UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 20-F/A
Amendment No.3
x
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
OR
¨
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended ______________________
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to __________
OR
¨
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of event requiring this shell company report ______________________
Avrupa Minerals Ltd.
(Exact name of Registrant as specified in its charter)
British Columbia, Canada
(Jurisdiction of incorporation or organization)
Suite 410 325 Howe Street, Vancouver, British Columbia, Canada V6C 1Z7
(Address of principal executive offices)
Securities to be registered pursuant to Section 12(b) of the Act:
None
Securities to be registered pursuant to Section 12(g) of the Act:
Common Shares, without par value
(Title of Class)
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None
Indicate the number of outstanding shares of each of the Companys classes of capital or common stock as of the close of the period covered by the annual report. 16,103,571 Common Shares
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No x
If this report is an annual or a transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 . Yes ¨ No ¨
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 12 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety days. Yes ¨ No x
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files. Yes ¨ No x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “ accelerated filer and large accelerated filer ” in Rule 12b-2 of the Exchange Act. Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer x
Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:
U.S. GAAP ¨
International Financial Reporting Standards as issued
Other ¨
by the International Accounting Standards Board x
If “ Other ” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow:
Item 17 ¨ Item 18 ¨
If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ¨
Page 1 of 138
Index to Exhibits on Page 61
1
Avrupa Minerals Ltd.
Form 20-F Registration Statement
Table of Contents
Item 1. Identity of Directors, Senior Management and Advisors
Item 2. Offer Statistics and Expected Timetable
Item 4. Information on the Company
Item 5. Operating and Financial Review and Prospects
Item 6. Directors, Senior Management and Employees
Item 7. Major Shareholders and Related Party Transactions
Item 9. Offer and Listing of Securities
Item 10. Additional Information
Item 11. Disclosures About Market Risk
Item 12. Description of Securities Other than Equity Securities
Item 13. Defaults, Dividend Arrearages and Delinquencies
Item 14. Modifications of Rights of Securities Holders and Use of Proceeds
Item 15. Controls and Procedures
Item 16A. Audit Committee Financial Expert
Item 16C. Principal Accountant Fees and Services
Item 16D. Exemptions from Listing Standards for Audit Committees
Item 16E. Purchase of Equity Securities by the Issuer and Affiliated Purchasers
Item 16F. Change in Registrants Certifying Accountant
Item 16G. Corporate Governance
Item 16H. Mine Safety Disclosure
2
METRIC EQUIVALENTS
For ease of reference, the following factors for converting metric measurements into imperial equivalents are provided:
To Convert from Metric |
To Imperial |
Multiply by |
|
|
|
Hectares |
Acres |
2.471 |
Meters |
Feet (ft.) |
3.281 |
Kilometers (km) |
Miles |
0.621 |
Tonnes |
Tons (2000 pounds) |
1.102 |
Grams/tonne |
Ounces (troy/ton) |
0.029 |
INTRODUCTION
Avrupa Minerals Ltd. (Avrupa or the Company) was incorporated on January 23, 2008 under the Business Corporations Act of British Columbia under the name Everclear Capital Ltd. The Company became a Capital Pool Corporation ("CPC") on September 2, 2008. On July 7, 2010, the Company changed its name and on July 13, 2010, the Company completed its qualifying transaction.
The Company qualifies as an emerging growth company as defined in the Jumpstart Our Business Startups Act. The Company will continue to qualify as an emerging growth company until such time as the Company produces more than US$1 billion in gross revenue, the Company issues more than US$1 billion in non-convertible debt within a three-year period, the Companys market capitalization exceeds US $700 million, or more than five years elapse from the time of its initial public offering in the United States. As an emerging growth company, the Company is exempt from the requirements of section 404(b) of the Sarbanes-Oxley Act, meaning that the Company is exempt from the requirement to obtain an external audit of its internal controls over financial reporting.
BUSINESS OF AVRUPA MINERALS LTD.
Avrupa is a mineral company engaged in the acquisition and exploration of mineral properties.
There are no known proven reserves of minerals on Avrupas properties. All of the Company's properties are currently at the exploration stage. The Company does not have any commercially producing mines or sites, nor is the Company in the process of developing any commercial mines or sites. The Company has not reported any revenue from operations since incorporation. As such, Avrupa is defined as an exploration-stage company.
FINANCIAL AND OTHER INFORMATION
In this Registration Statement, unless otherwise specified, all dollar amounts are expressed in Canadian Dollars (CDN$ or $). The Government of Canada permits a floating exchange rate to determine the value of the Canadian Dollar against the U.S. Dollar (US$).
FORWARD-LOOKING STATEMENTS
Certain statements in this document constitute forward-looking statements. Some, but not all, forward-looking statements can be identified by the use of words such as anticipate, believe, plan, estimate, expect, and intend, statements that an action or event may, might, could, should, or will be taken or occur, or other similar expressions. Although the Company has attempted to identify important factors that could cause actual results to differ materially from expected results, such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Registrant, or other future events, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, among others, the following risks: the risks
3
associated with outstanding litigation, if any, risks associated with project development; the need for additional financing; operational risks associated with mining and mineral processing; fluctuations in metal prices; title matters; uncertainties and risks related to carrying on business in foreign countries; environmental liability claims and insurance; reliance on key personnel; the potential for conflicts of interest among certain officers, directors or promoters of the Registrant with certain other projects; the absence of dividends; currency fluctuations; competition; dilution; the volatility of the Registrants common share price and volume; and tax consequences to U.S. Shareholders. We are obligated to keep our information current and revise any forward-looking statements because of new information, future events or otherwise.
4
Part I
Item 1. Identity of Directors, Senior Management and Advisors
Table No. 1
Company Officers and Directors
Name |
Position |
Business Address |
Paul W. Kuhn |
CEO, President and Director |
325 Howe Street Suite 410 Vancouver, B.C. V6C 1Z7 |
|
|
|
Winnie Wong |
Chief Financial Officer and Corporate Secretary |
325 Howe Street Suite 410 Vancouver, B.C. V6C 1Z7 |
|
|
|
Gregory E. McKelvey |
Director |
325 Howe Street Suite 410 Vancouver, B.C. V6C 1Z7 |
|
|
|
Donald E. Ranta |
Director |
325 Howe Street Suite 410 Vancouver, B.C. V6C 1Z7 |
|
|
|
Mark T. Brown |
Director |
325 Howe Street Suite 410 Vancouver, B.C. V6C 1Z7 |
The Companys auditor is DeVisser Gray LLP, Chartered Accountants, 401 - 905 West Pender Street, Vancouver, British Columbia, Canada, V6C 1L6. DeVisser Gray LLP has been auditor of the Company since inception.
Item 2. Offer Statistics and Expected Timetable
Not Applicable
Item 3. Key Information
As used within this Annual Report, the terms Avrupa, the Company, Issuer and Registrant refer collectively to Avrupa Minerals Ltd., its predecessors, subsidiaries and affiliates.
SELECTED FINANCIAL DATA
The following tables set forth and summarize selected consolidated financial data for the Company, prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).
The selected financial data of the Company for the Year Ended December 31, 2011, the Eight-Month Period ended December 31, 2010, and the years ended April 30, 2010 and 2009 were derived from the financial statements of the Company which have been audited by DeVisser Gray LLP, Chartered Accountants, as indicated in its audit reports which are included elsewhere in this Registration Statement.
5
The selected financial data should be read in conjunction with the financial statements and other financial information included elsewhere in the Registration Statement.
The Company has not declared any dividends on its common shares since incorporation and does not anticipate that it will do so in the foreseeable future. The present policy of the Company is to retain future earnings, if any, for use in its operations and the expansion of its business.
Table No. 2 is derived from the financial statements of the Company, which have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.
Table No. 2
Selected Financial Data
(CDN$)
|
Three Months Ended 3/31/12 |
Year Ended 12/31/11 |
Eight Months Ended 12/31/10 |
Year Ended 4/30/10 |
Year Ended 4/30/09 |
|
|
|
|
|
|
Total Revenues |
$0 |
$0 |
$0 |
$0 |
$0 |
Loss before Other Items |
$198,708 |
$866,591 |
$701,886 |
$29,564 |
$82,744 |
Net Loss |
$162,985 |
$2,117,206 |
$1,043,097 |
$27,526 |
$73,815 |
Comprehensive Loss |
$161,460 |
$2,108,559 |
$1,055,052 |
$27,526 |
$73,815 |
Loss Per Share |
$0.01 |
$0.13 |
$0.08 |
$0.01 |
$0.03 |
Dividends Per Share |
$0 |
$0 |
$0 |
$0 |
$0 |
Wtg. Avg. Shares (000) |
16,277 |
16,104 |
12,453 |
3,050 |
2,475 |
Working Capital |
$1,619,428 |
$695,918 |
$3,019,837 |
$353,322 |
$380,848 |
Exploration and Evaluation Assets |
$876,507 |
$876,507 |
$876,507 |
$0 |
$0 |
Long-Term Debt |
$0 |
$0 |
$0 |
$0 |
$0 |
Shareholders Equity |
$2,529,718 |
$1,591,904 |
$3,912,523 |
$353,322 |
$380,848 |
Total Assets |
$2,690,641 |
$1,781,370 |
$4,098,353 |
$454,105 |
$387,929 |
In this Registration Statement, unless otherwise specified, all dollar amounts are expressed in Canadian Dollars (CDN$).
Table No. 3 sets forth the rate of exchange for the Canadian Dollar at the end of the four most recent annual periods December 31 st , the average rates for the period, and the range of high and low rates for the period.
For purposes of this table, the rate of exchange means the noon buying rate in New York City for cable transfers in foreign currencies as certified for customs purposes by the Federal Reserve Bank of New York. The table sets forth the number of Canadian dollars required under that formula to buy one U.S. Dollar. The average rate means the average of the exchange rates on the last day of each month during the period.
6
Table No. 3
Canadian Dollar/U.S. Dollar
Period |
Average |
High |
Low |
Close |
|
|
|
|
|
Year Ended 12/31/11 |
$ 0.99 |
$ 1.06 |
$ 0.94 |
$ 1.02 |
Eight Month-Period Ended 12/31/10 |
1.03 |
1.08 |
1.00 |
1.00 |
Year Ended 4/30/10 |
1.07 |
1.20 |
1.00 |
1.01 |
Year Ended 4/30/09 |
1.14 |
1.29 |
0.98 |
1.21 |
|
|
|
|
|
Month Ended 4/30/12 |
$ 0.99 |
$ 1.00 |
$ 0.98 |
$ 0.98 |
Month Ended 3/31/12 |
0.99 |
1.00 |
0.99 |
1.00 |
Month Ended 2/29/12 |
1.00 |
1.00 |
0.99 |
1.00 |
Month Ended 1/31/12 |
1.02 |
1.03 |
1.00 |
1.00 |
Month Ended 12/31/11 |
1.02 |
1.04 |
1.01 |
1.02 |
Month Ended 11/30/11 |
1.02 |
1.05 |
1.00 |
1.03 |
Statement of Capitalization and Indebtedness
Table No. 4
Capitalization and Indebtedness
|
Amount Authorized |
Amount Outstanding and/or balance as of March 31, 2012 |
Amount Outstanding and/or balance as of December 31, 2011 |
|
|
|
|
Common Shares |
Unlimited |
20,103,571 shares |
16,103,571 shares |
|
|
|
|
Common Share Options |
10% of issued and Outstanding Common Shares |
1,210,000 options |
1,110,000 options |
Finders Options |
|
262,663 options |
604,060 options |
Common Share Purchase Warrants |
|
10,339,284 warrants |
6,339,284 warrants |
Capital Leases |
|
Nil |
Nil |
Guaranteed Debt |
|
Nil |
Nil |
Secured Debt |
|
Nil |
Nil |
|
|
|
|
Unsecured Debt |
|
Nil |
Nil |
|
|
|
|
Shareholders Equity |
|
$2,529,718 |
$1,591,904 |
Reasons for the offer and use of proceeds
Not applicable.
Risk Factors
An investment in the Common Shares of the Company must be considered speculative due to the nature of the Companys business and the present stage of exploration and development of its non producing mineral properties. In particular, the following risk factors apply:
7
Risks Associated with Mineral Exploration
The Company is engaged in the mineral exploration business, which is highly speculative and has certain inherent risks which could have a negative effect on the Company
Mineral exploration is a speculative business, characterized by a number of significant risks including, among other things, unprofitable efforts resulting not only from the failure to discover mineral deposits but from finding mineral deposits which, though present, are insufficient in quantity and quality to return a profit from production. The marketability of minerals acquired or discovered by the Company may be affected by numerous factors which are beyond the control of the Company and which cannot be accurately predicted, such as market fluctuations, the proximity and capacity of milling facilities, mineral markets and processing equipment, and such other factors as government regulations, including regulations relating to royalties, allowable production, importing and exporting of minerals, and environment protection, the combination of which factors may result in the Company not receiving an adequate return on investment capital.
All of the Company's mineral properties are at the exploration stage and all of the Company's exploration expenditures may be lost
The Company is at the exploration stage on all of its properties and substantial additional work and expenditures will be required in order to determine if any economic deposits occur on the Companys properties. Mineral exploration is highly risky, and most exploration properties do not contain any economic deposits of minerals. If a property is determined to not contain any economic reserves of minerals, the entire amount spent on exploration will be lost.
The mineral industry is highly competitive
The Company will be required to compete in the future directly with other corporations that may have greater resources. Such corporations could outbid the Company for potential projects or produce minerals at lower costs which would have a negative effect on the Companys operations.
Commodity prices may not support corporate profit
The resource industry in general is intensely competitive and there is no assurance that, even if commercial quantities of minerals are discovered and developed, a profitable market will exist for the sale of same. Factors beyond the control of the Company may affect the marketability of any minerals discovered. The price of natural resources are volatile over short periods of time, and is affected by numerous factors beyond the control of the Company, including international economic and political trends, expectations of inflation, currency exchange fluctuations, interest rates and global or regional consumption patterns, speculative activities and increased production. If the Company is unable to economically produce minerals from its projects, it would have a negative effect on the Companys financial condition, or require the Company to cease operations altogether.
The Company's mineral exploration activities are subject to substantial government regulatory requirements
The mineral projects in which the Company has an interest are located in Portugal, Kosovo and Germany. The process for acquiring an interest in mineral concessions in these three countries is different from procedures for acquiring mining claims in Canada or the United States and involves certain risks not applicable in those jurisdictions.
These countries are politically stable European jurisdictions governed by democratically-elected leaders. In each of these countries, the legal, tax, and administrative institutions for business activities are in place, and processes and procedures are established and understood. In Kosovo, the legal and administrative framework for the mining industry has been established over the past ten years, first by the United Nations Mission in Kosovo and followed-up and further developed by the Kosovo government. Specifically, a new mining law, established in 2010, exists, and the independent regulator and oversight mechanism is functioning properly.
In Portugal, the rights and obligations associated with mining concession are governed by Direcção-Geral de Energia e Geologia (DGEG). A complete application, including detail work plans to be carried out, minimum planned amount of investment, the means of financing, financial standing and ability of the applicant, detailed measurements to be used for environmental protection and evidence of advertising such in a county newspaper and the official gazette, is
8
submitted to the DGEG. Before a decision is made by the DGEG, the DGEG might request clarification of the proposal and further supporting documents and information about the application as well as having a hearing of the consultation office. Once the application is approved, the DGEG will sign the administrative contract (mining concession) with the applicant as well as publishing an abstract in the official gazette. In order to keep a mining concession valid and in effect, it is necessary to pay an annual license fee as well as putting up bonds for the claims.
In Kosovo, Independent Commission of Mines and Minerals (ICMM) oversees the exploration license application process. Under Official Gazette of the Republic of Kosova/Pristina, No. 80/27, Law No 08/L 163, Article 21, an exploration license can be applied for a parcel of land no greater than 100 square kilometers, with a three-year term. Extension periods can be granted upon reducing the parcel of land by 50%; each extension is for an additional two years and can be done three times. To maintain the licenses, the company requires to report by the end of a calendar year all work performed and provide ICMM the financial report. Environmental safety regulations are followed in accordance to the European standards.
In Germany, Sächsisches Oberbergamt (Saxonian High Mining Authority, the MA) overseas the exploration license application. Any individual or company (domestic or foreign) can apply for such. Each license, once granted, will be valid for up to five years, with the possibility of extending. The company must provide proof of activities; otherwise, the license can be cancelled. If there are competing licenses, the MA will decide on the basis of the capabilities of the competing applicants. The process of license granting can be daunting and long. Annual reports must be submitted to retain its interest in the licenses.
Mineral exploration and mining activities in Portugal, Kosovo and Germany may be affected in varying degrees by political instability and government regulations relating to the mining industry. Any changes in regulations or shifts in political conditions are beyond the control of the Company and may adversely affect its business. Future operations may be affected in varying degrees by government regulations with respect to restrictions on production, price controls, export controls, income taxes, expropriations of property, environmental legislation and mine safety.
Changes in these regulations or in their application are beyond the control of the Company and may adversely affect its operations, business and results of operations. The requirements to comply with these regulations may result in increased costs, as well as delays in obtaining the permits required to conduct operations. Failure to comply with the conditions set out in any permit or failure to comply with the applicable statutes and regulations may result in orders to cease or curtail operations or to install additional equipment. The Company may be required to compensate those suffering loss or damage by reason of its operating or exploration activities.
On the Federal, Provincial/Territorial and State level, the Company must comply with exploration permitting requirements which require sound operating and reclamation plans to be approved by the applicable government body prior to the start of exploration. Depending upon the type and extent of the exploration activities, the Company may be required to post reclamation bonds and/or assurances that the affected areas will be reclaimed. If the reclamation requires funds in addition to those already allocated, the Company could be forced to pay for the extra work and it could have a significant negative effect upon the Companys financial position and operations.
As the Companys operations are primarily related to the exploration of our properties in these jurisdictions, many governmental regulations relating to mining activities are not yet application to the Company.
Our potential mining processing operations and exploration activities in these jurisdictions are subject to various laws governing land use, the protection of environment, prospecting, development, production, exports, taxes, labor standards, occupational health, mine safety and other matters. Such operations and exploration activities are also subject to substantial regulation under these laws by governmental agencies and may require that the Company obtain permits from various governmental agencies. The Company believes that it is in substantial compliance with all material laws and regulations which currently apply to the Companys activities. There can be no assurance, however, that all permits which the Company may require for future operations will be obtainable on reasonable terms or that such laws and regulations would not have an adverse effect on any mining project which the Company might undertake.
9
Failure to comply with laws and regulations may result in orders being issued thereunder which may cause operations to cease or be curtailed or may require installation of additional equipment. Violators may be required to compensate those suffering loss or damage by reason of their mining activities and may be subject to fines or penal sanctions if convicted of an offense under such legislation.
Amendments to current laws and regulations governing operations and activities of mining companies or more stringent implementation thereof could have a material adverse impact on the Company or prevent development of the Companys mining properties.
The jurisdictions that the Company has operations in have environmental legislation that requires that the mining concessionaire to obtain the authorization from the applicable environmental authorities to initiate any exploration or exploitation activity. Environmental legislation in these jurisdictions imposes potential liability on owners and/or operators of mining facilities which release hazardous substances into the environment and are required to carry out their operations using methods and techniques not liable to cause damage to the environment or the land-owner.
The Companys title to its properties may be disputed by third parties which could result in the loss of title to its properties
The Company has only done a preliminary title survey of its exploration properties in accordance with industry standards. These procedures do not guarantee the Companys title and therefore, in accordance with the laws of the jurisdictions in which these properties are situated, their existence and area could be in doubt. Unregistered agreements or transfers, or native land claims, may affect title. If title is disputed, the Company will have to defend its ownership through the courts, which would likely be an expensive and protracted process and have a negative effect on the Companys operations and financial condition. In the event of an adverse judgment, the Company would lose its property rights.
Risks Relating to the Financing of the Company
The Company will require additional financing which could result in substantial dilution to existing shareholders
The Company, while engaged in the business of mineral exploration, is dependent on additional financing for planned exploration programs as outlined herein. Management anticipates being able to raise the necessary funds by means of equity financing. The ongoing exploration of the Companys properties is dependent upon the Companys ability to obtain financing through the joint venturing of projects, debt financing, equity financing or other means. Such sources of financing may not be available on acceptable terms, if at all. Failure to obtain such financing may result in delay or indefinite postponement of exploration work on the Companys exploration properties, as well as the possible loss of its interest in such properties. Any transaction involving the issuance of previously authorized but unissued shares of common stock, or securities convertible into common stock, could result in dilution, possibly substantial, to present and prospective holders of common stock. These financings may be on terms less favorable to the Company than those obtained previously.
The Company has a history of net losses and no operational cash flow to sustain operations and does not expect to begin receiving operating revenue in the foreseeable future
None of the Companys properties have advanced to the commercial production stage and the Company has no history of earnings or cash flow from operations. The Company has paid no dividends on its shares since incorporation and does not anticipate doing so in the foreseeable future. Historically, the only source of funds available to the Company has been through the sale of its common shares. Any future additional equity financing would cause dilution to current stockholders. If the Company does not have sufficient capital for its operations, management would be forced to reduce or discontinue its activities which would likely have a negative effect on the stock price.
Risks Relating to an Investment in the Securities of the Company
The market for the Companys common stock has been subject to volume and price volatility which could negatively effect a shareholders ability to buy or sell the Companys shares
The market for the common shares of the Company may be highly volatile for reasons both related to the performance of the Company or events pertaining to the industry (e.g. mineral price fluctuation/high production costs/accidents) as well
10
as factors unrelated to the Company or its industry. In particular, market demand for products incorporating resource commodities fluctuate from one business cycle to the next. The Companys common shares can be expected to be subject to volatility in both price and volume arising from market expectations, announcements and press releases regarding the Companys business, and changes in estimates and evaluations by securities analysts or other events or factors. In recent years the securities markets in the United States and Canada have experienced a high level of price and volume volatility, and the market price of securities of many companies, particularly small-capitalization companies such as the Company, have experienced wide fluctuations that have not necessarily been related to the operations, performances, underlying asset values, or prospects of such companies. For these reasons, the price of the Companys common shares can also be expected to be subject to volatility resulting from purely market forces over which the Company will have no control. Further, despite the existence of a market for trading the Companys common shares in Canada, stockholders of the Company may be unable to sell significant quantities of common shares in the public trading markets without a significant reduction in the price of the stock.
The Company has a dependence upon key management employees, the loss or absence of which could have a negative effect on the Companys operations
The Company strongly depends on the business and technical expertise of its management and key personnel, including Chief Executive Officer and President Paul Kuhn and Chief Financial Officer Winnie Wong. There is little possibility that this dependence will decrease in the near term. As the Companys operations expand, additional general management resources will be required. The Company may not be able to attract and retain additional qualified personnel and this would have a negative effect on the Companys operations.
Certain officers and directors may have conflicts of interest
Certain of the directors and officers of the Company are also directors and/or officers and/or shareholders of other natural resource companies. While the Company is engaged in the business of acquiring and exploring mineral properties, such associations may give rise to conflicts of interest from time to time. The Directors of the Company are required by law to act honestly and in good faith with a view to the best interests of the Company and to disclose any interest that they may have in any project or opportunity of the Company. If a conflict of interest arises at a meeting of the board of directors, any director in a conflict must disclose his interest and abstain from voting on such matter. In determining whether or not the Company will participate in any project or opportunity, the directors will primarily consider the degree of risk to which the Company may be exposed and its financial position at the time.
The Company could be deemed a passive foreign investment company which could have negative consequences for U.S. investors
The Company could be classified as a Passive Foreign Investment Company (PFIC) under the United States tax code. If the Company is declared a PFIC, then owners of the Companys Common Stock who are U.S. taxpayers generally will be required to treat any so-called "excess distribution" received on its common shares, or any gain realized upon a disposition of common shares, as ordinary income and to pay an interest charge on a portion of such distribution or gain, unless the taxpayer makes a qualified electing fund ("QEF") election or a mark-to-market election with respect to the Companys shares. A U.S. taxpayer who makes a QEF election generally must report on a current basis its share of the Companys net capital gain and ordinary earnings for any year in which the Company is classified as a PFIC, whether or not the Company distributes any amounts to its shareholders.
U.S. investors may not be able to enforce their civil liabilities against the Company or its directors, controlling persons and officers
It may be difficult to bring and enforce suits against the Company. The Company is a corporation incorporated in Canada under the laws of British Columbia. Three of the Companys directors and officers are residents outside of the United States and all of the Companys assets and its subsidiaries are located outside of the United States. Consequently, it may be difficult for United States investors to effect service of process in the United States upon those directors or officers who are not residents of the United States, or to realize in the United States upon judgments of United States courts predicated upon civil liabilities under United States securities laws. There is substantial doubt whether an original action could be brought successfully in Canada against any of such persons or the Company predicated solely upon such civil liabilities under the U.S. Securities Act.
11
Broker-Dealers may be discouraged from effecting transactions in our common shares because they are considered "Penny Stocks" and are subject to the Penny Stock Rules
Rules 15g-1 through 15g-9 promulgated under the Securities Exchange Act of 1934, as amended, impose sales practice and disclosure requirements on FINRA broker-dealers who make a market in "a penny stock". A penny stock generally includes any equity security that has a market price of less than US$5.00 per share that is not registered on certain national securities exchanges or quoted on the NASDAQ system. The additional sales practice and disclosure requirements imposed upon broker-dealers may discourage broker-dealers from effecting transactions in our shares, which could severely limit the market liquidity of the shares and impede the sale of our shares in the secondary market.
Under the penny stock regulations, a broker-dealer selling penny stock to anyone other than an established customer or "accredited investor" (generally, an individual with net worth in excess of US$1,000,000 or an annual income exceeding US$200,000 in each of the last two years, or US$300,000 together with his or her spouse) must make a special suitability determination for the purchaser and must receive the purchaser's written consent to the transaction prior to sale, unless the broker-dealer or the transaction is otherwise exempt.
In addition, the penny stock regulations require the broker-dealer to deliver, prior to any transaction involving a penny stock, a disclosure schedule prepared by the US Securities and Exchange Commission relating to the penny stock market, unless the broker-dealer or the transaction is otherwise exempt. A broker-dealer is also required to disclose commissions payable to the broker-dealer and the registered representative and current quotations for the securities. Finally, a broker-dealer is required to send monthly statements disclosing recent price information with respect to the penny stock held in a customer's account and information with respect to the limited market in penny stocks.
As a Foreign Private Issuer, the Company is exempt from the Section 14 Proxy Rules and Section 16 of the 1934 Securities Act
The submission of proxy and annual meeting of shareholder information (prepared to Canadian standards) on Form 6-K may result is shareholders having less complete and timely data. The exemption from Section 16 rules regarding sales of common shares by insiders may result in shareholders having less data.
Item 4. Information on the Company
DESCRIPTION OF BUSINESS
Introduction
Avrupas executive office is located at:
325 Howe Street, Suite 410, Vancouver, British Columbia, Canada V6C 1Z7
Telephone: (604) 687-3520
Facsimile: 1-888-889-4874
E-Mail: info@avrupaminerals.com
Website: www.avrupaminerals.com
The contact person in Vancouver is Winnie Wong, CFO.
The Company's common shares trade on the TSX Venture Exchange under the symbol "AVU".
The authorized share capital of the Company consists of an unlimited number common shares. As of April 30, 2012, there were 20,603,571 common shares outstanding.
The Company is a growth-oriented junior exploration and development company focused on aggressive exploration, using a prospect generator model, for valuable mineral deposits in politically stable and prospective regions of Europe, including Portugal, Kosovo, and Germany.
During the year ended December 31, 2011, the Company entered into a joint venture with Antofagasta Minerals SA (Antofagasta) for its Alvalade property in Portugal.
12
The Companys 2012 activities are influenced by the following factors:
·
The Company established a joint venture with Antofagasta on its Alvalade property in Portugal and Antofagasta increased its exploration budget to US$2.5 million for 2012.
·
The Company established a joint venture with Blackheath Resources Inc. on its Covas property in Portugal to spend € 300,000 in exploration on the property before March 20, 2013.
·
The Company recently completed a $1.2 million financing in March 2012 and is negotiating additional ventures on its existing portfolio of properties.
With the joint ventures established for the Alvalade and Covas properties and the financing completed in March 2012, the Company is able to carry out its exploration activities and further advance its properties in Portugal, Kosovo and Germany during the remainder of the fiscal year.
Corporate Background
The Company was incorporated on January 23, 2008 under the Business Corporations Act of British Columbia under the name Everclear Capital Ltd. On July 7, 2010, the Company changed its name to Avrupa Minerals Ltd.
The Company presently has the following subsidiaries:
|
% of ownership |
Jurisdiction |
Nature of operations |
MAEPA Empreendimentos Mineiros e Participacoes Lda |
100% |
Portugal |
Exploration |
Innomatik Exploration Kosovo LLC |
92.5% |
Kosovo |
Exploration |
Avrupa Holdings Ltd. |
100% |
Barbados |
Holding |
Avrupa Portugal Holdings Ltd. |
100% |
Barbados |
Holding |
Avrupa Kosovo Holdings Ltd. |
100% |
Barbados |
Holding |
Currently, the Company conducts mineral exploration in Portugal, Kosovo and Germany.
History and Development of the Business
Avrupa was incorporated on January 23, 2008 under the Business Corporations Act of British Columbia. The Company became a Capital Pool Company as defined in the Exchanges Listing Policy 2.4 and its common shares began trading on the Exchange on September 2, 2008.
As a Capital Pool Company, the principal business of the Company was to identify and evaluate opportunities for the acquisition of an interest in an asset or business and, once identified and evaluated, to negotiate an acquisition or participation subject to receipt of shareholder approval and acceptance for filing by the Exchange. Until the completion of such a Qualifying Transaction (QT), as defined under Exchange Listing Policy 2.4, the Company did not carry on any business other than the identification and evaluation of assets or businesses in this connection.
The Company completed its QT on July 13, 2010 to acquire 90% of the issued and outstanding shares in MAEPA Empreendimentos Mineiros e Participacoes Lda., a private Portugese company (MAEPA) and (b) 92.5% of the issued and outstanding shares of Innomatik Exploration Kosovo LLC, a private Kosovo company (Innomatik). The Company received the final approval from the Exchange for its QT and its common shares resumed trading under its current name and trading symbol AVU.V as of July 14, 2010. In April 2012, the Company acquired the remaining 10% of MAEPA to own 100% by paying $150,000 cash and issuing 500,000 common shares.
The Company, through its holding in MAEPA, holds eight exploration licenses in Portugal, spread from the north to the south in the country. The licenses have been issued to MAEPA by the government of Portugal, and are as follows:
*
Marateca
13
*
Alvalade / Canal Caveira / Ferreira do Alentejo (3 licenses)
*
Covas
*
Aljesur (Acquired subsequent to December 31, 2011)
*
Arga (Acquired subsequent to December 31, 2011)
*
Alvito (Acquired subsequent to December 31, 2011)
Licenses have varying work commitments, as approved by the government of Portugal, and all licenses carry a 3% net smelter royalty (NSR), payable to the government of Portugal.
Marateca:
In its acquisition of MAEPA, the Company allocated all of its acquisition cost to the Marateca project as it had been the subject of the NI 43-101 compliant report.
Alvalade / Canal Caveira / Ferreira do Alentejo:
On June 3, 2011, the Company signed a Memorandum of Understanding (MOU) with Antofagasta Minerals S.A. (Antofagasta) to undertake exploration on the Alvalade project The MOU covers three exploration licenses: Alvalade, Canal Caveira, and Ferriera do Alentejo. Antofagasta completed a US$300,000 initial study of the project. Upon successful completion of the initial study, on December 22, 2011, the Company entered into the Alvalade Joint Venture agreement with Antofagasta whereas the Company granted to Antofagasta the option to acquire an undivided 51% interest in the project, which can be exercised by Antofagasta funding or incurring expenditures of an additional US$4 million over three years. After exercise of the first option, Antofagasta will be granted a further option to acquire an additional 24% interest in the project, for an aggregate 75% undivided interest, by completing and delivering a Feasibility Study on the project to the Company within five years. The Company operates the joint venture through the first option period.
Covas:
On May 18, 2011, the Company signed an agreement to option out the Covas Tungsten Project to Blackheath Resources Inc. (Blackheath). Under the terms of the agreement, Blackheath has the option to earn a 51% interest in the project by spending € 300,000 in exploration on the project before March 20, 2013, of which € 150,000 (spent) is a firm commitment and must be spent by March 20, 2012. Blackheath can then earn an additional 19% by spending an additional € 700,000 for a total interest of 70% for total expenditures of € 1,000,000, by March 20, 2014. Blackheath can also earn another 15% for a total interest of 85% by completing a pre-feasibility study (as defined by NI 43-101 regulations) on the property by March 20, 2016.
The Company, through its 92.5% holding in Innomatik, holds five exploration licenses in Kosovo:
*
Glavej
*
Kamenica
*
Bajgora
*
Selac
*
Koritnik (Acquired subsequent to December 31, 2011)
*
Slivovo (Acquired subsequent to December 31, 2011)
The Glavej and Kamenica licenses were originally issued to Innomatik for two years, but have now been renewed for three years, as required by Kosovo law. Upon renewal, the licenses were reduced in size by 50%. The Bajgora and Selac licenses were newly issued during Q1 2011 for three years. The Koritnik and Slivovo licenses were newly issued in Q1 and Q3 2012, respectively. All licenses carry a work commitment, and there is a 2% NSR, payable to the government of Kosovo, attached to each of the licenses.
Business Overview
The Company currently has interests in mineral exploration projects located in Portugal, Germany and Kosovo. The Company and all of its properties are at the exploration stage. There is no assurance that a commercially viable resource deposit is present on any of the Companys properties, and additional exploration is required before it is determined if any property is economically and legally viable.
14
Operations in certain areas are seasonal as the Company cannot conduct certain exploration activities on its properties year-round. The Company is not currently dependent upon market prices for its operations, nor is it dependent upon any patents, licenses or manufacturing processes. The Companys operations are dependent upon exploration rights and claims as well as the terms of option and/or joint venture agreements on those properties. Please see the individual property descriptions below for the details of each of the Companys current exploration projects.
Mineral Properties
The Company currently has interests in 15 mineral exploration properties, including 8 properties in Portugal (3 of which is known as the Alvalade JV), 6 properties in Kosovo, and 1 property in Germany. All of the Company's properties are currently at the exploration stage.
Portugal
The Company through its subsidiary MAEPA, is currently focused in the Portuguese portion of the Iberian Pyrite Belt, a district with over 2,000 years of mining history from at least Roman times.
15
The Company identifies the Alvalade JV which covers 3 licenses (Ferreira do Alentejo, Lousal Alvalade and Canal Caveira) as material property for the Company. The following table provides a summary of the three licenses:
16
Contract name |
Anniversary date |
Current situation |
Area |
End date of the contract |
Committed investments as for the current situation |
Annual rent to DGEG |
Bank Guarantee |
Ferreira do Alentejo MN/PP/005/07 |
25 th May 2007 |
1 st extension starting 25 th May 2012 * 1 |
143.363 |
25 th May 2015 |
210,000 |
10,000 |
25,000 |
Lousal-Alvalade MN/PP/007/09 |
17 th September 2009 |
1 st extension, ending 17 th September 2012 |
720.190 |
17 th September 2013 |
1,472,500 |
10,000 |
20,000 |
Canal Caveira MN/PP/006/11 |
16 th March 2011 |
2 nd year of the initial period |
134.524 |
16 th March 2016 |
250 ,000 |
7,500 |
15,000 |
* 1 Due to legal issues, this contract was suspended for 2 years and that is the reason why the 1 st extension only starts in 25 th May 2012
The licenses in Portugal are all exploration contracts with exploration commitments but not environmental liabilities attached to any of the contracts. These licenses have duration of 2+1+1+1 years with the Covas exploration license being extended for 1 additional year. In addition, all the licenses have a 3% NSR attached which may be negotiated downwards in certain instances.
The governing body for Portugal is the Direcao-Geral de Energia e Geologia (DGEG). Typically, from application to issuance of licenses, it takes anywhere from 6-12 months, depending on the governments ability and efficiency to check the application area for competitive application bids, various liabilities (local or regional, political, and/or technical), and anything that might obstruct exploration progress. Often the wait for issuance depends on the prior activities and obligations of the responsible government officials, and the desire to make a public showing of the signing ceremony which advertises investment into Portugal. The Company has experienced a couple of delays due to the change of the political party in power where the Company had to wait for a new minister to be selected, and therefore his/her involvement in the signing ceremony
Despite some exploration properties located on sites with historical operations, the Company does not have any potential environmental liabilities associated these properties.
The Company views that the other licenses are not material at this stage. The Companys goal is to provide some exploration work on them and joint venture them out.
For all its quality control procedures associated with the Companys sampling data, the Company inserts a variety of control samples into all of its sample shipments. These controls are blanks, sulfide or oxide Au standards (depending on the host material), field duplicates, and occasionally preparation duplicates, if the situation warrants. The Company inserts these samples at a rate of about 1 in every 8 samples. For the Alvalade JV, the Company inserts copper standards and other blanks, provided by its JV partner. The average insertion rate for the Alvalade JV is about 1 in every 5 samples. The laboratory does its own QA/QC prior to sending the Company the certified analyses. The Company gets a certified QA/QC sheet, as well, from the lab. Finally, the Company controls the certified results, with an eyeball check and in the Alvalade JV, a final computer check. The Company uses ALS Chemex, based in Vancouver, Canada for the final analyses. Samples from Portugal are prepped in the Seville, Spain prep facility. Samples from Germany and Kosovo are prepped in the Rosia Montana, Romania facility. All splits and pulps needed for analyses are then sent to Vancouver, Canada.
17
Alvalade JV Project with Antofagasta (including Alvalade, Caveira and Ferreira do Alentejo)
Acquisition and Location
On June 6, 2011, the Company announced that it signed a Memorandum of Understanding (MOU) with Antofagasta Minerals S.A. (Antofagasta) to undertake exploration for copper-zinc massive sulfide deposits on the Alvalade project.
The agreement covers three Avrupa licenses: Alvalade, Canal Caveira, and Ferriera do Alentejo. The formerly operating Lousal and Caveira copper mines are located within the 1,000 square kilometer project area. Antofagasta completed a US$300,000 Initial Study of the project, which included acquisition of much of the remaining historic data, re-logging of selected drill holes, systematic sampling, and integrated geological and geophysical interpretation of the targeted areas.
The Alvalade Joint Venture is easily accessed by both paved and unpaved roads. Regional two to four lane paved roads cross the license block east to west and north to south. Secondary and Tertiary roads form a network that allows access to much of the JV area. A railroad line, which is used to transport copper and zinc concentrates from the Neves Corvo Mine to the port of Setubal passes through the Lousal-Alvalade and Canal Caveira licenses. Several large towns, including Grandola, Ferreira do Alentejo, Castro Verde, and Aljustrel lie within or just outside of the borders of the license block. Electric power lines are ubiquitous, and a number of year-round rivers cross the license area, the main one being the Sado River.
Rocks in the area include Devonian sediments, volcanic sediments, felsic sub-volcanic domes, and mafic diabase-like rocks form the package of target rocks in the area that potentially host copper- and zinc-bearing massive sulfide deposits. These are often covered by younger Carboniferous clastic sediments and turbidites. About 75% of the license block is covered by Tertiary sediments and/or Quarternary gravels. The Devonian target rocks, form a unit that is traceable from south of Lisbon, Portugal to near Seville, Spain, which is the Iberian Pyrite Belt (IPB). The IPB is host to many massive sulfide and stockwork sulfide deposits, which have a history of mining that dates back to Roman times.
The Alvalade JV encompasses the Portuguese part of the IPB that lies just north of the regional Messajana Fault. The giant Aljustrel massive sulfide body lies just to the south of the fault. Two formerly producing mines, Lousal and Caveira, lie within the property boundaries. Previous explorers have drilled upwards of 300 holes within the JV area. However, many of the holes did not penetrate more than a few 10s of meters into bedrock. The Companys compilation and review of the geology and structure of the Alvalade JV licenses indicates the strong possibility of new interpretations for the stratigraphy and the structural framework of the region, allowing for potential discoveries in previously drilled parts of the property block.
As the Alvalade JV license block is considered to be a pure exploration play, there are no development types of facilities or plants at this time. The Company uses a warehouse for core storage and detailed review of the core, as well as for a small field office.
Exploration History
At the start of the Initial Study, first-pass review of re-processed regional gravity and magnetics covering the Alvalade license led to the identification of up to ten target areas on the potential Alvalade JV property. The Company has upgraded three of these areas Aldeia dos Elvas, Monte da Bela Vista, and Azinheira dos Barros and has defined drill targets in all three areas for the Alvalade Joint Venture. Four more of the target districts need further detailed examination, while the other four areas have been temporarily downgraded, though will be re-visited at a later date. Further first-pass review of recently completed re-processing of regional geophysics, covering the entire three-license block (Canal Caveira, Ferreira do Alentejo, and Alvalade licenses), is continuing.
18
On October 19, 2011, the Company announced that work completed to date included re-logging of an additional 31 historic drill holes, collection of approximately 250 more samples from the drill core, re-processing of regional gravity and magnetics data, first-pass selection of specific target areas, including the Azinheira dos Barros and Aldeia dos Elvas locations, detailed re-processing of gravity data for the Aldeia area, and 1:10,000-scale geologic mapping and rock chip sampling at Aldeia and Azinheira. Integration of geophysical data, geochemical data, and the results of recent surface work in these two districts suggests the potential for multiple drilling targets in both places.
Upon successful completion of the Initial Study, on December 22, 2011 (announced on January 3, 2012), the Company entered into the Alvalade Joint Venture agreement with Antofagasta, whereas the Company granted to Antofagasta the option to acquire an undivided 51% of the project, which can be exercised by Antofagasta funding or incurring expenditures of an additional US$4 million over three years. After exercise of the first option, Antofagasta will be granted a further option to acquire an additional 24% interest in the project, for an aggregate 75% undivided interest, by completing and delivering a Feasibility Study on the project to the Company within five years. The Company operates the joint venture through the first option period.
Current and Anticipated Exploration
The Company, along with its JV partner, operates an aggressive exploration program, which includes/ will include drilling of up to 6,000 meters or more in 2012. This is a brownfields exploration program in the vicinity of several old mines and prospects, but there are no known reserves at any of the old mines. The JV partners have established a program of targeting which aims to test at least 10-12 target areas, by drilling, in 2012.
On February 2, 2012, the Company announced the commencement of exploration work in the Portuguese Pyrite Belt under the Alvalade Joint Venture. The budget for work in 2012 has been increased to US$2.5 million and approved by Antofagasta. The work program includes up to 6,000 meters of drilling on various targets in the 1,000 km 2 project area. Most of the targets are buried under recent gravels and unconsolidated sedimentary rocks of Tertiary to Quarternary age. Detailed geological mapping, sampling, re-logging of old core, and re-interpretation of historical geophysical data will be utilized to create a subsurface targeting program.
Marateca
Acquisition
In its acquisition of MAEPA, the Company allocated all of its acquisition cost to the Marateca project as it had been the subject of the NI 43-101 compliant report.
Exploration History
On August 23, 2011, the Company provided an update for the ongoing Marateca drill project in the Pyrite Belt of southern Portugal. Four holes were completed, though two of these holes did not reach target depth due to difficult drilling conditions in fault zones and silicified rock units. Avrupa commenced the drilling in the Serrinha District on the Marateca license in late 2010 with a planned 3-hole, 1300-meter campaign to upgrade the understanding of two classic massive sulfide targets (São Martinho and Monte de Volta) and one stockwork sulfide target (Serrinha).
19
The following table details the final status of each hole.
Target area |
Hole ID |
Planned Depth |
Final TD |
Comments |
São Martinho |
SM 11-01 |
500 |
400.70 |
Lost hole; have completed reaming and casing to TD; restarted core drilling, but lost hole in wide fault zone at 400.70 m |
Monte de Volta |
MV 10-01 |
500 |
309.00 |
Lost hole in fault zone; no decision yet on re-drill |
Serrinha |
SE 11-01 |
300 |
338.80 |
Reached planned depth, but poor recovery in mineralized target zone at ~ 140-170 meters |
Serrinha |
SE 11-01A |
175 |
174.40 |
Re-drill of SE 11-01 to investigate target zone |
Totals |
4 holes |
1475 |
1222.90 |
|
The São Martinho hole was originally drilled to 333.60 meters, before being lost due to difficult drilling conditions. However, the hole was cleaned out and cased to depth, and the Company continued coring towards the geophysical target which lies at a depth of 375-450 meters. Eventually, the hole was again lost in a wide fault zone at 400 meters, without reaching target stratigraphy.
Drilling at the Monte de Volta target halted above the target zone due to inability to penetrate further. Avrupa decided not to attempt to re-drill the hole during the 2011 field season. No decision has been made as to when and how to re-drill either the São Martinho target or the Monte de Volta target.
Avrupa re-drilled the upper portions of the Serrinha hole to collect better samples of the zone of strong alteration and possible mineralization, located at 135.82-184.30 meters in SE 11-01. A fine grained (-80 mesh), pyrite-rich sludge sample that was collected from a potentially mineralized zone, located at 156.80-168.10 meters in SE 11-01, ran 263 ppm silver, 993 ppm copper, 997 ppm tungsten, and 358 ppm zinc. The coarse fraction of the same sample ran 80.7 ppm silver and 1060 ppm tungsten. Core recovery from this interval was less than 5%, and thus the Company collared SE 11-01A, about 10 meters to the southeast of SE 11-01.
The drill results were announced on the August 23, 2011s news release. Based on the geochemical results, detailed core logging, and physical appearance of the sludge samples in zones of poor core recovery, it appears that the Serrinha holes intersected a zone of stockwork quartz-pyrite mineralization hosted by strongly altered felsic volcanic rocks.
Current and Anticipated Exploration
The Company plans to further evaluate the remainder of the Marateca license, and offer it for joint venture to a larger, mining-oriented company, according to the prospect generator business model. The Company has identified a number of other target areas with potentially mineral-hosting rock formations, consistent with other target areas in the Iberian Pyrite Belt of Portugal. Work will include detailed mapping, sampling, and target upgrade to drill-ready status. Known target areas provide potential to discover base metal-bearing massive sulfide systems.
Covas
Location
The Covas tungsten deposit is a ring of tungsten-bearing pyrrhotite skarns that surrounds a 3 kilometer by 2 kilometer presumed buried multiple-intrusion complex, called the Covas Dome.
Exploration History
Previous operators drilled nearly 27,000 meters in 329 drill holes, and Union Carbide, the last major explorer in the district, developed a non 43-101 compliant historic resource of 922,900 thousand metric tonnes @ 0.78% WO 3 at
20
Covas. Information about the historic Covas tungsten resource comes from NI 43-101 technical report entitled Covas Tungsten Deposit, written for Wega Mining ASA by B.J. Price, P. Geo., in 2007. The historical estimates here might have also used categories that are different from the categories in the National Instrument 43-101. The Company has not completed sufficient work recently to validate the information, although it is considered to be reliable and relevant. Despite the large amount of drilling, the skarn ring has only been about 40% explored, and only cursory work has been completed in the Dome area.
Joint Venture
On May 18, 2011, the Company announced the signing of an agreement to option out the Covas tungsten project to Blackheath Resources Inc. (Blackheath). Under the terms of the agreement, Blackheath has the option to earn a 51% interest in the project by spending € 300,000 in exploration on the project before March 20, 2013, of which € 150,000 is a firm commitment and must be spent by March 20, 2012. Blackheath can then earn an additional 19% by spending a further € 700,000 for a total interest of 70% for total expenditures of € 1,000,000, by March 20, 2014. Blackheath can also earn another 15% for a total interest of 85% by completing a pre-feasibility study (as defined by NI 43-101 regulations) on the property by March 20, 2016.
During the year ended December 31, 2011, Blackheath completed the € 150,000 exploration commitment by incurring € 26,127 directly, reimbursing € 64,687 for MAEPA ’ s exploration expenses and advancing € 59,186 to the Company for future exploration work.
Current and Anticipated Exploration
On July 12, 2011, the Company announced the results of geological mapping, sampling, and drill targeting in the Covas Dome portion of the Covas W-Au project under the work program funded by Blackheath. The most important result of the work by senior American-based consultant Bill Fuchs, Ph.D., C.P.G., of SFM Micro is the identification of a significant Reduced Intrusion-Related Gold (RIRG) target in the Covas Dome area. The target area lies along a pronounced east-west trending magnetic lineament and presumed structural zone that, at present, measures +900 meters in length by an average of 100 meters in width. The anomalous zone, generally located in an area of thick vegetation and lack of outcrop, is open-ended to both east and west.
The target zone is defined by the occurrence of quartz veining and mild to occasionally moderate development of gossan in and around the veining. Quartz veins contain arsenopyrite and pyrite and/or oxidized versions of arsenic-bearing sulfides. In addition, there is a quartz-muscovite greisen breccia blowout located in the same trend area. The geochemical signature of the rock sampling results is similar to other RIRGs found in the Tintina Gold Belt of the US and Canada. See the Companys news release on July 12, 2011 for the sampling results.
In addition to the discovery of the previously-unknown gold potential at Covas, this seasons work, combined with earlier work completed in 2009, has delineated and upgraded a total of 17 tungsten and now gold targets lying in the Covas Dome and the Skarn Ring prospect areas. Further work, including trenching and several drill holes, will be planned for later in the year after Blackheath has completed its TSXV listing obligations and fund-raising program.
On March 27, 2012, the Company announced that the Government of Portugal has approved and signed a one-year extension to the Covas W-Au exploration license. The permit will be valid until March 20, 2013, and requires a work investment of € 500,000, including up to 2,100 meters of drilling, to fulfill all exploration commitments. Work will include more detailed review of recently-discover gold anomalies, follow-up ground geophysical work to cover the gold targets, possibly trenching, and finally drilling.
If Blackheath drops the option, then the Company will drop the property due to insufficient mineral potential. At the moment, Blackheath is planning to move full speed ahead to make the second earn-in of an additional € 700,000, for a total of € 1 million. The Company and Blackheath are planning a drilling program that will start in the fall, and is budgeted at about € 425,000, which will put the Company over the spending level required by the government.
21
Other Portugal Properties
The Company is also actively exploring in other parts of the country, using its experience-amassed database to review old prospects and districts from new angles and to develop wholly new generative ideas.
The Company has a number of new exploration licenses covering attractive areas around the country. There are also several applications in early-stage processing at the Portuguese Mining Bureau.
Aljesur
The Aljesur exploration license covers 270 square kilometers of land in southwestern Portugal with the target being potential REE and precious metal mineralization related to an alkalic intrusion complex. Copper and zinc stream sediment anomalies from previously-undertaken sampling bracket the western and southwestern margins of the intrusion complex. Analysis for gold in these samples was never requested. In addition, several academic studies of the intrusion from the 1970s thorough 1990s note the presence of elevated values of rare earth elements. Near-term work will include first-pass reconnaissance-style geological mapping, prospecting, and sample collection. Little work has been completed in this area in the past. The Company plans to upgrade the property to a point where a decision can be made, as to whether the property will be suitable for joint venture or should be returned to the government of Portugal.
Alvito
The Alvito exploration license covers 988 square kilometers of prospectable land straddling the northeastern margin of the Pyrite Belt, adjacent to the Marateca license, and the Ossa Morena zone of southern Portugal. There has been some scattered exploration in the lands covered by the permit, but the Company expects to undertake the initial systematic grassroots program in the region for possible porphyry copper and gold mineralization. The license area also covers extensions of several target areas from the Companys Marateca license, lying immediately to the west of Alvito. There has been a moderate amount of previous work, which has been documented and archived by the Portuguese geological survey. The Company is in the process of obtaining the relevant data and will continue to construct an exploration database, while performing reconnaissance-style exploration mapping, sampling, and prospecting. The goal of the planned first-pass work is to evaluate known targets for prospectivity, delineate new targets, and attempt to form a regional-style joint venture program with a medium to large sized mining company to explore for and develop porphyry copper and gold projects.
Arga
The Arga license, covering 28.4 square kilometers, is located in northwestern Portugal, adjacent to the south of the Companys Covas tungsten property. The Arga area has seen previous mapping and sampling, but no drilling. The property covers gold-silver-arsenic-bearing quartz vein swarms spatially related to a granitic intrusion complex. The regional structure that controls location of the Covas tungsten deposit also localizes the Arga vein systems. The Company has obtained data from previous work in the property area, and is presently in the process of evaluating and upgrading potential target areas with the license. Following the compilation of all the known data, the Company will further evaluate significant field targets, for the potential to be drilled. Once drill targets have been delineated, the Company will attempt to form an advanced exploration joint venture. According to the agreement with Blackheath Resources, that company will have the first right of refusal to make a JV at the Arga property.
The Company will commence regional-style first pass reconnaissance exploration during the 2012 field season begins in earnest. There are already known areas of interest on all three potential properties, and the Company will also concentrate in these places, during the initial work. The goal of the exploration programs on these licenses will be to upgrade the projects to an interest level where they can be considered for single-target or strategic joint ventures with larger companies.
At Arga, there is known surface mineralization that has never been drill-tested, and could possibly be drilled in 2012. At Alvito, the Company will attempt to open up a whole new potential mineral exploration area, with the intent of attracting larger mining companies into the area, as potential JV partners, at an early stage of regional exploration.
22
The Company continues to actively pursue other possibilities around the country and look for potential JV partners.
Kosovo
The Company through its subsidiary Innomatik Exploration Kosovo (IEK) has been advancing its prospects in Kosovo towards JV-ready status. The Company is actively searching in Europe and North America for suitable strategic partners to advance the Kosovo program.
23
The Companys Kosovo exploration team has long-term experience with the democratically-elected Kosovo government, with the United Nations and European Union administrators of the pre-independent country, and with the metallogeny and mineral deposits of the region. The Company is currently the most active metals exploration group in Kosovo. There has been little modern, systematic exploration performed in Kosovo to date, leaving an opportunity for successful prospect and project generation. The Company continues to upgrade its two projects at Kamenica and Glavej, and has identified three other prospective areas covered by the Bajgora, Selac, Koritnik and Slivovo exploration licenses.
All of the Companys Kosovo properties have outcropping base metal mineralization and/or significant alteration zones. Most of the targets have not been previously drilled and have old workings of perhaps Roman and certainly Saxon age, to possibly early 20th century age in a number of locales.
The Companys licenses in Kosovo all have work expenditure commitments and are valid for three years, with a two-year renewal possible (which coincides with a 50% reduction in size of the license). Licenses have a variable 4.5-5% NSR. There is a lobbying effort to change this level, in order to attract further investment into the country. The Company has no environmental liabilities attached to its licenses there. The governing body for licensing is the Independent Commission for Mines and Minerals (ICMM). Once an application is made and all required documents are attached, ICMM is required to respond (positively or negatively) within 3 months of the date of application. The Company has experienced only one exception to this, in the granting of the Slivovo license, but through all proper channels, the Company received the license after about 5 months of delay.
Despite some exploration properties located on sites with historical operations, the Company does not have any potential environmental liabilities associated these properties.
The Company views that the licenses in Kosovo are not material at this stage. The Companys goal is to provide some exploration work on them and joint venture them out.
Kamenica
The Kamenica license was renewed for two years under the new Mining Law. The size of the license was reduced by 50% to approximately 45 km 2 . Targets in the Kamenica license are located 2 to 5 kilometers, along strike, from the historic Artana (Novo Brdo) silver/lead/zinc/gold mine. The Artana Mine has operated intermittently since Saxon times in the 12th to 14th centuries. According to recently-acquired UNMIK (United Nations Mission in Kosovo) information, in modern times the Artana Mine has produced 4-5 million metric tonnes of +10% Pb and Zn, 140 g/t Ag, and 1 g/t Au, over its still-continuing operation. Production information was compiled during UNMIK (United Nations Mission in Kosovo) administration of Trepça Mines after the war in Kosovo. The historic production information for the Artana Mine is non - NI 43-101 compliant, though Avrupa is of the opinion that the information is accurate with respect to available production records.
On February 14, 2012, the Company announced that it completed an initial round of exploratory drilling in late 2011 on the Kamenica license. Two core holes, totaling 382.6 meters, were completed at two separate targets located about three kilometers apart. The most interesting of the two holes, at the Metovic target, intercepted multiple generations of visible Fe-Zn-Pb sulfide mineralization in pervasive disseminations and stockwork quartz veining, hosted by strongly altered, calcareous silt and sandstones over the entire 193.3-meter length of the hole. The hole bottomed in altered quartz diorite porphyry and brecciated quartz diorite containing fragments of the porphyry. The widespread anomalous sulfide mineralization and strong alteration may indicate the presence of a possible large porphyry-style system within the Kamenica license.
The second hole, at the Grbes target, encountered pyritic gneisses from close to the surface to 120 meters depth, followed by sooty, pyritic black shales and graphitic schists to the bottom of the hole at 189.3 meters. These strongly altered rock units do not appear at the surface, and are of an older Vardar formation that has been uplifted in this portion of the exploration area. Further work is necessary to assist in targeting for a possible large mineral system.
Glavej
The Glavej license was also renewed for two years under the new 2010 Kosovo Mining Law. The size of the license was reduced by 50%, according to the law, to 8.1 km2. The license lies close to the historic, and presently producing,
24
Stan Terg base metal mine, which has operated intermittently for more than 1,000 years, and has reportedly produced more than 35 million metric tonnes of +10% Pb and Zn, and 80 g/t Ag. Production information was compiled during UNMIK (United Nations Mission in Kosovo) administration of Trepça Mines after the war in Kosovo. The historic production information for the Stan Terg Mine is non - NI 43-101 compliant, though Avrupa is of the opinion that the information is accurate with respect to available production records.
On February 14, 2012, Avrupa announced that it completed a third hole late in 2011 at the Hazelnut Hill target on the Glavej exploration license. The hole intersected iron oxide-rich massive silica and silica breccia over the entire length of the hole to a depth of 139 meters. Anomalous base metal mineralization was present at the very bottom of the hole. Difficult drilling conditions and winter weather curtailed the drill hole before reaching total planned depth.
Other Kosovo Properties
The Company is also actively exploring in other parts of the country.
Bajgora
The Bajgora property, originally 76.5 km2 in size, is also located near the Stan Terg Mine in northern Kosovo. The prospect area was originally located by identifying obvious NW-trending Vardar structures intersecting with NE-trending ring shaped volcanic centers and associated caldera migration features. From the metallogenic map of Kosovo, the Companys geologists recognized the presence of several reported mercury prospects, and then field-checked a lone gold anomaly generated from a regional stream sediment sampling program produced by the Kosovo government. The Companys own property-wide stream sediment sampling, reconnaissance-style geological mapping, and general prospecting work delineated an approximately 18 km2 area for further interest and follow-up work. During Q4 of 2011, Avrupa applied to the Mining Bureau of Kosovo to reduce the size of the license, in order to better concentrate on the favorable area. The reduction was approved during Q2 2012 and the size of the license now stands at 17.2 km2.
Selac
The Selac Ag-Pb-Zn property is located 45-50 kilometers NNW of the capital Prishtine. The three-year license lies 5-10 kilometers north of the historic, and presently producing, Stan Terg base metal mine. The property covers an area with high potential for identification of new base and precious metal targets. Of immediate interest on the Selac license is the northerly extension of the Pogledalo geological-geochemical-geophysical anomaly, first observed on the Glavej license. Detailed geological mapping and sampling of a 4-6 km2 area of alteration and silicification was completed in Q4. Results of this work indicate several potential drill targets, and follow-up surface work verified the potential of these targets.
Koritnik
On February 14, 2012, the Company announced the acquisition of the Koritnik porphyry Cu-Au exploration license in southern Kosovo. The permit covers approximately 76 km2 of copper and gold stream sediment anomalies draining the Sharr-Dragash intrusion complex and surrounding lands.
Slivovo
The Slivovo license, covering 15.2 km2, was issued to the Company on June 27, 2012. The company plans surface exploration for precious and base metal mineralization related to Vardar structures similar to the mineralization found at the nearby Artana Mine, presently operated by the Kosovo state mining company.
With six licenses in hand, and all containing surface base and/or precious metal mineralization, the Company is poised to attract JV partners in a regional-style exploration program, anchored by advanced greenfields exploration projects at Kamenica, Glavej and Selac, and by attractive exploration prospects at Bajgora, Koritnik and Slivovo. The Company is continuing to explore for additional attractive prospects in Kosovo, concentrating on potential copper and gold possibilities. The Company is actively searching for suitable partners in both North America and Europe. First-pass work on all of the properties has, or will include, stream sediment sampling, rock chip sampling, and reconnaissance-style geological mapping and prospecting. The Kamenica, Glavej, and Selac licenses all have drill-ready targets.
25
Germany
Oelsnitz
On January 23, 2012, the Company announced the signing of a Memorandum of Understanding (MOU) with Beak Consultants GmbH (Beak) to explore for gold deposits in the Erzgebirge mining district near Oelsnitz in the Free State of Saxony in eastern Germany. The Company must spend € 140,000 for exploration purpose to gain 85% of Oelsnitz Exploration License, which was issued to Beak on January 12, 2012. The license covers 307.2 square kilometers and has been issued for gold, silver, tin, tungsten, molybdenum, copper, lead, zinc, tellurium, barite and fluorite. The license is valid until March 2013, and renewable upon proof of continued exploration activities. There is no royalty attached to the license. Once the Company has earned into the project, the two companies will form a joint venture to explore for gold on the property. Initial work will include property-wide stream sediment sampling, reconnaissance-style mapping and prospecting, and compilation of a large amount of old, but scattered data. The goal of the company is to explore for and find gold targets related to the emplacement of large granitic intrusions. Previous work has not, at all, been dedicated to gold exploration in this region, and the Company probably the first group to do so.
This exploration license was granted through the mining bureau of the Free State of Saxony, called the Sachsisches Oberbergamt. The Company received this license in approximately 6 months after application.
The Company views that the license in Germany is not material at this stage.
26
All the exploration programs identified above will be carried out by the Company, along with its joint venture partners. The exploration programs will be funded by JV partners funding and equity financing, and depending on the cash position of the Company, certain of its exploration programs might be modified.
Item 5. Operating and Financial Review and Prospects
Overview
The Company's financial statements are stated in Canadian Dollars (CDN$) and are prepared in accordance with IFRS.
The Company has since inception financed its activities through the issuance of equity. The Company anticipates having to raise additional funds by equity issuance in the next several years, as all of the Companys properties are at the exploration stage. The timing of such offerings is dependent upon the success of the Companys exploration programs as well as the general economic climate.
In 2010, the Company changed its financial year end from April 30 to December 31. Set out below is the operating and financial review for the financial year ended December 31, 2011, the financial eight-month period ended December 31, 2010 and the financial years ended April 30, 2010 and 2009.
Operating Results
For the three months ended March 31, 2012 and 2011
During the three months ended March 31, 2012, the Company reported a loss of $162,985 ($0.01 loss per share) (2011 - $560,010 ($0.03 loss per share)).
Excluding the non-cash depreciation of $2,603 (2011 - $1,796) and share-based payment of $25,070 (2011 - $nil), the Companys general and administrative expenses amounted to $223,153 during the three months ended March 31, 2012 (2011 - $199,894), an increase of $23,259. The slight increase was mainly due to investor relations of $31,445 (2011 - $18,100), accounting and legal of $37,066 (2011 - $28,187) and office and administrative fees of $17,217 (2011 - $9,007) as the Company was negotiating to purchase the remaining 10% interest in MAEPA as well as increasing investors awareness of the Companys activities.
During the three months ended March 31, 2012, the Company expensed exploration costs of $13,761 on Covas, $35,794 on Marateca, $157,048 on Alvalade and $13,538 on other projects in Portugal (2011 - $39,588 on Covas, $220,397 on Marateca, $107,188 on Alvalade and reversed exploration cost $1,107 on other projects). The Company expensed exploration costs of $5,920 on Glavej, $16,852 on Kamenica, $23,095 on Bajgora, $11,756 on Selac and $24,406 on other projects in Kosovo (2011 - $4,324 on Glavej, $2,527 on Kamenica, $5,586 on Rezhanc, $4,690 on Bajgora, and $2,089 on other projects). The Company received an advance of $354,288 from Antofagasta for the Alvalade JV Project.
For the year ended December 31, 2011 and eight months ended December 31, 2010
During the year ended December 31, 2011, the Company reported a loss of $2,117,206 ($0.13 loss per share) (eight months ended December 31, 2010 - $1,043,097 ($0.08 loss per share)).
Excluding the non-cash share-based payment of $nil (eight months ended December 31, 2010 - $212,410) and depreciation of $10,852 (eight months ended December 31, 2010 - $11,544), the Companys general and administrative expenses amounted to $855,739 during the year ended December 31, 2011 (eight months ended December 31, 2010 - $477,932). The significant increase in the general and administrative expenses was a result of: a) the Company completed its QT and thus, became an operating company with its own employees and consultants; and b) the Company incorporated its majority-owned subsidiaries (MAEPA and Innomatik) operations from the date of acquisition on July 9, 2010. As a result, all costs increased compared to the eight-month period ended December 31, 2010 when it just identified the QT in July 2010.
27
During the year ended December 31, 2011, the Company expensed exploration costs of $148,241 on Covas, $699,250 on Marateca, $415,482 on Alvalade and $79,229 on other projects in Portugal (eight months ended December 31, 2010 - $109,499 on Covas, $104,088 on Marateca, $66,988 on Alvalade and $451 on other projects) and received cash advance and reimbursement of $178,271 from optionee on Covas and $275,752 from optionee on Alvalade. The Company expensed exploration costs of $56,731 on Glavej, $198,927 on Kamenica, $173,893 on Bajgora, $92,547 on Selac, and $36,670 on other projects in Kosovo (eight months ended December 31, 2010 - $68,542 on Glavej, $87,699 on Kamenica, and $30,085 on Rezhanc, $20,674 on Bajgora and $1,360 on other projects). The Company also expensed exploration costs of $32,650 on Oelsnitz in Germany (eight months ended December 31, 2010 - $nil)
For the eight months ended December 31, 2010 and 2009
During the eight months ended December 31, 2009, the Company was a capital pool company looking for completing its qualifying transaction. During the eight months ended December 31, 2010, the Company completed its qualifying transaction by acquiring its subsidiaries in Portugal and Kosovo.
For the year ended April 30, 2010 and April 30, 2009
During the year ended April 30, 2010, the Company reported a loss of $27,526 ($0.01 loss per share) (2009 - $73,815 ($0.03 loss per share)).
In fiscal 2010, the Company incurred $29,564 general and administrative expenses compared to 2009s $82,744. Excluding the non-cash share-based payment (2010 - $Nil; 2009 - $39,574), the general and administrative expenses decreased to 2010s $29,564 from 2009s $43,170. The decrease in the general and administrative expenses was mainly due to the listing and filing fees of $7,995 (2009 - $26,088).
Since the Company was a CPC, it had no business operations and its corporate expenditures were restricted to costs of raising equity financing, administrative cost to maintain the Company in good standing and costs to identify and evaluate potential business opportunities.
Liquidity and Capital Resources
As at March 31, 2012, the Companys working capital was $1,619,428 (December 31, 2011 - $695,918). With respect to working capital, $1,496,235 was held in cash and cash equivalents (December 31, 2011 - $637,133). The increase in cash and cash equivalents of $859,102 was mainly due to its financing in March 2012 being offset by the operating activities of $237,047 and purchase of property, plant and equipment of $16,754
On March 28, 2012, the Company completed a private placement issuing 4,000,000 units (Units) at a price of $0.30 per Unit of gross proceeds of $1,200,000. Each Unit consist of one common share and one non-transferable warrant. Each warrant entitles the holder to purchase one additional common share at a price of $0.50 for a period of 24 months. A cash finders fee of $55,174 was paid and finders warrants, entitling the holders to purchase up to 183,913 Units for a period of 24 months from issue at a price of $0.30 per Unit, were issued. Insiders participated in the offering for a total of 303,667 Units.
As at December 31, 2011, the Companys working capital was $695,918 (December 31, 2010 - $3,019,837). With respect to working capital, $637,133 was held in cash and cash equivalents (December 31, 2010 - $2,674,521). The decrease in cash and cash equivalents of $2,037,388 was mainly due to its operating activities of $2,351,882, including the $1,933,620 mineral exploration expenses, offset by the $178,271 recovery from Blackheath for reimbursement of exploration costs in Covas and as advancement for future exploration work and the $275,752 advance from Antofagasta for future exploration work on Alvalade.
On March 30, 2011, the Company received $320,000 from Metallica in relation to the sale of the Repparfjord copper property in Norway.
28
As of the date of this Registration Statement and as at the reporting date for the Companys most recent annual financial statements, the Company has no outstanding commitments. The Company has not pledged any of its assets as security for loans other than € 120,000 ($158,316) cash pledge for its exploration licenses in Portugal and is not subject to any debt covenants.
The Company has no internal sources of liquidity. The Company ’ s external sources of liquidity includes financing from the sales of common stock in private placements, option payments from joint venture partners, and direct funding by joint venture for the exploration of the Companys properties. As of the date of this Registration Statements, the Companys working capital is sufficient for the Companys operational requirements to the end of 2012. In 2012 or 2013, the Company will raise additional financing from the sale of common stock via private placement.
The Company has financed its operations through the issuance of common shares. The following sales and issuances of common stock have been completed in the last 4 fiscal years.
Table No. 5
Common Share Issuances
Year Ended (1) |
Type of Share Issuance |
Number of Common Shares Issued |
Price |
Gross Proceeds |
Apr 30, 2009 |
Seed Shares |
1,300,000 |
$ 0.10 |
$ 130,000 |
|
Initial Public Offering |
1,000,000 |
0.20 |
200,000 |
|
Private Placement |
750,000 |
0.20 |
150,000 |
|
|
|
|
|
Apr 30, 2010 |
None |
- |
- |
- |
|
|
|
|
|
Dec 31, 2010 |
Private Placement |
11,428,571 |
0.35 |
4,000,000 |
|
Private Placement |
1,250,000 |
0.40 |
500,000 |
|
Exercise of Agents Options |
100,000 |
0.20 |
20,000 |
|
Settlement of Working Capital Loan |
275,000 |
0.37 |
- |
|
|
|
|
|
Dec 31, 2011 |
None |
- |
- |
- |
|
|
|
|
|
Three months ended March 31, 2012 |
Private Placement |
4,000,000 |
0.30 |
1,200,000 |
(1)
In 2010, the Company changed its financial year end from April 30 to December 31. Set out above is a summary of common shares issuance during the Companys financial year ended December 31, 2011, financial eight-month period ended December 31, 2010 and financial years ended April 30, 2010 and April 30, 2009.
Three Months Ended 3/31/2012
As at March 31, 2012, the Companys working capital was $1,619,428 (December 31, 2011 - $695,918). During the quarter, Operating Activities used cash of ($237,047), including the loss for the quarter of ($200,312). Items not affecting cash include Depreciation of $2,603 and Share-Based Payments of $25,070. Changes in non-cash working capital items include a decrease in Receivables of $7,382, an increase in Prepaid Expenses of ($43,170), an increase in Other Assets of ($19), an increase in Due to Related Parties of $22,511, and a decrease in Accounts Payable and Accrued Liabilities of ($51,112).
Investing Activities used cash of ($16,754). Purchase of Property, Plant and Equipment used cash of ($16,754).
Financing Activities provided cash of $1,111,531, including $1,200,000 from the issuance of common shares. In addition, Share Issuance Costs used cash of ($88,469).
29
Cash and cash equivalents totaled $1,496,235 at March 31, 2012 compared to cash of $637,133 as of December 31, 2011, an increase of $859,102 during the quarter.
Year Ended 12/31/2011
As at December 31, 2011, the Companys working capital was $695,918 (December 31, 2010 - $3,019,837). During the year, Operating Activities used cash of ($2,351,882), including the loss for the year of ($2,335,203). Items not affecting cash include Depreciation of $10,852. Changes in non-cash working capital items include an increase in Receivables of ($15,217), an increase in Prepaid Expenses of ($15,967), a decrease in Other Assets of $17, a decrease in Due to Related Parties of ($24,449), a decrease in Other liabilities of ($70,058) and an increase in Accounts Payable and Accrued Liabilities of $98,143.
Investing Activities provided cash of $306,683. Other receivables provided cash of $320,000 and purchase of Property, Plant and Equipment used cash of ($13,317). There was no cash used or provided by Financing Activities.
Cash and cash equivalents totaled $637,133 at December 31, 2011 compared to cash of $2,674,521 as of December 31, 2010, a decrease of ($2,037,388) during the year.
Eight Months Ended 12/31/2010
As at December 31, 2010, the Companys working capital was $3,019,837 (April 30, 2010 - $353,322). During the eight months ended December 31, 2010, Operating Activities used cash of ($944,695), including the net loss of the eight-month period ($1,072,740). Items not affecting cash include Share-based Payment of $212,410, Depreciation of $11,544, Gain on Shares Issued for Debt Settlement of ($16,633), and Gain on Write-Off of Loans of ($89,917). Changes in non-cash working capital items include an increase in Receivables of ($74,170), an increase in Prepaid Expenses of ($61,876), a decrease in Other Assets of $18,259, an increase in Due to Related Parties of $180,353, an increase in Other liabilities of $30,687 and a decrease in Accounts Payable and Accrued Liabilities of ($82,612).
Investing Activities used cash of ($790,192). Exploration and evaluation assets used cash of ($183,139), Cash paid in business combination used cash of ($762,890), Cash acquired from business combination provided cash of $157,270, and Property, Plant and Equipment used cash of ($1,433). Financing Activities provided cash of $4,270,447, including $4,500,000 and $20,000 from the issuance of common shares and the exercise of agents options, respectively. In addition, Share Issuance Costs used cash of ($249,553).
Cash totaled $2,674,521 at December 31, 2010 compared to cash of $150,916 at April 30, 2010, an increase of $2,523,605.
Year Ended 4/30/2010
As at April 30, 2010, the Companys working capital was $353,322, compared to working capital of $380,848 at May 1, 2009. With respect to working capital, $150,916 was held in cash and cash equivalents, compared to $384,632 at April 30, 2009.
During the year ended April 30, 2010, Operating Activities provided cash of $32,207, including the net loss of the year ($27,526). Changes in non-cash working capital items include a decrease in Receivables of $1,031, and an increase in Accounts Payable and Accrued Liabilities of $58,702.
Investing Activities used cash of ($150,000) due to the settlement of the Convertible Loan. Financing Activities used cash of $115,923 due to Financing Costs.
Cash totaled $150,916 at April 30, 2010 compared to cash of $384,632 at April 30, 2009, a decrease of ($233,716).
30
Year Ended 4/30/2009
As at April 30, 2009, the Companys working capital was $380,848. With respect to working capital, $384,632 was held in cash and cash equivalents.
During the year ended April 30, 2009, Operating Activities used cash of ($31,504), including the net loss of the year ($73,815). Changes in non-cash working capital items include an increase in Receivables of ($3,094), a decrease in Deferred Costs of $8,750, and a decrease in Accounts Payable and Accrued Liabilities of ($2,919).
There was no cash used or provided by Investing Activities. Financing Activities provided cash of $295,538, including $350,000 from the issuance of common shares. In addition, Share Issuance Costs used cash of ($54,462).
Cash totaled $384,632 at April 30, 2009 compared to cash of $120,598 at May 1, 2008, an increase of $264,034.
Critical Accounting Policies and Estimates
Management is required to make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. On a regular basis, management evaluates its estimates and assumptions. The estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form that basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
Basis of Consolidation
The consolidated financial statements include the accounts of the Company and its subsidiaries as follows:
|
% of ownership |
Jurisdiction |
Nature of operations |
MAEPA Empreendimentos Mineiros e Participacoes Lda |
90%* |
Portugal |
Exploration |
Innomatik Exploration Kosovo LLC |
92.5% |
Kosovo |
Exploration |
Avrupa Holdings Ltd. |
100% |
Barbados |
Holding |
Avrupa Portugal Holdings Ltd. |
100% |
Barbados |
Holding |
Avrupa Kosovo Holdings Ltd. |
100% |
Barbados |
Holding |
* In April 2012, the Company acquired the remaining 10% of MAEPA by paying $150,000 cash and issuing 500,000 common shares and currently owns 100% interest.
Inter-company balances and transactions, including unrealized income and expenses arising from inter-company transactions, are eliminated in preparing the consolidated financial statements.
Asset acquisitions
Asset Acquisitions that occurred after May 1, 2008 were accounted for in accordance with IFRS 3, Business Combinations (IFRS 3) and IAS 27, Consolidated and Separate Financial Statements .
Acquisitions of subsidiaries and businesses are accounted for using the purchase method. The cost of the business combination is measured as the aggregate of the fair values (at the date of exchange) of assets given, liabilities incurred or assumed, and equity instruments issued by the Company in exchange for control of the acquire, plus any costs directly attributable to the business combination. The acquirees identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition under IFRS 3 are recognized at their fair values at the acquisition date, except for non-current assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5, Non-current Assets Held for Sale and Discontinued Operations , which are recognized and measured at fair value less costs to sell.
Goodwill arising on acquisition is recognized as an asset and initially measured at cost, being the excess of the cost of the business combination over the Companys interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognized.
31
If, after reassessment, the Companys interest in the net fair value of the acquirees identifiable assets, liabilities and contingent liabilities exceeds the cost of the business combination, the excess is recognized immediately in profit or loss.
The interest of non-controlling shareholders in the acquiree is initially measured at the non-controlling shareholders proportion of the net fair value of the assets, liabilities and contingent liabilities recognized.
Foreign currencies
The Company assess functional currency on an entity by entity basis based on the related fact pattern; however, the presentation currency used in these consolidated financial statements is determined at managements discretion.
The currency of the parent company, and the presentation currency applicable to these financial statements, is the Canadian dollar.
Transactions in currencies other than the functional currency are recorded at the rates of the exchange prevailing on dates of transactions. At each financial position reporting date, monetary assets and liabilities that are denominated in foreign currencies are translated at the rates prevailing at each reporting date. Non-monetary items denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.
The Company has determined that the functional currency of its subsidiaries in Portugal and Kosovo is the Euros and that the functional currency of its subsidiaries in Barbados is the US dollar. Exchange differences arising from the translation of the subsidiaries functional currencies into the Companys presentation currency are taken directly to the exchange reserve.
Cash and cash equivalents
Cash equivalents include money market instruments which are readily convertible into cash or have maturities at the date of purchase of less than ninety days.
Exploration and evaluation assets and expenditure
Exploration and evaluation expenditure include the costs of acquiring licenses, costs associated with exploration and evaluation activity, and the fair value (at acquisition date) of exploration and evaluation assets acquired in a business combination. Exploration and evaluation expenditure is expensed as incurred except for expenditures associated with the acquisition of exploration and evaluation assets through a business combination or asset acquisition which are recognized as assets. Costs incurred before the Company has obtained the legal rights to explore an area are recognized in the statement of operations.
Capitalized costs, including general and administrative costs, are only allocated to the extent that these costs can be related directly to operational activities in the relevant area of interest where it is considered likely to be recoverable by future exploitation or sale or where the activities have not reached a stage which permits a reasonable assessment of the existence of reserves.
Exploration and evaluation assets are assessed for impairment if (i) sufficient data exists to determine technical feasibility and commercial viability, and (ii) facts and circumstances suggest that the carrying amount exceeds the recoverable amount.
Once the technical feasibility and commercial viability of the extraction of mineral resources in an area of interest are demonstrable, exploration and evaluation assets attributable to that area are first tested for impairment and then reclassified to mining property and development assets within property, plant and equipment.
Recoverability of the carrying amount of the exploration and evaluation assets is dependent on successful development and commercial exploitation, or alternatively, sale of the respective areas of interest.
32
Property, plant and equipment
Property, plant and equipment (PPE) are carried at cost, less accumulated depreciation and accumulated impairment losses.
The cost of an item of PPE consists of the purchase price, any costs directly attributable to bringing the asset to the location and condition necessary for its intended use and an initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located.
Depreciation is provided at rates calculated to write off the cost of property, plant and equipment, less their estimated residual value.
An item of PPE is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on disposal of the asset, determined as the difference between the net disposal proceeds and the carrying amount of the asset, is recognized in profit or loss in the consolidated statement of comprehensive income or loss.
Where an item of plant and equipment comprises major components with different useful lives, the components are accounted for as separate items of plant and equipment. Expenditures incurred to replace a component of an item of property, plant and equipment that is accounted for separately, including major inspection and overhaul expenditures, are capitalized.
Share-based payment transactions
The share option plan allows the Companys employees and consultants to acquire shares of the Company. The fair value of options granted is recognized as a share-based payment expense with a corresponding increase in equity. An individual is classified as an employee when the individual is an employee for legal or tax purposes (direct employee) or provides services similar to those performed by a direct employee.
The fair value is measured at grant date and each tranche is recognized on a graded-vesting basis over the period during which the options vest. The fair value of the options granted is measured using the Black-Scholes option pricing model taking into account the terms and conditions upon which the options were granted. At each financial position reporting date, the amount recognized as an expense is adjusted to reflect the actual number of share options that are expected to vest.
Loss per share
The Company presents the basic and diluted loss per share data for its common shares, calculated by dividing the loss attributable to common shareholders of the Company by the weighted average number of common shares outstanding during the period. Diluted loss per share is determined by adjusting the loss attributable to common shareholders and the weighted average number of common shares outstanding for the effects of all dilutive potential common shares. In the Companys case, diluted loss per share is the same as basic loss per share as the effects of including all outstanding options and warrants would be anti-dilutive.
Significant accounting judgments and estimates
The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates. The consolidated financial statements include estimates which, by their nature, are uncertain. The impacts of such estimates are pervasive throughout the consolidated financial statements, and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and the revision affects both current and future periods.
Significant assumptions about the future and other sources of estimation uncertainty that management has made at the consolidated statement of financial position date, that could result in a material adjustment to the carrying amounts of assets and liabilities, in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:
33
Critical judgments
·
The analysis of the functional currency for each entity of the Company. In concluding that the Canadian dollar is the functional currency of the parent, management considered both the funds from financing activities and the currency in which goods and services are paid for. The functional currency of its subsidiaries in Portugal and Kosovo is the Euros and that the functional currency of its subsidiaries in Barbados is the US dollar as management considered the currencies which mainly influence the cost of providing goods and services in those subsidiaries. The Company chooses to report in Canadian dollar as the presentation currency.
Estimates
·
the recoverability of amounts receivable and prepayments which are included in the consolidated statements of financial position;
·
the carrying amount of an asset or cash-generating unit comparing with the recoverable amount to assess the impairment loss, if any;
·
the estimated useful lives of property, plant and equipment which are included in the consolidated statements of financial position and the related depreciation included in the consolidated statements of comprehensive loss;
·
the estimated values of the exploration and evaluation assets which are recorded in the consolidated statements of financial position;
·
the inputs used in accounting for share purchase option expense in the consolidated statements of comprehensive loss;
·
the provision for income taxes which is included in the consolidated statements of comprehensive loss and composition of deferred income tax assets and liabilities included in the consolidated statements of financial position at December 31, 2011;
·
the assessment of indications of impairment of each mineral property and related determination of the net realized value and write-down of those properties where applicable.
Provisions
Provisions are recognized in the consolidated statement of financial position when the Company has a legal or constructive obligation as a result of past events, and it is probable that an outflow of economic benefit will be required to settle the obligation. If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability.
Financial instruments
Financial assets
The Company classifies its financial assets into one of the following categories, depending on the purpose for which the asset was acquired. The Company's accounting policy for each category is as follows:
Fair value through profit or loss - This category comprises derivatives, or assets acquired or incurred principally for the purpose of selling or repurchasing it in the near term. They are carried in the statements of financial position at fair value with changes in fair value recognized in the consolidated statements of comprehensive loss.
Loans and receivables - These assets are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are carried at cost less any provision for impairment. Individually significant receivables are considered for impairment when they are past due or when other objective evidence is received that a specific counterparty will default.
Held-to-maturity investments - These assets are non-derivative financial assets with fixed or determinable payments and fixed maturities that the Company's management has the positive intention and ability to hold to maturity. These assets are measured at amortized cost using the effective interest method. If there is objective evidence that the
34
investment is impaired, determined by reference to external credit ratings and other relevant indicators, the financial asset is measured at the present value of estimated future cash flows. Any changes to the carrying amount of the investment, including impairment losses, are recognized in the consolidated statements of comprehensive loss.
Available-for-sale - Non-derivative financial assets not included in the above categories are classified as available-for- sale. They are carried at fair value with changes in fair value recognized directly in equity. Where a decline in the fair value of an available-for-sale financial asset constitutes objective evidence of impairment, the amount of the loss is removed from equity and recognized in the consolidated statements of comprehensive loss.
All financial assets except for those at fair value through profit or loss are subject to review for impairment at least at each reporting date. Financial assets are impaired when there is any objective evidence that a financial asset or a group of financial assets is impaired. Different criteria to determine impairment are applied for each category of financial assets, which are described above.
Financial liabilities
The Company classifies its financial liabilities into one of two categories, depending on the purpose for which the asset was acquired. The Company's accounting policy for each category is as follows:
Fair value through profit or loss - This category comprises derivatives, or liabilities acquired or incurred principally for the purpose of selling or repurchasing it in the near term. They are carried in the consolidated statements of financial position at fair value with changes in fair value recognized in the consolidated statements of comprehensive loss.
Other financial liabilities - This category includes promissory notes, amounts due to related parties and accounts payables and accrued liabilities, all of which are recognized at amortized cost.
Impairment of equipment and intangible assets (excluding goodwill)
Equipment and finite life intangible assets are reviewed for impairment if there is any indication that the carrying amount may not be recoverable. If any such indication is present, the recoverable amount of the asset is estimated in order to determine whether impairment exists. Where the asset does not generate cash flows that are independent from other assets, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Any intangible asset with an indefinite useful life is tested for impairment annually and whenever there is an indication that the asset may be impaired.
An assets recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value, using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset or cash generating unit is estimated to be less than its carrying amount, the carrying amount is reduced to the recoverable amount. Impairment is recognized immediately as additional depreciation. Where an impairment subsequently reverses, the carrying amount is increased to the revised estimate of recoverable amount but only to the extent that this does not exceed the carrying value that would have been determined if no impairment had previously been recognized. A reversal is recognized as a reduction in the depreciation charge for the period.
Asset retirement obligation
An obligation to incur restoration, rehabilitation and environmental costs arises when environmental disturbance is caused by the exploration, development or ongoing production of a mineral property interest. Such costs arising for the decommissioning of plant and other site preparation work, discounted to their net present value, are provided for and capitalized at the start of each project to the carrying value of the asset, as soon as the obligation to incur such costs arises. Discount rates using a pre-tax rate that reflect the time value of money are used to calculate the net present value. These costs are charged against profit or loss over the economic life of the related asset, through amortization using either the unit-of-production or the straight line method. The related liability is adjusted for each
35
period for the unwinding of the discount rate and for changes to the current market-based discount rate, amount or timing of the underlying cash flows needed to settle the obligation. Costs for restoration of subsequent site damage which is created on an ongoing basis during production are provided for at their net present values and charged against profits as extraction progresses.
The Company has no material restoration, rehabilitation and environmental costs as the disturbance to date is minimal.
Income taxes
Income tax on the profit or loss for the periods presented comprises current and deferred tax. Income tax is recognized in profit or loss except to the extent that it relates to items recognized directly in equity, in which case it is recognized in equity.
Current tax expense is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at period end, adjusted for amendments to tax payable with regards to previous years.
Deferred tax is recorded using the consolidated statement of financial position liability method, providing for temporary differences, between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The following temporary differences are not provided for: goodwill not deductible for tax purposes; the initial recognition of assets or liabilities that affect neither accounting or taxable loss; and differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future. The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted that are expected to apply when temporary difference are expected to settle.
A deferred tax asset is recognized only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised. To the extent that the Company does not consider it probable that a future tax asset will be recovered, it provides a valuation allowance against that excess.
Additional income taxes that arise from the distribution of dividends are recognized at the same time as the liability to pay the related dividend.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.
New accounting standards and interpretations
Certain new accounting standards and interpretations have been published that are not mandatory for the December 31, 2011 reporting period. The Company has not early adopted the following new and revised standards, amendments and interpretations that have been issue but are not yet effective:
·
IFRS 7 (Amended 2010) Disclosures-Transfer of Financial Assets (effective July 1, 2011)
·
IFRS 9 (Amended 2010) Financial Instruments (effective January 13, 2013)
·
IFRS 10 (Issued 2011) Consolidated Financial Statements (effective January 2013)
·
IFRS 11 (Issued 2011) Joint Arrangements (effective January 2013)
·
IFRS 12 (Issued 2011) Disclosure of Interest in Other Entities (effective January 2013)
·
IFRS 13 (Issued 2011) Fair value Measurement
·
IAS 1 (Amended 2011) Presentation of Financial Statements (effective July 1, 2012)
·
IAS 12 (Amended 2010) Income Tax Limited Scope Amendment (Recovery of Underlying Assets) (effective January 1, 2012)
36
·
IAS 19 (Amended 2011) Employee Benefits (effective January 1, 2013)
·
IAS 27 (Reissued 2011) Separate Financial Statements (effective January 1, 2013)
·
IAS 28 (Reissued 2011) Investments in Associates and Joint Ventures (effective January 1, 2013)
The Company anticipates that the application of the above new and revised standards, amendments and interpretations will have no material impact on its results and financial position.
Variation in Operating Results
The Company derives interest income on its bank deposits, which depend on the Company's ability to raise funds.
Management periodically, through the exploration process, reviews results both internally and externally through mining related professionals. Decisions to abandon, reduce or expand exploration efforts is based upon many factors including general and specific assessments of mineral deposits, the likelihood of increasing or decreasing those deposits, land costs, estimates of future mineral prices, potential extraction methods and costs, the likelihood of positive or negative changes to the environment, permitting, taxation, labor and capital costs. There cannot be a pre-determined hold period for any property as geological or economic circumstances render each property unique.
The Company's financial statements are stated in Canadian Dollars (CDN$) and are prepared in accordance with IFRS. The value of the Canadian Dollar in relationship to the US Dollar was $1.02 on December 31, 2011.
Research and Development
The Company conducts no Research and Development activities, nor is it dependent upon any patents or licenses.
Trend Information
The Company knows of no trends, uncertainties, demands, commitments or events that are reasonably likely to have a material effect on the Companys operations or financial condition.
Off-Balance Sheet Arrangements
The Company has no Off-Balance Sheet Arrangements.
Tabular Disclosure of Contractual Obligations
As of December 31, 2011, the Company had a total of € 120,000 ($158,316) cash pledged for its exploration licenses in Portugal.
Item 6. Directors, Senior Management and Employees
Table No. 6 lists as of December 31, 2011 the names of the Directors of the Company. The Directors have served in their respective capacities since their election and/or appointment and will serve until the next Annual General Meeting or until a successor is duly elected, unless the office is vacated in accordance with the Articles/By-Laws of the Company. Each director was re-elected at the Annual General meeting held on June 8, 2011.
Table No. 6
Directors
Name |
Country of Residence |
|
Age |
Date First Elected/Appointed |
Paul W. Kuhn |
Portugal |
|
56 |
July 8, 2010 |
Gregory E. McKelvey (1) |
United States |
|
68 |
January 23, 2008 |
Donald E. Ranta (1) |
United States |
|
69 |
January 23, 2008 |
Mark T. Brown (1) |
Canada |
|
44 |
January 23, 2008 |
(1)
Member of Audit Committee.
37
Members of the audit committee meet periodically to approve and discuss the annual financial statements and each quarterly report before filing and mailing. The committee operates under a written charter as included in the Company's Management Information Circular dated April 30, 2012. Details of the charter are contained in Item 6, Board Practices below.
Table No. 7 lists, as of December 31, 2011, the names of the Executive Officers of the Company. The Executive Officers serve at the pleasure of the Board of Directors. Paul W. Kuhn is a citizen of the United States; Winnie Wong is a citizen of Canada.
Table No. 7
Executive Officers
Name |
Position |
Age |
Date of Appointment |
Paul W. Kuhn |
CEO and President |
56 |
July 8, 2010 |
Winnie Wong |
Chief Financial Officer and Corporate Secretary |
37 |
July 8, 2010 |
Paul W. Kuhn, joined Avrupa in July 2010 after working with Metallica Mining in Oslo, Norway since August 2008. He has more than 30 years of experience in the minerals exploration business in North America, Central Asia and Europe. He earned an A.B. Degree from Dartmouth College, US, in 1978, and an M.S. Degree from the University of Montana, US, in 1983. Mr. Kuhn has worked in a variety of geological terrains, exploring for gold, silver, base metals, uranium, and phosphate deposits, and has spent time as a production geologist in the deep underground mines of the Coeur d`Alene Mining District, historically one of the worlds most important silver districts. Mr. Kuhn has managed successful exploration programs in the US and Turkey, and was involved in a number of base and precious metal discoveries in Turkey, including the Taç and Çorak polymetallic deposits (presently being developed by Mediterranean Resources), the Cerattepe Cu-Au volcanogenic massive sulfide deposit (held by Inmet Mining), the Altıntepe epithermal Au deposit (being developed by Stratex International), the Diyadın Carlin-style Au deposit (developed by Newmont Mining and currently held by Koza Altin), and the Karakartal porphyry Cu-Au deposit (being developed by Anatolia Minerals). Mr. Kuhn was also involved with the original mapping and description of the Çöpler porphyry Au deposit (presently under mine construction and development by Anatolia Minerals).
Gregory E. McKelvey , MS. Geol., served as President/CEO of Animas from July 2007 through August 2011, has more than forty years of extensive, international experience in Latin America, Africa, and Europe in expanding responsibilities for significant mining companies such as Kennecott, Cominco, Homestake, and Phelps Dodge. He also acts as an Adjunct Faculty member at the University of Arizona in their International Center for Mining Health, Safety and Environment and worked for the USGS in Latin America. He has also consulted for Codelco, Phelps Dodge, Newmont Mining, Gerald Metals and Quadra Mining. Mr. McKelvey has successfully directed and led innovative exploration efforts, resulting in the discovery and identification of several major ore deposits. He participated in or led the teams that discovered Sossego (Cu/Au) in Brazil; Sheep Creek (Zn, Cu, Co) in Montana; Spar LakeCabinet Mts. (Cu, Ag) in Montana; Sechura, (P2O5) in Peru; extensions of the Punta de Cobre (Cu/Au) deposits in Chile; extensions of ore at Chino (Cu) in New Mexico; the Codelco IOCG discovery in Brazil, and the recent new porphyry copper center at Sierra Gorda in Chile. As the former VP-Exploration Latin America for Phelps Dodge, Mr. McKelvey leads the company including the formulation and implementation for the strategic and tactical exploration plans for the company. From April 2001 to May 2005, he was Managing partner of Global Mine Discovery Partnership LLC and from April 2005 to May 2007, he was a geologic consultant for Quadra Mining, Newmont Gold, Gerald Minerals and Phelps Dodge. Since February 2008, he has been a Director of Rare Element Resources Ltd.; since November 2009, he has been a Director of Redhawk Resources Inc.
Donald E. Ranta is an exploration and development mining executive, experienced in planning, implementing and directing successful exploration and acquisition programs throughout North America, South America, Africa and other international locations. He has extensive experience in generative exploration, project exploration and appraisal, geologic-engineering, economic evaluation, and strategic and business planning. His exploration teams were responsible for the discovery of many of the Santa Gertrudis gold deposits in Sonora, Mexico. In addition, he is a former President and Board member of Society for Mining, Metallurgy and Exploration, Inc. and the current Vice
38
President-Finance and a Board member of American Institute of Mining, Metallurgical and Petroleum Engineers. He holds geological engineering degrees from the University of Minnesota (BS), University of Nevada (MS), and the Colorado School of Mines (PhD). Since December 15, 2011, he has been the Chairman of Rare Element Resources Ltd. From October 1 2007 to December 14, 2011, he was the President and CEO of Rare Element Resources Ltd. Since October 2007, he has been a Director of Rare Element Resources Ltd.; since September 2008, he has been a Director of Otis Gold Corp.; and since January 2008, he has been a Director of Animas Resources Ltd.
Mark T. Brown received a Bachelor of Commerce Degree from the University of British Columbia in 1990 and is a member of the Institute of Chartered Accountants of British Columbia. He has been a Chartered Accountant since 1993 and is President of Pacific Opportunity Capital Ltd., a private company which provides small and medium sized companies with financial, equity and management solutions. From 1990 to 1994, he worked with PricewaterhouseCoopers before becoming controller of Miramar Mining Corporation. In 1996, he became controller of Eldorado Gold Corporation where his duties included debt and equity financings, international acquisitions, corporate reporting and system implementation. He also is a former and current officer and director of other public companies. His current officer and directorships include: a Director of Almaden Minerals Ltd., a resource exploration company traded on the TSX and the NYSE Amex; a Director of Animas Resources Ltd., a resource exploration company traded on the TSX Venture Exchange; Chief Financial Officer, Corporate Secretary and a Director of Big Sky Petroleum, an oil and gas exploration company traded on the TSX Venture Exchange; a Director of Estrella Gold Corporation, a mineral exploration company traded on the TSX Venture Exchange; Chief Financial Officer and Corporate Secretary of Galileo Petroleum, an oil and gas company traded on the TSX Venture Exchange; Chief Financial Officer and a Director of Pitchstone Exploration Ltd., a mineral exploration company traded on the TSX Venture Exchange; a Director of Strategem Capital Corporation, a merchant banking company traded on the TSX Venture Exchange; and a Director of Sutter Gold Mining Inc., a mineral exploration company traded on the TSX Venture Exchange.
Winnie Wong received a Bachelor of Commerce Degree (Honours) from Queens University in 1996 and is a member of the Institute of Chartered Accountants of British Columbia. Since July 1, 2011, she has been Vice President of Pacific Opportunity Capital Ltd. Her role is to manage the financial administration team and to assist Pacific Opportunity Capital Ltd.s management group on corporate finance projects. From July 1 to December 31, 2010, Ms. Wong was the controller of Pivotal Corporation, a company providing software, services and support to a variety of businesses. Between 1996 and 1999, Ms. Wong worked with Deloitte & Touche, Chartered Accountants. Ms. Wong acts as the CFO and/or Corporate Secretary for other publicly listed companies such as Animas Resources Ltd. (since July 2007), AQM Copper Inc. (since April 2007), Strategem Capital Corporation (since May 2005), and Estrella Gold Corporation (since October 2011).
No Director and/or Executive Officer has been the subject of any order, judgment, or decree of any governmental agency or administrator or of any court or competent jurisdiction, revoking or suspending for cause any license, permit or other authority of such person or of any corporation of which he or she is a Director and/or Executive Officer, to engage in the securities business or in the sale of a particular security or temporarily or permanently restraining or enjoining any such person or any corporation of which he or she is an officer or director from engaging in or continuing any conduct, practice, or employment in connection with the purchase or sale of securities, or convicting such person of any felony or misdemeanor involving a security or any aspect of the securities business or of theft or of any felony.
There are no arrangements or understandings between any two or more Directors or Executive Officers, pursuant to which he or she was selected as a Director or Executive Officer. No members of the Board of Directors are related.
COMPENSATION
The Company has no arrangements pursuant to which directors are compensated by the Company for their services in their capacity as directors, or for committee participation. There are no directors service contracts providing for benefits upon termination of employment.
To assist the Company in compensating, attracting, retaining and motivating personnel, the Company grants incentive stock options under a formal Stock Option Plan which was initially adopted by the directors of the Company on July
39
29, 2008 and subsequently re-approved by shareholders at every Annual Meeting of shareholders thereafter, up to and including the Annual Meeting on June 8, 2011.
Table No. 8 sets forth the compensation paid to the Companys executive officers and members of its administrative body during the last three years.
Table No. 8
Summary Compensation Table
All Figures in Canadian Dollars unless otherwise noted
Name |
Fiscal Year (1) |
Salary |
Options Granted |
Other Compensation |
Paul W. Kuhn CEO, President and Director (2) (3) |
Dec 31, 2011 Dec 31, 2010 Apr 30, 2010 |
$232,418 $101,535 N/A |
N/A 350,000 N/A |
$ 62,864 $ 16,744 N/A |
|
|
|
|
|
Winnie Wong, CFO and Corporate Secretary (4) |
Dec 31, 2011 Dec 31, 2010 Apr 30, 2010 |
N/A N/A N/A |
N/A 50,000 N/A |
N/A N/A N/A |
|
|
|
|
|
Mark T. Brown, Director Former CEO and President (5) |
Dec 31, 2011 Dec 31, 2010 Apr 30, 2010 |
N/A N/A N/A |
N/A 50,000 N/A |
$106,615 $131,344 $3,000 |
|
|
|
|
|
Gregory E. McKelvey, Director (6) |
Dec 31, 2011 Dec 31, 2010 Apr 30, 2010 |
N/A N/A N/A |
N/A 50,000 N/A |
N/A $10,502 N/A |
|
|
|
|
|
Donald E. Ranta, Director |
Dec 31, 2011 Dec 31, 2010 Apr 30, 2010 |
N/A N/A N/A |
N/A 50,000 N/A |
N/A N/A N/A |
(1)
In 2010, the Company changed its financial year end from April 30 to December 31. Set out above is a summary of compensation paid during the Companys financial year ended December 31, 2011, financial eight-month period ended December 31, 2010 and financial year ended April 30, 2010.
(2) Other Compensation for Paul W. Kuhn is for housing allowance and school fees.
(3) Paul W. Kuhns salary is paid in Euros. The dollar amounts are calculated based on a conversion rate of Euros to Canadian dollars as at the average rate of the year.
(4) POC, a company of which Mark Brown is the President and of which Winnie Wong is the Vice President, charged a total of $106,615, $131,344 and $3,000 for rent and accounting and management fees for a team of four people during financial year ended December 31, 2011, financial eight-month period ended December 31, 2010 and financial year ended April 30, 2010, respectively. See note 5 below.
(5) Mark T. Brown resigned as Chief Executive Officer and President on July 8, 2010 and Paul W. Kuhn was appointed Chief Executive Officer and President. POC, a company of which Mark Brown is the President and of which Winnie Wong is the Vice President, charged a total of $106,615, $131,344 and $3,000 for rent and accounting and management fees for a team of four people during financial year ended December 31, 2011, financial eight-month period ended December 31, 2010 and financial year ended April 30, 2010, respectively (see note 4 above).
(6)
Other Compensation for Gregory E. McKelvey is for consulting fees.
40
No funds were set aside or accrued by the Company during 2011 to provide pension, retirement or similar benefits for Directors or Executive Officers.
Board Practices
The Board of Directors mandate is to manage or supervise the management of the business and affairs of the Company and to act with a view to the best interests of the Company. The Companys corporate governance practices are the responsibility of the Board.
Management has been delegated the responsibility for meeting defined corporate objectives, implementing approved strategic and operating plans, carrying out the Company's business in the ordinary course, evaluating business opportunities, recruiting staff and complying with applicable regulatory requirements. The Board facilitates its independent supervision over management by reviewing and approving long-term strategic, business and capital plans, material contracts and business transactions, all debt and equity financing transactions. Through its Audit Committee, the Board examines the effectiveness of the Company's internal control processes. The Board reviews and sets executive compensation and recommends incentive stock options.
The Board facilitates its exercise of independent supervision over management by ensuring that a majority of its members are independent of the Company. Directors are considered to be independent if they have no direct or indirect material relationship with the Company. A "material relationship" is a relationship which could, in the view of the Company's Board, be reasonably expected to interfere with the exercise of a director's independent judgment. Currently, the only non-independent director is Paul W. Kuhn, as he serves as CEO and President of the Company.
The Board considers its size each year when it considers the number of directors to recommend to the shareholders for elections at the annual meeting of shareholders, taking into account the number required to carry out the Board's duties effectively and to maintain a diversity of views and experience. At the Annual General Meeting of Shareholders held on June 8, 2011, shareholders approved the resolution to set the current Board at 4 members. The Board does not have a nominating committee, and these functions are currently performed by the Board as a whole. However, if there is a change in the number of directors required by the Company, this policy will be reviewed. When new directors are appointed, they receive orientation on the Company's business, current projects and the industry. Board meetings may also include presentations by the Company's management and employees to give the directors additional insight into the Company's business.
The Board has found that the fiduciary duties placed on individual directors by the Company's governing corporate legislation and the common law and the restrictions placed by applicable corporate legislation on an individual directors' participation in decisions of the Board in which the director has an interest have been sufficient to ensure that the Board operates independently of management and in the best interests of the Company.
Audit Committee
The Company's Audit Committee operates under a written charter which is reviewed by the Board of Directors on an annual basis. A copy of the current Audit Committee Charter was included in the Companys Management Information Circular dated April 30, 2012.
The Audit Committees primary functions are to assist the Board of Directors (the "Board") in fulfilling its financial oversight responsibilities with respect to financial reporting and disclosure requirements; ensure that an effective risk management and financial control framework has been implemented by management of the Company; and be responsible for external and internal audit processes.
Composition
The Audit Committee shall be composed of a minimum of three members of the Board of Directors, a majority of whom are independent. All members of the Audit Committee shall be financially literate. Financial literacy is the ability to read and understand a balance sheet, income statement and cash flow statement that present a breadth and level of complexity comparable to the Corporations financial statements.
41
Members shall serve one-year terms and may serve consecutive terms, which are encouraged to ensure continuity of experience. The Chairperson shall be appointed by the Board of Directors for a one-year term, and may serve any number of consecutive terms.
Meetings
The Audit Committee shall meet at least four times per year and may call special meetings as required. A quorum at meetings of the Audit Committee shall be its Chairperson and one of its other members or the Chairman of the Board of Directors. The Audit Committee may hold its meetings, and members of the Audit Committee may attend meetings, by telephone conference if this is deemed appropriate.
The Chairperson shall, in consultation with management and the external auditor and internal auditor (if any), establish the agenda for the meetings and ensure that properly prepared agenda materials are circulated to the members with sufficient time for study prior to the meeting. The external auditor will also receive notice of all meetings of the Audit Committee. The Audit Committee may employ a list of prepared questions and considerations as a portion of its review and assessment process.
The minutes of the Audit Committee meetings shall accurately record the decisions reached and shall be distributed to Audit Committee members with copies to the Board of Directors, the Chief Executive Officer, the Chief Financial Officer and the external auditor.
Responsibilities
Primary responsibility for the Companys financial reporting, accounting systems and internal controls is vested in senior management and is overseen by the Board of Directors. The Audit Committee is a standing committee of the Board of Directors established to assist it in fulfilling its responsibilities in this regard. The Audit Committee shall have responsibility for overseeing management reporting on internal controls. While it is managements responsibility to design and implement an effective system of internal control, it is the responsibility of the Audit Committee to ensure that management has done so.
The Audit Committee reviews interim and annual audited financial statements and related managements discussion and analysis (MD&A), including any letter to shareholders and related press releases, and recommend their approval to the Board of Directors, after discussing matters such as the selection of accounting policies (and changes thereto), major accounting judgments, accruals and estimates with management and the external auditor. The Committee reviews, prior to their presentation to the Board of Directors and their release, all material financial information required by securities legislation and policies; enquires about potential claims, assessments and other contingent liabilities; and periodically reviews with management, depreciation and amortization policies, loss provisions and other accounting policies for appropriateness and consistency. The Committee shall review to ensure to its satisfaction that adequate procedures are in place for the review of the Companys disclosure of financial information extracted or derived from the Companys financial statements and will periodically assess the adequacy of those procedures.
The Company's external auditor must report directly to the Audit Committee, which is directly responsible for overseeing the work of the external auditor including the resolution of disagreements between management and the external auditor regarding financial reporting. The Audit Committee shall implement structures and procedures to ensure that it meets with the external auditor on at least annually in the absence of management. The Committee recommends to the Board of Directors the external auditor to be nominated, and recommends the compensation of the external auditor's engagement. Any engagements for non-audit services to be provided by the external auditor will be reviewed and pre-approved by the Committee, including estimated fees, and will consider the impact on the independence of the external auditor.
The Committee will review with management and with the external auditor any proposed changes in major accounting policies, the presentation and impact of significant risks and uncertainties, and key estimates and judgments of management that may be material to financial reporting. It will obtain reasonable assurance from discussions with and/or reports from management, and reports from external auditors that accounting systems are reliable and that the prescribed internal controls are operating effectively for the Company and its subsidiaries and affiliates. The
42
Committee will direct the external auditors examinations to particular areas, and review control weaknesses identified by the external auditor, together with management's response.
In fulfilling its responsibilities, the Audit Committee shall have unrestricted access to the Companys personnel and documents and will be provided with the resources necessary to carry out its responsibilities. It will have direct communication channels with the internal auditor (if any) and the external auditor to discuss and review specific issues, as appropriate. The Committee shall have the authority to engage independent counsel and other advisors as it determines necessary to carry out its duties, and will establish the compensation to be paid to any advisors employed by the Audit Committee and such compensation shall be paid by the Company as directed by the Audit Committee.
The Audit Committee shall establish procedures for the receipt, retention and treatment of complaints received by the Company regarding accounting, internal accounting controls or auditing matters and the confidential anonymous submission by employees of the Company of concerns regarding questionable accounting or auditing matters. On an annual basis, prior to public disclosure of its annual financial statements, the Committee will ensure that the external auditor has entered into a participation agreement and has not had its participant status terminated, or, if its participant status was terminated, has been reinstated in accordance with the Canadian Public Accountability Board (CPAB) bylaws and is in compliance with any restriction or sanction imposed by the CPAB .
The current Audit Committee members are Gregory E. McKelvey (Director), Mark T. Brown (Director), and Donald E. Ranta (Director).
Staffing
The Company currently has 7 employees (of which 3 are located in Portugal and 4 in Kosovo) and 2 executive officers. Management, administrative and secretarial functions are provided by Pacific Opportunity Capital Ltd., a private company of which Mark T. Brown, a director of the Company, is the president and director. Mineral Exploration, including geological services and field work, are performed by management and contactors on an as needed basis.
During the year ended December 31, 2011 and the eight months ended December 31, 2010, the Company had 7 employees and 2 executive officers. During the years ended April 30, 2009 and 2010, the Company had no employees and 2 executive officers.
Share Ownership
The Registrant is a publicly owned Canadian corporation, the shares of which are owned by U.S. residents, Canadian residents and other foreign residents. The Registrant is not controlled by another corporation as described below.
Table No. 9 lists, as of April 30, 2012, Directors and Executive Officers who beneficially own the Registrant's voting securities and the amount of the Registrant's voting securities owned by the Directors and Executive Officers as a group.
Table No. 9
Shareholdings of Directors and Executive Officers
Title of Class |
Name of Beneficial Owner |
Amount and Nature of Beneficial Ownership |
Percent of Class |
|
|
|
|
Common |
Paul W. Kuhn (1) |
645,000 |
2.85% |
Common |
Winnie Wong (2) |
230,000 |
1.02% |
Common |
Gregory E. McKelvey (3) |
349,966 |
1.55% |
Common |
Donald E. Ranta (4) |
271,683 |
1.20% |
Common |
Mark T. Brown (5) |
2,018,668 |
8.92% |
|
Total Directors/Officers |
3,515,317 |
15.53% |
43
(1) |
485,000 |
Represent currently exercisable stock options. |
|
45,000 |
Represent currently exercisable share purchase warrants. |
(2) |
130,000 |
Represent currently exercisable stock options. |
(3) |
125,000 48,766 |
Represent currently exercisable stock options. Represent currently exercisable share purchase warrants. |
(4) |
125,000 15,561 |
Represent currently exercisable stock options. Represent currently exercisable share purchase warrants. |
(5) |
130,000 392,834 |
Represent currently exercisable stock options. Represent currently exercisable share purchase warrants. |
Based upon 20,603,571 common shares outstanding as of April 30, 2012, share purchase warrants and Stock options held by each beneficial holder exercisable within sixty days as detailed in Table No. 14 Stock Options Outstanding below.
Item 7. Major Shareholders and Related Party Transactions
The Registrant is a publicly owned Canadian corporation, the shares of which are owned by U.S. residents, Canadian residents and other foreign residents. The Registrant is not controlled by another corporation as described below. The Company's common shares are issued in registered form and the following information is taken from the records of Equity Financial Trust Company, 1185 Georgia Street, Suite 1620, Vancouver, British Columbia V6E 4E6.
On April 30, 2012 the shareholders' list for the Company's common shares showed 41 registered shareholders, including depositories, and 20,603,571 common shares issued and outstanding. Of the total registered non-depository shareholders, 18 are resident in Canada holding 15,085,677 common shares, or 73.2% of the total issued and outstanding; 18 shareholders are resident in the United States holding 2,653,894 common shares, or 12.9% of the issued and outstanding, and 5 shareholders are resident of other nations holding 2,864,000 common shares, or 13.9% of the issued and outstanding.
The Company is aware of two persons/companies who beneficially own 5% or more of the Registrant's voting securities. Table No. 10 lists as of April 30, 2012, persons and/or companies holding 5% or more beneficial interest in the Companys outstanding common stock.
Table No. 10
5% or Greater Shareholders
Title of Class |
Name of Owner |
Amount and Nature of Beneficial Ownership |
Percent of Class |
|
|
|
|
Common |
Ernesto Echavarria (1) |
2,508,000 |
11.08% |
Common |
Mark T. Brown (2) |
2,018,668 |
8.92% |
(1) |
534,000 |
Represent currently exercisable share purchase warrants. |
(2) |
130,000 392,834 |
Represent currently exercisable stock options. Represent currently exercisable share purchase warrants. |
Based upon 20,603,571 shares outstanding as of April 30, 2012, share purchase warrants and Stock options held by each beneficial holder exercisable within sixty days as detailed in Table No. 14 Stock Options Outstanding below.
No shareholders of the Company have different voting rights from any other shareholder.
44
RELATED PARTY TRANSACTIONS
The Company had the following related party transactions in the three months ended March 31, 2012, year ended December 31, 2011, the eight months ended December 31, 2010, and the years ended April 30, 2010 and 2009:
|
Services |
Expenses Incurred During the Year Ended December 31, 2011 |
Expenses Incurred During the Eight Months Ended December 31, 2010 |
Balance as at December 31, 2011 |
Largest amount outstanding during the Year Ended December 31, 2011 |
Balance as at December 31, 2010 |
Largest amount outstanding during the Eight Months Ended December 31, 2010 |
Amounts due to: |
|
|
|
|
|
|
|
Pacific Opportunity Capital Ltd. (a) |
Rent, management and accounting services |
$106,615 |
$131,344 |
$8,657 |
$10,640 |
$11,531 |
$89,074 |
Paul W. Kuhn |
Geological consulting, housing allowance and school payment |
$295,282 |
$201,811 |
$7,986 |
$12,990 |
$12,142 |
$12,308 |
Peter Merkel (b)(d) |
Loan interest |
$Nil |
$13,820 |
$Nil |
$Nil |
$Nil |
$107,958 |
Paul L. Nelles (b) |
Salaries |
$91,333 |
$69,274 |
$Nil |
$Nil |
$Nil |
$Nil |
Michael Diehl (b) |
Salaries |
$144,658 |
$51,918 |
$Nil |
$Nil |
$Nil |
$Nil |
Mineralia (c) |
Geological consulting |
$219,532 |
$147,877 |
$Nil |
$1,443 |
$17,419 |
$17,419 |
TOTAL: |
|
|
|
$16,643 |
$25,073 |
$41,092 |
$226,759 |
|
|
|
|
|
|
|
|
Amounts due from: |
|
|
|
|
|
|
|
Adriano Barros |
Retaining 10% interest in MAEPA |
$Nil |
$Nil |
$5,937 |
$5,937 |
$Nil |
$Nil |
(a)
Pacific Opportunity Capital Ltd., a company controlled by, Mark Brown, a director of the Company.
(b)
Peter Merkel, Paul L. Nelles and Michael Diehl are non-controlling shareholders of Innomatik.
(c)
Mineralia, a private company partially owned by Adriano Barros, a non-controlling shareholder and general manager of MAEPA.
(d)
During the eight months ended December 31, 2010, Peter Merkel received 275,000 common shares at a fair value of $0.37 price ($101,750) to settle the working capital loan and the interests owing to him in the amount of € 88,385 ($118,383). The loan was made from Peter Merkel to Innomatik Exploration Kosovo LLC in 2009, prior to the Company ’ s acquisition of its 92.5% interest in Innomatik Exploration Kosovo LLC on July 13, 2010. The loan was made to fund the operations of Innomatik Exploration Kosovo LLC in 2009. Interest on the loan was charged at a rate of 6% per annum. As at April 30 2010, and all preceding dates, the Company had no amounts owing to Peter Merkel as the Company did not acquire its 92.5% interest in Innomatik Exploration Kosovo LLC until July 13, 2010. As at December 31, 2010, and all dates thereafter, the Company had no amounts owing to Peter Merkel after the above mentioned shares-for-debt settlement.
45
Item 8. Financial Information
The financial statements as required under Item #17 are attached hereto and found immediately following the text of this Annual Report. The audit report of DeVisser Gray LLP, Chartered Accountants, is included herein immediately preceding the financial statements and schedules.
Current Legal Proceedings
The Company knows of no material, active or pending, legal proceedings against them; nor is the Company involved as a plaintiff in any other material proceeding or pending litigation. The Company knows of no active or pending proceedings against anyone that might materially adversely affect an interest of the Company.
Dividends
The Company has not declared any dividends on its common shares since inception and does not anticipate that it will do so in the foreseeable future. The present policy of the Company is to retain future earnings, if any, for use in its operations and the expansion of its business.
Item 9. Offer and Listing of Securities
As of December 31, 2011, the end of the Company's most recent fiscal year, the authorized capital of the Company consisted of an unlimited number of Common Shares without par value. There were 16,103,571 Common Shares issued and outstanding as of December 31, 2011 and 20,603,571 Common Shares issued and outstanding as of April 30, 2012.
NATURE OF TRADING MARKET
The Company's common shares trade on the TSX Venture Exchange in Vancouver, British Columbia, Canada under the stock symbol is AVU. The CUSIP number is 05453A108 . The Company's common shares are not registered to trade in the United States in the form of American Depository Receipts (ADR's) or similar certificates.
Table No. 11 lists the volume of trading and high, low and closing sale prices on the TSX Venture Exchange for the Company's common shares for:
·
each of the last six months ending April 30, 2012;
·
each of the last eight fiscal quarters ending the three months ended December 31, 2011; and
·
each of the last three annual reporting period, being the years ended December 31, 2011, the eight-month period ended December 31, 2010, and the year ended April 30, 2010.
The Company was incorporated on January 23, 2008 under the Business Corporations Act of British Columbia. The Company became a Capital Pool Company as defined in the Exchanges Listing Policy 2.4 and its common shares began trading on the Exchange on September 2, 2008. The Company completed its Qualifying Transaction (QT) on July 13, 2010 to acquire 90% of the issued and outstanding shares in MAEPA Empreendimentos Mineiros e Participacoes Lda., a private Portugese company (MAEPA) and (b) 92.5% of the issued and outstanding shares of Innomatik Exploration Kosovo LLC, a private Kosovo company (Innomatik). The Company received the final approval from the Exchange for its QT and its common shares resumed trading under its current name and trading symbol AVU.V as of July 14, 2010.
46
Table No. 11
TSX Venture Exchange
Common Shares Trading Activity
|
- Sales- |
||
|
Canadian Dollars |
||
Period |
High |
Low |
Close |
|
|
|
|
April 2012 |
$0.29 |
$0.25 |
$0.25 |
March 2012 |
$0.40 |
$0.26 |
$0.29 |
February 2012 |
$0.35 |
$0.27 |
$0.30 |
January 2012 |
$0.35 |
$0.20 |
$0.35 |
December 2011 |
$0.26 |
$0.14 |
$0.19 |
November 2011 |
$0.33 |
$0.20 |
$0.33 |
|
|
|
|
Three Months Ended 12/31/11 |
$0.42 |
$0.14 |
$0.19 |
Three Months Ended 9/30/11 |
$0.57 |
$0.28 |
$0.30 |
Three Months Ended 6/30/11 |
$0.60 |
$0.46 |
$0.50 |
Three Months Ended 3/31/11 |
$0.59 |
$0.41 |
$0.49 |
Two Months Ended 12/31/10 |
$0.52 |
$0.33 |
$0.39 |
Three Months Ended 10/31/10 |
$0.50 |
$0.36 |
$0.50 |
Three Months Ended 7/31/10 |
$0.50 |
$0.37 |
$0.37 |
Three Months Ended 4/30/10 |
$0.16 |
$0.16 |
$0.16 |
Year Ended 12/31/11 |
$0.60 |
$0.14 |
$0.19 |
Eight Months Ended 12/31/10 |
$0.52 |
$0.33 |
$0.39 |
Year Ended 4/30/10 |
$0.21 |
$0.07 |
$0.16 |
Table No. 12 lists, as of April 30, 2012, share purchase warrants outstanding, the exercise price, and the expiration date of the share purchase warrants.
Table No. 12
Share Purchase Warrants Outstanding
Number of Share Purchase Warrants Outstanding |
Exercise Price/share |
Expiration Date |
5,714,284 |
$0.50 |
January 8, 2013 |
625,000 |
$0.55 |
April 27, 2013 |
4,000,000 |
$0.50 |
March 28, 2014 |
Table No. 13 lists, as of April 30, 2012, finders options outstanding, the exercise price, and the expiration date of the finders options.
Table No. 13
Finders Options Outstanding
Number of Finders Options Outstanding |
Exercise Price/share |
Expiration Date |
183,913 |
$0.30 |
March 28, 2014 |
47
American Depository Receipts .
Not applicable.
Other Securities to be Registered
Not applicable
The TSX Venture Exchange
The TSX Venture Exchange (TSX-V) is a result of the acquisition of the Canadian Venture Exchange by the Toronto Stock Exchange.
The Canadian Venture Exchange was a result of the merger between the Vancouver Stock Exchange and the Alberta Stock Exchange which took place on November 29, 1999. On August 1, 2001, the Toronto Stock Exchange completed its purchase of the Canadian Venture Exchange from its member firms and renamed the Exchange the TSX Venture Exchange. The TSX-V currently operates as a complementary but independent exchange from its parent.
The initial roster of the TSX-V was made up of venture companies previously listed on the Vancouver Stock Exchange or the Alberta Stock Exchange and later incorporated junior listings from the Toronto, Montreal and Winnipeg Stock Exchanges. The TSX-V is a venture market as compared to the TSX Exchange which is Canadas senior market and the Montreal Exchange which is Canadas market for derivatives products.
The TSX-V currently has five service centers: Calgary, Toronto, Vancouver, Winnipeg and Montreal. These service centers provide corporate finance, surveillance and marketing expertise. The corporate office for the TSX-V is located in Calgary and the operations office is located in Vancouver.
The TSX-V is a self-regulating organization owned and operated by the TSX Group. It is governed by representatives of its member firms and the public.
The TSX Group acts as a business link between TSX Venture Exchange members, listed companies and investors. TSX-V policies and procedures are designed to accommodate companies still in their formative stages and recognize those that are more established. Listings are predominately small and medium sized companies.
Regulation of the TSX Venture Exchange, its member firms and its listed companies is the responsibility of Market Regulation Services Inc. (RS) which was created as a joint initiative of TSX Inc. and the Investment Dealers Association of Canada.
RS is recognized as a self-regulatory entity in the provinces of British Columbia, Alberta, Manitoba, Ontario and Quebec. As a Regulation Service Provider, RS provides independent regulation services to marketplaces (existing exchanges, quotation and trade reporting systems (QTRSs) and alternative trading systems (ATSs) and their participants in Canada that contract with RS Inc. for the provision of regulation services. As a national regulator for the Canadian marketplace, it is the first independent regulator of its kind for the Canadian securities market.
RS administers, oversees and enforces the Universal Market Integrity Rules (UMIR). To ensure compliance with UMIR, RS monitors real-time trading operations and market-related activities of marketplaces and participants. RS also enforces compliance with UMIR by investigating alleged rule violations and administering any settlements and hearings that may arise in respect of such violations.
RS's areas of responsibility include Market Surveillance; Operations and General Counsel (Market Policy); and Investigations and Enforcement.
48
The Market Surveillance division monitors all securities trading for compliance with the Universal Market Integrity Rules and marketplace specific rules. Market Surveillance also investigates irregularities and complaints relating to trading on marketplaces for which RS acts as regulation services provider to ensure a fair and orderly marketplace for all participants. This division is responsible for market supervision, which includes monitoring trading activity and timely disclosure, as well as preliminary investigations and trade desk compliance.
The market surveillance department issues TSX-V notices to inform the public of halts, suspensions, delistings, and other enforcement actions. All TSX-V notices can be found on the TSX website at www.tsx.com. In the public interest, trading halts or suspensions are maintained until the surveillance department is satisfied that there is adequate disclosure of the companys affairs and a level playing field for investors. By Exchange policy, the department also reviews and approves certain types of transactions for all TSX listed companies. These types of transactions include option grants, private placements and other share issuances, mergers and acquisitions, property-asset acquisitions and dispositions, loans, bonuses and finders fees, changes of business, name changes, stock splits, and related party transactions. If the Exchanges review of such transactions finds them to be contrary to the public interest or is in violation of policy, approval for the transaction will be denied and any action taken by the company towards the completion of the transaction must be reversed.
The Operations and General Counsel division is responsible for the development and implementation UMIR as well as providing interpretations of, or exemptions from, UMIR with the goal of promoting market integrity. This division also coordinates all operational activities of RS including strategic planning and overall organizational matters. Finally, the General Counsel's office of this division is responsible for all legal services and matters relating to RS's Board of Directors.
The Investigation and Enforcement division is responsible for conducting investigations and prosecutions of violations of the UMIR and Policies and market integrity and market quality rules specific to the TSX Venture Exchange. Functions of this division include Investigations, Enforcement and Investigative Research.
a) Investigations
Investigations focus on activities that may be in breach of the UMIR and/or the rules of the TSX Venture Exchange. The types of violations frequently investigated include high closings, market manipulation, client priority trading violations, unapproved trading, trading in restricted securities and conduct inconsistent with the just and equitable principles of trade.
Requests for investigations come primarily from the Market Surveillance division of RS. Other sources include the provincial securities commissions, the Operations and General Counsel division, marketplaces, and in some instances, the general public. Investigators also lend assistance to investigations conducted by provincial securities commissions.
b) Enforcement
Once an investigation is complete and a decision has been made to proceed with a prosecution a statement of allegations is served upon the concerned party which references the rule or rules alleged to have been in violation. An Offer of Settlement is also presented to the concerned party, who can either accept or reject the Offer of Settlement. If accepted, the Offer of Settlement must be approved by a hearing panel of RS. The hearing panel may accept the Offer of Settlement or reject it. If the Offer of Settlement is rejected by either the concerned party or by a settlement hearing panel, a Notice of Hearing is issued and served upon the concerned party and the matter proceeds to a hearing before a hearing panel. If the hearing panel determines that an applicable requirement has been violated, it may impose a range of penalties, including a reprimand, a fine, or the restriction, suspension or revocation of access to a marketplace. After all hearings, there is an official public notification concerning the outcome of the hearing and the penalty or remedy imposed.
c) Investigative Research
The Investigative Research Division performs in-depth corporate research relating to officers, directors, and significant shareholders of organizations applying to list securities on the TSX Venture Exchange, or applying to obtain access to the marketplace's trading systems. Due diligence is a major function of the Enforcement division. The overall goal is to improve communication and to raise the standards of compliance in the securities trading industry.
49
Investors in Canada are protected by the Canadian Investor Protection Fund (CIPF). The CIPF is a private trust fund sponsored by the Investment Industry Regulatory Organization of Canada to protect customers in the event of insolvency of a member financial firm.
Item 10. Additional Information
Share Capital
The Company has financed its operations through the issuance of common shares through private placements, and the exercise of stock options. The changes in the Companys share capital during the last 3 fiscal years are as follows:
During the month ended April 30, 2012, the Company issued 500,000 shares for the purchase of its remaining 10% interest in MAEPA.
During the three months ended March 31, 2012, the Company completed one private placement. On March 28, 2012, the Company completed the placement of 4,000,000 units (a Unit) at $0.30 per Unit for gross proceeds of $1,200,000. Each Unit is comprised of one common share and one non-transferable common share purchase warrant. Each warrant entitles the holder to purchase one additional common share for a period of 24 months that expires on March 28, 2014 at a price of $0.50 per common share. A cash finders fee of $55,174 was paid and finders warrants, entitling the holders to purchase up to 183,913 Units for a period of 24 months from issue at a price of $0.30 per Unit, were issued.
During the year ended December 31, 2011, the Company issued no shares.
During the eight-month period ended December 31, 2010, the Company completed two private placements of its common shares. On June 22, 2010, the Company closed a private placement related to the completion of its Qualifying Transaction for gross proceeds of $4 million. The Company had issued 11,428,571 subscription receipts at $0.35 per receipt. Each receipt was converted into a unit at the completion of the Qualifying Transaction, which consists of a common share and one half of a transferable common share purchase warrant. Each whole warrant entitles the holder to purchase one additional common share at a price of $0.50 until December 22, 2011. A total of $183,859 cash finders fee was paid and 525,310 finders options were issued as part of the financing. Each finders option can be converted into a unit with the same terms as the financing at $0.35 until December 22, 2011. On October 25, 2010, the Company closed a private placement issuing 1,250,000 units at a price of $0.40 per unit for gross proceeds of $500,000. Each unit consists of one common share and one-half of one non-transferable warrant. Each whole warrant entitles the holder to purchase one additional common share at a price of $0.55 until April 25, 2011. A total of $31,500 cash finders fee was paid and 78,750 finders options were issued as part of the financing. Each finders option can be converted into a unit with the same terms as the financing at $0.40 until April 25, 2011. During the eight-month period ended December 31, 2010, the Company also issued 100,000 shares pursuant to the exercise of agents stock options for cash proceeds of $20,000.
During the year ended April 30, 2010, the Company issued no shares.
During the year ended April 30, 2009, the Company completed two issuances of common shares. On July 29, 2008, the Company filed a prospectus with the British Columbia and Alberta Securities Commissions in order to offer to the public in British Columbia and Alberta a minimum of 1,000,000 common shares at a price of $0.20 per share for gross proceeds of $200,000. A receipt for this prospectus was obtained from regulatory authorities on July 31, 2008, and on August 28, 2008, the Company closed its initial public offering and its common shares began trading on the TSX Venture Exchange on September 2, 2008. On August 28, 2008, the Company completed a non-brokered private placement of 750,000 common shares at $0.20 per share for gross proceeds of $150,000. All of the shares issued pursuant to the private placement were subject to a four-month hold period expiring on December 30, 2008.
50
Shares Issued for Assets Other Than Cash
During the year ended December 31, 2011, the Company issued no shares.
During the eight-month period ended December 31, 2010, 275,000 common shares were issued to Peter Merkel, a non-controlling shareholder of the Companys subsidiary, Innomatik Exploration Kosovo LLC, at a fair value of $0.37 price ($101,750) to settle the working capital loan and the interests thereto owing to him.
During the years ended April 30, 2010 and 2009, the Company issued no shares for assets other than cash.
Shares Held By Company
No Disclosure Necessary-
Stock Options
Stock Options to purchase securities from Registrant can be granted to Directors, Officers, Employees and Consultants of the Company on terms and conditions acceptable to the regulatory authorities in Canada, notably the TSX Venture Exchange.
The Company has a Rolling Stock Option Plan (the "Plan") which is required to be approved by shareholders annually. The Plan was initially adopted by the directors of the Company on July 29, 2008 and subsequently re-approved by shareholders at every Annual Meeting of shareholders thereafter, up to and including the Annual Meeting on June 8, 2011. Under the Plan, stock options may be issued to qualified Officers, Directors, Employees and Consultants. The number of common shares reserved for issuance under the Plan is 10% of the currently issued common shares of the Company.
Under the Plan, the exercise price of the option may not be less than the closing price of the common shares on the TSX Venture Exchange on the day immediately preceding the date of grant, less the applicable discount allowed by the policies on the TSX Venture Exchange. An option granted under the Plan must be exercised within a period of five years from granting. Within this five year period, the Company's Board of Directors may determine the limitation period during which an option may be exercised and whether a particular grant will have a minimum vesting period. Any agreement to decrease the option price of options previously granted to insiders will require the approval of "disinterested shareholders", which is defined as approval by a majority of the votes cast at the Meeting other than votes attaching to shares of the Company beneficially owned by insiders of the Company to whom options may be granted under the Plan, and associates of such persons.
A complete copy of the Companys Stock Option Plan as approved by shareholders at the Annual General Meeting held on June 5, 2012 has been included as an exhibit to this Form 20-F Registration Statement.
The names and titles of the Directors/Executive Officers of the Registrant to whom outstanding stock options have been granted and the numbers of common shares subject to such options are set forth in Table No. 14 as of April 30, 2012, as well as the number of options granted to Directors and all employees as a group.
51
Table No. 14
Stock Options Outstanding
Name |
Number of Shares of Common Stock |
Number of Options Currently Vested |
CDN$ Exercise Price |
Expiration Date |
|
|
|
|
|
Paul W. Kuhn President and CEO |
350,000 100,000 35,000 |
350,000 100,000 35,000 |
$0.35 0.30 0.30 |
July 8, 2015 January 26, 2017 April 10, 2017 |
|
|
|
|
|
Winnie Wong, Chief Financial Officer & Corporate Secretary |
55,000 50,000 25,000 |
55,000 50,000 25,000 |
$0.20 0.35 0.30 |
August 28, 2013 July 8, 2015 April 10, 2017 |
|
|
|
|
|
Gregory E. McKelvey, Director |
55,000 50,000 20,000 |
55,000 50,000 20,000 |
$0.20 0.35 0.30 |
August 28, 2013 July 8, 2015 April 10, 2017 |
|
|
|
|
|
Donald E. Ranta, Director |
55,000 50,000 20,000 |
55,000 50,000 20,000 |
$0.20 0.35 0.30 |
August 28, 2013 July 8, 2015 April 10, 2017 |
|
|
|
|
|
Mark T. Brown, Director |
55,000 50,000 25,000 |
55,000 50,000 25,000 |
$0.20 0.35 0.30 |
August 28, 2013 July 8, 2015 April 10, 2017 |
|
|
|
|
|
Employees/Consultants |
320,000 10,000 675,000 |
320,000 10,000 675,000 |
$0.35 0.35 0.30 |
July 8, 2015 July 15, 2015 April 10, 2017 |
Total Officers and Directors |
995,000 |
995,000 |
|
|
|
|
|
|
|
Total Employees/ Consultants |
1,005,000 |
1,005,000 |
|
|
|
|
|
|
|
Total Officers/Directors/ Employees and Consultants |
2,000,000 |
2,000,000 |
|
|
Resolutions/Authorization/Approvals
-No Disclosure Necessary-
Memorandum and Articles of Association
The Company was incorporated on January 23, 2008 under the Business Corporations Act of British Columbia under the name Everclear Capital Ltd. On July 7, 2010, the Company changed its name to Avrupa Minerals Ltd.
There are no restrictions on the business the Company may carry on in the Articles of Incorporation.
52
Under the Companys articles and bylaws any director or senior officer that has a disclosable interest in a contract or transaction shall be liable to account to the Company for any profits that accrue to the director or senior officer under or as a result of the contract or transaction unless disclosure is made thereof and the contract or transaction is approved in accordance with the provisions of the Business Corporations Act of British Columbia . A director is not allowed to vote on any transaction or contract with the Company in which he has a disclosable interest unless all directors have a disclosable interest in that transaction or contract, in which case all of those directors may vote on such resolution. A director or senior officer who holds any office or possesses any property, right or interest that could result, directly or indirectly, in the creation of a duty or interest that materially conflicts with that individual's duty or interest as a director or senior officer, must disclose the nature and extent of the conflict as required by the Business Corporations Act of British Columbia .
Part 16 of the Companys bylaws address the duties of the directors, while Part 8 discusses the Borrowing Powers. The Company may, if authorized by the directors, may:
a)
borrow money in the manner and amount, on the security, from the sources and on the terms and conditions that they consider appropriate
b)
issue bonds, debentures and other debt obligations either outright or as security for any liability or obligation of the Company or any other person and at such discounts or premiums and on such other terms as they consider appropriate;
c)
guarantee the repayment of money by any other person or the performance of any obligation of any other person; and
d)
mortgage, charge, whether by way of specific or floating charge, grant a security interest in, or give other security on, the whole or any part of the present and future assets and undertaking of the Company.
Any bonds, debentures or other debt obligations of the Company may be issued at a discount, premium or otherwise, and with any special privileges as to redemption, surrender, drawings, allotment of or conversion into or exchange for shares or other securities, attending and voting at general meetings of the Company, appointment of directors and otherwise, and may, by their terms, be assignable free from any equities between the Company and the person to whom they were issued or any subsequent holder thereof, all as the directors may determine.
There are no age limit requirements pertaining to the retirement or non-retirement of directors and a director need not be a shareholder of the Company. At each annual general meeting of the Company, all the directors shall retire and the shareholders shall elect a Board of Directors consisting of the number of directors for the time being set pursuant the Company's Articles. A retiring director shall be eligible for re-election.
The remuneration of the directors may from time to time be determined by the directors or, if the directors shall so decide, by the shareholders. Such remuneration may be in addition to any salary or other remuneration paid to any officer or employee of the Company as such who is also a director. Directors shall be paid such reasonable travelling, hotel and other expenses as they incur in and about the business of the Company and if any director shall perform any professional or other services for the Company that in the opinion of the directors are outside the ordinary duties of a director or shall otherwise be specially occupied in or about the Company's business, he may be paid a remuneration to be fixed by the Board or, at the option of such director, by the Company in general meeting, and such remuneration my be either in addition to or in substitution for any other remuneration that he may be entitled to receive.
Subject to the Business Corporations Act of British Columbia , a director may hold any office or place of profit with the Company, other than the office of auditor with the Company, in conjunction with his office of director for such period and such terms as the directors may determine. No director or intended director shall be disqualified by his office from contracting with the Company. Subject to compliance with the Business Corporations Act of British Columbia , a director or his firm may act in a professional capacity for the Company, other than as auditor, and he or his firm shall be entitled to remuneration for professional services as if he were not a director.
53
Part 21 deals with indemnification and payment of expenses of directors and officers. Subject to the provisions of the Business Corporations Act of British Columbia , the directors shall cause the Company to indemnify and pay all eligible penalties and expenses of an eligible party and, where appropriate, the heirs and personal or other legal representatives of an eligible party in accordance with the provisions of the Business Corporations Act of British Columbia . Each director, alternate director and officer is deemed to have contracted with the Company on the terms of the indemnity contained in Article 21.1. The failure of a director, alternate director, or officer of the Company to comply with the provisions of the Business Corporations Act of British Columbia or these Articles shall not invalidate any indemnity to which he is entitled under this Part. The directors may cause the Company to purchase and maintain insurance for the benefit of eligible parties.
The majority required for the passage of a special resolution or a special separate resolution shall be 2/3 of the votes cast on the resolution.
The rights, preferences and restrictions attaching to each class of the Companys shares are as follows:
The authorized share structure of the Company consists of an unlimited number of common shares without par value. Holders of common stock are entitled to one vote for each share held of record on all matters to be acted upon by the shareholders. Directors may from time to time declare and authorize payment of such dividends, if any, as they deem advisable and need not give notice of such declaration to any shareholder. Dividends are subject to the rights, if any, of shareholders holding shares with special rights as to dividends. No dividend shall be paid otherwise than out of funds and/or assets properly available for the payment of dividends and a declaration by the directors as the amount of such funds or assets available for dividends shall be conclusive.
The Company may by resolution of its directors make any changes to the authorized share structure as may be permitted under Section 54 of the Business Corporations Act of British Columbia , or in its name as may be permitted under Section 263 of the Business Corporations Act of British Columbia , and may by resolution of its directors make or authorize the making of any alterations to these Articles and the notice of articles as may be required by such changes. The Company may by ordinary resolution create or vary special rights and restrictions as provided in Section 58 of the Business Corporations Act of British Columbia . No alteration, as provided in Article 9, will be valid as to any part of the issued shares of any class unless the holders of all the issued shares of that class consent to the alteration in writing or consent by special separate resolution. The Company may alter its Articles by resolution of its directors and, if required by such alteration, may by resolution of its directors alter the Notice of Articles.
Subject to the provisions of the Business Corporations Act of British Columbia , the Company or the Directors on behalf of the Company, may pay a reasonable commission or allow a reasonable discount to any person in consideration of his purchasing or agreeing to purchase, whether absolutely or conditionally, any shares, debentures, share rights, warrants or debenture stock in the Company, or procuring or agreeing to procure purchasers, whether absolutely or conditionally, for any such shares, debentures, share rights, warrants or debenture stock. The Company may also pay such brokerage as may be lawful.
An annual general meeting shall be held once every calendar year at such time (not being more than 15 months after the annual reference date for the preceding calendar year) and place as may be determined by the Directors. The Directors may, as they see fit, convene an extraordinary general meeting. An extraordinary general meeting, if requisitioned in accordance with the Business Corporations Act of British Columbia , shall be convened by the Directors or, if not convened by the Directors, may be convened by the requisitionists as provided in the Business Corporations Act of British Columbia .
There are no limitations upon the rights to own securities.
There are no provisions that would have the effect of delaying, deferring, or preventing a change in control of the Company.
There is no special ownership threshold above which an ownership position must be disclosed.
54
A copy of the Companys Articles has been filed as an exhibit to this 20-F Registration Statement.
Material Contracts
1.
On June 3, 2011, the Company signed a Memorandum of Understanding (MOU) with Antofagasta Minerals S.A. (Antofagasta) to undertake exploration on the Alvalade project The MOU covers three exploration licenses: Alvalade, Canal Caveira, and Ferriera do Alentejo. Antofagasta completed a US$300,000 initial study of the project. Upon successful completion of the initial study, on December 22, 2011, the Company entered into the Alvalade Joint Venture agreement with Antofagasta whereas the Company granted to Antofagasta the option to acquire an undivided 51% interest in the project, which can be exercised by Antofagasta funding or incurring expenditures of an additional US$4 million over three years. After exercise of the first option, Antofagasta will be granted a further option to acquire an additional 24% interest in the project, for an aggregate 75% undivided interest, by completing and delivering a Feasibility Study on the project to the Company within five years. The Company operates the joint venture through the first option period. A copy of this agreement has been filed as an exhibit to this Registration Statement.
2.
On May 18, 2011, the Company signed an agreement to option out the Covas Tungsten Project to Blackheath Resources Inc. (Blackheath). Under the terms of the agreement, Blackheath has the option to earn a 51% interest in the project by spending € 300,000 in exploration on the project before March 20, 2013, of which € 150,000 (spent) is a firm commitment and must be spent by March 20, 2012. Blackheath can then earn an additional 19% by spending an additional € 700,000 for a total interest of 70% for total expenditures of € 1,000,000, by March 20, 2014. Blackheath can also earn another 15% for a total interest of 85% by completing a pre-feasibility study (as defined by NI 43-101 regulations) on the property by March 20, 2016. During the year ended December 31, 2011, Blackheath completed the € 150,000 exploration commitment by incurring € 26,127 directly, reimbursing € 64,687 for MAEPA ’ s exploration expenses and advancing € 59,186 to the Company for future exploration work. A copy of this agreement has been filed as an exhibit to this Registration Statement.
Exchange controls
Canada has no system of exchange controls. There are no Canadian restrictions on the repatriation of capital or earnings of a Canadian public company to non-resident investors. There are no laws in Canada or exchange restrictions affecting the remittance of dividends, profits, interest, royalties and other payments to non-resident holders of the Company's securities, except as discussed in ITEM 10, Taxation" below.
Restrictions on Share Ownership by Non-Canadians: There are no limitations under the laws of Canada or in the organizing documents of Avrupa on the right of foreigners to hold or vote securities of Avrupa, except that the Investment Canada Act may require review and approval by the Minister of Industry (Canada) of certain acquisitions of "control" of the Company by a "non-Canadian". The threshold for acquisitions of control is generally defined as being one-third or more of the voting shares of the Company. "Non-Canadian" generally means an individual who is not a Canadian citizen, or a corporation, partnership, trust or joint venture that is ultimately controlled by non-Canadians.
Taxation
The following summary of the material Canadian federal income tax consequences are stated in general terms and are not intended to be advice to any particular shareholder. Each prospective investor is urged to consult his or her own tax advisor regarding the tax consequences of his or her purchase, ownership and disposition of common stock. The tax consequences to any particular holder of common stock will vary according to the status of that holder as an individual, trust, corporation or member of a partnership, the jurisdiction in which that holder is subject to taxation, the place where that holder is resident and, generally, according to that holders particular circumstances.
55
This summary is applicable only to holders who are resident in the United States, have never been resident in Canada, deal at arms length with the Company, hold their common stock as capital property and who will not use or hold the common stock in carrying on business in Canada. Special rules, which are not discussed in this summary, may apply to a United States holder that is an issuer that carries on business in Canada and elsewhere.
This summary is based upon the provisions of the Income Tax Act of Canada and the regulations thereunder (collectively, the "Tax Act" or ITA) and the Canada-United States Tax Convention (the Tax Convention) as at the date of the Annual Report and the current administrative practices of Canada Customs and Revenue Agency. This summary does not take into account provincial income tax consequences.
Management urges each holder to consult his own tax advisor with respect to the income tax consequences applicable to him in his own particular circumstances.
Canadian Income Tax Consequences
Disposition of Common Stock
The summary below is restricted to the case of a holder (a Holder) of one or more common shares (Common Shares) who for the purposes of the Tax Act is a non-resident of Canada, holds his Common Shares as capital property and deals at arms length with the Company.
Dividends
A Holder will be subject to Canadian withholding tax (Part XIII Tax) equal to 25%, or such lower rates as may be available under an applicable tax treaty, of the gross amount of any dividend paid or deemed to be paid on his Common Shares. Under the Tax Convention, the rate of Part XIII Tax applicable to a dividend on Common Shares paid to a Holder who is a resident of the United States is, if the Holder is a company that beneficially owns at least 10% of the voting stock of the Company, 5% and, in any other case, 15% of the gross amount of the dividend. The Company will be required to withhold the applicable amount of Part XIII Tax from each dividend so paid and remit the withheld amount directly to the Receiver General for Canada for the account of the Holder.
Disposition of Common Shares
A Holder who disposes of Common Shares, including by deemed disposition on death, will not be subject to Canadian tax on any capital gain thereby realized unless the common Share constituted taxable Canadian property as defined by the Tax Act. Generally, a common share of a public corporation will not constitute taxable Canadian property of a Holder unless he held the common share as capital property used by him carrying on a business in Canada, or he or persons with whom he did not deal at arms length alone or together held or held options to acquire, at any time within the 60 months preceding the disposition, 25% or more of the issued shares of any class of the capital stock of the Company.
A Holder who is a resident of the United States and realizes a capital gain on disposition of Common Shares that was taxable Canadian property will nevertheless, by virtue of the Treaty, generally be exempt from Canadian tax thereon unless (a) more than 50% of the value of the Common Shares is derived from, or from an interest in, Canadian real estate, including Canadian mineral resources properties, (b) the Common Shares formed part of the business property of a permanent establishment that the Holder has or had in Canada within the 12 months preceding disposition, or (c) the Holder (i) was a resident of Canada at any time within the ten years immediately preceding the disposition, and for a total of 120 months during any period of 20 consecutive years, preceding the disposition, and (ii) owned the Common Shares when he ceased to be resident in Canada.
A Holder who is subject to Canadian tax in respect of a capital gain realized on disposition of Common Shares must include one half of the capital gain (taxable capital gain) in computing his taxable income earned in Canada. The Holder may, subject to certain limitations, deduct one half of any capital loss (allowable capital loss) arising on disposition of taxable Canadian property from taxable capital gains realized in the year of disposition in respect to taxable Canadian
56
property and, to the extent not so deductible, from such taxable capital gains of any of the three preceding years or any subsequent year.
United States Federal Income Tax Consequences
The following is a discussion of material United States Federal income tax consequences, under the law, generally applicable to a U.S. Holder (as defined below) of common shares of the Company. This discussion does not cover any state, local or foreign tax consequences.
The following discussion is based upon the sections of the Internal Revenue Code of 1986, as amended (the Code), Treasury Regulations, published Internal Revenue Service (IRS) rulings, published administrative positions of the IRS and court decisions that are currently applicable, any or all of which could be materially and adversely changed, possible on a retroactive basis, at any time. In addition, the discussion does not consider the potential effects, both adverse and beneficial, or recently proposed legislation which, if enacted, could be applied, possibly on a retroactive basis, at any time. The discussion is for general information only and it is not intended to be, nor should it be construed to be, legal or tax advice to any holder or prospective holder of common shares of the Company. Each holder and prospective holder of common shares of the Company is advised to consult their own tax advisors about the federal, state, local, and foreign tax consequences of purchasing, owning and disposing of common shares of the Company applicable to their own particular circumstances.
U.S. Holders
As used herein, a (U.S. Holder) includes a holder of common shares of the Company who is a citizen or resident of the United States, a corporation created or organized in or under the laws of the United States or of any political subdivision thereof, an estate whose income is taxable in the United States irrespective of source or a trust subject to the primary supervision of a court within the United States and control of a United States fiduciary as described in Section 7701(a)(30) of the Code. This summary does not address the tax consequences to, and U.S. Holder does not include, persons subject to special provisions of Federal income tax law, such as tax-exempt organizations, qualified retirement plans, financial institutions, insurance companies, real estate investment trusts, regulated investment companies, broker-dealers, non-resident alien individuals, persons or entities that have a functional currency other than the U.S. dollar, shareholders who hold common shares as part of a straddle, hedging or conversion transaction, and shareholders who acquired their common shares through the exercise of employee stock options or otherwise as compensation for services.
This summary is limited to U.S. Holders who own common shares as capital assets. This summary does not address the consequences to a person or entity holding an interest in a shareholder or the consequences to a person of the ownership, exercise or disposition of any options, warrants or other rights to acquire common shares.
Distribution on Common Shares of the Company
U.S. Holders receiving dividend distributions (including constructive dividends) with respect to common shares of the Company are required to include in gross income for United States Federal income tax purposes the gross amount of such distributions equal to the U.S. dollar value of such distributions on the date of receipt (based on the exchange rate on such date), to the extent that the Company has current or accumulated earnings and profits, without reduction for any Canadian income tax withheld from such distributions. Such Canadian tax withheld may be credited, subject to certain limitations, against the U.S. Holders United States Federal Income tax liability or, alternatively, individuals may be deducted in computing the U.S. Holders United States Federal taxable income by those individuals who itemize deductions. (See more detailed discussion at Foreign Tax Credit below). To the extent that distributions exceed current or accumulated earnings and profits of the Company, they will be treated first as a return of capital up to the U.S. Holders adjusted basis in the common shares and thereafter as gain from the sale or exchange of the common shares. Dividend income will be taxed at marginal tax rates applicable to ordinary income while preferential tax rates for long-term capital gains are applicable to a U.S. Holder which is an individual, estate or trust. There are currently no preferential tax rates for long-term capital gains for a U.S. Holder which is a corporation.
57
In the case of foreign currency received as a dividend that is not converted by the recipient into U.S. dollars on the date of receipt, a U.S. Holder will have a tax basis in the foreign currency equal to its U.S. dollar value on the date of receipt. Generally any gain or loss recognized upon a subsequent sale of other disposition of the foreign currency, including the exchange for U.S. dollars, will be ordinary income or loss.
Dividends paid on the common shares of the Company will not generally be eligible for the dividends received deduction provided to corporations receiving dividends from certain United States corporations. A U.S. Holder which is a corporation may, under certain circumstances, be entitled to a 70% deduction of the United States source portion of dividends received from the Company (unless the Company qualifies as a foreign personal holding company or a passive foreign investment company, as defined below) if such U.S. Holder owns shares representing at least 10% of the voting power and value of the Company. The availability of this deduction is subject to several complex limitations which are beyond the scope of this discussion.
Under current Treasury Regulations, dividends paid on the Companys common shares, if any, generally will not be subject to information reporting and generally will not be subject to U.S. backup withholding tax. However, dividends and the proceeds from a sale of the Companys common shares paid in the U.S. through a U.S. or U.S. related paying agent (including a broker) will be subject to U.S. information reporting requirements and may also be subject to the 31% U.S. backup withholding tax, unless the paying agent is furnished with a duly completed and signed Form W-9. Any amounts withheld under the U.S. backup withholding tax rules will be allowed as a refund or a credit against the U.S. Holders U.S. federal income tax liability, provided the required information is furnished to the IRS.
Foreign Tax Credit
For individuals whose entire income from sources outside the United States consists of qualified passive income, the total amount of creditable foreign taxes paid or accrued during the taxable year does not exceed $300 ($600 in the case of a joint return) and an election is made under section 904(j), the limitation on credit does not apply.
A U.S. Holder who pays (or has withheld from distributions) Canadian income tax with respect to the ownership of common shares of the Company may be entitled, at the option of the U.S. Holder, to either a deduction or a tax credit for such foreign tax paid or withheld. Generally, it will be more advantageous to claim a credit because a credit reduces United States Federal income taxes on a dollar-for-dollar basis, while a deduction merely reduces the taxpayers income subject to tax. This election is made on a year-by-year basis and applies to all foreign income taxes (or taxes in lieu of income tax) paid by (or withheld from) the U.S. Holder during the year. There are significant and complex limitations which apply to the credit, among which is the general limitation that the credit cannot exceed the proportionate share of the U.S. Holders United States income tax liability that the U.S. Holders foreign source income bears to his/her or its worldwide taxable income in the determination of the application of this limitation. The various items of income and deduction must be classified into foreign and domestic sources. Complex rules govern this classification process. In addition, this limitation is calculated separately with respect to specific classes of income such as passive income, high withholding tax interest, financial services income, shipping income, and certain other classifications of income. Dividends distributed by the Company will generally constitute passive income or, in the case of certain U.S. Holders, financial services income for these purposes. The availability of the foreign tax credit and the application of the limitations on the credit are fact specific and management urges holders and prospective holders of common shares of the Company to consult their own tax advisors regarding their individual circumstances.
Disposition of Common Shares of the Company
A U.S. Holder will recognize gain or loss upon the sale of common shares of the Company equal to the difference, if any, between (I) the amount of cash plus the fair market value of any property received, and (ii) the shareholders tax basis in the common shares of the Company. Preferential tax rates apply to long-term capital gains of U.S. Holders, which are individuals, estates or trusts. This gain or loss will be capital gain or loss if the common shares are capital assets in the hands of the U.S. Holder, which will be a short-term or long-term capital gain or loss depending upon the holding period of the U.S. Holder. Gains and losses are netted and combined according to special rules in arriving at the overall capital gain or loss for a particular tax year. Deductions for net capital losses are subject to significant limitations. For U.S. Holders, which are not corporations, any unused portion of such net capital loss may be carried over to be used in later tax years
58
until such net capital loss is thereby exhausted, but individuals may not carry back capital losses. For U.S. Holders, which are corporations (other than corporations subject to Subchapter S of the Code), an unused net capital loss may be carried back three years from the loss year and carried forward five years from the loss year to be offset against capital gains until such net capital loss is thereby exhausted.
Other Considerations
In the following circumstances, the above sections of the discussion may not describe the United States Federal income tax consequences resulting from the holding and disposition of common shares of the Company.
Foreign Personal Holding Company
If at any time during a taxable year more than 50% of the total combined voting power or the total value of the Companys outstanding shares is owned, actually or constructively, by five or fewer individuals who are citizens or residents of the United States and 60% (50% after the first tax year) or more of the Companys gross income for such year was derived from certain passive sources (e.g. from interest income received from its subsidiaries), the Company would be treated as a foreign personal holding company. In that event, U.S. Holders that hold common shares of the Company would be required to include in gross income for such year their allocable portions of such passive income to the extent the Company does not actually distribute such income.
The Company does not believe that it currently has the status of a foreign personal holding company. However, there can be no assurance that the Company will not be considered a foreign personal holding company for the current or any future taxable year.
Foreign Investment Company
If 50% or more of the combined voting power or total value of the Companys outstanding shares are held, actually or constructively, by citizens or residents of the United States, United States domestic partnerships or corporations, or estates or trusts other than foreign estates or trusts (as defined by the Code Section 7701(a)(31), and the Company is found to be engaged primarily in the business of investing, reinvesting, or trading in securities, commodities, or any interest therein, it is possible that the Company might be treated as a foreign investment company as defined in Section 1246 of the Code, causing all or part of any gain realized by a U.S. Holder selling or exchanging common shares of the Company to be treated as ordinary income rather than capital gains.
Passive Foreign Investment Company
As a foreign corporation with U.S. Holders, the Company could potentially be treated as a passive foreign investment company (PFIC), as defined in Section 1297 of the Code, depending upon the percentage of the Companys income which is passive, or the percentage of the Companys assets which is held for the purpose of producing passive income.
Certain United States income tax legislation contains rules governing PFICs, which can have significant tax effects on U.S. shareholders of foreign corporations. These rules do not apply to non-U.S. shareholders. Section 1297 (a) of the Code defines a PFIC as a corporation that is not formed in the United States and, for any taxable year, either (I) 75% or more of its gross income is passive income, which includes interest, dividends and certain rents and royalties or (ii) the average percentage, by fair market value (or, if the company is a controlled foreign corporation or makes an election, by adjusted tax basis), of its assets that produce or are held for the production of passive income is 50% or more. The taxation of a US shareholder who owns stock in a PFIC is extremely complex and is therefore beyond the scope of this discussion. Management urges US persons to consult with their own tax advisors with regards to the impact of these rules.
59
Controlled Foreign Corporation
A Controlled Foreign Corporation (CFC) is a foreign corporation more than 50% of whose stock by vote or value is, on any day in the corporations tax year, owned (directly or indirectly) by U.S. Shareholders. If more than 50% of the voting power of all classes of stock entitled to vote is owned, actually or constructively, by citizens or residents of the United States, United States domestic partnerships and corporations or estates or trusts other than foreign estates or trusts, each of whom own actually or constructively 10% or more of the total combined voting power of all classes of stock of the Company could be treated as a controlled foreign corporation under Subpart F of the Code. This classification would affect many complex results, one of which is the inclusion of certain income of a CFC, which is subject to current U.S. tax. The United States generally taxes United States Shareholders of a CFC currently on their pro rata shares of the Subpart F income of the CFC. Such United States Shareholders are generally treated as having received a current distribution out of the CFCs Subpart F income and are also subject to current U.S. tax on their pro rata shares of the CFCs earnings invested in U.S. property. The foreign tax credit described above may reduce the U.S. tax on these amounts.
In addition, under Section 1248 of the Code, gain from the sale or exchange of shares by a U.S. Holder of common shares of the Corporation which is or was a United States Shareholder at any time during the five-year period ending with the sale or exchange is treated as ordinary income to the extent of earnings and profits of the Company (accumulated in corporate tax years beginning after 1962, but only while the shares were held and while the Company was controlled) attributable to the shares sold or exchanged. If a foreign corporation is both a PFIC and a CFC, the foreign corporation generally will not be treated as a PFIC with respect to the United States Shareholders of the CFC. This rule generally will be effective for taxable years of United States Shareholders beginning after 1997 and for taxable years of foreign corporations ending with or within such taxable years of United States Shareholders. The PFIC provisions continue to apply in the case of PFIC that is also a CFC with respect to the U.S. Holders that are less than 10% shareholders. Because of the complexity of Subpart F, a more detailed review of these rules is outside of the scope of this discussion.
The amount of any backup withholding will not constitute additional tax and will be allowed as a credit against the U.S. Holders federal income tax liability.
Filing of Information Returns
Under a number of circumstances, United States Investor acquiring shares of the Company may be required to file an information return with the Internal Revenue Service Center where they are required to file their tax returns with a duplicate copy to the Internal Revenue Service Center, Philadelphia, PA 19255. In particular, any United States Investor who becomes the owner, directly or indirectly, of 10% or more of the shares of the Company will be required to file such a return. Other filing requirements may apply, and management urges United States Investors to consult their own tax advisors concerning these requirements.
Statement by Experts
The Companys auditors for its financial statements as at December 31, 2010 and 2011 was DeVisser Gray LLP, Chartered Accountants. Their audit report is included with the related financial statements and their consent has been filed as an exhibit to this Registration Statement.
Documents on Display
All documents incorporated in this 20-F Registration Statement may be viewed at the Companys Executive Office located at 410 325 Howe Street, Vancouver, British Columbia, Canada, V6C 1Z7.
Item 11. Disclosures About Market Risk
The Company competes with other resource companies for exploration properties and possible joint venture agreements. There is a risk that this competition could increase the difficulty of concluding a negotiation on terms that the Company considers acceptable.
60
The Companys property interests in Portugal, Germany and Kosovo make it subject to foreign currency fluctuations and inflationary pressures which may adversely affect the Companys financial position, results of operations and cash flows. The Company is affected by changes in exchange rates between the Canadian Dollar and foreign functional currencies. The Company does not invest in foreign currency contracts to mitigate the risks. A one cent change of the Canadian dollar would affect the Companys estimated one-year exploration expenditures by $10,000 based on a $1 million program.
As the Company is currently in the exploration phase and has no producing mineral properties, it is not currently exposed to commodity price risk.
Item 12. Description of Securities Other than Equity Securities
Not Applicable
Part II
Item 13. Defaults, Dividend Arrearages and Delinquencies
Not Applicable
Item 14. Modifications of Rights of Securities Holders and Use of Proceeds
Not Applicable
Item 15. Controls and Procedures
Not Applicable
Item 16. Reserved
Item 16A. Audit Committee Financial Expert
Not Applicable
Item 16B. Code of Ethics
Not Applicable
Item 16C. Principal Accountant Fees and Services
Not Applicable
Item 16D. Exemptions from Listing Standards for Audit Committees
Not Applicable
Item 16E. Purchase of Equity Securities by the Issuer and Affiliated Purchasers
Not Applicable
Item 16F. Change in Registrants Certifying Accountant
Not Applicable
61
Item 16G. Corporate Governance
Not Applicable
Item 16H. Mine Safety Disclosure
Not Applicable
Part III
Item 17. Financial Statements
The Company has provided financial statements pursuant to ITEM #18.
Item 18. Financial Statements
The Company's financial statements are stated in Canadian Dollars (CDN$) and are prepared in accordance with IFRS.
The financial statements as required under ITEM #18 are attached hereto and found immediately following the text of this Registration Statement. The audit report of DeVisser Gray LLP, Chartered Accountants, is included herein immediately preceding the financial statements.
Item 19. Exhibits
(A) The financial statements thereto as required under ITEM #18 are attached hereto and found immediately following the text of this Annual Report. The audit report of DeVissser Gray LLP, Chartered Accountants, for the audited financial statements is included herein immediately preceding the audited financial statements.
·
Audited Financial Statements
·
Independent Auditors Report of DeVisser Gray LLP, Chartered Accountants, dated April 25, 2012 .
·
Independent Auditors Report of DeVisser Gray LLP, Chartered Accountants, dated August 3, 2010.
·
Consolidated Statements of Financial Position at December 31, 2011, December 31, 2010, and April 30, 2010.
·
Consolidated Statements of Financial Position at April 30, 2010 and April 30, 2009.
·
Consolidated Statements of Comprehensive Loss for the year ended December 31, 2011, the eight months ended December 31, 2010 and the year ended April 30, 2010.
·
Consolidated Statements of Comprehensive Loss for the year ended April 30, 2010 and April 30, 2009.
·
Consolidated Statements of Cash Flows for the year ended December 31, 2011, the eight months ended December 31, 2010 and the year ended April 30, 2010.
·
Consolidated Statements of Cash Flows for the year ended April 30, 2010 and April 30, 2009.
·
Consolidated Statements of Changes in Equity for the year ended December 31, 2011, the eight months ended December 31, 2010, and the year ended April 30, 2010
·
Consolidated Statements of Changes in Equity for the year ended April 30, 2010 and April 30, 2009.
·
Notes to Financial Statements
62
(B) Index to Exhibits:
1.
Certificate of Incorporation, Certificates of Name Change, Articles of Incorporation, Articles of Amalgamation and By-Laws:
1.1
Certificate of Incorporation and Notice of Articles dated January 23, 2008 **
1.2
Articles and Bylaws (British Columbia) dated January 23, 2008*
1.3
Certificate of Name Change dated July 7, 2010 **
2.
Instruments defining the rights of holders of the securities being registered See Exhibit Number 1
3.
Voting Trust Agreements not applicable
4.
Material Contracts
4.1
Joint Venture agreement between the Company and Antofagasta Minerals S.A. (Antofagasta) regarding the exploration on the Alvalade project dated December 22, 2011.*
4.2
Agreement between the Company and Covas Tungsten Project to Blackheath Resources Inc. (Blackheath) regarding the optioning out of the Covas Tungsten Project dated May 18, 2011. *
5.
List of Foreign Patents not applicable
6.
Calculation of earnings per share not applicable
7.
Explanation of calculation of ratios not applicable
8.
List of Subsidiaries*
9.
Statement pursuant to the instructions to Item 8.A.4, regarding the financial statements filed in registration statements for initial public offerings of securities not applicable
10.
Notice Required by Rule 104 of Regulation BTR not applicable
11
Code of Ethics not applicable
12
Certifications required by Rule 13a-14(a) or Rule 15d-14(a)**
13
Certifications required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code**
14.
Legal Opinion required by Instruction 3 of ITEM 7B not applicable
15
Additional Exhibits:
15.1
Consent of DeVisser Gray LLP, Chartered Accountants, dated June 20, 2012 **
15.2
Copy of Stock Option Plan*
15.3
Copy of Management Information Circular for the Annual General Meeting of Shareholders dated June 5, 2012*
15.4
Form of Proxy for the Annual General Meeting of Shareholders held on June 5, 2012. *
*
Incorporated by reference to the registrants Form 20FR12G/A filed with the Securities Exchange Commission on August 22, 2012 or Form 20FR12G filed June 4, 2012
**
Filed herewith.
63
AVRUPA MINERALS LTD.
(Formerly Everclear Capital Ltd.)
FINANCIAL STATEMENTS YEAR ENDED APRIL 30, 2010
64
AVRUPA MINERALS LTD.
(Formerly Everclear Capital Ltd.)
Contents
Page
Auditors Report
61
Statements of Financial Position
62
Statements of Comprehensive Loss
63
Statements of Changes in Equity
64
Statements of Cash Flows
65
Notes to the Financial Statements
66 79
65
INDEPENDENT AUDITORS REPORT
To the Shareholders of Avrupa Minerals Ltd.,
We have audited the accompanying consolidated financial statements of Avrupa Minerals Ltd. and its subsidiaries (the Company), which comprise the consolidated statements of financial position as at April 30, 2010 and 2009, and the consolidated statements of comprehensive loss, cash flows and changes in equity for the years then ended, and a summary of significant accounting policies and other explanatory information.
Managements Responsibility for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the consolidated financial statements are free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entitys internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of Avrupa Minerals Ltd. and its subsidiaries as at April 30, 2010 and 2009 and their financial performance and their cash flows for the years then ended in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.
CHARTERED ACCOUNTANTS
Vancouver, Canada
August 3, 2010
66
AVRUPA MINERALS LTD.
(Formerly Everclear Capital Ltd.)
STATEMENTS OF FINANCIAL POSITION
AS AT APRIL 30 Table of Contents
|
2010 |
|
2009 |
|
|
|
(Note 11) |
|
|
|
|
ASSETS |
|
|
|
Current assets |
|
|
|
Convertible loan (Note 3) |
$ 150,000 |
|
$ - |
Receivables |
2,266 |
|
3,297 |
Deferred transaction and financing costs |
150,923 |
|
- |
Cash and cash equivalents |
150,916 |
|
384,632 |
|
|
|
|
TOTAL ASSETS |
$ 454,105 |
|
$ 387,929 |
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
EQUITY |
|
|
|
Share capital (Note 4) |
$ 418,545 |
|
$ 418,545 |
Reserves (Note 4) |
46,567 |
|
46,567 |
Deficit |
(111,790) |
|
(84,264) |
|
353,322 |
|
380,848 |
LIABILITIES |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
Accounts payable and accrued liabilities |
100,783 |
|
7,081 |
|
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
$ 454,105 |
|
$ 387,929 |
These financial statements are authorized for issue by the Board of Directors on August 3, 2010.
They are signed on the Company's behalf by:
|
||
/s/Winnie Wong |
|
/s/Mark T. Brown |
Director |
|
Director |
|
|
|
See notes to the financial statements
67
AVRUPA MINERALS LTD.
(Formerly Everclear Capital Ltd.)
STATEMENTS OF COMPREHENSIVE LOSS
FOR THE YEARS ENDED APRIL 30 Table of Contents
|
|
|
|
2010 |
2009 |
|
|
(Note 11) |
GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
Bank charges |
$ 337 |
$ 265 |
Investor relations |
1,140 |
- |
Listing and filing fees |
7,995 |
26,088 |
Office and administrative fees |
865 |
787 |
Professional fees |
5,493 |
5,123 |
Rent |
6,000 |
4,000 |
Share-based payment |
- |
39,574 |
Transfer agent fees |
7,734 |
6,907 |
|
(29,564) |
(82,744) |
OTHER ITEMS |
|
|
Foreign exchange gain |
- |
6,636 |
Interest income |
2,038 |
2,293 |
|
|
|
LOSS BEFORE TAX |
(27,526) |
(73,815) |
Income tax |
- |
- |
|
|
|
Net loss and comprehensive loss for the year |
$ (27,526) |
$ (73,815) |
|
|
|
Basic and diluted loss per share |
$ (0.01) |
$ (0.03) |
See notes to the financial statements
68
AVRUPA MINERALS LTD.
(Formerly Everclear Capital Ltd.)
STATEMENTS OF CHANGES IN EQUITY Table of Contents
|
Share capital |
|
Reserves |
|
|
||
|
Number of shares |
Amount |
|
Equity settled employee benefits |
Warrants |
Deficit |
Total equity |
|
|
|
|
|
|
|
|
Balance as at April 30, 2008 (Note 11) |
1,300,000* |
$ 130,000 |
|
$ - |
$ - |
$ (10,449) |
$ 119,551 |
Share issues: |
|
|
|
|
|
|
|
Initial public offering (IPO) |
1,000,000 |
200,000 |
|
- |
- |
- |
200,000 |
Shares issued for private placement |
750,000 |
150,000 |
|
- |
- |
- |
150,000 |
Share issue costs |
- |
(61,455) |
|
- |
- |
- |
(61,455) |
Agents options |
- |
- |
|
- |
6,993 |
- |
6,993 |
Share-based payment |
- |
- |
|
39,574 |
- |
- |
39,574 |
Net loss and comprehensive loss |
- |
- |
|
- |
- |
(73,815) |
(73,815) |
|
|
|
|
|
|
|
|
Balance as at April 30, 2009 (Note 11) |
3,050,000 |
418,545 |
|
39,574 |
6,993 |
(84,264) |
380,848 |
Net loss and comprehensive loss |
- |
- |
|
- |
- |
(27,526) |
(27,526) |
|
|
|
|
|
|
|
|
Balance as at April 30, 2010 |
3,050,000 |
$ 418,545 |
|
$ 39,574 |
$ 6,993 |
$ (111,790) |
$ 353,322 |
* These 1,300,000 shares were placed in escrow upon the successful listing of the Company as a Capital Pool Company on the TSX Venture Exchange. The release of these shares from escrow is on a time basis, as to 10% upon the completion of a QT and an additional 15% every six months thereafter over a period of three years.
See notes to the financial statements
69
AVRUPA MINERALS LTD.
(Formerly Everclear Capital Ltd.)
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED APRIL 30 Table of Contents
|
|
|
|
2010 |
2009 |
|
|
(Note 11) |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
Net loss and comprehensive loss for the year |
$ (27,526) |
$ (73,815) |
Item not involving cash: |
|
|
Share-based payment |
- |
39,574 |
|
|
|
Changes in non-cash working capital items: |
|
|
Receivables |
1,031 |
(3,094) |
Accounts payable and accrued liabilities |
58,702 |
(2,919) |
Deferred costs |
- |
8,750 |
|
|
|
Net cash provided by (used in) operating activities |
32,207 |
(31,504) |
|
|
|
CASH FLOWS TO INVESTING ACTIVITIES |
|
|
Convertible loan |
(150,000) |
- |
|
|
|
Net cash used in investing activities |
(150,000) |
- |
|
|
|
CASH FLOWS FROM (TO) FINANCING ACTIVITIES |
|
|
Proceeds from issuance of common shares |
- |
350,000 |
Deferred transaction and financing costs |
(115,923) |
(54,462) |
|
|
|
Net cash (used in) provided by financing activities |
(115,923) |
295,538 |
|
|
|
Changes in cash and cash equivalents for the year |
(233,716) |
264,034 |
|
|
|
Cash and cash equivalents, beginning of the year |
384,632 |
120,598 |
|
|
|
Cash and cash equivalents, end of the year |
$ 150,916 |
$ 384,632 |
|
|
|
Supplemental disclosure |
|
|
Interest paid |
$ - |
$ - |
Interest received |
$ 1,819 |
$ 2,293 |
Taxes paid |
$ - |
$ - |
Taxes received |
$ - |
$ - |
Transaction costs accrued |
$ 35,000 |
$ - |
See notes to the financial statements
70
AVRUPA MINERALS LTD.
(Formerly Everclear Capital Ltd.)
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2010 AND 2009 Table of Contents
1.
NATURE OF OPERATIONS AND CONTINUANCE OF OPEREATIONS
Avrupa Minerals Ltd. (formerly Everclear Capital Ltd.) (the Company) was incorporated on January 23, 2008 under the Business Corporations Act of British Columbia and its registered office is Suite 2610 1066 West Hastings Street, Vancouver, BC, Canada, V6E 3X1. The Company changed its name on July 7, 2010. Since incorporation, the Companys sole activity has been the preparation of a prospectus to become listed on the TSX Venture Exchange (the Exchange) as a Capital Pool Company as defined in the Exchanges Listing Policy 2.4. The Companys common shares began trading on the Exchange on September 2, 2008.
As a Capital Pool Company, the principal business of the Company is to identify and evaluate opportunities for the acquisition of an interest in an asset or business and, once identified and evaluated, to negotiate an acquisition or participation subject to receipt of shareholder approval and acceptance for filing by the Exchange. Until the completion of such a Qualifying Transaction (QT), as defined under Exchange Listing Policy 2.4, the Company will not carry on any business other than the identification and evaluation of assets or businesses in this connection. On July 13, 2010, the Company received the final approval from the Exchange for its QT (Note 3) and its common shares resumed trading under its current name and trading symbol AVU.V as of July 14, 2010.
These financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) applicable to a going concern, which assume that the Company will be able to realize its assets and discharge its liabilities in the normal course of operations. The Company has no source of operating revenues and its capacity to operate as a going concern in the near-term will likely depend on its ability to continue raising equity financing and to ultimately complete a QT.
There can be no assurance that the Company will be able to continue to raise funds in which case the Company may be unable to meet its obligations. Should the Company be unable to realize on its assets and discharge its liabilities in the normal course of business, the net realizable value of its assets may be materially less than the amounts recorded on the balance sheets. The financial statements do not include adjustments to amounts and classifications of assets and liabilities that might be necessary should the Company be unable to continue operations.
The current market conditions and volatility increase the uncertainty of the Companys ability to continue as a going concern given the need to both curtail expenditures and to raise additional funds. The Company is experiencing, and has experienced, negative operating cash flows. The Company will continue to search for new or alternate sources of financing but anticipates that the current market conditions may impact the ability to source such funds.
2.
SIGNIFICANT ACCOUNTING POLICIES
(a)
Conversion to International Financial Reporting Standards
The Canadian Accounting Standards Board (AcSB) confirmed in February 2008 that International Financial Reporting Standards (IFRS) will replace Canadian generally accepted accounting principles (GAAP) for publicly accountable enterprises for financial periods beginning on or after January 1, 2011, with the option available to early adopt IFRS from periods beginning on or after January 1, 2009 upon receipt of approval from the Canadian Securities regulatory authorities.
These are the Companys first IFRS annual financial statements to be presented in accordance with IFRS for the year ending April 30, 2010. Previously, the Company prepared its annual financial statements in accordance with GAAP.
71
AVRUPA MINERALS LTD.
(Formerly Everclear Capital Ltd.)
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2010 AND 2009 Table of Contents
(b)
Basis of preparation
These financial statements have been prepared on a historical cost basis. In addition, these financial statements have been prepared using the accrual basis of accounting, except for cash flow information.
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.
These financial statements, including comparatives, have been prepared on the basis of IFRS standards that are published at the time of preparation and that are effective or available for early adoption on April 30, 2010, the Companys first annual reporting date.
The preparation of these financial statements resulted in changes to the accounting policies as compared with the most recent annual financial statements prepared under GAAP. The accounting policies set out below have been applied consistently to all periods presented in these financial statements. They also have been applied in preparing an opening IFRS balance sheet at May 1, 2008 for the purposes of the transition to IFRS, as required by IFRS 1, First Time Adoption of International Financial Reporting Standards (IFRS 1). The impact of the transition from GAAP to IFRS is explained in Note 11.
(c)
Financial instruments
Financial assets
The Company classifies its financial assets into one of the following categories, depending on the purpose for which the asset was acquired. The Company's accounting policy for each category is as follows:
Fair value through profit or loss - This category comprises derivatives, or assets acquired or incurred principally for the purpose of selling or repurchasing it in the near term. They are carried in the balance sheet at fair value with changes in fair value recognized in the income statement.
Loans and receivables - These assets are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are carried at cost less any provision for impairment. Individually significant receivables are considered for impairment when they are past due or when other objective evidence is received that a specific counterparty will default.
Held-to-maturity investments - These assets are non-derivative financial assets with fixed or determinable payments and fixed maturities that the Company's management has the positive intention and ability to hold to maturity. These assets are measured at amortized cost using the effective interest method. If there is objective evidence that the investment is impaired, determined by reference to external credit ratings and other relevant indicators, the financial asset is measured at the present value of estimated future cash flows. Any changes to the carrying amount of the investment, including impairment losses, are recognized in the income statement.
72
AVRUPA MINERALS LTD.
(Formerly Everclear Capital Ltd.)
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2010 AND 2009 Table of Contents
Available-for-sale - Non-derivative financial assets not included in the above categories are classified as available-for-sale. They are carried at fair value with changes in fair value recognized directly in equity. Where a decline in the fair value of an available-for-sale financial asset constitutes objective evidence of impairment, the amount of the loss is removed from equity and recognized in the income statement.
All financial assets except for those at fair value through profit or loss are subject to review for impairment at least at each reporting date. Financial assets are impaired when there is any objective evidence that a financial asset or a group of financial assets is impaired. Different criteria to determine impairment are applied for each category of financial assets, which are described above.
Financial liabilities
The Company classifies its financial liabilities into one of two categories, depending on the purpose for which the asset was acquired. The Company's accounting policy for each category is as follows:
Fair value through profit or loss - This category comprises derivatives, or liabilities acquired or incurred principally for the purpose of selling or repurchasing it in the near term. They are carried in the balance sheet at fair value with changes in fair value recognized in the income statement.
Other financial liabilities - This category includes promissory notes, amounts due to related parties and accounts payables and accrued liabilities, all of which are recognized at amortized cost.
(d)
Cash and cash equivalents
Cash equivalents include money market instruments which are readily convertible into cash or have maturities at the date of purchase of less than ninety days.
(e)
Revenue recognition
Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received, excluding discounts, rebates and other sales tax or duty. The following specific recognition criteria must also be met before revenue is recognized:
Interest income
Revenue is recognized as interest accrues (using the effective interest rate, that is the rate that exactly discounts estimated future cash receipts through the expected life of the financial instrument to the net carrying amount of the financial asset).
(f)
Income taxes
Income tax on the profit or loss for the periods presented comprises current and deferred tax. Income tax is recognized in profit or loss except to the extent that it relates to items recognized directly in equity, in which case it is recognized in equity.
Current tax expense is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at period end, adjusted for amendments to tax payable with regards to previous years.
73
AVRUPA MINERALS LTD.
(Formerly Everclear Capital Ltd.)
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2010 AND 2009 Table of Contents
Deferred tax is recorded using the statement of financial position liability method, providing for temporary differences, between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The following temporary differences are not provided for: goodwill not deductible for tax purposes; the initial recognition of assets or liabilities that affect neither accounting or taxable loss; and differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future. The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the balance sheet date.
A deferred tax asset is recognized only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised. To the extent that the Company does not consider it probable that a future tax asset will be recovered, it provides a valuation allowance against that excess.
Additional income taxes that arise from the distribution of dividends are recognized at the same time as the liability to pay the related dividend.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.
(g)
Share-based payment transactions
The share option plan allows the Companys employees and consultants to acquire shares of the Company. The fair value of options granted is recognized as a share-based payment expense with a corresponding increase in equity. An individual is classified as an employee when the individual is an employee for legal or tax purposes (direct employee) or provides services similar to those performed by a direct employee.
The fair value is measured at grant date and each tranche is recognized on a graded-vesting basis over the period during which the options vest. The fair value of the options granted is measured using the Black-Scholes option pricing model taking into account the terms and conditions upon which the options were granted. At each financial position reporting date, the amount recognized as an expense is adjusted to reflect the actual number of share options that are expected to vest.
(h)
Loss per share
The Company presents the basic and diluted loss per share data for its common shares, calculated by dividing the loss attributable to common shareholders of the Company by the weighted average number of common shares outstanding during the period. Diluted loss per share is determined by adjusting the loss attributable to common shareholders and the weighted average number of common shares outstanding for the effects of all dilutive potential common shares.
74
AVRUPA MINERALS LTD.
(Formerly Everclear Capital Ltd.)
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2010 AND 2009 Table of Contents
(i)
Significant accounting judgments and estimates
The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates. The financial statements include estimates which, by their nature, are uncertain. The impacts of such estimates are pervasive throughout the financial statements, and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and the revision affects both current and future periods.
Significant assumptions about the future and other sources of estimation uncertainty that management has made at the statement of financial position date, that could result in a material adjustment to the carrying amounts of assets and liabilities, in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:
·
the recoverability of amounts receivable and prepayments which are included in the statement of financial position;
·
the inputs used in accounting for share purchase option expense in the statement of comprehensive loss; and
·
the provision for income taxes which is included in the statements of comprehensive loss and composition of deferred income tax assets and liabilities included in the statement of financial position at April 30, 2010;
(j)
Deferred transaction costs
Costs incurred related directly to the completion of the qualifying transaction, where the transaction is considered an asset acquisition, are deferred and added to the cost of the assets acquired. Costs incurred related directly to the issuance of share capital are deferred and then offset against the proceeds realized on the related share issuance.
(k)
New accounting standards and interpretations
Certain new accounting standards and interpretations have been published that are not mandatory for the April 30, 2010 reporting period. The following standards are assessed not to have any impact on the Companys financial statements:
·
IAS 24, Related Party Disclosure: effective for accounting periods commencing on or after January 1, 2011;
·
IFRS 9, Financial Instruments: effective for accounting periods commencing on or after January 1, 2013; and
·
IFRIC 19, Extinguishing Financial Liabilities with Equity Instruments: effective for accounting periods commencing on or after July 1, 2010.
3.
QUALIFYING TRANSACTION
The Company signed a letter of intent on March 22, 2010 and the final share purchase agreement on June 23, 2010 with Metallica Mining ASA (Metallica), a private Norwegian company, to acquire the controlling interest in MAEPA Empreendimentos Mineiros e Participacoes Lda., a private Portugese company (MAEPA), and Innomatik Exploration Kosovo LLC, a private Kosovo company (Innomatik). The Company acquired the following shares from Metallica: (a) 90% of the issued and outstanding shares in MAEPA (MAEPA Shares) and (b) 92.5% of the issued and outstanding shares of Innomatik (Innomatik Shares).
75
AVRUPA MINERALS LTD.
(Formerly Everclear Capital Ltd.)
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2010 AND 2009 Table of Contents
Pursuant to the share purchase agreement, the Company agreed to acquire the MAEPA Shares and Innomatik Shares from Metallica for $912,890 in cash (the Purchase Price).
In connection with the QT, the Company advanced to Metallica $150,000 (the Loan) as an advance on the Purchase Price. The Loan will be due on September 30, 2010, and will accrue interest at LIBOR plus 400 basis points per month, compounded monthly and payable on maturity. In addition, the Loan will be convertible, at any time prior to maturity, into common shares of Metallica at a rate of NOK 0.10 per common share, and is secured by a pledge of the MAEPA Shares. With the completion of the acquisitions of MAEPA and Innomatik on July 13, 2010, Metallica has agreed to reduce the Purchase Price by the amount of the loan.
In connection with the QT, the Company completed a private placement for gross proceeds of $4 million (Note 10).
On July 13, 2010, the Exchange approved QT along with the private placement. Subsequently, the statement of financial position would assume the Company acquiring 90% interest in MAEPA and 92.5% interest in Innomatik by paying $912,890 in cash free of any related party liabilities.
Since the shareholders of MAEPA and Innomatik do not control the Company after the transaction and the private placement, the transaction would be accounted for on the consolidated statement of financial position subsequent to April 30, 2010 as an asset purchase with the Company identified as the acquiring entity.
The following table summarizes the estimated fair value of assets acquired and liabilities assumed as of the date of the acquisitions of MAEPA and Innomatik based on an allocation of the $912,890 in cash consideration paid by the Company:
|
MAEPA |
Innomatik |
Total |
Cash |
$ 155,867 |
$ 1,403 |
$ 157,270 |
Current assets other than cash |
46,340 |
44,753 |
91,093 |
Property, plant and equipment |
4,733 |
21,557 |
26,290 |
Exploration and evaluation asset |
837,419 |
90,034 |
927,453 |
Total assets acquired |
1,044,359 |
157,747 |
1,202,106 |
Total liabilities assumed |
(40,180) |
(157,747) |
(197,927) |
Net assets |
1,004,179 |
- |
1,004,179 |
Less: non-controlling interest |
(91,289) |
- |
(91,289) |
Net assets acquired |
$ 912,890 |
$ - |
$ 912,890 |
4.
CAPITAL AND RESERVES
(a)
Authorized:
At April 30, 2010, the authorized share capital comprised an unlimited number of common shares. The common shares do not have a par value. All issued shares are fully paid.
(b)
Initial Public Offering (IPO)
The Company signed an agreement with Leede Financial Markets Inc. to act as agent for its IPO. The agent was paid a corporate finance fee of $7,500 and a commission of $15,000 in cash and was issued 100,000 agents options with an exercise price of $0.20 per share, expiring on August 28, 2010, and a fair value of $6,993. Another $31,962 was paid for other expenses related to the IPO.
76
AVRUPA MINERALS LTD.
(Formerly Everclear Capital Ltd.)
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2010 AND 2009 Table of Contents
On July 29, 2008, the Company filed a prospectus with the British Columbia and Alberta Securities Commissions in order to offer to the public in British Columbia and Alberta a minimum of 1,000,000 common shares at a price of $0.20 per share for gross proceeds of $200,000. A receipt for this prospectus was obtained from regulatory authorities on July 31, 2008, and on August 28, 2008, the Company closed its IPO and its common shares began trading on the TSX Venture Exchange on September 2, 2008.
(c)
Private Placements
On August 28, 2008, the Company completed a non-brokered private placement of 750,000 common shares at $0.20 per share for gross proceeds of $150,000. All of the shares issued pursuant to the private placement were subject to a four-month hold period expiring on December 30, 2008.
(d)
Share Purchase Option Compensation Plan
The Company has established a stock option plan whereby the Company may grant options to directors, officers, employees and consultants of up to 10% of the common shares outstanding at the time of grant. The exercise price, term and vesting period of each option are determined by the board of directors within regulatory guidelines.
On August 28, 2008, the Company granted options to acquire up to a total of 220,000 common shares to the directors and officers of the Company contemporaneous with closing of its initial public offering (IPO), which options are exercisable at $0.20 per share. These options are non-transferable and will expire on the fifth anniversary of their date of issue if unexercised.
The Company also granted 100,000 agents options on August 28, 2008 upon the closing of its IPO, which options are exercisable at $0.20 per share for a period of 24 months (Note 4b).
Stock option transactions and the number of stock options are summarized as follows:
Expiry date |
Exercise price |
April 30 2009 |
Granted |
Exercised |
Expired/ cancelled |
April 30 2010 |
August 28, 2010 |
$ 0.20 |
100,000 |
- |
- |
- |
100,000 |
August 28, 2013 |
$ 0.20 |
220,000 |
- |
- |
- |
220,000 |
Options outstanding |
|
320,000 |
- |
- |
- |
320,000 |
Option exercisable |
|
270,000 |
- |
- |
- |
270,000 |
Weighted average exercise price |
|
$0.20 |
- |
- |
- |
$0.20 |
Subsequent to April 30, 2010, 890,000 stock options were granted to its directors, officers, employees and consultants at a price of $0.35, exercisable for a period of five years.
The weighted average assumptions used to estimate the fair value of options for the years ended April 30, 2010 and 2009 were:
|
Year ended April 30 |
|
|
2010 |
2009 |
Risk-free interest rate |
Nil |
2.76% |
Expected life |
Nil |
2-5 |
Expected volatility |
Nil |
143.84% |
Expected dividend yield |
Nil |
0% |
77
AVRUPA MINERALS LTD.
(Formerly Everclear Capital Ltd.)
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2010 AND 2009 Table of Contents
Option pricing models require the input of highly subjective assumptions including the expected price volatility. Changes in the subjective input assumptions can materially affect the fair value estimate, and therefore the existing models do not necessarily provide a reliable measure of the fair value of the Companys share purchase options.
5.
RELATED PARTY TRANSACTIONS AND BALANCES
The aggregate value of transactions and outstanding balances relating to key management personnel and entities over which they have control or significant influence were as follows:
For the year ended April 30, 2010
|
Short-term employee benefits |
Post-employment benefits |
Other long-term benefits |
Termination benefits |
Share-based payments |
Total |
Mark T. Brown, Chief Executive Officer |
$Nil |
$Nil |
$Nil |
$Nil |
$Nil |
$Nil |
Winnie Wong, Chief Financial Officer |
$Nil |
$Nil |
$Nil |
$Nil |
$Nil |
$Nil |
For the year ended April 30, 2009
|
Short-term employee benefits |
Post-employment benefits |
Other long-term benefits |
Termination benefits |
Share-based payments |
Total |
Mark T. Brown, Chief Executive Officer |
$Nil |
$Nil |
$Nil |
$Nil |
$9,894 |
$9,894 |
Winnie Wong, Chief Financial Officer |
$Nil |
$Nil |
$Nil |
$Nil |
$9,894 |
$9,894 |
Related party assets / liabilities
|
|
Year ended April 30 |
|
|
|
|
Services |
2010 |
2009 |
As at April 30, 2010 |
As at April 30, 2009 |
Amounts due to: |
|
|
|
|
|
Pacific Opportunity Capital Ltd. (a) |
Rent |
$6,000 |
$4,000 |
$525 |
$Nil |
|
|
|
|
|
|
Amounts due from: |
|
|
|
|
|
Nil |
|
|
|
|
|
(a) Pacific Opportunity Capital Ltd. is a private company controlled by the Chief Executive Officer of the Company.
78
AVRUPA MINERALS LTD.
(Formerly Everclear Capital Ltd.)
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2010 AND 2009 Table of Contents
6.
LOSS PER SHARE
Basic and diluted loss per share
The calculation of basic and diluted loss per share for the year ended April 30, 2010 was based on the loss attributable to common shareholders of $27,526 (2009 $73,815) and a weighted average number of common shares outstanding of 3,050,000 (2009 2,474,658).
Diluted loss per share did not include the effect of 320,000 share purchase options (2009 320,000) as they are anti-dilutive.
7.
FINANCIAL INSTRUMENTS
The fair values of the Companys cash and cash equivalents, receivables, convertible loan and accounts payables approximate their carrying values because of the short-term nature of these instruments.
The Companys financial instruments are exposed to certain financial risks, including credit risk, liquidity risk, interest risk and commodity price risk.
(a)
Credit risk
The Companys cash and cash equivalents are held in a Canadian financial institution. The Company does not have any asset-backed commercial paper in its cash and cash equivalents. The Companys receivable consists primarily of goods and services tax due from the federal government of Canada.
(b)
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management of its capital structure.
As at April 30, 2010, the Company had a cash and cash equivalent balance of $150,916 (2009 - $384,632) to settle down current liabilities of $100,783 (2009 - $7,081).
Accounts payable and accrued liabilities are due within the current operating period.
(c)
Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The risk that the Company will realize a loss as a result of a decline in the fair value of the cash and cash equivalents is limited because they are generally held to maturity. A 1% change in the interest rate, with other variables unchanged, would affect the Company by an annualized amount of interest equal to approximately $1,509 based on the deposits as of April 30, 2010.
(d)
Commodity price risk
The Company is exposed to price risk with respect to equity prices. Price risk as it relates to the Company is defined as the potential adverse impact on the Companys ability to finance due to movements in individual equity prices or general movements in the level of the stock market. The Company closely monitors individual equity movements and the stock market to determine the appropriate course of action to be taken by the Company.
79
AVRUPA MINERALS LTD.
(Formerly Everclear Capital Ltd.)
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2010 AND 2009 Table of Contents
IFRS 7 establishes a fair value hierarchy that prioritizes the input to valuation techniques used to measure fair value as follows:
Level 1 quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2 inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
Level 3 inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The following table sets forth the Companys financial assets measured at fair value by level within the fair value hierarchy.
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
150,916 |
$ |
- |
$ |
- |
$ |
150,916 |
Convertible loan |
|
150,000 |
|
- |
|
- |
|
150,000 |
|
$ |
300,916 |
$ |
- |
$ |
- |
$ |
300,916 |
8.
MANAGEMENT OF CAPITAL RISK
The Company manages its cash and cash equivalents, common shares and stock options as capital (see Note 4). The Companys objectives when managing capital are to safeguard its ability to continue as a going concern in order to pursue the identification of a QT and to maintain a flexible capital structure which optimizes the costs of capital at an acceptable risk.
The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares, acquire or dispose of assets or adjust the amount of cash and cash equivalents held.
In order to maximize ongoing operating efforts, the Company does not pay out dividends. The Companys investment policy is to invest its short-term excess cash in highly liquid short-term interest-bearing investments with maturities of 90 days or less from the original date of acquisition, selected with regards to the expected timing of expenditures from continuing operations.
The Company expects its current capital resources will be sufficient to carry out its plans to complete a QT and maintain operations in the near term.
9.
INCOME TAXES
A reconciliation of income taxes at statutory rates is as follows:
|
|
2010 |
|
2009 |
|
|
|
|
|
Loss before income taxes |
|
$ (27,526) |
|
$ (73,815) |
|
|
|
|
|
Expected income tax recovery |
|
$ (7,845) |
|
$ (22,145) |
Non-deductible items |
|
- ) |
|
11,872 ) |
Deductible items |
|
(3,104) |
|
(3,268) |
Unrecognized benefit of non-capital losses |
|
10,949 |
|
13,541 |
|
|
$ |
|
$ |
80
AVRUPA MINERALS LTD.
(Formerly Everclear Capital Ltd.)
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2010 AND 2009 Table of Contents
The significant components of the Companys future income tax assets are as follows:
|
|
2010 |
|
2009 |
|
|
|
|
|
Future income tax assets |
|
|
|
|
Non-capital loss carryforwards |
|
$ 23,500 |
|
$ 14,451 |
Share issue costs |
|
8,169 |
|
11,328 |
|
|
31,669 |
|
25,779 |
Valuation allowance |
|
(31,669) |
|
(25,779) |
|
|
|
|
|
Net future income tax assets |
|
$ |
|
$ |
The Company has available for deduction against future taxable income non-capital losses of approximately $94,000. These losses, if not utilized, will expire through to 2030. Future tax benefits which may arise as a result of these non-capital losses have not been recognized in these financial statements and have been offset by a valuation allowance.
10.
SUBSEQUENT EVENTS
On June 22, 2010, the Company closed a private placement related to the completion of its QT for gross proceeds of $4 million. The Company had issued 11,428,571 subscription receipts (Receipts) at $0.35 per receipt. Each receipt was converted into a unit (the Unit), which consists of a common share and one half of a transferable common share purchase warrant, upon the closing of the QT. Each whole warrant entitles the holder to purchase one additional common share at a price of $0.50 for a period of 18 months. The securities issued under the private placement are subject to a four month hold period expiring on October 22, 2010.
A total of $183,859 in cash finders fees has been paid and 525,310 finders options (the Finders Options) have been issued in respect to this financing. Each Finders Option can be converted into a Unit having the same attributes as the units issued in the financing.
11.
TRANSITION TO INTERNATIONAL FINANCIAL REPORTING STANDARDS
As stated in Note 2, these financial statements are for the period covered by the Companys first annual financial statements prepared in accordance with IFRS.
The accounting policies in Note 2 have been applied as follows:
·
in preparing the financial statements for the year ended April 30, 2010;
·
the comparative information for the year ended April 30, 2009;
·
the statement of financial position as at April 30, 2009; and
·
the preparation of an opening IFRS statement of financial position on the Transition Date, May 1, 2008.
In preparing the opening IFRS statement of financial position and the financial statements for the year ended April 30, 2009, the Company has adjusted amounts reported previously in financial statements prepared in accordance with GAAP.
An explanation of how the transition from GAAP to IFRS has affected the Companys financial position, financial performance and cash flows is set out in the following tables.
The guidance for the first time adoption of IFRS are set out in IFRS 1. IFRS 1 provides for certain mandatory exceptions and optional exemptions for first time adopters of IFRS. In preparing these financial statements, the Company has elected to apply the following transitional arrangements:
81
AVRUPA MINERALS LTD.
(Formerly Everclear Capital Ltd.)
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2010 AND 2009 Table of Contents
(a)
Business combinations
IFRS1 indicates that a first-time adopter may elect not to apply IFRS 3 Business Combinations retrospectively to business combinations that occurred before the date of transition to IFRS. The Company takes advantage of this election and applies IFRS 3 to business combinations that occurred on or after May 1, 2008. There is no adjustment required to the May 1, 2008s statement of financial position on the transition date.
(b)
Share-based payment transactions
IFRS 2 Share-based Payment has not been applied to equity instruments that were granted on or before November 7, 2002, nor has it been applied to equity instruments granted after November 7, 2002 that vested before May 1, 2008.
(c)
IAS 27 Consolidated and Separate Financial Statements
In accordance with IFRS 1, if a company elects to apply IFRS 3 Business Combinations retrospectively, IAS 27 Consolidated and Separate Financial Statements must also be applied retrospectively. As the Company elected to apply IFRS 3 prospectively, the Company has also elected to apply IAS 27 prospectively.
(d)
Reclassification within Equity section
IFRS requires an entity to present for each component of equity, a reconciliation between the carrying amount at the beginning and end of the period, separately disclosing each change. The Company examined its contributed surplus account and concluded that as at the Transition Date, there was no Contributed surplus account. As at April 30, 2009, $39,574 in the Contributed surplus account relates to Equity settled employee benefit reserve and $6,993 relates to Reserves for warrants. As a result, the Company reclassified in the equity section between Contributed surplus and the various reserve accounts totalling $46,567.
82
AVRUPA MINERALS LTD.
(Formerly Everclear Capital Ltd.)
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2010 AND 2009 Table of Contents
Reconciliation of Assets, Liabilities and Equity
|
Notes |
Canadian GAAP |
Effect of transition of IFRS |
IFRS |
|
Canadian GAAP |
Effect of transition of IFRS |
IFRS |
ASSETS |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Deferred costs |
|
$ 8,750 |
$ - |
$ 8,750 |
|
$ - |
$ - |
$ - |
Receivables |
|
203 |
- |
203 |
|
3,297 |
- |
3,297 |
Cash and cash equivalents |
|
120,598 |
- |
120,598 |
|
384,632 |
- |
384,632 |
Total current assets |
|
129,551 |
- |
129,551 |
|
387,929 |
- |
387,929 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ 129,551 |
$ - |
$ 129,551 |
|
$ 387,929 |
$ - |
$ 387,929 |
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
Share capital |
|
$ 130,000 |
$ - |
$ 130,000 |
|
$ 418,545 |
$ - |
$ 418,545 |
Reserves |
|
|
|
|
|
|
|
|
Equity settled employee benefits |
11d |
- |
- |
- |
|
- |
39,574 |
39,574 |
Warrants |
11d |
- |
- |
- |
|
- |
6,993 |
6,993 |
Contributed surplus |
11d |
- |
- |
- |
|
46,567 |
(46,567) |
- |
Deficit |
|
(10,449) |
- |
(10,449) |
|
(84,264) |
- |
(84,264) |
Total equity |
|
119,551 |
- |
119,551 |
|
380,848 |
- |
380,848 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
10,000 |
- |
10,000 |
|
7,081 |
- |
7,081 |
|
|
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
|
$ 129,551 |
$ - |
$ 129,551 |
|
$ 387,929 |
$ - |
$ 387,929 |
83
AVRUPA MINERALS LTD.
(Formerly Everclear Capital Ltd.)
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2010 AND 2009 Table of Contents
Reconciliation of Loss and Comprehensive Loss
|
|
Year ended April 30, 2009 |
||
|
Notes |
Canadian GAAP |
Effect of transition to IFRS |
IFRS |
|
|
|
|
|
GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
|
|
Bank charges |
|
$ 265 |
$ - |
$ 265 |
Listing and filing fess |
|
26,088 |
- |
26,088 |
Office and administrative expenses |
|
787 |
- |
787 |
Professional fees |
|
5,123 |
- |
5,123 |
Rent |
|
4,000 |
- |
4,000 |
Share-based payment |
|
39,574 |
- |
39,574 |
Transfer agent fees |
|
6,907 |
- |
6,907 |
Total expenses |
|
(82,744) |
- |
(82,744) |
|
|
|
|
|
OTHER ITEMS |
|
|
|
|
Interest income |
|
2,293 |
- |
2,293 |
Foreign excahnge gain |
|
6,636 |
- |
6,636 |
|
|
|
|
|
Loss before tax |
|
(73,815) |
- |
(73,815) |
Income tax |
|
- |
- |
- |
Net loss and comprehensive loss for the year |
|
$ (73,815) |
$ - |
$ (73,815) |
Reconciliation of Cash Flows
|
|
Year ended April 30, 2009 |
||
|
Notes |
Canadian GAAP |
Effect of transition to IFRS |
IFRS |
|
|
|
|
|
Operating activities |
|
|
|
|
Loss for the period |
|
$ (73,815) |
$ - |
$ (73,815) |
Share-based payment |
|
39,574 |
|
39,574 |
Changes in non-cash working capital |
|
|
|
|
Receivables |
|
(3,094) |
- |
(3,094) |
Accounts payable and accrued liabilities |
|
(2,919) |
- |
(2,919) |
Deferred costs |
|
8,750 |
- |
8,750 |
Cash and cash equivalents (used in) operating activities |
|
(31,504) |
- |
(31,504) |
|
|
|
|
|
Financing activities |
|
|
|
- |
Proceeds from issuance of common shares |
|
350,000 |
- |
350,000 |
Share issue costs |
|
(54,462) |
- |
(54,462) |
Cash and cash equivalents provided by financing activities |
|
295,538 |
- |
295,538 |
Increase (decrease) in cash and cash equivalents |
|
264,034 |
- |
264,034 |
Cash and cash equivalents, beginning of year |
|
120,598 |
- |
120,598 |
Cash and cash equivalents, end of year |
|
$ 384,632 |
$ - |
$ 384,632 |
84
AVRUPA MINERALS LTD.
CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2011
85
AVRUPA MINERALS LTD.
Contents
Page
Auditors Report
82
Consolidated Statements of Financial Position
83
Consolidated Statements of Comprehensive Loss
84
Consolidated Statements of Changes in Equity
85
Consolidated Statements of Cash Flows
86
Notes to the Consolidated Financial Statements
87 - 110
410 325 Howe Street, Vancouver, BC V6C 1Z7 T: (604) 687-3520 F: (604) 688-3392
86
INDEPENDENT AUDITORS REPORT
To the Shareholders of Avrupa Minerals Ltd.,
We have audited the accompanying consolidated financial statements of Avrupa Minerals Ltd. and its subsidiaries, which comprise the consolidated statements of financial position as at December 31, 2011, December 31, 2010 and April 30, 2010 and the consolidated statements of comprehensive loss, changes in equity and cash flows for the year ended December 31, 2011, eight months ended December 31, 2010 and year ended April 30, 2010 and a summary of significant accounting policies and other explanatory information.
Managements Responsibility for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the consolidated financial statements are free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entitys internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of Avrupa Minerals Ltd. and its subsidiaries as at December 31, 2011, December 31, 2010 and April 30, 2010 and their financial performance and their cash flows for the years ended December 31, 2011, eight months ended December 31, 2010 and year ended April 30, 2010 in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.
CHARTERED ACCOUNTANTS
Vancouver, Canada
April 25, 2012
87
AVRUPA MINERALS LTD.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Presented in Canadian Dollars)
|
Note |
December 31, 2011 |
|
December 31, 2010 |
|
April 30, 2010 |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Property, plant and equipment |
4 |
$ 19,479 |
|
$ 16,179 |
|
$ - |
Exploration and evaluation assets |
5 |
876,507 |
|
876,507 |
|
- |
|
|
895,986 |
|
892,686 |
|
- |
Current assets |
|
|
|
|
|
|
Convertible loan |
3 |
- |
|
- |
|
150,000 |
Deferred transaction and financing costs |
|
- |
|
- |
|
150,923 |
Other assets |
|
1,895 |
|
1,912 |
|
- |
Due from related party |
7 |
5,937 |
|
- |
|
- |
Other receivables |
|
- |
|
320,000 |
|
- |
Receivables |
|
119,724 |
|
104,506 |
|
2,266 |
Prepaid expenses and advances |
|
120,695 |
|
104,728 |
|
- |
Cash and cash equivalents |
|
637,133 |
|
2,674,521 |
|
150,916 |
|
|
885,384 |
|
3,205,667 |
|
454,105 |
|
|
|
|
|
|
|
Total assets |
|
$ 1,781,370 |
|
$ 4,098,353 |
|
$ 454,105 |
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
Share capital |
6 |
$ 3,866,547 |
|
$ 3,976,261 |
|
$ 418,545 |
Reserves |
6 |
1,179,864 |
|
1,061,503 |
|
46,567 |
Deficit |
|
(3,272,093) |
|
(1,154,887) |
|
(111,790) |
|
|
1,774,318 |
|
3,882,877 |
|
353,322 |
Non-controlling interest |
|
(182,414) |
|
29,646 |
|
- |
|
|
1,591,904 |
|
3,912,523 |
|
353,322 |
Liabilities |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Other liabilities |
|
- |
|
70,058 |
|
- |
Due to related parties |
7 |
16,643 |
|
41,092 |
|
525 |
Accounts payable and accrued liabilities |
|
172,823 |
|
74,680 |
|
100,258 |
|
|
189,466 |
|
185,830 |
|
100,783 |
|
|
|
|
|
|
|
Total equity and liabilities |
|
$ 1,781,370 |
|
$ 4,098,353 |
|
$ 454,105 |
Events after the reporting period (Note 14)
These consolidated financial statements are authorized for issue by the Board of Directors on April 25, 2012. They are signed on the Company's behalf by:
/s/Paul W. Kuhn |
|
/s/Mark T. Brown |
Director |
|
Director |
See notes to the consolidated financial statements
88
AVRUPA MINERALS LTD.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Presented in Canadian Dollars)
|
|
Year ended |
Eight months ended |
Year ended |
|
Note |
December 31, 2011 |
December 31, 2010 |
April 30, 2010 |
|
|
|
|
|
Mineral exploration expenses |
|
|
|
|
Mineral exploration expenses |
5 |
$ 1,933,620 |
$ 489,386 |
$ - |
Advances from optionees |
5 |
(454,023) |
- |
- |
|
|
(1,479,597) |
(489,386) |
- |
General administrative expenses |
|
|
|
|
Accounting and legal |
|
161,192 |
123,653 |
5,493 |
Bank charges |
|
11,254 |
22,691 |
337 |
Consulting |
|
67,058 |
53,034 |
- |
Depreciation |
|
10,852 |
11,544 |
- |
Director fees |
|
- |
3,847 |
- |
Insurance |
|
12,352 |
5,544 |
- |
Investor relations |
|
79,118 |
23,880 |
1,140 |
Licenses, fees and taxes |
|
1,163 |
8,253 |
- |
Listing and filing fees |
|
8,745 |
8,499 |
7,995 |
Office and administrative fees |
|
48,325 |
18,274 |
865 |
Rent |
|
67,234 |
42,894 |
6,000 |
Salaries |
|
276,181 |
104,460 |
- |
Share-based payment |
|
- |
212,410 |
- |
Telephone |
|
11,537 |
3,864 |
- |
Transfer agent fees |
|
7,474 |
12,389 |
7,734 |
Travel |
|
104,106 |
46,650 |
- |
|
|
(866,591) |
(701,886) |
(29,564) |
Other items |
|
|
|
|
Foreign exchange gain |
|
533 |
140 |
- |
Interest income |
|
20,572 |
16,468 |
2,038 |
Other income |
|
2,565 |
10,963 |
- |
Gain on shares issued for debt settlement |
6c |
- |
16,633 |
- |
Gain on write-off of loans |
|
- |
89,917 |
- |
Property investigation cost |
|
(9,693) |
(14,111) |
- |
|
|
|
|
|
Loss before tax |
|
(2,332,211) |
(1,071,262) |
(27,526) |
Income tax |
11 |
(2,992) |
(1,478) |
- |
Loss after tax |
|
(2,335,203) |
(1,072,740) |
(27,526) |
|
|
|
|
|
Non-controlling interest for the period |
|
(217,997) |
(29,643) |
- |
Net loss for the period |
|
(2,117,206) |
(1,043,097) |
(27,526) |
Exchange difference arising on the translation of foreign subsidiaries |
|
8,647 |
(11,955) |
- |
Comprehensive loss for the period |
|
$ (2,108,559) |
$ (1,055,052) |
$ (27,526) |
Basic and diluted loss per share |
8 |
$ (0.13) |
$ (0.08) |
$ (0.01) |
See notes to the consolidated financial statements
89
AVRUPA MINERALS LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Presented in Canadian Dollars)
|
|
Share capital |
|
Reserves |
|
|
|
||||
|
|
Number of shares |
Amount |
|
Warrants |
Finders options |
Equity settled employee benefits |
|
|
Non-controlling interest |
Total equity |
Note |
Exchange |
Deficit |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at April 30, 2010 |
|
3,050,000 |
$ 418,545 |
|
$ - |
$ 6,993 |
$39,574 |
$ - |
$ (111,790) |
$ - |
$ 353,322 |
Share issues: |
|
|
|
|
|
|
|
|
|
|
|
Shares issued for private placements |
|
12,678,571 |
3,754,415 |
|
745,585 |
- |
- |
- |
- |
- |
4,500,000 |
Shares issued for debt settlement |
6c |
275,000 |
101,750 |
|
- |
- |
- |
- |
- |
- |
101,750 |
Exercise of agents options |
|
100,000 |
31,636 |
|
- |
(11,636) |
- |
- |
- |
- |
20,000 |
Share issue costs |
|
- |
(330,085) |
|
- |
80,532 |
- |
- |
- |
- |
(249,553) |
Share-based payment |
|
- |
- |
|
- |
- |
212,410 |
- |
- |
- |
212,410 |
Non-controlling interest at acquisition |
|
- |
- |
|
- |
- |
- |
- |
- |
59,289 |
59,289 |
Non-controlling interest for the period |
|
- |
- |
|
- |
- |
- |
- |
- |
(29,643) |
(29,643) |
Comprehensive loss |
|
- |
- |
|
- |
- |
- |
(11,955) |
(1,043,097) |
- |
(1,055,052) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at December 31, 2010 |
|
16,103,571 |
3,976,261 |
|
745,585 |
75,889 |
251,984 |
(11,955) |
(1,154,887) |
29,646 |
3,912,523 |
Revalue extended warrants |
|
- |
(109,714) |
|
109,714 |
- |
- |
- |
- |
- |
- |
Non-controlling interest retaining position |
7 |
- |
- |
|
- |
- |
- |
- |
- |
5,937 |
5,937 |
Non-controlling interest for the year |
|
- |
- |
|
- |
- |
- |
- |
- |
(217,997) |
(217,997) |
Comprehensive loss |
|
- |
- |
|
- |
- |
- |
8,647 |
(2,117,206) |
- |
(2,108,559) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at December 31, 2011 |
|
16,103,571 |
$ 3,866,547 |
|
$ 855,299 |
$ 75,889 |
$ 251,984 |
$ (3,308) |
$ (3,272,093) |
$ (182,414) |
$ 1,591,904 |
See notes to the consolidated financial statements
90
AVRUPA MINERALS LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Presented in Canadian Dollars)
|
|
Year ended |
Eight months ended |
Year ended |
|
|
December 31, 2011 |
December 31, 2010 |
April 30, 2010 |
Cash flows from operating activities |
|
|
|
|
Net loss for the period |
|
$ (2,335,203) |
$ (1,072,740) |
$ (27,526) |
Items not involving cash: |
|
|
|
|
Depreciation |
|
10,852 |
11,544 |
- |
Share-based payment |
|
- |
212,410 |
- |
Gain on shares issued for debt settlement |
|
- |
(16,633) |
- |
Gain on write-off of loans |
|
- |
(89,917) |
- |
Changes in non-cash working capital items: |
|
|
|
|
Receivables |
|
(15,217) |
(74,170) |
1,031 |
Prepaid expenses and advances |
|
(15,967) |
(61,876) |
- |
Other assets |
|
17 |
18,259 |
- |
Accounts payable and accrued liabilities |
|
98,143 |
(82,612) |
58,702 |
Due to / from related parties |
|
(24,449) |
180,353 |
- |
Other liabilities |
|
(70,058) |
30,687 |
- |
Net cash (used in) operating activities |
|
(2,351,882) |
(944,695) |
32,207 |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Convertible loan |
|
- |
- |
(150,000) |
Other receivables |
|
320,000 |
- |
- |
Purchase of property, plant and equipment |
|
(13,317) |
(1,433) |
- |
Exploration and evaluation assets |
|
- |
(183,139) |
- |
Cash acquired from business combination |
|
- |
157,270 |
- |
Cash paid in business combination |
|
- |
(762,890) |
- |
Net cash (used in) investing activities |
|
306,683 |
(790,192) |
(150,000) |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Proceeds from issuance of common shares |
|
- |
4,500,000 |
- |
Proceeds from exercise of agent's options |
|
- |
20,000 |
- |
Share issue costs |
|
- |
(249,553) |
- |
Deferred transaction and financing costs |
|
- |
- |
(115,923) |
Net cash provided by financing activities |
|
- |
4,270,447 |
(115,923) |
|
|
|
|
|
Exchange difference arising on the translation of foreign subsidiaries |
|
7,811 |
(11,955) |
- |
Change in cash and cash equivalents for the period |
|
(2,037,388) |
2,523,605 |
(233,716) |
Cash and cash equivalents, beginning of the period |
|
2,674,521 |
150,916 |
384,632 |
Cash and cash equivalents, end of the period |
|
$ 637,133 |
$ 2,674,521 |
$ 150,916 |
|
|
|
|
|
Interest paid |
|
$ - |
$ - |
$ - |
Interest received |
|
$ 20,572 |
$ 16,468 |
$ 1,819 |
Taxes paid |
|
$ - |
$ - |
$ - |
Taxes received |
|
$ - |
$ - |
$ - |
Shares issued for debt settlement |
|
$ - |
$ 101,750 |
$ - |
Transaction costs accrued |
|
$ - |
$ - |
$ 35,000 |
See notes to the consolidated financial statements
91
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
1.
NATURE OF OPERATIONS AND CONTINUANCE OF OPERATIONS
Avrupa Minerals Ltd. (formerly Everclear Capital Ltd.) (the Company) was incorporated on January 23, 2008 under the Business Corporations Act of British Columbia and its registered office is Suite 2610 1066 West Hastings Street, Vancouver, BC, Canada, V6E 3X1. The Company became a Capital Pool Company as defined in the Exchanges Listing Policy 2.4 and its common shares began trading on the Exchange on September 2, 2008.
As a Capital Pool Company, the principal business of the Company was to identify and evaluate opportunities for the acquisition of an interest in an asset or business and, once identified and evaluated, to negotiate an acquisition or participation subject to receipt of shareholder approval and acceptance for filing by the Exchange. Until the completion of such a Qualifying Transaction (QT), as defined under Exchange Listing Policy 2.4, the Company did not carry on any business other than the identification and evaluation of assets or businesses in this connection. On July 7, 2010, the Company changed its name and on July 13, 2010, the Company received the final approval from the Exchange for its QT (Note 3) and its common shares resumed trading under its current name and trading symbol AVU.V.
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) applicable to a going concern, which assume that the Company will be able to realize its assets and discharge its liabilities in the normal course of operations. The Company has no source of operating revenues and its capacity to operate as a going concern in the near-term will likely depend on its ability to continue raising equity financing.
There can be no assurance that the Company will be able to continue to raise funds in which case the Company may be unable to meet its obligations. Should the Company be unable to realize on its assets and discharge its liabilities in the normal course of business, the net realizable value of its assets may be materially less than the amounts recorded on the consolidated statement of financial position. The consolidated financial statements do not include adjustments to amounts and classifications of assets and liabilities that might be necessary should the Company be unable to continue operations.
The current market conditions and volatility increase the uncertainty of the Companys ability to continue as a going concern given the need to both curtail expenditures and to raise additional funds. The Company is experiencing, and has experienced, negative operating cash flows. The Company will continue to search for new or alternate sources of financing but anticipates that the current market conditions may impact the ability to source such funds.
2.
SIGNIFICANT ACCOUNTING POLICIES
(a)
Statement of compliance
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB") and interpretations of the International Financial Reporting Interpretations Committee ("IFRIC") effective for the Company's reporting period ended December 31, 2011.
(b)
Basis of preparation and use of judgment and estimates
These consolidated financial statements have been prepared on a historical cost basis. In addition, these consolidated financial statements have been prepared using the accrual basis of accounting, except for cash flow information.
92
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
2.
SIGNIFICANT ACCOUNTING POLICIES (Continued)
(b)
Basis of preparation and use of judgment and estimates (Continued)
The preparation of the consolidated financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Significant areas requiring the use of estimates, include the determination of share-based payments and carrying value of exploration and evaluation assets. Actual results may differ from these estimates.
These consolidated financial statements, including comparatives, have been prepared on the basis of IFRS standards that are published at the time of preparation and that are effective or available for the year ending December 31, 2011.
The accounting policies set out below have been applied consistently to all periods presented in these consolidated financial statements.
(c)
Basis of consolidation
The consolidated financial statements include the accounts of the Company and its subsidiaries as follows:
|
% of ownership |
Jurisdiction |
Nature of operations |
|
|
|
|
MAEPA Empreendimentos Mineiros e Participacoes Lda |
90% |
Portugal |
Exploration |
Innomatik Exploration Kosovo LLC |
92.5% |
Kosovo |
Exploration |
Avrupa Holdings Ltd. |
100% |
Barbados |
Holding |
Avrupa Portugal Holdings Ltd. |
100% |
Barbados |
Holding |
Avrupa Kosovo Holdings Ltd. |
100% |
Barbados |
Holding |
Inter-company balances and transactions, including unrealized income and expenses arising from inter-company transactions, are eliminated in preparing the consolidated financial statements.
(d)
Asset Acquisitions
Asset Acquisitions that occurred after May 1, 2008 were accounted for in accordance with IFRS 3, Business Combinations (IFRS 3) and IAS 27, Consolidated and Separate Financial Statements .
Acquisitions of subsidiaries and businesses are accounted for using the purchase method. The cost of the business combination is measured as the aggregate of the fair values (at the date of exchange) of assets given, liabilities incurred or assumed, and equity instruments issued by the Company in exchange for control of the acquire, plus any costs directly attributable to the business combination. The acquirees identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition under IFRS 3 are recognized at their fair values at the acquisition date, except for non-current assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5, Non-current Assets Held for Sale and Discontinued Operations , which are recognized and measured at fair value less costs to sell.
93
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
2.
SIGNIFICANT ACCOUNTING POLICIES (Continued)
(d)
Asset Acquisitions (Continued)
Goodwill arising on acquisition is recognized as an asset and initially measured at cost, being the excess of the cost of the business combination over the Companys interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognized.
If, after reassessment, the Companys interest in the net fair value of the acquirees identifiable assets, liabilities and contingent liabilities exceeds the cost of the business combination, the excess is recognized immediately in profit or loss.
The interest of non-controlling shareholders in the acquiree is initially measured at the non-controlling shareholders proportion of the net fair value of the assets, liabilities and contingent liabilities recognized.
(e)
Foreign currencies
The Company assess functional currency on an entity by entity basis based on the related fact pattern; however, the presentation currency used in these consolidated financial statements is determined at managements discretion.
The currency of the parent company, and the presentation currency applicable to these financial statements, is the Canadian dollar.
Transactions in currencies other than the functional currency are recorded at the rates of the exchange prevailing on dates of transactions. At each financial position reporting date, monetary assets and liabilities that are denominated in foreign currencies are translated at the rates prevailing at each reporting date. Non-monetary items denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.
The Company has determined that the functional currency of its majority-owned subsidiaries is the Euros and that the functional currency of its wholly-owned subsidiaries is the US dollar. Exchange differences arising from the translation of the subsidiaries functional currencies into the Companys presentation currency are taken directly to the exchange reserve.
(f)
Cash and cash equivalents
Cash equivalents include money market instruments which are readily convertible into cash or have maturities at the date of purchase of less than ninety days.
(g)
Exploration and evaluation assets and expenditure
Exploration and evaluation expenditure include the costs of acquiring licenses, costs associated with exploration and evaluation activity, and the fair value (at acquisition date) of exploration and evaluation assets acquired in a business combination. Exploration and evaluation expenditure is expensed as incurred except for expenditures associated with the acquisition of exploration and evaluation assets through a business combination or asset acquisition which are recognized as assets. Costs incurred before the Company has obtained the legal rights to explore an area are recognized in the statement of operations.
94
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
2.
SIGNIFICANT ACCOUNTING POLICIES (Continued)
(g)
Exploration and evaluation assets and expenditure (Continued)
Capitalized costs, including general and administrative costs, are only allocated to the extent that these costs can be related directly to operational activities in the relevant area of interest where it is considered likely to be recoverable by future exploitation or sale or where the activities have not reached a stage which permits a reasonable assessment of the existence of reserves.
Exploration and evaluation assets are assessed for impairment if (i) sufficient data exists to determine technical feasibility and commercial viability, and (ii) facts and circumstances suggest that the carrying amount exceeds the recoverable amount.
Once the technical feasibility and commercial viability of the extraction of mineral resources in an area of interest are demonstrable, exploration and evaluation assets attributable to that area are first tested for impairment and then reclassified to mining property and development assets within property, plant and equipment.
Recoverability of the carrying amount of the exploration and evaluation assets is dependent on successful development and commercial exploitation, or alternatively, sale of the respective areas of interest.
(h)
Property, plant and equipment
Property, plant and equipment (PPE) are carried at cost, less accumulated depreciation and accumulated impairment losses.
The cost of an item of PPE consists of the purchase price, any costs directly attributable to bringing the asset to the location and condition necessary for its intended use and an initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located.
Depreciation is provided at rates calculated to write off the cost of property, plant and equipment, less their estimated residual value.
An item of PPE is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on disposal of the asset, determined as the difference between the net disposal proceeds and the carrying amount of the asset, is recognized in profit or loss in the consolidated statement of comprehensive income or loss.
Where an item of plant and equipment comprises major components with different useful lives, the components are accounted for as separate items of plant and equipment. Expenditures incurred to replace a component of an item of property, plant and equipment that is accounted for separately, including major inspection and overhaul expenditures, are capitalized.
(i)
Capital leases
The Company had PPE under lease contracts recorded as tangible fixed assets by the financial method and under this method, the cost of the fixed assets, accumulated depreciation and the corresponding liability determined in accordance with the contractual financial plan. In addition, interest included in the lease installments and depreciation of the fixed assets is recognized in the consolidated statement of comprehensive loss to which they apply. All responsibilities were fully ended during 2010.
95
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
2.
SIGNIFICANT ACCOUNTING POLICIES (Continued)
(j)
Share-based payment transactions
The share option plan allows the Companys employees and consultants to acquire shares of the Company. The fair value of options granted is recognized as a share-based payment expense with a corresponding increase in equity. An individual is classified as an employee when the individual is an employee for legal or tax purposes (direct employee) or provides services similar to those performed by a direct employee.
The fair value is measured at grant date and each tranche is recognized on a graded-vesting basis over the period during which the options vest. The fair value of the options granted is measured using the Black-Scholes option pricing model taking into account the terms and conditions upon which the options were granted. At each financial position reporting date, the amount recognized as an expense is adjusted to reflect the actual number of share options that are expected to vest.
(k)
Loss per share
The Company presents the basic and diluted loss per share data for its common shares, calculated by dividing the loss attributable to common shareholders of the Company by the weighted average number of common shares outstanding during the period. Diluted loss per share is determined by adjusting the loss attributable to common shareholders and the weighted average number of common shares outstanding for the effects of all dilutive potential common shares. In the Companys case, diluted loss per share is the same as basic loss per share as the effects of including all outstanding options and warrants would be anti-dilutive.
(l)
Significant accounting judgments and estimates
The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates. The consolidated financial statements include estimates which, by their nature, are uncertain. The impacts of such estimates are pervasive throughout the consolidated financial statements, and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and the revision affects both current and future periods.
Significant assumptions about the future and other sources of estimation uncertainty that management has made at the consolidated statement of financial position date, that could result in a material adjustment to the carrying amounts of assets and liabilities, in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:
96
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
2.
SIGNIFICANT ACCOUNTING POLICIES (Continued)
(l)
Significant accounting judgments and estimates (Continued)
Critical judgments
·
The analysis of the functional currency for each entity of the Company. In concluding that the Canadian dollar is the functional currency of the parent, management considered both the funds from financing activities and the currency in which goods and services are paid for. The functional currency of its majority-owned subsidiaries is the Euros and that the functional currency of its wholly-owned subsidiaries is the US dollar as management considered the currencies which mainly influence the cost of providing goods and services in those subsidiaries. The Company chooses to report in Canadian dollar as the presentation currency.
Estimates
·
the recoverability of amounts receivable and prepayments which are included in the consolidated statements of financial position;
·
the carrying amount of an asset or cash-generating unit comparing with the recoverable amount to assess the impairment loss, if any;
·
the estimated useful lives of property, plant and equipment which are included in the consolidated statements of financial position and the related depreciation included in the consolidated statements of comprehensive loss;
·
the estimated values of the exploration and evaluation assets which are recorded in the consolidated statements of financial position;
·
the inputs used in accounting for share purchase option expense in the consolidated statements of comprehensive loss;
·
the provision for income taxes which is included in the consolidated statements of comprehensive loss and composition of deferred income tax assets and liabilities included in the consolidated statements of financial position at December 31, 2011;
·
the assessment of indications of impairment of each mineral property and related determination of the net realized value and write-down of those properties where applicable.
(m)
Provisions
Provisions are recognized in the consolidated statement of financial position when the Company has a legal or constructive obligation as a result of past events, and it is probable that an outflow of economic benefit will be required to settle the obligation. If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability.
(n)
Financial instruments
Financial assets
The Company classifies its financial assets into one of the following categories, depending on the purpose for which the asset was acquired. The Company's accounting policy for each category is as follows:
97
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
2.
SIGNIFICANT ACCOUNTING POLICIES (Continued)
(n)
Financial instruments (Continued)
Fair value through profit or loss - This category comprises derivatives, or assets acquired or incurred principally for the purpose of selling or repurchasing it in the near term. They are carried in the statements of financial position at fair value with changes in fair value recognized in the consolidated statements of comprehensive loss.
Loans and receivables - These assets are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are carried at cost less any provision for impairment. Individually significant receivables are considered for impairment when they are past due or when other objective evidence is received that a specific counterparty will default.
Held-to-maturity investments - These assets are non-derivative financial assets with fixed or determinable payments and fixed maturities that the Company's management has the positive intention and ability to hold to maturity. These assets are measured at amortized cost using the effective interest method. If there is objective evidence that the investment is impaired, determined by reference to external credit ratings and other relevant indicators, the financial asset is measured at the present value of estimated future cash flows. Any changes to the carrying amount of the investment, including impairment losses, are recognized in the consolidated statements of comprehensive loss.
Available-for-sale - Non-derivative financial assets not included in the above categories are classified as available-for- sale. They are carried at fair value with changes in fair value recognized directly in equity. Where a decline in the fair value of an available-for-sale financial asset constitutes objective evidence of impairment, the amount of the loss is removed from equity and recognized in the consolidated statements of comprehensive loss.
All financial assets except for those at fair value through profit or loss are subject to review for impairment at least at each reporting date. Financial assets are impaired when there is any objective evidence that a financial asset or a group of financial assets is impaired. Different criteria to determine impairment are applied for each category of financial assets, which are described above.
Financial liabilities
The Company classifies its financial liabilities into one of two categories, depending on the purpose for which the asset was acquired. The Company's accounting policy for each category is as follows:
Fair value through profit or loss - This category comprises derivatives, or liabilities acquired or incurred principally for the purpose of selling or repurchasing it in the near term. They are carried in the consolidated statements of financial position at fair value with changes in fair value recognized in the consolidated statements of comprehensive loss.
Other financial liabilities - This category includes promissory notes, amounts due to related parties and accounts payables and accrued liabilities, all of which are recognized at amortized cost.
98
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
2.
SIGNIFICANT ACCOUNTING POLICIES (Continued)
(o)
Impairment of equipment and intangible assets (excluding goodwill)
Equipment and finite life intangible assets are reviewed for impairment if there is any indication that the carrying amount may not be recoverable. If any such indication is present, the recoverable amount of the asset is estimated in order to determine whether impairment exists. Where the asset does not generate cash flows that are independent from other assets, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Any intangible asset with an indefinite useful life is tested for impairment annually and whenever there is an indication that the asset may be impaired.
An assets recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value, using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset or cash generating unit is estimated to be less than its carrying amount, the carrying amount is reduced to the recoverable amount. Impairment is recognized immediately as additional depreciation. Where an impairment subsequently reverses, the carrying amount is increased to the revised estimate of recoverable amount but only to the extent that this does not exceed the carrying value that would have been determined if no impairment had previously been recognized. A reversal is recognized as a reduction in the depreciation charge for the period.
(p)
Asset retirement obligation
An obligation to incur restoration, rehabilitation and environmental costs arises when environmental disturbance is caused by the exploration, development or ongoing production of a mineral property interest. Such costs arising for the decommissioning of plant and other site preparation work, discounted to their net present value, are provided for and capitalized at the start of each project to the carrying value of the asset, as soon as the obligation to incur such costs arises. Discount rates using a pre-tax rate that reflect the time value of money are used to calculate the net present value. These costs are charged against profit or loss over the economic life of the related asset, through amortization using either the unit-of-production or the straight line method. The related liability is adjusted for each period for the unwinding of the discount rate and for changes to the current market-based discount rate, amount or timing of the underlying cash flows needed to settle the obligation. Costs for restoration of subsequent site damage which is created on an ongoing basis during production are provided for at their net present values and charged against profits as extraction progresses.
The Company has no material restoration, rehabilitation and environmental costs as the disturbance to date is minimal.
99
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
2.
SIGNIFICANT ACCOUNTING POLICIES (Continued)
(q)
Income taxes
Income tax on the profit or loss for the periods presented comprises current and deferred tax. Income tax is recognized in profit or loss except to the extent that it relates to items recognized directly in equity, in which case it is recognized in equity.
Current tax expense is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at period end, adjusted for amendments to tax payable with regards to previous years.
Deferred tax is recorded using the consolidated statement of financial position liability method, providing for temporary differences, between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The following temporary differences are not provided for: goodwill not deductible for tax purposes; the initial recognition of assets or liabilities that affect neither accounting or taxable loss; and differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future. The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted that are expected to apply when temporary difference are expected to settle.
A deferred tax asset is recognized only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised. To the extent that the Company does not consider it probable that a future tax asset will be recovered, it provides a valuation allowance against that excess.
Additional income taxes that arise from the distribution of dividends are recognized at the same time as the liability to pay the related dividend.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.
100
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
2.
SIGNIFICANT ACCOUNTING POLICIES (Continued)
(r)
New accounting standards and interpretations
Certain new accounting standards and interpretations have been published that are not mandatory for the December 31, 2011 reporting period. The Company has not early adopted the following new and revised standards, amendments and interpretations that have been issue but are not yet effective:
·
IFRS 7 (Amended 2010) Disclosures-Transfer of Financial Assets (effective July 1, 2011)
·
IFRS 9 (Amended 2010) Financial Instruments (effective January 13, 2013)
·
IFRS 10 (Issued 2011) Consolidated Financial Statements (effective January 2013)
·
IFRS 11 (Issued 2011) Joint Arrangements (effective January 2013)
·
IFRS 12 (Issued 2011) Disclosure of Interest in Other Entities (effective January 2013)
·
IFRS 13 (Issued 2011) Fair value Measurement
·
IAS 1 (Amended 2011) Presentation of Financial Statements (effective July 1, 2012)
·
IAS 12 (Amended 2010) Income Tax Limited Scope Amendment (Recovery of Underlying Assets) (effective January 1, 2012)
·
IAS 19 (Amended 2011) Employee Benefits (effective January 1, 2013)
·
IAS 27 (Reissued 2011) Separate Financial Statements (effective January 1, 2013)
·
IAS 28 (Reissued 2011) Investments in Associates and Joint Ventures (effective January 1, 2013)
The Company anticipates that the application of the above new and revised standards, amendments and interpretations will have no material impact on its results and financial position.
3.
ASSET ACQUISITION
The Company signed a final share purchase agreement on June 23, 2010 with Metallica Mining ASA (Metallica), a private Norwegian company, to acquire the controlling interest in MAEPA Empreendimentos Mineiros e Participacoes Lda., a private Portugese company (MAEPA), and Innomatik Exploration Kosovo LLC, a private Kosovo company (Innomatik). The Company acquired the following shares from Metallica: (a) 90% of the issued and outstanding shares in MAEPA (MAEPA Shares) and (b) 92.5% of the issued and outstanding shares of Innomatik (Innomatik Shares).
This acquisition was considered to be the Companys QT as the Exchange provided its approval on July 13, 2010. In connection with this QT, the Company also completed a private placement (See Note 6b) and advanced to Metallica $150,000 (the Loan) as an advance on the Purchase Price. With the completion of the acquisitions of MAEPA and Innomatik on July 13, 2010, the loan was repaid.
As part of the share purchase agreement, the Company agreed to acquire the MAEPA Shares and Innomatik Shares from Metallica for $912,890 in cash. Metallica also paid to the Company $320,000 in accordance with the sale of the Repparfjord copper property in Norway, a property held under the acquired companies, to a third party. The receipt of the Repparfjord funds brought the final purchase price down to $592,890 (the Purchase Price).
Since the shareholders of MAEPA and Innomatik do not control the Company after the transaction and the private placement, the transaction was accounted for on the consolidated statement of financial position as an asset purchase with the Company identified as the acquiring entity.
101
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
3.
ASSET ACQUISITION (Continued)
The following table summarizes the estimated fair value of assets acquired and liabilities assumed as of the date of the acquisitions of MAEPA and Innomatik based on an allocation of the $592,890 in net cash consideration paid by the Company:
|
MAEPA |
Innomatik |
Total |
|
Cash |
$ 155,867 |
$ 1,403 |
$ 157,270 |
|
Current assets other than cash |
46,340 |
44,753 |
91,093 |
|
Property, plant and equipment |
4,733 |
21,557 |
26,290 |
|
Exploration and evaluation asset |
485,419 |
90,034 |
575,453 |
|
Total assets acquired |
692,359 |
157,747 |
850,106 |
|
Total liabilities assumed |
(40,180) |
(157,747) |
(197,927) |
|
Net assets |
652,179 |
- |
652,179 |
|
Less: non-controlling interest |
(59,289) |
- |
(59,289) |
|
Net assets acquired |
$ 592,890 |
$ - |
$ 592,890 |
|
|
The Company allocated all its acquisition costs to MAEPA as the Marateca property in MAEPA had a NI43-101 compliant geological report completed.
4.
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
|
|
|
Furniture and other equipment |
Vehicles |
Other assets |
Total |
Cost |
|
|
|
|
|
As at April 30, 2010 |
|
$ - |
$ - |
$ - |
$ - |
Additions during the period |
|
15,015 |
134,761 |
1,203 |
150,979 |
As at December 31, 2010 |
|
15,015 |
134,761 |
1,203 |
150,979 |
Additions during the year |
|
13,317 |
- |
- |
13,317 |
Exchange adjustment |
|
137 |
3,410 |
20 |
3,567 |
As at December 31, 2011 |
|
$ 28,469 |
$ 138,171 |
$ 1,223 |
$ 167,863 |
|
|
|
|
|
|
Accumulated depreciation |
|
|
|
|
|
As at April 30, 2010 |
|
$ - |
$ - |
$ - |
$ - |
Depreciation for the period |
|
10,323 |
123,453 |
1,024 |
134,800 |
As at December 31, 2010 |
|
10,323 |
123,453 |
1,024 |
134,800 |
Depreciation for the year |
|
6,094 |
4,559 |
199 |
10,852 |
Exchange adjustment |
|
(176) |
2,908 |
- |
2,732 |
As at December 31, 2011 |
|
$ 16,241 |
$ 130,920 |
$ 1,223 |
$ 148,384 |
|
|
|
|
|
|
Net book value |
|
|
|
|
|
As at April 30, 2010 |
|
$ - |
$ - |
$ - |
$ - |
As at December 31, 2010 |
|
$ 4,692 |
$ 11,308 |
$ 179 |
$ 16,179 |
As at December 31, 2011 |
|
$ 12,228 |
$ 7,251 |
$ - |
$ 19,479 |
102
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
5.
EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES
|
|
Portugal |
|
Kosovo |
|
Germany |
|
Total |
|||||||
|
|
Marateca |
Alvalade |
Covas |
Others |
|
Glavej |
Kamenica |
Bajgora |
Selac |
Others |
|
|
|
|
Exploration and evaluation assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
$ 876,507 |
$ - |
$ - |
$ - |
|
$ - |
$ - |
$ - |
$ - |
$ - |
|
$ - |
|
$ 876,507 |
Additions during the year |
|
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
|
- |
|
- |
As of December 31, 2011 |
|
$ 876,507 |
$ - |
$ - |
$ - |
|
$ - |
$ - |
$ - |
$ - |
$ - |
|
$ - |
|
$ 876,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mineral exploration expenses for the year ended December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assaying |
|
$ - |
$ - |
$ - |
$ - |
|
$ - |
$ - |
$ - |
$ - |
$ - |
|
$ - |
|
$ - |
Concession fees and taxes |
|
14,036 |
13,162 |
65,704 |
1,499 |
|
2,075 |
2,071 |
5,133 |
4,831 |
8,740 |
|
- |
|
117,251 |
Geology work |
|
- |
- |
- |
- |
|
20,339 |
50,125 |
68,147 |
34,181 |
12,081 |
|
31,967 |
|
216,840 |
Insurance |
|
- |
- |
- |
- |
|
369 |
2,002 |
3,471 |
1,674 |
485 |
|
- |
|
8,001 |
Legal and accounting |
|
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
|
- |
|
- |
Office and administrative fees |
|
7,201 |
10,431 |
2,401 |
1,232 |
|
184 |
3,524 |
1,708 |
2,809 |
431 |
|
683 |
|
30,604 |
Rent |
|
6,743 |
- |
282 |
- |
|
838 |
4,546 |
7,881 |
3,800 |
1,134 |
|
- |
|
25,224 |
Salaries |
|
631,200 |
336,883 |
69,064 |
70,184 |
|
7,751 |
42,054 |
72,899 |
35,155 |
11,092 |
|
- |
|
1,276,282 |
Site costs |
|
15,032 |
18,589 |
3,805 |
921 |
|
25,175 |
94,605 |
14,654 |
7,878 |
2,707 |
|
- |
|
183,366 |
Travel |
|
25,038 |
36,417 |
6,985 |
5,393 |
|
- |
- |
- |
2,219 |
- |
|
- |
|
76,052 |
Advance from optionee |
|
- |
(275,752) |
(178,271) |
- |
|
- |
- |
- |
- |
- |
|
- |
|
(454,023) |
|
|
$ 699,250 |
$ 139,730 |
$ (30,030) |
$ 79,229 |
|
$ 56,731 |
$ 198,927 |
$ 173,893 |
$ 92,547 |
$ 36,670 |
|
$ 32,650 |
|
$ 1,479,597 |
Cumulative mineral exploration expenses since acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assaying |
|
$ - |
$ - |
$ - |
$ - |
|
$ 3,292 |
$ 3,569 |
$ 438 |
$ - |
$ 817 |
|
$ - |
|
$ 8,116 |
Concession fees and taxes |
|
11,852 |
13,162 |
89,573 |
1,499 |
|
5,464 |
5,788 |
6,494 |
6,191 |
10,264 |
|
- |
|
150,287 |
Geology work |
|
- |
- |
- |
- |
|
37,539 |
65,849 |
78,694 |
34,181 |
31,158 |
|
31,967 |
|
279,388 |
Insurance |
|
- |
- |
- |
- |
|
1,181 |
2,814 |
3,471 |
1,674 |
485 |
|
- |
|
9,625 |
Legal and accounting |
|
- |
296 |
- |
- |
|
- |
- |
- |
- |
- |
|
- |
|
296 |
Office and administrative fees |
|
8,410 |
11,838 |
3,466 |
1,308 |
|
480 |
4,247 |
3,178 |
2,809 |
2,013 |
|
683 |
|
38,432 |
Rent |
|
6,743 |
- |
282 |
- |
|
838 |
4,546 |
7,881 |
3,800 |
1,134 |
|
- |
|
25,224 |
Salaries |
|
728,048 |
397,228 |
147,746 |
70,184 |
|
49,995 |
84,298 |
79,223 |
35,155 |
17,415 |
|
- |
|
1,609,292 |
Site costs |
|
20,632 |
20,396 |
7,099 |
921 |
|
26,484 |
115,515 |
15,188 |
7,878 |
3,469 |
|
- |
|
217,582 |
Travel |
|
27,653 |
39,550 |
9,574 |
5,768 |
|
- |
- |
- |
2,219 |
- |
|
- |
|
84,764 |
Advance from optionee |
|
- |
(275,752) |
(178,271) |
- |
|
- |
- |
- |
- |
- |
|
- |
|
(454,023) |
|
|
$ 803,338 |
$ 206,718 |
$ 79,469 |
$ 79,680 |
|
$ 125,273 |
$ 286,626 |
$ 194,567 |
$ 93,907 |
$ 66,755 |
|
$ 32,650 |
|
$ 1,968,983 |
103
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
5.
EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES (Continued)
|
|
Portugal |
|
Kosovo |
|
|
|
|
|
|
Total |
||||
|
|
Marateca |
Alvalade |
Covas |
Others |
|
Glavej |
Kamenica |
Bajgora |
Others |
Rezhanc |
|
|
||
Exploration and evaluation assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at April 30, 2010 |
|
$ - |
$ - |
$ - |
$ - |
|
$ - |
$ - |
$ - |
$ - |
$ - |
|
|
$ - |
|
Additions during the period |
|
876,507 |
- |
- |
- |
|
- |
- |
- |
- |
- |
|
|
876,507 |
|
As at December 31, 2010 |
|
$ 876,507 |
$ - |
$ - |
$ - |
|
$ - |
$ - |
$ - |
$ - |
$ - |
|
|
$ 876,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mineral exploration expenses for the eight months ended December, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assaying |
|
$ - |
$ - |
$ - |
$ - |
|
$ 3,292 |
$ 3,569 |
$ 438 |
$ - |
$ 817 |
|
|
$ 8,116 |
|
Concession fees and taxes |
|
(2,184) |
- |
23,869 |
- |
|
3,389 |
3,717 |
1,361 |
1,360 |
1,524 |
|
|
33,036 |
|
Geology work |
|
- |
- |
- |
- |
|
17,200 |
15,724 |
10,547 |
- |
19,077 |
|
|
62,548 |
|
Insurance |
|
- |
- |
- |
- |
|
812 |
812 |
- |
- |
- |
|
|
1,624 |
|
Legal and accounting |
|
- |
296 |
- |
- |
|
- |
- |
- |
- |
- |
|
|
296 |
|
Office and administrative fees |
|
1,209 |
1,407 |
1,065 |
76 |
|
296 |
723 |
1,470 |
- |
1,582 |
|
|
7,828 |
|
Salaries |
|
96,848 |
60,345 |
78,682 |
- |
|
42,244 |
42,244 |
6,324 |
- |
6,323 |
|
|
333,010 |
|
Site costs |
|
5,600 |
1,807 |
3,294 |
- |
|
1,309 |
20,910 |
534 |
- |
762 |
|
|
34,216 |
|
Travel |
|
2,615 |
3,133 |
2,589 |
375 |
|
- |
- |
- |
- |
- |
|
|
8,712 |
|
|
|
$ 104,088 |
$ 66,988 |
$ 109,499 |
$ 451 |
|
$ 68,542 |
$ 87,699 |
$ 20,674 |
$ 1,360 |
$ 30,085 |
|
|
$ 489,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative mineral exploration expenses since acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assaying |
|
$ - |
$ - |
$ - |
$ - |
|
$ 3,292 |
$ 3,569 |
$ 438 |
$ - |
$ 817 |
|
|
$ 8,116 |
|
Concession fees and taxes |
|
(2,184) |
- |
23,869 |
- |
|
3,389 |
3,717 |
1,361 |
1,360 |
1,524 |
|
|
33,036 |
|
Geology work |
|
- |
- |
- |
- |
|
17,200 |
15,724 |
10,547 |
- |
19,077 |
|
|
62,548 |
|
Insurance |
|
- |
- |
- |
- |
|
812 |
812 |
- |
- |
- |
|
|
1,624 |
|
Legal and accounting |
|
- |
296 |
- |
- |
|
- |
- |
- |
- |
- |
|
|
296 |
|
Office and administrative fees |
|
1,209 |
1,407 |
1,065 |
76 |
|
296 |
723 |
1,470 |
- |
1,582 |
|
|
7,828 |
|
Salaries |
|
96,848 |
60,345 |
78,682 |
- |
|
42,244 |
42,244 |
6,324 |
- |
6,323 |
|
|
333,010 |
|
Site costs |
|
5,600 |
1,807 |
3,294 |
- |
|
1,309 |
20,910 |
534 |
- |
762 |
|
|
34,216 |
|
Travel |
|
2,615 |
3,133 |
2,589 |
375 |
|
- |
- |
- |
- |
- |
|
|
8,712 |
|
|
|
$ 104,088 |
$ 66,988 |
$ 109,499 |
$ 451 |
|
$ 68,542 |
$ 87,699 |
$ 20,674 |
$ 1,360 |
$ 30,085 |
|
|
$ 489,386 |
104
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
5.
EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES (Continued)
The Company, through its 90% holding in MAEPA, holds six exploration licenses in Portugal, spread from the north to the south in the country. The licenses have been issued to MAEPA by the government of Portugal, and are as follows:
*
Marateca
*
Alvalade / Canal Caveira / Ferreira do Alentejo
*
Covas
*
Aljesur (Acquired subsequent to December 31, 2011)
*
Arga (Acquired subsequent to December 31, 2011)
*
Alvito (Acquired subsequent to December 31, 2011)
Licenses have varying work commitments, as approved by the government of Portugal, and all licenses carry a 3% NSR, payable to the government of Portugal.
Marateca:
In its acquisition of MAEPA (Note 3), the Company allocated all of its acquisition cost to the Marateca project as it had been the subject of the NI 43-101 compliant report.
Alvalade / Canal Caveira / Ferreira do Alentejo:
On June 3, 2011, the Company signed a Memorandum of Understanding (MOU) with Antofagasta Minerals S.A. (Antofagasta) to undertake exploration on the Alvalade project The MOU covers three exploration licenses: Alvalade, Canal Caveira, and Ferriera do Alentejo. Antofagasta completed a US$300,000 initial study of the project. Upon successful completion of the initial study, on December 22, 2011, the Company entered into the Alvalade Joint Venture agreement with Antofagasta whereas the Company granted to Antofagasta the option to acquire an undivided 51% interest in the project, which can be exercised by Antofagasta funding or incurring expenditures of an additional US$4 million over three years. After exercise of the first option, Antofagasta will be granted a further option to acquire an additional 24% interest in the project, for an aggregate 75% undivided interest, by completing and delivering a Feasibility Study on the project to the Company within five years. The Company operates the joint venture through the first option period.
Covas:
On May 18, 2011, the Company signed an agreement to option out the Covas Tungsten Project to Blackheath Resources Inc. (Blackheath). Under the terms of the agreement, Blackheath has the option to earn a 51% interest in the project by spending € 300,000 in exploration on the project before March 20, 2013, of which € 150,000 (spent) is a firm commitment and must be spent by March 20, 2012. Blackheath can then earn an additional 19% by spending an additional € 700,000 for a total interest of 70% for total expenditures of € 1,000,000, by March 20, 2014. Blackheath can also earn another 15% for a total interest of 85% by completing a pre-feasibility study (as defined by NI 43-101 regulations) on the property by March 20, 2016.
During the year ended December 31, 2011, Blackheath completed the € 150,000 exploration commitment by incurring € 26,127 directly, reimbursing € 64,687 for MAEPA ’ s exploration expenses and advancing € 59,186 to the Company for future exploration work.
105
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
5.
EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES (Continued)
The Company, through its 92.5% holding in Innomatik, holds five exploration licenses in Kosovo:
*
Glavej
*
Kamenica
*
Bajgora
*
Selac
*
Koritnik (Acquired subsequent to December 31, 2011)
The Glavej and Kamenica licenses were originally issued to Innomatik for two years, but have now been renewed for three years, as required by Kosovo law. Upon renewal, the licenses were reduced in size by 50%. The present, post-renewal size is listed above. The Bajgora and Selac licenses were newly issued during Q1 2011 for three years. All licenses carry a work commitment, and there is a 2% NSR, payable to the government of Kosovo, attached to each of the licenses.
6.
CAPITAL AND RESERVES
(a)
Authorized:
At December 31, 2011, the authorized share capital comprised of an unlimited number of common shares. The common shares do not have a par value. All issued shares are fully paid.
(b)
Private Placements
(i)
On June 22, 2010, the Company closed a private placement related to the completion of its QT for gross proceeds of $4 million. The Company had issued 11,428,571 subscription receipts (Receipts) at $0.35 per receipt. Each receipt was converted into a unit at the completion of the QT, which consists of a common share and one half of a transferable common share purchase warrant. Each whole warrant entitles the holder to purchase one additional common share at a price of $0.50 for a period of 18 months. The securities issued under the private placement were subject to a four-month hold period which expired on October 22, 2010. The warrants were being ascribed a value of $606,539.
A total of $183,859 cash finders fee was paid and 525,310 finders options were issued as part of the financing. In addition, another $30,944 was included in the share issue costs. Each finders option can be converted into a unit with the same terms as the financing at $0.35 for a period of 18 months. The finders options were ascribed a value of $55,614.
106
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
6.
CAPITAL AND RESERVES (Continued)
(b)
Private Placements (Continued)
(ii)
On October 25, 2010, the Company closed a private placement issuing 1,250,000 units at a price of $0.40 per unit for gross proceeds of $500,000. Each unit consists of one common share and one-half of one non-transferable warrant. Each whole warrant entitles the holder to purchase one additional common share at a price of $0.55 for a period of 18 months. The securities issued under the private placement were subject to a four-month hold period expired on February 25, 2011. The warrants were being ascribed a value of $139,046.
A total of $31,500 cash finders fee was paid and 78,750 finders options were issued as part of the financing. In addition, another $3,250 was included in the share issue costs. Each finders option can be converted into a unit with the same terms as the financing at $0.40 for a period of 18 months. The finders options were being ascribed a value of $20,275.
(c)
Shares for debt settlement
On December 6, 2010, 275,000 common shares were issued to Peter Merkel, a non-controlling shareholder of Innomatik, at a fair value of $0.37 price ($101,750) to settle the working capital loan and the interests thereto owing to him in the amount of € 88,385 ($118,383), resulting in a gain on settlement of debt of $16,633.
(d)
Escrow shares
1,300,000 seed shares were placed in escrow in accordance with the escrow agreement dated July 28, 2008. 10% of the escrowed common shares were released on July 13, 2010, upon the completion of the QT. As at December 31, 2011, there were 780,000 common shares of the Company held in escrow. 195,000 escrow shares were released subsequently on January 13, 2012.
(e)
Share Purchase Option Compensation Plan
The Company has established a stock option plan whereby the Company may grant options to directors, officers, employees and consultants of up to 10% of the common shares outstanding at the time of grant. The exercise price, term and vesting period of each option are determined by the board of directors within regulatory guidelines.
Stock option transactions and the number of stock options are summarized as follows:
Expiry date |
Exercise price |
December 31, 2010 |
Granted |
Exercised |
Expired/ cancelled |
December 31, 2011 |
August 28, 2013 |
$ 0.20 |
220,000 |
- |
- |
- |
220,000 |
July 8, 2015 * |
$ 0.35 |
880,000 |
- |
- |
- |
880,000 |
July 15, 2015 |
$ 0.35 |
10,000 |
- |
- |
- |
10,000 |
Options outstanding |
|
1,110,000 |
- |
- |
- |
1,110,000 |
Options exercisable |
|
1,110,000 |
- |
- |
- |
1,110,000 |
Weighted average exercise price |
|
$0.32 |
$Nil |
$Nil |
$Nil |
$0.32 |
*
subsequently, 10,000 options expired.
As of December 31, 2011, the weighted average contractual remaining life is 3.29 years (2010 4.29 years).
107
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
6.
CAPITAL AND RESERVES (Continued)
(e)
Share Purchase Option Compensation Plan (Continued)
The weighted average share price during the period of exercises was $nil (2010 - $nil).
The weighted average assumptions used to estimate the fair value of options for the year ended December 31, 2011 and the period ended December 31, 2010 were:
|
Year Ended December 31, 2011 |
Eight Months Ended December 31, 2010 |
|
|
|
Risk-free interest rate |
Nil |
2.47% |
Expected life |
Nil |
5 years |
Expected volatility |
Nil |
85.59% |
Expected dividend yield |
Nil |
0% |
Option pricing models require the input of highly subjective assumptions including the expected price volatility. Changes in the subjective input assumptions can materially affect the fair value estimate, and therefore the existing models do not necessarily provide a reliable measure of the fair value of the Companys share purchase options.
(f)
Finders Options
The Company issued 525,310 finders options on July 8, 2010 and 78,750 finders options on October 27, 2010 upon the closing of its private placements (Note 6b).
On August 24, 2010, 100,000 finders options related to the Companys initial public offering (IPO) were exercised.
The continuity of finders options for the year ended December 31, 2011 is as follows:
Expiry date |
Exercise price |
December 31, 2010 |
Issued |
Exercised |
Expired |
December 31, 2011 |
January 8, 2012* |
$0.35 |
525,310 |
- |
- |
- |
525,310 |
April 27, 2012 |
$0.40 |
78,750 |
- |
- |
- |
78,750 |
Outstanding |
|
604,060 |
- |
- |
- |
604,060 |
Weighted average exercise price |
|
$0.36 |
$Nil |
$Nil |
$Nil |
$0.36 |
*subsequently, 525,310 finders options expired.
As of December 31, 2011, the weighted average contractual remaining life is 0.07 year (2010 1.03 years).
The weighted average share price during the period of exercises was $nil (2010 - $nil).
The weighted average assumptions used to estimate the fair value of finders options for the year ended December 31, 2011 and the period ended December 31, 2010 were:
|
Year Ended December 31, 2011 |
Eight Months Ended December 31, 2010 |
Risk-free interest rate |
Nil |
1.49% |
Expected life |
Nil |
1.5 years |
Expected volatility |
Nil |
89.52% |
Expected dividend yield |
Nil |
0% |
108
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
6.
CAPITAL AND RESERVES (Continued)
(g)
Warrants
The continuity of warrants for the year ended December 31, 2011 is as follows:
Expiry date |
Exercise price |
December 31, 2010 |
Issued |
Exercised |
Expired |
December 31, 2011 |
January 8, 2013 (1) |
$0.50 |
5,714,284 |
- |
- |
- |
5,714,284 |
April 27, 2012 |
$0.55 |
625,000 |
- |
- |
- |
625,000 |
Outstanding |
|
6,339,284 |
- |
- |
- |
6,339,284 |
Weighted average exercise price |
|
$0.50 |
$Nil |
$Nil |
$Nil |
$0.50 |
(1)
On December 14, 2011, the Company extended the expiry date of 5,714,284 outstanding common share purchase warrants by an additional 12 months to January 8, 2013. The warrants were issued by the Company in July 2010, by way of private placement. Each warrant entitles the holder to acquire one common share of the Company at a price of $0.50. The fair value of these extended warrants using the Black-Scholes pricing model assumes an average risk free rate of 0.87%, no dividend yield, average expected life of 1.07 years and an average expected price volatility of 83.33%. As a result, $109,714 was reallocated from the share capital to fair value of warrants.
As of December 31, 2011, the weighted average contractual life is 0.95 year (2010 1.05 years).
The weighted average share price during the period of exercises was $nil (2010 - $nil).
The weighted average assumptions used to estimate the fair value of warrants for the year ended December 31, 2011 and the period ended December 31, 2010 were:
|
Year Ended December 31, 2011 |
Eight Months Ended December 31, 2010 |
Risk-free interest rate |
0.87% |
1.67% |
Expected life |
1.07 |
1.5 years |
Expected volatility |
83.33% |
88.56% |
Expected dividend yield |
0% |
0% |
7.
RELATED PARTY TRANSACTIONS AND BALANCES
The aggregate value of transactions and outstanding balances relating to key management personnel and entities over which they have control or significant influence were as follows:
For the year ended December 31, 2011
|
Short-term employee benefits |
Post-employment benefits |
Other long-term benefits |
Termination benefits |
Other expenses |
Share-based payments |
Total |
Paul W. Kuhn Chief Executive Officer, Director |
$232,418 |
$Nil |
$Nil |
$Nil |
$62,864 |
$Nil |
$295,282 |
Winnie Wong, Chief Financial Officer |
$Nil |
$Nil |
$Nil |
$Nil |
$Nil |
$Nil |
$Nil |
109
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
7.
RELATED PARTY TRANSACTIONS AND BALANCES (Continued)
For the eight months ended December 31, 2010
|
Short-term employee benefits |
Post-employment benefits |
Other long-term benefits |
Termination benefits |
Other expenses |
Share-based payments |
Total |
Paul W. Kuhn Chief Executive Officer, Director |
$101,535 |
$Nil |
$Nil |
$Nil |
$16,744 |
$83,532 |
$201,811 |
Mark T. Brown, Former Chief Executive Officer, Director |
$Nil |
$Nil |
$Nil |
$Nil |
$Nil |
$11,933 |
$11,933 |
Winnie Wong, Chief Financial Officer |
$Nil |
$Nil |
$Nil |
$Nil |
$Nil |
$11,933 |
$11,933 |
Gregory E. McKelvey, Director |
$10,502 |
$Nil |
$Nil |
$Nil |
$Nil |
$11,933 |
$22,435 |
Donald E. Ranta, Director |
$Nil |
$Nil |
$Nil |
$Nil |
$Nil |
$11,933 |
$11,933 |
Related party assets / liabilities
|
Services |
Year Ended December 31, 2011 |
Eight Months Ended December 31, 2010 |
As at December 31, 2011 |
As at December 31, 2010 |
Amounts due to: |
|
|
|
|
|
Pacific Opportunity Capital Ltd. (a) |
Rent, management and accounting services |
$106,615 |
$131,344 |
$8,657 |
$11,531 |
Paul W. Kuhn |
Consulting, housing allowance and school payment |
$295,282 |
$201,811 |
$7,986 |
$12,142 |
Peter Merkel (b)(d) |
Loan interest |
$Nil |
$13,820 |
$Nil |
$Nil |
Paul L. Nelles (b) |
Salaries |
$91,333 |
$69,274 |
$Nil |
$Nil |
Michael Diehl (b) |
Salaries |
$144,658 |
$51,918 |
$Nil |
$Nil |
Mineralia (c) |
Consulting |
$219,532 |
$147,877 |
$Nil |
$17,419 |
TOTAL: |
|
|
|
$16,643 |
$41,092 |
|
|
|
|
|
|
Amounts due from: |
|
|
|
|
|
Adriano Barros |
Retaining 10% interest in MAEPA |
$Nil |
$Nil |
$5,937 |
$Nil |
(a)
Pacific Opportunity Capital Ltd., a company controlled by a director of the Company.
(b)
Peter Merkel, Paul L. Nelles and Michael Diehl are non-controlling shareholders of Innomatik.
(c)
Mineralia, a private company partially owned by Adriano Barros, a non-controlling shareholder and general manager of MAEPA.
(d)
Peter Merkel received 275,000 common shares at a fair value of $0.37 price ($101,750) to settle the working capital loan and the interests owing to him in the amount of € 88,385 ($118,383).
110
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
8.
LOSS PER SHARE
Basic and diluted loss per share
The calculation of basic and diluted loss per share for the year ended December 31, 2011 was based on the loss attributable to common shareholders of $2,117,206 (eight months ended December 31, 2010 $1,043,097) and a weighted average number of common shares outstanding of 16,103,571 (eight months ended December 31, 2010 12,452,915).
Diluted loss per share did not include the effect of 1,110,000 (eight months ended December 31, 2010 1,110,000) share purchase options, 604,060 (eight months ended December 31, 2010 604,060) finders options and 6,339,284 warrants (eight months ended December 31, 2010 6,339,284) as they are anti-dilutive.
9.
FINANCIAL INSTRUMENTS
The fair values of the Companys cash and cash equivalents, receivables, accounts payables and accrued liabilities, other liabilities and due from/to related parties approximate their carrying values because of the short-term nature of these instruments.
The Companys financial instruments are exposed to certain financial risks, including credit risk, liquidity risk, interest risk and commodity price risk.
(a)
Credit risk
The Companys cash and cash equivalents are held in financial institutions in Canada, Portugal, Kosovo and Barbados. The Company does not have any asset-backed commercial paper in its cash and cash equivalents. The Companys receivable consists primarily of goods and services tax due from the federal government of Canada and the value-added taxes in Portugal and Kosovo.
(b)
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management of its capital structure.
As at December 31, 2011, the Company had a cash and cash equivalent balance of $637,133 (December 31, 2010 - $2,674,521) to settle down current liabilities of $189,466 (December 31, 2010 - $185,830).
Accounts payable and accrued liabilities are due within the current operating period.
(c)
Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The risk that the Company will realize a loss as a result of a decline in the fair value of the cash and cash equivalents is limited because they are generally held to maturity. A 1% change in the interest rate, with other variables unchanged, would affect the Company by an annualized amount of interest equal to approximately $3,400 based on the deposits as of December 31, 2011.
111
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
9.
FINANCIAL INSTRUMENTS (Continued)
(d)
Commodity price risk
The Company is exposed to price risk with respect to equity prices. Price risk as it relates to the Company is defined as the potential adverse impact on the Companys ability to finance due to movements in individual equity prices or general movements in the level of the stock market. The Company closely monitors individual equity movements and the stock market to determine the appropriate course of action to be taken by the Company.
(e)
Currency risk
The Companys property interests in Portugal and Kosovo make it subject to foreign currency fluctuations and inflationary pressures which may adversely affect the Companys financial position, results of operations and cash flows. The Company is affected by changes in exchange rates between the Canadian Dollar and foreign functional currencies. The Company does not invest in foreign currency contracts to mitigate the risks. A one cent change of the Canadian dollar would affect the Companys estimated one-year exploration expenditures by $10,000 based on a $1 million program.
IFRS 7 establishes a fair value hierarchy that prioritizes the input to valuation techniques used to measure fair value as follows:
Level 1 quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2 inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
Level 3 inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The following table sets forth the Companys financial assets measured at fair value by level within the fair value hierarchy.
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
637,133 |
$ |
- |
$ |
- |
$ |
637,133 |
|
$ |
637,133 |
$ |
- |
$ |
- |
$ |
637,133 |
10.
MANAGEMENT OF CAPITAL RISK
The Company manages its cash and cash equivalents, common shares, warrants, finders options and share purchase options as capital (see Note 6). The Companys objectives when managing capital are to safeguard its ability to continue as a going concern and to maintain a flexible capital structure which optimizes the costs of capital at an acceptable risk.
The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares, acquire or dispose of assets or adjust the amount of cash and cash equivalents held.
112
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
10.
MANAGEMENT OF CAPITAL RISK (Continued)
In order to maximize ongoing operating efforts, the Company does not pay out dividends. The Companys investment policy is to invest its short-term excess cash in highly liquid short-term interest-bearing investments with maturities of 90 days or less from the original date of acquisition, selected with regards to the expected timing of expenditures from continuing operations.
The Company expects its current capital resources will be sufficient to carry out its exploration and operations in the near term.
11.
INCOME TAX
A reconciliation of income taxes at statutory rates is as follows:
|
|
Year Ended December 31, 2011 |
|
Eight Months Ended December 31, 2010 |
|
|
|
|
|
Loss before income taxes |
|
$ (2,332,211) |
|
$ (1,071,262) |
|
|
|
|
|
Expected income tax recovery |
|
$ (618,036) |
|
$ (305,310) |
Effect of foreign tax rate |
|
98,069 |
|
47,317 |
Non-deductible items |
|
194 |
|
55,885 |
Deductible items |
|
(16,113) |
|
(14,225) |
Unrecognized benefit of non-capital losses |
|
538,878 |
|
217,811 |
|
|
|
|
|
|
|
$ 2,992 |
|
$ 1,478 |
Income tax expense recorded for the year ended December 31, 2011 of $2,992 (eight months ended December 31, 2010 $1,478) was due to autonomous taxation on specific expenses in MAEPA.
The significant components of the Companys future income tax assets are as follows:
|
|
Year Ended December 31, 2011 |
|
Eight Months Ended December 31, 2010 |
|
|
|
|
|
Future income tax assets |
|
|
|
|
Non-capital loss carryforwards |
|
$ 700,122 |
|
$ 200,467 |
Share issue costs |
|
42,879 |
|
58,777 |
|
|
743,001 |
|
259,244 |
Valuation allowance |
|
(743,001) |
|
(259,244) |
|
|
|
|
|
Net future income tax assets |
|
$ - |
|
$ - |
The Company has available for deduction against future taxable income non-capital losses of approximately $459,000 in Canada, $787,000 in Kosovo, $1,905,000 in Portugal and $32,000 in Barbados. These losses, if not utilized, will expire through to 2031. Future tax benefits which may arise as a result of these non-capital losses have not been recognized in these consolidated financial statements and have been offset by a valuation allowance. The following table shows the non-capital losses in Canada:
113
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
11.
INCOME TAX (Continued)
Year of Origin |
Year of Expiry |
Non-capital losses |
|
|
|
2008 |
2028 |
$ 10,500 |
2009 |
2029 |
45,000 |
2010 |
2030 |
38,500 |
2010 |
2030 |
314,000 |
2011 |
2031 |
51,000 |
|
|
$ 459,000 |
12.
SEGMENTED FINANCIAL INFORMATION
The Company operate in one industry segment, being the acquisition and exploration of mineral properties. Geographic information is as follows:
|
December 31, 2011 |
December 31, 2010 |
Non-current assets |
|
|
Portugal |
$ 883,030 |
$ 877,195 |
Kosovo |
12,956 |
15,491 |
|
$ 895,986 |
$ 892,686 |
|
|
|
|
Year ended |
Eight month ended |
|
December 31, 2011 |
December 31, 2010 |
Mineral exploration expenses |
|
|
Portugal |
$ 1,342,202 |
$ 281,026 |
Kosovo |
558,768 |
208,360 |
Germany |
32,650 |
- |
|
$ 1,933,620 |
$ 489,386 |
13.
COMMITMENTS
As of December 31, 2011, the Company had a total of € 120,000 ($158,316) cash pledged for its exploration licenses in Portugal.
114
AVRUPA MINERALS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011 AND EIGHT MONTHS ENDED DECEMBER 31, 2010
(Presented in Canadian Dollars) Table of Contents
14.
EVENTS AFTER THE REPORTING PERIOD
Subsequent to December 31, 2011:
·
The Company completed a private placement issuing 4,000,000 units (Units) at a price of $0.30 per Unit of gross proceeds of $1,200,000. Each Unit consist of one common share and one non-transferable warrant. Each warrant entitles the holder to purchase one additional common share at a price of $0.50 for a period of 24 months. A cash finders fee of $55,174 was paid and finders warrants, entitling the holders to purchase up to 183,913 Units for a period of 24 months from issue at a price of $0.30 per Unit, were issued. Insiders participated in the offering for a total of 303,667 Units.
·
The Company purchased the remaining 10% interest in MAEPA from its non-controlling interest owner (NCI owner) with the following terms:
1.
The Company shall pay NCI owner $150,000 within 10 days of the Company signing the final purchase agreement; and
2.
The Company shall issue NCI owner 500,000 common shares of the Company receiving the fully executed final purchase agreement.
The common shares of the Company issued to NCI owner will have trading restrictions such that 25% of the shares will be free trading after 6 months, another 25% of the shares after 12 months, another 25% of the shares after 18 months, and the final 25% of the shares after 24 months.
On April 17, 2012, the Company obtained the approval from the TSX Venture Exchange to the agreement and the issuance of the shares.
·
Subsequent to December 31, 2011, the Company obtained the Aljesur, Arga, Alvito and Koritnik exploration licenses.
·
The Company granted 100,000 options to an officer at a price of $0.30 expiring on January 26, 2017 and 800,000 options to directors, officers, employees and consultants at a price of $0.30 expiring on April 10, 2017.
·
The Company extended the expiry date of 625,000 outstanding common share purchase warrants by an additional 12 months to April 27, 2013.
115
AVRUPA MINERALS LTD.
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31, 2012 (UNAUDITED)
116
AVRUPA MINERALS LTD.
Contents
Page
Notice of No Auditor Review of Interim Financial Statements
113
Condensed Consolidated Interim Statements of Financial Position
114
Condensed Consolidated Interim Statements of Comprehensive Loss
115
Condensed Consolidated Interim Statements of Changes in Equity
116
Condensed Consolidated Interim Statements of Cash Flows
117
Notes to the Condensed Consolidated Interim Financial Statements
118 133
410 325 Howe Street, Vancouver, BC V6C 1Z7 T: (604) 687-3520 F: (604) 688-3392
117
NOTICE OF NO AUDITOR REVIEW OF
INTERIM FINANCIAL STATEMENTS
Under National Instrument 51-102, Part 4, subsection 4.3 (3) (a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that an auditor has not reviewed the financial statements.
The accompanying unaudited interim financial statements of the Company have been prepared by and are the responsibility of the Companys management.
The Companys independent auditor has not performed a review of these financial statements in accordance with standards established by the Canadian Institute of Chartered Accountants for a review of interim financial statements by an entitys auditor.
118
AVRUPA MINERALS LTD.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(Presented in Canadian Dollars)
|
Note |
March 31, 2012 |
|
December 31, 2011 |
|
|
(Unaudited) |
|
(Audited) |
Assets |
|
|
|
|
Non-current assets |
|
|
|
|
Property, plant and equipment |
5 |
$ 33,783 |
|
$ 19,479 |
Exploration and evaluation assets |
6 |
876,507 |
|
876,507 |
|
|
910,290 |
|
895,986 |
Current assets |
|
|
|
|
Other assets |
|
1,914 |
|
1,895 |
Due from related party |
8 |
5,995 |
|
5,937 |
Receivables |
|
112,342 |
|
119,724 |
Prepaid expenses and advances |
|
163,865 |
|
120,695 |
Cash and cash equivalents |
|
1,496,235 |
|
637,133 |
|
|
1,780,351 |
|
885,384 |
|
|
|
|
|
Total assets |
|
$ 2,690,641 |
|
$ 1,781,370 |
|
|
|
|
|
Equity |
|
|
|
|
Share capital |
7 |
$ 4,358,464 |
|
$ 3,866,547 |
Reserves |
7 |
1,826,073 |
|
1,179,864 |
Deficit |
|
(3,435,078) |
|
(3,272,093) |
|
|
2,749,459 |
|
1,774,318 |
Non-controlling interest |
|
(219,741) |
|
(182,414) |
|
|
2,529,718 |
|
1,591,904 |
Liabilities |
|
|
|
|
Current liabilities |
|
|
|
|
Due to related parties |
8 |
39,212 |
|
16,643 |
Accounts payable and accrued liabilities |
|
121,711 |
|
172,823 |
|
|
160,923 |
|
189,466 |
|
|
|
|
|
Total equity and liabilities |
|
$ 2,690,641 |
|
$ 1,781,370 |
Events after the reporting period (Note 14)
These condensed consolidated interim financial statements are authorized for issue by the Board of Directors on May 28, 2012. They are signed on the Company's behalf by:
/s/Paul W. Kuhn |
|
/s/Mark T. Brown |
Director |
|
Director |
See notes to the consolidated financial statements
119
AVRUPA MINERALS LTD.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE LOSS
(Presented in Canadian Dollars)
(Unaudited)
|
|
Three months ended |
Three months ended |
|
Note |
March 31, 2012 |
March 31, 2011 |
|
|
|
|
Mineral exploration expenses |
6 |
|
|
Mineral exploration expenses |
|
$ 302,170 |
$ 387,496 |
Advances from optionees |
|
(354,288) |
- |
|
|
52,118 |
(387,496) |
General administrative expenses |
|
|
|
Accounting and legal |
|
37,066 |
28,187 |
Bank charges |
|
2,348 |
2,910 |
Consulting |
|
13,762 |
22,246 |
Depreciation |
|
2,603 |
1,796 |
Insurance |
|
4,834 |
- |
Investor relations |
|
31,445 |
18,100 |
Licenses, fees and taxes |
|
33 |
184 |
Listing and filing fees |
|
5,402 |
5,500 |
Office and administrative fees |
|
17,217 |
9,007 |
Rent |
|
16,396 |
20,605 |
Salaries |
|
68,837 |
72,149 |
Share-based payment |
|
25,070 |
- |
Telephone |
|
3,669 |
1,865 |
Transfer agent fees |
|
1,133 |
1,535 |
Travel |
|
21,011 |
17,606 |
|
|
(250,826) |
(201,690) |
Other items |
|
|
|
Foreign exchange gain |
|
(99) |
(220) |
Interest income |
|
1,260 |
6,995 |
Other income |
|
(369) |
2,504 |
Property investigation cost |
|
(2,396) |
(29,773) |
|
|
|
|
Loss after tax |
|
(200,312) |
(609,680) |
|
|
|
|
Non-controlling interest for the period |
|
(37,327) |
(49,670) |
|
|
|
|
Net loss for the period |
|
(162,985) |
(560,010) |
Exchange difference arising on the translation of foreign subsidiaries |
|
1,525 |
- |
Comprehensive loss for the period |
|
$ (161,460) |
$ (560,010) |
Basic and diluted loss per share |
9 |
$ (0.01) |
$ (0.03) |
See notes to the consolidated financial statements
120
AVRUPA MINERALS LTD.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY
(Presented in Canadian Dollars)
|
|
Share capital |
|
Reserves |
|
|
|
||||
|
|
Number of shares |
Amount |
|
Warrants |
Finders options |
Equity settled employee benefits |
|
|
Non-controlling interest |
Total equity |
Note |
Exchange |
Deficit |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at December 31, 2010 (Audited) |
|
16,103,571 |
$ 3,976,261 |
|
$ 745,585 |
$ 75,889 |
$ 251,984 |
$(11,955) |
$ (1,154,887) |
$ 29,646 |
$ 3,912,523 |
Non-controlling interest for the period |
|
- |
- |
|
- |
- |
- |
- |
- |
(49,670) |
(49,670) |
Comprehensive loss |
|
- |
- |
|
- |
- |
- |
12,964 |
(560,010) |
- |
(547,046) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at March 31, 2011 (Unaudited) |
|
16,103,571 |
3,976,261 |
|
745,585 |
75,889 |
251,984 |
1,009 |
(1,714,897) |
(20,024) |
3,315,807 |
Revaluation of extended warrants |
|
- |
(109,714) |
|
109,714 |
- |
- |
- |
- |
- |
- |
Non-controlling interest retaining position |
8 |
- |
- |
|
- |
- |
- |
- |
- |
5,937 |
5,937 |
Non-controlling interest for the period |
|
- |
- |
|
- |
- |
- |
- |
- |
(168,327) |
(168,327) |
Comprehensive loss |
|
- |
- |
|
- |
- |
- |
(4,317) |
(1,557,196) |
|
(1,561,513) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at December 31, 2011 (Audited) |
|
16,103,571 |
3,866,547 |
|
855,299 |
75,889 |
251,984 |
(3,308) |
(3,272,093) |
(182,414) |
1,591,904 |
Share issues: |
|
|
|
|
|
|
|
|
|
|
|
Shares issued for private placement |
|
4,000,000 |
612,870 |
|
587,130 |
- |
- |
- |
- |
- |
1,200,000 |
Share issue costs |
|
- |
(120,953) |
|
- |
32,484 |
- |
- |
- |
- |
(88,469) |
Share-based payment |
|
- |
- |
|
- |
- |
25,070 |
- |
- |
- |
25,070 |
Non-controlling interest for the period |
|
- |
- |
|
- |
- |
- |
- |
- |
(37,327) |
(37,327) |
Comprehensive loss |
|
- |
- |
|
- |
- |
- |
1,525 |
(162,985) |
- |
(161,460) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at March 31, 2012 (Unaudited) |
|
20,103,571 |
$ 4,358,464 |
|
$1,442,429 |
$108,373 |
$ 277,054 |
$ (1,783) |
$ (3,435,078) |
$ (219,741) |
$ 2,529,718 |
See notes to the consolidated financial statements
121
AVRUPA MINERALS LTD.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(Presented in Canadian Dollars)
(Unaudited)
|
|
Three months ended |
Three months ended |
|
|
March 31, 2012 |
March 31, 2011 |
|
|
|
|
Cash flows from operating activities |
|
|
|
Loss after tax for the period |
|
$ (200,312) |
$ (609,680) |
Items not involving cash: |
|
|
|
Depreciation |
|
2,603 |
1,796 |
Share-based payment |
|
25,070 |
- |
Changes in non-cash working capital items: |
|
|
|
Receivables |
|
7,382 |
8,445 |
Other receivables |
|
- |
320,000 |
Prepaid expenses and advances |
|
(43,170) |
(2,566) |
Other assets |
|
(19) |
(57) |
Accounts payable and accrued liabilities |
|
(51,112) |
207,176 |
Due to / from related parties |
|
22,511 |
(19,053) |
Other liabilities |
|
- |
(70,058) |
|
|
|
|
Net cash (used in) operating activities |
|
(237,047) |
(163,997) |
|
|
|
|
Cash flows from investing activities |
|
|
|
Purchase of property, plant and equipment |
|
(16,754) |
(13,834) |
|
|
|
|
Net cash (used in) investing activities |
|
(16,754) |
(13,834) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Proceeds from issuance of common shares |
|
1,200,000 |
- |
Share issue costs |
|
(88,469) |
- |
|
|
|
|
Net cash provided by financing activities |
|
1,111,531 |
- |
|
|
|
|
Exchange difference arising on the translation of foreign subsidiaries |
|
1,371 |
11,963 |
Change in cash and cash equivalents for the period |
859,101 |
(165,868) |
|
Cash and cash equivalents, beginning of the period |
637,133 |
2,674,521 |
|
Cash and cash equivalents, end of the period |
|
$ 1,496,234 |
$ 2,508,653 |
|
|
|
|
Interest paid |
|
$ - |
$ - |
Interest received |
|
$ 1,260 |
$ 6,995 |
Shares issued for debt settlement |
|
$ - |
$ - |
Transaction costs accrued |
|
$ - |
$ - |
|
|
|
|
See notes to the consolidated financial statements
122
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND MARCH 31, 2011
(Presented in Canadian Dollars)
(Unaudited) Table of Contents
1.
NATURE OF OPERATIONS AND CONTINUANCE OF OPERATIONS
Avrupa Minerals Ltd. (formerly Everclear Capital Ltd.) (the Company) was incorporated on January 23, 2008 under the Business Corporations Act of British Columbia and its registered office is Suite 2610 1066 West Hastings Street, Vancouver, BC, Canada, V6E 3X1. The Company became a Capital Pool Company as defined in the Exchanges Listing Policy 2.4 and its common shares began trading on the Exchange on September 2, 2008.
As a Capital Pool Company, the principal business of the Company was to identify and evaluate opportunities for the acquisition of an interest in an asset or business and, once identified and evaluated, to negotiate an acquisition or participation subject to receipt of shareholder approval and acceptance for filing by the Exchange. Until the completion of such a Qualifying Transaction (QT), as defined under Exchange Listing Policy 2.4, the Company did not carry on any business other than the identification and evaluation of assets or businesses in this connection. On July 7, 2010, the Company changed its name and on July 13, 2010, the Company received the final approval from the Exchange for its QT (Note 3) and its common shares resumed trading under its current name and trading symbol AVU.V.
These condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) applicable to a going concern, which assume that the Company will be able to realize its assets and discharge its liabilities in the normal course of operations. The Company has no source of operating revenues and its capacity to operate as a going concern in the near-term will likely depend on its ability to continue raising equity financing.
There can be no assurance that the Company will be able to continue to raise funds in which case the Company may be unable to meet its obligations. Should the Company be unable to realize on its assets and discharge its liabilities in the normal course of business, the net realizable value of its assets may be materially less than the amounts recorded on the condensed consolidated interim statement of financial position. The condensed consolidated interim financial statements do not include adjustments to amounts and classifications of assets and liabilities that might be necessary should the Company be unable to continue operations.
The current market conditions and volatility increase the uncertainty of the Companys ability to continue as a going concern given the need to both curtail expenditures and to raise additional funds. The Company is experiencing, and has experienced, negative operating cash flows. The Company will continue to search for new or alternate sources of financing but anticipates that the current market conditions may impact the ability to source such funds.
2.
BASIS OF PREPARATION
(a)
Statement of compliance
These condensed consolidated interim financial statements, including comparatives, have been prepared in accordance with International Accounting Standards (IAS) 34 Interim Financial Reporting (IAS34) using accounting policies consistent with the IFRS issued by the International Accounting Standards Board ("IASB") and interpretations of the International Financial Reporting Interpretations Committee ("IFRIC").
(b)
Basis of preparation and use of judgment and estimates
These condensed consolidated interim financial statements have been prepared on a historical cost basis. In addition, these consolidated interim financial statements have been prepared using the accrual basis of accounting, except for cash flow information.
123
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND MARCH 31, 2011
(Presented in Canadian Dollars)
(Unaudited) Table of Contents
2.
BASIS OF PREPARATION (Continued)
(b)
Basis of preparation and use of judgment and estimates (Continued)
The preparation of these condensed consolidated interim financial statements in conformity with IAS 34 requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates. These condensed consolidated interim financial statements do not include all of the information required for full annual financial statements.
These condensed consolidated interim financial statements, including comparatives, have been prepared on the basis of IFRS standards that are published at the time of preparation.
(c)
New accounting standards and interpretations
Certain new accounting standards and interpretations have been published that are not mandatory for the March 31, 2012 reporting period. The Company has not early adopted the following new and revised standards, amendments and interpretations that have been issue but are not yet effective:
·
IFRS 7 (Amended 2010) Disclosures-Transfer of Financial Assets (effective July 1, 2011)
·
IFRS 9 (Amended 2010) Financial Instruments (effective January 13, 2013)
·
IFRS 10 (Issued 2011) Consolidated Financial Statements (effective January 2013)
·
IFRS 11 (Issued 2011) Joint Arrangements (effective January 2013)
·
IFRS 12 (Issued 2011) Disclosure of Interest in Other Entities (effective January 2013)
·
IFRS 13 (Issued 2011) Fair value Measurement
·
IAS 1 (Amended 2011) Presentation of Financial Statements (effective July 1, 2012)
·
IAS 12 (Amended 2010) Income Tax Limited Scope Amendment (Recovery of underlying Assets) (effective January 1, 2012)
·
IAS 19 (Amended 2011) Employee Benefits (effective January 1, 2013)
·
IAS 27 (Reissued 2011) Separate Financial Statements (effective January 1, 2013)
·
IAS 28 (Reissued 2011) Investments in Associates and Joint Ventures (effective January 1, 2013)
The Company anticipates that the application of the above new and revised standards, amendments and interpretations will have no material impact on its results and financial position.
3.
SIGNIFICANT ACCOUNTING POLICIES
These unaudited consolidated interim financial statements have been prepared in accordance with IFRS as issued by the IASB on a basis consistent with those followed in the Companys most recent annual financial statement for the year ended December 31, 2011.
These unaudited consolidated interim financial statements do not include all note disclosures required by IFRS for annual financial statements, and therefore should be read in conjunction with the annual financial statements for the year ended December 31, 2011. In the opinion of management, all adjustments considered necessary for fair presentation of the Companys financial position, results of operations and cash flows have been included. Operating results for the three month period ended March 31, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012.
124
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND MARCH 31, 2011
(Presented in Canadian Dollars)
(Unaudited) Table of Contents
4.
ASSET ACQUISITION
The Company signed a final share purchase agreement on June 23, 2010 with Metallica Mining ASA (Metallica), a private Norwegian company, to acquire the controlling interest in MAEPA Empreendimentos Mineiros e Participacoes Lda., a private Portugese company (MAEPA), and Innomatik Exploration Kosovo LLC, a private Kosovo company (Innomatik). The Company acquired the following shares from Metallica: (a) 90% of the issued and outstanding shares in MAEPA (MAEPA Shares) and (b) 92.5% of the issued and outstanding shares of Innomatik (Innomatik Shares).
This acquisition was considered to be the Companys QT as the Exchange provided its approval on July 13, 2010. In connection with this QT, the Company also completed a private placement (See Note 6b) and advanced to Metallica $150,000 (the Loan) as an advance on the Purchase Price. With the completion of the acquisitions of MAEPA and Innomatik on July 13, 2010, the loan was repaid.
As part of the share purchase agreement, the Company agreed to acquire the MAEPA Shares and Innomatik Shares from Metallica for $912,890 in cash. Metallica also paid to the Company $320,000 in accordance with the sale of the Repparfjord copper property in Norway, a property held under the acquired companies, to a third party. The receipt of the Repparfjord funds brought the final purchase price down to $592,890 (the Purchase Price).
Since the shareholders of MAEPA and Innomatik do not control the Company after the transaction and the private placement, the transaction was accounted for on the consolidated statement of financial position as an asset purchase with the Company identified as the acquiring entity.
The following table summarizes the estimated fair value of assets acquired and liabilities assumed as of the date of the acquisitions of MAEPA and Innomatik based on an allocation of the $592,890 in net cash consideration paid by the Company:
|
MAEPA |
Innomatik |
Total |
|
Cash |
$ 155,867 |
$ 1,403 |
$ 157,270 |
|
Current assets other than cash |
46,340 |
44,753 |
91,093 |
|
Property, plant and equipment |
4,733 |
21,557 |
26,290 |
|
Exploration and evaluation asset |
485,419 |
90,034 |
575,453 |
|
Total assets acquired |
692,359 |
157,747 |
850,106 |
|
Total liabilities assumed |
(40,180) |
(157,747) |
(197,927) |
|
Net assets |
652,179 |
- |
652,179 |
|
Less: non-controlling interest |
(59,289) |
- |
(59,289) |
|
Net assets acquired |
$ 592,890 |
$ - |
$ 592,890 |
|
|
The Company allocated all its acquisition costs to MAEPA as the Marateca property in MAEPA had a NI43-101 compliant geological report completed.
125
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND MARCH 31, 2011
(Presented in Canadian Dollars)
(Unaudited) Table of Contents
5.
PROPERTY, PLANT AND EQUIPMENT
|
|
Furniture and other equipment |
Vehicles |
Other assets |
Total |
Cost |
|
|
|
|
|
As at January 1, 2011 |
|
$ 15,015 |
$ 134,761 |
$ 1,203 |
$ 150,979 |
Additions during the year |
|
13,317 |
- |
- |
13,317 |
Exchange adjustment |
|
137 |
3,410 |
20 |
3,567 |
As at December 31, 2011 |
|
28,469 |
138,171 |
1,223 |
167,863 |
Additions during the period |
|
6,489 |
- |
10,265 |
16,754 |
Exchange adjustment |
|
278 |
1,351 |
12 |
1,641 |
As at March 31, 2012 |
|
$ 35,236 |
$ 139,522 |
$ 11,500 |
$ 186,257 |
|
|
|
|
|
|
Accumulated depreciation |
|
|
|
|
|
As at January 1, 2011 |
|
$ 10,323 |
$ 123,453 |
$ 1,024 |
$ 134,800 |
Depreciation for the year |
|
6,094 |
4,559 |
199 |
10,852 |
Exchange adjustment |
|
(176) |
2,908 |
- |
2,732 |
As at December 31, 2011 |
|
16,241 |
130,920 |
1,223 |
148,384 |
Depreciation for the period |
|
814 |
1,087 |
702 |
2,603 |
Exchange adjustment |
|
171 |
1,296 |
20 |
1,487 |
As at March 31, 2012 |
|
$ 17,226 |
$ 133,303 |
$ 1,945 |
$ 152,474 |
|
|
|
|
|
|
Net book value |
|
|
|
|
|
As at January 1, 2011 |
|
$ 4,692 |
$ 11,308 |
$ 179 |
$ 16,179 |
As at December 31, 2011 |
|
$ 12,228 |
$ 7,251 |
$ - |
$ 19,479 |
As at March 31, 2012 |
|
$ 18,010 |
$ 6,219 |
$ 9,555 |
$ 33,783 |
126
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND MARCH 31, 2011
(Presented in Canadian Dollars)
(Unaudited) Table of Contents
6.
EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES
|
|
Portugal |
|
Kosovo |
|
Germany |
|
Total |
|||||||
|
|
Marateca |
Alvalade |
Covas |
Others |
|
Glavej |
Kamenica |
Bajgora |
Selac |
Others |
|
|
|
|
Exploration and evaluation assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of January 1, 2012 |
|
$876,507 |
$ - |
$ - |
$ - |
|
$ - |
$ - |
$ - |
$ - |
$ - |
|
$ - |
|
$ 876,507 |
Additions during the period |
|
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
|
- |
|
- |
As of March 31, 2012 |
|
$876,507 |
$ - |
$ - |
$ - |
|
$ - |
$ - |
$ - |
$ - |
$ - |
|
$ - |
|
$ 876,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mineral exploration expenses for the three months ended March 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assaying |
|
$ - |
$ - |
$ - |
$ - |
|
$ - |
$ - |
$ - |
$ - |
$ - |
|
$ - |
|
$ - |
Concession fees and taxes |
|
22,166 |
14,102 |
7 |
2,957 |
|
- |
- |
- |
- |
2,653 |
|
- |
|
41,885 |
Geology work |
|
- |
- |
- |
- |
|
4,279 |
7,317 |
7,651 |
4,309 |
6,376 |
|
- |
|
29,932 |
Insurance |
|
- |
2,013 |
- |
- |
|
37 |
202 |
351 |
169 |
463 |
|
- |
|
3,236 |
Office and administrative fees |
|
263 |
23,246 |
320 |
206 |
|
17 |
194 |
158 |
76 |
156 |
|
- |
|
24,637 |
Rent |
|
525 |
18,470 |
- |
- |
|
146 |
794 |
1,376 |
664 |
1,360 |
|
- |
|
23,336 |
Salaries |
|
12,078 |
75,368 |
12,894 |
10,374 |
|
1,373 |
7,458 |
12,923 |
6,231 |
12,769 |
|
- |
|
151,469 |
Site costs |
|
107 |
5,270 |
71 |
- |
|
68 |
885 |
636 |
307 |
629 |
|
- |
|
7,973 |
Travel |
|
654 |
18,579 |
469 |
- |
|
- |
- |
- |
- |
- |
|
- |
|
19,702 |
Advance from optionee |
|
- |
(354,288) |
- |
- |
|
- |
- |
- |
- |
- |
|
- |
|
(354,288) |
|
|
$ 35,794 |
$(197,240) |
$ 13,761 |
$ 13,538 |
|
$ 5,920 |
$ 16,852 |
$ 23,095 |
$ 11,756 |
$ 24,406 |
|
$ - |
|
$ (52,118) |
Cumulative mineral exploration expenses since acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assaying |
|
$ - |
$ - |
$ - |
$ - |
|
$ 3,292 |
$ 3,569 |
$ 438 |
$ - |
$ 817 |
|
- |
|
$ 8,116 |
Concession fees and taxes |
|
34,018 |
27,264 |
89,580 |
4,456 |
|
5,464 |
5,788 |
6,494 |
6,191 |
12,917 |
|
- |
|
192,172 |
Geology work |
|
- |
- |
- |
- |
|
41,818 |
73,166 |
86,345 |
38,490 |
37,534 |
|
31,967 |
|
309,320 |
Insurance |
|
- |
2,013 |
- |
- |
|
1,218 |
3,016 |
3,822 |
1,843 |
948 |
|
- |
|
12,861 |
Legal and accounting |
|
- |
296 |
- |
- |
|
- |
- |
- |
- |
- |
|
- |
|
296 |
Office and administrative fees |
|
8,673 |
35,084 |
3,786 |
1,514 |
|
497 |
4,441 |
3,336 |
2,885 |
2,169 |
|
683 |
|
63,069 |
Rent |
|
7,268 |
18,470 |
282 |
- |
|
984 |
5,340 |
9,257 |
4,464 |
2,494 |
|
- |
|
48,560 |
Salaries |
|
740,126 |
472,596 |
160,640 |
80,558 |
|
51,368 |
91,756 |
92,146 |
41,386 |
30,184 |
|
- |
|
1,760,761 |
Site costs |
|
20,739 |
25,666 |
7,170 |
921 |
|
26,552 |
116,400 |
15,824 |
8,185 |
4,098 |
|
- |
|
225,555 |
Travel |
|
28,307 |
58,129 |
10,043 |
5,768 |
|
- |
- |
- |
2,219 |
- |
|
- |
|
104,466 |
Advance from optionee |
|
- |
(630,040) |
(178,271) |
- |
|
- |
- |
- |
- |
- |
|
- |
|
(808,311) |
|
|
$839,132 |
$ 9,478 |
$ 93,230 |
$ 93,218 |
|
$131,193 |
$ 303,478 |
$217,662 |
$105,663 |
$ 91,161 |
|
$ 32,650 |
|
$ 1,916,865 |
127
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND MARCH 31, 2011
(Presented in Canadian Dollars)
(Unaudited) Table of Contents
6.
EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES (Continued)
|
|
Portugal |
|
Kosovo |
|
Germany |
|
Total |
|||||||
|
|
Marateca |
Alvalade |
Covas |
Others |
|
Glavej |
Kamenica |
Bajgora |
Selac |
Others |
|
|
|
|
Exploration and evaluation assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
$876,507 |
$ - |
$ - |
$ - |
|
$ - |
$ - |
$ - |
$ - |
$ - |
|
$ - |
|
$ 876,507 |
Additions during the year |
|
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
|
- |
|
- |
As of December 31, 2011 |
|
$876,507 |
$ - |
$ - |
$ - |
|
$ - |
$ - |
$ - |
$ - |
$ - |
|
$ - |
|
$ 876,507 |
Mineral exploration expenses for the year ended December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assaying |
|
$ - |
$ - |
$ - |
$ - |
|
$ - |
$ - |
$ - |
$ - |
$ - |
|
$ - |
|
$ - |
Concession fees and taxes |
|
14,036 |
13,162 |
65,704 |
1,499 |
|
2,075 |
2,071 |
5,133 |
4,831 |
8,740 |
|
- |
|
117,251 |
Geology work |
|
- |
- |
- |
- |
|
20,339 |
50,125 |
68,147 |
34,181 |
12,081 |
|
31,967 |
|
216,840 |
Insurance |
|
- |
- |
- |
- |
|
369 |
2,002 |
3,471 |
1,674 |
485 |
|
- |
|
8,001 |
Legal and accounting |
|
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
|
- |
|
- |
Office and administrative fees |
|
7,201 |
10,431 |
2,401 |
1,232 |
|
184 |
3,524 |
1,708 |
2,809 |
431 |
|
683 |
|
30,604 |
Rent |
|
6,743 |
- |
282 |
- |
|
838 |
4,546 |
7,881 |
3,800 |
1,134 |
|
- |
|
25,224 |
Salaries |
|
631,200 |
336,883 |
69,064 |
70,184 |
|
7,751 |
42,054 |
72,899 |
35,155 |
11,092 |
|
- |
|
1,276,282 |
Site costs |
|
15,032 |
18,589 |
3,805 |
921 |
|
25,175 |
94,605 |
14,654 |
7,878 |
2,707 |
|
- |
|
183,366 |
Travel |
|
25,038 |
36,417 |
6,985 |
5,393 |
|
- |
- |
- |
2,219 |
- |
|
- |
|
76,052 |
Advance from optionee |
|
- |
(275,752) |
(178,271) |
- |
|
- |
- |
- |
- |
- |
|
- |
|
(454,023) |
|
|
$699,250 |
$ 139,730 |
$ (30,030) |
$ 79,229 |
|
$ 56,731 |
$ 198,927 |
$173,893 |
$ 92,547 |
$ 36,670 |
|
$ 32,650 |
|
$ 1,479,597 |
Cumulative mineral exploration expenses since acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assaying |
|
$ - |
$ - |
$ - |
$ - |
|
$ 3,292 |
$ 3,569 |
$ 438 |
$ - |
$ 817 |
|
$ - |
|
$ 8,116 |
Concession fees and taxes |
|
11,852 |
13,162 |
89,573 |
1,499 |
|
5,464 |
5,788 |
6,494 |
6,191 |
10,264 |
|
- |
|
150,287 |
Geology work |
|
- |
- |
- |
- |
|
37,539 |
65,849 |
78,694 |
34,181 |
31,158 |
|
31,967 |
|
279,388 |
Insurance |
|
- |
- |
- |
- |
|
1,181 |
2,814 |
3,471 |
1,674 |
485 |
|
- |
|
9,625 |
Legal and accounting |
|
- |
296 |
- |
- |
|
- |
- |
- |
- |
- |
|
- |
|
296 |
Office and administrative fees |
|
8,410 |
11,838 |
3,466 |
1,308 |
|
480 |
4,247 |
3,178 |
2,809 |
2,013 |
|
683 |
|
38,432 |
Rent |
|
6,743 |
- |
282 |
- |
|
838 |
4,546 |
7,881 |
3,800 |
1,134 |
|
- |
|
25,224 |
Salaries |
|
728,048 |
397,228 |
147,746 |
70,184 |
|
49,995 |
84,298 |
79,223 |
35,155 |
17,415 |
|
- |
|
1,609,292 |
Site costs |
|
20,632 |
20,396 |
7,099 |
921 |
|
26,484 |
115,515 |
15,188 |
7,878 |
3,469 |
|
- |
|
217,582 |
Travel |
|
27,653 |
39,550 |
9,574 |
5,768 |
|
- |
- |
- |
2,219 |
- |
|
- |
|
84,764 |
Advance from optionee |
|
- |
(275,752) |
(178,271) |
- |
|
- |
- |
- |
- |
- |
|
- |
|
(454,023) |
|
|
$803,338 |
$ 206,718 |
$ 79,469 |
$ 79,680 |
|
$125,273 |
$ 286,626 |
$194,567 |
$ 93,907 |
$ 66,755 |
|
$ 32,650 |
|
$ 1,968,983 |
128
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND MARCH 31, 2011
(Presented in Canadian Dollars)
(Unaudited) Table of Contents
6.
EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES (Continued)
The Company, through its 90% holding in MAEPA, holds six exploration licenses in Portugal, spread from the north to the south in the country. The licenses have been issued to MAEPA by the government of Portugal, and are as follows:
*
Marateca
*
Alvalade / Canal Caveira / Ferreira do Alentejo
*
Covas
*
Aljesur
*
Arga
*
Alvito
Licenses have varying work commitments, as approved by the government of Portugal, and all licenses carry a 3% NSR, payable to the government of Portugal.
Marateca:
In its acquisition of MAEPA (Note 3), the Company allocated all of its acquisition cost to the Marateca project as it had been the subject of the NI 43-101 compliant report.
Alvalade / Canal Caveira / Ferreira do Alentejo:
On June 3, 2011, the Company signed a Memorandum of Understanding (MOU) with Antofagasta Minerals S.A. (Antofagasta) to undertake exploration on the Alvalade project The MOU covers three exploration licenses: Alvalade, Canal Caveira, and Ferriera do Alentejo. Antofagasta completed a US$300,000 initial study of the project. Upon successful completion of the initial study, on December 22, 2011, the Company entered into the Alvalade Joint Venture agreement with Antofagasta whereas the Company granted to Antofagasta the option to acquire an undivided 51% interest in the project, which can be exercised by Antofagasta funding or incurring expenditures of an additional US$4 million over three years. After exercise of the first option, Antofagasta will be granted a further option to acquire an additional 24% interest in the project, for an aggregate 75% undivided interest, by completing and delivering a Feasibility Study on the project to the Company within five years. The Company operates the joint venture through the first option period.
Covas:
On May 18, 2011, the Company signed an agreement to option out the Covas Tungsten Project to Blackheath Resources Inc. ( “ Blackheath ” ). Under the terms of the agreement, Blackheath has the option to earn a 51% interest in the project by spending € 300,000 in exploration on the project before March 20, 2013, of which € 150,000 (spent) is a firm commitment and must be spent by March 20, 2012. Blackheath can then earn an additional 19% by spending an additional € 700,000 for a total interest of 70% for total expenditures of € 1,000,000, by March 20, 2014. Blackheath can also earn another 15% for a total interest of 85% by completing a pre-feasibility study (as defined by NI 43-101 regulations) on the property by March 20, 2016.
During the year ended December 31, 2011, Blackheath completed the € 150,000 exploration commitment by incurring € 26,127 directly, reimbursing € 64,687 for MAEPA ’ s exploration expenses and advancing € 59,186 to the Company for future exploration work. No work was done during the three months ended March 31, 2012. Subsequently, in April 2012, Blackheath reimbursed the Company $39,961 ( € 30,239) for the 2012 Covas property holding payment.
129
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND MARCH 31, 2011
(Presented in Canadian Dollars)
(Unaudited) Table of Contents
6.
EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES (Continued)
The Company, through its 92.5% holding in Innomatik, holds five exploration licenses in Kosovo:
*
Glavej
*
Kamenica
*
Bajgora
*
Selac
*
Koritnik
The Glavej and Kamenica licenses were originally issued to Innomatik for two years, but have now been renewed for three years, as required by Kosovo law. Upon renewal, the licenses were reduced in size by 50%. The present, post-renewal size is listed above. The Bajgora and Selac licenses were issued during Q1 2011 for three years and the Koritnik license was newly issused during Q1 2012. All licenses carry a work commitment, and there is a 2% NSR, payable to the government of Kosovo, attached to each of the licenses.
7.
CAPITAL AND RESERVES
(a)
Authorized:
At March 31, 2012, the authorized share capital comprised of an unlimited number of common shares. The common shares do not have a par value. All issued shares are fully paid.
(b)
Private Placement
On March 28, 2012, the Company closed a private placement issuing 4,000,000 units at a price of 0.30 per unit for gross proceeds of $1.2 million. Each unit consists of one common share and one non-transferable warrant. Each warrant entitles the holder to purchase one additional common share at a price of $0.50 for a period of 24 months. The warrants were being ascribed a value of $587,130.
A total of $55,174 cash finders fee was paid and 183,913 finders options were issued as part of the financing. In addition, another $33,295 was included in the share issue costs. Each finders option can be converted into a unit with the same terms as the financing at $0.30 for a period of 24 months. The finders options were ascribed a value of $32,484.
(c)
Escrow shares
1,300,000 seed shares were placed in escrow in accordance with the escrow agreement dated July 28, 2008. 10% of the escrowed common shares were released on July 13, 2010, upon the completion of the QT. As at March 31, 2012, there were 585,000 common shares of the Company held in escrow. 195,000 escrow shares will be released on July 13, 2012.
130
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND MARCH 31, 2011
(Presented in Canadian Dollars)
(Unaudited) Table of Contents
7.
CAPITAL AND RESERVES (Continued)
(d)
Share Purchase Option Compensation Plan
The Company has established a stock option plan whereby the Company may grant options to directors, officers, employees and consultants of up to 10% of the common shares outstanding at the time of grant. The exercise price, term and vesting period of each option are determined by the board of directors within regulatory guidelines.
Stock option transactions and the number of stock options are summarized as follows:
Expiry date |
Exercise price |
December 31, 2011 |
Granted |
Exercised |
Expired/ cancelled |
March 31, 2012 |
August 28, 2013 |
$ 0.20 |
220,000 |
- |
- |
- |
220,000 |
July 8, 2015 * |
$ 0.35 |
880,000 |
- |
- |
- |
880,000 |
July 15, 2015 |
$ 0.35 |
10,000 |
- |
- |
- |
10,000 |
January 27, 2017 |
$ 0.35 |
- |
100,000 |
- |
- |
100,000 |
Options outstanding |
|
1,110,000 |
100,000 |
- |
- |
1,210,000 |
Options exercisable |
|
1,110,000 |
100,000 |
- |
- |
1,210,000 |
Weighted average exercise price |
|
$0.32 |
$100,000 |
$Nil |
$Nil |
$0.32 |
*
subsequently, 10,000 options expired in April 2012.
As of March 31, 2012, the weighted average contractual remaining life is 3.06 years (December 31, 2011 3.29 years).
The weighted average share price during the period of exercises was $nil (2011 - $nil).
The weighted average assumptions used to estimate the fair value of options for the three months ended March 31, 2012 and March 31, 2011 were:
|
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|
|
|
Risk-free interest rate |
1.33% |
Nil |
Expected life |
5 years |
Nil |
Expected volatility |
122.76% |
Nil |
Expected dividend yield |
0% |
Nil |
Option pricing models require the input of highly subjective assumptions including the expected price volatility. Changes in the subjective input assumptions can materially affect the fair value estimate, and therefore the existing models do not necessarily provide a reliable measure of the fair value of the Companys share purchase options.
131
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND MARCH 31, 2011
(Presented in Canadian Dollars)
(Unaudited) Table of Contents
7.
CAPITAL AND RESERVES (Continued)
(e)
Finders Options
The Company issued 183,913 finders options on March 28, 2012 upon the closing of its private placements (Note 6b).
The continuity of finders options for the three months ended March 31, 2012 is as follows:
Expiry date |
Exercise price |
December 31, 2011 |
Issued |
Exercised |
Expired |
March 31, 2012 |
January 8, 2012 |
$0.35 |
525,310 |
- |
- |
(525,310) |
- |
April 27, 2012* |
$0.40 |
78,750 |
- |
- |
- |
78,750 |
March 28, 2014 |
$0.30 |
|
183,913 |
- |
- |
183,913 |
Outstanding |
|
604,060 |
183,913 |
- |
(525,310) |
262,663 |
Weighted average exercise price |
|
$0.36 |
$Nil |
$Nil |
$Nil |
$0.33 |
* Subsequently, these finders options expired.
As of March 31, 2012, the weighted average contractual remaining life is 1.42 year (December 31, 2011 0.07 years).
The weighted average share price during the period of exercises was $nil (2011 - $nil).
The weighted average assumptions used to estimate the fair value of finders options for the three months ended March 31, 2012 and March 31, 2011 were:
|
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
Risk-free interest rate |
1.19% |
Nil |
Expected life |
2 years |
Nil |
Expected volatility |
121.83% |
Nil |
Expected dividend yield |
0% |
Nil |
(f)
Warrants
The continuity of warrants for the three months ended March 31, 2012 is as follows:
Expiry date |
Exercise price |
December 31, 2011 |
Issued |
Exercised |
Expired |
March 31, 2012 |
January 8, 2013 |
$0.50 |
5,714,284 |
- |
- |
- |
5,714,284 |
April 27, 2013 (1) |
$0.55 |
625,000 |
- |
- |
- |
625,000 |
March 28, 2014 |
$0.50 |
|
4,000,000 |
|
|
4,000,000 |
Outstanding |
|
6,339,284 |
4,000,000 |
- |
- |
10,339,284 |
Weighted average exercise price |
|
$0.50 |
$Nil |
$Nil |
$Nil |
$0.50 |
(1) On April 27, 2012, the Company extended the expiry date of 625,000 outstanding common share purchase warrants by an additional 12 months to April 27, 2013.
132
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND MARCH 31, 2011
(Presented in Canadian Dollars)
(Unaudited) Table of Contents
7.
CAPITAL AND RESERVES (Continued)
(f)
Warrants (Continued)
As of March 31, 2012, the weighted average contractual life is 1.26 year (December 31, 2011 0.95 years).
The weighted average share price during the period of exercises was $nil (2011 - $nil).
The weighted average assumptions used to estimate the fair value of warrants for the three months ended March 31, 2012 and March 31, 2011 were:
|
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
Risk-free interest rate |
1.19% |
Nil |
Expected life |
2 years |
Nil |
Expected volatility |
121.83% |
Nil |
Expected dividend yield |
0% |
Nil |
8.
RELATED PARTY TRANSACTIONS AND BALANCES
The aggregate value of transactions and outstanding balances relating to key management personnel and entities over which they have control or significant influence were as follows:
For the three months ended March 31, 2012
For the three months ended March 31, 2011
133
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND MARCH 31, 2011
(Presented in Canadian Dollars)
(Unaudited) Table of Contents
8.
RELATED PARTY TRANSACTIONS AND BALANCES (Continued)
Related party assets / liabilities
|
|
Three Months Ended |
|
|
|
|
Services |
March 31, 2012 |
March 31, 2011 |
As at March 31, 2012 |
As at December 31, 2011 |
Amounts due to: |
|
|
|
|
|
Pacific Opportunity Capital Ltd. (a) |
Rent, management and accounting services |
$28,750 |
$25,250 |
$29,960 |
$8,657 |
Paul W. Kuhn |
Consulting, housing allowance |
$63,461 |
$52,558 |
$9,252 |
$7,986 |
Paul L. Nelles (b) |
Salaries |
$21,785 |
$22,360 |
$Nil |
$Nil |
Michael Diehl (b) |
Salaries |
$22,514 |
$28,350 |
$Nil |
$Nil |
Mineralia (c) |
Consulting |
$Nil |
$53,200 |
$Nil |
$Nil |
TOTAL: |
|
|
|
$39,212 |
$16,643 |
|
|
|
|
|
|
Amounts due from: |
|
|
|
|
|
Adriano Barros |
Retaining 10% interest in MAEPA |
$Nil |
$Nil |
$5,995 |
$5,937 |
(a)
Pacific Opportunity Capital Ltd., a company controlled by a director of the Company.
(b)
Paul L. Nelles and Michael Diehl are non-controlling shareholders of Innomatik.
(b)
Mineralia, a private company partially owned by Adriano Barros, a non-controlling shareholder and general manager of MAEPA.
134
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND MARCH 31, 2011
(Presented in Canadian Dollars)
(Unaudited) Table of Contents
9.
LOSS PER SHARE
Basic and diluted loss per share
The calculation of basic and diluted loss per share for the three months ended March 31, 2012 was based on the loss attributable to common shareholders of $162,985 (three months ended March 31, 2011 $560,010) and a weighted average number of common shares outstanding of 16,277,484 (three months ended March 31, 2011 16,103,571).
Diluted loss per share did not include the effect of 1,210,000 (three months ended March 31, 2011 1,110,000) share purchase options, 262,663 (three months ended March 31, 2011 604,060) finders options and 10,339,284 (three months ended March 31, 2011 6,339,284) warrants as they are anti-dilutive.
10.
FINANCIAL INSTRUMENTS
The fair values of the Companys cash and cash equivalents, receivables, accounts payables and accrued liabilities, other liabilities and due from/to related parties approximate their carrying values because of the short-term nature of these instruments.
The Companys financial instruments are exposed to certain financial risks, including credit risk, liquidity risk, interest risk and commodity price risk.
(a)
Credit risk
The Companys cash and cash equivalents are held in financial institutions in Canada, Portugal, Kosovo and Barbados. The Company does not have any asset-backed commercial paper in its cash and cash equivalents. The Companys receivable consists primarily of goods and services tax due from the federal government of Canada and the value-added taxes in Portugal and Kosovo.
(b)
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management of its capital structure.
As at March 31, 2012, the Company had a cash and cash equivalent balance of $1,496,235 (December 31, 2011 - $637,133) to settle down current liabilities of $160,923 (December 31, 2011 - $189,466).
Accounts payable and accrued liabilities are due within the current operating period.
(c)
Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The risk that the Company will realize a loss as a result of a decline in the fair value of the cash and cash equivalents is limited because they are generally held to maturity. A 1% change in the interest rate, with other variables unchanged, would affect the Company by an annualized amount of interest equal to approximately $9,000 based on the deposits as of March 31, 2012.
135
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND MARCH 31, 2011
(Presented in Canadian Dollars)
(Unaudited) Table of Contents
10.
FINANCIAL INSTRUMENTS (Continued )
(d)
Commodity price risk
The Company is exposed to price risk with respect to equity prices. Price risk as it relates to the Company is defined as the potential adverse impact on the Companys ability to finance due to movements in individual equity prices or general movements in the level of the stock market. The Company closely monitors individual equity movements and the stock market to determine the appropriate course of action to be taken by the Company.
(e)
Currency risk
The Companys property interests in Portugal and Kosovo make it subject to foreign currency fluctuations and inflationary pressures which may adversely affect the Companys financial position, results of operations and cash flows. The Company is affected by changes in exchange rates between the Canadian Dollar and foreign functional currencies. The Company does not invest in foreign currency contracts to mitigate the risks. A one cent change of the Canadian dollar would affect the Companys estimated one-year exploration expenditures by $10,000 based on a $1 million program.
IFRS 7 establishes a fair value hierarchy that prioritizes the input to valuation techniques used to measure fair value as follows:
Level 1 quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2 inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
Level 3 inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The following table sets forth the Companys financial assets measured at fair value by level within the fair value hierarchy.
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
1,496,235 |
$ |
- |
$ |
- |
$ |
1,496,235 |
|
$ |
1,496,235 |
$ |
- |
$ |
- |
$ |
1,496,235 |
136
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND MARCH 31, 2011
(Presented in Canadian Dollars)
(Unaudited) Table of Contents
11.
MANAGEMENT OF CAPITAL RISK
The Company manages its cash and cash equivalents, common shares, warrants, finders options and share purchase options as capital (see Note 7). The Companys objectives when managing capital are to safeguard its ability to continue as a going concern and to maintain a flexible capital structure which optimizes the costs of capital at an acceptable risk.
The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares, acquire or dispose of assets or adjust the amount of cash and cash equivalents held.
In order to maximize ongoing operating efforts, the Company does not pay out dividends. The Companys investment policy is to invest its short-term excess cash in highly liquid short-term interest-bearing investments with maturities of 90 days or less from the original date of acquisition, selected with regards to the expected timing of expenditures from continuing operations.
The Company expects its current capital resources will be sufficient to carry out its exploration and operations in the near term.
12.
SEGMENTED FINANCIAL INFORMATION
The Company operate in one industry segment, being the acquisition and exploration of mineral properties. Geographic information is as follows:
|
March 31, 2012 |
December 31, 2011 |
Non-current assets |
|
|
Portugal |
$ 898,890 |
$ 883,030 |
Kosovo |
11,400 |
12,956 |
|
$ 910,290 |
$ 895,986 |
|
|
|
|
Three months ended |
Three months ended |
|
March 31, 2012 |
March 31, 2011 |
Mineral exploration expenses |
|
|
Portugal |
$ 220,141 |
$ 368,280 |
Kosovo |
82,029 |
19,216 |
Germany |
- |
- |
|
$ 302,170 |
$ 387,496 |
137
AVRUPA MINERALS LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND MARCH 31, 2011
(Presented in Canadian Dollars)
(Unaudited) Table of Contents
13.
COMMITMENT
As of March 31, 2012, the Company had a total of € 120,000 ($158,316) cash pledged for its exploration licenses in Portugal.
14.
EVENTS AFTER THE REPORTING PERIOD
Subsequent to March 31, 2012:
*
The Company purchased the remaining 10% interest in MAEPA from its non-controlling interest owner (NCI owner) with the following terms:
1.
The Company shall pay NCI owner $150,000 within 10 days of the Company signing the final purchase agreement (paid subsequently); and
2.
The Company shall issue NCI owner 500,000 common shares of the Company receiving the fully executed final purchase agreement (issued subsequently).
The common shares of the Company issued to NCI owner will have trading restrictions such that 25% of the shares will be free trading after 6 months, another 25% of the shares after 12 months, another 25% of the shares after 18 months, and the final 25% of the shares after 24 months.
On April 17, 2012, the Company obtained the approval from the TSX Venture Exchange to the agreement and the issuance of the shares.
*
The Company granted 800,000 options to directors, officers, employees and consultants at a price of $0.30 expiring on April 10, 2017.
138
Signature Page
Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the Registrant certifies that it meets all of the requirements for filing on Form 20-F and has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized.
Avrupa Minerals Ltd.
Registrant
Dated: October XX, 2012 |
Signed: /s/ Winnie Wong |
|
Winnie Wong Chief Financial Officer |
139
Exhibit 1.1
This Notice of Articles was issued by the Registrar on January 23, 2008 07:58 AM Pacific Time
Incorporation Number: BC0814460
Recognition Date and Time: Incorporated on January 23, 2008 07:58 AM Pacific Time |
|
|
|
NOTICE OF ARTICLES
Name of Company:
EVERCLEAR CAPITAL LTD.
|
|
|
REGISTERED OFFICE INFORMATION
Mailing Address:
Deliver Address:
1100-888 DUNSMUIR STREET
1100-888 DUNSMUIR STREET
VANCOUVER BC V6C 3K4
VANCOUVER BC V6C 3K4
CANADA
CANADA
|
|
|
RECORDS OFFICE INFORMATION
Mailing Address:
Deliver Address:
1100-888 DUNSMUIR STREET
1100-888 DUNSMUIR STREET
VANCOUVER BC V6C 3K4
VANCOUVER BC V6C 3K4
CANADA
CANADA
|
|
|
DIRECTOR INFORMATION
Last Name, First Name, Middle Name:
Wong, Winnie
Mailing Address:
Deliver Address:
4486 WEST 4 TH AVENUE
4486 WEST 4 TH AVENUE
VANCOUIVER BC V6R 1R1
VANCOUIVER BC V6R 1R1
CANADA
CANADA
Last Name, First Name, Middle Name:
McKelvey, Gregory
Mailing Address:
Deliver Address:
6545 RUIN HILL LOOP
6545 RUIN HILL LOOP
PINE AZ 85544-1599
PINE AZ 85544-1599
UNITED STATES
UNITED STATES
Last Name, First Name, Middle Name:
Brown, Mark T.
Mailing Address:
Deliver Address:
3621 WEST 20 TH AVENUE
3621 WEST 20 TH AVENUE
VANCOUVER BC V6S 1E9
VANCOUVER BC V6S 1E9
CANADA
CANADA
Last Name, First Name, Middle Name:
Ranta, Donald
Mailing Address:
Deliver Address:
309 PARKVIEW AVENUE
309 PARKVIEW AVENUE
GOLDEN CO 80401
GOLDEN CO 80401
UNITED STATES
UNITED STATES
|
|
|
AUTHORIZED SHARE STRUCTURE
1. No Maximum
Common Shares
Without Par Value
Without Special Rights or
Restrictions attached
|
|
|
Exhibit 1.3
This Notice of Articles was issued by the Registrar on July 7, 2010 12:20 PM Pacific Time
Incorporation Number: BC0814460
Recognition Date and Time: Incorporated on January 23, 2008 07:58 AM Pacific Time |
|
|
|
NOTICE OF ARTICLES
Name of Company:
EVERCLEAR CAPITAL LTD.
|
|
|
REGISTERED OFFICE INFORMATION
Mailing Address:
Deliver Address:
SUITE 2610 OCEANIC PLAZA
SUITE 2610 OCEANIC PLAZA
1066 WEST HASTINGS STREET
1066 WEST HASTINGS STREET
VANCOUVER BC V6E 3X1
VANCOUVER BC V6E 3X1
CANADA
CANADA
|
|
|
RECORDS OFFICE INFORMATION
Mailing Address:
Deliver Address:
SUITE 2610 OCEANIC PLAZA
SUITE 2610 OCEANIC PLAZA
1066 WEST HASTINGS STREET
1066 WEST HASTINGS STREET
VANCOUVER BC V6E 3X1
VANCOUVER BC V6E 3X1
CANADA
CANADA
|
|
|
DIRECTOR INFORMATION
Last Name, First Name, Middle Name:
Wong, Winnie
Mailing Address:
Deliver Address:
4486 WEST 4 TH AVENUE
4486 WEST 4 TH AVENUE
VANCOUIVER BC V6R 1R1
VANCOUIVER BC V6R 1R1
CANADA
CANADA
Last Name, First Name, Middle Name:
McKelvey, Gregory
Mailing Address:
Deliver Address:
6545 RUIN HILL LOOP
6545 RUIN HILL LOOP
PINE AZ 85544-1599
PINE AZ 85544-1599
UNITED STATES
UNITED STATES
Last Name, First Name, Middle Name:
Brown, Mark T.
Mailing Address:
Deliver Address:
3621 WEST 20 TH AVENUE
3621 WEST 20 TH AVENUE
VANCOUVER BC V6S 1E9
VANCOUVER BC V6S 1E9
CANADA
CANADA
Last Name, First Name, Middle Name:
Ranta, Donald
Mailing Address:
Deliver Address:
309 PARKVIEW AVENUE
309 PARKVIEW AVENUE
GOLDEN CO 80401
GOLDEN CO 80401
UNITED STATES
UNITED STATES
|
|
|
AUTHORIZED SHARE STRUCTURE
1. No Maximum
Common Shares
Without Par Value
Without Special Rights or
Restrictions attached
|
|
|
Exhibit 12.1
Certification
I, Paul W. Kuhn, certify that:
1. I have reviewed this Registration Report on Form 20-F/A of Avrupa Minerals Ltd.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;
4. The company ’ s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the company ’ s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the company ’ s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company ’ s internal control over financial reporting; and
5. The company ’ s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company ’ s auditors and the audit committee of the company ’ s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company ’ s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the company ’ s internal control over financial reporting.
Date: October 5, 2012
/s/ Paul W. Kuhn
Paul W. Kuhn
Chief Executive Officer
Exhibit 12.2
Certification
I, Winnie Wong, certify that:
1. I have reviewed this Registration Report on Form 20-F/A of Avrupa Minerals Ltd.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;
4. The companys other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the companys disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the companys internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the companys internal control over financial reporting; and
5. The companys other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the companys auditors and the audit committee of the companys board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the companys ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the companys internal control over financial reporting.
Date: October 5, 2012
/s/ Winnie Wong
Winnie Wong
Chief Financial Officer
EXHIBIT 13.1
Certification of Chief Executive Officer
Pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
In connection with this Registration Report on Form 20-F/A for Avrupa Minerals Ltd., a company organized under the British Columbia Corporations Act (the Company) as filed with the Securities and Exchange Commission on the date hereof (the Report), the undersigned, Paul W. Kuhn, Chief Executive Officer of the Company, certifies, pursuant to 18 U.S.C. (S) 1350, as adopted pursuant to (S) 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of section 13(a) or
15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all
material respects, the financial condition and result of operations
of the Company.
/s/ Paul W. Kuhn
Paul W. Kuhn
Chief Executive Officer
Date: October 5, 2012
EXHIBIT 13.2
Certification of Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
In connection with this Registration Report on Form 20-F/A for Avrupa Minerals Ltd., a company organized under the British Columbia Corporations Act (the Company) as filed with the Securities and Exchange Commission on the date hereof (the Report), the undersigned, Winnie Wong, Chief Financial Officer of the Company, certifies, pursuant to 18 U.S.C. (S) 1350, as adopted pursuant to (S) 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of section 13(a) or
15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all
material respects, the financial condition and result of operations
of the Company.
/s/ Winnie Wong
Winnie Wong
Chief Executive Officer
Date: October 5, 2012
Consent of Independent Registrered Public Accounting Firm
To the Board of Directors of Avrupa Minerals Ltd. (the Company)
We consent to the inclusion in the Companys Registration Statement on Form 20-F/A#3 (Filed effective October 5, 2012) (the Statement) of our report dated April 25, 2012 with respect to the consolidated statements of financial position of the Company as at December 31, 2011, December 31, 2010 and April 30, 2010 and the Companys consolidated statements of comprehensive loss, changes in equity and cash flows for the year ended December 31, 2011, the eight month period ended December 31, 2010 and the year ended April 30, 2010. Such statements were prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.
We also consent to the inclusion in the Statement of our report dated August 3, 2010 with respect to the statements of financial position of the Company as at April 30, 2010 and 2009 and the Companys consolidated statements of comprehensive loss, changes in equity and cash flows for each of the years then ended. These statements were also prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.
CHARTERED ACCOUNTANTS
Vancouver, BC
October 5, 2012