UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 20-F

(Mark One)

[   ] REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934

OR

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended September 30, 2009

OR

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

OR

[   ] SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

COMMISSION FILE NUMBER: ______________

ADIRA ENERGY LTD.
(Formerly AMG Oil Ltd.)

(Exact name of Registrant as specified in its charter)

Not applicable
(Translation of Registrant’s name into English)

Canada
(Jurisdiction of incorporation or organization)

Suite 901, 30 St. Clair Avenue West
Toronto, Ontario, Canada, M4V 3A1
(Address of principal executive offices)

Alan Friedman
Suite 901, 30 St. Clair Avenue West
Toronto, Ontario, Canada, M4V 3A1
Telephone: +1 416 250 1955
Facsimile: +1 416 250 6330
E-mail: afriedman@adiraenergy.com
(Name, Telephone, Email and/or Facsimile number and Address of
Company Contact Person)

Securities registered or to be registered pursuant to section 12(b) of the Act:

Title of each Class Name of each exchange on which registered
None Not applicable

Securities registered or to be registered pursuant to Section 12(g) of the Act:

Common Shares
(Title of Class)

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:

- 1 -


N/A
(Title of Class)

The number of outstanding shares of each of the issuer’s classes of capital or common stock as of September 30, 2009
was 62,640,001 common shares.

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes [   ]    No [X]

If this report is an annual or a transition report, indicate by check mark if the registrant is not required to file reports pursuant
to Section 13 or 15(d) of the Securities Exchange Act of 1934 .

Yes [X]     No [   ]

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]    No [   ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See
definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer [   ] Accelerated filer [   ] Non-accelerated filer [X]

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this
filing:

  International Financial Reporting Standards as issued by the  
U.S. GAAP [   ] International Accounting Standards Board [   ] Other [X]

If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the
registrant has elected to follow.

Item 17 [X]    Item 18 [   ]

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act ).

Yes [   ]    No [X]

__________

2


TABLE OF CONTENTS

     Page No
       
  GENERAL   - 4 -
  NOTE REGARDING FORWARD LOOKING STATEMENTS   - 4 -
  ITEM 1 NOT APPLICABLE   - 6 -
  ITEM 2 NOT APPLICABLE   - 6 -
  ITEM 3 KEY INFORMATION - 6 -
  ITEM 4  INFORMATION ON THE COMPANY - 22 - 
  ITEM 4A  UNRESOLVED STAFF COMMENTS - 34 - 
  ITEM 5  OPERATING AND FINANCIAL REVIEW AND PROSPECTS - 34 - 
  ITEM 6  DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES - 40 - 
  ITEM 7  MAJOR SHAREHOLDER AND RELATED PARTY TRANSACTIONS - 53 - 
  ITEM 8  FINANCIAL INFORMATION - 56 - 
  ITEM 9   THE OFFER AND LISTING - 57 - 
  ITEM 10  ADDITIONAL INFORMATION - 59 - 
  ITEM 11  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK - 70 - 
  ITEM 12  DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES - 71 - 
       
PART II   - 71 -  
       
  ITEM 13  DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES - 71 - 
  ITEM 14 MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS - 71 -
  ITEM 15  CONTROLS AND PROCEDURES - 71 - 
  ITEM 16A  AUDIT COMMITTEE FINANCIAL EXPERTS - 71 - 
  ITEM 16B  CODE OF ETHICS - 73 - 
  ITEM 16C  PRINCIPAL ACCOUNTANT FEES AND SERVICES - 73 - 
  ITEM 16D  EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES - 73 - 
  ITEM 16E  PURCHASE OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS - 73 - 
       
PART III   - 75 -  
       
  ITEM 17   FINANCIAL STATEMENTS - 75 - 
  A)  Consolidated balance sheet - 75 - 
  B)  Consolidated statement of operations, comprehensive loss and deficit - 75 - 
  C)  Consolidated statement of cash flows - 75 - 
  D)  Notes to consolidated financial statements - 75 - 
  ITEM 18   FINANCIAL STATEMENTS - 76 - 
  ITEM 19  EXHIBITS - 76 - 

3


GENERAL

This Form 20-F is filed as an annual report under the Exchange Act.

In this Form 20-F, references to:

Adira has historically used U.S. dollar as its reporting currency. Adira Energy has historically used Canadian dollars as its reporting currency. All references in this document to “dollars” or “$” are to United States dollars and all references to “CDN$” are to Canadian dollars, unless otherwise indicated.

Except as noted, the information set forth in this Form 20-F is as of December 31, 2009 and all information included in this document should only be considered correct as of such date.

NOTE REGARDING FORWARD LOOKING STATEMENTS

Much of the information included in this Form 20-F includes or is based upon estimates, projections or other “forward looking statements”. Such forward looking statements include any projections or estimates made by us and our management in connection with our business operations. These statements relate to future events or our future financial performance. In some cases you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue or the negative of those terms or other comparable terminology. While these forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment regarding the direction of our business, actual results will almost always vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested herein. Such estimates, projections or other forward looking statements involve various risks and uncertainties and other factors, including the risks in the section titled “Risk Factors” below, that may cause our actual results, levels of activities, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. We caution the reader that important factors in some cases have affected and, in the future, could materially affect actual results and cause actual results to differ materially from the results expressed in any such estimates, projections or other forward looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform those statements to actual results.

- 4 -


The statements contained in Item 4.B. – the “Business Overview”, Item 5 – “Operating and Financial Review and Prospects” and Item 11 – “Quantitative and Qualitative Disclosures About Market Risk” are inherently subject to a variety of risks and uncertainties that could cause actual results, performance or achievements to differ significantly.

- 5 -


ITEM 1

Not applicable

ITEM 2

Not applicable

ITEM 3               KEY INFORMATION

A.        Selected Financial Data

Adira Energy Ltd.

On August 31, 2009, Adira acquired Adira Energy by issuing 39,040,001 common shares of Adira to Adira Energy’s shareholders on a one for one basis. As the shareholders of Adira Energy obtained control of Adira, the share exchange is considered to be a reverse takeover transaction. Accordingly, for accounting purposes Adira Energy is the acquirer.

The selected historical financial information presented in the table below for the 175-day period ended September 30, 2009, comprises the operating data of Adira Energy and its subsidiary companies from April 8, 2009 (date of incorporation of Adira Energy) and that of Adira (formerly AMG Oil Ltd) from September 1, 2009. The selected historical information for each of the fiscal years ended September 30, 2008, 2007, 2006 and 2005 is derived from the audited consolidated financial statements of Adira (formerly AMG Oil Ltd) for those periods. The audited financial statements of Adira (formerly AMG Oil Ltd) for the fiscal years ended September 30, 2008, 2007 and 2006 are included in its annual report on Form 20-F for the year ended September 30, 2008. The audited financial statements of Adira (formerly AMG Oil Ltd) for the fiscal year ended September 30, 2005 is included in previous filings. The selected financial information presented below should be read in conjunction with the audited consolidated financial statements and the notes thereto of Adira Group, and with the information appearing under the headings, “Information on the Company” and “Operating and Financial Review and Prospects”.

Under US GAAP (in US$)

    As at                          
    September                          
    30, 2009     As at September 30  
    2009     2008     2007     2006     2005  
    $     $     $     $     $  
Balance Sheet Data                              
Cash and Cash Equivalents   2,354,628     1,104,364     1,318,132     1,348,282     14,526  
Working Capital   2,250,066     1,062,473     1,307,442     1,332,922     10,138  
Total Assets   2,756,305     1,104,471     1,318,282     1,348,282     15,760  
Total Liabilities   126,977     41,998     10,690     15,360     5,622  
Total Stockholders Equity   2,629,328     1,062,473     1,307,592     1,332,922     10,138  

- 6 -



    175 Day                          
    Period                          
    Ended                          
    September                          
    30, 2009     Year Ended September 30  
    2009     2008     2007     2006     2005  
    $     $     $     $     $  
Operating Data                              
Revenues   -     -     -     -     -  
Expenses   (1,383,335 )   (322,720 )   (90,640 )   (68,046 )   (19,133 )
Other Items   14,708     -     -     -     -  
Net Loss from Continuing                              
Operations   (1,368,627 )   (282,659 )   (25,330 )   (36,173 )   (18,773 )
Net and Comprehensive                              
Loss   (1,368,627 )   (282,659 )   (25,330 )   (36,173 )   (18,773 )
Basic Loss per Share                              
     - From Continuing                              
       Operations   (0.05 )   (0.01 )   (0.00 )   (0.00 )   (0.00 )
     - From Discontinued                              
       Operations   (0.00 )   (0.00 )   (0.00 )   (0.00 )   (0.00 )

We have never declared or paid any cash or other dividends.

Exchange Rate

The exchange rate between the Canadian dollar and the U.S. dollar was CDN$1.0466 per US$1.00 (or US$0.9555 per CDN$1.00) as of December 31, 2009.

The average exchange rates for the financial years listed above (based on the average exchange rate for each period using the average of the exchange rates on the last day of each month during the period in accordance with the exchange rates provided by the Bank of Canada are as follows:

  2009 2008 2007 2006 2005
Year End (1) 1.0722 1.2180 0.9913 1.1654 1.1630
Average 1.1788 1.0660 1.0748 1.1341 1.2116
High (2) 1.3000 1.3008 1.1878 1.1794 1.2734
Low (2) 1.0338 0.9711 0.9066 1.0948 1.1427

The high and low exchange rates between the Canadian dollar and the U.S. dollar for the past six months (provided by the Bank of Canada) are as follows:


Month
Exchange rate
CDN$ per US$1.00
  High Low
December 2009 1.0713 1.0405
November 2009 1.0743 1.0460
October 2009 1.0845 1.0292
September 2009 1.1085 1.0613
August 2009 1.1121 1.0670

- 7 -




Month
Exchange rate
CDN$ per US$1.00
July 2009 1.1725 1.0763

B.        Capitalization and Indebtedness

Not Applicable

C.        Reasons for the Offer and Use of Proceeds

Not applicable.

D.        Risk Factors

An investment in our Securities is highly speculative and involves a high degree of risk. Our Company may face a variety of risks that may affect our operations or financial results and many of those risks are driven by factors that we cannot control or predict. Before investing in our Company's Securities Investors should carefully consider the following risks. If any of the following risks actually occurs, our Company's business, prospects, financial condition and results of operations could be materially adversely affected. In that case, investors may lose all or a part of their investment.

Risks Associated with the Company

Our independent auditors have referred to circumstances which might result in doubt about our ability to continue as a going concern, which may hinder our ability to obtain future financing.

Adira incurred a net loss of $1,368,627 for the 175-day period ended September 30, 2009. At September 30, 2009, Adira had an accumulated deficit of $1,368,627. These circumstances raise doubt about our ability to continue as a going concern, as described in the Note 1 to our consolidated financial statements for the period ended September 30, 2009, which are included herein. Although our consolidated financial statements refer to circumstances which might raise doubt about our ability to continue as a going concern, they do not reflect any adjustments that might result if we are unable to continue our business.

We are an early-stage oil and gas exploration company without revenues. Our ability to continue in business depends upon our continued ability to obtain significant financing from external sources and the success of our exploration efforts and any production efforts resulting therefrom, none of which can be assured.

We are an early-stage oil and gas exploration company without any revenues, and there can be no assurance of our ability to develop and operate our projects profitably. We have historically depended entirely upon capital infusion from the issuance of equity securities to provide the cash needed to fund our operations, but we cannot assure you that we will be able to continue to do so. Our ability to continue in business depends upon our continued ability to obtain significant financing from external sources and the success of our exploration efforts and any production efforts resulting therefrom. Any reduction in our ability to raise equity capital in the future would force us to reallocate funds from other planned uses and could have a significant negative effect on our business plans and operations, including our ability to continue our current exploration activities.

While we may in the future generate additional working capital through the development, operation, sale or possible syndication of our current property or any future properties, there is no assurance that our Company will be successful in generating positive cash flow, or if successful, that any such funds

- 8 -


will be available for distribution to shareholders or to fund further exploration and development programs.

We have had negative cash flows from operations, and our current resources are not sufficient to fund our operations on an ongoing basis. Our business operations may fail if our actual cash requirements exceed our estimates and we are not able to obtain further financing.

We will require significant capital to complete our seismic surveys, drill test wells, and to build the necessary infrastructure to commence operations if our exploration activities result in the discovery of sufficient oil and gas reserves to justify their exploitation and development.

Our Company has had negative cash flows from operations. Since inception, we have not earned any revenues from operations, and due to the length of time between the discovery of oil and gas reserves and their exploitation and development, we do not anticipate earning revenues from operation in the near future. To date, we have incurred significant expenses. As at September 30, 2009, we had cash and equivalents on hand of $2,354,628. We have sufficient funds to complete preliminary exploration on our Hula property in Israel, as outline in the plan of operations described herein. However, we anticipate that we will have to seek additional financing to fund the advanced exploration on our property, if warranted. Further, we cannot assure you that our actual cash requirements will not exceed our estimates, and in any case we will require additional financing to bring our interests into commercial operation, finance working capital, meet our contractual minimum expenditures and pay for operating expenses and capital requirements until we achieve a positive cash flow. Additional capital also may be required in the event we incur any significant unanticipated expenses.

In light of our operating history, and under the current capital and credit market conditions, we may not be able to obtain additional equity or debt financing on acceptable terms if and when we need it. Even if financing is available, it may not be available on terms that are favorable to us or in sufficient amounts to satisfy our requirements.

If we require, but are unable to obtain, additional financing in the future, we may be unable to implement our business plan and our growth strategies, respond to changing business or economic conditions, withstand adverse operating results, and compete effectively. More importantly, if we are unable to raise further financing when required, our planned exploration activities may have to be scaled down or even ceased, and our ability to generate revenues in the future would be negatively affected.

Our lack of diversification increases the risk of an investment in us, and our financial condition and results of operations may deteriorate if we fail to diversify.

Our business focus is on oil and gas exploration on a limited number of properties in Israel. As a result, we lack diversification, in terms of both the nature and geographic scope of our business. We will likely be impacted more acutely by factors affecting our industry or the regions in which we operate than we would if our business were more diversified. If we cannot diversify our operations, our financial condition and results of operations could deteriorate.

We may not effectively manage the growth necessary to execute our business plan.

Our business plan anticipates a significant increase in the number of our contractors, strategic partners and equipment suppliers. This growth will place significant strain on our current personnel, systems and resources. We expect that we will be required to hire qualified consultants and employees to help us manage our growth effectively. We believe that we will also be required to improve our management, technical, information and accounting systems, controls and procedures. We may not be able to maintain the quality of our operations, control our costs, continue complying with all applicable regulations and

- 9 -


expand our internal management, technical information and accounting systems to support our desired growth. If we fail to manage our anticipated growth effectively, our business could be adversely affected.

All of our assets are outside the United States, with the result that it may be difficult for investors to enforce within the United States any judgments obtained against us or some of our directors or officers.

All of our assets are located outside the United States. In addition, some of our directors and officers are nationals and/or residents of countries other than the United States, and all or a substantial portion of such persons' assets are located outside the United States. As a result, it may be difficult for investors to enforce within the United States any judgments obtained against us or our officers or directors, including judgments predicated upon the civil liability provisions of the securities laws of the United States or any state thereof. Consequently, you may be effectively prevented from pursuing remedies under United States federal securities laws against them.

As a holding company, our ability to make payments depends on the cash flows of our subsidiary.

The Company is a holding company that conducts substantially all of its operations through its subsidiaries incorporated outside North America. We have no direct operations and no significant assets other than the shares of our subsidiaries. Therefore, we are dependent on the cash flows of such subsidiaries to meet our obligations, including payment of principal and interest on any debt we incur. The ability of our subsidiaries to provide us with payments may be constrained by the following factors:

  • the cash flows generated by operations, investment activities and financing activities;

  • the level of taxation, particularly corporate profits and withholding taxes, in Israel; and

  • the introduction of exchange controls and repatriation restrictions or the availability of hard currency to be repatriated.

If we are unable to receive sufficient cash from our subsidiaries, we may be required to refinance any indebtedness we incur, raise funds in a public or private equity or debt offering or sell some or all of our assets. We can provide no assurances that an offering of our debt or equity or a refinancing of our debt can or will be completed on satisfactory terms or that it would be sufficient to enable us to make payment with respect to our debt. The foregoing events could have an adverse impact on our future cash flows, earnings, results of operations and financial condition.

We have agreed to indemnify our directors against liabilities incurred by them as directors.

We have agreed to indemnify our directors from and against all costs, charges and expenses reasonably incurred by them in respect of any civil, criminal or administrative action or proceeding to which they are made a party or with which they are threatened by reason of being or having been a director of the Company, provided that (i) they have acted honestly and in good faith with a view to the best interests of the Company; and (ii) in the case of a criminal or administrative action or proceeding that is enforced by a monetary penalty, they had reasonable grounds for believing that their conduct was lawful. This indemnity may reduce the likelihood of derivative litigation against our directors and may discourage or deter our shareholders from suing our directors.

The loss of certain key management employees could have a material adverse effect on our business.

Our ability to continue the development of our assets and business and to compete with other energy companies depends, in large part, on our ability to attract and maintain qualified key personnel.

- 10 -


Competition for such personnel is intense, and we cannot assure you that we will be able to attract and retain them. Our development now and in the future will depend on the efforts of key management figures. The loss of any of these key people could have a material adverse effect on our business. We do not currently maintain key-man life insurance on any of our key employees.

We may be adversely affected by current global financial conditions.

Current global financial conditions have been characterized by increased volatility and several financial institutions have either gone into bankruptcy or have had to be rescued by governmental authorities. Access to public financing and bank credit has been negatively impacted by both the rapid decline in value of sub-prime mortgages and the liquidity crisis affecting the asset-backed commercial paper market. These and other factors may affect our ability to obtain equity or debt financing in the future on favourable terms. Additionally, these factors, as well as other related factors, may cause decreases in our asset values that may be other than temporary, which may result in impairment losses. If such increased levels of volatility and market turmoil continue, or if more extensive disruptions of the global financial markets occur, our operations could be adversely impacted and the market value of our Common Shares may be adversely affected.

Currency fluctuations could have an adverse effect on our business.

Our earnings and cash flow may also be affected by fluctuations in the exchange rate between the U.S. dollar and other currencies, such as the New Israeli Shekel, the Canadian dollar and the Euro. Our consolidated financial statements are expressed in U.S.dollars. Our sales of oil and gas, if any, will be denominated in U.S. dollars, while production costs and corporate administration costs are, in part, denominated in Israel shekels and Canadian dollars.

Fluctuations in exchange rates between the U.S. dollar and other currencies may give rise to foreign exchange currency exposures, both favourable and unfavourable, which have materially impacted and in the future may materially impact our future financial results. We do not utilize a hedging program to limit the adverse effects of foreign exchange rate fluctuations.

Our financial reporting may be subject to weaknesses in internal controls.

Internal controls over financial reporting are procedures designed to provide reasonable assurance that transactions are properly authorized, assets are safeguarded against unauthorized or improper use, and transactions are properly recorded and reported. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance with respect to the reliability of financial reporting and financial statement preparation. As an early-stage company, our internal controls may be less formal and easier to bypass than those of more established corporations.

The Company cannot be certain that current expected expenditures and completion/testing programs will be realized.

The Company believes that the costs used to prepare internal budgets are reasonable, however, there are assumptions, uncertainties, and risk that may cause the Company’s allocated funds on a per well basis to change as a result of having to alter certain activities from those originally proposed or programmed to reduce and mitigate uncertainties and risks. These assumptions, uncertainties, and risks are inherent in the completion and testing of wells and can include but are not limited to: pipe failure, casing collapse, unusual or unexpected formation pressure, environmental hazards, and other operating or production risk intrinsic in oil and or gas activities. Any of the above may cause a delay in the Company’s completion program and its ability to determine reserve potential.

- 11 -


Risks Associated with Our Business

We have not discovered any oil and gas reserves, and we cannot assure you that that we or our venture ever will.

We are in the business of exploring for oil and natural gas, and the development and exploitation of any significant reserves that are found. Oil and gas exploration involves a high degree of risk that the exploration will not yield positive results. These risks are more acute in the early stages of exploration. We have not discovered any reserves, and we cannot guarantee you that we ever will. Even if we succeed in discovering oil or gas reserves, these reserves may not be in commercially viable quantities or locations. Until we discover such reserves, we will not be able to generate any revenues from their exploitation and development. If we are unable to generate revenues from the development and exploitation of oil and gas reserves, we will be forced to change our business or cease operations.

The Company might incur additional debt in order to fund its exploration and development activities, which would continue to reduce its financial flexibility and could have a material adverse effect on the Company’s business, financial condition or results of operation.

It is possible that the Company might incur debt in order to fund its exploration and development activities, which would continue to reduce its financial flexibility and could have a material adverse effect on the Company’s business, operations and results of operations and financial condition. General economic conditions, oil and gas prices and financial, business and other factors affect the Company’s operations and future performance. Many of these factors are beyond the Company’s control. No assurances can be made that the Company will be able to generate sufficient cash flow to pay the interest on its debt or that future working capital, borrowings or equity financing will be available to pay or refinance such debt. Factors that will affect its ability to raise cash through an offering of Common Shares or other types of equity securities, or a refinancing of debt include financial market conditions, the value of its assets and performance at the time the Company needs capital. No assurances can be made that the Company will have sufficient funds to make such payments. If the Company does not have sufficient funds and is otherwise unable to negotiate renewals of its borrowings or arrange new financing, it might be required to sell significant assets. Any such sale could have a material adverse effect on the Company’s business, financial condition and results of operations.

Our assets and operations are subject to government regulation in Israel.

Our interests and operations in Israel may be affected in varying degrees by government regulations relating to the oil and gas industry. Any changes in regulations or shifts in political conditions are beyond the control of the Company may adversely affect our business. Our operations may be affected in varying degrees by new government regulations and changes to existing regulations, including those with respect to restrictions on exploration and production, price controls, export controls, income taxes, employment, land use, water use, environmental legislation and safety regulations.

Our future success depends upon our ability to find, develop and acquire additional oil and natural gas reserves that are economically recoverable.

In the event that we are able to find and develop oil and natural gas reserves which are economically recoverable, the rate of production from those reservoirs will decline as reserves are depleted. As a result, we must locate and develop or acquire new oil and natural gas reserves to replace those being depleted by production. We must do this even during periods of low oil and natural gas prices when it is difficult to raise the capital necessary to finance activities. Without successful exploration or acquisition activities, our reserves and revenues will decline. We may not be able to find and develop or acquire additional reserves at an acceptable cost or have necessary financing for these activities.

- 12 -


Oil and natural gas drilling is a high-risk activity.

Our future success will depend on the success of our exploration and drilling programs. In addition to the numerous operating risks described in more detail below, these activities involve the risk that no commercially productive oil or natural gas reservoirs will be discovered. In addition, we are uncertain as to the future cost or timing of drilling, completing and producing wells. Furthermore, our drilling operations may be curtailed, delayed or canceled as a result of a variety of factors, including, but not limited to, the following:

  • unexpected drilling conditions;

  • pressure or irregularities in formations;

  • equipment failures or accidents;

  • adverse weather conditions;

  • inability to comply with governmental requirements; and

  • shortages or delays in the availability of drilling rigs and the delivery of equipment.

If we experience any of these problems, our ability to conduct operations could be adversely affected.

The Company might not be able to determine reserve potential, identify liabilities associated with the properties or obtain protection from sellers against them, which could cause the Company to incur losses .

Although the Company believes it has reviewed and evaluated the Israel Project in a manner consistent with industry practices, such review and evaluation might not necessarily reveal all existing or potential problems. This is also true for any future acquisitions made by the Company. Inspections may not always be performed on every well, and environmental problems, such as groundwater contamination, are not necessarily observable even when an inspection is undertaken. Even when problems are identified, a seller may be unwilling or unable to provide effective contractual protection against all or part of those problems, and the Company often assumes environmental and other risks and liabilities in connection with the acquired properties.

You should not place undue reliance on reserve information because reserve information represents estimates, and our seismic surveying is still in the preliminary stages.

There are numerous uncertainties inherent in estimating quantities of proved reserves and cash flows from such reserves, including factors beyond our control and the control of engineers. Reserve engineering is a subjective process of estimating underground accumulations of oil and natural gas that can not be measured in an exact manner. The accuracy of an estimate of quantities of reserves, or of cash flows attributable to these reserves, is a function of many factors, including, but not limited to, the following:

  • available data;

  • assumptions regarding future oil and natural gas prices;

  • estimates of future production rates;

- 13 -


  • expenditures for future development and exploitation activities; and

  • engineering and geological interpretation and judgment.

Reserves and future cash flows may also be subject to material downward or upward revisions based upon production history, development and exploitation activities and oil and natural gas prices. Actual future production, revenue, taxes, development expenditures, operating expenses, quantities of recoverable reserves and value of cash flows from those reserves may vary significantly from the estimates. In addition, reserve engineers may make different estimates of reserves and cash flows based on the same available data.

The nature of oil and gas exploration makes the estimates of costs uncertain, and our operations may be adversely affected if we underestimate such costs.

It is difficult to project the costs of implementing an exploratory drilling program. Complicating factors include the inherent uncertainties of drilling in unknown formations, the costs associated with encountering various drilling conditions, such as over-pressured zones and tools lost in the hole, and changes in drilling plans and locations as a result of prior exploratory wells or additional seismic data and interpretations thereof. If we underestimate the costs of such programs, we may be required to seek additional funding, shift resources from other operations or abandon such programs.

Factors beyond our control affect our ability to market oil and gas.

Our ability to market oil and natural gas from our wells depends upon numerous factors beyond our control. These factors include, but are not limited to, the following:

  • the level of domestic production and imports of oil and gas;

  • the volatility of both oil and natural gas pricing;

  • the proximity of natural gas production to natural gas facilities, pipelines and other means of transportation;

  • the availability of pipeline capacity or other means of transportation;

  • the demand for oil and natural gas by utilities and other end users;

  • the availability of alternate fuel sources;

  • the effect of inclement weather; and

  • government regulation of oil and natural gas marketing.

If these factors were to change dramatically, our ability to market oil and natural gas or obtain favorable prices for our oil and natural gas could be adversely affected.

Prices and markets for oil are unpredictable and tend to fluctuate significantly, which could reduce profitability, growth and the value of our business if we or our venture ever begin exploitation of reserves.

Our future financial condition, results of operations and the carrying value of our oil and natural gas properties depend primarily upon the prices we receive for our oil and natural gas production, if any. Oil

- 14 -


and natural gas prices historically have been volatile and likely will continue to be volatile in the future, especially given current world economic conditions. Significant changes in long-term price outlooks for crude oil could by the time that we start exploiting oil and gas reserves, if we ever discover and exploit such reserves, could have a material adverse effect on revenues as well as the value of licenses or other assets.

Our future cash flow from operations, if any, will be highly dependent on the prices that we receive for oil and natural gas. This price volatility also affects the amount of our cash flow available for capital expenditures and our ability to borrow money or raise additional capital. The prices for oil and natural gas are subject to a variety of additional factors that are beyond our control. These factors include:

  • the level of consumer demand for oil and natural gas;

  • the domestic and foreign supply of oil and natural gas;

  • the ability of the members of the Organization of Petroleum Exporting Countries to agree to and maintain oil price and production controls;

  • the price of foreign oil and natural gas;

  • the price and availability of alternative fuel sources;

  • governmental regulations;

  • weather conditions;

  • market uncertainty;

  • political conditions in oil and natural gas producing regions, including Israel and the Middle East;

  • war, or the threat of war, in oil producing regions; and

  • worldwide economic conditions.

These factors and the volatility of the energy markets generally make it extremely difficult to predict future oil and natural gas price movements with any certainty. Also, oil and natural gas prices do not necessarily move in tandem. Declines in oil and natural gas prices would not only reduce revenue, but could reduce the amount of oil and natural gas that we can produce economically and, as a result, could have a material adverse effect upon our financial condition, cash flows, results of operations, oil and natural gas reserves, the carrying values of our oil and natural gas properties and the amounts we can borrow under any bank credit facilities we may obtain in the future.

Even if we discover and then develop oil and gas reserves, we may have difficulty distributing our production.

If our exploration activities result in the discovery of oil and gas reserves, and if we are able to successfully develop and exploit such reserves, we will have to make arrangements for storage and distribution of oil and gas. We would have to rely on local infrastructure and the availability of transportation for storage and shipment of oil and gas products, but any readily available infrastructure and storage and transportation facilities may be insufficient or not available at commercially acceptable terms. The marketability of our production depends in part upon the availability, proximity, and capacity of oil and natural gas pipelines, crude oil trucking, natural gas gathering systems and processing facilities.

- 15 -


This could be particularly problematic to the extent that operations are conducted in remote areas that are difficult to access, such as areas that are distant from shipping or pipeline facilities. Furthermore, weather conditions or natural disasters, actions by companies doing business in one or more of the areas in which we or our venture will operate, or labor disputes may impair the distribution of oil and gas. These factors may affect the ability to explore and develop properties and to store and transport oil and gas and may increase our expenses to a degree that has a material adverse effect on operations.

Our inability to obtain necessary facilities could hamper our operations.

Oil and gas exploration activities depend on the availability of equipment, transportation, power and technical support in the particular areas where these activities will be conducted, and our access to these facilities may be limited. Demand for such limited equipment and other facilities or access restrictions may affect the availability of such equipment to us and may delay exploration and development activities. The quality and reliability of necessary facilities may also be unpredictable and we may be required to make efforts to standardize our facilities, which may entail unanticipated costs and delays. Shortages or the unavailability of necessary equipment or other facilities will impair our activities, either by delaying our activities, increasing our costs or otherwise.

Our success depends on our ability to attract and retain qualified personnel

Recruiting and retaining qualified personnel is critical to our success. The number of persons skilled in the acquisition, exploration and development of oil and gas properties is limited and competition for such persons is intense. As our business activity grows, it will require additional key financial, administrative and mining personnel as well as additional operations staff. Although we believe that we will be successful in attracting, training and retaining qualified personnel, there can be no assurance of such success. If we are not successful in attracting and training qualified personnel, the efficiency of our operations could be affected, which could have an adverse impact on our future cash flows, earnings, results of operations and financial condition.

We face strong competition from other energy companies that may negatively affect our ability to carry on operations.

We operate in the highly competitive areas of oil and natural gas exploration, development and production. Factors which affect our ability to successfully compete in the marketplace include, but are not limited to, the following:

  • the availability of funds and information relating to a property;

  • the standards established by us for the minimum projected return on investment;

  • the availability of alternate fuel sources; and

  • the intermediate transportation of gas.

Our competitors include major integrated oil companies, substantial independent energy companies, affiliates of major interstate and intrastate pipelines, and national and local natural gas gatherers. Many of these competitors possess greater financial and other resources than we do.

Operating hazards may adversely affect our ability to conduct business.

Our future operations, if any, will be subject to risks inherent in the oil and natural gas industry, including, but not limited to, the following:

- 16 -


  • blowouts;

  • cratering;

  • explosions;

  • uncontrollable flows of oil, natural gas or well fluids;

  • fires;

  • pollution; and

  • other environmental risks.

These risks could result in substantial losses to us from injury and loss of life, damage to and destruction of property and equipment, pollution and other environmental damage and suspension of operations. Governmental regulations may impose liability for pollution damage or result in the interruption or termination of operations.

Losses and liabilities arising from uninsured or under-insured hazards could have a material adverse effect on our business.

If we develop and exploit oil and gas reserves, those operations will be subject to the customary hazards of recovering, transporting and processing hydrocarbons, such as fires, explosions, gaseous leaks, migration of harmful substances, blowouts and oil spills. An accident or error arising from these hazards might result in the loss of equipment or life, as well as injury, property damage or other liability. We cannot assure you that we will obtain insurance on reasonable terms or that any insurance we may obtain will be sufficient to cover any such accident or error. Our operations could be interrupted by natural disasters or other events beyond our control. Losses and liabilities arising from uninsured or underinsured events could have a material adverse effect on our business, financial condition and results of operations.

Compliance with environmental and other government regulations could be costly and could negatively impact production.

All phases of the oil and gas business present environmental risks and hazards and are subject to environmental regulation pursuant to a variety of laws and regulations. Our operations are subject to laws and regulations governing the discharge of materials into the environment or otherwise relating to environmental protection. The recent trend toward stricter standards in environmental legislation and regulation is likely to continue. The enactment of stricter legislation or the adoption of stricter regulation could have a significant impact on our operating costs, as well as on the oil and natural gas industry in general.

Our existing property, and any future properties that we may acquire, may be subject to pre-existing environmental liabilities.

Pre-existing environmental liabilities may exist on the property in which we currently hold an interest or on properties that may be subsequently acquired by us which are unknown to the Company and which have been caused by previous or existing owners or operators of the properties. In such event, we may be required to remediate these properties and the costs of remediation could be substantial. Further, in such circumstances, we may not be able to claim indemnification or contribution from other parties. In the

- 17 -


event we were required to undertake and fund significant remediation work, such event could have a material adverse effect upon the Company and the value of our common shares.

Our business will suffer if we cannot obtain or maintain necessary licenses.

Our operations require licenses, permits and in some cases renewals of licenses and permits from various governmental authorities. Specifically, the licenses awarded to us by the Government of Israel have terms of three years and must renewed in order to extend the license beyond this initial term. Among other factors, our ability to obtain, sustain or renew such licenses and permits on acceptable terms is subject to change in regulations and policies and to the discretion of the applicable governments. Our inability to obtain, maintain or acquire extensions for these licenses or permits could hamper our ability to produce revenues from operations. Other oil and gas companies may seek to acquire property leases and licenses that we will need to operate our business. This competition has become increasingly intense as the price of oil on the commodities markets has risen in recent years. This competition may prevent us from obtaining licenses we deem necessary for our business, or it may substantially increase the cost of obtaining these licenses.

Penalties we may incur could impair our business.

Failure to comply with government regulations could subject us to civil and criminal penalties, could require us or our venture to forfeit property rights or licenses, and may affect the value of our assets. We may also be required to take corrective actions, such as installing additional equipment, which could require substantial capital expenditures. We could also be required to indemnify our employees in connection with any expenses or liabilities that they may incur individually in connection with regulatory action against them. As a result, our future business prospects could deteriorate due to regulatory constraints, and our profitability could be impaired by our obligation to provide such indemnification to our employees.

Strategic relationships upon which we may rely are subject to change, which may diminish our ability to conduct our operations.

Our ability to successfully acquire additional licenses, to discover reserves, to participate in drilling opportunities and to identify and enter into commercial arrangements depends on developing and maintaining close working relationships with industry participants and government officials and on our ability to select and evaluate suitable properties and to consummate transactions in a highly competitive environment. We may not be able to establish these strategic relationships, or if established, we may not be able to maintain them. In addition, the dynamics of our relationships with strategic partners may require us to incur expenses or undertake activities we would not otherwise be inclined to undertake in order to fulfill our obligations to these partners or maintain our relationships. If our strategic relationships are not established or maintained, our business prospects may be limited, which could diminish our ability to conduct our operations.

Political instability or fundamental changes in the leadership or in the structure of the governments in the jurisdictions in which the Company operates could have a material negative impact on the Company .

The Company’s interests may be affected by political and economic upheavals. Although the Company currently operates in jurisdictions that welcome foreign investment and are generally stable, there is no assurance that the current economic and political situation in these jurisdictions will not change drastically in coming years. Local, regional and world events could cause the jurisdictions in which the Company operates to change the mining laws, tax laws, foreign investment laws, or to revise their policies in a manner that renders the Company’s current and future projects non-economic. Further, there

- 18 -


is always the possibility of the governments in the jurisdictions in which the Company operates deciding to nationalize the oil and gas industry, or imposing such restrictions and penalties on foreign-owned entities that the Company’s current and future projects would become uneconomic, or the Company would be prevented from selling its assets or operating its business. The occurrence of any such fundamental change could have a materially adverse effect on the Company’s business, financial condition and results of operations.

We may enter into hedging agreements but may not be able to hedge against all such risks.

If the Company is able to discover commercially exploitable quantities of oil or gas and is able to enter into commercial production, from time to time the Company may enter into agreements to receive fixed or a range of prices on its oil and natural gas production to offset the risk of revenue losses if commodity prices decline; however, if commodity prices increase beyond the levels set in such agreements, the Company will not benefit from such increases. Similarly, from time to time the Company may enter into agreements to fix the exchange rate of certain currencies to US dollars in order to offset the risk of revenue losses if the other currencies increase in value compared to the US dollar; however, if other currencies decline in value compared to the US dollar, the Company will not benefit from the fluctuating exchange rate. In addition to the potential of experiencing an opportunity cost, other potential costs or losses associated with hedging include the risk that the other party to a hedge transaction does not perform its obligations under a hedge agreement, the hedge is imperfect or our hedging policies and procedures are not followed.

The Company is incorporated in Canada .

The Company is a Canadian corporation governed under the Canada Business Corporations Act and as such, its corporate structure, the rights and obligations of shareholders and its corporate bodies may be different from those of the home countries of international investors. Furthermore, non-Canadian residents may find it more difficult and costly to exercise shareholder rights. International investors may also find it costly and difficult to effect service of process and enforce their civil liabilities against the Company or some of its directors, controlling persons and officers.

To the extent that the Company establishes natural gas and oil reserves, it will be required to replace, maintain or expand its natural gas and oil reserves in order to prevent its reserves and production from declining, which could adversely affect cash flows and income.

In general, production from natural gas and oil properties declines over time as reserves are depleted, with the rate of decline depending on reservoir characteristics. If the Company establishes reserves, of which there is no assurance, and is not successful in its subsequent exploration and development activities or in subsequently acquiring properties containing proved reserves, its proved reserves will decline as reserves are produced. The Company’s future natural gas and oil production is highly dependent upon its ability to economically find, develop or acquire reserves in commercial quantities.

To the extent cash flow from operations is reduced, either by a decrease in prevailing production volume prices for natural gas and oil or an increase in finding and development costs, and external sources of capital become limited or unavailable, the Company’s ability to make the necessary capital investment to maintain or expand its asset base of natural gas and oil reserves would be impaired. Even with sufficient available capital, its future exploration and development activities may not result in additional proved reserves, and the Company might not be able to drill productive wells at acceptable costs.

- 19 -


Risks Associated with our Common Shares

We expect to be classed as a passive foreign investment company for United States tax purposes, which will have adverse tax consequences for all United States holders of our shares.

As we do not generate revenues from our sole material asset, we expect to be classified for United States income tax purposes as a passive foreign investment company. This means that any dividends we pay you will be taxed as ordinary income and not at preferential qualifying dividend tax rates, and upon any sale of our Common Shares, any capital gain will be taxed as ordinary income and not at preferential capital gains rates. This will continue to be true even after we commence active operations.

The exercise of all or any number of outstanding warrants or stock options, the issuance of any annual bonus shares, the award of any additional options, bonus shares or other stock-based awards or any issuance of shares to raise funds or acquire a business may dilute your Common Shares.

We may in the future grant to some or all of our directors, officers, insiders, and key employees options to purchase our Common Shares, bonus shares and other stock based awards as non-cash incentives to those persons. We may grant these options and other stock based awards at exercise prices equal to or less than market prices, and we may grant them when the market for our securities is depressed. The issuance of any equity securities could, and the issuance of any additional shares will, cause our existing shareholders to experience dilution of their ownership interests.

Any additional issuance of shares or decision to enter into joint ventures with other parties to raise financing or acquire other businesses through the sale of equity securities, may dilute our investors' interests in the Company, and investors may suffer dilution in their net book value per share depending on the price at which such securities are sold. Such issuance may cause a reduction in the proportionate ownership and voting power of all other shareholders. The dilution may result in a decline in the price of our Common Shares or a change in the control of the Company.

We do not expect to pay dividends for the foreseeable future.

We do not intend to declare dividends for the foreseeable future, as we anticipate that we will reinvest any future earnings in the development and growth of our business. Therefore, investors will not receive any funds unless they sell their Common Shares, and shareholders may be unable to sell their shares on favorable terms or at all. We cannot assure you of a positive return on investment or that you will not lose the entire amount of your investment in our Common Shares. Prospective investors seeking or needing dividend income or liquidity should not purchase our Common Shares.

An investment in our Company will likely be diluted.

We may issue a substantial number of our common shares without investor approval to raise additional financing and we may consolidate the current outstanding common shares. Any such issuance or consolidation of our securities in the future could reduce an investor’s ownership percentage and voting rights in the Company and further dilute the value of your investment.

The value of securities issued by the Company might be affected by matters not related to the Company’s own operating performance for reasons that include the following :

  • general economic conditions in Canada, the US, Israel and globally;
  • industry conditions, including fluctuations in the price of oil and natural gas;
  • governmental regulation of the oil and gas industry, including environmental regulation;
  • fluctuation in foreign exchange or interest rates;

- 20 -


  • liabilities inherent in oil and natural gas operations;
  • geological, technical, drilling and processing problems;
  • unanticipated operating events which can reduce production or cause production to be shut-in or delayed;
  • failure to obtain industry partner and other third party consents and approvals, when required;
  • stock market volatility and market valuations;
  • competition for, among other things, capital, acquisition of reserves, undeveloped land and skilled personnel;
  • the need to obtain required approvals from regulatory authorities;
  • worldwide supplies and prices of and demand for natural gas and oil;
  • political conditions and developments in Israel, Canada, the US, and globally;
  • political conditions in natural gas and oil producing regions;
  • revenue and operating results failing to meet expectations in any particular period;
  • investor perception of the oil and gas industry;
  • limited trading volume of the Common Shares;
  • change in environmental and other governmental regulations;
  • announcements relating to the Company’s business or the business of its competitors;
  • the Company’s liquidity; and
  • the Company’s ability to raise additional funds.

In the past, companies that have experienced volatility in their value have been the subject of securities class action litigation. The Company might become involved in securities class action litigation in the future. Such litigation often results in substantial costs and diversion of management’s attention and resources and could have a material adverse effect on the Company’s business, financial condition and results of operation.

- 21 -


ITEM 4               INFORMATION ON THE COMPANY

We are Canadian corporation governed under the Canada Business Corporations Act (the “CBCA”) which conducts business as an oil and gas exploration company with operations in the State of Israel. We have been granted the following petroleum licenses from the State of Israel:

  • Eitan License - covering 31,060 acres (125.7 sq.km.) in the Hula Valley located in Northern Israel. The license was issued in December, 2008 for an initial three year period and may be renewed upon fulfillment of certain conditions for a further four year period;

  • Gabriella License - covering 97,000 acres (392 sq. km.) approx. 10km offshore Israel between Netanya and Ashdod. The license was issued in July, 2009 for an initial three year period and may be renewed upon fulfillment of certain conditions for a further four year period; and

  • Yitzhak License- covering 31,555 acres (127.7 sq.km) approx. 17km offshore Israel between Hadera and Netanya, directly to the North of and contiguous to Gabriella. The license was issued in October, 2009 for an initial three year period and may be renewed upon fulfillment of certain conditions for a further four year period

Our Gabriella License and Yitzhak License are collectively referred to as our “Offshore Licenses”.

All of the licenses are subject to 12.5% royalty payable to the government of Israel.

Our business plan is to carry out exploration activities on our Eitan License in order to assess the existence of commercially exploitable quantities of natural gas. In addition, we also plan to conduct minor evaluation work on each of the Offshore Licenses to establish whether exploration is justified. We presently do not produce any oil or gas and do not earn any revenues. The Eitan License is our sole material license at present. Neither of the Offshore Licenses are presently material to the Company’s operations.

A.        History and Development of the Company

Name

Our legal and commercial name is Adira Energy Ltd.

Principal Office

Our principal office is located at Suite 901, 30 St. Clair Avenue West, Toronto, Ontario, Canada, M4V 3A1. Our telephone number is (416) 250-6500.

Incorporation and Continuation

We are a Canadian corporation governed under the Canada Business Corporations Act (the “ CBCA ”).

We were incorporated on February 20, 1997 under the name “Trans New Zealand Oil Company” by filing our Articles of Incorporation with the Secretary of State of Nevada. We changed our name to “AMG Oil Ltd.” on July 27, 1998. On December 17, 2009, we changed our name to “Adira Energy Ltd.” Our fiscal year end is September 30.

- 22 -


On November 25, 2008, the Company’s shareholders approved the change of our jurisdiction of incorporation from the State of Nevada to the Canadian federal jurisdiction under the CBCA by way of continuation. The Company completed the filing of its Articles of Conversion with the Nevada Secretary of State on November 25, 2008, and the Company’s Articles of Continuance were accepted for filing by Industry Canada effective November 27, 2008. The effect of these filings was to transfer the jurisdiction of incorporation of the Company from the State of Nevada to the Canadian federal jurisdiction under the CBCA. Copies of the Articles of Conversion, Articles of Continuance, Certificate of Continuance and By-Laws, are incorporated by reference to this Form 20-F as exhibits.

The Company’s common shares remain registered under Section 12(g) of the Exchange Act after completion of the continuation as a result of the operation of Rule 12g-3 of the Exchange Act. The Company’s current trading symbol on the OTCBB is “AMGOF”.

Acquisition of Adira Energy

We completed the acquisition of Adira Energy, a company incorporated in the Province of Ontario, on August 31, 2009. As a result of the completion of this acquisition, we are now the owner of all the issued and outstanding shares of Adira Energy and we have ceased to be a “shell company”, as defined in Rule 12b-2 of the Exchange Act. The acquisition was completed pursuant to a securities exchange agreement dated August 4, 2009 among Adira, Adira Energy and Dennis Bennie, Ilan Diamond and Alan Friedman, as principal shareholders, and concurrent securities exchange agreements among Adira and each of the minority shareholders of Adira Energy. We issued an aggregate of 39,040,001 common shares to the shareholders of Adira Energy as consideration for the acquisition of Adira Energy.

Immediately prior the acquisition, Adira Energy completed a private placement (“Private Placement”) of 7,600,000 units (“Units”) at a price of $0.25 per Unit. Sandfire Securities Inc. acted as lead agent to Adira Energy in connection with the Private Placement. Each Unit was comprised of one common share of Adira Energy and one-half of one share purchase warrant. The common shares and share purchase warrants issued by Adira Energy were exchanged concurrently with the closing of the Acquisition. Each resulting share purchase warrant entitles the holder to purchase one additional common share of the Company at the exercise price of $0.50 per share for a two year period following closing, expiring on August 31, 2011. In connection with the Private Placement, 500,770 compensation warrants were issued to agents which will entitle the holders thereof to purchase an equal amount of common shares of the Company at the exercise price of $0.25 per common share for a two year period following closing expiring on August 31, 2011.

Concurrent with the completion of the Acquisition, Michael Hart, Michael Murphy and John Campbell, resigned from the board of Adira and Dennis Bennie (Chair), Glen Perry, Alan Friedman and Ilan Diamond (CEO) were appointed as the new directors of Adira.

In September 2009, Adira completed a private placement of an additional 400,000 Units on a non-brokered basis (the “September Private Placement”) at a price of $0.25 per Unit. Each Unit comprised of one common share of Adira Energy and one-half of one share purchase warrant. Together with pre-existing cash on hand and after deducting commissions payable in connection with the Private Placement, we had a cash and cash equivalents balance as of September 30, 2009 of $2,354,628. Our plan of operations is to commence drilling operations on its Eitan License in Northern Israel.

Prior Operations of Adira

We were previously engaged in the acquisition and, formerly, exploration of resource properties.

- 23 -


We had been inactive for approximately the last four years up until our acquisition of Adira Energy and were considered a “shell” company within the meaning assigned to that term in Rule 12b-2 of the Exchange Act prior to the acquisition of Adira Energy because we had no operations and our assets consisted solely of cash. In previous years, we had conducted oil and gas exploration activities in New Zealand but withdrew from the permit and assigned our interest to other participants in the permit during the 2003 fiscal year.

We do not receive any revenue from our discontinued oil and gas operations in New Zealand and had no significant assets, tangible or intangible except for cash on hand. We have no history of earnings and there is no assurance that our business will be profitable. We expect to continue incurring operating losses and accumulating deficits in future periods.

Reporting Issuer Status under Canadian Securities Laws

On February 1, 2006, the British Columbia Securities Commission granted our application to be designated as a reporting issuer under the Securities Act (British Columbia). Accordingly, we and our insiders became subject to the continuous disclosure requirements under the securities laws of the Province of British Columbia, Canada.

Capital Expenditures and Divestitures

During the last three fiscal years ended September 30, 2009, Adira did not undertake any capital expenditures.

During the 175-day period ended September 30, 2009, The Company put a deposit of $372,600 down on the purchase of drilling equipment.

Our planned capital expenditures for the next twelve months are summarized below under “Plan of Operations”. These anticipated expenditures relate to our drilling exploration program in connection with our Hula Valley property in Israel.

Other than described above, we do not expect any significant purchases of plant and equipment or the hiring of employees within the next twelve months, unless acquired in connection with the acquisition of a business opportunity which may be identified.

Takeover Offers

We are not aware of any indication of any public takeover offers by third parties in respect of our common shares during our last and current financial years.

B.        Business Overview

Eitan License

Through its subsidiaries, the Company was granted the Eitan License from the State of Israel on December 15, 2008. The original term of the Eitan License is three years; however, the term is may be extended for an additional four years under Israeli Petroleum Law, 5712 – 1952 (the “ Petroleum Law ”). The area of the permit is approximately 125.7 square kilometers. The permit area is subject to a 12.5% royalty payable to the Israeli government. The Company has a 100% working interest in the Eitan License and all wells.

The Eitan License area is situated in the Hula Valley in the upper Galilee in Israel and is land owned by the State of Israel. The Hula Valley is located in Northern Israel near the head of the Jordan River Valley. The valley is bordered on the west by the Naftali Mountains, to the east by the Golan Heights, to the north

- 24 -


by the Metulla High, and to the south by the Korazim High. The Hula Valley is some 25 km long and 6 km wide providing an area of 150 km 2 (37,065 acres) at an elevation of approximately 60 meters to 70 meters above sea level. The subject permit area is 125.7 km 2 .

The Hula Valley area in which the Eitan License is located has experienced some minor shallow gas exploration but with no commercial discovery of any gas field. There are 142 line kilometers of seismic data available for review.

According to the Petroleum Law, where state land is reasonably required by the holder of a petroleum right for a petroleum purpose, such holder may make a demand from the Israel Lands Authority that the land or any right therein be leased to such holder on the conditions prescribed by the Petroleum Law and the regulations under the Petroleum Law.

The Eitan License area forms part of the lands on which Kibbutz Neot Mordechai is situated (in terms of a long term lease agreement between the Kibbutz Neot Mordechai and the Israel Lands Authority). This is the area on which the Company anticipates focusing its work program for the next 18 months. The result of this situation is that Adira Energy will have to reach an agreement with Kibbutz Neot Mordechai in order to secure access to the land in question. Negotiations in connection with securing this agreement are underway and the Company believes an agreement will be signed in the near future.

Eitan License Rights

Subject to the provisions of the Petroleum Law, the Eitan License confers upon the Company the right:

  • to explore for petroleum in the licensed area;

  • the right to do exploration work outside the licensed area bearing on the petroleum prospects of the licensed area, to such extent and subject to such conditions as the Israeli Petroleum and Mining Commissioner (the “ Commissioner ”) may prescribe;

  • the exclusive right to conduct tests or development drilling in the licensed area and to produce petroleum there from; and

  • the right to obtain a lease after having made a discovery in the licensed area.

Under the Petroleum Law, the Company, as the holder of a petroleum right, is entitled, subject to any other relevant law, to drill and search for water in the area of its petroleum right and to use the water discovered by it either by drilling for water or in any of its other operations and/or to use any other water situated in the area of its petroleum right to the extent required for its operations, provided that it does not thereby prejudice any person’s right in such water or having the benefit thereof.

Eitan License Requirements

The Eitan License is subject to the following requirements:

- 25 -



  • The Company shall commence petroleum exploration within four months from the day on which the Eitan License is granted and shall continue the same with due diligence as long as the Eitan License is in force.
       
  • The Company shall commence test drilling on the date prescribed therefore in the conditions of the license and not later than two years following the grant of the license and shall continue such drilling with due diligence until he makes a discovery. The interval between the completion of
       
  • the drilling of one well and the commencement of the drilling of another well shall not exceed four months.

         
  • The Company shall submit to the Commissioner reports on the petroleum exploration carried out. The Company may require that the information supplied in the report shall be kept secret to the extent that it relates to prospects of discovering petroleum. Furthermore, the Company shall at the time of drilling, carry out tests and measurements and take samples and retain samples and forward them to the Commissioner as the Commissioner may demand, having regard to the other tests and measurements carried out by the Company and to the damages which may be caused by complying with the demand.

         
  • Within one month after the expiration of every three months period from the grant of the Eitan License onwards, the Company is required to deliver to the Commissioner a report, in duplicate, on the exploration work done by him under the License during the three months, setting out:

         
  • the nature, extent, location and results of the exploration work;

         
  • particulars of the expenditure incurred in respect of the exploration work;

         
  • results and evaluations of the geological, geophysical, engineering and technical work done and the basic data on which those results and evaluations are based; and

         
  • data, considerations and causes determining the location of petroleum drillings.

         
  • the Company has submitted the first two quarterly reports.

         
  • As the holder of a petroleum right, the Company shall, not later than fourteen days before commencing the drilling of any test, development or water well or further drilling and work at an old drill hole, notify the Commissioner in writing of his intention to do so and in the case of a new well shall notify the location of the proposed well by means of a spot map certified by a qualified surveyor, the well drilling plan (including the estimated stratigraphic sections and the water-bearing horizons) and the date on which drilling will begin.

         
  • After drilling has commenced, the Company, as the holder of the petroleum right, shall within ten days after the end of each month report to the Commissioner in writing, the depth of the well at the end of the month and the geological horizon to which, according to the holder’s determination then, the well has penetrated.

         
  • Within fifteen days after the completion of a petroleum well, whether as a producing well or a dry hole, and within fifteen days after the completion of any further work at an old drill hole, the Company, as the holder of the petroleum right, shall submit to the Commissioner a completion report showing:

       
  • the depth and the casing and cementing record of the well;

       
  • copies of all drillers’ daily reports, drilling time, sample, electro and other logs kept;

         
  • the results of all well tests, including wellhead and bottom hole pressures obtained;

         
  • all core analyses made and all interpretations thereof made by or for the holder;

         
  • the completion record of the well if it was completed as a producing well; and

    - 26 -



  • the plugging and abandonment record of the well if it has been abandoned, such record being signed and certified by the person responsible for the plugging.

    The report shall be accompanied by samples taken of strata penetrated and analyses of such samples and samples of all fluids entering the well with the depths and geological horizons at which they were found and analyses of all such fluids.

    Recommended Exploration Program

    The target of the Company’s exploration activities will be the Esther field which is located within the area covered by the Eitan License (the “ Esther Field ”). The Esther Field has identified shallow gas and CBM from the prior drilling of a total of 145 wells (see below). The Company has determined, based on the recommendations of a technical report that it has received, to pursue a re-entry program to work-over and test the shallow gas in two to three of the previously drilled shallow gas wells. If the testing of the shallow gas is successful, the Company plans to then design a development program based on the local market demands for the gas. For the CBM, it is recommended to test the selected shallow coal seams from 445 to 489 metres in the Esther #2 well with a stimulation program (hydraulic fracture treatment using foam or water). If the testing of the CBM is successful, a development program can be designed in conjunction with the seismic data acquisition program in order to determine the areal extent of the CBM in the area. The Company plans to undertake the plan of operations provided below in order to carry out these recommendations.

    Plan of Operations for the Eitan License

    The plan of operations and associated cost estimate of the work program on the Eitan License is as follows:

    Activity Cost
    Acquire 10 to 20 km of 2-D seismic survey, processing and interpretation $ 150,000
    CBM:
    Re-entry, stimulate and test Esther #1 well with TD of 1,293 metres (500 metre section-coal seam)
    $ 225,000
    CBM:
    Re-entry, stimulate and test Esther #2 well with TD of 525 metres (500 metre section-coal seam)
    $ 220,000
    CBM:
    Drill and core, complete and test deep CBM well to 1050 metres. Core both 500 metre coals and 1000 metre coals with wireline core system. Perforate and complete by hydraulic fracturing 500 metre coal section
    $ 660,000
    Conventional Well:
    Re-entry, complete and test Esther #3A well with TD of 952 metres (this well was recorded as a gas well) Test the D Sand (140m +/-)
    $ 150,000
    Conventional Well:
    Drill, complete and test shallow sand well to 200 metres
    $ 200,000
    Total Estimate $1,605,000      

    The current cost estimate includes mobilization and de-mobilization of a drilling/completion rig to the field in the Hula Valley.

    - 27 -


    The Company’s plan of operations, including the projected timeframe and budget, are subject to change. The Company’s board of directors may determine, based on the results of exploration activities or other identified opportunities, to change its plan of operations. In addition, the risks identified hereinafter (see “ Risk Factors ”) may result in delays and costs overruns, each of which could adversely impact on the Company’s ability to complete its plan of operations within the projected timeframes and within the budget.

    Seismic Data

    The Company has reprocessed 142.9 km of seismic data. The seismic surveys were acquired over the potential hydrocarbon traps in the central and southern part of the Hula Valley Basin. The areas include the central valley in the Neot Mordechai area where the Esther wells were drilled and the southern Agamon Natural Preserve area where the Notera, Gonen, and Suzie wells were drilled.

    Exploration History

    The presence of gas was first reported in 1950 during exploration of the valley for peat to be used for fuel. Early exploration focused on the lignite stringers. Twenty shallow boreholes were drilled ranging in depths from 72 metres (236 feet) to 175 meters (574 feet). The early exploration also defined three zones or levels: Shallow (surface to 200 meters (656 feet)), Medium (200 metres to 600 metres (656 to 1,968 feet)), and Deep (600 metres to 2,800 metres (1,968 feet to 9,186 feet)). These different levels were explored in four projects as follows:

    1.

    Notera Project between 1980 and 1982 - Notera-1 well, was drilled in 1980, and reached a depth of 505 metres (1,658 feet). Dry gas was discovered between 476 - 482 metres (1,562 – 1,581 feet) and the well was completed for production. The well was connected to Kibbutz Gonen in October, 1981 and 7 MMcf of gas were sold. Total production including testing and flaring was estimated to be 14.7 MMcf. The well died on September 7, 1982 probably due to the influx of water from what appeared to be a strong water drive confirmed by a constant bottom hole pressure of 674 psig throughout the life of the well. The Notera-2 well, also drilled in 1980, penetrated to a depth of 749 meters (2,457 feet). It discovered gas and the well tested in the interval 120 - 175 meters (394 –574 feet). After a long period of testing, it was considered non- commercial due to the large quantities of formation water produced. In 1981, Notera-3 well was drilled to a total depth of 2,786 metres (9,140 feet) but no gas was found. In 1982, Notera-6 well was drilled to a total depth of 560 meters (1,837 feet) but also found no commercial gas.

       
    2.

    Gonen Project in 1983 – 10 shallow wells were drilled based on the well data of Notera 6 because of the multi-stringers of sand between 450 and 550 metres (1,476 and 1,820 feet). None of these wells tested any commercial production rates.

       
    3.

    Susie Project from 1985 – 1986 – Three shallow wells of less than 150 metres were drilled in this area. Additional two wells were drilled but no success in finding commercial gas.

       
    4.

    ABJAC Operations between 1990 and 2002. Two structural traps were identified resulting in the drilling of the prospect in the Lily 1 well with a total depth of 1,260 metres (4,133 feet) but no commercial gas discovery. The Esther 1 and 2 wells were drilled to a total depth of 1,293 metres (4,244 feet) and 525 meters (1,722 feet) respectively. Both Esther 1 and 2 wells encountered numerous coal seams. Cores were taken to determine reservoir evaluation. Subsequent to the two Esther wells, nine more wells were drilled but no commercial gas discovery but encountered coal seams at various depths.

    - 28 -


    Exploration Summary

    Most of the wells drilled in this area encountered gas. These wells varied in depth from 146 metres (479 feet) in Esther-4 well to the deepest at 2,786 metres (9,140 feet) in Notera-3 well. During the Notera project, all drilled wells were electrically logged with also conducted composite logs. A total of 42 gas exploration wells have been drilled in the Hula Valley. In addition, 20 unlisted lignite test boreholes were drilled to an average depth of 150 metres (~500 feet) and Naphtha drilled three structural boreholes. There were no absolute open flow tests or any extended tests to indicate or support a commercial discovery. However, coal seams have been identified in some of the wells to provide some data for potential coal-bed methane potentials.

    Geology Description and Resource Estimate

    The Hula Valley is a small segment of what is tectonically called the Great Rift Valley. This long complex geological feature extends from Mozambique through central Africa, the Red Sea, Israel, Lebanon, into northern Syria and terminates in the East Anatolian Fault in Turkey. Comprised of rifts, transform faults and in some places, accompanied by volcanism, this tectonic element is called the Jordan Valley System (JVS) within Israel. It is comprised of south to north; the Arava Valley, Dead Sea Rift, Jordan Valley, Sea of Galilee (Kinneret), Hula Valley and the Metulla High. At present, tectonic activity in the Jordan Valley System resulted in about 105 km of left-lateral motion along the Dead Sea Fault.

    Esther Field Gas Prospect

    The Company has received a technical report which has identified the Esther Field as a gas prospect. A total of 14 wells (1, 2, 3, 3A, 4, 4A, 5, 6, 6A, 7, 8, 8A, 11, 12 and 13) were drilled in the field with no commercial gas discovery in all depths due to completion and production problems. The gas potentials in the Esther Field can be divided into three segments according to depths. The shallow depth is around 200 metres (650 feet) between the surface and the top of the Yarda Basalt. The middle depth is the coal beds between 400 and 1,000 metres (1,300 and 3,280 feet). The deep depth is the limestone and fracture basalts from 1,000 to 4,000 metres (3,280 and 13,000 feet). The most prospective is the gas from the coal beds between the 400 and 1,000 metres and will be discussed in the section later. Coal-bed methane (CBM) wells get more expensive, generally, with depth and the gas contents generally also increase with depth, thus the economics tend to get tighter as CBM wells get deeper. The economics of the Estimated Ultimate Recovery (EUR) of a well become problematic with low EUR and production numbers from deeper wells and often deeper CBM fields cannot be economically developed without significant production and reserves.

    The electric logs of Esther 1 well has identified coal seams. To better understand CBM, tests were performed on coal samples from the continuously cored Esther 2, drilled as a twin to the Esther 1 that found coal in the Neot Mordechai area. The results were as follows:

    • Interval 339 - 354 metres (1,112 – 1,161 feet) had lignite or lignitic coals. Five distinct coal beds, separated by clayey marls and carbonaceous and fossiliferous silty clays, were recognized. Minor amounts of gas were observed bubbling from the coal when the core was removed from the core barrel. There is 8 – 17 metres of coal in this section.

    • Interval 390 - 407 metres (1,280 – 1,335 feet) was lignite. Seven distinct coal beds are within this unit. These coal beds, similar to the Unit A above are interbedded with clay and carbonaceous, fossiliferous marls. The coals have a high dirty ash with only one thin (0.05 m) clean coal seam. The coals are dull black and exhibit a minor amount of faulting. There was a noticeable increase in gas evolving from the coal upon removal from the core barrel when compared to Unit A. This section has 6 – 8 metres of coal.

    - 29 -


    • Interval 445 - 490 metres (1,460 - 1,608 feet) showed an increase in rank and quality over the units above. This unit has eleven different coal seams, all sub-bituminous. A dramatic increase of evolving gas over the above units was observed when the core was removed from the core barrel. This section has by far the most coal with 16 – 26 metres.

    Desorption tests revealed the cores had gas contents of over 200 cuft/ton in the sub-bituminous section from 445-489 metres while the shallower, less mature coals had somewhat less gas contents. The coals from 850-1,000 metres have not been cored and tested yet.

    For the CBM, the Company plans to test the 500 metre coal section in both the Esther 1 and 2 with a stimulation program. Also, drill a CBM well to the 1000 metre coal section. A production test will be completed on the 500 metre coals and all the coals will cored. Analytical testing will include gas content, coal descriptions, desorption isotherms and relative permeability. Field testing will include reservoir pressure and permeability, water saturation, desorption and gas production. If the testing of the CBM is successful, a development program can be designed in conjunction with the seismic data acquisition program in order to determine the areal extent of the CBM in the area.

    To determine whether there is any potential of the shallow gas and as part of the committed work program, the technical report recommended the re-entry of the two to three shallow wells in the Esther Field to test for commercial gas. The re-entry would require cleaning up the formation, stimulation if required and flow test the well for an extended period of time. The Company plans to undertake this exploration work as part of its plan of operations, as described above under “ Plan of Operations for the Eitan License ”.

    Equipment

    As at the date of this report, the Company has completed the purchase and taken possession of a drill rig and associated equipment in order to commence drilling operations on the Eitan License.

    Offshore Licenses

    With respect to our Offshore Licenses, the Company is required to conduct the following work prior to October 2010:

      1.

    Collect and study the existing geological and geophysical information available.

         
      2.

    Reprocess and reinterpret old seismic lines acquired and submit a summary report regarding the potential of each of the licenses.

    The Company is currently formulating a work program in order to complete the above required milestones within the required timeline.

    Additional Information on the Eitan License

    Current well status is as follows:

    Well Name
    Depth
    (m)
    Spud Date
    Status
    Esther 1 1,293 10/15/91 TS; partial production test
    Esther 2 525 10/01/92 TS; partial production test, cored for coal, 600psig SITP
    Esther 3 205 02/15/93 PA; Blowout at 205m

    - 30 -



    Esther 3A 925 04/18/93 GW-TS; production unknown
    Esther 4 146 04/24/94 GW-TS; Completed through drill pipe, tested 450 Mcfpd
    Esther 4A 152 01/16/02 TS; Pulled too hard and sanded up on initial test
    Esther 5 223 06/19/95 TS
    Esther 6 236 07/20/94 PA
    Esther 6A 174 05/15/95 GW-TS
    Esther 7 223 12/18/94 DH PA
    Esther 8 319 04/02/96 DH PA
    Esther 8A 164 12/28/97 TS
    Esther 11 263 09/17/96 TS
    Esther 12 300 11/04/97 GW-TS
    Esther 13 183 12/31/95 GW-TS

    TS-temporarily suspended
    PA-plug and abandoned
    GW-gas well (producing or has produced)
    GW-TS-gas well then temporarily suspended
    DH-TS-downhole temporarily suspended

    Figure 1 (below) is a map showing the location of the wells and seismic lines.

    - 31 -



    - 32 -


    - 33 -


    C.        Organizational Structure

    We operate:

    • in Canada through our wholly owned subsidiary Adira Energy, an Ontario corporation incorporated on April 8, 2009; and

    • in Israel, through Adira Energy’s wholly owned subsidiaries, namely:

      • Adira Israel, an Israel corporation; and

      • Adira Services, an Israel corporation.

    D.        Property, Plant and Equipment

    Corporate Offices

    Our executives offices are comprised of approximately 400 square feet at Suite 901, 30 St. Clair Avenue West, Toronto, Ontario, Canada, M4V 3A1. The lease cost is CDN$800 per month.

    Our only material exploration property is our Eitan license which is described above.

    ITEM 4A           UNRESOLVED STAFF COMMENTS

    Not applicable.

    ITEM 5               OPERATING AND FINANCIAL REVIEW AND PROSPECTS

    The following discussion and analysis of the Company’s plan of operations and historical financial and operating results should be read in conjunction with:

    • the audited financial statements of Adira (formerly AMG Oil Ltd.) for the years ended September 30, 2008, 2007, and 2006, together with the notes related thereto, as filed with Adira’s (formerly AMG Oil Ltd’s) Form 20-F for the year ended September 30, 2008 on December 22, 2008,

    • the interim financial statements of Adira (formerly AMG Oil Ltd.) for the three and nine month periods ended June 30, 2009 and 2008, as furnished with the Company’s Form 6-K filed with the SEC on September 8, 2009,

    • the audited financial statements of Adira Energy for the 22-day period ended April 30, 2009, as filed with Adira’s Form 20-F report on September 4, 2009,

    • the audited consolidated financial statements of the Company for the 175-day period ended September 30, 2009, as filed herewith, and

    • Item 4 - “Information on the Company”.

    - 34 -


    A.        Operating Results

    Summary

    Adira acquired Adira Energy on August 31, 2009 by issuing 39,040,001 common shares of Adira to Adira Energy’s shareholders on a one for one basis. As the shareholders of Adira Energy obtained control of Adira, the share exchange is considered to be a reverse takeover transaction. Accordingly, for accounting purposes Adira Energy is deemed to be the acquirer.

    Our plan of operations is to carry out the exploration business and to complete the plan of operations described above in Item 4.B under “Plan of Operations”.

    Results of Operations

    Consolidated results of operations for the 175 day period ended September 30, 2009.

    The Company has not earned any revenues from operations to date.

    The major categories of expense are detailed as follows:

        175 Day Period ended        
    Expenses   September 30, 2009     % of Total Expenses  
                 
         Consulting fees $  634,081     46%  
                 
         Share-based compensation   418,907     30%  
                 
         Professional fees   127,811     9%  
                 
         Technical consulting   102,664     7%  
                 
         Travel and entertainment   76,249     5%  
                 
         Office and general   13,177     1%  
                 
         Transfer agent and filing fees   5,878     1%  
                 
         Marketing   4,568     1%  
                 
    Total expenses $  1,383,335     100%  

    Consulting fees

    Consulting fees during the 175 day period ended September 30, 2009 included amounts paid for corporate management services. Consulting fees included $148,152 in consulting fees paid to individuals that are directors and officers of the Company or to private companies that are controlled by directors and officers of the Company. Consulting fees of $32,809 were paid to former officers of the Company for the period they held office.

    Stock-based compensation

    Stock based compensation during the 175 day period ended September 30, 2009 was attributable to stock options granted to our directors, officers, employees and consultants during this period.

    - 35 -


    The Company has 4 categories of stock options that have different vesting periods.

    1)

    Type A Stock options vest over 2 years, with 12.5% vesting each quarter.

       
    2)

    Type B Stock options vest 8.5% at the end of each quarter for the first two years and 8% at the end of each quarter thereafter.

       
    3)

    Type C Stock options vest over 4 years, with 6.25% vesting at the end of each quarter

       
    4)

    Type D Stock options vest at 12.5% each quarter and the initial amount vests on the business day immediately on which each of the optionees is elected or appointed as a director of the Corporation. In event they are not elected as a director, all options granted shall expire immediately.

    Type A, B and C stock options all begin to vest at their respective percentages three months after their grant date.

    Professional fees

    Our professional fees during the 175 day period ended September 30, 2009 included audit and tax advisory fees and legal fees in connection with our corporate organization and the business combination of Adira Energy Corp (and its subsidiary companies) and AMG Oil Ltd.

    Technical consulting

    Technical consulting charges during the 175 day period ended September 30, 2009 included $75,000 in technical consulting fees paid to a company of which a former director was the president and chief operating officer and CDN$20,000 in technical consulting fees paid to a private corporation controlled by an officer of the Company. These expenses relate to the Company’s exploration activities.

    Net Loss

    We reported a net loss and comprehensive loss during the 175 day period ended September 30, 2009 of $1,368,627 which was attributable entirely to our expenses incurred during this period and a foreign exchange gain of $14,708.

    Office and general expenses

    Includes expenses incurred for stationary, entertainment and office supplies.

    B.        Liquidity and Capital Resources

    Liquidity

    As at September 30, 2009, the Company had $2,354,628 in cash and cash equivalents and $2,250,066 in working capital. This compares to $1,104,364 in cash and cash equivalents and $1,062,473 in working capital as at September 30, 2008.

    We presently believe that we have sufficient capital resources to fund our plan of operations for the next twelve months, as described in Item 4.B of this Form 20-F. However, we will require additional funds to continue advanced exploration of our existing exploration property or to acquire and undertake exploration of new properties that we may acquire.

    - 36 -


    Cash on hand is currently our only source of liquidity. We do not have any lending arrangements in place with banking or financial institutions and we do not anticipate that we will be able to secure these funding arrangements in the near future.

    The Company has historically maintained its liquidity and has funded its operations primarily from the sale of its common shares. The Company relies on its ability to raise additional capital through the issuance of common shares, which may have a dilutive effect on the Company’s shareholders, to fund its operations. If the Company chooses to raise additional funding, the Company cannot give assurance that it will be able to secure outside sources of capital in an amount that is sufficient for it to undertake its plan of operations. In the event that future equity financing cannot be raised or negotiations for joint venture funding are not successful, our activities may be curtailed and this may adversely affect our ability to carry out exploration of our existing property and to acquire any new exploration properties. There can be no assurance that additional financing, if required, will be available to the Company on acceptable terms or at all.

    Cash Flows

    As detailed in Item 4A above, the Company received net proceeds of $2,195,771 from the issuance of common shares during the 175 day period ended September 30, 2009.

    During the 175 day period ended September 30, 2009, $372,600 was issued as deposits on equipment and $6,662 on oil and gas licenses. Equipment deposits relate to the purchase of a drilling rig in Israel.

    Cash of $359,229 was used for operating activities during the 175-day period ended September 30, 2009.

    Adira

    The following discussion of cash flows for the years ended 2008, 2007 and 2006 relate to the cash flows of AMG Oil Ltd., the accounting acquiree, prior to the acquisition of Adira Energy.

    The Company did not conduct any financing activities for the years ended September 30, 2008 and September 30, 2007. During the 2006 fiscal year, financing activities provided cash of approximately $1,358,957 from the issuance of common shares.

    Adira did not conduct any investing activities for the 2008, 2007 or 2006 fiscal years.

    The net impact of all cash activities during the twelve months ended September 30, 2008 resulted in a net decrease in cash of $213,768, a net decrease in cash of $30,150 for the year ended September 30, 2007 and a net increase in cash of $1,333,756 for the year ended September 30, 2006.

    Material Commitments for Capital Expenditures

    As at the date of this Form 20-F, we do not have any material commitments for capital expenditures.

    Inflation

    Inflation has not had a material impact on our operations.

    - 37 -


    Foreign Currency Fluctuations

    Fluctuations in foreign currency have not had a material impact on our operations.

    Government Regulation

    There is no governmental regulation that the Company is aware of or that would affect us.

    Critical Accounting Policies

    Foreign Currency Translation

    The Company’s functional and reporting currency is the United States (“US”) dollar.

    All transactions in currencies other than the US dollar are translated as follows:

    • Monetary assets and liabilities are translated at the rate of exchange in effect as at the balance sheet date;

    • Non-monetary assets and liabilities, at the exchange rates prevailing on the date of the acquisition of the asset or assumption of the liabilities; and

    • Expenses, at the rate in effect on the date of the transaction.

    Exchange gains or losses are included in operations in the period in which they occur.

    Share-based Compensation

    The Company accounts for share-based compensation using a fair value based method with respect to all stock-based payments measured and recognized, to directors, employees and non-employees. For payments of services through the issuance of shares, the fair value is the market price of the shares issued by the Company or the value of the services received, depending on which is the more reliable measure.

    For directors and employees, the fair value of the options is measured at the date of grant. For non-employees, the fair value of the options or warrants are measured on the earlier of the date at which the counterparty performance is completed or the date the performance commitment is reached or the date at which the equity instruments are granted if they are fully vested and non-forfeitable. The fair value of the options or warrants are accrued and charged either to operations, oil and gas interests, or share issue costs with the offset credit to contributed surplus. For directors and employees the options are recognized over the vesting period, and for non-employees the options are recognized over the related service period. If and when the stock options are ultimately exercised, the applicable amounts of contributed surplus are transferred to share capital.

    Oil and Gas Property

    The Company follows the successful efforts method of accounting for its exploration activities. Under the successful efforts method, acquisition costs of proved and unproved properties are capitalized. Costs of unproved properties are transferred to proved properties when proved reserves are confirmed. Exploration costs, including geological and geophysical costs, are expensed as incurred. Exploratory drilling costs are initially capitalized. If it is determined that a specific well does not contain proved reserves, the related capitalized exploratory drilling costs are charged to expense. To date all exploration costs have been charged to operations.

    - 38 -


    Development costs, which include the costs of wellhead equipment, development drilling costs and handling facilities, applicable geological and geophysical costs, and the costs of acquiring or constructing support facilities and equipment, are capitalized. Costs incurred to operate and maintain wells and equipment and to lift oil and gas to the surface will be expensed as operating costs. If and when the Company achieves production, acquisition costs of proved properties will be depleted using the unit-of-production method based on proved reserves. Capitalized exploratory drilling costs and development costs will be depleted on the basis of proved developed reserves by area. Support facilities and equipment will be depreciated on a straight-line basis over their useful lives.

    Property costs by area are reviewed for impairment at least annually to consider whether there are conditions that may indicate impairment. The carrying value of each property is compared to its net recoverable amount as estimated by quantifiable evidence of the market value of similar land or geological resources. If the carrying value is found to exceed the estimated net recoverable amount, a write down will be recorded.

    C.        Research and Development, Patents and Licences

    Not applicable.

    D.        Trend Information

    The Company is not aware of any trends that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors. For information on risks associated to the Company refer to Item 3.D – “Risk Factors”.

    E.        Off-Balance Sheet Arrangements

    The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

    F.        Tabular Disclosure of Contractual Obligations

    The following sets forth the Company’s contractual obligations as at September 30, 2009.

      Payments due by period
        Less than 1     More than 5
    Contractual Obligations Total year 1-3 years 3-5 years years
    Long-Term Debt Obligations - - - - -
    Capital (Finance) Lease - - - - -
    Obligations          
    Operating Lease Obligations - - - - -
    Purchase obligations - - - - -
    Other Long-Term - -      
    Obligations     - - -
    Other Long-Term Liabilities          
    Reflected on the Company’s          
    Balance Sheet under the          
    GAAP of the primary          
    financial statements - - - - -
    Total - - - - -

    - 39 -


    G.        Safe Harbor

    The safe harbor provided in s. 27A of the Securities Act and s. 21E of the Exchange Act shall apply to forward-looking information provided pursuant to Item 5.E and F where applicable.

    ITEM 6               DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

    A.        Directors and Senior Management

    The size of our board of directors is currently set at 6. All of our directors are elected annually by the shareholders and hold office until our next annual general meeting or until their successors are duly elected and qualified, unless their office is earlier vacated in accordance with the CBCA and our articles of incorporation

    The following table sets forth information relating to our directors and senior management as at the date of this Form 20-F:

    Name (1) Residence Position
    Dennis Bennie (2) Toronto, ON, Canada Director (Chairman)
    Ilan Diamond Morningside, South Africa Chief Executive Officer and Director
    Alan Friedman Toronto, ON, Canada Executive Vice-President,, and Director
    Alan Rootenberg Thornhill, ON Canada Chief Financial Officer
    Daniel Bloch Toronto, ON, Canada Secretary
    Denny Johnson Denham Springs, LA, USA Senior Vice-President, Exploration and Development
    Colin Kinley Overland Park, Kansas, USA Senior Vice-President, Operations and Director
    Ohad Marani Ramat Efal, Israel Director

    (1)

    Neither age nor date of birth of directors or senior managers is required to be reported in the Company’s home country (Canada) nor otherwise publicly disclosed.

       
    (2)

    Member of Audit Committee.

    The following is biographical information on each of the persons listed above:

    Mr. Dennis Bennie, Director (Chairman). Mr. Bennie became a director of the Company on August 31, 2009. Mr. Bennie is a pioneer, entrepreneur and innovator in the Canadian technology industry. Over the past 20 years, Mr. Bennie’s entrepreneurial management has powered Mission Electronics, Ingram Canada and Delrina. Mr. Bennie entered the world of technology in 1979, when he co-founded Mission Electronics. He drove the expansion of this leading British audio equipment manufacturer to become a dominant force in the high-end stereo market. In 1997, he founded the XDL Venture Capital Fund, focusing on information technology opportunities. Mr. Bennie currently manages an experienced team investing in private equity opportunities as the XDL Capital Group. From 1988 to 1996, Mr. Bennie was CEO of Delrina Corporation, an independent software developer and publisher, which he founded, which forged the new software categories of electronic forms and PC fax communications.

    Mr. Ilan Diamond, Chief Executive Officer and Director. Mr. Diamond became CEO and a director of the Company on August 31, 2009. Prior to becoming CEO and Director at the Company, Mr. Diamond was a director at Stratus Capital LLP. Stratus Capital focused on trading of physical commodities (primarily copper and cobalt), mainly from Africa to the East. Mr. Diamond is also the

    - 40 -


    former Chief Operating Officer of a large investment group with interests in resources, financial services, technology, media and consulting, and private equity specialist Buffet Investments.

    Mr. Alan Friedman, Executive Vice-President and Director. Mr. Friedman became a director of the Company on August 31, 2009 prior to assuming his current role at the Company. Mr. Friedman is a South African attorney and a Director of the Canada-South Africa Chamber of Business. He is the founder, President and CEO of Rivonia Capital Inc., a firm that identifies opportunities in emerging markets, and enhances value through combining quality assets, management and financial and marketing support for early stage companies in the resource sector. He was formerly the Executive Vice-President for a Canadian finance firm, through which he facilitated significant capital raising for a number of public companies.

    Mr. Alan Rootenberg, Chief Financial Officer. Mr. Rootenberg is a chartered accountant with experience in the mineral exploration and technology industries. He has served as a senior executive in a number of publicly traded companies including serving as Chief Financial Officer and consultant to OTCBB and TSXV listed mineral exploration companies. Mr. Rootenberg was President and Chief Executive Officer of a publicly traded (TSXV) technology company from 1999 to 2007. Prior to that, he was a founding partner in a company that pioneered the development of multimedia and new media applications for the advertising industry. He has a Bachelor of Commerce degree from the University of the Witwatersrand in Johannesburg, South Africa and received his Chartered Accountant designation in both South Africa and in Ontario, Canada.

    Mr. Daniel Bloch, Corporate Secretary. Mr. Bloch became corporate secretary of the Company on August 31, 2009. Mr. Bloch is a partner at Aird & Berlis LLP in Toronto, and member of the firm's Corporate Finance Group and the Natural Resources Team. Mr. Bloch’s practice focuses on all areas of corporate finance, mergers and acquisitions and securities law. Mr. Bloch regularly represents and provides general corporate and securities law advice to publicly and privately held corporations in a wide variety of industries. He has developed a particular expertise in advising issuers and underwriters in connection with public and private financings.

    Mr. Denny Johnson, Senior Vice-President, Exploration and Development and Officer. Mr. Johnson became a director of the Company on August 31, 2009. Mr. Johnson has been the President of Highlands Consulting group since 2008. Prior to that, he was a drilling engineer for Range Resources, a natural gas producer, and a petroleum field engineer for Schlumberger, an oilfield service provider, for 3 and 4 years respectively.

    Mr. Colin Kinley, Senior VP, Operations and Officer and Director. Mr. Kinley became a director of the Company on August 31, 2009. Mr. Kinley is responsible for the leadership and overall management of Kinley Exploration. Prior to Kinley Exploration, Mr. Kinley worked for Saber Energy as President and provided the project management skills necessary to prove up an unconventional gas field in the central Kalahari Desert in sub Saharan Africa. Prior to his employment with Saber, Mr. Kinley spent 26 years as an executive for Layne Christensen Company and its predecessor companies. He was responsible for the management of specialized engineered drilling and development projects, executive oversight of multiple service companies and exploration and production operations, both domestically and internationally.

    Mr. Ohad Marani, Director . Mr. Marani is currently Chairman of the Board, Israel Natural Gas Lines Ltd., a company that builds and operates the natural gas pipelines and infrastructure in Israel. Since November 2008, Mr. Marani has also acted as Chairman of the Board of Alumot Investment House, a financial institution that manages provident funds, trust funds, and private investments. From March 2004 to July 2007, Mr. Marani served as Executive Chairman of the Board, Oil Refineries Ltd., the second largest industrial conglomerate in Israel whose holdings include oil refineries and petrochemical assets. The conglomerate has $4 billion annual sales volume and Mr. Marani was responsible for its privatization. Prior to March 2004, Mr. Marani served in various Israeli government ministries, including the Israel Finance Ministry, initially as head of the Budget Department and subsequently as Director General of the Israel Finance Ministry. Mr. Marani has a Masters Degree in Public Administration (major in economics and finance) from Harvard University, an MBA (majoring in finance) from Hebrew University of Jerusalem and a BA in Economics (majoring in accounting and statistics) from Hebrew University of Jerusalem.

    - 41 -


    No director or any member of senior management has any family relationships with any other director or manager. There is no arrangement with any major shareholder, customer, supplier or other party pursuant to which any person was selected as a director or member of senior management.

    B.        Compensation

    Executive Compensation

    The following table sets forth the aggregate compensation paid for services rendered during the period ended September 30, 2009:

        Compensation Common Shares Under Option

    Named and Principal
    Position

    Year
    Ended

    Salary
    (CDN$)

    Other Annual
    Compensation
    ($)

    Number of
    Options

    Exercise
    Price

    Expiry Date

    Dennis Bennie
    Director (Chairman)
    2009

    Nil

    Nil

    396,000

    $0.25

    August 20, 2014

    Ilan Diamond
    Chief Executive
    Officer and Director
    2009

    80,000

    Nil

    781,000

    $0.25

    August 20, 2014

    - 42 -



    Alan Friedman (1)
    Executive Vice-
    President and Director
    2009


    72,000 (1)


    Nil


    646,000


    $0.25


    August 20, 2014


    Alan Rootenberg (2)
    Chief Financial
    Officer
    2009


    1,500 (2)


    Nil


    150,000


    $0.25


    September 23, 2014


    Daniel Bloch
    Secretary
    2009

    Nil

    Nil

    75,000

    $0.25

    August 20, 2014

    Denny Johnson
    Senior Vice-President,
    Exploration and
    Development
    2009



    Nil



    Nil



    150,000



    $0.25



    September 23, 2014



    Colin Kinley Senior
    VP, Operations
    2009
    Nil
    Nil
    400,000
    250,000
    $0.25
    $0.25
    August 20, 2014
    September 23, 2014
    Glen Perry Chairman
    Technical Advisory
    Board, Director and
    Officer
    2009



    Nil



    Nil



    -



    -



    -



    Ohad Marani
    Director
    2009
    Nil
    Nil
    250,000
    $0.25
    August 20, 2014

      (1)

    Paid to Rivonia Capital Inc.

         
      (2)

    Paid to The M&S Group Inc.

    Compensation of Named Executive Officers

    “Named Executive Officer” means each Chief Executive Officer, each Chief Financial Officer and each of the three most highly compensated executive officers, other than each Chief Executive Officer and Chief Financial Officer, who were serving as executive officers at the end of the most recently completed fiscal year and whose total salary and bonus exceeds $150,000. Mr. Ilan Diamond acted as our Chief Executive Officer and Mr. Alan Rootenberg acted as our Chief Financial Officer during the financial period ended September 30, 2009. None of our executive officers received total compensation exceeding $150,000 during 2009.

    The following table sets forth the compensation paid or awarded to the Named Executive Officers for the period ended September 30, 2009:

    - 43 -



    Name and
    principal
    position




    Year






    Salary
    (CDN$)





    Share-
    based
    awards
    ($)



    Option-
    based
    awards
    ($)



    Non-equity incentive
    plan compensation
    ($)
    Pension
    value
    ($)




    All other
    compensation
    ($)




    Total
    compensation
    ($)




    Annual
    incentive
    plans
    Long-
    term
    incentive
    plans
    Ilan
    Diamond,
    Chief
    Executive
    Officer (1)(3)






    2009
    (30 days –
    from
    September
    1, 2009 –
    September
    30, 2009)

    April 8,
    2009 –
    August
    31, 2009
    10,000







    70,000


    Nil










    781,000
    Options









    Nil










    Nil










    Nil










    Nil










    10,000







    70,000


    Alan
    Rootenberg,
    Chief
    Financial
    Officer (1) (2)
    2009
    (30 days –
    from
    September
    23, 2009)
    1,500



    Nil



    150,000
    Options


    Nil



    Nil



    Nil



    Nil



    1,500



    Michael Hart,
    President,
    Chief
    Executive
    Officer,
    Secretary,
    Treasurer and
    Director (1)
    2009






    Nil






    Nil






    Nil






    Nil






    Nil






    Nil






    Nil






    Nil






    Garth
    Johnson,
    Chief
    Financial
    Officer (1)
    2009



    Nil



    Nil



    Nil



    Nil



    Nil



    Nil



    Nil



    Nil



    Notes:

    (1)

    As a result of the Company’s business combination with Adira Energy, which occurred on August 31, 2009 (the “ Transaction ”), as described in Item 4, Michael Hart, John Campbell, Dan Brown and Garth Johnson resigned from the Company on August 31, 2009.

       
    (2)

    Alan Rootenberg was appointed Chief Financial Officer on September 23, 2009.

       
    (3)

    Ilan Diamond is Chief Executive Officer of Adira Energy and would be its Named Executive Officer prior to the close of the Transaction on August 31, 2009.

    Incentive Plan Awards

    Outstanding Share-Based Awards and Option-Based Awards

    The following table sets forth all awards outstanding for each of the Named Executive Officers as at September 30, 2009:

    - 44 -



      Option-Based Awards Share-Based Awards
    Name





    Number of
    securities
    underlying
    unexercised
    options
    (#)
    Option
    exercise price
    ($)



    Option expiration
    date




    Value of
    unexercised
    in-the-money
    options (1)
    ($)

    Number of
    shares or units
    of shares that
    have not
    vested
    (#)
    Market or
    payout value
    of share based
    awards that
    have not
    vested
    ($)
    Ilan Diamond 781,000 US$0.25 August 19, 2014 $39,050 N/A N/A
    Alan Rootenberg 150,000 US$0.25 August 19, 2014 $7,500 N/A N/A
    Michael Hart Nil N/A N/A N/A N/A N/A
    Garth Johnson Nil N/A N/A N/A N/A N/A

    Note:

    (1)         The “value of unexercised in-the-money options” is calculated based on the difference between the closing price of US$0.30 for the Common Shares on September 30, 2009 and the exercise price of the options, multiplied by the number of unexercised options.

    Incentive Plan Awards - Value Vested or Earned During the Year

    No incentive plan awards are considered vested for any Named Executive Officer for the financial period ended September 30, 2009.




    Name
    Option-based awards –
    Value vested during the
    year
    ($)
    Share-based awards –
    Value vested during the
    year
    ($)
    Non-equity incentive plan
    compensation – Value
    earned during the year
    ($)
    Ilan Diamond Nil Nil Nil
    Alan Rootenberg Nil Nil Nil
    Michael Hart Nil Nil Nil
    Garth Johnson Nil Nil Nil

    Director Compensation

    The Company has no arrangements, standard or otherwise, pursuant to which Directors are compensated by the Company for their services in their capacity as Directors, or for committee participation, involvement in special assignments or for services as consultant or expert during the most recently completed financial year or subsequently, up to and including the date of this Form 20-F, except the Rivonia Agreement described as Section 7.A Related Party Transactions.

    Outstanding Share-Based Awards and Option-Based Awards

    The following table sets forth the value of all incentive plan awards vested or earned for each of the Directors, other than Directors who are also Named Executive Officers, for the financial period ended September 30, 2009:

    - 45 -



      Option-Based Awards Share-Based Awards






    Name

    Number of
    securities
    underlying
    unexercised
    options
    (#)




    Option
    exercise price
    ($)





    Option expiration
    date


    Value of
    unexercised
    in-the-money
    options (1)
    ($)

    Number of
    shares or units
    of shares that
    have not
    vested
    (#)
    Market or
    payout value
    of share based
    awards that
    have not
    vested
    ($)
    Dennis Bennie 396,000 US$0.25 August 19, 2014 $19,800 N/A N/A
    Alan Friedman 646,000 US$0.25 August 19, 2014 $32,300 N/A N/A
    Glen Perry Nil N/A N/A N/A N/A N/A

    Note:

    (1)         The “value of unexercised in-the-money options” is calculated based on the difference between the closing price of US$0.30 for the Common Shares on September 30, 2009 and the exercise price of the options, multiplied by the number of unexercised options.

    Incentive Plan Awards - Value Vested or Earned During the Year

    The following table sets forth the value of all incentive plan awards vested or earned for each of the Directors, other than Directors who are also Named Executive Officers, for the financial year ended September 30, 2009:

    Name


    Option-based awards –
    Value vested during the
    year
    ($)
    Share-based awards –
    Value vested during the
    year
    ($)
    Non-equity incentive plan
    compensation – Value
    earned during the year
    ($)
    Dennis Bennie Nil N/A Nil
    Alan Friedman Nil N/A Nil
    Glen Perry Nil N/A Nil

    Note:

    (1)         No amounts calculated as no options had vested as at September 30, 2009.

    Securities Authorized For Issuance Under Equity Compensation Plans

    The Company has a stock option plan for the granting of incentive stock options to the officers, employees, consultants and directors. See Item 6E “Share Ownership – Equity Compensation Plans” for more information.

    No stock options were granted by the Company during the fiscal year ended September 30, 2008. No stock options were exercised by any of the directors or executive officers of the Company during the fiscal year ended September 30, 2008. The Company granted options to purchase 3,334,000 common shares on August 31, 2009 at an exercise price of $0.25 per share, subject to various vesting provisions, to the holders of the Adira Energy options and in exchange for the cancellation of their Adira Energy option agreements.

    On September 23, 2009, the Company granted options to purchase 650,000 common shares at an exercise price of $0.25 per share, subject to various vesting provisions.

    No stock options were exercised by any of the directors or executive officers of Adira Energy during the period ended September 30, 2009.

    - 46 -


    Long-Term Incentive Plan Awards

    The Company did not make any long-term incentive plan awards during the period ended September 30, 2009 and the year ended September 30, 2008.

    Pension, Retirement or Similar Benefits

    We do not have any amounts set aside to provide for pension, retirement or similar benefits.

    C.        Board Practices

    Our Directors have served in their respective capacities since their election or appointment and will serve until our next annual general meeting or until a successor is duly elected and qualified, unless their office is earlier vacated in accordance with the CBCA and our articles of incorporation. Our officers serve at the discretion of the board.

    Term of Office

    All directors have a term of office expiring at our next annual general meeting, unless a director’s office is earlier vacated in accordance with our Articles or the provisions of the CBCA. All officers serve at the discretion of the Board.

    As at the date hereof:

    Name Position Position Held Since
         
    Dennis Bennie Director (Chairman) August 2009
         
    Ilan Diamond Chief Executive Officer and Director August 2009
         
    Alan Friedman Executive Vice-President, and Director August 2009
         
    Daniel Bloch Secretary August 2009
         
    Alan Rootenberg Chief Financial Officer September 2009
         
    Denny Johnson Senior Vice-President, Exploration and Development August 2009
         
    Colin Kinley Senior VP, Operations August 2009
         
    Ohad Marani Director December 2009

    Benefits on Termination of Employment

    The Company has an employment agreement with its President and CEO, namely Ilan Diamond. It has verbal agreements with its other officers and consultants. Written employment and consulting agreements are currently under negotiation.

    - 47 -


    We have no compensatory plan, contract or arrangement where an executive officer is entitled to receive more than $100,000 to compensate such executive officers in the event of resignation, retirement or other termination, a change of control of the Company or a change in responsibilities following a change in control, other than as described in this Form 20-F.

    Audit and Compensation Committees

    The Company has an audit committee and audit committee charter. A copy of the Company’s audit committee charter was filed as an exhibit to the Company’s Form 10-KSB filed for the Company’s 2003 fiscal year. The function of the audit committee is to monitor the veracity of the financial and regulatory reports produced by the Company, and the controls that are in place to ensure the opportunities for fraud or material error in the financial statements of the Company are minimized. The current audit committee is comprised of Dennis Bennie. We anticipate appointing additional members to our audit committee as we increase the size of our board of directors.

    The Board has determined that Mr. Bennie meets the SEC’s definition of an “audit committee financial expert”, as defined in Item 401(e)(2) of Regulation S-B. The Board has also determined that Mr. Bennie meets the definition of an “independent director”, as defined in Rule 121A of the American Stock Exchange Company Guide.

    The Company does not have a compensation committee. Currently, any material commitments, inclusive of remuneration, are required to be pre-approved by the Board.

    The Company has a disclosure committee and a disclosure committee charter. Our disclosure committee is comprised of all of our officers and directors. The purpose of the committee is to provide assistance to the Chief Executive Officer and the Chief Financial Officer in fulfilling their responsibilities regarding the identification and disclosure of material information about us, and the accuracy, completeness and timeliness of our financial reports.

    D.        Employees

    The Company has one employee, and receives various consulting and advisory services from consultants.

    We are party to the following employment and consulting agreements:

    • a contract of employment with Ilan Diamond,

    • a verbal consulting agreement with Rivonia Capital Inc., a company controlled by Alan Friedman,

    • a verbal consulting agreement with The M&S Group Inc., a company controlled by Alan Rootenberg,

    • a verbal consulting arrangement with Highlands Consulting Group, Inc. a company controlled by Denny Johnson and

    • a verbal consulting arrangement with Kinley Exploration LLC, a company controlled by Colin Kinley.

    The other consulting agreements are through our Israeli subsidiary.

    E.        Share Ownership

    - 48 -


    Shares

    The shareholdings of our officers and directors are set forth below as of the date hereof.


    Name and Position

    Number of Common Shares
    Percentage of Outstanding Common
    Shares Owned (1)
    Dennis Bennie
    Director (Chairman)
    5,947,068 9.49%
    Ilan Diamond
    Chief Executive Officer and Director
    4,569,883 7.30%
    Alan Friedman
    Executive Vice-President and Director
    5,838,267 (2) 9.32%
    Alan Rootenberg
    Chief Financial Officer
    Nil Nil
    Daniel Bloch
    Secretary
    Nil Nil
    Denny Johnson
    Senior Vice-President,
    Exploration and Development
    4,000
    0.0%

    Colin Kinley
    Senior VP, Operations
    Nil Nil
    Ohad Marani
    Director
    Nil Nil
    Total: 16,359,218 26.12%

      (1)

    Based on 62,640,001 common shares issued and outstanding as of September 30, 2009.

      (2)

    Includes 884,667 held by spouse.

    Options

    Details of the stock options held by our officers and directors are set forth below as of the date hereof.

    Name and Position Grant Date Expiry Date Exercise Price Total
    Dennis Bennie
    Director (Chairman)
    August 20, 2009 August 20, 2014 US$0.25 396,000(1)
    Ilan Diamond
    Chief Executive Officer and Director
    August 20, 2009
    August 20, 2009
    August 20, 2014
    August 20, 2014
    US$0.25
    US$0.25
    396,000(1)
    385,000(3)

    - 49 -



    Name and Position Grant Date Expiry Date Exercise Price Total
    Alan Friedman
    Executive Vice- President and Director
    August 20, 2009
    August 20, 2009
    August 20, 2014
    August 20, 2014
    US$0.25
    US$0.25
    396,000(1)
    250,000(3)
    Alan Rootenberg
    Chief Financial Officer
    September 23, 2009 September 23, 2014 US$0.25 150,000(1)
    Daniel Bloch
    Secretary
    August 14, 2009

    August 20, 2014

    US$0.25

    75,000
    Denny Johnson
    Senior Vice- President, Exploration and Development
    August 14, 2009

    August 20, 2014


    US$0.25
    150,000(3)
    Colin Kinley
    Senior VP, Operations
    August 14, 2009
    September 23, 2009
    August 20, 2014
    September 23, 2014
    US$0.25
    US$0.25
    400,000(2)
    250,000(4)
    Ohad Marani
    Director
    September 23, 2009 September 23, 2014 US$0.25 250,000(4)
    Total:       3,098,000

    Notes:

      (1)

    Options vest over 2 years, with 12.5% vesting at the end of each quarter.

      (2)

    Options vest 8.5% at the end of each quarter over two years and 8.0% at the end of each quarter thereafter.

      (3)

    Options vest over 4 years, with 6.25% vesting at the end of each quarter.

      (4)

    Options vest 12.5% at the end of each quarter and, notwithstanding this three month vesting period, the initial amount will vest on the business day immediately following the day on which each of the optionees is elected or appointed as a director of the Company

    Each option may be exercised to purchase one of our common shares at the exercise price.

    - 50 -


    Warrants

    Details of the share purchase warrants held by our officers and directors are set forth below as of the date hereof.

    Name and Position Grant Date Expiry Date Exercise Price Total
    Dennis Bennie
    Director (Chairman)
    August 31, 2009
    August 31, 2011
    US$0.50
    118,200
    Ilan Diamond
    Chief Executive Officer and Director
    N/A N/A Nil Nil
    Alan Friedman
    Executive Vice-President
    and Director
    August 31, 2009 August 31, 2011 US$0.50 9,000
    Alan Rootenberg
    Chief Financial Officer
    N/A
    N/A
    Nil Nil
    Daniel Bloch Secretary N/A N/A Nil Nil
    Colin Kinley
    Senior VP, Operations
    N/A N/A Nil Nil
    Denny Johnson
    Senior Vice-President, Exploration and Development
    August 31, 2009 August 31, 2011 US$0.50 2,000
    Ohad Marani Director N/A N/A Nil Nil
    Total:       129,200

    Each warrant may be exercised to purchase one of our common shares at the exercise price.

    - 51 -


    Equity Compensation Plans

    The following table summarizes our compensation plans under which equity securities are authorized for issuance as at September 30, 2009.






    Plan Category


    Number of securities to be
    issued upon exercise of
    outstanding options, warrants
    and rights


    Weighted-average exercise
    price of outstanding
    options, warrants and
    rights
    Number of securities
    remaining available for future
    issuance under equity
    compensation plans
    (excluding securities reflected
    in the second column)
    Equity compensation plans approved by
    securityholders
    Nil
    Nil
    N/A
    Equity compensation plans not approved
    by securityholders
    3,984,000
    $0.25
    2,280,000
    Total: 3,984,000 $0.25 2,280,000

    (1)

    The number of securities remaining available for future issuance under our 10% rolling stock option plan as at the end of our most recently completed financial year is calculated on the basis of 10% of the Company’s issued and outstanding shares as at such date (being 10% of 62,640,001 =6,264,000).

    On August 31, 2009, our board of directors adopted a new 10% rolling stock option plan (the “New Stock Option Plan”) to replace the existing plan The New Stock Option plan was ratified by the shareholders of the Company of December 17, 2009.

    The purpose of the New Stock Option Plan continues to be to allow the Company to grant options to directors, officers, employees and consultants, as additional compensation, and as an opportunity to participate in the success of the Company. The granting of such options is intended to align the interests of such persons with that of the shareholders. Options will be exercisable over periods of up to ten years as determined by the Board of Directors of the Company and are required to have an exercise price no less than the fair market value of the Company’s common shares, as determined in accordance with the New Stock Option Plan. Pursuant to the New Stock Option Plan, the Board of Directors may from time to time authorize the issue of options to directors, officers, employees and consultants of the Company and its subsidiaries or employees of companies providing management or consulting services to the Company or its subsidiaries.

    The maximum number of common shares which may be issued pursuant to options previously granted and those granted under the New Stock Option Plan will be a maximum of 10% of the issued and outstanding common shares at the time of the grant. In addition, the number of shares which may be reserved for issuance to any one individual may not exceed 5% of the issued shares on a yearly basis or 2% if the optionee is engaged in investor relations activities or is a consultant. The New Stock Option Plan contains no vesting requirements, but permits the Board of Directors to specify a vesting schedule in its discretion.

    As of September 1, 2009, 3,334,000 options had been granted under the 2009 Stock Option Plan to the former holders of Adira Energy stock options, in exchange for previously outstanding Adira Energy options. All of the 3,334,000 options that were granted as of September 1, 2009 will expire on August 20, 2014 and are subject to various vesting terms. On September 23, 2009, an additional 650,000 options were issued to certain directors and officers of the Company. A copy of the 2009 Stock Option Plan is incorporated by reference hereto.

    - 52 -


    ITEM 7               MAJOR SHAREHOLDER AND RELATED PARTY TRANSACTIONS

    A.        Major Shareholders

    Major Shareholders

    We are a publicly-held corporation, with our shares held by residents of the United States, Canada and other countries. To the best of our knowledge, no person, corporation or other entity beneficially owns, directly or indirectly, or controls more than 5% of our common shares, except as follows:

    Name and
    Municipality of Residence
    Number of Common Shares
    Owned (1)

    Percentage (2)
    Dennis Bennie
    Toronto, Canada
    5,947,068
    9.49%
    Ilan Diamond
    Morningside, South Africa
    4,569,883
    7.30%
    Alan Friedman
    Toronto, Canada
    5,838,267 (3)
    9.32%
    Rael Diamond
    Toronto, Canada
    4,077,849 (4)
    6.51%

    (1)

    Based on beneficial share ownership data as of the date hereof. For these purposes, “beneficial ownership” means the sole or shared power to vote or direct the voting or to dispose or direct the disposition of any security. Unless otherwise indicated, each shareholder listed has sole voting or dispositive power with respect to such common shares.

       
    (2)

    Based on 62,640,001 of our common shares issued and outstanding as of September 30, 2009.

       
    (3)

    Includes 884,667 held by spouse.

       
    (4)

    Includes shares held by spouse.

    Each of our common shares entitles the holder thereof to one vote.

    Geographic Breakdown of Shareholders

    As of December 31, 2009, our shareholder register indicates that our common shares are held as follows:


    Location

    Number of Shares
    Percentage of
    Total Shares
    Number of Registered
    Shareholders of Record
    United States 6,984,807 11.15%   37
    Canada 45,917,478   73.30% 106
    Other 9,737,716 15.55%   14
    Total 62,640,001   100% 157

    Shares registered in intermediaries were assumed to be held by residents of the same country in which the clearing house was located.

    Transfer Agent

    Our securities are recorded in registered form on the books of our transfer agent, Computershare Trust Company of Canada, located at 3 rd Floor, 510 Burrard Street, Vancouver, BC V6C 3B9. However, the

    - 53 -


    majority of such shares are registered in the name of intermediaries such as brokerage houses and clearing houses (on behalf of their respective brokerage clients). We do not have knowledge or access to the identities of the beneficial owners of such shares registered through intermediaries.

    Control

    To the best of our knowledge, we are not directly or indirectly owned or controlled by any other corporation, by any foreign government or by any other natural or legal person, severally or jointly.

    Insider Reports under the British Columbia Securities Act

    Under the British Columbia Securities Act, “insiders” (generally officers, directors and holders of 10% or more of our shares) were required to file insider reports of changes in their ownership in the first ten days of the month following a trade in our securities. Copies of such reports are available for public inspection at the offices of the British Columbia Securities Commission, 9 th Floor, 701 West Georgia Street, Vancouver, British Columbia V7Y 1L2 (telephone (604) 899-6500) or at the British Columbia Securities Commission website (www.bcsc.bc.ca). Since 2002, in British Columbia all insider reports must be filed electronically ten days following the date of the trade at www.sedi.ca. The public is able to access these reports at www.sedi.ca.

    B.        Related Party Transactions

    No director or senior officer of the Company, and no associate or affiliate of the foregoing persons, and no insider has or has had any material interest, direct or indirect, in any transactions, or in any proposed transaction, which in either such case has materially affected or will materially affect us or our predecessors since the beginning of our last completed fiscal year except as follows:

      (a)

    During the period ended September 30, 2009, a total of CDN$80,000 in consulting fees was paid to the President and CEO of the Company.

         
      (b)

    During the period ended September 30, 2009, a total of CDN$10,000 in consulting fees was paid to the a former Chief Financial Officer of the Company

         
      (c)

    During the period ended September 30, 2009, a total of CDN$72,000 in consulting fees were paid to a private company controlled by Alan Friedman and the Company has agreed to pay the private company a fee of CDN$8,000 per month for consulting.

         
      (d)

    During the period ended September 30, 2009, a total of CDN$1,500 was paid to a private company controlled by Alan Rootenberg for his services as Chief Financial Officer of the company and the Company has agreed to pay the private company a fee of $3,000 per month for services provided by Alan Rootenberg.

         
      (e)

    During the period ended September 30, 2009, a total of $20,000 in consulting fees was paid to a company controlled by an officer of the Company.

         
      (f)

    During the period ended September 30, 2009, a total $75,000 in consulting fees was paid to a company of which a former director of the Company, Glen Perry, was an officer and director.

         
      (g)

    Dennis Bennie, Ilan Diamond and Alan Friedman purchased an aggregate of 9,736,167 common shares of Adira Energy (3,493,270, 2,670,589 and 3,572,308 common shares,

    - 54 -


    respectively) at a price of CDN$0.05 per share, such amount being the approximate amount of personal expenses incurred primarily by the Dennis Bennie, Ilan Diamond, Alan Friedman in conducting the business prior to incorporation. An aggregate of 1,250,000 common shares of Adira Energy (625,000, 625,000 and 0 common shares, respectively) were subsequently directly and beneficially purchased at a price of $0.05 per share. The shares of Adira Energy were subsequently split resulting in these three individuals holding, beneficially and directly, 10,986,167 shares (4,118,270, 3,572,308 and 3,295,589 respectively). Post split, an aggregate of 236,400 common shares of Adira Energy (236,400, 0 and 0 common shares, respectively) were subsequently purchased at a price of $0.25 per share. These shares were subsequently exchanged for an equivalent number of shares of the Company on completion of the acquisition of Adira Energy pursuant to the Securities Exchange Agreement dated August 4, 2009 among the Company, Adira Energy, Dennis Bennie, Ilan Diamond and Alan Friedman.

    C.        Interests of Experts and Counsel

    No applicable.

    - 55 -


    ITEM 8               FINANCIAL INFORMATION

    A.        Consolidated Statements and Other Financial Information

    Financial Statements

    The financial statements required as part of this Form 20-F are filed under Item 17 of this Form 20-F.

    Legal Proceedings

    We are not a party to any legal or arbitration proceedings nor, to our knowledge, are any such proceedings contemplated.

    Dividends

    We have not paid any dividends on our common shares since incorporation. Our management anticipates that we will retain all future earnings and other cash resources for the future operation and development of our business. We do not intend to declare or pay any cash dividends in the foreseeable future. Payment of any future dividends will be at our board of directors discretion after taking into account many factors including our operating results, financial condition and current and anticipated cash needs.

    B.        Significant Changes

    We have not experienced any significant changes since the date of the financial statements included with this Form 20-F except as disclosed in this Form 20-F.

    - 56 -


    ITEM 9               THE OFFER AND LISTING

    Common Shares

    Our authorized capital consists of an unlimited number of common shares without par value, of which 62,640,001 common shares and are issued and outstanding as of September 30, 2009. All shares are initially issued in registered form. There are no restrictions on the transferability of our common shares imposed by our constituting documents.

    The common shares entitle their holders to: (i) vote at all meetings of our shareholders except meetings at which only holders of specified classes of shares are entitled to vote, having one vote per common share, (ii) receive dividends at the discretion of our board of directors; and (iii) receive our remaining property on liquidation, dissolution or winding up.

    A.        Offer and Listing Details

    Trading Markets

    Our common shares are traded on the OTC Bulletin Board in the United States under the symbol “AMGOF”. The following table shows the progression in the high and low closing trading prices of our common shares on the OTC Bulletin Board for the periods listed.

      High ($) Low ($)
    Annual (fiscal year)    
    2009 0.38 0.03
    2008 0.50 0.11
    2007 0.90 0.32
    2006 1.41 0.125
    2005 0.27 0.022
    Quarterly    
    Fiscal 2009    
    Fourth Quarter 0.38 0.21
    Third Quarter 0.38 0.06
    Second Quarter 0.10 0.05
    First Quarter 0.12 0.03
    Fiscal 2008    
    Fourth Quarter 0.33 0.11
    Third Quarter 0.50 0.21
    Second Quarter 0.39 0.21
    First Quarter 0.50 0.27
    Fiscal 2007    
    Fourth Quarter 0.65 0.33
    Third Quarter 0.90 0.60
    Second Quarter 0.80 0.45
    First Quarter 0.75 0.32
    Monthly    
    September 2009 0.30 0.22
    August 2009 0.30 0.21
    July 2009 0.38 0.25
    June 2009 0.38 0.29
    May 2009 0.37 0.29
    April 2009 0.35 0.06
    March 2009 0.07 0.06

    - 57 -


    B.        Plan of Distribution

    Not applicable.

    C.        Markets

    Our common shares are traded in the United States on the OTC Bulletin Board.

    D.        Selling Shareholders

    Not applicable.

    E.        Dilution

    Not applicable.

    F.        Expenses of the Issue

    Not applicable.

    - 58 -


    ITEM 10              ADDITIONAL INFORMATION

    A.        Share Capital

    We are authorized to issue an unlimited number of common shares. 62,640,001 common shares are issued and outstanding as of September 30, 2009 and at December 31, 2009. The common shares entitle their holders to: (i) vote at all meetings of our shareholders except meetings at which only holders of specified classes of shares are entitled to vote, having one vote per common share, (ii) receive dividends at the discretion of our board of directors; and (iii) receive our remaining property on liquidation, dissolution or winding up. All of our common shares rank equally for the payment of any dividends and distributions in the event of a windup.

    B.        Memorandum and Articles of Incorporation

    We were incorporated on February 20, 1997 as “Trans New Zealand Oil Company” under the laws of the State of Nevada, USA. We changed our name to “AMG Oil Ltd.” on July 27, 1998. On November 27, 2008, we changed our jurisdiction of incorporation from Nevada to the Canadian federal jurisdiction under the Canada Business Corporation Act. Our corporate constituting documents are comprised of our Articles of Association ("Articles") and our By-Laws (“By-Laws”). Information regarding out Articles and By-laws is incorporated by reference from our Form 20-F filed previously on September 4, 2009.

    C.        Material Contracts

    The material contracts to which we are a party which were entered into during the last two years are as follows:

    • Securities Exchange Agreement dated August 4, 2009 among the Company, Adira Energy, Alan Friedman, Dennis Bennie and Ilan Diamond.

    • Securities Exchange Agreement dated effective August 4, 2009 among the Company and the minority shareholders of Adira Energy

    • Agency Agreement between Adira Energy and Sandfire Securities Inc. dated August 31, 2009 pursuant to which Adira Energy issued 7,600,000 Units in the Private Placement as described in Item 4.A of this Form 20-F.

    • Subscription Agreement entered into between Adira Energy and the subscribers for the 7,600,000 Unit Private Placement described in Item 4.A of this Form 20-F.

    • Form of Subscription Agreement entered into between the Company Oil Ltd and the subscribers for the 400,000 Unit Private Placement described in Item 4.A of this Form 20-F.

    D.        Exchange Controls

    There is no law or governmental decree or regulation in Canada that restricts the export or import of capital, or affects the remittance of dividends, interest or other payments to a non-resident holder of common shares of the Company, other than withholding tax requirements. See “Taxation”.

    There is no limitation imposed by Canadian law or by the charter or other constituent documents of the Company on the right of a non-resident to hold or vote common shares of the Company, other than as provided in the Investment Canada Act (Canada) (the “Investment Act”).

    - 59 -


    The following discussion summarizes the principal features of the Investment Act for a non-resident who proposes to acquire common shares of the Company. It is general only, it is not a substitute for independent legal advice from an investor’s own advisor, and it does not anticipate statutory or regulatory amendments.

    The Investment Act is a federal statute of broad application regulating the establishment and acquisition of Canadian businesses by non-Canadians, including individuals, governments or agencies thereof, corporations, partnerships, trusts or joint ventures (each an “entity”). Investments by non-Canadians to acquire control over existing Canadian businesses or to establish new ones are either reviewable or notifiable under the Investment Act. If an investment by a non-Canadian to acquire control over an existing Canadian business is reviewable under the Investment Act, the Investment Act prohibits implementation of the investment unless after review the Director of Investments, who is appointed by the Minster of Industry, is satisfied that the investment is likely to be of net benefit to Canada.

    A non-Canadian would acquire control of the Company for the purposes of the Investment Act through the acquisition of common shares if the non-Canadian acquired a majority of the common shares of the Company. Further, the acquisition of less than a majority but one third or more of the common shares of the Company would be presumed to be an acquisition of control of the Company unless it could be established that, on the acquisition, the Company was not controlled in fact by the acquirer through the ownership of common shares.

    For a direct acquisition that would result in an acquisition of control of the Company, subject to the exception for “WTO-investors” that are controlled by persons who are resident in World Trade Organization (“WTO”) member nations, a proposed investment would be reviewable where the value of the acquired assets is CAD $5 million or more, or if an order for review was made by the federal cabinet on the grounds that the investment related to Canada’s cultural heritage or national identity, regardless of the value of the assets of the Company.

    For a proposed indirect acquisition that would result in an acquisition of control of the Company through the acquisition of a non-Canadian parent entity, the investment would be reviewable where (a) the value of the Canadian assets acquired in the transaction is CAD $50 million or more, or (b) the value of the Canadian assets is greater than 50% of the value of all of the assets acquired in the transaction and the value of the Canadian assets is CAD $5 million or more.

    In the case of a direct acquisition by or from a “WTO investor”, the threshold is significantly higher, and is adjusted for inflation each year. The 2008 threshold was CAD$295 million. Other than the exception noted below, an indirect acquisition involving a WTO investor is not reviewable under the Investment Act.

    The higher WTO threshold for direct investments and the exemption for indirect investments do not apply where the relevant Canadian business is carrying on the following businesses that have been deemed to be sensitive: (i) the production of oil and gas and the ownership of an interest in a producing oil and gas property in Canada; (ii) the provision of any “financial service”; (iii) the provision of any “transportation service”; or (iv) a “cultural business”.

    Certain transactions relating to common shares of the Company are exempt from the Investment Act, including

      (a)

    acquisition of common shares of the Company by a person in the ordinary course of that person’s business as a trader or dealer in securities,

    - 60 -



      (b)

    acquisition of control of the Company in connection with the realization of security granted for a loan or other financial assistance and not for a purpose related to the provisions on the Investment Act, and

         
      (c)

    acquisition of control of the Company by reason of an amalgamation, merger, consolidation or corporate reorganization following which the ultimate direct or indirect control in fact of the Company, through the ownership of common shares, remained unchanged.

    E.        Taxation

    Material Canadian Federal Income Tax Consequences for United States Residents

    The following summarizes the material Canadian federal income tax consequences generally applicable to the holding and disposition of our shares by a holder (in this summary, a “U.S. Holder”) who, (a) for the purposes of the Income Tax Act (Canada) (the “Tax Act”) and at all relevant times, is not resident in Canada, deals at arm’s length with us, holds our shares as capital property and does not use or hold our shares in the course of carrying on, or otherwise in connection with, a business in Canada, and (b) for the purposes of the Canada-United States Income Tax Convention, 1980 (the “Treaty”) and at all relevant times, is a resident solely of the United States, has never been a resident of Canada, and has not held or used (and does not hold or use) our shares in connection with a permanent establishment or fixed base in Canada. This summary does not apply to traders or dealers in securities, limited liability companies, tax-exempt entities, insurers, financial institutions (including those to which the mark-to-market provisions of the Tax Act apply), or any other holder in special circumstances.

    This summary is based on the current provisions of the Tax Act including all regulations thereunder, the Treaty, all proposed amendments to the Tax Act, the regulations and the Treaty publicly announced by the Government of Canada to the date hereof, and our understanding of the current administrative practice of the Canada Revenue Agency. It has been assumed that all currently proposed amendments will be enacted as proposed and that there will be no other relevant change in any governing law or administrative practice, although no assurances can be given in these respects. The summary does not take into account Canadian provincial, U.S. federal (which follows further below), state or other foreign income tax law or practice. The tax consequences to any particular U.S. Holder will vary according to the status of that holder as an individual, trust, corporation, partnership or other entity, the jurisdictions in which that holder is subject to taxation, and generally according to that holder’s particular circumstances. Accordingly, this summary is not, and is not to be construed as, Canadian tax advice to any particular U.S. Holder. All U.S. Holders are advised to consult with their own tax advisors regarding their particular circumstances. The discussion below is qualified accordingly.

    Dividends

    Dividends paid or deemed to be paid to a U.S. Holder by us will be subject to Canadian withholding tax. The Tax Act requires a 25% withholding unless reduced under a tax treaty. Under the Treaty, provided that a holder can demonstrate that it is a qualifying U.S. Holder, the rate of withholding tax on dividends paid to a U.S. Holder is generally limited to 15% of the gross amount of the dividend (or 5% if the U.S. Holder is a corporation and beneficially owns at least 10% of our voting shares). We will be required to withhold the applicable withholding tax from any dividend and remit it to the Canadian government for the U.S. Holder’s account.

    Disposition

    For purposes of the following discussion, we have assumed that our shares will remain listed on the TSX. A U.S. Holder is not subject to tax under the Tax Act in respect of a capital gain realized on the

    - 61 -


    disposition of our shares in the open market unless the shares are “taxable Canadian property” to the holder thereof and the U.S. Holder is not entitled to relief under the Treaty. Our shares will be taxable Canadian property to a U.S. Holder (a) if, at any time during the 60 months preceding the disposition, the U.S. Holder or persons with whom the U.S. Holder did not deal at arm’s length alone or together owned 25% or more of our issued shares of any class or series, or (b) in other specific circumstances, including where shares were acquired for other securities in a tax-deferred transaction. If our shares constitute taxable Canadian property to the holder, the holder will (unless relieved under the Treaty) be subject to Canadian income tax on any gain. The taxpayer’s capital gain or loss from a disposition of the share is the amount, if any, by which the proceeds of disposition exceed (or are exceeded by) the aggregate of the adjusted cost base and reasonable expenses of disposition. One-half of the capital gain is included in income and one-half of the capital loss is deductible from capital gains realized in the same year. Unused capital losses may be carried back three taxation years or forward indefinitely and applied to reduce capital gains realized in those years.

    A U.S. Holder whose shares do constitute taxable Canadian property should consult with the holder’s own tax advisors regarding any possible relief (if any) from Canadian tax under the Treaty based on applicable circumstances at the relevant time. Such Treaty relief should not be anticipated under current circumstances.

    United States Tax Consequences

    United States Federal Income Tax Consequences

    The following is a discussion of all material United States federal income tax consequences, under current law, generally applicable to a U.S. Holder (as hereinafter defined) of our common shares. This discussion does not address all potentially relevant federal income tax matters and it does not address consequences peculiar to persons subject to special provisions of federal income tax law, such as those described below as excluded from the definition of a U.S. Holder. In addition, this discussion does not cover any state, local or foreign tax consequences. (See “Taxation - Canadian Federal Income Tax Consequences” above). Accordingly, we urge holders and prospective holders of our common shares to consult their own tax advisors about the specific federal, state, local and foreign tax consequences to them of purchasing, owning and disposing of our common shares, based upon their individual circumstances.

    The following discussion is based upon the sections of the Internal Revenue Code of 1986, as amended (the “Code”), Treasury Regulations, published Internal Revenue Service (“IRS”) rulings, published administrative positions of the IRS and court decisions that are currently applicable, any or all of which could be materially and adversely changed, possibly on a retroactive basis, at any time and which are subject to differing interpretations. This discussion does not consider the potential effects, both adverse and beneficial, of any proposed legislation which, if enacted, could be applied, possibly on a retroactive basis, at any time.

    U.S. Holders

    As used herein, a “U.S. Holder” means a holder of our common shares who is a citizen or individual resident of the United States, a corporation or partnership created or organized in or under the laws of the United States or of any political subdivision thereof, an entity created or organized in or under the laws of the United States or of any political subdivision thereof which has elected to be treated as a corporation for United States federal income tax purposes (under Treasury Regulation Section 301.7701 -3), an estate whose income is taxable in the United States irrespective of source or a trust subject to the primary supervision of a court within the United States and control of a United States fiduciary as described in Section 7701(a)(30) of the Code. This summary does not address the tax consequences to, and U.S. Holder does not include, persons subject to specific provisions of federal income tax law, such as tax-exempt organizations, qualified retirement plans, individual retirement accounts and other tax-deferred

    - 62 -


    accounts, financial institutions, insurance companies, real estate investment trusts, regulated investment companies, broker-dealers, non-resident alien individuals, persons or entities that have a “functional currency” other than the U.S. dollar, shareholders subject to the alternative minimum tax, shareholders who hold common shares as part of a straddle, hedging or conversion transaction, and shareholders who acquired their common shares through the exercise of employee stock options or otherwise as compensation for services. This summary is limited to U.S. Holders who own our common shares as capital assets and who own (directly and indirectly, pursuant to applicable rules of constructive ownership) no more than 5% of the value of our total outstanding stock. This summary does not address the consequences to a person or entity holding an interest in a shareholder or the consequences to a person of the ownership, exercise or disposition of any options, warrants or other rights to acquire common shares. In addition, this summary does not address special rules applicable to United States persons (as defined in Section 7701(a)(30) of the Code) holding common shares through a foreign partnership or to foreign persons holding common shares through a domestic partnership.

    Distribution on Our Common Shares

    In general, U.S. Holders receiving dividend distributions (including constructive dividends) with respect to our common shares are required to include in gross income for United States federal income tax purposes the gross amount of such distributions, equal to the U.S. dollar value of such distributions on the date of receipt (based on the exchange rate on such date), to the extent that we have current or accumulated earnings and profits, without reduction for any Canadian income tax withheld from such distributions. Such Canadian tax withheld may be credited, subject to certain limitations, against the U.S. Holder’s federal income tax liability or, alternatively, may be deducted in computing the U.S. Holder’s federal taxable income by those who itemize deductions. (See more detailed discussion at “Foreign Tax Credit” below). To the extent that distributions exceed our current or accumulated earnings and profits, they will be treated first as a return of capital up to the U.S. Holder’s adjusted basis in the common shares and thereafter as gain from the sale or exchange of property. Preferential tax rates for long-term capital gains are applicable to a U.S. Holder which is an individual, estate or trust. There are currently no preferential tax rates for long-term capital gains for a U.S. Holder which is a corporation.

    In the case of foreign currency received as a dividend that is not converted by the recipient into U.S. dollars on the date of receipt, a U.S. Holder will have a tax basis in the foreign currency equal to its U.S. dollar value on the date of receipt. Generally any gain or loss recognized upon a subsequent sale or other disposition of the foreign currency, including the exchange for U.S. dollars, will be ordinary income or loss. However, an individual whose realized gain does not exceed $200 will not recognize that gain, provided that there are no expenses associated with the transaction that meet the requirements for deductibility as a trade or business expense (other than travel expenses in connection with a business trip) or as an expense for the production of income.

    Dividends paid on our common shares generally will not be eligible for the dividends received deduction provided to corporations receiving dividends from certain United States corporations. A U.S. Holder which is a corporation and which owns shares representing at least 10% of our voting power and value may, under certain circumstances, be entitled to a 70% (or 80% if the U.S. Holder owns shares representing at least 20% of our voting power and value) deduction of the United States source portion of dividends received from us (unless we qualify as a “passive foreign investment company,” as defined below). We do not anticipate that we will earn any United States income, however, and therefore we do not anticipate that any U.S. Holder will be eligible for the dividends received deduction.

    Under current Treasury Regulations, dividends paid on our common shares, if any, generally will not be subject to information reporting and generally will not be subject to U.S. backup withholding tax. However, dividends and the proceeds from a sale of our common shares paid in the U.S. through a U.S. or U.S. related paying agent (including a broker) will be subject to U.S. information reporting requirements

    - 63 -


    and may also be subject to the 28% U.S. backup withholding tax, unless the paying agent is furnished with a duly completed and signed Form W-9. Any amounts withheld under the U.S. backup withholding tax rules will be allowed as a refund or a credit against the U.S. Holder’s U.S. federal income tax liability, provided the required information is furnished to the IRS.

    Foreign Tax Credit

    A U.S. Holder who pays (or has withheld from distributions) Canadian income tax with respect to the ownership of our common shares may be entitled, at the option of the U.S. Holder, to either receive a deduction or a tax credit for such foreign tax paid or withheld. Generally, it will be more advantageous to claim a credit because a credit reduces United States federal income taxes on a dollar-for-dollar basis, while a deduction merely reduces the taxpayer’s income subject to tax. This election is made on a year-by-year basis and generally applies to all foreign taxes paid by (or withheld from) the U.S. Holder during that year. There are significant and complex limitations which apply to the credit, among which is the general limitation that the credit cannot exceed the proportionate share of the U.S. Holder’s United States income tax liability that the U.S. Holder’s foreign source income bears to his or its worldwide taxable income. In the determination of the application of this limitation, the various items of income and deduction must be classified into foreign and domestic sources. Complex rules govern this classification process. In addition, this limitation is calculated separately with respect to specific classes of income such as “passive income, “ “high withholding tax interest,” “financial services income,” “shipping income,” and certain other classifications of income. Dividends distributed by us will generally constitute “passive income” or, in the case of certain U.S. Holders, “financial services income” for these purposes. The availability of the foreign tax credit and the application of the limitations on the credit are fact specific, and U.S. Holders of our common shares should consult their own tax advisors regarding their individual circumstances.

    Disposition of Our Common Shares

    In general, U.S. Holders will recognize gain or loss upon the sale of our common shares equal to the difference, if any, between (i) the amount of cash plus the fair market value of any property received, and (ii) the shareholder’s tax basis in our common shares. Preferential tax rates apply to long-term capital gains of U.S. Holders which are individuals, estates or trusts. In general, gain or loss on the sale of our common shares will be long-term capital gain or loss if the common shares are a capital asset in the hands of the U.S. Holder and are held for more than one year. Deductions for net capital losses are subject to significant limitations. For U.S. Holders that are not corporations, any unused portion of such net capital loss may be carried over to be used in later tax years until such net capital loss is thereby exhausted. For U.S. Holders that are corporations (other than corporations subject to Subchapter S of the Code), an unused net capital loss may be carried back three years and carried forward five years from the loss year to be offset against capital gains until such net capital loss is thereby exhausted.

    Other Considerations

    Set forth below are certain material exceptions to the above-described general rules describing the United States federal income tax consequences resulting from the holding and disposition of common shares:

    Foreign Investment Company

    If 50% or more of the combined voting power or total value of our outstanding shares is held, directly or indirectly, by citizens or residents of the United States, United States domestic partnerships or corporations, or estates or trusts other than foreign estates or trusts (as defined by the Code Section 7701(a)(31)), and we are found to be engaged primarily in the business of investing, reinvesting, or trading in securities, commodities, or any interest therein, it is possible that we may be treated as a “foreign investment company” as defined in Section 1246 of the Code, causing all or part of any gain

    - 64 -


    realized by a U.S. Holder selling or exchanging common shares to be treated as ordinary income rather than capital gain. We do not believe that we currently qualify as a foreign investment company. However, there can be no assurance that we will not be considered a foreign investment company for the current or any future taxable year.

    Passive Foreign Investment Company

    United States income tax law contains rules governing “passive foreign investment companies” (“PFIC”) which can have significant tax effects on U.S. Holders of foreign corporations. These rules do not apply to non-U.S. Holders. Section 1297 of the Code defines a PFIC as a corporation that is not formed in the United States if, for any taxable year, either (i) 70% or more of its gross income is “passive income,” which includes interest, dividends and certain rents and royalties or (ii) the average percentage, by fair market value (or, if the corporation is not publicly traded and either is a controlled foreign corporation or makes an election, by adjusted tax basis), of its assets that produce or are held for the production of “passive income” is 50% or more. We appear to have been a PFIC for the fiscal year ended August 31, 2006, and at least certain prior fiscal years. In addition, we expect to qualify as a PFIC for the fiscal year ending August 31, 2007 and we may also qualify as a PFIC in future fiscal years. Each of our U.S. Holders is urged to consult a tax advisor with respect to how the PFIC rules affect such U.S. Holder’s tax situation.

    Each of our U.S. Holders who holds stock in a foreign corporation during any year in which such corporation qualifies as a PFIC is subject to United States federal income taxation under one of three alternative tax regimes at the election of such U.S. Holder. The following is a discussion of such alternative tax regimes applied to such U.S. Holders of our stock. In addition, special rules apply if a foreign corporation qualifies as both a PFIC and a “controlled foreign corporation” (as defined below) and a U.S. Holder owns, actually or constructively, 10% or more of the total combined voting power of all classes of stock entitled to vote of such foreign corporation (See more detailed discussion at “Controlled Foreign Corporation” below).

    A U.S. Holder who elects to treat us as a qualified electing fund (“QEF”) will be subject, under Section 1293 of the Code, to current federal income tax for any taxable year to which the election applies in which we qualify as a PFIC on his pro rata share of our (i) “net capital gain” (the excess of net long-term capital gain over net short-term capital loss), which will be taxed as long-term capital gain, and (ii) “ordinary earnings” (the excess of earnings and profits over net capital gain), which will be taxed as ordinary income, in each case, for the shareholder’s taxable year in which (or with which) our taxable year ends, regardless of whether such amounts are actually distributed. A U.S. Holder’s tax basis in the common shares will be increased by any such amount that is included in income but not distributed.

    The procedure a U.S. Holder must comply with in making an effective QEF election, and the consequences of such election, will depend on whether the year of the election is the first year in the U.S. Holder’s holding period in which we are a PFIC. If the U.S. Holder makes a QEF election in such first year, i.e., a “timely” QEF election, then the U.S. Holder may make the QEF election by simply filing the appropriate documents at the time the U.S. Holder files his tax return for such first year. If, however, we qualified as a PFIC in a prior year during the U.S. Holder’s holding period, then, in order to avoid the Section 1291 rules discussed below, in addition to filing documents, the U.S. Holder must elect to recognize under the rules of Section 1291 of the Code (discussed herein) (i) any gain that he would otherwise recognize if the U.S. Holder sold his stock on the qualification date or (ii) if we are a controlled foreign corporation, the U.S. Holder’s pro rata share of our post-1986 earnings and profits as of the qualification date. The qualification date is the first day of our first tax year in which we qualified as a QEF with respect to such U.S. Holder. For purposes of this discussion, a U.S. Holder who makes (i) a timely QEF election or (ii) an untimely QEF election and either of the above-described gain-recognition elections under Section 1291 is referred to herein as an “Electing U.S. Holder”. A U.S. Holder who holds

    - 65 -


    common shares at any time during a year in which we are a PFIC and who is not an Electing U.S. Holder (including a U.S. Holder who makes an untimely QEF election and makes neither of the above-described gain-recognition elections) is referred to herein as a “Non-Electing U.S. Holder”. An Electing U.S. Holder (i) generally treats any gain realized on the disposition of his common shares as capital gain and (ii) may either avoid interest charges resulting from PFIC status altogether or make an annual election, subject to certain limitations, to defer payment of current taxes on his share of our annual realized net capital gain and ordinary earnings subject, however, to an interest charge. If the U.S. Holder is not a corporation, any interest charge imposed under the PFIC regime would be treated as “personal interest” that is not deductible.

    In order for a U.S. Holder to make (or maintain) a valid QEF election, we must provide certain information regarding our net capital gains and ordinary earnings and permit our books and records to be examined to verify such information. We intend to make the necessary information available to U.S. Holders to permit them to make (and maintain) QEF elections with respect to us. We urge each U.S. Holder to consult a tax advisor regarding the availability of, and procedure for making, the QEF election.

    A QEF election, once made with respect to us, applies to the tax year for which it was made and to all subsequent tax years, unless the election is invalidated or terminated, or the IRS consents to revocation of the election. If a QEF election is made by a U.S. Holder and we cease to qualify as a PFIC in a subsequent tax year, the QEF election will remain in effect, although not applicable, during those tax years in which we do not qualify as a PFIC. Therefore, if we again qualify as a PFIC in a subsequent tax year, the QEF election will be effective and the U.S. Holder will be subject to the rules described above for Electing U.S. Holders in such tax year and any subsequent tax years in which we qualify as a PFIC. In addition, the QEF election remains in effect, although not applicable, with respect to an Electing U.S. Holder even after such U.S. Holder disposes of all of his or its direct and indirect interest in our shares. Therefore, if such U.S. Holder reacquires an interest in us, that U.S. Holder will be subject to the rules described above for Electing U.S. Holders for each tax year in which we qualify as a PFIC.

    In the case of a Non-Electing U.S. Holder, special taxation rules under Section 1291 of the Code will apply to (i) gains realized on the disposition (or deemed to be realized by reasons of a pledge) of his common shares and (ii) certain “excess distributions,” as defined in Section 1291(b), by us.

    A Non-Electing U.S. Holder generally would be required to pro rate all gains realized on the disposition of his common shares and all excess distributions on his common shares over the entire holding period for the common shares. All gains or excess distributions allocated to prior years of the U.S. Holder (excluding any portion of the holder’s period prior to the first day of the first year (i) which began after December 31, 1986, and (ii) for which we were a PFIC) would be taxed at the highest tax rate for each such prior year applicable to ordinary income. The Non-Electing U.S. Holder also would be liable for interest on the foregoing tax liability for each such prior year calculated as if such liability had been due with respect to each such prior year. A Non-Electing U.S. Holder that is not a corporation must treat this interest charge as “personal interest” which, as discussed above, is wholly non-deductible. The balance, if any, of the gain or the excess distribution will be treated as ordinary income in the year of the disposition or distribution, and no interest charge will be incurred with respect to such balance. In certain circumstances, the sum of the tax and the PFIC interest charge may exceed the amount of the excess distribution received, or the amount of proceeds of disposition realized, by the U.S. Holder.

    If we are a PFIC for any taxable year during which a Non-Electing U.S. Holder holds our common shares, then we will continue to be treated as a PFIC with respect to such common shares, even if we are no longer definitionally a PFIC. A Non-Electing U.S. Holder may terminate this deemed PFIC status by electing to recognize gain (which will be taxed under the rules discussed above for Non-Electing U.S. Holders) as if such common shares had been sold on the last day of the last taxable year for which we were a PFIC.

    - 66 -


    Effective for tax years of U.S. Holders beginning after December 31, 1997, U.S. Holders who hold (actually or constructively) marketable stock of a foreign corporation that qualifies as a PFIC may elect to mark such stock to the market annually (a “mark-to-market election”). If such an election is made, such U.S. Holder will generally not be subject to the special taxation rules of Section 1291 discussed above. However, if the mark-to-market election is made by a Non-Electing U.S. Holder after the beginning of the holding period for the PFIC stock, then the Section 1291 rules will apply to certain dispositions of, distributions on and other amounts taxable with respect to our common shares. A U.S. Holder who makes the mark-to-market election will include in income for each taxable year for which the election is in effect an amount equal to the excess, if any, of the fair market value of our common shares as of the close of such tax year over such U.S. Holder’s adjusted basis in such common shares. In addition, the U.S. Holder is allowed a deduction for the lesser of (i) the excess, if any, of such U.S. Holder’s adjusted tax basis in the common shares over the fair market value of such shares as of the close of the tax year, or (ii) the excess, if any, of (A) the mark-to-market gains for our common shares included by such U.S. Holder for prior tax years, including any amount which would have been treated as a mark-to-market gain for any prior tax year but for the Section 1291 rules discussed above with respect to Non-Electing U.S. Holders, over (B) the mark-to-market losses for shares that were allowed as deductions for prior tax years. A U.S. Holder’s adjusted tax basis in our common shares will be adjusted to reflect the amount included in or deducted from income as a result of a mark-to-market election. A mark-to-market election applies to the taxable year in which the election is made and to each subsequent taxable year, unless our common shares cease to be marketable, as specifically defined, or the IRS consents to revocation of the election. Because the IRS has not established procedures for making a mark-to-market election, U.S. Holders should consult their tax advisor regarding the manner of making such an election. No view is expressed regarding whether our common shares are marketable for these purposes or whether the election will be available.

    Under Section 1291(f) of the Code, the IRS has issued Proposed Treasury Regulations that, subject to certain exceptions, would treat as taxable certain transfers of PFIC stock by Non-Electing U.S. Holders that are generally not otherwise taxed, such as gifts, exchanges pursuant to corporate reorganizations, and transfers at death. Generally, in such cases the basis of our common shares in the hands of the transferee and the basis of any property received in the exchange for those common shares would be increased by the amount of gain recognized. Under the Proposed Treasury Regulations, an Electing U.S. Holder would not be taxed on certain transfers of PFIC stock, such as gifts, exchanges pursuant to corporate reorganizations, and transfers at death. The transferee’s basis in this case will depend on the manner of the transfer. In the case of a transfer by an Electing U.S. Holder upon death, for example, the transferee’s basis is generally equal to the fair market value of the Electing U.S. Holder’s common shares as of the date of death under Section 1014 of the Code. The specific tax effect to the U.S. Holder and the transferee may vary based on the manner in which the common shares are transferred. Each U.S. Holder of our shares is urged to consult a tax advisor with respect to how the PFIC rules affect his or its tax situation.

    Whether or not a U.S. Holder makes a timely QEF election with respect to our common shares, certain adverse rules may apply in the event that we are a PFIC and any foreign corporation in which we directly or indirectly hold shares is a PFIC (a “lower-tier PFIC”). Pursuant to certain Proposed Treasury Regulations, a U.S. Holder would be treated as owning his or its proportionate amount of any lower-tier PFIC shares, and generally would be subject to the PFIC rules with respect to such indirectly-held PFIC shares unless such U.S. Holder makes a timely QEF election with respect thereto. We do not currently have any subsidiaries. If we obtain any subsidiaries, we intend to make the necessary information available to U.S. Holders to permit them to make (and maintain) QEF elections with respect to each subsidiary of ours that is a PFIC.

    Under the Proposed Treasury Regulations, a U.S. Holder who does not make a timely QEF election with respect to a lower-tier PFIC generally would be subject to tax (and the PFIC interest charge) on (i) any

    - 67 -


    excess distribution deemed to have been received with respect to his or its lower-tier PFIC shares and (ii) any gain deemed to arise from a so-called “indirect disposition” of such shares. For this purpose, an indirect disposition of lower-tier PFIC shares would generally include (i) a disposition by us (or an intermediate entity) of lower-tier PFIC shares, and (ii) any other transaction resulting in a diminution of the U.S. Holder’s proportionate ownership of the lower-tier PFIC, including an issuance of additional common shares by us (or an intermediate entity). Accordingly, each prospective U.S. Holder should be aware that he or it could be subject to tax even if such U.S. Holder receives no distributions from us and does not dispose of its common shares. We strongly urge each prospective U.S. Holder to consult a tax advisor with respect to the adverse rules applicable, under the Proposed Treasury Regulations, to U.S. Holders of lower-tier PFIC shares.

    Certain special, generally adverse, rules will apply with respect to our common shares while we are a PFIC unless the U.S. Holder makes a timely QEF election. For example under Section 1298(b)(6) of the Code, a U.S. Holder who uses PFIC stock as security for a loan (including a margin loan) will, except as may be provided in regulations, be treated as having made a taxable disposition of such shares.

    Controlled Foreign Corporation

    If more than 50% of the total combined voting power of all our of shares entitled to vote or the total value of our shares is owned, actually or constructively, by citizens or residents of the United States, United States domestic partnerships or corporations, or estates or trusts other than foreign estates or trusts (as defined by the Code Section 7701(a)(31)), each of which own, actually or constructively, 10% or more of the total combined voting power of all of our classes of shares entitled to vote (each, a “United States Shareholder”), we could be treated as a controlled foreign corporation (“CFC”) under Subpart F of the Code. This classification would affect many complex results, one of which is the inclusion of certain income of a CFC which is subject to current U.S. tax. The United States generally taxes United States Shareholders of a CFC currently on their pro rata shares of the Subpart F income of the CFC. Such United States Shareholders are generally treated as having received a current distribution out of the CFC’s Subpart F income and are also subject to current U.S. tax on their pro rata shares of increases in the CFC’s earnings invested in U.S. property. The foreign tax credit described above may reduce the U.S. tax on these amounts. In addition, under Section 1248 of the Code, gain from the sale or exchange of shares by a U.S. Holder of our common shares which is or was a United States Shareholder at any time during the five-year period ending on the date of the sale or exchange is treated as ordinary income to the extent of earnings and profits attributable to the shares sold or exchanged. If a foreign corporation is both a PFIC and a CFC, the foreign corporation generally will not be treated as a PFIC with respect to United States Shareholders of the CFC. This rule generally will be effective for taxable years of United States Shareholders beginning after 1997 and for taxable years of foreign corporations ending with or within such taxable years of United States Shareholders. Special rules apply to United States Shareholders who are subject to the special taxation rules under Section 1291 discussed above with respect to a PFIC. Because of the complexity of Subpart F, a more detailed review of these rules is outside of the scope of this discussion. We do not believe that we currently qualify as a CFC. However, there can be no assurance that we will not be considered a CFC for the current or any future taxable year.

    F.        Dividends and Paying Agents

    Not applicable.

    - 68 -


    G.        Statement by Experts

    Not applicable.

    H.        Documents on Display

    Exhibits attached to this Form 20-F are also available for viewing at our offices, Suite 901, 30 St. Clair Avenue West, Toronto, Ontario, Canada, M4V 3A1; or you may request them by calling our office at (416) 250-6500. Copies of our financial statements and other continuous disclosure documents required under securities rules are available for viewing on the internet at www.sedar.com.

    I.        Subsidiary Information

    See Item 4.C of this Form 20-F.

    - 69 -


    ITEM 11              QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

    We are not subject to any material market risks.

    a)        Transaction Risk and Currency Risk Management

    Our operations do not employ complex financial instruments or derivatives, and given that we keep our excess funds in high-grade short-term instruments, we do not have significant or unusual financial market risks. In the event we experience substantial growth in the future, our business and results of operations may be materially affected by changes in interest rates on new debt financings, the granting of credit options to our customers, and certain other credit risks associated with our operations.

    b)        Interest Rate Risk and Equity Price Risk

    We are equity financed and do not have any debt which could be subject to significant interest rate change risks. We have raised equity funding through the sale of securities denominated in Canadian dollars, and will likely raise additional equity funding denominated in Canadian dollars in the future.

    c)        Exchange Rate Sensitivity

    A significant portion of our administrative operations are in Canada. We typically hold most of our funds in U.S. dollars and Adira Energy reports the results of its operations in Canadian dollars. We incur most of our exploration expenditures in U.S. dollars.

    d)        Commodity Price Risk

    While the value of our exploration properties can always be said to relate to the price of the commodity and the outlook for same, we do not have any operating mines nor economic ore and therefore do not have any hedging arrangements.

    - 70 -


    ITEM 12              DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

    A.        Debt Securities

     Not applicable.

    B.        Warrants and Rights

    Not applicable.

    C.        Other Securities

    Not applicable.

    D.        American Depository Shares

    Not applicable.

    PART II

    ITEM 13              DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES

    Not applicable.

    ITEM 14              MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS

    Not applicable.

    ITEM 15              CONTROLS AND PROCEDURES

    Evaluation of Disclosure Controls and Procedures

    Disclosure controls and procedures are defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (“Exchange Act”) to mean controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and includes, without limitation, controls and procedures designed to ensure that such information is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

    Under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, our management conducted an evaluation of the effectiveness of our Company’s disclosure controls and procedures as of September 30, 2009. Our Chief Executive Officer and Chief Financial Officer, after completing this evaluation, concluded that, as of such date, our disclosure controls and procedures were effective in ensuring that information required to be disclosed by the Company was recorded, processed, summarized and reported within the time periods specified in the Exchange Act Rules and forms.

    Management’s Annual Report on Internal Control Over Financial Reporting

    - 71 -


    Our management is responsible for establishing and maintaining adequate internal control over financial reporting. The Exchange Act in Rule 13a-15(f ) and 15d-15(f ) defines this as a process designed by, or under the supervision of, the company’s principal executive and principal financial officers and effected by the company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

    • pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;

    • provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and

    • provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that may have a material effect on the financial statements.

    Under the supervision and with the participation of our chief executive officer and chief financial officer, our management assessed the effectiveness of the Company’s internal control over financial reporting as at September 30, 2009. In making this assessment, the Company’s management used the criteria, established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based upon this assessment, our management concluded that the Company’s internal control over financial reporting was effective as at September 30, 2009.

    During the 175 day period ended September 30, 2009, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

    This Annual Report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to temporary rules of the SEC that permit the Company to provide only management’s report in the Annual Report.

    Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness of internal control over financial reporting to future periods are subject to risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

    ITEM 16A            AUDIT COMMITTEE FINANCIAL EXPERTS

    The board of directors of the Company has determined that Mr. Bennie meets the SEC’s definition of an “audit committee financial expert”, as defined in Item 401(e)(2) of Regulation S-B. The Board has also determined that Mr. Bennie meets the definition of an “independent director”, as defined in Rule 121A of the American Stock Exchange Company Guide.

    - 72 -


    ITEM 16B            CODE OF ETHICS

    The Company has not adopted a formal code of ethics, as it has only recently completed its acquisition of Adira Energy and its corporate reorganisation, and is in the process of developing a formal code of ethics that will apply to the Company’s principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. On completion, the code will be presented to the board of directors for approval.

    ITEM 16C            PRINCIPAL ACCOUNTANT FEES AND SERVICES

    The following table sets forth information regarding the amount billed to us by our independent auditors, Smythe Ratcliffe LLP, for each of our fiscal periods ended September 30, 2009 and 2008.

          Period ended September 30
      2009 2008
    Audit Fees: $33,000 $13,650
    Audit Related Fees: $0 $0
    Tax Fees: $0 $0
    All Other Fees: $2,500 $8,400
    Total: $35,500 $22,050

    Audit Fees

    Audit Fees are the aggregate fees billed by our independent auditor for the audit of our consolidated annual financial statements, reviews of interim financial statements and attestation services that are provided in connection with statutory and regulatory filings or engagements.

    Other Fees

    Other fees relate to the review of our quarterly financial statements by our auditors.

    Policy on Pre-Approval by Audit Committee of Services Performed by Independent Auditors

    The policy of our Audit Committee is to pre-approve all audit and permissible non-audit services to be performed by our independent auditors during the fiscal year.

    ITEM 16D            EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES

    Not applicable.

    ITEM 16E            PURCHASE OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS

    Not applicable

    - 73 -


    ITEM 16F            CHANGES TO REGISTRANT’S CERTIFYING ACCOUNTANT

    Not applicable.

    ITEM 16G            CORPORATE GOVERNANCE

    Not applicable.

    - 74 -


    PART III

    ITEM 17              FINANCIAL STATEMENTS

    The following attached financial statements are incorporated herein:

    1.

    Consolidated Financial Statements of AMG Oil Ltd. for the 175 day period ended September 30, 2009, comprised of the following:

         
    A)

    Consolidated balance sheet as at September 30, 2009

         
    B)

    Consolidated statement of operations, comprehensive loss and deficit for the 175 day period ended September 30, 2009

         
    C)

    Consolidated statement of cash flows for the 175 day period ended September 30, 2009

         
    D)

    Notes to consolidated financial statements

    - 75 -

    ADIRA ENERGY LTD.
    (formerly AMG OIL LTD.)
    (An Exploration Stage Company)
    Consolidated Financial Statements
    For the 175-day period ended September 30, 2009
    (Expressed in United States Dollars)
    Restated



     

      Index Page
         
      Independent Auditors’ Report to the Shareholders 2
         
      Consolidated Financial Statements  
         
      Consolidated Balance Sheet 3
         
      Consolidated Statement of Operations, Comprehensive Loss and Deficit 4
         
      Consolidated Statement of Cash Flows 5
         
      Notes to Consolidated Financial Statements 6 - 21

    1




    INDEPENDENT AUDITORS' REPORT

    TO THE SHAREHOLDERS OF ADIRA ENERGY LTD. (An Exploration Stage Company)
    (Formerly AMG OIL LTD.)

    We have audited the consolidated balance sheet of Adira Energy Ltd., (formerly AMG Oil Ltd.) (an exploration stage company) as at September 30, 2009 and the consolidated statements of operations, comprehensive loss and deficit, and cash flows for the 175-day period then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.

    We conducted our audit in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.

    In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Company as at September 30, 2009 and the results of its operations and its cash flows for the 175-day period then ended in accordance with Canadian generally accepted accounting principles.

    “Smythe Ratcliffe LLP” (signed)

    Chartered Accountants

    Vancouver, Canada
    November 13, 2009, except as to notes 1, 8 and 14 
             which are as of January 6, 2010.

    COMMENTS BY AUDITORS FOR US READERS
    ON CANADA – UNITED STATES REPORTING DIFFERENCES

    In the United States, reporting standards for auditors require the addition of an explanatory paragraph (following the opinion paragraph) when the financial statements are affected by conditions and events that cast substantial doubt on the Company's ability to continue as a going concern, such as those described in Note 1 to the consolidated financial statements. Our report to the shareholders dated November 13, 2009, except as to notes 1, 8 and 14 which are as of January 6, 2010, is expressed in accordance with Canadian reporting standards which do not permit a reference to such events and conditions in the auditors’ report when these are adequately disclosed in the consolidated financial statements.

    “Smythe Ratcliffe LLP” (signed)

    Chartered Accountants

    Vancouver, Canada
    November 13, 2009, except as to notes 1, 8 and 14
             which are as of January 6, 2010.

    2



    ADIRA ENERGY LTD.
    (Formerly AMG OIL LTD.)
    (An Exploration Stage Enterprise)
    Consolidated Balance Sheet
    As at September 30, 2009
    (Expressed in United States Dollars)

    Assets      
    Current Assets      
    Cash and cash equivalents (note 6) $  2,354,628  
    Goods and services tax receivable   9,437  
    Prepaid expenses   12,978  
    Total Current Assets   2,377,043  
           
    Equipment Deposit (note 7)   372,600  
    Oil and Gas Licenses (notes 8 and 14(a))   6,662  
    Total Assets $  2,756,305  
           
    Liabilities and Shareholders’ Equity      
    Current Liabilities      
    Accounts payable and accrued liabilities $  126,977  
    Total Current and Long-Term Liabilities   126,977  
           
    Shareholders’ Equity      
    Share Capital (note 10)   3,478,894  
    Contributed Surplus (notes 9 and 10(e))   519,061  
    Deficit   (1,368,627 )
    Total Shareholders’ Equity   2,629,328  
    Total Liabilities and Shareholders’ Equity $  2,756,305  

    Nature of Operations, Basis of Presentation and Going Concern (notes 1 and 14(b))

    Approved on Behalf of the Board

    Alan Friedman” (signed) Director
       
    “Ilan Diamond” (signed) Director

    See notes to consolidated financial statements

    3


    ADIRA ENERGY LTD.
    (Formerly AMG OIL LTD.)
    (An Exploration Stage Enterprise)
    Consolidated Statement of Operations, Comprehensive Loss and Deficit
    For the 175-day period ended September 30, 2009
    (Expressed in United States Dollars)

    Expenses      
         Consulting fees (note 9) $  634,081  
         Share-based compensation (note 10(c))   418,907  
         Professional fees   127,811  
         Technical consulting (note 9)   102,664  
         Travel and entertainment   76,249  
         Office and general   13,177  
         Transfer agent and filing fees   5,878  
         Marketing   4,568  
    Loss before other item   (1,383,335 )
    Foreign exchange gain   14,708  
    Net loss and comprehensive loss for the period   (1,368,627 )
    Deficit, beginning of period   -  
    Deficit, end of period $  (1,368,627 )
           
    Basic and diluted loss per share $  (0.05 )
    Weighted average number of common shares outstanding   26,415,343  

    See notes to consolidated financial statements

    4


    ADIRA ENERGY LTD.
    (Formerly AMG OIL LTD.)
    (An Exploration Stage Enterprise)
    Consolidated Statement of Cash Flows
    For the 175-day period ended September 30, 2009
    (Expressed in United States Dollars)

    Operating Activities      
    Net loss for the period $  (1,368,627 )
    Non-cash item      
       Shares issued for consulting fees   485,929  
       Share-based compensation   418,907  
        (463,791 )
    Changes in non-cash working capital      
       Goods and services tax receivable   (9,437 )
       Prepaid expenses   (12,978 )
       Accounts payable and accrued liabilities   126,977  
    Cash used for operating activities   (359,229 )
           
    Investing Activities      
       Equipment deposit   (372,600 )
       Oil and gas licenses   (6,662 )
    Cash used for investing activities   (379,262 )
           
    Financing Activity      
       Net proceeds from the issuance of common shares   2,195,771  
           
    Cash acquired through the acquisition of AMG Oil Ltd.   897,348  
           
    Increase in cash and cash equivalents   2,354,628  
    Cash and cash equivalents, beginning of period   -  
    Cash and cash equivalents, end of period $  2,354,628  
           
    Supplemental cash flow information      
       Interest paid $  -  
       Income taxes paid $  -  
       Shares issued as finder’s fees related to the reverse takeover $  60,000  
          transaction      
       Warrants issued to agents as compensation for services provided $  100,154  

    See notes to consolidated financial statements

    5


    ADIRA ENERGY LTD.
    (Formerly AMG OIL LTD.)
    (An Exploration Stage Enterprise)
    Notes to Consolidated Financial Statements
    For the 175-day period ended September 30, 2009
    (Expressed in United States Dollars)
    Restated

    1.

    Nature of Operations, Basis of Presentation and Going Concern

       

    Adira Energy Ltd. was incorporated on February 20, 1997 under the name Trans New Zealand Oil Company in the State of Nevada, United States of America. It changed its name to AMG Oil Ltd. (“AMG” or the “Company”) on July 27, 1998. On November 25, 2008, the Company's shareholders approved the change of its jurisdiction of incorporation from the State of Nevada to the Canadian federal jurisdiction. On September 1, 2009, AMG completed a share exchange with Adira Energy Corp. (“Adira”), an oil and gas exploration and development company incorporated under the Ontario Business Corporations Act , on April 8, 2009 which resulted in a reverse takeover by Adira of AMG (note 2). On December 17, 2009, the Company changed its name to Adira Energy Ltd (note 14(b)).

       

    These consolidated financial statements have been prepared on a going concern basis, which assumes the realization of assets and liquidation of liabilities in the normal course of business. To September 30, 2009, the Company has incurred losses of $1,368,627 since inception. The ability of the Company to continue as a going concern depends upon the discovery of economically recoverable reserves, the ability of the Company to obtain financing to complete development, and upon future profitable operations from the properties or proceeds from their disposition. The Company is an exploration stage company and has not earned any revenues to date.

       

    There can be no assurance that the Company will be able to continue to raise funds in which case the Company may be unable to meet its obligations. Should the Company be unable to continue as a going concern, the net realizable value of its assets may be materially less than amounts recorded on the consolidated balance sheet. These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary, should the Company be unable to continue as a going concern.

       
    2.

    Share Exchange Agreement

       

    On April 29, 2009, AMG entered into a letter of intent to purchase all of the issued and outstanding shares of Adira in exchange for shares of AMG. As part of the arrangement, Adira conducted a share split to increase Adira’s number of issued and outstanding common shares from 22,500,000 to 31,200,000. The share exchange ratio was one common share of AMG for each issued and outstanding common share of Adira. The proposed transaction was further subject to Adira completing a private placement of a minimum of $2,000,000 by issuance of 8,000,000 units (note 10(b)).

       

    Pursuant to the share exchange agreement dated September 1, 2009, AMG acquired all of the issued and outstanding common shares of Adira by issuing 39,040,001 common shares of the Company to Adira’s shareholders on a one for one basis.

       

    As a result, the original shareholders of AMG own 37% of the shares of the resulting Company and the former shareholders of Adira own 63% of the resulting Company as follows.:


      Issued and outstanding number of shares after share exchange Percentage
      AMG 23,200,000 37%
      Adira 39,040,001 63%
      Total outstanding shares 62,240,001 100%

    6


    ADIRA ENERGY LTD.
    (Formerly AMG OIL LTD.)
    (An Exploration Stage Enterprise)
    Notes to Consolidated Financial Statements
    For the 175-day period ended September 30, 2009
    (Expressed in United States Dollars)
    Restated

    2.

    Share Exchange Agreement (continued)

       

    As the shareholders of Adira obtained control of the resulting Company, the share exchange was considered to be a reverse takeover (“RTO”) transaction. Accordingly for accounting purposes Adira is the acquirer. The assets and liabilities of Adira are included at carrying value and the assets and liabilities of AMG are included at fair value.

       

    Share capital represents the authorized and issued number of shares of AMG (the legal parent) and the share capital amount, contributed surplus and deficit of Adira (the legal subsidiary), the ongoing operating company (note 10).

       
    3.

    Significant Accounting Policies Basis of Presentation

       

    These consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles (“GAAP”). Canadian GAAP differs in certain respects from accounting principles generally accepted in the United States, as described in note 13.

       

    Principles of Consolidation

       

    These consolidated financial statements include the accounts of the Company and its wholly-owned legal subsidiary, Adira, and its wholly-owned integrated subsidiaries, Adira Energy Israel Ltd. and Adira Energy Service Israel Ltd., hereinafter collectively referred to as the “Company”. All intercompany account balances and transactions have been eliminated.

       

    Foreign Currency Translation

       

    The Company’s functional and reporting currency is the United States (“US”) dollar.

       

    All transactions in currencies other than the US dollar are translated as follows:

      • Monetary assets and liabilities are translated at the rate of exchange in effect as at the balance sheet date;
      • Non-monetary assets and liabilities, at the exchange rates prevailing on the date of the acquisition of the asset or assumption of the liabilities; and
      • Expenses, at the rate in effect on the date of the transaction.

    Exchange gains or losses are included in operations in the period in which they occur.

    Use of Estimates

    The preparation of financial statements in conformity with Canadian GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of expenses during the reporting period. Significant areas requiring the use of management estimates relate to accrued liabilities, the determination of variables used in the calculation of share-based compensation and warrants issued to agents, and determination of the valuation allowance for future income tax assets. While management believes the estimates are reasonable, actual results could differ from those estimates and could impact future results of operations and cash flows.

    7


    ADIRA ENERGY LTD.
    (Formerly AMG OIL LTD.)
    (An Exploration Stage Enterprise)
    Notes to Consolidated Financial Statements
    For the 175-day period ended September 30, 2009
    (Expressed in United States Dollars)
    Restated

    3.

    Significant Accounting Policies (continued)

       

    Cash and cash equivalents

       

    Cash and cash equivalents include all cash balances and highly liquid investments with an initial maturity of three months or less. The Company places its temporary cash and cash equivalents with high credit quality financial institutions.

       

    Loss Per Share

       

    Basic loss per share is calculated using the weighted average number of common shares outstanding during the period. The Company uses the treasury stock method to compute the dilutive effect of options, warrants and similar instruments. Under this method the dilutive effect on earnings per share is calculated presuming the exercise of outstanding options, warrants and similar instruments. It assumes that the proceeds of such exercise would be used to repurchase common shares at the average market price during the period. However, the calculation of diluted loss per share excludes the effects of various conversions and exercise of options and warrants that would be anti-dilutive.

       

    Financial Instruments

       

    All financial instruments are classified as one of the following: held-to-maturity, loans and receivables, held- for-trading, available-for-sale or other financial liabilities. Financial assets and liabilities held-for-trading are measured at fair value with gains and losses recognized in net income (loss). Financial assets held-to-maturity, loans and receivables, and other financial liabilities are measured at amortized cost using the effective interest method. Available-for-sale instruments are measured at fair value with unrealized gains and losses recognized in other comprehensive income (loss) and reported in shareholders’ equity. Any financial instrument may be designated as held-for-trading upon initial recognition.

       

    Transaction costs that are directly attributable to the acquisition or issue of financial instruments that are classified as other than held-for-trading, which are expensed as incurred, are included in the initial carrying value.

       

    Comprehensive income or loss is defined as the change in equity from transactions and other events from sources other than the Company’s shareholders. Other comprehensive income or loss refers to items recognized in comprehensive income or loss that are excluded from operations calculated in accordance with GAAP.

       

    The Company has no items of other comprehensive income in the period presented. Therefore, net loss as presented in the Company’s consolidated statement of operations equals comprehensive loss.

       

    Share-Based Compensation

       

    The Company accounts for share-based compensation using a fair value based method with respect to all stock- based payments measured and recognized, to directors, employees and non-employees. For payments of services through the issuance of shares, the fair value is the market price of the shares issued by the Company or the value of the services received, depending on which is the more reliable measure.

       

    For directors and employees, the fair value of the options is measured at the date of grant. For non-employees, the fair value of the options or warrants are measured on the earlier of the date at which the counterparty performance is completed or the date the performance commitment is reached or the date at which the equity instruments are granted if they are fully vested and non-forfeitable. The fair value of the options or warrants are accrued and charged either to operations, oil and gas interests, or share issue costs with the offset credit to contributed surplus. For directors and employees the options are recognized over the vesting period, and for non-employees the options are recognized over the related service period. If and when the stock options are ultimately exercised, the applicable amounts of contributed surplus are transferred to share capital.

    8


    ADIRA ENERGY LTD.
    (Formerly AMG OIL LTD.)
    (An Exploration Stage Enterprise)
    Notes to Consolidated Financial Statements
    For the 175-day period ended September 30, 2009
    (Expressed in United States Dollars)
    Restated

    3.

    Significant Accounting Policies (continued)

       

    Impairment of Long-Lived Assets

       

    Long-lived assets are assessed for impairment when events and circumstances warrant, when the carrying amounts of the assets exceeds its estimated undiscounted net cash flow from use or its fair value, at which time the impairment is charged to earnings.

       

    Income Taxes

       

    The Company follows the asset and liability method of accounting for income taxes. Under this method of tax allocation, future income tax assets and liabilities are determined based on differences between the financial statement carrying values and their respective income tax basis (temporary differences). Future income tax assets and liabilities are measured using the tax rates expected to be in effect when the temporary differences are likely to reverse. The effect on future income tax assets and liabilities of a change in tax rates is included in operations in the period in which the change is enacted or substantially assured. The amount of future income tax assets recognized is limited to the amount of the benefit that is more likely than not to be realized.

       

    Asset Retirement Obligations (“ARO”)

       

    The Company recognizes an estimate of the liability associated with an ARO in the consolidated financial statements at the time the liability is incurred. The estimated fair value of the ARO is recorded as a long-term liability, with a corresponding increase in the carrying amount of the related asset. The capitalized amount will be depleted on a straight-line basis over the estimated life of the asset. The liability amount is increased each reporting period due to the passage of time and the amount of accretion is charged to earnings in the period. The ARO can also increase or decrease due to changes in the estimates of timing of cash flows or changes in the original estimated undiscounted cost. Actual costs incurred upon settlement of the ARO are charged against the ARO to the extent of the liability recorded. As at September 30, 2009, the Company has determined that it has no material AROs to record in the consolidated financial statements.

       

    Oil and Gas Properties

       

    The Company follows the successful efforts method of accounting for its exploration activities. Under the successful efforts method, acquisition costs of proved and unproved properties are capitalized. Costs of unproved properties are transferred to proved properties when proved reserves are confirmed. Exploration costs, including geological and geophysical costs, are expensed as incurred. Exploratory drilling costs are initially capitalized. If it is determined that a specific well does not contain proved reserves, the related capitalized exploratory drilling costs are charged to expense. To date all exploration costs have been charged to operations.

       

    Development costs, which include the costs of wellhead equipment, development drilling costs and handling facilities, applicable geological and geophysical costs, and the costs of acquiring or constructing support facilities and equipment, are capitalized. Costs incurred to operate and maintain wells and equipment and to lift oil and gas to the surface will be expensed as operating costs. If and when the Company achieves production, acquisition costs of proved properties will be depleted using the unit-of-production method based on proved reserves. Capitalized exploratory drilling costs and development costs will be depleted on the basis of proved developed reserves by area. Support facilities and equipment will be depreciated on a straight-line basis over their useful lives.

       

    Property costs by area are reviewed for impairment at least annually to consider whether there are conditions that may indicate impairment. The carrying value of each property is compared to its net recoverable amount as estimated by quantifiable evidence of the market value of similar land or geological resources. If the carrying value is found to exceed the estimated net recoverable amount, a write down will be recorded.

    9


    ADIRA ENERGY LTD.
    (Formerly AMG OIL LTD.)
    (An Exploration Stage Enterprise)
    Notes to Consolidated Financial Statements
    For the 175-day period ended September 30, 2009
    (Expressed in United States Dollars)
    Restated

    3.

    Significant Accounting Policies (continued)

       

    Warrants

       

    Proceeds received on the issuance of units, consisting of common shares and warrants, are allocated first to common shares based on the market trading price of the common shares at the time the units are priced or issued, and any excess is allocated to warrants.

       

    Future accounting changes

       

    International Financial Reporting Standards (“IFRS”)

       

    In February 2008, the Canadian Accounting Standards Board (“AcSB”) confirmed that GAAP for publicly accountable enterprises will be converged with IFRS effective for fiscal years beginning on or after January 1, 2011. The Company will therefore be required to report using IFRS commencing with its unaudited interim financial statements for the three months ended December 31, 2011, which must include restated interim results for the three month period ended December 31, 2010, prepared on the same basis. The conversion to IFRS will impact the Company’s accounting policies, information technology and data system, internal control over financial reporting, and disclosure controls and procedures. The Company is currently evaluating the future impact of IFRS on its consolidated financial statements.

     

     

    Business Combinations

     

     

    In January 2009, the CICA issued Section 1582, “Business Combinations”, Section 1601, “Consolidated Financial Statements”, and Section 1602, “Non-Controlling Interests”. These sections replace the former Section 1581, “Business Combinations”, and Section 1600, “Consolidated Financial Statements”, and establish a new section for accounting for a non-controlling interest in a subsidiary.

     

     

    Sections 1582 and 1602 will require net assets, non-controlling interests and goodwill acquired in a business combination to be recorded at fair value and non-controlling interests will be reported as a component of equity. In addition, the definition of a business is expanded and is described as an integrated set of activities and assets that are capable of being managed to provide a return to investors or economic benefits to owners. Acquisition costs are not part of the consideration and are to be expensed when incurred. Section 1601 establishes standards for the preparation of consolidated financial statements.

     

     

    These new sections apply to the Company’s interim and annual consolidated financial statements relating to fiscal years commencing October 1, 2011. Earlier adoption of these sections is permitted as of the beginning of a fiscal year. All three sections must be adopted concurrently. The Company is currently evaluating the impact of the adoption of these sections.

     

     

    4.

    Financial Instruments and Risk Management

     

     

    The Company’s financial instruments have been designated as follows:


      Cash and cash equivalents - held-for-trading; and
      Accounts payable - other financial liabilities.

    The carrying values of cash and cash equivalents, and accounts payable approximate their fair values due to the short-term maturity of these financial instruments.

    Credit risk

    The Company manages credit risk, in respect of cash and cash equivalents, by holding them at major Canadian financial institutions in accordance with the Company’s investment policy. The Company places its temporary cash and cash equivalents with high credit quality financial institutions. As times such investments may be in excess of the Federal Deposit Insurance Corporation insurance limit.

    Concentration of credit risk exists with respect to the Company’s cash and cash equivalents. The Company’s exposure is for cash held in bank accounts of $494,628 and term deposits totaling $1,860,000.

    10


    ADIRA ENERGY LTD.
    (Formerly AMG OIL LTD.)
    (An Exploration Stage Enterprise)
    Notes to Consolidated Financial Statements
    For the 175-day period ended September 30, 2009
    (Expressed in United States Dollars)
    Restated

    4.

    Financial Instruments and Risk Management ( continued)

         

    Liquidity risk

         

    Liquidity risk is the risk that the Company will encounter difficulty in obtaining funds to meet current obligations and future commitments. The Company's approach to managing liquidity risk is to forecast cash requirements to provide reasonable assurance that it will have sufficient funds to meet its liabilities when due. The Company maintains sufficient working capital in order to meet short-term business requirements. As at September 30, 2009, the Company had cash and cash equivalents of $2,354,628, which will be used to settle current accounts payable and accrued liabilities in the amount of $126,977, fund the development of the Company’s oil and gas properties and to meet administrative overhead costs for the ensuing year.

         

    The Company’s accounts payable and accrued liabilities are due within 30 days.

         

    Market risk

         

    Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk is comprised of three types of risk: interest rate risk, foreign currency risk and other price risk.

         
    (i)

    Interest rate risk

         

    The Company is not exposed to significant interest rate risk due to the short-term maturity of its cash equivalents. The Company has two term deposits totaling $1,860,000 that mature October 7, 2009 and November 9, 2009, which earn interest rate of 0.11% and 0.07%, respectively. An increase of 0.5% in the interest rates of similar instruments would have a nominal effect on the fair value of the term deposits.

         
    (ii)

    Foreign currency risk

         

    The Company is exposed to financial risk related to the fluctuation of foreign exchange rates. The Company operates in Canada, the United States and Israel. Most of the Company’s monetary assets are held in US dollars and most of the Company’s expenditures are made in US dollars. A significant change in the currency rates between the Canadian dollar relative to the US dollar could have a material effect on the Company’s future results of operations, financial position or cash flows depending on the Company’s currency management techniques. The Company has not hedged its exposure to currency fluctuations. An increase or decrease of 10% on the Canadian dollar or the Israeli shekel relative to the US dollar would not have a significant effect on the Company.

         
    (iii)

    Other price risk

         

    Other price risk is the risk that the fair or future cash flows of a financial instrument will fluctuate because of changes in market prices, other than those arising from interest rate risk or foreign exchange risk. The Company is not exposed to significant other price risk.

         
    5.

    Capital Management

         

    The Company is an exploration stage company and currently does not generate cash flows from operations. The Company’s primary source of funds comes from the issuance of share capital. The Company does not use other sources of financing that require fixed payments of interest and principal and is not subject to any externally imposed capital requirements.

         

    The Company defines its capital as share capital. To effectively manage the Company’s capital requirements, the Company has a planning and budgeting process in place to ensure that adequate funds are available to meet its strategic goals. The Company monitors actual expenses to budget to manage its costs and commitments.

    11


    ADIRA ENERGY LTD.
    (Formerly AMG OIL LTD.)
    (An Exploration Stage Enterprise)
    Notes to Consolidated Financial Statements
    For the 175-day period ended September 30, 2009
    (Expressed in United States Dollars)
    Restated

    5.

    Capital Management (continued)

         

    The Company’s capital management objective is to maximize investment returns to its equity-linked stakeholders within the context of relevant opportunities and risks associated with the Company’s operating segment. Achieving this objective requires management to consider the underlying nature of exploration activities, availability of capital, the cost of various capital alternatives and other factors. Establishing and adjusting capital requirements is a continuous management process.

         

    Although the Company has been successful at raising funds in the past through the issuance of share capital, it is uncertain whether it will continue this financing due to uncertain economic conditions. The Company has sufficient funds to meet its exploration program, administrative overhead and working capital needs for the coming year.

         
    6.

    Cash and Cash Equivalents

         

    The Company has the following term deposits outstanding as at September 30, 2009:

         
  • A $1,800,000 term deposit purchased on September 8, 2009 with a 0.11% interest rate that matures on October 7, 2009; and

         
  • A $60,000 term deposit purchased on September 10, 2009 with a 0.07% interest rate that matures on November 9, 2009.

         
    7.

    Equipment Deposit

         

    Equipment deposit consists of a deposit for the purchase of drilling equipment in Israel.

         
    8.

    Oil and Gas Licenses

         

    The Company has one onshore and two offshore licenses to explore for oil and gas in Israel. The onshore license awarded (the “Eitan License”) comprises an area of approximately 31,060 acres in the Hula Valley in Northern Israel. The Eitan License was awarded in December 2008 for a term of three years, expiring in December 2011, and may be renewed upon fulfillment of certain conditions for a further four year period. The Eitan License was awarded prior to the incorporation of the Company. The license was awarded to a Company controlled by certain Directors of the Company and subsequent to the incorporation of Adira Energy Israel Ltd, was transferred to the Company (note 14(a)).

         

    The first offshore license awarded (the “Gabriella License”) comprises an area of approximately 97,000 acres. The Gabriella License was awarded to the Company in July 2009 for a term of three years, expiring July, 2012 and may be renewed upon fulfillment of certain conditions for a further four year period. The second offshore license awarded (the "Yitzhak License") comprises an area of approximately 31,555 acres. The Yitzhak License was awarded to the Company subsequent to the year-end, is effective until October 2012 and may be renewed upon fulfillment of certain conditions for a further four year period. The Yitzhak License is directly to the north of and contiguous to the Company's Gabriella License.

         

    The revenues generated from all the licenses are subject to 12.5% royalty payable to the government of Israel (note 14(a)).

         

    Environmental Expenditures

         

    The operations of the Company may be affected by changes in environmental regulations, including those for site restoration costs. Both the likelihood of new regulations and their overall effect upon the Company vary greatly from country to country and are not predictable.

         

    Environmental expenditures that relate to ongoing environmental and reclamation programs are charged against operations as incurred or capitalized and amortized depending on their expected future economic benefit. Estimated future removal and site restoration costs are recognized when the liability is reasonably determinable, and are charged against operations over the estimated remaining life of the related business operations.

    12


    ADIRA ENERGY LTD.
    (Formerly AMG OIL LTD.)
    (An Exploration Stage Enterprise)
    Notes to Consolidated Financial Statements
    For the 175-day period ended September 30, 2009
    (Expressed in United States Dollars)
    Restated

    9.

    Related Party Transactions

         

    During the 175-day period ended September 30, 2009, the Company incurred the following with related parties:

         
  • $148,152 in consulting fees to individuals that are directors and officers of the Company or to private companies which are controlled by a director and officers of the Company;

         
  • $75,000 in technical consulting fees to a company in which a director is the President and Chief Operating Officer; and

         
  • $20,000 in technical consulting fees to a corporation controlled by an officer.

         

    The above transactions are in the normal course of operations and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.


    10.

    Share Capital

         
    (a)

    Authorized

         

    Unlimited number of common shares without nominal or par value.

         
    (b)

    Issued and outstanding common shares:


        Number of        
        Shares     Amount  
    AMG            
    Balance, April 8, 2009 and September 1, 2009   23,200,000   $ 232  
                 
    Adira            
    Balance, April 8, 2009   -     -  
    Shares issued for services rendered (note            
       10(b)(i))   12,000,000     485,929  
    Shares issued in private placement            
       (note 10(b)(ii))   10,500,000     424,759  
    Share split (note 10(b)(iii))   8,700,000     -  
    Broker compensation shares issued            
       (note 10(b)(iv))   240,001     60,000  
    Shares issued in private placement            
       (note 10(b)(iv))   7,600,000     1,900,000  
    Balance September 1, 2009   39,040,001     2,870,688  
                 
    Shares exchanged on RTO (note 2)   39,040,001     897,116  
    Shares issued in private placement            
       (note 10(b)(iv))   400,000     100,000  
    Share issue costs   -     (389,142 )
    Balance, September 30, 2009   62,640,001   $ 3,478,894  

      (i)

    Adira issued 12,000,000 common shares upon incorporation to directors of the Company for services performed prior to incorporation. An expense equal to the estimated fair value of the shares issued (CDN $0.05 per share) totaling $485,929, was charged to consulting fees. The shares were valued at their fair value based on the price that arm’s length individuals subscribed to near the same date.

         
      (ii)

    In April 2009, Adira issued 10,500,000 common shares at CDN $0.05 per share for gross proceeds of $424,759.

    13


    ADIRA ENERGY LTD.
    (Formerly AMG OIL LTD.)
    (An Exploration Stage Enterprise)
    Notes to Consolidated Financial Statements
    For the 175-day period ended September 30, 2009
    (Expressed in United States Dollars)
    Restated

    10.

    Share Capital (continued)

           
    (b)

    Issued and outstanding common shares (continued)

           
    (iii)

    Pursuant to the RTO (note 2), the 22,500,000 shares of Adira were split into an aggregate of 31,200,000 shares.

           
    (iv)

    During the 175-day period ended September 30, 2009, Adira issued 7,600,000 units at $0.25 per unit for gross proceeds of $1,900,000. AMG issued 400,000 of the units at $0.25 per unit for gross proceeds of $100,000 subsequent to the completion of the RTO. Each unit consisted of one common share of Adira/AMG and one-half of one common share purchase warrant. Each warrant entitles the holder to purchase one common share of Adira/AMG at a price of $0.50 per common share for a period of two years. In connection with the private placement, Adira issued 240,001 common shares as a finder’s fee at a deemed cost of $0.25 per share for a total deemed cost of $60,000 and 500,770 warrants to agents as finders’ fees valued at $100,154. The warrants are exercisable at $0.25 per common share and expire August 31, 2011. The fair value of these agent’s warrants was $100,154 were calculated using the Black-Scholes option pricing model. An additional $228,988 of share issuance costs were incurred.

           
    (c)

    Stock options

           

    The Company has a stock option plan whereby options may be granted to eligible directors, officers and employees, provided that the number of shares issued under the plan does not exceed 10% of issued and outstanding common shares of the Company. Stock options may be issued at a term and exercise price to be determined by the Company’s board of directors provided that the exercise price is no less than the market price at the date of the grant.

           

    The Company has four categories of stock options that have different vesting periods:

           
    (i)

    Type A stock options vest over 2 years, with 12.5% vesting each quarter with the initial amount vesting on the date three months after the grant date.

           
    (ii)

    Type B stock options vest 8.5% at the end of each quarter for the first two years and 8% at the end of each quarter thereafter. The initial amount will vest three months after the grant date.

           
    (iii)

    Type C stock options vest over 4 years, with 6.25% vesting at the end of each quarter with the initial amount vesting on the date three months after the grant date.

           
    (iv)

    Type D stock options vest at 12.5% each quarter and the initial amount vests on the business day immediately on which each of the optionees is elected or appointed as a director of the Company. In the event they are not elected as a director, all options granted expire immediately.

    14


    ADIRA ENERGY LTD.
    (Formerly AMG OIL LTD.)
    (An Exploration Stage Enterprise)
    Notes to Consolidated Financial Statements
    For the 175-day period ended September 30, 2009
    (Expressed in United States Dollars)
    Restated

    10.

    Share Capital (continued)

         
    (c)

    Stock options (continued)

         

    A summary of the status of the stock option plan and changes during the period is as follows:


                      Weighted  
          Number of           Average  
          Options     Number of Options     Exercise  
          Outstanding     Exercisable     Price  
                         
      Balance, April 8, 2009   -     -   $  -  
      Granted   3,984,000     -   $  0.25  
                         
      Balance, September 30, 2009   3,984,000     -   $  0.25  

              Average
    Stock         Remaining
    Option   Grant Date Exercise Number of Contractual
    Type Expiry Date Fair Value Price Options Life
    Type A August 20, 2014 $ 0.30 $ 0.25 1,263,000 4.89
    Type B August 20, 2014 $ 0.30 $ 0.25 746,000 4.89
    Type C August 20, 2014 $ 0.30 $ 0.25 1,325,000 4.89
    Type A September 23, 2014 $ 0.23 $ 0.25 150,000 4.98
    Type D September 23, 2014 $ 0.23 $ 0.25 500,000 4.98
               
            3,984,000  

      (d)

    Share purchase warrants

         
     

    As at September 30, 2009, the Company has share purchase warrants outstanding entitling the holders to acquire common shares as follows:


                Weighted  
          Number of     Average  
          Warrants     Exercise Price  
      Balance, April 8, 2009   -   $  -  
      Issued   4,500,770     0.47  
                   
      Balance, September 30, 2009   4,500,770   $  0.47  

        Grant Date Exercise  Number
    Issue Date Expiry Date Fair Value Price of Options
    August 4, 2009 August 4, 2011 $0.25 $ 0.50 4,000,000
    August 4, 2009 August 4, 2011 $ 0.25 $ 0.25 500,770
             
            4,500,770

    15


    ADIRA ENERGY LTD.
    (Formerly AMG OIL LTD.)
    (An Exploration Stage Enterprise)
    Notes to Consolidated Financial Statements
    For the 175-day period ended September 30, 2009
    (Expressed in United States Dollars)
    Restated

    10.

    Share Capital (continued)


      (e)

    Contributed surplus


          2009  
      Balance, April 8, 2009 $  -  
      Stock options   418,907  
      Agent’s warrants issued   100,154  
             
      Balance, September 30, 2009 $  519,061  

    The stock options granted and the share-based adjustment totaling $519,061 were expensed as share-based payments and the agent’s warrants issued totaling $100,154 were allocated to share issue costs.

    The Company uses the Black-Scholes option pricing model to value stock options granted and compensatory share purchase warrants issued. The model requires management to make assumptions, which are subjective and may not be representative of actual results. Changes in assumptions can materially affect estimates of fair values. The following weighted average assumptions were used:

        2009
      Risk-free interest rate 2.19%
      Expected life 4.67 years
      Expected stock price volatility  174.07%
      Expected dividend yield 0.00%

    Share-based compensation charges relating to stock options granted for the 175-day period ended September 30, 2009 was $1,095,833. The shares vest over the next three years, therefore, the expense will be recognized as follows:

      2009 $  418,907  
      2010   418,907  
      2011   163,182  
      2012   94,837  
        $ 1,095,833  

    For the purposes of the estimation of fair value of certain share purchase warrants, the following weighted average assumptions were used:

        2009
       
      Risk-free interest rate 1.32%
      Expected life 1.92 years
      Expected stock price volatility  183.37%
      Expected dividend yield 0.00%

    16



    ADIRA ENERGY LTD.
    (Formerly AMG OIL LTD.)
    (An Exploration Stage Enterprise)
    Notes to Consolidated Financial Statements
    For the 175-day period ended September 30, 2009
    (Expressed in United States Dollars)
    Restated

    11.

    Income Taxes

       

    A reconciliation of income tax provision computed at the statutory rate to the reported income tax provision is as follows:


        2009  
           
    Income tax benefit computed at statutory rate $  (451,600 )
    Share issue costs   (12,700 )
    Share-based compensation   138,300  
    Change in timing difference   (56,100 )
    Effects of change in tax rates   46,400  
    Change in valuation allowance   335,700  
           
      $  0  

    Future income tax assets and liabilities are recognized for temporary differences between the carrying amounts of the balance sheet items and their corresponding tax values as well as for the benefit of losses available to be carried forward to future years for tax purposes that are likely to be realized.

    The significant components of future income tax assets are as follows:

        2009  
           
    Future tax assets      
         Share issue costs $  165,000  
         Non-capital losses carried forward   2,392,000  
         Total future income tax assets   2,557,000  
         Tax rate   29%  
        741,500  
    Valuation allowance   (741,500 )
    Net future income tax assets $  0  

    The valuation allowance reflects the Company's estimate that the tax assets more likely than not will not be realized in the foreseeable future.

    17


    ADIRA ENERGY LTD.
    (Formerly AMG OIL LTD.)
    (An Exploration Stage Enterprise)
    Notes to Consolidated Financial Statements
    For the 175-day period ended September 30, 2009
    (Expressed in United States Dollars)
    Restated

    11.

    Income Taxes (continued)

       

    As at September 30, 2009, the Company has approximately $2,391,900 of non-capital losses that may be applied to reduce future income for Canadian income tax purposes. The potential future tax benefit of these losses has not been recorded in these consolidated financial statements. The losses expire as follows:


    Expiry Date   Amount  
    2017 $  21,800  
    2018   178,000  
    2019   89,000  
    2020   246,300  
    2021   124,300  
    2022   90,700  
    2023   62,600  
    2024   64,000  
    2025   18,800  
    2026   36,300  
    2027   25,300  
    2028   282,700  
    2029   1,152,100  
      $  2,391,900  

    12.

    Segmented Information


          Canada     Israel     Total  
      Cash and cash equivalents $ 2,354,628   $  -   $ 2,354,628  
      Equipment deposit   -     372,600     372,600  
      Oil and gas licenses   -     6,662     6,662  
      Other assets   22,415     -     22,415  
      Total $ 2,377,043   $ 379,262   $ 2,756,305  

    18


    ADIRA ENERGY LTD.
    (Formerly AMG OIL LTD.)
    (An Exploration Stage Enterprise)
    Notes to Consolidated Financial Statements
    For the 175-day period ended September 30, 2009
    (Expressed in United States Dollars)
    Restated

    13.

    Differences between Canadian GAAP and US GAAP

         

    Recent accounting pronouncements:

         

    In June 2009, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Codification (“ASC”) 105, “Generally Accepted Accounting Principles”. ASC 105 establishes the FASB Codification as the source of authoritative accounting principles recognized by the FASB to be applied by non-governmental entities in the preparation of financial statements in conformity with US GAAP for Securities and Exchange Commission (“SEC”) registrants. All guidance contained in the Codification carries an equal level of authority. The Codification supersedes all existing non-SEC accounting and reporting standards. The FASB will now issue new standards in the form of Accounting Standards Updates (“ASU”). The FASB will not consider ASUs as authoritative in their own right. ASUs will serve only to update the Codification, provide background information about the guidance and provide the basis for conclusions on the changes in the Codification. The Company has updated references to US GAAP.

         

    In June 2009, the Company adopted guidance issued by the FASB and included in ASC 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before the financial statements are issued or are available to be issued. It requires the disclosure of the date through which an entity has evaluated subsequent events.

         

    In April 2009, the Company adopted guidance issued by the FASB and included in (a) ASC 805, “Business Combinations”, and (b) ASC 810, “Non-Controlling Interests in Consolidated Financial Statements”. The application of these ASCs is intended to improve, simplify and converge internationally the accounting for business combinations and the reporting of non-controlling interests in the Company’s consolidated financial statements.

         
    (a)

    ASC 805 requires an acquiring entity in a business combination to: (i) recognize all (and only) the assets acquired and the liabilities assumed in the transaction; (ii) establish an acquisition-date fair value as the measurement objective for all assets acquired and liabilities assumed; and (iii) disclose to investors and other users all of the information they will need to evaluate and understand the nature of, and the financial effect of, the business combination; and (iv) recognize and measure the goodwill acquired in the business combination or a gain from bargain purchase.

         
    (b)

    ASC 810 is intended to improve the relevance, comparability and transparency of financial information provided to investors by requiring all entities to: (i) report non-controlling (minority) interests in subsidiaries in the same manner, as equity but separate from the parent’s equity, in consolidated financial statements; (ii) net income attributable to the parent and to the non-controlling interest must be clearly identified and presented on the face of the consolidated statement of operations; and (iii) any changes in the parent’s ownership interest while the parent retains the controlling financial interest in its subsidiary be accounted for consistently.

    19


    ADIRA ENERGY LTD.
    (Formerly AMG OIL LTD.)
    (An Exploration Stage Enterprise)
    Notes to Consolidated Financial Statements
    For the 175-day period ended September 30, 2009
    (Expressed in United States Dollars)
    Restated

    13.

    Differences between Canadian GAAP and US GAAP (continued)

         

    In August 2009, the FASB issued ASU 2009-05, “Fair Value Measurements and Disclosures (Topic 820) – Measuring Liabilities at Fair Value”. This ASU clarifies how an entity should measure the fair value of liabilities and that restrictions on the transfer of a liability should not be included in its fair value measurement. The effective date of this ASU is the first reporting period after issuance date, August 26, 2009. The Company adopted this ASU for the period ended September 30, 2009.

         

    There are no material differences between Canadian and US GAAP; however, potential differences that could occur are summarized as follows.

         

    Exploration expenditures

         

    Under Canadian GAAP, acquisition costs of oil and gas properties and exploration expenditures are capitalized. Under US GAAP, exploration costs are expensed as incurred. When proven and probable reserves are determined for a property and a feasibility study is prepared, then subsequent exploration and development costs of the property would be capitalized. The capitalized costs of such properties are measured periodically for recoverability of carrying values.

         

    Development stage company

         

    Pursuant to US GAAP, the Company would be subject to the disclosure requirements applicable to a development stage enterprise as the Company is devoting its efforts to establishing commercially viable mineral properties. However, the identification of the Company as such for accounting purposes does not impact the measurement principles applied to these consolidated financial statements.

         

    Income taxes

         

    Under US GAAP the provisions prescribe a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The interpretation requires that the Company recognize the impact of a tax position in the financial statements if that position is more likely than not of being sustained on audit, based on the technical merits of the position. The requirement also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods and disclosure. In accordance with the provisions, any cumulative effect resulting from the change in accounting principle is to be recorded as an adjustment to the opening balance of deficit. The accounting policy did not result in a material impact on the Company's consolidated financial position or results of operations.

         
    14.

    Restatement

         
    (a)

    Eitan License

         

    The Company holds the rights to an on-shore license (the “Eitan” license) to explore for oil and gas. The Eitan License was awarded in December 2008 for a term of three years, expiring in December 2011, and may be renewed upon fulfillment of certain conditions for a further four year period. The Eitan License was awarded prior to the incorporation of the Company. The license was awarded to a Company controlled by certain Directors of the Company and subsequent to the incorporation of Adira Energy Israel Ltd, was transferred to the Company. The revenues generated from all the licenses are subject to 12.5% royalty payable to the government of Israel.

    20


    ADIRA ENERGY LTD.
    (Formerly AMG OIL LTD.)
    (An Exploration Stage Enterprise)
    Notes to Consolidated Financial Statements
    For the 175-day period ended September 30, 2009
    (Expressed in United States Dollars)
    Restated

    14.

    Restatement (continued)

         
    (a)

    Eitan License (continued)

         

    This information was previously omitted from the disclosure in note 8. The adjustment is to add this disclosure only, and does not require any adjustment to the Company’s consolidated balance sheet or consolidated statements of operations, comprehensive loss and deficit, or cash flows. Accordingly, the disclosure has also been included in note 8 herein.

         
    (b)

    Change of Name

         

    The Company changed its name from AMG Oil Ltd. to Adira Energy Ltd. on December 17, 2009 and accordingly, these financial statements include the Company’s name Adira Energy Ltd. in place of AMG Oil as included in the original filing.

    21


    ITEM 18              FINANCIAL STATEMENTS

    We have elected to provide financial statements pursuant to Item 17.

    ITEM 19              EXHIBITS

    The following exhibits are included in this Form 20-F:

    Exhibit  
    Number Description
       
    1.1 Articles of Conversion (1)
       
    1.2 Articles of Continuance (1)
       
    1.3 By-Laws (1)
       
    1.4 Certificate and Articles of Amendment (3)
       
    4.1 Securities Exchange Agreement among the Company, Adira Energy, Alan Friedman, Dennis Bennie and Ilan Diamond. (2)
       
    4.2 Form of Securities Exchange Agreement among the Company, Adira Energy and the Minority Shareholders of Adira Energy.(2)
       
    4.3 2009 Stock Option Plan (2)
       
    4.4 Agency Agreement between Adira Energy and Sandfire Securities Inc. (2)
       
    4.5 Form of Subscription Agreement for Adira Energy August 2009 Private Placement (2)
       
    4.6 Form of Subscription Agreement for September 2009 Private Placement (3)
       
    12.1 Certificate of Chief Executive Officer pursuant to Section 302 of the Sabanes-Oxley Act of 2002 (3)
       
    12.2 Certificate of Chief Financial Officer pursuant to Section 302 of the Sabanes-Oxley Act of 2002 (3)
       
    13.1 Certificate of Chief Executive Officer pursuant to Section 906 of the Sabanes-Oxley Act of 2002 (3)
       
    13.2 Certificate of Chief Financial Officer pursuant to Section 906 of the Sabanes-Oxley Act of 2002 (3)

    (1)

    Incorporated by reference from our current report on Form 8-K filed with the SEC on December 2, 2008.

       
    (2)

    Incorporated by reference from our Form 20-F shell company report filed with the SEC on September 4, 2009.

       
    (3)

    Filed as an exhibit hereto .

    - 76 -


    SIGNATURES

    The Registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this Form 20-F on its behalf.

    ADIRA ENERGY LTD.

    Per: /s/ Ilan Diamond
    Name: Ilan Diamond
    Title: Chief Executive Officer
       
       
       
    Date: January 15, 2010

    0



     
      Industry Canada Industrie Canada

    Certificate Certificat
    of Amendment de modification
       
    Canada Business Loi canadienne sur
    Corporations Act les sociétés par actions

    ADIRA ENERGY LTD.   449907-7
               
               
      Name of corporation-Dénomination de la société   Corporation number-Numéro de la société
             
             
             
    I hereby certify that the articles of the above-named corporation were amended: Je certifie que les statuts de la société susmentionnée ont été modifiés:
               
    a) under section 13 of the Canada Business Corporations Act in accordance with the attached notice; [   ] a) en vertu de l’article 13 de la Loi canadienne sur les société par actions , conformément à l’avis ci-joint;
               
    b) under section 27 of the Canada Business Corporations Act as set out in the attached articles of amendment designating a series of shares; [   ] b) en vertu de l’article 27 de la Loi canadienne sur les société par actions , tel qu’il est indiqué dans les clauses modificatrices ci-jointes désignant une série d’actions;
               
    c) under section 179 of the Canada Business Corporations Act as set out in the attached articles of amendment; [   ] c) en vertu de l’article 179 de la Loi canadienne sur les société par actions , tel qu’il est indiqué dans les clauses modificatrices ci-jointes;
               
    d) under section 191 of the Canada Business Corporations Act as set out in the attached articles of reorganization; [   ] d) en vertu de l’article 191 de la Loi canadienne sur les société par actions , tel qu’il est indiqué dans les clauses de réorganisation ci-jointes;
               
               
               
      /s/ Richard G. Shaw        
            December 17, 2009 / le 17 décembre 2009
      Richard G. Shaw         Date of Amendment – Date de modification
      Director - Directeur        


     
        ELECTRONIC TRANSACTION RAPPORT DE LA TRANSACTION
    Industry Canada Industrie Canada REPORT ÉLECTRONIQUE
           
      Canada Business Loi canadienne sur les ARTICLES OF AMENDMENT CLAUSES MODIFICATRICES
      Corporations Act sociétés par actions (SECTIONS 27 OR 177) (ARTICLES 27 OU 177)

    Processing Type – Mode de traitement:                                      E-Commerce/Commerce-É  
    1 -- Name of the Corporation – Dénomination de la société 2 -- Corporation No. – N o de la société
       
    AMG Oil Ltd. 449907-7
       
       

    3 -- The articles of the above-named corporation are amended as follows:

            Les statuts de la société mentionnée ci-dessus sont modifiés de la façon suivante:

    1.    The corporation changes its name to: ADIRA ENERGY LTD.

    2.    The Registered Office of the Corporation is situated in the Province of Ontario.

    3.    Section 4 of the Articles of the Corporation with respect to the classes and the maximum number of shares that the Corporation is authorized to issue is hereby amended by increasing the authorized capital from 100,000,000 common shares to an unlimited number of common shares.

     

     

     

     

    Date Name – Nom Signature 4 – Capacity of – en qualité
    2009-12-17 ALAN FRIEDMAN   DIRECTOR

    Page 1 of 1



    AMG OIL LTD.
    SUBSCRIPTION AGREEMENT

    TO:           AMG Oil Ltd. (the “Corporation” )

    The undersigned (hereinafter referred to as the “ Subscriber ”) hereby irrevocably subscribes for and agrees to purchase the number of units (“ Units ”) of the Corporation set forth below for the aggregate subscription price set forth below, representing a subscription price of US$0.25 per Unit, upon and subject to the terms and conditions set forth in “Terms and Conditions of Subscription” attached hereto (together with this page and the attached Schedules, the “ Subscription Agreement ”). Each Unit consists of one common share (“ Common Share ”) in the capital of the Corporation and one half of one transferable Common Share purchase warrant (each whole such purchase warrant a “ Warrant ”). Each whole Warrant shall be exercisable into one additional Common Share of the Corporation (“ Warrant Share ”) at an exercise price of US$0.50 per Warrant Share for a period of two years from the date of issuance.

    The Subscriber agrees to be bound by the “Terms and Conditions of Subscription” attached hereto and agrees that the Corporation may rely upon the covenants, representations and warranties contained in the Subscription Agreement. In addition to the face page, the Subscriber must also complete all applicable schedules attached hereto. All dollar values referred to in this Subscription Agreement are Canadian dollars unless otherwise indicated.

    Name and Address of Subscriber:

    Details of Subscriber:    
        Number of Units: _____________________________________ 
       
    (Name of Subscriber - please print)    
         
         
    By:   _________________________________________   Aggregate Subscription Price: __________________________
             (Authorized Signature)   (the “Subscription Price”)
         
        Details of Beneficial Purchaser (if not the same as
    (Official Capacity or Title - please print)   Subscriber):
         
         
    (Please print name of individual whose signature   (Name of Beneficial Purchaser)
    appears above if different than the name of the    
    Subscriber printed above.)    
        (Beneficial Purchaser’s Address)
         
    (Subscriber’s Address)    
        (Beneficial Purchaser’s Telephone Number)
         
    (Telephone Number)    
         
         
    (E-Mail Address)    
         
         



    Register the Units as set forth below:   Deliver the Units as set forth below:
         
         
    (Name)   (Name)
         
         
    (Account reference, if applicable)   (Account reference, if applicable)
         
         
    (Address)   (Contact Name)
         
         
    (Address   (Address)
         
         
        (Address)

    ACCEPTANCE: The undersigned hereby accepts the above subscription on the terms and conditions contained in the Subscription Agreement.
    AMG OIL LTD.
     
     
    Per:               __________________________________________                         Date: ________________________________________
                                                                  Authorized Signatory


    Terms and Conditions of Subscription

    Subscription

    1.

    The Subscriber hereby irrevocably subscribes for and agrees to purchase the number of Units set on the cover page hereof. The Subscriber acknowledges and agrees that the issue and sale of the Units is conditional upon the acceptance of this Subscription Agreement by the Corporation. It is understood and agreed that this Subscription Agreement and the Subscription Price shall be returned without interest or deduction to the Subscriber at the address indicated above if the subscription is not accepted by the Corporation.

       
    2.

    The Subscriber tenders herewith the Subscription Price by wire transfer in accordance with the instructions contained in Schedule “D” hereto and acknowledges that the issuance of the Common Shares and Warrants shall take place forthwith after acceptance by the Corporation.

    Representations and Warranties of the Subscriber

    3.

    The Subscriber represents and warrants to the Corporation as follows and acknowledges that the Corporation is relying on such representations and warranties in accepting this subscription:

         
    (a)

    the Subscriber is purchasing the Units as principal for its own account and not for the benefit of any other person or is deemed under securities laws of Canada to be purchasing as principal, and in either case, is purchasing the Units for investment only and not with a view to resale or distribution;

         
    (b)

    this Subscription Agreement has been duly authorized, executed and delivered by the Subscriber and constitutes a legal, valid, binding and enforceable obligation of the Subscriber;

         
    (c)

    if an individual, the Subscriber has obtained the age of majority and is legally competent to execute this Subscription Agreement and complete the subscription for Units hereunder;

         
    (d)

    if not an individual, (i) the Subscriber is a valid and existing entity, has, full power, necessary capacity and absolute authority to execute this Subscription Agreement and to observe and perform its covenants and obligations hereunder and has taken all necessary action in respect thereof; (ii) all necessary approvals have been given to authorize it to execute this Subscription Agreement; (iii) the Subscriber agrees to deliver to the Corporation such evidence of such authority may be reasonably required; (iv) the execution of this Subscription Agreement and the transactions contemplated hereby will not result in the violation of any terms or provisions of any law applicable to or the constating documents of the Subscriber or of any agreement, written or oral, to which the Subscriber may be a party or by which it is or may be bound;

         
    (e)

    the Subscriber has not received any document purporting to describe the business and affairs of the Corporation that has been prepared primarily for delivery to and review by prospective investors so as to assist those investors to make an investment decision in respect of the Units being sold;

         
    (f)

    the Subscriber has had opportunity to review the filings made by the Corporation under the United States Securities Exchange Act of 1934, as amended, which filings may be viewed at the web site of the United States Securities Exchange Commission at www.sec.gov and at www.sedar.com, including the Form 20-F shell company report filed by the Corporation with the SEC on September 4, 2009 (the “ Form 20-F Report ”);




      (g)

    all prior agreements between Corporation and the Subscriber, including any prior subscription agreements, shareholders’ agreements or other documents, are hereby terminated, superseded and replaced by this Subscription Agreement;

           
      (h)

    if the Subscriber is a resident in a province or territory of Canada, the Subscriber has completed and duly executed a copy of the Accredited Investor Certificate, which is attached to this Subscription Agreement as Schedule “A”;

           
      (i)

    the Subscriber hereby acknowledges the volatile nature of investments in the junior oil and gas exploration sector and the consequent potential that the entire investment in the Corporation could be lost as a result of the inherent risks associated with such investments as well as the uncertainty in procuring adequate and ongoing funding required by the Corporation to bring any project to profitable production. The Subscriber has been referred to the Form 20-F Report for a full discussion of such risks. The Subscriber further hereby acknowledges and agrees that it has not relied in any manner upon the information and/or advice given by the Corporation or any subsidiary thereof in the preparation, negotiation and/or implementation of this subscription and has taken all reasonable actions to satisfy itself as to the consequences of entering into this subscription and any decision taken by it to invest in the Corporation is as a result of its own investigations of the information provided by the Corporation and from no other source;

           
      (j)

    the Subscriber confirms that:

           
      (i)

    the Subscriber is not resident in the United States or a “U.S. Person” as defined in Regulation S under the United States Securities Act of 1933 , as amended (the “ U.S. Securities Act ”);

           
      (ii)

    the Subscriber was not offered the Units in the United States;

           
      (iii)

    the structure of this transaction is not a scheme to avoid the registration requirements of the U.S. Securities Act;

           
      (iv)

    the Subscriber has no intention to distribute either directly or indirectly the Units in the United States, except in compliance with U.S. Securities Act;

           
      (v)

    the Subscriber did not execute or deliver this Subscription Agreement in the United States; and

           
      (vi)

    the authorized representative of the Subscriber that originated the buy order on the Subscriber’s behalf was not in the United States when the buy order was originated;

           
      (k)

    the Subscriber acknowledges that the offer and sale of the Units has not been registered under the U.S. Securities Act or the securities laws of any state of the United States, that the Units may not be offered or sold, directly or indirectly, in the United States except pursuant to registration under the U.S. Securities Act and the securities laws of all applicable states or available exemptions therefrom and the Corporation has no obligation or present intention of filing a registration statement under the U.S. Securities Act or any state securities laws in respect of any of the Units;

           
      (l)

    if the Subscriber is not a resident of Canada and is not a resident of the United States, or otherwise not subject to the securities laws of any of the provinces of Canada, the Subscriber has completed and duly executed a copy of the International Subscriber Certificate, which is attached to this Subscription Agreement as Schedule “B”;

           
      (m)

    every Subscriber that is not a resident of Canada or the United States represents and warrants the following:

           
      (i)

    it is resident and located outside of Canada and the United States;

           
      (ii)

    all acts of solicitation, conduct or negotiations directly or indirectly in furtherance of the purchase of the Units occurred outside of Canada and the United States and no offer was




     

    made to the Subscriber in Canada or the United States and the buy order in respect of the subscription was not placed from within Canada or the United States;

           
      (iii)

    is knowledgeable of, or has been independently advised as to, the applicable securities laws of the securities regulatory authorities (the “Authorities” ) having application in the jurisdiction in which the Subscriber is resident (the “International Jurisdiction” ) which would apply to the acquisition of the Subscriber’s Units;

           
      (iv)

    the Subscriber is purchasing the Units pursuant to exemptions from all prospectus and registration requirements, or equivalent requirements, under applicable securities laws or the Subscriber is permitted to purchase the Units under the applicable securities laws of the Authorities in the International Jurisdiction without the need to rely on any exemptions;

           
      (v)

    the applicable securities laws of the Authorities in the International Jurisdiction do not require the Corporation to make any filings or seek any approvals of any kind whatsoever from any Authority of any kind whatsoever in the International Jurisdiction in connection with the issue and sale or resale of the Units; and

           
      (vi)

    the purchase of the Units by the Subscriber does not trigger:

           
      (1)

    any obligation to prepare and file a prospectus or similar document, or any other report with respect to such purchase in the International Jurisdiction; or

           
      (2)

    any continuous disclosure reporting obligation of the Corporation in the International Jurisdiction; and

           
      (3)

    the Subscriber will, if requested by the Corporation, deliver to the Corporation a certificate or opinion of local counsel from the International Jurisdiction which will confirm certain of the matters referred to in the subparagraphs above to the satisfaction of the Corporation, acting reasonably.


      (n)

    the Subscriber has not made its decisions to purchase the Units through or as a result of any general solicitation or general advertising, including articles, notices, investor presentations or other communications published in a newspaper, magazine or similar media or any seminar or meeting whose attendees have been invited by general solicitation or general advertising and the distribution of the Units has not been accompanied by any advertisement, including, without limitation, in printed public media, radio, television or telecommunications, including electronic display or as part of a general solicitation;

           
      (o)

    no person has made any written or oral representations:

           
      (i)

    that any person will resell or repurchase the Units;

           
      (ii)

    that any person will refund the Subscription Price; or

           
      (iii)

    as to the future price or value of the Units; and

           
      (p)

    None of the funds being used to purchase the Units are, to the Subscriber’s knowledge, proceeds obtained or derived, directly or indirectly, as a result of illegal activities.

    By accepting the Units, the Subscriber shall be representing and warranting that the foregoing representations and warranties are true and correct as at the time of completion of the subscription for Units on the date of acceptance of this Subscription by the Corporation, with the same force and effect as if they had been made by the Subscriber at such time and shall in each case survive the closing of the transactions contemplated hereby notwithstanding any subsequent disposition by the Subscriber of the Units.


    Representations, Warranties and Covenants of the Corporation

    4.

    The Corporation represents and warrants to the Subscriber as follows and acknowledges that the Subscriber is relying on such representations and warranties in accepting this subscription:

         
    (a)

    the Corporation has been incorporated and is validly subsisting and is in good standing under the laws of its jurisdiction of incorporation;

         
    (b)

    the Corporation has full power and authority to execute, deliver and perform each of its obligations under this Subscription Agreement, including the issue of the Common Shares and Warrants;

         
    (c)

    this Subscription Agreement, when accepted by the Corporation, and will constitute a valid and binding obligation of the Corporation, enforceable in accordance with its terms;

         
    (d)

    the Corporation will promptly comply with all filing and other requirements under all applicable securities laws and the issuance and sale of the Common Shares and Warrants shall be carried out in compliance with all applicable securities legislation relating to the issue and sale of the Common Shares and Warrants; and

         
    (e)

    the Corporation will have taken all necessary steps to duly and validly create the Common Shares and Warrants for issuance before their issuance.

    Acknowledgments and Covenants of the Subscriber

    5.

    The Subscriber acknowledges and covenants that:

         
    (a)

    the Common Shares, Warrants and Warrant Shares are subject to transfer and resale restrictions pursuant to the constating documents of the Corporation, the Securities Act (Ontario) and the regulation, rules, orders, instruments and published policy statements applicable thereunder, including National Instrument 45-102 Resale of Securities and the restrictions set out in section 11 hereof;

         
    (b)

    the Subscriber shall not knowingly transfer his, her or its Common Shares, Warrants or Warrant Shares in whole or in part to a person who is not able to make the representations, warranties and covenants contained in this Subscription Agreement or otherwise requested by the Corporation;

         
    (c)

    the certificates representing the Common Shares, Warrants and Warrant Shares, will bear, as of the date of issuance, a legend substantially in the following form and with the necessary information inserted:

         

    “UNLESS PERMITTED BY SECURITIES LEGISLATION, THE HOLDER OF THIS SECURITY MUST NOT TRADE THE SECURITY BEFORE [INSERT DATE OF ISSUANCE]”

         
    (d)

    The Common Shares, Warrants and Warrant Shares may be subject to British Columbia Instrument 51-509 - Issuers Quoted in the U.S. Over-the-Counter Markets (“ BC Instrument 51- 509 ”) if the securities are to be sold in or from British Columbia and in addition, may therefore need to be endorsed with the following legend contemplated by BC Instrument 51-509:

         
    (e)

    “Unless otherwise permitted under securities legislation, the holder of this security must not trade the security in or from British Columbia unless the conditions in section 12 (2) of BC Instrument 51-509 Issuers Quoted in the U.S. Over-the-Counter Market are met”;




      (f)

    the Units subscribed for by the Subscriber do not form part of an offering of a larger number of Units;

         
      (g)

    the Subscriber is responsible for obtaining such legal advice as the Subscriber considers appropriate in connection with the execution, delivery and performance of this Subscription Agreement and any subsequent transfer or resale of the Common Shares, Warrants or Warrant Shares;

         
      (h)

    the Subscriber has such knowledge and experience in financial and business affairs as to be capable of evaluating the merits and risks of the investment in the Corporation and is able to bear the economic risk of loss of such investment. The Subscriber acknowledges and agrees that it is responsible for obtaining such legal, investment, accounting and tax advice as the Subscriber considers appropriate in connection with the execution, delivery and performance by it of this Subscription Agreement and the transactions contemplated hereunder;

         
      (i)

    the Subscriber understands that (i) there is no right to demand any distribution from the Corporation, (ii) it is not anticipated that there will be any public market for the Common Shares, Warrants or Warrant Shares and (iii) it may not be possible to sell or dispose of the Common Shares, Warrants or Warrant Shares; and

         
      (j)

    the Subscriber agrees to comply with all applicable laws of its jurisdiction of incorporation/residence in connection with this Subscription Agreement and the issuance of the Common Shares, Warrants and Warrant Shares hereunder.

    Restrictions under the U.S. Securities Act

    6.

    The Subscriber acknowledges and agrees that the Common Shares, Warrants and Warrant Shares will not be offered and sold to the Subscriber without such offer and sale being registered under the U.S. Securities Act and will be issued to the Subscriber in an offshore transaction outside of the United States in accordance with a safe harbour from the registration requirements of the U.S. Securities Act provided by Rule 903 of Regulation S of the U.S. Securities Act based on the representations and warranties of the Subscriber in this Agreement. As such, the Subscriber acknowledges that Common Shares, Warrants and Warrant Shares may not be offered, resold, pledged or otherwise transferred except through an exemption from registration under the U.S. Securities Act or pursuant to an effective registration statement under the U.S. Securities Act and in accordance with all applicable state securities laws and the laws of any other jurisdiction. Further, the Subscriber acknowledges that the Warrants cannot be exercised unless pursuant to the provisions of Regulation S of the U.S. Securities Act, pursuant to an exemption from registration under the U.S. Securities Act or pursuant to an effective registration statement under the U.S. Securities Act, and in each case in accordance with all applicable state securities laws and the laws of any other jurisdiction. The Subscriber agrees to resell the Common Shares, Warrants and Warrant Shares only in accordance with the provisions of Regulation S of the U.S. Securities Act, pursuant to registration under the U.S. Securities Act, or pursuant to an available exemption from registration pursuant to the U.S. Securities Act. The Subscriber agrees that the Corporation may refuse to register any transfer of the Common Shares, Warrants and Warrant Shares not made in accordance with the provisions of Regulation S of the U.S. Securities Act, pursuant to registration under the U.S. Securities Act, pursuant to an available exemption from registration. The Subscriber agrees that Corporation may require the opinion of legal counsel reasonably acceptable to the purchaser in the event of any offer, sale, pledge or transfer of any of the Common Shares, Warrants and Warrant Shares by Subscriber pursuant to an exemption from registration under the U.S. Securities Act. The Subscriber acknowledges that the purchaser has no obligation to register the resale of any of the Common Shares, Warrants and Warrant Shares by the Subscriber pursuant to the U.S. Securities Act. The Subscriber acknowledges and agrees that the Corporation was a “shell company” as defined under the U.S. Securities Act until August 31, 2009 and, as a consequence, the Subscriber will not be entitled to resell any of Common Shares, Warrants and Warrant Shares issued to them in the United States within the period of one year following the date that the Corporation files a “Form 10 Information”, as defined in Rule 144 under the U.S. Securities Act, with the United States Securities and Exchange Commission.



    The certificates representing the Shares and the Warrant Shares will be endorsed with the following legend in order to ensure compliance with the U.S. Securities Act:

    “THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE UNITED STATES SECURITIES ACT OF 1933, AS AMENDED (THE “ U.S. SECURITIES ACT ”) AND MAY NOT BE OFFERED OR SOLD WITHIN THE UNITED STATES OR TO, OR FOR THE ACCOUNT OR BENEFIT OF, U.S. PERSONS UNTIL 41 DAYS AFTER [DATE OF ISSUANCE] AND THEN ONLY IN COMPLIANCE WITH RULE 144 OF THE U.S. SECURITIES ACT OR ANOTHER AVAILABLE EXEMPTION FROM REGISTRATION, EXCEPT IN EITHER CASE IN ACCORDANCE WITH REGULATION S UNDER THE U.S. SECURITIES ACT. A CERTIFICATE WITHOUT A LEGEND MAY BE OBTAINED FROM THE REGISTRAR AND TRANSFER AGENT OF THE CORPORATION IN CONNECTION WITH A SALE OF THE SECURITIES REPRESENTED HEREBY AT A TIME WHEN THE CORPORATION IS A “FOREIGN ISSUER” AS DEFINED IN REGULATION SUNDER THE U.S. SECURITIES ACT. UPON DELIVERY OF THIS CERTIFICATE, AN EXECUTED DECLARATION AND, IF REQUESTED BY THE CORPORATION OR THE TRANSFER AGENT, AN OPINION OF COUNSEL OF RECOGNIZED STANDING, EACH IN FORM SATISFACTORY TO THE TRANSFER AGENT OF THE CORPORATION AND THE CORPORATION, TO THE EFFECT THAT SUCH SALE OF THE SECURITIES REPRESENTED HEREBY IS BEING MADE IN COMPLIANCE WITH RULE 904 OF REGULATION S UNDER THE U.S. SECURITIES ACT.”

    provided that if any such common shares are being sold under Rule 904 of Regulation S and in compliance with Canadian local laws and regulations, and provided that the Company is a “foreign issuer” within the meaning of Regulation S of the U.S. Securities Act at the time of sale, the legend may be removed by providing a declaration to Computershare Investor Services Inc., as registrar and transfer agent, in the form attached as Schedule C to this Agreement, as may be amended from time to time by the Company, to the effect that the Common Shares are being sold outside of the United States in compliance with Rule 904 of Regulation S of the U.S. Securities Act.

    The certificates representing the Warrants will be endorsed with the following legends in order to ensure compliance with the U.S. Securities Act:

    THE SECURITIES REPRESENTED HEREBY HAVE NOT BEEN REGISTERED UNDER THE UNITED STATES SECURITIES ACT OF 1933, AS AMENDED (THE “ U.S. SECURITIES ACT ”) OR ANY STATE SECURITIES LAWS, AND MAY BE OFFERED, SOLD, PLEDGED OR OTHERWISE TRANSFERRED ONLY (A) TO THE CORPORATION (B) OUTSIDE THE UNITED STATES IN COMPLIANCE WITH RULE 904 OF REGULATION S UNDER THE U.S. SECURITIES ACT AND IN COMPLIANCE WITH LOCAL LAWS AND REGULATIONS, (C) IN COMPLIANCE WITH THE EXEMPTION FROM REGISTRATION UNDER THE U.S. SECURITIES ACT PROVIDED BY RULE 144 THEREUNDER, IF AVAILABLE, AND IN COMPLIANCE WITH ANY APPLICABLE STATE SECURITIES LAWS, OR (D) IN A TRANSACTION THAT DOES NOT REQUIRE REGISTRATION UNDER THE U.S. SECURITIES ACT OR ANY APPLICABLE STATE LAWS AND REGULATIONS GOVERNING THE OFFER AND SALE OF SECURITIES AND IT HAS, IN THE CASE OF EACH OF (C) AND (D), PRIOR TO SUCH TRANSFER FURNISHED TO THE CORPORATION AN OPINION OF COUNSEL OF RECOGNIZED STANDING IN FORM AND SUBSTANCE SATISFACTORY TO THE CORPORATION.

    THIS WARRANT AND THE SECURITIES ISSUABLE UPON EXERCISE OF THIS WARRANT HAVE NOT BEEN REGISTERED UNDER THE U.S. SECURITIES ACT OR THE SECURITIES LAWS OF ANY STATE. THIS WARRANT MAY NOT BE EXERCISED IN THE UNITED STATES OR BY OR ON BEHALF OF A PERSON IN THE UNITED STATES OR A U.S. PERSON UNLESS THE WARRANT AND THE UNDERLYING SECURITIES HAVE BEEN REGISTERED UNDER THE U.S. SECURITIES ACT AND THE APPLICABLE SECURITIES LEGISLATION OF ANY SUCH STATE OR AN EXEMPTION FROM SUCH REGISTRATION REQUIREMENTS IS AVAILABLE. THE TERMS "UNITED STATES" AND "U.S. PERSON" HAVE THE MEANINGS GIVEN THEM UNDER REGULATION S PROMULGATED PURSUANT TO THE U.S. SECURITIES ACT.


    Commissions

    7.

    The subscriber acknowledges that a 7% cash commission is payable by the Corporation in connection with the issuance of the securities subscribed for under this Subscription Agreement.

    Collection of Personal Information

    8.

    The Subscriber acknowledges and consents to the fact that the Corporation is collecting the Subscriber’s personal information for the purpose of fulfilling this Subscription Agreement and completing the Offering. The Subscriber’s personal information (and, if applicable, the personal information of those on whose behalf the Subscriber is contracting hereunder) may be disclosed by the Corporation to (a) stock exchanges or securities regulatory authorities (including the Ontario Securities Commission as referred to below), (b) the Corporation’s registrar and transfer agent, (c) Canadian tax authorities, (d) authorities pursuant to the Proceeds of Crime (Money Laundering) and Terrorist Financing Act (Canada) and (e) any of the other parties involved in the Offering, including legal counsel, and may be included in record books in connection with the Offering. By executing this Subscription Agreement, the Subscriber is deemed to be consenting to the foregoing collection, use and disclosure of the Subscriber’s personal information (and, if applicable, the personal information of those on whose behalf the Subscriber is contracting hereunder) and to the retention of such personal information for as long as permitted or required by law or business practice. Notwithstanding that the Subscriber may be purchasing Units as agent on behalf of an undisclosed principal, the Subscriber agrees to provide, on request, particulars as to the identity of such undisclosed principal as may be required by the Corporation in order to comply with the foregoing.

    Furthermore, the Subscriber is hereby notified that:

      (a)

    the Corporation may deliver to the Ontario Securities Commission certain personal information pertaining to the Subscriber, including such Subscriber’s full name, residential address and telephone number, the number of Units purchased by the Subscriber and the total purchase price paid for such Units, the prospectus exemption relied on by the Corporation and the date of distribution of the Units,

         
      (b)

    such information is being collected indirectly by the Ontario Securities Commission under the authority granted to it in securities legislation,

         
      (c)

    such information is being collected for the purposes of the administration and enforcement of the securities legislation of Ontario, and

         
      (d)

    the Subscriber may contact the following public official in Ontario with respect to questions about the Ontario Securities Commission’s indirect collection of such information at the following address and telephone number:

         
     

    Administrative Assistant to the Director of Corporate Finance Ontario Securities Commission Suite 1903, Box 55, 20 Queen Street West Toronto, Ontario, M5H 3S8 Telephone: (416) 593-8086

    Indemnity

    9.

    The Subscriber agrees to indemnify the Corporation against all losses, claims, costs, expenses and damages or liabilities which they may suffer or incur or cause arising from the reliance on the representations, certifications, warranties, covenants and acknowledgements of the Subscriber to the Corporation, as the case may be.



    Confidentiality

    10.

    The Subscriber hereby agrees to keep confidential all information which may be provided to the Subscriber relating to the business and affairs of the Corporation upon becoming a shareholder of the Corporation, and not to distribute or otherwise make available any such information to any other person or otherwise exploit any such information.

    General Provisions

    11.

    The Subscriber shall execute and deliver such additional instruments, certificates and other documents as may be required or requested by the Corporation, acting reasonably, to permit the purchase of the Units or otherwise to carry out the provisions and intent of this Subscription Agreement.

       
    12.

    The Subscriber hereby authorizes the Corporation to correct any minor errors in, or complete any information missing from any part of this Subscription Agreement.

       
    13.

    No rights or obligations of the Subscriber hereunder may be assigned without the prior written consent of the Corporation.

       
    14.

    This Subscription Agreement shall be governed by and construed in accordance with the laws of the Province of Ontario and the federal laws of Canada applicable therein. The Subscriber irrevocably attorns to the non-exclusive jurisdiction of the courts of Ontario with respect to any matters arising out of this Subscription Agreement.

       
    15.

    The Corporation shall be entitled to rely on delivery by facsimile or email of an executed copy of this Subscription Agreement and acceptance by the Corporation of that delivery shall be legally effective to create a valid and binding agreement between the Subscriber and the Corporation in accordance with the terms of this Subscription Agreement.

       
    16.

    This Subscription Agreement shall be read with such changes in number and gender as the context or the reference to parties may require.

       
    17.

    Time shall be of the essence in this Subscription Agreement and every part hereof and no extension or variation of this Subscription Agreement shall operate as a waiver of this provision.

       
    18.

    This Subscription Agreement constitutes the only agreement between the Corporation and the Subscriber with respect to the subject matter hereof and shall supercede any and all prior negotiations and understandings and there are no representations, warranties, covenants or other agreements relating to the subject matter hereof except as stated or referred to herein or therein.

       
    19.

    This Subscription Agreement shall enure to the benefit of and be binding upon the parties hereto and their respective heirs, executors, administrators, legal personal representatives, successors and permitted assigns.

       
    20.

    The terms of this Subscription Agreement may only be amended in writing.

       
    21.

    The parties hereto confirm their express wish that this Subscription Agreement and all documents and agreements directly or indirectly relating thereto be drawn up in the English language. Les parties reconnaissent leur volonté expresse que la présente ainsi que tous les documents et contrats s’y rattachant directement ou indirectement soient rédigés en anglais.




    SCHEDULE “A”
     
     

    REPRESENTATION LETTER

    TO BE COMPLETED BY CANADIAN SUBSCRIBERS

    TO:           AMG Oil Ltd. (the “ Corporation ”)

    In connection with the purchase of Units of the Corporation by the undersigned subscriber (the “ Subscriber ”, for the purposes of this Schedule “A”) on or about ______________________, 2009, the Subscriber hereby represents, warrants, covenants and certifies (by completing and signing this certificate) on behalf of itself and, if applicable, the person on whose behalf the Subscriber is contracting, to the Corporation and its counsel (which representations, warranties and certifications shall survive the closing of the purchase of the Units for a period of two years, notwithstanding the completion of the purchase of the Units), acknowledging that the Corporation and its counsel are relying thereon, that:

      (a)

    it is (the clause checked below applies):

       

     

       

    (i)

    [ ]        purchasing the securities as principal; or

       

     

    (ii)

    [ ]        deemed to be purchasing as principal under applicable securities laws, in accordance with the following statutory provisions:

       

     

      (b)

     

       

     

      (c)

    an “accredited investor” within the meaning of NI 45-106 on the basis that the undersigned fits within the category of an “accredited investor” reproduced in the Exhibit to this Representation Letter beside which the undersigned has marked his initials; and

       

     

      (d)

    upon execution of this Schedule “A” by the Subscriber, this Schedule “A” shall be incorporated into and form a part of the Subscription Agreement and all capitalized terms not otherwise defined herein shall have the meaning ascribed thereto in the Subscription Agreement.

    Name of Subscriber (please print)

    By:     _____________________________________________

              Authorized Signature

    __________________________________________________
    Official Title or Capacity (please print)

    __________________________________________________

    Name of Signatory (please print name of individual whose signature appears above different than name of Subscriber)

    DATED at _________________________ this _______ day of ______________, 2009.



    IMPORTANT

    PLEASE COMPLETE THE EXHIBIT TO THIS REPRESENTATION LETTER BY MARKING
    YOUR INITIALS BESIDE THE CATEGORY TO WHICH YOU BELONG


    EXHIBIT TO SCHEDULE “A”

    TO BE COMPLETED BY CANADIAN SUBSCRIBERS

    PLEASE MARK YOUR INITIALS BESIDE THE CATEGORY TO WHICH YOU BELONG

    Please complete the Representation Letter to the Corporation by marking your initials beside the category of “accredited investor” to which you belong:

    [ ] 1. Canadian financial institution, or a Schedule III bank.
       
    [ ] 2.

    The Business Development Bank of Canada incorporated under the Business Development Bank of Canada Act (Canada).

     

    [ ] 3.

    A subsidiary of any person referred to in paragraphs (1) or (2), if the person owns all of the voting securities of the subsidiary, except the voting securities required by law to be owned by directors of that subsidiary.

     

    [ ] 4.

    A person registered under the securities legislation of a jurisdiction of Canada as an adviser or dealer, other than a person registered solely as a limited market dealer under one or both of the S ecurities Act (Ontario) or the Se curities Act (Newfoundland and Labrador).

     

    [ ] 5.

    An individual registered or formerly registered under the securities legislation of a jurisdiction of Canada as a representative of a person referred to in paragraph (4).

     

    [ ] 6.

    Government of Canada or a jurisdiction of Canada, or any crown corporation, agency or wholly owned entity of the Government of Canada or a jurisdiction of Canada.

     

    [ ] 7.

    Municipality, public board or commission in Canada and a metropolitan community, school board, the Comité de gestion de la taxe scolaire de l’île de Montréal or an intermunicipal management board in Québec.

     

    [ ] 8.

    Any national, federal, state, provincial, territorial or municipal government of or in any foreign jurisdiction, or any agency of that government.

     

    [ ] 9.

    A pension fund that is regulated by either the Office of the Superintendent of Financial Institutions (Canada) or a pension commission or similar regulatory authority of a jurisdiction of Canada.

     

    [ ] 10.

    An individual who, either alone or with a spouse, beneficially owns, directly or indirectly, financial assets having an aggregate realizable value that before taxes, but net of any related liabilities, exceeds $1,000,000.

     

    [ ] 11.

    An individual whose net income before taxes exceeded $200,000 in each of the 2 most recent calendar years or whose net income before taxes combined with that of a spouse exceeded $300,000 in each of the 2 most recent calendar years and who, in either case, reasonably expects to exceed that net income level in the current calendar year.

     

    [ ] 12.

    An individual who, either alone or with a spouse, has net assets of at least $5,000,000.

     

    [ ] 13.

    A person, other than an individual or investment fund, that has net assets of at least $5,000,000 as shown on its most recently prepared financial statements.

     

    [ ] 14.

    An investment fund that distributes or has distributed its securities only to (i) a person that is or was an accredited investor at the time of the distribution, (ii) a person that acquires or acquired securities in the circumstances referred to in sections 2.10 [ Minimum amount investment ] of National Instrument 45-106, and 2.19 [ Additional investment in investment funds ] of National Instrument 45-106, or (iii) a person




    described in (i) or (ii) that acquires or acquired securities under section 2.18 [ Investment fund reinvestment ] of National Instrument 45-106.

     

    [ ] 15.

    An investment fund that distributes or has distributed securities under a prospectus in a jurisdiction of Canada for which the regulator or, in Québec, the securities regulatory authority, has issued a receipt.

     

    [ ] 16.

    A trust company or trust corporation registered or authorized to carry on business under the Trust and Loan Companies Act (Canada) or under comparable legislation in a jurisdiction of Canada or a foreign jurisdiction, acting on behalf of a fully managed account managed by the trust company or trust corporation, as the case may be.

     

    [ ] 17.

    A person acting on behalf of a fully managed account managed by that person, if that person (i) is registered or authorized to carry on business as an adviser or the equivalent under the securities legislation of a jurisdiction of Canada or a foreign jurisdiction, and (ii) in Ontario, is purchasing a security that is not a security of an investment fund.

     

    [ ] 18.

    A registered charity under the Income Tax Act (Canada) that, in regard to the trade, has obtained advice from an eligibility adviser or an adviser registered under the securities legislation of the jurisdiction of the registered charity to give advice on the securities being traded.

     

    [ ] 19.

    An entity organized in a foreign jurisdiction that is analogous to any of the entities referred to in paragraphs (1) to (4) or paragraph (9) in form and function.

     

    [ ] 20.

    A person in respect of which all of the owners of interests, direct, indirect or beneficial, except the voting securities required by law to be owned by directors, are persons that are accredited investors.

     

    [ ] 21.

    An investment fund that is advised by a person registered as an adviser or a person that is exempt from registration as an adviser.

     

    [ ] 22.

    A person that is recognized or designated by the securities regulatory authority or, except in Ontario and Québec, the regulator as (i) an accredited investor, or (ii) an exempt purchaser in Alberta or British Columbia.



    Interpretative Aids

    The following definitions relate to certain of the categories of NI 45-106 - Accredited Investor set forth above:

      (e)

    “bank” means a bank named in Schedule I or II of the Bank Act (Canada);

             
      (f)

    “Canadian financial institution” means

             
      (i)

    an association governed by the Cooperative Credit Associations Act (Canada) or a central cooperative credit society for which an order has been made under section 473(1) of that Act, or

             
      (ii)

    a bank, loan corporation, trust company, trust corporation, insurance company, treasury branch, credit union, caisse populaire, financial services cooperative, or league that, in each case, is authorized by an enactment of Canada or a jurisdiction of Canada to carry on business in Canada or a jurisdiction of Canada;

             
      (g)

    “control person” has the same meaning as in securities legislation except in Manitoba, Newfoundland and Labrador, Northwest Territories, Nova Scotia, Nunavut, Ontario, Prince Edward Island and Quebéc where control person means any person that holds or is one of a combination of persons that holds

             
      (i)

    a sufficient number of any of the securities of an issuer so as to affect materially the control of the issuer, or

             
      (ii)

    more than 20% of the outstanding voting securities of an issuer except where there is evidence showing that the holding of those securities does not affect materially the control of the issuer;

             
      (h)

    “director” means:

             
      (i)

    a member of the board of directors of a company or an individual who performs similar functions for a company, and

             
      (ii)

    with respect to a person that is not a company, an individual who performs functions similar to those of a director of a company;

             
      (i)

    “eligibility adviser” means

             
      (i)

    a person that is registered as an investment dealer or in an equivalent category of registration under the securities legislation of the jurisdiction of a purchaser and authorized to give advice with respect to the type of security being distributed, and

             
      (ii)

    in Saskatchewan and Manitoba, also means a lawyer who is a practicing member in good standing with a law society of a jurisdiction of Canada or a public accountant who is a member in good standing of an institute or association of chartered accountants, certified general accountants or certified management accountants in a jurisdiction of Canada provided that the lawyer or public accountant must not

             
      A.

    have a professional, business or personal relationship with the issuer, or any of its directors, executive officer, founders, or control persons, and

             
      B.

    have acted for or been retained personally or otherwise as an employee, executive officer, director, associate or partner of a person that has acted for or



    been retained by the issuer or any of its directors, executive officers, founders or control persons within the previous 12 months;

      (j)

    “executive officer” means, for an issuer, an individual who is

           
      (i)

    a chair, vice-chair or president,

           
      (ii)

    a vice-president in charge of a principal business unit, division or function including sales, finance or production,

           
      (iii)

    an officer of the issuer or any of its subsidiaries and who performs a policy-making function in respect of the issuer, or

           
      (iv)

    performing a policy-making function in respect of the issuer;

           
      (k)

    “financial assets” means cash, securities, or a contract of insurance, a deposit or an evidence of a deposit that is not a security for the purposes of securities legislation.;

           
      (l)

    “founder” means, in respect of an issuer, a person who,

           
      (i)

    acting alone, in conjunction, or in concert with one or more persons, directly or indirectly, takes the initiative in founding, organizing or substantially reorganizing the business of the issuer, and

           
      (ii)

    at the time of the trade is actively involved in the business of the issuer;

           
      (m)

    “foreign jurisdiction” means a country other than Canada or a political subdivision of a country other than Canada;

           
      (n)

    “fully managed account” means an account of a client for which a person makes the investment decisions if that person has full discretion to trade in securities for the account without requiring the client’s express consent to a transaction;

           
      (o)

    “investment fund” has the same meaning as in National Instrument 81-106 Investment Fund Continuous Disclosure;

           
      (p)

    “jurisdiction” means a province or territory of Canada except when used in the term foreign jurisdiction;

           
      (q)

    “non-redeemable investment fund” means an issuer,

           
      (i)

    where contributions of securityholders are pooled for investment,

           
      (ii)

    where securityholders do not have day-to-day control over the management and investment decisions of the issuer, whether or not they have the right to be consulted or to give directions, and

           
      (iii)

    whose securities do not entitle the securityholder to receive on demand, or within a specified period after demand, an amount computed by reference to the value of a proportionate interest in the whole or in part of the net assets of the issuer;

           
      (r)

    “person” includes

           
      (i)

    an individual,

           
      (ii)

    a corporation,




      (iii)

    a partnership, trust, fund and an association, syndicate, organization or other organized group of persons, whether incorporated or not, and

         
      (iv)

    an individual or other person in that person’s capacity as a trustee, executor, administrator or personal or other legal representative;


      (s)

    “regulator” means, for the local jurisdiction, the Executive Director as defined under securities legislation of the local jurisdiction;

           
      (t)

    “related liabilities” means

           
      (i)

    Liabilities incurred or assumed for the purpose of financing the acquisition or ownership of financial assets, or

           
      (ii)

    Liabilities that are secured by financial assets;

           
      (u)

    “Schedule III bank” means an authorized foreign bank named in Schedule III of the Bank Act (Canada);

           
      (v)

    “spouse” means, an individual who,

           
      (i)

    is married to another individual and is not living separate and apart within the meaning of the Divorce Act (Canada), from the other individual,

           
      (ii)

    is living with another individual in a marriage-like relationship, including a marriage-like relationship between individuals of the same gender, or

           
      (iii)

    in Alberta, is an individual referred to in paragraph (i) or (ii) above, or is an adult interdependent partner within the meaning of the Adult Interdependent Relationships Act (Alberta);

           
      (w)

    “subsidiary” means an issuer that is controlled directly or indirectly by another issuer and includes a subsidiary of that subsidiary;

           
      (x)

    An issuer is an affiliate of another issuer if:

           
      (i)

    one of them is the subsidiary of the other, or

           
      (ii)

    each of them is controlled by the same person, and

           
      (y)

    A person (first person) is considered to control another person (second person) if:

           
      (i)

    the first person, directly or indirectly, beneficially owns or exercises control or direction over securities of the second person carrying votes which, if exercised, would entitle the first person to elect a majority of the directors of the second person, unless that first person holds the voting securities only to secure an obligation,

           
      (ii)

    the second person is a partnership, other than a limited partnership, and the first person holds more than 50% of the interest of the partnership, or

           
      (iii)

    the second person is a limited partnership and the general partner of the limited partnership is the first person.

    All monetary references are in Canadian dollars.



    SCHEDULE “B”
     
     

    REPRESENTATION LETTER

    TO BE COMPLETED BY INTERNATIONAL SUBSCRIBERS

    TO:              AMG Oil Ltd. (the “Corporation”)

    In connection with the purchase of Units of the Corporation by the undersigned subscriber (the “ Subscriber ”, for the purposes of this Schedule “B”) on or about ______________________, 2009, the Subscriber hereby represents, warrants, covenants and certifies (by completing and signing this certificate) on behalf of itself and, if applicable, the person on whose behalf the Subscriber is contracting to the Corporation and its counsel (which representations, warranties and certifications shall survive the closing of the purchase of the Units for a period of two years, notwithstanding the completion of the purchase of the Units) and acknowledges that the Corporation and its counsel are relying thereon that:

      (a)

    it is (the clause checked below applies):

           
      (i)

    [ ]        purchasing the securities as principal; or

           
      (ii)

    [ ]        deemed to be purchasing as principal under applicable securities laws, in accordance with the following statutory provisions:

           
      (b)

    it is located outside of Canada and the United States;

           
      (c)

    all acts of solicitation, conduct or negotiations directly or indirectly in furtherance of the purchase of the securities occurred outside of Canada and the United States;

           
      (d)

    the securities laws of the jurisdiction in which it is resident as set out on the cover page of the Subscription Agreement, govern its subscription, and the issuance of the Common Shares, Warrants and Warrant Shares to it may be effected by the Corporation without the necessity of filing any document with or obtaining any approval from or effecting any registration with any governmental entity or similar regulatory authority having jurisdiction over the Subscriber and the Subscriber complies with the requirements of all applicable laws in the jurisdiction of its residence, and will provide such evidence of compliance with all such matters as the Corporation may request;

           
      (e)

    it is an “accredited investor” within the meaning of NI 45-106 on the basis that the undersigned fits within the category of an “accredited investor” reproduced in the Exhibit to this Representation Letter beside which the undersigned has marked his initials; and




      (f)

    upon execution of this Schedule “B” by the Subscriber, this Schedule “B” shall be incorporated into and form a part of the Subscription Agreement and all capitalized terms not otherwise defined herein shall have the meaning ascribed thereto in the Subscription Agreement.

    Name of Subscriber (please print)

    By:     _____________________________________________

               Authorized Signature

    __________________________________________________

    Official Title or Capacity (please print)

    __________________________________________________

    Name of Signatory (please print name of individual whose signature appears above different than name of Subscriber)

    DATED at _________________________ this _______ day of ______________, 2009.

    IMPORTANT

    PLEASE COMPLETE THE EXHIBIT TO THIS REPRESENTATION LETTER BY MARKING
    YOUR INITIALS BESIDE THE CATEGORY TO WHICH YOU BELONG


    EXHIBIT TO SCHEDULE “B”

    TO BE COMPLETED BY INTERNATIONAL SUBSCRIBERS

    PLEASE MARK YOUR INITIALS BESIDE THE CATEGORY TO WHICH YOU BELONG

    Please complete the Representation Letter to the Corporation by marking your initials beside the category of “accredited investor” to which you belong:

    [ ] 1.
    Canadian financial institution, or a Schedule III bank.
       
    [ ] 2.
    The Business Development Bank of Canada incorporated under the Business Development Bank of Canada Act (Canada).
       
    [ ] 3.
    A subsidiary of any person referred to in paragraphs (1) or (2), if the person owns all of the voting securities of the subsidiary, except the voting securities required by law to be owned by directors of that subsidiary.
       
    [ ] 4.
    A person registered under the securities legislation of a jurisdiction of Canada as an adviser or dealer, other than a person registered solely as a limited market dealer under one or both of the S ecurities Act (Ontario) or the Se curities Act (Newfoundland and Labrador).
       
    [ ] 5.
    An individual registered or formerly registered under the securities legislation of a jurisdiction of Canada as a representative of a person referred to in paragraph (4).
       
    [ ] 6.
    Government of Canada or a jurisdiction of Canada, or any crown corporation, agency or wholly owned entity of the Government of Canada or a jurisdiction of Canada.
       
    [ ] 7.
    Municipality, public board or commission in Canada and a metropolitan community, school board, the Comité de gestion de la taxe scolaire de l’île de Montréal or an intermunicipal management board in Québec.
       
    [ ] 8.
    Any national, federal, state, provincial, territorial or municipal government of or in any foreign jurisdiction, or any agency of that government.
       
    [ ] 9.
    A pension fund that is regulated by either the Office of the Superintendent of Financial Institutions (Canada) or a pension commission or similar regulatory authority of a jurisdiction of Canada.
       
    [ ] 10.
    An individual who, either alone or with a spouse, beneficially owns, directly or indirectly, financial assets having an aggregate realizable value that before taxes, but net of any related liabilities, exceeds $1,000,000.
       
    [ ] 11.
    An individual whose net income before taxes exceeded $200,000 in each of the 2 most recent calendar years or whose net income before taxes combined with that of a spouse exceeded $300,000 in each of the 2 most recent calendar years and who, in either case, reasonably expects to exceed that net income level in the current calendar year.
       
    [ ] 12.
    An individual who, either alone or with a spouse, has net assets of at least $5,000,000.
       
    [ ] 13.
    A person, other than an individual or investment fund, that has net assets of at least $5,000,000 as shown on its most recently prepared financial statements.
       
    [ ] 14.
    An investment fund that distributes or has distributed its securities only to (i) a person that is or was an accredited investor at the time of the distribution, (ii) a person that acquires or acquired securities in the circumstances referred to in sections 2.10 [ Minimum amount investment ] of National Instrument 45-106, and 2.19 [ Additional investment in investment funds ] of National Instrument 45-106, or (iii) a person



    described in (i) or (ii) that acquires or acquired securities under section 2.18 [ Investment fund reinvestment ] of National Instrument 45-106.

     

    [ ] 15.

    An investment fund that distributes or has distributed securities under a prospectus in a jurisdiction of Canada for which the regulator or, in Québec, the securities regulatory authority, has issued a receipt.

     

    [ ] 16.

    A trust company or trust corporation registered or authorized to carry on business under the Trust and Loan Companies Act (Canada) or under comparable legislation in a jurisdiction of Canada or a foreign jurisdiction, acting on behalf of a fully managed account managed by the trust company or trust corporation, as the case may be.

     

    [ ] 17.

    A person acting on behalf of a fully managed account managed by that person, if that person (i) is registered or authorized to carry on business as an adviser or the equivalent under the securities legislation of a jurisdiction of Canada or a foreign jurisdiction, and (ii) in Ontario, is purchasing a security that is not a security of an investment fund.

     

    [ ] 18.

    A registered charity under the Income Tax Act (Canada) that, in regard to the trade, has obtained advice from an eligibility adviser or an adviser registered under the securities legislation of the jurisdiction of the registered charity to give advice on the securities being traded.

     

    [ ] 19.

    An entity organized in a foreign jurisdiction that is analogous to any of the entities referred to in paragraphs (1) to (4) or paragraph (9) in form and function.

     

    [ ] 20.

    A person in respect of which all of the owners of interests, direct, indirect or beneficial, except the voting securities required by law to be owned by directors, are persons that are accredited investors.

     

    [ ] 21.

    An investment fund that is advised by a person registered as an adviser or a person that is exempt from registration as an adviser.

     

    [ ] 22.

    A person that is recognized or designated by the securities regulatory authority or, except in Ontario and Québec, the regulator as (i) an accredited investor, or (ii) an exempt purchaser in Alberta or British Columbia.



    Interpretative Aids

    The following definitions relate to certain of the categories of NI 45-106 - Accredited Investor set forth above:

      (z)

    “bank” means a bank named in Schedule I or II of the Bank Act (Canada);

             
      (aa)

    “Canadian financial institution” means

             
      (i)

    an association governed by the Cooperative Credit Associations Act (Canada) or a central cooperative credit society for which an order has been made under section 473(1) of that Act, or

             
      (ii)

    a bank, loan corporation, trust company, trust corporation, insurance company, treasury branch, credit union, caisse populaire, financial services cooperative, or league that, in each case, is authorized by an enactment of Canada or a jurisdiction of Canada to carry on business in Canada or a jurisdiction of Canada;

             
      (bb)

    “control person” has the same meaning as in securities legislation except in Manitoba, Newfoundland and Labrador, Northwest Territories, Nova Scotia, Nunavut, Ontario, Prince Edward Island and Quebéc where control person means any person that holds or is one of a combination of persons that holds

             
      (i)

    a sufficient number of any of the securities of an issuer so as to affect materially the control of the issuer, or

             
      (ii)

    more than 20% of the outstanding voting securities of an issuer except where there is evidence showing that the holding of those securities does not affect materially the control of the issuer;

             
      (cc)

    “director” means:

             
      (i)

    a member of the board of directors of a company or an individual who performs similar functions for a company, and

             
      (ii)

    with respect to a person that is not a company, an individual who performs functions similar to those of a director of a company;

             
      (dd)

    “eligibility adviser” means

             
      (i)

    a person that is registered as an investment dealer or in an equivalent category of registration under the securities legislation of the jurisdiction of a purchaser and authorized to give advice with respect to the type of security being distributed, and

             
      (ii)

    in Saskatchewan and Manitoba, also means a lawyer who is a practicing member in good standing with a law society of a jurisdiction of Canada or a public accountant who is a member in good standing of an institute or association of chartered accountants, certified general accountants or certified management accountants in a jurisdiction of Canada provided that the lawyer or public accountant must not

             
      A.

    have a professional, business or personal relationship with the issuer, or any of its directors, executive officer, founders, or control persons, and

             
      B.

    have acted for or been retained personally or otherwise as an employee, executive officer, director, associate or partner of a person that has acted for or



    been retained by the issuer or any of its directors, executive officers, founders or control persons within the previous 12 months;

      (ee)

    “executive officer” means, for an issuer, an individual who is

           
      (i)

    a chair, vice-chair or president,

           
      (ii)

    a vice-president in charge of a principal business unit, division or function including sales, finance or production,

           
      (iii)

    an officer of the issuer or any of its subsidiaries and who performs a policy-making function in respect of the issuer, or

           
      (iv)

    performing a policy-making function in respect of the issuer;

           
      (ff)

    “financial assets” means cash, securities, or a contract of insurance, a deposit or an evidence of a deposit that is not a security for the purposes of securities legislation.;

           
      (gg)

    “founder” means, in respect of an issuer, a person who,

           
      (i)

    acting alone, in conjunction, or in concert with one or more persons, directly or indirectly, takes the initiative in founding, organizing or substantially reorganizing the business of the issuer, and

           
      (ii)

    at the time of the trade is actively involved in the business of the issuer;

           
      (hh)

    “foreign jurisdiction” means a country other than Canada or a political subdivision of a country other than Canada;

           
      (ii)

    “fully managed account” means an account of a client for which a person makes the investment decisions if that person has full discretion to trade in securities for the account without requiring the client’s express consent to a transaction;

           
      (jj)

    “investment fund” has the same meaning as in National Instrument 81-106 Investment Fund Continuous Disclosure;

           
      (kk)

    “jurisdiction” means a province or territory of Canada except when used in the term foreign jurisdiction;

           
      (ll)

    “non-redeemable investment fund” means an issuer,

           
      (i)

    where contributions of securityholders are pooled for investment,

           
      (ii)

    where securityholders do not have day-to-day control over the management and investment decisions of the issuer, whether or not they have the right to be consulted or to give directions, and

           
      (iii)

    whose securities do not entitle the securityholder to receive on demand, or within a specified period after demand, an amount computed by reference to the value of a proportionate interest in the whole or in part of the net assets of the issuer;

           
      (mm)

    “person” includes

           
      (i)

    an individual,

           
      (ii)

    a corporation,




      (iii)

    a partnership, trust, fund and an association, syndicate, organization or other organized group of persons, whether incorporated or not, and

         
      (iv)

    an individual or other person in that person’s capacity as a trustee, executor, administrator or personal or other legal representative;


      (nn)

    “regulator” means, for the local jurisdiction, the Executive Director as defined under securities legislation of the local jurisdiction;

           
      (oo)

    “related liabilities” means

           
      (i)

    Liabilities incurred or assumed for the purpose of financing the acquisition or ownership of financial assets, or

           
      (ii)

    Liabilities that are secured by financial assets;

           
      (pp)

    “Schedule III bank” means an authorized foreign bank named in Schedule III of the Bank Act (Canada);

           
      (qq)

    “spouse” means, an individual who,

           
      (i)

    is married to another individual and is not living separate and apart within the meaning of the Divorce Act (Canada), from the other individual,

           
      (ii)

    is living with another individual in a marriage-like relationship, including a marriage-like relationship between individuals of the same gender, or

           
      (iii)

    in Alberta, is an individual referred to in paragraph (i) or (ii) above, or is an adult interdependent partner within the meaning of the Adult Interdependent Relationships Act (Alberta);

           
      (rr)

    “subsidiary” means an issuer that is controlled directly or indirectly by another issuer and includes a subsidiary of that subsidiary;

           
      (ss)

    An issuer is an affiliate of another issuer if:

           
      (i)

    one of them is the subsidiary of the other, or

           
      (ii)

    each of them is controlled by the same person, and

           
      (tt)

    A person (first person) is considered to control another person (second person) if:

           
      (i)

    the first person, directly or indirectly, beneficially owns or exercises control or direction over securities of the second person carrying votes which, if exercised, would entitle the first person to elect a majority of the directors of the second person, unless that first person holds the voting securities only to secure an obligation,

           
      (ii)

    the second person is a partnership, other than a limited partnership, and the first person holds more than 50% of the interest of the partnership, or

           
      (iii)

    the second person is a limited partnership and the general partner of the limited partnership is the first person.

    All monetary references are in Canadian dollars.



    SCHEDULE “C”
     
     

    FORM OF DECLARATION FOR REMOVAL OF LEGEND

    TO: COMPUTERSHARE INVESTOR SERVICES INC.
      as registrar and transfer agent for Common Shares of AMG OIL LTD.

    The undersigned (a) acknowledges that the sale of the securities of AMG OIL INC. (the “ Company ”) to which this declaration relates is being made in reliance on Rule 904 of Regulation S under the United States Securities Act of 1933, as amended (the “ U.S. Securities Act ”) and (b) certifies that (1) the undersigned is not an affiliate of the Company (as that term is defined in Rule 405 under the U.S. Securities Act), (2) the offer of such securities was not made to a person in the United States or a U.S. person and either (A) at the time the buy order was originated, the buyer was outside the United States and not a U.S. person, or the seller and any person acting on its behalf reasonably believed that the buyer was outside the United States and not a U.S. person, or (B) the transaction was executed in, on or through the facilities of the Frankfurt Stock Exchange or another “designated offshore securities market” and neither the seller nor any person acting on its behalf knows that the transaction has been prearranged with a buyer in the United States or a U.S. person, (3) neither the seller nor any affiliate of the seller nor any person acting on any of their behalf has engaged or will engage in any “directed selling efforts” in the United States in connection with the offer and sale of such securities, (4) the sale is bona fide and not for the purpose of “washing off” the resale restrictions imposed because the securities are “restricted securities” (as such term is defined in Rule 144(a)(3) under the U.S. Securities Act), (5) the seller does not intend to replace the securities sold in reliance on Rule 904 of Regulation S under the U.S. Securities Act with fungible unrestricted securities, and (6) the contemplated sale is not a transaction, or part of a series of transactions which, although in technical compliance with Regulation S under the U.S. Securities Act, is part of a plan or scheme to evade the registration provisions of the U.S. Securities Act. Terms used herein have the meanings given to them by Regulation S under the U.S. Securities Act.

    Dated:  __________________________________
      Name of Seller: _______________________________________
       
      By:  _______________________________________________
                   Name:
                   Title:

    Affirmation by Seller’s Broker-Dealer

    We have read the foregoing representations of our customer, _____________________________ (the “ Seller ”), dated _______________________, with regard to our sale, for such Seller’s account, of the _________________ Shares, represented by certificate number ______________ (the “ Shares ”), of the Company described therein, and on behalf of ourselves we certify and affirm that (A) we have no knowledge that the transaction had been prearranged with a buyer in the United States or a U.S. person, (B) the transaction was executed on or through the facilities of the Toronto Stock Exchange or another “designated offshore securities market” and (C) neither we, nor any person acting on our behalf, engaged in any “directed selling efforts” in connection with the offer and sale of such Securities. Terms used herein have the meanings given to them by Regulation S.

    Name of Firm: _______________________________________

    By: _______________________________________________
                Authorized Officer



    SCHEDULE “D”
     
     

    INFORMATION REQUIRED TO RECEIVE INCOMING WIRES

    For funds being sent from outside of Canada:

    Beneficiary Name: ADIRA ENERGY CORP.

    Beneficiary Address:   30 ST. CLAIR AVENUE WEST, SUITE 901
                                             TORONTO, ONTARIO M4V 3A1

    Account No.: XXXXX

    Transit No.: XXXXX

    Institution No.: XXXXX

    Beneficiary Bank: Royal Bank of Canada

    Beneficiary Bank Address:   10 ST. CLAIR AVENUE WEST
                                                       TORONTO, ONTARIO 
                                                       M4V 1L4

    Swift Code: XXXXX

    For funds being sent in USD, include the following information:

    Intermediary Bank: JP Morgan Chase Manhattan, New York, NY
    Swift Code: XXXXX
    ABA: XXXXX



    EXHIBIT 12.1

    CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

    I, Ilan Diamond, certify that:

    1.

    I have reviewed this Annual Report on Form 20-F of Adira Energy Ltd.;

       
    2.

    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

       
    3.

    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;

       
    4.

    The company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and have:


      (a)

    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

         
      (b)

    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

         
      (c)

    Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

         
      (d)

    Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting; and


    5.

    The company’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of company’s board of directors (or persons performing the equivalent functions):


      (a)

    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and

         
      (b)

    Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting.


    Date: January 15, 2010  
         
      /s/ Ilan Diamond  
    Name: Ilan Diamond  
    Title: Chief Executive Officer  
      (Principal Executive Officer)  



    EXHIBIT 12.2

    CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

    I, Alan Rootenberg, certify that:

    1.

    I have reviewed this Annual Report on Form 20-F of Adira Energy Ltd.;

       
    2.

    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

       
    3.

    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;

       
    4.

    The company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and have:


      (a)

    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

         
      (b)

    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

         
      (c)

    Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

         
      (d)

    Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting; and


    5.

    The company’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of company’s board of directors (or persons performing the equivalent functions):


      (a)

    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and

         
      (b)

    Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting.


    Date: January 15, 2010  
         
      /s/ Alan Rootenberg     
    Name: Alan Rootenberg  
    Title: Chief Financial Officer  
      (Principal Financial Officer)  



    EXHIBIT 13.1

    CERTIFICATION OF
    PRINCIPAL EXECUTIVE OFFICER

    PURSUANT TO 18 U.S.C. SECTION 1350,
    AS ADOPTED PURSUANT TO
    SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

    I, Ilan Diamond, the Chief Executive Officer (Principal Executive Officer) of Adira Energy Ltd. (the “ Company ”), hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

      (i)

    the Annual Report on Form 20-F of the Company for the fiscal year ended September 30, 2009 (the “Annual Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

         
      (ii)

    the information contained in the Annual Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


      By: /s/ Ilan Diamond
      Name: Ilan Diamond
      Title: Chief Executive Officer
         
         
         
      Date: January 15, 2010

    This certification accompanies this Annual Report on Form 20-F pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by such Act, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference.



    EXHIBIT 13.2

    CERTIFICATION OF
    PRINCIPAL FINANCIAL OFFICER

    PURSUANT TO 18 U.S.C. SECTION 1350,
    AS ADOPTED PURSUANT TO
    SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

    I, Alan Rootenberg, the Chief Financial Officer (Principal Financial Officer) of Adira Energy Ltd. (the “ Company ”), hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

      (i)

    the Annual Report on Form 20-F of the Company for the fiscal year ended September 30, 2009 (the “Annual Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

         
      (ii)

    the information contained in the Annual Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


      By: /s/ Alan Rootenberg
      Name: Alan Rootenberg
      Title: Chief Financial Officer
         
         
         
      Date: January 15, 2010

    This certification accompanies this Annual Report on Form 20-F pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by such Act, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference.