|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
42-0991521
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common stock, $0.01 par value per share
|
LII
|
New York Stock Exchange
|
|
|
|
Page
|
|
|
|
PART I
|
|
|
ITEM 1.
|
||
ITEM 1A.
|
||
ITEM 1B.
|
||
ITEM 2.
|
||
ITEM 3.
|
||
ITEM 4.
|
||
|
|
|
PART II
|
|
|
ITEM 5.
|
||
ITEM 6.
|
||
ITEM 7.
|
||
ITEM 7A.
|
||
ITEM 8.
|
||
ITEM 9.
|
||
ITEM 9A.
|
||
ITEM 9B.
|
||
|
|
|
PART III
|
|
|
ITEM 10.
|
||
ITEM 11.
|
||
ITEM 12.
|
||
ITEM 13.
|
||
ITEM 14.
|
||
|
|
|
PART IV
|
|
|
ITEM 15.
|
||
ITEM 16.
|
||
|
|
|
|
||
|
Segment
|
|
Products & Services
|
|
Product and Brand Names
|
|
2019
Net Sales (in millions)
|
||
Residential Heating & Cooling
|
|
Furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment, comfort control products, replacement parts and supplies
|
|
Lennox, Dave Lennox Signature Collection, Armstrong Air, Ducane, Air-Ease, Concord, Magic-Pak, ADP Advanced Distributor Products, Allied, Healthy Climate, Elite Series, Merit Series, Comfort Sync, iComfort and Lennox Stores
|
|
$
|
2,291.1
|
|
Commercial Heating & Cooling
|
|
Unitary heating and air conditioning equipment, applied systems, controls, installation and service of commercial heating and cooling equipment, variable refrigerant flow commercial products
|
|
Lennox, Allied Commercial, Magic-Pak, Raider, Landmark, Prodigy, Strategos, Energence, Lennox VRF and Lennox National Account Services
|
|
947.4
|
|
|
Refrigeration
|
|
Condensing units, unit coolers, fluid coolers, air cooled condensers, air handlers, process chillers, controls, compressorized racks.
|
|
Heatcraft Worldwide Refrigeration, Lennox (Europe HVAC), Bohn, Larkin, Climate Control, Chandler Refrigeration, Friga-Bohn, HK Refrigeration, Hyfra and Interlink
|
|
568.7
|
|
|
|
|
|
|
Total
|
|
$
|
3,807.2
|
|
•
|
Residential Heating & Cooling -United Technologies Corp. (Carrier, Bryant, Payne, Tempstar, Comfortmaker, Heil, Arcoaire, KeepRite, Day & Night); Ingersoll-Rand plc (Trane, American Standard, Ameristar); Paloma Industries, Inc. (Rheem, Ruud, Weather King); Johnson Controls, Inc. (York, Luxaire, Coleman); Daikin Industries, Ltd. (Daikin, Goodman, Amana, GMC); and Melrose Industries PLC (Maytag, Westinghouse, Frigidaire, Tappan, Philco, Kelvinator, Gibson, Broan, NuTone).
|
•
|
Commercial Heating & Cooling - United Technologies Corp. (Carrier, ICP Commercial); Ingersoll-Rand plc (Trane); Paloma Industries, Inc. (Rheem, Ruud); Johnson Controls, Inc. (York); Daikin Industries, Ltd. (Goodman, McQuay); Melrose Industries PLC (Mammoth); and AAON, Inc.
|
•
|
Refrigeration - Hussmann Corporation; Paloma Industries, Inc. (Rheem Manufacturing Company (Heat Transfer Products Group)); Emerson Electric Co. (Copeland); United Technologies Corp. (Carrier); GEA Group (Kuba, Searle, Goedhart); Alfa Laval; Guntner GmbH; and Panasonic Corp. (Sanyo).
|
Name
|
Age
|
Position
|
Todd M. Bluedorn
|
56
|
Chairman of the Board and Chief Executive Officer
|
Joseph W. Reitmeier
|
55
|
Executive Vice President, Chief Financial Officer
|
Douglas L. Young
|
57
|
Executive Vice President, President and Chief Operating Officer, Residential Heating & Cooling
|
Gary S. Bedard
|
55
|
Executive Vice President, President and Chief Operating Officer, Worldwide Refrigeration
|
Prakash Bedapudi
|
53
|
Executive Vice President, Chief Technology Officer
|
Daniel M. Sessa
|
55
|
Executive Vice President, Chief Human Resources Officer
|
John D. Torres
|
61
|
Executive Vice President, Chief Legal Officer and Secretary
|
Elliot Zimmer
|
43
|
Executive Vice President, President and Chief Operating Officer, North America Commercial Heating & Cooling
|
Chris A. Kosel
|
53
|
Vice President, Chief Accounting Officer and Controller
|
Location
|
Segment
|
Type or Use of Facility
|
Approx. Sq. Ft. (In thousands)
|
Owned/Leased
|
Marshalltown, IA
|
Residential Heating & Cooling
|
Manufacturing & Distribution
|
1,000
|
Owned & Leased
|
Orangeburg, SC
|
Residential Heating & Cooling
|
Manufacturing & Distribution
|
750
|
Owned & Leased
|
Saltillo, Mexico
|
Residential Heating & Cooling
|
Manufacturing & Distribution
|
638
|
Owned
|
Grenada, MS
|
Residential Heating & Cooling
|
Manufacturing & Distribution
|
395
|
Owned & Leased
|
Romeoville, IL
|
Residential Heating & Cooling
|
Distribution & Office
|
697
|
Leased
|
McDonough, GA
|
Residential Heating & Cooling
|
Distribution
|
254
|
Leased
|
Grove City, OH
|
Residential Heating & Cooling
|
Distribution
|
279
|
Leased
|
Pittston, PA
|
Residential Heating & Cooling
|
Distribution
|
144
|
Leased
|
Concord, NC
|
Residential Heating & Cooling
|
Distribution
|
123
|
Leased
|
Blythewood, SC
|
Residential Heating & Cooling
|
Distribution
|
147
|
Leased
|
Eastvale, CA
|
Residential & Commercial Heating & Cooling
|
Distribution
|
377
|
Leased
|
Carrollton, TX
|
Residential & Commercial Heating & Cooling
|
Distribution
|
252
|
Leased
|
Brampton, Canada
|
Residential & Commercial Heating & Cooling
|
Distribution
|
251
|
Leased
|
Houston, TX
|
Residential & Commercial Heating & Cooling
|
Distribution
|
204
|
Leased
|
Orlando, FL
|
Residential & Commercial Heating & Cooling
|
Distribution
|
173
|
Leased
|
Middletown, PA
|
Residential & Commercial Heating & Cooling
|
Distribution
|
166
|
Leased
|
Lenexa, KS
|
Residential & Commercial Heating & Cooling
|
Distribution
|
147
|
Leased
|
East Fife, WA
|
Residential & Commercial Heating & Cooling
|
Distribution
|
112
|
Leased
|
Calgary, Canada
|
Residential & Commercial Heating & Cooling
|
Distribution
|
145
|
Leased
|
Stuttgart, AR
|
Commercial Heating & Cooling
|
Manufacturing
|
750
|
Owned
|
Dallas, TX
|
Commercial Heating & Cooling
|
Distribution
|
227
|
Leased
|
Jessup, PA
|
Commercial Heating & Cooling
|
Distribution
|
130
|
Leased
|
Longvic, France
|
Refrigeration
|
Manufacturing
|
142
|
Owned
|
Longvic, France
|
Refrigeration
|
Distribution
|
133
|
Owned
|
Burgos, Spain
|
Refrigeration
|
Manufacturing
|
140
|
Owned
|
Mions, France
|
Refrigeration
|
Research & Development
|
129
|
Owned
|
Genas, France
|
Refrigeration
|
Manufacturing, Distribution & Offices
|
111
|
Owned
|
Tifton, GA
|
Refrigeration
|
Manufacturing & Distribution
|
738
|
Owned & Leased
|
Stone Mountain, GA
|
Refrigeration
|
Manufacturing & Business Unit Headquarters
|
139
|
Owned
|
Richardson, TX
|
Corporate and other
|
Corporate Headquarters
|
356
|
Owned & Leased
|
Carrollton, TX
|
Corporate and other
|
Research & Development
|
294
|
Owned
|
|
Total Shares Purchased (1)
|
|
Average Price Paid per Share (including fees)
|
|
Shares Purchased As Part of Publicly Announced Plans
|
|
Approximate Dollar Value of Shares that may yet be Purchased Under the Plans
(in millions) (2)
|
|||||
October 1 through October 31
|
6,012
|
|
|
$
|
243.91
|
|
|
—
|
|
|
46.0
|
|
November 1 through November 30
|
3,910
|
|
|
251.04
|
|
|
—
|
|
|
46.0
|
|
|
December 1 through December 31
|
17,781
|
|
|
260.39
|
|
|
—
|
|
|
546.0
|
|
|
|
27,703
|
|
|
|
|
—
|
|
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Sales
|
$
|
3,807.2
|
|
|
$
|
3,883.9
|
|
|
$
|
3,839.6
|
|
|
$
|
3,641.6
|
|
|
$
|
3,467.4
|
|
Operating Income
|
656.9
|
|
|
509.9
|
|
|
494.5
|
|
|
429.4
|
|
|
305.4
|
|
|||||
Income From Continuing Operations
|
408.8
|
|
|
360.3
|
|
|
307.1
|
|
|
278.6
|
|
|
187.2
|
|
|||||
Net Income
|
408.7
|
|
|
359.0
|
|
|
305.7
|
|
|
277.8
|
|
|
186.6
|
|
|||||
Basic Earnings Per Share From Continuing Operations
|
10.49
|
|
|
8.87
|
|
|
7.28
|
|
|
6.41
|
|
|
4.17
|
|
|||||
Diluted Earnings Per Share From Continuing Operations
|
10.38
|
|
|
8.77
|
|
|
7.17
|
|
|
6.34
|
|
|
4.11
|
|
|||||
Cash Dividends Declared Per Share
|
2.95
|
|
|
2.43
|
|
|
1.96
|
|
|
1.65
|
|
|
1.38
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital Expenditures
|
$
|
105.6
|
|
|
$
|
95.2
|
|
|
$
|
98.3
|
|
|
$
|
84.3
|
|
|
$
|
69.9
|
|
Research and Development Expenses
|
69.9
|
|
|
72.2
|
|
|
73.6
|
|
|
64.6
|
|
|
62.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance Sheet Data at Period End:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
$
|
2,034.9
|
|
|
$
|
1,817.2
|
|
|
$
|
1,891.5
|
|
|
$
|
1,760.3
|
|
|
$
|
1,677.4
|
|
Total Debt
|
1,171.2
|
|
|
1,041.3
|
|
|
1,004.0
|
|
|
868.2
|
|
|
741.1
|
|
|||||
Stockholders’ (Deficit) Equity
|
(170.2
|
)
|
|
(149.6
|
)
|
|
50.1
|
|
|
38.0
|
|
|
101.6
|
|
•
|
Net sales decreased $77 million, or 2.0%, to $3,807 million in 2019 from $3,884 million in 2018. Sales growth in our Residential Heating & Cooling and Commercial Heating & Cooling segments was offset by a sales decline in our Refrigeration segment due to the sale of our Australia, Asia, and South America businesses in 2018, and the sale of our Kysor Warren business in the first quarter of 2019.
|
•
|
Operating income in 2019 was $657 million compared to $510 million in 2018. The increase was primarily due to increased sales in our Residential Heating & Cooling and Commercial Heating & Cooling segments, sourcing and engineering-led cost reductions, and a larger gain from insurance proceeds received related to the Marshalltown tornado.
|
•
|
Net income in 2019 increased to $409 million from $359 million in 2018.
|
•
|
Diluted earnings per share from continuing operations were $10.38 per share in 2019 compared to $8.77 per share in 2018.
|
•
|
We generated $396 million of cash flow from operating activities in 2019 compared to $496 million in 2018. The decrease was primarily due to an increase in working capital.
|
•
|
In 2019, we returned $111 million to shareholders through dividend payments and we used $400 million to purchase 1.5 million shares of stock under our Share Repurchase Plans. We also received $44 million in net proceeds from the sale of our Kysor Warren business.
|
|
For the Years Ended December 31,
|
|||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
Dollars
|
|
Percent
|
|
Dollars
|
|
Percent
|
|
Dollars
|
|
Percent
|
|||||||||
Net sales
|
$
|
3,807.2
|
|
|
100.0
|
%
|
|
$
|
3,883.9
|
|
|
100.0
|
%
|
|
$
|
3,839.6
|
|
|
100.0
|
%
|
Cost of goods sold
|
2,727.4
|
|
|
71.6
|
%
|
|
2,772.7
|
|
|
71.4
|
%
|
|
2,714.4
|
|
|
70.7
|
%
|
|||
Gross profit
|
1,079.8
|
|
|
28.4
|
%
|
|
1,111.2
|
|
|
28.6
|
%
|
|
1,125.2
|
|
|
29.3
|
%
|
|||
Selling, general and administrative expenses
|
585.9
|
|
|
15.4
|
%
|
|
608.2
|
|
|
15.7
|
%
|
|
637.7
|
|
|
16.6
|
%
|
|||
Losses (gains) and other expenses, net
|
8.3
|
|
|
0.2
|
%
|
|
13.4
|
|
|
0.3
|
%
|
|
7.1
|
|
|
0.2
|
%
|
|||
Restructuring charges
|
10.3
|
|
|
0.3
|
%
|
|
3.0
|
|
|
0.1
|
%
|
|
3.2
|
|
|
0.1
|
%
|
|||
Loss (gain), net on sale of businesses and related property
|
10.6
|
|
|
0.3
|
%
|
|
27.0
|
|
|
0.7
|
%
|
|
1.1
|
|
|
—
|
%
|
|||
Gain from insurance recoveries, net of losses incurred
|
(178.8
|
)
|
|
(4.7
|
)%
|
|
(38.3
|
)
|
|
(1.0
|
)%
|
|
—
|
|
|
—
|
%
|
|||
Income from equity method investments
|
(13.4
|
)
|
|
(0.4
|
)%
|
|
(12.0
|
)
|
|
(0.3
|
)%
|
|
(18.4
|
)
|
|
(0.5
|
)%
|
|||
Operating income
|
$
|
656.9
|
|
|
17.3
|
%
|
|
$
|
509.9
|
|
|
13.1
|
%
|
|
$
|
494.5
|
|
|
12.9
|
%
|
Loss from discontinued operations
|
(0.1
|
)
|
|
—
|
%
|
|
(1.3
|
)
|
|
—
|
%
|
|
(1.4
|
)
|
|
—
|
%
|
|||
Net income
|
$
|
408.7
|
|
|
10.7
|
%
|
|
$
|
359.0
|
|
|
9.2
|
%
|
|
$
|
305.7
|
|
|
8.0
|
%
|
|
For the Years Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Realized losses (gains), net on settled futures contracts
|
$
|
0.4
|
|
|
$
|
(0.4
|
)
|
Foreign currency exchange (gains) losses, net
|
(1.5
|
)
|
|
1.7
|
|
||
(Gains) losses on disposal of fixed assets
|
(0.2
|
)
|
|
0.7
|
|
||
Other operating (gains) losses
|
(1.7
|
)
|
|
—
|
|
||
Change in unrealized (gains) losses, net of unsettled futures contracts
|
(0.5
|
)
|
|
1.5
|
|
||
Asbestos-related litigation
|
3.1
|
|
|
4.0
|
|
||
Special legal contingency charges
|
1.2
|
|
|
1.9
|
|
||
Environmental liabilities
|
5.7
|
|
|
2.2
|
|
||
Other items, net
|
1.8
|
|
|
1.8
|
|
||
Losses (gains) and other expenses, net
|
$
|
8.3
|
|
|
$
|
13.4
|
|
|
For the Years Ended December 31,
|
|
|
|
|
|||||||||
|
2019
|
|
2018
|
|
Difference
|
|
% Change
|
|||||||
Net sales
|
$
|
2,291.1
|
|
|
$
|
2,225.0
|
|
|
$
|
66.1
|
|
|
3.0
|
%
|
Profit
|
$
|
464.6
|
|
|
$
|
399.4
|
|
|
$
|
65.2
|
|
|
16.3
|
%
|
% of net sales
|
20.3
|
%
|
|
18.0
|
%
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
|
|||||||||
|
2019
|
|
2018
|
|
Difference
|
|
% Change
|
|||||||
Net sales
|
$
|
947.4
|
|
|
$
|
900.7
|
|
|
$
|
46.7
|
|
|
5.2
|
%
|
Profit
|
$
|
165.4
|
|
|
$
|
157.5
|
|
|
$
|
7.9
|
|
|
5.0
|
%
|
% of net sales
|
17.5
|
%
|
|
17.5
|
%
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
|
|||||||||
|
2019
|
|
2018
|
|
Difference
|
|
% Change
|
|||||||
Net sales
|
$
|
568.7
|
|
|
$
|
758.2
|
|
|
$
|
(189.5
|
)
|
|
(25.0
|
)%
|
Profit
|
$
|
61.3
|
|
|
$
|
68.1
|
|
|
$
|
(6.8
|
)
|
|
(10.0
|
)%
|
% of net sales
|
10.8
|
%
|
|
9.0
|
%
|
|
|
|
|
|
For the Years Ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
Realized gains, net on settled futures contracts
|
$
|
(0.4
|
)
|
|
$
|
(1.7
|
)
|
Foreign currency exchange losses (gains), net
|
1.7
|
|
|
(1.8
|
)
|
||
Losses on disposal of fixed assets
|
0.7
|
|
|
0.2
|
|
||
Change in unrealized losses, net of unsettled futures contracts
|
1.5
|
|
|
0.9
|
|
||
Asbestos-related litigation
|
4.0
|
|
|
3.5
|
|
||
Special legal contingency charges
|
1.9
|
|
|
3.7
|
|
||
Environmental liabilities
|
2.2
|
|
|
2.2
|
|
||
Contractor tax payments
|
—
|
|
|
0.1
|
|
||
Other items, net
|
1.8
|
|
|
—
|
|
||
Losses (gains) and other expenses, net
|
$
|
13.4
|
|
|
$
|
7.1
|
|
|
For the Years Ended December 31,
|
|
|
|
|
|||||||||
|
2018
|
|
2017
|
|
Difference
|
|
% Change
|
|||||||
Net sales
|
$
|
2,225.0
|
|
|
$
|
2,140.4
|
|
|
$
|
84.6
|
|
|
4.0
|
%
|
Profit
|
$
|
399.4
|
|
|
$
|
373.9
|
|
|
$
|
25.5
|
|
|
6.8
|
%
|
% of net sales
|
18.0
|
%
|
|
17.5
|
%
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
|
|||||||||
|
2018
|
|
2017
|
|
Difference
|
|
% Change
|
|||||||
Net sales
|
$
|
900.7
|
|
|
$
|
819.5
|
|
|
$
|
81.2
|
|
|
9.9
|
%
|
Profit
|
$
|
157.5
|
|
|
$
|
149.3
|
|
|
$
|
8.2
|
|
|
5.5
|
%
|
% of net sales
|
17.5
|
%
|
|
18.2
|
%
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
|
|||||||||
|
2018
|
|
2017
|
|
Difference
|
|
% Change
|
|||||||
Net sales
|
$
|
758.2
|
|
|
$
|
879.7
|
|
|
$
|
(121.5
|
)
|
|
(13.8
|
)%
|
Profit
|
$
|
68.1
|
|
|
$
|
80.6
|
|
|
$
|
(12.5
|
)
|
|
(15.5
|
)%
|
% of net sales
|
9.0
|
%
|
|
9.2
|
%
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Net cash provided by operating activities
|
$
|
396.1
|
|
|
$
|
495.5
|
|
|
$
|
325.1
|
|
Net cash provided by (used in) investing activities
|
15.9
|
|
|
30.5
|
|
|
(98.1
|
)
|
|||
Net cash used in financing activities
|
$
|
(423.4
|
)
|
|
$
|
(537.8
|
)
|
|
$
|
(218.3
|
)
|
|
Outstanding Borrowings
|
||
Current maturities of long-term debt:
|
|
||
Asset Securitization Program (1)
|
$
|
285.0
|
|
Capital lease obligations
|
7.8
|
|
|
Domestic credit facility (2)
|
30.0
|
|
|
Debt issuance costs
|
(0.9
|
)
|
|
Total current maturities of long-term debt
|
$
|
321.9
|
|
Long-term debt:
|
|
||
Capital lease obligations
|
$
|
25.9
|
|
Domestic credit facility (2)
|
475.5
|
|
|
Senior unsecured notes
|
350.0
|
|
|
Debt issuance costs
|
(2.1
|
)
|
|
Total long-term debt
|
849.3
|
|
|
Total debt
|
$
|
1,171.2
|
|
(1)
|
The maximum securitization amount ranges from $250.0 million to $400.0 million, depending on the period. The maximum capacity of the Asset Securitization Program (“ASP”) is the lesser of the maximum securitization amount or 100% of the net pool balance less reserves, as defined under the ASP. Refer to Note 14 in the Notes to the Consolidated Financial Statements for more details.
|
(2)
|
The available future borrowings on our domestic credit facility are $652 million after being reduced by the outstanding borrowings and $2 million in outstanding standby letters of credit. We also had $30.0 million in outstanding standby letters of credit outside of the domestic credit facility as of December 31, 2019. In January 2019, we increased the maximum credit commitments by $350 million as permitted under the Domestic Credit Facility bringing the total maximum credit commitments to $1.0 billion.
|
Consolidated Indebtedness to Adjusted EBITDA Ratio no greater than
|
3.5 : 1.0
|
Cash Flow to Interest Expense Ratio no less than
|
3.0 : 1.0
|
•
|
We fail to pay any principal or interest when due on any other indebtedness or receivables securitization exceeding $75.0 million; or
|
•
|
We are in default in the performance of, or compliance with any term of any other indebtedness or receivables securitization in an aggregate principal amount exceeding $75.0 million, or any other condition exists which would give the holders the right to declare such indebtedness due and payable prior to its stated maturity.
|
|
Payments Due by Period
|
||||||||||||||||||
|
Total
|
|
1 Year or Less
|
|
1 - 3 Years
|
|
3 - 5 Years
|
|
More than 5 Years
|
||||||||||
Total long-term debt obligations (1)
|
$
|
1,174.2
|
|
|
$
|
322.8
|
|
|
$
|
486.6
|
|
|
$
|
353.1
|
|
|
$
|
11.7
|
|
Estimated interest payments on existing debt obligations (2)
|
72.5
|
|
|
32.4
|
|
|
30.5
|
|
|
9.3
|
|
|
0.3
|
|
|||||
Operating leases
|
199.3
|
|
|
58.4
|
|
|
80.1
|
|
|
43.7
|
|
|
17.1
|
|
|||||
Purchase obligations (3)
|
25.4
|
|
|
25.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total contractual obligations
|
$
|
1,471.4
|
|
|
$
|
439.0
|
|
|
$
|
597.2
|
|
|
$
|
406.1
|
|
|
$
|
29.1
|
|
Level 2 -
|
Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets at the measurement date and for the anticipated term of the instrument.
|
Level 3 -
|
Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.
|
Notional amount (pounds of aluminum and copper)
|
61.8
|
|
|
Carrying amount and fair value of net liability
|
$
|
(0.7
|
)
|
Change in fair value from 10% change in forward prices
|
$
|
9.1
|
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In millions, except shares and par values)
|
|||||||
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
ASSETS
|
|||||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
37.3
|
|
|
$
|
46.3
|
|
Short-term investments
|
2.9
|
|
|
—
|
|
||
Accounts and notes receivable, net of allowances of $6.1 and $6.3 in 2019 and 2018, respectively
|
477.8
|
|
|
472.7
|
|
||
Inventories, net
|
544.1
|
|
|
509.8
|
|
||
Other assets
|
58.8
|
|
|
60.6
|
|
||
Total current assets
|
1,120.9
|
|
|
1,089.4
|
|
||
Property, plant and equipment, net of accumulated depreciation of $824.3 and $778.5 in 2019 and 2018, respectively
|
445.4
|
|
|
408.3
|
|
||
Right-of-use assets from operating leases
|
181.6
|
|
|
—
|
|
||
Goodwill
|
186.5
|
|
|
186.6
|
|
||
Deferred income taxes
|
21.5
|
|
|
67.0
|
|
||
Other assets, net
|
79.0
|
|
|
65.9
|
|
||
Total assets
|
$
|
2,034.9
|
|
|
$
|
1,817.2
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|||||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt
|
321.9
|
|
|
300.8
|
|
||
Current operating lease liabilities
|
52.7
|
|
|
—
|
|
||
Accounts payable
|
372.4
|
|
|
433.3
|
|
||
Accrued expenses
|
255.7
|
|
|
272.3
|
|
||
Income taxes payable
|
—
|
|
|
2.1
|
|
||
Total current liabilities
|
1,002.7
|
|
|
1,008.5
|
|
||
Long-term debt
|
849.3
|
|
|
740.5
|
|
||
Long-term operating lease liabilities
|
131.0
|
|
|
—
|
|
||
Pensions
|
87.4
|
|
|
82.8
|
|
||
Other liabilities
|
134.7
|
|
|
135.0
|
|
||
Total liabilities
|
2,205.1
|
|
|
1,966.8
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Stockholders' deficit:
|
|
|
|
||||
Preferred stock, $.01 par value, 25,000,000 shares authorized, no shares issued or outstanding
|
—
|
|
|
—
|
|
||
Common stock, $.01 par value, 200,000,000 shares authorized, 87,170,197 shares issued
|
0.9
|
|
|
0.9
|
|
||
Additional paid-in capital
|
1,093.5
|
|
|
1,078.8
|
|
||
Retained earnings
|
2,148.7
|
|
|
1,855.0
|
|
||
Accumulated other comprehensive loss
|
(103.8
|
)
|
|
(188.8
|
)
|
||
Treasury stock, at cost, 48,575,901 shares and 47,312,248 shares for 2019 and 2018, respectively
|
(3,309.5
|
)
|
|
(2,895.5
|
)
|
||
Total stockholders' deficit
|
(170.2
|
)
|
|
(149.6
|
)
|
||
Total liabilities and stockholders' deficit
|
$
|
2,034.9
|
|
|
$
|
1,817.2
|
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per share data)
|
|||||||||||
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net sales
|
$
|
3,807.2
|
|
|
$
|
3,883.9
|
|
|
$
|
3,839.6
|
|
Cost of goods sold
|
2,727.4
|
|
|
2,772.7
|
|
|
2,714.4
|
|
|||
Gross profit
|
1,079.8
|
|
|
1,111.2
|
|
|
1,125.2
|
|
|||
Operating expenses:
|
|
|
|
|
|
||||||
Selling, general and administrative expenses
|
585.9
|
|
|
608.2
|
|
|
637.7
|
|
|||
Losses (gains) and other expenses, net
|
8.3
|
|
|
13.4
|
|
|
7.1
|
|
|||
Restructuring charges
|
10.3
|
|
|
3.0
|
|
|
3.2
|
|
|||
Loss (gain), net on sale of businesses and related property
|
10.6
|
|
|
27.0
|
|
|
1.1
|
|
|||
Gain from insurance recoveries, net of losses incurred
|
(178.8
|
)
|
|
(38.3
|
)
|
|
—
|
|
|||
Income from equity method investments
|
(13.4
|
)
|
|
(12.0
|
)
|
|
(18.4
|
)
|
|||
Operating income
|
656.9
|
|
|
509.9
|
|
|
494.5
|
|
|||
Pension settlements
|
99.2
|
|
|
0.4
|
|
|
—
|
|
|||
Interest expense, net
|
47.5
|
|
|
38.3
|
|
|
30.6
|
|
|||
Other expense (income), net
|
2.3
|
|
|
3.3
|
|
|
(0.1
|
)
|
|||
Income from continuing operations before income taxes
|
507.9
|
|
|
467.9
|
|
|
464.0
|
|
|||
Provision for income taxes
|
99.1
|
|
|
107.6
|
|
|
156.9
|
|
|||
Income from continuing operations
|
408.8
|
|
|
360.3
|
|
|
307.1
|
|
|||
Discontinued operations:
|
|
|
|
|
|
||||||
(Loss) income from discontinued operations before income taxes
|
(0.1
|
)
|
|
0.8
|
|
|
(2.2
|
)
|
|||
Provision for (benefit from) income taxes
|
—
|
|
|
2.1
|
|
|
(0.8
|
)
|
|||
Loss from discontinued operations
|
(0.1
|
)
|
|
(1.3
|
)
|
|
(1.4
|
)
|
|||
Net income
|
$
|
408.7
|
|
|
$
|
359.0
|
|
|
$
|
305.7
|
|
|
|
|
|
|
|
||||||
Earnings per share – Basic:
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
10.49
|
|
|
$
|
8.87
|
|
|
$
|
7.28
|
|
Loss from discontinued operations
|
—
|
|
|
(0.03
|
)
|
|
(0.03
|
)
|
|||
Net income
|
$
|
10.49
|
|
|
$
|
8.84
|
|
|
$
|
7.25
|
|
|
|
|
|
|
|
||||||
Earnings per share – Diluted:
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
10.38
|
|
|
$
|
8.77
|
|
|
$
|
7.17
|
|
Loss from discontinued operations
|
—
|
|
|
(0.03
|
)
|
|
(0.03
|
)
|
|||
Net income
|
$
|
10.38
|
|
|
$
|
8.74
|
|
|
$
|
7.14
|
|
|
|
|
|
|
|
||||||
Weighted Average Number of Shares Outstanding - Basic
|
39.0
|
|
|
40.6
|
|
|
42.2
|
|
|||
Weighted Average Number of Shares Outstanding - Diluted
|
39.4
|
|
|
41.1
|
|
|
42.8
|
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(In millions)
|
|||||||||||
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net income
|
408.7
|
|
|
359.0
|
|
|
305.7
|
|
|||
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
|
3.7
|
|
|
(16.9
|
)
|
|
33.9
|
|
|||
Reclassification of foreign currency translation adjustments into earnings
|
2.1
|
|
|
27.9
|
|
|
—
|
|
|||
Net change in pension and post-retirement benefit liabilities
|
(7.1
|
)
|
|
(14.2
|
)
|
|
(5.3
|
)
|
|||
Change in fair value of available-for-sale marketable equity securities
|
—
|
|
|
(1.8
|
)
|
|
(0.5
|
)
|
|||
Net change in fair value of cash flow hedges
|
1.3
|
|
|
(13.6
|
)
|
|
16.1
|
|
|||
Reclassification of pension and post-retirement benefit losses into earnings
|
5.7
|
|
|
9.3
|
|
|
7.3
|
|
|||
Pension settlements
|
99.2
|
|
|
0.4
|
|
|
—
|
|
|||
Reclassification of cash flow hedge losses into earnings
|
6.9
|
|
|
(6.1
|
)
|
|
(13.7
|
)
|
|||
Other comprehensive income (loss) before taxes
|
$
|
111.8
|
|
|
$
|
(15.0
|
)
|
|
$
|
37.8
|
|
Tax expense
|
(26.8
|
)
|
|
(16.4
|
)
|
|
(0.1
|
)
|
|||
Other comprehensive income (loss), net of tax
|
85.0
|
|
|
(31.4
|
)
|
|
37.7
|
|
|||
Comprehensive income
|
$
|
493.7
|
|
|
$
|
327.6
|
|
|
$
|
343.4
|
|
|
|
Common Stock Issued
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Treasury Stock at Cost
|
|
Non-controlling Interests
|
|
Total Stockholders’ (Deficit) Equity
|
|||||||||||||||||
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||||||||
Balance as of December 31, 2016
|
|
$
|
0.9
|
|
|
$
|
1,046.2
|
|
|
$
|
1,353.0
|
|
|
$
|
(195.1
|
)
|
|
44.2
|
|
|
$
|
(2,167.4
|
)
|
|
$
|
0.4
|
|
|
$
|
38.0
|
|
Net income
|
|
—
|
|
|
—
|
|
|
305.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
305.7
|
|
|||||||
Dividends, $1.96 per share
|
|
—
|
|
|
—
|
|
|
(82.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(82.8
|
)
|
|||||||
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33.9
|
|
|||||||
Pension and post-retirement liability changes, net of tax benefit of $0.5
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|||||||
Change in fair value of available-for-sale marketable equity securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|||||||
Stock-based compensation expense
|
|
—
|
|
|
24.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24.9
|
|
|||||||
Change in cash flow hedges, net of tax expense of $0.6
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|||||||
Treasury shares reissued for common stock
|
|
—
|
|
|
(9.6
|
)
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
12.7
|
|
|
—
|
|
|
3.1
|
|
|||||||
Additional investment in subsidiary
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|||||||
Treasury stock purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
(276.1
|
)
|
|
—
|
|
|
(276.1
|
)
|
|||||||
Balance as of December 31, 2017
|
|
0.9
|
|
|
1,061.5
|
|
|
1,575.9
|
|
|
(157.4
|
)
|
|
45.4
|
|
|
(2,430.8
|
)
|
|
—
|
|
|
50.1
|
|
|||||||
Cumulative effect adjustment upon adoption of new accounting standards (ASU 2016-16, ASU 2018-02 and ASC 606)
|
|
—
|
|
|
—
|
|
|
16.5
|
|
|
(22.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.2
|
)
|
|||||||
Net income
|
|
—
|
|
|
—
|
|
|
359.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
359.0
|
|
|||||||
Dividends, $2.43 per share
|
|
—
|
|
|
—
|
|
|
(98.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(98.2
|
)
|
|||||||
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.0
|
|
|||||||
Pension and post-retirement liability changes, net of tax benefit of $1.6
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|||||||
Sale of marketable equity securities
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
(1.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Stock-based compensation expense
|
|
—
|
|
|
26.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.3
|
|
|||||||
Change in cash flow hedges, net of tax benefit of $4.7
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15.1
|
)
|
|||||||
Treasury shares reissued for common stock
|
|
—
|
|
|
(9.0
|
)
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
12.4
|
|
|
—
|
|
|
3.4
|
|
|||||||
Treasury stock purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|
(477.1
|
)
|
|
—
|
|
|
(477.1
|
)
|
|||||||
Balance as of December 31, 2018
|
|
0.9
|
|
|
1,078.8
|
|
|
1,855.0
|
|
|
(188.8
|
)
|
|
47.3
|
|
|
(2,895.5
|
)
|
|
—
|
|
|
(149.6
|
)
|
|||||||
Cumulative effect adjustment upon adoption of new accounting standard (ASC 842)
|
|
|
|
|
|
(0.3
|
)
|
|
|
|
|
|
|
|
|
|
(0.3
|
)
|
|||||||||||||
Net income
|
|
—
|
|
|
—
|
|
|
408.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
408.7
|
|
|||||||
Dividends, $2.95 per share
|
|
—
|
|
|
—
|
|
|
(114.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(114.7
|
)
|
|||||||
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.8
|
|
|||||||
Pension and post-retirement liability changes, net of tax expense of $24.8
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73.0
|
|
|||||||
Stock-based compensation expense
|
|
—
|
|
|
21.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21.3
|
|
|||||||
Change in cash flow hedges, net of tax expense of $2.0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.2
|
|
|||||||
Treasury shares reissued for common stock
|
|
—
|
|
|
(6.6
|
)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
10.0
|
|
|
—
|
|
|
3.4
|
|
|||||||
Treasury stock purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
(424.0
|
)
|
|
—
|
|
|
(424.0
|
)
|
|||||||
Balance as of December 31, 2019
|
|
$
|
0.9
|
|
|
$
|
1,093.5
|
|
|
$
|
2,148.7
|
|
|
$
|
(103.8
|
)
|
|
48.6
|
|
|
$
|
(3,309.5
|
)
|
|
$
|
—
|
|
|
$
|
(170.2
|
)
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2019, 2018 and 2017
(In millions)
|
|||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
408.7
|
|
|
$
|
359.0
|
|
|
$
|
305.7
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Loss (gain), net on sale of businesses and related property
|
10.6
|
|
|
27.0
|
|
|
1.1
|
|
|||
Insurance recoveries received for property damage incurred from natural disaster
|
(79.6
|
)
|
|
(10.9
|
)
|
|
—
|
|
|||
Income from equity method investments
|
(13.4
|
)
|
|
(12.0
|
)
|
|
(18.4
|
)
|
|||
Dividends from affiliates
|
12.3
|
|
|
9.6
|
|
|
14.7
|
|
|||
Restructuring expenses, net of cash paid
|
6.8
|
|
|
1.3
|
|
|
0.8
|
|
|||
Provision for bad debts
|
4.5
|
|
|
4.7
|
|
|
3.9
|
|
|||
Unrealized losses (gains), net on derivative contracts
|
(0.5
|
)
|
|
1.3
|
|
|
(2.0
|
)
|
|||
Stock-based compensation expense
|
21.3
|
|
|
26.3
|
|
|
24.9
|
|
|||
Depreciation and amortization
|
71.1
|
|
|
66.0
|
|
|
64.6
|
|
|||
Deferred income taxes
|
16.6
|
|
|
25.2
|
|
|
43.3
|
|
|||
Pension expense
|
106.1
|
|
|
8.8
|
|
|
5.3
|
|
|||
Pension contributions
|
(1.8
|
)
|
|
(20.6
|
)
|
|
(3.5
|
)
|
|||
Other items, net
|
(0.4
|
)
|
|
5.1
|
|
|
1.3
|
|
|||
Changes in assets and liabilities, net of effects of acquisitions and divestitures:
|
|
|
|
|
|
||||||
Accounts and notes receivable
|
(33.1
|
)
|
|
(9.9
|
)
|
|
(28.4
|
)
|
|||
Inventories
|
(63.9
|
)
|
|
(84.2
|
)
|
|
(56.4
|
)
|
|||
Other current assets
|
2.8
|
|
|
(0.2
|
)
|
|
(6.1
|
)
|
|||
Accounts payable
|
(56.1
|
)
|
|
102.2
|
|
|
(19.6
|
)
|
|||
Accrued expenses
|
(5.6
|
)
|
|
5.9
|
|
|
0.3
|
|
|||
Income taxes payable and receivable
|
(1.9
|
)
|
|
(5.5
|
)
|
|
(6.7
|
)
|
|||
Leases, net
|
2.1
|
|
|
—
|
|
|
—
|
|
|||
Other, net
|
(10.5
|
)
|
|
(3.6
|
)
|
|
0.3
|
|
|||
Net cash provided by operating activities
|
396.1
|
|
|
495.5
|
|
|
325.1
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Proceeds from the disposal of property, plant and equipment
|
1.3
|
|
|
0.1
|
|
|
0.2
|
|
|||
Purchases of property, plant and equipment
|
(105.6
|
)
|
|
(95.2
|
)
|
|
(98.3
|
)
|
|||
Purchases of short-term investments
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|||
Net proceeds from sale of businesses
|
43.5
|
|
|
114.7
|
|
|
—
|
|
|||
Insurance recoveries received for property damage incurred from natural disaster
|
79.6
|
|
|
10.9
|
|
|
—
|
|
|||
Net cash provided by (used in) investing activities
|
15.9
|
|
|
30.5
|
|
|
(98.1
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Short-term debt payments
|
(5.3
|
)
|
|
(40.3
|
)
|
|
(31.9
|
)
|
|||
Short-term debt proceeds
|
5.3
|
|
|
40.3
|
|
|
30.4
|
|
|||
Asset securitization borrowings
|
184.5
|
|
|
155.0
|
|
|
315.0
|
|
|||
Asset securitization payments
|
(167.5
|
)
|
|
(163.0
|
)
|
|
(89.0
|
)
|
|||
Long-term debt payments
|
(6.4
|
)
|
|
(3.0
|
)
|
|
(200.9
|
)
|
|||
Borrowings from credit facility
|
2,367.0
|
|
|
2,435.9
|
|
|
2,376.5
|
|
|||
Payments on credit facility
|
(2,269.5
|
)
|
|
(2,395.0
|
)
|
|
(2,265.5
|
)
|
|||
Payments of deferred financing costs
|
(0.3
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||
Proceeds from employee stock purchases
|
3.3
|
|
|
3.3
|
|
|
3.1
|
|
|||
Repurchases of common stock
|
(400.0
|
)
|
|
(450.2
|
)
|
|
(250.0
|
)
|
|||
Repurchases of common stock to satisfy employee withholding tax obligations
|
(24.0
|
)
|
|
(26.9
|
)
|
|
(26.1
|
)
|
|||
Cash dividends paid
|
(110.5
|
)
|
|
(93.9
|
)
|
|
(79.7
|
)
|
|||
Net cash used in financing activities
|
(423.4
|
)
|
|
(537.8
|
)
|
|
(218.3
|
)
|
|||
(Decrease) increase in cash and cash equivalents
|
(11.4
|
)
|
|
(11.8
|
)
|
|
8.7
|
|
|||
Effect of exchange rates on cash and cash equivalents
|
2.4
|
|
|
(10.1
|
)
|
|
9.3
|
|
|||
Cash and cash equivalents, beginning of year
|
46.3
|
|
|
68.2
|
|
|
50.2
|
|
|||
Cash and cash equivalents, end of year
|
$
|
37.3
|
|
|
$
|
46.3
|
|
|
$
|
68.2
|
|
|
|
|
|
|
|
||||||
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
Cash paid during the year for:
|
|
|
|
|
|
||||||
Interest, net
|
$
|
46.8
|
|
|
$
|
38.7
|
|
|
$
|
32.4
|
|
Income taxes (net of refunds)
|
$
|
83.0
|
|
|
$
|
90.0
|
|
|
$
|
119.3
|
|
Insurance recoveries received
|
$
|
243.2
|
|
|
$
|
124.3
|
|
|
$
|
—
|
|
Asset
|
Useful Life
|
Deferred financing costs
|
Effective interest method
|
Customer relationships
|
Straight-line method up to 12 years
|
Patents and others
|
Straight-line method up to 20 years
|
Segment
|
|
Products or Services
|
|
Markets Served
|
|
Geographic Areas
|
Residential Heating & Cooling
|
|
Furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment, comfort control products, replacement parts and supplies
|
|
Residential Replacement;
Residential New Construction
|
|
United States
Canada
|
Commercial Heating & Cooling
|
|
Unitary heating and air conditioning equipment, applied systems, controls, installation and service of commercial heating and cooling equipment, variable refrigerant flow commercial products
|
|
Light Commercial
|
|
United States
Canada
|
Refrigeration(2)
|
|
Condensing units, unit coolers, fluid coolers, air- cooled condensers, air handlers, process chillers, controls, and compressorized racks
|
|
Light Commercial;
Food Preservation;
Non-Food/Industrial
|
|
United States
Canada
Europe(1)
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net Sales (1)
|
|
|
|
|
|
||||||
Residential Heating & Cooling
|
$
|
2,291.1
|
|
|
$
|
2,225.0
|
|
|
$
|
2,140.4
|
|
Commercial Heating & Cooling
|
947.4
|
|
|
900.7
|
|
|
819.5
|
|
|||
Refrigeration
|
568.7
|
|
|
758.2
|
|
|
879.7
|
|
|||
|
$
|
3,807.2
|
|
|
$
|
3,883.9
|
|
|
$
|
3,839.6
|
|
Segment profit (loss) (2)
|
|
|
|
|
|
||||||
Residential Heating & Cooling
|
$
|
464.6
|
|
|
$
|
399.4
|
|
|
$
|
373.9
|
|
Commercial Heating & Cooling
|
165.4
|
|
|
157.5
|
|
|
149.3
|
|
|||
Refrigeration
|
61.3
|
|
|
68.1
|
|
|
80.6
|
|
|||
Corporate and other
|
(82.4
|
)
|
|
(84.4
|
)
|
|
(89.2
|
)
|
|||
Total segment profit
|
608.9
|
|
|
540.6
|
|
|
514.6
|
|
|||
Reconciliation to Operating income:
|
|
|
|
|
|
||||||
Special inventory write down
|
—
|
|
|
0.2
|
|
|
—
|
|
|||
Special product quality adjustments
|
(0.6
|
)
|
|
—
|
|
|
5.4
|
|
|||
Loss (gain), net on sale of businesses and related property
|
10.6
|
|
|
27.0
|
|
|
1.1
|
|
|||
Insurance recoveries received for property damage incurred from natural disaster
|
(79.6
|
)
|
|
(10.9
|
)
|
|
—
|
|
|||
Items in (Gains) Losses and other expenses, net that are excluded from segment profit (loss) (2)
|
11.3
|
|
|
11.4
|
|
|
10.4
|
|
|||
Restructuring charges
|
10.3
|
|
|
3.0
|
|
|
3.2
|
|
|||
Operating income
|
$
|
656.9
|
|
|
$
|
509.9
|
|
|
$
|
494.5
|
|
•
|
The following items in Losses (gains) and other expenses, net:
|
◦
|
Net change in unrealized losses (gains) on unsettled futures contracts,
|
◦
|
Special legal contingency charges,
|
◦
|
Asbestos-related litigation,
|
◦
|
Environmental liabilities,
|
◦
|
Other items, net,
|
•
|
Special inventory write down,
|
•
|
Special product quality adjustments
|
•
|
Loss (gain), net on sale of businesses and related property,
|
•
|
Insurance recoveries received for property damage incurred from natural disaster, and
|
•
|
Restructuring charges.
|
|
As of December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Total Assets:
|
|
|
|
|
|
||||||
Residential Heating & Cooling
|
$
|
1,055.7
|
|
|
$
|
837.4
|
|
|
$
|
771.3
|
|
Commercial Heating & Cooling
|
409.0
|
|
|
349.5
|
|
|
324.3
|
|
|||
Refrigeration
|
393.3
|
|
|
462.9
|
|
|
626.5
|
|
|||
Corporate and other
|
176.9
|
|
|
167.4
|
|
|
169.4
|
|
|||
Total assets
|
$
|
2,034.9
|
|
|
$
|
1,817.2
|
|
|
$
|
1,891.5
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Capital Expenditures:
|
|
|
|
|
|
||||||
Residential Heating & Cooling
|
$
|
59.2
|
|
|
$
|
45.2
|
|
|
$
|
38.9
|
|
Commercial Heating & Cooling
|
11.3
|
|
|
12.5
|
|
|
14.7
|
|
|||
Refrigeration
|
9.4
|
|
|
9.3
|
|
|
11.8
|
|
|||
Corporate and other
|
25.7
|
|
|
28.2
|
|
|
32.9
|
|
|||
Total capital expenditures
|
$
|
105.6
|
|
|
$
|
95.2
|
|
|
$
|
98.3
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Depreciation and Amortization:
|
|
|
|
|
|
||||||
Residential Heating & Cooling
|
$
|
30.0
|
|
|
$
|
26.6
|
|
|
$
|
24.9
|
|
Commercial Heating & Cooling
|
12.5
|
|
|
8.6
|
|
|
8.6
|
|
|||
Refrigeration
|
7.9
|
|
|
8.9
|
|
|
11.4
|
|
|||
Corporate and other
|
20.7
|
|
|
21.9
|
|
|
19.7
|
|
|||
Total depreciation and amortization
|
$
|
71.1
|
|
|
$
|
66.0
|
|
|
$
|
64.6
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Income from Equity Method Investments:
|
|
|
|
|
|
||||||
Residential Heating & Cooling
|
$
|
8.8
|
|
|
$
|
8.5
|
|
|
$
|
11.7
|
|
Commercial Heating & Cooling
|
1.7
|
|
|
1.4
|
|
|
2.8
|
|
|||
Refrigeration
|
2.9
|
|
|
2.1
|
|
|
3.9
|
|
|||
Total income from equity method investments
|
$
|
13.4
|
|
|
$
|
12.0
|
|
|
$
|
18.4
|
|
|
As of December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Property, Plant and Equipment, net:
|
|
|
|
|
|
||||||
United States
|
$
|
333.6
|
|
|
$
|
293.3
|
|
|
$
|
257.6
|
|
Mexico
|
82.0
|
|
|
86.7
|
|
|
79.8
|
|
|||
Canada
|
2.2
|
|
|
1.7
|
|
|
1.7
|
|
|||
Other international
|
27.6
|
|
|
26.6
|
|
|
58.7
|
|
|||
Total Property, plant and equipment, net
|
$
|
445.4
|
|
|
$
|
408.3
|
|
|
$
|
397.8
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net income
|
$
|
408.7
|
|
|
$
|
359.0
|
|
|
$
|
305.7
|
|
Add: Loss from discontinued operations
|
0.1
|
|
|
1.3
|
|
|
1.4
|
|
|||
Income from continuing operations
|
$
|
408.8
|
|
|
$
|
360.3
|
|
|
$
|
307.1
|
|
|
|
|
|
|
|
||||||
Weighted-average shares outstanding – basic
|
39.0
|
|
|
40.6
|
|
|
42.2
|
|
|||
Add: Potential effect of diluted securities attributable to stock-based payments
|
0.4
|
|
|
0.5
|
|
|
0.6
|
|
|||
Weighted-average shares outstanding – diluted
|
39.4
|
|
|
41.1
|
|
|
42.8
|
|
|||
|
|
|
|
|
|
||||||
Earnings per share - Basic:
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
10.49
|
|
|
$
|
8.87
|
|
|
$
|
7.28
|
|
Loss from discontinued operations
|
—
|
|
|
(0.03
|
)
|
|
(0.03
|
)
|
|||
Net income
|
$
|
10.49
|
|
|
$
|
8.84
|
|
|
$
|
7.25
|
|
|
|
|
|
|
|
||||||
Earnings per share - Diluted:
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
10.38
|
|
|
$
|
8.77
|
|
|
$
|
7.17
|
|
Loss from discontinued operations
|
—
|
|
|
(0.03
|
)
|
|
(0.03
|
)
|
|||
Net income
|
$
|
10.38
|
|
|
$
|
8.74
|
|
|
$
|
7.14
|
|
•
|
We elected the package of practical expedients available for transition which allow us to not reassess:
|
◦
|
Whether expired or existing contracts contain leases under the new definition of a lease;
|
◦
|
Lease classification for expired or existing leases; and
|
◦
|
Whether previously capitalized initial direct costs would qualify for capitalization under ASC 842.
|
•
|
We did not elect to use hindsight for transition when considering judgments and estimates such as assessments of lessee options to extend or terminate a lease or purchase the underlying asset.
|
•
|
We did not elect to reassess whether land easements meet the definition of a lease if they were not accounted for as leases under the former rules.
|
•
|
For all asset classes, we elected to not recognize a right-of-use asset and lease liability for leases with a term of 12 months or less.
|
•
|
For all asset classes, we elected to not separate non-lease components from lease components to which they relate and have accounted for the combined lease and non-lease components as a single lease component.
|
|
For the Year Ended December 31, 2019
|
||
Finance lease cost:
|
|
||
Amortization of right-of-use assets
|
$
|
7.6
|
|
Interest on lease liabilities
|
0.9
|
|
|
Operating lease cost
|
59.7
|
|
|
Short-term lease cost
|
4.3
|
|
|
Variable lease cost
|
19.9
|
|
|
Total lease cost
|
$
|
92.4
|
|
|
|
||
Other information
|
|
||
Cash paid for amounts included in the measurement lease liabilities:
|
|
||
Operating cash flows from operating leases
|
$
|
58.1
|
|
Financing cash flows from finance leases
|
6.4
|
|
|
Right-of-use assets obtained in exchange for new finance lease liabilities
|
13.4
|
|
|
Right-of-use assets obtained in exchange for new operating lease liabilities
|
51.5
|
|
|
As of December 31, 2019
|
||
Finance lease right-of-use assets
|
$
|
28.4
|
|
Operating lease right-of-use assets
|
$
|
181.6
|
|
Finance lease liability, current
|
$
|
7.8
|
|
Finance lease liability, non-current
|
$
|
25.9
|
|
Operating lease liability, current
|
$
|
52.7
|
|
Operating lease liability, non-current
|
$
|
131.0
|
|
Weighted-average remaining lease term - finance leases
|
4.9 years
|
|
|
Weighted-average remaining lease term - operating leases
|
4.5 years
|
|
|
Weighted-average discount rate - finance leases
|
2.71
|
%
|
|
Weighted-average discount rate – operating leases
|
3.69
|
%
|
|
Operating Leases
|
|
Finance Leases
|
||||
2020
|
$
|
58.4
|
|
|
$
|
8.4
|
|
2021
|
46.3
|
|
|
6.8
|
|
||
2022
|
33.8
|
|
|
4.9
|
|
||
2023
|
26.7
|
|
|
2.5
|
|
||
2024
|
17.0
|
|
|
0.6
|
|
||
Thereafter
|
17.1
|
|
|
11.7
|
|
||
Total minimum lease payments
|
$
|
199.3
|
|
|
$
|
34.9
|
|
Less imputed interest
|
(15.6
|
)
|
|
(1.2
|
)
|
||
Present value of minimum payments
|
$
|
183.7
|
|
|
$
|
33.7
|
|
|
Operating Leases
|
|
Capital Leases
|
||||
2019
|
$
|
47.4
|
|
|
$
|
6.6
|
|
2020
|
38.4
|
|
|
5.4
|
|
||
2021
|
27.2
|
|
|
3.8
|
|
||
2022
|
17.9
|
|
|
2.1
|
|
||
2023
|
12.7
|
|
|
0.9
|
|
||
Thereafter
|
16.1
|
|
|
12.8
|
|
||
Total minimum lease payments
|
$
|
159.7
|
|
|
$
|
31.6
|
|
Less amount representing interest
|
|
|
(2.1
|
)
|
|||
Present value of minimum payments
|
|
|
$
|
29.5
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Accrued expenses
|
$
|
38.2
|
|
|
$
|
37.9
|
|
Other liabilities
|
74.6
|
|
|
73.7
|
|
||
Total product warranty liabilities
|
$
|
112.8
|
|
|
$
|
111.6
|
|
Total warranty liability as of December 31, 2017
|
$
|
109.9
|
|
Payments made in 2018
|
(31.6
|
)
|
|
Changes resulting from issuance of new warranties
|
36.8
|
|
|
Changes in estimates associated with pre-existing liabilities
|
(1.5
|
)
|
|
Changes in foreign currency translation rates and other
|
(0.8
|
)
|
|
Warranty liability from divestitures
|
(1.2
|
)
|
|
Total warranty liability as of December 31, 2018
|
$
|
111.6
|
|
Payments made in 2019
|
(34.9
|
)
|
|
Changes resulting from issuance of new warranties
|
44.1
|
|
|
Changes in estimates associated with pre-existing liabilities
|
(7.6
|
)
|
|
Changes in foreign currency translation rates and other
|
—
|
|
|
Warranty liability from divestitures
|
(0.4
|
)
|
|
Total warranty liability as of December 31, 2019
|
$
|
112.8
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Accrued expenses
|
$
|
5.2
|
|
|
$
|
6.0
|
|
Other liabilities
|
19.4
|
|
|
19.5
|
|
||
Total self-insurance liabilities
|
$
|
24.6
|
|
|
$
|
25.5
|
|
(Amounts in millions)
|
For the Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Insurance recoveries received
|
$
|
243.2
|
|
|
$
|
124.3
|
|
Less losses and expenses incurred:
|
|
|
|
||||
Site clean-up and remediation
|
20.4
|
|
|
50.9
|
|
||
Factory inefficiencies due to lower productivity
|
9.3
|
|
|
7.4
|
|
||
Write-off of property, plant and equipment
|
—
|
|
|
4.2
|
|
||
Write-off of inventory
|
—
|
|
|
5.8
|
|
||
Other
|
34.7
|
|
|
17.7
|
|
||
Total losses and expenses
|
$
|
64.4
|
|
|
$
|
86.0
|
|
Gain from insurance recoveries, net of losses incurred
|
$
|
178.8
|
|
|
$
|
38.3
|
|
Components of Gain from insurance recoveries, net of losses incurred:
|
|
|
|
||||
Insurance proceeds for lost profits
|
99.2
|
|
|
27.4
|
|
||
Insurance proceeds for property damage incurred from natural disaster
|
79.6
|
|
|
10.9
|
|
(Amounts in millions)
|
For the Year Ended December 31, 2019
|
||
Cash received from the buyer
|
$
|
49.0
|
|
Net assets sold
|
(52.0
|
)
|
|
AOCI reclassification adjustments, primarily foreign currency translation
|
(2.1
|
)
|
|
Direct costs to sell
|
(5.5
|
)
|
|
Loss on sale of business
|
$
|
(10.6
|
)
|
(Amounts in millions)
|
For the Year Ended December 31, 2018
|
||
Cash received from the buyer
|
$
|
82.9
|
|
Net assets sold (1)
|
(87.2
|
)
|
|
AOCL reclassification adjustments, primarily foreign currency translation
|
(3.2
|
)
|
|
Direct costs to sell
|
(5.8
|
)
|
|
Loss on sale of business
|
$
|
(13.3
|
)
|
(Amounts in millions)
|
For the Year Ended December 31, 2018
|
||
Cash received from the buyer
|
$
|
4.2
|
|
Net assets sold (2)
|
(14.1
|
)
|
|
AOCL reclassification adjustments, primarily foreign currency translation
|
(24.7
|
)
|
|
Direct costs to sell
|
(2.9
|
)
|
|
Loss on sale of business
|
$
|
(37.5
|
)
|
|
Incurred in 2019
|
|
Incurred to Date
|
|
Total Expected to be Incurred
|
||||||
Severance and related expense
|
$
|
2.9
|
|
|
$
|
5.3
|
|
|
$
|
5.4
|
|
Asset write-offs and accelerated depreciation
|
5.6
|
|
|
5.6
|
|
|
5.6
|
|
|||
Accelerated depreciation on right-of-use assets from operating leases
|
1.2
|
|
|
1.9
|
|
|
1.9
|
|
|||
Other
|
0.6
|
|
|
0.6
|
|
|
1.6
|
|
|||
Total
|
$
|
10.3
|
|
|
$
|
13.4
|
|
|
$
|
14.5
|
|
|
Incurred in 2019
|
|
Incurred to Date
|
|
Total Expected to be Incurred
|
||||||
Residential Heating & Cooling
|
$
|
2.9
|
|
|
$
|
2.9
|
|
|
$
|
2.9
|
|
Commercial Heating & Cooling
|
1.0
|
|
|
2.7
|
|
|
3.7
|
|
|||
Refrigeration
|
1.2
|
|
|
2.6
|
|
|
2.7
|
|
|||
Corporate & Other
|
5.2
|
|
|
5.2
|
|
|
5.2
|
|
|||
Total
|
$
|
10.3
|
|
|
$
|
13.4
|
|
|
$
|
14.5
|
|
|
For the Year Ended December 31, 2019
|
||||||||||||||
Primary Geographic Markets
|
Residential Heating & Cooling
|
|
Commercial Heating & Cooling
|
|
Refrigeration
|
|
Consolidated
|
||||||||
United States
|
$
|
2,135.6
|
|
|
$
|
847.1
|
|
|
$
|
321.9
|
|
|
$
|
3,304.6
|
|
Canada
|
155.5
|
|
|
98.5
|
|
|
0.7
|
|
|
254.7
|
|
||||
International
|
—
|
|
|
1.8
|
|
|
246.1
|
|
|
247.9
|
|
||||
Total
|
$
|
2,291.1
|
|
|
$
|
947.4
|
|
|
$
|
568.7
|
|
|
$
|
3,807.2
|
|
|
For the Year Ended December 31, 2018
|
||||||||||||||
Primary Geographic Markets
|
Residential Heating & Cooling
|
|
Commercial Heating & Cooling
|
|
Refrigeration
|
|
Consolidated
|
||||||||
United States
|
$
|
2,066.7
|
|
|
$
|
805.4
|
|
|
$
|
403.2
|
|
|
$
|
3,275.3
|
|
Canada
|
158.3
|
|
|
92.7
|
|
|
4.5
|
|
|
255.5
|
|
||||
International
|
—
|
|
|
2.6
|
|
|
350.5
|
|
|
353.1
|
|
||||
Total
|
$
|
2,225.0
|
|
|
$
|
900.7
|
|
|
$
|
758.2
|
|
|
$
|
3,883.9
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
$ Change
|
|
% Change
|
|||||||
Contract assets
|
$
|
—
|
|
|
$
|
2.5
|
|
|
$
|
(2.5
|
)
|
|
(100.0
|
)%
|
Contract liabilities - current
|
(8.4
|
)
|
|
(13.0
|
)
|
|
4.6
|
|
|
(35.4
|
)%
|
|||
Contract liabilities - noncurrent
|
(5.9
|
)
|
|
(5.9
|
)
|
|
—
|
|
|
—
|
%
|
|||
Total
|
$
|
(14.3
|
)
|
|
$
|
(16.4
|
)
|
|
$
|
2.1
|
|
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Finished goods
|
$
|
402.9
|
|
|
$
|
330.5
|
|
Work in process
|
6.0
|
|
|
10.0
|
|
||
Raw materials and parts
|
198.8
|
|
|
229.1
|
|
||
Total
|
607.7
|
|
|
569.6
|
|
||
Excess of current cost over last-in, first-out cost
|
(63.6
|
)
|
|
(59.8
|
)
|
||
Total inventories, net
|
$
|
544.1
|
|
|
$
|
509.8
|
|
Segment:
|
Balance at December 31, 2017 (1)
|
|
Write-off due to divested businesses
|
|
Changes in foreign currency translation rates
|
|
Balance at December 31, 2018
|
|
Goodwill Reallocation (2)
|
|
Changes in foreign currency translation rates
|
|
Balance at December 31, 2019
|
||||||||||||||
Residential Heating & Cooling
|
$
|
26.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26.1
|
|
Commercial Heating & Cooling
|
62.2
|
|
|
—
|
|
|
(0.8
|
)
|
|
61.4
|
|
|
(0.3
|
)
|
|
—
|
|
|
61.1
|
|
|||||||
Refrigeration
|
112.2
|
|
|
(11.5
|
)
|
|
(1.6
|
)
|
|
99.1
|
|
|
0.3
|
|
|
(0.1
|
)
|
|
99.3
|
|
|||||||
|
$
|
200.5
|
|
|
$
|
(11.5
|
)
|
|
$
|
(2.4
|
)
|
|
$
|
186.6
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
186.5
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Land
|
$
|
23.7
|
|
|
$
|
25.5
|
|
Buildings and improvements
|
242.9
|
|
|
210.9
|
|
||
Machinery and equipment
|
883.4
|
|
|
838.6
|
|
||
Capital leases
|
47.2
|
|
|
49.9
|
|
||
Construction in progress and equipment not yet in service
|
72.5
|
|
|
61.9
|
|
||
Total
|
1,269.7
|
|
|
1,186.8
|
|
||
Less accumulated depreciation
|
(824.3
|
)
|
|
(778.5
|
)
|
||
Property, plant and equipment, net
|
$
|
445.4
|
|
|
$
|
408.3
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Accrued rebates and promotions
|
$
|
70.1
|
|
|
$
|
70.8
|
|
Accrued compensation and benefits
|
70.4
|
|
|
69.0
|
|
||
Accrued warranties
|
38.2
|
|
|
37.9
|
|
||
Accrued sales, use, property and VAT taxes
|
18.6
|
|
|
20.7
|
|
||
Deferred income
|
8.4
|
|
|
13.0
|
|
||
Derivative contracts
|
2.9
|
|
|
10.2
|
|
||
Accrued asbestos reserves
|
10.2
|
|
|
9.7
|
|
||
Self insurance reserves
|
5.2
|
|
|
6.0
|
|
||
Other
|
31.7
|
|
|
35.0
|
|
||
Total Accrued expenses
|
$
|
255.7
|
|
|
$
|
272.3
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Unrealized losses on unsettled contracts
|
$
|
0.2
|
|
|
$
|
8.4
|
|
Income tax benefit
|
(0.2
|
)
|
|
(2.2
|
)
|
||
Losses included in AOCL, net of tax (1)
|
$
|
—
|
|
|
$
|
6.2
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Research and development
|
$
|
69.9
|
|
|
$
|
72.2
|
|
|
$
|
73.6
|
|
Advertising, promotions and marketing (1)
|
43.7
|
|
|
42.5
|
|
|
45.0
|
|
|||
Cooperative advertising expenditures
|
21.3
|
|
|
16.8
|
|
|
18.6
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Interest expense, net of capitalized interest
|
$
|
48.6
|
|
|
$
|
39.1
|
|
|
$
|
32.1
|
|
Interest income
|
1.1
|
|
|
0.8
|
|
|
1.5
|
|
|||
Interest expense, net
|
$
|
47.5
|
|
|
$
|
38.3
|
|
|
$
|
30.6
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Realized losses (gains) on settled futures contracts
|
$
|
0.4
|
|
|
$
|
(0.4
|
)
|
|
$
|
(1.7
|
)
|
Foreign currency exchange (gains) losses
|
(1.5
|
)
|
|
1.7
|
|
|
(1.8
|
)
|
|||
(Gains) losses on disposal of fixed assets
|
(0.2
|
)
|
|
0.7
|
|
|
0.2
|
|
|||
Other operating (gains) losses
|
(1.7
|
)
|
|
—
|
|
|
—
|
|
|||
Net change in unrealized (gains) losses on unsettled futures contracts
|
(0.5
|
)
|
|
1.5
|
|
|
0.9
|
|
|||
Asbestos-related litigation
|
3.1
|
|
|
4.0
|
|
|
3.5
|
|
|||
Special legal contingency charges
|
1.2
|
|
|
1.9
|
|
|
3.7
|
|
|||
Environmental liabilities
|
5.7
|
|
|
2.2
|
|
|
2.2
|
|
|||
Contractor tax payments
|
—
|
|
|
—
|
|
|
0.1
|
|
|||
Other items, net
|
1.8
|
|
|
1.8
|
|
|
—
|
|
|||
Losses (gains) and other expenses, net
|
$
|
8.3
|
|
|
$
|
13.4
|
|
|
$
|
7.1
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Contributions to defined contribution plans
|
$
|
19.1
|
|
|
$
|
18.8
|
|
|
$
|
18.1
|
|
|
Pension Benefits
|
||||||
|
2019
|
|
2018
|
||||
Accumulated benefit obligation
|
$
|
237.3
|
|
|
$
|
368.0
|
|
|
|
|
|
||||
Changes in projected benefit obligation:
|
|
|
|
||||
Benefit obligation at beginning of year
|
$
|
371.9
|
|
|
$
|
405.5
|
|
Service cost
|
4.9
|
|
|
5.3
|
|
||
Interest cost
|
10.2
|
|
|
12.3
|
|
||
Other
|
—
|
|
|
0.3
|
|
||
Actuarial (gain) loss
|
38.9
|
|
|
(26.4
|
)
|
||
Effect of exchange rates
|
1.1
|
|
|
(2.7
|
)
|
||
Settlements
|
(173.5
|
)
|
|
(1.3
|
)
|
||
Benefits paid
|
(12.0
|
)
|
|
(21.1
|
)
|
||
Benefit obligation at end of year
|
$
|
241.5
|
|
|
$
|
371.9
|
|
|
|
|
|
||||
Changes in plan assets:
|
|
|
|
||||
Fair value of plan assets at beginning of year
|
$
|
291.0
|
|
|
$
|
318.6
|
|
Actual gain (loss) return on plan assets
|
45.7
|
|
|
(23.3
|
)
|
||
Employer contributions
|
1.8
|
|
|
20.6
|
|
||
Effect of exchange rates
|
1.3
|
|
|
(2.5
|
)
|
||
Plan settlements
|
(173.5
|
)
|
|
(1.3
|
)
|
||
Benefits paid
|
(12.0
|
)
|
|
(21.1
|
)
|
||
Fair value of plan assets at end of year
|
154.3
|
|
|
291.0
|
|
||
Funded status / net amount recognized
|
$
|
(87.2
|
)
|
|
$
|
(80.9
|
)
|
|
|
|
|
||||
Net amount recognized consists of:
|
|
|
|
||||
Non-current assets
|
$
|
3.5
|
|
|
$
|
3.3
|
|
Current liability
|
(3.3
|
)
|
|
(1.4
|
)
|
||
Non-current liability
|
(87.4
|
)
|
|
(82.8
|
)
|
||
Net amount recognized
|
$
|
(87.2
|
)
|
|
$
|
(80.9
|
)
|
|
For the Years Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Pension plans with a benefit obligation in excess of plan assets:
|
|
|
|
||||
Projected benefit obligation
|
$
|
204.5
|
|
|
$
|
357.2
|
|
Accumulated benefit obligation
|
200.5
|
|
|
353.4
|
|
||
Fair value of plan assets
|
113.9
|
|
|
275.0
|
|
|
Pension Benefits
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Components of net periodic benefit cost as of December 31:
|
|
|
|
|
|
||||||
Service cost
|
$
|
4.9
|
|
|
$
|
5.3
|
|
|
$
|
5.0
|
|
Interest cost
|
10.2
|
|
|
12.3
|
|
|
12.6
|
|
|||
Expected return on plan assets
|
(13.4
|
)
|
|
(18.8
|
)
|
|
(21.3
|
)
|
|||
Amortization of prior service costs
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|||
Recognized actuarial loss
|
5.6
|
|
|
9.2
|
|
|
8.1
|
|
|||
Settlements
|
99.2
|
|
|
0.4
|
|
|
—
|
|
|||
Other
|
(0.5
|
)
|
|
0.3
|
|
|
0.7
|
|
|||
Net periodic benefit cost
|
$
|
106.1
|
|
|
$
|
8.8
|
|
|
$
|
5.3
|
|
|
Pension Benefits
|
||||||
|
2019
|
|
2018
|
||||
Amounts recognized in AOCL:
|
|
|
|
||||
Prior service costs
|
$
|
(0.8
|
)
|
|
$
|
(0.9
|
)
|
Actuarial loss
|
(101.6
|
)
|
|
(199.4
|
)
|
||
Subtotal
|
(102.4
|
)
|
|
(200.3
|
)
|
||
Deferred taxes
|
24.7
|
|
|
49.5
|
|
||
Net amount recognized
|
$
|
(77.7
|
)
|
|
$
|
(150.8
|
)
|
Changes recognized in other comprehensive (loss) income:
|
|
|
|
||||
Current year prior service costs
|
—
|
|
|
0.3
|
|
||
Current year actuarial (gain) loss
|
(5.1
|
)
|
|
15.7
|
|
||
Effect of exchange rates
|
0.5
|
|
|
(1.1
|
)
|
||
Amortization of prior service costs
|
(0.1
|
)
|
|
(0.1
|
)
|
||
Amortization of actuarial loss, including settlements
|
(93.1
|
)
|
|
(9.9
|
)
|
||
Total recognized in other comprehensive (loss) income
|
$
|
(97.8
|
)
|
|
$
|
4.9
|
|
Total recognized in net periodic benefit cost and other comprehensive income (loss)
|
$
|
8.3
|
|
|
$
|
13.7
|
|
|
|
Pension Benefits
|
||||
|
|
2019
|
|
2018
|
||
Weighted-average assumptions used to determine benefit obligations as of December 31:
|
|
|
|
|
||
Discount rate
|
|
3.19
|
%
|
|
4.32
|
%
|
Rate of compensation increase
|
|
4.23
|
%
|
|
4.23
|
%
|
|
Pension Benefits
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31:
|
|
|
|
|
|
|||
Discount rate - service cost
|
3.96
|
%
|
|
3.48
|
%
|
|
3.96
|
%
|
Discount rate - interest cost
|
3.67
|
%
|
|
3.22
|
%
|
|
3.51
|
%
|
Expected long-term return on plan assets
|
6.50
|
%
|
|
6.50
|
%
|
|
7.50
|
%
|
Rate of compensation increase
|
4.23
|
%
|
|
4.23
|
%
|
|
4.23
|
%
|
|
Pension Benefits
|
||||
|
2019
|
|
2018
|
||
Weighted-average assumptions used to determine benefit obligations as of December 31:
|
|
|
|
||
Discount rate
|
2.15
|
%
|
|
2.93
|
%
|
Rate of compensation increase
|
3.20
|
%
|
|
3.77
|
%
|
|
Pension Benefits
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31:
|
|
|
|
|
|
|||
Discount rate - service cost
|
1.60
|
%
|
|
1.32
|
%
|
|
1.34
|
%
|
Discount rate - interest cost
|
2.98
|
%
|
|
2.67
|
%
|
|
2.75
|
%
|
Expected long-term return on plan assets
|
3.92
|
%
|
|
4.19
|
%
|
|
4.40
|
%
|
Rate of compensation increase
|
3.77
|
%
|
|
3.62
|
%
|
|
3.78
|
%
|
|
2019
|
|
2018
|
||
Assumed health care cost trend rates as of December 31:
|
|
|
|
||
Health care cost trend rate assumed for next year
|
6.50
|
%
|
|
6.50
|
%
|
Rate to which the cost rate is assumed to decline (the ultimate trend rate)
|
5.00
|
%
|
|
5.00
|
%
|
Year that the rate reaches the ultimate trend rate
|
2022
|
|
|
2022
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025-2029
|
||||||||||||
Pension benefits
|
$
|
6.0
|
|
|
$
|
11.5
|
|
|
$
|
6.2
|
|
|
$
|
7.0
|
|
|
$
|
11.7
|
|
|
$
|
92.6
|
|
|
Plan Assets as of December 31,
|
||||
Asset Category:
|
2019
|
|
2018
|
||
U.S. equity
|
44.6
|
%
|
|
24.6
|
%
|
International equity
|
7.3
|
%
|
|
15.5
|
%
|
Fixed income
|
48.0
|
%
|
|
57.2
|
%
|
Money market/cash
|
0.1
|
%
|
|
2.7
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Asset Category:
|
Target
|
|
U.S. equity
|
44.0
|
%
|
International equity
|
6.0
|
%
|
Fixed income
|
50.0
|
%
|
|
Fair Value Measurements as of December 31, 2019
|
||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
Asset Category:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
Commingled pools / Collective Trusts:
|
|
|
|
|
|
|
|
||||||||
U.S. equity (1)
|
—
|
|
|
50.8
|
|
|
—
|
|
|
50.8
|
|
||||
International equity (2)
|
—
|
|
|
8.3
|
|
|
—
|
|
|
8.3
|
|
||||
Fixed income (3)
|
—
|
|
|
54.6
|
|
|
—
|
|
|
54.6
|
|
||||
Balanced pension trust: (4)
|
|
|
|
|
|
|
|
||||||||
International equity
|
—
|
|
|
4.8
|
|
|
—
|
|
|
4.8
|
|
||||
Fixed income
|
—
|
|
|
13.6
|
|
|
—
|
|
|
13.6
|
|
||||
Pension fund:
|
|
|
|
|
|
|
|
||||||||
Fixed income (6)
|
—
|
|
|
22.0
|
|
|
—
|
|
|
22.0
|
|
||||
Total
|
$
|
0.2
|
|
|
$
|
154.1
|
|
|
$
|
—
|
|
|
$
|
154.3
|
|
|
Fair Value Measurements as of December 31, 2018
|
||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
Asset Category:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
7.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7.2
|
|
Commingled pools / Collective Trusts:
|
|
|
|
|
|
|
|
||||||||
U.S. equity (1)
|
—
|
|
|
62.7
|
|
|
—
|
|
|
62.7
|
|
||||
International equity (2)
|
—
|
|
|
39.5
|
|
|
—
|
|
|
39.5
|
|
||||
Fixed income (3)
|
—
|
|
|
146.2
|
|
|
—
|
|
|
146.2
|
|
||||
Balanced pension trust: (4)
|
|
|
|
|
|
|
|
||||||||
International equity
|
—
|
|
|
4.0
|
|
|
—
|
|
|
4.0
|
|
||||
Fixed income
|
—
|
|
|
12.0
|
|
|
—
|
|
|
12.0
|
|
||||
Pension fund:
|
|
|
|
|
|
|
|
||||||||
International equity (5)
|
—
|
|
|
2.7
|
|
|
—
|
|
|
2.7
|
|
||||
Fixed income (6)
|
—
|
|
|
8.9
|
|
|
—
|
|
|
8.9
|
|
||||
Blend (7)
|
—
|
|
|
7.8
|
|
|
—
|
|
|
7.8
|
|
||||
Total
|
$
|
7.2
|
|
|
$
|
283.8
|
|
|
$
|
—
|
|
|
$
|
291.0
|
|
|
As of December 31, 2019
|
||||||
|
Fair Value
|
|
Redemption Frequency
(if currently eligible)
|
|
Redemption Notice Period
|
||
Asset Category:
|
|
|
|
|
|
||
Commingled pools / Collective Trusts:
|
|
|
|
|
|
||
U.S. equity (1)
|
$
|
50.8
|
|
|
Daily
|
|
5 days
|
International equity (2)
|
8.3
|
|
|
Daily
|
|
5 days
|
|
Fixed income (3)
|
54.6
|
|
|
Daily
|
|
5-15 days
|
|
Balanced pension trust: (4)
|
|
|
|
|
|
||
International equity
|
4.8
|
|
|
Daily
|
|
3-5 days
|
|
Fixed income
|
13.6
|
|
|
Daily
|
|
3-5 days
|
|
Pension fund:
|
|
|
|
|
|
||
Fixed income (6)
|
22.0
|
|
|
Daily
|
|
1-3 days
|
|
Total
|
$
|
154.1
|
|
|
|
|
|
|
As of December 31, 2018
|
||||||
|
Fair Value
|
|
Redemption Frequency
(if currently eligible)
|
|
Redemption Notice Period
|
||
Asset Category:
|
|
|
|
|
|
||
Commingled pools / Collective Trusts:
|
|
|
|
|
|
||
U.S. equity (1)
|
$
|
62.7
|
|
|
Daily
|
|
5 days
|
International equity (2)
|
39.5
|
|
|
Daily
|
|
5 days
|
|
Fixed income (3)
|
146.2
|
|
|
Daily
|
|
5-15 days
|
|
Balanced pension trust: (4)
|
|
|
|
|
|
||
International equity
|
4.0
|
|
|
Daily
|
|
3-5 days
|
|
Fixed income
|
12.0
|
|
|
Daily
|
|
3-5 days
|
|
Pension fund:
|
|
|
|
|
|
||
International equity (5)
|
2.7
|
|
|
Daily
|
|
1-3 days
|
|
Fixed income (6)
|
8.9
|
|
|
Daily
|
|
1-3 days
|
|
Blend (7)
|
7.8
|
|
|
Daily
|
|
1-3 days
|
|
Total
|
$
|
283.8
|
|
|
|
|
|
(1)
|
This category includes investments primarily in U.S. equity securities that include large, mid and small capitalization companies.
|
(2)
|
This category includes investments primarily in international equity securities that include large, mid and small capitalization companies in large developed markets as well as emerging markets equities.
|
(3)
|
This category includes investments in U.S. investment grade and high yield fixed income securities, international fixed income securities and emerging markets fixed income securities.
|
(4)
|
The investment objectives of the plan are to provide long-term capital growth and income by investing primarily in a well-diversified, balanced portfolio of Canadian common stocks, bonds and money market securities. The plan also holds a portion of its assets in international equities, a portion of which may be invested in U.S. securities.
|
(5)
|
This category includes investments in international equity securities, a portion of which may be invested in U.S. securities
and aims to provide returns consistent with the markets in which it invests and provide broad exposure to countries around the world.
|
(6)
|
This category includes investments in U.K. government index-linked securities (index-linked gilts) that have maturity periods of 5 years or longer with a derivatives overlay and investment grade corporate bonds denominated in sterling.
|
(7)
|
This category includes investments in pooled funds where the fund manager has discretion for the asset allocation and can invest in a wide range of international and US asset classes including equity, credit markets, sovereign debt and alternative assets (including derivative-based strategies).
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Equity method investments
|
$
|
38.6
|
|
|
$
|
36.6
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Purchases of compressors from joint venture
|
$
|
123.1
|
|
|
$
|
103.1
|
|
|
$
|
106.4
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
55.9
|
|
|
$
|
59.5
|
|
|
$
|
86.1
|
|
State
|
14.2
|
|
|
17.8
|
|
|
12.5
|
|
|||
Foreign
|
9.3
|
|
|
4.6
|
|
|
15.0
|
|
|||
Total current
|
79.4
|
|
|
81.9
|
|
|
113.6
|
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
15.0
|
|
|
23.2
|
|
|
43.8
|
|
|||
State
|
3.9
|
|
|
1.0
|
|
|
0.9
|
|
|||
Foreign
|
0.8
|
|
|
1.5
|
|
|
(1.4
|
)
|
|||
Total deferred
|
19.7
|
|
|
25.7
|
|
|
43.3
|
|
|||
Total provision for income taxes
|
$
|
99.1
|
|
|
$
|
107.6
|
|
|
$
|
156.9
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Domestic
|
$
|
383.2
|
|
|
$
|
428.7
|
|
|
$
|
402.5
|
|
Foreign
|
124.7
|
|
|
39.2
|
|
|
61.5
|
|
|||
Total
|
$
|
507.9
|
|
|
$
|
467.9
|
|
|
$
|
464.0
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Provision at the U.S. statutory rate of 21% (35% for 2017)
|
$
|
106.7
|
|
|
$
|
98.3
|
|
|
$
|
162.4
|
|
Increase (reduction) in tax expense resulting from:
|
|
|
|
|
|
||||||
State income tax, net of federal income tax benefit
|
13.2
|
|
|
15.5
|
|
|
9.2
|
|
|||
Domestic manufacturing deduction
|
—
|
|
|
—
|
|
|
(9.6
|
)
|
|||
Tax credits, net of unrecognized tax benefits
|
(13.8
|
)
|
|
(2.5
|
)
|
|
(8.6
|
)
|
|||
Change in unrecognized tax benefits
|
3.1
|
|
|
0.4
|
|
|
(0.1
|
)
|
|||
Change in valuation allowance
|
1.9
|
|
|
5.0
|
|
|
6.4
|
|
|||
Foreign taxes at rates other than U.S. statutory rate
|
(20.7
|
)
|
|
(3.2
|
)
|
|
(9.0
|
)
|
|||
Deemed inclusions
|
8.3
|
|
|
3.9
|
|
|
0.3
|
|
|||
Global intangible low-taxed income
|
9.5
|
|
|
0.7
|
|
|
—
|
|
|||
Change in rates from the Tax Act & other law changes
|
(0.8
|
)
|
|
1.9
|
|
|
31.8
|
|
|||
Excess tax benefits from stock-based compensation
|
(10.9
|
)
|
|
(10.5
|
)
|
|
(23.6
|
)
|
|||
Miscellaneous other
|
2.6
|
|
|
(1.9
|
)
|
|
(2.3
|
)
|
|||
Total provision for income taxes
|
$
|
99.1
|
|
|
$
|
107.6
|
|
|
$
|
156.9
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Gross deferred tax assets:
|
|
|
|
||||
Warranties
|
$
|
27.8
|
|
|
$
|
27.8
|
|
Loss carryforwards (foreign, U.S. and state)
|
23.2
|
|
|
23.1
|
|
||
Post-retirement and pension benefits
|
22.4
|
|
|
21.3
|
|
||
Inventory reserves
|
5.6
|
|
|
9.3
|
|
||
Receivables allowance
|
3.1
|
|
|
3.4
|
|
||
Compensation liabilities
|
6.2
|
|
|
7.9
|
|
||
Insurance liabilities
|
1.6
|
|
|
2.9
|
|
||
Legal reserves
|
8.5
|
|
|
7.4
|
|
||
Tax credits, net of federal effect
|
11.4
|
|
|
11.0
|
|
||
Other
|
7.1
|
|
|
8.1
|
|
||
Total deferred tax assets
|
116.9
|
|
|
122.2
|
|
||
Valuation allowance
|
(24.9
|
)
|
|
(25.4
|
)
|
||
Total deferred tax assets, net of valuation allowance
|
92.0
|
|
|
96.8
|
|
||
Gross deferred tax liabilities:
|
|
|
|
||||
Depreciation
|
(52.5
|
)
|
|
(22.1
|
)
|
||
Intangibles
|
(15.1
|
)
|
|
(5.4
|
)
|
||
Other
|
(2.9
|
)
|
|
(2.3
|
)
|
||
Total deferred tax liabilities
|
(70.5
|
)
|
|
(29.8
|
)
|
||
Net deferred tax assets
|
$
|
21.5
|
|
|
$
|
67.0
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Current maturities of long-term debt:
|
|
|
|
||||
Asset securitization program
|
$
|
285.0
|
|
|
$
|
268.0
|
|
Finance lease obligations
|
7.8
|
|
|
3.5
|
|
||
Domestic credit facility
|
30.0
|
|
|
30.0
|
|
||
Debt issuance costs
|
(0.9
|
)
|
|
(0.7
|
)
|
||
Total current maturities of long-term debt
|
$
|
321.9
|
|
|
$
|
300.8
|
|
Long-Term Debt:
|
|
|
|
||||
Finance lease obligations
|
25.9
|
|
|
15.7
|
|
||
Domestic credit facility
|
475.5
|
|
|
378.0
|
|
||
Senior unsecured notes
|
350.0
|
|
|
350.0
|
|
||
Debt issuance costs
|
(2.1
|
)
|
|
(3.2
|
)
|
||
Total long-term debt
|
$
|
849.3
|
|
|
$
|
740.5
|
|
Total debt
|
$
|
1,171.2
|
|
|
$
|
1,041.3
|
|
2020
|
$
|
322.8
|
|
2021
|
481.9
|
|
|
2022
|
4.7
|
|
|
2023
|
352.5
|
|
|
2024
|
0.6
|
|
|
Thereafter
|
11.7
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Eligible amount available under the ASP on qualified accounts receivable
|
$
|
320.0
|
|
|
$
|
290.0
|
|
Less: Beneficial interest transferred
|
(285.0
|
)
|
|
(268.0
|
)
|
||
Remaining amount available
|
$
|
35.0
|
|
|
$
|
22.0
|
|
|
As of December 31,
|
||||
|
2019
|
|
2018
|
||
Weighted average borrowing rate
|
2.93
|
%
|
|
3.74
|
%
|
Consolidated Indebtedness to Adjusted EBITDA Ratio no greater than
|
3.5 : 1.0
|
Cash Flow to Interest Expense Ratio no less than
|
3.0 : 1.0
|
•
|
We fail to pay any principal or interest when due on any other indebtedness or receivables securitization exceeding $75.0 million; or
|
•
|
We are in default in the performance of, or compliance with any term of any other indebtedness or receivables securitization in an aggregate principal amount exceeding $75.0 million or any other condition exists which would give the holders the right to declare such indebtedness due and payable prior to its stated maturity.
|
|
|
For the Years Ended December 31,
|
|
|
||||||
AOCL Component
|
|
2019
|
|
2018
|
|
Affected Line Item(s) in the Consolidated Statements of Operations
|
||||
Gains/(Losses) on cash flow hedges:
|
|
|
|
|
|
|
||||
Derivative contracts
|
|
$
|
(6.9
|
)
|
|
$
|
6.1
|
|
|
Cost of goods sold and
Losses (gains) and other expenses, net.
|
Income tax benefit (expense)
|
|
1.6
|
|
|
(1.4
|
)
|
|
Provision for income taxes
|
||
Net of tax
|
|
$
|
(5.3
|
)
|
|
$
|
4.7
|
|
|
|
|
|
|
|
|
|
|
||||
Defined Benefit Plan Items:
|
|
|
|
|
|
|
||||
Pension and post-retirement benefits costs
|
|
$
|
(5.7
|
)
|
|
$
|
(9.3
|
)
|
|
Cost of goods sold; Selling, general, administrative expenses and Other (income) expense, net
|
Pension settlements
|
|
(99.2
|
)
|
|
(0.4
|
)
|
|
Pension settlements
|
||
Income tax benefit
|
|
26.2
|
|
|
2.4
|
|
|
Provision for income taxes
|
||
Net of tax
|
|
$
|
(78.7
|
)
|
|
$
|
(7.3
|
)
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustments:
|
|
|
|
|
|
|
||||
Foreign currency adjustments on sale of businesses
|
|
(2.1
|
)
|
|
(27.9
|
)
|
|
Loss (gain), net on sale of businesses and related property
|
||
Net of tax
|
|
(2.1
|
)
|
|
(27.9
|
)
|
|
|
||
|
|
|
|
|
|
|
||||
Total reclassifications from AOCL
|
|
$
|
(86.1
|
)
|
|
$
|
(30.5
|
)
|
|
|
|
|
Gains (Losses) on Cash Flow Hedges
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities
|
|
Defined Benefit Plan Items
|
|
Foreign Currency Translation Adjustments
|
|
Total AOCL
|
||||||||||
Balance as of December 31, 2018
|
|
$
|
(6.2
|
)
|
|
$
|
—
|
|
|
$
|
(154.5
|
)
|
|
$
|
(28.1
|
)
|
|
$
|
(188.8
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
0.9
|
|
|
—
|
|
|
(5.7
|
)
|
|
3.7
|
|
|
(1.1
|
)
|
|||||
Amounts reclassified from AOCL
|
|
5.3
|
|
|
—
|
|
|
78.7
|
|
|
2.1
|
|
|
86.1
|
|
|||||
Net other comprehensive (loss) income
|
|
6.2
|
|
|
—
|
|
|
73.0
|
|
|
5.8
|
|
|
85.0
|
|
|||||
Balance as of December 31, 2019
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(81.5
|
)
|
|
$
|
(22.3
|
)
|
|
$
|
(103.8
|
)
|
|
|
Gains (Losses) on Cash Flow Hedges
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities
|
|
Defined Benefit Plan Items
|
|
Foreign Currency Translation Adjustments
|
|
Total AOCL
|
||||||||||
Balance as of December 31, 2017
|
|
$
|
7.4
|
|
|
$
|
1.8
|
|
|
$
|
(127.5
|
)
|
|
$
|
(39.1
|
)
|
|
$
|
(157.4
|
)
|
Other comprehensive loss before reclassifications
|
|
(8.9
|
)
|
|
(1.8
|
)
|
|
(34.3
|
)
|
|
(16.9
|
)
|
|
(61.9
|
)
|
|||||
Amounts reclassified from AOCI
|
|
(4.7
|
)
|
|
—
|
|
|
7.3
|
|
|
27.9
|
|
|
30.5
|
|
|||||
Net other comprehensive (loss) income
|
|
(13.6
|
)
|
|
(1.8
|
)
|
|
(27.0
|
)
|
|
11.0
|
|
|
(31.4
|
)
|
|||||
Balance as of December 31, 2018
|
|
$
|
(6.2
|
)
|
|
$
|
—
|
|
|
$
|
(154.5
|
)
|
|
$
|
(28.1
|
)
|
|
$
|
(188.8
|
)
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Compensation expense(1)
|
$
|
21.3
|
|
|
$
|
26.3
|
|
|
$
|
24.9
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Compensation expense for performance share units (in millions)
|
$
|
6.8
|
|
|
$
|
12.3
|
|
|
$
|
12.2
|
|
Weighted-average fair value of grants, per share
|
$
|
245.06
|
|
|
$
|
204.64
|
|
|
$
|
197.54
|
|
Payout ratio for shares paid
|
157.2
|
%
|
|
173.2
|
%
|
|
185.9
|
%
|
|
Shares (2)
|
|
Weighted- Average Grant Date Fair Value per Share
|
|||
Undistributed performance share units as of December 31, 2018
|
0.2
|
|
|
$
|
160.69
|
|
Distributed
|
0.1
|
|
|
126.31
|
|
|
Undistributed performance share units as of December 31, 2019 (1)
|
0.2
|
|
|
$
|
191.14
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Fair value of performance share units distributed
|
$
|
20.2
|
|
|
$
|
21.1
|
|
|
$
|
64.3
|
|
Realized tax benefits from tax deductions
|
$
|
5.1
|
|
|
$
|
5.3
|
|
|
$
|
24.5
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Compensation expense for restricted stock units
|
$
|
9.7
|
|
|
$
|
9.2
|
|
|
$
|
8.3
|
|
Weighted-average fair value of grants, per share
|
$
|
247.02
|
|
|
$
|
204.64
|
|
|
$
|
197.54
|
|
|
Shares
|
|
Weighted- Average Grant Date Fair Value per Share
|
|||
Non-vested restricted stock units as of December 31, 2018
|
0.2
|
|
|
$
|
182.84
|
|
Granted
|
0.1
|
|
|
247.02
|
|
|
Vested
|
(0.1
|
)
|
|
150.50
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
Non-vested restricted stock units as of December 31, 2019 (1)
|
0.2
|
|
|
$
|
216.07
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Fair value of restricted stock units vested
|
$
|
10.9
|
|
|
$
|
9.7
|
|
|
$
|
19.0
|
|
Realized tax benefits from tax deductions
|
2.7
|
|
|
2.4
|
|
|
7.2
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Compensation expense for stock appreciation rights
|
$
|
4.8
|
|
|
$
|
4.8
|
|
|
$
|
4.4
|
|
Weighted-average fair value of grants, per share
|
39.40
|
|
|
35.57
|
|
|
32.32
|
|
|
2019
|
|
2018
|
|
2017
|
|||
Expected dividend yield
|
1.77
|
%
|
|
1.76
|
%
|
|
1.47
|
%
|
Risk-free interest rate
|
1.59
|
%
|
|
2.71
|
%
|
|
2.02
|
%
|
Expected volatility
|
21.23
|
%
|
|
20.60
|
%
|
|
19.97
|
%
|
Expected life (in years)
|
3.96
|
|
|
3.93
|
|
|
3.95
|
|
|
Shares
|
|
Weighted-Average Exercise Price per Share
|
|||
Outstanding stock appreciation rights as of December 31, 2018
|
0.9
|
|
|
$
|
148.98
|
|
Granted
|
0.1
|
|
|
257.08
|
|
|
Exercised
|
(0.2
|
)
|
|
100.75
|
|
|
Outstanding stock appreciation rights as of December 31, 2019
|
0.8
|
|
|
$
|
181.15
|
|
Exercisable stock appreciation rights as of December 31, 2019
|
0.5
|
|
|
$
|
152.28
|
|
|
|
Stock Appreciation Rights Outstanding
|
|
Stock Appreciation Rights Exercisable
|
||||||||||||||
Range of Exercise Prices
|
|
Shares
|
|
Weighted-Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value
|
|
Shares (1)
|
|
Weighted-Average Remaining Contractual Life (in years)
|
|
Aggregate Intrinsic Value
|
||||||
$81.11 to $131.94
|
|
0.2
|
|
|
2.27
|
|
$
|
28.3
|
|
|
0.2
|
|
|
1.75
|
|
$
|
28.3
|
|
$156.94 to $205.53
|
|
0.3
|
|
|
4.49
|
|
$
|
19.3
|
|
|
0.3
|
|
|
4.39
|
|
$
|
17.4
|
|
$214.63 to $257.08
|
|
0.3
|
|
|
6.49
|
|
$
|
4.2
|
|
|
0.1
|
|
|
6.00
|
|
$
|
1.4
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Intrinsic value of stock appreciation rights exercised
|
$
|
37.1
|
|
|
$
|
35.9
|
|
|
$
|
25.1
|
|
Realized tax benefits from tax deductions
|
$
|
9.3
|
|
|
$
|
8.9
|
|
|
$
|
9.6
|
|
Level 2 -
|
Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets at the measurement date and for the anticipated term of the instrument.
|
Level 3 -
|
Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Quoted Prices in Active Markets for Similar Instruments (Level 2):
|
|
|
|
||||
Senior unsecured notes
|
$
|
356.8
|
|
|
$
|
338.4
|
|
|
Net Sales (1)
|
|
Gross Profit (1)
|
|
Net Income (1)
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||
First Quarter
|
$
|
790.3
|
|
|
$
|
834.8
|
|
|
$
|
201.6
|
|
|
$
|
223.2
|
|
|
$
|
69.3
|
|
|
$
|
37.9
|
|
Second Quarter
|
1,099.1
|
|
|
1,175.4
|
|
|
332.1
|
|
|
361.6
|
|
|
110.7
|
|
|
137.6
|
|
||||||
Third Quarter
|
1,032.9
|
|
|
1,030.2
|
|
|
298.3
|
|
|
301.9
|
|
|
114.7
|
|
|
108.0
|
|
||||||
Fourth Quarter
|
885.0
|
|
|
843.6
|
|
|
247.8
|
|
|
224.5
|
|
|
114.0
|
|
|
75.6
|
|
|
Basic Earnings
per Share (2)
|
|
Diluted Earnings
per Share (2)
|
|
Cash Dividends per Common Share
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||
First Quarter
|
$
|
1.75
|
|
|
$
|
0.91
|
|
|
$
|
1.73
|
|
|
$
|
0.90
|
|
|
$
|
0.64
|
|
|
$
|
0.51
|
|
Second Quarter
|
2.83
|
|
|
3.38
|
|
|
2.80
|
|
|
3.35
|
|
|
0.77
|
|
|
0.64
|
|
||||||
Third Quarter
|
2.97
|
|
|
2.68
|
|
|
2.94
|
|
|
2.65
|
|
|
0.77
|
|
|
0.64
|
|
||||||
Fourth Quarter
|
2.96
|
|
|
1.89
|
|
|
2.93
|
|
|
1.87
|
|
|
0.77
|
|
|
0.64
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
ASSETS
|
|||||||||||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
1.2
|
|
|
$
|
17.5
|
|
|
$
|
18.6
|
|
|
$
|
—
|
|
|
$
|
37.3
|
|
Short-term investments
|
—
|
|
|
—
|
|
|
2.9
|
|
|
—
|
|
|
2.9
|
|
|||||
Accounts and notes receivable, net
|
—
|
|
|
53.5
|
|
|
424.3
|
|
|
—
|
|
|
477.8
|
|
|||||
Inventories, net
|
—
|
|
|
477.2
|
|
|
68.7
|
|
|
(1.8
|
)
|
|
544.1
|
|
|||||
Other assets
|
4.4
|
|
|
40.7
|
|
|
48.4
|
|
|
(34.7
|
)
|
|
58.8
|
|
|||||
Total current assets
|
5.6
|
|
|
588.9
|
|
|
562.9
|
|
|
(36.5
|
)
|
|
1,120.9
|
|
|||||
Property, plant and equipment, net
|
—
|
|
|
388.8
|
|
|
56.6
|
|
|
—
|
|
|
445.4
|
|
|||||
Right-of-use assets from operating leases
|
—
|
|
|
158.9
|
|
|
22.7
|
|
|
—
|
|
|
181.6
|
|
|||||
Goodwill
|
—
|
|
|
166.2
|
|
|
20.3
|
|
|
—
|
|
|
186.5
|
|
|||||
Investment in subsidiaries
|
2,128.9
|
|
|
390.6
|
|
|
50.2
|
|
|
(2,569.7
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
4.1
|
|
|
5.4
|
|
|
24.2
|
|
|
(12.2
|
)
|
|
21.5
|
|
|||||
Other assets, net
|
1.6
|
|
|
61.9
|
|
|
1.3
|
|
|
14.2
|
|
|
79.0
|
|
|||||
Intercompany (payables) receivables, net
|
(1,453.6
|
)
|
|
1,114.6
|
|
|
167.1
|
|
|
171.9
|
|
|
—
|
|
|||||
Total assets
|
$
|
686.6
|
|
|
$
|
2,875.3
|
|
|
$
|
905.3
|
|
|
$
|
(2,432.3
|
)
|
|
$
|
2,034.9
|
|
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
|
|||||||||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Current maturities of long-term debt
|
29.4
|
|
|
6.4
|
|
|
286.1
|
|
|
—
|
|
|
321.9
|
|
|||||
Current operating lease liabilities
|
—
|
|
|
45.5
|
|
|
7.2
|
|
|
—
|
|
|
52.7
|
|
|||||
Accounts payable
|
29.7
|
|
|
296.5
|
|
|
46.2
|
|
|
—
|
|
|
372.4
|
|
|||||
Accrued expenses
|
4.2
|
|
|
211.2
|
|
|
40.3
|
|
|
—
|
|
|
255.7
|
|
|||||
Income taxes (receivable) payable
|
(53.4
|
)
|
|
50.2
|
|
|
54.1
|
|
|
(50.9
|
)
|
|
—
|
|
|||||
Total current liabilities
|
9.9
|
|
|
609.8
|
|
|
433.9
|
|
|
(50.9
|
)
|
|
1,002.7
|
|
|||||
Long-term debt
|
823.4
|
|
|
23.4
|
|
|
2.5
|
|
|
—
|
|
|
849.3
|
|
|||||
Long-term operating lease liabilities
|
—
|
|
|
115.3
|
|
|
15.7
|
|
|
—
|
|
|
131.0
|
|
|||||
Pensions
|
—
|
|
|
79.4
|
|
|
8.0
|
|
|
—
|
|
|
87.4
|
|
|||||
Other liabilities
|
23.5
|
|
|
104.4
|
|
|
6.8
|
|
|
—
|
|
|
134.7
|
|
|||||
Total liabilities
|
856.8
|
|
|
932.3
|
|
|
466.9
|
|
|
(50.9
|
)
|
|
2,205.1
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
Total stockholders’ (deficit) equity
|
(170.2
|
)
|
|
1,943.0
|
|
|
438.4
|
|
|
(2,381.4
|
)
|
|
(170.2
|
)
|
|||||
Total liabilities and stockholders’ (deficit) equity
|
$
|
686.6
|
|
|
$
|
2,875.3
|
|
|
$
|
905.3
|
|
|
$
|
(2,432.3
|
)
|
|
$
|
2,034.9
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
ASSETS
|
|||||||||||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
1.8
|
|
|
$
|
15.4
|
|
|
$
|
29.1
|
|
|
$
|
—
|
|
|
$
|
46.3
|
|
Accounts and notes receivable, net
|
—
|
|
|
44.3
|
|
|
428.4
|
|
|
—
|
|
|
472.7
|
|
|||||
Inventories, net
|
—
|
|
|
411.4
|
|
|
103.9
|
|
|
(5.5
|
)
|
|
509.8
|
|
|||||
Other assets
|
3.3
|
|
|
36.2
|
|
|
54.7
|
|
|
(33.6
|
)
|
|
60.6
|
|
|||||
Total current assets
|
5.1
|
|
|
507.3
|
|
|
616.1
|
|
|
(39.1
|
)
|
|
1,089.4
|
|
|||||
Property, plant and equipment, net
|
—
|
|
|
293.3
|
|
|
118.6
|
|
|
(3.6
|
)
|
|
408.3
|
|
|||||
Goodwill
|
—
|
|
|
166.1
|
|
|
20.5
|
|
|
—
|
|
|
186.6
|
|
|||||
Investment in subsidiaries
|
1,311.9
|
|
|
357.8
|
|
|
(0.5
|
)
|
|
(1,669.2
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
1.4
|
|
|
54.4
|
|
|
23.4
|
|
|
(12.2
|
)
|
|
67.0
|
|
|||||
Other assets, net
|
1.5
|
|
|
48.1
|
|
|
17.8
|
|
|
(1.5
|
)
|
|
65.9
|
|
|||||
Intercompany (payables) receivables, net
|
(715.5
|
)
|
|
675.8
|
|
|
142.6
|
|
|
(102.9
|
)
|
|
—
|
|
|||||
Total assets
|
$
|
604.4
|
|
|
$
|
2,102.8
|
|
|
$
|
938.5
|
|
|
$
|
(1,828.5
|
)
|
|
$
|
1,817.2
|
|
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
|
|||||||||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Current maturities of long-term debt
|
$
|
29.4
|
|
|
$
|
2.8
|
|
|
$
|
268.6
|
|
|
$
|
—
|
|
|
$
|
300.8
|
|
Accounts payable
|
25.5
|
|
|
295.7
|
|
|
112.1
|
|
|
—
|
|
|
433.3
|
|
|||||
Accrued expenses
|
12.1
|
|
|
213.8
|
|
|
46.4
|
|
|
—
|
|
|
272.3
|
|
|||||
Income taxes (receivable) payable
|
(38.5
|
)
|
|
40.6
|
|
|
50.8
|
|
|
(50.8
|
)
|
|
2.1
|
|
|||||
Total current liabilities
|
28.5
|
|
|
552.9
|
|
|
477.9
|
|
|
(50.8
|
)
|
|
1,008.5
|
|
|||||
Long-term debt
|
724.9
|
|
|
15.0
|
|
|
0.6
|
|
|
—
|
|
|
740.5
|
|
|||||
Pensions
|
—
|
|
|
75.1
|
|
|
7.7
|
|
|
—
|
|
|
82.8
|
|
|||||
Other liabilities
|
0.6
|
|
|
126.4
|
|
|
8.0
|
|
|
—
|
|
|
135.0
|
|
|||||
Total liabilities
|
754.0
|
|
|
769.4
|
|
|
494.2
|
|
|
(50.8
|
)
|
|
1,966.8
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
Total stockholders’ (deficit) equity
|
(149.6
|
)
|
|
1,333.4
|
|
|
444.3
|
|
|
(1,777.7
|
)
|
|
(149.6
|
)
|
|||||
Total liabilities and stockholders’ (deficit) equity
|
$
|
604.4
|
|
|
$
|
2,102.8
|
|
|
$
|
938.5
|
|
|
$
|
(1,828.5
|
)
|
|
$
|
1,817.2
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
Net Sales
|
$
|
—
|
|
|
$
|
3,479.8
|
|
|
$
|
555.7
|
|
|
$
|
(228.3
|
)
|
|
$
|
3,807.2
|
|
Cost of goods sold
|
—
|
|
|
2,513.2
|
|
|
441.6
|
|
|
(227.4
|
)
|
|
2,727.4
|
|
|||||
Gross profit
|
—
|
|
|
966.6
|
|
|
114.1
|
|
|
(0.9
|
)
|
|
1,079.8
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Selling, general and administrative expenses
|
—
|
|
|
559.6
|
|
|
26.3
|
|
|
—
|
|
|
585.9
|
|
|||||
Losses (gains) and other expenses, net
|
(0.5
|
)
|
|
6.4
|
|
|
2.7
|
|
|
(0.3
|
)
|
|
8.3
|
|
|||||
Restructuring charges
|
—
|
|
|
9.3
|
|
|
1.0
|
|
|
—
|
|
|
10.3
|
|
|||||
Loss (gain), net on sale of businesses and related property
|
—
|
|
|
2.8
|
|
|
7.8
|
|
|
—
|
|
|
10.6
|
|
|||||
Gain from insurance recoveries, net of losses incurred
|
—
|
|
|
(178.8
|
)
|
|
—
|
|
|
—
|
|
|
(178.8
|
)
|
|||||
Income from equity method investments
|
(415.2
|
)
|
|
(54.2
|
)
|
|
(10.5
|
)
|
|
466.5
|
|
|
(13.4
|
)
|
|||||
Operating income
|
415.7
|
|
|
621.5
|
|
|
86.8
|
|
|
(467.1
|
)
|
|
656.9
|
|
|||||
Pension settlements
|
—
|
|
|
99.2
|
|
|
—
|
|
|
—
|
|
|
99.2
|
|
|||||
Interest expense, net
|
8.9
|
|
|
29.7
|
|
|
8.9
|
|
|
—
|
|
|
47.5
|
|
|||||
Other expense (income), net
|
—
|
|
|
0.5
|
|
|
1.8
|
|
|
—
|
|
|
2.3
|
|
|||||
Income from continuing operations before income taxes
|
406.8
|
|
|
492.1
|
|
|
76.1
|
|
|
(467.1
|
)
|
|
507.9
|
|
|||||
Provision for income taxes
|
(2.0
|
)
|
|
72.5
|
|
|
28.6
|
|
|
—
|
|
|
99.1
|
|
|||||
Income from continuing operations
|
408.8
|
|
|
419.6
|
|
|
47.5
|
|
|
(467.1
|
)
|
|
408.8
|
|
|||||
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||||
Net income
|
$
|
408.8
|
|
|
$
|
419.6
|
|
|
$
|
47.4
|
|
|
$
|
(467.1
|
)
|
|
$
|
408.7
|
|
Other comprehensive income
|
$
|
7.4
|
|
|
$
|
74.5
|
|
|
$
|
3.1
|
|
|
$
|
—
|
|
|
$
|
85.0
|
|
Comprehensive income
|
$
|
416.2
|
|
|
$
|
494.1
|
|
|
$
|
50.5
|
|
|
$
|
(467.1
|
)
|
|
$
|
493.7
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Net sales
|
$
|
—
|
|
|
$
|
3,473.2
|
|
|
$
|
1,129.6
|
|
|
$
|
(718.9
|
)
|
|
$
|
3,883.9
|
|
Cost of goods sold
|
—
|
|
|
2,500.6
|
|
|
988.7
|
|
|
(716.6
|
)
|
|
2,772.7
|
|
|||||
Gross profit
|
—
|
|
|
972.6
|
|
|
140.9
|
|
|
(2.3
|
)
|
|
1,111.2
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Selling, general and administrative expenses
|
—
|
|
|
555.3
|
|
|
53.6
|
|
|
(0.7
|
)
|
|
608.2
|
|
|||||
Losses (gains) and other expenses, net
|
2.0
|
|
|
5.4
|
|
|
6.3
|
|
|
(0.3
|
)
|
|
13.4
|
|
|||||
Restructuring charges
|
—
|
|
|
1.1
|
|
|
1.9
|
|
|
—
|
|
|
3.0
|
|
|||||
Loss (gain), net on sale of businesses and related property
|
—
|
|
|
40.3
|
|
|
(13.3
|
)
|
|
—
|
|
|
27.0
|
|
|||||
Gain from insurance recoveries, net of losses incurred
|
—
|
|
|
(38.3
|
)
|
|
—
|
|
|
—
|
|
|
(38.3
|
)
|
|||||
Income from equity method investments
|
(367.4
|
)
|
|
(70.3
|
)
|
|
(9.9
|
)
|
|
435.6
|
|
|
(12.0
|
)
|
|||||
Operational income
|
365.4
|
|
|
479.1
|
|
|
102.3
|
|
|
(436.9
|
)
|
|
509.9
|
|
|||||
Pension settlement
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||||
Interest expense, net
|
9.0
|
|
|
18.5
|
|
|
10.8
|
|
|
—
|
|
|
38.3
|
|
|||||
Other expense (income), net
|
—
|
|
|
1.5
|
|
|
1.8
|
|
|
—
|
|
|
3.3
|
|
|||||
Income from continuing operations before income taxes
|
356.4
|
|
|
459.1
|
|
|
89.3
|
|
|
(436.9
|
)
|
|
467.9
|
|
|||||
Provision for income taxes
|
(2.6
|
)
|
|
92.1
|
|
|
18.0
|
|
|
0.1
|
|
|
107.6
|
|
|||||
Income from continuing operations
|
359.0
|
|
|
367.0
|
|
|
71.3
|
|
|
(437.0
|
)
|
|
360.3
|
|
|||||
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|
(1.3
|
)
|
|||||
Net income
|
$
|
359.0
|
|
|
$
|
367.0
|
|
|
$
|
70.0
|
|
|
$
|
(437.0
|
)
|
|
$
|
359.0
|
|
Other comprehensive loss
|
$
|
(15.4
|
)
|
|
$
|
(15.3
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
—
|
|
|
$
|
(31.4
|
)
|
Comprehensive income
|
$
|
343.6
|
|
|
$
|
351.7
|
|
|
$
|
69.3
|
|
|
$
|
(437.0
|
)
|
|
$
|
327.6
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
Net Sales
|
$
|
—
|
|
|
$
|
3,295.8
|
|
|
$
|
1,144.2
|
|
|
$
|
(600.4
|
)
|
|
$
|
3,839.6
|
|
Cost of goods sold
|
—
|
|
|
2,359.6
|
|
|
953.6
|
|
|
(598.8
|
)
|
|
2,714.4
|
|
|||||
Gross profit
|
—
|
|
|
936.2
|
|
|
190.6
|
|
|
(1.6
|
)
|
|
1,125.2
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Selling, general and administrative expenses
|
—
|
|
|
553.6
|
|
|
85.0
|
|
|
(0.9
|
)
|
|
637.7
|
|
|||||
Losses (gains) and other expenses, net
|
2.0
|
|
|
3.3
|
|
|
1.9
|
|
|
(0.1
|
)
|
|
7.1
|
|
|||||
Restructuring charges
|
—
|
|
|
2.1
|
|
|
1.1
|
|
|
—
|
|
|
3.2
|
|
|||||
Loss (gain), net on sale of businesses and related property
|
—
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|||||
Income from equity method investments
|
(324.3
|
)
|
|
(74.9
|
)
|
|
(14.5
|
)
|
|
395.3
|
|
|
(18.4
|
)
|
|||||
Operational income
|
322.3
|
|
|
451.0
|
|
|
117.1
|
|
|
(395.9
|
)
|
|
494.5
|
|
|||||
Interest expense, net
|
26.9
|
|
|
(2.7
|
)
|
|
6.4
|
|
|
—
|
|
|
30.6
|
|
|||||
Other income, net
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||||
Income from continuing operations before income taxes
|
295.4
|
|
|
453.7
|
|
|
110.8
|
|
|
(395.9
|
)
|
|
464.0
|
|
|||||
Provision for income taxes
|
(10.3
|
)
|
|
136.2
|
|
|
31.2
|
|
|
(0.2
|
)
|
|
156.9
|
|
|||||
Income from continuing operations
|
305.7
|
|
|
317.5
|
|
|
79.6
|
|
|
(395.7
|
)
|
|
307.1
|
|
|||||
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|
(1.4
|
)
|
|||||
Net income
|
$
|
305.7
|
|
|
$
|
317.5
|
|
|
$
|
78.2
|
|
|
$
|
(395.7
|
)
|
|
$
|
305.7
|
|
Other comprehensive income
|
$
|
1.7
|
|
|
$
|
5.5
|
|
|
$
|
30.5
|
|
|
$
|
—
|
|
|
$
|
37.7
|
|
Comprehensive income
|
$
|
307.4
|
|
|
$
|
323.0
|
|
|
$
|
108.7
|
|
|
$
|
(395.7
|
)
|
|
$
|
343.4
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash flows from operating activities:
|
$
|
(30.2
|
)
|
|
$
|
421.8
|
|
|
$
|
4.5
|
|
|
$
|
—
|
|
|
$
|
396.1
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the disposal of property, plant and equipment
|
—
|
|
|
1.0
|
|
|
0.3
|
|
|
—
|
|
|
1.3
|
|
|||||
Purchases of property, plant and equipment
|
—
|
|
|
(95.2
|
)
|
|
(10.4
|
)
|
|
—
|
|
|
(105.6
|
)
|
|||||
Purchases of short-term investments
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
|
|
|
(2.9
|
)
|
||||||
Net proceeds from sale of businesses
|
—
|
|
|
42.8
|
|
|
0.7
|
|
|
—
|
|
|
43.5
|
|
|||||
Insurance recoveries received for property damage incurred from natural disaster
|
—
|
|
|
79.6
|
|
|
—
|
|
|
—
|
|
|
79.6
|
|
|||||
Net cash provided by (used in) investing activities
|
—
|
|
|
28.2
|
|
|
(12.3
|
)
|
|
—
|
|
|
15.9
|
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term debt payments
|
—
|
|
|
—
|
|
|
(5.3
|
)
|
|
—
|
|
|
(5.3
|
)
|
|||||
Short-term debt borrowings
|
—
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
5.3
|
|
|||||
Asset securitization borrowings
|
—
|
|
|
—
|
|
|
184.5
|
|
|
—
|
|
|
184.5
|
|
|||||
Asset securitization payments
|
—
|
|
|
—
|
|
|
(167.5
|
)
|
|
—
|
|
|
(167.5
|
)
|
|||||
Long-term debt payments
|
—
|
|
|
(3.7
|
)
|
|
(2.7
|
)
|
|
—
|
|
|
(6.4
|
)
|
|||||
Long-term debt borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Borrowings on credit facility
|
2,367.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,367.0
|
|
|||||
Payments on credit facility
|
(2,269.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,269.5
|
)
|
|||||
Payments of deferred financing costs
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||||
Proceeds from employee stock purchases
|
3.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|||||
Repurchases of common stock to satisfy employee withholding tax obligations
|
(24.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24.0
|
)
|
|||||
Repurchases of common stock
|
(400.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(400.0
|
)
|
|||||
Intercompany debt
|
21.8
|
|
|
(15.1
|
)
|
|
(6.7
|
)
|
|
—
|
|
|
—
|
|
|||||
Intercompany financing activity
|
441.5
|
|
|
(429.6
|
)
|
|
(11.9
|
)
|
|
—
|
|
|
—
|
|
|||||
Cash dividends paid
|
(110.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(110.5
|
)
|
|||||
Net cash provided by (used in) financing activities
|
29.6
|
|
|
(448.4
|
)
|
|
(4.6
|
)
|
|
—
|
|
|
(423.4
|
)
|
|||||
(Decrease) increase in cash and cash equivalents
|
(0.6
|
)
|
|
1.6
|
|
|
(12.4
|
)
|
|
—
|
|
|
(11.4
|
)
|
|||||
Effect of exchange rates on cash and cash equivalents
|
—
|
|
|
0.5
|
|
|
1.9
|
|
|
—
|
|
|
2.4
|
|
|||||
Cash and cash equivalents, beginning of year
|
1.8
|
|
|
15.4
|
|
|
29.1
|
|
|
—
|
|
|
46.3
|
|
|||||
Cash and cash equivalents, end of year
|
$
|
1.2
|
|
|
$
|
17.5
|
|
|
$
|
18.6
|
|
|
$
|
—
|
|
|
$
|
37.3
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash flows from operating activities:
|
$
|
53.7
|
|
|
$
|
477.9
|
|
|
$
|
(36.1
|
)
|
|
$
|
—
|
|
|
$
|
495.5
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the disposal of property, plant and equipment
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||
Purchases of property, plant and equipment
|
—
|
|
|
(76.0
|
)
|
|
(19.2
|
)
|
|
—
|
|
|
(95.2
|
)
|
|||||
Net proceeds from sale of businesses and related property
|
—
|
|
|
2.7
|
|
|
112.0
|
|
|
—
|
|
|
114.7
|
|
|||||
Insurance recoveries received for property damage incurred from natural disaster
|
—
|
|
|
10.9
|
|
|
—
|
|
|
—
|
|
|
10.9
|
|
|||||
Net cash (used in) provided by investing activities
|
—
|
|
|
(62.4
|
)
|
|
92.9
|
|
|
—
|
|
|
30.5
|
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term debt borrowings
|
—
|
|
|
—
|
|
|
40.3
|
|
|
—
|
|
|
40.3
|
|
|||||
Short-term debt payments
|
—
|
|
|
—
|
|
|
(40.3
|
)
|
|
—
|
|
|
(40.3
|
)
|
|||||
Asset securitization borrowings
|
—
|
|
|
—
|
|
|
155.0
|
|
|
—
|
|
|
155.0
|
|
|||||
Asset securitization payments
|
—
|
|
|
—
|
|
|
(163.0
|
)
|
|
—
|
|
|
(163.0
|
)
|
|||||
Long-term debt payments
|
—
|
|
|
(2.9
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(3.0
|
)
|
|||||
Borrowings from credit facility
|
2,435.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,435.9
|
|
|||||
Payments on credit facility
|
(2,395.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,395.0
|
)
|
|||||
Proceeds from employee stock purchases
|
3.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|||||
Repurchases of common stock to satisfy employee withholding tax obligations
|
(26.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26.9
|
)
|
|||||
Repurchases of common stock
|
(450.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(450.2
|
)
|
|||||
Intercompany debt
|
(14.5
|
)
|
|
83.3
|
|
|
(68.8
|
)
|
|
—
|
|
|
—
|
|
|||||
Intercompany financing activity
|
487.8
|
|
|
(508.5
|
)
|
|
20.7
|
|
|
—
|
|
|
—
|
|
|||||
Cash dividends paid
|
(93.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(93.9
|
)
|
|||||
Net cash used in financing activities
|
(53.5
|
)
|
|
(428.1
|
)
|
|
(56.2
|
)
|
|
—
|
|
|
(537.8
|
)
|
|||||
Increase (decrease) in cash and cash equivalents
|
0.2
|
|
|
(12.6
|
)
|
|
0.6
|
|
|
—
|
|
|
(11.8
|
)
|
|||||
Effect of exchange rates on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(10.1
|
)
|
|
—
|
|
|
(10.1
|
)
|
|||||
Cash and cash equivalents, beginning of year
|
1.6
|
|
|
28.0
|
|
|
38.6
|
|
|
—
|
|
|
68.2
|
|
|||||
Cash and cash equivalents, end of year
|
$
|
1.8
|
|
|
$
|
15.4
|
|
|
$
|
29.1
|
|
|
$
|
—
|
|
|
$
|
46.3
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash flows from operating activities:
|
$
|
467.4
|
|
|
$
|
31.1
|
|
|
$
|
(173.4
|
)
|
|
$
|
—
|
|
|
$
|
325.1
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the disposal of property, plant and equipment
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|||||
Purchases of property, plant and equipment
|
—
|
|
|
(70.7
|
)
|
|
(27.6
|
)
|
|
—
|
|
|
(98.3
|
)
|
|||||
Net cash used in investing activities
|
—
|
|
|
(70.6
|
)
|
|
(27.5
|
)
|
|
—
|
|
|
(98.1
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term debt borrowings
|
—
|
|
|
—
|
|
|
30.4
|
|
|
—
|
|
|
30.4
|
|
|||||
Short-term debt payments
|
—
|
|
|
—
|
|
|
(31.9
|
)
|
|
—
|
|
|
(31.9
|
)
|
|||||
Asset securitization borrowings
|
—
|
|
|
—
|
|
|
315.0
|
|
|
—
|
|
|
315.0
|
|
|||||
Asset securitization payments
|
—
|
|
|
—
|
|
|
(89.0
|
)
|
|
—
|
|
|
(89.0
|
)
|
|||||
Long-term debt payments
|
(200.0
|
)
|
|
(0.3
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
(200.9
|
)
|
|||||
Borrowings from credit facility
|
2,376.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,376.5
|
|
|||||
Payments on credit facility
|
(2,265.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,265.5
|
)
|
|||||
Payments of deferred financing costs
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||||
Proceeds from employee stock purchases
|
3.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|||||
Repurchases of common stock to satisfy employee withholding tax obligations
|
(26.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26.1
|
)
|
|||||
Repurchases of common stock
|
(250.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(250.0
|
)
|
|||||
Intercompany debt
|
56.4
|
|
|
(34.9
|
)
|
|
(21.5
|
)
|
|
—
|
|
|
—
|
|
|||||
Intercompany financing activity
|
(81.7
|
)
|
|
85.6
|
|
|
(3.9
|
)
|
|
—
|
|
|
—
|
|
|||||
Cash dividends paid
|
(79.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(79.7
|
)
|
|||||
Net cash (used in) provided by financing activities
|
(467.0
|
)
|
|
50.4
|
|
|
198.3
|
|
|
—
|
|
|
(218.3
|
)
|
|||||
Increase (decrease) in cash and cash equivalents
|
0.4
|
|
|
10.9
|
|
|
(2.6
|
)
|
|
—
|
|
|
8.7
|
|
|||||
Effect of exchange rates on cash and cash equivalents
|
—
|
|
|
—
|
|
|
9.3
|
|
|
—
|
|
|
9.3
|
|
|||||
Cash and cash equivalents, beginning of year
|
1.2
|
|
|
17.1
|
|
|
31.9
|
|
|
—
|
|
|
50.2
|
|
|||||
Cash and cash equivalents, end of year
|
$
|
1.6
|
|
|
$
|
28.0
|
|
|
$
|
38.6
|
|
|
$
|
—
|
|
|
$
|
68.2
|
|
•
|
Report of Independent Registered Public Accounting Firm
|
•
|
Consolidated Balance Sheets as of December 31, 2019 and 2018
|
•
|
Consolidated Statements of Operations for the Years Ended December 31, 2019, 2018 and 2017
|
•
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2019, 2018 and 2017
|
•
|
Consolidated Statements of Stockholders’ (Deficit) Equity for the Years Ended December 31, 2019, 2018 and 2017
|
•
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2019, 2018 and 2017
|
•
|
Notes to the Consolidated Financial Statements for the Years Ended December 31, 2019, 2018 and 2017
|
3.1
|
|
3.2
|
|
4.2
|
|
4.3
|
|
4.4
|
|
4.5
|
|
4.6
|
|
4.7
|
|
10.1
|
|
10.2
|
|
10.3
|
|
10.4
|
|
10.5
|
|
10.6
|
|
10.7
|
10.8
|
|
10.9
|
|
10.10
|
|
10.11
|
|
10.12
|
|
10.13
|
|
10.14
|
|
10.15
|
|
10.17*
|
|
10.18*
|
|
10.19*
|
|
10.20*
|
|
10.21*
|
|
10.22*
|
10.23*
|
|
10.24*
|
|
10.25*
|
|
10.26*
|
|
10.27*
|
|
10.28*
|
|
10.29*
|
|
10.30*
|
|
21.1
|
|
23.1
|
|
31.1
|
|
31.2
|
|
32.1
|
|
101
|
SCH Inline XBRL Taxonomy Extension Schema Document
|
101
|
CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
101
|
LAB Inline XBRL Taxonomy Extension Label Linkbase Document
|
101
|
PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
101
|
DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
|
104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
*
|
Management contract or compensatory plan or arrangement.
|
SIGNATURE
|
|
TITLE
|
DATE
|
|
|
|
|
/s/ TODD M. BLUEDORN
|
|
Chief Executive Officer and Chairman of the Board of Directors
|
February 18, 2020
|
Todd M. Bluedorn
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/s/ JOSEPH W. REITMEIER
|
|
Executive Vice President and Chief Financial Officer
|
February 18, 2020
|
Joseph W. Reitmeier
|
|
(Principal Financial Officer)
|
|
|
|
|
|
/s/ CHRIS A. KOSEL
|
|
Vice President, Controller and Chief Accounting Officer
|
February 18, 2020
|
Chris A. Kosel
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
/s/ TODD J. TESKE
|
|
Lead Director
|
February 18, 2020
|
Todd J. Teske
|
|
|
|
|
|
|
|
/s/ SHERRY L. BUCK
|
|
Director
|
February 18, 2020
|
Sherry L. Buck
|
|
|
|
|
|
|
|
/s/ JANET K. COOPER
|
|
Director
|
February 18, 2020
|
Janet K. Cooper
|
|
|
|
|
|
|
|
/s/ JOHN E. MAJOR
|
|
Director
|
February 18, 2020
|
John E. Major
|
|
|
|
|
|
|
|
/s/ MAX H. MITCHELL
|
|
Director
|
February 18, 2020
|
Max H. Mitchell
|
|
|
|
|
|
|
|
/s/ JOHN W. NORRIS, III
|
|
Director
|
February 18, 2020
|
John W. Norris, III
|
|
|
|
|
|
|
|
/s/ KAREN H. QUINTOS
|
|
Director
|
February 18, 2020
|
Karen. H. Quintos
|
|
|
|
|
|
|
|
/s/ KIM K.W. RUCKER
|
|
Director
|
February 18, 2020
|
Kim K.W. Rucker
|
|
|
|
|
|
|
|
/s/ PAUL W. SCHMIDT
|
|
Director
|
February 18, 2020
|
Paul W. Schmidt
|
|
|
|
|
|
|
|
/s/ GREGORY T. SWIENTON
|
|
Director
|
February 18, 2020
|
Gregory T. Swienton
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
Additions charged to cost and expenses
|
|
Write-offs
|
|
Recoveries
|
|
Other
|
|
Balance at end of year
|
||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for doubtful accounts
|
$
|
6.7
|
|
|
$
|
3.9
|
|
|
$
|
(5.6
|
)
|
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
5.9
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for doubtful accounts
|
$
|
5.9
|
|
|
$
|
4.8
|
|
|
$
|
(3.7
|
)
|
|
$
|
0.6
|
|
|
$
|
(1.3
|
)
|
|
$
|
6.3
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for doubtful accounts
|
$
|
6.3
|
|
|
$
|
4.5
|
|
|
$
|
(4.9
|
)
|
|
$
|
1.6
|
|
|
$
|
(1.4
|
)
|
|
$
|
6.1
|
|
•
|
accept or cause a third party to accept for payment all notes or portions of notes properly tendered pursuant to the Change of Control Offer;
|
•
|
deposit or cause a third party to deposit with the paying agent an amount equal to the Change of Control Payment in respect of all notes or portions of notes properly tendered; and
|
•
|
deliver or cause to be delivered to the trustee the notes properly accepted together with an officers’ certificate stating the aggregate principal amount of notes or portions of notes being repurchased and that all conditions precedent to the Change of Control Offer and to the repurchase by us of notes pursuant to the Change of Control Offer have been complied with.
|
•
|
the successor entity, if any, is a U.S. corporation, limited liability company, partnership or trust (subject to certain exceptions provided for in the indenture);
|
•
|
the successor entity expressly assumes our obligations on the notes and under the indenture;
|
•
|
immediately after giving effect to the transaction, no event of default, and no event, that after notice or lapse of time, or both, would become an event of default, has occurred and is continuing under the indenture; and
|
•
|
certain other conditions under the indenture are met.
|
•
|
Liens on Principal Property existing at the time we or a Material Subsidiary acquired or leased the Principal Property, including Principal Property owned by us or a Material Subsidiary through a merger or similar transaction;
|
•
|
Liens on any Principal Property acquired, constructed or improved by us or any Material Subsidiary after the date of the supplemental indenture, which Liens are created or assumed contemporaneously with, or within 180 days of, such acquisition, construction or improvement and which are created to secure, or provide for the payment of, all or any part of the cost of such acquisition, construction or improvement;
|
•
|
Liens on property of any Person existing at the time such Person becomes a Material Subsidiary;
|
•
|
any Permitted Credit Agreement Lien;
|
•
|
any Lien renewing, extending, refinancing or replacing any Lien referred to above; or
|
•
|
any other Liens on any of our or our subsidiaries’ assets or properties that secure indebtedness, liabilities and obligations of us or our subsidiaries in an aggregate outstanding amount which, together with all Attributable Debt of ours and any of our subsidiaries then outstanding in respect of Sale and Leaseback Transactions that are entered into pursuant to the final paragraph under “—Limitations on sale and leaseback transactions” below and are still in existence, does not exceed 15% of our Consolidated Net Tangible Assets.
|
•
|
we or such Material Subsidiary would be entitled to incur indebtedness at least equal in amount to the Attributable Debt with respect to such Sale and Leaseback Transaction secured by a Lien on such Principal Property under one of the exceptions for Liens set forth in the first five bullet points under “—Limitations on Liens” above without equally and ratably securing the notes;
|
•
|
an amount equal to the greater of (1) the net proceeds of the sale or transfer and (2) the Attributable Debt of the Principal Property sold (as determined by us) is applied within 180 days to the voluntary retirement of notes or other indebtedness of the Company (other than indebtedness subordinated to the notes) or a Material Subsidiary, for money borrowed, maturing more than 12 months after the voluntary retirement;
|
•
|
the lease is executed at the time of, or within 12 months after the latest of, the acquisition, the completion of construction or improvement or the commencement of substantial commercial operation of the applicable Principal Property;
|
•
|
the lease payment in such Sale and Leaseback Transaction is created in connection with a project financed with, and such obligation constitutes, a Nonrecourse Obligation;
|
•
|
the lease is for a period not exceeding three years; or
|
•
|
the lease is with us or another Material Subsidiary.
|
•
|
any Lien on our headquarters building located at 2140 Lake Park Blvd., Richardson, Texas;
|
•
|
any Lien existing on any fixed or capital asset (including equipment) prior to the acquisition thereof by us or any of our subsidiaries or existing on any property or asset of any Person that becomes a subsidiary after the date hereof prior to the time such Person becomes a subsidiary; provided that (i) such Lien is not created in contemplation of or in connection with such acquisition or such Person becoming a subsidiary, as the case may be, (ii) such Lien shall not apply to any other of our assets or of the assets of any of our subsidiaries, (iii) such Lien shall secure only those obligations which it secures on the date of such acquisition or the date such Person becomes a subsidiary, as the case may be, and extensions, renewals and replacements thereof that do not increase the outstanding principal amount thereof, and (iv) the aggregate principal amount of all indebtedness secured by Liens permitted by this clause shall not at any time exceed $50,000,000;
|
•
|
Liens on fixed or capital assets (including equipment), or other assets acquired with purchase money indebtedness, in each case acquired, constructed or improved by us or any of our subsidiaries; provided that (i) such security interests secured indebtedness permitted by the Credit Agreement, including Capital Lease Obligations, (ii) such security interests and the indebtedness secured thereby are incurred prior to or within 90 days after such acquisition or the completion of such construction or improvement, (iii) the indebtedness secured thereby does not exceed 100% of the cost of acquiring, constructing or improving such fixed or capital assets and (iv) such security interests shall not apply to any other of our property or assets or of any of our subsidiaries;
|
•
|
(i) Liens on our property or the property of any of our subsidiaries securing indebtedness owing to us or a guarantor permitted by the Credit Agreement and (ii) Liens on property of any subsidiary that is not a Material Subsidiary securing Indebtedness owing to any other subsidiary that is not a Material Subsidiary permitted by the Credit Agreement;
|
•
|
Liens securing indebtedness of Foreign Subsidiaries permitted by the Credit Agreement provided that such Liens encumber only assets of the Foreign Subsidiaries;
|
•
|
Liens granted in connection with any Receivable Securitization Facility permitted under the Credit Agreement on the receivables sold pursuant thereto (together with all collections and other proceeds thereof and any collateral securing the payment thereof), all right, title and interest in and to the lockboxes and other collection accounts in which proceeds of such receivables are deposited, the rights under the documents executed in connection with such Receivable Securitization Facility and in the equity interests issued by any special purpose entity organized to purchase the receivables thereunder;
|
•
|
Liens on cash securing indebtedness arising in connection with Swap Agreements permitted by the Credit Agreement;
|
•
|
Liens on materials, supplies, components or equipment acquired with purchase money indebtedness permitted to be incurred under the Credit Agreement, so long as (i) such security interests and the indebtedness secured thereby are incurred prior to or within 90 days after such acquisition, (ii) the indebtedness secured thereby does not exceed 100% of the cost of acquiring such materials, supplies, components or equipment and (iii) such security interests shall not apply to any other of our property or assets or the property or assets of any of our subsidiaries; and
|
•
|
customary call, buy-sell or similar rights negotiated on an arm’s length basis and granted to third-party joint venture partners in respect of equity interests of the applicable joint venture.
|
•
|
our default in the payment of principal or premium on the notes when due and payable whether at maturity, upon acceleration, redemption, or otherwise;
|
•
|
default in the payment of interest on the notes when due and payable; if that default continues for a period of 30 days;
|
•
|
default in the performance of or breach of any of our other covenants or agreements in the indenture, and that default or breach continues for a period of 90 consecutive days after we receive written notice from the trustee or from the holders of 25% or more in aggregate principal amount of the notes;
|
•
|
any guarantee by a Material Subsidiary ceases for any reason to be, or is asserted in writing by us or such Material Subsidiary not to be, in full force and effect and enforceable in accordance with its terms except to the extent contemplated by the indenture and any such guarantee;
|
•
|
an event of default, as defined in the indenture or instrument under which we or any Material Subsidiary have outstanding at least $75,000,000 aggregate principal amount of indebtedness for money borrowed, occurs and is continuing and such indebtedness, as a result thereof, is accelerated so that the same is or becomes due and payable prior to the date on which the same would otherwise have become due and payable, and such acceleration is not rescinded or annulled within 30 days after notice thereof has been given, by registered or certified mail, to us by the trustee, or to us and the trustee by the holders of at least 25% in aggregate principal amount of the notes at the time outstanding;
|
•
|
a court having jurisdiction enters a decree or order for:
|
o
|
relief in respect of us or a Material Subsidiary in an involuntary case under any applicable bankruptcy, insolvency or other similar law now or hereafter in effect;
|
o
|
appointment of a receiver, liquidator, assignee, custodian, trustee, sequestrator or similar official of us or a Material Subsidiary or for all or substantially all of our or a Material Subsidiary’s property and assets; or
|
o
|
the winding up or liquidation of our or a Material Subsidiary’s affairs and such decree or order remains unstayed and in effect for a period of 60 consecutive days; or
|
•
|
we or a Material Subsidiary:
|
o
|
commence a voluntary case under any applicable bankruptcy, insolvency or other similar law now or hereafter in effect, or consent to the entry of an order for relief in an involuntary case under any such law;
|
o
|
consent to the appointment of or taking possession by a receiver, liquidator, assignee, custodian, trustee, sequestrator or similar official of all or substantially all of our or a Material Subsidiary’s property and assets; or
|
o
|
effect any general assignment for the benefit of creditors.
|
•
|
we will be discharged from any and all obligations with respect to the notes (“legal defeasance”); or
|
•
|
we will no longer have any obligation to comply with any specified restrictive covenants with respect to the notes and other specified covenants under the indenture, and the related events of default will no longer apply (“covenant defeasance”).
|
•
|
we pay or cause to be paid, as and when due and payable, the principal of and any interest on all of the notes outstanding under the indenture;
|
•
|
all of the notes previously authenticated and delivered (subject to certain exceptions) have been delivered to the trustee for cancellation and we have paid all amounts payable by us under the indenture; or
|
•
|
all of the notes are to be called for redemption within one year under arrangements satisfactory to the trustee, and we irrevocably deposit in trust with the trustee, solely for the benefit of the holders, cash or government securities (maturing as to principal and interest in such amounts and at such times as will insure the availability of sufficient cash) that, after payment of all federal, state and local taxes and other charges and assessments in respect thereof payable by the trustee, will be sufficient to pay the principal of and any interest on the notes to maturity or redemption, as the case may be, and to pay all other amounts payable by us under the indenture.
|
Wells Fargo, N.A.
Lockbox XXXXXXX
2975 Regent Blvd Irving, TX 75063
Heatcraft Refrigeration Products LLC
|
Wells Fargo, N.A.
XXXXXXXXXXXXXX
|
1.
|
Purpose and Structure
|
2.
|
Definitions
|
3.
|
Administration
|
4.
|
Post-Employment Restrictions
|
5.
|
Performance Goals and Payout Opportunity
|
6.
|
Determination of Performance Cash Payment
|
7.
|
Employee Position Changes During Plan Year
|
8.
|
Form of Payment
|
9.
|
Timing of Payment
|
10.
|
Termination, Death, Disability or Retirement
|
11.
|
New Participants
|
12.
|
Miscellaneous
|
|
|
|
|
|
|
Name
|
|
Ownership
|
|
|
Jurisdiction
|
Lennox Industries Inc. (See Annex A)
|
|
100%
|
|
|
Delaware
|
|
|
|
|
|
|
Heatcraft Inc.
|
|
100%
|
|
|
Delaware
|
Bohn de Mexico S.A. de C.V.
|
|
50%
|
|
|
Mexico
|
Frigus-Bohn S.A. de C.V.
|
|
50%
|
|
|
Mexico
|
Advanced Distributor Products LLC
|
|
100%
|
|
|
Delaware
|
Heatcraft Refrigeration Products LLC
|
|
100%
|
|
|
Delaware
|
Advanced Heat Transfer LLC
|
|
50%
|
|
|
Delaware
|
|
|
|
|
|
|
Heatcraft Technologies Inc.
|
|
100%
|
|
|
Delaware
|
Alliance Compressor LLC
|
|
24.5%
|
|
|
Delaware
|
|
|
|
|
|
|
Lennox Procurement Company Inc.
|
|
100%
|
|
|
Delaware
|
|
|
|
|
|
|
Name
|
|
Ownership
|
|
|
Jurisdiction
|
Allied Air Enterprises LLC
|
|
100%
|
|
|
Delaware
|
|
|
|
|
|
|
LPAC Corp.
|
|
100%
|
|
|
Delaware
|
|
|
|
|
|
|
Lennox Global LLC (See Annex B)
|
|
100%
|
|
|
Delaware
|
|
|
|
|
|
|
LGL Europe Holding Co. (See Annex C)
|
|
53.2%
|
|
|
Delaware
|
|
|
|
|
|
|
Lennox National Account Services Inc.
|
|
100%
|
|
|
California
|
Lennox National Account Services LLC
|
|
100%
|
|
|
Florida
|
|
|
|
|
|
|
|
|
|
|
|
Name
|
|
Ownership
|
|
Jurisdiction
|
Lennox (Shanghai) Refrigeration Technology Consulting Co Ltd.
|
|
100%
|
|
China
|
|
|
|
|
|
LGL Europe Holding Co. (See Annex C)
|
|
46.8%
|
|
Delaware
|
|
|
|
|
|
LGL Australia (US) Inc.
|
|
100%
|
|
Delaware
|
|
|
|
|
|
Lennox India Technology Centre Private Ltd.
|
|
0.0005%
|
|
India
|
|
|
|
|
|
LII Comercial de Mexico,S. de R.L. de C.V.
|
|
99.97%
|
|
Mexico
|
Name
|
|
Ownership
|
|
Jurisdiction
|
LGL Holland B.V.
|
|
100%
|
|
Netherlands
|
Lennox Benelux N.V./S.A.
|
|
0.024%
|
|
Belgium
|
Lennox Industries (Canada) Ltd.
|
|
100%
|
|
Canada
|
LII Mexico Holdings Ltd.
|
|
100%
|
|
UK
|
LII United Products, S. de R.L. de C.V.
|
|
99.99%
|
|
Mexico
|
LII Comercial de Mexico,S. de R.L. de C.V.
|
|
0.03%
|
|
Mexico
|
Lennox Mexico Minority Holdings LLC
|
|
100%
|
|
Delaware
|
LII United Products, S. de R.L. de C.V.
|
|
0.01%
|
|
Mexico
|
|
|
|
|
|
Lennox Ukraine LLC
|
|
99%
|
|
Ukraine
|
|
|
|
|
|
Lennox India Technology Centre Private Ltd.
|
|
99.9995%
|
|
India
|
|
|
|
|
|
Etablissements Brancher S.A.S.
|
|
100%
|
|
France
|
LGL France S.A.S.
|
|
100%
|
|
France
|
Hyfra Ind. GmbH
|
|
0.1%
|
|
Germany
|
Lennox Refac, S.A.
|
|
0.02%
|
|
Spain
|
|
|
|
|
|
LGL Germany GmbH
|
|
100%
|
|
Germany
|
Hyfra Ind. GmbH
|
|
99.9%
|
|
Germany
|
Lennox Deutschland GmbH
|
|
100%
|
|
Germany
|
LGL Deutschland GmbH
|
|
100%
|
|
Germany
|
|
|
|
|
|
Lennox Global Spain S.L.
|
|
100%
|
|
Spain
|
LGL Refrigeration Spain S.A.
|
|
100%
|
|
Spain
|
Lennox Refac, S.A.
|
|
99.98%
|
|
Spain
|
Lennox Portugal Lda
|
|
100%
|
|
Portugal
|
|
|
|
|
|
Lennox Polska sp. z.o.o.
|
|
100%
|
|
Poland
|
|
|
|
|
|
Lennox Benelux B.V.
|
|
100%
|
|
Netherlands
|
Lennox Benelux N.V./S.A.
|
|
99.976%
|
|
Belgium
|
Lennox NAO
|
|
0.5%
|
|
Russia
|
Lennox Ukraine LLC
|
|
1%
|
|
Ukraine
|
|
|
|
|
|
HCF-Lennox Limited
|
|
100%
|
|
United Kingdom
|
Lennox Industries
|
|
100%
|
|
United Kingdom
|
|
|
|
|
|
Lennox NAO
|
|
99.5%
|
|
Russia
|
1.
|
I have reviewed this annual report on Form 10-K of Lennox International Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Todd M. Bluedorn
|
|
Todd M. Bluedorn
|
|
Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of Lennox International Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Joseph W. Reitmeier
|
|
Joseph W. Reitmeier
|
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
/s/ Todd M. Bluedorn
|
|
Todd M. Bluedorn
|
|
Chief Executive Officer
|
|
|
|
|
|
/s/ Joseph W. Reitmeier
|
|
Joseph W. Reitmeier
|
|
Chief Financial Officer
|
|