|
[x]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
Delaware
|
|
36-2669023
|
|||||||||||||||
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
Title of each class
|
|
Name of each exchange on which registered
|
|||||||||||||||
Common Shares, $.01 par value
|
New York Stock Exchange
|
||||||||||||||||
6.625% Senior Notes due 2045
|
New York Stock Exchange
|
||||||||||||||||
6.875% Senior Notes due 2059
|
New York Stock Exchange
|
||||||||||||||||
7.000% Senior Notes due 2060
|
New York Stock Exchange
|
||||||||||||||||
5.875% Senior Notes due 2061
|
New York Stock Exchange
|
|
Yes
|
No
|
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
|
[x]
|
[ ]
|
|
|
|
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.
|
[ ]
|
[x]
|
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
[x]
|
[ ]
|
|
|
|
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
|
[x]
|
[ ]
|
|
|
|
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
|
[ ]
|
|
|
|
|
|
|
Page No.
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Telephone and Data Systems, Inc.
30 NORTH LASALLE STREET, SUITE 4000,
CHICAGO, ILLINOIS 60602
TELEPHONE (312) 603-1900
|
|
▪
|
Broadband: Fiber technology is being deployed to select markets to provide internet speeds of up to 1 Gbps. In certain non-fiber markets, TDS Telecom is deploying fiber-to-the-node and copper-based vectoring / pair bonding technology to increase data speeds reaching up to 100 Mbps. Premium security and support services are available to enhance the customers’ high-speed internet experience.
|
▪
|
Video: TDS TV is a comprehensive all-digital TV service available in select TDS markets that provides customers with connected-home digital video recorders (DVR), video-on-demand (VOD), TV Everywhere (TVE) and other enhanced applications and features. Where TDS TV is not available, TDS Telecom partners with a satellite TV provider to offer digital television.
|
▪
|
Voice: Call plans include local and long-distance telephone service, VoIP and enhanced services like find me follow me, collaboration, instant messaging and more. Many features are bundled with calling plans to give customers the best value.
|
▪
|
Network access services are provided to interexchange and wireless carriers for transporting data and voice traffic on TDS Telecom’s network.
|
•
|
Broadband: DOCSIS 3.0 technology is deployed to nearly all of Cable’s service addresses which allows it to offer enhanced transmission speeds. TDS Telecom is offering 600 Mbps in almost all its markets with up to 1 Gbps service available in select markets. Access to 24/7 technical support and security features is also provided to broadband customers. The implementation of DOCSIS 3.1 technology is currently underway and will offer significantly higher speeds of up to 1 Gbps.
|
•
|
Video: Customers have access to basic service, premium programming and high-definition television combined with DVR service. Cable introduced “CatchTV,” a branded whole-home DVR solution.
|
•
|
To attract and retain customers in the video business, TDS Telecom is developing a next generation video platform called TDS TV+ which will enhance the customer experience by adding interfaces to mobile devices, personalized content recommendations and network-based DVR functionality. TDS TV+ will be offered in its Wireline and Cable operations and will offer video content and features not available on existing TDS platforms.
|
•
|
Voice: Telephony service uses IP to transport digitized voice signals over the same private network that brings cable television and broadband services to customers. All residential voice service customers have access to direct international calling and can subscribe to various long distance plans.
|
1)
|
Intense competition in the markets in which TDS operates could adversely affect TDS’ revenues or increase its costs to compete.
|
▪
|
Cable companies - continued deployment of broadband technologies such as DOCSIS 3.0 and 3.1 and their further evolution that substantially increase broadband speeds, and offering these speeds to customers at relatively low prices, including speed upgrades for no additional charge, and competition for video services.
|
▪
|
Wireless - the trend of customers “substituting” their wireline voice and broadband connections with a wireless device and wireless voice and broadband services continues.
|
▪
|
RBOCs - continue to be formidable competitors given their full suite of services, experience and strong financial resources.
|
▪
|
VoIP providers - are able to offer voice service at a very low price point.
|
▪
|
Fiber overbuilders - municipalities, neighboring ILECs, or other providers offering the same or higher data speeds at similar or lower price points.
|
▪
|
Other providers - competition to IPTV and broadband from broadcast television, satellite providers and on-line video services.
|
2)
|
A failure by TDS to successfully execute its business strategy (including planned acquisitions, spectrum acquisitions, fiber builds, divestitures and exchanges) or allocate resources or capital effectively could have an adverse effect on TDS’ business, financial condition or results of operations.
|
3)
|
Uncertainty in TDS’ future cash flow and liquidity or the inability to access capital, deterioration in the capital markets, other changes in TDS’ performance or market conditions, changes in TDS’ credit ratings or other factors could limit or restrict the availability of financing on terms and prices acceptable to TDS, which could require TDS to reduce its construction, development or acquisition programs, reduce the amount of spectrum licenses acquired, and/or reduce or cease share repurchases and/or the payment of dividends.
|
4)
|
TDS has a significant amount of indebtedness which could adversely affect its financial performance and in turn adversely affect its ability to make payments on its indebtedness, comply with terms of debt covenants and incur additional debt.
|
5)
|
Changes in roaming practices or other factors could cause TDS’ roaming revenues to decline from current levels, roaming expenses to increase from current levels and/or impact TDS’ ability to service its customers in geographic areas where TDS does not have its own network, which could have an adverse effect on TDS’ business, financial condition or results of operations.
|
6)
|
A failure by TDS to obtain access to adequate radio spectrum to meet current or anticipated future needs and/or to accurately predict future needs for radio spectrum could have an adverse effect on TDS’ business, financial condition or results of operations.
|
7)
|
To the extent conducted by the FCC, TDS may participate in FCC auctions for additional spectrum or for funding in certain Universal Service programs in the future directly or indirectly and, during certain periods, will be subject to the FCC’s anti-collusion rules, which could have an adverse effect on TDS.
|
8)
|
Failure by TDS to timely or fully comply with any existing applicable legislative and/or regulatory requirements or changes thereto could adversely affect TDS’ business, financial condition or results of operations.
|
9)
|
An inability to attract people of outstanding talent throughout all levels of the organization, to develop their potential through education and assignments, and to retain them by keeping them engaged, challenged and properly rewarded could have an adverse effect on TDS' business, financial condition or results of operations.
|
10)
|
TDS’ assets and revenue are concentrated primarily in the U.S. telecommunications industry. Consequently, its operating results may fluctuate based on factors related primarily to conditions in this industry.
|
11)
|
TDS’ smaller scale relative to larger competitors that may have greater financial and other resources than TDS could cause TDS to be unable to compete successfully, which could adversely affect its business, financial condition or results of operations.
|
▪
|
Low profit margins and returns on investment that are below TDS’ cost of capital;
|
▪
|
Increased operating costs due to lack of leverage with vendors;
|
▪
|
Inability to successfully deploy 5G or other wireless technologies,
or to realize significant incremental revenues from their deployment
;
|
▪
|
Limited opportunities for strategic partnerships as potential partners are focused on wireless, wireline, cable and IT services companies with greater scale and scope;
|
▪
|
Limited access to content and programming;
|
▪
|
Limited ability to influence industry standards;
|
▪
|
Reduced ability to invest in research and development of new services and products;
|
▪
|
Vendors may deem TDS non-strategic and not develop or sell services and products to TDS, particularly where technical requirements differ from those of larger companies;
|
▪
|
Limited access to intellectual property; and
|
▪
|
Other limited opportunities such as for software development or third party distribution.
|
12)
|
Changes in various business factors, including changes in demand, customer preferences and perceptions, price competition, churn from customer switching activity and other factors, could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
Demand for or usage of services, particularly data services;
|
▪
|
Customer preferences, including internet speed and type of wireless devices;
|
▪
|
Customer perceptions of network quality and performance;
|
▪
|
The pricing of services, including an increase in price-based competition;
|
▪
|
Access to and cost of programming;
|
▪
|
The overall size and growth rate of TDS’ customer base;
|
▪
|
Penetration rates;
|
▪
|
Churn rates;
|
▪
|
Selling expenses;
|
▪
|
Net customer acquisition and retention costs;
|
▪
|
Customers’ ability to pay for services and the potential impact on bad debts expense;
|
▪
|
Roaming agreements and rates;
|
▪
|
Third-party vendor support;
|
▪
|
Capacity constraints;
|
▪
|
The mix of services and products offered by TDS and purchased by customers;
|
▪
|
The costs of providing services and products; and
|
▪
|
Mid-market demand for cloud and hosted services.
|
13)
|
Advances or changes in technology could render certain technologies used by TDS obsolete, could put TDS at a competitive disadvantage, could reduce TDS’ revenues or could increase its costs of doing business.
|
14)
|
Complexities associated with deploying new technologies present substantial risk and TDS’ investments in unproven technologies may not produce the benefits that TDS expects.
|
15)
|
TDS receives regulatory support and is subject to numerous surcharges and fees from federal, state and local governments, and the applicability and the amount of the support and fees are subject to great uncertainty, which could have an adverse effect on TDS’ business, financial condition or results of operations.
|
16)
|
Performance under device purchase agreements could have a material adverse impact on TDS' business, financial condition or results of operations.
|
17)
|
Changes in TDS’ enterprise value, changes in the market supply or demand for wireless licenses, wireline or cable markets or IT service providers, adverse developments in the businesses or the industries in which TDS is involved and/or other factors could require TDS to recognize impairments in the carrying value of its licenses, goodwill, franchise rights and/or physical assets or require re-evaluation of the indefinite-lived nature of such assets.
|
18)
|
Costs, integration problems or other factors associated with acquisitions, divestitures or exchanges of properties or licenses and/or expansion of TDS’ businesses could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
Identification of attractive companies, businesses, properties, spectrum or other assets for acquisition or exchange, and/or the selection of TDS’ businesses or assets for divestiture or exchange;
|
▪
|
Competition for acquisition targets and the ability to acquire or exchange businesses at reasonable prices;
|
▪
|
Inability to make acquisitions that would achieve sufficient scale to be competitive with competitors with greater scale;
|
▪
|
Possible lack of buyers for businesses or assets that TDS desires to divest and the ability to divest or exchange such businesses or assets at reasonable prices;
|
▪
|
Ability to negotiate favorable terms and conditions for acquisitions, divestitures and exchanges;
|
▪
|
Significant expenditures associated with acquisitions, divestitures and exchanges;
|
▪
|
Risks associated with integrating new businesses or markets, including risks relating to cybersecurity and privacy;
|
▪
|
Ability to enter markets in which TDS has limited or no direct prior experience and competitors have stronger positions;
|
▪
|
Ability to integrate and manage TDS’ different business operations and services, including wireless services, traditional wireline services, cable businesses and hosted and managed services businesses;
|
▪
|
Uncertain revenues and expenses associated with acquisitions, with the result that TDS may not realize the growth in revenues, anticipated cost structure, profitability, or return on investment that it expects;
|
▪
|
Difficulty of integrating the technologies, services, products, operations and personnel of the acquired businesses, or of separating such matters for divested businesses or assets;
|
▪
|
Diversion of management’s attention;
|
▪
|
Disruption of ongoing business;
|
▪
|
Impact on TDS’ cash and available credit lines for use in financing future growth and working capital needs;
|
▪
|
Inability to retain key personnel;
|
▪
|
Inability to successfully incorporate acquired assets and rights into TDS’ service offerings;
|
▪
|
Inability to maintain uniform standards, controls, procedures and policies;
|
▪
|
Possible conditions to approval by the FCC, the Federal Trade Commission and/or the Department of Justice; and
|
▪
|
Impairment of relationships with employees, customers or vendors.
|
19)
|
A failure by TDS to complete significant network construction and systems implementation activities as part of its plans to improve the quality, coverage, capabilities and capacity of its network, support and other systems and infrastructure could have an adverse effect on its operations.
|
▪
|
Lease, acquire or otherwise obtain rights to cell and switch sites, transport facilities, data centers relating to IT services or other facilities;
|
▪
|
Obtain zoning variances or other local governmental or third-party approvals or permits for network construction;
|
▪
|
Complete and update the radio frequency design, including cell site design, frequency planning and network optimization, for each of TDS’ wireless markets; and
|
▪
|
Improve, expand and maintain customer care, network management, billing and other financial and management systems.
|
20)
|
Difficulties involving third parties with which TDS does business, including changes in TDS’ relationships with or financial or operational difficulties of key suppliers or independent agents and third party national retailers who market TDS’ services, could adversely affect TDS’ business, financial condition or results of operations.
|
21)
|
TDS has significant investments in entities that it does not control. Losses in the value of such investments could have an adverse effect on TDS’ financial condition or results of operations.
|
22)
|
A failure by TDS to maintain flexible and capable telecommunication networks or information technology, or a material disruption thereof, could have an adverse effect on TDS’ business, financial condition or results of operations.
|
23)
|
TDS has experienced and, in the future, expects to experience cyber-attacks or other breaches of network or information technology security of varying degrees on a regular basis, which could have an adverse effect on TDS' business, financial condition or results of operations.
|
24)
|
Changes in facts or circumstances, including new or additional information, could require TDS to record adjustments to amounts reflected in the financial statements, which could have an adverse effect on TDS’ business, financial condition or results of operations.
|
25)
|
Disruption in credit or other financial markets, a deterioration of U.S. or global economic conditions or other events could, among other things, impede TDS’ access to or increase the cost of financing its operating and investment activities and/or result in reduced revenues and lower operating income and cash flows, which would have an adverse effect on TDS’ business, financial condition or results of operations.
|
26)
|
Settlements, judgments, restraints on its current or future manner of doing business and/or legal costs resulting from pending and future litigation could have an adverse effect on TDS’ business, financial condition or results of operations.
|
27)
|
The possible development of adverse precedent in litigation or conclusions in professional studies to the effect that radio frequency emissions from wireless devices and/or cell sites cause harmful health consequences, including cancer or tumors, or may interfere with various electronic medical devices such as pacemakers, could have an adverse effect on TDS’ wireless business, financial condition or results of operations.
|
28)
|
Claims of infringement of intellectual property and proprietary rights of others, primarily involving patent infringement claims, could prevent TDS from using necessary technology to provide products or services or subject TDS to expensive intellectual property litigation or monetary penalties, which could have an adverse effect on TDS’ business, financial condition or results of operations.
|
29)
|
Certain matters, such as control by the TDS Voting Trust and provisions in the TDS Restated Certificate of Incorporation, may serve to discourage or make more difficult a change in control of TDS or have other consequences.
|
30)
|
The market price of TDS’ Common Shares is subject to fluctuations due to a variety of factors.
|
▪
|
General economic conditions, including conditions in the credit and financial markets;
|
▪
|
Industry conditions;
|
▪
|
Fluctuations in TDS’ quarterly customer additions, churn rate, revenues, results of operations or cash flows;
|
▪
|
Variations between TDS’ actual financial and operating results and those expected by analysts and investors; and
|
▪
|
Announcements by TDS’ competitors.
|
31)
|
Any of the foregoing events or other events could cause revenues, earnings, capital expenditures and/or any other financial or statistical information to vary from TDS’ forward-looking estimates by a material amount.
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The following documents are filed as part of this report:
|
||
|
|
|
|
|
(1)
|
Financial Statements
|
|
|
|
|
|
|
|
Consolidated Statement of Operations
|
Annual Report*
|
|
|
Consolidated Statement of Comprehensive Income
|
Annual Report*
|
|
|
Consolidated Statement of Cash Flows
|
Annual Report*
|
|
|
Consolidated Balance Sheet
|
Annual Report*
|
|
|
Consolidated Statement of Changes in Equity
|
Annual Report*
|
|
|
Notes to Consolidated Financial Statements
|
Annual Report*
|
|
|
Management's Report on Internal Control Over Financial Reporting
|
Annual Report*
|
|
|
Report of Independent Registered Public Accounting Firm — PricewaterhouseCoopers LLP
|
Annual Report*
|
|
|
Consolidated Quarterly Information (Unaudited)
|
Annual Report*
|
|
|
|
|
|
|
*Incorporated by reference from Exhibit 13.
|
|
|
|
|
|
|
(2)
|
Financial Statement Schedules
|
|
|
|
|
Location
|
|
|
Los Angeles SMSA Limited Partnership and Subsidiary Financial Statements
|
S-1
|
|
|
Report of Independent Registered Public Accounting Firm — Ernst & Young LLP
|
S-2
|
|
|
Consolidated Balance Sheets
|
S-3
|
|
|
Consolidated Statements of Income
|
S-4
|
|
|
Consolidated Statements of Changes in Partners’ Capital
|
S-5
|
|
|
Consolidated Statements of Cash Flows
|
S-6
|
|
|
Notes to Consolidated Financial Statements
|
S-7
|
|
|
|
|
|
|
All other schedules have been omitted because they are not applicable or not required or because the required information is shown in the financial statements or notes thereto.
|
|
|
|
|
|
|
(3)
|
Exhibits
|
|
|
|
|
|
|
|
The exhibits set forth below are filed as a part of this Report. Compensatory plans or arrangements are identified below with an asterisk.
|
Exhibit Number
|
Description of Documents
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3(a)
|
|
|
|
4.3(b)
|
|
|
|
4.3(c)
|
|
|
|
4.3(d)
|
|
|
|
4.3(e)
|
|
|
|
4.4(a)
|
|
|
|
4.4(b)
|
|
|
|
4.5(a)
|
|
|
|
4.5(b)
|
|
|
|
4.6(a)
|
|
|
|
4.6(b)
|
|
|
|
4.6(c)
|
|
|
|
4.6(d)
|
|
|
|
4.6(e)
|
|
|
|
4.6(f)
|
4.7
|
|
|
|
4.8
|
|
|
|
4.9(a)
|
|
|
|
4.9(b)
|
|
|
|
4.9(c)
|
|
|
|
4.10
|
|
|
|
4.11
|
|
|
|
9.1
|
|
|
|
10.1(a)*
|
|
|
|
10.1(b)*
|
|
|
|
10.1(c)*
|
|
|
|
10.1(d)*
|
|
|
|
10.2(a)*
|
|
|
|
10.2(b)*
|
|
|
|
10.2(c)*
|
|
|
|
10.3(a)*
|
|
|
|
10.3(b)*
|
|
|
|
10.3(c)*
|
|
|
|
10.4*
|
|
|
|
10.5*
|
|
|
|
10.6*
|
|
|
|
10.7(b)*
|
|
|
|
10.7(c)*
|
|
|
|
10.8(a)*
|
|
|
|
10.8(b)*
|
|
|
|
10.8(c)*
|
|
|
|
10.8(d)*
|
|
|
|
10.9*
|
|
|
|
10.10(a)*
|
|
|
|
10.10(b)*
|
|
|
|
10.11*
|
|
|
|
10.12*
|
|
|
|
10.13*
|
|
|
|
10.14*
|
|
|
|
10.15*
|
|
|
|
10.16*
|
|
|
|
10.17*
|
|
|
|
10.18*
|
|
|
|
10.19*
|
|
|
|
10.20*
|
|
|
|
10.21*
|
|
|
|
10.22*
|
|
|
|
10.23(a)*
|
10.23(b)*
|
|
|
|
10.24*
|
|
|
|
10.25*
|
|
|
|
10.26*
|
|
|
|
10.27*
|
|
|
|
10.28*
|
|
|
|
10.29**
|
|
|
|
10.30**
|
|
|
|
10.31**
|
|
|
|
10.32
|
|
|
|
10.33
|
|
|
|
10.34
|
|
|
|
10.35*
|
|
|
|
10.36*
|
|
|
|
13
|
|
|
|
21
|
|
|
|
23.1
|
|
|
|
23.2
|
|
|
|
31.1
|
|
|
|
31.2
|
(Dollars in Thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
OPERATING REVENUES:
|
|
|
|
|
|
||||||
Service revenues
|
$
|
3,766,062
|
|
|
$
|
3,791,371
|
|
|
$
|
3,996,989
|
|
Equipment revenues
|
1,153,954
|
|
|
982,251
|
|
|
930,690
|
|
|||
Other
|
275,896
|
|
|
246,322
|
|
|
256,917
|
|
|||
Total operating revenues
|
5,195,912
|
|
|
5,019,944
|
|
|
5,184,596
|
|
|||
|
|
|
|
|
|
||||||
OPERATING EXPENSES:
|
|
|
|
|
|
||||||
Cost of service (exclusive of depreciation)
|
1,115,475
|
|
|
1,107,614
|
|
|
1,070,302
|
|
|||
Cost of equipment
|
1,212,952
|
|
|
1,174,858
|
|
|
1,193,924
|
|
|||
Depreciation
|
369,874
|
|
|
355,696
|
|
|
356,848
|
|
|||
Selling, general and administrative
|
1,095,048
|
|
|
1,168,978
|
|
|
1,278,205
|
|
|||
Total operating expenses
|
3,793,349
|
|
|
3,807,146
|
|
|
3,899,279
|
|
|||
|
|
|
|
|
|
||||||
OPERATING INCOME
|
1,402,563
|
|
|
1,212,798
|
|
|
1,285,317
|
|
|||
|
|
|
|
|
|
||||||
OTHER INCOME:
|
|
|
|
|
|
||||||
Interest income (expense), net
|
13,332
|
|
|
2,857
|
|
|
(6,552
|
)
|
|||
Other
|
2,702
|
|
|
1,631
|
|
|
–
|
|
|||
Total other income
|
16,034
|
|
|
4,488
|
|
|
(6,552
|
)
|
|||
|
|
|
|
|
|
||||||
NET INCOME
|
$
|
1,418,597
|
|
|
$
|
1,217,286
|
|
|
$
|
1,278,765
|
|
|
|
|
|
|
|
||||||
Allocation of Net Income:
|
|
|
|
|
|
||||||
General Partner
|
$
|
567,439
|
|
|
$
|
486,914
|
|
|
$
|
511,507
|
|
Limited Partners
|
$
|
851,158
|
|
|
$
|
730,372
|
|
|
$
|
767,258
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
|
General
Partner
|
|
Limited Partners
|
|
|
||||||||||||||
|
AirTouch
Cellular Inc.
|
|
AirTouch
Cellular Inc.
|
|
Cellco
Partnership
|
|
United States
Cellular
Investment
Corporation of
Los Angeles
|
|
Total Partners'
Capital
|
||||||||||
BALANCE - January 1, 2016
|
$
|
1,433,215
|
|
|
$
|
1,515,626
|
|
|
$
|
437,131
|
|
|
$
|
197,067
|
|
|
$
|
3,583,039
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributions
|
(210,000
|
)
|
|
(222,075
|
)
|
|
(64,050
|
)
|
|
(28,875
|
)
|
|
(525,000
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income
|
511,507
|
|
|
540,917
|
|
|
156,009
|
|
|
70,332
|
|
|
1,278,765
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
BALANCE - January 1, 2017
|
$
|
1,734,722
|
|
|
$
|
1,834,468
|
|
|
$
|
529,090
|
|
|
$
|
238,524
|
|
|
$
|
4,336,804
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributions
|
(450,000
|
)
|
|
(475,875
|
)
|
|
(137,250
|
)
|
|
(61,875
|
)
|
|
(1,125,000
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income
|
486,914
|
|
|
514,912
|
|
|
148,509
|
|
|
66,951
|
|
|
1,217,286
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
BALANCE - December 31, 2017
|
$
|
1,771,636
|
|
|
$
|
1,873,505
|
|
|
$
|
540,349
|
|
|
$
|
243,600
|
|
|
$
|
4,429,090
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
ASC 606 opening balance sheet adjustment
|
67,058
|
|
|
70,914
|
|
|
20,453
|
|
|
9,221
|
|
|
167,646
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributions
|
(497,600
|
)
|
|
(526,212
|
)
|
|
(151,768
|
)
|
|
(68,420
|
)
|
|
(1,244,000
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income
|
567,439
|
|
|
600,067
|
|
|
173,069
|
|
|
78,022
|
|
|
1,418,597
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
BALANCE - December 31, 2018
|
$
|
1,908,533
|
|
|
$
|
2,018,274
|
|
|
$
|
582,103
|
|
|
$
|
262,423
|
|
|
$
|
4,771,333
|
|
(Dollars in Thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net Income
|
$
|
1,418,597
|
|
|
$
|
1,217,286
|
|
|
$
|
1,278,765
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation
|
369,874
|
|
|
355,696
|
|
|
356,848
|
|
|||
Imputed interest on financing obligation
|
11,686
|
|
|
12,374
|
|
|
12,284
|
|
|||
Provision for uncollectible accounts
|
43,847
|
|
|
56,505
|
|
|
71,925
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable
|
(39,867
|
)
|
|
(36,907
|
)
|
|
(153,704
|
)
|
|||
Prepaid expenses and other
|
(614,263
|
)
|
|
(388,907
|
)
|
|
(68,871
|
)
|
|||
Accounts payable and accrued liabilities
|
(2,541
|
)
|
|
(54,321
|
)
|
|
24,685
|
|
|||
Contract liabilities and other
|
25,715
|
|
|
14,531
|
|
|
(6,099
|
)
|
|||
Deferred rent
|
8,956
|
|
|
(5,159
|
)
|
|
(4,010
|
)
|
|||
Other liabilities
|
22,716
|
|
|
7,683
|
|
|
41
|
|
|||
Net cash provided by operating activities
|
1,244,720
|
|
|
1,178,781
|
|
|
1,511,864
|
|
|||
|
|
|
|
|
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Capital expenditures
|
(575,351
|
)
|
|
(434,350
|
)
|
|
(449,005
|
)
|
|||
Fixed asset transfers out
|
130,228
|
|
|
15,648
|
|
|
23,453
|
|
|||
Acquisition of wireless licenses
|
—
|
|
|
—
|
|
|
(1,697
|
)
|
|||
Collections on deferred purchase price and purchased receivables
|
9,331
|
|
|
86,009
|
|
|
83,453
|
|
|||
Collection on beneficial interest - net
|
483,924
|
|
|
229,330
|
|
|
—
|
|
|||
Change in due from affiliate
|
(37,974
|
)
|
|
63,008
|
|
|
(281,846
|
)
|
|||
Net cash provided by (used in) investing activities
|
10,158
|
|
|
(40,355
|
)
|
|
(625,642
|
)
|
|||
|
|
|
|
|
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Change in due to affiliate
|
—
|
|
|
—
|
|
|
(348,724
|
)
|
|||
Repayments of financing obligation
|
(10,878
|
)
|
|
(13,426
|
)
|
|
(12,498
|
)
|
|||
Distributions
|
(1,244,000
|
)
|
|
(1,125,000
|
)
|
|
(525,000
|
)
|
|||
Net cash used in financing activities
|
(1,254,878
|
)
|
|
(1,138,426
|
)
|
|
(886,222
|
)
|
|||
|
|
|
|
|
|
||||||
CHANGE IN CASH
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
CASH - Beginning of year
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
CASH - End of year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
CASH PAID FOR INTEREST
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,576
|
|
|
|
|
|
|
|
||||||
NONCASH TRANSACTIONS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Accruals for capital expenditures
|
$
|
13,004
|
|
|
$
|
25,757
|
|
|
$
|
15,621
|
|
1.
|
ORGANIZATION AND MANAGEMENT
|
General Partner:
|
|
|
AirTouch Cellular Inc.
|
40
|
%
|
|
|
|
Limited Partners:
|
|
|
AirTouch Cellular Inc.
|
42.3
|
%
|
Cellco Partnership
|
12.2
|
%
|
United States Cellular Investment Corporation of Los Angeles
|
5.5
|
%
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES
|
(dollars in thousands)
|
At December 31, 2017
|
Adjustments due to Topic 606
|
At January 1, 2018
|
|||
Accounts receivable, net of allowances
|
423,285
|
|
313
|
|
423,598
|
|
Prepaid expenses and other
|
40,916
|
|
84,068
|
|
124,984
|
|
Other assets - net
|
349,484
|
|
59,194
|
|
408,678
|
|
Contract liabilities and other
|
174,965
|
|
(24,816
|
)
|
150,149
|
|
Other liabilities
|
7,841
|
|
745
|
|
8,586
|
|
Partners' capital
|
4,429,090
|
|
167,646
|
|
4,596,736
|
|
3.
|
REVENUE AND CONTRACT COSTS
|
|
Twelve Months Ended December 31, 2018
|
||||||||
(dollars in thousands)
|
As reported
|
Balances without adoption of Topic 606
|
Adjustments
|
||||||
OPERATING REVENUE:
|
|
|
|
||||||
Service revenues
|
$
|
3,766,062
|
|
$
|
3,818,424
|
|
$
|
(52,362
|
)
|
Equipment revenues
|
1,153,954
|
|
1,060,106
|
|
93,848
|
|
|||
Other
|
275,896
|
|
278,334
|
|
(2,438
|
)
|
|||
Total Operating Revenues
|
5,195,912
|
|
5,156,864
|
|
39,048
|
|
|||
|
|
|
|
||||||
OPERATING EXPENSES:
|
|
|
|
||||||
Cost of equipment
|
$
|
1,212,952
|
|
$
|
1,206,710
|
|
$
|
6,242
|
|
Selling, general and administrative
|
1,095,048
|
|
1,159,066
|
|
(64,018
|
)
|
|||
|
|
|
|
||||||
NET INCOME
|
$
|
1,418,597
|
|
$
|
1,321,773
|
|
$
|
96,824
|
|
(dollars in thousands)
|
At January 1, 2018
|
At December 31, 2018
|
||||
Receivables
(1)
|
$
|
211,388
|
|
$
|
206,856
|
|
Device payment plan agreement receivables
(2)
|
1,678
|
|
162,619
|
|
||
Contract assets
|
46,964
|
|
41,193
|
|
||
Contract liabilities
|
148,797
|
|
178,905
|
|
(dollars in thousands)
|
2018
|
||
Prepaid expenses
|
$
|
99,062
|
|
Other assets
|
70,062
|
|
|
Total
|
$
|
169,124
|
|
4.
|
WIRELESS DEVICE
PAYMENT
PLANS
|
|
2018
|
|
2017
|
||||
Device payment plan agreement receivables, gross
|
$
|
332,680
|
|
|
$
|
311,677
|
|
Unamortized imputed interest
|
(7,196
|
)
|
|
(15,430
|
)
|
||
Device payment plan agreement receivables, net of unamortized imputed interest
|
325,484
|
|
|
296,247
|
|
||
Allowance for credit losses
|
(24,869
|
)
|
|
(33,897
|
)
|
||
Device payment plan agreement receivables, net
|
$
|
300,615
|
|
|
$
|
262,350
|
|
|
|
|
|
||||
Classified on the consolidated balance sheets:
|
|
|
|
||||
Accounts receivable, net
|
$
|
159,289
|
|
|
$
|
140,895
|
|
Other assets, net
|
$
|
141,326
|
|
|
$
|
121,455
|
|
Device payment plan agreement receivables, net
|
$
|
300,615
|
|
|
$
|
262,350
|
|
|
2018
|
|
2017
|
||||
Unbilled
|
$
|
317,307
|
|
|
$
|
292,834
|
|
Billed:
|
|
|
|
||||
Current
|
12,270
|
|
|
15,500
|
|
||
Past Due
|
3,103
|
|
|
3,343
|
|
||
Device payment plan agreement receivables, gross
|
$
|
332,680
|
|
|
$
|
311,677
|
|
|
2018
|
|
2017
|
||||
Balance at January 1
|
$
|
33,897
|
|
|
$
|
36,026
|
|
Provision for uncollectible accounts
|
23,932
|
|
|
42,873
|
|
||
Write-offs
|
(21,035
|
)
|
|
(40,181
|
)
|
||
Allowance related to receivables sold
|
(16,803
|
)
|
|
(3,800
|
)
|
||
Other
|
4,878
|
|
|
(1,021
|
)
|
||
Balance at December 31
|
$
|
24,869
|
|
|
$
|
33,897
|
|
5.
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
|
2018
|
|
2017
|
||||
Land
|
$
|
7,716
|
|
|
$
|
7,716
|
|
Buildings and improvements (15-45 years)
|
1,108,936
|
|
|
1,031,746
|
|
||
Wireless plant and equipment (3-50 years)
|
4,084,825
|
|
|
4,383,737
|
|
||
Furniture, fixtures and equipment (3-10 years)
|
58,986
|
|
|
62,653
|
|
||
Leasehold improvements (5-7 years)
|
494,914
|
|
|
466,657
|
|
||
|
|
|
|
||||
|
5,755,377
|
|
|
5,952,509
|
|
||
|
|
|
|
||||
Less: accumulated depreciation
|
(3,756,839
|
)
|
|
(4,016,471
|
)
|
||
|
|
|
|
||||
Property, plant and equipment, net
|
$
|
1,998,538
|
|
|
$
|
1,936,038
|
|
6.
|
TOWER MONETIZATION TRANSACTION
|
7.
|
CURRENT LIABILITIES
|
|
2018
|
|
2017
|
||||
Accounts payable
|
$
|
130,669
|
|
|
$
|
144,549
|
|
Accrued liabilities
|
12,137
|
|
|
13,550
|
|
||
Accounts payable and accrued liabilities
|
$
|
142,806
|
|
|
$
|
158,099
|
|
|
2018
|
|
2017
|
||||
Contract liabilities
|
$
|
160,626
|
|
|
$
|
145,795
|
|
Customer deposits
|
14,737
|
|
|
26,693
|
|
||
Guarantee liability, net
|
500
|
|
|
2,477
|
|
||
Contract liabilities and other
|
$
|
175,863
|
|
|
$
|
174,965
|
|
8.
|
TRANSACTIONS WITH AFFILIATES AND
RELATED PARTIES
|
9.
|
COMMITMENTS
|
Years
|
Amount
|
||
|
|
||
2019
|
$
|
140,933
|
|
2020
|
120,811
|
|
|
2021
|
101,862
|
|
|
2022
|
85,934
|
|
|
2023
|
72,359
|
|
|
2024 and thereafter
|
406,711
|
|
|
|
|
||
Total minimum payments
|
$
|
928,610
|
|
Years
|
Amount
|
||
|
|
||
2019
|
$
|
116,359
|
|
2020
|
106,439
|
|
|
2021
|
106,996
|
|
|
2022
|
107,562
|
|
|
2023
|
108,138
|
|
|
2024 and thereafter
|
867,690
|
|
|
|
|
||
Total minimum payments
|
$
|
1,413,184
|
|
10.
|
CONTINGENCIES
|
|
TELEPHONE AND DATA SYSTEMS, INC.
|
|
|
|
|
|
By:
|
/s/ LeRoy T. Carlson, Jr.
|
|
|
LeRoy T. Carlson, Jr.
|
|
|
President and Chief Executive Officer
|
|
|
(principal executive officer)
|
|
|
|
|
By:
|
/s/ Douglas W. Chambers
|
|
|
Douglas W. Chambers
|
|
|
Senior Vice President - Finance and Chief Accounting Officer
|
|
|
(principal financial officer and principal accounting officer)
|
|
|
|
|
By:
|
/s/ Anita J. Kroll
|
|
|
Anita J. Kroll
|
|
|
Vice President and Controller
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ LeRoy T. Carlson, Jr.
|
|
Director
|
|
February 22, 2019
|
LeRoy T. Carlson, Jr.
|
|
|
|
|
|
|
|
|
|
/s/ Letitia G. Carlson, M.D.
|
|
Director
|
|
February 22, 2019
|
Letitia G. Carlson, M.D.
|
|
|
|
|
|
|
|
|
|
/s/ Prudence E. Carlson
|
|
Director
|
|
February 22, 2019
|
Prudence E. Carlson
|
|
|
|
|
|
|
|
|
|
/s/ Walter C. D. Carlson
|
|
Director
|
|
February 22, 2019
|
Walter C. D. Carlson
|
|
|
|
|
|
|
|
|
|
/s/ James W. Butman
|
|
Director
|
|
February 22, 2019
|
James W. Butman
|
|
|
|
|
|
|
|
|
|
/s/ Clarence A. Davis
|
|
Director
|
|
February 22, 2019
|
Clarence A. Davis
|
|
|
|
|
|
|
|
|
|
/s/ Kim D. Dixon
|
|
Director
|
|
February 22, 2019
|
Kim D. Dixon
|
|
|
|
|
|
|
|
|
|
/s/ Kenneth R. Meyers
|
|
Director
|
|
February 22, 2019
|
Kenneth R. Meyers
|
|
|
|
|
|
|
|
|
|
/s/ George W. Off
|
|
Director
|
|
February 22, 2019
|
George W. Off
|
|
|
|
|
|
|
|
|
|
/s/ Christopher D. O’Leary
|
|
Director
|
|
February 22, 2019
|
Christopher D. O’Leary
|
|
|
|
|
|
|
|
|
|
/s/ Mitchell H. Saranow
|
|
Director
|
|
February 22, 2019
|
Mitchell H. Saranow
|
|
|
|
|
|
|
|
|
|
/s/ Gary L. Sugarman
|
|
Director
|
|
February 22, 2019
|
Gary L. Sugarman
|
|
|
|
|
REMAINDER OF PAGE LEFT INTENTIONALLY BLANK
|
|
TELEPHONE AND DATA SYSTEMS, INC.
|
|
|
|
|
|
By:
|
/s/ Peter L. Sereda
|
|
|
Peter L. Sereda
|
|
|
Senior Vice President – Finance
|
|
|
|
|
By:
|
/s/ John M. Toomey
|
|
|
John M. Toomey
|
|
|
Vice President and Treasurer
|
|
|
|
|
TDS TELECOMMUNICATIONS LLC
|
|
|
|
|
|
By:
|
/s/ Douglas W. Chambers
|
|
|
Douglas W. Chambers
|
|
|
Chief Accounting Officer
|
|
|
|
|
M.C.T. COMMUNICATIONS, INC.
|
|
|
|
|
|
By:
|
/s/ Peter L. Sereda
|
|
|
Peter L. Sereda
|
|
|
Vice President
|
|
|
|
|
ONENECK DATA CENTER HOLDINGS, LLC
|
|
|
|
|
|
By:
|
/s/ Peter L. Sereda
|
|
|
Peter L. Sereda
|
|
|
Vice President and Treasurer
|
|
|
|
|
ONENECK IT SOLUTIONS, LLC
|
|
|
|
|
|
By:
|
/s/ Peter L. Sereda
|
|
|
Peter L. Sereda
|
|
|
Vice President and Treasurer
|
|
AFFILIATE FUND
|
|
|
|
|
|
By:
|
/s/ Peter L. Sereda
|
|
|
Peter L. Sereda
|
|
|
President
|
|
|
|
|
AIRADIGM COMMUNICATIONS, INC.
|
|
|
|
|
|
By:
|
/s/ Joseph R. Hanley
|
|
|
Joseph R. Hanley
|
|
|
Chairman
|
|
|
|
|
NATIONAL TELEPHONE & TELEGRAPH COMPANY
|
|
|
|
|
|
By:
|
/s/ Peter L. Sereda
|
|
|
Peter L. Sereda
|
|
|
Vice President and Treasurer
|
|
WELLS FARGO BANK, NATIONAL ASSOCIATION
,
|
|
|
as Administrative Agent
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Monica Trautwein
|
|
Name:
|
Monica Trautwein
|
|
Title:
|
Director
|
|
TELEPHONE AND DATA SYSTEMS, INC.
|
||
|
|
|
|
|
By:
|
/s/ LeRoy T. Carlson, Jr.
|
|
|
Its:
|
President and Chief Executive Officer
|
Exhibit 13
|
||
|
||
Telephone and Data Systems, Inc.
|
||
|
|
|
|
|
|
|
|
|
Financial Reports Contents
|
Page No.
|
|
|
|
|
|
Telephone and Data Systems, Inc.
Management’s Discussion and Analysis of
Financial Condition
and Results of Operations
|
|
|
▪
|
Net income available to TDS common shareholders was
$135 million
in
2018
, compared to
$153 million
in
2017
. Diluted earnings per share was
$1.17
in
2018
compared to
$1.37
a year ago.
|
▪
|
Total additions to Property, plant and equipment were
$767 million
including expenditures to enhance
and maintain TDS' wireless network coverage, invest in information technology to support existing and new services and products, maintain and enhance existing infrastructure including build-out requirements to meet state broadband and A-CAM programs, build a TDS TV+ platform, and expand fiber deployment.
|
▪
|
4G LTE
– fourth generation Long-Term Evolution, which is a wireless technology that enables more network capacity for more data per user as well as faster access to data compared to third generation (3G) technology.
|
▪
|
5G
– fifth generation wireless technology that is expected to help address customers' growing demand for data services as well as create opportunities for new services requiring high speed and reliability as well as low latency.
|
▪
|
Account
– represents an individual or business financially responsible for one or multiple associated connections. An account may include a variety of types of connections such as handsets and connected devices.
|
▪
|
Alternative Connect America Cost Model (A-CAM)
– a USF support mechanism for rate-of-return carriers, which provides revenue support annually for ten years beginning in 2017. This support comes with an obligation to build defined broadband speeds to a certain number of locations.
|
▪
|
ASU 2014-09
– the Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers, including any subsequent modifications to such guidance. This ASU replaces existing revenue recognition rules with a single comprehensive model to use in accounting for revenue arising from contracts with customers.
|
▪
|
Auctions 101 and 102
–
Auction 101 is an FCC auction of 28 GHz spectrum licenses that started in November 2018 and concluded in January 2019. Auction 102 is an FCC auction of 24 GHz spectrum licenses that is expected to start in early 2019. The spectrum auctioned in each of these auctions, referred to as Millimeter Wave spectrum, is expected to be used primarily to deliver 5G technology.
|
▪
|
Auctions 1000, 1001, and 1002
– Auction 1000 is an FCC auction of 600 MHz spectrum licenses that started in 2016 and concluded in 2017 involving: (1) a “reverse auction” in which broadcast television licensees submitted bids to voluntarily relinquish spectrum usage rights in exchange for payments (referred to as Auction 1001); (2) a “repacking” of the broadcast television bands in order to free up certain broadcast spectrum for other uses; and (3) a “forward auction” of licenses for spectrum cleared through this process to be used for wireless communications (referred to as Auction 1002).
|
▪
|
Broadband Connections
– refers to the number of Wireline customers provided high-capacity data circuits via various technologies, including DSL and dedicated internet circuit technologies or the Cable billable number of lines into a building for high-speed data services.
|
▪
|
Churn Rate
– represents the percentage of the connections that disconnect service each month. These rates represent the average monthly churn rate for each respective period.
|
▪
|
Connected Devices
– non-handset devices that connect directly to the U.S. Cellular network. Connected devices include products such as tablets, wearables, modems, and hotspots.
|
▪
|
DOCSIS
– Data Over Cable Service Interface Specification is an international telecommunications standard that permits the addition of high-bandwidth data transfer to an existing cable TV (CATV) system. DOCSIS 3.1 is a system specification that increases data transmission rates.
|
▪
|
EBITDA
– refers to earnings before interest, taxes, depreciation, amortization and accretion and is used in the non-GAAP metric Adjusted EBITDA throughout this document. See Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for additional information.
|
▪
|
Eligible Telecommunications Carrier (ETC)
– designation by states for providing specified services in “high cost” areas which enables participation in universal service support mechanisms.
|
▪
|
Free Cash Flow
– non-GAAP metric defined as Cash flows from operating activities less Cash paid for additions to property, plant and equipment. See Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for additional information.
|
▪
|
Gross Additions
– represents the total number of new connections added during the period, without regard to connections that were terminated during that period.
|
▪
|
IPTV Connections
– represents the number of Wireline customers provided video services using IP networking technology.
|
▪
|
ManagedIP Connections
– refers to the number of telephone handsets, data lines and IP trunks providing communications using IP networking technology.
|
▪
|
Net Additions
– represents the total number of new connections added during the period, net of connections that were terminated during that period.
|
▪
|
OIBDA
– refers to operating income before depreciation, amortization and accretion and is used in the non-GAAP metric Adjusted OIBDA throughout this document. See Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for additional information.
|
▪
|
Partial Economic Areas
– service areas of certain FCC licenses based on geography.
|
▪
|
Postpaid Average Billings per Account (Postpaid ABPA)
– non-GAAP metric which is calculated by dividing total postpaid service revenues plus equipment installment plan billings by the average number of postpaid accounts and by the number of months in the period. See Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for additional information.
|
▪
|
Postpaid Average Billings per User (Postpaid ABPU)
– non-GAAP metric which is calculated by dividing total postpaid service revenues plus equipment installment plan billings by the average number of postpaid connections and by the number of months in the period. See Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for additional information.
|
▪
|
Postpaid Average Revenue per Account (Postpaid ARPA)
– metric which is calculated by dividing total postpaid service revenues by the average number of postpaid accounts and by the number of months in the period.
|
▪
|
Postpaid Average Revenue per User (Postpaid ARPU)
– metric which is calculated by dividing total postpaid service revenues by the average number of postpaid connections and by the number of months in the period.
|
▪
|
Retail Connections
– the sum of U.S. Cellular postpaid connections and U.S. Cellular prepaid connections.
|
▪
|
Tax Act
– refers to comprehensive federal tax legislation enacted on December 22, 2017, which made broad changes to the U.S. tax code. Now titled H.R.1, the Tax Act was originally identified as the Tax Cuts and Jobs Act of 2017.
|
▪
|
Universal Service Fund (USF)
– a system of telecommunications collected fees and support payments managed by the FCC intended to promote universal access to telecommunications services in the United States.
|
▪
|
U.S. Cellular Connections
– individual lines of service associated with each device activated by a customer. Connections include all types of devices that connect directly to the U.S. Cellular network.
|
▪
|
Video Connections
– generally, a home or business receiving video programming counts as one video connection. In counting bulk residential or commercial connections, such as an apartment building or a hotel, connections are counted based on the number of units/rooms within the building receiving service.
|
▪
|
Voice Connections
– refers to the individual circuits connecting a customer to Wireline’s central office facilities or the Cable billable number of lines into a building for voice services.
|
▪
|
VoLTE
– Voice over Long-Term Evolution is a technology specification that defines the standards and procedures for delivering voice communications and related services over 4G LTE networks.
|
▪
|
Wireline Residential Revenue per Connection
– is calculated by dividing total Wireline residential revenue by the average number of Wireline residential connections and by the number of months in the period.
|
Year Ended December 31,
|
2018¹
|
|
2017
|
|
2016
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Cellular
|
$
|
3,967
|
|
|
$
|
3,890
|
|
|
$
|
3,990
|
|
|
2
|
%
|
|
(3
|
)%
|
TDS Telecom
|
927
|
|
|
919
|
|
|
882
|
|
|
1
|
%
|
|
4
|
%
|
|||
All other
2
|
215
|
|
|
235
|
|
|
283
|
|
|
(9
|
)%
|
|
(17
|
)%
|
|||
Total operating revenues
|
5,109
|
|
|
5,044
|
|
|
5,155
|
|
|
1
|
%
|
|
(2
|
)%
|
|||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
U.S. Cellular
|
3,809
|
|
|
4,194
|
|
|
3,942
|
|
|
(9
|
)%
|
|
6
|
%
|
|||
TDS Telecom
|
834
|
|
|
803
|
|
|
803
|
|
|
4
|
%
|
|
–
|
|
|||
All other
2, 3
|
261
|
|
|
155
|
|
|
302
|
|
|
68
|
%
|
|
(49
|
)%
|
|||
Total operating expenses
|
4,904
|
|
|
5,152
|
|
|
5,047
|
|
|
(5
|
)%
|
|
2
|
%
|
|||
Operating
income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
U.S. Cellular
|
158
|
|
|
(304
|
)
|
|
48
|
|
|
N/M
|
|
|
N/M
|
|
|||
TDS Telecom
|
93
|
|
|
116
|
|
|
79
|
|
|
(20
|
)%
|
|
47
|
%
|
|||
All other
2, 3
|
(46
|
)
|
|
80
|
|
|
(19
|
)
|
|
N/M
|
|
|
N/M
|
|
|||
Operating income (loss)
|
205
|
|
|
(108
|
)
|
|
108
|
|
|
N/M
|
|
|
N/M
|
|
|||
Investment and other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Equity in earnings of unconsolidated entities
|
160
|
|
|
137
|
|
|
140
|
|
|
17
|
%
|
|
(2
|
)%
|
|||
Interest and dividend income
|
26
|
|
|
15
|
|
|
11
|
|
|
67
|
%
|
|
42
|
%
|
|||
Interest expense
|
(172
|
)
|
|
(170
|
)
|
|
(170
|
)
|
|
(1
|
)%
|
|
–
|
|
|||
Other, net
|
2
|
|
|
4
|
|
|
3
|
|
|
(22
|
)%
|
|
30
|
%
|
|||
Total investment and other income (expense)
|
16
|
|
|
(14
|
)
|
|
(16
|
)
|
|
N/M
|
|
|
17
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) before income taxes
|
221
|
|
|
(122
|
)
|
|
92
|
|
|
N/M
|
|
|
N/M
|
|
|||
Income tax expense (benefit)
|
46
|
|
|
(279
|
)
|
|
40
|
|
|
N/M
|
|
|
N/M
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
175
|
|
|
157
|
|
|
52
|
|
|
11
|
%
|
|
N/M
|
|
|||
Less: Net income attributable to noncontrolling interests, net of tax
|
40
|
|
|
4
|
|
|
9
|
|
|
N/M
|
|
|
(55
|
)%
|
|||
Net income attributable to TDS shareholders
|
$
|
135
|
|
|
$
|
153
|
|
|
$
|
43
|
|
|
(12
|
)%
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted OIBDA (Non-GAAP)
4
|
$
|
1,079
|
|
|
$
|
996
|
|
|
$
|
964
|
|
|
8
|
%
|
|
3
|
%
|
Adjusted EBITDA (Non-GAAP)
4
|
$
|
1,267
|
|
|
$
|
1,152
|
|
|
$
|
1,118
|
|
|
10
|
%
|
|
3
|
%
|
Capital expenditures
|
$
|
767
|
|
|
$
|
694
|
|
|
$
|
630
|
|
|
11
|
%
|
|
10
|
%
|
1
|
As of January 1, 2018, TDS adopted ASU 2014-09 using a modified retrospective approach. Under this method, the new accounting standard is applied only to the most recent period presented. See Note 2 — Revenue Recognition in the Notes to Consolidated Financial Statements for additional information.
|
2
|
Consists of corporate and other operations and intercompany eliminations.
|
3
|
During the third quarter of 2017, U.S. Cellular recorded a goodwill impairment of $370 million while TDS recorded a goodwill impairment of the U.S. Cellular reporting unit of $227 million. Prior to 2009, TDS accounted for U.S. Cellular's share repurchases as step acquisitions, allocating a portion of the share repurchase value to TDS' Goodwill. Further, goodwill of the U.S. Cellular reporting unit was impaired at the TDS level in 2003 but not at U.S. Cellular. Consequently, U.S. Cellular's goodwill on a stand-alone basis and any resulting impairments of goodwill does not equal the TDS consolidated goodwill related to U.S. Cellular. The TDS adjustment of $143 million is included in "All other". During the third quarter of 2017, TDS also recorded a goodwill impairment of $35 million related to its HMS operations, included in "All other". For further information on the goodwill impairment see Note
7
—
Intangible Assets
in the Notes to Consolidated Financial Statements.
|
4
|
Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.
|
Year Ended December 31,
|
2018
|
|
2017
|
|
2016
|
||||||
(Dollars in millions)
|
|
|
|
|
|
||||||
U.S. Cellular noncontrolling public shareholders’
|
$
|
26
|
|
|
$
|
2
|
|
|
$
|
8
|
|
Noncontrolling shareholders’ or partners’
|
14
|
|
|
2
|
|
|
1
|
|
|||
Net income attributable to noncontrolling interests, net of tax
|
$
|
40
|
|
|
$
|
4
|
|
|
$
|
9
|
|
|
|
|
U.S. CELLULAR OPERATIONS
|
OPERATIONS
|
▪
|
Serves customers with
5.0
million connections including
4.5
million postpaid,
0.5
million prepaid and
0.1
million reseller and other connections
|
▪
|
Operates in
22
states
|
▪
|
Employs approximately
5,600
associates
|
▪
|
6,531
cell sites including
4,129
owned towers in service
|
|
▪
|
U.S. Cellular continues to devote efforts to enhance its network capabilities. VoLTE technology has been launched successfully in California, Iowa, Oregon, Washington and Wisconsin, and deployments in several additional operating markets will occur in 2019. VoLTE technology allows customers to utilize a 4G LTE network for both voice and data services, and offers enhanced services such as high definition voice and simultaneous voice and data sessions. In addition, the deployment of VoLTE technology expands U.S. Cellular’s ability to offer roaming services to other wireless carriers.
|
▪
|
5G technology is expected to help address customers’ growing demand for data services as well as create opportunities for new services requiring high speed and reliability as well as low latency. U.S. Cellular is committed to continuous technology innovation and continues to prepare for deployment of 5G technology beginning in 2019, including commencing a trial utilizing 5G standards and equipment on its core LTE network in the fourth quarter of 2018. U.S. Cellular is partnering with leading companies in the wireless infrastructure and handset ecosystem to provide rich 5G experiences for customers. In addition, in the markets where U.S. Cellular commercially deploys 5G technology, which will include cities and towns large and small, customers using U.S. Cellular’s 4G LTE network will experience increased network speed due to U.S. Cellular's modernization efforts.
|
▪
|
U.S. Cellular assesses its existing wireless interests on an ongoing basis with a goal of improving the competitiveness of its operations and maximizing its long-term return on capital. As part of this strategy, U.S. Cellular actively seeks attractive opportunities to acquire wireless spectrum, including pursuant to FCC auctions. In 2018, U.S. Cellular acquired $26 million of spectrum licenses through purchase and exchange transactions and divested $12 million of spectrum licenses covering non-strategic areas through sale and exchange transactions. In October 2018, the FCC announced that U.S. Cellular was a qualified bidder for Auction 101, which covered spectrum licenses that are expected to be used primarily to deliver 5G technology. Auction 101 closed on January 24, 2019 but the results of the auction have not yet been announced.
|
▪
|
U.S. Cellular’s customers are able to choose from a variety of national plans with voice, messaging and data usage options and pricing that are designed to fit different customer needs, usage patterns and budgets. In 2018, U.S. Cellular introduced the Unlimited with Payback plan that provides a monthly bill credit to postpaid customers if they have used less than 3 gigabytes of data per line.
|
▪
|
U.S. Cellular offers a comprehensive range of wireless devices such as handsets, tablets, modems, and hotspots. In addition, U.S. Cellular also offers a wide range of accessories, including wireless basics such as cases, screen protectors, chargers, and memory cards as well as an assortment of consumer electronics such as headphones, smart speakers, wearables and home automation products (e.g. cameras, sensors, and thermostats). U.S. Cellular offers certain of these products for purchase on installment plans, which allow new and existing postpaid customers to purchase these products payable over a specified time period.
|
As of December 31,
|
2018
|
|
2017
|
|
2016
|
Retail Connections – End of Period
|
|||||
Postpaid
|
4,472,000
|
|
4,518,000
|
|
4,482,000
|
Prepaid
|
516,000
|
|
519,000
|
|
484,000
|
Total
|
4,988,000
|
|
5,037,000
|
|
4,966,000
|
Year Ended December 31,
|
2018
|
|
|
2017
|
|
|
2016
|
|
Postpaid Activity and Churn
|
|
|
|
|
|
|||
Gross Additions
|
|
|
|
|
|
|||
Handsets
|
475,000
|
|
490,000
|
|
479,000
|
|||
Connected Devices
|
150,000
|
|
198,000
|
|
294,000
|
|||
Total Gross Additions
|
625,000
|
|
688,000
|
|
773,000
|
|||
Net Additions (Losses)
|
|
|
|
|
|
|||
Handsets
|
23,000
|
|
38,000
|
|
(70,000)
|
|||
Connected Devices
|
(69,000)
|
|
(2,000)
|
|
143,000
|
|||
Total Net Additions (Losses)
|
(46,000)
|
|
36,000
|
|
73,000
|
|||
Churn
|
|
|
|
|
|
|||
Handsets
|
0.98
|
%
|
|
0.99
|
%
|
|
1.18
|
%
|
Connected Devices
|
2.96
|
%
|
|
2.52
|
%
|
|
2.11
|
%
|
Total Churn
|
1.25
|
%
|
|
1.21
|
%
|
|
1.31
|
%
|
Year Ended December 31,
|
2018
|
|
2017
|
|
2016
|
||||||
Average Revenue Per User (ARPU)
|
$
|
44.98
|
|
|
$
|
44.38
|
|
|
$
|
46.96
|
|
Average Billings Per User (ABPU)
1
|
$
|
58.67
|
|
|
$
|
55.60
|
|
|
$
|
56.12
|
|
|
|
|
|
|
|
||||||
Average Revenue Per Account (ARPA)
|
$
|
118.93
|
|
|
$
|
118.96
|
|
|
$
|
124.09
|
|
Average Billings Per Account (ABPA)
1
|
$
|
155.11
|
|
|
$
|
149.02
|
|
|
$
|
148.29
|
|
1
|
Postpaid ABPU and Postpaid ABPA are non-GAAP financial measures. Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of these measures.
|
Year Ended
December 31,
|
2018
1
|
|
2017
|
|
2016
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
||||||||
Retail service
|
$
|
2,623
|
|
|
$
|
2,589
|
|
|
$
|
2,700
|
|
|
1
|
%
|
|
(4
|
)%
|
Inbound roaming
|
154
|
|
|
129
|
|
|
152
|
|
|
20
|
%
|
|
(15
|
)%
|
|||
Other
|
201
|
|
|
260
|
|
|
229
|
|
|
(23
|
)%
|
|
13
|
%
|
|||
Service revenues
|
2,978
|
|
|
2,978
|
|
|
3,081
|
|
|
–
|
|
|
(3
|
)%
|
|||
Equipment sales
|
989
|
|
|
912
|
|
|
909
|
|
|
8
|
%
|
|
–
|
|
|||
Total operating revenues
|
3,967
|
|
|
3,890
|
|
|
3,990
|
|
|
2
|
%
|
|
(3
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
System operations (excluding Depreciation, amortization and accretion reported below)
|
758
|
|
|
732
|
|
|
760
|
|
|
4
|
%
|
|
(4
|
)%
|
|||
Cost of equipment sold
|
1,031
|
|
|
1,071
|
|
|
1,081
|
|
|
(4
|
)%
|
|
(1
|
)%
|
|||
Selling, general and administrative
|
1,388
|
|
|
1,412
|
|
|
1,480
|
|
|
(2
|
)%
|
|
(4
|
)%
|
|||
Depreciation, amortization and accretion
|
640
|
|
|
615
|
|
|
618
|
|
|
4
|
%
|
|
–
|
|
|||
Loss on impairment of goodwill
|
—
|
|
|
370
|
|
|
—
|
|
|
N/M
|
|
|
N/M
|
|
|||
(Gain) loss on asset disposals, net
|
10
|
|
|
17
|
|
|
22
|
|
|
(40
|
)%
|
|
(22
|
)%
|
|||
(Gain) loss on sale of business and other exit costs, net
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
N/M
|
|
|
N/M
|
|
|||
(Gain) loss on license sales and exchanges, net
|
(18
|
)
|
|
(22
|
)
|
|
(19
|
)
|
|
20
|
%
|
|
(17
|
)%
|
|||
Total operating expenses
|
3,809
|
|
|
4,194
|
|
|
3,942
|
|
|
(9
|
)%
|
|
6
|
%
|
|||
Operating income (loss)
|
$
|
158
|
|
|
$
|
(304
|
)
|
|
$
|
48
|
|
|
N/M
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
164
|
|
|
$
|
15
|
|
|
$
|
49
|
|
|
N/M
|
|
|
(70
|
)%
|
Adjusted OIBDA (Non-GAAP)
2
|
$
|
790
|
|
|
$
|
675
|
|
|
$
|
669
|
|
|
17
|
%
|
|
1
|
%
|
Adjusted EBITDA (Non-GAAP)
2
|
$
|
963
|
|
|
$
|
820
|
|
|
$
|
816
|
|
|
17
|
%
|
|
1
|
%
|
Capital expenditures
|
$
|
515
|
|
|
$
|
469
|
|
|
$
|
446
|
|
|
10
|
%
|
|
5
|
%
|
1
|
As of January 1, 2018, U.S. Cellular adopted ASU 2014-09 using a modified retrospective approach. Under this method, the new accounting standard is applied only to the most recent period presented. See Note 2 — Revenue Recognition in the Notes to Consolidated Financial Statements for additional information
|
2
|
Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.
|
|
▪
|
Retail Service – Charges for access, airtime, recovery of regulatory costs and value added services, including data services and products
|
▪
|
Inbound Roaming – Charges to other wireless carriers whose customers use U.S. Cellular’s wireless systems when roaming
|
▪
|
Other Service – Amounts received from the Federal USF and tower rental revenues. Imputed interest on equipment installment plan contracts is included in 2017; however, it is not included in 2018 due to the impact of adopting the provisions of ASU 2014-09
|
▪
|
Sales of wireless devices and related accessories to new and existing customers, agents, and third-party distributors
|
|
|
TDS TELECOM OPERATIONS
|
|
OPERATIONS
|
▪
|
TDS Telecom provides broadband, video and voice services to
1.2 million
connections in 31 states.
|
▪
|
Employs approximately 2,700 employees.
|
▪
|
Wireline operates incumbent local exchange carriers (ILEC) and competitive local exchange carriers (CLEC) in 27 states.
|
▪
|
Cable operates primarily in Colorado, New Mexico, Texas, Utah and Oregon.
|
|
▪
|
In 2018 TDS Telecom acquired
the communications network of
Merrimac Communications, Ltd., and i
n 2017, acquired the fiber assets of Sun Prairie Utilities supporting its fiber deployment strategy for growth. Several additional new locations are currently being built with fiber to expand its footprint into attractive markets that are underserved today.
|
▪
|
TDS Telecom is also pursuing a strategy to invest in fiber construction in markets within its current footprint. Increased fiber deployment provides the opportunity to deliver more robust residential and consumer products which drives growth.
|
▪
|
In 2017 TDS Telecom acquired several small cable companies to further grow its markets. TDS Telecom will continue to pursue cable acquisitions that meet its criteria of having favorable competitive environments, attractive market demographics and the ability to grow broadband penetration.
|
▪
|
TDS Telecom’s Wireline segment continues to upgrade and expand its network to respond to the needs of its customers for greater bandwidth and advanced technologies. At December 31, 2018, fiber has been deployed to approximately 26% of ILEC service addresses. Fiber technology allows broadband speeds of up to 1 Gigabit per second (Gbps). In non-fiber markets, TDS Telecom has deployed advanced technologies to increase data speeds up to 100 Megabits per second (Mbps) to reach approximately 28% of ILEC service addresses. TDS Telecom continues to utilize federal and state funding mechanisms in order to extend broadband service to unserved and underserved markets.
|
▪
|
TDS Telecom’s Cable segment continues to make capacity investments in line with its strategy to increase broadband penetration in its markets. DOCSIS 3.0 technology is deployed to nearly all of Cable’s service addresses which allows it to offer enhanced transmission speeds and TDS Telecom has been enabling a next generation DOCSIS 3.1 broadband network which will be launched in the first half of 2019. TDS Telecom’s Cable segment is offering up to 1 Gbps service in its largest markets.
|
▪
|
TDS Telecom’s Wireline segment strives to be the preferred broadband provider in its ILEC markets. As such, TDS Telecom continues to invest in its network to offer higher speed data service. As of December 31, 2018, TDS Telecom was able to provide broadband service to 96% of its ILEC physical access lines. At December 31, 2018, 71% of the service addresses in its ILEC markets had 10 Mbps or faster service available and 49% of the service addresses in its ILEC markets had 25 Mbps or faster service available.
|
▪
|
TDS Telecom’s Wireline segment offers IPTV, branded as TDS TV, in order to leverage its high-speed network. TDS TV provides customers with connected-home DVRs, video-on-demand (VOD) and TV Everywhere. TDS Telecom offers TDS TV in 31 markets, enabling 226,000 or roughly 29% of its service addresses. Where TDS TV is not available, TDS Telecom partners with a satellite TV provider to allow for triple or double play bundling. TDS Telecom plans additional fiber expansion.
|
▪
|
TDS Telecom's commercial service focus is on small- to medium-sized businesses and its sales efforts emphasize advanced IP–based data and voice services.
|
▪
|
TDS Telecom’s Cable segment seeks to expand broadband services and leverage that growth by bundling with video and voice services. In addition to providing enhanced broadband speeds through DOCSIS 3.0 technology, TDS Telecom also provides customers with a whole home entertainment solution branded as CatchTV.
|
Year Ended December 31,
|
2018¹
|
|
2017
|
|
2016
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|||||||
Wireline
|
$
|
699
|
|
|
$
|
714
|
|
|
$
|
698
|
|
|
(2
|
)%
|
|
2
|
%
|
Cable
|
230
|
|
|
206
|
|
|
185
|
|
|
12
|
%
|
|
11
|
%
|
|||
TDS Telecom operating revenues
2
|
927
|
|
|
919
|
|
|
882
|
|
|
1
|
%
|
|
4
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Wireline
|
604
|
|
|
606
|
|
|
621
|
|
|
–
|
|
|
(2
|
)%
|
|||
Cable
|
231
|
|
|
198
|
|
|
183
|
|
|
17
|
%
|
|
8
|
%
|
|||
TDS Telecom operating expenses
2
|
834
|
|
|
803
|
|
|
803
|
|
|
4
|
%
|
|
–
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
TDS Telecom operating income
|
$
|
93
|
|
|
$
|
116
|
|
|
$
|
79
|
|
|
(20
|
)%
|
|
47
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income
|
$
|
89
|
|
|
$
|
138
|
|
|
$
|
54
|
|
|
(35
|
)%
|
|
N/M
|
|
Adjusted OIBDA (Non-GAAP)
3
|
$
|
303
|
|
|
$
|
314
|
|
|
$
|
278
|
|
|
(4
|
)%
|
|
13
|
%
|
Adjusted EBITDA (Non-GAAP)
3
|
$
|
313
|
|
|
$
|
323
|
|
|
$
|
283
|
|
|
(3
|
)%
|
|
14
|
%
|
Capital expenditures
|
$
|
232
|
|
|
$
|
201
|
|
|
$
|
162
|
|
|
15
|
%
|
|
24
|
%
|
1
|
As of January 1, 2018, TDS adopted ASU 2014-09 using a modified retrospective approach. Under this method, the new accounting standard is applied only to the most recent period presented. See Note
2
—
Revenue Recognition
in the Notes to Consolidated Financial Statements for additional information.
|
2
|
Includes eliminations between the Wireline and Cable segments.
|
3
|
Refer to supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.
|
|
|
|
WIRELINE OPERATIONS
|
|
|
|
|
Year Ended December 31,
|
2018¹
|
|
2017
|
|
2016
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
||||||||
Residential
|
$
|
321
|
|
|
$
|
319
|
|
|
$
|
309
|
|
|
1
|
%
|
|
3
|
%
|
Commercial
|
184
|
|
|
199
|
|
|
212
|
|
|
(7
|
)%
|
|
(6
|
)%
|
|||
Wholesale
|
191
|
|
|
195
|
|
|
175
|
|
|
(2
|
)%
|
|
12
|
%
|
|||
Service revenues
|
697
|
|
|
713
|
|
|
696
|
|
|
(2
|
)%
|
|
2
|
%
|
|||
Equipment and product sales
|
2
|
|
|
1
|
|
|
2
|
|
|
35
|
%
|
|
(33
|
)%
|
|||
Total operating revenues
|
699
|
|
|
714
|
|
|
698
|
|
|
(2
|
)%
|
|
2
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Cost of services (excluding Depreciation, amortization and accretion reported below)
|
266
|
|
|
258
|
|
|
258
|
|
|
3
|
%
|
|
–
|
|
|||
Cost of equipment and products
|
1
|
|
|
2
|
|
|
2
|
|
|
(31
|
)%
|
|
(16
|
)%
|
|||
Selling, general and administrative
|
197
|
|
|
194
|
|
|
200
|
|
|
1
|
%
|
|
(3
|
)%
|
|||
Depreciation, amortization and accretion
|
142
|
|
|
151
|
|
|
159
|
|
|
(5
|
)%
|
|
(5
|
)%
|
|||
(Gain) loss on asset disposals, net
|
(3
|
)
|
|
1
|
|
|
2
|
|
|
N/M
|
|
|
(35
|
)%
|
|||
(Gain) loss on license sales and exchanges, net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
N/M
|
|
|
N/M
|
|
|||
Total operating expenses
|
604
|
|
|
606
|
|
|
621
|
|
|
–
|
|
|
(2
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income
|
95
|
|
|
108
|
|
|
77
|
|
|
(13
|
)%
|
|
41
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
$
|
106
|
|
|
$
|
117
|
|
|
$
|
83
|
|
|
(9
|
)%
|
|
41
|
%
|
Adjusted OIBDA (Non-GAAP)
2
|
$
|
234
|
|
|
$
|
260
|
|
|
$
|
237
|
|
|
(10
|
)%
|
|
10
|
%
|
Adjusted EBITDA (Non-GAAP)
2
|
$
|
243
|
|
|
$
|
269
|
|
|
$
|
242
|
|
|
(9
|
)%
|
|
11
|
%
|
Capital expenditures
|
$
|
176
|
|
|
$
|
146
|
|
|
$
|
108
|
|
|
20
|
%
|
|
35
|
%
|
1
|
As of January 1, 2018, TDS adopted ASU 2014-09 using a modified retrospective approach. Under this method, the new accounting standard is applied only to the most recent period presented. See Note
2
—
Revenue Recognition
in the Notes to Consolidated Financial Statements for additional information.
|
2
|
Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.
|
|
▪
|
Broadband services, including fiber-based and other digital, premium and enhanced data services
|
▪
|
IPTV and satellite video services
|
▪
|
Voice services
|
▪
|
High-speed and dedicated business internet services
|
▪
|
Voice services
|
▪
|
Network access services primarily to interexchange and wireless carriers for carrying data and voice traffic on TDS Telecom’s network and special access services to carriers and others
|
▪
|
Federal and State USF support
|
|
|
CABLE OPERATIONS
|
|
|
Year Ended December 31,
|
2018¹
|
|
2017
|
|
2016
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
||||||||
Residential
|
$
|
188
|
|
|
$
|
169
|
|
|
$
|
147
|
|
|
11
|
%
|
|
15
|
%
|
Commercial
|
42
|
|
|
37
|
|
|
38
|
|
|
13
|
%
|
|
(4
|
)%
|
|||
Total operating revenues
|
230
|
|
|
206
|
|
|
185
|
|
|
12
|
%
|
|
11
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Cost of services (excluding Depreciation, amortization and accretion reported below)
|
104
|
|
|
98
|
|
|
94
|
|
|
6
|
%
|
|
4
|
%
|
|||
Selling, general and administrative
|
57
|
|
|
54
|
|
|
51
|
|
|
6
|
%
|
|
6
|
%
|
|||
Depreciation, amortization and accretion
|
69
|
|
|
44
|
|
|
37
|
|
|
57
|
%
|
|
21
|
%
|
|||
(Gain) loss on asset disposals, net
|
1
|
|
|
2
|
|
|
2
|
|
|
(33
|
)%
|
|
(7
|
)%
|
|||
Total operating expenses
|
231
|
|
|
198
|
|
|
183
|
|
|
17
|
%
|
|
8
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income (loss)
|
$
|
(2
|
)
|
|
$
|
8
|
|
|
$
|
2
|
|
|
N/M
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) before income taxes
|
$
|
(1
|
)
|
|
$
|
8
|
|
|
$
|
2
|
|
|
N/M
|
|
|
N/M
|
|
Adjusted OIBDA (Non-GAAP)
2
|
$
|
69
|
|
|
$
|
54
|
|
|
$
|
41
|
|
|
28
|
%
|
|
33
|
%
|
Adjusted EBITDA (Non-GAAP)
2
|
$
|
70
|
|
|
$
|
54
|
|
|
$
|
41
|
|
|
29
|
%
|
|
33
|
%
|
Capital expenditures
|
$
|
56
|
|
|
$
|
55
|
|
|
$
|
54
|
|
|
2
|
%
|
|
2
|
%
|
1
|
As of January 1, 2018, TDS adopted ASU 2014-09 using a modified retrospective approach. Under this method, the new accounting standard is applied only to the most recent period presented. See Note
2
—
Revenue Recognition
in the Notes to Consolidated Financial Statements for additional information.
|
2
|
Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.
|
|
▪
|
Broadband services, including high-speed internet, security and support services
|
▪
|
Video services including premium programming in HD, multi-room and TV Everywhere offerings
|
▪
|
Voice services
|
|
|
|
Rating Agency
|
Rating
|
Outlook
|
Moody's (TDS) (re-affirmed September 2018)
|
Ba2
|
stable outlook
|
Moody's (U.S. Cellular) (re-affirmed September 2018)
|
Ba1
|
stable outlook
|
Standard & Poor's (re-affirmed October 2018)
|
BB
|
stable outlook
|
Fitch Ratings (re-affirmed April 2018)
|
BB+
|
stable outlook
|
|
▪
|
Enhance and maintain U.S. Cellular's network coverage, including continuing to deploy VoLTE technology in certain markets and providing additional capacity to accommodate increased data usage by current customers; and
|
▪
|
Invest in information technology to support existing and new services and products.
|
•
|
Maintain and enhance existing infrastructure including build-out requirements to meet state broadband and A-CAM programs;
|
•
|
Upgrade broadband capacity and speeds;
|
•
|
Support success-based spending to sustain IPTV, broadband and Cable growth;
|
•
|
Build a TDS TV+ platform; and
|
•
|
Expand fiber deployment inside and outside of current footprint.
|
|
|
|
Year Ended December 31,
|
Number of Shares
|
|
Average Cost Per Share
|
|
Dollar Amount (in millions)
|
|||||
2018
|
|
|
|
|
|
|
|
|
||
U.S. Cellular Common Shares
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
TDS Common Shares
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|||||
2017
|
|
|
|
|
|
|||||
U.S. Cellular Common Shares
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
TDS Common Shares
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|||||
2016
|
|
|
|
|
|
|||||
U.S. Cellular Common Shares
|
154,449
|
|
|
$
|
34.55
|
|
|
$
|
5
|
|
TDS Common Shares
|
111,700
|
|
|
22.56
|
|
|
3
|
|
|
|
|
Payments Due by Period
|
||||||||||||||||
|
Total
|
|
Less Than 1 Year
|
|
1 - 3 Years
|
|
3 - 5 Years
|
|
More Than 5 Years
|
||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt obligations
1
|
$
|
2,506
|
|
|
$
|
20
|
|
|
$
|
31
|
|
|
$
|
158
|
|
|
$
|
2,297
|
|
Interest payments on long-term debt obligations
|
5,680
|
|
|
167
|
|
|
332
|
|
|
316
|
|
|
4,865
|
|
|||||
Operating leases
2
|
1,490
|
|
|
170
|
|
|
300
|
|
|
236
|
|
|
784
|
|
|||||
Capital leases
|
16
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
12
|
|
|||||
Purchase obligations
3
|
1,737
|
|
|
1,444
|
|
|
215
|
|
|
53
|
|
|
25
|
|
|||||
|
$
|
11,429
|
|
|
$
|
1,802
|
|
|
$
|
880
|
|
|
$
|
764
|
|
|
$
|
7,983
|
|
1
|
Includes current and long-term portions of debt obligations. The total long-term debt obligation differs from Total long-term debt, net due to capital leases, debt issuance costs, unamortized discounts related to U.S. Cellular’s 6.7% Senior Notes, and unamortized discounts related to the Installment payment agreement. See Note
11
—
Debt
in the Notes to Consolidated Financial Statements for additional information.
|
2
|
Includes future lease costs related to telecommunications plant facilities, office space, retail sites, cell sites, data centers and equipment. See Note
13
—
Commitments and Contingencies
in the Notes to Consolidated Financial Statements for additional information.
|
3
|
Includes obligations payable under non-cancellable contracts, commitments for device purchases, network facilities and transport services, agreements for software licensing, long-term marketing programs, as well as certain agreements to purchase goods or services. Where applicable, TDS calculates its obligation based on termination fees that can be paid to exit the contract.
|
Key Assumptions
|
Wireline
|
Cable
|
||
Revenue growth rate
1
|
(2.9
|
)%
|
7.5
|
%
|
Terminal revenue growth rate
1
|
—
|
%
|
2.0
|
%
|
Discount rate
2
|
6.0
|
%
|
9.0
|
%
|
1
|
There are risks that could negatively impact the projected revenue growth rates, including but not limited to the success of new and existing products/services, competition, and operational difficulties. TDS Telecom’s reporting units use internally generated forecasts. These internally generated forecasts consider such things as observed demand, market factors and competitive knowledge.
|
2
|
The weighted average cost of capital is derived based on a set of guideline public companies and is an indicator of the cost of capital for a market participant in TDS Telecom's industries. The weighted average cost of capital may increase if borrowing costs rise, market participants weight more of their capital structure towards equity vs. debt, long-term risk free interest rates increase, or other elements affecting the estimated cost of equity or debt increase. To the extent that the weighted average cost of capital of market participants increases or Wireline or Cable's risk in relation to its peers increases, this would decrease the estimated fair value of the reporting units.
|
Reporting unit
|
Goodwill balance
|
|
Excess of estimated Fair Value over Carrying Value
|
|||
(Dollars in millions)
|
|
|
|
|||
Wireline
|
$
|
409
|
|
|
28.4
|
%
|
Cable
|
$
|
100
|
|
|
16.2
|
%
|
▪
|
Intense competition in the markets in which TDS operates could adversely affect TDS’ revenues or increase its costs to compete.
|
▪
|
A failure by TDS to successfully execute its business strategy (including planned acquisitions, spectrum acquisitions, fiber builds, divestitures and exchanges) or allocate resources or capital effectively could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
Uncertainty in TDS’ future cash flow and liquidity or the inability to access capital, deterioration in the capital markets, other changes in TDS’ performance or market conditions, changes in TDS’ credit ratings or other factors could limit or restrict the availability of financing on terms and prices acceptable to TDS, which could require TDS to reduce its construction, development or acquisition programs, reduce the amount of spectrum licenses acquired, and/or reduce or cease share repurchases and/or the payment of dividends.
|
▪
|
TDS has a significant amount of indebtedness which could adversely affect its financial performance and in turn adversely affect its ability to make payments on its indebtedness, comply with terms of debt covenants and incur additional debt.
|
▪
|
Changes in roaming practices or other factors could cause TDS’ roaming revenues to decline from current levels, roaming expenses to increase from current levels and/or impact TDS’ ability to service its customers in geographic areas where TDS does not have its own network, which could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
A failure by TDS to obtain access to adequate radio spectrum to meet current or anticipated future needs and/or to accurately predict future needs for radio spectrum could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
To the extent conducted by the FCC, TDS may participate in FCC auctions for additional spectrum or for funding in certain Universal Service programs in the future directly or indirectly and, during certain periods, will be subject to the FCC’s anti-collusion rules, which could have an adverse effect on TDS.
|
▪
|
Failure by TDS to timely or fully comply with any existing applicable legislative and/or regulatory requirements or changes thereto could adversely affect TDS’ business, financial condition or results of operations.
|
▪
|
An inability to attract people of outstanding talent throughout all levels of the organization, to develop their potential through education and assignments, and to retain them by keeping them engaged, challenged and properly rewarded could have an adverse effect on TDS' business, financial condition or results of operations.
|
▪
|
TDS’ assets and revenue are concentrated primarily in the U.S. telecommunications industry. Consequently, its operating results may fluctuate based on factors related primarily to conditions in this industry.
|
▪
|
TDS’ smaller scale relative to larger competitors that may have greater financial and other resources than TDS could cause TDS to be unable to compete successfully, which could adversely affect its business, financial condition or results of operations.
|
▪
|
Changes in various business factors, including changes in demand, customer preferences and perceptions, price competition, churn from customer switching activity and other factors, could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
Advances or changes in technology could render certain technologies used by TDS obsolete, could put TDS at a competitive disadvantage, could reduce TDS’ revenues or could increase its costs of doing business.
|
▪
|
Complexities associated with deploying new technologies present substantial risk and TDS’ investments in unproven technologies may not produce the benefits that TDS expects.
|
▪
|
TDS receives regulatory support and is subject to numerous surcharges and fees from federal, state and local governments, and the applicability and the amount of the support and fees are subject to great uncertainty, which could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
Performance under device purchase agreements could have a material adverse impact on TDS' business, financial condition or results of operations.
|
▪
|
Changes in TDS’ enterprise value, changes in the market supply or demand for wireless licenses, wireline or cable markets or IT service providers, adverse developments in the businesses or the industries in which TDS is involved and/or other factors could require TDS to recognize impairments in the carrying value of its licenses, goodwill, franchise rights and/or physical assets or require re-evaluation of the indefinite-lived nature of such assets.
|
▪
|
Costs, integration problems or other factors associated with acquisitions, divestitures or exchanges of properties or licenses and/or expansion of TDS’ businesses could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
A failure by TDS to complete significant network construction and systems implementation activities as part of its plans to improve the quality, coverage, capabilities and capacity of its network, support and other systems and infrastructure could have an adverse effect on its operations.
|
▪
|
Difficulties involving third parties with which TDS does business, including changes in TDS’ relationships with or financial or operational difficulties of key suppliers or independent agents and third party national retailers who market TDS’ services, could adversely affect TDS’ business, financial condition or results of operations.
|
▪
|
TDS has significant investments in entities that it does not control. Losses in the value of such investments could have an adverse effect on TDS’ financial condition or results of operations.
|
▪
|
A failure by TDS to maintain flexible and capable telecommunication networks or information technology, or a material disruption thereof, could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
TDS has experienced and, in the future, expects to experience cyber-attacks or other breaches of network or information technology security of varying degrees on a regular basis, which could have an adverse effect on TDS' business, financial condition or results of operations.
|
▪
|
Changes in facts or circumstances, including new or additional information, could require TDS to record adjustments to amounts reflected in the financial statements, which could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
Disruption in credit or other financial markets, a deterioration of U.S. or global economic conditions or other events could, among other things, impede TDS’ access to or increase the cost of financing its operating and investment activities and/or result in reduced revenues and lower operating income and cash flows, which would have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
Settlements, judgments, restraints on its current or future manner of doing business and/or legal costs resulting from pending and future litigation could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
The possible development of adverse precedent in litigation or conclusions in professional studies to the effect that radio frequency emissions from wireless devices and/or cell sites cause harmful health consequences, including cancer or tumors, or may interfere with various electronic medical devices such as pacemakers, could have an adverse effect on TDS’ wireless business, financial condition or results of operations.
|
▪
|
Claims of infringement of intellectual property and proprietary rights of others, primarily involving patent infringement claims, could prevent TDS from using necessary technology to provide products or services or subject TDS to expensive intellectual property litigation or monetary penalties, which could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
Certain matters, such as control by the TDS Voting Trust and provisions in the TDS Restated Certificate of Incorporation, may serve to discourage or make more difficult a change in control of TDS or have other consequences.
|
▪
|
The market price of TDS’ Common Shares is subject to fluctuations due to a variety of factors.
|
▪
|
Any of the foregoing events or other events could cause revenues, earnings, capital expenditures and/or any other financial or statistical information to vary from TDS’ forward-looking estimates by a material amount.
|
|
Principal Payments Due by Period
|
|||||
|
Long-Term Debt Obligations
1
|
|
Weighted-Avg. Interest Rates on Long-Term Debt Obligations
2
|
|||
(Dollars in millions)
|
|
|
|
|||
2019
|
$
|
21
|
|
|
3.2
|
%
|
2020
|
21
|
|
|
3.2
|
%
|
|
2021
|
12
|
|
|
5.0
|
%
|
|
2022
|
158
|
|
|
5.0
|
%
|
|
2023
|
—
|
|
|
6.6
|
%
|
|
Thereafter
|
2,300
|
|
|
6.9
|
%
|
|
Total
|
$
|
2,512
|
|
|
6.7
|
%
|
1
|
The total long-term debt obligation differs from Long-term debt in the Consolidated Balance Sheet due to unamortized debt issuance costs on all non-revolving debt instruments, unamortized discounts related to U.S. Cellular's 6.7% Senior Notes, and unamortized discounts related to the Installment payment agreement. See Note
11
—
Debt
in the Notes to Consolidated Financial Statements for additional information.
|
2
|
Represents the weighted average interest rates at
December 31, 2018
, for debt maturing in the respective periods.
|
▪
|
EBITDA
|
▪
|
Adjusted EBITDA
|
▪
|
Adjusted OIBDA
|
▪
|
Free cash flow
|
▪
|
Postpaid ABPU
|
▪
|
Postpaid ABPA
|
TDS - CONSOLIDATED
|
2018¹
|
|
2017
|
|
2016
|
||||||
(Dollars in millions)
|
|
|
|
|
|
||||||
Net income (GAAP)
|
$
|
175
|
|
|
$
|
157
|
|
|
$
|
52
|
|
Add back or deduct:
|
|
|
|
|
|
||||||
Income tax expense (benefit)
|
46
|
|
|
(279
|
)
|
|
40
|
|
|||
Interest expense
|
172
|
|
|
170
|
|
|
170
|
|
|||
Depreciation, amortization and accretion
|
883
|
|
|
844
|
|
|
850
|
|
|||
EBITDA (Non-GAAP)
|
1,276
|
|
|
892
|
|
|
1,112
|
|
|||
Add back or deduct:
|
|
|
|
|
|
||||||
Loss on impairment of goodwill
|
—
|
|
|
262
|
|
|
—
|
|
|||
(Gain) loss on asset disposals, net
|
9
|
|
|
21
|
|
|
27
|
|
|||
(Gain) loss on sale of business and other exit costs, net
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
(Gain) loss on license sales and exchanges, net
|
(18
|
)
|
|
(22
|
)
|
|
(20
|
)
|
|||
Adjusted EBITDA (Non-GAAP)
|
1,267
|
|
|
1,152
|
|
|
1,118
|
|
|||
Deduct:
|
|
|
|
|
|
||||||
Equity in earnings of unconsolidated entities
|
160
|
|
|
137
|
|
|
140
|
|
|||
Interest and dividend income
|
26
|
|
|
15
|
|
|
11
|
|
|||
Other, net
|
2
|
|
|
4
|
|
|
3
|
|
|||
Adjusted OIBDA (Non-GAAP)
|
1,079
|
|
|
996
|
|
|
964
|
|
|||
Deduct:
|
|
|
|
|
|
||||||
Depreciation, amortization and accretion
|
883
|
|
|
844
|
|
|
850
|
|
|||
Loss on impairment of goodwill
|
—
|
|
|
262
|
|
|
—
|
|
|||
(Gain) loss on asset disposals, net
|
9
|
|
|
21
|
|
|
27
|
|
|||
(Gain) loss on sale of business and other exit costs, net
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
(Gain) loss on license sales and exchanges, net
|
(18
|
)
|
|
(22
|
)
|
|
(20
|
)
|
|||
Operating income (loss) (GAAP)
|
$
|
205
|
|
|
$
|
(108
|
)
|
|
$
|
108
|
|
U.S. CELLULAR
|
2018¹
|
|
2017
|
|
2016
|
||||||
(Dollars in millions)
|
|
|
|
|
|
||||||
Net income (GAAP)
|
$
|
164
|
|
|
$
|
15
|
|
|
$
|
49
|
|
Add back or deduct:
|
|
|
|
|
|
||||||
Income tax expense (benefit)
|
51
|
|
|
(287
|
)
|
|
33
|
|
|||
Interest expense
|
116
|
|
|
113
|
|
|
113
|
|
|||
Depreciation, amortization and accretion
|
640
|
|
|
615
|
|
|
618
|
|
|||
EBITDA (Non-GAAP)
|
971
|
|
|
456
|
|
|
813
|
|
|||
Add back or deduct:
|
|
|
|
|
|
||||||
Loss on impairment of goodwill
|
—
|
|
|
370
|
|
|
—
|
|
|||
(Gain) loss on asset disposals, net
|
10
|
|
|
17
|
|
|
22
|
|
|||
(Gain) loss on sale of business and other exit costs, net
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||
(Gain) loss on license sales and exchanges, net
|
(18
|
)
|
|
(22
|
)
|
|
(19
|
)
|
|||
Adjusted EBITDA (Non-GAAP)
|
963
|
|
|
820
|
|
|
816
|
|
|||
Deduct:
|
|
|
|
|
|
||||||
Equity in earnings of unconsolidated entities
|
159
|
|
|
137
|
|
|
140
|
|
|||
Interest and dividend income
|
15
|
|
|
8
|
|
|
6
|
|
|||
Other, net
|
(1
|
)
|
|
—
|
|
|
1
|
|
|||
Adjusted OIBDA (Non-GAAP)
|
790
|
|
|
675
|
|
|
669
|
|
|||
Deduct:
|
|
|
|
|
|
||||||
Depreciation, amortization and accretion
|
640
|
|
|
615
|
|
|
618
|
|
|||
Loss on impairment of goodwill
|
—
|
|
|
370
|
|
|
—
|
|
|||
(Gain) loss on asset disposals, net
|
10
|
|
|
17
|
|
|
22
|
|
|||
(Gain) loss on sale of business and other exit costs, net
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||
(Gain) loss on license sales and exchanges, net
|
(18
|
)
|
|
(22
|
)
|
|
(19
|
)
|
|||
Operating income (loss) (GAAP)
|
$
|
158
|
|
|
$
|
(304
|
)
|
|
$
|
48
|
|
TDS TELECOM
|
2018¹
|
|
2017
|
|
2016
|
||||||
(Dollars in millions)
|
|
|
|
|
|
||||||
Net income (GAAP)
|
$
|
89
|
|
|
$
|
138
|
|
|
$
|
54
|
|
Add back or deduct:
|
|
|
|
|
|
||||||
Income tax expense (benefit)
|
16
|
|
|
(13
|
)
|
|
32
|
|
|||
Interest expense
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Depreciation, amortization and accretion
|
212
|
|
|
195
|
|
|
196
|
|
|||
EBITDA (Non-GAAP)
|
315
|
|
|
319
|
|
|
280
|
|
|||
Add back or deduct:
|
|
|
|
|
|
||||||
(Gain) loss on asset disposals, net
|
(2
|
)
|
|
3
|
|
|
4
|
|
|||
(Gain) loss on license sales and exchanges, net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Adjusted EBITDA (Non-GAAP)
|
313
|
|
|
323
|
|
|
283
|
|
|||
Deduct:
|
|
|
|
|
|
|
|
|
|||
Interest and dividend income
|
8
|
|
|
5
|
|
|
3
|
|
|||
Other, net
|
2
|
|
|
3
|
|
|
3
|
|
|||
Adjusted OIBDA (Non-GAAP)
|
303
|
|
|
314
|
|
|
278
|
|
|||
Deduct:
|
|
|
|
|
|
||||||
Depreciation, amortization and accretion
|
212
|
|
|
195
|
|
|
196
|
|
|||
(Gain) loss on asset disposals, net
|
(2
|
)
|
|
3
|
|
|
4
|
|
|||
(Gain) loss on license sales and exchanges, net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Operating income (GAAP)
|
$
|
93
|
|
|
$
|
116
|
|
|
$
|
79
|
|
WIRELINE
|
2018¹
|
|
2017
|
|
2016
|
||||||
(Dollars in millions)
|
|
|
|
|
|
||||||
Income before income taxes (GAAP)
|
$
|
106
|
|
|
$
|
117
|
|
|
$
|
83
|
|
Add back or deduct:
|
|
|
|
|
|
||||||
Interest expense
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Depreciation, amortization and accretion
|
142
|
|
|
151
|
|
|
159
|
|
|||
EBITDA (Non-GAAP)
|
247
|
|
|
267
|
|
|
241
|
|
|||
Add back or deduct:
|
|
|
|
|
|
|
|
|
|||
(Gain) loss on asset disposals, net
|
(3
|
)
|
|
1
|
|
|
2
|
|
|||
(Gain) loss on license sales and exchanges, net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Adjusted EBITDA (Non-GAAP)
|
243
|
|
|
269
|
|
|
242
|
|
|||
Deduct:
|
|
|
|
|
|
|
|
|
|||
Interest and dividend income
|
7
|
|
|
5
|
|
|
3
|
|
|||
Other, net
|
3
|
|
|
3
|
|
|
3
|
|
|||
Adjusted OIBDA (Non-GAAP)
|
234
|
|
|
260
|
|
|
237
|
|
|||
Deduct:
|
|
|
|
|
|
|
|
|
|||
Depreciation, amortization and accretion
|
142
|
|
|
151
|
|
|
159
|
|
|||
(Gain) loss on asset disposals, net
|
(3
|
)
|
|
1
|
|
|
2
|
|
|||
(Gain) loss on license sales and exchanges, net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Operating income (GAAP)
|
$
|
95
|
|
|
$
|
108
|
|
|
$
|
77
|
|
CABLE
|
2018¹
|
|
2017
|
|
2016
|
||||||
(Dollars in millions)
|
|
|
|
|
|
||||||
Income (loss) before income taxes (GAAP)
|
$
|
(1
|
)
|
|
$
|
8
|
|
|
$
|
2
|
|
Add back:
|
|
|
|
|
|
|
|
|
|||
Depreciation, amortization and accretion
|
69
|
|
|
44
|
|
|
37
|
|
|||
EBITDA (Non-GAAP)
|
69
|
|
|
52
|
|
|
38
|
|
|||
Add back or deduct:
|
|
|
|
|
|
|
|
|
|||
(Gain) loss on asset disposals, net
|
1
|
|
|
2
|
|
|
2
|
|
|||
Adjusted EBITDA (Non-GAAP)
|
70
|
|
|
54
|
|
|
41
|
|
|||
Deduct:
|
|
|
|
|
|
|
|
|
|||
Interest and dividend income
|
1
|
|
|
—
|
|
|
—
|
|
|||
Adjusted OIBDA (Non-GAAP)
|
69
|
|
|
54
|
|
|
41
|
|
|||
Deduct:
|
|
|
|
|
|
|
|
|
|||
Depreciation, amortization and accretion
|
69
|
|
|
44
|
|
|
37
|
|
|||
(Gain) loss on asset disposals, net
|
1
|
|
|
2
|
|
|
2
|
|
|||
Operating income (loss) (GAAP)
|
$
|
(2
|
)
|
|
$
|
8
|
|
|
$
|
2
|
|
1
|
As of January 1, 2018, TDS adopted ASU 2014-09 using a modified retrospective approach. Under this method, the new accounting standard is applied only to the most recent period presented. See Note 2 — Revenue Recognition in the Notes to Consolidated Financial Statements for additional information.
|
|
2018
|
|
2017
|
|
2016
|
||||||
(Dollars in millions)
|
|
|
|
|
|
||||||
Cash flows from operating activities (GAAP)
|
$
|
1,017
|
|
|
$
|
776
|
|
|
$
|
782
|
|
Less: Cash paid for additions to property, plant and equipment
|
776
|
|
|
685
|
|
|
636
|
|
|||
Free cash flow (Non-GAAP)
|
$
|
241
|
|
|
$
|
91
|
|
|
$
|
146
|
|
|
2018¹
|
|
2017
|
|
2016
|
||||||
(Dollars and connection counts in millions)
|
|
|
|
|
|
||||||
Calculation of Postpaid ARPU
|
|
|
|
|
|
|
|
|
|||
Postpaid service revenues
|
$
|
2,417
|
|
|
$
|
2,389
|
|
|
$
|
2,517
|
|
Average number of postpaid connections
|
4.48
|
|
|
4.49
|
|
|
4.47
|
|
|||
Number of months in period
|
12
|
|
|
12
|
|
|
12
|
|
|||
Postpaid ARPU (GAAP metric)
|
$
|
44.98
|
|
|
$
|
44.38
|
|
|
$
|
46.96
|
|
|
|
|
|
|
|
|
|
|
|||
Calculation of Postpaid ABPU
|
|
|
|
|
|
||||||
Postpaid service revenues
|
$
|
2,417
|
|
|
$
|
2,389
|
|
|
$
|
2,517
|
|
Equipment installment plan billings
|
735
|
|
|
604
|
|
|
491
|
|
|||
Total billings to postpaid connections
|
$
|
3,152
|
|
|
$
|
2,993
|
|
|
$
|
3,008
|
|
Average number of postpaid connections
|
4.48
|
|
|
4.49
|
|
|
4.47
|
|
|||
Number of months in period
|
12
|
|
|
12
|
|
|
12
|
|
|||
Postpaid ABPU (Non-GAAP metric)
|
$
|
58.67
|
|
|
$
|
55.60
|
|
|
$
|
56.12
|
|
|
|
|
|
|
|
|
|
|
|||
Calculation of Postpaid ARPA
|
|
|
|
|
|
||||||
Postpaid service revenues
|
$
|
2,417
|
|
|
$
|
2,389
|
|
|
$
|
2,517
|
|
Average number of postpaid accounts
|
1.69
|
|
|
1.67
|
|
|
1.69
|
|
|||
Number of months in period
|
12
|
|
|
12
|
|
|
12
|
|
|||
Postpaid ARPA (GAAP metric)
|
$
|
118.93
|
|
|
$
|
118.96
|
|
|
$
|
124.09
|
|
|
|
|
|
|
|
|
|
|
|||
Calculation of Postpaid ABPA
|
|
|
|
|
|
||||||
Postpaid service revenues
|
$
|
2,417
|
|
|
$
|
2,389
|
|
|
$
|
2,517
|
|
Equipment installment plan billings
|
735
|
|
|
604
|
|
|
491
|
|
|||
Total billings to postpaid accounts
|
$
|
3,152
|
|
|
$
|
2,993
|
|
|
$
|
3,008
|
|
Average number of postpaid accounts
|
1.69
|
|
|
1.67
|
|
|
1.69
|
|
|||
Number of months in period
|
12
|
|
|
12
|
|
|
12
|
|
|||
Postpaid ABPA (Non-GAAP metric)
|
$
|
155.11
|
|
|
$
|
149.02
|
|
|
$
|
148.29
|
|
1
|
As of January 1, 2018, TDS adopted ASU 2014-09 using a modified retrospective approach. Under this method, the new accounting standard is applied only to the most recent period presented. See Note 2 — Revenue Recognition in the Notes to Consolidated Financial Statements for additional information.
|
Year Ended December 31,
|
2018
|
|
2017
|
|
2016
|
||||||
(Dollars and shares in millions, except per share amounts)
|
|
|
|
|
|
||||||
Operating revenues
|
|
|
|
|
|
||||||
Service
|
$
|
3,999
|
|
|
$
|
3,979
|
|
|
$
|
4,050
|
|
Equipment and product sales
|
1,110
|
|
|
1,065
|
|
|
1,105
|
|
|||
Total operating revenues
|
5,109
|
|
|
5,044
|
|
|
5,155
|
|
|||
|
|
|
|
|
|
||||||
Operating expenses
|
|
|
|
|
|
||||||
Cost of services (excluding Depreciation, amortization and accretion reported below)
|
1,206
|
|
|
1,164
|
|
|
1,189
|
|
|||
Cost of equipment and products
|
1,130
|
|
|
1,195
|
|
|
1,240
|
|
|||
Selling, general and administrative
|
1,694
|
|
|
1,689
|
|
|
1,762
|
|
|||
Depreciation, amortization and accretion
|
883
|
|
|
844
|
|
|
850
|
|
|||
Loss on impairment of goodwill
|
—
|
|
|
262
|
|
|
—
|
|
|||
(Gain) loss on asset disposals, net
|
9
|
|
|
21
|
|
|
27
|
|
|||
(Gain) loss on sale of business and other exit costs, net
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
(Gain) loss on license sales and exchanges, net
|
(18
|
)
|
|
(22
|
)
|
|
(20
|
)
|
|||
Total operating expenses
|
4,904
|
|
|
5,152
|
|
|
5,047
|
|
|||
|
|
|
|
|
|
||||||
Operating income (loss)
|
205
|
|
|
(108
|
)
|
|
108
|
|
|||
|
|
|
|
|
|
||||||
Investment and other income (expense)
|
|
|
|
|
|
||||||
Equity in earnings of unconsolidated entities
|
160
|
|
|
137
|
|
|
140
|
|
|||
Interest and dividend income
|
26
|
|
|
15
|
|
|
11
|
|
|||
Interest expense
|
(172
|
)
|
|
(170
|
)
|
|
(170
|
)
|
|||
Other, net
|
2
|
|
|
4
|
|
|
3
|
|
|||
Total investment and other income (expense)
|
16
|
|
|
(14
|
)
|
|
(16
|
)
|
|||
|
|
|
|
|
|
||||||
Income (loss) before income taxes
|
221
|
|
|
(122
|
)
|
|
92
|
|
|||
Income tax expense (benefit)
|
46
|
|
|
(279
|
)
|
|
40
|
|
|||
Net income
|
175
|
|
|
157
|
|
|
52
|
|
|||
Less: Net income attributable to noncontrolling interests, net of tax
|
40
|
|
|
4
|
|
|
9
|
|
|||
Net income attributable to TDS shareholders
|
135
|
|
|
153
|
|
|
43
|
|
|||
TDS Preferred dividend requirement
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net income available to TDS common shareholders
|
$
|
135
|
|
|
$
|
153
|
|
|
$
|
43
|
|
|
|
|
|
|
|
||||||
Basic weighted average shares outstanding
|
112
|
|
|
111
|
|
|
110
|
|
|||
Basic earnings per share available to TDS common
shareholders
|
$
|
1.20
|
|
|
$
|
1.39
|
|
|
$
|
0.39
|
|
|
|
|
|
|
|
||||||
Diluted weighted average shares outstanding
|
114
|
|
|
112
|
|
|
111
|
|
|||
Diluted earnings per share available to TDS common
shareholders
|
$
|
1.17
|
|
|
$
|
1.37
|
|
|
$
|
0.39
|
|
Year Ended December 31,
|
2018
|
|
2017
|
|
2016
|
||||||
(Dollars in millions)
|
|
|
|
|
|
||||||
Net income
|
$
|
175
|
|
|
$
|
157
|
|
|
$
|
52
|
|
Net change in accumulated other comprehensive income
|
|
|
|
|
|
||||||
Change in net unrealized gain on equity investments
|
—
|
|
|
—
|
|
|
1
|
|
|||
Change related to retirement plan
|
|
|
|
|
|
||||||
Amounts included in net periodic benefit cost for the period
|
|
|
|
|
|
||||||
Net actuarial gains
|
—
|
|
|
2
|
|
|
2
|
|
|||
Prior service cost
|
(10
|
)
|
|
(3
|
)
|
|
—
|
|
|||
Amortization of prior service cost
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|||
|
(11
|
)
|
|
(3
|
)
|
|
—
|
|
|||
Change in deferred income taxes
|
3
|
|
|
1
|
|
|
—
|
|
|||
Change related to retirement plan, net of tax
|
(8
|
)
|
|
(2
|
)
|
|
—
|
|
|||
Net change in accumulated other comprehensive income
|
(8
|
)
|
|
(2
|
)
|
|
1
|
|
|||
Comprehensive income
|
167
|
|
|
155
|
|
|
53
|
|
|||
Less: Net income attributable to noncontrolling interests, net of tax
|
40
|
|
|
4
|
|
|
9
|
|
|||
Comprehensive income attributable to TDS shareholders
|
$
|
127
|
|
|
$
|
151
|
|
|
$
|
44
|
|
Year Ended December 31,
|
2018
|
|
2017
|
|
2016
|
||||||
(Dollars in millions)
|
|
|
|
|
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
175
|
|
|
$
|
157
|
|
|
$
|
52
|
|
Add (deduct) adjustments to reconcile net income to net cash flows from operating activities
|
|
|
|
|
|
||||||
Depreciation, amortization and accretion
|
883
|
|
|
844
|
|
|
850
|
|
|||
Bad debts expense
|
101
|
|
|
95
|
|
|
102
|
|
|||
Stock-based compensation expense
|
54
|
|
|
46
|
|
|
42
|
|
|||
Deferred income taxes, net
|
33
|
|
|
(369
|
)
|
|
22
|
|
|||
Equity in earnings of unconsolidated entities
|
(160
|
)
|
|
(137
|
)
|
|
(140
|
)
|
|||
Distributions from unconsolidated entities
|
153
|
|
|
136
|
|
|
93
|
|
|||
Loss on impairment of goodwill
|
—
|
|
|
262
|
|
|
—
|
|
|||
(Gain) loss on asset disposals, net
|
9
|
|
|
21
|
|
|
27
|
|
|||
(Gain) loss on license sales and exchanges, net
|
(18
|
)
|
|
(22
|
)
|
|
(20
|
)
|
|||
Other operating activities
|
4
|
|
|
2
|
|
|
(1
|
)
|
|||
Changes in assets and liabilities from operations
|
|
|
|
|
|
||||||
Accounts receivable
|
(39
|
)
|
|
(61
|
)
|
|
(23
|
)
|
|||
Equipment installment plans receivable
|
(149
|
)
|
|
(261
|
)
|
|
(246
|
)
|
|||
Inventory
|
(5
|
)
|
|
6
|
|
|
4
|
|
|||
Accounts payable
|
2
|
|
|
(7
|
)
|
|
36
|
|
|||
Customer deposits and deferred revenues
|
8
|
|
|
(4
|
)
|
|
(52
|
)
|
|||
Accrued taxes
|
(29
|
)
|
|
37
|
|
|
60
|
|
|||
Other assets and liabilities
|
(5
|
)
|
|
31
|
|
|
(24
|
)
|
|||
Net cash provided by operating activities
|
1,017
|
|
|
776
|
|
|
782
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from
investing activities
|
|
|
|
|
|
||||||
Cash paid for additions to property, plant and equipment
|
(776
|
)
|
|
(685
|
)
|
|
(636
|
)
|
|||
Cash paid for acquisitions and licenses
|
(16
|
)
|
|
(218
|
)
|
|
(53
|
)
|
|||
Cash received for investments
|
100
|
|
|
—
|
|
|
—
|
|
|||
Cash paid for investments
|
(17
|
)
|
|
(100
|
)
|
|
—
|
|
|||
Cash received from divestitures and exchanges
|
29
|
|
|
21
|
|
|
21
|
|
|||
Federal Communications Commission deposit
|
—
|
|
|
—
|
|
|
(143
|
)
|
|||
Other investing activities
|
—
|
|
|
1
|
|
|
3
|
|
|||
Net cash used in investing activities
|
(680
|
)
|
|
(981
|
)
|
|
(808
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing
activities
|
|
|
|
|
|
||||||
Issuance of long-term debt
|
—
|
|
|
—
|
|
|
2
|
|
|||
Repayment of long-term debt
|
(20
|
)
|
|
(17
|
)
|
|
(12
|
)
|
|||
TDS Common Shares reissued for benefit plans, net of tax payments
|
42
|
|
|
4
|
|
|
9
|
|
|||
U.S. Cellular Common Shares reissued for benefit plans, net of tax payments
|
18
|
|
|
1
|
|
|
6
|
|
|||
Repurchase of TDS Common Shares
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||
Repurchase of U.S. Cellular Common Shares
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||
Dividends paid to TDS shareholders
|
(72
|
)
|
|
(69
|
)
|
|
(65
|
)
|
|||
Distributions to noncontrolling interests
|
(6
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|||
Other financing activities
|
6
|
|
|
8
|
|
|
10
|
|
|||
Net cash used in financing activities
|
(32
|
)
|
|
(77
|
)
|
|
(59
|
)
|
|||
|
|
|
|
|
|
||||||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
305
|
|
|
(282
|
)
|
|
(85
|
)
|
|||
|
|
|
|
|
|
||||||
Cash, cash equivalents and restricted cash
|
|
|
|
|
|
||||||
Beginning of period
|
622
|
|
|
904
|
|
|
989
|
|
|||
End of period
|
$
|
927
|
|
|
$
|
622
|
|
|
$
|
904
|
|
December 31,
|
2018
|
|
2017
|
||||
(Dollars in millions)
|
|
|
|
|
|
||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
921
|
|
|
$
|
619
|
|
Short-term investments
|
17
|
|
|
100
|
|
||
Accounts receivable
|
|
|
|
||||
Customers and agents, less allowances of $71 and $61, respectively
|
992
|
|
|
861
|
|
||
Other, less allowances of $2 and $2, respectively
|
107
|
|
|
100
|
|
||
Inventory, net
|
150
|
|
|
145
|
|
||
Prepaid expenses
|
103
|
|
|
112
|
|
||
Income taxes receivable
|
12
|
|
|
2
|
|
||
Other current assets
|
28
|
|
|
27
|
|
||
Total current assets
|
2,330
|
|
|
1,966
|
|
||
|
|
|
|
||||
Assets held for sale
|
54
|
|
|
10
|
|
||
|
|
|
|
||||
Licenses
|
2,195
|
|
|
2,232
|
|
||
|
|
|
|
||||
Goodwill
|
509
|
|
|
509
|
|
||
|
|
|
|
||||
Other intangible assets, net of accumulated amortization of $168 and $142, respectively
|
253
|
|
|
279
|
|
||
|
|
|
|
||||
Investments in unconsolidated entities
|
480
|
|
|
453
|
|
||
|
|
|
|
||||
Property, plant and equipment
|
|
|
|
||||
In service and under construction
|
12,074
|
|
|
11,742
|
|
||
Less: Accumulated depreciation and amortization
|
8,728
|
|
|
8,318
|
|
||
Property, plant and equipment, net
|
3,346
|
|
|
3,424
|
|
||
|
|
|
|
||||
Other assets and deferred charges
|
616
|
|
|
422
|
|
||
|
|
|
|
||||
Total assets
1
|
$
|
9,783
|
|
|
$
|
9,295
|
|
December 31,
|
2018
|
|
2017
|
||||
(Dollars and shares in millions, except per share amounts)
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Current portion of long-term debt
|
$
|
21
|
|
|
$
|
20
|
|
Accounts payable
|
365
|
|
|
368
|
|
||
Customer deposits and deferred revenues
|
197
|
|
|
223
|
|
||
Accrued interest
|
11
|
|
|
11
|
|
||
Accrued taxes
|
44
|
|
|
64
|
|
||
Accrued compensation
|
127
|
|
|
126
|
|
||
Other current liabilities
|
114
|
|
|
106
|
|
||
Total current liabilities
|
879
|
|
|
918
|
|
||
|
|
|
|
||||
Liabilities held for sale
|
1
|
|
|
—
|
|
||
|
|
|
|
||||
Deferred liabilities and credits
|
|
|
|
||||
Deferred income tax liability, net
|
640
|
|
|
552
|
|
||
Other deferred liabilities and credits
|
541
|
|
|
495
|
|
||
|
|
|
|
||||
Long-term debt, net
|
2,418
|
|
|
2,437
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
||||
Noncontrolling interests with redemption features
|
11
|
|
|
1
|
|
||
|
|
|
|
||||
Equity
|
|
|
|
||||
TDS shareholders’ equity
|
|
|
|
||||
Series A Common and Common Shares
|
|
|
|
||||
Authorized 290 shares (25 Series A Common and 265 Common Shares)
|
|
|
|
||||
Issued 133 shares (7 Series A Common and 126 Common Shares)
|
|
|
|
||||
Outstanding 114 shares (7 Series A Common and 107 Common Shares) and 111 shares (7 Series A Common and 104 Common Shares), respectively
|
|
|
|
||||
Par Value ($.01 per share)
|
1
|
|
|
1
|
|
||
Capital in excess of par value
|
2,432
|
|
|
2,413
|
|
||
Treasury shares, at cost, 19 and 22 Common Shares, respectively
|
(519
|
)
|
|
(669
|
)
|
||
Accumulated other comprehensive loss
|
(10
|
)
|
|
(1
|
)
|
||
Retained earnings
|
2,656
|
|
|
2,525
|
|
||
Total TDS shareholders’ equity
|
4,560
|
|
|
4,269
|
|
||
|
|
|
|
||||
Noncontrolling interests
|
733
|
|
|
623
|
|
||
|
|
|
|
||||
Total equity
|
5,293
|
|
|
4,892
|
|
||
|
|
|
|
||||
Total liabilities and equity
1
|
$
|
9,783
|
|
|
$
|
9,295
|
|
|
1
|
The consolidated total assets as of December 31, 2018 and 2017, include assets held by consolidated variable interest entities (VIEs) of $
848
million and $
765
million, respectively, which are not available to be used to settle the obligations of TDS. The consolidated total liabilities as of December 31, 2018 and 2017, include certain liabilities of consolidated VIEs of $
21
million for which the creditors of the VIEs have no recourse to the general credit of TDS. See Note
14
—
Variable Interest Entities
for additional information.
|
|
TDS Shareholders
|
|
|
|
|
||||||||||||||||||||||||||
|
Series A
Common and
Common
shares
|
|
Capital in
excess of
par value
|
|
Treasury
shares
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Retained
earnings
|
|
Total TDS
shareholders'
equity
|
|
Noncontrolling
interests
|
|
Total equity
|
||||||||||||||||
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
December 31, 2017
|
$
|
1
|
|
|
$
|
2,413
|
|
|
$
|
(669
|
)
|
|
$
|
(1
|
)
|
|
$
|
2,525
|
|
|
$
|
4,269
|
|
|
$
|
623
|
|
|
$
|
4,892
|
|
Cumulative effect of accounting changes
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
165
|
|
|
164
|
|
|
31
|
|
|
195
|
|
||||||||
Net income attributable to TDS shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
135
|
|
|
135
|
|
|
—
|
|
|
135
|
|
||||||||
Net income attributable to noncontrolling interests classified as equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
28
|
|
||||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||||||
TDS Common and Series A Common share dividends ($0.64 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(72
|
)
|
|
(72
|
)
|
|
—
|
|
|
(72
|
)
|
||||||||
Dividend reinvestment plan
|
—
|
|
|
1
|
|
|
25
|
|
|
—
|
|
|
(14
|
)
|
|
12
|
|
|
—
|
|
|
12
|
|
||||||||
Incentive and compensation plans
|
—
|
|
|
—
|
|
|
125
|
|
|
—
|
|
|
(83
|
)
|
|
42
|
|
|
—
|
|
|
42
|
|
||||||||
Adjust investment in subsidiaries for repurchases, issuances and other compensation plans
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
54
|
|
|
55
|
|
||||||||
Stock-based compensation awards
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||||
December 31, 2018
|
$
|
1
|
|
|
$
|
2,432
|
|
|
$
|
(519
|
)
|
|
$
|
(10
|
)
|
|
$
|
2,656
|
|
|
$
|
4,560
|
|
|
$
|
733
|
|
|
$
|
5,293
|
|
|
TDS Shareholders
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Series A
Common and
Common
shares
|
|
Capital in
excess of
par value
|
|
Treasury
shares
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Retained
earnings
|
|
Total TDS
shareholders'
equity
|
|
Preferred
shares
|
|
Noncontrolling
interests
|
|
Total equity
|
||||||||||||||||||
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
December 31, 2016
|
$
|
1
|
|
|
$
|
2,386
|
|
|
$
|
(698
|
)
|
|
$
|
1
|
|
|
$
|
2,454
|
|
|
$
|
4,144
|
|
|
$
|
1
|
|
|
$
|
605
|
|
|
$
|
4,750
|
|
Net income attributable to TDS shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153
|
|
|
153
|
|
|
—
|
|
|
—
|
|
|
153
|
|
|||||||||
Net income attributable to noncontrolling interests classified as equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||||
TDS Common and Series A Common Share dividends ($0.62 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69
|
)
|
|
(69
|
)
|
|
—
|
|
|
—
|
|
|
(69
|
)
|
|||||||||
Redemption of Preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||||
Dividend reinvestment plan
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
(1
|
)
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||||||
Incentive and compensation plans
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
(12
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||||||
Adjust investment in subsidiaries for repurchases, issuances and other compensation plans
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
18
|
|
|
31
|
|
|||||||||
Stock-based compensation awards
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|||||||||
December 31, 2017
|
$
|
1
|
|
|
$
|
2,413
|
|
|
$
|
(669
|
)
|
|
$
|
(1
|
)
|
|
$
|
2,525
|
|
|
$
|
4,269
|
|
|
$
|
—
|
|
|
$
|
623
|
|
|
$
|
4,892
|
|
|
TDS Shareholders
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Series A
Common and
Common
shares
|
|
Capital in
excess of
par value
|
|
Treasury
shares
|
|
Accumulated
other
comprehensive
income
|
|
Retained
earnings
|
|
Total TDS
shareholders'
equity
|
|
Preferred
shares
|
|
Noncontrolling
interests
|
|
Total equity
|
||||||||||||||||||
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
December 31, 2015
|
$
|
1
|
|
|
$
|
2,365
|
|
|
$
|
(727
|
)
|
|
$
|
—
|
|
|
$
|
2,487
|
|
|
$
|
4,126
|
|
|
$
|
1
|
|
|
$
|
577
|
|
|
$
|
4,704
|
|
Net income attributable to TDS shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|||||||||
Net income attributable to noncontrolling interests classified as equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||||
TDS Common and Series A Common Share dividends ($0.59 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
|||||||||
Repurchase of Common Shares
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||||||
Dividend reinvestment plan
|
—
|
|
|
2
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||||||
Incentive and compensation plans
|
—
|
|
|
(5
|
)
|
|
25
|
|
|
—
|
|
|
(11
|
)
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||||||
Adjust investment in subsidiaries for repurchases, issuances and other compensation plans
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
20
|
|
|
27
|
|
|||||||||
Stock-based compensation awards
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||||||
Tax windfall (shortfall) from stock awards
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||||
December 31, 2016
|
$
|
1
|
|
|
$
|
2,386
|
|
|
$
|
(698
|
)
|
|
$
|
1
|
|
|
$
|
2,454
|
|
|
$
|
4,144
|
|
|
$
|
1
|
|
|
$
|
605
|
|
|
$
|
4,750
|
|
December 31,
|
2018
|
|
2017
|
||||
(Dollars in millions)
|
|
|
|
||||
Cash and cash equivalents
|
$
|
921
|
|
|
$
|
619
|
|
Restricted cash included in Other current assets
|
6
|
|
|
3
|
|
||
Cash, cash equivalents and restricted cash in the statement of cash flows
|
$
|
927
|
|
|
$
|
622
|
|
▪
|
Radio spectrum is not a depleting asset.
|
▪
|
The ability to use radio spectrum is not limited to any one technology.
|
▪
|
TDS and its consolidated subsidiaries are licensed to use radio spectrum through the FCC licensing process, which enables licensees to utilize specified portions of the spectrum for the provision of wireless service.
|
▪
|
TDS and its consolidated subsidiaries are required to renew their FCC licenses every
ten
years or, in some cases, every
twelve
or
fifteen
years. To date, all of TDS’ license renewal applications have been granted by the FCC. Generally, license renewal applications filed by licensees otherwise in compliance with FCC regulations are routinely granted. If, however, a license renewal application is challenged either by a competing applicant for the license or by a petition to deny the renewal application, the license will be renewed if the licensee can demonstrate its entitlement to a “renewal expectancy.” Licensees are entitled to such an expectancy if they can demonstrate to the FCC that they have provided “substantial service” during their license term and have “substantially complied” with FCC rules and policies. TDS believes that it is probable that its future license renewal applications will be granted.
|
Year Ended December 31, 2018
|
Results under prior accounting standards
|
|
Adjustment
|
|
As reported
|
||||||
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
||||||
Operating revenues
|
|
|
|
|
|
||||||
Service
|
$
|
4,108
|
|
|
$
|
(109
|
)
|
|
$
|
3,999
|
|
Equipment and product sales
|
1,014
|
|
|
96
|
|
|
1,110
|
|
|||
Total operating revenues
|
5,122
|
|
|
(13
|
)
|
|
5,109
|
|
|||
Cost of equipment and products
|
1,129
|
|
|
1
|
|
|
1,130
|
|
|||
Selling, general and administrative
|
1,697
|
|
|
(3
|
)
|
|
1,694
|
|
|||
(Gain) loss on license sales and exchanges, net
|
(17
|
)
|
|
(1
|
)
|
|
(18
|
)
|
|||
Total operating expenses
|
4,907
|
|
|
(3
|
)
|
|
4,904
|
|
|||
Operating income (loss)
|
215
|
|
|
(10
|
)
|
|
205
|
|
|||
Income (loss) before income taxes
|
231
|
|
|
(10
|
)
|
|
221
|
|
|||
Income tax expense (benefit)
|
48
|
|
|
(2
|
)
|
|
46
|
|
|||
Net income
|
183
|
|
|
(8
|
)
|
|
175
|
|
|||
Less: Net income attributable to noncontrolling interests, net of tax
|
42
|
|
|
(2
|
)
|
|
40
|
|
|||
Net income attributable to TDS shareholders
|
141
|
|
|
(6
|
)
|
|
135
|
|
|||
Net income available to TDS common shareholders
|
141
|
|
|
(6
|
)
|
|
135
|
|
|||
Basic earnings per share available to TDS common shareholders
|
$
|
1.25
|
|
|
$
|
(0.05
|
)
|
|
$
|
1.20
|
|
Diluted earnings per share available to TDS common shareholders
|
$
|
1.22
|
|
|
$
|
(0.05
|
)
|
|
$
|
1.17
|
|
As of December 31, 2018
|
Results under prior accounting standards
|
|
Adjustment
|
|
As reported
|
||||||
(Dollars in millions)
|
|
|
|
|
|
|
|||||
Accounts receivable
|
|
|
|
|
|
|
|
|
|||
Customers and agents, less allowances
|
$
|
928
|
|
|
$
|
64
|
|
|
$
|
992
|
|
Prepaid expenses
|
128
|
|
|
(25
|
)
|
|
103
|
|
|||
Other current assets
|
24
|
|
|
4
|
|
|
28
|
|
|||
Total current assets
|
2,286
|
|
|
44
|
|
|
2,330
|
|
|||
Licenses
|
2,194
|
|
|
1
|
|
|
2,195
|
|
|||
Investments in unconsolidated entities
|
463
|
|
|
17
|
|
|
480
|
|
|||
Other assets and deferred charges
|
435
|
|
|
181
|
|
|
616
|
|
|||
Total assets
|
9,540
|
|
|
243
|
|
|
9,783
|
|
|||
Customer deposits and deferred revenues
|
218
|
|
|
(21
|
)
|
|
197
|
|
|||
Other current liabilities
|
110
|
|
|
4
|
|
|
114
|
|
|||
Total current liabilities
|
895
|
|
|
(16
|
)
|
|
879
|
|
|||
Deferred income tax liability, net
|
583
|
|
|
57
|
|
|
640
|
|
|||
Other deferred liabilities and credits
|
526
|
|
|
15
|
|
|
541
|
|
|||
Retained earnings
|
2,499
|
|
|
157
|
|
|
2,656
|
|
|||
Total TDS shareholders' equity
|
4,403
|
|
|
157
|
|
|
4,560
|
|
|||
Noncontrolling interests
|
704
|
|
|
29
|
|
|
733
|
|
|||
Total equity
|
5,107
|
|
|
186
|
|
|
5,293
|
|
|||
Total liabilities and equity
|
$
|
9,540
|
|
|
$
|
243
|
|
|
$
|
9,783
|
|
|
|
|
TDS Telecom
|
|
|
|
|
||||||||||||||||
Year Ended December 31, 2018
|
U.S. Cellular
|
|
Wireline
|
|
Cable
|
|
TDS Telecom Total
|
|
Corporate, Eliminations and Other
|
|
Total
|
||||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues from contracts with customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Type of service:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Retail service
|
$
|
2,623
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,623
|
|
Inbound roaming
|
154
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
154
|
|
||||||
Residential
|
—
|
|
|
321
|
|
|
188
|
|
|
509
|
|
|
—
|
|
|
509
|
|
||||||
Commercial
|
—
|
|
|
184
|
|
|
42
|
|
|
226
|
|
|
—
|
|
|
226
|
|
||||||
Wholesale
|
—
|
|
|
191
|
|
|
—
|
|
|
191
|
|
|
—
|
|
|
191
|
|
||||||
Other service
|
135
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
72
|
|
|
206
|
|
||||||
Service revenues from contracts with customers
|
2,912
|
|
|
696
|
|
|
230
|
|
|
925
|
|
|
72
|
|
|
3,909
|
|
||||||
Equipment and product sales
|
989
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
119
|
|
|
1,110
|
|
||||||
Total revenues from contracts with customers
1
|
$
|
3,901
|
|
|
$
|
698
|
|
|
$
|
230
|
|
|
$
|
927
|
|
|
$
|
191
|
|
|
$
|
5,019
|
|
1
|
These amounts do not include revenues outside the scope of ASU 2014-09; therefore, revenue line items in this table will not agree to amounts presented in the Consolidated Statement of Operations.
|
|
December 31, 2018
|
||
(Dollars in millions)
|
|
||
Accounts receivable
|
|
||
Customer and agents
|
$
|
987
|
|
Other
|
73
|
|
|
Total
1
|
$
|
1,060
|
|
1
|
These amounts do not include accounts receivable related to revenues outside the scope of ASU 2014-09; therefore, accounts receivable line items presented in this table will not agree to amounts presented in the Consolidated Balance Sheet.
|
|
Contract Assets
|
||
(Dollars in millions)
|
|
||
Balance at December 31, 2017
|
$
|
—
|
|
Change in accounting policy
|
28
|
|
|
Contract additions
|
24
|
|
|
Terminated contracts
|
(1
|
)
|
|
Reclassified to receivables
|
(40
|
)
|
|
Balance at December 31, 2018
|
$
|
11
|
|
|
Contract Liabilities
|
||
(Dollars in millions)
|
|
||
Balance at December 31, 2017
|
$
|
—
|
|
Change in accounting policy - Deferred revenues reclassification
1
|
209
|
|
|
Change in accounting policy - Retained earnings impact
|
(22
|
)
|
|
Contract additions
|
190
|
|
|
Terminated contracts
|
(2
|
)
|
|
Revenue recognized
|
(172
|
)
|
|
Balance at December 31, 2018
|
$
|
203
|
|
1
|
This amount represents TDS' obligation to transfer goods or services to customers for which it had received payment and classified as deferred revenue at December 31, 2017.
|
|
Service Revenue
|
||
(Dollars in millions)
|
|
||
2019
|
$
|
411
|
|
2020
|
128
|
|
|
Thereafter
|
72
|
|
|
Total
|
$
|
611
|
|
|
December 31, 2018
|
||
(Dollars in millions)
|
|
||
Costs to obtain contracts
|
|
|
|
Sales commissions
|
$
|
154
|
|
Fulfillment costs
|
|
||
Installation costs
|
10
|
|
|
Total contract cost assets
|
$
|
164
|
|
|
Level within the Fair Value Hierarchy
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
Book Value
|
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
1
|
|
$
|
921
|
|
|
$
|
921
|
|
|
$
|
619
|
|
|
$
|
619
|
|
Short-term investments
|
1
|
|
17
|
|
|
17
|
|
|
100
|
|
|
100
|
|
||||
Long-term debt
|
|
|
|
|
|
|
|
|
|
||||||||
Retail
|
2
|
|
1,753
|
|
|
1,596
|
|
|
1,753
|
|
|
1,783
|
|
||||
Institutional
|
2
|
|
534
|
|
|
531
|
|
|
534
|
|
|
522
|
|
||||
Other
|
2
|
|
182
|
|
|
182
|
|
|
194
|
|
|
194
|
|
December 31,
|
2018
|
|
2017
|
||||
(Dollars in millions)
|
|
|
|
||||
Equipment installment plan receivables, gross
|
$
|
974
|
|
|
$
|
873
|
|
Deferred interest
|
—
|
|
|
(80
|
)
|
||
Equipment installment plan receivables, net of deferred interest
|
974
|
|
|
793
|
|
||
Allowance for credit losses
|
(70
|
)
|
|
(65
|
)
|
||
Equipment installment plan receivables, net
|
$
|
904
|
|
|
$
|
728
|
|
|
|
|
|
||||
Net balance presented in the Consolidated Balance Sheet as:
|
|
|
|
||||
Accounts receivable — Customers and agents (Current portion)
|
$
|
565
|
|
|
$
|
428
|
|
Other assets and deferred charges (Non-current portion)
|
339
|
|
|
300
|
|
||
Equipment installment plan receivables, net
|
$
|
904
|
|
|
$
|
728
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Lower Risk
|
|
Higher Risk
|
|
Total
|
|
Lower Risk
|
|
Higher Risk
|
|
Total
|
||||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unbilled
|
$
|
904
|
|
|
$
|
17
|
|
|
$
|
921
|
|
|
$
|
807
|
|
|
$
|
20
|
|
|
$
|
827
|
|
Billed — current
|
35
|
|
|
1
|
|
|
36
|
|
|
31
|
|
|
1
|
|
|
32
|
|
||||||
Billed — past due
|
15
|
|
|
2
|
|
|
17
|
|
|
12
|
|
|
2
|
|
|
14
|
|
||||||
Equipment installment plan receivables, gross
|
$
|
954
|
|
|
$
|
20
|
|
|
$
|
974
|
|
|
$
|
850
|
|
|
$
|
23
|
|
|
$
|
873
|
|
|
2018
|
|
2017
|
||||
(Dollars in millions)
|
|
|
|
||||
Allowance for credit losses, beginning of year
|
$
|
65
|
|
|
$
|
50
|
|
Bad debts expense
|
64
|
|
|
62
|
|
||
Write-offs, net of recoveries
|
(59
|
)
|
|
(47
|
)
|
||
Allowance for credit losses, end of year
|
$
|
70
|
|
|
$
|
65
|
|
December 31,
|
2018
|
|
2017
|
||||
(Dollars in millions)
|
|
|
|
||||
Federal income taxes receivable (payable)
|
$
|
6
|
|
|
$
|
(17
|
)
|
Net state income taxes receivable
|
6
|
|
|
2
|
|
Year Ended December 31,
|
2018
|
|
2017
|
|
2016
|
||||||
(Dollars in millions)
|
|
|
|
|
|
||||||
Current
|
|
|
|
|
|
|
|||||
Federal
|
$
|
10
|
|
|
$
|
77
|
|
|
$
|
17
|
|
State
|
3
|
|
|
13
|
|
|
1
|
|
|||
Deferred
|
|
|
|
|
|
||||||
Federal
|
24
|
|
|
(366
|
)
|
|
20
|
|
|||
State
|
9
|
|
|
(3
|
)
|
|
2
|
|
|||
Total income tax expense (benefit)
|
$
|
46
|
|
|
$
|
(279
|
)
|
|
$
|
40
|
|
Year Ended December 31,
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Statutory federal income tax expense and rate
|
$
|
46
|
|
|
21.0
|
%
|
|
$
|
(43
|
)
|
|
35.0
|
%
|
|
$
|
32
|
|
|
35.0
|
%
|
State income taxes, net of federal benefit
1
|
11
|
|
|
4.9
|
|
|
6
|
|
|
(5.2
|
)
|
|
2
|
|
|
2.5
|
|
|||
Effect of noncontrolling interests
|
(1
|
)
|
|
(0.4
|
)
|
|
(2
|
)
|
|
1.7
|
|
|
(1
|
)
|
|
(0.8
|
)
|
|||
Federal income tax rate change
2
|
(16
|
)
|
|
(7.1
|
)
|
|
(314
|
)
|
|
257.5
|
|
|
—
|
|
|
—
|
|
|||
Change in federal valuation allowance
3
|
(1
|
)
|
|
(0.3
|
)
|
|
(5
|
)
|
|
4.3
|
|
|
2
|
|
|
2.6
|
|
|||
Goodwill impairment
4
|
—
|
|
|
—
|
|
|
71
|
|
|
(58.2
|
)
|
|
—
|
|
|
—
|
|
|||
Nondeductible compensation
|
9
|
|
|
4.1
|
|
|
10
|
|
|
(8.1
|
)
|
|
3
|
|
|
2.7
|
|
|||
Other differences, net
|
(2
|
)
|
|
(1.2
|
)
|
|
(2
|
)
|
|
2.1
|
|
|
2
|
|
|
1.2
|
|
|||
Total income tax expense (benefit) and rate
|
$
|
46
|
|
|
21.0
|
%
|
|
$
|
(279
|
)
|
|
229.1
|
%
|
|
$
|
40
|
|
|
43.2
|
%
|
1
|
State income taxes, net of federal benefit, include changes in unrecognized tax benefits as well as adjustments to the valuation allowance.
|
2
|
Federal income tax rate change due to the Tax Act reducing the federal income tax rate from
35%
to
21%
resulting in a tax benefit in 2018 due primarily to an income tax accounting method change that accelerated tax depreciation on certain assets for the 2017 tax year. The $314 million tax benefit in 2017 related to adjusting the deferred tax liability to the lower tax rate upon enactment of the Tax Act.
|
3
|
Change in federal valuation allowance in 2018 includes a change in judgment related to net operating loss carryforwards that are now realizable due to an internal restructuring, offset by current year interest expense carryforwards not expected to be realized.
|
4
|
Goodwill impairment reflects an adjustment to increase 2017 income tax expense by
$71 million
related to a portion of the impaired goodwill that is not amortizable for income tax purposes. See Note
7
—
Intangible Assets
for additional information related to the goodwill impairment.
|
December 31,
|
2018
|
|
2017
|
||||
(Dollars in millions)
|
|
|
|
||||
Deferred tax assets
|
|
|
|
||||
Net operating loss (NOL) carryforwards
|
$
|
159
|
|
|
$
|
167
|
|
Stock-based compensation
|
31
|
|
|
42
|
|
||
Compensation and benefits - other
|
8
|
|
|
9
|
|
||
Deferred rent
|
22
|
|
|
21
|
|
||
Other
|
90
|
|
|
70
|
|
||
Total deferred tax assets
|
310
|
|
|
309
|
|
||
Less valuation allowance
|
(135
|
)
|
|
(147
|
)
|
||
Net deferred tax assets
|
175
|
|
|
162
|
|
||
Deferred tax liabilities
|
|
|
|
||||
Property, plant and equipment
|
390
|
|
|
368
|
|
||
Licenses/intangibles
|
237
|
|
|
221
|
|
||
Partnership investments
|
134
|
|
|
123
|
|
||
Other
|
54
|
|
|
—
|
|
||
Total deferred tax liabilities
|
815
|
|
|
712
|
|
||
Net deferred income tax liability
|
$
|
640
|
|
|
$
|
550
|
|
|
|
|
|
||||
Presented in the Consolidated Balance Sheet as:
|
|
|
|
||||
Deferred income tax liability, net
|
$
|
640
|
|
|
$
|
552
|
|
Other assets and deferred charges
|
—
|
|
|
(2
|
)
|
||
Net deferred income tax liability
|
$
|
640
|
|
|
$
|
550
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
(Dollars in millions)
|
|
|
|
|
|
||||||
Balance at beginning of year
|
$
|
147
|
|
|
$
|
122
|
|
|
$
|
113
|
|
Charged to income tax expense
|
(5
|
)
|
|
25
|
|
|
9
|
|
|||
Charged to Retained earnings
|
(7
|
)
|
|
—
|
|
|
—
|
|
|||
Balance at end of year
|
$
|
135
|
|
|
$
|
147
|
|
|
$
|
122
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
(Dollars in millions)
|
|
|
|
|
|
||||||
Unrecognized tax benefits balance at beginning of year
|
$
|
46
|
|
|
$
|
42
|
|
|
$
|
39
|
|
Additions for tax positions of current year
|
8
|
|
|
6
|
|
|
11
|
|
|||
Additions for tax positions of prior years
|
2
|
|
|
1
|
|
|
3
|
|
|||
Reductions for tax positions of prior years
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Reductions for lapses in statutes of limitations
|
(6
|
)
|
|
(2
|
)
|
|
(10
|
)
|
|||
Unrecognized tax benefits balance at end of year
|
$
|
49
|
|
|
$
|
46
|
|
|
$
|
42
|
|
Year Ended December 31,
|
2018
|
|
2017
|
|
2016
|
||||||
(Dollars and shares in millions, except per share amounts)
|
|
|
|
|
|
||||||
Basic earnings per share available to TDS common shareholders:
|
|
|
|
|
|
|
|||||
Net income available to TDS common shareholders used in basic earnings per share
|
$
|
135
|
|
|
$
|
153
|
|
|
$
|
43
|
|
Adjustments to compute diluted earnings:
|
|
|
|
|
|
||||||
Noncontrolling interest adjustment
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||
Net income available to TDS common shareholders in diluted earnings per share
|
$
|
133
|
|
|
$
|
153
|
|
|
$
|
43
|
|
|
|
|
|
|
|
||||||
Weighted average number of shares used in basic earnings per share:
|
|
|
|
|
|
||||||
Common Shares
|
105
|
|
|
104
|
|
|
103
|
|
|||
Series A Common Shares
|
7
|
|
|
7
|
|
|
7
|
|
|||
Total
|
112
|
|
|
111
|
|
|
110
|
|
|||
|
|
|
|
|
|
||||||
Effects of dilutive securities
|
2
|
|
|
1
|
|
|
1
|
|
|||
Weighted average number of shares used in diluted earnings per share
|
114
|
|
|
112
|
|
|
111
|
|
|||
|
|
|
|
|
|
||||||
Basic earnings per share available to TDS common shareholders
|
$
|
1.20
|
|
|
$
|
1.39
|
|
|
$
|
0.39
|
|
|
|
|
|
|
|
||||||
Diluted earnings per share available to TDS common shareholders
|
$
|
1.17
|
|
|
$
|
1.37
|
|
|
$
|
0.39
|
|
|
U.S. Cellular
|
|
Wireline
|
|
Cable
|
|
Total
|
||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2016
|
$
|
1,890
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
1,895
|
|
Acquisitions
|
331
|
|
|
—
|
|
|
—
|
|
|
331
|
|
||||
Transferred to Assets held for sale
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||
Exchanges - Licenses received
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||
Exchanges - Licenses surrendered
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
||||
Balance at December 31, 2017
|
2,227
|
|
|
2
|
|
|
3
|
|
|
2,232
|
|
||||
Acquisitions
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
Transferred to Assets held for sale
1
|
(51
|
)
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
||||
Divestitures
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
||||
Exchanges - Licenses received
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||
Exchanges - Licenses surrendered
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Balance at December 31, 2018
|
$
|
2,190
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
2,195
|
|
1
|
Licenses classified as Assets held for sale in 2018 are included in transactions which closed in the first quarter of 2019.
|
|
U.S.
Cellular
|
|
Wireline
|
|
Cable
|
|
Other
|
|
Total
|
||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at December 31, 2016
|
$
|
227
|
|
|
$
|
409
|
|
|
$
|
95
|
|
|
$
|
35
|
|
|
$
|
766
|
|
Acquisitions
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
Loss on impairment
|
(227
|
)
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
(262
|
)
|
|||||
Balance at December 31, 2017
|
—
|
|
|
409
|
|
|
100
|
|
|
—
|
|
|
509
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Balance at December 31, 2018
|
$
|
—
|
|
|
$
|
409
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
509
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Gross Amount
|
|
Accumulated Amortization
|
|
Net Amount
|
|
Gross Amount
|
|
Accumulated Amortization
|
|
Net Amount
|
||||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Franchise rights
|
$
|
255
|
|
|
$
|
(17
|
)
|
|
$
|
238
|
|
|
$
|
255
|
|
|
$
|
—
|
|
|
$
|
255
|
|
Customer lists and Trade name
|
166
|
|
|
(151
|
)
|
|
15
|
|
|
166
|
|
|
(142
|
)
|
|
24
|
|
||||||
Total
|
$
|
421
|
|
|
$
|
(168
|
)
|
|
$
|
253
|
|
|
$
|
421
|
|
|
$
|
(142
|
)
|
|
$
|
279
|
|
December 31,
|
2018
|
|
2017
|
||||
(Dollars in millions)
|
|
|
|
|
|
||
Equity method investments:
|
|
|
|
|
|
||
Capital contributions, loans, advances and adjustments
|
$
|
116
|
|
|
$
|
116
|
|
Cumulative share of income
|
1,930
|
|
|
1,753
|
|
||
Cumulative share of distributions
|
(1,587
|
)
|
|
(1,434
|
)
|
||
Total equity method investments
|
459
|
|
|
435
|
|
||
Measurement alternative method investments
|
21
|
|
|
18
|
|
||
Total investments in unconsolidated entities
|
$
|
480
|
|
|
$
|
453
|
|
December 31,
|
2018
|
|
2017
|
||||
(Dollars in millions)
|
|
|
|
||||
Assets
|
|
|
|
|
|
||
Current
|
$
|
920
|
|
|
$
|
705
|
|
Due from affiliates
|
379
|
|
|
323
|
|
||
Property and other
|
5,010
|
|
|
4,852
|
|
||
Total assets
|
$
|
6,309
|
|
|
$
|
5,880
|
|
|
|
|
|
||||
Liabilities and Equity
|
|
|
|
||||
Current liabilities
|
$
|
436
|
|
|
$
|
436
|
|
Deferred credits
|
180
|
|
|
181
|
|
||
Long-term liabilities
|
225
|
|
|
208
|
|
||
Long-term capital lease obligations
|
—
|
|
|
1
|
|
||
Partners’ capital and shareholders’ equity
|
5,468
|
|
|
5,054
|
|
||
Total liabilities and equity
|
$
|
6,309
|
|
|
$
|
5,880
|
|
Year Ended December 31,
|
2018
|
|
2017
|
|
2016
|
||||||
(Dollars in millions)
|
|
|
|
|
|
||||||
Results of Operations
|
|
|
|
|
|
|
|
||||
Revenues
|
$
|
6,801
|
|
|
$
|
6,585
|
|
|
$
|
6,769
|
|
Operating expenses
|
4,985
|
|
|
4,985
|
|
|
5,068
|
|
|||
Operating income
|
1,816
|
|
|
1,600
|
|
|
1,701
|
|
|||
Other income (expense), net
|
9
|
|
|
(3
|
)
|
|
(13
|
)
|
|||
Net income
|
$
|
1,825
|
|
|
$
|
1,597
|
|
|
$
|
1,688
|
|
December 31,
|
Useful Lives (Years)
|
|
2018
|
|
2017
|
||||
(Dollars in millions)
|
|
|
|
|
|
|
|
||
Land
|
N/A
|
|
$
|
55
|
|
|
$
|
55
|
|
Buildings
|
5-40
|
|
523
|
|
|
519
|
|
||
Leasehold and land improvements
|
1-30
|
|
1,245
|
|
|
1,214
|
|
||
Cable and wire
|
15-35
|
|
1,884
|
|
|
1,802
|
|
||
Network and switching equipment
|
3-13
|
|
2,423
|
|
|
2,361
|
|
||
Cell site equipment
|
7-25
|
|
3,460
|
|
|
3,411
|
|
||
Office furniture and equipment
|
3-10
|
|
378
|
|
|
480
|
|
||
Other operating assets and equipment
|
3-12
|
|
193
|
|
|
194
|
|
||
System development
|
1-7
|
|
1,486
|
|
|
1,387
|
|
||
Work in process
|
N/A
|
|
427
|
|
|
319
|
|
||
Total property, plant and equipment, gross
|
|
|
12,074
|
|
|
11,742
|
|
||
Accumulated depreciation and amortization
|
|
|
(8,728
|
)
|
|
(8,318
|
)
|
||
Total property, plant and equipment, net
|
|
|
$
|
3,346
|
|
|
$
|
3,424
|
|
|
2018
|
|
2017
|
||||
(Dollars in millions)
|
|
|
|
||||
Balance at beginning of year
|
$
|
283
|
|
|
$
|
266
|
|
Additional liabilities accrued
|
2
|
|
|
1
|
|
||
Revisions in estimated cash outflows
|
6
|
|
|
(1
|
)
|
||
Acquisition of assets
|
—
|
|
|
1
|
|
||
Disposition of assets
|
(1
|
)
|
|
(1
|
)
|
||
Accretion expense
|
18
|
|
|
17
|
|
||
Transferred to Liabilities held for sale
|
(1
|
)
|
|
—
|
|
||
Balance at end of year
|
$
|
307
|
|
|
$
|
283
|
|
|
TDS
|
|
U.S. Cellular
|
||||
(Dollars in millions)
|
|
|
|
||||
Maximum borrowing capacity
|
$
|
400
|
|
|
$
|
300
|
|
Letters of credit outstanding
|
$
|
1
|
|
|
$
|
2
|
|
Amount borrowed
|
$
|
—
|
|
|
$
|
—
|
|
Amount available for use
|
$
|
399
|
|
|
$
|
298
|
|
▪
|
Consolidated Interest Coverage Ratio may not be less than
3.00
to 1.00 as of the end of any fiscal quarter.
|
▪
|
Consolidated Leverage Ratio may not be greater than the ratios indicated as of the end of any fiscal quarter for each period specified below:
|
|
Period
|
Ratios
|
|
|
|
|
|
|
From the agreement date of May 10, 2018 through June 30, 2019
|
3.25 to 1.00
|
|
|
|
|
|
|
From July 1, 2019 and thereafter
|
3.00 to 1.00
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Issuance
date
|
|
Maturity
date
|
|
Call
date (any
time on
or after)
|
|
Principal
Amount
|
|
Less
Unamortized
discount
and debt
issuance
costs
|
|
Total
|
|
Principal
Amount
|
|
Less
Unamortized
discount
and debt
issuance
costs
|
|
Total
|
||||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
TDS Unsecured Senior Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
6.625%
|
|
Mar 2005
|
|
Mar 2045
|
|
Mar 2010
|
|
$
|
116
|
|
|
$
|
3
|
|
|
$
|
113
|
|
|
$
|
116
|
|
|
$
|
3
|
|
|
$
|
113
|
|
6.875%
|
|
Nov 2010
|
|
Nov 2059
|
|
Nov 2015
|
|
225
|
|
|
7
|
|
|
218
|
|
|
225
|
|
|
7
|
|
|
218
|
|
||||||
7.000%
|
|
Mar 2011
|
|
Mar 2060
|
|
Mar 2016
|
|
300
|
|
|
9
|
|
|
291
|
|
|
300
|
|
|
9
|
|
|
291
|
|
||||||
5.875%
|
|
Dec 2012
|
|
Dec 2061
|
|
Dec 2017
|
|
195
|
|
|
7
|
|
|
188
|
|
|
195
|
|
|
7
|
|
|
188
|
|
||||||
U.S. Cellular Unsecured Senior Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
6.700%
|
|
Dec 2003
and June 2004 |
|
Dec 2033
|
|
Dec 2003
and June 2004 |
|
$
|
544
|
|
|
$
|
14
|
|
|
$
|
530
|
|
|
$
|
544
|
|
|
$
|
15
|
|
|
$
|
529
|
|
6.950%
|
|
May 2011
|
|
May 2060
|
|
May 2016
|
|
342
|
|
|
11
|
|
|
331
|
|
|
342
|
|
|
11
|
|
|
331
|
|
||||||
7.250%
|
|
Dec 2014
|
|
Dec 2063
|
|
Dec 2019
|
|
275
|
|
|
10
|
|
|
265
|
|
|
275
|
|
|
10
|
|
|
265
|
|
||||||
7.250%
|
|
Nov 2015
|
|
Dec 2064
|
|
Dec 2020
|
|
300
|
|
|
10
|
|
|
290
|
|
|
300
|
|
|
10
|
|
|
290
|
|
||||||
Term Loan
|
|
Jul 2015
|
|
Jan 2022
|
|
|
|
191
|
|
|
1
|
|
|
190
|
|
|
203
|
|
|
2
|
|
|
201
|
|
||||||
Capital lease obligations
|
|
|
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||||
Installment payment agreement
|
|
|
|
|
|
15
|
|
|
1
|
|
|
14
|
|
|
23
|
|
|
1
|
|
|
22
|
|
||||||||
Other long-term notes
|
|
|
|
Through 2021
|
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
Total long-term debt
|
|
|
|
|
|
|
|
$
|
2,512
|
|
|
$
|
73
|
|
|
$
|
2,439
|
|
|
$
|
2,532
|
|
|
$
|
75
|
|
|
$
|
2,457
|
|
Long-term debt, current
|
|
|
|
|
|
|
|
|
|
$
|
21
|
|
|
|
|
|
|
$
|
20
|
|
||||||||||
Long-term debt, noncurrent
|
|
|
|
|
|
|
|
|
|
$
|
2,418
|
|
|
|
|
|
|
$
|
2,437
|
|
|
Purchase Obligations
|
||
(Dollars in millions)
|
|
||
2019
|
$
|
1,444
|
|
2020
|
137
|
|
|
2021
|
78
|
|
|
2022
|
39
|
|
|
2023
|
14
|
|
|
Thereafter
|
25
|
|
|
Total
|
$
|
1,737
|
|
|
Operating Leases Future Minimum Rental Payments
|
|
Operating Leases Future Minimum Rental Receipts
|
||||
(Dollars in millions)
|
|
|
|
||||
2019
|
$
|
170
|
|
|
$
|
59
|
|
2020
|
158
|
|
|
48
|
|
||
2021
|
142
|
|
|
35
|
|
||
2022
|
126
|
|
|
23
|
|
||
2023
|
110
|
|
|
10
|
|
||
Thereafter
|
784
|
|
|
7
|
|
||
Total
|
$
|
1,490
|
|
|
$
|
182
|
|
▪
|
Advantage Spectrum, L.P. (Advantage Spectrum) and Sunshine Spectrum, Inc., the general partner of Advantage Spectrum; and
|
▪
|
King Street Wireless, L.P. (King Street Wireless) and King Street Wireless, Inc., the general partner of King Street Wireless.
|
December 31,
|
2018
|
|
2017
|
||||
(Dollars in millions)
|
|
|
|
||||
Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
9
|
|
|
$
|
3
|
|
Short-term investments
|
17
|
|
|
—
|
|
||
Accounts receivable
|
609
|
|
|
473
|
|
||
Inventory, net
|
5
|
|
|
4
|
|
||
Other current assets
|
5
|
|
|
3
|
|
||
Licenses
|
647
|
|
|
648
|
|
||
Property, plant and equipment, net
|
88
|
|
|
89
|
|
||
Other assets and deferred charges
|
347
|
|
|
304
|
|
||
Total assets
|
$
|
1,727
|
|
|
$
|
1,524
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Current liabilities
|
$
|
31
|
|
|
$
|
36
|
|
Deferred liabilities and credits
|
15
|
|
|
12
|
|
||
Total liabilities
|
$
|
46
|
|
|
$
|
48
|
|
Year Ended December 31,
|
2018
|
|
2017
|
|
2016
|
||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|||
Net income attributable to TDS shareholders
|
$
|
135
|
|
|
$
|
153
|
|
|
$
|
43
|
|
Transfer (to) from the noncontrolling interests
|
|
|
|
|
|
||||||
Change in TDS’ Capital in excess of par value from U.S. Cellular's issuance of U.S. Cellular shares
|
(30
|
)
|
|
(12
|
)
|
|
(16
|
)
|
|||
Change in TDS’ Capital in excess of par value from U.S. Cellular’s repurchase of U.S. Cellular shares
|
—
|
|
|
—
|
|
|
1
|
|
|||
Net transfers (to) from noncontrolling interests
|
(30
|
)
|
|
(12
|
)
|
|
(15
|
)
|
|||
Change from net income attributable to TDS shareholders and transfers (to) from noncontrolling interests
|
$
|
105
|
|
|
$
|
141
|
|
|
$
|
28
|
|
|
Common Shares
|
|
Series A Common Shares
|
|
Common Treasury Shares
|
|||
(Shares in millions)
|
|
|
|
|
|
|||
Balance at December 31, 2015
|
126
|
|
|
7
|
|
|
24
|
|
Dividend reinvestment, incentive and compensation plans
|
—
|
|
|
—
|
|
|
(1
|
)
|
Balance at December 31, 2016
|
126
|
|
|
7
|
|
|
23
|
|
Dividend reinvestment, incentive and compensation plans
|
—
|
|
|
—
|
|
|
(1
|
)
|
Balance at December 31, 2017
|
126
|
|
|
7
|
|
|
22
|
|
Dividend reinvestment, incentive and compensation plans
|
—
|
|
|
—
|
|
|
(3
|
)
|
Balance at December 31, 2018
|
126
|
|
|
7
|
|
|
19
|
|
Year Ended December 31,
|
2018
|
|
2017
|
|
2016
|
||||||
(Dollars in millions)
|
|
|
|
|
|
||||||
Stock option awards
|
$
|
5
|
|
|
$
|
10
|
|
|
$
|
16
|
|
Restricted stock unit awards
|
30
|
|
|
29
|
|
|
24
|
|
|||
Performance share awards
|
17
|
|
|
5
|
|
|
—
|
|
|||
Deferred compensation bonus and matching stock unit awards
|
—
|
|
|
1
|
|
|
1
|
|
|||
Awards under Non-Employee Director compensation plan
|
2
|
|
|
1
|
|
|
1
|
|
|||
Total stock-based compensation, before income taxes
|
54
|
|
|
46
|
|
|
42
|
|
|||
Income tax benefit
|
(14
|
)
|
|
(17
|
)
|
|
(16
|
)
|
|||
Total stock-based compensation expense, net of income taxes
|
$
|
40
|
|
|
$
|
29
|
|
|
$
|
26
|
|
December 31,
|
2018
|
|
2017
|
|
2016
|
||||||
(Dollars in millions)
|
|
|
|
|
|
||||||
Selling, general and administrative expense
|
$
|
49
|
|
|
$
|
42
|
|
|
$
|
39
|
|
Cost of services expense
|
5
|
|
|
4
|
|
|
3
|
|
|||
Total stock-based compensation
|
$
|
54
|
|
|
$
|
46
|
|
|
$
|
42
|
|
|
2018
|
|
2017
|
|
2016
|
|||
Expected life
|
6.3 years
|
|
|
6.4 years
|
|
|
6.2 years
|
|
Expected annual volatility rate
|
28.6
|
%
|
|
30.4
|
%
|
|
30.3
|
%
|
Dividend yield
|
2.5
|
%
|
|
2.2
|
%
|
|
2.0
|
%
|
Risk-free interest rate
|
2.9
|
%
|
|
2.0
|
%
|
|
1.3
|
%
|
Estimated annual forfeiture rate
|
3.3
|
%
|
|
2.5
|
%
|
|
2.7
|
%
|
Common
Share Options
|
Number of Options
|
|
Weighted Average Exercise Prices
|
|
Aggregate Intrinsic Value
(in millions)
|
|
Weighted Average Remaining Contractual Life
(in years)
|
|||||
Outstanding at December 31, 2017
|
7,861,000
|
|
|
$
|
27.49
|
|
|
|
|
|
||
(5,927,000 exercisable)
|
|
|
$
|
27.04
|
|
|
|
|
|
|||
Granted
|
545,000
|
|
|
$
|
25.70
|
|
|
|
|
|
||
Exercised
|
(2,449,000
|
)
|
|
$
|
25.87
|
|
|
|
|
|
||
Forfeited
|
(166,000
|
)
|
|
$
|
28.62
|
|
|
|
|
|
||
Expired
|
(1,028,000
|
)
|
|
$
|
34.51
|
|
|
|
|
|
||
Outstanding at December 31, 2018
|
4,763,000
|
|
|
$
|
26.57
|
|
|
$
|
28
|
|
|
5.1
|
(3,270,000 exercisable)
|
|
|
$
|
26.12
|
|
|
$
|
21
|
|
|
3.5
|
Common Restricted Stock Units
|
Number
|
|
Weighted Average Grant Date Fair Value
|
|||
Nonvested at December 31, 2017
|
1,175,000
|
|
|
$
|
27.01
|
|
Granted
|
444,000
|
|
|
$
|
23.87
|
|
Vested
|
(322,000
|
)
|
|
$
|
27.56
|
|
Forfeited
|
(85,000
|
)
|
|
$
|
26.73
|
|
Nonvested at December 31, 2018
|
1,212,000
|
|
|
$
|
25.73
|
|
Common Performance Shares
|
Number
|
|
Weighted Average Grant Date Fair Value
|
|||
Nonvested at December 31, 2017
|
216,000
|
|
|
$
|
28.56
|
|
Granted
|
142,000
|
|
|
$
|
25.70
|
|
Forfeited
|
(15,000
|
)
|
|
$
|
28.57
|
|
Accumulated dividend equivalents
|
7,000
|
|
|
$
|
27.59
|
|
Nonvested at December 31, 2018
|
350,000
|
|
|
$
|
27.38
|
|
|
2016
|
|
Expected life
|
4.7 years
|
|
Expected annual volatility rate
|
30.5
|
%
|
Dividend yield
|
—
|
%
|
Risk-free interest rate
|
1.2
|
%
|
Estimated annual forfeiture rate
|
9.4
|
%
|
Common Share Options
|
Number of Options
|
|
Weighted Average
Exercise Price
|
|
Aggregate Intrinsic Value
(in millions)
|
|
Weighted Average Remaining Contractual Life
(in years)
|
|||||
Outstanding at December 31, 2017
|
3,495,000
|
|
|
$
|
41.10
|
|
|
|
|
|
||
(2,475,000 exercisable)
|
|
|
$
|
40.79
|
|
|
|
|
|
|||
Exercised
|
(2,318,000
|
)
|
|
$
|
39.45
|
|
|
|
|
|
||
Forfeited
|
(19,000
|
)
|
|
$
|
43.12
|
|
|
|
|
|
||
Expired
|
(352,000
|
)
|
|
$
|
47.29
|
|
|
|
|
|
||
Outstanding at December 31, 2018
|
806,000
|
|
|
$
|
43.10
|
|
|
$
|
7
|
|
|
6.0
|
(420,000 exercisable)
|
|
|
$
|
42.39
|
|
|
$
|
4
|
|
|
5.7
|
Common Restricted Stock Units
|
Number
|
|
Weighted Average Grant Date Fair Value
|
|||
Nonvested at December 31, 2017
|
1,483,000
|
|
|
$
|
39.67
|
|
Granted
|
559,000
|
|
|
$
|
38.19
|
|
Vested
|
(395,000
|
)
|
|
$
|
37.30
|
|
Forfeited
|
(78,000
|
)
|
|
$
|
39.78
|
|
Nonvested at December 31, 2018
|
1,569,000
|
|
|
$
|
39.74
|
|
Common Performance Shares
|
Number
|
|
Weighted Average Grant Date Fair Value
|
|||
Nonvested at December 31, 2017
|
342,000
|
|
|
$
|
36.92
|
|
Granted
|
357,000
|
|
|
$
|
38.81
|
|
Change in units based on approved performance factors
|
111,000
|
|
|
$
|
36.92
|
|
Forfeited
|
(42,000
|
)
|
|
$
|
37.37
|
|
Nonvested at December 31, 2018
|
768,000
|
|
|
$
|
37.78
|
|
|
|
|
TDS Telecom
|
|
|
|
|
||||||||||||||||
Year ended or as of December 31, 2018¹
|
U.S. Cellular
|
|
Wireline
|
|
Cable
|
|
TDS
Telecom
Total
2
|
|
Corporate,
Eliminations
and Other
|
|
Total
|
||||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Service
|
$
|
2,978
|
|
|
$
|
697
|
|
|
$
|
230
|
|
|
$
|
925
|
|
|
$
|
96
|
|
|
$
|
3,999
|
|
Equipment and product sales
|
989
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
119
|
|
|
1,110
|
|
||||||
Total operating revenues
|
3,967
|
|
|
699
|
|
|
230
|
|
|
927
|
|
|
215
|
|
|
5,109
|
|
||||||
Cost of services (excluding Depreciation, amortization and accretion expense reported below)
|
758
|
|
|
266
|
|
|
104
|
|
|
369
|
|
|
79
|
|
|
1,206
|
|
||||||
Cost of equipment and products
|
1,031
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
98
|
|
|
1,130
|
|
||||||
Selling, general and administrative
|
1,388
|
|
|
197
|
|
|
57
|
|
|
254
|
|
|
52
|
|
|
1,694
|
|
||||||
Depreciation, amortization and accretion
|
640
|
|
|
142
|
|
|
69
|
|
|
212
|
|
|
31
|
|
|
883
|
|
||||||
(Gain) loss on asset disposals, net
|
10
|
|
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
|
1
|
|
|
9
|
|
||||||
(Gain) loss on license sales and exchanges, net
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
||||||
Operating income (loss)
|
158
|
|
|
95
|
|
|
(2
|
)
|
|
93
|
|
|
(46
|
)
|
|
205
|
|
||||||
Equity in earnings of unconsolidated entities
|
159
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
160
|
|
||||||
Interest and dividend income
|
15
|
|
|
7
|
|
|
1
|
|
|
8
|
|
|
3
|
|
|
26
|
|
||||||
Interest expense
|
(116
|
)
|
|
2
|
|
|
—
|
|
|
2
|
|
|
(58
|
)
|
|
(172
|
)
|
||||||
Other, net
|
(1
|
)
|
|
3
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
2
|
|
||||||
Income (loss) before income taxes
|
215
|
|
|
106
|
|
|
(1
|
)
|
|
105
|
|
|
(99
|
)
|
|
221
|
|
||||||
Income tax expense (benefit)
3
|
51
|
|
|
|
|
|
|
16
|
|
|
(21
|
)
|
|
46
|
|
||||||||
Net income
|
164
|
|
|
|
|
|
|
89
|
|
|
(78
|
)
|
|
175
|
|
||||||||
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation, amortization and accretion
|
640
|
|
|
142
|
|
|
69
|
|
|
212
|
|
|
31
|
|
|
883
|
|
||||||
(Gain) loss on asset disposals, net
|
10
|
|
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
|
1
|
|
|
9
|
|
||||||
(Gain) loss on license sales and exchanges, net
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
||||||
Interest expense
|
116
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
58
|
|
|
172
|
|
||||||
Income tax expense (benefit)
3
|
51
|
|
|
|
|
|
|
16
|
|
|
(21
|
)
|
|
46
|
|
||||||||
Adjusted EBITDA
4
|
$
|
963
|
|
|
$
|
243
|
|
|
$
|
70
|
|
|
$
|
313
|
|
|
$
|
(9
|
)
|
|
$
|
1,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investments in unconsolidated entities
|
$
|
441
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
35
|
|
|
$
|
480
|
|
Total assets
|
$
|
7,274
|
|
|
$
|
1,304
|
|
|
$
|
639
|
|
|
$
|
1,934
|
|
|
$
|
575
|
|
|
$
|
9,783
|
|
Capital expenditures
|
$
|
515
|
|
|
$
|
176
|
|
|
$
|
56
|
|
|
$
|
232
|
|
|
$
|
20
|
|
|
$
|
767
|
|
|
|
|
TDS Telecom
|
|
|
|
|
||||||||||||||||
Year ended or as of December 31, 2017
|
U.S. Cellular
|
|
Wireline
|
|
Cable
|
|
TDS
Telecom
Total
2
|
|
Corporate,
Eliminations
and Other
|
|
Total
|
||||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Service
|
$
|
2,978
|
|
|
$
|
713
|
|
|
$
|
206
|
|
|
$
|
917
|
|
|
$
|
84
|
|
|
$
|
3,979
|
|
Equipment and product sales
|
912
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
152
|
|
|
1,065
|
|
||||||
Total operating revenues
|
3,890
|
|
|
714
|
|
|
206
|
|
|
919
|
|
|
235
|
|
|
5,044
|
|
||||||
Cost of services (excluding Depreciation, amortization and accretion expense reported below)
|
732
|
|
|
258
|
|
|
98
|
|
|
355
|
|
|
77
|
|
|
1,164
|
|
||||||
Cost of equipment and products
|
1,071
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
122
|
|
|
1,195
|
|
||||||
Selling, general and administrative
5
|
1,412
|
|
|
194
|
|
|
54
|
|
|
248
|
|
|
29
|
|
|
1,689
|
|
||||||
Depreciation, amortization and accretion
|
615
|
|
|
151
|
|
|
44
|
|
|
195
|
|
|
34
|
|
|
844
|
|
||||||
Loss on impairment of goodwill
6
|
370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(108
|
)
|
|
262
|
|
||||||
(Gain) loss on asset disposals, net
|
17
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
1
|
|
|
21
|
|
||||||
(Gain) loss on sale of business and other exit costs, net
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
(Gain) loss on license sales and exchanges, net
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
||||||
Operating income (loss)
|
(304
|
)
|
|
108
|
|
|
8
|
|
|
116
|
|
|
80
|
|
|
(108
|
)
|
||||||
Equity in earnings of unconsolidated entities
|
137
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137
|
|
||||||
Interest and dividend income
|
8
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
2
|
|
|
15
|
|
||||||
Interest expense
|
(113
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
(170
|
)
|
||||||
Other, net
5
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
4
|
|
||||||
Income (loss) before income taxes
|
(272
|
)
|
|
117
|
|
|
8
|
|
|
125
|
|
|
25
|
|
|
(122
|
)
|
||||||
Income tax expense (benefit)
3
|
(287
|
)
|
|
|
|
|
|
(13
|
)
|
|
21
|
|
|
(279
|
)
|
||||||||
Net income (loss)
|
15
|
|
|
|
|
|
|
138
|
|
|
4
|
|
|
157
|
|
||||||||
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation, amortization and accretion
|
615
|
|
|
151
|
|
|
44
|
|
|
195
|
|
|
34
|
|
|
844
|
|
||||||
Loss on impairment of goodwill
6
|
370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(108
|
)
|
|
262
|
|
||||||
(Gain) loss on asset disposals, net
|
17
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
1
|
|
|
21
|
|
||||||
(Gain) loss on sale of business and other exit costs, net
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
(Gain) loss on license sales and exchanges, net
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
||||||
Interest expense
|
113
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
170
|
|
||||||
Income tax expense (benefit)
3
|
(287
|
)
|
|
|
|
|
|
(13
|
)
|
|
21
|
|
|
(279
|
)
|
||||||||
Adjusted EBITDA
4
|
$
|
820
|
|
|
$
|
269
|
|
|
$
|
54
|
|
|
$
|
323
|
|
|
$
|
9
|
|
|
$
|
1,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investments in unconsolidated entities
|
$
|
415
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
34
|
|
|
$
|
453
|
|
Total assets
|
$
|
6,841
|
|
|
$
|
1,260
|
|
|
$
|
644
|
|
|
$
|
1,897
|
|
|
$
|
557
|
|
|
$
|
9,295
|
|
Capital expenditures
|
$
|
469
|
|
|
$
|
146
|
|
|
$
|
55
|
|
|
$
|
201
|
|
|
$
|
24
|
|
|
$
|
694
|
|
|
|
|
TDS Telecom
|
|
|
|
|
||||||||||||||||
Year ended or as of December 31, 2016
|
U.S. Cellular
|
|
Wireline
|
|
Cable
|
|
TDS
Telecom
Total
2
|
|
Corporate,
Eliminations
and Other
|
|
Total
|
||||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Service
|
$
|
3,081
|
|
|
$
|
696
|
|
|
$
|
185
|
|
|
$
|
880
|
|
|
$
|
89
|
|
|
$
|
4,050
|
|
Equipment and product sales
|
909
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
194
|
|
|
1,105
|
|
||||||
Total operating revenues
|
3,990
|
|
|
698
|
|
|
185
|
|
|
882
|
|
|
283
|
|
|
5,155
|
|
||||||
Cost of services (excluding Depreciation, amortization and accretion expense reported below)
|
760
|
|
|
258
|
|
|
94
|
|
|
352
|
|
|
77
|
|
|
1,189
|
|
||||||
Cost of equipment and products
|
1,081
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
157
|
|
|
1,240
|
|
||||||
Selling, general and administrative
5
|
1,480
|
|
|
200
|
|
|
51
|
|
|
250
|
|
|
32
|
|
|
1,762
|
|
||||||
Depreciation, amortization and accretion
|
618
|
|
|
159
|
|
|
37
|
|
|
196
|
|
|
36
|
|
|
850
|
|
||||||
(Gain) loss on asset disposals, net
|
22
|
|
|
2
|
|
|
2
|
|
|
4
|
|
|
1
|
|
|
27
|
|
||||||
(Gain) loss on sale of business and other exit costs, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||
(Gain) loss on license sales and exchanges, net
|
(19
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(20
|
)
|
||||||
Operating income (loss)
|
48
|
|
|
77
|
|
|
2
|
|
|
79
|
|
|
(19
|
)
|
|
108
|
|
||||||
Equity in earnings of unconsolidated entities
|
140
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140
|
|
||||||
Interest and dividend income
|
6
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
2
|
|
|
11
|
|
||||||
Interest expense
|
(113
|
)
|
|
1
|
|
|
—
|
|
|
1
|
|
|
(58
|
)
|
|
(170
|
)
|
||||||
Other, net
5
|
1
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
(1
|
)
|
|
3
|
|
||||||
Income (loss) before income taxes
|
82
|
|
|
83
|
|
|
2
|
|
|
85
|
|
|
(75
|
)
|
|
92
|
|
||||||
Income tax expense (benefit)
3
|
33
|
|
|
|
|
|
|
32
|
|
|
(25
|
)
|
|
40
|
|
||||||||
Net income (loss)
|
49
|
|
|
|
|
|
|
54
|
|
|
(51
|
)
|
|
52
|
|
||||||||
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation, amortization and accretion
|
618
|
|
|
159
|
|
|
37
|
|
|
196
|
|
|
36
|
|
|
850
|
|
||||||
(Gain) loss on asset disposals, net
|
22
|
|
|
2
|
|
|
2
|
|
|
4
|
|
|
1
|
|
|
27
|
|
||||||
(Gain) loss on sale of business and other exit costs, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||
(Gain) loss on license sales and exchanges, net
|
(19
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(20
|
)
|
||||||
Interest expense
|
113
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
58
|
|
|
170
|
|
||||||
Income tax expense (benefit)
3
|
33
|
|
|
|
|
|
|
32
|
|
|
(25
|
)
|
|
40
|
|
||||||||
Adjusted EBITDA
4
|
$
|
816
|
|
|
$
|
242
|
|
|
$
|
41
|
|
|
$
|
283
|
|
|
$
|
19
|
|
|
$
|
1,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investments in unconsolidated entities
|
$
|
413
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
34
|
|
|
$
|
451
|
|
Total assets
|
$
|
7,110
|
|
|
$
|
1,229
|
|
|
$
|
599
|
|
|
$
|
1,831
|
|
|
$
|
505
|
|
|
$
|
9,446
|
|
Capital expenditures
|
$
|
446
|
|
|
$
|
108
|
|
|
$
|
54
|
|
|
$
|
162
|
|
|
$
|
22
|
|
|
$
|
630
|
|
1
|
As of January 1, 2018, TDS adopted ASU 2014-09 using a modified retrospective approach. Under this method, the new accounting standard is applied only to the most recent period presented. As a result, 2018 amounts include the impacts of ASU 2014-09, but prior periods remain as previously reported, except as specifically stated. See Note
2
—
Revenue Recognition
for additional information.
|
2
|
TDS Telecom Total includes eliminations between the Wireline and Cable segments.
|
3
|
Income tax expense (benefit) is not provided at the individual segment level for Wireline and Cable. TDS calculates income tax expense for “TDS Telecom Total”.
|
4
|
Adjusted earnings before interest, taxes, depreciation, amortization and accretion (Adjusted EBITDA) is a segment measure reported to the chief operating decision maker for purposes of making decisions about allocating resources to the segments and assessing their performance. Adjusted EBITDA is defined as net income, adjusted for the items set forth in the reconciliation above. TDS believes Adjusted EBITDA is a useful measure of TDS’ operating results before significant recurring non-cash charges, gains and losses, and other items as presented above as they provide additional relevant and useful information to investors and other users of TDS' financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management's evaluation of business performance.
|
5
|
ASU 2017-07, regarding net periodic pension cost and net periodic postretirement benefit cost was adopted as of January 1, 2018, and applied retrospectively. All prior year numbers have been recast to conform to this standard.
|
6
|
During 2017, U.S. Cellular recorded a goodwill impairment of
$370 million
while TDS recorded a goodwill impairment of the U.S. Cellular reporting unit of
$227 million
. Prior to 2009, TDS accounted for U.S. Cellular's share repurchases as step acquisitions, allocating a portion of the share repurchase value to TDS' Goodwill. Further, goodwill of the U.S. Cellular reporting unit was impaired at the TDS level in 2003 but not at U.S. Cellular. Consequently, U.S. Cellular's goodwill on a stand-alone basis and any resulting impairments of goodwill does not equal the TDS consolidated goodwill related to U.S. Cellular. The TDS adjustment of
$143 million
is included in "Corporate, Eliminations and Other." During 2017, TDS also recorded a goodwill impairment of
$35 million
related to its HMS operations included in "Corporate, Eliminations and Other." For further information on the goodwill impairment see Note
7
—
Intangible Assets
.
|
Year Ended December 31,
|
2018
|
|
2017
|
|
2016
|
||||||
(Dollars in millions)
|
|
|
|
|
|
||||||
Interest paid
|
$
|
168
|
|
|
$
|
167
|
|
|
$
|
168
|
|
Income taxes paid, net of refunds received
|
40
|
|
|
56
|
|
|
(39
|
)
|
TDS:
|
|
|
|
|
|
||||||
Year Ended December 31,
|
2018
|
|
2017
|
|
2016
|
||||||
(Dollars in millions)
|
|
|
|
|
|
||||||
Common Shares withheld
|
676,364
|
|
|
120,560
|
|
|
126,747
|
|
|||
|
|
|
|
|
|
||||||
Aggregate value of Common Shares withheld
|
$
|
21
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
|
|
|
|
|
||||||
Cash receipts upon exercise of stock options
|
48
|
|
|
7
|
|
|
13
|
|
|||
Cash disbursements for payment of taxes
|
(6
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|||
Net cash receipts from exercise of stock options and vesting of other stock awards
|
$
|
42
|
|
|
$
|
4
|
|
|
$
|
9
|
|
U.S. Cellular:
|
|
|
|
|
|
||||||
Year Ended December 31,
|
2018
|
|
2017
|
|
2016
|
||||||
(Dollars in millions)
|
|
|
|
|
|
|
|||||
Common Shares withheld
|
1,549,800
|
|
|
144,755
|
|
|
308,010
|
|
|||
|
|
|
|
|
|
||||||
Aggregate value of Common Shares withheld
|
$
|
73
|
|
|
$
|
6
|
|
|
$
|
13
|
|
|
|
|
|
|
|
||||||
Cash receipts upon exercise of stock options
|
29
|
|
|
5
|
|
|
12
|
|
|||
Cash disbursements for payment of taxes
|
(11
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|||
Net cash receipts from exercise of stock options and vesting of other stock awards
|
$
|
18
|
|
|
$
|
1
|
|
|
$
|
6
|
|
/s/ LeRoy T. Carlson, Jr.
|
|
/s/ Douglas W. Chambers
|
LeRoy T. Carlson, Jr.
|
|
Douglas W. Chambers
|
President and
|
|
Senior Vice President - Finance and
|
Chief Executive Officer
|
|
Chief Accounting Officer
|
(principal executive officer)
|
|
(principal financial officer and principal
|
|
|
accounting officer)
|
|
|
|
/s/ Anita J. Kroll
|
|
|
Anita J. Kroll
|
|
|
Vice President and Controller
|
|
|
/s/ LeRoy T. Carlson, Jr.
|
|
/s/ Douglas W. Chambers
|
LeRoy T. Carlson, Jr.
|
|
Douglas W. Chambers
|
President and
|
|
Senior Vice President - Finance and
|
Chief Executive Officer
|
|
Chief Accounting Officer
|
(principal executive officer)
|
|
(principal financial officer and principal
|
|
|
accounting officer)
|
|
|
|
/s/ Anita J. Kroll
|
|
|
Anita J. Kroll
|
|
|
Vice President and Controller
|
|
|
Year Ended or at December 31,
|
2018¹
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
(Dollars and shares in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
||||||||||
Statement of Operations data
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
5,109
|
|
|
$
|
5,044
|
|
|
$
|
5,155
|
|
|
$
|
5,210
|
|
|
$
|
5,018
|
|
Loss on impairment of goodwill
|
—
|
|
|
262
|
|
|
—
|
|
|
—
|
|
|
88
|
|
|||||
(Gain) loss on sale of business and other exit costs, net
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(136
|
)
|
|
(16
|
)
|
|||||
(Gain) loss on license sales and exchanges, net
|
(18
|
)
|
|
(22
|
)
|
|
(20
|
)
|
|
(147
|
)
|
|
(113
|
)
|
|||||
Operating income (loss)
2
|
205
|
|
|
(108
|
)
|
|
108
|
|
|
427
|
|
|
(185
|
)
|
|||||
Income tax expense (benefit)
|
46
|
|
|
(279
|
)
|
|
40
|
|
|
172
|
|
|
(5
|
)
|
|||||
Net income (loss)
|
175
|
|
|
157
|
|
|
52
|
|
|
263
|
|
|
(147
|
)
|
|||||
Net income (loss) attributable to noncontrolling interests, net of tax
|
40
|
|
|
4
|
|
|
9
|
|
|
44
|
|
|
(11
|
)
|
|||||
Net income (loss) attributable to TDS shareholders
|
135
|
|
|
153
|
|
|
43
|
|
|
219
|
|
|
(136
|
)
|
|||||
Net income (loss) available to common shareholders
|
$
|
135
|
|
|
$
|
153
|
|
|
$
|
43
|
|
|
$
|
218
|
|
|
$
|
(136
|
)
|
Basic earnings (loss) per share attributable to TDS shareholders
|
$
|
1.20
|
|
|
$
|
1.39
|
|
|
$
|
0.39
|
|
|
$
|
2.02
|
|
|
$
|
(1.26
|
)
|
Diluted earnings (loss) per share attributable to TDS shareholders
|
$
|
1.17
|
|
|
$
|
1.37
|
|
|
$
|
0.39
|
|
|
$
|
1.98
|
|
|
$
|
(1.26
|
)
|
Dividends per Common and Series A Common Share
|
$
|
0.64
|
|
|
$
|
0.62
|
|
|
$
|
0.59
|
|
|
$
|
0.56
|
|
|
$
|
0.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance Sheet data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets
|
$
|
9,783
|
|
|
$
|
9,295
|
|
|
$
|
9,446
|
|
|
$
|
9,422
|
|
|
$
|
8,854
|
|
Net long-term debt, excluding current portion
|
2,418
|
|
|
2,437
|
|
|
2,433
|
|
|
2,440
|
|
|
1,941
|
|
|||||
Total TDS shareholders’ equity
|
$
|
4,560
|
|
|
$
|
4,269
|
|
|
$
|
4,144
|
|
|
$
|
4,126
|
|
|
$
|
3,926
|
|
1
|
As of January 1, 2018, TDS adopted ASU 2014-09 using a modified retrospective approach. Under this method, the new accounting standard is applied only to the most recent period presented. As a result, 2018 amounts include the impacts of ASU 2014-09, but prior periods remain as previously reported, except as specifically stated. See Note 2 — Revenue Recognition for additional information.
|
2
|
ASU 2017-07, regarding net periodic pension cost and net periodic postretirement benefit cost was adopted as of January 1, 2018, and applied retrospectively. All prior year numbers have been recast to conform to this standard.
|
|
Quarter Ended
|
||||||||||||||
2018¹
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
$
|
1,225
|
|
|
$
|
1,255
|
|
|
$
|
1,297
|
|
|
$
|
1,332
|
|
(Gain) loss on asset disposals, net
|
2
|
|
|
2
|
|
|
—
|
|
|
5
|
|
||||
(Gain) loss on license sales and exchanges, net
|
(7
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
||||
Operating income
|
80
|
|
|
61
|
|
|
51
|
|
|
13
|
|
||||
Income tax expense (benefit)
|
24
|
|
|
21
|
|
|
5
|
|
|
(2
|
)
|
||||
Net income
|
57
|
|
|
44
|
|
|
53
|
|
|
20
|
|
||||
Net income attributable to TDS shareholders
|
39
|
|
|
33
|
|
|
46
|
|
|
16
|
|
||||
Basic earnings per share attributable to TDS shareholders
|
$
|
0.35
|
|
|
$
|
0.30
|
|
|
$
|
0.41
|
|
|
$
|
0.14
|
|
Diluted earnings per share attributable to TDS shareholders
|
$
|
0.34
|
|
|
$
|
0.29
|
|
|
$
|
0.41
|
|
|
$
|
0.14
|
|
|
Quarter Ended
|
||||||||||||||
2017
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
$
|
1,238
|
|
|
$
|
1,247
|
|
|
$
|
1,251
|
|
|
$
|
1,308
|
|
Loss on impairment of goodwill
2
|
—
|
|
|
—
|
|
|
262
|
|
|
—
|
|
||||
(Gain) loss on asset disposals, net
|
4
|
|
|
6
|
|
|
6
|
|
|
5
|
|
||||
(Gain) loss on license sales and exchanges, net
|
(17
|
)
|
|
(2
|
)
|
|
—
|
|
|
(3
|
)
|
||||
Operating income (loss)
3
|
81
|
|
|
27
|
|
|
(233
|
)
|
|
16
|
|
||||
Income tax expense (benefit)
4
|
34
|
|
|
10
|
|
|
(5
|
)
|
|
(319
|
)
|
||||
Net income (loss)
|
43
|
|
|
12
|
|
|
(231
|
)
|
|
334
|
|
||||
Net income (loss) attributable to TDS shareholders
|
37
|
|
|
10
|
|
|
(181
|
)
|
|
287
|
|
||||
Basic earnings (loss) per share attributable to TDS shareholders
|
$
|
0.34
|
|
|
$
|
0.09
|
|
|
$
|
(1.64
|
)
|
|
$
|
2.59
|
|
Diluted earnings (loss) per share attributable to TDS shareholders
|
$
|
0.33
|
|
|
$
|
0.09
|
|
|
$
|
(1.64
|
)
|
|
$
|
2.54
|
|
1
|
As of January 1, 2018, TDS adopted ASU 2014-09 using a modified retrospective approach. Under this method, the new accounting standard is applied only to the most recent period presented. As a result, 2018 amounts include the impacts of ASU 2014-09, but prior periods remain as previously reported, except as specifically stated. See Note 2 — Revenue Recognition for additional information.
|
2
|
See Note
7
—
Intangible Assets
for additional information on Loss on impairment of goodwill.
|
3
|
ASU 2017-07, regarding net periodic pension cost and net periodic postretirement benefit cost was adopted as of January 1, 2018, and applied retrospectively. All prior year numbers have been recast to conform to this standard.
|
4
|
In December 2017, the Tax Act was enacted. The Tax Act reduced the federal income tax rate from 35% to 21%. See Note
5
—
Income Taxes
for additional information.
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||||||
Telephone and Data Systems Common Shares (NYSE: TDS)
|
$
|
100
|
|
|
$
|
100.02
|
|
|
$
|
104.70
|
|
|
$
|
119.29
|
|
|
$
|
117.64
|
|
|
$
|
140.68
|
|
S&P 500 Index
|
100
|
|
|
113.69
|
|
|
115.26
|
|
|
129.05
|
|
|
157.22
|
|
|
150.33
|
|
||||||
Dow Jones U.S. Telecommunications Index
|
100
|
|
|
102.39
|
|
|
105.99
|
|
|
131.38
|
|
|
131.02
|
|
|
122.20
|
|
SUBSIDIARY COMPANIES
|
|
STATE OF ORGANIZATION
|
|
|
|
|
|
U.S. CELLULAR
|
|
|
|
|
UNITED STATES CELLULAR CORPORATION
|
|
DELAWARE
|
|
BANGOR CELLULAR TELEPHONE, L.P.
|
|
DELAWARE
|
|
CALIFORNIA RURAL SERVICE AREA #1, INC.
|
|
CALIFORNIA
|
|
CEDAR RAPIDS CELLULAR TELEPHONE, L.P.
|
|
DELAWARE
|
|
CELLVEST, INC.
|
|
DELAWARE
|
|
CENTRAL CELLULAR TELEPHONES, LTD.
|
|
ILLINOIS
|
|
CHAMPLAIN CELLULAR, INC.
|
|
NEW YORK
|
|
COMMUNITY CELLULAR TELEPHONE COMPANY
|
|
TEXAS
|
|
CROWN POINT CELLULAR, INC.
|
|
NEW YORK
|
|
DUBUQUE CELLULAR TELEPHONE, L.P.
|
|
DELAWARE
|
|
HARDY CELLULAR TELEPHONE COMPANY
|
|
DELAWARE
|
|
INDIANA RSA # 5, INC.
|
|
INDIANA
|
|
INDIANA RSA NO. 4 LIMITED PARTNERSHIP
|
|
INDIANA
|
|
INDIANA RSA NO. 5 LIMITED PARTNERSHIP
|
|
INDIANA
|
|
IOWA RSA # 3, INC.
|
|
DELAWARE
|
|
IOWA RSA # 9, INC.
|
|
DELAWARE
|
|
IOWA RSA # 12, INC.
|
|
DELAWARE
|
|
JACKSONVILLE CELLULAR PARTNERSHIP
|
|
NORTH CAROLINA
|
|
JACKSONVILLE CELLULAR TELEPHONE COMPANY
|
|
NORTH CAROLINA
|
|
KANSAS #15 LIMITED PARTNERSHIP
|
|
DELAWARE
|
|
KENOSHA CELLULAR TELEPHONE, L.P.
|
|
DELAWARE
|
|
LAB465, LLC
|
|
ILLINOIS
|
|
MADISON CELLULAR TELEPHONE COMPANY
|
|
WISCONSIN
|
|
MAINE RSA # 1, INC.
|
|
MAINE
|
|
MAINE RSA # 4, INC.
|
|
MAINE
|
|
MCDANIEL CELLULAR TELEPHONE COMPANY
|
|
DELAWARE
|
|
MINNESOTA INVCO OF RSA # 7, INC.
|
|
DELAWARE
|
|
NEWPORT CELLULAR, INC.
|
|
NEW YORK
|
|
NH #1 RURAL CELLULAR, INC.
|
|
NEW HAMPSHIRE
|
|
OREGON RSA #2, INC.
|
|
OREGON
|
|
PCS WISCONSIN, LLC
|
|
WISCONSIN
|
|
RACINE CELLULAR TELEPHONE COMPANY
|
|
WISCONSIN
|
|
TENNESSEE NO. 3, LIMITED PARTNERSHIP
|
|
TENNESSEE
|
|
TEXAHOMA CELLULAR LIMITED PARTNERSHIP
|
|
TEXAS
|
|
TEXAS INVCO OF RSA # 6, INC.
|
|
DELAWARE
|
|
TOWNSHIP CELLULAR TELEPHONE, INC.
|
|
DELAWARE
|
|
UNITED STATES CELLULAR INVESTMENT CO. OF OKLAHOMA CITY, LLC.
|
|
OKLAHOMA
|
|
UNITED STATES CELLULAR INVESTMENT COMPANY, LLC
|
|
DELAWARE
|
|
UNITED STATES CELLULAR INVESTMENT CORPORATION OF LOS ANGELES
|
|
INDIANA
|
|
UNITED STATES CELLULAR OPERATING COMPANY LLC
|
|
DELAWARE
|
|
UNITED STATES CELLULAR OPERATING COMPANY OF BANGOR
|
|
MAINE
|
|
UNITED STATES CELLULAR OPERATING COMPANY OF CEDAR RAPIDS
|
|
DELAWARE
|
|
UNITED STATES CELLULAR OPERATING COMPANY OF CHICAGO, LLC
|
|
DELAWARE
|
|
UNITED STATES CELLULAR OPERATING COMPANY OF DUBUQUE
|
|
IOWA
|
|
UNITED STATES CELLULAR OPERATING COMPANY OF KNOXVILLE
|
|
TENNESSEE
|
|
UNITED STATES CELLULAR OPERATING COMPANY OF MEDFORD
|
|
OREGON
|
|
UNITED STATES CELLULAR OPERATING COMPANY OF YAKIMA
|
|
WASHINGTON
|
|
UNITED STATES CELLULAR TELEPHONE COMPANY (GREATER KNOXVILLE), L.P.
|
|
TENNESSEE
|
|
USCC DISTRIBUTION CO., LLC
|
|
DELAWARE
|
|
USCC EIP LLC
|
|
DELAWARE
|
|
USCC FINANCIAL L.L.C.
|
|
ILLINOIS
|
|
USCC FIRST RESPONDER, INC.
|
|
DELAWARE
|
|
USCC MASTER NOTE TRUST
|
|
DELAWARE
|
|
USCC PURCHASE, LLC
|
|
DELAWARE
|
|
USCC RECEIVABLES FUNDING LLC
|
|
DELAWARE
|
|
USCC SERVICES, LLC
|
|
DELAWARE
|
|
USCC WIRELESS INVESTMENT, INC.
|
|
DELAWARE
|
|
USCCI CORPORATION
|
|
DELAWARE
|
|
USCIC OF FRESNO
|
|
CALIFORNIA
|
|
USCOC NEBRASKA/KANSAS, INC.
|
|
DELAWARE
|
|
USCOC NEBRASKA/KANSAS, LLC
|
|
DELAWARE
|
|
USCOC OF CENTRAL ILLINOIS, LLC
|
|
ILLINOIS
|
|
USCOC OF CHICAGO REAL ESTATE HOLDINGS, LLC
|
|
DELAWARE
|
|
USCOC OF CUMBERLAND, LLC
|
|
DELAWARE
|
|
USCOC OF GREATER IOWA, LLC
|
|
DELAWARE
|
|
USCOC OF GREATER MISSOURI, LLC
|
|
DELAWARE
|
|
USCOC OF GREATER NORTH CAROLINA, LLC
|
|
DELAWARE
|
|
USCOC OF GREATER OKLAHOMA, LLC
|
|
OKLAHOMA
|
|
USCOC OF JACK/WIL, INC.
|
|
DELAWARE
|
|
USCOC OF JACKSONVILLE, LLC
|
|
DELAWARE
|
|
USCOC OF LACROSSE, LLC
|
|
WISCONSIN
|
|
USCOC OF OREGON RSA # 5, INC.
|
|
DELAWARE
|
|
USCOC OF PENNSYLVANIA RSA NO. 10-B2, LLC
|
|
DELAWARE
|
|
USCOC OF RICHLAND, INC.
|
|
WASHINGTON
|
|
USCOC OF ROCHESTER, INC.
|
|
DELAWARE
|
|
USCOC OF SOUTH CAROLINA RSA # 4, INC.
|
|
SOUTH CAROLINA
|
|
USCOC OF TEXAHOMA, INC.
|
|
TEXAS
|
|
USCOC OF VIRGINIA RSA # 3, INC.
|
|
VIRGINIA
|
|
USCOC OF WASHINGTON-4, INC.
|
|
DELAWARE
|
|
VERMONT RSA NO. 2-B2, INC.
|
|
DELAWARE
|
|
WASHINGTON RSA # 5, INC.
|
|
WASHINGTON
|
|
WESTELCOM CELLULAR, INC.
|
|
NEW YORK
|
|
WESTERN SUB-RSA LIMITED PARTNERSHIP
|
|
DELAWARE
|
|
YAKIMA MSA LIMITED PARTNERSHIP
|
|
DELAWARE
|
|
|
|
|
TDS TELECOMMUNICATIONS
|
|
|
|
|
TDS TELECOMMUNICATIONS LLC
|
|
DELAWARE
|
|
|
|
|
INCUMBENT LOCAL EXCHANGE COMPANIES
|
|
|
|
|
AMELIA TELEPHONE CORPORATION
|
|
VIRGINIA
|
|
ARCADIA TELEPHONE COMPANY
|
|
OHIO
|
|
ARIZONA TELEPHONE COMPANY
|
|
ARIZONA
|
|
ARVIG TELEPHONE COMPANY
|
|
MINNESOTA
|
|
ASOTIN TELEPHONE COMPANY
|
|
WASHINGTON
|
|
BADGER TELECOM, LLC
|
|
DELAWARE
|
|
BLACK EARTH TELEPHONE COMPANY, LLC
|
|
DELAWARE
|
|
BLUE RIDGE TELEPHONE COMPANY
|
|
GEORGIA
|
|
BONDUEL TELEPHONE COMPANY, LLC
|
|
DELAWARE
|
|
BRIDGE WATER TELEPHONE COMPANY
|
|
MINNESOTA
|
|
BURLINGTON, BRIGHTON & WHEATLAND TELEPHONE COMPANY, LLC
|
|
DELAWARE
|
|
BUTLER TELEPHONE COMPANY, INC.
|
|
ALABAMA
|
|
CALHOUN CITY TELEPHONE COMPANY, INC.
|
|
MISSISSIPPI
|
|
CAMDEN TELEPHONE AND TELEGRAPH COMPANY, INC.
|
|
GEORGIA
|
|
CAMDEN TELEPHONE COMPANY, INC.
|
|
INDIANA
|
|
CENTRAL STATE TELEPHONE COMPANY, LLC
|
|
DELAWARE
|
|
CHATHAM TELEPHONE COMPANY
|
|
MICHIGAN
|
|
COBBOSSEECONTEE TELEPHONE COMPANY
|
|
MAINE
|
|
COMMUNICATION CORPORATION OF MICHIGAN
|
|
MICHIGAN
|
|
COMMUNICATIONS CORPORATION OF INDIANA
|
|
INDIANA
|
|
COMMUNICATIONS CORPORATION OF SOUTHERN INDIANA
|
|
INDIANA
|
|
CONCORD TELEPHONE EXCHANGE, INC.
|
|
TENNESSEE
|
|
CONTINENTAL TELEPHONE COMPANY
|
|
OHIO
|
|
DELTA COUNTY TELE-COMM, INC.
|
|
COLORADO
|
|
DEPOSIT TELEPHONE COMPANY, INC.
|
|
NEW YORK
|
|
DICKEYVILLE TELEPHONE, LLC
|
|
DELAWARE
|
|
EASTCOAST TELECOM OF WISCONSIN, LLC
|
|
DELAWARE
|
|
EDWARDS TELEPHONE COMPANY, INC.
|
|
NEW YORK
|
|
GRANTLAND TELECOM, LLC
|
|
DELAWARE
|
|
HAMPDEN TELEPHONE COMPANY
|
|
MAINE
|
|
HAPPY VALLEY TELEPHONE COMPANY
|
|
CALIFORNIA
|
|
HARTLAND & ST. ALBANS TELEPHONE COMPANY
|
|
MAINE
|
|
HOLLIS TELEPHONE COMPANY, INC.
|
|
NEW HAMPSHIRE
|
|
HOME TELEPHONE COMPANY, INC.
|
|
INDIANA
|
|
HORNITOS TELEPHONE CO.
|
|
CALIFORNIA
|
|
HUMPHREYS COUNTY TELEPHONE COMPANY
|
|
TENNESSEE
|
|
ISLAND TELEPHONE COMPANY
|
|
MICHIGAN
|
|
KEARSARGE TELEPHONE COMPANY
|
|
NEW HAMPSHIRE
|
|
LESLIE COUNTY TELEPHONE COMPANY
|
|
KENTUCKY
|
|
LEWIS RIVER TELEPHONE COMPANY, INC.
|
|
WASHINGTON
|
|
LEWISPORT TELEPHONE COMPANY
|
|
KENTUCKY
|
|
LITTLE MIAMI COMMUNICATIONS CORPORATION
|
|
OHIO
|
|
LUDLOW TELEPHONE COMPANY
|
|
VERMONT
|
|
MAHANOY & MAHANTANGO TELEPHONE COMPANY
|
|
PENNSYLVANIA
|
|
MCCLELLANVILLE TELEPHONE COMPANY, INC.
|
|
SOUTH CAROLINA
|
|
MCDANIEL TELEPHONE COMPANY
|
|
WASHINGTON
|
|
MERRIMACK COUNTY TELEPHONE COMPANY
|
|
NEW HAMPSHIRE
|
|
MID-AMERICA TELEPHONE, LLC
|
|
OKLAHOMA
|
|
MID-PLAINS TELEPHONE, LLC
|
|
DELAWARE
|
|
MID-STATE TELEPHONE COMPANY
|
|
MINNESOTA
|
|
MIDWAY TELEPHONE COMPANY, LLC
|
|
DELAWARE
|
|
MOSINEE TELEPHONE COMPANY, LLC
|
|
DELAWARE
|
|
MT. VERNON TELEPHONE COMPANY, LLC
|
|
DELAWARE
|
|
MYRTLE TELEPHONE COMPANY, INC.
|
|
MISSISSIPPI
|
|
NELSON-BALL GROUND TELEPHONE COMPANY
|
|
GEORGIA
|
|
NEW CASTLE TELEPHONE COMPANY
|
|
VIRGINIA
|
|
NORTHFIELD TELEPHONE COMPANY
|
|
VERMONT
|
|
NORWAY TELEPHONE COMPANY, INC.
|
|
SOUTH CAROLINA
|
|
OAKMAN TELEPHONE COMPANY, INC.
|
|
ALABAMA
|
|
OAKWOOD TELEPHONE COMPANY
|
|
OHIO
|
|
OKLAHOMA COMMUNICATION SYSTEMS, LLC
|
|
OKLAHOMA
|
|
PEOPLES TELEPHONE COMPANY, INC.
|
|
ALABAMA
|
|
PERKINSVILLE TELEPHONE COMPANY, INC.
|
|
VERMONT
|
|
PORT BYRON TELEPHONE COMPANY
|
|
NEW YORK
|
|
POTLATCH TELEPHONE COMPANY
|
|
IDAHO
|
|
QUINCY TELEPHONE COMPANY
|
|
FLORIDA
|
|
RIVERSIDE TELECOM, LLC
|
|
DELAWARE
|
|
S & W TELEPHONE COMPANY, INC.
|
|
INDIANA
|
|
SALEM TELEPHONE COMPANY
|
|
KENTUCKY
|
|
SCANDINAVIA TELEPHONE COMPANY, LLC
|
|
DELAWARE
|
|
SHIAWASSEE TELEPHONE COMPANY
|
|
MICHIGAN
|
|
SOMERSET TELEPHONE COMPANY
|
|
MAINE
|
|
SOUTHEAST MISSISSIPPI TELEPHONE COMPANY, INC.
|
|
MISSISSIPPI
|
|
SOUTHEAST TELEPHONE CO. OF WISCONSIN, LLC
|
|
DELAWARE
|
|
SOUTHWESTERN TELEPHONE COMPANY
|
|
ARIZONA
|
|
ST. STEPHEN TELEPHONE COMPANY
|
|
SOUTH CAROLINA
|
|
STOCKBRIDGE & SHERWOOD TELEPHONE COMPANY, LLC.
|
|
DELAWARE
|
|
STRASBURG TELEPHONE COMPANY
|
|
COLORADO
|
|
SUGAR VALLEY TELEPHONE COMPANY
|
|
PENNSYLVANIA
|
|
TELLICO TELEPHONE COMPANY, INC.
|
|
TENNESSEE
|
|
TENNESSEE TELEPHONE COMPANY
|
|
TENNESSEE
|
|
TENNEY TELEPHONE COMPANY, LLC
|
|
DELAWARE
|
|
THE FARMERS TELEPHONE COMPANY, LLC
|
|
DELAWARE
|
|
THE HOME TELEPHONE COMPANY OF PITTSBORO, INC.
|
|
INDIANA
|
|
THE ISLAND TELEPHONE COMPANY
|
|
MAINE
|
|
THE MERCHANTS AND FARMERS TELEPHONE COMPANY
|
|
INDIANA
|
|
THE STATE LONG DISTANCE TELEPHONE COMPANY, LLC
|
|
DELAWARE
|
|
THE VANLUE TELEPHONE COMPANY
|
|
OHIO
|
|
THE WEST PENOBSCOT TELEPHONE & TELEGRAPH COMPANY
|
|
MAINE
|
|
TIPTON TELEPHONE COMPANY, INC.
|
|
INDIANA
|
|
TOWNSHIP TELEPHONE COMPANY, INC.
|
|
NEW YORK
|
|
TRI-COUNTY TELEPHONE COMPANY, INC.
|
|
INDIANA
|
|
UNION TELEPHONE COMPANY
|
|
NEW HAMPSHIRE
|
|
UTELCO, LLC
|
|
DELAWARE
|
|
VERNON TELEPHONE COMPANY, INC.
|
|
NEW YORK
|
|
VIRGINIA TELEPHONE COMPANY
|
|
VIRGINIA
|
|
WARREN TELEPHONE COMPANY
|
|
MAINE
|
|
WAUNAKEE TELEPHONE COMPANY, LLC
|
|
DELAWARE
|
|
WEST POINT TELEPHONE COMPANY, INCORPORATED
|
|
INDIANA
|
|
WILLISTON TELEPHONE COMPANY
|
|
SOUTH CAROLINA
|
|
WILTON TELEPHONE COMPANY, INC.
|
|
NEW HAMPSHIRE
|
|
WINSTED TELEPHONE COMPANY
|
|
MINNESOTA
|
|
WINTERHAVEN TELEPHONE COMPANY
|
|
CALIFORNIA
|
|
WOLVERINE TELEPHONE COMPANY
|
|
MICHIGAN
|
|
|
|
|
OTHER COMPANIES
|
|
|
|
|
TDS LONG DISTANCE CORPORATION
|
|
DELAWARE
|
|
TDS METROCOM, LLC
|
|
DELAWARE
|
|
TDS TELECOM SERVICE LLC
|
|
IOWA
|
|
TRI-COUNTY COMMUNICATIONS CORPORATION
|
|
INDIANA
|
|
|
|
|
TDS GROUP
|
|
|
|
|
AFFILIATE FUND
|
|
DELAWARE
|
|
AIRADIGM COMMUNICATIONS, INC.
|
|
WISCONSIN
|
|
INTERLINX COMMUNICATION, LLC
|
|
DELAWARE
|
|
M.C.T. COMMUNICATIONS, INC.
|
|
NEW HAMPSHIRE
|
|
NATIONAL TELEPHONE & TELEGRAPH COMPANY
|
|
DELAWARE
|
|
ONENECK DATA CENTER HOLDINGS LLC
|
|
DELAWARE
|
|
ONENECK IT SERVICES CORPORATION
|
|
DELAWARE
|
|
ONENECK IT SOLUTIONS LLC
|
|
DELAWARE
|
|
ONENECK UK LIMITED
|
|
UNITED KINGDOM
|
|
SUTTLE-STRAUS, INC.
|
|
WISCONSIN
|
|
TDS BROADBAND LLC
|
|
DELAWARE
|
|
TDS BROADBAND SERVICE LLC
|
|
DELAWARE
|
|
ZOLO BROADCASTING LLC
|
|
DELAWARE
|
|
TONAQUINT NETWORKS, LLC
|
|
DELAWARE
|
(1)
|
Registration Statement (Form S-3 No. 333-188965)
|
(2)
|
Registration Statement (Form S-3 No. 333-211486)
|
(3)
|
Registration Statement (Form S-8 No. 333-58127)
|
(4)
|
Registration Statement (Form S-8 No. 333-105676)
|
(5)
|
Registration Statement (Form S-8 No. 333-179702)
|
(6)
|
Registration Statement (Form S-8 No. 333-179703)
|
(7)
|
Registration Statement (Form S-8 No. 333-185143)
|
(8)
|
Registration Statement (Form S-8 No. 333-190330)
|
(9)
|
Registration Statement (Form S-8 No. 333-197793)
|
(10)
|
Registration Statement (Form S-3 No. 333-219697)
|
(11)
|
Registration Statement (Form S-3 No. 333-219698); and
|
(12)
|
Registration Statement (Form S-8 No. 333-226550);
|
1.
|
I have reviewed this annual report on Form 10-K of Telephone and Data Systems, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ LeRoy T. Carlson, Jr.
|
|
LeRoy T. Carlson, Jr.
President and Chief Executive Officer
(principal executive officer)
|
1.
|
I have reviewed this annual report on Form 10-K of Telephone and Data Systems, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Douglas W. Chambers
|
|
Douglas W. Chambers
Senior Vice President - Finance and Chief Accounting Officer
(principal financial officer
and principal accounting officer)
|
|
/s/ LeRoy T. Carlson, Jr.
|
|
LeRoy T. Carlson, Jr.
|
|
February 22, 2019
|
|
/s/ Douglas W. Chambers
|
|
Douglas W. Chambers
|
|
February 22, 2019
|