Maryland
|
|
25-1811499
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
44 Hersha Drive
|
Harrisburg
|
PA
|
|
17102
|
(Address of Registrant’s Principal Executive Offices)
|
|
|
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Class A Common Shares of Beneficial Interest, par value $.01 per share
|
HT
|
New York Stock Exchange
|
6.875% Series C Cumulative Redeemable Preferred Shares of Beneficial Interest, par $.01 per share
|
HT-PC
|
New York Stock Exchange
|
6.50% Series D Cumulative Redeemable Preferred Shares of Beneficial Interest, par $.01 per share
|
HT-PD
|
New York Stock Exchange
|
6.50% Series E Cumulative Redeemable Preferred Shares of Beneficial Interest, par $.01 per share
|
HT-PE
|
New York Stock Exchange
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Small reporting company
|
☐
|
|
|
Emerging growth company
|
☐
|
PART I. FINANCIAL INFORMATION
|
Page
|
||
Item 1.
|
Financial Statements.
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
Item 2.
|
|||
Item 3.
|
|||
Item 4.
|
|||
|
|
|
|
PART II. OTHER INFORMATION
|
|
||
Item 1.
|
|||
Item 1A.
|
|||
Item 2.
|
|||
Item 3.
|
|||
Item 4.
|
|||
Item 5.
|
|||
Item 6.
|
|||
|
|
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Assets:
|
|
|
|
|
||||
Investment in Hotel Properties, Net of Accumulated Depreciation
|
|
$
|
1,999,650
|
|
|
$
|
2,026,659
|
|
Investment in Unconsolidated Joint Ventures
|
|
6,984
|
|
|
4,004
|
|
||
Cash and Cash Equivalents
|
|
36,780
|
|
|
32,598
|
|
||
Escrow Deposits
|
|
10,767
|
|
|
8,185
|
|
||
Hotel Accounts Receivable, Net of Allowance for Doubtful Accounts of $0 and $188
|
|
10,566
|
|
|
10,241
|
|
||
Due from Related Parties
|
|
5,747
|
|
|
3,294
|
|
||
Intangible Assets, Net of Accumulated Amortization of $6,324 and $7,308
|
|
2,333
|
|
|
13,644
|
|
||
Right of Use Asset
|
|
45,990
|
|
|
—
|
|
||
Other Assets
|
|
37,657
|
|
|
40,005
|
|
||
Total Assets
|
|
$
|
2,156,474
|
|
|
$
|
2,138,630
|
|
|
|
|
|
|
|
|
||
Liabilities and Equity:
|
|
|
|
|
|
|
||
Line of Credit
|
|
$
|
37,000
|
|
|
$
|
10,000
|
|
Unsecured Term Loans, Net of Unamortized Deferred Financing Costs (Note 5)
|
|
698,559
|
|
|
698,202
|
|
||
Unsecured Notes Payable, Net of Unamortized Deferred Financing Costs (Note 5)
|
|
50,710
|
|
|
50,684
|
|
||
Mortgages Payable, Net of Unamortized Premium and Unamortized Deferred Financing Costs
|
|
333,133
|
|
|
334,145
|
|
||
Lease Liability
|
|
54,861
|
|
|
—
|
|
||
Accounts Payable, Accrued Expenses and Other Liabilities
|
|
50,070
|
|
|
70,947
|
|
||
Dividends and Distributions Payable
|
|
17,222
|
|
|
17,129
|
|
||
Total Liabilities
|
|
$
|
1,241,555
|
|
|
$
|
1,181,107
|
|
|
|
|
|
|
||||
Redeemable Noncontrolling Interests - Consolidated Joint Venture (Note 1)
|
|
$
|
2,856
|
|
|
$
|
2,708
|
|
|
|
|
|
|
||||
Equity:
|
|
|
|
|
|
|
||
Shareholders' Equity:
|
|
|
|
|
|
|
||
Preferred Shares: $.01 Par Value, 29,000,000 Shares Authorized, 3,000,000 Series C, 7,701,700 Series D and 4,001,514 Series E Shares Issued and Outstanding at June 30, 2019 and December 31, 2018, with Liquidation Preferences of $25 Per Share (Note 1)
|
|
$
|
147
|
|
|
$
|
147
|
|
Common Shares: Class A, $.01 Par Value, 104,000,000 Shares Authorized at June 30, 2019 and December 31, 2018; 39,240,924 and 39,458,626 Shares Issued and Outstanding at June 30, 2019 and December 31, 2018, respectively
|
|
393
|
|
|
395
|
|
||
Common Shares: Class B, $.01 Par Value, 1,000,000 Shares Authorized, None Issued and Outstanding at June 30, 2019 and December 31, 2018
|
|
—
|
|
|
—
|
|
||
Accumulated Other Comprehensive Income
|
|
(3,285
|
)
|
|
4,227
|
|
||
Additional Paid-in Capital
|
|
1,152,939
|
|
|
1,155,776
|
|
||
Distributions in Excess of Net Income
|
|
(302,705
|
)
|
|
(267,740
|
)
|
||
Total Shareholders' Equity
|
|
847,489
|
|
|
892,805
|
|
||
|
|
|
|
|
||||
Noncontrolling Interests (Note 1)
|
|
64,574
|
|
|
62,010
|
|
||
|
|
|
|
|
|
|
||
Total Equity
|
|
912,063
|
|
|
954,815
|
|
||
|
|
|
|
|
|
|
||
Total Liabilities and Equity
|
|
$
|
2,156,474
|
|
|
$
|
2,138,630
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
Hotel Operating Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Room
|
|
$
|
118,980
|
|
|
$
|
109,492
|
|
|
$
|
210,465
|
|
|
$
|
188,540
|
|
Food & Beverage
|
|
18,253
|
|
|
17,001
|
|
|
32,481
|
|
|
30,539
|
|
||||
Other Operating Revenues
|
|
10,280
|
|
|
7,269
|
|
|
19,210
|
|
|
14,198
|
|
||||
Other Revenues
|
|
(12
|
)
|
|
78
|
|
|
138
|
|
|
202
|
|
||||
Total Revenues
|
|
147,501
|
|
|
133,840
|
|
|
262,294
|
|
|
233,479
|
|
||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Hotel Operating Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Room
|
|
24,013
|
|
|
22,945
|
|
|
46,103
|
|
|
42,301
|
|
||||
Food & Beverage
|
|
13,990
|
|
|
13,331
|
|
|
26,822
|
|
|
25,182
|
|
||||
Other Operating Expenses
|
|
44,607
|
|
|
40,383
|
|
|
84,796
|
|
|
75,958
|
|
||||
Gain on Insurance Settlement
|
|
—
|
|
|
(6,363
|
)
|
|
—
|
|
|
(6,363
|
)
|
||||
Hotel Ground Rent
|
|
1,114
|
|
|
1,349
|
|
|
2,224
|
|
|
2,277
|
|
||||
Real Estate and Personal Property Taxes and Property Insurance
|
|
8,997
|
|
|
8,129
|
|
|
18,394
|
|
|
16,421
|
|
||||
General and Administrative (including Share Based Payments of $3,474 and $3,123, and $5,432 and $4,729 for the three and six months ended June 30, 2019 and 2018, respectively)
|
|
8,100
|
|
|
7,585
|
|
|
13,700
|
|
|
12,674
|
|
||||
Acquisition and Terminated Transaction Costs
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
Depreciation and Amortization
|
|
23,964
|
|
|
22,061
|
|
|
48,092
|
|
|
43,600
|
|
||||
Total Operating Expenses
|
|
124,785
|
|
|
109,422
|
|
|
240,131
|
|
|
212,052
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
|
22,716
|
|
|
24,418
|
|
|
22,163
|
|
|
21,427
|
|
||||
Interest Income
|
|
58
|
|
|
20
|
|
|
141
|
|
|
45
|
|
||||
Interest Expense
|
|
(13,325
|
)
|
|
(11,879
|
)
|
|
(26,223
|
)
|
|
(23,251
|
)
|
||||
Other Expense
|
|
(124
|
)
|
|
(75
|
)
|
|
(83
|
)
|
|
(734
|
)
|
||||
Gain (Loss) on Disposition of Hotel Properties
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
3,403
|
|
||||
Loss on Debt Extinguishment
|
|
(34
|
)
|
|
—
|
|
|
(34
|
)
|
|
(22
|
)
|
||||
Income (Loss) Before Results from Unconsolidated Joint Venture Investments and Income Taxes
|
|
9,291
|
|
|
12,470
|
|
|
(4,036
|
)
|
|
868
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income from Unconsolidated Joint Ventures
|
|
299
|
|
|
537
|
|
|
480
|
|
|
336
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income (Loss) Before Income Taxes
|
|
9,590
|
|
|
13,007
|
|
|
(3,556
|
)
|
|
1,204
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income Tax Benefit (Expense)
|
|
(4,031
|
)
|
|
(1,170
|
)
|
|
1,233
|
|
|
1,485
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net Income (Loss)
|
|
5,559
|
|
|
11,837
|
|
|
(2,323
|
)
|
|
2,689
|
|
||||
Loss (Income) Allocated to Noncontrolling Interests - Common Units
|
|
49
|
|
|
(500
|
)
|
|
1,112
|
|
|
604
|
|
||||
(Income) Loss Allocated to Noncontrolling Interests - Consolidated Joint Venture
|
|
(8
|
)
|
|
1,200
|
|
|
152
|
|
|
1,200
|
|
||||
Preferred Distributions
|
|
(6,043
|
)
|
|
(6,043
|
)
|
|
(12,087
|
)
|
|
(12,087
|
)
|
||||
Net (Loss) Income Applicable to Common Shareholders
|
|
$
|
(443
|
)
|
|
$
|
6,494
|
|
|
$
|
(13,146
|
)
|
|
$
|
(7,594
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Earnings Per Share:
|
|
|
|
|
|
|
|
|
||||||||
BASIC
|
|
|
|
|
|
|
|
|
||||||||
Loss (Income) from Continuing Operations Applicable to Common Shareholders
|
|
$
|
(0.02
|
)
|
|
$
|
0.16
|
|
|
$
|
(0.35
|
)
|
|
$
|
(0.20
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
DILUTED
|
|
|
|
|
|
|
|
|
||||||||
Loss (Income) from Continuing Operations Applicable to Common Shareholders
|
|
$
|
(0.02
|
)
|
|
$
|
0.16
|
|
|
$
|
(0.35
|
)
|
|
$
|
(0.20
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
39,127,385
|
|
|
39,246,946
|
|
|
39,121,421
|
|
|
39,440,481
|
|
||||
Diluted*
|
|
39,127,385
|
|
|
39,926,099
|
|
|
39,121,421
|
|
|
39,440,481
|
|
*
|
Income (Loss) allocated to noncontrolling interest in Hersha Hospitality Limited Partnership (the “Operating Partnership” or “HHLP”) has been excluded from the numerator and the Class A common shares issuable upon any redemption of the Operating Partnership’s common units of limited partnership interest (“Common Units”) and the Operating Partnership’s vested LTIP units (“Vested LTIP Units”) have been omitted from the denominator for the purpose of computing diluted earnings per share because the effect of including these shares and units in the numerator and denominator would have no impact. In addition, potentially dilutive common shares, if any, have been excluded from the denominator if they are anti-dilutive to income (loss) applicable to common shareholders.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
Common Units and Vested LTIP Units
|
3,379,354
|
|
|
3,173,266
|
|
|
3,344,178
|
|
|
3,139,019
|
|
Unvested Stock Awards and LTIP Units Outstanding
|
616,937
|
|
|
—
|
|
|
423,399
|
|
|
144,005
|
|
Contingently Issuable Share Awards
|
320,240
|
|
|
—
|
|
|
507,006
|
|
|
507,834
|
|
Total Potentially Dilutive Securities Excluded from the Denominator
|
4,316,531
|
|
|
3,173,266
|
|
|
4,274,583
|
|
|
3,790,858
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net Income (Loss)
|
$
|
5,559
|
|
|
$
|
11,837
|
|
|
$
|
(2,323
|
)
|
|
$
|
2,689
|
|
Other Comprehensive (Loss) Income
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change in Fair Value of Derivative Instruments
|
(4,122
|
)
|
|
1,452
|
|
|
(5,902
|
)
|
|
5,359
|
|
||||
Less: Reclassification Adjustment for Change in Fair Value of Derivative Instruments Included in Net Income
|
(1,112
|
)
|
|
(745
|
)
|
|
(2,253
|
)
|
|
(1,019
|
)
|
||||
Total Other Comprehensive (Loss) Income
|
$
|
(5,234
|
)
|
|
$
|
707
|
|
|
$
|
(8,155
|
)
|
|
$
|
4,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive Income (Loss)
|
325
|
|
|
12,544
|
|
|
(10,478
|
)
|
|
7,029
|
|
||||
Less: Comprehensive (Income) Loss Attributable to Noncontrolling Interests - Common Units
|
465
|
|
|
(553
|
)
|
|
1,755
|
|
|
284
|
|
||||
Less: Comprehensive (Income) Loss Attributable to Noncontrolling Interests - Consolidated Joint Venture
|
(8
|
)
|
|
1,200
|
|
|
152
|
|
|
1,200
|
|
||||
Less: Preferred Distributions
|
(6,043
|
)
|
|
(6,043
|
)
|
|
(12,087
|
)
|
|
(12,087
|
)
|
||||
Comprehensive (Loss) Income Attributable to Common Shareholders
|
$
|
(5,261
|
)
|
|
$
|
7,148
|
|
|
$
|
(20,658
|
)
|
|
$
|
(3,574
|
)
|
|
|
Shareholders' Equity
|
|
Noncontrolling Interests
|
|
|
|
Redeemable Noncontrolling Interests
|
|||||||||||||||||||||||||||||||
|
|
Common Shares
|
|
Class A Common Shares ($)
|
|
Class B Common Shares ($)
|
|
Preferred Shares
|
|
Preferred Shares ($)
|
|
Additional Paid-In Capital ($)
|
|
Accumulated Other Comprehensive Income ($)
|
|
Distributions in Excess of Net Income ($)
|
|
Total Shareholders' Equity ($)
|
|
Common Units and LTIP Units
|
|
Common Units and LTIP Units ($)
|
|
Total Equity ($)
|
|
Consolidated Joint Venture ($)
|
|||||||||||||
Balance at March 31, 2019
|
|
39,213,269
|
|
|
392
|
|
|
—
|
|
|
14,703,214
|
|
|
147
|
|
|
1,151,654
|
|
|
1,534
|
|
|
(291,282
|
)
|
|
862,445
|
|
|
4,279,946
|
|
|
64,808
|
|
|
927,253
|
|
|
2,848
|
|
ATM Issuance Costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
Dividends and Distributions declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common Shares ($0.28 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,987
|
)
|
|
(10,987
|
)
|
|
—
|
|
|
—
|
|
|
(10,987
|
)
|
|
—
|
|
Preferred Shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,044
|
)
|
|
(6,044
|
)
|
|
—
|
|
|
—
|
|
|
(6,044
|
)
|
|
—
|
|
Common Units ($0.28 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(580
|
)
|
|
(580
|
)
|
|
—
|
|
LTIP Units ($0.28 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(620
|
)
|
|
(620
|
)
|
|
—
|
|
Dividend Reinvestment Plan
|
|
1,231
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
Share Based Compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Grants
|
|
26,424
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|
—
|
|
|
—
|
|
|
401
|
|
|
—
|
|
|
—
|
|
|
401
|
|
|
—
|
|
Amortization
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
893
|
|
|
—
|
|
|
—
|
|
|
893
|
|
|
—
|
|
|
1,430
|
|
|
2,323
|
|
|
—
|
|
Equity Contribution to Consolidated Joint Venture
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Change in Fair Value of Derivative Instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,819
|
)
|
|
—
|
|
|
(4,819
|
)
|
|
—
|
|
|
(415
|
)
|
|
(5,234
|
)
|
|
—
|
|
Adjustment to Record Noncontrolling Interest at Redemption Value
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
8
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,608
|
|
|
5,608
|
|
|
|
|
(49
|
)
|
|
5,559
|
|
|
—
|
|
|
Balance at June 30, 2019
|
|
39,240,924
|
|
|
393
|
|
|
—
|
|
|
14,703,214
|
|
|
147
|
|
|
1,152,939
|
|
|
(3,285
|
)
|
|
(302,705
|
)
|
|
847,489
|
|
|
4,279,946
|
|
|
64,574
|
|
|
912,063
|
|
|
2,856
|
|
|
|
Shareholders' Equity
|
|
Noncontrolling Interests
|
|
|
|
Redeemable Noncontrolling Interests
|
|||||||||||||||||||||||||||||||
|
|
Common Shares
|
|
Class A Common Shares ($)
|
|
Class B Common Shares ($)
|
|
Preferred Shares
|
|
Preferred Shares ($)
|
|
Additional Paid-In Capital ($)
|
|
Accumulated Other Comprehensive Income ($)
|
|
Distributions in Excess of Net Income ($)
|
|
Total Shareholders' Equity ($)
|
|
Common Units and LTIP Units
|
|
Common Units and LTIP Units ($)
|
|
Total Equity ($)
|
|
Consolidated Joint Venture ($)
|
|||||||||||||
Balance at March 31, 2018
|
|
39,329,445
|
|
|
394
|
|
|
—
|
|
|
14,703,214
|
|
|
147
|
|
|
1,154,904
|
|
|
7,117
|
|
|
(237,248
|
)
|
|
925,314
|
|
|
3,792,531
|
|
|
63,027
|
|
|
988,341
|
|
|
—
|
|
ATM Issuance Costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(82
|
)
|
|
—
|
|
|
—
|
|
|
(82
|
)
|
|
—
|
|
|
—
|
|
|
(82
|
)
|
|
—
|
|
Dividends and Distributions declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common Shares ($0.28 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,022
|
)
|
|
(11,022
|
)
|
|
—
|
|
|
—
|
|
|
(11,022
|
)
|
|
—
|
|
Preferred Shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,043
|
)
|
|
(6,043
|
)
|
|
—
|
|
|
—
|
|
|
(6,043
|
)
|
|
—
|
|
Common Units ($0.28 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(584
|
)
|
|
(584
|
)
|
|
—
|
|
LTIP Units ($0.28 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(471
|
)
|
|
(471
|
)
|
|
—
|
|
Dividend Reinvestment Plan
|
|
1,088
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
Share Based Compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Grants
|
|
22,687
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
734
|
|
|
—
|
|
|
—
|
|
|
734
|
|
|
—
|
|
|
—
|
|
|
734
|
|
|
—
|
|
Amortization
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
624
|
|
|
—
|
|
|
—
|
|
|
624
|
|
|
|
|
994
|
|
|
1,618
|
|
|
—
|
|
|
Equity Contribution to Consolidated Joint Venture
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,386
|
|
Change in Fair Value of Derivative Instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
652
|
|
|
—
|
|
|
652
|
|
|
—
|
|
|
56
|
|
|
708
|
|
|
—
|
|
Net Loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,537
|
|
|
12,537
|
|
|
—
|
|
|
500
|
|
|
13,037
|
|
|
(1,200
|
)
|
Balance at June 30, 2018
|
|
39,379,211
|
|
|
394
|
|
|
—
|
|
|
14,703,214
|
|
|
147
|
|
|
1,156,604
|
|
|
7,769
|
|
|
(241,776
|
)
|
|
923,138
|
|
|
3,766,540
|
|
|
63,117
|
|
|
986,255
|
|
|
2,186
|
|
|
|
Shareholders' Equity
|
|
Noncontrolling Interests
|
|
|
|
Redeemable Noncontrolling Interests
|
|||||||||||||||||||||||||||||||
|
|
Common Shares
|
|
Class A Common Shares ($)
|
|
Class B Common Shares ($)
|
|
Preferred Shares
|
|
Preferred Shares ($)
|
|
Additional Paid-In Capital ($)
|
|
Accumulated Other Comprehensive Income ($)
|
|
Distributions in Excess of Net Income ($)
|
|
Total Shareholders' Equity ($)
|
|
Common Units and LTIP Units
|
|
Common Units and LTIP Units ($)
|
|
Total Equity ($)
|
|
Consolidated Joint Venture ($)
|
|||||||||||||
Balance at December 31, 2018
|
|
39,458,626
|
|
|
395
|
|
|
—
|
|
|
14,703,214
|
|
|
147
|
|
|
1,155,776
|
|
|
4,227
|
|
|
(267,740
|
)
|
|
892,805
|
|
|
3,749,665
|
|
|
62,010
|
|
|
954,815
|
|
|
2,708
|
|
Repurchase of Common Shares
|
|
(273,538
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,693
|
)
|
|
—
|
|
|
—
|
|
|
(4,696
|
)
|
|
—
|
|
|
—
|
|
|
(4,696
|
)
|
|
—
|
|
ATM Issuance Costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
Dividends and Distributions declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common Shares ($0.56 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,967
|
)
|
|
(21,967
|
)
|
|
—
|
|
|
—
|
|
|
(21,967
|
)
|
|
—
|
|
Preferred Shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,087
|
)
|
|
(12,087
|
)
|
|
—
|
|
|
—
|
|
|
(12,087
|
)
|
|
—
|
|
Common Units ($0.56 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,158
|
)
|
|
(1,158
|
)
|
|
—
|
|
LTIP Units ($0.56 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,362
|
)
|
|
(1,362
|
)
|
|
—
|
|
Dividend Reinvestment Plan
|
|
2,496
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
Share Based Compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Grants
|
|
53,340
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|
—
|
|
|
—
|
|
|
401
|
|
|
530,281
|
|
|
—
|
|
|
401
|
|
|
—
|
|
Amortization
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,583
|
|
|
—
|
|
|
—
|
|
|
1,583
|
|
|
—
|
|
|
6,839
|
|
|
8,422
|
|
|
—
|
|
Equity Contribution to Consolidated Joint Venture
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300
|
|
Change in Fair Value of Derivative Instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,512
|
)
|
|
—
|
|
|
(7,512
|
)
|
|
—
|
|
|
(643
|
)
|
|
(8,155
|
)
|
|
—
|
|
Adjustment to Record Noncontrolling Interest at Redemption Value
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(148
|
)
|
|
—
|
|
|
—
|
|
|
(148
|
)
|
|
—
|
|
|
—
|
|
|
(148
|
)
|
|
148
|
|
Net Loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(911
|
)
|
|
(911
|
)
|
|
|
|
(1,112
|
)
|
|
(2,023
|
)
|
|
(300
|
)
|
|
Balance at June 30, 2019
|
|
39,240,924
|
|
|
393
|
|
|
—
|
|
|
14,703,214
|
|
|
147
|
|
|
1,152,939
|
|
|
(3,285
|
)
|
|
(302,705
|
)
|
|
847,489
|
|
|
4,279,946
|
|
|
64,574
|
|
|
912,063
|
|
|
2,856
|
|
|
|
Shareholders' Equity
|
|
Noncontrolling Interests
|
|
|
Redeemable Noncontrolling Interests
|
||||||||||||||||||||||||||||||||
|
|
Common Shares
|
|
Class A Common Shares ($)
|
|
Class B Common Shares ($)
|
|
Preferred Shares
|
|
Preferred Shares ($)
|
|
Additional Paid-In Capital ($)
|
|
Accumulated Other Comprehensive Income ($)
|
|
Distributions in Excess of Net Income ($)
|
|
Total Shareholders' Equity ($)
|
|
Common Units and LTIP Units
|
|
Common Units and LTIP Units ($)
|
|
Total Equity ($)
|
|
Consolidated Joint Venture ($)
|
|||||||||||||
Balance at December 31, 2017
|
|
39,916,661
|
|
|
399
|
|
|
—
|
|
|
14,701,700
|
|
|
147
|
|
|
1,164,946
|
|
|
3,749
|
|
|
(335,373
|
)
|
|
833,868
|
|
|
3,223,366
|
|
|
54,286
|
|
|
888,154
|
|
|
—
|
|
Cumulative Effect of Adoption of ASC 610-20
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123,228
|
|
|
123,228
|
|
|
—
|
|
|
5,793
|
|
|
129,021
|
|
|
—
|
|
Adjusted balance at January 1, 2018
|
|
39,916,661
|
|
|
399
|
|
|
—
|
|
|
14,701,700
|
|
|
147
|
|
|
1,164,946
|
|
|
3,749
|
|
|
(212,145
|
)
|
|
957,096
|
|
|
3,223,366
|
|
|
60,079
|
|
|
1,017,175
|
|
|
—
|
|
Unit Conversion
|
|
45,932
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
772
|
|
|
—
|
|
|
—
|
|
|
772
|
|
|
(45,932
|
)
|
|
(772
|
)
|
|
—
|
|
|
—
|
|
Preferred Shares ATM issuance, Net of Costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,514
|
|
|
—
|
|
|
(115
|
)
|
|
—
|
|
|
—
|
|
|
(115
|
)
|
|
—
|
|
|
—
|
|
|
(115
|
)
|
|
—
|
|
Repurchase of Common Shares
|
|
(635,590
|
)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,827
|
)
|
|
—
|
|
|
—
|
|
|
(10,833
|
)
|
|
—
|
|
|
—
|
|
|
(10,833
|
)
|
|
—
|
|
Common Units Issued
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Dividends and Distributions declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common Shares ($0.56 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,037
|
)
|
|
(22,037
|
)
|
|
—
|
|
|
—
|
|
|
(22,037
|
)
|
|
—
|
|
Preferred Shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,087
|
)
|
|
(12,087
|
)
|
|
—
|
|
|
—
|
|
|
(12,087
|
)
|
|
—
|
|
Common Units ($0.56 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,174
|
)
|
|
(1,174
|
)
|
|
—
|
|
LTIP Units ($0.56 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,037
|
)
|
|
(1,037
|
)
|
|
—
|
|
Dividend Reinvestment Plan
|
|
2,162
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
Share Based Compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Grants
|
|
50,046
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
734
|
|
|
—
|
|
|
—
|
|
|
735
|
|
|
589,106
|
|
|
—
|
|
|
735
|
|
|
—
|
|
Amortization
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,057
|
|
|
—
|
|
|
—
|
|
|
1,057
|
|
|
|
|
6,305
|
|
|
7,362
|
|
|
—
|
|
|
Change in Fair Value of Derivative Instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,020
|
|
|
—
|
|
|
4,020
|
|
|
—
|
|
|
320
|
|
|
4,340
|
|
|
—
|
|
Equity Contribution to Consolidated Joint Venture
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,386
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,493
|
|
|
4,493
|
|
|
—
|
|
|
(604
|
)
|
|
3,889
|
|
|
(1,200
|
)
|
Balance at June 30, 2018
|
|
39,379,211
|
|
|
394
|
|
|
—
|
|
|
14,703,214
|
|
|
147
|
|
|
1,156,604
|
|
|
7,769
|
|
|
(241,776
|
)
|
|
923,138
|
|
|
3,766,540
|
|
|
63,117
|
|
|
986,255
|
|
|
2,186
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2019
|
|
2018
|
||||
Operating Activities:
|
|
|
|
|
||||
Net (Loss) Income
|
|
$
|
(2,323
|
)
|
|
$
|
2,689
|
|
Adjustments to Reconcile Net Loss to Net Cash Provided by Operating Activities:
|
|
|
|
|
|
|
||
Gain on Disposition of Hotel Properties, Net
|
|
—
|
|
|
(3,403
|
)
|
||
Gains from Insurance Recoveries
|
|
—
|
|
|
(6,363
|
)
|
||
Deferred Taxes
|
|
(1,348
|
)
|
|
(1,485
|
)
|
||
Depreciation
|
|
47,791
|
|
|
43,119
|
|
||
Amortization
|
|
1,107
|
|
|
1,415
|
|
||
Loss on Debt Extinguishment
|
|
17
|
|
|
22
|
|
||
Equity in Income of Unconsolidated Joint Ventures
|
|
(480
|
)
|
|
(336
|
)
|
||
Distributions from Unconsolidated Joint Ventures
|
|
478
|
|
|
313
|
|
||
Loss Recognized on Change in Fair Value of Derivative Instrument
|
|
163
|
|
|
89
|
|
||
Share Based Compensation Expense
|
|
5,432
|
|
|
4,729
|
|
||
Proceeds received for business interruption insurance claims
|
|
—
|
|
|
7,183
|
|
||
Change in Assets and Liabilities:
|
|
|
|
|
|
|
||
(Increase) Decrease in:
|
|
|
|
|
|
|
||
Hotel Accounts Receivable
|
|
(325
|
)
|
|
484
|
|
||
Other Assets
|
|
(1,317
|
)
|
|
(4,124
|
)
|
||
Due from Related Parties
|
|
(2,453
|
)
|
|
373
|
|
||
Increase in:
|
|
|
|
|
|
|
||
Accounts Payable, Accrued Expenses and Other Liabilities
|
|
129
|
|
|
7,205
|
|
||
Net Cash Provided by Operating Activities
|
|
$
|
46,871
|
|
|
$
|
51,910
|
|
|
|
|
|
|
||||
Investing Activities:
|
|
|
|
|
||||
Purchase of Hotel Property Assets
|
|
$
|
—
|
|
|
$
|
(41,230
|
)
|
Capital Expenditures
|
|
(21,230
|
)
|
|
(38,359
|
)
|
||
Cash Paid for Hotel Development Projects
|
|
(467
|
)
|
|
(22,024
|
)
|
||
Proceeds from Disposition of Hotel Properties
|
|
—
|
|
|
49,580
|
|
||
Contributions to Unconsolidated Joint Ventures
|
|
(4,000
|
)
|
|
—
|
|
||
Proceeds from Insurance Claims
|
|
—
|
|
|
9,242
|
|
||
Distributions from Unconsolidated Joint Ventures
|
|
1,022
|
|
|
47,925
|
|
||
Net Cash (Used in) Provided by Investing Activities
|
|
$
|
(24,675
|
)
|
|
$
|
5,134
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2019
|
|
2018
|
||||
Financing Activities:
|
|
|
|
|
||||
Borrowings Under Line of Credit, Net
|
|
$
|
27,000
|
|
|
$
|
9,900
|
|
Repayment of Borrowings Under Unsecured Term Loan
|
|
—
|
|
|
(18,000
|
)
|
||
Proceeds of Mortgages and Notes Payable
|
|
56,000
|
|
|
28,000
|
|
||
Principal Repayment of Mortgages and Notes Payable
|
|
(56,636
|
)
|
|
(851
|
)
|
||
Cash Paid for Deferred Financing Costs
|
|
(643
|
)
|
|
(409
|
)
|
||
Repurchase of Common Shares
|
|
(4,624
|
)
|
|
(10,833
|
)
|
||
Dividends Paid on Common Shares
|
|
(21,980
|
)
|
|
(22,151
|
)
|
||
Dividends Paid on Preferred Shares
|
|
(12,087
|
)
|
|
(12,087
|
)
|
||
Distributions Paid on Common Units and LTIP Units
|
|
(2,371
|
)
|
|
(2,059
|
)
|
||
Other Financing Activities
|
|
(91
|
)
|
|
(208
|
)
|
||
Net Cash Used in Financing Activities
|
|
$
|
(15,432
|
)
|
|
$
|
(28,698
|
)
|
|
|
|
|
|
|
|
||
Net Increase in Cash, Cash Equivalents, and Restricted Cash
|
|
$
|
6,764
|
|
|
$
|
28,346
|
|
Cash, Cash Equivalents, and Restricted Cash - Beginning of Period
|
|
40,783
|
|
|
25,586
|
|
||
|
|
|
|
|
|
|
||
Cash, Cash Equivalents, and Restricted Cash - End of Period
|
|
$
|
47,547
|
|
|
$
|
53,932
|
|
|
|
|
|
|
|
|
|
|
|
Dividend Per Share
|
|||||||||||
|
|
Shares Outstanding
|
|
|
|
|
|
Six Months Ended June 30,
|
|||||||||||||
Series
|
|
June 30, 2019
|
|
December 31, 2018
|
|
Aggregate Liquidation Preference
|
|
Distribution Rate
|
|
2019
|
|
2018
|
|||||||||
Series C
|
|
3,000,000
|
|
|
3,000,000
|
|
|
$
|
75,000
|
|
|
6.875
|
%
|
|
$
|
0.8594
|
|
|
$
|
0.8594
|
|
Series D
|
|
7,701,700
|
|
|
7,701,700
|
|
|
$
|
192,500
|
|
|
6.500
|
%
|
|
$
|
0.8126
|
|
|
0.8126
|
|
|
Series E
|
|
4,001,514
|
|
|
4,001,514
|
|
|
$
|
100,000
|
|
|
6.500
|
%
|
|
$
|
0.8126
|
|
|
0.8126
|
|
|
Total
|
|
14,703,214
|
|
|
14,703,214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as Reported at December 31, 2017
|
|
Cumulative Effect of the Adoption of ASC 610-20
|
|
Balance at January 1, 2018, as Adjusted
|
||||||
Investment in Unconsolidated Joint Ventures
|
$
|
3,569
|
|
|
$
|
47,738
|
|
|
$
|
51,307
|
|
Deferred Gain on Disposition of Hotel Assets
|
81,284
|
|
|
(81,284
|
)
|
|
—
|
|
|||
Distributions in Excess of Net Income
|
(335,373
|
)
|
|
123,228
|
|
|
(212,145
|
)
|
|||
Noncontrolling Interests
|
54,286
|
|
|
5,793
|
|
|
60,079
|
|
|
|
|
|
|
||||
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
|
|
|
|
||||
Land
|
|
$
|
518,243
|
|
|
$
|
518,243
|
|
Buildings and Improvements
|
|
1,700,391
|
|
|
1,688,459
|
|
||
Furniture, Fixtures and Equipment
|
|
286,329
|
|
|
278,098
|
|
||
Construction in Progress
|
|
4,271
|
|
|
3,804
|
|
||
|
|
2,509,234
|
|
|
2,488,604
|
|
||
|
|
|
|
|
|
|
||
Less Accumulated Depreciation
|
|
(509,584
|
)
|
|
(461,945
|
)
|
||
|
|
|
|
|
|
|
||
Total Investment in Hotel Properties *
|
|
$
|
1,999,650
|
|
|
$
|
2,026,659
|
|
|
|
|
|
Percent
|
|
|
|
|
|||||
Joint Venture
|
|
Hotel Properties
|
|
Owned
|
|
June 30, 2019
|
|
December 31, 2018
|
|||||
|
|
|
|
|
|
|
|
|
|||||
Cindat Hersha Owner JV, LLC
|
|
Hilton and IHG branded hotels in NYC
|
|
31.2
|
%
|
|
—
|
|
|
—
|
|
||
Hiren Boston, LLC
|
|
Courtyard by Marriott, South Boston, MA
|
|
50.0
|
%
|
|
2,017
|
|
|
1,879
|
|
||
SB Partners, LLC
|
|
Holiday Inn Express, South Boston, MA
|
|
50.0
|
%
|
|
$
|
—
|
|
|
$
|
1,125
|
|
SB Partners Three, LLC
|
|
Home2 Suites, South Boston, MA
|
|
50.0
|
%
|
|
4,967
|
|
|
1,000
|
|
||
|
|
|
|
|
|
$
|
6,984
|
|
|
$
|
4,004
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Cindat Hersha Owner JV, LLC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Hiren Boston, LLC
|
|
315
|
|
|
356
|
|
|
138
|
|
|
249
|
|
||||
SB Partners, LLC
|
|
$
|
—
|
|
|
$
|
181
|
|
|
$
|
375
|
|
|
$
|
87
|
|
SB Partners Three, LLC
|
|
(16
|
)
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
||||
Income from Unconsolidated Joint Venture Investments
|
|
$
|
299
|
|
|
$
|
537
|
|
|
$
|
480
|
|
|
$
|
336
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Assets
|
|
|
|
|
||||
Investment in Hotel Properties, Net
|
|
$
|
566,800
|
|
|
$
|
569,609
|
|
Other Assets
|
|
39,787
|
|
|
30,088
|
|
||
Total Assets
|
|
$
|
606,587
|
|
|
$
|
599,697
|
|
|
|
|
|
|
||||
Liabilities and Equity
|
|
|
|
|
||||
Mortgages and Notes Payable
|
|
$
|
422,860
|
|
|
$
|
422,205
|
|
Other Liabilities
|
|
18,740
|
|
|
7,478
|
|
||
Equity:
|
|
|
|
|
||||
Hersha Hospitality Trust
|
|
9,068
|
|
|
15,554
|
|
||
Joint Venture Partner(s)
|
|
156,909
|
|
|
155,053
|
|
||
Accumulated Other Comprehensive Loss
|
|
(990
|
)
|
|
(593
|
)
|
||
Total Equity
|
|
164,987
|
|
|
170,014
|
|
||
|
|
|
|
|
||||
Total Liabilities and Equity
|
|
$
|
606,587
|
|
|
$
|
599,697
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Room Revenue
|
|
$
|
26,995
|
|
|
$
|
26,682
|
|
|
$
|
43,346
|
|
|
$
|
43,414
|
|
Other Revenue
|
|
622
|
|
|
505
|
|
|
1,243
|
|
|
964
|
|
||||
Operating Expenses
|
|
(11,890
|
)
|
|
(11,572
|
)
|
|
(21,921
|
)
|
|
(21,728
|
)
|
||||
Lease Expense
|
|
(164
|
)
|
|
(164
|
)
|
|
(365
|
)
|
|
(329
|
)
|
||||
Property Taxes and Insurance
|
|
(3,051
|
)
|
|
(2,906
|
)
|
|
(6,103
|
)
|
|
(5,816
|
)
|
||||
General and Administrative
|
|
(1,505
|
)
|
|
(1,477
|
)
|
|
(2,711
|
)
|
|
(2,601
|
)
|
||||
Depreciation and Amortization
|
|
(3,694
|
)
|
|
(3,190
|
)
|
|
(7,354
|
)
|
|
(6,368
|
)
|
||||
Interest Expense
|
|
(7,196
|
)
|
|
(6,326
|
)
|
|
(14,343
|
)
|
|
(12,064
|
)
|
||||
Loss on Debt Extinguishment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,284
|
)
|
||||
Net Income (Loss)
|
|
$
|
117
|
|
|
$
|
1,552
|
|
|
$
|
(8,208
|
)
|
|
$
|
(11,812
|
)
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Our share of equity recorded on the joint ventures' financial statements
|
|
$
|
9,068
|
|
|
$
|
15,554
|
|
Adjustment to reconcile our share of equity recorded on the joint ventures' financial statements to our investment in unconsolidated joint ventures(1)
|
|
(2,084
|
)
|
|
(11,550
|
)
|
||
Investment in Unconsolidated Joint Ventures
|
|
$
|
6,984
|
|
|
$
|
4,004
|
|
•
|
the difference between our basis in the investment in joint ventures and the equity recorded on the joint ventures' financial statements;
|
•
|
accumulated amortization of our equity in joint ventures that reflects the difference in our portion of the fair value of joint ventures' assets on the date of our investment when compared to the carrying value of the assets recorded on the joint ventures’ financial statements (this excess or deficit investment is amortized over the life of the properties, and the amortization is included in Income (Loss) from Unconsolidated Joint Venture Investments on our consolidated statement of operations); and
|
•
|
cumulative impairment of our investment in joint ventures not reflected on the joint ventures' financial statements, if any.
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
|
|
|
|
|
|
||
Derivative Asset
|
|
$
|
703
|
|
|
$
|
5,307
|
|
Deferred Financing Costs
|
|
1,587
|
|
|
1,845
|
|
||
Prepaid Expenses
|
|
13,165
|
|
|
10,695
|
|
||
Investment in Statutory Trusts
|
|
1,548
|
|
|
1,548
|
|
||
Investment in Non-Hotel Property and Inventories
|
|
3,549
|
|
|
3,349
|
|
||
Deposits with Unaffiliated Third Parties
|
|
2,703
|
|
|
2,866
|
|
||
Deferred Tax Asset, Net of Valuation Allowance of $497
|
|
12,426
|
|
|
11,078
|
|
||
Other
|
|
1,976
|
|
|
3,317
|
|
||
|
|
$
|
37,657
|
|
|
$
|
40,005
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Mortgage Indebtedness
|
|
$
|
334,262
|
|
|
$
|
334,897
|
|
Net Unamortized Premium
|
|
1,060
|
|
|
1,304
|
|
||
Net Unamortized Deferred Financing Costs
|
|
(2,189
|
)
|
|
(2,056
|
)
|
||
Mortgages Payable
|
|
$
|
333,133
|
|
|
$
|
334,145
|
|
- Courtyard, Brookline, MA
|
- Mystic Marriott Hotel & Spa, Groton, CT
|
- Holiday Inn Express, Cambridge, MA
|
- Hampton Inn, Washington, DC
|
- Envoy Hotel, Boston, MA
|
- Ritz Carlton, Washington, DC
|
- The Boxer, Boston, MA
|
- Hilton Garden Inn, M Street, Washington, DC
|
- Hampton Inn, Seaport, NY
|
- Residence Inn, Coconut Grove, FL
|
- The Duane Street Hotel, NY
|
- The Winter Haven, Miami, FL
|
- NU Hotel, Brooklyn, NY
|
- The Blue Moon, Miami, FL
|
- Holiday Inn Express, 29th Street, NY
|
- The Cadillac Hotel and Beach Club, Miami, FL
|
- The Gate JFK Airport, New York, NY
|
- The Parrot Key Hotel & Resort, Key West, FL
|
- Hilton Garden Inn, JFK Airport, New York, NY
|
- TownePlace Suites, Sunnyvale, CA
|
- Hyatt House White Plains, NY
|
- The Ambrose Hotel, Santa Monica, CA
|
- Sheraton, Wilmington South, DE
|
- Courtyard, San Diego, CA
|
- Hampton Inn, Philadelphia, PA
|
- The Pan Pacific Hotel, Seattle, WA
|
- The Rittenhouse, Philadelphia, PA
|
- The Westin, Philadelphia, PA
|
|
|
|
|
Outstanding Balance
|
||||||
Borrowing
|
|
Spread
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Line of Credit
|
|
1.50% to 2.25%
|
|
$
|
37,000
|
|
|
$
|
10,000
|
|
Unsecured Term Loan:
|
|
|
|
|
|
|
||||
First Term Loan
|
|
1.45% to 2.20%
|
|
$
|
207,000
|
|
|
$
|
207,000
|
|
Second Term Loan
|
|
1.50% to 2.25%
|
|
300,000
|
|
|
300,000
|
|
||
Third Term Loan
|
|
1.45% to 2.20%
|
|
193,900
|
|
|
193,900
|
|
||
Deferred Loan Costs
|
|
|
|
(2,341
|
)
|
|
(2,698
|
)
|
||
Total Unsecured Term Loan
|
|
|
|
$
|
698,559
|
|
|
$
|
698,202
|
|
|
Three Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2019
|
||||||||||||||||
|
Ground Lease
|
Office Lease
|
Total
|
|
Ground Lease
|
Office Lease
|
Total
|
||||||||||||
Operating lease costs
|
$
|
973
|
|
$
|
121
|
|
$
|
1,094
|
|
|
$
|
1,946
|
|
$
|
242
|
|
$
|
2,188
|
|
Variable lease costs
|
141
|
|
88
|
|
229
|
|
|
278
|
|
159
|
|
437
|
|
||||||
Total lease costs
|
$
|
1,114
|
|
$
|
209
|
|
$
|
1,323
|
|
|
$
|
2,224
|
|
$
|
401
|
|
$
|
2,625
|
|
|
June 30, 2019
|
||
Cash paid from operating cash flow for operating leases
|
$
|
2,364
|
|
Weighted average remaining lease term
|
64.2
|
|
|
Weighted average discount rate
|
7.85
|
%
|
|
|
Amount
|
||
July 1, 2019 to December 31, 2019
|
|
$
|
2,295
|
|
2020
|
|
4,638
|
|
|
2021
|
|
4,705
|
|
|
2022
|
|
4,167
|
|
|
2023
|
|
4,149
|
|
|
Thereafter
|
|
270,978
|
|
|
Total undiscounted lease payments
|
|
290,932
|
|
|
Less imputed interest
|
|
(236,071
|
)
|
|
Total lease liabilities
|
|
$
|
54,861
|
|
Year Ending December 31,
|
|
Amount
|
||
2019
|
|
$
|
4,585
|
|
2020
|
|
4,638
|
|
|
2021
|
|
4,705
|
|
|
2022
|
|
4,167
|
|
|
2023
|
|
4,149
|
|
|
Thereafter
|
|
270,978
|
|
|
|
|
$
|
293,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Fair Value
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset / (Liability) Balance
|
|||||||||
Hedged Debt
|
|
Type
|
|
Strike Rate
|
|
Index
|
|
Effective Date
|
|
Derivative Contract Maturity Date
|
|
Notional Amount
|
|
June 30, 2019
|
|
December 31, 2018
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Term Loan Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unsecured Credit Facility
|
|
Swap
|
|
1.011
|
%
|
|
1-Month LIBOR + 2.20%
|
|
November 3, 2016
|
|
October 3, 2019
|
|
$
|
150,000
|
|
|
$
|
473
|
|
|
$
|
1,741
|
|
Unsecured Credit Facility
|
|
Swap
|
|
1.694
|
%
|
|
1-Month LIBOR + 2.20%
|
|
April 3, 2017
|
|
October 3, 2019
|
|
50,000
|
|
|
66
|
|
|
320
|
|
|||
Unsecured Credit Facility (1)
|
|
Swap
|
|
1.866
|
%
|
|
1-Month LIBOR + 2.25%
|
|
August 10, 2017
|
|
August 10, 2020
|
|
300,000
|
|
|
(999
|
)
|
|
2,287
|
|
|||
Unsecured Credit Facility
|
|
Swap
|
|
2.654
|
%
|
|
1-Month LIBOR + 2.20%
|
|
January 10, 2019
|
|
January 10, 2021
|
|
103,500
|
|
|
(1,420
|
)
|
|
(314
|
)
|
|||
Unsecured Credit Facility
|
|
Swap
|
|
2.654
|
%
|
|
1-Month LIBOR + 2.20%
|
|
January 10, 2019
|
|
January 10, 2021
|
|
103,500
|
|
|
(1,420
|
)
|
|
(315
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Hilton Garden Inn 52nd Street, New York, NY
|
|
Swap
|
|
1.600
|
%
|
|
1-Month LIBOR + 2.90%
|
|
February 24, 2017
|
|
February 24, 2020
|
|
44,325
|
|
|
108
|
|
|
479
|
|
|||
Courtyard, LA Westside, Culver City, CA
|
|
Swap
|
|
1.683
|
%
|
|
1-Month LIBOR + 2.75%
|
|
August 1, 2017
|
|
August 1, 2020
|
|
35,000
|
|
|
54
|
|
|
458
|
|
|||
Annapolis Waterfront Hotel, MD
|
|
Cap
|
|
3.350
|
%
|
|
1-Month LIBOR + 2.65%
|
|
May 1, 2018
|
|
May 1, 2021
|
|
28,000
|
|
|
2
|
|
|
22
|
|
|||
Hyatt, Union Square, New York, NY
|
|
Swap
|
|
1.870
|
%
|
|
1-Month LIBOR + 2.30%
|
|
June 7, 2019
|
|
June 7, 2023
|
|
56,000
|
|
|
(504
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(3,640
|
)
|
|
$
|
4,678
|
|
|
|
|
|
|
|
|
|
|
|
Units Vested
|
|
Unearned Compensation
|
|||||||||||||
Issuance Date
|
|
Weighted Average Share Price
|
|
LTIP Units Issued
|
|
Vesting Period
|
|
Vesting Schedule
|
|
June 30, 2019
|
|
December 31, 2018
|
|
June 30, 2019
|
|
December 31, 2018
|
|||||||||
March 21, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(2018 Annual EIP)
(2018 ACIP)
|
|
$
|
18.00
|
|
|
498,261
|
|
|
3 years
|
|
25%/year (1)(2)
|
|
64,583
|
|
|
—
|
|
|
$
|
3,977
|
|
|
$
|
—
|
|
March 28, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
(2017 Annual EIP)
(2017 ACIP)
|
|
17.91
|
|
|
564,434
|
|
|
3 years
|
|
25%/year (1)(3)
|
|
144,216
|
|
|
144,216
|
|
|
1,605
|
|
|
2,875
|
|
|||
March 28, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(2016 Annual EIP)
|
|
18.53
|
|
|
122,727
|
|
|
3 years
|
|
25%/year (1)
|
|
92,042
|
|
|
92,042
|
|
|
76
|
|
|
152
|
|
|||
|
|
|
|
1,185,422
|
|
|
|
|
|
|
300,841
|
|
|
236,258
|
|
|
$
|
5,658
|
|
|
$
|
3,027
|
|
(1)
|
25% of the issued shares or LTIP Units vested immediately upon issuance. In general, the remaining shares or LTIP Units vest 25% on the first through third anniversaries of the end of the performance period, which is a calendar year-end (subject to continuous employment through the applicable vesting date).
|
(2)
|
The issuance included 239,918 units issued with a 2 year cliff vesting provision.
|
(3)
|
The issuance included 276,000 units issued with a 2 year cliff vesting provision.
|
|
|
|
|
|
|
|
|
|
|
Units Vested
|
|
Unearned Compensation
|
|||||||||||||
Compensation Committee Approval Date
|
|
Weighted Average Share Price
|
|
LTIP Units Issued
|
|
LTIP Issuance Date
|
|
Performance Period
|
|
June 30, 2019
|
|
December 31, 2018
|
|
June 30, 2019
|
|
December 31, 2018
|
|||||||||
March 6, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
(2019 LTIP)
|
|
$
|
10.08
|
|
|
—
|
|
|
N/A
|
|
1/1/2019 to 12/31/2021
|
|
—
|
|
|
—
|
|
|
$
|
1,830
|
|
|
$
|
—
|
|
March 8, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
(2018 Multi-Year EIP)
|
|
11.06
|
|
|
—
|
|
|
N/A
|
|
1/1/2018 to 12/31/2020
|
|
—
|
|
|
—
|
|
|
1,089
|
|
|
1,306
|
|
|||
March 10, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
(2017 Multi-Year EIP)
|
|
9.25
|
|
|
—
|
|
|
N/A
|
|
1/1/2017 to 12/31/2019
|
|
—
|
|
|
—
|
|
|
449
|
|
|
598
|
|
|||
March 17, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
(2016 Multi-Year EIP)
|
|
11.25
|
|
|
32,020
|
|
|
N/A
|
|
1/1/2016 to 12/31/2018
|
|
16,009
|
|
|
—
|
|
|
223
|
|
|
296
|
|
|||
|
|
|
|
32,020
|
|
|
|
|
|
|
16,009
|
|
|
—
|
|
|
$
|
3,591
|
|
|
$
|
2,200
|
|
|
|
|
|
|
|
|
|
|
|
Unearned Compensation
|
|||||||||
Original Issuance Date
|
|
Shares Issued
|
|
Share Price on Date of Grant
|
|
Vesting Period
|
|
Vesting Schedule
|
|
June 30, 2019
|
|
December 31, 2018
|
|||||||
December 31, 2018
|
|
10,863
|
|
|
$
|
17.54
|
|
|
12 months
|
|
100%
|
|
$
|
95
|
|
|
$
|
191
|
|
|
|
|
|
|
|
|
|
|
|
Shares Vested
|
|
Unearned Compensation
|
|||||||||||||
Original Issuance Date
|
|
Weighted Average Share Price
|
|
Shares Issued
|
|
Vesting Period
|
|
Vesting Schedule
|
|
June 30, 2019
|
|
December 31, 2018
|
|
June 30, 2019
|
|
December 31, 2018
|
|||||||||
December 31, 2018
|
|
$
|
17.54
|
|
|
9,000
|
|
|
3 years
|
|
33% /year
|
|
—
|
|
|
—
|
|
|
$
|
132
|
|
|
$
|
158
|
|
December 29, 2017
|
|
17.40
|
|
|
9,000
|
|
|
3 years
|
|
33% /year
|
|
3,000
|
|
|
3,000
|
|
|
78
|
|
|
104
|
|
|||
December 30, 2016
|
|
21.50
|
|
|
5,000
|
|
|
3 years
|
|
33% /year
|
|
3,335
|
|
|
3,335
|
|
|
18
|
|
|
36
|
|
|||
|
|
|
|
|
|
|
|
|
|
6,335
|
|
|
6,335
|
|
|
$
|
228
|
|
|
$
|
298
|
|
|
|
|
|
|
|
|
|
|
|
Shares Vested
|
|
Unearned Compensation
|
|||||||||||
Original Year of Issuance Date
|
|
Shares Issued
|
|
Range of Share Price on Date of Grant
|
|
Vesting Period
|
|
Vesting Schedule
|
|
June 30, 2019
|
|
December 31, 2018
|
|
June 30, 2019
|
|
December 31, 2018
|
|||||||
2019
|
|
31,508
|
|
|
$16.61-$18.00
|
|
0-2 years
|
|
50-100% /year
|
|
8,344
|
|
|
—
|
|
|
$
|
334
|
|
|
$
|
—
|
|
2018
|
|
54,676
|
|
|
$17.91-$22.65
|
|
1-4 years
|
|
25-100% /year
|
|
43,131
|
|
|
2,189
|
|
|
239
|
|
|
641
|
|
||
2017
|
|
41,897
|
|
|
$18.47-$18.53
|
|
2 years
|
|
50% /year
|
|
38,378
|
|
|
24,111
|
|
|
62
|
|
|
174
|
|
||
2016
|
|
29,294
|
|
|
$18.02-$21.11
|
|
2 years
|
|
50%/year
|
|
29,294
|
|
|
29,294
|
|
|
—
|
|
|
—
|
|
||
2015
|
|
15,703
|
|
|
$28.09
|
|
2-4 years
|
|
25-50% /year
|
|
15,703
|
|
|
14,469
|
|
|
—
|
|
|
14
|
|
||
Total
|
|
173,078
|
|
|
|
|
|
|
|
|
134,850
|
|
|
70,063
|
|
|
$
|
635
|
|
|
$
|
829
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
NUMERATOR:
|
|
|
|
|
|
|
|
|
||||||||
Basic and Diluted*
|
|
|
|
|
|
|
|
|
||||||||
Net Income (Loss)
|
|
$
|
5,559
|
|
|
$
|
11,837
|
|
|
$
|
(2,323
|
)
|
|
$
|
2,689
|
|
(Income) Loss allocated to Noncontrolling Interests
|
|
41
|
|
|
700
|
|
|
1,264
|
|
|
1,804
|
|
||||
Distributions to Preferred Shareholders
|
|
(6,043
|
)
|
|
(6,043
|
)
|
|
(12,087
|
)
|
|
(12,087
|
)
|
||||
Dividends Paid on Unvested Restricted Shares and LTIP Units
|
|
(271
|
)
|
|
(189
|
)
|
|
(553
|
)
|
|
(392
|
)
|
||||
Net (Loss) Income applicable to Common Shareholders
|
|
$
|
(714
|
)
|
|
$
|
6,305
|
|
|
$
|
(13,699
|
)
|
|
$
|
(7,986
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
DENOMINATOR:
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares - basic
|
|
39,127,385
|
|
|
39,246,946
|
|
|
39,121,421
|
|
|
39,440,481
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Restricted Stock Awards and LTIP Units (unvested)
|
|
—
|
|
|
407,471
|
|
|
—
|
|
|
—
|
|
||||
Contingently Issued Shares and Units
|
|
—
|
|
|
271,682
|
|
|
—
|
|
|
—
|
|
||||
Weighted average number of common shares - diluted
|
|
39,127,385
|
|
|
39,926,099
|
|
|
39,121,421
|
|
|
39,440,481
|
|
*
|
Income (loss) allocated to noncontrolling interest in HHLP has been excluded from the numerator and Common Units and Vested LTIP Units have been omitted from the denominator for the purpose of computing diluted earnings per share since including these amounts in the numerator and denominator would have no impact. In addition, potentially dilutive common shares, if any, have been excluded from the denominator if they are anti-dilutive to income (loss) applicable to common shareholders.
|
|
|
2019
|
|
2018
|
||||
Common Shares issued as part of the Dividend Reinvestment Plan
|
|
$
|
42
|
|
|
$
|
37
|
|
Acquisition of hotel properties:
|
|
|
|
|
||||
Deposit paid in prior period towards acquisition which closed in current period
|
|
—
|
|
|
1,000
|
|
||
Conversion of note payable and accrued interest to non-controlling interest
|
|
—
|
|
|
3,386
|
|
||
Conversion of Common Units to Common Shares
|
|
—
|
|
|
772
|
|
||
Issuance of share based payments
|
|
12,119
|
|
|
12,740
|
|
||
Accrued payables for capital expenditures placed into service
|
|
1,268
|
|
|
1,369
|
|
||
Cumulative Effect on Equity from the Adoption of ASC Subtopic 610-20
|
|
—
|
|
|
129,021
|
|
||
Adjustment to Record Noncontrolling Interest at Redemption Value
|
|
148
|
|
|
—
|
|
||
Adjustment to Record Right of Use Asset & Lease Liability
|
|
55,515
|
|
|
—
|
|
||
Amortization related to Right of Use Asset & Lease Liability
|
|
654
|
|
|
—
|
|
|
2019
|
2018
|
||||
Cash and cash equivalents
|
$
|
36,780
|
|
$
|
46,869
|
|
Escrowed cash
|
10,767
|
|
7,063
|
|
||
Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows
|
$
|
47,547
|
|
$
|
53,932
|
|
•
|
The Annapolis Waterfront Hotel - Annapolis, MD (acquired March 28, 2018)
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended,
|
|
|
||||||||||||
|
|
June 30,
|
|
|
|
June 30,
|
|
|
||||||||||||
|
|
2019
|
|
2018
|
|
Variance
|
|
2019
|
|
2018
|
|
Variance
|
||||||||
Occupancy
|
|
86.6%
|
|
84.8%
|
|
175 bps
|
|
82.7%
|
|
80.5%
|
|
224 bps
|
||||||||
Average Daily Rate (ADR)
|
|
$
|
247.53
|
|
|
$
|
245.31
|
|
|
0.9%
|
|
$
|
224.79
|
|
|
$
|
224.75
|
|
|
—%
|
Revenue Per Available Room (RevPAR)
|
|
$
|
214.36
|
|
|
$
|
208.13
|
|
|
3.0%
|
|
$
|
185.99
|
|
|
$
|
180.93
|
|
|
2.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Room Revenues
|
|
$
|
111,444
|
|
|
$
|
108,205
|
|
|
3.0%
|
|
$
|
192,327
|
|
|
$
|
187,087
|
|
|
2.8%
|
Total Revenues
|
|
$
|
137,489
|
|
|
$
|
132,446
|
|
|
3.8%
|
|
$
|
239,276
|
|
|
$
|
231,809
|
|
|
3.2%
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended,
|
|
|
||||||||||||
|
|
June 30,
|
|
|
|
June 30,
|
|
|
||||||||||||
|
|
2019
|
|
2018
|
|
Variance
|
|
2019
|
|
2018
|
|
Variance
|
||||||||
Occupancy
|
|
94.2
|
%
|
|
94.5
|
%
|
|
-24 bps
|
|
91.5
|
%
|
|
91.7
|
%
|
|
-22 bps
|
||||
Average Daily Rate (ADR)
|
|
$
|
220.90
|
|
|
$
|
227.35
|
|
|
(2.8)%
|
|
$
|
183.73
|
|
|
$
|
191.63
|
|
|
(4.1)%
|
Revenue Per Available Room (RevPAR)
|
|
$
|
208.18
|
|
|
$
|
214.81
|
|
|
(3.1)%
|
|
$
|
168.06
|
|
|
$
|
175.72
|
|
|
(4.4)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Room Revenues
|
|
$
|
26,995
|
|
|
$
|
26,682
|
|
|
1.2%
|
|
$
|
43,346
|
|
|
$
|
43,414
|
|
|
(0.2)%
|
Total Revenues
|
|
$
|
27,617
|
|
|
$
|
27,186
|
|
|
1.6%
|
|
$
|
44,589
|
|
|
$
|
44,378
|
|
|
0.5%
|
Hotel Operating Revenue for the three months ended June 30, 2018
|
|
|
|
$
|
133,762
|
|
|||
Revenue Reductions from Dispositions (1/1/2018 - 6/30/2019):
|
|
|
|
|
|||||
|
|
Residence Inn - Tysons Corner, VA
|
|
(1,295
|
)
|
|
|
||
|
|
Total Revenue Reductions from Dispositions
|
|
|
|
(1,295
|
)
|
||
Change in Hotel Operating Revenue for Remaining Hotels
|
|
|
|
15,046
|
|
||||
Hotel Operating Revenue for the three months ended June 30, 2019
|
|
|
|
$
|
147,513
|
|
Hotel Operating Expenses for the three months ended June 30, 2018
|
|
|
|
$
|
76,659
|
|
|||
Expense Reductions from Dispositions (1/1/2018 - 6/30/2019):
|
|
|
|
|
|||||
|
|
Residence Inn - Tysons Corner, VA
|
|
(657
|
)
|
|
|
||
|
|
Total Expense Reductions from Dispositions
|
|
|
|
(657
|
)
|
||
Change in Hotel Operating Expenses for Remaining Hotels
|
|
|
|
6,608
|
|
||||
Hotel Operating Expenses for the three months ended June 30, 2019
|
|
|
|
$
|
82,610
|
|
Hotel Operating Revenue for the six months ended June 30, 2018
|
|
|
|
$
|
233,277
|
|
|||
Incremental Revenue Additions from Acquisitions (1/1/2018 - 6/30/2019):
|
|
|
|
|
|||||
|
|
The Annapolis Waterfront Hotel - Annapolis, MD
|
|
1,862
|
|
|
|
||
|
|
Total Incremental Revenue from Acquisitions
|
|
|
|
1,862
|
|
||
Revenue Reductions from Dispositions (1/1/2018 - 6/30/2019):
|
|
|
|
|
|||||
|
|
Residence Inn - Tysons Corner, VA
|
|
(2,248
|
)
|
|
|
||
|
|
Hampton inn - Pearl Street, New York, NY
|
|
(530
|
)
|
|
|
||
|
|
Total Revenue Reductions from Dispositions
|
|
|
|
(2,778
|
)
|
||
Change in Hotel Operating Revenue for Remaining Hotels
|
|
|
|
29,795
|
|
||||
Hotel Operating Revenue for the six months ended June 30, 2019
|
|
|
|
$
|
262,156
|
|
Hotel Operating Expenses for the six months ended June 30, 2018
|
|
|
|
$
|
143,441
|
|
|||
Incremental Expense Additions from Acquisitions (1/1/2018 - 6/30/2019):
|
|
|
|
|
|||||
|
|
The Annapolis Waterfront Hotel - Annapolis, MD
|
|
1,114
|
|
|
|
||
|
|
Total Incremental Expenses from Acquisitions
|
|
|
|
1,114
|
|
||
Expense Reductions from Dispositions (1/1/2018 - 6/30/2019):
|
|
|
|
|
|||||
|
|
Residence Inn - Tysons Corner, VA
|
|
(1,235
|
)
|
|
|
||
|
|
Hyatt House - Gaithersburg, MD
|
|
(13
|
)
|
|
|
||
|
|
Hampton inn - Pearl Street, New York, NY
|
|
(591
|
)
|
|
|
||
|
|
Total Expense Reductions from Dispositions
|
|
|
|
(1,839
|
)
|
||
Change in Hotel Operating Expenses for Remaining Hotels
|
|
|
|
15,005
|
|
||||
Hotel Operating Expenses for the six months ended June 30, 2019
|
|
|
|
$
|
157,721
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2019
|
|
June 30, 2018
|
|
June 30, 2019
|
|
June 30, 2018
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net (loss) income applicable to common shareholders
|
|
$
|
(443
|
)
|
|
$
|
6,494
|
|
|
$
|
(13,146
|
)
|
|
$
|
(7,594
|
)
|
Loss allocated to noncontrolling interest
|
|
(41
|
)
|
|
(700
|
)
|
|
(1,264
|
)
|
|
(1,804
|
)
|
||||
Income from unconsolidated joint ventures
|
|
(299
|
)
|
|
(537
|
)
|
|
(480
|
)
|
|
(336
|
)
|
||||
Loss (gain) on disposition of hotel properties
|
|
—
|
|
|
14
|
|
|
—
|
|
|
(3,403
|
)
|
||||
Depreciation and amortization
|
|
23,964
|
|
|
22,061
|
|
|
48,092
|
|
|
43,600
|
|
||||
Funds from consolidated hotel operations applicable to common shareholders and Partnership Units
|
|
23,181
|
|
|
27,332
|
|
|
33,202
|
|
|
30,463
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income from unconsolidated joint ventures
|
|
299
|
|
|
537
|
|
|
480
|
|
|
336
|
|
||||
Unrecognized pro rata interest in income (loss)
|
|
(36
|
)
|
|
135
|
|
|
(3,009
|
)
|
|
(3,925
|
)
|
||||
Depreciation and amortization of difference between purchase price and historical cost (1)
|
|
23
|
|
|
23
|
|
|
47
|
|
|
47
|
|
||||
Interest in depreciation and amortization of unconsolidated joint ventures (2)
|
|
1,292
|
|
|
1,054
|
|
|
2,574
|
|
|
2,106
|
|
||||
Funds from unconsolidated joint ventures operations applicable to common shareholders and Common Units
|
|
1,578
|
|
|
1,749
|
|
|
92
|
|
|
(1,436
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Funds from Operations applicable to common shareholders and Common Units
|
|
$
|
24,759
|
|
|
$
|
29,081
|
|
|
$
|
33,294
|
|
|
$
|
29,027
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted Average Common Shares and Common Units
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
39,127,385
|
|
|
39,246,946
|
|
|
39,121,421
|
|
|
39,440,481
|
|
||||
Diluted
|
|
43,443,916
|
|
|
43,099,365
|
|
|
43,396,004
|
|
|
43,231,339
|
|
•
|
a significant decrease in the market price of a long-lived asset;
|
•
|
a significant adverse change in the extent or manner in which a long-lived asset is being used or in its physical condition;
|
•
|
a significant adverse change in legal factors or in the business climate that could affect the value of a long-lived asset, including an adverse action or assessment by a regulator;
|
•
|
an accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-lived asset;
|
•
|
a current-period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the use of a long-lived asset; and
|
•
|
a current expectation that, it is more likely than not that, a long-lived asset will be sold or otherwise disposed of significantly before the end of its previously estimated useful life.
|
|
|
Less Than 1 Year
|
|
1 - 3 years
|
|
4 - 5 Years
|
|
After 5 Years
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed Rate Debt
|
|
$
|
743
|
|
|
$
|
598,467
|
|
|
$
|
286,020
|
|
|
$
|
51,928
|
|
|
$
|
937,158
|
|
Weighted Average Interest Rate
|
|
4.26
|
%
|
|
4.45
|
%
|
|
4.56
|
%
|
|
4.15
|
%
|
|
4.36
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Floating Rate Debt
|
|
$
|
45,004
|
|
|
$
|
25,285
|
|
|
$
|
830
|
|
|
$
|
78,432
|
|
|
$
|
149,551
|
|
Weighted Average Interest Rate
|
|
5.07
|
%
|
|
5.16
|
%
|
|
5.28
|
%
|
|
5.40
|
%
|
|
5.22
|
%
|
|||||
|
|
$
|
45,747
|
|
|
$
|
623,752
|
|
|
$
|
286,850
|
|
|
$
|
130,360
|
|
|
$
|
1,086,709
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Line of Credit
|
|
$
|
—
|
|
|
$
|
37,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37,000
|
|
Weighted Average Interest Rate
|
|
—
|
|
|
4.65
|
%
|
|
—
|
|
|
—
|
|
|
4.65
|
%
|
|||||
|
|
$
|
45,747
|
|
|
$
|
660,752
|
|
|
$
|
286,850
|
|
|
$
|
130,360
|
|
|
$
|
1,123,709
|
|
Issuer Purchases of Common Shares
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased As Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs (in thousands)
|
||||||
|
|
|
|
|
|
|
|
|
||||||
January 1 to January 31, 2019
|
|
273,538
|
|
|
$
|
16.91
|
|
|
273,538
|
|
|
$
|
45,375
|
|
February 1 to February 28, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,375
|
|
||
March 1 to March 31, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,375
|
|
||
April 1 to April 30, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,375
|
|
||
May 1 to May 31, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,375
|
|
||
June 1 to June 30, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,375
|
|
|
HERSHA HOSPITALITY TRUST
|
|
|
|
|
July 31, 2019
|
/s/ Ashish R. Parikh
|
|
|
Ashish R. Parikh
|
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
I.
|
Article I shall be amended by adding the following definitions in alphabetical order:
|
II.
|
The definition of Indemnitee shall be amended by deleting the period at the end of the sentence and adding the following:
|
III.
|
Section 10.05 shall be deleted in its entirety and replaced with the following:
|
Date: July 31, 2019
|
|
|
|
|
/s/ Jay H. Shah
|
|
Jay H. Shah
|
|
Chief Executive Officer
|
Date: July 31, 2019
|
|
|
|
|
/s/ Ashish R. Parikh
|
|
Ashish R. Parikh
|
|
Chief Financial Officer
|
July 31, 2019
|
/s/ Jay H. Shah
|
|
Jay H. Shah
|
|
Chief Executive Officer
|
July 31, 2019
|
/s/ Ashish R. Parikh
|
|
Ashish R. Parikh
|
|
Chief Financial Officer
|