UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 40-F

[   ]  Registration statement pursuant to Section 12 of the Securities Exchange Act of 1934
or
[X]  Annual report pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934

For the fiscal year ended: May 31, 2019

Commission File Number: 000-56061

METALLA ROYALTY & STREAMING LTD.
(Exact name of registrant as specified in its charter)

British Columbia 1040 Not Applicable
(Province or Other Jurisdiction of (Primary Standard Industrial Classification (I.R.S. Employer
Incorporation or Organization) Code) Identification No.)

543 Granville Street
Suite 501
Vancouver BC
Canada V6C 1X8
(604) 696-0741
(Address and telephone number of registrant’s principal executive offices)

DL Services Inc.
Columbia Center
701 Fifth Avenue, Suite 6100
Seattle, WA 98104-7043
(206) 903-8800
(Name, address (including zip code) and telephone number (including area code) of agent for service in the United States)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class: Trading Symbol(s) Name of Each Exchange On Which Registered:
     
None Not applicable Not applicable

Securities registered pursuant to Section 12(g) of the Act: Common shares, no par value

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None

For annual reports, indicate by check mark the information filed with this form:

[X]   Annual Information Form Audited                                               [X]  Annual Financial Statements

Indicate the number of outstanding shares of each of the registrant’s classes of capital or common stock as of the close of the period covered by the annual report: As of May 31, 2019, there were 132,552,877 common shares outstanding.

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
[   ]  Yes           [   ]  No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).
[X]  Yes           [   ]  No

Indicate by check mark whether the Registrant is an emerging growth company as defined in Rule 12b-2 of the Exchange Act.
[X]  Emerging growth company

If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [   ]


EXPLANATORY NOTE

            Metalla Royalty & Streaming Ltd. (“we”, “us”, “our” or the “Company”) is a Canadian corporation that is permitted, under a multijurisdictional disclosure system adopted by the United States, to prepare this Annual Report on Form 40-F (“Annual Report”) pursuant to Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), in accordance with disclosure requirements in effect in Canada, which are different from those of the United States.

FORWARD LOOKING STATEMENTS

            This Annual Report, including the Exhibits incorporated by reference into this Annual Report, contains "forward-looking information" and "forward-looking statements" within the meaning of applicable Canadian and U.S. securities legislation. The forward-looking statements herein are made as of the date of this Annual Report only, and the Company does not assume any obligation to update or revise them to reflect new information, estimates or opinions, future events or results or otherwise, except as required by applicable law. Often, but not always, forward-looking statements can be identified by the use of words such as "plans", "expects", "is expected", "budgets", "scheduled", "estimates", "forecasts", "predicts", "projects", "intends", "targets", "aims", "anticipates" or "believes" or variations (including negative variations) of such words and phrases or may be identified by statements to the effect that certain actions "may", "could", "should", "would", "might" or "will" be taken, occur or be achieved. Forward-looking statements and information are based on forecasts of future results, estimates of amounts not yet determinable and assumptions that, while believed by management to be reasonable, are inherently subject to significant business, economic and competitive uncertainties, and contingencies.

            Forward-looking statements and information are subject to various known and unknown risks and uncertainties, many of which are beyond the ability of the Company to control or predict, that may cause the Company’s actual results, performance or achievements to be materially different from those expressed or implied thereby, and are developed based on assumptions about such risks, uncertainties and other factors set out herein, including but not limited to: the requirement for regulatory approvals and third party consents, the impact of general business and economic conditions, the absence of control over the mining operations from which the Company will purchase gold and receive royalties, including risks related to international operations, government relations and environmental regulation, the inherent risks involved in the exploration and development of mineral properties; the uncertainties involved in interpreting exploration data; the potential for delays in exploration or development activities; the geology, grade and continuity of mineral deposits; the possibility that future exploration, development or mining results will not be consistent with the Company's expectations; accidents, equipment breakdowns, title matters, labor disputes or other unanticipated difficulties or interruptions in operations; fluctuating metal prices; unanticipated costs and expenses; uncertainties relating to the availability and costs of financing needed in the future; the inherent uncertainty of production and cost estimates and the potential for unexpected costs and expenses, commodity price fluctuations; currency fluctuations; regulatory restrictions, including environmental regulatory restrictions; liability, competition, loss of key employees and other related risks and uncertainties. As a result, actual actions, events or results may differ materially from those described in the forward-looking statements, and there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended including, without limitation, those referred to in our Annual Information Form (incorporated by reference as Exhibit 99.1 to this Annual Report) under the heading “Risk Factors” and elsewhere.

            Although forward-looking statements contained in the Exhibits incorporated by reference into this Annual Report are based upon what our management believes are reasonable assumptions, we cannot assure investors that actual results will be consistent with the forward-looking statements. Our forward-looking statements contained in the Exhibits incorporated by reference into this Annual Report are made as of the respective dates set forth in such Exhibits. In preparing this Annual Report, we have not updated such forward-looking statements to reflect any change in circumstances or in management’s beliefs, expectations or opinions that may have occurred prior to the date hereof, and we disclaim any obligation to update any forward-looking statement, whether as a result of new information, future events or results or otherwise, except as required by law. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated. Accordingly, investors should not place undue reliance on forward-looking statements due to the inherent uncertainty therein.


RESOURCE AND RESERVE ESTIMATES

            Unless otherwise indicated, all resource and reserve estimates included in the documents incorporated by reference into this Annual Report have been prepared in accordance with Canadian National Instrument 43-101 (“NI 43-101”) and the Canadian Institute of Mining and Metallurgy Classification System. NI 43-101 is a rule developed by the Canadian securities administrators, which establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. Canadian standards, including NI 43-101, differ significantly from the requirements of Industry Guide 7 of the United States Securities and Exchange Commission (the “SEC”), and resource information contained in the documents incorporated by reference into this Annual Report may not be comparable to similar information disclosed by U.S. companies. In particular, and without limiting the generality of the foregoing, the term “resource” does not equate to the term “reserves.” Under SEC Industry Guide 7 standards, mineralization may not be classified as a “reserve” unless the determination has been made that the mineralization could be economically and legally produced or extracted at the time the reserve determination is made. The SEC’s disclosure standards in Industry Guide 7 normally do not permit the inclusion of information concerning “measured mineral resources,” “indicated mineral resources” or “inferred mineral resources” or other descriptions of the amount of mineralization in mineral deposits that do not constitute “reserves” by U.S. standards under Industry Guide 7 in documents filed with the SEC. U.S. investors should also understand that “inferred mineral resources” have a great amount of uncertainty as to their existence and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an “inferred mineral resource” will ever be upgraded to a higher category. Under Canadian rules, estimated “inferred mineral resources” may not form the basis of feasibility or pre-feasibility studies except in rare cases. Investors are cautioned not to assume that all or any part of an “inferred mineral resource” exists or is economically or legally mineable. Further, while NI 43-101 permits companies to disclose economic projections contained in preliminary economic assessments and pre-feasibility studies, which are not based on "reserves", U.S. companies have not generally been permitted to disclose economic projections for a mineral property in their SEC filings prior to the establishment of "reserves." Disclosure of “contained ounces” in a resource is permitted disclosure under Canadian regulations; however, the SEC’s Industry Guide 7 normally only permits issuers to report mineralization that does not constitute “reserves” by SEC Industry Guide 7 standards as in-place tonnage and grade without reference to unit measures. The requirements of NI 43-101 for identification of “reserves” are also not the same as those of the SEC Industry Guide 7, and reserves reported by the Company in compliance with NI 43-101 may not qualify as “reserves” under SEC Industry Guide 7 standards. In addition, the documents incorporated by reference in this Annual Report may include information regarding adjacent or nearby properties on which neither we nor any parties with which we contract have any right to mine. The SEC’s Industry Guide 7 does not normally allow U.S. companies to include such information in their filings with the SEC. Accordingly, information concerning mineral deposits set forth herein may not be comparable with information made public by companies that report in accordance with United States standards.


DIFFERENCES IN UNITED STATES AND CANADIAN REPORTING PRACTICES

            We prepare our financial statements, which are filed with this report on Form 40-F, in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board. Accordingly, our financial statements may not be comparable to financial statements of the United States companies.

DOCUMENTS INCORPORATED BY REFERENCE

            The following documents, or the portions thereof indicated below, that are filed as exhibits to this Annual Report, are incorporated herein by reference.

CONTROLS AND PROCEDURES

            Internal Control Over Financial Reporting

            As at May 31, 2019, the end of the period covered by this Annual Report, the registration of the Company’s common shares under the Exchange Act was not yet effective, and the Company was not yet required to file ongoing reports with the SEC pursuant to the Exchange Act. The Company’s Exchange Act registration statement became effective during June 2019. This Annual Report does not include a report of management’s assessment regarding internal control over financial reporting or an attestation report of the Company’s registered public accounting firm due to a transition period established by rules of the SEC for newly public companies.

            The Company’s management has determined that there was no change in the Company’s internal control over financial reporting during the year ended May 31, 2019 which has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

            In connection with the preparation of the 2019 Financial Statements, the Company identified the following material weaknesses in the Company’s internal control over financial reporting as at May 31, 2019:

 

Given its size, the Company lacked the resources to enforce appropriate segregation of duties in certain financial processes, including journal entries, revenue and acquisitions of stream and royalty interests;

     
 

There were not yet appropriate processes and controls in place to review the accounting treatment of significant transactions; and

     
 

The Company did not yet have key entity level controls, including formal risk management controls or a system of internal controls around financial reporting.



            Management is evaluating and intends to implement, as soon as practicable, steps intended to remedy these material weaknesses.

            Disclosure Controls and Procedures

            Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted by the Company under the U.S. Securities and Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms and include, without limitation, controls and procedures designed to ensure that information required to be disclosed in reports filed or submitted by the Company under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

            As at May 31, 2019, the end of the period covered by this Annual Report, the registration of the Company’s common shares under the Exchange Act was not yet effective, and the Company was not yet required to file ongoing reports with the SEC pursuant to the Exchange Act. The Company’s Exchange Act registration statement became effective during June 2019.

            The Company’s management, with the participation of the Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of the Company's disclosure controls and procedures as defined under the Exchange Act, as at May 31, 2019. Based upon the results of that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, due to the material weaknesses described above under “Internal Control Financial Reporting”, the Company's disclosure controls and procedures would not have been effective as at May 31, 2019, had the Company then been subject to Exchange Act reporting requirements. Management is evaluating and intends to implement, as soon as practicable, steps intended to remedy these material weaknesses.

NOTICES PURSUANT TO REGULATION BTR

            There were no notices required by Rule 104 of Regulation BTR that the Company sent during the year ended May 31, 2019 concerning any equity security subject to a blackout period under Rule 101 of Regulation BTR.

AUDIT COMMITTEE AND AUDITOR INFORMATION

            We have a separately-designated standing audit committee established in accordance with section 3(a)(58)(A) of the Exchange Act. The following information is included in the “Audit Committee” section of our Annual Information Form, which are incorporated herein by reference to Exhibit 99.1:

CODE OF ETHICS


            We have adopted a code of business conduct and ethics that applies to all of our directors, officers and employees. A copy of the code of business conduct and ethics is posted on our website at https://www.metallaroyalty.com/corporate-governance/.

OFF-BALANCE SHEET ARRANGEMENTS

            The Company has no off-balance sheet arrangements.

TABULAR DISCLOSURE OF CONTRACTUAL OBLIGATIONS

            The following table lists as of May 31, 2019 information with respect to our known contractual obligations.

  Payments due by period (in thousands of Canadian dollars)
    Less than     More than
Contractual Obligations Total 1 year 1 – 3 years 3 – 5 years 5 years
Loans payable 2,798 2,798 0 0 0
Total 2,798 2,798 0 0 0

MINE SAFETY DISCLOSURE

            We do not operate any mine in the United States and have no mine safety incidents to report for the year ended May 31, 2019.

UNDERTAKINGS

            We undertake to make available, in person or by telephone, representatives to respond to inquiries made by the SEC staff, and to furnish promptly, when requested to do so by the SEC staff, information relating to the securities registered pursuant to Form 40-F; the securities in relation to which the obligation to file an annual report on Form 40-F arises; or transactions in said securities.

CONSENT TO SERVICE OF PROCESS

            We have previously filed with the SEC a written consent to service of process and power of attorney on Form F-X. Any change to the name or address of our agent for service shall be communicated promptly to the SEC by amendment to the Form F-X referencing our file number.


EXHIBIT INDEX

The following documents are being filed with the SEC as exhibits to this Annual Report on Form 40-F.

Exhibit Description
   
99.1

Annual Information Form of the Company for the year ended May 31, 2019

 

 

99.2

Audited Annual Consolidated Financial Statements for the year ended May 31, 2019 and notes thereto, together with the report of auditors thereon

 

 

99.3

Management’s Discussion and Analysis of the Company for the year ended May 31, 2019

 

 

99.4

Certifications by the Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

99.5

Certifications by the Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

99.6

Certifications by the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

99.7

Certifications by the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

99.8

Consent of KPMG LLP

 

 

99.9

Consent of Charles Beaudry

 

 

101.INS

XBRL Instance Document

 

 

101.SCH

XBRL Taxonomy Extension Schema Document

 

 

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

101.DEF

XBRL Taxonomy Definition Linkbase Document

 

 

101.LAB

XBRL Taxonomy Extension Label Linkbase Document

 

 

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document



SIGNATURES

            Pursuant to the requirements of the Exchange Act, the Company certifies that it meets all of the requirements for filing on Form 40-F and has duly caused this Annual Report to be signed on its behalf by the undersigned, thereunto duly authorized.

  METALLA ROYALTY & STREAMING LTD.
   
  /s/ Brett Heath
  Name: Brett Heath
  Title: President and Chief Executive Officer

Date: September 27, 2019



ANNUAL INFORMATION FORM
FOR THE FINANCIAL YEAR ENDED MAY 31, 2019

 

SEPTEMBER 26, 2019

 

SUITE 501, 543 GRANVILLE STREET
VANCOUVER, B.C. V6C 1X8


METALLA ROYALTY & STREAMING LTD.
ANNUAL INFORMATION FORM
FOR THE FINANCIAL YEAR ENDED MAY 31, 2019

TABLE OF CONTENTS

  Page
   
INTRODUCTORY NOTES 1
   
CORPORATE STRUCTURE 4
   
GENERAL DEVELOPMENT OF THE BUSINESS 5
   
DESCRIPTION OF THE BUSINESS 12
   
RISK FACTORS 15
   
MATERIAL ASSETS 31
   
DIVIDENDS 74
   
DESCRIPTION OF CAPITAL STRUCTURE 75
   
MARKET FOR SECURITIES 76
   
DIRECTORS AND OFFICERS 77
   
LEGAL PROCEEDINGS AND REGULATORY ACTIONS 81
   
INTEREST OF MANAGEMENT AND OTHERS IN MATERIAL TRANSACTIONS 81
   
TRANSFER AGENT AND REGISTRAR 81
   
MATERIAL CONTRACTS 81
   
INTERESTS OF EXPERTS 82
   
AUDIT COMMITTEE 82
   
OTHER COMMITTEES 84
   
ADDITIONAL INFORMATION 85

SCHEDULE A – AUDIT COMMITTEE CHARTER

-i-


INTRODUCTORY NOTES

Cautionary Note Regarding Forward-Looking Statements

This annual information form (“AIF”) contains “forward-looking information” or “forward-looking statements” within the meaning of applicable securities legislation. Forward-looking information is provided as of the date of this AIF and Metalla Royalty & Streaming Ltd. (“Metalla” or the “Company”) does not intend to and does not assume any obligation to update forward-looking information, except as required by applicable law. For this reason and the reasons set forth below, investors should not place undue reliance on forward-looking statements.

Generally, forward-looking information can be identified by the use of forward-looking terminology such as “plans”, “expects” or “does not expect”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “anticipates” or “does not anticipate”, or “believes”, or variations of such words and phrases or statements that certain actions, events or results “may”, “could”, “would”, “might” or “will be taken”, “occur” or “be achieved”. Forward-looking information is based on reasonable assumptions that have been made by Metalla as at the date of such information and is subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of Metalla to be materially different from those expressed or implied by such forward-looking information, including but not limited to: the impact of general business and economic conditions; the absence of control over mining operations from which Metalla will purchase precious metals or from which it will receive stream or royalty payments, and risks related to those mining operations, including risks related to international operations, government and environmental regulation, delays in mine construction and operations, actual results of mining and current exploration activities, conclusions of economic evaluations and changes in project parameters as plans are refined; problems related to the ability to market precious metals or other metals; industry conditions, including commodity price fluctuations, interest and exchange rate fluctuations; interpretation by government entities of tax laws or the implementation of new tax laws; the volatility of the stock market; competition; also, those risk factors discussed under the heading “Risk Factors” in this AIF.

Forward-looking information in this AIF includes disclosure regarding the gold, silver and other metal purchase agreements (“Streams” and each individually a “Stream”) of Metalla, royalty payments to be paid to Metalla by property owners or operators of mining projects pursuant to net smelter returns (“NSR”), and other royalty agreements or interests (“Royalties” and individually a “Royalty”), the future outlook of Metalla and the mineral reserves and resource estimates for Endeavor Mine, Joaquin Mine, COSE Mine and Santa Gertrudis gold property (the “Santa Gertrudis Property”). Forward-looking statements are based on a number of material assumptions, which management of Metalla believe to be reasonable, including, but not limited to, the continuation of mining operations from which Metalla will purchase precious or other metals or in respect of which Metalla will receive Royalty payments, that commodity prices will not experience a material adverse change, mining operations that underlie Streams or Royalties will operate in accordance with disclosed parameters and such other assumptions as may be set out herein.

Although Metalla has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other factors that cause results to not be as anticipated, estimated or intended. There can be no assurance that such information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such information. Accordingly, readers should not place undue reliance on forward-looking information. Readers of this AIF should carefully review the risk factors set out in this AIF under the heading “Risk Factors”.


- 2 -

Technical and Third-Party Information and Cautionary Note for United States Readers

Except where otherwise stated, the disclosure in this AIF relating to properties and operations in which Metalla holds Royalty, Stream or other interests, including the disclosure in this AIF under the heading “Material Assets” is based on information publicly disclosed by the owners or operators of these properties and information/data available in the public domain as at the date hereof, and none of this information has been independently verified by Metalla. Specifically, as a Royalty or Stream holder, Metalla has limited, if any, access to properties on which it holds Royalties, Streams, or other interests in its asset portfolio. The Company may from time to time receive operating information from the owners and operators of the mining properties, which it is not permitted to disclose to the public. Metalla is dependent on, (i) the operators of the mining properties and their qualified persons to provide information to Metalla, or (ii) on publicly available information to prepare disclosure pertaining to properties and operations on the properties on which the Company holds Royalty, Stream or other interests, and generally has limited or no ability to independently verify such information. Although the Company does not have any knowledge that such information may not be accurate, there can be no assurance that such third-party information is complete or accurate. Some reported public information in respect of a mining property may relate to a larger property area than the area covered by Metalla’s Royalty, Stream or other interest. Metalla’s Royalty, Stream or other interests may cover less than 100% of a specific mining property and may only apply to a portion of the publicly reported mineral reserves, mineral resources and or production from a mining property.

As at the date of this AIF the Company considers its Royalty and Stream interests in the Endeavor Mine, Joaquin Mine, COSE Mine and Santa Gertrudis Property to be its only material mineral properties for the purposes of National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”). Information included in this AIF with respect to these material assets have been prepared in accordance with the exemption set forth in section 9.2 of NI 43-101.

Unless otherwise noted, the disclosure contained in this AIF of a scientific or technical nature for:

(a)

the Endeavor Mine is based on the technical report entitled “Endeavor Mine Cobar, New South Wales Australia Technical Report” having an effective date of March 28, 2013 which technical report was prepared for Coeur Mining, Inc. (“Coeur”) (formerly Coeur d’Alene Mines Corporation), and filed under Coeur’s SEDAR profile on www.sedar.com, and on information prepared and disclosed by CBH Resources Limited (“CBH”) and their parent company TOHO Zinc Co. Ltd. (“Toho”) and can be found at http://www.toho-zinc.co.jp/. The information and data is available in the public domain as at the date hereof, and none of this information has been independently verified by the Company.

   
(b)

the Joaquin Mine is based on the technical report entitled “Technical Report for the Joaquin Property, Santa Cruz, Argentina - Pre-feasibility Study” having an effective date of November 30, 2017 which technical report was prepared for Pan American Silver Corp. (“Pan American”), and filed under Pan American’s SEDAR profile on www.sedar.com, and information that has been provided by Pan American and/or has been sourced from their news releases with respect to the Joaquin Mine.

   
(c)

the COSE Mine is based on the technical report entitled “NI 43-101 Technical Report Preliminary Economic Assessment Cap Oeste Suroeste (COSE) Project Santa Cruz Province, Argentina” having an effective date of August 20, 2011 which technical report was prepared for Patagonia Gold Plc (“Patagonia Gold”), and filed under Patagonia Gold’s SEDAR profile on www.sedar.com, and information that has been provided by Patagonia Gold and/or has been sourced from their news releases with respect to the COSE Mine.



- 3 -

(d)

the Santa Gertrudis Property is based on the technical report entitled “Technical Report, Updated Resource Estimate And Preliminary Economic Assessment On The Santa Gertrudis Gold Property, Sonora State, Mexico Latitude 30o 38’ N Longitude 110o 33’ W” having an effective date of August 22, 2014 which technical report was prepared for GoGold Resources Inc. (“GoGold”), and filed under GoGold’s SEDAR profile on www.sedar.com, and information that has been provided by GoGold and/or has been sourced from their news releases with respect to the Santa Gertrudis Property.

Unless otherwise indicated, all of the mineral reserves and mineral resources disclosed in this AIF have been prepared in accordance with NI 43-101. Canadian standards for public disclosure of scientific and technical information concerning mineral projects differ significantly from the requirements of the Industry Guide 7 (“Guide 7”) adopted by the United States Securities and Exchange Commission (the “SEC”) under the U.S. Securities Act of 1933, as amended. In particular, and without limiting the generality of the foregoing, the terms “Mineral Reserve”, “Proven Mineral Reserve” and “Probable Mineral Reserve” are Canadian mining terms as defined in accordance with NI 43-101 and CIM Standards. These definitions differ from the definitions in Guide 7, and therefore may not qualify as reserves under SEC standards. Under Guide 7 standards, a “final” or “bankable” feasibility study is required to report reserves, the three-year historical average price is used in any reserve or cash flow analysis to designate reserves and the primary environmental analysis or report must be filed with the appropriate governmental authority. Under Guide 7 standards, mineralization may not be classified as a “reserve” unless the determination has been made that the mineralization could be economically and legally produced or extracted at the time the reserve determination is made.

In addition, the terms “Mineral Resource”, “Measured Mineral Resource”, “Indicated Mineral Resource” and “Inferred Mineral Resource” are defined in and required to be disclosed by NI 43-101; however, these terms are not defined terms under Guide 7 and are normally not permitted to be used in reports and registration statements filed with the SEC. Accordingly, resource information contained herein may not be comparable to similar information disclosed by U.S. companies under Guide 7. Investors are cautioned not to assume that any part or all of mineral deposits in these categories will ever be converted into reserves or that they can be mined economically or legally. “Inferred Mineral Resources” have a great amount of uncertainty as to their existence, and great uncertainty as to their economic and legal feasibility. Historical results or feasibility models presented herein are not guarantees or expectations of future performance. It cannot be assumed that all, or any part, of an inferred mineral resource will ever be upgraded to a higher category. Investors are cautioned not to assume that all or any part of an inferred mineral resource exists or that it can be economically or legally mined. Further, while NI 43-101 permits companies to disclose economic projections contained in pre-feasibility studies and preliminary economic assessments, which are not based on “reserves”, U.S. companies have not generally been permitted to disclose economic projections for a mineral property in their SEC filings prior to the establishment of “reserves”. Disclosure of “contained ounces” in a resource is permitted disclosure under Canadian reporting standards; however, Guide 7 normally only permits issuers to report mineralization that does not constitute “reserves” by SEC standards as in place tonnage and grade without reference to unit measures.

Accordingly, information contained in this AIF contains descriptions of our mineral deposits that may not be comparable to similar information made public by U.S. companies subject to the reporting and disclosure requirements under the United States federal securities laws and the rules and regulations thereunder.

Charles Beaudry, M.Sc., P.Geo. and géo. for Metalla and a “Qualified Person” under NI 43-101 has reviewed and approved the written scientific and technical disclosure contained in this AIF.


This AIF also contains future-oriented financial information and financial outlook information (collectively, “FOFI”) about the projected silver production from the Company’s silver stream on the Endeavor mine which are subject to the same assumptions, risk factors, limitations and qualifications as set forth in the below paragraphs. FOFI contained in this AIF was made as of the date of this AIF and was provided for the purpose of providing further information about Metalla's anticipated future business operations. Metalla disclaims any intention or obligation to update or revise any FOFI contained in this AIF, whether as a result of new information, future events or otherwise, unless required pursuant to applicable law. FOFI contained in this AIF should not be used for purposes other than for which it is disclosed herein. Such future-oriented production information is provided for the purpose of providing information about management's current expectations and plans relating to the future. Readers are cautioned that such outlook or information should not be used for purposes other than for which it is disclosed in this AIF.

Currency Presentation

All dollar amounts referenced as “C$”, “CAD” or “CAD$” are references to Canadian dollars, all references to “US$”, “USD” or “USD$” are references to United States dollars.

The following table sets out the high and low rates of exchange for one U.S. dollar expressed in Canadian dollars in effect at the end of each of the following periods, the average rate of exchange for those periods, and the rate of exchange in effect at the end of each of those periods, each based on the rate published by the Bank of Canada.

  Year Ended May 31
  2019 2018
Rate at end of period C$1.3527 C$1.2948
Average rate during period C$1.3224 C$1.2718
High rate for period C$1.3642 C$1.3504
Low rate for period C$1.2803 C$1.2128

CORPORATE STRUCTURE

Metalla was incorporated on May 11, 1983 pursuant to the Company Act (British Columbia) under the name Cactus West Explorations Ltd. The Company’s name was changed to Cimarron Minerals Ltd. and its share capital was consolidated on a five (old) for one (new) basis, on April 29, 1996. On May 1, 2000, the Company’s name was changed to DiscFactories Corporation, and its share capital was consolidated on a two (old) for one (new) basis and the Company was continued into the federal jurisdiction under the Canada Business Corporations Act. On February 20, 2007, the Company completed a change of business transaction pursuant to which it changed its name from DiscFactories Corporation to Excalibur Resources Ltd. On January 11, 2010, its share capital was consolidated on an eight (old) for one (new) basis. On December 1, 2016 it changed its name from Excalibur Resources Ltd. to Metalla, and completed a share consolidation on a three (old) for one (new) basis. On November 16, 2017, Metalla continued under the Business Corporations Act (British Columbia) (“BCBCA”).

The Company’s head office is located at 501-543 Granville Street, Vancouver, British Columbia, V6C 1X8, Canada. The Company’s registered and records office is located at Suite 2300, 550 Burrard Street, Vancouver, British Columbia, V6C 2B5, Canada.

The Company is a reporting issuer in British Columbia, Alberta, Manitoba, Ontario, Nova Scotia, and Newfoundland. As at the date of this AIF the Company’s common shares (the “Common Shares”) are listed on the TSX Venture Exchange (the “TSX-V”) under the symbol “MTA”, on the Frankfurt Exchange under the Symbol “X9CP”, and on Over-the-counter markets under the symbol “MTAFF”.


- 5 -

The Company has six material subsidiaries: (i) MTA Canada Royalty Corp. which was incorporated under the laws of British Columbia (ii) Valgold Resources Ltd. (“Valgold”) which was incorporated under the laws of British Columbia; (iii) MTA Royalty & Streaming Pty Ltd. which was incorporated under the laws of Australia; (iv) Metalla S.A. which was incorporated under the laws of Argentina; (v) Royalty & Streaming Mexico, S.A. de C.V. which was incorporated under the laws of Mexico; and (vi) Metalla SEZC which was incorporated under the laws of Cayman Islands.

Inter-Corporate Relationship

The chart below illustrates the Company’s material inter-corporate relationships as at the date hereof:


GENERAL DEVELOPMENT OF THE BUSINESS

Prior Business of Metalla

Prior to 2016, Metalla (operating as Excalibur Resources Ltd. at the time) was engaged in the business of exploration and development of mineral properties. Readers are referred to the public disclosure of Metalla (then referred to as Excalibur Resources Ltd.) for further information concerning the operations of Metalla prior to June 1, 2016.

Current Business of Metalla – 3 Year History

Acquisition of High Stream Corp.

On September 1, 2016, Metalla signed a binding agreement to acquire High Stream Corp., a specialty streaming and royalty finance company for 10,000,000 shares. As part of the transaction, Brett Heath, was appointed President and a director of Metalla, and subsequently was appointed Chief Executive Officer on June 19, 2017.


- 6 -

Acquisition of Royalties from International Explorers & Prospectors Inc. and Matamec Exploration Inc.

On November 15, 2016, Metalla acquired 100% of three NSRs on properties located in Timmins, Ontario for CAD$6 million in cash and CAD$4 million in Common Shares based on the achievement of various progress milestones determined by the expansion plans of the underlying operators of the mines. The acquisition included the following:

On June 1, 2017, Metalla consolidated its Hoyle Pond Extension royalties by acquiring NSR Royalties from Matamec Exploration Inc. for an upfront payment of CAD$500,000 in cash and 2,000,000 (post-consolidation) Common Shares valued at CAD$0.50 each, and 1,000,000 Common Share purchase warrants each with a term of 2 years with an exercise price of CAD$0.75. The NSR Royalties included the following:


- 7 -

Completion of a Private Placement

On November 30, 2016, Metalla closed a non-brokered private placement for an oversubscribed total of 23,717,900 units of the Company at CAD$0.10 per unit for gross aggregate proceeds of CAD$2,371,790. Each unit consisted of one Common Share and one-half of one warrant. Each full warrant was exercisable to acquire an additional Common Share at CAD$0.15 per share for a period of two years from the closing date. These shares were issued prior to the 3 (old) for 1 (new) consolidation on December 1, 2016.

Listing on TSX-V and OTCQB

On December 2, 2016, Metalla commenced trading on the OTCQB Venture Marketplace and on February 2, 2018, Metalla commenced trading on the TSX-V as a Tier 1 issuer.

Completion of a Private Placement

On March 6, 2017, Metalla closed a non-brokered Private Placement for gross proceeds of CAD$3,216,818 for 6,433,636 units at a price of CAD$0.50 per unit. Each unit consisted of one Common Share and one half of one Common Share purchase warrant. Each full warrant was exercisable to acquire an additional Common Share at CAD$0.75 per Common Share for a period of two years from the closing date (subject to acceleration). On April 10, 2017, Metalla closed an additional tranche of 1,454,000 units for gross aggregate proceeds of CAD$727,000.

New Luika Gold Mine Stream

On May 16, 2017, Metalla acquired a 15% interest in Silverback Limited (“Silverback”). Silverback is a privately held Guernsey-based investment company that solely owns 100% of the New Luika Gold Mine silver stream which it purchased to provide the operator with construction financing for the underground mine transition. Details of the transaction include as follows: Metalla, through its ownership interest in Silverback, receives 15% of the silver produced from the New Luika Gold Mine operation under a silver streaming agreement, silver is purchased at 10% of spot (example US$1.80 per ounce at US$18 silver) upon delivery, and the stream continues through 2026. The New Luika Gold Mine is located in the Chunya Administrative District, Mbeya region in the Lupa Goldfield of southwest Tanzania, the second largest gold producing region in Tanzania in the 1900s. The property covers one prospecting license covering 49 km² and three mining licenses covering 16 km². The mine was Commissioned in August 2012 with new elution and electrowinning plant installed in the second quarter of 2014 and new crusher plant commissioned in September 2014. The processing facility uses a conventional three stage crushing, two mills in parallel and a carbon in leach operation.

Acquisition of Royalty and Streaming Portfolio from Coeur

On July 31, 2017 Metalla purchased a portfolio of 3 Royalties and 1 Stream from Coeur in exchange for a total of 14,546,597 Common Shares and an unsecured convertible debenture in the principal amount of US$6,677,475.63 (the “Convertible Debenture”). The Convertible Debenture included terms to automatically convert into Common Shares of Metalla at future financings or asset acquisitions to maintain Coeur’s 19.9% interest until the outstanding principal was either converted in full or otherwise repaid. The Convertible Debenture was unsecured and bore interest at a rate of 5% per annum. The Convertible Debenture was fully converted by Coeur on February 17, 2019.


- 8 -

The portfolio included the following:

Akasaba West Royalty

On May 14, 2018, Metalla acquired a 2% NSR Royalty on the Akasaba West Property. The Akasaba West Property is a gold-copper deposit located in the Bourlamaque and Louvicourt Townships, Val d’Or, Quebec. The Akasaba West Property is owned and operated by Agnico Eagle Mines Limited (“Agnico”). Agnico acquired the project in 2014 and has continued previous permitting and development activities, with a view to commencing mining activities in 2020.

Agnico will maintain its buy-back right of 1% for USD$7 million, and the Royalty will be payable after gold production on the claims comprising the property has exceeded 210,000 ounces.

Completion of Arrangement with ValGold Resources Ltd.

On July 31 2018, Metalla completed a plan of arrangement to acquire all outstanding common shares of ValGold which holds the Garrison Royalty (see Garrison Royalty section below for additional information) and an exploration and evaluation project. Under the terms of the arrangement, shareholders of ValGold received 0.1667 Common Shares for each ValGold common share. On the closing of this arrangement the following occurred:


- 9 -

Garrison Royalty

As a result of the acquisition of ValGold, Metalla acquired a 2% NSR Royalty on a significant portion of the Garrison Project previously 100% owned by Osisko Mining Inc. (“Osisko”), including the claims which were the subject of an NI 43-101 compliant resource estimate in 2014. The Garrison Project is situated directly on the prolific Destor-Porcupine Fault Zone host to numerous gold mines. The Royalty covers the Garrcon, JonPol, and eastern portion of the 903 deposit. Osisko took over the Garrison Project in December 2015 when it acquired Northern Gold Mining Inc. and announced the start of a 20,000 metre drill program in July 2016. To-date, it has drilled 85,000 metres and made 11 announcements of drill results (the most recent on January 31, 2018) on all three main deposits on the property. On July 5, 2019, Osisko completed a plan of arrangement whereby the Garrison gold project was transferred via spin out to O3 Mining Corporation.

Loan Agreements

On November 7, 2018, Metalla entered into loan agreements with a syndicate of arm’s length lenders (the “Syndicate Lenders”) for aggregate principal amount of US$1,750,000 (the “Syndicate Loan”). The proceeds from the Syndicate Loan were used to pay, in part, the US$6 million cash portion of the acquisition price for the 2% NSR Royalty on the Santa Gertrudis Property (see sections titled Santa Gertrudis Royalty and Material Assets for further information). Terms of the Syndicate Loan included interest at a rate of 5.0% per annum, calculated annually, and a term of twelve months. As an inducement for providing the Syndicate Loan, Metalla agreed to provide the Syndicate Lenders an origination discount of US$52,500 in total and, to issue an aggregate of 525,000 non-transferable Common Share purchase warrants (the “Loan Warrants”). Each Loan Warrant entitles the holder to acquire one Common Share at an exercise price of CAD$0.85 for a period of two years.

On December 11, 2018, Metalla increased the Syndicate Loan by US$250,000 (the “Syndicate Loan Increase”). In connection with this increase, Metalla agreed to issue an aggregate of 75,000 non-transferable Common Share purchase warrants with each warrant entitling the holder to one Common Share of Metalla at an exercise price of CAD$0.85 for a period of two years.

On August 7, 2019, Metalla fully paid the amounts owing under the Syndicate Loan upon the initial drawdown of the Beedie Loan (see Establishment of the CAD$12,000,000 Convertible Loan Facility section below) and no amounts remain outstanding under the Syndicate Loan.

Santa Gertrudis Royalty

On November 7, 2018, Metalla acquired 2% NSR Royalty over the Santa Gertrudis Property located north of Hermosillo in Sonora, Mexico, for US$12 million, 1% of which can be bought back at any time for US$7.5 million. Agnico acquired the property for US$80 million (CAD$105 million) in cash in November of 2017. The property produced over 550,000 ounces of gold in the 1990’s at an average head grade of 2.13 g/t gold. See Material Assets section for further information

COSE Royalty

On December 20, 2018, Metalla acquired a 1.5% NSR Royalty on certain mining rights located on the Cap-Oeste Sur East property located in the province of Santa Cruz, Argentina for a purchase price of USD$1.5 million cash (partially funded by the Syndicate Loan Increase). Metalla also received a right of first refusal in favour of Metalla to acquire a future net smelter returns royalty that may be granted by, or received by, the seller (or an affiliate) on its Cap-Oeste mine.


- 10 -

The COSE Property is a gold and silver project located in the province of Santa Cruz, Argentina that is 100% owned by Minera Triton Argentina S.A., a wholly-owned subsidiary of Pan American. The COSE Property is a fully-permitted mine that has been developed at a total cost of USD$23.9 million, since Pan American acquired the property from Patagonia Gold for USD$15 million in May 2017. See Material Assets section for further information.

Completion of Private Placement

Metalla completed a private placement of 8,748,808 units in two tranches on December 21, 2018 and January 4, 2019 for aggregate gross proceeds of C$6,824,070. Each unit consisted of one Common Share and one half of one Common Share purchase warrant at price of C$0.78 per unit. Each warrant entitles the holder thereof to acquire one Common Share of the Company at a price of C$1.17 for a period of 24 months from the closing date of each tranche as applicable (subject to acceleration). This offering was led by Haywood Securities Inc., on behalf of a syndicate of agents, including PI Financial Corp. and Canaccord Genuity Corp. The net proceeds from this private placement are being used to finance Royalty and Stream acquisitions and for general and working capital purposes.

Acquisition of Fifteen Mile Stream Royalty

On February 12, 2019 Metalla acquired a 1% NSR Royalty on Atlantic Gold Corporation’s (“Atlantic Gold”) Fifteen Mile Stream Project for US$4,000,000 pursuant to a Royalty purchase agreement dated February 4, 2019. On July 19, 2019, Atlantic Gold was subsequently acquired by St. Barbara Limited. (“St. Barbara”). The Fifteen Mile Stream Project is a gold project located 57km northeast of Atlantic Gold’s central milling facility at Touquoy and is readily accessible by highway. The project lies along the same geological trend as other related deposits – Touquoy, Beaver Dam and Cochrane Hill – and all are hosted within the same critical stratigraphy and structure, over a strike length of 80 km. The purchase price was satisfied by an upfront payment of US$2,200,000 in cash and 2,619,000 Common Shares. The Royalty is in connection with two claims which cover the Egerton-Maclean, Hudson, 149 East Zone, and the majority of the Plenty deposit which collectively comprise the Fifteen Mile Stream Project located in Nova Scotia, Canada. The Royalty covers all products mined or otherwise recovered from the Fifteen Mile Stream Project. For further details see Material Assets section below.

Acquisition of Alamos Royalty Portfolio – First Closing

On April 1, 2019, Metalla entered into an asset purchase agreement with Alamos Gold Inc. (together with its affiliates, “Alamos”) for the acquisition of a Royalty portfolio of up to 18 NSR Royalties or options to acquire NSR Royalties including, but not limited to, the following assets:


- 11 -

The first closing occurred on April 17, 2019 and Metalla issued 8,219,009 Common Shares for the initial acquisition of 13 NSR Royalties and 2 options to purchase NSR Royalties. Certain Royalties in the portfolio were subject to rights of first refusal, consents, and future options at agreed to prices were to be acquired at a second or additional closings.

Establishment of the CAD$12,000,000 Convertible Loan Facility

On April 23, 2019, Metalla announced that it had entered into a convertible loan facility (the “Beedie Loan Facility”) of up to CAD$12.0 million (the “Beedie Loan”) with Beedie Capital (“Beedie”) to fund acquisitions of new Royalties and Streams. The Beedie Loan was funded by way of an initial advance of CAD$7.0 million within 90 days from closing, and the remaining CAD$5.0 million will be available for subsequent advances in minimum tranches of CAD$1.25 million. The initial drawdown of CAD$7.0 million occurred on August 7, 2019.

The Beedie Loan Facility carries an interest rate of 8.0% on advanced funds and 2.5% on standby funds available, with the principal payment due 48 months after the date the financing is completed (the “Closing Date”) and is secured by certain assets of Metalla. The Beedie Loan can be repaid with no penalty after 18 months and carries no warrant coverage. The principal amount of the Beedie Loan will be convertible at any time at the option of Beedie into Common Shares at a conversion price of CAD$1.39 per Common Share, representing a 25% premium to the 30-day volume weighted average price as of March 15, 2019. Common Shares acquired on conversion will be subject to a four-month plus one day hold period from the date of advance.

Subsequent Events to May 31, 2019

Alamos Royalty Portfolio – Second Closing

On June 20, 2019, Metalla entered into an amended and restated asset purchase agreement and completed a second closing for the purchase of the El Realito Royalty (which was subject to a 60 day right of first refusal by Agnico) and the Biricu Royalty. As consideration for the Biricu Royalty, Metalla issued 10,299 Common Shares. Metalla also agreed to purchase from Alamos a Royalty on the Orion gold-silver project (that was not part of the existing Alamos Royalty portfolio) owned by Minera Frisco S.A.B. C.V. located in Nayarit, Mexico at a future third closing.

Additional Fifteen Mile Stream Royalty

On August 16, 2019, Metalla acquired a 3.0% NSR Royalty the Plenty project, which forms part of St. Barbara’s Fifteen Mile Stream project, for CAD$2 million from a third-party in accordance with a purchase and sale agreement. As consideration for the transaction, Metalla made an upfront payment of CAD$0.5 million in cash, with an additional payment of up to CAD$1.5 million upon the exercise of the Royalty payor’s buy-back right to purchase two-thirds of the 3.0% NSR Royalty for a period of five years.


- 12 -

Other Royalties

For a list of Royalty interests held by Metalla and not described above, see the chart below under the section Description of Business – Principal Product.

DESCRIPTION OF THE BUSINESS

Metalla is a publicly traded precious metals royalty and streaming company listed on the TSX-V. In the last three years, Metalla has deployed over C$70 million across 15 transactions amassing a portfolio of 45 Royalties and Streams. Metalla's portfolio provides exposure to established counterparties, including Agnico, Goldcorp, Pan American, CBH, SSR and St Barbara.

A royalty is a non-dilutive asset level perpetual interest in the underlying project that when in production provides topline cash relative to the percentage of the royalty. Depending on the nature of a royalty interest and the laws applicable to it and the project, the royalty holder is generally not responsible for, and has no obligation to contribute to operating or capital costs or environmental liabilities. An NSR Royalty is generally based on the value of production or net proceeds received by an operator from a smelter or refinery for the minerals sold. These proceeds are usually subject to deductions or charges for transportation, insurance, smelting and refining costs as set out in the agreement governing the terms of the royalty.

Principal Product

The principal products of Metalla are: (i) precious metals that it has agreed to purchase pursuant to Stream agreements that it has entered into with mining companies; and (ii) Royalty payments pursuant to Royalty agreements acquired by Metalla or entered into with mining companies. Metalla is focused on precious metal streams and royalties for gold and silver.

The Company’s material assets are its Stream and Royalty interests in the Endeavor Mine, Joaquin Mine, COSE Mine, and Santa Gertrudis Property.

The following table summarizes the Royalty and Stream interests that Metalla owns:

  Property Operator Location Stage Metal Terms
1 Endeavor Mine CBH NSW Australia Production Zn, Pb, Ag Stream on 100% of Ag
2 Joaquin Mine Pan American Santa Cruz, Argentina Development Ag, Au 2% NSR Royalty
3 Santa Gertrudis Agnico Sonora, Mexico Development Au 2% NSR Royalty
4 Fifteen Mile Stream St Barbara Nova Scotia Development Au 1% NSR Royalty
5 Fifteen Mile Stream St Barbara Nova Scotia Development Au 3% NSR Royalty
6 COSE Mine Pan American Santa Cruz, Argentina Development Ag, Au 1.5% NSR Royalty


- 13 -

  Property Operator Location Stage Metal Terms
7 Garrison Mine O3 Mining Corporation Kirkland Lake, ON Development Au 2% NSR Royalty
8 New Luika Shanta Gold Lupa Goldfields, Tanzania Production Au Stream on 15% of Ag
9 Hoyle Pond Extension Goldcorp Timmins, Canada Development Au 2% NSR, subject to 500Koz exemption
10 Zaruma Core Gold Ecuador Development Au 1.5% NSR Royalty
11 Timmins West Extension Tahoe Resources Timmins, Canada Development Au 1.5% NSR Royalty (subject to a 0.75% buyback)
12 Akasaba West Agnico Val d’Or, Canada Development Au, Cu 2% NSR Royalty, payable after 210Koz Au
13 TVZ Zone Goldcorp Timmins, Canada Development Au 2% NSR Royalty
14 Dufferin East Resource Capital Halifax, Canada Development Au 1.0 % NSR Royalty
15 El Realito Agnico Sonora, Mexico Development Au 2.0 % NSR Royalty
16 La Fortuna Minera Alamos Inc. Durango, Mexico Development Au Option – 1.0 % NSR Royalty
17 Wasamac Monarch Rouyn-Noranda, Quebec Development Au 1.5% NSR Royalty
18 Beaufor Mine Monarch Val d’Or, Quebec Development Au 1.0% NSR Royalty
19 San Luis SSR Peru Development Au 1.0% NSR Royalty
20 DeSantis Mine Canadian Gold Miner Timmins, Canada Exploration Au 1.5% NSR Royalty
21 Bint Property Glencore Timmins, Canada Exploration Au 2% NSR Royalty
22 Colbert/Anglo Goldcorp Timmins, Canada Exploration Au 2% NSR Royalty
23 Montclerg IEP Timmins, Canada Exploration Au 1% NSR Royalty
24 Pelangio Poirier Pelangio Exp. Timmins, Canada Exploration Au 1% NSR Royalty


- 14 -

  Property Operator Location Stage Metal Terms
25 DNA Detour Gold Cochrane, Canada Exploration Au 2% NSR Royalty
26 Beaudoin Explor Resources Timmins, Canada Exploration Au, Ag 0.4% NSR
27 Sirola Grenfell Golden Peak Res. Kirkland Lake, Canada Exploration Au 0.25% NSR Royalty
28 Mirado Mine Orefinders Kirkland Lake, Canada Exploration Au 1% NSR Royalty + Option
29 Solomon’s Pillar Sage Gold Greenstone, Canada Exploration Au 1% NSR Royalty
30 Puchuldiza Not Applicable Chile Exploration Au 1.5% NSR Royalty1
31 Los Patos Private Party Venezuela Exploration Au 1.5% NSR Royalty
32 Big Island Copper Reef Mining Flin Flon, Manitoba Exploration Au 2% NSR Royalty
33 Biricu Guerrero Ventures Guerrero, Mexico Exploration Au 2% NSR Royalty
34 Boulevard Independence Gold Yukon, Ontario Exploration Au 1% NSR Royalty
35 Camflo Northwest Monarch Val d’Or, Quebec Exploration Au 1% NSR Royalty
36 Edwards Mine Waterton Wawa, Ontario Exploration Au 1.25% NSR Royalty
37 Goodfish Kirana War Eagle Mining Kirkland Lake, Ontario Exploration Au 1% NSR Royalty
38 Kirkland-Hudson Kirkland Lake Gold Kirkland Lake, Ontario Exploration Au 2% NSR Royalty
39 Pucarana Buenaventura Peru Exploration Au Option – 1.8% NSR Royalty
40 Capricho Pucara Resources Peru Exploration Au 1% NSR Royalty
41 Lourdes Pucara Resources Peru Exploration Au 1% NSR Royalty
42 Santo Tomas Pucara Resources Peru Exploration Au 1% NSR Royalty
43 Guadalupe/Pararin Pucara Resources Peru Exploration Au 1% NSR Royalty


- 15 -

  Property Operator Location Stage Metal Terms
44 Tower Mountain Private Party Canada Exploration Au 2% NSR Royalty2
45 Orion Minera Frisco Mexico Exploration Au, Ag 2.75% NSR Royalty2

11.5% Royalty has subsequently been extinguished upon acquisition of the underlying concessions by Metalla. See heading General Development of the Business – Current Business of Metalla - 3 Year History - Acquisition of Royalty and Streaming Portfolio from Coeur above.
2Under contract to be acquired.

Further details regarding the purchase agreements entered into by Metalla in respect of certain Stream and Royalty acquisition agreements with respect to development or production properties can be found under the section General Development of the Business above.

Competitive Conditions

Metalla will compete with other companies that operate in the stream and royalty market segment to acquire Streams and Royalties. Metalla will also compete with companies that provide financing to mining companies. Metalla also competes with other precious metals focused companies for capital and human resources. See section Description of the Business – Risk Factors – Competition.

Components

Metalla expects to purchase or acquire Royalties or Streams as previously described above under section Description of the Business.

Employees

As at the date of this AIF, Metalla has a total of 3 full time and 5 part time employees. No management functions of Metalla are performed to any substantial degree by persons other than the directors and executive officers of the Company.

Foreign Operations

Metalla currently purchases or expects to purchase precious or other metals or receives or expects to receive payments under Royalties from mines or operations in Australia, Argentina, Mexico, Canada, Tanzania, Ecuador, Peru, and Chile. Metalla may in the future purchase precious metals or receive payments under Royalties from mines or operations in other countries. Changes in legislation, regulations or governments in such countries are beyond Metalla’s control and could adversely affect the Company’s business. The effect of these factors cannot be predicted with any accuracy by Metalla or its management. See section Description of the Business – Risk Factors – International Interests in this AIF.

RISK FACTORS

Investors should carefully consider all of the information disclosed in this AIF prior to investing in the securities of Metalla. In addition to the other information presented in this AIF, the following risk factors should be given special consideration when evaluating an investment in such securities. These risk factors could materially affect Metalla’s future operating results and could cause actual events to differ materially from those described in forward-looking statements relating to Metalla. The risk factors described in this AIF are not the only risks that Metalla faces. Additional risks or uncertainties that Metalla does not have any knowledge of or are currently deemed as immaterial, could also materially adversely affect Metalla.


- 16 -

Risks Relating to Metalla

Changes in Commodity Prices that underlie Royalty, Stream or Other Interests

The price of Metalla’s Common Shares may be significantly affected by declines in commodity prices. The revenue derived by Metalla from its asset portfolio will be significantly affected by changes in the market price of commodities that underlie the Royalty, Stream or other investments or interests of Metalla. Metalla’s revenue is particularly sensitive to changes in the price of gold and silver. The cash flow derived from the Endeavor Mine and New Luika Gold Mine Streams is 100% dependent on the future price of silver. The price of gold, silver and other commodities fluctuates daily and are affected by factors beyond the control of Metalla, including levels of supply and demand, industrial development, inflation and interest rates, the U.S. dollar’s strength and geo-political events. External economic factors that affect commodity prices can be influenced by changes in international investment patterns, monetary systems and political developments.

All commodities, by their nature, are subject to wide price fluctuations and future material price declines will result in a decrease in revenue and may cause a suspension or termination of production by relevant operators, which would result in a complete cessation of revenue from applicable Royalties, Streams or working interests. Even if Metalla worked to ensure a diversification of commodities that underlie its Royalties and Streams, the commodity market trends are cyclical in nature and a general downturn in commodity prices could result in a significant decrease in overall revenue.

Metalla Has No Control Over Mining Operations

Metalla is not directly involved in the operation of mines. The revenue Metalla may derive from its portfolio of Royalty and Stream assets is based entirely on production from third-party mine owners and operators. Metalla is party to precious metal purchase agreements to purchase a certain percentage of precious metals or other metals produced by certain mines and operations and Metalla expects to receive payments under Royalty agreements based on production from certain mines and operations, however, Metalla will not have a direct interest in the operation or ownership of those mines and projects. The owners and operators generally will have the power to determine the manner in which the properties are exploited, including decisions to expand, continue or reduce, suspend or discontinue production from a property, decisions about the marketing of products extracted from the property and decisions to advance exploration efforts and conduct development of non-producing properties. The interests of third-party owners and operators and those of Metalla in respect of a relevant project or property may not always be aligned. The inability of Metalla to control the operations for the properties in which it has a Royalty, Stream or other interest may result in a material adverse effect on the profitability of Metalla, the results of operations of Metalla and its financial condition. Except in a limited set of circumstances as may be specified in a specific Stream or Royalty, Metalla will not receive compensation if a specific mine or operation fails to achieve or maintain production or if the specific mine or operation is closed or discontinued. In addition, a number of mining operations in respect of which Metalla holds a Royalty or Stream interest (“Mining Operations”) are currently in exploration stage and may not commence commercial production and there can be no assurance that if such operations do commence production that they will achieve profitable and continued production levels. In addition, the owners or operators may take action contrary to policies or objectives of Metalla; be unable or unwilling to fulfill their obligations under their agreements with Metalla; have difficulty obtaining or be unable to obtain the financing necessary to move projects forward; or experience financial, operational or other difficulties, including insolvency, which could limit the owner or operator’s ability to perform its obligations under arrangements with Metalla. Metalla is also subject to the risk that a specific mine or project may be put on care and maintenance or have its operations suspended, on both a temporary or permanent basis.


- 17 -

The owners or operators of the projects or properties in which Metalla holds a Royalty or Stream interest may from time to time announce transactions, including the sale or transfer of the projects or of the operator itself, over which Metalla has little or no control. If such transactions are completed it may result in a new operator controlling the project, who may or may not operate the project in a similar manner to the current operator which may positively or negatively impact Metalla. If any such transaction is announced, there is no certainty that any such transaction will be completed, or completed as announced, and any consequences of such non-completion on Metalla may be difficult or impossible to predict.

Metalla is subject to the risk that Mining Operations may shut down on a temporary or permanent basis due to issues including but not limited to economic conditions, lack of financial capital, flooding, fire, weather related events, mechanical malfunctions, community or social related issues, social unrest, the failure to receive permits or having existing permits revoked, collapse of mining infrastructure including tailings ponds, expropriation and other risks. These issues are common in the mining industry and can occur frequently. There is a risk that the carrying values of Metalla’s assets may not be recoverable if the mining companies operating the Mining Operations cannot raise additional finances to continue to develop those assets. The exact effect of these factors cannot be accurately predicted, but the combination of these factors may result in the Mining Operations becoming uneconomic resulting in their shutdown and closure. Metalla is not entitled to purchase gold, other commodities, receive royalties or other economic benefit from the Mining Operations if no gold or other commodities are produced from the Mining Operations.

Variations in Foreign Exchange Rates

The operations of Metalla are subject to foreign currency fluctuations and inflationary pressures, which may have a material adverse effect on the profitability of Metalla, its result of operations and financial condition. There can be no assurance that the steps taken by management to address such fluctuations will eliminate the adverse effects and Metalla may suffer losses due to adverse foreign currency fluctuations.

Delay Receiving or Failure to Receive Payments

Metalla is dependent to a large extent upon the financial viability and operational effectiveness of owners and operators of the relevant mines and mineral properties underlying Metalla’s Streams and Royalties. Payments from production generally flow through the operator and there is a risk of delay and additional expense in receiving such revenues. Payments may be delayed by restrictions imposed by lenders, delays in the sale or delivery of products, the ability or willingness of smelters and refiners to process mine products, recovery by the operators of expenses incurred in the operation of the Royalty or Stream properties, the establishment by the operators of reserves for such expenses or the insolvency of the operator. Metalla’s rights to payment under the Royalties/Streams must, in most cases, be enforced by contract without the protection of the ability to liquidate a property. This inhibits Metalla’s ability to collect amounts owing under its Royalties/Streams upon a default. Additionally, some agreements may provide limited recourse in particular circumstances which may further inhibit Metalla’s ability to recover or obtain equitable relief in the event of a default under such agreements. In the event of a bankruptcy of an operator or owner, it is possible that an operator may claim that Metalla should be treated as an unsecured creditor and, therefore, have a limited prospect for full recovery of revenue and a possibility that a creditor or the operator may claim that the Royalty or Stream agreement should be terminated in the insolvency proceeding. Failure to receive payments from the owners and operators of the relevant properties or termination of Metalla’s rights may result in a material and adverse effect on Metalla’s profitability, results of operations and financial condition.


- 18 -

Third-Party Reporting

Metalla relies on public disclosure and other information regarding specific mines or projects that is received from the owners or operators of the mines or other independent experts. The information received may be susceptible to being imprecise as the result of it being compiled by certain third parties. The disclosure created by Metalla may be inaccurate if the information received contains inaccuracies or omissions, which could create a material adverse effect on Metalla. Further, Metalla must rely on the accuracy and timeliness of the public disclosure and other information it receives from the owners and operators of the Mining Operations, and uses such information in its analyses, forecasts and assessments relating to its own business and to prepare its disclosure with respect to the Streams and Royalties. If the information provided by such third parties to Metalla contains material inaccuracies or omissions, the Company’s disclosure may be inaccurate and its ability to accurately forecast or achieve its stated objectives may be materially impaired, which may have a material adverse effect on Metalla.

In addition, a Royalty or Stream agreement may require an owner or operator to provide Metalla with production and operating information that may, depending on the completeness and accuracy of such information, enable Metalla to detect errors in the calculation of Royalty or Stream payments that it receives. As a result, the ability of Metalla to detect payment errors through its associated internal controls and procedures is limited, and the possibility exists that Metalla will need to make retroactive revenue adjustments. Of the Royalty or Stream agreements that Metalla enters into, some may provide Metalla the right to audit the operational calculations and production data for associated payments; however, such audits may occur many months following the recognition by Metalla of the applicable revenue and may require Metalla to adjust its revenue in later periods.

As a holder of an interest in a Royalty or Stream, Metalla will have limited access to data on the operations or to the actual properties underlying the Royalty or Stream. This limited access to data or disclosure regarding operations could affect the ability of Metalla to assess the performance of the Royalty or Stream. This could result in delays in cash flow from that which is anticipated by Metalla based on the stage of development of the properties covered by the assets within the portfolio of Metalla.

Disclosure Regarding Operations

Some Royalties or Streams may be subject to confidentiality arrangements which govern the disclosure of information with regard to the Royalty or Stream and, as such, Metalla may not be in a position to publicly disclose non-public information with respect to certain Royalties or Streams. The limited access to data and disclosure regarding the operations of the properties in which Metalla has an interest, may restrict the ability of Metalla to enhance its performance which may result in a material and adverse effect on the profitability of Metalla, results of operations for Metalla and financial condition. There can be no assurance that Metalla will be successful in obtaining these rights when negotiating the acquisition of Royalties or Streams.

Strategy for Acquisitions

As Metalla executes on its business plan it intends to seek to purchase additional Royalties and Streams from third parties. Metalla cannot offer any assurance that it can complete any acquisition or proposed business transactions on favourable terms or at all, or that any completed acquisitions or proposed transactions will benefit Metalla.


- 19 -

At any given time Metalla may have various types of transactions and acquisition opportunities in various stages of review, including submission of indications of interest and participation in discussions or negotiations in respect of such transactions. This process also involves the engagement of consultants and advisors to assist in analyzing particular opportunities. Any such acquisition or transaction could be material to Metalla and may involve the issuance of securities by Metalla to fund any such acquisition. Any such issuance of securities may result in substantial dilution to existing shareholders and may result in the creation of new control positions. In addition, any such acquisition or other Royalty or Stream transaction may have other transaction specific risks associated with it, including risks related to the completion of the transaction, the project operators or the jurisdictions in which assets may be acquired.

Additionally, Metalla may consider opportunities to restructure its Royalties or Streams where it believes such a restructuring may provide a long-term benefit to Metalla, even if such restructuring may reduce near-term revenues or result in Metalla incurring transaction related costs. Metalla may enter into one or more acquisitions, restructurings or other Royalty and Streaming transactions at any time.

Metalla Cash Flow Risk

Metalla is not directly involved in the ownership or operation of mines. Metalla’s Royalty, Stream and other interests in properties or projects are subject to most of the significant risks of the operating mining company. Metalla’s cash flow is dependent on the activities of third parties which could create risk that those third parties may, have targets inconsistent to Metalla’s targets, take action contrary to Metalla’s goals, policies or objectives, be unwilling or unable to fulfill their contractual obligations owed to Metalla, or experience financial, operational or other difficulties or setbacks, including bankruptcy or insolvency proceedings, which could limit a third-party’s ability to perform under a specific third-party arrangement. Specifically, Metalla could be negatively impacted by an operator’s ability to continue its mining operations as a going concern and have access to capital. A lack of access to capital could result in a third-party entering a bankruptcy proceeding, which would result in Metalla being unable to realize any value for its Stream, Royalty or other interest.

Rights of other Interest-Holders

Some Royalty and Stream interests are subject to: (i) buy-down right provisions pursuant to which an operator may buy-back all or a portion of the Royalty or Stream, (ii) pre-emptive rights pursuant to which certain parties have the right of first refusal or first offer with respect to a proposed sale or assignment of a Royalty or Stream to Metalla, or (iii) claw back rights pursuant to which the seller of a Royalty or Stream to Metalla has the right to re-acquire the Royalty or Stream. Holders may exercise these rights such that certain Royalty and Stream interests would no longer be held by Metalla. Any compensation received as a result may be significantly less than Metalla had budgeted receiving for the applicable Royalty or Stream and may have a material adverse effect on Metalla’s income and business.

Defects in Royalties and Streams

A defect in the Royalties and Streams and/or the underlying contract may arise to defeat or impair the claim of Metalla to such Royalty or Stream.

Change in Material Assets

As at the date of this AIF, the Endeavor Mine Stream, Joaquin Mine Royalty, COSE Mine Royalty, and Santa Gertrudis Gold Royalty are currently material assets to Metalla, although as new assets are acquired or move into production, the materiality of each of the assets of Metalla will be reconsidered. Any adverse development affecting the operation of, production from or recoverability of mineral reserves from the Endeavor Mine, Joaquin Mine, COSE Mine, and Santa Gertrudis Property, or any other significant property in the asset portfolio from time to time, such as, but not limited to, unusual and unexpected geologic formations, seismic activity, rock bursts, cave-ins, flooding and other conditions involved in the drilling and removal of material, any of which could result in damage to, or destruction of, mines and other producing facilities, damage to life or property, environmental damage, or the inability to hire suitable personnel and engineering contractors or secure supply agreements on commercially suitable terms, may have a material adverse effect on the profitability of Metalla, the financial condition of Metalla and results of its operations.


- 20 -

Dependence on Key Personnel

Metalla is dependent on the services of a small number of key management personnel. The ability of Metalla to manage its activities and its business will depend in large part on the efforts of these individuals. There can be no assurance that Metalla will be successful in engaging or retaining key personnel. The loss of the services of a member of the management of Metalla could have a material adverse effect on the Company. From time to time, Metalla may also need to identify and retain additional skilled management and specialized technical personnel to efficiently operate its business. The number of persons skilled in the acquisition of Royalties and or Streams is limited and competition for such persons is intense. Recruiting and retaining qualified personnel is critical to the success of Metalla and there can be no assurance that Metalla will be successful in recruiting and retaining the personnel it needs to successfully operate its business. If Metalla is not successful in attracting and retaining qualified personnel, the ability of Metalla to execute on its business model and strategy could be affected, which could have a material and adverse impact on its profitability, results of operations and financial condition.

Dividends

Payment of dividends on Metalla’s securities is within the discretion of Metalla’s board of directors and will depend upon Metalla’s future earnings, cash flows, acquisition capital requirements and financial condition, and other relevant factors. Although Metalla currently pays a regular dividend, there can be no assurance that it will be in a position to continue to declare dividends in the future due to the occurrence of one or more of the risks described herein.

Competition

Metalla will compete with other companies for Streams and Royalties. Other companies may have greater resources than Metalla. Any such competition may prevent Metalla from being able to secure new Streams or acquire new Royalties. Future competition in the royalty and streaming sector could materially adversely affect Metalla’s ability to conduct its business. There can be no assurance that Metalla will be able to compete successfully against other companies in acquiring new Royalty and or Stream interests. In addition, Metalla may be unable to acquire Royalties or Streams at acceptable valuations which may result in a material and adverse effect on Metalla’s profitability, results of operations and financial condition.

Project Operators may not Respect Contractual Obligations

Royalty, Stream and other interests in properties or projects are contractual in nature. Parties to contracts do not always honour contractual terms and contracts themselves may be subject to interpretation or technical defects. To the extent grantors of Royalties, Stream and other interests do not abide by their contractual obligations, Metalla may be forced to take legal action to enforce its contractual rights. Such litigation may be time consuming and costly and there is no guarantee of success. Further, any such litigation may also be required to be pursued in foreign jurisdictions. Any pending proceedings or actions or any decisions determined adversely to Metalla, may have a material and adverse effect on Metalla’s profitability, results of operations, financial condition and the trading price of the Common Shares of Metalla.


- 21 -

Enforceability

The status of Royalties at law can be uncertain and varies from jurisdiction to jurisdiction and in certain jurisdictions a Royalty may not be a registrable interest which runs with the land. As a result it may be difficult for Metalla to enforce its rights with respect to Royalties against a third party. Such a failure may result in the loss of the Company’s rights to such a Royalty in the event a third party assigns title to the underlying property.

Conflicts of Interest

Certain directors and officers of Metalla also serve as directors and/or officers of other companies that are involved in natural resource explorations, development and mining operations, including Paladin Energy Ltd., Argosy Minerals Ltd., Azarga Metals Corp., Atico Mining Corporation, Auramex Resources Corp, Mountain Boy Minerals Ltd., Romios Gold Resources Ltd., Thunderstruck Resources Ltd., Galena Mining Ltd., Crystal Lake Mining Corp., Comet Resources Limited, Tempus Resources Limited, Amwolf Capital Corp. and Palladium One Mining Inc., and consequently there exists the possibility for such directors and officers to be in a position where there is a conflict of interest. Any decision made by any such directors and officers will be made in accordance with their duties and obligations to deal in good faith and in the best interests of Metalla and its shareholders. Each director that is in a conflict of interest is required to declare such conflict and abstain from voting on a matter in which that director is conflicted in accordance with applicable law.

Global Financial Conditions

Market events and conditions, including the disruptions in the international credit markets and other financial systems, in China, Japan and Europe, along with political instability in the Middle East and Russia and falling currency prices expressed in United States dollars have resulted in commodity prices remaining volatile. These conditions have also caused a loss of confidence in global credit markets, excluding the United States, resulting in the collapse of, and government intervention in, major banks, financial institutions and insurers and creating a climate of greater volatility, tighter regulations, less liquidity, widening credit spreads, less price transparency, increased credit losses and tighter credit conditions. Notwithstanding various actions by governments, concerns about the general condition of the capital markets, financial instruments, banks and investment banks, insurers and other financial institutions caused the broader credit markets to be volatile and interest rates to remain at historical lows. These events are illustrative of the effect that events beyond the Company’s control may have on commodity prices, demand for metals, including gold, silver, copper, lead and zinc, availability of credit, investor confidence, and general financial market liquidity, all of which may adversely affect the Company’s business. Global financial conditions have always been subject to volatility. Access to public financing has been negatively impacted by sovereign debt concerns in Europe and emerging markets, as well as concerns over global growth rates and conditions.

These factors may impact the ability of Metalla to obtain both debt and equity financing in the future and, if obtained, on terms favourable to Metalla. Increased levels of volatility and market turmoil can adversely impact the operations of Metalla and the value and the price of the Common Shares of the Company could be adversely affected.


- 22 -

Future Financing; Future Securities Issuances

There can be no assurance that Metalla will be able to obtain adequate financing in the future or that the terms of such financing will be favourable. Failure to obtain such additional financing could impede the funding obligations of Metalla or result in delay or postponement of further business activities which may result in a material and adverse effect on Metalla’s profitability, results of operations and financial condition. Metalla may require new capital to continue to grow its business and there are no assurances that capital will be available when needed, if at all. It is likely that, at least to some extent, such additional capital will be raised through the issuance of additional equity, which could result in dilution to shareholders.

Repayment of Current Credit Facility

Metalla’s credit facilities and financing agreements mature on various dates. There can be no assurance that such credit facilities or financing agreements will be renewed or refinanced, or if renewed or refinanced, that the renewal or refinancing will occur on equally favourable terms to Metalla. Metalla’s ability to continue operating may be adversely affected if Metalla is not able to renew its credit facilities or arrange refinancing, or if such renewal or refinancing, as the case may be, occurs on terms materially less favorable to Metalla than at present. Metalla’s current credit facilities and financing agreements impose covenants and obligations on Metalla. There is a risk that such loans may go into default if there is a breach in complying with such covenants and obligations, which could result in the lenders realizing on their security and causing the shareholders to lose some or all of their investment.

Litigation affecting Properties

Potential litigation may arise on a property on which Metalla holds or has a Royalty or Stream interest (for example, litigation between joint venture partners or between operators and original property owners or neighbouring property owners). Metalla will not generally have any influence on the litigation and will not generally have access to data. Any such litigation that results in the cessation or reduction of production from a property (whether temporary or permanent) could have a material and adverse effect on Metalla’s profitability, results of operations, financial condition and the trading price of the Common Shares of Metalla.

Changes in Tax Laws Impacting Metalla

There can be no assurance that new tax laws, regulations, policies or interpretations will not be enacted or brought into being in the jurisdictions where Metalla has interests that could have a material adverse effect on Metalla. Any such change or implementation of new tax laws or regulations could adversely affect Metalla’s ability to conduct its business. No assurance can be given that new taxation rules or accounting policies will not be enacted or that existing rules will not be applied in a manner which could result in the profits of Metalla being subject to additional taxation or which could otherwise have a material adverse effect on the profitability of Metalla, Metalla’s results of operations, financial condition and the trading price of the Common Shares of Metalla. In addition, the introduction of new tax rules or accounting policies, or changes to, or differing interpretations of, or application of, existing tax rules or accounting policies could make Royalties, Streams or other investments by Metalla less attractive to counterparties. Such changes could adversely affect the ability of Metalla to acquire new assets or make future investments.

Credit and Liquidity Risk

Metalla is exposed to counterparty risks and liquidity risks including, but not limited to: (i) through the companies with which Metalla has Streams and Royalty agreements with; (ii) through financial institutions that hold Metalla’s cash and cash equivalents; (iii) through companies that have payables to Metalla; (iv) through Metalla’s insurance providers; and (v) through Metalla’s lenders. Metalla is also exposed to liquidity risks in meeting its operating expenditure requirements in instances where cash positions are unable to be maintained or appropriate financing is unavailable. These factors may impact the ability of Metalla to obtain loans and other credit facilities in the future and, if obtained, on terms favourable to Metalla. Also, if these risks materialize, the Company’s operations could be adversely impacted and the trading price of its securities could be adversely affected.


- 23 -

Information Systems and Cyber Security

Metalla’s information systems, and those of its counterparties under the Streams and Royalties agreements and vendors, are vulnerable to an increasing threat of continually evolving cybersecurity risks. Unauthorized parties may attempt to gain access to these systems or Metalla’s information through fraud or other means of deceiving Metalla’s counterparties. Metalla’s operations depend, in part, on how well Metalla and its suppliers, as well as counterparties under the Streams and Royalties agreements, protect networks, equipment, information technology systems and software against damage from a number of threats. The failure of information systems or a component of information systems could, depending on the nature of any such failure, adversely impact Metalla’s reputation and results of operations. Although to date Metalla has not experienced any material losses relating to cyber-attacks or other information security breaches, there can be no assurance that Metalla will not incur such losses in the future. Metalla’s risk and exposure to these matters cannot be fully mitigated because of, among other things, the evolving nature of these threats. As a result, cyber security and the continued development and enhancement of controls, processes and practices designed to protect systems, computers, software, data and networks from attack, damage or unauthorized access remain an area of attention.

Activist Shareholders

Publicly-traded companies are often subject to demands or publicity campaigns from activist shareholders advocating for changes to corporate governance practices, such as executive compensation practices, social issues, or for certain corporate actions or reorganizations. There can be no assurance that Metalla will not be subject to any such campaign, including proxy contests, media campaigns or other activities. Responding to challenges from activist shareholders can be costly and time consuming and may have an adverse effect on Metalla’s reputation. In addition, responding to such campaigns would likely divert the attention and resources of Metalla’s management and board of directors, which could have an adverse effect on Metalla’s business and results of operations. Even if Metalla were to undertake changes or actions in response to activism, activist shareholders may continue to promote or attempt to effect further changes and may attempt to acquire control of Metalla. If shareholder activists are ultimately elected to the board of directors, this could adversely affect Metalla’s business and future operations. This type of activism can also create uncertainty about Metalla’s future strategic direction, resulting in loss of future business opportunities, which could adversely affect Metalla’s business, future operations, profitability and Metalla’s ability to attract and retain qualified personnel.

Reputation Damage

Reputational damage can be the result of the actual or perceived occurrence of any number of events, and could include any negative publicity, whether true or not. While Metalla does not ultimately have direct control over how it is perceived by others, reputational loss could have a material adverse impact on our financial performance, financial condition, cash flows and growth prospects.


- 24 -

Expansion of Business Model

Metalla’s operations and expertise have been focused on the acquisition and management of Royalty and Stream interests. Metalla may pursue acquisitions outside this area, including acquiring and/or investing in and/or developing resource projects. Expansion of Metalla’s activities into new areas would present challenges and risks that it has not faced in the past, including many of the risks described under the section Risks Related to Mines and Mining Operations. The failure to manage these challenges and risks successfully may result in a material and adverse effect on Metalla’s profitability, results of operations, financial condition and the trading price of Metalla securities.

Ineffective Controls

Metalla has determined that it did not have effective disclosure controls and procedures or internal control over financial reporting as at May 31, 2019, due to the following material weaknesses in internal control over financial reporting: (i) given the size of the Company and its finance team, the Company lacked the resources to enforce appropriate segregation of duties in certain financial processes, including journal entries, revenue and acquisitions of stream and royalty interests; (ii) there were not yet appropriate processes and controls in place to review the accounting treatment of significant transactions, including acquisitions of stream and royalty interests; and (iii) the Company did not yet have key entity level controls, including formal risk management controls or a system of internal controls around financial reporting. Management is evaluating and intends to implement, as soon as practicable, steps intended to remedy these weaknesses; however, no assurance can be provided that the Company will be able to develop and maintain effective controls. In addition, the Company’s internal control over financial reporting may not prevent or detect misstatements because of the inherent limitations of internal controls, including the possibility of human error, the circumvention or overriding of controls, poorly designed or ineffective controls, or fraud. Failure to maintain effective controls could subject the Company to additional costs, adversely affect the Company’s stock price if shareholders or other third parties have less confidence in the Company, or subject the Company to potential regulatory actions.

Risks Related to Mines and Mining Operations

Risk Factors applicable to Owners and Operators of Properties in which Metalla holds an Interest

To the extent that they relate to the production of minerals from or the continued operation of, properties in which Metalla holds a Royalty or Stream interest, Metalla will be subject to the risk factors applicable to the owners and operators of such mines or projects.

Exploration, Development and Operating Risks

Mining involves a high degree of risk. Mines and projects in which Metalla has or may enter into a precious metal purchase agreement or Royalty agreement are subject to all of the hazards and risks normally encountered in the exploration, development and production of metals, including weather-related events, unusual and unexpected geology formations, seismic activity, rock bursts, cave-ins, pit-wall failures, flooding, environmental hazards and the discharge of toxic chemicals, explosions and other conditions involved in the drilling, blasting and removal of material, any of which could result in damage to, or destruction of, mines and other producing facilities, damage to property, injury or loss of life, environmental damage, work stoppages, delays in production, increased production costs and possible legal liability. Any of these hazards and risks and other acts of God could shut down Mining Operations temporarily or permanently. Mining Operations are subject to hazards such as equipment failure or failure of retaining dams around tailings disposal areas which may result in environmental pollution and consequent liability for the owners or operators of the Mining Operations.


- 25 -

The exploration for, development, mining and processing of mineral deposits involves significant risks which even a combination of careful evaluation, experience and knowledge may not eliminate. While the discovery of an ore body may result in substantial rewards, few properties which are explored are ultimately developed into producing mines. Major expenditures may be required to locate and establish mineral reserves, to develop metallurgical processes and to construct mining and processing facilities at a particular site. It is impossible to ensure that the exploration or development programs planned by the owners or operators of Mining Operations will result in profitable commercial Mining Operations. Whether a mineral deposit will be commercially viable depends on a number of factors, some of which are: cash costs associated with extraction and processing, the particular attributes of the deposit, such as size, grade and proximity to infrastructure; metal prices which are highly cyclical; government regulations, including regulations relating to prices, taxes, royalties, land tenure, land use, importing and exporting of minerals and environmental protection; and political stability. The exact effect of these factors cannot be accurately predicted, but the combination of these factors may result in one or more of the Mining Operations not receiving an adequate return on invested capital. Accordingly there can be no assurance the Mining Operations which are not currently in production will be brought into a state of commercial production.

Climate Change

Governments are moving to introduce climate change legislation and treaties at the international, national, state/provincial and local levels. Regulation relating to emission levels (such as carbon taxes) and energy efficiency is becoming more stringent. The Paris climate accord was signed by 195 countries in December 2015 and marked a global shift toward a low-carbon economy.

If the current regulatory trend continues, Metalla expects that this will result in increased costs at some of the Mining Operations which could adversely impact the profitability or viability of such operations and may result in reduction or cessation of production which in turn would have an impact on the Company’s revenue. In addition, the physical risks of climate change may also have an adverse effect on some of the Mining Operations. These risks include the following:

There is no assurance that efforts to mitigate the risks of climate changes will be effective and that the physical risk of climate change will not have an adverse effect on the Mining Operations and their profitability.

Commodity Prices

Metal prices are subject to fluctuation and any future significant decline could result in mines, Mining Operations and project development to cease. Owners and operators of mines and development projects could be forced to cease operations or discontinue development of a particular project, which could materially adversely affect Metalla’s business operations and profitability.


- 26 -

Environmental Risks

All phases of mine operation or development are subject to governmental regulation including environmental regulation in the various jurisdictions in which they operate. Environmental legislation is evolving in a manner which will require stricter standards and enforcement, increased fines and penalties for non-compliance, more stringent environmental assessments of proposed projects and heightened responsibility for companies and their officers, directors and employees. There is no assurance that future changes in environmental regulation, if any, will not adversely affect the mines and projects in which Metalla has an interest. Also, unknown environmental hazards may exist on the properties at present which were caused by previous or existing owners or operators of the properties and which could impair the commercial success, levels of production and continued feasibility and project development and mining operations on these properties. One or more of the mining companies may become liable for such environmental hazards caused by previous owners or operators of the properties.

Failure to comply with applicable laws, regulations and permitting requirements may result in enforcement actions thereunder, including orders issued by regulatory or judicial authorities causing operations to cease or be curtailed, and may include corrective measures requiring capital expenditures, installation of additional equipment or remedial actions. Parties engaged in mining operations or in the exploration or development of mineral properties may be required to compensate those suffering loss or damage by reason of the mining activities and may have civil or criminal fines or penalties imposed for violations of applicable laws or regulations.

Government Regulation, Permits and Authorizations

The exploration and development activities related to mine operations are subject to extensive laws and regulations governing exploration, development, production, exports, taxes, labour standards, waste disposal, protection and remediation of the environment, reclamation, historic and cultural resources preservation, mine safety and occupational health, handling, storage and transportation of hazardous substances and other matters.

The costs of discovering, evaluating, planning, designing, developing, constructing, operating and closing specific mine operations in compliance with such laws and regulations are significant. It is possible that the costs and delays associated with compliance with such laws and regulations could become such that the owners or operators of mines or projects would not proceed with the development of, or continue to operate, a mine. Moreover, it is possible that future regulatory developments, such as increasingly strict environmental protection laws, regulations and enforcement policies thereunder and claims for damages to property and persons resulting from mining operations could result in substantial costs and liabilities for the owners or operators of mines or projects in the future such that they would not proceed with the development of, or continue to operate, a mine.

Government approvals, licences and permits are currently, and will in the future be, required in connection with Mining Operations. To the extent such approvals are required and not obtained, Mining Operations may be curtailed or prohibited from proceeding with planned operations, which could have an impact on the business and financial condition of Metalla. Failure to comply with applicable laws, regulations and permitting requirements may result in enforcement actions thereunder, including orders issued by regulatory or judicial authorities causing operations to cease or be curtailed.

Amendments to current laws, regulations and permits governing operations and activities of mining companies, or more stringent implementation thereof, could have a material adverse impact on Mining Operations, resulting in increased capital expenditures or production costs, reduced levels of production at producing properties or abandonment or delays in development of properties.


- 27 -

Permitting and Access

The operation of a mine or project is subject to receipt and maintenance of permits from appropriate governmental authorities. The owners and operators of the mines and projects in which Metalla has an interest may be subject to delays in connection with obtaining access to the property and all necessary renewals of permits for existing operations, additional permits for any possible future changes to operations, or additional permits associated with new legislation. Prior to any development on any of the properties, permits from appropriate governmental authorities may be required. There can be no assurance that the owners or operators of the mines or projects will continue to hold all permits necessary to develop or continue operating at any particular property.

Infrastructure

Natural resource exploration, development and mining activities are dependent on the availability of mining, drilling and related equipment in the particular areas where such activities are conducted. A limited supply of such equipment or access restrictions may affect the availability of such equipment to the owners and operators of mines or projects and may delay exploration, development or extraction activities. Certain equipment may not be immediately available or may require long lead time orders. The lack of availability on acceptable terms or the delay in the availability of any one or more of these items could prevent or delay exploration, development or production at a mine or project. Mining, processing, development and exploration activities depend, to one degree or another, on adequate infrastructure. Reliable roads, bridges, power sources and water supply are important determinants which affect capital and operating costs. Unusual or infrequent weather phenomena, sabotage, government or other interference in the maintenance or provision of such infrastructure could adversely affect operations at a mine or project.

Dependence on Operator’s Employees

Production from the properties in which Metalla holds an interest depends on the efforts of operators’ employees. There is competition for persons with mining expertise. The ability of the owners and operators of such properties to hire and retain geologists and persons with mining expertise is key to those operations. Further, relations with employees may be affected by changes in the scheme of labour relations that may be introduced by the relevant governmental authorities in the jurisdictions in which those operations are conducted. Changes in such legislation or otherwise in the relationships of the owners and operators of such properties with their employees may result in strikes, lockouts or other work stoppages, any of which could have a material adverse effect on such operations, results of operations and financial condition of Metalla. If these factors cause the owners and operators of such properties to decide to cease production at one or more of the properties, such decision could have a material adverse effect on the business and financial condition of Metalla.

Mineral Resource and Mineral Reserve Estimates

Mineral reserve and or mineral resource estimates for a specific mine or project may not be correct. The figures for mineral resources and mineral reserves in this AIF are estimates only and were obtained from public disclosure in respect of the Endeavor Mine, Joaquin Mine, COSE Mine, and Santa Gertrudis Property. There can be no assurance that estimated mineral reserves and mineral resources will ever be recovered or recovered at the rates as estimated. Mineral reserve and mineral resource estimates are based on sampling and geological interpretation, and, are uncertain because samples used may not be representative. Mineral reserve and mineral resource estimates require revision (either to demonstrate an increase or decrease) based on production from the mine or project. The fluctuations of commodity prices and production costs, as well as changes in recovery rates, may render certain mineral reserves and mineral resources uneconomic and may result in a restatement of estimated reserves and/or mineral resources.


- 28 -

Mineral resources that are not mineral reserves do not have demonstrated economic viability. Due to the uncertainty of inferred mineral resources, there is no assurance that inferred mineral resources will be upgraded to proven and probable mineral reserves as a result of continued exploration.

Depleted Mineral Reserve Replacement

Mines have a limited time of operation as a result of the proven and probable mineral reserves attributed to a specific mine. A mining company operating a specific mine will be required to replace and expand mineral reserves depleted by a mine’s production to maintain production levels over a long term. It is possible to replace depleted mineral reserves by expanding known ore bodies through exploration, locating new deposits or acquiring new mines or projects. Mineral exploration is highly speculative in nature. It can take several years to develop a potential site of mineralization. There is no assurance that current or future exploration programs conducted by mining companies will be successful. There is a risk that the depletion of mineral reserves by mining companies that Metalla has contracted with will not be replenished by discoveries or acquisitions which could reduce the income Metalla would have expected to receive from a particular Royalty or Stream.

Uninsured Risks

The mining industry is subject to significant risks that could result in damage to, or destruction of, mineral properties or producing facilities, personal injury or death, environmental damage, delays in mining, monetary losses and possible legal liability. Mining companies may or may not maintain insurance in adequate amounts, including insurance for workers’ compensation, theft, general liability, all risk property, automobile, directors and officers liability and fiduciary liability and others. Such insurance, however, contains exclusions and limitations on coverage. Accordingly, a mining company’s insurance policies may not provide coverage for all losses related to their business (and may not cover environmental liabilities and losses). The occurrence of losses, liabilities or damage not covered by such insurance policies could have a material adverse effect on the mining companies’ profitability, results of operations and financial condition.

Land Title

Although title to specific mines or projects has been or will be reviewed by or on behalf of Metalla, no assurances can be given that there are no title defects affecting the properties and mineral claims owned or used by specific mines or projects. Companies may not have conducted surveys of the claims in which they hold direct or indirect interests; therefore, the precise area and location of such claims may be in doubt. It is possible that a specific mine or project may be subject to prior unregistered liens, agreements, transfers or claims, including native land claims, and title may be affected by, among other things, undetected defects. In addition, mining companies may be unable to operate the specific mine or project as permitted or to enforce their rights with respect to that specific mine or project which may ultimately impair the ability of these owners and operators to fulfill their obligations under their agreements with Metalla.

International Interests

Certain operations that underlie Metalla’s Streams and Royalties are conducted, or will be conducted, outside of Canada, including in Australia, Argentina, Mexico, Tanzania, Ecuador, Peru, Chile, and Venezuela and could be exposed to political, economic or other risks or uncertainties. These types of risks or uncertainties may differ between countries and can include but are not limited to, terrorism, hostage taking, military repression, crime, political instability, currency controls, fluctuations in currency exchange rates, inflation rates, labour unrest, risk of war or civil unrest, expropriation and nationalization, renegotiation or nullification of mining or mineral concessions, licenses, permits, authorizations and contracts, illegal mining or mineral exploration, taxation changes, modifications, amendments or changes to mining and mineral laws, regulations, policies, and changes to government regulations in respect of foreign investment and mining.


- 29 -

 

Changes, if any, in mining or investment policies or shifts in political attitude may adversely affect the operations or profitability of the Mining Operations in these countries. Operations may be affected in varying degrees by government regulations with respect to, but not limited to, restrictions on production, price controls, export controls, currency remittance, income taxes, expropriation of property, foreign investment, maintenance of claims, environmental legislation, land use, land claims of local people, water use, mine safety and the rewarding of contracts to local contractors or requiring foreign contractors to employ citizens of, or purchase supplies from, a particular jurisdiction or the imposition of additional local or foreign parties as joint venture partners with carried or other interests. Failure to comply strictly with applicable laws, regulations and local practices relating to mineral right applications and tenure, could result in loss, reduction or expropriation, cancellation or dispute of licenses or entitlements which could result in substantial costs, losses and liabilities in the future.

The occurrence of these various factors and uncertainties related to the economic and political risks for operations in foreign jurisdictions cannot be accurately predicted and could have an adverse effect on the Mining Operations resulting in substantial costs, losses and liabilities in the future.

Developing Economies

Certain operators are subject to risks normally associated with the conduct of business in developing economies. Risks may include, among others, problems relating to power supply, labour disputes, delays or invalidation of governmental orders and permits, corruption, uncertain political and economic environments, civil disturbances and crime, arbitrary changes in laws or policies, foreign taxation and exchange controls, nationalization of assets, opposition to mining from environmental or other non-governmental organizations or changes in the political attitude towards mining, empowerment of previously disadvantaged people, local ownership requirements, limitations on foreign ownership, power supply issues, limitations on repatriation of earnings, infrastructure limitations and increased financing costs. The above risks may limit, disrupt or negatively impact the operator’s business activities.

Permitting, Construction and Development

Metalla may hold Royalties or Streams over mines and projects that may be in various stages of permitting, construction, development and expansion. Construction, development and expansion of such mines or projects is subject to numerous risks, including, but not limited to: delays in obtaining equipment, materials, and services essential to completing construction of such projects in a timely manner; delays or inability to obtain all required permits; changes in environmental or other government regulations; currency exchange rates; labour shortages; and fluctuation in metal prices. There can be no assurance that the owners or operators of such mines or projects will have the financial, technical and operational resources to complete the permitting, construction, development and expansion of such mines or projects in accordance with current expectations or at all.


- 30 -

Indigenous Peoples

Various international and national laws, codes, resolutions, conventions, guidelines, and other materials relate to the rights of indigenous peoples. Metalla holds Royalty or Stream interests on operations located in some areas presently or previously inhabited or used by indigenous peoples. Many of these materials impose obligations on government to respect the rights of indigenous people. Some mandate that government consult with indigenous people regarding government actions which may affect indigenous people, including actions to approve or grant mining rights or permits. The obligations of government and private parties under the various international and national materials pertaining to indigenous people continue to evolve and be defined. The mining companies’ current or future operations are subject to a risk that one or more groups of indigenous people may oppose continued operation, further development, or new development on those projects or operations on which Metalla holds a Royalty or Stream interest. Such opposition may be directed through legal or administrative proceedings or protests, roadblocks or other forms of public expression against the Company or the owner/operators’ activities. Opposition by indigenous people to such activities may require modification of or preclude operation or development of projects or may require the entering into of agreements with indigenous people. Claims and protests of indigenous people may disrupt or delay activities of the owners/operators of Metalla’s Royalty or Stream assets.

Risks Related to the Securities of Metalla

Securities of Metalla are subject to Price Volatility

Capital and securities markets have a high level of price and volume volatility, and the market price of securities of many companies have experienced wide fluctuations in price which have not necessarily been related to the operating performance, underlying asset values or prospects of such companies. Factors unrelated to the financial performance or prospects of Metalla include macroeconomic developments in North America and globally, and market perceptions of the attractiveness of particular industries or asset classes. There can be no assurance that continued fluctuations in mineral or commodity prices will not occur. As a result of any of these factors, the market price of the Common Shares of Metalla at any given time may not accurately reflect the long-term value of Metalla.

In the past, following periods of volatility in the market price of a company’s securities, shareholders have instituted class action securities litigation against them. Such litigation, if instituted, could result in substantial cost and diversion of management attention and resources, which could significantly harm profitability and the reputation of Metalla.

Limitations on the enforcement of Civil Judgments

A substantial portion of the assets of Metalla are located outside of Canada. As a result, it may not be possible for investors in the securities of Metalla to collect on judgments obtained in courts in Canada predicated on the civil liability provisions of securities legislation of certain of the provinces and territories of Canada.

Dilution

Metalla may issue additional securities in the future in connection with acquisitions, strategic transactions, financings or for other purposes. To the extent additional securities are issued, Metalla’s existing securityholders could be diluted and some or all of Metalla’s financial measures could be reduced on a per share basis. Additionally, Metalla securities issued in connection with a transaction may not be subject to resale restrictions and, as such, the market price of Metalla’s securities may decline if certain large holders of Metalla securities or recipients of Metalla securities in connection with an acquisition, sell all or a significant portion of such securities or are perceived by the market as intending to sell such securities. In addition, such issuances of securities may impede Metalla’s ability to raise capital through the sale of additional equity securities in the future.


- 31 -

Evolving Corporate Governance and Public Disclosure Regulations

Metalla is subject to changing rules and regulations promulgated by a number of United States and Canadian governmental and self-regulated organizations, including the United States Securities and Exchange Commission, the Canadian Securities Administrators, the exchanges listing Metalla’s securities, and the Financial Accounting Standards Board. These rules and regulations continue to evolve in scope and complexity making compliance more difficult and uncertain. Metalla’s efforts to comply with these and other new and existing rules and regulations have resulted in, and are likely to continue to result in, increased general and administrative expenses and a diversion of management time and attention from revenue-generating activities to compliance activities.

MATERIAL ASSETS

As at the date of this AIF the Company’s Stream on the Endeavor Mine and Royalties on the Joaquin Mine, COSE Mine, and Santa Gertrudis Property are its material assets. A description of each mine is included below.

Endeavor Mine, Australia

Metalla holds a 100% stream interest on the silver produced from the Endeavour Mine.

A technical report was prepared for Pan American pursuant to NI 43-101 entitled “Endeavor Mine Cobar, New South Wales Australia Technical Report” having an effective date of March 28, 2013 (the “Endeavor Report”).

The following description of the Endeavor Mine has been prepared in reliance, in part, on the Endeavor Report and readers should consult the Endeavor Report to obtain further particulars on the Endeavor Mine. The Endeavor Report is available for review under Coeur’s profile on SEDAR (www.sedar.com).

While the Company does not have any knowledge that such information is not accurate, the Company has not independently verified this information and there can be no assurance that such third-party information is complete or accurate. See section Introductory Notes – Technical and Third-Party Information.

Project Description, Location and Access

CBH is a mineral resource company producing zinc, lead, and silver from the Endeavor Mine in west-central New South Wales, Australia. The mine is located 53km northwest of the town of Cobar, in what is referred to as the Cobar Field. The mine is operated by Endeavor Operations Pty Ltd (“EOPL”), which is now wholly owned by Toho, a publically-traded company listed on the Tokyo stock exchange.

CBH’s mineral tenure consists of five contiguous mining leases that together total 4,096 hectares, all of which have been legally surveyed. All known mineralized zones in which mining operations are currently conducted and in which Mineral Reserves and Mineral Resources exist are contained within these leases. All required permits and licenses are in place and current. The property is not subject to any known third-party royalties, back-in rights, payments, or other agreements or encumbrances, except a royalty to the government of New South Wales in the amount of 4% of net revenue (subject to deductions) and a mortgage held by Metalla over the mining leases that includes a floating charge over the properties as security of CBH’s obligations under its agreement with Metalla.


- 32 -

Metalla has the right to buy 100% of the silver production up to 20.0 million ounces (7.1 million ounces have been delivered to date) from the Endeavor Mine for an operating cost contribution of US$1.00 per ounce of payable silver, indexed annually for inflation, and a further increment of 50% of the amount by which silver price exceeds US$7.00 per ounce.

CBH has allocated more resources and capital from development of new stopes on the existing mineralized zone to developing the recently discovered Deep Zinc Lode at depth. CBH has advised the plan is to carry out further drilling to firm up the Deep Zinc Load resource with initial results expected in July to September 2019.They will be considering the economic viability of continuing to develop those deeper areas to eventually sequence into an expanded mine plan.

The Endeavor Mine is an entirely underground operation accessed by decline and shaft haulage with a concentrator, drying, storage and rail facilities on the mine lease. In extracting the mineral, ore is mined from underground and stockpiled on the surface. From here it is treated in a concentrator where froth floatation separates the particles of valuable zinc, lead and silver minerals from the waste. Metal concentrates are then dried for rail freighting with the lead concentrate shipped to smelters at Port Pirie in South Australia and zinc concentrates to Newcastle for export into overseas markets predominately China.

On May 29, 2018, CBH advised the Company of an updated mine plan, which includes 1.6 million Ag ounces forecasted to be produced through December 2020. CBH also had exploration success at depth with a potential new zone called the “Deep Zinc Lode,” which has the potential to extend the mine life even further. CBH has adopted a rolling mine plan with increased drilling and new frequent updates every two to three years.

On July 17, 2019, CBH announced that they will scale back production from 25,000t/month to 17,000t/month and staff for the remainder of 2019 while focusing on infill drilling of the new Deep Zinc Lode Resource to better appraise its future viability. A production decision on the Deep Zinc Lode is expected in the fourth quarter of 2019 with the potential to add 3-5 years of production.

History

The Endeavor Mine and associated mill facility is an underground silver and base metal operation in production since 1983 located in north-central New South Wales, Australia, about 30 miles (18 kilometers) northwest of the community of Cobar, accessible by paved road. The ore reserves at Endeavor are covered by five consolidated mining leases issued by the state of New South Wales to Cobar, a wholly-owned subsidiary of CBH, which in turn is a wholly-owned subsidiary of Toho. The leases form a contiguous block of 10,121 acres in size and expire between 2019 and 2027. The mine employs bulk mining methods and utilizes a conventional flotation mill to produce a concentrate that is sold to a third-party smelter. Power to the mine and processing facilities is provided by the grid servicing the local communities.

The Endeavor Mine was once the region’s largest zinc, lead, and silver producer. Commissioned in 1983 as the Elura Mine, the site has been operated by CBH since 2003 and was then renamed as the Endeavor Mine. The orebody at the Endeavor Mine has the form of massive vertical pillars, which is similar to others found in the Cobar Basin. Extraction of approximately 30 million tonnes has occurred as of February 28, 2019.


- 33 -

Geological Setting, Mineralization and Deposit Types

At Endeavor, silver, lead, zinc and lesser amounts of copper mineralization are contained within sulfide lenses hosted in fine-grained sedimentary rocks of the Paleozoic-aged Amphitheatre Group. Sulfide lenses are elliptically-shaped, steeply-dipping to the southwest and strike to the northwest. Principal ore minerals are galena, sphalerite and chalcopyrite. Silver occurs with both lead- and zinc-rich sulfide zones.

The Cobar Basin is situated in the northern central portion of what is referred to as the Lachlan orogen, which is broken into Southwestern, Western, Central, and Eastern belts. The central and southern portion of the Central Belt consists of Silurian granites of the Wagga Tin Belt, which abuts the Cobar Basin to the north. The Eastern belt consists of Ordovician calc-alkaline volcanic/volcaniclastic rocks which host a variety of mineralization types, including porphyry-style copper/gold deposits (Lake Cowal and Cadia) and epithermal deposits (Peak Hill and Gidginbung). Other deposits in the orogen occur in Ordovician/Devonian turbidite sequences and include the gold deposits at Ballarat.

North-south-trending basins in the region were developed due to regional crustal extension during the late Silurian Lachlan orogen (Glen, 1985). The Cobar Basin is a graben (down-dropped) block that hosts the Cobar Field, a mineralized belt that extends approximately 80km in a north-south direction and up to 40 km east-west along the basin’s eastern margin. Mineralized deposits that have recently been exploited in the Cobar Field include the CSA, Peak, New Occidental, and New Cobar operations adjacent to and south of the town of Cobar, and the Endeavor operation.

The stratigraphic units present in and around the Cobar Basin are summarized in the table below:

Age Supergroup Group Formation





Early Devonian










Cobar





Winduck -
Ampitheatre Biddibirra
CSA Siltstone
Kopyje -
Nurri
Chesney
Great Cobar Slate
Unconformity
Cambrian-Silurian - Girilambone -

The Cobar Supergroup consists of a sequence of Early Devonian turbidites. A fault contact separates the Devonian Nurri Group from the underlying Cambrian/Ordovician Girilambone Group. The Nurri Group consists of the Great Cobar Slate (mudstones, siltstones, and fine-grained sandstones) and the Chesney Formation, a thick sequence of turbidites that overlie a coarse basal conglomerate. The Great Cobar Slate/Chesney contact is the loci for the Peak, New Occidental, and New Cobar gold deposits.


- 34 -

The Kopyje Group overlies the Nurri Group, and consists mainly of shallow marine shelf sediments confined to the eastern margin of the Cobar Basin. These rocks occur at depth below the main Endeavor Mine workings in the Elura/Endeavor deposit, and provide an important limestone reef exploration target.

The Amphitheatre Group, which overlies the Kopyje Group in the Endeavor Mine area, is generally found to partially interfinger with the Nurri Group to the west in the Cobar Basin. The Amphitheatre group consists of the basal CSA Siltstone, a thin-bedded turbidite sequence containing carbonaceous siltstones and mudstones and lesser fine-grained sandstones, and the overlying Biddibirra Formation. Of the lithologies that comprise this group, the CSA Siltstone is by far the most economically significant lithology, hosting the CSA and Elura/Endeavor deposits.

The lithologies of the Cobar Basin have all been subjected to regional metamorphism which produced pervasive lower greenschist facies. Few occurrences of younger intrusive rocks in the Basin have been documented.

Mineralization within the Early Devonian rocks of the Cobar Basin is associated with zones of shearing and deformation. The Elura/Endeavor deposit is hosted by the CSA Siltstone to the west of the zone of intense deformation and faulting found at the eastern margin of the basin. In the general mine area, the CSA sequence consists of +900m of thick, banded, dark gray siltstones and minor fine grained sandy siltstones that transition at depth to the shelf sediments that comprise the Kopyje Group. The deposit is situated at the intersection of a north-northwest-trending system of synforms and antiforms and the northeast-trending Buckwaroon Fault, where sub-vertical axial plane cleavage provided excellent structural preparation for mineralizing fluids. No major off-setting structures have been identified in or around the mine.

The Elura/Endeavor deposit as currently defined consists of seven massive sulfide lenses that collectively trend northwest and plunge sub-vertically to the west. The Main Zone, located on the southern end of the deposit and comprised of two zones joined over much of their vertical extent, was the focus of the majority of the mine’s production prior to CBH’s acquisition of the operation. The five smaller lenses are collectively referred to as the Northern Pods.

The Elura/Endeavor Zn/Pb/Cu/Ag deposit occurs within a belt of steeply-dipping and folded Devonianaged siltstone, argillite and limestone. The deposit consists of several steeply-dipping pods of massive to semi-massive sulfide lenses trending NNW which are best developed in the CSA siltstone, although these pods do extend into the underlying fossiliferous and crystalline limestone.

The massive sulfide mineralization that comprises the Elura/Endeavor deposit occurs in mineable concentrations in at least seven massive sulfide lenses (termed pods) that collectively trend northwest-southeast (±N15-20ºW) and plunge steeply to the west. These lenses consist of the Main Zone (a combination of two converging zones) located on the southern end of the deposit, and five smaller lenses collectively referred to as the Northern Pods. The size of the lenses varies from 100m along strike by 300m down dip by 50m across strike in the Main Zone to less than 30m along strike by 50m down dip by 5m across strike in the Northern Pods. Exploration has also discovered a new zone or pod occurring proximal and west of the northern-most zone (6) of the main trend.

The mineralization in the Main Zone and Northern Pods is discordant with bedding in the CSA siltstone, the host to all currently known economic mineralization at the mine. Zoning of the sulfides within each lens is gradational, moving outwards from a central core dominated by pyrrhotite into strongly pyritic mineralization on the outer edges of the central portion of the massive sulfide lenses. Surrounding the central massive sulfide core is a zone of silicified pyrite/pyrrhotite stockwork vein mineralization in silicified siltstones or quartz breccias. Peripheral to this zone, the CSA siltstone host is strongly chlorite altered, folded, and faulted.


- 35 -

The massive sulfide mineralization is subdivided into 6 zones. These are:

Vertically, the Main Zone (sometimes referred to as the “Main Lode”) and Northern Pods are fairly uniformly mineralized over the extent of the deposit mined to date. The lead and zinc grades of material mined from the upper levels of the Main Zone in the early years of mine production were generally higher than the grades found in the latest Mineral Reserve estimate. Silver grades in the upper levels are also typically higher than the grades in the current Mineral Reserve, often exceeding 100 g/t Ag.

At the very top of the Elura/Endeavor deposit is a zone of gossan. This zone of strong oxidation locally contains high-grade silver and oxide lead and zinc mineralization. Little detailed information is available for this zone.

The Elura/Endeavor deposit is a sediment-hosted, massive sulfide (SHVS), structurally-controlled base metal deposit enriched with economic concentrations of zinc, lead, and silver and lesser amounts of copper. Although the origin of this and other deposits in the Cobar Field is subject to debate, recent workers believe that the deposits are epigenetic and formed as part of the basin formation and compression sequence.

Exploration

Since January 1, 2011, CBH completed geophysical surveys and a total of 27 exploration drill holes. Since January 1, 2010, the only exploration work other than drilling completed by CBH consisted of three trial MIMDAS (Mt.Isa Mines Data Acquisition System) lines in October 2010 surveyed by Geophysical Resources and Services Pty Ltd (GRS) extending north from the edge of the known Endeavor deposit.

Diamond drilling in CY 2011 and CY 2012 tested Anomaly A and other drilling targets in its vicinity that were identified by the three IP lines, with mixed results. Anomaly B was tested by nine reverse circulation (RC) holes, one of which was deepened by diamond drilling. No significant mineralization was intersected in any of these holes.


- 36 -

In December 2011, Southern Geoscience Consultants Pty. Ltd. (SGC), based in Belmont, Western Australia, supervised down-hole transient electromagnetic (DHTEM) surveys conducted by Outer-Rim Exploration Services (ORE) in diamond core holes NP 1042 and NP 1043 drilled from the 560 Level, and in one deep exploration hole (NP 1047) drilled beneath the lowest mine level to test for additional sulfide mineralization around these holes and in close proximity to the known Endeavor deposit. A second deep exploration hole (NP 1056) designed to test for sulfide mineralization at the contact between the CMS siltstone and the underlying limestone was completed to a depth of 800.5m in early CY 2012, but no subsequent DHTEM survey was done in this hole. However, according to the Endeavor technical staff, this hole was cased after drilling was halted, which could allow for completion of a future DHTEM or other down-hole geophysical survey.

In September 2012, CBH retained an independent consultant to examine and model the MT (magnetotelluric) data component of the three trial MIMDAS lines completed in 2010 and assess the suitability of the method for exploration on the Endeavor tenement. This modeling indicated the presence of a strong conductor at approximately 500m depth in the center of the southern-most line that appears to correlate with the main Endeavor mineralization or its associated mineralized halo. There is also a faint conductor defined on line L1200, which appears to perhaps be an off-line expression of the conductor on L1000.

Drilling

Since discovery of the mineralized trend that includes the Elura/Endeavor deposit, surface geochemical sampling, auger drilling, and diamond drilling has taken place all along the trend’s 8 km strike length. Diamond drilling has sampled the entire 1.2 km-long strike length of the deposit at depths ranging from near-surface to nearly 1,500m below the surface. Core from this drilling has provided material for sampling the mineralization in the deposit.

Total drilling in the Elura/Endeavor deposit consists of approximately 2,065 drill holes as of January 1, 2013 that were completed from both the surface and from underground drill stations. This includes 57 drill holes totaling 5,610 meters completed between July 1, 2009 and June 30, 2010, and 35 holes (26 diamond drill and 9 reverse circulation) totaling 7,365m completed between July 1, 2010 and January 1, 2013. Core sizes drilled since discovery of the deposit include NQ (47.6mm -diameter), BQ (36.5mm -diameter), LTK-48 (35.6mm diameter), and also AQ (27.0mm -diameter) in certain areas in the main mineralized zone.

As previously described, underground core holes are drilled from stations located along the main access ramps or adjacent to access cross-cuts and lateral drifts. While this results in a concentration of holes in fans at fairly regular intervals, hole intercepts “off section” are common. Overall drill coverage varies, but most of the un-mined portions of the deposit containing the current Mineral Reserves have been drilled on a spacing of at least 40 m by 20 m. CBH’s planned drill hole spacing for definition of measured Mineral Resources is 20 m by 15 m, and over 75% of the portion of the deposit that contains Mineral Resources and Mineral Reserves has been drilled at this spacing.

Sampling, Analysis, and Data Verification

CBH’s underground sampling procedures have included semi-continuous chip samples along the ribs of development drifts and crosscuts, across heading faces, and collection of representative grab samples of development muck piles. These samples have been used to help define mineable mineralization boundaries in some areas having wider drill spacing. However these samples have invariably been located at the margins of ore zones, and such samples were not used in Mineral Reserve estimation or for the purpose of grade control. Grade control at the mine has been primarily achieved by visual inspection of faces to determine approximate lead and zinc content.


- 37 -

Sampling of core from a diamond drill hole begins at the first occurrence of base metal and iron sulfides in the core. Zones of high grade lead and zinc within lower grade mineralization can be easily distinguished visually in the core. Within geologic assemblages, the maximum and minimum sample lengths were reported to be 3.0 m and 0.20 m, respectively, with sample interval breaks adjusted to respect geologic features (lithologic contacts, contacts between the various mineralization zones, vein contacts, etc.).

To obtain the samples for assay, drill core was sawn longitudinally in half using diamond core saws, including a fully automated Almonte diamond core saw that was commissioned in March 2011. One-half of the core is sent for assay and the remaining half is retained in the core storage facility. Random examinations of core by the Qualified Person responsible for this Technical Report during the two site visits indicate that core was carefully sawn and replaced in core boxes for storage, with sample intervals (“from” and “to”) and sample numbers clearly indicated in the boxes. The ½-core samples sent for assay were placed in heavy duty plastic bags and stapled closed. Sample tags with the sequential data stream numbers were stapled to each bag and the same numbers were marked on the outside of the bags. The Qualified Person responsible for this Technical Report notes that this sampling method and approach were also in place prior to CBH’s acquisition of the Endeavor Mine operations, according to the February 12, 2002 report, “Independent Technical Review – Elura Mine Operations”. For check sampling of core (“core duplicates”), the ½-core remaining in storage was sawn in half again, providing ¼ of the original core for shipment to the secondary laboratory for check assay.

Mineral Processing and Metallurgical Testing

Current mining consists of underground longhole stoping between sublevels that range from 45m to 60m apart vertically and recovery of crown and rib pillars. In the longhole stopes, ore is broken by blasting rings of holes while retreating from an open slot raise. Broken muck is picked up on the lower sublevel by LHD units and loaded into underground trucks for haulage to the underground crusher on 6 Level. Crushed ore is hoisted up the production shaft to the surface. Mine production was scaled back in 2008 due to low metal prices that resulted from the global financial crisis and development shortfalls to an average of approximately 38,000 tonnes of ore per month, equivalent to about 450,000 tonnes per annum (“tpa”). During fiscal year (FY) 2009/2010 production increased slightly to 488,000 tpa, after which the mining rate steadily increased up to the current rate of 720,000 tpa. The official planned ore production rate is 720,000 tpa for 2013 through 2017, then declining in the final year of the plan.

Approximately 136,400 m3 of paste fill was placed in calendar year 2012, along with an additional 20,600 m3 of rock fill. A total of 163,900 m3 of paste fill and 14,000 m3 of rock fill are planned to be placed in 2013. Current plans are to continue to reduce the amount of paste fill required. This will occur because the bulk of future production will come from the mining of crown and rib pillars and other remnant blocks that will not require filling as mining permanently retreats from these areas.

The Endeavor process plant is a conventional grinding-differential flotation mill originally designed to treat approximately 1.1 million tonnes of ore per year, but currently the plant is operating by campaigning at the mine production level of 720,000 tpa. The mineralization in the deposit is fine-grained and complex, with the lead/zinc mineralization occurring in association with a similarly fine-grained iron sulfide matrix. While this requires that the material from the mine be finely ground (to 80% passing 95 microns) in order to liberate the zinc- and lead-bearing minerals (sphalerite and galena, respectively), the current mill configuration is more than capable of handling the planned mine production of 720,000 tpa. The mill currently produces separate lead and zinc concentrates which are shipped off-site for smelting and refining and recovery of contained metal values. A copper flotation circuit was added to the plant as part of the 2008 upgrades and is currently only operated when the copper values are high enough to justify the additional operating costs. The payable silver values recovered from Endeavor ore are associated with lead concentrate. Process plant recovery of silver ranged from 43.6% to 60.0% between 1999 and 2010. As silver grades have declined, silver recovery has also decreased. Future silver recovery is projected to range between 37.6% and 45.0% based upon recent operating history. Silver values reporting to the zinc concentrate are not payable under current smelting contracts.


- 38 -

Mineral Resource and Reserve Estimates

Mineral Resources Estimate

The Endeavor Mineral Resources as of June 30, 2012 are summarized in the table below.

Total Mineral Resources – Inclusive of Mineral Reserves

Category Tonnes Average Grades Contained Ag
Ounces
Zn
(%)
Pb
(%)
Ag
(g/t)
Measured
Indicated
11,700,000
2,500,000
8.1
7.4
5.0
4.8
82
81
30,847,000
6,511,000
Total
Inferred
14,200,000
400,000

8.0
6.8

5.0
4.3
82
92
37,357,000
1,183,000

As of June 30, 2012:

The estimation of June 30, 2012 Mineral Resources – Inclusive of Mineral Reserves is based on the model developed for the June 30, 2011 Mineral Resource estimate the Independent Consultant to CBH, using a cutoff grade of 7.0% combined Zn + Pb for the Measured and Indicated Resources, and a cutoff grade of 3.7% combined Zn + Pb for Inferred Mineral Resources, and using the following Mineral Resource Classification Parameters. This model was not updated for the June 30, 2012 Mineral Resource estimate:

The table below shows remaining Mineral Resources exclusive of the Mineral Reserves. Due to rounding, there may be some minor variations in tonnes, grades or contained ounces.

Remaining Mineral Resources – Exclusive of Mineral Reserves

Category Tonnes Average Grades Contained Ag
Ounces
Zn
(%)
Pb
(%)
Ag
(g/t)
Measured
Indicated
9,651,200
274,000
8.2
4.4
5.0
5.2

68
351

21,088,100
3,090,426
Total
Inferred
9,925,200
3,200,000
8.2
6.8
5.0
4.8
76
37
24,179,000
3,200,000

Remaining Mineral Resources are exclusive of Mineral Reserves and have no demonstrated economic viability.

The estimation of June 30, 2012 Mineral Resources – Exclusive of Mineral Reserves is based on the model developed for the June 30, 2011 Mineral Resource estimate the Independent Consultant to CBH, using a cutoff of 7.0% combined Zn + Pb for Measured and Indicated Mineral Resources and a cut-off of 3.7% combined Zn + Pb for Inferred Mineral Resources, and using the following Mineral Resource classification parameters – This model was not updated for the June 30, 2012 Mineral Resource estimate:


- 39 -

Mineral Reserve Estimate

The total Endeavor Proven and Probable Mineral Reserves (measured in metric tonnes, percent zinc, percent lead and grams of silver per tonne) as of June 30, 2012 that are planned for extraction by underground mining methods are summarized in the table below:

Proven and Probable Mineral Reserves as of June 30, 2012

Category Tonnes Average Grades Contained Ag
Ounces
Zn
(%)
Pb
(%)
Ag
(g/t)
Proven 2,049,000 7.4 4.8 148 9,757,000
Probable 2,275,000 7.6 4.8 49 3,588,000
Total 4,324,000 7.5 4.8 96 13,345,000

Effective January 2011, CBH converted to a calendar year budget. However, CBH elected to retain its practice of updating Mineral Resource and Mineral Reserve estimates on a fiscal year basis. The parameters for estimation of the June 30, 2012 Mineral Reserves are as follows:

Mining Operations

Pre-CBH Operations

Prior to CBH’s acquisition of the Endeavor mine, because of the cylindrical geometries of the mineralized bodies that comprise the Elura/Endeavor deposit Pasminco chose to employ longhole open stoping methods to mine ore from the Main Zone and Northern Pods, With this method, both up-holes and down-holes were drilled from sublevels spaced approximately 60m vertically apart. After development of a slot raise between sublevels at the ends of a planned stope blocks, rows of long-holes were then blasted sequentially into the void created by the open slot raise, and ore was mucked from the lower sublevel by load-haul dump (LHD) units. Ore was then loaded into trucks which hauled the material up the ramp system to the underground crusher on 6 Level. After crushing, the majority of the ore was hoisted up the main production shaft to the mill on surface.

Because Pasminco’s overall mine plan strategy was to develop and mine the deposit from the top down by linking main levels with a ramp system for access, it was necessary to leave crown pillars between the draw levels of stopes and the uppermost drill sublevels in the stope blocks immediately below. As mining progressed, Pasminco elected to leave stopes as open voids, reportedly due to the unsuitability of the mill tailings for use as backfill material. This resulted in widespread local ground failures between open stope voids, culminating in a major collapse within the southern half of the Main Zone that extended from the upper levels of the mine down to the 6 Level, approximately 100m below the tops of the Northern Pods. In other areas, the lack of backfill resulted in the sterilization of substantial quantities of ore left in rib pillars between the open voids that failed. It is believed that this significant loss of ore may have been a major reason for subsequent high-grading of lower un-mined portions of the Main Zone and in the Northern Pods.


- 40 -

CBH Operating Strategy (2003 to Present)

After acquiring the Elura Mine operation in October 2003 and re-naming it the Endeavor Mine, CBH instituted two major changes to the mine plan and operating procedures at the mine. These were

The 55-tonne Gulf-Powertrans Roadtrains® haulage units consisted of highway trucks that pulled a powered trailer. LHD’s loaded the Roadtrains® on the draw levels, which then hauled the material to the underground crusher on 6 Level and dumped it into an ore collection trench. The Roadtrains® also hauled ore directly to the crusher on surface when hoisting was curtailed in the shaft. This haulage approach was fraught with problems, many of which were caused by poor haulage road maintenance. Use of the Roadtrains® was curtailed in the September 2008 when production was scaled back as a result of low metal prices. Currently Endeavor uses conventional underground trucks for haulage of ore from the lower levels to the 6 Level crusher facility.

Mine Development

A new 2,500m-long 5m by 5m decline for access from the surface to 3 Level (300m depth) was completed in March 2008. This decline allows one-way traffic in and out of the mine, significantly reducing haulage delays when shaft issues require truck haulage of ore all the way to the surface. Standard 5m by 5m development drives are advanced using twin boom jumbos to drill 3.5m rounds. The development for FY 2009/2010 totaled 1,257m, calendar year 2011 development totaled 761m, and 2012 development totaled 1,014m. Projected development for calendar year 2013 is 982m.

Processing and Recovery Operations

Processing

The Endeavor mill is a conventional grinding-differential flotation mill originally designed to treat approximately 1.1 million tonnes of ore per year to produce separate lead and zinc concentrates. In March 2008, as part of a plant upgrade a pebble rejection system was installed for the removal of oversize material from the AG mill, followed by commissioning of a tertiary ball mill in June 2008. These upgrades increased plant capacity to 1.3 Mtpa (which could be pushed to as high as 1.6 Mtpa with further optimization). However, both current and forecast ore production (720,000tpa) from the mine falls considerably short of mill capacity, resulting in frequent plant shutdowns due to lack of ore. Concentrates produced in the plant are shipped off site for smelting and refining and recovery of contained metal values.

After grinding and conditioning, lead concentrate is floated from the ore using lime, Aerophine® and frother as reagents. Zinc concentrate is then floated using lime, sodium isopropyl xanthate, copper sulphate and Powercon® as the reagents. The flotation process for lead and zinc each utilizes a twin conditioning tank stage followed by rougher and scavenger flotation. The products from the first stages of flotation are then upgraded using various cleaner flotation stages with regrind stages as required. The lead and zinc final concentrates are thickened and filtered to produce dry concentrates ready for shipping. Waste products and residual reagents from the process are piped to the tailings storage facility. Concentrates are stockpiled in a concentrate shed and subsequently loaded by front-end loader into rail cars. Zinc concentrate is sent by rail to the CBH-owned Newcastle ship loader and lead concentrate is sent by rail to the Port Pirie smelter owned by Nyrstar in South Australia. All rail cars are covered during transportation.


- 41 -

Crushing

Ore is crushed to 80% passing 165 mm in two primary jaw crushers located both underground and on the surface. Ore from the mine is either transported by underground trucks to the surface for crushing via the main haulage decline or it crushed on the 3 Haulage level and then hoisted to the surface and placed in a 10,000-tonne capacity live stockpile. Ore then feeds from the stockpile through four vibrating feeders and is conveyed to the two-stage grinding circuit.

Primary Grinding

Depending on ore availability, between 80 and 200 tonnes of ore per hour is fed from the stockpile to a 7.3 m x 2.44 m fully autogenous grinding (AG) mill, which can be operated as a semi-autogenous mill with the addition of an up to 8% charge of 125mm steel balls. The AG mill operates in open circuit, discharging a 40% passing 45 microns product downstream to two sequential ball mill circuits operating in closed circuit with a bank of Warman Cavex® cyclones. The cyclone overflow (80% passing 95 microns) is then screened to remove trash such as shotcrete fibres before it is sent to the flotation circuit.

Lead Flotation

Cyclone overflow reports to the lead rougher flotation circuit, which consists of two continuous conditioning tanks, two parallel banks of nine 8.5m3 cells, with the last three cells of each bank serving as scavengers. Rougher concentrate is then sent to a 185kW regrind mill prior to three stages of cleaning, which takes place in two parallel banks of six 5.7m3 cleaning cells, followed by re-cleaning in single bank of five 5.7m3 and three 2.8m3 cells. Lead flotation produces a concentrate grade of 50% Pb. The second cleaner tail returns to the front end of the first cleaner tail and combines with the rougher concentrate. The third cleaner tail returns to the front end of the second cleaner. The scavenger concentrate returns to the second conditioning tank prior to rougher flotation. The lead scavenger tail and first cleaner tail are fed to the zinc flotation circuit.

Zinc Flotation

Feed to the zinc flotation circuit is first passed through two conditioning tanks where lime is added for pH control, copper sulphate is added for activation of sphalerite, and a sulphonate is added as an iron depressant. Zinc rougher concentrate is re-ground in a 185kW sand mill prior to cleaning/scavenging. Open-circuit roughing/scavenging occurs in two parallel banks of nine 8.5m3 cells, with the last three cells of each bank being the scavengers. Zinc rougher concentrate is re-ground in an 185kW sand mill prior to cleaning, which occurs in three stages in order to achieve a budget final concentrate grade of 50% zinc. The scavenger concentrate returns to second zinc conditioning tank and the zinc scavenger tails and first cleaner tails are sent to final tails thickener.

Copper Flotation

The copper flotation circuit (installed in 2008) currently is not in use.

Concentrate Dewatering and Storage


- 42 -

Lead concentrates are passed through one 25m-diameter thickener and then dewatered in a pressure filter to achieve concentrate moisture of 7%. Zinc concentrate use a similar dewatering system to achieve concentrate moisture of 10%. Current concentrate storage capacity is approximately 7,000 tonnes.

Tailings Disposal

Tailings slurry is thickened in a 50m-diameter thickener and pumped to the existing tailings storage facility. In FY2009/2010 dried tailings were reclaimed for paste fill, a process that continued until curtailment of underground paste filling in CY2011. All process water, runoff and mine water is recycled for use in the concentrator to reduce the demand on the raw water supply.

Infrastructure, Permitting, and Compliance Activities

The infrastructure at Endeavor includes plant and machinery with nameplate capacity in excess of 1 million tpa, a high security water license, fully sealed road to site and electricity distribution infrastructure capable of supporting significantly higher production rates. CBH also owns over 80 houses and 60 units in Cobar that it leases to employees at significantly discounted rates.

The Endeavor Mine is located 53km northwest of the town of Cobar in west-central New South Wales, Australia. Access from Cobar is via the paved Louth Road approximately 33 km and then 15km along the paved Elura Mine Road to the mine gate.

The active mining and processing areas are fenced to maintain perimeter safety and security.

The mine is fully supported with electricity, telephone and radio communications. On-site infrastructure includes production water wells, office, maintenance, warehouse and various ancillary facilities.

The mine is an entirely underground operation accessed by traditional shaft hoisting and decline haulage with concentrator, drying, storage and rail facilities on the mine lease.

Metal concentrates are dried for rail freighting to smelters in Port Pirie in South Australia and overseas, predominately Japan.

The on-site infrastructure for the Endeavor mine is complete and stable and the mine is operating and processing ore.

Capital and Operating Costs

The interest in the property is limited to the rights to a maximum of 20.0 million ounces of payable silver contained in the Mineral Reserves and Mineral Resources within the Endeavor mine. As a result of this limited interest, Metalla has no hand in the estimation of or the capture of capital and operating costs for the Endeavor Mine.

Exploration, Development, and Production

On May 29, 2018, Metalla received an updated rolling 3-year mine plan from CBH. The mine plan includes 1.6 million Ag ounces forecasted to be produced through December 2020. The new mine plan provides for three years of production guidance, adding eighteen months from the previous mine plan. Higher metal price assumptions (mainly zinc) in the mine plan have allowed an increase in the volume of economically viable reserves. In the most recent exploration program, CBH has discovered a new deposit at depth called the ‘Deep Zinc Lode’. In order to extend the mine life at Endeavor beyond 2021, further exploration programs have been established to find resource and reserve extensions in the Deep Zinc Lode area. If these programs are successful, then operations could continue in 2021 and beyond.


- 43 -

Based on the CBH mine plan, Metalla estimates that future production from Endeavor will be:

Calendar Year 2018 2019 2020 Total
Silver Production
(Ounces)
525,000
755,000
320,000
1,600,000

The Deep Zinc Lode includes material presently classified as an inferred resource. CBH intends further drilling to upgrade the inferred resource to a measured status with the goal of including it in a future reserve update. That drilling is to be conducted from underground drill stations off the ramp as the ramp approaches the target zones. Drilling from near the target zones is far more cost-effective than drilling from higher in the mine.

Joaquin Mine, Argentina

Metalla holds a 2% NSR interest on the Joaquin Mine.

A technical report was prepared for Pan American pursuant to NI 43-101 entitled “Technical Report for the Joaquin Property, Santa Cruz, Argentina - Pre-feasibility Study” dated November 30, 2017 (the “Joaquin Report”).

The following description of the Joaquin Mine has been prepared in reliance, in part, on the Joaquin Report and Pan American’s Annual Information Form dated March 12, 2019 (“Pan American AIF”), and readers should consult the Joaquin Report and the Pan American AIF to obtain further particulars on the Joaquin Mine. The Joaquin Report and Pan American AIF is available for review under Pan American’s profile on SEDAR (www.sedar.com).

While the Company does not have any knowledge that such information is not accurate, the Company has not independently verified this information and there can be no assurance that such third-party information is complete or accurate. See section Introductory Notes – Technical and Third-Party Information.

Project Description, Location, and Access

Joaquin is an advanced stage silver-gold property located in Santa Cruz Province, approximately 100 kilometres northeast of the town of Gobernador Gregores. The property is accessed from Provincial Route 25, either from Gobernador Gregores 40 kilometres to the east or from Puerto San Julian 170 kilometres to the west, and then via Provincial Route 12 leading north for 120 kilometres to the Las Vallas estancia. From Las Vallas, the property and camp are accessed by a local road leading west for 15 kilometres. All of the roads are gravel. Commercial air services are available in El Calafate, Argentina, approximately 330 kilometres to the southwest of Gobernador Gregores.

On February 10, 2017, Pan American acquired 100% of the property from Coeur. The consideration for the acquisition was USD$25.0 million, comprised of USD$15.0 million in cash and USD$10.0 million of Pan American’s common shares valued as of January 13, 2017 (525,654 total common shares), plus a 2.0% NSR Royalty on the property. Duties and royalties payable to the government include a Santa Cruz Provincial Royalty of 3% on margin and an export duty on silver and gold doré. There are no other known back-in rights, payments, agreements, or encumbrances in place. Pan American’s operations in Argentina are subject to government taxes, fees and duties.


- 44 -

The property mineral rights are held under seven contiguous concessions with a total area of approximately 12,000 hectares covering the entire mineral resource and mineral reserve, and proposed underground mine and surface infrastructure. Pan American has acquired responsibility for the annual payments required to maintain the concessions and has agreements in place granting it surface rights and access to the property, and to Pan American’s knowledge, all obligations required for the conduct of activities at the property are currently in good standing. While there are no known significant factors or risks that Pan American currently anticipate will affect access or title, or the right or ability to perform work on the property, including permitting and environmental liabilities, a general discussion of the risks relating to Pan American’s operations is provided in the Pan American AIF.

History

Mirasol Resources Ltd (“Mirasol”), which had a 100% interest in the property, discovered mineralization in the Joaquin area, including the La Morocha, La Negra, Joaquin Main, and La Morena prospects, during an evaluation of regional targets in 2004. Following reconnaissance work and sampling of the prospects in 2005, Mirasol and Coeur signed an agreement for the property in November 2006, granting Coeur an option to earn up to a 71% managing interest in a joint venture, subject to certain conditions. The first diamond drilling programs on the property began in late 2007 and continued annually until 2013. Coeur disclosed the results of mineral resource estimates at the La Morocha and La Negra deposits in 2011, 2012, and 2013, using open pit mining and on-site agitated leach and heap leach processing assumptions. Additionally, Coeur carried out geological mapping, surface sampling, geophysical surveys, spectral studies, and metallurgical studies. On December 21, 2012, Coeur acquired 100% ownership of the property through the acquisition of Mirasol’s remaining 49% interest in the property. Coeur’s activity on the property significantly decreased from 2014.

Pan American acquired the Joaquin property in February 2017 and are proceeding with an approximately USD$37.8 million capital investment, excluding USD$3.6 million in recoverable value added tax (“VAT”), to construct an underground mine at La Morocha.

Geological Setting, Mineralization, and Deposit Types

The property is located within the Deseado Massif geological province. Regional bedrock comprises ignimbrites and tuffs of the Chon Aike Formation, which hosts silver and gold mineralization on the property within a northwest trending structure that dips 45° to the northeast and trends for 375 metres, between 110 metres and 310 metres below surface. The majority of the mineralization is hosted within a silicified breccia. Silver is present as native silver, bromargyrite, and acanthite/argentite, with lesser stromeyerite, freibergite, and pyrargyrite/stephanite. The sulphide content is low and consists principally of pyrite and galena.

Exploration in the property area was focussed principally on the discovery and delineation of low sulphidation, silver-gold epithermal mineralization of the type well documented throughout the Deseado Massif. Mineralization at Joaquin is classified as low sulphidation hydrothermal breccia.

Exploration

The first geological reconnaissance and geochemical sampling at the property was undertaken by Mirasol during 2005 and 2006. Following the agreement between Coeur and Mirasol, exploration was undertaken in the form of geological mapping, rock chip geochemical sampling, ground and aerial geophysical surveys, clay studies, mineralogical studies, and diamond drilling. This work resulted in the identification of the La Morocha, La Negra, Joaquin Main, Joaquin Norte, and La Morena prospects. A program of geological mapping at 1:20,000 scale, ASTER alteration mapping, and structural interpretation was carried out over these prospects, as well as geological mapping and rock chip geochemical sampling over the majority of the concessions.


- 45 -

Three ground magnetic surveys undertaken in 2009 by Akubra S.A. of Mendoza, Argentina, showed a clear magnetic response at La Morocha and a low magnetic response at La Negra. In 2010, an airborne magnetic survey covering 3,420 line kilometres over the property area, in north-south lines spaced every 200 metres, was carried out by Geodatos Limitada of Mendoza, Argentina, which produced magnetic lineaments over La Morocha and La Negra.

Exploration potential exists at the La Negra deposit, where two steeply dipping trends of mineralization located 350 metres apart along strike have been defined by wide spaced drilling (60 metres along strike) but is currently uneconomic by either open pit or underground methods, assuming transport to Manantial Espejo for processing. The northern zone is 170 metres long and 20 metres in depth, and defined by 16 drillhole intersections with average downhole widths of 5.2 metres and average grades of 1,497 parts per million (“ppm”) silver and 0.45 parts per million gold. The southern zone is 300 metres long and 125 metres in depth, and defined by 24 drillhole intersections with average downhole intersection widths of 2.0 metres and average grades of 454 ppm silver and 1.06 ppm gold.

Drilling

Diamond drilling on the property was completed by Coeur with a program of 54,811 metres in 348 holes between 2007 and 2013 and by Pan American with a program of 6,996 metres in 51 holes during 2017. Pan American’s drilling included 39 holes for 6,479.4 metres at La Morocha and 12 holes at La Negra for 517 metres. Drillhole spacing at La Morocha is 25 metres along strike and between 30 metres and 60 metres down dip. At La Negra, drillhole spacing is 60 metres along strike.

Sampling, Analysis, and Data Verification

All drill core has been split with a diamond saw for sampling by Coeur or Pan American geologists. Samples are transported to the laboratory using a third-party commercial transportation company. The sample chain of custody follows standard industry practice.

Coeur used Alex Stewart laboratories in Mendoza, Argentina (“Alex Stewart”), as the primary laboratory from 2007 until the end of 2009, with another approximately 1,100 samples assayed at ALS Chemex in Lima, Peru (“ALS”). The laboratory was then switched to ALS, with sample preparation in Mendoza, Argentina and geochemical analysis in La Serena, Chile. The samples were dried if necessary, then crushed in a jaw crusher, riffle split to obtain a 300 gram subsample, and pulverized to 75 microns. All samples were assayed for silver and gold using fire assay with gravimetric finish, using a 50 gram charge at Alex Stewart and a 30 gram charge at ALS.

Pan American used Alex Stewart. The samples were dried, crushed to 80% passing #10 mesh, riffle split to obtain a 600 gram sub-sample, then pulverized to 95% passing #140 mesh. Samples were assayed for silver and gold using fire assay with AA finish with a 50 gram charge.

Quality control measures implemented during the drilling programs included the submission of blanks, certified standards, and duplicate samples dispatched with the drill samples. We believe that the preparation, analytical, and security procedures followed for the samples are sufficient and reliable for the purpose of the mineral resource and mineral reserve estimates.


- 46 -

Mineral Processing and Metallurgical Testing

The available metallurgical test work includes cyanide leaching, flotation, sulphuric acid leaching followed by cyanide leaching, bottle roll tests with particle size and cyanide concentration optimization, and grinding and thickening tests. This work has shown that the silver and gold in the La Morocha ore is recoverable by agitated cyanide leaching in tanks at the Manantial Espejo processing facilities. The metallurgical recovery of both gold and silver is estimated to average 81%.

There are no known material issues or deleterious elements that could have a significant effect on the economic extraction of the Joaquin ore.

Mineral Resource and Mineral Reserve Estimates

Pan American’s management estimates that mineral reserves at Joaquin, as at December 31, 2018, are as follows:

Joaquin Mineral Reserves 1, 2

Reserve Category

Tonnes (Mt)
Grams of Silver
per tonne
Grams of Gold
per tonne
Probable 0.47 721 0.41
TOTAL 0.47 721 0.41
Notes:
1

Estimated using prices of USD$18.50 per ounce of silver and USD$1,300 per ounce of gold. Totals may not add due to rounding.

2

Mineral reserve estimates for Joaquin were prepared under the supervision of, or were reviewed by a Qualified Person as that term is defined in NI 43-101.

Management estimates that mineral resources at Joaquin, as at December 31, 2018, are as follows:

Joaquin Mineral Resources1, 2

Reserve Category

Tonnes
Grams of Silver
per tonne
Grams of Gold
per tonne
Indicated 58000 385 0.58
Inferred 6000 389 1.29
Notes:
1

Mineral resources are in addition to mineral reserves. Estimated using prices of USD$25 per ounce of silver and USD$1,400 per ounce of gold.

2

Mineral reserve estimates for Joaquin were prepared under the supervision of, or were reviewed by a Qualified Person as that term is defined in NI 43-101.

Mineral resource estimates were prepared using ordinary kriging within three dimensional geological interpretations using industry standards software. The block model was classified for measured, indicated, and inferred confidence categories depending on the location of the block relative to the number of drillhole intersections available to estimate each block, as well as other factors affecting confidence in the estimate.

Dilution was applied to the estimate using the estimated grade of the waste material. For mineral resources, an NSR value was applied to each block based on grade, metallurgical recovery, mineral resource metal prices, and estimated costs. Potentially mineable stope shapes were generated around the diluted mineralized zones based on geometrical, geotechnical, and economic NSR cut-off value constraints. No mining recovery factors were considered for the estimation of mineral resources.


- 47 -

For mineral reserves, an NSR value was applied to each block based on grade, metallurgical recovery, mineral reserve metal prices, and estimated costs. The same dilution parameters used for mineral resources were applied for mineral reserves. Additionally, mining recovery assumptions account for expected losses during mining based on mining method. Stope designs were created around the diluted mineralized zones based on geometrical, geotechnical, and economic NSR cut-off value constraints. The inventory within these stopes was further refined to exclude material in pillars, in spatial outliers, within poor geometric stope shapes, and any other unmineable stopes. Resources and reserves are reported separately within the stope shapes.

Mineral reserve estimates are based on a number of assumptions that include metallurgical, taxation and economic parameters. Increasing costs, lower metal prices or increasing taxation could have a negative impact on the estimated mineral reserves. There are currently no known factors that may have a material negative impact on the estimated mineral reserves or mineral resources at Joaquin.

Mining Operations

Mining will be undertaken using underground methods with ore hauled by diesel trucks from underground to surface stockpiles. The deposit dips from 40° to 45° and has widths of less than one metre up to 40 metres. Three variants of underground cut and fill mining methods were selected to suit this geometry, including traditional cut and fill, drift and fill, and post pillar cut and fill, using mine development waste rock for backfill.

Processing and Recovery Operations

The Joaquin ore will be trucked to Manantial Espejo and processed at the existing cyanide leach plant using conventional crushing, semi-autogenous/ball mill grinding, concentration, leaching, thickening, counter current decantation thickening, Merrill Crow precipitation, cyanide neutralization, conventional pulp tailings disposal, and conventional silver and gold doré bar production from melting of the Merrill Crowe precipitate.

All production of Joaquin ore at the Manantial Espejo mine will be in the form of doré bars, which will be refined at arm’s length refineries prior to the sale of refined silver and gold to bullion banks and traders. Pan American anticipates entering into multi-year refining contracts for the production from Joaquin. Pan American has not had any difficulty in securing contracts for the sale of its Manantial Espejo doré and similarly does not anticipate difficulties for Joaquin doré, however, there can be no certainty that Pan American will always be able to do so or what terms will be available at the time.

Infrastructure, Permitting, and Compliance Activities

The planned mine workings, ore stockpiles, temporary waste rock stockpiles, roads, and power and water lines are expected to be located within the boundaries of the mining leases and surface rights controlled by Pan American. Surface infrastructure, such as camps, offices, fuel and tanks, and maintenance facilities, will also be utilized. No processing facilities will be present on site. Road haulage trucks will transport the ore to the processing facilities at Manantial Espejo, located 145 kilometres by gravel road to the south of Joaquin.

Joaquin is located in the cold, semi-arid ecoregion of the Patagonian Steppe, more than 100 kilometres from the closest community, Gobernador Gregores. Environmental baseline studies have been completed to Argentine and international standards. Those studies show that the potentially impacted areas are relatively small in scale and hold environmental values that are well represented throughout the region. Permits have been approved for construction of camp and surface facilities. Operations permits were approved as an expansion of the Manantial Espejo environmental impact assessment (“EIA”) in order to allow commencement of the decline ramp. No material delays to the advancement of the project is anticipated due to permitting.


- 48 -

A closure cost estimate for Joaquin was prepared according to State of Nevada approved Standardized Reclamation Cost Estimator (SRCE) methodology and the estimated present value of reclamation costs for the Joaquin development property was de minimus.

Capital and Operating Costs

Over the life of mine, the estimated initial capital cost is USD$37.8 million, excluding project acquisition costs, and including mine development and equipment, infrastructure, permitting and studies, general and administrative, and contingency costs. A USD$3.6 million allowance is estimated for recoverable VAT payments that are paid using capital funds prior to the commencement of production. Based on the underground mine schedule, the total life of mine operating cost is estimated to be USD$96.2 million, including all ore mining, transport, and processing costs. The transport of the ore from Joaquin to the processing facilities at Manantial Espejo is estimated at a total operating cost over the life of mine of USD$18.9 million.

Based on the results of the Joaquin Report completed in 2017, excluding the purchase price, the estimated life of mine cash flow of the project was USD$14.1 million, with project payback estimated to occur approximately 18 months after construction completion. The net present value (“NPV”) stated in the Joaquin Report at a 5% discount rate was USD$9.1 million and USD$5.1 million at a 10% discount rate. The IRR of the project was anticipated to be 18%. However, the project economics are likely to be negatively impacted by certain recent developments, including the export duty on silver and gold doré introduced in September 2018.

Exploration, Development, and Production

During 2018, Pan American constructed a 40-person modular camp, access roads, and infrastructure related to water supply, removed and preserved soil for the waste dump, purchased mining equipment, and began developing the decline access. Pan American plans to continue to develop the decline and the associated mine infrastructure with ore production occurring between late 2019 and the end of 2021.

Developments Following Joaquin Report and Pan American AIF

As of June 30, 2019, Pan American reported that their mineral reserves on the Joaquin Mine were:

Property
Location
Classification
Tonnes
(MT)
Ag (g/t)
Contained
Ag (Moz)
Au (g/t)
Contained
Au (koz)
Joaquin Argentina Probable 0.5 721 11.0 0.41 6.2

COSE Mine, Argentina

Metalla holds a 1.5% NSR interest on the COSE Mine.


- 49 -

A technical report was prepared for Patagonia Gold pursuant to NI 43-101 entitled “NI 43-101 Technical Report Preliminary Economic Assessment Cap Oeste Suroeste (COSE) Project Santa Cruz Province, Argentina” dated August 20, 2011 (the “COSE Report”).

The following description of the COSE Mine has been prepared in reliance, in part, on the COSE Report and Patagonia Gold’s Annual Information Form dated May 29, 2013 (the “Patagonia AIF”) and readers should consult the COSE Report and Patagonia AIF to obtain further particulars on the COSE Mine. The COSE Report and Patagonia AIF is available for review under Patagonia Gold’s profile on SEDAR (www.sedar.com). Patagonia Gold subsequently sold the COSE Project to Pan American in 2017, and therefore Patagonia Gold is referred to below as the ‘former property owner’.

While the Company does not have any knowledge that such information is not accurate, the Company has not independently verified this information and there can be no assurance that such third-party information is complete or accurate. See section Introductory Notes – Technical and Third-Party Information.

Project Description and Location

The COSE Project is situated in the central portion of the El Tranquilo I MD claim approximately two kilometres to the southeast of the Cap-Oeste Project, which is also located within the El Tranquilo I MD claim.

The COSE deposit is contained in a 250 metre by 250 metre square with lower left corner at northing 4,686,600.00, easting 2,391,400.00 rotated clockwise at 320 degrees. Mineralised areas outside of this square are in the Cap-Oeste Project, which is described in the Patagonia AIF. The COSE Report was prepared separately from the Cap-Oeste Project due to the highly distinctive mineralization at the COSE Project: small tonnages of bonanza-grade mineralization in steeply-dipping, narrow vein configuration, which is currently planned to be mined underground. This contrasts with the Cap-Oeste Project, which has medium-grade, disseminated mineralization, which could possibly be mined by open-pit or open-cut methods.

The EIA for the El Tranquilo property block included a provision for the development of a decline access for underground drilling at the COSE Project, as well as bulk sampling for metallurgical test works, and a provision for a further 200,000 metres of drilling at the COSE Project. In March 2011, the subsidiary of the former property owner retained Ausenco Vector to commence baseline studies, with the objective of establishing the pre-development environmental and social characteristics of the COSE Project and its surroundings, and to prepare an updated EIA for the mining of the COSE deposit. The updated EIA was approved by the State Secretary of Mining in May 2012 and is valid for a period of two years.

Pursuant to an agreement entered into between the subsidiary of the former property owner and Barrick Exploraciones Argentina S.A. and Minera Rodeo S.A., as amended (the “Barrick Agreement”), all future production of mineral products from the COSE Project is subject to the royalty granted under that agreement. The COSE Project occurs wholly within the Estancia La Bajada, which was purchased in December 2008, including the farmhouse and outbuildings.

Accessibility, Climate, Local Resources, Infrastructure and Physiography

The Patagonian region of southern South America is characterized by arid, windy and generally treeless expanses of rolling hills, interspersed with isolated plateaus which rise to elevations of 250 to 1,000 metres above sea level. The southeastern portion of the COSE Project area is characterized by a predominant northwest-southeast aligned pattern of undulating hills between elevations of 350 and 500 metres above sea level. In the northwestern portion of the COSE Project area, topography has a generally low relief and is relatively flat-lying. Vegetation constitutes approximately 50% of the ground cover and is characterized by grass and bushes.


- 50 -

The average annual rainfall at the COSE Project area is estimated to be 300 millimetres, the majority of which falls in the period from June to September of each year. Snow frequently accumulates at the COSE Project site between June and August, and infrequent snowfall events can deliver up to 100 millimetres of snow, based on limited historical data. Temperatures at the COSE Project area are characteristic of the central plateau of the Santa Cruz Province, with short warm summers and winters with temperatures commonly reaching below 0°C. Based on regional data, the annual average temperature is approximately 8.9°C. Field work is generally feasible from September to June while mid-winter (June-August) is typically a recess period. In the absence of excessive snow and rain, exploration occasionally continues in this period due to frozen ground conditions which permit access over otherwise wet areas.

The principal zone of interest at the COSE Project occupies a low ridge which extends over an approximate northwest-southeast trending, 120 metre by 900 metre area. Access to the COSE Project is gained by way of a track which extends to the west for approximately 3.5 kilometres from the main access road that connects Estancia la Bajada and the Cap-Oeste Project area.

There is abundant unoccupied land in the area, which could eventually serve as the site for mining and processing facilities.

It should be noted that, on rare occasions (in the order of once per decade), access to the COSE Project may be affected by falls of volcanic ash emanating from volcanoes in the Chilean Andes to the west. Such events may hamper or make impossible access for periods of days to weeks. The last such major occurrences were Mount Hudson in 1991, lasting for approximately 12 weeks, and Mount Puyehue in 2011, which is still erupting intermittently although not causing any significant travel disruptions or inconvenience to operations, the main eruption in 2011 lasting for a 10-week period.

Despite the general scarcity of surface water throughout the area, several significant fresh water springs (each producing more than four litres per second) occur in a northwest trending geologically controlled corridor extending from within the northwestern portion of the COSE Project area to at least approximately two kilometres further to the northwest. Water supplies for drilling and exploration camp amenities are obtained from these local springs and water courses with permission of the surface owners and provincial authorities.

From Perito Moreno, the COSE Project is accessed via the partially-sealed National Highway 40 heading south for approximately 166 kilometres, passing through the township of Bajo Caracoles to a junction titled “Cinco Buzones”. This highway infrastructure is currently being upgraded to an all bitumen double lane highway. A secondary improved gravel road is then followed east for approximately 42 kilometres to the Cap-Oeste Project site, approximately five kilometres to the northwest of the Estancia La Bajada.

Within each individual regional population centre, including Perito Moreno and Bajo Caracoles, electrical power is supplied via local diesel generators. Within the COSE Project area, electrical power is supplied through company-owned or leased generators. The closest fixed line telephone to the area is situated in Bajo Caracoles (65 kilometres from the Cap-Oeste Project), and since there is no mobile network coverage throughout the COSE Project area, communication from the exploration camp at Estancia La Bajada is via satellite phones and satellite-based broadband internet.

To the extent practical, the subsidiary of the former property owner utilized local communities to source food, accommodation, fuel, minor vehicle repairs and field labour. More specialized goods and services must be obtained in Caleta Olivia (Santa Cruz Province), Comodoro Rivadavia (Chubut province) or Buenos Aires. The local workforce comprises mainly unskilled workers who receive safety, environmental and exploration methodology training. Senior project management and engineering positions are generally filled by professionals from outside the local communities.


- 51 -

There is sufficient availability of surface rights and access to facilitate construction of mining related infrastructure including processing, leaching, tailings; and waste stockpile facilities within the proposed project area if warranted.

History

No historic mineral production is known to have occurred within or in close proximity to the COSE Project. The earliest modern exploration in the area was reportedly carried out during the mid-1990s by Western Mining Corporation and Homestake Mining Co. (“Homestake”), which initially targeted the area using Landsat imagery. Interpretation of this imagery highlighted the presence of regional-scale, northwest-trending lineaments and large zones of coincident clay alteration, which served to focus the reconnaissance mapping and sampling programs. This work led to the staking of exploration claims by Homestake’s subsidiary, Minera Patagonia S.A., which claims were held until they expired in July 2002. Subsequent to the merger between Barrick Gold Corporation (“Barrick”) and Homestake, the ground was again staked as the El Tranquilo project by Barrick’s subsidiary, Minera Rodeo S.A.

The combined Homestake-Barrick exploration programs conducted throughout the El Tranquilo property block during this period included:

As a result of this program of work, several significant gold-silver targets were defined along a series of subparallel, northwest trending structural lineaments which proved to contain the COSE deposit. In summary, the Homestake-Barrick exploration program defined a 10 kilometre wide by 25 kilometre long northwest trending epithermal district hosting extensive zones of precious and trace element anomalism, hydrothermal alteration, and coincident chargeability/resistivity targets. Within this area, three main corridors have subsequently been delineated: the COSE, Breccia Valentina, and Vetas Norte Corridors.

Subsequent to the execution of the Barrick Agreement in February 2007, the subsidiary of the former property owner commenced exploration activities at the COSE Project that included gridding, surveying, trenching, and drilling programs. In 2008, the subsidiary of the former property owner commissioned an initial mineral resource estimate of the mineralization that had been delineated at the COSE Project at that time. Following the 2009 exploration season, the subsidiary of the former property owner elected to commission a second resource estimate to include the expanded drill database.


- 52 -

Geological Setting

The COSE Project is located in the Deseado Massif geological province, which occupies an area of approximately 60,000 square kilometres or 6,000,000 hectares in the northern third of Santa Cruz Province. The Deseado Massif and a second uplifted block, the Somuncura Massif (exposed in Chubut and Rio Negro provinces to the north), are interpreted to have developed during large-scale continental volcanism accompanying extensional rifting of the Gondwanaland supercontinent and the opening of the Atlantic Ocean. The bedrock comprises a bimodal suite of andesitic to rhyolitic ignimbrites and tuffs, with lesser quantities of flows and intrusions, which were erupted over a 50 million year interval in the middle to late Jurassic age (125 to 175 million years ago). Its areal extent places this geological province amongst the most extensive rhyolite platforms worldwide. The Deseado Massif is bordered by two Cretaceous petroliferous basins, the San Jorge Basin to the north, which separates it from the Somuncura Massif, and the Austral-Magallanes Basin to the south. These basins contain thick sequences of non-marine sedimentary rocks which host Argentina’s largest producing oil and gas fields. The middle to late Jurassic age represents the most important period of tectonic and magmatic activity, which is responsible for the epithermal extensional style mineralization developed in the Deseado Massif. The basement is composed of a north-south oriented system of fault blocks. These define the most important structures of the Deseado Massif in terms of associated mineralization.

Within the area of the COSE Project, the Jurassic volcanic suite is comprised dominantly of rocks assigned to the Chon Aike Formation within the Bahia Laura Group. The volcanic stratigraphy of the Bahia Laura Group is the best exposed rock sequence in the Deseado Massif, covering more than half of its area, and comprises three formational members:

The Bahia Laura Formation is underlain by an extensive sequence of basement rocks ranging in age from Precambrian to early Jurassic. Younger cover sequences include small windows (less than 300 metres in diameter) of flat-lying Tertiary marine sediments (which have filled structural controlled and/or erosional basins) and alkalic basalts, which form extensive plateaus throughout the region. Finally, unconsolidated Quaternary glaciofluvial sediments form characteristic elevated gravel terraces throughout the province.

In a regional structural sense, northwest-southeast extensional faults active during the period of Jurassic volcanism formed grabens, half-grabens and horst blocks with pervasive eastern dips. Since the Jurassic period, rocks have been cut by normal faults that probably represent reactivated basement fracture zones. The Jurassic rocks have undergone only minor subsequent deformation and remain relatively flat to gently dipping, except on a local scale proximal to faults and subvolcanic intrusions. Fault kinematics are consistent with regional east-west to northeast-southwest extension as has been documented for many low sulphidation, epithermal precious metal deposits throughout the province.


- 53 -

The bedrock at the COSE Project comprises a greater than 300-metre thick sequence of rhyolitic ignimbrite and tuff units of the Chon Aike Formation. Based on extensive drilling of the target, the Chon Aike rocks have been further split into twelve, gently south-west dipping units. This detailed geologic subdivision has permitted determination of relative fault displacements, and, in addition, permitted construction of detailed geologic sections which reveal important lithologic controls on the type and distribution of precious metals mineralization.

The COSE deposit is broadly coincident with a prominent IP geophysical anomaly which extends southeastward from the Cap-Oeste Project. The northeastern margin of this anomaly corresponds to the Bonanza Fault and its proposed extension, the COSE Fault. The juxtaposition of differing rock types across the COSE Fault requires normal displacement of at least 50 metres, west side down. The COSE Breccia Fault, which is intimately related to the high grade shoot, is interpreted as a second order zone of brecciation and gouge, subparallel to and southwest of the COSE Fault.

As currently understood, the COSE mineralised shoot lies in the immediate hanging wall of the COSE Breccia Fault. Where mineralization would project to surface, the orthogonal distance between the COSE Breccia Fault and COSE Fault is approximately 40 metres, with the two structures converging to the southeast.

A prominent series of west-northwest trending, sub-vertical fracture sets transects the COSE Project area and are best developed in the fiamme-rich, lapilli tuff unit. It has been proposed that the intersection of one of these broadly spaced fracture sets with the COSE Breccia Fault acted as a secondary structural control on the location of the COSE shoot. The line of intersection of these two structures closely corresponds with the interpreted pitch axis of the high grade mineralization down the plane of the COSE Breccia Fault.

Exploration

Upon signing the Barrick Agreement in 2007, the subsidiary of the former property owner began exploration activities throughout the El Tranquilo property block. The COSE deposit was discovered in 2008, initially in trench samples and subsequently in drill intersections. Since that time, exploration has focused on establishing a core resource in the area of strongest epithermal mineralization. An additional 7 holes totalling 2,907 metres were completed in second quarter 2012 with further drilling planned to track the mineralised Bonanza fault structure between Cap-Oeste and COSE occurrences.

Mineralization

Mineralization at the COSE Project is of the epithermal, low sulfidation type, based on the presence of fine-grained replacement quartz and adularia, widespread illite alteration, bladed textures indicative of hydrothermal boiling, and a mineral assemblage dominated by marcasite, arsenopyrite and silver-bearing sulphosalts. The presence of anomalous copper and molybdenum associated with higher grade gold-silver mineralization suggests a component of magmatic-derived fluid.

The COSE deposit occurs predominantly as hydrothermal breccia, in combination with replacement, veinlet and disseminated styles of mineralization, rather than as one or more discrete quartz veins. This is somewhat atypical for the Deseado Massif deposits, perhaps reflecting a lack of open space during hydrothermal fluid flow.


- 54 -

Drilling to date has defined a high grade shoot, approximately 130 metres long and 12 to 15 metres wide, situated in the immediate hanging wall of the COSE Breccia Fault. The mineralised shoot pitches steeply over an approximate 120-metre vertical interval, extending from 135 metres to 255 metres vertically below surface. Blind to the surface, mapping, trench sampling and drilling confirm that the high grade shoot is overlain by a broad zone of more diffuse mineralization which yields low level precious metal and trace element anomalism.

Two main styles of mineralization are apparent in drill cores from the COSE Project. Higher grade gold-silver concentrations are hosted by a distinctive suite of sinuous to weakly bifurcating breccias, comprising argillic altered fragments of volcanic host rock in a matrix of fine grained grey quartz, illite, and carbonaceous material. Precious metals occur as native metal, alloys and sulfides, in close association with base metal sulfides, pyrite, and arsenopyrite. Lower grade mineralised envelopes, in which precious metals occur in veinlets and disseminations, are exhibited in the immediate hanging wall and footwall rocks to breccias at the COSE Project.

Drilling

All of the drilling discussed below was carried out by the subsidiary of the former property owner, as the COSE Project was previously undrilled. Two drilling campaigns have been conducted by the subsidiary of the former property owner at the COSE Project. Drilling of reverse circulation and diamond holes at the COSE Project was carried out under contract by Major Drilling S.A., utilizing truck and track mounted Universal UDR 650 rigs.

In 2008, two reverse circulation holes totalling 300 metres were drilled on Section 8488N inclined 50° as a step-back pair along an azimuth of 065° in order to intersect the COSE Fault and broadly transect the geophysical anomaly perpendicular to strike. During the period September 2009 to June 2010, a total of 41 diamond drill holes totalling 9,980 metres were drilled between grid sections 8413N and 8663N, over a 250 metre strike length. With the exception of one hole (CSE-026-D) all drilling was inclined at an azimuth of 050° at varying dips between 50° and 70° in order to broadly intersect the overall structure orthogonally with increasing depth. Subsequent to the high grade intersection in hole CSE-013-D, most drill holes were collared on nominal 12.5 metre spaced sections, extending approximately 40 metres to the northwest and southeast, respectively, in order to provide greater definition of the COSE shoot.

A total of 12 geological sections were generated by the subsidiary of the former property owner geologists using Mapinfo/Discover GIS software, which incorporate interpreted lithological boundaries, zones of oxidation, mineralization, structural features and gold values.

Sampling and Analysis

The subsidiary of the former property owner field technicians processed each one-metre sample collected during reverse-circulation drilling programs by:


- 55 -

During drilling, the diamond core samples were managed according to the following protocol:

Sampling was performed on site, in the case of trenching and reverse circulation drilling, and at the Estacia La Bajada base camp, in the case of diamond core.

No sample reduction of any of type was conducted at the base camp other than the ½ splitting of the diamond core. The only sample reduction that took place in the field was the splitting of the reverse circulation samples.

Samples pending shipment were stored on-site at Estancia La Bajada in a secure storage area and shipped weekly by way of a contracted private courier in a closed and locked truck compartment. The samples were transported directly to the designated laboratory in Mendoza, Argentina and were always accompanied by a required provincial transport permit in addition to a shipping dispatch and a letter addressing the particular analyses required, sample numbers, quantity and weights for the laboratory. The subsidiary of the former property owner data manager was notified immediately upon reception of the samples in the laboratory by the laboratory staff.


- 56 -

Alex Stewart Assayers Argentina S.A., which is an internationally recognized and accredited independent laboratory compliant to ISO Certified-9001:2000 standards, was contracted for the geochemical analysis of the samples generated during the drilling campaigns at the COSE Project. Acme Analytical Laboratories of Vancouver, British Columbia, an ISO-certified laboratory independent of the subsidiary of the former property owner, performed check assays on selected samples. Quality control procedures conducted by the subsidiary of the former property owner include the routine inclusion of certified geochemical standards, blanks and sample duplicates (reverse circulation percussion) which are submitted with geochemical samples to the laboratories and check assaying.

Based on results from the 16,588 metres drilled throughout the program, overall diamond drilling core recoveries averaged 98.7% . The drill core recovery within the main COSE Breccia reported good but lower overall average recoveries (97.6%), the enhanced loss being a consequence of the commonly clay rich breccia matrix, fault gouge and fractured rock. The reverse-circulation drilling recoveries were 98.0% for oxide zones and 98.6% for partial oxide zones. Recovery data was only calculated for data received up to the completion date of the Chlumsky, Armbrust & Meyer, LLC scoping study.

Measurements of specific gravity (“SG”) were performed by Alex Stewart and on-site by the subsidiary of the former property owner on a total of 94 individual, ½ HQ-size core pieces taken from one-metre drill core intervals, for which the average dry sample weight was 0.66 kilograms. The specific gravity for a total of 64 samples was measured by Alex Stewart and 30 samples were determined by the subsidiary of the former property owner. The global average of all the specific gravity values based on all rock, oxidation and mineralization types for the 94 samples was 2.39 and the standard deviation was 0.10, which gives an approximate 95% confidence limits on the density of plus or minus 1%, and which is adequate for a feasibility study. The peak specific gravity values (2.59, 2.57 and 2.51) related to intervals from weakly silicified breccia gouge with relatively high sulfide mineral concentrations. The COSE Report authors recommended that the three high density values be reviewed to determine if there is a correlation between higher grades and higher densities. Depending on the results, additional specific gravity measurements may be desirable.

In the COSE Report, the COSE Report authors stated that, on the basis of statistical checks, and the checks of data entry, it believed that the exploration database was prepared according to NI 43-101 norms and was suitable for the development of geological and grade models.

Metallurgical Testing

SGS Minerals Services (“SGS”) in Santiago, Chile performed several tests on a set of samples from the COSE Project including: assays of gold in the metallic fractions, cyanide leaching in bottle tests and gravity separation tests. A total of 70 samples were received by SGS, which were composited into 25 samples at the subsidiary of the former property owner’s request.

The gravity tests were run utilizing a lab-model Knelson concentrator. In general the gold recovery averaged 60% and the silver recovery averaged 35%. In the rolling-bottle cyanide-leach tests the results were slightly better, with gold recovery averaging above 76% and the average silver recovery being 55%. It was determined that a simple solution was not at hand to increase recoveries of both the gold and silver, and that more extensive tests were needed to investigate higher recovery methods.

Mineral Reserves Estimates

The mineral resource estimate for the COSE Project is summarized in the following tables.


- 57 -

Summary of Estimated Mineral Resources(1) (Undiluted) – COSE Project

Category Tonnes Grade
(grams per tonne)
Contained Metal
(ounces)
Gold Silver AuEq(2) Gold Silver AuEq(2)
Indicated 20,637 60.06 1,933.07 96.21 39,850 1,282,582 63,835
Inferred(3) 13,758 60.06 1,933.07 96.21 26,566 855,055 42,557
(1)

Mineral resources which are not mineral reserves do not have demonstrated economic viability. The estimate of mineral resources may be materially affected by environmental, permitting, legal, title, taxation, socio-political, marketing or other relevant issues.

(2)

Gold equivalent (AuEq) values are calculated at a ratio of 53.5:1 gold:silver, based on a gold price of $1,204 per troy ounce and a silver price of $23.75 per troy ounce and gold and silver recoveries of 95% and 90%, respectively.

(3)

The quantity and grade of reported inferred resources in this estimation are conceptual in nature and there has been insufficient exploration to define these inferred resources as an indicated or measured mineral source. It is uncertain if further exploration will result in the upgrading of the inferred resources into an indicated or measured resources category.

The mineral resources, adjusted for dilution and mining recovery, are summarized in the following tables.

Summary of Estimated Mineral Resources(1) (Diluted) (1) – COSE Project

Category Tonnes Grade
(grams per tonne)
Contained Metal
(ounces)
Gold Silver AuEq(2) Gold Silver AuEq(2)
Indicated 23,467 51.76 1,665 87.19 39,049 1,256,541 62,536
Inferred(3) 15,644 51.76 1,665 87.19 26,032 837,694 41,692
(1)

Mineral resources which are not mineral reserves do not have demonstrated economic viability. The estimate of mineral resources may be materially affected by environmental, permitting, legal, title, taxation, socio-political, marketing or other relevant issues.

(2)

Gold equivalent (AuEq) values are calculated at a ratio of 53.5:1 gold:silver, based on a gold price of $1,204 per troy ounce and a silver price of $23.75 per troy ounce and gold and silver recoveries of 95% and 90%, respectively.

(3)

The quantity and grade of reported inferred resources in this estimation are conceptual in nature and there has been insufficient exploration to define these inferred resources as an indicated or measured mineral source. It is uncertain if further exploration will result in the upgrading of the inferred resources into an indicated or measured resources category.

(4)

Dilution of 0.25 metres either side of the stope and a 98% recovery factor was applied to calculate the diluted mineral resources.

Preliminary Economic Assessment

Mining capital expenditures were estimated at USD$24,440,000, which includes the 1,980 metres of main decline ramp access, resource development, cross cuts and stoping of the resource. Total cost per tonne for production during the 11-month production period was estimated at USD$167 per tonne and total development cost was estimated at USD$14,252,000. The three alternative treatment or process routes considered for the treatment of resources from the COSE Project include:


- 58 -

Process facility capital expenditure estimates and metal recoveries for the three separate treatment routes are shown in the table below.

CAPEX Estimates and Metal Recoveries for Treatment Options

Treatment Route CAPEX Requirement Metal Recoveries
Gold Silver
Direct Shipping $2.7 million 93% 90%
High NaCN Leach Merrill Crowe $8.1 million 87% 65%
Gravity Concentrate-Smelting $5.9 million 60% 50%

It is assumed that the entire project will be constructed and mined out in a 23 month period with a 12 month period of pre-production. The production rate is estimated at 3,600 t/month. The overall mining cost is estimated at USD$14,252,000 and the process capital cost is estimated at USD$2,768,000. Both estimates have a confidence level of ±30%. The project operating costs are estimated at USD$413 per diluted tonne of mineralization or USD$167 per equivalent ounce of gold produced. Base case metal prices used for the preliminary economic assessment set out in the COSE Report and in the Patagonia AIF are USD$1,204 per ounce of gold and USD$23.75 per ounce of silver, with recoveries of 95% and 90%, respectively.

Base case metal price assumptions represent a trailing 36-month and future looking 24-month calculated price. All cash flow calculations are based on an undiscounted model due to total project timeline of 23 months and include a 10% Royalty payable for exported concentrates. Dilution of 0.25 metres on either side of the stope and a 98% recovery factor was applied to calculate the diluted mineral resources.

Based on the direct shipping option treatment route, the results of preliminary economic analysis include:

A sensitivity analysis was run on gold and silver pricing and the results are set out below. The sensitivity analysis was run on the direct shipping option treatment route only due to the smaller initial capital expenditure and higher potential revenue.


- 59 -

Sensitivity Analysis

Gold Price
($)
Silver Price
($)
Net Present Value
(millions of $)
1,204 23.75 63.8
1,000 20 46.5
1,100 22 55.2
1,400 30 84.7
1,418 35 93.8

It is expected that 68% of contained gold and silver will be mined within the first four months of production, enabling payback of capital after just 14 months following commencement of the decline.

Exploration and Development

The subsidiary of the former property owner has received approval within the El Tranquilo EIA from the State Secretary of Mining for the development of a decline access for underground drilling at COSE as well as a bulk sampling for metallurgical test works. With the receipt of the mineral resource estimate and preliminary economic assessment set out in the COSE Report, the subsidiary of the former property owner would then be able to finalize the permit application for the mining of the entire orebody and the construction of infrastructure and processing facilities on-site at the COSE Project for approval.

Although COSE itself is closed off, the mineralised structure containing the COSE deposit remains open at depth and along strike. Future deeper drilling in order to expand the deposit will be carried out from underground. Additional drilling is planned between the COSE Project and the Cap-Oeste Project to the northwest.

Construction of the COSE Project workshop, storage facilities and 70-man camp were completed in 2012. Three long lead-time items of critical mining equipment including an underground load haul dump scoop tram, a 30 tonne underground truck and a twin boom jumbo drill have been purchased and received at the site. The underground mine design is complete and a qualified contractor has been selected for the construction of the portal, underground decline access and the mining of the COSE Project, and is pending completion of legal due diligence. The Company is considering various options for processing including direct shipping to smelter and carbon-in-leach.

Construction of the portal and underground decline access has been delayed and all available effort and funds were focused on the Lomada Project heap leach in 2012. In the meantime, the heavy mining equipment and infrastructure purchased for the COSE Project is currently being utilised on the Lomada Project main heap leach construction.

Drilling re-commenced in February 2013 on the Cap-Oeste structure to further explore this highly prospective zone. In March 2013 a drill program commenced on the highly prospective corridor between the COSE deposit and the Cap-Oeste deposits in order to follow up the high grade intersections encountered in the 2012 drill campaign. The initial program is expected to comprise 100 diamond core drill holes for 12,700 metres. Additional drills will be brought in as and when required should potential mineral resources be identified.


- 60 -

Developments Following COSE Report and Pan American AIF

On January 21, 2019, Pan American announced a later startup of COSE production related to a change in the mining method. The modification takes into account the current ground conditions and directly transfers the existing miner expertise from the Manantial Espejo operation. The change requires additional upfront development, which is expected to result in an approximate six-month delay in commencing production at COSE now scheduled for calendar third quarter of 2019, which resulted in rescheduling some of the ounces originally planned for the calendar year 2019 into 2020.

On April 29, 2019, Metalla announced that Pan American advanced the development of the COSE and Joaquin projects in Argentina. Production at both mines is expected to start in the second half of 2019. At COSE, development of the underground access decline also continued, along with the commencement of construction on the first underground electrical substation. Pan American has outlined capital expenditures at Joaquin and COSE in 2019 to complete development and bring both mines into production totaling US$20M. Both projects remain on budget.

On August 7, 2019, Pan American disclosed in their second quarter results and related conference call that they spent a combined US$7.0 million on the Joaquin and COSE projects during the second quarter of 2019. Underground development and ground support system implementation is continuing to advance as they move closer to production. Development at COSE has extracted 1,500 tonnes at 2600g/t silver and 33g/t gold which is currently stockpiled on surface. This grade compares favorably with the reserve grade at COSE of 918g/tsilver and 17.7g/t gold. At COSE, Pan American expects that production in late 2019 will be limited to development material with stope production in the first quarter of 2020.

As of June 30, 2019, Pan American reported that their mineral reserves on the COSE Property were:

Property
Location
Classification
Tonnes
(MT)
Ag (g/t)
Contained
Ag (Moz)
Au (g/t)
Contained
Au (koz)
COSE Argentina Probable 0.1 918 2.2 17.7 43.3

Santa Gertrudis, Mexico

Metalla holds a 2% NSR interest on the Santa Gertrudis Mine.

A technical report was prepared for GoGold pursuant to NI 43-101 entitled “Technical Report, Updated Resource Estimate And Preliminary Economic Assessment On The Santa Gertrudis Gold Property, Sonora State, Mexico Latitude 30° 38’ N Longitude 110° 33’ W” dated August 22, 2014 (the “Santa Gertrudis Report”).

The following description of the Santa Gertrudis Mine has been prepared in reliance, in part, on the Santa Gertrudis Report and GoGold’s Annual Information Form dated December 14, 2016 (the “GoGold AIF”) and readers should consult the Santa Gertrudis Report and GoGold AIF to obtain further particulars on the Santa Gertrudis Mine. The Santa Gertrudis Report and GoGold AIF is available for review under GoGold’s profile on SEDAR (www.sedar.com). GoGold subsequently sold the Santa Gertrudis Project to Agnico on November 2, 2017, and therefore GoGold is referred to below as the ‘former property owner’.

While the Company does not have any knowledge that such information is not accurate, the Company has not independently verified this information and there can be no assurance that such third-party information is complete or accurate. See section Introductory Notes – Technical and Third-Party Information.


- 61 -

Summary

The Santa Gertrudis Project is a past-producing gold mine that was acquired in April 2014 as part of the former property owner’s purchase of Animas Resources Inc. (“Animas”). In September 2014, the former property owner released the results of the Santa Gertrudis PEA that upgraded the previous historic resource estimate to 810,000 ounces of gold indicated (23.3 Mt at 1.08 g/t Au) and 255,000 ounces gold inferred (7.7 Mt at 1.02 g/t Au). As a past producer, the Santa Gertrudis Project has infrastructure in place including numerous pits already worked with haul roads in place to facilitate the commencement of mining activities. In September of 2016, the former property owner began toll milling high grade material and by the end of that month had poured 383 ounces of gold. The former property owner planned to will move forward with construction of a vat leach plant, with construction on phase one beginning in October 2016. The former property owner intended to use the revenue generated from the toll milling to provide cash flow during the phase one construction. The Santa Gertrudis Project is located in northern Sonora State, México. As of the date of this AIR, the property is 100% held by Agnico.

The Santa Gertrudis Project contains several former producing gold mines. Approximately 565,000 ounces of gold were produced in the district from what is now part of the property between 1991 and 2000. A total of 8,244,000 tonnes at an average recovered grade of approximately 2.13 g/t Au were open pit mined from 22 sedimentary-rock-hosted, disseminated gold deposits. This mining includes production by Phelps Dodge Mining Company (“Phelps Dodge”) and Campbell Red Lake Resources Inc. (“Campbell”) from the Santa Gertrudis Project and production at the Amelia Mine, one of the concessions that form part of the Santa Gertrudis Project.

The former property owner had released updates regarding the Santa Gertrudis Project since the date of the Santa Gertrudis PEA which are discussed below.

Project Description and Location

The Santa Gertrudis Project is located in the Santa Teresa mining district, Arizpe, Cucurpe, and Imuris Municipalities, in northeastern Sonora State, México. It is situated 170 kilometres south of Tucson, Arizona, 180 kilometres north of Hermosillo, México and 40 kilometres east of the town of Magdalena de Kino. The latitude is 30°38’N and the longitude is 110°33’W.

The Santa Gertrudis Project comprises 50 concessions covering a total of 41,989.9 hectares. The Santa Gertrudis Project is a combination of several claim blocks owned by several different companies, including concessions staked by Animas on the northwest, west and southwest boundaries of the original claim block.

The claims are all contiguous, although there are small inliers within the claim block that were not controlled by the former property owner, and have expiry dates ranging from December 16, 2036 to May 6, 2058. The surface rights to the concessions are owned by the local community, Ejido, Seis de Enero, as well as various landowners, and a land access agreement is required to conduct any work on the property. Currently, there are several such agreements in place between various landowners and Coanzamex, First Silver Reserve, S.A. de C.V., and Recursos Escondidos, S.A. de C.V. The Santa Gertrudis Project is not subject to royalties.

The former property owner was responsible for the following reclamation obligations in the event of the abandonment of the project or transfer of the concessions:


- 62 -

Request also needed to be made of the appropriate authority for consent to reactivate mine development at either of the Santa Gertrudis or the Amelia Mines, by the former property owner. Application must be accompanied by a manifestation of environmental impact, particular modality, a study of environmental risk, modality analysis of risk and of a technical study for the change of use of the grounds. Consent was received on March 2, 2015.

Climate, Access, Local Resources, and Infrastructure

Access to the Santa Gertrudis Project is via a 39 kilometre gravel road, leading from the paved Magdalena-Cucurpe Highway. There is also a network of unpaved roads (ranch, exploration and ore-haulage roads) that provide excellent access throughout the property. Hermosillo is the capital of Sonora and is located approximately two hours south of the property via a well-maintained four-lane highway. It is the main economic center for the state and region, as well as an important centre for agricultural and manufacturing.

The property lies within a basin and range physiographic province, the landscape of which is defined by abrupt changes in elevation, alternating between narrow faulted mountain chains and flat arid valleys or basins. Property elevations vary from around 1,200 metres to 1,700 metres above sea level. The nearest weather station to the project, located approximately 40 kilometres northeast of the property reports an average yearly temperature of 15.3°C, an average monthly maximum temperature of 23.5°C in the months of June to September and an average monthly minimum of 7.4°C in December and January. The climate is semi-arid desert and there is a dry season from the spring and early summer and a rainy season in the mid to late summer and fall that often causes flash floods in the arroyos. The Santa Gertrudis Project can be operated all year round.

Past mining activities have left an exploration camp, office, water tank, drill sample handling facilities, and permitted water well. There is sufficient land to conduct a mining operation, including waste disposal, processing facilities and pads for heap leaching. Potential power sources include local generators or a 20 kilometre power line extension to the camp.

History

Past production from open-pit mining was carried out by previous operators between 1991 and 2000 at numerous deposits primarily located in the north-central region of the Santa Gertrudis Project area. These past mining activities have left water-filled historic-mined pits, waste piles and a lined, zero-discharge historic leach pad at the Santa Gertrudis Project and two lined pads near the Amelia Mine.

Investigations in the 1980’s undertaken by Phelps Dodge showed potential for Carlin-type sedimentary rock-hosted, disseminated gold deposits on the property. The first major discovery was made in 1986, a feasibility study was completed in 1988 and production from the Santa Gertrudis Project mine-site commenced in May of 1991 from a heap leach operation which produced at 3,000 tonnes per day. Historic exploration drilling includes over 208,727 metres of reverse circulation drilling and 66,333 metres of core drilling. This work tested over 100 target areas and was generally conducted to shallow depths of around 150 metres around known deposits and to around 100 metres in other target areas.

An historic resource estimate covering all of the property, excluding the Amelia Mine, was completed by Campbell in 2000, which was not compliant with NI 43-101 guidelines.


- 63 -

Geological Setting

Three north-south-trending physiographic provinces transect the State of Sonora, México. From west to east these are the Basin and Range, the Transition Zone, and the High Plateau (Sierra Madre Occidental). The Santa Teresa mining district is within the extreme eastern margin of the Basin and Range, at the western edge of the Transition Zone. The physiography of the district consists of closely spaced ranges that form topographical highs with relatively narrow intervening shallow valleys. This region contains a wide variety of rock types and ages, with Tertiary volcanic rocks predominating. The principal regional structural elements are the north-trending Basin and Range normal faults. The Sierra Madera core complex is located west of the Santa Teresa district, and it may be responsible for some of the observed structural features seen in the region. The bulk of México’s copper production occurs in the Basin and Range province, principally at Cananea and La Caridad. Regionally, gold occurrences are commonly associated with Tertiary dilational faults, many of which occur in calcareous sedimentary rocks, and locally, some replacement-type mineralization is reported. There also are a number of stockwork epithermal vein gold occurrences within the region, and the Cristina deposit in the Santa Teresa mining district is an excellent example of this style of gold mineralization.

The Santa Teresa mining district contains approximately thirty gold deposits that are hosted in rocks correlative with the Upper Jurassic-Lower Cretaceous Bisbee Group clastic and carbonate lithologies of southeastern Arizona. These gold deposits occur in a northwest-trending belt that is approximately 20 kilometres long and up to 8 kilometres wide. The Bisbee Group correlative rocks in the district are a minimum 1,300 metres thick and are equivalent, in ascending order, to the Glance Conglomerate, Morita Formation, Mural Limestone, and Cintura Formation.

Exploration and Drilling

The former property owner’s 2015 Exploration and Drilling Programs

On May 5, 2015, the former property owner announced it had drilled numerous high-grade gold drill holes in the proposed open-pit zones at Santa Gertrudis (see GoGold’s press release dated May 5, 2015). The drilling was designed to confirm historic mineralization and to test targets in the immediate vicinity of the open-pit resource in the Santa Gertrudis PEA. The drilling program confirmed the downdip high-grade extension at the Dora pit structure, and also confirmed that the oxide zone continues below the previously thought depth of the oxide mineralization. These holes confirmed the higher grades at the Dora structure and identified the material as mostly oxide. The past mining of the oxide material located immediately above this intercept had reported 75-per-cent recoveries on a conventional heap leach with a crush size of four inches.

Additionally, other significant holes have been drilled at the Corral zone and Cristina zone, with highlights that include 17 metres of 3.58 grams per tonne gold at Corral and 31.4 metres of 1.18 grams per tonne gold at Cristina. These three targets have been identified as the initial pits the former property owner could restart mining, and should represent the first four years of feed. Construction is expected to commence immediately following the completion of final engineering of the heap leach pad and the processing plant design.

The diamond drilling programs at Dora, Corral and Cristina deposits were designed to confirm the resource and reserve models, obtain fresh material for metallurgical testwork, and obtain geotechnical information for pit slope design and crushing index testwork. Sixty-six diamond drill holes totaling 6,748.3 metres of HQ size core were completed in the phase I program. Four geotechnical diamond drill holes totaling 505 metres of HQ3 triple-tube core with a core-orienting system to collect structural data have also been completed to date under the supervision of Golder Associates.


- 64 -

On September 28, 2015, the former property owner announced additional high grade gold intercepts in the proposed open pit zones at the Santa Gertrudis Project (see GoGold’s press release dated September 28, 2015). Holes reported below on the Viviana Fault structure have not been included in the Santa Gertrudis PEA. The highlight of the new holes drilled include GGDOR-016 which intersected 17 metres of 5.35 g/t gold in the Dora Pit; GGGR-005 drilled at the Greta Ontario zone starting at surface of 8 meters of 18.71 g/t gold including 5 metres of 29 g/t gold; and GGCNW-004 in the Corral pit of 13.7 Metres of 3.22 g/t gold. The drilling was designed to confirm historic mineralization and tested targets in the immediate vicinity of the open pit resource in the PEA.

July to September 2015 Activity

The former property owner field teams were mobilized to map and sample the Viviana gold deposit located on the Santa Gertrudis Project. The Viviana deposit outcrops and was evaluated by trenching along with 50 RC holes drilled in 1995/96 by Roca Roja. High-grade oxidized gold intercepts occur in calcareous siltstones associated with the 3.8 km long, east west trending Viviana fault zone. Roca Roja mined several thousand tonnes from the deposit before selling the property to Campbell Resources in 1999.

In 2000, Campbell drilled 20 holes on the Viviana Norte prospect located 200m northwest of the Viviana deposit. These Roca Roja and Campbell drill holes were not included in the Santa Gertrudis PEA. Approximately mid mine life, these holes were some of the last holes released prior to Campbell ceasing operations. These drill hole records, some of which were released in a May 2000 by Campbell, contain numerous high grade oxide gold intercepts which indicates the presence of long mineralized zones near surface along the 3.8 kilometer long east-west trending Viviana fault.

The former property owner expected the current resource to increase as the geological team continues to identify other highly prospective areas within claim boundaries.

October 2015 to September 2016 Activity

In September 2016, the former property owner announced the planned construction of a vat leach plant, which is designed to treat ore at a rate of approximately 2,000 tonnes per day. This will allow field evaluation of the many ore types and deposits on the property which will aide in perfecting the operating process. The results of these large-scale tests will in turn provide input to an updated feasibility study of the property. The former property owner believed the scale of the proposed initial plant would allow sufficient cash flow to cover the full cost of the plant and the feasibility study program. Following expected successful evaluation, the project can then be scaled up by adding additional vats to achieve the expected full commercial operation. The construction of the vat leach plant is expected to be completed by the end of March 2017.

The former property owner’s PEA on the Santa Gertrudis property that was released in September 2014 was based on heap leaching technology. The former property owner has since performed further preliminary metallurgical testing which indicated that cyanide vat leaching could be a viable alternative to conventional heap leaching; with achieved vat gold recoveries in the low 80% range.

While the leaching mechanism is similar, the primary difference between heap and vat leaching is that heap leaching occurs on large pads which are exposed to the weather elements whereas vat leaching occurs in smaller, more controlled batches in concrete vats. Additional advantages to the method include lower investment risk, faster project development, more flexible processing, quicker revenue generation, increased gold recoveries, and lower environmental footprint. As a result, management has opted to proceed with construction of a vat leach test facility as part of an updated feasibility study of the property.


- 65 -

The former property owner began toll-milling high grade surface material at Santa Gertrudis in September 2016, the former property owner planned to continue processing the high grade material, generating significant cash flow for the duration of the vat construction.

Highlights from the former property owner’s Trenching Program were released October 19, 2016, and the program included some significant results including 18 metres of 32.77 grams per tonne of gold along the surface of the zone. The high-grade mineralization outcrops at surface towards the north, where it had been previously drilled by Phelps Dodge with reverse circulation and diamond drill holes.

Mineralization

Field mapping and rock-chip geochemical sampling by Animas personnel within the Santa Teresa mining district confirms the presence of gold mineralization along north east striking (~045°), steeply west-dipping, normal and oblique slip faults. Gold mineralization appears to occur primarily within the hanging wall portions of the fault zones and these faults are believed to be the primary “feeder” structures for the known gold mineralization. Where the northeast-trending faults intersect northwest-trending, reactivated, bedding parallel thrust faults (~345°) and deformation zones, gold mineralization tends to bleed out along these more permeable zones. Tensional, conjugate sets of north-south and east-west trending faults also control the localization of gold mineralization, but these zones generally are less well mineralized than the northeast- and northwest-trending set of faults.

Mineralization appears to occur preferentially in rocks that were both structurally prepared and had chemical properties that allowed for gold deposition. Calcareous siltstone and limestone in La Gloria, Greta, and Santiago show strong local dissolution and jasperoid replacement is present throughout the district on a small and large scale. This pattern of intersection of faults in preferred host rocks is repeated throughout the district and has been the model used to explore the district since the early Phelps Dodge days. Based on this apparent fact, any larger deposits to be found at depth or under alluvial cover probably will likewise be associated with favourable structural intersections and chemically reactive calcareous host rocks.

Gold mineralization within the Santa Teresa mining district is most common in areas of structural ground preparation and less so as replacement deposits in calcareous units. Favourable ground preparation produced by a combination of high-angle, bedding-plane, and near bedding-plane faults and fractures resulted in the formation of zones that can have considerable lateral and presumed down-dip extent. This type of mineralization is most characteristic at El Toro, El Corral, Mirador, Escondida, Becerros Norte, Manueles Sur, Maribel, and Camello. Mineralized zones are generally 10 to 30 metres thick, and locally extend outward to a limited extent as replacement of the calcareous units. The most favourable structural settings for gold mineralization clearly are where north-east and north-west-trending fault zones intersect.

Metallurgical Testing

The Santa Gertrudis Project is comprised of 38 discrete deposits; of which 13 have been subjected to some metallurgical testwork, and a few have been partially mined. Operating records for past operations are not available and recovery estimates are therefore based on the available lab data. The metallurgical testwork (bottle roll and column tests) yielded a wide range of gold extractions for oxide material overall, although insensitive to head grade. Gold extractions were typically between 75% and 90%.

Sampling and Analysis

There were three drilling campaigns completed by Animas at the Santa Gertrudis Project taking place in the years 2008, 2009, and 2010. The sampling procedures were slightly different in 2008 than they were in 2009 and 2010. In 2014, the former property owner completed a drilling campaign at the Santa Gertrudis Project.


- 66 -

In the latter part of 2009 and all of 2010, all samples were sent to ALS Minerals Lab (“ALS”), in Hermosillo, México for preparation and analysis. ALS labs maintain International Organization for Standardization (“ISO”) registrations and accreditations, providing independent verification that a quality management system is in operation at the location in question. Most ALS laboratories are registered or are pending registration to ISO 9001:2008, and a number of analytical facilities have received ISO 17025 accreditations for specific laboratory procedures. Sample prep at ALS consisted of crushing the sample to 70% passing -10 mesh, reducing the sample through a Jones riffle splitter, and pulverizing to 85% passing -200 mesh. Gold was determined using fire assay on a 30 grams aliquot, with AAS finish. Samples exceeding an upper threshold of 10 g/t Au were reanalyzed using gravimetric determination.

Following the 2008 drill program, it was decided to make property standards from material at the Santa Gertrudis Project. Four property standards of varying grades were prepared by Shea Clark Smith (Minerals Exploration and Environmental Geochemistry, MEG), of Reno, Nevada. Five samples were sent to each of 10 different certified, commercial labs for a round robin characterization. Statistics were applied to the results, and a mean and between-lab standard deviation were calculated for each standard. Grades of the property standards were 0.16 g/t Au, 0.56 g/t Au, 1.24 g/t Au and 4.12 g/t Au. A total of 285 standard samples were submitted with the routine samples. The standards performed very well, with six failures below three standard deviations from the mean, and nine misallocations. All other values were within plus and minus two standard deviations from the mean. Unmineralized Cintura formation was chosen from the site, and a “blank” sample created. The “blank” sample, was assayed extensively and determined to contain less than 5 ppb Au. For all the 2009 and 2010 drilling, a standard was inserted every 15 samples and three blanks (broken, uncrushed rock) were inserted per drill hole.

The Santa Gertrudis Project was visited by Mr. Fred Brown, P. Geo., from December 9 to 13, 2013, and again from February 11 to 21, 2014, for the purposes of completing site visits and due diligence sampling. General data acquisition procedures, core logging procedures and quality assurance/quality control were discussed during the visit. Mr. Brown collected 12 samples from 10 diamond drill holes in December 2013, and six samples from six drill holes in February. Samples were collected by taking the half core remaining in the core box. Once the samples were collected, they were placed in a large bag and taken by Mr. Brown to ALS in Hermosillo, México for preparation and analysis. Samples at ALS were analyzed for gold by fire assay-AAS, and specific gravities were determined on 13 of the samples.

Security of Samples

With respect to the three drilling campaigns completed by Animas at the Santa Gertrudis Project in 2008, 2009, and 2010, the same general sample preparation procedures were followed. Core boxes were delivered to the logging facility where the geologists were responsible for estimating recovery and laying out sample intervals at 1.5 metre increments. If there were significant lithologic and/or alteration changes, shorter sample intervals were designated, however none was less than 0.5 metres. Sample intervals were marked on the sides of the core boxes as a permanent record. Drill core was moved to the sawing area by the cutting crew. The entire core was sawed in half with one half maintained in the core box for logging and future reference, and the second half bagged as an analytical sample. In areas of strongly broken rock, half of the fractured rock was subdivided without sawing using a metal sampling device. Each analytical sample was given a unique number from pre-numbered sample tag books. That number was marked on the outside of the plastic sample bag. The sample tag was composed of two identically numbered parts; one remained in the book for future reference and had the drill hole number and footage recorded. The second half with only the sample number was placed in the numbered plastic bag with the sample. Each bag was sealed by the sample handler and not opened again until it reached the sample preparation facility. Groups of sample bags were placed in rice bags that were also sealed and labeled to identify the contained individual samples.


- 67 -

The rice bags were not opened until they reached the sample preparation facility. The former property owner completed a drilling campaign in 2014, which was comprised of 13 holes on the Escondida deposit, and five holes on the Ruben deposit. The former property owner employed the services of Activation Laboratories (“Actlabs”) in Zacatecas, México, for all sample preparation and analysis. The Actlabs’ quality system is accredited to international quality standards through the ISO/International Electrotechnical Commission (“IEC”) 17025 (ISO/IEC 17025, which includes ISO 9001 and ISO 9002 specifications) with CAN-P-1758 (Forensics), CAN-P-1579 (Mineral Analysis) and CAN-P-1585 (Environmental) for specific registered tests by the Standards Council of Canada. The accreditation program includes ongoing audits, which verify the quality assurance system and all applicable registered test methods. All the samples were shipped in marked, sealed, tagged bags to Actlabs in Zacatecas, México. Both the sample prep and analyses were completed at this location. Gold was analyzed using fire assay-AAS up to a grade of 10,000 ppb Au, (10 g/t Au). Results exceeding 10,000 ppb Au were reanalyzed using fire assay with a gravimetric finish, and reported in g/t.

Mineral Resource Estimate

The mineral resource estimate for the Santa Gertrudis Project Project is summarized in the following table.

Total Mineral Resources(1-5)

    Indicated Inferred
               
  Cut-off Au   Au Au   Au Au
               
Type (g/t) (Kt) (g/t) (Koz) (Kt) (g/t) (Koz)
               
Oxide 0.16 22,072.3 1.06 751.2 6,696.8 0.96 207.1
               
Mixed 0.25 815.8 1.47 38.5 851.5 1.44 39.4
               
Sulphide 0.60 174.2 1.90 10.6 4.2 2.32 0.3
               
Amelia Pads 0.20 244.3 1.19 9.4 192.5 1.25 7.7
               
Total:   23,306.6 1.08 809.7 7,745.0 1.02 254.5

(1)

Mineral resources which are not mineral reserves do not have demonstrated economic viability. The estimate of mineral resources may be materially affected by environmental, permitting, legal, title, taxation, socio-political, marketing, or other relevant issues.

(2)

The quantity and grade of reported inferred resources in this estimation are conceptual in nature an there has been insufficient exploration to define these Inferred resources as an indicated or measured mineral resource, and it is uncertain if further exploration will result in upgrading them to an Indicated or measured mineral resource category

(3)

The mineral resources in this estimate were calculated in accordance with the Canadian Institute of Mining, Metallurgy and Petroleum (CIM), CIM Standards on Mineral Resources and Reserves, Definitions and Guidelines as prepared by the CIM Standing Committee on Reserve Definitions, as well as the requirements on NI 43-101.

(4)

All resources are reported within an optimized pit shell developed using the following economic parameters: Gold Price US$1,300 per ounce. G&A cost US$0.80 per tonne. Mining cost US$1.40 per tonne. Processing cost US$4.00 per tonne for oxides, carbonaceous oxides and mixed oxide/sulphide deposits, and US$22.00 per tonne for sulphides. Process recoveries used are 75% for oxides and leach pad material, and 50% for mixed oxide/sulphide deposits, and 90% for sulphides. Optimized pit slopes are 50 degrees.

(5)

The mineral resource table incorporates 35 deposits and associated optimized pit shells as well as three leach pads.

(6)

The effective date of the mineral resource estimate is August 22, 2014.



- 68 -

Mining Methods

The Santa Gertrudis Project property contains numerous gold deposits, some of which were partially mined in the past. The deposits are near surface and lend themselves to conventional open pit mining methods. The entire project area is about 10 kilometres long in both the north-south and east-west directions.

Pursuant to the Santa Gertrudis PEA production plan, 27 different open pits may be developed over the life of the project to support a heap leaching operation. Some heap leach feed material will also be mined from a historical heap leach pad that retains recoverable gold.

Based on preliminary pit optimizations, and the application of dilution and losses factors, potential mine production and heap leach feed tonnages were estimated for each deposit. The total quantity of material that would be sent to the leach pad is calculated to be 29.5 million tonnes containing 916 thousand ounces of gold. The overall waste to potential heap leach feed ratio is 5.5:1.

It is assumed that the Santa Gertrudis Project will be operated as a contracted conventional truck-and-shovel open pit mining operation. While owner-operated mining may be an option, this was not considered in the Santa Gertrudis PEA since many of the other mines in northern México rely on the use of mining contractors.

The various deposits will be mined sequentially and will deliver the heap leach feed to a single, centrally located heap leach facility for processing. The target heap leaching rate is approximately 2.7 Mt/a or approximately 7,500 t/d. The total daily mining rates of leach feed and waste combined, will range between 31,000 t/d to 55,000 t/d but average approximately 46,000 t/d.

Recovery Methods

The process design is based on the use of conventional heap leach technology with a process rate of 2.7 Mt/a or 7,500 t/d.

An area has been identified which can accommodate the entire potential life-of-mine production envisaged in the Santa Gertrudis PEA. Potential heap leach feed will be crushed in two stages and conveyed by a series of conveyors and a radial stacker capable of accessing the entire pad area. This material will be stacked in 6 metre or 8 metre high lifts and irrigated with dilute cyanide solution. Pregnant solution will discharge the heap under gravity via embedded drainage piping and the contained gold will be absorbed onto activated carbon in a five stage carbon-in-column circuit. Gold will be eluted from the carbon periodically in a conventional batch pressure elution process, then electrowon and smelted to produce doré on site. Pregnant and barren solution ponds will provide surge for the process solutions and an emergency pond capable of holding anticipated maximum storm event water plus drawdown from the heap in the unlikely event of a concurrent temporary loss of power.

A smaller “detox” pond will allow for possible treatment and discharge of water from the system. Normally the detox and emergency ponds will be empty.

Production Schedule

The mine production schedule consists of one year of pre-production pre-stripping and twelve years of mine production. The target heap leaching rate is approximately 2.7 Mt/a, or approximately 7,500 t/d. The total daily mining rates of leach feed and waste combined will range from 31,000 t/d to 55,000 t/d and average approximately 47,000 t/d.


- 69 -

Project Infrastructure

Access to the Santa Gertrudis Project is via a 39 kilometre gravel road, leading from the paved Magdalena-Cucurpe Highway. There is also a network of unpaved roads (ranch, exploration and ore-haulage roads) that provide excellent access throughout the property. The previous mining activities have left water-filled open pits, waste piles and a lined, zero-discharge historic leach pad at Santa Gertrudis and two lined pads near Amelia. Animas undertook repairs and maintenance to the various service and accommodation buildings located around the Santa Gertrudis Project. The buildings were weatherproofed and basic services and furnishings restored. The camp water tank was filled, drill sample handling facilities exploration camp, with residences, an office and a dining hall.

There is sufficient land to conduct a mining operation, including waste disposal, processing facilities and pads for heap leaching. Water can be obtained from the permitted water wells owned by First Silver Reserve, S.A. de C.V.

Environment

The Santa Gertrudis Project area has been affected by mining and logistical operations conducted by previous operators. Residual environmental and/or social liabilities caused by these previous operations, that are attributable to the Santa Gertrudis Project, would be the responsibility of Agnico.

With the exception of the Amelia Mine site, only minimal site environmental remediation is expected to be required. No issues related to acid rock drainage or heavy metal leaching are anticipated in waste rock or leached material because mainly oxide zones will be mined and processed.

No issues related to noise and dust are anticipated because the mining and leaching operations will be remote from villages and local haciendas. Shipment of materials in and out of the mine facilities will be minimal, which should limit concerns about local road traffic. Leaching solutions will be fully contained in lined containment areas.

The principal environmental impacts will be those related to land disturbance.

The permitting processes may take up to 1.5 to two years to complete, depending on official requirements for environmental baseline data, the perceived complexity of the operation and the environmental disturbance anticipated to be incurred during mine and heap leaching operations. At closure, actions will be required to address the environmental disturbance caused by the mining and processing operation. Closure activities would normally include the removal of all structures and equipment, neutralizing the leach pads, removal of solution containment ponds, stabilizing and re-planting the leach pad surfaces, stabilizing the pit benches and slopes and revegetating roads and other areas of disturbance.

The former property owner announced on March 2, 2015 that it had received the necessary environmental permits to proceed with construction of the Santa Gertrudis Project. The permits required the former property owner to take environmental precautions during construction and operation which will be built into the work plan and are included in the budget prepared in the Santa Gertrudis PEA. Bonding requirements will be determined early in calendar year 2016.

Capital and Operating Costs

The total estimated cost to design, procure, construct and start-up the facilities described in the Santa Gertrudis PEA is US$32.1 million. Most of this initial capital cost would be incurred over a two year construction period. In addition, life-of-mine sustaining capital is estimated to be in the order of US$15.6 million. The operating costs of mining, processing, and support services over the life-of-mine are summarized below:


- 70 -

Operating Cost Summary

  Total LOM Average Unit Cost LOM Unit Cost
Description (millions) (US$/t heap leach feed) (US$/t rock)
       
Total Mining Contractor US$290 US$9.84 US$1.51
       
Mining Fixed Cost US$6 US$0.20 US$0.03
       
Processing (Oxide Feed) US$99 US$3.54  
       
Processing (Mixed Feed) US$5 Same as Oxide  
       
General & Administrative Fixed Cost US$21 US$0.71  
       
Total: US$422 US$14.29  

An economic evaluation of the potential mining and processing operation at the Santa Gertrudis Project was performed using discounted cash flow methods. Heap leach recoveries of 75% and 50% were respectively used for respective potential oxide and mixed heap leach feed types.

The study indicates gold production will average 56,000 troy ounces per annum and total 671,000 troy ounces over the 12 year life of the mine.

The estimated annual production and life-of-mine cashflows for the Santa Gertrudis Project are summarized below:

Project Cash Flow Summary

            Description Units Total LOM
     
  Revenue  
     
Gold Price US$/oz US$1,250
     
Total Revenue (Life-of-Mine) (millions) US$836
     
  Operating Cost  
     
Mining Cost (millions) US$296
     
Processing (millions) US$105
     
G&A (millions) US$21
     
Total Operating Cost (millions) US$422
     
Average Cash Cost US$/t oz US$628
     
  Capital Cost  
     
Initial Cost (millions) US$32
     
Total Sustaining Capital (millions) US$16


- 71 -

Description Units Total LOM
     
Total Capital (millions) US$48
     
  Cash Flows  
     
Revenue (millions) US$836
     
(-) Operating Cost (millions) US$417
     
(-) Additional Mining tax (millions) US$4
     
(-) Capital Spending (millions) US$48
     
(-) Reclamation (millions) US$4
     
Pre-Tax Cash Flow (millions) US$362
     
(-) Taxes (millions) US$131
     
After-tax Cash Flow (millions) US$232

Economic Analysis

A discounted cashflow model was prepared using the production schedule described above and an examination of various cost parameters, including but not limited to contractor mining costs, the former property owner’s mining costs, process operating costs, process salaried employees, process labour, costs of reagents and consumables and general and administrative costs. The cashflow model from the Santa Gertrudis PEA was developed on a pre-tax and after-tax basis. The cash flow model is assumed to commence from the time a production decision is made. It does not cover time or costs for a pre-feasibility or feasibility study.

The Santa Gertrudis Project economic evaluation conclusions are summarized in the table below. In the base case, with a gold price of US$1,250 per ounce, the Santa Gertrudis Project has an estimated US$232 million after-tax net cash flow, a US$150 million after-tax net present value at a 5% discount rate, and an after-tax internal rate of return of 58%. The payback period is estimated to be 1.7 years.

Economic Evaluation Summary

  Pre-Tax After Tax
  (millions) (millions)
     
NPV0% US$362.4 US$231.7
     
NPV5% US$239.8 US$150.4
     
NPV7% US$205.1 US$127.5
     
IRR= 79.3% 57.8%
     
Payback Period   1.7 years

The Santa Gertrudis PEA also included a sensitivity analysis which indicated that at a gold price of US$1,000, the NPV at 5% was US$74.3 million with an IRR of 34% and a 2.6 year payback.


- 72 -

Santa Gertrudis Update at September 30, 2016

The former property owner continued to assess various processing methods at the Santa Gertrudis Project. Further preliminary metallurgical testing indicated that vat leaching would be a viable alternative to heap leaching and in September 2016, with the purpose of further assessing this option, the former property owner announced plans to begin an initial phase with 2,000 tonnes per day vat leaching operation. To generate cash flow during the construction of the first phase of the vat leach plant, the former property owner acquired a 150 tonnes per day mill to mill high grade surface material. By September 30, 2016, the former property owner had poured 383 ounces of gold.

As of the date of the GoGold AIF, construction on phase one of the Santa Gertrudis vat leach plant has begun. It is estimated to take 3-4 months to complete vat construction and a total of 6 months to complete plant construction. While the initial phase involves construction of one vat with 2,000 tonnes per day capacity, should the results be satisfactory, production can be ramped up by the construction of additional vats.

In the event that the former property owner proceeded with the heap leaching method, the various deposits would be mined sequentially and will deliver the heap leach feed to a single, centrally located heap leach facility for processing. The target heap leaching rate for phase one is approximately 2,000 t/d.

Developments Following Santa Gertrudis Report and GoGold AIF

In the third quarter of 2018, 13,120 metres were drilled in 89 holes mainly in the Becerros, Toro, Escondida, Viviana and Trinidad zones. The third quarter drilling almost completes 2018’s program to validate and confirm the most recent historical mineral resource estimates. The 2018 exploration program at the project consists of 28,000 metres at a budget of USD$7.2 million. Drilling is now focused on mineral resource expansion and exploring new target areas.

Exploration drilling in the third quarter of 2018 has discovered the high-grade structurally controlled Centauro Zone, where hole SGE18-067 intersected 7.0 g/t gold over 4.0 metres at 43 metres depth. Centauro aligns well with, and may represent a projection of, the Camello area (part of Becerros Zone) 300 metres to the west. Centauro potentially also lies at the intersection of the Corral and Toro trends.

In the Becerros Zone, located approximately 1,000 metres southwest of the Centauro Zone, hole SGE18-068 intersected two intervals that are part of the same mineralized corridor: 1.8 g/t goldover 11.0 metres at 137 metres depth and 2.2 g/t gold over 3.0 metres at 151 metres depth. The main mineralized corridor that forms the Becerros deposit can now be traced over 1,500 metres strike length.

Four recent infill drill holes intersected the Toro Zone along a strike length of 1,660 metres, showing good correlation with historic drill results. The recent Toro intercepts include hole SGE18-072 that intersected 2.2 g/t gold over 18.0 metres at 134 metres depth. Sixteen hundred metres to the southwest, hole SGE18-076 had two intercepts in Toro: 1.1 g/t gold over 4.0 metres at 98 metres depth and 3.3 g/t gold over 11.8 metres at 145 metres depth. The Toro Zone is located 1,400 metres northwest of the Becerros Zone.

The Escondida Zone is in the northern portion of the project, 2,800 metres northeast of the Toro Zone. Recent drilling has confirmed the grades and widths of mineralization within the historic mineral resource area, such as hole SGE18-087 that twinned a historic hole, intersecting 1.8 g/t gold over 12.5 metres at 26 metres depth.


- 73 -

Seventeen hundred metres northwest of the Toro Zone is the Viviana Zone, where hole SGE18-098 intersected 4.8 g/t gold over 8.9 metres at 89 metres depth. Approximately 34 metres to its southeast, hole SGE18-102 intersected two mineralized intervals: 3.0 g/t gold over 3.0 metres at 51 metres depth and 0.7 g/t gold over 5.4 metres at 99 metres depth. Both exploration holes were drilled near the historic Viviana open pit.

At the Trinidad Zone, which is located 2,200 metres north-northeast of the Viviana Zone, recent drill results correlate well with historic drill holes in the area. Hole SGE18-089 intersected two mineralized intervals: 2.8 g/t gold over 7.0 metres at 30 metres depth (beneath a former open pitmine) and 10.5 g/t gold over 10.0 metres at 38 metres depth (including 19.5 g/t gold over 3.4metres) . Additional follow-up drilling in this area in 2018 will aim to expand the historic mineral resources.

On January 25, 2019, Metalla reported that Agnico acquired its 100% interest in the Santa Gertrudis Property in November 2017. This 42,000-hectare property is located approximately 180 kilometers north of Hermosillo in Sonora, Mexico. The property was the site of historical heap leach operations that produced approximately 565,000 oz. of gold at 2.1 g/t gold between 1991 and 2000 and includes substantial surface infrastructure already in place, including pre-stripped pits, haul roads, water sources, and buildings.

Three favorable geological trends with a potential strike length of 18 kilometers have been identified on the property with limited drilling between deposits. In addition, the previous owner reported high-grade mineralization along northeast-trending structures. An additional 5,800 meters of drilling was planned for the remainder of 2018. Agnico expects to report its initial mineral resource estimate for the Santa Gertrudis Project in mid-February 2019.

On April 25, 2019, Agnico announced that Santa Gertrudis drilling discovered new high-grade structures at Trinidad and further extends known resource areas. Highlights include 14.7 g/t gold over 11.5 metres at 170 metres depth at Trinidad and 5.1 g/t gold over 4.5 metres at 33 metres depth at Greta. In the first quarter of 2019, 45 drill holes (10,521 metres) were completed, mainly in the Trinidad, Greta, Viviana, Toro, and Becerros zones, which form part of the initial full-year budget of 29,000 metres. This drilling focused on extending the mineral resources and exploring new targets. Recent assay results from the Trinidad Trend have discovered a down-plunge extension of the main Amelia deposit and also an interpreted parallel high-grade structure that increases the potential of the zone. The discovery of additional structures is a result of better understanding the controls of mineralization in the district. The results for the Greta, Viviana, Toro, and Becerros trends represent mainly deposit extensions. Recent work at Amelia shows the potential for several parallel structures at underground depths, with grades higher than the current mineral resources at the Santa Gertrudis Project. These structures are open along strike and at depth. Metalla is also evaluating different project development scenarios at Santa Gertrudis. The project contains both low-grade oxide and high-grade sulfide types of mineralization that have been recognized from the surface down to 410 metres depth locally.

Further, on February 14, 2019, Agnico reported that that drilling in 2018 outlined an initial inferred mineral resource of 962,000 oz. of Au grading 1.09 g/t at the Santa Gertrudis Project in Sonora, Mexico. The 31,127-metre program confirmed the historical drilling and discovered several high-grade feeder zones on the project highlighted by 12.1g/t gold over 5.1 metres at 99 metres depth and 9.7g/t gold over 15.0 metres at 33 metres depth. The initial exploration budget for 2019 was US$8.2M, which includes 29,000 metres of drilling focused on expanding the mineral resource, testing the extensions of high-grade structures, and exploring new targets to be outlined by a target-generation initiative. However, given the favourable drill results, a supplementary exploration budget of US$2M has been approved to conduct an additional 11,500-metre drill program solely focused at Amelia to investigate further “this promising deposit.” This is the second time in 2019 that Agnico has increased its exploration budget on the 44,145 hectare property. Agnico is currently evaluating a potential production scenario that utilizes a heap leach for lower grade mineralization and a small mill facility to process higher-grade mineralization. Agnico has stated that the Santa Gertrudis Project has the potential to be a similar size operation to La India, which produced over 100,000 oz. of gold annually over the previous two years.


- 74 -

On July 24, 2019, Agnico reported that they continue to expand mineralization at the Santa Gertrudis Project in Mexico. The Trinidad Zone has been extended by 800 meters to more than 3 kilometers strike length. Drilling extended the newly discovered Amelia deposit to a 700-meter strike length and a total depth of 450 meters. Notable intercepts by Agnico include 8.2g/t gold over 7.3m and 8.8g/t gold over 6m. Moreover, drilling at the Becarros Zone has discovered new mineralization known as the Bertha target, located 250m northwest of the Becerros Norte deposit; highlighted by 2.1g/t gold over 9.5m;150m to the south west and 3g/t over 8m. Half of the 2019 supplementary 11,500m drill program continues at Santa Gertrudis intending to explore new targets and expand the mineral resources. Agnico has stated they continue to believe that the Santa Gertrudis Project has the potential to eventually be a similar size operation to the La India Mine.

DIVIDENDS

On December 12, 2017, Metalla’s board of directors declared its first cash dividend, and has paid a monthly dividend since that time. Over the past three years, Metalla has declared the following dividends:

Year
Payment Date
Amount per Common
Share (CAD$)
2018










•      January 15, 2018

•      February 15, 2018

•      March 15, 2018 

•      April 16, 2018

•      May 15, 2018

•      June 15, 2018

•      July 16, 2018

•      August 15, 2018

•      September 17, 2018

•      October 15, 2018

•      November 15, 2018

•      December 17, 2018

•      $0.001

•      $0.001

•      $0.001

•      $0.001

•      $0.001

•      $0.0015

•      $0.0015

•      $0.0015

•      $0.0015

•      $0.0015

•      $0.0015

•      $0.0015

2019





•      January 15, 2019

•      February 15, 2019

•      March 15, 2019

•      April 15, 2019

•      May 15, 2019

•      June 17, 2019

•      July 15, 2019

•      $0.0015

•      $0.0015

•      $0.0015

•      $0.0015

•      $0.0015

•      $0.001

•      $0.001



- 75 -

Year
Payment Date
Amount per Common
Share (CAD$)

•      August 15, 2019

•      September 16, 2019

•      $0.001

•      $0.001

Any determination to pay any future dividends will remain at the discretion of the Company’s board of directors and will be made taking into account its financial condition and other factors deemed relevant by the board. In the first half of the calendar year 2020, and assuming compliance with all applicable securities laws, the Company may offer a dividend reinvestment plan (“DRIP”) once it reaches certain requirements to efficiently provide the DRIP to all of its shareholders globally.

DESCRIPTION OF CAPITAL STRUCTURE

Common Shares

The authorized share capital of the Company consists of an unlimited number of Common Shares without par value. As of May 31, 2019, there were 132,552,877 Common Shares issued and outstanding.

Holders of Common Shares are entitled to receive notice of any meetings of shareholders of the Company, to attend and to cast one vote per Common Share at all such meetings. Holders of Common Shares do not have cumulative voting rights with respect to the election of directors and, accordingly, holders of a majority of the Common Shares entitled to vote in any election of directors may elect all directors standing for election. Holders of Common Shares are entitled to receive on a pro rata basis such dividends, if any, as and when declared by the Company’s board of directors at its discretion from funds legally available therefor and upon the liquidation, dissolution or winding up of the Company are entitled to receive on a pro rata basis the net assets of the Company after payment of debts and other liabilities. The Common Shares do not carry any pre-emptive, subscription, redemption or conversion rights, nor do they contain any sinking or purchase fund provisions.

Warrants

The following table summarizes warrants granted by the Company as at the date of this AIF.

  Price per      
   Share/Exercise    
  Price per   Number and  
Date Security   Type of Securities Reason for Issuance
January 4, 2019 $0.78 119,974 common shares Broker Warrants
       
January 4, 2019 $1.17 2,102,202 common shares Private Placement Warrants
       
December 21, 2018 $0.78 80,720 common shares Broker Warrants
       
December 21, 2018 $1.17 2,265,800 common shares Private Placement Warrants
       
December 5, 2018 $0.85 75,000 common shares Loan Bonus Warrants
       
November 8, 2018 $0.85 300,000 common shares Loan Bonus Warrants
       
November 8, 2018 $0.85 75,000 common shares Loan Bonus Warrants


- 76 -

November 8, 2018 $0.85 150,000 common shares Loan Bonus Warrants
       
October 6, 2017 $0.59988 507,551 common shares Private Placement Warrants
       
August 30, 2016 $0.45 83,333 common shares Loan Bonus Warrants
       
August 11, 2016 $0.45 383,333 common shares Loan Bonus Warrants

Share Compensation Plan

The Company replaced its option plan with a share compensation plan in 2017 (the “2017 Share Compensation Plan”). On September 24, 2019, the Board approved replacing the 2017 Share Compensation Plan with a new share compensation plan (the “Share Compensation Plan”). The new Share Compensation Plan, like the prior 2017 Share Compensation Plan, provides for the granting of restricted share units (the “RSUs”) and options to purchase Common Shares (the “Options"), and reflects our commitment to a long term incentive compensation structure that aligns the interests of our employees with the interests of its shareholders. RSUs may be granted by our Compensation Committee, which has been authorized to administer the Share Compensation Plan, to any director, officer or employee of the Company or any officer or employee of any subsidiary of the Company and, solely for purposes of the grant of Options, any director of the Company or any director of any subsidiary of the Company, and any Consultant (the "Designated Participants"). The Compensation Committee is entitled to exercise its discretion to restrict participation under the Share Compensation Plan. The Share Compensation Plan is a 10% “rolling” plan pursuant to which the number of Common Shares which may be issued pursuant to RSUs and Options granted under the Share Compensation Plan, and options and RSUs previously granted under the Option Plan and the 2017 Share Compensation Plan, is a maximum of 10% of the issued and outstanding Common Shares at the time of the grant; provided, however, that the total number of RSUs that may be issued under the Share Compensation Plan has been fixed at 1,770,806 RSUs.

MARKET FOR SECURITIES

Trading Price and Volume

The Common Shares are listed and posted for trading on the TSX-V under the symbol “MTA”, on the Frankfurt Exchange under the Symbol “X9CP”, and on the OTCQB market under the symbol “MTAFF”. The following table sets forth information relating to the trading of the Common Shares on the TSX-V for the months indicated.

Month High (C$) Low (C$) Volume
June, 2019 1.170 0.980 5,264,925
May, 2019 1.230 0.920 2,814,049
April, 2019 1.340 0.990 4,107,398
March, 2019 1.430 1.030 4,573,611
February, 2019 1.190 0.960 5,610,694
January, 2019 1.050 0.750 5,310,466
December, 2018 0.850 0.760 2,378,102
November, 2018 0.820 0.690 1,770,341
October, 2018 0.790 0.700 1,784,771
September, 2018 0.770 0.690 1,550,100
August, 2018 0.800 0.630 2,173,828


- 77 -

July, 2018 0.800 0.720 1,094,763
June, 2018 0.820 0.760 1,218,212

The price of the Common Shares as quoted by the TSX-V at the close of business on May 31, 2019 was C$1.070 and on the close of business on September 25, 2019 was C$1.42.

Options Issued

The following table summarizes stock options granted by the Company as at the date of this AIF.

  Price per    
  Share/Exercise    
  Price per Number and  
 Date Security Type of Securities Reason for Issuance
January 4, 2019 $0.81 1,500,000 common share  Option Grant
September 17, 2018 $0.73 1,550,000 common shares  Option Grant
March 1, 2018 $0.64 1,500,000 common shares  Option Grant
July 31, 2017 $0.54 1,795,000 common shares  Option Grant
March 6, 2017 $0.58 412,500 common shares  Option Grant
November 15, 2016 $0.30 100,000 common shares  Option Grant
July 15, 2016 $0.21 166,667 common shares  Option Grant
November 30, 2017 $0.33 466,667 common shares  Option Grant

RSUs Issued

  Price per    
  Share/Exercise    
  Price per Number and  
 Date Security Type of Securities Reason for Issuance
July 5, 2019 $1.00 600,000 common shares RSU Grant

DIRECTORS AND OFFICERS

The following table sets forth the name, province/state and country of residence, position held with Metalla and principal occupation of each person who is a director and/or an officer of Metalla. Directors are elected at each annual meeting of Metalla’s shareholders and serve as such until the next annual meeting of shareholders or until their successors are elected or appointed.



Name, Province/State and
Country of Residence



Position(s) with the Company


Principal Occupation During
Preceding Five Years
Number and Percentage of
Common Shares Owned
directly or beneficially as at
May 31, 2019
Brett Heath
California, United States
President and director since September 1, 2016 and Chief Executive Officer since June 16, 2017

Chief Executive Officer of the Company since June 2017; President of the Company since Sept 2016.

Formerly Chairman and CEO of High Stream Corp. from 2015-2016.

4,140,467
(3.12%)


- 78 -



Name, Province/State and
Country of Residence



Position(s) with the Company


Principal Occupation During
Preceding Five Years
Number and Percentage of
Common Shares Owned
directly or beneficially as at
May 31, 2019
     

President of a private streaming corporation from 2013-2015.

Founding principal of KSIR Capital Management, a private asset management firm focused on precious metals from 2009-2013.

  
Lawrence Roulston
Vancouver, British Columbia,
Canada
Director since March 1, 2017

Founder of WestBay Capital Advisors, a private corporation providing advisory and capital market expertise to the mining industry.

President of Quintana Resources Capital, a private Corporation providing advisory services for US private investors.

Mining analyst and consultant as well as the editor of Resource Opportunities, an independent publication focused on the mining industry.

82,166
(0.062%)
Kim C. Casswell
Vancouver, British Columbia, Canada
Corporate Secretary since May 26, 2017

Corporate Secretary of Seabord Services Corp., a private company that provides office, reception, secretarial, accounting and corporate records services to public and private companies; 2009 – present.

Ms Casswel has been and currently still is Corporate Secretary to a number of TSX Venture Exchange and Canadian Securities Exchange listed companies.

30,000
(0.023%)
William Tsang
Vancouver, British Columbia,
Canada
Chief Financial Officer since May 26, 2017

Currently Chief Financial Officer of Seabord Services Corp., a private company that provides office, reception, secretarial, accounting and corporate records services to public and private companies.; 2011 - present

Mr. Tsang has been and currently still is Chief Financial Officer of several public companies listed on the TSX Venture Exchange.

Mr.Tsang is a Chartered Professional Accountant with a Bachelor of Commerce from the University of British Columbia and more than 10 years of financial accounting and auditing experience in the mineral exploration and mining industry.

30,000
(0.023%)


- 79 -



Name, Province/State and
Country of Residence



Position(s) with the Company


Principal Occupation During
Preceding Five Years
Number and Percentage of
Common Shares Owned
directly or beneficially as at
May 31, 2019
E B Tucker
Florida, United States

Director since March 1, 2017

Writer for Strategic Investor, a monthly investment advisory letter.

Analyst and lead analyst for Stansberry’s Investment Advisory The Casey Report and The Bill Bonner Letter.

Founding partner of KSIR Capital Management, a private asset management firm focused on precious metals.

1,005,000
(0.79%)


Alexander Molyneux
Taipei City, Taiwan





Director since March 1, 2018





Mr.Molyneux currently serves as Chief Executive Officer of one of the world largest publicly listed uranium producers, Paladin Energy Ltd. (ASX:PDN) (2015 – present).

Mr. Molyneux also currently serves as Non-Executive Chairman of Argosy Minerals Ltd. (ASX:AGY) (2016 – present) and Azarga Metals Corp. (TSXV:AZR) (2016 – present).

Mr. Molyneux was previously a Non-Executive Director of Goldrock Mines Corp. (TSXV:GRM) (2012 – 2016) and was CEO and Director of SouthGobi Resources Ltd. (TSX: SGQ) (2009 – 2012), an Ivanhoe Mines Group company.

Prior to these executive and director roles, Mr. Molyneux was Managing Director, Head of Metals and Mining Investment Banking, Asia Pacific for Citigroup in Hong Kong.
354,709
(0.27%)





James Beeby.
Vancouver, British Columbia,
Canada
Director since May 14, 2019 Partner, Bennett Jones LLP; June 2018 – present

Partner, McCullough O’Connor Irwin LLP; January 2009 – June 2018
18,218
(0.014%)

As at May 31, 2019, the directors and executive officers of the Company, as a group, beneficially owned, directly and indirectly, or exercised control or direction over 5,660,560 Common Shares, representing approximately 4.27% of the total number Common Shares outstanding before giving effect to the exercise of options or warrants to purchase Common Shares held by such directors and executive officers.


- 80 -

Cease Trade Orders, Bankruptcies, Penalties or Sanctions

Except as disclosed below, no director or executive officer of the Company is, as at the date hereof, or was within ten (10) years before the date hereof, a director, chief executive officer or chief financial officer of any company (including the Company) that,

  (i)

was subject to a cease trade order, an order similar to a cease trade order or an order that denied the relevant company access to any exemption under securities legislation, that was in effect for a period of more than 30 consecutive days, and that was issued while the director or executive officer was acting in the capacity as director, chief executive officer or chief financial officer; or

     
  (ii)

was subject to a cease trade order, an order similar to a cease trade order or an order that denied the relevant company access to any exemption under securities legislation, that was in effect for a period of more than 30 consecutive days, that was issued after the director or executive officer ceased to be a director, chief executive officer or chief financial officer and which resulted from an event that occurred while that person was acting in the capacity as director, chief executive officer or chief financial officer.

Except as disclosed below, no director or executive officer of the Company, or a shareholder holding a sufficient number of securities of the Company to materially affect control of the Company,

  (i)

is, or within ten years prior to the date hereof has been, a director or executive officer of any company (including the Company) that, while that person was acting in that capacity, or within a year of that person ceasing to act in that capacity, became bankrupt, made a proposal under any legislation relating to bankruptcy or insolvency or was subject to or instituted any proceedings, arrangement or compromise with creditors or had a receiver, receiver manager or trustee appointed to hold its assets; or

     
  (ii)

has, within ten years prior to the date hereof, become bankrupt, made a proposal under any legislation relating to bankruptcy or insolvency, or become subject to or instituted any proceedings, arrangement or compromise with creditors, or had a receiver, receiver manager or trustee appointed to hold the assets of the director, executive officer or shareholder.

Except as disclosed below, no director or executive officer of the Company, or a shareholder holding a sufficient number of securities of the Company to affect materially the control of the Company, has been subject to,

  (i)

any penalties or sanctions imposed by a court relating to securities legislation or by a securities regulatory authority or has entered into a settlement agreement with a securities regulatory authority; or

     
  (ii)

any other penalties or sanctions imposed by a court or regulatory body that would likely be considered important to a reasonable investor in making an investment decision.

Mr. Roulston became a director of KBL Mining Ltd. (“KBL”) in March 2015, a company listed on the Australian Stock Exchange at the time, as a result of being the director nominee of Quintana Resources Capital ULC (an investor in KBL by way of a streaming transaction which was secured by KBL’s Mineral Hill mine). On September 7, 2016, Mr. Roulston resigned his position as director and on September 8, 2016, KBL was placed into voluntary administration and on September 19, 2016, receivers were appointed. KBL is working on a recapitalization so that it is financially able to continue and re-list its common shares for trading.


- 81 -

Conflicts of Interest

To the best of the Company’s knowledge, and other than as disclosed in this AIF, there are no known existing or potential material conflicts of interest between the Company and any director or officer of the Company, except that certain of the directors and officers serve as directors and officers of other public companies and therefore it is possible that a conflict may arise between their duties as a director or officer of the Company and their duties as a director or officer of such other companies.

Directors and officers of the Company also serve as directors and/or officers of other companies involved in natural resource exploration and development or investment in natural resource companies and consequently there exists the possibility for such directors and officers to be in a position of conflict. Any decision made by any of such directors and officers involving the Company will be made in accordance with their duties and obligations to deal fairly and in good faith with a view to the best interests of the Company and its shareholders. In addition, each of the directors is required to declare and refrain from voting on any matter in which such directors may have a conflict of interest in accordance with the procedures set forth in the BCBCA and other applicable laws.

LEGAL PROCEEDINGS AND REGULATORY ACTIONS

The Company is not party to any material legal proceedings or regulatory actions as of the date of this AIF. The Company is not aware of any material contemplated legal proceedings involving it or its operations.

INTEREST OF MANAGEMENT AND OTHERS IN MATERIAL TRANSACTIONS

No directors, executive officers or principal shareholders of the Company or any associate or affiliate of the foregoing have had any material interest, direct or indirect, in any transactions in which the Company has participated in its three most recently completed financial years, which has materially affected or is reasonably expected to materially affect the Company.

TRANSFER AGENT AND REGISTRAR

The transfer agent and registrar for the Common Shares is Computershare Investor Services Inc. at its principal office in Vancouver, British Columbia.

MATERIAL CONTRACTS

The Company entered into the following material contracts within the financial year ended May 31, 2019, or since such time or before such time that are still in effect, other than in the ordinary course of business:


- 82 -

INTERESTS OF EXPERTS

The scientific and technical information contained in this AIF was reviewed and approved by Charles Beaudry, M.Sc., P.Geo. and géo. and a “Qualified Person” as defined in NI 43-101.

To the knowledge of Metalla, Mr. Beaudry holds less than 1% of the outstanding Common Shares of Metalla or of any associate or affiliate of Metalla as of the date hereof. Mr. Beaudry has not and will not receive any direct or indirect interest in any securities of Metalla as a result of the review and approval of the scientific and technical disclosure included in this AIF.

KPMG LLP are the auditors of the Company and have confirmed with respect to the Company that they are independent within the meaning of the relevant rules and related interpretations prescribed by the relevant professional bodies in Canada and any applicable legislation or regulations.

AUDIT COMMITTEE

The Company’s audit committee (“Audit Committee”) is responsible for monitoring the Company’s systems and procedures for financial reporting and internal control, reviewing certain public disclosure documents and monitoring the performance and independence of the Company’s external auditors. The Audit Committee is also responsible for reviewing the Company’s annual audited financial statements, unaudited quarterly financial statements and management’s discussion and analysis of financial results of operations for both annual and interim financial statements and review of related operations prior to their approval by the full board of directors of the Company.

The Audit Committee’s charter sets out its responsibilities and duties, qualifications for membership, procedures for committee member removal and appointment and reporting to the Company’s board of directors. A copy of the charter is attached hereto as Schedule “A”.

The following are the current members of the Audit Committee

Lawrence Roulston(1) Independent Financially literate
     
E.B. Tucker Independent Financially literate
     
Alexander Molyneux Independent Financially literate

  Notes:
  (1)

Chairman of the Audit Committee

  (2)

The terms “independent” and “financially literate” are defined by National Instrument 52-110 Audit Committees (“NI 52-110”).

Relevant Education and Experience

As noted above, each member of the Audit Committee is financially literate. Collectively, the Audit Committee members have the education and experience to fulfill their responsibilities as outlined in the Audit Committee charter. Set out below is a description of the education and experience of each Audit Committee member that is relevant to the performance of his responsibilities as an Audit Committee member.


- 83 -

Name of Member Education Experience
Lawrence Roulston Bachelor of Science – Geology University of British Columbia British Columbia

Mr. Roulston is a mining professional with over 35 years of diverse hands-on experience and currently provides business advisory and capital markets expertise to the junior and mid-tier sectors of the mining industry. From 2014 to 2016, he was President of Quintana Resources Capital, which provided resource advisory services for US private investors, focused primarily on streaming transactions. Prior to that, Mr. Roulston was a mining analyst and consultant, as well as the editor of “Resource Opportunities”, an independent investment publication focused on the mining industry. Mr. Roulston was also an analyst or executive with various companies in the resources industry, both majors and juniors and he has graduate level training in business.

E.B. Tucker Bachelor of Science – Business Administration with Area of Study – Finance College of Charleston, Charleston, South Carolina, USA

Mr. Tucker writes The Casey Report, a monthly investment advisory. Prior to that, Mr. Tucker served as analyst and lead analyst on Stansberry’s Investment Advisory and The Bill Bonner Letter respectively. Mr. Tucker was also a founding partner of KSIR Capital Management, an asset management firm focused on precious metal equities and he also co-founded KSIR Capital, a corporate finance advisory firm focused on the precious metals industry. He holds a B.Sc. in Business Administration with a focus in finance.

Alexander Molyneux Bachelor of Economics Monash University, Australia

Mr. Molyneux is an experienced metals and mining industry executive and financier and currently serves as an executive officer and/or director of a number of publicly listed companies. Prior to these executive and director roles, Mr. Molyneux was Managing Director, Head of Metals and Mining Investment Banking, Asia Pacific for Citigroup in Hong Kong. As a specialist resources investment banker, he spent approximately 10 years providing advice and investment banking services to natural resources corporations. Mr. Molyneux continues to be based in Asia where he has



- 84 -

Name of Member Education Experience
      an extensive network within the institutional investment community and local participants in the metals and mining industry.

The Company has determined that at least one member of the Audit Committee, Lawrence Roulston, is an “audit committee financial expert” within the meaning of applicable U.S. securities laws. The Company has also determined that Mr. Roulston is “independent”, as that term is defined in the NYSE American listing standards.

Reliance on Certain Exemptions

At no time since the commencement of the Company’s most recently completed financial year has the Company relied on the exemption in Section 2.4 (De Minimis Non-audit Services) of NI 52-110, or an exemption from NI 52-110, in whole or in part, granted under Part 8 of NI 52-110. Part 8 permits a company to apply to a securities regulatory authority for an exemption from the requirements of NI 52-110, in whole or in part.

Pre-Approval Policies and Procedures

The Audit Committee’s charter sets out responsibilities regarding the provision of non-audit services by the Company’s external auditors. This policy encourages consideration of whether the provision of services other than audit services is compatible with maintaining the auditor’s independence and requires Audit Committee pre-approval of permitted audit and audit-related services.

External Auditor Service Fees

The aggregate fees billed by the Company’s external auditors in each of the last two fiscal years for audit fees are as follows:

Financial Year Ending Auditor Audit Fees (1)
(C$)
Audit Related Fees (2)
(C$)
Tax Fees (3
(C$))
All Other Fees (4)
(C$)
2019 KPMG $70,305 $NiI $60,000 $Nil
2018 KPMG $68,570 $Nil $Nil $Nil

Notes:
  (1)

The aggregate audit fees billed.

  (2)

The aggregate fees billed for assurance and related services that are reasonably related to the performance of the audit or review of the Company’s financial statements and which are not included under the heading “Audit Fees”.

  (3)

Fees billed for preparation of Company’s corporate tax return.

  (4)

The aggregate fees billed for products and services other than as set out under the headings “Audit Fees”, “Audit Related Fees” and “Tax Fees”.

OTHER COMMITTEES

       Compensation Committee: The compensation committee (the “Compensation Committee”) will be responsible for the review of all compensation (including stock options) paid by the Company to the board of directors, executive officers and employees of the Company and any subsidiaries, to report to the board of directors on the results of those reviews and to make recommendations to the board of directors for adjustments to such compensation. The Compensation Committee consists of three directors, all of whom are independent (outside, non-management) directors (E.B. Tucker – (Committee Chairman), Alexander Molyneux, and Lawrence Roulston). Each member of the Compensation Committee has direct experience relevant to their responsibilities on the Compensation Committee, including acting as officers and directors of other publicly traded companies so that they are familiar with remuneration in the Company’s industry.


- 85 -

Corporate Governance and Nominating Committee: The corporate governance and nominating committee (the “CG&N Committee”) will be responsible for advising the board of directors of the appropriate corporate governance procedures that should be followed by the Company and the board of directors and monitoring whether they comply with such procedures. The CG&N Committee consists of three directors, all of whom are independent (outside, non-management) directors (E.B. Tucker – (Committee Chairman), James Beeby, and Lawrence Roulston).

ADDITIONAL INFORMATION

Additional information relating to the Company can be found on SEDAR at www.sedar.com. Additional information, including directors’ and officers’ remuneration and indebtedness, principal holders of the Company’s securities and securities authorized for issuance under equity compensation plans is contained in the management information circular of the Company to be filed on SEDAR at www.sedar.com. Additional financial information is provided in the Company’s audited financial statements and management’s discussion and analysis for the financial year ended May 31, 2018.


SCHEDULE “A”

METALLA ROYALTY & STREAMING LTD.
AUDIT COMMITTEE CHARTER

CHARTER
FOR
THE AUDIT COMMITTEE
OF
THE BOARD OF DIRECTORS

I.        MANDATE

The Audit Committee (the “Committee”) of the Board of Directors (the “Board”) of Metalla Royalty & Streaming Ltd. (the “Company”) shall assist the Board in fulfilling its financial oversight responsibilities by overseeing the accounting and financial reporting processes of the Company and the audits of the financial statements of the Company. The Committee’s primary duties and responsibilities under this mandate are to serve as an independent and objective party to monitor:

1.        The quality and integrity of the Company’s financial statements and other financial information;

2.        The compliance of such statements and information with legal and regulatory requirements;

3.        The qualifications and independence of the Company’s independent external auditor (the “Auditor”); and

4.        The performance of the Company’s internal accounting procedures and Auditor.

II.       STRUCTURE AND OPERATIONS

A.        Composition

The Committee shall be comprised of at least three members, each of whom is a director of the Company who meets the independence, financial literacy and other requirements set out below.

B.        Qualifications

Each member of the Committee must meet the independence requirements of all applicable Canadian and United States securities laws and stock exchange rules (collectively, the “AC Rules”) unless an exemption is available.

No member of the Committee may, other than in his or her capacity as a member of the Committee, the Board, or any other committee of the Board, accept directly or indirectly any consulting, advisory, or other “compensatory fee” (as such term is defined under applicable AC Rules) from, or be an “affiliated person” (as such term is defined under applicable AC Rules) of, the Company or any subsidiary of the Company unless an exemption or exception under applicable AC Rules is available.

A member of the Committee must not have participated in the preparation of the financial statements of the Company or any current subsidiary of the Company at any time during the past three years unless an exemption or exception under applicable AC Rules is available.

Each member of the Committee must be able to read and understand fundamental financial statements, including the Company’s balance sheet, income statement, and cash flow statement.


-2-

At least one member of the Committee must be “financially sophisticated”, as defined in the AC Rules, in that he or she has past employment experience in finance or accounting, requisite professional certification in accounting, or any other comparable experience or background which results in the individual’s financial sophistication, including but not limited to being or having been a chief executive officer, chief financial officer, other senior officer with financial oversight responsibilities. An “audit committee financial expert” (as such term is defined under Item 407(d)(5)(ii) and (ii) of Regulation S-K) is presumed to qualify as financially sophisticated.

C.        Appointment and Removal

In accordance with the Company’s Articles, the members of the Committee shall be appointed by the Board and shall serve until such member’s successor is duly elected and qualified or until such member’s earlier resignation or removal. Any member of the Committee may be removed, with or without cause, by a majority vote of the Board.

D.        Chair

Unless the Board shall appoint a Chair, the members of the Committee shall designate a Chair by the majority vote of all of the members of the Committee. The Chair shall call, set the agendas for, and chair all meetings of, the Committee.

E.        Sub-Committees

The Committee may form and delegate authority to subcommittees consisting of one or more members when appropriate, including the authority to grant pre-approvals of audit and permitted non-audit services, provided that a decision of such subcommittee to grant a pre-approval shall be presented to the full Committee at its next scheduled meeting.

F.        Meetings

The Committee shall meet as often as is necessary to fulfil its duties respecting the Company’s quarterly and annual financial statements but not less than on a quarterly basis as provided in this Charter. The Committee should meet with the Auditor and management annually to review the Company’s financial statements in a manner consistent with, and to discharge its duties under, Section III of this Charter.

The Auditor shall be given reasonable notice of, and be entitled to attend and speak at, each meeting of the Committee concerning the Company’s annual financial statements and, if the Committee feels it is necessary or appropriate, at every other meeting. On request by the Auditor, the Chair shall call a meeting of the Committee to consider any matter that the Auditor believes should be brought to the attention of the Committee, the Board or the shareholders of the Company.

At each meeting, a quorum shall consist of a majority of the members comprising the Committee.

As part of its goal to foster open communication, the Committee may periodically meet separately with each of management and the Auditor to discuss any matters that the Committee believes would be appropriate to discuss privately.

The Committee may invite to its meetings any director, any manager of the Company, and any other person whom it deems appropriate to consult in order to carry out its responsibilities. The Committee may also exclude from its meetings any person it deems appropriate to exclude in order to carry out its responsibilities.


-3-

III.       DUTIES

A.        Introduction

The following functions shall be the common recurring duties of the Committee in carrying out its purposes outlined in Section I of this Charter. These duties should serve as a guide with the understanding that the Committee may fulfill additional duties and adopt additional policies and procedures as may be appropriate in light of changing business, legislative, regulatory or other conditions. The Committee shall also carry out any other responsibilities and duties delegated to it by the Board from time to time related to the purposes of the Committee outlined in Section I of this Charter.

The Committee, in discharging its oversight role, is empowered to study or investigate any matter of interest or concern which the Committee in its sole discretion deems appropriate for study or investigation by the Committee.

The Committee shall be given full access to the Company’s internal accounting staff, managers, other staff and Auditor as necessary to carry out these duties. While acting within the scope of its stated purpose, the Committee shall have all the authority of, but shall remain subject to, the Board. Notwithstanding the foregoing, the Committee is directly responsible for the appointment, compensation, retention and oversight of the work of the Auditor and any other registered public accounting firm engaged for the purpose of preparing or issuing an audit or performing other audit, review or attest services for the Company.

The Company must provide appropriate funding, as determined by the Committee, for payment of (i) compensation to any registered public accounting firm engaged for the purpose of preparing or issuing an audit report or performing other audit, review or attest services for the Company, (ii) compensation to any independent counsel or other advisors employed by the Committee, and (iii) ordinary administrative expenses of the Committee that are necessary or appropriate in carrying out the Committee’s duties.

B.        Powers and Responsibilities

The Committee will have the following responsibilities and, in order to perform and discharge these responsibilities, will be vested with the powers and authorities set forth below, namely, the Committee shall:

Independence of Auditor

1).

Actively engage in a dialogue with the Auditor with respect to any disclosed relationships or services that may impact the objectivity and independence of the Auditor and, obtain a formal written statement from the Auditor setting forth all relationships between the Auditor and the Company.

   
2).

Take, or recommend that the Board take, appropriate action to oversee the independence of the Auditor.

   
3).

Require the Auditor and any other registered public accounting firm engaged for the purpose of preparing or issuing an audit report or performing other audit, review or attest services for the Company to report directly to the Committee.

   
4).

Reviewand approve the Company’s hiring policies regarding partners, employees and former partners and employees of the Auditor and former independent external auditor of the Company.



-4-

Performance & Completion by Auditor of its Work

5).

 directly responsible for the appointment, compensation, retention and oversight of the work of the Auditor and any other registered public accounting firm engaged (including resolution of disagreements between management and the Auditor or such public accounting firm regarding financial reporting) for the purpose of preparing or issuing an audit report or performing other audit, review or attest services for the Company.

   
6).

Review annually the performance of the Auditor, and either appoint a new Auditor or recommend to shareholders that the existing Auditor be re-elected.

   
7).

Pre-approve all auditing services and permitted non-audit services (including the fees and terms thereof) to be performed for the Company by the Auditor; provided, however, that pre-approval of services other than audit, review or attest services is not required if such services:


  (a)

constitute, in the aggregate, no more than 5% of the total amount of revenues paid by the Company to the Auditor during the fiscal year in which the services are provided;

     
  (b)

were not recognized by the Company at the time of the engagement to be non-audit services; and

     
  (c)

are promptly brought to the attention of the Committee and approved prior to the completion of the audit by the Committee or by one or more members of the Committee to whom authority to grant such approvals has been delegated by the Committee.

Preparation of Financial Statements

8).

Discuss with management and the Auditor significant financial reporting issues and judgments made in connection with the preparation of the Company’s financial statements, including any significant changes in the Company’s selection or application of accounting principles, any major issues as to the adequacy of the Company’s internal controls and any special steps adopted in light of material control deficiencies.

   
9).

Discuss with management and the Auditor any correspondence with regulators or governmental agencies and any employee complaints or published reports which raise material issues regarding the Company’s financial statements or accounting policies.

   
10).

Discuss with management and the Auditor the effect of regulatory and accounting initiatives as well as off-balance sheet structures on the Company’s financial statements.

   
11).

Review management’s report on, and assess the integrity of, the internal controls over the financial reporting of the Company and monitor the proper implementation of such controls.

   
12).

Discuss with management the Company’s major financial risk exposures and the steps management has taken to monitor and control such exposures, including the Company’s risk assessment and risk management policies.

   
13).

Discuss with the Auditor the matters required to be discussed relating to the conduct of any audit, in particular:


  a)

The adoption of, or changes to, the Company’s significant auditing and accounting principles and practices as suggested by the Auditor or management.



-5-

  b)

Any difficulties encountered in the course of the audit work, including any restrictions on the scope of activities or access to requested information, and any significant disagreements with management.

Public Disclosure by the Company

14).

Review the Company’s annual and quarterly financial statements, management discussion and analysis (MD&A) and press releases respecting earnings before the Board approves and the Company publicly discloses this information.

   
15).

Review the Company’s financial reporting procedures and internal controls to be satisfied that adequate procedures are in place for the review of the Company’s public disclosure of financial information extracted or derived from its financial statements, other than disclosure described in the previous paragraph, and periodically assessing the adequacy of those procedures.

   
16).

Review any disclosures made to the Committee by the Company’s Chief Executive Officer and Chief Financial Officer during their certification process of the Company’s financial statements and public disclosure about any significant deficiencies in the design or operation of internal controls or material weaknesses therein and any fraud involving management or other employees who have a significant role in the Company’s internal controls.

Related Party Transactions

17).

Review and approve related party transactions as required under applicable AC Rules.

Manner of Carrying Out its Mandate

18).

Consult, to the extent it deems necessary or appropriate, with the Auditor but without the presence of management, about the quality of the Company’s accounting principles, internal controls and the completeness and accuracy of the Company’s financial statements.

   
19).

Request any officer or employee of the Company or the Company’s outside counsel or Auditor to attend a meeting of the Committee or to meet with any members of, or consultants to, the Committee.

   
20).

Have the authority, if it deems it necessary or appropriate, to engage independent legal counsel, and accounting or other advisers to advise the Committee.

   
21).

Meet separately, if it deems it necessary or appropriate, with management and the Auditor.

   
22).

Make periodic reports to the Board as is necessary or required.

   
23).

Review and reassess the adequacy of this Charter annually and recommend any proposed changes to the Board for approval.

   
24).

Annually review the Committee’s own performance.

   
25).

Provide an open avenue of communication between the Auditor and the Board.

   
26).

Not delegate these responsibilities other than to one or more independent members of the Committee the authority to pre-approve, which the Committee must ratify at its next meeting, audit and permitted non-audit services to be provided by the Auditor.

C.        Whistle-Blower Policy


-6-

The Committee shall establish and annually review the procedures for (i) the receipt, retention and treatment of complaints received by the Company regarding accounting, internal accounting controls, or auditing matters, and (ii) the confidential, anonymous submission by employees of the Company of concerns regarding questionable accounting or auditing matters.

D.        Limitation of Audit Committee’s Role

While the Committee has the responsibilities and powers set forth in this Charter, it is not the duty of the Committee to plan or conduct audits or to determine that the Company’s financial statements and disclosures are complete and accurate and are in accordance with generally accepted accounting principles and applicable rules and regulations. These are the responsibilities of management and the Auditor.

This amended Charter was approved by the Board of Directors on September 24, 2019.



 

 


METALLA ROYALTY & STREAMING LTD

 

CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)


 

MAY 31, 2019

 

 

 


KPMG LLP

PO Box 10426 777 Dunsmuir Street

Vancouver BC V7Y 1K3

Canada

Telephone (604) 691-3000

Fax (604) 691-3031

Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Directors of Metalla Royalty & Streaming Ltd.

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated financial statements of Metalla Royalty & Streaming Ltd. (the Company), which comprise the consolidated statement of financial position as of May 31, 2019, the related consolidated statements of loss and comprehensive loss, changes in equity and cash flows for the year then ended, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of May 31, 2019, and the results of its financial performance and its cash flows for the year then ended, in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.

Change in Accounting Principle

As discussed in Note 2 to the consolidated financial statements, the Company has changed its accounting policies for revenue and financial instruments as of June 1, 2018 due to the adoption of IFRS 15, Revenue from Contracts with Customers, and IFRS 9, Financial instruments.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

KPMG LLP is a Canadian limited liability partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative ("KPMG International"), a Swiss entity. KPMG Canada provides services to KPMG LLP.


We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

//s//  KPMG LLP

Chartered Professional Accountants

We have served as the Company's auditor since 2017.

Vancouver, Canada

September 26, 2019


KPMG LLP

PO Box 10426 777 Dunsmuir Street

Vancouver BC V7Y 1K3

Canada

Telephone (604) 691-3000

Fax (604) 691-3031

INDEPENDENT AUDITORS' REPORT

To the Shareholders of Metalla Royalty & Streaming Ltd.

We have audited the accompanying consolidated financial statements of Metalla Royalty & Streaming Ltd., which comprise the consolidated statement of financial position as at May 31, 2018, the consolidated statements of loss and comprehensive loss, changes in equity and cash flows for the year then ended, and notes, comprising a summary of significant accounting policies and other explanatory information.

Management's Responsibility for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board ("IASB"), and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

Auditors' Responsibility

Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with Canadian generally accepted auditing standards. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the entity's preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

KPMG LLP is a Canadian limited liability partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative ("KPMG International"), a Swiss entity. KPMG Canada provides services to KPMG LLP.


Opinion

In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of Metalla Royalty & Streaming Ltd. as at May 31, 2018, and its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with International Financial Reporting Standards as issued by the IASB.

//s//  KPMG LLP

Chartered Professional Accountants

September 26, 2018

Vancouver, Canada


METALLA ROYALTY & STREAMING LTD.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Expressed in Canadian Dollars)

    May 31     May 31  
    2019     2018  
ASSETS            
Current assets            
Cash $  4,603,062   $  4,817,357  
Trade receivables and other (Note 3)   669,174     380,421  
Total current assets   5,272,236     5,197,778  
Non-current assets            
Royalty, stream, and other interests (Note 4)   56,260,383     17,030,963  
Investment in Silverback (Note 5)   2,191,433     2,412,873  
Total non-current assets   58,451,816     19,443,836  
TOTAL ASSETS $  63,724,052   $  24,641,614  
             
LIABILITIES AND EQUITY            
LIABILITIES            
Current liabilities            
Trade and other payables (Note 6) $  1,610,462   $  357,006  
Loans payable (Note 7)   2,798,975     178,980  
Total current liabilities   4,409,437     535,986  
Non-current liabilities            
Loans payable (Note 7)   -     8,652,673  
Deferred income tax liabilities (Note 8)   145,221     197,314  
Total non-current liabilities   145,221     8,849,987  
Total liabilities   4,554,658     9,385,973  
EQUITY            
Share capital (Note 9)   83,058,255     35,859,181  
Reserves   7,396,376     6,424,470  
Deficit   (31,285,237 )   (27,028,010 )
Total equity   59,169,394     15,255,641  
TOTAL LIABILITIES AND EQUITY $  63,724,052   $  24,641,614  

Commitments (Note 13)
Events after the reporting date (Note 14)


These consolidated financial statements were authorized for issuance by the Board of Directors on September 26, 2019.

Approved by the Board of Directors

“Brett Heath” Director “Lawrence Roulston” Director

The accompanying notes are an integral part of these consolidated financial statements.

- 6 -


METALLA ROYALTY & STREAMING LTD.
CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
(Expressed in Canadian Dollars)

    Year ended     Year ended  
    May 31     May 31  
    2019     2018  
Revenue from stream interest $  7,852,661   $  7,368,331  
Cost of sales, excluding depletion   (2,998,947 )   (2,932,761 )
Depletion on stream interest (Note 4)   (2,415,942 )   (3,689,838 )
Gross profit   2,437,772     745,732  
General and administrative expenses   (2,802,556 )   (1,751,345 )
Share-based payments (Note 9)   (1,084,471 )   (832,746 )
Loss from operations   (1,449,255 )   (1,838,359 )
Share of net income of Silverback (Note 5)   92,843     168,778  
Interest expense (Note 7)   (489,458 )   (356,798 )
Other expenses   (46,396 )   (3,776 )
Foreign exchange loss   (194,792 )   (334,287 )
Loss before income taxes   (2,087,058 )   (2,364,442 )
Current income tax expense (Note 8)   (408,524 )   -  
Deferred income tax recovery (expense) (Note 8)   52,093     (197,314 )
Net loss $  (2,443,489 ) $  (2,561,756 )
             
Other comprehensive income            
Items that may be reclassified subsequently to profit and loss:            
     Foreign currency translation adjustment   262,819     269,681  
Other comprehensive income   262,819     269,681  
Total comprehensive loss $  (2,180,670 ) $  (2,292,075 )
             
Earnings (loss) per share - basic and diluted $  (0.02 ) $  (0.04 )
Weighted average number of shares outstanding - basic and diluted   102,819,543     71,289,880  

The accompanying notes are an integral part of these consolidated financial statements.

- 7 -


METALLA ROYALTY & STREAMING LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in Canadian Dollars)

    Year ended     Year ended  
    May 31     May 31  
    2019     2018  
CASH FLOWS FROM OPERATING ACTIVITIES            
Net loss $  (2,443,489 ) $  (2,561,756 )
Items not affecting cash:            
 Share of net income of Silverback   (92,843 )   (168,778 )
 Depletion on stream interest   2,415,942     3,689,838  
 Interest expense   489,458     356,798  
 Share-based payments   1,084,471     832,746  
 Deferred income tax expense   (52,093 )   197,314  
 Unrealized foreign exchange effect   126,511     149,359  
    1,527,957     2,495,521  
Changes in non-cash working capital items:            
 Trade receivables and other   (249,080 )   447,791  
 Trade and other payables   1,007,794     (124,281 )
Net cash provided by operating activities   2,286,671     2,819,031  
             
CASH FLOWS FROM INVESTING ACTIVITIES            
Acquisitions of royalty and stream interests, net (Note 4)   (13,458,638 )   (869,244 )
Recoveries from royalty and stream interests (Note 4)   105,273     240,296  
Dividend received from Silverback (Note 5)   314,285     314,433  
Net cash used in investing activities   (13,039,080 )   (314,515 )
             
CASH FLOWS FROM FINANCING ACTIVITIES            
Private placements, net   6,381,927     -  
Proceeds from exercise of stock options   48,000     386,000  
Proceeds from exercise of share purchase warrants   5,224,900     1,277,775  
Dividend paid   (1,813,738 )   (374,278 )
Proceeds from loans payable, net   2,554,721     -  
Repayment of loan principal   (1,566,939 )   -  
Interest paid   (377,837 )   (188,762 )
Net cash provided by financing activities   10,451,034     1,100,735  
             
Effect of exchange rate changes on cash   87,080     (4,544 )
             
Change in cash   (214,295 )   3,600,707  
Cash, beginning of year   4,817,357     1,216,650  
Cash, end of year $  4,603,062   $  4,817,357  

Supplemental disclosure with respect to cash flows (Note 11)

The accompanying notes are an integral part of these consolidated financial statements.

- 8 -


METALLA ROYALTY & STREAMING LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Expressed in Canadian Dollars)

    Number     Share                 Total  
    of shares     capital     Reserves     Deficit     equity  
Balance as at May 31, 2017   56,885,215   $  25,551,508   $  6,110,780   $  (24,091,976 ) $  7,570,312  
Acquisition of royalty interests   14,546,597     7,855,161     -     -     7,855,161  
Exercise of stock options   1,333,333     792,840     (406,840 )   -     386,000  
Exercise of share purchase and finder's warrants   2,624,834     1,630,872     (353,097 )   -     1,277,775  
Share-based payments   -     -     803,946     -     803,946  
Restricted share units vested   48,000     28,800     -     -     28,800  
Foreign currency translation adjustment   -     -     269,681     -     269,681  
Dividend paid   -     -     -     (374,278 )   (374,278 )
Loss for the year   -     -     -     (2,561,756 )   (2,561,756 )
Balance as at May 31, 2018   75,437,979   $  35,859,181   $  6,424,470   $  (27,028,010 ) $  15,255,641  
Private placements and share issuances   8,748,808     6,423,933     400,137     -     6,824,070  
Share issue costs   -     (442,143 )   -     -     (442,143 )
Share issue costs, finder's warrants   -     (90,769 )   90,769     -     -  
Acquisition of royalty and other interests   30,621,102     27,064,436     801,345     -     27,865,781  
Conversion on loan payable (Note 7)   9,229,644     7,199,123     -     -     7,199,123  
Exercise of stock options   133,333     74,892     (26,892 )   -     48,000  
Exercise of share purchase and finder's warrants   8,168,011     6,802,702     (1,577,802 )   -     5,224,900  
Share-based payments   -     -     917,571     -     917,571  
Restricted share units vested   214,000     166,900     -     -     166,900  
Warrants issued for loans payable (Note 7)   -     -     103,959     -     103,959  
Foreign currency translation adjustment   -     -     262,819     -     262,819  
Dividend paid   -     -     -     (1,813,738 )   (1,813,738 )
Loss for the year   -     -     -     (2,443,489 )   (2,443,489 )
Balance as at May 31, 2019   132,552,877   $  83,058,255   $  7,396,376   $  (31,285,237 ) $  59,169,394  

The accompanying notes are an integral part of these consolidated financial statements.

- 9 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

1.

NATURE OF OPERATIONS

   

Metalla Royalty & Streaming Ltd. ("Metalla" or the "Company"), incorporated in Canada, is a precious metals royalty and streaming company, who engages in the acquisition and management of precious metal royalties, streams, and similar production- based interests. The Company’s common shares are listed on the TSX Venture Exchange (“TSX-V”) under the symbol “MTA”. The head office and principal address is 501 - 543 Granville Street, Vancouver, British Columbia, Canada.

   

The Company has incurred a cumulative deficit to date of $31,285,237 as at May 31, 2019 (2018 - $27,028,010) and has had losses from operations for multiple years. Continued operations of the Company are dependent on the Company’s ability to generate profitable earnings in the future, receive continued financial support, and/or complete external financing. Management expects that its cash balance and cash flows from operating activities will be sufficient to fund the operations of the Company for fiscal 2020.

   
2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   

Basis of preparation and measurement

   

The consolidated financial statements have been prepared using accounting policies in compliance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”). These consolidated financial statements have been prepared on a historical cost basis, except for financial instruments, which have been measured at fair value. In addition, these consolidated financial statements have been prepared using the accrual basis of accounting except for cash flow information.

   

Accounting standards adopted during the year

   

Revenue recognition

   

Effective June 1, 2018, the Company has adopted IFRS 15 Revenue from Contracts with Customers (“IFRS 15”). The Company elected to apply IFRS 15 using a modified retroactive approach by recognizing the cumulative effect of initially adopting this standard at the date of initial recognition. Comparative information has not been restated and continues to be reported under IAS 18 Revenue (“IAS 18”). The Company has concluded that there was no cumulative effect adjustment required to be recognized at June 1, 2018. The details of the accounting policy changes are described below.

   

Revenue is comprised of revenue earned in the period from royalty and mineral stream interests. In accordance with IFRS 15, the Company recognizes revenue to depict the transfer of the relevant commodity to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those commodities. For the Company’s royalty and stream interests, revenue recognition occurs when the relevant commodity is transferred to the end customer by the operator of the related property. Revenue is measured at the fair value of the consideration received or receivable when management can reliably estimate the amount, pursuant to the terms of the royalty or stream agreement.

   

In some instances, the Company will not have access to sufficient information to make a reasonable estimate of consideration to which it expects to be entitled and, accordingly, revenue recognition is deferred until management can make a reasonable estimate. Differences between estimates and actual amounts are adjusted and recorded in the period that the actual amounts are known. Under the terms of certain royalty and stream agreements, revenue may be subject to adjustment upon final settlement of estimated metal prices, weights, and assays. Provisionally-priced revenues are initially recognized based on forward prices. Adjustments to revenue from metal prices are recorded at each reporting period and other adjustments are recorded on final settlement and are offset against revenue when incurred.

- 10 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d…)

   

Accounting standards adopted during the year (cont’d…)

   

Financial instruments

   

Effective June 1, 2018, the Company has adopted IFRS 9 Financial Instruments (“IFRS 9”). Prior periods were not restated, and no material changes resulted from adopting this new standard. IFRS 9 introduced a revised model for classification and measurement, and while this has resulted in several financial instrument classification changes, as presented in Note 12, there were no quantitative impacts from adoption. The details of the accounting policy changes are described below.

   

IFRS 9 largely retains the existing requirements in IAS 39 Financial Instruments: Recognition and Measurement (“IAS 39”) for the classification and measurement of financial liabilities. However, it eliminates the previous IAS 39 categories for financial assets of held to maturity, loans and receivables, and available for sale.

   

Under IFRS 9, on initial recognition, financial assets are recognized at fair value and are subsequently classified and measured at amortized cost, fair value through other comprehensive income (“FVOCI”), or fair value through profit or loss (“FVTPL”). The classification of financial assets is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics. A financial asset is measured at fair value net of transaction costs that are directly attributable to its acquisition except for financial assets at FVTPL where transaction costs are expensed. All financial assets not classified and measured at amortized cost or FVOCI are measured at FVTPL.

   

Derivatives embedded in contracts where the host is a financial asset in the scope of the standard are never separated, and instead the hybrid financial instrument as a whole is assessed for classification. On initial recognition of an equity instrument that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’s fair value in other comprehensive income (“OCI”). This election is made on an investment-by-investment basis.

   

The classification determines the method by which the financial assets are carried on the consolidated statement of financial position subsequent to initial recognition and how changes in value are recorded. The following accounting policies apply to the subsequent measurement of financial assets.


 

Financial assets at FVTPL - These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.

 

Financial assets at amortized cost - These assets are subsequently measured at amortized cost using the effective interest method. The amortized cost is reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.

 

Equity investments at FVOCI - These assets are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Gains or losses recognized on the sale of the equity investment are recognized in OCI and are never reclassified to profit or loss.

Financial liabilities are designated as either fair value through profit or loss, or other financial liabilities. All financial liabilities are classified and subsequently measured at amortized cost except for financial liabilities at FVTPL. The classification determines the method by which the financial liabilities are carried on the consolidated statement of financial position subsequent to inception and how changes in value are recorded. Other financial liabilities are carried on the consolidated statement of financial position at amortized cost. The Company completed an assessment of its financial instruments as at June 1, 2018.

- 11 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d…)

Accounting standards adopted during the year (cont’d…)

   

Financial instruments (cont’d…)

   

The following table shows the original measurement under IAS 39 and the new categories under IFRS 9:


       
    IAS 39 IFRS 9
  Financial assets    
  Cash Loans and receivables Amortized costs
  Receviables from provisional sales FVTPL FVTPL
  Financial liabilities    
  Trade payable and accrued liabilities Loans and receivables Amortized costs
  Loan payable Loans and receivables Amortized costs

IFRS 9 introduces a new three-stage expected credit loss model for calculating impairment for financial assets. IFRS 9 no longer requires a triggering event to have occurred before credit losses are recognized. An entity is required to recognize expected credit losses when financial instruments are initially recognized and to update the amount of expected credit losses recognized at each reporting date to reflect changes in the credit risk of the financial instruments. In addition, IFRS 9 requires additional disclosure requirements about expected credit losses and credit risk. For its trade receivables from provisional sales, the Company applies the simplified approach to providing for expected credit losses, which allows the use of a lifetime expected loss provision. There was no adjustment relating to the implementation of the expected credit loss model for the Company’s trade receivables from provisional sales.

Impairment losses on financial assets carried at amortized cost are reversed in subsequent periods if the amount of the loss decreases and the decrease can be objectively related to an event occurring after the impairment was recognized.

Principles of consolidation

These consolidated financial statements include the accounts of the parent company and its subsidiaries after eliminating intercompany balances and transactions.

Subsidiaries

Subsidiaries are all entities over which the Company has exposure to variable returns from its involvement and has the ability to use power over the investee to affect its returns. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Company controls another entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Company until the date on which control ceases. The Company’s wholly-owned subsidiaries include MTA Royalty & Streaming Pty Ltd. (Australia), Metalla SA (Argentina), ValGold Resources Ltd. (Canada), Royalty & Streaming Mexico SA de CV Pty Ltd. (Mexico), High Stream Corp. (USA), MTA Canada Royalty Corp. (Canada), and Metalla SEZC (Cayman Islands).

- 12 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d…)

   

Foreign currency translation

   

These consolidated financial statements are expressed in Canadian dollars. The functional currency of the Company and each of its subsidiaries is the Canadian dollar, which is the currency of the primary economic environment in which the entity operates, with the exception of MTA Royalty & Streaming Pty Ltd., being the United States (“US”) dollar. Determination of functional currency may involve certain judgements to determine the primary economic environment. These consolidated financial statements are presented in Canadian dollars, unless otherwise noted.

   

Transactions in currencies other than the functional currency are recorded at exchange rates prevailing on the dates of the transactions. At the end of each reporting period, the monetary assets and liabilities of the Company that are denominated in foreign currencies are translated at the rate of exchange at the reporting date while non-monetary assets and liabilities are translated at historical rates. Revenues and expenses are translated at the exchange rates approximating those in effect on the date of the transactions. Exchange gains and losses arising on translation are included in the consolidated statement of loss and comprehensive loss.

   

On translation of the entity whose functional currency is the US dollars, revenues and expenses are translated at the exchange rates approximating those in effect on the date of the transactions. Assets and liabilities are translated at the rate of exchange at the reporting date. Exchange gains and losses, including results of re-translation, are recorded in the foreign currency translation reserve.

   

Royalty, stream, and other interests

   

Royalty, stream, and other interests consist of acquired royalty, stream, and other interests. These interests are recorded at cost and capitalized as tangible assets with finite lives. They are subsequently measured at cost less accumulated depletion and accumulated impairment losses, if any. Project evaluation costs that are not related to a specific royalty or stream asset are expensed in the period incurred.

   

Producing royalty and stream interests are depleted using the units-of-production method over the life of the property to which the interest relates, which is estimated using available information of proven and probable reserves and the portion of resources expected to be classified as mineral reserves at the mine corresponding to the specific agreement.

   

On acquisition of a royalty or stream interest, an allocation of its fair value may be attributed to the exploration potential of the interest and is recorded as an exploration asset on the acquisition date. The carrying value of the exploration potential is accounted for in accordance with IFRS 6 Exploration and Evaluation of Mineral Resources (“IFRS 6”) and is not depleted until such time as the technical feasibility and commercial viability have been established, at which point the value of the asset is accounted for in accordance with IAS 16 Property, Plant and Equipment (“IAS 16”). Upon demonstration of the technical and commercial feasibility of a project and a development decision, the carrying value related to that project is subject to an impairment test and is reclassified in accordance with IAS 16.

- 13 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d…)

   

Investments in associates

   

Companies over which the Company has significant influence are determined to be associates and accounted for using the equity basis of accounting, whereby the investment is initially recorded at cost, adjusted to recognize the Company’s share of earnings or losses and reduced by dividends received. The Company assesses its equity investments for impairment if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the equity investment and if the event or events have an impact on the estimated future cash flow of the investment that can be estimated. Objective evidence of impairment of an equity investment includes:


  Significant financial difficulty of the associated companies;
  Becoming probable that the associated companies will enter bankruptcy or other financial reorganization; or
  National or local economic conditions that correlate with defaults of the associated companies.

Impairment of non-financial assets

The carrying amounts of non-financial assets, excluding deferred income tax assets, are reviewed for impairment at each reporting date, or whenever events or changes in circumstances indicate the carrying amounts may not be recoverable. If there are indicators of impairment, a review is undertaken to determine whether the carrying amounts are in excess of their recoverable amounts. Reviews are undertaken on an asset-by-asset basis, except where the recoverable amount for an individual asset cannot be determined, in which case the review is undertaken at the cash-generating unit (“CGU”) level.

On an annual basis, the Company evaluates the carrying amounts of CGUs to determine whether such carrying amount may be impaired. To accomplish this, the Company compares the recoverable amount of a CGU to its carrying amount. This evaluation is performed more frequently if there is an indication that a CGU may be impaired.

If the carrying amount of a CGU or non-financial asset exceeds the recoverable amount, being the higher of its fair value less costs to sell and its value-in-use, an impairment loss is recognized in net loss as the excess of the carrying amount over the recoverable amount. With respect to GCUs, impairment loses are allocated to reduce the carrying amounts of the assets of the GCU on a pro-rata basis. The future cash flow expected is derived using estimates of proven and probable reserves, a portion of resources that is expected to be converted into reserves and information regarding the Company’s royalty, stream, and other production-based interests, respectively, that could affect the future recoverability of the Company’s interests. Discount factors are determined individually for each asset and reflect their respective risk profiles. In certain circumstances, the Company may use a market approach in determining the recoverable amount which may include an estimate of (a) net present value of estimated future cash flows; (b) dollar value per ounce or pound of reserve/resource; (c) cash-flow multiples; and/or (d) market capitalization of comparable assets.

Non-financial assets that have previously been impaired are tested for a possible reversal of the impairment whenever events or changes in circumstances indicate that the impairment may have reversed, or may have partially reversed. In these instances, the impairment loss is reversed to the recoverable amount but not beyond the carrying amount, net of amortization, that would have arisen if the prior impairment loss had not been recognized.

- 14 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d…)

   

Share capital

   

Common shares issued for non-monetary consideration are recorded at their fair value based on closing price on the measurement date and classified as equity. The measurement date is defined as the earliest of the date at which the commitment for performance by the counterparty to earn the common shares is reached or the date at which the counterparty’s performance is complete.

   

The proceeds from the issue of units are allocated between common shares and share purchase warrants on a pro-rata basis based on the relative fair values. The fair value of the common shares is based on the market closing price on the date of issuance and the fair value of the share purchase warrants is determined using the Black-Scholes option pricing model.

   

Transaction costs directly attributable to the issue of common shares are recognized as a deduction from equity, net of any tax effects.

   

Earnings (loss) per share

   

The Company presents basic earnings (loss) per share data for its common shares, calculated by dividing the income (loss) attributable to equity holders of the Company by the weighted average number of common shares issued and outstanding during the period. Diluted earnings per share is calculated by adjusting the earnings attributable to equity holders and the weighted average number of common shares outstanding for the effects of all potentially dilutive common shares. The calculation of diluted earnings per share assumes that the proceeds to be received on the exercise of dilutive share options and warrants are used to repurchase common shares at the average market price during the period. In periods where a loss is reported, diluted loss per share is the same as basic loss per share as the effects of potentially dilutive common shares would be anti-dilutive.

   

Income taxes

   

Income tax expense consists of current and deferred tax expense. Income tax expense is recognized in the consolidated statement of loss and comprehensive loss.

   

Current tax expense is the expected tax payable on the taxable income for the period, using tax rates enacted or substantively enacted at period end, adjusted for amendments to tax payable with regards to previous periods.

   

Deferred tax assets and liabilities are recognized for deferred tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and losses carried forward. Deferred tax assets and liabilities are measured using the enacted or substantively enacted tax rates expected to apply when the asset is realized or the liability settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that substantive enactment occurs.

   

A deferred tax asset is recognized to the extent that it is probable that future taxable profits will be available against which the asset can be utilized. To the extent that the Company does not consider it probable that a deferred tax asset will be recovered, the deferred tax asset is reduced.

   

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.

 

Share-based payments

   

The Company grants stock options and restricted share units (“RSUs”) to directors, officers, employees and consultants to acquire common shares of the Company. An individual is classified as an employee when the individual is an employee for legal or tax purposes, or provides services similar to those performed by an employee. The fair value of stock options is measured on the date of grant, using the Black-Scholes option pricing model, and is recognized over the vesting period. Consideration paid for the shares on the exercise of stock options is credited to share capital. In situations where equity instruments are issued to non-employees and some or all of the goods or services received by the entity as consideration cannot be specifically identified, they are measured at the fair value of the share-based payment. Otherwise, share-based payments are measured at the fair value of the goods or services received.

- 15 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d…)

   

The fair value method of accounting is used for share-based payment transactions. Under this method, the cost of stock options and other equity-settled share-based payment arrangements are recorded based on the estimated fair value at the grant date and charged to earnings over the vesting period. Where awards are forfeited because non-market based vesting conditions are not satisfied, the expense previously recognized is proportionately reversed in the period the forfeiture occurs.

   

Segment reporting

   

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segment, has been identified as the Chief Executive Officer (“CEO”).

   

The Company operates in a single segment, the acquisition and management of precious metal royalties, streams, and similar production-based interests. In addition, the Company has corporate activities, which include the evaluation and acquisition of new precious metal royalties, streams, and similar production-based interests, treasury and finance, regulatory reporting, and corporate administration.

   

Critical accounting estimates and judgments

   

The preparation of the Company’s consolidated financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities and contingent liabilities at the date of the consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Estimates and assumptions are continuously evaluated and are based on management’s experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. However, actual outcomes can differ from these estimates.

   

Information about significant areas of estimation uncertainty and judgments made by management in preparing the consolidated financial statements are described below. The preparation of consolidated financial statements in conformance with IFRS requires management to make estimates, judgments and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, revenue, and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

   

Critical accounting estimates are estimates and assumptions made by management that may result in a material adjustment to the carrying amount of assets and liabilities within the next financial year and include, but are not limited to, the following:


  a)

Royalty interests

     
 

The Company holds royalty interests in production stage mineral properties. The royalty interests are recorded initially at their costs and are being depleted using the units of production basis over the expected life of the related mineral property, which is determined using available estimates of future metal prices and future production. Proven and probable reserves and future production plans associated with the royalty interests as determined by the operators impact the measurement of the respective assets. These estimates affect the depletion of the royalty interests and the assessment of the recoverability of the carrying value of the royalty interests.

     
 

Management considers both external and internal sources of information in assessing whether there are any indications that the Company’s royalty interests are impaired. External sources of information management considers include changes in the market, economic and legal environment in which the Company operates that are not within its control and affect the recoverable amount of its royalty interests. Internal sources of information that management considers include the indications of economic performance of the assets.

- 16 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d…)

     
 

Critical accounting estimates and judgments (cont’d…)

     
 

In determining the recoverable amounts of the Company’s royalty interests, management makes estimates of the discounted net cash flows expected to be derived from the Company’s royalty interests, costs of disposal, and the appropriate discount rates and discount multiples that apply to the specific asset. Reductions in metal price forecasts, increases in estimated future costs of production for the mine operators, reductions in the amount of recoverable mineral reserves, mineral resources, and exploration potential, and/or adverse current economics can result in a write-down of the carrying amounts of the Company’s royalty interests.

     
  b)

Estimation of depletion

     
 

The Company’s royalty, stream, and other production-based interests that generate economic benefits are considered depletable and are depleted on a unit-of-production basis over the ounces of production that are expected to generate the cash flows that will be attributable to the Company. These calculations require the use of estimates and assumptions, including the amount of contained metals, the recovery rates, and payable rates for the contained metals being treated through a milling or refining process. Changes to these assumptions may impact the estimated recoverable reserves, resources or exploration potential which could directly impact the depletion rates used. Changes to depletion rates are accounted for prospectively.


Accounting pronouncements not yet effective

   

In January 2016, the IASB issued IFRS 16 Leases (“IFRS 16”), which requires lessees to recognize assets and liabilities for most leases. IFRS 16 becomes effective for annual periods beginning on or after January 1, 2019 and the Company has elected to apply the standard retrospectively. The Company is currently completing its assessment of the new standard, but it is not expected to have a material impact on the Company’s consolidated financial statements.

   

In June 2017, the IASB issued IFRS Interpretations Committee Interpretation 23 Uncertainty over Income Tax Treatments (“IFRIC 23”), which is applied to the determination of taxable profit or loss, unused tax losses, unused tax credits, tax rates and tax bases, when there is uncertainty about income tax treatment under IAS 12 Income Taxes. IFRIC 23 becomes effective June 1, 2019 and is to be applied retrospectively. The Company is currently assessing the impact on its consolidated financial statements.

   
3.

TRADE RECEIVABLES AND OTHER


      May 31     May 31  
      2019     2018  
  Trade receivables $  129,960   $  217,054  
  GST recoverable   195,350     35,648  
  Prepaid expenses and deposits   343,864     127,719  
    $  669,174   $  380,421  

As at May 31, 2019 and 2018, the Company did not have any trade receivables that were past due. The Company’s allowance for doubtful accounts as at May 31, 2019 and 2018 was $Nil.

- 17 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

4.

ROYALTY, STREAM, AND OTHER INTERESTS


      Coeur     Alamos     Other        
      stream and     royalty     royalty        
      royalty interests     interests     interests     Total  
  As at May 31, 2017 $  -   $  -   $  2,759,645   $  2,759,645  
  Matamec acquisitions   -     -     1,513,728     1,513,728  
  Coeur acquisitions   15,965,335     -     -     15,965,335  
  Akasaba West acquisition         -     261,753     261,753  
  Other acquisition costs   13,203     -     6,059     19,262  
  Depletion   (3,689,838 )   -     -     (3,689,838 )
  Recoveries   (240,296 )   -     -     (240,296 )
  Currency translation adjustments   441,374     -     -     441,374  
  As at May 31, 2018   12,489,778     -     4,541,185     17,030,963  
  Alamos acquisitions   -     9,960,221     -     9,960,221  
  ValGold acquisitions   -     -     8,217,300     8,217,300  
  Santa Gertrudis acquisitons   -     -     15,108,224     15,108,224  
  COSE acquisitions   -     -     2,093,218     2,093,218  
  15 Mile Stream acquisitions   -     -     5,691,629     5,691,629  
  Other additions   107,998     -     351,818     459,816  
  Depletion   (2,415,942 )   -     -     (2,415,942 )
  Recoveries   (105,273 )   -     -     (105,273 )
  Currency translation adjustments   220,227     -     -     220,227  
  As at May 31, 2019 $  10,296,788   $  9,960,221   $  36,003,374   $  56,260,383  
                           
  Historical costs $  16,402,568   $  9,960,221   $  36,003,374   $  62,366,163  
  Accumulated depletion $  (6,105,780 ) $  -   $  -   $  (6,105,780 )

For transactions prior to the comparative reporting period, please refer to the Company’s past audited financial statements on SEDAR at www.sedar.com.

- 18 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

4.

ROYALTY, STREAM, AND OTHER INTERESTS (cont’d…)

   

Alamos acquisitions

   

In April 2019, the Company entered into a purchase and sale agreement to acquire a portfolio eighteen of net smelter return (“NSR”) royalties and options to acquire NSR royalties from Alamos Gold Inc. and its affiliates (collectively, “Alamos”) for total consideration of US$8,240,000 payable in common shares of the Company. As at the reporting date, the Company completed the acquisition and issued 8,219,009 common shares (valued at $1.16 per share on April 16, 2019). The Company incurred $426,171 of acquisition costs. The aggregate purchase price of $9,960,221 is allocated to each component based on its proportionate fair value within the portfolio of assets acquired. The Company acquired the following key non-current assets:

   

Wasamac

   

A 1.5% NSR royalty payable by Monarch Gold Corp. (“Monarch Gold”) on the claims for the Wasamac gold project located in Quebec, Canada.

   

El Realito

   

The Company acquired a 2.0% NSR royalty payable by Agnico Eagle on the claims for the El Realito mineralized system located in Sonora, Mexico. The NSR royalty is subject to a buy back option where the operator may purchase half of the NSR royalty (being 1%) for US$4,000,000. In addition, the operator had a right of first refusal (“ROFR”) to purchase the entire NSR royalty for US$5,000,000 during the ROFR period, which expired subsequent to year-end.

   

La Fortuna option

   

The Company was granted a two-year option to acquire a 1.0% NSR royalty payable by Minera Alamos Inc. (“Minera Alamos”) on the La Fortuna project located in Durango, Mexico for US$1,000,000. The upfront option payment of US$400,000 was paid by common shares of the Company, with an additional US$600,000 due upon the exercising of the option. The upfront option payment made is fully refundable if the Company does not exercise within two years.

   

Subsequent to May 31, 2019, the Company and Alamos amended the purchase and sale agreement to remove one NSR royalty and include the purchase of an additional NSR royalty for common shares of the Company.

   

15 Mile Stream acquisition

   

In February 2019, the Company entered into a purchase and sale agreement to acquire a 1.0% NSR royalty on Atlantic Gold Corporation’s 15 Mile Stream project for US$4,000,000, which included $2,920,720 or US$2,200,000 in cash and 2,619,000 common shares (valued at $1.04 per share on February 12, 2019). The Company incurred $53,309 in acquisition costs. This NSR royalty is in connection with two claims which covers the Egerton-Maclean, Hudson, 149 East Zone, and the majority of the Plenty deposit, which collectively comprise the 15 Mile Stream project located in Nova Scotia, Canada. This NSR royalty covers all metals minded or otherwise recovered from the 15 Mile Stream project. Atlantic Gold was subsequently acquired by St. Barbara Ltd. (“St. Barbara”).

   

Dufferin East acquisition

   

In January 2019, the Company acquired a 1.0% NSR royalty for $315,000 in cash on the Dufferin East project located in Nova Scotia, Canada, which is operated by Resource Capital Gold Corp. The Company incurred $24,246 of acquisition costs.

- 19 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

4.

ROYALTY, STREAM, AND OTHER INTERESTS (cont’d…)

   

Cap-Oeste Sur East acquisition

   

In December 2018, the Company entered into a definitive agreement to acquire a 1.5% NSR royalty for $2,014,065 or US$1,500,000 in cash from Patagonia Gold S.A. (“Patagonia Gold”). The Company incurred $79,153 of acquisition costs. This NSR royalty is in connection with certain mining rights located on the Cap-Oeste Sur East (the “COSE”) property located in the province of Santa Cruz, Argentina and includes a NSR on all products mined or otherwise recovered from the COSE property, which is a gold and silver project that is 100%-owned by Minera Triton Argentina S.A., a wholly-owned subsidiary of Pan American Silver Corp. This agreement also includes a right of first refusal in favour of Metalla to acquire a future NSR royalty that may be granted by, or received by, the Patagonia Gold (or its affiliate) on its Cap-Oeste mine.

   

Santa Gertrudis acquisitions

   

In November 2018, the Company entered into a purchase and sale agreement to acquire a 2.0% NSR royalty payable by Agnico Eagle Mines Limited (“Agnico”) on the Santa Gertrudis gold property in Sonora, Mexico from GoGold Resources Inc. (“GoGold”) for $15,108,224 or US$12,000,000. Agnico has a right to repurchase 1% portion of this NSR royalty for US$7,500,000. The Company paid $7,863,540 or US$6,000,000 in cash and GoGold exercised its right to take half of the purchase price in 10,123,077 common shares of the Company (valued at $0.71 per share on November 7, 2018). The Company incurred $63,240 of acquisition costs.

   

ValGold acquisition

   

In July 2018, the Company completed its plan of arrangement to acquire all outstanding common shares of ValGold Resources Ltd. (“ValGold”), who held two NSR royalties and an exploration and evaluation project. Under the terms of arrangement, shareholders of ValGold received 0.1667 common shares of the Company for each ValGold common share held (the “Exchange Ratio”). On the closing date:


 

the Company issued 9,659,926 common shares (valued at $0.79 per share on July 31, 2018) in exchange for common shares and in-the-money stock options of ValGold; and

 

share purchase warrants of ValGold outstanding remained exercisable to acquire up to 2,616,831 common shares of the Company at $0.60 (Note 9).

The purchase price allocation for the ValGold acquisitions is as follow:

  Considerations paid:      
  Common shares issued $  7,631,342  
  Reserve for ValGold share purchase warrants   801,345  
  Acquisition costs   167,157  
      8,599,844  
  Net asset acquired:      
  Cash $  588,533  
  Trade receivables and other   39,673  
  ValGold royalty interests   8,217,300  
  Trade and other payables   (245,662 )
    $  8,599,844  

- 20 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

4.

ROYALTY, STREAM, AND OTHER INTERESTS (cont’d…)

   

ValGold acquisition (cont’d…)

   

The share purchase warrants of ValGold outstanding on the closing date remained exercisable for common shares of the Company at $0.60 per share until October 6, 2019 (Note 9). The fair value of these share purchase was estimated at $0.31 per share or $801,345 using the Black-Scholes option pricing model with assumptions as follows: risk-free interest rate of 2.07%, expected annual dividend yield of 2.07%, expected stock price volatility of 73%, expected life of 1.1 years, and forfeiture rate of 0%. The Company acquired the following non-current assets:

Garrison

A 2.0% NSR royalty payable by O3 Mining Inc. (“O3”) on the claims for (a) the Garrcon and Jonpol properties and (b) the eastern portion of the 903 Zone within its wholly-owned Garrison Project, which consists of a portfolio of properties spanning along the Destor-Porcupine Fault Zone in Ontario, Canada.

Los Platos

A 1.5% NSR royalty on the Los Platos exploration project located in Venezuela.

Tower Mountain project

The Tower Mountain project located in Ontario, Canada is wholly-owned by ValGold, who has completed an Independent Mineral Resource Estimation report in February 2006 indicating inferred resource of 151,000 ounces in a bulk tonnage model within 7,150,000 tonnes at an average grade of 0.66 grams per tonne gold. The Company entered into a sale agreement to sell the Tower Mountain project to the original owner for $150,000 (offset against pre-production royalty payable to the original owner) and a 2.0% NSR royalty on the property (Note 14).

Akasaba West acquisition

In May 2018, the Company completed the acquisition of a 2.0% NSR royalty payable by Agnico Eagle Mines Limited (“Agnico”) on its Akasaba West Mine for $250,000. There is an exemption on the first 210,000 ounces of gold produced and Agnico maintains its buy-back right of 1.0% for US$7,500,000. The Company incurred $12,572 of acquisition costs.

- 21 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

4.

ROYALTY, STREAM, AND OTHER INTERESTS (cont’d…)

   

Coeur acquisitions

   

In July 2017, the Company completed the acquisition of three royalty and one silver stream interests from Coeur Mining Inc. (“Coeur”) for the following consideration: (a) 14,546,597 common shares of the Company, valued at $0.54 per share on July 31, 2017 or $7,855,161, and (b) an unsecured convertible debenture in the principal amount of $8,332,041 or US$6,677,476 (Note 7).

   

In addition to the three NSRs on the Joaquin project, Zaruma gold mine, and the Puchuldiza project (2.0%, 1.5%, and 1.5%, respectively), the Company acquired a silver stream interest, which is related to contained silver within the metals concentrate produced at the Endeavor mine in Australia. Under terms of the stream arrangement, the Company will have operating cost contribution of US$1.00 for each ounce (“oz.”) of payable silver, indexed annually for inflation (currently at US$1.35), plus a further increment of 50% of the amount by which silver price exceeds US$7.00 per ounce. In accordance with the agreement, Metalla will have the right to buy 100% of the silver production up to 20,000,000 oz. The purchase price allocation for the Coeur acquisitions is as follow:


  Considerations paid:      
  Common shares issued $  7,855,161  
  Convertible debenture payable   8,332,041  
  Acquisition costs   110,321  
      16,297,523  
  Net asset acquired      
  Receivables $  563,882  
  Endeavor stream interest   9,061,929  
  Coeur royalty interests   6,903,406  
  Accounts payable and accrued liabilities   (231,693 )
    $  16,297,523  

During the year ended May 31, 2019, the Company received $105,273 (2018 - $240,296) related to one of the royalty interests acquired due to the reactivation of Core Gold Inc.’s subsidiary. The payments received have been recognized against the carrying amount.

   

Matamec acquisitions

   

In June 2017, the Company completed the acquisition of an additional 1% net smelter return (“NSR”) royalty interest (totaling 2%) on the Holye Pond extension property and a 1% NSR royalty interest on the Montclerg property located northeast of Goldcorp’s Hoyle Pond mine from Matamec Exploration Inc. (“Matamec”). for the following consideration: (a) $500,000 and (b) 2,000,000 units (valued at $0.50 per share on May 30, 2017 or $1,000,000), where each unit consists of one common share of the Company and one-half share purchase warrant; and each full share purchase warrant is exercisable at $0.75 for two years. The Company incurred $13,728 of acquisition costs.

- 22 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

5.

INVESTMENT IN SILVERBACK


      May 31     May 31  
      2019     2018  
  Opening balance $  2,412,873   $  2,558,528  
  Income in Silverback for the period/year   92,843     168,778  
  Distribution   (314,285 )   (314,433 )
  Ending balance $  2,191,431   $  2,412,873  

The Company, through its wholly-owned subsidiary, holds 15% interest in Silverback Ltd. (“Silverback”), who is a privately held company, whose sole business is the receipt and distribution of the net earnings of the New Luika Gold Mine (“NLGM”) silver stream. Distributions to the shareholders are completed on an annual basis at minimum. Given terms of the shareholders’ agreement governing the policies over operations and distributions to shareholders, the Company’s judgment is that it has significant influence over Silverback, but not control and therefore equity accounting is appropriate.

Summarized financial information for the years ended May 31, 2019 and 2018 of Silverback is as follow:

      Year ended     Year ended  
      May 31     May 31  
      2019     2018  
  Current assets $  545,114   $  516,810  
  Non-current assets   4,374,903     5,473,564  
  Total assets   4,920,017     5,990,373  
  Total liabilities   (216,535 )   (103,242 )
  Revenue from stream interest   2,092,308     2,509,082  
  Depletion   (1,365,079 )   (1,282,191 )
  Net income and comprehensive income for the year $  618,953   $  1,125,187  

6.

TRADE AND OTHER PAYABLES


      May 31     May 31  
      2019     2018  
  Trade payables and accrued liabilities $  1,126,982   $  333,705  
  Income taxes payable   483,480     23,301  
    $  1,610,462   $  357,006  

- 23 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

7.

LOANS PAYABLE


      Coeur              
  As at May 31, 2019   debenture     Other     Total  
  Opening balance $  8,831,653   $  -   $  8,831,653  
  Additions   -     2,633,733     2,633,733  
  Inducements   -     (182,971 )   (182,971 )
  Interest expense   210,712     278,746     489,458  
  Repayments   (1,944,775 )   -     (1,944,775 )
  Settlements   (7,199,123 )   -     (7,199,123 )
  Currency translation adjustments   101,533     69,467     171,000  
  Ending balance $  -   $  2,798,975     2,798,975  
  Less: current portion   -     2,798,975     2,798,975  
  Long term portion $  -   $  -   $  -  

      Coeur              
  As at May 31, 2018   debenture     Other     Total  
  Opening balance $  -   $  15,067   $  15,067  
  Additions   8,332,041     -     8,332,041  
  Interest expense   356,798     -     356,798  
  Repayments   (173,695 )   (15,067 )   (188,762 )
  Currency translation adjustments   316,509     -     316,509  
  Ending balance   8,831,653     -     8,831,653  
  Less: current portion   178,980     -     178,980  
  Long term portion $  8,652,673   $  -   $  8,652,673  

In March 2019, the Company entered into a convertible loan facility of $12,000,000 with Beedie Capital (“Beedie”) to fund acquisitions of new royalties and streams. The facility consists an initial advance of $7,000,000, with the remaining $5,000,000 available for subsequent advances in minimum tranches of $1,250,000. The facility carries an interest rate of 8.0% on amount advanced and 2.5% on standby funds available, with the principal payment due 48 months after the date the financing is completed. At the option of Beedie, principal outstanding can be convertible into common shares of the Company at a conversion price of $1.39 per share. The Company drew down the initial advance of $7,000,000 subsequently (Note 14).

In October and December 2018, the Company entered into four loan arrangements for aggregate proceeds of $2,623,733 or US$2,000,000, where each has a stated rate of 5% per annum and a term of one year. The Company provided the lenders in aggregate an origination discount of $79,012 or US$60,000 and 600,000 share purchase warrants exercisable at $0.85 per share for two years, valued at $103,959. The principal and interest balance were repaid in full subsequently (Note 14).

In July 2017, the Company entered into a convertible debenture agreement for $8,332,041 or US$6,677,476 with Coeur Mining, Inc. (“Coeur”), in connection with the acquisition of certain royalty and stream interests from Coeur, which has a stated rate of 5% per annum payable every six months and a term of ten years. The principal balance of the convertible debenture will automatically be converted into common shares of the Company at the time of future equity financings or future asset acquisitions and enables Coeur to maintain a 19.9% interest in the Company until the outstanding principal balance is either converted in full or otherwise repaid. During the year ended May 31, 2019, the Company issued 9,229,644 (2018 - Nil) common shares, valued at $0.78 or $7,199,123 (2018 - $Nil), on conversion of the debenture owed to Coeur.

- 24 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

8.

INCOME TAXES

   

Income tax expense differs from the amount that would result from applying Canadian income tax rates to earnings before income taxes. These differences result from the following items:


      May 31     May 31  
  For the years ended   2019     2018  
  Loss before income taxes $  (2,087,058 ) $  (2,364,442 )
  Canadian federal and provincial income tax rates   27.00%     26.41%  
  Expected income tax recovery at statutory income tax rate   (538,035 )   (624,537 )
  Difference between Canadian and foreign tax rate   (14,573 )   (36,345 )
  Permanent differences   246,212     (69,865 )
  Changes in unrecognized deferred tax assets   721,316     266,868  
  Other adjustments   (58,489 )   661,193  
  Total income tax expense $  356,431   $  197,314  
               
  Current income tax expense $  408,524   $  -  
  Deferred income tax expense (recovery) $  (52,093 ) $  197,314  

The composition of the Company’s net deferred income tax asset (liability) that has been recognized is as follows:

      May 31     May 31  
  Deferred income tax assets (liabilities)   2019     2018  
  Deferred tax assets:            
   Mineral expenditures and capital assets $  1,519,734   $  1,486,243  
   Share issue costs   182,079     76,109  
   Non-capital losses and others   3,437,319     2,668,970  
      5,139,132     4,231,322  
  Unrecognized deferred tax assets   (5,139,132 )   (4,231,322 )
  Deferred tax liabilities   (145,221 )   (197,314 )
  Net deferred income t ax asset (liability) $  (145,221 ) $  (197,314 )

The Company’s significant temporary differences, unused tax credits, and unused tax losses that have not been recognized as deferred income tax assets are as follows:

      May 31     Expiry     May 31     Expiry  
      2019     date range     2018     date range  
  Mineral expenditures and capital assets $  5,752,246     No expiry date   $  5,628,645     No expiry date  
  Share issue costs   674,367     2022 to 2024     281,884     2021  
  Non-capital losses and other   15,487,395     2026 to 2039     12,383,172     2026 to 2038  

Tax attributes are subject to review, and potential adjustments, by tax authorities.

- 25 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

9.

SHARE CAPITAL

   

Authorized share capital consists of an unlimited number of common shares without par value.

   

Issued share capital

   

In December 2018 and January 2019, the Company completed a non-brokered private placement for $6,824,070 by issuing 8,748,808 units at $0.78 per unit. Each unit consisted of one common share and one-half share purchase warrant, where each full warrant is exercisable at $1.17 per share for two years, subject to acceleration if the share price is at or above $1.50 per share for ten consecutive trading days. Under the relative fair value method, the warrants were assigned a fair value of $400,137. The Company paid and/or accrued share issue costs of $442,143 and issued 441,240 underwriter’s warrants (valued at $90,769) exercisable at $0.78 per share for two years.

   

During the year ended May 31, 2019, the Company issued 48,366,090 (2018 - 18,552,764) common shares pursuant to the acquisitions of royalty interests, conversion on loan payable, vesting of RSUs, and exercise of share purchase warrants and options.

   

Restricted share units

   

The Company has adopted a restricted share unit (“RSU”) plan approved by the Company’s shareholders. The maximum number of RSUs that may be reserved for issuance under the plan is limited to 2% of the issued common shares of the Company updated annually. The vesting terms, if any, are determined by the Company’s Board of Directors at the time of issuance. During the year ended May 31, 2019, the Company granted 214,000 (2018 - 48,000) RSUs, which vested immediately.

   

Stock options

   

The Company has adopted a stock option plan approved by the Company’s shareholders. The maximum number of shares that may be reserved for issuance under the plan is limited to 10% of the issued common shares of the Company at any time, less the amount reserved for RSUs. The vesting terms, if any, are determined by the Company’s Board of Directors at the time of the grant.

   

The continuity of stock options for the years ended May 31, 2019 and 2018 are as follows:


            Weighted average  
      Outstanding     exercise price  
  Balance at May 31, 2017   4,100,000   $  0.32  
  Granted   3,400,000     0.58  
  Exercised   (1,333,333 )   0.29  
  Expired/cancelled   (395,833 )   0.55  
  Balance at May 31, 2018   5,770,834     0.47  
  Granted   3,050,000     0.77  
  Exercised   (133,333 )   0.36  
  Balance at May 31, 2019   8,687,501   $  0.57  

As at May 31, 2019, the weighted average remaining life of the stock options outstanding was 3.50 (2018 - 3.92) years.

- 26 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

9.

SHARE CAPITAL (cont’d…)

Stock options (cont’d…)

   

The Company’s outstanding stock options as at May 31, 2019 are as follows:


      Exercise              
  Expiry date   price     Outstanding     Exercisable  
  Jul 15, 2021 $  0.21     1,333,334     1,333,334  
  Nov 15, 2021   0.30     100,000     100,000  
  Nov 30, 2021   0.33     466,667     466,667  
  Mar 06, 2022   0.58     412,500     412,500  
  Jul 31, 2022   0.54     1,825,000     1,825,000  
  Mar 01, 2023   0.64     1,500,000     1,000,000  
  Sep 18, 2023   0.73     1,550,000     387,500  
  Jan 04, 2024   0.81     1,500,000     -  
  Total         8,687,501     5,525,001  

Share purchase warrants

The continuity of share purchase warrants for the years ended May 31, 2019 and 2018 are as follows:

            Weighted average  
      Outstanding     exercise price  
  Balance at May 31, 2017   10,514,168   $  0.60  
  Exercised   (2,624,834 )   0.49  
  Balance at May 31, 2018   7,889,334     0.64  
  Issued   8,032,467     0.94  
  Exercised   (8,168,011 )   0.64  
  Expired/cancelled   (990,167 )   0.67  
  Balance at May 31, 2019   6,763,623   $  0.99  

The Company’s outstanding share purchase warrants as at May 31, 2019 are as follows:

      Exercise        
  Expiry date   price     Outstanding  
  Oct 06, 2019 $  0.60     1,055,760  
  Nov 08, 2020   0.85     525,000  
  Dec 05, 2020   0.85     75,000  
  Dec 21, 2020   1.17     2,397,675  
  Jan 04, 2021   1.17     2,243,522  
  Aug 11, 2021   0.45     383,333  
  Aug 30, 2021   0.45     83,333  
  Total         6,763,623  

- 27 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

9.

SHARE CAPITAL (cont’d…)

   

Share-based payments

   

During the year ended May 31, 2019, the Company granted 3,050,000 (2018 - 3,400,000) stock options to employees, directors, officers, and consultants of the Company. For the fair value method for share-based payments, the Company determined the fair value of the options granted to be $1,132,624 or $0.37 per option (2018 - $1,211,939 or $0.36). The fair value of the stock options granted was estimated using the Black-Scholes option pricing model with weighted average assumptions as follows:


      May 31     May 31  
  Weighted average:   2019     2018  
  Risk free interest rate   2.05%     1.65%  
  Expected dividend yield   2.35%     0.00%  
  Expected stock price volatility   67%     74%  
  Expected life in years   5     5  
  Forfeiture rate   0%     0%  

In accordance with the vesting terms of the stock options granted, the Company recorded a charge to share-based payments expense of $917,571 (2018 - $803,946) with offsetting credit to reserve for the year ended May 31, 2019.

   

During the year ended May 31, 2019, the Company issued 214,000 (2018 - 48,000) RSUs to directors and officers of the Company. For the fair value method for share-based payments, the Company determined the fair value of the RSUs issued to be $166,900 or $0.78 per share (2018 - $28,800 or $0.60 per share).

   
10.

RELATED PARTY TRANSACTIONS AND BALANCES

   

The aggregate value of transactions and outstanding balances relating to key management personnel were as follows:


      Salary     Share-based        
  Year ended May 31, 2019   or fees     payments     Total  
  Management $ 907,230   $  386,013   $  1,293,243  
  Directors   160,066     517,430     677,496  
    $ 1,067,296   $  903,442   $  1,970,739  

      Salary     Share-based        
  Year ended May 31, 2018   or fees     payments     Total  
  Management $ 356,143   $  398,933   $  755,076  
  Directors   95,833     375,094     470,927  
    $ 451,976   $  774,027   $  1,226,003  

As at May 31, 2019, the Company had $407,284 (2018 - $70,833) due to directors and management related to salary or fees, which have been included in accounts payable and accrued liabilities.

- 28 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

11.

SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS

Significant non-cash investing and financing activities

   

During the year ended May 31, 2019, the Company:


  a)

issued 10,123,077 common shares, valued at $7,181,444 for the acquisition of the Santa Gertrudis NSR (Note 4);

  b)

issued 9,659,926 common shares and reserved 2,616,831 common shares for outstanding share purchase warrants of ValGold with an aggregate value of $8,432,687, for net assets acquired form ValGold (Note 4);

  c)

issued 2,619,000 common shares, valued at $2,717,600, for the acquisition of the 15 Mile Stream NSR (Note 4);

  d)

issued 8,219,099 common shares, valued at $9,534,050, for the acquisition of the Alamos NSRs, options, and other (Note 4);

  e)

issued 9,229,644 common shares, valued at $7,199,122, on conversion of the debenture owed to Coeur (Note 7);

  f)

issued 600,000 share purchase warrants, valued at $103,959, as loan inducements (Note 7);

  g)

issued 441,240 underwriter’s warrants, valued at $90,769, as share issue costs (Note 9);

  h)

reallocated $26,892 from reserves for 133,333 stock options exercised; and

  i)

reallocated $1,598,377 from reserves for 8,168,011 share purchase warrants exercised.

During the year ended May 31, 2018, the Company:

  a)

issued 14,546,597 common shares and a convertible debenture, with aggregate value of $16,187,203, for net assets acquired form Coeur (Note 4);

  b)

reallocated $1,035,820 of deferred acquisition costs to royalty and stream interests on the closing of the Matamec acquisition (Note 4);

  c)

reallocated $406,841 from reserves for 1,333,333 stock options exercised; and

  d)

reallocated $353,097 from reserves for 2,624,834 share purchase warrants exercised.


12.

FINANCIAL INSTRUMENTS

   

The Company classified its financial instruments as follows:


      May 31     May 31  
      2019     2018  
  Financial assets            
  Amortized cost:            
   Cash $  4,603,062   $  4,817,357  
  Fair value through profit or loss:            
   Receivables from provisional sales   129,960     217,054  
    $  4,733,022   $  5,034,411  
  Financial liabilities            
  Amortized cost:            
   Accounts payable and accrued liabilities $  1,126,982   $  333,705  
   Loans payable   2,798,975     8,831,653  
    $  3,925,957   $  9,165,358  

- 29 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

12.

FINANCIAL INSTRUMENTS (cont’d…)

   

Fair value

   

Financial instruments recorded at fair value on the consolidated statement of financial position are classified using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels:


  a)

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities;

  b)

Level 2 - Inputs other than quoted prices that are observable for assets or liabilities, either directly or indirectly; and

  c)

Level 3 - Inputs for assets and liabilities that are not based on observable market data.

The fair value hierarchy requires the use of observable market inputs whenever such inputs exist. A financial instrument is classified to the lowest level of the hierarchy for which a significant input has been considered in measuring fair value. As at May 31, 2019, the Company’s financial instruments measured at fair value are as follows:

      Level 1     Level 2     Level 3     Total  
  Financial assets                        
  Receivables from provisional sales $  -   $  129,960   $  -   $  129,960  

The carrying value of cash, receivables, and accounts payable and accrued liabilities approximated their fair value because of the short-term nature of these instruments. Receivable from provisional sales includes provisional pricing, and final price and assay adjustments and is valued using observable market commodity forward prices and thereby classified within Level 2 of the fair value hierarchy. The fair value of the Company’s loans payable is approximated by its carrying value as its interest rates are comparable to market interest rates.

Capital risk management

The Company’s objectives when managing capital are to provide shareholder returns through maximization of the profitable growth of the business and to maintain a degree of financial flexibility relevant to the underlying operating and metal price risks while safeguarding the Company’s ability to continue as a going concern. The capital of the Company consists of share capital. The Board of Directors does not establish a quantitative return on capital criteria for management. The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. The Company may issue new shares in order to meet its financial obligations. The management of the Company believes that the capital resources of the Company as at May 31, 2019 are sufficient for its present needs for at least the next twelve months. The Company is not subject to externally imposed capital requirements.

Credit risk

Credit risk arises from cash deposits, as well as credit exposures to counterparties of outstanding receivables and committed transactions. There is no significant concentration of credit risk other than cash deposits. The Company’s cash deposits are primarily held with a Canadian chartered bank. Receivables include value added tax due from the Canadian government. The carrying amount of financial assets recorded in the financial statements represents the Company’s maximum exposure to credit risk. The Company believes it is not exposed to significant credit risk and overall, the Company’s credit risk has not declined significantly from the prior year.

- 30 -



METALLA ROYALTY & STREAMING LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
FOR THE YEARS ENDED MAY 31, 2019 AND 2018
 

12.

FINANCIAL INSTRUMENTS (cont’d…)

   

Liquidity risk

   

The Company strives to maintain sufficient liquidity to meet its short-term business requirements, taking into account its anticipated cash flows from royalty interests, its holdings of cash, and its committed liabilities. The maturities of the Company’s non-current liability are disclosed in Note 7. All current liabilities are settled within one year.

   

Currency risk

   

The Company is exposed to the financial risk related to the fluctuation of foreign exchange rates. The Company primarily operates in Canada and Australia and incurs expenditures in currencies other than the Canadian dollars. Thereby, the Company is exposed to foreign exchange risk arising from currency exposure. The Company has not hedged its exposure to currency fluctuations. Based on the above net exposure, as at May 31, 2019, and assuming that all other variables remain constant, a 1% depreciation or appreciation of the Canadian dollar against the US dollar would result in an increase/decrease of approximately $8,100 in the Company’s pre-tax income or loss.

   
13.

COMMITMENTS

   

The Company may be required to make payments in cash and/or common shares related to its royalty interests (Note 4), including milestone payments subject to certain triggers being met related to the IEPI royalty portfolio acquisition (please refer to the Company’s audited consolidated financial statements for the year ended May 31, 2018).

   
14.

EVENTS AFTER THE REPORTING DATE

   

Subsequent to May 31, 2019, the Company:


  a)

amended the terms of the purchase and sale agreement of the Alamos acquisitions to acquire the Orion NSR royalty (Note 4);

     
  b)

acquired an additional 3.0% NSR royalty on St. Barbara’s 15 Mile Stream project for $2,000,000; $500,000 of which was paid on signing of the agreement and $1,500,000 which is conditional upon the achievement of certain milestones (Note 4);

     
  c)

entered into a sale agreement to sell the Tower Mountain project (Note 4);

     
  d)

drew down the initial advance of $7,000,000 on its facility with Beedie (Note 6); and

     
  e)

repaid in full the third-party loans with an aggregate principal balance of US$2,000,000 (Note 6).

- 31 -



 

 

 

 

 


METALLA ROYALTY & STREAMING LTD.

MANAGEMENT’S DISCUSSION & ANALYSIS

 

For the year ended May 31, 2019



METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

GENERAL

This management’s discussion and analysis (“MD&A”) for Metalla Royalty & Streaming Ltd. (the “Company” or “Metalla”) is intended to help the reader understand the significant factors that have affected Metalla and its subsidiaries performance and such factors that may affect its future performance. This MD&A, which has been prepared as of September 26, 2019, should be read in conjunction with the Company’s consolidated financial statements for the year ended May 31, 2019 and the related notes contained therewith. The Company reports its financial position, financial performance and cash flows in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). All dollar amounts included in the following MD&A are in Canadian dollars (“C$”) except where noted. These documents and other information relevant to the Company’s activities are available for viewing on SEDAR at www.sedar.com.

INDEX

Company Overview 2
Company Highlights 2
Overview of Royalties and Streams 2
Outlook 9
Summary of Quarterly Results 9
Annual Information 9
Results of Operations 10
Liquidity and Capital Resources 10
Transactions with Related Parties 11
Off-Balance Sheet Arrangements 12
Proposed Transactions 12
Commitments 12
Events after the Reporting Date 13
New Accounting Standards 13
Critical Accounting Estimates and Judgments 15
Non-IFRS Financial Measures 16
Risk Factors 17
Share Position and Outstanding Warrants and Options 27
Cautionary Statement Regarding Mineral Reserve and Resource Estimates 27
Qualified Persons 27
Cautionary Statement on Forward-Looking Statements 27

 
Management’s Discussion and Analysis - Page 1



METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

COMPANY OVERVIEW

Metalla Royalty & Streaming Ltd. ("Metalla" or the "Company") is a precious metals royalty and streaming company that is focused on acquiring gold and silver metal purchase agreements, net smelter return royalties (“NSRs”), gross value return royalties (“GVRs”), net profit interests (“NPIs), gross proceeds royalties (“GPRs”), and non-operating interests in mining projects that provide the right to the holder of a percentage of the gross revenue from metals produced from the project or a percentage of the gross revenue from metals produced from the project after deducting specified costs, if any, respectively. For purposes of reporting, the Company calculates attributable silver equivalent production by applying its interest (i.e. royalty or stream percentage) to the total production reported by the counterparty and silver equivalency of non-silver products is based on average realized prices of all metals for the period. The Company’s common shares are listed on the TSX Venture Exchange (“TSX-V”) under the symbol “MTA”. The head office and principal address is 501 - 543 Granville Street, Vancouver, British Columbia, Canada.

COMPANY HIGHLIGHTS

During the year ended May 31, 2019, the Company:

significantly increased the number of royalties held to a total of 45 precious metal assets through the following notable transactions:


  o acquired a 2.0% NSR royalty on the Santa Gertrudis project owned by Agnico Eagle Mines Ltd. (“Agnico Eagle”)
  o acquired a 1.5% NSR royalty on the Cap-Oeste Sur East (“COSE”) project owned by Pan American Silver Corp. (“Pan American”)
  o acquired in separate transactions two NSR royalties (3.0% and 1.0%, respectively) on the Fifteen Mile Stream (“FMS”) project owned by St. Barbara Ltd. (“St. Barbara”)
  o acquired a portfolio of 18 royalties from Alamos Gold (“Alamos”), which include royalties on Agnico Eagle’s El Realito project and Monarch Gold Corp’s (“Monarch Gold”) Wasamac project;
  o completed an oversubscribed private placement for gross proceeds of $6,824,070;
  o entered into a $12,000,000 convertible debt facility with Beedie Capital (“Beedie”);
  o settled the convertible debenture held by Coeur Mining, Inc. in full;
  o entered into loan arrangements totaling US$2,000,000 with a syndicate of lenders and repaid in full subsequently;
  o closed on the acquisition of a royalty on the Garrison project owned by O3 Mining Inc. (“O3 Mining”).

declared and paid aggregate dividend of $1,813,738.

   

shipped 431,844 (2018 - 429,315) attributable silver ounces (“oz.”) at an average realized price of US$15.33 (2018 - US$16.74) and average cash cost of US$6.27 (2018 - US$7.06) per oz. (see non-IFRS Financial Measures);

   

generated operating cash margin of US$9.06 (2018 - US$9.68) per attributable silver oz. from the Endeavor silver stream and New Luika Gold Mine (“NLGM”) stream held by Silverback Ltd. (“Silverback”) (see non-IFRS Financial Measures);

   

had 59,515 (2018 - 90,476) attributable silver oz. remaining at year-end and to be sold in subsequent periods. This was due to delivery delays caused by the smelter, which led to increased concentrate inventory at the Endeavor Mine;

   

recognized revenue from stream interest of $7,852,661 (2018 - $7,368,331), loss from operations of $1,449,255 (2018 - $1,838,359), net loss of $2,443,489 (2018 - $2,561,756), and adjusted EBITDA of $2,097,605 (2018 - $2,849,227) (see non- IFRS Financial Measures); and

   

recorded cash flow from operating activities, before net change in non-cash working capital items, of $1,527,957 (2018 - $2,495,521), offset by $13,458,638 spent on acquisitions of NSR royalty interests, resulting in positive working capital of $862,799 (2018 - $4,661,792).

OVERVIEW OF ROYALTIES AND STREAMS

Property Operator Location Stage Metal Terms
Endeavor Mine CBH Resources NSW, Australia Production Zn, Pb, Ag 100% Ag Stream
Joaquin Mine Pan American Silver Santa Cruz, Argentina Development Ag, Au 2.0% NSR
Santa Gertrudis Agnico Eagle Sonora, Mexico Development Au 2.0% NSR(3)
FMS St. Barbara Halifax, Nova Scotia Development Au 1.0% NSR
FMS (Plenty) St. Barbara Halifax, Nova Scotia Development Au 3.0% NSR

 
Management’s Discussion and Analysis - Page 2



METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

COSE Mine Pan American Silver Santa Cruz, Argentina Development Ag, Au 1.5% NSR
Garrsion Mine O3 Mining Kirkland Lake, Ontario Development Au 2.0% NSR
El Realito Agnico Eagle Sonora, Mexico Development Ag, Au 2.0% NSR
Hoyle Pond Ext. Newmont Goldcorp Timmins, Ontario Development Au 2.0% NSR(3)
La Fortuna Minera Alamos Durango, Mexico Development Au, Ag, Cu 1.0% NSR(4)
New Luika Shanta Gold Tanzania Production Au 15% Ag Stream
Wasamac Monarch Gold Val d'Or, Quebec Development Au 1.5% NSR
Timmins West Ext. Pan American Silver Timmins, Ontario Development Au 1.5% NSR(3)
Beaufor Mine Monarch Gold Val d'Or, Quebec Development Au 1.0% NSR
San Luis SSR Mining Peru Development Ag, Au 1.0% NSR
Akasaba West Agnico Eagle Val d'Or, Quebec Development Au, Cu 2.0% NSR(3)
TVZ Zone Newmont Goldcorp Timmins, Ontario Development Au 2.0% NSR
Dufferin East Resource Capital Halifax, Nova Scotia Development Au 1.0% NSR
Zaruma Core Gold Ecuador Development Au 1.5% NSR
Kirkland-Hudson Kirkland Lake Gold Kirkland Lake, Ontario Exploration Au 2.0% NSR
Orion Minera Frisco Nayarit, Mexico Exploration Au, Ag 2.75% NSR(6)
Big Island Copper Reef Mining Flin Flon, Manitoba Exploration Au 2.0% NSR
Biricu Guerrero Ventures Guerrero, Mexico Exploration Au, Ag 2.0% NSR
Boulevard Independence Gold Yukon Exploration Au 1.0% NSR
Camflo Northwest Monarch Gold Val d'Or, Quebec Exploration Au 1.0% NSR
Edwards Mine Wateron Wawa, Ontario Exploration Au 1.25% NSR
Pucarana Buenaventura Peru Exploration Au, Ag 1.8% NSR(4)
Capricho Pucara Peru Exploration Au, Ag 1.0% NSR
Lourdes Pucara Peru Exploration Au 1.0% NSR
Santo Tomas Pucara Peru Exploration Au 1.0% NSR
Guadalupe/Pararin Pucara Peru Exploration Au 1.0% NSR
DNA Detour Gold Cochrane, Canada Exploration Au 2.0% NSR
Puchildiza Metalla Chile Exploration Au 1.5% NSR(5)
DeSantis Mine Canadian Gold Miner Timmins, Ontario Exploration Au 1.5% NSR
Bint Property Glencore Timmins, Ontario Exploration Au 2.0% NSR
Colbert/Anglo Goldcorp Timmins, Ontario Exploration Au 2.0% NSR
Montclerg IEP Timmins, Ontario Exploration Au 1.0% NSR
Pelangio Poirier Pelangio Exp. Timmins, Ontario Exploration Au 1.0% NSR
Beaudoin Explor Resources Timmins, Ontario Exploration Au, Ag 0.4% NSR
Sirola Grenfell Golden Peak Res. Kirkland Lake, Ontario Exploration Au 0.25% NSR
Mirado Mine Orefinders Kirkland Lake, Ontario Exploration Au 1.0% NSR(4)
Solomon's Pillar Sage Gold Greenstone, Ontario Exploration Au 1.0% NSR
Los Patos Private Venezuela Exploration Au 1.5% NSR
Tower Mountain Private Thunder Bay, Ontario Exploration Au 2.0% NSR(6)
Goodfish Kirana Warrior Gold Kirkland Lake, Ontario Exploration Au 1.0% NSR

(1)

Zn: zinc, Pb: lead, Ag: silver, and Au: gold

(2)

See the Company’s website at https://www.metallaroyalty.com/ for the complete list and further details

(3)

Subject to partial buy-back and/or exemption

(4)

Option to acquire the underlying and/or additional royalty

(5)

Option available

(6)

Subject to closing conditions

QUARTERLY UPDATES ON ROYALTIES AND STREAMS

Santa Gertrudis 2.0% NSR

Agnico Eagle Mines Limited reported on July 24, 2019 that they continue to expand mineralization at the Santa Gertrudis project in Mexico. The Trinidad zone has been extended by 800 meters (“m”) to more than 3 kilometers strike length. Drilling extended the newly discovered Amelia deposit to a 700-meter strike length and a total depth of 450 meters. Notable intercepts by Agnico Eagle include 8.2 grams per tonne (“g/t”) gold over 7.3m and 8.8g/t gold over 6m.

 
Management’s Discussion and Analysis - Page 3


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

Moreover, drilling at the Becarros zone has discovered new mineralization known as the Bertha target, located 250m northwest of the Becerros Norte deposit; highlighted by 2.1g/t gold over 9.5m; 150m to the south west and 3g/t gold over 8m. Half of the 2019 supplementary 11,500m drill program continues at Santa Gertrudis intending to explore new targets and expand the mineral resources. Agnico Eagle has stated they continue to believe that the Santa Gertrudis project has the potential to eventually be a similar size operation to the La India Mine which produced over 100Koz of gold and 180Koz of silver in 2018.

 
Management’s Discussion and Analysis - Page 4


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

COSE 1.5% and Joaquin 2.0% NSRs

Pan American Silver Corp. disclosed in their Q2 results on August 7, 2019 and related conference call that they spent a combined US$7,000,000 on the Joaquin and COSE projects during Q2-2019. Underground development and ground support system implementation is continuing to advance as they move closer to production.

Development at COSE has extracted 1,500 tonnes at 2,600g/t silver and 33g/t gold which is currently stockpiled on surface. This grade compares favorably with the reserve grade at COSE of 918g/t silver and 17.7g/t gold. At COSE, Pan American expects that production in late 2019 will be limited to development material with stope production in Q1-2020.

Metalla expects the timeline for stope production at Joaquin to begin by the end of 2019 as development will continue after further ground support system implementation in the next few weeks.

El Realito 2.0% NSR

At El Realito, Agnico Eagle reported exploration drilling continued to extend the mineralization laterally and confirm structures to the east. Agnico Eagle increased the drill program at La India in 2019 by an additional 5,000-meters to further expand mineral resources. Drilling in the main structure has yielded several oxide intercepts including 0.6g/t gold and 4g/t silver over 13.2m and 0.6g/t gold and 4g/t silver over 8.4m which were both within 100m of the surface. Drilling 300 meters east of the main structure, intersected 0.8g/t gold and 110g/t silver over 11.2m and 3.1g/t gold and 27g/t silver over 3.4m which were also within 100m of the surface. The El Realito mineralized system remains open, and Agnico Eagle expects to increase the year-end resource estimate.

 
Management’s Discussion and Analysis - Page 5


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

Endeavor 100% Silver Stream

The Endeavor Mine located in New South Wales, Australia was once the region’s largest zinc, lead, and silver producer. Commissioned in 1983 as the Elura Mine, the site has been operated by CBH Resources Limited (“CBH”) since 2003 and was then renamed as the Endeavor Mine. The orebody at the Endeavor Mine has the form of massive vertical pillars, which is similar to others found in the Cobar Basin. Extraction of approximately 30 million tonnes has occurred to date.

Metalla has the right to buy 100% of the silver production up to 20.0 million ounces (7.2 million ounces have been delivered to date) from the Endeavor Mine for an operating cost contribution of US$1.00 per ounce of payable silver, indexed annually for inflation, and a further increment of 50% of the amount by which silver price exceeds US$7.00 per ounce.

CBH announced on July 17, 2019 that they will scale back production from 25,000 to 17,000 tonnes per month and staff for the remainder of 2019 while focusing on infill drilling of the new Deep Zinc Lode Resource to better appraise its future viability. A production decision on the Deep Zinc Lode is expected in Q4-2019 with the potential to add 3 to 5 years of production. Metalla will continue to monitor production at the Endeavor Mine.

 
Management’s Discussion and Analysis - Page 6


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

15 Mile Stream 1.0% and 3.0% NSRs

Atlantic Gold reported by press release dated March 13, 2109 updated mineral resource estimates following recent drilling campaigns at its Touquoy, 15 Mile Stream, and Cochrane Hill deposits. Following the drilling of 35,710 metres since the last resource estimate at the FMS deposit (see technical report, filed on www.sedar.com, titled “Moose River Consolidated Project, Nova Scotia, Canada, NI 43-101 Technical Report on Moose River Consolidated Phase 1 and 2 Expansion” with an effective date of January 24, 2018), Atlantic Gold reported an increase of 47% or 216,000 oz. for a total of 677,000 oz. of contained gold between the three deposits of Egerton-MacLean, Hudson, and Plenty.

    Measured     Au     Contained           Au     Contained  
    & Indicated     Grade     Au     Inferred     Grade     Au  
Pit Constrained   (Kt)     (g/t)     (Koz)     (Kt)     (g/t)     (Koz)  
Eggerton-MacLean   14,600     1.16     544     1,400     1.24     56  
Hudson   1,800     0.78     45     400     1.01     13  
Plenty   2,700     1.01     88     300     1.56     15  
Total   19,100     1.10     677     2,100     1.24     84  

Atlantic Gold intends to continue to explore 15 Mile Stream in 2019 and test the connections between the Egerton-MacLean Zone and the newly-discovered 149 Deposit located two (2) kilometres to the north-east, which was omitted from the recent estimate. Follow-up diamond drilling is underway to test the easterly extension of the 149 Gold Deposit. This was the first discovery of the Corridor Regional Program, an initial program of 6,000 metres is planned.

Garrison 2.0% NSR

Osisko Mining Inc. (“Osisko”) completed the spin-out of the Garrison gold project into a new company called O3 Mining Inc. The Company views this proposed transaction as a positive development for the Garrison gold project, which will become a material asset of O3 Mining and provide several potential benefits: the ability to push forward the Garrison project on a standalone basis and the flexibility to consolidate other projects in close proximity to build critical mass that can attract development by major mining companies. The table below outlines the mineral resource estimate for the Garrison gold deposit:

    Measured     Au     Contained           Au     Contained  
    & Indicated     Grade     Au     Inferred     Grade     Au  
Pit Constrained   (Kt)     (g/t)     (Koz)     (Kt)     (g/t)     (Koz)  
Garrcon   20,711     0.97     644     2,834     1.83     167  
Jonpol   7,165     1.63     376     471     1.92     29  
903   15,734     1.08     548     6,961     1.01     225  
Total   43,610     1.12     1,568     10,266     1.28     421  

The estimate is based on 1,115 drill holes totaling 342,874 metres of drilling completed by previous operators and includes 197 holes totaling 87,251 metres by Osisko between 2016 and July 2018. Global non-pit constrained resources at a 0.4 g/t Au cut-off to 300 metres below surface are 1.87 million oz. gold at 1.06 g/t Au in the measured & indicated category and 0.61 million oz. gold at 0.92 g/t Au in the inferred category.

Based on the updated resource estimate, management believes Osisko’s intent to prioritize the open pit potential of the Garrison deposit which may envision three (3) separate pits and a centralized milling facility as the project continues to move forward under O3 Mining’s direction.

 
Management’s Discussion and Analysis - Page 7


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

Akasaba West 2.0% NSR

Agnico Eagle has reported that development of the Akasaba West open pit is scheduled for 2021 based on the prioritization of development capital spending. Akasaba West contains probable mineral reserves of 147,000 ounces of gold and 25,800 tonnes of copper (5.4 million tonnes grading 0.84 g/t gold and 0.48% copper) and is expected to contribute approximately 20,000 ounces of gold per year to the Goldex production profile once in production.

NLGM 15% Silver Stream

Shanta Gold Limited (“Shanta”) announced on July 15, 2019 an updated resource estimate at its New Luika Gold Mine (“NLGM”) which is expected to extend the mine life. Highlights from the resource estimate include:

drilling at Bauhinia Creek (“BC”) Central, conducted in April and May 2019, has converted 126,787 ounces of gold in Inferred Resources grading 3.15 g/t into 83,543 ounces of gold in Indicated Resources grading 7.85 g/t, a suitable level of confidence for these ounces to be incorporated into the Mine Plan;

a further 58,553 ounces of gold in new Inferred Resources grading 4.79 g/t have been added to the Mineral Resource;

these new high grades, underground Indicated Resources are expected to be supplemented with medium/low-grade ounces to match the historically blended feed grade of 4.3g/t gold;

incorporation of the additional Resource ounces is expected to extend the current Life of Mine to at least 2025;

Shanta’s strategy is to maintain a rolling 5-8-year life of mineable ounces which balances the cost of exploration with visibility on future production;

the next phase of drilling on the mining licenses over the next 12 months will target conversion of a further 220,300 ounces of gold in Inferred Resources into Indicated Resources at BC as well as other deposits, namely: the Ilunga, Luika and Elizabeth Hill orebodies.

Metalla holds a 15% interest in the silver stream on NLGM, which grants the right to purchase silver at 10% of the prevailing spot price at delivery.

Wasamac 1.5% NSR

Monarch Gold Corp. spent $2,497,420 on the Wasamac project during the nine months ended March 31, 2019. On December 3, 2018, Monarch Gold announced the positive results of the feasibility study prepared for the Wasamac gold project. The purpose of the study was to complete a review and compilation of the resources reclassified in October 2017 and to integrate advanced mining designs by integrating Rail-Veyor® technology and a paste backfill system, to study treatment options and water and tailings management facilities, and to evaluate the economic aspects of this underground gold project. According to Monarch Gold the results of the feasibility study show that the Wasamac project is economically viable and could become a low-cost production mine, and the study also serves as a basis for making a production decision and fully supports the licensing and financing process. Highlights from the feasibility study include:

significant production volume with an average annual gold production of 142,000 ounces over 11 years;

high yield: pre-tax internal rate of return of 23.6%, net present value of $522,000,000 and payback period of 3.6 years;

low production cash cost of C$720/ounce (US$550/ounce) and C$826/ounce (US$630/ounce) all-in sustaining cost;

initial capital costs of C$464,000,000, including approximately C$230,000,000 for the plant and tailings facility;

strategic location: The mine infrastructure will be located on recently acquired land along the Trans-Canada Highway and 50 metres from the railway line linked to multiple milling facilities; and

high exploration potential: largely under-explored laterally and at depth. The technical report summarizing the results of the feasibility study is available on the Monarch Gold’s website.

Hoyle Pond Extension 2.0% NSR

Metalla owns a 2.0% NSR royalty payable by Newmont Goldcorp Inc. on the Hoyle Pond Extension Royalties, which are located on claims that are beneath the Kidd metallurgical complex and immediately adjacent to the east and northeast of the Hoyle Pond mine complex. There is a 500,000 oz. gold exemption on the leased mining rights. As of the end of 2018, approximately 2,000 ounces of gold was produced from Metalla’s royalty claims and total reserves and resources included 52,820 oz Au at an average grade of 8.4 g/t gold. Drilling is expected to continue through 2019 with 18,000 to 20,000 metres on the extension.


 
Management’s Discussion and Analysis - Page 8



METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

Production and sales from royalties and streams


    Q4      Q4      YTD      YTD   
    2019      2018      2019(4)   2018(1)  
Attributable silver oz. from prior period   77,272     35,473     90,476     -  
Production during the period                        
   Endeavor Silver Stream   29,682     146,721     383,325     501,677  
   NLGM(2)   4,389     4,730     17,558     18,114  
Total attributable silver oz. produced   111,342     186,924     491,359     519,791  
Total attributable silver oz. sold(1)   (51,827 )   (96,448 )   (431,844 )   (429,315 )
Remaining attributable silver oz.(3)   59,515     90,476     59,515     90,476  

(1)

Includes attributable silver oz. from the Endeavor silver stream that were produced, shipped and provisionally invoiced during June and July 2017, where the Company is entitled to the associated trade receivable amounts (see non-IFRS Financial Measures).

(2)

Adjusted for the Company’s proportionate share of NLGM held by Silverback.

(3)

Represents attributable silver oz. that were produced and to be realized by the operator(s) in subsequent periods after the reporting date.

(4)

Delivery delays caused by the smelter has increased the concentrate inventory at the Endeavor Mine.

OUTLOOK

The Company will provide guidance for fiscal 2020 upon commercial production for Joaquin and COSE expected in calendar Q1-2020 and CBH Resources production decision on the new discovery of the Deep Zinc Lode at Endeavor.

SUMMARY OF QUARTERLY RESULTS

The following table provides selected financial information for the eight quarters up to May 31, 2019 and should be read in conjunction with the Company’s consolidated financial statements for the year ended May 31, 2019 and 2018.

    Q4-2019     Q3-2019     Q2-2019     Q1-2019  
Revenue from stream interest $  887,214   $  1,442,006   $  1,623,140   $  3,900,301  
Share-based payments   (228,411 )   (362,547 )   (214,056 )   (279,457 )
Net loss for the period   (1,188,405 )   (446,105 )   (496,948 )   (312,031 )
Dividends declared and paid   565,603     492,648     401,314     354,174  
Earnings (loss) per share - basic and diluted   (0.01 )   (0.00 )   (0.01 )   (0.00 )
Weighted average shares outstanding - basic   127,427,085     111,928,822     92,698,885     79,311,399  

    Q4-2018     Q3-2018     Q2-2018     Q1-2018  
Revenue from stream interest $  1,868,092   $  1,761,491   $  3,066,670   $  672,078  
Share-based payments   (179,517 )   (28,800 )   -     (624,429 )
Net loss for the period   (797,120 )   (310,845 )   (440,105 )   (1,013,686 )
Dividends declared and paid   225,519     148,759     -     -  
Earnings (loss) per share - basic and diluted   (0.01 )   (0.00 )   (0.01 )   (0.02 )
Weighted average shares outstanding - basic   75,236,522     74,407,325     73,168,849     62,499,990  

ANNUAL INFORMATION

Selected financial information form the Company’s three most recently completed financial years is summarized as follows:

    May 31     May 31     May 31  
Year ended   2019     2018     2017  
Revenue from stream interest $  7,852,661   $  7,368,331   $  Nil  
Net income (loss)   (2,443,489 )   (2,561,756 )   (3,238,684 )
Earnings (loss) per share - basic and diluted   (0.02 )   (0.04 )   (0.08 )
Adjusted EBITDA(1)   2,198,514     2,849,227     (700,532 )
Total assets   63,724,052     24,641,614     7,834,973  
Total non-current financial liabilities   145,221     8,652,673     Nil  
Dividends declared and paid $  1,813,738   $  374,278   $  Nil  

(1)See non-IFRS Financial Measures

 
Management’s Discussion and Analysis - Page 9


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

RESULTS OF OPERATIONS

Three months ended May 31, 2019

The Company’s net loss totaled $1,188,405 (2018 - $797,120) for the three months ended May 31, 2019. Overall, net loss for the current quarter was higher than for 2018 primarily due to increased general and administrative expenses from higher level of acquisition and capital market activities, partially offset by increased gross profit.

Year ended May 31, 2019

The Company’s net loss totaled $2,443,489 (2018 - $2,561,756) for the year ended May 31, 2019. Overall, net loss for the current year remained comparative to 2018. The increase in gross profit from the Endeavor Silver Stream interest was offset by increased general and administrative expenses from higher level of acquisition and capital market activities.

LIQUIDITY AND CAPITAL RESOURCES

The Company considers items included in shareholders’ equity as capital. The Company’s objective when managing capital is to safeguard the Company’s ability to continue as a going concern, so that it can continue to provide returns for shareholders and benefits for other stakeholders.

The Company’s cash as at May 31, 2019 totaled $4,603,062 (2018 - $4,817,357) and its working capital was $862,799 (2018 - $4,661,792). As at May 31, 2019, the Company had $Nil (2018 - $8,652,673) long-term loan payable outstanding. The Company manages the capital structure and makes adjustments in light of changes in economic conditions and the risk characteristics of the underlying assets.

The Company believes it has sufficient working capital to undertake its current business plan. However, should the Company undertake anything over and above these plans, management will need additional sources of working capital. In order to maintain or adjust the capital structure, the Company may issue new shares through public and/or private placements, sell assets, or return capital to shareholders.

During the year ended May 31, 2019, the Company retired the remaining balance of its convertible debenture with Coeur and acquired a new $12,000,000 convertible loan facility with Beedie to fund acquisitions of new royalties and streams.

During the year ended May 31, 2019, cash decreased by $214,295. The decrease was due to net cash used in investing activities of $13,039,080, partially offset by net cash provided by operating and financing activities of $2,286,671 and $10,451,034, respectively. Exchange rate changes had a positive impact on cash of $87,080.

Operating activities

During the year ended May 31, 2019, net cash provided by operating activities amounted to $2,286,671, which included increase in trade receivables and other and trade and other payable of $249,080 and $1,007,794, respectively, during the normal course of business.

Investing activities

Cash used in the Company’s investing activities during the year ended May 31, 2019 totaled $13,039,080, which were primarily comprised of $13,458,638 paid for the acquisition of NSR royalties, partially offset by distribution from its investment in Silverback.

Financing activities

Cash provided by the Company’s financing activities during the year ended May 31, 2019 totaled $10,451,034, which were primarily comprised of $6,381,927 from private placements, $5,272,900 from the exercise of share purchase warrants and stock options, and $2,554,721 from loan arrangements, partially offset by $1,566,939 of principal loan repayments, $1,813,738 of dividend paid and $377,837 of interest paid.

 
Management’s Discussion and Analysis - Page 10


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

Requirement of additional financing

Management believes that the Company’s current operational requirements and capital projects can be funded from existing cash and cash generated from operations. If future circumstances dictate an increased cash requirement and we elect not to delay, limit, or eliminate some of our plans, we may raise additional funds through debt financing, the issuance of hybrid debt-equity securities, or additional equity securities. The Company has relied entirely on equity financings and loans for all funds raised to date for its acquisitions, capital expansions, and operations. Capital markets may not be receptive to offerings of new equity from treasury or debt, whether by way of private placements or public offerings. The Company’s growth and success may be dependent on external sources of financing which may not be available on acceptable terms.

TRANSACTIONS WITH RELATED PARTIES

The aggregate value of transactions and outstanding balances relating to key management personnel were as follows:

    Salary     Share-based        
For the year ended May 31, 2019   or fees     Payments     Total  
Management $  907,230   $  386,013   $  1,293,243  
Directors   160,066     517,430     677,496  
  $  1,067,296   $  903,442   $  1,970,739  

As at May 31, 2019, the Company had $407,284 (2018 - $70,833) due to directors and management related to remuneration and expense reimbursements, which have been included in accounts payable and accrued liabilities.

 
Management’s Discussion and Analysis - Page 11


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

OFF-BALANCE SHEET ARRANGEMENTS

As of the date of this MD&A, the Company does not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on the results of operations or financial condition of the Company, including, and without limitation, such considerations as liquidity and capital resources.

PROPOSED TRANSACTIONS

While the Company continues to pursue further transactions, there are no binding transactions of a material nature that have not already been disclosed publicly.

COMMITMENTS

The Company had certain payments in cash and common shares related to its royalty interests, see Note 13 of the consolidated financial statements for the year ended May 31, 2019.

FINANCIAL INSTRUMENTS

Fair value

Financial instruments recorded at fair value on the statement of financial position are classified using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels:

The fair value hierarchy requires the use of observable market inputs whenever such inputs exist. A financial instrument is classified to the lowest level of the hierarchy for which a significant input has been considered in measuring fair value. As at May 31, 2019, the Company’s financial instruments measured at fair value are as follows:

    Level 1     Level 2     Level 3     Total  
Financial assets                        
Receivables from provisional sales $  -   $  129,960   $  -   $  129,960  

The carrying value of cash, receivables, and accounts payable and accrued liabilities approximated their fair value because of the short-term nature of these instruments. Receivable from provisional sales includes provisional pricing, and final price and assay adjustments and is valued using observable market commodity forward prices and thereby classified within Level 2 of the fair value hierarchy. The fair value of the Company’s loans payable is approximated by its carrying value as its interest rates are comparable to market interest rates.

The Company’s activities expose it to financial risks of varying degrees of significance which could affect its ability to achieve its strategic objectives for growth and shareholder returns. The principal financial risks to which the Company is exposed are credit risk and liquidity risk. The Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk management framework and reviews the Company’s policies on an ongoing basis.

Credit risk

Credit risk arises from cash deposits, as well as credit exposures to counterparties of outstanding receivables and committed transactions. There is no significant concentration of credit risk other than cash deposits. The Company’s cash deposits are primarily held with a Canadian chartered bank. Receivables include value added tax due from the Canadian government. The carrying amount of financial assets recorded in the financial statements represents the Company’s maximum exposure to credit risk. The Company believes it is not exposed to significant credit risk and overall, the Company’s credit risk has not declined significantly from the prior year.

Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk by continuing to monitor forecasted and actual cash flows. The Company has in place a planning and budgeting process to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis and its development plans. The Company strives to maintain sufficient liquidity to meet its short-term business requirements, taking into account its anticipated cash flows from royalty interests, its holdings of cash, and its committed liabilities. The maturities of the Company’s non-current liability are disclosed in Note 7 in the consolidated financial statements. All current liabilities are settled within one year.


 
Management’s Discussion and Analysis - Page 12


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

Currency risk

The Company is exposed to the financial risk related to the fluctuation of foreign exchange rates. The Company primarily operates in Canada and Australia and incurs expenditures in currencies other than the Canadian dollars. Thereby, the Company is exposed to foreign exchange risk arising from currency exposure. The Company has not hedged its exposure to currency fluctuations. Based on the above net exposure, as at May 31, 2019, and assuming that all other variables remain constant, a 1% depreciation or appreciation of the Canadian dollar against the US dollar would result in an increase/decrease of approximately $8,100 in the Company’s pre-tax income or loss.

EVENTS AFTER THE REPORTING DATE

Subsequent to May 31, 2019, the Company:

NEW ACCOUNTING STANDARDS

Accounting standards adopted during the period

Revenue recognition

Effective June 1, 2018, the Company has adopted IFRS 15 Revenue from Contracts with Customers (“IFRS 15”). The Company elected to apply IFRS 15 using a modified retroactive approach by recognizing the cumulative effect of initially adopting this standard at the date of initial recognition. Comparative information has not been restated and continues to be reported under IAS 18 Revenue (“IAS 18”). The Company has concluded that there was no cumulative effect adjustment required to be recognized at June 1, 2018. The details of the accounting policy changes are described below.

Revenue is comprised of revenue earned in the period from royalty and mineral stream interests. In accordance with IFRS 15, the Company recognizes revenue to depict the transfer of the relevant commodity to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those commodities. For the Company’s royalty and stream interests, revenue recognition occurs when the relevant commodity is transferred to the end customer by the operator of the related property. Revenue is measured at the fair value of the consideration received or receivable when management can reliably estimate the amount, pursuant to the terms of the royalty or stream agreement.

In some instances, the Company will not have access to sufficient information to make a reasonable estimate of consideration to which it expects to be entitled and, accordingly, revenue recognition is deferred until management can make a reasonable estimate. Differences between estimates and actual amounts are adjusted and recorded in the period that the actual amounts are known. Under the terms of certain royalty and stream agreements, revenue may be subject to adjustment upon final settlement of estimated metal prices, weights, and assays. Provisionally-priced revenues are initially recognized based on forward prices. Adjustments to revenue from metal prices are recorded at each reporting period and other adjustments are recorded on final settlement and are offset against revenue when incurred.

 
Management’s Discussion and Analysis - Page 13


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

Financial instruments

Effective June 1, 2018, the Company has adopted IFRS 9 Financial Instruments (“IFRS 9”). Prior periods were not restated, and no material changes resulted from adopting this new standard. IFRS 9 introduced a revised model for classification and measurement, and while this has resulted in several financial instrument classification changes, as presented in Note 12, there were no quantitative impacts from adoption. The details of the accounting policy changes are described below.

IFRS 9 largely retains the existing requirements in IAS 39 Financial Instruments: Recognition and Measurement (“IAS 39”) for the classification and measurement of financial liabilities. However, it eliminates the previous IAS 39 categories for financial assets of held to maturity, loans and receivables, and available for sale.

Under IFRS 9, on initial recognition, financial assets are recognized at fair value and are subsequently classified and measured at amortized cost, fair value through other comprehensive income (“FVOCI”), or fair value through profit or loss (“FVTPL”). The classification of financial assets is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics. A financial asset is measured at fair value net of transaction costs that are directly attributable to its acquisition except for financial assets at FVTPL where transaction costs are expensed. All financial assets not classified and measured at amortized cost or FVOCI are measured at FVTPL.

Derivatives embedded in contracts where the host is a financial asset in the scope of the standard are never separated, and instead the hybrid financial instrument as a whole is assessed for classification. On initial recognition of an equity instrument that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’s fair value in other comprehensive income (“OCI”). This election is made on an investment-by-investment basis.

The classification determines the method by which the financial assets are carried on the consolidated statement of financial position subsequent to initial recognition and how changes in value are recorded. The following accounting policies apply to the subsequent measurement of financial assets.


 
Management’s Discussion and Analysis - Page 14


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

Financial liabilities are designated as either fair value through profit or loss, or other financial liabilities. All financial liabilities are classified and subsequently measured at amortized cost except for financial liabilities at FVTPL. The classification determines the method by which the financial liabilities are carried on the consolidated statement of financial position subsequent to inception and how changes in value are recorded. Other financial liabilities are carried on the consolidated statement of financial position at amortized cost. The Company completed an assessment of its financial instruments as at June 1, 2018. The following table shows the original classification under IAS 39 and the new classification under IFRS 9:

  IAS 39 IFRS 9
Financial assets    
Cash Loan and receivables Amortized costs
Receivable from provisional sales FVTPL FVTPL
Financial liabilities    
Trade payable and accrued liabilities Loan and receivables Amortized costs
Loan payable Loan and receivables Amortized costs

IFRS 9 introduces a new three-stage expected credit loss model for calculating impairment for financial assets. IFRS 9 no longer requires a triggering event to have occurred before credit losses are recognized. An entity is required to recognize expected credit losses when financial instruments are initially recognized and to update the amount of expected credit losses recognized at each reporting date to reflect changes in the credit risk of the financial instruments.

In addition, IFRS 9 requires additional disclosure requirements about expected credit losses and credit risk. For its trade receivables from provisional sales, the Company applies the simplified approach to providing for expected credit losses, which allows the use of a lifetime expected loss provision. There was no adjustment relating to the implementation of the expected credit loss model for the Company’s trade receivables from provisional sales. Impairment losses on financial assets carried at amortized cost are reversed in subsequent periods if the amount of the loss decreases and the decrease can be objectively related to an event occurring after the impairment was recognized.

Accounting pronouncements not yet effective

In January 2016, the IASB issued IFRS 16 Leases (“IFRS 16”), which requires lessees to recognize assets and liabilities for most leases. IFRS 16 becomes effective for annual periods beginning on or after January 1, 2019 and the Company has elected to apply the standard retrospectively. The Company is currently completing its assessment of the new standard, but it is not expected to have a material impact on the Company’s consolidated financial statements.

In June 2017, the IASB issued IFRS Interpretations Committee Interpretation 23 Uncertainty over Income Tax Treatments (“IFRIC 23”), which is applied to the determination of taxable profit or loss, unused tax losses, unused tax credits, tax rates and tax bases, when there is uncertainty about income tax treatment under IAS 12 Income Taxes. IFRIC 23 becomes effective June 1, 2019 and is to be applied retrospectively. The Company is currently assessing the impact on its consolidated financial statements.

CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

The preparation of consolidated financial statements in conformance with IFRS requires management to make estimates, judgments and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. The Company’s significant accounting policies and estimates are disclosed in the annual consolidated financial statements for the year ended May 31

NON-IFRS FINANCIAL MEASURES

The Company has included, throughout this document, certain performance measures, including (a) average cash cost of silver per attributable ounce, (b) average realized silver price per attributable ounce, and (c) adjusted EBITDA. The presentation of these non-IFRS measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These non-IFRS measures do not have any standardized meaning prescribed by IFRS, and other companies may calculate these measures differently.

 
Management’s Discussion and Analysis - Page 15


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

Average cash cost per attributable ounce

Average cash cost per attributable ounce is calculated by dividing the Company’s total cash cost of sales, excluding depletion by the number of attributable silver ounces sold. The Company presents average cash cost per ounce as it believes that certain investors use this information to evaluate the Company’s performance in comparison to other streaming companies in the precious metals mining industry who present results on a similar basis.

    Q4     Q4     YTD     YTD  
Presented in US$   2019     2018     2019     2018 (1)
Cost of sales, excluding depletion $  259,702   $  572,316   $  2,267,741   $  2,560,936  
Cost of sales for NLGM(2)   7,037     7,744     25,775     29,608  
Adjust for:                        
   Refining charge   37,127     86,969     415,548     441,140  
Total cash cost of sales   303,866     670,029     2,709,064     3,031,684  
Total attributable silver oz. sold(3)   51,827     96,448     431,844     429,315  
Average cash cost of silver per attributable oz. $  5.86   $  6.95   $  6.27   $  7.06  

(1)

The Endeavor silver stream was acquired on July 31, 2017; comparative information includes attributable silver oz. that were shipped and provisionally invoiced during June and July 2017, where the Company is entitled to the associated trade receivable amounts.

(2)

Adjusted for the Company’s proportionate share of NLGM held by Silverback.

(3)

Payable silver ounces attributable to the Company that were shipped and provisionally invoiced during the period; as at the reporting date, 59,515 oz. of attributable silver produced were to be sold in the subsequent quarter.

Average realized silver price per attributable ounce

Average realized silver price per attributable ounce is calculated by dividing the Company’s sales by the number of attributable silver ounces sold. The Company presents average realized silver price per attributable ounce as it believes that certain investors use this information to evaluate the Company’s performance in comparison to other streaming companies in the precious metals mining industry that present results on a similar basis.

    Q4     Q4     YTD     YTD  
Presented in US$   2019     2018     2019     2018 (1)
Sales from stream interest $  681,388   $  1,449,545   $  5,944,852   $  6,449,325  
Revenue from NLGM(2)   70,369     77,445     257,751     296,076  
Adjust for:                        
   Refining charge   37,127     86,969     415,548     441,140  
Sales from stream and other interests   788,884     1,616,958     6,618,152     7,186,541  
Total attributable silver oz. sold   51,827     96,448     431,844     429,315  
Average realized silver price per attributable oz. $  15.22   $  16.77   $  15.33   $  16.74  
                         
Operating cash margin per attributable oz.(3) $  9.36   $  9.82   $  9.06   $  9.68  

(1)

The Endeavor silver stream was acquired on July 31, 2017; comparative information includes attributable silver oz. that were shipped and provisionally invoiced during June and July 2017, where the Company is entitled to the associated trade receivable amounts.

(2)

Adjusted for the Company’s proportionate share of NLGM held by Silverback.

(3)

Operating cash margin is calculated based on average realized price and average cash cost.


 
Management’s Discussion and Analysis - Page 16



METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

Adjusted EBITDA

Management uses adjusted EBITDA to evaluate the Company’s operating performance, to plan and forecast its operations, and assess leverage levels and liquidity measures. The Company presents adjusted EBITDA as it believes that certain investors use this information to evaluate the Company’s performance in comparison to other streaming companies in the precious metals mining industry who present results on a similar basis. However, adjusted EBITDA does not represent, and should not be considered an alternative to, net income (loss) or cash flow provided by operating activities as determined under IFRS.

    Q4     Q4     YTD     YTD  
Presented in C$   2019     2018     2019     2018  
Net loss $  (1,188,405 ) $  (791,120 ) $  (2,433,489 ) $  (2,561,756 )
Interest expense on loans payable   178,708     108,604     489,458     356,798  
Income tax provision (recovery)   (244,457 )   47,043     356,431     197,314  
Depletion and amortization   278,914     968,914     2,415,942     3,689,838  
Foreign exchange (gain) loss   13,522     114,118     194,792     334,287  
Share-based payments(1)   228,411     179,517     1,084,471     832,746  
Adjusted EBITDA $  733,307   $  621,076   $  2,097,605   $  2,849,227  

(1) Includes stock options, restricted share units, and performance-based payments.

RISK FACTORS

The Company’s ability to generate revenues and profits from its natural resource properties is subject to a number of risks and uncertainties including, without limitation, the following:

Changes in the market price of the commodities

The revenue derived by the Company from its asset portfolio will be significantly affected by changes in the market price of the commodities underlying the royalty, stream, or non-operating interests. The Company’s revenue will be particularly sensitive to changes in the price of gold and silver, as the revenue from these commodities represents substantially all of the cash flow derived from the asset portfolio. Commodity prices, including those to which Metalla is exposed, fluctuate on a daily basis and are affected by numerous factors beyond the control of the Company, including levels of supply and demand, industrial development levels, inflation and the level of interest rates, the strength of the U.S. dollar and geopolitical events. Such external economic factors are in turn influenced by changes in international investment patterns, monetary systems, and political developments.

All commodities, by their nature, are subject to wide price fluctuations and future material price declines will result in a decrease in revenue or, in the case of severe declines that cause a suspension or termination of production by relevant operators, a complete cessation of revenue from royalty, stream, or non-operating interests applicable to one or more relevant commodities. Moreover, broader commodity market tends to be cyclical, and a general downturn in overall commodity prices could result in a significant decrease in overall revenue. Any such price decline may result in a material adverse effect on Metalla’s profitability, results of operations, cash flows, financial condition, and trading price of Metalla securities.

Gold and silver are produced or will be produced as a by-product metal at some of the assets; therefore, production decisions and the economic cut-off applied to the reporting of gold and silver reserves and resources, as applicable, will be influenced by changes in the commodity prices of other metals at the mines.

Limited or lack of control over operations

The Company is not directly involved in the operation of mines. The revenue derived from the asset portfolio is based on production by third party property owners and operators. The owners and operators generally will have the power to determine the manner in which the properties are exploited, including decisions to expand, continue or reduce, suspend or discontinue production from a property, decisions about the marketing of products extracted from the property and decisions to advance exploration efforts and conduct development of non-producing properties. The interests of third-party owners and operators and those of the Company on the relevant properties may not always be aligned. As an example, it will usually be in the interest of the Company to advance development and production on properties as rapidly as possible in order to maximize near-term cash flow, while third party owners and operators may take a more cautious approach to development as they are at risk on the cost of development and operations. Likewise, it may be in the interest of property owners to invest in the development of and emphasize production from projects or areas of a project that are not subject to streaming, royalty or working interest obligations. The inability of Metalla to control the operations for the properties in which it has a royalty, stream, or other production-base interest may result in a material and adverse effect on Metalla’s profitability, results of operations, cash flows, financial condition, and trading price of Metalla securities.

 
Management’s Discussion and Analysis - Page 17


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

In addition, the owners or operators may take action contrary to Metalla’s policies or objectives; be unable or unwilling to fulfill their obligations under their agreements with the Company; have difficulty obtaining or be unable to obtain the financing necessary to move projects forward; or experience financial, operational or other difficulties, including insolvency, which could limit the owner or operator’s ability to perform its obligations under arrangements with the Company.

Furthermore, production from the properties in which Metalla holds an interest depends on the efforts of the owners/ operators’ employees. There is competition for geologists and persons with mining expertise. The ability of the owners or operators of such properties to hire and retain geologists and persons with mining expertise is key to those operations. Also, relations with employees may be affected by changes in the scheme of labour relations that may be introduced by the relevant governmental authorities in the jurisdictions in which those operations are conducted. Changes in such legislation or otherwise in the relationships of the owners and operators of such properties with their employees may result in strikes, lockouts or other work stoppages, any of which could have a material and adverse effect on Metalla’s profitability, results of operations, cash flows, financial condition, and trading price of Metalla securities.

The Company may not be entitled to any material compensation if any of the properties in which it holds a royalty, stream, or other production-base interest shuts down or discontinues their operations on a temporary or permanent basis. At any time, any of the operators of the properties in which it holds a royalty, stream, or other production-base interest or their successors may decide to suspend or discontinue operations.

The owners or operators of the projects in which the Company holds an interest may from time to time announce transactions, including the sale or transfer of the projects or of the operator itself, over which Metalla has little or no control. If such transactions are completed it may result in a new operator controlling the project, who may or may not operate the project in a similar manner to the current operator which may positively or negatively impact the Company. If any such transaction is announced, there is no certainty that such transaction will be completed, or completed as announced, and any consequences of such non-completion on Metalla may be difficult or impossible to predict.

Property rights, permits, and licenses held by owner and operators

Exploration, development, and operation of mining properties are subject to laws and regulations governing health and worker safety, employment standards, environmental matters, mine development, project development, mineral production, permitting and maintenance of title, exports, taxes, labour standards, reclamation obligations, heritage and historic matters and other matters. The owners or operators of the properties in which Metalla holds a royalty, stream, or other production-base interest, require licenses and permits from various governmental authorities in order to conduct their operations. Future changes in such laws and regulations or in such licenses and permits could have a material adverse impact on the revenue Metalla derives from the royalty/stream interests. Such licenses and permits are subject to change in various circumstances and are required to be kept in good standing through a variety of means, including cash payments and satisfaction of conditions of issue. Such licenses and permits may be subject to expiration, relinquishment, and/or termination without notice to, control of or recourse by the Company. There can be no guarantee that the owners or operators of those properties in which Metalla holds a royalty, stream, or other production-base interest, will be able to obtain or maintain all necessary licenses and permits in good standing that may be required to explore, develop and operate the properties, commence construction or operation of mining or oil & natural gas facilities, or maintain operations that economically justify the cost. Any failure to comply with applicable laws and regulations, permits and licenses, or to maintain permits and licenses in good standing, even if inadvertent, could result in interruption or closure of exploration, development or mining operations or fines, penalties or other liabilities accruing to the owner or operator of the project. Any such occurrence could substantially decrease production or cause the termination of operations on the property and have a material and adverse effect on Metalla’s profitability, results of operations, cash flows, financial condition, and the trading price of Metalla securities.

Construction, development, and/or expansion on underlying properties

Some projects or properties in which the Company holds an royalty, stream, or other production-base interest in are in the permitting, construction, development, and/or expansion stage and such projects are subject to numerous risks, including, but not limited to delays in obtaining equipment, materials and services essential to the construction and development of such projects in a timely manner, delays or inability to obtain required permits, changes in environmental or other regulations, currency exchange rates, labour shortages, cost escalations and fluctuations in metal prices. There can be no assurance that the owners or operators of such projects will have the financial, technical and operational resources to complete permitting, construction, development, and/or expansion of such projects in accordance with current expectations or at all.

 
Management’s Discussion and Analysis - Page 18


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

Limited access to data and disclosure

As a royalty/stream holder, the Company has limited access to data on the operations or to the actual properties themselves. This could affect its ability to assess the performance of the royalty, stream, or other production-base interest. This could result in deviations in cash flow from that which is anticipated by the Company. In addition, some royalty, stream, or non-operating interests may be subject to confidentiality arrangements which govern the disclosure of information with regard to said royalty, stream, or other production-base interest and, as such, the Company may not be in a position to publicly disclose non-public information with respect to certain royalty, stream, or non-operating interests. The limited access to data and disclosure regarding the operations of the properties in which the Company has an interest, may restrict Metalla’s ability to enhance its performance which may result in a material and adverse effect on Metalla’s profitability, results of operations, cash flows, financial condition, and trading price of Metalla securities. Although when creating new royalty or stream agreements, management attempts to obtain these rights, there is no assurance that such efforts will be successful.

Errors in calculations of royalty/stream payments and retroactive adjustments

Metalla’s royalty/stream payments are calculated by the operators of the properties on which the Company has royalties/streams based on the reported production. Each owner or operator’s calculation of our royalty/stream payments is subject to and dependent upon the adequacy and accuracy of its production and accounting functions, and errors may occur from time to time in the calculations made by an owner or operator. Certain royalty/stream agreements require the operators to provide the Company with production and operating information that may, depending on the completeness and accuracy of such information, enable the Company to detect errors in the calculation of royalty/stream payments that it receives. The Company does not, however, have the contractual right to receive production information for all of its royalty, stream, and similar production-based interests. As a result, Metalla’s ability to detect royalty/stream payment errors through its royalty/stream monitoring program and its associated internal controls and procedures is limited, and the possibility exists that the Company will need to make retroactive royalty/stream revenue adjustments. Some of Metalla’s royalty/stream contracts provide the right to audit the operational calculations and production data for the associated royalty/stream payments; however, such audits may occur many months following the recognition of such royalty/stream revenue and may require the Company to adjust its revenue in later periods.

Financial viability of property owners and operators

The Company is dependent to a large extent upon the financial viability and operational effectiveness of owners and operators of the relevant royalty/stream properties. Payments from production generally flow through the operator and there is a risk of delay and additional expense in receiving such revenues. Payments may be delayed by restrictions imposed by lenders, delays in the sale or delivery of products, the ability or willingness of smelters and refiners to process mine products, delays in the connection of wells to a gathering system, blowouts or other accidents, recovery by the operators of expenses incurred in the operation of the royalty/stream properties, the establishment by the operators of reserves for such expenses or the insolvency of the operator. The Company’s rights to payment under the royalties/streams must, in most cases, be enforced by contract without the protection of the ability to liquidate a property. This inhibits Metalla’s ability to collect outstanding royalties/streams upon a default. Additionally, some agreements may provide limited recourse in particular circumstances which may further inhibit the Metalla’s ability to recover or obtain equitable relief in the event of a default under such agreements. In the event of a bankruptcy of an operator or owner, it is possible that an operator may claim that the Company should be treated as an unsecured creditor and, therefore, have a limited prospect for full recovery of revenue and a possibility that a creditor or the operator may claim that the royalty or stream agreement should be terminated in the insolvency proceeding. Failure to receive payments from the owners and operators of the relevant properties or termination of Metalla’s rights may result in a material and adverse effect on the Company’s profitability, results of operations, cash flows, and financial condition.

Unfulfilled contractual obligations

Royalty, stream, and similar production-based interests in natural resource properties are largely contractual in nature. Parties to contracts do not always honour contractual terms and contracts themselves may be subject to interpretation or technical defects. To the extent grantors of royalty, stream, and similar production-based interests do not abide by their contractual obligations, the Company would be forced to take legal action to enforce its contractual rights. Such litigation may be time consuming and costly and there is no guarantee of success. Any pending proceedings or actions or any decisions determined adversely to the Company, may have a material and adverse effect on Metalla’s profitability, results of operations, cash flows, financial condition, and the trading price of Metalla securities.

Third party rights

Some royalty, stream, and similar production-based interests are subject to: (a) buy-down right provisions pursuant to which an operator may buy-back all or a portion of the royalty/stream, (b) pre-emptive rights pursuant to which parties to operating and royalty/stream agreements have the right of first refusal or first offer with respect to a proposed sale or assignment of a royalty/stream to the Company, or (c) claw back rights pursuant to which the seller of a royalty/stream to the Company has the right to re-acquire the royalty/stream. Holders may exercise these rights such that certain royalty, stream, or non-operating interests would no longer be held by the Company.


 
Management’s Discussion and Analysis - Page 19


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

Risk factors applicable to property owners and operators

To the extent that they relate to the production or minerals from or the continued operation of, properties in which Metalla holds a royalty, stream, or other production-based interest, Metalla will be subject to the risk factors applicable to the owners and operators of such mines of projects.

No assurance of titles or borders

A defect in the chain of title to any of the properties underlying the royalty, stream or similar production-based interests or necessary for the anticipated development or operation of a particular project to which a royalty, stream or other production-base interest relates may arise to defeat or impair the claim of the operator to a property. In addition, claims by third parties or aboriginal groups in Canada and elsewhere may impact on the operator’s ability to conduct activities on a property to the detriment of Metalla’s royalty, stream, or other production-based interests. To the extent an owner or operator does not have title to the property, it may be required to cease operations or transfer operational control to another party. Many royalty, stream, or non-operating interests are contractual, rather than an interest in land, with the risk that an assignment or bankruptcy or insolvency proceedings by an owner will result in the loss of any effective royalty, stream, or other production-base interest in a particular property. Further, even in those jurisdictions where there is a right to record or register royalty, stream, or non-operating interests held by the Company in land registries or mining recorders offices, such registrations may not necessarily provide any protection to the holder of such interests. Accordingly, the holder of such interests may be subject to risk from third parties. As a result, known title defects, as well as unforeseen and unknown title defects may impact operations at a project in which the Company has a royalty, stream, or other production-base interest and may result in a material and adverse effect on Metalla’s profitability, results of operations, cash flows, financial condition and the trading price of Metalla securities.

Unknown defects or impairments in the asset portfolio

Unknown defects in or disputes relating to the royalty, stream, and similar production-based interests the Company hold or acquire may prevent management from realizing the anticipated benefits from such royalty, stream, and similar production-based interests, and could have a material adverse effect on Metalla’s profitability, results of operations, and financial condition. It is also possible that material changes could occur that may adversely affect management’s estimate of the carrying values of royalty, stream, and similar production-based interests and could result in impairment charges. While the Company seeks to confirm the existence, validity, enforceability, terms and geographic extent of the royalty, stream, and similar production-based interests acquired, there can be no assurance that disputes over these and other matters will not arise. Confirming these matters, as well as the title to underlying mining property on which Metalla holds or seeks to acquire a royalty, stream, and other production-base interest, is a complex matter, and is subject to the application of the laws of each jurisdiction to the particular circumstances of each parcel of mining property and to the documents reflecting the royalty or stream interest. Similarly, royalty, stream, and similar production-based interests in many jurisdictions are contractual in nature, rather than interests in land, and therefore may be subject to change of control, bankruptcy or the insolvency of operators. The Company often does not have the protection of security interests over property that we could liquidate to recover all or part of Metalla’s investment in a royalty, stream, and other production-base interest. Even if the Company retains its royalty, stream, and similar production-based interests in a mining project after any change of control, bankruptcy or insolvency of the operator, the project may end up under the control of a new operator, who may or may not operate the project in a similar manner to the current operator, which may have a material and adverse effect on Metalla’s profitability, results of operations, cash flows, financial condition, and the trading price of Metalla securities.

Potential litigation involving underlying properties

Potential litigation may arise on a property on which the Company holds or has a royalty, stream, or other production-base interest (for example, litigation between joint venture partners or between operators and original property owners or neighbouring property owners). As a royalty/stream holder, the Company will not generally have any influence on the litigation and will not generally have access to data. Any such litigation that results in the cessation or reduction of production from a property (whether temporary or permanent) could have a material and adverse effect on Metalla’s profitability, results of operations, cash flows, financial condition, and the trading price of Metalla securities.

 
Management’s Discussion and Analysis - Page 20


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

Legal proceedings

Due to the nature of its business, the Company may be subject to numerous regulatory investigations, claims, lawsuits and other proceedings in the ordinary course of its business. The results of these legal proceedings cannot be predicted with certainty due to the uncertainty inherent in litigation, including the effects of discovery of new evidence or advancement of new legal theories, the difficulty of predicting decisions of judges and juries and the possibility that decisions may be reversed on appeal. There can be no assurances that these matters will not have a material adverse effect on the Metalla’s profitability, results of operations, cash flows, financial condition, and the trading price of Metalla securities.

Insurance

Where practical, a reasonable amount of insurance is maintained against risks in the Company’s operations, but coverage has exclusions and limitations. There is no assurance that the Company’s insurance will be adequate to cover all liabilities or that it will continue to be available and at terms that are economically acceptable. Losses from un-insured or under-insured events may cause the Company to incur significant costs that could have a material and adverse effect on Metalla’s profitability, results of operations, cash flows, financial condition, and the trading price of Metalla securities.

Environmental risks

All phases of mine operation or development are subject to governmental regulation including environmental regulation in the various jurisdictions in which they operate. Environmental legislation is evolving in a manner which will require stricter standards and enforcement, increased fines and penalties for non-compliance, more stringent environmental assessments of proposed projects and heightened responsibility for companies and their officers, directors and employees. There is no assurance that future changes in environmental hazards may exist on the properties at present which were caused by previous or existing owners or operators of the properties and which could impair the commercial success, levels of production and continued feasibility and project development and mining operations on these properties. One or more of the mining companies may become liable for such environmental hazards caused by previous owners or operators of the properties.

Failure to comply with applicable laws, regulations and permitting requirements may result in enforcement actions thereunder, including orders issued by regulatory or judicial authorities causing operations to cease or be curtailed, and may include corrective measures requiring capital expenditures, installation of additional equipment or remedial actions. Parties engaged in mining operations or in the exploration or development of mineral properties may be required to compensate those suffering loss or damage by reason of the mining activities and may have civil or criminal fines or penalties imposed for violations of applicable laws or regulations.

Dependence on key personnel

The Company is dependent upon the continued availability and commitment of its key management, whose contributions to immediate and future operations of Metalla are of significant importance. The loss of any such key management could negatively affect business operations. From time to time, the Company may also need to identify and retain additional skilled management and specialized technical personnel to efficiently operate its business. The number of persons skilled in the acquisition and development of royalties/streams is limited and competition for such persons is intense. Recruiting and retaining qualified personnel is critical to Metalla’s success and there can be no assurance of such success. If the Company is not successful in attracting and retaining qualified personnel, Metalla’s ability to execute its business model and growth strategy could be affected, which could have a material and adverse impact on its profitability, results of operations, and financial condition. The Company does not intend to maintain “key man” insurance for any members of its management.

Relations with employees

Production at mines or projects in which Metalla holds an interest depend on the efforts of employees. There is global competition for geologists and persons with mining expertise. The ability of a mining company to hire and retain geologists and persons with mining expertise is key to the specific mines or projects in which Metalla holds or may hold an interest. Further, relations with employees may be affected by changes in the scheme or labor relations that may be introduced by the relevant governmental authorities in the jurisdictions in which specific mines operate or in which a specific project is conducted. Changes in such legislation or otherwise in a mining company’s relationships with their employees may result in strikes, lockouts or other work stoppages, any of which could have a material adverse effect on the operation of mines or projects, the results of operations and financial condition.

 
Management’s Discussion and Analysis - Page 21


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

Conflict of interest

Certain of the directors and officers of the Company also serve as directors or officers of, or have significant shareholdings in, other companies involved in precious metals royalty and streaming business, to the extent that such other companies may engage in transactions or participate in the same ventures in which the Company participates, or in transactions or ventures in which the Company may seek to participate, the directors and officers of the Company may have a conflict of interest in negotiating and concluding terms respecting the extent of such participation. In all cases where directors and officers have an interest in other companies, such other companies may also compete with Metalla for the acquisition of royalty, stream, or non-operating interests. Such conflicts of the directors and officers may result in a material and adverse effect on Metalla’s profitability, results of operations, cash flows, financial condition, and the trading price of Metalla securities.

New acquisitions or other material royalty or streaming transactions

The Company is continuously reviewing opportunities to acquire existing royalties or streams, to create new royalty interests or streaming arrangements through the financing of mining projects, financing of new acquisitions or to acquire companies that hold royalties or streams. At any given time, the Company may have various types of transactions and acquisition opportunities in various stages of active review, including submission of indications of interest and participation in discussions or negotiations in respect of such transactions. This process also involves the engagement of consultants and advisors to assist in analyzing particular opportunities. Any such acquisition or transaction could be material to the Company and may involve the issuance of securities by the Company or the incurring of indebtedness to fund any such acquisition. In addition, any such acquisition or other royalty or streaming transaction may have other transaction specific risks associated with it, including risks related to the completion of the transaction, the project operators or the jurisdictions in which assets may be acquired. Additionally, the Company may consider opportunities to restructure its royalties or stream arrangements where it believes such a restructuring may provide a long-term benefit to the Company, even if such restructuring may reduce near-term revenues or result in the Company incurring transaction related costs. The Company may enter into one or more acquisitions, restructurings or other royalty and streaming transactions at any time.

Competition

Many companies are engaged in the search for and the acquisition of royalty, stream, and similar production-based interests, and there is a limited supply of desirable royalty, stream, and similar production-based interests. The precious metals royalty and streaming businesses is competitive in all phases. Many companies are engaged in the acquisition of precious metals royalty and streaming, including large, established companies with substantial financial resources, operational capabilities and long earnings records. The Company may be at a competitive disadvantage in acquiring those interests, whether by way of royalty, stream or other form of investment, as competitors may have greater financial resources and technical staffs. There can be no assurance that the Company will be able to compete successfully against other companies in acquiring new natural resource properties and royalty/stream interests. In addition, the Company may be unable to acquire royalties or streams at acceptable valuations which may result in a material and adverse effect on Metalla’s profitability, results of operations, cash flows, financial condition, and the trading price of Metalla securities.

Securities price volatility

Securities markets have a high level of price and volume volatility, and the market price of securities of many companies have experienced wide fluctuations in price which have not necessarily been related to the operating performance, underlying asset values or prospects of such companies. Factors unrelated to the financial performance or prospects of the Company include macroeconomic developments in North America and globally, and market perceptions of the attractiveness of particular industries or asset classes. There can be no assurance that continued fluctuations in precious metals prices will not occur. As a result of any of these factors, the market price of Metalla’s securities at any given time may not accurately reflect the long-term value of the Company. In the past, following periods of volatility in the market price of a company’s securities, shareholders have instituted class action securities litigation against them. Such litigation, if instituted, could result in substantial cost and diversion of management attention and resources, which could significantly harm profitability and the reputation of the Company.

Uncertainty of dividends on its common shares

Payment of dividends on the Metalla common shares is within the discretion of the Company’s Board of Directors and will depend upon Metalla’s future earnings, cash flows, acquisition capital requirements, financial condition, and other relevant factors. There can be no assurance that it will be in a position to declare dividends due to the occurrence of one or more of the risks described herein.

 
Management’s Discussion and Analysis - Page 22


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

Limitations on enforcement of civil judgments

A substantial portion of the assets of the Company is located outside of Canada. As a result, it may not be possible for investors in Metalla securities to collect from Metalla judgments obtained in courts in Canada predicated on the civil liability provisions of securities legislation of certain of the provinces and territories of Canada. It may also be difficult for investors in Metalla securities to succeed in a lawsuit in the United States, based solely on violations of Canadian securities laws.

Passive foreign investment company (“PFIC”)

If the Company were to constitute a PFIC for any year during a U.S. holder's holding period, then certain potentially adverse U.S. federal income tax rules would affect the U.S. federal income tax consequences to such U.S. holder resulting from the acquisition, ownership, and disposition of common shares of the Company. The U.S. Treasury Department has not issued specific guidance on how the income and assets of a non-U.S. corporation such as Metalla will be treated under the PFIC rules. The Company believes, on a more-likely-than-not basis, that it was not a PFIC for its tax year ended May 31, 2019, and, based on its current and anticipated business activities and financial expectations, the Company expects, on a more-likely-than-not basis, that it will not be a PFIC for its current tax year and for the foreseeable future. The determination as to whether a corporation is, or will be, a PFIC for a particular tax year depends, in part, on the application of complex U.S. federal income tax rules, which are subject to differing interpretations and uncertainty. In addition, there is limited authority on the application of the relevant PFIC rules to entities such as Metalla. The Company may have been a PFIC in one or more prior tax years, may be a PFIC for its current tax year ending May 31, 2020 and may be a PFIC in the future. The Company has made no determination regarding its PFIC status and makes no assurances in this regard. Accordingly, there can be no assurance that the Internal Revenue Service will not challenge the views of the Company concerning its PFIC status. In addition, whether any corporation will be a PFIC for any tax year depends on its assets and income over the course of such tax year, and, as a result, Metalla's PFIC status for its current tax year and any future tax year cannot be predicted with certainty. Each U.S. holder should consult its own tax adviser regarding the PFIC status of Metalla.

Future financing and dilution to existing shareholders

There can be no assurance that the Company will be able to obtain adequate financing in the future or that the terms of such financing will be favourable. Failure to obtain such additional financing could impede Metalla’s funding obligations, or result in delay or postponement of further business activities which may result in a material and adverse effect on Metalla’s profitability, results of operations, and financial condition. The Company may require new capital to continue to grow its business and there are no assurances that capital will be available when needed, if at all. It is likely that, at least to some extent, such additional capital will be raised through the issuance of additional equity. To the extent additional securities are issued, Metalla’s existing securityholders could be diluted and some or all of Metalla’s financial measures could be reduced on a per share basis. Additionally, Metalla securities issued in connection with a transaction may not be subject to resale restrictions and, as such, the market price of Metalla securities may decline if certain large holders of Metalla securities or recipients of Metalla securities in connection with an acquisition, sell all or a significant portion of such securities or are perceived by the market as intending to sell such securities. In addition, such issuances of securities may impede Metalla’s ability to raise capital through the sale of additional equity securities in the future.

Changes in tax legislation or accounting rules

Changes to, or differing interpretation of, taxation laws or regulations in any of Canada, Cayman Islands, Guernsey, or any of the countries in which Metalla’s assets or relevant contracting parties are located could result in some or all of Metalla’s profits being subject to additional taxation. No assurance can be given that new taxation rules or accounting policies will not be enacted or that existing rules will not be applied in a manner which could result in Metalla’s profits being subject to additional taxation or which could otherwise have a material adverse effect on Metalla’s profitability, results of operations, cash flows, financial condition and the trading price of Metalla securities. In addition, the introduction of new tax rules or accounting policies, or changes to, or differing interpretations of, or application of, existing tax rules or accounting policies could make royalty, stream, or non-operating interests by the Company less attractive to counterparties. Such changes could adversely affect Metalla’s ability to acquire new assets or make future investments.

Corporate governance and public disclosure regulations

The Company is subject to changing laws and changing rules and regulations promulgated by a number of Canadian and U.S. governmental and self-regulated organizations, including the Canadian Securities Administrators, SEC, the TSX-V, and the IASB. These rules and regulations continue to evolve in scope and complexity making compliance more difficult and uncertain. For example, new rules have been proposed and enacted that will require the Company to disclose on an annual basis certain payments made by Metalla, its subsidiaries or entities controlled by it, to domestic and foreign governments, including sub-national governments. Further, Metalla’s efforts to comply with these and other new and existing rules and regulations have resulted in, and are likely to continue to result in, increased general and administrative expenses and a diversion of management time and attention from revenue-generating activities to compliance activities.

 
Management’s Discussion and Analysis - Page 23


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

Third party reporting

Metalla relies on public disclosure and other information regarding specific mines or projects that is received from the owners or operators of the mines or other independent experts. The information received may be susceptible to being imprecise as the result of it being compiled by certain third parties. The disclosure created by Metalla may be inaccurate if the information received contains inaccuracies or omissions, which could create a material adverse effect on Metalla. In addition, a royalty, stream or other precious metals agreement may require an owner or operator to provide Metalla with production and operating information that may, depending on the completeness and accuracy of such information, enable Metalla to detect errors through its associated internal controls and procedures is limited, and the possibility exists that Metalla will need to make retroactive revenue adjustments. As a holder of an interest in a royalty, stream, or other production-based interest, Metalla will have limited access to data on the operations or to the actual properties underlying such interest. This limited access to data or disclosure regarding operations could affect the ability of Metalla to assess the performance of the royalty, stream, or other production-based interest. This could result in delays in cash flow from that which is anticipated by Metalla based on the stage of development of the properties covered by the assets within Metalla’s asset portfolio.

Ineffective controls

The Company has determined that it did not have effective disclosure controls and procedures or internal control over financial reporting as at May 31, 2019, due to the following material weaknesses in internal control over financial reporting: (a) given its size, the Company lacked the resources to enforce appropriate segregation of duties in certain financial processes, including journal entries, revenue and acquisitions of stream and royalty interests; (b) there were not yet appropriate processes and controls in place to review the accounting treatment of significant transactions; and (c) the Company did not yet have key entity level controls, including formal risk management controls or a system of internal controls around financial reporting. Management is evaluating and intends to implement, as soon as practicable, steps intended to remedy these weaknesses; however, no assurance can be provided that the Company will be able to develop and maintain effective controls. In addition, the Company’s internal control over financial reporting may not prevent or detect misstatements because of the inherent limitations of internal controls, including the possibility of human error, the circumvention or overriding of controls, poorly designed or ineffective controls, or fraud. Failure to maintain effective controls could subject the Company to additional costs, adversely affect the Company’s stock price if shareholders or other third parties have less confidence in the Company, or subject the Company to potential regulatory actions.

Foreign currency

The Company’s certain royalty, stream, and similar production-based interests are subject to foreign currency fluctuations and inflationary pressures, which may have a material and adverse effect on the Company’s profitability, results of operations and financial condition. At this time, there are no currency hedges in place. Therefore, a weakening of the Canadian dollar against such foreign currencies may have a material and adverse effect on Metalla’s profitability, results of operations, cash flows, and financial condition.

Foreign jurisdictions and political risks

Many of the Company’s royalty, stream, and similar production-based interests relate to properties outside of the Canada, including in Africa and Latin America. In addition, future investments may expose the Company to new jurisdictions. The ownership, development, and operation of these properties and the mines and projects thereupon by their owners and operators are subject to the risks normally associated with conducting business in foreign countries. These risks include, depending on the country, nationalization and expropriation, social unrest and political instability, less developed legal and regulatory systems, uncertainties in perfecting mineral titles, trade barriers, exchange controls and material changes in taxation. These risks may, among other things, limit or disrupt the ownership, development or operation of properties, mines or projects in respect of which the Company holds royalty, stream, and similar production-based interests, restrict the movement of funds, or result in the deprivation of contractual rights or the taking of property by nationalization or expropriation without fair compensation. The Company applies various methods, where practicable, to identify, assess and, where possible, mitigate these risks prior to entering into stream and royalty agreements. Such methods generally include: conducting due diligence on the political, social, legal and regulatory systems and on the ownership, title and regulatory compliance of the properties subject to the royalty or stream interest; engaging experienced local counsel and other advisors in the applicable jurisdiction; negotiating where possible so that the applicable royalty or stream agreement contains appropriate protections, representations, warranties and, in each case as the Company deems necessary or appropriate in the circumstances, all applied on a risk adjusted basis. There can be no assurance, however, that the Company will be able to identify or mitigate all risks relating to holding royalty, stream, and similar production-based interests in respect of properties, mines and projects located in foreign jurisdictions, and the occurrence of any of the factors and uncertainties described above could have a material adverse effect on the Metalla’s profitability, results of operations, cash flows, financial condition, and trading price of Metalla securities.

There is sovereign risk in investing in foreign countries, including the risk that the resource concessions may be susceptible to revision or cancellation by new laws, may not be renewed as anticipated or may otherwise be adversely impacted by changes in direction by the government in question. It is possible that changes in applicable laws, regulations, or in their enforcement or regulatory interpretation could result in adverse changes to mineral or oil & natural gas operations. These are matters over which Metalla has no control. There is no assurance that future political and economic conditions in such countries will not result in the adoption of different policies or attitudes respecting the development and ownership of resources. Any such changes in policy or attitudes may result in changes in laws affecting ownership of assets, land tenure and resource concessions, licensing fees, taxation, royalties, price controls, exchange rates, export controls, environmental protection, labour relations, foreign investment, nationalization, expropriation, repatriation of income and return of capital, which may affect both the ability to undertake exploration and development on, or production from, the properties in which Metalla holds a royalty, stream or other production-base interest. In certain areas where Metalla holds a royalty, stream or other production-base interest, the regulatory environment is in a state of continuing change, and new laws, regulations and requirements may be retroactive in their effect and implementation. Any changes in governmental laws, regulations, economic conditions or shifts in political attitudes or stability are beyond the control of Metalla and the owners and operators of the properties in which Metalla has an interest and such changes may result in a material and adverse effect on Metalla’s profitability, results of operations, financial condition and the trading price of Metalla securities. Additionally, Metalla is indirectly exposed to the risks faced by the owners and operators of the properties in which Metalla holds or will hold royalty, stream or similar production-based interests in foreign jurisdictions. These include risks related to political and economic instability, under-developed legal systems, inconsistencies in the application of local laws and other legal uncertainty, terrorism, military repression, political violence, crime, corruption, infectious diseases, unsophisticated infrastructure and inaccessibility.


 
Management’s Discussion and Analysis - Page 24


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

Continued challenging global financial conditions

Global financial conditions have been characterized by ongoing volatility. Global financial conditions could suddenly and rapidly destabilize in response to future events, as government authorities may have limited resources to respond to future crises. Global capital markets have continued to display increased volatility in response to global events. Future crises may be precipitated by any number of causes, including natural disasters, geopolitical instability, changes to energy prices or sovereign defaults. Any sudden or rapid destabilization of global economic conditions could negatively impact Metalla’s ability, or the ability of the operators of the properties in which Metalla holds royalty, stream or similar production-based interests, to obtain equity or debt financing or make other suitable arrangements to finance their projects. Additionally, the Company may be subject to counterparty risk and liquidity risk. The Company is exposed to various counterparty risks including, but not limited to (a) through financial institutions that hold Metalla’s cash, (b) through companies that have payables to Metalla, (c) through Metalla’s insurance providers, and (d) through Metalla’s lenders. The Company is also exposed to liquidity risks in meeting its operating expenditure requirements in instances where cash positions are unable to be maintained or appropriate financing is unavailable. These factors may impact the ability of the Company to obtain loans or other credit facilities or obtain equity financing in the future or to obtain them on terms favourable to the Company. If increased levels of volatility continue or in the event of a rapid destabilization of global economic conditions, Metalla’s profitability, results of operations, cash flows, financial condition, and the trading price of Metalla securities could be adversely impacted.

 
Management’s Discussion and Analysis - Page 25


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

SHARE POSITION AND OUTSTANDING WARRANTS AND OPTIONS

As at the date of this MD&A, the Company had 134,419,952 common shares issued and outstanding. There were also 7,490,934 stock options and 6,142,733 share purchase warrants outstanding with expiry dates ranging from October 6, 2019 to January 4, 2024. In addition, there were 600,000 restricted share units with vesting dates ranging from January 5 to July 5, 2020.

CAUTIONARY STATEMENT REGARDING MINERAL RESERVE AND RESOURCE ESTIMATES

The disclosure in this MD&A was prepared in accordance with Canadian National Instrument 43-101 (“NI 43-101”), which differs significantly from the current requirements of the U.S. Securities and Exchange Commission (the “SEC”) set out in Industry Guide 7. Accordingly, such disclosure may not be comparable to similar information made public by companies that report in accordance with Industry Guide 7. In particular, this MD&A may refer to “mineral resources”, “measured mineral resources”, or “inferred mineral resources”. While these categories of mineralization are recognized and required by Canadian securities laws, they are not recognized by Industry Guide 7 and are not normally permitted to be disclosed in SEC filings by U.S. companies. U.S. investors are cautioned not to assume that any part of a “mineral resource”, “measured mineral resources”, “indicated mineral resources”, or “inferred mineral resource” will ever be converted into a “reserve.” In addition, “reserves” reported by the Company under Canadian standards may not qualify as reserves under Industry Guide 7. Under Industry Guide 7, mineralization may not be classified as a “reserve” unless the mineralization can be economically and legally extracted or produced at the time the “reserve” determination is made. Accordingly, information contained or referenced in this MD&A containing descriptions of mineral deposits may not be comparable to similar information made public by U.S. companies subject to the reporting and disclosure requirements of Industry Guide 7.

“Inferred mineral resources” have a great amount of uncertainty as to their existence and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an inferred mineral resource will ever be upgraded to a higher category. Further, while NI 43-101 permits companies to disclose economic projections contained in preliminary economic assessments and pre-feasibility studies, which are not based on "reserves", U.S. companies have not generally been permitted to disclose economic projections for a mineral property in their SEC filings prior to the establishment of "reserves. "Disclosure of “contained ounces” in a resource is permitted disclosure under Canadian reporting standards; however, Industry Guide 7 normally only permits issuers to report mineralization that does not constitute “reserves” by Industry Guide 7 standards as in-place tonnage and grade without reference to unit measures. Historical results or feasibility models presented herein are not guarantees or expectations of future performance.

QUALIFIED PERSONS

The technical information contained in this MD&A has been reviewed and approved by Charles Beaudry, geologist M.Sc., member of the Association of Professional Geoscientists of Ontario and of the Ordre des Géologues du Québec and a director of Metalla. Mr. Beaudry is a Qualified Person as defined in “National Instrument 43-101 Standards of disclosure for mineral projects”.

CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS

This MD&A contains “forward-looking information” and “forward-looking statements” within the meaning of applicable Canadian and U.S. securities legislation. The forward-looking statements herein are made as of the date of this MD&A only and the Company does not assume any obligation to update or revise them to reflect new information, estimates or opinions, future events or results or otherwise, except as required by applicable law.

Often, but not always, forward-looking statements can be identified by the use of words such as “plans”, “expects”, “is expected”, “budgets”, “scheduled”, “estimates”, “forecasts”, “predicts”, “projects”, “intends”, “targets”, “aims”, “anticipates” or “believes” or variations (including negative variations) of such words and phrases or may be identified by statements to the effect that certain actions “may”, “could”, “should”, “would”, “might” or “will” be taken, occur or be achieved. Forward-looking information in this MD&A includes, but is not limited to, statements with respect to future events or future performance of Metalla, disclosure regarding the precious metal purchase agreements and royalty payments to be paid to Metalla by property owners or operators of mining projects pursuant to net smelter returns and other royalty agreements of Metalla, management’s expectations regarding Metalla’s growth, results of operations, estimated future revenues, carrying value of assets, future dividends, and requirements for additional capital, production estimates, production costs and revenue, future demand for and prices of commodities, expected mining sequences, business prospects and opportunities. Such forward-looking statements reflect management’s current beliefs and are based on information currently available to management.

Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance, or achievements expressed or implied by the forward-looking statements. A number of factors could cause actual events or results to differ materially from any forward-looking statements, including, without limitation: fluctuations in the prices of the primary commodities that drive royalty and stream revenue (gold and silver); fluctuations in the value of the U.S. dollar and any other currency in which revenue is generated, relative to the Canadian dollar; changes in national and local government legislation, including permitting and licensing regimes and taxation policies and the enforcement thereof; regulatory, political or economic developments in any of the countries where properties in which the Company holds a royalty, stream, or other production-base interest are located or through which they are held; risks related to the operators of the properties in which the Company holds a royalty, stream, or other production-base interest, including changes in the ownership and control of such operators; influence of macroeconomic developments; business opportunities that become available to, or are pursued by the Company; reduced access to debt and equity capital; litigation; title, permit or license disputes related to interests on any of the properties in which the Company holds a royalty, stream, or non-operating interest; whether or not the Company is determined to have “passive foreign investment company” (“PFIC”) status as defined in Section 1297 of the United States Internal Revenue Code of 1986, as amended; the ability to maintain adequate controls as required by law; potential changes in Canadian tax treatment of offshore streams; excessive cost escalation as well as development, permitting, infrastructure, operating or technical difficulties on any of the properties in which the Company holds a royalty, stream, or other production-based interest; the possibility that actual mineral content may differ from the reserves and resources contained in technical reports; rate and timing of production differences from resource estimates, other technical reports and mine plans; risks and hazards associated with the business of development and mining on any of the properties in which the Company holds a royalty, stream, or other production-based interest, including, but not limited to unusual or unexpected geological and metallurgical conditions, slope failures or cave-ins, flooding and other natural disasters, terrorism, civil unrest or an outbreak of contagious diseases; the integration of acquired assets; as well as other factors identified and as described in more detail under the heading “Risk Factors” in this MD&A and in the Company’s Annual Information Form and Form 40-F Annual Report filed with regulators in Canada at www.sedar.com and the SEC at www.sec.gov.

 
Management’s Discussion and Analysis - Page 26


METALLA ROYALTY & STREAMING LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Expressed in Canadian dollars, unless otherwise indicated)
FOR THE YEAR ENDED MAY 31, 2019

The forward-looking statements contained in this MD&A are based on reasonable assumptions that have been made by management as at the date of such information and is subject to unknown risks, uncertainties and other factors that may cause the actual actions, events or results to be materially different from those expressed or implied by such forward-looking information, including, without limitation: the impact of general business and economic conditions; the ongoing operation of the properties in which the Company holds a royalty, stream, or other production-base interest by the owners or operators of such properties in a manner consistent with past practice; the accuracy of public statements and disclosures made by the owners or operators of such underlying properties; no material adverse change in the market price of the commodities that underlie the asset portfolio; the Company’s ongoing income and assets relating to determination of its PFIC status; no material changes to existing tax treatment; no adverse development in respect of any significant property in which the Company holds a royalty, stream, or other production-base interest; the accuracy of publicly disclosed expectations for the development of underlying properties that are not yet in production; integration of acquired assets; actual results of mining and current exploration activities; conclusions of economic evaluations and changes in project parameters as plans continue to be refined; problems inherent to the marketability of precious metals; stock market volatility; competition; and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended.

Although Metalla has attempted to identify important factors that could cause actual actions, events or results to differ materially from those contained in forward-looking information, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. There can be no assurance that such information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such information. Investors are cautioned that forward-looking statements are not guarantees of future performance. The Company cannot assure investors that actual results will be consistent with these forward-looking statements. Accordingly, investors should not place undue reliance on forward-looking statements or information.

This MD&A contains future-orientated information and financial outlook information (collectively, “FOFI”) about the Company’s revenues from royalties, streams and other projects which are subject to the same assumptions, risk factors, limitations and qualifications set forth in the above paragraphs. FOFI contained in this MD&A was made as of the date of this MD&A and was provided for the purpose of providing further information about the Company’s anticipated business operations. Metalla disclaims any intention or obligation to update or revise any FOFI contained in this MD&A, whether as a result of new information, future events or otherwise, unless required pursuant to applicable law. FOFI contained in this MD&A should not be used for the purposes other than for which it is disclosed herein.

 
Management’s Discussion and Analysis - Page 27


Certification Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002

I, Brett Heath, certify that:

1.

I have reviewed this annual report on Form 40-F of Metalla Royalty & Streaming Ltd.;

   
2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

   
3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;

   
4.

The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the issuer and have:


  a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

     
  b)

Evaluated the effectiveness of the issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     
  c)

Disclosed in this report any change in the issuer’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the issuer’s internal control over financial reporting; and


5.

The issuer’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the issuer’s auditors and the audit committee of the issuer’s board of directors (or persons performing the equivalent functions):


  a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the issuer’s ability to record, process, summarize and report financial information; and

     
  b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer’s internal control over financial reporting.

Date: September 27, 2019

By: /s/ Brett Heath
  Brett Heath
  President and Chief Executive Officer



Certification Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002

I, Bill Tsang, certify that:

1.

I have reviewed this annual report on Form 40-F of Metalla Royalty & Streaming Ltd.;

   
2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

   
3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;

   
4.

The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the issuer and have:


  a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

     
  b)

Evaluated the effectiveness of the issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     
  b)

Disclosed in this report any change in the issuer’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the issuer’s internal control over financial reporting; and


5.

The issuer’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the issuer’s auditors and the audit committee of the issuer’s board of directors (or persons performing the equivalent functions):


  a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the issuer’s ability to record, process, summarize and report financial information; and

     
  b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer’s internal control over financial reporting.

Date: September 27, 2019

By: /s/ Bill Tsang
  Bill Tsang
  Chief Financial Officer



Section 906 Certification

Certification Pursuant to
18 U.S.C. Section 1350

As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Annual Report on Form 40-F of Metalla Royalty & Streaming Ltd., a British Columbia corporation (the “Company”), for the period ending May 31, 2019 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned officer of the Company certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and

   
2.

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Dated: September 27, 2019 /s/ Brett Heath
  Brett Heath
  President and Chief Executive Officer



Section 906 Certification

Certification Pursuant to
18 U.S.C. Section 1350

As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Annual Report on Form 40-F of Metalla Royalty & Streaming Ltd., a British Columbia corporation (the “Company”), for the period ending May 31, 2019 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned officer of the Company certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and

   
2.

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


 

Dated: September 27, 2019 /s/ Bill Tsang
  Bill Tsang
  Chief Financial Officer



CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors
Metalla Royalty & Streaming Ltd.

We, KPMG LLP, consent to the use of:

included in this Annual Report on Form 40-F.

Our Report of Independent Registered Public Accounting Firm dated September 26, 2019 contains an explanatory paragraph that states that the Company has changed its accounting policies for revenue and financial instruments as of June 1, 2018 due to the adoption of IFRS 15 Revenue from Contracts with Customers, and IFRS 9 Financial Instruments.

/s/ KPMG LLP

Chartered Professional Accountants
September 26, 2019
Vancouver, Canada



CONSENT OF CHARLES BEAUDRY

The undersigned hereby consents to all references to him as a non-independent qualified person in or incorporated by reference in the Annual Report on Form 40-F being filed by Metalla Royalty & Streaming Ltd. in connection with certain technical and scientific information described therein.

I also consent to the reference to me under the heading “Interests of Experts,” which appears in the Annual Information Form included in such Annual Report on Form 40-F.

/s/ Charles Beaudry
Charles Beaudry
25 September, 2019