|
(Mark One)
|
||
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TELEPHONE AND DATA SYSTEMS, INC.
|
||
(Exact name of Registrant as specified in its charter)
|
||
Delaware
|
|
36-2669023
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
Securities registered pursuant to Section 12(b) of the Act:
|
||||||
Title of each class
|
|
Trading Symbol
|
|
Name of each exchange on which registered
|
||
Common Shares, $.01 par value
|
|
TDS
|
|
New York Stock Exchange
|
||
6.625% Senior Notes due 2045
|
|
TDI
|
|
New York Stock Exchange
|
||
6.875% Senior Notes due 2059
|
|
TDE
|
|
New York Stock Exchange
|
||
7.000% Senior Notes due 2060
|
|
TDJ
|
|
New York Stock Exchange
|
||
5.875% Senior Notes due 2061
|
|
TDA
|
|
New York Stock Exchange
|
|
Index
|
Page No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telephone and Data Systems, Inc.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
|
•
|
Results of Operations — Income tax expense
|
•
|
Business Overview — U.S. Cellular
|
•
|
Operational Overview — U.S. Cellular
|
•
|
Business Overview — TDS Telecom
|
•
|
Financial Overview — TDS Telecom
|
•
|
Liquidity and Capital Resources
|
•
|
Risk Factors
|
▪
|
U.S. Cellular offers economical and competitively priced service plans and devices to its customers and is focused on increasing revenues from sales of related products such as accessories and device protection plans and from new services such as home internet. In addition, U.S. Cellular is focused on expanding its solutions available to business and government customers.
|
▪
|
U.S. Cellular continues to devote efforts to enhance its network capabilities. VoLTE technology is now available to nearly 90% of U.S Cellular's subscribers, and deployments in additional operating markets are expected later in 2020. VoLTE technology allows customers to utilize a 4G LTE network for both voice and data services and offers enhanced services such as high definition voice and simultaneous voice and data sessions.
|
▪
|
U.S. Cellular has launched commercial 5G services in Iowa and Wisconsin and will continue to launch in additional areas throughout 2020 and beyond. 5G technology is expected to help address customers' growing demand for data services as well as create opportunities for new services requiring high speed, reliability and low latency. In addition to the deployment of 5G technology, U.S. Cellular is also modernizing its 4G LTE network to further enhance 4G LTE speeds.
|
▪
|
U.S. Cellular assesses its existing wireless interests on an ongoing basis with a goal of improving the competitiveness of its operations and maximizing its long-term return on capital. As part of this strategy, U.S. Cellular actively seeks attractive opportunities to acquire wireless spectrum, including pursuant to FCC auctions such as Auctions 103 and 105.
|
▪
|
TDS Telecom’s Wireline business continues to focus on driving growth in its broadband and video services by investing in fiber deployment in new out-of-territory markets and in existing markets. Construction continues in the out-of-territory clusters in Wisconsin and the Pacific Northwest. With support from the FCC's A-CAM program and state broadband grants, Wireline is also deploying higher speed broadband to unserved and under-served service addresses in rural areas within its current markets.
|
▪
|
TDS Telecom’s Cable business continues to increase its broadband penetration by making network capacity investments, including upgrading to DOCSIS 3.1, and by offering more advanced services in its markets.
|
▪
|
TDS Telecom's Wireline and Cable businesses continue to invest in a next generation video platform called TDS TV+ to enhance video services. TDS Telecom has rolled out this service in certain Wireline and Cable markets in the second quarter and has plans to roll out to additional markets throughout the remainder of 2020.
|
▪
|
4G LTE – fourth generation Long-Term Evolution, which is a wireless technology that enables more network capacity for more data per user as well as faster access to data compared to third generation (3G) technology.
|
▪
|
5G – fifth generation wireless technology that is expected to help address customers’ growing demand for data services as well as create opportunities for new services requiring high speed and reliability as well as low latency.
|
▪
|
Account – represents an individual or business financially responsible for one or multiple associated connections. An account may include a variety of types of connections such as handsets and connected devices.
|
▪
|
Alternative Connect America Cost Model (A-CAM) – a USF support mechanism for rate-of-return carriers, which provides revenue support through 2028. This support comes with an obligation to build defined broadband speeds to a certain number of locations.
|
▪
|
Auctions 103 and 105 – Auction 103 is an FCC auction of 37, 39, and 47 GHz wireless spectrum licenses that started in December 2019 and concluded in March 2020. Auction 105 is an FCC auction of 3.5 GHz wireless spectrum licenses and bidding commenced in July 2020.
|
▪
|
Broadband Connections – refers to the number of Wireline customers provided high-capacity data circuits via various technologies, including DSL and dedicated internet circuit technologies or the Cable billable number of lines into a building for high-speed data services.
|
▪
|
Churn Rate – represents the percentage of the connections that disconnect service each month. These rates represent the average monthly churn rate for each respective period.
|
▪
|
Connected Devices – non-handset devices that connect directly to the U.S. Cellular network. Connected devices include products such as tablets, wearables, modems, and hotspots.
|
▪
|
Coronavirus Aid, Relief, and Economic Security (CARES) Act – economic relief package signed into law on March 27, 2020 to address the public health and economic impacts of COVID-19, including a variety of tax provisions.
|
▪
|
DOCSIS – Data Over Cable Service Interface Specification is an international telecommunications standard that permits the addition of high-bandwidth data transfer to an existing cable TV (CATV) system. DOCSIS 3.1 is a system specification that increases data transmission rates.
|
▪
|
EBITDA – refers to earnings before interest, taxes, depreciation, amortization and accretion and is used in the non-GAAP metric Adjusted EBITDA throughout this document. See Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for additional information.
|
▪
|
FCC Keep Americans Connected Pledge – voluntary FCC initiative in response to the COVID-19 pandemic to ensure that Americans do not lose their broadband or telephone connectivity as a result of the exceptional circumstance.
|
▪
|
Fiber Out-of-Territory Builds – represents construction of facilities-based market expansions outside of TDS' ILEC and CLEC footprint.
|
▪
|
Free Cash Flow – non-GAAP metric defined as Cash flows from operating activities less Cash paid for additions to property, plant and equipment. See Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for additional information.
|
▪
|
Gross Additions – represents the total number of new connections added during the period, without regard to connections that were terminated during that period.
|
▪
|
ManagedIP Connections – refers to the number of telephone handsets, data lines and IP trunks providing communications using IP networking technology.
|
▪
|
Net Additions (Losses) – represents the total number of new connections added during the period, net of connections that were terminated during that period.
|
▪
|
OIBDA – refers to operating income before depreciation, amortization and accretion and is used in the non-GAAP metric Adjusted OIBDA throughout this document. See Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for additional information.
|
▪
|
Postpaid Average Revenue per Account (Postpaid ARPA) – metric which is calculated by dividing total postpaid service revenues by the average number of postpaid accounts and by the number of months in the period.
|
▪
|
Postpaid Average Revenue per User (Postpaid ARPU) – metric which is calculated by dividing total postpaid service revenues by the average number of postpaid connections and by the number of months in the period.
|
▪
|
Retail Connections – the sum of U.S. Cellular postpaid connections and U.S. Cellular prepaid connections.
|
▪
|
Universal Service Fund (USF) – a system of telecommunications collected fees and support payments managed by the FCC intended to promote universal access to telecommunications services in the United States.
|
▪
|
U.S. Cellular Connections – individual lines of service associated with each device activated by a customer. Connections include all types of devices that connect directly to the U.S. Cellular network.
|
▪
|
Video Connections – represents the number of Wireline customers provided video services. For Cable, generally, a home or business receiving video programming counts as one video connection. In counting bulk residential or commercial connections, such as an apartment building or a hotel, connections are counted based on the number of units/rooms within the building receiving service.
|
▪
|
Voice Connections – refers to the individual circuits connecting a customer to Wireline’s central office facilities that provide voice services or the Cable billable number of lines into a building for voice services.
|
▪
|
VoLTE – Voice over Long-Term Evolution is a technology specification that defines the standards and procedures for delivering voice communications and related services over 4G LTE networks.
|
▪
|
Wireline Residential Revenue per Connection – is calculated by dividing total Wireline residential revenue by the average number of Wireline residential connections and by the number of months in the period.
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||
|
2020
|
|
2019
|
|
2020 vs. 2019
|
|
2020
|
|
2019
|
|
2020 vs. 2019
|
||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Cellular
|
$
|
973
|
|
|
$
|
973
|
|
|
–
|
|
|
$
|
1,937
|
|
|
$
|
1,939
|
|
|
–
|
|
TDS Telecom
|
241
|
|
|
233
|
|
|
3
|
%
|
|
481
|
|
|
464
|
|
|
4
|
%
|
||||
All other1
|
49
|
|
|
55
|
|
|
(10
|
)%
|
|
106
|
|
|
115
|
|
|
(7
|
)%
|
||||
Total operating revenues
|
1,263
|
|
|
1,261
|
|
|
–
|
|
|
2,524
|
|
|
2,518
|
|
|
–
|
|
||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Cellular
|
920
|
|
|
943
|
|
|
(2
|
)%
|
|
1,833
|
|
|
1,844
|
|
|
(1
|
)%
|
||||
TDS Telecom
|
210
|
|
|
204
|
|
|
3
|
%
|
|
422
|
|
|
398
|
|
|
6
|
%
|
||||
All other1
|
55
|
|
|
66
|
|
|
(17
|
)%
|
|
118
|
|
|
134
|
|
|
(11
|
)%
|
||||
Total operating expenses
|
1,185
|
|
|
1,213
|
|
|
(2
|
)%
|
|
2,373
|
|
|
2,376
|
|
|
–
|
|
||||
Operating income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. Cellular
|
53
|
|
|
30
|
|
|
74
|
%
|
|
104
|
|
|
95
|
|
|
9
|
%
|
||||
TDS Telecom
|
31
|
|
|
29
|
|
|
6
|
%
|
|
59
|
|
|
66
|
|
|
(10
|
)%
|
||||
All other1
|
(6
|
)
|
|
(11
|
)
|
|
51
|
%
|
|
(12
|
)
|
|
(19
|
)
|
|
35
|
%
|
||||
Total operating income
|
78
|
|
|
48
|
|
|
63
|
%
|
|
151
|
|
|
142
|
|
|
6
|
%
|
||||
Investment and other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in earnings of unconsolidated entities
|
44
|
|
|
41
|
|
|
8
|
%
|
|
90
|
|
|
85
|
|
|
5
|
%
|
||||
Interest and dividend income
|
2
|
|
|
9
|
|
|
(76
|
)%
|
|
8
|
|
|
17
|
|
|
(53
|
)%
|
||||
Interest expense
|
(38
|
)
|
|
(43
|
)
|
|
10
|
%
|
|
(75
|
)
|
|
(86
|
)
|
|
12
|
%
|
||||
Other, net
|
—
|
|
|
—
|
|
|
59
|
%
|
|
(1
|
)
|
|
1
|
|
|
(57
|
)%
|
||||
Total investment and other income
|
8
|
|
|
7
|
|
|
22
|
%
|
|
22
|
|
|
17
|
|
|
34
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before income taxes
|
86
|
|
|
55
|
|
|
58
|
%
|
|
173
|
|
|
159
|
|
|
9
|
%
|
||||
Income tax expense
|
8
|
|
|
16
|
|
|
(47
|
)%
|
|
12
|
|
|
50
|
|
|
(76
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
78
|
|
|
39
|
|
|
N/M
|
|
|
161
|
|
|
109
|
|
|
47
|
%
|
||||
Less: Net income attributable to noncontrolling interests, net of tax
|
13
|
|
|
6
|
|
|
100
|
%
|
|
26
|
|
|
17
|
|
|
53
|
%
|
||||
Net income attributable to TDS shareholders
|
$
|
65
|
|
|
$
|
33
|
|
|
N/M
|
|
|
$
|
135
|
|
|
$
|
92
|
|
|
46
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted OIBDA (Non-GAAP)2
|
$
|
318
|
|
|
$
|
287
|
|
|
11
|
%
|
|
$
|
629
|
|
|
$
|
598
|
|
|
5
|
%
|
Adjusted EBITDA (Non-GAAP)2
|
$
|
364
|
|
|
$
|
337
|
|
|
8
|
%
|
|
$
|
726
|
|
|
$
|
701
|
|
|
4
|
%
|
Capital expenditures3
|
$
|
247
|
|
|
$
|
264
|
|
|
(7
|
)%
|
|
$
|
539
|
|
|
$
|
411
|
|
|
31
|
%
|
1
|
Consists of corporate and other operations and intercompany eliminations.
|
2
|
Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.
|
3
|
Refer to Liquidity and Capital Resources within this MD&A for additional information on Capital expenditures.
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
||||||||
U.S. Cellular noncontrolling public shareholders’
|
$
|
12
|
|
|
$
|
6
|
|
|
$
|
24
|
|
|
$
|
16
|
|
Noncontrolling shareholders’ or partners’
|
1
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||||
Net income attributable to noncontrolling interests, net of tax
|
$
|
13
|
|
|
$
|
6
|
|
|
$
|
26
|
|
|
$
|
17
|
|
|
|
|
U.S. CELLULAR OPERATIONS
|
•
|
Taking action to keep associates safe, including implementing a work-from-home strategy for employees whose jobs can be performed remotely. In addition, to keep associates, customers, and communities safe, U.S. Cellular temporarily closes retail stores for enhanced cleanings, continues to operate with reduced store hours, and provides associates with personal protective equipment to be worn during customer interactions. U.S. Cellular has also implemented a daily health check process for associates and requires social distancing and mask wearing in all company facilities, including stores. Throughout this period of change, U.S. Cellular has continued serving its customers and ensuring its wireless network remains fully operational.
|
•
|
Participated in the FCC Keep Americans Connected Pledge, through June 30, 2020, to not turn-off service or charge late fees due to a customer’s inability to pay their bill due to circumstances related to COVID-19. This resulted in a reduction in non-pay defections, as well as reduced service revenues, for the six months ended June 30, 2020. Non-pay defections are expected to increase in future periods as the FCC Keep Americans Connected Pledge ended on June 30, 2020 and certain accounts that were part of the Pledge are expected to terminate due to non-payment.
|
•
|
Waiving overage charges and certain other charges. This resulted in reduced service revenues during the three and six months ended June 30, 2020.
|
•
|
Supporting the communities in which U.S. Cellular operates. Through U.S. Cellular’s partnership with the Boys & Girls Clubs, U.S. Cellular has contributed to the Boys & Girls Clubs’ COVID-19 Relief Fund to support children, families and communities. These funds are dispersed directly to more than 50 clubs in U.S. Cellular’s service regions to support the most immediate needs of youth in areas of importance such as providing food for children who rely on their Boys & Girls Clubs for their dinner, care for children of essential workers and first responders, and digital learning resources. In additional to monetary donations, in-person volunteerism has been replaced by virtual volunteerism, with associates participating in events such as reading for the visually impaired and mentoring for students.
|
•
|
Recognizing income tax benefits associated with the enactment of the CARES Act. This legislation resulted in a reduction to income tax expense for the three and six months ended June 30, 2020. The CARES Act is also projected to result in a reduction of income tax expense recognized throughout the 2020 tax year as part of the estimated annual effective tax rate, and a cash refund in 2021 of taxes paid in prior years.
|
•
|
Monitoring its supply chain to assess impacts to availability and costs of device inventory and network equipment and services, including monitoring the dependency on third parties to continue network related projects. Various states' stay-at-home orders could cause delays in municipal permitting and other contractor work. At this time, U.S. Cellular expects to be able to meet customer demand for devices and services and to be able to continue its 4G LTE network modernization and 5G deployment with no significant disruptions.
|
•
|
Tracking increased customer usage and the impact of the removal of data caps. At this time, U.S. Cellular believes its network capacity is sufficient to accommodate expected increased usage.
|
•
|
Monitoring roaming behaviors. Both inbound and outbound roaming traffic have been dampened by COVID-19 as wireless customers are reducing travel. The extent to which roaming traffic will be impacted by the pandemic in the future will depend upon governmental mandates and customer behavior in response to the outbreak.
|
|
▪
|
Serves customers with 4.9 million connections including 4.4 million postpaid, 0.5 million prepaid and 0.1 million reseller and other connections
|
▪
|
Operates in 21 states
|
▪
|
Employs approximately 5,400 associates
|
▪
|
4,208 owned towers
|
▪
|
6,673 cell sites in service
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30,
|
|
2020
|
|
2019
|
||
Retail Connections – End of Period
|
|
|
||||
|
Postpaid
|
|
4,372,000
|
|
|
4,414,000
|
|
Prepaid
|
|
496,000
|
|
|
500,000
|
|
Total
|
|
4,868,000
|
|
|
4,914,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2020
|
|
Q2 2019
|
|
Q2 2020 vs. Q2 2019
|
|
YTD 2020
|
|
YTD 2019
|
YTD 2020 vs. YTD 2019
|
||||||
Postpaid Activity and Churn
|
|
|||||||||||||||
Gross Additions
|
|
|
|
|
|
|
|
|
|
|
||||||
Handsets
|
85,000
|
|
|
102,000
|
|
|
(17
|
)%
|
|
175,000
|
|
|
203,000
|
|
(14
|
)%
|
Connected Devices
|
44,000
|
|
|
35,000
|
|
|
26
|
%
|
|
86,000
|
|
|
70,000
|
|
23
|
%
|
Total Gross Additions
|
129,000
|
|
|
137,000
|
|
|
(6
|
)%
|
|
261,000
|
|
|
273,000
|
|
(4
|
)%
|
Net Additions (Losses)
|
|
|
|
|
|
|
|
|
|
|
||||||
Handsets
|
3,000
|
|
|
(11,000
|
)
|
|
N/M
|
|
|
(17,000
|
)
|
|
(25,000
|
)
|
32
|
%
|
Connected Devices
|
9,000
|
|
|
(15,000
|
)
|
|
N/M
|
|
|
3,000
|
|
|
(33,000
|
)
|
N/M
|
|
Total Net Additions (Losses)
|
12,000
|
|
|
(26,000
|
)
|
|
N/M
|
|
|
(14,000
|
)
|
|
(58,000
|
)
|
76
|
%
|
Churn
|
|
|
|
|
|
|
|
|
|
|
||||||
Handsets
|
0.71
|
%
|
|
0.97
|
%
|
|
|
|
0.83
|
%
|
|
0.98
|
%
|
|
||
Connected Devices
|
2.24
|
%
|
|
3.01
|
%
|
|
|
|
2.67
|
%
|
|
3.05
|
%
|
|
||
Total Churn
|
0.89
|
%
|
|
1.23
|
%
|
|
|
|
1.05
|
%
|
|
1.24
|
%
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||
|
2020
|
|
2019
|
|
2020 vs. 2019
|
|
2020
|
|
2019
|
|
2020 vs. 2019
|
||||||||||
Average Revenue Per User (ARPU)
|
$
|
46.24
|
|
|
$
|
45.90
|
|
|
1
|
%
|
|
$
|
46.72
|
|
|
$
|
45.66
|
|
|
2
|
%
|
Average Revenue Per Account (ARPA)
|
$
|
120.70
|
|
|
$
|
119.46
|
|
|
1
|
%
|
|
$
|
121.80
|
|
|
$
|
119.15
|
|
|
2
|
%
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||
|
2020
|
|
2019
|
|
2020 vs. 2019
|
|
2020
|
|
2019
|
|
2020 vs. 2019
|
||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail service
|
$
|
658
|
|
|
$
|
662
|
|
|
(1
|
)%
|
|
$
|
1,329
|
|
|
$
|
1,322
|
|
|
1
|
%
|
Inbound roaming
|
41
|
|
|
44
|
|
|
(8
|
)%
|
|
77
|
|
|
78
|
|
|
–
|
|
||||
Other
|
54
|
|
|
51
|
|
|
7
|
%
|
|
109
|
|
|
98
|
|
|
10
|
%
|
||||
Service revenues
|
753
|
|
|
757
|
|
|
(1
|
)%
|
|
1,515
|
|
|
1,498
|
|
|
1
|
%
|
||||
Equipment sales
|
220
|
|
|
216
|
|
|
2
|
%
|
|
422
|
|
|
441
|
|
|
(4
|
)%
|
||||
Total operating revenues
|
973
|
|
|
973
|
|
|
–
|
|
|
1,937
|
|
|
1,939
|
|
|
–
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
System operations (excluding Depreciation, amortization and accretion reported below)
|
197
|
|
|
193
|
|
|
2
|
%
|
|
377
|
|
|
369
|
|
|
2
|
%
|
||||
Cost of equipment sold
|
218
|
|
|
224
|
|
|
(3
|
)%
|
|
435
|
|
|
458
|
|
|
(5
|
)%
|
||||
Selling, general and administrative
|
323
|
|
|
344
|
|
|
(6
|
)%
|
|
659
|
|
|
669
|
|
|
(2
|
)%
|
||||
Depreciation, amortization and accretion
|
178
|
|
|
177
|
|
|
1
|
%
|
|
354
|
|
|
345
|
|
|
3
|
%
|
||||
(Gain) loss on asset disposals, net
|
4
|
|
|
5
|
|
|
(19
|
)%
|
|
8
|
|
|
7
|
|
|
7
|
%
|
||||
(Gain) loss on sale of business and other exit costs, net
|
—
|
|
|
—
|
|
|
N/M
|
|
|
—
|
|
|
(2
|
)
|
|
N/M
|
|
||||
(Gain) loss on license sales and exchanges, net
|
—
|
|
|
—
|
|
|
N/M
|
|
|
—
|
|
|
(2
|
)
|
|
N/M
|
|
||||
Total operating expenses
|
920
|
|
|
943
|
|
|
(2
|
)%
|
|
1,833
|
|
|
1,844
|
|
|
(1
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income
|
$
|
53
|
|
|
$
|
30
|
|
|
74
|
%
|
|
$
|
104
|
|
|
$
|
95
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
$
|
69
|
|
|
$
|
32
|
|
|
N/M
|
|
|
$
|
141
|
|
|
$
|
90
|
|
|
56
|
%
|
Adjusted OIBDA (Non-GAAP)1
|
$
|
235
|
|
|
$
|
212
|
|
|
11
|
%
|
|
$
|
466
|
|
|
$
|
443
|
|
|
5
|
%
|
Adjusted EBITDA (Non-GAAP)1
|
$
|
280
|
|
|
$
|
257
|
|
|
9
|
%
|
|
$
|
560
|
|
|
$
|
537
|
|
|
4
|
%
|
Capital expenditures2
|
$
|
168
|
|
|
$
|
195
|
|
|
(14
|
)%
|
|
$
|
405
|
|
|
$
|
297
|
|
|
36
|
%
|
1
|
Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.
|
2
|
Refer to Liquidity and Capital Resources within this MD&A for additional information on Capital expenditures.
|
|
▪
|
Retail Service - Charges for voice, data and value-added services and recovery of regulatory costs
|
▪
|
Inbound Roaming - Charges to other wireless carriers whose customers use U.S. Cellular’s wireless systems when roaming
|
▪
|
Other Service - Amounts received from the Federal USF, tower rental revenues, and miscellaneous other service revenues
|
▪
|
Sales of wireless devices and related accessories to new and existing customers, agents, and third-party distributors
|
|
|
TDS TELECOM OPERATIONS
|
•
|
Taking action to keep employees safe, including implementing a work-from-home policy for employees whose jobs can be performed remotely. In addition, to keep employees, customers, and communities safe, TDS Telecom closed certain retail stores and temporarily ceased door-to-door selling. Retail stores that remain open have implemented social distancing and enhanced cleaning measures. In addition, TDS Telecom has expanded safety protocols for front line workers, including the direct salesforce as they returned to door-to-door selling in the second quarter. Throughout this period of change, TDS Telecom has continued serving its customers and ensuring its network remains fully operational.
|
•
|
Supporting the communities in which TDS Telecom operates. TDS Telecom has donated to food pantries that serve its regional areas. Food banks across the country are seeing huge increases in demand as a result of the COVID-19 pandemic and TDS Telecom is helping those organizations serving those in need.
|
•
|
Participated in the FCC Keep Americans Connected Pledge, through June 30, 2020, to not turn-off service or charge late fees due to a customer's inability to pay their bill due to circumstances related to COVID-19. This resulted in reduced service revenues in the six months ended June 30, 2020. In addition, TDS Telecom is complying with certain states that have extended no-disconnect orders past the expiration of the FCC Pledge. These actions may result in negative impacts to TDS Telecom's future financial results.
|
•
|
Offered 60 days of free broadband service to new customers who are low-income and/or families with children or college age students. This could increase both revenues and bad debts expense in the future after the 60-day free service period expires in June 2020, depending on the intent of customers taking the free service. A total of 2,700 customers signed up for the free service. Early indications suggest the majority of customers are prioritizing their services and making arrangements to stay connected.
|
•
|
Recognizing income tax benefits associated with the enactment of the CARES Act. This legislation resulted in a reduction to income tax expense for the three and six months ended June 30, 2020. The CARES Act is also projected to result in a reduction of income tax expense recognized throughout the 2020 tax year as part of the estimated annual effective tax rate, and a cash refund of taxes paid in prior years.
|
•
|
Tracking increased customer demand for broadband and voice services. The demand may fluctuate depending on the severity and duration of the pandemic. At this time, TDS Telecom's network capacity has been sufficient for increased usage.
|
•
|
Increasing online sales and marketing activities as door-to-door sales activity in new out-of-territory markets has been considerably impacted. A significant reduction in pre-sales activity could result in a slowing of construction activity.
|
•
|
Monitoring its supply chain to assess impacts to availability of network equipment. At this time, TDS Telecom expects to be able to meet customer demand for on-premise equipment, and to maintain its expected investment levels in fiber and other broadband deployments.
|
•
|
Monitoring the dependency on third parties to continue work on out-of-territory market construction. Various state municipal and vendor restrictions related to COVID-19 could cause delays in municipal permitting, power company aerial make-ready work, and other contractor work that could slow down construction plans.
|
|
▪
|
Serves 1.2 million connections in 32 states.
|
▪
|
Employs approximately 2,900 employees.
|
▪
|
Wireline operates incumbent local exchange carriers (ILEC), competitive local exchange carriers (CLEC) and out-of-territory builds in 27 states.
|
▪
|
Cable operates primarily in Colorado, New Mexico, North Carolina, Oregon, Texas and Utah.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||
|
2020
|
|
2019
|
|
2020 vs. 2019
|
|
2020
|
|
2019
|
|
2020 vs. 2019
|
||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Wireline
|
$
|
169
|
|
|
$
|
172
|
|
|
(2
|
)%
|
|
$
|
339
|
|
|
$
|
343
|
|
|
(1
|
)%
|
Cable
|
71
|
|
|
62
|
|
|
16
|
%
|
|
142
|
|
|
121
|
|
|
17
|
%
|
||||
TDS Telecom operating revenues1
|
241
|
|
|
233
|
|
|
3
|
%
|
|
481
|
|
|
464
|
|
|
4
|
%
|
||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Wireline
|
143
|
|
|
145
|
|
|
(2
|
)%
|
|
289
|
|
|
282
|
|
|
3
|
%
|
||||
Cable
|
67
|
|
|
59
|
|
|
13
|
%
|
|
133
|
|
|
117
|
|
|
14
|
%
|
||||
TDS Telecom operating expenses1
|
210
|
|
|
204
|
|
|
3
|
%
|
|
422
|
|
|
398
|
|
|
6
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TDS Telecom operating income
|
$
|
31
|
|
|
$
|
29
|
|
|
6
|
%
|
|
$
|
59
|
|
|
$
|
66
|
|
|
(10
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
$
|
28
|
|
|
$
|
25
|
|
|
10
|
%
|
|
$
|
56
|
|
|
$
|
56
|
|
|
–
|
|
Adjusted OIBDA (Non-GAAP)2
|
$
|
82
|
|
|
$
|
78
|
|
|
5
|
%
|
|
$
|
162
|
|
|
$
|
159
|
|
|
2
|
%
|
Adjusted EBITDA (Non-GAAP)2
|
$
|
83
|
|
|
$
|
82
|
|
|
2
|
%
|
|
$
|
165
|
|
|
$
|
165
|
|
|
–
|
|
Capital expenditures3
|
$
|
75
|
|
|
$
|
70
|
|
|
7
|
%
|
|
$
|
128
|
|
|
$
|
112
|
|
|
15
|
%
|
1
|
Includes eliminations between the Wireline and Cable segments.
|
2
|
Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.
|
3
|
Refer to Liquidity and Capital Resources within this MD&A for additional information on Capital expenditures.
|
|
|
|
WIRELINE OPERATIONS
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||
|
2020
|
|
2019
|
|
2020 vs. 2019
|
|
2020
|
|
2019
|
|
2020 vs. 2019
|
||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential
|
$
|
85
|
|
|
$
|
81
|
|
|
6
|
%
|
|
$
|
170
|
|
|
$
|
162
|
|
|
5
|
%
|
Commercial
|
38
|
|
|
42
|
|
|
(10
|
)%
|
|
77
|
|
|
86
|
|
|
(10
|
)%
|
||||
Wholesale
|
46
|
|
|
49
|
|
|
(6
|
)%
|
|
91
|
|
|
94
|
|
|
(3
|
)%
|
||||
Service revenues
|
169
|
|
|
172
|
|
|
(2
|
)%
|
|
338
|
|
|
342
|
|
|
(1
|
)%
|
||||
Equipment and product sales
|
—
|
|
|
—
|
|
|
(48
|
)%
|
|
—
|
|
|
1
|
|
|
(45
|
)%
|
||||
Total operating revenues
|
169
|
|
|
172
|
|
|
(2
|
)%
|
|
339
|
|
|
343
|
|
|
(1
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of services (excluding Depreciation, amortization and accretion reported below)
|
63
|
|
|
64
|
|
|
(3
|
)%
|
|
128
|
|
|
127
|
|
|
1
|
%
|
||||
Cost of equipment and products
|
—
|
|
|
—
|
|
|
(10
|
)%
|
|
—
|
|
|
1
|
|
|
(33
|
)%
|
||||
Selling, general and administrative
|
48
|
|
|
49
|
|
|
(2
|
)%
|
|
97
|
|
|
96
|
|
|
1
|
%
|
||||
Depreciation, amortization and accretion
|
32
|
|
|
33
|
|
|
(3
|
)%
|
|
64
|
|
|
66
|
|
|
(4
|
)%
|
||||
(Gain) loss on asset disposals, net
|
—
|
|
|
(1
|
)
|
|
N/M
|
|
|
—
|
|
|
(8
|
)
|
|
N/M
|
|
||||
Total operating expenses
|
143
|
|
|
145
|
|
|
(2
|
)%
|
|
289
|
|
|
282
|
|
|
3
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income
|
$
|
27
|
|
|
$
|
27
|
|
|
(1
|
)%
|
|
$
|
50
|
|
|
$
|
61
|
|
|
(18
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income before income taxes
|
$
|
28
|
|
|
$
|
30
|
|
|
(7
|
)%
|
|
$
|
55
|
|
|
$
|
68
|
|
|
(20
|
)%
|
Adjusted OIBDA (Non-GAAP)1
|
$
|
58
|
|
|
$
|
59
|
|
|
(1
|
)%
|
|
$
|
114
|
|
|
$
|
119
|
|
|
(5
|
)%
|
Adjusted EBITDA (Non-GAAP)1
|
$
|
59
|
|
|
$
|
62
|
|
|
(4
|
)%
|
|
$
|
116
|
|
|
$
|
125
|
|
|
(7
|
)%
|
Capital expenditures2
|
$
|
58
|
|
|
$
|
55
|
|
|
6
|
%
|
|
$
|
97
|
|
|
$
|
84
|
|
|
15
|
%
|
1
|
Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.
|
2
|
Refer to Liquidity and Capital Resources within this MD&A for additional information on Capital expenditures.
|
|
▪
|
Broadband services, including fiber- and copper-based high-speed internet, security and support services
|
▪
|
Video services, including IPTV and satellite offerings
|
▪
|
Voice services
|
▪
|
High-speed and dedicated business internet services
|
▪
|
Voice services
|
▪
|
Network access services primarily to interexchange and wireless carriers for carrying data and voice traffic on TDS Telecom’s network
|
▪
|
Federal and state USF support, including A-CAM
|
|
|
CABLE OPERATIONS
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||
|
2020
|
|
2019
|
|
2020 vs. 2019
|
|
2020
|
|
2019
|
|
2020 vs. 2019
|
||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential
|
$
|
60
|
|
|
$
|
51
|
|
|
19
|
%
|
|
$
|
119
|
|
|
$
|
100
|
|
|
19
|
%
|
Commercial
|
11
|
|
|
11
|
|
|
3
|
%
|
|
23
|
|
|
21
|
|
|
7
|
%
|
||||
Total operating revenues
|
71
|
|
|
62
|
|
|
16
|
%
|
|
142
|
|
|
121
|
|
|
17
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of services (excluding Depreciation, amortization and accretion reported below)
|
30
|
|
|
27
|
|
|
12
|
%
|
|
60
|
|
|
52
|
|
|
14
|
%
|
||||
Selling, general and administrative
|
17
|
|
|
15
|
|
|
14
|
%
|
|
34
|
|
|
30
|
|
|
15
|
%
|
||||
Depreciation, amortization and accretion
|
20
|
|
|
17
|
|
|
15
|
%
|
|
39
|
|
|
34
|
|
|
15
|
%
|
||||
(Gain) loss on asset disposals, net
|
—
|
|
|
—
|
|
|
6
|
%
|
|
—
|
|
|
1
|
|
|
(62
|
)%
|
||||
Total operating expenses
|
67
|
|
|
59
|
|
|
13
|
%
|
|
133
|
|
|
117
|
|
|
14
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income
|
$
|
4
|
|
|
$
|
2
|
|
|
78
|
%
|
|
$
|
9
|
|
|
$
|
5
|
|
|
90
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income before income taxes
|
$
|
4
|
|
|
$
|
3
|
|
|
54
|
%
|
|
$
|
10
|
|
|
$
|
6
|
|
|
70
|
%
|
Adjusted OIBDA (Non-GAAP)1
|
$
|
24
|
|
|
$
|
20
|
|
|
23
|
%
|
|
$
|
49
|
|
|
$
|
39
|
|
|
23
|
%
|
Adjusted EBITDA (Non-GAAP)1
|
$
|
24
|
|
|
$
|
20
|
|
|
20
|
%
|
|
$
|
49
|
|
|
$
|
40
|
|
|
21
|
%
|
Capital expenditures2
|
$
|
17
|
|
|
$
|
15
|
|
|
9
|
%
|
|
$
|
31
|
|
|
$
|
28
|
|
|
12
|
%
|
1
|
Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.
|
2
|
Refer to Liquidity and Capital Resources within this MD&A for additional information on Capital expenditures.
|
|
▪
|
Broadband services, including high-speed internet, security and support services
|
▪
|
Video services, including premium programming in HD, multi-room and TV Everywhere offerings
|
▪
|
Voice services
|
|
|
|
|
▪
|
Enhance and maintain U.S. Cellular's network coverage, including continuing to deploy VoLTE technology in certain markets and providing additional speed and capacity to accommodate increased data usage by current customers;
|
▪
|
Continue deploying 5G technology in its network; and
|
▪
|
Invest in information technology to support existing and new services and products.
|
▪
|
Expand fiber deployment inside and outside of current footprint;
|
▪
|
Maintain and enhance existing infrastructure including build-out requirements to meet state broadband and A-CAM programs;
|
▪
|
Upgrade broadband capacity and speeds;
|
▪
|
Support success-based spending for broadband and video growth; and
|
▪
|
Deploy TDS TV+, a cloud-based video platform.
|
|
▪
|
EBITDA
|
▪
|
Adjusted EBITDA
|
▪
|
Adjusted OIBDA
|
▪
|
Free cash flow
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
TDS - CONSOLIDATED
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
||||||||
Net income (GAAP)
|
$
|
78
|
|
|
$
|
39
|
|
|
$
|
161
|
|
|
$
|
109
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense
|
8
|
|
|
16
|
|
|
12
|
|
|
50
|
|
||||
Interest expense
|
38
|
|
|
43
|
|
|
75
|
|
|
86
|
|
||||
Depreciation, amortization and accretion
|
236
|
|
|
234
|
|
|
470
|
|
|
460
|
|
||||
EBITDA (Non-GAAP)
|
360
|
|
|
332
|
|
|
718
|
|
|
705
|
|
||||
Add back or deduct:
|
|
|
|
|
|
|
|
|
|
|
|
||||
(Gain) loss on asset disposals, net
|
4
|
|
|
5
|
|
|
8
|
|
|
—
|
|
||||
(Gain) loss on sale of business and other exit costs, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
(Gain) loss on license sales and exchanges, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Adjusted EBITDA (Non-GAAP)
|
364
|
|
|
337
|
|
|
726
|
|
|
701
|
|
||||
Deduct:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity in earnings of unconsolidated entities
|
44
|
|
|
41
|
|
|
90
|
|
|
85
|
|
||||
Interest and dividend income
|
2
|
|
|
9
|
|
|
8
|
|
|
17
|
|
||||
Other, net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
||||
Adjusted OIBDA (Non-GAAP)
|
318
|
|
|
287
|
|
|
629
|
|
|
598
|
|
||||
Deduct:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation, amortization and accretion
|
236
|
|
|
234
|
|
|
470
|
|
|
460
|
|
||||
(Gain) loss on asset disposals, net
|
4
|
|
|
5
|
|
|
8
|
|
|
—
|
|
||||
(Gain) loss on sale of business and other exit costs, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
(Gain) loss on license sales and exchanges, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Operating income (GAAP)
|
$
|
78
|
|
|
$
|
48
|
|
|
$
|
151
|
|
|
$
|
142
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
U.S. CELLULAR
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
||||||||
Net income (GAAP)
|
$
|
69
|
|
|
$
|
32
|
|
|
$
|
141
|
|
|
$
|
90
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense
|
4
|
|
|
14
|
|
|
8
|
|
|
41
|
|
||||
Interest expense
|
25
|
|
|
29
|
|
|
49
|
|
|
58
|
|
||||
Depreciation, amortization and accretion
|
178
|
|
|
177
|
|
|
354
|
|
|
345
|
|
||||
EBITDA (Non-GAAP)
|
276
|
|
|
252
|
|
|
552
|
|
|
534
|
|
||||
Add back or deduct:
|
|
|
|
|
|
|
|
|
|
|
|
||||
(Gain) loss on asset disposals, net
|
4
|
|
|
5
|
|
|
8
|
|
|
7
|
|
||||
(Gain) loss on sale of business and other exit costs, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
(Gain) loss on license sales and exchanges, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Adjusted EBITDA (Non-GAAP)
|
280
|
|
|
257
|
|
|
560
|
|
|
537
|
|
||||
Deduct:
|
|
|
|
|
|
|
|
|
|
||||||
Equity in earnings of unconsolidated entities
|
44
|
|
|
40
|
|
|
89
|
|
|
84
|
|
||||
Interest and dividend income
|
1
|
|
|
5
|
|
|
5
|
|
|
11
|
|
||||
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Adjusted OIBDA (Non-GAAP)
|
235
|
|
|
212
|
|
|
466
|
|
|
443
|
|
||||
Deduct:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation, amortization and accretion
|
178
|
|
|
177
|
|
|
354
|
|
|
345
|
|
||||
(Gain) loss on asset disposals, net
|
4
|
|
|
5
|
|
|
8
|
|
|
7
|
|
||||
(Gain) loss on sale of business and other exit costs, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
(Gain) loss on license sales and exchanges, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Operating income (GAAP)
|
$
|
53
|
|
|
$
|
30
|
|
|
$
|
104
|
|
|
$
|
95
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
TDS TELECOM
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
||||||||
Net income (GAAP)
|
$
|
28
|
|
|
$
|
25
|
|
|
$
|
56
|
|
|
$
|
56
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
||||||
Income tax expense
|
5
|
|
|
8
|
|
|
8
|
|
|
18
|
|
||||
Interest expense
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
||||
Depreciation, amortization and accretion
|
51
|
|
|
50
|
|
|
103
|
|
|
100
|
|
||||
EBITDA (Non-GAAP)
|
83
|
|
|
82
|
|
|
165
|
|
|
173
|
|
||||
Add back or deduct:
|
|
|
|
|
|
|
|
|
|
|
|
||||
(Gain) loss on asset disposals, net
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(8
|
)
|
||||
Adjusted EBITDA (Non-GAAP)
|
83
|
|
|
82
|
|
|
165
|
|
|
165
|
|
||||
Deduct:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest and dividend income
|
1
|
|
|
3
|
|
|
4
|
|
|
6
|
|
||||
Other, net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Adjusted OIBDA (Non-GAAP)
|
82
|
|
|
78
|
|
|
162
|
|
|
159
|
|
||||
Deduct:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation, amortization and accretion
|
51
|
|
|
50
|
|
|
103
|
|
|
100
|
|
||||
(Gain) loss on asset disposals, net
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(8
|
)
|
||||
Operating income (GAAP)
|
$
|
31
|
|
|
$
|
29
|
|
|
$
|
59
|
|
|
$
|
66
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
WIRELINE
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
||||||||
Income before income taxes (GAAP)
|
$
|
28
|
|
|
$
|
30
|
|
|
$
|
55
|
|
|
$
|
68
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
||||
Depreciation, amortization and accretion
|
32
|
|
|
33
|
|
|
64
|
|
|
66
|
|
||||
EBITDA (Non-GAAP)
|
59
|
|
|
62
|
|
|
116
|
|
|
133
|
|
||||
Add back or deduct:
|
|
|
|
|
|
|
|
|
|
||||||
(Gain) loss on asset disposals, net
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(8
|
)
|
||||
Adjusted EBITDA (Non-GAAP)
|
59
|
|
|
62
|
|
|
116
|
|
|
125
|
|
||||
Deduct:
|
|
|
|
|
|
|
|
|
|
||||||
Interest and dividend income
|
1
|
|
|
3
|
|
|
3
|
|
|
5
|
|
||||
Other, net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Adjusted OIBDA (Non-GAAP)
|
58
|
|
|
59
|
|
|
114
|
|
|
119
|
|
||||
Deduct:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation, amortization and accretion
|
32
|
|
|
33
|
|
|
64
|
|
|
66
|
|
||||
(Gain) loss on asset disposals, net
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(8
|
)
|
||||
Operating income (GAAP)
|
$
|
27
|
|
|
$
|
27
|
|
|
$
|
50
|
|
|
$
|
61
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
CABLE
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
||||||||
Income before income taxes (GAAP)
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
10
|
|
|
$
|
6
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation, amortization and accretion
|
20
|
|
|
17
|
|
|
39
|
|
|
34
|
|
||||
EBITDA (Non-GAAP)
|
24
|
|
|
20
|
|
|
49
|
|
|
40
|
|
||||
Add back or deduct:
|
|
|
|
|
|
|
|
|
|
|
|
||||
(Gain) loss on asset disposals, net
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Adjusted EBITDA (Non-GAAP)
|
24
|
|
|
20
|
|
|
49
|
|
|
40
|
|
||||
Deduct:
|
|
|
|
|
|
|
|
|
|
||||||
Interest and dividend income
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Adjusted OIBDA (Non-GAAP)
|
24
|
|
|
20
|
|
|
49
|
|
|
39
|
|
||||
Deduct:
|
|
|
|
|
|
|
|
|
|
||||||
Depreciation, amortization and accretion
|
20
|
|
|
17
|
|
|
39
|
|
|
34
|
|
||||
(Gain) loss on asset disposals, net
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Operating income (GAAP)
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
9
|
|
|
$
|
5
|
|
|
Six Months Ended
June 30, |
||||||
|
2020
|
|
2019
|
||||
(Dollars in millions)
|
|
|
|
||||
Cash flows from operating activities (GAAP)
|
$
|
806
|
|
|
$
|
592
|
|
Less: Cash paid for additions to property, plant and equipment
|
610
|
|
|
393
|
|
||
Free cash flow (Non-GAAP)
|
$
|
196
|
|
|
$
|
199
|
|
▪
|
The impact of the COVID-19 pandemic on TDS' business is uncertain, but depending on its duration and severity it could have a material adverse effect on TDS' business, financial condition or results of operations.
|
▪
|
Intense competition in the markets in which TDS operates could adversely affect TDS’ revenues or increase its costs to compete.
|
▪
|
A failure by TDS to successfully execute its business strategy (including planned acquisitions, spectrum acquisitions, fiber builds, divestitures and exchanges) or allocate resources or capital effectively could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
Uncertainty in TDS’ future cash flow and liquidity or the inability to access capital, deterioration in the capital markets, other changes in TDS’ performance or market conditions, changes in TDS’ credit ratings or other factors could limit or restrict the availability of financing on terms and prices acceptable to TDS, which could require TDS to reduce its construction, development or acquisition programs, reduce the amount of wireless spectrum licenses acquired, and/or reduce or cease share repurchases and/or the payment of dividends.
|
▪
|
TDS has a significant amount of indebtedness which could adversely affect its financial performance and in turn adversely affect its ability to make payments on its indebtedness, comply with terms of debt covenants and incur additional debt.
|
▪
|
Changes in roaming practices or other factors could cause TDS’ roaming revenues to decline from current levels, roaming expenses to increase from current levels and/or impact TDS’ ability to service its customers in geographic areas where TDS does not have its own network, which could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
A failure by TDS to obtain access to adequate radio spectrum to meet current or anticipated future needs and/or to accurately predict future needs for radio spectrum could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
To the extent conducted by the FCC, TDS may participate in FCC auctions for additional spectrum or for funding in certain Universal Service programs in the future directly or indirectly and, during certain periods, will be subject to the FCC’s anti-collusion rules, which could have an adverse effect on TDS.
|
▪
|
Failure by TDS to timely or fully comply with any existing applicable legislative and/or regulatory requirements or changes thereto could adversely affect TDS’ business, financial condition or results of operations.
|
▪
|
An inability to attract people of outstanding talent throughout all levels of the organization, to develop their potential through education and assignments, and to retain them by keeping them engaged, challenged and properly rewarded could have an adverse effect on TDS' business, financial condition or results of operations.
|
▪
|
TDS’ assets and revenue are concentrated primarily in the U.S. telecommunications industry. Consequently, its operating results may fluctuate based on factors related primarily to conditions in this industry.
|
▪
|
TDS’ smaller scale relative to larger competitors that may have greater financial and other resources than TDS could cause TDS to be unable to compete successfully, which could adversely affect its business, financial condition or results of operations.
|
▪
|
Changes in various business factors, including changes in demand, consumer preferences and perceptions, price competition, churn from customer switching activity and other factors, could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
Advances or changes in technology could render certain technologies used by TDS obsolete, could put TDS at a competitive disadvantage, could reduce TDS’ revenues or could increase its costs of doing business.
|
▪
|
Complexities associated with deploying new technologies present substantial risk and TDS’ investments in unproven technologies may not produce the benefits that TDS expects.
|
▪
|
TDS receives regulatory support and is subject to numerous surcharges and fees from federal, state and local governments, and the applicability and the amount of the support and fees are subject to great uncertainty, which could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
Changes in TDS’ enterprise value, changes in the market supply or demand for wireless spectrum licenses, wireline or cable markets or IT service providers, adverse developments in the businesses or the industries in which TDS is involved and/or other factors could require TDS to recognize impairments in the carrying value of its wireless spectrum licenses, goodwill, franchise rights and/or physical assets or require re-evaluation of the indefinite-lived nature of such assets.
|
▪
|
Costs, integration problems or other factors associated with acquisitions, divestitures or exchanges of properties or wireless spectrum licenses and/or expansion of TDS’ businesses could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
A failure by TDS to complete significant network construction and systems implementation activities as part of its plans to improve the quality, coverage, capabilities and capacity of its network, support and other systems and infrastructure could have an adverse effect on its operations.
|
▪
|
Difficulties involving third parties with which TDS does business, including changes in TDS’ relationships with or financial or operational difficulties of key suppliers or independent agents and third party national retailers who market TDS’ services, could adversely affect TDS’ business, financial condition or results of operations.
|
▪
|
TDS has significant investments in entities that it does not control. Losses in the value of such investments could have an adverse effect on TDS’ financial condition or results of operations.
|
▪
|
A failure by TDS to maintain flexible and capable telecommunication networks or information technology, or a material disruption thereof, could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
TDS has experienced, and in the future expects to experience, cyber-attacks or other breaches of network or information technology security of varying degrees on a regular basis, which could have an adverse effect on TDS' business, financial condition or results of operations.
|
▪
|
Changes in facts or circumstances, including new or additional information, could require TDS to record adjustments to amounts reflected in the financial statements, which could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
Disruption in credit or other financial markets, a deterioration of U.S. or global economic conditions or other events could, among other things, impede TDS’ access to or increase the cost of financing its operating and investment activities and/or result in reduced revenues and lower operating income and cash flows, which would have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
Settlements, judgments, restraints on its current or future manner of doing business and/or legal costs resulting from pending and future litigation could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
The possible development of adverse precedent in litigation or conclusions in professional studies to the effect that radio frequency emissions from wireless devices and/or cell sites cause harmful health consequences, including cancer or tumors, or may interfere with various electronic medical devices such as pacemakers, could have an adverse effect on TDS’ wireless business, financial condition or results of operations.
|
▪
|
Claims of infringement of intellectual property and proprietary rights of others, primarily involving patent infringement claims, could prevent TDS from using necessary technology to provide products or services or subject TDS to expensive intellectual property litigation or monetary penalties, which could have an adverse effect on TDS’ business, financial condition or results of operations.
|
▪
|
Certain matters, such as control by the TDS Voting Trust and provisions in the TDS Restated Certificate of Incorporation, may serve to discourage or make more difficult a change in control of TDS or have other consequences.
|
▪
|
The market price of TDS’ Common Shares is subject to fluctuations due to a variety of factors.
|
▪
|
Any of the foregoing events or other events could cause revenues, earnings, capital expenditures and/or any other financial or statistical information to vary from TDS’ forward-looking estimates by a material amount.
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
(Dollars and shares in millions, except per share amounts)
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
|
|
|
|
|
|
|
||||||||
Service
|
$
|
1,016
|
|
|
$
|
1,013
|
|
|
$
|
2,042
|
|
|
$
|
2,008
|
|
Equipment and product sales
|
247
|
|
|
248
|
|
|
482
|
|
|
510
|
|
||||
Total operating revenues
|
1,263
|
|
|
1,261
|
|
|
2,524
|
|
|
2,518
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating expenses
|
|
|
|
|
|
|
|
||||||||
Cost of services (excluding Depreciation, amortization and accretion reported below)
|
306
|
|
|
304
|
|
|
599
|
|
|
588
|
|
||||
Cost of equipment and products
|
241
|
|
|
249
|
|
|
487
|
|
|
513
|
|
||||
Selling, general and administrative
|
398
|
|
|
421
|
|
|
809
|
|
|
819
|
|
||||
Depreciation, amortization and accretion
|
236
|
|
|
234
|
|
|
470
|
|
|
460
|
|
||||
(Gain) loss on asset disposals, net
|
4
|
|
|
5
|
|
|
8
|
|
|
—
|
|
||||
(Gain) loss on sale of business and other exit costs, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
(Gain) loss on license sales and exchanges, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Total operating expenses
|
1,185
|
|
|
1,213
|
|
|
2,373
|
|
|
2,376
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating income
|
78
|
|
|
48
|
|
|
151
|
|
|
142
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Investment and other income (expense)
|
|
|
|
|
|
|
|
||||||||
Equity in earnings of unconsolidated entities
|
44
|
|
|
41
|
|
|
90
|
|
|
85
|
|
||||
Interest and dividend income
|
2
|
|
|
9
|
|
|
8
|
|
|
17
|
|
||||
Interest expense
|
(38
|
)
|
|
(43
|
)
|
|
(75
|
)
|
|
(86
|
)
|
||||
Other, net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
||||
Total investment and other income
|
8
|
|
|
7
|
|
|
22
|
|
|
17
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
86
|
|
|
55
|
|
|
173
|
|
|
159
|
|
||||
Income tax expense
|
8
|
|
|
16
|
|
|
12
|
|
|
50
|
|
||||
Net income
|
78
|
|
|
39
|
|
|
161
|
|
|
109
|
|
||||
Less: Net income attributable to noncontrolling interests, net of tax
|
13
|
|
|
6
|
|
|
26
|
|
|
17
|
|
||||
Net income attributable to TDS shareholders
|
$
|
65
|
|
|
$
|
33
|
|
|
$
|
135
|
|
|
$
|
92
|
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares outstanding
|
114
|
|
|
114
|
|
|
115
|
|
|
114
|
|
||||
Basic earnings per share attributable to TDS shareholders
|
$
|
0.57
|
|
|
$
|
0.29
|
|
|
$
|
1.18
|
|
|
$
|
0.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted weighted average shares outstanding
|
115
|
|
|
116
|
|
|
115
|
|
|
116
|
|
||||
Diluted earnings per share attributable to TDS shareholders
|
$
|
0.56
|
|
|
$
|
0.28
|
|
|
$
|
1.15
|
|
|
$
|
0.78
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
78
|
|
|
$
|
39
|
|
|
$
|
161
|
|
|
$
|
109
|
|
Net change in accumulated other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change related to retirement plan
|
|
|
|
|
|
|
|
|
|
|
|||||
Amounts included in net periodic benefit cost for the period
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of prior service cost
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
Comprehensive income
|
79
|
|
|
39
|
|
|
163
|
|
|
109
|
|
||||
Less: Net income attributable to noncontrolling interests, net of tax
|
13
|
|
|
6
|
|
|
26
|
|
|
17
|
|
||||
Comprehensive income attributable to TDS shareholders
|
$
|
66
|
|
|
$
|
33
|
|
|
$
|
137
|
|
|
$
|
92
|
|
|
Six Months Ended
June 30, |
||||||
|
2020
|
|
2019
|
||||
(Dollars in millions)
|
|
|
|
||||
Cash flows from operating activities
|
|
|
|
||||
Net income
|
$
|
161
|
|
|
$
|
109
|
|
Add (deduct) adjustments to reconcile net income to net cash flows from operating activities
|
|
|
|
||||
Depreciation, amortization and accretion
|
470
|
|
|
460
|
|
||
Bad debts expense
|
48
|
|
|
50
|
|
||
Stock-based compensation expense
|
25
|
|
|
33
|
|
||
Deferred income taxes, net
|
150
|
|
|
40
|
|
||
Equity in earnings of unconsolidated entities
|
(90
|
)
|
|
(85
|
)
|
||
Distributions from unconsolidated entities
|
91
|
|
|
76
|
|
||
(Gain) loss on asset disposals, net
|
8
|
|
|
—
|
|
||
(Gain) loss on sale of business and other exit costs, net
|
—
|
|
|
(2
|
)
|
||
(Gain) loss on license sales and exchanges, net
|
—
|
|
|
(2
|
)
|
||
Other operating activities
|
1
|
|
|
3
|
|
||
Changes in assets and liabilities from operations
|
|
|
|
||||
Accounts receivable
|
21
|
|
|
(2
|
)
|
||
Equipment installment plans receivable
|
22
|
|
|
(11
|
)
|
||
Inventory
|
15
|
|
|
(4
|
)
|
||
Accounts payable
|
49
|
|
|
(9
|
)
|
||
Customer deposits and deferred revenues
|
(8
|
)
|
|
8
|
|
||
Accrued taxes
|
(115
|
)
|
|
2
|
|
||
Accrued interest
|
—
|
|
|
2
|
|
||
Other assets and liabilities
|
(42
|
)
|
|
(76
|
)
|
||
Net cash provided by operating activities
|
806
|
|
|
592
|
|
||
|
|
|
|
||||
Cash flows from investing activities
|
|
|
|
||||
Cash paid for additions to property, plant and equipment
|
(610
|
)
|
|
(393
|
)
|
||
Cash paid for licenses
|
(144
|
)
|
|
(255
|
)
|
||
Cash received from investments
|
1
|
|
|
11
|
|
||
Cash paid for investments
|
(1
|
)
|
|
(11
|
)
|
||
Cash received from divestitures and exchanges
|
1
|
|
|
32
|
|
||
Advance payments for license acquisitions
|
(16
|
)
|
|
—
|
|
||
Net cash used in investing activities
|
(769
|
)
|
|
(616
|
)
|
||
|
|
|
|
||||
Cash flows from financing activities
|
|
|
|
||||
Issuance of long-term debt
|
175
|
|
|
—
|
|
||
Repayment of long-term debt
|
(5
|
)
|
|
(11
|
)
|
||
TDS Common Shares reissued for benefit plans, net of tax payments
|
(3
|
)
|
|
(6
|
)
|
||
U.S. Cellular Common Shares reissued for benefit plans, net of tax payments
|
(8
|
)
|
|
(8
|
)
|
||
Repurchase of TDS Common Shares
|
(14
|
)
|
|
—
|
|
||
Repurchase of U.S. Cellular Common Shares
|
(23
|
)
|
|
—
|
|
||
Dividends paid to TDS shareholders
|
(39
|
)
|
|
(38
|
)
|
||
Payment of debt issuance costs
|
(7
|
)
|
|
—
|
|
||
Distributions to noncontrolling interests
|
(1
|
)
|
|
(2
|
)
|
||
Other financing activities
|
—
|
|
|
3
|
|
||
Net cash provided by (used in) financing activities
|
75
|
|
|
(62
|
)
|
||
|
|
|
|
||||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
112
|
|
|
(86
|
)
|
||
|
|
|
|
||||
Cash, cash equivalents and restricted cash
|
|
|
|
||||
Beginning of period
|
474
|
|
|
927
|
|
||
End of period
|
$
|
586
|
|
|
$
|
841
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
(Dollars in millions)
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
565
|
|
|
$
|
465
|
|
Accounts receivable
|
|
|
|
||||
Customers and agents, less allowances of $76 and $74, respectively
|
958
|
|
|
1,005
|
|
||
Other, less allowances of $2 and $2, respectively
|
106
|
|
|
119
|
|
||
Inventory, net
|
152
|
|
|
169
|
|
||
Prepaid expenses
|
106
|
|
|
98
|
|
||
Income taxes receivable
|
160
|
|
|
36
|
|
||
Other current assets
|
39
|
|
|
29
|
|
||
Total current assets
|
2,086
|
|
|
1,921
|
|
||
|
|
|
|
||||
Licenses
|
2,630
|
|
|
2,480
|
|
||
|
|
|
|
||||
Goodwill
|
547
|
|
|
547
|
|
||
|
|
|
|
||||
Other intangible assets, net of accumulated amortization of $176 and $167, respectively
|
226
|
|
|
239
|
|
||
|
|
|
|
||||
Investments in unconsolidated entities
|
486
|
|
|
488
|
|
||
|
|
|
|
||||
Property, plant and equipment
|
|
|
|
||||
In service and under construction
|
13,160
|
|
|
12,864
|
|
||
Less: Accumulated depreciation and amortization
|
9,545
|
|
|
9,337
|
|
||
Property, plant and equipment, net
|
3,615
|
|
|
3,527
|
|
||
|
|
|
|
||||
Operating lease right-of-use assets
|
985
|
|
|
972
|
|
||
|
|
|
|
||||
Other assets and deferred charges
|
586
|
|
|
607
|
|
||
|
|
|
|
||||
Total assets1
|
$
|
11,161
|
|
|
$
|
10,781
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
(Dollars and shares in millions, except per share amounts)
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Current portion of long-term debt
|
$
|
5
|
|
|
$
|
10
|
|
Accounts payable
|
349
|
|
|
374
|
|
||
Customer deposits and deferred revenues
|
181
|
|
|
189
|
|
||
Accrued interest
|
11
|
|
|
11
|
|
||
Accrued taxes
|
41
|
|
|
41
|
|
||
Accrued compensation
|
85
|
|
|
121
|
|
||
Short-term operating lease liabilities
|
124
|
|
|
116
|
|
||
Other current liabilities
|
86
|
|
|
100
|
|
||
Total current liabilities
|
882
|
|
|
962
|
|
||
|
|
|
|
||||
Deferred liabilities and credits
|
|
|
|
||||
Deferred income tax liability, net
|
825
|
|
|
676
|
|
||
Long-term operating lease liabilities
|
938
|
|
|
931
|
|
||
Other deferred liabilities and credits
|
515
|
|
|
481
|
|
||
|
|
|
|
||||
Long-term debt, net
|
2,487
|
|
|
2,316
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
||||
Noncontrolling interests with redemption features
|
11
|
|
|
11
|
|
||
|
|
|
|
||||
Equity
|
|
|
|
||||
TDS shareholders’ equity
|
|
|
|
||||
Series A Common and Common Shares
|
|
|
|
||||
Authorized 290 shares (25 Series A Common and 265 Common Shares)
|
|
|
|
||||
Issued 133 shares (7 Series A Common and 126 Common Shares)
|
|
|
|
||||
Outstanding 114 shares (7 Series A Common and 107 Common Shares) and 115 shares (7 Series A Common and 108 Common Shares), respectively
|
|
|
|
||||
Par Value ($.01 per share)
|
1
|
|
|
1
|
|
||
Capital in excess of par value
|
2,472
|
|
|
2,468
|
|
||
Treasury shares, at cost, 19 and 18 Common Shares, respectively
|
(479
|
)
|
|
(479
|
)
|
||
Accumulated other comprehensive loss
|
(7
|
)
|
|
(9
|
)
|
||
Retained earnings
|
2,751
|
|
|
2,672
|
|
||
Total TDS shareholders' equity
|
4,738
|
|
|
4,653
|
|
||
|
|
|
|
||||
Noncontrolling interests
|
765
|
|
|
751
|
|
||
|
|
|
|
||||
Total equity
|
5,503
|
|
|
5,404
|
|
||
|
|
|
|
||||
Total liabilities and equity1
|
$
|
11,161
|
|
|
$
|
10,781
|
|
|
1
|
The consolidated total assets as of June 30, 2020 and December 31, 2019, include assets held by consolidated variable interest entities (VIEs) of $1,085 million and $915 million, respectively, which are not available to be used to settle the obligations of TDS. The consolidated total liabilities as of June 30, 2020 and December 31, 2019, include certain liabilities of consolidated VIEs of $19 million and $20 million, respectively, for which the creditors of the VIEs have no recourse to the general credit of TDS. See Note 10 — Variable Interest Entities for additional information.
|
|
TDS Shareholders
|
|
|
|
|
||||||||||||||||||||||||||
|
Series A
Common and
Common
shares
|
|
Capital in
excess of
par value
|
|
Treasury
shares
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Retained
earnings
|
|
Total TDS
shareholders'
equity
|
|
Noncontrolling
interests
|
|
Total equity
|
||||||||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
March 31, 2020
|
$
|
1
|
|
|
$
|
2,489
|
|
|
$
|
(480
|
)
|
|
$
|
(8
|
)
|
|
$
|
2,718
|
|
|
$
|
4,720
|
|
|
$
|
729
|
|
|
$
|
5,449
|
|
Cumulative effect of accounting change
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||||
Net income attributable to TDS shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
65
|
|
|
—
|
|
|
65
|
|
||||||||
Net income attributable to noncontrolling interests classified as equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
||||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
TDS Common and Series A Common share dividends ($0.170 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
||||||||
Repurchase of Common Shares
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||||||
Incentive and compensation plans
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
(11
|
)
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||||
Adjust investment in subsidiaries for repurchases, issuances and other compensation plans
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
23
|
|
|
1
|
|
||||||||
Stock-based compensation awards
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||||
June 30, 2020
|
$
|
1
|
|
|
$
|
2,472
|
|
|
$
|
(479
|
)
|
|
$
|
(7
|
)
|
|
$
|
2,751
|
|
|
$
|
4,738
|
|
|
$
|
765
|
|
|
$
|
5,503
|
|
|
TDS Shareholders
|
|
|
|
|
||||||||||||||||||||||||||
|
Series A
Common and
Common
shares
|
|
Capital in
excess of
par value
|
|
Treasury
shares
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Retained
earnings
|
|
Total TDS
shareholders'
equity
|
|
Noncontrolling
interests
|
|
Total equity
|
||||||||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
March 31, 2019
|
$
|
1
|
|
|
$
|
2,442
|
|
|
$
|
(505
|
)
|
|
$
|
(10
|
)
|
|
$
|
2,683
|
|
|
$
|
4,611
|
|
|
$
|
746
|
|
|
$
|
5,357
|
|
Cumulative effect of accounting changes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||||
Net income attributable to TDS shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
33
|
|
|
—
|
|
|
33
|
|
||||||||
Net income attributable to noncontrolling interests classified as equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
||||||||
TDS Common and Series A Common share dividends ($0.165 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
||||||||
Dividend reinvestment plan
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
(1
|
)
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||||
Incentive and compensation plans
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
(14
|
)
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||||
Adjust investment in subsidiaries for repurchases, issuances and other compensation plans
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
17
|
|
|
9
|
|
||||||||
Stock-based compensation awards
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||
June 30, 2019
|
$
|
1
|
|
|
$
|
2,438
|
|
|
$
|
(488
|
)
|
|
$
|
(10
|
)
|
|
$
|
2,684
|
|
|
$
|
4,625
|
|
|
$
|
768
|
|
|
$
|
5,393
|
|
|
TDS Shareholders
|
|
|
|
|
||||||||||||||||||||||||||
|
Series A
Common and
Common
shares
|
|
Capital in
excess of
par value
|
|
Treasury
shares
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Retained
earnings
|
|
Total TDS
shareholders'
equity
|
|
Noncontrolling
interests
|
|
Total equity
|
||||||||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2019
|
$
|
1
|
|
|
$
|
2,468
|
|
|
$
|
(479
|
)
|
|
$
|
(9
|
)
|
|
$
|
2,672
|
|
|
$
|
4,653
|
|
|
$
|
751
|
|
|
$
|
5,404
|
|
Cumulative effect of accounting changes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||||
Net income attributable to TDS shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
135
|
|
|
135
|
|
|
—
|
|
|
135
|
|
||||||||
Net income attributable to noncontrolling interests classified as equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
26
|
|
||||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||||
TDS Common and Series A Common share dividends ($0.340 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
||||||||
Repurchase of Common Shares
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
||||||||
Dividend reinvestment plan
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
Incentive and compensation plans
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
(16
|
)
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||||
Adjust investment in subsidiaries for repurchases, issuances and other compensation plans
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(11
|
)
|
|
(15
|
)
|
||||||||
Stock-based compensation awards
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||
June 30, 2020
|
$
|
1
|
|
|
$
|
2,472
|
|
|
$
|
(479
|
)
|
|
$
|
(7
|
)
|
|
$
|
2,751
|
|
|
$
|
4,738
|
|
|
$
|
765
|
|
|
$
|
5,503
|
|
|
TDS Shareholders
|
|
|
|
|
||||||||||||||||||||||||||
|
Series A
Common and
Common
shares
|
|
Capital in
excess of
par value
|
|
Treasury
shares
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Retained
earnings
|
|
Total TDS
shareholders'
equity
|
|
Noncontrolling
interests
|
|
Total equity
|
||||||||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2018
|
$
|
1
|
|
|
$
|
2,432
|
|
|
$
|
(519
|
)
|
|
$
|
(10
|
)
|
|
$
|
2,656
|
|
|
$
|
4,560
|
|
|
$
|
733
|
|
|
$
|
5,293
|
|
Cumulative effect of accounting changes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||||
Net income attributable to TDS shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
92
|
|
|
—
|
|
|
92
|
|
||||||||
Net income attributable to noncontrolling interests classified as equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
||||||||
TDS Common and Series A Common share dividends ($0.330 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
(38
|
)
|
|
—
|
|
|
(38
|
)
|
||||||||
Dividend reinvestment plan
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
(2
|
)
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||||
Incentive and compensation plans
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
(26
|
)
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||||||
Adjust investment in subsidiaries for repurchases, issuances and other compensation plans
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
20
|
|
|
18
|
|
||||||||
Stock-based compensation awards
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||||
June 30, 2019
|
$
|
1
|
|
|
$
|
2,438
|
|
|
$
|
(488
|
)
|
|
$
|
(10
|
)
|
|
$
|
2,684
|
|
|
$
|
4,625
|
|
|
$
|
768
|
|
|
$
|
5,393
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
(Dollars in millions)
|
|
|
|
||||
Cash and cash equivalents
|
$
|
565
|
|
|
$
|
465
|
|
Restricted cash included in Other current assets
|
21
|
|
|
9
|
|
||
Cash, cash equivalents and restricted cash in the statement of cash flows
|
$
|
586
|
|
|
$
|
474
|
|
|
|
|
TDS Telecom
|
|
|
|
|
||||||||||||||||
Three Months Ended June 30, 2020
|
U.S. Cellular
|
|
Wireline
|
|
Cable
|
|
TDS Telecom Total1
|
|
Corporate, Eliminations and Other
|
|
Total
|
||||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues from contracts with customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Type of service:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Retail service
|
$
|
658
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
658
|
|
Inbound roaming
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
||||||
Residential
|
—
|
|
|
85
|
|
|
60
|
|
|
145
|
|
|
—
|
|
|
145
|
|
||||||
Commercial
|
—
|
|
|
38
|
|
|
11
|
|
|
49
|
|
|
—
|
|
|
49
|
|
||||||
Wholesale
|
—
|
|
|
45
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
45
|
|
||||||
Other service
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
52
|
|
||||||
Service revenues from contracts with customers
|
734
|
|
|
169
|
|
|
71
|
|
|
239
|
|
|
17
|
|
|
990
|
|
||||||
Equipment and product sales
|
220
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
247
|
|
||||||
Total revenues from contracts with customers
|
954
|
|
|
169
|
|
|
71
|
|
|
240
|
|
|
43
|
|
|
1,237
|
|
||||||
Operating lease income
|
19
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
6
|
|
|
26
|
|
||||||
Total operating revenues
|
$
|
973
|
|
|
$
|
169
|
|
|
$
|
71
|
|
|
$
|
241
|
|
|
$
|
49
|
|
|
$
|
1,263
|
|
|
|
|
TDS Telecom
|
|
|
|
|
||||||||||||||||
Three Months Ended June 30, 2019
|
U.S. Cellular
|
|
Wireline
|
|
Cable
|
|
TDS Telecom Total1
|
|
Corporate, Eliminations and Other
|
|
Total
|
||||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues from contracts with customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Type of service:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Retail service
|
$
|
662
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
662
|
|
Inbound roaming
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
||||||
Residential
|
—
|
|
|
81
|
|
|
51
|
|
|
131
|
|
|
—
|
|
|
131
|
|
||||||
Commercial
|
—
|
|
|
42
|
|
|
11
|
|
|
54
|
|
|
—
|
|
|
54
|
|
||||||
Wholesale
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
||||||
Other service
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
51
|
|
||||||
Service revenues from contracts with customers
|
741
|
|
|
172
|
|
|
62
|
|
|
233
|
|
|
16
|
|
|
990
|
|
||||||
Equipment and product sales
|
216
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
248
|
|
||||||
Total revenues from contracts with customers
|
957
|
|
|
172
|
|
|
62
|
|
|
233
|
|
|
48
|
|
|
1,238
|
|
||||||
Operating lease income
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
23
|
|
||||||
Total operating revenues
|
$
|
973
|
|
|
$
|
172
|
|
|
$
|
62
|
|
|
$
|
233
|
|
|
$
|
55
|
|
|
$
|
1,261
|
|
|
|
|
TDS Telecom
|
|
|
|
|
||||||||||||||||
Six Months Ended June 30, 2020
|
U.S. Cellular
|
|
Wireline
|
|
Cable
|
|
TDS Telecom Total1
|
|
Corporate, Eliminations and Other
|
|
Total
|
||||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues from contracts with customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Type of service:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Retail service
|
$
|
1,329
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,329
|
|
Inbound roaming
|
77
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
||||||
Residential
|
—
|
|
|
170
|
|
|
119
|
|
|
289
|
|
|
—
|
|
|
289
|
|
||||||
Commercial
|
—
|
|
|
77
|
|
|
22
|
|
|
99
|
|
|
—
|
|
|
99
|
|
||||||
Wholesale
|
—
|
|
|
91
|
|
|
—
|
|
|
91
|
|
|
—
|
|
|
91
|
|
||||||
Other service
|
71
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
106
|
|
||||||
Service revenues from contracts with customers
|
1,477
|
|
|
338
|
|
|
141
|
|
|
479
|
|
|
35
|
|
|
1,990
|
|
||||||
Equipment and product sales
|
422
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
59
|
|
|
482
|
|
||||||
Total revenues from contracts with customers
|
1,899
|
|
|
338
|
|
|
142
|
|
|
479
|
|
|
94
|
|
|
2,472
|
|
||||||
Operating lease income
|
38
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
12
|
|
|
52
|
|
||||||
Total operating revenues
|
$
|
1,937
|
|
|
$
|
339
|
|
|
$
|
142
|
|
|
$
|
481
|
|
|
$
|
106
|
|
|
$
|
2,524
|
|
|
|
|
TDS Telecom
|
|
|
|
|
||||||||||||||||
Six Months Ended June 30, 2019
|
U.S. Cellular
|
|
Wireline
|
|
Cable
|
|
TDS Telecom Total1
|
|
Corporate, Eliminations and Other
|
|
Total
|
||||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues from contracts with customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Type of service:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Retail service
|
$
|
1,322
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,322
|
|
Inbound roaming
|
78
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
78
|
|
||||||
Residential
|
—
|
|
|
162
|
|
|
100
|
|
|
262
|
|
|
—
|
|
|
262
|
|
||||||
Commercial
|
—
|
|
|
86
|
|
|
21
|
|
|
107
|
|
|
—
|
|
|
107
|
|
||||||
Wholesale
|
—
|
|
|
94
|
|
|
—
|
|
|
94
|
|
|
—
|
|
|
94
|
|
||||||
Other service
|
66
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
35
|
|
|
100
|
|
||||||
Service revenues from contracts with customers
|
1,466
|
|
|
342
|
|
|
121
|
|
|
462
|
|
|
35
|
|
|
1,963
|
|
||||||
Equipment and product sales
|
441
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
68
|
|
|
510
|
|
||||||
Total revenues from contracts with customers
|
1,907
|
|
|
342
|
|
|
121
|
|
|
463
|
|
|
103
|
|
|
2,473
|
|
||||||
Operating lease income
|
32
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
12
|
|
|
45
|
|
||||||
Total operating revenues
|
$
|
1,939
|
|
|
$
|
343
|
|
|
$
|
121
|
|
|
$
|
464
|
|
|
$
|
115
|
|
|
$
|
2,518
|
|
1
|
TDS Telecom Total includes eliminations between the Wireline and Cable segments.
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
(Dollars in millions)
|
|
|
|
||||
Contract assets
|
$
|
11
|
|
|
$
|
10
|
|
Contract liabilities
|
$
|
195
|
|
|
$
|
197
|
|
|
Service Revenues
|
||
(Dollars in millions)
|
|
||
Remainder of 2020
|
$
|
261
|
|
2021
|
217
|
|
|
Thereafter
|
234
|
|
|
Total
|
$
|
712
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
(Dollars in millions)
|
|
|
|
||||
Costs to obtain contracts
|
|
|
|
|
|||
Sales commissions
|
$
|
137
|
|
|
$
|
146
|
|
Fulfillment costs
|
|
|
|
||||
Installation costs
|
10
|
|
|
11
|
|
||
Other costs
|
1
|
|
|
—
|
|
||
Total contract cost assets
|
$
|
148
|
|
|
$
|
157
|
|
|
Level within the Fair Value Hierarchy
|
|
June 30, 2020
|
|
December 31, 2019
|
||||||||||||
|
Book Value
|
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
1
|
|
$
|
565
|
|
|
$
|
565
|
|
|
$
|
465
|
|
|
$
|
465
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
||||||||
Retail
|
2
|
|
1,753
|
|
|
1,732
|
|
|
1,753
|
|
|
1,796
|
|
||||
Institutional
|
2
|
|
535
|
|
|
630
|
|
|
534
|
|
|
594
|
|
||||
Other
|
2
|
|
259
|
|
|
258
|
|
|
84
|
|
|
84
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
(Dollars in millions)
|
|
|
|
||||
Equipment installment plan receivables, gross
|
$
|
948
|
|
|
$
|
1,008
|
|
Allowance for credit losses
|
(82
|
)
|
|
(84
|
)
|
||
Equipment installment plan receivables, net
|
$
|
866
|
|
|
$
|
924
|
|
|
|
|
|
||||
Net balance presented in the Consolidated Balance Sheet as:
|
|
|
|
||||
Accounts receivable — Customers and agents (Current portion)
|
$
|
562
|
|
|
$
|
587
|
|
Other assets and deferred charges (Non-current portion)
|
304
|
|
|
337
|
|
||
Equipment installment plan receivables, net
|
$
|
866
|
|
|
$
|
924
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||||||||
|
Lowest Risk
|
|
Lower Risk
|
|
Slight Risk
|
|
Higher Risk
|
|
Total
|
|
Lowest Risk
|
|
Lower Risk
|
|
Slight Risk
|
|
Higher Risk
|
|
Total
|
||||||||||||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Unbilled
|
$
|
764
|
|
|
$
|
94
|
|
|
$
|
22
|
|
|
$
|
10
|
|
|
$
|
890
|
|
|
$
|
812
|
|
|
$
|
99
|
|
|
$
|
23
|
|
|
$
|
8
|
|
|
$
|
942
|
|
Billed — current
|
36
|
|
|
4
|
|
|
1
|
|
|
1
|
|
|
42
|
|
|
37
|
|
|
5
|
|
|
2
|
|
|
1
|
|
|
45
|
|
||||||||||
Billed — past due
|
9
|
|
|
4
|
|
|
2
|
|
|
1
|
|
|
16
|
|
|
11
|
|
|
6
|
|
|
3
|
|
|
1
|
|
|
21
|
|
||||||||||
Total
|
$
|
809
|
|
|
$
|
102
|
|
|
$
|
25
|
|
|
$
|
12
|
|
|
$
|
948
|
|
|
$
|
860
|
|
|
$
|
110
|
|
|
$
|
28
|
|
|
$
|
10
|
|
|
$
|
1,008
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Total
|
||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
Lowest Risk
|
$
|
2
|
|
|
$
|
139
|
|
|
$
|
408
|
|
|
$
|
260
|
|
|
$
|
809
|
|
Lower Risk
|
—
|
|
|
11
|
|
|
51
|
|
|
40
|
|
|
102
|
|
|||||
Slight Risk
|
—
|
|
|
2
|
|
|
12
|
|
|
11
|
|
|
25
|
|
|||||
Higher Risk
|
—
|
|
|
1
|
|
|
5
|
|
|
6
|
|
|
12
|
|
|||||
Total
|
$
|
2
|
|
|
$
|
153
|
|
|
$
|
476
|
|
|
$
|
317
|
|
|
$
|
948
|
|
|
June 30, 2020
|
|
June 30, 2019
|
||||
(Dollars in millions)
|
|
|
|
||||
Allowance for credit losses, beginning of period
|
$
|
84
|
|
|
$
|
77
|
|
Bad debts expense
|
33
|
|
|
38
|
|
||
Write-offs, net of recoveries
|
(35
|
)
|
|
(35
|
)
|
||
Allowance for credit losses, end of period
|
$
|
82
|
|
|
$
|
80
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
(Dollars and shares in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income attributable to TDS shareholders used in basic earnings per share
|
$
|
65
|
|
|
$
|
33
|
|
|
$
|
135
|
|
|
$
|
92
|
|
Adjustments to compute diluted earnings:
|
|
|
|
|
|
|
|
||||||||
Noncontrolling interest adjustment
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
||||
Net income attributable to TDS shareholders used in diluted earnings per share
|
$
|
65
|
|
|
$
|
32
|
|
|
$
|
133
|
|
|
$
|
91
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of shares used in basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
Common Shares
|
107
|
|
|
107
|
|
|
108
|
|
|
107
|
|
||||
Series A Common Shares
|
7
|
|
|
7
|
|
|
7
|
|
|
7
|
|
||||
Total
|
114
|
|
|
114
|
|
|
115
|
|
|
114
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Effects of dilutive securities
|
1
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
Weighted average number of shares used in diluted earnings per share
|
115
|
|
|
116
|
|
|
115
|
|
|
116
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share attributable to TDS shareholders
|
$
|
0.57
|
|
|
$
|
0.29
|
|
|
$
|
1.18
|
|
|
$
|
0.81
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per share attributable to TDS shareholders
|
$
|
0.56
|
|
|
$
|
0.28
|
|
|
$
|
1.15
|
|
|
$
|
0.78
|
|
|
Licenses
|
||
(Dollars in millions)
|
|
||
Balance at December 31, 2019
|
$
|
2,480
|
|
Acquisitions
|
147
|
|
|
Capitalized interest
|
3
|
|
|
Balance at June 30, 2020
|
$
|
2,630
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
(Dollars in millions)
|
|
|
|
|
|
||
Equity method investments
|
$
|
464
|
|
|
$
|
467
|
|
Measurement alternative method investments
|
22
|
|
|
21
|
|
||
Total investments in unconsolidated entities
|
$
|
486
|
|
|
$
|
488
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
||||||
Revenues
|
$
|
1,586
|
|
|
$
|
1,660
|
|
|
$
|
3,249
|
|
|
$
|
3,356
|
|
Operating expenses
|
1,098
|
|
|
1,192
|
|
|
2,265
|
|
|
2,413
|
|
||||
Operating income
|
488
|
|
|
468
|
|
|
984
|
|
|
943
|
|
||||
Other income (expense), net
|
(2
|
)
|
|
3
|
|
|
1
|
|
|
(3
|
)
|
||||
Net income
|
$
|
486
|
|
|
$
|
471
|
|
|
$
|
985
|
|
|
$
|
940
|
|
▪
|
Advantage Spectrum, L.P. (Advantage Spectrum) and Sunshine Spectrum, Inc., the general partner of Advantage Spectrum; and
|
▪
|
King Street Wireless, L.P. (King Street Wireless) and King Street Wireless, Inc., the general partner of King Street Wireless.
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
(Dollars in millions)
|
|
|
|
||||
Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
18
|
|
|
$
|
19
|
|
Accounts receivable
|
608
|
|
|
637
|
|
||
Inventory, net
|
3
|
|
|
5
|
|
||
Other current assets
|
19
|
|
|
7
|
|
||
Licenses
|
647
|
|
|
647
|
|
||
Property, plant and equipment, net
|
98
|
|
|
95
|
|
||
Operating lease right-of-use assets
|
42
|
|
|
42
|
|
||
Other assets and deferred charges
|
311
|
|
|
347
|
|
||
Total assets
|
$
|
1,746
|
|
|
$
|
1,799
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Current liabilities
|
$
|
28
|
|
|
$
|
30
|
|
Long-term operating lease liabilities
|
38
|
|
|
39
|
|
||
Other deferred liabilities and credits
|
13
|
|
|
13
|
|
||
Total liabilities
|
$
|
79
|
|
|
$
|
82
|
|
Six Months Ended June 30,
|
2020
|
|
2019
|
||||
(Dollars in millions)
|
|
|
|
||||
Net income attributable to TDS shareholders
|
$
|
135
|
|
|
$
|
92
|
|
Transfers (to) from noncontrolling interests
|
|
|
|
||||
Change in TDS' Capital in excess of par value from U.S. Cellular's issuance of U.S. Cellular shares
|
(32
|
)
|
|
(23
|
)
|
||
Change in TDS' Capital in excess of par value from U.S. Cellular's repurchases of U.S. Cellular shares
|
14
|
|
|
—
|
|
||
Net transfers (to) from noncontrolling interests
|
(18
|
)
|
|
(23
|
)
|
||
Changes from net income attributable to TDS shareholders and transfers (to) from noncontrolling interests
|
$
|
117
|
|
|
$
|
69
|
|
|
|
|
TDS Telecom
|
|
|
|
|
||||||||||||||||
Three Months Ended or as of June 30, 2020
|
U.S. Cellular
|
|
Wireline
|
|
Cable
|
|
TDS Telecom Total1
|
|
Corporate, Eliminations and Other
|
|
Total
|
||||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service
|
$
|
753
|
|
|
$
|
169
|
|
|
$
|
71
|
|
|
$
|
240
|
|
|
$
|
23
|
|
|
$
|
1,016
|
|
Equipment and product sales
|
220
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
247
|
|
||||||
Total operating revenues
|
973
|
|
|
169
|
|
|
71
|
|
|
241
|
|
|
49
|
|
|
1,263
|
|
||||||
Cost of services (excluding Depreciation, amortization and accretion reported below)
|
197
|
|
|
63
|
|
|
30
|
|
|
92
|
|
|
17
|
|
|
306
|
|
||||||
Cost of equipment and products
|
218
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
241
|
|
||||||
Selling, general and administrative
|
323
|
|
|
48
|
|
|
17
|
|
|
66
|
|
|
9
|
|
|
398
|
|
||||||
Depreciation, amortization and accretion
|
178
|
|
|
32
|
|
|
20
|
|
|
51
|
|
|
7
|
|
|
236
|
|
||||||
(Gain) loss on asset disposals, net
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
Operating income (loss)
|
53
|
|
|
27
|
|
|
4
|
|
|
31
|
|
|
(6
|
)
|
|
78
|
|
||||||
Equity in earnings of unconsolidated entities
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
||||||
Interest and dividend income
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
||||||
Interest expense
|
(25
|
)
|
|
1
|
|
|
—
|
|
|
1
|
|
|
(14
|
)
|
|
(38
|
)
|
||||||
Income (loss) before income taxes
|
73
|
|
|
28
|
|
|
4
|
|
|
33
|
|
|
(20
|
)
|
|
86
|
|
||||||
Income tax expense (benefit)2
|
4
|
|
|
|
|
|
|
|
|
5
|
|
|
(1
|
)
|
|
8
|
|
||||||
Net income (loss)
|
69
|
|
|
|
|
|
|
|
|
28
|
|
|
(19
|
)
|
|
78
|
|
||||||
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation, amortization and accretion
|
178
|
|
|
32
|
|
|
20
|
|
|
51
|
|
|
7
|
|
|
236
|
|
||||||
(Gain) loss on asset disposals, net
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
Interest expense
|
25
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
14
|
|
|
38
|
|
||||||
Income tax expense (benefit)2
|
4
|
|
|
|
|
|
|
|
|
5
|
|
|
(1
|
)
|
|
8
|
|
||||||
Adjusted EBITDA3
|
$
|
280
|
|
|
$
|
59
|
|
|
$
|
24
|
|
|
$
|
83
|
|
|
$
|
1
|
|
|
$
|
364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investments in unconsolidated entities
|
$
|
445
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
37
|
|
|
$
|
486
|
|
Total assets
|
$
|
8,500
|
|
|
$
|
1,495
|
|
|
$
|
725
|
|
|
$
|
2,210
|
|
|
$
|
451
|
|
|
$
|
11,161
|
|
Capital expenditures
|
$
|
168
|
|
|
$
|
58
|
|
|
$
|
17
|
|
|
$
|
75
|
|
|
$
|
4
|
|
|
$
|
247
|
|
|
|
|
TDS Telecom
|
|
|
|
|
||||||||||||||||
Three Months Ended or as of June 30, 2019
|
U.S. Cellular
|
|
Wireline
|
|
Cable
|
|
TDS Telecom Total1
|
|
Corporate, Eliminations and Other
|
|
Total
|
||||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service
|
$
|
757
|
|
|
$
|
172
|
|
|
$
|
62
|
|
|
$
|
233
|
|
|
$
|
23
|
|
|
$
|
1,013
|
|
Equipment and product sales
|
216
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
248
|
|
||||||
Total operating revenues
|
973
|
|
|
172
|
|
|
62
|
|
|
233
|
|
|
55
|
|
|
1,261
|
|
||||||
Cost of services (excluding Depreciation, amortization and accretion reported below)
|
193
|
|
|
64
|
|
|
27
|
|
|
91
|
|
|
20
|
|
|
304
|
|
||||||
Cost of equipment and products
|
224
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
249
|
|
||||||
Selling, general and administrative
|
344
|
|
|
49
|
|
|
15
|
|
|
64
|
|
|
13
|
|
|
421
|
|
||||||
Depreciation, amortization and accretion
|
177
|
|
|
33
|
|
|
17
|
|
|
50
|
|
|
7
|
|
|
234
|
|
||||||
(Gain) loss on asset disposals, net
|
5
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
5
|
|
||||||
Operating income (loss)
|
30
|
|
|
27
|
|
|
2
|
|
|
29
|
|
|
(11
|
)
|
|
48
|
|
||||||
Equity in earnings of unconsolidated entities
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
41
|
|
||||||
Interest and dividend income
|
5
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
9
|
|
||||||
Interest expense
|
(29
|
)
|
|
1
|
|
|
—
|
|
|
1
|
|
|
(15
|
)
|
|
(43
|
)
|
||||||
Income (loss) before income taxes
|
46
|
|
|
30
|
|
|
3
|
|
|
33
|
|
|
(24
|
)
|
|
55
|
|
||||||
Income tax expense (benefit)2
|
14
|
|
|
|
|
|
|
|
|
8
|
|
|
(6
|
)
|
|
16
|
|
||||||
Net income (loss)
|
32
|
|
|
|
|
|
|
|
|
25
|
|
|
(18
|
)
|
|
39
|
|
||||||
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation, amortization and accretion
|
177
|
|
|
33
|
|
|
17
|
|
|
50
|
|
|
7
|
|
|
234
|
|
||||||
(Gain) loss on asset disposals, net
|
5
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
5
|
|
||||||
Interest expense
|
29
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
15
|
|
|
43
|
|
||||||
Income tax expense (benefit)2
|
14
|
|
|
|
|
|
|
|
|
8
|
|
|
(6
|
)
|
|
16
|
|
||||||
Adjusted EBITDA3
|
$
|
257
|
|
|
$
|
62
|
|
|
$
|
20
|
|
|
$
|
82
|
|
|
$
|
(2
|
)
|
|
$
|
337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investments in unconsolidated entities
|
$
|
450
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
36
|
|
|
$
|
490
|
|
Total assets
|
$
|
8,223
|
|
|
$
|
1,377
|
|
|
$
|
641
|
|
|
$
|
2,009
|
|
|
$
|
563
|
|
|
$
|
10,795
|
|
Capital expenditures
|
$
|
195
|
|
|
$
|
55
|
|
|
$
|
15
|
|
|
$
|
70
|
|
|
$
|
(1
|
)
|
|
$
|
264
|
|
|
|
|
TDS Telecom
|
|
|
|
|
||||||||||||||||
Six Months Ended or as of June 30, 2020
|
U.S. Cellular
|
|
Wireline
|
|
Cable
|
|
TDS Telecom Total1
|
|
Corporate, Eliminations and Other
|
|
Total
|
||||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service
|
$
|
1,515
|
|
|
$
|
338
|
|
|
$
|
142
|
|
|
$
|
480
|
|
|
$
|
47
|
|
|
$
|
2,042
|
|
Equipment and product sales
|
422
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
59
|
|
|
482
|
|
||||||
Total operating revenues
|
1,937
|
|
|
339
|
|
|
142
|
|
|
481
|
|
|
106
|
|
|
2,524
|
|
||||||
Cost of services (excluding Depreciation, amortization and accretion reported below)
|
377
|
|
|
128
|
|
|
60
|
|
|
188
|
|
|
34
|
|
|
599
|
|
||||||
Cost of equipment and products
|
435
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
487
|
|
||||||
Selling, general and administrative
|
659
|
|
|
97
|
|
|
34
|
|
|
130
|
|
|
20
|
|
|
809
|
|
||||||
Depreciation, amortization and accretion
|
354
|
|
|
64
|
|
|
39
|
|
|
103
|
|
|
13
|
|
|
470
|
|
||||||
(Gain) loss on asset disposals, net
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||
Operating income (loss)
|
104
|
|
|
50
|
|
|
9
|
|
|
59
|
|
|
(12
|
)
|
|
151
|
|
||||||
Equity in earnings of unconsolidated entities
|
89
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
90
|
|
||||||
Interest and dividend income
|
5
|
|
|
3
|
|
|
1
|
|
|
4
|
|
|
(1
|
)
|
|
8
|
|
||||||
Interest expense
|
(49
|
)
|
|
2
|
|
|
—
|
|
|
2
|
|
|
(28
|
)
|
|
(75
|
)
|
||||||
Other, net
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
Income (loss) before income taxes
|
149
|
|
|
55
|
|
|
10
|
|
|
64
|
|
|
(40
|
)
|
|
173
|
|
||||||
Income tax expense (benefit)2
|
8
|
|
|
|
|
|
|
|
|
8
|
|
|
(4
|
)
|
|
12
|
|
||||||
Net income (loss)
|
141
|
|
|
|
|
|
|
|
|
56
|
|
|
(36
|
)
|
|
161
|
|
||||||
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Depreciation, amortization and accretion
|
354
|
|
|
64
|
|
|
39
|
|
|
103
|
|
|
13
|
|
|
470
|
|
||||||
(Gain) loss on asset disposals, net
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||
Interest expense
|
49
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
28
|
|
|
75
|
|
||||||
Income tax expense (benefit)2
|
8
|
|
|
|
|
|
|
|
|
8
|
|
|
(4
|
)
|
|
12
|
|
||||||
Adjusted EBITDA3
|
$
|
560
|
|
|
$
|
116
|
|
|
$
|
49
|
|
|
$
|
165
|
|
|
$
|
1
|
|
|
$
|
726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Capital expenditures
|
$
|
405
|
|
|
$
|
97
|
|
|
$
|
31
|
|
|
$
|
128
|
|
|
$
|
6
|
|
|
$
|
539
|
|
|
|
|
TDS Telecom
|
|
|
|
|
||||||||||||||||
Six Months Ended or as of June 30, 2019
|
U.S. Cellular
|
|
Wireline
|
|
Cable
|
|
TDS Telecom Total1
|
|
Corporate, Eliminations and Other
|
|
Total
|
||||||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service
|
$
|
1,498
|
|
|
$
|
342
|
|
|
$
|
121
|
|
|
$
|
463
|
|
|
$
|
47
|
|
|
$
|
2,008
|
|
Equipment and product sales
|
441
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
68
|
|
|
510
|
|
||||||
Total operating revenues
|
1,939
|
|
|
343
|
|
|
121
|
|
|
464
|
|
|
115
|
|
|
2,518
|
|
||||||
Cost of services (excluding Depreciation, amortization and accretion reported below)
|
369
|
|
|
127
|
|
|
52
|
|
|
179
|
|
|
40
|
|
|
588
|
|
||||||
Cost of equipment and products
|
458
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
54
|
|
|
513
|
|
||||||
Selling, general and administrative
|
669
|
|
|
96
|
|
|
30
|
|
|
125
|
|
|
25
|
|
|
819
|
|
||||||
Depreciation, amortization and accretion
|
345
|
|
|
66
|
|
|
34
|
|
|
100
|
|
|
15
|
|
|
460
|
|
||||||
(Gain) loss on asset disposals, net
|
7
|
|
|
(8
|
)
|
|
1
|
|
|
(8
|
)
|
|
1
|
|
|
—
|
|
||||||
(Gain) loss on sale of business and other exit costs, net
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||
(Gain) loss on license sales and exchanges, net
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||
Operating income (loss)
|
95
|
|
|
61
|
|
|
5
|
|
|
66
|
|
|
(19
|
)
|
|
142
|
|
||||||
Equity in earnings of unconsolidated entities
|
84
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
85
|
|
||||||
Interest and dividend income
|
11
|
|
|
5
|
|
|
1
|
|
|
6
|
|
|
—
|
|
|
17
|
|
||||||
Interest expense
|
(58
|
)
|
|
1
|
|
|
—
|
|
|
1
|
|
|
(29
|
)
|
|
(86
|
)
|
||||||
Other, net
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||||||
Income (loss) before income taxes
|
131
|
|
|
68
|
|
|
6
|
|
|
74
|
|
|
(46
|
)
|
|
159
|
|
||||||
Income tax expense (benefit)2
|
41
|
|
|
|
|
|
|
18
|
|
|
(9
|
)
|
|
50
|
|
||||||||
Net income (loss)
|
90
|
|
|
|
|
|
|
56
|
|
|
(37
|
)
|
|
109
|
|
||||||||
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation, amortization and accretion
|
345
|
|
|
66
|
|
|
34
|
|
|
100
|
|
|
15
|
|
|
460
|
|
||||||
(Gain) loss on asset disposals, net
|
7
|
|
|
(8
|
)
|
|
1
|
|
|
(8
|
)
|
|
1
|
|
|
—
|
|
||||||
(Gain) loss on sale of business and other exit costs, net
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||
(Gain) loss on license sales and exchanges, net
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||
Interest expense
|
58
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
29
|
|
|
86
|
|
||||||
Income tax expense (benefit)2
|
41
|
|
|
|
|
|
|
18
|
|
|
(9
|
)
|
|
50
|
|
||||||||
Adjusted EBITDA3
|
$
|
537
|
|
|
$
|
125
|
|
|
$
|
40
|
|
|
$
|
165
|
|
|
$
|
(1
|
)
|
|
$
|
701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
$
|
297
|
|
|
$
|
84
|
|
|
$
|
28
|
|
|
$
|
112
|
|
|
$
|
2
|
|
|
$
|
411
|
|
1
|
TDS Telecom Total includes eliminations between the Wireline and Cable segments.
|
2
|
Income tax expense (benefit) is not provided at the individual segment level for Wireline and Cable. TDS calculates income tax expense for “TDS Telecom Total".
|
3
|
Adjusted earnings before interest, taxes, depreciation, amortization and accretion (Adjusted EBITDA) is a segment measure reported to the chief operating decision maker for purposes of making decisions about allocating resources to the segments and assessing their performance. Adjusted EBITDA is defined as net income, adjusted for the items set forth in the reconciliation above. TDS believes Adjusted EBITDA is a useful measure of TDS’ operating results before significant recurring non-cash charges, gains and losses, and other items as presented above as they provide additional relevant and useful information to investors and other users of TDS' financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management's evaluation of business performance.
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
||||||
April 1 - 30, 2020
|
501,212
|
|
$
|
15.62
|
|
501,212
|
|
$
|
185,033,191
|
|
May 1 - 31, 2020
|
—
|
|
$
|
—
|
|
—
|
|
$
|
185,033,191
|
|
June 1 - 30, 2020
|
—
|
|
$
|
—
|
|
—
|
|
$
|
185,033,191
|
|
Total for or as of the end of the quarter ended June 30, 2020
|
501,212
|
|
$
|
15.62
|
|
501,212
|
|
$
|
185,033,191
|
|
Item Number
|
Page No.
|
||||
Part I.
|
Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
-
|
||||
|
|
-
|
|||
|
|
|
|
|
|
|
-
|
||||
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
Part II.
|
Other Information
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
TELEPHONE AND DATA SYSTEMS, INC.
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
Date:
|
August 6, 2020
|
|
/s/ LeRoy T. Carlson, Jr.
|
|
|
|
|
|
LeRoy T. Carlson, Jr.
President and Chief Executive Officer
(principal executive officer)
|
||
|
|
|
|
|
|
Date:
|
August 6, 2020
|
|
/s/ Peter L. Sereda
|
|
|
|
|
|
Peter L. Sereda
Executive Vice President and Chief Financial Officer
(principal financial officer)
|
||
|
|
|
|
|
|
Date:
|
August 6, 2020
|
|
/s/ Anita J. Kroll
|
|
|
|
|
|
Anita J. Kroll
Vice President - Controller and Chief Accounting Officer
(principal accounting officer)
|
TELEPHONE AND DATA SYSTEMS, INC.
|
|
|
|
By:
|
|
|
LeRoy T. Carlson, Jr.
|
|
President and CEO
|
IMPORTANT NOTICE--PLEASE READ
You must have a beneficiary designation form on file submitted in hard copy form to:
TDS Madison Compensation Department or TDS Telecom Compensation Department
The form may be printed from your Shareworks by Morgan Stanley account under the “Documents” tab. You also may elect at any time to change a previously-designated beneficiary for your equity awards by completing and submitting a new beneficiary designation form.
|
ELEMENT
|
PROVISION
|
|
Performance Period
|
January 1, 2020 to December 31, 2022
|
|
Performance Measures and Weightings
|
• Return on Capital (“ROC”) (40%)
• Total Revenue (40%)
• Relative Total Shareholder Return (“TSR”) (20%)
|
|
Performance Measure Definitions
|
ROC
|
• Average of the three fiscal years in the Performance Period.
• Based on “Adjusted Net Operating Profit After Tax/Average Capital,” as currently defined by the Company
• Adjusted Net Operating Profit After Tax is defined as (Operating income plus Investment income plus Non-operating gains/losses plus Dividend income plus Interest income plus Other income (expense) plus effective interest expense on operating lease payments) multiplied by (1 - Effective Tax Rate).
• Average Capital is defined as total Debt (current & long-term) plus total Equity plus Right of Use Lease Liabilities (current & long-term)
|
Total Revenue
|
• Cumulative over the three fiscal years in the Performance Period.
• Consolidated Operating Revenue is based on the externally reported metric.
|
|
Relative TSR
|
• Determined for the Company, as well as the Peer Group (as defined below), from the beginning to the end of the Performance Period.
• Calculations subject to the following rules:
• Beginning stock price is the thirty (30) trading-day average closing stock price preceding January 1 of the first year of the Performance Period.
• Ending stock price is the thirty (30) trading-day average closing stock price preceding January 1 of the year following the end of the Performance Period, or the thirty (30) trading-day average closing stock price preceding the date of a Change in Control, if applicable.
• Dividends, if any, are deemed to be reinvested in additional shares of the subject company, based on the then-current closing stock price.
• TSR is expressed as an annualized percentage.
• Members of the Peer Group acquired (i.e., a transaction where the member is not the surviving entity), taken private or no longer publicly traded in the U.S. during the Performance Period will be deleted from the Peer Group and not included in the TSR calculation at any time during the three-year Performance Period.
• Members of the Peer Group that go bankrupt, are liquidated or dissolved, or otherwise cease conducting operations during the Performance Period will be deemed to have a TSR equal to -100% for the entire three-year Performance Period.
• The Company is not included in the Peer Group for purposes of determining the Company’s percentile ranking versus the Peer Group.
• The Company’s percentile ranking will be rounded to the nearest one-tenth of a percentage point.
|
|
Peer Group
|
The Peer Group consists of the following companies (or their publicly-traded successors by merger or other transaction in which the below company or one of its subsidiaries prior to the transaction is the surviving and continuing corporation):
Altice USA, Inc.
American Tower Corp.
AT&T, Inc.
Cable One, Inc.
CenturyLink, Inc.
Charter Communications, Inc.
Cincinnati Bell, Inc.
Comcast Corp.
Consolidated Communications Holdings, Inc.
Crown Castle International Corp.
DISH Network Corp.
Equinix, Inc.
IDT Corp.
NII Holdings, Inc.
SBA Communications Corp.
Shenandoah Telecommunications Co.
T-Mobile U.S., Inc.
Verizon Communications, Inc.
ViaSat Inc.
Vonage Holdings Corp.
Zayo Group Holdings, Inc.
|
ELEMENT
|
PROVISION
|
|
Performance Period
|
January 1, 2020 to December 31, 2022
|
|
Performance Measures and Weightings
|
• Total Revenue (40%)
• Adjusted Earnings Before Interest, Tax, Depreciation, Amortization and Accretion (“EBITDA”) Margin Percent (40%)
• Return on Capital (“ROC”) (20%)
|
|
Performance Measure Definitions
|
Total Revenue
|
• Cumulative over the three fiscal years in the Performance Period.
• Operating Revenue is based on the externally reported metric.
|
Adjusted EBITDA Margin Percent
|
• Average of the three fiscal years in the Performance Period.
• Based on “Adjusted EBITDA/Operating Revenue,” as currently defined by the Company
• Adjusted EBITDA is defined as net income before: interest, taxes, depreciation, amortization and accretion, loss on impairment of goodwill, net gain or loss on asset disposals, net gain or loss on sale of business and other exit costs, net gain or loss on license sales and exchanges, net gain or loss on sale of investments.
|
|
ROC
|
• Average of the three fiscal years in the Performance Period.
• Based on “Adjusted Net Operating Profit After Tax/Average Capital,” as currently defined by the Company
• Adjusted Net Operating Profit After Tax is defined as (Operating income plus Investment income plus Non-operating gains/losses plus Dividend income plus Interest income plus Other income (expense) plus effective interest expense on operating lease payments) multiplied by (1 - Effective Tax Rate).
• Average Capital is defined as total Debt (current & long-term) plus total Equity plus Right of Use Lease Liabilities (current & long-term).
|
TELEPHONE AND DATA SYSTEMS, INC.
|
|
|
|
By:
|
|
|
LeRoy T. Carlson, Jr.
|
|
President and CEO
|
IMPORTANT NOTICE--PLEASE READ
You must have a beneficiary designation form on file submitted in hard copy form to:
TDS Madison Compensation Department or TDS Telecom Compensation Department
The form may be printed from your Shareworks by Morgan Stanley account under the “Documents” tab. You also may elect at any time to change a previously-designated beneficiary for your equity awards by completing and submitting a new beneficiary designation form.
|
TELEPHONE AND DATA SYSTEMS, INC.
|
|
|
|
By:
|
|
|
LeRoy T. Carlson, Jr.
|
|
President and CEO
|
IMPORTANT NOTICE--PLEASE READ
You must have a beneficiary designation form on file submitted in hard copy form to:
TDS Madison Compensation Department or TDS Telecom Compensation Department
The form may be printed from your Shareworks by Morgan Stanley account under the “Documents” tab. You also may elect at any time to change a previously-designated beneficiary for your equity awards by completing and submitting a new beneficiary designation form.
|
|||||
1.
|
I have reviewed this quarterly report on Form 10-Q of Telephone and Data Systems, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ LeRoy T. Carlson, Jr.
|
|
|
LeRoy T. Carlson, Jr.
President and Chief Executive Officer (principal executive officer) |
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Telephone and Data Systems, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Peter L. Sereda
|
|
|
Peter L. Sereda
Executive Vice President and Chief Financial Officer (principal financial officer) |
|
|
/s/ LeRoy T. Carlson, Jr.
|
|
|
LeRoy T. Carlson, Jr.
|
|
|
August 6, 2020
|
|
|
/s/ Peter L. Sereda
|
|
|
Peter L. Sereda
|
|
|
August 6, 2020
|
|