NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 — The Company and Summary of Significant Accounting Policies
The Company
eBay Inc. is a global commerce leader, which includes our Marketplace platforms. Founded in 1995 in San Jose, California, eBay is one of the world’s largest and most vibrant marketplaces for discovering great value and unique selection. Collectively, we connect millions of buyers and sellers around the world, empowering people and creating opportunity for all. Our technologies and services are designed to give buyers choice and a breadth of relevant inventory and to enable sellers worldwide to organize and offer their inventory for sale, virtually anytime and anywhere.
When we refer to “we,” “our,” “us,” the “Company” or “eBay” in this Annual Report on Form 10-K, we mean the current Delaware corporation (eBay Inc.) and its consolidated subsidiaries, unless otherwise expressly stated or the context otherwise requires.
In 2021, we completed sale of 80.01% of the outstanding equity interests of eBay Korea LLC, a limited liability company incorporated under the laws of Korea and a wholly owned subsidiary of eBay KTA (“eBay Korea”) to E-mart Inc. and one of its wholly owned subsidiaries (together, “Emart”), pursuant to the terms and conditions of the securities purchase agreement, in exchange for approximately $3.0 billion of gross cash proceeds as of the transaction close date, subject to certain adjustments. Upon completion of the sale, we retained 19.99% of the outstanding equity interests of the new entity, Gmarket Global LLC (“Gmarket”), which is accounted for under the fair value option. Our equity investment in Gmarket was valued at $728 million as of the transaction close date.
In 2021, we completed the previously announced transfer of our Classifieds business to Adevinta ASA (“Adevinta”) for $2.5 billion in cash, subject to certain adjustments, and approximately 540 million shares in Adevinta which represented an equity interest of 44%. Together, the total consideration received under the definitive agreement was valued at approximately $13.3 billion, based on the closing trading price of Adevinta’s outstanding shares on the Oslo Stock Exchange on June 24, 2021. The equity interest received is accounted for under the fair value option. Our equity investment in Adevinta was valued at $10.8 billion as of the transaction close date. In November 2021, we completed the previously announced sale of approximately 135 million of our voting shares in Adevinta to Astinlux Finco S.à r.l. (“Permira”), inclusive of the option exercised by Permira to purchase additional voting shares, for total cash consideration of approximately $2.3 billion. At the close of the sale inclusive of the option exercised, our ownership in Adevinta was reduced to 33%. Following the sale in November 2021, our equity investment in Adevinta was reported in the long-term assets section on the consolidated balance sheet to reflect our contractual requirement to retain at least 25% of the total number of issued and outstanding equity securities of Adevinta until October 14, 2023, subject to certain exceptions specified in the agreement. As of December 31, 2022, our equity investment in Adevinta is reported in the short-term assets section on the consolidated balance sheet since our contractual requirement ends within twelve months of the balance sheet date.
The results of our eBay Korea and Classifieds businesses have been presented as discontinued operations in our consolidated statement of income for all periods presented through the respective transaction close dates as the transactions represented a strategic shift in our business that had a major effect on our operations and financial results. See “Note 4 — Discontinued Operations” for additional information.
In 2019, we entered into a stock purchase agreement with an affiliate of viagogo to sell our StubHub business. The sale of our StubHub business was completed on February 13, 2020. Beginning in the first quarter of 2020, StubHub’s financial results for periods prior to the sale have been reflected in our consolidated statement of income as discontinued operations. See “Note 4 — Discontinued Operations” for additional information.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, we evaluate our estimates, including those related to provisions for transaction losses, legal contingencies, income taxes, revenue recognition, stock-based compensation, investments, goodwill and the recoverability of intangible assets. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ from those estimates.
Principles of Consolidation and Basis of Presentation
The accompanying financial statements are consolidated and include the financial statements of eBay Inc., our wholly and majority-owned subsidiaries and variable interest entities (“VIE”) where we are the primary beneficiary. All intercompany balances and transactions have been eliminated in consolidation. Minority interests are recorded as a noncontrolling interest. A qualitative approach is applied to assess the consolidation requirement for VIEs. Generally, investments in entities where we hold at least a 20% ownership interest and have the ability to exercise significant influence, but not control, over the investee are accounted for using the equity method of accounting, including those in which the fair value option has been elected.
For equity method investments, our share of the investees’ results of operations is included in gain (loss) on equity investments and warrant, net and this investment balance is included in long-term investments. For equity investments under the fair value option, the change in fair value of the investment is included in gain (loss) on equity investments and warrant, net and this investment balance is included in long-term investments, other than our equity interest in Adevinta which is included in short-term investments. Investments in entities where we hold less than a 20% ownership interest are generally accounted for as equity investments to be measured at fair value or, under an election, at cost if it does not have readily determinable fair value, in which case the carrying value would be adjusted upon the occurrence of an observable price change in an orderly transaction for identical or similar instruments or impairment.
Upon the transfer of our Classifieds business to Adevinta in 2021, shares in Adevinta were included as part of total consideration received under the definitive agreement. The equity interest in Adevinta is accounted for under the fair value option. Additionally, upon completion of the sale of 80.01% of the outstanding equity interests of eBay Korea to Emart in 2021, we retained 19.99% of the outstanding equity interests of the new entity, Gmarket, which is accounted for under the fair value option. Subsequent changes in fair value for these equity investments are included in gain (loss) on equity investments and warrant, net on our consolidated statement of income.
Significant Accounting Policies
Revenue recognition
We recognize revenue when we transfer control of promised goods or services to customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods or services. Revenue is recognized net of any taxes collected, which are subsequently remitted to governmental authorities.
Our net revenues primarily include final value fees, feature fees, including fees to promote listings and listing fees from sellers on our platforms. Our net revenues also include store subscription and other fees often from large enterprise sellers as well revenues from the sale of advertisements and revenue sharing arrangements. Our net revenues are reduced by incentives, including discounts, coupons and rewards, provided to our customers.
We identified one performance obligation to sellers on our Marketplace platform, which is to connect buyers and sellers on our secure and trusted Marketplace platforms, including payment processing activities. Final value fees are recognized when an item is sold on a Marketplace platform, satisfying this performance obligation. There may be additional services available to Marketplace sellers, mainly to promote or feature listings, that are not distinct within the context of the contract. Accordingly, fees for these additional services are recognized when the single performance obligation is satisfied. Promoted listing fees, feature fees and listing fees are recognized when an item is sold, or when the contract expires.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Store subscription and other nonstandard listing contracts may contain multiple performance obligations, including discounts on future services. Determining whether performance obligations should be accounted for separately or combined may require significant judgment. The transaction price is allocated to each performance obligation based on its stand-alone selling price (“SSP”). In instances where SSP is not directly observable, we generally estimate selling prices based on when they are sold to customers of a similar nature and geography. These estimates are generally based on pricing strategies, market factors, strategic objectives and observable inputs. Store subscription revenues are recognized over the subscription period, and discounts offered through store subscription or nonstandard listing contracts are recognized when the options are exercised or when the options expire.
Further, to drive traffic to our platforms, we provide incentives to buyers and sellers in various forms including discounts on fees, discounts on items sold, coupons and rewards. Evaluating whether a promotion or incentive is a payment to a customer may require significant judgment. Promotions and incentives which are consideration payable to a customer are recognized as a reduction of revenue at the later of when revenue is recognized or when we pay or promise to pay the incentive. Promotions and incentives to most buyers on our Marketplace platforms, to whom we have no performance obligation, are recognized as sales and marketing expense. In addition, we may provide credits to customers when we refund certain fees. Credits are accounted for as variable consideration at contract inception when estimating the amount of revenue to be recognized when a performance obligation is satisfied to the extent that it is probable that a significant reversal of revenue will not occur and updated as additional information becomes available.
Advertising revenue is derived principally from the sale of online advertisements which are based on “impressions” (i.e., the number of times that an advertisement appears in pages viewed by users of our platforms) or “clicks” (which are generated each time users on our platforms click through our advertisements to an advertiser’s designated website) delivered to advertisers. We use the output method and apply the practical expedient to recognize advertising revenue in the amount to which we have a right to invoice. For contracts with target advertising commitments with rebates, estimated payout is accounted for as a variable consideration to the extent it is probable that a significant reversal of revenue will not occur.
Revenues related to revenue sharing arrangements are recognized based on whether we are the principal and are responsible for fulfilling the promise to provide the specified services or whether we are an agent arranging for those services to be provided by our partners. Determining whether we are a principal or agent in these contracts may require significant judgment. If we are the principal, we recognize revenue in the gross amount of consideration received from the customer, whereas if we are an agent, we recognize revenue net of the consideration due to our partners at a point in time when the services are provided. Our most significant revenue share arrangements are with shipping service providers. We are primarily acting as an agent in these contracts and revenues are recognized at a point in time when we have satisfied our promise of connecting the shipping service provider to our customer.
Internal use software and platform development costs
Direct costs incurred to develop software for internal use and platform development costs are capitalized and amortized over an estimated useful life of one to five years. During the years ended December 31, 2022 and 2021, we capitalized costs, primarily related to labor and stock-based compensation, of $130 million and $127 million, respectively. Amortization of previously capitalized amounts was $129 million, $133 million and $139 million for 2022, 2021 and 2020, respectively. Costs related to the design or maintenance of internal use software and platform development are expensed as incurred.
Advertising expense
We expense the costs of producing advertisements at the time production occurs and expense the cost of communicating advertisements in the period during which the advertising space or airtime is used, in each case as sales and marketing expense. Internet advertising expenses are recognized based on the terms of the individual agreements, which are generally over the greater of the ratio of the number of impressions delivered over the total number of contracted impressions, on a pay-per-click basis, or on a straight-line basis over the term of the contract. Advertising expense totaled $1.2 billion, $1.1 billion and $1.1 billion for the years ended December 31, 2022, 2021 and 2020, respectively.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Stock-based compensation
We have equity incentive plans under which we grant equity awards, including stock options, restricted stock units (“RSUs”), total shareholder return performance stock units (“TSR PSUs”), performance-based restricted stock units, and performance share units, to our directors, officers and employees. We primarily issue RSUs. We determine compensation expense associated with RSUs based on the fair value of our common stock on the date of grant. We determine compensation expense associated with stock options based on the estimated grant date fair value method using the Black-Scholes valuation model. We generally recognize compensation expense using a straight-line amortization method over the respective vesting period for awards that are ultimately expected to vest. Accordingly, stock-based compensation expense for 2022, 2021 and 2020 has been reduced for estimated forfeitures. When estimating forfeitures, we consider voluntary termination behaviors as well as trends of actual option forfeitures. We recognize a benefit or provision from stock-based compensation in earnings as a component of income tax expense to the extent that an incremental tax benefit or deficiency is realized by following the ordering provisions of the tax law.
Provision for transaction losses
Provision for transaction losses consists primarily of losses resulting from our buyer protection programs, payment misuse including chargebacks for unauthorized credit card use and merchant related chargebacks due to non-delivery of goods or services and account takeovers.
Provision for transaction losses represent our estimate of actual losses based on our historical experience and many other factors including changes to our protection programs, the impact of regulatory changes as well as macroeconomic conditions.
Provision for credit losses
Provision for credit losses consist of bad debt expense associated with our accounts receivable balance. These losses are recorded in provision for transaction losses in our consolidated statement of income.
We are exposed to credit losses primarily through our receivables from sellers or advertisers. We develop estimates to reflect the risk of credit loss which are based on historical loss trends adjusted for asset specific attributes, current conditions and reasonable and supportable forecasts of the economic conditions that will exist through the contractual life of the financial asset. Our receivables are recovered over a period of 0-180 days, therefore, forecasted changes to economic conditions are not expected to have a significant effect on the estimate of the allowance for doubtful accounts, except in extraordinary circumstances. We write off the asset when it is no longer deemed collectible or when it goes past due 180 days whichever is earlier, with certain limited exceptions. We monitor our ongoing credit exposure through an active review of collection trends. Our activities include monitoring the timeliness of payment collection, managing dispute resolution and performing timely account reconciliations. We may employ collection agencies to pursue recovery of defaulted receivables.
Customer accounts and funds receivable
These balances represent payments in transit and cash received and held by financial institutions and payment processors associated with marketplace activity and awaiting settlement or are installment collections from financial institutions.
We are exposed to credit losses from customer accounts and funds receivable balances held by third party financial institutions. We assess these balances for credit loss based on a review of the average period for which the funds are held, credit ratings of the financial institutions and by assessing the probability of default and loss given default models. At December 31, 2022 and 2021, we did not record any credit-related loss.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Payment processor advances
Payment processor advances represent amounts prefunded to and held by payment processors in order to fund outflows in the normal course of the transaction lifecycle, including but not limited to payment processor fees, seller account payouts, and incentives such as coupons or gift cards. Payment processor advances are recorded within other current assets in our consolidated balance sheet. Other accounts are used to collect and remit indirect taxes from the buyer to the local tax authorities and to transfer shipping label proceeds from the seller to the relevant shipping service providers. Generally, changes in balances that impact the determination of net income, such as payment processor fees and incentives are presented within operating activities in our consolidated statement of cash flows. Changes in balances that pertain solely to payment intermediation activities (e.g. seller pay-out services) are presented within financing activities in our consolidated statement of cash flows.
Customer accounts and funds payable
These balances primarily represent the Company’s liability towards its customers to settle the funds from the completed transactions on the platform associated with marketplace activity.
Income taxes
Significant judgment is required in determining our tax expense and in evaluating our tax positions, including evaluating uncertainties and the complexity of taxes on foreign earnings. We review our tax positions quarterly and adjust the balances as new information becomes available. Tax positions are evaluated for potential reserves for uncertainty based on the estimated probability of sustaining the position under examination. Our income tax rate is affected by the tax rates that apply to our foreign earnings including U.S. minimum taxes on foreign earnings. The deferred tax benefit derived from the amortization of our intellectual property is based on the fair value, which has been agreed with foreign tax authorities. The deferred tax benefit may from time to time change based on changes in tax rates.
We account for income taxes using an asset and liability approach, which requires the recognition of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in our financial statements or tax returns. The measurement of current and deferred tax assets and liabilities is based on provisions of enacted tax laws; the effects of future changes in tax laws or rates are not anticipated. If necessary, the measurement of deferred tax assets is reduced by the amount of any tax benefits that are not expected to be realized based on available evidence.
We report a liability for unrecognized tax benefits resulting from uncertain tax positions taken or expected to be taken in a tax return. We recognize interest and penalties, if any, related to unrecognized tax benefits in income tax expense.
Cash, cash equivalents and restricted cash
Cash and cash equivalents are short-term, highly liquid investments with original maturities of three months or less when purchased, which may include bank deposits, U.S. Treasury securities, time deposits, and certificates of deposit.
We consider cash to be restricted when withdrawal or general use is legally restricted. Our restricted cash balance is held in interest bearing accounts for letters of credit related to our global sabbatical program and for certain amounts related to other compensation arrangements held in escrow.
Investments
Short-term investments are primarily comprised of corporate debt securities, commercial paper and government and agency securities. Short-term investments are investments with original maturities of less than one year when purchased, are classified as available-for-sale and are reported at fair value using the specific identification method. Short-term investments also include equity securities with readily determinable fair values that can be sold in active markets.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Long-term investments are primarily comprised of corporate debt securities, government and agency securities, equity investments under the fair value option (other than our equity interest in Adevinta which is included in short-term investments), equity investments under the equity method of accounting and equity investments without readily determinable fair values. Debt securities are classified as available-for-sale and are reported at fair value using the specific identification method.
Unrealized gains and losses on our available-for-sale debt securities are excluded from earnings and reported as a component of other comprehensive income (loss), net of related estimated income tax provisions or benefits. We periodically assess our portfolio of debt investments for impairment. For debt securities in an unrealized loss position, this assessment first takes into account our intent to sell, or whether it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If either of these criteria are met, the debt security’s amortized cost basis is written down to fair value through interest and other, net. For debt securities in an unrealized loss position that do not meet the aforementioned criteria, we assess whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, we consider the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and any adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss may exist, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses will be recorded through interest and other, net, limited by the amount that the fair value is less than the amortized cost basis. Any additional impairment not recorded through an allowance for credit losses is recognized in other comprehensive income. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectability of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. These changes are recorded in gain (loss) on equity investments and warrant, net.
Our equity investments include equity investments with readily determinable fair values, equity investments without readily determinable fair values and equity investments under the equity method of accounting, including those in which the fair value option has been elected. Our equity investment in Adevinta is described in a separate section under “Equity investment in Adevinta” in this Note.
Equity investments with readily determinable fair values are investments in publicly-traded companies for which we do not exercise significant influence and are measured at fair value based on the respective closing stock price and prevailing foreign exchange rate, as applicable, at the period end date. Equity investments with readily determinable fair values are classified within Level 1 in the fair value hierarchy as the valuation can be obtained from real time quotes in active markets. Subsequent changes in fair value are recognized in gain (loss) on equity investments and warrant, net.
Equity investments without readily determinable fair values are non-marketable equity securities, which are investments in privately-held companies for which we do not exercise significant influence and are accounted for under the measurement alternative. Under the measurement alternative, the carrying value is measured at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. We perform a qualitative fair value assessment on a quarterly basis over our equity investments without readily determinable fair values to identify any changes in basis or impairments. Equity investments without readily determinable fair values are considered impaired when there is an indication that the fair value of our interest is less than the carrying amount. Changes in value and impairments of equity investments without readily determinable fair values are recognized in gain (loss) on equity investments and warrant, net.
We account for equity investments through which we exercise significant influence but do not have control over the investee under the equity method or under the fair value option. For equity method investments, our consolidated results of operations include, as a component of gain (loss) on equity investments and warrant, net, our share of the net income or loss of the equity investments accounted for under the equity method of accounting. Our share of equity method investees’ results of operations was not material for any period presented. We perform a qualitative impairment assessment on a quarterly basis over our equity method investments. Equity method investments are considered impaired when there is an indication of an other-than-temporary decline in value below
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
the carrying amount. Impairments and any other adjustments to equity method investments are recorded in gain (loss) on equity investments and warrant, net.
Equity investments under the fair value option are measured at fair value based on a quarterly valuation analysis or using the net asset value per share (or its equivalent) practical expedient. Equity investments measured at fair value based on a quarterly valuation analysis are classified within Level 3 in the fair value hierarchy, as the valuation reflects management’s estimate of assumptions that market participants would use in pricing the equity investment. Equity investments measured at fair value using the net asset value per share (or its equivalent) practical expedient are not classified in the fair value hierarchy. Subsequent changes in fair value are recognized in gain (loss) on equity investments and warrant, net.
We describe our accounting policy for our equity investment in Adevinta in a separate section under “Equity investment in Adevinta.”
Refer to “Note 7 — Investments” and “Note 9 — Fair Value Measurement of Assets and Liabilities” for additional details.
Equity investment in Adevinta
At the initial recognition of our equity investment in Adevinta on June 24, 2021, we elected the fair value option where subsequent changes in fair value are recognized in gain (loss) on equity investments and warrant, net in the consolidated statement of income. We report the investment at fair value within equity investment in Adevinta in our consolidated balance sheet. The investment is classified within Level 1 in the fair value hierarchy as the valuation can be obtained from real time quotes in active markets. The fair value of the equity investment is measured based on Adevinta’s closing stock price and prevailing foreign exchange rate. We believe the fair value option election creates more transparency of the current value of our shares in the equity investment for Adevinta.
Refer to “Note 7 — Investments” and “Note 9 — Fair Value Measurement of Assets and Liabilities” for additional details.
Leases
We determine if an arrangement is a lease or contains a lease at inception. Operating lease liabilities are recognized based on the present value of the remaining lease payments, discounted using the discount rate for the lease at the commencement date. As the rate implicit in the lease is not readily determinable for our operating leases, we generally use an incremental borrowing rate based on information available at the commencement date to determine the present value of future lease payments. Operating right-of-use (“ROU”) assets are generally recognized based on the amount of the initial measurement of the lease liability. Our leases have remaining lease terms of up to nine years, some of which include options to extend the leases for up to five years, and some of which include options to terminate the leases within one year. Lease expense is recognized on a straight-line basis over the lease term. We account for lease and non-lease components as a single lease component for our data center leases. Lease and non-lease components for all other leases are accounted for separately.
Operating leases are included in operating lease right-of-use assets, other current liabilities and operating lease liabilities on our consolidated balance sheets.
Property and equipment
Property and equipment are stated at historical cost less accumulated depreciation. Depreciation for equipment, buildings and leasehold improvements commences once they are ready for our intended use. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, generally, one to three years for computer equipment and software, up to thirty years for buildings and building improvements, the shorter of five years or the term of the lease for leasehold improvements and three years for furniture, fixtures and vehicles. Land is not depreciated.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Goodwill and intangible assets
Goodwill is tested for impairment at a minimum on an annual basis at the reporting unit level. A qualitative assessment can be performed to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying value. If the reporting unit does not pass the qualitative assessment, then the reporting unit’s carrying value is compared to its fair value. The fair value of the reporting unit is estimated using income and market approaches. Goodwill is considered impaired if the carrying value of the reporting unit exceeds its fair value. The discounted cash flow method, a form of the income approach, uses expected future operating results and a market participant discount rate. The market approach uses comparable company prices and other relevant information generated by market transactions (either publicly traded entities or mergers and acquisitions) to develop pricing metrics to be applied to historical and expected future operating results of our reporting unit. Failure to achieve these expected results, changes in the discount rate or market pricing metrics may cause a future impairment of goodwill at the reporting unit. We conducted our annual impairment test of goodwill as of August 31, 2022 and 2021 and determined that no adjustment to the carrying value of goodwill for any reporting unit was required.
Intangible assets consist of purchased customer lists and user base, marketing related, developed technologies and other intangible assets, including patents and contractual agreements. Intangible assets are amortized over the period of estimated benefit using the straight-line method and estimated useful lives ranging from three to seven years. No significant residual value is estimated for intangible assets.
Impairment of long-lived assets
We evaluate long-lived assets (including leases and intangible assets) for impairment whenever events or changes in circumstances indicate that the carrying amount of a long-lived asset may not be recoverable. An asset is considered impaired if its carrying amount exceeds the undiscounted future net cash flow the asset is expected to generate. In 2022, no impairment was recorded. In 2021 and 2020, we recorded immaterial impairment charges.
Foreign currency
Most of our foreign subsidiaries use the local currency of their respective countries as their functional currency. Assets and liabilities are translated into U.S. dollars using exchange rates prevailing at the balance sheet date, while revenues and expenses are translated at average exchange rates during the year. Gains and losses resulting from the translation of our consolidated balance sheet are recorded as a component of accumulated other comprehensive income.
Gains and losses from foreign currency transactions are recognized as interest and other, net.
Derivative instruments
We use derivative financial instruments, primarily forwards, options and swaps, to hedge certain foreign currency and interest rate exposures. We may also use other derivative instruments not designated as hedges, such as forwards to hedge foreign currency balance sheet exposures. We do not use derivative financial instruments for trading purposes.
We also entered into a warrant agreement in addition to a commercial agreement with Adyen that, subject to meeting certain conditions, entitles us to acquire a fixed number of shares up to 5% of Adyen’s fully diluted issued and outstanding share capital at a specific date. The warrant is accounted for as a derivative instrument under ASC Topic 815, Derivatives and Hedging.
See “Note 8 — Derivative Instruments” for a full description of our derivative instrument activities and related accounting policies.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Concentration of credit risk
Our cash, cash equivalents, accounts receivable, customer accounts and funds receivable, available-for-sale debt securities and derivative instruments are potentially subject to concentration of credit risk. Cash and cash equivalents are placed with financial institutions that management believes are of high credit quality. Our accounts receivable are derived from revenue earned from customers. In each of the years ended December 31, 2022, 2021 and 2020, no customer accounted for more than 10% of net revenues. Our derivative instruments expose us to credit risk to the extent that our counterparties may be unable to meet the terms of the agreements.
Recently Adopted Accounting Pronouncements
In 2019, the Financial Accounting Standards Board (“FASB”) issued new guidance to simplify the accounting for income taxes by removing certain exceptions to the general principles and also simplification of areas such as franchise taxes, step-up in tax basis goodwill, separate entity financial statements and interim recognition of enactment of tax laws or rate changes. The standard is effective for annual reporting periods beginning after December 15, 2020, including interim reporting periods within those fiscal years. We adopted this guidance in the first quarter of 2021 with no material impact on our consolidated financial statements.
In 2020, the FASB issued new guidance to decrease diversity in practice and increase comparability for the accounting of certain equity securities and investments under the equity method of accounting. The standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. We adopted this guidance in the first quarter of 2021 with no material impact on our consolidated financial statements.
In 2021, the FASB issued new guidance to require the recognition and measurement of contract assets and contract liabilities from revenue contracts by an acquirer in a business combination. The new guidance clarifies that an acquirer should account for the related revenue contracts at the acquisition date as if it had originated the contracts in accordance with existing revenue guidance. The standard is effective for annual reporting periods beginning after December 15, 2022, including interim reporting periods within those fiscal years. We adopted this guidance in the fourth quarter of 2022 with no material impact on our consolidated financial statements.
In 2022, the FASB issued new guidance to expand the scope of financial assets that can be included in a closed portfolio hedged using the portfolio layer method to allow consistent accounting for similar hedges. The expanded scope permits the application of the same portfolio hedging method to both prepayable and nonprepayable financial assets. The standard is effective for annual reporting periods beginning after December 15, 2022, including interim reporting periods within those fiscal years. We adopted this guidance in the fourth quarter of 2022 with no material impact on our consolidated financial statements.
Recent Accounting Pronouncements Not Yet Adopted
In June 2022, the FASB issued new guidance to clarify the fair value measurement guidance for equity securities subject to contractual restrictions that prohibit the sale of an equity security. Further, the guidance introduces new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value. The standard will be effective for annual reporting periods beginning after December 15, 2023, including interim reporting periods within those fiscal years. We do not expect the adoption of this standard to have a material impact on our consolidated financial statements.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 2 — Net Income (Loss) Per Share
Basic net income (loss) per share is computed by dividing net income (loss) for the period by the weighted average number of common shares outstanding during the period. Diluted net income (loss) per share is computed by dividing net income (loss) for the period by the weighted average number of shares of common stock and potentially dilutive common stock outstanding during the period. The dilutive effect of outstanding options and equity incentive awards is reflected in diluted net income (loss) per share by application of the treasury stock method. The calculation of diluted net income (loss) per share excludes all anti-dilutive common shares.
The following table presents the computation of basic and diluted net income (loss) per share (in millions, except per share amounts):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Numerator: | | | | | |
Income (loss) from continuing operations | $ | (1,274) | | | $ | 252 | | | $ | 2,487 | |
Income from discontinued operations, net of income taxes | 5 | | | 13,356 | | | 3,180 | |
Net income (loss) | $ | (1,269) | | | $ | 13,608 | | | $ | 5,667 | |
Denominator: | | | | | |
Weighted average shares of common stock - basic | 558 | | | 652 | | | 710 | |
Dilutive effect of equity incentive awards | — | | | 11 | | | 8 | |
Weighted average shares of common stock - diluted | 558 | | | 663 | | | 718 | |
Income (loss) per share - basic: | | | | | |
Continuing operations | $ | (2.28) | | | $ | 0.39 | | | $ | 3.50 | |
Discontinued operations | 0.01 | | | 20.48 | | | 4.48 | |
Net income (loss) per share - basic | $ | (2.27) | | | $ | 20.87 | | | $ | 7.98 | |
Income (loss) per share - diluted: | | | | | |
Continuing operations | $ | (2.28) | | | $ | 0.38 | | | $ | 3.46 | |
Discontinued operations | 0.01 | | | 20.16 | | | 4.43 | |
Net income (loss) per share - diluted | $ | (2.27) | | | $ | 20.54 | | | $ | 7.89 | |
Common stock equivalents excluded from income (loss) per diluted share because their effect would have been anti-dilutive | 13 | | | 1 | | | 5 | |
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 3 — Business Combinations
Acquisition of TCGplayer
On October 31, 2022, we completed the acquisition of TCGplayer, a trusted marketplace for collectible card game enthusiasts, for $228 million. We believe the acquisition complements eBay’s focus category strategy, builds on its offerings to bring even more selection to enthusiasts and enhances the overall collecting experience for customers.
The following table presents the preliminary allocation of the aggregate purchase consideration (in millions):
| | | | | |
| TCGplayer |
Goodwill | $ | 152 | |
Purchased intangible assets | 88 | |
Deferred taxes | (12) | |
Total | $ | 228 | |
These allocations were prepared on a preliminary basis and changes to these allocations may occur as additional information becomes available. The fair values of the acquired intangible assets of $88 million are provisional pending receipt of the final valuations for those assets. We assigned the goodwill to our Marketplace segment. The goodwill recognized is primarily attributable to expected synergies and the assembled workforce of TCGplayer. We generally do not expect goodwill to be deductible for income tax purposes.
Our consolidated financial statements include the operating results of the acquired business from the date of acquisition. Separate operating results and pro forma results of operations for the acquisition above have not been presented as the effect of this acquisition is not material to our financial results.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 4 — Discontinued Operations
eBay Korea
In 2021, we completed the previously announced sale of 80.01% of the outstanding equity interests of eBay Korea to E-mart for approximately $3.0 billion of gross cash proceeds as of the transaction close date, subject to certain adjustments specified for indebtedness, cash, working capital, transaction expenses and certain taxes. The sale resulted in a pre-tax gain of $3.2 billion inclusive of a $81 million currency translation adjustment and a $44 million gain net of tax on the net investment hedge settled in the fourth quarter of 2021, as well as income tax expense of $369 million.
In addition, upon closing we entered into a transition service agreement with eBay Korea to support the operations of eBay Korea after the divestiture for immaterial fees. This agreement terminated during the third quarter of 2022.
Classifieds
In 2021, we completed the previously announced transfer of our Classifieds business to Adevinta for total consideration of $13.3 billion which included $2.5 billion in cash proceeds and approximately 540 million shares of Adevinta valued at $10.8 billion on the date of close and represented a 44% equity interest. The transfer resulted in a pre-tax gain of $12.5 billion and related income tax expense of $2.1 billion, both within income from discontinued operations.
In addition, upon closing we entered into a transition service agreement with Adevinta to support the operations of Classifieds after the divestiture for fees of $29 million. This agreement terminated during the second quarter of 2022 with the exception of Gumtree UK which terminated during the fourth quarter of 2022.
StubHub
In 2020, we completed the previously announced sale of our StubHub business to an affiliate of viagogo for $4.1 billion in proceeds ($3.2 billion, net of income taxes of approximately $0.9 billion) and a pre-tax gain of $3.9 billion within income from discontinued operations.
In addition, upon closing we entered into a transition service agreement with viagogo pursuant to which we provided services, including, but not limited to, business support services for StubHub after the divestiture. These agreements terminated in the fourth quarter of 2021. The related fees in 2021 were $34 million for support services prior to termination.
Discontinued operations
The following table presents financial results from discontinued operations, net of income taxes in our consolidated statement of income for the periods indicated (in millions):
| | | | | | | | | | | | | | | | | | | | | |
| Year ended December 31, | | |
| 2022 | | 2021 (1)(2) | | 2020 (3) | | | | |
eBay Korea income (loss) from discontinued operations, net of income taxes | $ | — | | | $ | 2,870 | | | $ | 55 | | | | | |
Classifieds income (loss) from discontinued operations, net of income taxes | 5 | | | 10,485 | | | 197 | | | | | |
StubHub income (loss) from discontinued operations, net of income taxes | — | | | 1 | | | 2,930 | | | | | |
PayPal and Enterprise income (loss) from discontinued operations, net of income taxes | — | | | — | | | (2) | | | | | |
Income (loss) from discontinued operations, net of income taxes | $ | 5 | | | $ | 13,356 | | | $ | 3,180 | | | | | |
(1)Includes eBay Korea financial results through the transaction close on November 14, 2021 and the related gain on sale.
(2)Includes Classifieds financial results through the transaction close on June 24, 2021 and the related gain on sale.
(3)Includes StubHub financial results from January 1, 2020 to February 13, 2020 and the related gain on sale.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
The following table presents cash flows for discontinued operations for the periods indicated (in millions):
| | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | | | 2022 | | 2021 (1)(2) | | 2020 (3) |
eBay Korea net cash provided by (used in) discontinued operating activities | | | | $ | (370) | | | $ | (25) | | | $ | 142 | |
Classifieds net cash provided by (used in) discontinued operating activities | | | | (3) | | | (411) | | | 328 | |
StubHub net cash provided by (used in) discontinued operating activities | | | | — | | | — | | | (1,055) | |
Net cash provided by (used in) discontinued operating activities | | | | $ | (373) | | | $ | (436) | | | $ | (585) | |
| | | | | | | | |
eBay Korea net cash provided by (used in) discontinued investing activities | | | | $ | 2 | | | $ | 2,611 | | | $ | (40) | |
Classifieds net cash provided by (used in) discontinued investing activities | | | | — | | | 2,469 | | | (54) | |
StubHub net cash provided by (used in) discontinued investing activities | | | | — | | | — | | | 4,067 | |
Net cash provided by (used in) discontinued investing activities | | | | $ | 2 | | | $ | 5,080 | | | $ | 3,973 | |
| | | | | | | | |
eBay Korea net cash provided by (used in) discontinued financing activities | | | | $ | — | | | $ | 25 | | | $ | (10) | |
Classifieds net cash provided by (used in) discontinued financing activities | | | | — | | | — | | | (2) | |
Net cash provided by (used in) discontinued financing activities | | | | $ | — | | | $ | 25 | | | $ | (12) | |
(1)Includes eBay Korea financial results through the transaction close on November 14, 2021 and the related gain on sale.
(2)Includes Classifieds financial results through the transaction close on June 24, 2021 and the related gain on sale.
(3)Includes StubHub financial results from January 1, 2020 to February 13, 2020 and the related gain on sale.
eBay Korea
The financial results of eBay Korea are presented as income from discontinued operations, net of income taxes on our consolidated statement of income through November 14, 2021, when the sale of 80.01% of the outstanding equity interests of eBay Korea was completed. The following table presents the financial results of eBay Korea (in millions):
| | | | | | | | | | | | | | | | | |
| Year ended December 31, |
| 2022 | | 2021 (1) | | 2020 |
Net revenues | $ | — | | | $ | 1,409 | | | $ | 1,377 | |
Cost of net revenues | — | | | 815 | | | 676 | |
Gross profit | — | | | 594 | | | 701 | |
Operating expenses: | | | | | |
Sales and marketing | — | | | 529 | | | 548 | |
Product development | — | | | 64 | | | 59 | |
General and administrative | — | | | 38 | | | 18 | |
Provision for transaction losses | — | | | — | | | 1 | |
| | | | | |
Total operating expenses | — | | | 631 | | | 626 | |
Income (loss) from operations of discontinued operations | — | | | (37) | | | 75 | |
Interest and other, net | — | | | 2 | | | — | |
Pre-tax gain on sale | — | | | 3,240 | | | — | |
Income (loss) from discontinued operations before income taxes | — | | | 3,205 | | | 75 | |
Income tax benefit (provision) | — | | | (335) | | | (20) | |
Income (loss) from discontinued operations, net of income taxes | $ | — | | | $ | 2,870 | | | $ | 55 | |
(1)Includes eBay Korea financial results through the transaction close on November 14, 2021 and the related gain on sale.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Classifieds
The financial results of Classifieds are presented as income from discontinued operations, net of income taxes on our consolidated statement of income through June 24, 2021, when the transfer of Classifieds was completed. Each period presented below includes the impact of intercompany revenue agreements through June 24, 2021. The impact of these intercompany revenue agreements to net revenues and cost of net revenues was $5 million for the period from January 1, 2021 through June 24, 2021, and $14 million the year ended December 31, 2020. The continuing revenue and cash flows are not considered to be material.
The following table presents the financial results of Classifieds (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Year ended December 31, |
| | | | | 2022 | | 2021 (1) | | 2020 |
Net revenues | | | | | $ | — | | | $ | 565 | | | $ | 980 | |
Cost of net revenues | | | | | — | | | 63 | | | 103 | |
Gross profit | | | | | — | | | 502 | | | 877 | |
Operating expenses: | | | | | | | | | |
Sales and marketing | | | | | — | | | 183 | | | 286 | |
Product development | | | | | — | | | 105 | | | 161 | |
General and administrative | | | | | (7) | | | 76 | | | 124 | |
Provision for transaction losses | | | | | — | | | 2 | | | 17 | |
Amortization of acquired intangible assets | | | | | — | | | — | | | 6 | |
Total operating expenses | | | | | (7) | | | 366 | | | 594 | |
Income from operations of discontinued operations | | | | | 7 | | | 136 | | | 283 | |
Interest and other, net | | | | | — | | | — | | | — | |
Pre-tax gain on sale | | | | | — | | | 12,534 | | | — | |
Income from discontinued operations before income taxes | | | | | 7 | | | 12,670 | | | 283 | |
Income tax provision | | | | | (2) | | | (2,185) | | | (86) | |
Income from discontinued operations, net of income taxes | | | | | $ | 5 | | | $ | 10,485 | | | $ | 197 | |
(1)Includes Classifieds financial results through the transaction close on June 24, 2021 and the related gain on sale.
StubHub
The financial results of StubHub are presented as income from discontinued operations, net of income taxes on our consolidated statement of income. The following table presents the financial results of StubHub (in millions):
| | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | | | 2022 | | 2021 | | 2020 (1) |
Net revenues | | | | $ | — | | | $ | — | | | $ | 100 | |
Cost of net revenues | | | | — | | | — | | | 31 | |
Gross profit | | | | — | | | — | | | 69 | |
Operating expenses: | | | | | | | | |
Sales and marketing | | | | — | | | — | | | 51 | |
Product development | | | | — | | | — | | | 26 | |
General and administrative | | | | — | | | 1 | | | 30 | |
Provision for transaction losses | | | | — | | | — | | | 3 | |
Amortization of acquired intangible assets | | | | — | | | — | | | 1 | |
Total operating expenses | | | | — | | | 1 | | | 111 | |
Income (loss) from operations of discontinued operations | | | | — | | | (1) | | | (42) | |
Pre-tax gain on sale | | | | — | | | 12 | | | 3,868 | |
Income from discontinued operations before income taxes | | | | — | | | 11 | | | 3,826 | |
Income tax provision | | | | — | | | (10) | | | (896) | |
Income from discontinued operations, net of income taxes | | | | $ | — | | | $ | 1 | | | $ | 2,930 | |
(1)Includes StubHub financial results from January 1, 2020 to February 13, 2020 and the related gain on sale.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
PayPal and Enterprise
For the years ended December 31, 2022, 2021 and 2020, the discontinued operations activity related to our former PayPal and Enterprise businesses was immaterial.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 5 — Goodwill and Intangible Assets
Goodwill
The following table presents goodwill activity for the periods indicated (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2020 | | Goodwill Acquired | | Adjustments | | December 31, 2021 | | Goodwill Acquired | | Adjustments | | December 31, 2022 |
Goodwill | $ | 4,285 | | | $ | 22 | | | $ | (129) | | | $ | 4,178 | | | $ | 202 | | | $ | (118) | | | $ | 4,262 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Goodwill acquired during the year ended December 31, 2022 primarily related to the acquisition of TCGPlayer, see “Note 3 — Business Combinations” for additional information. The adjustments to goodwill during the years ended December 31, 2022 and 2021 were primarily due to foreign currency translation. There were no impairments to goodwill in 2022 and 2021.
Intangible Assets
Intangible assets are reported within other assets in our consolidated balance sheet. The following table presents components of identifiable intangible assets as of the dates indicated (in millions, except years):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 | | December 31, 2021 |
| Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Weighted Average Useful Life (Years) | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Weighted Average Useful Life (Years) |
Intangible assets: | | | | | | | | | | | | | | | |
Customer lists and user base | $ | 190 | | | $ | (190) | | | $ | — | | | 0 | | $ | 203 | | | $ | (203) | | | $ | — | | | 0 |
Marketing related | 68 | | | (53) | | | 15 | | | 7 | | 57 | | | (52) | | | 5 | | | 3 |
Developed technologies | 275 | | | (177) | | | 98 | | | 5 | | 174 | | | (174) | | | — | | | 0 |
All other | 159 | | | (157) | | | 2 | | | 3 | | 159 | | | (156) | | | 3 | | | 3 |
Total | $ | 692 | | | $ | (577) | | | $ | 115 | | | | | $ | 593 | | | $ | (585) | | | $ | 8 | | | |
Amortization expense for intangible assets was $9 million, $9 million and $28 million for the years ended December 31, 2022, 2021 and 2020, respectively.
The following table presents expected future intangible asset amortization as of the date indicated (in millions):
| | | | | | | | |
| | December 31, 2022 |
2023 | | $ | 26 | |
2024 | | 25 | |
2025 | | 22 | |
2026 | | 19 | |
Thereafter | | 23 | |
Total | | $ | 115 | |
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 6 — Segments
We have one operating and reportable segment. Our reportable segment is Marketplace, which includes our online marketplace located at www.ebay.com, its localized counterparts and the eBay suite of mobile apps. Our management and our CODM review financial information presented on a consolidated basis for purposes of allocating resources and evaluating performance and do not evaluate using asset information.
During the first quarter of 2020, we classified the results of our previous StubHub segment as discontinued operations in our consolidated statement of income for all periods presented. In addition, during the third quarter of 2020, we classified the results of our Classifieds segment as discontinued operations in our consolidated statement of income for the periods presented. During the second quarter of 2021, we classified the results of our eBay Korea business which was part of our Marketplace segment as discontinued operations in our consolidated statement of income for the periods presented. See “Note 4 — Discontinued Operations” for additional information.
The accounting policies of our segment are the same as those described in “Note 1 — The Company and Summary of Significant Accounting Policies.”
The following table summarizes the allocation of net revenues based on geography for the periods indicated (in millions):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Net revenues by geography: | | | | | |
U.S. | $ | 4,842 | | | $ | 5,048 | | | $ | 4,151 | |
United Kingdom | 1,579 | | | 1,913 | | | 1,678 | |
Germany | 1,023 | | | 1,249 | | | 1,106 | |
Rest of world | 2,351 | | | 2,210 | | | 1,959 | |
Total net revenues | $ | 9,795 | | | $ | 10,420 | | | $ | 8,894 | |
Net revenues, inclusive of the effects of foreign exchange during each period, are attributed to U.S. and international geographies primarily based upon the country in which the seller, platform that displays advertising, other service provider, or customer, as the case may be, is located. Long-lived assets attributed to the U.S. and international geographies are based upon the country in which the asset is located or owned.
The following table summarizes the allocation of long-lived tangible assets based on geography as of the dates indicated (in millions):
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
Long-lived tangible assets by geography: | | | |
U.S. | $ | 1,656 | | | $ | 1,400 | |
International | 96 | | | 125 | |
Total long-lived tangible assets | $ | 1,752 | | | $ | 1,525 | |
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 7 — Investments
The following tables summarize the unrealized gains and losses and estimated fair value of our investments classified as available-for-sale debt securities and restricted cash as of the dates indicated (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 |
| Gross Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
Short-term investments: | | | | | | | |
Restricted cash | $ | 36 | | | $ | — | | | $ | — | | | $ | 36 | |
Corporate debt securities | 2,355 | | | — | | | (5) | | | 2,350 | |
Government and agency securities | 141 | | | — | | | (6) | | | 135 | |
| | | | | | | |
| | | | | | | |
| $ | 2,532 | | | $ | — | | | $ | (11) | | | $ | 2,521 | |
Long-term investments: | | | | | | | |
Restricted cash | $ | 13 | | | $ | — | | | $ | — | | | $ | 13 | |
Corporate debt securities | 686 | | | — | | | (40) | | | 646 | |
Government and agency securities | 604 | | | — | | | (47) | | | 557 | |
| $ | 1,303 | | | $ | — | | | $ | (87) | | | $ | 1,216 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 |
| Gross Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
Short-term investments: | | | | | | | |
Restricted cash | $ | 22 | | | $ | — | | | $ | — | | | $ | 22 | |
Corporate debt securities | 4,151 | | | 1 | | | — | | | 4,152 | |
Government and agency securities | 25 | | | — | | | — | | | 25 | |
| | | | | | | |
| | | | | | | |
| $ | 4,198 | | | $ | 1 | | | $ | — | | | $ | 4,199 | |
Long-term investments: | | | | | | | |
Corporate debt securities | $ | 954 | | | $ | 1 | | | $ | (5) | | | $ | 950 | |
Government and agency securities | 779 | | | — | | | (2) | | | 777 | |
| $ | 1,733 | | | $ | 1 | | | $ | (7) | | | $ | 1,727 | |
We consider cash to be restricted when withdrawal or general use is legally restricted. Restricted cash is held in interest bearing accounts for letters of credit related to our global sabbatical program and for certain amounts related to other compensation arrangements held in escrow. Our fixed-income investments consist of predominantly investment grade corporate debt securities and government and agency securities. The corporate debt and government and agency securities that we invest in are generally deemed to be low risk based on their credit ratings from the major rating agencies.
The longer the duration of these securities, the more susceptible they are to changes in market interest rates and bond yields. As interest rates increase, those securities purchased at a lower yield show a mark-to-market unrealized loss. The unrealized losses are due primarily to changes in credit spreads and interest rates. We regularly review investment securities for other-than-temporary impairment using both qualitative and quantitative criteria. Investments classified as available-for-sale debt securities are carried at fair value with changes reflected in other comprehensive income. Where there is an intention or a requirement to sell an impaired available-for-sale debt security, the entire impairment is recognized in earnings with a corresponding adjustment to the amortized cost basis of the security. From time to time, we sell available-for-sale debt securities in an unrealized loss position and recognize an immaterial loss.
We regularly review investment securities for credit impairment using both qualitative and quantitative criteria. In making this assessment, we consider the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, any adverse conditions specifically related to the security, among other
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses will be recorded through interest and other, net for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. We did not recognize any credit-related impairment through an allowance for credit losses as of December 31, 2022.
Investment securities in a continuous loss position for less than 12 months had an estimated fair value of $2.8 billion and unrealized losses of $32 million as of December 31, 2022, and an estimated fair value of $3.1 billion and an immaterial amount of unrealized losses as of December 31, 2021. Investment securities in a continuous loss position for greater than 12 months had an estimated fair value of $952 million and unrealized losses of $66 million as of December 31, 2022, and there were no investment securities in a continuous loss position for greater than 12 months as of December 31, 2021. Refer to “Note 18 — Accumulated Other Comprehensive Income” for amounts reclassified to earnings from unrealized gains and losses.
The following table presents estimated fair values of our short-term and long-term investments classified as available-for-sale debt securities and restricted cash by date of contractual maturity as of the date indicated (in millions):
| | | | | |
| December 31, 2022 |
One year or less (including restricted cash of $36) | $ | 2,521 | |
One year through two years (including restricted cash of $13) | 730 | |
Two years through three years | 357 | |
Three years through four years | 113 | |
Four years through five years | 16 | |
Thereafter | — | |
Total | $ | 3,737 | |
Equity Investments
The following table summarizes our equity investments as of the dates indicated (in millions):
| | | | | | | | | | | | | | | | | |
| | | December 31, |
| Balance Sheet Location | | 2022 | | 2021 |
Equity investments with readily determinable fair values | Short-term investments | | $ | 104 | | | $ | 1,745 | |
Equity investment in Adevinta | Equity investment in Adevinta | | 2,692 | | | 5,391 | |
Equity investments under the fair value option | Long-term investments | | 461 | | | 725 | |
Equity investments under the equity method of accounting | Long-term investments | | 34 | | | 38 | |
Equity investments without readily determinable fair values | Long-term investments | | 86 | | | 85 | |
Total equity investments | | | $ | 3,377 | | | $ | 7,984 | |
Equity investment in Adevinta
We account for equity investments through which we exercise significant influence but do not have control over the investee under the fair value option or under the equity method. Our equity investment in Adevinta is accounted for under the fair value option.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Upon completion of the transfer of our Classifieds business to Adevinta on June 24, 2021, we received an equity investment of 44% in Adevinta valued at $10.8 billion at the close of the transfer. On November 18, 2021, we completed the sale of approximately 135 million of our voting shares in Adevinta to Permira, inclusive of the option exercised by Permira to purchase additional voting shares, for total cash consideration of approximately $2.3 billion. Additionally, we recognized a gain on the settlement of a related non-designated foreign exchange instrument of $84 million in interest and other, net in the consolidated statement of income. At the close of the sale inclusive of the option exercised, our ownership in Adevinta was reduced to 33%. Following the sale in November 2021, our equity investment in Adevinta was reported in the long-term assets section on the consolidated balance sheet to reflect our contractual requirement to retain at least 25% of the total number of issued and outstanding equity securities of Adevinta until October 14, 2023, subject to certain exceptions specified in the agreement. As of December 31, 2022, our equity investment in Adevinta is reported in the short-term assets section on the consolidated balance sheet since our contractual requirement ends within twelve months of the balance sheet date.
At the initial recognition of our equity investment in Adevinta, we elected the fair value option where subsequent changes in fair value are recognized in earnings. The investment is classified within Level 1 in the fair value hierarchy as the valuation can be obtained from real time quotes in active markets. The fair value of the equity investment is measured based on Adevinta’s closing stock price and prevailing foreign exchange rate at each balance sheet date and the changes in fair value are reflected in gain (loss) on equity investments and warrant, net in the consolidated statement of income. We believe the fair value option election creates more transparency of the current value in the equity investment in Adevinta.
For the years ended December 31, 2022 and 2021, unrealized losses of $2,693 million and $3,070 million, respectively, were recorded related to the change in fair value of the investment. During 2022, we sold a portion of our shares in Adevinta and recorded a realized gain on the change in fair value of shares sold of $2 million. During 2021, we sold a portion of our shares in Adevinta and recorded a realized gain on sale of $9 million which included an $88 million gain recognized for cash proceeds from the sale of shares offset by a $79 million loss on the change in fair value of shares sold. The fair value of the investment was $2,692 million and $5,391 million as of December 31, 2022 and December 31, 2021, respectively.
Equity investments with readily determinable fair values
Equity investments with readily determinable fair values are classified within Level 1 in the fair value hierarchy as the valuation can be obtained from real time quotes in active markets. These investments are reported within short-term investments in our consolidated balance sheet. Subsequent changes in fair value are reflected in gain (loss) on equity investments and warrant, net in the consolidated statement of income.
Equity investment in KakaoBank
In 2021, one of our equity investments, KakaoBank Corp. (“KakaoBank”), which previously did not have a readily determinable fair value, completed its initial public offering which resulted in this investment having a readily determinable fair value. The fair value of the equity investment is measured based on KakaoBank’s closing stock price and prevailing foreign exchange rate at each balance sheet date. For the years ended December 31, 2022 and 2021, unrealized losses of $218 million and unrealized gains of $403 million, respectively, were recorded related to the change in fair value of the investment. During 2022, we sold a portion of our shares in KakaoBank for $287 million and recorded realized losses on the change in fair value of shares sold of $75 million. During 2021, we sold a portion of our shares in KakaoBank for $114 million and recorded realized gains on the change in fair value of shares sold of $83 million. The fair value of the investment was $104 million and $684 million as of December 31, 2022 and December 31, 2021, respectively.
Equity investment in Adyen
We entered into a warrant agreement in conjunction with a commercial agreement with Adyen that vests in a series of four tranches, at a specified price per share upon meeting processing volume milestone targets on a calendar year basis. When a relevant milestone is reached, the warrant becomes exercisable with respect to the corresponding tranche of warrant shares up until the warrant expiration date of January 31, 2025. In the fourth quarter of 2021, we met the processing volume milestone target to vest the first tranche of the warrant. Upon vesting of the first tranche, we exercised the option to purchase shares of Adyen valued at $1.1 billion in exchange
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
for approximately $110 million in cash. The fair value of the equity investment is measured based on Adyen’s closing stock price and prevailing foreign exchange rate at each balance sheet date.
During 2022, we sold the remainder of our shares in Adyen for $800 million and recorded realized losses of $143 million on the change in fair value of shares sold and unrealized losses of $118 million. As of December 31, 2021, the fair value of the investment was $1,061 million. Refer to “Note 8 — Derivative Instruments” for more information about the warrant.
Equity investments under the fair value option
We account for equity investments through which we exercise significant influence but do not have control over the investee under the fair value option or under the equity method. Certain of our equity investments under the fair value option are measured using the net asset value per share (or its equivalent) practical expedient, and have not been classified in the fair value hierarchy. These investments are reported within long-term investments in our consolidated balance sheet, other than our equity interest in Adevinta which is included in short-term investments. Subsequent changes in fair value are recognized in gain (loss) on equity investments and warrant, net in the consolidated statement of income.
Equity investment in Gmarket
During 2021, we completed the previously announced sale of 80.01% of the outstanding equity interests of eBay Korea to Emart. Upon completion of the sale, we retained 19.99% of the outstanding equity interest of the new entity, Gmarket, over whom we are able to exercise significant influence based on the terms of the securities purchase agreement, including through our board representation.
At the initial recognition of our equity investment in Gmarket, we elected the fair value option where subsequent changes in fair value are recognized in gain (loss) on equity investments and warrant, net in the consolidated statement of income. We believe the fair value option election creates more transparency of the current value in the equity investment in Gmarket. Our retained investment in Gmarket is subject to a two year right held by Emart to purchase the remaining interest at the close price of the sale.
During 2022, unrealized losses of $294 million were recorded related to the change in fair value of our equity investment in Gmarket. As of December 31, 2022 and December 31, 2021, the fair value of the investment was $431 million and $725 million, respectively. Our equity investment in Gmarket is classified as Level 3 in the fair value hierarchy as the valuation reflects management’s estimate of assumptions that market participants would use in pricing the equity investment. Refer to “Note 9 — Fair Value Measurement of Assets and Liabilities” for more information.
Other equity investments under the fair value option
During 2022, we purchased other immaterial equity investments which are accounted for under the fair value option and measured using the net asset value per share (or its equivalent) practical expedient. During 2022, unrealized losses of $13 million were recorded related to the change in fair value of equity investments under the fair value option. As of December 31, 2022, the aggregate fair value of these investments was $30 million.
Other equity method investments
We account for equity investments through which we exercise significant influence but do not have control over the investee under the fair value option or under equity method. For equity investments accounted for under the equity method, our consolidated results of operations include, as a component of gain (loss) on equity investments and warrant, net, our share of the net income or loss of the equity investments accounted for under the equity method of accounting. These investments are reported within long-term investments in our consolidated balance sheet. Our share of the net income or loss of equity method investments in 2022, 2021 and 2020 was immaterial.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Equity investments without readily determinable fair values
The following table summarizes the total carrying value related to equity investments without readily determinable fair values still held for the periods indicated (in millions):
| | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 |
Carrying value, beginning of period | $ | 85 | | | $ | 539 | |
Additions | 11 | | | 5 | |
| | | |
Upward adjustments for observable price changes | — | | | 41 | |
Downward adjustments for observable price changes and impairment | (7) | | | (170) | |
Transfers out from investments without readily determinable fair values | — | | | (312) | |
Foreign currency translation and other | (3) | | | (18) | |
Carrying value, end of period | $ | 86 | | | $ | 85 | |
In 2022, we recorded a downward adjustment for observable price change of $7 million to the carrying values of strategic investments accounted for as equity investments without readily determinable fair values. The downward adjustments were recorded in gain (loss) on equity investments and warrant, net on our consolidated statement of income.
In 2021, we recorded an upward adjustment for observable price change of $41 million and downward adjustments for impairment of $170 million to the carrying values of strategic investments accounted for as equity investments without readily determinable fair values. The downward adjustments for impairment included a $160 million impairment charge related to our equity investment in Paytm Mall, which resulted in no remaining carrying value for this equity investment. The upward and downward adjustments were recorded in gain (loss) on equity investments and warrant, net on our consolidated statement of income.
For such equity investments without readily determinable fair values still held at December 31, 2022, the cumulative upward adjustment for observable price changes was $41 million and cumulative downward adjustment for observable price changes and impairments was $298 million.
The following table summarizes unrealized gains and losses related to equity investments still held at December 31, 2022, 2021 and 2020 presented within gain (loss) on equity investments and warrant, net for the periods indicated (in millions):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Net gains/(losses) recognized during the period on equity investments | $ | (4,152) | | | $ | (2,716) | | | $ | 200 | |
Less: Net gains/(losses) recognized during the period on equity investments sold during the period (1) | (812) | | | 92 | | | — | |
Total unrealized gains/(losses) on equity investments still held at December 31, 2022, 2021 and 2020, respectively | $ | (3,340) | | | $ | (2,808) | | | $ | 200 | |
(1)Includes gains/(losses) realized on the change in fair value of the shares sold on the respective dates of sale.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Summarized financial information of equity investments under the equity method and fair value option
Equity investment in Adevinta
Adevinta’s financial information is prepared on the basis of International Financial Reporting Standards (“IFRS”). We have made certain adjustments to Adevinta’s summarized financial information to address differences between IFRS and GAAP that materially impact the summarized financial information presented below. Any other differences between IFRS and GAAP did not have a material impact on Adevinta’s summarized financial information. The following tables present Adevinta’s summarized financial information on a one-quarter lag (in millions):
| | | | | | | | | | | |
| Twelve months ended September 30, 2022 | | July 1, 2021(1) through September 30, 2021 |
Revenue | $ | 1,742 | | | $ | 450 | |
Gross profit | $ | 571 | | | $ | 147 | |
Income (loss) from continuing operations | $ | 65 | | | $ | 3 | |
Net income (loss) | $ | 56 | | | $ | 4 | |
Net income (loss) attributable to Adevinta | $ | 49 | | | $ | 3 | |
(1)The prior period presented commenced on June 24, 2021 when we retained an equity investment in Adevinta upon completion of the transfer of our Classifieds business. However, Adevinta’s income statement activity for the stub period of June 24, 2021 to June 30, 2021 was excluded from the summarized income statement information as the impact was considered to be immaterial.
| | | | | | | | | | | |
| September 30, 2022 | | September 30, 2021 |
Current assets | $ | 427 | | | $ | 613 | |
Noncurrent assets | $ | 13,281 | | | $ | 16,424 | |
Current liabilities | $ | 466 | | | $ | 679 | |
Noncurrent liabilities | $ | 3,124 | | | $ | 4,044 | |
| | | |
Noncontrolling interests | $ | 13 | | | $ | 20 | |
Other equity investments accounted for under the equity method and fair value option
The following tables present summarized financial information of our equity investments accounted for under the equity method and the fair value option in the aggregate on a one-quarter lag. The tables below exclude the summarized financial information of our equity investment in Adevinta which is separately disclosed above.
Financial information of certain of these equity investments is prepared on the basis of local generally accepted accounting principles or IFRS. We have made certain adjustments as applicable to address differences between local generally accepted accounting principles or IFRS and US GAAP that materially impact the summarized financial information. Any other differences between US GAAP and local generally accepted accounting principles or IFRS did not have any material impact on the summarized financial information of the equity investments presented below in the aggregate. During the period in which we recognize an equity investment, the summarized financial information reflects activity from the date of recognition.
| | | | | | | | | | | | | | | | | |
| Twelve months ended September 30, |
| 2022 | | 2021 | | 2020 |
| (In millions) |
Revenue | $ | 1,346 | | | $ | 41 | | | $ | 31 | |
Gross profit | $ | 478 | | | $ | 12 | | | $ | 10 | |
Income (loss) from continuing operations | $ | (56) | | | $ | 2 | | | $ | 3 | |
Net income (loss) | $ | (55) | | | $ | 2 | | | $ | 3 | |
| | | | | |
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
| | | | | | | | | | | |
| September 30, |
| 2022 | | 2021 |
| (In millions) |
Current assets | $ | 856 | | | $ | 76 | |
Noncurrent assets | $ | 477 | | | $ | 20 | |
Current liabilities | $ | 709 | | | $ | 26 | |
Noncurrent liabilities | $ | 92 | | | $ | 4 | |
| | | |
| | | |
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 8 — Derivative Instruments
Our primary objective in holding derivatives is to reduce the volatility of earnings and cash flows associated with changes in foreign currency exchange rates and interest rates. These hedging contracts reduce, but do not entirely eliminate, the impact of adverse foreign exchange rate and interest rate movements. We do not use any of our derivative instruments for trading purposes.
We use foreign currency exchange contracts to reduce the volatility of cash flows related to forecasted revenues, expenses, assets and liabilities, including intercompany balances denominated in foreign currencies. These contracts are generally one month to one year in duration, but with maturities up to 24 months. The objective of the foreign exchange contracts is to ensure that ultimately the U.S. dollar-equivalent cash flows are not adversely affected by changes in the applicable U.S. dollar/foreign currency exchange rate. We evaluate the effectiveness of our foreign exchange contracts designated as cash flow or net investment hedges on a quarterly basis.
In 2022, we entered into derivative instruments to hedge the variability of forecasted interest payments on anticipated debt issuance using forward-starting interest rate swaps. These interest rate swaps effectively fixed the benchmark interest rate and had the economic effect of hedging the variability of forecasted interest payments for up to 10 years on an anticipated debt issuance. Similar to other cash flow hedges, we recorded changes in the fair value of these interest rate swaps in accumulated other comprehensive income (loss) (“AOCI”) until the anticipated debt issuance. In November 2022, we issued $1.2 billion of senior unsecured notes, which consisted of notes maturing in 2025, 2027 and 2032. As a result, we terminated the interest rate swaps and the gain associated with the termination of approximately $25 million will be amortized to interest expense over the term of our notes due in November 2032.
Additionally in 2020, we entered into derivative instruments to hedge the variability of forecasted interest payments on anticipated debt issuance using forward-starting interest rate swaps. These interest rate swaps effectively fix the benchmark interest rate and have the economic effect of hedging the variability of forecasted interest payments for up to 10 years on an anticipated debt issuance. Similar to other cash flow hedges, we recorded changes in the fair value of these interest rate swaps in AOCI until the anticipated debt issuance. In May 2021, we issued $2.5 billion of senior unsecured notes, which consisted of notes maturing in 2026, 2031 and 2051. As a result, we terminated the interest rate swaps and the gain associated with the termination of approximately $45 million is amortized to interest expense over the terms of our notes due in May 2026 and May 2031.
During 2020, we began to hedge the variability of the cash flows in interest payments associated with our floating-rate debt using interest rate swaps. These interest rate swap agreements effectively convert our floating-rate debt that is based on London Interbank Offered Rate (“LIBOR”) to a fixed-rate basis, reducing the impact of interest-rate changes on future interest expense. The total notional amount of these interest swaps was $400 million as of December 31, 2022 with terms calling for us to receive interest at a variable rate and to pay interest at a fixed rate. Our interest rate swap contracts have maturity dates in 2023. Similar to other cash flow hedges, we record changes in the fair value of these interest rate swaps in AOCI and their fair value will be amortized over the term of the debt to interest expense.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Cash Flow Hedges
For derivative instruments that are designated as cash flow hedges, the derivative’s gain or loss is initially reported as a component of AOCI and subsequently reclassified into earnings in the same period the forecasted hedged transaction affects earnings. Derivative instruments designated as cash flow hedges must be de-designated as hedges when it is probable the forecasted hedged transaction will not occur in the initially identified time period or within a subsequent two-month time period. Unrealized gains and losses in AOCI associated with such derivative instruments are immediately reclassified into earnings. As of December 31, 2022, we have estimated that approximately $61 million of net derivative gains related to our foreign exchange cash flow hedges and $10 million net derivative gains related to our interest rate cash flow hedges included in accumulated other comprehensive income will be reclassified into earnings within the next 12 months. We classify cash flows related to our cash flow hedges as operating activities in our consolidated statement of cash flows.
Non-Designated Hedges
Our derivatives not designated as hedging instruments consist of foreign currency forward contracts that we primarily use to hedge monetary assets or liabilities, including intercompany balances and equity investments denominated in non-functional currencies. The gains and losses on our derivatives not designated as hedging instruments are recorded in interest and other, net, which are offset by the foreign currency gains and losses on the related assets and liabilities that are also recorded in interest and other, net. We classify cash flows related to our non-designated hedging instruments in the same line item as the cash flows of the related assets or liabilities, which is generally within operating activities in our consolidated statement of cash flows. Cash flows related to the settlement of non-designated hedging instruments related to equity investments are classified within investing activities in our consolidated statement of cash flows.
Warrant
We entered into a warrant agreement in conjunction with a commercial agreement with Adyen that, subject to meeting certain conditions, entitles us to acquire a fixed number of shares up to 5% of Adyen’s fully diluted issued and outstanding share capital at a specific date. The warrant has a term of seven years and vests in a series of four tranches, at a specified price per share (fixed for the first two tranches) upon meeting processing volume milestone targets on a calendar year basis. When or if a relevant milestone is reached, the warrant becomes exercisable with respect to the corresponding tranche of warrant shares up until the warrant expiration date of January 31, 2025. The maximum number of tranches that can vest in one calendar year is two.
In 2021, we met the processing volume milestone target to vest the first tranche of the warrant. Upon vesting of the first tranche, we exercised the option to purchase shares of Adyen valued at approximately $1.1 billion in exchange for approximately $110 million in cash. During 2022, we sold the remainder of our shares in Adyen for $800 million and recorded realized losses of $143 million on the change in fair value of shares sold in gain (loss) on equity investments and warrant, net on our consolidated statement of income. Refer to “Note 7 — Investments” for more information about our equity investments.
The warrant is accounted for as a derivative under ASC Topic 815, Derivatives and Hedging. We report the warrant at fair value within warrant asset in our consolidated balance sheets and changes in the fair value of the warrant are recognized in gain (loss) on equity investments and warrant, net in our consolidated statement of income. The day-one value attributable to the other side of the warrant, which was recorded as a deferred credit, is reported within other liabilities in our consolidated balance sheets and is amortized over the life of the commercial arrangement. See “Note 9 — Fair Value Measurements” for information about the fair value measurement of the warrant.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Fair Value of Derivative Contracts
The following table presents the fair values of our outstanding derivative instruments as of the dates indicated (in millions):
| | | | | | | | | | | | | | | | | |
| | | December 31, |
| Balance Sheet Location | | 2022 | | 2021 |
Derivative Assets: | | | | | |
Foreign exchange contracts designated as cash flow hedges | Other current assets | | $ | 89 | | | $ | 63 | |
| | | | | |
Foreign exchange contracts not designated as hedging instruments | Other current assets | | 18 | | | 22 | |
Interest rate contracts designated as cash flow hedges | Other current assets | | 2 | | | — | |
Warrant | Other assets | | 214 | | | 444 | |
Foreign exchange contracts designated as cash flow hedges | Other assets | | 13 | | | 24 | |
| | | | | |
| | | | | |
Total derivative assets | | | $ | 336 | | | $ | 553 | |
| | | | | |
Derivative Liabilities: | | | | | |
Foreign exchange contracts designated as cash flow hedges | Other current liabilities | | $ | 12 | | | $ | — | |
| | | | | |
| | | | | |
Foreign exchange contracts not designated as hedging instruments | Other current liabilities | | 34 | | | 17 | |
| | | | | |
| | | | | |
| | | | | |
Foreign exchange contracts designated as cash flow hedges | Other liabilities | | 1 | | — | |
Total derivative liabilities | | | $ | 47 | | | $ | 17 | |
| | | | | |
Total fair value of derivative instruments | | | $ | 289 | | | $ | 536 | |
Under the master netting agreements with the respective counterparties to our derivative contracts, subject to applicable requirements, we are allowed to net settle transactions of the same type with a single net amount payable by one party to the other. However, we have elected to present the derivative assets and derivative liabilities on a gross basis on our consolidated balance sheet. As of December 31, 2022, the potential effect of rights of set-off associated with the foreign exchange contracts would be an offset to both assets and liabilities by $41 million, resulting in net derivative assets of $79 million and $6 million net derivative liabilities. As of December 31, 2022, there is no effect of rights of set-off associated with the interest rate contracts, as there were only asset positions of $2 million.
Effect of Derivative Contracts on Accumulated Other Comprehensive Income
The following tables present the activity of derivative instruments designated as cash flow hedges as of December 31, 2022 and 2021, and the impact of these derivative contracts on AOCI for the periods indicated (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 | | Amount of Gain (Loss) Recognized in Other Comprehensive Income | | Less: Amount of Gain (Loss) Reclassified From AOCI to Earnings | | December 31, 2022 |
Foreign exchange contracts designated as cash flow hedges | $ | 25 | | | $ | 165 | | | $ | 138 | | | $ | 52 | |
Interest rate contracts designated as cash flow hedges | 40 | | | 31 | | | 9 | | | 62 | |
Total | $ | 65 | | | $ | 196 | | | $ | 147 | | | $ | 114 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2020 | | Amount of Gain (Loss) Recognized in Other Comprehensive Income | | Less: Amount of Gain (Loss) Reclassified From AOCI to Earnings | | December 31, 2021 |
Foreign exchange contracts designated as cash flow hedges | $ | (95) | | | $ | 59 | | | $ | (61) | | | $ | 25 | |
Interest rate contracts designated as cash flow hedges | 10 | | | 32 | | | 2 | | | 40 | |
Total | $ | (85) | | | $ | 91 | | | $ | (59) | | | $ | 65 | |
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Effect of Derivative Contracts on Consolidated Statement of Income
The following table summarizes the total gain (loss) recognized in the consolidated statement of income from our foreign exchange derivative contracts by location for the periods indicated (in millions):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Foreign exchange contracts designated as cash flow hedges recognized in net revenues | $ | 140 | | | $ | (65) | | | $ | 15 | |
Foreign exchange contracts designated as cash flow hedges recognized in cost of net revenues | (2) | | | 4 | | | — | |
| | | | | |
Foreign exchange contracts not designated as hedging instruments recognized in interest and other, net | 20 | | | 11 | | | (18) | |
Total gain (loss) recognized from foreign exchange derivative contracts in the consolidated statement of income | $ | 158 | | | $ | (50) | | | $ | (3) | |
The following table summarizes the total gain (loss) recognized in the consolidated statement of income from our interest rate derivative contracts by location for the periods indicated (in millions):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
| | | | | |
| | | | | |
Gain (loss) from interest rate contracts designated as cash flow hedges recognized in interest and other, net | 9 | | | 2 | | | — | |
Total gain (loss) recognized from interest rate derivative contracts in the consolidated statement of income | $ | 9 | | | $ | 2 | | | $ | — | |
The following table summarizes the total gain recognized in the consolidated statement of income due to changes in the fair value of the warrant for the periods indicated (in millions):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Gain (loss) attributable to changes in the fair value of warrant recognized in gain (loss) on equity investments and warrant, net | $ | (230) | | | $ | 354 | | | $ | 770 | |
Notional Amounts of Derivative Contracts
Derivative transactions are measured in terms of the notional amount, but this amount is not recorded on the balance sheet and is not, when viewed in isolation, a meaningful measure of the risk profile of the instruments. The notional amount is generally not exchanged, but is used only as the basis on which the value of foreign exchange payments under these contracts are determined. The following table presents the notional amounts of our outstanding derivatives as of the dates indicated (in millions):
| | | | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 | | |
Foreign exchange contracts designated as cash flow hedges | $ | 1,741 | | | $ | 2,066 | | | |
| | | | | |
Foreign exchange contracts not designated as hedging instruments | 2,181 | | | 3,159 | | | |
| | | | | |
Interest rate contracts designated as cash flow hedges | 400 | | | 400 | | | |
Total | $ | 4,322 | | | $ | 5,625 | | | |
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Credit Risk
Our derivatives expose us to credit risk to the extent that the counterparties may be unable to meet the terms of the arrangement. We seek to mitigate such risk by limiting our counterparties to, and by spreading the risk across, major financial institutions. In addition, the potential risk of loss with any one counterparty resulting from this type of credit risk is monitored on an ongoing basis. To further limit credit risk, we also enter into collateral security arrangements related to certain interest rate derivative instruments whereby collateral is posted between counterparties if the fair value of the derivative instrument exceeds certain thresholds. Additional collateral would be required in the event of a significant credit downgrade by either party. We are not required to pledge, nor are we entitled to receive, collateral related to our foreign exchange derivative transactions.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 9 — Fair Value Measurement of Assets and Liabilities
The following tables present our financial assets and liabilities measured at fair value on a recurring basis as of the dates indicated (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Assets: | | | | | | | |
Cash and cash equivalents | $ | 2,154 | | | $ | 2,154 | | | $ | — | | | $ | — | |
Short-term investments: | | | | | | | |
Restricted cash | 36 | | | 36 | | | — | | | — | |
Corporate debt securities | 2,350 | | | — | | | 2,350 | | | — | |
Government and agency securities | 135 | | | — | | | 135 | | | — | |
| | | | | | | |
Equity investments with readily determinable fair values | 104 | | | 104 | | | — | | | — | |
Total short-term investments | 2,625 | | | 140 | | | 2,485 | | | — | |
Equity investment in Adevinta | 2,692 | | | 2,692 | | | — | | | — | |
| | | | | | | |
Derivatives | 336 | | | — | | | 122 | | | 214 | |
Long-term investments: | | | | | | | |
Restricted cash | 13 | | | 13 | | | — | | | — | |
Corporate debt securities | 646 | | | — | | | 646 | | | — | |
Government and agency securities | 557 | | | — | | | 557 | | | — | |
Equity investment under the fair value option | 431 | | | — | | | — | | | 431 | |
Total long-term investments | 1,647 | | | 13 | | | 1,203 | | | 431 | |
Total financial assets | $ | 9,454 | | | $ | 4,999 | | | $ | 3,810 | | | $ | 645 | |
| | | | | | | |
Liabilities: | | | | | | | |
Other liabilities | $ | 14 | | | $ | — | | | $ | — | | | $ | 14 | |
Derivatives | $ | 47 | | | $ | — | | | $ | 47 | | | $ | — | |
| | | | | | | |
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Assets: | | | | | | | |
Cash and cash equivalents | $ | 1,379 | | | $ | 1,379 | | | $ | — | | | $ | — | |
Short-term investments: | | | | | | | |
Restricted cash | 22 | | | 22 | | | — | | | — | |
Corporate debt securities | 4,152 | | | — | | | 4,152 | | | — | |
Government and agency securities | 25 | | | — | | | 25 | | | — | |
| | | | | | | |
Equity investments with readily determinable fair values | 1,745 | | | 1,745 | | | — | | | — | |
Total short-term investments | 5,944 | | | 1,767 | | | 4,177 | | | — | |
Equity investment in Adevinta | 5,391 | | | 5,391 | | | — | | | — | |
Derivatives | 553 | | | — | | | 109 | | | 444 | |
Long-term investments: | | | | | | | |
Corporate debt securities | 950 | | | — | | | 950 | | | — | |
Government and agency securities | 777 | | | — | | | 777 | | | — | |
Equity investment under the fair value option | 725 | | | — | | | — | | | 725 | |
Total long-term investments | 2,452 | | | — | | | 1,727 | | | 725 | |
Total financial assets | $ | 15,719 | | | $ | 8,537 | | | $ | 6,013 | | | $ | 1,169 | |
| | | | | | | |
Liabilities: | | | | | | | |
Derivatives | $ | 17 | | | $ | — | | | $ | 17 | | | $ | — | |
Our financial assets and liabilities are valued using market prices on both active markets (Level 1), less active markets (Level 2) and little or no market activity (Level 3). Level 1 instrument valuations are obtained from real-time quotes for transactions in active exchange markets involving identical assets. Level 2 instrument valuations are obtained from readily available pricing sources for comparable instruments, identical instruments in less active markets, or models using market observable inputs. Level 3 instrument valuations typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability. We did not have any transfers of financial instruments between valuation levels during 2022 or 2021.
Other financial instruments, including accounts receivable and accounts payable, are carried at cost, which approximates their fair value because of the short-term nature of these instruments.
Fair value measurement of derivative instruments
The majority of our derivative instruments are valued using pricing models that take into account the contract terms as well as multiple inputs where applicable, such as equity prices, interest rate yield curves, option volatility and currency rates. Our warrant, which is accounted for as a derivative instrument, is valued using a Black-Scholes model. Key assumptions used in the valuation include risk-free interest rates; Adyen’s common stock price, equity volatility and common stock outstanding; exercise price; and details specific to the warrant. The value is also probability adjusted for management’s assumptions with respect to vesting of the remaining three tranches which are each subject to meeting processing volume milestone targets. These assumptions and the probability of meeting processing volume milestone targets may have a significant impact on the value of the warrant. Refer to “Note 8 — Derivative Instruments” for further details on our derivative instruments.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
The following table presents a reconciliation of the opening to closing balance of the warrant measured using significant unobservable inputs (Level 3) as of the dates indicated (in millions):
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
Opening balance at beginning of period | $ | 444 | | | $ | 1,051 | |
| | | |
Exercise of options under warrant | — | | | (961) | |
Change in fair value | (230) | | | 354 | |
Closing balance at end of period | $ | 214 | | | $ | 444 | |
The following table presents quantitative information about Level 3 significant unobservable inputs used in the fair value measurement of the warrant as of December 31, 2022 (in millions, except percentages):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fair value | | Valuation technique | | Unobservable Input | | Range (weighted average)(1) |
Warrant | | $ | 214 | | | Black-Scholes and Monte Carlo | | Probability of vesting | | 0.0% - 55.0% (48.3%) |
| | | | | | Equity volatility | | (49%) |
(1)Probability of vesting were weighted by the unadjusted value of the tranches. For volatility, the average represents the arithmetic average of the points within the range and is not weighted by the relative fair value or notional amount.
Fair value measurement of equity investments
Certain of our equity investments are measured at fair value on a recurring basis, including our equity investment in Adevinta, equity investments with readily determinable fair values and equity investment under the fair value option.
Our equity investment in Adevinta is accounted for under the fair value option and classified within Level 1 in the fair value hierarchy as the fair value is measured based on Adevinta’s closing stock price and prevailing foreign exchange rate at each balance sheet date. Our equity investments with readily determinable fair values are also classified within Level 1 in the fair value hierarchy as the valuation can be obtained from real time quotes in active markets.
Our equity investment in Gmarket was initially recognized on November 14, 2021 in connection with the sale of 80.01% of the outstanding equity interests of eBay Korea to Emart. This equity investment is accounted for under the fair value option and its initial valuation of $725 million was based on the sale price of eBay Korea. Our investment in Gmarket is subject to a two year right held by Emart from the date of disposal to purchase the remaining interest at or near the closing price of the sale.
The following table presents a reconciliation of the opening to closing balance of the equity investment in Gmarket measured using significant unobservable inputs (Level 3) as of the dates indicated (in millions):
| | | | | | | | | | | |
| December 31, 2022 | | December 31, 2021 (1) |
Opening balance at beginning of period | $ | 725 | | | $ | — | |
Recognition of equity investment | — | | | 728 | |
Change in fair value | (294) | | | (3) | |
Closing balance at end of period | $ | 431 | | | $ | 725 | |
(1) There were no indicators of a potential material change in fair value of the investment between the date of recognition and December 31, 2021. The fair value of the investment was $725 million as of December 31, 2021 due to foreign currency adjustments.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
This investment is classified within Level 3 in the fair value hierarchy as valuation of the investment reflects management’s estimate of assumptions that market participants would use in pricing the asset. The following table presents quantitative information about Level 3 significant unobservable inputs used in the fair value measurement of the equity investment in Gmarket as of December 31, 2022 that may have a significant impact on the overall valuation (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fair value | | Valuation technique | | Unobservable Input (1) | | Range |
Equity investment in Gmarket | | $ | 431 | | | Market multiples | | Revenue multiple — GPC method | | 1.1x — 2.0x |
| | | | | | Revenue multiple — GMAC method | | 1.3x — 4.1x |
| | | | | | | | |
| | | | | | | | |
(1) The primary unobservable inputs used in the fair value measurement of our equity investment in Gmarket under the fair value option, when using the Guideline Public Company (GPC) method and the Guideline Merged and Acquired Company (GMAC) method under the market multiple approach, are the respective revenue multiples. Significant increases (decreases) in the revenue multiples in isolation would result in significantly higher (lower) fair value measurement. The market multiples are derived from respective groups of guideline public companies and guideline merged and acquired companies.
Certain other immaterial equity investments under the fair value option aggregating to $30 million as of December 31, 2022 are measured at fair value using the net asset value per share (or its equivalent) practical expedient, and have not been classified in the fair value hierarchy.
Refer to “Note 7 — Investments” for further details about our equity investments.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 10 — Supplemental Consolidated Financial Information
Contract Balances
Timing of revenue recognition may differ from the timing of invoicing to customers. Accounts receivable represents amounts invoiced and revenue recognized prior to invoicing when we have satisfied our performance obligation and have the unconditional right to payment. The allowance for doubtful accounts and authorized credits is estimated based upon our assessment of various factors including historical experience, the age of the accounts receivable balances, current economic conditions reasonable and supportable forecasts and other factors that may affect our customers’ ability to pay. The allowance for doubtful accounts and authorized credits was $42 million and $74 million as of December 31, 2022 and December 31, 2021, respectively. As of December 31, 2022, we reported allowances for doubtful accounts of $16 million reflecting a decrease of $26 million, net of write-offs of $42 million for the year ended December 31, 2022.
Deferred revenue consists of fees received related to unsatisfied performance obligations at the end of the period. Due to the generally short-term duration of contracts, the majority of the performance obligations are satisfied in the following reporting period. The amount of revenue recognized during the year ended December 31, 2022 that was included in the deferred revenue balance at the beginning of the period was $38 million. The amount of revenue recognized during the year ended December 31, 2021 that was included in the deferred revenue balance at the beginning of the period was $47 million.
Cash, cash equivalents and restricted cash
| | | | | | | | | | | |
| December 31, |
2022 | | 2021 |
(In millions) |
Cash and cash equivalents | $ | 2,154 | | | $ | 1,379 | |
Customer accounts | 69 | | | 5 | |
Restricted cash included in short-term investments | 36 | | | 22 | |
Restricted cash included in long-term investments | 13 | | | — | |
Cash, cash equivalents and restricted cash | $ | 2,272 | | | $ | 1,406 | |
Customer accounts and funds receivable
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
| (In millions) |
Cash and cash equivalents | $ | 69 | | | $ | 5 | |
Funds receivable | 694 | | | 676 | |
Customer accounts and funds receivable | $ | 763 | | | $ | 681 | |
Other Current Assets
| | | | | | | | | | | |
| December 31, |
2022 | | 2021 |
(In millions) |
Payment processor advances | $ | 336 | | | $ | 453 | |
Short-term derivative assets | 112 | | | 86 | |
Prepaid expenses | 120 | | | 114 | |
Income and other tax receivable | 122 | | | 108 | |
Accounts receivable, net | 90 | | | 98 | |
Other | 276 | | | 248 | |
Other current assets | $ | 1,056 | | | $ | 1,107 | |
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Property and Equipment, Net
| | | | | | | | | | | |
| December 31, |
2022 | | 2021 |
(In millions) |
Computer equipment and software | $ | 4,903 | | | $ | 4,747 | |
Land and buildings, including building improvements | 792 | | | 779 | |
Leasehold improvements | 379 | | | 356 | |
Furniture and fixtures | 138 | | | 140 | |
Construction in progress and other | 141 | | | 77 | |
Property and equipment, gross | 6,353 | | | 6,099 | |
Accumulated depreciation | (5,115) | | | (4,863) | |
Property and equipment, net | $ | 1,238 | | | $ | 1,236 | |
Total depreciation expense on our property and equipment for the years ended December 31, 2022, 2021 and 2020 totaled $442 million, $485 million and $560 million, respectively.
Accrued Expenses and Other Current Liabilities
| | | | | | | | | | | |
| December 31, |
2022 | | 2021 |
(In millions) |
Compensation and related benefits | $ | 426 | | | $ | 517 | |
Sales and use tax and VAT accruals | 346 | | | 396 | |
Advertising accruals | 229 | | | 172 | |
Operating lease liabilities | 131 | | | 150 | |
Transaction loss reserve | 101 | | | 116 | |
Uninvoiced general and administrative expenses | 111 | | | 95 | |
Accrued interest expense | 67 | | | 74 | |
Deferred revenue | 34 | | | 79 | |
Other | 421 | | | 328 | |
Accrued expenses and other current liabilities | $ | 1,866 | | | $ | 1,927 | |
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 11 — Debt
The following table summarizes the carrying value of our outstanding debt (in millions, except percentages):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Coupon | | As of | | Effective | | As of | | Effective |
| | Rate | | December 31, 2022 | | Interest Rate | | December 31, 2021 | | Interest Rate |
Long-Term Debt | | | | | | | | | | |
Floating Rate Notes: | | | | | | | | | | |
| | | | | | | | | | |
Senior notes due 2023 | | LIBOR plus 0.87% | | $ | 400 | | | 3.786 | % | | $ | 400 | | | 1.100 | % |
| | | | | | | | | | |
Fixed Rate Notes: | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Senior notes due 2022 | | 3.800 | % | | — | | | 3.989 | % | | 750 | | | 3.989 | % |
Senior notes due 2022 | | 2.600 | % | | — | | | 2.678 | % | | 605 | | | 2.678 | % |
Senior notes due 2023 | | 2.750 | % | | 750 | | | 2.866 | % | | 750 | | | 2.866 | % |
Senior notes due 2024 | | 3.450 | % | | 750 | | | 3.531 | % | | 750 | | | 3.531 | % |
Senior notes due 2025 | | 1.900 | % | | 800 | | | 1.803 | % | | 800 | | | 1.803 | % |
Senior notes due 2025 | | 5.900 | % | | 425 | | | 6.036 | % | | — | | | — | % |
Senior notes due 2026 | | 1.400 | % | | 750 | | | 1.252 | % | | 750 | | | 1.252 | % |
Senior notes due 2027 | | 3.600 | % | | 850 | | | 3.689 | % | | 850 | | | 3.689 | % |
Senior notes due 2027 | | 5.950 | % | | 300 | | | 6.064 | % | | — | | | — | % |
Senior notes due 2030 | | 2.700 | % | | 950 | | | 2.623 | % | | 950 | | | 2.623 | % |
Senior notes due 2031 | | 2.600 | % | | 750 | | | 2.186 | % | | 750 | | | 2.186 | % |
Senior notes due 2032 | | 6.300 | % | | 425 | | | 6.371 | % | | — | | | — | % |
Senior notes due 2042 | | 4.000 | % | | 750 | | | 4.114 | % | | 750 | | | 4.114 | % |
Senior notes due 2051 | | 3.650 | % | | 1,000 | | | 2.517 | % | | 1,000 | | | 2.517 | % |
Total senior notes | | | | 8,900 | | | | | 9,105 | | | |
Hedge accounting fair value adjustments (1) | | | | 5 | | | | | 7 | | | |
Unamortized premium/(discount) and debt issuance costs | | | | (34) | | | | | (30) | | | |
| | | | | | | | | | |
Less: Current portion of long-term debt | | | | (1,150) | | | | | (1,355) | | | |
Total long-term debt | | | | 7,721 | | | | | 7,727 | | | |
| | | | | | | | | | |
Short-Term Debt | | | | | | | | | | |
Current portion of long-term debt | | | | 1,150 | | | | | 1,355 | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Total short-term debt | | | | 1,150 | | | | | 1,355 | | | |
Total Debt | | | | $ | 8,871 | | | | | $ | 9,082 | | | |
(1) Includes the fair value adjustments to debt associated with terminated interest rate swaps which are being recorded as a reduction to interest expense over the remaining term of the related notes.
Senior Notes
During the first quarter of 2022, we redeemed the $750 million aggregate principal amount of the 3.800% senior notes due 2022. Total cash consideration paid was $750 million as the redemption price was equal to 100% of the principal amount. In addition, we paid accrued and unpaid interest on the principal amount.
During the second quarter of 2022, we redeemed the $605 million aggregate principal amount of the 2.600% senior notes due 2022. Total cash consideration paid was $605 million, as the redemption price was equal to 100% of the principal amount. In addition, we paid accrued and unpaid interest on the principal amount.
In November 2022, we issued senior notes of $1.2 billion aggregate principal amount, which consisted of $425 million of 5.900% fixed rate notes due 2025, $300 million of 5.950% fixed rate notes due to 2027 and $425 million of 6.300% fixed rate notes due 2032.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
In 2021, we redeemed the $750 million aggregate principal amount of the 6.000% senior notes due 2056. Total cash consideration paid was $750 million, as the redemption price was equal to 100% of the principal amount. In addition, we paid accrued and unpaid interest on the principal amount.
In 2021, we settled cash tender offers with holders of approximately 39% of the total outstanding $1 billion aggregate principal amount of the 2.600% senior fixed rate notes due 2022. Total cash consideration paid for these purchases was $405 million and the carrying amount of the notes was $395 million, resulting in a loss on extinguishment of $10 million (including immaterial fees and other costs associated with the tender), which was recorded in interest and other, net in our consolidated statement of income. In addition, we paid any accrued interest on the tendered notes up to, but not including the date of settlement.
In 2021, we issued senior notes, in an aggregate principal amount of $2.5 billion, which consisted of $750 million of 1.400% fixed rate notes due 2026, $750 million of 2.600% fixed rate notes due to 2031 and $1.0 billion of 3.650% fixed rate notes due 2051.
None of the floating rate notes are redeemable prior to maturity. We may redeem some or all of the other fixed rate notes of each series at any time and from time to time prior to their maturity, generally at a make-whole redemption price, plus accrued and unpaid interest.
If a change of control triggering event (as defined in the applicable senior notes) occurs with respect to the floating rate notes due 2023, the 2.750% fixed rate notes due 2023, the 1.900% fixed rate notes due 2025, the 5.900% fixed rate notes due 2025, the 1.400% fixed rate notes due 2026, the 3.600% fixed rate notes due 2027, the 5.950% fixed rate notes due 2027, the 2.700% fixed rate notes due 2030, the 2.600% fixed rate notes due 2031, the 6.300% fixed rate notes due 2032, or the 3.650% fixed rate notes due 2051, we must, subject to certain exceptions, offer to repurchase all of the notes of the applicable series at a price equal to 101% of the principal amount, plus accrued and unpaid interest.
The indenture pursuant to which the senior notes were issued includes customary covenants that, among other things and subject to exceptions, limit our ability to incur, assume or guarantee debt secured by liens on specified assets or enter into sale and lease-back transactions with respect to specified properties, and also includes customary events of default with customary grace periods in certain circumstances, including payment defaults and bankruptcy-related defaults.
To help achieve our interest rate risk management objectives, during the second quarter of 2020, we entered into interest rate swap agreements that effectively converted $400 million of our LIBOR-based floating-rate debt to a fixed-rate basis. During the second quarter of 2022, we entered into derivative instruments to hedge the variability of forecasted interest payments on anticipated debt issuance using forward-starting interest rate swaps. In November 2022, we issued $1.2 billion of senior unsecured notes, which consisted of notes maturing in 2025, 2027 and 2032. As a result, we terminated the interest rate swaps and the gain associated with the termination of approximately $25 million will be amortized to interest expense over the term of our notes due in November 2032.
The effective interest rates for our senior notes include the interest payable, the amortization of debt issuance costs and the amortization of any original issue discount and premium on these senior notes. Interest on these senior notes is payable either quarterly or semiannually. Interest expense associated with these senior notes, including amortization of debt issuance costs, during the years ended December 31, 2022, 2021 and 2020 was approximately $231 million, $257 million and $284 million, respectively. As of December 31, 2022 and 2021, the estimated fair value of these senior notes, using Level 2 inputs, was approximately $8.0 billion and $9.5 billion, respectively.
Commercial Paper
We have a commercial paper program pursuant to which we may issue commercial paper notes in an aggregate principal amount at maturity of up to $1.5 billion outstanding at any time with maturities of up to 397 days from the date of issue. As of December 31, 2022, there were no commercial paper notes outstanding.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Credit Agreement
In March 2020, we entered into a credit agreement that provides for an unsecured $2 billion five-year credit facility. We may also, subject to the agreement of the applicable lenders, increase commitments under the revolving credit facility by up to $1 billion. Funds borrowed under the credit agreement may be used for working capital, capital expenditures, acquisitions and other general corporate purposes.
As of December 31, 2022, no borrowings were outstanding under our $2 billion credit agreement. However, as described above, we have an up to $1.5 billion commercial paper program and are required to maintain available borrowing capacity under our credit agreement in order to repay commercial paper borrowings in the event we are unable to repay those borrowings from other sources when they become due, in an aggregate amount of $1.5 billion. As of December 31, 2022, no borrowings were outstanding under our commercial paper program; therefore, $2 billion of borrowing capacity was available for other purposes permitted by the credit agreement, subject to customary conditions to borrowing. The credit agreement includes a covenant limiting our consolidated leverage ratio to no more than 4.0:1.0, subject to, upon the occurrence of a qualified material acquisition, if so elected by us, a step-up to 4.5:1.0 for the four fiscal quarters completed following such qualified material acquisition. The credit agreement includes customary events of default, with corresponding grace periods in certain circumstances, including payment defaults, cross-defaults and bankruptcy-related defaults. In addition, the credit agreement contains customary affirmative and negative covenants, including restrictions regarding the incurrence of liens and subsidiary indebtedness, in each case, subject to customary exceptions. The credit agreement also contains customary representations and warranties.
We were in compliance with all financial covenants in our outstanding debt instruments for the period ended December 31, 2022.
Future Maturities
The following table presents expected future principal maturities as of the date indicated (in millions):
| | | | | |
| December 31, 2022 |
Fiscal Years: | |
2023 | $ | 1,150 | |
2024 | 750 | |
2025 | 1,225 | |
2026 | 750 | |
2027 | 1,150 | |
Thereafter | 3,875 | |
Total future maturities | $ | 8,900 | |
In January 2023, the company redeemed the $750 million aggregate principal amount of the 2.750% senior notes due 2023. Total cash consideration paid was $750 million, as the redemption price was equal to 100% of the principal amount. In addition, we paid accrued and unpaid interest on the principal amount.
Additionally in January 2023, the company redeemed the $400 million aggregate principal amount of the floating rate senior notes due 2023. Total cash consideration paid was $400 million, as the redemption price was equal to 100% of the principal amount. In addition, we paid accrued and unpaid interest on the principal amount.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 12 — Leases
We have operating leases for office space, data centers and other corporate assets that we utilize under lease arrangements.
The following table presents a summary of leases by balance sheet location as of the dates indicated (in millions):
| | | | | | | | | | | | | | | | | |
| | | December 31, |
| Balance Sheet Location | | 2022 | | 2021 |
Assets | | | | | |
Operating | Operating lease right-of-use (“ROU”) assets | | $ | 513 | | | $ | 289 | |
| | | | | |
Liabilities | | | | | |
Operating - current | Accrued expenses and other current liabilities | | $ | 131 | | | $ | 150 | |
Operating - noncurrent | Operating lease liabilities | | 418 | | | 200 | |
Total lease liabilities | | | $ | 549 | | | $ | 350 | |
The following table presents components of lease expense for the periods indicated (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Year Ended December 31, |
| Statement of Income Location | | 2022 | | 2021 | | 2020 |
Operating lease costs (1) | Cost of net revenues, Sales and marketing, Product development and General and administrative expenses | | $ | 132 | | | $ | 178 | | | $ | 160 | |
(1)Includes variable lease payments and sublease income that were immaterial for the years ended December 31, 2022, 2021 and 2020.
The following table presents the maturity of lease liabilities under our non-cancelable operating leases as of the date indicated (in millions):
| | | | | | | |
| December 31, 2022 | | |
2023 | $ | 148 | | | |
2024 | 115 | | | |
2025 | 102 | | | |
2026 | 87 | | | |
2027 | 83 | | | |
Thereafter | 67 | | | |
Total lease payments | 602 | | | |
Less interest | (53) | | | |
Present value of lease liabilities | $ | 549 | | | |
As of December 31, 2022, we have non-cancellable operating leases for office space and data centers that have not commenced with fixed lease payment obligations of $93 million, with $1 million payable within 12 months. We are not involved in the construction or design of underlying assets.
Rent expense for the years ended December 31, 2022, 2021 and 2020 totaled $144 million, $192 million and $176 million, respectively. Rent expense includes operating lease costs as well as expense for non-lease components such as common area maintenance.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
The following table presents supplemental information related to our leases included in the consolidated balance sheet as of the dates indicated:
| | | | | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 |
Weighted average remaining lease term | | | | |
Operating leases | | 5.15 years | | 3.11 years |
| | | | |
Weighted average discount rate | | | | |
Operating leases | | 3.60 | % | | 2.06 | % |
The following table presents supplemental information related to our leases for the periods indicated (in millions):
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2022 | | 2021 | | 2020 |
Cash paid for amounts included in the measurement of lease liabilities: | | | | | | |
Operating cash flows from operating leases | | $ | 159 | | | $ | 165 | | | $ | 145 | |
| | | | | | |
ROU assets obtained in exchange for new lease obligations: | | | | | | |
Operating leases | | $ | 354 | | | $ | 38 | | | $ | 84 | |
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 13 — Commitments and Contingencies
Off-Balance Sheet Arrangements
As of December 31, 2022, we had no off-balance sheet arrangements that have, or are reasonably likely to have, a current or future material effect on our consolidated financial condition, results of operations, liquidity, capital expenditures or capital resources.
We have a cash pooling arrangement with a financial institution for cash management purposes. This arrangement allows for cash withdrawals from the financial institution based upon our aggregate operating cash balances held within the same financial institution (“Aggregate Cash Deposits”). This arrangement also allows us to withdraw amounts exceeding the Aggregate Cash Deposits up to an agreed-upon limit. The net balance of the withdrawals and the Aggregate Cash Deposits are used by the financial institution as a basis for calculating our net interest expense or income under the arrangement. As of December 31, 2022, we had a total of $246 million in aggregate cash deposits, partially offset by $32 million in cash withdrawals, held within the financial institution under the cash pooling arrangement.
Litigation and Other Legal Matters
Overview
We are involved in legal and regulatory proceedings on an ongoing basis. Many of these proceedings are in early stages and may seek an indeterminate amount of damages. If we believe that a loss arising from such matters is probable and can be reasonably estimated, we accrue the estimated liability in our financial statements. If only a range of estimated losses can be determined, we accrue an amount within the range that, in our judgment, reflects the most likely outcome; if none of the estimates within that range is a better estimate than any other amount, we accrue the low end of the range. For those proceedings in which an unfavorable outcome is reasonably possible but not probable, we have disclosed an estimate of the reasonably possible loss or range of losses or we have concluded that an estimate of the reasonably possible loss or range of losses arising directly from the proceeding (i.e., monetary damages or amounts paid in judgment or settlement) is not material. If we cannot estimate the probable or reasonably possible loss or range of losses arising from a proceeding, we have disclosed that fact. In assessing the materiality of a proceeding, we evaluate, among other factors, the amount of monetary damages claimed, as well as the potential impact of non-monetary remedies sought by plaintiffs (e.g., injunctive relief) that may require us to change our business practices in a manner that could have a material adverse impact on our business. With respect to the matters disclosed in this Overview, we are unable to estimate the possible loss or range of losses that could potentially result from the application of such non-monetary remedies.
Amounts accrued for legal and regulatory proceedings for which we believe a loss is probable were not material for the year ended December 31, 2022. We have concluded, based on currently available information, that reasonably possible losses arising directly from the proceedings (i.e., monetary damages or amounts paid in judgment or settlement) in excess of our recorded accruals are also not material. However, legal and regulatory proceedings are inherently unpredictable and subject to significant uncertainties. If one or more matters were resolved against us in a reporting period for amounts in excess of management’s expectations, the impact on our operating results or financial condition for that reporting period could be material. Legal fees are expensed as incurred.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
General Matters
Third parties have from time to time claimed, and others may claim in the future, that we have infringed their intellectual property rights. We are subject to patent disputes, and expect that we could be subject to additional patent infringement claims involving various aspects of our business as our products and services continue to expand in scope and complexity. Such claims may be brought directly or indirectly against us and/or against our customers (who may be entitled to contractual indemnification under their contracts with us), and we are subject to increased exposure to such claims as a result of our acquisitions and divestitures and in cases where we are entering new lines of business. We have in the past been forced to litigate such claims. We may also become more vulnerable to third-party claims as laws such as the Digital Millennium Copyright Act, the Lanham Act and the Communications Decency Act are interpreted by the courts, and as we expand the scope of our business (both in terms of the range of products and services that we offer and our geographical operations) and become subject to laws in jurisdictions where the underlying laws with respect to the potential liability of online intermediaries like ourselves are either unclear or less favorable. We believe that additional lawsuits alleging that we have violated patent, copyright or trademark laws will be filed against us. Intellectual property claims, whether meritorious or not, are time consuming and costly to defend and resolve, could require expensive changes in our methods of doing business or could require us to enter into costly royalty or licensing agreements on unfavorable terms.
From time to time, we are involved in other disputes or regulatory inquiries that arise in the ordinary course of business, including suits by our users (individually or as class actions) alleging, among other things, improper disclosure of our prices, rules or policies, that our practices, prices, rules, policies or customer/user agreements violate applicable law or that we have acted unfairly and/or not acted in conformity with such practices, prices, rules, policies or agreements. Further, the number and significance of these disputes and inquiries are increasing as the political and regulatory landscape changes and, as we have grown larger, our businesses have expanded in scope (both in terms of the range of products and services that we offer and our geographical operations) and our products and services have increased in complexity. Any claims or regulatory actions against us, whether meritorious or not, could be time consuming, result in costly litigation, damage awards (including statutory damages for certain causes of action in certain jurisdictions), injunctive relief or increased costs of doing business through adverse judgment or settlement, require us to change our business practices in expensive ways, require significant amounts of management time, result in the diversion of significant operational resources or otherwise harm our business.
From time to time, the Company receives subpoenas or requests for information from various government agencies, typically for potential misconduct by sellers on the Company’s Marketplace platforms. More recently, the Company has received subpoenas or requests for information from government agencies related to potential liability of the Company for products sold by sellers on the Marketplace platforms. The Company generally responds to government subpoenas and requests in the ordinary course of business and in a cooperative, thorough and timely manner. These responses sometimes require time and effort and can result in considerable costs being incurred by the Company.
In this regard, the Company has responded to inquiries from the U.S. Department of Justice (“DOJ”) regarding products sold on the Marketplace platforms alleged to violate certain laws and regulations, including regulations of the Environmental Protection Agency (“EPA”) and, separately, regulations of the Drug Enforcement Agency. The inquiries relate to whether and to what extent the Company should be liable for the sale of regulated or illicit products manufactured and sold by others who listed such products on Marketplace platforms in a manner that evaded and/or was designed to evade detection by the Company. With respect to the inquiries regarding EPA regulations, the EPA, DOJ and the Company have begun discussions relating to allegations of noncompliance arising under the Clean Air Act, among other alleged violations, which discussions include a potential settlement. If the Company is found to be liable for such activities on the Marketplace, it likely will be subject to monetary damages, changes in our business practices, or other remedies that could have a material adverse impact on our business.
The Company is also responding to inquiries from the U.S. Attorney for the District of Massachusetts regarding potential criminal liability of the Company arising from the stalking and harassment in 2019 of the editor and publisher of Ecommercebytes, a website that publishes ecommerce news and information. Six former Company employees and one former contractor have pleaded guilty to crimes arising from the conduct. The Company has begun discussions with the U.S. Attorney’s Office, which discussions include a potential settlement. We expect any
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
such settlement may include fines, other payments, and non-monetary remedies, such as additional remediation, compliance and reporting requirements. Although the Company has concluded that losses in the U.S. Attorney matter are probable, we are unable at this time to estimate the losses that may be incurred because the matter is still under investigation and involves open questions relevant to the Company’s potential liability for conduct of its former employees. The editor and publisher also have a pending civil action against the Company, which seeks unspecified damages arising from the above-described conduct.
In connection with the government matters and civil action described above, the Company to date has accrued for probable losses of approximately $64 million in the aggregate. Given the uncertainties involved, the ultimate resolution of these matters could result in additional losses that may be material to our financial results for a particular period, depending on, among other factors, the size of the loss or liability imposed and the level of our net income or loss for that period.
Indemnification Provisions
We entered into a separation and distribution agreement and various other agreements with PayPal to govern the separation and relationship of the two companies. These agreements provide for specific indemnity and liability obligations and could lead to disputes between us and PayPal, which may be significant. In addition, the indemnity rights we have against PayPal under the agreements may not be sufficient to protect us and our indemnity obligations to PayPal may be significant.
In addition, we have entered into indemnification agreements with each of our directors, executive officers and certain other officers. These agreements require us to indemnify such individuals, to the fullest extent permitted by Delaware law, for certain liabilities to which they may become subject as a result of their affiliation with us.
In the ordinary course of business, we have included limited indemnification provisions in certain of our agreements with parties with which we have commercial relations, including our standard marketing, promotions and application programming interface license agreements. Under these contracts, we generally indemnify, hold harmless and agree to reimburse the indemnified party for losses suffered or incurred by the indemnified party in connection with claims by a third party with respect to our domain names, trademarks, logos and other branding elements to the extent that such marks are applicable to our performance under the subject agreement. In certain cases, we have agreed to provide indemnification for intellectual property infringement. It is not possible to determine the maximum potential loss under these indemnification provisions due to our limited history of prior indemnification claims and the unique facts and circumstances involved in each particular provision. To date, losses recorded in our consolidated statement of income in connection with our indemnification provisions have not been significant, either individually or collectively.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 14 — Stockholders’ Equity
Preferred Stock
We are authorized, subject to limitations prescribed by Delaware law, to issue preferred stock in one or more series; to establish the number of shares included within each series; to fix the rights, preferences and privileges of the shares of each wholly unissued series and any related qualifications, limitations or restrictions; and to increase or decrease the number of shares of any series (but not below the number of shares of a series then outstanding) without any further vote or action by our stockholders. As of December 31, 2022 and 2021, there were 10 million shares of $0.001 par value preferred stock authorized for issuance, and no shares issued or outstanding.
Common Stock
Our Amended and Restated Certificate of Incorporation authorizes us to issue 3.6 billion shares of common stock.
Stock Repurchase Programs
Our stock repurchase programs are intended to programmatically offset the impact of dilution from our equity compensation programs and, subject to market conditions and other factors, to make opportunistic and programmatic repurchases of our common stock to reduce our outstanding share count. Any share repurchases under our stock repurchase programs may be made through open market transactions, block trades, privately negotiated transactions (including accelerated share repurchase transactions) or other means at times and in such amounts as management deems appropriate and will be funded from our working capital or other financing alternatives. Our stock repurchase programs may be limited or terminated at any time without prior notice. The timing and actual number of shares repurchased will depend on a variety of factors, including corporate and regulatory requirements, price and other market conditions and management’s determination as to the appropriate use of our cash.
In February 2022, our Board authorized an additional $4.0 billion stock repurchase program with no expiration from the date of authorization.
On October 29, 2021, we entered into accelerated share repurchase agreements (the “2021 ASR Agreements”) with two financial institutions (each a “2021 ASR Counterparty”), as part of our share repurchase program. Under the 2021 ASR Agreements, we paid an aggregate amount of $2.5 billion to the 2021 ASR Counterparties and received an initial delivery of approximately 29.3 million shares of our common stock, which were recorded as a $2.1 billion increase to treasury stock. In December 2021, the 2021 ASR Agreement with one of the 2021 ASR Counterparties settled and resulted in a delivery of approximately 3.4 million additional shares of our common stock, which were recorded as a $188 million increase to treasury stock. The remaining $188 million was evaluated as an unsettled forward contract indexed to our own stock, classified within stockholders’ equity as of December 31, 2021.
In January 2022, the 2021 ASR Agreement with the remaining 2021 ASR Counterparty settled and resulted in a delivery of approximately 3.3 million additional shares of our common stock. The related forward contract was settled and recorded as a $188 million increase to treasury stock during 2022. In total under the 2021 ASR Agreements, approximately 36.0 million shares were repurchased at an average price per share of $69.43.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
The following table summarizes repurchase activity under our stock repurchase programs during 2022 (in millions, except per share amounts):
| | | | | | | | | | | | | | | | | | | | | | | |
| Shares Repurchased (1) | | Average Price per Share (2) | | Value of Shares Repurchased (2) | | Remaining Amount Authorized |
Balance as of January 1, 2022 | | | | | | | $ | 1,991 | |
Authorization of additional plan in February 2022 | | | | | | | 4,000 | |
Repurchase of shares of common stock | 62 | | | $ | 51.45 | | | $ | 3,143 | | | (3,143) | |
Accelerated share repurchases (3) | 3 | | | | | $ | — | | | — | |
Balance as of December 31, 2022 | | | | | | | $ | 2,848 | |
(1)These repurchased shares of common stock were recorded as treasury stock and were accounted for under the cost method. None of the repurchased shares of common stock have been retired.
(2)Excludes broker commissions.
(3)As indicated above, in January 2022, the 2021 ASR Agreement with the remaining ASR Counterparty settled and resulted in delivery of approximately 3.3 million additional shares.
Dividends
The company paid a total of $489 million, $466 million and $447 million in cash dividends during the years ended December 31, 2022, 2021 and 2020, respectively. In February 2023, we declared a quarterly cash dividend of $0.25 per share of common stock to be paid on March 24, 2023 to stockholders of record as of March 10, 2023.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 15 — Employee Benefit Plans
Equity Incentive Plans
We have equity incentive plans under which we grant equity awards, including stock options, restricted stock units (“RSUs”), performance-based restricted stock units (“PBRSUs”), stock payment awards, performance share units and total shareholder return performance share units (“TSR PSUs”), to our directors, officers and employees. As of December 31, 2022, 755 million shares were authorized under our equity incentive plans and 27 million shares were available for future grant.
RSU awards granted to eligible employees under our equity incentive plans generally vest in annual or quarterly installments over a period of three to five years, are subject to the employees’ continuing service to us and do not have an expiration date.
In 2022, 2021 and 2020, certain executives were eligible to receive PBRSUs. PBRSU awards are subject to performance and time-based vesting requirements. The target number of shares subject to the PBRSU award are adjusted based on our business performance measured against the performance goals approved by the Compensation and Human Capital Committee at the beginning of the performance period. Generally, if the performance criteria are satisfied, one-half of the award vests in March following the end of the performance period and the other half of the award vests in March of the following year.
During 2020, our Chief Executive Officer was granted TSR PSUs with performance and time-based vesting requirements. The number of stock units ultimately received will depend on our total shareholder return relative to that of the S&P 500 index over two and three year measurement periods. The target number of shares will be divided into two tranches, with each tranche corresponding to 50% of the target shares. The first tranche vested in full on the second anniversary of the grant date and second tranche will vest on the third anniversary of the grant date.
Deferred Stock Units
Prior to December 31, 2016, we granted deferred stock units to each non-employee director (other than Mr. Omidyar) at the time of our annual meeting of stockholders and to new non-employee directors upon their election to the Board. Each deferred stock unit award granted to a new non-employee director upon election to the Board vests 25% one year from the date of grant, and at a rate of 2.08% per month thereafter. In addition, directors were permitted to elect to receive, in lieu of annual retainer and committee chair fees and at the time these fees would otherwise be payable, fully vested deferred stock units with an initial value equal to the amount based on the fair market value of common stock at the date of grant. Following termination of a non-employee director’s service on the Board, deferred stock units granted prior to August 1, 2013 are payable in stock or cash (at our election), while deferred stock units granted on or after August 1, 2013 are payable solely in stock. As of December 31, 2022, there were approximately 75,260 deferred stock units outstanding, which are included in our restricted stock unit activity below. As of December 31, 2016, we no longer grant deferred stock units.
Employee Stock Purchase Plan
We have an Employee Stock Purchase Plan (“ESPP”) for all eligible employees. Under the plan, shares of our common stock may be purchased over an offering period with a maximum duration of two years at 85% of the lower of the fair market value on the first day of the applicable offering period or on the last day of the six-month purchase period. Employees may purchase shares having a value not exceeding 10% of their eligible compensation during an offering period. During 2022, 2021 and 2020, employees purchased approximately 2 million, 2 million and 3 million shares under this plan at average prices of $38.04, $38.93 and $25.93 per share, respectively. As of December 31, 2022, approximately 31 million shares of common stock were reserved for future issuance.
Stock Option Activity
Stock options granted in 2022 were not material. No stock options were granted in 2021 and 2020.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
During 2022, 2021 and 2020, the aggregate intrinsic value of options exercised under our equity incentive plans was $2 million, $2 million and $15 million, respectively, determined as of the date of option exercise.
Restricted Stock Unit Activity
The following table presents RSU activity (including PBRSUs that have been earned) under our equity incentive plans as of and for the year ended December 31, 2022 (in millions, except per share amounts):
| | | | | | | | | | | |
| Units | | Weighted Average Grant-Date Fair Value (per share) |
Outstanding as of January 1, 2022 | 20 | | | $ | 48.73 | |
Awarded and assumed | 15 | | | $ | 52.22 | |
Vested | (10) | | | $ | 46.38 | |
Forfeited | (4) | | | $ | 50.45 | |
Outstanding as of December 31, 2022 | 21 | | | $ | 52.29 | |
Expected to vest as of December 31, 2022 | 17 | | | |
During 2022, 2021 and 2020, the aggregate intrinsic value of RSUs vested under our equity incentive plans was $448 million, $697 million and $552 million, respectively.
Stock-Based Compensation Expense
The following table presents stock-based compensation expense from continuing operations for the periods indicated (in millions):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Cost of net revenues | $ | 51 | | | $ | 47 | | | $ | 40 | |
Sales and marketing | 73 | | | 83 | | | 85 | |
Product development | 222 | | | 196 | | | 154 | |
General and administrative | 148 | | | 151 | | | 138 | |
Total stock-based compensation expense | $ | 494 | | | $ | 477 | | | $ | 417 | |
Capitalized in product development | $ | 14 | | | $ | 12 | | | $ | 14 | |
As of December 31, 2022, there was approximately $813 million of unearned stock-based compensation that will be expensed from 2023 through 2027. If there are any modifications or cancellations of the underlying unvested awards, we may be required to accelerate, increase or cancel all or a portion of the remaining unearned stock-based compensation expense. Future unearned stock-based compensation will increase to the extent we grant additional equity awards, change the mix of grants between stock options and restricted stock units or assume unvested equity awards in connection with acquisitions.
Employee Savings Plans
We have a defined contribution plan, which is qualified under Section 401(k) of the Internal Revenue Code. Participating employees may contribute up to 50% of their eligible compensation, but not more than statutory limits. During the years ended December 31, 2022, 2021 and 2020, we contributed one dollar for each dollar a participant contributed, with a maximum contribution of 4% of each employee’s eligible compensation, subject to a maximum employer contribution of $12,200, $11,600 and $11,400 per employee for each period, respectively. Our non-U.S. employees are covered by various other savings plans. Total expense for these plans was $58 million, $54 million and $46 million for the years ended December 31, 2022, 2021 and 2020, respectively.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 16 — Income Taxes
The following table presents the components of income (loss) from continuing operations before taxes for the periods indicated (in millions):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
United States | $ | 123 | | | $ | 1,608 | | | $ | 1,167 | |
International | (1,724) | | | (1,210) | | | 2,178 | |
| $ | (1,601) | | | $ | 398 | | | $ | 3,345 | |
The following table summarizes the income tax provision (benefit) for the periods indicated (in millions):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Current: | | | | | |
Federal | $ | 350 | | | $ | 472 | | | $ | 266 | |
State and local | 36 | | | 128 | | | 87 | |
Foreign | 67 | | | 228 | | | 91 | |
| $ | 453 | | | $ | 828 | | | $ | 444 | |
Deferred: | | | | | |
Federal | $ | (847) | | | $ | (755) | | | $ | (73) | |
State and local | (50) | | | (125) | | | (8) | |
Foreign | 117 | | | 198 | | | 495 | |
| (780) | | | (682) | | | 414 | |
| $ | (327) | | | $ | 146 | | | $ | 858 | |
The following table presents a reconciliation of the difference between the actual provision for income taxes and the provision computed by applying the federal statutory rate of 21% to income (loss) before income taxes for the periods indicated (in millions):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Provision (benefit) at statutory rate | $ | (337) | | | $ | 84 | | | $ | 703 | |
| | | | | |
Foreign income taxed at different rates | 7 | | | 19 | | | 19 | |
Other taxes on foreign operations | 13 | | | 89 | | | 19 | |
| | | | | |
| | | | | |
Stock-based compensation | 17 | | | (26) | | | (4) | |
State taxes, net of federal benefit | (14) | | | 3 | | | 80 | |
Research and other tax credits | (45) | | | (39) | | | (28) | |
| | | | | |
| | | | | |
Penalties | 11 | | | — | | | — | |
Impact of tax rate change | — | | | (3) | | | 43 | |
| | | | | |
| | | | | |
Non-deductible executive compensation | 4 | | | 10 | | | 9 | |
Other | 17 | | | 9 | | | 17 | |
| $ | (327) | | | $ | 146 | | | $ | 858 | |
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Deferred tax assets and liabilities are recognized for the future tax consequences of differences between the carrying amounts of assets and liabilities and their respective tax bases using enacted tax rates in effect for the year in which the differences are expected to be reversed. The following table summarizes significant deferred tax assets and liabilities as of the dates indicated (in millions):
| | | | | | | | | | | |
| As of December 31, |
| 2022 | | 2021 |
Deferred tax assets: | | | |
Net operating loss, capital loss and credits | $ | 275 | | | $ | 191 | |
Accruals and allowances | 384 | | | 356 | |
Capitalized research expense | 181 | | | — | |
Stock-based compensation | 10 | | | 12 | |
Amortizable tax basis in intangibles | 3,064 | | | 3,174 | |
| | | |
Net deferred tax assets | 3,914 | | | 3,733 | |
Valuation allowance | (231) | | | (136) | |
| 3,683 | | | 3,597 | |
Deferred tax liabilities: | | | |
Outside basis differences | (2,446) | | | (3,136) | |
Acquisition-related intangibles | (64) | | | (37) | |
Depreciation and amortization | (243) | | | (202) | |
Net unrealized gain on investments | (6) | | | (84) | |
| | | |
| | | |
| (2,759) | | | (3,459) | |
| $ | 924 | | | $ | 138 | |
As of December 31, 2022, our federal, state and foreign net operating loss carryforwards for income tax purposes were approximately $51 million, $31 million and $512 million, respectively. The federal and state net operating loss carryforwards are subject to various limitations under Section 382 of the Internal Revenue Code and applicable state tax laws. If not utilized, the federal and state net operating loss carryforwards will begin to expire in 2024 and 2023, respectively. The carryforward periods on our foreign net operating loss carryforwards are as follows: $7 million do not expire and $505 million are subject to valuation allowance and begin to expire in 2023. As of December 31, 2022, state tax credit carryforwards for income tax purposes were approximately $179 million. Most of the state tax credits carry forward indefinitely.
As of December 31, 2022 and 2021, we maintained a valuation allowance with respect to certain of our deferred tax assets relating primarily to operating losses in certain non-U.S. jurisdictions and certain state tax credits and capital losses that we believe are not likely to be realized.
We have recognized the tax consequences of all foreign unremitted earnings and management has no specific plans to indefinitely reinvest the unremitted earnings of our foreign subsidiaries as of the balance sheet date. Accordingly, as of December 31, 2022 and 2021, $526 million and $697 million, respectively, of our liability for deemed repatriation of foreign earnings was included in other liabilities on our consolidated balance sheet. We have not provided for deferred taxes on outside basis differences in our investments in our foreign subsidiaries that are unrelated to unremitted earnings. These basis differences will be indefinitely reinvested. A determination of the unrecognized deferred taxes related to these other components of our outside basis difference is not practicable.
In connection with the transfer of our Classifieds business on June 24, 2021 we recorded $2.1 billion of income tax expense as part of income from discontinued operations, of which $1.7 billion was a deferred tax liability for the outside basis difference related to our receipt of Adevinta shares. Through the remainder of 2021 and 2022, the deferred tax liability decreased with the change in fair value of the Adevinta investment, which has been recorded in income (loss) from continuing operations following the transaction close date through December 31, 2022.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
The following table presents changes in unrecognized tax benefits for the periods indicated (in millions):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Gross amounts of unrecognized tax benefits as of the beginning of the period | $ | 461 | | | $ | 420 | | | $ | 387 | |
Increases related to prior period tax positions | 4 | | | 6 | | | 30 | |
Decreases related to prior period tax positions | (7) | | | (5) | | | (15) | |
Increases related to current period tax positions | 40 | | | 42 | | | 39 | |
Settlements | (5) | | | (2) | | | (21) | |
Gross amounts of unrecognized tax benefits as of the end of the period | $ | 493 | | | $ | 461 | | | $ | 420 | |
As of December 31, 2022, gross amounts of unrecognized tax benefits of $493 million included $50 million of unrecognized tax benefits indemnified by PayPal. As of December 31, 2021, gross amounts of unrecognized tax benefits of $461 million included $50 million of unrecognized tax benefits indemnified by PayPal. If total unrecognized tax benefits were realized in a future period, it would result in a tax benefit of $331 million. Of this amount, approximately $46 million of unrecognized tax benefit is indemnified by PayPal and a corresponding receivable would be reduced upon a future realization. As of December 31, 2022, our liabilities for unrecognized tax benefits were included in other liabilities on our consolidated balance sheet.
We recognize interest and/or penalties related to uncertain tax positions in income tax expense. In 2022 and 2021, tax benefits of $9 million and $6 million, respectively, were included in tax expense for interest and penalties. The amount of interest and penalties accrued as of December 31, 2022 and 2021 was approximately $57 million and $46 million, respectively.
We are subject to both direct and indirect taxation in the U.S. and various states and foreign jurisdictions. We are under examination by certain tax authorities for the 2010 to 2021 tax years. We believe that adequate amounts have been reserved for any adjustments that may ultimately result from these or other examinations. The material jurisdictions where we are subject to potential examination by tax authorities for tax years after 2009 include, among others, the U.S. (Federal and California), Germany, India, Israel, Switzerland and the United Kingdom.
Although the timing of the resolution and/or closure of audits is highly uncertain, it is reasonably possible that the balance of gross unrecognized tax benefits could significantly change in the next 12 months. However, given the number of years remaining subject to examination and the number of matters being examined, we are unable to estimate the full range of possible adjustments to the balance of gross unrecognized tax benefits.
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 17 — Gain (Loss) on Equity Investments and Warrant, Net and Interest and Other, Net
The following table presents components of gain (loss) on equity investments and warrant, net for the periods indicated (in millions):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Unrealized change in fair value of equity investment in Adevinta | $ | (2,693) | | | $ | (3,070) | | | $ | — | |
Unrealized change in fair value of equity investment in Adyen | (118) | | | (10) | | | — | |
Unrealized change in fair value of equity investment in Gmarket | (294) | | | (3) | | | — | |
Unrealized change in fair value of equity investment in KakaoBank | (218) | | | 403 | | | 239 | |
Change in fair value of warrant | (230) | | | 354 | | | 770 | |
Realized change in fair value of shares sold in Adevinta (1) | 2 | | | 9 | | | — | |
Realized change in fair value of shares sold in Adyen | (143) | | | — | | | — | |
Realized change in fair value of shares sold in KakaoBank | (75) | | | 83 | | | — | |
Impairment of equity investment in Paytm Mall | — | | | (160) | | | — | |
| | | | | |
Gain (loss) on other investments (2) | (17) | | | 29 | | | (2) | |
Total gain (loss) on equity investments and warrant, net | $ | (3,786) | | | $ | (2,365) | | | $ | 1,007 | |
(1)Gain (loss) on sale of shares in Adevinta included: (i) in 2022, a $2 million gain on the change in fair value of shares sold; (ii) in 2021, an $88 million gain recognized on the sale of the shares offset by a $79 million loss on the change in fair value of shares sold.
(2)Gain (loss) on other investments primarily included: (i) in 2022, primarily downward adjustments of $13 million recorded on equity investments under the fair value option and $7 million recorded on equity investments without readily determinable fair values; (i) in 2021, primarily a $41 million upward adjustment and a $10 million impairment recorded on equity investments without readily determinable fair values; (ii) in 2020, primarily a $40 million impairment recorded on an investment and a $37 million gain for the receipt of proceeds that were held in escrow related to a long-term investment that was sold in 2018.
The following table presents components of interest and other, net for the periods indicated (in millions):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Interest income | $ | 73 | | | $ | 19 | | | $ | 38 | |
Interest expense | (235) | | | (269) | | | (304) | |
Foreign exchange and other | (3) | | | 90 | | | (32) | |
Total interest and other, net | $ | (165) | | | $ | (160) | | | $ | (298) | |
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 18 — Accumulated Other Comprehensive Income
The following tables summarize the changes in AOCI for the periods indicated (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unrealized Gains (Losses) on Derivative Instruments | | Unrealized Gains (Losses) on Investments | | Foreign Currency Translation | | Estimated Tax (Expense) Benefit | | Total |
Balance as of December 31, 2021 | $ | 65 | | | $ | (7) | | | $ | 328 | | | $ | 12 | | | $ | 398 | |
Other comprehensive income (loss) before reclassifications | 196 | | | (93) | | | (106) | | | 31 | | | 28 | |
Less: Amount of gain (loss) reclassified from AOCI | 147 | | | (2) | | | — | | | 22 | | | 167 | |
Net current period other comprehensive income (loss) | 49 | | | (91) | | | (106) | | | 9 | | | (139) | |
Balance as of December 31, 2022 | $ | 114 | | | $ | (98) | | | $ | 222 | | | $ | 21 | | | $ | 259 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unrealized Gains (Losses) on Derivative Instruments | | Unrealized Gains (Losses) on Investments | | Foreign Currency Translation | | Estimated Tax (Expense) Benefit | | Total |
Balance as of December 31, 2020 | $ | (85) | | | $ | 5 | | | $ | 654 | | | $ | 42 | | | $ | 616 | |
Other comprehensive income (loss) before reclassifications | 91 | | | (11) | | | (201) | | | (17) | | | (138) | |
Less: Amount of gain (loss) reclassified from AOCI | (59) | | | 1 | | | 125 | | | 13 | | | 80 | |
Net current period other comprehensive income (loss) | 150 | | | (12) | | | (326) | | | (30) | | | (218) | |
| | | | | | | | | |
Balance as of December 31, 2021 | $ | 65 | | | $ | (7) | | | $ | 328 | | | $ | 12 | | | $ | 398 | |
The following table summarizes reclassifications out of AOCI for periods indicated (in millions):
| | | | | | | | | | | | | | | | | | | | |
Details about AOCI Components | | Affected Line Item in the Statement of Income | | Amount of Gain (Loss) Reclassified from AOCI for the Year Ended December 31, |
| | | | 2022 | | 2021 |
Gains (losses) on cash flow hedges | | | | | | |
Foreign exchange contracts | | Net revenues | | $ | 140 | | | $ | (65) | |
Foreign exchange contracts | | Cost of net revenues | | (2) | | | 4 | |
| | | | | | |
| | | | | | |
| | | | | | |
Interest rate contracts | | Interest and other, net | | 9 | | | 2 | |
| | Total, from continuing operations before income taxes | | 147 | | | (59) | |
| | Income taxes | | 22 | | | 13 | |
| | Total, from continuing operations net of income taxes | | 169 | | | (46) | |
| | | | | | |
| | | | | | |
| | | | | | |
Unrealized gains (losses) on investments | | Interest and other, net | | (2) | | | 1 | |
| | Total, before income taxes | | (2) | | | 1 | |
| | Income taxes | | — | | | — | |
| | Total, net of income taxes | | (2) | | | 1 | |
| | | | | | |
Foreign currency translation | | Discontinued operations net of income taxes | | — | | | 125 | |
| | | | | | |
Total reclassifications for the period | | Total, net of income taxes | | $ | 167 | | | $ | 80 | |
eBay Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 19 — Restructuring
Restructuring reserve activity during 2022 was immaterial.
During the first quarter of 2021, management approved plans that included the reduction in workforce and other exit costs. The reduction was substantially completed in the first quarter of 2021 and resulted in a pre-tax charge of $35 million.
During the first quarter of 2020, we substantially completed the reduction in workforce that was approved by management during the fourth quarter of 2019. We incurred pre-tax restructuring charges of approximately $7 million primarily during the first quarter of 2020 in connection with the action taken in the fourth quarter of 2019 and made payments of approximately $34 million during 2020.
The restructuring charges incurred in 2022, 2021 and 2020 were included in general and administrative expenses in the consolidated statement of income.
eBay Inc.