UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-QSB

/x/ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the quarterly period ended October 31, 1997

/ / TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the transition period from ________ to ______

Commission file number 000-21839

KMG CHEMICALS, INC.
(Formerly KMG-B, Inc.)

(Name of Small Business Issuer in its charter)

              TEXAS                                  75-2640529
(State or other jurisdiction of                   (I.R.S. Employer
 incorporation or organization)                  Identification No.)

10611 HARWIN DRIVE, SUITE 402
HOUSTON, TEXAS 77036
(Address of principal executive offices)

(713) 988-9252
(Issuer's telephone number)

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes /X/ No / /

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Check whether the registrant filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. Yes /X/ No / /

APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 7,000,169 shares of Common Stock

Transitional Small Business Disclosure Format (Check one): Yes / / No /X/


PART I --- FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

KMG CHEMICALS, INC.
CONSOLIDATED BALANCE SHEETS

    (Stated In  Dollars)
                                                 October 31,     July 31,
                                                    1997           1997
                                                ------------    ----------
ASSETS                                           (UNAUDITED)     (AUDITED)

CURRENT ASSETS                                 $ 7,796,189      $6,511,612

PROPERTY, PLANT AND EQUIPMENT -
   Net of accumulated depreciation               1,894,445       1,800,143

NOTES RECEIVABLE, Less current portion             243,368         245,267

OTHER ASSETS                                       835,824         828,543
                                               -----------      ----------
TOTAL                                          $10,769,826      $9,385,565
                                               -----------      ----------
                                               -----------      ----------

LIABILITIES & STOCKHOLDERS' EQUITY

CURRENT LIABILITIES                            $ 2,665,876      $2,000,877

DEFERRED INCOME TAX LIABILITY                       34,881          34,881
                                               -----------      ----------
      Total liabilities                          2,700,757       2,035,758
                                               -----------      ----------

STOCKHOLDERS' EQUITY
   Preferred stock, $.01 par value,
     10,000,000 shares authorized,
     none issued
   Common stock, $.01 par value,
     40,000,000 shares authorized,
     7,000,169 shares issued and
     outstanding                                    70,002          70,002
   Additional paid-in capital                    1,063,385       1,063,385
   Retained earnings                             6,935,682       6,216,420
                                               -----------      ----------
      Total stockholders' equity                 8,069,069       7,349,807
                                               -----------      ----------

TOTAL                                          $10,769,826      $9,385,565
                                               -----------      ----------
                                               -----------      ----------

See notes to consolidated financial statements.

2

KMG CHEMICALS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

(STATED IN DOLLARS)
THREE MONTHS ENDED
OCTOBER 31,

                                                        1997           1996
                                                     ----------     ----------
NET SALES                                            $5,385,055     $5,222,945

COST OF SALES                                         3,215,797      3,049,926
                                                     ----------     ----------


          Gross Profit                                2,169,258      2,173,019

SELLING, GENERAL AND
       ADMINISTRATIVE EXPENSES                          831,123        729,457
                                                     ----------     ----------

          Operating Income                            1,338,135      1,443,562

OTHER INCOME (EXPENSE):

   Interest & Dividend Income                            46,814          9,634
   Interest Expense                                                       (282)
   Other                                                    963         (7,010)
                                                     ----------     ----------

          Total Other Income                             47,777          2,342


INCOME BEFORE INCOME TAX                              1,385,912      1,445,904

          Provision For Income Tax                     (526,647)      (518,189)
                                                     ----------     ----------


NET INCOME                                           $  859,265     $  927,715
                                                     ----------     ----------
                                                     ----------     ----------


NET INCOME PER SHARE                                      $0.12          $0.14
                                                     ----------     ----------
                                                     ----------     ----------


WEIGHTED AVERAGE SHARES
       OUTSTANDING                                    7,000,169      6,862,474
                                                     ----------     ----------
                                                     ----------     ----------

See notes to consolidated financial statements.

3

KMG CHEMICALS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(Stated In  Dollars)
                                         COMMON STOCK
                                   ------------------------     ADDITIONAL                      TOTAL
                                    SHARES            PAR        PAID-IN        RETAINED     STOCKHOLDERS'
                                    ISSUED           VALUE       CAPITAL        EARNINGS        EQUITY
                                   ---------        -------     ----------     ----------    -------------
BALANCE AT AUGUST 1, 1995          6,862,474        $68,625     $1,185,814     $1,080,527     $2,334,966

 Dividends                                                                        (99,996)       (99,996)

 Net income                                                                     2,651,424      2,651,424
                                   ---------        -------     ----------     ----------     ----------

BALANCE AT AUGUST 1, 1996          6,862,474         68,625      1,185,814      3,631,955      4,886,394

 Dividends                                                                       (124,995)      (124,995)

 Shares issued                       137,695          1,377         98,623                       100,000

 Stock registration costs                                         (221,052)                     (221,052)

 Net income                                                                     2,709,460      2,709,460
                                   ---------        -------     ----------     ----------     ----------

BALANCE AT JULY 31, 1997           7,000,169        $70,002     $1,063,385     $6,216,420     $7,349,807

 Dividends (unaudited)                                                         $ (140,003)      (140,003)

 Net income (unaudited)                                                        $  859,265        859,265
                                   ---------        -------     ----------     ----------     ----------

BALANCE AT OCTOBER 31, 1997        7,000,169        $70,002     $1,063,385     $6,935,682     $8,069,069
                                   ---------        -------     ----------     ----------     ----------
                                   ---------        -------     ----------     ----------     ----------

See notes to consolidated financial statements.

4

KMG CHEMICALS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

    (STATED IN  DOLLARS)
                                                           THREE MONTHS ENDED
                                                               OCTOBER 31,
                                                       ---------------------------
                                                          1997            1996
                                                       ----------       ---------
CASH FLOWS FROM OPERATING  ACTIVITIES:
 Net income                                            $  859,265       $ 927,715
 Adjustments to reconcile net income to net cash
  provided by operating activities:
  Depreciation and amortization                            62,699          74,740
  Gain on the disposal of fixed assets                     (3,532)
  Changes in operating assets and liabilities:
   Accounts receivable - trade                            105,934         (50,648)
   Accounts receivable - other                             47,115         (52,897)
   Inventories                                            (92,203)       (604,290)
   Prepaid expenses and other assets                       (8,761)        (44,715)
   Accounts payable                                       242,629          69,320
   Accrued liabilities                                    (68,705)        (59,414)
   Income taxes payable                                   491,075         481,689
                                                       ----------       ---------
     Net cash provided by operating activities         $1,635,516       $ 741,500
                                                       ----------       ---------


CASH FLOWS FROM INVESTING ACTIVITIES:
 Additions to property, plant and equipment              (151,316)       (329,182)
 Sale of fixed assets                                       4,500
 Collection of (additions to) notes receivable              1,899         (48,221)
 Additions to other assets                                (13,934)        (22,774)
                                                       ----------       ---------
     Net cash used in investing activities              $(158,851)      $(400,177)
                                                       ----------       ---------


CASH FLOWS FROM FINANCING ACTIVITIES:
 Payment of dividends                                    (140,003)       (124,995)
                                                       ----------       ---------
 Stock registration costs                                                (138,418)
     Net cash used in financing activities              $(140,003)      $(263,413)
                                                       ----------       ---------


NET INCREASE IN CASH AND CASH EQUIVALENTS              $1,336,662       $  77,910

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR          2,643,070         552,550
                                                       ----------       ---------

CASH AND CASH EQUIVALENTS AT END OF PERIOD             $3,979,732       $ 630,460
                                                       ----------       ---------
                                                       ----------       ---------

SUPPLEMENTAL DISCLOSURES FOR CASH FLOW INFORMATION:
 Cash paid during the period for interest                               $     282
 Cash paid during the period for income taxes          $   32,520       $  36,500

See notes to consolidated financial statements.

5

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

(1) The Company changed its name from KMG-B, Inc. to KMG Chemicals, Inc. on December 11, 1997.

(2) The Management's Discussion and Analysis of Operations which follows these notes contains additional information on the results of current operations and the financial position of the Company. Those comments should be read in conjunction with these notes. The Company's annual report on Form 10-KSB, filed on October 17,1997, includes additional information about the Company, its operations and financial position for the fiscal years ended July 31, 1997 and 1996 and should be read in conjunction with this quarterly report on Form 10-QSB.

(2) The results for the interim periods are not necessarily indicative of the results to be expected for the full fiscal year.

(3) In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS.

RESULTS OF OPERATIONS

The following table sets forth the Company's net sales and certain other financial data, including the amount of the change between the three month periods ended October 31, 1997 and October 31, 1996 and gross profit expressed as a percentage of net sales:

                                         Three Months Ended
                                             October 31,            Increase/
                                         1997           1996        (Decrease)

Net sales                             $5,385,055     $5,222,945     $ 162,110
Cost of goods sold                     3,215,797      3,049,926       165,871
                                      ----------     ----------     ---------

Gross profit                           2,169,258      2,173,019        (3,761)
Gross profit percent                       40.3%          41.6%

Selling, general and
administrative expense                   831,123        729,457       101,666
                                      ----------     ----------     ---------

Operating income                       1,338,135      1,443,562      (105,427)
Other income (expense), net               47,777          2,342        45,435
                                      ----------     ----------     ---------

Income before taxes                    1,385,912      1,445,904       (59,992)

Provision for income taxes              (526,647)      (518,189)       (8,458)
                                      ----------     ----------     ---------

Net income                            $  859,265     $  927,715     $ (68,450)
                                      ----------     ----------     ---------
                                      ----------     ----------     ---------

6

SALES REVENUE

Net sales revenue for the quarter ended October 31, 1997 was $162 thousand greater than in the same quarter of fiscal 1997, a 3.1% increase. Net sales from pentachlorophenol-based products as a whole rose by 9.7%, an increase that management believes was primarily due to an increase in demand for treated utility poles in the United States. Conversely, net sales of creosote fell by 10.4% due to a decline in demand for treated railroad ties. Management believes that these comparative changes represent normal demand fluctuations and that neither is indicative of a long-term trend.

GROSS PROFIT

The increase in net sales revenues for the first quarter of fiscal 1998 over the first quarter of fiscal 1997 was offset by a $166 thousand (5.4%) increase in cost of goods sold. Most of the cost increase was attributable to the fact that the Company's Matamoros, Mexico production facility was operated at a higher thru-put level during the quarter ended October 31, 1996, which resulted in a lower per-unit cost of production for that quarter as compared to the quarter ended October 31, 1997. The higher thru-put level was maintained in order to build inventory in anticipation of the relocation of the facility. Commercial production at the Company's original manufacturing facility was shut down in December 1996 and restarted at the new location in Matamoros, Mexico in May 1997.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative expenses registered a $102 thousand or, 13.9% increase in the current quarter. Most of this rise was attributable to increases of approximately $39 thousand, each, in the accrued reserves related to Penta Task Force (PTF) activities and for fiscal year-end bonus payments. Both the PTF and bonus accruals were relatively low in the first and second quarters of fiscal 1997 and were raised, significantly, for the final six months of that period. Management estimates that for fiscal 1998, in total, PTF and bonus expenses will rise by approximately $80 thousand and $50 thousand, respectively.

7

LIQUIDITY AND CAPITAL RESOURCES

As of October 31, 1997 the Company had cash and cash equivalents of approximately $4.0 million, an increase of approximately $1.4 million since the beginning of fiscal 1998. The increase was due to pre-tax income generated during the first quarter. Estimated tax payments attributable to first quarter earnings were paid in November 1997.

As of October 31, 1997 the Company had cash and cash equivalents of approximately $4.0 million as compared with $630 thousand as of October 31, 1996. The increase, approximately $3.4 million, was primarily attributable to net income of $2.6 million over the intervening 12 month period coupled with a $1.5 million decline in inventory and partially offset by capital expenditures of approximately $661 thousand. The inventory decline and the majority of the capital expenditures were directly related to the relocation of the Company's Matamoros, Mexico production facility.

The Company's borrowing base under the Revolving Loan Agreement with SouthTrust Bank of Alabama, National Association was approximately $1.9 million as of October 31, 1997, but the Company had no borrowings under that credit facility.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

The annual meeting of the shareholders of the Company was held on November 19, 1997. At that meeting, the shareholders voted to elect all the nominees for director as follows:

Nominees                    Votes For        Votes Against
--------                    ---------        -------------

David L. Hatcher            6,682,471            331
George W. Gilman            6,682,471            331
Bobby D. Godfrey            6,682,471            331
Fred C. Leonard, III        6,682,471            331
Charles M. Neff, Jr.        6,682,471            331

In addition, the shareholders approved resolutions to amend the Company's Restated and Amended Articles of Incorporation to change the Company's name to "KMG-Chemicals, Inc." The vote was 6,682,423 votes for the proposal, no votes against the proposal, and 379 abstentions. The amendment to the Company's Restated and Amended Articles of Incorporation to change the name of the Company was filed with the Secretary of State of the State of Texas on December 11, 1997.

Finally, the shareholders voted to ratify the appointment of Deloitte & Touche, LLP as independent accountants and auditors of the Company for fiscal year

8

1998. The vote was 6,682,223 votes for the ratification, 200 votes against, and 379 abstentions.

PART II --- OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

(a) Exhibits:

3(iii)    Articles of Amendment to Restated and Amended Articles of
          Incorporation, filed December 11, 1997
10.9      Second Amendment to Revolving Loan Agreement
10.10     $2,500,000 Amended and Restated Revolving Note
27.1      Financial Data Schedule

(b) Reports on Form 8-K:

No reports on Form 8-K were filed during the quarter ended October 31, 1997.

9

SIGNATURES

In accordance with the requirements of the Exchange Act, the Company caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

KMG Chemicals, Inc.

By: /s/ David L. Hatcher                               Date: December 12, 1997
   ------------------------------
     David L. Hatcher, President


By: /s/ Jack Vernie                                    Date: December 12, 1997
   ------------------------------
    Jack Vernie, Controller

10

ARTICLES OF AMENDMENT
TO THE
RESTATED AND AMENDED ARTICLES OF INCORPORATION
OF
KMG-B, INC.

Pursuant to the provisions of Art. 4.04 of the Texas Business Corporation Act, the undersigned corporation adopts the following Articles of Amendment to its Restated and Amended Articles of Incorporation which changes the name of the corporation:

ARTICLE ONE. The name of the corporation is KMG-B, Inc.

ARTICLE TWO. The following amendment to its Restated and Amended Articles of Incorporation was adopted by the shareholders of the corporation on November 19, 1997: to change the name of the corporation.

The amendment alters or changes Article One of the Restated and Amended Articles of Incorporation and the full text of each provision altered is:

ARTICLE ONE

NAME

The name of the Corporation is KMG Chemicals, Inc. (hereinafter the "Corporation").

ARTICLE THREE. The number of shares of the corporation outstanding at the time of adoption of such amendment was 7,000,169; and the number of shares entitled to vote thereon was 6,682,802.

ARTICLE FOUR. The number of shares voted for such amendment was 6,682,423; and the number of shares voting against or abstaining was 379.

Dated December 11, 1997.

KMG-B, INC.

By: /s/ David L. Hatcher
   ----------------------------------
        David L. Hatcher,
        President


AMENDED AND RESTATED REVOLVING NOTE

$2,500,000.00 September 1, 1997

FOR VALUE RECEIVED, the undersigned KMG-BERNUTH, INC., a Delaware corporation (hereinafter referred to as "Maker"), promises to pay to the order of SOUTHTRUST BANK, NATIONAL ASSOCIATION, a national banking association formerly known as SouthTrust Bank of Alabama, National Association (hereinafter, together with any holder of this Note, the "Bank"), at its main office in the City of Birmingham, Alabama, or at such other address as the Bank may from time to time designate in writing, the principal sum of Two Million Five Hundred Thousand and No/100 Dollars ($2,500,000.00), or so much as may be advanced hereunder, together with interest thereon, such principal and interest to be payable as follows:

A. On the 30th day of September, 1997, and on the last day of each successive calendar month thereafter until this Note is paid in full, Maker shall pay to Bank all accrued and unpaid interest on the outstanding principal balance.

B. On the 15th day of January, 1999, the Maker shall pay to Bank the then outstanding principal balance, together with all accrued and unpaid interest thereon.

During the entire term of this Note, except during any applicable LIBOR Rate Interest Period (as hereinafter defined), the outstanding principal amount shall bear interest at the Bank's Base Rate (the actual rate of interest at which the outstanding principal balance bears interest from time to time during the term of this Note being hereinafter referred to as the "Interest Rate"). As used in this Note, the term "Base Rate" means the per annum rate of interest designated by the Bank periodically as its Base Rate. THE BASE RATE IS NOT NECESSARILY THE LOWEST RATE CHARGED BY THE BANK. The Base Rate on the date of this Note is eight and one-half percent (8.5%). Except during any applicable LIBOR Rate Interest Period, the Interest Rate payable under this Note during the term of this Note will change to reflect any change in the Base Rate, as and when the Base Rate changes.

Provided that no Event of Default (as hereinafter defined) then exists, Maker may from time to time deliver to Bank for receipt by Bank at least two
(2) Business Days (as hereinafter defined) prior to the commencement of any 90-Day LIBOR Rate Interest Period (as hereinafter defined) or 180-Day LIBOR Rate Interest Period (as hereinafter defined) a written notice (herein, a "LIBOR Rate Election Notice") providing for Maker's election for the outstanding principal balance to bear interest at either: (a) the 90-Day LIBOR Rate (as hereinafter defined) during a 90-Day LIBOR Rate Interest Period and specifying the date of beginning of such 90-Day LIBOR Rate Interest Period during which such 90-Day LIBOR Rate shall be charged, or (b) the 180-Day LIBOR Rate (as hereinafter defined) during a 180-Day LIBOR Rate Interest Period and specifying the date of beginning of such 180-Day LIBOR Rate Interest Period during which such 180-Day LIBOR Rate shall be charged; provided, however, that in no event may any 90-Day LIBOR Rate Interest Period or 180-Day LIBOR Rate Interest Period begin until the expiration of any current 90-Day LIBOR Rate Interest Period or 180-Day LIBOR Rate Interest

Page 1 of 6

Period, and in no event may a 90-Day LIBOR Rate be elected by Maker at any time when the corresponding 90-Day LIBOR Rate Interest Period would extend beyond the maturity date of this Note nor may a 180-Day LIBOR Rate be elected by Maker at any time when the corresponding 180-Day LIBOR Rate Interest Period would extend beyond the maturity date of this Note. If any such LIBOR Rate Election Notice electing a 90-Day LIBOR Rate or a 180-Day LIBOR Rate is timely received ane properly made, then interest shall accrue at the applicable 90-Day LIBOR Rate during the applicable 90-Day LIBOR Rate Interest Period or at the applicable 180-Day LIBOR Rate during the applicable 180-Day LIBOR Rate Interest Period, as the case may be. If any of such LIBOR Rate Election Notice is not timely received or is otherwise not properly made, the LIBOR Rate Election Notice, at Bank's election, shall not be effective.

Notwithstanding anything herein, if at any time Bank determines that its obtaining of funds in the London interbank market should be unsafe, impractical or in violation of any law, regulation, guideline or order applicable to Bank, Bank may so notify maker in writing or by telephone. Upon the giving of such notice, this Note shall immediately cease to bear interest at such rate and shall commence to bear interest at the Base Rate. Furthermore, notwithstanding the fact that the Interest Rate pursuant to this Note may be calculated based upon Bank's cost of funds in the Eurodollar market, Maker agrees that Bank shall not be required actually to obtain funds from such source at any time.

As used herein:

(a) "LIBOR Rate Interest Period" means any applicable 90-Day LIBOR Rate Interest Period or 180-Day LIBOR Rate Interest Period.

(b) "90-Day LIBOR Rate", as applicable to each respective 90-Day LIBOR Rate Interest Period, means a per annum rate of interest equal to the sum of
(1) the quotient obtained (stated as an annual percentage rate rounded upward to the next higher 1/100th of 1%) by dividing (A) the ninety (90) day London Interbank Offered rate ("LIBOR"), as determined by Bank as of the commencement date of the applicable 90-Day LIBOR Rate Interest Period from Telerate, as provided by the Dow Jones Telerate British Bankers Association (or such other source as Bank may select if such source is not available or if such a rate index is not available from Telerate), by (B) 1.00 minus any Reserve Requirement for the 90-Day LIBOR Rate Interest Period (expressed as a decimal), plus (2) two and no/100 percent (2.0%).

(c) "90-Day LIBOR Rate Interest Period" means, in the case of Maker's election of a 90-Day LIBOR Rate, a period beginning on the day as specified in the applicable LIBOR Rate Election Notice and ending ninety (90) days thereafter.

(d) "180-Day LIBOR Rate", as applicable to each respective 180-Day LIBOR rate Interest Period, means a per annum rate of interest equal to the sum of (1) the quotient obtained (stated as an annual percentage rate rounded upward to the next higher 1/100th of 1%) by dividing (A) the one hundred eighty (180) day London Interbank Offered Rate ("LIBOR") as determined by Bank as of the commencement date of the applicable 180-Day LIBOR Rate Interest Period from Telerate, as provided by the Dow Jones Telerate British

Page 2 of 6

Bankers Association (or such other source as Bank may select if such source is not available or if such a rate index is not available from Telerate), by (B) 1.00 minus any Reserve Requirement for the 180-Day LIBOR Rate Interest Period (expressed as a decimal), plus (2) two and no/100 percent (2.0%).

(e) "180-Day LIBOR Rate Interest Period" means, in the case of Maker's election of a 180-Day LIBOR Rate, a period beginning on the day as specified in the applicable LIBOR Rate Election Notice and ending one hundred eighty
(180) days thereafter.

(f) "Regulation D" means Regulation D of the Board of Governors of the Federal Reserve System from time to time in effect and shall include any successor or other regulation or official interpretation of said Board of Governors relating to reserve requirements applicable to member banks of the Federal Reserve System.

(g) "Reserve Requirement" with respect to a LIBOR Rate Interest Period means the weighted average during the LIBOR Rate Interest Period of the maximum aggregate reserve requirement (including all basic, supplemental, marginal and other reserves and taking into account any transitional adjustments or other scheduled changes in reserve requirements during the LIBOR Rate Interest Period) which is imposed on Bank under Regulation D.

(h) "Business Day" means a day of the year, other than Saturday or Sunday, on which dealings in United States dollars are carried on in the London interbank market and banks are open for business in London and banks (including SouthTrust Bank, National Association) in Birmingham, Alabama, and New York, New York are not required or authorized to close.

All payments shall be applied first to interest then due and payable and any balance shall be applied in reduction of principal. The principal and interest shall be payable in lawful money of the United States which shall be legal tender for public and private debts at the time of payment. All interest payable herein shall be calculated on the basis of a 360-day year by multiplying the outstanding principal amount by the applicable per annum rate, multiplying the product thereof by the actual number of days elapsed, and dividing the product so obtained by 360.

During the entire term of this Note, Maker may borrow up to the maximum principal amount hereof, repay all or any portion thereof, and reborrow up to such amount on a revolving basis, subject to the terms and conditions set forth in the Loan Agreement referred to hereinafter.

Maker will pay a late charge equal to five percent (5.0%) of any payment not received by Bank within fifteen (15) days after the due date thereof. Collection or acceptance by Bank of such late charge shall not constitute a waiver of any remedies of Bank provided herein.

This Note is the Revolving Note referred to in, and entitled to the security of, and proceeds of which will be advanced in accordance with, that certain Revolving Loan Agreement between Maker and Bank dated as of August 1, 1996 (herein, together with any and all extensions, revisions, modifications or amendments heretofore, simultaneously herewith, or hereafter made, referred to as the "Loan Agreement"). This Note is subject to

Page 3 of 6

the terms and conditions of the Loan Agreement, which Loan Agreement (including all defined terms set forth therein) is hereby incorporated herein in its entirety. This Note is further secured by a Security Agreement (as defined in the Loan Agreement), which Security Agreement, and all terms and conditions thereof (including all defined terms set forth therein), are hereby incorporated herein by this reference. This Note is guaranteed by a Guaranty of Payment (hereinafter, together with any and all extensions, revisions, modifications or amendments heretofore, simultaneously herewith or hereafter made, referred to as the "Guaranty") executed by David L. Hatcher (the "Guarantor") (this Note, the Loan Agreement, the Security Agreement, the Guaranty, and any and all other agreements, instruments or documents, now existing or hereafter arising, executed or delivered in connection with the Loan, together with any and all extensions, revisions, modifications or amendments heretofore, simultaneously herewith or hereafter made to any of the foregoing, hereinafter referred to collectively as the "Loan Documents").

The Principal sum evidenced by this Note, together with accrued interest, shall become immediately due and payable at the option of the Bank upon the occurrence of (1) any failure to pay any installment of principal or interest due hereunder within ten (10) days of the due date thereof; (2) any "Event of Default" under the terms of the Loan Agreement, the Security Agreement, and/or any of the other Loan Documents; (3) any transfer of any property or any interest therein or any further encumbrance of any property or any interest therein in violation of any one or more of the Loan Agreement, the Security Agreement, and/or any of the other Loan Documents; (4) any change in the composition, form of business association or ownership of the Maker in violation of the Loan Agreement; or (5) at Bank's election, the death or incompetency of any Guarantor (unless Maker shall cause to be substituted another guarantor acceptable to Bank, in its sole and absolute discretion, within thirty (30) days of the death or determination f incompetency of such Guarantor); each of which shall constitute an "Event of Default" hereunder. Upon any Event of Default, in addition to any late charge which may be due as provided for hereinabove, Maker agrees to pay interest to Bank at a rate equal to two percentage points (2.0%) in excess of the Interest Rate from time to time accruing, as set forth herein, on the aggregate indebtedness represented hereby, including accrued interest, until such aggregate indebtedness is paid in full. Maker will also pay to Bank, in addition to the amount due, all costs of collecting, securing or attempting to collect or secure this Note, including without limitation, court costs and reasonable attorneys' fees, including attorneys' fees on any appeal by either Maker or Bank.

With respect to the amounts due pursuant to this Note, Maker waives the following:

(1) All rights of exemption of property from levy or sale under execution or other process for the collection of debts under the Constitution or laws of the United States or any state thereof;

(2) Demand, presentment, protest, notice of dishonor, notice of nonpayment, suit against any party, diligence in collection, and all other requirements necessary to enforce this Note; and

(3) Any further receipt by or acknowledgment of any collateral now or hereafter deposited as security for the obligations hereunder.

Page 4 of 6

In no event shall the amount of interest due or payable hereunder exceed the maximum rate of interest allowed by applicable law, and in the event such payment is inadvertently paid by maker or inadvertently received by Bank, then such excess sum shall be credited as a payment of principal, unless Maker elects to have such excess sum refunded to it forthwith. it is the express intent hereof that Maker not pay and Bank not receive, directly or indirectly, interest in excess of that which may be legally paid by Maker under applicable law. Bank shall not by any act, delay, omission, or otherwise be deemed to have waived any of its rights or remedies, and no waiver of any kind shall be valid unless in writing and signed by Bank. All rights and remedies of Bank under the terms of this Note and applicable statutes or rules of law shall be cumulative, and may be exercised successively or concurrently. Maker agrees that there are no defenses, equities or setoffs with respect to the obligations set forth herein. The obligations of Maker hereunder shall be binding upon and enforceable against Maker and its successors and assigns. This Note is being held by the Bank in the State of Alabama, and Maker hereby consents to the jurisdiction of the state and federal courts presiding in and over Jefferson County, Alabama, and agrees that the receipt of this Note by Bank in the State of Alabama shall constitute sufficient minimum contacts of the Maker with the State of Alabama. Any provisions of this Note which may be unenforceable or invalid under any law shall be ineffective to the extent of such unenforceability or invalidity without affecting the enforceability or validity of any other provision hereof.

MAKER HEREBY WAIVES ANY RIGHT TO TRIAL BY JURY ON AN CLAIM, COUNTERCLAIM, SETOFF, DEMAND, ACTION OR CAUSE OF ACTION (A) ARISING OUT OF OR IN ANY WAY PERTAINING OR RELATING TO THIS NOTE, THE LOAN AGREEMENT, THE SECURITY AGREEMENT, ANY OF THE OTHER LOAN DOCUMENTS, OR ANY OTHER INSTRUMENT, DOCUMENT OR AGREEMENT EXECUTED OR DELIVERED IN CONNECTION WITH THIS NOTE OR (B) IN ANY WAY CONNECTED WITH OR PERTAINING OR RELATED TO OR INCIDENTAL TO ANY DEALING WITH RESPECT TO THIS NOTE, THE LOAN AGREEMENT, THE SECURITY AGREEMENT, ANY OF THE OTHER LOAN DOCUMENTS, OR ANY OTHER INSTRUMENT, DOCUMENT OR AGREEMENT EXECUTED OR DELIVERED IN CONNECTION THEREWITH OR IN CONNECTION WITH THE TRANSACTIONS RELATED THERETO OR CONTEMPLATED THEREBY OR THE EXERCISE OF ANY RIGHTS AND REMEDIES THEREUNDER, IN ALL OF THE FOREGOING CASES WHETHER NOW EXISTING OR HEREAFTER ARISING, AND WHETHER SOUNDING IN CONTRACT, TORT OR OTHERWISE. MAKER AGREES THAT BANK MAY FILE A COPY OF THIS PARAGRAPH WITH ANY COURT AS WRITTEN EVIDENCE OF THE KNOWING, VOLUNTARY AND BARGAINED AGREEMENT OF MAKER WITH BANK IRREVOCABLY TO WAIVE TRIAL BY JURY, AND THAT ANY DISPUTE OR CONTROVERSY WHATSOEVER BETWEEN THEM SHALL INSTEAD BE TRIED IN A COURT OF COMPETENT JURISDICTION BY A JUDGE SITTING WITHOUT A JURY.

Bank may, at its option, release any collateral given to secure the indebtedness evidenced hereby or release the Guarantor from his obligations under the Guaranty, and no such release shall impair the obligations to Bank of maker not expressly released by Bank.

All capitalized terms used herein shall be as defined in the Loan Agreement unless otherwise indicated.

Page 5 of 6

This Note constitutes an amendment to, and a complete restatement in its entirety of, that certain Revolving Note dated August 1, 1996, given by the Maker to Bank, as the same has heretofore been amended.

IN WITNESS WHEREOF, the undersigned Maker has caused this instrument to be execute by its duly authorized officer on the day and year first above written.

MAKER:

KMG-BERNUTH, INC.

By: /s/ David L. Hatcher
   -----------------------------------
Its: President

THE STATE OF TEXAS  )
                    )
COUNTY OF HARRIS    )

I, the undersigned, a Notary Public in and for said County in said State, hereby certify that DAVID L. HATCHER, whose name as President of KMG-Bernuth, Inc., a Delaware corporation, is signed to the foregoing Amended and Restated Revolving Note, and who is known to me, acknowledged before me on this day that, being informed of the contents of said Amended and Restated Revolving Note, he, as such officer and with full authority, executed the same voluntarily for and as the act of said corporation.

Given under my hand and official seal, this the 2nd day of September, 1997.

                                       /s/ Carrie Daniels
                                       -------------------------------------
                                       Notary Public
(SEAL)
My Commission Expires: 9/25/99

Page 6 of 6

SECOND AMENDMENT
TO REVOLVING LOAN AGREEMENT

THIS SECOND AMENDMENT TO REVOLVING LOAN AGREEMENT (the "Second Amendment"), dated effective as of the 1st day of September, 1997, is made by and between KMG-BERNUTH, INC., a Delaware corporation (the "Borrower"), and SOUTHTRUST BANK, NATIONAL ASSOCIATION, formerly known as SouthTrust Bank of Alabama, National Association (the "Bank").

W I T N E S S E T H:

WHEREAS, the Borrower and the Bank entered into a Revolving Loan Agreement dated August 1, 1996 (the "Loan Agreement"); and

WHEREAS, pursuant to that certain First Amendment to Revolving Loan Agreement dated effective as of December 31, 1996 (the "First Amendment") (the Loan Agreement as amended by the First Amendment being hereinafter referred to as the "Loan Agreement As Amended"), the Bank and Borrower amended the Loan Agreement to extend the Revolving Loan Termination Date until November 30, 1998 (except as otherwise herein specifically provided, all capitalized terms used but not otherwise defined herein shall have the respective meanings ascribed to them in the Loan Agreement As Amended); and

WHEREAS, the Borrower desires, and the Bank has agreed, to further modify the Loan Agreement As Amended to extend the revolving Loan Termination Date until January 15, 1999, as well as to, concurrently herewith, modify the terms of the Revolving Note to evidence such extension and to revise the Interest Rate (as defined in the Revolving Note), all as more specifically hereinafter set forth.

NOW, THEREFORE, the Borrower and the Bank hereby modify the Loan Agreement As Amended as follows:

1. Article I of the Loan Agreement As Amended is further modified by deleting the definition of "Revolving Loan Termination Date" in its entirety and substituting the following definition in lieu thereof:

"REVOLVING LOAN TERMINATION DATE" means the earlier of January 15, 1999, or the date the maturity of the Renewal Revolving Note is accelerated pursuant to Section 7.2 of this Agreement.

2. As a condition to the effectiveness of this Second Amendment, (a) the Borrower shall have executed and delivered to the Bank an Amended and Restated Revolving Note in the form of EXHIBIT A hereto, and any and all references in the Loan Agreement, the Guaranty or any of the other Loan Documents to a "Note", "Revolving Note", "Promissory Note" or any other terminology intending to refer to the promissory note executed by the Borrower to evidence Borrower's obligation to repay the Revolving Loan shall automatically be deemed to mean said Amended and Restated Revolving Note, as the same may be further amended from time to time.


3. Borrower represents and warrants to the Bank that all representations and warranties given by Borrower in Article V of the Loan Agreement As Amended are true and correct as of the date hereof, except to the extent affected by this Second Amendment. Borrower represents and warrants to the Bank that Borrower is in full compliance with all of the covenants of Borrower contained in Article VI of the Loan Agreement As Amended, except to the extent affected by this Second Amendment. Borrower agrees to pay directly, or reimburse the Bank for, all reasonable expenses, including the reasonable fees and expenses of legal counsel, incurred in connection with the preparation of the documentation to evidence this Second Amendment and any other documents executed in furtherance hereof, including, without limitation, the Amended and Restated Revolving Note.

4. Except as heretofore or herein expressly modified, or as may otherwise be inconsistent with the terms of this Second Amendment (in which case the terms and conditions of this Second Amendment shall govern), all terms of the Loan Agreement As Amended shall be and remain in full force and effect, and the same are hereby ratified and confirmed in all respects.

5. The undersigned David L. Hatcher ("Hatcher"), in his individual capacity, executes this Second Amendment to Revolving Loan Agreement to expressly evidence his assent to all the terms of the Loan Agreement As Amended and this Second Amendment, and to further acknowledge and agree that the Guaranty of Payment dated August 1, 1996, delivered by him to the Bank, as amended by that certain First Amendment to Guaranty of Payment dated as of December 31, 1996 (such guaranty of Payment as so amended being herein referred to as the "Guaranty"), remains in full force and effect and that the "Obligations" of Hatcher as the "Guarantor" under the Guaranty shall include, among other obligations, all obligations of the Borrower under the Loan Agreement As Amended, as amended by this Second Amendment, and under the Amended and Restated Revolving Note being executed simultaneously herewith.

IN WITNESS WHEREOF, the parties hereto have executed this Second Amendment effective as of the date first above written.

WITNESSES:                         SOUTHTRUST BANK, NATIONAL ASSOCIATION


/s/                                By:  /s/
-------------------------------         -------------------------------
                                   Its: Group Vice President
                                        -------------------------------


                                   KMG-BERNUTH, INC.


       /s/ Jack Vernie             By:       /s/ David L. Hatcher
-------------------------------         -------------------------------
                                   Its:           President

ACKNOWLEDGMENT OF GUARANTOR:


   /s/ David L. Hatcher
-------------------------------
David L. Hatcher, Guarantor

2

ARTICLE 5
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM AS OF AND FOR THE THREE MONTHS PERIOD ENDED OCTOBER 31, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.


PERIOD TYPE 3 MOS
FISCAL YEAR END JUL 31 1998
PERIOD START AUG 01 1997
PERIOD END OCT 31 1997
CASH 3,979,732
SECURITIES 89,040
RECEIVABLES 2,281,122
ALLOWANCES (40,000)
INVENTORY 1,275,487
CURRENT ASSETS 7,796,189
PP&E 3,350,841
DEPRECIATION (1,456,396)
TOTAL ASSETS 10,769,826
CURRENT LIABILITIES 2,665,876
BONDS 0
PREFERRED MANDATORY 0
PREFERRED 0
COMMON 70,002
OTHER SE 7,999,067
TOTAL LIABILITY AND EQUITY 10,769,826
SALES 5,385,055
TOTAL REVENUES 5,385,055
CGS 3,215,797
TOTAL COSTS 3,215,797
OTHER EXPENSES 831,123
LOSS PROVISION 0
INTEREST EXPENSE 0
INCOME PRETAX 1,385,912
INCOME TAX 526,647
INCOME CONTINUING 859,265
DISCONTINUED 0
EXTRAORDINARY 0
CHANGES 0
NET INCOME 859,265
EPS PRIMARY 0.12
EPS DILUTED 0