x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the quarterly period ended June 30, 2004
|
|
|
or
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the transition period from
_____________
to
_____________
|
|
|
Delaware
|
36-3161171
|
|
|
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
|
|
|
One Dauch Drive, Detroit, Michigan
|
48211-1198
|
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Three months ended
|
Six months ended
|
|||||||||||
|
June 30,
|
June 30,
|
|||||||||||
|
|
||||||||||||
|
2004
|
2003
|
2004
|
2003
|
|||||||||
|
|
|
|
||||||||||
|
(In millions, except per share data)
|
||||||||||||
|
|
|
|
|
|||||||||
Net sales
|
$
|
929.6
|
$
|
913.6
|
$
|
1,882.4
|
$
|
1,888.9
|
|||||
|
|
|
|
|
|||||||||
Cost of goods sold
|
796.2
|
775.8
|
1,612.6
|
1,606.4
|
|||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Gross profit
|
133.4
|
137.8
|
269.8
|
282.5
|
|||||||||
|
|
|
|
|
|||||||||
Selling, general and administrative expenses
|
44.2
|
48.5
|
93.7
|
97.4
|
|||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Operating income
|
89.2
|
89.3
|
176.1
|
185.1
|
|||||||||
|
|
|
|
|
|||||||||
Net interest expense
|
(5.9
|
)
|
(12.0
|
)
|
(14.3
|
)
|
(24.5
|
)
|
|||||
Debt refinancing and redemption costs
|
-
|
-
|
(23.5
|
)
|
-
|
||||||||
Other income, net
|
1.2
|
1.2
|
1.9
|
0.9
|
|||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Income before income taxes
|
84.5
|
78.5
|
140.2
|
161.5
|
|||||||||
|
|
|
|
|
|||||||||
Income taxes
|
29.2
|
27.5
|
48.4
|
56.5
|
|||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Net income
|
$
|
55.3
|
$
|
51.0
|
$
|
91.8
|
$
|
105.0
|
|||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Basic earnings per share
|
$
|
1.06
|
$
|
1.01
|
$
|
1.75
|
$
|
2.09
|
|||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Diluted earnings per share
|
$
|
1.02
|
$
|
0.97
|
$
|
1.68
|
$
|
2.00
|
|||||
|
|
|
|
|
June 30,
|
December 31,
|
|||||
|
2004
|
2003
|
|||||
|
|
||||||
|
(Unaudited)
|
|
|||||
|
(In millions)
|
||||||
ASSETS
|
|
|
|||||
Current assets:
|
|
|
|||||
Cash and cash equivalents
|
$
|
6.6
|
$
|
12.4
|
|||
Accounts receivable, net
|
404.9
|
339.2
|
|||||
Inventories, net
|
176.0
|
171.8
|
|||||
Prepaid expenses and other
|
37.7
|
24.0
|
|||||
Deferred income taxes
|
17.0
|
16.3
|
|||||
|
|
||||||
Total current assets
|
642.2
|
563.7
|
|||||
|
|
|
|||||
Property, plant and equipment, net
|
1,647.6
|
1,629.5
|
|||||
Deferred income taxes
|
6.8
|
6.9
|
|||||
Goodwill
|
147.8
|
147.8
|
|||||
Other assets and deferred charges
|
70.3
|
49.9
|
|||||
|
|
||||||
Total assets
|
$
|
2,514.7
|
$
|
2,397.8
|
|||
|
|
||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|||||
Current liabilities:
|
|
|
|||||
Accounts payable
|
$
|
320.4
|
$
|
333.6
|
|||
Trade payable program liability
|
33.2
|
2.1
|
|||||
Accrued compensation and benefits
|
122.3
|
164.8
|
|||||
Other accrued expenses
|
63.1
|
53.7
|
|||||
|
|
||||||
Total current liabilities
|
539.0
|
554.2
|
|||||
|
|
|
|||||
Long-term debt
|
521.0
|
449.7
|
|||||
Deferred income taxes
|
88.9
|
73.0
|
|||||
Postretirement benefits and other long-term liabilities
|
397.0
|
366.2
|
|||||
|
|
||||||
Total liabilities
|
1,545.9
|
1,443.1
|
|||||
|
|
|
|||||
Stockholders' equity:
|
|
|
|||||
Common stock, par value $0.01 per share
|
0.5
|
0.5
|
|||||
Paid-in capital
|
352.4
|
336.2
|
|||||
Retained earnings
|
765.4
|
681.4
|
|||||
Treasury stock at cost, 2.3 million and 0.1 million shares
|
|
|
|||||
in 2004 and 2003, respectively
|
(84.4
|
)
|
(0.7
|
)
|
|||
Accumulated other comprehensive loss, net of tax:
|
|
|
|||||
Minimum pension liability adjustments
|
(56.1
|
)
|
(56.1
|
)
|
|||
Foreign currency translation adjustments
|
(8.9
|
)
|
(6.1
|
)
|
|||
Unrecognized loss on derivatives
|
(0.1
|
)
|
(0.5
|
)
|
|||
|
|
||||||
Total stockholders' equity
|
968.8
|
954.7
|
|||||
|
|
||||||
Total liabilities and stockholders' equity
|
$
|
2,514.7
|
$
|
2,397.8
|
|||
|
|
|
Six months ended
|
||||||
|
June 30,
|
||||||
|
|||||||
|
2004
|
2003
|
|||||
|
|
||||||
|
(In millions)
|
||||||
Operating activities:
|
|
|
|||||
Net income
|
$
|
91.8
|
$
|
105.0
|
|||
Adjustments to reconcile net income to net cash
|
|
|
|||||
provided by operating activities:
|
|
|
|||||
Depreciation and amortization
|
82.0
|
80.4
|
|||||
Deferred income taxes
|
15.0
|
20.5
|
|||||
Pensions and other postretirement benefits, net of contributions
|
33.3
|
17.0
|
|||||
Loss on retirement of equipment
|
1.4
|
0.5
|
|||||
Debt refinancing and redemption costs
|
23.5
|
-
|
|||||
Changes in operating assets and liabilities:
|
|
|
|||||
Accounts receivable
|
(65.3
|
)
|
(54.8
|
)
|
|||
Inventories
|
(4.3
|
)
|
15.0
|
||||
Accounts payable and accrued expenses
|
(29.1
|
)
|
(16.3
|
)
|
|||
Other assets and liabilities
|
(24.2
|
)
|
26.6
|
||||
|
|
||||||
Net cash provided by operating activities
|
124.1
|
193.9
|
|||||
|
|
|
|||||
Investing activities:
|
|
|
|||||
Purchases of property, plant and equipment
|
(95.7
|
)
|
(110.4
|
)
|
|||
Purchase buyouts of leased equipment
|
-
|
(3.0
|
)
|
||||
|
|
||||||
Net cash used in investing activities
|
(95.7
|
)
|
(113.4
|
)
|
|||
|
|
||||||
Financing activities:
|
|
|
|||||
Net repayments under revolving credit facilities
|
(27.4
|
)
|
(39.7
|
)
|
|||
Proceeds from issuance of long-term debt
|
399.7
|
-
|
|||||
Redemption of 9.75% Notes
|
(314.6
|
)
|
-
|
||||
Payments of long-term debt and capital lease obligations
|
(1.4
|
)
|
(25.6
|
)
|
|||
Debt issuance costs
|
(9.7
|
)
|
-
|
||||
Employee stock option exercises
|
10.3
|
8.7
|
|||||
Dividends paid | (7.8 | ) |
- |
||||
Purchase of treasury stock
|
(83.7
|
)
|
-
|
||||
|
|
||||||
Net cash used in financing activities
|
(34.6
|
)
|
(56.6
|
)
|
|||
|
|
|
|||||
Effect of exchange rate changes on cash
|
0.4
|
0.5
|
|||||
|
|
|
|||||
Net (decrease) increase in cash and cash equivalents
|
(5.8
|
)
|
24.4
|
||||
|
|
|
|||||
Cash and cash equivalents at beginning of period
|
12.4
|
9.4
|
|||||
|
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
6.6
|
$
|
33.8
|
|||
|
|
|
|||||
Supplemental cash flow information:
|
|
|
|||||
Interest paid
|
$
|
20.5
|
$
|
26.5
|
|||
Income taxes paid, net of refunds
|
$
|
22.4
|
$
|
10.8
|
|
June 30,
|
December 31,
|
|||||
|
2004
|
2003
|
|||||
|
|
||||||
|
(Dollars in millions)
|
||||||
|
|
|
|||||
Raw materials and work-in-progress
|
$
|
167.7
|
$
|
161.4
|
|||
Finished goods
|
34.3
|
35.6
|
|||||
|
|
||||||
Gross inventories
|
202.0
|
197.0
|
|||||
LIFO reserve
|
(10.8
|
)
|
(10.4
|
)
|
|||
Other inventory valuation reserves
|
(15.2
|
)
|
(14.8
|
)
|
|||
|
|
||||||
Inventories, net
|
$
|
176.0
|
$
|
171.8
|
|||
|
|
Call premium on 9.75% Notes
|
$
|
14.6
|
||
Write-off of unamortized discount and debt issuance costs:
|
|
|||
9.75% Notes
|
5.7
|
|||
1997 Bank Credit Facilities
|
3.2
|
|||
|
||||
|
$
|
23.5
|
||
|
|
June 30,
|
December 31,
|
|||||
|
2004
|
2003
|
|||||
|
|
||||||
|
(Dollars in millions)
|
||||||
|
|
|
|||||
Revolving credit facilities
|
$
|
70.0
|
$
|
60.0
|
|||
9.75% Notes, net of discount
|
-
|
298.8
|
|||||
5.25% Notes, net of discount
|
249.7
|
-
|
|||||
2.00% Convertible Notes
|
150.0
|
-
|
|||||
Capital lease obligations
|
5.0
|
6.3
|
|||||
Foreign credit facilities and other
|
46.3
|
84.6
|
|||||
|
|
||||||
Long-term debt
|
$
|
521.0
|
$
|
449.7
|
|||
|
|
|
Pension Benefits
|
Other Benefits
|
|||||||||||
|
June 30,
|
June 30,
|
|||||||||||
|
|
||||||||||||
|
2004
|
2003
|
2004
|
2003
|
|||||||||
|
|
|
|
||||||||||
|
(Dollars in millions)
|
(Dollars in millions)
|
|||||||||||
|
|
|
|
|
|||||||||
Service cost
|
$
|
8.0
|
$
|
7.0
|
$
|
9.7
|
$
|
8.1
|
|||||
Interest cost
|
6.9
|
5.9
|
6.3
|
5.2
|
|||||||||
Expected asset return
|
(6.6
|
)
|
(5.9
|
)
|
-
|
-
|
|||||||
Amortized loss
|
1.0
|
0.5
|
1.3
|
0.6
|
|||||||||
Amortized prior service cost
|
0.5
|
0.4
|
(0.1
|
)
|
-
|
||||||||
|
|
|
|
||||||||||
Net periodic benefit cost
|
$
|
9.8
|
$
|
7.9
|
$
|
17.2
|
$
|
13.9
|
|||||
|
|
|
|
|
Three months ended
|
Six months ended
|
|||||||||||
|
June 30,
|
June 30,
|
|||||||||||
|
|
||||||||||||
|
2004
|
2003
|
2004
|
2003
|
|||||||||
|
|
|
|
||||||||||
|
(Dollars in millions)
|
||||||||||||
|
|
|
|
|
|||||||||
Net income
|
$
|
55.3
|
$
|
51.0
|
$
|
91.8
|
$
|
105.0
|
|||||
Unrecognized gain (loss)
on derivatives,
net of tax
|
0.1
|
(0.1
|
)
|
0.4
|
0.9
|
||||||||
Foreign currency translation
adjustments,
net of tax
|
(2.1
|
)
|
1.5
|
(2.8
|
)
|
1.4
|
|||||||
|
|
|
|
||||||||||
Comprehensive income
|
$
|
53.3
|
$
|
52.4
|
$
|
89.4
|
$
|
107.3
|
|||||
|
|
|
|
|
Three months ended
|
Six months ended
|
|||||||||||
|
June 30,
|
June 30,
|
|||||||||||
|
|
||||||||||||
|
2004
|
2003
|
2004
|
2003
|
|||||||||
|
|
|
|
||||||||||
|
(In millions, except per share data)
|
||||||||||||
Numerator:
|
|
|
|
|
|||||||||
Net income
|
$
|
55.3
|
$
|
51.0
|
$
|
91.8
|
$
|
105.0
|
|||||
|
|
|
|
||||||||||
Denominators:
|
|
|
|
|
|||||||||
Basic shares outstanding -
|
|
|
|
|
|||||||||
Weighted-average
shares outstanding
|
52.2
|
50.5
|
52.4
|
50.2
|
|||||||||
|
|
|
|
|
|||||||||
Effect of dilutive securities:
|
|
|
|
|
|||||||||
Dilutive stock options
|
2.1
|
2.3
|
2.2
|
2.3
|
|||||||||
|
|
|
|
||||||||||
Diluted shares outstanding -
|
|
|
|
|
|||||||||
Adjusted weighted-average
shares after assumed
conversions
|
54.3
|
52.8
|
54.6
|
52.5
|
|||||||||
|
|
|
|
||||||||||
Basic EPS
|
$
|
1.06
|
$
|
1.01
|
$
|
1.75
|
$
|
2.09
|
|||||
|
|
|
|
||||||||||
Diluted EPS
|
$
|
1.02
|
$
|
0.97
|
$
|
1.68
|
$
|
2.00
|
|||||
|
|
|
|
|
Three months ended
|
Six months ended
|
|||||||||||
|
June 30,
|
June 30,
|
|||||||||||
|
|
||||||||||||
|
2004
|
2003
|
2004
|
2003
|
|||||||||
|
|
|
|
||||||||||
|
(In millions, except per share data)
|
||||||||||||
|
|
|
|
|
|||||||||
Net income, as reported
|
$
|
55.3
|
$
|
51.0
|
$
|
91.8
|
$
|
105.0
|
|||||
Deduct: Total employee stock option
|
|
|
|
|
|||||||||
expense determined under the fair value
|
|
|
|
|
|||||||||
method, net of tax
|
(3.7
|
)
|
(3.5
|
)
|
(8.0
|
)
|
(6.8
|
)
|
|||||
|
|
|
|
||||||||||
Pro forma net income
|
$
|
51.6
|
$
|
47.5
|
$
|
83.8
|
$
|
98.2
|
|||||
|
|
|
|
||||||||||
Basic EPS, as reported
|
$
|
1.06
|
$
|
1.01
|
$
|
1.75
|
$
|
2.09
|
|||||
|
|
|
|
||||||||||
Basic EPS, pro forma
|
$
|
0.99
|
$
|
0.94
|
$
|
1.60
|
$
|
1.96
|
|||||
|
|
|
|
||||||||||
Diluted EPS, as reported
|
$
|
1.02
|
$
|
0.97
|
$
|
1.68
|
$
|
2.00
|
|||||
|
|
|
|
||||||||||
Diluted EPS, pro forma
|
$
|
0.96
|
$
|
0.91
|
$
|
1.55
|
$
|
1.90
|
|||||
|
|
|
|
|
|
|
2004
|
|
2003
|
|
|
||||
|
Assumptions:
|
|
|
|
|
|
Expected volatility
|
|
44.04%
|
|
47.55%
|
|
Risk-free interest rate
|
|
3.70%
|
|
3.50%
|
|
Dividend yield
|
|
None
|
|
None
|
|
Expected life of option
|
|
7 years
|
|
7 years
|
|
Weighted average grant-date fair value
|
|
$19.83
|
|
$12.69
|
Call premium on 9.75% Notes
|
$
|
14.6
|
||
Write-off of unamortized discount and debt issuance costs:
|
|
|||
9.75% Notes
|
5.7
|
|||
1997 Bank Credit Facilities
|
3.2
|
|||
|
||||
|
$
|
23.5
|
||
|
|
Three months ended
|
Six months ended
|
|||||||||||
|
June 30,
|
June 30,
|
|||||||||||
|
|
||||||||||||
|
2004
|
2003
|
2004
|
2003
|
|||||||||
|
|
|
|
||||||||||
|
(Dollars in millions)
|
(Dollars in millions)
|
|||||||||||
|
|
|
|
|
|||||||||
Net income
|
$
|
55.3
|
$
|
51.0
|
$
|
91.8
|
$
|
105.0
|
|||||
Interest expense
|
6.0
|
12.2
|
14.6
|
24.9
|
|||||||||
Income taxes
|
29.2
|
27.5
|
48.4
|
56.5
|
|||||||||
Depreciation and amortization
|
40.7
|
40.4
|
82.0
|
80.4
|
|||||||||
|
|
|
|
||||||||||
EBITDA
|
$
|
131.2
|
$
|
131.1
|
$
|
236.8
|
$
|
266.8
|
|||||
|
|
|
|
Period
|
Total Number of Shares (or Units) Purchased
|
Average Price Paid per Share (or Unit)
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
|
April, 2004
|
-
|
-
|
-
|
908,100
|
May, 2004
|
582,200
|
$35.41
|
582,200
|
325,900
|
June, 2004
|
-
|
-
|
-
|
325,900
|
|
Number of Votes
|
||||||
|
|||||||
|
|
Abstained/
|
|||||
|
In Favor
|
Withheld
|
|||||
|
|
||||||
Directors:
|
|
|
|||||
B.G. Mathis
|
48,196,011
|
3,441,246
|
|||||
Thomas L. Martin **
|
49,492,115
|
2,145,142
|
|||||
Dr. Henry T. Yang
|
51,257,470
|
379,787
|
In Favor
|
34,213,404
|
|||
Abstained/Withheld
|
11,210,779
|
|||
Broker Non-Votes
|
6,166,871
|
In Favor
|
48,282,535
|
|||
Abstained/Withheld
|
3,354,732
|
|||
Broker Non-Votes
|
-
|
By: | /s/ Thomas L. Martin | |
|
||
Thomas L. Martin | ||
Vice President - Finance & | ||
Chief Financial Officer | ||
(also in the capacity of Chief Accounting Officer) | ||
August 3, 2004 |
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
c) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
c) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
By: /s/ Richard E. Dauch | By: /s/ Thomas L. Martin | ||
|
|
||
Richard E. Dauch | Thomas L. Martin | ||
Co-Founder, Chairman of the Board & | Vice President - Finance & | ||
Chief Executive Officer | Chief Financial Officer | ||
August 3, 2004 | August 3, 2004 |