|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common stock, $0.01 par value per share
|
LII
|
New York Stock Exchange
|
Large Accelerated Filer
|
☒
|
|
Accelerated Filer
|
☐
|
Non-Accelerated Filer
|
☐
|
|
Smaller Reporting Company
|
☐
|
|
|
|
Emerging growth company
|
☐
|
|
|
|
Page
|
Part I
|
|
|
|
|
|
|
Consolidated Balance Sheets - September 30, 2019 (Unaudited) and December 31, 2018
|
|
|
Consolidated Statements of Operations (Unaudited) - Three Months and Nine Months Ended September 30, 2019 and 2018
|
|
|
Consolidated Statements of Comprehensive Income (Unaudited) -Three Months and Nine Months Ended September 30, 2019 and 2018
|
|
|
Consolidated Statements of Stockholders' (Deficit) Equity (Unaudited) - Three Months and Nine Months Ended September 30, 2019 and 2018
|
|
|
Consolidated Statements of Cash Flows (Unaudited) - Nine Months Ended September 30, 2019 and 2018
|
|
|
||
|
||
|
||
|
||
Part II
|
|
|
|
||
|
||
|
||
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
Consolidated Balance Sheets
|
|||||||
(Amounts in millions, except shares and par values)
|
As of September 30, 2019
|
|
As of December 31, 2018
|
||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
46.1
|
|
|
$
|
46.3
|
|
Short-term investments
|
2.4
|
|
|
—
|
|
||
Accounts and notes receivable, net of allowances of $7.1 and $6.3 in 2019 and 2018, respectively
|
622.2
|
|
|
472.7
|
|
||
Inventories, net
|
585.3
|
|
|
509.8
|
|
||
Other assets
|
61.3
|
|
|
60.6
|
|
||
Total current assets
|
1,317.3
|
|
|
1,089.4
|
|
||
Property, plant and equipment, net of accumulated depreciation of $807.0 and $778.5 in 2019 and 2018, respectively
|
418.8
|
|
|
408.3
|
|
||
Right-of-use assets from operating leases
|
172.9
|
|
|
—
|
|
||
Goodwill
|
186.4
|
|
|
186.6
|
|
||
Deferred income taxes
|
47.6
|
|
|
67.0
|
|
||
Other assets, net
|
71.8
|
|
|
65.9
|
|
||
Total assets
|
$
|
2,214.8
|
|
|
$
|
1,817.2
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
394.3
|
|
|
$
|
300.8
|
|
Current operating lease liabilities
|
51.6
|
|
|
—
|
|
||
Accounts payable
|
393.0
|
|
|
433.3
|
|
||
Accrued expenses
|
271.0
|
|
|
272.3
|
|
||
Income taxes payable
|
—
|
|
|
2.1
|
|
||
Total current liabilities
|
1,109.9
|
|
|
1,008.5
|
|
||
Long-term debt
|
1,056.8
|
|
|
740.5
|
|
||
Long-term operating lease liabilities
|
123.0
|
|
|
—
|
|
||
Pensions
|
72.5
|
|
|
82.8
|
|
||
Other liabilities
|
129.9
|
|
|
135.0
|
|
||
Total liabilities
|
2,492.1
|
|
|
1,966.8
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Stockholders' deficit:
|
|
|
|
||||
Preferred stock, $.01 par value, 25,000,000 shares authorized, no shares issued or outstanding
|
—
|
|
|
—
|
|
||
Common stock, $.01 par value, 200,000,000 shares authorized, 87,170,197 shares issued
|
0.9
|
|
|
0.9
|
|
||
Additional paid-in capital
|
1,090.0
|
|
|
1,078.8
|
|
||
Retained earnings
|
2,064.4
|
|
|
1,855.0
|
|
||
Accumulated other comprehensive loss
|
(127.2
|
)
|
|
(188.8
|
)
|
||
Treasury stock, at cost, 48,642,428 shares and 47,312,248 shares for 2019 and 2018, respectively
|
(3,305.4
|
)
|
|
(2,895.5
|
)
|
||
Total stockholders' deficit
|
(277.3
|
)
|
|
(149.6
|
)
|
||
Total liabilities and stockholders' deficit
|
$
|
2,214.8
|
|
|
$
|
1,817.2
|
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited)
|
|||||||||||||||
(Amounts in millions, except per share data)
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net sales
|
$
|
1,032.9
|
|
|
$
|
1,030.2
|
|
|
$
|
2,922.2
|
|
|
$
|
3,040.4
|
|
Cost of goods sold
|
734.6
|
|
|
728.3
|
|
|
2,090.3
|
|
|
2,153.8
|
|
||||
Gross profit
|
298.3
|
|
|
301.9
|
|
|
831.9
|
|
|
886.6
|
|
||||
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses
|
143.4
|
|
|
149.4
|
|
|
441.6
|
|
|
466.1
|
|
||||
Losses (gains) and other expenses, net
|
2.2
|
|
|
2.7
|
|
|
5.3
|
|
|
10.0
|
|
||||
Restructuring charges
|
6.1
|
|
|
0.5
|
|
|
6.5
|
|
|
1.9
|
|
||||
Loss (gain), net on sale of businesses and related property
|
0.2
|
|
|
6.2
|
|
|
9.1
|
|
|
25.8
|
|
||||
(Gain) loss from insurance recoveries, net of losses incurred
|
(7.1
|
)
|
|
0.3
|
|
|
(85.4
|
)
|
|
0.3
|
|
||||
Income from equity method investments
|
(3.3
|
)
|
|
(2.4
|
)
|
|
(10.5
|
)
|
|
(10.8
|
)
|
||||
Operating income
|
156.8
|
|
|
145.2
|
|
|
465.3
|
|
|
393.3
|
|
||||
Pension settlement
|
—
|
|
|
—
|
|
|
60.6
|
|
|
—
|
|
||||
Interest expense, net
|
12.5
|
|
|
10.3
|
|
|
36.5
|
|
|
28.5
|
|
||||
Other expense (income), net
|
0.6
|
|
|
1.1
|
|
|
1.7
|
|
|
2.4
|
|
||||
Income from continuing operations before income taxes
|
143.7
|
|
|
133.8
|
|
|
366.5
|
|
|
362.4
|
|
||||
Provision for income taxes
|
29.0
|
|
|
25.8
|
|
|
71.5
|
|
|
77.3
|
|
||||
Income from continuing operations
|
114.7
|
|
|
108.0
|
|
|
295.0
|
|
|
285.1
|
|
||||
Discontinued Operations:
|
|
|
|
|
|
|
|
||||||||
(Loss) income from discontinued operations before income taxes
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
0.4
|
|
||||
Income tax expense
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
2.1
|
|
||||
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
(1.7
|
)
|
||||
Net income
|
$
|
114.7
|
|
|
$
|
108.0
|
|
|
$
|
294.7
|
|
|
$
|
283.4
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share – Basic:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
$
|
2.97
|
|
|
$
|
2.68
|
|
|
$
|
7.54
|
|
|
$
|
6.98
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
(0.04
|
)
|
||||
Net income
|
$
|
2.97
|
|
|
$
|
2.68
|
|
|
$
|
7.53
|
|
|
$
|
6.94
|
|
Earnings per share – Diluted:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
$
|
2.94
|
|
|
$
|
2.65
|
|
|
$
|
7.46
|
|
|
$
|
6.90
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.04
|
)
|
||||
Net income
|
$
|
2.94
|
|
|
$
|
2.65
|
|
|
$
|
7.46
|
|
|
$
|
6.86
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted Average Number of Shares Outstanding - Basic
|
38.6
|
|
|
40.3
|
|
|
39.1
|
|
|
40.8
|
|
||||
Weighted Average Number of Shares Outstanding - Diluted
|
39.0
|
|
|
40.7
|
|
|
39.5
|
|
|
41.3
|
|
||||
|
|
|
|
|
|
|
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(Unaudited)
|
|||||||||||||||
(Amounts in millions)
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net income
|
$
|
114.7
|
|
|
$
|
108.0
|
|
|
$
|
294.7
|
|
|
$
|
283.4
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
(6.2
|
)
|
|
3.6
|
|
|
(2.4
|
)
|
|
(9.4
|
)
|
||||
Reclassification of foreign currency translation adjustments into earnings
|
—
|
|
|
5.0
|
|
|
2.1
|
|
|
27.9
|
|
||||
Net change in pension and post-retirement liabilities
|
7.6
|
|
|
(2.5
|
)
|
|
10.1
|
|
|
(6.3
|
)
|
||||
Reclassification of pension and post-retirement benefit losses into earnings
|
1.5
|
|
|
2.4
|
|
|
4.4
|
|
|
7.0
|
|
||||
Pension settlement
|
—
|
|
|
—
|
|
|
60.6
|
|
|
—
|
|
||||
Change in available-for-sale marketable equity securities
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
||||
Net change in fair value of cash flow hedges
|
(3.1
|
)
|
|
(3.8
|
)
|
|
(2.3
|
)
|
|
(8.9
|
)
|
||||
Reclassification of cash flow hedge losses (gains) into earnings
|
2.5
|
|
|
(0.3
|
)
|
|
6.9
|
|
|
(7.3
|
)
|
||||
Other comprehensive income (loss) before income taxes
|
2.3
|
|
|
4.4
|
|
|
79.4
|
|
|
1.2
|
|
||||
Income tax expense (benefit)
|
0.1
|
|
|
1.0
|
|
|
(17.8
|
)
|
|
(19.4
|
)
|
||||
Other comprehensive income (loss), net of tax
|
2.4
|
|
|
5.4
|
|
|
61.6
|
|
|
(18.2
|
)
|
||||
Comprehensive income
|
$
|
117.1
|
|
|
$
|
113.4
|
|
|
$
|
356.3
|
|
|
$
|
265.2
|
|
|
|
Common Stock Issued
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Treasury Stock at Cost
|
|
Total Stockholders' (Deficit) Equity
|
|||||||||||||||
(For the three months ended September 30, 2019)
|
|
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||
Balance as of June 30, 2019
|
|
$
|
0.9
|
|
|
$
|
1,085.8
|
|
|
$
|
1,979.4
|
|
|
$
|
(129.6
|
)
|
|
48.1
|
|
|
$
|
(3,154.0
|
)
|
|
$
|
(217.5
|
)
|
Net income
|
|
—
|
|
|
—
|
|
|
114.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114.7
|
|
||||||
Dividends, $0.77 per share
|
|
—
|
|
|
—
|
|
|
(29.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29.7
|
)
|
||||||
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.2
|
)
|
|
—
|
|
|
—
|
|
|
(6.2
|
)
|
||||||
Pension and post-retirement liability changes, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.0
|
|
|
—
|
|
|
—
|
|
|
9.0
|
|
||||||
Stock-based compensation expense
|
|
—
|
|
|
4.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.2
|
|
||||||
Change in cash flow hedges, net of tax benefit of $0.1
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
||||||
Treasury shares reissued for common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
1.0
|
|
||||||
Treasury stock purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
(152.4
|
)
|
|
(152.4
|
)
|
||||||
Balance as of September 30, 2019
|
|
$
|
0.9
|
|
|
$
|
1,090.0
|
|
|
$
|
2,064.4
|
|
|
$
|
(127.2
|
)
|
|
48.6
|
|
|
$
|
(3,305.4
|
)
|
|
$
|
(277.3
|
)
|
|
|
Common Stock Issued
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Treasury Stock at Cost
|
|
Total Stockholders' (Deficit) Equity
|
|||||||||||||||
(For the three months ended September 30, 2018)
|
|
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||
Balance as of June 30, 2018
|
|
$
|
0.9
|
|
|
$
|
1,068.4
|
|
|
$
|
1,722.8
|
|
|
$
|
(181.0
|
)
|
|
46.9
|
|
|
$
|
(2,791.3
|
)
|
|
$
|
(180.2
|
)
|
Net income
|
|
—
|
|
|
—
|
|
|
108.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108.0
|
|
||||||
Dividends, $0.64 per share
|
|
—
|
|
|
—
|
|
|
(25.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25.8
|
)
|
||||||
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
||||||
Stock-based compensation expense
|
|
—
|
|
|
7.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.4
|
|
||||||
Change in cash flow hedges, net of tax benefit of $1.0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.2
|
)
|
|
—
|
|
|
—
|
|
|
(3.2
|
)
|
||||||
Treasury shares reissued for common stock
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
0.8
|
|
||||||
Treasury stock purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|
(2.4
|
)
|
||||||
Balance as of September 30, 2018
|
|
$
|
0.9
|
|
|
$
|
1,075.5
|
|
|
$
|
1,805.0
|
|
|
$
|
(175.6
|
)
|
|
46.9
|
|
|
$
|
(2,792.6
|
)
|
|
$
|
(86.8
|
)
|
|
|
Common Stock Issued
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Treasury Stock at Cost
|
|
Total Stockholders' (Deficit) Equity
|
|||||||||||||||
(For the nine months ended September 30, 2019)
|
|
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||
Balance as of December 31, 2018
|
|
$
|
0.9
|
|
|
$
|
1,078.8
|
|
|
$
|
1,855.0
|
|
|
$
|
(188.8
|
)
|
|
47.3
|
|
|
$
|
(2,895.5
|
)
|
|
$
|
(149.6
|
)
|
Cumulative effect of adjustment upon adoption of new accounting standards (ASC 842)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
||||||
Net income
|
|
—
|
|
|
—
|
|
|
294.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
294.7
|
|
||||||
Dividends, $2.18 per share
|
|
—
|
|
|
—
|
|
|
(85.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(85.0
|
)
|
||||||
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
||||||
Pension and post-retirement liability changes, net of tax expense of $16.4
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58.6
|
|
|
—
|
|
|
—
|
|
|
58.6
|
|
||||||
Stock-based compensation expense
|
|
—
|
|
|
15.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.6
|
|
||||||
Change in cash flow hedges, net of tax expense of $1.3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
||||||
Treasury shares reissued for common stock
|
|
—
|
|
|
(4.4
|
)
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
7.0
|
|
|
2.6
|
|
||||||
Treasury stock purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
(416.9
|
)
|
|
(416.9
|
)
|
||||||
Balance as of September 30, 2019
|
|
$
|
0.9
|
|
|
$
|
1,090.0
|
|
|
$
|
2,064.4
|
|
|
$
|
(127.2
|
)
|
|
48.6
|
|
|
$
|
(3,305.4
|
)
|
|
$
|
(277.3
|
)
|
|
|
Common Stock Issued
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Treasury Stock at Cost
|
|
Total Stockholders' (Deficit) Equity
|
||||||||||||||||
(For the nine months ended September 30, 2018)
|
|
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||
Balance as of December 31, 2017
|
|
$
|
0.9
|
|
|
$
|
1,061.5
|
|
|
$
|
1,575.9
|
|
|
$
|
(157.4
|
)
|
|
45.4
|
|
|
$
|
(2,430.8
|
)
|
|
$
|
50.1
|
|
|
Cumulative effect of adjustment upon adoption of new accounting standards (ASU 2016-16), (ASU 2018-02), (ASU 2016-1)
|
|
—
|
|
|
—
|
|
|
18.3
|
|
|
(24.5
|
)
|
|
—
|
|
|
—
|
|
|
(6.2
|
)
|
|||||||
Net income
|
|
—
|
|
|
—
|
|
|
283.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
283.4
|
|
|||||||
Dividends, $1.79 per share
|
|
—
|
|
|
—
|
|
|
(72.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(72.6
|
)
|
|||||||
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.5
|
|
|
—
|
|
|
—
|
|
|
18.5
|
|
|||||||
Pension and post-retirement liability changes, net of tax expense of $0.2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|||||||
Stock-based compensation expense
|
|
—
|
|
|
21.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21.0
|
|
|||||||
Change in cash flow hedges, net of tax benefit of $5.0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.7
|
)
|
|
—
|
|
|
—
|
|
|
(12.7
|
)
|
|||||||
Treasury shares reissued for common stock
|
|
—
|
|
|
(7.0
|
)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
9.3
|
|
|
2.3
|
|
|||||||
Treasury stock purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
(371.1
|
)
|
|
(371.1
|
)
|
|||||||
Balance as of September 30, 2018
|
|
$
|
0.9
|
|
|
$
|
1,075.5
|
|
|
$
|
1,805.0
|
|
|
$
|
(175.6
|
)
|
|
$
|
46.9
|
|
|
$
|
(2,792.6
|
)
|
|
$
|
(86.8
|
)
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
|
|||||||
(Amounts in millions)
|
For the Nine Months Ended September 30,
|
||||||
|
2019
|
|
2018
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
294.7
|
|
|
$
|
283.4
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Loss (gain), net on sale of businesses and related property
|
9.1
|
|
|
25.8
|
|
||
Gain from insurance recoveries, net of losses incurred
|
(11.6
|
)
|
|
—
|
|
||
Income from equity method investments
|
(10.5
|
)
|
|
(10.8
|
)
|
||
Dividends from Affiliates
|
9.3
|
|
|
6.6
|
|
||
Restructuring charges, net of cash paid
|
6.0
|
|
|
0.5
|
|
||
Provision for bad debts
|
4.0
|
|
|
3.8
|
|
||
Unrealized losses on derivative contracts
|
(0.1
|
)
|
|
1.4
|
|
||
Stock-based compensation expense
|
15.6
|
|
|
21.0
|
|
||
Depreciation and amortization
|
53.1
|
|
|
49.4
|
|
||
Deferred income taxes
|
17.0
|
|
|
(5.6
|
)
|
||
Pension expense
|
65.9
|
|
|
6.5
|
|
||
Pension contributions
|
(1.7
|
)
|
|
(20.3
|
)
|
||
Other items, net
|
(0.4
|
)
|
|
0.3
|
|
||
Changes in assets and liabilities, net of effects of divestitures:
|
|
|
|
||||
Accounts and notes receivable
|
(178.2
|
)
|
|
(114.0
|
)
|
||
Inventories
|
(107.0
|
)
|
|
(73.7
|
)
|
||
Other current assets
|
1.5
|
|
|
(8.6
|
)
|
||
Accounts payable
|
(24.5
|
)
|
|
46.9
|
|
||
Accrued expenses
|
7.6
|
|
|
35.6
|
|
||
Income taxes payable and receivable
|
(8.2
|
)
|
|
(1.4
|
)
|
||
Other
|
(17.1
|
)
|
|
(15.5
|
)
|
||
Net cash provided by operating activities
|
124.5
|
|
|
231.3
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Proceeds from the disposal of property, plant and equipment
|
1.2
|
|
|
0.1
|
|
||
Purchases of property, plant and equipment
|
(77.0
|
)
|
|
(60.9
|
)
|
||
Net proceeds from sale of businesses
|
43.5
|
|
|
115.9
|
|
||
Purchases of short-term investments
|
(2.4
|
)
|
|
—
|
|
||
Insurance recoveries received for property damage incurred from natural disaster
|
11.6
|
|
|
4.2
|
|
||
Net cash (used in) provided by investing activities
|
(23.1
|
)
|
|
59.3
|
|
||
Cash flows from financing activities:
|
|
|
|
||||
Short-term debt payments
|
(5.3
|
)
|
|
(41.1
|
)
|
||
Short-term debt proceeds
|
5.3
|
|
|
39.6
|
|
||
Asset securitization borrowings
|
155.5
|
|
|
155.0
|
|
||
Asset securitization payments
|
(58.0
|
)
|
|
(53.7
|
)
|
||
Long-term debt payments
|
(35.0
|
)
|
|
(32.9
|
)
|
||
Borrowings from credit facility
|
1,938.5
|
|
|
1,820.0
|
|
||
Payments on credit facility
|
(1,608.5
|
)
|
|
(1,766.5
|
)
|
||
Proceeds from employee stock purchases
|
2.5
|
|
|
2.5
|
|
||
Repurchases of common stock
|
(400.0
|
)
|
|
(350.2
|
)
|
||
Repurchases of common stock to satisfy employee withholding tax obligations
|
(16.9
|
)
|
|
(21.1
|
)
|
||
Cash dividends paid
|
(80.9
|
)
|
|
(68.2
|
)
|
||
Net cash used in financing activities
|
(102.8
|
)
|
|
(316.6
|
)
|
||
Decrease in cash and cash equivalents
|
(1.4
|
)
|
|
(26.0
|
)
|
||
Effect of exchange rates on cash and cash equivalents
|
1.2
|
|
|
3.9
|
|
||
Cash and cash equivalents, beginning of period
|
46.3
|
|
|
68.2
|
|
||
Cash and cash equivalents, end of period
|
$
|
46.1
|
|
|
$
|
46.1
|
|
|
|
|
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
|
|||||||
Supplemental disclosures of cash flow information:
|
|
|
|
||||
Interest paid
|
$
|
31.5
|
|
|
$
|
25.9
|
|
Income taxes paid (net of refunds)
|
$
|
78.7
|
|
|
$
|
87.2
|
|
Insurance recoveries received
|
$
|
138.0
|
|
|
$
|
45.0
|
|
|
For the Three Months Ended September 30, 2019
|
||||||||||||||
Primary Geographic Markets
|
Residential Heating & Cooling
|
|
Commercial Heating & Cooling
|
|
Refrigeration
|
|
Consolidated
|
||||||||
United States
|
$
|
597.3
|
|
|
$
|
227.0
|
|
|
$
|
82.5
|
|
|
$
|
906.8
|
|
Canada
|
40.3
|
|
|
26.0
|
|
|
—
|
|
|
66.3
|
|
||||
International
|
—
|
|
|
0.3
|
|
|
59.5
|
|
|
59.8
|
|
||||
Total
|
$
|
637.6
|
|
|
$
|
253.3
|
|
|
$
|
142.0
|
|
|
$
|
1,032.9
|
|
|
For the Three Months Ended September 30, 2018
|
||||||||||||||
Primary Geographic Markets
|
Residential Heating & Cooling
|
|
Commercial Heating & Cooling
|
|
Refrigeration
|
|
Consolidated
|
||||||||
United States
|
$
|
553.8
|
|
|
$
|
212.4
|
|
|
$
|
114.0
|
|
|
$
|
880.2
|
|
Canada
|
40.9
|
|
|
24.3
|
|
|
2.1
|
|
|
67.3
|
|
||||
International
|
—
|
|
|
0.2
|
|
|
82.5
|
|
|
82.7
|
|
||||
Total
|
$
|
594.7
|
|
|
$
|
236.9
|
|
|
$
|
198.6
|
|
|
$
|
1,030.2
|
|
|
For the Nine Months Ended September 30, 2019
|
||||||||||||||
Primary Geographic Markets
|
Residential Heating & Cooling
|
|
Commercial Heating & Cooling
|
|
Refrigeration
|
|
Consolidated
|
||||||||
United States
|
$
|
1,677.6
|
|
|
$
|
623.3
|
|
|
$
|
254.1
|
|
|
$
|
2,555.0
|
|
Canada
|
114.6
|
|
|
63.8
|
|
|
0.7
|
|
|
179.1
|
|
||||
International
|
—
|
|
|
0.8
|
|
|
187.3
|
|
|
188.1
|
|
||||
Total
|
$
|
1,792.2
|
|
|
$
|
687.9
|
|
|
$
|
442.1
|
|
|
$
|
2,922.2
|
|
|
For the Nine Months Ended September 30, 2018
|
||||||||||||||
Primary Geographic Markets
|
Residential Heating & Cooling
|
|
Commercial Heating & Cooling
|
|
Refrigeration
|
|
Consolidated
|
||||||||
United States
|
$
|
1,640.9
|
|
|
$
|
604.5
|
|
|
$
|
322.4
|
|
|
$
|
2,567.8
|
|
Canada
|
123.5
|
|
|
62.7
|
|
|
4.1
|
|
|
190.3
|
|
||||
International
|
—
|
|
|
0.9
|
|
|
281.4
|
|
|
282.3
|
|
||||
Total
|
$
|
1,764.4
|
|
|
$
|
668.1
|
|
|
$
|
607.9
|
|
|
$
|
3,040.4
|
|
|
September 30, 2019
|
|
December 31, 2018
|
|
$ Change
|
|
% Change
|
|||||||
Contract assets
|
$
|
—
|
|
|
$
|
2.5
|
|
|
$
|
(2.5
|
)
|
|
(100.0
|
)%
|
Contract liabilities - current
|
(8.4
|
)
|
|
(13.0
|
)
|
|
4.6
|
|
|
(35.4
|
)%
|
|||
Contract liabilities - noncurrent
|
(5.9
|
)
|
|
(5.9
|
)
|
|
—
|
|
|
—
|
%
|
|||
Total
|
$
|
(14.3
|
)
|
|
$
|
(16.4
|
)
|
|
$
|
2.1
|
|
|
|
|
As of September 30, 2019
|
|
As of December 31, 2018
|
||||
Finished goods
|
$
|
404.2
|
|
|
$
|
330.5
|
|
Work in process
|
7.2
|
|
|
10.0
|
|
||
Raw materials and parts
|
233.5
|
|
|
229.1
|
|
||
Subtotal
|
644.9
|
|
|
569.6
|
|
||
Excess of current cost over last-in, first-out cost
|
(59.6
|
)
|
|
(59.8
|
)
|
||
Total inventories, net
|
$
|
585.3
|
|
|
$
|
509.8
|
|
|
Balance at December 31, 2018
|
|
Goodwill Reallocation (1)
|
|
Changes in foreign currency translation rates
|
|
Balance at September 30, 2019
|
||||||||
Residential Heating & Cooling
|
$
|
26.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26.1
|
|
Commercial Heating & Cooling
|
61.4
|
|
|
(0.3
|
)
|
|
—
|
|
|
61.1
|
|
||||
Refrigeration
|
99.1
|
|
|
0.3
|
|
|
(0.2
|
)
|
|
99.2
|
|
||||
Total Goodwill
|
$
|
186.6
|
|
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
186.4
|
|
|
As of September 30, 2019
|
|
As of December 31, 2018
|
||||
Unrealized losses on unsettled contracts
|
$
|
3.8
|
|
|
$
|
8.4
|
|
Income tax benefit
|
(0.9
|
)
|
|
(2.2
|
)
|
||
Losses (gains) included in AOCL, net of tax (1)
|
$
|
2.9
|
|
|
$
|
6.2
|
|
•
|
We elected the package of practical expedients available for transition which allow us to not reassess:
|
◦
|
Whether expired or existing contracts contain leases under the new definition of a lease;
|
◦
|
Lease classification for expired or existing leases; and
|
◦
|
Whether previously capitalized initial direct costs would qualify for capitalization under ASC 842.
|
•
|
We did not elect to use hindsight for transition when considering judgments and estimates such as assessments of lessee options to extend or terminate a lease or purchase the underlying asset.
|
•
|
We did not elect to reassess whether land easements meet the definition of a lease if they were not accounted for as leases under the former rules.
|
•
|
For all asset classes, we elected to not recognize a right-of-use asset and lease liability for leases with a term of 12 months or less.
|
•
|
For all asset classes, we elected to not separate non-lease components from lease components to which they relate and have accounted for the combined lease and non-lease components as a single lease component.
|
|
For the Three Months Ended September 30, 2019
|
|
For the Nine Months Ended September 30, 2019
|
||||
Finance lease cost:
|
|
|
|
||||
Amortization of right-of-use assets
|
$
|
1.9
|
|
|
$
|
5.2
|
|
Interest on lease liabilities
|
0.2
|
|
|
0.5
|
|
||
Operating lease cost
|
14.7
|
|
|
44.0
|
|
||
Short-term lease cost
|
1.1
|
|
|
3.4
|
|
||
Variable lease cost
|
5.0
|
|
|
15.1
|
|
||
Total lease cost
|
$
|
22.9
|
|
|
$
|
68.2
|
|
|
|
|
|
||||
Other information
|
|
|
|
||||
Cash paid for amounts included in the measurement lease liabilities:
|
|
|
|
||||
Operating cash flows from operating leases
|
$
|
15.0
|
|
|
$
|
42.4
|
|
Financing cash flows from finance leases
|
$
|
2.0
|
|
|
$
|
5.8
|
|
Right-of-use assets obtained in exchange for new finance lease liabilities
|
$
|
2.5
|
|
|
$
|
8.5
|
|
Right-of-use assets obtained in exchange for new operating lease liabilities
|
$
|
10.3
|
|
|
$
|
31.9
|
|
|
As of September 30, 2019
|
||
Finance lease right-of-use assets
|
$
|
24.4
|
|
Operating lease right-of-use assets
|
$
|
172.9
|
|
Finance lease liability, current
|
$
|
6.9
|
|
Finance lease liability, non-current
|
$
|
23.7
|
|
Operating lease liability, current
|
$
|
51.6
|
|
Operating lease liability, non-current
|
$
|
123.0
|
|
Weighted-average remaining lease term - finance leases
|
5.2 years
|
|
|
Weighted-average remaining lease term - operating leases
|
4.2 years
|
|
|
Weighted-average discount rate - finance leases
|
2.10
|
%
|
|
Weighted-average discount rate – operating leases
|
3.81
|
%
|
|
Operating Leases
|
|
Finance Leases
|
||||
2019 (excluding the nine months ended September 30, 2019)
|
$
|
14.9
|
|
|
$
|
2.0
|
|
2020
|
55.3
|
|
|
7.1
|
|
||
2021
|
42.9
|
|
|
5.5
|
|
||
2022
|
30.3
|
|
|
3.6
|
|
||
2023
|
23.3
|
|
|
1.6
|
|
||
2024 and thereafter
|
22.5
|
|
|
11.9
|
|
||
Total minimum lease payments
|
$
|
189.2
|
|
|
$
|
31.7
|
|
Less imputed interest
|
(14.6
|
)
|
|
(1.1
|
)
|
||
Lease liability
|
$
|
174.6
|
|
|
$
|
30.6
|
|
|
Operating Leases
|
|
Capital Leases
|
||||
2019
|
$
|
47.4
|
|
|
$
|
6.6
|
|
2020
|
38.4
|
|
|
5.4
|
|
||
2021
|
27.2
|
|
|
3.8
|
|
||
2022
|
17.9
|
|
|
2.1
|
|
||
2023
|
12.7
|
|
|
0.9
|
|
||
Thereafter
|
16.1
|
|
|
12.8
|
|
||
Total minimum lease payments
|
$
|
159.7
|
|
|
$
|
31.6
|
|
Less amount representing interest
|
|
|
(2.1
|
)
|
|||
Present value of minimum payments
|
|
|
$
|
29.5
|
|
|
As of September 30, 2019
|
|
As of December 31, 2018
|
||||
Accrued expenses
|
$
|
38.2
|
|
|
$
|
37.9
|
|
Other liabilities
|
75.8
|
|
|
73.7
|
|
||
Total warranty liability
|
$
|
114.0
|
|
|
$
|
111.6
|
|
Total warranty liability as of December 31, 2018
|
$
|
111.6
|
|
Warranty claims paid
|
(28.2
|
)
|
|
Changes resulting from issuance of new warranties
|
36.0
|
|
|
Changes in estimates associated with pre-existing liabilities
|
(4.8
|
)
|
|
Changes in foreign currency translation rates and other
|
(0.2
|
)
|
|
Warranty liability from divestitures
|
(0.4
|
)
|
|
Total warranty liability as of September 30, 2019
|
$
|
114.0
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Expense for asbestos-related litigation
|
$
|
1.5
|
|
|
$
|
1.4
|
|
|
$
|
3.3
|
|
|
$
|
3.3
|
|
(Amounts in millions)
|
For the Three months Ended September 30,
|
|
For the Nine months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Insurance recoveries received
|
$
|
10.0
|
|
|
$
|
45.0
|
|
|
$
|
138.0
|
|
|
$
|
45.0
|
|
Insurance recoveries receivable
|
—
|
|
|
4.1
|
|
|
—
|
|
|
4.1
|
|
||||
Less losses and expenses incurred:
|
|
|
|
|
|
|
|
||||||||
Site clean-up and remediation
|
(3.5
|
)
|
|
28.4
|
|
|
19.8
|
|
|
28.4
|
|
||||
Factory inefficiencies due to lower productivity
|
0.8
|
|
|
4.9
|
|
|
9.3
|
|
|
4.9
|
|
||||
Write-off of property, plant and equipment
|
—
|
|
|
4.2
|
|
|
—
|
|
|
4.2
|
|
||||
Write-off of inventory
|
—
|
|
|
5.2
|
|
|
—
|
|
|
5.2
|
|
||||
Other
|
5.6
|
|
|
6.7
|
|
|
23.5
|
|
|
6.7
|
|
||||
Total losses and expenses
|
$
|
2.9
|
|
|
$
|
49.4
|
|
|
$
|
52.6
|
|
|
$
|
49.4
|
|
Total gain (loss) from insurance recoveries
|
$
|
7.1
|
|
|
$
|
(0.3
|
)
|
|
$
|
85.4
|
|
|
$
|
(0.3
|
)
|
Components of (Gain) loss from insurance recoveries, net of losses incurred:
|
|
|
|
|
|
|
|
||||||||
Insurance proceeds for lost profits
|
(8.3
|
)
|
|
0.3
|
|
|
(73.8
|
)
|
|
0.3
|
|
||||
(Gain) loss from insurance recoveries, net of losses incurred
|
1.2
|
|
|
—
|
|
|
(11.6
|
)
|
|
—
|
|
|
As of September 30, 2019
|
|
As of December 31, 2018
|
||||
Current maturities of long-term debt:
|
|
|
|
||||
Asset Securitization Program
|
$
|
365.5
|
|
|
$
|
268.0
|
|
Finance lease obligations
|
6.9
|
|
|
3.5
|
|
||
Domestic credit facility
|
22.5
|
|
|
30.0
|
|
||
Debt issuance costs
|
(0.6
|
)
|
|
(0.7
|
)
|
||
Total current maturities of long-term debt
|
$
|
394.3
|
|
|
$
|
300.8
|
|
Long-Term Debt:
|
|
|
|
||||
Finance lease obligations
|
23.7
|
|
|
15.7
|
|
||
Domestic credit facility
|
685.5
|
|
|
378.0
|
|
||
Senior unsecured notes
|
350.0
|
|
|
350.0
|
|
||
Debt issuance costs
|
(2.4
|
)
|
|
(3.2
|
)
|
||
Total long-term debt
|
$
|
1,056.8
|
|
|
$
|
740.5
|
|
Total debt
|
$
|
1,451.1
|
|
|
$
|
1,041.3
|
|
|
As of September 30, 2019
|
|
As of December 31, 2018
|
||||
Eligible amount available under the ASP on qualified accounts receivable
|
$
|
380.0
|
|
|
$
|
290.0
|
|
Less: Beneficial interest transferred
|
(365.5
|
)
|
|
(268.0
|
)
|
||
Remaining amount available
|
$
|
14.5
|
|
|
$
|
22.0
|
|
|
As of September 30, 2019
|
|
As of December 31, 2018
|
||
Weighted average borrowing rate
|
3.31
|
%
|
|
3.74
|
%
|
Consolidated Indebtedness to Adjusted EBITDA Ratio no greater than
|
3.5 : 1.0
|
Cash Flow to Net Interest Expense Ratio no less than
|
3.0 : 1.0
|
•
|
We fail to pay any principal or interest when due on any other indebtedness or receivables securitization of at least $75.0 million; or
|
•
|
We are in default in the performance of, or compliance with any term of any other indebtedness or receivables securitization in an aggregate principal amount of at least $75.0 million or any other condition exists which would give the holders the right to declare such indebtedness due and payable prior to its stated maturity.
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Service cost
|
$
|
1.2
|
|
|
$
|
1.3
|
|
|
$
|
3.6
|
|
|
$
|
4.0
|
|
Interest cost
|
2.7
|
|
|
3.1
|
|
|
8.1
|
|
|
9.3
|
|
||||
Expected return on plan assets
|
(3.6
|
)
|
|
(4.7
|
)
|
|
(10.8
|
)
|
|
(14.1
|
)
|
||||
Amortization of prior service cost
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
||||
Recognized actuarial loss
|
1.4
|
|
|
2.3
|
|
|
4.3
|
|
|
6.9
|
|
||||
Other
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||
Settlements and curtailments
|
—
|
|
|
—
|
|
|
60.6
|
|
|
—
|
|
||||
Net periodic benefit cost
|
$
|
1.8
|
|
|
$
|
2.4
|
|
|
$
|
65.9
|
|
|
$
|
6.5
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Stock-based compensation expense (1)
|
$
|
4.2
|
|
|
$
|
7.4
|
|
|
$
|
15.6
|
|
|
$
|
21.0
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
|
Affected Line Item(s) in the Consolidated Statements of Operations
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|||||||||
Gains/(Losses) on cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commodity futures contracts/foreign exchange forward contracts
|
|
$
|
(2.5
|
)
|
|
$
|
0.3
|
|
|
$
|
(6.9
|
)
|
|
$
|
7.3
|
|
|
Cost of goods sold
|
Income tax benefit (expense)
|
|
0.5
|
|
|
(0.1
|
)
|
|
1.6
|
|
|
(1.7
|
)
|
|
Provision for income taxes
|
||||
Net of tax
|
|
$
|
(2.0
|
)
|
|
$
|
0.2
|
|
|
$
|
(5.3
|
)
|
|
$
|
5.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Defined Benefit Plan items:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pension and post-retirement benefit costs
|
|
$
|
(1.5
|
)
|
|
$
|
(2.4
|
)
|
|
$
|
(4.4
|
)
|
|
$
|
(7.0
|
)
|
|
Cost of goods sold; Selling, general and administrative expenses
|
Pension settlement
|
|
—
|
|
|
—
|
|
|
(60.6
|
)
|
|
—
|
|
|
Pension settlement
|
||||
Income tax benefit
|
|
0.4
|
|
|
0.6
|
|
|
16.2
|
|
|
1.7
|
|
|
Provision for income taxes
|
||||
Net of tax
|
|
$
|
(1.1
|
)
|
|
$
|
(1.8
|
)
|
|
$
|
(48.8
|
)
|
|
$
|
(5.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign Currency Translation Adjustments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency adjustments on sale of businesses
|
|
$
|
—
|
|
|
$
|
(5.0
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
(27.9
|
)
|
|
Loss (gain), net on sale of businesses and related property
|
Net of tax
|
|
$
|
—
|
|
|
$
|
(5.0
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
(27.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total reclassifications from AOCL
|
|
$
|
(3.1
|
)
|
|
$
|
(6.6
|
)
|
|
$
|
(56.2
|
)
|
|
$
|
(27.6
|
)
|
|
|
|
|
Gains (Losses) on Cash Flow Hedges
|
|
Defined Benefit Pension Plan Items
|
|
Foreign Currency Translation Adjustments
|
|
Total AOCL
|
||||||||
Balance as of December 31, 2018
|
|
$
|
(6.2
|
)
|
|
$
|
(154.5
|
)
|
|
$
|
(28.1
|
)
|
|
$
|
(188.8
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
(2.0
|
)
|
|
9.8
|
|
|
(2.4
|
)
|
|
5.4
|
|
||||
Amounts reclassified from AOCL
|
|
5.3
|
|
|
48.8
|
|
|
2.1
|
|
|
56.2
|
|
||||
Net other comprehensive (loss) income
|
|
3.3
|
|
|
58.6
|
|
|
(0.3
|
)
|
|
61.6
|
|
||||
Balance as of Septemer 30, 2019
|
|
$
|
(2.9
|
)
|
|
$
|
(95.9
|
)
|
|
$
|
(28.4
|
)
|
|
$
|
(127.2
|
)
|
|
Charges Incurred in 2019
|
|
Charges Incurred to Date
|
|
Total Charges Expected to be Incurred
|
||||||
Severance and related expense
|
$
|
1.5
|
|
|
$
|
3.9
|
|
|
$
|
4.1
|
|
Asset write-offs and accelerated depreciation
|
5.3
|
|
|
5.3
|
|
|
5.3
|
|
|||
Lease termination
|
(0.3
|
)
|
|
0.4
|
|
|
0.4
|
|
|||
Other
|
—
|
|
|
—
|
|
|
1.4
|
|
|||
Total restructuring charges
|
$
|
6.5
|
|
|
$
|
9.6
|
|
|
$
|
11.2
|
|
(Amounts in millions)
|
For the Nine Months Ended September 30, 2019
|
||
Cash received from the buyer
|
$
|
49.0
|
|
Net assets sold
|
(50.5
|
)
|
|
AOCI reclassification adjustments, primarily foreign currency translation
|
(2.1
|
)
|
|
Direct costs to sell
|
(5.5
|
)
|
|
Loss on sale of business
|
$
|
(9.1
|
)
|
(Amounts in millions)
|
For the Year Ended December 31, 2018
|
||
Cash received from the buyer
|
$
|
82.9
|
|
Net assets sold (1)
|
(87.2
|
)
|
|
AOCI reclassification adjustments, primarily foreign currency translation
|
(3.2
|
)
|
|
Direct costs to sell
|
(5.8
|
)
|
|
Loss on sale of business
|
$
|
(13.3
|
)
|
(Amounts in millions)
|
For the Year Ended December 31, 2018
|
||
Cash received from the buyer
|
$
|
4.2
|
|
Net assets sold (2)
|
(14.1
|
)
|
|
AOCI reclassification adjustments, primarily foreign currency translation
|
(24.7
|
)
|
|
Direct costs to sell
|
(2.9
|
)
|
|
Loss on sale of business
|
$
|
(37.5
|
)
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net income
|
$
|
114.7
|
|
|
$
|
108.0
|
|
|
$
|
294.7
|
|
|
$
|
283.4
|
|
Add: Loss from discontinued operations
|
—
|
|
|
—
|
|
|
0.3
|
|
|
1.7
|
|
||||
Income from continuing operations
|
$
|
114.7
|
|
|
$
|
108.0
|
|
|
$
|
295.0
|
|
|
$
|
285.1
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares outstanding – basic
|
38.6
|
|
|
40.3
|
|
|
39.1
|
|
|
40.8
|
|
||||
Add: Potential effect of dilutive securities attributable to stock-based payments
|
0.4
|
|
|
0.4
|
|
|
0.4
|
|
|
0.5
|
|
||||
Weighted-average shares outstanding – diluted
|
39.0
|
|
|
40.7
|
|
|
39.5
|
|
|
41.3
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings per share – Basic:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
$
|
2.97
|
|
|
$
|
2.68
|
|
|
$
|
7.54
|
|
|
$
|
6.98
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
(0.04
|
)
|
||||
Net income
|
$
|
2.97
|
|
|
$
|
2.68
|
|
|
$
|
7.53
|
|
|
$
|
6.94
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share – Diluted:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
$
|
2.94
|
|
|
$
|
2.65
|
|
|
$
|
7.46
|
|
|
$
|
6.90
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.04
|
)
|
||||
Net income
|
$
|
2.94
|
|
|
$
|
2.65
|
|
|
$
|
7.46
|
|
|
$
|
6.86
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Weighted-average number of shares
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||
Price per share
|
$
|
—
|
|
|
$
|
205.53
|
|
|
$
|
—
|
|
|
$
|
205.53
|
|
Segment
|
|
Product or Services
|
|
Markets Served
|
|
Geographic Areas
|
Residential Heating & Cooling
|
|
Furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment, comfort control products, replacement parts
|
|
Residential Replacement;
Residential New Construction
|
|
United States
Canada
|
Commercial Heating & Cooling
|
|
Unitary heating and air conditioning equipment, applied systems, controls, installation and service of commercial heating and cooling equipment
|
|
Light Commercial
|
|
United States
Canada
Central America
South America
|
Refrigeration
|
|
Condensing units, unit coolers, fluid coolers, air cooled condensers, air handlers, process chillers, controls, compressorized racks, supermarket display cases and systems
|
|
Light Commercial;
Food Preservation;
Non-Food/Industrial
|
|
United States
Canada
Europe(1)
Asia Pacific(2)
South America(2)
Central America
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net sales
|
|
|
|
|
|
|
|
||||||||
Residential Heating & Cooling
|
$
|
637.6
|
|
|
$
|
594.7
|
|
|
$
|
1,792.2
|
|
|
$
|
1,764.4
|
|
Commercial Heating & Cooling
|
253.3
|
|
|
236.9
|
|
|
687.9
|
|
|
668.1
|
|
||||
Refrigeration
|
142.0
|
|
|
198.6
|
|
|
442.1
|
|
|
607.9
|
|
||||
|
$
|
1,032.9
|
|
|
$
|
1,030.2
|
|
|
$
|
2,922.2
|
|
|
$
|
3,040.4
|
|
|
|
|
|
|
|
|
|
||||||||
Segment profit (loss) (1)
|
|
|
|
|
|
|
|
||||||||
Residential Heating & Cooling
|
$
|
126.5
|
|
|
$
|
113.0
|
|
|
$
|
366.6
|
|
|
$
|
317.9
|
|
Commercial Heating & Cooling
|
47.1
|
|
|
44.8
|
|
|
116.0
|
|
|
117.6
|
|
||||
Refrigeration
|
19.8
|
|
|
24.9
|
|
|
47.3
|
|
|
57.1
|
|
||||
Corporate and other
|
(18.1
|
)
|
|
(28.1
|
)
|
|
(54.3
|
)
|
|
(61.8
|
)
|
||||
Total segment profit
|
175.3
|
|
|
154.6
|
|
|
475.6
|
|
|
430.8
|
|
||||
Reconciliation to Operating income:
|
|
|
|
|
|
|
|
||||||||
Special inventory write down
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||
Special product quality adjustment
|
(0.5
|
)
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
||||
Loss (gain), net on sale of businesses and related property
|
0.2
|
|
|
6.2
|
|
|
9.1
|
|
|
25.8
|
|
||||
Loss (gain) from insurance recoveries, net of losses incurred
|
1.2
|
|
|
0.3
|
|
|
(11.6
|
)
|
|
0.3
|
|
||||
Prior quarter partial advance of insurance recoveries related to lost profits
|
8.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Items in losses (gains) and other expenses, net that are excluded from segment profit (loss) (1)
|
3.5
|
|
|
2.4
|
|
|
7.3
|
|
|
9.3
|
|
||||
Restructuring charges
|
6.1
|
|
|
0.5
|
|
|
6.5
|
|
|
1.9
|
|
||||
Operating income
|
$
|
156.8
|
|
|
$
|
145.2
|
|
|
$
|
465.3
|
|
|
$
|
393.3
|
|
◦
|
Net change in unrealized losses (gains) on unsettled futures contracts,
|
◦
|
Special legal contingency charges,
|
◦
|
Asbestos-related litigation,
|
◦
|
Environmental liabilities,
|
◦
|
Other items, net,
|
•
|
Special inventory write down,
|
•
|
Special product quality adjustment,
|
•
|
Loss (gain) on sale of businesses and related property,
|
•
|
Prior quarter partial advance of insurance recoveries related to lost profits,
|
•
|
Loss (gain) from insurance recoveries, net of losses incurred; and,
|
•
|
Restructuring charges.
|
|
As of September 30, 2019
|
|
As of December 31, 2018
|
||||
Total Assets:
|
|
|
|
||||
Residential Heating & Cooling
|
$
|
1,165.3
|
|
|
$
|
837.4
|
|
Commercial Heating & Cooling
|
423.4
|
|
|
349.5
|
|
||
Refrigeration
|
415.7
|
|
|
462.9
|
|
||
Corporate and other
|
210.4
|
|
|
167.4
|
|
||
Total assets
|
$
|
2,214.8
|
|
|
$
|
1,817.2
|
|
|
As of September 30, 2019
|
|
As of December 31, 2018
|
||||
Senior unsecured notes
|
$
|
357.1
|
|
|
$
|
338.4
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
ASSETS
|
|||||||||||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
1.4
|
|
|
$
|
26.0
|
|
|
$
|
18.7
|
|
|
$
|
—
|
|
|
$
|
46.1
|
|
Short-term investments
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
$
|
2.4
|
|
||||
Accounts and notes receivable, net
|
—
|
|
|
72.0
|
|
|
550.2
|
|
|
—
|
|
|
622.2
|
|
|||||
Inventories, net
|
—
|
|
|
509.2
|
|
|
78.3
|
|
|
(2.2
|
)
|
|
585.3
|
|
|||||
Other assets
|
3.4
|
|
|
42.8
|
|
|
49.4
|
|
|
(34.3
|
)
|
|
61.3
|
|
|||||
Total current assets
|
4.8
|
|
|
650.0
|
|
|
699.0
|
|
|
(36.5
|
)
|
|
1,317.3
|
|
|||||
Property, plant and equipment, net
|
—
|
|
|
365.4
|
|
|
53.4
|
|
|
—
|
|
|
418.8
|
|
|||||
Right-of-use assets from operating leases
|
—
|
|
|
149.0
|
|
|
23.9
|
|
|
—
|
|
|
172.9
|
|
|||||
Goodwill
|
—
|
|
|
166.1
|
|
|
20.3
|
|
|
—
|
|
|
186.4
|
|
|||||
Investment in subsidiaries
|
1,651.7
|
|
|
422.1
|
|
|
50.2
|
|
|
(2,124.0
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
(12.2
|
)
|
|
49.5
|
|
|
22.5
|
|
|
(12.2
|
)
|
|
47.6
|
|
|||||
Other assets, net
|
1.4
|
|
|
54.6
|
|
|
1.6
|
|
|
14.2
|
|
|
71.8
|
|
|||||
Intercompany (payables) receivables, net
|
(872.4
|
)
|
|
857.5
|
|
|
134.8
|
|
|
(119.9
|
)
|
|
—
|
|
|||||
Total assets
|
$
|
773.3
|
|
|
$
|
2,714.2
|
|
|
$
|
1,005.7
|
|
|
$
|
(2,278.4
|
)
|
|
$
|
2,214.8
|
|
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
|
|||||||||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Current maturities of long-term debt
|
21.9
|
|
|
5.8
|
|
|
366.6
|
|
|
—
|
|
|
394.3
|
|
|||||
Current operating lease liabilities
|
—
|
|
|
44.4
|
|
|
7.2
|
|
|
—
|
|
|
51.6
|
|
|||||
Accounts payable
|
29.7
|
|
|
317.6
|
|
|
45.7
|
|
|
—
|
|
|
393.0
|
|
|||||
Accrued expenses
|
11.2
|
|
|
219.1
|
|
|
40.7
|
|
|
—
|
|
|
271.0
|
|
|||||
Income taxes (receivable) payable
|
(45.7
|
)
|
|
52.3
|
|
|
44.2
|
|
|
(50.8
|
)
|
|
—
|
|
|||||
Total current liabilities
|
17.1
|
|
|
639.2
|
|
|
504.4
|
|
|
(50.8
|
)
|
|
1,109.9
|
|
|||||
Long-term debt
|
1,033.2
|
|
|
21.7
|
|
|
1.9
|
|
|
—
|
|
|
1,056.8
|
|
|||||
Long-term operating lease liabilities
|
—
|
|
|
106.1
|
|
|
16.9
|
|
|
—
|
|
|
123.0
|
|
|||||
Pensions
|
—
|
|
|
64.9
|
|
|
7.6
|
|
|
—
|
|
|
72.5
|
|
|||||
Other liabilities
|
0.3
|
|
|
122.7
|
|
|
6.9
|
|
|
—
|
|
|
129.9
|
|
|||||
Total liabilities
|
1,050.6
|
|
|
954.6
|
|
|
537.7
|
|
|
(50.8
|
)
|
|
2,492.1
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
Total stockholders' (deficit) equity
|
(277.3
|
)
|
|
1,759.6
|
|
|
468.0
|
|
|
(2,227.6
|
)
|
|
(277.3
|
)
|
|||||
Total liabilities and stockholders' (deficit) equity
|
$
|
773.3
|
|
|
$
|
2,714.2
|
|
|
$
|
1,005.7
|
|
|
$
|
(2,278.4
|
)
|
|
$
|
2,214.8
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
ASSETS
|
|||||||||||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
1.8
|
|
|
$
|
15.4
|
|
|
$
|
29.1
|
|
|
$
|
—
|
|
|
$
|
46.3
|
|
Accounts and notes receivable, net
|
—
|
|
|
44.3
|
|
|
428.4
|
|
|
—
|
|
|
472.7
|
|
|||||
Inventories, net
|
—
|
|
|
411.4
|
|
|
103.9
|
|
|
(5.5
|
)
|
|
509.8
|
|
|||||
Other assets
|
3.3
|
|
|
36.2
|
|
|
54.7
|
|
|
(33.6
|
)
|
|
60.6
|
|
|||||
Total current assets
|
5.1
|
|
|
507.3
|
|
|
616.1
|
|
|
(39.1
|
)
|
|
1,089.4
|
|
|||||
Property, plant and equipment, net
|
—
|
|
|
293.3
|
|
|
118.6
|
|
|
(3.6
|
)
|
|
408.3
|
|
|||||
Goodwill
|
—
|
|
|
166.1
|
|
|
20.5
|
|
|
—
|
|
|
186.6
|
|
|||||
Investment in subsidiaries
|
1,311.9
|
|
|
357.8
|
|
|
(0.5
|
)
|
|
(1,669.2
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
1.4
|
|
|
54.4
|
|
|
23.4
|
|
|
(12.2
|
)
|
|
67.0
|
|
|||||
Other assets, net
|
1.5
|
|
|
48.1
|
|
|
17.8
|
|
|
(1.5
|
)
|
|
65.9
|
|
|||||
Intercompany (payables) receivables, net
|
(715.5
|
)
|
|
675.8
|
|
|
142.6
|
|
|
(102.9
|
)
|
|
—
|
|
|||||
Total assets
|
$
|
604.4
|
|
|
$
|
2,102.8
|
|
|
$
|
938.5
|
|
|
$
|
(1,828.5
|
)
|
|
$
|
1,817.2
|
|
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
|
|||||||||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Current maturities of long-term debt
|
29.4
|
|
|
2.8
|
|
|
268.6
|
|
|
—
|
|
|
300.8
|
|
|||||
Accounts payable
|
25.5
|
|
|
295.7
|
|
|
112.1
|
|
|
—
|
|
|
433.3
|
|
|||||
Accrued expenses
|
12.1
|
|
|
213.8
|
|
|
46.4
|
|
|
—
|
|
|
272.3
|
|
|||||
Income taxes (receivable) payable
|
(38.5
|
)
|
|
40.6
|
|
|
50.8
|
|
|
(50.8
|
)
|
|
2.1
|
|
|||||
Total current liabilities
|
28.5
|
|
|
552.9
|
|
|
477.9
|
|
|
(50.8
|
)
|
|
1,008.5
|
|
|||||
Long-term debt
|
724.9
|
|
|
15.0
|
|
|
0.6
|
|
|
—
|
|
|
740.5
|
|
|||||
Pensions
|
—
|
|
|
75.1
|
|
|
7.7
|
|
|
—
|
|
|
82.8
|
|
|||||
Other liabilities
|
0.6
|
|
|
126.4
|
|
|
8.0
|
|
|
—
|
|
|
135.0
|
|
|||||
Total liabilities
|
754.0
|
|
|
769.4
|
|
|
494.2
|
|
|
(50.8
|
)
|
|
1,966.8
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
Total stockholders' (deficit) equity
|
(149.6
|
)
|
|
1,333.4
|
|
|
444.3
|
|
|
(1,777.7
|
)
|
|
(149.6
|
)
|
|||||
Total liabilities and stockholders' (deficit) equity
|
$
|
604.4
|
|
|
$
|
2,102.8
|
|
|
$
|
938.5
|
|
|
$
|
(1,828.5
|
)
|
|
$
|
1,817.2
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
Net sales
|
$
|
—
|
|
|
$
|
950.0
|
|
|
$
|
139.5
|
|
|
$
|
(56.6
|
)
|
|
$
|
1,032.9
|
|
Cost of goods sold
|
—
|
|
|
681.2
|
|
|
109.8
|
|
|
(56.4
|
)
|
|
734.6
|
|
|||||
Gross profit
|
—
|
|
|
268.8
|
|
|
29.7
|
|
|
(0.2
|
)
|
|
298.3
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Selling, general and administrative expenses
|
—
|
|
|
139.9
|
|
|
3.5
|
|
|
—
|
|
|
143.4
|
|
|||||
Losses (gains) and other expenses, net
|
0.2
|
|
|
1.5
|
|
|
0.6
|
|
|
(0.1
|
)
|
|
2.2
|
|
|||||
Restructuring charges
|
—
|
|
|
6.0
|
|
|
0.1
|
|
|
—
|
|
|
6.1
|
|
|||||
Loss on sale of business
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
Gain from insurance recoveries, net of losses incurred
|
—
|
|
|
(7.1
|
)
|
|
—
|
|
|
—
|
|
|
(7.1
|
)
|
|||||
Income from equity method investments
|
(116.4
|
)
|
|
(20.1
|
)
|
|
(2.3
|
)
|
|
135.5
|
|
|
(3.3
|
)
|
|||||
Operating income
|
116.2
|
|
|
148.4
|
|
|
27.8
|
|
|
(135.6
|
)
|
|
156.8
|
|
|||||
Interest expense, net
|
2.1
|
|
|
7.7
|
|
|
2.7
|
|
|
—
|
|
|
12.5
|
|
|||||
Other expense (income), net
|
—
|
|
|
0.5
|
|
|
0.1
|
|
|
—
|
|
|
0.6
|
|
|||||
Income from continuing operations before income taxes
|
114.1
|
|
|
140.2
|
|
|
25.0
|
|
|
(135.6
|
)
|
|
143.7
|
|
|||||
Provision for income tax (benefit) expense
|
(0.6
|
)
|
|
23.0
|
|
|
6.6
|
|
|
—
|
|
|
29.0
|
|
|||||
Income from continuing operations
|
114.7
|
|
|
117.2
|
|
|
18.4
|
|
|
(135.6
|
)
|
|
114.7
|
|
|||||
Net income (loss)
|
$
|
114.7
|
|
|
$
|
117.2
|
|
|
$
|
18.4
|
|
|
$
|
(135.6
|
)
|
|
$
|
114.7
|
|
Other comprehensive (loss) income, net of tax
|
(0.3
|
)
|
|
7.7
|
|
|
(5.0
|
)
|
|
—
|
|
|
2.4
|
|
|||||
Comprehensive income
|
$
|
114.4
|
|
|
$
|
124.9
|
|
|
$
|
13.4
|
|
|
$
|
(135.6
|
)
|
|
$
|
117.1
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
Net sales
|
$
|
—
|
|
|
$
|
2,692.1
|
|
|
$
|
407.2
|
|
|
$
|
(177.1
|
)
|
|
$
|
2,922.2
|
|
Cost of goods sold
|
—
|
|
|
1,935.6
|
|
|
330.5
|
|
|
(175.8
|
)
|
|
2,090.3
|
|
|||||
Gross profit
|
—
|
|
|
756.5
|
|
|
76.7
|
|
|
(1.3
|
)
|
|
831.9
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Selling, general and administrative expenses
|
—
|
|
|
423.6
|
|
|
18.0
|
|
|
—
|
|
|
441.6
|
|
|||||
(Gains) losses and other expenses, net
|
(0.2
|
)
|
|
4.4
|
|
|
1.3
|
|
|
(0.2
|
)
|
|
5.3
|
|
|||||
Restructuring charges
|
—
|
|
|
6.2
|
|
|
0.3
|
|
|
—
|
|
|
6.5
|
|
|||||
Loss on sale of business
|
—
|
|
|
1.3
|
|
|
7.8
|
|
|
—
|
|
|
9.1
|
|
|||||
Gain from insurance recoveries, net of losses incurred
|
—
|
|
|
(85.4
|
)
|
|
—
|
|
|
—
|
|
|
(85.4
|
)
|
|||||
Income from equity method investments
|
(299.6
|
)
|
|
(37.2
|
)
|
|
(8.2
|
)
|
|
334.5
|
|
|
(10.5
|
)
|
|||||
Operating income
|
299.8
|
|
|
443.6
|
|
|
57.5
|
|
|
(335.6
|
)
|
|
465.3
|
|
|||||
Pension settlement
|
—
|
|
|
60.6
|
|
|
—
|
|
|
—
|
|
|
60.6
|
|
|||||
Interest expense, net
|
6.7
|
|
|
23.1
|
|
|
6.7
|
|
|
—
|
|
|
36.5
|
|
|||||
Other expense (income), net
|
—
|
|
|
1.5
|
|
|
0.2
|
|
|
—
|
|
|
1.7
|
|
|||||
Income from continuing operations before income taxes
|
293.1
|
|
|
358.4
|
|
|
50.6
|
|
|
(335.6
|
)
|
|
366.5
|
|
|||||
Provision for income tax (benefit) expense
|
(1.6
|
)
|
|
56.6
|
|
|
16.8
|
|
|
(0.3
|
)
|
|
71.5
|
|
|||||
Income from continuing operations
|
294.7
|
|
|
301.8
|
|
|
33.8
|
|
|
(335.3
|
)
|
|
295.0
|
|
|||||
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||||
Net income
|
$
|
294.7
|
|
|
$
|
301.8
|
|
|
$
|
33.5
|
|
|
$
|
(335.3
|
)
|
|
$
|
294.7
|
|
Other comprehensive income (loss), net of tax
|
4.1
|
|
|
58.1
|
|
|
(0.6
|
)
|
|
—
|
|
|
61.6
|
|
|||||
Comprehensive income
|
$
|
298.8
|
|
|
$
|
359.9
|
|
|
$
|
32.9
|
|
|
$
|
(335.3
|
)
|
|
$
|
356.3
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
Net sales
|
$
|
—
|
|
|
$
|
930.5
|
|
|
$
|
283.6
|
|
|
$
|
(183.9
|
)
|
|
$
|
1,030.2
|
|
Cost of goods sold
|
—
|
|
|
660.5
|
|
|
252.1
|
|
|
(184.3
|
)
|
|
728.3
|
|
|||||
Gross profit
|
—
|
|
|
270.0
|
|
|
31.5
|
|
|
0.4
|
|
|
301.9
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Selling, general and administrative expenses
|
—
|
|
|
138.4
|
|
|
11.3
|
|
|
(0.3
|
)
|
|
149.4
|
|
|||||
Losses (gains) and other expenses, net
|
0.2
|
|
|
1.9
|
|
|
0.6
|
|
|
—
|
|
|
2.7
|
|
|||||
Restructuring charges
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||||
(Gain) loss, net on sale of businesses and related property
|
—
|
|
|
40.1
|
|
|
(33.9
|
)
|
|
—
|
|
|
6.2
|
|
|||||
(Gain) loss from insurance recoveries, net of losses incurred
|
—
|
|
|
(1.7
|
)
|
|
2.0
|
|
|
—
|
|
|
0.3
|
|
|||||
Income from equity method investments
|
(109.7
|
)
|
|
(45.7
|
)
|
|
(1.6
|
)
|
|
154.6
|
|
|
(2.4
|
)
|
|||||
Operating income
|
109.5
|
|
|
137.0
|
|
|
52.6
|
|
|
(153.9
|
)
|
|
145.2
|
|
|||||
Interest expense, net
|
2.0
|
|
|
5.0
|
|
|
3.3
|
|
|
—
|
|
|
10.3
|
|
|||||
Other expense, net
|
—
|
|
|
0.7
|
|
|
0.4
|
|
|
—
|
|
|
1.1
|
|
|||||
Income from continuing operations before income taxes
|
107.5
|
|
|
131.3
|
|
|
48.9
|
|
|
(153.9
|
)
|
|
133.8
|
|
|||||
Provision for income tax (benefit) expense
|
(0.5
|
)
|
|
13.3
|
|
|
12.9
|
|
|
0.1
|
|
|
25.8
|
|
|||||
Income from continuing operations
|
108.0
|
|
|
118.0
|
|
|
36.0
|
|
|
(154.0
|
)
|
|
108.0
|
|
|||||
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income
|
$
|
108.0
|
|
|
$
|
118.0
|
|
|
$
|
36.0
|
|
|
$
|
(154.0
|
)
|
|
$
|
108.0
|
|
Other comprehensive (loss) income, net of tax
|
(2.5
|
)
|
|
1.2
|
|
|
6.7
|
|
|
—
|
|
|
5.4
|
|
|||||
Comprehensive income
|
$
|
105.5
|
|
|
$
|
119.2
|
|
|
$
|
42.7
|
|
|
$
|
(154.0
|
)
|
|
$
|
113.4
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
Net sales
|
$
|
—
|
|
|
$
|
2,704.6
|
|
|
$
|
866.4
|
|
|
$
|
(530.6
|
)
|
|
$
|
3,040.4
|
|
Cost of goods sold
|
—
|
|
|
1,938.8
|
|
|
744.0
|
|
|
(529.0
|
)
|
|
2,153.8
|
|
|||||
Gross profit
|
—
|
|
|
765.8
|
|
|
122.4
|
|
|
(1.6
|
)
|
|
886.6
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Selling, general and administrative expenses
|
—
|
|
|
423.0
|
|
|
43.6
|
|
|
(0.5
|
)
|
|
466.1
|
|
|||||
Losses (gains) and other expenses, net
|
1.7
|
|
|
2.3
|
|
|
6.3
|
|
|
(0.3
|
)
|
|
10.0
|
|
|||||
Restructuring charges
|
—
|
|
|
0.8
|
|
|
1.1
|
|
|
—
|
|
|
1.9
|
|
|||||
(Gain) loss, net on sale of businesses and related property
|
—
|
|
|
39.1
|
|
|
(13.3
|
)
|
|
—
|
|
|
25.8
|
|
|||||
(Gain) loss from insurance recoveries, net of losses incurred
|
—
|
|
|
(1.7
|
)
|
|
2.0
|
|
|
—
|
|
|
0.3
|
|
|||||
Income from equity method investments
|
(289.9
|
)
|
|
(67.4
|
)
|
|
(8.4
|
)
|
|
354.9
|
|
|
(10.8
|
)
|
|||||
Operating income
|
288.2
|
|
|
369.7
|
|
|
91.1
|
|
|
(355.7
|
)
|
|
393.3
|
|
|||||
Interest expense, net
|
6.8
|
|
|
14.4
|
|
|
7.3
|
|
|
—
|
|
|
28.5
|
|
|||||
Other expense, net
|
—
|
|
|
2.0
|
|
|
0.4
|
|
|
—
|
|
|
2.4
|
|
|||||
Income from continuing operations before income taxes
|
281.4
|
|
|
353.3
|
|
|
83.4
|
|
|
(355.7
|
)
|
|
362.4
|
|
|||||
Provision for income tax (benefit) expense
|
(2.0
|
)
|
|
62.6
|
|
|
16.5
|
|
|
0.2
|
|
|
77.3
|
|
|||||
Income from continuing operations
|
283.4
|
|
|
290.7
|
|
|
66.9
|
|
|
(355.9
|
)
|
|
285.1
|
|
|||||
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(1.7
|
)
|
|
—
|
|
|
(1.7
|
)
|
|||||
Net income
|
$
|
283.4
|
|
|
$
|
290.7
|
|
|
$
|
65.2
|
|
|
$
|
(355.9
|
)
|
|
$
|
283.4
|
|
Other comprehensive (loss) income, net of tax
|
$
|
(11.9
|
)
|
|
$
|
(7.5
|
)
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
(18.2
|
)
|
Comprehensive income
|
$
|
271.5
|
|
|
$
|
283.2
|
|
|
$
|
66.4
|
|
|
$
|
(355.9
|
)
|
|
$
|
265.2
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash flows from operating activities
|
$
|
21.0
|
|
|
$
|
217.7
|
|
|
$
|
(114.2
|
)
|
|
$
|
—
|
|
|
$
|
124.5
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the disposal of property, plant and equipment
|
—
|
|
|
0.8
|
|
|
0.4
|
|
|
—
|
|
|
1.2
|
|
|||||
Purchases of property, plant and equipment
|
—
|
|
|
(71.6
|
)
|
|
(5.4
|
)
|
|
—
|
|
|
(77.0
|
)
|
|||||
Net proceeds from sale of business
|
—
|
|
|
42.9
|
|
|
0.6
|
|
|
—
|
|
|
43.5
|
|
|||||
Insurance recoveries received for property damage incurred from natural disaster
|
—
|
|
|
11.6
|
|
|
—
|
|
|
—
|
|
|
11.6
|
|
|||||
Purchases of short-term investments
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|
—
|
|
|
(2.4
|
)
|
|||||
Net cash used in investing activities
|
—
|
|
|
(16.3
|
)
|
|
(6.8
|
)
|
|
—
|
|
|
(23.1
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term debt payments
|
—
|
|
|
—
|
|
|
(5.3
|
)
|
|
—
|
|
|
(5.3
|
)
|
|||||
Short-term debt proceeds
|
—
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
5.3
|
|
|||||
Asset securitization borrowings
|
—
|
|
|
—
|
|
|
155.5
|
|
|
—
|
|
|
155.5
|
|
|||||
Asset securitization payments
|
—
|
|
|
—
|
|
|
(58.0
|
)
|
|
—
|
|
|
(58.0
|
)
|
|||||
Long-term debt payments
|
(30.0
|
)
|
|
(3.0
|
)
|
|
(2.0
|
)
|
|
—
|
|
|
(35.0
|
)
|
|||||
Borrowings from credit facility
|
1,938.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,938.5
|
|
|||||
Payments on credit facility
|
(1,608.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,608.5
|
)
|
|||||
Proceeds from employee stock purchases
|
2.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|||||
Repurchases of common stock
|
(400.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(400.0
|
)
|
|||||
Repurchases of common stock to satisfy employee withholding tax obligations
|
(16.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16.9
|
)
|
|||||
Intercompany financing activity
|
173.9
|
|
|
(188.2
|
)
|
|
14.3
|
|
|
—
|
|
|
—
|
|
|||||
Cash dividends paid
|
(80.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(80.9
|
)
|
|||||
Net cash (used in) provided by financing activities
|
(21.4
|
)
|
|
(191.2
|
)
|
|
109.8
|
|
|
—
|
|
|
(102.8
|
)
|
|||||
(Decrease) increase in cash and cash equivalents
|
(0.4
|
)
|
|
10.2
|
|
|
(11.2
|
)
|
|
—
|
|
|
(1.4
|
)
|
|||||
Effect of exchange rates on cash and cash equivalents
|
—
|
|
|
0.4
|
|
|
0.8
|
|
|
—
|
|
|
1.2
|
|
|||||
Cash and cash equivalents, beginning of period
|
1.8
|
|
|
15.4
|
|
|
29.1
|
|
|
—
|
|
|
46.3
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
1.4
|
|
|
$
|
26.0
|
|
|
$
|
18.7
|
|
|
$
|
—
|
|
|
$
|
46.1
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash flows from operating activities
|
$
|
57.2
|
|
|
$
|
362.5
|
|
|
$
|
(188.4
|
)
|
|
$
|
—
|
|
|
$
|
231.3
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the disposal of property, plant and equipment
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||
Purchases of property, plant and equipment
|
—
|
|
|
(46.1
|
)
|
|
(14.8
|
)
|
|
—
|
|
|
(60.9
|
)
|
|||||
Net proceeds from sale of businesses and related property
|
—
|
|
|
4.0
|
|
|
111.9
|
|
|
—
|
|
|
115.9
|
|
|||||
Insurance recoveries received for property damage incurred from natural disaster
|
—
|
|
|
4.2
|
|
|
—
|
|
|
—
|
|
|
4.2
|
|
|||||
Net cash (used in) provided by investing activities
|
—
|
|
|
(37.9
|
)
|
|
97.2
|
|
|
—
|
|
|
59.3
|
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term debt payments
|
—
|
|
|
—
|
|
|
(41.1
|
)
|
|
—
|
|
|
(41.1
|
)
|
|||||
Short-term debt proceeds
|
—
|
|
|
—
|
|
|
39.6
|
|
|
—
|
|
|
39.6
|
|
|||||
Asset securitization borrowings
|
—
|
|
|
—
|
|
|
155.0
|
|
|
—
|
|
|
155.0
|
|
|||||
Asset securitization payments
|
—
|
|
|
—
|
|
|
(53.7
|
)
|
|
—
|
|
|
(53.7
|
)
|
|||||
Long-term debt payments
|
(30.0
|
)
|
|
(2.8
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(32.9
|
)
|
|||||
Long-term borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Borrowings from credit facility
|
1,820.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,820.0
|
|
|||||
Payments on credit facility
|
(1,766.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,766.5
|
)
|
|||||
Proceeds from employee stock purchases
|
2.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|||||
Repurchases of common stock
|
(350.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(350.2
|
)
|
|||||
Repurchases of common stock to satisfy employee withholding tax obligations
|
(21.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21.1
|
)
|
|||||
Intercompany financing activity
|
356.1
|
|
|
(323.0
|
)
|
|
(33.1
|
)
|
|
—
|
|
|
—
|
|
|||||
Cash dividends paid
|
(68.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(68.2
|
)
|
|||||
Net cash (used in) provided by financing activities
|
(57.4
|
)
|
|
(325.8
|
)
|
|
66.6
|
|
|
—
|
|
|
(316.6
|
)
|
|||||
Decrease in cash and cash equivalents
|
(0.2
|
)
|
|
(1.2
|
)
|
|
(24.6
|
)
|
|
—
|
|
|
(26.0
|
)
|
|||||
Effect of exchange rates on cash and cash equivalents
|
—
|
|
|
(2.8
|
)
|
|
6.7
|
|
|
—
|
|
|
3.9
|
|
|||||
Cash and cash equivalents, beginning of period
|
1.6
|
|
|
28.0
|
|
|
38.6
|
|
|
—
|
|
|
68.2
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
1.4
|
|
|
$
|
24.0
|
|
|
$
|
20.7
|
|
|
$
|
—
|
|
|
$
|
46.1
|
|
•
|
Net sales increased $3 million to $1,033 million in the third quarter of 2019. Growth in our Residential Heating & Cooling and Commercial Heating & Cooling segments were offset by a sales decline in our Refrigeration segment due to the sale of our South America and Kysor Warren businesses in prior quarters.
|
•
|
Operating income in the third quarter of 2019 increased $12 million to $157 million due primarily to insurance proceeds for lost profits related to the Marshalltown tornado.
|
•
|
Net income for the third quarter of 2019 increased $7 million to $115 million.
|
•
|
Diluted earnings per share from continuing operations were $2.94 per share in the third quarter of 2019 compared to $2.65 per share in the third quarter of 2018.
|
•
|
For the nine months ended September 30, 2019, we returned $81 million to shareholders through dividend payments and repurchased $400 million of common stock.
|
|
For the Three Months Ended September 30,
|
|||||||||||||||
|
Dollars (in millions)
|
|
Percent
Change Fav/(Unfav) |
|
Percent of Sales
|
|||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||||
Net sales
|
$
|
1,032.9
|
|
|
$
|
1,030.2
|
|
|
0.3
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Cost of goods sold
|
734.6
|
|
|
728.3
|
|
|
(0.9
|
)
|
|
71.1
|
|
|
70.7
|
|
||
Gross profit
|
298.3
|
|
|
301.9
|
|
|
(1.2
|
)
|
|
28.9
|
|
|
29.3
|
|
||
Selling, general and administrative expenses
|
143.4
|
|
|
149.4
|
|
|
4.0
|
|
|
13.9
|
|
|
14.5
|
|
||
Losses (gains) and other expenses, net
|
2.2
|
|
|
2.7
|
|
|
18.5
|
|
|
0.2
|
|
|
0.3
|
|
||
Restructuring charges
|
6.1
|
|
|
0.5
|
|
|
(1,120.0
|
)
|
|
0.6
|
|
|
—
|
|
||
Loss (gain) on sale of businesses and related property
|
0.2
|
|
|
6.2
|
|
|
96.8
|
|
|
—
|
|
|
0.6
|
|
||
(Gain) loss from insurance recoveries, net of losses incurred
|
(7.1
|
)
|
|
0.3
|
|
|
2,466.7
|
|
|
(0.7
|
)
|
|
—
|
|
||
Income from equity method investments
|
(3.3
|
)
|
|
(2.4
|
)
|
|
37.5
|
|
|
(0.3
|
)
|
|
(0.2
|
)
|
||
Operating income
|
$
|
156.8
|
|
|
$
|
145.2
|
|
|
8.0
|
%
|
|
15.2
|
%
|
|
14.1
|
%
|
|
For the Three Months Ended September 30,
|
||||||
|
2019
|
|
2018
|
||||
Realized losses (gains) on settled future contracts
|
$
|
0.1
|
|
|
$
|
0.2
|
|
Foreign currency exchange gains
|
(0.3
|
)
|
|
0.1
|
|
||
Other operating (gains) losses
|
(1.2
|
)
|
|
—
|
|
||
Net change in unrealized losses (gains) on unsettled futures contracts
|
0.1
|
|
|
0.2
|
|
||
Special legal contingency charges
|
0.3
|
|
|
0.1
|
|
||
Asbestos-related litigation
|
1.5
|
|
|
1.4
|
|
||
Environmental liabilities
|
1.1
|
|
|
0.2
|
|
||
Other items, net
|
0.6
|
|
|
0.5
|
|
||
Losses (gains) and other expenses, net (pre-tax)
|
$
|
2.2
|
|
|
$
|
2.7
|
|
|
For the Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
2019
|
|
2018
|
|
Difference
|
|
% Change
|
|||||||
Net sales
|
$
|
637.6
|
|
|
$
|
594.7
|
|
|
$
|
42.9
|
|
|
7.2
|
%
|
Profit
|
$
|
126.5
|
|
|
$
|
113.0
|
|
|
$
|
13.5
|
|
|
11.9
|
%
|
% of net sales
|
19.8
|
%
|
|
19.0
|
%
|
|
|
|
|
|
For the Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
2019
|
|
2018
|
|
Difference
|
|
% Change
|
|||||||
Net sales
|
$
|
253.3
|
|
|
$
|
236.9
|
|
|
$
|
16.4
|
|
|
6.9
|
%
|
Profit
|
$
|
47.1
|
|
|
$
|
44.8
|
|
|
$
|
2.3
|
|
|
5.1
|
%
|
% of net sales
|
18.6
|
%
|
|
18.9
|
%
|
|
|
|
|
|
For the Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
2019
|
|
2018
|
|
Difference
|
|
% Change
|
|||||||
Net sales
|
$
|
142.0
|
|
|
$
|
198.6
|
|
|
$
|
(56.6
|
)
|
|
(28.5
|
)%
|
Profit
|
$
|
19.8
|
|
|
$
|
24.9
|
|
|
$
|
(5.1
|
)
|
|
(20.5
|
)%
|
% of net sales
|
13.9
|
%
|
|
12.5
|
%
|
|
|
|
|
|
For the Nine Months Ended September 30,
|
|||||||||||||||
|
Dollars (in millions)
|
|
Percent
Change Fav/(Unfav) |
|
Percent of Sales
|
|||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||||
Net sales
|
$
|
2,922.2
|
|
|
$
|
3,040.4
|
|
|
(3.9
|
)
|
|
100.0
|
%
|
|
100.0
|
%
|
Cost of goods sold
|
2,090.3
|
|
|
2,153.8
|
|
|
2.9
|
|
|
71.5
|
|
|
70.8
|
|
||
Gross profit
|
831.9
|
|
|
886.6
|
|
|
(6.2
|
)
|
|
28.5
|
|
|
29.2
|
|
||
Selling, general and administrative expenses
|
441.6
|
|
|
466.1
|
|
|
5.3
|
|
|
15.1
|
|
|
15.3
|
|
||
Losses (gains) and other expenses, net
|
5.3
|
|
|
10.0
|
|
|
47.0
|
|
|
0.2
|
|
|
0.3
|
|
||
Restructuring charges
|
6.5
|
|
|
1.9
|
|
|
(242.1
|
)
|
|
0.2
|
|
|
0.1
|
|
||
Loss (gain), net sale of businesses and related property
|
9.1
|
|
|
25.8
|
|
|
64.7
|
|
|
0.3
|
|
|
0.8
|
|
||
(Gain) loss from insurance recoveries, net of losses incurred
|
(85.4
|
)
|
|
0.3
|
|
|
28,566.7
|
|
|
(2.9
|
)
|
|
—
|
|
||
Income from equity method investments
|
(10.5
|
)
|
|
(10.8
|
)
|
|
(2.8
|
)
|
|
(0.4
|
)
|
|
(0.4
|
)
|
||
Operating income
|
$
|
465.3
|
|
|
$
|
393.3
|
|
|
18.3
|
|
|
15.9
|
%
|
|
12.9
|
%
|
|
For the Nine Months Ended September 30,
|
||||||
|
2019
|
|
2018
|
||||
Realized losses (gains) on settled future contracts
|
$
|
0.4
|
|
|
$
|
(0.6
|
)
|
Foreign currency exchange (gains) losses
|
(1.0
|
)
|
|
1.2
|
|
||
(Gain) loss on disposal of fixed assets
|
(0.2
|
)
|
|
0.1
|
|
||
Other operating (gains) losses
|
(1.2
|
)
|
|
—
|
|
||
Net change in unrealized losses (gains) on unsettled futures contracts
|
(0.2
|
)
|
|
1.4
|
|
||
Special legal contingency charges
|
0.5
|
|
|
1.8
|
|
||
Asbestos-related litigation
|
3.3
|
|
|
3.3
|
|
||
Environmental liabilities
|
2.4
|
|
|
1.4
|
|
||
Other items, net
|
1.3
|
|
|
1.4
|
|
||
Losses (gains) and other expenses, net (pre-tax)
|
$
|
5.3
|
|
|
$
|
10.0
|
|
|
For the Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
2019
|
|
2018
|
|
Difference
|
|
% Change
|
|||||||
Net sales
|
$
|
1,792.2
|
|
|
$
|
1,764.4
|
|
|
$
|
27.8
|
|
|
1.6
|
%
|
Profit
|
$
|
366.6
|
|
|
$
|
317.9
|
|
|
$
|
48.7
|
|
|
15.3
|
%
|
% of net sales
|
20.5
|
%
|
|
18.0
|
%
|
|
|
|
|
|
For the Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
2019
|
|
2018
|
|
Difference
|
|
% Change
|
|||||||
Net sales
|
$
|
687.9
|
|
|
$
|
668.1
|
|
|
$
|
19.8
|
|
|
3.0
|
%
|
Profit
|
$
|
116.0
|
|
|
$
|
117.6
|
|
|
$
|
(1.6
|
)
|
|
(1.4
|
)%
|
% of net sales
|
16.9
|
%
|
|
17.6
|
%
|
|
|
|
|
|
For the Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
2019
|
|
2018
|
|
Difference
|
|
% Change
|
|||||||
Net sales
|
$
|
442.1
|
|
|
$
|
607.9
|
|
|
$
|
(165.8
|
)
|
|
(27.3
|
)%
|
Profit
|
$
|
47.3
|
|
|
$
|
57.1
|
|
|
$
|
(9.8
|
)
|
|
(17.2
|
)%
|
% of net sales
|
10.7
|
%
|
|
9.4
|
%
|
|
|
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
2019
|
|
2018
|
||||
Net cash provided by operating activities
|
$
|
124.5
|
|
|
$
|
231.3
|
|
Net cash (used in) provided by investing activities
|
(23.1
|
)
|
|
59.3
|
|
||
Net cash used in financing activities
|
(102.8
|
)
|
|
(316.6
|
)
|
|
Outstanding Borrowings
|
||
Current maturities of long-term debt:
|
|
||
Asset Securitization Program
|
$
|
365.5
|
|
Capital lease obligations
|
$
|
6.9
|
|
Domestic credit facility(1)
|
22.5
|
|
|
Debt issuance costs
|
(0.6
|
)
|
|
Total current maturities of long-term debt
|
$
|
394.3
|
|
Long-term debt:
|
|
||
Asset Securitization Program (2)
|
—
|
|
|
Capital lease obligations
|
23.7
|
|
|
Domestic credit facility(1)
|
685.5
|
|
|
Senior unsecured notes
|
350.0
|
|
|
Debt issuance costs
|
(2.4
|
)
|
|
Total long-term debt
|
1,056.8
|
|
|
Total debt
|
$
|
1,451.1
|
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid per Share (including fees)
|
|
Total Number of Shares Purchased As Part of Publicly Announced Plans
|
|
Approximate Dollar Value of Shares that may yet be Purchased under our Share Repurchase Plans
(in millions) (2)
|
|||||
July 1 through July 27
|
522,371
|
|
|
$
|
288.25
|
|
|
520,375
|
|
|
45.8
|
|
July 27 through August 24
|
6,849
|
|
|
260.85
|
|
|
—
|
|
|
45.8
|
|
|
August 24 through September 30
|
318
|
|
|
251.65
|
|
|
—
|
|
|
45.8
|
|
|
|
529,538
|
|
|
|
|
520,375
|
|
|
|
3.1
|
|
3.2
|
|
4.1
|
|
4.2
|
|
4.3
|
|
4.4
|
|
4.5
|
|
4.6
|
|
31.1
|
|
31.2
|
|
32.1
|
|
101
|
INS XBRL Instance Document. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
101
|
SCH Inline XBRL Taxonomy Extension Schema Document
|
101
|
CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
101
|
LAB Inline XBRL Taxonomy Extension Label Linkbase Document
|
101
|
PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
101
|
DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
|
104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Lennox International Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Todd M. Bluedorn
|
|
Todd M. Bluedorn
|
|
Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Lennox International Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Joseph W. Reitmeier
|
|
Joseph W. Reitmeier
|
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
/s/ Todd M. Bluedorn
|
|
Todd M. Bluedorn
|
|
Chief Executive Officer
|
|
|
|
|
|
/s/ Joseph W. Reitmeier
|
|
Joseph W. Reitmeier
|
|
Chief Financial Officer
|
|