principles: this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of the Statement that are free from material misstatement, whether due to fraud or error.

Auditors' Responsibility

          Our responsibility is to express an opinion on the Statement based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the Statement is free from material misstatement.

          An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the Statement. The procedures selected depend on the auditors' judgment, including the assessment of the risks of material misstatement of the Statement, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the Statement in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the Statement.

          We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Basis of Accounting

          The accompanying Statement referred to above was prepared for the purpose of complying with the rules and regulations of the U.S. Securities and Exchange Commission. The Statement is not intended to be a complete presentation of the operations of the Memorial Underlying Properties.

Opinion

          In our opinion, the Statement referred to above presents fairly, in all material respects, the revenues and direct operating expenses of the Memorial Underlying Properties for the period from January 1, 2016 to June 14, 2016 in accordance with U.S. generally accepted accounting principles.

Other Matters

          U.S. generally accepted accounting principles require that the Supplementary Oil and Gas Disclosures contained herein be presented to supplement the basic Statement. Such information, although not a part of the basic Statement, is required by the Financial Accounting Standards Board who considers it

F-11


Table of Contents

to be an essential part of financial reporting for placing the basic Statement in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management's responses to our inquiries, the basic Statement, and other knowledge we obtained during our audit of the basic Statement. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.

/s/ KPMG LLP

Dallas, Texas
December 14, 2017

F-12


Table of Contents


MEMORIAL UNDERLYING PROPERTIES
STATEMENT OF REVENUES AND DIRECT OPERATING EXPENSES

 
  Period ended
June 14, 2016
 
 
  (in thousands)
 

REVENUES

       

Oil sales

  $ 4,041  

Natural gas and natural gas liquids sales

    121  

Total operating revenue

    4,162  

DIRECT OPERATING EXPENSES

   
 
 

Lease operating expenses

    2,139  

Severance and ad valorem taxes

    188  

Total direct operating expenses

    2,327  

EXCESS OF REVENUES OVER DIRECT OPERATING EXPENSES

  $ 1,835  

   

See accompanying Memorial Underlying Properties Notes to Statement of Revenues and Direct Operating Expenses.

F-13


Table of Contents


MEMORIAL UNDERLYING PROPERTIES
NOTES TO STATEMENT OF REVENUES AND DIRECT OPERATING EXPENSES

1.       BASIS OF PRESENTATION

          On June 14, 2016, Boaz Energy II, LLC, a Delaware limited liability company ("Boaz Energy") acquired (the "Memorial Acquisition") certain oil and gas leasehold acreage located in the State of Texas and various other related rights, permits, contracts, equipment and other assets (the "Memorial Acquired Properties") from Memorial Production Operating, LLC a Delaware limited liability company (the "Seller"). The Memorial Acquisition closed on June 15, 2016, and the effective date for the Memorial Acquisition was April 1, 2016 (the "Effective Date"). The aggregate purchase price for the Acquisition was $37 million, including customary post-effective date adjustments, all of which was paid in cash. The portion of the Memorial Acquired Properties that will be subject to the Net Profits Interest is collectively referred to herein as the "Memorial Underlying Properties".

          The accompanying Statement of Revenues and Direct Operating Expenses of the Memorial Underlying Properties (the "Statement") was prepared by Boaz Energy for the period from January 1, 2016 to June 14, 2016 based on carved-out financial information and data from the Seller's historical accounting records. Because the Memorial Underlying Properties are not separate legal entities, the accompanying Statement varies from a complete income statement in accordance with accounting principles generally accepted in the United States of America in that they do not reflect certain expenses that were incurred in connection with the ownership and operations of the Memorial Underlying Properties including, but not limited to, general and administrative expenses, interest expense, and other indirect expenses. These costs were not separately allocated to the Memorial Underlying Properties in the accounting records of the Seller. In addition, these allocations, if made using historical general and administrative structures, would not produce allocations that would be indicative of the historical performance of the Memorial Underlying Properties had they been owned by Boaz Energy due to the differing size, structures, operations and accounting policies of the Seller and Boaz Energy. The accompanying Statement also does not include provisions for depreciation, depletion, amortization and accretion, as such amounts would not be indicative of the costs which Boaz Energy will incur upon the allocation of the purchase price paid for the Memorial Underlying Properties. For these reasons, the Statement is not indicative of the results of operations of the Memorial Underlying Properties on the going forward basis due to changes in the business and omission of various operating expenses. Furthermore, no balance sheet has been presented for the Memorial Underlying Properties because not all of the historical costs and related working capital balances are segregated or easily obtainable, nor has information about the Memorial Underlying Properties' operating, investing and financing cash flows been provided for similar reasons. Accordingly, the accompanying Statement is presented in lieu of the financial statements required under Rule 3-05 of Regulation S-X.

2.      USE OF ESTIMATES IN PREPARATION OF FINANCIAL STATEMENTS

          The preparation of the Statement in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of revenues and direct operating expenses during the respective reporting periods. Actual results may differ from the estimates and assumptions used in the preparation of the Statement.

3.       COMMITMENTS AND CONTINGENCIES

          As represented by the Seller in the Acquisition Agreement, there are no known claims, litigation or disputes pending as of the effective date of the Acquisition Agreement, or any matters arising in the connection with indemnification, and neither Boaz Energy not the Seller are aware of any legal, environmental or other commitments or contingencies that would have a material adverse effect on the Statement.

F-14


Table of Contents


MEMORIAL UNDERLYING PROPERTIES
NOTES TO STATEMENT OF REVENUES AND DIRECT OPERATING EXPENSES — (Continued)

4.      REVENUE RECOGNITION

          Seller records revenue from the sales of crude oil and natural gas when they are produced and sold. There were no gas imbalances as of June 14, 2016.

5.       DIRECT OPERATING EXPENSES

          Direct operating expenses are recorded when the related liability is incurred. Direct operating expenses include lease operating expenses, ad valorem taxes and severance taxes. Certain costs such as depletion, depreciation and amortization, accretion of asset retirement obligations, general and administrative expenses and interest expense were not allocated to the Memorial Underlying Properties.

6.      SUBSEQUENT EVENTS

          Management has evaluated subsequent events through December 14, 2017, the date the Statement of Revenues and Direct Operating Expenses were available to be issued, and are not aware of any events that have occurred that require adjustments to or disclosure in the financial statements.

7.      SUPPLEMENTAL DISCLOSURE OF OIL AND NATURAL GAS OPERATIONS (unaudited):

          Estimated quantities of proved oil and gas reserves of the Memorial Underlying Properties were derived from reserve estimates prepared by Boaz Energy's reserve engineers, as of June 14, 2016. Estimates of proved reserves are inherently imprecise and are continually subject to revision based on production history, results of additional exploration and development, price changes and other factors. All of the Memorial Underlying Properties proved reserves are located in the continental United States.

          Guidelines prescribed in the Financial Accounting Standards Board's ("FASB") Accounting Standards Codification ("ASC") Topic 932 ("ASC 932"), Extractive Activities — Oil and Gas , have been followed for computing a standardized measure of future net cash flows and changes therein relating to estimated proved reserves. Future cash inflows and future production and development costs are determined by applying prices and costs, including transportation, quality, and basis differentials, to the period-end estimated quantities of oil and gas to be produced in the future. The resulting future net cash flows are reduced to present value amounts by applying a ten percent annual discount factor. Future operating costs are determined based on estimates of expenditures to be incurred in producing the proved oil and gas reserves in place at the end of the period using period-end costs and assuming continuation of existing economic conditions, plus overhead incurred. Future development costs are determined based on estimates of capital expenditures to be incurred in developing proved oil and gas reserves.

          The assumptions used to compute the standardized measure are those prescribed by the FASB and the SEC. These assumptions do not necessarily reflect Boaz Energy's expectations of actual revenues to be derived from those reserves, nor their present value. The limitations inherent in the reserve quantity estimation process, are equally applicable to the standardized measure computations since these reserve quantity estimates are the basis for the valuation process. Reserve estimates are inherently imprecise and estimates of new discoveries and undeveloped reserves are more imprecise than estimates of established proved producing oil and natural gas properties. Accordingly, these estimates are expected to change as future information becomes available. Boaz Energy is a pass through entity for tax purposes. Thus, the effect of future U.S. federal income taxes has been excluded from the standardized measure of discounted future net cash flows. However, Boaz Energy is subject to Texas franchise tax, and the expected impact of such taxes has been included.

F-15


Table of Contents


MEMORIAL UNDERLYING PROPERTIES
NOTES TO STATEMENT OF REVENUES AND DIRECT OPERATING EXPENSES — (Continued)

          The following reserve quantity and future net cash flow information for the period ended June 14, 2016 was derived from the Memorial Underlying Properties' historical production and June 14, 2016 reserve report prepared by Boaz Energy's reserve engineer.

          The changes in the Memorial Underlying Properties' proved reserves for the period ended June 14, 2016 are:

 
  Oil
(MBbls)
  Natural Gas
(MMcf)
  Total
(MBoe)
 

Proved developed and undeveloped reserves:

                   

Balance, December 31, 2015

    3,625     870     3,770  

Revisions of previous estimates

    89     56     98  

Production

    (117 )   (46 )   (125 )

Balance, June 14, 2016

    3,596     880     3,743  

Proved developed reserves:

                   

December 31, 2015

    2,649     862     2,793  

June 14, 2016

    2,558     873     2,705  

Proved undeveloped reserves:

                   

December 31, 2015

    976     8     977  

June 14, 2016

    1,038     8     1,039  

          The estimated proved reserves did not significantly change between June 14, 2016 and December 31, 2015. The relatively minor increase in proved undeveloped reserves resulted from Boaz Energy restoring production on a lease with proven upside potential in the Permian Abo area.

          The oil and natural gas prices used for estimating proved reserves as of June 14, 2016 are $50.28 per barrel ("Bbl") and $2.59 per one thousand cubic feet ("Mcf"), respectively. These prices were based on the unweighted arithmetic average of the first-day-of-the-month price for the 12 months prior to June 14, 2016. The oil pricing was based off the West Texas Intermediate price and the natural gas pricing was based on the Henry Hub Natural Gas price. All prices have been adjusted for transportation, quality and basis differentials.

          The Memorial Underlying Properties' future net cash flows relating to proved oil and natural gas reserves based on the standardized measure prescribed in ASC 932 are (in thousands):

 
  Period Ended
June 14, 2016
 

Future oil and natural gas sales

  $ 169,485  

Future production costs(1)

    (71,287 )

Future development costs

    (4,006 )

Future income tax expense

    (890 )

Future net cash flow

    93,303  

10% annual discount

    (43,837 )

Standardized measure of discounted future net cash flows

  $ 49,465  

(1)
Boaz Energy believes that abandonment costs will have an immaterial impact on its future cash flows and should be offset by salvage value.

F-16


Table of Contents


MEMORIAL UNDERLYING PROPERTIES
NOTES TO STATEMENT OF REVENUES AND DIRECT OPERATING EXPENSES — (Continued)

          The changes in the standardized measure of discounted future net cash flows relating to oil and natural gas properties are as follows (in thousands):

 
  Period Ended
June 14, 2016
 

Balance at the beginning of the period

  $ 51,252  

Net change in prices and production costs

    (2,181 )

Net change in future development costs

    (187 )

Sales of oil and natural gas, net of production costs

    (1,835 )

Revisions of previous quantity estimates

    1,310  

Net change in income taxes

    1  

Accretion of discount

    2,345  

Changes in timing and other

    (1,240 )

Balance at the end of the period

  $ 49,465  

F-17


Table of Contents


Independent Auditors' Report

The Board of Managers and Members
Boaz Energy II, LLC:

          We have audited the accompanying statement of revenues and direct operating expenses of the Crane County Underlying Properties (the "Crane County Underlying Properties") representing certain oil and gas properties acquired by Boaz Energy II, LLC ("Boaz Energy") subject to the proposed conveyance of a net profits interest (the "Net Profits Interest") by Boaz Energy for the period from January 1, 2017 to December 14, 2017, and the related notes (collectively, the "Statement").

Management's Responsibility for the Financial Statement

          Boaz Energy's management is responsible for the preparation and fair presentation of this Statement in accordance with U.S. generally accepted accounting principles; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of the Statement that are free from material misstatement, whether due to fraud or error.

Auditors' Responsibility

          Our responsibility is to express an opinion on the Statement based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the Statement is free from material misstatement.

          An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the Statement. The procedures selected depend on the auditors' judgment, including the assessment of the risks of material misstatement of the Statement, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the Statement in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the Statement.

          We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Basis of Accounting

          The accompanying Statement referred to above was prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission. The Statement is not intended to be a complete presentation of the operations of the Crane County Underlying Properties.

Opinion

          In our opinion, the Statement referred to above presents fairly, in all material respects, the revenues and direct operating expenses of the Crane County Underlying Properties for the period from January 1, 2017 to December 14, 2017 in accordance with U.S. generally accepted accounting principles.

Other Matters

          U.S. generally accepted accounting principles require that the Supplementary Oil and Gas Disclosures contained herein be presented to supplement the basic Statement. Such information, although not

F-18


Table of Contents

a part of the basic Statement, is required by the Financial Accounting Standards Board who considers it to be an essential part of financial reporting for placing the basic Statement in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management's responses to our inquiries, the basic Statement, and other knowledge we obtained during our audit of the basic Statement. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.

/s/ KPMG LLP

Dallas, TX
March 7, 2018

F-19


Table of Contents


CRANE COUNTY UNDERLYING PROPERTIES
STATEMENT OF REVENUES AND DIRECT OPERATING EXPENSES

 
  Period ended
December 14,
2017
 
 
  (in thousands)
 

REVENUES

       

Oil sales

  $ 1,516  

Natural gas and natural gas liquids sales

    1,082  

Other sales

    70  

Total operating revenue

  $ 2,668  

DIRECT OPERATING EXPENSES

   
 
 

Lease operating expenses

  $ 567  

Severance and ad valorem taxes

    151  

Total direct operating expenses

  $ 718  

EXCESS OF REVENUES OVER DIRECT OPERATING EXPENSES

  $ 1,950  

   

See accompanying Crane County Underlying Properties Notes to Statement of Revenues and Direct Operating Expenses.

F-20


Table of Contents


CRANE COUNTY UNDERLYING PROPERTIES
NOTES TO STATEMENT OF REVENUES AND DIRECT OPERATING EXPENSES

1.       BASIS OF PRESENTATION

          On December 14, 2017, Boaz Energy II, LLC, a Delaware limited liability company ("Boaz Energy"), acquired (the "Crane County Acquisition") certain oil and gas leasehold acreage located in the State of Texas and various other related rights, permits, contracts, equipment and other assets. The Crane County Acquisition closed on December 14, 2017, and the effective date for the Crane County Acquisition was August 1, 2017 (the "Effective Date"). The aggregate purchase price for the Crane County Acquisition was $7.2 million, including customary post-effective date adjustments, all of which was paid in cash. Boaz Energy expects that all of the properties acquired in the Crane County Acquisition will be subject to the Net Profits Interest and such properties are collectively referred to herein as the "Crane County Underlying Properties".

          The accompanying Statement of Revenues and Direct Operating Expenses of the Crane County Underlying Properties (the "Statement") was prepared by Boaz Energy for the period from January 1, 2017 to December 14, 2017 based on carved-out financial information and data from the historical accounting records of the sellers of the Crane County Underlying Properties (the "Sellers"). Because the Crane County Underlying Properties are not separate legal entities, the accompanying Statement varies from a complete income statement in accordance with accounting principles generally accepted in the United States of America in that it does not reflect certain expenses that were incurred in connection with the ownership and operations of the Crane County Underlying Properties including, but not limited to, general and administrative expenses, interest expense, and other indirect expenses. These costs were not separately allocated to the Crane County Underlying Properties in the accounting records of the Seller. In addition, these allocations, if made using historical general and administrative structures, would not produce allocations that would be indicative of the historical performance of the Crane County Underlying Properties had they been owned by Boaz Energy due to the differing size, structures, operations and accounting policies of the Sellers and Boaz Energy. The accompanying Statement also does not include provisions for depreciation, depletion, amortization and accretion, as such amounts would not be indicative of the costs which Boaz Energy will incur upon the allocation of the purchase price paid for the Crane County Underlying Properties. For these reasons, the Statement is not indicative of the results of operations of the Crane County Underlying Properties on the going forward basis due to changes in the business and omission of various operating expenses. Furthermore, no balance sheet has been presented for the Crane County Underlying Properties because not all of the historical costs and related working capital balances are segregated or easily obtainable, nor has information about the Crane County Underlying Properties' operating, investing and financing cash flows been provided for similar reasons. Accordingly, the accompanying Statement is presented in lieu of the financial statements required under Rule 3-05 of Securities and Exchange Commission ("SEC") Regulations S-X.

2.      USE OF ESTIMATES IN PREPARATION OF FINANCIAL STATEMENT

          The preparation of this Statement in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of revenues and direct operating expenses during the respective reporting period. Actual results may differ from the estimates and assumptions used in the preparation of the Statement.

3.       COMMITMENTS AND CONTINGENCIES

          As represented by the Seller in the Acquisition Agreement, there are no known claims, litigation or disputes pending as of the Effective Date of the Acquisition Agreement, or any matters arising in the

F-21


Table of Contents


CRANE COUNTY UNDERLYING PROPERTIES
NOTES TO STATEMENT OF REVENUES AND DIRECT OPERATING EXPENSES — (Continued)

connection with indemnification, and neither Boaz Energy nor the Sellers are aware of any legal, environmental or other commitments or contingencies that would have a material adverse effect on the Statement.

4.      REVENUE RECOGNITION

          The Sellers record revenue from the sales of crude oil and natural gas when they are produced and sold. There were no gas imbalances as of December 14, 2017.

5.       DIRECT OPERATING EXPENSES

          Direct operating expenses are recorded when the related liability is incurred. Direct operating expenses include lease operating expenses, ad valorem taxes and severance taxes. Certain costs such as depletion, depreciation and amortization, accretion of asset retirement obligations, general and administrative expenses and interest expense were not allocated to the Crane County Underlying Properties.

6.      SUBSEQUENT EVENTS

          Management has evaluated subsequent events through March 7, 2018, the date the Statement was available to be issued, and is not aware of any events that have occurred that require adjustments to or disclosure in the Statement.

7.      SUPPLEMENTAL DISCLOSURE OF OIL AND NATURAL GAS OPERATIONS (unaudited):

          Estimated quantities of proved oil and gas reserves of the Crane County Underlying Properties were derived from reserve estimates prepared by Boaz Energy's reserve engineers, as of December 14, 2017. Proved reserves were estimated in accordance with the guidelines established by the SEC and the Financial Accounting Standards Board ("FASB"). Estimates of proved reserves are inherently imprecise and are continually subject to revision based on production history, results of additional exploration and development, price changes and other factors. All of the Crane County Underlying Properties' proved reserves are located in the continental United States.

          Guidelines prescribed in the FASB's Accounting Standards Codification ("ASC") Topic 932 ("ASC 932"), Extractive Industries — Oil and Gas , have been followed for computing a standardized measure of future net cash flows and changes therein relating to estimated proved reserves. Future cash flows and future production and development costs are determined by applying prices and costs, including transportation, quality, and basis differentials, to the estimated quantities of oil and gas to be produced in the future. The resulting future net cash flows are reduced to present value amounts by applying a ten percent annual discount factor. Future operating costs are determined based on estimates of expenditures to be incurred in producing the proved oil and gas reserves in place at the end of the period using period-end costs and assuming continuation of existing economic conditions, plus overhead incurred. Future development costs are determined based on estimates of capital expenditures to be incurred in developing proved oil and gas reserves.

          The assumptions used to compute the standardized measure are those prescribed by the FASB and the SEC. These assumptions do not necessarily reflect Boaz Energy's expectations of actual revenues to be derived from those reserves, nor their present value. The limitations inherent in the reserve quantity estimation process, as discussed previously, are equally applicable to the standardized measure computations since these reserve quantity estimates are the basis for the valuation process. Reserve estimates are inherently imprecise and estimates of new discoveries and undeveloped reserves are more imprecise than estimates of established proved producing oil and natural gas properties. Accordingly, these estimates are expected to change as future information becomes available. Boaz Energy is a pass through

F-22


Table of Contents


CRANE COUNTY UNDERLYING PROPERTIES
NOTES TO STATEMENT OF REVENUES AND DIRECT OPERATING EXPENSES — (Continued)

entity for tax purposes. Thus, the effect of future U.S. federal income taxes has been excluded from the standardized measure of discounted future net cash flows. However, Boaz Energy is subject to Texas franchise tax, and the expected impact of such taxes has been included.

          The following reserve quantity and future net cash flow information for the period ended December 14, 2017 was derived from the Crane County Underlying Properties' historical production and December 14, 2017 reserve report prepared by Boaz Energy's reserve engineer.

          The changes in the Crane County Underlying Properties' proved reserves for the period ended December 14, 2017 are:

 
  Oil
(MBbls)
  Natural Gas
(MMcf)
  Total
(MBoe)
 

Proved developed and undeveloped reserves:

                   

Balance, December 31, 2016

    906     3,836     1,546  

Revisions of previous estimates

    38     326     92  

Production

    (45 )   (404 )   (113 )

Balance, December 14, 2017

    899     3,757     1,525  

Proved developed reserves:

   
 
   
 
   
 
 

December 31, 2016

    757     3,403     1,324  

December 14, 2017

    750     3,324     1,304  

Proved undeveloped reserves:

   
 
   
 
   
 
 

December 31, 2016

    149     433     221  

December 14, 2017

    149     433     221  

          The changes in estimated proved reserves during the period ended December 14, 2017 consisted of a net decrease in proved developed reserves as a result of an increase in commodity prices and production.

          The prices used for estimating proved reserves as of December 14, 2017 oil and natural gas are $50.28 per barrel ("Bbl") and $2.59 per one thousand cubic feet ("Mcf"), respectively. These prices were based on the unweighted arithmetic average of the first-day-of-the-month price for the 12 months prior to December 14, 2017. The oil pricing was based off the West Texas Intermediate price and the natural gas pricing was based on the Henry Hub Natural Gas price. All prices have been adjusted for transportation, quality and basis differentials.

F-23


Table of Contents


CRANE COUNTY UNDERLYING PROPERTIES
NOTES TO STATEMENT OF REVENUES AND DIRECT OPERATING EXPENSES — (Continued)

          The Crane County Underlying Properties' future net cash flows relating to proved oil and natural gas reserves based on the standardized measure prescribed in ASC 932 are (in thousands):

 
  As of December 14,
2017
 

Future oil and natural gas sales

  $ 56,371  

Future production costs

    (12,943 )

Future development costs(1)

    (1,889 )

Future income tax expense

    (296 )

Future net cash flow

    41,243  

10% annual discount

    (17,343 )

Standardized measure of discounted future net cash flows

  $ 23,899  

(1)
Boaz Energy believes that abandonment costs will have an immaterial impact on its future cash flows and should be offset by salvage value.

          The changes in the standardized measure of discounted future net cash flows relating to oil and natural gas properties are as follows (in thousands):

 
  Period Ended
December 14, 2017
 

Balance at the beginning of the period

  $ 18,395  

Net change in prices and production costs

    3,525  

Net change in future development costs

     

Sales of oil and natural gas, net of production costs

    (1,950 )

Revisions of previous quantity estimates

    1,458  

Net change in income taxes

    (34 )

Accretion of discount

    1,766  

Changes in timing and other

    739  

Balance at the end of the period

  $ 23,899  

F-24


Table of Contents

Report of Independent Registered Public Accounting Firm

To Unitholder of PermRock Royalty Trust, Simmons Bank as Trustee, and the Board of Managers, Boaz Energy II, LLC:

Opinion on the Consolidated Financial Statements

          We have audited the accompanying statement of assets and trust corpus of PermRock Royalty Trust as of December 31, 2017 and the related notes (collectively, the "Statements"). In our opinion, the Statement presents fairly, in all material respects, the financial position of PermRock Royalty Trust as of December 31, 2017, in conformity with the basis of accounting described in Note 2.

Basis of Accounting

          As described in note 2 to the Statement, this Statement was prepared on the modified cash basis of accounting, which is a comprehensive basis of accounting other than accounting principles generally accepted in the United States of America.

Basis for Opinion

          This Statement is the responsibility of the unitholder of PermRock Royalty Trust. Our responsibility is to express an opinion on this Statement based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to PermRock Royalty Trust in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

          We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the Statement is free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the Statement, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the Statement. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall Statement presentation. We believe that our audit provides a reasonable basis for our opinion.

    /s/ KPMG LLP

          We have served as the auditor of PermRock Royalty Trust since 2017.

Denver, Colorado
March 7, 2018

F-25


Table of Contents


PERMROCK ROYALTY TRUST
STATEMENT OF ASSETS AND TRUST CORPUS

 
  December 31,
2017
 

ASSETS

       

Receivable from Boaz Energy

  $ 10  

TRUST CORPUS

       

Trust Corpus

  $ 10  

   

The accompanying notes are an integral part of this financial statement.

F-26


Table of Contents


PERMROCK ROYALTY TRUST
NOTES TO THE STATEMENT OF ASSETS AND TRUST CORPUS

1.       ORGANIZATION OF THE TRUST

          PermRock Royalty Trust (the "Trust") is a Delaware statutory trust formed on November 22, 2017 under the Delaware Statutory Trust Act pursuant to a Trust Agreement (the "Trust Agreement") among Boaz Energy II, LLC ("Boaz Energy"), as trustor, Simmons Bank, as Trustee (the "Trustee"), and Wilmington Trust Company, as Delaware Trustee (the "Delaware Trustee").

          The Trust was created to acquire and hold a net profits interest (the "Net Profits Interest") for the benefit of the Trust unitholders pursuant to an agreement between Boaz Energy, the Trustee and the Delaware Trustee. In connection with the closing of the initial public offering of trust units, Boaz Energy intends to convey the Net Profits Interest to the Trust in exchange for trust units. The Net Profits Interest represents an interest in certain oil and natural gas properties located in the Permian Basin of West Texas owned by Boaz Energy as of the date of the conveyance (the "Underlying Properties").

          The Net Profits Interest is passive in nature and neither the Trust nor the Trustee has any control over, or responsibility for, costs relating to the operation of the Underlying Properties. The Net Profits Interest entitles the Trust to receive 80% of the net profits from the sale of oil and natural gas production from the Underlying Properties.

          The Trustee may deposit funds awaiting distribution in an account with an FDIC-insured or national bank, including the Trustee, if the interest paid to the Trust at least equals amounts paid by the Trustee on similar deposits, and make other short-term investments with the funds distributed to the Trust.

2.      TRUST SIGNIFICANT ACCOUNTING POLICIES

    a.
    Basis of Accounting

          The Trust uses the modified cash basis of accounting to report Trust receipts of the Net Profits Interest and payments of expenses incurred. The Net Profits Interest represents the right to receive revenues (oil and natural gas sales), less direct operating expenses (lease operating expenses and severance and ad valorem taxes) and development expenses of the Underlying Properties plus any payments made or net of payments received in connection with the settlement of certain hedge contracts, multiplied by 80%. Cash distributions of the Trust will be made based on the amount of cash received by the Trust pursuant to terms of the conveyance creating the Net Profits Interest.

          The financial statements of the Trust, as prepared on a modified cash basis, reflect the Trust's assets, liabilities, Trust corpus, earnings and distributions as follows:

    Income from the Net Profits Interest is recorded when distributions are received by the Trust;

    Distributions to Trust unitholders are recorded when paid by the Trust;

    Trust general and administrative expenses (which includes the Trustee's fees as well as accounting, engineering, legal, tax advisory and other professional fees) are recorded when paid;

    Cash reserves for Trust expenses may be established by the Trustee for certain expenditures that would not be recorded as contingent liabilities under accounting principles generally accepted in the United States of America ("GAAP");

    Amortization of the investment in Net Profits Interest is calculated on a unit-of-production basis and is charged directly to Trust corpus, and such amortization does not affect cash earnings of the Trust; and

F-27


Table of Contents


PERMROCK ROYALTY TRUST
NOTES TO THE STATEMENT OF ASSETS AND TRUST CORPUS — (Continued)

    The Trust's investment in the Net Profits Interest is periodically assessed to determine whether its aggregate value has been impaired below its total capitalized cost basis and, if an impairment loss is indicated by the carrying amount of the assets exceeding the sum of the undiscounted expected future net cash flows, then an impairment loss is recognized for the amount by which the carrying amount of the asset exceeds its estimated fair value.

          The financial statements of the trust are prepared on a modified cash basis of accounting, which is considered to be the most meaningful basis of preparation for a royalty trust because monthly distributions to the Trust unitholders are based on net cash receipts. Although this basis of accounting is permitted for royalty trusts by the U.S. Securities and Exchange Commission ("SEC"), the financial statements of the trust differ from financial statements prepared in accordance with GAAP because net profits income is not accrued in the month of production, expenses are not recognized when incurred and cash reserves may be established for certain contingencies that would not be recorded in GAAP financial statements. This comprehensive basis of accounting other than GAAP corresponds to the accounting permitted for royalty trusts by the SEC as specified by Staff Accounting Bulletin Topic 12:E, Financial Statements of Royalty Trusts.

          As of the date of the financial statements, the Net Profits Interest has not been conveyed by Boaz Energy to the Trust. Thus, there have been no receipts from the Net Profits Interest and no administrative expenses been incurred.

          As of the date these financial statements were submitted to the SEC, the Trust completed its evaluation of potential subsequent events for disclosure and no items requiring disclosure were identified.

    b.
    Use of Estimates

          The preparation of financial statements requires the Trust to make estimates and assumptions that affect the reported amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

3.       INCOME TAXES

          Tax counsel to the Trust advised the Trust at the time for formation that for U.S. federal income tax purposes, the Trust will be treated as a grantor trust and will not be subject to federal income tax at the trust level. Trust unitholders will be treated for such purposes as owning a direct interest in the assets of the Trust, and each trust unitholder will be taxed directly on its pro rata share of the income and gain attributable to the assets of the Trust and will be entitled to claim its pro rata share of deductions and expenses attributable to the assets of the Trust.

4.      DISTRIBUTION TO UNITHOLDERS

          Each month, the Trustee determines the amount of funds available for distribution to the Trust unitholders. Available funds are the excess cash, if any, received by the Trust from the Net Profits Interest and other sources (such as interest earned on any amounts reserved by the Trustee) that month, over the Trust's liabilities for that month, subject to adjustments for changes made by the Trustee during the month in any cash reserves established for future liabilities of the Trust. Distributions are made to the holders of trust units as of the applicable record date (generally the last business day of each calendar month) and are payable on or before the 10 th  business day after the record date. To date, there have been no distributions.

F-28


Table of Contents

PERMROCK ROYALTY TRUST
UNAUDITED PRO FORMA FINANCIAL STATEMENTS

INTRODUCTION

          The following unaudited pro forma statement of assets and trust corpus and unaudited pro forma statements of distributable income for PermRock Royalty Trust (the "Trust") have been prepared to illustrate the conveyance of a net profits interest (the "Net Profits Interest") in certain oil and natural gas producing properties located in the Permian Basin (the "Underlying Properties") by Boaz Energy II, LLC ("Boaz Energy") to the Trust. The unaudited pro forma statements of assets and trust corpus presents the statement of assets and trust corpus of the Trust as of December 31, 2017. The unaudited pro forma statements of distributable income for the year ended December 31, 2017 give effect to the Net Profits Interest conveyance as if it occurred on January 1, 2017, reflecting only pro forma adjustments expected to have a continuing impact on the combined results.

          These unaudited pro forma statements are for informational purposes only. They do not purport to present the results that would have actually occurred had the Net Profits Interest conveyance been completed on the assumed dates or for the periods presented, or which may be realized in the future.

          To produce the pro forma financial statements, management of Boaz Energy made certain estimates. The accompanying unaudited pro forma statements of assets and trust corpus assumes a December 31, 2017 issuance of             trust units at the assumed public offering price of $             per unit. The accompanying unaudited pro forma statements of distributable income for the twelve months ended December 31, 2017 have been prepared assuming Trust formation and Net Profits Interest conveyance at the beginning of the period presented.

          These estimates are based on the most recent available information. To the extent there are significant changes in these amounts, the assumptions and estimates herein could change significantly. The unaudited pro forma statements of assets and trust corpus and unaudited pro forma statements of distributable income should be read in conjunction with the accompanying notes to such unaudited pro forma financial statements and the audited statements of assets and trust corpus of the Trust, including the related notes, included in this prospectus and elsewhere in the registration statement.

F-29


Table of Contents


PERMROCK ROYALTY TRUST
UNAUDITED PRO FORMA STATEMENT OF ASSETS AND TRUST CORPUS

 
  December 31, 2017  
 
  Historical   Adjustments   Pro Forma  
 
  (in thousands)
 

ASSETS

                   

Cash

  $ 10   $             $            

Investment in Net Profits Interest (See Note 5)

                 

TRUST CORPUS

                   

Trust Units Issued and Outstanding

  $ 10   $             $            

   

The accompanying notes are an integral part of these unaudited pro forma financial statements.

F-30


Table of Contents


PERMROCK ROYALTY TRUST
UNAUDITED PRO FORMA STATEMENT OF DISTRIBUTABLE INCOME

 
  Year Ended
December 31, 2017

Historical Results

   

Income from the Net Profits Interest (See Note 4)

  $         

Pro Forma Adjustments

   

Less: Trust general and administrative expenses (see Note 5)

   

Distributable income

  $

Distributable income per unit

  $

   

The accompanying notes are an integral part of these unaudited pro forma financial statements.

F-31


Table of Contents


PERMROCK ROYALTY TRUST
NOTES TO THE UNAUDITED PRO FORMA FINANCIAL STATEMENTS

1.       BASIS OF PRESENTATION

          In connection with the closing of the initial public offering of trust units, Boaz Energy will convey to PermRock Royalty Trust (the "Trust") a net profits interest representing the right to receive 80% of the net profits from the sale of oil and natural gas production from certain properties located in the Permian Basin in Texas (the "Underlying Properties") held by Boaz Energy II, LLC ("Boaz Energy") as of the date of the conveyance of the Net Profits Interest to the Trust. The conveyed interest is referred to as the "Net Profits Interest." The Underlying Properties consist of oil and gas properties in the following four operating areas: 1) Permian Clearfork area; 2) Permian Abo area; 3) Permian Shelf area; and 4) Permian Platform area.

          The unaudited pro forma statements of assets and trust corpus presents the statement of assets and trust corpus of the Trust as of December 31, 2017, as adjusted to give effect to the Net Profits Interest conveyance as if it had occurred on January 1, 2017. The unaudited pro forma statement of distributable income for the year ended December 31, 2017 gives effect to the conveyance of the Net Profits Interest as if it occurred on January 1, 2017, reflecting only pro forma adjustments expected to have a continuing impact on the combined results.

          The Trust was formed on November 22, 2017 under Delaware law to acquire and hold the Net Profits Interest for the benefit of the trust unitholders. The initial contribution to the Trust was $10. The Net Profits Interest is passive in nature and neither the Trust nor Simmons Bank, as the trustee (the "Trustee") will have any control over, or responsibility for, costs relating to the operation of the Underlying Properties.

          The unaudited pro forma financial statements should be read in conjunction with the Statement of Assets and Trust Corpus for the Trust and the Unaudited Pro Forma Combined Statement of Revenues and Direct Operating Expenses.

2.      TRUST ACCOUNTING POLICIES

          The unaudited pro forma financial statements were prepared using the accrual basis information from the historical revenues and direct operating expenses of the Underlying Properties. The Trust uses the modified cash basis of accounting to report Trust receipts of the Net Profits Interest and payments of expenses incurred. Actual cash receipts may vary due to timing delays of actual cash receipts from customers of Boaz Energy and other operators of the Underlying Properties. The actual cash distributions of the Trust will be made based on the terms of the conveyance creating the Trust's Net Profits Interest which is on a modified cash basis of accounting.

          Investment in the Net Profits Interest is recorded initially at its fair value and periodically assessed to determine whether its aggregated value has been impaired below its total capitalized cost of the Underlying Properties. The Trust will provide a write-down to its investment in the Net Profits Interest to the extent that total capitated costs, less accumulated depletion, depreciation, and amortization, exceed undiscounted future net revenues attributable to the Trust's interest in the proved oil and natural gas reserves of the Underlying Properties.

          Boaz Energy believes that the assumptions used provide a reasonable basis for presenting the significant effects directly attributable to this transaction.

          These unaudited pro forma financial statements should be read in conjunction with the unaudited pro forma combined statements of revenues and direct operating expenses and related notes for the period presented.

F-32


Table of Contents


PERMROCK ROYALTY TRUST
NOTES TO THE UNAUDITED PRO FORMA FINANCIAL STATEMENTS — (Continued)

3.       INCOME TAXES

          The Trust is a Delaware statutory trust and is not required to pay federal or state income taxes. Accordingly, no provision for federal or state income taxes has been made.

4.      INCOME FROM NET PROFITS INTEREST

          The table below outlines the calculation of Trust income from the Net Profits Interest derived from the excess of revenues over direct operating expenses of the Underlying Properties for the year ended December 31, 2017.

 
  Year Ended
December 31, 2017
 

Pro forma excess of revenues over direct operating expenses of the Underlying Properties

       

Revenues

  $    

Direct operating expenses

       

Development costs(1)

       

Excess of revenues over direct operating expenses and development costs

       

Multiplied by Net Profits Interest

    80 %

Trust Income from Net Profits Interest

  $    

(1)
Per the terms of the net profits trust, development costs are to be deducted when calculating the distributable income to the Trust.

5.       PRO FORMA ADJUSTMENTS

          The Net Profits Interest is recorded at its fair value and is calculated as follows as of December 31, 2017.

Gross cash proceeds from the sale of Trust units

  $              

Trust units held by Boaz Energy

       

Fair value of investments in Net Profits Interest

  $              

          Estimated Trust general and administrative expenses are $             . Administrative expenses for subsequent years could be greater or less depending on future events that cannot be predicted. The Trust's general and administrative expenses include the annual fees to the Trustees, accounting fees, engineering fees, legal fees, stock exchange listing fees, printing costs and other expenses properly chargeable to the Trust.

F-33


Table of Contents

LOGO

February 21, 2018

Mr. Casey Morton
Boaz Energy II, LLC
201 West Wall Street, Suite 421
Midland, TX 79701

  Re:   Evaluation Summary
Boaz Energy II, LLC Interests
PermRock Royalty Trust Underlying Properties
Proved Reserves
Various Counties, Texas
As of December 31, 2017

Dear Mr. Morton:

          As requested, we are submitting our estimates of proved reserves and our forecasts of the resulting economics attributable to the above captioned interests. We completed our evaluation on February 21, 2018. It is our understanding that the proved reserves estimated in this report constitute 100% of all proved reserved owned by Boaz Energy II, LLC ("Boaz") in the PermRock Royalty Trust Underlying Properties. This report has been prepared for use in filings with the Securities and Exchange Commission. In our opinion the assumptions, data, methods, and procedures used in the preparation of this report are appropriate for such purpose.

          Composite reserve estimates and economic forecasts are summarized below:

 
   
  Proved
Developed
Producing
  Proved
Developed
Non-Producing
  Proved
Un-Developed
  Proved  

Net Reserves

                             

Oil

  –Mbbl     7,067.1     3,031.5     3,425.4     13,524.0  

Gas

  –MMcf     4,716.6     2,514.5     3,145.8     10,376.8  

Revenue

                             

Oil

  –M$     338,780.8     145,688.0     163,307.3     647,776.0  

Gas

  –M$     15,436.5     8,416.7     10,712.6     34,565.7  

Severance and

                             

Ad Valorem Taxes

  –M$     27,548.8     11,884.2     13,237.0     52,670.0  

Operating Expenses

  –M$     146,344.0     9,912.9     33,108.1     189,365.0  

Investments

  –M$     0.0     1,517.2     24,127.2     25,644.5  

Net Operating Income (BFIT)

  –M$     180,324.4     130,790.4     103,547.5     414,662.3  

Discounted @ 10%

  –M$     102,475.0     57,584.0     41,567.1     201,626.2  

          In accordance with the Securities and Exchange Commission guidelines, the operating income (BFIT) has been discounted at an annual rate of 10% to determine its "present worth". The discounted value shown above should not be construed to represent an estimate of the fair market value by Cawley, Gillespie & Associates, Inc.

R-1-1


Table of Contents

          The annual average Henry Hub spot market gas price of $2.98 per MMBtu and the annual average WTI Cushing spot oil price of $51.34 per barrel were used in this report. In accordance with the Securities and Exchange Commission guidelines, these prices are determined as an unweighted arithmetic average of the first-day-of-the-month price for 12 months prior to the effective date of the evaluation. The oil and gas prices were held constant and were adjusted to wellhead prices by property based on values supplied by Boaz. Deductions were applied to the net gas volumes for fuel and shrinkage. The adjusted volume-weighted average product prices over the life of the properties are $47.90 per barrel of oil and $3.33 per Mcf of gas.

          Operating expenses and capital costs were supplied by Boaz and accepted as furnished. Severance tax rates were specified by property based on published state rates, with 50% oil severance tax abatements for 10 years on qualified waterflood projects. Ad valorem taxes were forecast as 1.27% to 2.62% of net revenue. As per the Securities and Exchange Commission guidelines, neither expenses nor investments were escalated. The cost of plugging and the salvage value of equipment have not been considered.

          All proved reserve classifications conform to criteria of the Securities and Exchange Commission as set forth in Rules 4-10 of Regulation S-X and defined in pages 1 and 2 of the Appendix. The proved developed non-producing reserves include those associated with behind-pipe zones, workovers and proved waterflood projects with current water injection and very minor remaining capital expenditures. The reserves and economics are predicated on the regulatory agency classifications, rules, policies, laws, taxes and royalties in effect on the effective date except as noted herein. The possible effects of changes in legislation or other Federal or State restrictive actions have not been considered. The reserves were estimated using a combination of the production performance, volumetric and analogy methods, in each case as we considered to be appropriate and necessary to establish the conclusions set forth herein. The methods employed in estimating reserves are described in page 3 of the Appendix. All reserve estimates represent our best judgment based on data available at the time of preparation and assumptions as to future economic and regulatory conditions. It should be realized that the reserves actually recovered, the revenue derived therefrom and the actual cost incurred could be more or less than the estimated amounts.

          The reserve estimates were based on interpretations of factual data furnished by Boaz. Ownership interests were supplied by and were accepted as furnished. To some extent, information from public records has been used to check and/or supplement these data. The basic engineering and geological data were utilized subject to third party reservations and qualifications. Nothing has come to our attention, however, that would cause us to believe that we are not justified in relying on such data. An on-site inspection of these properties has not been made nor have the wells been tested by Cawley, Gillespie & Associates, Inc.

          Cawley, Gillespie & Associates, Inc. is independent with respect to Boaz as provided in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserve Information promulgated by the Society of Petroleum Engineers ("SPE Standards"). Neither Cawley, Gillespie & Associates, Inc. nor any of its employees has any interest in the subject properties. Neither the employment to make this study nor the compensation is contingent on the results of our work or the future production rates for the subject properties.

          Our work-papers and related data are available for inspection and review by authorized parties.

    Respectfully submitted,

 

 

GRAPHIC
    CAWLEY, GILLESPIE & ASSOCIATES, INC.
Texas Registered Engineering Firm F-693

R-1-2


Table of Contents


APPENDIX

Reserve Definitions and Classifications


          The Securities and Exchange Commission, in SX Reg. 210.4-10 dated November 18, 1981, as amended on Jan 19, 1989 and January 1, 2010, requires adherence to the following definitions of oil and gas reserves:

              "(22)      Proved oil and gas reserves .    Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible — from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations — prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.

              "(i) The area of a reservoir considered as proved includes: (A) The area identified by drilling and limited by fluid contacts, if any, and (B) Adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or gas on the basis of available geoscience and engineering data.

              "(ii) In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons (LKH) as seen in a well penetration unless geoscience, engineering, or performance data and reliable technology establishes a lower contact with reasonable certainty.

              "(iii) Where direct observation from well penetrations has defined a highest known oil (HKO) elevation and the potential exists for an associated gas cap, proved oil reserves may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering, or performance data and reliable technology establish the higher contact with reasonable certainty.

              "(iv) Reserves which can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when: (A) Successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and (B) The project has been approved for development by all necessary parties and entities, including governmental entities.

              "(v) Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.

              "(6)      Developed oil and gas reserves .    Developed oil and gas reserves are reserves of any category that can be expected to be recovered:

              "(i) Through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well; and

R-1-3


Table of Contents

              "(ii) Through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by means not involving a well.

              "(31)      Undeveloped oil and gas reserves .    Undeveloped oil and gas reserves are reserves of any category that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.

              "(i) Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances.

              "(ii) Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless the specific circumstances, justify a longer time.

              "(iii) Under no circumstances shall estimates for undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir, as defined in paragraph (a)(2) of this section, or by other evidence using reliable technology establishing reasonable certainty.

              "(18)      Probable reserves .    Probable reserves are those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered.

              "(i) When deterministic methods are used, it is as likely as not that actual remaining quantities recovered will exceed the sum of estimated proved plus probable reserves. When probabilistic methods are used, there should be at least a 50% probability that the actual quantities recovered will equal or exceed the proved plus probable reserves estimates.

              "(ii) Probable reserves may be assigned to areas of a reservoir adjacent to proved reserves where data control or interpretations of available data are less certain, even if the interpreted reservoir continuity of structure or productivity does not meet the reasonable certainty criterion. Probable reserves may be assigned to areas that are structurally higher than the proved area if these areas are in communication with the proved reservoir.

              "(iii) Probable reserves estimates also include potential incremental quantities associated with a greater percentage recovery of the hydrocarbons in place than assumed for proved reserves.

              "(iv) See also guidelines in paragraphs (17)(iv) and (17)(vi) of this section (below).

              "(17)      Possible reserves .    Possible reserves are those additional reserves that are less certain to be recovered than probable reserves.

              "(i) When deterministic methods are used, the total quantities ultimately recovered from a project have a low probability of exceeding proved plus probable plus possible reserves. When probabilistic methods are used, there should be at least a 10% probability that the total quantities ultimately recovered will equal or exceed the proved plus probable plus possible reserves estimates.

              "(ii) Possible reserves may be assigned to areas of a reservoir adjacent to probable reserves where data control and interpretations of available data are progressively less certain. Frequently, this will be in areas where geoscience and engineering data are unable to define clearly the area and vertical limits of commercial production from the reservoir by a defined project.

R-1-4


Table of Contents

              "(iii) Possible reserves also include incremental quantities associated with a greater percentage recovery of the hydrocarbons in place than the recovery quantities assumed for probable reserves.

              "(iv) The proved plus probable and proved plus probable plus possible reserves estimates must be based on reasonable alternative technical and commercial interpretations within the reservoir or subject project that are clearly documented, including comparisons to results in successful similar projects.

              "(v) Possible reserves may be assigned where geoscience and engineering data identify directly adjacent portions of a reservoir within the same accumulation that may be separated from proved areas by faults with displacement less than formation thickness or other geological discontinuities and that have not been penetrated by a wellbore, and the registrant believes that such adjacent portions are in communication with the known (proved) reservoir. Possible reserves may be assigned to areas that are structurally higher or lower than the proved area if these areas are in communication with the proved reservoir.

              "(vi) Pursuant to paragraph (22)(iii) of this section (above), where direct observation has defined a highest known oil (HKO) elevation and the potential exists for an associated gas cap, proved oil reserves should be assigned in the structurally higher portions of the reservoir above the HKO only if the higher contact can be established with reasonable certainty through reliable technology. Portions of the reservoir that do not meet this reasonable certainty criterion may be assigned as probable and possible oil or gas based on reservoir fluid properties and pressure gradient interpretations."

          Instruction 4 of Item 2(b) of Securities and Exchange Commission Regulation S-K was revised January 1, 2010 to state that "a registrant engaged in oil and gas producing activities shall provide the information required by Subpart 1200 of Regulation S-K." This is relevant in that Instruction 2 to paragraph (a)(2) states: "The registrant is permitted, but not required , to disclose probable or possible reserves pursuant to paragraphs (a)(2)(iv) through (a)(2)(vii) of this Item."

              "(26)      Reserves .    Reserves are estimated remaining quantities of oil and gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and gas or related substances to market, and all permits and financing required to implement the project.

          "Note to paragraph (26):     Reserves should not be assigned to adjacent reservoirs isolated by major, potentially sealing, faults until those reservoirs are penetrated and evaluated as economically producible. Reserves should not be assigned to areas that are clearly separated from a known accumulation by a non-productive reservoir (i.e., absence of reservoir, structurally low reservoir, or negative test results). Such areas may contain prospective resources (i.e., potentially recoverable resources from undiscovered accumulations)."

R-1-5


Table of Contents


APPENDIX

Methods Employed in the Estimation of Reserves


The four methods customarily employed in the estimation of reserves are (1)  Production Performance , (2)  Material Balance , (3)  Volumetric and (4)  Analogy . Most estimates, although based primarily on one method, utilize other methods depending on the nature and extent of the data available and the characteristics of the reservoirs.

          Basic information includes production, pressure, geological and laboratory data. However, a large variation exists in the quality, quantity and types of information available on individual properties. Operators are generally required by regulatory authorities to file monthly production reports and may be required to measure and report periodically such data as well pressures, gas-oil ratios, well tests, etc. As a general rule, an operator has complete discretion in obtaining and/or making available geological and engineering data. The resulting lack of uniformity in data renders impossible the application of identical methods to all properties, and may result in significant differences in the accuracy and reliability of estimates.

          A brief discussion of each method, its basis, data requirements, applicability and generalization as to its relative degree of accuracy follows:

           Production Performance .     This method employs graphical analyses of production data on the premise that all factors which have controlled the performance to date will continue to control and that historical trends can be extrapolated to predict future performance. The only information required is production history. Capacity production can usually be analyzed from graphs of rates versus time or cumulative production. This procedure is referred to as "decline curve" analysis. Both capacity and restricted production can, in some cases, be analyzed from graphs of producing rate relationships of the various production components. Reserve estimates obtained by this method are generally considered to have a relatively high degree of accuracy with the degree of accuracy increasing as production history accumulates.

           Material Balance .     This method employs the analysis of the relationship of production and pressure performance on the premise that the reservoir volume and its initial hydrocarbon content are fixed and that this initial hydrocarbon volume and recoveries therefrom can be estimated by analyzing changes in pressure with respect to production relationships. This method requires reliable pressure and temperature data, production data, fluid analyses and knowledge of the nature of the reservoir. The material balance method is applicable to all reservoirs, but the time and expense required for its use is dependent on the nature of the reservoir and its fluids. Reserves for depletion type reservoirs can be estimated from graphs of pressures corrected for compressibility versus cumulative production, requiring only data that are usually available. Estimates for other reservoir types require extensive data and involve complex calculations most suited to computer models which make this method generally applicable only to reservoirs where there is economic justification for its use. Reserve estimates obtained by this method are generally considered to have a degree of accuracy that is directly related to the complexity of the reservoir and the quality and quantity of data available.

           Volumetric .     This method employs analyses of physical measurements of rock and fluid properties to calculate the volume of hydrocarbons in-place. The data required are well information sufficient to determine reservoir subsurface datum, thickness, storage volume, fluid content and location. The volumetric method is most applicable to reservoirs which are not susceptible to analysis by production performance or material balance methods. These are most commonly newly developed and/or no-pressure depleting reservoirs. The amount of hydrocarbons in-place that can be recovered is not an integral part of the volumetric calculations but is an estimate inferred by other methods and a knowledge of the nature of the reservoir. Reserve estimates obtained by this method are generally considered

R-1-6


Table of Contents

to have a low degree of accuracy; but the degree of accuracy can be relatively high where rock quality and subsurface control is good and the nature of the reservoir is uncomplicated.

           Analogy .     This method, which employs experience and judgment to estimate reserves, is based on observations of similar situations and includes consideration of theoretical performance. The analogy method is a common approach used for "resource plays," where an abundance of wells with similar production profiles facilitates the reliable estimation of future reserves with a relatively high degree of accuracy. The analogy method may also be applicable where the data are insufficient or so inconclusive that reliable reserve estimates cannot be made by other methods. Reserve estimates obtained in this manner are generally considered to have a relatively low degree of accuracy.

          Much of the information used in the estimation of reserves is itself arrived at by the use of estimates. These estimates are subject to continuing change as additional information becomes available. Reserve estimates which presently appear to be correct may be found to contain substantial errors as time passes and new information is obtained about well and reservoir performance.

R-1-7


Table of Contents

GRAPHIC

February 21, 2018

Mr. Casey Morton
Boaz Energy II, LLC
201 West Wall Street, Suite 421
Midland, TX 79701

    Re:   Evaluation Summary
PermRock Royalty Trust Net Profits Interest
Proved Reserves
Various Counties, Texas
As of December 31, 2017

Dear Mr. Morton:

          As requested, we are submitting our estimates of proved reserves and our forecasts of the resulting economics attributable to the above captioned interests. We completed our evaluation on February 21, 2018. It is our understanding that the proved reserves estimated in this report constitute 100% of all proved reserved owned by PermRock Royalty Trust. This report has been prepared for use in filings with the Securities and Exchange Commission. In our opinion the assumptions, data, methods, and procedures used in the preparation of this report are appropriate for such purpose.

          Composite reserve estimates and economic forecasts are summarized below:

 
   
  Proved
Developed
Producing
  Proved
Developed
Non-Producing
  Proved
Un-Developed
  Proved  

Net Reserves

                             

Oil

  –Mbbl     2,900.9     2,052.4     1,629.7     6,583.0  

Gas

  –MMcf     1,476.8     1,786.5     1,524.1     4,787.3  

Revenue

                             

Oil

  –M$     139,246.5     98,660.1     77,684.8     315,591.3  

Gas

  –M$     5,013.0     5,972.2     5,153.2     16,138.5  

Severance and

                             

Ad Valorem Taxes

  –M$     0.0     0.0     0.0     0.0  

Operating Expenses

  –M$     0.0     0.0     0.0     0.0  

Investments

  –M$     0.0     0.0     0.0     0.0  

Net Operating Income (BFIT)

  –M$     144,259.5     104,632.3     82,838.0     331,729.8  

Discounted @ 10%

  –M$     81,980.0     46,067.2     33,253.7     161,301.0  

          In accordance with the Securities and Exchange Commission guidelines, the operating income (BFIT) has been discounted at an annual rate of 10% to determine its "present worth". The discounted value shown above should not be construed to represent an estimate of the fair market value by Cawley, Gillespie & Associates, Inc.

          The annual average Henry Hub spot market gas price of $2.98 per MMBtu and the annual average WTI Cushing spot oil price of $51.34 per barrel were used in this report. In accordance with the

R-2-1


Table of Contents

Securities and Exchange Commission guidelines, these prices are determined as an unweighted arithmetic average of the first-day-of-the-month price for 12 months prior to the effective date of the evaluation. The oil and gas prices were held constant and were adjusted to wellhead prices by property based on values supplied by Boaz. Deductions were applied to the net gas volumes for fuel and shrinkage. The adjusted volume-weighted average product prices over the life of the properties are $47.90 per barrel of oil and $3.33 per Mcf of gas.

          Operating expenses and capital costs were supplied by Boaz and accepted as furnished. Severance tax rates were specified by property based on published state rates, with 50% oil severance tax abatements for 10 years on qualified waterflood projects. Ad valorem taxes were forecast as 1.27% to 2.62% of net revenue. As per the Securities and Exchange Commission guidelines, neither expenses nor investments were escalated. The cost of plugging and the salvage value of equipment have not been considered.

          All proved reserve classifications conform to criteria of the Securities and Exchange Commission as set forth in Rules 4-10 of Regulation S-X and defined in pages 1 and 2 of the Appendix. The proved developed non-producing reserves include those associated with behind-pipe zones, workovers and proved waterflood projects with current water injection and very minor remaining capital expenditures. The reserves and economics are predicated on the regulatory agency classifications, rules, policies, laws, taxes and royalties in effect on the effective date except as noted herein. The possible effects of changes in legislation or other Federal or State restrictive actions have not been considered. The reserves were estimated using a combination of the production performance, volumetric and analogy methods, in each case as we considered to be appropriate and necessary to establish the conclusions set forth herein. The methods employed in estimating reserves are described in page 3 of the Appendix. All reserve estimates represent our best judgment based on data available at the time of preparation and assumptions as to future economic and regulatory conditions. It should be realized that the reserves actually recovered, the revenue derived therefrom and the actual cost incurred could be more or less than the estimated amounts.

          The reserve estimates were based on interpretations of factual data furnished by Boaz. Ownership interests were supplied by and were accepted as furnished. To some extent, information from public records has been used to check and/or supplement these data. The basic engineering and geological data were utilized subject to third party reservations and qualifications. Nothing has come to our attention, however, that would cause us to believe that we are not justified in relying on such data. An on-site inspection of these properties has not been made nor have the wells been tested by Cawley, Gillespie & Associates, Inc.

          Cawley, Gillespie & Associates, Inc. is independent with respect to Boaz as provided in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserve Information promulgated by the Society of Petroleum Engineers ("SPE Standards"). Neither Cawley, Gillespie & Associates, Inc. nor any of its employees has any interest in the subject properties. Neither the employment to make this study nor the compensation is contingent on the results of our work or the future production rates for the subject properties.

          Our work-papers and related data are available for inspection and review by authorized parties.

    Respectfully submitted,

 

 

GRAPHIC

CAWLEY, GILLESPIE & ASSOCIATES, INC.

Texas Registered Engineering Firm F-693

R-2-2


Table of Contents


APPENDIX

Reserve Definitions and Classifications


          The Securities and Exchange Commission, in SX Reg. 210.4-10 dated November 18, 1981, as amended on September 19, 1989 and January 1, 2010, requires adherence to the following definitions of oil and gas reserves:

              "(22)      Proved oil and gas reserves .    Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible — from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations — prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.

              "(i) The area of a reservoir considered as proved includes: (A) The area identified by drilling and limited by fluid contacts, if any, and (B) Adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or gas on the basis of available geoscience and engineering data.

              "(ii) In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons (LKH) as seen in a well penetration unless geoscience, engineering, or performance data and reliable technology establishes a lower contact with reasonable certainty.

              "(iii) Where direct observation from well penetrations has defined a highest known oil (HKO) elevation and the potential exists for an associated gas cap, proved oil reserves may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering, or performance data and reliable technology establish the higher contact with reasonable certainty.

              "(iv) Reserves which can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when: (A) Successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and (B) The project has been approved for development by all necessary parties and entities, including governmental entities.

              "(v) Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.

              "(6)      Developed oil and gas reserves .    Developed oil and gas reserves are reserves of any category that can be expected to be recovered:

              "(i) Through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well; and

R-2-3


Table of Contents

              "(ii) Through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by means not involving a well.

              "(31)      Undeveloped oil and gas reserves .    Undeveloped oil and gas reserves are reserves of any category that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.

              "(i) Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances.

              "(ii) Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless the specific circumstances, justify a longer time.

              "(iii) Under no circumstances shall estimates for undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir, as defined in paragraph (a)(2) of this section, or by other evidence using reliable technology establishing reasonable certainty.

              "(18)      Probable reserves .    Probable reserves are those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered.

              "(i) When deterministic methods are used, it is as likely as not that actual remaining quantities recovered will exceed the sum of estimated proved plus probable reserves. When probabilistic methods are used, there should be at least a 50% probability that the actual quantities recovered will equal or exceed the proved plus probable reserves estimates.

              "(ii) Probable reserves may be assigned to areas of a reservoir adjacent to proved reserves where data control or interpretations of available data are less certain, even if the interpreted reservoir continuity of structure or productivity does not meet the reasonable certainty criterion. Probable reserves may be assigned to areas that are structurally higher than the proved area if these areas are in communication with the proved reservoir.

              "(iii) Probable reserves estimates also include potential incremental quantities associated with a greater percentage recovery of the hydrocarbons in place than assumed for proved reserves.

              "(iv) See also guidelines in paragraphs (17)(iv) and (17)(vi) of this section (below).

              "(17)      Possible reserves .    Possible reserves are those additional reserves that are less certain to be recovered than probable reserves.

              "(i) When deterministic methods are used, the total quantities ultimately recovered from a project have a low probability of exceeding proved plus probable plus possible reserves. When probabilistic methods are used, there should be at least a 10% probability that the total quantities ultimately recovered will equal or exceed the proved plus probable plus possible reserves estimates.

              "(ii) Possible reserves may be assigned to areas of a reservoir adjacent to probable reserves where data control and interpretations of available data are progressively less certain. Frequently, this will be in areas where geoscience and engineering data are unable to define clearly the area and vertical limits of commercial production from the reservoir by a defined project.

R-2-4


Table of Contents

              "(iii) Possible reserves also include incremental quantities associated with a greater percentage recovery of the hydrocarbons in place than the recovery quantities assumed for probable reserves.

              "(iv) The proved plus probable and proved plus probable plus possible reserves estimates must be based on reasonable alternative technical and commercial interpretations within the reservoir or subject project that are clearly documented, including comparisons to results in successful similar projects.

              "(v) Possible reserves may be assigned where geoscience and engineering data identify directly adjacent portions of a reservoir within the same accumulation that may be separated from proved areas by faults with displacement less than formation thickness or other geological discontinuities and that have not been penetrated by a wellbore, and the registrant believes that such adjacent portions are in communication with the known (proved) reservoir. Possible reserves may be assigned to areas that are structurally higher or lower than the proved area if these areas are in communication with the proved reservoir.

              "(vi) Pursuant to paragraph (22)(iii) of this section (above), where direct observation has defined a highest known oil (HKO) elevation and the potential exists for an associated gas cap, proved oil reserves should be assigned in the structurally higher portions of the reservoir above the HKO only if the higher contact can be established with reasonable certainty through reliable technology. Portions of the reservoir that do not meet this reasonable certainty criterion may be assigned as probable and possible oil or gas based on reservoir fluid properties and pressure gradient interpretations."

          Instruction 4 of Item 2(b) of Securities and Exchange Commission Regulation S-K was revised January 1, 2010 to state that "a registrant engaged in oil and gas producing activities shall provide the information required by Subpart 1200 of Regulation S-K." This is relevant in that Instruction 2 to paragraph (a)(2) states: "The registrant is permitted, but not required , to disclose probable or possible reserves pursuant to paragraphs (a)(2)(iv) through (a)(2)(vii) of this Item."

              "(26)      Reserves .    Reserves are estimated remaining quantities of oil and gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and gas or related substances to market, and all permits and financing required to implement the project.

          "Note to paragraph (26):     Reserves should not be assigned to adjacent reservoirs isolated by major, potentially sealing, faults until those reservoirs are penetrated and evaluated as economically producible. Reserves should not be assigned to areas that are clearly separated from a known accumulation by a non-productive reservoir (i.e., absence of reservoir, structurally low reservoir, or negative test results). Such areas may contain prospective resources (i.e., potentially recoverable resources from undiscovered accumulations)."

R-2-5


Table of Contents


APPENDIX

Methods Employed in the Estimation of Reserves


The four methods customarily employed in the estimation of reserves are (1)  Production Performance , (2)  Material Balance , (3)  Volumetric and (4)  Analogy . Most estimates, although based primarily on one method, utilize other methods depending on the nature and extent of the data available and the characteristics of the reservoirs.

          Basic information includes production, pressure, geological and laboratory data. However, a large variation exists in the quality, quantity and types of information available on individual properties. Operators are generally required by regulatory authorities to file monthly production reports and may be required to measure and report periodically such data as well pressures, gas-oil ratios, well tests, etc. As a general rule, an operator has complete discretion in obtaining and/or making available geological and engineering data. The resulting lack of uniformity in data renders impossible the application of identical methods to all properties, and may result in significant differences in the accuracy and reliability of estimates.

          A brief discussion of each method, its basis, data requirements, applicability and generalization as to its relative degree of accuracy follows:

           Production Performance .     This method employs graphical analyses of production data on the premise that all factors which have controlled the performance to date will continue to control and that historical trends can be extrapolated to predict future performance. The only information required is production history. Capacity production can usually be analyzed from graphs of rates versus time or cumulative production. This procedure is referred to as "decline curve" analysis. Both capacity and restricted production can, in some cases, be analyzed from graphs of producing rate relationships of the various production components. Reserve estimates obtained by this method are generally considered to have a relatively high degree of accuracy with the degree of accuracy increasing as production history accumulates.

           Material Balance .     This method employs the analysis of the relationship of production and pressure performance on the premise that the reservoir volume and its initial hydrocarbon content are fixed and that this initial hydrocarbon volume and recoveries therefrom can be estimated by analyzing changes in pressure with respect to production relationships. This method requires reliable pressure and temperature data, production data, fluid analyses and knowledge of the nature of the reservoir. The material balance method is applicable to all reservoirs, but the time and expense required for its use is dependent on the nature of the reservoir and its fluids. Reserves for depletion type reservoirs can be estimated from graphs of pressures corrected for compressibility versus cumulative production, requiring only data that are usually available. Estimates for other reservoir types require extensive data and involve complex calculations most suited to computer models which make this method generally applicable only to reservoirs where there is economic justification for its use. Reserve estimates obtained by this method are generally considered to have a degree of accuracy that is directly related to the complexity of the reservoir and the quality and quantity of data available.

           Volumetric .     This method employs analyses of physical measurements of rock and fluid properties to calculate the volume of hydrocarbons in-place. The data required are well information sufficient to determine reservoir subsurface datum, thickness, storage volume, fluid content and location. The volumetric method is most applicable to reservoirs which are not susceptible to analysis by production performance or material balance methods. These are most commonly newly developed and/or no-pressure depleting reservoirs. The amount of hydrocarbons in-place that can be recovered is not an integral part of the volumetric calculations but is an estimate inferred by other methods and a knowledge of the nature of the reservoir. Reserve estimates obtained by this method are generally considered

R-2-6


Table of Contents

to have a low degree of accuracy; but the degree of accuracy can be relatively high where rock quality and subsurface control is good and the nature of the reservoir is uncomplicated.

           Analogy .     This method, which employs experience and judgment to estimate reserves, is based on observations of similar situations and includes consideration of theoretical performance. The analogy method is a common approach used for "resource plays," where an abundance of wells with similar production profiles facilitates the reliable estimation of future reserves with a relatively high degree of accuracy. The analogy method may also be applicable where the data are insufficient or so inconclusive that reliable reserve estimates cannot be made by other methods. Reserve estimates obtained in this manner are generally considered to have a relatively low degree of accuracy.

          Much of the information used in the estimation of reserves is itself arrived at by the use of estimates. These estimates are subject to continuing change as additional information becomes available. Reserve estimates which presently appear to be correct may be found to contain substantial errors as time passes and new information is obtained about well and reservoir performance.

R-2-7


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC

Business and Properties of Boaz Energy

          Boaz Energy II, LLC ("Boaz Energy") is a privately-held Delaware limited liability company focused on the acquisition, development and operation of oil and natural gas properties located throughout the Permian Basin. Boaz Energy was formed by members of its management and an affiliate of NGP Energy Capital Management ("NGP") on September 20, 2013. Boaz Energy acquired certain properties located in the Permian Basin (the "Underlying Properties") through three separate transactions and organic leasing activities. Substantially all of the assets of Boaz Energy are included in the Underlying Properties.

          As of December 31, 2017, Boaz Energy held interests in approximately 601 gross (481 net) producing wells, and its proved reserves were approximately 16.6 MMBoe. As of December 31, 2017, approximately 93% of the net production attributable to the Underlying Properties was operated by Boaz Energy.

          After giving pro forma effect to the conveyance of the net profits interest (the "Net Profits Interest") to the trust, the offering of the trust units contemplated by this prospectus and the application of the net proceeds as described in "Use of Proceeds," as of December 31, 2017, Boaz Energy would have had total assets of $              million, total liabilities of $              million and $             of outstanding debt. For an explanation of the pro forma adjustments, please read "Financial Statements of Boaz Energy — Unaudited Pro Forma Financial Statements — Introduction."

           The trust units do not represent interests in, or obligations of, Boaz Energy.

Management of Boaz Energy

          Set forth in the table below are the names, ages and titles of the managers and executive officers of Boaz Energy.

Name
  Age   Title

Marshall J. Eves

    37   Chief Executive Officer and Manager

Karan E. Eves

    36   President and Manager

David W. Hayes

    43   Manager

Tony R. Weber

    55   Manager

Scott A. Gieselman

    54   Manager

           Marshall J. Eves has served as Chief Executive Officer and as a member of the board of managers of Boaz Energy since September 2013. Mr. Eves served as an Executive Vice President of Stanolind Oil and Gas LP, an independent oil and gas company in the Permian Basin from September 2008 until substantially all of its assets were acquired by Memorial Production Operating LLC in September 2013. Prior to Stanolind Oil and Gas LP, Mr. Eves served as an operations manager for H&M Resources, LLC, from September 2007 to September 2008 and as an engineer for Pioneer Natural Resources Company from 2004 to 2007. Mr. Eves is the spouse of Karan E. Eves, the President and a member of the board of managers of Boaz Energy. Mr. Eves earned a B.S. in Petroleum Engineering and a B.S. in Geophysics from Texas Tech University in 2004.

          The board of managers believes that Mr. Eves's experience as Chief Executive Officer of Boaz Energy and familiarity with the Permian Basin, as well as his extensive knowledge of the upstream oil and gas industry make him a valuable member of the Boaz Energy board of managers.

           Karan E. Eves has served as President and as a member of the board of managers of Boaz Energy since September 2013. Ms. Eves served as President and Chief Executive Officer of Boaz Energy, LLC, an exploration and production company from July 2011 until it was acquired by Memorial Production Operating LLC in September 2013. From April 2010 to July 2011, Ms. Eves served as President and Chief

BOAZ ENERGY 1


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

Executive Officer of Markar Energy Company, an oil and gas consulting company. From June 2004 to April 2010, Ms. Eves served as an operations engineer for Merit Energy Company, a private firm specializing in direct investments in oil and gas assets. Ms. Eves is the spouse of Marshall J. Eves, the Chief Executive Officer and a member of the board of managers of Boaz Energy. Ms. Eves received a B.S. in Petroleum Engineering from Texas Tech University in 2004.

          The board of managers believes that Ms. Eves's experience as President of Boaz Energy and related familiarity with Boaz Energy's assets, as well as her extensive knowledge of the upstream oil and natural gas industry make her a valuable member of the Boaz Energy board of managers.

           David W. Hayes has served as a member of the board of managers of Boaz Energy since September 2013. Mr. Hayes has served as a Partner for NGP since 2008. Prior to joining NGP, Mr. Hayes was a member of Merrill Lynch's Energy Investment Banking group in Houston, Texas, where he focused on mergers and acquisitions and financing in the exploration and production and natural gas pipeline industries. Mr. Hayes has served on the board of WildHorse Resource Development Corp. since September 2016. Mr. Hayes previously served on the board of directors of the general partner of Eagle Rock Energy Partners, L.P. from June 2011 until its sale to Vanguard Natural Resources LLC in October 2015 and the board of directors for the general partner of PennTex Midstream Partners, LP ("PennTex") from June 2015 until NGP sold its interest in PennTex to Energy Transfer Partners, L.P. in November 2016. Mr. Hayes received a B.A. in Economics from Rice University in 1996 and an M.B.A. from Harvard Business School in 2002.

          The board of managers believes that Mr. Hayes's industry-specific transaction skills and experience make him a valuable member of the Boaz Energy board of managers.

           Tony R. Weber has served as a member of the board of managers of Boaz Energy since September 2013. Mr. Weber currently serves as Managing Partner and Chairman of the Executive Committee for NGP. Prior to joining NGP in December 2003, Mr. Weber was the Chief Financial Officer of Merit Energy Company from April 1998 to December 2003. Prior to that, he was Senior Vice President and Manager of Union Bank of California's Energy Division in Dallas, Texas from 1987 to 1998. Mr. Weber served as Chairman of the board of directors of Memorial Resource Development Corp. from its formation in January 2014 until Memorial Resource Development Corp. was acquired by Range Resources Corporation in September 2016. In addition, Mr. Weber served as a member of the board of directors of the general partner of Memorial Production Partners LP from December 2011 to March 2016. Mr. Weber has served on the board of WildHorse Resource Development Corp. since September 2016. Further, in his role at NGP, Mr. Weber serves on numerous private company boards as well as industry groups, IPAA Capital Markets Committee and Dallas Wildcat Committee. He currently serves on the Dean's Council of the Mays Business School at Texas A&M University and was a founding member of the Mays Business Fellows Program. Mr. Weber received a B.B.A. in Finance from Texas A&M University in 1984.

          The board of managers believes that Mr. Weber's significant financial and transaction background in the energy industry make him a valuable member of the Boaz Energy board of managers.

           Scott A. Gieselman has served as a member of the board of managers of Boaz Energy since November 2017. Mr. Gieselman has served as a Partner for NGP since April 2007. Prior to joining NGP, Mr. Gieselman worked in various positions in the investment banking energy group of Goldman, Sachs & Co., where he became a partner in 2002. Mr. Gieselman has served on the board of directors of WildHorse Resource Development Corp. since September 2016 and the board of directors of Vantage Energy Acquisition Corp. since February 2017. Mr. Gieselman was a member of the board of directors of Rice Energy, Inc. from January 2014 until its sale to EQT Corporation in November 2017 and was a member of the board of directors of Memorial Resource Development Corp. from its formation until it was acquired by Range Resources Corporation in September 2016. In addition, Mr. Gieselman served as

BOAZ ENERGY 2


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

a member of the board of directors of Memorial Production Partners GP LLC from December 2011 until March 2016. Mr. Gieselman received a Bachelor of Science from the Boston College Carroll School of Management in 1985 and a Master of Business Administration from the Boston College Carroll Graduate School of Management in 1988.

          The board of managers believes that Mr. Gieselman's considerable financial and energy investing experience, as well as his experience on the boards of several energy companies, make him a valuable member of the Boaz Energy board of managers.

Executive Compensation

          The trust was formed in November 2017 and does not have any executive officers, directors or employees. The trust has not paid or accrued any obligations with respect to management compensation or benefits for directors and executive officers. Accordingly, the information presented herein provides the information required to be disclosed by emerging growth companies for the named executive officers of the sponsor, Boaz Energy.

          In accordance with the foregoing, Boaz Energy's named executive officers are:

Name
  Principal Position
Marshall J. Eves   Chief Executive Officer and Manager
Karan E. Eves   President and Manager

2017 Summary Compensation Table

          The following table summarizes, with respect to Boaz Energy's named executive officers, information relating to compensation earned for services rendered in all capacities during the fiscal year ended December 31, 2017.

Name and Principal Position
  Year   Salary
($)
  Bonus
($)(1)
  All Other
Compensation
($)(2)
  Total
($)
 

Marshall J. Eves,

  2017     200,705     30,000     4,059     234,764  

Chief Executive Officer

                             

Karan E. Eves,

  2017     202,436     30,000     4,276     236,712  

President

                             

(1)
Amounts in this column reflect discretionary bonuses earned by the named executive officers during fiscal year 2017.

(2)
Amounts in this column reflect company contributions to the named executive officers' 401(k) plan retirement accounts.

BOAZ ENERGY 3


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)


Outstanding Equity Awards at 2017 Fiscal Year-End

          The following table reflects information regarding incentive units held by Boaz Energy's named executive officers as of December 31, 2017.

Option Awards (1)
Name
  Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
  Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
  Option
Exercise
Price
($)
  Option
Expiration
Date

Marshall J. Eves

                   

Tier I Units

    120,769     21,312   N/A   N/A

Tier II Units

    120,769     21,312   N/A   N/A

Tier III Units

        142,081   N/A   N/A

Tier IV Units

        142,081   N/A   N/A

Karan E. Eves

   
 
   
 
 

 

 

 

Tier I Units

    120,769     21,312   N/A   N/A

Tier II Units

    120,769     21,312   N/A   N/A

Tier III Units

        142,081   N/A   N/A

Tier IV Units

        142,081   N/A   N/A

(1)
The incentive units are intended to constitute "profits interests" and represent actual (non-voting) equity interests that have no liquidation value for U.S. federal income tax purposes on the date of grant but are designed to gain value only after the underlying assets have realized a certain level of growth and provided a return to those persons who hold certain other classes of equity. We believe that, despite the fact that the incentive units do not require the payment of an exercise price, these awards are most similar economically to stock options and, as such, they are properly classified as "options" for purposes of the SEC's executive compensation disclosure rules under the definition provided in Item 402(m)(5)(i) of Regulation S-K since these awards have "option-like features." The incentive units are divided into four tiers, and each tier has a separate distribution threshold and vesting schedule. Awards reflected as "Exercisable" are incentive units that have vested, and awards reflected as "Unexercisable" are incentive units that have not yet vested. For a description of how and when the incentive units could become vested and when such awards could begin to receive payments, see "Additional Narrative Disclosures — Incentive Units" below.

Additional Narrative Disclosures

    Base Salary

          Each named executive officer's base salary is a fixed component of annual compensation for performing specific job duties and functions. Historically, the board of managers of Boaz Energy has established the annual base salary rate for each of the named executive officers at a level necessary to retain the officer's services. The board of managers periodically reviews the executives' base salary based on factors that it deems relevant, including but not limited to: (a) any increase or decrease in the executive's responsibilities and (b) the executive's job performance.

BOAZ ENERGY 4


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

    Annual Bonus

          The named executive officers have historically been eligible to receive discretionary annual cash incentive bonuses, based on individual performance, company performance and pre-established performance criteria, to recognize their significant contributions and aid in Boaz Energy's retention efforts. Historically, the board of managers of Boaz Energy has determined whether each named executive officer was eligible to receive a cash bonus for a given year and sets the amount of such cash bonus. For fiscal year 2017, the board of managers determined that each named executive officer earned a cash bonus in an amount equal to $30,000.

    Other Benefits

          Boaz Energy offers participation in broad-based retirement, health and welfare plans to all of its employees. Boaz Energy has not maintained, and does not currently maintain, a defined benefit pension plan or nonqualified deferred compensation plan. Boaz Energy currently maintains a retirement plan intended to provide benefits under section 401(k) of the Internal Revenue Code where employees, including its named executive officers, are allowed to contribute portions of their base compensation to a tax-qualified retirement account. Boaz currently provides matching contributions equal to 4% of employees' eligible compensation contributed to the 401(k) plan.

    Potential Payments Upon Termination or Change in Control

          Boaz Energy has entered into confidentiality and non-compete agreements with the named executive officers. Pursuant to the confidentiality and non-compete agreements (the "Agreements"), if a named executive officer's employment is terminated by Boaz Energy without "Cause" (as defined below), Boaz Energy will provide the named executive officer with the "Severance Payments" (as defined below) as consideration for the continuation of certain non-compete and confidentiality obligations with respect to the named executive officer following such termination of employment. In accordance with the terms of the Agreements, Boaz Energy will generally provide the Severance Payments for a period of 18 months following the date of termination; provided, however, that under certain circumstances, Boaz Energy may elect to provide the Severance Payments for a shorter period of time.

          For purposes of the Agreements, "Cause" is defined as a named executive officer's (i) conviction of, or plea of nolo contendere to, any felony or crime causing substantial harm to Boaz Energy or its affiliates or involving acts of theft, fraud, embezzlement, moral turpitude, or similar conduct; (ii) repeated intoxication by alcohol or drugs during the performance of the officer's duties in a manner that materially and adversely affects the performance of such duties; (iii) malfeasance in the conduct of the officer's duties, including but not limited to (a) misuse or diversion of funds of Boaz Energy or its affiliates, (b) embezzlement or (c) misrepresentations or concealments on any written reports submitted to Boaz Energy or its affiliates; (iv) violation of the Voting and Transfer Restriction Agreement among Boaz Energy and its members or the officer's confidentiality and noncompete agreement; or (v) failure to perform the duties of the officer's employment relationship with Boaz Energy or its affiliates, or material failure to follow or comply with the reasonable and lawful written directives of the board of managers of Boaz Energy or the board of an affiliate of Boaz Energy by which the officer is employed, in either case, after the officer shall have been informed, in writing, of such material failure and given a period of not less than 30 days to remedy the failure.

          For purposes of the Agreements, "Severance Payments" means a monthly payment that is equal to the regular monthly salary, less applicable taxes and withholdings, that the named executive officer was receiving immediately prior to the termination date, payable at the same time as salary was otherwise paid prior to termination.

BOAZ ENERGY 5


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

          In addition, the named executive officers are entitled to certain benefits with respect to their incentive units upon the occurrence of a termination of employment or a change in control as described below under " — Incentive Units."

    Incentive Units

          The named executive officers have received awards of incentive units in Boaz Energy pursuant to the Amended and Restated Limited Liability Company Agreement of Boaz Energy II, LLC (as amended from time to time, the "Boaz Energy LLC Agreement"), which are profits interests that represent actual (non-voting) equity interests in Boaz Energy (the "Boaz Energy Incentive Units"), in order to provide the named executive officers with the ability to benefit from the growth in Boaz Energy's operations and business. The Boaz Energy Incentive Units are divided into four tiers, with each tier currently comprised of one tranche. A potential payout for each tier will occur when a certain specified level of cumulative cash distributions has been received by the capital interest holding members of Boaz Energy. Tier I units and Tier II units each vest in five equal annual installments beginning on the first anniversary of the applicable date of grant (with vesting between such anniversaries occurring pro rata each month), although such vesting will be fully accelerated upon the occurrence of a "Fundamental Change" (as defined below). Tier III and Tier IV units each only vest upon satisfaction of the payment threshold established for the applicable tier. All Boaz Energy Incentive Units that have not yet vested according to the applicable vesting requirements will automatically be forfeited and become null and void at the time an officer's employment is terminated for any reason. If an officer's employment is terminated for "cause" (as defined below) or such officer resigns or terminates the service relationship early other than due to death or disability (each, a "voluntary termination"), all vested Boaz Energy Incentive Units will be forfeited at the time of termination. In the event that an officer's employment is terminated other than (i) for cause or (ii) due to a voluntary termination, such officer will retain all vested Boaz Energy Incentive Units following such termination. For purposes of the foregoing, an officer's termination of employment means the termination of such officer's employment with Boaz Energy, its subsidiaries and affiliates.

          The Tier I units entitle Tier I unitholders to 20% of future distributions only after all of the members in Boaz Energy that have made capital contributions to Boaz Energy have received cumulative cash distributions in respect of their membership interests equal to their cumulative capital contributions multiplied by (1.08) n , where "n" is equal to the "Weighted Average Capital Contribution Factor" (as defined below) determined as of the date of such distribution. The Tier II units entitle Tier II unitholders to 5% of future distributions only after all of the members in Boaz Energy that have made capital contributions to Boaz Energy have received cumulative cash distributions in respect of their membership interests equal to their cumulative capital contributions multiplied by (1.20) n , where "n" is equal to the Weighted Average Capital Contribution Factor determined as of the date of such distribution. The Tier III units entitle Tier III unitholders to 5% of future distributions only after all of the members in Boaz Energy that have made capital contributions to Boaz Energy have received cumulative cash distributions in respect of their membership interests equal to two (2) times their cumulative capital contributions. The Tier IV units entitle Tier IV unitholders to 5% of future distributions only after all of the members in Boaz Energy that have made capital contributions to Boaz Energy have received cumulative cash distributions in respect of their membership interests equal to two and one-half (2.5) times their cumulative capital contributions. As used above, "Weighted Average Capital Contribution Factor" is, as of any date of calculation, a weighted average equal to the sum of the amounts determined for each date on which capital contributions have been funded calculated as the product of (a) the percentage of the total capital commitments funded on each date, times (b) the number of years from the date of each capital contribution until the date of such calculation (with a

BOAZ ENERGY 6


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

partial year being expressed as a decimal determined by dividing the number of days which have passed since the most recent anniversary by 365).

          Under the Boaz Energy LLC Agreement, a "Fundamental Change" is generally the occurrence of any of the following events: (i) (a) Boaz Energy merges or consolidates with or into, or enters into any similar transaction with, any person other than one of Boaz Energy's affiliates, members or certain of its other related parties; (b) Boaz Energy's outstanding interests are sold or exchanged in a single transaction, or a series of related transactions, to any person other than one of Boaz Energy's affiliates, members or certain of its other related parties; or (c) Boaz Energy sells, leases, licenses or exchanges, or agrees to sell, lease, license or exchange, all or substantially all of Boaz Energy's assets to a person that is not one of Boaz Energy's affiliates, members or certain of its other related parties, provided that in the case of any such transaction described in (a), (b) or (c), the individuals that served as members of Boaz Energy's board of managers before the consummation of such transaction cease to constitute at least a majority of the members of the board or analogous managing body of the surviving or acquiring entity immediately following completion of such transaction; (ii) any person or group (other than one of Boaz Energy's affiliates, members or certain of its other related parties) purchases or otherwise acquires the right to vote or dispose of securities of Boaz Energy representing 50% or more of the total voting power of all outstanding voting securities of Boaz Energy, unless the transaction was approved Boaz Energy's board of managers (provided that, no capital contributions made by NGP or its successors and assigns shall cause a Fundamental Change); or (iii) Boaz Energy is dissolved and liquidated.

          Under the Boaz Energy LLC Agreement, a termination for "cause" generally occurs upon a named executive officer's: (i) conviction of, or plea of nolo contendere to, any felony or crime causing substantial harm to Boaz Energy or its affiliates or involving acts of theft, fraud, embezzlement, moral turpitude, or similar conduct; (ii) repeated intoxication by alcohol or drugs during the performance of the officer's duties in a manner that materially and adversely affects the performance of such duties; (iii) malfeasance in the conduct of the officer's duties, including but not limited to (a) misuse or diversion of funds of Boaz Energy or its affiliates, (b) embezzlement or (c) misrepresentations or concealments on any written reports submitted to Boaz Energy or its affiliates; (iv) violation of the Voting and Transfer Restriction Agreement among Boaz Energy and its members or the officer's confidentiality and noncompete agreement; or (v) failure to perform the duties of the officer's employment relationship with Boaz Energy or its affiliates, or material failure to follow or comply with the reasonable and lawful written directives of the board of managers of Boaz Energy or the board of an affiliate of Boaz Energy by which the officer is employed, in either case, after the officer shall have been informed, in writing, of such material failure and given a period of not less than 60 days to remedy the failure.

          As of the date of this filing, no tier of Boaz Energy Incentive Units has received a payout.

Director Compensation

          Boaz Energy does not currently provide any compensation directly to the members of its board of managers for their services and does not intend to provide any such compensation in the future. However, in 2017, Boaz Energy paid fees totaling $124,000 to NGP for service on the board of managers by managers who are employed by NGP (i.e., currently, Messrs. Hayes, Weber and Gieselman).

Litigation

          Boaz Energy is not currently a party to any legal proceedings that, if determined adversely against it, individually or in the aggregate, would have a material adverse effect on its financial position, results

BOAZ ENERGY 7


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

of operations or cash flows. Boaz Energy is, however, named defendants in certain lawsuits, investigations and claims arising in the ordinary course of conducting its business, including certain environmental claims and employee-related matters, and Boaz Energy expects that it will be named defendants in similar lawsuits, investigations and claims in the future. In addition, Boaz Energy is a named defendant in a dispute in Coke County, Texas, however Boaz Energy expects to be indemnified by the seller from whom Boaz Energy acquired the property that is the subject of the dispute. While the outcome of these lawsuits, investigations and claims cannot be predicted with certainty, Boaz Energy does not expect these matters to have a material adverse impact on its business, results of operations, cash flows or financial condition. Boaz Energy has not assumed any liabilities arising out of these existing lawsuits, investigations and claims.

Indemnification

          Subject to specified limitations, Boaz Energy's officers, managers, members and their affiliates, and their partners, officers, directors, employees and agents, are not liable, responsible or accountable in damages or otherwise to Boaz Energy or the other members for, and Boaz Energy has agreed to indemnify to the maximum extent permitted under the Delaware Limited Liability Company Act and save harmless Boaz Energy's officers, managers, members and their affiliates, and their partners, officers, directors, employees and agents from all liabilities (including payment or reimbursement of expenses incurred in connection with the appearance as a witness or other participation in a proceeding involving or affecting Boaz Energy at a time when such witness or participant is not a named defendant or respondent in the proceeding) for which indemnification is permitted under the Delaware Limited Liability Company Act.

Selected Historical and Unaudited Pro Forma Financial Data of Boaz Energy

          The selected historical financial data of Boaz Energy as of and for the year ended December 31, 2017 and 2016 have been derived from Boaz Energy's audited financial statements included elsewhere in this prospectus. The selected unaudited pro forma financial data as of and for the year ended December 31, 2017 have been derived from the unaudited pro forma financial statements of Boaz Energy included elsewhere in this prospectus. The pro forma data has been prepared as if the acquisition by Boaz Energy of the Crane County Underlying Properties (as defined herein), the conveyance of the Net Profits Interest and the offer and sale of the trust units and application of the net proceeds therefrom had taken place (i) on December 31, 2017, in the case of the pro forma balance sheet data and (ii) as of

BOAZ ENERGY 8


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

January 1, 2017, in the case of pro forma statement of operations data for the year ended December 31, 2017.

 
  Historical   Pro Forma  
 
  Year Ended
December 31,
2016
  Year Ended
December 31,
2017
  Year Ended
December 31,
2017
 
 
  (In thousands)
 
 
   
   
  (Unaudited)
 

Revenues:

                   

Oil and gas revenue

  $ 17,565   $ 31,754   $                

Total revenues

  $ 17,565   $ 31,754   $    

Expenses:

                   

Lease operating expense

  $ 7,636   $ 10,171   $    

Severance taxes

    734     1,418        

Dry hole and abandonment

        648        

Depreciation, depletion, and amortization

    5,050     8,066        

Impairment of oil and gas properties

        2,896        

General and administrative

    2,868     2,688        

Accretion of asset retirement obligation

    530     534        

Other expenses

    537     1,905        

Management fees

    119     126        

Total expenses

  $ 17,475   $ 28,451   $    

Income (loss) from operations

    90     3,303        

Other income (expense):

                   

Gain (loss) on sale of oil and gas property

    140     (569 )      

Gain on sale of assets (rolling stock)

    8            

Interest expense

    (983 )   (1,809 )      

Gain (loss) on commodity price hedging contracts

    (5,433 )   (3,327 )      

Total other expense

    (6,268 )   (5,705 )      

Net loss

  $ (6,178 ) $ (2,402 ) $    

Total assets (at period end)

  $ 119,476   $ 144,880   $    

Revolving credit facility (at period end)

  $ 36,000   $ 59,800   $    

Total liabilities (at period end)

  $ 53,232   $ 81,038   $    

Members' equity (at period end)

  $ 66,244   $ 63,842   $    

Management's Discussion and Analysis of Financial Condition and Results of Operations of Boaz Energy

          You should read the following discussion of the financial condition and results of operations of Boaz Energy in conjunction with the historical consolidated financial statements and related notes included elsewhere in this prospectus.

BOAZ ENERGY 9


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

Overview

          Boaz Energy II, LLC is a privately-held Delaware limited liability company focused on the acquisition, development and operation of oil and natural gas properties located throughout the Permian Basin.

          The oil and natural gas industry is cyclical and commodity prices are highly volatile. For example, the New York Mercantile Exchange ("NYMEX") West Texas Intermediate ("WTI") spot price for oil has declined from a high of $107.95 per Bbl in June 2014 to a low of $26.19 per Bbl in February 2016, with prices as of March 26, 2018 at $65.49 per Bbl, and the NYMEX Henry Hub spot price for natural gas has declined from a high of $8.15 per MMBtu in February 2014 to a low of $1.49 per MMBtu in March 2016, with prices as of March 26, 2018 at $2.63 per MMBtu. During 2017, oil prices generally remained within a range of $43.00 to $58.00 per barrel, with prices trending toward the higher end of that range during the last quarter of 2017. Although the current downturn showed signs of improvement during the second half of 2017, any long-term recovery continues to be uncertain and is dependent on a number of economic, geopolitical and monetary policy factors that are outside Boaz Energy's control, and the market is likely to continue to be volatile in the future.

          Boaz Energy's revenue and profitability are highly dependent on the prices it receives for its oil and natural gas production. During 2016 and 2017, Boaz Energy's realized oil price was $41.25 and $47.57 per barrel, respectively, and its realized natural gas price was $2.84 and $3.94, respectively.

          Lower oil and natural gas prices not only reduce Boaz Energy's revenues and cash flows, but also may limit the amount of oil and natural gas that Boaz Energy can produce economically and therefore potentially lower Boaz Energy's reserves. Lower commodity prices in the future could also result in impairments of Boaz Energy's oil and natural gas properties and may also reduce the borrowing base under Boaz Energy's revolving credit facility, which is determined by the lenders under that facility, in their sole discretion, based upon projected revenues from Boaz Energy's oil and natural gas properties and Boaz Energy's commodity derivative contracts. The occurrence of any of the foregoing could materially and adversely affect Boaz Energy's future business, financial condition, results of operations, operating cash flows, liquidity or ability to finance planned capital expenditures.

          To manage risks related to fluctuations in prices attributable to its expected oil and natural gas production, Boaz Energy has and expects that it will continue to periodically enter into oil and natural gas derivative contracts. While the use of these instruments limits the downside risk of adverse price changes, their use may also limit future revenues from favorable price changes. In addition, if oil and natural gas prices were to decline significantly, Boaz Energy expects that it could be required to reduce its capital expenditures and its pace of development. See "Qualitative and Quantitative Disclosure about Market Risk — Commodity Price Risk" for additional information about the historical hedging activities and results of Boaz Energy.

Factors Affecting Comparability of Boaz Energy's Results

          Boaz Energy's historical financial condition and results of operations for the periods presented may not be comparable, either from period to period or going forward, for the following reasons:

    Development Activity

          Like all businesses engaged in the exploration and production of oil and natural gas, Boaz Energy faces the challenge of natural production declines. As initial reservoir pressures are depleted, oil and natural gas production from a given well decreases. Thus, an oil and natural gas exploration and production company depletes part of its asset base with each unit of oil or natural gas it produces. Boaz Energy's development programs and secondary recovery techniques attempt to slow this natural decline.

BOAZ ENERGY 10


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

Boaz Energy's ability to maintain production from existing reserves and to add reserves through exploitation projects, acquisitions and secondary recovery techniques is dependent on capital resources and can be limited by many factors.

          Boaz Energy commenced its development program in 2014. During 2016, Boaz Energy drilled 22 gross (8.6 net) producing wells and one injection well, converted six producing wells into injection wells and commenced or expanded secondary recovery operations across its Permian Shelf, Permian Abo and Permian Clearfork operating areas. As a result of these activities, Boaz Energy had production of 129 MBoe during the three months ended December 31, 2016 and proved reserves of 11.2 MMBoe as of December 31, 2016.

          During 2017, Boaz Energy drilled 31 gross (14.4 net) producing wells and 9 injection wells, converted 19 producing wells into injection wells and commenced or expanded secondary recovery operations across its Permian Clearfork, Permian Abo and Permian Shelf assets. As a result of these activities, Boaz Energy had production of 697.6 MBoe during the year ended December 31, 2017 and proved reserves of 16.6 MMBoe as of December 31, 2017.

    Memorial Acquisition

          On June 15, 2016, Boaz Energy acquired certain assets located in the Permian Basin (the "Memorial Acquired Properties") from Memorial Production Operating LLC (the "Memorial Acquisition"). The aggregate purchase price for the acquisition of the Memorial Acquired Properties was approximately $37.0 million, including customary post-effective date adjustments, all of which was paid in cash. As a result of the acquisition, Boaz Energy acquired new wells, which resulted in an increase to its reserves, production volumes and revenues and an increase in its operating costs. Additionally, since the close of the acquisition, Boaz Energy's management team has shut in and/or disposed of over 52 wells and has undertaken an active development program on the Memorial Acquired Properties, in which Boaz Energy has drilled 3 wells (including injection wells). Boaz Energy's management has also expanded secondary recovery operations, increasing the production from the Underlying Properties from an average of 697 Boe/d for the three months ended June 30, 2016 to an average of 747 Boe/d for the three months ended December 31, 2017.

    Crane County Acquisition

          On December 14, 2017, Boaz Energy purchased additional leasehold acreage in Crane County, Texas (the "Crane County Underlying Properties"). The aggregate purchase price for the acquisition of the Crane County Underlying Properties was approximately $7.29 million, including customary post-effective date adjustments, all of which were paid in cash. As of December 31, 2017, the Crane County Underlying Properties had 20 producing wells that were producing 690 Boe per day and had 1.5 MMBoe of proved reserves. All of the Crane County Underlying Properties will be included in the Underlying Properties and subject to the trust's Net Profit Interest.

Market Conditions

          The oil and natural gas industry is cyclical and commodity prices can be volatile and it is likely that commodity prices will continue to fluctuate due to global supply and demand, inventory supply levels, weather conditions, geopolitical and other factors.

          Although oil and natural gas prices have begun to recover from the lows experienced during the first quarter of 2016, forecast prices for both oil and natural gas have not rebounded to 2014 levels. A sustained drop in oil, natural gas and NGL prices may not only decrease Boaz Energy's revenues on a

BOAZ ENERGY 11


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

per unit basis but may also reduce the amount of oil, natural gas and NGLs that Boaz Energy can produce economically and therefore potentially lower its oil, natural gas and NGL reserve quantities.

Derivative Arrangements

          To achieve more predictable cash flow and to reduce Boaz Energy's exposure to adverse fluctuations in commodity prices, from time to time Boaz Energy enters into derivative arrangements for its production. In a portion of Boaz Energy's current positions, Boaz Energy's hedging activity may also reduce its ability to benefit from increases in natural gas prices. Boaz Energy will sustain losses to the extent its derivatives contract prices are lower than market prices and, conversely, Boaz Energy will sustain gains to the extent its derivatives contract prices are higher than market prices. In certain circumstances, where Boaz Energy has unrealized gains in its derivative portfolio, Boaz Energy may choose to restructure existing derivative contracts or enter into new transactions to modify the terms of current contracts in order to realize the current value of its existing positions. See "—Quantitative and Qualitative Disclosure About Market Risk—Commodity Price Risk" for information regarding Boaz Energy's exposure to market risk, including the effects of changes in commodity prices and Boaz Energy's commodity derivative contracts.

          The following table summarizes the notional quantity and weighted average price for all hedges that were entered into by Boaz Energy covering all or part of 2017:

 
  Boaz Energy  
 
  Notional Quantity
1/1/2017 - 12/31/2017
  Weighted
Average Price
 

Commodity

             

Crude oil swaps (Bbls)

    462,000   $ 48.77  

Crude oil collars (Bbls)

    30,000   $ 50.50  

Natural gas swaps (MMBtu)

    240,000   $ 3.04  

          The following table summarizes the historical results of hedging activities for Boaz Energy for the year ended December 31, 2017:

 
  Year Ended December 31, 2017  
 
  Boaz Energy  

Average realized prices before effects of hedges:

       

Oil (Bbl)

  $ 47.52  

Natural gas (Mcf)

  $ 3.54  

Average realized prices after effects of hedges:

       

Oil (Bbl)

  $ 45.63  

Natural gas (Mcf)

  $ 3.55  

BOAZ ENERGY 12


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

          The following table summarizes the notional quantity and weighted average price for all hedges that were entered into by Boaz Energy covering all or part of 2016:

 
  Boaz Energy  
 
  Notional Quantity
1/1/2016 - 12/31/2016
  Weighted
Average Price
 

Commodity

             

Crude oil swaps (Bbls)

    243,000   $ 57.90  

Natural gas swaps (MMBtu)

    120,000   $ 3.24  

          The following table summarizes the historical results of hedging activities for Boaz Energy for the year ended December 31, 2016:

 
  Year Ended
December 31, 2016
 
 
  Boaz Energy  

Average realized prices before effects of hedges:

       

Oil (Bbl)

  $ 41.53  

Natural gas (Mcf)

  $ 2.77  

Average realized prices after effects of hedges:

       

Oil (Bbl)

  $ 49.47  

Natural gas (Mcf)

  $ 2.96  

          The following table sets forth the cash settlements and noncash fair value adjustments for derivative instruments for the years ended December 31, 2016 and 2017, which is presented as realized and unrealized loss on commodity price hedging contracts in the accompanying consolidated statements of operations:

 
  Year Ended
December 31,
 
 
  2017   2016  

Oil and gas derivatives:

             

Cash receipts and (payments), upon settlement, net

  $ (651,166 ) $ 3,422,792  

Accrued receipts

    (524,864 )   (344,493 )

Fair value adjustment loss

    (2,151,300 )   (8,511,532 )

Loss on commodity price hedging contracts

  $ (3,327,330 ) $ (5,433,233 )

Results of Operations

    Year Ended December 31, 2017 compared to Year Ended December 31, 2016

          Revenues.     Revenues increased to $31.8 million for the year ended December 31, 2017 from $17.6 million for the year ended December 31, 2016. This increase in revenues was the result of higher production volumes of 261.8 MBoe from additional drilling, successful results from the development program and a full year of production from the Memorial Underlying Properties, along with an increase of $6.46 per Boe in average realized sales price in 2017 relative to 2016.

          Lease operating expenses.     LOE increased to $10.2 million for the year ended December 31, 2017 from $7.6 million for the year ended December 31, 2016, primarily due to LOE associated with increased

BOAZ ENERGY 13


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

production volumes and properties acquired in the Memorial Acquisition. On a per unit basis, LOE decreased in 2017 relative to 2016.

          Severance taxes.     Severance taxes increased to $1.4 million for the year ended December 31, 2017 from $0.7 million for the year ended December 31, 2016, as a result of the increase in production, additional acreage acquired in the Memorial Acquisition and additional development activities. Severance taxes as a percentage of revenue was approximately 4.5% in 2017 as compared to approximately 4.2% in 2016.

          Dry hole and abandonment.     Dry hole and abandonment expense was $0.6 million for the year ended December 31, 2017 due to the plugging, abandonment and remediation of certain oil producing properties located in Schleicher, Coke and Loving Counties in Texas. There was no dry hole and abandonment expense for the year ended December 31, 2016.

          Depreciation, depletion, and amortization.     Depreciation, depletion and amortization expense increased to $8.1 million for the year ended December 31, 2017 from $5.1 million for the year ended December 31, 2016, due to the capital development program in 2017 and a full year of depreciation on assets acquired in 2016.

          Impairment of oil and gas properties.     Boaz Energy recognized a $2.9 million impairment on oil and gas properties for the year ended December 31, 2017 reflecting the difference between the net capitalized costs related to proved properties and their estimated fair values based on the present value of the related discounted future net cash flows. There was no impairment charge for the year ended December 31, 2016.

          General and administrative.     General and administrative benefits expense decreased to $2.7 million for the year ended December 31, 2017 from $2.9 million for the year ended December 31, 2016, primarily due to lower bonuses paid to employees.

          Accretion of asset retirement obligation.     Accretion of asset retirement obligation expense remained flat at $0.5 million for the year ended December 31, 2017 compared to the year ended December 31, 2016.

          Other expenses.     Professional services expense increased to $1.9 million for the year ended December 31, 2017 from $0.5 million for the year ended December 31, 2016, primarily due to additional accounting and reserve audit fees and legal expenses related to the initial public offering of the trust.

          Management fees.     Management fees expense remained flat at $0.1 million for the year ended December 31, 2017 compared to the year ended December 31, 2016.

          Gain (loss) on sale of property.     Boaz Energy recognized a loss on sale of property of $0.6 million for the year ended December 31, 2017 compared to a gain of $0.1 million for the year ended December 31, 2016. The decrease was primarily due to the loss recognized on the sales of properties in Reagan County, Texas through an auction clearinghouse.

          Interest Expense.     Boaz Energy incurred $1.8 million of interest expense for the year ended December 31, 2017 compared to $1.0 million for the year ended December 31, 2016, in conjunction with borrowings under the Credit Agreement.

          Loss on commodity price hedging contracts.     During 2017, Boaz Energy incurred a $3.3 million net loss on commodity price hedging contracts primarily related to higher market prices. During 2016, Boaz Energy incurred a $5.4 million net loss primarily due to high future MTM prices.

BOAZ ENERGY 14


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

Liquidity and Capital Resources

          Boaz Energy's primary sources of capital and liquidity have been proceeds from members' contributions, borrowings under its revolving credit facility and cash flow from operations. To date, primary uses of capital have been for the acquisition of oil and natural gas properties to increase Boaz Energy's acreage position in the Permian Basin, as well as development and exploitation of oil and natural gas properties. Boaz Energy continually monitors its capital resources available to meet its future financial obligations and planned development expenditures.

          Boaz Energy's outstanding indebtedness under its revolving credit facility was $59.8 million as of December 31, 2017. As of December 31, 2017, the revolving credit facility bore interest at a rate of 4.15% per annum. Boaz Energy's weighted average interest rate in 2017 was 3.57%. Boaz Energy plans to use a portion of the net proceeds from this offering to repay some of the outstanding borrowings under the revolving credit facility.

          Boaz Energy plans to continue its practice of entering into hedging arrangements to reduce the impact of commodity price volatility on its cash flow from operations. Under this strategy, Boaz Energy may enter into commodity derivative contracts at times and on terms to maintain a portfolio covering up to 100% of its projected oil and natural gas production on its proved reserves over the term of the revolving credit facility at any given point in time.

          Boaz Energy's 2018 capital budget is approximately $4.1 million. The amount and timing of capital expenditures is within the control of Boaz Energy's management team. Based on current expectations, Boaz Energy believes it has sufficient liquidity through existing cash balances, cash flow from operations and available borrowings under its revolving credit facility to execute its 2018 capital programs, excluding any future acquisitions it may consummate, and meet its debt obligations.

Cash Flows

          The following table summarizes Boaz Energy's cash flows for the periods indicated (in thousands):

 
  Year Ended
December 31,
 
 
  2016   2017  

Net cash provided by operating activities

  $ 5,983   $ 14,057  

Net cash used in investing activities

  $ (51,994 ) $ (36,366 )

Net cash provided by financing activities

  $ 46,262   $ 23,370  

          Operating Activities.     Net cash provided by operating activities was $14.1 million for the year ended December 31, 2017, compared to $6.0 million for the year ended December 31, 2016. The change was primarily due to an increase in cash flow from production sales less direct operating costs of $10.9 million offset by an increase in other expenses of $1.4 million and higher interest expenses of $0.8 million. Changes in working capital included a $1 million increase in accounts payable, partially offset by a $1.9 million decrease in accounts receivable.

          Investing Activities.     During the years ended December 31, 2017 and 2016, cash used in investing activities were $36.4 million and $52.0 million, respectively. In 2017, cash used in investing activities included approximately $8.4 million in acquisitions with the remainder spent primarily on capital expenditures, offset by proceeds from asset sales of $2.9 million.

          Financing Activities.     Net cash provided by financing activities of $23.4 million during the year ended December 31, 2017 was the result additional borrowings under the Credit Agreement.

BOAZ ENERGY 15


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

Credit Facility

          In January 2014, Boaz Energy entered into a senior secured credit agreement with a bank syndicate comprised of Wells Fargo Bank, National Association and other lenders from time to time party thereto, which was amended most recently on December 21, 2017 (the "Credit Agreement"). The Credit Agreement matures in December 2022. The Credit Agreement provides for revolving credit loans to be made to Boaz Energy from time to time and letters of credit to be issued for the benefit of Boaz Energy. As of December 31, 2017 the aggregate amount of loan commitments of the lenders under the Credit Agreement was $250 million and a letter of credit sublimit of $1 million, and the borrowing base was $80 million. Contemporaneously with the closing of this offering, Boaz Energy expects to amend the Credit Agreement to reduce the borrowing base to $             and the aggregate loan commitments to $             . Availability under the Credit Agreement is subject to a borrowing base, which is redetermined semi-annually in April and October and upon requested special redeterminations. The borrowing base is adjusted at the banks' discretion and is based in part upon external factors over which Boaz Energy has no control. As of December 31, 2017, there was $59.8 million in outstanding borrowings and $20.2 million of borrowing capacity under the Credit Agreement at an interest rate of 4.15%. The interest expense for the year ended December 31, 2017 was approximately $1.5 million. Boaz Energy incurs a commitment fee that ranges between 0.375% and 0.50% (based on the total outstanding borrowings in relation to the borrowing base) on the unused portion of the revolving credit facility.

          Loans under the Credit Agreement are subject to varying rates of interest based on (i) the total outstanding borrowings in relation to the borrowing base and (ii) whether the loan is an Adjusted Base Rate or Adjusted LIBOR each (as defined in the Credit Agreement). Adjusted Base Rate as used in the Credit Agreement means a rate per annum equal to the greatest of (a) the Prime Rate in effect on such day, (b) the Federal Funds Effective Rate in effect on such day plus 1 / 2 of 1%, and (c) the Adjusted LIBOR for a one month Interest Period on such day (or if such day is not a Business Day, the immediately preceding Business Day) plus 1%, provided that, for the avoidance of doubt, the Adjusted LIBOR for any day shall be based on the rate appearing on the Reuters Screen LIBOR01 Page. Adjusted LIBOR as used in the Credit Agreement means a rate per annum equal to the LIBOR or such Interest Period multiplied by the Statutory Reserve Rate. Boaz Energy currently utilizes the Adjusted LIBOR, but could use the Adjusted Base Rate Advances at any time.

          The Credit Agreement is secured by substantially all of the assets of Boaz Energy and its subsidiaries, including a first priority lien on at least 90% of the total value of the proved oil and natural gas properties of Boaz Energy and its subsidiaries.

          The Credit Agreement contains several restrictive covenants including, among others:

    a prohibition against incurring debt, subject to certain exceptions;

    a restriction on creating liens on the assets of Boaz Energy and its subsidiaries, subject to permitted exceptions;

    restrictions on merging and selling assets outside the ordinary course of business;

    a requirement to maintain a ratio of consolidated current assets to consolidated total liabilities of not less than 1.0 to 1.0; and

    a requirement that Boaz Energy maintain a ratio of Total Debt to EBITDAX (each as defined in the Credit Agreement) of not more than 4.0 to 1.0.

          Additionally, there is a limitation on the aggregate amount of forecasted oil and natural gas production that can be economically hedged with oil or natural gas derivative contracts.

BOAZ ENERGY 16


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

          The Credit Agreement contains customary events of default. If an event of default occurs and is continuing, lenders with a majority of the aggregate commitments may require Wells Fargo Bank, National Association, in its capacity as administrative agent to declare all amounts outstanding under the Credit Agreement to be immediately due and payable. At December 31, 2017, Boaz Energy was in compliance with all of its debt covenants.

Contractual Obligations

          The table below provides estimates of the timing of future payments that Boaz Energy is obligated to make based on agreements in place at December 31, 2017.

 
  Payments Due by Period  
Contractual Obligations
  Year 1   Years
2-3
  Years
4-5
  More than
5 Years
  Total  
 
  (in thousands)
 

Revolving credit facility(1)

  $ 2,483   $ 4,964   $ 64,706   $   $ 72,153  

Letters of credit and commitment fees(1)

    101     203     210         513  

Operating lease obligation(2)

    62                 62  

Total

  $ 2,646   $ 5,167   $ 64,916   $   $ 72,728  

(1)
Calculated based on December 31, 2017 outstanding borrowings under the revolving credit facility of $59.8 million and assumes no principal repayment until the maturity date of the credit facility in December 2022. Interest on the revolving credit facility is payable at one of the following two variable rates as selected by Boaz Energy: a base rate based on the Prime Rate or the Eurodollar rate based in LIBOR. Either rate is adjusted upward by an applicable margin, based on the utilization percentage of the facility as outlined in the Pricing Grid. Additionally, the revolving credit facility provides for a commitment fee of 0.375% to 0.50%, depending on borrowing base usage. Cash interest expense on the revolving credit facility is estimated assuming no principal repayment until the maturity date and a fixed interest rate of 4.15% (the all-in rate on the revolving credit facility as of December 31, 2017).

(2)
Calculated based on December 31, 2017 forward Midland Office lease and field level power contract commitments.

Material Weakness and Remediation

          Boaz Energy has identified a material weakness in its internal control over financial reporting. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of annual or interim financial statements will not be prevented or detected on a timely basis. Boaz Energy did not maintain a sufficient complement of accounting personnel to allow for a detailed review that would identify errors in a timely manner, which has resulted in a material weakness. The material weakness identified led to audit adjustments related to the application of GAAP on the financial statements of Boaz Energy as of and for the years ended December 31, 2016 and 2017.

          The material weakness did not impact the financial statements of the Underlying Properties or the trust. However, due to the nature of the trust as a passive entity and in light of the contractual arrangements pursuant to which the trust was created, the trustee's disclosure controls and procedures related to the trust necessarily rely on information provided by Boaz Energy, including information relating to costs and revenues attributable to the trust's Net Profits Interest.

BOAZ ENERGY 17


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

          Prior to the completion of its initial public offering, Boaz Energy was a private company that required fewer accounting personnel to execute its accounting processes and supervisory resources to address its internal control over financial reporting, which Boaz Energy believed were adequate for a private company of its size and industry. Boaz Energy's management is working to remediate the material weakness described above through employing additional finance and accounting personnel, evaluating Boaz Energy's personnel in all key finance and accounting positions and taking steps to enhance its internal control environment. Boaz Energy cannot assure you that the measures taken to date, or any measures Boaz Energy may take in the future, will be sufficient to successfully remediate the identified material weakness or avoid potential future material weaknesses.

Off-Balance Sheet Arrangements

          As of December 31, 2017, Boaz Energy had no off-balance sheet arrangements.

Related Party Transactions

          Boaz Energy is required to pay NGP a financing fee in an amount equal to 1.00% of its capital contributions as invested in Boaz Energy. That fee was approximately $110,000 for the year ended December 31, 2016. No financing fee was paid in 2017. Boaz Energy also paid $119,250 and $125,650, in board, advisory, and other management fees to NGP for the years ended December 31, 2016 and 2017, respectively, which is included in general and administrative expenses on the accompanying consolidated statement of operations.

          During 2016, Boaz Energy sold its 10% working interest in certain Loving County, Texas wells and its 10% working interest in certain Terry County, Texas wells to Blackbeard Resources, LLC ("Blackbeard") for $83,000 and $65,000, respectively. The Loving County Wells were acquired in the Memorial Acquisition. Blackbeard is an NGP-controlled entity, and the Chief Executive Officer of Blackbeard. Kaleb Smith, is the brother of Karan Eves, the President and manager of Boaz Energy, and the brother-in-law of Marshall Eves, the Chief Executive Officer and manager of Boaz Energy.

Critical Accounting Policies and Estimates

          The discussion and analysis of Boaz Energy's historical financial condition and results of operations is based upon its consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires it to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. Certain accounting policies involve judgments and uncertainties to such an extent that there is a reasonable likelihood that materially different amounts could have been reported under different conditions, or if different assumptions had been used. Actual results may differ from these estimates and assumptions used in preparation of its financial statements. Boaz Energy has provided below an expanded discussion of its more significant accounting policies, estimates and judgments. Please read the notes to the financial statements of Boaz Energy included elsewhere in this prospectus for a discussion of additional accounting policies and estimates made by its management.

Successful Efforts Method of Accounting for Oil and Natural Gas Activities

          Boaz Energy uses the successful efforts method of accounting for oil producing activities, as further defined under ASC 932, Extractive Activities — Oil and Gas . Under this method, all costs to acquire mineral interests in oil properties, to drill and equip exploratory leases that find proved reserves, and to drill and equip development leases and related asset retirement costs are capitalized. Costs to

BOAZ ENERGY 18


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

drill exploratory wells are capitalized pending determinations of whether the wells have proved reserves. If Boaz Energy determines that the wells do not have proved reserves, the costs are charged to expense. Geological and geophysical costs, including seismic studies and costs of carrying and retaining unproved properties are charged to expense as incurred. Boaz Energy capitalizes interest on expenditures for significant exploration and development projects that last more than six months while activities are in progress to bring the assets to their intended use. Costs incurred to maintain wells and related equipment are charged to expense as incurred.

          Capitalized amounts attributable to proved oil properties are depleted by the unit of production method over proved reserves. Upon the sale or retirement of a complete unit of proved property, the costs and related accumulated depletion are eliminated from the property accounts, and the resulting gain or loss is recognized. Upon the retirement or sale of a partial unit of proved property, the cost is charged to accumulated depletion without a resulting gain or loss recognized in income.

          Capitalized costs related to proved oil properties, including wells and related support equipment and facilities, are evaluated for impairment on an analysis of undiscounted future cash flows in accordance with ASC 360, Property, Plant, and Equipment . If undiscounted cash flows are insufficient to recover the net capitalized costs related to proved properties, then Boaz Energy recognizes an impairment charge in operating income equal to the difference between the net capitalized costs related to proved properties and their estimated fair values based on the present value of the related future net cash flows.

Proved Oil and Gas Reserves and Standardized Measure of Discounted Future Net Cash Flows

          The estimates of proved oil and natural gas reserves utilized in the preparation of the consolidated financial statements are estimated in accordance with the rules established by the SEC and the FASB. These rules require that reserve estimates be prepared under existing economic and operating conditions using a trailing first day of the month 12-month average price, net of historical differentials, with no provision for price and cost escalations in future years except by contractual arrangements.

          Reserve estimates are inherently imprecise. Accordingly, the estimates are expected to change as more current information becomes available. Oil and gas properties are depleted by field using the units-of-production method. Capitalized drilling and development costs of producing oil and natural gas properties are depleted over proved developed reserves and leasehold costs are depleted over total proved reserves. It is possible that, because of changes in market conditions or the inherent imprecision of reserve estimates, the estimates of future cash inflows, the amount of oil and natural gas reserves, the remaining estimated lives of oil and natural gas properties, or any combination of the above may be increased or decreased. Increases in recoverable economic volumes generally reduce per unit depletion rates while decreases in recoverable economic volumes generally increase per unit depletion rates.

          A decline in proved reserves may result from lower market prices, which may make it uneconomical to drill for and produce higher cost fields. In addition, a decline in proved reserve estimates may impact the outcome of Boaz Energy's assessment of oil and gas producing properties for impairment.

          It should not be assumed that the standardized measure as of December 31, 2017 is the current market value of the estimated proved reserves of Boaz Energy. In accordance with SEC requirements, Boaz Energy based the 2017 standardized measure on a 12-month average of commodity prices on the first day of the month and prevailing costs on the date of the estimate. Actual future prices and costs may be materially higher or lower than the prices and costs utilized in the estimate.

          Boaz Energy's estimates of proved reserves materially impact depletion expense. If the estimates of proved reserves decline, the rate at which Boaz Energy records depletion expense will increase, reducing

BOAZ ENERGY 19


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

future earnings. Such a decline may result from lower commodity prices, which may make it uneconomical to drill and produce higher cost fields. In addition, a decline in proved reserve estimates may impact the outcome of Boaz Energy's assessment of its proved properties for impairment.

Impairment of Proved Oil and Gas Properties

          Proved oil and gas properties are reviewed for impairment annually or when events and circumstances indicate a possible decline in the recoverability of the carrying amount of such property. Boaz Energy estimates the expected future cash flows of its oil and gas properties and compares these undiscounted cash flows to the carrying amount of the oil and gas properties to determine if the carrying amount is recoverable. If the carrying amount exceeds the estimated undiscounted future cash flows, Boaz Energy will write down the carrying amount of the oil and gas properties to fair value. The factors used to determine fair value include, but are not limited to, estimates of reserves, future commodity prices, future production estimates, estimated future capital expenditures, estimated future operating costs, and discount rates commensurate with the risk associated with realizing the projected cash flows. Forward commodity prices and estimates of future production also play a significant role in determining impairment of proved oil and gas properties. As a result of lower commodity prices and their impact on Boaz Energy's estimated future cash flows, Boaz Energy has continued to review its proved oil and gas properties for impairment. At December 31, 2017, Boaz Energy's expected undiscounted future cash flows exceeded the carrying value of its proved oil and gas properties by approximately $315.2 million, or 338%.

Derivatives

          Boaz Energy uses derivative financial instruments in connection with its oil and gas operations to provide an economic hedge to its exposure to commodity price risk associated with anticipated future oil and gas production. Boaz Energy does not hold or issue derivative financial instruments for trading purposes.

          Boaz Energy accounts for derivatives in accordance with FASB ASC Topic 815, Accounting for Derivative Instruments and Hedging Activity (as amended) . Currently, Boaz Energy does not designate its derivative instruments to qualify for hedge accounting. Accordingly, Boaz Energy reflects changes in fair value of its derivative instruments are included in the gain or loss on commodity price hedging contracts in the consolidated statement of operations as they occur.

          Commodity hedging instruments may take the form of collars, swaps, or other derivatives indexed to the NYMEX or other commodity price indexes. Such derivative instruments do not exceed anticipated production volumes, are expected to have a reasonable correlation between price movements in the futures market and the spot markets where Boaz Energy's production is sold, and are authorized by the Board of Managers. Derivatives are expected to be realized as related production occurs, but may be terminated earlier if anticipated downward price movement occurs or if Boaz Energy believes the potential for such movement has abated.

          Boaz Energy manages and controls market and counterparty credit risk through established internal control procedures that are reviewed on an ongoing basis. Boaz Energy attempts to minimize credit risk exposure to counterparties through formal credit policies, monitoring procedures, and diversification, and all of Boaz's commodity derivative contracts are entered with parties that are lenders under the Credit Agreement and accordingly is not required to post collateral. Boaz Energy's derivative contracts are subject to a master netting arrangement and it is Boaz's policy to net the derivative assets and liabilities on the consolidated balance sheets.

BOAZ ENERGY 20


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

Recently Issued Accounting Pronouncements

          In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which outlines a new, single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. This new revenue recognition model provides a five-step analysis in determining when and how revenue is recognized. The new model will require revenue recognition to depict the transfer of promised goods or services to customers in an amount that reflects the consideration a company expects to receive in exchange for those goods or services.

          In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which deferred the effective date of ASU 2014-09 by one year. That new standard is now effective for annual reporting periods beginning after December 15, 2018. Boaz Energy expects to use the modified retrospective method to adopt the standard, meaning the cumulative effect of initially applying the standard will be recognized in the most current period presented in the financial statements. Boaz Energy has aggregated and reviewed its contracts that are within the scope of ASC 606. Based on the evaluation to date, there will not be a material impact on Boaz Energy's financial statements. However, Boaz Energy anticipates the new standard will result in more robust footnote disclosures, but cannot currently determine the extent of the new footnote disclosures as further clarification is needed for certain practices common to the industry. Boaz Energy will continue to evaluate the impacts that future contracts may have.

          In February 2016, the FASB issued Accounting Standards Codification (ASC) 842 (ASC 842), Leases, which replaces the existing guidance in ASC 840, Leases. ASC 842 requires a dual approach for lessee accounting under which a lessee would account for leases as finance leases or operating leases. Both finance leases and operating leases will result in the lessee recognizing a right-of-use (ROU) asset and a corresponding lease liability. For finance leases, the lessee would recognize interest expense and amortization of the ROU asset and for operating leases, the lessee would recognize a straight-line total lease expense. ASC 842 is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted. Boaz Energy is currently evaluating the impact of adoption of the standard on the consolidated financial statements.

          In January 2017, the FASB issued ASU No. 2017-01, which clarifies the definition of a business when evaluating whether transactions should be accounted for as acquisitions or disposals of assets or businesses. For public entities, the new guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted for transactions for which the acquisition date occurs before the issuance date or effective date of the amendments, only when the transaction has not been reported in the financial statements that have been issued. Boaz Energy has adopted ASU No. 2017-01.

Inflation

          Inflation in the United States has been relatively low in recent years and did not have a material impact on Boaz Energy's results of operations for the years ended December 31, 2017. Although the impact of inflation has not been significant in recent years, it is still a factor in the United States economy and Boaz Energy tends to experience inflationary pressure on the cost of oilfield services and equipment as increasing natural gas, NGL and oil prices increase drilling activity in Boaz Energy's areas of operations. Volatility in oil and natural gas prices can impact the costs of materials and services, and recent increases in the federal funds rate may create some inflation for these services and materials subject to pricing.

BOAZ ENERGY 21


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

Off-Balance Sheet Arrangements

          Currently, Boaz Energy does not have any off-balance sheet arrangements.

Quantitative and Qualitative Disclosure about Market Risk

          The primary objective of the following information is to provide forward-looking quantitative and qualitative information about Boaz Energy's potential exposure to market risks. The term "market risk" refers to the risk of loss arising from adverse changes in oil and natural gas prices and interest rates. The disclosures are not meant to be precise indicators of expected future losses, but rather indicators of reasonably possible losses. This forward-looking information provides indicators of how Boaz Energy views and manages its ongoing market risk exposures. All of its market risk sensitive instruments were entered into for purposes other than speculative trading.

    Commodity Price Risk

          Boaz Energy's major market risk exposure is in the pricing applicable to its oil and natural gas production. Realized pricing is primarily driven by the spot market prices applicable to its oil production and the prevailing price for natural gas. Pricing for oil and natural gas production has been volatile and unpredictable for several years, and Boaz Energy expects this volatility to continue in the future. The prices it receives for oil and natural gas production depend on many factors outside of its control.

          To reduce the impact of fluctuations in Boaz Energy's oil and natural gas prices on its revenues, Boaz Energy has periodically entered into commodity derivative contracts with respect to certain of its oil and natural gas production through various transactions that limit the downside of future prices received. Boaz Energy plans to continue its practice of entering into such transactions to reduce the impact of commodity price volatility on its cash flow from operations. Future transactions may include price swaps whereby Boaz Energy will receive a fixed price for its production and pay a variable market price to the contract counterparty. Additionally, Boaz Energy may enter into collars, whereby Boaz Energy receives the excess, if any, of the fixed floor over the floating rate or pay the excess, if any, of the floating rate over the fixed ceiling price. These hedging activities are intended to support oil and natural gas prices at targeted levels and to manage Boaz Energy's exposure to oil and natural gas price fluctuations.

          The following table sets forth Boaz Energy's outstanding crude oil and natural gas derivative contracts based on NYMEX — WTI or NYMEX — Henry Hub, respectively, as of December 31, 2017:

 
   
   
   
  Swaps  
Period
  Contract
type
  Index   Notional
amount(1)
  Weighted average
fixed price
 

Crude Oil

                   

2018

  Swap   NYMEX WTI   39,000   $ 49.490  

2019

  Swap   NYMEX WTI   33,000   $ 49.800  

Natural Gas

                   

2018

  Swap   HENRY HUB   10,000   $ 2.925  

(1)
In Bbls per month for oil and Mcf per month for natural gas.
Period
  Contract
type
  Index   Bbls per
month
  Floor   Ceiling  

2018

  Collar   NYMEX WTI     5,000.00   $ 45.00   $ 55.90  

BOAZ ENERGY 22


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

          As of December 31, 2017, the fair market value of Boaz Energy's oil and natural gas derivative contracts was a net liability of $7.2 million. As of December 31, 2017, the fair market value of Boaz Energy's oil derivative contracts was a net liability of $7.2 million. Based on Boaz Energy's open oil derivative positions at December 31, 2017, a 10% increase in the NYMEX WTI price would increase its net oil derivative liability by approximately $4.2 million. As of December 31, 2017, the fair market value of Boaz Energy's natural gas derivative contracts was a net asset of $11,000. Based on Boaz Energy's open natural gas derivative positions at December 31, 2017, a 10% increase in the NYMEX Henry Hub price would decrease its net natural gas derivative asset by approximately $32,000. Please read "— Management's Discussion and Analysis of Financial Condition and Results of Operations of Boaz Energy — Derivative Arrangements."

Counterparty Risk

          Boaz Energy's derivative contracts expose Boaz Energy to credit risk in the event of nonperformance by counterparties. While Boaz Energy does not require its counterparties to its derivative contracts to post collateral, Boaz Energy does evaluate the credit standing of such counterparties as Boaz Energy deems appropriate. This evaluation includes reviewing a counterparty's credit rating and latest financial information. Boaz Energy plans to continue to evaluate the credit standings of its counterparties in a similar manner. The majority of Boaz Energy's derivative contracts currently in place are with lenders under Boaz Energy's Revolving Credit Agreement, each of whom has an investment grade rating.

    Interest Rate Risk

          At December 31, 2017, Boaz Energy had debt outstanding under its revolving credit facility of $59.8 million. The weighted average annual interest rate under the revolving credit facility for the year ended December 31, 2017 was approximately 3.57%. If prevailing market interest rates had been 1% higher, and all other factors affecting Boaz Energy's debt remained the same, interest expense on an annual basis would have increased by $0.60 million.

Description of the Boaz Energy Operating Agreement

          The following is a summary of the material provisions of the Amended and Restated Limited Liability Company Agreement of Boaz Energy (the "Operating Agreement").

Organization and Duration

          Boaz Energy was organized as a Delaware limited liability company on September 20, 2013 and will remain in existence until terminated in accordance with the Operating Agreement. See "— Dissolution."

Business

          The Operating Agreement provides that Boaz Energy was organized to, whether directly or indirectly through subsidiaries, conduct all activities permissible by applicable law.

Assignments of Company Interests

          The equity interests in Boaz Energy represent limited liability company interests. Subject to exceptions, the interests cannot be transferred without the prior written consent of the board of managers.

BOAZ ENERGY 23


Table of Contents


INFORMATION ABOUT
BOAZ ENERGY II, LLC — (Continued)

Distributions

          The board of managers of Boaz Energy may cause Boaz Energy to distribute available cash of Boaz Energy at such times and in such amounts as the board of managers, in its sole discretion, determines to be appropriate.

Management and Related Matters

          The Operating Agreement provides that the board of managers of Boaz Energy generally has all management powers over the business and affairs of Boaz Energy.

Liability and Indemnification

          Boaz Energy's officers, board of managers, members and their affiliates, and their partners, officers, directors, employees and agents, shall not be liable, responsible or accountable in damages or otherwise to Boaz Energy or the other members for any acts or omissions that do not constitute gross negligence, willful misconduct, a breach of fiduciary duty or a breach of the express terms of the Operating Agreement, and Boaz Energy shall indemnify to the maximum extent permitted under the Delaware Limited Liability Company Act and save harmless Boaz Energy's officers, board of managers and the members and their affiliates, and their partners, officers, directors, employees and agents from all liabilities for which indemnification is permitted under the Delaware Limited Liability Company Act.

Amendment of the Operating Agreement

          The Operating Agreement generally may be amended by an instrument in writing that has been duly approved by the board of managers and a majority interest of the members of Boaz Energy.

Dissolution

          Boaz Energy will continue as a limited liability company until its existence is terminated in accordance with the Operating Agreement. Boaz Energy will dissolve upon (1) the sale, disposition or termination of all or substantially all of the property then owned by Boaz Energy or (2) the consent in writing of the board of managers.

Liquidation and Termination

          Upon dissolution of Boaz Energy, a liquidator or liquidators approved by the board of managers, which may include the board of managers, will wind up the affairs of Boaz Energy and make a final distribution. The liquidator will continue to operate the properties of Boaz Energy with all of the power and authority of the board of managers.

BOAZ ENERGY 24


Table of Contents

LOGO

February 21, 2018

Mr. Casey Morton
Boaz Energy II, LLC
201 West Wall Street, Suite 421
Midland, TX 79701

  Re:   Evaluation Summary
Boaz Energy II, LLC Interests
All Properties
Proved Reserves
Various Counties, Texas
As of December 31, 2017

Dear Mr. Morton:

          As requested, we are submitting our estimates of proved reserves and our forecasts of the resulting economics attributable to the above captioned interests. We completed our evaluation on February 21, 2018. It is our understanding that the proved reserves estimated in this report constitute 100% of all proved reserved owned by Boaz Energy II, LLC ("Boaz"). This report has been prepared for use in filings with the Securities and Exchange Commission. In our opinion the assumptions, data, methods, and procedures used in the preparation of this report are appropriate for such purpose.

          Composite reserve estimates and economic forecasts are summarized below:

 
   
  Proved
Developed
Producing
  Proved
Developed
Non-Producing
  Proved
Un-Developed
  Proved  

Net Reserves

                             

Oil

  –Mbbl     7,357.1     3,110.0     4,335.8     14,802.9  

Gas

  –MMcf     5,235.3     2,514.5     3,230.7     10,980.6  

Revenue

                             

Oil

  –M$     352,683.7     149,515.4     206,659.6     708,858.6  

Gas

  –M$     16,903.0     8,416.7     11,120.7     36,440.3  

Severance and

                             

Ad Valorem Taxes

  –M$     28,834.7     12,194.4     16,764.9     57,793.9  

Operating Expenses

  –M$     153,720.4     10,346.0     40,897.2     204,963.6  

Investments

  –M$     0.0     2,600.6     32,603.6     35,204.2  

Net Operating Income (BFIT)

  –M$     187,031.5     132,791.1     127,514.6     447,337.2  

Discounted @ 10%

  –M$     106,843.5     58,204.7     48,086.4     213,134.7  

          In accordance with the Securities and Exchange Commission guidelines, the operating income (BFIT) has been discounted at an annual rate of 10% to determine its "present worth". The discounted value shown above should not be construed to represent an estimate of the fair market value by Cawley, Gillespie & Associates, Inc.

          The annual average Henry Hub spot market gas price of $2.98 per MMBtu and the annual average WTI Cushing spot oil price of $51.34 per barrel were used in this report. In accordance with the

BOAZ ENERGY R-1


Table of Contents

Securities and Exchange Commission guidelines, these prices are determined as an unweighted arithmetic average of the first-day-of-the-month price for 12 months prior to the effective date of the evaluation. The oil and gas prices were held constant and were adjusted to wellhead prices by property based on values supplied by Boaz. Deductions were applied to the net gas volumes for fuel and shrinkage. The adjusted volume-weighted average product prices over the life of the properties are $47.89 per barrel of oil and $3.32 per Mcf of gas.

          Operating expenses and capital costs were supplied by Boaz and accepted as furnished. Severance tax rates were specified by property based on published state rates, with 50% oil severance tax abatements for 10 years on qualified waterflood projects. Ad valorem taxes were forecast as 1.27% to 2.62% of net revenue. As per the Securities and Exchange Commission guidelines, neither expenses nor investments were escalated. The cost of plugging and the salvage value of equipment have not been considered.

          All proved reserve classifications conform to criteria of the Securities and Exchange Commission as set forth in Rules 4-10 of Regulation S-X and defined in pages 1 and 2 of the Appendix. The proved developed non-producing reserves include those associated with behind-pipe zones, workovers and proved waterflood projects with current water injection and very minor remaining capital expenditures. The reserves and economics are predicated on the regulatory agency classifications, rules, policies, laws, taxes and royalties in effect on the effective date except as noted herein. The possible effects of changes in legislation or other Federal or State restrictive actions have not been considered. The reserves were estimated using a combination of the production performance, volumetric and analogy methods, in each case as we considered to be appropriate and necessary to establish the conclusions set forth herein. The methods employed in estimating reserves are described in page 3 of the Appendix. All reserve estimates represent our best judgment based on data available at the time of preparation and assumptions as to future economic and regulatory conditions. It should be realized that the reserves actually recovered, the revenue derived therefrom and the actual cost incurred could be more or less than the estimated amounts.

          The reserve estimates were based on interpretations of factual data furnished by Boaz. Ownership interests were supplied by and were accepted as furnished. To some extent, information from public records has been used to check and/or supplement these data. The basic engineering and geological data were utilized subject to third party reservations and qualifications. Nothing has come to our attention, however, that would cause us to believe that we are not justified in relying on such data. An on-site inspection of these properties has not been made nor have the wells been tested by Cawley, Gillespie & Associates, Inc.

          Cawley, Gillespie & Associates, Inc. is independent with respect to Boaz as provided in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserve Information promulgated by the Society of Petroleum Engineers ("SPE Standards"). Neither Cawley, Gillespie & Associates, Inc. nor any of its employees has any interest in the subject properties. Neither the employment to make this study nor the compensation is contingent on the results of our work or the future production rates for the subject properties.

          Our work-papers and related data are available for inspection and review by authorized parties.

    Respectfully submitted,

 

 

GRAPHIC
    CAWLEY, GILLESPIE & ASSOCIATES, INC.
Texas Registered Engineering Firm F-693

BOAZ ENERGY R-2


Table of Contents


APPENDIX

Reserve Definitions and Classifications


          The Securities and Exchange Commission, in SX Reg. 210.4-10 dated November 18, 1981, as amended on Jan 19, 1989 and January 1, 2010, requires adherence to the following definitions of oil and gas reserves:

              "(22)      Proved oil and gas reserves .    Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible — from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations — prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.

              "(i) The area of a reservoir considered as proved includes: (A) The area identified by drilling and limited by fluid contacts, if any, and (B) Adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or gas on the basis of available geoscience and engineering data.

              "(ii) In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons (LKH) as seen in a well penetration unless geoscience, engineering, or performance data and reliable technology establishes a lower contact with reasonable certainty.

              "(iii) Where direct observation from well penetrations has defined a highest known oil (HKO) elevation and the potential exists for an associated gas cap, proved oil reserves may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering, or performance data and reliable technology establish the higher contact with reasonable certainty.

              "(iv) Reserves which can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when: (A) Successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and (B) The project has been approved for development by all necessary parties and entities, including governmental entities.

              "(v) Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.

              "(6)      Developed oil and gas reserves .    Developed oil and gas reserves are reserves of any category that can be expected to be recovered:

              "(i) Through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well; and

BOAZ ENERGY R-3


Table of Contents

              "(ii) Through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by means not involving a well.

              "(31)      Undeveloped oil and gas reserves .    Undeveloped oil and gas reserves are reserves of any category that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.

              "(i) Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances.

              "(ii) Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless the specific circumstances, justify a longer time.

              "(iii) Under no circumstances shall estimates for undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir, as defined in paragraph (a)(2) of this section, or by other evidence using reliable technology establishing reasonable certainty.

              "(18)      Probable reserves .    Probable reserves are those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered.

              "(i) When deterministic methods are used, it is as likely as not that actual remaining quantities recovered will exceed the sum of estimated proved plus probable reserves. When probabilistic methods are used, there should be at least a 50% probability that the actual quantities recovered will equal or exceed the proved plus probable reserves estimates.

              "(ii) Probable reserves may be assigned to areas of a reservoir adjacent to proved reserves where data control or interpretations of available data are less certain, even if the interpreted reservoir continuity of structure or productivity does not meet the reasonable certainty criterion. Probable reserves may be assigned to areas that are structurally higher than the proved area if these areas are in communication with the proved reservoir.

              "(iii) Probable reserves estimates also include potential incremental quantities associated with a greater percentage recovery of the hydrocarbons in place than assumed for proved reserves.

              "(iv) See also guidelines in paragraphs (17)(iv) and (17)(vi) of this section (below).

              "(17)      Possible reserves .    Possible reserves are those additional reserves that are less certain to be recovered than probable reserves.

              "(i) When deterministic methods are used, the total quantities ultimately recovered from a project have a low probability of exceeding proved plus probable plus possible reserves. When probabilistic methods are used, there should be at least a 10% probability that the total quantities ultimately recovered will equal or exceed the proved plus probable plus possible reserves estimates.

              "(ii) Possible reserves may be assigned to areas of a reservoir adjacent to probable reserves where data control and interpretations of available data are progressively less certain. Frequently, this will be in areas where geoscience and engineering data are unable to define clearly the area and vertical limits of commercial production from the reservoir by a defined project.

BOAZ ENERGY R-4


Table of Contents

              "(iii) Possible reserves also include incremental quantities associated with a greater percentage recovery of the hydrocarbons in place than the recovery quantities assumed for probable reserves.

              "(iv) The proved plus probable and proved plus probable plus possible reserves estimates must be based on reasonable alternative technical and commercial interpretations within the reservoir or subject project that are clearly documented, including comparisons to results in successful similar projects.

              "(v) Possible reserves may be assigned where geoscience and engineering data identify directly adjacent portions of a reservoir within the same accumulation that may be separated from proved areas by faults with displacement less than formation thickness or other geological discontinuities and that have not been penetrated by a wellbore, and the registrant believes that such adjacent portions are in communication with the known (proved) reservoir. Possible reserves may be assigned to areas that are structurally higher or lower than the proved area if these areas are in communication with the proved reservoir.

              "(vi) Pursuant to paragraph (22)(iii) of this section (above), where direct observation has defined a highest known oil (HKO) elevation and the potential exists for an associated gas cap, proved oil reserves should be assigned in the structurally higher portions of the reservoir above the HKO only if the higher contact can be established with reasonable certainty through reliable technology. Portions of the reservoir that do not meet this reasonable certainty criterion may be assigned as probable and possible oil or gas based on reservoir fluid properties and pressure gradient interpretations."

          Instruction 4 of Item 2(b) of Securities and Exchange Commission Regulation S-K was revised January 1, 2010 to state that "a registrant engaged in oil and gas producing activities shall provide the information required by Subpart 1200 of Regulation S-K." This is relevant in that Instruction 2 to paragraph (a)(2) states: "The registrant is permitted, but not required , to disclose probable or possible reserves pursuant to paragraphs (a)(2)(iv) through (a)(2)(vii) of this Item."

              "(26)      Reserves .    Reserves are estimated remaining quantities of oil and gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and gas or related substances to market, and all permits and financing required to implement the project.

          "Note to paragraph (26):     Reserves should not be assigned to adjacent reservoirs isolated by major, potentially sealing, faults until those reservoirs are penetrated and evaluated as economically producible. Reserves should not be assigned to areas that are clearly separated from a known accumulation by a non-productive reservoir (i.e., absence of reservoir, structurally low reservoir, or negative test results). Such areas may contain prospective resources (i.e., potentially recoverable resources from undiscovered accumulations)."

BOAZ ENERGY R-5


Table of Contents


APPENDIX

Methods Employed in the Estimation of Reserves


The four methods customarily employed in the estimation of reserves are (1)  Production Performance , (2)  Material Balance , (3)  Volumetric and (4)  Analogy . Most estimates, although based primarily on one method, utilize other methods depending on the nature and extent of the data available and the characteristics of the reservoirs.

          Basic information includes production, pressure, geological and laboratory data. However, a large variation exists in the quality, quantity and types of information available on individual properties. Operators are generally required by regulatory authorities to file monthly production reports and may be required to measure and report periodically such data as well pressures, gas-oil ratios, well tests, etc. As a general rule, an operator has complete discretion in obtaining and/or making available geological and engineering data. The resulting lack of uniformity in data renders impossible the application of identical methods to all properties, and may result in significant differences in the accuracy and reliability of estimates.

          A brief discussion of each method, its basis, data requirements, applicability and generalization as to its relative degree of accuracy follows:

           Production Performance .     This method employs graphical analyses of production data on the premise that all factors which have controlled the performance to date will continue to control and that historical trends can be extrapolated to predict future performance. The only information required is production history. Capacity production can usually be analyzed from graphs of rates versus time or cumulative production. This procedure is referred to as "decline curve" analysis. Both capacity and restricted production can, in some cases, be analyzed from graphs of producing rate relationships of the various production components. Reserve estimates obtained by this method are generally considered to have a relatively high degree of accuracy with the degree of accuracy increasing as production history accumulates.

           Material Balance .     This method employs the analysis of the relationship of production and pressure performance on the premise that the reservoir volume and its initial hydrocarbon content are fixed and that this initial hydrocarbon volume and recoveries therefrom can be estimated by analyzing changes in pressure with respect to production relationships. This method requires reliable pressure and temperature data, production data, fluid analyses and knowledge of the nature of the reservoir. The material balance method is applicable to all reservoirs, but the time and expense required for its use is dependent on the nature of the reservoir and its fluids. Reserves for depletion type reservoirs can be estimated from graphs of pressures corrected for compressibility versus cumulative production, requiring only data that are usually available. Estimates for other reservoir types require extensive data and involve complex calculations most suited to computer models which make this method generally applicable only to reservoirs where there is economic justification for its use. Reserve estimates obtained by this method are generally considered to have a degree of accuracy that is directly related to the complexity of the reservoir and the quality and quantity of data available.

           Volumetric .     This method employs analyses of physical measurements of rock and fluid properties to calculate the volume of hydrocarbons in-place. The data required are well information sufficient to determine reservoir subsurface datum, thickness, storage volume, fluid content and location. The volumetric method is most applicable to reservoirs which are not susceptible to analysis by production performance or material balance methods. These are most commonly newly developed and/or no-pressure depleting reservoirs. The amount of hydrocarbons in-place that can be recovered is not an integral part of the volumetric calculations but is an estimate inferred by other methods and a knowledge of the nature of the reservoir. Reserve estimates obtained by this method are generally considered

BOAZ ENERGY R-6


Table of Contents

to have a low degree of accuracy; but the degree of accuracy can be relatively high where rock quality and subsurface control is good and the nature of the reservoir is uncomplicated.

           Analogy .     This method, which employs experience and judgment to estimate reserves, is based on observations of similar situations and includes consideration of theoretical performance. The analogy method is a common approach used for "resource plays," where an abundance of wells with similar production profiles facilitates the reliable estimation of future reserves with a relatively high degree of accuracy. The analogy method may also be applicable where the data are insufficient or so inconclusive that reliable reserve estimates cannot be made by other methods. Reserve estimates obtained in this manner are generally considered to have a relatively low degree of accuracy.

          Much of the information used in the estimation of reserves is itself arrived at by the use of estimates. These estimates are subject to continuing change as additional information becomes available. Reserve estimates which presently appear to be correct may be found to contain substantial errors as time passes and new information is obtained about well and reservoir performance.

BOAZ ENERGY R-7


Table of Contents


INDEX TO FINANCIAL STATEMENTS OF BOAZ ENERGY II, LLC

BOAZ ENERGY II, LLC:

       

Report of Independent Registered Public Accounting Firm

    F-2  

Consolidated Financial Statements for the Year Ended December 31, 2017 and 2016:

       

Consolidated Balance Sheet

    F-3  

Consolidated Statement of Operations

    F-4  

Consolidated Statement of Changes in Members' Equity

    F-5  

Consolidated Statement of Cash Flows

    F-6  

Notes to Consolidated Financial Statements

    F-7  

MEMORIAL ACQUIRED PROPERTIES:

   
 
 

Independent Auditors' Report

    F-26  

Statement of Revenues and Direct Operating Expenses for the Memorial Acquired Properties from January 1, 2016 through June 14, 2016

    F-28  

Notes to Statement of Revenues and Direct Operating Expenses of the Memorial Acquired Properties

    F-29  

UNAUDITED PRO FORMA FINANCIAL STATEMENTS:

   
 
 

Introduction

    F-33  

Unaudited Pro Forma Balance Sheet

    F-34  

Unaudited Consolidated Pro Forma Statement of Operations

    F-35  

Notes to Unaudited Pro Forma Financial Statements

    F-36  

The audited statement of revenues and direct operating expenses for the Crane County Underlying Properties can be found beginning on page F-18.

       

BOAZ ENERGY F-1


Table of Contents

Report of Independent Registered Public Accounting Firm

To the Board of Managers and Members
Boaz Energy II, LLC:

Opinion on the Consolidated Financial Statements

          We have audited the accompanying consolidated balance sheets of Boaz Energy II, LLC and subsidiaries (the "Company") as of December 31, 2017 and 2016, the related consolidated statements of operations, changes in members' equity, and cash flows for the years then ended, and the related notes (collectively, the "consolidated financial statements"). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of its operations and its cash flows for the years then ended, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

          These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

          We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

                        /s/ KPMG LLP

We have served as the auditor of the Company since 2014.

Denver, Colorado
March 7, 2018

BOAZ ENERGY F-2


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
Consolidated Balance Sheets

 
  December 31,  
 
  2017   2016  

Assets

       

Current assets:

             

Cash

  $ 2,086,034   $ 1,024,388  

Accounts receivable

    4,634,102     3,875,703  

Prepaid expenses

    323,868     376,427  

Total current assets

    7,044,004     5,276,518  

Property, plant and equipment:

             

Oil and gas properties, successful efforts method

    160,822,804     134,203,581  

Accumulated depreciation, depletion, and amortization

    (23,896,599 )   (20,557,442 )

Total oil and gas properties

    136,926,204     113,646,139  

Other property and equipment, net of accumulated depreciation of $236,546 and $125,436, respectively, at December 31, 2017 and 2016

    412,682     401,388  

Other noncurrent assets:

             

Deferred financing costs, net of accumulated amortization of $201,409 and $116,670, respectively, at December 31, 2017 and 2016

    497,091     151,830  

Total assets

  $ 144,879,982   $ 119,475,875  

Liabilities and Members' Equity

       

Current liabilities:

             

Accounts payable

  $ 4,452,431   $ 2,591,426  

Accrued and other liabilities

    3,543,154     2,813,539  

Commodity price hedging contracts — current

    4,838,986     2,814,962  

Total current liabilities

    12,834,571     8,219,927  

Noncurrent liabilities:

             

Asset retirement obligation

    6,070,186     6,805,591  

Line of credit

    59,800,000     36,000,000  

Commodity price hedging contracts — noncurrent

    2,333,327     2,206,050  

Total liabilities

    81,038,084     53,231,568  

Members' equity

   
63,841,899
   
66,244,307
 

Total liabilities and members' equity

  $ 144,879,982   $ 119,475,875  

   

See accompanying notes to consolidated financial statements.

BOAZ ENERGY F-3


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
Consolidated Statements of Operations

 
  Year Ended December 31,  
 
  2017   2016  

Revenues:

             

Oil and gas revenue

  $ 31,753,934   $ 17,565,184  

Expenses:

             

Lease operating expense

    10,170,699     7,636,126  

Severance taxes

    1,418,050     733,562  

Dry hole and abandonment

    648,391      

Depreciation, depletion, and amortization

    8,066,055     5,050,308  

Impairment of oil and gas properties

    2,895,660      

General and administrative

    2,687,652     2,868,401  

Accretion of asset retirement obligation

    533,654     530,282  

Other expenses

    1,905,026     537,160  

Management fees

    125,650     119,250  

Total expenses

    28,450,836     17,475,089  

Income from operations

    3,303,098     90,095  

Other income (expense):

             

Gain (loss) on sale of oil and gas property, net

    (568,879 )   140,424  

Gain on sale of assets (rolling stock)

        7,700  

Interest expense

    (1,809,296 )   (983,248 )

Gain (loss) on commodity price hedging contracts

    (3,327,330 )   (5,433,233 )

Total other expense

    (5,705,506 )   (6,268,357 )

Net loss

  $ (2,402,408 ) $ (6,178,262 )

   

See accompanying notes to consolidated financial statements.

BOAZ ENERGY F-4


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
Consolidated Statements of Changes in Members' Equity
December 31, 2017 and 2016

 
  Members'
equity
 

Balance, December 31, 2015

  $ 33,062,886  

Contributions, net of origination fees

    39,359,683  

Net loss

    (6,178,262 )

Balance, December 31, 2016

  $ 66,244,307  

Net loss

    (2,402,408 )

Balance, December 31, 2017

  $ 63,841,899  

   

See accompanying notes to consolidated financial statements.

BOAZ ENERGY F-5


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
Consolidated Statements of Cash Flows

 
  Year Ended
December 31,
 
 
  2017
  2016
 

Cash flows from operating activities:

             

Net loss

  $ (2,402,408 ) $ (6,178,262 )

Adjustments to reconcile net loss to net cash provided by operating activities:

             

Depreciation, depletion, and amortization

    8,066,055     5,050,308  

Impairment of oil and gas properties

    2,895,660      

Amortization of deferred financing costs

    84,738     54,963  

Accretion of asset retirement obligation

    533,654     530,282  

Dry hole and abandonment

    648,391      

Loss (gain) on sale of oil and gas property

    568,879     (140,424 )

Fair value adjustment on commodity price hedging contracts

    2,151,300     8,511,532  

Change in operating assets and liabilities:

             

Accounts receivable

    (758,399 )   (2,699,024 )

Prepaid expenses

    52,559     (180,527 )

Accounts payable and other liabilities

    2,216,918     1,034,136  

Net cash provided by operating activities

    14,057,349     5,982,984  

Cash flows from investing activities:

             

Acquisition of oil and gas properties

    (8,339,692 )   (38,560,754 )

Proceeds from sale of oil and gas properties

    2,928,042     351,320  

Proceeds from sale of assets

    500     17,700  

Development of oil and gas properties

    (26,032,955 )   (12,192,083 )

Leasehold costs

    (4,936,598 )   (1,493,893 )

Net change in tubular stock

    15,000     (116,219 )

Net cash used in investing activities

    (36,365,703 )   (51,993,929 )

Cash flows from financing activities:

             

Member contributions, net of origination fees

        39,359,683  

Proceeds from borrowing

    23,800,000     7,000,000  

Deferred financing fees

    (430,000 )   (97,500 )

Net cash provided by financing activities

    23,370,000     46,262,183  

Net increase in cash

    1,061,645     251,238  

Cash, beginning of period

    1,024,388     773,150  

Cash, end of period

  $ 2,086,034   $ 1,024,388  

Supplemental schedule of noncash investing activities:

             

Accrued capital expenditures — oil and gas properties and equipment

  $ 748,384   $ 696,649  

Other supplemental cash flow information:

             

Interest paid

  $ 1,488,956   $ 916,106  

   

See accompanying notes to consolidated financial statements.

BOAZ ENERGY F-6


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)    Nature of Operations

          Boaz Energy II, LLC (together with its subsidiaries, "Boaz Energy") is a privately-held Delaware limited liability company focused on the acquisition, development and operation of oil and natural gas properties located throughout the Permian Basin. Boaz Energy was formed on September 20, 2013.

          The term of Boaz Energy is to continue until the occurrence of any of the following: the seventh anniversary of Boaz Energy's Amended and Restated Limited Liability Company Agreement, as amended (the "Operating Agreement"), the sale, disposition, or termination of all or substantially all of the property then owned by Boaz Energy, or the consent in writing of the Board of Managers.

(2)    Summary of Significant Accounting Policies

(a)    Basis of Presentation

          The financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP") and include the assets, liabilities, revenues, expenses and related note disclosures of Boaz Energy only.

          Certain prior year amounts have been reclassified to conform with the current presentation.

          These financial statements were approved by management and available for issuance on March 7, 2018. Subsequent events have been evaluated through this date.

(b)    Use of Estimates

          The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

          Boaz Energy's estimates of oil reserves are, by necessity, projections based on geologic and engineering data, and there are uncertainties inherent in the interpretation of such data as well as the projection of future rates of production and the timing of development expenditures. Reserve engineering is a subjective process of estimating underground accumulations of oil that are difficult to measure. The accuracy of any reserve estimate is a function of the quality of available data, engineering and geological interpretation and judgment.

          Estimates of economically recoverable oil reserves and future net cash flows necessarily depend upon a number of variable factors and assumptions, such as historical production from the area compared with production from other producing areas, the assumed effect of regulations by governmental agencies, and assumptions governing future oil prices, future operating costs, severance taxes, development costs, and work over costs, all of which may in fact vary considerably from actual results. The future drilling costs associated with reserves assigned to proved undeveloped reserves may ultimately increase to the extent that these reserves are later determined to be uneconomic. For these reasons, estimates of the economically recoverable quantities of expected oil attributable to any particular group of properties, classifications of such reserves based on risk of recovery, and estimates of the future net cash flows may vary substantially. Any significant variance in the assumptions could materially affect the estimated quantity of the reserves, which could affect the carrying value of Boaz Energy's oil properties and/or the rate of depletion related to the oil properties.

BOAZ ENERGY F-7


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(c)    Principles of Consolidation

          The accompanying consolidated financial statements include the accounts of Boaz Energy II, LLC and its wholly owned subsidiaries, Boaz Energy II Royalty, LLC, Boaz Energy II Operating, LLC, and Boaz Energy II Operating Blocker, LLC. All intercompany transactions and balances have been eliminated in consolidation.

(d)    Fair Value of Financial Instruments

          Boaz Energy follows Accounting Standard Codification ("ASC") 820, Fair Value Measurements for measurement and disclosures about fair value of its financial instruments. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by ASC 820 are as follows:

          Level 1 — Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

          Level 2 — Inputs (other than quoted market prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument's anticipated life.

          Level 3 — Inputs reflect management's best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model. Valuation of instruments includes unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.

          As defined by ASC 820, the fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale, which was further clarified as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The carrying amounts of the Company's financial assets and liabilities, such as cash equivalents, accounts receivable, and accounts payable approximate their fair values because of the short maturity of these instruments. The carrying amounts of debt approximates fair value based on the interest rates charged on instruments with similar terms and risks.

(e)    Related Party Transactions

          ASC Topic 850, Related Party Disclosures , requires that transactions with related parties that would make a difference in decision making shall be disclosed so that users of the financial statements can evaluate their significance.

          Boaz Energy is required to pay NGP a financing fee in an amount equal to 1.00% of its capital contributions as invested in Boaz Energy. That fee amounted to approximately $110,000 for the year ended December 31, 2016. No fee was paid for the year ended December 31, 2017. Boaz Energy also paid approximately $126,000 and $119,000, respectively, in board, advisory, and other management fees to NGP for the years ended December 31, 2017 and 2016, which are included in management fees on the accompanying consolidated statements of operations.

          During 2016, Boaz Energy sold a working interest in various oil and gas wells to Blackbeard Resources, LLC, an NGP controlled entity. See footnote (6) for further details.

BOAZ ENERGY F-8


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(f)    Oil and Gas Properties

          Boaz Energy uses the successful efforts method of accounting for oil producing activities, as further defined under ASC 932, Extractive Activities — Oil and Gas . Under this method, all costs to acquire mineral interests in oil properties, to drill and equip exploratory leases that find proved reserves, and to drill and equip development leases and related asset retirement costs are capitalized. Costs to drill exploratory wells are capitalized pending determinations of whether the wells have proved reserves. If Boaz Energy determines that the wells do not have proved reserves, the costs are charged to expense. There were no exploratory wells capitalized pending determinations of whether the wells have proved reserves at December 31, 2017 and 2016. Geological and geophysical costs, including seismic studies and costs of carrying and retaining unproved properties are charged to expense as incurred. Boaz Energy capitalizes interest on expenditures for significant exploration and development projects that last more than six months while activities are in progress to bring the assets to their intended use. During the years ended December 31, 2017 and 2016, Boaz Energy has capitalized no interest costs because its exploration and development projects generally last less than six months. Costs incurred to maintain wells and related equipment are charged to expense as incurred.

          Oil and gas properties are depleted by field using the units-of-production method. Capitalized drilling and development costs of producing oil and natural gas properties are depleted over proved developed reserves and leasehold costs are depleted over total proved reserves. Depletion, depreciation, and amortization expense for oil producing property and related equipment was approximately $7.5 million and $4.6 million, respectively, for the years ended December 31, 2017 and 2016.

          Capitalized costs related to proved oil properties, including wells and related support equipment and facilities, are evaluated for impairment on an analysis of undiscounted future cash flows in accordance with ASC 360, Property, Plant, and Equipment . Impairments are measured at the lowest level of identifiable cash flows. If undiscounted cash flows are insufficient to recover the net capitalized costs related to proved properties, then Boaz Energy recognizes an impairment charge in operating income equal to the difference between the net capitalized costs related to proved properties and their estimated fair values based on the present value of the related future net cash flows. Boaz Energy recognized approximately $2.9 million in impairment charges of proved properties for the year ended December 31, 2017 and had no impairment charges of proved properties for the year ended December 31, 2016.

(g)      Oil and Gas Reserves

          The estimates of proved oil and natural gas reserves utilized in the preparation of the consolidated financial statements are estimated in accordance with the rules established by the SEC and the FASB. These rules require that reserve estimates be prepared under existing economic and operating conditions using a trailing first day of the month 12-month average price, net of historical differentials, with no provision for price and cost escalations in future years except by contractual arrangements.

          Reserve estimates are inherently imprecise. Accordingly, the estimates are expected to change as more current information becomes available. It is possible that, because of changes in market conditions or the inherent imprecision of reserve estimates, the estimates of future cash inflows, the amount of oil and natural gas reserves, the remaining estimated lives of oil and natural gas properties, or any combination of the above may be increased or decreased.

(h)    Asset Retirement Obligation

          Boaz Energy follows the provisions of ASC 410 20, Asset Retirement Obligations . ASC 410 20 requires entities to record the fair value of obligations associated with the retirement of tangible long lived assets in the period in which it is incurred. When the liability is initially recorded, the entity

BOAZ ENERGY F-9


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

capitalizes a cost by increasing the carrying amount of the related long lived asset. Over time, the liability is accreted to its present value each period, and the capitalized cost is depleted over the useful life of the related asset. Upon settlement of the liability, an entity either settles the obligation for its recorded amount or incurs a gain or loss upon settlement. Boaz Energy's asset retirement obligation relates to the plugging, dismantlement, removal, site reclamation, and similar activities of its oil properties.

          Asset retirement obligations are estimated at the present value of expected future net cash flows and are discounted using Boaz Energy's credit adjusted risk free rate. Boaz Energy uses unobservable inputs in the estimation of asset retirement obligations that include, but are not limited to, costs of labor, costs of materials, profits on costs of labor and materials, the effect of inflation on estimated costs, and the discount rate. Additionally, because of the subjectivity of assumptions and the relatively long lives of Boaz Energy's leases, the costs to ultimately retire Boaz Energy's leases may vary significantly from prior estimates.

(i)     Deferred Financing Costs

          Deferred financing costs consist of fees incurred to secure debt financing and are amortized over the life of the related loans using the straight-line method. Amortization of deferred financing costs totaled approximately $85,000 and $55,000 for the years ended December 31, 2017 and 2016, respectively, and were recorded as interest expenses on the accompanying consolidated statements of operations.

(j)     Revenue Recognition

          Revenues from the sale of crude oil, natural gas and NGLs are recognized when the production is sold, net of any royalty interest. Because final settlement of Boaz Energy's hydrocarbon sales can take up to 60 days for oil and 90 days for natural gas, the expected sales volumes and prices for those properties are estimated and accrued using information available at the time the revenue is recorded. Natural gas revenues are recorded using the sales method of accounting whereby revenue is recognized based on Boaz Energy's actual sales to third parties, regardless of its percentage interest or entitlement. At December 31, 2017 and 2016, Boaz Energy did not have any natural gas imbalances.

(k)    Income Taxes

          Boaz Energy is a limited liability company and, therefore, is treated as a flow through entity for federal income tax purposes. As a result, the net taxable income of Boaz Energy and any related tax credits, for federal income tax purposes, are allocated to the members and are included in the members' tax returns even though such net taxable income or tax credits may not have actually been distributed. Accordingly, no federal tax provision has been made in the financial statements of Boaz Energy. However, Texas imposes an entity-level tax on all forms of business regardless of federal entity classification. At December 31, 2017 and 2016, Boaz Energy had not accrued a liability for the Texas franchise tax, as the liability, if any, is not expected to be material.

          Boaz Energy is required to determine whether its tax positions are more likely than not to be sustained upon examination by the applicable taxing authority, including resolution of any related appeals or litigation processes, based on the technical merits of the position. The tax benefit recognized is measured as the largest amount of benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement with the relevant taxing authority. Derecognition of a tax benefit previously recognized results in Boaz Energy recording a tax liability that reduces ending partners' capital. Based on its analysis, Boaz Energy has determined that it has not incurred any liability for unrecognized tax benefits as of December 31, 2017 and 2016. However, Boaz Energy's conclusions may

BOAZ ENERGY F-10


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

be subject to review and adjustment at a later date based on factors including, but not limited to, ongoing analyses of and changes to tax laws, regulations, and interpretations thereof.

          Boaz Energy recognizes interest and penalties related to unrecognized tax benefits in interest expense and other expenses, respectively. No interest expense or penalties have been recognized for the years ended December 31, 2017 and 2016.

          Boaz Energy may be subject to potential examination by U.S. federal, U.S. states, or foreign jurisdiction authorities in the areas of income taxes. These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with U.S. federal, U.S. state, and foreign tax laws. Boaz Energy's management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.

(l)      Operating Segments

          Boaz Energy has only one reportable operating segment, which is oil and natural gas exploration and production.

(m)      Recent Accounting Pronouncements

          In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which outlines a new, single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. This new revenue recognition model provides a five-step analysis in determining when and how revenue is recognized. The new model will require revenue recognition to depict the transfer of promised goods or services to customers in an amount that reflects the consideration a company expects to receive in exchange for those goods or services.

          In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which deferred the effective date of ASU 2014-09 by one year. That new standard is now effective for annual reporting periods beginning after December 15, 2018. Boaz Energy expects to use the modified retrospective method to adopt the standard, meaning the cumulative effect of initially applying the standard will be recognized in the most current period presented in the financial statements. Boaz Energy has aggregated and reviewed its contracts that are within the scope of ASC 606. Based on the evaluation to date, there will not be a material impact on Boaz Energy's financial statements. However, Boaz Energy anticipates the new standard will result in more robust footnote disclosures, but cannot currently determine the extent of the new footnote disclosures as further clarification is needed for certain practices common to the industry. Boaz Energy will continue to evaluate the impacts that future contracts may have.

          In February 2016, the FASB issued Accounting Standards Codification (ASC) 842 (ASC 842), Leases, which replaces the existing guidance in ASC 840, Leases. ASC 842 requires a dual approach for lessee accounting under which a lessee would account for leases as finance leases or operating leases. Both finance leases and operating leases will result in the lessee recognizing a right-of-use (ROU) asset and a corresponding lease liability. For finance leases, the lessee would recognize interest expense and amortization of the ROU asset and for operating leases, the lessee would recognize a straight-line total lease expense. ASC 842 is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted. Boaz Energy is currently evaluating the impact of adoption of the standard on the consolidated financial statements.

          In January 2017, the FASB issued ASU No. 2017-01, which clarifies the definition of a business when evaluating whether transactions should be accounted for as acquisitions or disposals of assets or

BOAZ ENERGY F-11


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

businesses. For public entities, the new guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted for transactions for which the acquisition date occurs before the issuance date or effective date of the amendments, only when the transaction has not been reported in the financial statements that have been issued. Boaz Energy has adopted ASU No. 2017-01.

(3)    Derivative Instruments and Hedging Activities

          Boaz Energy uses derivative financial instruments in connection with its oil and gas operations to provide an economic hedge to its exposure to commodity price risk associated with anticipated future oil and gas production. Boaz Energy does not hold or issue derivative financial instruments for trading purposes.

          Boaz Energy accounts for derivatives in accordance with FASB ASC Topic 815, Accounting for Derivative Instruments and Hedging Activity. Currently, Boaz Energy does not designate its derivative instruments to qualify for hedge accounting. Accordingly, Boaz Energy reflects changes in fair value of its derivative instruments are included in the gain or loss on commodity price hedging contracts in the consolidated statement of operations as they occur.

          Commodity hedging instruments may take the form of collars, swaps, or other derivatives indexed to the New York Mercantile Exchange ("NYMEX") or other commodity price indexes. Such derivative instruments do not exceed anticipated production volumes, are expected to have a reasonable correlation between price movements in the futures market and the spot markets where Boaz Energy's production is sold, and are authorized by the Board of Managers. Derivatives are expected to be realized as related production occurs, but may be terminated earlier if anticipated downward price movement occurs or if Boaz Energy believes the potential for such movement has abated.

          Boaz Energy records its derivative activities at fair value. Gains and losses from derivative contracts are included in realized and unrealized gain or loss on commodity price hedging contracts in the consolidated statements of operations.

Swap Contracts

          Generally, a swap contract is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified notional amount of the underlying assets. The payment flows are usually netted against each other, with the difference being paid by one party to the other.

          Boaz Energy entered into a series of crude oil and natural gas swap contracts which allows Boaz Energy to sell at a floating market price and receive a fixed price from the counterparties for the hedged commodity. The periods covered, notional amounts, fixed price, for outstanding crude oil and natural gas

BOAZ ENERGY F-12


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

derivative contracts based on NYMEX — WTI or NYMEX — Henry Hub, respectively contracts are described below as of December 31, 2017:

 
   
   
   
  Swaps  
Period
  Contract
type
  Index   Notional
amount(1)
  Weighted average
fixed price
 

Crude Oil

                     

2018

  Swap   NYMEX WTI     39,000   $ 49.490  

2019

  Swap   NYMEX WTI     33,000   $ 49.800  

Natural Gas

                     

2018

  Swap   HENRY HUB     10,000   $ 2.925  

(1)
In Bbls per month for oil and Mcf per month for natural gas.
Period
  Contract
Type
  Index   Bbls per
month
  Floor   Ceiling  

2018

  Collar   NYMEX WTI     5,000.00   $ 45.00   $ 55.90  

          The following table sets forth the cash settlements and noncash fair value adjustments for derivative instruments for the years ended December 31, 2017 and 2016, which are presented as realized and unrealized loss on commodity price hedging contracts in the accompanying consolidated statements of operations:

 
  2017   2016  

Oil and gas derivatives:

             

Cash receipts and (payments), upon settlement, net

  $ (651,166 ) $ 3,422,792  

Accrued receipts

    (524,864 )   (344,493 )

Fair value adjustment loss

    (2,151,300 )   (8,511,532 )

Loss on commodity price hedging contracts

  $ (3,327,330 ) $ (5,433,233 )

BOAZ ENERGY F-13


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(4)    Fair Value Measurements

          The following tables present the fair value hierarchy for those derivative instruments measured at fair value on a recurring basis as of December 31, 2017 and 2016:

 
  Fair Value Measurements on a Recurring Basis as of December 31, 2017  
 
  (Level 1)   (Level 2)   (Level 3)   Total  

Asset — current

                         

Commodity derivative

                         

price swap contracts

  $   $ 12,737   $   $ 12,737  

Total asset — current

        12,737         12,737  

Asset — noncurrent

                         

Commodity derivative

                         

price swap contracts

  $   $ 4,345   $   $ 4,345  

Total asset — noncurrent

        4,345         4,345  

Liability — current

                         

Commodity derivative

                         

price swap contracts

  $   $ (4,851,723 ) $   $ (4,851,723 )

Total liability — current

        (4,851,723 )       (4,851,723 )

Liability — noncurrent

                         

Commodity derivative

                         

price swap contracts

  $   $ (2,337,672 ) $   $ (2,337,672 )

Total liability — noncurrent

        (2,337,672 )       (2,337,672 )

Net financial liabilities

  $   $ (7,172,313 ) $   $ (7,172,313 )

BOAZ ENERGY F-14


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)


 
  Fair Value Measurements on a Recurring Basis as of December 31, 2016  
 
  (Level 1)   (Level 2)   (Level 3)   Total  

Asset — current

                         

Commodity derivative

                         

price swap contracts

  $   $ 3,261   $   $ 3,261  

Total asset — current

        3,261         3,261  

Asset — noncurrent

                         

Commodity derivative

                         

price swap contracts

  $   $ 446   $   $ 446  

Total asset — noncurrent

        446         446  

Liability — current

                         

Commodity derivative

                         

price swap contracts

  $   $ 2,814,962   $   $ 2,814,962  

Total liability — current

        2,814,962         2,814,962  

Liability — noncurrent

                         

Commodity derivative

                         

price swap contracts

  $   $ 2,206,050   $   $ 2,206,050  

Total liability — noncurrent

        2,206,050         2,206,050  

Net financial liabilities

  $   $ (5,021,012 ) $   $ (5,021,012 )

Other Fair Value Measurements

          The carrying value of Boaz Energy's credit agreement approximates fair value, as it is subject to short-term floating interest rates that approximate the rates available to us for those periods. Boaz Energy also has other financial instruments consisting primarily of cash and cash equivalents, accounts receivable, other current assets, and accounts payable approximate fair value due to the short maturity of these instruments.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

          As discussed in note 6, Boaz Energy's acquisitions were recorded at fair value, which was determined using a risk-adjusted, discounted cash flow. The fair value of oil and natural gas properties is based on significant inputs not observable in the market. Key assumptions include (i) NYMEX oil and natural gas futures prices, which are observable, (ii) projections of the estimated quantities of oil and natural gas reserves, including those classified as proved, probable, and possible, (iii) projections of future rates of production, (iv) timing and amount of future development and operating costs, (v) projected recovery factors, and (vi) risk-adjusted discount rates. Accordingly, acquisitions are considered Level 3 measurements in the fair value hierarchy.

BOAZ ENERGY F-15


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

          Asset retirement obligations are initially recorded at fair value. Unobservable inputs are used in the estimation of asset retirement obligations that include, but are not limited to, costs of labor, costs of materials, the effect of inflation on estimated costs, and the discount rate. Accordingly, asset retirement obligations are considered Level 3 measurements in the fair value hierarchy.

(5)    Oil and Gas Properties

          Oil and natural gas properties at December 31, 2017 and 2016 consist of the following:

 
  2017   2016  

Proved oil and gas properties:

             

Leasehold and intangible drilling costs

  $ 132,227,189   $ 116,910,403  

Lease and well equipment

    22,227,739     14,241,037  

Unproved property

    6,367,875     3,052,141  

Less: Accumulated depreciation, depletion, and amortization

    (23,896,599 )   (20,557,442 )

Total oil and gas properties

  $ 136,926,204   $ 113,646,139  

          Costs subject to depletion are proved costs and costs not subject to depletion are unproved costs and currently drilling projects. At December 31, 2017 and 2016, Boaz Energy had excluded $8.9 million and $17.4 million of capitalized costs from depletion.

          As the Company's exploration and development work progresses and the reserves on the Company's properties are proven, capitalized costs attributed to the properties and mineral interests are subject to DD&A. Depletion of capitalized costs is provided using units-of-production method based on proved oil and gas reserves related to the associated reservoir. Depletion expense on capitalized oil and gas properties was $7.5 million and $4.6 million for the years ended December 31, 2017 and 2016, respectively. Boaz Energy had no exploratory wells in progress at December 31, 2017 and 2016.

          Costs not subject to depletion primarily include leasehold costs, broker and legal expenses associated with developing oil and natural gas prospects on these properties. Leasehold costs are transferred into costs subject to depletion on an ongoing basis as these properties are evaluated and proved reserves are established.

          Costs not subject to depletion also include costs associated with development wells in progress or awaiting completion at year-end. These costs are transferred into costs subject to depletion on an ongoing basis as these wells are completed and proved reserves are established or confirmed. These costs totaled $2.6 million at December 31, 2017 and 2016.

(6)    Acquisitions and Divestitures of Oil and Natural Gas Properties

Memorial Acquisition

          During 2016, Boaz Energy purchased certain working interests in oil and gas leaseholds located in the State of Texas and various other related rights, permits, contracts, equipment and other assets from Memorial Production Operating, LLC, for a total adjusted price of approximately $37.0 million in cash. The proved properties consists of 300 producing wells, 55 injection wells, 5 units, and 50 non-operated wells. The acquisition closed on June 14, 2016, and had an effective date of April 1, 2016. The following

BOAZ ENERGY F-16


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

table represents a summary of the fair value of the assets acquired and liabilities assumed in accordance with ASC 805, Business Combinations :

Fair value of assets acquired:

       

Proved properties

  $ 41,184,140  

Total fair value of assets acquired

    41,184,140  

Fair value of liabilities assumed:

       

Asset retirement obligations

    4,085,399  

Revenue suspense

    131,004  

Total fair value of liabilities assumed

    4,216,403  

Total fair value of assets acquired and liabilities assumed, net

  $ 36,967,737  

Consideration transferred:

       

Cash consideration paid directly by Boaz Energy

  $ 36,967,737  

          The acquisition was accounted for as a business combination and recorded at fair value, which was determined using a risk-adjusted, discounted cash flow analysis. The operations of the properties acquired above have been included in Boaz Energy's results of operations since the date of closing, June 14, 2016. Boaz Energy incurred approximately $165,000 of expenses in connection with the acquisition, which is recorded in general and administrative expenses in the accompanying consolidated statements of operations.

          On September 1, 2016, Boaz Energy subsequently purchased additional working interests in the properties acquired in the Memorial Acquisition for a net price of approximately $1.9 million.

          In conjunction with the Memorial Acquisition, Boaz Energy sold its 10% working interest in certain Loving County, Texas wells acquired in the Memorial Acquisition to Blackbeard Resources, LLC ("Blackbeard"), an NGP controlled entity, for $83,000, resulting in no gain or loss on sale.

          On December 20, 2016 Boaz Energy sold 10% working interest in certain Terry County, Texas wells acquired in the Memorial Acquisition to Blackbeard for $65,000, resulting in no gain or loss on sale.

Crane County Asset Purchase

          During 2017, Boaz Energy purchased certain working interest in oil and gas leaseholds located in the State of Texas and various other related rights, permits, contracts, equipment and other assets for a total adjusted price of approximately $7.2 million in cash. The proved properties consist of 20 producing wells and one injection well. The acquisition closed on December 14, 2017, and had an effective date of

BOAZ ENERGY F-17


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

August 1, 2017. The acquisition is treated as an asset acquisition under ASU 2017-01 Clarifying the Definition of a Business.

Fair value of assets acquired:

       

Oil and natural gas properties

  $ 7,489,457  

Asset retirement obligation escrow deposit

     

Total fair value of assets acquired

    7,489,457  

Fair value of liabilities assumed:

       

Asset retirement obligations

    164,426  

Revenue suspense

    40,158  

Total fair value of liabilities assumed

    204,584  

Total fair value of assets acquired and liabilities assumed, net

  $ 7,284,872  

Consideration transferred:

       

Cash consideration paid directly by Boaz Energy

  $ 7,284,872  

          The acquisition was accounted for as asset purchases. The operations of the properties acquired above have been included in Boaz Energy's results of operations since the date of closing, December 14, 2017.

Other Asset Purchases and Dispositions

          On June 1, 2016, Boaz Energy acquired additional working interests in wells located in Schleicher County, Texas for $18,000. On August 1, 2016, Boaz Energy acquired additional working interests in wells located in Terry County, Texas for $650,000.

          On August 1, 2016, Boaz Energy sold certain oil and gas properties in Garza County, Texas for $215,000 and recognized a gain of approximately $144,000.

          On January 1, 2017 Boaz Energy acquired additional working interests in Terry County, Texas wells for $163,000. On April 1, 2017 Boaz Energy acquired additional working interests in Crane County, Texas wells for $109,000 and in Schleicher County, Texas wells for $750,000. On December 1, 2017, Boaz Energy acquired additional working interests in Terry County, Texas wells for $25,000.

          Boaz Energy acquired undeveloped leasehold in Lea County, New Mexico in 2017 for a total cost of $1,540,000. On December 29, 2017, Boaz Energy sold the acquired leasehold at a price of $2,062,000, resulting in a gain of $522,000.

Pro Forma Financial Information (Unaudited)

          For the year ended December 31, 2016 the following pro forma financial information represents the combined results for Boaz Energy and the Memorial properties acquired in June 2016 as if the acquisition and related financing had occurred on January 1, 2016. For purposes of the pro forma financial information, it was assumed that the Memorial Acquisition was funded through member's contributions. The pro forma information includes the effects of adjustments for depletion, depreciation, amortization and accretion expense of $1.26 million.

          The following pro forma results (in thousands) do not include any cost savings or other synergies that may result from the acquisitions or any estimated costs that have been or will be incurred by Boaz Energy to integrate the properties acquired.

BOAZ ENERGY F-18


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

          The pro forma results are not necessarily indicative of what actually would have occurred if the acquisition had been completed as of the beginning of the period, nor are they necessarily indicative of future results.

 
  Year Ended
December 31,
 
 
  2016  

Revenue

       

As reported

  $ 17,565  

Pro forma

  $ 23,857  

Net Loss

       

As reported

  $ (6,178 )

Pro forma

  $ (7,196 )

 

 
  Year Ended
December 31,
 
 
  2016  

Revenues

  $ 23,857  

Net Loss

  $ (7,196 )

(7)    Asset Retirement Obligation

          Boaz Energy has recognized the fair value of its asset retirement obligation related to the future costs of plugging, abandonment, and remediation of oil producing properties. The present value of the estimated asset retirement obligation has been capitalized as part of the carrying amount of the related oil properties. The liability has been accreted to its present value as of the years ended December 31, 2017 and 2016:

 
  2017   2016  

Asset retirement obligation, beginning of period

  $ 6,805,591   $ 1,384,025  

Liability incurred upon drilling new wells

    99,769     51,013  

Liability incurred upon acquiring properties

    180,940     4,085,399  

Accretion expense

    533,654     530,282  

Revisions of previous estimates

    (502,094 )   807,037  

Dispositions of wells

    (918,049 )    

Liabilities settled

    (129,625 )   (52,165 )

Asset retirement obligation, end of period

  $ 6,070,186   $ 6,805,591  

(8)    Significant Concentrations

          As of December 31, 2017 and 2016, all of Boaz Energy's accounts receivable and sales were related to oil and gas production in the oil and gas industry in Texas. This concentration may impact Boaz Energy's business risk, either positively or negatively, in that commodity prices, customers, and suppliers may be similarly affected by changes in economic, political, or other conditions related to the industry. Boaz Energy had sales to Phillips 66 to which it sold production comprising 31%, sales to Sunoco, Inc. to which it sold production comprising 27%, and had sales to Occidental Energy Marketing, Inc. to which it sold production comprising 17% of total oil and gas revenues for the year ended December 31, 2016. Boaz Energy had sales to Phillips 66 to which it sold production comprising 31%, sales to Plains

BOAZ ENERGY F-19


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Marketing, L.P. to which it sold production comprising 29%, and had sales to Sunoco, Inc. to which it sold production comprising 19%, respectively, of total oil and gas revenues for the year ended December 31, 2017. Boaz Energy does not believe that the loss of a purchaser would have an adverse effect on its ability to sell its crude oil and natural gas production due to the competitive nature of the oil and gas industry and availability of marketing alternatives.

          Boaz Energy regularly maintains its cash in bank deposit accounts, which at times, may exceed federally insured limits. Boaz Energy has not experienced any losses with respect to the related risks to cash and does not believe its exposure to such risk is more than nominal.

(9)    Commitments and Contingencies

(a)
Legal Matters

          In the ordinary course of business, Boaz Energy may at times be subject to claims and legal actions. Management does not believe the impact of any currently known matters will have a material adverse effect on Boaz Energy's financial position or results of operations. Boaz Energy had no legal matters requiring specific disclosure or recognition of a liability as of December 31, 2017 and 2016.

(b)
Environmental

          Boaz Energy is subject to extensive federal, state, and local environmental laws and regulations, which may materially affect its operations. These laws, which are constantly changing, regulate the discharge of materials into the environment and may require Boaz Energy to remove or mitigate the environmental effects of the disposal or release of petroleum or chemical substances at various sites.

          In Boaz Energy's acquisition of existing or previously drilled well bores, Boaz Energy may not be aware of what environmental safeguards were taken at the time such wells were drilled or during such time the wells were operated. Boaz Energy maintains insurance coverages that it believes are adequate to mitigate the risk of any adverse financial effects associated with these risks.

          However, Boaz Energy may still be subject to liabilities for environmental cleanup or restoration if its insurance coverages do not apply or are inadequate or for other reasons. No claim has been made, nor is Boaz Energy aware of any liability which Boaz Energy may have, as it relates to any environmental cleanup, restoration, or the violation of any rules or regulations relating thereto.

          Environmental expenditures are expensed or capitalized depending on their future economic benefit. Expenditures that related to an existing condition caused by past operations and that have no future economic benefits are expensed as incurred. Liabilities for expenditures of a noncapital nature are recorded when environmental assessment and/or remediation is probable, and the cost can be reasonably estimated.

(c)
Operating Leases

          Rent expense for office space for the years ended December 31, 2017 and 2016 was $122,000 and $116,000, respectively. The rental agreement is effective through June 30, 2018, at which time Boaz Energy may exercise the option to renew for an additional three years. Commitments for future minimum lease payments for the noncancelable lease are as follows:

2018

    62,247  

  $ 62,247  

BOAZ ENERGY F-20


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(10)  Credit Facility

          Boaz Energy is a party to a revolving credit facility with Wells Fargo Bank N.A, dated January 14, 2014. The amount that may be borrowed on the revolving credit facility is determined from time to time by the lender based on the value of Boaz Energy's oil and gas reserves using the lender's price deck. The revolving credit facility provided for an original borrowing base of $20.0 million, which was redetermined several times since then and was $80.0 million as of December 31, 2017. The revolving credit facility is collateralized by all of the oil and gas properties of Boaz Energy and requires compliance with certain financial covenants. As of December 31, 2017 and 2016, Boaz Energy had a total outstanding balance of $59.8 million and $36.0 million, respectively, and was in compliance with all financial covenants. The credit facility matures on December 21, 2022.

          Boaz Energy pays interest on the unpaid principal amount of each advance made by the lender from the date of such advance until such principal amount is paid in full, at a rate per annum: equal to, at Boaz Energy's option: (1) an Adjusted Base Rate, which is the rate per annum equal to the greatest of (a) the Prime Rate in effect on such day, (b) the Federal Funds Effective Rate in effect on such day plus  1 / 2 of 1%, and (c) the Adjusted LIBOR for a one month Interest Period on such day plus 1%, or (2) Adjusted LIBOR, which is the rate per annum equal to the LIBOR for such Interest Period multiplied by the Statutory Reserve Rate. Boaz Energy currently utilizes the LIBOR option, but could use the Alternate Base Rate Advances at any time. At December 31, 2017 and 2016, Boaz Energy was paying an interest rate of 4.15% and 3.27%, respectively. Interest expense for the years ended December 31, 2017 and 2016 was approximately $1.8 million and $1.0 million, respectively.

(11)   Members' Equity Accounts

          Capital contributions are based on capital calls, which are determined by Boaz Energy's Board of Managers. Contribution requests to the member will be based on such member's commitment interest during that period of time, as defined by the Operating Agreement. Cash earnings on profits and any items in nature of income or gain will be applied to the members' capital account in accordance with their earnings interest, as defined by the Operating Agreement.

          Boaz Energy has two classes of members' capital, Company Interests and Incentive Units (the IUs). Company Interests have all the rights, privileges, preferences and obligations provided for in the Operating Agreement, which are consistent with an ordinary equity ownership interest. IUs do not have voting rights.

          IUs are only entitled to share in distributions and allocations if, and to the extent the base return, and to the extent applicable, specified thresholds, have been met.

(12)  Incentive Units

          Boaz Energy has issued IUs to certain employees in consideration of services rendered and to be rendered by the holders, for the benefit of Boaz Energy in their capacities as employees. All of the incentive units are subject to vesting over a period of five years, forfeiture, and termination. The incentive units have no voting rights, do not have an exercise price and are automatically forfeited if and when such person's status as an employee is terminated.

          Compensation expense for these awards will be recognized when all performance, market, and service conditions are probable of being satisfied (in general, upon a liquidating event). Accordingly, no value was assigned to the interests when issued.

          During 2016, Boaz Energy issued 140,000 IUs to certain employees and there were no forfeitures of awards. As of December 31, 2017 there were a total of 638,975 vested IUs and 3,361,025 unvested IUs.

BOAZ ENERGY F-21


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(13)  Supplemental Oil and Natural Gas Disclosures (Unaudited) :

Oil and Natural Gas Reserve Quantities

          The reserve information presented below is based on estimates of net proved reserves as of December 31, 2017 and 2016 that were prepared, in the case of the reserve information as of December 31, 2016, by Boaz Energy's reserve engineers and, in the case of the reserve information as of December 31, 2017, by Cawley Gillespie & Associates, Inc., in each case, in accordance with guidelines established by the Securities and Exchange Commission ("SEC"). Proved oil and natural gas reserves are the estimated quantities of oil and natural gas which geological and engineering data demonstrate, with reasonable certainty, to be recoverable in future years from known reservoirs under economic and operating conditions (i.e., prices and costs) existing at the time the estimate is made. Reserve estimates are inherently imprecise, and estimates of undeveloped reserves are more imprecise than estimates of established proved producing reserves. Accordingly, reserve estimates are expected to change as future information becomes available. The proved reserves are located in the continental United States.

Capitalized Costs

 
  December 31,  
 
  2017   2016  
 
  (in thousands)
 

Oil and natural gas properties:

             

Proved properties

  $ 154,455   $ 131,151  

Unproved properties

    6,368     3,052  

Less accumulated depletion, depreciation and amortization

    (23,897 )   (20,557 )

Net oil and natural gas properties capitalized

  $ 136,926   $ 113,646  

Costs Incurred for Oil and Natural Gas Producing Activities

 
  December 31,  
 
  2017   2016  
 
  (in thousands)
 

Acquisition costs:

             

Proved properties

  $ 8,536   $ 43,752  

Unproved properties

    4,937     1,494  

Development costs

    26,085     12,779  

Total

  $ 39,558   $ 58,025  

          Proved oil and natural gas reserves were based on the unweighted arithmetic average of the first day of the month prices for the 12-month period before the reporting date. For the year ended December 31, 2017 and 2016, benchmark prices used were $51.34 and $42.75, respectively, per one barrel ("Bbl") for oil and $2.98 and $2.48, respectively, per one thousand cubic feet ("Mcf") and for natural gas. The West Texas Intermediate price is used for oil prices and the Henry Hub price is used for natural gas. All prices are then further adjusted for quality, transportation fees and regional price differentials.

BOAZ ENERGY F-22


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

          The following table sets forth information for the years ended December 31, 2017 and 2016 regarding the changes in the total proved reserves for the Boaz Energy, as well as proved developed and proved undeveloped reserves at the beginning and end of each respective year:

 
  Oil
(MBbls)
  Natural Gas
(Mmcf)
  Total
(MBoe)
 

Proved developed and undeveloped reserves:

                   

Balance, December 31, 2015

    6,331     6,544     7,422  

Revisions of previous estimates

    184     (18 )   181  

Extensions and discoveries

    250     1,455     493  

Purchase of reserves

    4,846     1,356     5,072  

Sale of reserves

    (11 )       (11 )

Production

    (380 )   (338 )   (436 )

Balance, December 31, 2016

    11,221     8,999     12,721  

Revisions of previous estimates

    2,667     (1,998 )   2,334  

Extensions and discoveries

    734     684     848  

Purchase of reserves

    917     4,094     1,599  

Sale of reserves

    (112 )   (360 )   (172 )

Production

    (624 )   (439 )   (698 )

Balance, December 31, 2017

    14,803     10,981     16,633  

Proved developed reserves:

                   

December 31, 2015

    2,404     3,576     3,000  

December 31, 2016

    5,449     5,731     6,404  

December 31, 2017

    10,467     7,750     11,759  

Proved undeveloped reserves:

   
 
   
 
   
 
 

December 31, 2015

    3,927     2,968     4,422  

December 31, 2016

    5,772     3,268     6,317  

December 31, 2017

    4,336     3,231     4,874  

          Estimated proved reserves at December 31, 2016 were 12.7 MMBoe, compared to 7.4 MMBoe at December 31, 2015. Changes in proved reserves during the year ended December 31, 2016 consisted of the following:

    Better than expected production from fields in Terry County resulted in a positive revision of 181 MBoe to proved developed reserves in the Permian Clearfork area of the underlying properties;

    Extensions of approximately 314 MBoe in the proved developed category were a result of non-operated drilling in Ward County located in the Permian Plateform area and the discovery of 5 new completion opportunities in Schleicher County; Extensions in the proved undeveloped category include 178 MBoe of proved undeveloped reserves for waterflooding operations in a Permian Shelf field located in Schleicher County and non-operated drilling in Ward County.

    Boaz Energy acquired 5 MMBoe associated with the Memorial Underlying Properties;

    Sales of 11 MBoe occurred during the period; and

    Boaz Energy had production volumes of 436 MBoe during the year ended December 31, 2016.

BOAZ ENERGY F-23


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

          Estimated proved reserves at December 31, 2017 were 16.6 MMBoe, compared to 12.7 MMBoe at December 31, 2016. Changes in proved reserves during the year ended December 31, 2017 consisted of the following:

    A positive revision of 2.3 MMBoe of total proved reserves was a result of better than expected production from waterflood fields in the Permian Abo and Permian Clearfork areas;

    Extensions include approximately 848 MBoe of proved developed and undeveloped reserves that are a result of working interest partners drilling wells not classified as proved locations in the year ending December 31, 2016 and the discovery of behind pipe zones in Terry County;

    Boaz Energy acquired 1.6 MMBoe associated with the Crane County Underlying Properties;

    Boaz Energy sold 172 MBoe of reserves in Reagan, Crockett and Schleicher Counties; and

    The Underlying Properties had production volumes of 698 MBoe.

Standardized Measure of Discounted Future Net Cash Flows

          Boaz Energy follows the guidelines prescribed in Accounting Standards Codification ("ASC") Topic 932 ("ASC 932"), Extractive Activities — Oil and Gas , for computing a standardized measure of future net cash flows and changes therein relating to estimated proved reserves. The following summarizes the policies used in the preparation of the accompanying oil and natural gas reserve disclosures, standardized measures of discounted future net cash flows from proved oil and natural gas reserves and the reconciliations of standardized measures from year to year.

          The standardized measure of discounted future net cash flows from production of proved reserves was developed as follows: (1) estimates are made of quantities of proved reserves and future periods during which they are expected to be produced based on year-end economic conditions, (2) the estimated future cash flows are computed by applying the twelve month average of the first of the month prices of oil and natural gas relating to the proved reserves to the year-end quantities of those reserves, (3) the future cash flows are reduced by estimated production costs, costs to develop and produce the proved reserves and abandonment costs to the extent they are material, all based on year-end economic conditions, plus overhead incurred, and (4) future net cash flows are discounted to present value by applying a discount rate of 10%.

          The assumptions used to compute the standardized measure are those prescribed by the FASB and the SEC. These assumptions do not necessarily reflect Boaz Energy's expectations of actual revenues to be derived from those reserves, nor their present value. The standardized measure of discounted future net cash flows does not purport, nor should it be interpreted, to present the fair value of Boaz Energy's oil and natural gas reserves.

          Boaz Energy is a pass through entity for tax purposes. Thus, the effect of future U.S. federal income taxes has been excluded from the standardized measure of discounted future net cash flows. However, Boaz Energy is subject to Texas franchise tax, and the expected impact of such taxes has been included.

BOAZ ENERGY F-24


Table of Contents


BOAZ ENERGY II, LLC AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

          The future net cash flows relating to proved oil and gas reserves based on the standardized measure prescribed in ASC 932 are as follows (in thousands):

 
  Year Ended
December 31,
 
 
  2017   2016  

Future oil and natural gas sales

  $ 745,299   $ 464,751  

Future production costs

    (262,757 )   (163,329 )

Future development costs(1)

    (35,204 )   (46,395 )

Future income tax expense

    (3,913 )   (2,440 )

Future net cash flows

    443,424     252,587  

10% annual discount

    (232,043 )   (131,830 )

Standardized measure of discounted future net cash flows

  $ 211,381   $ 120,756  

(1)
Boaz Energy believes that abandonment costs will have an immaterial impact on its future cash flows and should be offset by salvage value.

          The changes in the standardized measure of discounted future net cash flows relating to oil and natural gas properties are as follows (in thousands):

 
  Year Ended
December 31,
 
 
  2017   2016  

Balance at the beginning of the period

  $ 120,756   $ 80,828  

Net change in prices and production costs

    29,905     (30,496 )

Net change in future development costs

    5,585     6,185  

Sales of oil and natural gas, net of production costs

    (19,525 )   (9,195 )

Extensions and discoveries

    10,755     2,848  

Purchase of reserves

    25,240     63,209  

Divestiture of reserves

    (1,465 )   (79 )

Revisions of previous quantity estimates

    31,676     1,719  

Previously estimated development costs incurred

    6,847     2,429  

Net change in income taxes

    (530 )   (423 )

Accretion of discount

    12,198     11,634  

Changes in timing and other

    (10,061 )   (7,903 )

Balance at the end of the period

  $ 211,381   $ 120,756  

BOAZ ENERGY F-25


Table of Contents

Independent Auditors' Report

The Board of Managers and Members
Boaz Energy II, LLC:

          We have audited the accompanying statement of revenues and direct operating expenses (the "Statement") of certain oil and gas properties acquired from Memorial Production Operating, LLC (the "Memorial Acquired Properties") by Boaz Energy II, LLC ("Boaz Energy") for the period from January 1, 2016 to June 14, 2016, and the related notes to the Statement.

Management's Responsibility for the Financial Statement

          Boaz Energy's management is responsible for the preparation and fair presentation of these Statement in accordance with U.S. generally accepted accounting principles; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of the Statement that are free from material misstatement, whether due to fraud or error.

Auditors' Responsibility

          Our responsibility is to express an opinion on the Statement based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the Statement is free from material misstatement.

          An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the Statement. The procedures selected depend on the auditors' judgment, including the assessment of the risks of material misstatement of the Statement, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the Statement in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the Statement.

          We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Basis of Accounting

          The accompanying Statement referred to above was prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission. The Statement is not intended to be a complete presentation of the operations of the Memorial Acquired Properties.

Opinion

          In our opinion, the Statement referred to above presents fairly, in all material respects, the revenues and direct operating expenses of the Memorial Acquired Properties for the period from January 1, 2016 to June 14, 2016 in accordance with U.S. generally accepted accounting principles.

Other Matters

          U.S. generally accepted accounting principles require that the Supplementary Oil and Gas Disclosures contained herein be presented to supplement the basic Statement. Such information, although not a part of the basic Statement, is required by the Financial Accounting Standards Board who considers it to be an essential part of financial reporting for placing the basic Statement in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required

BOAZ ENERGY F-26


Table of Contents

supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management's responses to our inquiries, the basic Statement, and other knowledge we obtained during our audit of the basic Statement. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.

/s/ KPMG LLP

Dallas, Texas
December 14, 2017

BOAZ ENERGY F-27


Table of Contents


MEMORIAL ACQUIRED PROPERTIES
STATEMENT OF REVENUES AND DIRECT OPERATING EXPENSES

 
  Period ended June 14,
2016
 
 
  (in thousands)
 

REVENUES

       

Oil sales

  $ 5,738  

Natural gas and natural gas liquids sales

    251  

Other sales

    303  

Total operating revenue

    6,292  

DIRECT OPERATING EXPENSES

   
 
 

Lease operating expenses

    5,780  

Severance and ad valorem taxes

    269  

Total direct operating expenses

    6,049  

EXCESS OF REVENUES OVER DIRECT OPERATING EXPENSES

  $ 243  

   

See accompanying Memorial Acquired Properties Notes to Statement of Revenues and Direct Operating Expenses.

BOAZ ENERGY F-28


Table of Contents


MEMORIAL ACQUIRED PROPERTIES
NOTES TO STATEMENT OF REVENUES AND DIRECT OPERATING EXPENSES

1.       BASIS OF PRESENTATION

          On June 14, 2016, Boaz Energy II, LLC, a Delaware limited liability company, ("Boaz Energy") acquired (the "Memorial Acquisition") certain oil and gas leaseholds located in the State of Texas and various other related rights, permits, contracts, equipment and other assets (the "Memorial Acquired Properties") from Memorial Production Operating, LLC, a Delaware limited liability company (the "Seller"). The Memorial Acquisition closed on June 15, 2016 and the effective date for the Memorial Acquisition was April 1, 2016 (the "Effective Date"). The aggregate purchase price for the Acquisition was $37 million, including customary post-effective date adjustments, all of which was paid in cash.

          The accompanying Statement of Revenues and Direct Operating Expenses of the Memorial Acquired Properties (the "Statement") was prepared by Boaz Energy for the period from January 1, 2016 to June 14, 2016 based on carved-out financial information and data from the Seller's historical accounting records. Because the Memorial Acquired Properties are not separate legal entities, the accompanying Statement varies from a complete income statement in accordance with accounting principles generally accepted in the United States of America in that it does not reflect certain expenses that were incurred in connection with the ownership and operations of the Memorial Acquired Properties including, but not limited to, general and administrative expenses, interest expense, and other indirect expenses. These cost were not separately allocated to the Memorial Acquired Properties in the accounting records of the Seller. In addition, these allocations, if made using historical general and administrative structures, would not produce allocations that would be indicative of the historical performance of the Memorial Acquired Properties had they been owned by Boaz Energy due to the differing size, structures, operations and accounting policies of the Seller and Boaz Energy. The accompanying Statement also does not included provisions for depreciation, depletion, amortization and accretion, as such amounts would not be indicative of the costs which Boaz Energy will incur upon the allocation of the purchase price paid for the Memorial Acquired Properties. For these reasons, the Statement is not indicative of the results of operations of the Memorial Acquired Properties on the going forward basis due to changes in the business and omission of various operating expenses. Furthermore, no balance sheet has been presented for the Memorial Acquired Properties because not all of the historical costs and related working capital balances are segregated or easily obtainable, nor has information about the Memorial Acquired Properties' operating, investing and financing cash flows been provided for similar reasons. Accordingly, the accompanying Statement is presented in lieu of the financial statements required under Rule 3-05 of the Securities and Exchange Commission's ("SEC") Regulation S-X.

2.      USE OF ESTIMATES IN PREPARATION OF FINANCIAL STATEMENTS

          The preparation of this Statement in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of revenues and direct operating expenses during the respective reporting period. Actual results may differ from the estimates and assumptions used in the preparation of the Statement.

3.       COMMITMENTS AND CONTINGENCIES

          As represented by the Seller in the Acquisition Agreement, there are no known claims, litigation or disputes pending as of the effective date of the Acquisition Agreement, or any matters arising in the connection with indemnification, and neither Boaz Energy not the Seller are aware of any legal, environmental or other commitments or contingencies that would have a material adverse effect on the Statement.

BOAZ ENERGY F-29


Table of Contents


MEMORIAL ACQUIRED PROPERTIES
NOTES TO STATEMENT OF REVENUES AND DIRECT OPERATING EXPENSES — (Continued)

4.      REVENUE RECOGNITION

          Seller records revenue from the sales of crude oil and natural gas when they are produced and sold. There were no gas imbalances as of June 14, 2016.

5.       DIRECT OPERATING EXPENSES

          Direct operating expenses are recorded when the related liability is incurred. Direct operating expenses include lease operating expenses, ad valorem taxes and severance taxes. Certain costs such as depletion, depreciation and amortization, accretion of asset retirement obligations, general and administrative expenses and interest expense were not allocated to the Memorial Acquired Properties.

6.      SUBSEQUENT EVENTS

          Management has evaluated subsequent events through December 14, 2017, the date the Statement of Revenues and Direct Operating Expenses were available to be issued, and are not aware of any events that have occurred that require adjustments to or disclosure in the financial statements.

7.      SUPPLEMENTAL DISCLOSURE OF OIL AND NATURAL GAS OPERATIONS (unaudited):

          Estimated quantities of proved oil and gas reserves of the Memorial Acquired Properties were derived from reserve estimates prepared by Boaz Energy's reserve engineers, as of June 14, 2016. Estimates of proved reserves are inherently imprecise and are continually subject to revision based on production history, results of additional exploration and development, price changes and other factors. All of the Memorial Acquired Properties proved reserves are located in the continental United States.

          Guidelines prescribed in the Financial Accounting Standards Board's ("FASB") Accounting Standards Codification ("ASC") Topic 932 ("ASC 932"), Extractive Activities — Oil and Gas , have been followed for computing a standardized measure of future net cash flows and changes therein relating to estimated proved reserves. Future cash inflows and future production and development costs are determined by applying prices and costs, including transportation, quality, and basis differentials, to the period-end estimated quantities of oil and gas to be produced in the future. The resulting future net cash flows are reduced to present value amounts by applying a ten percent annual discount factor. Future operating costs are determined based on estimates of expenditures to be incurred in producing the proved oil and gas reserves in place at the end of the period using period-end costs and assuming continuation of existing economic conditions, plus overhead incurred. Future development costs are determined based on estimates of capital expenditures to be incurred in developing proved oil and gas reserves.

          The assumptions used to compute the standardized measure are those prescribed by the FASB and the SEC. These assumptions do not necessarily reflect Boaz Energy's expectations of actual revenues to be derived from those reserves, nor their present value. The limitations inherent in the reserve quantity estimation process are equally applicable to the standardized measure computations since these reserve quantity estimates are the basis for the valuation process. Boaz Energy emphasizes that reserve estimates are inherently imprecise and that estimates of new discoveries and undeveloped reserves are more imprecise than estimates of established proved producing oil and natural gas properties. Accordingly, these estimates are expected to change as future information becomes available. The standardized measure excludes income taxes as Boaz Energy is a limited liability company and not subject to income taxes. The Memorial Acquired Properties are located in Texas and are subject to the Texas franchise tax, at an entity-level, at a statutory rate of up to 1.0% of income that is apportioned to Texas.

BOAZ ENERGY F-30


Table of Contents


MEMORIAL ACQUIRED PROPERTIES
NOTES TO STATEMENT OF REVENUES AND DIRECT OPERATING EXPENSES — (Continued)

          The following reserve quantity and future net cash flow information for the period ended June 14, 2016 was derived from the Memorial Acquired Properties' historical production and June 14, 2016, reserve report prepared by Boaz Energy's reserve engineer.

          The changes in the Memorial Acquired Properties' proved reserves for the period ended June 14, 2016 are:

 
  Oil
(MBbls)
  Natural Gas
(MMcf)
  Total
(MBoe)
 

Proved developed and undeveloped reserves:

                   

Balance, December 31, 2015

    4,857     1,231     5,063  

Revisions of previous estimates

    158     243     198  

Production

    (169 )   (117 )   (189 )

Balance, June 14, 2016

    4,846     1,356     5,072  

Proved developed reserves:

                   

December 31, 2015

    3,104     1,223     3,309  

June 14, 2016

    3,030     1,349     3,256  

Proved undeveloped reserves:

   
 
   
 
   
 
 

December 31, 2015

    1,753     8     1,754  

June 14, 2016

    1,816     8     1,817  

          Estimated proved reserves did not significantly change between June 14, 2016 and December 31, 2015. The relatively minor increase in proved undeveloped reserves resulted from Boaz Energy restoring production on a lease with proven upside potential in the Permian Abo area.

          The prices used for estimating proved reserves as of June 14, 2016 oil and natural gas are $50.28 per one barrel ("Bbl") and $2.59 per one thousand cubic feet ("Mcf"), respectively. These prices were based on the unweighted arithmetic average of the first-day-of-the-month price for the 12 months prior to June 14, 2016. The oil pricing was based off the West Texas Intermediate price and the natural gas pricing was based on the Henry Hub Natural Gas price. All prices have been adjusted for transportation, quality and basis differentials.

          The Memorial Acquired Properties' future net cash flows relating to proved oil and natural gas reserves based on the standardized measure prescribed in ASC 932 are (in thousands):

 
  Period Ended
June 14, 2016
 

Future oil and natural gas sales

  $ 228,790  

Future production costs

    (94,022 )

Future development costs(1)

    (10,153 )

Future income tax expense

    (1,201 )

Future net cash flow

    123,414  

10% annual discount

    (60,802 )

Standardized measure of discounted future net cash flows

  $ 62,612  

(1)
Boaz Energy believes that abandonment costs will have an immaterial impact on its future cash flows and should be offset by salvage value.

BOAZ ENERGY F-31


Table of Contents


MEMORIAL ACQUIRED PROPERTIES
NOTES TO STATEMENT OF REVENUES AND DIRECT OPERATING EXPENSES — (Continued)

          The changes in the standardized measure of discounted future net cash flows relating to oil and natural gas properties are as follows (in thousands):

 
  Period Ended
June 14, 2016
 

Balance at the beginning of the period

  $ 64,004  

Net change in prices and production costs

    (5,990 )

Net change in future development costs

    (181 )

Sales of oil and natural gas, net of production costs

    (243 )

Revisions of previous quantity estimates

    2,470  

Net change in income taxes

    (8 )

Changes in timing and other

    2,930  

Accretion of discount

    (372 )

Balance at the end of the period

  $ 62,612  

BOAZ ENERGY F-32


Table of Contents

BOAZ ENERGY II, LLC
UNAUDITED PRO FORMA FINANCIAL STATEMENTS

Introduction

          Boaz Energy II, LLC ("Boaz Energy") is a Delaware limited liability company formed on September 20, 2013 and is the sponsor of PermRock Royalty Trust, a Delaware statutory trust (the "Trust"). Immediately prior to the closing of this offering, Boaz Energy will convey a net profits interest (the "Net Profits Interest") which represents the right to receive 80% of the net profits from the sale of oil and natural gas production from certain properties located in the Permian Basin held by Boaz Energy as of the date of the conveyance (the "the Underlying Properties") to the Trust. Boaz Energy expects to use the net proceeds of this offering as set forth in "Use of Proceeds."

          The following unaudited pro forma financial statements of Boaz Energy have been prepared to illustrate: (i) the acquisition by Boaz Energy of certain properties in Crane County, Texas (the "Crane County Underlying Properties"), (ii) the conveyance of the Net Profits Interest to the Trust, and (iii) this offering and the use of net proceeds therefrom. The unaudited pro forma balance sheet as of December 31, 2017 gives effect to the conveyance of the Net Profits Interest and this offering and the use of net proceeds therefrom, as if each occurred on such date. The unaudited pro forma statement of operations for the year ended December 31, 2017 gives effect to the acquisition of the Crane County Underlying Properties, the conveyance of the Net Profits Interest and this offering and the use of net proceeds therefrom, as if each occurred on January 1, 2017, reflecting only pro forma adjustments expected to have a continuing impact on the combined results.

          These unaudited pro forma financial statements are for informational purposes only. They do not purport to present the results that would have actually occurred had the acquisition of the Crane County Underlying Properties, the conveyance of the Net Profits Interest and this offering and the use of net proceeds therefrom, been completed on the assumed dates or for the periods presented. Moreover, they do not purport to project Boaz Energy's financial position or results of operations for any future date or period.

          To produce the pro forma financial statements, Boaz Energy's management made certain estimates. These estimates are based on the most recently available information. To the extent there are significant changes in these amounts, the assumptions and estimates herein could change significantly. The unaudited pro forma financial statements should be read in conjunction with the accompanying notes to such unaudited pro forma financial statements, "Management's Discussion and Analysis of Financial Condition and Results of Operations of Boaz Energy" and the audited historical financial statements of Boaz Energy included in this prospectus and elsewhere in the registration statement.

BOAZ ENERGY F-33


Table of Contents


BOAZ ENERGY
UNAUDITED PRO FORMA BALANCE SHEET
(in thousands)

 
  December 31, 2017  
 
  Historical   Offering
Adjustments
  Pro Forma
As Adjusted
 

Assets

                   

Current assets:

                   

Cash

  $ 2,086,034   $     $    

Accounts receivable

    4,634,102              

Prepaid expenses

    323,868              

Total current assets

    7,044,004              

Oil and gas properties, successful efforts method:

                   

Proved properties, net of accumulated impairment

    160,822,804              

Accumulated depreciation, depletion, and amortization

    (23,896,599 )            

Total oil and gas properties

    136,926,204              

Other noncurrent assets:

                   

Other property and equipment, net of accumulated depreciation

    412,682              

Deferred financing costs, net of accumulated amortization

    497,091              

Total assets

  $ 144,879,982   $     $    

Liabilities and members' equity

                   

Current liabilities:

                   

Accounts payable

  $ 4,452,431   $     $    

Accrued and other liabilities

    3,543,154              

Commodity price hedging contract — current

    4,838,986              

Total current liabilities

    12,834,571              

Noncurrent liabilities:

                   

Asset retirement obligation

    6,070,186              

Line of credit

    59,800,000              

Commodity price hedging contract — noncurrent

    2,333,327              

Total liabilities

    81,038,084              

Members' equity

    63,841,899              

Total liabilities and members' equity

  $ 144,879,982   $     $    

   

The accompanying notes are an integral part of these unaudited pro forma financial statements.

BOAZ ENERGY F-34


Table of Contents


BOAZ ENERGY
UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
(in thousands)

 
  Year Ended December 31, 2017  
 
  Boaz Energy   Crane
County
Acquisition
  Offering
Adjustments
  Pro Forma  

Revenues:

                         

Oil and gas revenue

                         

Total revenues

  $ 31,753,934   $ 2,667,930   $                 $                

Expenses:

                         

Lease operating expenses

    10,170,699     566,845                                      

Severance taxes

    1,418,050     151,065                                      

Dry hole and abandonment

    648,391                                          

Depreciation, depletion, and amortization

    8,066,055     539,763                                      

Impairment of oil and gas properties

    2,895,660                                          

General and administrative

    2,687,652                                          

Accretion of asset retirement obligation

    533,654     13,070                                      

Other expenses

    1,905,026                                          

Management fees

    125,650                                          

Total expenses

    28,450,836     1,270,743                                      

Income from operations

    3,303,098     1,397,187                                      

Other income (expense):

                         

Gain (loss) on sale of property

    (568,879 )                                        

Interest expense

    (1,809,296 )                                        

Gain (loss) on commodity price hedging contracts

    (3,327,330 )                                        

Total other expense

    (5,705,506 )                                        

Net loss

  $ (2,402,408 ) $ 1,397,187   $                 $                

   

The accompanying notes are an integral part of these unaudited pro forma financial statements.

BOAZ ENERGY F-35


Table of Contents


BOAZ ENERGY II, LLC
NOTES TO UNAUDITED PRO FORMA FINANCIAL STATEMENTS

1.       Basis of Presentation

          Boaz Energy will convey the Net Profits Interest to the Trust, which entitles the Trust to receive 80% of the net profits attributable to Boaz Energy's interest from the sale of oil and natural gas production from the Underlying Properties.

          In exchange for the conveyance of the Net Profits Interest, Boaz Energy will receive             trust units. The unaudited pro forma balance sheet assumes Boaz Energy will sell              of the trust units at $             per trust unit and will incur estimated direct transaction costs of approximately $             million (comprised of SEC, listing exchange, underwriter, legal, accounting and other fees).

          Boaz Energy will recognize a gain on the sale of the units representing the difference between the net proceeds of the offering and the historical cost of the Net Profits Interest.

          The net proceeds of the offering will be used to repay a portion of the outstanding borrowings under Boaz Energy's revolving credit facility, to make a distribution to its members and for general company purposes.

2.      Pro Forma Adjustments

          Pro Forma adjustments are necessary to reflect the acquisition of the Crane County Underlying Properties (Acquired Assets), the conveyance of the Net Profits Interest to the Trust and this offering and the use of proceeds therefrom. The pro forma adjustments included in the unaudited pro forma financial statements are as follows:

    (a)
    Pro forma adjustments record the effects of the acquisition of the Crane County Underlying Properties as if such acquisition occurred on January 1, 2017, in the case of the unaudited pro forma statement of operations.

      On December 14, 2017, Boaz Energy closed the acquisition of the Crane County Underlying Properties for $7.2 million after preliminary closing adjustments. The acquisition was funded with borrowings under Boaz Energy's revolving credit facility. This acquisition is included in the historical unaudited consolidated balance sheet of Boaz Energy as of December 31, 2017.

    (b)
    The pro forma adjustments included in the unaudited pro forma balance sheet are as follows:

 

Gross cash proceeds from the sale of trust units

       

 

Repayment of a portion of outstanding borrowings on revolving credit facility

       

 

Distribution to members of Boaz Energy

       

 

Payment of underwriting discount, structuring fee and other offering expenses

       

 

Cash proceeds remaining

  $    

BOAZ ENERGY F-36


Table of Contents


BOAZ ENERGY II, LLC
NOTES TO UNAUDITED PRO FORMA FINANCIAL STATEMENTS — (Continued)

          Boaz Energy will make an estimated distribution to its members to cover estimated tax liabilities in connection with the formation of the Trust.

(c)

 

Reduction of oil and natural gas properties due to conveyance of Net Profits Interest:

       

 

Historical cost of Underlying Properties

  $    

 

Less: Asset retirement obligations

       

 

Property to be conveyed to the Trust

       

 

Multiplied by percentage allocable to Net Profits Interest

    80 %

 

Historical cost of oil and natural gas properties to be conveyed to the Trust

       

 

Multiplied by portion of trust units sold to the public

      %

 

Reduction of oil and natural gas proved properties due to conveyance of Net Profits Interest to the Trust

  $    

 

Accumulated depletion, depreciation, and amortization of Underlying Properties

  $    

 

Multiplied by percentage allocable to Net Profits Interest

    80 %

 

Accumulated depletion, depreciation, and amortization of oil and natural gas properties to be conveyed to the Trust

       

 

Multiplied by portion of trust units sold to the public

      %

 

Reduction of accumulated, depletion, depreciation, and amortization due to conveyance of Net Profits Interest to the Trust

  $    

          The gain on sale of units has been excluded from the unaudited pro forma statements of operations as the item is non-recurring.

          The pro forma adjustments included in the unaudited pro forma statements of operations are as follows:

    (d)
    For the Acquired Assets, depletion, depreciation, and amortization expense was recorded based on units of production utilizing an estimated unit rate based on proved reserves.

BOAZ ENERGY F-37


Table of Contents


BOAZ ENERGY II, LLC
NOTES TO UNAUDITED PRO FORMA FINANCIAL STATEMENTS — (Continued)

    (e)
    Pro forma adjustments were recorded for accretion expense of asset retirement obligations of the Acquired Properties for the year ended December 31, 2017.
 
   
  Year Ended
December 31, 2017
 
 
   
  Underlying
Properties
  Net Profits
Interest
 

(f)

 

Pro forma adjustment of revenues and direct operating costs of the Underlying properties to be conveyed in the Net Profits Interest

             

 

Revenues of the Underlying Properties:

             

 

Oil

  $     $    

 

Natural gas and natural gas liquids

             

 

Total revenues

             

 

Direct operating expenses of the Underlying Properties:

             

 

Lease operating expenses

             

 

Severance and ad valorem taxes

             

 

Total direct operating expenses

             

 

Development costs

             

 

Total expenses and development costs

             

 

Excess of revenues over direct operating costs

             
    (g)
    Reduce depreciation on assets conveyed to Trust.

    (h)
    Interest expense adjustments reflect borrowings under the revolving credit facility for the acquisition of the Crane County Underlying Properties and the subsequent repayment of a portion of outstanding borrowings with proceeds from the offering of trust units. For the year ended December 31, 2017, Boaz Energy's weighted average interest rate was approximately         %.

BOAZ ENERGY F-38


Table of Contents

You should rely only on the information contained in this prospectus or in any free writing prospectus Boaz Energy and the trust may authorize to be delivered to you. Until                , 2018 (25 days after the date of this prospectus), federal securities laws may require all dealers that effect transactions in the trust units, whether or not participating in this offering, to deliver a prospectus. This is in addition to the dealers' obligation to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.

Trust Units

GRAPHIC


Prospectus


                            , 2018


Wells Fargo Securities
Goldman Sachs & Co. LLC
UBS Investment Bank


Table of Contents


PART II
INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.    Other Expenses of Issuance and Distribution.

          Set forth below are the expenses (other than underwriting discounts and commissions) expected to be incurred in connection with the issuance and distribution of the securities registered hereby. With the exception of the Securities and Exchange Commission registration fee, the Financial Industry Regulatory Authority ("FINRA") filing and the NYSE listing fee, the amounts set forth below are estimates.

SEC registration fee

  $12,450

FINRA filing fee

  15,500

NYSE listing fee

           *

Printing and engraving expenses

           *

Legal fees and expenses

           *

Accounting fees and expenses

           *

Transfer agent and registrar fees

           *

Trustee fees and expenses

           *

Miscellaneous

           *

Total

  $         *

*
To be provided by amendment.

Item 14.    Indemnification of Directors and Officers.

          The trust agreement provides that the trustee and its officers, agents and employees shall be indemnified from the assets of the trust against and from any and all liabilities, expenses, claims, damages or loss incurred by it individually or as trustee in the administration of the trust and the trust assets, including, without limitation, any liability, expenses, claims, damages or loss arising out of or in connection with any liability under environmental laws, or in the doing of any act done or performed or omission occurring on account of it being trustee or acting in such capacity, except such liability, expense, claims, damages or loss as to which it is liable under the trust agreement. In this regard, the trustee shall be liable only for its own fraud, gross negligence or willful misconduct and shall not be liable for any act or omission of any agent or employee unless the trustee has acted in bad faith or with gross negligence in the selection and retention of such agent or employee. The trustee is entitled to indemnification from the assets of the trust and shall have a lien on the assets of the trust to secure it for the foregoing indemnification.

          Under Boaz Energy's operating agreement and subject to specified limitations, Boaz Energy's officers, managers, members and their affiliates, and their partners, officers, directors, employees and agents, are not liable, responsible or accountable in damages or otherwise to Boaz Energy or the other members for, and Boaz Energy has agreed to indemnify to the maximum extent permitted under the Delaware Limited Liability Company Act and save harmless Boaz Energy's officers, managers, members and their affiliates, and their partners, officers, directors, employees and agents from all liabilities (including payment or reimbursement of expenses incurred in connection with the appearance as a witness or other participation in a proceeding involving or affecting Boaz Energy at a time when such witness or participant is not a named defendant or respondent in the proceeding) for which indemnification is permitted under the Delaware Limited Liability Company Act. Subject to any terms, conditions or restrictions set forth in Boaz Energy's operating agreement, Section 18-108 of the Delaware Limited Liability Company Act empowers a Delaware limited liability company to indemnify and hold harmless any member or manager or other person from and against all claims and demands whatsoever. Reference is made to the Underwriting Agreement to be filed as an exhibit to this registration statement,

II-1


Table of Contents

which provides for the indemnification of Boaz Energy, its managers and officers and any person who controls Boaz Energy, including indemnification for liabilities under the Securities Act.

          In connection with the preparation and filing of any registration statement pursuant to the registration rights agreement, Boaz Energy will indemnify the trust and its agents from and against any liabilities under the Securities Act or any state securities laws arising from the registration statement or prospectus. Boaz Energy will bear all costs and expenses incidental to any registration statement, excluding any underwriting discounts and fees.

Item 15.    Recent Sales of Unregistered Securities.

          In connection with the formation of the trust, the trust will issue to Boaz Energy trust units in exchange for the conveyance of the Net Profits Interest in an offering exempt from registration under Section 4(2) of the Securities Act. There have been no other sales of unregistered securities within the past three years by the trust.

Item 16.    Exhibits and Financial Statement Schedules.

          (a)      Exhibits .

          The following documents are filed as exhibits to this registration statement:

Exhibit Number   Description
  1.1 * Form of Underwriting Agreement.
        
  3.1 * Certificate of Formation of Boaz Energy II, LLC.
        
  3.2 ** Second Amended & Restated Limited Liability Company Agreement of Boaz Energy II, LLC.
        
  3.3 * Certificate of Trust of PermRock Royalty Trust.
        
  3.4 * Trust Agreement.
        
  3.5 * Form of Amended and Restated Trust Agreement.
        
  5.1 ** Opinion of Richard, Layton & Finger, P.A. relating to the validity of the trust units.
        
  5.2 ** Opinion of Vinson & Elkins L.L.P.
        
  8.1 ** Opinion of Vinson & Elkins L.L.P. relating to tax matters.
        
  10.1 * Form of Conveyance of Net Profits Interest.
        
  10.2 * Form of Registration Rights Agreement.
        
  21.1 * Subsidiaries of Boaz Energy II, LLC.
        
  23.1 * Consent of KPMG, LLP — Denver, Colorado office.
        
  23.2 * Consent of KPMG, LLP — Denver, Colorado office.
        
  23.3 * Consent of KPMG, LLP — Dallas, Texas office.
        
  23.4 * Consent of KPMG, LLP — Dallas, Texas office.
        
  23.5 ** Consent of Richard, Layton & Finger, P.A. (contained in Exhibit 5.1).
        
  23.6 ** Consent of Vinson & Elkins L.L.P. (contained in Exhibit 5.2 and Exhibit 8.1).
        
  23.7 * Consent of Cawley, Gillespie & Associates, Inc.
        
  24.1 * Powers of Attorney (included on the signature pages).
 
   

II-2


Table of Contents

Exhibit Number   Description
  99.1 * Summary Reserve Reports of Cawley, Gillespie & Associates, Inc. (included as Annexes R-1, R-2 and Boaz Energy R-1 to the prospectus).

*
Filed herewith.

**
To be filed by amendment.

          (b)      Financial Statement Schedules .

          No financial statement schedules are required to be included herewith or they have been omitted because the information required to be set forth therein is not applicable.

Item 17.    Undertakings.

          The undersigned registrant hereby undertakes to provide to the underwriters at the closing specified in the underwriting agreement certificates in such denominations and registered in such names as required by the underwriters to permit prompt delivery to each purchaser.

          Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.

          The undersigned registrant hereby undertakes that:

              (1)     For purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.

              (2)     For the purpose of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

II-3


Table of Contents


SIGNATURES

          Pursuant to the requirements of the Securities Act of 1933, as amended, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Midland, State of Texas, on April 6, 2018.

    Boaz Energy II, LLC

 

 

By:

 

/s/ MARSHALL EVES

Marshall Eves
Chief Executive Officer and Manager

          Each person whose signature appears below appoints Marshall Eves and Karan Eves, and each of them, any of whom may act without the joinder of the other, as his true and lawful attorneys-in-fact and agents, with full power of substitution and re-substitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments (including post-effective amendments) to this Registration Statement and any Registration Statement (including any amendment thereto) for this offering that is to be effective upon filing pursuant to Rule 462(b) under the Securities Act of 1933, as amended, and to file the same, with all exhibits thereto, and all other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in connection therewith, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or any of them, or their or his substitute and substitutes, may lawfully do or cause to be done by virtue hereof.

          Pursuant to the requirements of the Securities Act of 1933, as amended, this registration statement has been signed by the following persons in the capacities indicated.

Name
 
Title
 
Date

 

 

 

 

 
/s/ MARSHALL EVES

Marshall Eves
  Chief Executive Officer and Manager
(Principal Executive Officer)
  April 6, 2018

/s/ KARAN EVES

Karan Eves

 

President and Manager
(Principal Financial and Accounting Officer)

 

April 6, 2018

/s/ DAVID W. HAYES

David W. Hayes

 

Manager

 

April 6, 2018

/s/ TONY R. WEBER

Tony R. Weber

 

Manager

 

April 6, 2018

/s/ SCOTT A. GIESELMAN

Scott A. Gieselman

 

Manager

 

April 6, 2018

II-4


Table of Contents


SIGNATURES

          Pursuant to the requirements of the Securities Act of 1933, as amended, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Midland, State of Texas, on April 6, 2018.

    PermRock Royalty Trust

 

 

By:

 

Boaz Energy II, LLC

 

 

By:

 

/s/ MARSHALL EVES

Marshall Eves
Chief Executive Officer

II-5




Exhibit 1.1

 

 

PERMROCK ROYALTY TRUST

 

[ · ] Trust Units

 

UNDERWRITING AGREEMENT

Dated:         , 2018

 

 



 

Table of Contents

 

 

Page

 

 

SECTION 1. Representations and Warranties

2

 

 

SECTION 2. Sale and Delivery to Underwriters; Closing

20

 

 

SECTION 3. Covenants of the Trust and the Company

21

 

 

SECTION 4. Further Covenants of the Company

25

 

 

SECTION 5. Payment of Expenses

25

 

 

SECTION 6. Conditions of Underwriters’ Obligations

26

 

 

SECTION 7. Indemnification

29

 

 

SECTION 8. Contribution

31

 

 

SECTION 9. Representations, Warranties and Agreements to Survive Delivery

32

 

 

SECTION 10. Termination of Agreement

32

 

 

SECTION 11. Default by One or More of the Underwriters or the Company

33

 

 

SECTION 12. Notices

34

 

 

SECTION 13. Parties

34

 

 

SECTION 14. GOVERNING LAW AND TIME

34

 

 

SECTION 15. Effect of Headings

34

 

 

SECTION 16. Definitions

34

 

 

SECTION 17. Permitted Free Writing Prospectuses

36

 

 

SECTION 18. Absence of Fiduciary Relationship

37

 

 

SECTION 19. Research Analyst Independence

37

 

 

SECTION 20. Trial By Jury

37

 

 

SECTION 21. Consent to Jurisdiction

37

 

 

SECTION 22. Limitation of Trustee’s Liability

38

 

i



 

EXHIBITS

 

Exhibit A

 

 

Underwriters

Exhibit B

 

 

Subsidiaries of the Company

Exhibit C

 

 

List of Persons Subject to Lock-Up

Exhibit D

 

 

Form of Lock-Up Agreement

Exhibit E

 

 

Form of Company Counsel Opinion

Exhibit F

 

 

Form of Special Delaware Trust Counsel Opinion

Exhibit G

 

 

Form of Trustee Counsel Opinion

Exhibit H

 

 

Price-Related Information

Exhibit I

 

 

Issuer General Use Free Writing Prospectuses

Exhibit J

 

 

Testing-the-Waters Communications

 

ii



 

PERMROCK ROYALTY TRUST

 

[ · ] TRUST UNITS

 

UNDERWRITING AGREEMENT

 

 

                 ,2018

 

Wells Fargo Securities, LLC
Goldman Sachs & Co. LLC

UBS Securities LLC

 

As Representatives of the several Underwriters named on Exhibit A hereto
c/o Wells Fargo Securities, LLC
375 Park Avenue
New York, New York  10152

 

Ladies and Gentlemen:

 

Boaz Energy II, LLC, a Delaware limited liability company (the “ Company ”), confirms its agreement herein (the “ Agreement ”) with Wells Fargo Securities, LLC (“ Wells Fargo ”), Goldman Sachs & Co. LLC (“ Goldman ”), UBS Securities LLC (“ UBS ”) and each of the other Underwriters named in Exhibit A hereto (collectively, the “ Underwriters ,” which term shall also include any underwriter substituted as hereinafter provided in Section 11 hereof), for whom Wells Fargo, Goldman and UBS, are acting as representatives (in such capacity, the “ Representatives ”) with respect to the sale by the Company of a total of [ · ] trust units (the “ Initial Securities ”) of beneficial interest (the “ Trust Units ”) of PermRock Royalty Trust, a statutory trust formed under the laws of Delaware (the “ Trust ”), and the purchase by the Underwriters, acting severally and not jointly, of the respective numbers of Initial Securities as set forth in said Exhibit A hereto, and with respect to the grant by the Company to the Underwriters, acting severally and not jointly, of the option described in Section 2(b) hereof to purchase all or any part of [ · ] additional Trust Units to cover over-allotments, if any. The Initial Securities to be purchased by the Underwriters and all or any part of the [ · ] Trust Units subject to the option described in Section 2(b) hereof (the “ Option Securities ”) are hereinafter called, collectively, the “ Securities ”. Certain terms used in this Agreement are defined in Section 16 hereof.

 

The Company and the Trust understand that the Underwriters propose to make a public offering of the Securities as soon as the Representatives deem advisable after this Agreement has been executed and delivered. It is understood and agreed by all parties hereto that the Company has caused the formation of the Trust and will convey, or cause to be conveyed, to the Trust, at or prior to the Closing, a net profits interest (the “ Net Profits Interest ”) entitling the Trust to receive 80% of the net profits from the sale of production of oil and natural gas attributable to the Company’s interest in certain oil and natural gas properties located in the Permian Basin in Texas, in exchange for [ · ] Trust Units.

 

Promptly after the execution and delivery of this Agreement, the Trust will prepare and file with the Commission a prospectus dated the date of this Agreement in accordance with the provisions of Rule 430A and Rule 424(b) and the Company has previously advised you of all information (financial and other) that will be set forth therein. Such prospectus, in the form first furnished to the Underwriters for use in connection with the offering of the Securities (whether to meet the request of purchasers pursuant to Rule 173(d) or otherwise) is herein called the “ Prospectus .”

 

It is understood and agreed to by all parties hereto that the following transactions have occurred or will occur on or before the Closing Date (as hereinafter defined):

 

(a)                                  Pursuant to a Conveyance of Net Profits Interest by and among the Company and the Trust dated as of the Closing Date (the “ Conveyance ”), the Company will convey to the Trust the Net Profits Interest in exchange for which [ · ] Trust Units will be issued to the Company.

 

1



 

(b)                                  The public offering of the Initial Securities contemplated hereby will be consummated.

 

(c)                                   The Trust Agreement of the Trust, by and among the Company, Simmons Bank, as trustee (the “ Trustee ”), and Wilmington Trust, National Association, as Delaware trustee (the “ Delaware Trustee ”) (the “ Organizational Trust Agreement ”), shall be amended and restated (as so amended and restated, the “ Trust Agreement ”).

 

(d)                                  The Company and the Trust will enter into a registration rights agreement granting registration rights to the Company with respect to the Trust Units it will own after the completion of the offering of the Securities (the “ Registration Rights Agreement ”).

 

The transactions described above are referred to, collectively as, the “ Transactions .” The “ Transaction Documents ” shall mean the Conveyance and the Registration Rights Agreement. The “ Organizational Documents ” shall mean the Organizational Trust Agreement, the Trust Agreement, the Certificate of Trust of the Trust, the Certificate of Formation of the Company and the Limited Liability Company Agreement of the Company, in each case as amended to date. The “ Operative Agreements ” shall mean the Transaction Documents, the Organizational Trust Agreement and the Trust Agreement.

 

SECTION 1.  Representations and Warranties .

 

(a)                                  Representations and Warranties by the Trust and the Company.  Each of the Trust and the Company represents and warrants to each Underwriter as of the date hereof, as of the Applicable Time, and agrees with each Underwriter, as follows:

 

(1)                Compliance with Registration Requirements .  The Securities have been duly registered under the 1933 Act pursuant to the Registration Statement.  Each of the Initial Registration Statement and any post-effective amendments thereto have been declared effective under the 1933 Act and any Rule 462(b) Registration Statement has become effective under the 1933 Act or, not later than 8:00 a.m. (New York City time) on the business day immediately after the date of this Agreement, will become effective under the 1933 Act, and no stop order suspending the effectiveness of the Initial Registration Statement or any Rule 462(b) Registration Statement has been issued under the 1933 Act and no proceedings for that purpose have been instituted or are pending or, to the knowledge of the Trust or the Company, are contemplated by the Commission, and any request on the part of the Commission for additional information has been complied with.  The Initial Registration Statement was initially filed with the Commission on [ · ] , 2018.

 

(2)                Registration Statement, Prospectus and Disclosure at Time of Sale .  At the respective times that the Initial Registration Statement, any Rule 462(b) Registration Statement and any amendments to any of the foregoing were declared or became effective, as the case may be, and at the Closing Date (and, if any Option Securities are purchased, at the applicable Option Closing Date), the Initial Registration Statement, any Rule 462(b) Registration Statement and any amendments to any of the foregoing complied and will comply in all material respects with the requirements of the 1933 Act and the 1933 Act Regulations and did not and will not contain an untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein not misleading.

 

At the respective times the Prospectus or any amendment or supplement thereto was filed pursuant to Rule 424(b), at the Closing Date (and, if any Option Securities are purchased, at the applicable Option Closing Date), and at any time when a prospectus is required (or, but for the provisions of Rule 172, would be required) by applicable law to be delivered in connection with sales of Securities (whether to meet the requests of purchasers pursuant to Rule 173(d) or otherwise), neither the Prospectus nor any amendments or supplements thereto included or will include an untrue statement of a material fact or omitted or will omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading.

 

2



 

As of the Applicable Time (except in the case of clause (y) below), neither (w) any Issuer General Use Free Writing Prospectuses, if any, issued at or prior to the Applicable Time, the Pre-Pricing Prospectus as of the Applicable Time and the information, if any, included on Exhibit H hereto, all considered together (collectively, the “ General Disclosure Package ”), nor (x) any individual Issuer Limited Use Free Writing Prospectus, when considered together with the General Disclosure Package, nor (y) any Issuer General Use Free Writing Prospectus issued subsequent to the Applicable Time, when considered together with the General Disclosure Package, included or will include an untrue statement of a material fact or omitted or will omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading.

 

Each preliminary prospectus and the Prospectus and any amendments or supplements to any of the foregoing filed as part of the Registration Statement or any amendment thereto, or filed pursuant to Rule 424 under the 1933 Act, or delivered to the Underwriters for use in connection with the offering of the Securities, complied when so filed or when so delivered, as the case may be, in all material respects with the 1933 Act and the 1933 Act Regulations.

 

The representations and warranties in the preceding paragraphs of this Section 1(a)(2) do not apply to statements in or omissions from the Registration Statement, any preliminary prospectus, the Prospectus or any Issuer Free Writing Prospectus or any amendment or supplement to any the foregoing made in reliance upon and in conformity with written information furnished to the Trust or the Company by any Underwriter through the Representatives expressly for use therein, it being understood and agreed that the only such information furnished by the Underwriters as aforesaid consists of the information described as such in Section 7(b) hereof.

 

At the respective times that the Initial Registration Statement, any Rule 462(b) Registration Statement or any amendment to any of the foregoing were filed and at the date hereof, the Trust was not and is not an “ineligible issuer” as defined in Rule 405, in each case without taking into account any determination made by the Commission pursuant to paragraph (2) of the definition of such term in Rule 405; and, without limitation to the foregoing, the Trust has at all relevant times met, meets and will at all relevant times meet the requirements of Rule 164 for the use of a free writing prospectus (as defined in Rule 405) in connection with the offering contemplated hereby.

 

The copies of the Initial Registration Statement and any Rule 462(b) Registration Statement and any amendments to any of the foregoing and the copies of each preliminary prospectus, each Issuer Free Writing Prospectus that is required to be filed with the Commission pursuant to Rule 433 and the Prospectus and any amendments or supplements to any of the foregoing, that have been or subsequently are delivered to the Underwriters in connection with the offering of the Securities (whether to meet the request of purchasers pursuant to Rule 173(d) or otherwise) were and will be identical to the electronically transmitted copies thereof filed with the Commission pursuant to EDGAR, except to the extent permitted by Regulation S-T.  For purposes of this Agreement, references to the “delivery” or “furnishing” of any of the foregoing documents to the Underwriters, and any similar terms, include, without limitation, electronic delivery.

 

The Company and the Trust have made available a “bona fide electronic road show” (as defined in Rule 433(h)) in compliance with Rule 433(d)(8)(ii) such that no filing with the Commission of any “road show” (as defined in Rule 433(h)) is required in connection with the offering of the Securities.

 

Each Issuer Free Writing Prospectus (if any), as of its issue date and at all subsequent times through the completion of the public offering and sale of the Securities, did not, does not and will not include any information that conflicted, conflicts or will conflict with the information contained in the Registration Statement, any preliminary prospectus or the Prospectus that has not been superseded or modified.

 

The Company and the Trust have filed publicly on EDGAR at least 15 calendar days prior to any “road show” (as defined in Rule 433 under the Securities Act), any confidentially submitted registration statement and registration statement amendments relating to the offer and sale of the Trust Units.

 

3



 

(3)                Emerging Growth Company .  From the time of initial confidential submission of the Registration Statement to the Commission (or, if earlier, the first date on which the Trust engaged directly or through any person authorized to act on its behalf in any Testing-the-Waters Communication) through the date hereof, the Trust has been and is an “emerging growth company,” as defined in Section 2(a) of the 1933 Act (an “ Emerging Growth Company ”).

 

(4)                Testing-the-Waters Materials .  Neither the Company nor the Trust (i) has engaged in any Testing-the-Waters Communications other than Testing-the-Waters Communications with the consent of the Representatives with entities that are qualified institutional buyers within the meaning of Rule 144A under the 1933 Act or institutions that are accredited investors within the meaning of Rule 501 under the 1933 Act and (ii) has authorized anyone other than the Representatives to engage in Testing-the-Waters Communications.  Each of the Company and the Trust reconfirms that the Representatives have been authorized to act on their behalf in undertaking Testing-the-Waters Communications. Neither the Company nor the Trust has distributed or approved for distribution any Written Testing-the-Waters Communications other than those listed on Exhibit J hereto.  Any individual Written Testing-the-Waters Communication does not conflict with the information contained in the Registration Statement or the General Disclosure Package, complied in all material respects with the 1933 Act, and when taken together with the General Disclosure Package as of the Applicable Time, did not, and as of the Closing Date and as of any Option Closing Date, as the case may be, will not, contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading.

 

(5)                The Transactions .  The Transactions have been or will be consummated, as the case may be, on or prior to the respective times contemplated by the preamble of this Agreement (or such earlier times as may be contemplated by the Pre-Pricing Prospectus or the Prospectus) on the terms contemplated by this Agreement, the Pre-Pricing Prospectus and the Prospectus.

 

(6)                Independent Accountants .  The accountants who certified the financial statements of the Trust (including the related notes thereto) included in the Registration Statement, the General Disclosure Package and the Prospectus are and were during the periods covered by such financial statements, independent public accountants with respect to the Trust as required by the 1933 Act, the 1933 Act Regulations and the PCAOB.

 

(7)                Formation, Due Qualification and Authority of the Trust . The Trust has been duly formed and is validly existing and in good standing as a statutory trust under the Delaware Statutory Trust Act and all filings required under the laws of the State of Delaware with respect to the formation and valid existence of the Trust as a statutory trust have been made. The Trust is duly registered and qualified to do business and is in good standing in each jurisdiction or place where the nature of its properties or the conduct of its business requires such registration or qualification, except where the failure to be so registered or qualified or in good standing would not, in the aggregate, reasonably be expected to (i) have a material adverse effect on the condition (financial or otherwise), results of operations, properties, business or prospects of the Trust or the Underlying Properties (as defined in the Registration Statement, the Pre-Pricing Prospectus and the Prospectus) (a “Material Adverse Effect”), (ii) materially impair the ability of the Trust to consummate the transactions contemplated by this Agreement or any other transactions provided for in this Agreement or the Operative Agreements or (iii) subject the unitholders of the Trust to any material liability or disability. The Trust has full right, power and authority necessary to own or hold its properties and to conduct the businesses in which it is engaged as described in the Registration Statement, the Pre-Pricing Prospectus and the Prospectus. The Trust does not own or control, directly or indirectly, any corporation, association or other entity.

 

(8)                Outstanding Trust Units . At the Closing Date, after giving effect to the Transactions, the Trust will have outstanding [ · ] Trust Units; such Trust Units and the beneficial interests in the Trust represented thereby will be duly authorized and validly issued in accordance with the Trust Agreement, and will be fully paid and nonassessable and free from any preemptive or similar rights.

 

4



 

(9)                Enforceability of Operative Agreements . Each of the Operative Agreements to which the Trust is a party has been or at the Closing will be duly authorized, executed and delivered by the Trust, and is a valid and legally binding agreement of the Trust, enforceable against it in accordance with its terms, except as such enforceability may be limited by bankruptcy, insolvency, fraudulent transfer, reorganization, moratorium and similar laws relating to or affecting creditors’ rights generally and by general principles of equity (regardless of whether such enforceability is considered in a proceeding in equity or at law).

 

(10)         Authorization of Agreement .  This Agreement has been duly authorized and validly executed and delivered by the Trust.

 

(11)         Authorization of Securities .  The Trust has all requisite power and authority to execute and deliver this Agreement and to perform its obligations hereunder. The Trust has all requisite power and authority to issue, sell and deliver the Trust Units to the Company in accordance with and upon the terms and conditions set forth in the Trust Agreement, the Registration Statement, the Pre-Pricing Prospectus and the Prospectus. At the Closing Date and each Option Closing Date, as applicable, all trust action required to be taken by the Trust, the Company, the Trustee or the Delaware Trustee for the authorization, issuance, sale and delivery of the Trust Units, the execution and delivery of the Operative Agreements to which the Trust is a party and the consummation by the Trust of the transactions contemplated by this Agreement and the Operative Agreements to which the Trust is a party shall have been validly taken by the Trust. The holders of the Trust Units, upon the issuance thereof, will be entitled to the benefits of the Trust Agreement.

 

(12)         Description of Securities .  The Trust Units conform in all material respects to the descriptions thereof contained in the Registration Statement, the General Disclosure Package and the Prospectus.

 

(13)         Absence of Defaults and Conflicts .  The Trust is not, and upon the consummation of the Transactions will not be, in violation of the Trust Agreement or in default in the performance or observance of any obligation, agreement, covenant or condition contained in the Organizational Trust Agreement, the Trust Agreement and the Certificate of the Trust (together, the “ Trust Documents ”).  The execution, delivery and performance of this Agreement and the consummation of the transactions contemplated herein and in the Registration Statement, the General Disclosure Package and the Prospectus (including the issuance and sale of the Securities and the use of the net proceeds from the sale of the Securities as described in the Pre-Pricing Prospectus and the Prospectus under the caption “Use of Proceeds”) and compliance by the Trust with its obligations under this Agreement do not and will not, whether with or without the giving of notice or passage of time or both, (A) conflict with or constitute a breach of, or default under any Trust Documents, (B) conflict with, constitute a breach or violation of, or a default (or an event which, with notice or lapse of time or both, would constitute such a default) under any indenture, mortgage, deed of trust, loan agreement, lease or other agreement or instrument to which the Trust is a party or by which any of its properties may be bound, (C) violate any statute, law, regulation, ruling or any order, judgment, decree or injunction of any court or governmental agency or body applicable to the Trust or its properties in a proceeding to which it or its properties is a party or is bound, or (D) result in the creation or imposition of a Lien upon any property or assets of the Trust, except with respect to (B) through (D) for such conflicts, breaches, defaults or Liens that would not, individually or in the aggregate, result in a Material Adverse Effect or materially impair the ability of the Trust to consummate the Transactions or any other transactions provided for in this Agreement or the Transaction Documents.

 

(14)         Absence of Proceedings .  There is no action, suit, proceeding, inquiry or investigation before or brought by any court or governmental agency or body, domestic or foreign, now pending, or, to the knowledge of the Trust or the Company, threatened, against or affecting the Trust or the business or assets of the Trust which is required to be disclosed in the Registration Statement, the Pre-Pricing Prospectus or the Prospectus (other than as disclosed therein), or which would reasonably be expected, individually or in the aggregate, to result in a Material Adverse Effect or to materially impair the ability of the Trust to consummate the transactions contemplated in this Agreement or the Transaction

 

5



 

Documents to which the Trust is a party; the aggregate of all pending legal or governmental proceedings to which the Trust is a party or of which any of their respective property or assets is the subject which are not described in the Registration Statement, the Pre-Pricing Prospectus and the Prospectus, including ordinary routine litigation incidental to the business, would not reasonably be expected, individually or in the aggregate, to result in a Material Adverse Effect.

 

(15)         Accuracy of Descriptions and Exhibits .  The information in the Pre-Pricing Prospectus and the Prospectus under the captions “Pro Forma and Projected Cash Available for Distribution by the Trust,” “The Underlying Properties,” “Computation of Net Profits,”  “Description of the Trust Agreement,” “Description of the Trust Units,” “Certain Relationships and Related Party Transactions,” “Trust Units Eligible for Future Sale,” “Federal Income Tax Considerations,” “State Tax Considerations” and “Certain ERISA Considerations,” and the information in the Registration Statement under Items 14 and 15, in each case to the extent that it constitutes matters of law, summaries of legal matters, summaries of provisions of the Organizational Documents or any other instruments or agreements, summaries of legal proceedings, or legal conclusions, is correct in all material respects; and there are no franchises, contracts, indentures, mortgages, deeds of trust, loan or credit agreements, bonds, notes, debentures, evidences of indebtedness, leases or other instruments, agreements or documents required to be described or referred to in the Registration Statement, the Pre-Pricing Prospectus or the Prospectus or to be filed as exhibits to the Registration Statement which have not been so described and filed as required.

 

(16)         No Changes Since Trust Formation . Since the date the Trust was formed through the date hereof, and except as may otherwise be disclosed in the Registration Statement, the most recent Pre-Pricing Prospectus or the Prospectus, the Trust has not (i) issued or granted any Trust Units or securities exchangeable for or convertible into Trust Units incurred in the ordinary course of business and except for this Agreement and the Operative Agreements, (ii) entered into any transaction not in the ordinary course of business or (iii) made any distribution on its equity interests.

 

(17)         Authorization and Qualification of Trustee . The Trustee is a state banking association duly authorized and empowered to act as trustee of the Trust pursuant to the Organizational Trust Agreement and the Trust Agreement.

 

(18)         Authorization and Qualification of Delaware Trustee . The Delaware Trustee is a national banking association duly authorized and empowered to act as the Delaware trustee of the Trust pursuant to the Organizational Trust Agreement and the Trust Agreement.

 

(19)         No Consent Needed for Trustee Action . No consent, approval, authorization or filing is required under any law, rule or regulation of the State of Texas or of the United States of America, in order to permit the Trustee to act as trustee of the Trust.

 

(20)         Absence of Further Requirements .  (A) No filing with, or authorization, approval, consent, license, order, registration, qualification or decree of, any court or governmental authority or agency, domestic or foreign, having jurisdiction over the Trust or its properties, (B) no authorization, approval, vote or consent of any holder of capital stock or other securities of the Trust, (C) no authorization, approval, waiver or consent of the Trustee under any Trust Documents, and (D) no authorization, approval, vote or consent of any other person or entity under any agreement to which this Trust is a party, is necessary or required for the authorization, execution, delivery or performance by the Trust of this Agreement, for the offering of the Securities as contemplated by this Agreement, for the issuance by the Trust of the Securities, and the sale or delivery of the Securities to be sold by the Company pursuant to this Agreement, or for the consummation of any of the other transactions contemplated by this Agreement, in each case on the terms contemplated by the Registration Statement, the General Disclosure Package and the Prospectus, except (1) for such consents that have been obtained under the 1933 Act, the 1933 Act Regulations and filings required under the 1934 Act and 1934 Act Regulations and except that no representation is made as to such as may be required under state or foreign securities laws, (ii) for such consents that have been, or prior to the Closing Date will be, obtained or made, and (iii) for such consents that, if not obtained, have not had and would not reasonably be expected to materially impair the ability

 

6



 

of the Trust or the Company to consummate the Transactions or any other transactions provided for in this Agreement or the Transaction Documents to which it is a party.

 

(21)         Investment Company Act .  The Trust is not, and after giving effect to the offer and sale of the Securities and the application of the net proceeds as described in the General Disclosure Package and the Prospectus under the caption “Use Of Proceeds,” will not be, an “investment company” as defined in the 1940 Act, and the rules and regulations of the Commission thereunder.

 

(22)         Absence of Registration Rights .  The Trust is not a party to any registration rights agreements, co-sale agreements, tag-along agreements or other similar agreements. The Registration Rights Agreement to be entered into in connection with the transactions contemplated by this Agreement does not provide any rights in connection with this offering, and there are no persons with registration rights or other similar rights to have any securities (debt or equity) registered pursuant to the Registration Statement or included in the offering contemplated by this Agreement or otherwise registered by the Trust under the 1933 Act, and there are no persons with co-sale rights, tag-along rights or other similar rights to have any securities (debt or equity) included in the offering contemplated by this Agreement.

 

(23)         NYSE .  The outstanding Trust Units and the Securities being sold hereunder by the Company have been approved for listing, subject only to official notice of issuance, on the NYSE.

 

(24)         Tax Returns .  The Trust has filed all foreign, federal, state and local tax returns that are required to be filed or have obtained extensions thereof, except where the failure so to file would not, individually or in the aggregate, result in a Material Adverse Effect, and subject to permitted extensions, have paid all taxes (including, without limitation, any estimated taxes) required to be paid and any other assessment, fine or penalty, to the extent that any of the foregoing is due and payable, except for any such tax, assessment, fine or penalty that is currently being contested in good faith by appropriate actions and except for such taxes, assessments, fines or penalties the nonpayment of which would not, individually or in the aggregate, result in a Material Adverse Effect.

 

(25)         Accounting and Disclosure Controls .  The Trust maintains and has established and maintained effective “internal control over financial reporting” (as defined in Rule 13a-15 of the 1934 Act Regulations). The Trust maintains a system of internal accounting controls sufficient to provide reasonable assurance that (A) transactions are executed in accordance with the general or specific authorizations of management or the Trustee, as applicable; (B) transactions are recorded as necessary to permit preparation of financial statements in conformity with a modified cash basis of accounting and to maintain asset accountability; (C) access to assets is permitted only in accordance with the general or specific authorization of management or the Trustee, as applicable; and (D) the recorded accountability for assets is compared with the existing assets at reasonable intervals and appropriate action is taken with respect to any differences.  Except as described in the Registration Statement, the General Disclosure Package and the Prospectus, there has not been (1) any material weakness (as defined in Rule 1-02 of Regulation S-X of the Commission) in the Trust’s internal control over financial reporting (whether or not remediated), or (2) any fraud, whether or not material, involving management, the Trustee or other employees who have a role in the Trust’s internal control over financial reporting and, since the end of the Trust’s most recent fiscal year for which audited financial statements are included in the Registration Statement, the General Disclosure Package and the Prospectus, there has been no change in the Trust’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Trust’s internal control over financial reporting.

 

The Trust’s independent public accountants have been advised of all material weaknesses, if any, and significant deficiencies (as defined in Rule 1-02 of Regulation S-X of the Commission), if any, in the Trust’s internal control over financial reporting and of all fraud, if any, whether or not material, involving management, the Trustee or other employees who have a role in the Trust’s internal controls and financial reports, in each case that occurred or existed, or was first detected.

 

(26)         Compliance with the Sarbanes-Oxley Act.   The Trust has taken all necessary action to ensure that, upon and at all times after the filing of the Registration Statement, the Trust will be in

 

7


 

compliance in all material respects with all applicable and effective provisions of the Sarbanes-Oxley Act of 2002 and the rules and regulations promulgated in connection therewith and the rules of The New York Stock Exchange that are effective and applicable to the Trust.

 

(27)         Pending Proceedings and Examinations; Comment Letters .  The Registration Statement is not the subject of a pending proceeding or examination under Section 8(d) or 8(e) of the 1933 Act, and the Trust is not the subject of a pending proceeding under Section 8A of the 1933 Act.  The Trust has provided the Representatives with true, complete and correct copies of any written comments received from the Commission by the Trust or its legal counsel or accountants, and of any transcripts made by the Trust, its legal counsel or accountants of any oral comments received from the Commission, with respect to the Registration Statement, any preliminary prospectus, the Prospectus, any Issuer Free Writing Prospectus or any amendments or supplements to any of the foregoing and of all written responses thereto, and no such comments remain unresolved.

 

(28)         Absence of Manipulation .  The Trust has not taken and will not take, directly or indirectly, any action designed to or that would constitute or that might reasonably be expected to cause or result in the stabilization or manipulation of the price of any security of the Trust in connection with the offering of the Securities.

 

(29)         No Unlawful Payments .  Neither the Trust, nor to the knowledge of the Trust or the Company, any agent, employee, trustee or affiliate or other person associated with or acting on behalf of the Trust  is aware of or has taken any action, directly or indirectly, that has resulted or would result in (i) the use of any funds for any unlawful contribution, gift, entertainment or other unlawful expense relating to political activity; (ii) the making or taking of an act in furtherance of an offer, promise or authorization of any direct or indirect unlawful payment or benefit to any foreign or domestic government or regulatory official or employee, including of any government-owned or controlled entity or of a public international organization, or any person acting in an official capacity for or on behalf of any of the foregoing, or any political party or party official or candidate for political office; (iii) a violation by any such person of any provision of the Foreign Corrupt Practices Act of 1977, as amended, or any applicable law or regulation implementing the OECD Convention on Combating Bribery of Foreign Public Officials in International Business Transactions, or committed an offence under the Bribery Act 2010 of the United Kingdom, or any other applicable anti-bribery or anti-corruption laws; or (iv) the making, offering, requesting or taking of, or the agreement to take, an act in furtherance of any unlawful bribe or other unlawful benefit, including, without limitation, any rebate, payoff, influence payment, kickback or other unlawful or improper payment or benefit.

 

(30)         Compliance with Money Laundering Laws .  The operations of the Trust are and have been conducted at all times in compliance with applicable financial recordkeeping and reporting requirements, including those of the Currency and Foreign Transactions Reporting Act of 1970, as amended, the applicable money laundering statutes of all applicable jurisdictions,  the rules and regulations thereunder and any related or similar rules, regulations or guidelines issued, administered or enforced by any governmental or regulatory agency (collectively, the “Anti-Money Laundering Laws”) and no action, suit or proceeding by or before any court or governmental or regulatory agency, authority or body or any arbitrator involving the Trust with respect to the Anti-Money Laundering Laws is pending or, to the knowledge of the Trust or the Company, threatened.

 

(31)         No Conflicts with Sanction Laws . Neither the Trust, nor to the knowledge of the Trust or the Company, any agent, employee, trustee or affiliate or other person associated with or acting on behalf of the Trust is currently the subject or the target of any sanctions administered or enforced by the U.S. Government, (including, without limitation, OFAC or the U.S. Department of State and including, without limitation, the designation as a “specially designated national” or “blocked person”), the UNSC, the European Union, Her Majesty’s Treasury (“HMT”), or other relevant sanctions authority (collectively, “Sanctions”), nor is the Trust organized or resident in a country or territory that is the subject or the target of Sanctions, including, without limitation, Cuba, Burma (Myanmar), Iran, North Korea, Sudan and Syria (each, a “Sanctioned Country”); and neither the Trust nor the Company will directly or indirectly use any of the proceeds of the offering, or lend, contribute or otherwise make available such proceeds to any

 

8



 

subsidiary, joint venture partner or other person or entity (i) to fund or facilitate any activities of or business with any person that, at the time of such funding or facilitation, is the subject or the target of any Sanctions, (ii) to fund or facilitate any activities of or any business in any Sanctioned Country or (iii) in any other manner that will result in a violation by any person (including any person participating in the transaction, whether as underwriter, advisor, investor or otherwise) of any Sanctions.  For the past five years, neither the Trust nor the Company and its subsidiaries have knowingly engaged in, are not now knowingly engaged in, and will not engage in, any dealings or transactions with any person that at the time of the dealing or transaction is or was the subject or the target of any Sanctions or with any Sanctioned Country.

 

(32)         Lending and Other Relationship Except as disclosed in the Registration Statement, the General Disclosure Package and the Prospectus, (i) the Trust does not have any lending or similar relationship with any Underwriter or any bank or other lending institution affiliated with any Underwriter; (ii) the Company will not, directly or indirectly, use any of the proceeds from the sale of the Securities by the Company hereunder to reduce or retire the balance of any loan or credit facility extended by any Underwriter or any of its “affiliates” or “associated persons” (as such terms are used in FINRA Rule 5121) or otherwise direct any such proceeds to any Underwriter or any of its “affiliates” or “associated persons” (as so defined); and (iii) there are and have been no transactions, arrangements or dealings between the Company or any of its subsidiaries, on one hand, and any Underwriter or any of its “affiliates” or “associated persons” (as so defined), on the other hand, that, under FINRA Rule 5110 or 5121, must be disclosed in a submission to FINRA in connection with the offering of the Securities contemplated hereby or disclosed in the Registration Statement, the General Disclosure Package or the Prospectus.

 

(33)         Related Party Transactions .  There are no business relationships or related party transactions involving the Trust or any unitholder of the Trust (whether or not an affiliate) or, to the knowledge of the Company or the Trust, any other persons that are required to be described in the Pre-Pricing Prospectus or the Prospectus that have not been described as required. Additionally, no relationship, direct or indirect, exists between the Trust, on the one hand, and the Trustee or unitholders of the Trust, on the other hand, that is required by the Securities Act to be disclosed in the Registration Statement, the Pre-Pricing Prospectus and the Prospectus that is not so disclosed.

 

(34)         No Right of First Refusal .  Neither the Trust nor, to the knowledge of the Company or the Trust, any other person has any preemptive right, right of first refusal or other similar right to purchase or otherwise acquire any of the Securities to be sold by the Company to the Underwriters pursuant to this Agreement.

 

(35)         Offering Materials .  Without limitation to the provisions of Section 16 hereof, the Trust has not distributed and will not distribute, directly or indirectly (other than through the Underwriters), any “written communication” (as defined Rule 405 under the 1933 Act) or other offering materials in connection with the offering or sale of the Securities, other than the Pre-Pricing Prospectus, the Prospectus, any amendment or supplements to any of the foregoing that are filed with the SEC and any Permitted Free Writing Prospectuses (as defined in Section 16).

 

(36)         No Restrictions on Dividends .  The Trust is not a party to or otherwise bound by any instrument or agreement that limits or prohibits or would limit or prohibit, directly or indirectly, the Trust from paying any dividends or making other distributions on its Trust Units, except as described in the Registration Statement, the General Disclosure Package and the Prospectus.

 

(37)         Brokers .  There is not a broker, finder or other party that is entitled to receive from the Trust any brokerage or finder’s fee or other fee or commission as a result of any of the transactions contemplated by this Agreement, except for underwriting discounts and commissions payable to the Underwriters in connection with the sale of the Securities to the Underwriters pursuant to this Agreement and the structuring fee the Company will pay to Wells Fargo Securities, LLC as disclosed in the Registration Statement, the General Disclosure Package and the Prospectus.

 

9



 

(38)         Immunity from Jurisdiction .  Neither the Trust nor any of its properties or assets has any immunity from the jurisdiction of any court or from any legal process (whether through service or notice, attachment prior to judgment, attachment in aid of execution or otherwise) under the laws of Texas, Delaware or the United States.

 

(b)                                  Representations and Warranties of the Company .  The Company represents and warrants to each Underwriter as of the date hereof, as of the Applicable Time, and agrees with each Underwriter, as follows:

 

(1)                Good and Marketable Title .  Immediately prior to the Closing Date and any Option Closing Date on which the Company is selling Securities, the Company will have good and marketable title to the Securities to be sold by the Company hereunder on such Closing Date or Option Closing Date, as applicable, or a valid “security entitlement” (within the meaning of UCC Section 8-501 of the New York Uniform Commercial Code (the “UCC”) in respect of, the Securities to be sold by the Company, free and clear of all Liens and will remain the sole legal, record and beneficial owner of such Securities until the delivery of such Securities to the Underwriters on the Closing Date or the applicable Option Closing Date, as the case may be, and such Securities are and, until delivery thereof to the Underwriters on the Closing Date or the applicable Option Closing Date, as the case may be, will be free and clear of all Liens other than pursuant to this Agreement; upon payment of the purchase price for the Securities to be sold by the Company as provided in this Agreement and the crediting of such Securities to the security account or accounts of the Underwriters maintained with DTC, each of the Underwriters will become the legal and beneficial owner of the Securities purchased by it from the Company, free and clear of all Liens, and, assuming that none of the Underwriters has “notice of an adverse claim” (within the meaning of Section 8-105 of the UCC with respect to such Securities, each of the Underwriters will acquire a “security entitlement” within the meaning of UCC Section 8-102(a)(17)) to the Securities purchased by such Underwriter from the Company, and no action based on any “adverse claim” (within the meaning of UCC Section 8-102(a)(1)) may be asserted against such Underwriter with respect to such Securities.

 

(2)                Not an Ineligible Issuer .  At the respective times that the Initial Registration Statement, any Rule 462(b) Registration Statement or any amendment to any of the foregoing were filed and at the date hereof, the Company was not and is not an “ineligible issuer” as defined in Rule 405, in each case without taking into account any determination made by the Commission pursuant to paragraph (2) of the definition of such term in Rule 405.

 

(3)                Emerging Growth Company .  From the time of initial confidential submission of the Registration Statement to the Commission (or, if earlier, the first date on which the Company engaged directly or through any person authorized to act on its behalf in any Testing-the-Waters Communication) through the date hereof, the Company has been and is an “emerging growth company,” as defined in Section 2(a) of the 1933 Act (an “ Emerging Growth Company ”).

 

(4)                Forward-Looking and Supporting Information . Each of the statements (including the assumptions described therein) included in the Registration Statement and the General Disclosure Package and to be made in the Prospectus (and any supplements thereto) within the coverage of Rule 175(b) under the Securities Act, including (but not limited to) any statements with respect to projected results of operations, estimated cash available for distribution and future cash distributions of the Trust, and any statements made in support thereof or related thereto, was made or will be made with a reasonable basis and in good faith.

 

(5)                Good Standing of the Company .  The Company has been duly organized and is validly existing as a limited liability company in good standing under the laws of the State of Delaware and has power and authority to own, lease and operate its properties and to conduct its business as described in the Registration Statement, the General Disclosure Package and the Prospectus and to enter into and perform its obligations under this Agreement; and the Company is duly qualified as a foreign limited liability company to transact business and is in good standing in the State of Texas and in each other jurisdiction in which such qualification is required, whether by reason of the ownership or leasing of property or the conduct of business, except where the failure so to qualify or to be in good standing would not, individually or in the aggregate, result in a Material Adverse Effect.

 

10



 

(6)                Good Standing of Subsidiaries .  Each subsidiary of the Company has been duly organized and is validly existing as a limited liability company in good standing under the laws of the State of Delaware and has power and authority to own, lease and operate its properties and to conduct its business as described in the Registration Statement, the General Disclosure Package or the Prospectus and is duly qualified as a foreign limited liability company to transact business and is in good standing in each jurisdiction in which such qualification is required, whether by reason of the ownership or leasing of property or the conduct of business, except where the failure so to qualify or to be in good standing would not, individually or in the aggregate, result in a Material Adverse Effect; except as otherwise disclosed in the Registration Statement, the General Disclosure Package and the Prospectus, all of the issued and outstanding limited liability company interests, membership interests or other similar interests of each such subsidiary have been duly authorized and validly issued, are fully paid and non-assessable and are owned by the Company, directly or through subsidiaries, free and clear of any Lien other than those arising under the Existing Credit Agreement; and none of the issued and outstanding limited liability company interests, membership interests or other similar interests of any such subsidiary was issued in violation of any preemptive rights, rights of first refusal or other similar rights of any securityholder of such subsidiary or any other person.  The only subsidiaries of the Company are the subsidiaries listed on Exhibit B hereto.  Any subsidiaries of the Company which are “significant subsidiaries” as defined by Rule 1-02 of Regulation S-X are listed on Exhibit B hereto under the caption “Material Subsidiaries.”

 

(7)                Power and Authority .  The Company has full right, power and authority to execute, deliver and perform its obligations under this Agreement, and to sell, transfer and deliver the Securities to be sold by the Company under this Agreement in accordance with and upon the terms and conditions set forth in this Agreement, the Registration Statement, the Pre-Pricing Prospectus and the Prospectus. The Company has all requisite power and authority to enter into the Operative Agreements to which it is a party and to perform its obligations thereunder. At the Closing Date, and if applicable, any Option Closing Date, all limited liability company action required to be taken by each of the Company or any of its members for the authorization, sale and delivery of the Trust Units, the execution and delivery of the Operative Agreements to which it is a party and the consummation of the transactions contemplated by this Agreement and the Operative Agreements to which it is a party shall have been validly taken.

 

(8)                Authorization of Agreement .  This Agreement has been duly authorized and validly executed and delivered by the Company.

 

(9)                Outstanding Trust Units Held by Company . At the Closing Date, after giving effect to the transactions contemplated by this Agreement and assuming no exercise of the Underwriters’ over-allotment option, the Company will own [ · ] Trust Units free and clear of all Liens.

 

(10)         Financial Statements .  The financial statements of the Company, the Trust, the Underlying Properties (as defined in the Registration Statement), the Memorial Underlying Properties (as defined in the Registration Statement) and the Crane County Underlying Properties (as defined in the Registration Statement) included in the Registration Statement, the General Disclosure Package and the Prospectus, together with the related schedules (if any) and notes, present fairly in all material respects the financial position of the Company, the Trust, the Underlying Properties, the Memorial Underlying Properties and the Crane County Underlying Properties, respectively, on the basis stated in the Registration Statement, the General Disclosure Package or the Prospectus, together with the related schedules (if any) and notes, at the respective dates or for the respective periods to which they apply. Such financial statements and related notes have been prepared in conformity with GAAP applied on a consistent basis throughout the periods involved, except as disclosed therein, and the other financial information relating to the Company set forth in the Registration Statement, the most recent Pre-Pricing Prospectus and the Prospectus (and any amendment or supplement thereto) is accurately presented in all material respects and prepared on a basis consistent with such financial statements and the books and records of the Company or the Trust, as applicable . The information in the Pre-Pricing Prospectus and the Prospectus under the captions “Prospectus Summary—Summary Financial and Operating Data of the Underlying Properties,” “Pro Forma and Projected Cash Available for Distribution by the Trust—Unaudited Pro Forma Cash Available for Distribution by the Trust,” “Summary—Summary Projected Cash Distributions of the Trust,” “Pro Forma and Projected Cash Available for Distribution by the Trust—Projected Cash Distributions,” and

 

11



 

“The Underlying Properties—Historical and Unaudited Pro Forma Combined Financial and Operating Data of the Underlying Properties” presents fairly in all material respects the information shown therein and has been compiled on a basis consistent with that of the audited financial statements included in the Registration Statement, the General Disclosure Package and the Prospectus. The pro forma financial statements and the related notes thereto included in the Registration Statement, the General Disclosure Package and the Prospectus include assumptions that provide a reasonable basis for presenting the significant effects directly attributable to the transactions and events described therein, the related pro forma adjustments give appropriate effect to those assumptions, and the pro forma adjustments reflect the proper application of those adjustments to the historical financial statement amounts in the pro forma financial statements for the Company, the Trust and the Underlying Properties included in the Pre-Pricing Prospectus. The pro forma financial statements for the Company, the Trust and the Underlying Properties included in the Pre-Pricing Prospectus comply as to form in all material respects with the applicable requirements of Regulation S-X under the Act. All “non-GAAP financial measures” (as such term is defined in the rules and regulations of the Commission), if any, contained in the Registration Statement, the General Disclosure Package and the Prospectus comply with Item 10(e) of Regulation S-K of the Commission, to the extent applicable.

 

(11)         Absence of Defaults and Conflicts .  Neither the Company nor any of its subsidiaries is, and upon the consummation of the Transactions will not be, in violation of its Organizational Documents or in default in the performance or observance of any obligation, agreement, covenant or condition contained in any bond, debenture, note or any other evidence of indebtedness or in any agreement, indenture, lease or other instrument to which it or any of its subsidiaries is a party or by which it, any of its subsidiaries or any of its or their properties may be bound, which breach, default or violation would not, individually or in the aggregate, have a Material Adverse Effect or materially impair the ability of the Trust or the Company to consummate the Transactions or any other transactions provided for in this Agreement or the Transaction Documents to which the Company is a party.  The execution, delivery and performance of this Agreement and the consummation of the transactions contemplated herein and in the Registration Statement, the General Disclosure Package and the Prospectus (including the issuance and sale of the Securities and the use of the net proceeds from the sale of the Securities as described in the Pre-Pricing Prospectus and the Prospectus under the caption “Use of Proceeds”) and compliance by the Company with its obligations under this Agreement do not and will not, whether with or without the giving of notice or passage of time or both, (A) conflict with or constitute a breach of, or default under the Organizational Documents, (B) conflict with or constitute a breach or violation of, or a default (or an event which, with notice or lapse of time or both, would constitute such a default) under any indenture, mortgage, deed of trust, loan agreement, lease or other agreement or instrument to which the Company or any of its subsidiaries is a party or by which any of its or their properties may be bound, (C) violate any statute, law, regulation, ruling or any order, judgment, decree or injunction of any court or governmental agency or body directed to the Company, any of its subsidiaries or any of its or their properties in a proceeding to which the Company, any of its subsidiaries or its or their properties is a party or is bound, or (D) result in the creation or imposition of any Lien upon any property or assets of the Company or any of its subsidiaries, except with respect to clauses (B) through (D) for such conflicts, breaches, defaults or Liens that would not, individually or in the aggregate, result in a Material Adverse Effect or materially impair the ability of the Company or the Trust to consummate the Transactions or any other transactions provided for in this Agreement.

 

(12)         Absence of Labor Dispute .  No labor dispute with the employees of the Company, any subsidiary of the Company or, to the knowledge of the Company, the employees of any third party operator of any of the Underlying Properties exists or, to the knowledge of the Company, is imminent, and the Company is not aware of any existing or imminent labor disturbance by the employees of any of the principal suppliers, customers or contractors of the Company or any of its subsidiaries which might reasonably be expected, individually or in the aggregate, to result in a Material Adverse Effect.

 

(13)         Absence of Proceedings .  There is no action, suit, proceeding, inquiry or investigation before or brought by any court or governmental agency or body, domestic or foreign, now pending, or, to the knowledge of the Company, threatened, against or affecting the Company, any of its subsidiaries or any of the Company’s properties or assets, including the Underlying Properties, which is required to be

 

12



 

disclosed in the Registration Statement, the Pre-Pricing Prospectus or the Prospectus (other than as disclosed therein), or which might reasonably be expected, individually or in the aggregate, to result in a Material Adverse Effect or to materially impair the ability of the Company to consummate the transactions contemplated in this Agreement or the Transaction Documents to which the Company is a party; the aggregate of all pending legal or governmental proceedings to which the Company or any of its subsidiaries is a party or of which any of their respective property or assets (including the Underlying Properties) is the subject which are not described in the Registration Statement, the Pre-Pricing Prospectus and the Prospectus, including ordinary routine litigation incidental to the business, would not reasonably be expected, individually or in the aggregate, to result in a Material Adverse Effect.

 

(14)         Possession of Intellectual Property .  The Company and its subsidiaries own and possess or have valid and enforceable licenses to use, all material patents, patent rights, patent applications, licenses, copyrights, inventions, know-how (including trade secrets and other unpatented and/or unpatentable proprietary or confidential information, systems or procedures), trade marks, service marks, trade names, service names, software, internet addresses, domain names and other intellectual property (collectively, “ Intellectual Property ”) that is described in the Registration Statement, the General Disclosure Package or the Prospectus or that is necessary for the conduct of their respective businesses as currently conducted, as proposed to be conducted and as described in the Registration Statement, the General Disclosure Package and the Prospectus; neither the Company nor any of its subsidiaries has received any notice or is otherwise aware of any infringement of or conflict with rights of others with respect to any Intellectual Property or of any facts or circumstances which would render any Intellectual Property invalid or inadequate to protect the interests of the Company or any of its subsidiaries therein.

 

(15)         Absence of Further Requirements .  (A) No filing with, or authorization, approval, consent, license, order, registration, qualification or decree of, any court or governmental authority or agency, domestic or foreign, having jurisdiction of the Company or its properties, (B) no authorization, approval, vote or consent of any holder of capital stock or other securities of the Company or creditor of the Company or any of its subsidiaries, (C) no authorization, approval, waiver or consent of the Company under the Certificate of Formation of the Company and the Limited Liability Company Agreement of the Company, as amended, and (D) no authorization, approval, vote or consent of any other person or entity under any agreement to which the Company is a party, is necessary or required for the authorization, execution, delivery or performance by the Company of this Agreement, for the offering of the Securities as contemplated by this Agreement, for the sale or delivery of the Securities to be sold by the Company pursuant to this Agreement, for the consummation of the Transactions or for the consummation of any of the other transactions contemplated by this Agreement, in each case on the terms contemplated by the Registration Statement, the General Disclosure Package and the Prospectus, except (1) for such consents that have been obtained under the 1933 Act, the 1933 Act Regulations and filings required under the 1934 Act and 1934 Act Regulations and except that no representation is made as to such as may be required under state or foreign securities laws, (ii) for such consents that have been, or prior to the Closing Date will be, obtained or made, and (iii) for such consents that, if not obtained, have not had and would not reasonably be expected to materially impair the ability of the Trust or the Company to consummate the Transactions or any other transactions provided for in this Agreement or the Transaction Documents to which it is a party.

 

(16)         Permits . The Company and each of its subsidiaries have such permits, licenses, patents, franchises, certificates of need and other approvals, consents or authorizations of governmental or regulatory authorities (“ Permits ”) as are necessary under applicable law to own their properties and conduct their businesses in the manner described in the Registration Statement, the Pre-Pricing Prospectus and the Prospectus, except for any of the foregoing that would not reasonably be expected to have a Material Adverse Effect; each of the Company and its subsidiaries has fulfilled and performed all of its obligations with respect to the Permits, and no event has occurred that allows, or after notice or lapse of time would allow, revocation or termination thereof or results in any other impairment of the rights of the holder or any such Permits, except for any of the foregoing that would not reasonably be expected to have a Material Adverse Effect.

 

13



 

(17)         Title to the Underlying Properties . The Company, as of the Closing Date, will have good and defensible title to the Underlying Properties, free and clear of all Liens except (i) those described in the Registration Statement, the Pre-Pricing Prospectus or the Prospectus; (ii) royalties and other burdens and obligations, expressed and implied, under oil and gas leases; (iii) contractual obligations arising under operating agreements, farm-out agreements and other agreements that may affect the properties or their titles of a type and nature customary in the oil and gas industry; (iv) liens that arise in the normal course of operations, such as those for unpaid taxes, statutory liens securing unpaid suppliers and contractors and contractual liens under operating agreements to secure payments of all amounts that are not yet delinquent or, if delinquent are being contested in good faith by appropriate proceedings; (v) pooling, unitization and communalization agreements, declarations and orders; (vi) easements, restrictions, rights-of-way and other matters that commonly affect property; (vii) rights reserved to or vested in appropriate governmental agencies or authorities to control or regulate the Underlying Properties and the Net Profits Interest therein;  and (viii) defects in title and Liens as would not, in the aggregate, materially adversely affect the value of the Underlying Properties or would not materially interfere with the Net Profits Interest or the use made or proposed to be made of such property by the Company. All contracts, agreements or underlying leases, which comprise a portion of the Underlying Properties and which individually or in the aggregate are material to the Underlying Properties, are in full force and effect, the Company has paid all rents and other charges to the extent due and payable thereunder, is not in default under any of such underlying contracts, agreements or leases, has received no notice of default from any other party thereto and knows of no material default by any other party thereto. The working interests in oil, gas and mineral leases or mineral interests that constitute a portion of the Underlying Properties held by the Company reflect in all material respects the right of the Company to explore or receive production from such Underlying Properties and the care taken by the Company with respect to acquiring or otherwise procuring such leases or mineral interests was generally consistent with standard industry practices for acquiring or procuring leases and interests therein to explore such for hydrocarbons. Upon recordation and filing of the Conveyance, the Trust will have good and defensible title to the Net Profits Interest, free and clear of all liens, encumbrances and defects, except Permitted Encumbrances (as defined in the Conveyance).

 

(18)         Rights-of-way . The Company has such easements or rights-of-way from each person (collectively, “ rights-of-way ”) as are necessary for the Company to conduct its business in the manner described in the Registration Statement, the Pre-Pricing Prospectus and the Prospectus, except for such rights-of-way that, if not obtained, would not reasonably be expected to have, individually or in the aggregate, a Material Adverse Effect; the Company has fulfilled and performed all its material obligations with respect to such rights-of-way, and no event has occurred that allows, or after notice or lapse of time would allow, revocation or termination thereof or would result in any impairment of the rights of the Company with respect to such rights-of-way, except for such revocations, terminations and impairments that would not reasonably be expected to have, individually or in the aggregate, a Material Adverse Effect; and none of such rights-of-way contains any restriction that is materially burdensome to the Company.

 

(19)         Environmental Laws .  Except as described in the Registration Statement, the General Disclosure Package and the Prospectus or except as would not, individually or in the aggregate, result in a Material Adverse Effect, the Company, each of its subsidiaries and, to the knowledge of the Company, any operator of any of the Underlying Properties, (i) is, and at all times prior hereto was, in compliance with all laws, regulations, ordinances, rules, orders, judgments, decrees, permits or other legal requirements of any governmental authority, including without limitation any international, foreign, national, state, provincial, regional, or local authority, relating to pollution, the protection of human health or safety (to the extent such health or safety relate to exposure to hazardous or toxic substances or wastes, pollutants or contaminants), the environment, or natural resources, or to the use, handling, storage, manufacturing, transportation, treatment, discharge, disposal or release of hazardous or toxic substances or wastes, pollutants or contaminants (“ Environmental Laws ”) applicable to the Company or such operator, which compliance includes, without limitation, obtaining, maintaining and complying with all permits and authorizations and approvals required by Environmental Laws to conduct its business, and (ii) has not received notice (and does not otherwise have knowledge) of any actual or alleged violation of Environmental Laws, or of any actual or potential liability for or other obligation concerning the presence, disposal or release of hazardous or toxic substances or wastes, pollutants or contaminants. Except as described in the Pre-Pricing Prospectus, (x) there are no proceedings that are pending, or known by the

 

14



 

Company to be contemplated, against the Company or, to the knowledge of the Company, any operator of the Underlying Properties under Environmental Laws in which a governmental authority is also a party, other than such proceedings regarding which it is reasonably believed no monetary sanctions of $100,000 or more will be imposed, (y) the Company is not aware of any issues regarding compliance with Environmental Laws by it or any operator of the Underlying Properties, including any pending or proposed Environmental Laws, or liabilities or other obligations under Environmental Laws or concerning hazardous or toxic substances or wastes, pollutants or contaminants, that would reasonably be expected to have a Material Adverse Effect and (z) the Company does not anticipate material capital expenditures relating to Environmental Laws.

 

(20)         Enforceability of Operative Agreements . Each of the Operative Agreements to which the Company is a party has been duly and validly authorized, executed and delivered by the Company, and is a valid and legally binding agreement of the Company, enforceable against the Company in accordance with its terms, except as such enforceability may be limited by bankruptcy, insolvency, fraudulent transfer, reorganization, moratorium and similar laws relating to or affecting creditors’ rights generally and by general principles of equity (regardless of whether such enforceability is considered in a proceeding in equity or at law).

 

(21)         Conveyance . The Conveyance when duly executed by the proper officers of the Company and delivered by the Company to the Trust, will constitute a fully conveyed and vested interest in real property under the laws of the State of Texas, and is adequate and sufficient to transfer title to the Net Profits Interest to the Trust; the recording of the Conveyance in the real property records in each county where the Underlying Properties are located is sufficient to impart notice of the contents thereof, and all subsequent purchasers or creditors of the Company will be deemed to purchase with notice of and subject to such Net Profits Interest; the Conveyance and the Net Profits Interest conform in all material respects to the descriptions thereof in the Registration Statement, the Pre-Pricing Prospectus and the Prospectus; and the Net Profits Interest is described in the Conveyance in a manner sufficient to identify the interests conveyed under the laws of the State of Texas; the Company’s net revenue interest with respect to each Subject Interest (each as defined in the Conveyance) is no less than the net revenue interest set forth on the exhibit to the Conveyance and its working interest with respect to each Subject Interest is no greater than the working interest set forth on the exhibit to the Conveyance (except for circumstances which result in a proportionate increase in the Company’s corresponding net revenue interest for such Subject Interest).

 

(22)         Accounting and Disclosure Controls .  The Company and its subsidiaries maintain and have established and maintained effective “internal control over financial reporting” (as defined in Rule 13a-15 of the 1934 Act Regulations), The Company and its subsidiaries maintain a system of internal accounting controls sufficient to provide reasonable assurance that (A) transactions are executed in accordance with management’s general or specific authorizations; (B) transactions are recorded as necessary to permit preparation of financial statements in conformity with GAAP and to maintain asset accountability; (C) access to assets is permitted only in accordance with management’s general or specific authorization; and (D) the recorded accountability for assets is compared with the existing assets at reasonable intervals and appropriate action is taken with respect to any differences.  Except as described in the Registration Statement, the General Disclosure Package and the Prospectus, there has not been (1) at any time since the most recent fiscal year for which audited financial statements are included in the Registration Statement, the General Disclosure Package and the Prospectus, any material weakness (as defined in Rule 1-02 of Regulation S-X of the Commission) in the Company’s internal control over financial reporting (whether or not remediated), or (2) any fraud, whether or not material, involving management or other employees who have a role in the Company’s internal control over financial reporting and, since the end of the Company’s most recent fiscal year for which audited financial statements are included in the Registration Statement, the General Disclosure Package and the Prospectus, there has been no change in the Company’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

The Company’s independent public accountants and the Company’s board of directors have been advised of all material weaknesses, if any, and significant deficiencies (as defined in Rule 1-02 of Regulation S-X of the Commission), if any, in the Company’s internal control over financial reporting

 

15



 

and of all fraud, if any, whether or not material, involving management or other employees who have a role in the Company’s internal controls and financial reports, in each case that occurred or existed, or was first detected, at any time during the Company’s two consecutive fiscal years ended with and including the Company’s most recent fiscal year for which audited financial statements are included in the Registration Statement, the General Disclosure Package and the Prospectus or at any time subsequent thereto.

 

(23)         Reserve Engineers . Cawley, Gillespie & Associates, Inc. (“ Cawley Gillespie ”), whose reports appear in the Pre-Pricing Prospectus and who has delivered the letter referred to in Section 6(g) hereof, was, as of the date of such reports, and is, as of the date hereof, an independent petroleum engineer with respect to the Trust and the Company.

 

(24)         Compliance with the Sarbanes-Oxley Act.   There is and has been no failure on the part of the Company or any of the Company’s directors or officers, in their capacities as such, to comply with any provision of the Sarbanes-Oxley Act and the rules and regulations promulgated in connection therewith, with which any of them is required to comply, including Section 402 related to loans.

 

(25)         Absence of Manipulation .  The Company has not taken and will not take, directly or indirectly, any action designed to or that would constitute or that might reasonably be expected to cause or result in the stabilization or manipulation of the price of any security of the Trust in connection with the offering of the Securities.

 

(26)         Statistical and Market-Related Data .  Any statistical, demographic, market-related and similar data included in the Registration Statement, the General Disclosure Package or the Prospectus are based on or derived from sources that the Company believes to be reliable and accurate, and accurately reflect the materials upon which such data is based or from which it was derived in all material respects.

 

(27)         No Unlawful Payments .  Neither the Company nor any of its subsidiaries nor, to the knowledge of the Company, any director, officer, or employee of the Company or any of its subsidiaries nor,  any agent, affiliate or other person associated with or acting on behalf of the Company or any of its subsidiaries is aware of or has taken any action, directly or indirectly, that has resulted or would result in (i) the use of any funds for any unlawful contribution, gift, entertainment or other unlawful expense relating to political activity; (ii) the making or taking of an act in furtherance of an offer, promise or authorization of any direct or indirect unlawful payment or benefit to any foreign or domestic government or regulatory official or employee, including of any government-owned or controlled entity or of a public international organization, or any person acting in an official capacity for or on behalf of any of the foregoing, or any political party or party official or candidate for political office; (iii) a violation by any such person of any provision of the Foreign Corrupt Practices Act of 1977, as amended, or any applicable law or regulation implementing the OECD Convention on Combating Bribery of Foreign Public Officials in International Business Transactions, or committed an offence under the Bribery Act 2010 of the United Kingdom, or any other applicable anti-bribery or anti-corruption laws; or (iv) the making, offering, requesting or taking of, or the agreement to take, an act in furtherance of any unlawful bribe or other unlawful benefit, including, without limitation, any rebate, payoff, influence payment, kickback or other unlawful or improper payment or benefit.

 

(28)         Compliance with Money Laundering Laws .  The operations of the Company and its subsidiaries are and have been conducted at all times in compliance with applicable financial recordkeeping and reporting requirements, including the Anti-Money Laundering Laws, and no action, suit or proceeding by or before any court or governmental or regulatory agency, authority or body or any arbitrator involving the Company or any of its subsidiaries with respect to the Anti-Money Laundering Laws is pending or, to the knowledge of the Company or any of its subsidiaries is, threatened.

 

(29)         No Conflicts with Sanction Laws Neither the Company nor any of its subsidiaries, directors, officers or employees, nor, to the knowledge of the Company, any agent, employee or affiliate or other person associated with or acting on behalf of the Company or any of its subsidiaries  is currently the subject or the target of any Sanctions, nor is the Company, any of its subsidiaries located, organized

 

16



 

or resident in a Sanctioned Country; and the Company will not directly or indirectly use any of the proceeds of the offering, or lend, contribute or otherwise make available such proceeds to any subsidiary, joint venture partner or other person or entity (i) to fund or facilitate any activities of or business with any person that, at the time of such funding or facilitation, is the subject or the target of any Sanctions, (ii) to fund or facilitate any activities of or any business in any Sanctioned Country or (iii) in any other manner that would result in a violation by any person (including any person participating in the transaction, whether as underwriter, advisor, investor or otherwise) of any Sanctions.  For the past five years, the Company and its subsidiaries have not knowingly engaged in, are not now knowingly engaged in, and will not engage in, any dealings or transactions with any person that at the time of the dealing or transaction is or was the subject or the target of any Sanctions or with any Sanctioned Country.

 

(30)         ERISA Compliance Other than with respect to items that would not reasonably be expected to have a Material Adverse Effect, (i) each “employee benefit plan” (within the meaning of Section 3(3) of the Employee Retirement Security Act of 1974, as amended (“ ERISA ”)) for which the Company or any of its Subsidiaries has or could have any liability (each a “ Plan ”) has been maintained in compliance with its terms and with the requirements of all applicable statutes, rules and regulations including ERISA and the Code; (ii) no prohibited transaction, within the meaning of Section 406 of ERISA or Section 4975 of the Internal Revenue Code of 1986, as amended (the “ Code ”), has occurred with respect to any Plan excluding transactions effected pursuant to a statutory or administrative exemption; (iii) with respect to each Plan subject to Title IV of ERISA (A) no “reportable event” (within the meaning of Section 4043(c) of ERISA) has occurred or is reasonably expected to occur, (B) there has not been, nor is there reasonably expected to be, a failure to satisfy the minimum funding standards (within the meaning of Section 302 of ERISA or Section 412 of the Code) applicable to such Plan, (C) the fair market value of the assets under each Plan exceeds the present value of all benefits accrued under such Plan (determined based on those assumptions used to fund such Plan), and (D) neither the Company nor any of its Subsidiaries has incurred, or reasonably expects to incur, any liability under Title IV of ERISA (other than contributions to the Plan or premiums to the Pension Benefit Guaranty Corporation in the ordinary course and without default) in respect of a Plan (including a “multiemployer plan”, within the meaning of Section 4001(c)(3) of ERISA); and (iv) each Plan that is intended to be qualified under Section 401(a) of the Code is so qualified and nothing has occurred, whether by action or by failure to act, which would cause the loss of such qualification.

 

(31)         DOL Fiduciary Duty Rule . The Company represents and warrants that it is not (i) an employee benefit plan subject to Title I of ERISA, (ii) a plan or account subject to Section 4975 of the Internal Revenue Code of 1986, as amended or (iii) an entity deemed to hold “plan assets” of any such plan or account under Section 3(42) of ERISA, 29 C.F.R. 2510.3-101, or otherwise.

 

(32)         Changes in Management .  Except as disclosed in the Registration Statement, the General Disclosure Package and the Prospectus, none of the persons who were officers or directors of the Company as of the date of the Pre-Pricing Prospectus has given oral or written notice to the Company or any of its subsidiaries of his or her resignation (or otherwise indicated to the Company or any of its subsidiaries an intention to resign within the next 24 months), nor has any such officer or director been terminated by the Company or otherwise removed from his or her office or from the board of managers, as the case may be (including, without limitation, any such termination or removal which is to be effective as of a future date) nor is any such termination or removal under consideration by the Company or its board of managers.

 

(33)         Transfer Taxes .  On the Closing Date and any Option Closing Date, as the case may be, all transfer taxes or other similar fees or charges under Federal law or the laws of any state, or any political subdivision thereof, required to be paid in connection with the execution and delivery of this Agreement or the issuance by the Trust or sale by the Company of the Securities will have been fully paid by the Company.

 

(34)         Investment Company Act .  The Company is not, and after giving effect to the offer and sale of the Securities and application of the net proceeds as described in the General Disclosure Package

 

17


 

and the Prospectus under the caption “Use Of Proceeds,” will not be, an “investment company” as such terms are defined in the 1940 Act and the rules and regulations of the Commission thereunder.

 

(35)         Offering Materials .  Without limitation to the provisions of Section 16 hereof, the Company has not distributed and will not distribute, directly or indirectly (other than through the Underwriters), any “written communication” (as defined Rule 405 under the 1933 Act) or other offering materials in connection with the offering or sale of the Securities, other than the Pre-Pricing Prospectus, the Prospectus, any amendment or supplements to any of the foregoing that are filed with the SEC and any Permitted Free Writing Prospectuses (as defined in Section 16).

 

(36)         No Restrictions on Payments . The Company is not currently prohibited, directly or indirectly, from making any payments on account of the Net Profits Interest to the Trust.

 

(37)         Brokers .  There is not a broker, finder or other party that is entitled to receive from the Company any brokerage or finder’s fee or other fee or commission as a result of any of the transactions contemplated by this Agreement, except for underwriting discounts and commissions payable to the Underwriters in connection with the sale of the Securities to the Underwriters pursuant to this Agreement and the structuring fee the Company will pay to Wells Fargo Securities, LLC as disclosed in the Registration Statement, the General Disclosure Package and the Prospectus.

 

(38)         No Material Changes . Except as disclosed in the Registration Statement, the Pre-Pricing Prospectus and the Prospectus (or any amendment or supplement thereto), since the respective dates as of which information is given in the Registration Statement, the Pre-Pricing Prospectus and the Prospectus, (i) the Company has not incurred any material liabilities or obligations, indirect, direct or contingent, or entered into any transaction that is not in the ordinary course of business, (ii) neither the Company nor the Underlying Properties has sustained any material loss or interference with its business or properties from fire, flood, windstorm, accident or other calamity, whether or not covered by insurance, (iii) the Company is not in default under the terms of any class of membership interest of the Company or any outstanding debt obligations, (iv) there has not been any material change in the indebtedness of the Company (other than in the ordinary course of business) and (v) there has not been any material adverse change, or any development involving or that had or will have a Material Adverse Effect, in the condition (financial or otherwise), business, properties, prospects, net worth or result of operations of the Company or the Underlying Properties.

 

(39)         Reserve Reports . The information supplied by the Company to Cawley Gillespie for purposes of preparing the reserve reports and estimates of the Underlying Properties and the Net Profits Interest and preparing the letters (the “ Reserve Report Letters ”) of Cawley Gillespie, including, without limitation, production volumes, sales prices for production costs of operation and development, and working interest and net revenue information relating to ownership interests in the Net Profits Interest and the Underlying Properties, was true and correct in all material respects on the date supplied and such information was supplied and was prepared in accordance with customary industry practices; and estimates of such reserves and present values as described in the Registration Statement, the Pre-Pricing Prospectus and the Prospectus and reflected in the Reserve Report Letters comply in all material respects with the applicable requirements of Regulation S-X and Subpart 1200 of Regulation S-K under the Securities Act.

 

(40)         Insurance .  The Company and its subsidiaries are insured by insurers of recognized financial responsibility against such losses and risks and in such amounts as are adequate for the conduct of their respective businesses and the value of their respective properties and as is customary for companies engaged in similar businesses in similar industries; all policies of insurance of the Company or any of its subsidiaries or their respective businesses, assets, employees, officers and directors are in full force and effect; the Company and its subsidiaries are in compliance with the terms of such policies and instruments in all material respects; and neither the Company nor any of its subsidiaries has received notice from any insurer or agent of such insurer that capital improvements or other expenditures are required or necessary to be made in order to continue such insurance; there are no claims by the Company or any of its subsidiaries under any such policy or instrument as to which any insurance company is

 

18



 

denying liability or defending under a reservation of rights clause; neither the Company nor any such subsidiary has been refused any insurance coverage sought or applied for; and neither the Company nor any such subsidiary has any reason to believe that it will not be able to renew its existing insurance coverage as and when such coverage expires or to obtain similar coverage from similar insurers at a cost that would not, individually or in the aggregate, result in a Material Adverse Effect.

 

(41)         Related Party Transactions .  There are no business relationships or related party transactions involving the Company or any of its subsidiaries or, to the knowledge of the Company, any other person that are required to be described in the Pre-Pricing Prospectus or the Prospectus that have not been described as required.

 

(42)         Tax Returns .  The Company and its subsidiaries have filed all foreign, federal, state and local tax returns that are required to be filed or have obtained extensions thereof, except where the failure so to file would not, individually or in the aggregate, result in a Material Adverse Effect, and subject to permitted extensions, have paid all taxes (including, without limitation, any estimated taxes) required to be paid and any other assessment, fine or penalty, to the extent that any of the foregoing is due and payable, except for any such tax, assessment, fine or penalty that is currently being contested in good faith by appropriate actions and except for such taxes, assessments, fines or penalties the nonpayment of which would not, individually or in the aggregate, result in a Material Adverse Effect.

 

(43)         No Material Non-Public Information . The Company is not prompted to sell the Trust Units by any information concerning the Trust that is not set forth in the Registration Statement, the Pre-Pricing Prospectus and the Prospectus.

 

(44)         Internal Policies . The sale of the Trust Units by the Company does not violate any of the Company’s internal policies.

 

(45)         Pending Proceedings and Examinations; Comment Letters .  The Registration Statement is not the subject of a pending proceeding or examination under Section 8(d) or 8(e) of the 1933 Act, and the Company is not the subject of a pending proceeding under Section 8A of the 1933 Act.  The Company has provided the Representatives with true, complete and correct copies of any written comments received from the Commission by the Company or its legal counsel or accountants, and of any transcripts made by the Company, its legal counsel or accountants of any oral comments received from the Commission, with respect to the Registration Statement, any preliminary prospectus, the Prospectus, any Issuer Free Writing Prospectus or any amendments or supplements to any of the foregoing and of all written responses thereto, and no such comments remain unresolved.

 

(46)         Lock-up Agreement . Each of the persons listed on Exhibit C hereto has delivered to the Representatives a lock-up agreement in the form of Exhibit D hereto. Exhibit C hereto contains a true, complete and correct list of all directors and executive officers of the Company, and members who beneficially own 5% or more of the Company’s outstanding membership interests.

 

(47)         Solvency . Immediately after the Closing Date, the Company (after giving effect to the Conveyance and the other transactions contemplated hereby) will be Solvent. As used in this paragraph, the term “Solvent” means, with respect to a particular date, that on such date (i) the present fair market value (or present fair saleable value) of the assets of the Company is not less than the total amount required to pay the probable liabilities of the Company on its total existing debts and liabilities (including contingent liabilities) as they become absolute and matured, (ii) the Company is able to realize upon its assets and pay its debts and other liabilities, contingent obligations and commitments as they mature and become due in the normal course of business, (iii) the Company is not engaged in any business or transaction, and is not about to engage in any business or transaction, for which its property would constitute unreasonably small capital after giving due consideration to the prevailing practice in the industry in which the Company is engaged and (iv) the Company is not a defendant in any civil action that would result in a judgment that the Company would become unable to satisfy. In computing the amount of such contingent liabilities at any time, it is intended that such liabilities will be computed at

 

19



 

the amount that, in the light of all the facts and circumstances existing at such time, represents the amount that can reasonably be expected to become an actual or matured liability.

 

(48)         Preferential Rights and Consents . None of (i) the issuance of the Trust Units by the Trust and sale of the Trust Units by the Company as described in the Registration Statement, the most recent Pre-Pricing Prospectus and the Prospectus, (ii) the execution, delivery and performance of this Agreement and the Operative Agreements by the Trust and the Company and (iii) the consummation by the Trust and the Company of the Transactions or any other transactions contemplated by this Agreement or the Operative Agreements is subject to any third party preferential purchase rights, rights of first refusal, or similar rights with respect to the Net Profits Interest or the Underlying Properties.

 

(49)         Authorization and Qualification of Delaware Trustee . The Delaware Trustee is a Delaware banking corporation duly authorized and empowered to act as Delaware trustee of the Trust pursuant to the Organizational Trust Agreement and the Trust Agreement.

 

(50)         FINRA Matters .  All of the information provided to the Representatives or to counsel for the Underwriters in connection with any letters, filings or other supplemental information provided to FINRA pursuant to FINRA Rule 5110 or 5121 is true, complete and correct.

 

(51)         Private Placement . The sale and issuance of the [ · ] Trust Units to the Company pursuant to the Conveyance is exempt from the registration requirements of the Securities Act and securities laws of any state having jurisdiction with respect thereto, and neither the Trust nor the Company has taken or will take any action that would cause the loss of such exemption. The Company has not sold any securities that would be integrated with the offering of the Units contemplated by this Agreement pursuant to the Securities Act or the interpretations thereof by the Commission.

 

(c)                                   Certificates.  Any certificate signed by any officer of the Company or any of its subsidiaries (whether signed on behalf of such officer, the Company or such subsidiary) and delivered to the Representatives or to counsel for the Underwriters shall be deemed a representation and warranty by the Company to each Underwriter as to the matters covered thereby; and any certificate signed by the Trustee and delivered to the Representatives or counsel for the Underwriters in connection with the offering of the Trust Units shall be deemed a representation and warranty by the Trust, as to matters covered thereby, to each Underwriter as to the matters covered thereby.

 

SECTION 2.  Sale and Delivery to Underwriters; Closing .

 

(a)                                  Initial Securities.  On the basis of the representations and warranties herein contained and subject to the terms and conditions herein set forth, the Company agrees to sell to the Underwriters, severally and not jointly, [ · ] Initial Securities, and each Underwriter, severally and not jointly, agrees to purchase the respective number of Initial Securities set forth opposite its name in Exhibit A hereto plus any additional number of Initial Securities which such Underwriter may become obligated to purchase pursuant to the provisions of Section 11 hereof, subject to such adjustments among the Underwriters as the Representatives in their sole discretion shall make to eliminate any sales or purchases of fractional Securities, in each case at a price of $[ · ] per Trust Unit (the “ Purchase Price ”).

 

(b)                                  Option Securities.  In addition, on the basis of the representations and warranties herein contained and subject to the terms and conditions herein set forth, the Company hereby grants an option to the Underwriters, severally and not jointly, to purchase up to [ · ] Option Securities at a price per Trust Unit equal to the Purchase Price referred to in Section 2(a) above; provided that the price per Trust Unit for any Option Securities shall be reduced by an amount per Trust Unit equal to any dividends or distributions declared, paid or payable by the Trust on the Initial Securities but not payable on such Option Securities.  The option hereby granted will expire at 11:59 P.M. (New York City time) on the 30th day after the date hereof and may be exercised in whole or in part from time to time only for the purpose of covering over-allotments which may be made in connection with the offering and distribution of the Initial Securities upon notice by the Representatives to the Trust and the Company setting forth the number of Option Securities as to which the several Underwriters are then exercising the option and the time and date of payment and delivery for such Option Securities.  Any such time and date of delivery (an “ Option Closing Date ”) shall be determined by the Representatives, but shall not be later than seven full business days after the exercise of said option (unless postponed in accordance with the provisions of Section 11), nor in any event prior to the Closing Date.  If the

 

20



 

option is exercised as to all or any portion of the Option Securities, the Company will sell to the Underwriters all of the total number of Option Securities then being purchased, and each of the Underwriters, acting severally and not jointly, will purchase that proportion of the total number of Option Securities then being purchased which the number of Initial Securities set forth in Exhibit A opposite the name of such Underwriter, plus any additional number of Initial Securities which such Underwriter may become obligated to purchase pursuant to the provisions of Section 11 hereof, bears to the total number of Initial Securities, subject in each case to such adjustments as the Representatives in their discretion shall make to eliminate any sales or purchases of fractional units.

 

(c)                                   Payment.  Payment of the purchase price for, and delivery of, the Initial Securities shall be made at the offices of Vinson & Elkins L.L.P., 1001 Fannin St., Suite 2500, Houston, Texas 77002, or at such other place as shall be agreed upon by the Representatives, the Trust and the Company, at 9:00 A.M. (New York City time) on [ · ], 2018 (unless postponed in accordance with the provisions of Section 11), or such other time not later than five business days after such date as shall be agreed upon by the Representatives and the Company (such time and date of payment and delivery being herein called “ Closing Date ”).

 

In addition, in the event that any or all of the Option Securities are purchased by the Underwriters, payment of the purchase price for, and delivery of, such Option Securities shall be made at the above-mentioned offices at 9:00 A.M. (New York City time), or at such other place as shall be agreed upon by the Representatives and the Company, on each Option Closing Date as specified in the notice from the Representatives to the Company.

 

Payment shall be made to the Company by wire transfer of immediately available funds to a single bank account designated by the Company, in each case against delivery to the Representatives for the respective accounts of the Underwriters of the Securities to be purchased by them.  It is understood that each Underwriter has authorized the Representatives, for its account, to accept delivery of, receipt for, and make payment of the purchase price for, the Initial Securities and the Option Securities, if any, which it has agreed to purchase.  Wells Fargo, individually and not as Representative of the Underwriters, may (but shall not be obligated to) make payment of the purchase price for the Initial Securities or the Option Securities, if any, to be purchased by any Underwriter whose funds have not been received by the Closing Date or the relevant Option Closing Date, as the case may be, but such payment shall not relieve such Underwriter from its obligations hereunder.

 

(d)                                  Delivery of Securities. Delivery of the Initial Securities and any Option Securities shall be made through the facilities of DTC unless the Representatives shall otherwise instruct.

 

SECTION 3.  Covenants of the Trust and the Company .  Each of the Trust and the Company, as applicable,  covenants with each Underwriter as follows:

 

(a)                                  Compliance with Securities Regulations and Commission Requests.  The Company and the Trust, subject to Section 3(b), will comply with the requirements of Rule 430A and Rule 433 and will notify the Representatives immediately, and confirm the notice in writing, (i) when the Initial Registration Statement, any Rule 462(b) Registration Statement or any post-effective amendment to the Registration Statement shall be declared or become effective, or when any preliminary prospectus, the Prospectus, any Issuer Free Writing Prospectus or any Written Testing-the-Waters Communication or any amendment or supplement to any of the foregoing shall have been filed or distributed, (ii)  of the receipt of any comments from the Commission (and shall promptly furnish the Representatives with a copy of any comment letters and shall furnish the Representatives with copies of any written responses thereto a reasonable amount of time prior to the proposed filing thereof with the Commission and will not file any such response to which the Representatives or counsel for the Underwriters shall reasonably object), (iii) of any request by the Commission for any amendment to the Registration Statement or any amendment or supplement to any preliminary prospectus or the Prospectus, or any Issuer Free Writing Prospectus or for additional information, including, but not limited to, any request for information concerning any Testing-the-Waters Communication, (iv) of the issuance by the Commission of any stop order suspending the effectiveness of the Registration Statement or of any order preventing or suspending the use of any preliminary prospectus, the Prospectus or any Issuer Free Writing Prospectus or any Written Testing-the-Waters Communication or any amendment or supplement to any of the foregoing, or any notice from the Commission objecting to the use of the form of the Registration Statement or any post-effective amendment thereto, or of the suspension of the qualification of the Securities for offering or sale in any jurisdiction or of the loss or suspension of any

 

21



 

exemption from any such qualification, or of the initiation or threatening of any proceedings for any of such purposes, or of any examination pursuant to Section 8(e) of the 1933 Act concerning the Registration Statement and (v) if the Trust becomes the subject of a proceeding under Section 8A of the 1933 Act in connection with the offering of the Securities prior to the Closing Date or any Option Closing Date.  The Company and the Trust will make every reasonable effort to prevent the issuance of any stop order and the suspension or loss of any qualification of the Securities for offering or sale and any loss or suspension of any exemption from any such qualification, and if any such stop order is issued, or any such suspension or loss occurs, to obtain the lifting thereof at the earliest possible moment.

 

(b)                                  Filing of Amendments.   The Company and the Trust will give the Representatives notice of their intention to file or prepare any amendment to the Registration Statement, any Rule 462(b) Registration Statement or any Issuer Free Writing Prospectus or any Written Testing-the-Waters Communication or any amendment, supplement or revision to any preliminary prospectus, the Prospectus, or any Issuer Free Writing Prospectus or any Written Testing-the-Waters Communication, whether pursuant to the 1933 Act or otherwise, and the Company will furnish the Representatives with copies of any such documents within a reasonable amount of time prior to such proposed filing or use, as the case may be, and will not file or use any such document to which the Representatives or counsel for the Underwriters shall reasonably object. The Trust will give the Representatives notice of its intention to make any filing pursuant to the 1934 Act or the 1934 Act Regulations from the Applicable Time through the Closing Time.

 

(c)                                   Delivery of Registration Statements.  The Company and the Trust have furnished or will deliver to the Representatives and counsel for the Underwriters, without charge, copies of the Initial Registration Statement and any Rule 462(b) Registration Statement and of each amendment thereto (including exhibits filed therewith) and copies of all consents and certificates of experts.

 

(d)                                  Delivery of Prospectuses.  The Company and the Trust have delivered to each Underwriter, without charge, as many copies of each preliminary prospectus and any amendments or supplements thereto as such Underwriter reasonably requested, and each of the Company and the Trust hereby consents to the use of such copies for purposes permitted by the 1933 Act.  The Company and the Trust will furnish to each Underwriter, without charge, during the period when the Prospectus is required (or, but for the provisions of Rule 172, would be required) to be delivered by applicable law, such number of copies of the Pre-Pricing Prospectus, the Prospectus and any Issuer Free Writing Prospectus and any amendments or supplements to any of the foregoing as such Underwriter may reasonably request.

 

(e)                                   Continued Compliance with Securities Laws.  The Company and the Trust will comply with the 1933 Act and the 1933 Act Regulations so as to permit the completion of the distribution of the Securities as contemplated by this Agreement, the General Disclosure Package and the Prospectus.  If at any time when a prospectus is required (or, but for the provisions of Rule 172, would be required) by the applicable law to be delivered in connection with sales of the Securities, any event shall occur or condition shall exist as a result of which it is necessary, in the judgment of the Trust, the Company or the Representatives, to amend the Registration Statement or amend or supplement the General Disclosure Package or the Prospectus so that the Registration Statement, the General Disclosure Package or the Prospectus, as the case may be, will not include any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made or then prevailing, not misleading or to comply with the requirements of the 1933 Act and the 1933 Act Regulations,  the Company and the Trust will promptly notify the Representatives of such event or condition and of its intention to file such amendment or supplement and will promptly prepare and file with the Commission, subject to Section 3(b) hereof, such amendment or supplement as may be necessary to correct such untrue statement or omission or to comply with such requirements, and, in the case of an amendment or post-effective amendment to the Registration Statement, each of the Company and the Trust will use its best efforts to have such amendment declared or become effective as soon as practicable, and the Company and the Trust will furnish to the Underwriters such number of copies of such amendment or supplement as the Underwriters may reasonably request.  If at any time an Issuer Free Writing Prospectus conflicts with the information contained in the Registration Statement or if an event shall occur or condition shall exist as a result of which it is necessary, in the judgment of the Trust, the Company or the Representatives, to amend or supplement such Issuer Free Writing Prospectus so that it will not include an

 

22



 

untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made or then prevailing, not misleading, or if it is necessary to amend or supplement such Issuer Free Writing Prospectus in order to comply with the requirements of the 1933 Act or the 1933 Act Regulations, the Company and the Trust will promptly notify the Representatives of such event or condition and of its intention to file such amendment or supplement and will promptly prepare and, if required by the 1933 Act or the 1933 Act Regulations, file with the Commission, subject to Section 3(b) hereof, such amendment or supplement as may be necessary to eliminate or correct such conflict, untrue statement or omission or to comply with such requirements, and the Company and the Trust will furnish to the Underwriters such number of copies of such amendment or supplement as the Underwriters may reasonably request.

 

(f)                                    Blue Sky and Other Qualifications.  Each of the Company and the Trust will use its best efforts, in cooperation with the Underwriters, to qualify the Securities for offering and sale, or to obtain an exemption for the Securities to be offered and sold, under the applicable securities laws of such states and other jurisdictions (domestic or foreign) as the Representatives may reasonably designate and to maintain such qualifications and exemptions in effect for so long as required for the distribution of the Securities (; provided, however, that the Company and the Trust shall not be obligated to file any general consent to service of process or to qualify as a foreign corporation or as a dealer in securities in any jurisdiction in which it is not so qualified or to subject itself to taxation in respect of doing business in any jurisdiction in which it is not otherwise so subject.  In each jurisdiction in which the Securities have been so qualified or exempt, the Company and the Trust will file such statements and reports as may be required by the laws of such jurisdiction to continue such qualification or exemption, as the case may be, in effect for so long as required for the distribution of the Securities.

 

(g)                                   Rule 158.  The Trust will timely file such reports pursuant to the 1934 Act as are necessary in order to make generally available to its securityholders as soon as practicable an earnings statement (which need not be audited) for the purposes of, and to provide to the Underwriters the benefits contemplated by, the last paragraph of Section 11(a) of the 1933 Act.

 

(h)                                  Use of Proceeds .  The Company will use the net proceeds received by it from the sale of the Securities in the manner specified in the Pre-Pricing Prospectus and the Prospectus under “Use of Proceeds.”

 

(i)                                      Listing.  The Trust will use its best efforts to effect the listing of the Securities on the NYSE as and when required by this Agreement.

 

(j)                                     Restriction on Sale of Securities.  During the Lock-Up Period, each of the Company and the Trust will not, without the prior written consent of Wells Fargo, Goldman Sachs & Co. LLC and UBS Securities LLC, directly or indirectly:

 

(i)              issue, offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, lend or otherwise transfer or dispose of any Trust Units or any securities convertible into or exercisable or exchangeable for Trust Units or other capital stock;

 

(ii)           file or cause the filing of any registration statement under the 1933 Act with respect to any Trust Units or other capital stock or any securities convertible into or exercisable or exchangeable for any Trust Units or other capital stock (other than any Rule 462(b) Registration Statement filed to register Securities to be sold to the Underwriters pursuant to this Agreement); or

 

(iii)        enter into any swap or other agreement, arrangement, hedge or transaction that transfers to another, in whole or in part, directly or indirectly, any of the economic consequences of ownership of any Trust Units or other capital stock or any securities convertible into or exercisable or exchangeable for any Trust Units or other capital stock,

 

23



 

whether any transaction described in clause (i) or (iii) above is to be settled by delivery of Trust Units, other capital stock, other securities, in cash or otherwise, or publicly announce any intention to do any of the foregoing.

 

Notwithstanding the provisions set forth in the immediately preceding paragraph, the following may occur, without the prior written consent of Wells Fargo, Goldman Sachs & Co. LLC and UBS Securities LLC:

 

(1)                                  The Trust may issue Trust Units to the Company in accordance with the Conveyance on the Closing Date;

 

(2)                                  The Company may sell Securities to the Underwriters pursuant to this Agreement; and

 

(3)                                  The Company may transfer any Securities to any of its members if such transfer is not for value and, provided the transferee either (i) is a party to a lock-up agreement in the form of Exhibit D hereto or (ii) as a condition to such transfer, such transferee enters into a lock-up agreement in the form of Exhibit D hereto.

 

(k)                                  Reporting Requirements.  The Trust, during the period when the Prospectus is required (or, but for the provisions of Rule 172, would be required) by applicable law to be delivered, will file all documents required to be filed with the Commission pursuant to the 1934 Act and the 1934 Act Regulations within the time periods required by the 1934 Act and the 1934 Act Regulations.

 

(l)                                      Preparation of Prospectus.  Immediately following the execution of this Agreement, the Company and the Trust will, subject to Section 3(b) hereof, prepare the Prospectus, which shall contain the selling terms of the Securities, the plan of distribution thereof and such other information as may be required by the 1933 Act or the 1933 Act Regulations or as the Representatives, the Trust and the Company may deem appropriate, and, if requested by the Representatives, will prepare an Issuer Free Writing Prospectus containing the information set forth in Exhibit H hereto and such other information as may be required by Rule 433 or as the Representatives, the Trust and the Company may deem appropriate, and will file or transmit for filing with the Commission the Prospectus in accordance with the provisions of Rule 430A and in the manner and within the time period required by Rule 424(b) (without reliance on Rule 424(b)(8)) and any such Issuer Free Writing Prospectus in the manner and within the time period required by Rule 433.

 

(m)                              Emerging Growth Company .  The Company and the Trust will promptly notify the Representative if the Trust or the Company ceases to be an Emerging Growth Company at any time prior to the end of the option period described in Section 2(b) hereof.

 

(n)                                  Written Testing-the-Waters Communication .  If at any time following the distribution of any Written Testing-the-Waters Communication there occurred or occurs an event or development as a result of which such Written Testing-the-Waters Communication included or would include an untrue statement of a material fact or omitted or would omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances existing at that subsequent time, not misleading, the Trust and the Company will promptly notify the Representatives and will promptly amend or supplement, at its own expense, such Written Testing-the-Waters Communication to eliminate or correct such  untrue statement or omission.

 

(o)                                  Absence of Manipulation. None of the Trust, the Company nor any of their affiliates will take, directly or indirectly, any action designed to or that has constituted or that reasonably would be expected to cause or result in the stabilization or manipulation of the price of any security of the Trust in connection with the offering of the Trust Units; and

 

24



 

SECTION 4.  Further Covenants of the Company .  The Company covenants with each Underwriter as follows:

 

(a)                                  Conveyance Recording .  Not more than seven days following the Closing Date, it will record the Conveyance in the Recorder of Deeds in the Register and Recorder’s Offices of the Texas counties where the Underlying Properties are located. The Company will provide to the Underwriters evidence of such filings reasonably satisfactory to counsel for the Underwriters as promptly as practicable following the time of such filings, and in any event not more than sixty days following the Closing Date; and

 

(b)                                  W-9 . To deliver to the Representatives prior to the Closing Date a properly completed and executed United States Treasury Department Form W-9.

 

SECTION 5.   Payment of Expenses .

 

(a)                                  Expenses.   The Company will pay all expenses incident to the performance of its and the Trust’s obligations under this Agreement, including (i) the preparation, printing and filing of the Registration Statement and each amendment thereto (in each case including exhibits) and any costs associated with electronic delivery of any of the foregoing, (ii) the word processing and delivery to the Underwriters of this Agreement and such other documents as may be required in connection with the offering, purchase, sale, issuance or delivery of the Securities, (iii) the preparation, issuance and delivery of the certificates for the Securities and the issuance and delivery of the Securities to be sold by the Company to the Underwriters, including any unit or other transfer taxes and any stamp or other taxes or duties payable in connection with the sale, issuance or delivery of the Securities to the Underwriters, (iv) the fees and disbursements of the counsel, accountants, trustees, reserve engineers and other advisors to the Company and the Trust, (v) the qualification or exemption of the Securities under securities laws in accordance with the provisions of Section 3(f) hereof, including filing fees and the reasonable fees and disbursements of counsel for the Underwriters in connection therewith and in connection with the preparation of the Blue Sky Survey and any supplements thereto, (vi) the preparation, printing and delivery to the Underwriters of copies of each preliminary prospectus, any Permitted Free Writing Prospectus, any Written Testing-the-Waters Communication and the Prospectus and any amendments or supplements to any of the foregoing and any costs associated with electronic delivery of any of the foregoing, (vii) the preparation, printing and delivery to the Underwriters of copies of the Blue Sky Survey and any Canadian “wrapper” and any supplements thereto and any costs associated with electronic delivery of any of the foregoing, (viii) the fees and expenses of the transfer agent and registrar for the Securities, (ix) the filing fees incident to, and the reasonable fees and expenses of counsel for the Underwriters up to $20,000, in connection with the FINRA’s review and approval of the Underwriters’ participation in the offering and distribution of the Securities, (x) the fees and expenses incurred in connection with the listing of the Securities on the NYSE, (xi) the costs and expenses of the Company, the Trust and any of their respective officers, directors, counsel, trustees or other representatives in connection with presentations or meetings undertaken in connection with the offering of the Securities, including, without limitation, such expenses in connection with any Testing-the-Waters Communication, expenses associated with the production of road show slides and graphics and the production and hosting of any electronic road shows, fees and expenses of any consultants engaged in connection with road show presentations, and travel, lodging, transportation, and other expenses of the officers, directors, counsel and other representatives of the Company and the Trust incurred in connection with any such presentations or meetings and half of the cost of any aircraft chartered in connection with the road show, and (xii) all other costs and expenses incident to the performance of the obligations of the Trust and the Company under this Agreement; provided that, except as otherwise provided herein, the Underwriters shall pay their own costs and expenses, including the costs and expenses of their counsel, any transfer taxes on the Units which they may sell and the expenses of advertising any offering of the Units made by the Underwriters.

 

(b)                                  Allocation of Expenses.   Anything herein to the contrary notwithstanding, the provisions of this Section 5 shall not affect any agreement that the Company and the Trust have made or may make for the allocation or sharing of any such expenses and costs.

 

(c)                                   Termination of Agreement.  If this Agreement is terminated by the Representatives in accordance with the provisions of Section 6, 10(a)(i), 10(a)(iii)(A), 10(a)(v) or 11 hereof, the Company shall reimburse the Underwriters for all of their out-of-pocket expenses, including the reasonable fees and disbursements of counsel for the Underwriters. If this Agreement is terminated pursuant to Section 11 by reason of the default of one or more

 

25



 

Underwriters, the Company shall not be obligated to reimburse any defaulting Underwriter on account of those expenses.

 

SECTION 6.  Conditions of Underwriters’ Obligations .  The obligations of the several Underwriters hereunder are subject to the accuracy, when made and on the Closing Date or any Option Closing Date, of the representations and warranties of the Trust and the Company contained in this Agreement, to the performance by the Trust and the Company of their respective covenants and other obligations hereunder, and to the following further conditions:

 

(a)                                  Effectiveness of Registration Statement.  The Initial Registration Statement and any post-effective amendments thereto have been declared effective, any Rule 462(b) Registration Statement has become effective, and no stop order suspending the effectiveness of the Initial Registration Statement or any Rule 462(b) Registration Statement shall have been issued under the 1933 Act or proceedings therefor initiated or, to the knowledge of the Company or the Trust, threatened by the Commission, and any request on the part of the Commission for additional information shall have been complied with to the reasonable satisfaction of the Representatives and the Commission shall not have notified the Company and the Trust of any objection to the use of the form of the Registration Statement.  The Prospectus shall have been filed with the Commission in the manner and within the time period required by Rule 424(b) (without reliance upon Rule 424(b)(8)) and each Issuer Free Writing Prospectus required to be filed with the Commission shall have been filed in the manner and within the time period required by Rule 433, and, prior to the Closing Date, the Company and the Trust shall have provided evidence satisfactory to the Representatives of such timely filings.

 

(b)                                  Opinion of Counsel for Company.  At the Closing Date, the Representatives shall have received a written opinion, addressed to the Underwriters and dated as of the Closing Date, of Vinson & Elkins LLP, counsel for the Company (“ Company Counsel ”), in form and substance reasonably satisfactory to the Representatives, substantially in the form attached hereto as Exhibit E .

 

(c)                                   Opinion of Delaware Counsel for the Trust. At the Closing Date, the Representatives shall have received a written opinion, addressed to the Underwriters and dated as of the Closing Date, of Richards, Layton & Finger, P.A., as special Delaware counsel to the Trust (“ Delaware Trust Counsel ”), in form and substance reasonably satisfactory to the Representatives, substantially in the form attached hereto as Exhibit F .

 

(d)                                  Opinion of Counsel for Trustee . At the Closing Date, the Representatives shall have received a written opinion, addressed to the Underwriters and dated as of the Closing Date, of Greenberg Traurig, LLP, counsel for the Trustee (“ Trustee Counsel ”), in form and substance reasonably satisfactory to the Representatives, substantially in the form attached hereto as Exhibit G .

 

(e)                                   Opinion of Counsel for Underwriters.  At the Closing Date, the Representatives shall have received the favorable letter, dated as of the Closing Date, of Latham & Watkins LLP, counsel for the Underwriters (“ Underwriters’ Counsel ”), with respect to the Securities to be sold by the Company pursuant to this Agreement, the Initial Registration Statement, any Rule 462(b) Registration Statement, the General Disclosure Package and the Prospectus and any amendments or supplements thereto and such other matters as the Representatives may reasonably request.

 

(f)                                    Company Closing Certificate.  At the Closing Date or the applicable Option Closing Date, as the case may be, the Company shall have furnished to the Representatives a certificate, dated as of the Closing Date or applicable Option Closing Date, of the Company’s Chief Executive Officer and President as to the following matters:

 

(i) The representations, warranties and agreements with respect to the Company and the Trust in Section 1 are true and correct on and as of the Closing Date or the applicable Option Closing Date, and the Company has complied  in all material respects with all its agreements contained herein and satisfied all the conditions on its part to be performed or satisfied hereunder at or prior to such the Closing Date or the applicable Option Closing Date;

 

26



 

(ii) No stop order suspending the effectiveness of the Registration Statement has been issued; and no proceedings or examination for that purpose have been instituted or, to the knowledge of such persons, threatened; and

 

(iii) Each of the Chief Executive Officer and President has examined the Registration Statement, the Prospectus and the General Disclosure Package, and, in his or her opinion, (i) (A) the Registration Statement, as of the Effective Date, (B) the Prospectus, as of its date and on the Closing Date or any Option Closing Date, and (C) the General Disclosure Package, as of the Applicable Time, did not and do not contain any untrue statement of a material fact and did not and do not omit to state a material fact required to be stated therein or necessary to make the statements therein (except in the case of the Registration Statement, in the light of the circumstances under which they were made) not misleading, and (ii) since the Effective Date, no event has occurred that should have been set forth in a supplement or amendment to the Registration Statement, the Prospectus or any Issuer Free Writing Prospectus that has not been so set forth.

 

(g)                                   Trust Closing Certificate. At the Closing Date or the applicable Option Closing Date, as the case may be, the Trust shall have furnished to the Representatives a certificate, dated as of the Closing Date or applicable Option Closing Date, as to the following matters:

 

(i)  The representations, warranties and agreements of the Trust in Section 1(a) are true and correct on and as of the Closing Date or the applicable Option Closing Date, and the Trust has complied in all material respects with all its agreements contained herein and satisfied all the conditions on its part to be performed or satisfied hereunder at or prior to such the Closing Date or the applicable Option Closing Date; and

 

(ii) No stop order suspending the effectiveness of the Registration Statement has been issued; and no proceedings or examination for that purpose have been instituted or, to the knowledge of such persons, threatened.

 

(h)                                  Accountant’s Comfort Letter.  At the time of the execution of this Agreement, the Representatives shall have received from KPMG LLP a letter, dated the date of this Agreement and in form and substance satisfactory to the Representatives, together with signed or reproduced copies of such letter for each of the other Underwriters, containing statements and information of the type ordinarily included in accountants’ “comfort letters” to underwriters with respect to the financial statements and certain financial information related to the Company, the Trust, the Underlying Properties, the Memorial Underlying Properties and the Crane County Underlying Properties contained in the Registration Statement, the General Disclosure Package, any Issuer Free Writing Prospectuses (other than any electronic road show) and the Prospectus and any amendments or supplements to any of the foregoing.

 

(i)                                      Bring-down Comfort Letter.  At the Closing Date, the Representatives shall have received from KPMG LLP a letter, dated as of the Closing Date and in form and substance satisfactory to the Representatives, to the effect that they reaffirm the statements made in the letter furnished pursuant to subsection (h) of this Section, except that the specified date referred to shall be a date not more than three business days prior to the Closing Date.

 

(j)                                     Reserve Engineer Comfort Letter . At the time of execution of this Agreement, the Representatives shall have received from Cawley Gillespie a letter, in form and substance satisfactory to the Representatives, addressed to the Underwriters and dated the date hereof, stating the conclusions and findings of such firm with respect to the oil and gas reserves of the Underlying Properties and Net Profits Interest as is customary to underwriters in connection with registered public offerings.

 

(k)                                  Bring-down Reserve Engineer Comfort Letter.  At the Closing Date, the Representatives shall have received from Cawley Gillespie a letter, dated as of the Closing Date and in form and substance satisfactory to the Representatives, to the effect that they reaffirm the statements made in the letter furnished pursuant to subsection (j) of this Section, except that the specified date referred to shall be a date not more than three business days prior to Closing Date.

 

27



 

(l)                                      Approval of Listing.   At the Closing Date and each Option Closing Date, if any, the Securities to be purchased by the Underwriters from the Company at such time shall have been approved for listing on the NYSE, subject only to official notice of issuance.

 

(m)                              Lock-up Agreements.  Prior to the date of this Agreement, the Representatives shall have received an agreement substantially in the form of Exhibit D hereto signed by each of the persons and entities listed in Exhibit C hereto.

 

(n)                                  No Objection.   Prior to the date of this Agreement, FINRA shall have confirmed in writing that it has no objection with respect to the fairness and reasonableness of the underwriting terms and arrangements.

 

(o)                                  Conditions to Purchase of Option Securities.  In the event that the Underwriters exercise their option provided in Section 2(b) hereof to purchase all or any portion of the Option Securities on any Option Closing Date that is after the Closing Date, the obligations of the several Underwriters to purchase the applicable Option Securities shall be subject to the conditions specified in the introductory paragraph of this Section 6 and to the further condition that, at the applicable Option Closing Date, the Representatives shall have received:

 

(1)                                  Opinion of Counsel for Company .  The favorable opinion of Company Counsel, in form and substance reasonably satisfactory to the Representatives and dated as of such Option Closing Date, relating to the Option Securities to be purchased on such Option Closing Date and otherwise to the same effect as required by Section 6(b) hereof.

 

(2)                                  Opinion of Delaware Counsel for Trust .  The favorable opinion of Delaware Trust Counsel, in form and substance reasonably satisfactory to the Representatives and dated as of such Option Closing Date, relating to the Option Securities to be purchased on such Option Closing Date and otherwise to the same effect as required by Section 6(c) hereof

 

(3)                                  Opinion of Counsel for Trustee .  The favorable opinion of Trustee Counsel, in form and substance reasonably satisfactory to the Representatives and dated as of such Option Closing Date, relating to the Option Securities to be purchased on such Option Closing Date and otherwise to the same effect as required by Section 6(d) hereof

 

(4)                                  Opinion of Counsel for Underwriters .  The favorable opinion of Underwriters’ Counsel, in form and substance satisfactory to the Representatives and dated such Option Closing Date, relating to the Option Securities to be purchased on such Option Closing Date and otherwise to the same effect as the opinion required by Section 6(e) hereof.

 

(5)                                  Company Closing Certificate .  A certificate, dated as of such Option Closing Date, to the effect set forth in, and signed on behalf of the Company by the officers specified in Section 6(f) hereof, except that the references in such certificate to the Closing Date shall be changed to refer to such Option Closing Date.

 

(6)                                  Trust Closing Certificate . A certificate, dated as of such Option Closing Date and signed on behalf of the Trust by the Trustee, to the effect set forth in Section 6(g) hereof, except that the references in such certificate to the Closing Date shall be changed to refer to such Option Closing Date.

 

(7)                                  Bring-down Comfort Letter .  A letter from KPMG LLP in form and substance satisfactory to the Representatives and dated as of such Option Closing Date, substantially in the same form and substance as the letter furnished to the Representatives pursuant to Section 6(i) hereof, except that the specified date in the letter furnished pursuant to this paragraph shall be a date not more than three business days prior to such Option Closing Date, and except that such letter shall also cover any amendments or supplements to the Registration Statement, any Issuer Free

 

28


 

Writing Prospectus (other than any electronic road show) and the Prospectus subsequent to the Closing Date.

 

(8)                                  Bring-down Reserve Engineer Comfort Letter . A letter from Cawley Gillespie in form and substance satisfactory to the Representatives and dated as of such Option Closing Date, substantially in the same form and substance as the letter furnished to the Representatives pursuant to Section 6(k) hereof, except that the specified date in the letter furnished pursuant to this paragraph shall be a date not more than three business days prior to such Option Closing Date, and except that such letter shall also cover any amendments or supplements to the Registration Statement, any Issuer Free Writing Prospectus (other than any electronic road show) and the Prospectus subsequent to the Closing Date.

 

(p)                                  W-9 . Prior to the Closing Date, the Company shall have delivered to the Representatives a properly completed and executed United States Treasury Department Form W-9.

 

(q)                                  Additional Documents.  At the Closing Date and each Option Closing Date, counsel for the Underwriters shall have been furnished with such documents and opinions as they may require for the purpose of enabling them to pass upon the issuance and sale of the Securities as herein contemplated, or in order to evidence the accuracy of any of the representations or warranties, or the fulfillment of any of the conditions, contained in this Agreement, or as the Representatives or counsel for the Underwriters may otherwise reasonably request; and all proceedings taken by the Trust and the Company in connection with the issuance and sale of the Securities as herein contemplated and in connection with the other transactions contemplated by this Agreement shall be satisfactory in form and substance to the Representatives.

 

(r)                                     Termination of Agreement.  If any condition specified in this Section 6 shall not have been fulfilled when and as required to be fulfilled, this Agreement, or, in the case of any condition to the purchase of Option Securities on an Option Closing Date which is after the Closing Date, the obligations of the several Underwriters to purchase the relevant Option Securities on such Option Closing Date, may be terminated by the Representatives by notice to the Trust and the Company at any time on or prior to the Closing Date or such Option Closing Date, as the case may be, and such termination shall be without liability of any party to any other party except as provided in Section 5 hereof and except that, in the case of any such termination of this Agreement, Sections 1, 7, 8, 9, 12, 13, 14, 15, 16, 18, 19, 20 and 21 hereof shall survive such termination of this Agreement and remain in full force and effect.

 

SECTION 7.  Indemnification .

 

(a)                                  Indemnification by the Company.  The Company and the Trust (but as to the Trust, solely from the assets of the Trust and without liability or obligation of the Trustee or any Trust Unitholder) each hereby agrees to indemnify and hold harmless each Underwriter, its affiliates, and its and their officers, directors, employees, partners and members and each person, if any, who controls any Underwriter within the meaning of Section 15 of the 1933 Act or Section 20 of the 1934 Act as follows:

 

(i)  against any and all loss, liability, claim, damage and expense whatsoever, as incurred, arising out of any untrue statement or alleged untrue statement of a material fact contained in the Registration Statement (or any amendment thereto), or the omission or alleged omission therefrom of a material fact required to be stated therein or necessary to make the statements therein not misleading, or arising out of any untrue statement or alleged untrue statement of a material fact included in any preliminary prospectus, any Issuer Free Writing Prospectus, any Written Testing-the-Waters Communication, the General Disclosure Package or the Prospectus (or any amendment or supplement to any of the foregoing), or in any “issuer information” (as defined in Rule 433), or in any “road show” (as defined in Rule 433) that does not constitute an Issuer Free Writing Prospectus, or the omission or alleged omission therefrom of a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading;

 

(ii)  against any and all loss, liability, claim, damage and expense whatsoever, as incurred, to the extent of the aggregate amount paid in settlement of any litigation, or any investigation or proceeding by any

 

29



 

governmental agency or body, commenced or threatened, or of any claim whatsoever based upon any such untrue statement or omission, or any such alleged untrue statement or omission; provided that (subject to Section 7(d) below) any such settlement is effected with the written consent of the Company and the Trust; and

 

(iii)  against any and all expense whatsoever, as incurred (including the reasonable fees and disbursements of counsel), reasonably incurred in investigating, preparing for or defending against any litigation, or any investigation or proceeding by any governmental agency or body, commenced or threatened, or any claim whatsoever based upon any such untrue statement or omission, or any such alleged untrue statement or omission, to the extent that any such expense is not paid under (i) or (ii) above,

 

provided, however, that this indemnity agreement shall not apply to any loss, liability, claim, damage or expense to the extent arising out of any untrue statement or omission or alleged untrue statement or omission made in reliance upon and in conformity with written information furnished to the Company or the Trust by any Underwriter through the Representatives expressly for use in the Registration Statement (or any amendment thereto), or in any preliminary prospectus, any Issuer Free Writing Prospectus, the General Disclosure Package or the Prospectus (or in any amendment or supplement to any of the foregoing), it being understood and agreed that the only such information furnished by the Underwriters as aforesaid consists of the information described as such in Section 7(b) hereof.

 

(b)                                  Indemnification by the Underwriters .  Each Underwriter agrees, severally and not jointly, to indemnify and hold harmless the Trust, its trustees, the Company, its directors, officers who signed the Registration Statement and each person, if any, who controls the Company within the meaning of Section 15 of the 1933 Act or Section 20 of the 1934 Act against any and all loss, liability, claim, damage and expense described in the indemnity contained in subsection (a) of this Section 7, as incurred, but only with respect to untrue statements or omissions, or alleged untrue statements or omissions, made in the Registration Statement (or any amendment thereto), or in any preliminary prospectus, any Issuer Free Writing Prospectus, the General Disclosure Package or the Prospectus (or any amendment or supplement to any of the foregoing), in reliance upon and in conformity with written information furnished to the Company or the Trust by such Underwriter through the Representatives expressly for use therein.  The Trust and the Company each hereby acknowledges and agrees that the information furnished to the Trust and the Company by the Underwriters through the Representatives expressly for use in the Registration Statement (or any amendment thereto), or in any preliminary prospectus, any Issuer Free Writing Prospectus, the General Disclosure Package or the Prospectus (or any amendment or supplement to any of the foregoing), consists exclusively of the following information appearing under the caption “Underwriting” in the Pre-Pricing Prospectus and the Prospectus: (i) the information regarding the concession and reallowance appearing in the first paragraph under the caption “Underwriting—Discounts” and (ii) the information regarding stabilization, syndicate covering transactions and penalty bids appearing under the caption “Underwriting—Stabilization” (but only insofar as such information concerns the Underwriters).

 

(c)                                   Actions Against Parties; Notification.  Each indemnified party shall give notice as promptly as reasonably practicable to each indemnifying party of any action commenced against it in respect of which indemnity may be sought hereunder, but failure to so notify an indemnifying party shall not relieve such indemnifying party from any liability hereunder.  Counsel to the indemnified parties shall be selected as follows: counsel to the Underwriters and the other indemnified parties referred to in Section 7(a) above shall be selected by Wells Fargo, counsel to the Trust, its trustees and other representatives and persons acting on the Trust’s behalf shall be selected by the Trustee, and counsel to the Company, its directors, each of its officers who signed the Registration Statement and each person, if any, who controls the Company within the meaning of Section 15 of the 1933 Act or Section 20 of the 1934 Act shall be selected by the Company.  An indemnifying party may participate at its own expense in the defense of any such action; provided, however, that counsel to the indemnifying party shall not (except with the consent of the indemnified party) also be counsel to the indemnified party.  In no event shall the indemnifying party be liable for the fees and expenses of more than one counsel (in addition to any local counsel) separate from their own counsel for the Underwriters and the other indemnified parties referred to in Section 7(a) above, and the fees and expenses of more than one counsel (in addition to any local counsel) separate from their own counsel for the Trust, its trustees and other representatives and persons acting on the Trust’s behalf or for the Company, its directors, each of its officers who signed the Registration Statement and each person, if any, who controls the Company within the meaning of Section 15 of the 1933 Act or Section 20 of the 1934 Act, in each case in connection with any one action or separate but similar or related actions in the same jurisdiction arising out of the same general allegations or circumstances.  No

 

30



 

indemnifying party shall, without the prior written consent of the indemnified parties, settle or compromise or consent to the entry of any judgment with respect to any litigation, or any investigation or proceeding by any governmental agency or body, commenced or threatened, or any claim whatsoever in respect of which indemnification or contribution could be sought under this Section 7 or Section 8 hereof (whether or not the indemnified parties are actual or potential parties thereto), unless such settlement, compromise or consent (i) includes an unconditional release of each indemnified party from all liability arising out of such litigation, investigation, proceeding or claim and (ii) does not include a statement as to or an admission of fault, culpability or a failure to act by or on behalf of any indemnified party.

 

(d)                                  Settlement Without Consent if Failure to Reimburse.  If at any time an indemnified party shall have requested an indemnifying party to reimburse the indemnified party for fees and expenses of counsel as contemplated by this Section 7, such indemnifying party agrees that it shall be liable for any settlement of the nature contemplated by Section 7(a)(ii) effected without its written consent if (i) such settlement is entered into more than 45 days after receipt by such indemnifying party of the aforesaid request, (ii) such indemnifying party shall have received notice of the terms of such settlement at least 30 days prior to such settlement being entered into and (iii) such indemnifying party shall not have reimbursed such indemnified party in accordance with such request prior to the date of such settlement.

 

(e)                                   Certain Conditions with Respect to Indemnification by the Trust. Notwithstanding the foregoing, the Trust shall not be obligated to make any payments to an indemnified party under this Section 7 until the earliest to occur of the following: (i) with respect to a final, nonappealable judgment of a court of competent jurisdiction or a settlement agreement, the Company has not paid such indemnified party the amount owed within 30 days of the due date under such judgment or settlement, (ii) with respect to expenses, the Company has not paid such indemnified party the amount owed within 30 days of submission by the indemnified party for reimbursement of such expenses or (iii) the Company shall become the subject of any bankruptcy or insolvency proceedings or publicly declares its inability to pay its debts as they become due.

 

(f)                                    Other Agreements with Respect to Indemnification and Contribution .  The provisions of this Section 7 and in Section 8 hereof shall not affect any agreements among the Company and the Trust with respect to indemnification of each other or contribution between themselves.

 

SECTION 8.  Contribution .  If the indemnification provided for in Section 7 hereof is for any reason unavailable to or insufficient to hold harmless an indemnified party under Section 7(a) or 7(b) in respect of any losses, liabilities, claims, damages or expenses, or any action in respect thereof, referred to therein, then each indemnifying party shall, in lieu of indemnifying such indemnified party, contribute to the aggregate amount of such losses, liabilities, claims, damages and expenses incurred by such indemnified party, as incurred, (i) in such proportion as is appropriate to reflect the relative benefits received by the Company and the Trust, on the one hand, and the Underwriters, on the other hand, from the offering of the Securities pursuant to this Agreement or (ii) if the allocation provided by clause (i) is not permitted by applicable law, in such proportion as is appropriate to reflect not only the relative benefits referred to in clause (i) above but also the relative fault of the Company and the Trust, on the one hand, and of the Underwriters, on the other hand, in connection with the statements or omissions which resulted in such losses, liabilities, claims, damages or expenses, as well as any other relevant equitable considerations.

 

The relative benefits received by the Company and the Trust, on the one hand, and the Underwriters, on the other hand, in connection with the offering of the Securities pursuant to this Agreement shall be deemed to be in the same respective proportions as the total net proceeds from the offering of the Securities pursuant to this Agreement (before deducting expenses) received by the Company, and the total underwriting discounts and commissions received by the Underwriters, in each case as set forth on the cover of the Prospectus, bear to the aggregate initial public offering price of the Securities as set forth on such cover.

 

The relative fault of the Company and the Trust on the one hand and the Underwriters on the other hand shall be determined by reference to, among other things, whether any such untrue or alleged untrue statement of a material fact or omission or alleged omission to state a material fact relates to information supplied by the Company or the Trust on the one hand or by the Underwriters on the other hand and the parties’ relative intent, knowledge, access to information and opportunity to correct or prevent such statement or omission.

 

31



 

The Trust, the Company and the Underwriters agree that it would not be just and equitable if contribution pursuant to this Section 8 were determined by pro rata allocation (even if the Underwriters were treated as one entity for such purpose) or by any other method of allocation which does not take account of the equitable considerations referred to above in this Section 8.  The aggregate amount of losses, liabilities, claims, damages and expenses incurred by an indemnified party and referred to above in this Section 8 shall be deemed to include any legal or other expenses reasonably incurred by such indemnified party in investigating, preparing for or defending against any litigation, or any investigation or proceeding by any governmental agency or body, commenced or threatened, or any claim whatsoever based upon any such untrue or alleged untrue statement or omission or alleged omission.

 

Notwithstanding the provisions of this Section 8, no Underwriter shall be required to contribute any amount in excess of the amount by which the total price at which the Securities underwritten by it and distributed to the public were offered to the public exceeds the amount of any damages which such Underwriter has otherwise been required to pay by reason of any such untrue or alleged untrue statement or omission or alleged omission.

 

No person guilty of fraudulent misrepresentation (within the meaning of Section 11(f) of the 1933 Act) shall be entitled to contribution from any person who was not guilty of such fraudulent misrepresentation.

 

The Underwriters’ respective obligations to contribute pursuant to this Section 8 are several in proportion to the number of Initial Securities set forth opposite their respective names in Exhibit A hereto and not joint.

 

For purposes of this Section 8, each affiliate of any Underwriter, each officer, director, employee, partner and member of any Underwriter or any such affiliate, and each person, if any, who controls any Underwriter within the meaning of Section 15 of the 1933 Act or Section 20 of the 1934 Act shall have the same rights to contribution as such Underwriter, and each trustee of the Trust, director of the Company, each officer of the Company who signed the Registration Statement, and each person, if any, who controls the Company within the meaning of Section 15 of the 1933 Act or Section 20 of the 1934 Act shall have the same rights to contribution as the Company or the Trust, as applicable.  The Underwriters’ respective obligations to contribute pursuant to this Section 8 are several in proportion to the number of Initial Securities set forth opposite their respective names in Exhibit A hereto and not joint.

 

SECTION 9.  Representations, Warranties and Agreements to Survive Delivery .  All representations, warranties and agreements contained in this Agreement or in certificates signed by any officer of the Company or any of its subsidiaries (whether signed on behalf of such officer, the Company or such subsidiary) or signed by or on behalf of the Trust and delivered to the Representatives or counsel to the Underwriters, shall remain operative and in full force and effect, regardless of any investigation made by or on behalf of any Underwriter, any officer, director, employee, partner, member or agent of any Underwriter or any person controlling any Underwriter, or by or on behalf of the Company, any officer, director or employee of the Company or any person controlling the Company, or signed by or on behalf of the Trust and shall survive delivery of and payment for the Securities.

 

SECTION 10.  Termination of Agreement .

 

(a)                                  Termination; General.  The Representatives may terminate this Agreement, by notice to the Company and the Trust, at any time on or prior to Closing Date (and, if any Option Securities are to be purchased on an Option Closing Date which occurs after the Closing Date, the Representatives may terminate the obligations of the several Underwriters to purchase such Option Securities, by notice to the Company and the Trust at any time on or prior to such Option Closing Date) (i) if there has been, at any time on or after the date of this Agreement or since the respective dates as of which information is given in the General Disclosure Package or the Prospectus (in each case exclusive of any amendments or supplements thereto subsequent to the date of this Agreement), any material adverse change or any development that would be reasonably expected to result in a material adverse change in the condition (financial or other), results of operations, business, properties, the Underlying Properties, management or prospects of either the Trust or the Company and its subsidiaries taken as a whole, whether or not arising in the ordinary course of business, or (ii) if there has occurred any material adverse change in the financial markets in the United States or the international financial markets, any declaration of a national emergency or war by the United States, any outbreak of hostilities or escalation thereof or other calamity or crisis or any change or development involving a prospective change in national or international political, financial or economic conditions (including, without limitation, as a result of terrorist activities), in each case the effect of which is such as to make it, in the judgment of the Representatives, impracticable or inadvisable to market the Securities or to enforce contracts for the sale of the Securities, or (iii) if

 

32



 

(A) trading in any securities of the Company has been suspended or materially limited by the Commission or the NYSE, or (B) trading generally on the NYSE, the Nasdaq Global Select Market, the Nasdaq Global Market, the NYSE Amex, the Chicago Board of Options Exchange, the Chicago Mercantile Exchange or the Chicago Board of Trade has been suspended or limited, or minimum or maximum prices for trading have been fixed, or maximum ranges for prices have been required, by any of said exchanges or by order of the Commission, FINRA or any other governmental authority, or (C) a material disruption has occurred in commercial banking or securities settlement or clearance services in the United States or in Europe, or (iv) if a banking moratorium has been declared by either Federal or New York authorities or (v) if there shall have occurred, at any time on or after the date of this Agreement, any downgrading in the rating of any debt securities of or guaranteed by the Company by any “nationally recognized statistical rating organization” (as defined in Section 3(a)(62) of the 1934 Act) or any public announcement that any such organization has placed its rating on the Company or any such debt securities under surveillance or review or on a so-called “watch list” (other than an announcement with positive implications of a possible upgrading, and no implication of a possible downgrading, of such rating) or any announcement by any such organization that the Company or any such debt securities has been placed on negative outlook.

 

(b)                                  Liabilities.  If this Agreement is terminated pursuant to this Section 10, such termination shall be without liability of any party to any other party except as provided in Section 5 hereof and except that Sections 1, 7, 8, 9, 12, 13, 14, 15, 16, 18, 19, 20 and 21 hereof shall survive such termination and remain in full force and effect.

 

SECTION 11.  Default by One or More of the Underwriters or the Company .

 

(a)                                  If one or more of the Underwriters shall fail at the Closing Date or an Option Closing Date to purchase the Securities which it or they are obligated to purchase under this Agreement (the “ Defaulted Securities ”), the Representatives shall have the right, within 24 hours thereafter, to make arrangements for one or more of the non-defaulting Underwriters, or any other underwriters, to purchase all, but not less than all, of the Defaulted Securities in such amounts as may be agreed upon and upon the terms herein set forth; if, however, the Representatives shall not have completed such arrangements within such 24-hour period, then:

 

(1)                if the number of Defaulted Securities does not exceed 10% of the number of Securities to be purchased on such date, each of the non-defaulting Underwriters shall be obligated, severally and not jointly, to purchase the full amount of such Defaulted Securities in the proportions that their respective underwriting obligations hereunder bear to the underwriting obligations of all non-defaulting Underwriters; or

 

(2)                if the number of Defaulted Securities exceeds 10% of the number of Securities to be purchased on such date, this Agreement or, with respect to any Option Closing Date which occurs after the Closing Date, the obligation of the Underwriters to purchase and of the Company to sell the Option Securities that were to have been purchased and sold on such Option Closing Date, shall terminate without liability on the part of any non-defaulting Underwriter.

 

No action taken pursuant to this Section 11(a) shall relieve any defaulting Underwriter from liability in respect of its default.

 

In the event of any such default which does not result in a termination of this Agreement or, in the case of an Option Closing Date which is after the Closing Date, which does not result in a termination of the obligations of the Underwriters to purchase and the Company to sell the relevant Option Securities, as the case may be, the Representatives shall have the right to postpone the Closing Date or the relevant Option Closing Date, as the case may be, for a period not exceeding seven days in order to effect any required changes in the Registration Statement, the General Disclosure Package or Prospectus or in any other documents or arrangements.  As used herein, the term “Underwriter” includes any person substituted for an Underwriter under this Section 11.

 

(b)                                  If the Company fails at the Closing Date or an Option Closing Date to deliver and sell the Securities which it is obligated to deliver and sell under this Agreement by reason other than default by one or more of the Underwriters, the Representatives shall have the right, at their option, by notice from the Representatives to the Company, either (i) if such failure occurs prior to the Closing Date, to terminate this Agreement or, with respect to any Option Closing Date which occurs after the Closing Date, to terminate the obligation of the Underwriters to

 

33



 

purchase and of the Company to sell the Option Securities that were to have been purchased and sold on such Option Closing Date or (ii) to purchase the Securities which the Company has agreed to sell and deliver on such date in accordance with the terms hereof.

 

No action taken pursuant to this Section 11(b) shall relieve the Company from liability in respect of its default.

 

In the event of any such default which does not result in a termination of this Agreement or, in the case of an Option Closing Date which is after the Closing Date, which does not result in a termination of the obligation of the Underwriters to purchase and the Company to sell the relevant Option Securities, as the case may be, the Representatives shall have the right to postpone the Closing Date or the relevant Option Closing Date, as the case may be, for a period not exceeding seven days in order to effect any required changes to the Registration Statement, the General Disclosure Package or the Prospectus or in any other documents or arrangements.

 

SECTION 12.  Notices .  All notices and other communications hereunder shall be in writing, shall be effective only upon receipt and shall be mailed, delivered by hand or overnight courier, or transmitted by fax (with the receipt of such fax to be confirmed by telephone).

 

Notices to the Underwriters shall be directed to the Representatives at Wells Fargo Securities, LLC, 375 Park Avenue, New York, New York  10152, Attention of Equity Syndicate, fax no. 212-214-5918 (with such fax to be confirmed by telephone to 212-214-6144); at Goldman Sachs & Co., 200 West Street, New York, New York 10282; and at UBS Securities LLC, 1285 Avenue of the Americas, New York, New York 10019.

 

Notices to the Company shall be directed to the address of the Company set forth in the Registration Statement, Attention: Marshall J. Eves, Chief Executive Officer and Manager.

 

Notices to the Trust shall be directed to the address of the Trust set forth in the Registration Statement, Attention: Lee Ann Anderson.

 

SECTION 13.  Parties .  This Agreement shall each inure to the benefit of and be binding upon the Underwriters, the Trust and the Company and their respective successors.  Nothing expressed or mentioned in this Agreement is intended or shall be construed to give any person, firm or corporation, other than the Underwriters, the Trust and the Company and their respective successors and the controlling persons and other indemnified parties referred to in Sections 7 and 8 and their successors, heirs and legal representatives, any legal or equitable right, remedy or claim under or in respect of this Agreement or any provision herein contained.  This Agreement and all conditions and provisions hereof are intended to be for the sole and exclusive benefit of the Underwriters, the Trust and the Company and their respective successors, and said controlling persons and other indemnified parties and their successors, heirs and legal representatives, and for the benefit of no other person or entity.  No purchaser of Securities from any Underwriter shall be deemed to be a successor by reason merely of such purchase.

 

SECTION 14.  GOVERNING LAW AND TIME .  THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK. EXCEPT AS OTHERWISE EXPRESSLY SET FORTH HEREIN, SPECIFIED TIMES OF DAY REFER TO NEW YORK CITY TIME.

 

SECTION 15.  Effect of Headings .  The Section and Exhibit headings herein are for convenience only and shall not affect the construction hereof.

 

SECTION 16.  Definitions .  As used in this Agreement, the following terms have the respective meanings set forth below:

 

Applicable Time ” means [ · ] [p.m.] [a.m.] (New York City time) on [ · ], 2018 or such other time as agreed by the Company and the Representatives.

 

Commission ” means the Securities and Exchange Commission.

 

34



 

DTC ” means The Depository Trust Company.

 

EDGAR ” means the Commission’s Electronic Data Gathering, Analysis and Retrieval System.

 

ERISA ” means the Employee Retirement Income Security Act of 1974, as amended, and the regulations and published interpretations thereunder.

 

Existing Credit Agreement ” means the Company’s senior secured credit agreement with a bank syndicate comprised of Wells Fargo Bank, National Association and other lenders from time to time party thereto, which was amended most recently on December 21, 2017 and matures in December 2022.

 

FINRA ” means the Financial Industry Regulatory Authority, Inc. or the National Association of Securities Dealers, Inc., or both, as the context shall require.

 

GAAP ” means generally accepted accounting principles.

 

General Disclosure Package ” means any Issuer General Use Free Writing Prospectuses, the Pre-Pricing Prospectus as of the Applicable Time and the information, if any, included on Exhibit H hereto.

 

Initial Registration Statement ” means the Trust’s and the Company’s registration statement on Form S-1 (Registration No. 333-[ · ]), as amended (if applicable), including the Rule 430A Information from and after the time that such Rule 430A information is deemed, pursuant to Rule 430A, to be part of and included in the Initial Registration Statement.

 

Issuer Free Writing Prospectus ” means any “issuer free writing prospectus,” as defined in Rule 433, relating to the offering of the Securities that (i) is required to be filed with the Commission by the Company, (ii) is a “road show” that is a “written communication” within the meaning of Rule 433(d)(8)(i), whether or not required to be filed with the Commission, or (iii) is exempt from filing pursuant to Rule 433(d)(5)(i) because it contains a description of the Securities or of the offering that does not reflect the final terms, and all free writing prospectuses that are listed in Exhibit I hereto, in each case in the form filed or required to be filed with the Commission or, if not required to be filed, in the form retained in the Company’s records pursuant to Rule 433(g).

 

Issuer General Use Free Writing Prospectus ” means any Issuer Free Writing Prospectus that is intended for general distribution to prospective investors, as evidenced by its being specified in Exhibit I hereto.

 

Issuer Limited Use Free Writing Prospectus ” means any Issuer Free Writing Prospectus that is not an Issuer General Use Free Writing Prospectus.

 

Lien ” means any security interest, mortgage, pledge, lien, encumbrance, claim or equity.

 

Lock-Up Period ” means the period beginning on and including the date of this Agreement through and including the date that is the 180th day after the date of this Agreement.

 

NYSE ” means the New York Stock Exchange.

 

OFAC ” means the Office of Foreign Assets Control of the U.S. Treasury Department.

 

Pre-Pricing Prospectus ” means the preliminary prospectus dated [ · ], 2018 relating to the Securities in the form first furnished to the Underwriters for use in connection with the offering of the Securities.

 

PCAOB ” means the Public Company Accounting Oversight Board (United States).

 

preliminary prospectus ” means any prospectus used in connection with the offering of the Securities that omitted the public offering price of the Securities or that was captioned “Subject to Completion.” The term “preliminary prospectus” includes, without limitation, the Pre-Pricing Prospectus.

 

35



 

Registration Statement ” means the Initial Registration Statement; provided that, if a Rule 462(b) Registration Statement is filed with the Commission, then the term “Registration Statement” shall include such Rule 462(b) Registration Statement from and after the time of such filing, mutatis mutandis.

 

Regulation S-T ” means Regulation S-T of the Commission.

 

Rule 164 ,” “ Rule 172 ,” “ Rule 173 ,” “ Rule 405 ,” “ Rule 424(b) ,” “ Rule 430A ,” “ Rule 430C ,” “ Rule 433 ” and “ Rule 462(b) ” refer to such rules under the 1933 Act.

 

Rule 430A Information ” means the information included in the Prospectus or any amendment or supplement thereto that was omitted from the Initial Registration Statement at the time it became effective but that is deemed to be a part of the Initial Registration Statement at the time it became effective pursuant to Rule 430A.

 

Rule 462(b) Registration Statement ” means a registration statement filed by the Trust and the Company pursuant to Rule 462(b) for the purpose of registering any of the Securities under the 1933 Act, including the documents and other information incorporated by reference therein and the Rule 430A Information.

 

Sarbanes-Oxley Act ” means the Sarbanes-Oxley Act of 2002 and the rules and regulations promulgated thereunder or implementing the provisions thereof.

 

Testing-the-Waters Communication ” means any oral or written communication with potential investors undertaken in reliance on Section 5(d) of the 1933 Act.

 

UNSC ” means the United Nations Security Council.

 

Written Testing-the-Waters Communication ” means any Testing-the-Waters Communication that is a written communication within the meaning of Rule 405 under the 1933 Act.

 

1933 Act ” means the Securities Act of 1933, as amended.

 

1933 Act Regulations ” means the rules and regulations of the Commission under the 1933 Act.

 

1934 Act ” means the Securities Exchange Act of 1934, as amended.

 

1934 Act Regulations ” means the rules and regulations of the Commission under the 1934 Act.

 

1940 Act ” means the Investment Company Act of 1940, as amended.

 

All references in this Agreement to the Registration Statement, the Initial Registration Statement, any Rule 462(b) Registration Statement, any preliminary prospectus, the Prospectus, any Issuer Free Writing Prospectus or any amendment or supplement to any of the foregoing shall be deemed to include the version thereof filed with the Commission pursuant to EDGAR and all versions thereof delivered (physically or electronically) to the Representatives or the Underwriters.

 

SECTION 17.  Permitted Free Writing Prospectuses Each of the Trust and the Company, severally and not jointly, represents, warrants and agrees that it has not made and, unless it obtains the prior written consent of the Representatives, it will not make, any offer relating to the Securities that constitutes or would constitute an “issuer free writing prospectus” (as defined in Rule 433) or that otherwise constitutes or would constitute a “free writing prospectus” (as defined in Rule 405) or portion thereof required to be filed with the Commission or required to be retained by the Trust pursuant to Rule 433; provided that the prior written consent of the Representatives shall be deemed to have been given in respect of the Issuer General Use Free Writing Prospectuses, if any, listed on Exhibit I hereto, to any electronic road show in the form previously provided by the Trust and the Company to and approved by the Representatives.  Any such free writing prospectus consented to or deemed to have been consented to as aforesaid is hereinafter referred to as a “ Permitted Free Writing Prospectus .”  Each of the Company and the Trust warrants and agrees that it has treated and will treat each Permitted Free Writing Prospectus as an “issuer free writing

 

36



 

prospectus,” as defined in Rule 433, has complied and will comply with the requirements of Rule 433 applicable to any Permitted Free Writing Prospectus, including timely filing with the Commission where required, legending and record keeping.  For the purposes of clarity, the parties hereto agree that all free writing prospectuses, if any, listed in Exhibit I hereto are Permitted Free Writing Prospectuses.

 

SECTION 18.  Absence of Fiduciary Relationship .  Each of the Trust and the Company, severally and not jointly, acknowledges and agrees that:

 

(a)                                  each of the Underwriters is acting solely as an underwriter in connection with the sale of the Securities and no fiduciary, advisory or agency relationship between the Trust or the Company, on the one hand, and any of the Underwriters, on the other hand, has been created in respect of any of the transactions contemplated by this Agreement, irrespective of whether or not any of the Underwriters has advised or is advising the Trust or the Company on other matters;

 

(b)                                  the public offering price of the Securities and the price to be paid by the Underwriters for the Securities set forth in this Agreement were established by the Trust and the Company following discussions and arms-length negotiations with the Representatives;

 

(c)                                   it is capable of evaluating and understanding, and understands and accepts, the terms, risks and conditions of the transactions contemplated by this Agreement;

 

(d)                                  it is aware that the Underwriters and their respective affiliates are engaged in a broad range of transactions which may involve interests that differ from those of the Trust and the Company and that none of the Underwriters has any obligation to disclose such interests and transactions to the Trust or the Company by virtue of any fiduciary, advisory or agency relationship or otherwise; and

 

(e)                                   it waives, to the fullest extent permitted by law, any claims it may have against any of the Underwriters for breach of fiduciary duty or alleged breach of fiduciary duty in connection with the offering and agrees that none of the Underwriters shall have any liability (whether direct or indirect, in contract, tort or otherwise) to it in respect of such a fiduciary duty claim or to any person asserting a fiduciary duty claim on its behalf or in right of it or the Company or any stockholders, employees or creditors of Company, or the Trust.

 

SECTION 19.  Research Analyst Independence .  The Trust and the Company acknowledge that the Underwriters’ respective research analysts and research departments are required to be independent from their respective investment banking divisions and are subject to certain regulations and internal policies, and that such Underwriters’ respective research analysts and research departments may hold views and make statements or investment recommendations and/or publish research reports with respect to the Trust, the Company and/or the offering that differ from the views of their respective investment banking divisions.  The Trust and the Company hereby waive and release, to the fullest extent permitted by applicable law, any claims that the Trust or the Company may have against the Underwriters with respect to any conflict of interest that may arise from the fact that the views expressed by their respective research analysts and research departments may be different from or inconsistent with the views or advice communicated to the Trust or the Company by such Underwriters’ respective investment banking divisions.  The Trust and the Company acknowledge that each of the Underwriters is a full service securities firm and as such from time to time, subject to applicable securities laws, may effect transactions for its own account or the account of its customers and hold long or short positions in debt or equity securities of the Trust and other entities that may be the subject of the transactions contemplated by this Agreement.

 

SECTION 20.  Trial By Jury .  The Trust, the Company (on its own behalf and, to the extent permitted by applicable law, on behalf of its stockholders and affiliates), and each of the Underwriters hereby irrevocably waives, to the fullest extent permitted by applicable law, any and all right to trial by jury in any legal proceeding arising out of or relating to this Agreement or the transactions contemplated hereby.

 

SECTION 21.  Consent to Jurisdiction .  The Trust and the Company hereby submit to the non-exclusive jurisdiction of any U.S. federal or state court located in the Borough of Manhattan, the City and County of New York in any action, suit or proceeding arising out of or relating to or based upon this Agreement or any of the transactions

 

37



 

contemplated hereby, and irrevocably and unconditionally waive any objection to the laying of venue of any such action, suit or proceeding in any such court and agree not to plead or claim in any such court that any such action, suit or proceeding has been brought in an inconvenient forum.

 

SECTION 22.  Limitation of Trustee’s Liability . It is expressly understood and agreed by the parties hereto that (a) this Agreement is executed and delivered by the Trustee not individually or personally or as an entity that is separate from the Trust, but solely as Trustee for the Trust in the exercise of the powers and authority conferred and vested in it and (b) under no circumstances shall the individual entity or person acting as Trustee for the Trust be liable for any liability of the Trust or for the breach or failure of any obligation, representation, warranty or covenant made or undertaken by the Trust under this Agreement. The individual entity or person acting as Trustee makes no obligation, representation, warranty or covenant for itself herein.

 

[Signature Page Follows]

 

38


 

If the foregoing is in accordance with your understanding of our agreement, please sign and return to the Trust and the Company a counterpart hereof, whereupon this instrument, along with all counterparts, will become a binding agreement among the Underwriters, the Trust and the Company in accordance with its terms.

 

 

Very truly yours,

 

 

 

PERMROCK ROYALTY TRUST

 

 

 

By

 

 

 

Name:

 

 

Title:

 

 

 

BOAZ ENERGY II, LLC

 

 

 

By

 

 

 

Name:

 

 

Title:

 

39



 

CONFIRMED AND ACCEPTED, as of the date first above written:

 

 

 

WELLS FARGO SECURITIES, LLC

 

 

 

By

 

 

Authorized Signatory

 

 

 

GOLDMAN SACHS & CO. LLC

 

 

 

By

 

 

Authorized Signatory

 

 

 

UBS SECURITIES LLC

 

 

 

By

 

 

Authorized Signatory

 

 

 

By

 

 

Authorized Signatory

 

 

For themselves and as Representatives of the Underwriters named in Exhibit A hereto.

 

40



 

EXHIBIT A

 

Name of Underwriter

 

Number of
Initial
Securities

 

Wells Fargo Securities, LLC

 

 

 

Goldman Sachs & Co. LLC

 

 

 

UBS Securities LLC

 

 

 

[ · ]

 

 

 

Total

 

 

 

 

A- 1



 

EXHIBIT B

 

SUBSIDIARIES OF THE COMPANY

 

Name

 

Jurisdiction of
Organization

Boaz Energy II Operating Blocker, LLC

 

Delaware

Material Subsidiaries

 

 

Boaz Energy II Royalty, LLC

 

Delaware

Boaz Energy II Operating, LLC

 

Delaware

 

B- 1



 

EXHIBIT C

 

LIST OF PERSONS SUBJECT TO LOCK-UP

 

Marshall J. Eves

Karan E. Eves

David W. Hayes

Tony R. Weber

Scott A Gieselman

NGP X US Holdings, L.P.

NGP Boaz II Co-Invest LLC

 

C- 1



 

EXHIBIT D

 

FORM OF LOCK-UP AGREEMENT

 

PERMROCK ROYALTY TRUST

 

Public Offering of Trust Units

 

Dated as of [  ·  ], 2018

 

Wells Fargo Securities, LLC
Goldman Sachs & Co. LLC

UBS Securities LLC

As Representatives of the several Underwriters

 

c/o Wells Fargo Securities, LLC

375 Park Avenue
New York, New York  10152

 

Ladies and Gentlemen:

 

This agreement is being delivered to you in connection with the proposed Underwriting Agreement (the “ Underwriting Agreement ”) among  PermRock Royalty Trust, a statutory trust organized under the laws of Delaware (the “ Trust ”), Boaz Energy II, LLC, a Delaware limited liability company (the “ Company ”), Wells Fargo Securities, LLC (“ Wells Fargo ”), Goldman Sachs & Co. LLC (“ Goldman ”) and UBS Securities LLC (“ UBS ”, and collectively with Wells Fargo and Goldman, the “ Representatives ”), as representatives of a group of underwriters (the “ Underwriters ”) and the other parties thereto (if any), relating to a proposed underwritten public offering of trust units of beneficial interest (“ Trust Units ”) of the Trust by the Company.

 

In order to induce you and the other Underwriters to enter into the Underwriting Agreement, and in light of the benefits that the offering of the Trust Units will confer upon the undersigned in its capacity as a securityholder and/or an officer or director of the Company, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the undersigned agrees with each Underwriter that, during the period beginning on and including the date of the Underwriting Agreement through and including the date that is the 180th day after the date of the Underwriting Agreement (such period, the “ Lock-Up Period ”), the undersigned will not, without the prior written consent of the Representatives, directly or indirectly:

 

(i)  offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, lend or otherwise transfer or dispose of any Trust Units or other capital stock or any securities convertible into or exercisable or exchangeable for Trust Units or other capital stock, whether now owned or hereafter acquired by the undersigned or with respect to which the undersigned has or hereafter acquires the power of disposition, or

 

(ii)  enter into any swap or other agreement, arrangement or transaction that transfers to another, in whole or in part, directly or indirectly, any of the economic consequence of ownership of any Trust Units or other capital stock or any securities convertible into or exercisable or exchangeable for any Trust Units or other capital stock,

 

whether any transaction described in clause (i) or (ii) above is to be settled by delivery of Trust Units, other capital stock, other securities, in cash or otherwise, or publicly announce any intention to do any of the foregoing.

 

D- 1



 

Notwithstanding the provisions set forth in the immediately preceding paragraph, the undersigned may, without the prior written consent of the Representatives, transfer any Trust Units or other capital stock or any securities convertible into or exchangeable or exercisable for Trust Units or other capital stock:

 

(1) if the undersigned is a natural person, as a bona fide gift or gifts or by will, by intestate succession or pursuant to a so-called “living trust” or other revocable trust established to provide for the disposition of property on the undersigned’s death, in each case to any member of the immediate family (as defined below) of the undersigned or to a trust the beneficiaries of which are exclusively the undersigned or members of the undersigned’s immediate family, or as a bona fide gift or gifts to a charity or educational institution, and

 

(2) if the undersigned is a partnership or a limited liability company, to a partner or member, as the case may be, of such partnership or limited liability company if, in any such case, such transfer is not for value.

 

provided, however, that in the case of any transfer described in clause (1) or (2) above, it shall be a condition to the transfer that (A) the transferee executes and delivers to the Representatives acting on behalf of the Underwriters, not later than one business day prior to such transfer, a written agreement, in substantially the form of this agreement (it being understood that any references to “immediate family” in the agreement executed by such transferee shall expressly refer only to the immediate family of the undersigned and not to the immediate family of the transferee) and otherwise satisfactory in form and substance to the Representatives, (B) in the case of a transfer pursuant to clause (1) above, if the undersigned is required to file a report under Section 16(a) of the Securities Exchange Act of 1934, as amended (the “ 1934 Act ”), reporting a reduction in beneficial ownership of Trust Units or any securities convertible into or exercisable or exchangeable for Trust Units by the undersigned during the Lock-Up Period, the undersigned shall include a statement in such report to the effect that such transfer is not a transfer for value and that such transfer is being made as a gift, by will or intestate succession or pursuant to a so-called “living trust” or other revocable trust established to provide for the disposition of property on the undersigned’s death, as the case may be, (C) in the case of a transfer pursuant to clause (2) above, no filing under Section 16(a) of the 1934 Act reporting a reduction in beneficial ownership of Trust Units or other capital stock or any securities convertible into or exercisable or exchangeable for Trust Units or other capital stock shall be required to be made during the Lock-Up Period and (D) in the case of a transfer pursuant to clause (1) or (2) above, no voluntary filing with the Securities and Exchange Commission or other public report, filing or announcement shall be made in respect of such transfer during this Lock-Up Period.  For purposes of this paragraph, “immediate family” shall mean any relationship by blood, marriage or adoption not more remote than the first cousin.

 

Prior to engaging in any transaction or taking any other action that is subject to the restrictions imposed by clauses (i) and (ii) above at any time during the Lock-Up Period, the undersigned will give notice thereof to the Company and the Trust and will not consummate such transaction or take any such action unless it has received written confirmation from the Company and the Trust that the Lock-Up Period has expired.

 

The undersigned further agrees that (i) it will not, during the Lock-Up Period, make any demand for or exercise any right with respect to the registration under the Securities Act of 1933, as amended (the “ 1933 Act ”), of any Trust Units or other capital stock or any securities convertible into or exercisable or exchangeable for Trust Units or other capital stock, and (ii) the Trust may, with respect to any Trust Units or other capital stock or any securities convertible into or exercisable or exchangeable for Trust Units or other capital stock owned or held (of record or beneficially) by the undersigned, cause the transfer agent or other registrar to enter stop transfer instructions and implement stop transfer procedures with respect to such securities during the Lock-Up Period.

 

The undersigned hereby waives any and all notice requirements and rights with respect to the registration of any securities pursuant to any agreement, instrument, understanding or otherwise, including any registration rights agreement or similar agreement, to which the undersigned is a party or under which the undersigned is entitled to any right or benefit and any tag-along rights, co-sale rights or other rights to have any securities (debt or equity) included in the offering contemplated by this agreement or sold in connection with the sale of Securities pursuant to the Underwriting Agreement, provided that such waiver shall apply only to the public offering of Trust Units pursuant to the Underwriting Agreement and each registration statement filed under the 1933 Act in connection therewith.

 

D- 2



 

The undersigned hereby represents and warrants that the undersigned has full power and authority to enter into this agreement and that this agreement has been duly authorized (if applicable), executed and delivered by the undersigned and is a valid and binding agreement of the undersigned.  This agreement and all authority herein conferred are irrevocable and shall survive the death or incapacity of the undersigned (if a natural person) and shall be binding upon the heirs, personal representatives, successors and assigns of the undersigned.

 

If the Underwriting Agreement is not executed by the parties thereto prior to [  ·  ], [  ·  ], or if the Underwriting Agreement shall be terminated prior to the delivery of the Securities thereunder, this agreement shall automatically terminate and become null and void.

 

The undersigned acknowledges and agrees that whether or not any public offering of Trust Units actually occurs depends on a number of factors, including market conditions.

 

THE AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

 

[Signature Page Immediately Follows]

 

D- 3


 

IN WITNESS WHEREOF, the undersigned has executed and delivered this agreement as of the date first set forth above.

 

 

Yours very truly,

 

 

 

 

 

Print Name:

 

D- 4



 

EXHIBIT E

 

FORM OF OPINION OF COMPANY COUNSEL

 

[To Come]

 

 

E- 1



 

EXHIBIT F

 

FORM OF OPINION OF SPECIAL DELAWARE TRUST COUNSEL

 

[To Come]

 

F- 1



 

EXHIBIT G

 

FORM OF TRUSTEE COUNSEL OPINION

 

[To Come]

 

G- 1



 

EXHIBIT H

 

PRICE-RELATED INFORMATION

 

Public offering price: $            per Trust Unit

 

Net proceeds, before expenses, to the Company: $            per Trust Unit

 

Settlement date: [  ·  ], 2018

 

H- 1



 

EXHIBIT I

 

ISSUER GENERAL USE FREE WRITING PROSPECTUSES

 

[None]

 

I- 1



 

EXHIBIT J

 

WRITTEN TESTING-THE-WATERS COMMUNICATION

 

·  ]

 

J- 1




Exhibit 3.1

 

CERTIFICATE OF FORMATION

 

OF

 

BOAZ ENERGY II, LLC

 

(A Delaware Limited Liability Company)

 

This certificate of Formation of Boaz Energy II, LLC (the “ Certificate ”), dated as of September 20th, 2013, has been duly executed and is being filed by the undersigned, an authorized person, in accordance with the provisions of Section 18-201 of the Delaware Limited Liability Company Act, as follows:

 

1.             Name . The name of the limited liability company formed hereby is Boaz Energy II, LLC (the “ Company ”).

 

2.             Registered Agent . The name and address of the registered agent for service of process on the Company in the State of Delaware is National Corporate Research Ltd., 615 South DuPont Highway, Dover, Delaware 19901.

 

3.             Company Agreement . The initial member of the Company shall execute a Limited Liability Company Agreement (the “ Company Agreement ”) which shall set forth all of the provisions for the regulation and management of the affairs of the Company. Any person or entity that acquires a membership interest in the Company shall be bound by the provisions of the Company Agreement, notwithstanding the fact that such person has not executed such Company Agreement or a separate written instrument pursuant to which it agrees to be bound by the provisions thereof.

 

IN WITNESS WHEREOF, the undersigned has executed this Certificate of Formation as of the day and year first above written.

 

 

By:

/s/ Karan Eves

 

 

Karan Eves, Authorized Person

 




Exhibit 3.3

 

CERTIFICATE OF TRUST
OF
PERMROCK ROYALTY TRUST

 

This Certificate of Trust of PermRock Royalty Trust (the “ Trust ”) is being duly executed and filed on behalf of the Trust by the undersigned, as trustees, to form a statutory trust under the Delaware Statutory Trust Act ( 12 Del. C. § 3801 et seq. ) (the “ Act ”).

 

1.                                       Name . The name of the statutory trust formed by this Certificate of Trust is PermRock Royalty Trust.

 

2.                                       Delaware Trustee . The name and address of the trustee of the Trust with its principal place of business in the State of Delaware are Wilmington Trust, National Association, 1100 North Market Street, Wilmington, Delaware 19890-0001, Attention: Corporate Trust Administration.

 

3.                                       Effective Date . This Certificate of Trust shall be effective upon filing.

 

[ Remainder of page intentionally left blank ]

 



 

IN WITNESS WHEREOF, the undersigned have duly executed this Certificate of Trust in accordance with Section 3811(a)(1) of the Act.

 

 

WILMINGTON TRUST, NATIONAL ASSOCIATION , not in its individual capacity, but solely as Delaware Trustee

 

 

 

 

 

By:

/s/ Eric A. Kardash

 

Name:

Eric A. Kardash

 

Title:

Assistant Vice President

 

 

 

 

 

SOUTHWEST BANK , not in its individual capacity, but solely as Trustee

 

 

 

 

 

By:

/s/ Lee Ann Anderson

 

Name:

Lee Ann Anderson

 

Title:

Senior Vice President and Senior Trust Administrator

 

[ Signature Page to Certificate of Trust ]

 




Exhibit 3.4

 

TRUST AGREEMENT
OF
PERMROCK ROYALTY TRUST

 

This Trust Agreement of PermRock Royalty Trust is entered into and effective as of the 22 day of November, 2017 (this “ Trust Agreement ”), by and among BOAZ ENERGY II, LLC, a Delaware limited liability company with its principal office in Midland, Texas, as trustor (together with its successors and assigns, “ Boaz Energy ” or the “ Trustor ”), and WILMINGTON TRUST, NATIONAL ASSOCIATION, a national banking association with its principal office in Wilmington, Delaware (the “ Delaware Trustee ”), and SOUTHWEST BANK, a Texas banking association organized under the laws of the United States of America with its principal place of business in Fort Worth, Texas (the “ Issuer Trustee ”), as trustees (collectively referred to herein as the “ Trustees ”). Boaz Energy and the Trustees hereby agree as follows:

 

1.                                       The trust created hereby shall be known as “PermRock Royalty Trust” (the “ Trust ”), in which name the Trustees or Boaz Energy, to the extent provided herein, may conduct the business of the Trust, make and execute contracts, and sue and be sued.

 

2.                                       Boaz Energy hereby assigns, transfers, conveys and sets over to the Trust the sum of $10. Such amount shall constitute the initial trust estate. It is the intention of the parties hereto that the Trust created hereby constitute a statutory trust under the Delaware Statutory Trust Act, Title 12, Chapter 38 of the Delaware Code, Sections 3801, et seq. (the “ Trust Act ”), and that this Trust Agreement constitute the governing instrument of the Trust. The Trustees are hereby authorized and directed to execute and file a certificate of trust with the Secretary of State of the State of Delaware in the form attached hereto in accordance with the Trust Act.

 

3.                                       Boaz Energy and the Trustees will enter into an amended and restated trust agreement satisfactory to each such party to provide for the contemplated operation of the Trust created hereby and the issuance of the trust securities referred to therein. Prior to the execution and delivery of such amended and restated trust agreement, the Trustees shall not have any duty or obligation hereunder or with respect of the trust estate, except as otherwise contemplated by this Trust Agreement, required by applicable law or as may be necessary to obtain prior to such execution and delivery any licenses, consents or approvals required by applicable law or otherwise. Notwithstanding the foregoing, the Trustees may take all actions deemed proper as are necessary to effect the transactions contemplated herein.

 

4.                                       Boaz Energy, as trustor and an agent of the Trust, is hereby authorized, in its sole discretion, (i) to prepare and file with the Securities and Exchange Commission (the “ Commission ”) and to execute, in the case of the 1933 Act Registration Statement and 1934 Act Registration Statement (as herein defined), on behalf of the Trust, (a) a Registration Statement (the “ 1933 Act Registration Statement ”), including all pre-effective and post-effective amendments thereto, relating to the registration under the Securities Act of 1933, as amended (the “ 1933 Act ”), of the trust securities of the Trust, (b) any preliminary prospectus or prospectus or supplement thereto relating to the trust securities of the Trust required to be filed pursuant to the 1933 Act, and (c) a Registration Statement on Form 8-A or other appropriate form (the “ 1934 Act Registration Statement ”), including all pre-effective and post-effective amendments thereto, relating to the registration of the trust securities of the Trust under the Securities Exchange Act

 



 

of 1934, as amended; (ii) if and at such time as determined by Boaz Energy, to file with the New York Stock Exchange or other exchange, or the Financial Industry Regulatory Authority, Inc. (“ FINRA ”), and execute on behalf of the Trust a listing application and all other applications, statements, certificates, agreements and other instruments as shall be necessary or desirable to cause the trust securities of the Trust to be listed on the New York Stock Exchange or such other exchange, or the NASDAQ Global Market; (iii) to file and execute on behalf of the Trust, such applications, reports, surety bonds, irrevocable consents, appointments of attorney for service of process and other papers and documents that shall be necessary or desirable to register the trust securities of the Trust under the securities or “blue sky” laws of such jurisdictions as Boaz Energy, on behalf of the Trust, may deem necessary or desirable; (iv) to execute and deliver letters or documents to, or instruments for filing with, a depository relating to the trust securities of the Trust; and (v) to execute, deliver and perform on behalf of the Trust an underwriting agreement with one or more underwriters relating to the offering of the trust securities of the Trust; provided, that Boaz Energy shall provide the Trustees with an opportunity to review and comment on a draft of the 1933 Act Registration Statement prior to its filing, and Boaz Energy shall not file such registration statement if the Trustees reasonably object to such filing; provided, further, that the Trustees’ sole responsibility in reviewing or commenting on any such draft of such registration statement shall be to confirm any information therein provided to Boaz Energy by the Issuer Trustee or the Delaware Trustee specifically for inclusion in such registration statement.

 

In the event that any filing referred to in this Section 4 is required by the rules and regulations of the Commission, the New York Stock Exchange or other exchange, FINRA, or state securities or “blue sky” laws to be executed on behalf of the Trust by the Trustees, the Trustees, in their capacity as trustees of the Trust, are hereby authorized to join in any such filing and to execute on behalf of the Trust any and all of the foregoing, it being understood that the Trustees, in their capacity as trustees of the Trust, shall not be required to join in any such filing or execute on behalf of the Trust any such document unless required by the rules and regulations of the Commission, the New York Stock Exchange or other exchange, FINRA, or state securities or “blue sky” laws; provided, however, that the Trustees in their discretion may resign if they elect not to join in any such filing or to execute any such document.

 

5.                                       This Trust Agreement may be executed in two or more counterparts, each of which shall be an original, but all such counterparts shall together constitute one and the same agreement.

 

6.                                       The number of trustees of the Trust initially shall be two and thereafter the number of trustees of the Trust shall be such number as shall be fixed from time to time by a written instrument signed by Boaz Energy which may increase or decrease the number of trustees of the Trust; provided, however, that to the extent required by the Trust Act, one trustee of the Trust shall either be a natural person who is a resident of the State of Delaware or, if not a natural person, an entity that has its principal place of business in the State of Delaware and otherwise meets the requirements of applicable law and that the Trust shall have at least one other trustee other than the Delaware Trustee to perform all obligations and duties other than fulfilling the Trust’s obligations pursuant to Section 3807(a) of the Trust Act. Subject to the foregoing, Boaz Energy is entitled to appoint or remove without cause any trustee of the Trust at any time. Any trustee of the Trust may resign upon thirty days’ prior notice to Boaz Energy. In

 

2



 

the event of the removal or resignation of the Delaware Trustee where a successor trustee meeting the requirements of the Trust Act is required, if no such successor trustee shall have been appointed within 30 days after notice of such removal or resignation has been given, the Delaware Trustee may, after delivery of written notice to Boaz Energy and at the expense of Boaz Energy, petition a court of competent jurisdiction for the appointment of a successor trustee. Any corporation or other entity into which the Issuer Trustee or the Delaware Trustee may be merged or with which it may be consolidated, or any corporation or other entity resulting from any merger or consolidation to which the Issuer Trustee or the Delaware Trustee shall be a party, or any corporation or other entity which succeeds to all or substantially all of the corporate trust business of the Issuer Trustee or the Delaware Trustee, as applicable, shall be the successor of such trustee under this Trust Agreement without the execution, delivery or filing of any paper or instrument or further act to be done on the part of the parties hereto, except as may be required by applicable law.

 

7.                                       The Delaware Trustee shall not have any of the powers or duties of the Trustees set forth herein and shall be a Trustee of the Trust for the sole purpose of satisfying the requirements of Section 3807(a) of the Trust Act to have at least one trustee who has its principal place of business in the State of Delaware.

 

8.                                       Neither of the Trustees shall be liable to the Trust or its beneficiaries for any of its acts or omissions except for acts or omissions constituting bad faith or willful misconduct. The Trustees shall not have any duty or obligation to manage or deal with the Trust’s property, or to otherwise take or refrain from taking any action under, or in connection with, any document contemplated hereby to which the Trust is a party, except as expressly provided by the terms of this Trust Agreement,  and no implied duties or obligations shall be read herein against the Trustees, including without limitation that no action requested of the Trustees shall require the performance of any investigation, analysis, or other due diligence activities by the Trustees in respect to such action or the performance of its duties on behalf of the Trust generally.

 

9.                                       Pursuant to Section 3803(b) of the Trust Act, none of the Trustees shall be liable to any person other than the Trust or a beneficiary of the Trust for any act, omission or obligation of the Trust or any other trustee thereof. All persons having any claim against the Trust, the Trustor or any Trustees by reason of the transactions contemplated by this Trust Agreement or any other agreement or instrument related to the Trust shall look only to the Trust’s property for payment or satisfaction thereof.

 

10.                                To the extent that, at law or in equity, the Trustees have duties (including fiduciary duties) and liabilities relating to the Trust or to any person (as that term is defined in the Trust Act), the Trustees’ duties and liabilities are hereby eliminated and restricted to the fullest extent allowable under applicable law, and the Trustees shall not be liable to the Trust or to such other persons for their good faith reliance on the provisions of this Trust Agreement.  To the extent that provisions of this Trust Agreement restrict or eliminate the duties (including fiduciary duties) and liabilities of the Trustees otherwise existing at law or in equity, such provisions are agreed by the parties hereto to replace such other duties and liabilities of the Trustees.

 

3



 

11.                                Boaz Energy hereby agrees to (i) compensate the Trustees in accordance with separate fee agreements with the Trustees, and (ii) reimburse the Trustees for all reasonable expenses (including reasonable fees and expenses of counsel and other experts) incurred in connection herewith. The Trustees (as such and in their individual capacities) and their respective officers, directors, employees, shareholders and agents shall be indemnified and held harmless by Boaz Energy with respect to any loss, liability, claim, damage, action, suit, tax, penalty, cost, disbursement or expense of any kind or nature whatsoever (including the reasonable fees and expenses of counsel) incurred by the Trustees (as such and in their individual capacities) arising out of or incurred in connection with the acceptance or performance by the Trustees of their respective duties and obligations contained in this Trust Agreement, the creation, operation, administration or termination of the Trust or the transactions contemplated hereby; provided, however, that the Trustees (including their respective officers, directors, employees, shareholders and agents) shall not be indemnified or held harmless as to any such loss, liability, claim, damage, action, suit, tax, penalty, cost, disbursement or expense of any kind or nature whatsoever (including the reasonable fees and expenses of counsel) if such loss has been finally adjudged to have been incurred by reason of their respective willful misconduct, bad faith or gross negligence. Any such losses shall be paid by Boaz Energy as they are incurred. The obligations of Boaz Energy under this Section 11 shall survive the resignation or removal of the Trustees and the termination of this Trust Agreement.

 

12.                                The Trust may be dissolved before the issuance of the trust securities of the Trust at the election of Boaz Energy. Upon dissolution, the Trustees shall, at the written direction and expense of Boaz Energy, wind up the Trust and file a certificate of cancellation in accordance with the Trust Act. Any remaining liabilities or expenses of the Trust shall be paid by Boaz Energy.

 

13.                                This Trust Agreement shall be governed by, and construed in accordance with, the laws of the State of Delaware (without regard to conflict of laws principles); provided, however, that there shall not be applicable to the parties hereunder or this agreement any provision of the laws (common or statutory) of the state of Delaware pertaining to trusts (other than the Trust Act) that relate to or regulate, in a manner inconsistent with the terms hereof, (A) the filing with any court or governmental body or agency of trustee accounts or schedules of trustee fees and charges, (B) affirmative requirements to post bonds for trustees, officers, agents or employees of a trust, (C) the necessity for obtaining court or other governmental approval concerning the acquisition, holding or disposition of real or personal property, (D) fees or other sums payable to trustees, officers, agents or employees of a trust, (E) the allocation of receipts and expenditures to income or principal, (F) restrictions or limitations on the permissible nature, amount or concentration of trust investments or requirements relating to the titling, storage or other manner of holding or investing trust assets or (G) the establishment of fiduciary or other standards of responsibility or limitations on the acts or powers of trustees that are inconsistent hereunder as set forth or referenced in this agreement. Sections 3540 and 3561 of Title 12 of the Delaware Code shall not apply to the Trust.

 

[ Remainder of page intentionally left blank ]

 

4



 

IN WITNESS WHEREOF, Boaz Energy, the Delaware Trustee and Issuer Trustee have caused this Agreement to be duly executed the day and year first above written.

 

 

BOAZ ENERGY II, LLC

 

 

 

 

 

By:

/s/ Marshall Eves

 

Name:

Marshall Eves

 

Title:

Chief Executive Officer

 

 

 

 

 

 

 

WILMINGTON TRUST, NATIONAL ASSOCIATION

 

 

 

 

 

By:

/s/ Eric A. Kardash

 

Name:

Eric A. Kardash

 

Title:

Assistant Vice President

 

 

 

 

 

 

 

SOUTHWEST BANK

 

 

 

 

 

By:

/s/ Lee Ann Anderson

 

Name:

Lee Ann Anderson

 

Title:

Senior Vice President and Senior Trust Administrator

 

[ Signature Page to Trust Agreement ]

 




Exhibit 3.5

 

FORM OF

 

AMENDED AND RESTATED

 

TRUST AGREEMENT

 

OF

 

PERMROCK ROYALTY TRUST

 

AMONG

 

BOAZ ENERGY II, LLC

 

and

 

WILMINGTON TRUST, NATIONAL ASSOCIATION

 

and

 

SIMMONS BANK

 

Dated: As of [ · ], 2018

 



 

TABLE OF CONTENTS

 

Article I

Definitions

 

Article II

Name and Purpose of the Trust; Declaration of Trust

 

4

Section 2.01

Name; Certificate of Trust

5

Section 2.02

Purpose

5

Section 2.03

Transfer of Trust Property to the Trust

6

Section 2.04

Creation of the Trust

6

Section 2.05

Principal Offices

 

 

 

 

Article III

Administration of the Trust and Powers of the Trustee

and the Delaware Trustee

 

 

 

Section 3.01

General Authority

6

Section 3.02

Limited Power of Disposition

7

Section 3.03

No Power to Engage in Business or Make Investments or Issue Additional Securities

8

Section 3.04

Interest on Cash Reserves

8

Section 3.05

Power to Settle Claims

9

Section 3.06

Power to Contract for Services

9

Section 3.07

Payment of Liabilities of Trust

10

Section 3.08

Income and Principal

11

Section 3.09

Term of Contracts

11

Section 3.10

Transactions with Entity Serving as the Trustee or the Delaware Trustee

11

Section 3.11

No Security Required

11

Section 3.12

Filing of Securities Act Registration Statement, Exchange Act Registration Statement and Other Reports, Listing of Trust Units, etc.; Certain Fees and Expenses

11

Section 3.13

Reserve Report

12

Section 3.14

No Liability for Recordation

13

 

 

 

Article IV

Trust Units and Uncertificated Beneficial Interest

 

 

Section 4.01

Creation and Distribution

13

Section 4.02

Rights of Trust Unitholders; Limitation on Personal Liability of Trust Unitholders

13

Section 4.03

Effect of Transfer

13

Section 4.04

Determination of Ownership

14

Section 4.05

Transfer Agent

 

 

 

 

Article V

Accounting and Distributions; Reports

 

 

 

Section 5.01

Fiscal Year and Accounting Method

14

Section 5.02

Monthly Cash Distributions

14

Section 5.03

Reports to Trust Unitholders and Others

14

Section 5.04

Federal Income Tax Provisions

14

Section 5.05

Information and Services

15

 

i



 

Article VI

Liability of Delaware Trustee and Trustee and

Method of Succession

 

 

 

Section 6.01

Liability of Delaware Trustee, Trustee and Agents

15

Section 6.02

Indemnification of Trustee or Delaware Trustee

16

Section 6.03

Resignation of Delaware Trustee and Trustee

17

Section 6.04

Removal of Delaware Trustee and Trustee

17

Section 6.05

Appointment of Successor Delaware Trustee or Trustee

17

Section 6.06

Laws of Other Jurisdictions

18

Section 6.07

Reliance on Experts

18

Section 6.08

Force Majeure

19

Section 6.09

Failure of Action by Boaz Energy

19

Section 6.10

Action Upon Instructions

19

Section 6.11

Management of Trust Estate

19

Section 6.12

Validity

19

Section 6.13

Rights and Powers; Litigation

20

Section 6.14

No Duty to Act Under Certain Circumstances

20

Section 6.15

Indemnification of Trust

20

 

 

 

Article VII

Compensation of the Trustee and the Delaware Trustee

 

 

 

Section 7.01

Compensation of Trustee and Delaware Trustee

20

Section 7.02

Reimbursement of Boaz Energy

21

Section 7.03

Source of Funds

21

Section 7.04

Ownership of Units by Boaz Energy, the Delaware Trustee and the Trustee

21

 

 

 

Article VIII

Meetings of Trust Unitholders

 

 

 

Section 8.01

Purpose of Meetings

21

Section 8.02

Call and Notice of Meetings

21

Section 8.03

Method of Voting and Vote Required

22

Section 8.04

Conduct of Meetings

22

Article IX

Duration, Revocation and Termination of Trust

 

 

 

Section 9.01

Revocation

22

Section 9.02

Termination

22

Section 9.03

Disposition and Distribution of Assets and Properties

22

Section 9.04

Reorganization or Business Combination

23

 

 

 

Article X

Amendments

 

 

 

Section 10.01

Prohibited Amendments

23

Section 10.02

Permitted Amendments

24

 

 

 

Article XI

Arbitration

 

ii



 

Article XII

Miscellaneous

 

 

 

Section 12.01

Inspection of Books

26

Section 12.02

Disability of a Trust Unitholder

26

Section 12.03

Interpretation

26

Section 12.04

Merger or Consolidation of Delaware Trustee or Trustee

26

Section 12.05

Change in Trust Name

26

Section 12.06

Filing of this Agreement

27

Section 12.07

Choice of Law

27

Section 12.08

Separability

27

Section 12.09

Notices

27

Section 12.10

Counterparts

28

Section 12.11

No Fiduciary Duty of Boaz Energy or its Affiliates

28

 

iii


 

FORM OF

AMENDED AND RESTATED
TRUST AGREEMENT
OF
PERMROCK ROYALTY TRUST

 

This Amended and Restated Trust Agreement of PermRock Royalty Trust, a Delaware statutory trust (the “ Trust ”), is entered into effective as of the [ · ] day of [ · ], 2018, by and among BOAZ ENERGY II, LLC, a Delaware limited liability company with its principal office in Midland, Texas, as trustor (together with its successors and assigns, “ Boaz Energy ” or the “ Trustor ”), WILMINGTON TRUST, NATIONAL ASSOCIATION, a national banking association with its principal office in Wilmington, Delaware (“ Wilmington ”), as Delaware Trustee, and SIMMONS BANK, an Arkansas banking association organized under the laws of the State of Arkansas with its principal place of business in Pine Bluff, Arkansas (the successor by merger to Southwest Bank, “ Simmons Bank ”), as Trustee. Certain capitalized terms used in this Agreement are defined in Article I .

 

WITNESSETH:

 

WHEREAS, Boaz Energy is engaged in the exploration for, and the development and production of, oil and natural gas and owns oil and natural gas properties and related assets in Texas; and

 

WHEREAS, Boaz Energy has determined to convey to the Trust the Net Profits Interest in exchange for [ · ] Trust Units; and

 

WHEREAS, Boaz Energy, Southwest Bank and Wilmington previously formed the Trust pursuant to the Organizational Trust Agreement in accordance with the provisions of the Trust Act and, in connection therewith, Boaz Energy previously delivered to Southwest Bank, on behalf of the Trust, good and valuable consideration, which consideration Southwest Bank accepted, to have and to hold, in trust, such consideration, for the purposes and subject to the terms and conditions hereinafter provided; and

 

WHEREAS, effective October 19, 2017, Simmons First National Corporation completed its acquisition of First Texas BHC, Inc., the parent company of Southwest Bank, the Trustee of the Trust at the time the Trust was formed; and

 

WHEREAS, Southwest Bank merged with Simmons Bank effective February 20, 2018 as a result of which Simmons Bank is now the Trustee of the Trust.

 

NOW, THEREFORE, Boaz Energy, Simmons Bank and Wilmington hereby amend and restate the Organizational Trust Agreement in its entirety.

 

ARTICLE I
DEFINITIONS

 

As used herein, the following terms have the meanings indicated:

 

AAA ” has the meaning assigned to that term in Article XI .

 

Affiliate ” means, for any specified Person, another Person that directly, or indirectly through one or more intermediaries, controls, is controlled by, or is under common control with, the specified Person. “ Control ,” in the preceding sentence, refers to the possession, directly or indirectly, of the right or power to direct or cause the direction of the management and policies of another Person, whether through the ownership of voting securities, by contract, or otherwise.

 

Agent ” means, with respect to a Person, an agent, employee, officer, director, custodian, nominee or attorney of such Person.

 

Agreement ” means this Amended and Restated Trust Agreement of PermRock Royalty Trust, as it may be further amended, supplemented or restated from time to time.

 



 

Beneficial Interest ” means the aggregate beneficial ownership interest of all Trust Unitholders in the Trust Estate, including without limitation the proceeds from the conversion of the Net Profits Interest to cash, and in the right to cash resulting from such conversion of the Net Profits Interest, which beneficial interest is expressed in Trust Units, but such beneficial interest does not include any direct ownership interest, legal or equitable, in or to the Net Profits Interest, or any part thereof, or in or to any asset of the Trust Estate.

 

Boaz Energy ” has the meaning assigned to that term in the Preamble.

 

Business Day ” means any day that is not a Saturday, Sunday, a holiday determined by the NYSE Regulation, Inc. as affecting “‘ex’ dates” or any other day on which national banking institutions in New York, New York or Wilmington, Delaware are closed as authorized or required by law.

 

Claimant ” has the meaning assigned to that term in Article XI .

 

Closing ” means the first closing of the initial public offering of Trust Units contemplated by the Securities Act Registration Statement.

 

Closing Date ” means the date of Closing.

 

Commission ” means the Securities and Exchange Commission.

 

Conveyance ” means the Conveyance of Net Profits Interest, dated as of even date herewith, from Boaz Energy and Boaz Energy II Royalty, LLC, as grantors, to the Trust, as grantee.

 

Delaware Trustee ” means the Entity serving as a trustee (other than as the Trustee) hereunder having its principal place of business in Delaware, not in its individual capacity but solely in its capacity as trustee hereunder, and having the rights and obligations specified with respect to the Delaware Trustee in this Agreement. Furthermore, any benefit, indemnity, release or protection granted to the Delaware Trustee herein shall extend to and shall be fully applicable and effective with regard to any Entity serving as the Delaware Trustee, including, without limitation, Wilmington.

 

Entity ” means a corporation, partnership, limited liability company, trust, estate or other entity, organization or association.

 

Exchange Act ” means the Securities Exchange Act of 1934, as amended.

 

Exchange Act Registration Statement ” means the registration statement on Form 8-A pursuant to which the Trust Units may be registered under Section 12 of the Exchange Act.

 

Expenses ” has the meaning assigned to that term in Section 6.02(a) .

 

Fair Value ” means, with respect to any portion of the Net Profits Interest to be released pursuant to Section 3.02(c)  in connection with a sale of Underlying Properties, an amount equal to the excess, if any, of (a) the proceeds which could reasonably be expected to be obtained from the sale of such portion of the Net Profits Interest to a party which is not an Affiliate of Boaz Energy or the Trust on an arms-length negotiated basis, taking into account relevant market conditions and factors existing at the time of any such proposed sale or release, over (b) the Trust’s proportionate share of any taxes imposed on such sale, sales costs, commissions and brokerage fees related to such sales paid or incurred by the Trustor.

 

Gross Fair Value ” means an amount equal to the Fair Value divided by 80%.

 

Indemnified Party ” or “ Indemnified Parties ” has the meaning assigned to that term in Section 6.02(c) .

 

Indemnifying Party ” has the meaning assigned to that term in Section 6.02(c) .

 

Independent Reserve Engineers ” means Cawley, Gillespie & Associates, Inc., independent petroleum engineers, or any successor petroleum engineering consultants employed by the Trust to provide information and reports with respect to the Net Profits Interest.

 

2



 

Letter of Credit ” has the meaning assigned to that term in Section 3.07(c) .

 

Monthly Cash Distribution ” means with respect to a Monthly Period, an amount determined by the Trustee pursuant to Section 5.02 hereof to be equal to the excess, if any, of (a) the sum of (i) the cash received by the Trust attributable to the Net Profits Interest with respect to such Monthly Period, plus (ii) any decrease with respect to such Monthly Period in any cash reserve theretofore established by the Trustee for the payment of liabilities of the Trust or payment of ordinary course administrative expenses of the Trust, plus (iii) any other cash receipts of the Trust with respect to such Monthly Period (including any cash received from interest earned pursuant to Section 3.04 ), over (b) the sum of (i) the liabilities of the Trust paid with respect to such Monthly Period, plus (ii) the amount of any cash used with respect to such Monthly Period by the Trustee to establish or increase a cash reserve established for the payment of any liabilities, including contingent liabilities, of the Trust, or for the payment of ordinary course administrative expenses of the Trust.

 

Monthly Payment Date ” means the 10th Business Day after the Monthly Record Date.

 

Monthly Period ” means, for the initial period, the period that commences on January 1, 2018 and continues through and includes April 30, 2018, and for succeeding periods each calendar month of each year.

 

Monthly Record Date ” means, for each Monthly Period, the last Business Day of such monthly period or such other date established by the Trustee in order to comply with applicable law or the rules of any securities exchange or quotation system on which the Trust Units may be listed or admitted to trading, in which event “Monthly Record Date” means such other date; provided , however , that the initial Monthly Record Date shall occur on April 30, 2018.

 

Net Profits Interest ” means the net profits interest to be conveyed by Boaz Energy to the Trust pursuant to the Conveyance.

 

Organizational Trust Agreement ” means the Trust Agreement of PermRock Royalty Trust, entered into and effective as of November 22, 2017, by and among Boaz Energy, Wilmington and Southwest Bank.

 

Person ” means a natural person or an Entity.

 

Prospectus ” means the final prospectus constituting a part of the Securities Act Registration Statement, as filed pursuant to Rule 424(b) under the Securities Act.

 

Qualified De Minimis Sale ” has the meaning assigned to that term in Section 3.02(c)  hereof.

 

Record Date Trust Unitholders ” has the meaning assigned to that term in Section 8.02 hereof.

 

Registration Rights Agreement ” means the Registration Rights Agreement, to be entered into on [ · ], 2018, entered into between Boaz Energy and the Trust.

 

Responsible Officer ” means (a) with respect to the Delaware Trustee, any officer in the Corporate Trust Administration office of the Delaware Trustee having direct responsibility for the administration of this Agreement, and with respect to a particular corporate trust matter, any officer of the Delaware Trustee to whom such matter is referred because of his or her knowledge of and familiarity with the particular subject, and (b) with respect to the Trustee, any officer in the Corporate Trust Administration office of the Trustee having direct responsibility for the administration of this Agreement, and with respect to a particular corporate trust matter, any officer of the Trustee to whom such a matter is referred because of his or her knowledge of and familiarity with the subject.

 

Respondent ” has the meaning assigned to that term in Article XI .

 

Rules ” has the meaning assigned to that term in Article XI .

 

Sarbanes-Oxley Act ” means the Sarbanes-Oxley Act of 2002, as amended.

 

Securities Act ” means the Securities Act of 1933, as amended.

 

3



 

Securities Act Registration Statement ” means the Registration Statement on Form S-1 (Registration No. 333-[ · ]) as it has been or as it may be amended or supplemented from time to time, filed by Boaz Energy and the Trust with the Commission under the Securities Act to register the offering and sale of Trust Units.

 

Services ” has the meaning assigned to that term in Section 5.05 thereof.

 

Simmons Bank ” has the meaning assigned to that term in the Preamble.

 

Special Provisions ” has the meaning assigned to that term in Article XI .

 

Transaction Documents ” means this Agreement, the Underwriting Agreement, the Conveyance and the Registration Rights Agreement.

 

Transferee ” means, as to any Trust Unitholder or former Trust Unitholder, any Person succeeding to the interest of such Trust Unitholder or former Trust Unitholder in one or more Trust Units, whether as purchaser, donee, legatee or otherwise.

 

Trust ” has the meaning assigned to that term in the Preamble.

 

Trust Act ” means the Delaware Statutory Trust Act, Title 12, Chapter 38 of the Delaware Code, Sections 3801 et seq., as amended from time to time during the term of this Agreement.

 

Trust Estate ” means the assets held by the Trust under this Agreement, including both income and principal.

 

Trust Units ” means uncertificated, undivided pro rata fractional interests in the Beneficial Interest, determined as hereinafter provided.

 

Trust Unitholder ” means the owner of one or more Trust Units as reflected on the books of the Trustee pursuant to Section 4.01 or in the records of The Depository Trust Company.

 

Trustee ” means the Entity serving as a trustee (other than the Delaware Trustee) under this Agreement, not in its individual capacity but solely in its fiduciary capacity. Furthermore, any benefit, indemnity, release or protection granted to the Trustee herein shall extend to and shall be fully applicable and effective with regard to any Entity serving as Trustee, including, without limitation, Simmons Bank. The term “principal office” of the Trustee shall mean the principal office of the Trustee in Fort Worth, Texas, or the principal office at which at any particular time its institutional or corporate trust business may be administered.

 

Trustee Release ” means a recordable instrument (in a form reasonably acceptable to Boaz Energy or its Affiliates, as applicable) that evidences or effects the termination and release of the Net Profits Interest with respect to the Underlying Properties being conveyed.

 

Underlying Properties ” means the Subject Interests subject to the Net Profits Interest, as “Subject Interests” is defined in the Conveyance.

 

Underwriters ” means each Person named as an underwriter in Schedule 1 to the Underwriting Agreement.

 

Underwriting Agreement ” means the Underwriting Agreement dated as of [ · ], 2018 among the Underwriters, the Trust and Boaz Energy, providing for the purchase of [ · ] Trust Units and any additional Trust Units to be sold pursuant to the Underwriters’ overallotment option.

 

Wilmington ” has the meaning assigned to that term in the Preamble.

 

ARTICLE II
NAME AND PURPOSE OF THE TRUST; DECLARATION OF TRUST

 

Section 2.01      Name; Certificate of Trust . The Trust continued by this Agreement shall remain a Delaware statutory trust under the Trust Act. The Trust shall continue to be known as “PermRock Royalty Trust”, and the Trustee may transact the Trust’s affairs in that name (or, if required by applicable law, in the Trustee’s name in its

 

4



 

capacity as the trustee on behalf of the Trust). The continuation and operation of the Trust shall be in accordance with this Agreement, which shall constitute the “governing instrument” of the Trust within the meaning of Section 3801(f) of the Trust Act. In the event that a Responsible Officer of either the Delaware Trustee or the Trustee becomes aware that any statement contained or matter described in the Trust’s Certificate of Trust has changed, making it false in any material respect, it will notify the other trustee and the Delaware Trustee shall promptly file or cause to be filed in the office of the Secretary of State of Delaware an amendment of same at the written direction of the Trustee, duly executed in accordance with Section 3811 of the Trust Act, in order to effect such change thereto, such filing to be in accordance with Section 3810(b) of the Trust Act.

 

Section 2.02      Purpose . The purposes of the Trust are, and the Trust (and the Trustee on behalf of the Trust) shall have the power and authority and is hereby authorized:

 

(a)          to acquire, hold, protect and conserve the Trust Estate for the benefit of the Trust Unitholders;

 

(b)          to receive and hold the Net Profits Interest and the other assets of the Trust Estate;

 

(c)           to issue [ · ] Trust Units on the Closing Date and to perform its obligations with respect thereto;

 

(d)          to invest cash reserves as provided in Section 3.04 ;

 

(e)           to convert the Net Profits Interest into cash either by (1) retaining the Net Profits Interest and collecting the proceeds of production payable with respect to the Net Profits Interest until production has ceased or the Net Profits Interest has been sold or transferred or the Net Profits Interest has otherwise terminated or (2) selling or otherwise disposing of all or any portion of the Net Profits Interest in accordance with the terms of this Agreement;

 

(f)            to pay, or provide for the payment of, any liabilities incurred in carrying out the purposes of the Trust, and thereafter to distribute the remaining amounts of cash received by the Trust to the Trust Unitholders on a pro rata basis determined by the number of Trust Units held by each Trust Unitholder in accordance with Section 5.02 ;

 

(g)           to distribute the Monthly Cash Distribution;

 

(h)          to incur indebtedness and grant security interests in or otherwise encumber the Trust Estate in order to pay the liabilities of the Trust as they become due, if necessary;

 

(i)              to enter into, execute, deliver and perform its obligations and enforce its rights under the Transaction Documents to which it is a party;

 

(j)             to cause to be prepared and file (i) reports required to be filed under the Exchange Act, (ii) any reports required by the rules of any securities exchange or quotation system on which the Trust Units are listed or admitted to trading, and (iii) any reports, forms or returns required to be filed pursuant to tax laws and other applicable laws and regulations, and to establish, evaluate and maintain a system of internal control over financial reporting in compliance with the requirements of Section 404 of the Sarbanes-Oxley Act;

 

(k)          to conduct or wind up its business as described in the Securities Act Registration Statement; and

 

(l)              to engage in such other activities as are necessary or convenient for the attainment of any of the foregoing or are incident thereto, including activities required or permitted by the terms of the Conveyance, and which may be engaged in or carried on by a statutory trust under the Trust Act.

 

The Trust is hereby authorized and directed to execute, deliver and perform its obligations under the Transaction Documents and to conduct the activities contemplated therein.

 

Section 2.03      Transfer of Trust Property to the Trust . Upon the formation of the Trust, Boaz Energy paid good and valuable consideration to the Trust, in trust, for the uses and purposes provided in the Organizational Trust Agreement and in this Agreement. At (and subject to the occurrence of) the Closing the following transactions will occur:

 

5



 

(a)          The Trust and Boaz Energy shall enter into the Conveyance pursuant to which Boaz Energy shall, or shall cause its Affiliates to, grant, bargain, sell, convey and assign to the Trust, for the uses and purposes provided herein, the Net Profits Interest in consideration for [ · ] Trust Units to be issued by the Trust to Boaz Energy, which Trust Units shall collectively represent the entire Beneficial Interest in accordance with Section 4.01 . The issuance of [ · ] Trust Units is hereby duly authorized and, upon issuance at the Closing, such Trust Units shall be duly and validly issued and outstanding and, upon receipt by the Trust at the Closing of the consideration described above, the Trust Units will be fully paid and nonassessable without the requirement of any further consideration.

 

(b)          Boaz Energy and the Trustee, on behalf of the Trust, shall enter into the Registration Rights Agreement.

 

Section 2.04      Creation of the Trust . The Trustee declares that it shall hold the Trust Estate in trust for the benefit of the Trust Unitholders, upon the terms and conditions set forth in this Agreement. The Trust is intended to be a passive entity limited to the receipt of revenues attributable to the Net Profits Interest and the distribution of such revenues, after payment of or provision for Trust expenses and liabilities, to the Trust Unitholders. It is not the intention of the parties hereto to create, and nothing in this Agreement shall be construed as creating, for any purpose, a partnership, joint venture, joint stock company or similar business association, between or among Trust Unitholders, present or future, or between or among Trust Unitholders, or any of them, the Delaware Trustee, the Trustee and/or Boaz Energy. Neither the Trustee nor the Delaware Trustee, in its individual capacity, or otherwise, makes any representation as to the validity or sufficiency of this Trust Agreement.

 

Section 2.05      Principal Offices . Unless and until changed by the Trustee, the address of the principal office of the Trustee is P.O. Box 962020, Fort Worth, Texas 76162, Attention: Lee Ann Anderson. Unless and until changed by the Delaware Trustee, the principal place of business of the Delaware Trustee is 1100 North Market Street, Wilmington, Delaware 19890-0001, Attention: Corporate Trust Administration. The Trust may maintain offices at such other place or places within or without the State of Delaware as the Trustee deems advisable.

 

ARTICLE III
ADMINISTRATION OF THE TRUST AND POWERS OF THE TRUSTEE
AND THE DELAWARE TRUSTEE

 

Section 3.01      General Authority .

 

(a)          The Trustee accepts the trust hereby continued and agrees to perform its duties hereunder with respect to the same, but only upon the express terms of this Agreement. Subject to the limitations set forth in this Agreement, the Trustee, acting alone, without the approval or consent of, or notice to, the Delaware Trustee or any Trust Unitholder, is authorized to take such action as in its judgment is necessary, desirable or advisable to best achieve the purposes and powers of the Trust set forth in Section 2.02 hereof, including the execution and delivery of the Transaction Documents. The Trustee shall not (i) dispose of any part of the Trust Estate except as expressly provided herein or (ii) except as permitted by Section 10.02 , agree to amend or waive any provision of, give any consent or release with respect to, or terminate, this Agreement or the Conveyance without the express approval of Trust Unitholders of record holding at least 75% of the then outstanding Trust Units at a meeting held in accordance with the requirements of Article VIII .

 

(b)          The Delaware Trustee is appointed to serve as the trustee of the Trust in the State of Delaware for the sole purpose of satisfying the requirements of Section 3807(a) of the Trust Act that the Trust have at least one trustee with a principal place of business in the State of Delaware, or if a natural person, who is a resident of the State of Delaware. It is understood and agreed by the parties hereto that the Delaware Trustee shall have none of the duties, obligations or liabilities of any other Person, including, without limitation, the Trustee. The Delaware Trustee shall satisfy the requirements of Section 3807(a) of the Trust Act. The Delaware Trustee accepts the Trust hereby continued and agrees to perform its duties hereunder with respect to the same, but only upon the express terms of this Agreement. The Delaware Trustee is authorized to take only such actions, and shall be required to perform only such duties and obligations, with respect to the Trust as are specifically set forth in this Agreement, and no implied duties, obligations or powers shall be read into this Agreement in respect to the Delaware Trustee. The Delaware Trustee shall not otherwise manage or take part in the business or affairs of the Trust in any manner.

 

(c)           The duties of the Delaware Trustee shall be limited to (i) accepting legal process served on the Trust in the State of Delaware, (ii) the execution of any certificates required to be filed with the Delaware Secretary of State

 

6



 

which the Delaware Trustee is required to execute under Section 3811 of the Trust Act, and (iii) the filing of any such certificates with the Delaware Secretary of State upon the written request of the Trustee. Except for the purpose of the foregoing sentence, the Delaware Trustee shall not be deemed a trustee, and shall have no management responsibilities or owe any fiduciary duties to the Trust or the Trust Unitholders. To the extent that, at law or in equity, the Delaware Trustee has duties (including fiduciary duties) and liabilities relating thereto to the Trust or the Trust Unitholders, it is hereby understood and agreed by the other parties hereto that such duties and liabilities are replaced by the duties and liabilities of the Delaware Trustee expressly set forth in this Agreement. Notwithstanding any other provision of this Agreement, the Delaware Trustee shall not participate in any decisions or possess any authority with respect to the administration of the Trust, the investment of the Trust’s property or the payment of dividends or other distributions of income or principal to the Trust Unitholders.

 

Section 3.02      Limited Power of Disposition .

 

(a)          The Trustee shall not release, sell or otherwise dispose of all or any part of the Trust Estate, including, without limitation, all or any portion of the Net Profits Interest, or any interest therein, except that the Trustee is directed to release, sell and convey all or any portion of the Net Profits Interest as provided in Section 3.02(b) , Section 3.02(c) , Section 3.07 or Section 9.03 , as applicable.  No Trust Unitholder approval shall be required for any release, sale or conveyance of the Net Profits Interest under Section 3.02(c) , Section 3.07 or Section 9.03 , as applicable.

 

(b)          Except as otherwise set forth in Section 3.02(c) , Section 3.07 or Section 9.03, in the event that Boaz Energy notifies the Trustee that it desires that the Trust (i) sell or dispose of all or any part of the Trust Estate, including, without limitation, all or any portion of the Net Profits Interest, or any interest therein, or (ii) release any portion of the Net Profits Interest in connection with the sale, free from and unburdened by the Net Profits Interest, by Boaz Energy and/or its Affiliates of a divided or undivided portion of their interests in the Underlying Properties, the Trustee shall sell or release, as applicable, the applicable portion of the Trust Estate, including, if applicable, the Net Profits Interest, if approved by Trust Unitholders of record holding at least 75% of the then outstanding Trust Units at a meeting held in accordance with the requirements of Article VIII , provided that, after December 31, 2022, such sale or release shall instead require approval of the Trust Unitholders of record holding at least a majority of the outstanding Trust Units if Boaz Energy and its Affiliates own less than 25% of the outstanding Trust Units as of the record date for such meeting. The proceeds from such sale or the consideration received in respect of such release, as applicable, shall be distributed in the manner approved by such Trust Unitholders at such meeting. This Section 3.02(b)  shall not be construed to require approval of the Trust Unitholders for any sale or other disposition of all or any part of the Trust Estate pursuant to Section 3.02(c) , Section 3.07 or Section 9.03 . Upon receipt of (a) written notice given by Boaz Energy or its Affiliates and (b) a description of the Net Profits Interest to be sold or released, the Trustee shall promptly proceed to seek the approval of the Trust Unitholders and, upon receipt thereof, shall sell or release, as applicable, the applicable portion of the Trust Estate, including, if applicable, the Net Profits Interest, through execution and delivery of a Trustee Release or applicable instrument of sale at the closing of such transaction, and such other instruments, agreements and documents as Boaz Energy or its Affiliates may reasonably request, to evidence or effect such transaction.

 

(c)           Boaz Energy and its Affiliates may at any time and from time to time sell a divided or undivided portion of their interests in the Underlying Properties, free from and unburdened by the Net Profits Interest (without the consent of the Trustee or the Trust Unitholders), subject to the following terms and conditions (any such sale, a “ Qualified De Minimis Sale ”):

 

(i)                                         no sale of a portion of Boaz Energy’s or its Affiliates’ interests in the Underlying Properties shall be permitted under this Section 3.02(c)  if (A) the sale is to a Person who is an Affiliate of Boaz Energy, (B) the sale relates to an interest in the Underlying Properties that accounted for in excess of 1.0% of the total production from the Underlying Properties during the most recently completed 12 calendar months or (C) the aggregate Fair Value of the portion of the Net Profits Interest to be released, together with all other portions of the Net Profits Interest released by the Trustee pursuant to this Section 3.02(c)(i)  during the immediately preceding 365-day period, does not exceed $500,000;

 

(ii)                                      following the completion of any release pursuant to this Section 3.02(c) , the Gross Fair Value of the portion of the Net Profits Interest released by the Trustee shall be applied in accordance with Section 4.4 of

 

7



 

the Conveyance as an offset and reduction against amounts debited to the Net Profits Account (as defined in the Conveyance); and

 

(iii)                                   the Trustee shall have received a certificate from Boaz Energy certifying to the Trustee and the Trust that the amount to be adjusted pursuant to clause (ii) above represents the Gross Fair Value of the portion of the Net Profits Interest to be released by the Trustee.

 

Upon receipt of (a) written notice given by Boaz Energy or its Affiliates, (b) a description of the Net Profits Interest to be released, and (c) a certification of Boaz Energy or other sufficient information to evidence that the conditions to transfer described in the Conveyance and in this paragraph (c) have been or will be satisfied, the Trustee shall (subject to clauses (i) through (iii) above) terminate and release the Net Profits Interest with respect to the applicable Underlying Properties through execution and delivery of a Trustee Release at the closing of such transaction, and such other instruments, agreements and documents as Boaz Energy or its Affiliates may reasonably request, to evidence or effect such transaction.

 

(d)          Following the sale of all or any portion of the Underlying Properties, Boaz Energy will be relieved of its obligations with respect to the Net Profits Interest that burdens such portion of the Underlying Properties.  Promptly after completion of any such sale, Boaz Energy shall so notify the Trustee in writing.  Any purchaser of such Underlying Properties shall be the assignee of Boaz Energy to the extent of the interest sold and shall be bound by the obligations of Boaz Energy under this Agreement and the Conveyance to such extent.

 

(e)           Anything herein to the contrary notwithstanding, the Trustee shall not agree to any distribution of the Net Profits Interest or any other asset of the Trust that would cause the interest of a Trust Unitholder to be treated (except for tax purposes) as an interest other than an intangible personal property interest.  Unless required to sell pursuant to this Section 3.02 , or pursuant to Section 3.07 or Section 9.03 , or to distribute the Monthly Cash Distribution pursuant to Section 5.02 , the Trustee is authorized to retain any part of the Trust Estate in the form in which such property was transferred to the Trustee, without regard to any requirement to diversify investments or other requirements.

 

(f)            For the avoidance of doubt, nothing in this Agreement shall limit the right of Boaz Energy to sell or otherwise dispose of the Underlying Properties or any part thereof or undivided interest therein, and the Trustee, if reasonably requested by Boaz Energy, shall execute and deliver on behalf of the Trust, such documents and instruments, not inconsistent herewith, as shall be necessary to facilitate such sale or other disposition. Any conveyance, transfer or other disposition not expressly addressed in this Agreement shall be governed by the provisions of the Conveyance.  In the event that there is a conflict between the provisions of the Conveyance and this Agreement, the provisions of the Conveyance shall control to the extent of such conflict.

 

Section 3.03      No Power to Engage in Business or Make Investments or Issue Additional Securities . Neither the Trustee nor the Delaware Trustee shall cause or permit the Trust to (a) acquire any asset other than the Net Profits Interest and profits therefrom, other than in connection with the rights of the Trust to enforce the terms and provisions of the Transaction Documents to which it or the Trustee as trustee of the Trust is a party, and to collect other amounts paid to the Trust or the Trustee as trustee of the Trust as set forth herein, (b) engage in any business or investment activity of any kind whatsoever, except for the activities permitted herein, or (c) issue Trust Units or other securities after the Closing Date. Neither the Trustee nor the Delaware Trustee shall have any responsibility or authority relating to the development or operations of the Underlying Properties or the marketing of any production therefrom or any other business decision affecting the assets of the Trust.

 

Section 3.04      Cash Reserves .

 

(a)          The Trustee is authorized to retain cash from the distributions the trust receives (i) in an amount not to exceed $1.0 million at any one time to be used by the Trust in the event that its cash on hand (including available cash reserves) is not sufficient to pay ordinary course administrative expenses as they become due; provided, that, until the Monthly Period ended May 31, 2019, the Trustee shall not retain any cash from monthly distributions pursuant to this clause and (ii) in such amounts as the Trustee in its discretion deems appropriate to pay for future liabilities of the Trust. Commencing with the Monthly Period ended May 31, 2019 and continuing until the reserve described in clause (i) equals or exceeds $1.0 million, the Trustee shall retain cash from distributions in such amount as the Trustee determines but not less than $25,000 per month or more than $100,000 per month and, at such time as

 

8



 

such reserve equals or exceeds $1.0 million, the Trustee on behalf of the Trust shall promptly release the Letter of Credit.

 

(b)          Cash being held by the Trustee as a reserve for, or in anticipation of, the payment of a Monthly Cash Distribution or for the payment of any liabilities, other than current routine administrative costs, shall be placed by the Trustee with one or more banks or financial institutions (which, to the extent to which authorized pursuant to the Trust Act and other applicable laws, may be, or may include, any bank serving as the Trustee or the Delaware Trustee) and be invested in: (i) accounts payable on demand without penalty (which may be non-interest bearing); (ii) interest bearing obligations issued by (or unconditionally guaranteed by) the United States of America or any agency or instrumentality thereof ( provided such agency or instrumentality obligations are guaranteed by the full faith and credit of the United States of America); (iii) money market funds that invest only in United States government securities; (iv) repurchase agreements secured by obligations qualifying under (ii) above; (v) certificates of deposit of any bank or banks having combined capital, surplus and undivided profits in excess of $100,000,000 which, in the case of (ii), (iv) and (v) above, mature prior to the date on which such Monthly Cash Distribution is to be distributed or any such liability is to be paid; (vi) other interest bearing accounts in Federal Deposit Insurance Corporation-insured national banks, so long as the entire amount in such accounts is at all times fully insured by the Federal Deposit Insurance Corporation; or (vii) the SEI SDIT Treasury II Fund, the Goldman Sachs Financial Square SM  Funds, and other similar funds commonly used by bank trust departments.  The interest rate on reserves placed with any bank or financial institution serving as the Trustee or the Delaware Trustee shall be the interest rate that such bank pays in the normal course of business on amounts placed with it, taking into account the amount involved, the period held and other relevant factors. Subject to Section 6.01 , the Trustee shall not be liable for its selection of permitted investments or for any investment losses resulting from such investments. Notwithstanding anything herein to the contrary, the Delaware Trustee shall not be obligated to accept any such cash or other assets for investment or otherwise. To the extent that the Delaware Trustee decides in its sole and absolute discretion to accept cash for investment pursuant to this Section 3.04 , the Delaware Trustee shall invest such cash pursuant to the written instructions of the Trustee, and the Delaware Trustee shall not be liable to the Trust or any other Person for any losses resulting from such investments absent its own fraud, gross negligence or willful misconduct.

 

Section 3.05      Power to Settle Claims .

 

(a)          The Trustee is authorized to prosecute or defend, and to settle by arbitration or otherwise, any claim of or against the Trustee, the Trust or the Trust Estate, to waive or release rights of any kind, to settle any dispute with Boaz Energy or any other Person, and to pay or satisfy any debt, tax or claim upon any evidence by it deemed sufficient, without the joinder or consent of any Trust Unitholder, including enforcing the rights of the Trust under the Transaction Documents to which the Trust (or the Trustee as trustee of the Trust) is a party; provided , however , that the Trustee shall not settle any dispute involving the Net Profits Interest part of the Conveyance if such actions would change the character of the Net Profits Interest in such a way that the Net Profits Interest becomes a working interest or that the Trust would fail to continue to qualify as a grantor trust for U.S. federal income tax purposes. To the fullest extent permitted by law, the Trust Unitholders shall have no power to prosecute any claim of the Trust or the Trust Estate against any Person other than to prosecute a claim to compel performance by the Trustee on behalf of the Trust.

 

(b)          The Trustee is authorized and empowered to require any Trust Unitholder to dispose of his Trust Units if an administrative or judicial proceeding seeks to cancel or forfeit any of the property in which the Trust holds an interest because of the nationality or any other status of such Trust Unitholder. If a Trust Unitholder fails to dispose of his Trust Units as required by the Trustee pursuant to this Section 3.05(b) , the Trustee is authorized to purchase such Trust Units on behalf of the Trust and to borrow funds to make that purchase.

 

Section 3.06      Power to Contract for Services . In the administration of the Trust, the Trustee is empowered to retain oil and natural gas consultants (which may include the Independent Reserve Engineers), accountants (with the consent of Boaz Energy, which consent shall not be unreasonably withheld or delayed), attorneys (who may, but need not be, counsel to Boaz Energy or any of its Affiliates) and other professional and expert Persons, to employ or contract for clerical and other administrative assistance (including assistance from Boaz Energy or any of its Affiliates), to delegate to Agents any matter, whether ministerial or discretionary, and to act through such Agents and to make payments of all fees for services or expenses in any manner thus incurred out of the Trust Estate.

 

9



 

Section 3.07      Payment of Liabilities of Trust .

 

(a)          Except as otherwise provided herein, the Trustee may and shall use any money received by it for the payment or reimbursement of all liabilities of the Trust, including, but without limiting the generality of the foregoing, all expenses, taxes, liabilities incurred of all kinds, compensation to it for its services hereunder, as provided for in Article VII , and compensation to such parties as may be employed or retained as provided for in Section 3.06 . With respect to any liability that is contingent or uncertain in amount or any anticipated liability that is not currently due and payable, the Trustee may, but is not obligated to, establish a cash reserve for the payment of such liability. Except to the extent permitted under applicable law, the Trustee shall not pay any liability of the Trust with funds set aside pursuant to Section 5.02 for the payment of a Monthly Cash Distribution.

 

(b)          If at any time the cash on hand and to be received by the Trustee and available to pay liabilities is not, or will not be, in the judgment of the Trustee, sufficient to pay liabilities of the Trust as they become due, the Trustee is authorized to cause the Trust to borrow the funds required to pay such liabilities. In such event, no further distributions will be made to Trust Unitholders (except in respect of any previously determined Monthly Cash Distribution) until the indebtedness created by such borrowings, including interest thereon, has been paid in full. Such funds may be borrowed from any Person, including, without limitation, Simmons Bank (to the extent permitted by law), including its Affiliates, while serving as Trustee or any other Entity serving as a fiduciary hereunder; provided , however , that neither Simmons Bank nor any other Entity shall be required to make any such loan. Under no circumstances shall the Trustee or the Delaware Trustee be personally liable for any indebtedness or other liability of the Trust. To secure payment of such indebtedness (including any indebtedness to Simmons Bank or any other Entity serving as a fiduciary hereunder), the Trustee is authorized to (i) mortgage, pledge, grant security interests in or otherwise encumber the Trust Estate, or any portion thereof, including the Net Profits Interest, (ii) include any and all terms, powers, remedies, covenants and provisions deemed necessary or advisable in the Trustee’s discretion, including, without limitation, confession of judgment, waiver of appraisal and the power of sale with or without judicial proceedings and (iii) provide for the exercise of those and other remedies available to a secured lender in the event of a default on such loan. If such funds are loaned to the Trust by the Trustee or any other such Entity while the Trustee or such other Entity is serving as a fiduciary hereunder, the terms of such indebtedness and security interest shall be similar to the terms which the Trustee or such other Entity would grant to a similarly situated commercial customer with whom it did not have, directly or indirectly, a fiduciary relationship, and the Trustee or such other Entity shall be entitled to enforce its rights with respect to any such indebtedness and security interest as if it were not, directly or indirectly, and had never been, directly or indirectly, the Trustee or a fiduciary hereunder.

 

(c)           On the Closing Date, Boaz Energy has delivered to the Trust a $1.0 million letter of credit (the “Letter of Credit”) that may be drawn by the Trust under the circumstances described therein to pay administrative expenses of the Trust. In addition, Boaz Energy may, upon written request of the Trustee, loan funds to the Trust in such amount as is necessary to pay such Trust expenses. Any funds loaned by Boaz Energy pursuant to this Section 3.07(c)  shall be limited to the payment of current accounts or other obligations to trade creditors in connection with obtaining goods or services or for the payment of other accrued current liabilities arising in the ordinary course of the Trust’s business, and shall not be used to satisfy any indebtedness of the Trust. Any loan made by Boaz Energy to the Trust pursuant to this Section 3.07(c)  shall: (i) be evidenced by a written promissory note executed by the Trustee on behalf of the Trust, (ii) be on an unsecured basis, (iii) have terms (including interest rate) that are no less favorable to Boaz Energy as those that would be obtained in an arm’s-length transaction between Boaz Energy and an unaffiliated third party and (iv) be without recourse to the Trustee and Simmons Bank, it being agreed that any such note shall be payable solely out of the assets of the Trust.

 

(d)          In the event that the Trust (or the Trustee on behalf of the Trust) draws on the Letter of Credit or Boaz Energy loans funds to the Trust (or the Trustee on behalf of the Trust) pursuant to Section 3.07(c) , no further distributions will be made to Trust Unitholders (except in respect of any previously determined Monthly Cash Distribution) until the indebtedness created by such amounts drawn or borrowed, including interest thereon, has been paid in full.

 

(e)           No provision of this Trust Agreement shall require either the Delaware Trustee, the Trustee or any other Entity serving as a fiduciary hereunder to expend or risk its own funds or otherwise incur personal financial liability in the performance of any of its duties hereunder or in the exercise of any of its rights or powers. In no event shall

 

10


 

the Trustee be responsible for the payment of any Monthly Cash Distribution or other amount except to the extent that it has sufficient cash on hand on behalf of the Trust to make such payment.

 

Section 3.08      Income and Principal . The Trustee shall not be required to keep separate accounts or records for income and principal. However, if the Trustee does keep such separate accounts or records, then the Trustee is authorized to treat all or any part of the receipts from the Net Profits Interest as income or principal, without having to maintain any reserve therefor, and in general to determine all questions as between income and principal and to credit or charge to income or principal or to apportion between them any receipt or gain and any charge, disbursement or loss as is deemed advisable under the circumstances of each case.

 

Section 3.09      Term of Contracts . To the fullest extent permitted by law, in exercising the rights and powers granted hereunder, the Trustee is authorized to make the term of any transaction or contract or other instrument extend beyond the term of the Trust.

 

Section 3.10      Transactions with Entity Serving as the Trustee or the Delaware Trustee . To the extent such conduct is not prohibited by applicable law and except as otherwise provided herein, each of the Trustee and the Delaware Trustee is authorized in exercising its powers under this Agreement to make contracts and have dealings with itself or its Affiliates, directly and indirectly, in any other fiduciary or individual capacity.

 

Section 3.11      No Security Required . No Entity serving as a trustee hereunder shall be required to furnish any bond or security of any kind.

 

Section 3.12      Filing of Securities Act Registration Statement, Exchange Act Registration Statement and Other Reports, Listing of Trust Units, etc.; Certain Fees and Expenses .

 

(a)          Boaz Energy, as Trustor and an agent of the Trust, is hereby authorized, in its sole discretion, (i) to prepare and file with the Commission and to execute, in the case of the Securities Act Registration Statement and Exchange Act Registration Statement, on behalf of the Trust, (a) a Securities Act Registration Statement, including all pre-effective and post-effective amendments thereto, relating to the registration under the Securities Act, of the Trust Units of the Trust, (b) any preliminary prospectus or prospectus or supplement thereto relating to the trust securities of the Trust required to be filed pursuant to the Securities Act, and (c) an Exchange Act Registration Statement, including all pre-effective and post-effective amendments thereto, relating to the registration of the Trust Units of the Trust under the Exchange Act; (ii) if and at such time as determined by Boaz Energy, to file with the New York Stock Exchange or other exchange, or the Financial Industry Regulatory Authority, Inc. (“ FINRA ”), and execute on behalf of the Trust a listing application and all other applications, statements, certificates, agreements and other instruments as shall be necessary or desirable to cause the trust securities of the Trust to be listed on the New York Stock Exchange or such other exchange, or the NASDAQ Global Market; (iii) to file and execute on behalf of the Trust, such applications, reports, surety bonds, irrevocable consents, appointments of attorney for service of process and other papers and documents that shall be necessary or desirable to register the trust securities of the Trust under the securities or “blue sky” laws of such jurisdictions as Boaz Energy, on behalf of the Trust, may deem necessary or desirable; (iv) to execute and deliver letters or documents to, or instruments for filing with, a depository relating to the trust securities of the Trust; and (v) to execute, deliver and perform on behalf of the Trust an underwriting agreement with one or more underwriters relating to the offering of Trust Units; provided, that Boaz Energy shall provide the Trustee and the Delaware Trustee with an opportunity to review and comment on a draft of the Securities Act Registration Statement prior to its filing, and Boaz Energy shall not file such registration statement if the Trustee or the Delaware Trustee reasonably object to such filing; provided, further, that the Trustee’s and the Delaware Trustee’s sole responsibility in reviewing or commenting on any such draft of such registration statement shall be to confirm any information therein provided to Boaz Energy by the Trustee or the Delaware Trustee, respectively, specifically for inclusion in such registration statement.

 

In the event that any filing referred to in this Section 3.12(a)  is required by the rules and regulations of the Commission, the New York Stock Exchange or other national securities exchange, FINRA, or state securities or “blue sky” laws to be executed on behalf of the Trust by the Trustee or the Delaware Trustee, the Trustee and the Delaware Trustee, in their capacity as trustees of the Trust, are hereby authorized to join in any such filing and to execute on behalf of the Trust any and all of the foregoing, it being understood that the Trustee and the Delaware Trustee, in their capacity as trustees of the Trust, shall not be required to join in any such filing or execute on behalf of the Trust any such document unless required by the rules and regulations of the Commission, the New York

 

11



 

Stock Exchange or other national securities exchange, FINRA, or state securities or “blue sky” laws; provided, however, that the Trustee and the Delaware Trustee in their discretion may resign if they elect not to join in any such filing or to execute any such document.

 

(b)          After the registration of the Trust Units pursuant to the Exchange Act and/or the listing of the Trust Units for trading on the New York Stock Exchange or another national securities exchange, the Trustee, on behalf of the Trust and acting upon the advice of counsel, shall cause the Trust to comply with all applicable rules, orders and regulations of the Commission and the national securities exchange on which the Trust Units are listed or admitted for quotation and to take all such other reasonable actions necessary for the Trust Units to remain registered under the Exchange Act and listed or quoted on such national securities exchange or quotation system, respectively, until the Trust is terminated. In addition, the Trustee is authorized to make, and the Trustee shall take, all reasonable actions to prepare and, to the extent required by this Agreement or by law, mail to Trust Unitholders any reports, press releases or statements, financial or otherwise, that the Trustee determines are required to be provided to Trust Unitholders by applicable law or governmental regulation or the requirements of any securities exchange or quotation system on which the Trust Units are listed or admitted to trading. In addition, the Trustee, on behalf of the Trust and acting upon the advice of counsel, shall cause the Trust to comply with all of the provisions of the Sarbanes-Oxley Act and the rules and regulations of the Commission related thereto, including but not limited to, establishing, evaluating and maintaining a system of internal control over financial reporting in compliance with the requirements of Section 404 thereof and making all required certifications pursuant to the Sarbanes-Oxley Act and the rules and regulations adopted by the Commission related thereto.

 

(c)           The Trustee shall execute, on behalf of the Trust or in the name of the Trustee in its capacity as trustee of the Trust, any documents incidental or related to the initial public offering of the Trust Units and the listing of the Trust Units on the New York Stock Exchange.

 

(d)          The Trust is hereby authorized and empowered to take all steps, make all filings and applications and pay all fees necessary, customary or appropriate to the accomplishment of the objectives set forth in paragraph (a), (b) or (c) of this Section 3.12 .

 

(e)           Except as otherwise provided in Article VI , the fees, charges, expenses, disbursements and other costs incurred by the Trustee or the Delaware Trustee in connection with the discharge of its duties pursuant to this Agreement, including, without limitation, trustee fees, engineering, audit, accounting and legal fees, printing and mailing costs, amounts reimbursed or paid to Boaz Energy pursuant to Section 3.07 or Section 7.02 hereof, and the fees and expenses of legal counsel for the Trustee, the Delaware Trustee, and the Trust, shall be paid out of the Trust Estate as an administrative expense of the Trust; provided , however , that the Trustee’s and the Delaware Trustee’s acceptance fees paid by Boaz Energy upon execution hereof and all other organizational expenses of the Trust (including legal fees and expenses incurred by the Trustee or the Delaware Trustee in connection with the formation of the Trust and issuance of Trust Units) will be paid by Boaz Energy, and Boaz Energy shall not be entitled to reimbursement thereof.

 

(f)            The Trustee is hereby authorized and empowered to take all steps, make all filings and applications and pay all fees necessary, customary or appropriate in order to perform the obligations of the Trust under the Registration Rights Agreement.

 

Section 3.13      Reserve Report . The Trustee shall cause a reserve report to be prepared by or for the Trust by the Independent Reserve Engineers as of December 31 of each year in accordance with criteria established by the Commission showing estimated proved oil, natural gas and natural gas liquids reserves attributable to the Net Profits Interest as of December 31 of such year and other reserve information required to comply with Section 5.03 . Boaz Energy, to the extent it is the operator of the Underlying Properties, shall, and to the extent any of its Affiliates is the operator of the Underlying Properties, shall cause such Affiliate or Affiliates to, use commercially reasonable efforts to cooperate with the Trust and the Independent Reserve Engineers in connection with the preparation of any such reserve report, and to the extent it is not the operator of the Underlying Properties and has not sold its interest in the same pursuant to Section 3.02(b) , shall use commercially reasonable efforts to obtain and provide to the Trustee and the Independent Reserve Engineers such information as may be reasonably necessary in connection with the preparation of the reserve reports. The Trustee shall cause each reserve report prepared pursuant to this Section 3.13 to be completed and delivered to it within 75 days of the last day of the prior calendar year or such shorter period as may be required to enable the Trustee to comply with the provisions of Section 5.03 .

 

12



 

Section 3.14      No Liability for Recordation . Boaz Energy shall be solely responsible, and the Trustee and the Delaware Trustee shall have no responsibility, for the filing of the Conveyance in the real property records of any jurisdiction in which the Underlying Properties are located. Neither the Trustee, the Delaware Trustee, Simmons Bank nor any of their respective Agents shall be liable to the Trust Estate or any Trust Unitholder for any loss, claim or damage resulting from, or arising out of, the failure to file, or failure to properly file, the Conveyance in any real property records of any jurisdiction.

 

ARTICLE IV
TRUST UNITS AND UNCERTIFICATED BENEFICIAL INTEREST

 

Section 4.01      Creation and Distribution . Ownership of the entire Beneficial Interest shall be divided into [ · ] Trust Units. The Trust Units shall be uncertificated and ownership thereof shall be evidenced by entry of a notation in an ownership ledger maintained for such purpose by the Trustee or a transfer agent designated by the Trustee. The Trust Unitholders from time to time shall be the sole beneficial owners of the Trust Estate.

 

Section 4.02      Rights of Trust Unitholders; Limitation on Personal Liability of Trust Unitholders . Each Trust Unit shall represent pro rata undivided ownership of the Beneficial Interest and shall entitle its holder to participate pro rata in the rights and benefits of Trust Unitholders under this Agreement. A Trust Unitholder (whether by assignment or otherwise) shall take and hold each Trust Unit subject to all the terms and provisions of this Agreement and the Conveyance which shall be binding upon and inure to the benefit of the successors, assigns, legatees, heirs and personal representatives of such Trust Unitholder. By an assignment or a transfer of one or more Trust Units, the assignor thereby shall, with respect to such assigned or transferred Trust Unit or Trust Units, except as required by federal or state tax laws and as provided in Section 4.03 hereof in the case of a transfer after a Monthly Record Date and prior to the corresponding Monthly Payment Date, part with (a) all of its Beneficial Interest attributable to such Trust Unit or Trust Units and (b) all interests, rights and benefits of a Trust Unitholder under the Trust and this Agreement that are attributable to such Trust Unit or Trust Units as against all other Trust Unitholders, the Trust and the Trustee. The Trust Units and the rights, benefits and interests evidenced thereby (including, without limiting the foregoing, the entire Beneficial Interest) are and, for all purposes, shall be construed (except for tax purposes), to be in all respects intangible personal property, and the Trust Units shall be bequeathed, assigned, disposed of and distributed as intangible personal property. No Trust Unitholder as such shall have any title, legal or equitable, in or to any real property interest or tangible personal property interest that may be considered a part of the Trust Estate, including, without limiting the foregoing, the Net Profits Interest or any part thereof, or in or to any asset of the Trust Estate to the extent that an interest in such asset would cause the interest of a Trust Unitholder to be treated as other than an intangible personal property interest, but the sole interest of each Trust Unitholder shall be his ownership in the Beneficial Interest. No Trust Unitholder shall have the right to call for or demand or secure any partition or distribution of the Net Profits Interest or any other asset of the Trust Estate or any accounting during the continuance of the Trust or during the period of liquidation and winding up under Section 9.03 . Pursuant to Section 3803(a) of the Trust Act, the Trust Unitholders shall be entitled, to the fullest extent permitted by law, to the same limitation of personal liability extended to stockholders of private corporations for profit organized under the General Corporation Law of the State of Delaware.

 

Section 4.03      Effect of Transfer . As to matters affecting the title, ownership, warranty or transfer of Trust Units, Article 8 of the Uniform Commercial Code and the Uniform Act for Simplification of Fiduciary Security Transfers, each as adopted and then in force in the State of Delaware, and other statutes and rules pertaining to the transfer of securities, each as is adopted and then in force in the State of Delaware, shall govern and apply. Neither the death nor divorce of any Trust Unitholder or any other event shall entitle the Transferee of any Trust Unitholder to an accounting or valuation for any purpose.

 

Section 4.04      Determination of Ownership . In the event of any disagreement between Persons claiming to be Transferees of any Trust Unit, or in the event of any question on the part of the Trustee when presented with a request for transfer of a Trust Unit, which the Trustee believes is not fully resolved by opinions of counsel or other documents obtained in connection therewith, then, in addition to other rights which it may have under applicable law, the Trustee shall be entitled at its option to refuse to recognize any such claim so long as such disagreement or question shall continue. In so refusing, the Trustee, and any Entity serving in such capacity, may elect to refrain or refuse to act with respect to the interest represented by the Trust Unit involved, or any part thereof, or of any sum or sums of money accrued or accruing thereunder, and, in so doing, the Trustee shall not be or become liable to any

 

13



 

Person for the failure or refusal of the Trustee to comply with such conflicting claims or requests for transfer, and shall be entitled to continue so to refrain and refuse so to act, until:

 

(a)          the rights of the adverse claimants or the questions of the Trustee have been adjudicated by a final nonappealable judgment of a court assuming and having jurisdiction of the parties and the interest and money involved; or

 

(b)          all differences have been adjusted by valid agreement between said parties and the Trustee shall have been notified thereof in writing signed by all of the interested parties.

 

Section 4.05      Transfer Agent . The Trustee may serve as transfer agent or may designate a transfer agent at any time. The initial transfer agent shall be American Stock Transfer & Trust Company, LLC. The Trustee may dismiss the transfer agent and designate a successor transfer agent at any time with or without reason. Any entity serving as transfer agent shall be entitled to payment of its fees in accordance with the terms of its engagement.

 

ARTICLE V
ACCOUNTING AND DISTRIBUTIONS; REPORTS

 

Section 5.01      Fiscal Year and Accounting Method . The Trust shall adopt the calendar year as its fiscal year and shall maintain its books on an appropriate basis to comply with Sections 5.03 and 5.04 , except to the extent such books must be maintained on any other basis pursuant to applicable law.

 

Section 5.02      Monthly Cash Distributions . On (or, to the extent reasonably practicable, prior to) the Monthly Record Date, the Trustee shall, in the manner required by the rules of any securities exchange or quotation system on which the Trust Units are listed or admitted to trading, communicate to the Trust Unitholders the amount of the Monthly Cash Distribution for the relevant Monthly Period. On each Monthly Payment Date, the Trustee shall distribute pro rata to Trust Unitholders of record on the Monthly Record Date the Monthly Cash Distribution for the immediately preceding Monthly Period.

 

Section 5.03      Reports to Trust Unitholders and Others .

 

(a)          Within 75 days following the end of each calendar quarter, or such shorter period of time as may be required by the rules and regulations of the Commission adopted with respect to the Exchange Act or by the rules of any securities exchange or quotation system on which the Trust Units are listed or admitted to trading, the Trustee shall mail to each Person who was a Trust Unitholder of record on a Monthly Record Date during such quarter a report, which may be a copy of the Trust’s Quarterly Report on Form 10-Q under the Exchange Act, which shall show in reasonable detail the assets and liabilities and receipts and disbursements of the Trust for such quarter; provided , however , the obligation to mail a report to each Trust Unitholder of record shall be deemed to be satisfied if the Trustee files a copy of the Trust’s quarterly report on Form 10-Q on the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR) maintained by the Commission or any successor system or otherwise makes such report publicly available on an Internet website that is generally accessible to the public.

 

(b)          Within 120 days following the end of each fiscal year or such shorter period of time as may be required by the rules and regulations of the Commission adopted with respect to the Exchange Act or by the rules of any securities exchange or quotation system on which the Trust Units are listed or admitted to trading, the Trustee shall mail to each Person who was a Trust Unitholder of record on a date to be selected by the Trustee an annual report, containing financial statements audited by an independent registered public accounting firm selected by the Trustee, plus such annual reserve information regarding the Net Profits Interest as may be required under Section 3.13 by any regulatory authority having jurisdiction.

 

(c)           Notwithstanding any time limit imposed by Section 5.03(a)  or (b) , if, due to a delay in receipt by the Trustee of information necessary for preparation of a report or reports required by such paragraphs, the Trustee shall be unable to prepare and mail such report or reports within such time limit, the Trustee shall prepare and mail such report or reports as soon thereafter as reasonably practicable.

 

Section 5.04      Federal Income Tax Provisions . For federal or state income tax purposes, the Trustee shall file for the Trust such returns and statements as in its judgment are required to comply with applicable provisions of the

 

14



 

Internal Revenue Code of 1986, as amended, and the regulations thereunder and any applicable state laws and regulations, in either case to permit each Trust Unitholder to report such Trust Unitholder’s share of the income and deductions of the Trust. The Trustee will treat all income and deductions of the Trust for each month as having been realized on the Monthly Record Date for such month unless otherwise advised by its counsel. The Trustee will treat the Trust and report with respect to the Trust as a grantor trust until and unless it receives an opinion of tax counsel that such reporting is no longer proper. Within 75 days following the end of each fiscal year, the Trustee shall mail to each Person who was a Trust Unitholder of record on a Monthly Record Date during such fiscal year, a report which shall show in reasonable detail such information as is necessary to permit such Trust Unitholder to make calculations necessary for tax purposes.

 

Section 5.05      Information and Services . Boaz Energy shall provide the Trust and Trustee on a timely basis with (a) all information and services as are reasonably necessary to fulfill the purposes of the Trust as set forth in this Agreement, including such accounting, bookkeeping and informational services as may be necessary for the preparation of reports the Trust is or may be required to prepare and/or file in accordance with applicable tax and securities laws, exchange listing rules and other requirements, including reserve reports and tax returns, that the Trustee may reasonably request during the term of this Agreement; (b) information and services of a similar character and scope to those described in the foregoing clause (a) that the Trust or Trustee may reasonably request for any other purpose reasonably related to the Trust; and (c) information and services that may be required to satisfy the Trust’s obligations under the Registration Rights Agreement (all of the foregoing information and services, the “ Services ”). As a component of the Services, Boaz Energy shall, upon request of the Trust or Trustee at any time, certify to the Trust or Trustee any information provided or necessary to make or confirm calculations, computations or determinations that may be necessary from time to time in order to fulfill the purposes of the Trust.

 

ARTICLE VI
LIABILITY OF DELAWARE TRUSTEE AND TRUSTEE AND
METHOD OF SUCCESSION

 

Section 6.01      Liability of Delaware Trustee, Trustee and Agents .

 

(a)          Notwithstanding any other provision of this Agreement, each of the Delaware Trustee and the Trustee, in carrying out its powers and performing its duties, may act directly or in its discretion, at the expense of the Trust, through Agents (including attorneys) pursuant to agreements entered into with any of them, and each Entity serving as Delaware Trustee or Trustee shall be personally or individually liable only for (i) its own fraud, gross negligence or willful misconduct and (ii) taxes, fees or other charges on, based on or measured by any fees, commissions or compensation received by it in connection with any of the transactions contemplated by this Agreement, and shall not otherwise be individually or personally liable under any circumstances whatsoever, including but not limited to any act or omission of any Agent unless such Entity has acted with fraud, gross negligence or willful misconduct in the selection, retention or supervision of such Agent. Notwithstanding any other provision of this Agreement, each Agent of the Delaware Trustee and the Trustee (including Boaz Energy and any of the Affiliates when acting as Agents), in carrying out its powers and performing its duties, may act directly or in its discretion, at the expense of the Trust, through agents or attorneys engaged by such Agent, and shall not otherwise be individually or personally liable for any act or omission unless such Agent has acted with fraud, gross negligence or willful misconduct. Neither the Trustee nor the Delaware Trustee shall have any liability to any Persons other than the Trust Unitholders in accordance with Section 3803 of the Trust Act and, for the avoidance of any doubt, shall not have any liability hereunder to the Trust Unitholders absent its own fraud or gross negligence or willful misconduct. No Entity serving as Trustee or Delaware Trustee shall be individually liable by reason of any act or omission of any other Entity serving as Trustee or Delaware Trustee.

 

(b)          Each of the Delaware Trustee and the Trustee, and each Entity serving in any such fiduciary capacity or as an Agent of the Delaware Trustee or the Trustee (including Boaz Energy and any of its Affiliates when acting as Agents), shall be protected in relying or reasonably acting upon any notice, certificate, opinion or advice of counsel or tax advisors, report of certified accountant, petroleum engineer, geologist, auditor or other expert, or other parties the Trustee believes to be an expert on matters for which advice is sought, or any other document or instrument. Each of the Delaware Trustee and the Trustee, and each Entity serving in any such fiduciary capacity or as an Agent of the Delaware Trustee or the Trustee (including Boaz Energy and any of its Affiliates when acting as Agents), is specifically authorized to rely upon the application of Article 8 of the Uniform Commercial Code, the application of the Uniform Act for Simplification of Fiduciary Security Transfers and the application of other statutes and rules

 

15



 

with respect to the transfer of securities, each as adopted and then in force in the State of Delaware, as to all matters affecting title, ownership, warranty or transfer of the Trust Units, without any personal liability for such reliance, and the indemnity granted under Section 6.02 shall specifically extend to any matters arising as a result thereof. Further, and without limiting the foregoing, each of the Delaware Trustee, the Trustee and each Entity serving in either such capacity is specifically authorized and directed to rely upon the validity of the Conveyance and the title held by the Trust in the Net Profits Interest pursuant thereto, and is further specifically authorized and directed to rely upon opinions of counsel in the State of Texas where the Underlying Properties are located, and on any notice, certificate or other statement of Boaz Energy or information furnished by Boaz Energy without any liability in any capacity for such reliance.

 

Section 6.02      Indemnification of Trustee or Delaware Trustee .

 

(a)          Each Entity serving as the Trustee or the Delaware Trustee, individually and as Trustee, as well as each of their respective Agents (including Boaz Energy and any of its Affiliates when acting as Agents) and equityholders, shall be indemnified and held harmless by, and receive reimbursement from, the Trust Estate against and from any and all liabilities, obligations, actions, suits, costs, expenses, claims, damages, losses, penalties, taxes, fees and other charges (collectively, “ Expenses ,” excluding, however, any taxes and fees payable by the Trustee and the Delaware Trustee on, based on or measured by any fees, commissions or compensation received by the Trustee and the Delaware Trustee for their services hereunder) incurred by it individually in the administration of the Trust and the Trust Estate or any part or parts thereof, or in the doing of any act done or performed or omission occurring on account of its being Trustee or Delaware Trustee, as applicable, except such Expenses as to which it is liable under Section 6.01 (it being understood that each Entity serving as the Trustee or the Delaware Trustee (and their respective Agents (including Boaz Energy and any of its Affiliates when acting as Agents) and equityholders) shall be indemnified by, and receive reimbursement from, the Trust Estate against such Entity’s own negligence which does not constitute gross negligence). Each Entity serving as the Trustee or the Delaware Trustee shall have a lien upon the Trust Estate for payment of such indemnification and reimbursement (including, without limitation, repayment of any funds borrowed from any Entity serving as a fiduciary hereunder), as well as for compensation to be paid to such Entity, in each case entitling such Entity to priority as to payment thereof over payment to any other Person under this Agreement. Neither the Trustee, the Delaware Trustee nor any Entity serving in either of such capacities, nor any Agent thereof shall be entitled to any reimbursement or indemnification from any Trust Unitholder for any Expense incurred by the Delaware Trustee or the Trustee or any such Entity or Agent thereof, their right of reimbursement and indemnification, if any, except as provided in Section 6.02(b) , being limited solely to the Trust Estate, whether or not the Trust Estate is exhausted without full reimbursement or indemnification of the Trustee, the Delaware Trustee or any such Entity or Agent thereof. All legal or other expenses reasonably incurred by the Trustee or the Delaware Trustee in connection with the investigation or defense of any Expenses as to which such Entity is entitled to indemnity under this Section 6.02(a)  shall be paid out of the Trust Estate.

 

(b)          If the Trust Estate is exhausted without the Trustee, the Delaware Trustee or any Agent or equityholder thereof being fully reimbursed as provided in Section 6.02(a)  above, Boaz Energy shall fulfill the remaining indemnity obligation to the Trustee and the Delaware Trustee.

 

(c)           If any action or proceeding shall be brought or asserted against the Trustee or the Delaware Trustee or any Agent or equityholder thereof (each referred to as an “ Indemnified Party ” and, collectively, the “ Indemnified Parties ”) in respect of which indemnity may be sought from Boaz Energy (the “ Indemnifying Party ”) pursuant to Section 6.02(b)  hereof, of which the Indemnified Party shall have received notice, the Indemnified Party shall promptly notify the Indemnifying Party in writing, and the Indemnifying Party shall assume the defense thereof, including the employment of counsel reasonably satisfactory to the Indemnified Party and the payment of all expenses. The Indemnified Party shall have the right to employ separate counsel in any such action and to participate in the defense thereof, but the fees and expenses of such counsel shall be at the expense of the Indemnified Party unless (i) the Indemnifying Party has agreed to pay such fees and expenses, (ii) the Indemnifying Party shall have failed to assume the defense of such action or proceeding and employ counsel reasonably satisfactory (including the qualifications of such counsel) to the Indemnified Party in respect of any such action or proceeding or (iii) the named parties to any such action or proceeding include both the Indemnified Party and the Indemnifying Party, and the Indemnified Party shall have been advised by counsel that there may be one or more legal defenses available to such Indemnified Party that are different from or additional to those available to the Indemnifying Party (in which case, if the Indemnified Party notifies the Indemnifying Party in writing that it elects

 

16



 

to employ separate counsel at the expense of the Indemnifying Party, the Indemnifying Party shall not have the right to assume the defense of such action or proceeding on behalf of the Indemnified Party and the Indemnified Party may employ such counsel for the defense of such action or proceeding as is reasonably satisfactory to the Indemnifying Party; it being understood, however, that the Indemnifying Party shall not, in connection with any one such action or proceeding or separate but substantially similar or related actions or proceedings in the same jurisdiction arising out of the same general allegations or circumstances, be liable for the fees and expenses of more than one separate firm of attorneys for the Indemnified Parties at any time). The Indemnifying Party shall not be liable for any settlement of any such action or proceeding effected without the written consent of the Indemnifying Party (which consent shall not be unreasonably withheld, conditioned or delayed), but, if settled with such written consent, or if there be a final judgment for the plaintiff in any such action or proceeding, the Indemnifying Party agrees (to the extent stated above) to indemnify and hold harmless the Indemnified Party from and against any loss or liability by reason of such settlement or judgment.

 

(d)          Any claim for indemnification pursuant to this Section 6.02 shall survive the termination of this Agreement and the resignation or removal of any Indemnified Party.

 

(e)           Except as expressly set forth in this Agreement, none of the Trustee, the Delaware Trustee or any other Indemnified Party shall have any duties or liabilities, including fiduciary duties, to the Trust or any Trust Unitholder, and the provisions of this Agreement, to the extent they restrict, eliminate or otherwise modify the duties and liabilities, including fiduciary duties, of the Trustee, the Delaware Trustee or any other Indemnified Party otherwise existing at law or in equity, are agreed by the Trust Unitholders to replace such other duties and liabilities of the Trustee, the Delaware Trustee or any other Indemnified Party. To the extent that, at law or in equity, any of the Trustee, the Delaware Trustee or any other Indemnified Party has duties, including fiduciary duties, and liabilities relating thereto to the Trust or any Trust Unitholder, such Trustee, Delaware Trustee or other Indemnified Party shall not be liable to the Trust or to any Trust Unitholder for its good faith reliance on the provisions of this Agreement. For the avoidance of doubt, to the fullest extent permitted by law, no Person other than the Trustee and the Delaware Trustee shall have any duties (including fiduciary duties) or liabilities at law or in equity to the Trust, any Trust Unitholder or any other Person.

 

Section 6.03      Resignation of Delaware Trustee and Trustee . Any Entity serving as the Delaware Trustee or the Trustee may resign, as such, with or without cause, at any time by written notice to Boaz Energy and to any other Entity serving as the Delaware Trustee or the Trustee. Upon receiving the notice of resignation from the Delaware Trustee or the Trustee, as applicable, the resigning Delaware Trustee or the Trustee, as the case may be, shall provide notice to each of the then Trust Unitholders of record in accordance with Section 12.09 . Such notice shall specify a date when such resignation shall take effect, which shall be a Business Day not less than 60 days after the date such notice is mailed; provided , however , that in no event shall any resignation of the Trustee be effective until a successor Trustee has accepted its appointment as Trustee (including a temporary trustee appointed pursuant to Section 6.05 ) pursuant to the terms hereof; and provided , further , that in no event shall any resignation of the Delaware Trustee be effective until a successor Delaware Trustee has accepted its appointment as Delaware Trustee pursuant to the terms hereof.

 

Section 6.04      Removal of Delaware Trustee and Trustee . Each Entity serving as the Delaware Trustee or the Trustee may be removed as trustee hereunder, with or without cause, by the affirmative vote of not less than a majority of the Trust Units present in person or by proxy at a meeting held in accordance with the requirements of Article VIII ; provided , however , that any removal of the Delaware Trustee shall be effective only at such time as a successor Delaware Trustee, fulfilling the requirements of Section 3807(a) of the Trust Act, has been appointed and has accepted such appointment; and provided , further , that any removal of the Trustee shall be effective only at such time as a successor Trustee has been appointed and has accepted such appointment in accordance with Section 6.05 . The Trust Unitholders present or represented at any such meeting where a trustee is removed may elect, in accordance with the requirements of Article VIII , a successor trustee at such meeting, who may accept such appointment effective as of the close of such meeting.

 

Section 6.05      Appointment of Successor Delaware Trustee or Trustee . In the event of the resignation or removal of the Entity serving as the Delaware Trustee or the Trustee or if any such Entity has given notice of its intention to resign as the Delaware Trustee or the Trustee, (i) with respect to the Delaware Trustee, the Trustee may appoint a successor Delaware Trustee, or (ii) with respect to either the Delaware Trustee or the Trustee, the Trust Unitholders represented at a meeting held in accordance with the requirements of Article VIII may appoint a successor trustee.

 

17



 

Nominees for appointment may be made by (i) Boaz Energy, (ii) the resigned, resigning or removed trustee or (iii) any Trust Unitholder or Trust Unitholders owning of record at least 10% of the then outstanding Trust Units. Any successor to the Trustee shall be a bank or trust company having combined capital, surplus and undivided profits of at least $100,000,000. Any successor to the Delaware Trustee shall be a bank or trust company having its principal place of business in the State of Delaware and having combined capital, surplus and undivided profits of at least $20,000,000. Notwithstanding any provision herein to the contrary, in the event that a new trustee has not been approved within 60 days after a notice of resignation, a vote of Trust Unitholders removing a Trustee or other occurrence of a vacancy, a successor trustee may be appointed by any State or Federal District Court having jurisdiction in New Castle County, Delaware, upon the application of any Trust Unitholder owning of record at least 10% of the then outstanding Trust Units, Boaz Energy or the Entity tendering its resignation or being removed as trustee filed with such court, and in the event any such application is filed, such court may appoint a temporary trustee at any time after such application is filed, which shall, pending the final appointment of a trustee, have such powers and duties as the court appointing such temporary trustee shall provide in its order of appointment, consistent with the provisions of this Agreement. Any such temporary trustee need not meet the minimum standards of capital, surplus and undivided profits otherwise required of a successor trustee under this Section 6.05 . Nothing herein shall prevent the same Entity from serving as both the Delaware Trustee and the Trustee if it meets the qualifications thereof.

 

Immediately upon the appointment of any successor trustee, all rights, titles, duties, powers and authority of the predecessor trustee hereunder (except to the predecessor trustee’s rights to amounts payable under Article VII or Section 6.02 accruing through the appointment of such successor trustee) shall be vested in and undertaken by the successor trustee, which shall be entitled to receive from the predecessor trustee all of the Trust Estate held by it hereunder and all records and files of the predecessor trustee in connection therewith. Any resigning or removed trustee shall account to its successor for its administration of the Trust. All successor trustees shall be fully protected in relying upon such accounting and no successor trustee shall be obligated to examine or seek alteration of any account of any preceding trustee, nor shall any successor trustee be personally liable for failing to do so or for any act or omission of any preceding trustee. The preceding sentence shall not prevent any successor trustee or anyone else from taking any action otherwise permissible in connection with any such account.

 

Section 6.06      Laws of Other Jurisdictions . If notwithstanding the other provisions of this Agreement (including, without limitation, Section 12.07 ) the laws of jurisdictions other than the State of Delaware (each being referred to below as “such jurisdiction”) apply to the administration of the Trust or the Trust Estate under this Agreement, the following provisions shall apply. If it is necessary or advisable for a trustee to serve in such jurisdiction and if the Trustee is disqualified from serving in such jurisdiction or for any other reason fails or ceases to serve there, the ancillary trustee in such jurisdiction shall be such Entity, which need not meet the requirements set forth in the third sentence of Section 6.05 , as shall be designated in writing by Boaz Energy and the Trustee. To the extent permitted under the laws of such jurisdiction, Boaz Energy and the Trustee may remove the trustee in such jurisdiction, without cause and without necessity of court proceeding, and may or may not appoint a successor trustee in such jurisdiction from time to time. The trustee serving in such jurisdiction shall, to the extent not prohibited under the laws of such jurisdiction, appoint the Trustee to handle the details of administration in such jurisdiction. The trustee in such jurisdiction shall have all rights, powers, discretions, responsibilities and duties as are delegated in writing by the Trustee, subject to such limitations and directions as shall be specified by the Trustee in the instrument evidencing such appointment. Any trustee in such jurisdiction shall be responsible to the Trustee for all assets with respect to which such trustee is empowered to act. To the extent the provisions of this Agreement and Delaware law cannot be made applicable to the administration in such jurisdiction, the rights, powers, duties and liabilities of the trustee in such jurisdiction shall be the same (or as near the same as permitted under the laws of such jurisdiction if applicable) as if governed by Delaware law. In all events, the administration in such jurisdiction shall be as free and independent of court control and supervision as permitted under the laws of such jurisdiction. The fees and expenses of any ancillary trustee shall constitute an administrative expense of the Trust payable from the Trust Estate. Whenever the term “Trustee” is applied in this Agreement to the administration in such jurisdiction, it shall refer only to the trustee then serving in such jurisdiction.

 

Section 6.07      Reliance on Experts . The Trustee and the Delaware Trustee may, but shall not be required to, consult with counsel (which may but need not be counsel to Boaz Energy), accountants, tax advisors, geologists, engineers and other parties (including employees of the Trustee or Delaware Trustee, as applicable) deemed by the Trustee or the Delaware Trustee to be qualified as experts on the matters submitted to them, and, subject to Section

 

18



 

6.01 , but notwithstanding any other provision of this Agreement, the opinion or advice of any such party on any matter submitted to it by the Trustee or the Delaware Trustee shall be full and complete authorization and protection in respect of any action taken, omitted or suffered by the Trustee or the Delaware Trustee hereunder in good faith in reliance upon and in accordance with the opinion or advice of any such party. The Trustee is hereby authorized and directed to make payments of all reasonable fees for services and expenses thus incurred by the Trustee or the Delaware Trustee out of the Trust Estate. Neither the Delaware Trustee nor the Trustee shall incur any liability to anyone in acting upon any signature, instrument, notice, resolution, request, consent, order, certificate, report, opinion, bond or other document or paper reasonably believed by it to be genuine and reasonably believed by it to be signed by the proper party or parties. The Delaware Trustee and the Trustee may accept a certified copy of a resolution of the board of directors or other governing body of any corporate party as conclusive evidence that such resolution has been duly adopted by such body and that the same is in full force and effect. As to any fact or matter the manner or ascertainment of which is not specifically prescribed herein, the Delaware Trustee and the Trustee may for all purposes hereof rely on a certificate, signed by the president or any vice president or by the treasurer or any assistant treasurer and by the secretary or any assistant secretary of the relevant party (including without limitation Boaz Energy), as to such fact or matter, and such certificate shall constitute full protection and authorization to the Delaware Trustee and the Trustee for any action taken or omitted to be taken by it in good faith in reliance thereon.

 

Section 6.08      Force Majeure . The Trustee and the Delaware Trustee shall not incur any liability to any Trust Unitholder if, by reason of any current or future law or regulation thereunder of the federal government or any other governmental authority, or by reason of any act of God, war or other circumstance beyond its control (whether or not similar to any of the foregoing), the Trustee or the Delaware Trustee is prevented or forbidden from doing or performing any act or thing required by the terms hereof to be done or performed; nor shall the Trustee or the Delaware Trustee incur any liability to any Trust Unitholder by reason of any nonperformance or delay caused as aforesaid in the performance of any act or thing required by the terms hereof to be done or performed, or by reason of any exercise of, or failure to exercise, any discretion provided for herein caused as aforesaid.

 

Section 6.09      Failure of Action by Boaz Energy . In the event that Boaz Energy shall fail or is unable to take any action as required under any provision of the Transaction Documents, the Trustee is empowered (but shall not be required) to take such action.

 

Section 6.10      Action Upon Instructions . Whenever the Delaware Trustee is unable to decide between alternative courses of action permitted or required by the terms of this Agreement, or is unsure as to the application, intent, interpretation or meaning of any provision of this Agreement, the Delaware Trustee shall promptly give notice (in such form as shall be appropriate under the circumstances) to the Trustee requesting instruction as to the course of action to be adopted, and, to the extent the Delaware Trustee acts in good faith in accordance with any such instruction received, the Delaware Trustee shall not be liable on account of such action to any Person. If the Delaware Trustee shall not have received appropriate instructions within ten calendar days of sending such notice to the Trustee (or within such shorter period of time as reasonably may be specified in such notice or may be necessary under the circumstances) it may, but shall be under no duty to, take or refrain from taking such action which is consistent, in its view, with this Agreement, and the Delaware Trustee shall have no liability to any Person for any such action or inaction.

 

Section 6.11      Management of Trust Estate . The Delaware Trustee shall have no duty or obligation to manage, control, prepare, file or maintain any report, license or registration, use, sell, dispose of or otherwise deal with the Trust Estate, or otherwise to take or refrain from taking any action under or in connection with this Agreement, or any other document or instrument, except as expressly required hereby.

 

Section 6.12      Validity . The Delaware Trustee shall not be responsible for or in respect of and makes no representations as to the validity or sufficiency of any provision of this Agreement or for the due execution hereof by the other parties hereto or for the form, character, genuineness, sufficiency, value or validity of any of the Trust Estate, and the Delaware Trustee shall in no event assume or incur any liability, duty or obligation to Boaz Energy, the Trustee or any Trust Unitholder, other than as expressly provided for herein. Neither the Trustee nor the Delaware Trustee shall at any time have any responsibility or liability for or with respect to the legality, validity and enforceability of any of the Trust Units.

 

19



 

Section 6.13      Rights and Powers; Litigation . The Delaware Trustee shall be under no obligation to exercise any of the rights or powers vested in it by this Agreement, or to institute, conduct or defend any litigation or arbitration under this Agreement or otherwise or in relation to this Agreement, at the request, order or direction of the Trustee, any Trust Unitholder or Boaz Energy unless the Trustee, Trust Unitholder or Boaz Energy, as the case may be, has or have offered to the Delaware Trustee security or indemnity reasonably satisfactory to it against the costs, expenses and liabilities that may be incurred by the Delaware Trustee therein or thereby. The Delaware Trustee shall be under no obligation to appear in, prosecute or defend any action, or to take any other action other than the giving of notices, which in its opinion may require it to incur any out-of-pocket expense or any liability unless it shall be furnished with such security and indemnity against such expense or liability as it may reasonably require. The right of the Delaware Trustee to perform any discretionary act enumerated in this Agreement shall not be construed as a duty, and the Delaware Trustee shall not be personally liable or accountable for the performance of any such act except as specifically provided in Section 6.01 .

 

Section 6.14      No Duty to Act Under Certain Circumstances . Notwithstanding anything contained herein to the contrary, the Delaware Trustee will not be required to take any action in any jurisdiction other than in the State of Delaware if the taking of such action would (i) require the consent of approval or authorization or order of or the giving of notice to, or the registration with or taking of any action in respect of, any state or other governmental authority or agency of any jurisdiction other than in the State of Delaware, (ii) result in any fee, tax or governmental charge under the laws of any jurisdiction or any political subdivisions thereof other than the State of Delaware becoming payable by the Delaware Trustee or (iii) subject the Delaware Trustee to personal jurisdiction in any jurisdiction other than the State of Delaware for causes of action arising from acts unrelated to the consummation of the transactions by the Delaware Trustee contemplated hereby.

 

Section 6.15      Indemnification of Trust . Boaz Energy agrees to indemnify and hold harmless the Trust, the Trustee and the Delaware Trustee from and against any and all losses, claims, damages, liabilities and expenses, including reasonable costs of investigation and attorney’s fees and expenses, (i) incurred under Section 7 of the Underwriting Agreement and (ii) arising out of or based upon any untrue statement or alleged untrue statement of a material fact contained in any preliminary prospectus (as defined in the Underwriting Agreement), the Securities Act Registration Statement, the General Disclosure Package (as defined in the Underwriting Agreement), any Issuer Free Writing Prospectus (as defined in the Underwriting Agreement), any Written Testing-the-Waters Communication (as defined in the Underwriting Agreement) or the Prospectus (as defined in the Underwriting Agreement) or in any amendment or supplement thereto, or any omission or alleged omission to state therein a material fact required to be stated therein or necessary to make the statements therein (in the case of any preliminary prospectus, the General Disclosure Package, any Issuer Free Writing Prospectus, the Testing-the-Waters Communication or the Prospectus or in any amendment or supplement thereto, in the light of the circumstances under which they were made) not misleading.

 

ARTICLE VII
COMPENSATION OF THE TRUSTEE AND THE DELAWARE TRUSTEE

 

Section 7.01      Compensation of Trustee and Delaware Trustee .  As more particularly provided in the Trustee Fee Schedule attached hereto as Exhibit A, the Entity serving as the Trustee hereunder shall receive an annual fee of $180,000 as compensation for its services as the Trustee hereunder payable monthly in arrears, with the first payment due on April 30, 2018. The annual administrative fee of the Trustee will increase such that (i) such fee payable on the second, third and fourth anniversary dates of the date of this Agreement shall increase by 3% of the fee payable in respect of the immediately preceding year, (ii) such fee payable on the fifth and sixth anniversary dates of the date of this Agreement shall increase by 2% of the fee payable in respect of the immediately preceding year, (iii) such fee payable on the seventh through twentieth anniversary dates of the date of this Agreement shall increase by 1% of the fee payable in respect of the immediately preceding year and (iv) thereafter, the fee shall not be increased. The Entity serving as the Delaware Trustee hereunder shall receive an annual fee of $4,000 as compensation for its services as the Delaware Trustee hereunder. Entities serving as the Trustee or the Delaware Trustee hereunder shall be reimbursed for all actual expenditures made in connection with administration of the Trust, including those made on account of any unusual duties in connection with matters pertaining to the Trust and the reasonable compensation and expenses of their counsel, accountants or other skilled persons and of all other persons not regularly in their employ. Any unusual or extraordinary services rendered by the Entity serving as Trustee or by the Entity serving as Delaware Trustee in connection with the administration of the Trust shall be

 

20


 

treated as trustee administrative services for purpose of computing the respective administrative fee to be paid to each Entity serving as trustee hereunder.

 

Section 7.02  Reimbursement of Boaz Energy . Boaz Energy shall be entitled to reimbursement from the Trust for all out-of-pocket costs and expenses paid by Boaz Energy, acting in its capacity as Agent of the Trust, but excluding those costs and expenses specified in Section 3.12(e)  and in Section 6.02(b)  as costs and expenses to be paid by Boaz Energy, promptly upon submission of written evidence thereof to the Trustee.

 

Section 7.03  Source of Funds . Except as provided in Section 3.12(d)  and Section 6.02(b) , all compensation, reimbursements, and other charges owing to any Entity as a result of its services as a trustee hereunder shall constitute indebtedness hereunder, shall be payable by the Trust out of the Trust Estate and such Entity shall have a lien on the Trust Estate for payment of such compensation, reimbursements and other charges, entitling such Entity to priority as to payment thereof over payment to any other Person under this Agreement.

 

Section 7.04  Ownership of Units by Boaz Energy, the Delaware Trustee and the Trustee . Each of the Delaware Trustee and the Trustee, in its individual or other capacity, may become the owner or pledgee of Trust Units with the same rights it would have if it were not a trustee hereunder. Boaz Energy is an owner of Trust Units, and each of Boaz Energy and its Affiliates may become the owner of additional Trust Units, with the same rights and entitled to the same benefits as any other Trust Unitholder.

 

ARTICLE VIII
MEETINGS OF TRUST UNITHOLDERS

 

Section 8.01  Purpose of Meetings . A meeting of the Trust Unitholders may be called at any time and from time to time pursuant to the provisions of this Article VIII to transact any matter that the Trust Unitholders may be authorized to transact.

 

Section 8.02  Call and Notice of Meetings . Any such meeting of the Trust Unitholders may be called by the Trustee or by Trust Unitholders owning of record not less than 10% in number of the then outstanding Trust Units.  The Trustee may, but shall not be obligated to, call meetings of Trust Unitholders to consider amendments, waivers, consents and other changes relating to the Transaction Documents to which the Trust (or the Trustee as trustee of the Trust) is a party.  In addition, at the written request of the Delaware Trustee, unless the Trustee appoints a successor Delaware Trustee in accordance with Section 6.05 , the Trustee shall call such a meeting but only for the purpose of appointing a successor to the Delaware Trustee upon its resignation.  All such meetings shall be held at such time and at such place as the notice of any such meeting may designate.  Except as may otherwise be required by any applicable law or by the rules of any securities exchange or quotation system on which the Trust Units may be listed or admitted to trading, the Trustee shall provide notice of every meeting of the Trust Unitholders authorized by the Trustee or the Trust Unitholders calling the meeting, setting forth the time and place of the meeting and in general terms the matters proposed to be acted upon at such meeting, which notice shall be given in accordance with Section 12.09 of this Agreement not more than 60 nor less than 20 days before such meeting is to be held to all of the Trust Unitholders of record at the close of business on a record date selected by the Trustee (the “Record Date Trust Unitholders”), which shall be not more than 60 days before the date of such notice.  If such notice is given to any Trust Unitholder by mail, it shall be directed to such Trust Unitholder at its last address as shown by the ownership ledger of the Trustee and shall be deemed duly given when so addressed and deposited in the United States mail, postage paid.  No matter other than that stated in the notice shall be acted upon at any meeting.  Only Record Date Trust Unitholders shall be entitled to notice of and to exercise rights at or in connection with the meeting.  All costs associated with calling any meeting of the Trust Unitholders (including, without limitation, meeting costs, proxy preparation costs, proxy solicitation costs and costs of counsel and other advisors associated therewith) shall be borne by the Trust other than a meeting of the Trust Unitholders called by Trust Unitholders owning of record not less than 10% in number of the then outstanding Trust Units, which costs shall be borne by the Trust Unitholders that called such meeting of Trust Unitholders.  Notwithstanding the preceding sentence, if any transaction contemplated by Section 3.02(b)  of this Agreement is approved by Trust Unitholders as contemplated therein, then all costs associated with calling any such meeting of the Trust Unitholders (including, without limitation, meeting costs, proxy preparation costs, proxy solicitation costs and costs of counsel and other advisors associated therewith) shall be paid eighty percent (80%) by the Trust and twenty percent (20%) by Boaz Energy.

 

21



 

Section 8.03  Method of Voting and Vote Required . Each Record Date Trust Unitholder shall be entitled to one vote for each Trust Unit owned by such Record Date Trust Unitholder, and any Record Date Trust Unitholder may vote in person or by duly executed written proxy. Abstentions and broker non-votes shall not be deemed to be a vote cast. At any such meeting, the presence in person or by proxy of Record Date Trust Unitholders holding a majority of the Trust Units held by all Record Date Trust Unitholders shall constitute a quorum, and, except as otherwise provided herein, any matter shall be deemed to have been approved by the Trust Unitholders (including, but not limited to, appointment of a successor trustee) if it is approved by the affirmative vote of Record Date Trust Unitholders holding a majority of the Trust Units present in person or by proxy at a meeting where there is a quorum present.

 

Section 8.04  Conduct of Meetings . The Trustee may make such reasonable regulations consistent with the provisions hereof as it may deem advisable for any meeting of the Trust Unitholders, for the appointment of proxies, and in regard to the appointment and duties of inspectors of votes, the submission and examination of proxies, certificates and other evidence of the right to vote, the preparation and use at the meeting of a list authenticated by or on behalf of the Trustee of the Trust Unitholders entitled to vote at the meeting and such other matters concerning the conduct of the meeting as it shall deem advisable.

 

ARTICLE IX
DURATION, REVOCATION AND TERMINATION OF TRUST

 

Section 9.01  Revocation . Subject to the last sentence of this Section 9.01 , the Trust is and shall be irrevocable, and Boaz Energy, as Trustor, after the Closing, retains no power to alter, amend (except as provided otherwise in this Article IX and in Section 10.02 hereof), revoke or terminate the Trust. The Trust shall be terminable only as provided in Section 9.02 , and shall continue until so terminated.

 

Section 9.02  Termination . The Trust shall dissolve and commence winding-up its business and affairs upon the first to occur of the following events or times:

 

(a)   the disposition of all of the Net Profits Interest and any assets (other than cash), tangible or intangible, including accounts receivable and claims or rights to payment, constituting the Trust Estate in accordance with Section 3.02 ;

 

(b)   the action by Trust Unitholders of record holding at least 75% of the then outstanding Trust Units at a meeting held in accordance with the requirements of Article VIII to terminate the Trust;

 

(c)   annual cash proceeds received by the Trust attributable to the Net Profits Interest are less than $2.0 million for each of any two consecutive years; and

 

(d)   the entry of a decree of judicial dissolution of the Trust.

 

Section 9.03  Disposition and Distribution of Assets and Properties . Notwithstanding the dissolution of the Trust pursuant to Section 9.02 , the Trustee and the Delaware Trustee shall continue to act as trustees of the Trust and as such shall exercise the powers granted under this Agreement until their duties have been fully performed and the Trust Estate finally distributed so that the affairs of the Trust may be liquidated and wound up. Upon the dissolution of the Trust, the Trustee shall sell for cash in one or more sales all the properties other than cash then constituting the Trust Estate. The net proceeds from any sale of the Net Profits Interest made as provided in Section 3.02 or the properties other than cash then constituting the Trust Estate shall be treated as cash receipts of the Trust during the Monthly Period in which the net proceeds are received; provided that the Trustee shall first pay, satisfy and discharge all liabilities of the Trust, or if necessary, set up cash reserves in such amounts as the Trustee in its discretion deems appropriate for contingent liabilities in accordance with Section 3808 of the Trust Act. The Trustee shall not be required to obtain approval of the Trust Unitholders prior to performing any of its duties pursuant to this Section 9.03 . Notwithstanding anything herein to the contrary, in no event may the Trustee distribute the Net Profits Interest to the Trust Unitholders. Upon completion of the dissolution and winding up of the Trust in accordance with Section 9.02 and Section 9.03 hereof and Section 3808 of the Trust Act, the Trustee shall direct the Delaware Trustee to file, and the Delaware Trustee shall file or cause to be filed at the expense of Boaz Energy, a certificate of cancellation of the Trust’s Certificate of Trust in accordance with Section 2.01 and Section 3811 of the Trust Act. Upon the filing of such certificate of cancellation, neither of the Trustees nor the Entities serving in such capacity

 

22



 

shall have any further duty or obligation hereunder, and neither of the Trustees nor the Entities serving in such capacity shall be under further liability except as provided in Section 6.01 .

 

Section 9.04  Reorganization or Business Combination .

 

(a)   The Trust may merge or consolidate with or convert into one or more limited partnerships, general partnerships, corporations, statutory trusts, common law trusts, limited liability companies, associations, or unincorporated businesses in accordance with the Trust Act if such transaction (i) is agreed to by the Trustee and by the affirmative vote of holders of a majority of the Trust Units present in person or by proxy at a meeting where a quorum is present, and (ii) is permitted under the Trust Act and any other applicable law. The Trustee shall give prompt notice of such reorganization or business combination to the Delaware Trustee. Pursuant to and in accordance with the provisions of Section 3815(f) of the Trust Act, and notwithstanding anything else herein, an agreement of merger or consolidation approved in accordance with this Section 9.04 and Section 3815(a) of the Trust Act may effect any amendment to this Agreement or effect the adoption of a new trust agreement if it is the surviving or resulting trust in the merger or consolidation.

 

(b)   Upon the effective date of a certificate of merger duly filed in accordance with the Trust Act, the following shall be deemed to occur, in addition to such effects as may be specified under the Trust Act as then in effect:

 

(i)             all of the rights, privileges and powers of each of the business entities that have merged or consolidated, and all property, real, personal and mixed, and all debts due to any of those business entities and all other things and causes of action belonging to each of those business entities shall be vested in the surviving business entity and, after the merger or consolidation, shall be the property of the surviving business entity to the extent they were part of each constituent business entity;

 

(ii)            the title to any real property vested by deed or otherwise in any of those constituent business entities shall not revert and shall not be in any way impaired because of the merger or consolidation;

 

(iii)           all rights of creditors and all liens on or security interest in property of any of those constituent business entities shall be preserved unimpaired;

 

(iv)           all debts, liabilities and duties of those constituent business entities shall attach to the surviving or resulting business entity, and may be enforced against it to the same extent as if the debts, liabilities and duties had been incurred or contacted by it; and

 

(v)            if the Trust is the surviving or resulting entity, the certificate of trust of the Trust may be amended as set forth in the certificate of merger.

 

(c)   A merger or consolidation effected pursuant to this Section 9.04 shall not be deemed to result in a transfer or assignment of assets or liabilities from one entity to another having occurred.

 

ARTICLE X
AMENDMENTS

 

Section 10.01               Prohibited Amendments . After the Closing, no amendment may be made to any provision of this Agreement that would:

 

(a)   increase the power of the Delaware Trustee or the Trustee to engage in business or investment activities;

 

(b)   alter the rights of the Trust Unitholders vis-à-vis each other; or

 

(c)   unless consented to in writing by Boaz Energy, have the effect of amending Article VI or Sections 3.02 , 3.07(c) , 3.07(d) , 3.12(e) , 7.02 , 9.02 , 9.03 , 10.01 or 10.02 hereof. If Boaz Energy consents to an amendment of any of the foregoing sections, such amendment shall be considered a permitted amendment which may be made only if approved in accordance with Section 10.02(b) .

 

23



 

Section 10.02               Permitted Amendments . Subject to Section 10.01 , the Trustee and the Delaware Trustee may amend the Transaction Documents to which the Trust (or the Trustee as trustee of the Trust) is a party as follows:

 

(a)   The Delaware Trustee and the Trustee may, jointly, from time to time supplement or amend this Agreement, and the Trustee on behalf of the Trust may from time to time supplement or amend the other Transaction Documents to which the Trust (or the Trustee as trustee of the Trust) is a party, without the approval of Trust Unitholders (i) if such supplement or amendment does not have a material adverse effect on the Trust Unitholders, or (ii) in order to comply with changes in applicable law, or (iii) to effect the intent expressed in the Securities Act Registration Statement or prospectus included therein; provided , however , that the Trustee shall not supplement or amend the Conveyance if such supplement or amendment would change the character of the Net Profits Interest in such a way that the Net Profits Interest becomes a working interest or that the trust would fail to continue to qualify as a grantor trust for U.S. federal income tax purposes. The Trustee and the Delaware Trustee are entitled to, and may rely upon, a written opinion of counsel or certification of Boaz Energy as conclusive evidence that any amendment or supplement pursuant to this Section 10.02 is authorized and permitted under this Agreement and the other Transaction Documents and complies with the provisions of this Section 10.02 .

 

(b)   All other permitted amendments to the provisions of this Agreement or any other Transaction Document to which the Trust (or the Trustee as trustee of the Trust) is a party may be made only by the affirmative vote of the Trust Unitholders of record holding at least 75% of the then outstanding Trust Units at a meeting held in accordance with the requirements of Article VIII .

 

(c)   No amendment that increases the obligations, duties or liabilities or affects the rights of the Delaware Trustee, the Trustee or any Entity serving in any such capacity shall be effective without the express written approval of such trustee or Entity.

 

ARTICLE XI
ARBITRATION

 

THE TRUST UNITHOLDERS, TRUSTEE AND BOAZ ENERGY AGREE THAT, EXCEPT AS PROVIDED IN PARAGRAPH (I) OF THIS ARTICLE XI , ANY DISPUTE, CONTROVERSY OR CLAIM THAT MAY ARISE BETWEEN OR AMONG BOAZ ENERGY (ON THE ONE HAND) AND THE TRUST OR THE TRUSTEE (ON THE OTHER HAND) IN CONNECTION WITH OR OTHERWISE RELATING TO THE TRANSACTION DOCUMENTS TO WHICH THE TRUST (OR THE TRUSTEE AS TRUSTEE OF THE TRUST) IS A PARTY, OR THE APPLICATION, IMPLEMENTATION, VALIDITY OR BREACH OF THE TRANSACTION DOCUMENTS TO WHICH THE TRUST (OR THE TRUSTEE AS TRUSTEE OF THE TRUST) IS A PARTY OR ANY PROVISION OF THE TRANSACTION DOCUMENTS TO WHICH THE TRUST (OR THE TRUSTEE AS TRUSTEE OF THE TRUST) IS A PARTY (INCLUDING, WITHOUT LIMITATION, CLAIMS BASED ON CONTRACT, TORT OR STATUTE), SHALL BE FINALLY, CONCLUSIVELY AND EXCLUSIVELY SETTLED BY BINDING ARBITRATION IN FORT WORTH, TEXAS IN ACCORDANCE WITH THE COMMERCIAL ARBITRATION RULES (THE “ RULES ”) OF THE AMERICAN ARBITRATION ASSOCIATION OR ANY SUCCESSOR THERETO (“ AAA ”) THEN IN EFFECT. THE TRUST UNITHOLDERS, THE TRUSTEE (FOR ITSELF AND ON BEHALF OF THE TRUST) AND BOAZ ENERGY HEREBY EXPRESSLY WAIVE THEIR RIGHT TO SEEK REMEDIES IN COURT, INCLUDING, WITHOUT LIMITATION, THE RIGHT TO TRIAL BY JURY, WITH RESPECT TO ANY MATTER SUBJECT TO ARBITRATION PURSUANT TO THIS ARTICLE XI . THE TRUST UNITHOLDERS, TRUSTEE OR BOAZ ENERGY MAY BRING AN ACTION, INCLUDING, WITHOUT LIMITATION, A SUMMARY OR EXPEDITED PROCEEDING, IN ANY COURT HAVING JURISDICTION, TO COMPEL ARBITRATION OF ANY DISPUTE, CONTROVERSY OR CLAIM TO WHICH THIS ARTICLE XI APPLIES. EXCEPT WITH RESPECT TO THE FOLLOWING PROVISIONS (THE “ SPECIAL PROVISIONS ”) WHICH SHALL APPLY WITH RESPECT TO ANY ARBITRATION PURSUANT TO THIS ARTICLE XI , THE INITIATION AND CONDUCT OF ARBITRATION SHALL BE AS SET FORTH IN THE RULES, WHICH RULES ARE INCORPORATED IN THIS AGREEMENT BY REFERENCE WITH THE SAME EFFECT AS IF THEY WERE SET FORTH IN THIS AGREEMENT.

 

24



 

(a)   In the event of any inconsistency between the Rules and the Special Provisions, the Special Provisions shall control. References in the Rules to a sole arbitrator shall be deemed to refer to the tribunal of arbitrators provided for under subparagraph (c) below in this Article XI .

 

(b)   The arbitration shall be administered by AAA.

 

(c)   The arbitration shall be conducted by a tribunal of three arbitrators. Within ten days after arbitration is initiated pursuant to the Rules, the initiating party or parties (the “ Claimant ”) shall send written notice to the other party or parties (the “ Respondent ”), with a copy to the Fort Worth, Texas office of AAA, designating the first arbitrator (who shall not be a representative or agent of any party but may or may not be an AAA panel member and, in any case, shall be reasonably believed by the Claimant to possess the requisite experience, education and expertise in respect of the matters to which the claim relates to enable such person to competently perform arbitral duties). Within ten days after receipt of such notice, the Respondent shall send written notice to the Claimant, with a copy to the Fort Worth, Texas office of AAA and to the first arbitrator, designating the second arbitrator (who shall not be a representative or agent of any party, but may or may not be an AAA panel member and, in any case, shall be reasonably believed by the Respondent to possess the requisite experience, education and expertise in respect of the matters to which the claim relates to enable such person to competently perform arbitral duties). Within ten days after such notice from the Respondent is received by the Claimant, the Respondent and the Claimant shall cause their respective designated arbitrators to select any mutually agreeable AAA panel member as the third arbitrator. If the respective designated arbitrators of the Respondent and the Claimant cannot so agree within said ten day period, then the third arbitrator will be determined pursuant to the Rules. For purposes of this Article XI , Boaz Energy (on the one hand) and the Trust and the Trustee (on the other hand) shall each be entitled to the selection of one arbitrator. Prior to commencement of the arbitration proceeding, each arbitrator shall have provided the parties with a resume outlining such arbitrator’s background and qualifications and shall certify that such arbitrator is not a representative or agent of any of the parties. If any arbitrator shall die, fail to act, resign, become disqualified or otherwise cease to act at any time from the inception of the arbitration until a final award on the merits, then the arbitration proceeding shall be delayed for 15 days and the party by or on behalf of whom such arbitrator was appointed shall be entitled to appoint a substitute arbitrator (meeting the qualifications set forth in this Article XI ) within such 15-day period; provided , however , that if the party by or on behalf of whom such arbitrator was appointed shall fail to appoint a substitute arbitrator within such 15-day period, the substitute arbitrator shall be a neutral arbitrator appointed by the AAA arbitrator within 15 days thereafter.

 

(d)   All arbitration hearings shall be commenced within 120 days after arbitration is initiated pursuant to the Rules, unless, upon a showing of good cause by a party to the arbitration, the tribunal of arbitrators permits the extension of the commencement of such hearing; provided , however , that any such extension shall not be longer than 60 days.

 

(e)   All claims presented for arbitration shall be particularly identified and the parties to the arbitration shall each prepare a statement of their position with recommended courses of action. These statements of position and recommended courses of action shall be submitted to the tribunal of arbitrators chosen as provided hereinabove for binding decision. The tribunal of arbitrators shall not be empowered to make decisions beyond the scope of the position papers.

 

(f)    The arbitration proceeding will be governed by the substantive laws of the State of Delaware and will be conducted in accordance with such procedures as shall be fixed for such purpose by the tribunal of arbitrators, except that unless the parties otherwise agree and except as may be provided in this Article XI , the arbitration shall be governed by the United States Arbitration Act, 9 U.S.C. §§ 1-16, to the exclusion of any provision of state law or other applicable law or procedure inconsistent therewith or which would produce a different result. The parties shall preserve their right to assert and to avail themselves of the attorney-client and attorney-work-product privileges, and any other privileges to which they may be entitled pursuant to applicable law. No party to the arbitration or any arbitrator may compel or require mediation and/or settlement conferences without the prior written consent of all such parties and the tribunal of arbitrators.

 

(g)   The tribunal of arbitrators shall make an arbitration award as soon as possible after the later of the close of evidence or the submission of final briefs, and in all cases the award shall be made not later than 30 days following submission of the matter. The finding and decision of a majority of the arbitrators shall be final and shall be binding upon the parties. Judgment upon the arbitration award or decision may be entered in any court having jurisdiction

 

25



 

thereof or application may be made to any such court for a judicial acceptance of the award and an order of enforcement, as the case may be. The tribunal of arbitrators shall have the authority to assess liability for pre-award and post-award interest on the claims, attorneys’ fees, expert witness fees and all other expenses of arbitration as such arbitrators shall deem appropriate based on the outcome of the claims arbitrated. Unless otherwise agreed by the parties to the arbitration in writing, the arbitration award shall include findings of fact and conclusions of law.

 

(h)   Nothing in this Article XI shall be deemed to (i) limit the applicability of any otherwise applicable statute of limitations or repose or any waivers contained in this Agreement, (ii) constitute a waiver by any party hereto of the protections afforded by 12 U.S.C. § 91 or any successor statute thereto or any substantially equivalent state law, (iii) restrict the right of the Trustee to make application to any state or federal district court having jurisdiction in Fort Worth, Texas, to appoint a successor Trustee or to request instructions with regard to any provision in this Agreement when the Trustee is unsure of its obligations thereunder, or (iv) apply to the Delaware Trustee.

 

(i)    This Article XI shall preclude participation by the Trust (or the Trustee as trustee of the Trust) in any class action brought against Boaz Energy by any Person who is not a Trust Unitholder and the Trustee shall opt out of any such class action in which the Trust (or the Trustee as trustee of the Trust) is a purported class member, but shall not preclude participation by the Trust (or the Trustee as trustee of the Trust) in any such action brought by Trust Unitholders or in which Trust Unitholders holding more than 50% of the Trust Units represented at a duly called and held meeting of the Trust Unitholders in accordance with Section 8.02 request the Trustee to participate.

 

ARTICLE XII
MISCELLANEOUS

 

Section 12.01               Inspection of Books . Each Trust Unitholder and its duly authorized agents and attorneys shall have the right, at its own expense and during reasonable business hours upon reasonable prior notice, to examine and inspect the records (including, without limitation, the ownership ledger) of the Trust and the Trustee in reference thereto for any purpose reasonably related to the Trust Unitholder’s interest as a Trust Unitholder. The Trustee and its duly authorized Agents (including attorneys) shall have the right, at the expense of the Trust and during reasonable business hours upon reasonable prior written notice, to examine and inspect the records of Boaz Energy relating to the Net Profits Interest and the Underlying Properties.

 

Section 12.02               Disability of a Trust Unitholder . Any payment or distribution to a Trust Unitholder may be made by check of the Trustee drawn to the order of the Trust Unitholder, regardless of whether or not the Trust Unitholder is a minor or under other legal disability, without the Trustee having further responsibility with respect to such payment or distribution. This Section 12.02 shall not be deemed to prevent the Trustee from making any payment or distribution by any other method that is appropriate under law.

 

Section 12.03               Interpretation . It is intended that this Agreement shall be interpreted in a manner such that the Trustee shall be prohibited from taking any action if the effect of such action would constitute a power under this Trust Agreement to “vary the investment of the certificate holders” as set forth in Section 301.7701-4(c)(1) of the Treasury Regulations promulgated under the Internal Revenue Code of 1986, as amended, as such regulations may be amended, and as further interpreted by Revenue Ruling 2004-86, 2004-2 C.B. 191, or any successor ruling, notice or other pronouncement by the Internal Revenue Service.

 

Section 12.04               Merger or Consolidation of Delaware Trustee or Trustee . Neither a change of name of either the Delaware Trustee or the Trustee, nor any merger or consolidation of its corporate powers with another bank or with a trust company or other Entity, nor the sale or transfer of all or substantially all of its institutional and corporate trust operations to a separate bank, trust company, corporation or other Entity shall adversely affect such resulting or successor party’s right or capacity to act hereunder and any such successor shall be the successor Delaware Trustee or the Trustee hereunder without the execution, delivery or filing of any paper or instrument or further act to be done on the part of the parties hereto, except as may be required by law; provided , however , that the Delaware Trustee or any successor thereto shall maintain its principal place of business in the State of Delaware; and provided , further , that, in the case of any successor Trustee or Delaware Trustee, it shall continue to meet the requirements of Section 6.05 .

 

Section 12.05               Change in Trust Name . Upon the written request by Boaz Energy submitted to the Trustee and the Delaware Trustee, the Trustee shall, without the vote or consent of any Trust Unitholders, take all

 

26



 

action necessary to change the name of the Trust to a name mutually agreeable to the Trustee and Boaz Energy and, upon effecting such name change, the Delaware Trustee, acting pursuant to the written instructions of the Trustee, shall amend the Certificate of Trust on file in the office of the Secretary of State of Delaware to reflect such name change.

 

Section 12.06               Filing of this Agreement . There is no obligation on the part of the Trustee that this Agreement or any executed copy hereof be filed in any county or parish in which any of the Trust Estate is located or elsewhere, but the same may be filed for record in any county or parish by the Trustee. In order to avoid the necessity of filing this Agreement for record, each of the Delaware Trustee and the Trustee agrees that for the purpose of vesting the record title to the Trust Estate in any successor trustee, the succeeded trustee shall, upon appointment of any successor trustee, execute and deliver to such successor trustee appropriate assignments or conveyances.

 

Section 12.07               Choice of Law . This Agreement and the Trust shall be governed by the laws of the State of Delaware (without regard to the conflict of laws principles thereof) in effect at any applicable time in all matters, including the validity, construction and administration of this Agreement and the Trust, the enforceability of the provisions of this Agreement, all rights and remedies hereunder, and the services of the Delaware Trustee and Trustee hereunder. Furthermore, except as otherwise provided in this Agreement, the rights, powers, duties and liabilities of the Delaware Trustee, the Trustee and the Trust Unitholders shall be as provided under the Trust Act and other applicable laws of the State of Delaware in effect at any applicable time; provided , however , that to the fullest extent permitted by applicable law there shall not be applicable to the Trustee, the Delaware Trustee, the Trust Unitholders, the Trust or this Agreement any provision of the laws (common or statutory) of the State of Delaware pertaining to trusts (other than the Trust Act) that relate to or regulate, in a manner inconsistent with the terms hereof, (i) the filing with any court or governmental body or agency of trustee accounts or schedules of trustee fees and charges, (ii) affirmative requirements to post bonds for trustees, officers, agents or employees of a trust, (iii) the necessity for obtaining court or other governmental approval concerning the acquisition, holding or disposition of real or personal property, (iv) fees or other sums payable to trustees, officers, agents or employees of a trust, (v) the allocation of receipts and expenditures to income or principal, (vi) restrictions or limitations on the permissible nature, amount or concentration of trust investments or requirements relating to the titling, storage or other manner of holding or investing trust assets or (vii) the establishment of fiduciary or other standards of responsibility or limitations on the acts or powers of trustees or the exculpation and indemnification of trustees that are inconsistent with the limitations or authorities and powers of the trustees hereunder as set forth or referenced in this Agreement. Section 3540 of Title 12 of the Delaware Code shall not apply to the Trust.

 

Section 12.08               Separability . If any provision of this Agreement or the application thereof to any Person or circumstances shall be finally determined by a court of proper jurisdiction to be illegal, invalid or unenforceable to any extent, the remainder of this Agreement or the application of such provision to Persons or circumstances other than those as to which it is held illegal, invalid or unenforceable shall not be affected thereby, and every remaining provision of this Agreement shall be valid and enforced to the fullest extent permitted by law.

 

Section 12.09               Notices . Any and all notices or demands permitted or required to be given under this Agreement shall be in writing (or be capable of being reproduced in paper format) and shall be validly given or made if (a) personally delivered, (b) delivered and confirmed by facsimile or like instantaneous transmission service, or by Federal Express or other overnight courier delivery service, which shall be effective as of confirmation of receipt by the courier at the address for notice hereinafter stated, (c) solely in the case of notice to any Trust Unitholder, by press release in a nationally recognized and distributed media or by means of electronic transmission or as otherwise permitted by applicable law, or (d) deposited in the United States mail, first class, postage prepaid, certified or registered, return receipt requested, addressed as follows:

 

If to the Trustee, to:

 

Simmons Bank

P.O. Box 962020

Fort Worth, Texas 76162

Attention: Lee Ann Anderson

Facsimile No.: (817) 298-5579

 

27



 

With a copy to:

 

Greenberg Traurig, LLP

2200 Ross Avenue, Suite 5200

Dallas, Texas 75201

Attention: Michael L. Malone

Facsimile No.: (214) 665-5991

 

If to the Delaware Trustee, to:

 

Wilmington Trust, National Association

1100 North Market Street

Wilmington, Delaware 19890-0001

Attention: Corporate Trust Administration

Facsimile No.: (302) 636-4140

 

With a copy to:

 

Richards, Layton & Finger, P.A.

920 N. King Street

Wilmington, Delaware 19801

Attention: J. Weston Peterson

Facsimile No.: (302) 651-7594

 

If to Boaz Energy, to:

 

Boaz Energy II, LLC

201 West Wall Street, Suite 421

Midland, Texas 79701

Attention: Marshall Eves

 

With a copy to:

 

Vinson & Elkins LLP

1001 Fannin Street, Suite 2500

Houston, Texas 77002

Attention: Michael S. Telle

Facsimile No.: (713) 615-5651

 

If to a Trust Unitholder, to:

 

The Trust Unitholder at its last address as shown on the ownership records maintained by the Trustee.

 

Notice that is mailed in the manner specified shall be conclusively deemed given three days after the date postmarked or upon receipt, whichever is sooner. Any party to this Agreement may change its address for the purpose of receiving notices or demands by notice given as provided in this Section 12.09 .

 

Section 12.10               Counterparts . This Agreement may be executed in a number of counterparts, each of which shall constitute an original, but such counterparts shall together constitute but one and the same instrument.

 

Section 12.11               No Fiduciary Duty of Boaz Energy or its Affiliates . The parties hereto and the Trust Unitholders expressly acknowledge and agree that Boaz Energy and its Affiliates are entering into the Transaction Documents and may exercise their rights and discharge their obligations fully, without hindrance or regard to conflict of interest principles, duty of loyalty principles or other breach of fiduciary duties, all of which defenses, claims or assertions are hereby expressly waived by the other parties hereto and the Trust Unitholders. Neither Boaz Energy nor any of its Affiliates shall be a fiduciary with respect to the Trust or the Trust Unitholders. To the extent that, at law or in equity, Boaz Energy or its Affiliates have duties (including fiduciary duties) and liabilities relating

 

28



 

thereto to the Trust or to the Trust Unitholders, such duties and liabilities are hereby eliminated and waived to the fullest extent permitted by law.

 

[ Signature page follows ]

 

29



 

IN WITNESS WHEREOF, Boaz Energy, the Trustee and the Delaware Trustee have caused this Agreement to be duly executed the day and year first above written.

 

 

BOAZ ENERGY II, LLC

 

 

 

 

 

By:

 

 

 

Name:

Marshall Eves

 

 

Title:

Chief Executive Officer

 

 

 

WILMINGTON TRUST, NATIONAL ASSOCIATION

 

 

 

By:

 

 

 

Name:

 

 

Title:

 

 

 

SIMMONS BANK

 

 

 

By:

 

 

 

Name:

Lee Ann Anderson

 

 

Title:

Senior Vice President and Trust Officer

 




Exhibit 10.1

 

FORM OF CONVEYANCE OF NET PROFITS INTEREST

 

This Conveyance of Net Profits Interest (as may be amended, supplemented or otherwise modified from time to time, this “ Conveyance ”) has been executed on [                               ], 2018 (the “ Execution Date ”), but is made effective as of the Effective Time (as defined below), from Boaz Energy II, LLC, a Delaware limited liability company (“ Boaz ”), and Boaz Energy II Royalty, LLC, a Delaware limited liability company (“ Boaz Royalty ”, and together with Boaz, “ Grantor ”) to PermRock Royalty Trust, a Delaware statutory trust (the “ Trust ” or “ Grantee ”). Grantor and Grantee are sometimes referred to herein individually as a “ Party ” and collectively as the “ Parties .” Capitalized terms used in this Conveyance shall have the respective meanings ascribed to them in Article II .

 

ARTICLE I
GRANT OF NET PROFITS INTEREST

 

For and in consideration of Ten and No/100 Dollars ($10.00) and other good and valuable consideration to Grantor paid by Grantee, the receipt and sufficiency of which are hereby acknowledged by Grantor, Grantor has bargained, sold, granted, conveyed, transferred, assigned, set over and delivered, and by this Conveyance does hereby BARGAIN, SELL, GRANT, CONVEY, TRANSFER, ASSIGN, SET OVER and DELIVER unto Grantee, its successors and assigns, effective as of the Effective Time, a net profits interest (the “ Net Profits Interest ”) in and to the Subject Interests equal to the Proceeds Percentage of the Net Profits for each Payment Period of all Subject Hydrocarbons, free and clear of all Liens, other than Permitted Encumbrances.

 

TO HAVE AND TO HOLD the Net Profits Interest, together with all and singular the rights and appurtenances thereto in anywise belonging, unto Grantee, Grantee’s successors and assigns, until the termination date set forth herein, subject, however, to the following terms and provisions, to-wit:

 

ARTICLE II
INTERPRETATION; DEFINITIONS

 

Section 2.1                                     Interpretation

 

(a)                                  All references in this Conveyance to Exhibits, Articles, Sections, subsections, clauses and other subdivisions refer to the corresponding Exhibits, Articles, Sections, subsections, clauses and other subdivisions of or to this Conveyance unless expressly provided otherwise. Titles or headings appearing at the beginning of any Exhibits, Articles, Sections, subsections, clauses and other subdivisions of this Conveyance are for convenience only, do not constitute any part of this Conveyance and shall be disregarded in construing the language hereof. The words “this Conveyance,” “herein,” “hereby,” “hereunder” and “hereof,” and words of similar import, refer to this Conveyance as a whole and not to any particular Article, Section, subsection, clause or other subdivision unless expressly so limited. The words “this Article,” “this Section,” “this subsection,” “this clause,” and words of similar import, refer only to the Article, Section, subsection and clause hereof in which such words occur. The word “including” (in its various forms) means including without limitation. All references to “$” or “dollars” shall be deemed references to United States dollars. Each accounting term not defined herein will have the meaning given to it under GAAP as interpreted as of the date of this Conveyance. Unless expressly provided to the contrary, the word “or” is not exclusive. Pronouns in masculine, feminine or neuter genders shall be construed to state and include any other gender, and words, terms and titles (including terms defined herein) in the singular form shall be construed to include the plural and vice versa, unless the context otherwise requires. Exhibits referred to herein are attached to and by this reference incorporated herein for all purposes. Reference herein to any federal, state, local or foreign Law shall be deemed to also refer to all rules and regulations promulgated thereunder, unless the context requires otherwise.

 



 

Section 2.2                                     Definitions

 

As used herein, the following terms shall have the respective meanings ascribed to them below:

 

Administrative Hedge Costs ” shall mean those costs paid by Grantor after March 31, 2018, to counterparties under the Existing Hedges or to Persons that provide credit to maintain any Existing Hedge, but excluding any Hedge Settlement Costs.

 

Affiliate ” or “ Affiliates ” shall mean with respect to a specified Person, any Person that directly or indirectly controls, is controlled by, or is under common control with, the specified Person. As used in this definition, the term “control” (and the related terms “controlling,” “controlled by,” and “under common control”) shall mean the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of a Person, whether through ownership of voting securities, by contract or otherwise.

 

Annual Statement ” shall have the meaning given such term in Section 4.8 .

 

Burdened Transfer ” shall have the meaning given to such term in Section 6.1(a)(i) .

 

Completing ” means any activity related to completing a Subject Well, including perforating, conducting fracking and fracture stimulation, constructing water impoundments, purchasing water, drilling water wells, disposing of flow-back water as part of an attempt to obtain continuous commercial production of Hydrocarbons, installing flowlines and artificial lift equipment and drilling out of fracture plugs, testing, or, if the Subject Well is non-commercial, to the extent required pursuant to the terms of the applicable contracts and Law, plugging and abandonment of such Subject Well, including restoring and reseeding of the Subject Well location and any associated roads as required by Law.

 

Conveyance ” shall have the meaning ascribed to it in the Preamble to this Conveyance.

 

COPAS ” shall mean COPAS 2005 Accounting Procedure recommended by the Council of Petroleum Accountants Societies, as interpreted by the Council of Petroleum Accountants Societies of North America under MFI-51 2005 COPAS Accounting Procedure , in the form attached hereto as Exhibit B .

 

Debit Balance ” shall have the meaning given such term in Section 4.5(b) .

 

Debit Balance Amount ” shall have the meaning given such term in Section 4.5(b) .

 

Development Expenditures ” shall have the meaning given such term in Section 4.3(a) .

 

Dispute ” shall have the meaning given such term in Section 8.13 .

 

Drill, Complete and Equip ” or “ Drilled, Completed and Equipped ” means, with respect to any Subject Well, completion of such Drilling, Completing and Equipping activities as are required for such Subject Well to produce Hydrocarbons through the outlet of the Well Facilities on a continuous basis, and if the Subject Well is non-commercial, to the extent required under the applicable contracts or Law, plugging and abandonment of such Subject Well, including restoring and reseeding of the Subject Well location and any associated roads as required by Law.

 

Drilling ” means any activity related to moving in, rigging up, drilling (including deepening and sidetracking), logging and testing a Subject Well, including: constructing and upgrading access roads,

 

2



 

obtaining and preparing the drill site, obtaining drilling contractor services and consultants necessary for the drilling of a Subject Well, obtaining mud, chemicals, pipe and supplies, running casing, cementing, constructing water impoundments, purchasing water (to the extent not included in Completing costs), drilling water wells (to the extent not included in Completing costs), mobilization and demobilization and any other activities related to the foregoing.

 

Effective Time ” shall mean 7:00 a.m. Central Time, on January 1, 2018.

 

Eligible Materials ” shall mean Materials for which amounts in respect of the cost of such Materials were properly debited to the Net Profits Account.

 

Environmental Laws ” shall mean, as the same have been amended to the date hereof, the Comprehensive Environmental Response, Compensation and Liability Act, 42 U.S.C. § 9601 et-seq.; the Resource Conservation and Recovery Act, 42 U.S.C. § 6901 et-seq.; the Federal Water Pollution Control Act, 33 U.S.C. § 1251 et-seq.; the Clean Air Act, 42 U.S.C. § 7401 et-seq.; the Hazardous Materials Transportation Act, 49 U.S.C. § 1471 et-seq.; the Toxic Substances Control Act, 15 U.S.C. §§ 2601 through 2629; the Oil Pollution Act, 33 U.S.C. § 2701 et-seq.; the Emergency Planning and Community Right-to-Know Act, 42 U.S.C. § 11001 et-seq.; and the Safe Drinking Water Act, 42 U.S.C. §§ 300f through 300j; and all similar Laws as of the date hereof of any governmental body having jurisdiction over the property in question addressing pollution or protection of the environment and all regulations implementing the foregoing that are applicable to the operation and maintenance of the Subject Interests.

 

Equipping ” means, with respect to any Subject Well, any activity related to equipping such Subject Well, including installing tubing and any other equipment or taking any other actions reasonably required to produce, save and store Hydrocarbons and bring such Subject Well to first sale, including installing Well Facilities, but excluding the installation of any facilities downstream of any Well Facilities.

 

Execution Date ” shall have the meaning ascribed to it in the Preamble to this Conveyance.

 

Existing Hedge ” or “ Existing Hedges ” shall mean the Hedges entered into by Grantor and described on Exhibit C .

 

Farmout Agreement ” shall have the meaning given such term in Section 5.8 .

 

GAAP ” shall mean U.S. generally accepted accounting principles.

 

Governmental Authority ” means any court, tribunal, arbitrator, authority, agency, commission, official or other instrumentality of the United States, any foreign country or any domestic of foreign state, country, city, tribunal, quasi-governmental entity or other political subdivision or authority exercising or entitled to exercise any administrative, executive, judicial, legislative, regulatory or taxing authority or power.

 

Grantee ” shall mean Grantee as defined in the first paragraph of this Conveyance, and Grantee’s successors and assigns; and, unless the context in which used shall otherwise require, such term shall include any successor owner at the time in question of any or all of the Net Profits Interest.

 

Grantor ” shall mean Grantor as defined in the first paragraph of this Conveyance, and Grantor’s successors and assigns; and, unless the context in which used shall otherwise require, such term shall include any successor owner at the time in question of any or all of the Subject Interests.

 

Gross Fair Value ” shall have the meaning ascribed to it in the Trust Agreement.

 

3



 

Hedge ” or “ Hedges ” shall mean any commodity hedging transaction pertaining to Hydrocarbons, whether in the form of (a) forward sales and options to acquire or dispose of a futures contract solely on an organized commodities exchange, (b) derivative agreements for a swap, cap, collar or floor of the commodity price, or (c) similar types of financial transactions classified as “notional principal contracts” pursuant to Treasury Regulation § 1.988-1(a)(2)(iii)(B)(2).

 

Hedge Settlement Costs ” shall mean any and all payments required to be made by Grantor after March, 31 2018 to the counterparties in connection with the settlement or mark-to-market of trades made under any Existing Hedge and all payments made by Grantor for any early termination of any Existing Hedge.

 

Hedge Settlement Revenues ” shall mean any and all payments received by Grantor after March 31, 2018 from the counterparties in connection with the settlement or mark-to-market of trades made under any Existing Hedge and all payments received by Grantor for any early termination of any Existing Hedge.

 

Hydrocarbon ” or “ Hydrocarbons ” shall mean all oil, liquid hydrocarbons, gas, and any and all other liquid or gaseous hydrocarbons, as well as their respective constituent products (including, condensate, casinghead gas, distillate and natural gas liquids).

 

Hydrocarbon Interest ” or “ Hydrocarbon Interests ” shall mean any and all interests in Hydrocarbons in place, fee mineral interests, undivided fee mineral interests, or non-participating royalty interests and any and all lease, leasehold interest, operating rights or other rights or agreement, mineral interest, royalty or overriding royalty, mineral servitude, license, concession or other right covering oil, gas and related Hydrocarbons (or a contractual right to acquire such an interest) set forth on Exhibit A , or an undivided interest therein or portion thereof, including all interests in any properties or lands pooled, unitized or communitized with any of the foregoing.

 

Law ” or “ Laws ” shall mean all laws, statutes, rules, regulations, ordinances, orders, decrees, requirements, judgments and codes of any Governmental Authority.

 

Lien ” or “ Liens ” shall mean any lien, mortgage, pledge, assignment, security interest, charge or encumbrance of any kind (including any agreement to give any of the foregoing, any conditional sale or other title retention agreement and any lease in the nature thereof) and any option, trust or other preferential arrangement having the practical effect of any of the foregoing.

 

Manufacturing Costs ” shall mean the costs of Processing that generate Manufacturing Proceeds received by Grantor.

 

Manufacturing Proceeds ” shall mean the excess, if any, of (a) proceeds received by Grantor from the sale of Subject Hydrocarbons that are the result of any Processing, over (b) the part of such proceeds that represents the Payment Value of such Subject Hydrocarbons before any such Processing.

 

Materials ” shall mean materials, supplies, equipment and other personal property or fixtures located on or used in connection with the Subject Interests.

 

Monthly Statement ” or “ Monthly Statements ” shall have the meaning given such term in Section 4.8 .

 

Net Profits ” shall have the meaning given such term in Section 4.5(a) .

 

4



 

Net Profits Account ” shall mean the account maintained in accordance with the provisions of Section 4.1(a) .

 

Net Profits Interest ” shall have the meaning given such term in Article I .

 

NPI Calculation ” shall have the meaning given such term in Section 4.5(a) .

 

NPI Payout ” shall have the meaning given such term in Section 4.5(a) .

 

Operational Expenditures ” shall have the meaning given to such term in Section 4.3(b) .

 

Party ” or “ Parties ” shall have the meaning ascribed to it in the Preamble to this Conveyance.

 

Payment Period ” shall mean a calendar month, provided that for purposes of the Net Profits Interest, (a) the first Payment Period shall mean the period from and after the Effective Time until April 30, 2018, and (b) the last Payment Period shall mean any portion of the calendar month during which the expiration of the term of this Agreement occurs from the beginning of such calendar month until and including the date of such expiration.

 

Payment Value ” of any Subject Hydrocarbons shall mean:

 

(a)                                  With respect to liquid Hydrocarbons, the actual proceeds received by Grantor for such liquid Hydrocarbons at the wellhead on the date of delivery;

 

(b)                                  With respect to gaseous Hydrocarbons, the actual price received under any Production Sales Contract for the sale of such gaseous Hydrocarbons; and

 

(c)                                   With respect to any other Hydrocarbons, the actual price received by Grantor for such other Hydrocarbons at the wellhead on the date of delivery.

 

Permitted Encumbrances ” shall mean the following whether now existing or hereinafter created but only insofar as they cover, describe or relate to the Subject Interests or the lands covering the Subject Interests:

 

(a)                                  the terms, conditions, restrictions, exceptions, reservations, limitations and other matters contained in any document or instrument underlying or giving rise to the Hydrocarbon Interests;

 

(b)                                  Liens for taxes, assessments or other governmental charges or levies if obligations with respect to such taxes, assessments or other governmental charges or levies are being contested in good faith by appropriate proceedings, so long as such reserves or other appropriate provisions, if any, as shall be required by GAAP shall have been made for any such contested amounts, or for taxes not yet due and payable;

 

(c)                                   statutory Liens of landlords, of carriers, warehousemen, mechanics, repairmen, workmen and materialmen, and other like Liens imposed by law (including any such Lien imposed pursuant to Section 401 (a)(29) or 430 (k) of the Internal Revenue Code or by the Employee Retirement Income Security Act of 1974, as amended to the date hereof and from time to time hereafter, and any successor statute) incurred in the ordinary course of business or incident to the exploration, development, operation and maintenance of the Hydrocarbon Interests of the Grantor provided that each such Lien is (i) for amounts not yet overdue or (ii) for amounts that are overdue and are being contested in good faith by appropriate

 

5



 

proceedings, so long as such reserves or other appropriate provisions, if any, as shall be required by GAAP shall have been made for any such contested amounts;

 

(d)                                  contractual Liens which arise in the ordinary course of business under operating agreements, joint venture agreements, oil and gas partnership agreements, oil and gas leases, farm-out agreements, division orders, contracts for the sale, transportation or exchange of oil and natural gas, unitization and pooling declarations and agreements, area of mutual interest agreements, overriding royalty agreements, marketing agreements, processing agreements, net profits agreements, development agreements, gas balancing or deferred production agreements, injection, repressuring and recycling agreements, salt water or other disposal agreements, seismic or other geophysical permits or agreements, and other agreements if such Liens are (i) usual and customary in the oil and gas industry, (ii) are for claims which are not delinquent or which are being contested in good faith by appropriate action and for which adequate reserves have been maintained in accordance with GAAP, and (iii) do not materially impair the use of the property covered by such Liens for the purposes for which such property is held by the Grantor or materially impair the value of such property subject thereto;

 

(e)                                   Liens arising solely by virtue of any statutory or common law provision relating to banker’s Liens, rights of set-off or similar rights and remedies and burdening only deposit accounts or other funds maintained with a creditor depository institution, provided that no such deposit account is a dedicated cash collateral account or is subject to restrictions against access by the depositor and no such deposit account is intended by the Grantor to provide collateral to the depository institution or any other Person;

 

(f)                                    easements, restrictions, servitudes, permits, conditions, covenants, exceptions or reservations in any document or instrument underlying or giving rise to the Hydrocarbon Interests of the Grantor for the purpose of roads, pipelines, transmission lines, transportation lines, distribution lines for the removal of gas, oil, coal or other minerals or timber, and other like purposes, or for the joint or common use of real estate, rights of way, facilities and equipment, that do not secure any monetary obligations and which in the aggregate do not materially impair the use of such document or instrument underlying or giving rise to the Hydrocarbon Interests for the purposes of which such document or instrument underlying or giving rise to the Hydrocarbon Interests is held by the Grantor or materially impair the value of such document or instrument underlying or giving rise to the Hydrocarbon Interests subject thereto;

 

(g)                                   any Liens or security interests created by law or reserved in any document or instrument underlying or giving rise to the Hydrocarbon Interests for the payment of royalty, bonus or rental, or created to secure compliance with the terms of the document or instrument underlying or giving rise to the Hydrocarbon Interests;

 

(h)                                  any obligations or duties affecting the Subject Interests to any municipality or public authority with respect to any Law,

 

(i)                                      all (i) lessors’ royalties and (ii) any overriding royalties, net profits interests, carried interests, production payments, reversionary interests and other burdens on or deductions from the proceeds of production created or in existence as of the Effective Time to the extent such burdens are expressly set forth with specificity on Exhibit A , respectively;

 

(j)                                     preferential rights to purchase or similar agreements and required third party consents to assignments or similar agreements;

 

(k)                                  all rights to consent by, required notices to, filings with, or other actions by any Governmental Authority in connection with the sale or conveyance of the Subject Interests; and

 

6



 

(l)                                      conventional rights of reassignment upon release or abandonment of property;

 

provided, further that Liens described in clauses (b)  through (f)  of this definition shall remain “Permitted Encumbrances” only for so long as no action to enforce such Lien has been commenced and no intention to subordinate the interest granted hereunder in favor of the Grantee is to be hereby implied or expressed by the permitted existence of such excepted Liens.

 

Person ” shall mean any individual, partnership, limited liability company, corporation, trust, unincorporated association, Governmental Authority, or other entity or association.

 

Prime Rate ” means the rate of interest published from time to time as the “Prime Rate” in the “Money Rates” section of The Wall Street Journal .

 

Proceeds Percentage ” shall mean eighty percent (80%).

 

Processing ” or “ Processed ” shall mean to manufacture, fractionate or refine Subject Hydrocarbons, but such terms do not mean or include activities involving the use of normal lease or well equipment (such as dehydrators, gas treating facilities, mechanical separators, heater-treaters, lease compression facilities, injection or recycling equipment, tank batteries, field gathering systems, pipelines and equipment and similar items) to treat or condition Hydrocarbons or other normal operations on any of the Subject Interests.

 

Production Sales Contracts ” shall mean all contracts, agreements and arrangements for the sale or disposition of Hydrocarbons.

 

Qualified De Minimis Sale ” shall have the meaning ascribed to it in the Trust Agreement.

 

Recompleting ” means any activity conducted for the purpose of enhancing production from a Subject Well, including: operations constituting or associated with workovers, secondary recovery, pressure maintenance, repressuring and recycling.

 

Release ” shall mean any depositing, spilling, leaking, pumping, pouring, placing, emitting, discarding, abandoning, emptying, discharging, migrating, injecting, escaping, leaching, dumping or disposing into the environment.

 

Subject Hydrocarbons ” shall mean all Hydrocarbons in and under and that may be produced, saved, and sold from, and are attributable to, the Subject Interests from and after the Effective Time, after deducting the appropriate share of all royalties and any overriding royalties, production payments, net profits interests and other similar charges (except the Net Profits Interest) burdening the Subject Interests as of the Effective Time, provided that , (a) there shall not be included in the Subject Hydrocarbons (i) any Hydrocarbons attributable to non-consent operations conducted with respect to the Subject Interests (or any portion thereof) as to which Grantor shall be a non-consenting party as of the Effective Time that are dedicated to the recoupment or reimbursement of costs and expenses of the consenting party or parties by the terms of the relevant operating agreement, unit agreement, contract for development, or other instrument providing for such non-consent operations (including any interest, penalty or other amounts related thereto), or (ii) any Hydrocarbons lost in production or marketing or used by Grantor for Drilling, production or plant operations (including fuel, secondary or tertiary recovery) conducted solely for the purpose of producing Subject Hydrocarbons from the Subject Interests, and (b) there shall be included in the Subject Hydrocarbons any Hydrocarbons attributable to non-consent operations conducted with respect to the Subject Interests (or any portion thereof) as to which Grantor shall be a non-consenting party as of the Effective Time that are produced, saved and sold from, and are attributable to the Subject Interests after the

 

7



 

Effective Time from and after the recoupment or reimbursement of costs and expenses (including any interest, penalty or other amounts related thereto) of the consenting party or parties by the terms of the relevant operating agreement, unit agreement, contract agreement, contract development, or other instruments providing for such non-consent operations.

 

Subject Interests shall mean each kind and character of right, title, claim, or interest (solely for purposes of this definition, collectively “rights”) that Grantor has or owns in the Hydrocarbon Interests and the Subject Wells, whether such rights be under or by virtue of a lease, a unitization or pooling order or agreement, an operating agreement, a division order, or a transfer order or be under or by virtue of any other type of claim or title, legal or equitable, recorded or unrecorded, even though Grantor’s interest be incorrectly or incompletely described in, or a description thereof omitted from, Exhibit A , all as such rights shall be (a) enlarged or diminished by virtue of the provisions of Section 5.2 , and (b) enlarged by the discharge of any obligations for payments out of production or by the removal of any charges or encumbrances to which any of such rights are subject at the Effective Time ( provided that such discharge or removal is pursuant to the express terms of the instrument that created such charge, obligation or encumbrance) and any and all renewals, extensions and replacements of the right occurring within one year after the expiration of such rights.

 

Subject Well ” shall mean each well (whether now existing or hereinafter drilled) on the Subject Interests in respect of which Grantor owns any interest or is entitled to any of the Hydrocarbon production or the proceeds therefrom (including directly or indirectly by virtue of the effect of any farmout or farmin provisions or other provisions).

 

Transfer ” shall mean any assignment, sale, transfer, conveyance, donation, exchange, or disposition of any property (and shall include any derivative variants of each such term); provided, however that, as used herein, the term “Transfer” shall not include the granting of a security interest, pledge, or mortgage in or of Grantor’s interest in any property, including the Subject Interests or the Subject Hydrocarbons.

 

Trust ” shall have the meaning ascribed to it in the Preamble to this Conveyance.

 

Trust Agreement ” means the Amended and Restated Trust Agreement of the Trust dated as of the Execution Date, by and among Boaz, Wilmington Trust, National Association, as Delaware trustee, and Simmons Bank, as trustee.

 

Trustee ” means Simmons Bank.

 

Unburdened Transfer ” shall have the meaning given to such term in Section 6.1(a)(ii) .

 

Well Facilities ” means all flowlines, meters, separators, heater-treaters, vapor recovery units, tanks, and any other associated equipment between (a) the wellhead of a Subject Well and (b) (i) the outlet valve of the individual gas meter applicable to such Subject Well for gas, and (ii) the outlet valves of the oil tank battery and water tank battery of the facilities applicable to such Subject Well for oil and water, respectively.

 

ARTICLE III
SPECIAL WARRANTY OF TITLE

 

Grantor warrants title to the Net Profits Interest, subject to the Permitted Encumbrances, unto Grantee, its successors and assigns, against all Persons whomsoever lawfully claiming or to claim the same, or any part thereof, by, through or under Grantor, but not otherwise. Grantor transfers to Grantee by way of substitution and subrogation (to the fullest extent that same may be transferred), all rights or actions over

 

8



 

and against all of Grantor’s predecessors, covenantors or warrantors of title (other than Affiliates of Grantor).

 

ARTICLE IV
ESTABLISHMENT OF NET PROFITS ACCOUNT

 

Section 4.1                                     Net Profits Account .

 

(a)                                  In order to account for, track and make the payments associated with the Net Profits Interest, Grantor shall establish and maintain true and correct books and records in order to determine the credits and debits to an account that shall be maintained by Grantor at all times during the term hereof in accordance with the terms of this Conveyance and prudent and accepted accounting principles (the “ Net Profits Account ”).

 

(b)                                  The credits and debits to the Net Profits Account shall not be interpreted or applied in any manner that (i) results in any duplication of all or any part of any such credit or debit (or reduction thereto) under this Conveyance, or (ii) ever results in the inclusion of any charge to the Net Profits Account that is reimbursed to Grantor by any Person.

 

(c)                                   GRANTEE ACKNOWLEDGES AND AGREES THAT THE PROVISIONS ESTABLISHING AND MAINTAINING THE NET PROFITS ACCOUNT AND THE DEBITING OF ITEMS THERETO SHALL BE APPLICABLE REGARDLESS OF WHETHER THE LOSSES, COSTS, EXPENSES, LIABILITIES AND DAMAGES THAT MAY BE DEBITED IN ACCORDANCE WITH THIS CONVEYANCE AROSE SOLELY OR IN PART FROM THE ACTIVE, PASSIVE OR CONCURRENT NEGLIGENCE, STRICT LIABILITY OR OTHER FAULT OF GRANTOR OR ANY OF ITS AFFILIATES, OTHER THAN LOSSES, COSTS, EXPENSES, LIABILITIES AND DAMAGES THAT AROSE FROM THE GROSS NEGLIGENCE OR WILLFUL MISCONDUCT OF GRANTOR OR ANY OF ITS AFFILIATES, WHICH SHALL NOT BE DEBITED TO THE NET PROFITS ACCOUNT. NOTWITHSTANDING THE FOREGOING, NOTHING IN THIS CONVEYANCE SHALL BE CONSTRUED AS A WAIVER OR RELEASE OF GRANTOR FROM ANY CLAIM, ACTION OR LIABILITY ARISING UNDER SECTION 5.1(b) .

 

Section 4.2                                     Credits . For purposes of this Section 4.2 , from and after the Effective Time with respect to each Payment Period, the Net Profits Account shall be credited with an amount equal to the sum of the gross proceeds (subject to the deduction described in Section 4.7(a) ) received by Grantor during such Payment Period attributable to the Transfer of all Subject Hydrocarbons; provided, however , that:

 

(a)                                  gross proceeds shall include (i) all proceeds and consideration received, directly or indirectly, for advance payments and payments under take-or-pay and similar provisions of Production Sales Contracts when credited against the price for delivery of production; and (ii) all proceeds and amounts received by Grantor (A) from any “make up” gas taken by Grantor as a result of its position as an underproduced party under any gas balancing or similar arrangement affecting the Subject Interests, (B) received as a balancing of accounts under a gas balancing or other similar arrangement affecting the Subject Interests either as an interim balancing or at the depletion of the reservoir, and (C) for any gas taken by Grantor attributable to the Subject Interests in excess of its entitlement share of such gas;

 

(b)                                  if any proceeds are withheld from Grantor for any reason (other than at the request of Grantor), such proceeds shall not be considered to be gross proceeds until such proceeds are actually received by Grantor, provided that proceeds that are received by Grantor and promptly deposited by it with an escrow agent in order to resolve a dispute with respect thereto shall not be considered to be “received”

 

9



 

by Grantor for purposes of this Section 4.2(b)  until the time that such amounts are actually collected by Grantor;

 

(c)                                   if Grantor becomes an underproduced party under any gas balancing or similar arrangement affecting the Subject Interests, then the Net Profits Account shall not be credited with any amounts for any gas attributable to the Subject Interests for which Grantor is entitled to receive as “make-up” gas that would otherwise be attributable to the Subject Interests, and if Grantor becomes an overproduced party under any gas balancing or similar arrangement affecting the Subject Interests, then the Net Profits Account shall not be credited with any amounts for any gas taken by an underproduced party as “make-up” gas that would otherwise be attributable to the Subject Interests.

 

(d)                                  gross proceeds shall not include any amount received by Grantor in respect of any production of Subject Hydrocarbons prior to the Effective Time;

 

(e)                                   gross proceeds shall not include any amounts that are reductions of debits to the Net Profits Account under Section 4.3 ; provided , however , that for purposes of determining gross proceeds under this Section 4.2 , (i) there shall not be any deductions to such gross proceeds, in the cases of subsections (iii), (viii) and (x) of Section 4.4(a) , for the actual costs of salvage or disposition or any Manufacturing Costs, as applicable, (ii) cash payments received by Grantor that are given in consideration for the execution and delivery of any pooling or unitization agreement covering any of the Subject Interests shall be excluded from gross proceeds regardless of whether the costs giving rise to such payments were charged to the Net Profits Interest ( provided that gross proceeds shall include amounts attributable to Hydrocarbons produced from Subject Interests that are subject to pooling or unitization agreements, as set forth in Section 5.2 ) and (iii) insurance proceeds received by Grantor shall be excluded from gross proceeds regardless of whether the cost of such insurance was charged to the Net Profits Account;

 

(f)                                    gross proceeds shall not include the Manufacturing Proceeds, and in the event that Subject Hydrocarbons are Processed prior to sale, gross proceeds shall only include the Payment Value of such Subject Hydrocarbons before any such Processing;

 

(g)                                   the amount of gross proceeds credited to the Net Profits Account during any Payment Period shall be reduced by overpayments pursuant to Section 4.7 ;

 

(h)                                  gross proceeds shall not include any additional proceeds (i.e., proceeds attributable to the non-participating party) from the sale of Hydrocarbons related to any Subject Well with respect to which Grantor elects to be a participating party (whether such rights are available pursuant to an operating agreement or other agreement or arrangement) with respect to any operation with respect to such Subject Well for which another party or parties have elected not to participate in such operation (or have elected to abandon such Subject Well) and Grantor elects to pay the costs of such nonparticipating or abandoning party and as a result of which Grantor becomes entitled to receive, either temporarily (i.e., through a period of recoupment) or permanently such additional proceeds from the sale of Hydrocarbons related to such Subject Well; and

 

(i)                                      gross proceeds shall not include any amount of proceeds received by Grantor with respect to any Transfer of any Subject Interests that is a Burdened Transfer as set forth in Section 6.1(a)(i) ;

 

(j)                                     gross proceeds shall not include any amount to which Grantor is entitled by virtue of a judgment of a court of competent jurisdiction resolving a dispute hereunder between Grantee and Grantor in favor of Grantor, or any amount paid to Grantor in settlement of such dispute.

 

10


 

Section 4.3                                     Debits . The Net Profits Account shall be debited with an amount equal to the sum of the following (without duplication of any of the below amounts), to the extent that the same (x) are properly allocable to the Subject Interests (and any related equipment or property used in connection therewith) and the production and marketing of Subject Hydrocarbons therefrom and (y) have been incurred or accrued by Grantor, from and after the Effective Time, but that are not attributable to a production month that occurs prior to the Effective Time.

 

(a)                                  all costs paid by Grantor (i) for Drilling, Completing, Equipping and Recompleting any Subject Wells, (ii) for all direct labor (including employee and fringe benefits) and other services necessary for Drilling, Completing, Equipping and Recompleting any Subject Wells, (iii) for all Materials purchased for use on, or in connection with, Drilling, Completing, Equipping and Recompleting the Subject Wells and (iv) for any other operations with respect to the exploration or development of Subject Hydrocarbons from any Subject Interests (such costs, collectively, the “ Development Expenditures ”); provided, however that (A) the costs charged to the Net Profits Account as Development Expenditures shall be made (1) in accordance with the operating agreement associated with the applicable portion of the Subject Interests at the time the transaction giving rise to such costs occurred, or (2) in the absence of such operating agreement, in accordance with the COPAS; (B) if Grantor elects to pay the costs of a nonconsenting party or nonparticipating party with respect to which the gross proceeds derived from such costs are not credited to the Net Profits Account, Grantor shall be solely responsible for such costs and (C) no Development Expenditures related to Drilling, Completing, Equipping, Recompleting and any other activities with respect to exploration and development of Subject Hydrocarbons from the Subject Interests that occur during the period beginning on the Effective Time and ending on March 31, 2018 shall be charged to the Net Profits Account.

 

(b)                                  all costs paid by Grantor (i) for operating, producing and maintaining the Subject Interests and any Subject Wells, (ii) for all direct labor (including employee and fringe benefits) and other services necessary for operating, producing and maintaining the Subject Interests and any Subject Wells, (iii) for treatment, dehydration, compression, separation and transportation of the Subject Hydrocarbons (including activities related to the acquisition, construction and installation of production and injection facilities), (iv) for all Materials purchased for use on, or in connection with, operating, producing and maintaining the Subject Interests and (v) for any other operations with respect to the operation of Subject Interests (including costs for the maintenance of any Subject Well or Well Facility associated with the Subject Interests; replacement of any facilities; and any marketing fees paid to non-Affiliates of Grantor) (such costs, collectively, the “ Operational Expenditures ”); provided, however that (A) the costs charged to the Net Profits Account as Operational Expenditures shall be made (1) in accordance with the operating agreement associated with the applicable portion of the Subject Interests at the time the transaction giving rise to such costs occurred, or (2) in the absence of such operating agreement, in accordance with the COPAS; and (B) if Grantor elects to pay the costs of a nonconsenting party or nonparticipating party with respect to which the gross proceeds derived from such costs are not credited to the Net Profits Account, Grantor shall be solely responsible for such costs.

 

(c)                                   (i) all losses, costs, expenses, liabilities and damages (including outside legal, accounting and engineering services) attributable to, or incident to the operation or maintenance of, the Subject Interests associated with (A) defending, prosecuting, handling, investigating or settling litigation, administrative proceedings, claims (including lien claims other than liens for borrowed funds), damages, judgments, fines, penalties and other liabilities, (B) the payment of judgments, penalties and other liabilities (including interest thereon), paid by Grantor and not reimbursed under insurance maintained by Grantor or others (including all losses, costs, expenses, liabilities and damages arising from third-party claims, lawsuits or causes of action for personal injury or death or damage to personal or real property (both surface and subsurface), including those losses, costs, expenses, liabilities and damages arising under Environmental Laws with respect to the Subject Interests or in any way from the environmental condition of the Subject

 

11



 

Interests), (C) the payment or restitution of any proceeds of Subject Hydrocarbons, (D) complying with applicable local, state and federal statutes, ordinances, rules and regulations, and (E) tax or royalty audits, and (ii) any other loss, cost, expense, liability or damage (including settlement costs and reasonable attorneys’ fees) incurred by Grantor in relation to the Subject Interests not paid or reimbursed under insurance; excluding, in each instance, any expenses incurred by Grantor in litigation of any Dispute arising hereunder between the Parties or amounts paid by Grantor to Grantee pursuant to a final order entered by a court of competent jurisdiction resolving any such claim or dispute or amounts paid by Grantor to Grantee in connection with the settlement of any such claim or dispute;

 

(d)                                  all taxes, charges and assessments ( excluding federal and state income, transfer, mortgage, inheritance, estate, franchise and like taxes) incurred, accrued or paid by Grantor with respect to the ownership of the Subject Interests or the extraction of the Subject Hydrocarbons, including production, severance or excise and other similar taxes, charges and assessments assessed against, or measured by, the production of (or the proceeds or value of production of) Subject Hydrocarbons, occupation taxes, gathering, pipeline, excise, sales, use and other taxes, and ad valorem and property taxes, charges and assessments assessed against or attributable to the Subject Interests or any equipment used in connection with production from any of the Subject Interests and any extraordinary or windfall profits taxes, charges and assessments by a Governmental Authority that may be assessed in the future based upon profits realized or prices received from the sale of Subject Hydrocarbons;

 

(e)                                   all insurance premiums attributable to the ownership or operation of the Subject Interests paid by Grantor for insurance actually carried for periods after the Effective Time with respect to the Subject Interests, or any equipment located on any of the Subject Interests, or incident to the operation or maintenance of the Subject Interests;

 

(f)                                    all amounts and other consideration paid by Grantor for (i) rent and the use of or damage to the surface, (ii) delay rentals, shut-in well payments, minimum royalties and similar payments, and (iii) fees for renewal, extension, modification, amendment, replacement or supplementation of the leases included in the Subject Interests;

 

(g)                                   notwithstanding anything in Section 4.3(a)  or Section 4.3(b)  to the contrary, if (and regardless whether there is an operating agreement in place with respect to the Subject Interests) (i) Grantor is the operator of the Subject Interests, an amount equal to three hundred and fifty dollars ($350) per Subject Well each calendar month or (ii) if Grantor is not the operator of the Subject Interests, an amount equal to all amounts charged by the relevant operator as overhead, administrative or indirect charges specified in the applicable operating agreements or other arrangements covering the Subject Interests plus fifty dollars ($50) per Subject Well each calendar month, in each case, as compensation for all overhead, administrative or indirect charges incurred by or charged to Grantor with respect to the Subject Interests, both of which amounts shall be adjusted as of January 1 of each year based on the adjustment mechanism for overhead charges set forth in the COPAS;

 

(h)                                  if, as a result of the occurrence of the bankruptcy or insolvency or similar occurrence of the purchaser of Subject Hydrocarbons, any and all amounts previously credited to the Net Profits Account are reclaimed from Grantor or its representative, then the amounts reclaimed as promptly as practicable following Grantor’s payment thereof;

 

(i)                                      all costs and expenses paid by Grantor for recording this Conveyance and, immediately prior to the last Payment Period, costs estimated in good faith to record the termination or release of this Conveyance;

 

(j)                                     all Administrative Hedge Costs paid by Grantor;

 

12



 

(k)                                  all Hedge Settlement Costs paid by Grantor;

 

(l)                                      all amounts previously included, or otherwise accounted for, in the calculation of gross proceeds but subsequently paid by Grantor as a refund, interest or penalty; and

 

(m)                              at the option of Grantor, amounts reserved for ad valorem taxes, property taxes and future Development Expenditures, including amounts for Drilling, Completing, Equipping and Recompleting, provided that , such amounts, (i) to the extent not already spent or incurred by Grantor, will at no time exceed three million dollars ($3,000,000) in the aggregate, and (ii) shall not be included as part of the costs debited to the Net Profits Account pursuant to this Section 4.3 in subsequent Payment Periods.

 

Section 4.4                                     Adjustments and Exclusions to Debits.

 

(a)                                  The amounts debited to the Net Profits Account pursuant to Section 4.3 shall be offset and reduced by the following amounts received by Grantor from and after the Effective Time (net of any applicable taxes):

 

(i)                                      any amounts received by Grantor as delay rentals, bonus, lessor’s royalty or other similar payments;

 

(ii)                                   any amounts received by Grantor in connection with, or for dry hole, bottom hole or other similar contributions related to, the Subject Interests;

 

(iii)                                upon salvage or other disposition, the applicable actual salvage value (determined in accordance with the applicable operating agreement then in effect and binding upon Grantor or, in the absence of such agreement, based on the fair market value of such items in the region in which they are located) of any Eligible Materials, less, in each instance, the actual costs of salvage or other disposition paid or incurred by Grantor in connection with such sale;

 

(iv)                               any cash payments received by Grantor as a result of any pooling or unitization of the Subject Interests if the costs giving rise to such payments were charged to the Net Profits Account, directly or indirectly;

 

(v)                                  any insurance proceeds received by Grantor as a result of any loss, liability or damage relating to the Subject Interests, Eligible Materials or Subject Hydrocarbons if the cost of such insurance was charged to the Net Profits Account;

 

(vi)                               any amounts received by Grantor from third parties as rental or use fees for Eligible Materials;

 

(vii)                            the gross proceeds of any judgments or claims received by Grantor for damages occurring on or after the Effective Time to (A) the Subject Interests, (B) any Eligible Materials and (C) any Subject Hydrocarbons;

 

(viii)                         to the extent not covered under subsection (iii) above, any proceeds received by Grantor from the sale of Eligible Materials less the actual costs paid or incurred by Grantor in connection with such sale;

 

(ix)                               any payments made to Grantor in connection with the Drilling or deferring of Drilling of any Subject Well;

 

13



 

(x)                                  for any Subject Hydrocarbons that are Processed before sale, the excess, if any, of the Manufacturing Proceeds arising therefrom (that are received by Grantor) over the Manufacturing Costs of such Processing (that are paid or incurred by Grantor);

 

(xi)                               any interest, penalty or other amount not derived from the sale of the Subject Hydrocarbons that is paid to Grantor by the purchaser of production or escrow agent in connection with proceeds withheld or deposited with an escrow agent;

 

(xii)                            any Hedge Settlement Revenues; and

 

(xiii)                         for any Unburdened Transfer, the amounts determined pursuant to Section 6.1(b)(ii) ;

 

provided, that if, in calculating the aggregate costs referred to in Section 4.3 for any Payment Period, the amounts received by Grantor referenced in subsections (i)-(xii) above exceed the aggregate costs referred to in Section 4.3 , then the aggregate costs referred to in Section 4.3 for that Payment Period shall be zero, and such excess, plus interest on such excess amount at the Prime Rate for the period between the last day of the preceding Payment Period and the date the excess amount has been used to reduce the aggregate costs referred to in Section 4.3 in succeeding Payment Periods, shall be applied to reduce the aggregate costs referred to in this Section 4.3 in each succeeding Payment Period until exhausted. Notwithstanding the foregoing, under no circumstances shall the amount paid in respect of any Payment Period exceed eighty percent (80%) of gross proceeds for such Payment Period.

 

(b)                                  Notwithstanding anything herein to the contrary, the amounts debited to the Net Profits Account pursuant to Section 4.3 shall not include any of the following:

 

(i)                                      any amount that has also been used to reduce or offset the amount of the Subject Hydrocarbons (or proceeds of production thereof) or has otherwise not been included therein (including proceeds attributable to royalties, overriding royalties, production payments and other charges burdening the Subject Interests as of the Effective Time);

 

(ii)                                   any overriding royalty, production payment or other charge burdening the Subject Interests which was created by Grantor after the date on which Grantor or its Affiliate acquired the applicable Subject Interest;

 

(iii)                                all Manufacturing Costs; and

 

(iv)                               any amounts paid by Grantor (initial or a successor) to such Grantor’s predecessor in interest with respect to part or all of the Subject Interests (including any purchase price or other consideration paid by Grantor to such predecessor in interest to acquire all or part of the Subject Interests).

 

Section 4.5                                     Accounting and Payment .

 

(a)                                  Following the conclusion of each Payment Period, a calculation (the “ NPI Calculation ”) shall be made by Grantor by deducting (i) (A) the total debits for such Payment Period, as calculated pursuant to Section 4.3 and as adjusted pursuant to Section 4.4 and (B) the absolute value of the Debit Balance Amount, if any, carried forward in the Net Profits Account at the beginning of such Payment Period from (ii) the total credits for such Payment Period, as calculated pursuant to Section 4.2 . If the NPI Calculation results in a positive amount with respect to the Payment Period (the “ Net Profits ”), then (i) that positive amount shall be subtracted from the balance of the Net Profits Account to cause the Net Profits

 

14



 

Account to have a zero balance immediately following the end of such Payment Period, (ii) that positive amount shall be multiplied by the Proceeds Percentage, and (iii) the resulting product thereof (the “ NPI Payout ”) shall be payable to Grantee as specified in Section 4.6 .

 

(b)                                  If the NPI Calculation results in a negative amount with respect to a Payment Period, the negative sum shall be deemed the “ Debit Balance ” for purposes hereof; and no payments shall be made to Grantee in respect of the Net Profits Interest for such Payment Period nor shall Grantee ever be liable to make any payment to Grantor in respect of the Debit Balance for such Payment Period. Any Debit Balance, plus interest on such amount at the Prime Rate for the period between the last day of the Payment Period that resulted in such Debit Balance and the last day of the next Payment Period, (the “ Debit Balance Amount ”) shall be carried forward in the Net Profits Account for the following Payment Period.

 

(c)                                   All amounts received by Grantor from the sale of the Subject Hydrocarbons for any Payment Period shall be held by Grantor in one of its general bank accounts and Grantor shall not be required to maintain a segregated account for such funds.

 

Section 4.6                                     Payment of NPI Payout . For each Payment Period, Grantor shall transfer or cause to be transferred to Grantee an amount equal to the NPI Payout, if any, with respect to the Payment Period on or before the last day of the month that follows such Payment Period. All funds payable to Grantee on account of the Net Profits Interest shall be calculated and paid entirely and exclusively out of the Net Profits.

 

Section 4.7                                     Overpayment; Past Due Payments .

 

(a)                                  If Grantor ever pays Grantee more than the amount of money then due and payable to Grantee under this Conveyance, Grantee shall not be obligated to return the overpayment, but Grantor may at any time thereafter reduce the NPI Payout by, and retain for its own account, an amount equal to the overpayment, plus interest at the Prime Rate on such amount for the period between the fifteenth (15th) day after the date of the overpayment and the date such amount is recovered by Grantor. In order to exercise its rights under this Section 4.7(a) , Grantor must give Grantee written notice with respect to any such overpayment, together with supporting information and data.

 

(b)                                  Any amount not paid by Grantor to Grantee with respect to the Net Profits Interest when due shall bear, and Grantor hereby agrees to pay, interest at the Prime Rate from the due date until such amount has been paid. Grantor shall give Grantee written notice with respect to any such past due payment, together with supporting information and data.

 

Section 4.8                                     Statements . For each Payment Period, Grantor shall deliver to Grantee a statement (“ Monthly Statement ”) showing the NPI Calculation with respect to the Payment Period on or before the last day of the month that follows such period. Additionally, the Monthly Statement delivered in July shall also show the computation of the NPI Calculation for the preceding calendar year (“ Annual Statement ”). In order for Grantee to take exception to any item or items included in any Monthly Statement, Grantee must notify Grantor in writing within one hundred and eighty (180) days after the end of the calendar year with respect to which such Monthly Statement relates. Such notice must set forth in reasonable detail the specific debits or credits to which exception is taken. Adjustments shall be made for all exceptions that are agreed to by the Parties. All matters contained in Monthly Statements that are not objected to by Grantee in the manner provided by this Section 4.8 shall be conclusively deemed correct.

 

Section 4.9                                     Information; Access . Grantor shall maintain true and correct books, records and accounts of (a) all transactions required or permitted by this Conveyance (including all financial information necessary to reflect such transactions), and (b) the financial information necessary to make the NPI Calculation included in any Monthly Statement or Annual Statement. Grantee or its representative, at

 

15



 

Grantee’s expense and upon reasonable prior written notice, may inspect, review, audit and copy such books, records and accounts, and such other documents, contracts and information as may be reasonably requested by Grantee, in Grantor’s office during normal business hours. At Grantee’s request, subject to applicable restrictions on disclosure and transfer of information, Grantor shall give Grantee and its designated representatives reasonable access in Grantor’s office during normal business hours to (i) all production data in Grantor’s possession or Grantor’s Affiliates’ possession, relating to operations on the Subject Interests, and (ii) all reserve reports and reserve studies in the possession of Grantor or of Grantor’s Affiliates, relating to the Subject Interests, whether prepared by Grantor, by Grantor’s Affiliates, or by consulting engineers. GRANTOR MAKES NO (AND GRANTEE HEREBY WAIVES ANY) REPRESENTATIONS OR WARRANTIES ABOUT THE ACCURACY OR COMPLETENESS OF ANY SUCH DATA, REPORTS, OR STUDIES REFERRED TO IN THIS SECTION 4.9 , AND GRANTOR SHALL HAVE NO LIABILITY TO GRANTEE OR ANY OTHER PERSON RESULTING FROM SUCH DATA, STUDIES, OR REPORTS OR THE USE THEREOF.

 

ARTICLE V
OPERATION OF THE SUBJECT INTERESTS

 

Section 5.1                                     Operations Standard.

 

(a)                                  It is the express intent of Grantor and Grantee that the Net Profits Interest shall constitute (and this Conveyance shall conclusively be construed for all purposes as creating) a single, separate non-operating Hydrocarbon right with respect to the Subject Interests for all purposes.

 

(b)                                  To the extent that it has the right to do so under the terms of any lease, operating agreement or similar instrument affecting or pertaining to the Subject Interests, Grantor shall conduct and carry on, or use commercially reasonable efforts to cause the operator thereof to conduct and carry on, the operation and maintenance of the Subject Interests in the same manner as would a reasonably prudent operator in the State of Texas under the same or similar circumstances acting with respect to its own properties (without regard to the existence of the Net Profits Interest).

 

(c)                                   As to any third Person, the acts of Grantor shall be binding on Grantee, and it shall not be necessary for Grantee to join with Grantor in the execution or ratification of any operating agreement, unit operating agreement, contract for development, or similar instrument affecting or pertaining to any of the Subject Interests.

 

(d)                                  Grantee acknowledges that Grantor is not the only undivided interest owner in the properties underlying the Subject Interests. As such, Grantee agrees that the acts or omissions of Grantor’s co-owners shall not be deemed to constitute a violation of the provisions of Section 5.1(b) , nor shall any action required by a vote of co-owners be deemed to constitute such a violation so long as Grantor has voted its interest in a manner designed to comply with Section 5.1(b) .

 

(e)                                   WITHOUT LIMITING THE GENERALITY OF THIS SECTION 5.1 , (i) THE PARTIES ACKNOWLEDGE THAT GRANTEE HAS NO RIGHT OR POWER TO PARTICIPATE IN THE SELECTION OF A DRILLING CONTRACTOR, TO PROPOSE THE DRILLING OF A WELL OR ANY OTHER OPERATIONS, TO DETERMINE THE TIMING OR SEQUENCE OF ANY OPERATIONS, TO COMMENCE OR SHUT DOWN PRODUCTION, TO TAKE OVER OPERATIONS, OR TO SHARE IN ANY OPERATING DECISION WHATSOEVER OR IN ANY DECISION PERTAINING TO THE MARKETING AND SALE OF PRODUCTION WHATSOEVER AND, (ii) THE PARTIES HEREBY EXPRESSLY NEGATE ANY INTENT TO CREATE (AND THIS CONVEYANCE SHALL NEVER BE CONSTRUED AS CREATING) A MINING OR OTHER PARTNERSHIP OR JOINT VENTURE OR OTHER RELATIONSHIP SUBJECTING GRANTOR AND GRANTEE TO

 

16



 

JOINT LIABILITY OR ANY OTHER DUTIES BETWEEN GRANTOR AND GRANTEE (EXCEPT THOSE EXPRESSLY SET FORTH HEREIN).

 

Section 5.2                                     Pooling and Unitization

 

(a)                                  Certain of the Subject Interests may have been heretofore pooled or unitized for the production of Hydrocarbons. Such Subject Interests are and shall be subject to the terms and provisions of such pooling or unitization agreements, and this Conveyance shall apply to and affect only the production of Hydrocarbons from such units which accrues to such Subject Interests under and by virtue of the applicable pooling and unitization agreements.

 

(b)                                  Grantor shall have (without the further consent of or notice to Grantee) the right to pool or unitize all or any of the Subject Interests (and the Net Profits Interest) and to alter, change, amend or terminate any pooling or unitization agreements heretofore or hereafter entered into, as to all or any part of the lands covered by the Subject Interests, as to one or more of the formations or horizons thereunder, when, in the reasonable judgment of Grantor based upon customary practices of the oil and gas industry, without regard to the existence of Net Profits Interest, it is necessary or advisable to do so in order to form a drilling or proration unit to facilitate the orderly development of the Subject Interests or to comply with the requirements of any Law relating to the spacing of wells or proration of the production therefrom. For purposes of computing Net Profits, there shall be allocated to the Subject Interests included in such unit a pro rata portion of the Hydrocarbons produced from the pooled unit on the same basis that production from the pool or unit is allocated to other working interests in such pool or unit by virtue of the applicable pooling or unitization agreement. The interest in any such unit attributable to the Subject Interests (or any part thereof) included therein shall become a part of the Subject Interests and shall be subject to the Net Profits Interest in the same manner and with the same effect as if such unit and the interest of Grantor therein were specifically described in Exhibit A to this Conveyance, respectively.

 

Section 5.3                                     Non-Consent . Grantor shall have (without the further consent of or notice to Grantee) the right to elect not to participate in any operations that are to be conducted under the terms of any operating agreement, unit operating agreement, contract for development, or similar instrument affecting or pertaining to any of the Subject Interests. If Grantor elects to be a non-participating party under any such arrangement (whether pursuant to an operating agreement or other agreement or arrangement, including non-consent rights and obligations imposed by statute or regulatory agency) with respect to any operation on any Subject Interests or elects to be an abandoning party with respect to the Subject Well, the consequence of which election is that Grantor’s interest in such Subject Interest or part thereof is temporarily ( i.e. , during a recoupment period) or permanently forfeited to the parties participating in such operations, or electing not to abandon such Subject Well, then the costs and proceeds attributable to such forfeited interest shall not, for the period of such forfeiture (which may be a continuous and permanent period), be debited or credited to the Net Profits Account and such forfeited interest shall not, for the period of such forfeiture, be subject to the Net Profits Interest. Notwithstanding the foregoing, Grantor shall not elect, as to any portion of the Subject Interests, to be a non-participating party with respect to any operation contemplated in this Section 5.3 in the event any Affiliate of Grantor will also be a participating party in such operation.

 

Section 5.4                                     Marketing . As between Grantor and Grantee, Grantor shall have exclusive charge and control of the marketing of all Subject Hydrocarbons allocable to the Subject Interests and the Net Profits Interest. As to any third parties, all acts of Grantor in marketing the Subject Hydrocarbons and all Production Sales Contracts executed by Grantor shall be binding on Grantee and the Net Profits Interest; it being understood that the right and obligation to market the Subject Hydrocarbons is at all times vested in Grantor and Grantee does not have any such right or obligation or any possessory interest in all or part of the Subject Hydrocarbons. Accordingly, it shall not be necessary for Grantee to join in any new Production

 

17



 

Sales Contracts or any amendments to existing Production Sales Contracts. Grantor shall market or cause to be marketed all commercial quantities of the Subject Hydrocarbons in accordance with Section 5.1(b) , and shall not be entitled to deduct from the calculation of the Net Profits any fee for marketing the Subject Hydrocarbons allocable to the Net Profits Interest other than fees for marketing paid to non-Affiliates. Grantor shall not enter into any Hedges (other than the Existing Hedges) with respect to the Subject Hydrocarbons from and after the Effective Time or modify or terminate the Existing Hedges. Grantee shall have no right to take in kind any Subject Hydrocarbons.

 

Section 5.5                                     Amendment of Hydrocarbon Interests . Grantor shall have the right to renew, extend, modify, amend or supplement any document or instrument underlying or giving rise to the Hydrocarbon Interests with respect to any of the lands or depths covered thereby without the consent of Grantee; provided , however , that the Net Profits Interest shall apply to all renewals, extensions, modifications, amendments, supplements and other similar arrangements (and/or interests therein) of any document or instrument underlying or giving rise to the Hydrocarbon Interests (but solely as to all lands and depths described in the predecessor document or instrument and in which Grantor had an interest under the predecessor document or instrument) conveyed to Grantor within twelve (12) months after the date of alleged termination (whether in whole or in part) of each such document or instrument underlying or giving rise to the Hydrocarbon Interests which is renewed, extended, modified, amended, or supplemented, whether or not such renewals, extensions, modifications, amendments, supplements or arrangements have heretofore been obtained, or are hereafter obtained, by Grantor, and no renewal, extension, modification, amendment, or supplement shall adversely affect any of Grantee’s rights hereunder. Any fees payable with respect to such renewal, extension, modification, amendment or supplementation may be debited to the Net Profits Account pursuant to Section 4.3 . Grantor shall furnish Grantee with written notice of any renewal, extension, modification, amendment, or supplementation that materially affects the Net Profits Interest identifying the location and the acreage covered thereby.

 

Section 5.6                                     Abandonment . Grantor shall have (without further consent of or notice to Grantee) the right to release, surrender and/or abandon Grantor’s interest in the Subject Interests, or any part thereof, or interest therein even though the effect of such release, surrender or abandonment will be to release, surrender or abandon the Net Profits Interest the same as though Grantee had joined therein insofar as the Net Profits Interest covers the Subject Interests, or any part thereof or interest therein, so released, surrendered or abandoned by Grantor. Following any such release, surrender or abandonment, Grantor will promptly notify Grantee in writing of the portion of the Subject Interests that has been released, surrendered or abandoned, and the date on which such release, surrender or abandonment has occurred. Further, Grantor shall have an unequivocal right to release, surrender or abandon the Subject Interests, or any part thereof if,  without regard to the notice provision of this Section 5.6 , (a) such release, surrender or abandonment is necessary for health, safety or environmental reasons, or (b) the Subject Hydrocarbons that would have been produced from the released, surrendered or abandoned portion of the Subject Interests would reasonably be expected to be produced from Subject Wells located on the remaining portion of the Subject Interests.

 

Section 5.7                                     Contracts with Affiliates . Grantor and its Affiliates may perform services and furnish supplies and/or equipment with respect to the Subject Interests that are required to operate the Subject Interests in accordance with the operations standard set forth in Section 5.1(b)  hereof and debit the Net Profits Account for the costs of such services and/or furnishing of such supplies and/or equipment. The terms of the provision of such services or furnishing of supplies and/or equipment shall be not be less favorable than those terms available under arm’s-length transactions with non-Affiliates in the area engaged in the business of rendering comparable services or furnishing comparable equipment and supplies, taking into consideration all such terms, including the price, term, condition of supplies or equipment, availability of supplies and/or equipment, and all other terms. Within a reasonable period of time following the end of

18



 

each calendar year, Grantor shall furnish Grantee with a list of its Affiliates as of the end of such calendar year.

 

Section 5.8                                     Farmouts . Grantor may from time to time enter into farmout agreements or similar agreements in which Grantor Transfers its interest in any Subject Interests in exchange for a commitment to drill one or more wells on the Subject Interests (“ Farmout Agreement ”) with Persons that are not Affiliates of Grantor with respect to a Subject Interest. In the event that Grantor enters into any Farmout Agreement with any Person that is not an Affiliate of Grantor, the Net Profits Interest and this Conveyance shall burden any interest in the Subject Interests that are Transferred to any such Person under such Farmout Agreement. The Net Profits Interest shall continue to burden the Subject Interests retained by Grantor following any Transfer of any Subject Interests pursuant to a Farmout Agreement.

 

Section 5.9                                     No Personal Liability . NOTWITHSTANDING ANYTHING TO THE CONTRARY CONTAINED IN THIS CONVEYANCE, GRANTEE SHALL NEVER BE PERSONALLY RESPONSIBLE FOR THE PAYMENT OF ANY PART OF THE LOSSES, COSTS, EXPENSES, LIABILITIES OR DAMAGES INCURRED IN CONNECTION WITH THE EXPLORING, DEVELOPING, OPERATING AND MAINTAINING OF THE SUBJECT INTERESTS, PROVIDED, HOWEVER , ALL SUCH LOSSES, COSTS, EXPENSES, LIABILITIES OR DAMAGES SHALL, TO THE EXTENT THE SAME RELATE TO ACTS, OMISSIONS, EVENTS, CONDITIONS OR CIRCUMSTANCES OCCURRING FROM AND AFTER THE EFFECTIVE TIME, NEVERTHELESS BE CHARGED AGAINST THE NET PROFITS ACCOUNT AS AND TO THE EXTENT HEREIN PERMITTED.

 

ARTICLE VI
TRANSFERS AND CHARGES

 

Section 6.1                                     Assignment by Grantor Subject to Net Profits Interest .

 

(a)                                  Right to Sell . Grantor may from time to time Transfer its right, title and/or interest in and to the Subject Interests, or any part thereof or undivided interest therein, subject to the terms and conditions of this Section 6.1 . If such Transfer of Grantor’s right, title and/or interest in and to any Subject Interest is to be made:

 

(i)                                      subject to the Net Profits Interest and this Conveyance, including any Transfer of any interest earned by a counterparty to a Farmout Agreement (any Transfer of the type described in this clause (i) , a “ Burdened Transfer ”), then (A) the consent of Grantee or the Trustee shall not be required with respect to such Transfer, (B) Grantor shall cause the assignee, purchaser, transferee or grantee in any such Burdened Transfer to take the Transferred Subject Interests subject to the Net Profits Interest and this Conveyance and, from and after the actual date of any such Transfer, to assume Grantor’s obligations under this Conveyance with respect to such Subject Interests and (C) Grantor shall provide written notice to Grantee of such Burdened Transfer promptly following the completion thereof; or

 

(ii)                                   free and clear of the Net Profits Interest and this Conveyance (any Transfer of the type described in this clause (ii) , an “ Unburdened Transfer ”), then:

 

(A)                                Grantor shall provide written notice to Grantee of such Unburdened Transfer;

 

(B)                                except in the case of a Qualified De Minimis Sale, which shall not require such consent, the consent of Grantee pursuant to Section 3.02(b) of the Trust Agreement shall be required with respect to such Unburdened Transfer, and

 

19



 

(C)                                promptly following receipt of such consent pursuant to Section 3.02(b) of the Trust Agreement, Grantee shall, upon request, execute, acknowledge and deliver to Grantor an instrument (reasonably acceptable to Grantor) that releases the Net Profits Interest and this Conveyance with respect to the Subject Interests being Transferred; provided , the Net Profits Interest shall continue to burden the Subject Interests retained by Grantor.

 

(b)                                  Allocation of Consideration .

 

(i)                                      Grantee is not entitled to receive any portion of the sales proceeds received by Grantor from any Burdened Transfer, which sales proceeds (A) shall not be credited to the Net Profit Account as set forth in Section 4.2(i)  and (B) shall be retained by and be the exclusive property of Grantor.

 

(ii)                                   In the case of (A) an Unburdened Transfer that is a Qualified De Minimis Sale, the Gross Fair Value or (B) an Unburdened Transfer that is not a Qualified De Minimis Sale, the sale proceeds or other consideration received in connection with the release of the Net Profits Interest in the amount that is approved by the Trust Unitholders pursuant to Section 3.02(b) of the Trust Agreement, in each case (x) shall, as set forth in Section 4.4(a)(xiii) , offset and reduce the amounts debited to the Net Profits Account pursuant to Section 4.3 and (y) shall not be retained by nor be the exclusive property of Grantor.

 

(c)                                   Separate Interest . Effective on the effective date of any Burdened Transfer, the credits and debits to the Net Profits Account and Net Profits shall thereafter be calculated and determined separately (by the assignee, purchaser, transferee or grantee) with respect to such Subject Interests; and debits and credits during each Payment Period in respect of the Subject Interests Transferred shall reflect items received or incurred by the assignee, purchaser, transferee or grantee, and shall be calculated in accordance with Article IV hereof.

 

Section 6.2                                     Mortgages and Security Interests . Nothing herein shall prevent Grantor from granting a Lien, mortgage, security interest or other charge in Grantor’s interest in any property, including the Subject Interests and the Subject Hydrocarbons. Grantor agrees that it shall cause each agreement, indenture, bond, deed of trust, filing, application or other instrument that creates or purports to create a Lien, mortgage, security interest or other charge secured by the Subject Interests, the Subject Hydrocarbons or the proceeds from the sale of the Subject Hydrocarbons to include an express agreement and acknowledgement by the parties thereto that the Net Profits Interest is senior in right of payment and collection to any and all obligations created thereby in respect of the Subject Interests, the Subject Hydrocarbons or the proceeds from the sale of the Subject Hydrocarbons. The preceding sentence shall not apply to any agreement, indenture, bond, deed of trust, filing, application or other instrument that creates a Lien, mortgage, security interest or other charge secured by not more than Grantor’s residual interest in the Subject Interests, the Subject Hydrocarbons or the proceeds from the sale of the Subject Hydrocarbons.

 

Section 6.3                                     Rights of Mortgagee, Pledgee or Trustee. If Grantee shall at any time execute a mortgage, pledge or deed of trust covering all or part of the Net Profits Interest, the mortgagee(s), pledge(s) or trustee(s) therein named or the holder of any obligation secured thereby shall be entitled, to the extent such mortgage, pledge or deed of trust so provides, to exercise all the rights, remedies, powers and privileges conferred upon Grantee by the terms of this Conveyance and to give or withhold all consents required to be obtained hereunder by Grantee, but the provisions of this Section 6.3 shall in no way be deemed or construed to impose upon Grantor any obligation or liability undertaken by Grantee under such mortgage, pledge or deed of trust or under any obligation secured thereby.

 

Section 6.4                                     Assignment or Mortgage by Grantee . Nothing in this Conveyance, including Section 6.1(a) , shall prohibit Grantee from Transferring the Net Profits Interest pursuant to Section

 

20


 

3.02(b)(i) of the Trust Agreement or otherwise. Grantee shall provide Grantor with written notice of any Transfer, mortgage or pledge of all or any portion of the Net Profits Interest made otherwise than pursuant to such section. No such Transfer, mortgage or pledge will affect the method of computing the credits and debits to the Net Profits Account or Net Profits, or impose any additional obligation or liability on Grantor. Grantor shall not be required, without its prior written consent, to pay the NPI Payout (or portions thereof) to more than one Person. If more than one Person is ever entitled to receive payment of any part of the NPI Payout and Grantor shall not have consented thereto, Grantor may suspend payments of the NPI Payout until the concurrent owners or claimants of the Net Profits Interest or the right to receive payment of the NPI Payout appoint one Person in writing in a form reasonably acceptable to Grantor to receive all payments of the Net Profits on their behalf. Grantor may thereafter conclusively rely upon the authority of that Person to receive payments of the NPI Payout and shall be under no further duty to inquire into the authority or performance of such Person.

 

ARTICLE VII
TERMINATION

 

Section 7.1                                     Termination of Hydrocarbon Interests . In the event the Subject Interests (or portion thereof as applicable) should be released, surrendered or abandoned by Grantor pursuant to Section 5.6 , subject to Section 5.5 , the Net Profits Interest no longer shall apply to the Subject Interests (or such portion thereof, as applicable), but the Net Profits Interest shall remain in full force and effect and undiminished as to all remaining Subject Interests (and the remainder portion of the Subject Interests, as applicable). Upon termination of the Net Profits Interest, as above provided, Grantee shall, at Grantee’s expense, execute and deliver such instrument or instruments as may be necessary to evidence the termination of the Net Profits Interest.

 

ARTICLE VIII
MISCELLANEOUS

 

Section 8.1                                     Notices . All notices and other communications which are required or may be given pursuant to this Conveyance must be given in writing, in English and delivered personally, by courier, by telecopy or by registered or certified mail, postage prepaid, as follows:

 

If to Grantor:

 

Boaz Energy II, LLC

201 West Wall Street, Suite 421

Midland, Texas 79701
 Attention: Marshall Eves

 

If to Grantee:

 

Simmons Bank
P.O. Box 962020
Fort Worth, Texas  76162
Attn: Lee Ann Anderson,
Facsimile No.:
(817) 298-5579

 

21



 

Either Party may change its address for notice by notice to the other Party in the manner set forth above. All notices shall be deemed to have been duly given at the time of receipt by the Party to which such notice is addressed.

 

Section 8.2                                     Ownership of Certain Property . The Net Profits Interest does not include any right, title, or interest in and to any personal property, fixtures, or equipment and is exclusively an interest in and to the Hydrocarbons in place and in and under and produced and saved from the Subject Interests, and Grantee shall look solely to the Subject Interests and payments in respect thereof (as provided herein for the satisfaction and realization of the Net Profits Interest).

 

Section 8.3                                     Non-Recourse . Grantee shall look solely to the Net Profits for the satisfaction and discharge of the Net Profits Interest and, except in the event of Grantor’s failure to pay as required by Section 4.6 , Grantor shall not be liable for such satisfaction or discharge. Grantor shall not have any liability (and Grantee shall have no recourse or remedy against Grantor) in the event that the Subject Interests terminate without having generated the Subject Hydrocarbons, Net Profits or NPI Payouts that are expected to be generated during the term of the Net Profits Interest.

 

Section 8.4                                     No In-Kind Rights . Grantee shall have no right to take in kind any Subject Hydrocarbons allocable to the Net Profits Interest.

 

Section 8.5                                     Disclaimer of Warranty. Other than as set forth in Article III with respect to the warranty of title granted with respect to the Net Profits Interest, Grantor makes no warranties or representations, express or implied, in connection with the Subject Interests and without limiting the generality of the foregoing, GRANTOR (A) MAKES NO AND EXPRESSLY DISCLAIMS ANY REPRESENTATION OR WARRANTY, EXPRESS OR IMPLIED, IN THIS OR ANY OTHER INSTRUMENT, AGREEMENT OR CONTRACT DELIVERED HEREUNDER OR IN CONNECTION WITH THE TRANSACTIONS CONTEMPLATED HEREUNDER OR THEREUNDER AS TO (I) TITLE TO ANY OF THE SUBJECT INTERESTS, (II) THE CONTENTS, CHARACTER OR NATURE OF ANY DESCRIPTIVE MEMORANDUM, OR ANY REPORT OF ANY PETROLEUM ENGINEERING CONSULTANT, OR ANY GEOLOGICAL OR SEISMIC DATA OR INTERPRETATION, RELATING TO THE SUBJECT INTERESTS, (III) THE QUANTITY, QUALITY OR RECOVERABILITY OF PETROLEUM SUBSTANCES IN OR FROM THE SUBJECT INTERESTS, (IV) THE EXISTENCE OF ANY PROSPECT, RECOMPLETION, INFILL OR STEP-OUT DRILLING OPPORTUNITIES, (V) ANY ESTIMATES OF THE VALUE OF THE SUBJECT INTERESTS OR FUTURE REVENUES GENERATED BY THE SUBJECT INTERESTS, (VI) THE PRODUCTION OF PETROLEUM SUBSTANCES FROM OR RELATED TO THE SUBJECT INTERESTS, OR WHETHER PRODUCTION HAS BEEN CONTINUOUS, OR IN PAYING QUANTITIES, OR ANY PRODUCTION OR DECLINE RATES, (VII) THE MAINTENANCE, REPAIR, CONDITION, QUALITY, SUITABILITY, DESIGN OR MARKETABILITY OF THE SUBJECT INTERESTS, (VIII) INFRINGEMENT OF ANY INTELLECTUAL PROPERTY RIGHT, OR (IX) ANY OTHER RECORD, FILES OR MATERIALS OR INFORMATION THAT MAY HAVE BEEN MADE AVAILABLE OR COMMUNICATED TO GRANTEE OR ITS AFFILIATES, OR ITS OR THEIR EMPLOYEES, AGENTS, CONSULTANTS, REPRESENTATIVES OR ADVISORS IN CONNECTION WITH THE TRANSACTIONS CONTEMPLATED BY THIS CONVEYANCE OR ANY DISCUSSION OR PRESENTATION RELATING THERETO, AND (B) FURTHER DISCLAIMS ANY REPRESENTATION OR WARRANTY, EXPRESS OR IMPLIED, OF MERCHANTABILITY, FITNESS FOR A PARTICULAR PURPOSE OR CONFORMITY TO MODELS OR SAMPLES OF MATERIALS OF ANY EQUIPMENT. GRANTEE HAS INSPECTED, OR WAIVED ITS RIGHT TO INSPECT ALL ASSETS RELATED TO THE SUBJECT INTERESTS FOR ALL PURPOSES AND SATISFIED ITSELF AS TO THEIR PHYSICAL AND ENVIRONMENTAL CONDITION, BOTH SURFACE AND SUBSURFACE, INCLUDING BUT NOT LIMITED TO CONDITIONS RELATED TO

 

22



 

THE PRESENCE, RELEASE, OR DISPOSAL OF HAZARDOUS SUBSTANCES, SOLID WASTES, ASBESTOS AND OTHER MAN MADE FIBERS, AND IT BEING EXPRESSLY UNDERSTOOD AND AGREED BY THE PARTIES HERETO THE SUBJECT INTERESTS ARE BEING TRANSFERRED “AS IS, WHERE IS,” WITH ALL FAULTS AND DEFECTS, AND THAT GRANTEE HAS MADE OR CAUSED TO BE MADE SUCH INSPECTIONS AS GRANTEE DEEMS APPROPRIATE.

 

Section 8.6                                     Payments . Grantor shall transfer or cause to be transferred all monies to which Grantee is entitled hereunder by Federal funds wire transfer not later than the date when due, to Grantee at the bank account specified by Grantee in writing to Grantor.

 

Section 8.7                                     Amendments . This Conveyance may not be amended, altered or modified except pursuant to a written instrument executed by the Parties.

 

Section 8.8                                     Further Assurances . The Parties shall from time to time do and perform such further acts and execute and deliver such further instruments, conveyances and documents as may be required or reasonably requested by the other Party to establish, maintain or protect the respective rights and remedies of the Parties and to carry out and effectuate the intentions and purposes of this Conveyance.

 

Section 8.9                                     Waivers . Any failure by either Party to comply with any of its obligations, agreements or conditions herein contained may be waived by the Party to whom such compliance is owed by an instrument signed by such Party and expressly identified as a waiver, but not in any other manner. No waiver of, or consent to a change in, any of the provisions of this Conveyance shall be deemed or shall constitute a waiver of, or consent to a change in, other provisions hereof (whether or not similar), nor shall such waiver constitute a continuing waiver unless otherwise expressly provided.

 

Section 8.10                              Severability . The invalidity or unenforceability of any term or provision of this Conveyance in any situation or jurisdiction shall not affect the validity or enforceability of the other terms or provisions hereof or the validity or enforceability of the offending term or provision in any other situation or in any other jurisdiction and the remaining terms and provisions shall remain in full force and effect, unless doing so would result in an interpretation of this Conveyance which is manifestly unjust.

 

Section 8.11                              No Partition . The Parties acknowledge that Grantee has no right or interest that would permit Grantee to partition any portion of the Subject Interests, and Grantee hereby waives any such right.

 

Section 8.12                              Governing Law . EXCEPT WHERE PROHIBITED BY THE LAW OF THE STATE IN WHICH THE RELEVANT SUBJECT INTERESTS ARE LOCATED, THIS CONVEYANCE AND THE LEGAL RELATIONS BETWEEN THE PARTIES SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF TEXAS, WITHOUT REFERENCE TO CONFLICTS OF LAW RULES OR PRINCIPLES THAT MAY REQUIRE THE APPLICATION OF THE LAWS OF ANY OTHER JURISDICTION.

 

Section 8.13                              Forum Selection; Waiver of Jury Trial . Any dispute, controversy, matter or claim between the Parties (each, subject to such exceptions, a “ Dispute ”), that cannot be resolved among the Parties, will be instituted exclusively in the United States Federal District Court or the Texas State District Court located in Fort Worth, Texas. Each Party (a) irrevocably submits to the exclusive jurisdiction of such courts, (b) waives any objection to laying venue in any such action or proceeding in such courts, (c) waives any objection that such courts are an inconvenient forum or do not have jurisdiction over it, and (d) agrees that service of process upon it may be effected by mailing a copy thereof by registered mail (or any substantially similar form of mail), postage prepaid, to it at its address specified in Section 8.1 . The foregoing consents to jurisdiction and service of process shall not constitute general consents to service of

 

23



 

process in the State of Texas for any purpose except as provided herein and shall not be deemed to confer any rights on any Person other than the Parties to this Agreement. The Parties hereby waive trial by jury in any action, proceeding or counterclaim brought by any Party against another in any matter whatsoever arising out of or in relation to or in connection with this Agreement.

 

Section 8.14                              Rule Against Perpetuities . It is not the intent of the Parties that any provision herein violate any applicable law regarding the rule against perpetuities or other rules regarding the vesting or duration of estates, and this Conveyance shall be construed as not violating any such rule to the extent the same can be so construed consistent with the expressed intent of the Parties as set forth herein. In the event, however, that any provision hereof is determined to violate any such rule, then such provision shall nevertheless be effective for the maximum period (but not longer than the maximum period) permitted by such rule that will result in no violation. To extent that the maximum period is permitted to be determined by reference to “lives in being,” the Parties agree that “lives in being” shall refer to the lifetime of the last survivor of the descendents of George H. W. Bush (the father of George W. Bush, the 43rd President of the United States of America) living as of the Effective Time.

 

Section 8.15                              Tax Matters . Without limiting the disclaimer in Section 5.1(e)(ii) , nothing herein contained shall be construed to constitute a partnership or to cause either Party (under state law or for tax purposes) to be treated as being the agent of, or in partnership with, the other party. In addition, the Parties hereto intend that the Net Profits Interest conveyed hereby to Grantee shall at all times be treated as an incorporeal (i.e., a non-possessory) interest in real property or land under the Laws of the state in which the Subject Interests are located, and an economic interest (as such term is defined in section 1.611-1(b) of the Treasury Regulations) which is a non-operating interest therein payable solely out of net profits from the production and sale of Subject Hydrocarbons from the Subject Interests (rather than as a working or operating interest). Grantor may cause to be withheld from any payment hereunder any tax withholding required by law or regulations, including, in the case of any withholding obligation arising from income that does not give rise to any cash or property from which any applicable withholding tax could be satisfied, by way of set off against any subsequent payment of cash or property hereunder.

 

Section 8.16                              Counterparts . This Conveyance may be executed in counterparts, each of which shall be deemed an original instrument, but all such counterparts together shall constitute but one instrument. No Party shall be bound until such time as all of the Parties have executed counterparts of this Conveyance. To facilitate recordation, there may be omitted from the Exhibits to this Conveyance in certain counterparts descriptions of property located in recording jurisdictions other than the jurisdiction in which the particular counterpart is to be filed or recorded.

 

Section 8.17                              Conspicuous . GRANTOR AND GRANTEE AGREE THAT, TO THE EXTENT REQUIRED BY APPLICABLE LAW TO BE EFFECTIVE OR ENFORCEABLE, THE PROVISIONS IN THIS CONVEYANCE IN ALL CAPS FONT ARE “CONSPICUOUS” FOR THE PURPOSE OF ANY APPLICABLE LAW.

 

Section 8.18                              Binding Effect . All the covenants, restrictions and agreements of Grantor herein contained shall be deemed to be covenants running with the Subject Interests and the lands affected thereby. All of the provisions hereof shall inure to the benefit of Grantee and its successors and assigns and shall be binding upon Grantor and its successors and assigns and all other owners of the Subject Interests or any part thereof or any interest therein.

 

Section 8.19                              Limitation on Damages . NOTWITHSTANDING ANYTHING TO THE CONTRARY, NONE OF GRANTOR, GRANTEE OR ANY OF THEIR RESPECTIVE AFFILIATES SHALL BE ENTITLED TO CONSEQUENTIAL, SPECIAL, INDIRECT, PUNITIVE OR EXEMPLARY DAMAGES IN CONNECTION WITH THIS CONVEYANCE, AND EACH PARTY, FOR ITSELF AND

 

24



 

ON BEHALF OF ITS AFFILIATES, HEREBY EXPRESSLY WAIVES ANY RIGHT TO CONSEQUENTIAL, SPECIAL, INDIRECT, PUNITIVE OR EXEMPLARY DAMAGES IN CONNECTION WITH THIS CONVEYANCE AND THE TRANSACTIONS CONTEMPLATED HEREBY.

 

Section 8.20                              Term . The Net Profits Interest shall remain in full force and effect as long as any portion of the Subject Interests is in full force and effect. At any time after the termination of the Net Profits Interest, Grantee shall, upon the request of Grantor, execute and deliver such instruments as may be necessary to evidence the termination of the Net Profits Interest.

 

Section 8.21                              No Third Party Beneficiaries . Nothing in this Conveyance shall entitle any Person other than the Parties to any claims, cause of action, remedy or right of any kind. There are no third party beneficiaries to this Conveyance.

 

Section 8.22                              Construction . The Parties acknowledge that (a) Grantor and Grantee have had the opportunity to exercise business discretion in relation to the negotiation of the details of the transaction contemplated hereby, (b) this Conveyance is the result of arms-length negotiations from equal bargaining positions, and (c) Grantor and Grantee and their respective counsel participated in the preparation and negotiation of this Conveyance. Any rule of construction that a document be construed against the drafter shall not apply to the interpretation or construction of this Conveyance.

 

Section 8.23                              Merger Clause . This Conveyance constitutes the entire agreement between the Parties pertaining to the subject matter hereof, and supersedes all prior agreements, understandings, negotiations and discussions, whether oral or written, of the Parties pertaining to the subject matter hereof.

 

Section 8.24                              Reliance by Third Parties . No third party (including operators, production purchasers and disbursing parties) is responsible for calculating or separately reporting and paying to Grantee any sums that are potentially attributable to the Net Profits Interest; and such third parties may include the interest of Grantee within the interest credited to Grantor for all purposes. Grantor shall attend to the actual distribution of the NPI Payout to Grantee as provided in this Conveyance. To the extent that any provision of a state oil and gas proceeds payment statute requires an operator, production purchaser or disbursing party to account for and separately pay proceeds of production attributable to the Net Profits Interest, Grantor and Grantee specifically (a) authorize such third parties to include the Net Profits Interest within the interest credited to Grantor, and (b) waive the application of such statute, to the maximum extent permitted by law, and such payment shall be made to Grantor directly. No third party shall be under any obligation to inquire as to, or to see to, the application by Grantor of the proceeds received by it from any sale of production attributable to the Net Profits Interest.

 

[Signature Page Follows]

 

25


 

IN WITNESS WHEREOF , this Conveyance has been signed by each of the Parties on the Execution Date and duly acknowledged before the undersigned competent witnesses and Notary Public.

 

WITNESSES:

 

GRANTOR:

 

 

 

 

 

BOAZ ENERGY II, LLC

 

 

 

By:

 

 

By:

 

Printed Name:

 

 

Name:

 

 

 

Title:

 

 

 

 

By:

 

 

 

Printed Name:

 

 

 

 

 

 

 

WITNESSES:

 

GRANTOR:

 

 

 

 

 

BOAZ ENERGY II ROYALTY, LLC

 

 

 

By:

 

 

By:

 

Printed Name:

 

 

Name:

 

 

 

 

Title:

 

 

 

 

By:

 

 

 

Printed Name:

 

 

 

 

 

 

 

WITNESSES:

 

GRANTEE:

 

 

 

 

 

PERMROCK ROYALTY TRUST

 

 

 

 

 

By its Trustee, Simmons Bank

 

 

 

By:

 

 

 

Printed Name:

 

 

 

 

 

 

 

By:

 

 

By:

 

Printed Name:

 

 

Name:

 

 

 

 

Title:

 

 

[Signature Page — Conveyance]

 



 

STATE OF                    

§

 

 

 

§

 

 

COUNTY OF           

§

 

BE IT KNOWN, that on this     day of       , 2018, before me, the undersigned authority, personally came and appeared                   appearing herein in     capacity as                  of Boaz Energy II, LLC, a Delaware limited liability company, to me personally known to be the identical person whose name is subscribed to the foregoing instrument as the said officer of said company, and declared and acknowledged to me, Notary, that                       executed the same on behalf of said company with full authority of its                          , and that the said instrument is the free act and deed of the said company and was executed for the uses, purposes and benefits therein expressed.

 

 

Printed Name:

 

 

 

Notarial Identification Number

 

 

 

Notary Public for the State of

 

 

 

County of

 

 

My commission expires:

 

 

STATE OF                    

§

 

 

 

§

 

 

COUNTY OF                

§

 

BE IT KNOWN, that on this     day of       , 2018, before me, the undersigned authority, personally came and appeared             appearing herein in     capacity as                  of Boaz Energy II Royalty, LLC, a Delaware limited liability company, to me personally known to be the identical person whose name is subscribed to the foregoing instrument as the said officer of said company, and declared and acknowledged to me, Notary, that                       executed the same on behalf of said company with full authority of its                          , and that the said instrument is the free act and deed of the said company and was executed for the uses, purposes and benefits therein expressed.

 

 

Printed Name:

 

 

 

Notarial Identification Number

 

 

 

Notary Public for the State of

 

 

 

County of

 

 

My commission expires:

 

 

[ Acknowledgement Page — Conveyance ]

 



 

STATE OF                   

§

 

 

 

§

 

 

COUNTY OF            

§

 

BE IT KNOWN, that on this     day of       , 2018, before me, the undersigned authority, personally came and appeared                         appearing herein in     capacity as                  of Simmons Bank, P.O. Box 962020, Fort Worth, Texas  76162 Attn: Lee Ann Anderson, the Trustee of  PermRock Royalty Trust, a Delaware statutory trust, to me personally known to be the identical person whose name is subscribed to the foregoing instrument as the said officer of said company, and declared and acknowledged to me, Notary, that                       executed the same on behalf of said company with full authority of its                          , and that the said instrument is the free act and deed of the said company and was executed for the uses, purposes and benefits therein expressed.

 

 

Printed Name:

 

 

 

Notarial Identification Number

 

 

 

Notary Public for the State of

 

 

 

County of

 

 

My commission expires:

 

 

[ Acknowledgement Page — Conveyance ]

 


 

EXHIBIT A
HYDROCARBON INTERESTS

 

(See Attached)

 

[To be provided]

 


 

EXHIBIT B
FORM OF COPAS

 

(See Attached)

 

[To be provided]

 


 

EXHIBIT C
EXISTING HEDGES

 

(See Attached)

 

[To be provided]

 




Exhibit 10.2

 

REGISTRATION RIGHTS AGREEMENT

 

This REGISTRATION RIGHTS AGREEMENT (this “ Agreement ”) dated as of                , 2018 is made and entered into by and between Boaz Energy II, LLC, a Delaware limited liability company (the “ Company ”), and PermRock Royalty Trust, a statutory trust formed under the laws of the State of Delaware (the “ Trust ”). Unless expressly stated otherwise in this Agreement, as used in this Agreement, references to the “ Trustee ” mean Simmons Bank, in its capacity as trustee (in such capacity, or any successor trustee, the “ Trustee ”) of the Trust and not in its individual capacity.

 

RECITALS

 

WHEREAS, the Company and the Trust have entered into a Conveyance of Net Profits Interest of even date herewith (the “ Conveyance Agreement ”);

 

WHEREAS, in connection with the execution and delivery of the Conveyance Agreement, the Trust has issued to the Company                 trust units representing beneficial interests in the Trust (“ Trust Units ”);

 

WHEREAS, in connection with the Initial Public Offering (as defined below), the Company is selling                 Trust Units, and may sell up to                 additional Trust Units if the underwriters of the Initial Public Offering exercise their over-allotment option (the “ Over-Allotment Option ”); and

 

WHEREAS, the Trust has agreed to file a registration statement or registration statements relating to the sale by the Company and its Transferees (as defined below) of the                 Trust Units held by the Company after the Initial Public Offering (or such number of Trust Units held by the Company after giving effect to the Over-Allotment Option, if applicable) (the “ Subject Units ”).

 

NOW, THEREFORE, in consideration of the premises and the covenants hereinafter contained and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, and intending to be legally bound hereby, it is agreed as follows:

 

Section 1. Definitions . As used in this Agreement, the following terms shall have the following meanings:

 

Affiliate ” means, for any specified Person, another Person that directly, or indirectly through one or more intermediaries, controls, is controlled by, or is under common control with, the specified Person. As used in this definition, the term “control” (and the correlative terms “controlling,” “controlled by,” and “under common control”) shall mean the possession, directly or indirectly, of the right or power to direct or cause the direction of the management and policies of another Person, whether through ownership of voting securities, by contract or otherwise.

 

Agreement ” has the meaning set forth in the preamble hereof.

 

Business Day ” means each Monday, Tuesday, Wednesday, Thursday and Friday that is not a day on which national banking institutions in New York, New York are closed as authorized or required by law.

 

Company ” has the meaning set forth in the preamble hereof.

 

Conveyance Agreement ” has the meaning set forth in the recitals hereof.

 

Deferral Notice ” has the meaning set forth in Section 3(j)  hereof.

 

Deferral Period ” has the meaning set forth in Section 3(j)  hereof.

 

Demand Notice ” has the meaning set forth in Section 2(a)  hereof.

 

Demand Registration ” has the meaning set forth in Section 2(a)  hereof.

 



 

Effective Period ” means the period commencing on the 180th day after the date hereof and ending on the date that all Registrable Securities have ceased to be Registrable Securities.

 

Exchange Act ” means the Securities Exchange Act of 1934, as amended, and the rules and regulations promulgated by the SEC thereunder.

 

Expenses ” has the meaning set forth in Section 6(a)  hereof.

 

FINRA ” has the meaning set forth in Section 3(o)  hereof.

 

Holder ” shall mean the Company, its Affiliates that from time to time hold Registrable Securities and any Transferee of the Company to whom Registrable Securities are transferred in accordance with the terms of this Agreement, and, in each case, who continues to be entitled to the rights of a Holder hereunder.

 

Indemnified Party ” has the meaning set forth in Section 6(d)  hereof.

 

Indemnifying Party ” has the meaning set forth in Section 6(d)  hereof.

 

Initial Public Offering ” means the initial public offering of Trust Units registered with the SEC by a registration statement on Form S-1 (Registration No. 333-      ).

 

Material Event ” has the meaning set forth in Section 3(j)  hereof.

 

Over-Allotment Option ” has the meaning set forth in the recitals hereof.

 

Person ” shall mean any individual, partnership, limited liability company, corporation, trust, unincorporated association, governmental agency, subdivision, or instrumentality, or other entity or association.

 

Piggyback Registration ” has the meaning set forth in Section 2(b)  hereof.

 

Prospectus ” means the prospectus included in any Registration Statement (including, without limitation, a prospectus that discloses information previously omitted from a prospectus filed as part of an effective registration statement in reliance upon Rule 430A, Rule 430B or Rule 430C promulgated under the Securities Act), as amended or supplemented by any amendment, prospectus supplement or free writing prospectus (as defined in Rule 405 promulgated under the Securities Act), including post-effective amendments, and all materials incorporated by reference or explicitly deemed to be incorporated by reference in such Prospectus.

 

Registrable Securities ” means the Subject Units and any securities into or for which such Subject Units have been converted or exchanged, and any security issued with respect thereto upon any dividend, split or similar event until, in the case of any such security, the earliest of (a) its effective registration under the Securities Act and resale in accordance with the Registration Statement covering it, (b) its disposal pursuant to Rule 144 (or any similar provision then in force, but not Rule 144A) under the Securities Act, (c) its sale in a private transaction in which the transferor’s rights under this Agreement are not assigned to the transferee of the securities, (d) its being held by the Trust, or (e) if such security has been sold in a private transaction in which the transferor’s rights under this Agreement are assigned to the Transferee and such Transferee is not an Affiliate of the Trust, two years following the transfer of such security to such Transferee.

 

Registration Statement ” means any registration statement of the Trust, including any Shelf Registration Statement, that covers any of the Registrable Securities pursuant to the provisions of this Agreement, including the Prospectus, amendments and supplements to such registration statement, including post-effective amendments, all exhibits and all materials incorporated by reference or explicitly deemed to be incorporated by reference in such registration statement.

 

Required Information ” has the meaning set forth in Section 4(a)  hereof.

 

2



 

Rule 144 ” means Rule 144 under the Securities Act, as such Rule may be amended from time to time, or any similar rule or regulation hereafter adopted by the SEC.

 

Rule 144A ” means Rule 144A under the Securities Act, as such Rule may be amended from time to time, or any similar rule or regulation hereafter adopted by the SEC.

 

SEC ” means the Securities and Exchange Commission.

 

Securities Act ” means the Securities Act of 1933, as amended, and the rules and regulations promulgated by the SEC thereunder.

 

Shelf Registration Statement ” means a Registration Statement for an offering to be made on a delayed or continuous basis pursuant to Rule 415 under the Securities Act registering the resale of Registrable Securities from time to time by Holders thereof.

 

Special Counsel ” means Vinson & Elkins L.L.P. or such other successor counsel as shall be specified in writing by the Holders of a majority of all Registrable Securities.

 

Subject Units ” has the meaning set forth in the recitals hereof.

 

Transferee ” has the meaning set forth in Section 9(d)  hereof.

 

Trust ” has the meaning set forth in the preamble hereof.

 

Trust Units ” has the meaning set forth in the recitals hereof.

 

Trustee ” has the meaning set forth in the preamble hereof.

 

Section 2. Demand Registration Rights .

 

(a)                                  During the Effective Period, the Holders representing a majority of the then outstanding Registrable Securities may request, by written notice to the Trust (the “ Demand Notice ”), that the Trust effect the registration under the Securities Act of the number of Registrable Securities requested to be so registered pursuant to the terms and conditions set forth in this Agreement (each a “ Demand Registration ”). Following receipt of a Demand Notice for a Demand Registration, the Trust shall use its reasonable best efforts to file a Registration Statement as promptly as practicable and shall use its commercially reasonable efforts to cause such Registration Statement to be declared effective under the Securities Act as promptly as practicable after the filing thereof. All Demand Notices made pursuant to this Section 2 will specify the number of Registrable Securities to be registered, whether or not such Registration Statement should be a Shelf Registration Statement, and the intended methods of disposition thereof.

 

The Holders shall be entitled to a maximum of five (5) Demand Registrations, which shall include (i) any Demand Registrations for registration pursuant to a Shelf Registration Statement and (ii) any Demand Registrations that are transferred to a Transferee in accordance with Section 9(d)  hereof. No Demand Registration shall be deemed to have occurred for purposes of this Section 2(a)  if the Registration Statement relating thereto does not become effective or is not maintained effective for the period required pursuant to Section 2(d) .

 

(b)                                  Within ten (10) days after receipt by the Trust of a Demand Notice, the Trust will give notice to the other Holders of such Demand Registration. Such notice shall describe such securities and specify the form, manner and other relevant aspects of such proposed registration. Each Holder may, by written response delivered to the Trust within twenty (20) days after the receipt by such Holder of any such notice, request that all or a specified part of the Registrable Securities held by such Holder be included in such Demand Registration (a “ Piggyback Registration ”). Such response shall also specify the intended method of disposition of such Registrable Securities. The Trust thereupon will use commercially reasonable efforts to effect the registration under the Securities Act of all Registrable Securities which the Trust has been so requested to register by the Holders to the extent required to

 

3



 

permit the disposition (in accordance with the intended methods thereof as aforesaid) of the Registrable Securities to be so registered. No registration of Registrable Securities of the Holders effected by Piggyback Registration under this Section 2(b)  shall relieve the Trust of any of its obligations to effect registrations of Registrable Securities of the Holders pursuant to, or reduce the total number of Demand Registrations to which the Holders continue to remain entitled under, Section 2(a)  hereof.

 

(c)                                   If any of the Registrable Securities registered pursuant to a Demand Registration are to be sold in a firm commitment underwritten offering, and the managing underwriter or underwriters advise the Holders of such securities in writing that in its view the total number or dollar amount of Registrable Securities proposed to be sold in such offering is such as to adversely affect the success of such offering (including, without limitation, securities proposed to be included by other Holders of Registrable Securities entitled to include securities in such Registration Statement pursuant to incidental or piggyback registration rights), then there shall be included in such firm commitment underwritten offering the number or dollar amount of Registrable Securities that in the opinion of such managing underwriter can be sold without adversely affecting such offering, and such number of Registrable Securities shall be allocated as follows:

 

(i)                                      first, the securities for which inclusion in such Demand Registration for which the Demand Notice was submitted; and

 

(ii)                                   second, the securities for which inclusion in any Piggyback Registration for which a notice was submitted in accordance with this Agreement pro rata among the Registrable Securities requested to be included in such Piggyback Registration.

 

(d)                                  The Trust shall use commercially reasonable efforts to maintain the effectiveness of the Registration Statement with respect to any Demand Registration for a period of at least ninety (90) days (or three years if a Shelf Registration Statement is requested) after the effective date thereof or such shorter period in which all Registrable Securities included in such Registration Statement have actually been sold or all Registrable Securities have ceased to be Registrable Securities; provided , however , that such period shall be extended for a period of time equal to the period the holder of Registrable Securities refrains from selling any securities included in such registration at the request of the Trust pursuant to this Agreement, except that with respect to a Shelf Registration Statement on Form S-3 that becomes effective automatically pursuant to Rule 462(e) under the Securities Act, such period may not be extended beyond three years after the effective date thereof or such shorter or longer period as may be subsequently permitted by the SEC.

 

(e)                                   Notwithstanding the foregoing, if the Trust shall furnish to the Holders requesting a registration pursuant to this Section 2 within 30 days of receiving such request a certificate signed by the Trust stating that in the good faith judgment of the Trustee it would be detrimental to the Trust and its unitholders for such Registration Statement to be filed and it is therefore beneficial to defer the filing of such Registration Statement, the Trust shall have the right to defer such filing for up to two periods of not more than 30 days each after receipt of each request of the Holders; provided , however , that the Trust may not use this right more than once (for a total of up to 60 days) in any 12-month period. If the Trust shall so postpone the filing of a Registration Statement the demanding Holders shall have the right to withdraw the request for registration by giving written notice to the Trust within 20 days of the anticipated termination date of the postponement period, as provided in the certificate delivered by the Trust, and in the event of such withdrawal, such request shall not reduce the number of available registrations with respect to the Holders under this Section 2 .

 

Section 3. Registration Procedures . In connection with the registration obligations of the Trust under Section 2 hereof, during the Effective Period, the Trust shall:

 

(a)                                  Prepare and file with the SEC, no later than 45 days after receiving the Demand Notice, a Registration Statement or Registration Statements, including, if so requested by the applicable Holders, a Shelf Registration Statement, on any appropriate form under the Securities Act available for the sale of the Registrable Securities by the Holders thereof in accordance with the intended method or methods of distribution thereof, and use commercially reasonable efforts to cause each such Registration Statement to become effective as promptly as practicable after filing and remain effective as provided herein; provided that before filing any Registration Statement or Prospectus or any amendments or supplements thereto with the SEC (but excluding reports filed with

 

4



 

the SEC under the Exchange Act), furnish to the Holders, the Special Counsel and the managing underwriter or underwriters, if any, copies of all such documents proposed to be filed at least five (5) Business Days prior to the filing of such Registration Statement or amendment thereto or Prospectus or supplement thereto.

 

(b)                                  Subject to Section 3(j) , prepare and file with the SEC such amendments and post-effective amendments to each Registration Statement as may be necessary to keep such Registration Statement continuously effective during the period provided herein with respect to the disposition of all securities covered by such Registration Statement; cause the related Prospectus to be supplemented by any required prospectus supplement or free writing prospectus, and as so supplemented to be filed pursuant to Rule 424 (or any similar provisions then in force) under the Securities Act; and use commercially reasonable efforts to comply with the provisions of the Securities Act applicable to the Trust with respect to the disposition of all securities covered by such Registration Statement during the period provided herein with respect to the disposition of all securities covered by such Registration Statement in accordance with the intended methods of disposition by the sellers thereof set forth in such Registration Statement as so amended or such Prospectus as so supplemented.

 

(c)                                   Subject to Section 3(j) , from and after the date a Registration Statement is declared effective, the Trust shall, as promptly as practicable after the date the Required Information is delivered pursuant to Section 4 hereof and in accordance with this Section 3(c) :

 

(i)                                      if required by applicable law, file with the SEC a post-effective amendment to the Registration Statement or prepare and, if required by applicable law, file a supplement to the related Prospectus or a supplement or amendment to any document incorporated therein by reference or file any other required document so that the Holder delivering such Required Information is named as a selling securityholder in the Registration Statement and the related Prospectus in such a manner as to permit such Holder to deliver such Prospectus to purchasers of the Registrable Securities in accordance with applicable law and, if the Trust shall file a post-effective amendment to the Registration Statement, use commercially reasonable efforts to cause such post-effective amendment to be declared effective under the Securities Act as promptly as is practicable; and

 

(ii)                                   provide such Holder copies of any documents filed pursuant to Section 3(c)(i) ;

 

provided , that , if the Required Information is delivered during a Deferral Period, the Trust shall so inform the Holder delivering such Required Information. The Trust shall notify such Holder as promptly as practicable after the effectiveness under the Securities Act of any post-effective amendment filed pursuant to Section 3(c)(i) . Notwithstanding anything contained herein to the contrary, the Trust shall be under no obligation to name any Holder that has failed to deliver the Required Information in the manner set forth in Section 4 hereof as a selling securityholder in any Registration Statement or related Prospectus.

 

(d)                                  As promptly as practicable, give notice to the Holders, the Special Counsel and the managing underwriter or underwriters, if any, (i) when any Prospectus, Registration Statement or post-effective amendment to a Registration Statement has been filed with the SEC and, with respect to a Registration Statement or any post-effective amendment thereto, when the same has been declared effective, (ii) of any request, following the effectiveness of any Registration Statement under the Securities Act, by the SEC or any other federal or state governmental authority for amendments or supplements to any Registration Statement or related Prospectus, (iii) of the issuance by the SEC or any other federal or state governmental authority of any stop order suspending the effectiveness of any Registration Statement or the initiation or threatening of any proceedings for that purpose, (iv) of the receipt by the Trust of any notification with respect to the suspension of the qualification or exemption from qualification of any of the Registrable Securities for sale in any jurisdiction or the initiation or threatening of any proceeding for such purpose, (v) of the occurrence of, but not the nature of or details concerning, a Material Event and (vi) of the determination by the Trust that a post-effective amendment to a Registration Statement will be filed with the SEC, which notice may, at the discretion of the Trust (or as required pursuant to Section 3(j) ), state that it constitutes a Deferral Notice, in which event the provisions of Section 3(j)  shall apply.

 

(e)                                   Use commercially reasonable efforts to obtain the withdrawal of any order suspending the effectiveness of a Registration Statement or the lifting of any suspension of the qualification (or exemption from qualification) of any of the Registrable Securities for sale in any jurisdiction in which they have been qualified for

 

5



 

sale, in either case as promptly as practicable, and provide prompt notice to each Holder of the withdrawal of any such order.

 

(f)                                    If requested by the managing underwriters, if any, or the Holders of the Registrable Securities being sold in connection with an underwritten offering, promptly include in a prospectus supplement or post-effective amendment such information as the managing underwriters, if any, and such Holders may reasonably request in order to permit the intended method of distribution of such securities and make all required filings of such prospectus supplement or such post-effective amendment as soon as practicable after the Trust has received such request; provided , however , that the Trust shall not be required to take any actions under this Section 3(f)  that are not, in the opinion of counsel for the Trust, in compliance with applicable law.

 

(g)                                   As promptly as practicable furnish to each Holder, the Special Counsel and each managing underwriter, if any, upon request, at least one (1) conformed copy of the Registration Statement and any amendment thereto, including exhibits and, if requested, all documents incorporated or deemed to be incorporated therein by reference.

 

(h)                                  Deliver to each Holder, the Special Counsel and each managing underwriter, if any, in connection with any sale of Registrable Securities pursuant to a Registration Statement as many copies of the Prospectus relating to such Registrable Securities (including each preliminary Prospectus) and any amendment or supplement thereto as such Persons may reasonably request; and the Trust hereby consents (except during such periods that a Deferral Notice is outstanding and has not been revoked and subject to Section 3(j)(ii)  hereof) to the use of such Prospectus or each amendment or supplement thereto by each Holder and the underwriters, if any, in connection with any offering and sale of the Registrable Securities covered by such Prospectus or any amendment or supplement thereto in the manner set forth therein.

 

(i)                                      Prior to any public offering of the Registrable Securities pursuant to a Registration Statement, use commercially reasonable efforts to register or qualify or cooperate with the Holders, the Special Counsel and the underwriters, if any, in connection with the registration or qualification (or exemption from such registration or qualification) of such Registrable Securities for offer and sale under the securities or blue sky laws of such jurisdictions within the United States as any Holder or underwriter reasonably requests in writing (which request may be included with the Required Information); prior to any public offering of the Registrable Securities pursuant to the Registration Statement, use commercially reasonable efforts to keep each such registration or qualification (or exemption therefrom) effective during the period provided herein with respect to the disposition of all securities covered by such Registration Statement in connection with such Holder’s offer and sale of Registrable Securities pursuant to such registration or qualification (or exemption therefrom) and do any and all other acts or things reasonably necessary or advisable to enable the disposition in such jurisdictions of such Registrable Securities in the manner set forth in the relevant Registration Statement and the related Prospectus; provided that neither the Trust nor the Trustee will be required to (i) qualify as a foreign entity or as a dealer in securities in any jurisdiction where it would not otherwise be required to qualify but for this Agreement or (ii) take any action that would subject it to general service of process or to taxation in any such jurisdiction where it is not then so subject.

 

(j)                                     Upon (A) the issuance by the SEC of a stop order suspending the effectiveness of any Registration Statement or the initiation of proceedings with respect to any Registration Statement under Section 8(d) or 8(e) of the Securities Act, (B) the occurrence of any event or the existence of any fact as a result of which (x) any Registration Statement shall contain any untrue statement of a material fact or omit to state any material fact required to be stated therein or necessary to make the statements therein not misleading, or (y) any Prospectus shall contain any untrue statement of a material fact or omit to state any material fact required to be stated therein or necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading (a “ Material Event ”), or (C) the occurrence or existence of any pending corporate development of the Trust that, in the reasonable discretion of the Trustee, makes it appropriate to suspend the availability of any Registration Statement and the related Prospectus, the Trust shall:

 

(i)                                      in the case of clause (B) above, subject to clause (ii) below, as promptly as practicable prepare and file, if necessary pursuant to applicable law, a post-effective amendment to such Registration Statement or a supplement to the related Prospectus or any document incorporated therein by reference or file any other required document that would be incorporated by reference into such Registration Statement

 

6



 

and Prospectus so that such Registration Statement does not contain any untrue statement of a material fact or omit to state any material fact required to be stated therein or necessary to make the statements therein not misleading, and such Prospectus does not contain any untrue statement of a material fact or omit to state any material fact required to be stated therein or necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading, as thereafter delivered to the purchasers of the Registrable Securities being sold thereunder, and, in the case of a post-effective amendment to a Registration Statement, subject to clause (ii) below, use commercially reasonable efforts to cause it to be declared effective as promptly as practicable; and

 

(ii)                                   give notice to the Holders and the Special Counsel, if any, that the availability of any Registration Statement is suspended (a “ Deferral Notice ”) and, upon receipt of any Deferral Notice, each Holder agrees not to sell any Registrable Securities pursuant to the Registration Statement until such Holder’s receipt of copies of the supplemented or amended Prospectus provided for in clause (i) above, or until it is advised in writing by the Trust that the Prospectus may be used, and has received copies of any additional or supplemental filings that are incorporated or deemed incorporated by reference in such Prospectus, in which case such Holder will use the Prospectus as so supplemented or amended in connection with any offering and sale of Registrable Securities covered thereby.

 

The Trust shall use commercially reasonable efforts to ensure that the use of the Prospectus may be resumed (x) in the case of clause (A) above, as promptly as is practicable, (y) in the case of clause (B) above, as soon as, in the sole judgment of the Trustee, public disclosure of such Material Event would not be prejudicial to or contrary to the interests of the Trust or, if necessary to avoid unreasonable burden or expense, as soon as practicable thereafter, and (z) in the case of clause (C) above, as soon as, in the reasonable discretion of the Trustee, such suspension is no longer appropriate. The Trust shall be entitled to exercise its right under this Section 3(j)  to suspend the availability of any Registration Statement or any Prospectus (the “ Deferral Period ”) for use by any Holder.

 

(k)                                  If reasonably requested by a Holder or any underwriter participating in any disposition of Registrable Securities, if any, in writing in connection with a disposition by such Holder of Registrable Securities pursuant to a Registration Statement, make reasonably available for inspection during normal business hours by a representative for such Holder(s) of such Registrable Securities, any broker-dealers, underwriters, attorneys and accountants retained by such Holder(s), and any attorneys or other agents retained by a broker-dealer or underwriter engaged by such Holder(s), all relevant financial and other records and pertinent corporate documents and properties of the Trust, and cause the appropriate officers, directors and employees of the Trustee to make reasonably available for inspection during normal business hours on reasonable notice all relevant information reasonably requested by such representative for the Holder(s), or any such broker-dealers, underwriters, attorneys or accountants in connection with such disposition, in each case as is customary for similar “due diligence” examinations; provided that (i) the Trustee shall not be obligated to make available for inspection any information that, based on the reasonable advice of counsel to the Trustee, could subject the Trustee to the loss of attorney-client privilege with respect thereto and (ii) such Persons shall first agree in writing with the Trustee that all information shall be kept confidential by such Persons and shall be used solely for the purposes of exercising rights under this Agreement, unless (A) disclosure of such information is required by court or administrative order or is necessary to respond to inquiries of regulatory authorities, (B) disclosure of such information is required by law (including any disclosure requirements pursuant to federal securities laws in connection with the filing of any Registration Statement or the use of any Prospectus referred to in this Agreement) or (C) such information becomes generally available to the public other than as a result of a disclosure or failure to safeguard by any such Person; and provided further that the foregoing inspection and information gathering shall, to the greatest extent possible, be coordinated on behalf of all the Holders and the other parties entitled thereto by Special Counsel, if any, or another representative selected by the Holders of a majority of Registrable Securities being registered pursuant to such Registration Statement. Any Person legally compelled or required by administrative or court order or by a regulatory authority to disclose any such confidential information made available for inspection shall provide the Trustee with prompt prior written notice of such requirement so that the Trustee may seek a protective order or other appropriate remedy.

 

(l)                                      Use its best efforts to comply with all applicable rules and regulations of the SEC and make generally available to the Trust’s securityholders earnings statements (which need not be audited) satisfying the provisions of Section 11(a) of the Securities Act and Rule 158 thereunder (or any similar rule promulgated under the Securities Act) for a 12-month period commencing on the first day of the first fiscal quarter of the Trust

 

7



 

commencing after the effective date of a Registration Statement, which statements shall be made available no later than the next succeeding Business Day after such statements are required to be filed with the SEC.

 

(m)                              Cooperate with each Holder and the managing underwriters, if any, to facilitate the timely preparation and delivery of certificates representing Registrable Securities sold or to be sold pursuant to a Registration Statement, which certificates shall not bear any restrictive legends stating that the Registrable Securities evidenced by the certificates are “restricted securities” (as defined by Rule 144), and cause such Registrable Securities to be registered in such names as such Holder or the managing underwriters, if any, may request in writing at least two (2) Business Days prior to any sale of such Registrable Securities.

 

(n)                                  Provide a CUSIP number for all Registrable Securities covered by each Registration Statement not later than the effective date of such Registration Statement.

 

(o)                                  Cooperate with and assist each Holder, the Special Counsel and any underwriters participating in any disposition of Registrable Securities in any filings required to be made with the Financial Industry Regulatory Authority (“ FINRA ”) in connection with the filing or effectiveness of any Registration Statement, any post-effective amendment thereto or any offer or sale of Trust Units thereunder.

 

(p)                                  In the case of a proposed sale pursuant to a Registration Statement involving an underwritten offering, the Trust shall enter into such customary agreements on behalf of the Trust (including, if requested, an underwriting agreement in reasonably customary form containing standard representations and warranties, covenants and indemnities of the Trust similar to those representations and warranties, covenants and indemnities given by issuers of securities in underwritten offerings of securities) and take all such other action, if any, as Holders of a majority of the Registrable Securities being sold or any managing underwriters reasonably shall request in order to facilitate any disposition of the Registrable Securities pursuant to such Registration Statement, including, without limitation, (i) using commercially reasonable efforts to cause its counsel to deliver an opinion or opinions in reasonably customary form, (ii) using its reasonable best efforts to cause its officers to execute and deliver all customary documents and certificates on behalf of the Trust and (iii) using its reasonable best efforts to cause the Trust’s independent public accountants to provide a comfort letter or letters in reasonably customary form.

 

(q)                                  Use reasonable best efforts to support the marketing of the Registrable Securities covered by the Registration Statement.

 

(r)                                     Upon (i) the filing of any Registration Statement and (ii) the effectiveness of any Registration Statement, announce the same, in each case by press release to Bloomberg Business News or such other news or press organization as is reasonably calculated to broadly disseminate the relevant information to the public.

 

(s)                                    Use commercially reasonable efforts to cause all such Registrable Securities to be listed on each securities exchange or quotation system on which similar securities issued by the Trust are listed or traded.

 

Section 4. Holder’s Obligations .

 

(a)                                  Each Holder agrees that if such Holder wishes to sell Registrable Securities pursuant to a Registration Statement and related Prospectus, it will do so only in accordance with this Section 4 and Section 3(j)  hereof. The Trust may require each seller of Registrable Securities as to which any registration is being effected to furnish to the Trust in writing such information required in connection with such registration regarding such seller and the distribution of such Registrable Securities as the Trust may, from time to time, reasonably request in writing (the “ Required Information ”) and the Trust may exclude from such registration the Registrable Securities of any seller who unreasonably fails to furnish such information within a reasonable time after receiving such request. In addition, following the date that a Registration Statement is declared effective, each Holder wishing to sell Registrable Securities pursuant to a Registration Statement and related Prospectus agrees to deliver, at least seven (7) Business Days prior to any intended distribution of Registrable Securities under the Registration Statement, to the Trust any additional Required Information as the Trust may reasonably request so that the Trust may complete or amend the information required by any Registration Statement.

 

8



 

(b)                                  Each Holder agrees, by acquisition of the Registrable Securities, that no Holder shall be entitled to sell any of such Registrable Securities pursuant to a Registration Statement or to receive a Prospectus relating thereto unless such Holder has furnished the Trust with the Required Information as required pursuant to this Section 4 and the information set forth in the next sentence. Each Holder agrees promptly to furnish to the Trust all information required to be disclosed in order to make the information previously furnished to the Trust by such Holder not misleading and any other information regarding such Holder and the distribution of such Registrable Securities as the Trust may from time to time reasonably request. Any sale of any Registrable Securities by any Holder shall constitute a representation and warranty by such Holder that the information relating to such Holder and its plan of distribution is as set forth in the Prospectus delivered by such Holder in connection with such disposition, that such Prospectus does not as of the time of such sale contain any untrue statement of a material fact relating to or provided by such Holder or its plan of distribution and that such Prospectus does not as of the time of such sale omit to state any material fact relating to or provided by such Holder or its plan of distribution necessary in order to make the statements in such Prospectus relating to or provided by such Holder, in the light of the circumstances under which they were made, not misleading.

 

Section 5. Registration Expenses . Subject to the last sentence of this Section 5 , the Company shall bear all out-of-pocket fees and expenses incurred in connection with the performance by the Trust of its obligations under this Agreement whether or not any Registration Statement is declared effective. Such fees and expenses shall include, without limitation, (i) all registration and filing fees (including, without limitation, fees and expenses (x) with respect to filings required to be made with FINRA and (y) of compliance with federal and state securities or blue sky laws (including, without limitation, reasonable fees and disbursements of the Special Counsel, if any, in connection with blue sky qualifications of the Registrable Securities under the laws of such jurisdictions as Holders of a majority of the Registrable Securities being sold pursuant to a Registration Statement may designate)), (ii) printing expenses (including, without limitation, expenses of printing certificates for Registrable Securities in a form eligible for deposit with The Depository Trust Company), (iii) duplication expenses relating to copies of any Registration Statement or Prospectus delivered to any Holders hereunder, (iv) fees and disbursements of counsel for the Trust and the Special Counsel, if any, in connection with any Registration Statement, (v) fees and disbursements of accountants and reserve engineers related to any Registration Statement and (vi) the fees and expenses incurred in connection with the listing by the Trust of the Registrable Securities on any securities exchange on which similar securities of the Trust are then listed. However, the Trust shall pay the internal expenses of the Trustee (including, without limitation, all salaries and expenses of officers and employees performing legal or accounting duties), the expense of any annual audit and annual reserve report and the other fees and expenses of the accountants and independent reserve engineers for the Trust not covered by clause (v) of the preceding sentence, the fees and expenses of any Person, including special experts, retained by the Trust and the fees and expenses of any transfer agent for the Registrable Securities. Notwithstanding the provisions of this Section 5 , each seller of Registrable Securities shall pay its own selling expenses, including any underwriting discounts and commissions, all registration expenses to the extent required by applicable law and, except as otherwise provided herein, fees and expenses of such seller’s counsel.

 

Section 6. Indemnification and Contribution .

 

(a)                                  Indemnification by the Trust . The Trust shall indemnify and hold harmless the Company, each Holder and each Person, if any, who controls the Company or any Holder within the meaning of either Section 15 of the Securities Act or Section 20 of the Exchange Act, from and against any and all losses, claims, damages and liabilities (including, without limitation, any reasonable legal or other expenses reasonably incurred in connection with defending or investigating any such action or claim) (“ Expenses ”) to which the Company, any Holder or any controlling Person of the Company or any Holder may become subject, under or with respect to the Securities Act, the Exchange Act, any other federal or state securities law or otherwise, insofar as such Expenses are caused by any untrue statement or alleged untrue statement of a material fact contained in any Registration Statement at the date and time as of which such Registration Statement was declared effective by the SEC, any preliminary Prospectus or the Prospectus, or caused by any omission or alleged omission to state therein a material fact required to be stated therein or necessary in order to make the statements therein (in the case of a preliminary Prospectus or Prospectus, in light of the circumstances under which they were made), not misleading, but in each case only with respect to written information relating to the Trust furnished by or on behalf of the Trust specifically for inclusion in the documents referred to in the foregoing indemnity. Subject to Section 6(e)  of this Agreement, the Trust shall reimburse the Company, the Holders and any controlling Persons thereof for any legal or other expenses reasonably incurred by the Company, the Holders or any controlling Persons thereof in connection with the investigation or

 

9



 

defense of any Expenses with respect to which the Company and the Holders or any controlling Persons thereof is entitled to indemnity by the Trust under this Agreement. The Trustee shall have no indemnification obligations under this Agreement, or any liability for failure of the Trust to satisfy its obligations under this Agreement.

 

(b)                                  Indemnification by the Company . The Company shall indemnify and hold harmless each Holder (other than the Company), the Trust and the Trustee and any agents thereof, individually and as trustee, as the case may be, and each Person, if any, who controls such Holder, the Trust or the Trustee within the meaning of either Section 15 of the Securities Act or Section 20 of the Exchange Act, from and against any Expenses to which such Holder, the Trust, the Trustee or any agent thereof or any controlling Person of such Holder, the Trust or the Trustee may become subject, under or with respect to the Securities Act, the Exchange Act, any other federal or state securities law or otherwise, insofar as such Expenses are caused by (i) an untrue statement or alleged untrue statement of a material fact contained in any Registration Statement or an omission or alleged omission to state a material fact required to be stated in or necessary to make the statements therein not misleading at the date and time as of which such Registration Statement was declared effective by the SEC, (ii) an untrue statement or alleged untrue statement of a material fact contained in any preliminary Prospectus or any Prospectus or an omission or alleged omission to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading as of the date of such preliminary Prospectus or Prospectus and as of the closing of the sale of Trust Units sold thereunder or (iii) any untrue statement or alleged untrue statement of a material fact contained in any other filing, report or other action taken with respect to the Securities Act, the Exchange Act or any other Federal or state securities law, the listing of the Trust Units on the New York Stock Exchange or another national securities exchange or any omission or alleged omission to state a material fact required to be stated therein or necessary to make the statements therein not misleading; provided , however , that the Company shall not be liable to and shall not indemnify the Holders (other than the Company), the Trustee or any agents or controlling Persons thereof, individually or as trustee, as the case may be, in any such case under the preceding clauses (i) and (ii) of this Section 6(b)  to the extent that any such Expense arises out of, is based upon or is connected with information relating to (A) the Trustee in its individual capacity or (B) such Holder, in either case prepared or furnished by the Trustee or such Holder, as the case may be, expressly for use in any Registration Statement, any preliminary Prospectus or any Prospectus; and provided , further , that the Company shall not be liable to the Holders (other than the Company), the Trustee or any agents or controlling Persons thereof, individually or as trustee, as the case may be, in any such case under the preceding clause (iii) of this Section 6(b)  to the extent that any such Expense arises out of, is based upon or is connected with information relating to (1) the Trustee in its individual capacity prepared or furnished by the Trustee and the Trustee is found liable or (2) such Holder prepared or furnished by such Holder and such Holder is found liable. Subject to Section 6(e)  of this Agreement, the Company shall reimburse the Holders (other than the Company), the Trust and the Trustee and any agents or controlling Persons thereof for any legal or other expenses reasonably incurred by the Holders (other than the Company), the Trust and the Trustee or any agent or controlling Persons thereof in connection with the investigation or defense of any Expenses with respect to which the Holders (other than the Company), the Trust and the Trustee or any agent or controlling Persons thereof is entitled to indemnity by the Company under this Agreement.

 

(c)                                   Indemnification by Certain of the Holders . Each Holder (other than the Company), severally and not jointly, shall indemnify and hold harmless the Company, the Trust, the Trustee and any agents thereof, individually and as trustee, and any other Holder and each Person, if any, who controls the Company, the Trust, the Trustee and any agents thereof, individually and as trustee, or any other Holder within the meaning of either Section 15 of the Securities Act or Section 20 of the Exchange Act, from and against any and all Expenses to which the Company, the Trust, the Trustee and any agents thereof, individually and as trustee, any other Holder or any controlling Person of the Company, the Trust, the Trustee and any agents thereof, individually and as trustee, or any other Holder may become subject, under or with respect to the Securities Act, the Exchange Act, any other federal or state securities law or otherwise, insofar as such Expenses are caused by any untrue statement or alleged untrue statement of a material fact contained in any Registration Statement at the date and time as of which such Registration Statement was declared effective by the SEC, any preliminary Prospectus or the Prospectus, or caused by any omission or alleged omission to state therein a material fact required to be stated therein or necessary in order to make the statements therein (in the case of a preliminary Prospectus or Prospectus, in light of the circumstances under which they were made), not misleading, but in each case only with respect to written information relating to such Holder (other than the Company) furnished by or on behalf of such Holder specifically for inclusion in the documents referred to in the foregoing indemnity. Subject to Section 6(e)  of this Agreement, such Holder shall

 

10



 

reimburse the Company, the Trust, the Trustee and any agents thereof, individually and as trustee, the other Holders and any agents or controlling Persons thereof for any legal or other expenses reasonably incurred by the Company, the Trust, the Trustee and any agents thereof, individually and as trustee, the other Holders or any agent or controlling Persons thereof in connection with the investigation or defense of any Expenses with respect to which the Company, the Trust, the Trustee and any agents thereof, individually and as trustee, and the other Holders or any agent or controlling Persons thereof is entitled to indemnity by such Holder under this Agreement.

 

(d)                                  Conduct of Indemnification Proceedings . In case any proceeding (including any governmental investigation) shall be instituted involving any Person in respect of which indemnity may be sought pursuant to Section 6(a) , 6(b)  or 6(c)  hereof, such Person (the “ Indemnified Party ”) shall promptly notify the Person against whom such indemnity may be sought (the “ Indemnifying Party ”) in writing and the Indemnifying Party, upon request of the Indemnified Party, shall retain counsel reasonably satisfactory to the Indemnified Party and shall pay the reasonable fees and disbursements of such counsel related to such proceeding. In any such proceeding, any Indemnified Party shall have the right to retain its own counsel, but the fees and expenses of such counsel shall be at the expense of such Indemnified Party unless (i) the Indemnifying Party and the Indemnified Party shall have mutually agreed to the retention of such counsel or (ii) the named parties to any such proceeding (including any impleaded parties) include both the Indemnifying Party and the Indemnified Party and representation of both parties by the same counsel would be inappropriate due to actual or potential differing interests between them, other than solely by virtue of the rights and obligations of the Indemnifying Party and the Indemnified Party under this Section 6 . It is understood that the Indemnifying Party shall not, in respect of the legal expenses of any Indemnified Party in connection with any proceeding or related proceedings in the same jurisdiction, be liable for the fees and expenses of more than one separate firm (in addition to any local counsel) for all such indemnified parties and that all such fees and expenses shall be reimbursed as they are incurred. Such firm shall be designated in writing by, in the case of parties indemnified pursuant to Section 6(a) , the Holders of a majority of the Registrable Securities covered by the Registration Statement held by Holders that are indemnified parties pursuant to Section 6(a)  and, in the case of parties indemnified pursuant to Section 6(b)  or Section 6(c) , the Trustee. The Indemnifying Party shall not be liable for any settlement of any proceeding effected without its written consent, but if settled with such consent or if there be a final, non-appealable judgment for the plaintiff, the Indemnifying Party agrees to indemnify the Indemnified Party from and against any Expenses by reason of such settlement or judgment. No Indemnifying Party shall, without the prior written consent of the Indemnified Party, effect any settlement of any pending or threatened proceeding in respect of which any Indemnified Party is or could have been a party and indemnity could have been sought hereunder by such Indemnified Party, unless such settlement includes an unconditional release of such Indemnified Party from all liability on claims that are the subject matter of such proceeding.

 

(e)                                   Contribution . To the extent that the indemnification provided for in Section 6(a) , 6(b)  or 6(c)  is unavailable to an Indemnified Party or insufficient in respect of any Expenses referred to therein, then each Indemnifying Party under such paragraph, in lieu of indemnifying such Indemnified Party thereunder, shall contribute to the amount paid or payable by such Indemnified Party as a result of such Expenses (i) in such proportion as is appropriate to reflect the relative benefits received by the Indemnifying Party or Indemnifying Parties on the one hand and the Indemnified Party or Indemnified Parties on the other hand or (ii) if the allocation provided by clause (i) above is not permitted by applicable law, in such proportion as is appropriate to reflect not only the relative benefits referred to in clause (i) above but also the relative fault of the Indemnifying Party or Indemnifying Parties on the one hand and of the Indemnified Party or Indemnified Parties on the other hand in connection with the statements or omissions that resulted in such Expenses, as well as any other relevant equitable considerations. The relative fault of the Company and the other Holders on the one hand and the Trust on the other hand shall be determined by reference to, among other things, whether the untrue or alleged untrue statement of a material fact or the omission or alleged omission to state a material fact required to be stated or necessary in order to make the statements (in the case of a preliminary Prospectus or Prospectus, in light of the circumstances under which they were made) not misleading, relates to information supplied by the Company, the other Holders or by the Trust, and the parties’ relative intent, knowledge, access to information and opportunity to correct or prevent such statement or omission. The Holders’ respective obligations to contribute pursuant to this Section 6 are several in proportion to the respective number of Registrable Securities they have sold pursuant to a Registration Statement, and not joint.

 

The parties hereto agree that it would not be just and equitable if contribution pursuant to this Section 6(e)  were determined by pro rata allocation or by any other method of allocation that does not take into account the

 

11



 

equitable considerations referred to in the immediately preceding paragraph. The amount paid or payable by an Indemnified Party as a result of the Expenses referred to in the immediately preceding paragraph shall be deemed to include, subject to the limitations set forth above, any legal or other expenses reasonably incurred by such Indemnified Party in connection with investigating or defending any such action or claim. No Person guilty of fraudulent misrepresentation (within the meaning of Section 11(f) of the Securities Act) shall be entitled to contribution from any Person who was not guilty of such fraudulent misrepresentation.

 

(f)                                    The remedies provided for in this Section 6 are not exclusive and shall not limit any rights or remedies which may otherwise be available to an Indemnified Party at law or in equity, hereunder or otherwise.

 

(g)                                   The indemnity and contribution provisions contained in this Section 6 shall remain operative and in full force and effect regardless of (i) any termination of this Agreement, (ii) any investigation made by or on behalf of any Holder, any Person controlling the Company or any other Holder or any Affiliate of the Company or any other Holder or by or on behalf of the Trustee, its officers or directors or any Person controlling the Trustee and (iii) the sale of any Registrable Securities by any Holder.

 

Section 7. Information Requirements . The Trust covenants that, if at any time before the end of the Effective Period the Trust is not subject to the reporting requirements of the Exchange Act, it will cooperate with any Holder and take such further reasonable action as any Holder may reasonably request in writing (including, without limitation, making such reasonable representations as any such Holder may reasonably request), all to the extent required from time to time to enable such Holder to sell Registrable Securities without registration under the Securities Act within the limitation of the exemptions provided by Rule 144 or Rule 144A under the Securities Act and customarily taken in connection with sales pursuant to such exemptions. Upon the written request of any Holder, the Trust shall deliver to such Holder a written statement as to whether the Trust has complied with such filing requirements. Notwithstanding the foregoing, nothing in this Section 7 shall be deemed to require the Trust to register any of the Trust’s securities under any section of the Exchange Act.

 

Section 8. Underwritten Registrations . The Holders of Registrable Securities covered by any Registration Statement who desire to do so may sell such Registrable Securities to an underwriter in an underwritten offering for reoffering to the public. If any of the Registrable Securities covered by any Registration Statement are to be sold in an underwritten offering, the investment banker or investment bankers and manager or managers that will administer the offering will be selected by the Holders of a majority of such Registrable Securities included in such offering, subject to the consent of the Trust (which shall not be unreasonably withheld or delayed), and such Holders shall be responsible for all underwriting commissions and discounts and any transfer taxes in connection therewith. No Person may participate in any underwritten registration hereunder unless such Person (i) agrees to sell such Person’s Registrable Securities on the basis reasonably provided in any underwriting arrangements approved by the Persons entitled hereunder to approve such arrangements and (ii) completes and executes all questionnaires, powers of attorney, indemnities, underwriting agreements and other documents reasonably required under the terms of such underwriting arrangements.

 

Section 9. Miscellaneous .

 

(a)                                  Amendments and Waivers . The provisions of this Agreement, including the provisions of this sentence, may not be amended, modified or supplemented, and waivers or consents to departures from the provisions hereof may not be given, without the written consent of the Trust, the Company and the Holders of a majority of Registrable Securities. Notwithstanding the foregoing, a waiver or consent to depart from the provisions hereof with respect to a matter that relates exclusively to the rights of Holders whose securities are being sold pursuant to a Registration Statement and that does not directly or indirectly affect the rights of other Holders may be given by Holders of at least a majority of the Registrable Securities being sold by such Holders pursuant to such Registration Statement; provided that the provisions of this sentence may not be amended, modified or supplemented except in accordance with the provisions of the immediately preceding sentence. Notwithstanding the foregoing, this Agreement may be amended by written agreement signed by the Trust, without the consent of the Holders of Registrable Securities, to cure any ambiguity or to correct or supplement any provision contained herein that may be defective or inconsistent with any other provision contained herein, or to make such other provisions in regard to matters or questions arising under this Agreement that shall not adversely affect the interests of the Holders of Registrable Securities. Each Holder of Registrable Securities outstanding at the time of any such

 

12



 

amendment, modification, supplement, waiver or consent or thereafter shall be bound by any such amendment, modification, supplement, waiver or consent effected pursuant to this Section 9(a) , whether or not any notice, writing or marking indicating such amendment, modification, supplement, waiver or consent appears on the Registrable Securities or is delivered to such Holder.

 

(b)                                  Notices . All notices and other communications provided for or permitted hereunder shall be made in writing by hand delivery, by facsimile, by courier guaranteeing overnight delivery or by first-class mail, return receipt requested, and shall be deemed given (i) when made, if made by hand delivery, (ii) upon confirmation, if made by facsimile, (iii) one (1) Business Day after being deposited with such courier, if made by overnight courier or (iv) on the date indicated on the notice of receipt, if made by first-class mail, to the parties as follows:

 

(v)                                  if to a Holder, at the most current address given by such Holder to the Trust;

 

(vi)                               if to the Trust or the Trustee, to:

 

PermRock Royalty Trust c/o Simmons Bank

P.O. Box 962020

Fort Worth, Texas 76162

Attention: Lee Ann Anderson

Fax: (817) 298-5579

 

with a copy to:

 

Greenberg Traurig, LLP

2200 Ross Avenue, Suite 5200

Dallas, Texas 75201

Attention: Michael L. Malone

Facsimile No.: (214) 665-5991

 

(vii)                            if to the Company, to:

 

Boaz Energy II, LLC

201 West Wall Street, Suite 421

Midland, Texas 79701

Attention: Marshall Eves

 

with a copy to:

 

Vinson & Elkins L.L.P.

1001 Fannin Street, Suite 2500

Houston, Texas 77002

Attention: Michael Telle

Fax: (713) 615-5651

 

or to such other address as such Person may have furnished to the other Persons identified in this Section 9(b)  in writing in accordance herewith.

 

(c)                                   Approval of Holders . Whenever the consent or approval of Holders of a specified percentage of Registrable Securities is required hereunder, Registrable Securities held by the Trust or its Affiliates (as such term is defined in Rule 405 under the Securities Act) (other than the Company or subsequent Holders if such Holders are deemed to be such Affiliates solely by reason of their holdings of such Registrable Securities) shall not be counted in determining whether such consent or approval was given by the Holders of such required percentage.

 

(d)                                  Successors and Transferees . Any Person or group of Persons who purchases any Registrable Securities from the Company or otherwise holds any Registrable Securities as a result of any sale, liquidation, dividend or distribution by the Company or any of its Affiliates shall be deemed, for purposes of this Agreement, to

 

13



 

be a transferee of the Company, but if and only if such Person or group (i) agrees to be designated as a transferee, (ii) is specifically designated as a transferee in writing by the Company to the Trust and (iii) in the case of a group, such group shall collectively constitute a Transferee for purposes of this Agreement (including without limitation, for purposes of exercising any Demand Registration right transferred by the Company to such group) (a “ Transferee ”). This Agreement shall inure to the benefit of and be binding upon such Transferees, provided that nothing herein shall be deemed to permit any assignment, transfer or other disposition of Registrable Securities in violation of the terms thereof. If the Company designates any Person as a Transferee in accordance with this Section 9(d) , then the Registrable Securities acquired by such Transferee shall be held subject to all of the terms of this Agreement, and by taking and holding such Registrable Securities, such Person shall be conclusively deemed to have agreed to be bound by and to perform all of the terms and provisions of this Agreement and such Person shall be entitled to receive the benefits hereof.

 

(e)                                   Counterparts . This Agreement may be executed in any number of counterparts and by the parties hereto in separate counterparts, each of which when so executed shall be deemed to be an original and all of which taken together shall constitute one and the same agreement.

 

(f)                                    Headings . The headings in this Agreement are for convenience of reference only and shall not limit or otherwise affect the meaning hereof.

 

(g)                                   Governing Law . THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE.

 

(h)                                  Severability . If any term, provision, covenant or restriction of this Agreement is held to be invalid, illegal, void or unenforceable, the remainder of the terms, provisions, covenants and restrictions set forth herein shall remain in full force and effect and shall in no way be affected, impaired or invalidated thereby, and the parties hereto shall use their reasonable best efforts to find and employ an alternative means to achieve the same or substantially the same result as that contemplated by such term, provision, covenant or restriction, it being intended that all of the rights and privileges of the parties shall be enforceable to the fullest extent permitted by law.

 

(i)                                      Entire Agreement . This Agreement is intended by the parties as a final expression of their agreement and is intended to be a complete and exclusive statement of the agreement and understanding of the parties hereto in respect of the subject matter contained herein and the registration rights granted by the Trust with respect to the Registrable Securities. There are no restrictions, promises, warranties or undertakings, other than those set forth or referred to herein, with respect to the registration rights granted by the Trust with respect to the Registrable Securities. This Agreement supersedes all prior agreements and undertakings among the parties with respect to such registration rights. No party hereto shall have any rights, duties or obligations other than those specifically set forth in this Agreement.

 

(j)                                     Termination . This Agreement and the obligations of the parties hereunder shall terminate upon the end of the Effective Period, except for any liabilities or obligations under Section 4 , 5 or 6 hereof, each of which shall remain in effect in accordance with its terms.

 

(k)                                  Specific Enforcement; Venue; Waiver of Jury Trial . The parties hereto acknowledge and agree that each would be irreparably damaged if any of the provisions of this Agreement are not performed by the other in accordance with their specific terms or are otherwise breached. It is accordingly agreed that each party shall be entitled to seek an injunction or injunctions to prevent breaches of this Agreement by the other and to enforce this Agreement and the terms and provisions hereof specifically against the other, in addition to any other remedy to which such aggrieved party may be entitled at law or in equity. Any action or proceeding seeking to enforce any provision of, or based on any rights arising out of, this Agreement may be brought against any of the parties in the FEDERAL AND STATE COURTS LOCATED WITHIN THE STATE OF DELAWARE and each of the parties consents to the jurisdiction of such courts (and of the appropriate appellate courts) in any such action or proceeding and waives any objection to venue laid therein. Process in any action or proceeding referred to in the preceding sentence may be served on any party anywhere in the world. EACH OF THE PARTIES HEREBY WAIVES ANY RIGHT TO REQUEST A TRIAL BY JURY IN ANY LITIGATION WITH RESPECT TO THIS AGREEMENT AND REPRESENTS THAT COUNSEL HAS BEEN CONSULTED SPECIFICALLY AS TO THIS WAIVER.

 

14



 

(l)                                      Limitation of Liability . It is expressly understood and agreed by the parties hereto that (i) this Agreement is executed and delivered by the Trustee not individually or personally, but solely as Trustee on behalf of the Trust and (ii) under no circumstances shall the Trustee be liable for the breach or failure of any obligation, representation, warranty or covenant made or undertaken by the Trust under this Agreement.

 

[ Signature page follows. ]

 

15



 

IN WITNESS WHEREOF, the parties have executed this Agreement as of the date first written above.

 

 

BOAZ ENERGY II, LLC

 

 

 

By:

 

 

 

 

 

 

 

PERMROCK ROYALTY TRUST

 

 

 

By:

SIMMONS BANK, as Trustee of PermRock Royalty Trust

 

 

 

 

By:

 

 

SIGNATURE PAGE TO REGISTRATION RIGHTS AGREEMENT

 




Exhibit 21.1

 

Subsidiaries

 

Name

 

Jurisdiction

Boaz Energy II Operating, LLC

 

Delaware

Boaz Energy II Operating Blocker, LLC

 

Delaware

Boaz Energy II Royalty, LLC

 

Delaware

 




Exhibit 23.1

 

Consent of Independent Registered Public Accounting Firm

 

To Unitholder of PermRock Royalty Trust, Simmons Bank as Trustee, and the Board of Managers, Boaz Energy II, LLC:

 

We consent to the use of our reports on the statement of assets and trust corpus of PermRock Royalty Trust as of December 31, 2017 and the statements of revenues and direct operating expenses of the PermRock Royalty Trust Underlying Properties for the years ended December 31, 2017 and 2016 included herein and to the reference to our firm under the heading “Experts” in the prospectus.

 

/s/ KPMG LLP

 

Denver, Colorado

April 6, 2018

 




Exhibit 23.2

 

Consent of Independent Registered Public Accounting Firm

 

The Board of Managers and Members
Boaz Energy II, LLC:

 

We consent to the use of our report dated March 7, 2018, with respect to the consolidated balance sheets of Boaz Energy II, LLC as of December 31, 2017 and 2016, and the related consolidated statements of operations, changes in members’ equity and cash flows for the years then ended, and the related notes (collectively, the “consolidated financial statements”) included herein and to the reference to our firm under the heading “Experts” in the prospectus.

 

 

/s/ KPMG LLP

 

Denver, Colorado
April 6, 2018

 




Exhibit 23.3

 

Consent of Independent Auditors

 

The Board of Managers and Members
Boaz Energy II, LLC:

 

We consent to the use of our reports on the statement of revenues and direct operating expenses of the Memorial Underlying Properties for the period from January 1, 2016 to June 14, 2016 and the statement of revenues and direct operating expenses of the Memorial Acquired Properties for the period from January 1, 2016 to June 14, 2016 included herein and to the reference to our firm under the heading “Experts” in the prospectus.

 

 

/s/ KPMG LLP

 

 

Dallas, Texas

April 6, 2018

 




Exhibit 23.4

 

Consent of Independent Auditors

 

The Board of Managers and Members
Boaz Energy II, LLC:

 

We consent to the use of our report on the statement of revenues and direct operating expenses of the Crane County Underlying Properties for the period from January 1, 2017 through December 14, 2017 included herein and to the reference to our firm under the heading “Experts” in the prospectus.

 

 

/s/ KPMG LLP

 

 

Dallas, Texas

April 6, 2018

 




Exhibit 23.7

 

 

 

CONSENT OF INDEPENDENT PETROLEUM ENGINEERS

 

We hereby consent to the references to our firm in the form and context in which they are included in this amendment to the registration statement on Form S-1 (including any amendments thereto and the related prospectus) filed by PermRock Royalty Trust (the “Registration Statement”), to our estimates of reserves and value of reserves and our report on reserves as of December 31, 2017 of the underlying properties and net profits interest owned by PermRock Royalty Trust and to the inclusion of our reports dated December 31, 2017 as an appendix to the prospectus included in the Registration Statement.

 

We also consent to the references to our firm in the form and context in which they are incorporated by reference in the Registration Statement and the related prospectus that is a part thereof. We hereby further consent to the incorporation by reference of information contained in our report setting forth the estimates of revenues from Boaz Energy II, LLC’s oil and gas reserves as of December 31, 2017.

 

We also consent to the references to our firm in the prospectus included in such registration statement, including under the heading “Experts.”

 

 

Sincerely,

 

 

 

 

 

 

Cawley, Gillespie & Associates, Inc.

 

Texas Registered Engineering Firm F-693

 

April 6, 2018

Fort Worth, Texas