Delaware | 13-3998945 | ||||
(STATE OF INCORPORATION) | (I.R.S. EMPLOYER IDENTIFICATION NO.) |
TITLE OF EACH CLASS | TRADING SYMBOL(S) | NAME OF EACH EXCHANGE ON WHICH REGISTERED | ||||||||||||
Common Stock, par value $0.01 per share | MCO | New York Stock Exchange | ||||||||||||
1.75% Senior Notes Due 2027 | MCO 27 | New York Stock Exchange | ||||||||||||
0.950% Senior Notes Due 2030 | MCO 30 | New York Stock Exchange |
Large Accelerated Filer | ☑ | Accelerated Filer ☐ | Non-accelerated Filer ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ |
Auditor Name: | KPMG LLP | Auditor Location: | New York, NY | Auditor Firm ID: | 185 |
Page(s) | |||||||||||
4-9 | |||||||||||
Item 1. | |||||||||||
10-13 | |||||||||||
14-16 | |||||||||||
16 | |||||||||||
18-19 | |||||||||||
19-20 | |||||||||||
20-21 | |||||||||||
21-22 | |||||||||||
Item 1A. | 23-32 | ||||||||||
Item 1B. | |||||||||||
Item 2. | |||||||||||
Item 3. | |||||||||||
Item 4. | |||||||||||
Item 5. | |||||||||||
Item 7. | |||||||||||
35-39 | |||||||||||
40-53 | |||||||||||
53-54 | |||||||||||
55-61 | |||||||||||
61-62 | |||||||||||
Item 7A. | |||||||||||
Item 8. | 63-120 |
Page(s) | |||||||||||
Item 9. | |||||||||||
Item 9A. | |||||||||||
Item 9B. | |||||||||||
Item 9C. | |||||||||||
Item 10. | |||||||||||
Item 11. | |||||||||||
Item 12. | |||||||||||
Item 13. | |||||||||||
Item 14. | |||||||||||
Item 15. | |||||||||||
122-125 | |||||||||||
Item 16. | |||||||||||
TERM | DEFINITION | |||||||
Acquire Media (AM) | An aggregator and distributor of curated real-time news, multimedia, data, and alerts; acquired by the Company in October 2020 | |||||||
Acquisition-Related Intangible Amortization Expense | Amortization expense relating to definite-lived intangible assets acquired by the Company from all business combination transactions | |||||||
Adjusted Diluted EPS | Diluted EPS excluding the impact of certain items as detailed in the section entitled “Non-GAAP Financial Measures” | |||||||
Adjusted Net Income | Net Income excluding the impact of certain items as detailed in the section entitled “Non-GAAP Financial Measures” | |||||||
Adjusted Operating Income | Operating income excluding the impact of certain items as detailed in the section entitled "Non-GAAP Financial Measures" | |||||||
Adjusted Operating Margin | Adjusted Operating Income divided by revenue | |||||||
Americas | Represents countries within North and South America, excluding the U.S. | |||||||
AML | Anti-money laundering | |||||||
AOCI(L) | Accumulated other comprehensive income (loss); a separate component of shareholders’ equity | |||||||
Annualized Recurring Revenue (ARR) | A supplemental performance metric to provide additional insight on the estimated value of MA's recurring revenue contracts at a given point in time, excluding the impact of FX and contracts related to acquisitions | |||||||
ASC | The FASB Accounting Standards Codification; the sole source of authoritative GAAP as of July 1, 2009 except for rules and interpretive releases of the SEC, which are also sources of authoritative GAAP for SEC registrants | |||||||
Asia-Pacific | Represents Australia and countries in Asia including but not limited to: China, India, Indonesia, Japan, Republic of South Korea, Malaysia, Singapore, Sri Lanka and Thailand | |||||||
ASR | Accelerated Share Repurchase | |||||||
ASU | The FASB Accounting Standards Update to the ASC. Provides background information for accounting guidance and the bases for conclusions on the changes in the ASC. ASUs are not considered authoritative until codified into the ASC | |||||||
BitSight | A provider that helps global market participants understand cyber risk through ratings, analytics, and performance management tools; the Company acquired a minority investment in BitSight in 2021 | |||||||
Board | The board of directors of the Company | |||||||
BPS | Basis points | |||||||
Brexit | The withdrawal of the United Kingdom from the European Union | |||||||
Bureau van Dijk (BvD) | Bureau van Dijk Electronic Publishing, B.V.; a global provider of business intelligence and company information; acquired by the Company in August 2017 via the acquisition of Yellow Maple I B.V., an indirect parent of Bureau van Dijk. | |||||||
Catylist | A provider of commercial real estate (CRE) solutions for brokers; acquired by the Company in December 2020 | |||||||
CCXI | China Cheng Xin International Credit Rating Co. Ltd.; China’s first and largest domestic credit rating agency approved by the People’s Bank of China; the Company acquired a 49% interest in 2006; currently Moody’s owns 30% of CCXI | |||||||
CDP | An international nonprofit organization that helps companies, cities, states and regions to manage their environmental impact through a global disclosure system | |||||||
CFG | Corporate finance group; an LOB of MIS | |||||||
CLO | Collateralized loan obligation | |||||||
TERM | DEFINITION | |||||||
CMBS | Commercial mortgage-backed securities; an asset class within SFG | |||||||
COLI | Corporate-Owned Life Insurance | |||||||
Commission | European Commission | |||||||
Common Stock | The Company’s common stock | |||||||
Company | Moody’s Corporation and its subsidiaries; MCO; Moody’s | |||||||
Cortera | A provider of North American credit data and workflow solutions; acquired by the Company in March 2021 | |||||||
COVID-19 | An outbreak of a novel strain of coronavirus resulting in an international public health crisis and a global pandemic | |||||||
CP | Commercial Paper | |||||||
CP Notes | Unsecured commercial paper issued under the CP Program | |||||||
CP Program | A program entered into on August 3, 2016 allowing the Company to privately place CP up to a maximum of $1 billion for which the maturity may not exceed 397 days from the date of issue, and which is backstopped by the 2021 Facility | |||||||
CRAs | Credit rating agencies | |||||||
CRE | Commercial Real Estate | |||||||
Data and Information (D&I) | LOB within MA which provides vast data sets on companies and securities via data feeds and data applications products | |||||||
DBPPs | Defined benefit pension plans | |||||||
Decision Solutions (DS) | LOB within MA that provides software and workflow tools for specific use cases (banking, insurance, KYC/KYS, CRE and structured finance solutions). This LOB utilizes components from the Data & Information and Research & Insights LOBs to provide integrated risk solutions | |||||||
DE&I | Diversity, Equity & Inclusion | |||||||
Dodd-Frank Act | Dodd-Frank Wall Street Reform and Consumer Protection Act | |||||||
EBITDA | Earnings before interest, taxes, depreciation and amortization | |||||||
EMEA | Represents countries within Europe, the Middle East and Africa | |||||||
EPS | Earnings per share | |||||||
ERS | Enterprise Risk Solutions; former LOB within MA, which offered risk management software solutions as well as related risk management advisory engagements services. As of January 1, 2022, the MA LOBs have been realigned from RD&A and ERS to Decision Solutions, Research and Insights, and Data and Information | |||||||
ESG | Environmental, Social and Governance | |||||||
ESMA | European Securities and Markets Authority | |||||||
ESTR | Euro Short-Term Rate | |||||||
ESPP | Employee stock purchase plan | |||||||
ETR | Effective tax rate | |||||||
EU | European Union | |||||||
EUR | Euros | |||||||
EURIBOR | The Euro Interbank Offered Rate | |||||||
Eurozone | Monetary union of the EU member states which have adopted the euro as their common currency | |||||||
Excess Tax Benefits | The difference between the tax benefit realized at exercise of an option or delivery of a restricted share and the tax benefit recorded at the time the option or restricted share is expensed under GAAP | |||||||
TERM | DEFINITION | |||||||
Exchange Act | The Securities Exchange Act of 1934, as amended | |||||||
External Revenue | Revenue excluding any intersegment amounts | |||||||
FASB | Financial Accounting Standards Board | |||||||
FIG | Financial institutions group; an LOB of MIS | |||||||
Free Cash Flow | Net cash provided by operating activities less cash paid for capital additions | |||||||
FTSE | Financial Times Stock Exchange | |||||||
FX | Foreign exchange | |||||||
GAAP | U.S. Generally Accepted Accounting Principles | |||||||
GBP | British pounds | |||||||
GDP | Gross domestic product | |||||||
GRI | Global Reporting Initiative, an international independent standards organization that helps organizations understand and disclose their impact on climate change, human rights and corruption | |||||||
GDPR | European Union’s General Data Protection Regulation | |||||||
HM Treasury | His Majesty's Treasury; the department of the Government of the United Kingdom responsible for developing and executing the government's public finance policy and economic policy | |||||||
ICRA | ICRA Limited; a provider of credit ratings and research in India. | |||||||
IASB | International Accounting Standards Board | |||||||
IFRS | International Financial Reporting Standards | |||||||
IRS | Internal Revenue Service | |||||||
kompany | 360kompany AG (kompany); a Vienna, Austria-based platform for business verification and Know Your Customer (KYC) technology solutions; acquired by the Company in February 2022 | |||||||
KYC | Know-your-customer | |||||||
LIBOR | London Interbank Offered Rate | |||||||
LOB | Line of business | |||||||
MA | Moody’s Analytics - a reportable segment of MCO; consists of three LOBs - Decision Solutions; Research and Insights; and Data and Information | |||||||
Make Whole | The prepayment penalty amount relating to certain Senior Notes, which is a premium based on the excess, if any, of the discounted value of the remaining scheduled payments over the prepaid principal | |||||||
MAKS | Moody’s Analytics Knowledge Services; formerly known as Copal Amba; provided offshore research and analytic services to the global financial and corporate sectors; business was divested in the fourth quarter of 2019 and a reporting unit within the MA reportable segment. | |||||||
MCO | Moody’s Corporation and its subsidiaries; the Company; Moody’s | |||||||
MD&A | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |||||||
MIS | Moody’s Investors Service - a reportable segment of MCO; consists of five LOBs - SFG; CFG; FIG; PPIF; and MIS Other | |||||||
MIS Other | Consists of financial instruments pricing services in the Asia-Pacific region, ICRA non-ratings revenue and revenue from providing ESG research, data and assessments. These businesses are components of MIS; MIS Other is an LOB of MIS | |||||||
Moody’s | Moody’s Corporation and its subsidiaries; MCO; the Company | |||||||
Moody's Local | A ratings platform focused on providing credit rating services in Latin American capital markets | |||||||
MSS | Moody's Shared Services; primarily consists of information technology and support staff such as finance, human resources and legal that support both MIS and MA. | |||||||
TERM | DEFINITION | |||||||
NAV | Net asset value | |||||||
Net Income | Net income attributable to Moody’s Corporation, which excludes net income from consolidated noncontrolling interests belonging to the minority interest holder | |||||||
Credit Losses Accounting Standard | Updates to the ASC pursuant to ASU No. 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. This accounting guidance requires the use of an “expected credit loss” impairment model for most financial assets reported at amortized cost, which requires entities to estimate expected credit losses over the lifetime of the instrument. | |||||||
NM | Percentage change is not meaningful | |||||||
Non-GAAP | A financial measure not in accordance with GAAP; these measures, when read in conjunction with the Company’s reported results, can provide useful supplemental information for investors analyzing period-to-period comparisons of the Company’s performance, facilitate comparisons to competitors’ operating results and to provide greater transparency to investors of supplemental information used by management in its financial and operational decision making | |||||||
NRSRO | Nationally Recognized Statistical Rating Organization, which is a credit rating agency registered with the SEC. | |||||||
OCI | Other comprehensive income (loss); includes gains and losses on cash flow and net investment hedges, certain gains and losses relating to pension and other retirement benefit obligations and foreign currency translation adjustments | |||||||
Operating segment | Term defined in the ASC relating to segment reporting; the ASC defines an operating segment as a component of a business entity that has each of the three following characteristics: i) the component engages in business activities from which it may recognize revenue and incur expenses; ii) the operating results of the component are regularly reviewed by the entity’s chief operating decision maker; and iii) discrete financial information about the component is available. | |||||||
Other Retirement Plans | The U.S. retirement healthcare and U.S. retirement life insurance plans | |||||||
PassFort | A U.K. SaaS-based workflow platform for identity verification, customer onboarding, and risk analysis; acquired by the Company in November 2021 | |||||||
PCS | Post-Contract Customer Support | |||||||
POC | People of color; includes those who identify as Asian, Hispanic, Black, American Indian/Alaskan Native, Hawaiian/Other Pacific Island or two or more races | |||||||
PPIF | Public, project and infrastructure finance; an LOB of MIS | |||||||
Profit Participation Plan | Defined contribution profit participation plan that covers substantially all U.S. employees of the Company | |||||||
RD&A | Research, Data and Analytics; former LOB within MA that offered subscription-based research, data and analytical products, including: credit ratings produced by MIS; credit research; quantitative credit scores and other analytical tools; economic research and forecasts; business intelligence and company information products; commercial real estate data and analytical tools; and learning solutions. As of January 1, 2022, the MA LOBs have been realigned from RD&A and ERS to Decision Solutions, Research and Insights, and Data and Information | |||||||
RealXData | A provider of CRE lease-level portfolio management with benchmarking and rent forecasting capabilities; acquired by the Company in September 2021 | |||||||
Recurring Revenue | For MIS, represents recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations, as well as revenue from programs such as commercial paper, medium-term notes and shelf registrations. For MIS Other represents subscription-based revenue. For MA, represents subscription-based revenue and software maintenance revenue | |||||||
Reform Act | Credit Rating Agency Reform Act of 2006 | |||||||
Regulatory Data Corporation (RDC) | A provider of anti-money laundering (AML) and know-your-customer (KYC) data and due diligence services; acquired by the Company in February 2020 | |||||||
Reis, Inc. (Reis) | A provider of U.S. commercial real estate (CRE) data; acquired by the Company in October 2018 | |||||||
TERM | DEFINITION | |||||||
Reporting unit | The level at which Moody’s evaluates its goodwill for impairment under U.S. GAAP; defined as an operating segment or one level below an operating segment | |||||||
Research and Insights (R&I) | LOB within MA that provides models, scores, expert insights and commentary. This LOB includes credit research; credit models and analytics; and economics data and models | |||||||
Retirement Plans | Moody’s funded and unfunded pension plans, the healthcare plans and life insurance plans | |||||||
Revenue Accounting Standard | Updates to the ASC pursuant to ASU No. 2014-09, “Revenue from Contracts with Customers (ASC Topic 606).” This accounting guidance significantly changed the accounting framework under U.S. GAAP relating to revenue recognition and to the accounting for the deferral of incremental costs of obtaining or fulfilling a contract with a customer | |||||||
RMBS | Residential mortgage-backed securities; an asset class within SFG | |||||||
RMS | A global provider of climate and natural disaster risk modeling and analytics; acquired by the Company in September 2021 | |||||||
ROU Asset | Assets which represent the Company’s right to use an underlying asset for the term of a lease | |||||||
SaaS | Software-as-a-Service | |||||||
SASB | Sustainability Accounting Standards Board | |||||||
SBTi | Science Based Targets initiative; a partnership between CDP, the United Nations Global Compact, World Resources Institute and the World Wide Fund for Nature created to encourage the private sector to take the lead on urgent climate action | |||||||
SEC | U.S. Securities and Exchange Commission | |||||||
Securities Act | Securities Act of 1933, as amended | |||||||
SFG | Structured finance group; an LOB of MIS | |||||||
SG&A | Selling, general and administrative expenses | |||||||
SOFR | Secured Overnight Financing Rate | |||||||
SSP | Standalone selling price | |||||||
T&M | Time-and-Material | |||||||
Tax Act | The “Tax Cuts and Jobs Act” enacted into U.S. law on December 22, 2017, which significantly amends the tax code in the U.S. | |||||||
TCFD | Task Force on Climate-Related Financial Disclosures | |||||||
Total Debt | All indebtedness of the Company as reflected on the consolidated balance sheets | |||||||
Transaction Revenue | For MIS, represents the initial rating of a new debt issuance as well as other one-time fees. For MIS Other, represents revenue from professional services as well as data services, research and analytical engagements. For MA, represents perpetual software license fees and revenue from software implementation services, risk management advisory projects, and training and certification services | |||||||
U.K. | United Kingdom | |||||||
U.S. | United States | |||||||
USD | U.S. dollar | |||||||
UTPs | Uncertain tax positions | |||||||
WEF | World Economic Forum | |||||||
YTD | Year-to-date | |||||||
VisibleRisk | A cyber risk ratings joint venture created by Moody’s and Team8, a global venture group | |||||||
WACC | Weighted Average Cost of Capital | |||||||
ZM Financial Systems (ZMFS) | A provider of risk and financial management software for the U.S. banking sector; acquired by the Company in December 2020 | |||||||
TERM | DEFINITION | |||||||
2018 Restructuring Program | Restructuring program approved by the chief executive officer of Moody’s on October 26, 2018. This program included relocation of certain functions from high-cost to lower-cost jurisdictions, a reduction of staff, including from acquisitions and pursuant to a review of the business criticality of certain positions, and the rationalization and exit of certain real estate leases due to consolidation of various business activities. | |||||||
2020 MA Strategic Reorganization Restructuring Program | Restructuring program approved by the chief executive officer of Moody’s on December 22, 2020, relating to a strategic reorganization in the MA reportable segment | |||||||
2020 Real Estate Rationalization Restructuring Program | Restructuring program approved by the chief executive officer of Moody’s on July 29, 2020, primarily in response to the COVID-19 pandemic which revolves around the rationalization and exit of certain real estate leases. | |||||||
2022 - 2023 Geolocation Restructuring Program | Restructuring program approved by the chief executive officer of Moody’s on June 30, 2022 and expanded on October 24, 2022, relating to the Company's post-COVID-19 geolocation strategy and includes the rationalization and exit of certain real estate leases and a reduction in staff, including the relocation of certain job functions from their current locations | |||||||
2013 Senior Notes Due 2024 | Principal amount of $500 million, 4.875% senior unsecured notes due in February 2024 | |||||||
2014 Senior Notes Due 2044 | Principal amount of $600 million, 5.25% senior unsecured notes due in July 2044 | |||||||
2015 Senior Notes Due 2027 | Principal amount of €500 million, 1.75% senior unsecured notes due in March 2027 | |||||||
2017 Senior Notes Due 2023 | Principal amount of $500 million, 2.625% senior unsecured notes due January 15, 2023, but early repaid by the Company in 2022 | |||||||
2017 Senior Notes Due 2028 | Principal amount of $500 million, 3.25% senior unsecured notes due January 15, 2028 | |||||||
2018 Senior Notes Due 2029 | Principal amount of $400 million, 4.25% senior unsecured notes due February 1, 2029 | |||||||
2018 Senior Notes Due 2048 | Principal amount of $400 million, 4.875% senior unsecured notes due December 17, 2048 | |||||||
2019 Senior Notes Due 2030 | Principal amount of €750 million, 0.950% senior unsecured notes due February 25, 2030 | |||||||
2020 Senior Notes Due 2025 | Principal amount of $700 million, 3.75% senior unsecured notes due March 24, 2025 | |||||||
2020 Senior Notes Due 2050 | Principal amount of $300 million, 3.25% senior unsecured notes due May 20, 2050 | |||||||
2020 Senior Notes Due 2060 | Principal amount of $500 million, 2.55% senior unsecured notes due August 18, 2060; the Company early redeemed $200 million of these notes in the fourth quarter of 2022 | |||||||
2021 Facility | Five-year unsecured revolving credit facility, with capacity to borrow up to $1.25 billion; backstops CP issued under the CP Program | |||||||
2021 Senior Notes Due 2031 | Principal amount of $600 million, 2.00% senior unsecured notes due August 19, 2031 | |||||||
2021 Senior Notes Due 2041 | Principal amount of $600 million, 2.75% senior unsecured notes due August 19, 2041 | |||||||
2021 Senior Notes Due 2061 | Principal amount of $500 million, 3.10% senior unsecured notes due November 15, 2061 | |||||||
2022 Senior Notes Due 2052 | Principal amount of $500 million, 3.75% senior unsecured notes due February 25, 2052 | |||||||
2022 Senior Notes Due 2032 | Principal amount of $500 million, 4.25% senior unsecured notes due January 15, 2032 |
![]() | ![]() | ![]() | |||||||||||||||
![]() | Independent provider of credit rating opinions and related information for over 100 years | ![]() | Global integrated risk assessment firm providing credit rating opinions, analytical solutions and insights that empower organizations to make better, faster decisions | ![]() | Provider of financial intelligence and analytical tools supporting customers’ growth, efficiency and risk management objectives | ||||||||||||
The Benefits of a Moody's Rating | ||||||||||||||||||||
Investors seek Moody's opinions and particularly value the knowledge of its analysts and the depth of Moody's research | ||||||||||||||||||||
![]() | ![]() | ![]() | ![]() | |||||||||||||||||
Access to capital | Transparency, credit comparison and market stability | Planning and budgeting | Analytical capabilities | |||||||||||||||||
•Moody’s opinions on credit are used by institutional investors throughout the world, making an issuer’s debt potentially more attractive to a wide range of buyers. | •Signals a willingness by issuers to be transparent and provides issuers with an independent assessment against which to compare creditworthiness. | •May help issuers when formulating internal capital plans and funding strategies. | •Among ratings advisors, Moody’s has a strong position and is well-recognized for the depth and breadth of its analytical capabilities. | |||||||||||||||||
•A Moody’s rating may facilitate access to both domestic and international debt capital. | •Moody’s ratings and research reports may help maintain investor confidence, especially during periods of market stress. |
MIS by the Numbers | |||||||||||||||||||||||
![]() | 33,900 + | ![]() | 5,100+ | ![]() | 3,400+ | ||||||||||||||||||
Rated Organizations and Structured Deals | Non-Financial Corporates | Financial Institutions | |||||||||||||||||||||
![]() | ~$73 trillion | ![]() | 15,100+ | ![]() | 8,600+ | ||||||||||||||||||
Total Rated Debt Outstanding | U.S. Public Finance Issuers | Structured Finance Deals | |||||||||||||||||||||
![]() | 190+ | ![]() | 1,000+ | ![]() | 340+ | ||||||||||||||||||
Rating Methodologies | Infrastructure & Project Finance Issuers | Sub-Sovereigns | |||||||||||||||||||||
![]() | 144 | ![]() | 46 | ||||||||||||||||||||
Sovereigns | Supranational Institutions |
Helping Customers Navigate Increasing Global Risks | |||||||||||||||||||||||
GLOBAL RISKS | MA PROVIDES AN INTEGRATED VIEW OF RISK | ||||||||||||||||||||||
![]() | Heightened operational and reputational risks | 1 | Proprietary data with models, software and expertise that empower customers to better measure, monitor and manage various types of risk | ||||||||||||||||||||
![]() | Evolving regulatory environment | 2 | Unparalleled ability to integrate risk capabilities for unique insights | ||||||||||||||||||||
![]() | Climate change | 3 | Tech-enabled solutions deeply embedded in customers’ workflows | ||||||||||||||||||||
![]() | Fintech disruption & digitization | ||||||||||||||||||||||
![]() | Complex credit and financial markets |
MA by the Numbers | |||||||||||||||||||||||
![]() | 15,200 + | ![]() | 4,400+ | ![]() | 900+ | ||||||||||||||||||
MA Customers | Corporates | Insurance Companies | |||||||||||||||||||||
![]() | 165+ | ![]() | 2,600+ | ![]() | 900+ | ||||||||||||||||||
Countries where MA customers operate | Commercial Banks | Real Estate Entities | |||||||||||||||||||||
![]() | 2,300+ | ![]() | 600+ | ||||||||||||||||||||
Professional Services | Educational Institutions | ||||||||||||||||||||||
![]() | 1,900+ | ![]() | 200+ | ||||||||||||||||||||
Asset Managers | Securities Dealers and Investment Banks | ||||||||||||||||||||||
![]() | 900+ | ![]() | 500+ | ||||||||||||||||||||
Government Entities | Others |
Three Pillars of Moody's Sustainability Strategy | |||||||||||||||||||||||
![]() | ![]() | ![]() | |||||||||||||||||||||
Better Business | Better Lives | Better Solutions | |||||||||||||||||||||
For Moody's operations and value chain | For Moody's people and communities | For market transformation | |||||||||||||||||||||
Strive to embed responsible, sustainable decision-making into our operations and value chain. | Aim to foster a nurturing and inclusive culture across Moody's people and communities. | Deliver trusted perspectives on financial materiality and sustainability performance that help our customers decode risk and unlock opportunity. |
December 31, | Change | ||||||||||||||||||||||
2022 | 2021 | % | |||||||||||||||||||||
MIS | U.S. | 1,538 | 1,459 | 5 | % | ||||||||||||||||||
Non-U.S. | 3,981 | 3,836 | 4 | % | |||||||||||||||||||
Total | 5,519 | 5,295 | 4 | % | |||||||||||||||||||
MA | U.S. | 2,789 | 2,647 | 5 | % | ||||||||||||||||||
Non-U.S. | 4,333 | 3,882 | 12 | % | |||||||||||||||||||
Total | 7,122 | 6,529 | 9 | % | |||||||||||||||||||
MSS | U.S. | 741 | 728 | 2 | % | ||||||||||||||||||
Non-U.S. | 1,044 | 908 | 15 | % | |||||||||||||||||||
Total | 1,785 | 1,636 | 9 | % | |||||||||||||||||||
Total MCO | U.S. | 5,068 | 4,834 | 5 | % | ||||||||||||||||||
Non-U.S. | 9,358 | 8,626 | 8 | % | |||||||||||||||||||
Total | 14,426 | 13,460 | 7 | % |
Total Workforce: Gender | U.S. Workforce: Ethnicity |
Total Officers and Managers: Gender (1) | U.S. Officers and Managers: Ethnicity |
Mission | Provide trusted insights and standards that help decision-makers act with confidence | |||||||||||||||||||
Growth Strategy | Invest with intent to grow and scale | |||||||||||||||||||
![]() | ![]() | ![]() | ||||||||||||||||||
Invest with intent to grow and strengthen our core business with a foundation of credibility, transparency, technology, data and analytics | Invest in integrated solutions to allow customers to manage multiple risks, bringing the best of Moody's capabilities | Invest to successfully scale in priority growth markets with highly differentiated products and services | ||||||||||||||||||
Investment in high growth markets | ||||||||||||||||||||
Execution Priorities | How we will get it done | |||||||||||||||||||
![]() | ![]() | ![]() | ||||||||||||||||||
Customer first | Develop our people and culture | Collaborate, modernize and innovate | ||||||||||||||||||
![]() | ![]() | ![]() | ![]() | ![]() | ||||||||||
Enhancements to ratings quality and product extensions | Investments that extend ownership and participation in joint ventures and strategic alliances | Expansion in emerging markets | New products, services, content and technology capabilities to meet customer demands | Selective bolt-on acquisitions that accelerate the ability to scale and grow Moody’s businesses |
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | |||||||||||||||||||||||||||
Health of the world’s major economies | Debt capital markets activity | Disintermediation of credit markets | Fiscal and monetary policy of governments | Expansion of market for integrated data and analytics solutions | Business investment spending, including mergers and acquisitions |
![]() | ![]() | ![]() | ||||||||||||
EXPANDING GLOBAL GDP | ONGOING INCREASE IN REFUNDING WALLS | AGENCY OF CHOICE | ||||||||||||
Debt issuance driven by global GDP growth | Refunding needs support MIS growth | Trusted brand recognized for in-depth insights and research | ||||||||||||
![]() | ![]() | ![]() | ||||||||||||
GEOGRAPHIC EXPANSION | ENHANCING CAPABILITIES | BANK DISINTERMEDIATION | ||||||||||||
Serving domestic markets via Moody’s Local and affiliates in key markets | Meeting customers’ evolving risk assessment demands, including ESG & Climate and Cyber | Disintermediation of credit is an ongoing trend in the global capital markets |
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ||||||||||||||||||
Interest rates | Business investment spending | Corporate refinancing needs | Merger and acquisition activity | Issuer financial health | Consumer borrowing levels | Securitization activity | Expansion of ratings coverage | Expansion into emerging markets |
![]() | ![]() | ![]() | ![]() | ![]() | ||||||||||||||||||||||
STRONG CUSTOMER RETENTION RATES | CROSS-SELLING, UPGRADES & PRICING | CONTINUED SAAS TRANSITION | INCREASED DISTRIBUTION CAPACITY | NEW PRODUCT DEVELOPMENT | ||||||||||||||||||||||
![]() | Proprietary information | ![]() | Publications | ![]() | Databases | ||||||||||||||||||
![]() | Trademarks | ![]() | Software tools and applications | ![]() | Domain names | ||||||||||||||||||
![]() | Research | ![]() | Models and methodologies | ![]() | Other proprietary materials that, in the aggregate, are of material importance to Moody’s business |
Name, Age, Position and Biographical Data | ||||||||
![]() | Robert Fauber, 52 President and Chief Executive Officer Mr. Fauber has served as the Company’s President and Chief Executive Officer since January 2021. Mr. Fauber joined the Board of Directors in October 2020 and he currently serves on the Executive Committee of the Board of Directors. Prior to serving as CEO, Mr. Fauber served as Chief Operating Officer from November 2019 to December 2020, as President of MIS from June 2016 to October 2019, as Senior Vice President—Corporate & Commercial Development of Moody’s Corporation from April 2014 to May 2016, and was Head of the MIS Commercial Group from January 2013 to May 2016. From April 2009 through April 2014, he served as Senior Vice President—Corporate Development of Moody’s Corporation. Mr. Fauber served as Vice President—Corporate Development from September 2005 to April 2009. Prior to joining Moody’s, Mr. Fauber served in several roles at Citigroup and its investment banking subsidiary. | |||||||
![]() | John J. Goggins, 62 Executive Vice President and General Counsel Mr. Goggins has served as the Company’s Executive Vice President and General Counsel since April 2011 and the Company’s Senior Vice President and General Counsel from October 2000 until April 2011. Mr. Goggins joined Moody’s Investors Service, Inc. in February 1999 as Vice President and Associate General Counsel. | |||||||
![]() | Mark Kaye, 43 Executive Vice President and Chief Financial Officer Mr. Kaye has served as the Company’s Executive Vice President—Chief Financial Officer since April 2021 and as Senior Vice President—Chief Financial Officer from August 2018 to April 2021. Prior to joining the Company, Mr. Kaye was Senior Vice President and Head of Financial Planning and Analysis at Massachusetts Mutual Life Insurance Company (MassMutual) since February 2016, and Chief Financial Officer of MassMutual U.S. since July 2015. Prior to that, Mr. Kaye served as Chief Financial Officer and Senior Vice President, Retirement Solutions, at Voya Financial from 2011 to 2015. Mr. Kaye previously held various senior financial and risk reporting positions at ING U.S. and ING Group, and was in the investment banking division of Credit Suisse First Boston. | |||||||
Name, Age, Position and Biographical Data | ||||||||
![]() | Caroline Sullivan, 54 Chief Accounting Officer and Corporate Controller Ms. Sullivan has served as the Company’s Chief Accounting Officer and Corporate Controller since December 2018. Prior to joining the Company, Ms. Sullivan served in several roles at Bank of America from 2011 to 2018, where her last position held was Managing Director and Global Banking Controller. Prior to that role, Ms. Sullivan supported the Global Wealth & Investment Management business from 2015 to 2017 in a variety of positions including Controller. Ms. Sullivan, a CPA, previously held various senior positions at several banks and a major accounting firm, and is a member of the Board of Directors of Financial Executives International. | |||||||
![]() | Stephen Tulenko, 55 President, Moody’s Analytics Mr. Tulenko has served as President of Moody’s Analytics since November 2019. Mr. Tulenko served as Executive Director of ERS from 2013 to October 2019 and as Executive Director of Global Sales, Customer Service and Marketing from 2008 to 2013. Prior to the formation of Moody’s Analytics, he held various sales, product development and product strategy roles at Moody’s Investors Service, Inc. Mr. Tulenko joined Moody’s in 1990. | |||||||
![]() | Michael West, 54 President, Moody’s Investors Service Mr. West has served as President of Moody’s Investors Service, Inc. since November 2019. Mr. West served as Managing Director—Head of MIS Ratings and Research from June 2016 to October 2019. Previously, Mr. West served as Managing Director—Head of Global Structured Finance from February 2014 to May 2016 and Managing Director—Head of Global Corporate Finance from January 2010 to January 2014. Earlier in his career, he was also responsible for the research strategy for the ratings businesses and before that led Corporate Finance for the EMEA Region, European Corporates and the EMEA leveraged finance business. Prior to joining Moody’s in 1998, Mr. West worked at Bank of America and HSBC in various credit roles. |
Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Program | Approximate Dollar Value of Shares That May Yet Be Purchased Under The Program (2) | ||||||||||||||||||||||
October 1- 31 | 8,398 | $ | — | — | $848 million | |||||||||||||||||||||
November 1- 30 | 529 | $ | — | — | $848 million | |||||||||||||||||||||
December 1- 31 | 493 | $ | — | — | $848 million | |||||||||||||||||||||
Total | 9,420 | $ | — | — |
Plan Category | Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights | Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights (2) | Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding Securities Reflected in Column (a)) | |||||||||||||||||||||||
(a) | (b) | (c) | ||||||||||||||||||||||||
Equity compensation plans approved by security holders | 3,035,203 | (1) | $ | 181.35 | 16,415,492 | (3) | ||||||||||||||||||||
Equity compensation plans not approved by security holders | — | $ | — | — | ||||||||||||||||||||||
Total | 3,035,203 | $ | 181.35 | 16,415,492 |
Year Ended December 31, | |||||||||||||||||||||||||||||||||||
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||||||||||||||||||||||||||||||
Moody’s Corporation | $ | 100.00 | $ | 95.90 | $ | 164.22 | $ | 202.45 | $ | 274.46 | $ | 197.60 | |||||||||||||||||||||||
S&P 500 Composite Index | $ | 100.00 | $ | 95.62 | $ | 125.72 | $ | 148.85 | $ | 191.58 | $ | 156.89 | |||||||||||||||||||||||
Russell 3000—Financial Services Index | $ | 100.00 | $ | 91.65 | $ | 121.82 | $ | 129.87 | $ | 174.77 | $ | 147.73 |
(dollars in millions) | Assumptions Used for 2023 | Estimated Impact on 2023 Income before Provision for Income Taxes (Decrease)/Increase | |||||||||
Weighted Average Discount Rates (1) | 4.93%/4.90% | $ | (1) | ||||||||
Weighted Average Assumed Compensation Growth Rate | 3.63% | $ | 1 | ||||||||
Assumed Long-Term Rate of Return on Pension Assets | 6.55% | $ | (5) |
Year Ended December 31, | ||||||||||||||
Financial measure: | 2022 | 2021 | % Change Favorable / (Unfavorable) | Insight and Key Drivers of Change Compared to Prior Year | ||||||||||
Moody's total revenue | $ | 5,468 | $ | 6,218 | (12 | %) | — reflects lower MIS revenue partially offset by growth in MA | |||||||
MIS external revenue | $ | 2,699 | $ | 3,812 | (29 | %) | — credit market activity remained muted across all sectors given ongoing market volatility, central bank actions, high levels of balance sheet cash, as well as heightened inflationary and recessionary concerns | |||||||
MA external revenue | $ | 2,769 | $ | 2,406 | 15 | % | — inorganic growth from acquisitions; and — strong organic growth across all LOBs, most notably for KYC and compliance solutions coupled with continued strong retention and demand for credit research, analytics and models | |||||||
Total operating and SG&A expenses | $ | 3,140 | $ | 3,117 | (1 | %) | — operational and integration costs associated with recent acquisitions; and — increases in hiring and salary growth; mostly offset by: — lower incentive compensation accruals and performance-based equity compensation; and — favorable changes in FX translation rates | |||||||
Depreciation and amortization | $ | 331 | $ | 257 | (29 | %) | — higher amortization of intangible assets reflecting recent M&A activity (most notably RMS); and — amortization of internally developed software, primarily related to the development of MA SaaS solutions | |||||||
Restructuring | $ | 114 | $ | — | NM | — relates to the Company's 2022 - 2023 Geolocation Restructuring Program, more fully discussed in Note 11 to the consolidated financial statements | ||||||||
Total non-operating (expense) income, net | $ | (123) | $ | (89) | (38 | %) | — a $45 million benefit in 2021 related to the reversal of tax-related interest accruals pursuant to the resolution of uncertain tax positions; — a $36 million non-cash gain in 2021 relating to the exchange of the Company's minority investment in VisibleRisk for shares of BitSight; — a $31 million increase in interest expense in 2022 primarily due to debt issued late in 2021 and in 2022; and — $20 million in FX translation losses reclassified to earnings in 2022 resulting from the Company no longer conducting commercial operations in Russia; partially offset by: — a $70 million gain on extinguishment of debt in 2022, as more fully discussed in Note 18 to the consolidated financial statements | |||||||
Operating Margin | 34.4 | % | 45.7 | % | (1,130BPS) | — margin declines are primarily due to the aforementioned decrease in MIS revenue | ||||||||
Adjusted Operating Margin(1) | 42.6 | % | 49.9 | % | (730BPS) | |||||||||
ETR | 21.9 | % | 19.6 | % | (230BPS) | — tax benefits realized upon resolution of uncertain tax positions during 2021 that did not recur to the same extent in 2022; and — a non-deductible loss in 2022 associated with the Company no longer conducting commercial operations in Russia | ||||||||
Diluted EPS | $ | 7.44 | $ | 11.78 | (37) | % | — primarily due to declines in MIS revenue | |||||||
Adjusted Diluted EPS(1) | $ | 8.57 | $ | 12.29 | (30) | % |
Year Ended December 31, | % Change Favorable (Unfavorable) | ||||||||||||||||
2022 | 2021 | ||||||||||||||||
Revenue: | |||||||||||||||||
United States | $ | 2,873 | $ | 3,383 | (15 | %) | |||||||||||
Non-U.S.: | |||||||||||||||||
EMEA | 1,682 | 1,885 | (11 | %) | |||||||||||||
Asia-Pacific | 556 | 603 | (8 | %) | |||||||||||||
Americas | 357 | 347 | 3 | % | |||||||||||||
Total Non-U.S. | 2,595 | 2,835 | (8 | %) | |||||||||||||
Total | 5,468 | 6,218 | (12 | %) | |||||||||||||
Expenses: | |||||||||||||||||
Operating | 1,613 | 1,637 | 1 | % | |||||||||||||
SG&A | 1,527 | 1,480 | (3 | %) | |||||||||||||
Depreciation and amortization | 331 | 257 | (29 | %) | |||||||||||||
Restructuring | 114 | — | NM | ||||||||||||||
Total | 3,585 | 3,374 | (6 | %) | |||||||||||||
Operating income | 1,883 | 2,844 | (34 | %) | |||||||||||||
Adjusted Operating Income (1) | 2,328 | 3,101 | (25 | %) | |||||||||||||
Interest expense, net | (231) | (171) | (35 | %) | |||||||||||||
Other non-operating income, net | 38 | 82 | (54 | %) | |||||||||||||
Gain on extinguishment of debt | 70 | — | NM | ||||||||||||||
Non-operating (expense) income, net | (123) | (89) | (38 | %) | |||||||||||||
Net income attributable to Moody’s | $ | 1,374 | $ | 2,214 | (38 | %) | |||||||||||
Diluted weighted average shares outstanding | 184.7 | 187.9 | 2 | % | |||||||||||||
Diluted EPS attributable to Moody’s common shareholders | $ | 7.44 | $ | 11.78 | (37 | %) | |||||||||||
Adjusted Diluted EPS (1) | $ | 8.57 | $ | 12.29 | (30 | %) | |||||||||||
Operating margin | 34.4 | % | 45.7 | % | |||||||||||||
Adjusted Operating Margin (1) | 42.6 | % | 49.9 | % | |||||||||||||
Effective tax rate | 21.9 | % | 19.6 | % |
Global revenue ⇓ $750 million | U.S. Revenue ⇓ $510 million | Non-U.S. Revenue ⇓ $240 million |
Operating Expense ⇓ $24 million | SG&A Expense ⇑ $47 million |
Compensation expenses decreased $83 million with the most notable drivers reflecting: | Compensation expenses increased $57 million with the most notable drivers reflecting: | ||||
— lower incentive compensation accruals and performance-based equity compensation of approximately $120 million, which aligns with actual/projected financial and operating performance; and | — higher salaries and benefits of approximately $100 million primarily reflecting hiring and salary increases in MA's sales organization to support continued growth in the business as well as in shared services support functions; and | ||||
— approximately $55 million in higher compensation costs capitalized in 2022 reflecting certain product development in the MA operating segment; | — inorganic growth from acquisitions of approximately $45 million; partially offset by: | ||||
partially offset by: — inorganic growth from acquisitions of approximately $100 million. | — lower incentive compensation accruals and performance-based equity compensation of approximately $70 million, which aligns with actual/projected financial and operating performance. | ||||
Non-compensation expenses increased $59 million with the most notable drivers reflecting: | Non-compensation expenses decreased $10 million with the most notable drivers reflecting: | ||||
— inorganic growth from acquisitions of approximately $35 million; and | — lower consulting and other professional fees of approximately $75 million, which includes deal-related costs associated with acquisitions that closed in 2021; | ||||
— higher costs of approximately $15 million relating to strategic initiatives to support business growth coupled with enhancements to technology infrastructure to enable automation, innovation and efficiency. | |||||
partially offset by: — inorganic growth from acquisitions of approximately $30 million; and | |||||
— higher travel costs of approximately $20 million compared to minimal travel in the prior year in light of COVID-19. |
Depreciation and amortization |
Restructuring |
Operating margin 34.4%, down 1,130 BPS | Adjusted Operating Margin 42.6%, down 730 BPS |
Interest Expense, net ⇑ $60 million | Other non-operating income ⇓ $44 million |
Increase in expense is primarily due to: | Decrease in income is primarily due to: | |||||||
— an approximate $45 million benefit in the prior year related to the reversal of tax-related interest accruals pursuant to the resolution of UTPs; and | — a $36 million non-cash gain in 2021 relating to the exchange of the Company's minority investment in VisibleRisk for shares of BitSight; and | |||||||
— $31 million higher interest on borrowings resulting from the issuance of new long-term debt late in 2021 and in 2022 (refer to the "Material Cash Requirements" section of this MD&A for further information on the Company's indebtedness). | — $20 million in FX translation losses reclassified to earnings in 2022 resulting from the Company no longer conducting commercial operations in Russia (refer to the section above entitled "Russia/Ukraine Conflict" for further information); partially offset by | |||||||
— a $13 million loss in 2021 on a forward contract used to hedge a portion of the GBP-denominated RMS purchase price. |
Gain on extinguishment of debt |
ETR ⇑ 230BPS |
Diluted EPS ⇓ $4.34 | Adjusted Diluted EPS ⇓ $3.72 |
Year Ended December 31, | % Change Favorable (Unfavorable) | ||||||||||||||||
2022 | 2021 | ||||||||||||||||
Revenue: | |||||||||||||||||
Corporate finance (CFG) | $ | 1,269 | $ | 2,087 | (39 | %) | |||||||||||
Structured finance (SFG) | 462 | 560 | (18 | %) | |||||||||||||
Financial institutions (FIG) | 491 | 602 | (18 | %) | |||||||||||||
Public, project and infrastructure finance (PPIF) | 431 | 521 | (17 | %) | |||||||||||||
Total ratings revenue | 2,653 | 3,770 | (30 | %) | |||||||||||||
MIS Other | 46 | 42 | 10 | % | |||||||||||||
Total external revenue | 2,699 | 3,812 | (29 | %) | |||||||||||||
Intersegment royalty | 174 | 165 | 5 | % | |||||||||||||
Total | 2,873 | 3,977 | (28 | %) | |||||||||||||
Expenses: | |||||||||||||||||
Operating and SG&A (external) | 1,377 | 1,496 | 8 | % | |||||||||||||
Operating and SG&A (intersegment) | 8 | 7 | (14 | %) | |||||||||||||
Total operating and SG&A expense | 1,385 | 1,503 | 8 | % | |||||||||||||
Adjusted Operating Income | $ | 1,488 | $ | 2,474 | (40 | %) | |||||||||||
Adjusted Operating Margin | 51.8 | % | 62.2 | % | |||||||||||||
Depreciation and amortization | 81 | 72 | (13 | %) | |||||||||||||
Restructuring | 65 | (1) | NM |
MIS: Global revenue ⇓ $1,113 million | U.S. Revenue ⇓ $710 million | Non-U.S. Revenue ⇓ $403 million |
CFG: Global revenue ⇓ $818 million | U.S. Revenue ⇓ $552 million | Non-U.S. Revenue ⇓ $266 million |
SFG: Global revenue ⇓ $98 million | U.S. Revenue ⇓ $56 million | Non-U.S. Revenue ⇓ $42 million |
FIG: Global revenue ⇓ $111 million | U.S. Revenue ⇓ $66 million | Non-U.S. Revenue ⇓ $45 million |
PPIF: Global revenue ⇓ $90 million | U.S. Revenue ⇓ $38 million | Non-U.S. Revenue ⇓ $52 million |
MIS: Operating and SG&A Expense ⇓ $119 million |
Compensation costs | Non-compensation costs | |||||||
The decrease is primarily due to: | The increase is primarily due to: | |||||||
— lower incentive compensation accruals and performance-based equity compensation of approximately $165 million, which aligns with actual/projected financial and operating performance. | — higher bad debt reserves of approximately $20 million resulting from the impact of the Russia/Ukraine conflict; and | |||||||
— higher travel costs of approximately $10 million compared to minimal travel in the prior year in light of COVID-19. |
MIS: Adjusted Operating Margin 51.8% ⇓ 1,040BPS |
Restructuring Charge |
Year Ended December 31, | % Change Favorable (Unfavorable) | ||||||||||||||||
2022 | 2021 | ||||||||||||||||
Revenue: | |||||||||||||||||
Decision Solutions (DS) | $ | 1,324 | $ | 1,011 | 31 | % | |||||||||||
Research and Insights (R&I) | 733 | 697 | 5 | % | |||||||||||||
Data and Information (D&I) | 712 | 698 | 2 | % | |||||||||||||
Total external revenue | 2,769 | 2,406 | 15 | % | |||||||||||||
Intersegment revenue | 8 | 7 | 14 | % | |||||||||||||
Total MA Revenue | 2,777 | 2,413 | 15 | % | |||||||||||||
Expenses: | |||||||||||||||||
Operating and SG&A (external) | 1,763 | 1,621 | (9 | %) | |||||||||||||
Operating and SG&A (intersegment) | 174 | 165 | (5 | %) | |||||||||||||
Total operating and SG&A expense | 1,937 | 1,786 | (8 | %) | |||||||||||||
Adjusted Operating Income | $ | 840 | $ | 627 | 34 | % | |||||||||||
Adjusted Operating Margin | 30.2 | % | 26.0 | % | |||||||||||||
Depreciation and amortization | 250 | 185 | (35 | %) | |||||||||||||
Restructuring | 49 | 1 | NM |
MA: Global revenue ⇑ $363 million | U.S. Revenue ⇑ $200 million | Non-U.S. Revenue ⇑ $163 million |
DS: Global revenue ⇑ $313 million | U.S. Revenue ⇑ $148 million | Non-U.S. Revenue ⇑ $165 million |
R&I: Global revenue ⇑ $36 million | U.S. Revenue ⇑ $28 million | Non-U.S. Revenue ⇑ $8 million |
D&I: Global revenue ⇑ $14 million | U.S. Revenue ⇑ $24 million | Non-U.S. Revenue ⇓ $10 million |
MA: Operating and SG&A Expense ⇑ $142 million |
Compensation costs | Non-compensation costs | |||||||
— inorganic expense growth from acquisitions of approximately $150 million. | — operating and integration-related costs associated with recent acquisitions of approximately $65 million; partially offset by: | |||||||
— lower consulting/professional fees of approximately $45 million due in part to a higher proportion of costs capitalized relating to the development of SaaS-based solutions. |
MA: Adjusted Operating Margin 30.2% ⇑ 420BPS |
Depreciation and amortization |
Restructuring |
Foreign Currency Forwards (1) | Impact on fair value of contract | |||||||||||||
Sell | Buy | |||||||||||||
U.S. dollar | British pound | $18 million unfavorable impact | ||||||||||||
U.S. dollar | Euro | $12 million unfavorable impact | ||||||||||||
Euro | U.S. dollar | $9 million unfavorable impact | ||||||||||||
U.S. dollar | Canadian dollar | $8 million unfavorable impact | ||||||||||||
U.S. dollar | Singapore dollar | $5 million unfavorable impact | ||||||||||||
U.S. dollar | Indian rupee | $2 million unfavorable impact | ||||||||||||
U.S. dollar | Japanese yen | $2 million unfavorable impact | ||||||||||||
$56 million unfavorable impact |
Year Ended December 31, | $ Change Favorable/ (unfavorable) | ||||||||||||||||
2022 | 2021 | ||||||||||||||||
Net cash provided by operating activities | $ | 1,474 | $ | 2,005 | $ | (531) | |||||||||||
Net cash used in investing activities | $ | (262) | $ | (2,619) | $ | 2,357 | |||||||||||
Net cash used in financing activities | $ | (1,208) | $ | (122) | $ | (1,086) | |||||||||||
Free Cash Flow (1) | $ | 1,191 | $ | 1,866 | $ | (675) |
Year ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
Operating income | $ | 1,883 | $ | 2,844 | |||||||
Adjustments: | |||||||||||
Depreciation and amortization | 331 | 257 | |||||||||
Restructuring | 114 | — | |||||||||
Adjusted Operating Income | $ | 2,328 | $ | 3,101 | |||||||
Operating margin | 34.4 | % | 45.7 | % | |||||||
Adjusted Operating Margin | 42.6 | % | 49.9 | % |
Year ended December 31, | |||||||||||||||||||||||
Amounts in millions | 2022 | 2021 | |||||||||||||||||||||
Net income attributable to Moody’s common shareholders | $ | 1,374 | $ | 2,214 | |||||||||||||||||||
Pre-tax Acquisition-Related Intangible Amortization Expenses | $ | 200 | $ | 158 | |||||||||||||||||||
Tax on Acquisition-Related Intangible Amortization Expenses | (47) | (36) | |||||||||||||||||||||
Net Acquisition-Related Intangible Amortization Expenses | 153 | 122 | |||||||||||||||||||||
Pre-tax restructuring | $ | 114 | $ | — | |||||||||||||||||||
Tax on restructuring | (26) | — | |||||||||||||||||||||
Net restructuring | 88 | — | |||||||||||||||||||||
Pre-tax gain on extinguishment of debt | $ | (70) | $ | — | |||||||||||||||||||
Tax on gain on extinguishment of debt | 17 | — | |||||||||||||||||||||
Net gain on extinguishment of debt | (53) | — | |||||||||||||||||||||
FX losses resulting from the Company no longer conducting commercial operations in Russia | 20 | — | |||||||||||||||||||||
Pre-tax gain relating to minority investment in BitSight | $ | — | $ | (36) | |||||||||||||||||||
Tax on gain relating to minority investment in BitSight | — | 9 | |||||||||||||||||||||
Net gain relating to minority investment in BitSight | — | (27) | |||||||||||||||||||||
Adjusted Net Income | $ | 1,582 | $ | 2,309 |
Year ended December 31, | |||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
Diluted earnings per share attributable to Moody’s common shareholders | $ | 7.44 | $ | 11.78 | |||||||||||||||||||
Pre-tax Acquisition-Related Intangible Amortization Expenses | $ | 1.08 | $ | 0.84 | |||||||||||||||||||
Tax on Acquisition-Related Intangible Amortization Expenses | (0.25) | (0.19) | |||||||||||||||||||||
Net Acquisition-Related Intangible Amortization Expenses | 0.83 | 0.65 | |||||||||||||||||||||
Pre-tax restructuring | $ | 0.62 | $ | — | |||||||||||||||||||
Tax on restructuring | (0.14) | — | |||||||||||||||||||||
Net restructuring | 0.48 | — | |||||||||||||||||||||
Pre-tax gain on extinguishment of debt | $ | (0.38) | $ | — | |||||||||||||||||||
Tax on gain on extinguishment of debt | 0.09 | — | |||||||||||||||||||||
Net gain on extinguishment of debt | (0.29) | — | |||||||||||||||||||||
FX losses resulting from the Company no longer conducting commercial operations in Russia | 0.11 | — | |||||||||||||||||||||
Pre-tax gain relating to minority investment in BitSight | $ | — | $ | (0.19) | |||||||||||||||||||
Tax on gain relating to minority investment in BitSight | — | 0.05 | |||||||||||||||||||||
Net gain relating to minority investment in BitSight | — | (0.14) | |||||||||||||||||||||
Adjusted Diluted EPS | $ | 8.57 | $ | 12.29 |
Year ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
Net cash provided by operating activities | $ | 1,474 | $ | 2,005 | |||||||
Capital additions | (283) | (139) | |||||||||
Free Cash Flow | $ | 1,191 | $ | 1,866 | |||||||
Net cash used in investing activities | $ | (262) | $ | (2,619) | |||||||
Net cash used in financing activities | $ | (1,208) | $ | (122) |
Year ended December 31, | |||||||||||||||||||||||
Amounts in millions | 2022 | 2021 | Change | Growth | |||||||||||||||||||
MA revenue | $ | 2,769 | $ | 2,406 | $ | 363 | 15% | ||||||||||||||||
FX impact | 113 | — | 113 | ||||||||||||||||||||
Inorganic revenue from acquisitions | (236) | — | (236) | ||||||||||||||||||||
Organic constant currency MA revenue | $ | 2,646 | $ | 2,406 | $ | 240 | 10% | ||||||||||||||||
Decision Solutions revenue | $ | 1,324 | $ | 1,011 | $ | 313 | 31% | ||||||||||||||||
FX impact | 40 | — | 40 | ||||||||||||||||||||
Inorganic revenue from acquisitions | (234) | — | (234) | ||||||||||||||||||||
Organic constant currency Decision Solutions revenue | $ | 1,130 | $ | 1,011 | $ | 119 | 12% | ||||||||||||||||
Research and Insights revenue | $ | 733 | $ | 697 | $ | 36 | 5% | ||||||||||||||||
FX impact | 21 | — | 21 | ||||||||||||||||||||
Constant currency Research and Insights revenue | $ | 754 | $ | 697 | $ | 57 | 8% | ||||||||||||||||
Data and Information revenue | $ | 712 | $ | 698 | $ | 14 | 2% | ||||||||||||||||
FX impact | 52 | — | 52 | ||||||||||||||||||||
Inorganic revenue from acquisitions | (2) | — | (2) | ||||||||||||||||||||
Organic constant currency Data and Information revenue | $ | 762 | $ | 698 | $ | 64 | 9% | ||||||||||||||||
MCO revenue | $ | 5,468 | $ | 6,218 | $ | (750) | (12)% | ||||||||||||||||
FX impact | 193 | — | 193 | ||||||||||||||||||||
Inorganic revenue from acquisitions | (236) | — | (236) | ||||||||||||||||||||
Organic constant currency MCO revenue | $ | 5,425 | $ | 6,218 | $ | (793) | (13)% |
Amounts in millions | December 31, 2022 | December 31, 2021 | Change | Growth | |||||||||||||||||||
MA ARR | |||||||||||||||||||||||
Decision Solutions | $ | 1,235 | $ | 1,110 | $ | 125 | 11% | ||||||||||||||||
Research and Insights | 770 | 707 | 63 | 9% | |||||||||||||||||||
Data and Information | 768 | 705 | 63 | 9% | |||||||||||||||||||
Total MA ARR | $ | 2,773 | $ | 2,522 | $ | 251 | 10% |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Revenue | $ | 5,468 | $ | 6,218 | $ | 5,371 | |||||||||||
Expenses | |||||||||||||||||
Operating | 1,613 | 1,637 | 1,475 | ||||||||||||||
Selling, general and administrative | 1,527 | 1,480 | 1,229 | ||||||||||||||
Depreciation and amortization | 331 | 257 | 220 | ||||||||||||||
Restructuring | 114 | — | 50 | ||||||||||||||
Loss pursuant to the divestiture of MAKS | — | — | 9 | ||||||||||||||
Total expenses | 3,585 | 3,374 | 2,983 | ||||||||||||||
Operating income | 1,883 | 2,844 | 2,388 | ||||||||||||||
Non-operating (expense) income, net | |||||||||||||||||
Interest expense, net | (231) | (171) | (205) | ||||||||||||||
Other non-operating income, net | 38 | 82 | 46 | ||||||||||||||
Gain on extinguishment of debt | 70 | — | — | ||||||||||||||
Non-operating (expense) income, net | (123) | (89) | (159) | ||||||||||||||
Income before provision for income taxes | 1,760 | 2,755 | 2,229 | ||||||||||||||
Provision for income taxes | 386 | 541 | 452 | ||||||||||||||
Net income | 1,374 | 2,214 | 1,777 | ||||||||||||||
Less: Net (loss) income attributable to noncontrolling interests | — | — | (1) | ||||||||||||||
Net income attributable to Moody’s | $ | 1,374 | $ | 2,214 | $ | 1,778 | |||||||||||
Earnings per share | |||||||||||||||||
Basic | $ | 7.47 | $ | 11.88 | $ | 9.48 | |||||||||||
Diluted | $ | 7.44 | $ | 11.78 | $ | 9.39 | |||||||||||
Weighted average shares outstanding | |||||||||||||||||
Basic | 183.9 | 186.4 | 187.6 | ||||||||||||||
Diluted | 184.7 | 187.9 | 189.3 |
Year Ended December 31, 2022 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Pre-tax amounts | Tax amounts | After-tax amounts | Pre-tax amounts | Tax amounts | After-tax amounts | Pre-tax amounts | Tax amounts | After-tax amounts | |||||||||||||||||||||||||||||||||||||||||||||
Net Income | $ | 1,374 | $ | 2,214 | $ | 1,777 | |||||||||||||||||||||||||||||||||||||||||||||||
Other Comprehensive Income (Loss): | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign Currency Adjustments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments, net | $ | (439) | $ | 2 | $ | (437) | $ | (303) | $ | 11 | $ | (292) | $ | 361 | $ | (13) | $ | 348 | |||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments - reclassification of losses included in net income | 20 | — | 20 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Net gains (losses) on net investment hedges | 219 | (55) | 164 | 319 | (77) | 242 | (364) | 91 | (273) | ||||||||||||||||||||||||||||||||||||||||||||
Net investment hedges - reclassification of gains included in net income | — | — | — | (2) | 1 | (1) | (1) | — | (1) | ||||||||||||||||||||||||||||||||||||||||||||
Cash Flow Hedges: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net losses on cash flow hedges | — | — | — | — | — | — | (68) | 17 | (51) | ||||||||||||||||||||||||||||||||||||||||||||
Reclassification of losses included in net income | 2 | — | 2 | 2 | — | 2 | 3 | (1) | 2 | ||||||||||||||||||||||||||||||||||||||||||||
Pension and Other Retirement Benefits: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of actuarial losses/prior service costs and settlement charge included in net income | 3 | (1) | 2 | 19 | (5) | 14 | 8 | (2) | 6 | ||||||||||||||||||||||||||||||||||||||||||||
Net actuarial gains (losses) and prior service costs | (1) | 1 | — | 73 | (18) | 55 | (42) | 10 | (32) | ||||||||||||||||||||||||||||||||||||||||||||
Total Other Comprehensive Income (Loss) | $ | (196) | $ | (53) | $ | (249) | $ | 108 | $ | (88) | $ | 20 | $ | (103) | $ | 102 | $ | (1) | |||||||||||||||||||||||||||||||||||
Comprehensive Income | 1,125 | 2,234 | 1,776 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Less: comprehensive loss attributable to noncontrolling interests | (16) | (2) | (8) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income Attributable to Moody’s | $ | 1,141 | $ | 2,236 | $ | 1,784 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 1,769 | $ | 1,811 | |||||||
Short-term investments | 90 | 91 | |||||||||
Accounts receivable, net of allowances for credit losses of $40 in 2022 and $32 in 2021 | 1,652 | 1,720 | |||||||||
Other current assets | 583 | 389 | |||||||||
Total current assets | 4,094 | 4,011 | |||||||||
Property and equipment, net of accumulated depreciation of $1,123 in 2022 and $1,010 in 2021 | 502 | 347 | |||||||||
Operating lease right-of-use assets | 346 | 438 | |||||||||
Goodwill | 5,839 | 5,999 | |||||||||
Intangible assets, net | 2,210 | 2,467 | |||||||||
Deferred tax assets, net | 266 | 384 | |||||||||
Other assets | 1,092 | 1,034 | |||||||||
Total assets | $ | 14,349 | $ | 14,680 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable and accrued liabilities | $ | 1,011 | $ | 1,142 | |||||||
Current portion of operating lease liabilities | 106 | 105 | |||||||||
Deferred revenue | 1,258 | 1,249 | |||||||||
Total current liabilities | 2,375 | 2,496 | |||||||||
Non-current portion of deferred revenue | 75 | 86 | |||||||||
Long-term debt | 7,389 | 7,413 | |||||||||
Deferred tax liabilities, net | 457 | 488 | |||||||||
Uncertain tax positions | 322 | 388 | |||||||||
Operating lease liabilities | 368 | 455 | |||||||||
Other liabilities | 674 | 438 | |||||||||
Total liabilities | 11,660 | 11,764 | |||||||||
Contingencies (Note 21) | |||||||||||
Shareholders’ equity: | |||||||||||
Preferred stock, par value $.01 per share; 10,000,000 shares authorized; no shares issued and outstanding | — | — | |||||||||
Series common stock, par value $.01 per share; 10,000,000 shares authorized; no shares issued and outstanding | — | — | |||||||||
Common stock, par value $.01 per share; 1,000,000,000 shares authorized; 342,902,272 shares issued at December 31, 2022 and December 31, 2021, respectively. | 3 | 3 | |||||||||
Capital surplus | 1,054 | 885 | |||||||||
Retained earnings | 13,618 | 12,762 | |||||||||
Treasury stock, at cost; 159,702,362 and 157,262,484 shares of common stock at December 31, 2022 and December 31, 2021, respectively | (11,513) | (10,513) | |||||||||
Accumulated other comprehensive loss | (643) | (410) | |||||||||
Total Moody’s shareholders’ equity | 2,519 | 2,727 | |||||||||
Noncontrolling interests | 170 | 189 | |||||||||
Total shareholders’ equity | 2,689 | 2,916 | |||||||||
Total liabilities and shareholders’ equity | $ | 14,349 | $ | 14,680 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Cash flows from operating activities | |||||||||||||||||
Net income | $ | 1,374 | $ | 2,214 | $ | 1,777 | |||||||||||
Reconciliation of net income to net cash provided by operating activities: | |||||||||||||||||
Depreciation and amortization | 331 | 257 | 220 | ||||||||||||||
Stock-based compensation | 169 | 175 | 154 | ||||||||||||||
Deferred income taxes | 48 | (218) | (44) | ||||||||||||||
29 | — | 36 | |||||||||||||||
FX translation losses reclassified to net income | 20 | — | — | ||||||||||||||
Loss pursuant to the divestiture of MAKS | — | — | 9 | ||||||||||||||
(Gain)/loss on extinguishment/early redemption of debt | (70) | 13 | 24 | ||||||||||||||
Non-cash gain related to minority interest in BitSight | — | (36) | — | ||||||||||||||
Settlement of treasury rate lock | — | — | (68) | ||||||||||||||
Changes in assets and liabilities: | |||||||||||||||||
Accounts receivable | 34 | (257) | 31 | ||||||||||||||
Other current assets | (223) | (12) | (38) | ||||||||||||||
Other assets | (48) | (26) | (49) | ||||||||||||||
Lease obligations | (19) | (11) | (10) | ||||||||||||||
Accounts payable and accrued liabilities | (161) | 80 | 247 | ||||||||||||||
Deferred revenue | 20 | 65 | (29) | ||||||||||||||
Unrecognized tax positions and other non-current tax liabilities | (33) | (184) | (12) | ||||||||||||||
Other liabilities | 3 | (55) | (102) | ||||||||||||||
Net cash provided by operating activities | 1,474 | 2,005 | 2,146 | ||||||||||||||
Cash flows from investing activities | |||||||||||||||||
Capital additions | (283) | (139) | (103) | ||||||||||||||
Purchases of investments | (320) | (437) | (181) | ||||||||||||||
Sales and maturities of investments | 218 | 147 | 104 | ||||||||||||||
Cash paid for acquisitions, net of cash acquired | (97) | (2,179) | (897) | ||||||||||||||
Receipts from settlements of net investment hedges | 220 | 37 | 2 | ||||||||||||||
Payments for settlements of net investment hedges | — | (48) | (2) | ||||||||||||||
Net cash used in investing activities | (262) | (2,619) | (1,077) | ||||||||||||||
Cash flows from financing activities | |||||||||||||||||
Issuance of notes | 988 | 1,672 | 1,491 | ||||||||||||||
Repayment of notes | (626) | (500) | (800) | ||||||||||||||
Issuance of commercial paper | — | — | 789 | ||||||||||||||
Repayment of commercial paper | — | — | (792) | ||||||||||||||
Proceeds from stock-based compensation plans | 26 | 38 | 51 | ||||||||||||||
Repurchase of shares related to stock-based compensation | (87) | (83) | (104) | ||||||||||||||
Treasury shares | (983) | (750) | (503) | ||||||||||||||
Dividends | (515) | (463) | (420) | ||||||||||||||
Dividends to noncontrolling interests | (1) | (5) | (1) | ||||||||||||||
Payment for noncontrolling interest | — | — | (23) | ||||||||||||||
Debt issuance costs, extinguishment costs and related fees | (10) | (31) | (39) | ||||||||||||||
Net cash used in financing activities | (1,208) | (122) | (351) | ||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | (46) | (50) | 47 | ||||||||||||||
(Decrease) increase in cash and cash equivalents | (42) | (786) | 765 | ||||||||||||||
Cash and cash equivalents, beginning of period | 1,811 | 2,597 | 1,832 | ||||||||||||||
Cash and cash equivalents, end of period | $ | 1,769 | $ | 1,811 | $ | 2,597 |
Shareholders of Moody’s Corporation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Treasury Stock | Accumulated Other Comprehensive Loss | Total Moody’s Shareholders’ Equity | Non- Controlling Interests | Total Shareholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Capital Surplus | Retained Earnings | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | 342.9 | $ | 3 | $ | 642 | $ | 9,656 | (155.2) | $ | (9,250) | $ | (439) | $ | 612 | $ | 219 | $ | 831 | |||||||||||||||||||||||||||||||||||||||||
Net income | 1,778 | 1,778 | — | 1,778 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends ($2.24 per share) | (421) | (421) | (3) | (424) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | — | (2) | (2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | 154 | 154 | 154 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for stock-based compensation plans at average cost, net | (58) | 1.4 | 5 | (53) | (53) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Purchase of noncontrolling interest | (3) | (3) | (14) | (17) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury shares repurchased | — | (2.0) | (503) | (503) | (503) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Currency translation adjustment, net of net investment hedge activity (net of tax of $78 million) | 82 | 82 | (8) | 74 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net actuarial losses and prior service costs (net of tax of $10 million) | (32) | (32) | (32) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of prior service costs and actuarial losses (net of tax of $2 million) | 6 | 6 | 6 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net realized and unrealized loss on cash flow hedges (net of tax of $16 million) | (49) | (49) | (49) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | 342.9 | $ | 3 | $ | 735 | $ | 11,011 | (155.8) | $ | (9,748) | $ | (432) | $ | 1,569 | $ | 194 | $ | 1,763 |
Shareholders of Moody’s Corporation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Treasury Stock | Accumulated Other Comprehensive Loss | Total Moody’s Shareholders’ Equity | Non- Controlling Interests | Total Shareholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Capital Surplus | Retained Earnings | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | 342.9 | $ | 3 | $ | 735 | $ | 11,011 | (155.8) | $ | (9,748) | $ | (432) | $ | 1,569 | $ | 194 | $ | 1,763 | |||||||||||||||||||||||||||||||||||||||||
Net income | 2,214 | 2,214 | — | 2,214 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends ($2.48 per share) | (463) | (463) | (3) | (466) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | 175 | 175 | 175 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for stock-based compensation plans at average cost, net | (25) | 0.7 | (15) | (40) | (40) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury shares repurchased | — | (2.2) | (750) | (750) | (750) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Currency translation adjustment, net of net investment hedge activity (net of tax of $65 million) | (49) | (49) | (2) | (51) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net actuarial gains and prior service costs (net of tax of $18 million) | 55 | 55 | 55 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of prior service costs/ actuarial losses and settlement charge (net of tax of $5 million) | 14 | 14 | 14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of losses on cash flow hedges | 2 | 2 | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | 342.9 | $ | 3 | $ | 885 | $ | 12,762 | (157.3) | $ | (10,513) | $ | (410) | $ | 2,727 | $ | 189 | $ | 2,916 |
Shareholders of Moody’s Corporation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Treasury Stock | Accumulated Other Comprehensive Loss | Total Moody’s Shareholders’ Equity | Non- Controlling Interests | Total Shareholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Capital Surplus | Retained Earnings | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | 342.9 | $ | 3 | $ | 885 | $ | 12,762 | (157.3) | $ | (10,513) | $ | (410) | $ | 2,727 | $ | 189 | $ | 2,916 | |||||||||||||||||||||||||||||||||||||||||
Net income | 1,374 | 1,374 | — | 1,374 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends ($2.80 per share) | (518) | (518) | (3) | (521) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | 169 | 169 | 169 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for stock-based compensation plans at average cost, net | (32) | 0.6 | (29) | (61) | (61) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued as consideration to acquire kompany(1) | 35 | 0.1 | 9 | 44 | 44 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury shares repurchased | (3) | (3.1) | (980) | (983) | (983) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Currency translation adjustment, net of net investment hedge activity (net of tax of $53 million) | (237) | (237) | (16) | (253) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of prior service costs and actuarial losses (net of tax of $1 million) | 2 | 2 | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of losses on cash flow hedges | 2 | 2 | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | 342.9 | $ | 3 | $ | 1,054 | $ | 13,618 | (159.7) | $ | (11,513) | $ | (643) | $ | 2,519 | $ | 170 | $ | 2,689 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
MIS: | |||||||||||||||||
Corporate finance (CFG) | |||||||||||||||||
Investment-grade | $ | 294 | $ | 439 | $ | 636 | |||||||||||
High-yield | 108 | 411 | 352 | ||||||||||||||
Bank loans | 275 | 606 | 287 | ||||||||||||||
Other accounts (CFG) (1) | 592 | 631 | 582 | ||||||||||||||
Total CFG | 1,269 | 2,087 | 1,857 | ||||||||||||||
Structured finance (SFG) | |||||||||||||||||
Asset-backed securities | 116 | 118 | 98 | ||||||||||||||
RMBS | 106 | 123 | 96 | ||||||||||||||
CMBS | 98 | 102 | 61 | ||||||||||||||
Structured credit | 140 | 215 | 105 | ||||||||||||||
Other accounts (SFG) | 2 | 2 | 2 | ||||||||||||||
Total SFG | 462 | 560 | 362 | ||||||||||||||
Financial institutions (FIG) | |||||||||||||||||
Banking | 337 | 411 | 355 | ||||||||||||||
Insurance | 113 | 145 | 137 | ||||||||||||||
Managed investments | 28 | 36 | 28 | ||||||||||||||
Other accounts (FIG) | 13 | 10 | 10 | ||||||||||||||
Total FIG | 491 | 602 | 530 | ||||||||||||||
Public, project and infrastructure finance (PPIF) | |||||||||||||||||
Public finance / sovereign | 197 | 244 | 250 | ||||||||||||||
Project and infrastructure | 234 | 277 | 246 | ||||||||||||||
Total PPIF | 431 | 521 | 496 | ||||||||||||||
Total ratings revenue | 2,653 | 3,770 | 3,245 | ||||||||||||||
MIS Other | 46 | 42 | 47 | ||||||||||||||
Total external revenue | 2,699 | 3,812 | 3,292 | ||||||||||||||
Intersegment royalty | 174 | 165 | 148 | ||||||||||||||
Total MIS | 2,873 | 3,977 | 3,440 | ||||||||||||||
MA: | |||||||||||||||||
Decision Solutions | 1,324 | 1,011 | 835 | ||||||||||||||
Research and Insights | 733 | 697 | 650 | ||||||||||||||
Data and Information | 712 | 698 | 594 | ||||||||||||||
Total external revenue | 2,769 | 2,406 | 2,079 | ||||||||||||||
Intersegment revenue | 8 | 7 | 7 | ||||||||||||||
Total MA | 2,777 | 2,413 | 2,086 | ||||||||||||||
Eliminations | (182) | (172) | (155) | ||||||||||||||
Total MCO | $ | 5,468 | $ | 6,218 | $ | 5,371 |
Year Ended December 31, 2022 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. | Non-U.S. | Total | U.S. | Non-U.S. | Total | U.S. | Non-U.S. | Total | |||||||||||||||||||||||||||||||||||||||||||||
MIS: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate finance | $ | 832 | $ | 437 | $ | 1,269 | $ | 1,384 | $ | 703 | $ | 2,087 | $ | 1,291 | $ | 566 | $ | 1,857 | |||||||||||||||||||||||||||||||||||
Structured finance | 308 | 154 | 462 | 364 | 196 | 560 | 214 | 148 | 362 | ||||||||||||||||||||||||||||||||||||||||||||
Financial institutions | 223 | 268 | 491 | 289 | 313 | 602 | 250 | 280 | 530 | ||||||||||||||||||||||||||||||||||||||||||||
Public, project and infrastructure finance | 266 | 165 | 431 | 304 | 217 | 521 | 311 | 185 | 496 | ||||||||||||||||||||||||||||||||||||||||||||
Total ratings revenue | 1,629 | 1,024 | 2,653 | 2,341 | 1,429 | 3,770 | 2,066 | 1,179 | 3,245 | ||||||||||||||||||||||||||||||||||||||||||||
MIS Other | 5 | 41 | 46 | 3 | 39 | 42 | 2 | 45 | 47 | ||||||||||||||||||||||||||||||||||||||||||||
Total MIS | 1,634 | 1,065 | 2,699 | 2,344 | 1,468 | 3,812 | 2,068 | 1,224 | 3,292 | ||||||||||||||||||||||||||||||||||||||||||||
MA: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Decision Solutions | 584 | 740 | 1,324 | 436 | 575 | 1,011 | 340 | 495 | 835 | ||||||||||||||||||||||||||||||||||||||||||||
Research and Insights | 405 | 328 | 733 | 377 | 320 | 697 | 363 | 287 | 650 | ||||||||||||||||||||||||||||||||||||||||||||
Data and Information | 250 | 462 | 712 | 226 | 472 | 698 | 184 | 410 | 594 | ||||||||||||||||||||||||||||||||||||||||||||
Total MA | 1,239 | 1,530 | 2,769 | 1,039 | 1,367 | 2,406 | 887 | 1,192 | 2,079 | ||||||||||||||||||||||||||||||||||||||||||||
Total MCO | $ | 2,873 | $ | 2,595 | $ | 5,468 | $ | 3,383 | $ | 2,835 | $ | 6,218 | $ | 2,955 | $ | 2,416 | $ | 5,371 |
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
MIS: | ||||||||||||||||||||
U.S. | $ | 1,634 | $ | 2,344 | $ | 2,068 | ||||||||||||||
Non-U.S.: | ||||||||||||||||||||
EMEA | 648 | 930 | 727 | |||||||||||||||||
Asia-Pacific | 271 | 357 | 345 | |||||||||||||||||
Americas | 146 | 181 | 152 | |||||||||||||||||
Total Non-U.S. | 1,065 | 1,468 | 1,224 | |||||||||||||||||
Total MIS | 2,699 | 3,812 | 3,292 | |||||||||||||||||
MA: | ||||||||||||||||||||
U.S. | 1,239 | 1,039 | 887 | |||||||||||||||||
Non-U.S.: | ||||||||||||||||||||
EMEA | 1,034 | 955 | 818 | |||||||||||||||||
Asia-Pacific | 285 | 246 | 226 | |||||||||||||||||
Americas | 211 | 166 | 148 | |||||||||||||||||
Total Non-U.S. | 1,530 | 1,367 | 1,192 | |||||||||||||||||
Total MA | 2,769 | 2,406 | 2,079 | |||||||||||||||||
Total MCO | $ | 5,468 | $ | 6,218 | $ | 5,371 |
Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Transaction | Recurring | Total | Transaction | Recurring | Total | Transaction | Recurring | Total | |||||||||||||||||||||||||||||||||||||||||||||
Corporate Finance | $ | 772 | $ | 497 | $ | 1,269 | $ | 1,600 | $ | 487 | $ | 2,087 | $ | 1,401 | $ | 456 | $ | 1,857 | |||||||||||||||||||||||||||||||||||
61 | % | 39 | % | 100 | % | 77 | % | 23 | % | 100 | % | 75 | % | 25 | % | 100 | % | ||||||||||||||||||||||||||||||||||||
Structured Finance | $ | 262 | $ | 200 | $ | 462 | $ | 362 | $ | 198 | $ | 560 | $ | 175 | $ | 187 | $ | 362 | |||||||||||||||||||||||||||||||||||
57 | % | 43 | % | 100 | % | 65 | % | 35 | % | 100 | % | 48 | % | 52 | % | 100 | % | ||||||||||||||||||||||||||||||||||||
Financial Institutions | $ | 211 | $ | 280 | $ | 491 | $ | 320 | $ | 282 | $ | 602 | $ | 265 | $ | 265 | $ | 530 | |||||||||||||||||||||||||||||||||||
43 | % | 57 | % | 100 | % | 53 | % | 47 | % | 100 | % | 50 | % | 50 | % | 100 | % | ||||||||||||||||||||||||||||||||||||
Public, Project and Infrastructure Finance | $ | 263 | $ | 168 | $ | 431 | $ | 354 | $ | 167 | $ | 521 | $ | 337 | $ | 159 | $ | 496 | |||||||||||||||||||||||||||||||||||
61 | % | 39 | % | 100 | % | 68 | % | 32 | % | 100 | % | 68 | % | 32 | % | 100 | % | ||||||||||||||||||||||||||||||||||||
MIS Other | $ | 4 | $ | 42 | $ | 46 | $ | 4 | $ | 38 | $ | 42 | $ | 4 | $ | 43 | $ | 47 | |||||||||||||||||||||||||||||||||||
9 | % | 91 | % | 100 | % | 10 | % | 90 | % | 100 | % | 9 | % | 91 | % | 100 | % | ||||||||||||||||||||||||||||||||||||
Total MIS | $ | 1,512 | $ | 1,187 | $ | 2,699 | $ | 2,640 | $ | 1,172 | $ | 3,812 | $ | 2,182 | $ | 1,110 | $ | 3,292 | |||||||||||||||||||||||||||||||||||
56 | % | 44 | % | 100 | % | 69 | % | 31 | % | 100 | % | 66 | % | 34 | % | 100 | % | ||||||||||||||||||||||||||||||||||||
Decision Solutions | $ | 164 | $ | 1,160 | $ | 1,324 | $ | 158 | $ | 853 | $ | 1,011 | $ | 185 | $ | 650 | $ | 835 | |||||||||||||||||||||||||||||||||||
12 | % | 88 | % | 100 | % | 16 | % | 84 | % | 100 | % | 22 | % | 78 | % | 100 | % | ||||||||||||||||||||||||||||||||||||
Research and Insights | $ | 6 | $ | 727 | $ | 733 | $ | 8 | $ | 689 | $ | 697 | $ | 8 | $ | 642 | $ | 650 | |||||||||||||||||||||||||||||||||||
1 | % | 99 | % | 100 | % | 1 | % | 99 | % | 100 | % | 1 | % | 99 | % | 100 | % | ||||||||||||||||||||||||||||||||||||
Data and Information | $ | — | $ | 712 | $ | 712 | $ | 4 | $ | 694 | $ | 698 | $ | 4 | $ | 590 | $ | 594 | |||||||||||||||||||||||||||||||||||
— | % | 100 | % | 100 | % | 1 | % | 99 | % | 100 | % | 1 | % | 99 | % | 100 | % | ||||||||||||||||||||||||||||||||||||
Total MA | $ | 170 | $ | 2,599 | $ | 2,769 | $ | 170 | $ | 2,236 | $ | 2,406 | $ | 197 | $ | 1,882 | $ | 2,079 | |||||||||||||||||||||||||||||||||||
6 | % | 94 | % | 100 | % | 7 | % | 93 | % | 100 | % | 9 | % | 91 | % | 100 | % | ||||||||||||||||||||||||||||||||||||
Total Moody’s Corporation | $ | 1,682 | $ | 3,786 | $ | 5,468 | $ | 2,810 | $ | 3,408 | $ | 6,218 | $ | 2,379 | $ | 2,992 | $ | 5,371 | |||||||||||||||||||||||||||||||||||
31 | % | 69 | % | 100 | % | 45 | % | 55 | % | 100 | % | 44 | % | 56 | % | 100 | % |
Year Ended December 31, 2022 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
MIS | MA | Total | MIS | MA | Total | MIS | MA | Total | |||||||||||||||||||||||||||||||||||||||||||||
Revenue recognized at a point in time | $ | 1,512 | $ | 97 | $ | 1,609 | $ | 2,640 | $ | 101 | $ | 2,741 | $ | 2,182 | $ | 121 | $ | 2,303 | |||||||||||||||||||||||||||||||||||
Revenue recognized over time | 1,187 | 2,672 | 3,859 | 1,172 | 2,305 | 3,477 | 1,110 | 1,958 | 3,068 | ||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 2,699 | $ | 2,769 | $ | 5,468 | $ | 3,812 | $ | 2,406 | $ | 6,218 | $ | 3,292 | $ | 2,079 | $ | 5,371 |
Year Ended December 31, 2022 | |||||||||||||||||
MIS | MA | Total | |||||||||||||||
Balance at December 31, 2021 | $ | 296 | $ | 1,039 | $ | 1,335 | |||||||||||
Changes in deferred revenue | |||||||||||||||||
Revenue recognized that was included in the deferred revenue balance at the beginning of the period | (210) | (996) | (1,206) | ||||||||||||||
Increases due to amounts billable excluding amounts recognized as revenue during the period | 202 | 1,018 | 1,220 | ||||||||||||||
Increases due to acquisitions during the period | — | 1 | 1 | ||||||||||||||
Effect of exchange rate changes | (10) | (7) | (17) | ||||||||||||||
Total changes in deferred revenue | (18) | 16 | (2) | ||||||||||||||
Balance at December 31, 2022 | $ | 278 | $ | 1,055 | $ | 1,333 | |||||||||||
Deferred revenue - current | $ | 205 | $ | 1,053 | $ | 1,258 | |||||||||||
Deferred revenue - noncurrent | $ | 73 | $ | 2 | $ | 75 |
Year Ended December 31, 2021 | |||||||||||||||||
MIS | MA | Total | |||||||||||||||
Balance at December 31, 2020 | $ | 313 | $ | 874 | $ | 1,187 | |||||||||||
Changes in deferred revenue | |||||||||||||||||
Revenue recognized that was included in the deferred revenue balance at the beginning of the period | (220) | (810) | (1,030) | ||||||||||||||
Increases due to amounts billable excluding amounts recognized as revenue during the period | 207 | 884 | 1,091 | ||||||||||||||
Increases due to acquisitions during the period | — | 94 | 94 | ||||||||||||||
Effect of exchange rate changes | (4) | (3) | (7) | ||||||||||||||
Total changes in deferred revenue | (17) | 165 | 148 | ||||||||||||||
Balance at December 31, 2021 | $ | 296 | $ | 1,039 | $ | 1,335 | |||||||||||
Deferred revenue—current | $ | 214 | $ | 1,035 | $ | 1,249 | |||||||||||
Deferred revenue—noncurrent | $ | 82 | $ | 4 | $ | 86 |
Year Ended December 31, 2020 | |||||||||||||||||
MIS | MA | Total | |||||||||||||||
Balance at December 31, 2019 | $ | 322 | $ | 840 | $ | 1,162 | |||||||||||
Changes in deferred revenue | |||||||||||||||||
Revenue recognized that was included in the deferred revenue balance at the beginning of the period | (229) | (800) | (1,029) | ||||||||||||||
Increases due to amounts billable excluding amounts recognized as revenue during the period | 215 | 792 | 1,007 | ||||||||||||||
Increases due to acquisitions during the period | — | 24 | 24 | ||||||||||||||
Effect of exchange rate changes | 5 | 18 | 23 | ||||||||||||||
Total changes in deferred revenue | (9) | 34 | 25 | ||||||||||||||
Balance at December 31, 2020 | $ | 313 | $ | 874 | $ | 1,187 | |||||||||||
Deferred revenue—current | $ | 216 | $ | 873 | $ | 1,089 | |||||||||||
Deferred revenue—noncurrent | $ | 97 | $ | 1 | $ | 98 |
As of December 31, | |||||||||||
2022 | 2021 | ||||||||||
Capitalized costs to obtain sales contracts | $ | 232 | $ | 183 |
Year ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Amortization of capitalized costs to obtain sales contracts | $ | 80 | $ | 60 | $ | 59 |
As of December 31, 2022 | As of December 31, 2021 | ||||||||||||||||||||||||||||||||||
MIS | MA | Total | MIS | MA | Total | ||||||||||||||||||||||||||||||
Capitalized costs to fulfill sales contracts | $ | 12 | $ | 33 | $ | 45 | $ | 14 | $ | 44 | $ | 58 |
Year Ended December 31, 2022 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
MIS | MA | Total | MIS | MA | Total | MIS | MA | Total | |||||||||||||||||||||||||||||||||||||||||||||
Amortization of capitalized costs to fulfill sales contracts | $ | 54 | $ | 69 | $ | 123 | $ | 48 | $ | 76 | $ | 124 | $ | 47 | $ | 66 | $ | 113 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Basic | 183.9 | 186.4 | 187.6 | ||||||||||||||
Dilutive effect of shares issuable under stock-based compensation plans | 0.8 | 1.5 | 1.7 | ||||||||||||||
Diluted | 184.7 | 187.9 | 189.3 | ||||||||||||||
Antidilutive options to purchase common shares and restricted stock as well as contingently issuable restricted stock which are excluded from the table above | 0.5 | 0.2 | 0.2 |
As of December 31, 2022 | |||||||||||||||||||||||||||||||||||
Cost | Gross Unrealized Gains | Fair Value | Balance sheet location | ||||||||||||||||||||||||||||||||
Cash and cash equivalents | Short-term investments | Other assets | |||||||||||||||||||||||||||||||||
Certificates of deposit and money market deposit accounts (1) | $ | 914 | $ | — | $ | 914 | $ | 808 | $ | 90 | $ | 16 | |||||||||||||||||||||||
Mutual funds | $ | 71 | $ | — | $ | 71 | $ | — | $ | — | $ | 71 |
As of December 31, 2021 | |||||||||||||||||||||||||||||||||||
Cost | Gross Unrealized Gains | Fair Value | Balance sheet location | ||||||||||||||||||||||||||||||||
Cash and cash equivalents | Short-term investments | Other assets | |||||||||||||||||||||||||||||||||
Certificates of deposit and money market deposit accounts (1) | $ | 691 | $ | — | $ | 691 | $ | 584 | $ | 91 | $ | 16 | |||||||||||||||||||||||
Mutual funds | $ | 65 | $ | 8 | $ | 73 | $ | — | $ | — | $ | 73 |
Nature of Swap | Notional Amount As of December 31, | Floating Interest Rate | ||||||||||||||||||||||||
Hedged Item | 2022 | 2021 | ||||||||||||||||||||||||
2017 Senior Notes due 2023 | Pay Floating/Receive Fixed | $ | — | $ | 250 | 3-month LIBOR | ||||||||||||||||||||
2017 Senior Notes due 2028 | Pay Floating/Receive Fixed | $ | 500 | $ | 500 | 3-month LIBOR | ||||||||||||||||||||
2020 Senior Notes due 2025 | Pay Floating/Receive Fixed | $ | 300 | $ | 300 | 6-month LIBOR | ||||||||||||||||||||
2014 Senior Notes due 2044 | Pay Floating/Receive Fixed | $ | 300 | $ | 300 | 3-month LIBOR | ||||||||||||||||||||
2018 Senior Notes due 2048 | Pay Floating/Receive Fixed | $ | 300 | $ | 300 | 3-month LIBOR | ||||||||||||||||||||
2018 Senior Notes due 2029 (1) | Pay Floating/Receive Fixed | $ | 400 | $ | — | SOFR | ||||||||||||||||||||
2022 Senior Notes due 2052 (1) | Pay Floating/Receive Fixed | $ | 500 | $ | — | SOFR | ||||||||||||||||||||
2022 Senior Notes due 2032 (1) | Pay Floating/Receive Fixed | $ | 250 | $ | — | SOFR | ||||||||||||||||||||
Total | Total | $ | 2,550 | $ | 1,650 |
Total amounts of financial statement line item presented in the statements of operations in which the effects of fair value hedges are recorded | Amount of Income (Expense) Recognized in the Consolidated Statements of Operations | |||||||||||||||||||||||||
Year Ended December 31, | ||||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||
Interest expense, net | $ | (231) | $ | (171) | $ | (205) | ||||||||||||||||||||
Descriptions | Location on Consolidated Statements of Operations | |||||||||||||||||||||||||
Net interest settlements and accruals on interest rate swaps | $ | (8) | $ | 23 | $ | 19 | ||||||||||||||||||||
Fair value changes on interest rate swaps | Interest expense, net | $ | (228) | $ | (60) | $ | 47 | |||||||||||||||||||
Fair value changes on hedged debt | Interest expense, net | $ | 228 | $ | 60 | $ | (47) |
December 31, 2022 | ||||||||||||||||||||||||||
Pay | Receive | |||||||||||||||||||||||||
Nature of Swap | Notional Amount | Weighted Average Interest Rate | Notional Amount | Weighted Average Interest Rate | ||||||||||||||||||||||
Pay Fixed/Receive Fixed | € | 765 | 3.67% | $ | 800 | 5.25% | ||||||||||||||||||||
Pay Floating/Receive Floating | 450 | Based on 3-month EURIBOR | 500 | Based on 3-month USD LIBOR | ||||||||||||||||||||||
Pay Floating/Receive Floating | 1,688 | Based on ESTR | 1,750 | Based on SOFR | ||||||||||||||||||||||
Total | € | 2,903 | $ | 3,050 |
December 31, 2021 | ||||||||||||||||||||||||||
Pay | Receive | |||||||||||||||||||||||||
Nature of Swap | Notional Amount | Weighted Average Interest Rate | Notional Amount | Weighted Average Interest Rate | ||||||||||||||||||||||
Pay Fixed/Receive Fixed | € | 909 | 2.16% | $ | 1,050 | 4.45% | ||||||||||||||||||||
Pay Floating/Receive Floating | 1,179 | Based on 3-month EURIBOR | 1,350 | Based on 3-month USD LIBOR | ||||||||||||||||||||||
Total | € | 2,088 | $ | 2,400 |
Year Ending December 31, | ||||||||
2026 | € | 450 | ||||||
2027 | € | 531 | ||||||
2028 | € | 588 | ||||||
2029 | € | 373 | ||||||
2031 | € | 481 | ||||||
2032 | € | 480 | ||||||
Total | € | 2,903 |
Amount of Gain/(Loss) Recognized in AOCL on Derivative, net of Tax | Amount of Gain/(Loss) Reclassified from AOCL into Income, net of tax | Gain/(Loss) Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing) | |||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative and Non-Derivative Instruments in Net Investment Hedging Relationships | Year Ended December 31, | Year Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||||
FX forward contracts | $ | — | $ | 18 | $ | (14) | $ | — | $ | 1 | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||||||||||
Cross currency swaps | 99 | 143 | (165) | — | — | — | 56 | 35 | 50 | ||||||||||||||||||||||||||||||||||||||||||||
Long-term debt | 65 | 81 | (95) | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total net investment hedges | $ | 164 | $ | 242 | $ | (274) | $ | — | $ | 1 | $ | — | $ | 56 | $ | 35 | $ | 50 | |||||||||||||||||||||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest rate contracts | — | — | (51) | (2) | (2) | (2) | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total cash flow hedges | — | — | (51) | (2) | (2) | (2) | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 164 | $ | 242 | $ | (325) | $ | (2) | $ | (1) | $ | (2) | $ | 56 | $ | 35 | $ | 50 |
Cumulative Gains/(Losses), net of tax | |||||||||||
December 31, 2022 | December 31, 2021 | ||||||||||
Net investment hedges | |||||||||||
Cross currency swaps | $ | 118 | $ | 19 | |||||||
FX forwards | 29 | 29 | |||||||||
Long-term debt | 38 | (27) | |||||||||
Total net investment hedges | 185 | 21 | |||||||||
Cash flow hedges | |||||||||||
Interest rate contracts | (47) | (49) | |||||||||
Cross-currency swap | 2 | 2 | |||||||||
Total cash flow hedges | (45) | (47) | |||||||||
Total net (loss) gain in AOCL | $ | 140 | $ | (26) |
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||
Notional Amount of Currency Pair: | Sell | Buy | Sell | Buy | |||||||||||||||||||||||||
Contracts to sell USD for GBP | $ | 170 | £ | 146 | $ | 126 | £ | 92 | |||||||||||||||||||||
Contracts to sell USD for Japanese yen | $ | 24 | ¥ | 3,500 | $ | 22 | ¥ | 2,500 | |||||||||||||||||||||
Contracts to sell USD for Canadian dollars | $ | 87 | C$ | 120 | $ | 120 | C$ | 150 | |||||||||||||||||||||
Contracts to sell USD for Singapore dollars | $ | 50 | S$ | 70 | $ | 67 | S$ | 90 | |||||||||||||||||||||
Contracts to sell USD for euros | $ | 116 | € | 115 | $ | 364 | € | 315 | |||||||||||||||||||||
Contracts to sell USD for Russian ruble | $ | — | ₽ | — | $ | 16 | ₽ | 1,200 | |||||||||||||||||||||
Contracts to sell USD for Indian rupee | $ | 19 | ₹ | 1,600 | $ | 7 | ₹ | 500 | |||||||||||||||||||||
Contracts to sell GBP for USD | £ | — | $ | — | £ | 172 | $ | 231 | |||||||||||||||||||||
Contracts to sell euros for USD | € | 85 | $ | 89 | € | — | $ | — |
Derivative and Non-derivative Instruments | |||||||||||||||||
Balance Sheet Location | December 31, 2022 | December 31, 2021 | |||||||||||||||
Derivatives designated as accounting hedges: | |||||||||||||||||
Cross-currency swaps designated as net investment hedges | Other assets | $ | 27 | $ | 53 | ||||||||||||
Interest rate swaps designated as fair value hedges | Other assets | — | 13 | ||||||||||||||
Total derivatives designated as accounting hedges | 27 | 66 | |||||||||||||||
Derivatives not designated as accounting hedges: | |||||||||||||||||
FX forwards on certain assets and liabilities | Other current assets | 19 | 1 | ||||||||||||||
Total assets | $ | 46 | $ | 67 | |||||||||||||
Derivatives designated as accounting hedges: | |||||||||||||||||
Cross-currency swaps designated as net investment hedges | Other liabilities | 78 | 17 | ||||||||||||||
Interest rate swaps designated as fair value hedges | Other liabilities | 239 | 23 | ||||||||||||||
Total derivatives designated as accounting hedges | 317 | 40 | |||||||||||||||
Non-derivative instruments designated as accounting hedge: | |||||||||||||||||
Long-term debt designated as net investment hedge | Long-term debt | 1,334 | 1,421 | ||||||||||||||
Derivatives not designated as accounting hedges: | |||||||||||||||||
FX forwards on certain assets and liabilities | Accounts payable and accrued liabilities | 2 | 12 | ||||||||||||||
Total liabilities | $ | 1,653 | $ | 1,473 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
Office and computer equipment (3 - 10 year estimated useful life) | $ | 339 | $ | 300 | |||||||
Office furniture and fixtures (3 - 10 year estimated useful life) | 54 | 52 | |||||||||
Internal-use computer software (1 - 10 year estimated useful life) | 995 | 771 | |||||||||
Leasehold improvements and building (1 - 20 year estimated useful life) | 237 | 234 | |||||||||
Total property and equipment, at cost | 1,625 | 1,357 | |||||||||
Less: accumulated depreciation and amortization | (1,123) | (1,010) | |||||||||
Total property and equipment, net | $ | 502 | $ | 347 |
Cash paid at closing | $ | 157 | ||||||
Additional consideration paid to sellers in 2022 (1) | 1 | |||||||
Total consideration | $ | 158 |
Cash | $ | 10 | |||||||||
Accounts receivable | 1 | ||||||||||
Intangible assets: | |||||||||||
Product technology (5 year useful life) | $ | 14 | |||||||||
Customer relationships (16 year useful life) | 8 | ||||||||||
Trade name (4 year useful life) | 1 | ||||||||||
Total intangible assets (9 year weighted average useful life) | 23 | ||||||||||
Goodwill | 138 | ||||||||||
Liabilities: | |||||||||||
Accounts payable and accrued liabilities | $ | (7) | |||||||||
Deferred revenue | (1) | ||||||||||
Deferred tax liabilities | (6) | ||||||||||
Total liabilities | (14) | ||||||||||
Net assets acquired | $ | 158 |
Cash paid at closing | $ | 1,922 | |||
Replacement equity compensation awards | 5 | ||||
Total consideration | $ | 1,927 |
Cash (1) | $ | 55 | |||||||||
Accounts receivable | 38 | ||||||||||
Other current assets (1) | 12 | ||||||||||
Property and equipment | 13 | ||||||||||
Operating lease right-of-use assets | 64 | ||||||||||
Intangible assets: | |||||||||||
Customer relationships (23 year useful life) | $ | 518 | |||||||||
Product technology (7 year useful life) | 212 | ||||||||||
Trade name (9 year useful life) | 49 | ||||||||||
Total intangible assets (18 year weighted average useful life) | 779 | ||||||||||
Goodwill (1) | 1,357 | ||||||||||
Deferred tax assets, net | 50 | ||||||||||
Other assets | 99 | ||||||||||
Liabilities: | |||||||||||
Accounts payable and accrued liabilities (1) | $ | (96) | |||||||||
Deferred revenue | (89) | ||||||||||
Operating lease liabilities | (68) | ||||||||||
Deferred tax liabilities, net | (214) | ||||||||||
Uncertain tax positions (1) | (71) | ||||||||||
Other liabilities | (2) | ||||||||||
Total liabilities | (540) | ||||||||||
Net assets acquired | $ | 1,927 |
Year Ended December 31, | |||||||||||
Unaudited | 2021 | 2020 | |||||||||
Pro forma Revenue | $ | 6,463 | $ | 5,667 | |||||||
Pro forma Net Income attributable to Moody's | $ | 2,244 | $ | 1,666 |
Cash paid at closing | $ | 138 | ||||||
Additional consideration paid to sellers in 2021 (1) | 1 | |||||||
Total consideration | $ | 139 |
Current assets | $ | 7 | |||||||||
Intangible assets: | |||||||||||
Database (10 year useful life) | $ | 38 | |||||||||
Customer relationships (18 year useful life) | 9 | ||||||||||
Product technology (8 year useful life) | 9 | ||||||||||
Trade name (5 year useful life) | 1 | ||||||||||
Total intangible assets (11 year weighted average useful life) | 57 | ||||||||||
Goodwill(1) | 79 | ||||||||||
Deferred tax assets(1) | 16 | ||||||||||
Other assets | 2 | ||||||||||
Liabilities: | |||||||||||
Accounts payable and accrued liabilities | $ | (1) | |||||||||
Deferred revenue | (4) | ||||||||||
Deferred tax liabilities | (15) | ||||||||||
Other liabilities | (2) | ||||||||||
Total liabilities | (22) | ||||||||||
Net assets acquired | $ | 139 |
Cash paid at closing | $ | 700 | ||||||
Additional consideration paid to sellers in 2020 (1) | 2 | |||||||
Total consideration | $ | 702 |
(Amounts in millions) | |||||||||||
Current assets | $ | 24 | |||||||||
Intangible assets: | |||||||||||
Customer relationships (25 year useful life) | $ | 174 | |||||||||
Database (10 year useful life) | 86 | ||||||||||
Product technology (4 year useful life) | 17 | ||||||||||
Trade name (3 year useful life) | 3 | ||||||||||
Total intangible assets (19 year weighted average life) | 280 | ||||||||||
Goodwill | 494 | ||||||||||
Other assets | 2 | ||||||||||
Liabilities: | |||||||||||
Accounts payable and accrued liabilities | $ | (5) | |||||||||
Deferred revenue | (20) | ||||||||||
Deferred tax liabilities | (71) | ||||||||||
Other liabilities | (2) | ||||||||||
Total liabilities | (98) | ||||||||||
Net assets acquired | $ | 702 |
(Amounts in millions) | ||||||||
Current assets | $ | 5 | ||||||
Intangible assets: | ||||||||
Customer relationships (18 year useful life) | $ | 47 | ||||||
Product technology (8 year useful life) | 23 | |||||||
Database (10 year useful life) | 8 | |||||||
Trade name (14 year useful life) | 4 | |||||||
Total intangible assets (14 year weighted average life) | 82 | |||||||
Goodwill | 131 | |||||||
Other assets | 3 | |||||||
Liabilities: | ||||||||
Current liabilities | $ | (8) | ||||||
Long-term liabilities | (8) | |||||||
Total liabilities | (16) | |||||||
Net assets acquired | $ | 205 |
Year Ended December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
MIS | MA | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||
Gross goodwill | Accumulated impairment charge | Net goodwill | Gross goodwill | Accumulated impairment charge | Net goodwill | Gross goodwill | Accumulated impairment charge | Net goodwill | |||||||||||||||||||||||||||||||||||||||||||||
Balance at beginning of year | $ | 396 | $ | — | $ | 396 | $ | 5,615 | $ | (12) | $ | 5,603 | $ | 6,011 | $ | (12) | $ | 5,999 | |||||||||||||||||||||||||||||||||||
Additions/ adjustments (1) | 4 | — | 4 | 88 | — | 88 | 92 | — | 92 | ||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | (23) | — | (23) | (229) | — | (229) | (252) | — | (252) | ||||||||||||||||||||||||||||||||||||||||||||
Ending Balance | $ | 377 | $ | — | $ | 377 | $ | 5,474 | $ | (12) | $ | 5,462 | $ | 5,851 | $ | (12) | $ | 5,839 |
Year Ended December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
MIS | MA | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||
Gross goodwill | Accumulated impairment charge | Net goodwill | Gross goodwill | Accumulated impairment charge | Net goodwill | Gross goodwill | Accumulated impairment charge | Net goodwill | |||||||||||||||||||||||||||||||||||||||||||||
Balance at beginning of year | $ | 311 | $ | — | $ | 311 | $ | 4,257 | $ | (12) | $ | 4,245 | $ | 4,568 | $ | (12) | $ | 4,556 | |||||||||||||||||||||||||||||||||||
Additions/ adjustments (2) | 90 | — | 90 | 1,525 | — | 1,525 | 1,615 | — | 1,615 | ||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | (5) | — | (5) | (167) | — | (167) | (172) | — | (172) | ||||||||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 396 | $ | — | $ | 396 | $ | 5,615 | $ | (12) | $ | 5,603 | $ | 6,011 | $ | (12) | $ | 5,999 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
Customer relationships | $ | 2,024 | $ | 2,101 | |||||||
Accumulated amortization | (453) | (381) | |||||||||
Net customer relationships | 1,571 | 1,720 | |||||||||
Software/product technology | 661 | 663 | |||||||||
Accumulated amortization | (283) | (219) | |||||||||
Net software/product technology | 378 | 444 | |||||||||
Database | 178 | 179 | |||||||||
Accumulated amortization | (64) | (46) | |||||||||
Net database | 114 | 133 | |||||||||
Trade names | 197 | 207 | |||||||||
Accumulated amortization | (58) | (47) | |||||||||
Net trade names | 139 | 160 | |||||||||
Other (1) | 52 | 54 | |||||||||
Accumulated amortization | (44) | (44) | |||||||||
Net other | 8 | 10 | |||||||||
Total | $ | 2,210 | $ | 2,467 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Amortization expense | $ | 200 | $ | 158 | $ | 124 |
Year Ending December 31, | ||||||||
2023 | $ | 196 | ||||||
2024 | 187 | |||||||
2025 | 183 | |||||||
2026 | 180 | |||||||
2027 | 171 | |||||||
Thereafter | 1,293 | |||||||
Total estimated future amortization | $ | 2,210 |
Year Ended December 31, 2022 | ||||||||||||||
Employee Termination Costs (1) | Real Estate Related Costs (2) | Other Costs (3) | Total | |||||||||||
2020 Real Estate Rationalization Restructuring Program | $ | — | $ | 2 | $ | — | $ | 2 | ||||||
2020 MA Strategic Reorganization Restructuring Program | (1) | — | — | (1) | ||||||||||
2022 - 2023 Geolocation Restructuring Program | 85 | 27 | 1 | 113 | ||||||||||
Total Restructuring | $ | 84 | $ | 29 | $ | 1 | $ | 114 |
Year Ended December 31, 2021 | ||||||||||||||
Employee Termination Costs (1) | Real Estate Related Costs | Other Costs | Total | |||||||||||
2018 Restructuring Program | $ | (2) | $ | — | $ | — | $ | (2) | ||||||
2020 MA Strategic Reorganization Restructuring Program | 2 | — | — | 2 | ||||||||||
Total Restructuring | $ | — | $ | — | $ | — | $ | — |
Year Ended December 31, 2020 | ||||||||||||||
Employee Termination Costs (1) | Real Estate Related Costs (4) | Other Costs | Total | |||||||||||
2018 Restructuring Program | $ | (4) | $ | — | $ | — | $ | (4) | ||||||
2020 Real Estate Rationalization Restructuring Program | — | 36 | — | 36 | ||||||||||
2020 MA Strategic Reorganization Restructuring Program | 18 | — | — | 18 | ||||||||||
Total Restructuring | $ | 14 | $ | 36 | $ | — | $ | 50 |
Changes to the restructuring liability were as follows: | 2022 | 2021 | 2020 | ||||||||||||||
Balance as of January 1 | $ | 4 | $ | 21 | $ | 24 | |||||||||||
2018 Restructuring Program: | |||||||||||||||||
Cost incurred and adjustments | — | (2) | (4) | ||||||||||||||
Cash payments | — | — | (18) | ||||||||||||||
2020 Real Estate Rationalization Restructuring Program: | |||||||||||||||||
Cost incurred and adjustments | — | (1) | 1 | ||||||||||||||
2020 MA Strategic Reorganization Restructuring Program: | |||||||||||||||||
Cost incurred and adjustments | (1) | 2 | 18 | ||||||||||||||
Cash payments | (2) | (16) | — | ||||||||||||||
2022 - 2023 Geolocation Restructuring Program: | |||||||||||||||||
86 | — | — | |||||||||||||||
Cash payments | (22) | — | — | ||||||||||||||
Balance as of December 31 (1) | $ | 65 | $ | 4 | $ | 21 |
Cumulative expense incurred through December 31, 2022 | Employee Termination Costs | Real Estate Related Costs | Other Costs | Total | |||||||||||||||||||
2018 Restructuring Program | $ | 55 | $ | 48 | $ | — | $ | 103 | |||||||||||||||
2020 Real Estate Rationalization Restructuring Program | $ | — | $ | 38 | $ | — | $ | 38 | |||||||||||||||
2020 MA Strategic Reorganization Restructuring Program | $ | 19 | $ | — | $ | — | $ | 19 | |||||||||||||||
2022 - 2023 Geolocation Restructuring Program | $ | 85 | $ | 27 | $ | 1 | $ | 113 |
Fair value Measurement as of December 31, 2022 | |||||||||||||||||||||||
Description | Balance | Level 1 | Level 2 | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Derivatives (1) | $ | 46 | $ | — | $ | 46 | |||||||||||||||||
Mutual funds | 71 | 71 | — | ||||||||||||||||||||
Total | $ | 117 | $ | 71 | $ | 46 | |||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Derivatives (1) | $ | 319 | $ | — | $ | 319 | |||||||||||||||||
Total | $ | 319 | $ | — | $ | 319 |
Fair Value Measurement as of December 31, 2021 | |||||||||||||||||||||||
Description | Balance | Level 1 | Level 2 | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Derivatives (1) | $ | 67 | $ | — | $ | 67 | |||||||||||||||||
Mutual funds | 73 | 73 | — | ||||||||||||||||||||
Total | $ | 140 | $ | 73 | $ | 67 | |||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Derivatives (1) | $ | 52 | $ | — | $ | 52 | |||||||||||||||||
Total | $ | 52 | $ | — | $ | 52 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
Other current assets: | |||||||||||
Prepaid taxes | $ | 235 | $ | 112 | |||||||
Prepaid expenses | 119 | 99 | |||||||||
Capitalized costs to obtain and fulfill sales contracts | 106 | 103 | |||||||||
Foreign exchange forwards on certain assets and liabilities | 19 | 1 | |||||||||
Other | 104 | 74 | |||||||||
Total other current assets | $ | 583 | $ | 389 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
Other assets: | |||||||||||
Investments in non-consolidated affiliates | $ | 517 | $ | 443 | |||||||
Deposits for real-estate leases | 15 | 14 | |||||||||
Indemnification assets related to acquisitions | 110 | 106 | |||||||||
Mutual funds and fixed deposits | 87 | 89 | |||||||||
Company owned life insurance (at contract value) | 40 | 37 | |||||||||
Costs to obtain sales contracts | 171 | 138 | |||||||||
Derivative instruments designated as accounting hedges | 27 | 66 | |||||||||
Pension and other retirement employee benefits | 40 | 77 | |||||||||
Other | 85 | 64 | |||||||||
Total other assets | $ | 1,092 | $ | 1,034 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
Accounts payable and accrued liabilities: | |||||||||||
Salaries and benefits | $ | 104 | $ | 145 | |||||||
Incentive compensation | 276 | 390 | |||||||||
Customer credits, advanced payments and advanced billings | 102 | 100 | |||||||||
Dividends | 6 | 6 | |||||||||
Professional service fees | 49 | 75 | |||||||||
Interest accrued on debt | 92 | 85 | |||||||||
Accounts payable | 52 | 47 | |||||||||
Income taxes | 86 | 115 | |||||||||
Pension and other retirement employee benefits | 7 | 7 | |||||||||
Accrued royalties | 23 | 36 | |||||||||
Foreign exchange forwards on certain assets and liabilities | 2 | 12 | |||||||||
Restructuring liability | 65 | 4 | |||||||||
Other | 147 | 120 | |||||||||
Total accounts payable and accrued liabilities | $ | 1,011 | $ | 1,142 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
Other liabilities: | |||||||||||
Pension and other retirement employee benefits | $ | 189 | $ | 235 | |||||||
Interest accrued on UTPs | 47 | 59 | |||||||||
MAKS indemnification provisions | 23 | 33 | |||||||||
Income tax liability – non-current portion | 48 | 23 | |||||||||
Derivative instruments designated as accounting hedges | 317 | 40 | |||||||||
Other | 50 | 48 | |||||||||
Total other liabilities | $ | 674 | $ | 438 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
Equity method investments (1) | $ | 187 | $ | 121 | |||||||
Investments measured using the measurement alternative (2) | 325 | 318 | |||||||||
Other | 5 | 4 | |||||||||
Total investments in non-consolidated affiliates | $ | 517 | $ | 443 |
Year Ended December 31, | Location in the consolidated statements of operations | ||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||
Losses on currency translation adjustments | |||||||||||||||||||||||
Foreign currency translation adjustments - reclassification of losses included in net income | $ | (20) | $ | — | $ | — | Other non-operating income, net | ||||||||||||||||
Total losses on currency translation adjustments | (20) | — | — | ||||||||||||||||||||
Losses on cash flow hedges | |||||||||||||||||||||||
Cross-currency swap | 1 | — | — | Other non-operating income, net | |||||||||||||||||||
Interest rate contract | (3) | (2) | (3) | Other non-operating income, net | |||||||||||||||||||
Total before income taxes | (2) | (2) | (3) | ||||||||||||||||||||
Income tax effect of item above | — | — | 1 | Provision for income taxes | |||||||||||||||||||
Total net losses on cash flow hedges | (2) | (2) | (2) | ||||||||||||||||||||
Gains on net investment hedges | |||||||||||||||||||||||
Cross currency swaps | — | — | 1 | Other non-operating income, net | |||||||||||||||||||
FX forwards | — | 2 | — | Other non-operating income, net | |||||||||||||||||||
Total before income taxes | — | 2 | 1 | ||||||||||||||||||||
Income tax effect of item above | — | (1) | — | Provision for income taxes | |||||||||||||||||||
Total net gains on net investment hedges | — | 1 | 1 | ||||||||||||||||||||
Pension and other retirement benefits | |||||||||||||||||||||||
Amortization of actuarial losses and prior service costs included in net income | (3) | (11) | (6) | Other non-operating income, net | |||||||||||||||||||
Settlement charge | — | (8) | (2) | Other non-operating income, net | |||||||||||||||||||
Total before income taxes | (3) | (19) | (8) | ||||||||||||||||||||
Income tax effect of item above | 1 | 5 | 2 | Provision for income taxes | |||||||||||||||||||
Total pension and other retirement benefits | (2) | (14) | (6) | ||||||||||||||||||||
Total net losses included in Net Income attributable to reclassifications out of AOCL | $ | (24) | $ | (15) | $ | (7) |
Year Ended December 31, 2022 | |||||||||||||||||||||||||||||
Pension and Other Retirement Benefits | Gains/ (Losses) on Cash Flow Hedges | Foreign Currency Translation Adjustments | Net Investment Hedges | Total | |||||||||||||||||||||||||
Balance at December 31, 2021 | $ | (49) | $ | (47) | $ | (335) | $ | 21 | $ | (410) | |||||||||||||||||||
Other comprehensive income/(loss) before reclassifications | — | — | (421) | 164 | (257) | ||||||||||||||||||||||||
Amounts reclassified from AOCL | 2 | 2 | 20 | — | 24 | ||||||||||||||||||||||||
Other comprehensive income/(loss) | 2 | 2 | (401) | 164 | (233) | ||||||||||||||||||||||||
Balance at December 31, 2022 | $ | (47) | $ | (45) | $ | (736) | $ | 185 | $ | (643) |
Year Ended December 31, 2021 | |||||||||||||||||||||||||||||
Pension and Other Retirement Benefits | Gains/ (Losses) on Cash Flow Hedges | Foreign Currency Translation Adjustments | Net Investment Hedges | Total | |||||||||||||||||||||||||
Balance at December 31, 2020 | $ | (118) | $ | (49) | $ | (45) | $ | (220) | $ | (432) | |||||||||||||||||||
Other comprehensive income/(loss) before reclassifications | 55 | — | (290) | 242 | 7 | ||||||||||||||||||||||||
Amounts reclassified from AOCL | 14 | 2 | — | (1) | 15 | ||||||||||||||||||||||||
Other comprehensive income/(loss) | 69 | 2 | (290) | 241 | 22 | ||||||||||||||||||||||||
Balance at December 31, 2021 | $ | (49) | $ | (47) | $ | (335) | $ | 21 | $ | (410) |
Year Ended December 31, 2020 | |||||||||||||||||||||||||||||
Pension and Other Retirement Benefits | Gains/ (Losses) on Cash Flow Hedges | Foreign Currency Translation Adjustments | Net Investment Hedges | Total | |||||||||||||||||||||||||
Balance at December 31, 2019 | $ | (92) | $ | — | $ | (401) | $ | 54 | $ | (439) | |||||||||||||||||||
Other comprehensive income/(loss) before reclassifications | (32) | (51) | 356 | (273) | — | ||||||||||||||||||||||||
Amounts reclassified from AOCL | 6 | 2 | — | (1) | 7 | ||||||||||||||||||||||||
Other comprehensive income/(loss) | (26) | (49) | 356 | (274) | 7 | ||||||||||||||||||||||||
Balance at December 31, 2020 | $ | (118) | $ | (49) | $ | (45) | $ | (220) | $ | (432) |
Pension Plans | Other Retirement Plans | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Change in benefit obligation: | |||||||||||||||||||||||
Benefit obligation, beginning of the period | $ | (570) | $ | (663) | $ | (48) | $ | (48) | |||||||||||||||
Service cost | (14) | (19) | (4) | (4) | |||||||||||||||||||
Interest cost | (15) | (14) | (1) | (1) | |||||||||||||||||||
Plan participants’ contributions | — | — | (1) | (1) | |||||||||||||||||||
Benefits paid | 20 | 68 | 2 | 2 | |||||||||||||||||||
Actuarial (loss) gain | 1 | (6) | — | (3) | |||||||||||||||||||
Assumption changes | 116 | 64 | 13 | 7 | |||||||||||||||||||
Benefit obligation, end of the period | $ | (462) | $ | (570) | $ | (39) | $ | (48) | |||||||||||||||
Change in plan assets: | |||||||||||||||||||||||
Fair value of plan assets, beginning of the period | $ | 544 | $ | 528 | $ | — | $ | — | |||||||||||||||
Actual return on plan assets | (111) | 34 | — | — | |||||||||||||||||||
Benefits paid | (20) | (68) | (2) | (2) | |||||||||||||||||||
Employer contributions | 7 | 50 | 1 | 1 | |||||||||||||||||||
Plan participants’ contributions | — | — | 1 | 1 | |||||||||||||||||||
Fair value of plan assets, end of the period | $ | 420 | $ | 544 | $ | — | $ | — | |||||||||||||||
Funded status of the plans | $ | (42) | $ | (26) | $ | (39) | $ | (48) | |||||||||||||||
Amounts recorded on the consolidated balance sheets: | |||||||||||||||||||||||
Pension and retirement benefits asset – non current | $ | 39 | $ | 74 | $ | — | $ | — | |||||||||||||||
Pension and retirement benefits liability – current | (5) | (5) | (2) | (1) | |||||||||||||||||||
Pension and retirement benefits liability – non current | (76) | (95) | (37) | (47) | |||||||||||||||||||
Net amount recognized | $ | (42) | $ | (26) | $ | (39) | $ | (48) | |||||||||||||||
Accumulated benefit obligation, end of the period | $ | (432) | $ | (524) |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
Aggregate projected benefit obligation | $ | 82 | $ | 101 | |||||||
Aggregate accumulated benefit obligation | $ | 72 | $ | 86 | |||||||
Pension Plans | Other Retirement Plans | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Net actuarial losses (gains) | $ | (77) | $ | (61) | $ | 9 | $ | (4) | |||||||||||||||
Net prior service credits | 2 | 3 | — | — | |||||||||||||||||||
Total recognized in AOCL – pretax | $ | (75) | $ | (58) | $ | 9 | $ | (4) |
Pension Plans | Other Retirement Plans | ||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||
Components of net periodic expense | |||||||||||||||||||||||||||||||||||
Service cost | $ | 14 | $ | 19 | $ | 17 | $ | 4 | $ | 4 | $ | 3 | |||||||||||||||||||||||
Interest cost | 15 | 14 | 17 | 1 | 1 | 1 | |||||||||||||||||||||||||||||
Expected return on plan assets | (26) | (27) | (20) | — | — | — | |||||||||||||||||||||||||||||
Amortization of net actuarial loss and prior service credits from earlier periods | 3 | 11 | 7 | — | 1 | — | |||||||||||||||||||||||||||||
Loss on settlement of pension obligations | — | 8 | 2 | — | — | — | |||||||||||||||||||||||||||||
Net periodic expense | $ | 6 | $ | 25 | $ | 23 | $ | 5 | $ | 6 | $ | 4 |
Pension Plans | Other Retirement Plans | ||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||
Amortization of net actuarial losses and prior service credit | $ | 3 | $ | 11 | $ | 7 | $ | — | $ | 1 | $ | — | |||||||||||||||||||||||
Settlement loss | — | 8 | 2 | — | — | — | |||||||||||||||||||||||||||||
Net actuarial (loss)/gain arising during the period | (19) | 65 | (37) | 13 | 4 | (3) | |||||||||||||||||||||||||||||
Total recognized in OCI – pre-tax | $ | (16) | $ | 84 | $ | (28) | $ | 13 | $ | 5 | $ | (3) |
Pension Plans | Other Retirement Plans | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Discount rate | 4.93 | % | 2.60 | % | 4.90 | % | 2.65 | % | |||||||||||||||
Rate of compensation increase | 3.63 | % | 3.63 | % | — | — |
Pension Plans | Other Retirement Plans | ||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||
Discount rate | 2.60 | % | 2.24 | % | 3.04 | % | 2.65 | % | 2.30 | % | 3.05 | % | |||||||||||||||||||||||
Expected return on plan assets | 5.05 | % | 5.45 | % | 4.45 | % | — | — | — | ||||||||||||||||||||||||||
Rate of compensation increase | 3.63 | % | 3.62 | % | 3.64 | % | — | — | — | ||||||||||||||||||||||||||
Cash balance plan interest crediting rate | 4.50 | % | 4.50 | % | 4.50 | % | — | — | — |
Fair Value Measurement as of December 31, 2022 | |||||||||||||||||||||||||||||
Asset Category | Balance | Level 1 | Level 2 | Measured using NAV practical expedient (1) | % of total assets | ||||||||||||||||||||||||
Cash and cash equivalent | $ | 5 | $ | — | $ | 5 | $ | — | 1 | % | |||||||||||||||||||
Common/collective trust funds—equity securities | |||||||||||||||||||||||||||||
U.S. large-cap | 96 | — | 96 | — | 23 | % | |||||||||||||||||||||||
U.S. small and mid-cap | 17 | — | 17 | — | 4 | % | |||||||||||||||||||||||
Emerging markets | 19 | — | 19 | — | 5 | % | |||||||||||||||||||||||
Total equity investments | 132 | — | 132 | — | 31 | % | |||||||||||||||||||||||
Emerging markets bond fund | 26 | — | — | 26 | 6 | % | |||||||||||||||||||||||
Common/collective trust funds and corporate bonds —fixed income securities | |||||||||||||||||||||||||||||
Intermediate-term investment grade U.S. government/ corporate bonds | 54 | — | 54 | — | 13 | % | |||||||||||||||||||||||
Mutual funds | |||||||||||||||||||||||||||||
Long duration corporate bonds | 126 | — | 126 | — | 30 | % | |||||||||||||||||||||||
U.S. Treasury Inflation-Protected Securities (TIPs) | 24 | 24 | — | — | 6 | % | |||||||||||||||||||||||
Convertible securities | 14 | 14 | — | — | 3 | % | |||||||||||||||||||||||
Private investment fund—high yield securities | 12 | — | — | 12 | 3 | % | |||||||||||||||||||||||
Total fixed-income investments | 256 | 38 | 180 | 38 | 61 | % | |||||||||||||||||||||||
Other investment—private real estate fund | 27 | — | — | 27 | 6 | % | |||||||||||||||||||||||
Total Assets | $ | 420 | $ | 38 | $ | 317 | $ | 65 | 100 | % |
Fair Value Measurement as of December 31, 2021 | |||||||||||||||||||||||||||||
Asset Category | Balance | Level 1 | Level 2 | Measured using NAV practical expedient (1) | % of total assets | ||||||||||||||||||||||||
Cash and cash equivalent | $ | 4 | $ | — | $ | 4 | $ | — | 1 | % | |||||||||||||||||||
Common/collective trust funds—equity securities | |||||||||||||||||||||||||||||
U.S. large-cap | 135 | — | 135 | — | 25 | % | |||||||||||||||||||||||
U.S. small and mid-cap | 23 | — | 23 | — | 4 | % | |||||||||||||||||||||||
Emerging markets | 27 | — | 27 | — | 5 | % | |||||||||||||||||||||||
Total equity investments | 185 | — | 185 | — | 34 | % | |||||||||||||||||||||||
Emerging markets bond fund | 30 | — | — | 30 | 6 | % | |||||||||||||||||||||||
Common/collective trust funds and corporate bonds —fixed income securities | |||||||||||||||||||||||||||||
Intermediate-term investment grade U.S. government/ corporate bonds | 68 | — | 68 | — | 13 | % | |||||||||||||||||||||||
Mutual funds | |||||||||||||||||||||||||||||
Long duration corporate bonds | 177 | — | 177 | — | 33 | % | |||||||||||||||||||||||
U.S. Treasury Inflation-Protected Securities (TIPs) | 24 | 24 | — | — | 4 | % | |||||||||||||||||||||||
Convertible securities | 17 | 17 | 3 | % | |||||||||||||||||||||||||
Private investment fund—high yield securities | 14 | — | — | 14 | 3 | % | |||||||||||||||||||||||
Total fixed-income investments | 330 | 41 | 245 | 44 | 61 | % | |||||||||||||||||||||||
Other investment—private real estate debt fund | 25 | — | — | 25 | 4 | % | |||||||||||||||||||||||
Total Assets | $ | 544 | $ | 41 | $ | 434 | $ | 69 | 100 | % |
Year Ending December 31, | Pension Plans | Other Retirement Plans | ||||||||||||
2023 | $ | 22 | $ | 2 | ||||||||||
2024 | 25 | 2 | ||||||||||||
2025 | 31 | 2 | ||||||||||||
2026 | 29 | 2 | ||||||||||||
2027 | 30 | 3 | ||||||||||||
2028 - 2032 | 160 | 17 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Stock-based compensation expense | $ | 169 | $ | 175 | $ | 154 | |||||||||||
Tax benefit | $ | 41 | $ | 42 | $ | 30 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Expected dividend yield | 0.86 | % | 0.89 | % | 0.80 | % | |||||||||||
Expected stock volatility | 27 | % | 28 | % | 23 | % | |||||||||||
Risk-free interest rate | 1.91 | % | 0.82 | % | 1.43 | % | |||||||||||
Expected holding period (in years) | 5.6 | 5.6 | 5.7 | ||||||||||||||
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Weighted average grant date fair value per share | $ | 84.00 | $ | 121.14 | $ | 60.66 |
Options | Shares | Weighted Average Exercise Price Per Share | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value | ||||||||||||||||||||||
Outstanding, December 31, 2021 | 1.0 | $ | 166.16 | |||||||||||||||||||||||
Granted | 0.1 | $ | 324.64 | |||||||||||||||||||||||
Exercised | (0.1) | $ | 148.28 | |||||||||||||||||||||||
Outstanding, December 31, 2022 | 1.0 | $ | 181.35 | 5.2 years | $ | 107 | ||||||||||||||||||||
Vested and expected to vest, December 31, 2022 | 1.0 | $ | 181.01 | 5.2 years | $ | 107 | ||||||||||||||||||||
Exercisable, December 31, 2022 | 0.7 | $ | 139.08 | 4.0 years | $ | 99 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Proceeds from stock option exercises | $ | 8 | $ | 24 | $ | 39 | |||||||||||
Aggregate intrinsic value | $ | 9 | $ | 55 | $ | 132 | |||||||||||
Tax benefit realized upon exercise | $ | 2 | $ | 13 | $ | 32 |
Nonvested Restricted Stock | Shares | Weighted Average Grant Date Fair Value Per Share | ||||||||||||
Balance, December 31, 2021 | 1.4 | $ | 253.85 | |||||||||||
Granted | 0.6 | $ | 318.88 | |||||||||||
Vested | (0.6) | $ | 229.86 | |||||||||||
Forfeited | (0.1) | $ | 281.24 | |||||||||||
Balance, December 31, 2022 | 1.3 | $ | 288.47 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Fair value of shares vested | $ | 180 | $ | 194 | $ | 202 | |||||||||||
Tax benefit realized upon vesting | $ | 42 | $ | 46 | $ | 46 |
Performance-based restricted stock | Shares | Weighted Average Grant Date Fair Value Per Share | ||||||||||||
Balance, December 31, 2021 | 0.4 | $ | 266.89 | |||||||||||
Granted | 0.1 | $ | 310.62 | |||||||||||
Vested | (0.2) | $ | 169.80 | |||||||||||
Balance, December 31, 2022 | 0.3 | $ | 303.80 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Fair value of shares vested | $ | 50 | $ | 28 | $ | 70 | |||||||||||
Tax benefit realized upon vesting | $ | 7 | $ | 7 | $ | 17 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Current: | |||||||||||||||||
Federal | $ | 106 | $ | 404 | $ | 213 | |||||||||||
State and Local | 17 | 106 | 68 | ||||||||||||||
Non-U.S. | 215 | 249 | 215 | ||||||||||||||
Total current | 338 | 759 | 496 | ||||||||||||||
Deferred: | |||||||||||||||||
Federal | 57 | (172) | 6 | ||||||||||||||
State and Local | 10 | (45) | — | ||||||||||||||
Non-U.S. | (19) | (1) | (50) | ||||||||||||||
Total deferred | 48 | (218) | (44) | ||||||||||||||
Total provision for income taxes | $ | 386 | $ | 541 | $ | 452 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
U.S. statutory tax rate | 21.0 | % | 21.0 | % | 21.0 | % | |||||||||||
State and local taxes, net of federal tax benefit | 0.8 | % | 1.5 | % | 2.3 | % | |||||||||||
Benefit of foreign operations | (0.2) | % | (1.5) | % | (1.5) | % | |||||||||||
Other | 0.3 | % | (1.4) | % | (1.5) | % | |||||||||||
Effective tax rate | 21.9 | % | 19.6 | % | 20.3 | % | |||||||||||
Income tax paid | $ | 488 | $ | 932 | $ | 514 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
U.S. | $ | 804 | $ | 1,563 | $ | 1,349 | |||||||||||
Non-U.S. | 956 | 1,192 | 880 | ||||||||||||||
Income before provision for income taxes | $ | 1,760 | $ | 2,755 | $ | 2,229 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
Deferred tax assets: | |||||||||||
Account receivable allowances | $ | 9 | $ | 8 | |||||||
Accumulated depreciation and amortization | 15 | 10 | |||||||||
Stock-based compensation | 57 | 50 | |||||||||
Accrued compensation and benefits | 51 | 101 | |||||||||
Capitalized costs | 27 | 33 | |||||||||
Operating lease liabilities | 115 | 134 | |||||||||
Deferred revenue | 206 | 252 | |||||||||
Net operating loss | 36 | 33 | |||||||||
Restructuring | 11 | 1 | |||||||||
Uncertain tax positions | 68 | 86 | |||||||||
Self-insured related reserves | 12 | 10 | |||||||||
Loss on net investment hedges - OCI | — | 11 | |||||||||
Other | 14 | 16 | |||||||||
Total deferred tax assets | 621 | 745 | |||||||||
Deferred tax liabilities: | |||||||||||
Accumulated depreciation and amortization of intangible assets and capitalized software | (593) | (659) | |||||||||
ROU Assets | (82) | (102) | |||||||||
Capital gains | (29) | (31) | |||||||||
Self-insured related income | (12) | (10) | |||||||||
Revenue Accounting Standard - ASC 606 | (5) | (7) | |||||||||
Deferred tax on unremitted foreign earnings | (13) | (12) | |||||||||
Gain on net investment hedges - OCI | (48) | (4) | |||||||||
Other | (9) | (6) | |||||||||
Total deferred tax liabilities | (791) | (831) | |||||||||
Net deferred tax liabilities | (170) | (86) | |||||||||
Valuation allowance | (21) | (18) | |||||||||
Total net deferred tax liabilities | $ | (191) | $ | (104) |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Balance as of January 1 | $ | 388 | $ | 483 | $ | 477 | |||||||||||
Additions for tax positions related to the current year | 12 | 102 | 37 | ||||||||||||||
Additions for tax positions of prior years | 12 | 18 | 17 | ||||||||||||||
Reductions for tax positions of prior years | (27) | — | (2) | ||||||||||||||
Settlements with taxing authorities | (30) | (134) | (5) | ||||||||||||||
Lapse of statute of limitations | (33) | (81) | (41) | ||||||||||||||
Balance as of December 31 | $ | 322 | $ | 388 | $ | 483 |
December 31, 2022 | |||||||||||||||||||||||||||||
Principal Amount | Fair Value of Interest Rate Swaps(1) | Unamortized (Discount) Premium | Unamortized Debt Issuance Costs | Carrying Value | |||||||||||||||||||||||||
Notes Payable: | |||||||||||||||||||||||||||||
4.875% 2013 Senior Notes, due 2024 | $ | 500 | $ | — | $ | (1) | $ | (1) | $ | 498 | |||||||||||||||||||
5.25% 2014 Senior Notes, due 2044 | 600 | (42) | 3 | (4) | 557 | ||||||||||||||||||||||||
1.75% 2015 Senior Notes, due 2027 | 534 | — | — | (2) | 532 | ||||||||||||||||||||||||
3.25% 2017 Senior Notes, due 2028 | 500 | (37) | (3) | (2) | 458 | ||||||||||||||||||||||||
4.25% 2018 Senior Notes, due 2029 | 400 | (42) | (2) | (2) | 354 | ||||||||||||||||||||||||
4.875% 2018 Senior Notes, due 2048 | 400 | (44) | (6) | (4) | 346 | ||||||||||||||||||||||||
0.950% 2019 Senior Notes, due 2030 | 800 | — | (2) | (4) | 794 | ||||||||||||||||||||||||
3.75% 2020 Senior Notes, due 2025 | 700 | (27) | (1) | (3) | 669 | ||||||||||||||||||||||||
3.25% 2020 Senior Notes, due 2050 | 300 | — | (4) | (3) | 293 | ||||||||||||||||||||||||
2.55% 2020 Senior Notes, due 2060 | 300 | — | (2) | (3) | 295 | ||||||||||||||||||||||||
2.00% 2021 Senior Notes, due 2031 | 600 | — | (7) | (4) | 589 | ||||||||||||||||||||||||
2.75% 2021 Senior Notes, due 2041 | 600 | — | (13) | (5) | 582 | ||||||||||||||||||||||||
3.10% 2021 Senior Notes, due 2061 | 500 | — | (7) | (5) | 488 | ||||||||||||||||||||||||
3.75% 2022 Senior Notes, due 2052 | 500 | (35) | (8) | (5) | 452 | ||||||||||||||||||||||||
4.25% 2022 Senior Notes, due 2032 | 500 | (12) | (2) | (4) | 482 | ||||||||||||||||||||||||
Total long-term debt | $ | 7,734 | $ | (239) | $ | (55) | $ | (51) | $ | 7,389 |
December 31, 2021 | |||||||||||||||||||||||||||||
Principal Amount | Fair Value of Interest Rate Swaps (1) | Unamortized (Discount) Premium | Unamortized Debt Issuance Costs | Carrying Value | |||||||||||||||||||||||||
Notes Payable: | |||||||||||||||||||||||||||||
4.875% 2013 Senior Notes, due 2024 | $ | 500 | $ | — | $ | (1) | $ | (1) | $ | 498 | |||||||||||||||||||
5.25% 2014 Senior Notes, due 2044 | 600 | (7) | 3 | (5) | 591 | ||||||||||||||||||||||||
1.75% 2015 Senior Notes due 2027 | 568 | — | — | (2) | 566 | ||||||||||||||||||||||||
2.625% 2017 Senior Notes, due 2023 | 500 | 5 | — | (1) | 504 | ||||||||||||||||||||||||
3.25% 2017 Senior Notes, due 2028 | 500 | 8 | (3) | (2) | 503 | ||||||||||||||||||||||||
4.25% 2018 Senior Notes, due 2029 | 400 | — | (2) | (2) | 396 | ||||||||||||||||||||||||
4.875% 2018 Senior Notes, due 2048 | 400 | (7) | (6) | (4) | 383 | ||||||||||||||||||||||||
0.950% 2019 Senior Notes, due 2030 | 853 | — | (2) | (5) | 846 | ||||||||||||||||||||||||
3.75% 2020 Senior Notes, due 2025 | 700 | (9) | (1) | (4) | 686 | ||||||||||||||||||||||||
3.25% 2020 Senior Notes, due 2050 | 300 | — | (4) | (3) | 293 | ||||||||||||||||||||||||
2.55% 2020 Senior Notes, due 2060 | 500 | — | (4) | (5) | 491 | ||||||||||||||||||||||||
2.00% 2021 Senior Notes, due 2031 | 600 | — | (8) | (5) | 587 | ||||||||||||||||||||||||
2.75% 2021 Senior Notes, due 2041 | 600 | — | (13) | (6) | 581 | ||||||||||||||||||||||||
3.10% 2021 Senior Notes, due 2061 | 500 | — | (7) | (5) | 488 | ||||||||||||||||||||||||
Total long-term debt | $ | 7,521 | $ | (10) | $ | (48) | $ | (50) | $ | 7,413 | |||||||||||||||||||
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||
Issue Date | Capacity | Maturity | Drawn | Undrawn | Drawn | Undrawn | |||||||||||||||||||||||||||||||||||
2021 Credit Facility | December 17, 2021 | $ | 1,250 | December 17, 2026 | $ | — | $ | 1,250 | $ | — | $ | 1,250 |
Year Ending December 31, | Total | |||||||
2023 | $ | — | ||||||
2024 | 500 | |||||||
2025 | 700 | |||||||
2026 | — | |||||||
2027 | 534 | |||||||
Thereafter | 6,000 | |||||||
Total | $ | 7,734 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Expense on borrowings | $ | (216) | $ | (185) | $ | (163) | |||||||||||
(Expense) income on UTPs and other tax related liabilities(1) | (13) | 21 | (34) | ||||||||||||||
Net periodic pension costs - interest component | (17) | (16) | (19) | ||||||||||||||
Income | 15 | 9 | 11 | ||||||||||||||
Interest expense, net | $ | (231) | $ | (171) | $ | (205) | |||||||||||
Interest paid (2) | $ | 198 | $ | 162 | $ | 132 |
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
Carrying Amount | Estimated Fair Value | Carrying Amount | Estimated Fair Value | ||||||||||||||||||||
Long-term debt | $ | 7,389 | $ | 6,564 | $ | 7,413 | $ | 7,982 |
Date Authorized | Amount Authorized | Remaining Authority | ||||||||||||
February 7, 2022 | $ | 750 | $ | 750 | ||||||||||
February 9, 2021 | $ | 1,000 | $ | 98 | ||||||||||
Total Remaining Authority at December 31, 2022 | $ | 848 |
Dividends Per Share | |||||||||||||||||||||||||||||||||||
Year ended December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||
Declared | Paid | Declared | Paid | Declared | Paid | ||||||||||||||||||||||||||||||
First quarter | $ | 0.70 | $ | 0.70 | $ | 0.62 | $ | 0.62 | $ | 0.56 | $ | 0.56 | |||||||||||||||||||||||
Second quarter | 0.70 | 0.70 | 0.62 | 0.62 | 0.56 | 0.56 | |||||||||||||||||||||||||||||
Third quarter | 0.70 | 0.70 | 0.62 | 0.62 | 0.56 | 0.56 | |||||||||||||||||||||||||||||
Fourth quarter | 0.70 | 0.70 | 0.62 | 0.62 | 0.56 | 0.56 | |||||||||||||||||||||||||||||
Total | $ | 2.80 | $ | 2.80 | $ | 2.48 | $ | 2.48 | $ | 2.24 | $ | 2.24 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Operating lease cost | $ | 102 | $ | 98 | $ | 96 | |||||||||||
Sublease income | (7) | (6) | (5) | ||||||||||||||
Variable lease cost | 20 | 19 | 19 | ||||||||||||||
Total lease cost | $ | 115 | $ | 111 | $ | 110 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Cash paid for amounts included in the measurement of operating lease liabilities | $ | 118 | $ | 113 | $ | 108 | |||||||||||
Right-of-use assets obtained in exchange for new operating lease liabilities | $ | 35 | $ | 137 | $ | 36 |
Year Ended December 31, | |||||||||||
2022 | 2021 | 2020 | |||||||||
Weighted-average remaining lease term (in years) | 4.9 | 5.6 | 6.0 | ||||||||
Weighted-average discount rate applied to operating leases | 3.1 | % | 3.1 | % | 3.6 | % |
Year Ending December 31, | Operating Leases | |||||||
2023 | $ | 119 | ||||||
2024 | 111 | |||||||
2025 | 98 | |||||||
2026 | 79 | |||||||
2027 | 64 | |||||||
Thereafter | 40 | |||||||
Total lease payments (undiscounted) | 511 | |||||||
Less: Interest | 37 | |||||||
Present value of lease liabilities: | $ | 474 | ||||||
Lease liabilities - current | $ | 106 | ||||||
Lease liabilities - noncurrent | $ | 368 |
Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
MIS | MA | Eliminations | Consolidated | MIS | MA | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||
Total external revenue | $ | 2,699 | $ | 2,769 | $ | — | $ | 5,468 | $ | 3,812 | $ | 2,406 | $ | — | $ | 6,218 | |||||||||||||||||||||||||||||||
Intersegment revenue | 174 | 8 | (182) | — | 165 | 7 | (172) | — | |||||||||||||||||||||||||||||||||||||||
Revenue | 2,873 | 2,777 | (182) | 5,468 | 3,977 | 2,413 | (172) | 6,218 | |||||||||||||||||||||||||||||||||||||||
Operating, SG&A | 1,385 | 1,937 | (182) | 3,140 | 1,503 | 1,786 | (172) | 3,117 | |||||||||||||||||||||||||||||||||||||||
Adjusted Operating Income | 1,488 | 840 | — | 2,328 | 2,474 | 627 | — | 3,101 | |||||||||||||||||||||||||||||||||||||||
Add: | |||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 81 | 250 | — | 331 | 72 | 185 | — | 257 | |||||||||||||||||||||||||||||||||||||||
Restructuring | 65 | 49 | — | 114 | (1) | 1 | — | — | |||||||||||||||||||||||||||||||||||||||
Operating Income | $ | 1,883 | $ | 2,844 |
Year Ended December 31, 2020 | |||||||||||||||||||||||
MIS | MA | Eliminations | Consolidated | ||||||||||||||||||||
Total external revenue | $ | 3,292 | $ | 2,079 | $ | — | $ | 5,371 | |||||||||||||||
Intersegment revenue | 148 | 7 | (155) | — | |||||||||||||||||||
Revenue | 3,440 | 2,086 | (155) | 5,371 | |||||||||||||||||||
Operating, SG&A | 1,387 | 1,472 | (155) | 2,704 | |||||||||||||||||||
Adjusted Operating Income | 2,053 | 614 | — | 2,667 | |||||||||||||||||||
Add: | |||||||||||||||||||||||
Depreciation and amortization | 70 | 150 | — | 220 | |||||||||||||||||||
Restructuring | 19 | 31 | — | 50 | |||||||||||||||||||
Loss pursuant to the divestiture of MAKS | — | 9 | — | 9 | |||||||||||||||||||
Operating income | $ | 2,388 |
MIS | MA | Total | |||||||||||||||
2018 Restructuring Program | $ | 60 | $ | 43 | $ | 103 | |||||||||||
2020 Real Estate Rationalization Restructuring Program | 22 | 16 | 38 | ||||||||||||||
2020 MA Strategic Reorganization Restructuring Program | — | 19 | 19 | ||||||||||||||
2022 - 2023 Geolocation Restructuring Program | 64 | 49 | 113 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Revenue: | |||||||||||||||||
U.S. | $ | 2,873 | $ | 3,383 | $ | 2,955 | |||||||||||
Non-U.S.: | |||||||||||||||||
EMEA | 1,682 | 1,885 | 1,545 | ||||||||||||||
Asia-Pacific | 556 | 603 | 571 | ||||||||||||||
Americas | 357 | 347 | 300 | ||||||||||||||
Total Non-U.S. | 2,595 | 2,835 | 2,416 | ||||||||||||||
Total | $ | 5,468 | $ | 6,218 | $ | 5,371 | |||||||||||
Long-lived assets at December 31: | |||||||||||||||||
U.S. | $ | 4,408 | $ | 4,449 | $ | 2,162 | |||||||||||
Non-U.S. | 4,489 | 4,802 | 4,889 | ||||||||||||||
Total | $ | 8,897 | $ | 9,251 | $ | 7,051 |
Year Ended December 31, | Balance at Beginning of the Year | Charged to costs and expenses | Deductions (1) | Balance at End of the Year | ||||||||||||||||||||||||||||
2022 | ||||||||||||||||||||||||||||||||
Allowances for credit losses | $ | (32) | $ | — | $ | (25) | $ | 17 | $ | (40) | ||||||||||||||||||||||
Deferred tax assets—valuation allowance | $ | (18) | $ | — | $ | (4) | $ | 1 | $ | (21) | ||||||||||||||||||||||
2021 | ||||||||||||||||||||||||||||||||
Allowances for credit losses | $ | (34) | $ | — | $ | (13) | $ | 15 | $ | (32) | ||||||||||||||||||||||
Deferred tax assets—valuation allowance | $ | (15) | $ | — | $ | (4) | $ | 1 | $ | (18) | ||||||||||||||||||||||
2020 | ||||||||||||||||||||||||||||||||
Allowances for credit losses | $ | (20) | $ | (2) | $ | (26) | $ | 14 | $ | (34) | ||||||||||||||||||||||
Deferred tax assets—valuation allowance | $ | (9) | $ | — | $ | (6) | $ | — | $ | (15) |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
FX (loss) gain(1) | $ | (10) | $ | (1) | $ | 2 | |||||||||||
Purchase price hedge loss(2) | — | (13) | — | ||||||||||||||
Net periodic pension costs—other components | 24 | 9 | 13 | ||||||||||||||
Income from investments in non-consolidated affiliates(3) | 17 | 60 | 6 | ||||||||||||||
Other | 7 | 27 | 25 | ||||||||||||||
Total | $ | 38 | $ | 82 | $ | 46 |
S-K EXHIBIT NUMBER | |||||||||||
3 | Articles of Incorporation and By-laws | ||||||||||
.1 | |||||||||||
.2 | |||||||||||
4 | Instruments Defining the Rights of Security Holders, Including Indentures | ||||||||||
.1 | |||||||||||
.2 | |||||||||||
.3.1 | |||||||||||
.3.2 | |||||||||||
.3.3 | |||||||||||
.3.4.1 | |||||||||||
.3.4.2 | |||||||||||
.3.5 | |||||||||||
.3.6 | |||||||||||
.3.7.1 |
S-K EXHIBIT NUMBER | |||||||||||
.3.7.2 | |||||||||||
.3.8 | |||||||||||
.3.9 | |||||||||||
.3.10 | |||||||||||
.3.11 | |||||||||||
.3.12 | |||||||||||
.3.13 | |||||||||||
.3.14 | |||||||||||
10 | Material Contracts | ||||||||||
.1.1† | |||||||||||
.1.2† | |||||||||||
.2† | |||||||||||
.3.1†* | |||||||||||
.3.2.1† | |||||||||||
.3.2.2† | |||||||||||
.3.2.3†* | |||||||||||
.3.3.1† | |||||||||||
.3.3.2†* | |||||||||||
.3.4.1† |
S-K EXHIBIT NUMBER | |||||||||||
.3.4.2† | |||||||||||
.3.4.3†* | |||||||||||
.4† | |||||||||||
.5† | |||||||||||
.6† | |||||||||||
.7† | |||||||||||
.8.1† | |||||||||||
.8.2† | |||||||||||
.8.3† | |||||||||||
.9† | |||||||||||
.10.1† | |||||||||||
.10.2† | |||||||||||
.11.1† | |||||||||||
.11.2† | |||||||||||
.12† | |||||||||||
.13† | |||||||||||
.14† | |||||||||||
.15† | |||||||||||
.16† | |||||||||||
.17 | |||||||||||
.18† | |||||||||||
.19 | |||||||||||
.20 | |||||||||||
21* |
S-K EXHIBIT NUMBER | |||||||||||
23 | Consent of Independent Registered Public Accounting Firm | ||||||||||
.1* | |||||||||||
31 | Certifications Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||||||||
.1* | |||||||||||
.2* | |||||||||||
32 | Certifications Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||||||||||
.1* | |||||||||||
.2* | |||||||||||
101 | Inline XBRL | ||||||||||
.INS* | Inline XBRL Instance Document | ||||||||||
.SCH* | Inline XBRL Taxonomy Extension Schema Document | ||||||||||
.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | ||||||||||
.DEF* | Inline XBRL Definitions Linkbase Document | ||||||||||
.LAB* | Inline XBRL Taxonomy Extension Labels Linkbase Document | ||||||||||
.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document | ||||||||||
104 | The cover page from this Annual Report on Form 10-K (formatted in Inline XBRL and contained in Exhibit 101) |
MOODY’S CORPORATION | ||
(Registrant) | ||
By: /s/ ROBERT FAUBER | ||
Robert Fauber | ||
President and Chief Executive Officer |
/s/ ROBERT FAUBER | /s/ LLOYD W. HOWELL, JR. | ||||
Robert Fauber, | Lloyd W. Howell, Jr., | ||||
President and Chief Executive Officer | Director | ||||
(principal executive officer) | |||||
/s/ MARK KAYE | /s/ RAYMOND W. MCDANIEL, JR. | ||||
Mark Kaye, | Raymond W. McDaniel, Jr., | ||||
Executive Vice President and Chief Financial Officer | Chairman | ||||
(principal financial officer) | |||||
/s/ CAROLINE SULLIVAN | /s/ JOSE MINAYA | ||||
Caroline Sullivan, | Jose Minaya, | ||||
Chief Accounting Officer and Corporate Controller | Director | ||||
(principal accounting officer) | |||||
/s/ JORGE A. BERMUDEZ | /s/ LESLIE F. SEIDMAN | ||||
Jorge A. Bermudez, | Leslie F. Seidman, | ||||
Director | Director | ||||
/s/ THÉRÈSE ESPERDY | /s/ ZIG SERAFIN | ||||
Thérèse Esperdy, | Zig Serafin, | ||||
Director | Director | ||||
/s/ VINCENT A. FORLENZA | /s/ BRUCE VAN SAUN | ||||
Vincent A. Forlenza, | Bruce Van Saun, | ||||
Lead Independent Director | Director | ||||
/s/ KATHRYN M. HILL | |||||
Kathryn M. Hill, | |||||
Director | |||||
Date: February 15, 2023 |
Performance Measures | ||||||||
Cumulative Adjusted EPS | Cumulative MA Revenue | MIS Ratings Quality | ||||||
[__]% | [__]% | [__]% |
Payout Percentage**** | |||||
MCO Adjusted EPS Achievement* | |||||
Less than [__]% of Target [__]% of Target [__]% of Target [__]% of Target [__]% or more of Target | [__]% [__]% [__]% [__]% [__]% | ||||
MA Cumulative Revenue** | |||||
Less than [__]% of Target [__]% of Target [__]% of Target [__]% of Target [__]% or more of Target | [__]% [__]% [__]% [__]% [__]% | ||||
MIS Ratings Quality Achievement*** | |||||
Less than [__]% below Target [__]% below Target [__]% below Target [__]% above / below Target [__]% above Target [__]% or more above Target | [__]% [__]% [__]% [__]% [__]% [__]% |
* | Moody's Corporation Adjusted EPS means cumulative Adjusted EPS for the three-year Performance Period. | |||||||||||||
** | Moody's Analytics Cumulative Revenue means Moody's Analytics revenue for the three-year Performance Period. | |||||||||||||
*** | Moody's Investors Service Ratings Quality expressed as the difference between realized Average Default Position (ADP) and predicted ADP based on the default environment. | |||||||||||||
**** | Subject to reduction in the Committee's discretion in accordance with the Plan. |
Acquire Media U.S., LLC | Delaware | ||||
Bureau van Dijk Electronic Publishing Inc. | New York | ||||
Catylist Consulting Inc. | Delaware | ||||
Catylist Inc. | Delaware | ||||
Catylist Real Estate Software Inc. | Delaware | ||||
Cortera, Inc. | Delaware | ||||
DMG US Investments, Inc. | Delaware | ||||
DMGT US, Inc. | Delaware | ||||
DVBS, Inc. (formerly Moody's Risk Services Corp.) | Delaware | ||||
GGYAXIS INC | Delaware | ||||
Lewtan Technologies Inc. | Massachusetts | ||||
MIS Asset Holdings Inc. | Delaware | ||||
MIS Quality Management Corp. | Delaware | ||||
Moody’s ESG Solutions USA Inc. | Delaware | ||||
Moody's Advisors Inc. | Delaware | ||||
Moody's Analytics Inc. | Delaware | ||||
Moody's Analytics Knowledge Services Solutions (US) Inc. (formerly Exevo Inc.) | Delaware | ||||
Moody's Analytics Solutions LLC | Delaware | ||||
Moody's Assurance Company Inc. | New York | ||||
Moody's Assureco Inc. | Delaware | ||||
Moody's Capital Markets Research Inc. | Delaware | ||||
Moody's Group Holdings, Inc. | Delaware | ||||
Moody's Holdings LLC | Delaware | ||||
Moody's International LLC | Delaware | ||||
Moody's Investors Service Inc. | Delaware | ||||
Moody's Overseas Holdings Inc. | Delaware | ||||
Moody's Risk Assessments Holdings LLC | Delaware | ||||
Moody's Risk Assessments, Inc. | Delaware | ||||
Moody's Shared Services Inc. | Delaware | ||||
Omega Performance Corporation | California | ||||
Regulatory DataCorp, Inc | Delaware | ||||
Risk First Inc. | Delaware | ||||
Risk Management Solutions Holdings, Inc. | Delaware | ||||
Risk Management Solutions, Inc. | California | ||||
RMS UK Holdings, Inc. | Delaware | ||||
RMS Worldwide, Inc. | California | ||||
The Moody's Foundation | New York | ||||
Vigeo Eiris USA, LLC | Delaware |
360kompany AG | Austria | ||||
360kompany UK ltd. | UK | ||||
Acquire Media 1 UK Limited | UK | ||||
Administracion de Calificadoras, S.A. de C.V. | Mexico | ||||
Bogard AB | Sweden | ||||
Bureau van Dijk Editions Electroniques S.A.S. | France | ||||
Bureau van Dijk Editions Electroniques SARL | Switzerland | ||||
Bureau van Dijk Editions Electroniques SRL | Belgium | ||||
Bureau van Dijk Edizioni Elettroniche S.p.a | Italy | ||||
Bureau van Dijk Electronic Publishing (Beijing) Ltd. | China | ||||
Bureau van Dijk Electronic Publishing AB | Sweden | ||||
Bureau van Dijk Electronic Publishing ApS | Denmark | ||||
Bureau van Dijk Electronic Publishing B.V. | Netherlands | ||||
Bureau van Dijk Electronic Publishing GmbH | Austria | ||||
Bureau van Dijk Electronic Publishing GmbH | Germany | ||||
Bureau van Dijk Electronic Publishing Hong Kong Limited | Hong Kong | ||||
Bureau van Dijk Electronic Publishing K.K. | Japan | ||||
Bureau van Dijk Electronic Publishing Limited Liability Company | Korea, Republic of | ||||
Bureau van Dijk Electronic Publishing Ltd. | UK | ||||
Bureau van Dijk Electronic Publishing Pte. Ltd. | Singapore | ||||
Bureau van Dijk Electronic Publishing Pty Limited | Australia | ||||
Bureau van Dijk Electronic Publishing S.A. de C.V. | Mexico | ||||
Bureau van Dijk Electronic Publishing Unipessoal Lda. | Portugal | ||||
Bureau van Dijk Electroniq Publishing S.A. (Pty) Ltd | South Africa | ||||
Bureau van Dijk EP DMCC | United Arab Emirates | ||||
Bureau van Dijk Publicaçao Eletronica Ltda. | Brazil | ||||
Bureau van Dijk Publicaciones Electronicas S.A. | Spain | ||||
Cortera Software Private Limited | India | ||||
Four Twenty Seven France SAS | France | ||||
GCR Analytics Limited | Mauritius | ||||
Gilliland Gold Young Consulting Inc. | Canada | ||||
Global Credit Rating Company Limited | Mauritius | ||||
ICRA Analytics Limited (fka ICRA Online Limited) | India | ||||
ICRA Lanka Limited | Sri Lanka | ||||
ICRA Limited | India | ||||
KIS Pricing, Inc. | Korea, Republic of | ||||
Korea Investors Service, Inc. | Korea, Republic of | ||||
MA Support Services CR SRL | Costa Rica | ||||
Midroog Ltd. | Israel | ||||
MIS Argentina S.A. | Argentina | ||||
MIS Brazil Servicos Tecnicos Ltda. | Brazil | ||||
MIS Support Center Private Limited | India | ||||
MIS Support Services CR Sociedad de Responsabilidad Ltda. | Costa Rica | ||||
MIS Zurich Rep Office | Switzerland | ||||
Moody’s (UK) Limited | UK |
Moody’s Analytics (India) Private Limited | India | ||||
Moody’s Analytics do Brasil Soluções para Gerenciamento de Risco de Crédito Ltda | Brazil | ||||
Moody’s Analytics Global Education (Canada), Inc. | Canada | ||||
Moody’s EMEA Holdings Limited | UK | ||||
Moody’s Equilibrium II (BVI) Holding Corporation | Virgin Islands (British) | ||||
Moody’s ESG Solutions Belgium SA/NV | Belgium | ||||
Moody’s ESG Solutions Chile SpA | Chile | ||||
Moody’s ESG Solutions France SAS | France | ||||
Moody’s ESG Solutions Hong Kong Limited | Hong Kong | ||||
Moody’s ESG Solutions Italia SrL | Italy | ||||
Moody’s ESG Solutions Singapore Pte. Ltd. | Singapore | ||||
Moody’s ESG Solutions UK Ltd. | UK | ||||
Moody’s Group (Holdings) Unlimited | UK | ||||
Moody’s Group Finance Limited | UK | ||||
Moody’s Information Consulting (Shenzhen) Co., Ltd. | China | ||||
Moody’s International (UK) Limited | UK | ||||
Moody’s Investors Service Middle East Limited | United Arab Emirates | ||||
Moody’s Local (Chile) SpA (fka Equilibrium (Chile) Holding SpA) | Chile | ||||
Moody’s Local AR Agente de Calificación de Riesgo S.A. (Fka Moody’s Latin America Agente de Calificacion de Riesgo S.A.) | Argentina | ||||
Moody’s Local MX S.A. de C.V. I.C.V. | Mexico | ||||
Moody’s Local PE Clasificadora de Riesgo S.A(fka Equilibrium Clasificadora de Riesgo S.A.) | Peru | ||||
Moody’s Shared Services India Private Limited | India | ||||
Moody's (China) Limited | China | ||||
Moody's (Japan) K.K. | Japan | ||||
Moody's Analytics (DIFC) Limited | United Arab Emirates | ||||
Moodys Analytics (Malaysia) Sdn. Bhd. | Malaysia | ||||
Moodys Analytics (Thailand) Co., Ltd. | Thailand | ||||
Moody's Analytics Australia Pty Ltd | Australia | ||||
Moody's Analytics Canada Inc. | Canada | ||||
Moody's Analytics Czech Republic s.r.o. | Czech Republic | ||||
Moody's Analytics Deutschland GmbH | Germany | ||||
Moody's Analytics Hong Kong Limited | Hong Kong | ||||
Moody's Analytics Japan K.K. | Japan | ||||
Moodys Analytics Knowledge Services (Jersey) Limited | Jersey | ||||
Moody's Analytics Knowledge Services Holdings (Mauritius) Limited | Mauritius | ||||
Moody's Analytics Knowledge Services Research (Mauritius) Limited | Mauritius | ||||
Moody's Analytics Korea Co., Ltd. | Korea, Republic of | ||||
Moody's Analytics SAS | France | ||||
Moody's Analytics Singapore Pte. Ltd. | Singapore | ||||
Moody's Analytics Taiwan Co., Ltd. | Taiwan |
Moody's Analytics Technical Services (UK) Limited | UK | ||||
Moody's Analytics UK Limited | UK | ||||
Moody's Asia Pacific Limited | Hong Kong | ||||
Moody's Asia-Pacific Group (Singapore) Pte. Ltd. | Singapore | ||||
Moody's Canada Inc. | Canada | ||||
Moody's Canada LP | Canada | ||||
Moody's China (B.V.I.) Limited | Virgin Islands (British) | ||||
Moody's Company Holdings (BVI) I Limited | Virgin Islands (British) | ||||
Moody's Company Hong Kong Limited | Hong Kong | ||||
Moody's Credit Ratings (China) Limited | China | ||||
Moody's Deutschland GmbH | Germany | ||||
Moody's EMEA Financing (Cyprus) Ltd | Cyprus | ||||
Moody's Equilibrium I (BVI) Holding Corporation | Virgin Islands (British) | ||||
Moody's Finance (BVI) Limited | Virgin Islands (British) | ||||
Moody's Financing (BVI) Limited | Virgin Islands (British) | ||||
Moody's Financing (Cyprus) Limited | Cyprus | ||||
Moody's France SAS | France | ||||
Moody's Group Australia Pty Ltd | Australia | ||||
Moody's Group Cyprus Ltd. | Cyprus | ||||
Moody's Group Deutschland GmbH | Germany | ||||
Moody's Group France SAS | France | ||||
Moody's Group Holdings (BVI) Limited | Virgin Islands (British) | ||||
Moody's Group Japan G.K. | Japan | ||||
Moody's Group NL B.V. | Netherlands | ||||
Moody's Group UK Ltd. | UK | ||||
Moody's Holdings (B.V.I.) Limited | Virgin Islands (British) | ||||
Moody's Holdings Ltd. | UK | ||||
Moody's Holdings NL B.V. | Netherlands | ||||
Moody's Investment Company India Private Limited | India | ||||
Moody's Investors Service (Beijing), Ltd. | China | ||||
Moody's Investors Service (BVI) Limited | Virgin Islands (British) | ||||
Moody's Investors Service (Korea) Inc. | Korea, Republic of | ||||
Moody's Investors Service (Nordics) AB | Sweden | ||||
Moody's Investors Service Cyprus Ltd. | Cyprus | ||||
Moody's Investors Service EMEA Limited | UK | ||||
Moody's Investors Service España SA | Spain | ||||
Moody's Investors Service Hong Kong Limited | Hong Kong | ||||
Moody's Investors Service India Private Limited | India | ||||
Moody's Investors Service Limited | UK | ||||
Moody's Investors Service Pty Limited | Australia | ||||
Moody's Investors Service Singapore Pte. Ltd. | Singapore | ||||
Moody's Investors Service South Africa (Pty) Limited | South Africa | ||||
Moody's Israel Holdings Inc. | Virgin Islands (British) | ||||
Moody's Italia S.r.l. | Italy | ||||
Moody's Latin America Holding Corp. | Virgin Islands (British) | ||||
Moody's Lithuania, UAB | Lithuania |
/s/ ROBERT FAUBER | ||
Robert Fauber | ||
President and Chief Executive Officer | ||
February 15, 2023 |
/s/ MARK KAYE | ||
Mark Kaye | ||
Executive Vice President and Chief Financial Officer | ||
February 15, 2023 |
/s/ ROBERT FAUBER | ||
Robert Fauber | ||
President and Chief Executive Officer | ||
February 15, 2023 |
/s/ MARK KAYE | ||
Mark Kaye | ||
Executive Vice President and Chief Financial Officer | ||
February 15, 2023 |