DELAWARE
|
76-0568219
|
||
(State or Other Jurisdiction of
|
(I.R.S. Employer Identification No.)
|
||
Incorporation or Organization)
|
|||
1100 LOUISIANA STREET, 10
th
FLOOR, HOUSTON, TEXAS 77002
|
|||
(Address of Principal Executive Offices) (Zip Code)
|
|||
(713) 381-6500
|
|||
(Registrant's Telephone Number, Including Area Code)
|
Title of Each Class
|
Name of Each Exchange On Which
Registered
|
Common Units
|
New York Stock Exchange
|
Page
|
||
Number
|
||
60
|
||
|
/d
|
=
|
per day
|
MMBbls
|
=
|
million barrels
|
BBtus
|
=
|
billion British thermal units
|
MMBPD
|
=
|
million barrels per day
|
Bcf
|
=
|
billion cubic feet
|
MMBtus
|
=
|
million British thermal units
|
BPD
|
=
|
barrels per day
|
MMcf
|
=
|
million cubic feet
|
MBPD
|
=
|
thousand barrels per day
|
TBtus
|
=
|
trillion British thermal units
|
§ |
capitalize on expected demand growth, including exports, for natural gas, NGLs, crude oil and petrochemical and refined products;
|
§ |
maintain a diversified portfolio of midstream energy assets and expand this asset base through growth capital projects and accretive acquisitions
of complementary midstream energy assets;
|
§ |
enhance the stability of our cash flows by investing in pipelines and other fee-based businesses; and
|
§ |
share capital costs and risks through business ventures or alliances with strategic partners, including those that provide processing, throughput
or feedstock volumes for growth capital projects or the purchase of such projects’ end products.
|
§ |
Ethane is primarily used in the petrochemical industry as a feedstock in the production of ethylene, one of the basic building blocks for a wide
range of plastics and other chemical products.
|
§ |
Propane is used for heating, as an engine and industrial fuel, and as a petrochemical feedstock in the production of ethylene and propylene.
|
§ |
Normal butane is used as a petrochemical feedstock in the production of ethylene and butadiene (a key ingredient of synthetic rubber), as a
blendstock for motor gasoline, and to produce isobutane through isomerization.
|
§ |
Isobutane is fractionated from mixed butane (a mixed stream of normal butane and isobutane) or produced from normal butane through the process of
isomerization, and is used in refinery alkylation to enhance the octane content of motor gasoline, in the production of isooctane and other octane additives, and in the production of propylene oxide.
|
§ |
Natural gasoline, a mixture of pentanes and heavier hydrocarbons, is primarily used as a blendstock for motor gasoline, diluent in crude oil to aid
in transportation, and as a petrochemical feedstock.
|
§ |
The
South Texas NGL Pipeline System
is a network
of NGL gathering and transportation pipelines located in South Texas that gather and transport mixed NGLs from natural gas processing plants (owned by either us or third parties) located in South Texas to our NGL fractionators in
South Texas and NGL fractionation and storage complex located in and near Mont Belvieu, Texas. The Mont Belvieu area in Chambers County, Texas, with its significant energy-related infrastructure, is a key hub of the global NGL
industry (the “Mont Belvieu hub”). In addition, this system transports purity NGL products from our South Texas NGL fractionators to refineries and petrochemical plants located between Corpus Christi, Texas and Houston, Texas and
within the Texas City-Houston area, as well as to interconnects with other NGL pipelines and to our Mont Belvieu storage complex. The South Texas NGL Pipeline System is a component of our ethane header system, extending it from the
Mont Belvieu hub to Corpus Christi, Texas.
|
§ |
The
Dixie
Pipeline
transports propane and other NGLs and extends from southeast Texas to markets in the southeastern U.S. Propane supplies transported on this system primarily
originate from southeast Texas, south Louisiana and Mississippi. The Dixie Pipeline operates in seven states: Alabama, Georgia, Louisiana, Mississippi, North Carolina, South Carolina and Texas, and is connected to eight
non-regulated propane terminals that we own and operate.
|
§ |
The
ATEX
, or Appalachia-to-Texas Express,
pipeline transports ethane in southbound service from third-party owned NGL fractionation plants located in Ohio, Pennsylvania and West Virginia to our Mont Belvieu storage complex. The ethane extracted by these fractionation
facilities originates from the Marcellus and Utica Shale production areas. ATEX operates in nine states: Arkansas, Illinois, Indiana, Louisiana, Missouri, Ohio, Pennsylvania, Texas and West Virginia.
|
§ |
The
Chaparral NGL System
transports mixed NGLs
from natural gas processing plants located in West Texas and New Mexico to Mont Belvieu. This system consists of the 906-mile Chaparral pipeline and the 179-mile Quanah pipeline. Interstate and intrastate transportation services
provided by the Chaparral pipeline are regulated; however, transportation services provided by the Quanah pipeline are not.
|
§ |
The
Louisiana Pipeline System
is a network of NGL
pipelines located in southern Louisiana. This system transports NGLs originating in Louisiana and Texas to refineries and petrochemical plants located along the Mississippi River corridor in southern Louisiana. This system also
provides transportation services for our natural gas processing plants, NGL fractionators and other assets located in Louisiana.
|
§ |
The
Seminole NGL Pipeline
transports NGLs from
the Hobbs hub and the Permian Basin to markets in southeast Texas, including our NGL fractionation complex located in and near Mont Belvieu. NGLs originating on the Mid-America Pipeline System are a significant source of throughput
for the Seminole NGL Pipeline.
|
§ |
The
Texas Express Pipeline
extends from
Skellytown, Texas to our NGL fractionation and storage complex located in and near Mont Belvieu. Mixed NGLs from production fields located in the Rocky Mountains, Permian Basin and Mid-Continent regions are delivered to the Texas
Express Pipeline via an interconnect with our Mid-America Pipeline System near Skellytown. In addition, the Texas Express Pipeline transports mixed NGLs gathered by the Texas Express Gathering System. Also, mixed NGLs originating
from the Denver-Julesburg (“DJ”) Basin in Colorado are transported to the Texas Express Pipeline using the Front Range Pipeline. Our 35% ownership interest in the Texas Express Pipeline is held indirectly through our equity method
investment in Texas Express Pipeline LLC.
|
§ |
The
Skelly-Belvieu Pipeline
transports mixed NGLs
from Skellytown, Texas to Mont Belvieu. The Skelly-Belvieu Pipeline receives a significant quantity of NGLs through an interconnect with our Mid-America Pipeline System at Skellytown. Our 50% ownership interest in the Skelly-Belvieu
Pipeline is held indirectly through our equity method investment in Skelly-Belvieu Pipeline Company, L.L.C.
|
§ |
The
Front Range Pipeline
transports mixed NGLs
from natural gas processing plants located in the DJ Basin in Colorado to an interconnect with our Texas Express Pipeline, Mid-America Pipeline System and other third party facilities located at Skellytown, Texas. Our 33.3% ownership
interest in the Front Range Pipeline is held indirectly through our equity method investment in Front Range Pipeline LLC. As previously mentioned, we are in the process of expanding the transportation capacity of the Front Range
Pipeline by 100 MBPD.
|
§ |
The
Aegis Ethane Pipeline
(“Aegis”) delivers
purity ethane to petrochemical facilities located along the southeast Texas and Louisiana Gulf Coast. Aegis, when combined with a portion of our South Texas NGL Pipeline System, forms an ethane header system stretching from Corpus
Christi, Texas to the Mississippi River in Louisiana.
|
§ |
The
Houston Ship Channel
Pipeline System
connects our Mont Belvieu area assets to our marine terminals on the Houston Ship Channel and to area petrochemical plants,
refineries and other pipelines.
|
§ |
The
Rio Grande Pipeline
transports mixed NGLs from
near Odessa, Texas to a pipeline interconnect at the Mexican border south of El Paso, Texas. We own a 70% consolidated interest in the Rio Grande Pipeline through our majority owned subsidiary, Rio Grande Pipeline Company.
|
§ |
The
Panola Pipeline
transports mixed NGLs from
injection points near Carthage, Texas to the Mont Belvieu hub and supports the Haynesville and Cotton Valley oil and gas production areas. We own a 55% consolidated interest in the Panola Pipeline through our majority owned
subsidiary, Panola Pipeline Company, LLC.
|
§ |
The
Lou-Tex NGL
Pipeline
system transports mixed NGLs, purity NGL products and refinery grade propylene (“RGP”) between the Louisiana and Texas markets.
|
§ |
The
Promix
NGL Gathering System
gathers mixed NGLs from natural gas processing plants in southern Louisiana for delivery to our Promix NGL fractionator. Our 50% ownership interest in
the Promix NGL Gathering System is held indirectly through our equity method investment in K/D/S Promix, L.L.C. (“Promix”).
|
§ |
The
Texas Express Gathering System
is comprised
of two gathering systems, Elk City and North Texas, that deliver mixed NGLs to the Texas Express Pipeline. Our 45% ownership interest in the Texas Express Gathering System is held indirectly through our equity method investment in
Texas Express Gathering LLC.
|
§ |
The
Tri-States NGL Pipeline
transports mixed NGLs
from Mobile Bay, Alabama to points near Kenner, Louisiana. We own an 83.3% consolidated interest in the Tri-States NGL Pipeline through our majority owned subsidiary, Tri-States NGL Pipeline, L.L.C.
|
§ |
The
Mont Belvieu
NGL fractionation complex
includes fractionators located either in Mont Belvieu or in surrounding areas of Chambers County, Texas. This complex processes mixed NGLs from several major NGL supply basins in North America, including the Permian Basin, Rocky
Mountains, Eagle Ford Shale, Mid-Continent and San Juan Basin. In addition, the Mont Belvieu NGL fractionation complex features connectivity to our network of NGL supply and distribution pipelines, approximately 130 MMBbls of
underground salt dome storage capacity, along with access to international markets through our marine terminals located on the Houston Ship Channel.
|
§ |
The
Shoup
and
Armstrong
NGL fractionators in South Texas process mixed NGLs supplied by regional natural gas processing plants. Purity NGL products from the Shoup and Armstrong
fractionators are transported to local markets in the Corpus Christi area and also to the Mont Belvieu hub using our South Texas NGL Pipeline System.
|
§ |
The
Hobbs
NGL fractionator serves NGL producers
in West Texas, New Mexico and Colorado. This fractionator receives mixed NGLs from several major supply basins, including the Mid-Continent, Permian Basin, San Juan Basin and Rocky Mountains. The facility is located at the
interconnect of our Mid-America Pipeline System and Seminole NGL Pipeline, thus providing customers access to both the Mont Belvieu and Conway hubs.
|
§ |
The
Norco
NGL fractionator receives mixed NGLs
from refineries and natural gas processing plants located in southern Louisiana and along the Mississippi and Alabama Gulf Coast, including our Pascagoula, Venice and Toca plants.
|
§ |
The
Promix
NGL fractionator receives mixed NGLs
from natural gas processing plants located in south Louisiana and along the Mississippi Gulf Coast, including our Neptune and Pascagoula plants. The Promix NGL fractionation facility includes three NGL storage caverns and a barge dock
that are integral to its operations. Our 50% ownership interest in the Promix fractionator is held indirectly through our equity method investment in Promix.
|
§ |
The
Tebone
NGL fractionator, which was restarted
in February 2019 in light of regional demand for fractionation services, receives mixed NGLs from our Louisiana natural gas processing plants, as well as our Mont Belvieu storage complex. The resumption of service at our Tebone
fractionator complements our operations at the Norco and Promix NGL fractionators and provides us with another processing option for mixed NGLs delivered to Mont Belvieu.
|
§ |
The
Baton Rouge
NGL fractionator receives mixed
NGLs from natural gas processing plants located in Alabama, Mississippi and south Louisiana. This facility includes a leased NGL storage cavern. Our 32.2% ownership interest in the Baton Rouge fractionator is held indirectly through
our equity method investment in Baton Rouge Fractionators LLC.
|
§ |
The
Enterprise Hydrocarbons Terminal
(“EHT”) is
located on the Houston Ship Channel and provides terminaling services to exporters, marketers, distributors, chemical companies and major integrated oil companies. EHT has extensive waterfront access consisting of seven deep-water
ship docks and one barge dock. The terminal can accommodate vessels with up to a 45 foot draft, including Suezmax tankers, which are the largest tankers that can navigate the Houston Ship Channel. We believe that our location on the
Houston Ship Channel enables us to handle larger vessels than our competitors because our waterfront has fewer draft and beam (width) restrictions. The size and structure of our waterfront allows us to receive and unload products for
our customers and provide terminaling and dock services.
|
§ |
The
Morgan’s Point Ethane Export Terminal
,
located on the Houston Ship Channel, has an aggregate loading rate (nameplate capacity) of approximately 10,000 barrels per hour of fully refrigerated ethane and is the largest of its kind in the world. The terminal supports domestic
production of U.S. ethane from shale plays by providing the global petrochemical industry with access to a low-cost feedstock option and opportunities for supply diversification. We estimate that U.S. Gulf Coast ethane supply
currently exceeds U.S. demand by approximately 300 MBPD and could exceed demand by approximately 1 MMBPD in 2024, after considering estimated incremental demand from third party ethylene production facilities that are being
constructed along the Gulf Coast. By providing producers with access to the export market, the Morgan’s Point Ethane Export Terminal supports continued development of U.S. energy reserves.
|
§ |
The
Seaway Pipeline
connects the Cushing,
Oklahoma crude oil hub with markets in southeast Texas. Our 50% ownership interest in the Seaway Pipeline is held indirectly through our equity method investment in Seaway Crude Pipeline Company LLC (“Seaway”). The Seaway Pipeline is
comprised of the Longhaul System, the Freeport System and the Texas City System. The Cushing hub is an industry trading hub and price settlement point for West Texas Intermediate (“WTI”) crude oil on the New York Mercantile Exchange
(“NYMEX”).
|
§ |
The
West Texas System
connects crude oil
gathering systems in West Texas and southeast New Mexico to our terminal facility located in Midland, Texas. The West Texas System, including the recently completed Loving County pipeline, is a key part of our strategic aggregation
program designed to support Permian Basin producers. The Loving County pipeline, which was completed in July 2018, can currently transport 200 MBPD of crude oil and condensate from various points in New Mexico and West Texas to our
Midland, Texas crude oil terminal; however, we expect to complete an expansion project in March 2019 that will increase its transportation capacity up to 350 MBPD. At Midland, shippers will have access to storage and terminal
services, as well as connectivity to multiple transportation alternatives such as trucking and pipeline infrastructure that offer access to various downstream markets, including the Gulf Coast.
|
§ |
The
South Texas Crude Oil Pipeline System
transports crude oil and condensate originating in South Texas to customers in the Houston area. This system includes storage terminal assets located at Sealy, Texas. The South Texas Crude Oil Pipeline System also includes our
Rancho II pipeline, which extends 89-miles from the Sealy terminal to our ECHO terminal. From ECHO, we have connectivity to refinery customers and our marine terminals.
|
§ |
The
Basin Pipeline
transports crude oil from the
Permian Basin in West Texas and southern New Mexico to the Cushing hub.
|
§ |
The
EFS Midstream System
serves producers in the
Eagle Ford Shale, providing condensate gathering and processing services as well as gathering, treating and compression services for associated natural gas. The EFS Midstream System includes 485 miles of gathering pipelines, 11
central gathering plants having a combined condensate storage capacity of 0.3 MMBbls, 171 MBPD of condensate stabilization capacity and 1.0 Bcf/d of associated natural gas treating capacity.
|
§ |
The
Midland-to-ECHO 2 Pipeline System
, which
began limited commercial service in February 2019, provides us with approximately 200 MBPD of incremental crude oil transportation capacity from the Permian Basin to markets in the Houston area. The pipeline is expected to enter full
commercial service in April 2019. The pipeline originates at our Midland terminal and extends 440 miles to our Sealy storage terminal, with volumes arriving at Sealy transported to our ECHO terminal using the Rancho II pipeline,
which is a component of our South Texas Crude Oil Pipeline System.
|
§ |
The
Midland-to-ECHO 1 Pipeline System
, which
became fully operational in the second quarter of 2018, provides Permian Basin producers with the ability to transport multiple grades of crude oil, including WTI, WTI light sweet crude oil (“WTI Light”), West Texas Sour, and
condensate, to Gulf Coast markets. As a result of operating enhancements and supplementary infrastructure, the pipeline’s transportation capacity is expected to increase to 620 MBPD beginning in March 2019.
|
§ |
The
Eagle Ford Crude Oil Pipeline System
transports crude oil and condensate for producers in South Texas. The system, which is effectively looped and has a capacity to transport over 600 MBPD of light and medium grades of crude oil, consists of 378 miles of crude oil and
condensate pipelines originating in Gardendale, Texas and extending to Corpus Christi, Texas. The system interconnects with our South Texas Crude Oil Pipeline System in Wilson County, Texas and a marine terminal located in Corpus
Christi that is under construction. Our 50% ownership interest in the Eagle Ford Crude Oil Pipeline System is held indirectly through our equity method investment in Eagle Ford Pipeline LLC.
|
§ |
The
EHT
crude oil terminal is one of the largest
such facilities on the Gulf Coast and part of our EHT complex, which is located on the Houston Ship Channel and features extensive waterfront access consisting of seven deep-water ship docks and a barge dock. As noted previously, the
terminal can accommodate vessels with up to a 45-foot draft, including Suezmax tankers, which are the largest tankers that can navigate the Houston Ship Channel.
|
§ |
The
ECHO
terminal is located in Houston, Texas
and provides storage customers with access to major refineries located in the Houston, Texas City and Beaumont/Port Arthur areas. ECHO also has connections to marine terminals, including EHT, that provide access to any refinery on
the U.S. Gulf Coast and international markets.
|
§ |
The
Beaumont Marine West
terminal is located on
the Neches River near Beaumont, Texas. This terminal includes four deep-water docks and two barge docks that facilitate the exporting and importing of crude oil and related products.
|
§ |
The
Cushing
terminal is located at the Cushing
hub in Oklahoma and provides crude oil storage, pumpover and trade documentation services. This terminal is one of the origination points for our Seaway Pipeline.
|
§ |
The
Midland
terminal provides crude oil storage,
pumpover and trade documentation services. The Midland terminal is the origination point for our Midland-to-ECHO 1 and 2 Pipeline Systems.
|
§ |
The
Texas Intrastate System
is comprised of the
6,319-mile Enterprise Texas pipeline system and the 625-mile Channel pipeline system. The Texas Intrastate System gathers, transports and stores natural gas from supply basins in Texas including the Permian Basin and Eagle Ford and
Barnett Shales for delivery to local gas distribution companies, electric utility plants and industrial and municipal consumers. The system is also connected to regional natural gas processing plants and other intrastate and
interstate pipelines. The Texas Intrastate System serves a number of commercial markets in Texas, including Corpus Christi, San Antonio/Austin, Beaumont/Orange and Houston, including the Houston Ship Channel industrial market.
|
§ |
The
Acadian Gas System
transports, stores and
markets natural gas in Louisiana. The Acadian Gas System is comprised of the 582-mile Cypress pipeline, 429-mile Acadian pipeline, 275-mile Haynesville Extension pipeline and 26-mile Enterprise Pelican pipeline. The Acadian Gas
System includes a leased underground salt dome natural gas storage cavern located at Napoleonville, Louisiana. The Acadian Gas System links natural gas supplies from Louisiana (e.g., from Haynesville Shale supply basin) and offshore
Gulf of Mexico developments with local gas distribution companies, electric utility plants and industrial customers located primarily in the Baton Rouge/New Orleans/Mississippi River corridor.
|
§ |
The
Jonah Gathering System
is located in the
Greater Green River Basin of southwest Wyoming. This system gathers natural gas from the Jonah and Pinedale supply fields for delivery to regional natural gas processing plants, including our Pioneer facility.
|
§ |
The
Piceance Basin Gathering System
gathers
natural gas produced from the Piceance Basin in northwestern Colorado to our Meeker natural gas processing plant.
|
§ |
The
San Juan Gathering System
gathers and treats
natural gas produced from the San Juan Basin in northern New Mexico and southern Colorado and delivers the natural gas either directly into interstate pipelines (if dry natural gas) or to regional natural gas plants, including our
Chaco facility, for further processing (if rich natural gas) prior to being transported on interstate pipelines.
|
§ |
The
Permian Basin Gathering System
is comprised
of the 982-mile Carlsbad pipeline system, the 671-mile Waha pipeline system and the 34-mile Orla pipeline system. The Permian Basin Gathering System gathers natural gas from the Permian Basin for delivery to regional natural gas
processing plants, including our Chaparral, Carlsbad, South Eddy, Waha and Orla plants, and delivers residue and treated natural gas into our Texas Intrastate System and third party pipelines.
|
§ |
The
White River Hub
is a natural gas hub facility
serving producers in the Piceance Basin. The facility enables producers to access six interstate natural gas pipelines and has a gross throughput capacity of 3 Bcf/d of natural gas. Our 50% ownership interest in White River Hub is
held indirectly through our equity method investment in White River Hub, LLC.
|
§ |
The
Haynesville Gathering System
consists of the
214-mile State Line gathering system, the 73-mile Southeast Mansfield gathering system, and the 70-mile Southeast Stanley gathering system. The Haynesville Gathering System gathers and treats natural gas produced from the Haynesville
and Bossier Shale supply basins and the Cotton Valley and Taylor Sand formations in Louisiana and eastern Texas for delivery to regional markets, including (through an interconnect with the Haynesville Extension pipeline) markets
served by our Acadian Gas System.
|
§ |
The
BTA Gathering System
, which is located in
East Texas, gathers and treats natural gas from the Haynesville Shale and Bossier, Cotton Valley and Travis Peak formations. We acquired this system, along with our Panola and Fairway natural gas processing plants, in April 2017 for
$191.4 million. For information regarding this acquisition, see Note 12 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report.
|
§ |
The
Fairplay Gathering System
gathers natural gas
produced from the Cotton Valley formation within Panola and Rusk Counties in East Texas for delivery to regional markets.
|
§ |
The
Indian
Springs Gathering System
, along with the
Big Thicket Gathering System
, gather natural gas from the Woodbine, Wilcox
and Yegua production areas in East Texas.
|
§ |
The
Delmita Gathering System
gathers natural gas
from the Frio-Vicksburg formation in South Texas for delivery to our Delmita natural gas processing plant.
|
§ |
The
South Texas Gathering System
gathers natural
gas from the Olmos and Wilcox formations for delivery into our Texas Intrastate System, which delivers the natural gas to our South Texas natural gas processing plants.
|
§ |
The
Old Ocean Pipeline
transports natural gas
from an injection point on our Texas Intrastate System near Maypearl, Texas for delivery to a pipeline interconnect at Sweeny, Texas. In May 2018, we announced the formation of a 50/50 joint venture with Energy Transfer Partners, L.P.
( “ETP”) to resume full service on the Old Ocean natural gas pipeline owned by ETP. The 24-inch diameter Old Ocean Pipeline originates in Maypearl, Texas in Ellis County and extends south approximately 240 miles to Sweeny, Texas in
Brazoria County. ETP serves as operator of the pipeline, which has a gross natural gas transportation capacity of 160 MMcf/d. Repairs were completed on the pipeline, and it entered full service in January 2019.
|
§ |
The
Central Treating Facility
is located in Rio
Blanco County, Colorado and serves producers in the Piceance Basin. Natural gas delivered to the treating facility is treated to remove impurities and transported to our Meeker gas plant for further processing.
|
For the Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Refined products transportation (MBPD)
|
456
|
456
|
474
|
|||||||||
Petrochemical transportation (MBPD)
|
148
|
156
|
164
|
|||||||||
NGL transportation (MBPD)
|
71
|
57
|
55
|
§
|
Our operations along the Gulf Coast, including those at our Mont Belvieu complex, may be affected by weather events
such as hurricanes and tropical storms, which generally arise during the summer and fall months.
|
§
|
Residential demand for natural gas typically peaks during the winter months in connection with heating needs and
during the summer months for power generation for air conditioning. These seasonal trends affect throughput volumes on our natural gas pipelines and associated natural gas storage levels and marketing results.
|
§
|
Due to increased demand for fuel additives used in the production of motor gasoline, our isomerization and octane
enhancement businesses experience higher levels of demand during the summer driving season, which typically occurs in the spring and summer months. Likewise, shipments of refined products and normal butane experience similar changes
in demand due to their use in motor fuels.
|
|
|
§
|
Extreme temperatures and ice during the winter months can negatively affect our trucking and inland marine operations
on the upper Mississippi and Illinois rivers.
|
§ |
a substantial portion of our cash flow could be dedicated to the payment of principal and interest on our future debt and may not be available for
other purposes, including the payment of distributions on our common units and for capital expenditures;
|
§ |
credit rating agencies may take a negative view of our consolidated debt level;
|
§ |
covenants contained in our existing and future credit and debt agreements will require us to continue to meet financial tests that may adversely
affect our flexibility in planning for and reacting to changes in our business, including possible acquisition opportunities;
|
§ |
our ability to obtain additional financing, if necessary, for working capital, capital expenditures, acquisitions or other purposes may be impaired
or such financing may not be available on favorable terms;
|
§ |
we may be at a competitive disadvantage relative to similar companies that have less debt; and
|
§ |
we may be more vulnerable to adverse economic and industry conditions as a result of our significant debt level.
|
§ |
we may be unable to complete construction projects on schedule or at the budgeted cost due to the unavailability of required construction personnel
or materials, accidents, weather conditions or an inability to obtain necessary permits;
|
§ |
we will not receive any material increase in operating cash flows until the project is completed, even though we may have expended considerable
funds during the construction phase, which may be prolonged;
|
§ |
we may construct facilities to capture anticipated future production growth in a region in which such growth does not materialize;
|
§ |
since we are not engaged in the exploration for and development of crude oil or natural gas reserves, we may not have access to third party
estimates of reserves in an area prior to our constructing facilities in the area. As a result, we may construct facilities in an area where the reserves are materially lower than we anticipate;
|
§ |
in those situations where we do rely on third party reserve estimates in making a decision to construct assets, these estimates may prove
inaccurate;
|
§ |
the completion or success of our construction project may depend on the completion of a third party construction project (e.g., a downstream crude
oil refinery expansion or construction of a new petrochemical facility) that we do not control and that may be subject to numerous of its own potential risks, delays and complexities; and
|
§ |
we may be unable to obtain rights-of-way to construct additional pipelines or the cost to do so may be uneconomical.
|
§ |
difficulties in the assimilation of the operations, technologies, services and products of the acquired assets or businesses;
|
§ |
establishing the internal controls and procedures we are required to maintain under the Sarbanes-Oxley Act of 2002;
|
§ |
managing relationships with new joint venture partners with whom we have not previously partnered;
|
§ |
experiencing unforeseen operational interruptions or the loss of key employees, customers or suppliers;
|
§ |
inefficiencies and complexities that can arise because of unfamiliarity with new assets and the businesses associated with them, including with
their markets; and
|
§ |
diversion of the attention of management and other personnel from day-to-day business to the development or acquisition of new businesses and other
business opportunities.
|
§ |
neither our partnership agreement nor any other agreement requires our general partner or EPCO to pursue a business strategy that favors us;
|
§ |
decisions of our general partner regarding the amount and timing of asset purchases and sales, cash expenditures, borrowings, issuances of
additional units, and the establishment of additional reserves in any quarter may affect the level of cash available to pay quarterly distributions to our unitholders;
|
§ |
under our partnership agreement, our general partner determines which costs incurred by it and its affiliates are reimbursable by us;
|
§ |
our general partner is allowed to resolve any conflicts of interest involving us and our general partner and its affiliates, and may take into
account the interests of parties other than us, such as EPCO, in resolving conflicts of interest, which has the effect of limiting its fiduciary duty to our unitholders;
|
§ |
any resolution of a conflict of interest by our general partner not made in bad faith and that is fair and reasonable to us is binding on the
partners and is not a breach of our partnership agreement;
|
§ |
affiliates of our general partner may compete with us in certain circumstances;
|
§ |
our general partner has limited its liability and reduced its fiduciary duties and has also restricted the remedies available to our unitholders
for actions that might, without the limitations, constitute breaches of fiduciary duty. As a result of purchasing our units, you are deemed to consent to some actions and conflicts of interest that might otherwise constitute a breach
of fiduciary or other duties under applicable law;
|
§ |
we do not have any employees and we rely solely on employees of EPCO and its affiliates;
|
§ |
in some instances, our general partner may cause us to borrow funds in order to permit the payment of distributions;
|
§ |
our general partner may cause us to pay it or its affiliates for any services rendered to us or entering into additional contractual arrangements
with any of these entities on our behalf;
|
§ |
our general partner intends to limit its liability regarding our contractual and other obligations and, in some circumstances, may be entitled to
be indemnified by us;
|
§ |
our general partner controls the enforcement of obligations owed to us by our general partner and its affiliates; and
|
§ |
our general partner decides whether to retain separate counsel, accountants or others to perform services for us.
|
Period
|
Total Number
of Units
Purchased
|
Average
Price Paid
per Unit
|
Total Number of
Units Purchased
as Part of Publicly
Announced Programs
|
Maximum
Number of Units
That May Yet
Be Purchased
Under the Programs
|
||||||||||||
Vesting of phantom unit awards:
|
--
|
--
|
||||||||||||||
October 2018
|
--
|
--
|
--
|
--
|
||||||||||||
November 2018 (1)
|
11,161
|
$
|
26.98
|
--
|
--
|
|||||||||||
December 2018
|
--
|
--
|
--
|
--
|
||||||||||||
Common Unit Buyback Program:
|
||||||||||||||||
October 2018
|
--
|
--
|
--
|
1,236,800
|
||||||||||||
November 2018
|
--
|
--
|
--
|
1,236,800
|
||||||||||||
December 2018 (2)
|
1,236,800
|
$
|
24.92
|
1,236,800
|
--
|
|||||||||||
(1)
Of the 42,290 phantom unit awards that vested in November 2018 and converted to common units, 11,161 units were sold back to us by
employees to cover related withholding tax requirements. We cancelled these treasury units immediately upon acquisition.
(2)
In December 1998, we announced a common unit buyback, or repurchase, program whereby we, together with certain affiliates, could
repurchase up to 4,000,000 of our common units on the open market. We purchased the remaining authorized amount of 1,236,800 common units in December 2018. We cancelled these treasury units immediately upon acquisition.
|
For the Year Ended December 31,
|
||||||||||||||||||||
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
Statement of operations data:
|
||||||||||||||||||||
Total revenues
|
$
|
36,534.2
|
$
|
29,241.5
|
$
|
23,022.3
|
$
|
27,027.9
|
$
|
47,951.2
|
||||||||||
Cost of sales
|
26,789.8
|
21,487.0
|
15,710.9
|
19,612.9
|
40,464.1
|
|||||||||||||||
Other costs and expenses
|
4,815.8
|
4,251.6
|
4,092.7
|
4,248.4
|
3,970.9
|
|||||||||||||||
Operating income
|
5,408.6
|
3,928.9
|
3,580.7
|
3,540.2
|
3,775.7
|
|||||||||||||||
Net income
|
4,238.5
|
2,855.6
|
2,553.0
|
2,558.4
|
2,833.5
|
|||||||||||||||
Net income attributable to limited partners
|
4,172.4
|
2,799.3
|
2,513.1
|
2,521.2
|
2,787.4
|
|||||||||||||||
Earnings per unit:
|
||||||||||||||||||||
Basic ($/unit)
|
1.91
|
1.30
|
1.20
|
1.28
|
1.51
|
|||||||||||||||
Diluted ($/unit)
|
1.91
|
1.30
|
1.20
|
1.26
|
1.47
|
|||||||||||||||
Cash distributions per unit with respect to year
|
1.7250
|
1.6825
|
1.6100
|
1.5300
|
1.4500
|
|||||||||||||||
At December 31,
|
||||||||||||||||||||
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
Balance sheet data:
|
||||||||||||||||||||
Property, plant and equipment, net
|
$
|
38,737.6
|
$
|
35,620.4
|
$
|
33,292.5
|
$
|
32,034.7
|
$
|
29,881.6
|
||||||||||
Total assets
|
56,969.8
|
54,418.1
|
52,194.0
|
48,802.2
|
47,057.7
|
|||||||||||||||
Long-term debt, including current maturities
|
26,178.2
|
24,568.7
|
23,697.7
|
22,540.8
|
21,220.5
|
|||||||||||||||
Total liabilities
|
32,677.6
|
31,645.7
|
29,928.0
|
28,301.1
|
27,365.5
|
|||||||||||||||
Total equity
|
24,292.2
|
22,772.4
|
22,266.0
|
20,501.1
|
19,692.2
|
|||||||||||||||
Limited partner units outstanding (millions)
|
2,184.9
|
2,161.1
|
2,117.6
|
2,012.6
|
1,937.3
|
/d
|
=
|
per day
|
MMBbls
|
=
|
million barrels
|
BBtus
|
=
|
billion British thermal units
|
MMBPD
|
=
|
million barrels per day
|
Bcf
|
=
|
billion cubic feet
|
MMBtus
|
=
|
million British thermal units
|
BPD
|
=
|
barrels per day
|
MMcf
|
=
|
million cubic feet
|
MBPD
|
=
|
thousand barrels per day
|
TBtus
|
=
|
trillion British thermal units
|
§ |
The Permian Basin in West Texas and southeastern New Mexico has experienced the largest increase in drilling activity in the country, with 486
active rigs in December 2018. The basin continues to have many advantages relative to other producing regions, including stacked pay zones, light sweet crude oil and significant infrastructure. Based on producer feedback and
forecasts, we believe that there is significant support for the construction of incremental midstream infrastructure in the basin.
|
§ |
Crude oil and natural gas production in the Eagle Ford Shale is increasing due to higher rig counts and improved drilling efficiencies. The number
of drilling rigs in the Eagle Ford Shale increased to 81 active rigs in December 2018 compared to a low of 29 rigs during the downturn in 2016. According to the EIA Drilling Productivity Report, the most recent data (December 2018)
for production in the Eagle Ford Region was 1.4 MMBPD of crude oil and 7.0 Bcf/d of natural gas.
|
§ |
Natural gas production in the Haynesville Shale is also increasing due to higher rig counts and improved drilling efficiencies. The number of
drilling rigs in the basin has increased from a low of 11 rigs in 2016 to 52 rigs in December 2018. Like the Eagle Ford Shale, we have seen several significant changes in the ownership of producing properties over the past year,
which has contributed to increased drilling activity in the region by the new owners. The historical peak for natural gas production in the Haynesville region occurred in 2011 and was over 10.5 Bcf/d. According to the December 2018
EIA Drilling Productivity Report, Haynesville Region natural gas production was 9.8 Bcf/d.
|
§ |
With respect to oil and gas production in the Rocky Mountain region, rig counts have declined slightly in the Jonah and Pinedale fields and are
flat in the Piceance and San Juan basins. Producers plan to continue horizontal drilling in the Jonah field; however, horizontal drilling in the Pinedale field has generally been put on hold pending further study. Drilling has
continued steadily in the Piceance field, with operators permitting the horizontal Williams Fork locations. Additional resources exist in the Piceance field in the deeper Mancos play, but it is currently not being developed. There
were several changes in the ownership of producing properties in the San Juan basin this past year that are expected to lead to a modest increase in drilling activity by the new owners.
|
Polymer
|
Refinery
|
|||||||||||||||||||||||||||||||
Natural
|
Normal
|
Natural
|
Grade
|
Grade
|
||||||||||||||||||||||||||||
Gas,
|
Ethane,
|
Propane,
|
Butane,
|
Isobutane,
|
Gasoline,
|
Propylene,
|
Propylene,
|
|||||||||||||||||||||||||
$/MMBtu
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/pound
|
$/pound
|
|||||||||||||||||||||||||
(1)
|
|
(2)
|
|
(2)
|
|
(2)
|
|
(2)
|
|
(2)
|
|
(3)
|
|
(3)
|
|
|||||||||||||||||
2016 Averages
|
$
|
2.46
|
$
|
0.20
|
$
|
0.48
|
$
|
0.65
|
$
|
0.68
|
$
|
0.94
|
$
|
0.34
|
$
|
0.21
|
||||||||||||||||
2017 by quarter:
|
||||||||||||||||||||||||||||||||
1st Quarter
|
$
|
3.32
|
$
|
0.23
|
$
|
0.71
|
$
|
0.98
|
$
|
0.94
|
$
|
1.10
|
$
|
0.47
|
$
|
0.32
|
||||||||||||||||
2nd Quarter
|
$
|
3.19
|
$
|
0.25
|
$
|
0.63
|
$
|
0.76
|
$
|
0.75
|
$
|
1.07
|
$
|
0.41
|
$
|
0.28
|
||||||||||||||||
3rd Quarter
|
$
|
2.99
|
$
|
0.26
|
$
|
0.77
|
$
|
0.91
|
$
|
0.92
|
$
|
1.10
|
$
|
0.42
|
$
|
0.28
|
||||||||||||||||
4th Quarter
|
$
|
2.93
|
$
|
0.25
|
$
|
0.96
|
$
|
1.04
|
$
|
1.04
|
$
|
1.32
|
$
|
0.49
|
$
|
0.35
|
||||||||||||||||
2017 Averages
|
$
|
3.11
|
$
|
0.25
|
$
|
0.77
|
$
|
0.92
|
$
|
0.91
|
$
|
1.15
|
$
|
0.45
|
$
|
0.31
|
||||||||||||||||
2018 by quarter:
|
||||||||||||||||||||||||||||||||
1st Quarter
|
$
|
3.01
|
$
|
0.25
|
$
|
0.85
|
$
|
0.96
|
$
|
1.00
|
$
|
1.41
|
$
|
0.53
|
$
|
0.33
|
||||||||||||||||
2nd Quarter
|
$
|
2.80
|
$
|
0.29
|
$
|
0.87
|
$
|
1.00
|
$
|
1.20
|
$
|
1.53
|
$
|
0.52
|
$
|
0.37
|
||||||||||||||||
3rd Quarter
|
$
|
2.91
|
$
|
0.43
|
$
|
0.99
|
$
|
1.21
|
$
|
1.25
|
$
|
1.54
|
$
|
0.60
|
$
|
0.45
|
||||||||||||||||
4th Quarter
|
$
|
3.65
|
$
|
0.35
|
$
|
0.79
|
$
|
0.91
|
$
|
0.94
|
$
|
1.22
|
$
|
0.51
|
$
|
0.35
|
||||||||||||||||
2018 Averages
|
$
|
3.09
|
$
|
0.33
|
$
|
0.88
|
$
|
1.02
|
$
|
1.10
|
$
|
1.43
|
$
|
0.54
|
$
|
0.38
|
||||||||||||||||
(1)
Natural gas prices are based on Henry-Hub Inside FERC commercial index prices as reported by Platts, which is a division of McGraw Hill Financial, Inc.
(
2)
NGL prices for ethane, propane, normal butane, isobutane and natural gasoline are based on Mont Belvieu Non-TET commercial index prices as reported by Oil Price
Information Service.
(3)
Pol
ymer grade propylene prices represent average contract pricing for such product as reported by IHS Chemical, a division of IHS Inc. (“IHS Chemical”). Refinery
grade propylene prices represent weighted-average spot prices for such product as reported by IHS Chemical.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Revenues
|
$
|
36,534.2
|
$
|
29,241.5
|
$
|
23,022.3
|
||||||
Costs and expenses:
|
||||||||||||
Operating costs and expenses:
|
||||||||||||
Cost of sales
|
26,789.8
|
21,487.0
|
15,710.9
|
|||||||||
Other operating costs and expenses
|
2,898.7
|
2,500.1
|
2,425.6
|
|||||||||
Depreciation, amortization and accretion expenses
|
1,687.0
|
1,531.3
|
1,456.7
|
|||||||||
Net gains attributable to asset sales
|
(28.7
|
)
|
(10.7
|
)
|
(2.5
|
)
|
||||||
Asset impairment and related charges
|
50.5
|
49.8
|
52.8
|
|||||||||
Total operating costs and expenses
|
31,397.3
|
25,557.5
|
19,643.5
|
|||||||||
General and administrative costs
|
208.3
|
181.1
|
160.1
|
|||||||||
Total costs and expenses
|
31,605.6
|
25,738.6
|
19,803.6
|
|||||||||
Equity in income of unconsolidated affiliates
|
480.0
|
426.0
|
362.0
|
|||||||||
Operating income
|
5,408.6
|
3,928.9
|
3,580.7
|
|||||||||
Interest expense
|
(1,096.7
|
)
|
(984.6
|
)
|
(982.6
|
)
|
||||||
Change in fair value of Liquidity Option Agreement
|
(56.1
|
)
|
(64.3
|
)
|
(24.5
|
)
|
||||||
Other, net
|
43.0
|
1.3
|
2.8
|
|||||||||
Provision for income taxes
|
(60.3
|
)
|
(25.7
|
)
|
(23.4
|
)
|
||||||
Net income
|
4,238.5
|
2,855.6
|
2,553.0
|
|||||||||
Net income attributable to noncontrolling interests
|
(66.1
|
)
|
(56.3
|
)
|
(39.9
|
)
|
||||||
Net income attributable to limited partners
|
$
|
4,172.4
|
$
|
2,799.3
|
$
|
2,513.1
|
For the Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
|||||||||
NGL Pipelines & Services:
|
||||||||||||
Sales of NGLs and related products
|
$
|
12,920.9
|
$
|
10,521.3
|
$
|
8,380.5
|
||||||
Midstream services
|
2,728.0
|
1,946.7
|
1,862.0
|
|||||||||
Total
|
15,648.9
|
12,468.0
|
10,242.5
|
|||||||||
Crude Oil Pipelines & Services:
|
||||||||||||
Sales of crude oil
|
10,001.2
|
7,365.2
|
5,802.5
|
|||||||||
Midstream services
|
1,041.4
|
791.6
|
712.5
|
|||||||||
Total
|
11,042.6
|
8,156.8
|
6,515.0
|
|||||||||
Natural Gas Pipelines & Services:
|
||||||||||||
Sales of natural gas
|
2,411.7
|
2,238.5
|
1,591.9
|
|||||||||
Midstream services
|
1,042.7
|
907.1
|
951.1
|
|||||||||
Total
|
3,454.4
|
3,145.6
|
2,543.0
|
|||||||||
Petrochemical & Refined Products Services:
|
||||||||||||
Sales of petrochemicals and refined products
|
5,535.4
|
4,696.3
|
2,921.9
|
|||||||||
Midstream services
|
852.9
|
774.8
|
799.9
|
|||||||||
Total
|
6,388.3
|
5,471.1
|
3,721.8
|
|||||||||
Total revenues
|
$
|
36,534.2
|
$
|
29,241.5
|
$
|
23,022.3
|
For the Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Operating income (GAAP)
|
$
|
5,408.6
|
$
|
3,928.9
|
$
|
3,580.7
|
||||||
Adjustments to reconcile operating income to total gross operating margin:
|
||||||||||||
Add depreciation, amortization and accretion expense in
operating costs and expenses
|
1,687.0
|
1,531.3
|
1,456.7
|
|||||||||
Add asset impairment and related charges in operating costs and expenses
|
50.5
|
49.8
|
52.8
|
|||||||||
Subtract net gains attributable to asset sales in operating costs and expenses
|
(28.7
|
)
|
(10.7
|
)
|
(2.5
|
)
|
||||||
Add general and administrative costs
|
208.3
|
181.1
|
160.1
|
|||||||||
Total gross operating margin (non-GAAP)
|
$
|
7,325.7
|
$
|
5,680.4
|
$
|
5,247.8
|
Reduction in total gross operating margin by segment:
|
||||
Petrochemical & Refined Products Services
|
$
|
30.9
|
||
NGL Pipelines & Services
|
8.1
|
|||
Crude Oil Pipelines & Services
|
6.0
|
|||
Natural Gas Pipelines & Services
|
1.0
|
|||
Total estimated reduction due to the effects of Hurricane Harvey
|
$
|
46.0
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Segment gross operating margin:
|
||||||||||||
Natural gas processing and related NGL marketing activities
|
$
|
1,240.1
|
$
|
911.2
|
$
|
846.6
|
||||||
NGL pipelines, storage and terminals
|
2,048.3
|
1,821.0
|
1,625.4
|
|||||||||
NGL fractionation
|
542.3
|
526.1
|
518.6
|
|||||||||
Total
|
$
|
3,830.7
|
$
|
3,258.3
|
$
|
2,990.6
|
||||||
Selected volumetric data:
|
||||||||||||
NGL pipeline transportation volumes (MBPD)
|
3,461
|
3,168
|
2,965
|
|||||||||
NGL marine terminal volumes (MBPD)
|
593
|
516
|
436
|
|||||||||
NGL fractionation volumes (MBPD)
|
945
|
831
|
828
|
|||||||||
Equity NGL production (MBPD) (1)
|
155
|
158
|
141
|
|||||||||
Fee-based natural gas processing (MMcf/d) (2)
|
4,831
|
4,572
|
4,736
|
|||||||||
(1)
Represents the NGL volumes we earn and take title to in connection with our processing activities.
(2)
Volumes reported correspond to the revenue streams earned by our natural gas processing plants.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Segment gross operating margin:
|
||||||||||||
Midland-to-ECHO 1 Pipeline System and related business activities,
excluding associated non-cash mark-to-market results
|
$
|
349.3
|
$
|
45.8
|
||||||||
Mark-to-market loss attributable to the Midland-to-ECHO 1 Pipeline System
|
(44.6
|
)
|
(20.5
|
)
|
||||||||
Total Midland-to-ECHO 1 Pipeline System and related business activities
|
304.7
|
25.3
|
||||||||||
Other crude oil pipelines, terminals and related marketing results
|
1,206.6
|
961.9
|
$
|
854.6
|
||||||||
Total
|
$
|
1,511.3
|
$
|
987.2
|
$
|
854.6
|
||||||
Selected volumetric data:
|
||||||||||||
Crude oil pipeline transportation volumes (MBPD)
|
2,000
|
1,820
|
1,388
|
|||||||||
Crude oil marine terminal volumes (MBPD)
|
684
|
531
|
495
|
For the Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Segment gross operating margin
|
$
|
891.2
|
$
|
714.5
|
$
|
734.9
|
||||||
Selected volumetric data:
|
||||||||||||
Natural gas pipeline transportation volumes (BBtus/d)
|
13,727
|
12,305
|
11,874
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Segment gross operating margin:
|
||||||||||||
Propylene production and related activities
|
$
|
462.6
|
$
|
222.4
|
$
|
212.1
|
||||||
Butane isomerization and related operations
|
93.4
|
72.3
|
52.0
|
|||||||||
Octane enhancement and related plant operations
|
154.1
|
122.6
|
42.2
|
|||||||||
Refined products pipelines and related activities
|
320.3
|
280.1
|
305.6
|
|||||||||
Marine transportation
|
27.4
|
17.2
|
38.7
|
|||||||||
Total
|
$
|
1,057.8
|
$
|
714.6
|
$
|
650.6
|
||||||
|
||||||||||||
Selected volumetric data:
|
||||||||||||
Propylene production volumes (MBPD)
|
98
|
80
|
73
|
|||||||||
Butane isomerization volumes (MBPD)
|
107
|
107
|
108
|
|||||||||
Standalone DIB processing volumes (MBPD)
|
89
|
82
|
89
|
|||||||||
Octane additive and related plant production volumes (MBPD)
|
28
|
26
|
22
|
|||||||||
Pipeline transportation volumes, primarily refined products & petrochemicals (MBPD)
|
821
|
792
|
837
|
|||||||||
Refined products and petrochemical marine terminal volumes (MBPD)
|
353
|
406
|
389
|
|
Scheduled Maturities of Debt
|
|||||||||||||||||||||||||||
|
Total
|
2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
|||||||||||||||||||||
Senior Notes
|
$
|
23,750.0
|
$
|
1,500.0
|
$
|
1,500.0
|
$
|
1,325.0
|
$
|
1,400.0
|
$
|
1,250.0
|
$
|
16,775.0
|
||||||||||||||
Junior Subordinated Notes
|
2,670.6
|
--
|
--
|
--
|
--
|
--
|
2,670.6
|
|||||||||||||||||||||
Total
|
$
|
26,420.6
|
$
|
1,500.0
|
$
|
1,500.0
|
$
|
1,325.0
|
$
|
1,400.0
|
$
|
1,250.0
|
$
|
19,445.6
|
Number of
Common
Units Issued
|
Net Cash
Proceeds
Received
|
|||||||
Year Ended December 31, 2016:
|
||||||||
Common units issued in connection with ATM program
|
87,867,037
|
$
|
2,156.1
|
|||||
Common units issued in connection with DRIP and EUPP
|
16,316,534
|
386.7
|
||||||
Total
|
104,183,571
|
$
|
2,542.8
|
|||||
Year Ended December 31, 2017:
|
||||||||
Common units issued in connection with ATM program
|
21,807,726
|
$
|
597.0
|
|||||
Common units issued in connection with DRIP and EUPP
|
19,046,019
|
476.4
|
||||||
Total
|
40,853,745
|
$
|
1,073.4
|
|||||
Year Ended December 31, 2018:
|
||||||||
Common units issued in connection with DRIP and EUPP (1)
|
19,861,951
|
$
|
538.4
|
|||||
(1)
The net
cash proceeds we received from the issuance of common units during 2018 were used to temporarily reduce amounts outstanding under EPO’s commercial paper
program and for general company purposes.
|
For the Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Net cash flows provided by operating activities
|
$
|
6,126.3
|
$
|
4,666.3
|
$
|
4,066.8
|
||||||
Cash used in investing activities
|
4,281.6
|
3,286.1
|
4,005.8
|
|||||||||
Cash provided by (used in) financing activities
|
(1,504.9
|
)
|
(1,727.5
|
)
|
321.7
|
§ |
a $1.43 billion increase in cash resulting from higher partnership earnings in 2018 compared to 2017 (after adjusting our $1.38 billion
year-to-year increase in net income for changes in the non-cash items identified on our Statements of Consolidated Cash Flows); and
|
§ |
a $45.7 million year-to-year increase in cash distributions received on earnings from unconsolidated affiliates primarily due to our investments
in NGL pipeline businesses.
|
§ |
a $333.2 million increase in cash resulting from higher partnership earnings in 2017 compared to 2016 (after adjusting our $302.6 million
year-to-year increase in net income for changes in the non-cash items identified on our Statements of Consolidated Cash Flows);
|
§ |
a $213.1 million year-to-year increase in cash primarily due to the timing of cash receipts and payments related to operations; and
|
§ |
a $53.2 million year-to-year increase in cash distributions received on earnings from unconsolidated affiliates primarily due to our investments in
crude oil pipeline businesses.
|
§ |
a $1.12 billion year-to-year increase in expenditures for consolidated property, plant and equipment (see “Capital Investments” within this Part
II, Item 7 for additional information); and
|
§ |
a $63.1 million year-to-year increase in investments in unconsolidated affiliates primarily related to NGL and crude oil pipeline projects;
partially offset by
|
§ |
a $121.1 million year-to-year increase in proceeds from assets sales primarily due to the sale of our former Red River System in October 2018 for
$134.9 million; and
|
§ |
a $48.1 million year-to-year decrease in net cash used for business combinations. We used $150.6 million in 2018 to acquire the remaining 50%
equity interest in Delaware Processing. For 2017, we used $191.4 million to acquire the BTA Gathering System and related assets.
|
§ |
an $801.3 million year-to-year decrease in cash used for business combinations, net of cash received. In 2017, net cash used for business
combinations was $198.7 million, which was primarily attributable to our acquisition of the BTA Gathering System and related assets. In 2016, we paid the second and final installment for the acquisition of the EFS Midstream System;
and
|
§ |
an $88.3 million year-to-year decrease in investments in unconsolidated affiliates primarily due to the completion of various NGL and crude oil
projects; partially offset by
|
§ |
a $117.7 million year-to-year increase in expenditures for consolidated property, plant and equipment.
|
§ |
a $775.9 million year-to-year increase in net cash inflows attributable to our consolidated debt obligations. EPO issued $5.7 billion and repaid
or redeemed $2.3 billion in principal amount of senior and junior subordinated notes during 2018 compared to the issuance of $1.7 billion in principal amount of junior subordinated notes and the repayment of $800.0 million in
principal amount of senior notes during 2017. In addition, net repayments of short term notes under EPO’s commercial paper program increased $1.71 billion year-to-year; and
|
§ |
a
$237.7 million year-to-year increase in contributions from noncontrolling interests. In June 2018, Western acquired a noncontrolling 20%
equity interest in our consolidated subsidiary that owns the Midland-to-ECHO 1 Pipeline System for $189.6 million in cash. In addition, during 2018 we received $41.0 million of contributions for the construction of our jointly-owned
ethylene export facility; partially offset by
|
§ |
a $535.0 million year-to-year decrease in net cash proceeds from the issuance of common units. We issued an aggregate 19,861,951 common units,
which generated $538.4 million of net cash proceeds, in connection with our DRIP and EUPP during 2018. This compares to an aggregate 40,853,745 common units we issued in connection with our ATM, DRIP and EUPP during 2017, which
collectively generated $1.07 billion of net cash proceeds;
|
§ |
a $157.0 million year-to-year increase in cash distributions paid to limited partners during 2018 when compared to 2017. The increase in cash
distributions is due to increases in both the number of distribution-bearing common units outstanding and the quarterly cash distribution rates per unit;
|
§ |
a $32.4 million year-to-year increase in cash distributions paid to noncontrolling interests primarily related to the Midland-to-ECHO 1 Pipeline
System; and
|
§ |
a $30.8 million repurchase of common units under a legacy buyback program in December 2018.
|
§ |
a $1.47 billion year-to-year decrease in net cash proceeds from the issuance of common units. We issued an aggregate 40,853,745 common units,
which generated $1.07 billion of net cash proceeds, in connection with our ATM program, DRIP and EUPP during 2017. This compares to an aggregate 104,183,571 common units we issued in connection with these programs and plans during
2016, which collectively generated $2.54 billion of net cash proceeds;
|
§ |
a $285.6 million year-to-year decrease in net cash inflows attributable to our consolidated debt obligations. EPO issued $1.7 billion in principal
amount of junior subordinated notes and repaid $800.0 million in principal amount of senior notes during 2017 compared to the issuance of $1.25 billion and repayment of $750.0 million in principal amount of senior notes during 2016.
In addition, net repayments under EPO’s commercial paper program were $44.2 million during 2017 compared to net issuances of $647.9 million during 2016; and
|
§ |
a $269.4 million year-to-year increase in cash distributions paid to limited partners during 2017 when compared to 2016.
|
For the Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Net cash flows provided by operating activities (GAAP)
|
$
|
6,126.3
|
$
|
4,666.3
|
$
|
4,066.8
|
||||||
Adjustments to reconcile GAAP net cash flows provided by operating
activities to non-GAAP DCF:
|
||||||||||||
Subtract sustaining capital expenditures
|
(320.9
|
)
|
(243.9
|
)
|
(252.0
|
)
|
||||||
Add cash proceeds from asset sales
|
161.2
|
40.1
|
46.5
|
|||||||||
Add cash proceeds from monetization of interest rate derivative instruments
|
22.1
|
30.6
|
6.1
|
|||||||||
Net effect of changes in operating accounts
|
(16.2
|
)
|
(32.2
|
)
|
180.9
|
|||||||
Other miscellaneous adjustments, net
|
16.9
|
41.4
|
54.5
|
|||||||||
Distributable cash flow (non-GAAP)
|
$
|
5,989.4
|
$
|
4,502.3
|
$
|
4,102.8
|
For the Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Net cash flows provided by operating activities (GAAP)
|
$
|
6,126.3
|
$
|
4,666.3
|
$
|
4,066.8
|
||||||
Adjustments to GAAP net cash flows provided by operating activities
to derive non-GAAP Free Cash Flow:
|
||||||||||||
Subtract cash used in investing activities
|
(4,281.6
|
)
|
(3,286.1
|
)
|
(4,005.8
|
)
|
||||||
Add cash contributions from noncontrolling interests
|
238.1
|
0.4
|
20.4
|
|||||||||
Subtract cash distributions paid to noncontrolling interests
|
(81.6
|
)
|
(49.2
|
)
|
(47.4
|
)
|
||||||
Free cash flow (non-GAAP)
|
$
|
2,001.2
|
$
|
1,331.4
|
$
|
34.0
|
§ |
the completion of joint venture-owned dock infrastructure in Corpus Christi designed to accommodate crude oil volumes (second quarter of 2019),
|
§ |
the Shin Oak NGL pipeline (first quarter of 2019 through fourth quarter of 2019),
|
§ |
the third processing train at our Orla natural gas processing facility (second quarter of 2019),
|
§ |
expansion of our Front Range and Texas Express NGL pipelines (third quarter of 2019),
|
§ |
our iBDH facility (fourth quarter of 2019),
|
§ |
our ethylene export terminal (fourth quarter of 2019 through the fourth quarter of 2020),
|
§ |
our Mentone cryogenic natural gas processing plant (first quarter of 2020), and
|
§ |
a new NGL fractionation facility in Chambers County, Texas (fourth quarter of 2019 through the first half of 2020).
|
Payment or Settlement due by Period
|
||||||||||||||||||||
In less than
|
In 1-3
|
In 4-5
|
More than
|
|||||||||||||||||
Contractual Obligations
|
Total
|
1 year
|
years
|
years
|
5 years
|
|||||||||||||||
$
|
26,420.6
|
$
|
1,500.0
|
$
|
2,825.0
|
$
|
2,650.0
|
$
|
19,445.6
|
|||||||||||
Estimated cash payments for interest (2)
|
25,520.2
|
1,190.4
|
2,195.4
|
1,980.0
|
20,154.4
|
|||||||||||||||
Operating lease obligations (3)
|
324.8
|
50.5
|
84.3
|
51.7
|
138.3
|
|||||||||||||||
Purchase obligations:
|
||||||||||||||||||||
Product purchase commitments (4)
|
10,273.7
|
2,558.4
|
3,980.6
|
1,823.9
|
1,910.8
|
|||||||||||||||
Service payment commitments (5)
|
403.8
|
75.1
|
127.5
|
92.6
|
108.6
|
|||||||||||||||
Capital expenditure commitments (6)
|
171.8
|
171.8
|
--
|
--
|
--
|
|||||||||||||||
Other long-term liabilities (7)
|
751.6
|
--
|
456.2
|
75.1
|
220.3
|
|||||||||||||||
Total contractual payment obligations
|
$
|
63,866.5
|
$
|
5,546.2
|
$
|
9,669.0
|
$
|
6,673.3
|
$
|
41,978.0
|
||||||||||
(1)
Represents scheduled future maturities of our current and long-term debt principal obligations. For information regarding our
consolidated debt obligations, see Note 7 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report.
(2)
Es
timated
cash payments for interest are based on the
principal amount of our consolidated debt obligations outstanding at December 31, 2018, the contractually scheduled maturities of such balances, and the applicable interest rates. Our estimated cash payments for interest are significantly
influenced by the long-term maturities of our $2.67 billion in junior subordinated notes (due June 2067 through February 2078). Our estimated cash payments for interest assume that these subordinated notes are not repaid prior to their
respective maturity dates. Our estimated cash payments for interest with respect to each junior subordinated note are based on either the current fixed interest rate charged or the weighted-average variable rate paid in 2018, as
applicable, for each note applied to the remaining term through the respective maturity date.
(3)
Primarily represents land held pursuant to property leases, leases of underground salt dome caverns for the storage of natural gas
and NGLs, the lease of transportation equipment used in our operations and office space with affiliates of EPCO.
(4)
Represents enforceable and legally
binding agreements to purchase goods or services as of
December 31, 2018. The estimated payment obligations are based on contractual prices in effect at December 31, 2018 applied to all future volume commitments. Actual future payment obligations may vary depending on prices at the time of
delivery.
(5)
Primarily represents our unconditional payment obligations under firm pipeline transportation contracts.
(6)
Represents unconditional payment obligations for services to be rendered or products to be delivered in connection with our capital
investment program, including our share of the capital expenditures of unconsolidated affiliates.
(7)
As reflected on our consolidated balance sheet at December 31, 2018, “Other long-term liabilities” primarily represent the Liquidity
Option Agreement, the noncurrent portion of asset retirement obligations and deferred revenues.
|
§ |
the derivative instrument functions effectively as a hedge of the underlying risk;
|
§ |
the derivative instrument is not closed out in advance of its expected term; and
|
§ |
the hedged forecasted transaction occurs within the expected time period.
|
§ |
The objective of our anticipated future commodity purchases and sales hedging program is to hedge the margins of certain transportation, storage,
blending and operational activities by locking in purchase and sale prices through the use of derivative instruments and related contracts.
|
§ |
The objective of our natural gas processing hedging program is to hedge an amount of earnings associated with these activities. We achieve this
objective by executing fixed-price sales for a portion of our expected equity NGL production using derivative instruments and related contracts. For certain natural gas processing contracts, the hedging of expected equity NGL
production also involves the purchase of natural gas for shrinkage, which is hedged using derivative instruments and related contracts.
|
§ |
The objective of our inventory hedging program is to hedge the fair value of commodity products currently held in inventory by locking in the sales
price of the inventory through the use of derivative instruments and related contracts.
|
|
|
Portfolio Fair Value at
|
|||||||||||
Scenario
|
Resulting
Classification
|
December 31,
2017
|
December 31,
2018
|
January 31,
2019
|
|||||||||
Fair value assuming no change in underlying commodity prices
|
Asset (Liability)
|
$
|
(13.9
|
)
|
$
|
7.8
|
$
|
0.6
|
|||||
Fair value assuming 10% increase in underlying commodity prices
|
Asset (Liability)
|
(16.9
|
)
|
8.0
|
(0.3
|
)
|
|||||||
Fair value assuming 10% decrease in underlying commodity prices
|
Asset (Liability)
|
(10.8
|
)
|
7.7
|
1.5
|
|
|
Portfolio Fair Value at
|
|||||||||||
Scenario
|
Resulting
Classification
|
December 31,
2017
|
December 31,
2018
|
January 31,
2019
|
|||||||||
Fair value assuming no change in underlying commodity prices
|
Asset (Liability)
|
$
|
(76.4
|
)
|
$
|
77.5
|
$
|
37.0
|
|||||
Fair value assuming 10% increase in underlying commodity prices
|
Asset (Liability)
|
(126.1
|
)
|
56.2
|
35.5
|
||||||||
Fair value assuming 10% decrease in underlying commodity prices
|
Asset (Liability)
|
(26.8
|
)
|
98.9
|
38.6
|
|
|
Portfolio Fair Value at
|
|||||||||||
Scenario
|
Resulting
Classification
|
December 31,
2017
|
December 31,
2018
|
January 31,
2019
|
|||||||||
Fair value assuming no change in underlying commodity prices
|
Asset (Liability)
|
$
|
(65.5
|
)
|
$
|
(26.5
|
)
|
$
|
22.1
|
||||
Fair value assuming 10% increase in underlying commodity prices
|
Asset (Liability)
|
(109.4
|
)
|
(88.6
|
)
|
(8.9
|
)
|
||||||
Fair value assuming 10% decrease in underlying commodity prices
|
Asset (Liability)
|
(21.6
|
)
|
35.6
|
53.2
|
Net unrealized loss at December 31, 2018
|
$
|
(60.0
|
)
|
|
Reversal of net unrealized loss (recognized as net unrealized mark-to-market gains) by period:
|
||||
Calendar year 2019:
|
||||
First quarter
|
11.1
|
|||
Second quarter
|
22.1
|
|||
Third quarter
|
19.8
|
|||
Fourth quarter
|
4.9
|
|||
Total 2019
|
57.9
|
|||
Calendar year 2020
|
2.1
|
|||
Total net unrealized mark-to-market gains
|
60.0
|
|||
Total impact on earnings
|
$
|
--
|
(i) |
that our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or
submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our
management, including our principal executive and financial officers, as appropriate to allow for timely decisions regarding required disclosures; and
|
(ii) |
that our disclosure controls and procedures are effective.
|
/s/ A. James Teague
|
/s/ W. Randall Fowler
|
|||
Name:
|
A. James Teague
|
Name:
|
W. Randall Fowler
|
|
Title:
|
Chief Executive Officer
|
Title:
|
President and Chief Financial Officer
|
|
of Enterprise Products Holdings LLC
|
of Enterprise Products Holdings LLC
|
§ |
the strategic direction of Enterprise (including business opportunities through organic growth and acquisitions);
|
§ |
the vision, leadership and development of the management team;
|
§ |
business goals and operational performance; and
|
§ |
strategies to preserve our financial strength.
|
Name
|
Age
|
Position with Enterprise GP
|
Randa Duncan Williams (1,2,6)
|
57
|
Director and Chairman of the Board
|
Richard H. Bachmann (1,6)
|
66
|
Director and Vice Chairman of the Board
|
A. James Teague (1,6,7,8)
|
73
|
Director and CEO
|
W. Randall Fowler (1,6,7,8)
|
62
|
Director, President and CFO
|
Carin M. Barth (2,6)
|
56
|
Director
|
Murray E. Brasseux (4)
|
69
|
Director
|
James T. Hackett (2,3,6)
|
65
|
Director
|
Charles E. McMahen (4,5)
|
79
|
Director
|
William C. Montgomery (4)
|
57
|
Director
|
John R. Rutherford (4)
|
58
|
Director
|
Richard S. Snell (4,6)
|
76
|
Director
|
Harry P. Weitzel (6,8)
|
54
|
Director and Senior Vice President, General Counsel and Secretary
|
Graham W. Bacon (8)
|
55
|
Executive Vice President (Operations and Engineering)
|
William Ordemann (8)
|
59
|
Executive Vice President (Strategy Development and Implementation)
|
R. Daniel Boss (8)
|
43
|
Senior Vice President (Accounting and Risk Control)
|
Brent B. Secrest (8)
|
46
|
Senior Vice President (Commercial)
|
Michael W. Hanson (8)
|
51
|
Vice President and Principal Accounting Officer
|
(1)
Member of Office of the Chairman
(2)
Member of the Governance Committee
(3)
Chairman of the Governance Committee
(4)
Member of the Audit and Conflicts Committee
(5)
Chairman of the Audit and Conflicts Committee
(6)
Member of the Capital Projects Committee
(7)
Co-Chairman of the Capital Projects Committee
(8)
Executive officer
|
§ |
for Ms. Duncan Williams, legal and community involvement with numerous charitable organizations, and active involvement in EPCO’s businesses,
including ownership in and management of our businesses;
|
§ |
for Mr. Teague, over 40 years of commercial management of midstream assets and marketing and trading activities, both for third parties and for us;
|
§ |
for Mr. Fowler, 20 years of experience with our midstream assets, including finance, accounting and investor relations and, for over the last ten
years, as a member of our executive management team;
|
§ |
for Mr. Bachmann, over 30 years of experience with our midstream assets, including legal, regulatory, contracts and mergers and acquisitions and,
for approximately 20 years, as a member of either EPCO’s or our executive management teams; and
|
§ |
for Mr. Weitzel, over 25 years of experience in Texas and California as a commercial litigator, having successfully represented individual,
corporate and governmental clients as plaintiffs and defendants in a wide variety of business-related matters.
|
§ |
for Ms. Barth, executive management experience in various financial and governance roles;
|
§ |
for Mr. Brasseux, executive management experience in banking and finance as well as governance roles;
|
§ |
for Mr. Hackett, executive management of a major oil and gas exploration and production company;
|
§ |
for Mr. McMahen, executive management experience in banking and finance;
|
§ |
for Mr. Montgomery, executive management of both an investment banking firm and a private equity investment firm serving the global energy
industry;
|
§ |
for Mr. Rutherford, executive management experience in the midstream energy industry (including in the areas of strategic planning, mergers and
acquisitions, investment banking and finance); and
|
§ |
for Mr. Snell, professional experience involving complex legal and accounting matters.
|
Enterprise
|
EPCO and
|
Total
|
||
Products
|
its other
|
Time
|
||
Named Executive Officer
|
Year
|
Partners
|
affiliates
|
Allocated
|
A. James Teague
|
2018
|
100%
|
--
|
100%
|
2017
|
100%
|
--
|
100%
|
|
2016
|
100%
|
--
|
100%
|
|
W. Randall Fowler
|
2018
|
75%
|
25%
|
100%
|
2017
|
75%
|
25%
|
100%
|
|
2016
|
75%
|
25%
|
100%
|
|
Bryan F. Bulawa
|
2018
|
85%
|
15%
|
100%
|
2017
|
85%
|
15%
|
100%
|
|
2016
|
85%
|
15%
|
100%
|
|
William Ordemann
|
2018
|
100%
|
--
|
100%
|
2017
|
100%
|
--
|
100%
|
|
2016
|
100%
|
--
|
100%
|
|
Graham W. Bacon
|
2018
|
100%
|
--
|
100%
|
2017
|
100%
|
--
|
100%
|
|
2016
|
100%
|
--
|
100%
|
|
Brent B. Secrest
|
2018
|
100%
|
--
|
100%
|
2017
|
100%
|
--
|
100%
|
Grant
|
|||||||||||||||||
Date Fair
|
|||||||||||||||||
Value of
|
|||||||||||||||||
|
Estimated Future Payouts Under
|
Equity-
|
|||||||||||||||
|
Equity Incentive Plan Awards
|
Based
|
|||||||||||||||
|
Grant
|
Threshold
|
Target
|
Maximum
|
Awards
|
||||||||||||
Award Type/Named Executive Officer
|
Date
|
(#)
|
|
(#)
|
|
(#)
|
|
($)
(1)
|
|||||||||
Phantom unit awards:
(2)
|
|||||||||||||||||
A. James Teague
|
2/12/18
|
--
|
162,600
|
--
|
$
|
4,359,306
|
|||||||||||
W. Randall Fowler
|
2/12/18
|
--
|
136,100
|
--
|
2,736,631
|
||||||||||||
Graham W. Bacon
|
2/12/18
|
--
|
68,000
|
--
|
1,823,080
|
||||||||||||
William Ordemann
|
2/12/18
|
--
|
68,000
|
--
|
1,823,080
|
||||||||||||
Brent B. Secrest
|
2/12/18
|
--
|
35,000
|
--
|
938,350
|
||||||||||||
Profits interest awards:
|
|||||||||||||||||
Graham W. Bacon (3)
|
12/3/18
|
--
|
--
|
--
|
$
|
1,603,475
|
|||||||||||
Brent B. Secrest (3)
|
12/3/18
|
--
|
--
|
--
|
1,068,984
|
||||||||||||
(1)
Amounts presented reflect that portion of grant date fair value allocable to us based on the estimated percentage of time each named
executive officer spent on our consolidated business activities during 2018. Based on current allocations, we estimate that the compensation expense we record for each named executive officer with respect to these awards will equal these
amounts over time.
(2)
The grant date fair value presented for the phantom unit awards is based, in part, on the closing price of our common units on
February 12, 2018 of $26.81 per unit. For information about assumptions utilized in the valuation of these awards, see Note 13 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report, the
applicable disclosures of which are incorporated by reference into this Item 11.
(3)
Profits interest awards based on Class B limited partner interests in EPD IV. Mr. Bacon’s and Mr. Secrest’s share of the profits
interest in EPD IV was 5.00% and 4.00%, respectively, at December 31, 2018
|
|
Unit Awards
|
|||||||
Number of
|
||||||||
|
Units
|
Value
|
||||||
|
Acquired on
|
Realized on
|
||||||
|
Vesting
|
Vesting
|
||||||
Named Executive Officer
|
(#)
(1)
|
|
($)
(2)
|
|||||
A. James Teague
|
140,925
|
$
|
3,711,321
|
|||||
W. Randall Fowler
|
101,738
|
2,680,101
|
||||||
Bryan F. Bulawa
|
34,474
|
908,167
|
||||||
Graham W. Bacon
|
46,250
|
1,218,983
|
||||||
William Ordemann
|
49,875
|
1,318,965
|
||||||
Brent B. Secrest
|
18,875
|
497,569
|
||||||
(1)
Represents the gross number of common units acquired upon vesting of restricted common unit and phantom unit awards, as applicable,
before adjustments for associated tax withholdings.
(2)
Amount determined by multiplying the gross number of vested phantom unit awards by the closing price of our common units on the date
of vesting.
|
Unit Awards
|
|||||||||
|
Market
|
||||||||
Number
|
Value
|
||||||||
|
of Units
|
of Units
|
|||||||
|
That Have
|
That Have
|
|||||||
|
Vesting
|
Not Vested
|
Not Vested
|
||||||
Award Type/Named Executive Officer
|
Date
|
(#)
(1)
|
|
($)
(2,3)
|
|||||
Phantom unit awards:
(4)
|
|||||||||
A. James Teague
|
Various
|
378,275
|
$
|
9,301,782
|
|||||
W. Randall Fowler
|
Various
|
302,574
|
7,440,295
|
||||||
Graham W. Bacon
|
Various
|
151,500
|
3,725,385
|
||||||
William Ordemann
|
Various
|
153,125
|
3,765,344
|
||||||
Brent B. Secrest
|
Various
|
73,750
|
1,813,513
|
||||||
Profits interest awards:
|
|||||||||
A. James Teague:
|
|||||||||
PubCo I (5)
|
2/22/20
|
--
|
$
|
159,521
|
|||||
W. Randall Fowler:
|
|||||||||
PrivCo I (6)
|
2/22/21
|
--
|
202,809
|
||||||
Graham W. Bacon:
|
|||||||||
PubCo I (5)
|
2/22/20
|
--
|
182,309
|
||||||
EPD IV (8)
|
12/03/23
|
--
|
|
0
|
|||||
William Ordemann:
|
|||||||||
PubCo I (5)
|
2/22/20
|
--
|
159,521
|
||||||
Brent B. Secrest
|
|||||||||
PubCo II (7)
|
2/22/21
|
--
|
107,191
|
||||||
EPD IV (8)
|
12/03/23
|
|
0
|
||||||
(
1)
Represents the total number of phantom unit awards outstanding for each named executive officer.
(2)
With respect to amounts presented for phantom unit awards, the market values were derived by multiplying the total number of each award type outstanding for the named executive officer by the closing price of our common
units on December 31, 2018 (the last trading day of 2018) of $24.59 per unit.
(3)
With respect to amounts presented for the profits interest awards, amount represents the estimated liquidation value to be received by the named executive officer based on the closing price of our common units on December
31, 2018 and the terms of liquidation outlined in the applicable Employee Partnership agreement. There was no residual profits interest for EPD IV due to a decrease in the market value of the common units it owns since the formation
date of such Employee Partnership.
(4)
Of the 1,059,224 phantom unit awards presented in the table, the vesting schedule is as follows: 395,837 in 2019; 326,537 in 2020; 219,425 in 2021 and 117,425 in 2022.
(5)
With respect to PubCo I, the profit interest share held by Messrs. Teague, Bacon and Ordemann at December 31, 2018 was approximately 4.96%, 5.67% and 4.96%, respectively.
(6)
Mr. Fowler’s share of the profits interest in PrivCo I was approximately 15.46% at December 31, 2018.
(7)
Mr. Secrest’s share of the profits interest in PubCo II was approximately 3.21% at December 31, 2018.
(8)
Mr. Graham’s
and Mr. Secrest’s share of the profits interests in EPD IV was approximately 5.00% and 4.00%, respectively, at December 31, 2018.
|
Median total annual compensation
|
$
|
134,951
|
||
Total annual compensation of Mr. Teague (CEO)
|
$
|
8,619,587
|
||
Ratio of CEO compensation to median compensation
|
64 : 1
|
§ |
First, a list was prepared of all active EPCO employees, excluding Mr. Teague and those on long-term disability, that devote all or a substantial
portion of their time to our consolidated businesses and affairs. This list was based on employee information as of December 31, 2018. There are approximately 7,000 EPCO personnel who spend all or a substantial portion of their time
engaged in our business.
|
§ |
Second, basic wage data for each employee was extracted from Form W-2 information provided to the Internal Revenue Service for calendar year 2018.
This information was then sorted and the employees who earned closest to the median compensation (the “median employees”) were selected from the list.
|
§ |
Third, once the median employees were selected, their respective total annual compensation for 2018 was determined using the same method used to
determine Mr. Teague’s total annual compensation for 2018 as presented in the Summary Compensation Table within this Part III, Item 11. The total annual compensation for each median employee was then averaged to derive our median
total annual compensation amount.
|
§ |
each received an $85,000 annual cash retainer and an annual grant of our common units having a fair market value, based on the closing price of
such security on the trading day immediately preceding the date of grant, of $85,000;
|
§ |
if the individual served as a chairman of the Audit and Conflicts Committee, then he received an additional $20,000 annual cash retainer;
|
§ |
if the individual served as a chairman of the Governance Committee, then he received an additional $15,000 annual cash retainer; and,
|
§ |
for those independent voting directors that serve on the Capital Projects Committee, a $2,500 per meeting cash fee for attendance at meetings of
this committee.
|
Amount and
|
|||
Nature of
|
|||
Title of
|
Name and Address
|
Beneficial
|
Percent
|
Class
|
of Beneficial Owner
|
Ownership
|
of Class
|
Common units
|
Randa Duncan Williams (1)
|
697,780,395
|
31.9%
|
1100 Louisiana Street, 10
th
Floor
|
|||
Houston, Texas 77002
|
|||
(1)
For a detailed listing of the ownership amounts that comprise Ms. Duncan Williams’ total beneficial ownership of our common units,
see the table presented in the following section, “Security Ownership of Management,” within this Part III, Item 12.
|
§ |
each non-management director of our general partner is required to own Enterprise common units having an aggregate value (as defined in the
guidelines) of three times the dollar amount of such non-management director’s aggregate annual cash retainer for service on the Board for the most recently completed calendar year; and
|
§ |
each executive officer of our general partner is required to own Enterprise common units having an aggregate value (as defined in the guidelines)
of three times the dollar amount of such executive officer’s aggregate annual base salary for the most recently completed calendar year.
|
§ |
pursuant to our partnership agreement or the limited liability company agreement of Enterprise GP, as such agreements may be amended from time to
time;
|
§ |
in which an officer or director of Enterprise GP or any of our subsidiaries, or an immediate family member of such an officer or director, has a
material financial interest or is otherwise a party;
|
§ |
when requested to do so by management or the Board;
|
§ |
with a value of $5 million or more (unless such transaction is equivalent to an arm’s length or third party transaction); or
|
§ |
that it may otherwise deem appropriate from time to time.
|
§ |
the relative interests of any party to such conflict, agreement, transaction or situation and the benefits and burdens relating to such interest;
|
§ |
the totality of the relationships between the parties involved (including other transactions that may be particularly favorable or advantageous to
us);
|
§ |
any customary or accepted industry practices and any customary or historical dealings with a particular party;
|
§ |
any applicable generally accepted accounting or engineering practices or principles;
|
§ |
the relative cost of capital of the parties involved and the consequent rates of return to the equity holders of such parties; and
|
§ |
such additional factors as the Audit and Conflicts Committee determines in its sole discretion to be relevant, reasonable or appropriate under the
circumstances.
|
§ |
assessing the business rationale for the transaction;
|
§ |
reviewing the terms and conditions of the proposed transaction, including consideration and financing requirements, if any;
|
§ |
assessing the effect of the transaction on our results of operations, financial condition, cash available for distribution, properties or
prospects;
|
§ |
conducting due diligence, including interviews and discussions with management and other representatives and reviewing transaction materials and
findings of management and other representatives;
|
§ |
considering the relative advantages and disadvantages of the transactions to the parties involved;
|
§ |
engaging third party financial advisors to provide financial advice and assistance, including fairness opinions if requested;
|
§ |
engaging legal advisors; and
|
§ |
evaluating and negotiating the transaction and recommending for approval or approving the transaction, as the case may be.
|
For the Year Ended December 31,
|
||||||||
2018
|
2017
|
|||||||
Audit fees (1)
|
$
|
5,253,365
|
$
|
5,047,700
|
||||
(1)
Audit fees for 2018 and 2017 include $50,000 and $135,000, respectively, of charges for audit-related projects that were reimbursed
by business partners.
|
|
(1) |
Financial Statements: See “Index to Consolidated Financial Statements” beginning on page F-1 of this annual report for the financial statements
included herein.
|
|
(2) |
Financial Statement Schedules: The separate filing of financial statement schedules has been omitted because such schedules are either not
applicable or the information called for therein appears in the footnotes of our Consolidated Financial Statements.
|
|
(3) |
Exhibits:
|
Exhibit
Number
|
Exhibit*
|
2.1
|
|
2.2
|
|
2.3
|
|
2.4
|
|
2.5
|
|
2.6
|
|
2.7
|
|
2.8
|
|
2.9
|
2.10
|
|
2.11
|
|
2.12
|
|
2.13
|
|
2.14
|
|
3.1
|
|
3.2
|
|
3.3
|
|
3.4
|
|
3.5
|
|
3.6
|
|
3.7#
|
|
3.8
|
|
3.9
|
|
3.10
|
|
3.11
|
|
3.12
|
|
3.13
|
|
3.14
|
4.1
|
|
4.2
|
|
4.3
|
|
4.4
|
|
4.5
|
|
4.6
|
|
4.7
|
|
4.8
|
|
4.9
|
|
4.10
|
|
4.11
|
|
4.12
|
|
4.13
|
|
4.14
|
|
4.15
|
4.16
|
|
4.17
|
|
4.18
|
|
4.19
|
|
4.20
|
|
4.21
|
|
4.22
|
|
4.23
|
|
4.24
|
|
4.25
|
|
4.26
|
|
4.27
|
|
4.28
|
4.29
|
|
4.30
|
|
4.31
|
|
4.32
|
|
4.33
|
|
4.34
|
|
4.35
|
|
4.36
|
|
4.37
|
|
4.38
|
|
4.39
|
|
4.40
|
|
4.41
|
|
4.42
|
|
4.43
|
|
4.44
|
|
4.45
|
|
4.46
|
4.47
|
|
4.48
|
|
4.49
|
|
4.50
|
|
4.51
|
|
4.52
|
|
4.53
|
|
4.54
|
|
4.55
|
|
4.56
|
|
4.57
|
|
4.58
|
|
4.59
|
|
4.60
|
|
4.61
|
|
4.62
|
|
4.63
|
|
4.64
|
4.65
|
|
4.66
|
|
4.67
|
|
4.68
|
|
4.69
|
|
4.70
|
|
4.71
|
|
4.72
|
|
4.73
|
|
4.74
|
|
4.75
|
|
4.76
|
|
4.77
|
|
4.78
|
|
4.79
|
4.80
|
|
4.81
|
|
4.82
|
|
4.83
|
|
4.84
|
|
4.85
|
|
4.86
|
|
10.1***
|
|
10.2***
|
|
10.3***
|
|
10.4***
|
|
10.5
|
|
10.6
|
|
10.7
|
101.CAL#
|
|
101.DEF#
|
|
101.INS#
|
|
101.LAB#
|
|
101.PRE#
|
|
101.SCH#
|
*
|
With respect to any exhibits incorporated by reference to any Exchange Act filings, the Commission file numbers for
Enterprise Products Partners L.P., Enterprise GP Holdings L.P, TEPPCO Partners, L.P. and TE Products Pipeline Company, LLC are 1-14323, 1-32610, 1-10403 and 1-13603, respectively.
|
***
|
Identifies management contract and compensatory plan arrangements.
|
#
|
Filed with this report.
|
ENTERPRISE PRODUCTS PARTNERS L.P.
|
|
(A Delaware Limited Partnership)
|
|
By:
|
Enterprise Products Holdings LLC, as General Partner
|
By:
|
/s/ R. Daniel Boss
|
Name:
|
R. Daniel Boss
|
Title:
|
Senior Vice President – Accounting and Risk Control
of the General Partner |
By:
|
/s/ Michael W. Hanson
|
Name:
|
Michael W. Hanson
|
Title:
|
Vice President and Principal Accounting Officer
of the General Partner |
Signature
|
Title (Position with Enterprise Products Holdings LLC)
|
|
/s/ Randa Duncan Williams
|
Director and Chairman of the Board
|
|
Randa Duncan Williams
|
||
/s/ Richard H. Bachmann
|
Director and Vice-Chairman of the Board
|
|
Richard H. Bachmann
|
||
/s/ A. James Teague
|
Director and Chief Executive Officer
|
|
A. James Teague
|
||
/s/ W. Randall Fowler
|
Director, President and Chief Financial Officer
|
|
W. Randall Fowler
|
||
/s/ Harry P. Weitzel
|
Director and Senior Vice President, General Counsel and Secretary
|
|
Harry P. Weitzel
|
||
/s/ Carin M. Barth
|
Director
|
|
Carin M. Barth
|
||
/s/ Murray E. Brasseux
|
Director
|
|
Murray E. Brasseux
|
||
/s/ James T. Hackett
|
Director
|
|
James T. Hackett
|
||
/s/ Charles E. McMahen
|
Director
|
|
Charles E. McMahen
|
||
/s/ William C. Montgomery
|
Director
|
|
William C. Montgomery
|
||
/s/ John R. Rutherford
|
Director
|
|
John R. Rutherford
|
||
/s/ Richard S. Snell
|
Director
|
|
Richard S. Snell
|
||
/s/ R. Daniel Boss
|
Senior Vice President – Accounting and Risk Control |
|
R. Daniel Boss
|
||
/s/ Michael W. Hanson
|
Vice President and Principal Accounting Officer |
|
Michael W. Hanson
|
|
|
Page No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
December 31,
|
|||||||
|
2018
|
2017
|
||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
344.8
|
$
|
5.1
|
||||
Restricted cash
|
65.3
|
65.2
|
||||||
Accounts receivable – trade, net of allowance for doubtful accounts
of $11.5 at December 31, 2018 and $12.1 at December 31, 2017
|
3,659.1
|
4,358.4
|
||||||
Accounts receivable – related parties
|
3.5
|
1.8
|
||||||
Inventories
|
1,522.1
|
1,609.8
|
||||||
Derivative assets (see Note 14)
|
154.4
|
153.4
|
||||||
Prepaid and other current assets
|
311.5
|
312.7
|
||||||
Total current assets
|
6,060.7
|
6,506.4
|
||||||
Property, plant and equipment, net
|
38,737.6
|
35,620.4
|
||||||
Investments in unconsolidated affiliates
|
2,615.1
|
2,659.4
|
||||||
Intangible assets, net of accumulated amortization of $1,735.1 at
December 31,
2018 and $1,564.8 at December 31, 2017
(see Note 6)
|
3,608.4
|
3,690.3
|
||||||
Goodwill
(see
Note 6)
|
5,745.2
|
5,745.2
|
||||||
Other assets
|
202.8
|
196.4
|
||||||
Total assets
|
$
|
56,969.8
|
$
|
54,418.1
|
||||
|
||||||||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current maturities of debt (see Note 7)
|
$
|
1,500.1
|
$
|
2,855.0
|
||||
Accounts payable – trade
|
1,102.8
|
801.7
|
||||||
Accounts payable – related parties
|
140.2
|
127.3
|
||||||
Accrued product payables
|
3,475.8
|
4,566.3
|
||||||
Accrued interest
|
395.6
|
358.0
|
||||||
Derivative liabilities (see Note 14)
|
148.2
|
168.2
|
||||||
Other current liabilities
|
404.8
|
418.6
|
||||||
Total current liabilities
|
7,167.5
|
9,295.1
|
||||||
Long-term debt
(see
Note 7)
|
24,678.1
|
21,713.7
|
||||||
Deferred tax liabilities
|
80.4
|
58.5
|
||||||
Other long-term liabilities
|
751.6
|
578.4
|
||||||
Commitments and
contingencies
(see
Note 17)
|
||||||||
Equity:
(see Note 8)
|
||||||||
Partners’ equity:
|
||||||||
Limited partners:
|
||||||||
Common units (2,184,869,029 units outstanding at December 31, 2018
and 2,161,089,479 units outstanding at December 31, 2017)
|
23,802.6
|
22,718.9
|
||||||
Accumulated other comprehensive income (loss)
|
50.9
|
(171.7
|
)
|
|||||
Total partners’ equity
|
23,853.5
|
22,547.2
|
||||||
Noncontrolling interests
|
438.7
|
225.2
|
||||||
Total equity
|
24,292.2
|
22,772.4
|
||||||
Total liabilities and equity
|
$
|
56,969.8
|
$
|
54,418.1
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Revenues:
|
||||||||||||
Third parties
|
$
|
36,426.5
|
$
|
29,196.5
|
$
|
22,965.6
|
||||||
Related parties
|
107.7
|
45.0
|
56.7
|
|||||||||
Total revenues (see Note 9)
|
36,534.2
|
29,241.5
|
23,022.3
|
|||||||||
Costs and expenses:
|
||||||||||||
Operating costs and expenses:
|
||||||||||||
Third parties
|
29,991.2
|
24,444.7
|
18,539.5
|
|||||||||
Related parties
|
1,406.1
|
1,112.8
|
1,104.0
|
|||||||||
Total operating costs and expenses
|
31,397.3
|
25,557.5
|
19,643.5
|
|||||||||
General and administrative costs:
|
||||||||||||
Third parties
|
77.4
|
59.6
|
47.0
|
|||||||||
Related parties
|
130.9
|
121.5
|
113.1
|
|||||||||
Total general and administrative costs
|
208.3
|
181.1
|
160.1
|
|||||||||
Total costs and expenses (see Note 10)
|
31,605.6
|
25,738.6
|
19,803.6
|
|||||||||
Equity in income of unconsolidated affiliates
|
480.0
|
426.0
|
362.0
|
|||||||||
Operating income
|
5,408.6
|
3,928.9
|
3,580.7
|
|||||||||
Other income (expense):
|
||||||||||||
Interest expense
|
(1,096.7
|
)
|
(984.6
|
)
|
(982.6
|
)
|
||||||
Change in fair market value of Liquidity Option Agreement (see Note 17)
|
(56.1
|
)
|
(64.3
|
)
|
(24.5
|
)
|
||||||
Gain on step acquisition of unconsolidated affiliate (see Note 12)
|
39.4
|
--
|
--
|
|||||||||
Other, net
|
3.6
|
1.3
|
2.8
|
|||||||||
Total other expense, net
|
(1,109.8
|
)
|
(1,047.6
|
)
|
(1,004.3
|
)
|
||||||
Income before income taxes
|
4,298.8
|
2,881.3
|
2,576.4
|
|||||||||
Provision for income taxes (see Note 16)
|
(60.3
|
)
|
(25.7
|
)
|
(23.4
|
)
|
||||||
Net income
|
4,238.5
|
2,855.6
|
2,553.0
|
|||||||||
Net income attributable to noncontrolling interests (see Note 8)
|
(66.1
|
)
|
(56.3
|
)
|
(39.9
|
)
|
||||||
Net income attributable to limited partners
|
$
|
4,172.4
|
$
|
2,799.3
|
$
|
2,513.1
|
||||||
|
||||||||||||
Earnings per
unit:
(see Note 11)
|
||||||||||||
Basic earnings per unit
|
$
|
1.91
|
$
|
1.30
|
$
|
1.20
|
||||||
Diluted earnings per unit
|
$
|
1.91
|
$
|
1.30
|
$
|
1.20
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Net income
|
$
|
4,238.5
|
$
|
2,855.6
|
$
|
2,553.0
|
||||||
Other comprehensive income (loss):
|
||||||||||||
Cash flow hedges:
|
||||||||||||
Commodity derivative instruments:
|
||||||||||||
Changes in fair value of cash flow hedges
|
293.2
|
(38.5
|
)
|
(193.8
|
)
|
|||||||
Reclassification of losses (gains) to net income
|
(130.4
|
)
|
112.2
|
53.4
|
||||||||
Interest rate derivative instruments:
|
||||||||||||
Changes in fair value of cash flow hedges
|
22.2
|
(5.7
|
)
|
42.3
|
||||||||
Reclassification of losses to net income
|
38.1
|
40.4
|
37.4
|
|||||||||
Total cash flow hedges
|
223.1
|
108.4
|
(60.7
|
)
|
||||||||
Other
|
(0.5
|
)
|
(0.1
|
)
|
(0.1
|
)
|
||||||
Total other comprehensive income (loss)
|
222.6
|
108.3
|
(60.8
|
)
|
||||||||
Comprehensive income
|
4,461.1
|
2,963.9
|
2,492.2
|
|||||||||
Comprehensive income attributable to noncontrolling interests
|
(66.1
|
)
|
(56.3
|
)
|
(39.9
|
)
|
||||||
Comprehensive income attributable to limited partners
|
$
|
4,395.0
|
$
|
2,907.6
|
$
|
2,452.3
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Operating activities:
|
||||||||||||
Net income
|
$
|
4,238.5
|
$
|
2,855.6
|
$
|
2,553.0
|
||||||
Reconciliation of net income to net cash flows provided by operating
activities:
|
||||||||||||
Depreciation, amortization and accretion
|
1,791.6
|
1,644.0
|
1,552.0
|
|||||||||
Asset impairment and related charges
|
50.5
|
49.8
|
53.5
|
|||||||||
Equity in income of unconsolidated affiliates
|
(480.0
|
)
|
(426.0
|
)
|
(362.0
|
)
|
||||||
Distributions received on earnings from unconsolidated affiliates
|
479.4
|
433.7
|
380.5
|
|||||||||
Net gains attributable to asset sales (see Note 19)
|
(28.7
|
)
|
(10.7
|
)
|
(2.5
|
)
|
||||||
Deferred income tax expense
|
21.4
|
6.1
|
6.6
|
|||||||||
Change in fair market value of derivative instruments
|
17.8
|
22.8
|
45.0
|
|||||||||
Change in fair market value of Liquidity Option Agreement
|
56.1
|
64.3
|
24.5
|
|||||||||
Gain on step acquisition of unconsolidated affiliate
|
(39.4
|
)
|
--
|
--
|
||||||||
Net effect of changes in operating accounts (see Note 19)
|
16.2
|
32.2
|
(180.9
|
)
|
||||||||
Other operating activities
|
2.9
|
(5.5
|
)
|
(2.9
|
)
|
|||||||
Net cash flows provided by operating activities
|
6,126.3
|
4,666.3
|
4,066.8
|
|||||||||
Investing activities:
|
||||||||||||
Capital expenditures
|
(4,223.2
|
)
|
(3,101.8
|
)
|
(2,984.1
|
)
|
||||||
Cash used for business combinations, net of cash received (see Note 12)
|
(150.6
|
)
|
(198.7
|
)
|
(1,000.0
|
)
|
||||||
Investments in unconsolidated affiliates
|
(113.6
|
)
|
(50.5
|
)
|
(138.8
|
)
|
||||||
Distributions received for return of capital from unconsolidated affiliates
|
50.0
|
49.3
|
71.0
|
|||||||||
Proceeds from asset sales (see Note 19)
|
161.2
|
40.1
|
46.5
|
|||||||||
Other investing activities
|
(5.4
|
)
|
(24.5
|
)
|
(0.4
|
)
|
||||||
Cash used in investing activities
|
(4,281.6
|
)
|
(3,286.1
|
)
|
(4,005.8
|
)
|
||||||
Financing activities:
|
||||||||||||
Borrowings under debt agreements
|
79,588.7
|
69,315.3
|
62,813.9
|
|||||||||
Repayments of debt
|
(77,957.1
|
)
|
(68,459.6
|
)
|
(61,672.6
|
)
|
||||||
Debt issuance costs
|
(49.1
|
)
|
(24.1
|
)
|
(10.6
|
)
|
||||||
Monetization of interest rate derivative instruments (see Note 14)
|
22.1
|
30.6
|
6.1
|
|||||||||
Cash distributions paid to limited partners (see Note 8)
|
(3,726.9
|
)
|
(3,569.9
|
)
|
(3,300.5
|
)
|
||||||
Cash payments made in connection with distribution equivalent rights
|
(17.7
|
)
|
(15.1
|
)
|
(11.7
|
)
|
||||||
Cash distributions paid to noncontrolling interests (see Note 8)
|
(81.6
|
)
|
(49.2
|
)
|
(47.4
|
)
|
||||||
Cash contributions from noncontrolling interests (see Note 8)
|
238.1
|
0.4
|
20.4
|
|||||||||
Net cash proceeds from the issuance of common units
|
538.4
|
1,073.4
|
2,542.8
|
|||||||||
Common units acquired in connection
with buyback program (see Note
8)
|
(30.8
|
)
|
--
|
--
|
||||||||
Other financing activities
|
(29.0
|
)
|
(29.3
|
)
|
(18.7
|
)
|
||||||
Cash provided by (used in) financing activities
|
(1,504.9
|
)
|
(1,727.5
|
)
|
321.7
|
|||||||
Net change in cash and cash equivalents, including restricted cash
|
339.8
|
(347.3
|
)
|
382.7
|
||||||||
Cash and cash equivalents, including restricted cash, January 1
|
70.3
|
417.6
|
34.9
|
|||||||||
Cash and cash equivalents, including restricted cash, December 31
|
$
|
410.1
|
$
|
70.3
|
$
|
417.6
|
|
Partners’ Equity
|
|||||||||||||||
|
Limited
Partners
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Noncontrolling
Interests
|
Total
|
||||||||||||
Balance, December 31, 2015
|
$
|
20,514.3
|
$
|
(219.2
|
)
|
$
|
206.0
|
$
|
20,501.1
|
|||||||
Net income
|
2,513.1
|
--
|
39.9
|
2,553.0
|
||||||||||||
Cash distributions paid to limited partners
|
(3,300.5
|
)
|
--
|
--
|
(3,300.5
|
)
|
||||||||||
Cash payments made in connection with distribution equivalent rights
|
(11.7
|
)
|
--
|
--
|
(11.7
|
)
|
||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(47.4
|
)
|
(47.4
|
)
|
||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
20.4
|
20.4
|
||||||||||||
Net cash proceeds from the issuance of common units
|
2,542.8
|
--
|
--
|
2,542.8
|
||||||||||||
Amortization of fair value of equity-based awards
|
90.2
|
--
|
--
|
90.2
|
||||||||||||
Cash flow hedges
|
--
|
(60.7
|
)
|
--
|
(60.7
|
)
|
||||||||||
Other
|
(21.2
|
)
|
(0.1
|
)
|
0.1
|
(21.2
|
)
|
|||||||||
Balance, December 31, 2016
|
22,327.0
|
(280.0
|
)
|
219.0
|
22,266.0
|
|||||||||||
Net income
|
2,799.3
|
--
|
56.3
|
2,855.6
|
||||||||||||
Cash distributions paid to limited partners
|
(3,569.9
|
)
|
--
|
--
|
(3,569.9
|
)
|
||||||||||
Cash payments made in connection with distribution equivalent rights
|
(15.1
|
)
|
--
|
--
|
(15.1
|
)
|
||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(49.2
|
)
|
(49.2
|
)
|
||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
0.4
|
0.4
|
||||||||||||
Net cash proceeds from the issuance of common units
|
1,073.4
|
--
|
--
|
1,073.4
|
||||||||||||
Common units issued in connection with employee compensation
|
33.7
|
--
|
--
|
33.7
|
||||||||||||
Amortization of fair value of equity-based awards
|
99.0
|
--
|
--
|
99.0
|
||||||||||||
Cash flow hedges
|
--
|
108.4
|
--
|
108.4
|
||||||||||||
Other
|
(28.5
|
)
|
(0.1
|
)
|
(1.3
|
)
|
(29.9
|
)
|
||||||||
Balance, December 31, 2017
|
22,718.9
|
(171.7
|
)
|
225.2
|
22,772.4
|
|||||||||||
Net income
|
4,172.4
|
--
|
66.1
|
4,238.5
|
||||||||||||
Cash distributions paid to limited partners
|
(3,726.9
|
)
|
--
|
--
|
(3,726.9
|
)
|
||||||||||
Cash payments made in connection with distribution equivalent rights
|
(17.7
|
)
|
--
|
--
|
(17.7
|
)
|
||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(81.6
|
)
|
(81.6
|
)
|
||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
238.1
|
238.1
|
||||||||||||
Net cash proceeds from the issuance of common units
|
538.4
|
--
|
--
|
538.4
|
||||||||||||
Common units issued in connection with employee compensation
|
39.1
|
--
|
--
|
39.1
|
||||||||||||
Common units issued in connection with land acquisition
|
30.0
|
--
|
--
|
30.0
|
||||||||||||
Common units acquired in connection with buyback program
|
(30.8
|
)
|
--
|
--
|
(30.8
|
)
|
||||||||||
Amortization of fair value of equity-based awards
|
104.7
|
--
|
--
|
104.7
|
||||||||||||
Cash flow hedges
|
--
|
223.1
|
--
|
223.1
|
||||||||||||
Other
|
(25.5
|
)
|
(0.5
|
)
|
(9.1
|
)
|
(35.1
|
)
|
||||||||
Balance, December 31, 2018
|
$
|
23,802.6
|
$
|
50.9
|
$
|
438.7
|
$
|
24,292.2
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Balance at beginning of period
|
$
|
12.1
|
$
|
11.3
|
$
|
12.1
|
||||||
Charged to costs and expenses
|
0.7
|
2.7
|
2.3
|
|||||||||
Deductions
|
(1.3
|
)
|
(1.9
|
)
|
(3.1
|
)
|
||||||
Balance at end of period
|
$
|
11.5
|
$
|
12.1
|
$
|
11.3
|
|
December 31,
|
|||||||
|
2018
|
2017
|
||||||
Cash and cash equivalents
|
$
|
344.8
|
$
|
5.1
|
||||
Restricted cash
|
65.3
|
65.2
|
||||||
Total cash, cash equivalents and restricted cash shown in the
Statements of Consolidated Cash Flows
|
$
|
410.1
|
$
|
70.3
|
§ |
Changes in the fair value of a recognized asset or liability, or an unrecognized firm commitment – In a fair value hedge, gains and losses for both the
derivative instrument and the hedged item are recognized in income during the period of change.
|
§ |
Variable cash flows of a forecasted transaction – In a cash flow hedge, the change in the fair value of the hedge is reported in other comprehensive income
(loss) and is reclassified to earnings when the forecasted transaction affects earnings.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Balance at beginning of period
|
$
|
11.6
|
$
|
11.9
|
$
|
13.0
|
||||||
Charged to costs and expenses
|
8.2
|
12.1
|
7.0
|
|||||||||
Acquisition-related additions and other
|
1.7
|
1.7
|
0.5
|
|||||||||
Deductions
|
(14.6
|
)
|
(14.1
|
)
|
(8.6
|
)
|
||||||
Balance at end of period
|
$
|
6.9
|
$
|
11.6
|
$
|
11.9
|
§ |
Level 1 fair values are based on quoted prices, which are available in active markets for identical assets or liabilities as of the measurement
date. Active markets are defined as those in which transactions for identical assets or liabilities occur with sufficient frequency so as to provide pricing information on an ongoing basis (e.g., the New York Mercantile Exchange
(“NYMEX”)). Our Level 1 fair values consist of financial assets and liabilities such as exchange-traded commodity derivative instruments.
|
§ |
Level 2 fair values are based on pricing inputs other than quoted prices in active markets (as reflected in Level 1 fair values) and are either directly or
indirectly observable as of the measurement date. Level 2 fair values include instruments that are valued using financial models or other appropriate valuation methodologies. Such financial models are primarily industry-standard
models that consider various assumptions, including quoted forward prices for commodities, the time value of money, volatility factors, current market and contractual prices for the underlying instruments and other relevant economic
measures. Substantially all of these assumptions (i) are observable in the marketplace throughout the full term of the instrument; (ii) can be derived from observable data; or (iii) are validated by inputs other than quoted prices
(e.g., interest rate and yield curves at commonly quoted intervals). Our Level 2 fair values primarily consist of commodity derivative instruments such as forwards, swaps and other instruments transacted on an exchange or
over-the-counter and interest rate derivative instruments. The fair values of these derivative instruments are based on observable price quotes for similar products and locations. The fair value of our interest rate derivatives are
determined using financial models that incorporate the implied forward LIBOR yield curve for the same period as the future interest rate swap settlements.
|
§ |
Level 3 fair values are based on unobservable inputs. Unobservable inputs are used to measure fair value to the extent that observable inputs are not
available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date. Unobservable inputs reflect management’s ideas about the assumptions that market
participants would use in pricing an asset or liability (including assumptions about risk). Unobservable inputs are based on the best information available to us in the circumstances, which might include our internally developed
data. Level 3 inputs are typically used in connection with internally developed valuation methodologies where we make our best estimate of an instrument’s fair value. With regards to commodity derivatives, our Level 3 fair values
primarily consist of the following commodity derivative instruments which are used to hedge our various inventories and transportation capacities: (i) NGL-based contracts with terms greater than one year; (ii) crude, natural gas and
refined products-based contracts with terms greater than 36 months; (iii) over-the-counter options; and (iv) exchange traded options with terms greater than one year. In addition, we often rely on price quotes from reputable brokers
who publish price quotes on certain products and compare these prices to other reputable brokers for the same products in the same markets whenever possible. These prices, when combined with data from our commodity derivative
instruments, are used in our models to determine the fair value of such instruments.
|
§ |
We will not recognize ROU assets and lease liabilities for short-term leases and instead record them in a manner similar to operating leases under legacy lease accounting
guidelines. A short term lease is one with a maximum lease term of 12 months or less and does not include a purchase option the lessee is reasonably certain to exercise.
|
§ |
We will not reassess whether any expired or existing contracts are or contain leases or the lease classification for any existing or expired leases.
|
§ |
The impact of adopting ASC 842 will be prospective beginning January 1, 2019. We will not recast prior periods presented in our consolidated financial statements to
reflect the new lease accounting guidance.
|
|
December 31,
|
|||||||
|
2018
|
2017
|
||||||
NGLs
|
$
|
647.7
|
$
|
917.4
|
||||
Petrochemicals and refined products
|
264.7
|
161.5
|
||||||
Crude oil
|
593.4
|
516.3
|
||||||
Natural gas
|
16.3
|
14.6
|
||||||
Total
|
$
|
1,522.1
|
$
|
1,609.8
|
|
Estimated
Useful Life
|
December 31,
|
||||||||||
|
in Years
|
2018
|
2017
|
|||||||||
Plants, pipelines and facilities (1)
|
3-45 (5)
|
|
$
|
42,371.0
|
$
|
37,132.2
|
||||||
Underground and other storage facilities (2)
|
5-40 (6)
|
|
3,624.2
|
3,460.9
|
||||||||
Transportation equipment (3)
|
3-10
|
187.1
|
177.1
|
|||||||||
Marine vessels (4)
|
15-30
|
828.6
|
803.8
|
|||||||||
Land
|
359.5
|
273.1
|
||||||||||
Construction in progress
|
3,526.8
|
4,698.1
|
||||||||||
Total
|
50,897.2
|
46,545.2
|
||||||||||
Less accumulated depreciation
|
12,159.6
|
10,924.8
|
||||||||||
Property, plant and equipment, net
|
$
|
38,737.6
|
$
|
35,620.4
|
||||||||
(1)
Plants, pipelines and
facilities include processing plants; NGL, natural gas, crude oil and petrochemical and refined products pipelines; terminal loading and unloading facilities; buildings; office furniture and equipment; laboratory and shop equipment and
related assets. We placed a number of growth projects into service since December 31, 2017 including a propane dehydrogenation facility at our Mont Belvieu complex, the first two processing trains at our Orla natural gas processing
facility, and a ninth NGL fractionator in Chambers County, Texas at our Mont Belvieu NGL fractionation complex.
(2)
Underground and other
storage facilities include underground product storage caverns; above ground storage tanks; water wells and related assets.
(3)
Transportation equipment
includes tractor-trailer tank trucks and other vehicles and similar assets used in our operations.
(4)
Marine vessels include tow
boats, barges and related equipment used in our marine transportation business.
(5)
In general, the
estimated useful lives of major assets within this category are: processing plants, 20-35 years; pipelines and related equipment, 5-45 years; terminal facilities, 10-35 years; buildings, 20-40 years; office furniture and equipment, 3-20
years; and laboratory and shop equipment, 5-35 years.
(6)
In general, the estimated
useful lives of assets within this category are: underground storage facilities, 5-35 years; storage tanks, 10-40 years; and water wells, 5-35 years.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Depreciation expense (1)
|
$
|
1,436.2
|
$
|
1,296.1
|
$
|
1,215.7
|
||||||
Capitalized interest (2)
|
147.9
|
192.1
|
168.2
|
|||||||||
(1)
Depreciation expense is a component of “Costs and expenses” as presented on our Statements of Consolidated Operations.
(2)
Capitalized interest is a component of “Interest expense” as presented on our Statements of Consolidated Operations.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
ARO liability beginning balance
|
$
|
86.7
|
$
|
85.4
|
$
|
58.5
|
||||||
Liabilities incurred
|
24.4
|
4.7
|
4.2
|
|||||||||
Liabilities settled
|
(2.5
|
)
|
(2.2
|
)
|
(5.7
|
)
|
||||||
Revisions in estimated cash flows
|
11.5
|
(6.7
|
)
|
24.6
|
||||||||
Accretion expense
|
6.2
|
5.5
|
3.8
|
|||||||||
ARO liability ending balance
|
$
|
126.3
|
$
|
86.7
|
$
|
85.4
|
2019
|
2020
|
2021
|
2022
|
2023
|
||||||||||||||
$
|
8.1
|
$
|
8.6
|
$
|
9.0
|
$
|
9.6
|
$
|
10.3
|
|
Ownership
Interest at
December 31,
|
December 31,
|
||||||||||
2018
|
2018
|
2017
|
||||||||||
NGL Pipelines & Services:
|
||||||||||||
Venice Energy Service Company, L.L.C. (“VESCO”)
|
13.1%
|
|
$
|
24.1
|
$
|
25.7
|
||||||
K/D/S Promix, L.L.C. (“Promix”)
|
50%
|
|
28.9
|
30.9
|
||||||||
Baton Rouge Fractionators LLC (“BRF”)
|
32.2%
|
|
16.3
|
17.0
|
||||||||
Skelly-Belvieu Pipeline Company, L.L.C. (“Skelly-Belvieu”)
|
50%
|
|
35.6
|
37.0
|
||||||||
Texas Express Pipeline LLC (“Texas Express”)
|
35%
|
|
337.6
|
314.4
|
||||||||
Texas Express Gathering LLC (“TEG”)
|
45%
|
|
43.6
|
35.9
|
||||||||
Front Range Pipeline LLC (“Front Range”)
|
33.3%
|
|
175.9
|
165.7
|
||||||||
Delaware Basin Gas Processing LLC (“Delaware Processing”) (1)
|
100%
|
|
--
|
107.3
|
||||||||
Crude Oil Pipelines & Services:
|
||||||||||||
Seaway Crude Pipeline Company LLC (“Seaway”)
|
50%
|
|
1,369.7
|
1,378.9
|
||||||||
Eagle Ford Pipeline LLC (“Eagle Ford Crude Oil Pipeline”)
|
50%
|
|
388.7
|
385.2
|
||||||||
Eagle Ford Terminals Corpus Christi LLC (“Eagle Ford Corpus Christi”)
|
50%
|
|
109.1
|
75.1
|
||||||||
Natural Gas Pipelines & Services:
|
||||||||||||
White River Hub, LLC (“White River Hub”)
|
50%
|
|
20.1
|
20.8
|
||||||||
Old Ocean Pipeline, LLC (“Old Ocean”)
|
50%
|
|
2.7
|
--
|
||||||||
Petrochemical & Refined Products Services:
|
||||||||||||
Centennial Pipeline LLC (“Centennial”)
|
50%
|
|
59.1
|
60.8
|
||||||||
Baton Rouge Propylene Concentrator LLC (“BRPC”)
|
30%
|
|
3.2
|
4.1
|
||||||||
Transport 4, LLC (“Transport 4”)
|
25%
|
|
0.5
|
0.6
|
||||||||
Total
|
$
|
2,615.1
|
$
|
2,659.4
|
||||||||
(1)
In March 2018, we acquired the remaining 50% membership interest in our Delaware Processing joint venture. See Note 12 for information regarding this acquisition.
|
§ |
VESCO
owns a natural gas processing facility in south Louisiana
and a related gathering system that gathers natural gas from certain offshore developments for delivery to its natural gas processing facility.
|
§ |
Promix
owns an NGL fractionation facility located in south
Louisiana. The facility receives mixed NGLs via pipeline from natural gas processing plants located in southern Louisiana and along the Mississippi Gulf Coast. In addition, Promix owns an NGL gathering system that gathers mixed NGLs
from processing plants in southern Louisiana for its fractionator.
|
§ |
BRF
owns an NGL fractionation facility located in south Louisiana
that receives mixed NGLs from natural gas processing plants located in Alabama, Mississippi and southern Louisiana. In addition, BRF leases an NGL storage cavern.
|
§ |
Skelly-Belvieu
owns a pipeline that transports mixed NGLs from
Skellytown, Texas to Mont Belvieu, Texas. The Skelly-Belvieu Pipeline receives NGLs through a pipeline interconnect with our Mid-America Pipeline System in Skellytown.
|
§ |
Texas Express
owns an NGL pipeline that extends from Skellytown to
our Mont Belvieu NGL fractionation and storage complex. Mixed NGLs from the Rocky Mountains, Permian Basin and Mid-Continent regions are delivered to the Texas Express Pipeline via an interconnect with our Mid-America Pipeline System
near Skellytown. The pipeline also transports mixed NGLs from two gathering systems owned by TEG to Mont Belvieu. In addition, mixed NGLs from the Denver-Julesburg Basin in Colorado are transported to the Texas Express Pipeline using
the Front Range Pipeline.
|
§ |
TEG
owns two NGL gathering systems that deliver mixed NGLs to the
Texas Express Pipeline. The Elk City gathering system gathers mixed NGLs from natural gas processing plants in the Anadarko/Granite Wash production area located in the Texas Panhandle and western Oklahoma. The North Texas gathering
system gathers mixed NGLs from natural gas processing plants in the Barnett Shale production area in North Texas.
|
§ |
Front Range
owns an NGL pipeline that transports mixed NGLs from
natural gas processing plants located in the Denver-Julesburg Basin to an interconnect with our Texas Express Pipeline and Mid-America Pipeline System and other third party facilities in Skellytown.
|
§ |
Seaway
owns a pipeline system that connects the Cushing, Oklahoma
crude oil hub with markets in Southeast Texas. The Seaway Pipeline is comprised of the Longhaul System, the Freeport System and the Texas City System. The Cushing hub is a major industry trading hub and price settlement point for West
Texas Intermediate on the NYMEX.
|
§ |
Eagle Ford Crude Oil Pipeline
owns a crude oil pipeline that
transports crude oil and condensate for producers in South Texas. The system consists of a crude oil and condensate pipeline system originating in Gardendale, Texas in LaSalle County to Three Rivers, Texas in Live Oak County and
extending to Corpus Christi, Texas. The system also includes a pipeline segment that interconnects with our South Texas Crude Oil Pipeline System in Wilson County. This system includes a marine terminal facility in Corpus Christi and
storage capacity across the system.
|
§ |
Eagle Ford Corpus Christi
is a joint venture formed in March 2015
to construct and operate a new deep-water marine crude oil terminal that is designed to handle a variety of ocean-going vessels. The new terminal is expected to be placed into service during the second quarter of 2019.
|
§ |
White River Hub
owns a natural gas hub facility serving producers
in the Piceance Basin of northwest Colorado. The facility enables producers to access six interstate natural gas pipelines.
|
§ |
Old Ocean
was formed in May 2018 with Energy Transfer Partners, L.P. (“ETP”) to
facilitate the resumption of full service on the Old Ocean natural gas pipeline owned by ETP. The 24-inch diameter Old Ocean
Pipeline originates in Maypearl, Texas in Ellis County and extends south approximately 240 miles to Sweeny, Texas in Brazoria County. ETP serves as operator of the pipeline.
|
§ |
Centennial
owns an interstate refined products pipeline that
extends from Beaumont, Texas, to Bourbon, Illinois. Centennial also owns a refined products storage terminal located near Creal Springs, Illinois.
|
§ |
BRPC
owns a propylene fractionation facility located in south
Louisiana that fractionates refinery grade propylene into chemical grade propylene.
|
§ |
Transport 4
provides pipeline and terminal logistics services used
by our refined products pipelines.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
NGL Pipelines & Services
|
$
|
117.0
|
$
|
73.4
|
$
|
61.4
|
||||||
Crude Oil Pipelines & Services
|
365.4
|
358.4
|
311.9
|
|||||||||
Natural Gas Pipelines & Services
|
6.8
|
3.8
|
3.8
|
|||||||||
Petrochemical & Refined Products Services (1)
|
(9.2
|
)
|
(9.6
|
)
|
(15.1
|
)
|
||||||
Total
|
$
|
480.0
|
$
|
426.0
|
$
|
362.0
|
||||||
(1)
Losses are primarily attributable to our investment in Centennial. As a result of a trend in declining earnings, we estimated the fair value of this
equity-method investment during each of the last three fiscal years. Our estimates, based on a combination of market and income approaches, indicate that the fair value of this investment remains in excess of its carrying value.
|
|
December 31,
|
|||||||
|
2018
|
2017
|
||||||
NGL Pipelines & Services
|
$
|
21.7
|
$
|
22.9
|
||||
Crude Oil Pipelines & Services
|
17.4
|
18.2
|
||||||
Petrochemical & Refined Products Services
|
1.7
|
1.8
|
||||||
Total
|
$
|
40.8
|
$
|
42.9
|
December 31,
|
||||||||||||
2018
|
2017
|
|||||||||||
Balance Sheet Data:
|
||||||||||||
Current assets
|
$
|
350.2
|
$
|
288.8
|
||||||||
Property, plant and equipment, net
|
5,359.1
|
5,509.7
|
||||||||||
Other assets
|
80.4
|
71.2
|
||||||||||
Total assets
|
$
|
5,789.7
|
$
|
5,869.7
|
||||||||
Current liabilities
|
$
|
220.6
|
$
|
233.5
|
||||||||
Other liabilities
|
77.9
|
84.8
|
||||||||||
Combined equity
|
5,491.2
|
5,551.4
|
||||||||||
Total liabilities and combined equity
|
$
|
5,789.7
|
$
|
5,869.7
|
||||||||
For the Year Ended December 31,
|
||||||||||||
|
|
2018
|
|
2017
|
2016
|
|||||||
Income Statement Data:
|
||||||||||||
Revenues
|
$
|
1,721.3
|
$
|
1,509.0
|
$
|
1,342.0
|
||||||
Operating income
|
1,074.6
|
925.9
|
786.7
|
|||||||||
Net income
|
1,069.1
|
929.5
|
781.7
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||||||||||||||
|
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
||||||||||||||||||
NGL Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
$
|
457.3
|
$
|
(201.9
|
)
|
$
|
255.4
|
$
|
447.4
|
$
|
(187.5
|
)
|
$
|
259.9
|
||||||||||
Contract-based intangibles
|
363.4
|
(238.7
|
)
|
124.7
|
280.8
|
(218.4
|
)
|
62.4
|
||||||||||||||||
Segment total
|
820.7
|
(440.6
|
)
|
380.1
|
728.2
|
(405.9
|
)
|
322.3
|
||||||||||||||||
Crude Oil Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
2,203.5
|
(174.1
|
)
|
2,029.4
|
2,203.5
|
(127.0
|
)
|
2,076.5
|
||||||||||||||||
Contract-based intangibles
|
276.9
|
(211.7
|
)
|
65.2
|
281.0
|
(171.0
|
)
|
110.0
|
||||||||||||||||
Segment total
|
2,480.4
|
(385.8
|
)
|
2,094.6
|
2,484.5
|
(298.0
|
)
|
2,186.5
|
||||||||||||||||
Natural Gas Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
1,350.3
|
(447.8
|
)
|
902.5
|
1,350.3
|
(417.1
|
)
|
933.2
|
||||||||||||||||
Contract-based intangibles
|
464.7
|
(387.9
|
)
|
76.8
|
464.7
|
(379.5
|
)
|
85.2
|
||||||||||||||||
Segment total
|
1,815.0
|
(835.7
|
)
|
979.3
|
1,815.0
|
(796.6
|
)
|
1,018.4
|
||||||||||||||||
Petrochemical & Refined Products Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
181.4
|
(51.8
|
)
|
129.6
|
181.4
|
(45.9
|
)
|
135.5
|
||||||||||||||||
Contract-based intangibles
|
46.0
|
(21.2
|
)
|
24.8
|
46.0
|
(18.4
|
)
|
27.6
|
||||||||||||||||
Segment total
|
227.4
|
(73.0
|
)
|
154.4
|
227.4
|
(64.3
|
)
|
163.1
|
||||||||||||||||
Total intangible assets
|
$
|
5,343.5
|
$
|
(1,735.1
|
)
|
$
|
3,608.4
|
$
|
5,255.1
|
$
|
(1,564.8
|
)
|
$
|
3,690.3
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
NGL Pipelines & Services
|
$
|
34.7
|
$
|
28.9
|
$
|
30.6
|
||||||
Crude Oil Pipelines & Services
|
87.8
|
92.5
|
98.4
|
|||||||||
Natural Gas Pipelines & Services
|
39.1
|
36.2
|
33.2
|
|||||||||
Petrochemical & Refined Products Services
|
8.7
|
9.3
|
9.1
|
|||||||||
Total
|
$
|
170.3
|
$
|
166.9
|
$
|
171.3
|
2019
|
2020
|
2021
|
2022
|
2023
|
||||||||||||||
$
|
167.1
|
$
|
159.8
|
$
|
162.1
|
$
|
167.6
|
$
|
167.8
|
|
Weighted
Average
Remaining
Amortization
Period
|
December 31, 2018
|
|||||||||||
|
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
||||||||||
Basin-specific customer relationships:
|
|||||||||||||
EFS Midstream
|
23.4 years
|
$
|
1,409.8
|
$
|
(117.0
|
)
|
$
|
1,292.8
|
|||||
State Line and Fairplay
|
28.2 years
|
895.0
|
(183.2
|
)
|
711.8
|
||||||||
San Juan Gathering
|
20.8 years
|
331.3
|
(227.7
|
)
|
103.6
|
||||||||
Encinal
|
8.0 years
|
132.9
|
(103.5
|
)
|
29.4
|
||||||||
General customer relationships:
|
|||||||||||||
Oiltanking
|
25.0 years
|
1,192.5
|
(86.1
|
)
|
1,106.4
|
§ |
The
EFS Midstream
customer relationships provide us with long-term access to
natural gas, NGL and condensate producers served by our EFS Midstream System, which we acquired in 2015.
The EFS Midstream System serves producers in the
Eagle Ford Shale, providing condensate gathering and processing services as well as gathering, treating and compression services for associated natural gas.
|
§ |
The
State Line and Fairplay
customer relationships provide us with long-term
access to natural gas producers served by our Haynesville and Fairplay Gathering Systems, which we acquired in 2010.
The Haynesville Gathering System
gathers and treats natural gas produced from the Haynesville and Bossier Shale supply basins and the Cotton Valley and Taylor Sand formations in Louisiana and eastern Texas for delivery to regional markets, including (through an
interconnect with the Haynesville Extension pipeline) markets served by our Acadian Gas System. The Fairplay Gathering System gathers natural gas produced from the Cotton Valley formation within Panola and Rusk Counties in East Texas
for delivery to regional markets.
|
§ |
The
San Juan Gathering
customer relationships provide us with long-term access to
natural gas producers served by our San Juan Gathering System, which we acquired in 2004.
The San Juan Gathering System gathers and treats natural gas
produced from the San Juan Basin in northern New Mexico and southern Colorado and delivers the natural gas either directly into interstate pipelines (if dry natural gas) or to regional natural gas plants, including our Chaco facility,
for further processing (if rich natural gas) prior to being transported on interstate pipelines.
|
§ |
The
Encinal
customer relationships provide us with long-term access to natural
gas producers in the Olmos and Wilcox formations in South Texas. We acquired this intangible asset in 2006.
|
§ |
The
Oiltanking
customer relationships provide us with long-term access to crude
oil and refined products storage and terminal customers served at our Houston Ship Channel and Beaumont, Texas terminals. We acquired this intangible asset in 2014.
|
Weighted
Average
Remaining
Amortization
Period
|
December 31, 2018
|
||||||||||||
|
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
||||||||||
Oiltanking customer contracts
|
4.0 years
|
$
|
293.3
|
$
|
(221.1
|
)
|
$
|
72.2
|
|||||
Jonah natural gas gathering agreements
|
23.0 years
|
224.4
|
(166.3
|
)
|
58.1
|
||||||||
Delaware Basin natural gas processing contracts
|
8.0 years
|
82.6
|
(6.4
|
)
|
76.2
|
§ |
The
Oiltanking customer contracts
represent the estimated value we assigned to
crude oil storage and terminal agreements we acquired in 2014 associated with our Houston and Beaumont terminals. Amortization expense attributable to these contracts is recorded using a straight-line approach over the terms of the
underlying contracts.
|
§ |
The
Jonah natural gas gathering agreements
represent the estimated value we
assigned to natural gas gathering contracts acquired in 2001 associated with the Jonah Gathering System. Amortization expense attributable to these intangible assets is recorded using a units-of-production method based on gathering
volumes.
|
§ |
The
Delaware Basin natural gas processing contracts
represent the estimated value
we assigned to natural gas processing contracts we acquired in 2018 in connection with our step acquisition of the remaining 50% member interest in Delaware Processing (see Note 12). Amortization expense attributable to these contracts
is recorded using a straight-line approach over the terms of the underlying contracts.
|
|
December 31,
|
|||||||
|
2018
|
2017
|
||||||
EPO senior debt obligations:
|
||||||||
Commercial Paper Notes, variable-rates
|
$
|
--
|
$
|
1,755.7
|
||||
Senior Notes V, 6.65% fixed-rate, due April 2018
|
--
|
349.7
|
||||||
Senior Notes OO, 1.65% fixed-rate, due May 2018
|
--
|
750.0
|
||||||
Senior Notes N, 6.50% fixed-rate, due January 2019
|
700.0
|
700.0
|
||||||
364-Day Revolving Credit Agreement, variable-rate, due September 2019
|
--
|
--
|
||||||
Senior Notes LL, 2.55% fixed-rate, due October 2019
|
800.0
|
800.0
|
||||||
Senior Notes Q, 5.25% fixed-rate, due January 2020
|
500.0
|
500.0
|
||||||
Senior Notes Y, 5.20% fixed-rate, due September 2020
|
1,000.0
|
1,000.0
|
||||||
Senior Notes TT, 2.80% fixed-rate, due February 2021
|
750.0
|
--
|
||||||
Senior Notes RR, 2.85% fixed-rate, due April 2021
|
575.0
|
575.0
|
||||||
Senior Notes VV, 3.50% fixed-rate, due February 2022
|
750.0
|
--
|
||||||
Senior Notes CC, 4.05% fixed-rate, due February 2022
|
650.0
|
650.0
|
||||||
Multi-Year Revolving Credit Facility, variable-rate, due September 2022
|
--
|
--
|
||||||
Senior Notes HH, 3.35% fixed-rate, due March 2023
|
1,250.0
|
1,250.0
|
||||||
Senior Notes JJ, 3.90% fixed-rate, due February 2024
|
850.0
|
850.0
|
||||||
Senior Notes MM, 3.75% fixed-rate, due February 2025
|
1,150.0
|
1,150.0
|
||||||
Senior Notes PP, 3.70% fixed-rate, due February 2026
|
875.0
|
875.0
|
||||||
Senior Notes SS, 3.95% fixed-rate, due February 2027
|
575.0
|
575.0
|
||||||
Senior Notes WW, 4.15% fixed-rate, due October 2028
|
1,000.0
|
--
|
||||||
Senior Notes D, 6.875% fixed-rate, due March 2033
|
500.0
|
500.0
|
||||||
Senior Notes H, 6.65% fixed-rate, due October 2034
|
350.0
|
350.0
|
||||||
Senior Notes J, 5.75% fixed-rate, due March 2035
|
250.0
|
250.0
|
||||||
Senior Notes W, 7.55% fixed-rate, due April 2038
|
399.6
|
399.6
|
||||||
Senior Notes R, 6.125% fixed-rate, due October 2039
|
600.0
|
600.0
|
||||||
Senior Notes Z, 6.45% fixed-rate, due September 2040
|
600.0
|
600.0
|
||||||
Senior Notes BB, 5.95% fixed-rate, due February 2041
|
750.0
|
750.0
|
||||||
Senior Notes DD, 5.70% fixed-rate, due February 2042
|
600.0
|
600.0
|
||||||
Senior Notes EE, 4.85% fixed-rate, due August 2042
|
750.0
|
750.0
|
||||||
Senior Notes GG, 4.45% fixed-rate, due February 2043
|
1,100.0
|
1,100.0
|
||||||
Senior Notes II, 4.85% fixed-rate, due March 2044
|
1,400.0
|
1,400.0
|
||||||
Senior Notes KK, 5.10% fixed-rate, due February 2045
|
1,150.0
|
1,150.0
|
||||||
Senior Notes QQ, 4.90% fixed-rate, due May 2046
|
975.0
|
975.0
|
||||||
Senior Notes UU, 4.25% fixed-rate, due February 2048
|
1,250.0
|
--
|
||||||
Senior Notes XX, 4.80% fixed-rate, due February 2049
|
1,250.0
|
--
|
||||||
Senior Notes NN, 4.95% fixed-rate, due October 2054
|
400.0
|
400.0
|
||||||
TEPPCO senior debt obligations:
|
||||||||
TEPPCO Senior Notes, 6.65% fixed-rate, due April 2018
|
--
|
0.3
|
||||||
TEPPCO Senior Notes, 7.55% fixed-rate, due April 2038
|
0.4
|
0.4
|
||||||
Total principal amount of senior debt obligations
|
23,750.0
|
21,605.7
|
||||||
EPO Junior Subordinated Notes A, variable-rate, redeemed August 2018
|
--
|
521.1
|
||||||
EPO Junior Subordinated Notes B, fixed/variable-rate, redeemed March 2018
|
--
|
682.7
|
||||||
EPO Junior
Subordinated Notes C, fixed/variable-rate, due June 2067
(1)
|
256.4
|
256.4
|
||||||
EPO Junior
Subordinated Notes D, fixed/variable-rate, due August 2077
(2)
|
700.0
|
700.0
|
||||||
EPO Junior
Subordinated Notes E, fixed/variable-rate, due August 2077
(3)
|
1,000.0
|
1,000.0
|
||||||
EPO Junior
Subordinated Notes F, fixed/variable-rate, due February 2078
(4)
|
700.0
|
--
|
||||||
TEPPCO Junior Subordinated Notes, fixed/variable-rate, due June 2067
|
14.2
|
14.2
|
||||||
Total principal amount of senior and junior debt obligations
|
26,420.6
|
24,780.1
|
||||||
Other, non-principal amounts
|
(242.4
|
)
|
(211.4
|
)
|
||||
Less current maturities of debt
|
(1,500.1
|
)
|
(2,855.0
|
)
|
||||
Total long-term debt
|
$
|
$ 24,678.1
|
$
|
$ 21,713.7
|
||||
(1)
Variable rate is reset quarterly and based on 3-month LIBOR plus 2.778%.
(2)
Fixed rate of 4.875% through August 15, 2022; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 2.986%.
(3)
Fixed rate of 5.250% through August 15, 2027; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 3.033%.
(4)
Fixed rate of 5.375% through February 14, 2028; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 2.57%.
|
|
Range of Interest
Rates Paid
|
Weighted-Average
Interest Rate Paid
|
Commercial Paper Notes
|
1.50% to 2.50%
|
2.24%
|
Multi-Year Revolving Credit Facility
|
2.58% to 5.00%
|
3.37%
|
EPO Junior Subordinated Notes A (prior to redemption)
|
5.08% to 6.07%
|
5.71%
|
EPO Junior Subordinated Notes B (prior to redemption)
|
7.03%
|
7.03%
|
EPO Junior Subordinated Notes C
|
4.26% to 5.52%
|
4.91%
|
|
Scheduled Maturities of Debt
|
|||||||||||||||||||||||||||
|
Total
|
2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
|||||||||||||||||||||
Senior Notes
|
$
|
23,750.0
|
$
|
1,500.0
|
$
|
1,500.0
|
$
|
1,325.0
|
$
|
1,400.0
|
$
|
1,250.0
|
$
|
16,775.0
|
||||||||||||||
Junior Subordinated Notes
|
2,670.6
|
--
|
--
|
--
|
--
|
--
|
2,670.6
|
|||||||||||||||||||||
Total
|
$
|
26,420.6
|
$
|
1,500.0
|
$
|
1,500.0
|
$
|
1,325.0
|
$
|
1,400.0
|
$
|
1,250.0
|
$
|
19,445.6
|
|
Common
Units
(Unrestricted)
|
Restricted
Common
Units
|
Total
Common
Units
|
|||||||||
Number of units outstanding at January 1, 2016
|
2,010,592,504
|
1,960,520
|
2,012,553,024
|
|||||||||
Common units issued in connection with ATM program
|
87,867,037
|
--
|
87,867,037
|
|||||||||
Common units issued in connection with DRIP and EUPP
|
16,316,534
|
--
|
16,316,534
|
|||||||||
Common units issued in connection with the vesting of phantom unit awards
|
1,761,455
|
--
|
1,761,455
|
|||||||||
Common units issued in connection with the vesting of restricted common unit awards
|
1,234,502
|
(1,234,502
|
)
|
--
|
||||||||
Forfeiture of restricted common unit awards
|
--
|
(43,724
|
)
|
(43,724
|
)
|
|||||||
Cancellation of treasury units acquired in connection with the vesting of
equity-based awards
|
(1,000,619
|
)
|
--
|
(1,000,619
|
)
|
|||||||
Other
|
134,707
|
--
|
134,707
|
|||||||||
Number of units outstanding at December 31, 2016
|
2,116,906,120
|
682,294
|
2,117,588,414
|
|||||||||
Common units issued in connection with ATM program
|
21,807,726
|
--
|
21,807,726
|
|||||||||
Common units issued in connection with DRIP and EUPP
|
19,046,019
|
--
|
19,046,019
|
|||||||||
Common units issued in connection with the vesting of phantom unit awards
|
2,485,580
|
--
|
2,485,580
|
|||||||||
Common units issued in connection with the vesting of restricted common unit awards
|
681,044
|
(681,044
|
)
|
--
|
||||||||
Forfeiture of restricted common unit awards
|
--
|
(1,250
|
)
|
(1,250
|
)
|
|||||||
Cancellation of treasury units acquired in connection with the vesting of
equity-based awards
|
(1,027,798
|
)
|
--
|
(1,027,798
|
)
|
|||||||
Common units issued in connection with employee compensation
|
1,176,103
|
--
|
1,176,103
|
|||||||||
Other
|
14,685
|
--
|
14,685
|
|||||||||
Number of units outstanding at December 31, 2017
|
2,161,089,479
|
--
|
2,161,089,479
|
|||||||||
Common units issued in connection with DRIP and EUPP
|
19,861,951
|
--
|
19,861,951
|
|||||||||
Common units issued in connection with the vesting of phantom unit awards
|
3,479,958
|
--
|
3,479,958
|
|||||||||
Cancellation of treasury units acquired in connection with the vesting of
equity-based awards
|
(1,037,522
|
)
|
--
|
(1,037,522
|
)
|
|||||||
Common units issued in connection with employee compensation
|
1,443,586
|
--
|
1,443,586
|
|||||||||
Common units issued in connection with land acquisition (see Note 4)
|
1,223,242
|
--
|
1,223,242
|
|||||||||
Cancellation of treasury units acquired in connection with buyback program
|
(1,236,800
|
)
|
--
|
(1,236,800
|
)
|
|||||||
Other
|
45,135
|
--
|
45,135
|
|||||||||
Number of units outstanding at December 31, 2018
|
2,184,869,029
|
--
|
2,184,869,029
|
|
Cash Flow Hedges
|
|||||||||||||||
|
Commodity
Derivative
Instruments
|
Interest Rate
Derivative
Instruments
|
Other
|
Total
|
||||||||||||
Accumulated Other Comprehensive Income (Loss), January 1, 2017
|
$
|
(83.8
|
)
|
$
|
(199.8
|
)
|
$
|
3.6
|
$
|
(280.0
|
)
|
|||||
Other comprehensive income (loss) for period, before reclassifications
|
(38.5
|
)
|
(5.7
|
)
|
(0.1
|
)
|
(44.3
|
)
|
||||||||
Reclassification of losses (gains) to net income during period
|
112.2
|
40.4
|
--
|
152.6
|
||||||||||||
Total other comprehensive income (loss) for period
|
73.7
|
34.7
|
(0.1
|
)
|
108.3
|
|||||||||||
Accumulated Other Comprehensive Income (Loss), December 31, 2017
|
(10.1
|
)
|
(165.1
|
)
|
3.5
|
(171.7
|
)
|
|||||||||
Other comprehensive income (loss) for period, before reclassifications
|
293.2
|
22.2
|
(0.5
|
)
|
314.9
|
|||||||||||
Reclassification of losses (gains) to net income during period
|
(130.4
|
)
|
38.1
|
--
|
(92.3
|
)
|
||||||||||
Total other comprehensive income (loss) for period
|
162.8
|
60.3
|
(0.5
|
)
|
222.6
|
|||||||||||
Accumulated Other Comprehensive Income (Loss), December 31, 2018
|
$
|
152.7
|
$
|
(104.8
|
)
|
$
|
3.0
|
$
|
50.9
|
|
|
For the Year Ended December 31,
|
|||||||
|
Location |
2018
|
2017
|
||||||
Losses (gains) on cash flow hedges:
|
|||||||||
Interest rate derivatives
|
Interest expense
|
$
|
38.1
|
$
|
40.4
|
||||
Commodity derivatives
|
Revenue
|
(131.7
|
)
|
111.6
|
|||||
Commodity derivatives
|
Operating costs and expenses
|
1.3
|
0.6
|
||||||
Total
|
|
$
|
(92.3
|
)
|
$
|
152.6
|
|
Distribution Per
Common Unit
|
Record
Date
|
Payment
Date
|
|||
2016:
|
|
|
||||
1st Quarter
|
$
|
0.3950
|
4/29/2016
|
5/6/2016
|
||
2nd Quarter
|
$
|
0.4000
|
7/29/2016
|
8/5/2016
|
||
3rd Quarter
|
$
|
0.4050
|
10/31/2016
|
11/7/2016
|
||
4th Quarter
|
$
|
0.4100
|
1/31/2017
|
2/7/2017
|
||
2017:
|
||||||
1st Quarter
|
$
|
0.4150
|
4/28/2017
|
5/8/2017
|
||
2nd Quarter
|
$
|
0.4200
|
7/31/2017
|
8/7/2017
|
||
3rd Quarter
|
$
|
0.4225
|
10/31/2017
|
11/7/2017
|
||
4th Quarter
|
$
|
0.4250
|
1/31/2018
|
2/7/2018
|
||
2018:
|
|
|
||||
1st Quarter
|
$
|
0.4275
|
4/30/2018
|
5/8/2018
|
||
2nd Quarter
|
$
|
0.4300
|
7/31/2018
|
8/8/2018
|
||
3rd Quarter
|
$
|
0.4325
|
10/31/2018
|
11/8/2018
|
||
4th Quarter
|
$
|
0.4350
|
1/31/2019
|
2/8/2019
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
(1)
|
2017
(2)
|
2016
(2)
|
|||||||||
NGL Pipelines & Services:
|
||||||||||||
Sales of NGLs and related products
|
$
|
12,920.9
|
$
|
10,521.3
|
$
|
8,380.5
|
||||||
Segment midstream services:
|
||||||||||||
Natural gas processing and fractionation
|
1,341.0
|
719.1
|
714.6
|
|||||||||
Transportation
|
1,007.0
|
891.7
|
885.6
|
|||||||||
Storage and terminals
|
380.0
|
335.9
|
261.8
|
|||||||||
Total segment midstream services
|
2,728.0
|
1,946.7
|
1,862.0
|
|||||||||
Total NGL Pipelines & Services
|
15,648.9
|
12,468.0
|
10,242.5
|
|||||||||
Crude Oil Pipelines & Services:
|
||||||||||||
Sales of crude oil
|
10,001.2
|
7,365.2
|
5,802.5
|
|||||||||
Segment midstream services:
|
||||||||||||
Transportation
|
676.5
|
473.9
|
411.1
|
|||||||||
Storage and terminals
|
364.9
|
317.7
|
301.4
|
|||||||||
Total segment midstream services
|
1,041.4
|
791.6
|
712.5
|
|||||||||
Total Crude Oil Pipelines & Services
|
11,042.6
|
8,156.8
|
6,515.0
|
|||||||||
Natural Gas Pipelines & Services:
|
||||||||||||
Sales of natural gas
|
2,411.7
|
2,238.5
|
1,591.9
|
|||||||||
Segment midstream services:
|
||||||||||||
Transportation
|
1,042.7
|
907.1
|
951.1
|
|||||||||
Total segment midstream services
|
1,042.7
|
907.1
|
951.1
|
|||||||||
Total Natural Gas Pipelines & Services
|
3,454.4
|
3,145.6
|
2,543.0
|
|||||||||
Petrochemical & Refined Products Services:
|
||||||||||||
Sales of petrochemicals and refined products
|
5,535.4
|
4,696.3
|
2,921.9
|
|||||||||
Segment midstream services:
|
||||||||||||
Fractionation and isomerization
|
188.3
|
156.3
|
142.6
|
|||||||||
Transportation, including marine logistics
|
481.8
|
430.7
|
456.2
|
|||||||||
Storage and terminals
|
182.8
|
187.8
|
201.1
|
|||||||||
Total segment midstream services
|
852.9
|
774.8
|
799.9
|
|||||||||
Total Petrochemical & Refined Products Services
|
6,388.3
|
5,471.1
|
3,721.8
|
|||||||||
Total consolidated revenues
|
$
|
36,534.2
|
$
|
29,241.5
|
$
|
23,022.3
|
||||||
(1) Revenues are accounted for under ASC 606 upon implementation at January 1, 2018.
(2) Revenues are accounted for under ASC 605 for historical periods prior to January 1, 2018.
|
§ |
Natural gas processing utilizes service contracts that are either fee-based, commodity-based or a combination of the two. Our commodity-based contracts include keepwhole,
margin-band, percent-of-liquids, percent-of-proceeds and contracts featuring a combination of commodity and fee-based terms. When a cash fee for natural gas processing services is stipulated by a contract, we record revenue as a
producer’s natural gas has been processed.
|
Contract Asset
|
Location
|
Balance
|
|||
Unbilled revenue (current amount)
|
Prepaid and other current assets
|
$
|
13.3
|
||
Total
|
$
|
13.3
|
Contract Liability
|
Location
|
Balance
|
|||
Deferred revenue (current amount)
|
Other current liabilities
|
$
|
80.9
|
||
Deferred revenue (noncurrent)
|
Other long-term liabilities
|
210.3
|
|||
Total
|
$
|
291.2
|
2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
Total
|
||||||||||||||||||||
$
|
3,530.6
|
$
|
3,187.3
|
$
|
2,641.4
|
$
|
2,145.0
|
$
|
1,798.7
|
$
|
7,289.9
|
$
|
20,592.9
|
Impact of change in accounting policy
|
||||||||||||
|
Balances without
adoption of
ASC 606
|
Impact of
adoption of
ASC 606
|
As
Reported
|
|||||||||
Assets
|
||||||||||||
Accounts receivable – trade, net
|
$
|
3,672.4
|
$
|
(13.3
|
)
|
$
|
3,659.1
|
|||||
Prepaid and other current assets
|
298.2
|
13.3
|
311.5
|
|||||||||
Property, plant and equipment, net
|
38,639.3
|
98.3
|
38,737.6
|
|||||||||
Liabilities and Equity
|
||||||||||||
Other current liabilities
|
404.3
|
0.5
|
404.8
|
|||||||||
Other long-term liabilities
|
664.8
|
86.8
|
751.6
|
|||||||||
Partners' equity
|
23,842.5
|
11.0
|
23,853.5
|
|
Impact of change in accounting policy
|
|||||||||||
|
Balances without
adoption of
ASC 606
|
Impact of
adoption of
ASC 606
|
As
Reported
|
|||||||||
Revenues
|
$
|
35,901.5
|
$
|
632.7
|
$
|
36,534.2
|
||||||
Costs and expenses:
|
||||||||||||
Operating costs and expenses:
|
30,775.6
|
621.7
|
31,397.3
|
|
Impact of change in accounting policy
|
|||||||||||
|
Balances without
adoption of
ASC 606
|
Impact of
adoption of
ASC 606
|
As
Reported
|
|||||||||
Operating activities:
|
||||||||||||
Net income
|
$
|
4,227.5
|
$
|
11.0
|
$
|
4,238.5
|
||||||
Net effect of changes in operating accounts
|
(71.1
|
)
|
87.3
|
16.2
|
||||||||
Investing activities:
|
||||||||||||
Contributions in aid of construction costs
|
87.3
|
(87.3
|
)
|
--
|
§ |
Our NGL Pipelines & Services business segment currently includes our natural gas processing plants and associated NGL marketing activities;
approximately 19,200 miles of NGL pipelines; NGL and related product storage facilities; and 16 NGL fractionators. This segment also includes our NGL export docks and related operations.
|
§ |
Our Crude Oil Pipelines & Services business segment currently includes approximately 5,300 miles of crude oil pipelines, crude oil storage terminals
located in Oklahoma and Texas, and associated crude oil marketing activities.
|
§ |
Our Natural Gas Pipelines & Services business segment currently includes approximately 19,700 miles of natural gas pipeline systems that provide for the
gathering and transportation of natural gas in Colorado, Louisiana, New Mexico, Texas and Wyoming. This segment also includes our natural gas marketing activities.
|
§ |
Our Petrochemical & Refined Products Services business segment currently includes (i) propylene production facilities, which include our propylene
fractionation units and recently completed PDH facility, approximately 800 miles of pipelines, and associated marketing operations; (ii) a butane isomerization complex and related deisobutanizer units; (iii) octane enhancement and high
purity isobutylene production facilities; (iv) refined products pipelines aggregating approximately 4,100 miles, terminals and associated marketing activities; and (v) marine transportation.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Gross operating margin by segment:
|
||||||||||||
NGL Pipelines & Services
|
$
|
3,830.7
|
$
|
3,258.3
|
$
|
2,990.6
|
||||||
Crude Oil Pipelines & Services
|
1,511.3
|
987.2
|
854.6
|
|||||||||
Natural Gas Pipelines & Services
|
891.2
|
714.5
|
734.9
|
|||||||||
Petrochemical & Refined Products Services
|
1,057.8
|
714.6
|
650.6
|
|||||||||
Total segment gross operating margin
|
$
|
7,291.0
|
$
|
5,674.6
|
$
|
5,230.7
|
|
Reportable Business Segments
|
|||||||||||||||||||||||
|
NGL
Pipelines
& Services
|
Crude Oil
Pipelines
& Services
|
Natural Gas
Pipelines
& Services
|
Petrochemical
& Refined
Products
Services
|
Adjustments
and
Eliminations
|
Consolidated
Total
|
||||||||||||||||||
Revenues from third parties:
|
||||||||||||||||||||||||
Year ended December 31, 2018
|
$
|
15,630.5
|
$
|
10,968.2
|
$
|
3,439.5
|
$
|
6,388.3
|
$
|
--
|
$
|
36,426.5
|
||||||||||||
Year ended December 31, 2017
|
12,455.7
|
8,137.2
|
3,132.5
|
5,471.1
|
--
|
29,196.5
|
||||||||||||||||||
Year ended December 31, 2016
|
10,232.7
|
6,478.7
|
2,532.4
|
3,721.8
|
--
|
22,965.6
|
||||||||||||||||||
Revenues from related parties:
|
||||||||||||||||||||||||
Year ended December 31, 2018
|
18.4
|
74.4
|
14.9
|
--
|
--
|
107.7
|
||||||||||||||||||
Year ended December 31, 2017
|
12.3
|
19.6
|
13.1
|
--
|
--
|
45.0
|
||||||||||||||||||
Year ended December 31, 2016
|
9.8
|
36.3
|
10.6
|
--
|
--
|
56.7
|
||||||||||||||||||
Intersegment and intrasegment revenues:
|
||||||||||||||||||||||||
Year ended December 31, 2018
|
26,453.6
|
35,490.4
|
721.9
|
2,917.5
|
(65,583.4
|
)
|
--
|
|||||||||||||||||
Year ended December 31, 2017
|
27,278.6
|
15,943.0
|
850.8
|
1,766.9
|
(45,839.3
|
)
|
--
|
|||||||||||||||||
Year ended December 31, 2016
|
19,150.0
|
9,052.0
|
668.5
|
1,234.8
|
(30,105.3
|
)
|
--
|
|||||||||||||||||
Total revenues:
|
||||||||||||||||||||||||
Year ended December 31, 2018
|
42,102.5
|
46,533.0
|
4,176.3
|
9,305.8
|
(65,583.4
|
)
|
36,534.2
|
|||||||||||||||||
Year ended December 31, 2017
|
39,746.6
|
24,099.8
|
3,996.4
|
7,238.0
|
(45,839.3
|
)
|
29,241.5
|
|||||||||||||||||
Year ended December 31, 2016
|
29,392.5
|
15,567.0
|
3,211.5
|
4,956.6
|
(30,105.3
|
)
|
23,022.3
|
|||||||||||||||||
Equity in income (loss) of unconsolidated affiliates:
|
||||||||||||||||||||||||
Year ended December 31, 2018
|
117.0
|
365.4
|
6.8
|
(9.2
|
)
|
--
|
480.0
|
|||||||||||||||||
Year ended December 31, 2017
|
73.4
|
358.4
|
3.8
|
(9.6
|
)
|
--
|
426.0
|
|||||||||||||||||
Year ended December 31, 2016
|
61.4
|
311.9
|
3.8
|
(15.1
|
)
|
--
|
362.0
|
Reportable Business Segments
|
||||||||||||||||||||||||
|
NGL
Pipelines
& Services
|
Crude Oil
Pipelines
& Services
|
Natural Gas
Pipelines
& Services
|
Petrochemical
& Refined
Products
Services
|
Adjustments
and
Eliminations
|
Consolidated
Total
|
||||||||||||||||||
Property, plant
and equipment, net:
(see Note 4)
|
||||||||||||||||||||||||
At December 31, 2018
|
$
|
14,845.4
|
$
|
5,847.7
|
$
|
8,303.8
|
$
|
6,213.9
|
$
|
3,526.8
|
$
|
38,737.6
|
||||||||||||
At December 31, 2017
|
13,831.2
|
5,208.4
|
8,375.0
|
3,507.7
|
4,698.1
|
35,620.4
|
||||||||||||||||||
At December 31, 2016
|
14,091.5
|
4,216.1
|
8,403.0
|
3,261.2
|
3,320.7
|
33,292.5
|
||||||||||||||||||
Investments in
unconsolidated affiliates:
(see Note 5)
|
||||||||||||||||||||||||
At December 31, 2018
|
662.0
|
1,867.5
|
22.8
|
62.8
|
--
|
2,615.1
|
||||||||||||||||||
At December 31, 2017
|
733.9
|
1,839.2
|
20.8
|
65.5
|
--
|
2,659.4
|
||||||||||||||||||
At December 31, 2016
|
750.4
|
1,824.6
|
21.7
|
80.6
|
--
|
2,677.3
|
||||||||||||||||||
Intangible assets, net:
(see Note 6)
|
||||||||||||||||||||||||
At December 31, 2018
|
380.1
|
2,094.6
|
979.3
|
154.4
|
--
|
3,608.4
|
||||||||||||||||||
At December 31, 2017
|
322.3
|
2,186.5
|
1,018.4
|
163.1
|
--
|
3,690.3
|
||||||||||||||||||
At December 31, 2016
|
350.2
|
2,279.0
|
1,054.5
|
180.4
|
--
|
3,864.1
|
||||||||||||||||||
Goodwill:
(see Note 6)
|
||||||||||||||||||||||||
At December 31, 2018
|
2,651.7
|
1,841.0
|
296.3
|
956.2
|
--
|
5,745.2
|
||||||||||||||||||
At December 31, 2017
|
2,651.7
|
1,841.0
|
296.3
|
956.2
|
--
|
5,745.2
|
||||||||||||||||||
At December 31, 2016
|
2,651.7
|
1,841.0
|
296.3
|
956.2
|
--
|
5,745.2
|
||||||||||||||||||
Segment assets:
|
||||||||||||||||||||||||
At December 31, 2018
|
18,539.2
|
11,650.8
|
9,602.2
|
7,387.3
|
3,526.8
|
50,706.3
|
||||||||||||||||||
At December 31, 2017
|
17,539.1
|
11,075.1
|
9,710.5
|
4,692.5
|
4,698.1
|
47,715.3
|
||||||||||||||||||
At December 31, 2016
|
17,843.8
|
10,160.7
|
9,775.5
|
4,478.4
|
3,320.7
|
45,579.1
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Consolidated revenues:
|
||||||||||||
NGL Pipelines & Services
|
$
|
15,648.9
|
$
|
12,468.0
|
$
|
10,242.5
|
||||||
Crude Oil Pipelines & Services
|
11,042.6
|
8,156.8
|
6,515.0
|
|||||||||
Natural Gas Pipelines & Services
|
3,454.4
|
3,145.6
|
2,543.0
|
|||||||||
Petrochemical & Refined Products Services
|
6,388.3
|
5,471.1
|
3,721.8
|
|||||||||
Total consolidated revenues
|
$
|
36,534.2
|
$
|
29,241.5
|
$
|
23,022.3
|
||||||
|
||||||||||||
Consolidated costs and expenses:
|
||||||||||||
Operating costs and expenses:
|
||||||||||||
Cost of sales
|
$
|
26,789.8
|
$
|
21,487.0
|
$
|
15,710.9
|
||||||
Other operating costs and expenses (1)
|
2,898.7
|
2,500.1
|
2,425.6
|
|||||||||
Depreciation, amortization and accretion
|
1,687.0
|
1,531.3
|
1,456.7
|
|||||||||
Asset impairment and related charges
|
50.5
|
49.8
|
52.8
|
|||||||||
Ne
t g
ains attributable to
asset sales
|
(28.7
|
)
|
(10.7
|
)
|
(2.5
|
)
|
||||||
General and administrative costs
|
208.3
|
181.1
|
160.1
|
|||||||||
Total consolidated costs and expenses
|
$
|
31,605.6
|
$
|
25,738.6
|
$
|
19,803.6
|
||||||
(1)
Represents the cost of operating our plants, pipelines and other fixed assets excluding: depreciation, amortization and accretion charges; asset impairment and related charges; and net losses (or gains) attributable
to asset sales and insurance recoveries.
|
Purchase price for remaining 50% equity interest in Delaware Processing
|
$
|
154.5
|
||
Fair value of our 50% equity interest in Delaware Processing held before the
acquisition
|
146.4
|
|||
Total
|
$
|
300.9
|
||
Recognized amounts of identifiable assets acquired and liabilities assumed:
|
||||
Assets acquired in business combination:
|
||||
Current assets, including cash of $3.9 million
|
$
|
10.8
|
||
Property, plant and equipment
|
200.0
|
|||
Contract-based intangible assets
|
82.6
|
|||
Customer relationship intangible assets
|
9.9
|
|||
Total assets acquired
|
$
|
303.3
|
||
Liabilities assumed in business combination:
|
||||
Current liabilities
|
$
|
(1.8
|
)
|
|
Long-term liabilities
|
(0.6
|
)
|
||
Total liabilities assumed
|
$
|
(2.4
|
)
|
|
Total identifiable net assets
|
$
|
300.9
|
||
Goodwill
|
$
|
--
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Equity-classified awards:
|
||||||||||||
Phantom unit awards
|
$
|
99.7
|
$
|
92.8
|
$
|
78.6
|
||||||
Restricted common unit awards
|
--
|
0.5
|
4.7
|
|||||||||
Profits interest awards
|
6.1
|
6.0
|
5.4
|
|||||||||
Liability-classified awards
|
0.3
|
0.4
|
0.5
|
|||||||||
Total
|
$
|
106.1
|
$
|
99.7
|
$
|
89.2
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Cash payments made in connection with DERs
|
$
|
17.7
|
$
|
15.1
|
$
|
11.7
|
||||||
Total intrinsic value of phantom unit awards that vested during period
|
$
|
90.7
|
$
|
69.8
|
$
|
40.9
|
|
For the Year Ended December 31,
|
|||||||
|
2017
|
2016
|
||||||
Cash distributions paid to restricted common unitholders
|
$
|
0.3
|
$
|
1.6
|
||||
Total intrinsic value of restricted common unit awards that vested during period
|
$
|
18.9
|
$
|
28.5
|
§ |
The objective of our anticipated future commodity purchases and sales hedging program is to hedge the margins of certain transportation, storage, blending
and operational activities by locking in purchase and sale prices through the use of derivative instruments and related contracts.
|
§ |
The objective of our natural gas processing hedging program is to hedge an amount of earnings associated with these activities. We achieve this objective by
executing fixed-price sales for a portion of our expected equity NGL production using derivative instruments and related contracts. For certain natural gas processing contracts, the hedging of expected equity NGL production also
involves the purchase of natural gas for shrinkage, which is hedged using derivative instruments and related contracts.
|
§ |
The objective of our inventory hedging program is to hedge the fair value of commodity products currently held in inventory by locking in the sales price of
the inventory through the use of derivative instruments and related contracts.
|
|
Asset Derivatives
|
Liability Derivatives
|
||||||||||||||||||||
|
December 31, 2018
|
December 31, 2017
|
December 31, 2018
|
December 31, 2017
|
||||||||||||||||||
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
||||||||||||||
Derivatives
designated as hedging instruments
|
||||||||||||||||||||||
Interest rate derivatives
|
Current assets
|
$
|
--
|
Current assets
|
$
|
--
|
Current
liabilities
|
$
|
--
|
Current
liabilities
|
$
|
1.5
|
||||||||||
Interest rate derivatives
|
Other assets
|
--
|
Other assets
|
0.1
|
Other liabilities
|
--
|
Other liabilities
|
0.2
|
||||||||||||||
Total interest rate derivatives
|
|
--
|
|
0.1
|
|
--
|
|
1.7
|
||||||||||||||
Commodity derivatives
|
Current assets
|
138.5
|
Current assets
|
109.5
|
Current
liabilities
|
115.0
|
Current
liabilities
|
104.4
|
||||||||||||||
Commodity derivatives
|
Other assets
|
5.6
|
Other assets
|
6.4
|
Other liabilities
|
11.1
|
Other liabilities
|
6.8
|
||||||||||||||
Total commodity derivatives
|
|
144.1
|
|
115.9
|
|
126.1
|
|
111.2
|
||||||||||||||
Total derivatives designated as hedging instruments
|
|
$
|
144.1
|
|
$
|
116.0
|
|
$
|
126.1
|
|
$
|
112.9
|
||||||||||
|
|
|
|
|||||||||||||||||||
Derivatives
not designated as hedging instruments
|
||||||||||||||||||||||
Commodity derivatives
|
Current assets
|
$
|
15.9
|
Current assets
|
$
|
43.9
|
Current
liabilities
|
$
|
33.2
|
Current
liabilities
|
$
|
62.3
|
||||||||||
Commodity derivatives
|
Other assets
|
1.9
|
Other assets
|
1.9
|
Other liabilities
|
3.1
|
Other liabilities
|
3.4
|
||||||||||||||
Total commodity derivatives
|
|
17.8
|
|
45.8
|
|
36.3
|
|
65.7
|
||||||||||||||
Total derivatives not designated as hedging instruments
|
|
$
|
17.8
|
|
$
|
45.8
|
|
$
|
36.3
|
|
$
|
65.7
|
|
Offsetting of Financial Assets and Derivative Assets
|
|||||||||||||||||||||||||||
|
Gross Amounts Not Offset
in the Balance Sheet
|
|||||||||||||||||||||||||||
|
Gross
Amounts of
Recognized
Assets
|
Gross
Amounts
Offset in the
Balance Sheet
|
Amounts
of Assets
Presented
in the
Balance Sheet
|
Financial
Instruments
|
Cash
Collateral
Paid
|
Cash
Collateral
Received
|
Amounts That
Would Have
Been Presented
On Net Basis
|
|||||||||||||||||||||
|
(i)
|
(ii)
|
(iii) = (i) – (ii)
|
(iv)
|
(v) = (iii) + (iv)
|
|||||||||||||||||||||||
As of December 31, 2018:
|
||||||||||||||||||||||||||||
Commodity derivatives
|
$
|
161.9
|
$
|
--
|
$
|
161.9
|
$
|
(158.6
|
)
|
$
|
--
|
$
|
--
|
$
|
3.3
|
|||||||||||||
As of December 31, 2017:
|
||||||||||||||||||||||||||||
Interest rate derivatives
|
$
|
0.1
|
$
|
--
|
$
|
0.1
|
$
|
(0.1
|
)
|
$
|
--
|
$
|
--
|
$
|
--
|
|||||||||||||
Commodity derivatives
|
161.7
|
--
|
161.7
|
(157.8
|
)
|
--
|
--
|
3.9
|
Offsetting of Financial Liabilities and Derivative Liabilities
|
||||||||||||||||||||||||
|
Gross Amounts Not Offset
in the Balance Sheet
|
|||||||||||||||||||||||
|
Gross
Amounts of
Recognized
Liabilities
|
Gross
Amounts
Offset in the
Balance Sheet
|
Amounts
of Liabilities
Presented
in the
Balance Sheet
|
Financial
Instruments
|
Cash
Collateral
Paid
|
Amounts That
Would Have
Been Presented
On Net Basis
|
||||||||||||||||||
|
(i)
|
(ii)
|
(iii) = (i) – (ii)
|
(iv)
|
(v) = (iii) + (iv)
|
|||||||||||||||||||
As of December 31, 2018:
|
||||||||||||||||||||||||
Commodity derivatives
|
$
|
162.4
|
$
|
--
|
$
|
162.4
|
$
|
(158.6
|
)
|
$
|
(2.3
|
)
|
$
|
1.5
|
||||||||||
As of December 31, 2017:
|
||||||||||||||||||||||||
Interest rate derivatives
|
$
|
1.7
|
$
|
--
|
$
|
1.7
|
$
|
(0.1
|
)
|
$
|
--
|
$
|
1.6
|
|||||||||||
Commodity derivatives
|
176.9
|
--
|
176.9
|
(157.8
|
)
|
(17.3
|
)
|
1.8
|
Derivatives in Fair Value
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in
Income on Derivative
|
|||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2018
|
2017
|
2016
|
|||||||||
Interest rate derivatives
|
Interest expense
|
$
|
1.3
|
$
|
(0.2
|
)
|
$
|
0.3
|
|||||
Commodity derivatives
|
Revenue
|
9.9
|
1.1
|
(90.5
|
)
|
||||||||
Total
|
|
$
|
11.2
|
$
|
0.9
|
$
|
(90.2
|
)
|
Derivatives in Fair Value
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in
Income on Hedged Item
|
|||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2018
|
2017
|
2016
|
|||||||||
Interest rate derivatives
|
Interest expense
|
$
|
(1.4
|
)
|
$
|
0.4
|
$
|
(0.4
|
)
|
||||
Commodity derivatives
|
Revenue
|
(6.9
|
)
|
27.4
|
125.0
|
||||||||
Total
|
|
$
|
(8.3
|
)
|
$
|
27.8
|
$
|
124.6
|
Derivatives in Cash Flow
Hedging Relationships
|
Change in Value Recognized in
Other Comprehensive Income (Loss)
On Derivative
|
|||||||||||
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Interest rate derivatives
|
$
|
22.2
|
$
|
(5.7
|
)
|
$
|
42.3
|
|||||
Commodity derivatives – Revenue (1)
|
293.0
|
(33.7
|
)
|
(197.4
|
)
|
|||||||
Commodity derivatives – Operating costs and expenses (1)
|
0.2
|
(4.8
|
)
|
3.6
|
||||||||
Total
|
$
|
315.4
|
$
|
(44.2
|
)
|
$
|
(151.5
|
)
|
||||
(1)
The fair value of these derivative instruments will be reclassified to their respective locations on the Statement of Consolidated Operations upon settlement of the underlying derivative transactions, as appropriate.
|
Derivatives in Cash Flow
Hedging Relationships
|
Location
|
Gain (Loss) Reclassified from
Accumulated Other Comprehensive
Income (Loss) to Income
|
|||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2018
|
2017
|
2016
|
|||||||||
Interest rate derivatives
|
Interest expense
|
$
|
(38.1
|
)
|
$
|
(40.4
|
)
|
$
|
(37.4
|
)
|
|||
Commodity derivatives
|
Revenue
|
131.7
|
(111.6
|
)
|
(53.6
|
)
|
|||||||
Commodity derivatives
|
Operating costs and expenses
|
(1.3
|
)
|
(0.6
|
)
|
0.2
|
|||||||
Total
|
|
$
|
92.3
|
$
|
(152.6
|
)
|
$
|
(90.8
|
)
|
Derivatives Not Designated as
Hedging Instruments
|
Location
|
Gain (Loss) Recognized in
Income on Derivative
|
|||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2018
|
2017
|
2016
|
|||||||||
Commodity derivatives
|
Revenue
|
$
|
(462.9
|
)
|
$
|
(42.7
|
)
|
$
|
(38.4
|
)
|
|||
Commodity derivatives
|
Operating costs and expenses
|
8.2
|
0.1
|
(0.4
|
)
|
||||||||
Total
|
|
$
|
(454.7
|
)
|
$
|
(42.6
|
)
|
$
|
(38.8
|
)
|
|
At December 31, 2018
Fair Value Measurements Using
|
|||||||||||||||
|
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||||
Financial assets:
|
||||||||||||||||
Commodity derivatives:
|
||||||||||||||||
Value before application of CME Rule 814
|
$
|
172.3
|
$
|
282.4
|
$
|
2.2
|
$
|
456.9
|
||||||||
Impact of CME Rule 814 change
|
(134.8
|
)
|
(159.3
|
)
|
(0.9
|
)
|
(295.0
|
)
|
||||||||
Total commodity derivatives
|
37.5
|
123.1
|
1.3
|
161.9
|
||||||||||||
Total
|
$
|
37.5
|
$
|
123.1
|
$
|
1.3
|
$
|
161.9
|
||||||||
|
||||||||||||||||
Financial liabilities:
|
||||||||||||||||
Liquidity Option Agreement (see Note 17)
|
$
|
--
|
$
|
--
|
$
|
390.0
|
$
|
390.0
|
||||||||
Commodity derivatives:
|
||||||||||||||||
Value before application of CME Rule 814
|
85.5
|
291.2
|
21.4
|
398.1
|
||||||||||||
Impact of CME Rule 814 change
|
(48.6
|
)
|
(172.9
|
)
|
(14.2
|
)
|
(235.7
|
)
|
||||||||
Total commodity derivatives
|
36.9
|
118.3
|
7.2
|
162.4
|
||||||||||||
Total
|
$
|
36.9
|
$
|
118.3
|
$
|
397.2
|
$
|
552.4
|
|
At December 31, 2017
Fair Value Measurements Using
|
|||||||||||||||
|
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||||
Financial assets:
|
||||||||||||||||
Interest rate derivatives
|
$
|
--
|
$
|
0.1
|
$
|
--
|
$
|
0.1
|
||||||||
Commodity derivatives:
|
||||||||||||||||
Value before application of CME Rule 814
|
47.1
|
184.9
|
2.9
|
234.9
|
||||||||||||
Impact of CME Rule 814 change
|
(47.1
|
)
|
(26.1
|
)
|
--
|
(73.2
|
)
|
|||||||||
Total commodity derivatives
|
--
|
158.8
|
2.9
|
161.7
|
||||||||||||
Total
|
$
|
--
|
$
|
158.9
|
$
|
2.9
|
$
|
161.8
|
||||||||
|
||||||||||||||||
Financial liabilities:
|
||||||||||||||||
Liquidity Option Agreement (see Note 17)
|
$
|
--
|
$
|
--
|
$
|
333.9
|
$
|
333.9
|
||||||||
Interest rate derivatives
|
--
|
1.7
|
--
|
1.7
|
||||||||||||
Commodity derivatives:
|
||||||||||||||||
Value before application of CME Rule 814
|
118.4
|
270.6
|
1.7
|
390.7
|
||||||||||||
Impact of CME Rule 814 change
|
(118.4
|
)
|
(95.4
|
)
|
--
|
(213.8
|
)
|
|||||||||
Total commodity derivatives
|
--
|
175.2
|
1.7
|
176.9
|
||||||||||||
Total
|
$
|
--
|
$
|
176.9
|
$
|
335.6
|
$
|
512.5
|
|
Fair Value At
December 31, 2018
|
|
|
|
|||||||
|
Financial
Assets
|
Financial
Liabilities
|
Valuation
Techniques
|
Unobservable Input
|
Range
|
||||||
Commodity derivatives – Crude oil
|
$
|
0.9
|
$
|
0.8
|
Discounted cash flow
|
Forward commodity prices
|
$37.59-$51.99/barrel
|
||||
Commodity derivatives – Ethane
|
0.4
|
0.6
|
Discounted cash flow
|
Forward commodity prices
|
$0.28-$0.31/gallon
|
||||||
Commodity derivatives – Propane
|
--
|
1.0
|
Discounted cash flow
|
Forward commodity prices
|
$0.61-$0.66/gallon
|
||||||
Commodity derivatives – Normal butane
|
--
|
0.7
|
Discounted cash flow
|
Forward commodity prices
|
$0.66-$0.72/gallon
|
||||||
Commodity derivatives – Natural gasoline
|
--
|
4.1
|
Discounted cash flow
|
Forward commodity prices
|
$0.99-$1.01/gallon
|
||||||
Total
|
$
|
1.3
|
$
|
7.2
|
|
|
|
|
Fair Value At
December 31, 2017
|
|
|
|
|||||||
|
Financial
Assets
|
Financial
Liabilities
|
Valuation
Techniques
|
Unobservable Input
|
Range
|
||||||
Commodity derivatives – Crude oil
|
$
|
2.9
|
$
|
1.7
|
Discounted cash flow
|
Forward commodity prices
|
$60.21-$66.05/barrel
|
||||
Total
|
$
|
2.9
|
$
|
1.7
|
|
|
For the Year Ended December 31,
|
|||||||
|
Location
|
2018
|
2017
|
||||||
Financial asset (liability) balance, net, January 1
|
|
$
|
(332.7
|
)
|
$
|
(268.2
|
)
|
||
Total gains (losses) included in:
|
|
||||||||
Net income (1)
|
Revenue
|
0.7
|
2.3
|
||||||
Net income
|
Other expense, net – Liquidity Option Agreement
|
(56.1
|
)
|
(64.3
|
)
|
||||
Other comprehensive income (loss)
|
Commodity derivative instruments – changes in fair value of cash flow hedges
|
(3.2
|
)
|
0.1
|
|||||
Settlements (1)
|
Revenue
|
(1.9
|
)
|
(2.4
|
)
|
||||
Transfers out of Level 3 (2)
|
|
(2.7
|
)
|
(0.2
|
)
|
||||
Financial
liability balance, net, December 31
(2)
|
|
$
|
(395.9
|
)
|
$
|
(332.7
|
)
|
||
(1)
There were $1.2 million and $0.1 million of unrealized losses included in these amounts for the years ended December 31, 2018 and 2017, respectively.
(2)
Transfers out of Level 3 into Level 2 were due to shorter remaining transaction maturities falling inside of the Level 2 range at December 31, 2018 and 2017.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
NGL Pipelines & Services
|
$
|
18.6
|
$
|
11.5
|
$
|
21.0
|
||||||
Crude Oil Pipelines & Services
|
11.2
|
10.2
|
2.3
|
|||||||||
Natural Gas Pipelines & Services
|
13.9
|
14.3
|
12.3
|
|||||||||
Petrochemical & Refined Products Services
|
3.1
|
1.8
|
9.6
|
|||||||||
Total
|
$
|
46.8
|
$
|
37.8
|
$
|
45.2
|
|
Fair Value Measurements
at the End of the Reporting Period Using
|
|||||||||||||||||||
|
Carrying
Value at
December 31,
2018
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Non-Cash
Impairment
Loss
|
|||||||||||||||
Long-lived assets disposed of other than by sale
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
43.7
|
||||||||||
Long-lived assets held and used
|
--
|
--
|
--
|
--
|
3.1
|
|||||||||||||||
Total
|
$
|
46.8
|
|
Fair Value Measurements
at the End of the Reporting Period Using
|
|||||||||||||||||||
|
Carrying
Value at
December 31,
2017
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Non-Cash
Impairment
Loss
|
|||||||||||||||
Long-lived assets disposed of other than by sale
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
16.7
|
||||||||||
Long-lived assets held and used
|
1.5
|
--
|
--
|
1.5
|
15.4
|
|||||||||||||||
Long-lived assets held for sale
|
2.5
|
--
|
--
|
2.5
|
2.5
|
|||||||||||||||
Long-lived assets disposed of by sale
|
--
|
--
|
--
|
--
|
3.2
|
|||||||||||||||
Total
|
$
|
37.8
|
|
Fair Value Measurements
at the End of the Reporting Period Using
|
|||||||||||||||||||
|
Carrying
Value at
December 31,
2016
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Non-Cash
Impairment
Loss
|
|||||||||||||||
Long-lived assets disposed of other than by sale
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
29.9
|
||||||||||
Long-lived assets held and used
|
8.0
|
8.0
|
--
|
--
|
2.2
|
|||||||||||||||
Long-lived assets disposed of by sale
|
--
|
--
|
--
|
--
|
13.1
|
|||||||||||||||
Total
|
$
|
45.2
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Revenues – related parties:
|
||||||||||||
Unconsolidated affiliates
|
$
|
107.7
|
$
|
45.0
|
$
|
56.7
|
||||||
Costs and expenses – related parties:
|
||||||||||||
EPCO and its privately held affiliates
|
$
|
1,089.6
|
$
|
1,010.9
|
$
|
963.2
|
||||||
Unconsolidated affiliates
|
447.4
|
223.4
|
253.9
|
|||||||||
Total
|
$
|
1,537.0
|
$
|
1,234.3
|
$
|
1,217.1
|
|
December 31,
|
|||||||
|
2018
|
2017
|
||||||
Accounts receivable - related parties:
|
||||||||
Unconsolidated affiliates
|
$
|
3.5
|
$
|
1.8
|
||||
|
||||||||
Accounts payable - related parties:
|
||||||||
EPCO and its privately held affiliates
|
$
|
116.3
|
$
|
99.3
|
||||
Unconsolidated affiliates
|
23.9
|
28.0
|
||||||
Total
|
$
|
140.2
|
$
|
127.3
|
Total Number
of Units
|
Percentage of
Total Units
Outstanding
|
697,529,483
|
31.9%
|
§ |
EPCO will provide selling, general and administrative services and management and operating services as may be necessary to manage and operate our
businesses, properties and assets (all in accordance with prudent industry practices). EPCO will employ or otherwise retain the services of such personnel.
|
§ |
We are required to reimburse EPCO for its services in an amount equal to the sum of all costs and expenses incurred by EPCO which are directly or indirectly
related to our business or activities (including expenses reasonably allocated to us by EPCO). In addition, we have agreed to pay all sales, use, excise, value added or similar taxes, if any, that may be applicable from time to time
with respect to the services provided to us by EPCO.
|
§ |
EPCO will allow us to participate as a named insured in its overall insurance program, with the associated premiums and other costs being allocated to
us. See Note 18 for additional information regarding our insurance programs.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Operating costs and expenses
|
$
|
948.8
|
$
|
882.1
|
$
|
840.7
|
||||||
General and administrative expenses
|
124.2
|
110.4
|
105.3
|
|||||||||
Total costs and expenses
|
$
|
1,073.0
|
$
|
992.5
|
$
|
946.0
|
§ |
For the years ended December 31, 2018, 2017 and 2016, we paid Seaway $163.2 million, $98.8 million and $161.2 million, respectively, for pipeline
transportation and storage services in connection with our crude oil marketing activities. Revenues from Seaway were $74.4 million, $19.6 million and $36.3 million for the years ended December 31, 2018, 2017 and 2016, respectively.
|
§ |
During the year ended December 31, 2018, we purchased $157.9 million of NGLs from VESCO.
|
§ |
We pay Promix for the transportation, storage and fractionation of NGLs. In addition, we sell natural gas to Promix for its plant fuel
requirements. Revenues from Promix were $9.5 million, $7.8 million and $7.0 million for the years ended December 31, 2018, 2017 and 2016, respectively. Expenses with Promix were $31.9 million, $27.8 million and $27.1 million for the
years ended December 31, 2018, 2017 and 2016, respectively.
|
§ |
For the years ended December 31, 2018, 2017 and 2016, we paid Texas Express $57.6 million, $29.5 million and $22.8 million, respectively, for pipeline
transportation services.
|
§ |
For the years ended December 31, 2018, 2017 and 2016, we paid Eagle Ford Crude Oil Pipeline $18.5 million, $42.8 million and $39.4 million, respectively,
for crude oil transportation.
|
§ |
We perform management services for certain of our unconsolidated affiliates. We charged such affiliates $11.6 million, $10.6 million and $10.7 million for
the years ended December 31, 2018, 2017 and 2016, respectively.
|
For the Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Current:
|
||||||||||||
Federal
|
$
|
5.3
|
$
|
0.1
|
$
|
(0.5
|
)
|
|||||
State
|
33.1
|
18.5
|
16.7
|
|||||||||
Foreign
|
0.5
|
1.0
|
0.6
|
|||||||||
Total current
|
38.9
|
19.6
|
16.8
|
|||||||||
Deferred:
|
||||||||||||
Federal
|
(0.3
|
)
|
(1.8
|
)
|
1.1
|
|||||||
State
|
21.7
|
7.9
|
5.2
|
|||||||||
Foreign
|
--
|
--
|
0.3
|
|||||||||
Total deferred
|
21.4
|
6.1
|
6.6
|
|||||||||
Total provision for income taxes
|
$
|
60.3
|
$
|
25.7
|
$
|
23.4
|
|
December 31,
|
|||||||
|
2018
|
2017
|
||||||
Deferred tax assets:
|
||||||||
Net operating loss carryovers (1)
|
$
|
0.1
|
$
|
0.2
|
||||
Accruals
|
2.6
|
1.4
|
||||||
Total deferred tax assets
|
2.7
|
1.6
|
||||||
Less: Deferred tax liabilities:
|
||||||||
Property, plant and equipment
|
80.8
|
58.0
|
||||||
Equity investment in partnerships
|
2.3
|
2.1
|
||||||
Total deferred tax liabilities
|
83.1
|
60.1
|
||||||
Total net deferred tax liabilities
|
$
|
80.4
|
$
|
58.5
|
||||
(1)
These losses expire in various years between 2019 and 2033 and are subject to limitations on their utilization.
|
|
Payment or Settlement due by Period
|
|||||||||||||||||||||||||||
Contractual Obligations
|
Total
|
2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
|||||||||||||||||||||
Scheduled maturities of debt obligations
|
$
|
26,420.6
|
$
|
1,500.0
|
$
|
1,500.0
|
$
|
1,325.0
|
$
|
1,400.0
|
$
|
1,250.0
|
$
|
19,445.6
|
||||||||||||||
Estimated cash interest payments
|
$
|
25,520.2
|
$
|
1,190.4
|
$
|
1,132.5
|
$
|
1,062.9
|
$
|
1,010.1
|
$
|
969.9
|
$
|
20,154.4
|
||||||||||||||
Operating lease obligations
|
$
|
324.8
|
$
|
50.5
|
$
|
45.6
|
$
|
38.7
|
$
|
30.8
|
$
|
20.9
|
$
|
138.3
|
||||||||||||||
Purchase obligations:
|
||||||||||||||||||||||||||||
Product purchase commitments:
|
||||||||||||||||||||||||||||
Estimated payment obligations:
|
||||||||||||||||||||||||||||
Natural gas
|
$
|
1,631.2
|
$
|
572.0
|
$
|
599.4
|
$
|
459.8
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||||||||
NGLs
|
$
|
3,437.2
|
$
|
760.6
|
$
|
739.4
|
$
|
620.3
|
$
|
527.7
|
$
|
310.3
|
$
|
478.9
|
||||||||||||||
Crude oil
|
$
|
4,778.2
|
$
|
1,038.6
|
$
|
771.3
|
$
|
557.1
|
$
|
543.1
|
$
|
438.1
|
$
|
1,430.0
|
||||||||||||||
Petrochemicals & refined products
|
$
|
399.7
|
$
|
179.0
|
$
|
178.3
|
$
|
42.4
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||||||||
Other
|
$
|
27.4
|
$
|
8.2
|
$
|
8.3
|
$
|
4.3
|
$
|
2.3
|
$
|
2.4
|
$
|
1.9
|
||||||||||||||
Service payment commitments
|
$
|
403.8
|
$
|
75.1
|
$
|
72.2
|
$
|
55.3
|
$
|
53.7
|
$
|
38.9
|
$
|
108.6
|
||||||||||||||
Capital expenditure commitments
|
$
|
171.8
|
$
|
171.8
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
§ |
We have long-term product purchase obligations for natural gas, NGLs, crude oil, petrochemicals and refined products with third party suppliers. The prices
that we are obligated to pay under these contracts approximate market prices at the time we take delivery of the volumes. The preceding table shows our estimated payment obligations under these contracts for the years indicated. Our
estimated future payment obligations are based on the contractual price in each agreement at December 31, 2018 applied to all future volume commitments. Actual future payment obligations may vary depending on prices at the time of
delivery.
|
§ |
We have long-term commitments to pay service providers. Our contractual service payment commitments primarily represent our obligations under firm pipeline
transportation contracts. Payment obligations vary by contract, but generally represent a price per unit of volume multiplied by a firm transportation volume commitment.
|
§ |
We have short-term payment obligations relating to our capital investment program, including our share of the capital expenditures of unconsolidated
affiliates. These commitments represent unconditional payment obligations for services to be rendered or products to be delivered in connection with capital projects.
|
|
December 31,
|
|||||||
|
2018
|
2017
|
||||||
Noncurrent portion of AROs (see Note 4)
|
$
|
121.4
|
$
|
81.1
|
||||
Deferred revenues – non-current portion (see Note 9)
|
210.3
|
135.5
|
||||||
Liquidity Option Agreement
|
390.0
|
333.9
|
||||||
Derivative liabilities
|
14.2
|
10.4
|
||||||
Centennial guarantees
|
3.6
|
4.5
|
||||||
Other
|
12.1
|
13.0
|
||||||
Total
|
$
|
751.6
|
$
|
578.4
|
§ |
OTA remains in existence (i.e., is not dissolved and its assets sold) between one and 30 years following exercise of the Liquidity Option, depending on the
liquidity preference of its owner. An equal probability that OTA will be dissolved was assigned to each year in the 30-year forecast period;
|
§ |
Forecasted annual growth rates of Enterprise’s taxable earnings before interest, taxes, depreciation and amortization ranging from 1.9% to 5.6%;
|
§ |
OTA’s ownership interest in Enterprise common units is assumed to be diluted over time in connection with Enterprise’s issuance of equity for general
company reasons. For purposes of the valuation at December 31, 2018, we used ownership interests ranging from 2.3% to 2.5%;
|
§ |
OTA pays an aggregate federal and state income tax rate of 24% on its taxable income; and
|
§ |
A discount rate of 7.9% based on our weighted-average cost of capital at December 31, 2018.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Decrease (increase) in:
|
||||||||||||
Accounts receivable – trade
|
$
|
730.2
|
$
|
(1,076.2
|
)
|
$
|
(679.0
|
)
|
||||
Accounts receivable – related parties
|
(2.3
|
)
|
(0.7
|
)
|
0.4
|
|||||||
Inventories
|
121.4
|
194.6
|
(871.8
|
)
|
||||||||
Prepaid and other current assets
|
214.4
|
226.0
|
(49.3
|
)
|
||||||||
Other assets
|
(9.7
|
)
|
(111.0
|
)
|
(2.0
|
)
|
||||||
Increase (decrease) in:
|
||||||||||||
Accounts payable – trade
|
18.3
|
66.6
|
(21.5
|
)
|
||||||||
Accounts payable – related parties
|
51.4
|
56.0
|
21.0
|
|||||||||
Accrued product payables
|
(1,132.0
|
)
|
952.3
|
1,193.3
|
||||||||
Accrued interest
|
37.6
|
17.3
|
(11.4
|
)
|
||||||||
Other current liabilities
|
(70.9
|
)
|
(291.4
|
)
|
189.9
|
|||||||
Other liabilities
|
57.8
|
(1.3
|
)
|
49.5
|
||||||||
Net effect of changes in operating accounts
|
$
|
16.2
|
$
|
32.2
|
$
|
(180.9
|
)
|
|||||
|
||||||||||||
Cash payments for interest, net of $147.9, $192.1 and $168.2
capitalized in 2018, 2017 and 2016, respectively
|
$
|
1,017.9
|
$
|
912.1
|
$
|
947.9
|
||||||
|
||||||||||||
Cash payments for federal and state income taxes
|
$
|
15.5
|
$
|
20.9
|
$
|
18.7
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Cash proceeds from sale of Red River System
|
$
|
134.9
|
$
|
--
|
$
|
--
|
||||||
Cash proceeds from other asset sales
|
26.3
|
40.1
|
46.5
|
|||||||||
Total
|
$
|
161.2
|
$
|
40.1
|
$
|
46.5
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Gains attributable to sale of Red River System
|
$
|
20.6
|
$
|
--
|
$
|
--
|
||||||
Net gains attributable to other asset sales
|
8.1
|
10.7
|
2.5
|
|||||||||
Total
|
$
|
28.7
|
$
|
10.7
|
$
|
2.5
|
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
||||||||||||
For the Year Ended December 31, 2018:
|
||||||||||||||||
Revenues
|
$
|
9,298.5
|
$
|
8,467.5
|
$
|
9,585.9
|
$
|
9,182.3
|
||||||||
Operating income
|
1,138.5
|
986.4
|
1,643.3
|
1,640.4
|
||||||||||||
Net income
|
911.5
|
687.2
|
1,334.6
|
1,305.2
|
||||||||||||
Net income attributable to limited partners
|
900.7
|
673.8
|
1,313.2
|
1,284.7
|
||||||||||||
|
||||||||||||||||
Earnings per unit:
|
||||||||||||||||
Basic
|
$
|
0.41
|
$
|
0.31
|
$
|
0.60
|
$
|
0.59
|
||||||||
Diluted
|
$
|
0.41
|
$
|
0.31
|
$
|
0.60
|
$
|
0.59
|
||||||||
|
||||||||||||||||
For the Year Ended December 31, 2017:
|
||||||||||||||||
Revenues
|
$
|
7,320.4
|
$
|
6,607.6
|
$
|
6,886.9
|
$
|
8,426.6
|
||||||||
Operating income
|
1,031.6
|
938.7
|
879.2
|
1,079.4
|
||||||||||||
Net income
|
771.0
|
666.0
|
621.3
|
797.3
|
||||||||||||
Net income attributable to limited partners
|
760.7
|
653.7
|
610.9
|
774.0
|
||||||||||||
|
||||||||||||||||
Earnings per unit:
|
||||||||||||||||
Basic
|
$
|
0.36
|
$
|
0.30
|
$
|
0.28
|
$
|
0.36
|
||||||||
Diluted
|
$
|
0.36
|
$
|
0.30
|
$
|
0.28
|
$
|
0.36
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
Current assets:
|
||||||||||||||||||||||||||||
Cash and cash equivalents and restricted cash
|
$
|
393.4
|
$
|
50.3
|
$
|
(33.6
|
)
|
$
|
410.1
|
$
|
--
|
$
|
--
|
$
|
410.1
|
|||||||||||||
Accounts receivable – trade, net
|
1,303.1
|
2,356.8
|
(0.8
|
)
|
3,659.1
|
--
|
--
|
3,659.1
|
||||||||||||||||||||
Accounts receivable – related parties
|
141.8
|
1,423.7
|
(1,530.1
|
)
|
35.4
|
0.8
|
(32.7
|
)
|
3.5
|
|||||||||||||||||||
Inventories
|
889.3
|
633.2
|
(0.4
|
)
|
1,522.1
|
--
|
--
|
1,522.1
|
||||||||||||||||||||
Derivative assets
|
105.0
|
49.1
|
0.3
|
154.4
|
--
|
--
|
154.4
|
|||||||||||||||||||||
Prepaid and other current assets
|
166.0
|
155.1
|
(10.2
|
)
|
310.9
|
--
|
0.6
|
311.5
|
||||||||||||||||||||
Total current assets
|
2,998.6
|
4,668.2
|
(1,574.8
|
)
|
6,092.0
|
0.8
|
(32.1
|
)
|
6,060.7
|
|||||||||||||||||||
Property, plant and equipment, net
|
6,112.7
|
32,628.7
|
(3.8
|
)
|
38,737.6
|
--
|
--
|
38,737.6
|
||||||||||||||||||||
Investments in unconsolidated affiliates
|
43,962.6
|
4,170.6
|
(45,518.1
|
)
|
2,615.1
|
24,273.6
|
(24,273.6
|
)
|
2,615.1
|
|||||||||||||||||||
Intangible assets, net
|
659.2
|
2,963.0
|
(13.8
|
)
|
3,608.4
|
--
|
--
|
3,608.4
|
||||||||||||||||||||
Goodwill
|
459.5
|
5,285.7
|
--
|
5,745.2
|
--
|
--
|
5,745.2
|
|||||||||||||||||||||
Other assets
|
292.1
|
131.9
|
(222.1
|
)
|
201.9
|
0.9
|
--
|
202.8
|
||||||||||||||||||||
Total assets
|
$
|
54,484.7
|
$
|
49,848.1
|
$
|
(47,332.6
|
)
|
$
|
57,000.2
|
$
|
24,275.3
|
$
|
(24,305.7
|
)
|
$
|
56,969.8
|
||||||||||||
|
||||||||||||||||||||||||||||
LIABILITIES AND EQUITY
|
||||||||||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||||||||||
Current maturities of debt
|
$
|
1,500.0
|
$
|
0.1
|
$
|
--
|
$
|
1,500.1
|
$
|
--
|
$
|
--
|
$
|
1,500.1
|
||||||||||||||
Accounts payable – trade
|
404.0
|
734.3
|
(35.5
|
)
|
1,102.8
|
--
|
--
|
1,102.8
|
||||||||||||||||||||
Accounts payable – related parties
|
1,557.3
|
127.5
|
(1,543.9
|
)
|
140.9
|
31.9
|
(32.6
|
)
|
140.2
|
|||||||||||||||||||
Accrued product payables
|
1,574.7
|
1,902.3
|
(1.2
|
)
|
3,475.8
|
--
|
--
|
3,475.8
|
||||||||||||||||||||
Accrued interest
|
395.5
|
0.9
|
(0.8
|
)
|
395.6
|
--
|
--
|
395.6
|
||||||||||||||||||||
Derivative liabilities
|
86.2
|
61.7
|
0.3
|
148.2
|
--
|
--
|
148.2
|
|||||||||||||||||||||
Other current liabilities
|
87.9
|
326.3
|
(9.4
|
)
|
404.8
|
--
|
--
|
404.8
|
||||||||||||||||||||
Total current liabilities
|
5,605.6
|
3,153.1
|
(1,590.5
|
)
|
7,168.2
|
31.9
|
(32.6
|
)
|
7,167.5
|
|||||||||||||||||||
Long-term debt
|
24,663.4
|
14.7
|
--
|
24,678.1
|
--
|
--
|
24,678.1
|
|||||||||||||||||||||
Deferred tax liabilities
|
17.0
|
62.0
|
(0.9
|
)
|
78.1
|
--
|
2.3
|
80.4
|
||||||||||||||||||||
Other long-term liabilities
|
65.2
|
518.4
|
(221.9
|
)
|
361.7
|
389.9
|
--
|
751.6
|
||||||||||||||||||||
Commitments and contingencies
|
||||||||||||||||||||||||||||
Equity:
|
||||||||||||||||||||||||||||
Partners’ and other owners’ equity
|
24,133.5
|
46,031.8
|
(45,917.9
|
)
|
24,247.4
|
23,853.5
|
(24,247.4
|
)
|
23,853.5
|
|||||||||||||||||||
Noncontrolling interests
|
--
|
68.1
|
398.6
|
466.7
|
--
|
(28.0
|
)
|
438.7
|
||||||||||||||||||||
Total equity
|
24,133.5
|
46,099.9
|
(45,519.3
|
)
|
24,714.1
|
23,853.5
|
(24,275.4
|
)
|
24,292.2
|
|||||||||||||||||||
Total liabilities and equity
|
$
|
54,484.7
|
$
|
49,848.1
|
$
|
(47,332.6
|
)
|
$
|
57,000.2
|
$
|
24,275.3
|
$
|
(24,305.7
|
)
|
$
|
56,969.8
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
Current assets:
|
||||||||||||||||||||||||||||
Cash and cash equivalents and restricted cash
|
$
|
65.2
|
$
|
31.5
|
$
|
(26.4
|
)
|
$
|
70.3
|
$
|
--
|
$
|
--
|
$
|
70.3
|
|||||||||||||
Accounts receivable – trade, net
|
1,382.3
|
2,976.6
|
(0.5
|
)
|
4,358.4
|
--
|
--
|
4,358.4
|
||||||||||||||||||||
Accounts receivable – related parties
|
110.3
|
1,182.1
|
(1,289.3
|
)
|
3.1
|
--
|
(1.3
|
)
|
1.8
|
|||||||||||||||||||
Inventories
|
1,038.9
|
572.3
|
(1.4
|
)
|
1,609.8
|
--
|
--
|
1,609.8
|
||||||||||||||||||||
Derivative assets
|
110.0
|
43.4
|
--
|
153.4
|
--
|
--
|
153.4
|
|||||||||||||||||||||
Prepaid and other current assets
|
136.3
|
189.0
|
(12.6
|
)
|
312.7
|
--
|
--
|
312.7
|
||||||||||||||||||||
Total current assets
|
2,843.0
|
4,994.9
|
(1,330.2
|
)
|
6,507.7
|
--
|
(1.3
|
)
|
6,506.4
|
|||||||||||||||||||
Property, plant and equipment, net
|
5,622.6
|
29,996.3
|
1.5
|
35,620.4
|
--
|
--
|
35,620.4
|
|||||||||||||||||||||
Investments in unconsolidated affiliates
|
41,616.6
|
4,298.0
|
(43,255.2
|
)
|
2,659.4
|
22,881.5
|
(22,881.5
|
)
|
2,659.4
|
|||||||||||||||||||
Intangible assets, net
|
675.5
|
3,028.6
|
(13.8
|
)
|
3,690.3
|
--
|
--
|
3,690.3
|
||||||||||||||||||||
Goodwill
|
459.5
|
5,285.7
|
--
|
5,745.2
|
--
|
--
|
5,745.2
|
|||||||||||||||||||||
Other assets
|
296.4
|
110.0
|
(211.0
|
)
|
195.4
|
1.0
|
--
|
196.4
|
||||||||||||||||||||
Total assets
|
$
|
51,513.6
|
$
|
47,713.5
|
$
|
(44,808.7
|
)
|
$
|
54,418.4
|
$
|
22,882.5
|
$
|
(22,882.8
|
)
|
$
|
54,418.1
|
||||||||||||
|
||||||||||||||||||||||||||||
LIABILITIES AND EQUITY
|
||||||||||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||||||||||
Current maturities of debt
|
$
|
2,854.6
|
$
|
0.4
|
$
|
--
|
$
|
2,855.0
|
$
|
--
|
$
|
--
|
$
|
2,855.0
|
||||||||||||||
Accounts payable – trade
|
290.2
|
537.8
|
(26.4
|
)
|
801.6
|
0.1
|
--
|
801.7
|
||||||||||||||||||||
Accounts payable – related parties
|
1,320.3
|
112.0
|
(1,305.0
|
)
|
127.3
|
1.3
|
(1.3
|
)
|
127.3
|
|||||||||||||||||||
Accrued product payables
|
1,825.9
|
2,741.7
|
(1.3
|
)
|
4,566.3
|
--
|
--
|
4,566.3
|
||||||||||||||||||||
Accrued interest
|
358.0
|
--
|
--
|
358.0
|
--
|
--
|
358.0
|
|||||||||||||||||||||
Derivative liabilities
|
115.2
|
53.0
|
--
|
168.2
|
--
|
--
|
168.2
|
|||||||||||||||||||||
Other current liabilities
|
108.9
|
320.1
|
(10.8
|
)
|
418.2
|
--
|
0.4
|
418.6
|
||||||||||||||||||||
Total current liabilities
|
6,873.1
|
3,765.0
|
(1,343.5
|
)
|
9,294.6
|
1.4
|
(0.9
|
)
|
9,295.1
|
|||||||||||||||||||
Long-term debt
|
21,699.0
|
14.7
|
--
|
21,713.7
|
--
|
--
|
21,713.7
|
|||||||||||||||||||||
Deferred tax liabilities
|
6.7
|
50.2
|
(0.5
|
)
|
56.4
|
--
|
2.1
|
58.5
|
||||||||||||||||||||
Other long-term liabilities
|
60.4
|
396.5
|
(212.4
|
)
|
244.5
|
333.9
|
--
|
578.4
|
||||||||||||||||||||
Commitments and contingencies
|
||||||||||||||||||||||||||||
Equity:
|
||||||||||||||||||||||||||||
Partners’ and other owners’ equity
|
22,874.4
|
43,412.0
|
(43,433.3
|
)
|
22,853.1
|
22,547.2
|
(22,853.1
|
)
|
22,547.2
|
|||||||||||||||||||
Noncontrolling interests
|
--
|
75.1
|
181.0
|
256.1
|
--
|
(30.9
|
)
|
225.2
|
||||||||||||||||||||
Total equity
|
22,874.4
|
43,487.1
|
(43,252.3
|
)
|
23,109.2
|
22,547.2
|
(22,884.0
|
)
|
22,772.4
|
|||||||||||||||||||
Total liabilities and equity
|
$
|
51,513.6
|
$
|
47,713.5
|
$
|
(44,808.7
|
)
|
$
|
54,418.4
|
$
|
22,882.5
|
$
|
(22,882.8
|
)
|
$
|
54,418.1
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Revenues
|
$
|
42,946.4
|
$
|
23,756.4
|
$
|
(30,168.6
|
)
|
$
|
36,534.2
|
$
|
--
|
$
|
--
|
$
|
36,534.2
|
|||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||
Operating costs and expenses
|
41,718.2
|
19,845.2
|
(30,166.1
|
)
|
31,397.3
|
--
|
--
|
31,397.3
|
||||||||||||||||||||
General and administrative costs
|
31.8
|
172.0
|
2.1
|
205.9
|
2.3
|
0.1
|
208.3
|
|||||||||||||||||||||
Total costs and expenses
|
41,750.0
|
20,017.2
|
(30,164.0
|
)
|
31,603.2
|
2.3
|
0.1
|
31,605.6
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
4,148.3
|
587.2
|
(4,255.5
|
)
|
480.0
|
4,230.8
|
(4,230.8
|
)
|
480.0
|
|||||||||||||||||||
Operating income
|
5,344.7
|
4,326.4
|
(4,260.1
|
)
|
5,411.0
|
4,228.5
|
(4,230.9
|
)
|
5,408.6
|
|||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||
Interest expense
|
(1,097.1
|
)
|
(10.5
|
)
|
10.9
|
(1,096.7
|
)
|
--
|
--
|
(1,096.7
|
)
|
|||||||||||||||||
Other, net
|
12.1
|
41.8
|
(10.9
|
)
|
43.0
|
(56.1
|
)
|
--
|
(13.1
|
)
|
||||||||||||||||||
Total other expense, net
|
(1,085.0
|
)
|
31.3
|
--
|
(1,053.7
|
)
|
(56.1
|
)
|
--
|
(1,109.8
|
)
|
|||||||||||||||||
Income before income taxes
|
4,259.7
|
4,357.7
|
(4,260.1
|
)
|
4,357.3
|
4,172.4
|
(4,230.9
|
)
|
4,298.8
|
|||||||||||||||||||
Provision for income taxes
|
(29.2
|
)
|
(29.6
|
)
|
--
|
(58.8
|
)
|
--
|
(1.5
|
)
|
(60.3
|
)
|
||||||||||||||||
Net income
|
4,230.5
|
4,328.1
|
(4,260.1
|
)
|
4,298.5
|
4,172.4
|
(4,232.4
|
)
|
4,238.5
|
|||||||||||||||||||
Net loss (income) attributable to noncontrolling interests
|
--
|
(7.6
|
)
|
(63.8
|
)
|
(71.4
|
)
|
--
|
5.3
|
(66.1
|
)
|
|||||||||||||||||
Net income attributable to entity
|
$
|
4,230.5
|
$
|
4,320.5
|
$
|
(4,323.9
|
)
|
$
|
4,227.1
|
$
|
4,172.4
|
$
|
(4,227.1
|
)
|
$
|
4,172.4
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Revenues
|
$
|
40,696.8
|
$
|
18,451.2
|
$
|
(29,906.5
|
)
|
$
|
29,241.5
|
$
|
--
|
$
|
--
|
$
|
29,241.5
|
|||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||
Operating costs and expenses
|
39,809.6
|
15,654.9
|
(29,907.0
|
)
|
25,557.5
|
--
|
--
|
25,557.5
|
||||||||||||||||||||
General and administrative costs
|
31.4
|
148.0
|
(0.1
|
)
|
179.3
|
1.8
|
--
|
181.1
|
||||||||||||||||||||
Total costs and expenses
|
39,841.0
|
15,802.9
|
(29,907.1
|
)
|
25,736.8
|
1.8
|
--
|
25,738.6
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
2,990.1
|
566.8
|
(3,130.9
|
)
|
426.0
|
2,865.4
|
(2,865.4
|
)
|
426.0
|
|||||||||||||||||||
Operating income
|
3,845.9
|
3,215.1
|
(3,130.3
|
)
|
3,930.7
|
2,863.6
|
(2,865.4
|
)
|
3,928.9
|
|||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||
Interest expense
|
(982.5
|
)
|
(11.8
|
)
|
9.7
|
(984.6
|
)
|
--
|
--
|
(984.6
|
)
|
|||||||||||||||||
Other, net
|
9.2
|
1.8
|
(9.7
|
)
|
1.3
|
(64.3
|
)
|
--
|
(63.0
|
)
|
||||||||||||||||||
Total other expense, net
|
(973.3
|
)
|
(10.0
|
)
|
--
|
(983.3
|
)
|
(64.3
|
)
|
--
|
(1,047.6
|
)
|
||||||||||||||||
Income before income taxes
|
2,872.6
|
3,205.1
|
(3,130.3
|
)
|
2,947.4
|
2,799.3
|
(2,865.4
|
)
|
2,881.3
|
|||||||||||||||||||
Provision for income taxes
|
(12.0
|
)
|
(13.7
|
)
|
--
|
(25.7
|
)
|
--
|
--
|
(25.7
|
)
|
|||||||||||||||||
Net income
|
2,860.6
|
3,191.4
|
(3,130.3
|
)
|
2,921.7
|
2,799.3
|
(2,865.4
|
)
|
2,855.6
|
|||||||||||||||||||
Net loss (income) attributable to noncontrolling interests
|
--
|
(6.5
|
)
|
(55.1
|
)
|
(61.6
|
)
|
--
|
5.3
|
(56.3
|
)
|
|||||||||||||||||
Net income attributable to entity
|
$
|
2,860.6
|
$
|
3,184.9
|
$
|
(3,185.4
|
)
|
$
|
2,860.1
|
$
|
2,799.3
|
$
|
(2,860.1
|
)
|
$
|
2,799.3
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Revenues
|
$
|
28,958.7
|
$
|
15,296.8
|
$
|
(21,233.2
|
)
|
$
|
23,022.3
|
$
|
--
|
$
|
--
|
$
|
23,022.3
|
|||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||
Operating costs and expenses
|
28,108.2
|
12,768.9
|
(21,233.6
|
)
|
19,643.5
|
--
|
--
|
19,643.5
|
||||||||||||||||||||
General and administrative costs
|
22.5
|
135.3
|
--
|
157.8
|
2.3
|
--
|
160.1
|
|||||||||||||||||||||
Total costs and expenses
|
28,130.7
|
12,904.2
|
(21,233.6
|
)
|
19,801.3
|
2.3
|
--
|
19,803.6
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
2,686.1
|
521.7
|
(2,845.8
|
)
|
362.0
|
2,539.9
|
(2,539.9
|
)
|
362.0
|
|||||||||||||||||||
Operating income
|
3,514.1
|
2,914.3
|
(2,845.4
|
)
|
3,583.0
|
2,537.6
|
(2,539.9
|
)
|
3,580.7
|
|||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||
Interest expense
|
(973.1
|
)
|
(17.3
|
)
|
7.8
|
(982.6
|
)
|
--
|
--
|
(982.6
|
)
|
|||||||||||||||||
Other, net
|
8.3
|
2.3
|
(7.8
|
)
|
2.8
|
(24.5
|
)
|
--
|
(21.7
|
)
|
||||||||||||||||||
Total other expense, net
|
(964.8
|
)
|
(15.0
|
)
|
--
|
(979.8
|
)
|
(24.5
|
)
|
--
|
(1,004.3
|
)
|
||||||||||||||||
Income before income taxes
|
2,549.3
|
2,899.3
|
(2,845.4
|
)
|
2,603.2
|
2,513.1
|
(2,539.9
|
)
|
2,576.4
|
|||||||||||||||||||
Provision for income taxes
|
(13.1
|
)
|
(8.2
|
)
|
--
|
(21.3
|
)
|
--
|
(2.1
|
)
|
(23.4
|
)
|
||||||||||||||||
Net income
|
2,536.2
|
2,891.1
|
(2,845.4
|
)
|
2,581.9
|
2,513.1
|
(2,542.0
|
)
|
2,553.0
|
|||||||||||||||||||
Net loss (income) attributable to noncontrolling interests
|
--
|
(7.4
|
)
|
(37.8
|
)
|
(45.2
|
)
|
--
|
5.3
|
(39.9
|
)
|
|||||||||||||||||
Net income attributable to entity
|
$
|
2,536.2
|
$
|
2,883.7
|
$
|
(2,883.2
|
)
|
$
|
2,536.7
|
$
|
2,513.1
|
$
|
(2,536.7
|
)
|
$
|
2,513.1
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Comprehensive income
|
$
|
4,312.6
|
$
|
4,468.5
|
$
|
(4,260.1
|
)
|
$
|
4,521.0
|
$
|
4,395.0
|
$
|
(4,454.9
|
)
|
$
|
4,461.1
|
||||||||||||
Comprehensive loss (income) attributable to noncontrolling interests
|
--
|
(7.6
|
)
|
(63.8
|
)
|
(71.4
|
)
|
--
|
5.3
|
(66.1
|
)
|
|||||||||||||||||
Comprehensive income attributable to entity
|
$
|
4,312.6
|
$
|
4,460.9
|
$
|
(4,323.9
|
)
|
$
|
4,449.6
|
$
|
4,395.0
|
$
|
(4,449.6
|
)
|
$
|
4,395.0
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Comprehensive income
|
$
|
2,951.7
|
$
|
3,208.6
|
$
|
(3,130.2
|
)
|
$
|
3,030.1
|
$
|
2,907.6
|
$
|
(2,973.8
|
)
|
$
|
2,963.9
|
||||||||||||
Comprehensive loss (income) attributable to noncontrolling interests
|
--
|
(6.5
|
)
|
(55.1
|
)
|
(61.6
|
)
|
--
|
5.3
|
(56.3
|
)
|
|||||||||||||||||
Comprehensive income attributable to entity
|
$
|
2,951.7
|
$
|
3,202.1
|
$
|
(3,185.3
|
)
|
$
|
2,968.5
|
$
|
2,907.6
|
$
|
(2,968.5
|
)
|
$
|
2,907.6
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Comprehensive income
|
$
|
2,544.3
|
$
|
2,822.1
|
$
|
(2,845.3
|
)
|
$
|
2,521.1
|
$
|
2,452.2
|
$
|
(2,481.1
|
)
|
$
|
2,492.2
|
||||||||||||
Comprehensive loss (income) attributable to noncontrolling interests
|
--
|
(7.4
|
)
|
(37.8
|
)
|
(45.2
|
)
|
--
|
5.3
|
(39.9
|
)
|
|||||||||||||||||
Comprehensive income attributable to entity
|
$
|
2,544.3
|
$
|
2,814.7
|
$
|
(2,883.1
|
)
|
$
|
2,475.9
|
$
|
2,452.2
|
$
|
(2,475.8
|
)
|
$
|
2,452.3
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Operating activities:
|
||||||||||||||||||||||||||||
Net income
|
$
|
4,230.5
|
$
|
4,328.1
|
$
|
(4,260.1
|
)
|
$
|
4,298.5
|
$
|
4,172.4
|
$
|
(4,232.4
|
)
|
$
|
4,238.5
|
||||||||||||
Reconciliation of net income to net cash flows provided by operating
activities:
|
||||||||||||||||||||||||||||
Depreciation, amortization and accretion
|
279.9
|
1,512.1
|
(0.4
|
)
|
1,791.6
|
--
|
--
|
1,791.6
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
(4,148.3
|
)
|
(587.2
|
)
|
4,255.5
|
(480.0
|
)
|
(4,230.8
|
)
|
4,230.8
|
(480.0
|
)
|
||||||||||||||||
Distributions received on earnings from unconsolidated affiliates
|
1,248.9
|
263.0
|
(1,032.5
|
)
|
479.4
|
3,780.0
|
(3,780.0
|
)
|
479.4
|
|||||||||||||||||||
Net effect of changes in operating accounts and other operating activities
|
3,221.5
|
(3,244.2
|
)
|
(2.3
|
)
|
(25.0
|
)
|
121.2
|
0.6
|
96.8
|
||||||||||||||||||
Net cash flows provided by operating activities
|
4,832.5
|
2,271.8
|
(1,039.8
|
)
|
6,064.5
|
3,842.8
|
(3,781.0
|
)
|
6,126.3
|
|||||||||||||||||||
Investing activities:
|
||||||||||||||||||||||||||||
Capital expenditures
|
(692.0
|
)
|
(3,476.0
|
)
|
--
|
(4,168.0
|
)
|
(55.2
|
)
|
--
|
(4,223.2
|
)
|
||||||||||||||||
Cash used for business combinations, net of cash received
|
--
|
(150.6
|
)
|
--
|
(150.6
|
)
|
--
|
--
|
(150.6
|
)
|
||||||||||||||||||
Proceeds from asset sales
|
129.3
|
31.9
|
--
|
161.2
|
--
|
--
|
161.2
|
|||||||||||||||||||||
Other investing activities
|
(2,288.2
|
)
|
196.2
|
2,023.0
|
(69.0
|
)
|
(523.3
|
)
|
523.3
|
(69.0
|
)
|
|||||||||||||||||
Cash used in investing activities
|
(2,850.9
|
)
|
(3,398.5
|
)
|
2,023.0
|
(4,226.4
|
)
|
(578.5
|
)
|
523.3
|
(4,281.6
|
)
|
||||||||||||||||
Financing activities:
|
||||||||||||||||||||||||||||
Borrowings under debt agreements
|
79,588.7
|
11.5
|
(11.5
|
)
|
79,588.7
|
--
|
--
|
79,588.7
|
||||||||||||||||||||
Repayments of debt
|
(77,956.7
|
)
|
(0.4
|
)
|
--
|
(77,957.1
|
)
|
--
|
--
|
(77,957.1
|
)
|
|||||||||||||||||
Cash distributions paid to partners
|
(3,780.0
|
)
|
(1,333.1
|
)
|
1,333.1
|
(3,780.0
|
)
|
(3,726.9
|
)
|
3,780.0
|
(3,726.9
|
)
|
||||||||||||||||
Cash payments made in connection with DERs
|
--
|
--
|
--
|
--
|
(17.7
|
)
|
--
|
(17.7
|
)
|
|||||||||||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
(9.2
|
)
|
(73.4
|
)
|
(82.6
|
)
|
--
|
1.0
|
(81.6
|
)
|
|||||||||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
238.1
|
238.1
|
--
|
--
|
238.1
|
|||||||||||||||||||||
Net cash proceeds from issuance of common units
|
--
|
--
|
--
|
--
|
538.4
|
--
|
538.4
|
|||||||||||||||||||||
Common units acquired in connection with buyback program
|
--
|
--
|
--
|
--
|
(30.8
|
)
|
--
|
(30.8
|
)
|
|||||||||||||||||||
Cash contributions from owners
|
523.3
|
2,476.7
|
(2,476.7
|
)
|
523.3
|
--
|
(523.3
|
)
|
--
|
|||||||||||||||||||
Other financing activities
|
(28.7
|
)
|
--
|
--
|
(28.7
|
)
|
(27.3
|
)
|
--
|
(56.0
|
)
|
|||||||||||||||||
Cash provided by (used in) financing activities
|
(1,653.4
|
)
|
1,145.5
|
(990.4
|
)
|
(1,498.3
|
)
|
(3,264.3
|
)
|
3,257.7
|
(1,504.9
|
)
|
||||||||||||||||
Net change in cash and cash equivalents,
including restricted cash
|
328.2
|
18.8
|
(7.2
|
)
|
339.8
|
--
|
--
|
339.8
|
||||||||||||||||||||
Cash and cash equivalents, including
restricted cash, January 1
|
65.2
|
31.5
|
(26.4
|
)
|
70.3
|
--
|
--
|
70.3
|
||||||||||||||||||||
Cash and cash equivalents, including
restricted cash, December 31
|
$
|
393.4
|
$
|
50.3
|
$
|
(33.6
|
)
|
$
|
410.1
|
$
|
--
|
$
|
--
|
$
|
410.1
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Operating activities:
|
||||||||||||||||||||||||||||
Net income
|
$
|
2,860.6
|
$
|
3,191.4
|
$
|
(3,130.3
|
)
|
$
|
2,921.7
|
$
|
2,799.3
|
$
|
(2,865.4
|
)
|
$
|
2,855.6
|
||||||||||||
Reconciliation of net income to net cash flows provided by operating
activities:
|
||||||||||||||||||||||||||||
Depreciation, amortization and accretion
|
216.6
|
1,427.8
|
(0.4
|
)
|
1,644.0
|
--
|
--
|
1,644.0
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
(2,990.1
|
)
|
(566.8
|
)
|
3,130.9
|
(426.0
|
)
|
(2,865.4
|
)
|
2,865.4
|
(426.0
|
)
|
||||||||||||||||
Distributions received on earnings from unconsolidated affiliates
|
1,162.8
|
272.7
|
(1,001.8
|
)
|
433.7
|
3,574.6
|
(3,574.6
|
)
|
433.7
|
|||||||||||||||||||
Net effect of changes in operating accounts and other operating activities
|
2,812.2
|
(2,726.3
|
)
|
(19.1
|
)
|
66.8
|
93.2
|
(1.0
|
)
|
159.0
|
||||||||||||||||||
Net cash flows provided by operating activities
|
4,062.1
|
1,598.8
|
(1,020.7
|
)
|
4,640.2
|
3,601.7
|
(3,575.6
|
)
|
4,666.3
|
|||||||||||||||||||
Investing activities:
|
||||||||||||||||||||||||||||
Capital expenditures
|
(846.8
|
)
|
(2,255.0
|
)
|
--
|
(3,101.8
|
)
|
--
|
--
|
(3,101.8
|
)
|
|||||||||||||||||
Cash used for business combinations, net of cash received
|
(7.3
|
)
|
(191.4
|
)
|
--
|
(198.7
|
)
|
--
|
--
|
(198.7
|
)
|
|||||||||||||||||
Proceeds from asset sales
|
17.0
|
23.1
|
--
|
40.1
|
--
|
--
|
40.1
|
|||||||||||||||||||||
Other investing activities
|
(1,908.5
|
)
|
(28.0
|
)
|
1,910.8
|
(25.7
|
)
|
(1,060.5
|
)
|
1,060.5
|
(25.7
|
)
|
||||||||||||||||
Cash used in investing activities
|
(2,745.6
|
)
|
(2,451.3
|
)
|
1,910.8
|
(3,286.1
|
)
|
(1,060.5
|
)
|
1,060.5
|
(3,286.1
|
)
|
||||||||||||||||
Financing activities:
|
||||||||||||||||||||||||||||
Borrowings under debt agreements
|
69,349.3
|
--
|
(34.0
|
)
|
69,315.3
|
--
|
--
|
69,315.3
|
||||||||||||||||||||
Repayments of debt
|
(68,459.5
|
)
|
(0.1
|
)
|
--
|
(68,459.6
|
)
|
--
|
--
|
(68,459.6
|
)
|
|||||||||||||||||
Cash distributions paid to partners
|
(3,574.6
|
)
|
(1,065.3
|
)
|
1,065.3
|
(3,574.6
|
)
|
(3,569.9
|
)
|
3,574.6
|
(3,569.9
|
)
|
||||||||||||||||
Cash payments made in connection with DERs
|
--
|
--
|
--
|
--
|
(15.1
|
)
|
--
|
(15.1
|
)
|
|||||||||||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
(9.6
|
)
|
(40.6
|
)
|
(50.2
|
)
|
--
|
1.0
|
(49.2
|
)
|
|||||||||||||||||
Cash contributions from noncontrolling interests
|
--
|
0.1
|
0.3
|
0.4
|
--
|
--
|
0.4
|
|||||||||||||||||||||
Net cash proceeds from issuance of common units
|
--
|
--
|
--
|
--
|
1,073.4
|
--
|
1,073.4
|
|||||||||||||||||||||
Cash contributions from owners
|
1,060.5
|
1,900.0
|
(1,900.0
|
)
|
1,060.5
|
--
|
(1,060.5
|
)
|
--
|
|||||||||||||||||||
Other financing activities
|
6.8
|
--
|
--
|
6.8
|
(29.6
|
)
|
--
|
(22.8
|
)
|
|||||||||||||||||||
Cash provided by (used in) financing activities
|
(1,617.5
|
)
|
825.1
|
(909.0
|
)
|
(1,701.4
|
)
|
(2,541.2
|
)
|
2,515.1
|
(1,727.5
|
)
|
||||||||||||||||
Net change in cash and cash equivalents,
including restricted cash
|
(301.0
|
)
|
(27.4
|
)
|
(18.9
|
)
|
(347.3
|
)
|
--
|
--
|
(347.3
|
)
|
||||||||||||||||
Cash and cash equivalents, including
restricted cash, January 1
|
366.2
|
58.9
|
(7.5
|
)
|
417.6
|
--
|
--
|
417.6
|
||||||||||||||||||||
Cash and cash equivalents, including
restricted cash, December 31
|
$
|
65.2
|
$
|
31.5
|
$
|
(26.4
|
)
|
$
|
70.3
|
$
|
--
|
$
|
--
|
$
|
70.3
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Operating activities:
|
||||||||||||||||||||||||||||
Net income
|
$
|
2,536.2
|
$
|
2,891.1
|
$
|
(2,845.4
|
)
|
$
|
2,581.9
|
$
|
2,513.1
|
$
|
(2,542.0
|
)
|
$
|
2,553.0
|
||||||||||||
Reconciliation of net income to net cash flows provided by operating
activities:
|
||||||||||||||||||||||||||||
Depreciation, amortization and accretion
|
185.4
|
1,367.0
|
(0.4
|
)
|
1,552.0
|
--
|
--
|
1,552.0
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
(2,686.1
|
)
|
(521.7
|
)
|
2,845.8
|
(362.0
|
)
|
(2,539.9
|
)
|
2,539.9
|
(362.0
|
)
|
||||||||||||||||
Distributions received on earnings from unconsolidated affiliates
|
1,127.3
|
265.9
|
(1,012.7
|
)
|
380.5
|
3,331.2
|
(3,331.2
|
)
|
380.5
|
|||||||||||||||||||
Net effect of changes in operating accounts and other operating activities
|
2,448.6
|
(2,568.5
|
)
|
43.1
|
(76.8
|
)
|
18.9
|
1.2
|
(56.7
|
)
|
||||||||||||||||||
Net cash flows provided by operating activities
|
3,611.4
|
1,433.8
|
(969.6
|
)
|
4,075.6
|
3,323.3
|
(3,332.1
|
)
|
4,066.8
|
|||||||||||||||||||
Investing activities:
|
||||||||||||||||||||||||||||
Capital expenditures
|
(1,327.4
|
)
|
(1,656.7
|
)
|
--
|
(2,984.1
|
)
|
--
|
--
|
(2,984.1
|
)
|
|||||||||||||||||
Cash used for business combinations, net of cash received
|
--
|
(1,000.0
|
)
|
--
|
(1,000.0
|
)
|
--
|
--
|
(1,000.0
|
)
|
||||||||||||||||||
Proceeds from asset sales
|
28.8
|
17.7
|
--
|
46.5
|
--
|
--
|
46.5
|
|||||||||||||||||||||
Other investing activities
|
(2,301.9
|
)
|
(63.2
|
)
|
2,296.9
|
(68.2
|
)
|
(2,530.9
|
)
|
2,530.9
|
(68.2
|
)
|
||||||||||||||||
Cash used in investing activities
|
(3,600.5
|
)
|
(2,702.2
|
)
|
2,296.9
|
(4,005.8
|
)
|
(2,530.9
|
)
|
2,530.9
|
(4,005.8
|
)
|
||||||||||||||||
Financing activities:
|
||||||||||||||||||||||||||||
Borrowings under debt agreements
|
62,813.9
|
41.8
|
(41.8
|
)
|
62,813.9
|
--
|
--
|
62,813.9
|
||||||||||||||||||||
Repayments of debt
|
(61,672.5
|
)
|
(0.1
|
)
|
--
|
(61,672.6
|
)
|
--
|
--
|
(61,672.6
|
)
|
|||||||||||||||||
Cash distributions paid to partners
|
(3,331.2
|
)
|
(1,089.6
|
)
|
1,089.6
|
(3,331.2
|
)
|
(3,300.5
|
)
|
3,331.2
|
(3,300.5
|
)
|
||||||||||||||||
Cash payments made in connection with DERs
|
--
|
--
|
--
|
--
|
(11.7
|
)
|
--
|
(11.7
|
)
|
|||||||||||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
(8.5
|
)
|
(39.8
|
)
|
(48.3
|
)
|
--
|
0.9
|
(47.4
|
)
|
|||||||||||||||||
Cash contributions from noncontrolling interests
|
--
|
20.4
|
--
|
20.4
|
--
|
--
|
20.4
|
|||||||||||||||||||||
Net cash proceeds from issuance of common units
|
--
|
--
|
--
|
--
|
2,542.8
|
--
|
2,542.8
|
|||||||||||||||||||||
Cash contributions from owners
|
2,530.9
|
2,292.2
|
(2,292.2
|
)
|
2,530.9
|
--
|
(2,530.9
|
)
|
--
|
|||||||||||||||||||
Other financing activities
|
(0.2
|
)
|
--
|
--
|
(0.2
|
)
|
(23.0
|
)
|
--
|
(23.2
|
)
|
|||||||||||||||||
Cash provided by (used in) financing activities
|
340.9
|
1,256.2
|
(1,284.2
|
)
|
312.9
|
(792.4
|
)
|
801.2
|
321.7
|
|||||||||||||||||||
Net change in cash and cash equivalents,
including restricted cash
|
351.8
|
(12.2
|
)
|
43.1
|
382.7
|
--
|
--
|
382.7
|
||||||||||||||||||||
Cash and cash equivalents, including
restricted cash, January 1
|
14.4
|
71.1
|
(50.6
|
)
|
34.9
|
--
|
--
|
34.9
|
||||||||||||||||||||
Cash and cash equivalents, including
restricted cash, December 31
|
$
|
366.2
|
$
|
58.9
|
$
|
(7.5
|
)
|
$
|
417.6
|
$
|
--
|
$
|
--
|
$
|
417.6
|
Name of Subsidiary
|
Jurisdiction
of Formation
|
Effective Ownership
|
Acadian Gas Pipeline System
|
Delaware
|
TXO-Acadian Gas Pipeline, LLC – 50%
MCN Acadian Gas Pipeline, LLC – 50%
|
Acadian Gas, LLC
|
Delaware
|
Duncan Energy Partners L.P. – 100%
|
Adamana Land Company, LLC
|
Delaware
|
Enterprise Products Operating LLC – 100%
|
Arizona Gas Storage, L.L.C.
|
Delaware
|
Enterprise Arizona Gas, L.L.C. – 60%
Third Party – 40%
|
Baton Rouge Fractionators LLC
|
Delaware
|
Enterprise Products Operating LLC – 32.25%
Third Parties – 67.75%
|
Baton Rouge Pipeline LLC
|
Delaware
|
Baton Rouge Fractionators LLC – 100%
|
Baton Rouge Propylene Concentrator LLC
|
Delaware
|
Enterprise Products Operating LLC – 30%
Third Parties – 70%
|
Belle Rose NGL Pipeline, L.L.C.
|
Delaware
|
Enterprise NGL Pipelines, LLC
–
41.67%
Enterprise Products Operating LLC – 58.33%
|
Belvieu Environmental Fuels GP, LLC
|
Texas
|
Enterprise Products Operating LLC – 100%
|
Belvieu Environmental Fuels LLC
|
Texas
|
Enterprise Products Operating LLC – 99%
Belvieu Environmental Fuels GP, LLC – 1%
|
Breviloba, LLC
|
Texas
|
Enterprise Products Operating LLC – 100%
|
BTA ETG Gathering LLC
|
Texas
|
Enterprise Products Operating LLC – 100%
|
BTA Gas Processing LLC
|
Texas
|
Enterprise Products Operating LLC – 100%
|
BTA Gathering LLC
|
Delaware
|
Enterprise Products Operating LLC – 100%
|
Cajun Pipeline Company, LLC
|
Texas
|
Enterprise Products Operating LLC – 100%
|
Calcasieu Gas Gathering System
|
Texas
|
TXO-Acadian Gas Pipeline, LLC – 50%
MCN Acadian Gas Pipeline, LLC – 50%
|
Canadian Enterprise Gas Products, Ltd.
|
Alberta, Canada
|
Enterprise Products Operating LLC – 100%
|
Centennial Pipeline LLC
|
Delaware
|
Enterprise TE Products Pipeline Company, LLC – 50%
Third Party – 50%
|
Chama Gas Services, LLC
|
Delaware
|
Enterprise New Mexico Ventures, LLC – 75%
Third Party – 25%
|
Channelview Fleeting Services, L.L.C.
|
Texas
|
Enterprise Marine Services LLC – 100%
|
Chaparral Pipeline Company, LLC
|
Texas
|
Enterprise Midstream Companies LLC – 99.999%
Enterprise NGL Pipelines II LLC – 0.001%
|
Chunchula Pipeline Company, LLC
|
Texas
|
Enterprise Products Operating LLC – 100%
|
CTCO of Texas, LLC
|
Texas
|
Enterprise Marine Services LLC – 100%
|
Cypress Gas Marketing, LLC
|
Delaware
|
Acadian Gas, LLC – 100%
|
Cypress Gas Pipeline, LLC
|
Delaware
|
Acadian Gas, LLC – 100%
|
Dean Pipeline Company, LLC
|
Texas
|
Enterprise Midstream Companies LLC – 99.999%
Enterprise NGL Pipelines, LLC – 0.001%
|
Delaware Basin Gas Processing LLC
|
Delaware
|
Enterprise GC LLC – 100%
|
DEP Holdings, LLC
|
Delaware
|
Enterprise GTM Holdings L.P. – 100%
|
DEP Offshore Port System, LLC
|
Texas
|
Duncan Energy Partners L.P. – 100%
|
Dixie Pipeline Company LLC
|
Delaware
|
Enterprise Products Operating LLC – 100%
|
Duncan Energy Partners L.P.
|
Delaware
|
Enterprise GTM Holdings L.P. – 99.3%
DEP Holdings, LLC – 0.700%
|
Eagle Ford Pipeline LLC
|
Delaware
|
Enterprise Products Operating LLC – 50%
Third Party – 50%
|
Eagle Ford Terminals Corpus Christi LLC
|
Delaware
|
Enterprise Products Operating LLC – 50%
Third Party – 50%
|
Name of Subsidiary
|
Jurisdiction
of Formation
|
Effective Ownership
|
EFS Midstream LLC
|
Delaware
|
Enterprise Acquisition Holdings LLC – 100%
|
EF Terminals Corpus Christi LLC
|
Delaware
|
Eagle Ford Terminals Corpus Christi LLC – 100%
|
Electra Shipyard Services LLC
|
Texas
|
Enterprise Marine Services LLC – 100%
|
Energy Ventures, LLC
|
Colorado
|
Enterprise Crude Oil LLC – 100%
|
Enterprise Acquisition Holdings LLC
|
Delaware
|
Enterprise Products Operating LLC – 100%
|
Enterprise Appelt, LLC
|
Texas
|
Enterprise Houston Ship Channel, L.P. – 100%
|
Enterprise Arizona Gas, LLC
|
Delaware
|
Enterprise Field Services, LLC – 100%
|
Enterprise Big Thicket Pipeline System LLC
|
Texas
|
Enterprise GC LLC – 100%
|
Enterprise Crude GP LLC
|
Delaware
|
TCTM, L.P. – 100%
|
Enterprise Crude Oil LLC
|
Texas
|
TCTM, L.P. – 99.99%
Enterprise Crude GP LLC – 0.01%
|
Enterprise Crude Pipeline LLC
|
Texas
|
TCTM, L.P. – 99.99%
Enterprise Crude GP LLC – 0.01%
|
Enterprise Crude Terminals and Storage LLC
|
Texas
|
Enterprise Crude GP LLC – 100%
|
Enterprise Custom Marketing LLC
|
Delaware
|
Enterprise Crude Oil LLC – 100%
|
Enterprise EF78 LLC
|
Delaware
|
Enterprise Products Texas Operating LLC – 75%
Third Party – 25%
|
Enterprise Field Services, LLC
|
Texas
|
Enterprise GTM Holdings L.P. – 100%
|
Enterprise Field Services (Offshore) LLC
|
Texas
|
Enterprise GTM Holdings L.P. – 100%
|
Enterprise Fractionation, LLC
|
Delaware
|
Enterprise Products Operating LLC – 100%
|
Enterprise Gas Liquids LLC
|
Texas
|
Enterprise Products Operating LLC – 100%
|
Enterprise Gas Processing, LLC
|
Delaware
|
Enterprise Products Operating LLC – 100%
|
Enterprise Gathering II LLC
|
Delaware
|
Enterprise Products Operating LLC – 100%
|
Enterprise Gathering LLC
|
Delaware
|
Enterprise Products Operating LLC – 100%
|
Enterprise GC
LLC
|
Texas
|
Duncan Energy Partners L.P. – 100%
|
Enterprise GP LLC
|
Delaware
|
Enterprise TE Partners L.P. – 100%
|
Enterprise GTM Hattiesburg Storage, LLC
|
Delaware
|
Enterprise GTM Holdings L.P. – 100%
|
Enterprise GTM Holdings L.P.
|
Delaware
|
Enterprise Products Operating LLC – 99%
Enterprise GTMGP, LLC – 1%
|
Enterprise GTMGP, LLC
|
Delaware
|
Enterprise Products Operating LLC – 100%
|
Enterprise Houston Ship Channel GP, LLC
|
Texas
|
Enterprise Terminaling Services, L.P. – 100%
|
Enterprise Houston Ship Channel, L.P.
|
Texas
|
Enterprise Terminaling Services, L.P. – 99%
Enterprise Houston Ship Channel GP, LLC – 1%
|
Enterprise Hydrocarbons L.P.
|
Delaware
|
Enterprise Products Texas Operating LLC – 99%
Enterprise Products Operating LLC – 1%
|
Enterprise Intrastate LLC
|
Delaware
|
Duncan Energy Partners L.P. – 100%
|
Enterprise Jonah Gas Gathering Company LLC
|
Delaware
|
Enterprise Products Operating LLC – 100%
|
Enterprise Logistic Services LLC
|
Texas
|
Enterprise Products Operating LLC – 100%
|
Enterprise Lou-Tex NGL Pipeline L.P.
|
Texas
|
Enterprise Products Operating LLC – 99%
HSC Pipeline Partnership, LLC – 1%
|
Enterprise Lou-Tex Propylene Pipeline LLC
|
Texas
|
Duncan Energy Partners L.P. – 100%
|
Enterprise Louisiana Pipeline LLC
|
Texas
|
Enterprise Products Operating LLC – 100%
|
Enterprise Marine Services LLC
|
Delaware
|
Enterprise TE Partners L.P. – 100%
|
Enterprise Midstream Companies LLC
|
Texas
|
Enterprise TE Partners L.P. – 99.999%
Enterprise GP LLC – 0.001%
|
Enterprise Mont Belvieu Program Company
|
Texas
|
Enterprise Products Operating LLC – 100%
|
Enterprise Natural Gas Pipeline LLC
|
Delaware
|
Enterprise GTM Holdings L.P. – 100%
|
Enterprise Navigator Ethylene Terminal LLC
|
Texas
|
Enterprise Products Operating LLC – 50%
Third-Party – 50%
|
Enterprise New Mexico Ventures, LLC
|
Delaware
|
Enterprise Field Services, LLC – 100%
|
Enterprise NGL Pipelines II LLC
|
Delaware
|
Enterprise Midstream Companies LLC – 100%
|
Enterprise NGL Pipelines, LLC
|
Delaware
|
Enterprise Products Operating LLC – 100%
|
Name of Subsidiary
|
Jurisdiction
of Formation
|
Effective Ownership
|
Enterprise NGL Private Lines & Storage, LLC
|
Delaware
|
Enterprise Products Operating LLC – 100%
|
Enterprise Offshore Port System, LLC
|
Texas
|
Enterprise Products Operating LLC – 100%
|
Enterprise Pathfinder, LLC
|
Delaware
|
Enterprise GTM Holdings L.P. – 100%
|
Enterprise Pelican Pipeline L.P.
|
Texas
|
Evangeline Gulf Coast Gas, LLC – 90%
Evangeline Gas Corp. – 10%
|
Enterprise Plevna Marketing LLC
|
Delaware
|
Enterprise Crude Oil LLC – 100%
|
Enterprise Products BBCT LLC
|
Texas
|
Enterprise Crude Oil LLC – 99.99%
Enterprise Crude GP LLC – 0.01%
|
Enterprise Products Marketing Company LLC
|
Texas
|
Enterprise Products Operating LLC – 100%
|
Enterprise Products OLPGP, Inc.
|
Delaware
|
Enterprise Products Partners L.P. – 100%
|
Enterprise Products Operating LLC
|
Texas
|
Enterprise Products Partners L.P. – 99.999%
Enterprise Products OLPGP, Inc. – 0.001%
|
Enterprise Products Pipeline Company LLC
|
Delaware
|
Enterprise Products Operating LLC – 100%
|
Enterprise Products Texas Operating LLC
|
Texas
|
Enterprise Products Operating LLC – 99%
Enterprise Products OLPGP, Inc. – 1%
|
Enterprise Propane Terminals and Storage, LLC
|
Delaware
|
Enterprise Terminals & Storage, LLC – 100%
|
Enterprise Refined Products Company LLC
|
Delaware
|
Enterprise Products Operating LLC –100%
|
Enterprise Refined Products Marketing Company LLC
|
Delaware
|
Enterprise Refined Products Company LLC – 100%
|
Enterprise Sage Marketing LLC
|
Delaware
|
Enterprise Crude Oil LLC – 100%
|
Enterprise Seaway L.P.
|
Delaware
|
Enterprise Products Operating LLC – 99.99%
Enterprise Crude GP LLC – 0.01%
|
Enterprise TE Investments LLC
|
Delaware
|
Enterprise Products Pipeline Company LLC – 100%
|
Enterprise TE Partners L.P.
|
Delaware
|
Enterprise Products Pipeline Company LLC – 2%
Enterprise Products Operating LLC – 98%
|
Enterprise TE Products Pipeline Company LLC
|
Texas
|
Enterprise TE Partners L.P. – 99.999%
Enterprise GP LLC – 0.001%
|
Enterprise Terminaling Services GP, LLC
|
Delaware
|
Enterprise Products Operating LLC – 100%
|
Enterprise Terminaling Services, L.P.
|
Delaware
|
Enterprise Products Operating LLC – 98%
Enterprise Terminaling Services GP, LLC – 2%
|
Enterprise Terminalling LLC
|
Texas
|
Enterprise Products Operating LLC – 99%
Enterprise Gas Liquids LLC – 1%
|
Enterprise Terminals & Storage, LLC
|
Delaware
|
Mapletree, LLC – 100%
|
Enterprise Texas Pipeline LLC
|
Texas
|
Duncan Energy Partners L.P. – 100%
|
Enterprise White River Hub, LLC
|
Delaware
|
Enterprise Products Operating LLC – 100%
|
Evangeline Gas Corp.
|
Delaware
|
Evangeline Gulf Coast Gas, LLC – 100%
|
Evangeline Gulf Coast Gas, LLC
|
Delaware
|
Acadian Gas, LLC – 100%
|
Front Range Pipeline LLC
|
Delaware
|
Enterprise Products Operating LLC – 33.33%
Third Parties – 66.67%
|
Groves RGP Pipeline LLC
|
Texas
|
Enterprise Products Operating LLC – 99%
Enterprise Products Texas Operating LLC – 1%
|
HSC Pipeline Partnership, LLC
|
Texas
|
Enterprise Products Operating LLC – 99%
Enterprise Products OLPGP, Inc. – 1%
|
JMRS Transport Services, Inc.
|
Delaware
|
Enterprise Logistic Services LLC – 100%
|
K/D/S Promix, L.L.C.
|
Delaware
|
Enterprise Fractionation, LLC – 50%
Third Parties – 50%
|
La Porte Pipeline Company, L.P.
|
Texas
|
Enterprise Products Operating LLC – 79.24%
La Porte Pipeline GP, L.L.C. – 1.0%
Third Party – 19.76%
|
La Porte Pipeline GP, L.L.C.
|
Delaware
|
Enterprise Products Operating LLC – 80.04%
Third Party – 19.96%
|
Name of Subsidiary
|
Jurisdiction
of Formation
|
Effective Ownership
|
Leveret Pipeline Company LLC
|
Texas
|
Enterprise Field Services, LLC – 100%
|
Mapletree, LLC
|
Delaware
|
Enterprise Products Operating LLC – 100%
|
MCN Acadian Gas Pipeline, LLC
|
Delaware
|
Acadian Gas, LLC – 100%
|
MCN Pelican Interstate Gas, LLC
|
Delaware
|
Acadian Gas, LLC – 100%
|
Mid-America Pipeline Company, LLC
|
Texas
|
Mapletree, LLC – 100%
|
Mont Belvieu Caverns, LLC
|
Delaware
|
Duncan Energy Partners L.P. – 100%
|
Neches Pipeline System
|
Delaware
|
TXO-Acadian Gas Pipeline, LLC – 50%
MCN Acadian Gas Pipeline, LLC – 50%
|
Norco-Taft Pipeline, LLC
|
Delaware
|
Enterprise
NGL
Private Lines & Storage, LLC –
100%
|
Old Ocean Pipeline, LLC
|
Texas
|
Enterprise Products Operating LLC – 50%
Third Party – 50%
|
Olefins Terminal LLC
|
Delaware
|
Enterprise Products Operating LLC – 100%
|
Panola Pipeline Company, LLC
|
Texas
|
Enterprise Midstream Companies LLC – 55%
Third Parties – 45%
|
Pontchartrain Natural Gas System
|
Texas
|
TXO-Acadian Gas Pipeline, LLC – 50%
MCN Acadian Gas Pipeline, LLC – 50%
|
Port Neches GP LLC
|
Texas
|
Enterprise Products Operating LLC – 100%
|
Port Neches Pipeline LLC
|
Texas
|
Enterprise Products Operating LLC – 99%
Port Neches GP LLC – 1%
|
QP-LS, LLC
|
Wyoming
|
Enterprise Products BBCT LLC – 100%
|
Quanah Pipeline Company, LLC
|
Texas
|
Enterprise Midstream Companies LLC – 99.999%
Enterprise NGL Pipelines II LLC – 0.001%
|
Rio Grande Pipeline Company
|
Texas
|
Enterprise Products Operating LLC – 70%
Third Party – 30%
|
Sabine Propylene Pipeline LLC
|
Texas
|
Duncan Energy Partners L.P. – 100%
|
Seaway Crude Pipeline Company LLC
|
Delaware
|
Enterprise Seaway L.P. – 50%
Third Party – 50%
|
Seaway Marine LLC
|
Delaware
|
Seaway Crude Pipeline Company LLC – 100%
|
Seminole Pipeline Company LLC
|
Delaware
|
Enterprise Products Operating LLC – 100%
|
Skelly-Belvieu Pipeline Company, L.L.C.
|
Delaware
|
Enterprise Products Operating LLC – 50%
Third Party – 50%
|
Sorrento Pipeline Company, LLC
|
Texas
|
Enterprise Products Operating LLC – 100%
|
South Texas NGL Pipelines, LLC
|
Delaware
|
Duncan Energy Partners L.P. – 100%
|
SPOT Terminal Operating LLC
|
Texas
|
Enterprise Products Operating LLC – 100%
|
SPOT Terminal Services LLC
|
Texas
|
Enterprise Products Operating LLC – 100%
|
Tarpon Land Holdings LLC
|
Texas
|
Enterprise Products Operating LLC – 100%
|
TCTM, L.P.
|
Delaware
|
Enterprise TE Partners L.P. – 99.999%
Enterprise GP LLC – 0.001%
|
TECO Gas Gathering LLC
|
Delaware
|
Enterprise Products Operating LLC – 100%
|
TECO Gas Processing LLC
|
Delaware
|
Enterprise Products Operating LLC – 100%
|
Tejas-Magnolia Energy, LLC
|
Delaware
|
Pontchartrain Natural Gas System – 96.6%
MCN Pelican Interstate Gas, LLC – 3.4%
|
TEPPCO O/S Port System, LLC
|
Texas
|
Enterprise Crude GP LLC – 100%
|
Texas Express Gathering LLC
|
Delaware
|
Enterprise Products Operating LLC – 45%
Third Parties – 55%
|
Texas Express Pipeline LLC
|
Delaware
|
Enterprise Products Operating LLC – 35%
Third Parties
–
65%
|
Transport 4, L.L.C.
|
Delaware
|
Enterprise TE Products Pipeline Company LLC – 25%
Third Parties – 75%
|
Tri-States NGL Pipeline, L.L.C.
|
Delaware
|
Enterprise Products Operating LLC – 50%
Enterprise NGL Pipelines, LLC – 33.3%
Third Party – 16.67%
|
TXO-Acadian Gas Pipeline, LLC
|
Delaware
|
Acadian Gas, LLC – 100%
|
Name of Subsidiary
|
Jurisdiction
of Formation
|
Effective Ownership
|
Venice Energy Services Company, L.L.C.
|
Delaware
|
Enterprise Gas Processing, LLC – 13.0699%
Third Parties – 86.9301%
|
Whitethorn Pipeline Company LLC
|
Texas
|
Enterprise Products Operating LLC – 80%
Third Party – 20%
|
White River Hub, LLC
|
Delaware
|
Enterprise White River Hub, LLC – 50%
Third Party – 50%
|
Wilcox Pipeline Company, LLC
|
Texas
|
Enterprise Midstream Companies LLC – 99.999%
Enterprise NGL Pipelines II LLC – 0.001%
|
Wilprise Pipeline Company, L.L.C.
|
Delaware
|
Enterprise Products Operating LLC – 74.7%
Third Party – 25.3%
|
1.
|
I have reviewed this annual report on Form 10-K of Enterprise Products Partners L.P;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being
prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal
control over financial reporting.
|
/s/ A. James Teague
|
||
Name:
|
A. James Teague
|
|
Title:
|
Chief Executive Officer of Enterprise Products Holdings LLC, the
General Partner of Enterprise Products Partners L.P.
|
1.
|
I have reviewed this annual report on Form 10-K of Enterprise Products Partners L.P.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being
prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal
control over financial reporting.
|
/s/ W. Randall Fowler
|
||
Name:
|
W. Randall Fowler
|
|
Title:
|
President and Chief Financial Officer of Enterprise Products
Holdings LLC, the General Partner of Enterprise Products Partners
L.P.
|
(1)
|
The Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of
operations of the Registrant.
|
/s/ A. James Teague
|
||
Name:
|
A. James Teague
|
|
Title:
|
Chief Executive Officer of Enterprise Products Holdings LLC, the
General Partner of Enterprise Products Partners L.P.
|
(1)
|
The Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of
operations of the Registrant.
|
/s/ W. Randall Fowler
|
||
Name:
|
W. Randall Fowler
|
|
Title:
|
President and Chief Financial Officer of Enterprise Products Holdings LLC, the General Partner of Enterprise Products Partners L.P.
|