☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
or | |||||||||||
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Michigan | 38-0819050 | ||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||
901 44th Street SE | |||||||||||
Grand Rapids, | Michigan | 49508 | |||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||
Class A Common Stock | SCS | New York Stock Exchange |
Large accelerated filer | ☑ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ |
STEELCASE INC. FORM 10-Q FOR THE QUARTERLY PERIOD ENDED May 27, 2022 INDEX |
Page No. | ||||||||
STEELCASE INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (in millions, except per share data) |
Three Months Ended | ||||||||||||||
May 27, 2022 | May 28, 2021 | |||||||||||||
Revenue | $ | 740.7 | $ | 556.6 | ||||||||||
Cost of sales | 548.2 | 401.9 | ||||||||||||
Restructuring costs | 0.9 | — | ||||||||||||
Gross profit | 191.6 | 154.7 | ||||||||||||
Operating expenses | 200.9 | 186.5 | ||||||||||||
Restructuring costs | 3.3 | — | ||||||||||||
Operating loss | (12.6) | (31.8) | ||||||||||||
Interest expense | (6.4) | (6.4) | ||||||||||||
Investment income | 0.1 | 0.2 | ||||||||||||
Other income (expense), net | 3.1 | (0.8) | ||||||||||||
Loss before income tax benefit | (15.8) | (38.8) | ||||||||||||
Income tax benefit | (4.4) | (10.7) | ||||||||||||
Net loss | $ | (11.4) | $ | (28.1) | ||||||||||
Earnings (loss) per share: | ||||||||||||||
Basic | $ | (0.10) | $ | (0.24) | ||||||||||
Diluted | $ | (0.10) | $ | (0.24) | ||||||||||
Dividends declared and paid per common share | $ | 0.145 | $ | 0.100 | ||||||||||
Three Months Ended | ||||||||||||||
May 27, 2022 | May 28, 2021 | |||||||||||||
Net loss | $ | (11.4) | $ | (28.1) | ||||||||||
Other comprehensive income (loss), net: | ||||||||||||||
Unrealized gain (loss) on investments | (0.3) | 0.2 | ||||||||||||
Pension and other post-retirement liability adjustments | 0.2 | (0.1) | ||||||||||||
Derivative amortization | 0.3 | 0.2 | ||||||||||||
Foreign currency translation adjustments | (18.6) | 0.9 | ||||||||||||
Total other comprehensive income (loss), net | (18.4) | 1.2 | ||||||||||||
Comprehensive loss | $ | (29.8) | $ | (26.9) |
STEELCASE INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in millions) |
(Unaudited) | ||||||||||||||
May 27, 2022 | February 25, 2022 | |||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 116.7 | $ | 200.9 | ||||||||||
Accounts receivable, net of allowance of $8.2 and $8.0 | 349.0 | 340.4 | ||||||||||||
Inventories | 372.0 | 326.2 | ||||||||||||
Prepaid expenses | 29.8 | 24.0 | ||||||||||||
Income taxes receivable | 16.4 | 41.7 | ||||||||||||
Other current assets | 33.7 | 26.0 | ||||||||||||
Total current assets | 917.6 | 959.2 | ||||||||||||
Property, plant and equipment, net of accumulated depreciation of $1,086.7 and $1,089.0 | 383.2 | 392.8 | ||||||||||||
Company-owned life insurance ("COLI") | 162.8 | 168.0 | ||||||||||||
Deferred income taxes | 120.8 | 121.2 | ||||||||||||
Goodwill | 241.8 | 242.8 | ||||||||||||
Other intangible assets, net of accumulated amortization of $88.7 and $86.4 | 79.6 | 85.5 | ||||||||||||
Investments in unconsolidated affiliates | 53.1 | 53.1 | ||||||||||||
Right-of-use operating lease assets | 199.1 | 209.8 | ||||||||||||
Other assets | 28.8 | 28.6 | ||||||||||||
Total assets | $ | 2,186.8 | $ | 2,261.0 | ||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ | 256.9 | $ | 243.6 | ||||||||||
Short-term borrowings and current portion of long-term debt | 37.2 | 5.1 | ||||||||||||
Current operating lease obligations | 43.2 | 44.2 | ||||||||||||
Accrued expenses: | ||||||||||||||
Employee compensation | 61.9 | 75.6 | ||||||||||||
Employee benefit plan obligations | 19.5 | 25.4 | ||||||||||||
Accrued promotions | 30.3 | 32.9 | ||||||||||||
Customer deposits | 49.5 | 53.4 | ||||||||||||
Other | 88.8 | 87.0 | ||||||||||||
Total current liabilities | 587.3 | 567.2 | ||||||||||||
Long-term liabilities: | ||||||||||||||
Long-term debt less current maturities | 445.2 | 477.4 | ||||||||||||
Employee benefit plan obligations | 115.6 | 126.7 | ||||||||||||
Long-term operating lease obligations | 172.2 | 182.2 | ||||||||||||
Other long-term liabilities | 52.4 | 55.3 | ||||||||||||
Total long-term liabilities | 785.4 | 841.6 | ||||||||||||
Total liabilities | 1,372.7 | 1,408.8 | ||||||||||||
Shareholders’ equity: | ||||||||||||||
Additional paid-in capital | 10.3 | 1.5 | ||||||||||||
Accumulated other comprehensive income (loss) | (69.0) | (50.6) | ||||||||||||
Retained earnings | 872.8 | 901.3 | ||||||||||||
Total shareholders’ equity | 814.1 | 852.2 | ||||||||||||
Total liabilities and shareholders’ equity | $ | 2,186.8 | $ | 2,261.0 |
Three Months Ended | ||||||||||||||
May 27, 2022 | May 28, 2021 | |||||||||||||
Changes in common shares outstanding: | ||||||||||||||
Common shares outstanding, beginning of period | 112,109,294 | 114,908,676 | ||||||||||||
Common stock issuances | 21,172 | 13,093 | ||||||||||||
Common stock repurchases | (279,103) | (353,196) | ||||||||||||
Performance and restricted stock units issued as common stock | 889,128 | 1,095,826 | ||||||||||||
Common shares outstanding, end of period | 112,740,491 | 115,664,399 | ||||||||||||
Changes in additional paid-in capital (1): | ||||||||||||||
Additional paid-in capital, beginning of period | $ | 1.5 | $ | 12.5 | ||||||||||
Common stock issuances | 0.2 | 0.2 | ||||||||||||
Common stock repurchases | (3.4) | (4.3) | ||||||||||||
Performance and restricted stock units expense | 12.0 | 12.9 | ||||||||||||
Additional paid-in capital, end of period | 10.3 | 21.3 | ||||||||||||
Changes in accumulated other comprehensive income (loss): | ||||||||||||||
Accumulated other comprehensive income (loss), beginning of period | (50.6) | (40.0) | ||||||||||||
Other comprehensive income (loss) | (18.4) | 1.2 | ||||||||||||
Accumulated other comprehensive income (loss), end of period | (69.0) | (38.8) | ||||||||||||
Changes in retained earnings: | ||||||||||||||
Retained earnings, beginning of period | 901.3 | 988.0 | ||||||||||||
Net loss | (11.4) | (28.1) | ||||||||||||
Dividends paid | (17.1) | (12.1) | ||||||||||||
Retained earnings, end of period | 872.8 | 947.8 | ||||||||||||
Total shareholders' equity | $ | 814.1 | $ | 930.3 |
STEELCASE INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (in millions) |
Three Months Ended | ||||||||||||||
May 27, 2022 | May 28, 2021 | |||||||||||||
OPERATING ACTIVITIES | ||||||||||||||
Net loss | $ | (11.4) | $ | (28.1) | ||||||||||
Depreciation and amortization | 20.2 | 20.7 | ||||||||||||
Share-based compensation | 12.2 | 13.1 | ||||||||||||
Restructuring costs | 4.2 | — | ||||||||||||
Other | (4.2) | (4.7) | ||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||
Accounts receivable | (14.5) | 10.1 | ||||||||||||
Inventories | (50.6) | (34.2) | ||||||||||||
Income taxes receivable | 25.3 | (9.5) | ||||||||||||
Other assets | (13.2) | (4.6) | ||||||||||||
Accounts payable | 16.7 | 17.8 | ||||||||||||
Employee compensation liabilities | (18.5) | (36.0) | ||||||||||||
Employee benefit obligations | (17.2) | (18.1) | ||||||||||||
Customer deposits | (3.0) | 8.4 | ||||||||||||
Accrued expenses and other liabilities | (1.1) | 1.5 | ||||||||||||
Net cash used in operating activities | (55.1) | (63.6) | ||||||||||||
INVESTING ACTIVITIES | ||||||||||||||
Capital expenditures | (13.6) | (18.4) | ||||||||||||
Other | 6.3 | 5.4 | ||||||||||||
Net cash used in investing activities | (7.3) | (13.0) | ||||||||||||
FINANCING ACTIVITIES | ||||||||||||||
Dividends paid | (17.1) | (12.1) | ||||||||||||
Common stock repurchases | (3.4) | (4.3) | ||||||||||||
Other | (0.2) | (0.4) | ||||||||||||
Net cash used in financing activities | (20.7) | (16.8) | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents | (1.3) | 0.3 | ||||||||||||
Net decrease in cash, cash equivalents and restricted cash | (84.4) | (93.1) | ||||||||||||
Cash and cash equivalents and restricted cash, beginning of period (1) | 207.0 | 495.6 | ||||||||||||
Cash and cash equivalents and restricted cash, end of period (2) | $ | 122.6 | $ | 402.5 |
Product Category Data | Three Months Ended | |||||||||||||
May 27, 2022 | May 28, 2021 | |||||||||||||
Americas | ||||||||||||||
Desking, benching, systems and storage | $ | 260.3 | $ | 185.1 | ||||||||||
Seating | 156.2 | 118.2 | ||||||||||||
Other (1) | 104.3 | 73.0 | ||||||||||||
EMEA | ||||||||||||||
Desking, benching, systems and storage | 55.7 | 54.8 | ||||||||||||
Seating | 53.3 | 33.9 | ||||||||||||
Other (1) | 47.4 | 34.9 | ||||||||||||
Other | ||||||||||||||
Desking, benching, systems and storage | 11.7 | 10.8 | ||||||||||||
Seating | 17.4 | 14.5 | ||||||||||||
Other (1) | 34.4 | 31.4 | ||||||||||||
$ | 740.7 | $ | 556.6 |
Reportable Geographic Revenue | Three Months Ended | |||||||||||||
May 27, 2022 | May 28, 2021 | |||||||||||||
United States | $ | 501.8 | $ | 359.3 | ||||||||||
Foreign locations | 238.9 | 197.3 | ||||||||||||
$ | 740.7 | $ | 556.6 |
Customer Deposits | ||||||||
Balance as of February 25, 2022 | $ | 53.4 | ||||||
Recognition of revenue related to beginning of year customer deposits | (37.0) | |||||||
Customer deposits received, net of revenue recognized during the period | 33.1 | |||||||
Balance as of May 27, 2022 | $ | 49.5 |
Unrealized gain (loss) on investments | Pension and other post-retirement liability adjustments | Derivative amortization | Foreign currency translation adjustments | Total | ||||||||||||||||||||||||||||
Balance as of February 25, 2022 | $ | 0.3 | $ | 5.2 | $ | (6.7) | $ | (49.4) | $ | (50.6) | ||||||||||||||||||||||
Other comprehensive income (loss) before reclassifications | (0.3) | 0.5 | — | (18.6) | (18.4) | |||||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | — | (0.3) | 0.3 | — | — | |||||||||||||||||||||||||||
Net other comprehensive income (loss) during the period | (0.3) | 0.2 | 0.3 | (18.6) | (18.4) | |||||||||||||||||||||||||||
Balance as of May 27, 2022 | $ | — | $ | 5.4 | $ | (6.4) | $ | (68.0) | $ | (69.0) |
Detail of Accumulated Other Comprehensive Income (Loss) Components | Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) | Affected Line in the Condensed Consolidated Statements of Operations | |||||||||||||||
Three Months Ended | |||||||||||||||||
May 27, 2022 | May 28, 2021 | ||||||||||||||||
Amortization of pension and other post-retirement actuarial losses (gains) | $ | (0.4) | $ | (0.1) | Other income (expense), net | ||||||||||||
Income tax expense | 0.1 | — | Income tax benefit | ||||||||||||||
(0.3) | (0.1) | ||||||||||||||||
Derivative amortization | 0.4 | 0.3 | Interest expense | ||||||||||||||
Income tax benefit | (0.1) | (0.1) | Income tax benefit | ||||||||||||||
0.3 | 0.2 | ||||||||||||||||
Total reclassifications | $ | — | $ | 0.1 |
May 27, 2022 | ||||||||||||||||||||||||||
Fair Value of Financial Instruments | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||
Cash and cash equivalents | $ | 116.7 | $ | — | $ | — | $ | 116.7 | ||||||||||||||||||
Restricted cash | 5.9 | — | — | 5.9 | ||||||||||||||||||||||
Foreign exchange forward contracts | — | 2.3 | — | 2.3 | ||||||||||||||||||||||
Auction rate security | — | — | 2.2 | 2.2 | ||||||||||||||||||||||
$ | 122.6 | $ | 2.3 | $ | 2.2 | $ | 127.1 | |||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||
Foreign exchange forward contracts | $ | — | $ | (0.3) | $ | — | $ | (0.3) | ||||||||||||||||||
$ | — | $ | (0.3) | $ | — | $ | (0.3) | |||||||||||||||||||
February 25, 2022 | ||||||||||||||||||||||||||
Fair Value of Financial Instruments | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||
Cash and cash equivalents | $ | 200.9 | $ | — | $ | — | $ | 200.9 | ||||||||||||||||||
Restricted cash | 6.1 | — | — | 6.1 | ||||||||||||||||||||||
Foreign exchange forward contracts | — | 1.0 | — | 1.0 | ||||||||||||||||||||||
Auction rate security | — | — | 2.6 | 2.6 | ||||||||||||||||||||||
$ | 207.0 | $ | 1.0 | $ | 2.6 | $ | 210.6 | |||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||
Foreign exchange forward contracts | $ | — | $ | (0.3) | $ | — | $ | (0.3) | ||||||||||||||||||
$ | — | $ | (0.3) | $ | — | $ | (0.3) |
Roll-Forward of Fair Value Using Level 3 Inputs | Auction Rate Security | |||||||
Balance as of February 25, 2022 | $ | 2.6 | ||||||
Unrealized gain on investment | (0.4) | |||||||
Balance as of May 27, 2022 | $ | 2.2 |
Inventories | May 27, 2022 | February 25, 2022 | ||||||||||||
Raw materials and work-in-process | $ | 234.9 | $ | 208.2 | ||||||||||
Finished goods | 168.0 | 146.9 | ||||||||||||
402.9 | 355.1 | |||||||||||||
Revaluation to LIFO | 30.9 | 28.9 | ||||||||||||
$ | 372.0 | $ | 326.2 |
FY23 Award | FY22 Award | FY21 Award | ||||||||||||||||||||||||||||||||||||
Tranche 1 | Tranche 2 | Tranche 1 | Tranche 3 | Tranche 2 | Tranche 1 | |||||||||||||||||||||||||||||||||
Risk-free interest rate (1) | 2.6 | % | 2.3 | % | 0.3 | % | 1.6 | % | 0.2 | % | 0.2 | % | ||||||||||||||||||||||||||
Expected term | 3 years | 2 years | 3 years | 1 year | 2 years | 2 years | ||||||||||||||||||||||||||||||||
Estimated volatility (2) | 52.2 | % | 43.8 | % | 53.5 | % | 28.7 | % | 61.3 | % | 58.1 | % |
Three Months Ended | ||||||||||||||
Performance Units | May 27, 2022 | May 28, 2021 | ||||||||||||
Expense | $ | 4.1 | $ | 5.2 | ||||||||||
Tax benefit | 1.0 | 1.3 |
Maximum Number of Shares of Nonvested Units | Total | Weighted-Average Grant Date Fair Value per Unit | ||||||
Nonvested as of February 25, 2022 | 1,205,833 | $ | 14.21 | |||||
Granted | 1,125,192 | 11.13 | ||||||
Nonvested as of May 27, 2022 | 2,331,025 | $ | 12.72 |
Three Months Ended | ||||||||||||||
Restricted Stock Units | May 27, 2022 | May 28, 2021 | ||||||||||||
Expense | $ | 7.9 | $ | 7.7 | ||||||||||
Tax benefit | 2.0 | 1.9 |
Nonvested Units | Total | Weighted-Average Grant Date Fair Value per Unit | ||||||
Nonvested as of February 25, 2022 | 3,445,438 | $ | 11.86 | |||||
Granted | 1,008,424 | 11.21 | ||||||
Vested | (10,500) | 14.27 | ||||||
Forfeited | (10,200) | 14.37 | ||||||
Nonvested as of May 27, 2022 | 4,433,162 | $ | 11.70 |
Three Months Ended | ||||||||||||||
May 27, 2022 | May 28, 2021 | |||||||||||||
Operating lease cost | $ | 12.1 | $ | 13.1 | ||||||||||
Sublease rental income | (0.6) | (0.4) | ||||||||||||
$ | 11.5 | $ | 12.7 |
Three Months Ended | ||||||||||||||
May 27, 2022 | May 28, 2021 | |||||||||||||
Cash flow information: | ||||||||||||||
Operating cash flows used for operating leases | $ | 13.5 | $ | 13.4 | ||||||||||
Leased assets obtained in exchange for new operating lease obligations | $ | 3.2 | $ | 1.6 | ||||||||||
Other information: | ||||||||||||||
Weighted-average remaining term | 5.8 years | 6.5 years | ||||||||||||
Weighted-average discount rate | 3.6 | % | 3.8 | % |
Fiscal year ending in February | Amount (1) | |||||||
2023 | $ | 38.6 | ||||||
2024 | 46.3 | |||||||
2025 | 44.4 | |||||||
2026 | 33.4 | |||||||
2027 | 26.8 | |||||||
Thereafter | 49.4 | |||||||
Total lease payments | $ | 238.9 | ||||||
Less: Interest | 23.5 | |||||||
Present value of lease liabilities | $ | 215.4 |
Other Intangible Assets | Useful Life (Years) | Fair Value | ||||||||||||
Trademark | 9.0 | $ | 4.6 | |||||||||||
Dealer relationships | 13.0 | 3.8 | ||||||||||||
Know-how/designs | 9.0 | 3.3 | ||||||||||||
$ | 11.7 |
Fiscal Year Ending in February | Amount | |||||||
2023 | $ | 0.8 | ||||||
2024 | 1.1 | |||||||
2025 | 1.1 | |||||||
2026 | 1.1 | |||||||
2027 | 1.1 | |||||||
$ | 5.2 |
Three Months Ended | ||||||||||||||
Reportable Segment Statement of Operations Data | May 27, 2022 | May 28, 2021 | ||||||||||||
Revenue | ||||||||||||||
Americas | $ | 520.8 | $ | 376.3 | ||||||||||
EMEA | 156.4 | 123.6 | ||||||||||||
Other | 63.5 | 56.7 | ||||||||||||
$ | 740.7 | $ | 556.6 | |||||||||||
Operating income (loss) | ||||||||||||||
Americas | $ | (1.2) | $ | (15.0) | ||||||||||
EMEA | 1.3 | (5.7) | ||||||||||||
Other | (2.9) | (5.3) | ||||||||||||
Corporate | (9.8) | (5.8) | ||||||||||||
$ | (12.6) | $ | (31.8) |
Reportable Segment Balance Sheet Data | May 27, 2022 | February 25, 2022 | ||||||||||||
Total assets | ||||||||||||||
Americas | $ | 1,143.0 | $ | 1,110.4 | ||||||||||
EMEA | 454.9 | 475.2 | ||||||||||||
Other | 219.8 | 227.6 | ||||||||||||
Corporate | 369.1 | 447.8 | ||||||||||||
$ | 2,186.8 | $ | 2,261.0 |
Workforce reductions | Business exit and related costs | Total | ||||||||||||||||||
Balance as of February 25, 2022 | $ | — | $ | — | $ | — | ||||||||||||||
Restructuring costs | 1.8 | 2.4 | 4.2 | |||||||||||||||||
Payments | (1.5) | (1.5) | (3.0) | |||||||||||||||||
Balance as of May 27, 2022 | $ | 0.3 | $ | 0.9 | $ | 1.2 |
Three Months Ended | ||||||||||||||||||||||||||
Statement of Operations Data | May 27, 2022 | May 28, 2021 | ||||||||||||||||||||||||
Revenue | $ | 740.7 | 100.0 | % | $ | 556.6 | 100.0 | % | ||||||||||||||||||
Cost of sales | 548.2 | 74.0 | 401.9 | 72.2 | ||||||||||||||||||||||
Restructuring costs | 0.9 | 0.1 | — | — | ||||||||||||||||||||||
Gross profit | 191.6 | 25.9 | 154.7 | 27.8 | ||||||||||||||||||||||
Operating expenses | 200.9 | 27.1 | 186.5 | 33.5 | ||||||||||||||||||||||
Restructuring costs | 3.3 | 0.5 | — | — | ||||||||||||||||||||||
Operating loss | (12.6) | (1.7) | (31.8) | (5.7) | ||||||||||||||||||||||
Interest expense | (6.4) | (0.9) | (6.4) | (1.1) | ||||||||||||||||||||||
Investment income | 0.1 | — | 0.2 | — | ||||||||||||||||||||||
Other income (expense), net | 3.1 | 0.5 | (0.8) | (0.2) | ||||||||||||||||||||||
Loss before income tax benefit | (15.8) | (2.1) | (38.8) | (7.0) | ||||||||||||||||||||||
Income tax benefit | (4.4) | (0.6) | (10.7) | (2.0) | ||||||||||||||||||||||
Net loss | $ | (11.4) | (1.5) | % | $ | (28.1) | (5.0) | % | ||||||||||||||||||
Earnings (loss) per share: | ||||||||||||||||||||||||||
Basic | $ | (0.10) | $ | (0.24) | ||||||||||||||||||||||
Diluted | $ | (0.10) | $ | (0.24) |
Q1 2023 Organic Revenue Growth | Americas | EMEA | Other | Consolidated | ||||||||||||||||||||||
Q1 2022 revenue | $ | 376.3 | $ | 123.6 | $ | 56.7 | $ | 556.6 | ||||||||||||||||||
Acquisition | 1.0 | 2.5 | — | 3.5 | ||||||||||||||||||||||
Currency translation effects | (0.5) | (11.5) | (0.6) | (12.6) | ||||||||||||||||||||||
Q1 2022 revenue, adjusted | 376.8 | 114.6 | 56.1 | 547.5 | ||||||||||||||||||||||
Q1 2023 revenue | 520.8 | 156.4 | 63.5 | 740.7 | ||||||||||||||||||||||
Organic growth $ | $ | 144.0 | $ | 41.8 | $ | 7.4 | $ | 193.2 | ||||||||||||||||||
Organic growth % | 38 | % | 36 | % | 13 | % | 35 | % | ||||||||||||||||||
Adjusted Operating Income (Loss) | Three Months Ended | |||||||||||||||||||||||||
May 27, 2022 | May 28, 2021 | |||||||||||||||||||||||||
Operating loss | $ | (12.6) | (1.7) | % | $ | (31.8) | (5.7) | % | ||||||||||||||||||
Amortization of purchased intangible assets | 3.8 | 0.5 | 3.6 | 0.6 | ||||||||||||||||||||||
Restructuring costs | 4.2 | 0.6 | — | — | ||||||||||||||||||||||
Adjusted operating loss | $ | (4.6) | (0.6) | % | $ | (28.2) | (5.1) | % |
Adjusted Earnings (Loss) Per Share | Three Months Ended | |||||||||||||
May 27, 2022 | May 28, 2021 | |||||||||||||
Earnings (loss) per share | $ | (0.10) | $ | (0.24) | ||||||||||
Amortization of purchased intangible assets, per share | 0.03 | 0.03 | ||||||||||||
Income tax effect of amortization of purchased intangible assets, per share | (0.01) | (0.01) | ||||||||||||
Restructuring costs, per share | 0.04 | — | ||||||||||||
Income tax effect of restructuring costs, per share | (0.01) | — | ||||||||||||
Adjusted earnings (loss) per share | $ | (0.05) | $ | (0.22) |
Three Months Ended | ||||||||||||||
Interest Expense, Investment Income and Other Income (Expense), Net | May 27, 2022 | May 28, 2021 | ||||||||||||
Interest expense | $ | (6.4) | $ | (6.4) | ||||||||||
Investment income | 0.1 | 0.2 | ||||||||||||
Other income (expense), net: | ||||||||||||||
Equity in income of unconsolidated affiliates | 2.3 | 1.3 | ||||||||||||
Foreign exchange gains (losses) | 1.5 | (0.2) | ||||||||||||
Net periodic pension and post-retirement credit, excluding service cost | — | (0.2) | ||||||||||||
Miscellaneous income (expense), net | (0.7) | (1.7) | ||||||||||||
Total other income (expense), net | 3.1 | (0.8) | ||||||||||||
Total interest expense, investment income and other income (expense), net | $ | (3.2) | $ | (7.0) |
Three Months Ended | ||||||||||||||||||||||||||
Statement of Operations Data — Americas | May 27, 2022 | May 28, 2021 | ||||||||||||||||||||||||
Revenue | $ | 520.8 | 100.0 | % | $ | 376.3 | 100.0 | % | ||||||||||||||||||
Cost of sales | 390.0 | 74.9 | 272.5 | 72.4 | ||||||||||||||||||||||
Restructuring costs | 0.9 | 0.2 | — | — | ||||||||||||||||||||||
Gross profit | 129.9 | 24.9 | 103.8 | 27.6 | ||||||||||||||||||||||
Operating expenses | 127.8 | 24.5 | 118.8 | 31.6 | ||||||||||||||||||||||
Restructuring costs | 3.3 | 0.6 | — | — | ||||||||||||||||||||||
Operating loss | $ | (1.2) | (0.2) | % | $ | (15.0) | (4.0) | % |
Adjusted Operating Income (Loss) — Americas | Three Months Ended | |||||||||||||||||||||||||
May 27, 2022 | May 28, 2021 | |||||||||||||||||||||||||
Operating loss | $ | (1.2) | (0.2) | % | $ | (15.0) | (4.0) | % | ||||||||||||||||||
Amortization of purchased intangible assets | 2.6 | 0.5 | 2.6 | 0.7 | ||||||||||||||||||||||
Restructuring costs | 4.2 | 0.8 | — | — | ||||||||||||||||||||||
Adjusted operating income (loss) | $ | 5.6 | 1.1 | % | $ | (12.4) | (3.3) | % |
Three Months Ended | ||||||||||||||||||||||||||
Statement of Operations Data — EMEA | May 27, 2022 | May 28, 2021 | ||||||||||||||||||||||||
Revenue | $ | 156.4 | 100.0 | % | $ | 123.6 | 100.0 | % | ||||||||||||||||||
Cost of sales | 114.1 | 73.0 | 89.5 | 72.4 | ||||||||||||||||||||||
Gross profit | 42.3 | 27.0 | 34.1 | 27.6 | ||||||||||||||||||||||
Operating expenses | 41.0 | 26.2 | 39.8 | 32.2 | ||||||||||||||||||||||
Operating income (loss) | $ | 1.3 | 0.8 | % | $ | (5.7) | (4.6) | % |
Adjusted Operating Income (Loss) — EMEA | Three Months Ended | |||||||||||||||||||||||||
May 27, 2022 | May 28, 2021 | |||||||||||||||||||||||||
Operating income (loss) | $ | 1.3 | 0.8 | % | $ | (5.7) | (4.6) | % | ||||||||||||||||||
Amortization of purchased intangible assets | 1.2 | 0.8 | 1.0 | 0.8 | ||||||||||||||||||||||
Adjusted operating income (loss) | $ | 2.5 | 1.6 | % | $ | (4.7) | (3.8) | % |
Three Months Ended | ||||||||||||||||||||||||||
Statement of Operations Data — Other | May 27, 2022 | May 28, 2021 | ||||||||||||||||||||||||
Revenue | $ | 63.5 | 100.0 | % | $ | 56.7 | 100.0 | % | ||||||||||||||||||
Cost of sales | 44.1 | 69.4 | 39.9 | 70.4 | ||||||||||||||||||||||
Gross profit | 19.4 | 30.6 | 16.8 | 29.6 | ||||||||||||||||||||||
Operating expenses | 22.3 | 35.2 | 22.1 | 38.9 | ||||||||||||||||||||||
Operating loss | $ | (2.9) | (4.6) | % | $ | (5.3) | (9.3) | % |
Three Months Ended | ||||||||||||||
Statement of Operations Data — Corporate | May 27, 2022 | May 28, 2021 | ||||||||||||
Operating expenses | $ | 9.8 | $ | 5.8 |
Liquidity Sources | May 27, 2022 | February 25, 2022 | ||||||||||||
Cash and cash equivalents | $ | 116.7 | $ | 200.9 | ||||||||||
Company-owned life insurance | 162.8 | 168.0 | ||||||||||||
Availability under credit facilities | 261.9 | 262.0 | ||||||||||||
Total liquidity sources available | $ | 541.4 | $ | 630.9 |
Three Months Ended | ||||||||||||||
Cash Flow Data | May 27, 2022 | May 28, 2021 | ||||||||||||
Net cash used in: | ||||||||||||||
Operating activities | $ | (55.1) | $ | (63.6) | ||||||||||
Investing activities | (7.3) | (13.0) | ||||||||||||
Financing activities | (20.7) | (16.8) | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents | (1.3) | 0.3 | ||||||||||||
Net decrease in cash, cash equivalents and restricted cash | (84.4) | (93.1) | ||||||||||||
Cash, cash equivalents and restricted cash, beginning of period | 207.0 | 495.6 | ||||||||||||
Cash, cash equivalents and restricted cash, end of period | $ | 122.6 | $ | 402.5 |
Three Months Ended | ||||||||||||||
Cash Flow Data — Operating Activities | May 27, 2022 | May 28, 2021 | ||||||||||||
Net loss | $ | (11.4) | $ | (28.1) | ||||||||||
Depreciation and amortization | 20.2 | 20.7 | ||||||||||||
Share-based compensation | 12.2 | 13.1 | ||||||||||||
Restructuring costs | 4.2 | — | ||||||||||||
Changes in accounts receivable, inventories and accounts payable | (48.4) | (6.3) | ||||||||||||
Income taxes receivable | 25.3 | (9.5) | ||||||||||||
Employee compensation liabilities | (18.5) | (36.0) | ||||||||||||
Employee benefit obligations | (17.2) | (18.1) | ||||||||||||
Changes in other operating assets and liabilities | (21.5) | 0.6 | ||||||||||||
Net cash used in operating activities | $ | (55.1) | $ | (63.6) |
Three Months Ended | ||||||||||||||
Cash Flow Data — Investing Activities | May 27, 2022 | May 28, 2021 | ||||||||||||
Capital expenditures | $ | (13.6) | $ | (18.4) | ||||||||||
Other | 6.3 | 5.4 | ||||||||||||
Net cash used in investing activities | $ | (7.3) | $ | (13.0) |
Three Months Ended | ||||||||||||||
Cash Flow Data — Financing Activities | May 27, 2022 | May 28, 2021 | ||||||||||||
Dividends paid | $ | (17.1) | $ | (12.1) | ||||||||||
Common stock repurchases | (3.4) | (4.3) | ||||||||||||
Other | (0.2) | (0.4) | ||||||||||||
Net cash used in financing activities | $ | (20.7) | $ | (16.8) |
Liquidity Facilities | May 27, 2022 | |||||||
Global committed bank facility | $ | 250.0 | ||||||
Other committed bank facility | 3.9 | |||||||
Various uncommitted facilities | 11.0 | |||||||
Total credit lines available | 264.9 | |||||||
Less: Borrowings outstanding | (3.0) | |||||||
Available capacity | $ | 261.9 |
Period | (a) Total Number of Shares Purchased | (b) Average Price Paid per Share | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | (d) Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs (1) (in millions) | ||||||||||
2/26/2022 - 4/1/2022 | 276,035 | $ | 12.25 | — | $ | 6.4 | ||||||||
4/2/2022 - 4/29/2022 | 2,891 | $ | 11.46 | — | $ | 6.4 | ||||||||
4/30/2022 - 5/27/2022 | 177 | $ | 11.73 | — | $ | 6.4 | ||||||||
Total | 279,103 | (2) | — |
Exhibit No. | Description | |||||||
10.1* | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |||||||
101.SCH | Inline XBRL Schema Document | |||||||
101.CAL | Inline XBRL Calculation Linkbase Document | |||||||
101.LAB | Inline XBRL Labels Linkbase Document | |||||||
101.PRE | Inline XBRL Presentation Linkbase Document | |||||||
101.DEF | Inline XBRL Definition Linkbase Document | |||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
STEELCASE INC. |
By: | /s/ David C. Sylvester | ||||
David C. Sylvester Senior Vice President, Chief Financial Officer (Duly Authorized Officer, Principal Financial Officer and Principal Accounting Officer) |
/s/ Sara E. Armbruster | ||||||||
Name: | Sara E. Armbruster | |||||||
Title: | President and Chief Executive Officer |
/s/ David C. Sylvester | ||||||||
Name: | David C. Sylvester | |||||||
Title: | Senior Vice President, Chief Financial Officer |
/s/ Sara E. Armbruster | ||||||||
Name: | Sara E. Armbruster | |||||||
Title: | President and Chief Executive Officer |
/s/ David C. Sylvester | ||||||||
Name: | David C. Sylvester | |||||||
Title: | Senior Vice President, Chief Financial Officer |