false0001069996YesNo168,614,8342019FY14,209,77314050 N.W. 14th StreetSuite 180SunriseFL800293-2532Accelerated filer☐☐--12-31P1YP6MP1Yfive years0.50P1YP3YP5Y00010699962019-01-012019-12-31iso4217:USD00010699962019-06-30xbrli:shares00010699962020-03-0100010699962019-12-31xbrli:pure0001069996fnhc:HomeownersMultiperilInsuranceProductLineMemberfnhc:IvantageSelectAgencyIncMemberfnhc:PremiumsWrittenNetMemberus-gaap:CustomerConcentrationRiskMember2019-01-012019-12-310001069996fnhc:HomeownersMultiperilInsuranceProductLineMemberfnhc:IvantageSelectAgencyIncMemberfnhc:PremiumsWrittenNetMemberus-gaap:CustomerConcentrationRiskMember2018-01-012018-12-310001069996fnhc:HomeownersMultiperilInsuranceProductLineMemberfnhc:IvantageSelectAgencyIncMemberfnhc:PremiumsWrittenNetMemberus-gaap:CustomerConcentrationRiskMember2017-01-012017-12-310001069996fnhc:HomeownersMultiperilInsuranceProductLineMemberfnhc:PremiumsWrittenNetMemberfnhc:SageSureInsuranceManagersLLCMemberus-gaap:CustomerConcentrationRiskMember2019-01-012019-12-310001069996fnhc:HomeownersMultiperilInsuranceProductLineMemberfnhc:PremiumsWrittenNetMemberfnhc:SageSureInsuranceManagersLLCMemberus-gaap:CustomerConcentrationRiskMember2018-01-012018-12-310001069996fnhc:HomeownersMultiperilInsuranceProductLineMemberfnhc:PremiumsWrittenNetMemberfnhc:SageSureInsuranceManagersLLCMemberus-gaap:CustomerConcentrationRiskMember2017-01-012017-12-3100010699962018-12-31iso4217:USDxbrli:shares00010699962018-01-012018-12-3100010699962017-01-012017-12-310001069996us-gaap:CommonStockMember2016-12-310001069996us-gaap:AdditionalPaidInCapitalMember2016-12-310001069996us-gaap:AccumulatedOtherComprehensiveIncomeMember2016-12-310001069996us-gaap:RetainedEarningsMember2016-12-310001069996us-gaap:ParentMember2016-12-310001069996us-gaap:NoncontrollingInterestMember2016-12-3100010699962016-12-310001069996us-gaap:RetainedEarningsMember2017-01-012017-12-310001069996us-gaap:ParentMember2017-01-012017-12-310001069996us-gaap:NoncontrollingInterestMember2017-01-012017-12-310001069996us-gaap:AccumulatedOtherComprehensiveIncomeMember2017-01-012017-12-310001069996us-gaap:CommonStockMember2017-01-012017-12-310001069996us-gaap:AdditionalPaidInCapitalMember2017-01-012017-12-310001069996us-gaap:CommonStockMember2017-12-310001069996us-gaap:AdditionalPaidInCapitalMember2017-12-310001069996us-gaap:AccumulatedOtherComprehensiveIncomeMember2017-12-310001069996us-gaap:RetainedEarningsMember2017-12-310001069996us-gaap:ParentMember2017-12-310001069996us-gaap:NoncontrollingInterestMember2017-12-3100010699962017-12-310001069996us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-01-010001069996us-gaap:RetainedEarningsMember2018-01-010001069996us-gaap:RetainedEarningsMember2018-01-012018-12-310001069996us-gaap:ParentMember2018-01-012018-12-310001069996us-gaap:NoncontrollingInterestMember2018-01-012018-12-310001069996us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-01-012018-12-310001069996us-gaap:AdditionalPaidInCapitalMember2018-01-012018-12-310001069996us-gaap:CommonStockMember2018-01-012018-12-310001069996us-gaap:CommonStockMember2018-12-310001069996us-gaap:AdditionalPaidInCapitalMember2018-12-310001069996us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-310001069996us-gaap:RetainedEarningsMember2018-12-310001069996us-gaap:ParentMember2018-12-310001069996us-gaap:NoncontrollingInterestMember2018-12-310001069996us-gaap:RetainedEarningsMember2019-01-012019-12-310001069996us-gaap:ParentMember2019-01-012019-12-310001069996us-gaap:NoncontrollingInterestMember2019-01-012019-12-310001069996us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-01-012019-12-310001069996us-gaap:CommonStockMember2019-01-012019-12-310001069996us-gaap:AdditionalPaidInCapitalMember2019-01-012019-12-310001069996us-gaap:CommonStockMember2019-12-310001069996us-gaap:AdditionalPaidInCapitalMember2019-12-310001069996us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310001069996us-gaap:RetainedEarningsMember2019-12-310001069996us-gaap:ParentMember2019-12-310001069996us-gaap:NoncontrollingInterestMember2019-12-310001069996fnhc:MonarchNationalInsuranceCompanyMember2018-02-212018-02-210001069996srt:MinimumMember2019-01-012019-12-310001069996srt:MaximumMember2019-01-012019-12-310001069996us-gaap:SoftwareDevelopmentMember2019-01-012019-12-310001069996us-gaap:RetainedEarningsMemberus-gaap:AccountingStandardsUpdate201803Member2018-01-010001069996us-gaap:AccountingStandardsUpdate201803Member2018-01-012018-12-310001069996us-gaap:AccountingStandardsUpdate201802Member2018-01-012018-01-010001069996us-gaap:AccountingStandardsUpdate201602Member2019-01-010001069996fnhc:A1347PropertyInsuranceHoldingsIncMember2019-12-022019-12-020001069996fnhc:A1347PropertyInsuranceHoldingsIncMember2019-12-022019-12-310001069996fnhc:SeniorUnsecuredFixedRateNotesDue2029Member2019-12-020001069996fnhc:A1347PropertyInsuranceHoldingsIncMemberus-gaap:GeneralAndAdministrativeExpenseMember2019-01-012019-12-310001069996fnhc:A1347PropertyInsuranceHoldingsIncMemberus-gaap:PropertyPlantAndEquipmentMember2019-12-310001069996fnhc:A1347PropertyInsuranceHoldingsIncMember2019-12-020001069996fnhc:A1347PropertyInsuranceHoldingsIncMember2019-12-310001069996fnhc:A1347PropertyInsuranceHoldingsIncMemberus-gaap:TradeNamesMember2019-12-022019-12-020001069996us-gaap:NoncompeteAgreementsMemberfnhc:A1347PropertyInsuranceHoldingsIncMember2019-12-022019-12-020001069996fnhc:A1347PropertyInsuranceHoldingsIncMemberus-gaap:LicensingAgreementsMember2019-12-022019-12-020001069996fnhc:A1347PropertyInsuranceHoldingsIncMemberus-gaap:TradeNamesMember2019-01-012019-12-310001069996us-gaap:NoncompeteAgreementsMemberfnhc:A1347PropertyInsuranceHoldingsIncMember2019-01-012019-12-310001069996fnhc:A1347PropertyInsuranceHoldingsIncMemberus-gaap:LicensingAgreementsMember2019-01-012019-12-310001069996fnhc:A1347PropertyInsuranceHoldingsIncMember2019-01-012019-12-310001069996fnhc:A1347PropertyInsuranceHoldingsIncMember2018-01-012018-12-310001069996us-gaap:FairValueInputsLevel1Memberus-gaap:USTreasuryAndGovernmentMember2019-12-310001069996us-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueInputsLevel2Member2019-12-310001069996us-gaap:FairValueInputsLevel3Memberus-gaap:USTreasuryAndGovernmentMember2019-12-310001069996us-gaap:USTreasuryAndGovernmentMember2019-12-310001069996us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel1Member2019-12-310001069996us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel2Member2019-12-310001069996us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel3Member2019-12-310001069996us-gaap:USStatesAndPoliticalSubdivisionsMember2019-12-310001069996us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Member2019-12-310001069996us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2019-12-310001069996us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2019-12-310001069996us-gaap:CorporateDebtSecuritiesMember2019-12-310001069996us-gaap:FairValueInputsLevel1Memberus-gaap:ForeignCorporateDebtSecuritiesMember2019-12-310001069996us-gaap:ForeignCorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2019-12-310001069996us-gaap:ForeignCorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2019-12-310001069996us-gaap:ForeignCorporateDebtSecuritiesMember2019-12-310001069996us-gaap:FairValueInputsLevel1Member2019-12-310001069996us-gaap:FairValueInputsLevel2Member2019-12-310001069996us-gaap:FairValueInputsLevel3Member2019-12-310001069996us-gaap:FairValueInputsLevel1Memberus-gaap:USTreasuryAndGovernmentMember2018-12-310001069996us-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueInputsLevel2Member2018-12-310001069996us-gaap:FairValueInputsLevel3Memberus-gaap:USTreasuryAndGovernmentMember2018-12-310001069996us-gaap:USTreasuryAndGovernmentMember2018-12-310001069996us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel1Member2018-12-310001069996us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel2Member2018-12-310001069996us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel3Member2018-12-310001069996us-gaap:USStatesAndPoliticalSubdivisionsMember2018-12-310001069996us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Member2018-12-310001069996us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2018-12-310001069996us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2018-12-310001069996us-gaap:CorporateDebtSecuritiesMember2018-12-310001069996us-gaap:FairValueInputsLevel1Memberus-gaap:ForeignCorporateDebtSecuritiesMember2018-12-310001069996us-gaap:ForeignCorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2018-12-310001069996us-gaap:ForeignCorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2018-12-310001069996us-gaap:ForeignCorporateDebtSecuritiesMember2018-12-310001069996us-gaap:FairValueInputsLevel1Member2018-12-310001069996us-gaap:FairValueInputsLevel2Member2018-12-310001069996us-gaap:FairValueInputsLevel3Member2018-12-310001069996fnhc:UsGovernmentObligationsAndAuthoritiesCorporateAndInternationalSecuritiesMemberus-gaap:FairValueInputsLevel1Member2019-12-310001069996fnhc:UsGovernmentObligationsAndAuthoritiesCorporateAndInternationalSecuritiesMemberus-gaap:FairValueInputsLevel2Member2019-12-310001069996fnhc:UsGovernmentObligationsAndAuthoritiesCorporateAndInternationalSecuritiesMemberus-gaap:FairValueInputsLevel3Member2019-12-310001069996fnhc:UsGovernmentObligationsAndAuthoritiesCorporateAndInternationalSecuritiesMember2019-12-310001069996fnhc:UsGovernmentObligationsAndAuthoritiesCorporateAndInternationalSecuritiesMemberus-gaap:FairValueInputsLevel1Member2018-12-310001069996fnhc:UsGovernmentObligationsAndAuthoritiesCorporateAndInternationalSecuritiesMemberus-gaap:FairValueInputsLevel2Member2018-12-310001069996fnhc:UsGovernmentObligationsAndAuthoritiesCorporateAndInternationalSecuritiesMemberus-gaap:FairValueInputsLevel3Member2018-12-310001069996fnhc:UsGovernmentObligationsAndAuthoritiesCorporateAndInternationalSecuritiesMember2018-12-310001069996us-gaap:DebtSecuritiesMember2019-12-310001069996us-gaap:DebtSecuritiesMember2018-12-310001069996us-gaap:DebtSecuritiesMember2019-01-012019-12-310001069996us-gaap:DebtSecuritiesMember2018-01-012018-12-310001069996us-gaap:DebtSecuritiesMember2017-01-012017-12-310001069996us-gaap:EquitySecuritiesMember2019-01-012019-12-310001069996us-gaap:EquitySecuritiesMember2018-01-012018-12-310001069996us-gaap:EquitySecuritiesMember2017-01-012017-12-310001069996fnhc:FederatedNational20182019ReinsuranceProgramsMember2019-12-310001069996fnhc:FederatedNationalSFloridaMemberfnhc:FederatedNational20182019ReinsuranceProgramsMemberstpr:FL2019-12-310001069996fnhc:FloridaHurricaneCatastropheFundMemberfnhc:FederatedNational20182019ReinsuranceProgramsMemberstpr:FL2019-12-310001069996fnhc:FederatedNational20182019ReinsuranceProgramsMemberstpr:FLfnhc:PrivateAndFhcfReinsuranceMember2019-12-310001069996fnhc:FloridaHurricaneCatastropheFundMemberfnhc:FederatedNational20182019ReinsuranceProgramsMemberstpr:FL2019-01-012019-12-310001069996fnhc:FederatedNational20182019ReinsuranceProgramsMembersrt:MaximumMember2019-12-310001069996fnhc:FirstEventCoverageMemberfnhc:FederatedNational20182019ReinsuranceProgramsMember2019-12-310001069996fnhc:MultipleYearProtectionTerminatedMembersrt:MaximumMember2019-12-310001069996fnhc:MultipleYearProtectionPlanExpiredMembersrt:MaximumMember2019-12-310001069996fnhc:FederatedNationalsInsuranceCompanyNonFloridaReinsuranceProgram20182019Membersrt:MaximumMember2019-12-310001069996fnhc:FirstEventCoverageMemberfnhc:FederatedNationalsInsuranceCompanyNonFloridaReinsuranceProgram20182019Member2019-12-310001069996fnhc:SecondEventCoverageMemberfnhc:FederatedNationalsInsuranceCompanyNonFloridaReinsuranceProgram20182019Membersrt:MaximumMember2019-12-310001069996fnhc:SecondEventCoverageMemberfnhc:FederatedNationalsInsuranceCompanyNonFloridaReinsuranceProgram20182019Member2019-12-310001069996fnhc:FirstEventCoverageMemberfnhc:FederatedNationalsInsuranceCompanyNonFloridaReinsuranceProgram20182019Member2019-01-012019-12-310001069996fnhc:SecondEventCoverageMemberfnhc:FederatedNationalsInsuranceCompanyNonFloridaReinsuranceProgram20182019Member2019-01-012019-12-310001069996fnhc:FederatedNationalsInsuranceCompanyNonFloridaReinsuranceProgram20182019Memberfnhc:PrivateAndFhcfReinsuranceMember2019-12-310001069996fnhc:CombinedFNICMNICandMaisonTwentyNineteentoTwentyTwentyCatastropheExcessLossReinsuranceProgramsMemberfnhc:PrivateAndFhcfReinsuranceMember2019-12-310001069996fnhc:CombinedFNICMNICandMaisonTwentyNineteentoTwentyTwentyCatastropheExcessLossReinsuranceProgramsMemberfnhc:FederatedNationalInsuranceCompanyMember2019-01-012019-12-310001069996fnhc:CombinedFNICMNICandMaisonTwentyNineteentoTwentyTwentyCatastropheExcessLossReinsuranceProgramsMember2019-12-310001069996fnhc:CombinedFNICMNICandMaisonTwentyNineteentoTwentyTwentyCatastropheExcessLossReinsuranceProgramsMemberfnhc:FloridaNationalInsuranceCompanyandMonarchNationalInsuranceCompanyMember2019-12-310001069996fnhc:CombinedFNICMNICandMaisonTwentyNineteentoTwentyTwentyCatastropheExcessLossReinsuranceProgramsMemberfnhc:FederatedNationalInsuranceCompanyMember2019-12-310001069996fnhc:CombinedFNICMNICandMaisonTwentyNineteentoTwentyTwentyCatastropheExcessLossReinsuranceProgramsMemberfnhc:MonarchNationalSFloridaMember2019-12-310001069996fnhc:MaisonMemberfnhc:CombinedFNICMNICandMaisonTwentyNineteentoTwentyTwentyCatastropheExcessLossReinsuranceProgramsMember2019-12-310001069996fnhc:FederatedNationalSFloridaMemberfnhc:CombinedFNICMNICandMaisonTwentyNineteentoTwentyTwentyCatastropheExcessLossReinsuranceProgramsMemberstpr:FL2019-12-310001069996fnhc:FloridaHurricaneCatastropheFundMemberfnhc:CombinedFNICMNICandMaisonTwentyNineteentoTwentyTwentyCatastropheExcessLossReinsuranceProgramsMember2019-12-310001069996fnhc:CombinedFNICMNICandMaisonTwentyNineteentoTwentyTwentyCatastropheExcessLossReinsuranceProgramsMemberfnhc:PrivateAndFhcfReinsuranceMembersrt:MaximumMember2019-01-012019-12-310001069996fnhc:FloridaHurricaneCatastropheFundMemberfnhc:CombinedFNICMNICandMaisonTwentyNineteentoTwentyTwentyCatastropheExcessLossReinsuranceProgramsMembersrt:MaximumMember2019-01-012019-12-310001069996fnhc:SecondEventCoverageMemberfnhc:CombinedFNICMNICandMaisonTwentyNineteentoTwentyTwentyCatastropheExcessLossReinsuranceProgramsMembersrt:MaximumMember2019-12-310001069996fnhc:FirstEventCoverageMemberfnhc:CombinedFNICMNICandMaisonTwentyNineteentoTwentyTwentyCatastropheExcessLossReinsuranceProgramsMembersrt:MaximumMember2019-01-012019-12-310001069996fnhc:SecondEventCoverageMemberfnhc:CombinedFNICMNICandMaisonTwentyNineteentoTwentyTwentyCatastropheExcessLossReinsuranceProgramsMembersrt:MaximumMember2019-01-012019-12-310001069996fnhc:FederatedNationalInsuranceCompanyMemberfnhc:FloridaHomeownersBookOfBusinessMemberfnhc:QuotaShareOneMember2019-01-012019-12-310001069996fnhc:FederatedNationalInsuranceCompanyMemberfnhc:QuotaShareTwoMemberfnhc:FloridaHomeownersBookOfBusinessMember2019-01-012019-12-310001069996fnhc:FederatedNationalInsuranceCompanyMember2019-01-012019-12-310001069996fnhc:FederatedNationalInsuranceCompanyMemberfnhc:QuotaShareTreatiesMemberstpr:FLus-gaap:PropertyInsuranceProductLineMember2019-01-012019-12-310001069996stpr:FLus-gaap:PropertyInsuranceProductLineMemberfnhc:QuotaShareOneMember2016-07-010001069996fnhc:FederatedNationalInsuranceCompanyMemberus-gaap:PropertyInsuranceProductLineMemberfnhc:QuotaShareOneMember2017-07-010001069996fnhc:FederatedNationalInsuranceCompanyMemberfnhc:QuotaShareTwoMemberfnhc:FloridaHomeownersBookOfBusinessMember2017-07-012017-07-010001069996fnhc:FederatedNationalInsuranceCompanyMemberfnhc:FloridaHomeownersBookOfBusinessMemberfnhc:QuotaShareOneMember2018-07-012018-07-010001069996fnhc:FederatedNationalInsuranceCompanyMembersrt:MaximumMember2019-12-310001069996fnhc:FederatedNationalInsuranceCompanyMembersrt:MaximumMember2018-12-310001069996us-gaap:HurricaneMember2019-12-310001069996us-gaap:HurricaneMember2018-12-310001069996fnhc:FederatedNationalS20162017ReinsuranceProgramsMemberstpr:FL2019-01-012019-12-310001069996fnhc:FederatedNationalS20162017ReinsuranceProgramsMemberstpr:FL2018-01-012018-12-310001069996fnhc:QuotaShareTreatiesMemberstpr:FLus-gaap:PropertyInsuranceProductLineMember2016-07-012016-07-310001069996fnhc:QuotaShareTreatiesMemberstpr:FLus-gaap:PropertyInsuranceProductLineMember2017-07-012017-07-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2010Memberfnhc:HomeownersMember2009-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2010Memberfnhc:HomeownersMember2010-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2010Memberfnhc:HomeownersMember2011-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2010Memberfnhc:HomeownersMember2012-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2010Memberfnhc:HomeownersMember2014-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2010Memberfnhc:HomeownersMember2015-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2010Memberfnhc:HomeownersMember2016-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2010Memberfnhc:HomeownersMember2017-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2010Memberfnhc:HomeownersMember2018-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2010Memberfnhc:HomeownersMember2019-12-310001069996fnhc:HomeownersMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2010-12-310001069996fnhc:HomeownersMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2011-12-310001069996fnhc:HomeownersMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2012-12-310001069996fnhc:HomeownersMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2014-12-310001069996fnhc:HomeownersMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2015-12-310001069996fnhc:HomeownersMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2016-12-310001069996fnhc:HomeownersMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2017-12-310001069996fnhc:HomeownersMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2018-12-310001069996fnhc:HomeownersMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2019-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberfnhc:HomeownersMember2011-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberfnhc:HomeownersMember2012-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberfnhc:HomeownersMember2014-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberfnhc:HomeownersMember2015-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberfnhc:HomeownersMember2016-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberfnhc:HomeownersMember2017-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberfnhc:HomeownersMember2018-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberfnhc:HomeownersMember2019-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberfnhc:HomeownersMember2012-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberfnhc:HomeownersMember2014-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberfnhc:HomeownersMember2015-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberfnhc:HomeownersMember2016-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberfnhc:HomeownersMember2017-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberfnhc:HomeownersMember2018-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberfnhc:HomeownersMember2019-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2014Memberfnhc:HomeownersMember2014-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2014Memberfnhc:HomeownersMember2015-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2014Memberfnhc:HomeownersMember2016-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2014Memberfnhc:HomeownersMember2017-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2014Memberfnhc:HomeownersMember2018-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2014Memberfnhc:HomeownersMember2019-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2015Memberfnhc:HomeownersMember2015-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2015Memberfnhc:HomeownersMember2016-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2015Memberfnhc:HomeownersMember2017-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2015Memberfnhc:HomeownersMember2018-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2015Memberfnhc:HomeownersMember2019-12-310001069996fnhc:HomeownersMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2016Member2016-12-310001069996fnhc:HomeownersMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2016Member2017-12-310001069996fnhc:HomeownersMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2016Member2018-12-310001069996fnhc:HomeownersMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2016Member2019-12-310001069996us-gaap:ShortDurationInsuranceContractsAccidentYear2017Memberfnhc:HomeownersMember2017-12-310001069996us-gaap:ShortDurationInsuranceContractsAccidentYear2017Memberfnhc:HomeownersMember2018-12-310001069996us-gaap:ShortDurationInsuranceContractsAccidentYear2017Memberfnhc:HomeownersMember2019-12-310001069996us-gaap:ShortDurationInsuranceContractsAccidentYear2018Memberfnhc:HomeownersMember2018-12-310001069996us-gaap:ShortDurationInsuranceContractsAccidentYear2018Memberfnhc:HomeownersMember2019-12-310001069996fnhc:HomeownersMemberus-gaap:ShortDurationInsuranceContractAccidentYear2019Member2019-12-310001069996fnhc:HomeownersMember2019-12-310001069996fnhc:AcquisitionsMemberfnhc:HomeownersMember2019-12-310001069996fnhc:UnpaidClaimsAndLaePriorToTwentyZeroNineMemberfnhc:HomeownersMember2019-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2010Member2010-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2010Member2011-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2010Member2012-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2010Member2013-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2010Member2014-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2010Member2015-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2010Member2016-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2010Member2017-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2010Member2018-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2010Member2019-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2011-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2012-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2013-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2014-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2015-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2016-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2017-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2018-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2019-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberus-gaap:GeneralLiabilityMember2012-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberus-gaap:GeneralLiabilityMember2013-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberus-gaap:GeneralLiabilityMember2014-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberus-gaap:GeneralLiabilityMember2015-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberus-gaap:GeneralLiabilityMember2016-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberus-gaap:GeneralLiabilityMember2017-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberus-gaap:GeneralLiabilityMember2018-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberus-gaap:GeneralLiabilityMember2019-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberus-gaap:GeneralLiabilityMember2013-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberus-gaap:GeneralLiabilityMember2014-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberus-gaap:GeneralLiabilityMember2015-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberus-gaap:GeneralLiabilityMember2016-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberus-gaap:GeneralLiabilityMember2017-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberus-gaap:GeneralLiabilityMember2018-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberus-gaap:GeneralLiabilityMember2019-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2014Memberus-gaap:GeneralLiabilityMember2014-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2014Memberus-gaap:GeneralLiabilityMember2015-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2014Memberus-gaap:GeneralLiabilityMember2016-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2014Memberus-gaap:GeneralLiabilityMember2017-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2014Memberus-gaap:GeneralLiabilityMember2018-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2014Memberus-gaap:GeneralLiabilityMember2019-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2015Memberus-gaap:GeneralLiabilityMember2015-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2015Memberus-gaap:GeneralLiabilityMember2016-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2015Memberus-gaap:GeneralLiabilityMember2017-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2015Memberus-gaap:GeneralLiabilityMember2018-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2015Memberus-gaap:GeneralLiabilityMember2019-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2016Member2016-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2016Member2017-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2016Member2018-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2016Member2019-12-310001069996us-gaap:ShortDurationInsuranceContractsAccidentYear2017Memberus-gaap:GeneralLiabilityMember2017-12-310001069996us-gaap:ShortDurationInsuranceContractsAccidentYear2017Memberus-gaap:GeneralLiabilityMember2018-12-310001069996us-gaap:ShortDurationInsuranceContractsAccidentYear2017Memberus-gaap:GeneralLiabilityMember2019-12-310001069996us-gaap:ShortDurationInsuranceContractsAccidentYear2018Memberus-gaap:GeneralLiabilityMember2018-12-310001069996us-gaap:ShortDurationInsuranceContractsAccidentYear2018Memberus-gaap:GeneralLiabilityMember2019-12-310001069996us-gaap:GeneralLiabilityMemberus-gaap:ShortDurationInsuranceContractAccidentYear2019Member2019-12-310001069996us-gaap:GeneralLiabilityMember2019-12-310001069996fnhc:UnpaidClaimsAndLaePriorToTwentyZeroNineMemberus-gaap:GeneralLiabilityMember2019-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2010Member2010-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2010Member2011-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2010Member2012-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2010Member2013-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2010Member2014-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2010Member2015-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2010Member2016-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2010Member2017-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2010Member2018-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2010Member2019-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2011-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2012-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2013-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2014-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2015-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2016-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2017-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2018-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2011Member2019-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberfnhc:PersonalAutoLiabilityMember2012-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberfnhc:PersonalAutoLiabilityMember2013-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberfnhc:PersonalAutoLiabilityMember2014-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberfnhc:PersonalAutoLiabilityMember2015-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberfnhc:PersonalAutoLiabilityMember2016-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberfnhc:PersonalAutoLiabilityMember2017-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberfnhc:PersonalAutoLiabilityMember2018-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2012Memberfnhc:PersonalAutoLiabilityMember2019-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberfnhc:PersonalAutoLiabilityMember2013-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberfnhc:PersonalAutoLiabilityMember2014-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberfnhc:PersonalAutoLiabilityMember2015-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberfnhc:PersonalAutoLiabilityMember2016-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberfnhc:PersonalAutoLiabilityMember2017-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberfnhc:PersonalAutoLiabilityMember2018-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2013Memberfnhc:PersonalAutoLiabilityMember2019-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2014Member2014-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2014Member2015-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2014Member2016-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2014Member2017-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2014Member2018-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2014Member2019-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2015Memberfnhc:PersonalAutoLiabilityMember2015-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2015Memberfnhc:PersonalAutoLiabilityMember2016-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2015Memberfnhc:PersonalAutoLiabilityMember2017-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2015Memberfnhc:PersonalAutoLiabilityMember2018-12-310001069996us-gaap:ShortdurationInsuranceContractsAccidentYear2015Memberfnhc:PersonalAutoLiabilityMember2019-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2016Member2016-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2016Member2017-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2016Member2018-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortdurationInsuranceContractsAccidentYear2016Member2019-12-310001069996us-gaap:ShortDurationInsuranceContractsAccidentYear2017Memberfnhc:PersonalAutoLiabilityMember2017-12-310001069996us-gaap:ShortDurationInsuranceContractsAccidentYear2017Memberfnhc:PersonalAutoLiabilityMember2018-12-310001069996us-gaap:ShortDurationInsuranceContractsAccidentYear2017Memberfnhc:PersonalAutoLiabilityMember2019-12-310001069996us-gaap:ShortDurationInsuranceContractsAccidentYear2018Memberfnhc:PersonalAutoLiabilityMember2018-12-310001069996us-gaap:ShortDurationInsuranceContractsAccidentYear2018Memberfnhc:PersonalAutoLiabilityMember2019-12-310001069996fnhc:PersonalAutoLiabilityMemberus-gaap:ShortDurationInsuranceContractAccidentYear2019Member2019-12-310001069996fnhc:PersonalAutoLiabilityMember2019-12-310001069996fnhc:PersonalAutoLiabilityMemberfnhc:UnpaidClaimsAndLaePriorToTwentyZeroNineMember2019-12-310001069996fnhc:HomeownersMember2018-12-310001069996us-gaap:GeneralLiabilityMember2018-12-310001069996fnhc:PersonalAutoLiabilityMember2018-12-310001069996fnhc:FloodInsuranceMember2019-12-310001069996fnhc:FloodInsuranceMember2018-12-310001069996fnhc:SeniorUnsecuredFloatingRateNotesDueDecember312027Member2018-12-310001069996fnhc:SeniorUnsecuredFloatingRateNotesDueDecember312027Member2019-12-310001069996us-gaap:UnsecuredDebtMemberfnhc:SeniorUnsecuredFloatingRateNotesDueDecember312027Member2019-12-310001069996us-gaap:UnsecuredDebtMemberfnhc:SeniorUnsecuredFloatingRateNotesDueDecember312027Member2018-12-310001069996fnhc:SeniorUnsecuredFixedRateNotesDueJuly12022Member2019-12-310001069996fnhc:SeniorUnsecuredFixedRateNotesDueJuly12022Member2018-12-310001069996us-gaap:UnsecuredDebtMemberfnhc:SeniorUnsecuredFixedRateNotesDueJuly12022Member2019-12-310001069996us-gaap:UnsecuredDebtMemberfnhc:SeniorUnsecuredFixedRateNotesDueJuly12022Member2018-12-310001069996fnhc:OtherConsolidatedDebtfromVIEDueMarch172021Member2018-12-310001069996fnhc:OtherConsolidatedDebtfromVIEDueMarch172021Member2019-12-310001069996fnhc:OtherConsolidatedDebtfromVIEDueMarch172021Memberus-gaap:NotesPayableOtherPayablesMember2019-12-310001069996fnhc:OtherConsolidatedDebtfromVIEDueMarch172021Memberus-gaap:NotesPayableOtherPayablesMember2018-12-310001069996us-gaap:UnsecuredDebtMemberfnhc:SeniorUnsecuredFixedRateNotesDueMarch152029Member2019-03-050001069996fnhc:A1347PropertyInsuranceHoldingsIncMemberfnhc:SeniorUnsecuredFixedRateNotesDueJuly12022Member2019-03-052019-03-050001069996fnhc:SeniorUnsecuredFixedRateNotesDueJuly12022Member2019-01-012019-12-310001069996us-gaap:UnsecuredDebtMemberfnhc:SeniorUnsecuredFixedRateNotesDueMarch152029Member2019-01-012019-12-310001069996us-gaap:UnsecuredDebtMemberus-gaap:DebtInstrumentRedemptionPeriodOneMemberfnhc:SeniorUnsecuredFixedRateNotesDueMarch152029Member2019-01-012019-12-310001069996us-gaap:UnsecuredDebtMemberus-gaap:DebtInstrumentRedemptionPeriodTwoMemberfnhc:SeniorUnsecuredFixedRateNotesDueMarch152029Member2019-01-012019-12-310001069996us-gaap:UnsecuredDebtMemberus-gaap:DebtInstrumentRedemptionPeriodThreeMemberfnhc:SeniorUnsecuredFixedRateNotesDueMarch152029Member2019-01-012019-12-310001069996fnhc:DebtInstrumentRedemptionChangeinControlMemberus-gaap:UnsecuredDebtMemberfnhc:SeniorUnsecuredFixedRateNotesDueMarch152029Member2019-01-012019-12-310001069996us-gaap:UnsecuredDebtMemberfnhc:SeniorUnsecuredFixedRateNotesDueJuly12022Member2019-01-012019-12-310001069996srt:MaximumMember2018-12-310001069996srt:MaximumMember2019-12-3100010699962019-09-300001069996us-gaap:RestrictedStockMember2019-01-012019-12-310001069996us-gaap:RestrictedStockMember2018-01-012018-12-310001069996us-gaap:RestrictedStockMember2017-01-012017-12-310001069996us-gaap:EmployeeStockOptionMember2019-01-012019-12-310001069996us-gaap:EmployeeStockOptionMember2018-01-012018-12-310001069996us-gaap:EmployeeStockOptionMember2017-01-012017-12-310001069996us-gaap:RestrictedStockMember2019-12-310001069996us-gaap:EmployeeStockOptionMember2016-12-310001069996us-gaap:EmployeeStockOptionMember2017-12-310001069996us-gaap:EmployeeStockOptionMember2018-12-310001069996us-gaap:EmployeeStockOptionMember2019-12-310001069996us-gaap:RestrictedStockMembersrt:MinimumMember2019-01-012019-12-310001069996us-gaap:RestrictedStockMembersrt:MaximumMember2019-01-012019-12-310001069996us-gaap:RestrictedStockMember2016-12-310001069996us-gaap:RestrictedStockMember2017-12-310001069996us-gaap:RestrictedStockMember2018-12-310001069996us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-01-010001069996us-gaap:DeferredProfitSharingMember2019-01-012019-12-310001069996us-gaap:DeferredProfitSharingMember2018-01-012018-12-310001069996fnhc:SoutheastCatastropheConsultingCompanyMember2018-01-012018-12-310001069996fnhc:SoutheastCatastropheConsultingCompanyMember2017-01-012017-12-310001069996us-gaap:OtherIncomeMember2019-01-012019-12-310001069996us-gaap:OtherIncomeMember2018-01-012018-12-310001069996us-gaap:OtherIncomeMember2017-01-012017-12-3100010699962019-01-012019-01-3100010699962019-05-012019-05-3100010699962019-07-012019-07-3100010699962019-11-012019-11-300001069996us-gaap:SubsequentEventMember2020-02-012020-02-290001069996stpr:FL2019-01-012019-12-310001069996stpr:FL2019-12-310001069996stpr:LA2019-01-012019-12-310001069996stpr:LA2019-12-3100010699962019-01-012019-03-3100010699962019-04-012019-06-3000010699962019-07-012019-09-3000010699962019-10-012019-12-3100010699962018-01-012018-03-3100010699962018-04-012018-06-3000010699962018-07-012018-09-3000010699962018-10-012018-12-310001069996us-gaap:SubsequentEventMemberstpr:FL2020-01-250001069996us-gaap:SubsequentEventMemberstpr:FL2020-02-250001069996srt:ParentCompanyMember2019-12-310001069996srt:ParentCompanyMember2018-12-310001069996srt:ParentCompanyMember2019-01-012019-12-310001069996srt:ParentCompanyMember2018-01-012018-12-310001069996srt:ParentCompanyMember2017-01-012017-12-310001069996srt:ParentCompanyMember2017-12-310001069996srt:ParentCompanyMember2016-12-310001069996us-gaap:AllowanceForReinsuranceRecoverableMember2018-12-310001069996us-gaap:AllowanceForReinsuranceRecoverableMember2019-01-012019-12-310001069996us-gaap:AllowanceForReinsuranceRecoverableMember2019-12-310001069996us-gaap:AllowanceForUncollectiblePremiumsReceivableMember2018-12-310001069996us-gaap:AllowanceForUncollectiblePremiumsReceivableMember2019-01-012019-12-310001069996us-gaap:AllowanceForUncollectiblePremiumsReceivableMember2019-12-310001069996us-gaap:AllowanceForReinsuranceRecoverableMember2017-12-310001069996us-gaap:AllowanceForReinsuranceRecoverableMember2018-01-012018-12-310001069996us-gaap:AllowanceForUncollectiblePremiumsReceivableMember2017-12-310001069996us-gaap:AllowanceForUncollectiblePremiumsReceivableMember2018-01-012018-12-310001069996us-gaap:AllowanceForReinsuranceRecoverableMember2016-12-310001069996us-gaap:AllowanceForReinsuranceRecoverableMember2017-01-012017-12-310001069996us-gaap:AllowanceForUncollectiblePremiumsReceivableMember2016-12-310001069996us-gaap:AllowanceForUncollectiblePremiumsReceivableMember2017-01-012017-12-310001069996srt:EquityInvestmentInPropertyAndCasualtyInsuranceInvesteeMember2019-12-310001069996srt:EquityInvestmentInPropertyAndCasualtyInsuranceInvesteeMember2019-01-012019-12-310001069996srt:EquityInvestmentInPropertyAndCasualtyInsuranceInvesteeMember2018-12-310001069996srt:EquityInvestmentInPropertyAndCasualtyInsuranceInvesteeMember2018-01-012018-12-310001069996srt:EquityInvestmentInPropertyAndCasualtyInsuranceInvesteeMember2017-12-310001069996srt:EquityInvestmentInPropertyAndCasualtyInsuranceInvesteeMember2017-01-012017-12-31

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
 
 ☑ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE FISCAL YEAR ENDED December 31, 2019
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM ___________________TO _______________________ 
Commission File number 000-25001 
FedNat Holding Company
(Exact name of registrant as specified in its charter)
Florida 65-0248866
(State or Other Jurisdiction of Incorporation or Organization) (IRS Employer Identification Number)
   
14050 N.W. 14th Street, Suite 180, Sunrise, FL
33323
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: 800-293-2532
  Securities registered pursuant to Section 12(b) of the Act:  
Title of Each Class Trading Symbol Name of Each Exchange on Which Registered
Common Stock, par value $0.01 per share FNHC NASDAQ Global Market
Securities registered pursuant to Section 12(g) of the Act:    None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.     Yes ☐   No þ
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.     Yes ☐   No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes þ   No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes þ   No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer," “accelerated filer," “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act:
Large accelerated filer ☐
Accelerated filer 
Non-accelerated filer ☐
Smaller reporting company ☐
Emerging growth company  ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes ☐   No þ
The aggregate market value of the Registrant’s common stock held by non-affiliates was $168,614,834 as of June 30, 2019, computed on the basis of the closing sale price of the Registrant’s common stock on June 28, 2019 (the last business day of the second fiscal quarter).
As of March 1, 2020, the total number of common shares outstanding of Registrant’s common stock was 14,209,773.
DOCUMENTS INCORPORATED BY REFERENCE
Certain information required by Part III of this Form 10-K will be incorporated by reference from the Registrant's definitive proxy statement or included in an amendment on Form 10-K/A that will be filed not later than 120 days after the end of the fiscal year ended December 31, 2019.


FEDNAT HOLDING COMPANY
TABLE OF CONTENTS
PART I  
   
ITEM 1 BUSINESS
2
   
ITEM 1A RISK FACTORS
11
   
ITEM 1B UNRESOLVED STAFF COMMENTS
21
   
ITEM  2 PROPERTIES
21
   
ITEM 3 LEGAL PROCEEDINGS
21
   
ITEM 4 MINE SAFETY DISCLOSURES
21
   
PART II  
   
ITEM 5 MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
22
   
ITEM 6 SELECTED FINANCIAL DATA
25
   
ITEM 7 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
26
   
ITEM 7A QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
46
   
ITEM 8 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
48
   
ITEM 9 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
98
   
ITEM 9A CONTROLS AND PROCEDURES
98
   
ITEM 9B OTHER INFORMATION
99
   
PART III    
   
ITEM 10 DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
99
   
ITEM 11 EXECUTIVE COMPENSATION
99
   
ITEM 12 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
99
   
ITEM 13 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
99
   
ITEM 14 PRINCIPAL ACCOUNTING FEES AND SERVICES
99
   
PART IV  
   
ITEM 15
99
ITEM 16 FORM 10-K SUMMARY
104




PART I

CAUTIONARY NOTE ABOUT FORWARD-LOOKING STATEMENTS AND NON-GAAP MEASURES

This Annual Report on Form 10-K (“Annual Report”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. These statements are therefore entitled to the protection of the safe harbor provisions of these laws. These statements may be identified by the use of forward-looking terminology such as “anticipate,” “believe,” “budget,” “contemplate,” “continue,” “could,” “envision,” “estimate,” “expect,” “forecast,” “guidance,” “indicate,” “intend,” “may,” “might,” “outlook,” “plan,” “possibly,” “potential,” “predict,” “probably,” “pro-forma,” “project,” “seek,” “should,” “target,” “will,” “would,” “will be,” “will continue” or the negative thereof  or other variations thereon or comparable terminology. We have based these forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve a number of risks and uncertainties, many of which are beyond our control. These and other important factors may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. Management cautions that the forward-looking statements contained in this Annual Report are not guarantees of future performance, and we cannot assume that such statements will be realized or the forward-looking events and circumstances will occur. Factors that might cause such a difference include, without limitation, the risks and uncertainties discussed under “Risk Factors” in this Annual Report, and discussed from time to time in our reports filed with the Securities and Exchange Commission (“SEC”).

Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included or incorporated by reference into this Annual Report are made only as of the date hereof. We do not undertake and specifically decline any obligation to update any such statements or to publicly announce the results of any revisions to any such statements to reflect future events or developments.

In addition to providing consolidated revenues and net income (loss), in the Annual Report we also provide adjusted operating revenues and adjusted operating income (loss) because we believe these performance measures that are not United States of America generally accepted accounting principles ("GAAP") measures allow for a better understanding of the underlying trend in our business, as the excluded items are not necessarily indicative of our operating fundamentals or performance.
Non-GAAP measures do not replace the most directly comparable GAAP measures. Refer to Part II, Item 7, "Management’s Discussion and Analysis of Financial Condition and Results of Operations" below for a detailed reconciliation.

We exclude the after-tax (using our prevailing income tax rate) effects of the following items from GAAP net income (loss) to arrive at adjusted operating income (loss):

Net realized and unrealized gains (losses), including, but not limited to, gains (losses) associated with investments and early extinguishment of debt;
Acquisition/integration and other costs and the amortization of specifically identifiable intangibles (other than value of business acquired);
Impairment of intangibles;
Income (loss) from initial adoption of new regulations and accounting guidance; and
Income (loss) from discontinued operations.

We also exclude the pre-tax effect of the first bullet above from GAAP revenues to arrive at adjusted operating revenues.

-1-


ITEM 1.  BUSINESS

GENERAL

FedNat Holding Company (“FNHC,” the “Company,” “we,” “us,” or “our”) is a regional insurance holding company that controls substantially all aspects of the insurance underwriting, distribution and claims processes through our subsidiaries and contractual relationships with independent agents and general agents.   We, through our wholly owned subsidiaries, are authorized to underwrite, and/or place homeowners multi-peril (“homeowners”), federal flood and other lines of insurance in Florida and other states. We market, distribute and service our own and third-party insurers’ products and other services through a network of independent and general agents.

FedNat Insurance Company (“FNIC”), our largest wholly-owned insurance subsidiary, is licensed as an admitted carrier to write homeowners property and casualty insurance by the state insurance departments in Florida, Louisiana, Texas, South Carolina, Alabama, Georgia and Mississippi.

Maison Insurance Company ("MIC"), an insurance subsidiary that we acquired on December 2, 2019 (see "Maison Acquisition" below for more information), is licensed as an admitted carrier to write homeowners property and casualty insurance as well as wind/hail only exposures by the state insurance departments in Louisiana, Texas and Florida.

Monarch National Insurance Company (“MNIC”), an insurance subsidiary, is licensed to write homeowners property and casualty insurance in Florida.

Through our wholly-owned subsidiary, FedNat Underwriters, Inc. (“FNU”), we serve as managing general agent for FNIC and MNIC. MNIC was founded in 2015 through a joint venture. On February 21, 2018, FNIC acquired the non-controlling interests in MNIC’s indirect parent company, Monarch Delaware Holdings LLC (“Monarch Delaware”) from our joint venture partners (see “Monarch National Insurance Company,” below, for more information). Maison Managers, Inc. ("MMI"), a wholly-owned subsidiary, serves as the managing general agent for MIC. ClaimCor, LLC ("ClaimCor"), a wholly-owned subsidiary, is a claims solutions company that processes Maison's claims.

໿
Year Ended December 31,
2019 2018 2017
(In thousands)
Gross Premiums Written
Homeowners:      
Florida $ 451,856    $ 458,652    $ 482,039   
Louisiana 45,043    36,063    31,312   
Texas 66,429    22,492    8,491   
South Carolina 25,172    17,592    10,803   
Alabama 5,841    4,890    4,110   
Total homeowners 594,341    539,689    536,755   
Personal automobile:
Texas —    5,141    19,324   
Georgia (1)   3,078    22,479   
Florida —    384    1,265   
Alabama —    —    437   
Total personal automobile (1)   8,603    43,505   
Commercial general liability (145)   5,384    11,048   
Federal flood 16,413    14,088    12,109   
Gross premiums written total $ 610,608    $ 567,764    $ 603,417   
໿

-2-


Acquisitions and Joint Ventures

Maison Acquisition

On December 2, 2019, the Company closed its acquisition from 1347 Property Insurance Holdings, Inc., a Delaware corporation (“PIH”), of PIH’s insurance operations conducted through MIC, MMI and ClaimCor (collectively, “Maison Companies”). The results of operations of the Maison Companies are included herein only from the acquisition date forward.

Refer to Note 3 of the notes to our Consolidated Financial Statements set forth in Part II, Item 8. Financial Statements and Supplementary Data of this Annual Report, for additional information regarding the acquisition.

Monarch National Insurance Company

In March 2015, we organized MNIC and obtained its certificate of authority to write homeowners property and casualty insurance in Florida from the Florida Office of Insurance Regulation (the “Florida OIR”). We and Crosswinds Investor Monarch LP (“Crosswinds Investor”), a wholly-owned subsidiary of Crosswinds Holdings Inc. (“Crosswinds Holdings”), a private equity firm and asset manager, each invested $14.0 million for a 42.4% membership interest (each holding 50.0% of the voting interests in Monarch Delaware). Transatlantic Reinsurance Company (“TransRe”), an international property and casualty reinsurance company, invested $5.0 million for a 15.2% non-voting membership interest in Monarch Delaware. TransRe also provided a loan represented by a six-year promissory note in the principal amount of $5.0 million bearing annual interest of 6.0% payable by Monarch National Holding Company (“Monarch Holding”), the direct parent of MNIC and wholly-owned subsidiary of Monarch Delaware (together with MNIC and Monarch Holding, the “Monarch Entities”).

On February 21, 2018, we purchased Crosswinds Investor’s 42.4% Class A membership interest and 50.0% voting interest for $12.3 million, and TransRe’s 15.2% non-voting membership interest in Monarch Delaware for $4.4 million. We also repaid the outstanding principal balance and interest due on the $5.0 million promissory note to TransRe. Following the closing, Monarch Delaware and Monarch Holdings were merged into MNIC. With the completion of these transactions, FNIC owns 100% of MNIC.

Material Distribution Relationships

We are a party to an insurance agency master agreement with Ivantage Select Agency, Inc. (“ISA”), an affiliate of Allstate Insurance Company (“Allstate”), pursuant to which we have been authorized by ISA to appoint Allstate agents to offer our homeowners insurance products to consumers in Florida.

We are a party to a managing general underwriting agreement with SageSure Insurance Managers, LLC (“SageSure”) in which they underwrite our FNIC homeowners business outside of Florida. 

Executive Office

Our executive office is located at 14050 N.W. 14th Street, Suite 180, Sunrise, Florida 33323. Our telephone number is (800) 293-2532.

Available Information
 
Our internet web site is www.FedNat.com for policy holders, agents and investors. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to such reports are available, free of charge, through our website as soon as reasonably practicable after we electronically file or furnish such material to the SEC. The SEC maintains an internet site that contains reports, proxy and information statements and other information regarding our filings at www.sec.gov.


-3-


INSURANCE OPERATIONS AND RELATED SERVICES

Business Strategy

We expect that in 2020 we will advance our enterprise value through:

successfully integrating the operations of the Maison Companies into those of the Company in pursuit of geographic diversification as well as operational and expense synergies;
focusing on our core operations, the Homeowners line of business, while managing the remaining runoff of our non-core Automobile and commercial general liability obligations;
applying rigorous underwriting standards even if that limits growth in our Florida book of business, due to the challenging claims environment as a result of increased litigation, and focusing our new business efforts on our non-Florida book, which embodies a more favorable underwriting environment;
increasing rates on our policies where warranted, based on claims experience and the cost of catastrophe reinsurance, irrespective of competitive pricing pressures within the markets where we operate;
focusing on operational efficiencies in our homeowners operations to reduce expenses in conjunction with our continued investment in, and use of, technology;
leveraging MNIC by developing and implementing a plan to expand upon MNIC’s pricing and product offerings in 2020 to increase market share in the risk-adjusted portion of the Florida homeowners market;
enhancing our property analytical metrics, such as an increased geographical dispersion of risks, while managing our underwriting appetite, whether new or renewal, to ensure a balanced book of business;
continued growth in our existing non-Florida markets plus expansion of our homeowners products into other southeastern states, with our recent entrance into Mississippi;
maintaining our commitment to provide high quality customer service to our agents and insureds;
continued strengthening of our marketing efforts by retaining key personnel and implementing direct marketing technologies;
offering attractive incentives to our agents to place a high volume of quality business with our companies;
continuing with our comprehensive catastrophe reinsurance programs to reduce our exposure to risks; and
additional strategies that may include possible mergers, acquisitions and joint ventures or dispositions of assets.

Overview of Insurance Lines of Business

Homeowners Property and Casualty Insurance

FNIC, MIC and MNIC underwrite homeowners insurance in Florida and FNIC and MIC also underwrites homeowners insurance in Louisiana and Texas, while FNIC also underwrites homeowners in South Carolina, Alabama and Mississippi. Homeowners insurance generally protects an owner of real and personal property against covered causes of loss to that property. As of December 31, 2019, the total homeowners policies in-force was 374,000, of which 241,000 were in Florida and 133,000 were outside of Florida. As of December 31, 2018, the total homeowners policies in-force was 291,000, of which 247,000 were in Florida and 44,000 were outside of Florida.

Florida
Our homeowners insurance products provide maximum dwelling coverage of approximately $3.9 million, with the aggregate maximum policy limit being approximately $6.3 million. We currently offer dwelling coverage “A” up to $4.0 million with an aggregate total insured value of $6.5 million. We continually review and update these limits. The approximate average premium on the policies currently in-force is $1,940, as compared with $1,873 for 2018. The typical deductible is either $2,500 or $1,000 for non-hurricane-related claims and generally 2% of the coverage amount for the structure for hurricane-related claims.

Premium rates charged to our homeowners insurance policyholders are continually evaluated to assure that they meet the expectation that they are actuarially sound and produce a reasonable level of profit (neither excessive, inadequate or discriminatory). Premium rates in Florida and other states are regulated and approved by the respective states’ office of insurance regulation.  We continuously monitor and seek appropriate adjustment to our rates in order to remain competitive and profitable.

The following are our recent approved rate actions that we have taken across our three insurance subsidiaries:

In 2019, FNIC applied for a reinsurance-related statewide average increase of 2.8% for Florida homeowners multiple-peril insurance policies only, which was approved by the Florida OIR, and became effective for new polices on January 25, 2020 and is expected to become effective for renewal policies on March 15, 2020.
-4-


In 2018, FNIC applied for a statewide average rate increase of 4.6% for Florida homeowners multiple-peril insurance policies, which was approved by the Florida OIR, and became effective for new and renewal policies on April 20, 2019.
In 2019, FNIC applied for a statewide average rate increase of 3.6% for Florida dwelling fire insurance policies, which was approved by the Florida OIR, and became effective for new and renewal policies on June 1, 2019. Also in 2019, FNIC applied for a reinsurance-related statewide average rate increase of 5.1% for Florida dwelling fire insurance policies, and became effective for new policies on February 25, 2020 and is expected to become effective for renewal policies on April 1, 2020.
In 2019, MNIC applied for a statewide average rate increase of 14.9% for Florida homeowners multiple-peril insurance policies, which was approved by the Florida OIR, and became effective for renewal policies on October 1, 2019.

Through MIC, we have assumed Florida policies through the state-run insurer Citizens Property Insurance Corporation ("Citizens").
Non-Florida
Our FNIC non-Florida homeowners insurance products, produced through our partnership with SageSure, provide maximum dwelling coverage “A” up to $1.8 million, with the aggregate maximum policy limit being approximately $3.5 million.  The approximate average premium on the policies currently in-force is $1,753, as compared with $1,758 for 2018.   The typical deductible is either $2,500 or $1,000 for non-hurricane-related claims and generally 2% of the coverage amount for the structure for hurricane-related claims. 

As part of our partnership with SageSure, we entered into a profit share agreement, whereby we share 50% of net profits of this line of business, as calculated per the terms of the agreement, subject to certain limitations. The profit share cost is reflected in commissions and underwriting expenses on our consolidated statement of operations.

Our MIC non-Florida insurance products include homeowners insurance, manufactured home insurance and dwelling fire insurance. MIC writes both full peril property policies as well as wind/hail only exposures.

The following are our recent approved rate actions that we have taken across FNIC and MIC:

In 2019, FNIC applied for a statewide average rate increase of 5.0% for Texas homeowners multiple-peril insurance policies, which was approved by the Texas Department of Insurance, and became effective for new and renewal policies on October 1, 2019. Also in 2019, FNIC applied for a statewide average rate increase of 4.0% for Louisiana homeowners multiple-peril insurance policies, which was approved by the Louisiana Department of Insurance ("LDI"), and became effective for new and renewal policies on December 1, 2019.
In 2019, MIC applied for a statewide average rate increase of 30.5% for Texas homeowners multiple-peril insurance policies, which was approved by the LDI, and became effective for new policies on June 1, 2019 and renewal policies on August 1, 2019.

Other Lines of Business

Flood:  FNIC writes flood insurance through the National Flood Insurance Program (“NFIP”). We write the policy for the NFIP, which assumes 100% of the flood risk while we retain a commission for our service. FNIC offers this line of business in Florida, Louisiana, Texas, and Georgia. FNIC plans to file an admitted flood endorsement as an alternative to the NFIP program. MIC writes flood insurance through a partnership with Bintech who assumes 100% of the risk, in Louisiana only.

MARKETING AND DISTRIBUTION

Our independent agents and general agents have the authority to sell and bind insurance coverage in accordance with procedures established by FNU and MMI.  FNU and MMI generally accept all coverage that falls within stated underwriting criteria.  For all policies issued, FNU and MMI also have the right, within a period that varies by state between 60 days and 120 days from a policy’s inception, to cancel any policy, upon an advanced notice provided in accordance with statutory specific guidelines, even if the risk falls within our underwriting criteria. We are focusing our marketing efforts on continuing to expand our distribution network while maintaining our commitment to long-term relationships. We market our products and services throughout Florida by establishing relationships with independent agents and general agents, and in other states, through our partnership with SageSure. There can be no assurance, however, that we will be able to obtain the required regulatory approvals to offer additional insurance products or expand into other states.

We believe that our integrated computer systems, which allow for rapid automated premium quotation and policy issuance by our agents, are key elements in providing quality service to both our agents and insureds for our various lines of business.

-5-


LIABILITY FOR LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES

We are directly liable for loss and loss adjustment expense (“LAE”) payments under the terms of the insurance policies that are underwritten by our insurance companies.  In many cases, there may be a time lag between the occurrence and reporting of an insured loss and our payment of that loss. As required by insurance regulations and accounting rules, we reflect the liability for the ultimate payment of all incurred losses and LAE by establishing a liability for those unpaid losses and LAE for both reported and unreported claims, which represent estimates of future amounts needed to pay claims and related expenses.

When a claim involving a probable loss is reported, we establish a liability for the estimated amount of our ultimate loss and LAE payments. We based our estimate upon such factors as the type of loss, jurisdiction of the occurrence, knowledge of the circumstances surrounding the claim, severity of injury or damage, potential for ultimate exposure, estimate of liability on the part of the insured, past experience with similar claims and the applicable policy provisions.

We also establish a liability on an aggregate basis to provide for incurred but not reported (“IBNR”). The estimates of the liability for loss and LAE reserves are subject to the effect of trends in claims severity and frequency and are continually reviewed. As part of this process, we review historical data and consider various factors, including known and anticipated legal developments, inflation and economic conditions. As experience develops and other data becomes available, these estimates are revised, as required, resulting in an increase or decrease of the existing liability for loss and LAE reserves. Adjustments are reflected in results of operations in the period in which they are made and the liability may deviate substantially from prior estimates.

Among our classes of insurance, the automobile and homeowners liability and claims historically tend to have longer time lapses between the occurrence of the event, the reporting of the claim and the final settlement, than do automobile physical damage and homeowners property claims. These liability claims often involve parties filing suit and therefore may result in litigation. By comparison, property damage claims tend to be reported in a relatively shorter period of time and settled in a shorter time frame with less occurrence of litigation.

REINSURANCE

Reinsurance is used to mitigate the insurance loss exposure related to certain events such as natural and man-made catastrophes, manage overall capital adequacy and protect capital resources. We reinsure (cede) a portion of written premiums on an excess of loss or a quota-share basis in order to limit our loss exposure. To the extent that reinsuring companies are unable to meet their obligations assumed under these reinsurance agreements, we remain primarily liable to our policyholders.

Reinsurance markets include:

Traditional local and global reinsurance markets including those in the United States (“U.S.”), Bermuda, London and Europe, accessed directly and through reinsurance intermediaries;
Capital markets through insurance-linked securities and collateralized reinsurance transactions, such as catastrophe bonds, sidecars and similar vehicles; and
Other insurers that engage in both direct and assumed reinsurance.

The form of reinsurance that we may choose from time to time will generally depend on whether we are seeking:

Proportional reinsurance, whereby we cede a specified percentage of premium and losses to reinsurers;
Non-proportional or excess of loss reinsurance, whereby we cede all or a specified portion of losses in excess of a specified amount on a per risk, per occurrence (including catastrophe reinsurance) or aggregate basis; or
Facultative contracts that reinsure individual policies.


-6-


Significant Reinsurance Contracts

FNIC, MIC and MNIC operate primarily by underwriting and accepting risks for their direct accounts on a gross basis and reinsuring a portion of the exposure on either an individual risk or an aggregate basis to the extent those exceed the desired retention level.  We continually evaluate the relative attractiveness of different forms of reinsurance contracts and different markets that may be used to achieve our risk and profitability objectives.  Our reinsurance contracts do not relieve FNIC, MIC, or MNIC from their direct obligations to the insured. 

While it is not always possible to reinsure every known and unknown risk to our company, an effective reinsurance program substantially mitigates our exposure to potentially significant losses.  There is a credit risk exposure with respect to ceded losses to the extent that any reinsurer is unable or unwilling to meet the obligations assumed under the reinsurance contracts. The collectability of reinsurance is subject to the solvency of the reinsurers, interpretation of contract language and other factors.  The availability and amount of ceded premiums and losses associated with the acquisition of reinsurance will vary year to year.  Our reinsurance program is subject to approval primarily by the Florida OIR and other regulators in states where we do business, and subject to review by Demotech, Inc. (“Demotech”). Demotech provides Financial Stability Ratings (“FSR”) for property and casualty insurance companies throughout the United States.

We are selective in choosing reinsurers and consider numerous factors, the most important of which are the financial stability of the reinsurer or capital specifically pledged to uphold the contract, its history of responding to claims and its overall reputation. In an effort to minimize our exposure to the insolvency of a reinsurer, we evaluate the acceptability and review the financial condition of the reinsurer at least annually with the assistance of our reinsurance broker. As of December 31, 2019 and 2018, we had over 70 reinsurance companies on our program which are required to have at least an “A-” or better rating by A.M. Best Company (“A.M. Best”) or the agreement would need to be fully collateralized.

Refer to Note 6 of the notes to our Consolidated Financial Statements set forth in Part II, Item 8. Financial Statements and Supplementary Data of this Annual Report, for further information regarding our reinsurance programs.

EMPLOYEES

As of December 31, 2019, we had 357 employees. We are not a party to any collective bargaining agreement and we have not experienced work stoppages or strikes as a result of labor disputes. We consider relations with our employees to be satisfactory.

COMPETITION

We operate in highly competitive markets and face competition from national, regional and residual market insurance companies in the homeowners and flood insurance markets. Our competitors include companies that market their products through agents and companies that sell insurance directly to their customers. Large national captive writers may have certain competitive advantages over independent agency writers, including increased name recognition, increased loyalty of their customer base and reduced policy acquisition costs. We compete based on underwriting criteria, pricing, our distribution network and superior service to our agents and insureds. Although our pricing is inevitably influenced, to an extent, by that of our competitors, we believe that it is generally not in our best interest to compete solely on price.

In Florida, more than 40 companies compete with us in the homeowners insurance market. Three of our larger competitors are Citizens, Universal Property and Casualty Insurance Company and Heritage Property and Casualty Insurance Company.

Significant competition also emerged because of fundamental changes made to the property and casualty insurance business in Florida in recent years which resulted in a multi-pronged approach to address the cost of residential property insurance in Florida. First, the law increased the capacity of reinsurance that stabilized the reinsurance market to the benefit of the insurance companies writing in Florida. Second, the law provided for rate relief to all policyholders. The law also authorized the legislatively created insurance company, Citizens, which is free of many of the constraints on private carriers such as minimum surplus, financial ratio requirements, income tax and reinsurance expense, to reduce its premium rates and begin competing against private insurers in the residential property insurance market and expanded the authority of Citizens to write commercial insurance.

Adverse loss experience and increasing catastrophe reinsurance costs in recent years could potentially disrupt smaller competitors that lack adequate scale.


-7-


REGULATION

Overview

Our current insurance operations are subject to the laws and regulations of Florida, Georgia, Louisiana, Texas, South Carolina, Alabama and Mississippi. We are subject to employment regulations of Florida and potentially to other states in which we may seek to conduct business in the future. The regulations cover all aspects of our business and are generally designed to protect the interests of insurance policyholders, as opposed to the interests of shareholders. Such regulations relate to authorized lines of business, capital and surplus requirements, allowable rates and forms, investment parameters, underwriting limitations, transactions with affiliates, dividend limitations, changes in control, market conduct, maximum amount allowable for premium financing service charges and a variety of other financial and non-financial components of our business. Our failure to comply with certain provisions of applicable insurance laws and regulations could have a material adverse effect on our business, results of operations or financial condition. In addition, any changes in such laws and regulations, including the adoption of consumer initiatives regarding rates charged for coverage, could materially and adversely affect our operations or our ability to expand.

Most states’ laws restrict an insurer’s underwriting discretion, such as the ability to terminate policies, terminate agents or reject insurance coverage applications, and many state regulators have the power to reduce, or to disallow, increases in premium rates. In addition, state laws generally require that rate schedules and other information be filed with the state’s insurance regulatory authority, either directly or through a rating organization with which the insurer is affiliated. The regulatory authority may disapprove a rate filing if it finds that the rates are inadequate, excessive or unfairly discriminatory. Rates, which are not necessarily uniform for all insurers, vary by class of business, hazard covered, and size of risk. Certain states, including Florida, as discussed above, have adopted laws or are considering proposed legislation which, among other things, limit the ability of insurance companies to effect rate increases or to cancel, reduce or non-renew insurance coverage with respect to existing policies, particularly personal automobile insurance.

Most states require licensure or regulatory approval prior to the marketing of new insurance products. Typically, licensure review is comprehensive and includes a review of a company’s business plan, solvency, financial projections, reinsurance, character of its officers and directors, rates, forms and other financial and non-financial aspects of a company. The regulatory authorities may prohibit entry into a new market by not granting a license or by withholding approval.

All insurance companies must file quarterly and annual statements with certain regulatory agencies and are subject to regular and special examinations by those agencies. We may be the subject of additional special examinations or analysis. These examinations or analysis may result in one or more corrective orders being issued by the Florida OIR or Louisiana Department of Insurance ("LDI"). The Florida OIR has completed its regularly scheduled statutory examination of FNIC for the five years ended December 31, 2015, of MNIC for the period of March 17, 2015 (inception) through December 31, 2015 and of MNIC for the year ended December 31, 2016. The LDI has completed its regularly scheduled statutory examination of MIC for the three years ended December 31, 2014. There were no material findings by the Florida OIR or LDI in connection with these examinations.

Various states routinely require deposits of assets for the protection of policyholders either in those states or for all policyholders. As of December 31, 2019, FNIC, MIC and MNIC held investment securities with a fair value of approximately $11.2 million, as deposits with the state of Florida, Texas, Georgia, South Carolina, Alabama and Mississippi.

On July 1, 2019, Florida legislation to address Assignments of Benefits ("AOB") took effect. AOB is the assignment of benefits for a claim where a service provider agrees to make a repair that may be covered by an insurance policy in exchange for the policyholder's right to sue the insurance carrier directly. AOB has substantially increased over the last few years, leading to material adverse losses, particularly from our Florida homeowners insurance policies, due to inflated claims, attorney's fees and costs. Provisions and limitations in the new legislation are expected to reduce inflated claims as well as offset negative claims trends. Since AOB reform was enacted, the Company has seen a decrease in AOB-related lawsuits. Additionally, incremental adverse non-AOB claim trends are currently offsetting any initial favorable impact of the AOB legislation.

Insurance Holding Company Regulation

FNHC, as the parent holding company, is subject to laws governing insurance holding companies in Florida where FNIC and MNIC are domiciled or Louisiana where MIC is domiciled. Among other things, these laws: (i) require us to file periodic information with the Florida OIR, including information concerning our capital structure, ownership, financial condition and general business operations; (ii) regulate certain transactions between us and our affiliates, including the amount of dividends and other distributions, the terms of surplus notes and amounts that our affiliates can charge the holding company for services such as management fees or commissions; and (iii) restrict the ability of any one person to acquire certain levels of our voting securities without prior regulatory approval. Any purchaser of 10% or more of the outstanding shares of our common stock will be presumed to have acquired control of FNIC, MIC, or MNIC and is required to file an application with the Florida OIR or LDI to obtain approval of such acquisition.

-8-


Restrictions in Payments of Dividends by Domestic Insurance Companies

Under Florida law, a domestic insurer may not pay any dividend or distribute cash or other property to its shareholders except out of that part of its available and accumulated capital surplus funds which is derived from realized net operating profits on its business and net realized capital gains. A Florida domestic insurer may not make dividend payments or distributions to shareholders without prior approval of the Florida OIR if the dividend or distribution would exceed the larger of (i) the lesser of (a) 10.0% of its surplus or (b) net income, not including realized capital gains, plus a two-year carryforward, (ii) 10.0% of surplus with dividends payable constrained to unassigned funds minus 25.0% of unrealized capital gains or (iii) the lesser of (a) 10.0% of surplus or (b) net investment income plus a three-year carryforward with dividends payable constrained to unassigned funds minus 25.0% of unrealized capital gains.

Alternatively, a Florida domestic insurer may pay a dividend or distribution without the prior written approval of the Florida OIR: (i) if the dividend is equal to or less than the greater of: (a) 10.0% of the insurer’s surplus as regards policyholders derived from realized net operating profits on its business and net realized capital gains or (b) the insurer’s entire net operating profits and realized net capital gains derived during the immediately preceding calendar year; (ii) the insurer will have policy holder surplus equal to or exceeding 115.0% of the minimum required statutory surplus after the dividend or distribution; (iii) the insurer files a notice of the dividend or distribution with the Florida OIR at least ten business days prior to the dividend payment or distribution; and (iv) the notice includes a certification by an officer of the insurer attesting that, after the payment of the dividend or distribution, the insurer will have at least 115.0% of required statutory surplus as to policyholders. Except as provided above, a Florida domiciled insurer may only pay a dividend or make a distribution: (i) subject to prior approval by the Florida OIR; or (ii) 30 days after the Florida OIR has received notice of such dividend or distribution and has not disapproved it within such time.

Under Louisiana law, a domestic insurer may not declare or pay any dividend to its stockholders unless its capital is fully paid in cash and is unimpaired and it has a surplus beyond its capital stock and the initial minimum surplus required and all other liabilities equal to fifteen percent of its capital stock, provided that this restriction does not apply when an insurer's paid-in capital and surplus exceeds the minimum required by Louisiana law by one hundred percent or more. No extraordinary dividend or other extraordinary distribution to its shareholders may be made until 30 days after the Louisiana Commissioner of Insurance has received notice of the declaration thereof and has not within that period disapproved the payment, or has approved the payment within the thirty-day period. An extraordinary dividend or distribution includes any dividend or distribution of cash or other property, whose fair market value together with that of other dividends or distributions made within the preceding twelve months exceeds the lesser of (a) 10.0% percent of the insurer's surplus as regards policyholders as of the 31st day of December next preceding; or (b) the net income, not including realized capital gains, for the twelve-month period ending the 31st day of December next preceding, but shall not include pro rata distributions of any class of the insurer's own securities. In determining whether a dividend or distribution is extraordinary, an insurer may carry forward net income from the previous two calendar years that has not already been paid out as dividends. This carryforward shall be computed by taking the net income from the second and third preceding calendar years, not including realized capital gains, less dividends paid in the second and immediate preceding calendar years. Notwithstanding the foregoing, an insurer may declare an extraordinary dividend or distribution which is conditional upon regulatory approval. and the declaration shall confer no rights upon shareholders until either the payment is approved or has not been disapproved within the 30 day period referred to above.

No dividends were paid by FNIC or MNIC in 2019, 2018 and 2017, and none are anticipated in 2020. No dividends were paid by MIC since the acquisition date, and none are anticipated in 2020. Although we believe that amounts required to meet our financial and operating obligations will be available from sources other than dividends from our insurance subsidiaries, there can be no assurance in this regard. Further, there can be no assurance that, if requested, the Florida OIR or LDI will allow any dividends to be paid by FNIC, MIC or MNIC to FNHC, the parent company, in the future. The maximum dividends permitted by state law are not necessarily indicative of an insurer’s actual ability to pay dividends or other distributions to a parent company, which also may be constrained by business and regulatory considerations, such as the impact of dividends on surplus, which could affect an insurer’s competitive position, the amount of premiums that can be written and the ability to pay future dividends. Further, state insurance laws and regulations require that the statutory surplus of an insurance company following any dividend or distribution by it be reasonable in relation to its outstanding liabilities and adequate for its financial needs.

While the non-insurance company subsidiaries (FNU and any other affiliate) are not subject directly to the dividend and other distribution limitations, insurance holding company regulations govern the amount that any affiliate within the holding company structure may charge any of the insurance companies for services (e.g., management fees and commissions).


-9-


Underwriting and Marketing Restrictions

During the past several years, various regulatory and legislative bodies have adopted or proposed new laws or regulations to address the cyclical nature of the insurance industry, catastrophic events and insurance capacity and pricing. These regulations include: (i) the creation of “market assistance plans” under which insurers are induced to provide certain coverages; (ii) restrictions on the ability of insurers to rescind or otherwise cancel certain policies in mid-term; (iii) advance notice requirements or limitations imposed for certain policy non-renewals; and (iv) limitations upon or decreases in rates permitted to be charged.

National Association of Insurance Commissioners Risk-Based Capital Requirements

In order to enhance the regulation of insurer solvency, the National Association of Insurance Commissioners (“NAIC”), established risk-based capital (“RBC”) requirements for insurance companies that are designed to assess capital adequacy and to raise the level of protection that statutory surplus provides for policy holders. These requirements measure four major areas of risk facing property and casualty insurers: (i) underwriting risks, which encompass the risk of adverse loss development and inadequate pricing; (ii) declines in asset values arising from credit risk; (iii) other business risks from investments; and (iv) catastrophe risk. Insurers having less statutory surplus than required will be subject to varying degrees of regulatory action, depending on the level of capital inadequacy. The Florida OIR and LDI, which follows these requirements, could require FNIC, MIC or MNIC to cease operations in the event they fail to maintain the required statutory capital.

Based upon the 2019 and 2018 statutory financial statements for FNIC, MIC and MNIC, statutory surplus exceeded the regulatory action levels established by the NAIC’s RBC requirements.

Based on RBC requirements, the extent of regulatory intervention and action increases as the ratio of an insurer’s statutory surplus to its Authorized Control Level (“ACL”), as calculated under the NAIC’s requirements, decreases.  The first action level, the Company Action Level, requires an insurer to submit a plan of corrective actions to the insurance regulators if statutory surplus falls below 200.0% of the ACL amount.  The second action level, the Regulatory Action Level, requires an insurer to submit a plan containing corrective actions and permits the insurance regulators to perform an examination or other analysis and issue a corrective order if statutory surplus falls below 150.0% of the ACL amount. The third action level, ACL, allows the regulators to rehabilitate or liquidate an insurer in addition to the aforementioned actions if statutory surplus falls below the ACL amount. The fourth action level is the Mandatory Control Level, which requires the regulators to rehabilitate or liquidate the insurer if statutory surplus falls below 70.0% of the ACL amount. FNIC’s ratio of statutory surplus to its ACL was 323.9% and 329.9% as of December 31, 2019 and 2018, respectively. MNIC’s ratio of statutory surplus to its ACL was 1,128.7% and 774.4% as of December 31, 2019 and 2018, respectively. MIC's ratio of statutory surplus to its ACL was 305.7% as of December 31, 2019.

Industry Ratings Services

Third-party rating agencies assess and rate the ability of insurers to pay their claims. The insurance industry uses financial strength ratings to assess the financial strength and quality of insurers. Ratings are based upon criteria established by the rating agencies and reflect evaluations of each insurer’s profitability, debt and cash levels, customer base, adequacy and soundness of reinsurance, quality and estimated market value of assets, adequacy of reserves and management. Ratings are also based upon factors of concern to agents, reinsurers and policyholders and are not directed toward the protection of investors, such as purchasers of our common stock.

As of December 31, 2019 and 2018, FNIC, MIC, and MNIC are rated by Demotech as “A” (“Exceptional”), which is the third of seven ratings, and defined as “Regardless of the severity of a general economic downturn or deterioration in the insurance cycle, insurers earning an FSR of “A” possess “Exceptional” financial stability related to maintaining surplus as regards to policyholders.” Demotech’s ratings are based upon factors of concern to agents, reinsurers and policyholders and are not primarily directed toward the protection of investors. Our Demotech rating could be jeopardized by factors including adverse development and various surplus related ratio exceptions.

-10-


ITEM 1A.  RISK FACTORS 

We are subject to various risks in our business operations as described below. The risks and uncertainties described below are the known risk factors we consider material. Additional risks and uncertainties not currently known, or currently deemed immaterial, may also impair our business operations. Investors should carefully consider these risks before making an investment decision.

Risks Related to Our Business

Our financial condition could be adversely affected by the occurrence of natural and man-made disasters.

We write insurance policies that cover homeowners for losses that result from, among other things, catastrophes and sinkholes. Catastrophic losses can be caused by natural events such as hurricanes, tropical storms, tornadoes, wind, hail, fires, explosions and other events. The incidence and severity of these events are inherently unpredictable. Catastrophic losses can also be caused by terrorist attacks, war, riots, political instability and other man-made events. The extent of losses from a catastrophe is a function of two factors: the total amount of the insurance company’s exposure in the area affected by the event and the severity of the event. Our homeowners policyholders are disbursed throughout the southeast United States, although the majority of our policyholders are located in Florida. Further, a substantial portion of our Florida homeowners policyholders, are located in southeastern Florida, and therefore are especially subject to adverse weather conditions such as hurricanes and tropical storms.

The occurrence of claims from catastrophic events can result in substantial volatility in our results of operations or financial condition for any fiscal quarter or years as seen in 2019, 2018 and 2017. An elevation in the values and concentrations of insured property may increase the severity of the occurrence of claims in the future. Although we attempt to manage our exposure to such events through the use of underwriting controls and the purchase of third-party reinsurance, catastrophic events are inherently unpredictable and the actual nature of such events when they occur could be more frequent or severe than contemplated in our pricing and risk management expectations. As a result, the occurrence of one or more catastrophic events could have a material adverse effect on our results of operations or financial condition.

Florida, South Carolina and Texas, all states in which we write homeowners policies, experienced several significant hurricanes in 2019, 2018 and 2017, which some weather analysts believe is consistent with a period of greater hurricane activity. Exposure risk management alternatives are carefully evaluated as they may increase operating expenses and may not be successful in protecting long-term profitability. If our loss experience is more adverse than is contemplated by our loss reserves, the related increase in our loss reserves may have a material adverse effect on our results of operations in the period in which the increase occurs.

Our loss reserves are estimates and may be inadequate to cover our actual liability for losses, causing our results of operations to be adversely affected.

We maintain reserves to cover our estimated ultimate liabilities for losses and LAE. These reserves are estimates based on historical data and statistical projections of what we believe the settlement and administration of claims will cost based on facts and circumstances then known to us. Actual loss and LAE reserves, however, may vary significantly from our estimates. Factors that affect loss and LAE reserves include the estimates made on a claim-by-claim basis known as “case reserves” coupled with bulk estimates known as IBNR. Periodic estimates by management of the ultimate costs required to settle all claim files are based on our analysis of historical data and estimations of the impact of numerous factors such as:

per-claim information;
company and industry historical loss experience, including the impact of trends such as the AOB by insureds;
legislative enactments, judicial decisions, legal developments in the awarding of damages, and changes in political attitudes; and
trends in general economic conditions, including the effects of inflation.

Management revises its estimates based on the results of its analysis. This process assumes that past experience, adjusted for the effects of current developments and anticipated trends, is an appropriate basis for estimating the ultimate settlement of all claims. There is no precise method for subsequently evaluating the impact of any specific factor on the adequacy of the reserves, because the eventual redundancy or deficiency is affected by multiple factors. Because of the uncertainties that surround estimated loss reserves, we cannot be certain that our reserves will be adequate to cover our actual losses. If our loss and LAE reserves are less than actual losses and LAE, we will be required to increase our reserves with a corresponding reduction in our net income in the period in which the deficiency is identified. Future loss experience, substantially in excess of our loss and LAE reserves, could substantially harm our results of operations and financial condition.

-11-


Although we follow the industry practice of reinsuring a portion of our risks, our costs of obtaining reinsurance fluctuates and we may not be able to successfully alleviate risk through reinsurance arrangements.

We have a reinsurance structure that is a combination of private reinsurance and the FHCF. Our reinsurance structure is composed of several reinsurance companies with varying levels of participation providing coverage for losses and LAE at pre-established minimum and maximum amounts. Losses incurred in connection with a catastrophic event below the minimum and above the maximum are the responsibility of FNIC, MIC and MNIC.

The availability and costs associated with the acquisition of reinsurance varies year to year. We are not able to control these fluctuations which may be significant and may limit our ability to purchase adequate coverage. The recovery of increased reinsurance costs through rate increases is not immediate and cannot be presumed, as rate increases are subject to approval of the Florida OIR or LDI. We may be unable to purchase reinsurance for the liabilities we reinsure, and if we successfully purchase such reinsurance, we may be unable to collect, which could adversely affect our business, financial condition and results of operations.

We face a risk of non-collectability of reinsurance, which could materially and adversely affect our business, results of operations and financial condition.

As is common practice within the insurance industry, we transfer a portion of the risks insured under our policies to other companies through the purchase of reinsurance. This reinsurance is maintained to protect our insurance subsidiary against the severity of losses on individual claims, unusually serious occurrences in which a number of claims produce an aggregate extraordinary loss and other catastrophic events. Although reinsurance does not discharge our insurance subsidiary from its primary obligation to pay for losses insured under the policies it issues, reinsurance does make the assuming reinsurer liable to the insurance subsidiary for the reinsured portion of the risk. A credit exposure exists with respect to ceded losses to the extent that any reinsurer is unable or unwilling to meet the obligations assumed under the reinsurance contracts. The collectability of reinsurance is subject to the solvency of the reinsurers, interpretation of contract language and other factors. A reinsurer’s insolvency or inability to make payments under the terms of a reinsurance contract could have a material adverse effect on our business, results of operations and financial condition.

Our reinsurance structure has significant risks, including the fact that the FHCF or our other reinsurers may not have available capital resources to pay their claims or that their ability to pay their claims in a timely manner may be impaired. This could result in significant financial, legal and operational challenges to our company. Therefore, in the event of a catastrophic loss, we may become dependent upon the FHCF’s and our other reinsurers’ ability to pay their claims. With respect to the FHCF, we may, in turn, be dependent upon the ability of the State Board of Administration of Florida (“SBA”) to issue bonds in amounts that would be required to meet its reinsurance obligations in the event of such a catastrophic loss.

We may experience increased financial exposure from climate change.

A body of scientific evidence indicates that climate change is occurring. Climate change, to the extent that it affects weather patterns, is likely to cause an increase in the frequency and/or the severity of catastrophic events or severe weather conditions. Our financial exposure from climate change is most notably associated with losses in connection with the occurrence of hurricanes striking Florida, Louisiana and Texas. We mitigate the risk of financial exposure from climate change by restrictive underwriting criteria, sensitivity to geographic concentrations, and reinsurance.

Restrictive underwriting criteria can include, but are not limited to, higher premiums and deductibles and more specifically excluded policy risks such as fences and screened-in enclosures. New technological advances in computer generated geographical mapping afford us an enhanced perspective as to geographic concentrations of policyholders and proximity to flood prone areas. Our amount of maximum reinsurance coverage is determined by subjecting our homeowners exposures to statistical forecasting models that are designed to quantify a catastrophic event in terms of the frequency of a storm occurring once in every “n” years. If the statistical forecasting models fail to contemplate an emerging claim trend, such as the assignment of insurance benefits in Florida, then there is the risk we may not purchase adequate catastrophic wind coverage.  Our reinsurance coverage contemplates the effects of a catastrophic event that occurs only once every 130 years. Our amount of losses retained (our deductible) in connection with a catastrophic event is determined by market capacity, pricing conditions and surplus preservation. There can be no assurance that our reinsurance coverage and other measures taken will be sufficient to mitigate losses resulting from one or more catastrophic events.

Our operations could be adversely affected by contagious terminally severe health viruses.

We are exposed to the risk of natural or man-made events, such as a pandemic or other health related events that could cause a large number of deaths, injuries or business disruptions. Significant influenza pandemics have occurred three times in the last century, but the likelihood, timing or severity of a future pandemic cannot be predicted. A localized or widespread event that directly affects our
-12-


workplace or customers could cause a material adverse effect on our results of operations in any period and, depending on their severity, could also materially and adversely affect our ability to effectively conduct business, including our ability to write new business, and our financial condition. Also, such events could harm the financial condition of our reinsurers and thereby increase the probability of default on reinsurance recoveries. Limiting FedNat’s exposure to the spread of infectious diseases, the Company has long supported a work from home culture in response to business continuity concerns by establishing and supporting the expansion of the Company’s network infrastructure to include dedicated home workstations for most employees.

We may face difficulties integrating the Maison Companies, which we acquired in December 2019. Failure to effectively integrate their operations could harm our growth or operating results.

On December 2, 2019, we completed the acquisition of the Maison Companies from PIH. We face the substantial risks associated with acquisitions of existing businesses. These risks include, but are not limited to, the risk that we may not be able to effectively integrate the operations, personnel, services or technologies of the business acquired; the risks associated with determining adequate loss reserves for the business acquired; the potential disruption of our ongoing businesses; the diversion of management attention because of the substantial management time and resources required; the difficulty in developing or maintaining controls and procedures; and the dilution of our existing shareholders resulting from the issuance of shares of our common stock as part of the acquisition consideration.

Completing the integration of the Maison Companies may require us to use cash resources and incur contingent liabilities. We may also be faced with material liabilities not disclosed to us as part of our due diligence process. If we are not able to address these liabilities and otherwise successfully integrate the acquired business, we may not receive the intended benefits of this acquisition. As a result, our ongoing business, financial condition and results of operations could be materially adversely affected.

If we are unable to grow because our capital must be used to pay greater than anticipated claims, our financial results may suffer.

Our ability to grow in the future will depend on our ability to expand the types of insurance products we offer and the geographic markets in which we do business, both balanced by the business risks we choose to assume and cede. We believe that our company is sufficiently capitalized to operate our business as it now exists and as we currently plan to expand it. Our existing sources of funds include issuance of debt securities, possible sales of our investment securities, and our earnings from operations and investments. Catastrophic events in our market areas, such as the hurricanes experienced in Florida, South Carolina and Texas in 2019, 2018 and 2017, have resulted and may result in greater claims losses than anticipated, which could require us to limit or halt growth while we redeploy our capital to pay these unanticipated claims.

The failure of any of the loss limitation methods we employ could have a material adverse effect on our financial condition or our results of operations.

Various provisions of our policies, such as limitations or exclusions from coverage which have been negotiated to limit our risks, may not be enforceable in the manner we intend. At the present time, we employ a variety of exclusions to our policies that limit exposure to known risks, including, but not limited to, exclusions relating to certain named liabilities, types of vehicles and specific artisan activities. In addition, the policies we issue contain conditions requiring the prompt reporting of claims to us and our right to decline coverage in the event of a violation of that condition. While we believe our insurance product exclusions and limitations reduce the loss exposure to us and help eliminate known exposures to certain risks, it is possible that a court or regulatory authority could nullify or void an exclusion or that legislation could be enacted modifying or barring the use of such endorsements and limitations in a way that would adversely affect our loss experience, which could have a material adverse effect on our financial condition or results of operations.

The failure of various risk mitigation strategies utilized could have a material, adverse effect on our financial condition, results of operations or reputation in the marketplace.

We utilize a number of tactics to mitigate risk exposure within our insurance business, which include:

Avoidance to risks that do not conform to underwriting standards;
Risk portfolio optimization;
Transferring portfolio risk to financially sound reinsurance companies;
Acquiring adequate primary insurance to ensure continued operations; and
Promoting an enterprise risk management culture.

-13-


If we fail to mitigate our risk exposure, the Company could experience increased claims, losses from catastrophic events that are not reinsured and a damage of our reputation that makes agents and reinsurers reluctant to work with us.

Trends in claims and coverage issues have had, and may continue to have, a material adverse impact on our business.

As industry practices and legal, judicial, social and other conditions change, unexpected and unintended issues related to claims and coverage emerge. These issues adversely affect our business by either extending coverage beyond our underwriting intent or by increasing the number or size of claims. In some instances, these changes may not become apparent until sometime after we have issued insurance policies that are affected by the changes. As a result, the full extent of liability under our insurance policies may not be known for many years after a policy is issued.

An example of an existing trend, particularly in Florida homeowners insurance, is the assignment of benefits for a claim where a service provider agrees to make a repair that may be covered by an insurance policy in exchange for the policyholder’s right to sue the insurance carrier directly. The assignment of the insurance benefits has substantially increased, and may continue to increase, our exposure to inflated claims, attorney’s fees and costs. Although legislative actions in the State of Florida to limit the effect of AOB on insurance companies are being contemplated, there can be no assurances that any such legislative actions will become law or, if enacted, that such actions will have the effect of limiting the impact on us of assignments of benefits by insureds.

Our failure to comply with the covenants in our senior note indenture, including as a result of events beyond our control, could result in an event of default, which could materially and adversely affect our financial condition and results of operations.

The indenture for our senior notes requires us to maintain certain financial ratios and to comply with various operational and other covenants, including limitations on our ability to incur additional debt without the approval of the existing noteholders. If there were an event of default under the indenture that was not cured or waived, the holders of the senior notes could cause all amounts outstanding with respect to the senior notes to be due and payable immediately. We cannot assure you that our assets or cash flow would be sufficient to fully repay the senior notes, either upon maturity or, if accelerated, upon an event of default, or that we would be able to refinance or restructure the payments on the senior notes. This would have a material adverse impact on our liquidity, financial condition and results of operations.

We may require additional capital in the future which may not be available or only available on unfavorable terms.

Our future capital requirements depend on many factors, including our ability to write new business successfully and to establish premium rates and reserves at levels sufficient to cover losses. To the extent that our capital may be insufficient to meet future operating requirements and/or cover losses, we may need to raise additional funds through financings or curtail our growth. Many factors will affect the amount and timing of our capital needs, including our growth and profitability, our claims experience, and the availability of reinsurance, as well as possible acquisition opportunities, market disruptions and other unforeseeable developments.

If we were required to raise additional capital, equity or debt financing may not be available at all or may be available only on terms that are not favorable to us. In the case of equity financings, dilution to our shareholders’ ownership could result, and in any case such securities may have rights, preferences and privileges that are senior to those of existing shareholders. If we raise additional funds by incurring debt financing, the terms of the debt may involve significant cash payment obligations as well as covenants and specific financial ratios that may restrict our ability to operate our business or pay dividends. If we cannot obtain adequate capital on favorable terms or at all, our business, financial condition or results of operations could be materially adversely affected.

Our business is heavily regulated, and changes in regulation may reduce our profitability and limit our growth.

We are subject to extensive regulation in the states in which we conduct business. This regulation is generally designed to protect the interests of policyholders, as opposed to shareholders and other investors, and relates to authorization for lines of business, capital and surplus requirements, investment limitations, underwriting limitations, transactions with affiliates, dividend limitations, changes in control, premium rates and a variety of other financial and non-financial components of an insurance company’s business. These regulatory requirements may adversely affect or inhibit our ability to achieve some or all of our business objectives. State regulatory authorities also conduct periodic examinations into insurers’ business practices. These reviews may reveal deficiencies in our insurance operations or differences between our interpretations of regulatory requirements and those of the regulators.

The NAIC and state insurance regulators are constantly reexamining existing laws and regulations, generally focusing on modifications to holding company regulations, interpretations of existing laws and the development of new laws.

-14-


From time to time, some states in which we conduct business have considered or enacted laws that may alter or increase state authority to regulate insurance companies and insurance holding companies. In other situations, states in which we conduct business have considered or enacted laws that impact the competitive environment and marketplace for property and casualty insurance. In addition, in recent years the state insurance regulatory framework has come under increased federal scrutiny. Changes in federal legislation and administrative policies in several areas, including changes in financial services regulation and federal taxation, can significantly impact the insurance industry and us.

We cannot predict with certainty the effect any enacted, proposed or future state or federal legislation or NAIC initiatives may have on the conduct of our business. Furthermore, there can be no assurance that the regulatory requirements applicable to our business will not become more stringent in the future or result in materially higher costs than current requirements. Changes in the regulation of our business may reduce our profitability, limit our growth or otherwise adversely affect our operations.

Our revenues and operating performance will fluctuate due to statutorily approved assessments that support property and casualty insurance pools and associations.

We operate in a regulatory environment where certain entities and organizations have the authority to require us to participate in assessments. Currently these entities and organizations include, but are not limited to, the Florida Insurance Guaranty Association (“FIGA”), Citizens, the FHCF, Texas Windstorm Insurance Association (“TWIA”) and Louisiana Citizens Property Insurance (“LCPI”).

Insurance companies currently pass these assessments on to holders of insurance policies in the form of a policy surcharge, and reflect the collection of these assessments as fully earned credits to operations in the period collected. The collection of these fees, however, may adversely affect our overall marketing strategy due to the competitive landscape in Florida. As a result, the impact of possible future assessments on our balance sheet, results of operations or cash flow are indeterminable at this time.

Our investment portfolio may suffer reduced returns, or losses, which would significantly reduce our earnings.

Like other insurance companies, we depend on income from our investment portfolio for a portion of our earnings. During the time that normally elapses between the receipt of insurance premiums and any payment of insurance claims, we invest the premiums received, together with our other available capital, primarily in debt securities and to a lesser extent in equity securities, in order to generate investment income.

Our investment portfolio contains interest rate sensitive instruments, such as bonds, which may be adversely affected by changes in interest rates. A significant increase in interest rates or decrease in credit worthiness could have a material adverse effect on our financial condition or results of operations. Declines in interest rates could have an adverse effect on our investment income.

We are required to review our investment portfolio to evaluate and assess known and inherent risks associated with each investment type. We revise our evaluations and assessments as conditions change and new information becomes available. This may result in changes in an other-than-temporary impairment (“OTTI”) in our consolidated statements of income. We base our assessment of whether an OTTI has occurred on our case-by-case evaluation of the underlying reasons for the decline in fair value. Because historical trends may not be indicative of future impairments and additional impairments may need to be recorded in the future, no assurances can be provided that we have accurately assessed whether any such impairment is temporary or other-than-temporary or that we have accurately recorded amounts for an OTTI in our financial statements.

In addition, volatile and illiquid markets increase the likelihood that investment securities may not behave in historically predictable manners, resulting in fair value estimates that may be overstated compared with actual amounts that could be realized upon disposition or maturity of the security. The effects of market volatility, declining economic conditions, such as a US or global economic slowdown, whether due to coronavirus, or other factors, could adversely impact the fair value or credit quality of securities in our portfolio and may have unforeseen consequences on the liquidity and financial stability of the issuers of securities we hold. Such deteriorations in financial condition can occur rapidly, leaving us unable to react to such a scenario in a prudent manner consistent with our historical practices in dealing with more orderly markets. This, in turn, could adversely and negatively affect our results of operations, liquidity or financial condition.

Our failure to pay claims accurately could adversely affect our business, financial results and capital requirements.

We must accurately evaluate and pay claims that are made under our policies. Many factors affect our ability to pay claims accurately, including the training and experience of our claims representatives, the culture of our claims organization and the effectiveness of our management, our ability to develop or select and implement appropriate procedures and systems to support our claims functions and
-15-


other factors. Our failure to pay claims accurately could lead to material litigation, undermine our reputation in the marketplace, impair our image and negatively affect our financial results.

In addition, if we are not able to handle an increasing number of claims as a result of a catastrophic event, or if we do not train new claims adjusting employees effectively or lose a significant number of experienced claims adjusting employees, our claims department’s ability to handle an increasing workload could be adversely affected. In addition to potentially requiring that growth be slowed in the affected markets, we could suffer decreased quality of claims work, which in turn could lower our operating margins.

Our insurance companies are subject to minimum capital and surplus requirements, and our failure to meet these requirements could subject us to regulatory action.

Our insurance companies are subject to RBC standards and other minimum capital and surplus requirements imposed under applicable state laws, including the laws of the State of Florida. The RBC standards, based upon the Risk Based Capital Model Act adopted by the NAIC, require our insurance companies to report their results of RBC calculations to state departments of insurance and the NAIC. These RBC standards provide for different levels of regulatory attention depending upon the ratio of an insurance company’s total adjusted capital, as calculated in accordance with NAIC guidelines, to its ACL RBC.

If we fail to meet the applicable RBC or minimum statutory capital requirements imposed by the laws of Florida or other states where we do business, we would be required to raise additional capital and we could be subject to further examination or corrective action imposed by state regulators, including limitations on out writing of additional business, additional state supervision, or liquidation. Similarly, an increase in existing RBC requirements or minimum statutory capital requirements, such as the catastrophic risk component of RBC may require us to increase our statutory capital levels.

Ratios calculated based on RBC tend to be a key criteria in the assignment of ratings by insurance rating agencies.

Our revenues and operating performance may fluctuate with business cycles in the property and casualty insurance industry.

Historically, the financial performance of the property and casualty insurance industry has tended to fluctuate in cyclical patterns characterized by periods of significant competition in pricing and underwriting terms and conditions, which is known as a “soft” insurance market, followed by periods of lessened competition and increasing premium rates, which is known as a “hard” insurance market. Although an individual insurance company’s financial performance is dependent upon its own specific business characteristics, the profitability of most property and casualty insurance companies tends to follow this cyclical market pattern, with profitability generally increasing in hard markets and decreasing in soft markets.  At present, on a consolidated basis, we continue to file and obtain rate increases as the current Florida property and casualty market continues to harden, but remains competitive.  Elsewhere in the United States, we are experiencing a stable market, but increased competition.  We cannot predict how long these market conditions will persist. Although we do not compete entirely on price or targeted market share, negative market conditions may impair our ability to write insurance at rates that we consider appropriate relative to the risk assumed. If we cannot write insurance at appropriate rates, our revenues and operating performance may be adversely affected.

New homeowners insurance operations outside of Florida may not be profitable.

Our insurance subsidiaries currently conduct business in a limited number of states in addition to Florida, with concentrations of business in South Carolina, Louisiana and Texas and to a lesser extent in Alabama and Mississippi. Any single catastrophic occurrence or other condition affecting losses in these states could adversely affect the results of our operating results. We plan to continue the expansion of admitted homeowners property and casualty programs into other states as opportunities arise. Expanding our operations to additional states present risks similar to those we currently face with our existing operations, including risks associated with the inability to market an adequately priced policy, inadequate commission structures, and overpriced or unavailable catastrophic reinsurance for wind events. Additionally, we would become subject to the insurance regulators in each state and the laws and regulations designed to regulate the insurance products and operations of new and existing insurance companies under their respective authority. As a result, there can be no guarantees that state regulators will allow us to do business in those states or, if we are approved to operate in a state, that our operations will be profitable in that state.

If we determine to expand to additional states or to expand the types of insurance products we offer, we may incur additional costs and may not obtain the necessary regulatory approvals.

Although we exited the automobile and commercial general liability lines of insurance, we may determine to expand our product offerings in the future by underwriting additional insurance products and programs, and marketing them through our distribution network. Expansion of our product offerings will result in increases in expenses due to additional costs incurred in actuarial rate
-16-


justifications, software and personnel. Offering additional insurance products may also require regulatory approval, further increasing our costs. Before we can write insurance in a new state, or sell a new insurance product in a state, we must obtain a license or other approvals from the applicable state insurance regulators. These state insurance regulators may request additional information, add conditions to the license that we find unacceptable, or deny our application. This would delay or prevent us from operating in that state or offering that new product. There can be no assurance that we would be successful bringing new insurance products to our markets in a manner that is profitable.

Our success depends on our ability to accurately price the risks we underwrite.

The results of operations and the financial condition of our insurance company depend on our ability to underwrite and set premium rates accurately for a wide variety of risks. Rate adequacy is necessary to generate sufficient premiums to pay losses, LAE and underwriting expenses and to earn a profit. In order to price our products accurately, we must collect and properly analyze a substantial amount of data; develop, test and apply appropriate rating formulas; closely monitor and timely recognize changes in trends; and project both severity and frequency of losses with reasonable accuracy. Our ability to undertake these efforts successfully and price our products accurately is subject to a number of risks and uncertainties, some of which are outside our control, including:

the availability of sufficient reliable data and our ability to properly analyze available data;
the uncertainties that inherently characterize estimates and assumptions;
our selection and application of appropriate rating and pricing techniques;
changes in legal standards, claim settlement practices, medical care expenses and restoration costs;
regulatory restrictions, including, without limitation regulatory approval of rates sought; and
legislatively imposed consumer initiatives.

Consequently, we could underprice risks, which would negatively affect our profit margins, or we could overprice risks, which could reduce our sales volume and competitiveness. In either event, the profitability of our insurance company could be materially and adversely affected.

Adverse ratings by insurance rating agencies may adversely impact our ability to write new policies, renew desirable policies or obtain adequate reinsurance, which could limit or halt our growth and harm our business.

Third-party rating agencies assess and rate the ability of insurers to pay their claims. The insurance industry uses financial strength ratings to assess the financial strength and quality of insurers. Ratings are based on criteria established by the rating agencies and reflect evaluations of each insurer’s profitability, debt and cash levels, customer base, adequacy and soundness of reinsurance, quality and estimated market value of assets, adequacy of reserves, capital and RBC ratios, and management. Ratings are also based upon factors of concern to agents, reinsurers and policyholders and are not directed toward the protection of investors, such as purchasers of our common stock.

Our ability to compete successfully in states outside of Florida to expand our business footprint may also be negatively affected by our lack of an A.M. Best company rating of our financial strength. Although our insurance subsidiaries have a Demotech rating of “A” (Exceptional), which is generally accepted in Florida and certain other states, a rating by A.M. Best is more widely accepted outside of Florida and may cause customers and agents to prefer a policy written by an A.M. Best-rated company over a policy written by us. In addition, some mortgage companies outside of Florida may require homeowners to obtain property insurance from an insurance company with a minimum A.M. Best rating.

The withdrawal or downgrade of our ratings could limit or prevent us from writing or renewing desirable insurance policies, from competing with insurers who have higher ratings, from obtaining adequate reinsurance, or from borrowing on a line of credit or cause us to default on financial covenants contained in certain of our debt financing agreements.  The withdrawal or downgrade of our ratings could have a material adverse effect on our results of operations and financial position because our insurance products might no longer be acceptable to the secondary marketplace and mortgage lenders. Furthermore, a withdrawal or downgrade of our ratings could prevent independent agents from selling and servicing our insurance products or could increase the commissions we must pay to these agents.

We rely on independent and general agents to write our insurance policies, and if we are not able to attract and retain independent and general agents, our revenues would be negatively affected.

We currently market and distribute our products and services through contractual relationships with a network of independent agents and a select number of general agents. Our independent agents are our primary source for our property and liability insurance policies. Many of our competitors also rely on independent agents. As a result, we must compete with other insurers for independent agents’
-17-


business. Our competitors may offer a greater variety of insurance products, lower premiums for insurance coverage, or higher commissions to their agents. If our products, pricing and commissions do not remain competitive, we may find it more difficult to attract business from independent agents to sell our products. A material reduction in the amount of our products that independent agents sell or a material reduction in the number of independent agents with whom we maintain a relationship could negatively affect our results of operations and financial condition.

We are a party to an insurance agency master agreement with ISA, an affiliate of Allstate, pursuant to which we are authorized by ISA to appoint Allstate agents to offer our homeowners insurance products to consumers in Florida. Since that time, our homeowners premiums and the percentage of homeowners premiums attributable to Allstate agents has increased rapidly. During the years ended December 31, 2019, 2018 and 2017, 23.2%, 23.8% and 23.8%, respectively, of the homeowners premiums we underwrote were from Allstate’s network of Florida agents, and this concentration may continue to increase. An interruption or change in our relationship with ISA could have a material adverse effect on the amount of premiums we are able to write, as well as our results of operations.

We are a party to a managing general underwriting agreement with SageSure to facilitate growth in our FNIC homeowners business outside of Florida.  As a percentage of our total homeowners premiums, 23.1%, 15.0% and 10.2%, for the years ended December 31, 2019, 2018 and 2017, respectively, were underwritten by SageSure. The profitability of the business we obtain outside of Florida through this agreement will depend substantially on the quality of underwriting performed by SageSure. An interruption in SageSure’s services for us, or issues with the quality of SageSure’s underwriting, could have a material adverse effect on the profitability of the business obtained through this relationship.

Certain of our agreements with agents provide that the renewal rights for policies written under those agreements belong to the agents, making it more difficult for us to maintain the policies written and the premium income generated through these relationships.

Our agreements with ISA and SageSure provide that ISA and SageSure, respectively, own the expirations of the policies underwritten under these agreements. This means that we do not have the right to solicit renewals of these policies. As a result, we may be less able to maintain the policies and the corresponding premium income from renewals of policies written by us under these agreements.

Cybersecurity breaches and other disruptions could compromise our information and expose us to loss of data or liability, which would cause our business and reputation to suffer.

In the ordinary course of our business, we store sensitive data, including our proprietary business information and personally identifiable information of our insureds and employees, on our networks. The secure processing and maintenance of this information is critical to our operations and business strategy. Despite our security measures, our information technology and infrastructure may be vulnerable to attacks by hackers or breached due to employee error, malfeasance or other disruptions. Any such breach could compromise our networks and the information stored there could be accessed, publicly disclosed, or stolen. Any such access, disclosure or loss of information could result in legal claims against us, liability under laws that protect the privacy of personal information, regulatory penalties, disruption to our operations, and damage our reputation, which could materially adversely affect our results of operations. Although we have implemented security measures to protect our systems from viruses and other intrusions by third parties, there can be no assurances that these measures will be effective. To mitigate these costs, we carry a cyber-liability insurance policy. Our insurance may not be sufficient to protect against all financial and other loss. Additionally, this policy will not cover us for security breaches, data loss, or cyber-attacks experienced by our third-party business partners who have access to our customer, agent, or employee data.

Our business could be materially and adversely affected by a security breach or other attack involving the systems of one or more of our business partners or vendors.

We conduct significant business functions and computer operations using the systems of third-party business partners and vendors, who provide software, hosting, communication, and other computer services to us. Our networks could be compromised by the errors or actions of our vendors and other business partners with legitimate access to our systems. If one of our vendors or other business partners are the subject of a security breach or cyber-attack, such breach or attack may result in improper or unauthorized access to our systems, and the loss, theft or unauthorized publication of our information or the confidential information of our customers, agents or employees, notwithstanding our substantial efforts to protect our systems and sensitive or confidential information. An unauthorized disclosure or loss of policyholder or employee information or other sensitive or confidential information, including by cyber-attack or other security breach, could cause a loss of data, give rise to remediation or other expenses, expose us to liability under federal and state laws, and subject us to litigation and investigations, which could have an adverse effect on our business, cash flows, financial condition and results of operations. While we expend significant resources on these defensive measures, there can be no assurance that we will be successful in preventing attacks or detecting and stopping them once they have begun.

-18-


We rely on our information technology and telecommunications systems, and the failure of these systems could disrupt our operations.

Our business is highly dependent upon the successful and uninterrupted functioning of our current information technology and telecommunications systems. We rely on these systems to process new and renewal business, provide  customer service, make claims payments and facilitate collections and cancellations, as well as to perform actuarial and other analytical functions necessary for pricing and product development. As a result, the failure of these systems could interrupt our operations and adversely affect our financial results.

Increased competition, competitive pressures, industry developments and market conditions could affect the growth of our business and adversely impact our financial results.

We operate in highly competitive markets and face competition from national, regional and residual market insurance companies in the homeowners markets, many of whom are larger, have greater financial and other resources, have higher financial strength ratings and offer more diversified insurance coverage. Our competitors include companies that market their products through agents, as well as companies that sell insurance directly to their customers. Large national captive writers may have certain competitive advantages over independent agency writers, including increased name recognition, increased loyalty of their customer base and reduced policy acquisition costs. We may be forced to reduce our premiums or increase our commissions significantly to compete, which could make us less profitable and have a material adverse effect on our business, results of operations and financial condition. If we do not meet the prices offered by our competitors, we may lose business in the short term, which could also result in a material adverse effect on our business, results of operations and financial condition.

Our executive management team is critical to the strategic direction of our company. If there were an unplanned loss of service by any of our officers our business could be harmed.

We depend, and will continue to depend, on the services of our executive management team, which includes Michael H. Braun, Chief Executive Officer and President, and others. Our success also will depend in part upon our ability to attract and retain qualified executive officers, experienced underwriting talent and other skilled employees who are knowledgeable about our business. If we were to lose the services of one or more members of our executive management team, our business could be adversely affected. Although we have employment agreements with certain of our executive officers, any unplanned loss of service could substantially harm our business.

If we are unable to maintain effective internal controls over financial reporting, investors may lose confidence in the accuracy and completeness of our financial reports and the market price of our common stock may be negatively affected.

As a public company, we are required to maintain internal controls over financial reporting and to report any material weaknesses in such internal controls. Section 404 of the Sarbanes-Oxley Act of 2002 requires that we evaluate and determine the effectiveness of our internal controls over financial reporting and provide a management report on the internal controls over financial reporting. If we have a material weakness in our internal controls over financial reporting, we may not detect errors on a timely basis and our financial statements may be materially misstated.

If in the future we identify material weaknesses in our internal controls over financial reporting, are unable to comply with the requirements of Section 404 in a timely manner or are unable to assert that our internal controls over financial reporting are effective, investors may lose confidence in the accuracy and completeness of our financial reports and the market price of our common stock could be negatively affected. We could also become subject to investigations by the SEC, Nasdaq or other regulatory authorities, which could require additional financial and management resources to address.

Our reliance on insurance scoring in pricing and underwriting certain of our insurance policies may be limited by changes in applicable law, regulation or policies of regulatory authorities, which could cause our pricing and underwriting to be less effective.

We rely on insurance scoring, which combines credit scores and claims history of persons applying for insurance policies with us, in pricing and underwriting these policies. We believe that the use of this information, together with other relevant information provided to us in the application process, is important to our ability to effectively price our insurance products and determine the risks we are willing to underwrite. We also believe that we use this information in accordance with applicable law, regulations and policies. From time to time, however, the use of this information has come under review by insurance and other regulators. If the use of this information is limited or prohibited, our pricing and underwriting of our insurance policies may be less effective, with the result that our results of operations may be adversely affected.

-19-


Risks Related to an Investment in Our Shares

Our stock price in recent years has been volatile and is likely to continue to be volatile. As a result, the market price of our common stock may drop below the price you pay, and you may not be able to resell your shares at a profit.

The market price of our common stock has experienced, and may continue to experience, significant volatility from time to time. Such volatility may be affected by various factors and events, such as:

our operating results, including a shortfall in operating revenue or net income from that expected by securities analysts and investors;
recognition of large unanticipated accounting charges, such as related to a loss reserve enhancement;
changes in securities analysts’ estimates of our financial performance or the financial performance of our competitors or companies in our industry generally;
Failure to successfully integrate the operations of the Maison Companies into those of the Company;
Demotech downgrade;
the announcement of a material event or anticipated event involving us or our industry or the markets in which we operate;
the issuance of a significant number of shares; and
the other risk factors described in this Annual Report, the accompanying notes and the documents incorporated by reference herein.

In recent years, the U.S. stock market has experienced extreme price and volume fluctuations, which have sometimes affected the market price of the securities issued by a particular company in a manner unrelated to the operational performance of the Company. This type of market effect could impact our common stock price as well. The volatility of our common stock means that the price of our common stock may have declined substantially at such time as you may look to sell your shares of our common stock. If our share price decreases, the value of your investment could decline.

We have authorized but unissued preferred stock, which could affect rights of holders of common stock.

Our articles of incorporation authorize the issuance of preferred stock with designations, rights and preferences determined from time to time by our board of directors. Accordingly, our board of directors is empowered, without shareholder approval, to issue preferred stock with dividends, liquidation, conversion, voting or other rights that could adversely affect the voting power or other rights of the holders of common stock. In addition, the preferred stock could be issued as a method of discouraging a takeover attempt. Although we do not intend to issue any preferred stock at this time, we may do so in the future.

As a holding company, we depend on the earnings of our subsidiaries and their ability to pay management fees and dividends to the holding company as the primary source of our income.

We are an insurance holding company whose primary assets are our subsidiaries. Our operations, and our ability to pay dividends or service our debt, are limited by the earnings of our subsidiaries and their payment of their earnings to us in the form of management fees, commissions, dividends, loans, advances or the reimbursement of expenses. These payments can be made only when our subsidiaries have adequate earnings. In addition, dividend payments made to us by our insurance subsidiaries are restricted by Florida law governing the insurance industry. Generally, Florida law limits the dividends payable by insurance companies under complicated formulas based on the subsidiaries’ available capital and earnings.

Payment of dividends in the future will depend upon our earnings and financial position and such other factors, as our board of directors deems relevant.

Future sales of our common stock by our existing shareholders in the public market, or the possibility or perception of such future sales, or sales of additional shares of common stock by us, could depress our stock price.

Investors currently known to be the beneficial owners of more than 5.0% of our common stock hold approximately 45% of our outstanding shares. This includes PIH, which received 1,773,102 shares in the closing of our acquisition of the Maison Companies. The resale of PIH's shares has been registered, but is subject to certain limitations under our standstill agreement with PIH. Sales of a substantial number of shares of our common stock in the public market or otherwise by our existing shareholders, or the possibility or perception that such sales could occur, could depress the market price of our common stock and impair our ability to raise capital through the sale of additional equity securities. In addition, we may issue additional shares of our common stock from time to time in the future in amounts that may be significant. The sale of substantial amounts of our common stock by us, or the perception that these
-20-


sales may occur, could adversely impact our stock price. Refer to Note 3 of the notes to our Consolidated Financial Statements set forth in Part II, Item 8. Financial Statements and Supplementary Data of this Annual Report for information regarding our acquisition of the Maison Companies.

ITEM 1B.  UNRESOLVED STAFF COMMENTS

None.

ITEM  2.  PROPERTIES

Our executive office is located at 14050 N.W. 14th Street, Suite 180, Sunrise, Florida 33323 in a 64,727 square foot office facility. Our lease for this office space is scheduled to expire in October 2028.

We also lease office space located at 7861 Woodland Center Boulevard, Tampa, Florida 33614 in a 5,880 square foot office facility, which serves as the principal office space for our subsidiary, Maison. Our lease for this office space is scheduled to expire in January 2025.

Refer to Note 10 of the notes to our Consolidated Financial Statements set forth in Part II, Item 8. Financial Statements and Supplementary Data of this Annual Report, for further information regarding our leases.

ITEM 3.  LEGAL PROCEEDINGS

In the ordinary course of conducting our business, we become involved in various legal actions and claims.  Litigation is subject to many uncertainties and we may be unable to accurately predict the outcome of such matters, some of which could be decided unfavorably to us.  Management does not believe the ultimate outcome of any pending matters of this nature would be material.

Regarding the matter involving the Co-Existence Agreement effective as of August 30, 2013 with Federated Mutual Insurance Company ("Mutual") and the related arbitration, the Company and Mutual have exchanged releases and all remaining pending proceedings have been resolved by an agreed order entered by the U.S. District Court for the Northern District of Illinois on November 22, 2019. 

Refer to Note 10 of the notes to our Consolidated Financial Statements set forth in Part II, Item 8. Financial Statements and Supplementary Data of this Annual Report, for further information regarding our legal proceedings.

ITEM 4.  MINE SAFETY DISCLOSURES

Not applicable.
-21-


PART II

ITEM 5.  MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Our common stock is listed for trading on the NASDAQ Global Market under the symbol “FNHC.”

HOLDERS

As of March 1, 2020, there were 102 holders of record of our common stock.

SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS

The following table summarizes our equity compensation plans as of December 31, 2019. All equity compensation plans were approved by our shareholders. We have not granted any options, warrants or rights to our shareholders outside of these equity compensation plans.
Equity Compensation Plan Information
     Number of securities
     remaining available for
 Number of securities to Weighted-average future issuance under
 be issued upon exercise of exercise price of equity compensation plans
 outstanding options, outstanding options, (excluding securities
 warrants and rights warrants and rights reflected in column (a))
Plan category (a) (b) (c)
Equity compensation plans approved by shareholders 38,850    3.80    689,890   

Refer to Note 11 of the notes to our Consolidated Financial Statements set forth in Part II, Item 8. Financial Statements and Supplementary Data of this Annual Report, for additional information regarding our equity compensation.

-22-


STOCK PERFORMANCE GRAPH

The following graph shows the cumulative total shareholder return on our common stock over the last five fiscal years as compared with the total returns of the NASDAQ Composite Index and the SNL Property & Casualty Insurance Index. In accordance with SEC rules, this graph includes indices that we believe are comparable and appropriate.

FedNat Holding Company


FNHC-20191231_G1.JPG

 Period Ending
12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019
Index
FedNat Holding Company 100.00    123.08    78.81    71.24    87.13    74.37   
NASDAQ Composite 100.00    106.96    116.45    150.96    146.67    200.49   
SNL Insurance P&C 100.00    103.44    122.08    139.58    134.19    157.47   

Returns are based on the change in year-end to year-end price. The graph assumes $100 was invested on December 31, 2014 in our common stock, the NASDAQ Composite Index and the SNL Property & Casualty Insurance Index and that all dividends were reinvested. Past performance is not necessarily an indicator of future results.

Our filings with the SEC may incorporate information by reference, including this Annual Report.  Unless we specifically state otherwise, the information under this heading “Stock Performance Graph” shall not be deemed to be “soliciting materials” and shall not be deemed to be “filed” with the SEC or incorporated by reference into any of our filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934.


-23-


RECENT SALES OF UNREGISTERED SECURITIES

On December 2, 2019, we issued 1,773,102 shares of common stock to PIH as part of the consideration we paid for the Maison Companies. These shares were issued pursuant to the exemption from registration set forth in Section 4(a)(2) of the Securities Act of 1933, as amended.


-24-


ITEM 6.  SELECTED FINANCIAL DATA

The following selected consolidated financial data should be read in conjunction with the consolidated financial statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations set forth elsewhere in this Annual Report.
 Year Ended December 31,  
 2019 2018 2017 2016 2015
(In thousands, except per share data)
Statement of Operations Data
Revenues:          
Net premiums earned $ 363,652    $ 355,257    $ 333,481    $ 261,369    $ 213,020   
Net investment income 15,901    12,460    10,254    9,063    7,226   
Net realized and unrealized investment gains (losses) 7,084    (4,144)   8,548    3,045    3,616   
Direct written policy fees 10,200    13,366    17,173    16,619    9,740   
Other income 18,124    19,154    22,206    17,429    9,869   
Total revenues 414,961    396,093    391,662    307,525    243,471   
Costs and expenses:
Losses and loss adjustment expenses 273,080    228,416    247,557    197,810    112,710   
Commissions and other underwriting expenses 107,189    121,109    114,867    90,378    52,862   
General and administrative expenses 23,203    22,183    19,963    17,186    14,698   
Interest expense 10,776    4,177    348    348    256   
Total costs and expenses 414,248    375,885    382,735    305,722    180,526   
Income (loss) before income taxes 713    20,208    8,927    1,803    62,945   
Income tax expense (benefit) (298)   5,498    3,585    542    24,089   
Net income (loss) 1,011    14,710    5,342    1,261    38,856   
Net income (loss) attributable to non-controlling interest —    (218)   (2,647)   246    (445)  
Net income (loss) attributable to FedNat Holding Company shareholders
$ 1,011    $ 14,928    $ 7,989    $ 1,015    $ 39,301   
          
Net income (loss) per share attributable to FedNat Holding Company shareholders
Basic $ 0.08    $ 1.17    $ 0.61    $ 0.07    $ 2.86   
Diluted 0.08    1.16    0.60    0.07    2.81   
Dividends 0.33    0.24    0.32    0.27    0.18   

໿
 December 31,
 2019 2018 2017 2016 2015
 (In thousands, except per share data)
Balance Sheet Data          
Cash and invested assets $ 684,002    $ 515,948    $ 530,249    $ 484,275    $ 437,369   
Total assets 1,179,016    925,371    904,873    815,390    701,373   
Loss and loss adjustment expense reserves 324,362    296,230    230,515    158,110    97,706   
Total liabilities 930,323    710,112    677,414    580,925    455,216   
Total shareholders' equity 248,693    215,259    227,459    234,465    246,157   
Book value per share, excluding non-controlling interest 17.25    16.84    16.29    16.01    16.52   


-25-


ITEM 7.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Operating Results Overview Year Ended December 31, 2019 Compared to Year Ended December 31, 2018

The following table sets forth results of operations for the periods presented:
໿
 Year Ended December 31,
 2019 % Change 2018
(Dollars in thousands)
Revenues:
Gross premiums written $ 610,608    7.5  % $ 567,764   
Gross premiums earned 582,334    0.4  % 580,020   
Ceded premiums (218,682)   (2.7) % (224,763)  
Net premiums earned 363,652    2.4  % 355,257   
Net investment income 15,901    27.6  % 12,460   
Net realized and unrealized investment gains (losses) 7,084    (270.9) % (4,144)  
Direct written policy fees 10,200    (23.7) % 13,366   
Other income 18,124    (5.4) % 19,154   
Total revenues 414,961    4.8  % 396,093   
  
Costs and expenses:
Losses and loss adjustment expenses 273,080    19.6  % 228,416   
Commissions and other underwriting expenses 107,189    (11.5) % 121,109   
General and administrative expenses 23,203    4.6  % 22,183   
Interest expense 10,776    158.0  % 4,177   
Total costs and expenses 414,248    10.2  % 375,885   
  
Income (loss) before income taxes 713    (96.5) % 20,208   
Income tax expense (benefit) (298)   (105.4) % 5,498   
Net income (loss) 1,011    (93.1) % 14,710   
Net income (loss) attributable to non-controlling interest —    (100.0) % (218)  
Net income (loss) attributable to FNHC shareholders $ 1,011    (93.2) % $ 14,928   
  
Ratios to net premiums earned:  
Net loss ratio 75.1  % 64.3  %
Net expense ratio 35.9  % 40.3  %
Combined ratio 111.0  % 104.6  %

(1)Net loss ratio is calculated as losses and loss adjustment expenses divided by net premiums earned.
(2)Net expense ratio is calculated as all operating expenses less interest expense divided by net premiums earned.
(3)Combined ratio is calculated as the sum of losses and loss adjustment expenses and all operating expenses less interest expense divided by net premiums earned.
-26-


The following table sets forth a reconciliation of GAAP to non-GAAP measures:

Year Ended December 31,
2019 2018
Homeowners Automobile Other Consolidated Homeowners Automobile Other Consolidated
(Dollars in thousands)
Revenue
Total revenues $ 387,300    $ 28    $ 27,633    $ 414,961    $ 364,752    $ 10,128    $ 21,213    $ 396,093   
Less:
Net realized and unrealized investment gains (losses)
—    —    7,084    7,084    —    —    (4,144)   (4,144)  
Adjusted operating revenues $ 387,300    $ 28    $ 20,549    $ 407,877    $ 364,752    $ 10,128    $ 25,357    $ 400,237   
Net Income (Loss)
Net income (loss) $ 5,665    $ (4,040)   $ (614)   $ 1,011    $ 22,175    $ (5,648)   $ (1,599)   $ 14,928   
Less:
Net realized and unrealized investment gains (losses)
—    —    5,347    5,347    —    —    (3,094)   (3,094)  
Acquisition and other costs (237)   (5)   (1,025)   (1,267)   (1,488)   (70)   (410)   (1,968)  
Acquisition of identifiable intangibles (10)   —    —    (10)   —    —    —    —   
Gain (loss) on early extinguishment of debt
—    —    (2,698)   (2,698)   —    —    —    —   
Adjusted operating income (loss) $ 5,912    $ (4,035)   $ (2,238)   $ (361)   $ 23,663    $ (5,578)   $ 1,905    $ 19,990   
Income tax rate assumed for reconciling items above
24.522  % 24.522  % 24.522  % 24.522  % 25.345  % 25.345  % 25.345  % 25.345  %

The following table summarizes our results of operations by line of business for the periods presented. Although we conduct our operations under a single reportable segment, we have provided line of business information as we believe it is useful to our shareholders and the investing public. “Homeowners” line of business consists of our homeowners and fire property and casualty insurance business. “Automobile” line of business consists of our nonstandard personal automobile insurance business. “Other” line of business primarily consists of our commercial general liability and federal flood businesses, along with corporate and investment operations.

-27-


Year Ended December 31,
2019 2018
Homeowners Automobile Other Consolidated Homeowners Automobile Other Consolidated
(Dollars in thousands)
Revenues:
Gross premiums written $ 594,341    $ (1)   $ 16,268    $ 610,608    $ 539,689    $ 8,603    $ 19,472    $ 567,764   
Gross premiums earned 565,566    26    16,742    582,334    539,692    18,402    21,926    580,020   
Ceded premiums (203,383)   (20)   (15,279)   (218,682)   (197,445)   (13,744)   (13,574)   (224,763)  
Net premiums earned 362,183      1,463    363,652    342,247    4,658    8,352    355,257   
Net investment income —    —    15,901    15,901    —    —    12,460    12,460   
Net realized and unrealized investment gains (losses)
—    —    7,084    7,084    —    —    (4,144)   (4,144)  
Direct written policy fees 9,915      282    10,200    8,484    4,322    560    13,366   
Other income 15,202    19    2,903    18,124    14,021    1,148    3,985    19,154   
Total revenues 387,300    28    27,633    414,961    364,752    10,128    21,213    396,093   
Costs and expenses:
Losses and loss adjustment expenses 257,297    5,128    10,655    273,080    206,062    11,617    10,737    228,416   
Commissions and other underwriting expenses
104,071    51    3,067    107,189    111,103    5,751    4,255    121,109   
General and administrative expenses 18,818    200    4,185    23,203    18,079    325    3,779    22,183   
Interest expense —    —    10,776    10,776    100    —    4,077    4,177   
Total costs and expenses 380,186    5,379    28,683    414,248    335,344    17,693    22,848    375,885   
Income (loss) before income taxes 7,114    (5,351)   (1,050)   713    29,408    (7,565)   (1,635)   20,208   
Income tax expense (benefit) 1,449    (1,311)   (436)   (298)   7,451    (1,917)   (36)   5,498   
Net income (loss) 5,665    (4,040)   (614)   1,011    21,957    (5,648)   (1,599)   14,710   
Net income (loss) attributable to non-controlling interest
—    —    —    —    (218)   —    —    (218)  
Net income (loss) attributable to FNHC shareholders
$ 5,665    $ (4,040)   $ (614)   $ 1,011    $ 22,175    $ (5,648)   $ (1,599)   $ 14,928   

Ratios to net premiums earned:
Net loss ratio 71.0  % NCM    NCM    75.1  % 60.2  % 249.4  % 128.6  % 64.3  %
Net expense ratio 34.0  % 35.9  % 37.8  % 40.3  %
Combined ratio 105.0  % 111.0  % 98.0  % 104.6  %

Revenue

Total revenue increased $18.9 million, or 4.8%, to $415.0 million for the year ended December 31, 2019, as compared to $396.1 million for the year ended December 31, 2018. The increase was primarily driven by higher net premiums growth from Homeowners and higher net investment gains offset by lower net premiums earned in Automobile and commercial general liability, all of which are discussed below.

-28-


Gross Premiums Written

The following table sets forth the gross premiums written for the periods presented:
 Year Ended December 31,
 2019 2018
(In thousands)
Gross premiums written:
Homeowners Florida $ 451,856    $ 458,652   
Homeowners non-Florida 142,485    81,037   
Automobile (1)   8,603   
Commercial general liability (145)   5,384   
Federal flood 16,413    14,088   
Total gross premiums written $ 610,608    $ 567,764   

Gross premiums written increased $42.8 million, or 7.5%, to $610.6 million for the year ended December 31, 2019, as compared to $567.8 million for the year ended December 31, 2018. Gross premiums written increased primarily due to the growth in homeowners non-Florida, including $6.6 million from Maison, partially offset by the decline in the non-core lines we are exiting, Automobile and commercial general liability, as well as a decline in homeowners Florida. Our homeowners non-Florida business continues to show exceptional growth year over year, especially in the state of Texas, and now with Maison's book of business, will allow us to leverage our infrastructure and diversify insurance risk. Overall, Homeowners grew 10.1%.

Gross Premiums Earned

The following table sets forth the gross premiums earned for the periods presented:
 Year Ended December 31,
 2019 2018
(In thousands)
Gross premiums earned:
Homeowners Florida $ 452,730    $ 473,121   
Homeowners non-Florida 112,836    66,571   
Automobile 26    18,402   
Commercial general liability 1,669    8,794   
Federal flood 15,073    13,132   
Total gross premiums earned $ 582,334    $ 580,020   

Gross premiums earned increased $2.3 million, or 0.4%, to $582.3 million for the year ended December 31, 2019, as compared to $580.0 million for the year ended December 31, 2018. Gross premiums earned increased primarily due to a 4.8% increase in earned premiums in Homeowners, which includes $7.9 million from Maison, partially offset by our decision to exit the Automobile and commercial general liability lines.

-29-


Ceded Premiums Earned

Ceded premiums earned decreased $6.1 million, or 2.7%, to $218.7 million for the year ended December 31, 2019, as compared to $224.8 million for the year ended December 31, 2018. The decrease was primarily driven by lower ceded premiums in Automobile as we have exited that line of business, partially offset by higher excess of loss reinsurance spend in Homeowners.

Net Investment Income

Net investment income increased $3.4 million, or 27.6%, to $15.9 million for the year ended December 31, 2019, as compared to $12.5 million for the year ended December 31, 2018. The increase was due to fixed income portfolio growth and the improvement in the yield as a result of rising interest rates during 2018 and from portfolio repositioning.
  
Net Realized and Unrealized Investment Gains (Losses)

Net realized and unrealized investment gains (losses) increased $11.2 million, to $7.1 million for the year ended December 31, 2019, as compared to $(4.1) million for the year ended December 31, 2018. We recognized $4.1 million and $(1.2) million in unrealized investment gains (losses) for equity securities during these respective periods. Our current year net realized gains and prior year net realized losses are primarily associated with our portfolio managers, under our control, moving out of positions due to both macro and micro conditions, a typical practice each and every quarter. Our prior year net realized losses also resulted from our decision to liquidate certain bond positions, including positions related to tax-free municipal securities during the first quarter of 2018.

Direct Written Policy Fees

Direct written policy fees decreased by $3.2 million, or 23.7%, to $10.2 million for the year ended December 31, 2019, as compared to $13.4 million for the year ended December 31, 2018. The decrease in direct written policy fees is correlated to our decision to exit the Automobile line, as discussed earlier.

Other Income

Other income decreased $1.1 million, or 5.4%, to $18.1 million for the year ended December 31, 2019, as compared to $19.2 million for the year ended December 31, 2018. Other income included the following for the periods presented:

໿
 Year Ended December 31,
 2019 % Change 2018
 (Dollars in thousands)
Other income:      
Commission income $ 2,904    (37.5) % $ 4,649   
Brokerage 13,577    10.3  % 12,305   
Financing and other revenue 1,643    (25.3) % 2,200   
Total other income $ 18,124    (5.4) % $ 19,154   

The decrease in other income was driven by lower commission income and financing revenue, partially offset by higher brokerage revenue. The year over year decreases in commission income were driven by lower Automobile fee income from the reduction in premiums earned and, to a lesser extent, lower fee income from other areas of the business. The brokerage revenue increase is the result of higher excess of loss reinsurance spend from the reinsurance programs in place during 2019 as compared to 2018.

Expenses

Losses and Loss Adjustment Expenses

Losses and loss adjustment expenses ("LAE") increased $44.7 million, or 19.6%, to $273.1 million for the year ended December 31, 2019, as compared to $228.4 million for the year ended December 31, 2018. Homeowners losses increased $51.2 million during the year ended December 31, 2019 as compared to the year ended December 31, 2018, slightly offset by $6.5 million of decreases in Automobile and commercial general liability as we exit these lines, across the same period.

The net loss ratio increased 10.8 percentage points, to 75.1% in 2019, as compared to 64.3% in 2018. The higher ratio was primarily the result of $52.7 million of net losses from 2019 severe weather events in Florida and other states (of which $26.5 million relates to
-30-


non-Florida losses and is subject to a 50% profit-sharing agreement, as discussed earlier), as compared to $31.5 million from 2018 severe weather events. Additionally, we incurred approximately $10 million of additional losses in 2019 as compared to 2018 as a result of higher gross premiums earned. We, also, strengthened current accident year reserves in 2019, primarily in Florida in response to higher severity trends from AOB and the overall litigation environment in Florida. Lastly, in 2019, we had approximately $12.8 million of adverse prior year reserve development, in our non-core lines, as we exit these lines.

Commissions and Other Underwriting Expenses

The following table sets forth the commissions and other underwriting expenses for the periods presented:

໿
 Year Ended December 31,
 2019 2018
(In thousands)
Commissions and other underwriting expenses:
Homeowners Florida $ 52,962    $ 56,693   
All others 25,491    19,948   
Ceding commissions (12,128)   (12,743)  
Total commissions 66,325    63,898   
Automobile   4,322   
Homeowners non-Florida 3,365    2,147   
Total fees 3,368    6,469   
Salaries and wages 12,114    14,279   
Other underwriting expenses 25,382    36,463   
Total commissions and other underwriting expenses $ 107,189    $ 121,109   

Commissions and other underwriting expenses decreased $13.9 million, or 11.5%, to $107.2 million for the year ended December 31, 2019, as compared to $121.1 million for the year ended December 31, 2018. The decrease is the result of lower profit share costs recorded within the other underwriting expenses account. As noted above, we have a 50% profit share agreement with our managing general underwriter on FNIC's non-Florida business, whereby we split 50% of the profits. Accordingly, in 2019, non-Florida incurred higher losses from severe weather events (as previously discussed in the Losses and Loss Adjustment Expenses section), resulting in a $13.3 million reduction.

Additionally, the lower Automobile fees and lower homeowners Florida commissions are driven by the corresponding change in premiums earned across periods. The decline in salaries and wages is due in part to our continued focus on operational efficiencies. These items are partially offset by an increase in homeowners non-Florida commissions and fees as a result of higher premiums earned across periods.

The net expense ratio decreased 4.4 percentage points to 35.9% in 2019, as compared to 40.3% in 2018. The decrease in the ratio is attributable to the lower non-Florida profit share expense and other expense reductions. Refer to the discussion above for more information.

General and Administrative Expenses

General and administrative expenses increased $1.0 million, or 4.6%, to $23.2 million for the year ended December 31, 2019, as compared to $22.2 million for the year ended December 31, 2018. The increase was primarily the result of higher professional fees, including deal costs and due diligence costs relating to the acquisition of the Maison Companies, as previously discussed.
-31-


Interest Expense

Interest expense increased $6.6 million to $10.8 million for the year ended December 31, 2019, as compared to $4.2 million for the year ended December 31, 2018. The increase in interest expense is the result of $3.6 million of prepayment fees, including the write-off of remaining debt issuance costs, and an increase in the outstanding debt as a result of our first quarter 2019 borrowing. Refer to Note 3 and 8 of the notes to our Consolidated Financial Statements included herein, for information regarding new debt issued and debt retirement that occurred in March 2019.

Income Taxes

Income tax expense (benefit) decreased $5.8 million, or 105.4%, to $(0.3) million for the year ended December 31, 2019, as compared to $5.5 million for the year ended December 31, 2018. The decrease in income tax expense is the result of lower income during 2019, compared to 2018. Additionally, in 2019, we recognized a benefit of $0.4 million relating to an election to carry back capital losses and a benefit of $0.2 million relating to a reduction in the uncertain tax position reserve. Lastly, the State of Florida announced a reduction in its state income tax rate effective from January 1, 2019, as discussed earlier.
-32-


Operating Results Overview Year Ended December 31, 2018 Compared to Year Ended December 31, 2017

The following table sets forth selected results of operations for the periods presented: 

 Year Ended December 31,
 2018 % Change 2017
(Dollars in thousands)
Revenues:
Gross premiums written $ 567,764    (5.9) % $ 603,417   
Gross premiums earned 580,020    (3.8) % 603,193   
Ceded premiums (224,763)   (16.7) % (269,712)  
Net premiums earned 355,257    6.5  % 333,481   
Net investment income 12,460    21.5  % 10,254   
Net realized and unrealized investment gains (losses) (4,144)   (148.5) % 8,548   
Direct written policy fees 13,366    (22.2) % 17,173   
Other income 19,154    (13.7) % 22,206   
Total revenues 396,093    1.1  % 391,662   
    
Costs and expenses:    
Losses and loss adjustment expenses 228,416    (7.7) % 247,557   
Commissions and other underwriting expenses 121,109    5.4  % 114,867   
General and administrative expenses 22,183    11.1  % 19,963   
Interest expense 4,177    1,100.3  % 348   
Total costs and expenses 375,885    (1.8) % 382,735   
    
Income (loss) before income taxes 20,208    126.4  % 8,927   
Income tax expense (benefit) 5,498    53.4  % 3,585   
Net income (loss) 14,710    175.4  % 5,342   
Net income (loss) attributable to non-controlling interest (218)   (91.8) % (2,647)  
Net income (loss) attributable to FNHC shareholders $ 14,928    86.9  % $ 7,989   
      
Ratios to net premiums earned:      
Net loss ratio 64.3  % 74.2  %
Net expense ratio 40.3  % 40.5  %
Combined ratio 104.6  % 114.7  %



-33-


The following table sets forth a reconciliation of GAAP to non-GAAP measures:

Year Ended December 31,
2018 2017
Homeowners Automobile Other Consolidated Homeowners Automobile Other Consolidated
(Dollars in thousands)
Revenue
Total revenues $ 364,752    $ 10,128    $ 21,213    $ 396,093    $ 320,632    $ 34,765    $ 36,265    $ 391,662   
Less:
Net realized and unrealized investment gains (losses)
—    —    (4,144)   (4,144)   —    —    8,548    8,548   
Adjusted operating revenues $ 364,752    $ 10,128    $ 25,357    $ 400,237    $ 320,632    $ 34,765    $ 27,717    $ 383,114   
Net Income (Loss)
Net income (loss) $ 22,175    $ (5,648)   $ (1,599)   $ 14,928    $ 3,215    $ (7,132)   $ 11,906    $ 7,989   
Less:
Net realized and unrealized investment gains (losses)
—    —    (3,094)   (3,094)   —    —    5,251    5,251   
Acquisition and other costs (1,488)   (70)   (410)   (1,968)   —    —    —    —   
Adjusted operating income (loss) $ 23,663    $ (5,578)   $ 1,905    $ 19,990    $ 3,215    $ (7,132)   $ 6,655    $ 2,738   
Income tax rate assumed for reconciling items above
25.345  % 25.345  % 25.345  % 25.345  % 38.575  % 38.575  % 38.575  % 38.575  %

Year Ended December 31,
2018 2017
Homeowners Automobile Other Consolidated Homeowners Automobile Other Consolidated
(Dollars in thousands)
Revenues:
Gross premiums written $ 539,689    $ 8,603    $ 19,472    $ 567,764    $ 536,755    $ 43,505    $ 23,157    $ 603,417   
Gross premiums earned 539,692    18,402    21,926    580,020    525,524    54,679    22,990    603,193   
Ceded premiums (197,445)   (13,744)   (13,574)   (224,763)   (227,269)   (31,037)   (11,406)   (269,712)  
Net premiums earned 342,247    4,658    8,352    355,257    298,255    23,642    11,584    333,481   
Net investment income —    —    12,460    12,460    —    —    10,254    10,254   
Net realized and unrealized investment gains (losses)
—    —    (4,144)   (4,144)   —    —    8,548    8,548   
Direct written policy fees 8,484    4,322    560    13,366    8,715    7,846    612    17,173   
Other income 14,021    1,148    3,985    19,154    13,662    3,277    5,267    22,206   
Total revenues 364,752    10,128    21,213    396,093    320,632    34,765    36,265    391,662   

Costs and expenses:
Losses and loss adjustment expenses 206,062    11,617    10,737    228,416    206,842    32,752    7,963    247,557   
Commissions and other underwriting expenses
111,103    5,751    4,255    121,109    97,111    12,976    4,780    114,867   
General and administrative expenses 18,079    325    3,779    22,183    15,403    650    3,910    19,963   
Interest expense 100    —    4,077    4,177    348    —    —    348   
Total costs and expenses 335,344    17,693    22,848    375,885    319,704    46,378    16,653    382,735   

Income (loss) before income taxes 29,408    (7,565)   (1,635)   20,208    928    (11,613)   19,612    8,927   
Income tax expense (benefit) 7,451    (1,917)   (36)   5,498    360    (4,481)   7,706    3,585   
Net income (loss) 21,957    (5,648)   (1,599)   14,710    568    (7,132)   11,906    5,342   
Net income (loss) attributable to non-controlling interest
(218)   —    —    (218)   (2,647)   —    —    (2,647)  
Net income (loss) attributable to FNHC shareholders
$ 22,175    $ (5,648)   $ (1,599)   $ 14,928    $ 3,215    $ (7,132)   $ 11,906    $ 7,989   

Ratios to net premiums earned:
Net loss ratio 60.2  % 249.4  % 128.6  % 64.3  % 69.4  % 138.5  % 68.7  % 74.2  %
Net expense ratio 37.8  % 40.3  % 37.7  % 40.5  %
Combined ratio 98.0  % 104.6  % 107.1  % 114.7  %

-34-


Revenue

Total revenue increased $4.4 million, or 1.1%, to $396.1 million for the year ended December 31, 2018, as compared to $391.7 million for the year ended December 31, 2017. The increase was primarily driven by lower ceded premiums due to decreased reinsurance spend, partially offset by lower gross premiums earned and recognized losses on our investments, all of which is discussed below.

Gross Premiums Written

The following table sets forth the gross premiums written for the periods presented:
໿
 Year Ended December 31,
 2018 2017
(In thousands)
Gross premiums written:
Homeowners Florida $ 458,652    $ 482,039   
Homeowners non-Florida 81,037    54,716   
Automobile 8,603    43,505   
Commercial general liability 5,384    11,048   
Federal flood 14,088    12,109   
Total gross premiums written $ 567,764    $ 603,417   

Gross premiums written decreased $35.6 million, or 5.9%, to $567.8 million for the year ended December 31, 2018, as compared to $603.4 million for the year ended December 31, 2017. Gross premiums written decreased primarily due to the decline in Automobile and homeowners Florida offset by the growth in homeowners non-Florida.

The lower premiums in Automobile was due to our decision to select specific types and amounts of premiums to be underwritten with consideration and focus on profitability. Automobile was not profitable throughout the 2017 year and we announced in December 2017 that we were taking the appropriate steps, including the completion of all required regulatory filings and approvals, to withdraw from Automobile. Effective August 1, 2018, a novation agreement was executed with a third party transferring the Texas automobile book to another insurance carrier. The unearned premium reserve on the in-force business and the claims handling responsibility for losses relating to the Texas auto business after July 31, 2018 were transferred to the third party. Our gross premiums written in Automobile in the fourth quarter of 2018 was insignificant. The increase in the homeowners non-Florida gross premiums written was due to the expansion of our operations outside of Florida, allowing us to leverage our infrastructure and diversify insurance risk. Additionally, homeowners Florida written premiums in 2018 includes the effect of the rate increase of 10.0%, that became effective on August 1, 2017.

Gross Premiums Earned

The following table sets forth the gross premiums earned for the periods presented:
 Year Ended December 31,
 2018 2017
(In thousands)
Gross premiums earned:
Homeowners Florida $ 473,121    $ 481,541   
Homeowners non-Florida 66,571    43,983   
Automobile 18,402    54,679   
Commercial general liability 8,794    12,216   
Federal flood 13,132    10,774   
Total gross premiums earned $ 580,020    $ 603,193   

Gross premiums earned decreased $23.2 million, or 3.8%, to $580.0 million for the year ended December 31, 2018, as compared to $603.2 million for the year ended December 31, 2017. The results are a reflection of our decision to exit the Automobile and commercial general liability lines, as discussed earlier, and were partially offset by a 3.4% increase in earned premiums in Homeowners. Additionally, in homeowners Florida, our August 1, 2017 10.0% rate increase is fully reflected in earned premiums as of the end of the
-35-


third quarter of 2018, representing approximately $30 million of incremental premiums earned in 2018 (from 2017) and our homeowners non-Florida continues to grow on an earned basis.

Ceded Premiums Earned

Ceded premiums earned decreased $44.9 million, or 16.7%, to $224.8 million for the year ended December 31, 2018, as compared to $269.7 million for the year ended December 31, 2017. The decrease was primarily driven by lower excess of loss reinsurance spend of $15.1 million and lower ceding from our homeowners Florida quota-share from 10% to 2% during the third quarter of 2018, a $14.7 million impact, as well as lower gross premiums earned in Automobile during the current period as a result of lower premiums earned, as mentioned earlier.

Net Investment Income

Net investment income increased $2.2 million, or 21.5%, to $12.5 million for the year ended December 31, 2018, as compared to $10.3 million for the year ended December 31, 2017.  The increase in net investment income was primarily due to the growth in our fixed income portfolio including a re-allocation of $30 million of equity investments into fixed income securities during the third quarter of 2017. The increase was also due to the improvement in the yield on our fixed income portfolio as a result of portfolio repositioning during the first quarter of 2017, particularly the sale of tax-free municipal bonds, the proceeds of which were reinvested in taxable municipal and corporate fixed income securities with higher coupon rates.

Net Realized and Unrealized Investment Gains (Losses)

Net realized and unrealized investment gains (losses) declined $12.6 million, to $(4.1) million for the year ended December 31, 2018, as compared to $8.5 million for the year ended December 31, 2017. During the year ended December 31, 2018, we recognized $1.2 million in unrealized investment losses for equity securities and $2.9 million in net realized losses primarily due to the decision to liquidate certain bond positions, including positions related to tax-free municipal securities. This liquidation was done to reduce exposure in certain bond types as well as consolidate our investment strategy between MNIC's investment securities and the rest of the Company's investment securities, which resulted in us selling out of certain bond and equity positions. We also experienced losses associated with our portfolio managers, under our control, moving out of positions due to both macro and micro conditions, a typical practice each and every quarter. Our prior year investment gains of $8.5 million were driven by a decision to re-deploy approximately $30.6 million of equities into fixed-income securities during the third quarter of 2017 in order to reduce the Company’s exposure to the equity markets.

As discussed in Note 2 of the notes to our Consolidated Financial Statements, effective January 1, 2018, we began recording all unrealized gains (losses) for equity securities through the income statement instead of through other comprehensive income. This accounting for equity securities creates volatility in our earnings compared to the prior accounting rules.

Direct Written Policy Fees

Direct written policy fees decreased by $3.8 million, or 22.2%, to $13.4 million for the year ended December 31, 2018, as compared to $17.2 million for the year ended December 31, 2017. The decrease in direct written policy fees is correlated to the lower number of policies in-force in Automobile. Additionally, further impacting the decline is the fact that Automobile policies have a higher policy fee amount per premium dollar and generate policy fees twice per year (with six month policies) as compared with Homeowners policies.


-36-


Other Income

Other income decreased $3.0 million, or 13.7%, to $19.2 million for the year ended December 31, 2018, as compared to $22.2 million for the year ended December 31, 2017. Other income included the following for the periods presented:

໿
 Year Ended December 31,
 2018 % Change 2017
 (Dollars in thousands)
Other income:      
Commission income $ 4,649    (25.3) % $ 6,227   
Brokerage 12,305    4.4  % 11,781   
Financing and other revenue 2,200    (47.6) % 4,198   
Total other income $ 19,154    (13.7) % $ 22,206   

The decline in other income was driven by lower commission income and financing and other revenue partially offset by higher brokerage revenue. The year over year decreases were driven by lower fee income from Automobile and other fees across the business. The lower fee income from Automobile was due to the reduction in premiums earned for the year ended December 31, 2018, as compared to December 31, 2017.

Expenses

Losses and Loss Adjustment Expenses

Losses and LAE decreased $19.2 million, or 7.7%, to $228.4 million for the year ended December 31, 2018, as compared to $247.6 million for the year ended December 31, 2017. The lower loss ratio was the result of the decrease in the size of Automobile ($21.2 million lower losses, including adverse development) driven by exiting the line of business.

The expense was also impacted from severe weather ($31.5 million in the year ended December 31, 2018, impacts of Hurricane Michael, Hurricane Florence and Tropical Storm Gordon, as compared to $30.4 million in the year December 31, 2017, impacts of Hurricane Irma and Hurricane Harvey).

Commissions and Other Underwriting Expenses

The following table sets forth commissions and other underwriting expenses for the periods presented:
 Year Ended December 31,
 2018 2017
(In thousands)
Commissions and other underwriting expenses:
Homeowners Florida $ 56,693    $ 57,151   
All others 19,948    20,135   
Ceding commissions (12,743)   (16,299)  
Total commissions and other fees 63,898    60,987   
Automobile 4,322    7,847   
Homeowners non-Florida 2,147    1,223   
Total fees 6,469    9,070   
Salaries and wages 14,279    14,521   
Other underwriting expenses 36,463    30,289   
Total commissions and other underwriting expenses $ 121,109    $ 114,867   

-37-


Commissions and other underwriting expenses increased $6.2 million, or 5.4%, to $121.1 million for the year ended December 31, 2018, as compared to $114.9 million for the year ended December 31, 2017.  The increase was primarily due to higher costs related to the homeowners non-Florida 50% profit share provision (which is recorded within the other underwriting expenses line) as a result of higher profitability in the year ended December 31, 2018 as compared to the year ended December 31, 2017. The higher profitability is the direct result of continued earned premium growth, together with good loss experience in these states. Additionally, we recognized higher homeowners non-Florida commission expense as a result of higher premium earned in 2018. The additional costs were partially offset by lower acquisition related costs from Automobile driven by the lower gross premiums earned during 2018 as compared with 2017.

General and Administrative Expenses

General and administrative expenses increased $2.2 million, or 11.1%, to $22.2 million for the year ended December 31, 2018, as compared to $20.0 million for the year ended December 31, 2017. The increase in general and administrative expenses was primarily due to higher legal and professional fees, including audit, tax and actuarial fees, as well as higher payroll costs as a result of severance related costs. The higher legal and professional fees was partially driven by due diligence costs related to the acquisition of the Maison Companies, as previously announced on February 25, 2019 and further discussed earlier in this Form 10-K.

Interest Expense

Interest expense increased $3.9 million, or 1,100.3%, to $4.2 million for the year ended December 31, 2018, as compared to $0.3 million for the year ended December 31, 2017. The increase in interest expense is the result of the Company issuing $45.0 million of senior notes, late in December 2017.

Income Taxes

Income taxes increased $1.9 million, or 53.4%, to $5.5 million for the year ended December 31, 2018, as compared to $3.6 million for the year ended December 31, 2017. The increase in income tax expense is the result of higher taxable income during the year ended December 31, 2018, as compared to the year ended December 31, 2017, partially offset by the decrease in the federal corporate tax rate from 35% to 21%, effective January 1, 2018. Refer to Note 9 of the notes to our Consolidated Financial Statements set forth in Part II, Item 8. Financial Statements and Supplementary Data of this Annual Report, for additional information on federal income tax reform.

-38-


LIQUIDITY AND CAPITAL RESOURCES 

Overview

Our primary sources of funds are gross written premiums, investment income, commission income and fee income.  Our primary uses of funds are the payment of claims, catastrophe and other reinsurance premiums and operating expenses.  As of December 31, 2019, we had $133.4 million in cash and cash equivalents and $550.6 million in investments. As of December 31, 2018, we had $64.4 million in cash and cash equivalents and $451.5 million in investments. Total shareholders’ equity increased $33.4 million, to $248.7 million as of December 31, 2019, as compared to $215.3 million as of December 31, 2018, due primarily to shares issued for the acquisition of the Maison Companies and unrealized gains on our bond portfolio.

Historically, we have met our liquidity requirements primarily through cash generated from operations. On March 5, 2019, the Company closed on an offering of $100 million of Senior Unsecured Notes due 2029, which bear interest at the annual rate of 7.5%. The net proceeds of the offering were in part used to redeem all $45 million of the Company's Senior Unsecured Fixed Rate Notes due 2022 and the Company's Senior Notes due 2027. Additionally, the remaining cash from the offering was used to purchase the Maison Companies and for other general corporate purposes, including potential repurchases of shares of our common stock and managing the capital needs of our subsidiaries. Refer to Notes 3 and 8 of the notes to our Consolidated Financial Statements set forth in Part II, Item 8. Financial Statements and Supplementary Data of this Annual Report, for additional information regarding the 2029 Notes as well as the acquisition of the Maison Companies.

Among other things, the 2029 Notes contain customary covenants that limit the Company's ability to enter into certain operational and financial transactions, including, but not limited to incurring additional debt above certain thresholds. The Company's actual debt to capital ratio as of December 31, 2019 was approximately 28%.

Statutory Capital and Surplus of our Insurance Subsidiaries

As described more fully in Part I, Item 1. Business, Regulation of this Annual Report, our insurance operations are subject to the laws and regulations of the states in which we operate. The Florida OIR and their regulatory counterparts in other states utilize the NAIC RBC requirements, and the resulting RBC ratio, as a key metric in the exercise of their regulatory oversight. The RBC ratio is a measure of the sufficiency of an insurer’s statutory capital and surplus. In addition, the RBC ratio is used by insurance industry ratings services in the determination of the financial strength ratings (i.e. claims paying ability) they assign to insurance companies. As of December 31, 2019, FNIC’s statutory surplus, which includes MNIC, was $141.8 million. As of December 31, 2019, MIC’s, statutory surplus was $50.7 million.

Based upon the 2019, 2018 and 2017 statutory financial statements for FNIC, MIC and MNIC, statutory surplus exceeded the regulatory action levels established by the NAIC’s RBC requirements.

Based on RBC requirements, the extent of regulatory intervention and action increases as the ratio of an insurer’s statutory surplus to its ACL, as calculated under the NAIC’s requirements, decreases.  The first action level, the Company Action Level, requires an insurer to submit a plan of corrective actions to the insurance regulators if statutory surplus falls below 200.0% of the ACL amount.  The second action level, the Regulatory Action Level, requires an insurer to submit a plan containing corrective actions and permits the insurance regulators to perform an examination or other analysis and issue a corrective order if statutory surplus falls below 150.0% of the ACL amount. The third action level, ACL, allows the regulators to rehabilitate or liquidate an insurer in addition to the aforementioned actions if statutory surplus falls below the ACL amount. The fourth action level is the Mandatory Control Level, which requires the regulators to rehabilitate or liquidate the insurer if statutory surplus falls below 70.0% of the ACL amount. FNIC’s ratio of statutory surplus to its ACL was 323.9% and 329.9% as of December 31, 2019 and 2018, respectively. MNIC’s ratio of statutory surplus to its ACL was 1,128.7% and 774.4% as of December 31, 2019 and 2018, respectively. MIC’s ratio of statutory surplus to its ACL was 305.7% as of December 31, 2019.

Cash Flows Discussion

We believe that existing cash and investment balances, when combined with anticipated cash flows and the proceeds of our debt offering as described above, will be adequate to meet our expected liquidity needs in both the short-term and the reasonably foreseeable future. We believe the combined balances will be sufficient to meet our ongoing operating requirements and anticipated cash needs, and satisfy the covenants in our senior notes. Future growth strategies may require additional external financing and we may from time to time seek to obtain external financing. We cannot assure that additional sources of financing will be available to us on favorable terms, or at all, or that any such financing would not negatively impact our results of operations. We expect to continue declaring and paying dividends at comparable levels, subject to our future liquidity needs and reserve requirements.

-39-


Subject to our compliance with capital requirements as described above, we may consider various opportunities to deploy our capital, including repurchases of our common stock if such repurchases represent a more favorable use of available capital.

Operating Activities

Net cash provided by operating activities increased to $35.3 million for the year ended December 31, 2019 from $30.3 million for the year ended December 31, 2018.  This increase reflects higher premiums collected, partially offset by higher expenses paid, including those related to net losses and loss adjustment expenses in the year ended December 31, 2019, as compared to prior year.

Net cash provided by operating activities increased to $30.3 million for the year ended December 31, 2018 from $13.1 million for the year ended December 31, 2017. This increase primarily reflects higher net premiums collected and lower net loss and loss adjustment expenses paid for the year ended December 2018, as compared to prior year.

Investing Activities

Net cash used in investing activities was $9.0 million for the year ended December 31, 2019, as compared to $21.2 million for the year ended December 31, 2018. The change was due to lower purchases of debt securities of $228.1 million for the year ended December 31, 2019, as compared to $337.8 million for the year ended December 31, 2018 and net cash acquired from the acquisition of the Maison Companies of $10.4 million in 2019. This was partially offset by lower proceeds from sales of debt securities of $164.2 million in the current year, as compared to $228.8 million in the prior year and lower maturities and redemptions of debt securities of $43.9 million for the year ended December 31, 2019, as compared to $92.7 million for the year ended December 31, 2018.

Net cash used in investing activities was $21.2 million for the year ended December 31, 2018, as compared to $31.7 million for the year ended December 31, 2017, representing net growth in our investment portfolio each year. The change was due to higher maturities and redemptions of debt securities of $92.7 million for the year ended December 31, 2018, as compared to $38.0 million the year ended December 31, 2017, and lower purchases of debt securities of $337.8 million for the year ended December 31, 2018, as compared to $339.7 million for the prior year. These changes were partially offset by lower proceeds from sales of equity securities of $10.6 million for the year ended December 31, 2018, as compared to $57.1 million for the year ended December 31, 2017.

Financing Activities

Net cash provided by financing activities was $42.6 million for the year ended December 31, 2019, as compared to net cash used of $30.9 million for the year ended December 31, 2018. The change was primarily due to proceeds from issuance of long-term debt of $98.4 million for the year ended December 31, 2019 and the purchase of non-controlling interest of $16.7 million in the prior year. These changes were partially offset by payment of long-term debt of $48.0 million for the year ended December 31, 2019, as compared to payment of $5.0 million in the prior year.

Net cash used by financing activities was $30.9 million for the year ended December 31, 2018, as compared to net cash provided of $30.2 million for the year ended December 31, 2017. The change was due payment of long-term debt of $5 million for the year ended December 31, 2018, as compared to proceeds of $45.0 million in the prior year, and the purchase of our non-controlling interest of $16.7 million for the year ended December 31, 2018. These changes were partially offset by lower repurchases of common stock during 2018 compared to 2017.

Impact of Inflation and Changing Prices

The consolidated financial statements and related data presented herein have been prepared in accordance with GAAP, which requires the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. Our primary assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or with the same magnitude as the inflationary effect on the cost of paying losses and LAE.

Insurance premiums are established before we know the amount of losses and LAE and the extent to which inflation may affect such expenses. Consequently, we attempt to anticipate the future impact of inflation when establishing rate levels. While we attempt to charge adequate premiums, we may be limited in raising premium levels for competitive and regulatory reasons. Inflation may also affect the market value of our investment portfolio and the investment rate of return. Any future economic changes that result in prolonged and increasing levels of inflation could cause increases in the dollar amount of incurred losses and LAE and thereby materially adversely affect future liability requirements. 

-40-


CONTRACTUAL OBLIGATIONS

The table sets forth a summary of long-term contractual obligations as of December 31, 2019, and includes amounts that represent estimates of gross undiscounted amounts payable over time, as follows:
 Payments Due By Period
   Less     More
   than 1 - 3 3 - 5 than
 Total 1 Year Years Years 5 Years
(In thousands)
Loss and loss adjustment expense reserves (1) $ 324,362    $ 191,373    $ 97,309    $ 19,462    $ 16,218   
Long-term debt (2) 100,000    —    —    —    100,000   
Operating leases 9,920    1,028    2,164    2,295    4,433   
Total long-term contractual obligations $ 434,282    $ 192,401    $ 99,473    $ 21,757    $ 120,651   

(1)Loss and loss adjustment expense reserves do not have contractual maturity dates; however, based on historical payment patterns, the amount presented is our estimate of the expected timing of these payments.  The timing of payments is subject to significant uncertainty.  We maintain a portfolio of marketable investments with varying maturities and a substantial amount of cash and cash equivalents intended to provide adequate cash flows for such payments.
(2)Represents the principal amounts of debt only. See Note 8 of the notes to our Consolidated Financial Statements set forth in Part II, Item 8. Financial Statements and Supplementary Data of this Annual Report for additional information.

CRITICAL ACCOUNTING POLICIES

We prepare our consolidated financial statements in conformity with accounting principles generally accepted in the United States ("GAAP"), which requires us to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of estimates requires the exercise of judgment. Actual results may materially differ from those estimates.

We believe our most critical accounting estimates inherent in the preparation of our financial statements are: (i) fair value measurements of our investments; (ii) accounting for investments; (iii) premium and unearned premium calculation; (iv) reinsurance contracts; (v) the amount and recoverability of deferred acquisition costs and value of business acquired; (vi) goodwill and other intangible assets; (vii) reserve for loss and losses adjustment expenses; and (viii) income taxes.  The accounting estimates require the use of assumptions about certain matters that are highly uncertain at the time of estimation.  To the extent actual experience differs from the assumptions used, our financial condition, results of operations, and cash flows would be affected.

Fair Value

Fair value is the price that would be received to sell an asset or paid to transfer a liability between market participants in the principal market or in the most advantageous market when no principal market exists.  Adjustments to transaction prices or quoted market prices may be required in illiquid or disorderly markets in order to estimate fair value.  Alternative valuation techniques may be appropriate under the circumstances to determine the value that would be received to sell an asset or pay to transfer a liability in an orderly transaction.  Market participants are assumed to be independent, knowledgeable, able and willing to transact an exchange and not acting under duress.  Our nonperformance or credit risk is considered in determining the fair value of liabilities.  Considerable judgment may be required in interpreting market data used to develop the estimates of fair value. Accordingly, estimates of fair value presented herein are not necessarily indicative of the amounts that could be realized in a current or future market exchange.

Investments

Investments consist of debt and equity securities.  Debt securities consist of securities with an initial fixed maturity of more than three months, including corporate bonds, municipal bonds and United States government bonds.  Equity securities generally consist of securities that represent ownership interests in an enterprise.  The Company determines the appropriate classification of investments in debt and equity securities at the acquisition date and re-evaluates the classification at each balance sheet date.

Held-to-maturity debt securities are recorded at the amortized cost, reflecting the ability and intent to hold the securities to maturity.  All other debt securities are classified as available-for-sale and recorded at fair value.  Unrealized gains and losses during the year, net
-41-


of the related tax effect applicable to available-for-sale and periods prior to January 1, 2018 for equity securities, are excluded from income and reflected in other comprehensive income (loss), and the cumulative effect is reported as a separate component of shareholders’ equity until realized.  If a decline in fair value is deemed to be other-than-temporary, the investment is written down to its fair value and the amount of the write-down is recorded as an OTTI loss on the statement of operations.  Any portion of such decline related to debt securities that is believed to arise from factors other than credit is recorded as a component of other comprehensive income rather than against income. As a result of the adoption of Accounting Standards Update (“ASU”) 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”) beginning on January 1, 2018 equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) are measured at fair value with changes in fair value recognized in net income.

When we invest in certain companies, such as limited partnerships and limited liability companies, and if we determine we are not the primary beneficiary, we account for them using the equity method to determine the carry value, which is included in other assets on our Consolidated Balance Sheets. Our maximum exposure to loss is limited to the capital we invest.
Net realized gains and losses on investments are determined in accordance with the specific identification method.

Net investment income consists primarily of interest income from debt securities, cash and cash equivalents, including any premium amortization or discount accretion and dividend income from equity securities; less expenses related to investments.

Premiums and Unearned Premiums

We recognize premiums as revenue on a pro-rata basis over the term of an insurance policy.  Assumed reinsurance premiums written and earned are based on reports received from ceding companies for pro-rata treaty contracts and are generally recorded as written based on contract terms for excess-of-loss and quota-share contracts.  Premiums are earned ratably over the terms of the related coverage.

Unearned premiums and ceded unearned premiums represent the portion of gross premiums written and ceded premiums written, respectively, relating to the unexpired terms of such coverage.

Premium receivable balances are reported net of an allowance for estimated uncollectible premium amounts.  Such allowance is based upon an ongoing review of amounts outstanding, length of collection periods, the creditworthiness of the insured and other relevant factors.  Amounts deemed to be uncollectible are written off against the allowance.

Reinsurance

Reinsurance is used to mitigate the exposure to losses, manage capacity and protect capital resources.  Reinsuring loss exposures does not relieve a ceding entity from its obligations to policyholders and cedants.  Reinsurance recoverables (including amounts related to claims incurred but not reported) and ceded unearned premiums are reported as assets.  To minimize exposure to losses from a reinsurer’s inability to pay, the financial condition of such reinsurer is evaluated initially upon placement of the reinsurance and periodically thereafter.  In addition to considering the financial condition of the reinsurer, the collectability of the reinsurance recoverables is evaluated (and where appropriate, whether an allowance for estimated uncollectible reinsurance recoverables is to be established) based upon a number of other factors.  Such factors include the amounts outstanding, length of collection periods, disputes, any collateral or letters of credit held and other relevant factors. 

Ceded premiums written are recorded in accordance with applicable terms of the various reinsurance contracts and ceded premiums earned are charged against revenue over the period of the various reinsurance contracts.  This also generally applies to reinstatement premiums paid to a reinsurer, which arise when contractually-specified ceded loss triggers have been breached.  Ceded commissions reduce commissions, brokerage and other underwriting expenses and ceded losses incurred reduce net losses and LAE incurred over the applicable periods of the various reinsurance contracts with third party reinsurers.  If premiums or commissions are subject to adjustment (for example, retrospectively-rated or experience-rated), the estimated ultimate premium or commission is recognized over the period of the contract.

Amounts recoverable from reinsurers are estimated in a manner consistent with the claim liability associated with the reinsured business and consistent with the terms of the underlying reinsurance contract.


-42-


Deferred Acquisition Costs and Value of Business Acquired

Deferred acquisition costs represent those costs that are incremental and directly related to the successful acquisition of new or renewal of existing insurance contracts.  We defer incremental costs that result directly from, and are essential to, the acquisition or renewal of an insurance contract.  Such deferred acquisition costs generally include agent or broker commissions, referral fees, premium taxes, medical and inspection fees that would not have been incurred if the insurance contract had not been acquired or renewed.  Each cost is analyzed to assess whether it is fully deferrable.

We also defer a portion of the employee total compensation and payroll-related fringe benefits directly related to time spent performing specific acquisition or renewal activities, including costs associated with the time spent on underwriting, policy issuance and processing, and sales force contract selling.

The acquisition costs are deferred and amortized over the period in which the related premiums written are earned, generally 12 months.  It is grouped consistent with the manner in which the insurance contracts are acquired, serviced and measured for profitability and is reviewed for recoverability based on the profitability of the underlying insurance contracts.  Investment income is anticipated in assessing the recoverability of deferred acquisition costs.  We assess the recoverability of deferred acquisition costs on an annual basis or more frequently if circumstances indicate impairment may have occurred.

Value of business acquired (‘VOBA”) is an asset that reflects the estimated fair value of in-force contracts in an acquisition and represents the portion of the purchase price that is allocated to the value of the right to receive future cash flows from the business in-force at the acquisition date. VOBA is amortized over the period in which the related premiums written are earned, generally twelve months or less for property insurance business. VOBA amortization is reported within commissions and other underwriting expenses on our consolidated statements of operations. VOBA is reviewed to ensure that the unamortized portion does not exceed the expected recoverable amount as of October 1, each year, and more frequently if circumstances indicate impairment may have occurred.

Refer to Note 3 of the notes to our Consolidated Financial Statements set forth in Part II, Item 8. Financial Statements and Supplementary Data of this Annual Report for information regarding VOBA from the acquisition during the fourth quarter of 2019.

Goodwill and Other Intangible Assets

Goodwill and identifiable intangible assets with indefinite lives are not amortized but are reviewed for impairment annually as of October 1 and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value below its associated carrying value. Identifiable intangibles that do not have indefinite lives are amortized on a straight-line basis over their estimated useful lives.

When we perform a quantitative goodwill impairment test, the fair value of the reporting unit is determined and compared to its carrying value. If the carrying value of the reporting unit is greater than the reporting unit’s fair value, goodwill is impaired and written down to the reporting unit’s fair value; and a charge is reported in impairment of intangibles on our consolidated statements of operations. The fair value of our reporting unit is comprised of the value of in-force (i.e., existing) business and the value of new business. To determine the value of in-force and new business, we use a discounted cash flows technique that applies a discount rate reflecting the market expected, weighted-average rate of return adjusted for the risk factors associated with operations to the projected future cash flow for our reporting unit.

For identifiable intangible assets, if there is an indication of impairment, then the discounted cash flow method would be used to measure the impairment, and the carrying value would be adjusted as necessary.

We apply significant judgment when determining the estimated fair values discussed above. Factors that can influence these values include any items that can directly or indirectly affect future production levels, profitability and cash flows. Examples of unfavorable changes to assumptions or factors that could result in future impairment include, but are not limited to, the following:

Lower expectations for future production levels or future profitability;
Higher discount rates;
Customer acceptance, capital market, legislative, regulatory or tax changes that affect the cost of, or demand for, our products, the required amount of reserves and/or surplus, or otherwise affect our ability to conduct business, including changes to statutory reserve requirements or changes to RBC requirements; and
Valuations of significant mergers or acquisitions of companies or blocks of business that would provide relevant market-based inputs for our impairment assessment that could support less favorable conclusions regarding the estimated fair value of our reporting unit.

-43-


Estimates of fair value are inherently uncertain and represent only management’s reasonable expectation regarding future developments.

Refer to Note 3 of the notes to our Consolidated Financial Statements set forth in Part II, Item 8. Financial Statements and Supplementary Data of this Annual Report, for our goodwill and identifiable intangible assets acquired during the fourth quarter of 2019.

Losses and Loss Adjustment Expenses

Overview

The estimation of the liability for unpaid losses and LAE is inherently difficult and subjective, especially in view of changing legal and economic environments that impact the development of loss reserves, and therefore, quantitative techniques frequently have to be supplemented by subjective considerations and managerial judgment. In addition, trends that have affected development of liabilities in the past may not necessarily occur or affect liability development to the same degree in the future.

Each of our insurance companies establishes reserves on its balance sheet for unpaid losses and LAE related to its property and casualty insurance and related reinsurance contracts. As of any balance sheet date, there are claims that have not yet been reported, and some claims may not be reported for many years after the date a loss occurs. As a result of this historical pattern, the liability for unpaid losses and LAE includes significant estimates for IBNR claims. Additionally, reported claims are in various stages of the settlement process. Each claim is settled individually based upon its merits, and certain claims may take years to settle, especially if legal action is involved. As a result, the liabilities for unpaid losses and LAE include significant judgments, assumptions and estimates made by management relating to the actual ultimate losses that will arise from the claims. Due to the inherent uncertainties in the process of establishing these liabilities, the actual ultimate loss from a claim is likely to differ, perhaps materially, from the liability initially recorded.

The time period between the occurrence of a loss and the time it is settled is referred to as the “claim tail.” In general, actuarial judgments for shorter-tailed lines of business generally have much less of an effect on the determination of the loss reserve amount than when those same judgments are made regarding longer-tailed lines of business. Reported losses for the shorter-tailed classes, such as property and certain marine, aviation and energy classes, generally reach the ultimate level of incurred losses in a relatively short period of time. Rather than having to rely on actuarial assumptions for many accident years, these assumptions are generally only relevant for the more recent accident years.

The process of recording quarterly and annual liabilities for unpaid losses and LAE for short-tail lines is primarily focused on maintaining an appropriate reserve level for reported claims and IBNR. Specifically, we assess the reserve adequacy of IBNR in light of such factors as the current levels of reserves for reported claims and expectations with respect to reporting lags, catastrophe events, historical data, legal developments, and economic conditions, including the effects of inflation.

Standard actuarial methodologies employed to estimate ultimate losses incorporate the inherent lag from the time claims occur to when they are reported to an insurer and if applicable, to when an insurer reports the claims to a reinsurer. Certain actuarial methodologies may be more appropriate than others in instances where this lag may not be consistent from period to period. Consequently, additional actuarial judgment is employed in the selection of methodologies to best incorporate the potential impact of this situation.

Our insurance companies provide coverage on both a claims-made and occurrence basis. Claims-made policies generally require that claims occur and be reported during the coverage period of the policy. Occurrence policies allow claims which occur during a policy’s coverage period to be reported after the coverage period, and as a result, these claims can have a very long claim tail, occasionally extending for decades. Casualty claims can have a very long claim tail, in certain situations extending for many years. In addition, casualty claims are more susceptible to litigation and the legal environment and can be significantly affected by changing contract interpretations, all of which contribute to extending the claim tail. For long-tail casualty lines of business, estimating the ultimate liabilities for unpaid losses and LAE is a more complex process and depends on a number of factors, including the line and volume of the business involved. For these reasons, our insurance companies will generally use actuarial projections in setting reserves for all casualty lines of business.

In conformity with GAAP, our insurance companies are not permitted to establish reserves for catastrophe losses that have not occurred. Therefore, losses related to a significant catastrophe, or accumulation of catastrophes, in any reporting period could have a material adverse effect on our results of operations and financial condition during that period.

-44-


We believe that the reserves for unpaid losses and LAE established by our insurance companies are adequate as of December 31, 2019; however, additional reserves, which could have a material impact upon our financial condition, results of operations and cash flows, may be necessary in the future.

Methodologies and Assumptions

Our insurance companies use a variety of techniques that employ significant judgments and assumptions to establish the liabilities for unpaid losses and LAE recorded at the balance sheet date. These techniques include detailed statistical analyses of past claims reporting, settlement activity, claims frequency, internal loss experience, changes in pricing or coverages and severity data when sufficient information exists to lend statistical credibility to the analyses. More subjective techniques are used when statistical data is insufficient or unavailable. These liabilities also reflect implicit or explicit assumptions regarding the potential effects of future inflation, judicial decisions, changes in laws and recent trends in such factors, as well as a number of actuarial assumptions that vary across our reinsurance and insurance subsidiaries and across lines of business. This data is analyzed by line of business, coverage, accident year or underwriting year and reinsurance contract type, as appropriate.

Our loss reserve review processes use actuarial methods that vary by operating subsidiary and line of business and produce point estimates for each class of business. The actuarial methods used include the following methods:

Reported Loss Development Method: A reported loss development pattern is calculated based on historical loss development data, and this pattern is then used to project the latest evaluation of cumulative reported losses for each accident year or underwriting year, as appropriate, to ultimate levels;
Paid Development Method: A paid loss development pattern is calculated based on historical paid loss development data, and this pattern is then used to project the latest evaluation of cumulative paid losses for each accident year or underwriting year, as appropriate, to ultimate levels;
Expected Loss Ratio Method: Expected loss ratios are applied to premiums earned, based on historical company experience, or historical insurance industry results when company experience is deemed not to be sufficient; and
Bornhuetter-Ferguson Method: The results from the Expected Loss Ratio Method are essentially blended with either the Reported Loss Development Method or the Paid Development Method.

The primary actuarial assumptions used by insurance companies include the following:

Expected loss ratios represent management’s expectation of losses, in relation to earned premium, at the time business is written, before any actual claims experience has emerged. This expectation is a significant determinant of the estimate of loss reserves for recently written business where there is little paid or incurred loss data to consider. Expected loss ratios are generally derived from historical loss ratios adjusted for the impact of rate changes, loss cost trends and known changes in the type of risks underwritten. For certain longer-tailed reinsurance business that are typically lower frequency, high severity classes, expected loss ratios are often used for the last several accident years or underwriting years, as appropriate.
Rate of loss cost inflation (or deflation) represents management’s expectation of the inflation associated with the costs we may incur in the future to settle claims. Expected loss cost inflation is particularly important for longer-tailed classes.
Reported and paid loss emergence patterns represent management’s expectation of how losses will be reported and ultimately paid in the future based on the historical emergence patterns of reported and paid losses and are derived from past experience of our subsidiaries, modified for current trends. These emergence patterns are used to project current reported or paid loss amounts to their ultimate settlement value.

In the absence of sufficiently credible internally-derived historical information, each of the above actuarial assumptions may also incorporate data from the insurance industries as a whole, or peer companies writing substantially similar coverages. Data from external sources may be used to set expectations, as well as assumptions regarding loss frequency or severity relative to an exposure unit or claim, among other actuarial parameters. Assumptions regarding the application or composition of peer group or industry reserving parameters require substantial judgment.

Loss Frequency and Severity

Loss frequency and severity are measures of loss activity that are considered in determining the key assumptions described above. Loss frequency is a measure of the number of claims per unit of insured exposure, and loss severity is a measure of the average size of claims. Factors affecting loss frequency include the effectiveness of loss controls and safety programs and changes in economic conditions or weather patterns. Factors affecting loss severity include changes in policy limits, retentions, rate of inflation and judicial interpretations. Another factor affecting estimates of loss frequency and severity is the loss reporting lag, which is the period of time
-45-


between the occurrence of a loss and the date the loss is reported to our insurance companies. The length of the loss reporting lag affects their ability to accurately predict loss frequency (loss frequencies are more predictable for lines with short reporting lags), as well as the amount of reserves needed for IBNR. If the actual level of loss frequency and severity is higher or lower than expected, the ultimate losses will be different than management’s estimates.

Prior Year Development

Our insurance companies continually evaluate the potential for changes, both favorable and unfavorable, in their estimates of their loss and LAE liabilities and use the results of these evaluations to adjust both recorded liabilities and underwriting criteria. With respect to liabilities for unpaid losses and LAE established in prior years, these liabilities are periodically analyzed and their expected ultimate cost adjusted, where necessary, to reflect favorable or unfavorable development in loss experience and new information, including, for certain catastrophe events, revised industry estimates of the magnitude of a catastrophe. Adjustments to previously recorded liabilities for unpaid losses and LAE, both favorable and unfavorable, are reflected in our financial results in the periods in which these adjustments are made and are referred to as prior accident year reserve development. We adjusted our prior year loss and LAE reserve estimates based on current information that differed from previous assumptions made at the time such loss and LAE reserves were previously estimated.

Refer to Note 1 and Note 7 of the notes to our Consolidated Financial Statements set forth in Part II, Item 8. Financial Statements and Supplementary Data of this Annual Report, for additional information regarding our losses and LAE.

Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and operating loss, capital loss and tax-credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income or expense in the period that includes the enactment date. Such a change occurred in the fourth quarter of 2017. Refer to Note 9 of the notes to our Consolidated Financial Statements set forth in Part II, Item 8. Financial Statements and Supplementary Data of this Annual Report, for additional information regarding our income taxes.

Recent Accounting Pronouncements

Refer to Note 2 of the notes to our Consolidated Financial Statements set forth in Part II, Item 8. Financial Statements and Supplementary Data of this Annual Report, for a discussion of recent accounting pronouncements and their effect, if any, on our company.

Off-Balance Sheet Transactions

For the years ended December 31, 2019 and 2018, we did not have any off balance sheet transactions.


ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our investment objective is to maximize total rate of return after federal income taxes while maintaining liquidity and minimizing risk. Our current investment policy limits investment in non-investment-grade debt securities (including high-yield bonds), and limits total investments in preferred stock, common stock and mortgage notes receivable. We also comply with applicable laws and regulations that further restrict the type, quality and concentration of our investments. In general, these laws and regulations permit investments, within specified limits and subject to certain qualifications, in federal, state and municipal obligations, corporate bonds, preferred and common equity securities and real estate mortgages.
Our investment policy is established by the Board of Directors’ Investment Committee and is reviewed on a regular basis. Pursuant to this investment policy, as of December 31, 2019, approximately 96% of investments were in debt securities and cash and cash equivalents, which are considered to be either held-to-maturity or available-for-sale, based upon our estimates of required liquidity. Approximately 99% of the debt securities are considered available-for-sale and are marked to market. We may in the future consider additional debt securities to be held-to-maturity and carried at amortized cost. We do not use any swaps, options, futures or forward contracts to hedge or enhance our investment portfolio.

-46-


Principal cash flows and the related weighted average interest rate by expected maturity date, based upon par values, for the financial instruments sensitive to changes in interest rates, includes the following:
໿
               Carrying
 2020 2021 2022 2023 2024 Thereafter Total Amount
(Dollars in thousands)
Principal amount by expected maturity:                
United States government obligations and authorities
$ 7,216    $ 10,772    $ 15,074    $ 2,760    $ 22,786    $ 29,207    $ 87,815    $ 89,308   
Obligations of states and political subdivisions
1,950    2,325    6,034    1,164    2,965    8,740    23,178    24,020   
Corporate 21,002    32,714    46,323    24,585    26,518    80,233    231,375    240,176   
International 5,117    5,422    9,487    1,365    3,007    4,581    28,979    29,806   
Collateralized mortgage obligations 1,757    4,519    10,007    42,717    14,903    66,944    140,847    147,292   
Total investments $ 37,042    $ 55,752    $ 86,925    $ 72,591    $ 70,179    $ 189,705    $ 512,194    $ 530,602   
                
Weighted average interest rate by
  expected maturity:
               
United States government
  obligations and authorities
2.08  % 2.30  % 1.68  % 2.26  % 2.50  % 2.00  % 2.12  %  
Obligations of states and
  political subdivisions
2.31  % 2.85  % 3.09  % 2.98  % 2.41  % 3.29  % 2.98  %  
Corporate securities
3.27  % 3.13  % 3.12  % 3.64  % 3.70  % 3.69  % 3.45  %  
International securities
2.79  % 2.70  % 3.14  % 3.68  % 3.83  % 4.08  % 3.24  %  
Collateralized mortgage obligations
3.09  % 3.53  % 3.04  % 4.06  % 3.73  % 3.54  % 3.68  %  
Total investments
2.91  % 2.95  % 2.86  % 3.82  % 3.27  % 3.37  % 3.25  %  

-47-


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

  PAGE
   
49
50
51
52
53
54
56

-48-


Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of
FedNat Holding Company

Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of FedNat Holding Company and subsidiaries (the “Company”) as of December 31, 2019 and 2018, the related consolidated statements of operations, comprehensive income (loss), changes in shareholders' equity and cash flows for each of the three years in the period ended December 31, 2019, and the related notes and the financial statement schedules listed in the index at Item 15 (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated March 6, 2020 expressed an unqualified opinion thereon.

Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.


/s/ Ernst & Young LLP

We have served as the Company’s auditor since 2015.

Charlotte, North Carolina
March 6, 2020


-49-


FEDNAT HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
໿
 December 31,
 2019 2018
ASSETS    
Investments:    
Debt securities, available-for-sale, at fair value (amortized cost of $512,645 and $433,664, respectively)
$ 526,265    $ 428,641   
Debt securities, held-to-maturity, at amortized cost 4,337    5,126   
Equity securities, at fair value 20,039    17,758   
Total investments 550,641    451,525   
Cash and cash equivalents 133,361    64,423   
Prepaid reinsurance premiums 145,659    108,577   
Premiums receivable, net of allowance of $159 and $77, respectively
41,422    29,791   
Reinsurance recoverable, net 209,615    211,424   
Deferred acquisition costs and value of business acquired, net 56,136    39,436   
Income taxes, net 2,552    5,220   
Goodwill 10,997    —   
Other assets 28,633    14,975   
Total assets $ 1,179,016    $ 925,371   
    
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Liabilities    
Loss and loss adjustment expense reserves $ 324,362    $ 296,230   
Unearned premiums 360,870    281,992   
Reinsurance payable 102,467    63,599   
Long-term debt, net of deferred financing costs of $1,478 and $596, respectively
98,522    44,404   
Deferred revenue 6,856    4,585   
Other liabilities 37,246    19,302   
Total liabilities 930,323    710,112   
Commitments and contingencies (see Note 10)
Shareholders' Equity
Preferred stock, $0.01 par value: 1,000,000 shares authorized
—    —   
Common stock, $0.01 par value: 25,000,000 shares authorized; 14,414,821 and 12,784,444 shares issued and outstanding, respectively
144    128   
Additional paid-in capital 167,677    141,128   
Accumulated other comprehensive income (loss) 10,281    (3,750)  
Retained earnings 70,591    77,753   
Total shareholders’ equity 248,693    215,259   
Total liabilities and shareholders' equity $ 1,179,016    $ 925,371   

The accompanying notes are an integral part of the consolidated financial statements.

-50-


FEDNAT HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)

 Year Ended December 31,
 2019 2018 2017
Revenues:
Net premiums earned $ 363,652    $ 355,257    $ 333,481   
Net investment income 15,901    12,460    10,254   
Net realized and unrealized investment gains (losses) 7,084    (4,144)   8,548   
Direct written policy fees 10,200    13,366    17,173   
Other income 18,124    19,154    22,206   
Total revenues 414,961    396,093    391,662   
      
Costs and expenses:
Losses and loss adjustment expenses 273,080    228,416    247,557   
Commissions and other underwriting expenses 107,189    121,109    114,867   
General and administrative expenses 23,203    22,183    19,963   
Interest expense 10,776    4,177    348   
Total costs and expenses 414,248    375,885    382,735   
      
Income (loss) before income taxes 713    20,208    8,927   
Income tax expense (benefit) (298)   5,498    3,585   
Net income (loss) 1,011    14,710    5,342   
Net income (loss) attributable to non-controlling interest —    (218)   (2,647)  
Net income (loss) attributable to FedNat Holding Company shareholders $ 1,011    $ 14,928    $ 7,989   
      
Net Income (Loss) Per Common Share
Basic $ 0.08    $ 1.17    $ 0.61   
Diluted $ 0.08    $ 1.16    $ 0.60   
      
Weighted Average Number of Shares of Common Stock Outstanding
Basic 12,977    12,775    13,170   
Diluted 13,023    12,867    13,250   
      
Dividends Declared Per Common Share $ 0.33    $ 0.24    $ 0.32   

The accompanying notes are an integral part of the consolidated financial statements.

-51-


FEDNAT HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)

໿
  Year Ended December 31,
 2019 2018 2017
      
Net income (loss) $ 1,011    $ 14,710    $ 5,342   
      
Change in net unrealized gains (losses) on investments, available-for-sale, net of tax 14,031    (5,444)   (429)  
Comprehensive income (loss) 15,042    9,266    4,913   
      
Less: comprehensive income (loss) attributable to non-controlling interest, net of tax —    (447)   (2,905)  
Comprehensive income (loss) attributable to FedNat Holding Company shareholders $ 15,042    $ 9,713    $ 7,818   

The accompanying notes are an integral part of the consolidated financial statements.
 

-52-


FEDNAT HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(In thousands, except per share data)
໿
         Total
Shareholders'
         Equity
Accumulated Attributable to
 Common Stock Additional Other FedNat Holding Non- Total
 Preferred Issued Paid-in Comprehensive Retained Company Controlling Shareholders'
 Stock Shares Amount Capital Income (Loss) Earnings Shareholders Interest Equity
Balance as of January 1, 2017 $ —    13,473,120    $ 134    $ 136,779    $ 1,941    $ 76,884    $ 215,738    18,727    $ 234,465   
Net income (loss) —    —    —    —    —    7,989    7,989    (2,647)   5,342   
Other comprehensive income (loss) —    —    —    —    (171)   —    (171)   (258)   (429)  
Dividends declared —    —    —    —    —    (4,251)   (4,251)   —    (4,251)  
Shares issued under share-based compensation plans —    169,647    —    103    —    —    103    —    103   
Repurchases of common stock —    (654,520)   (4)   —    —    (10,613)   (10,617)   —    (10,617)  
Share-based compensation —    —    —    2,846    —    —    2,846    —    2,846   
Balance as of December 31, 2017 —    12,988,247    130    139,728    1,770    70,009    211,637    15,822    227,459   
Cumulative effect of new accounting standards —    —    —    —    (994)   994    —    —    —   
Net income (loss) —    —    —    —    —    14,928    14,928    (218)   14,710   
Other comprehensive income (loss) —    —    —    —    (4,221)   —    (4,221)   (229)   (4,450)  
Dividends declared —    —    —    —    —    (3,120)   (3,120)   —    (3,120)  
Acquisition of non-controlling interest —    —    —    (1,005)   (305)   —    (1,310)   (15,375)   (16,685)  
Shares issued under share-based compensation plans —    122,905      38    —    —    39    —    39   
Repurchases of common stock —    (326,708)   (3)   —    —    (5,058)   (5,061)   —    (5,061)  
Share-based compensation —    —    —    2,367    —    —    2,367    —    2,367   
Balance as of December 31, 2018 —    12,784,444    128    141,128    (3,750)   77,753    215,259    —    215,259   
Net income (loss) —    —    —    —    —    1,011    1,011    —    1,011   
Other comprehensive income (loss) —    —    —    —    14,031    —    14,031    —    14,031   
Dividends declared —    —    —    —    —    (4,309)   (4,309)   —    (4,309)  
Shares issued for acquisition —    1,773,102    18    24,373    —    —    24,391    —    24,391   
Shares issued under share-based compensation plans —    94,922      —    —    —      —     
Repurchases of common stock —    (237,647)   (3)   —    —    (3,864)   (3,867)   —    (3,867)  
Share-based compensation —    —    —    2,176    —    —    2,176    —    2,176   
Balance as of December 31, 2019 $ —    14,414,821    $ 144    $ 167,677    $ 10,281    $ 70,591    $ 248,693    $ —    $ 248,693   

The accompanying notes are an integral part of the consolidated financial statements.
-53-


FEDNAT HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
 Year Ended December 31,
 2019 2018 2017
Cash flow from operating activities:
Net income (loss) $ 1,011    $ 14,710    $ 5,342   
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Net realized and unrealized investment (gains) losses (7,084)   4,144    (8,548)  
Loss (gain) on early extinguishment of debt 3,575    —    —   
Amortization of investment premium or discount, net 916    1,546    3,909   
Depreciation and amortization 1,477    1,385    1,166   
Share-based compensation 2,176    2,367    2,846   
Changes in operating assets and liabilities:
Prepaid reinsurance premiums (11,803)   26,915    21,440   
Premiums receivable, net (8,654)   16,602    8,461   
Reinsurance recoverable, net 9,412    (86,823)   (76,738)  
Deferred acquisition costs and value of business acquired, net (7,979)   1,457    999   
Income taxes, net (3,723)   6,109    4,403   
Deferred revenue 756    (1,637)   (612)  
Loss and loss adjustment expense reserves 11,472    65,715    72,405   
Unearned premiums 28,365    (12,431)   401   
Reinsurance payable 14,797    (8,345)   (7,210)  
Other 602    (1,444)   (15,158)  
Net cash provided by (used in) operating activities 35,316    30,270    13,106   
Cash flow from investing activities:      
Proceeds from sales of debt securities 164,196    228,777    249,584   
Proceeds from sales of equity securities 9,203    10,639    57,125   
Maturities and redemptions of debt securities 43,925    92,744    38,038   
Purchases of debt securities (228,132)   (337,776)   (339,667)  
Purchases of equity securities (6,565)   (13,542)   (35,811)  
Payment for acquisition, net of cash acquired 10,402    —    —   
Purchases of property and equipment (2,040)   (2,026)   (976)  
Net cash provided by (used in) investing activities (9,011)   (21,184)   (31,707)  
Cash flow from financing activities:      
Proceeds from issuance of long-term debt, net of issuance costs 98,390    —    45,000   
Payment of long-term debt and prepayment penalties (48,000)   (5,000)   —   
Purchase of non-controlling interest —    (16,685)   —   
Purchases of FedNat Holding Company common stock (3,449)   (5,061)   (10,616)  
Issuance of common stock for share-based awards   39    103   
Dividends paid (4,309)   (4,184)   (4,251)  
Net cash provided by (used in) financing activities 42,633    (30,891)   30,236   
Net increase (decrease) in cash and cash equivalents 68,938    (21,805)   11,635   
Cash and cash equivalents at beginning-of-period 64,423    86,228    74,593   
Cash and cash equivalents at end-of-period $ 133,361    $ 64,423    $ 86,228   

The accompanying notes are an integral part of the consolidated financial statements.



-54-






FEDNAT HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(In thousands)
 
໿
 Year Ended December 31,
 2019 2018 2017
Supplemental disclosure of cash flow information:      
Cash paid (received) during the period for interest $ 4,860    $ 4,266    $ 308   
Cash paid (received) during the period for income taxes $ 3,504    $ (1,104)   $ (354)  
Significant non-cash investing and financing transactions:
Right-of-use asset $ (8,096)   $ —    $ —   
Lease liability $ 8,096    $ —    $ —   

The accompanying notes are an integral part of the consolidated financial statements.
 

-55-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2019

1. ORGANIZATION, CONSOLIDATION AND BASIS OF PRESENTATION

Organization

FedNat Holding Company (“FNHC,” the “Company,” “we,” “us,” or “our”) is a regional insurance holding company that controls substantially all aspects of the insurance underwriting, distribution and claims processes through our subsidiaries and contractual relationships with independent agents and general agents.   We, through our wholly-owned subsidiaries, are authorized to underwrite, and/or place homeowners multi-peril (“homeowners”), federal flood and other lines of insurance in Florida and other states. We market, distribute and service our own and third-party insurers’ products and other services through a network of independent and general agents.

FedNat Insurance Company (“FNIC”), our largest wholly-owned insurance subsidiary, is licensed as an admitted carrier to write homeowners property and casualty insurance by the state’s insurance departments in Florida, Louisiana, Texas, Georgia, South Carolina, Alabama and Mississippi.

Maison Insurance Company ("MIC"), an insurance subsidiary, is licensed as an admitted carrier to write homeowners property and casualty insurance as well as wind/hail-only exposures by the state's insurance departments in Louisiana, Texas and Florida.

Monarch National Insurance Company (“MNIC”), an insurance subsidiary, is licensed as an admitted carrier to write homeowners property and casualty insurance in Florida.

Material Distribution Relationships

Ivantage Select Agency, Inc.
The Company is a party to an insurance agency master agreement with Ivantage Select Agency, Inc. (“ISA”), an affiliate of Allstate Insurance Company (“Allstate”), pursuant to which the Company has been authorized by ISA to appoint Allstate agents to offer the Company’s homeowners insurance products to consumers in Florida. As a percentage of the total homeowners premiums we underwrote, 23.2%, 23.8% and 23.8%, were from Allstate’s network of Florida agents, for the years ended December 31, 2019, 2018 and 2017, respectively.

SageSure Insurance Managers, LLC
The Company is a party to a managing general underwriting agreement with SageSure Insurance Managers, LLC (“SageSure”) to facilitate growth in our FNIC homeowners business outside of Florida.  As a percentage of the total homeowners premiums, 23.1%, 15.0% and 10.2% respectively, of the Company’s premiums were underwritten by SageSure, for the years ended December 31, 2019, 2018, and 2017 respectively. As part of our partnership with SageSure, we entered into a profit share agreement, whereby we share 50% of net profits of this line of business, as calculated per the terms of the agreement, subject to certain limitations. The profit share cost is reflected in commissions and underwriting expenses on our consolidated statement of operations.

Basis of Presentation and Principles of Consolidation

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States (“GAAP”).  The consolidated financial statements include the accounts of FNHC and its wholly-owned subsidiaries and all entities in which the Company has a controlling financial interest and any variable interest entity (“VIE”) of which the Company is the primary beneficiary. The Company’s management believes the consolidated financial statements reflect all material adjustments, including normal recurring adjustments, necessary to fairly state the financial position, results of operations and cash flows of the Company for the periods presented. All significant intercompany accounts and transactions have been eliminated in consolidation.

The Company identifies a VIE as an entity that does not have sufficient equity to finance its own activities without additional financial support or where the equity investors lack certain characteristics of a controlling financial interest.  The Company assesses its contractual, ownership or other interests in a VIE to determine if the Company’s interest participates in the variability the VIE was designed to absorb and pass onto variable interest holders.  The Company performs an ongoing qualitative assessment of its variable interests in a VIE to determine whether the Company has a controlling financial interest and would therefore be considered the primary beneficiary of the VIE.  If the Company determines it is the primary beneficiary of a VIE, the Company consolidates the assets and liabilities of the VIE in its consolidated financial statements.

-56-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

We completed our acquisition of MNIC in February 2018 by acquiring the membership interests in MNIC’s indirect parent, Monarch Delaware Holdings LLC (“Monarch Delaware”), held by our joint venture partners. As such, the Company consolidated Monarch Delaware in its consolidated financial statements. In accordance with the accounting standard on consolidation, a primary beneficiary that acquires additional ownership of the previously controlled and consolidated subsidiaries is accounted for as an equity transaction and re-measurement of assets and liabilities of previously controlled and consolidated subsidiaries is not permitted. As a result, we accounted for this transaction by eliminating the carrying value of the non-controlling interest to reflect our 100% ownership interest in MNIC as of February 21, 2018. The difference between the consideration paid and the amount by which the non-controlling interest was eliminated has been recognized in additional paid-in capital. Following the closing, Monarch Delaware and Monarch Holdings were merged into MNIC.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES

Accounting Estimates and Assumptions 

The Company prepares the accompanying consolidated financial statements in accordance with GAAP, which requires management to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of estimates requires the exercise of judgment. Actual results may materially differ from those estimates.

Similar to other property and casualty insurers, the Company’s liability for loss and loss and adjustment expenses ("LAE") reserves, although supported by actuarial projections and other data, is ultimately based on management’s reasoned expectations of future events. Although considerable variability is inherent in these estimates, the Company believes that the liability and LAE reserve is adequate. The Company reviews and evaluates its estimates and assumptions regularly and makes adjustments, reflected in current operations, as necessary, on an ongoing basis.

Business Combinations

We use the acquisition method of accounting for all business combination transactions, and accordingly, recognize the fair values of assets acquired, liabilities assumed and any non-controlling interests in our consolidated financial statements. The allocation of fair values may be subject to adjustment after the initial allocation for up to a one-year period as more information becomes available relative to the fair values as of the acquisition date. The consolidated financial statements include the results of operations of any acquired company since the acquisition date.

Fair Value

Fair value is the price that would be received to sell an asset or paid to transfer a liability between market participants in the principal market or in the most advantageous market when no principal market exists.  Adjustments to transaction prices or quoted market prices may be required in illiquid or disorderly markets in order to estimate fair value.  Alternative valuation techniques may be appropriate under the circumstances to determine the value that would be received to sell an asset or pay to transfer a liability in an orderly transaction.  Market participants are assumed to be independent, knowledgeable, able and willing to transact an exchange and not acting under duress.  Our nonperformance or credit risk is considered in determining the fair value of liabilities.  Considerable judgment may be required in interpreting market data used to develop the estimates of fair value. Accordingly, estimates of fair value presented herein are not necessarily indicative of the amounts that could be realized in a current or future market exchange.

Refer to Note 4 below for additional information regarding fair value.

Investments

Investments consist of debt and equity securities.  Debt securities consist of securities with an initial fixed maturity of more than three months, including corporate bonds, municipal bonds and United States government bonds.  Equity securities generally consist of securities that represent ownership interests in an enterprise.  The Company determines the appropriate classification of investments in debt and equity securities at the acquisition date and re-evaluates the classification at each balance sheet date.

Held-to-maturity debt securities are recorded at the amortized cost, reflecting the ability and intent to hold the securities to maturity.  All other debt securities are classified as available-for-sale and recorded at fair value.  Unrealized gains and losses during the year, net of the related tax effect applicable to available-for-sale and periods prior to January 1, 2018 for equity securities, are excluded from
-57-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

income and reflected in other comprehensive income (loss), and the cumulative effect is reported as a separate component of shareholders’ equity until realized.  If a decline in fair value is deemed to be other-than-temporary, the investment is written down to its fair value and the amount of the write-down is recorded as an other-than-temporary impairment (“OTTI”) loss on the statement of operations.  Any portion of such decline related to debt securities that is believed to arise from factors other than credit is recorded as a component of other comprehensive income rather than against income. As a result of the adoption of Accounting Standards Update (“ASU”) 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”) beginning on January 1, 2018 equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) are measured at fair value with changes in fair value recognized in net income. Refer to Note 2 below for additional information related to ASU 2016-01.

When we invest in certain companies, such as limited partnerships and limited liability companies, and if we determine we are not the primary beneficiary, we account for them using the equity method to determine the carry value, which is included in other assets on our Consolidated Balance Sheets. Our maximum exposure to loss is limited to the capital we invest.
Net realized gains and losses on investments are determined in accordance with the specific identification method.

Net investment income consists primarily of interest income from debt securities, cash and cash equivalents, including any premium amortization or discount accretion and dividend income from equity securities; less expenses related to investments.

Refer to Note 5 below for additional information regarding investments.

Cash and Cash Equivalents

Cash and cash equivalents consist of all deposit or deposit in transit balances with a bank that are available for withdrawal. The Company considers all highly liquid investments with an original maturity of three months or less at the date of the purchase to be cash equivalents.

Premiums and Unearned Premiums

The Company recognizes premiums as revenue on a pro-rata basis over the term of the insurance policy. 

Unearned premiums represent the portion of gross premiums written, related to the unexpired terms of such coverage.

Premium receivable balances are reported net of an allowance for estimated uncollectible premium amounts.  Such allowance is based upon an ongoing review of amounts outstanding, length of collection periods, the creditworthiness of the insured and other relevant factors.  Amounts deemed to be uncollectible are written off against the allowance.

Reinsurance

Reinsurance is used to mitigate the exposure to losses, manage capacity and protect capital resources.  Reinsuring loss exposures does not relieve a ceding entity from its obligations to policyholders and cedants.  Reinsurance recoverables (including amounts related to claims incurred but not reported) and ceded unearned premiums are reported as assets.  To minimize exposure to losses from a reinsurer’s inability to pay, the financial condition of such reinsurer is evaluated initially upon placement of the reinsurance and periodically thereafter.  In addition to considering the financial condition of the reinsurer, the collectability of the reinsurance recoverables is evaluated (and where appropriate, whether an allowance for estimated uncollectible reinsurance recoverables is to be established) based upon a number of other factors.  Such factors include the amounts outstanding, length of collection periods, disputes, any collateral or letters of credit held and other relevant factors.  To the extent that an allowance for uncollectible reinsurance recoverable is established, amounts deemed to be uncollectible are written off against the allowance for estimated uncollectible reinsurance recoverables.  As of December 31, 2019 and 2018, the Company did not have any allowances for uncollectible reinsurance recoverables.

Ceded premiums written are recorded in accordance with applicable terms of the various reinsurance contracts and ceded premiums earned are charged against revenue over the period of the various reinsurance contracts.  This also generally applies to reinstatement premiums paid to a reinsurer, which arise when contractually-specified ceded loss triggers have been breached. 

-58-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

Ceded commissions reduce commissions and other underwriting expenses and ceded losses incurred reduce net losses and LAE incurred over the applicable periods of the various reinsurance contracts with third party reinsurers.  If premiums or commissions are subject to adjustment (for example, retrospectively-rated or experience-rated), the Company records adjustments to the premiums or ceding commission in the period that changes in the estimated losses are determined.

Amounts recoverable from reinsurers are estimated in a manner consistent with the claim liability associated with the reinsured business and consistent with the terms of the underlying reinsurance contract.

Deferred Acquisition Costs and Value of Business Acquired

Deferred acquisition costs represent those costs that are incremental and directly related to the successful acquisition of new or renewal of existing insurance contracts.  The Company defers incremental costs that result directly from, and are essential to, the acquisition or renewal of an insurance contract.  Such deferred acquisition costs generally include agent or broker commissions, referral fees, premium taxes, medical and inspection fees that would not have been incurred if the insurance contract had not been acquired or renewed.  Each cost is analyzed to assess whether it is fully deferrable.

The Company also defers a portion of the employee total compensation and payroll-related fringe benefits directly related to time spent performing specific acquisition or renewal activities, including costs associated with the time spent on underwriting, policy issuance and processing, and sales force contract selling.

The acquisition costs are deferred and amortized over the period in which the related premiums written are earned, generally twelve months for homeowners and commercial general liability policies and six months for automobile policies.  It is grouped consistent with the manner in which the insurance contracts are acquired, serviced and measured for profitability and is reviewed for recoverability based on the profitability of the underlying insurance contracts.  Investment income is anticipated in assessing the recoverability of deferred acquisition costs.  The Company assesses the recoverability of deferred acquisition costs on an annual basis or more frequently if circumstances indicate impairment may have occurred.

Value of business acquired ("VOBA") is an asset that reflects the estimated fair value of in-force contracts in an acquisition and represents the portion of the purchase price that is allocated to the value of the right to receive future cash flows from the business in-force at the acquisition date. VOBA is amortized over the period in which the related premiums written are earned, generally twelve months or less for property insurance business. VOBA amortization is reported within commissions and other underwriting expenses on our consolidated statements of operations. VOBA is reviewed to ensure that the unamortized portion does not exceed the expected recoverable amount as of October 1 and more frequently if circumstances indicate impairment may have occurred.

Refer to Note 3 below for information regarding VOBA from the acquisition during the fourth quarter of 2019.

Goodwill

We recognize the excess of the purchase price, plus the fair value of any non-controlling interest in the acquiree, over the fair value of identifiable net assets acquired at the acquisition date as goodwill. Goodwill is not amortized but is reviewed for impairment annually as of October 1 and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. We perform a quantitative goodwill impairment test where the fair value of the reporting unit is determined and compared to the carrying value of the reporting unit. If the fair value of the reporting unit is greater than the reporting unit’s carrying value, then the carrying value of the reporting unit is deemed to be recoverable. If the carrying value of the reporting unit is greater than the reporting unit’s fair value, goodwill is impaired and written down to the reporting unit’s fair value; and a charge is reported in impairment of intangibles on our consolidated statements of operations.

Refer to Note 3 below for information regarding goodwill acquired during the fourth quarter of 2019.

Other Assets

Other assets consist primarily of identifiable intangible assets, property and equipment owned, right-of-use assets for our long-term leases, receivables resulting from sales of securities that had not yet settled as of the balance sheet date and prepaid expenses.

Property and equipment is stated at cost, net of accumulated depreciation and amortization. Depreciation is calculated using a straight-line method over the estimated useful lives, ranging from 3 to 15 years.  Repairs and maintenance are charged to expense as incurred.

-59-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

The Company accounts for internal-use software development costs in accordance with accounting guidelines which state that software costs, including internal payroll costs, incurred in connection with the development or acquisition of software for internal use is charged to expense as incurred until the project enters the application development phase.  Costs incurred in the application development phase are capitalized and are depreciated using the straight-line method over an estimated useful life of 3 years, beginning when the software is ready for use.

We recognize the estimated fair value of identifiable intangibles such as trade names and non-compete agreements acquired through a business combination at the acquisition date. Identifiable intangible assets are amortized on a straight-line basis over their identified useful life, if applicable. The carrying values of identifiable intangible assets are reviewed at least annually for indicators of impairment in value that are other-than-temporary, including unexpected or adverse changes in the following: the economic or competitive environments in which the company operates; profitability analysis; cash flow analysis; and the fair value of the relevant business operation. If there is an indication of impairment, then the discounted cash flow method would be used to measure the impairment, and the carrying value would be adjusted as necessary and reported in impairment of intangibles on our consolidated statements of operations.

Refer to Note 3 below for information regarding identifiable intangible assets acquired during the fourth quarter of 2019.

Direct Written Policy Fees

Policy fees represent a non-refundable application fee for insurance coverage. These policy fees are deferred over the related policy term in a manner consistent with how the related premiums are earned.

Other Income

Other income represents brokerage, commission related income from the Company’s agency operations, fees generated from the personal automobile line of business as well as recognition of equity method investment results. Brokerage income is recognized over the term of the reinsurance period, typically one year. Commission income from agency operations are recognized up-front upon policy inception. The fees associated with the personal automobile line of business are recognized ratably over the related policy term, generally six months. In applying the equity method, the Company records its initial investment at cost, and subsequently increases or decreases the carrying amount of the investment by its proportionate share of the net earnings or losses with any dividends or distributions received are recorded as a decrease in the carrying value of the investment.

Losses and Loss Adjustment Expenses

The reserves for losses and LAE represent management’s best estimate of the ultimate cost of all reported and unreported losses incurred through the balance sheet date. Such liabilities are determined based upon the Company’s assessment of claims pending and the development of prior years’ loss liability, including liabilities based upon individual case estimates for reported losses and LAE and estimates of such amounts that are incurred but not yet reported ("IBNR”). Changes in the estimated liability are charged or credited to operations as the losses and LAE are settled.

The estimates of the liability for loss and LAE reserves are subject to the effect of trends in claims severity and frequency and are continually reviewed. As part of this process, the Company review historical data and consider various factors, including known and anticipated legal developments, inflation and economic conditions. As experience develops and other data become available, these estimates are revised, as required, resulting in increases or decreases to the existing liability for loss and LAE reserves. Adjustments are reflected in the results of operations in the period in which they are made and the liabilities may deviate substantially from prior estimates.

Long-Term Debt, Net of Deferred Financing Costs

The Company records long-term debt, net in the consolidated balance sheets at carrying value.

The Company incurs specific incremental costs, other than those paid to lenders, in connection with the issuance of the Company’s debt instruments. These deferred financing costs include loan origination costs, issue costs and other direct costs payable to third parties and are recorded as a direct deduction from the carrying value of the associated debt liability in the consolidated balance sheets,
-60-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

when the debt liability is recorded. The Company amortizes the deferred financing costs as interest expense over the term of the related debt using the effective interest method in the consolidated statements of operations.

Income Taxes

The Company applies the asset and liability method of accounting for income taxes. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and operating loss, capital loss and tax-credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income or expense in the period that includes the enactment date. The Company will establish a valuation allowance if management determines, based on available information, that it is more likely than not that deferred income tax assets will not be realized. Significant judgment is required in determining whether valuation allowances should be established and the amount of such allowances.

The Company’s management makes assumptions, estimates and judgments, which are subject to change, in accounting for income taxes. The Company’s management also considers events and transactions on an on-going basis and the laws enacted as of the Company’s reporting date. The U.S. Tax Cuts and Jobs Act of 2017 (the “Tax Act”) was signed into law on December 22, 2017, and the effect of changes in federal tax law and applicable statutory rates is recorded in the consolidated financial statements in the period of enactment. As such, the Tax Act affected the Company’s deferred income tax provision in the consolidated statement of operations for the year ended December 31, 2017 and the deferred income tax assets and liabilities balances in the consolidated balance sheet as of December 31, 2017. Both the current and deferred income tax provisions are affected for 2019 and 2018. Refer to Note 9 below for further information regarding income taxes.

Share-Based Compensation

We expense the fair value of stock awards included in our stock incentive compensation plans. The Company grants awards and amortizes them on a straight-line over the vesting term using the straight-line basis for service awards and over successive one-year requisite service periods for performance based awards. For all restricted stock awards (“RSAs”), excluding grants based on relative total shareholder return ("TSR"), the fair value is determined based on the closing market price on the date of grant.  For grants based on TSR, grant date fair value is determined using a Monte Carlo simulation and, unlike the performance condition awards, the expense is not reversed if the performance condition is not met. Non-employee directors are treated as employees for accounting purposes. The non-cash share-based compensation expense is reflected in commissions and other underwriting and general and administrative expense on our Consolidated Statements of Operations and is recognized as an increase to additional paid-in capital on our Consolidated Balance Sheets.

Basic and Diluted Net Income (Loss) per Share

Basic net income per share is computed by dividing net income available to common shareholders by the weighted average number of common shares, while diluted net income per share is computed by dividing net income available to common shareholders by the weighted average number of such common shares and dilutive share equivalents result from the assumed exercise of employee stock options and vesting of restricted common stock and are calculated using the treasury stock method.

Recently Issued Accounting Pronouncements, Adopted 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”). ASU 2014-09 requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The update replaces all general and most industry specific revenue recognition guidance (excluding insurance) currently prescribed by GAAP. The core principle is that an entity recognizes revenue to reflect the transfer of a promised good or service to customers in an amount that reflects that consideration to which the entity expects to be entitled in exchange for that good or service. The Company adopted this update and the other related revenue standard clarifications and technical guidance effective January 1, 2018, using the modified retrospective approach. The Company completed the analysis of its non-insurance revenues and has concluded that the implementation did not have any impact on the Company’s consolidated financial condition or results of operations.

-61-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

In January 2016, the FASB issued ASU 2016-01, which addresses certain aspects of recognition, measurement, presentation and disclosure of financial instruments.  In February 2018, the FASB issued ASU 2018-03, Technical Corrections and Improvements to Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. Most notably, the combined new guidance required equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. The Company adopted the guidance effective January 1, 2018, by reflecting a cumulative adjustment, which increased retained earnings and decreased accumulated other comprehensive income by $1.0 million. This adjustment represented the level of net unrealized gains and losses associated with our equity investments with readily determinable market values as of January 1, 2018. The adoption also resulted in the recognition of $(1.2) million in our consolidated statements of operations and statements of comprehensive income (loss), which represented the change in net unrealized gains and losses on our equity securities for 2018. This new guidance increases our earnings volatility compared to the prior accounting rules.

In February 2018, the FASB issued ASU 2018-02, Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. The update allowed a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Job Act of 2017 ("Tax Act"). Guidance had previously required the effect of a change in tax laws or rates on deferred tax balances to be reported in income from continuing operations in the accounting period that includes the period of enactment, even if the related income tax effects were originally charged or credited directly to accumulated other comprehensive income. The Company adopted the guidance effective January 1, 2018, by reflecting a cumulative effect adjustment to retained earnings with an off-setting adjustment to accumulated other comprehensive income for less than $0.1 million.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842).  The update superseded the prior lease guidance in Topic 840, Leases and lessees were required to recognize for all leases, with the exception of short-term leases, a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis. Additionally, lessees are required to recognize a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. The Company adopted the guidance effective January 1, 2019, by reflecting a $6.1 million right-of-use asset, after-tax, and $6.1 million lease liability, after-tax, on our consolidated balance sheets for our leases in existence as of that date. All of the Company's leases were classified as operating leases and we elected the practical expedient, therefore no adjustment to comparative prior periods presented have been made. The provisions of this ASU did not have an impact on our pattern of lease expense recognition on our consolidated statements of operations.

Refer to Note 10 below for additional information regarding leases.

Recently Issued Accounting Pronouncements, Not Yet Adopted

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which significantly changes the measurement of credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The update requires entities to record allowances for available-for-sale debt securities rather than reduce the carrying amount, as currently performed under the other-than-temporary impairment ("OTTI") model. The update also requires enhanced disclosures for financial assets measured at amortized cost and available-for-sale debt securities to help the financial statement users better understand significant judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entity’s portfolio. The Company will adopt the guidance effective January 1, 2020, by reflecting a cumulative effect adjustment, which decreased retained earnings, held-to-maturity debt securities and reinsurance recoverable by immaterial amounts. This new guidance increases our earnings volatility compared to the prior accounting rules.

In August 2018, the FASB issued ASU 2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. ASU 2018-15 requires a customer in a cloud computing arrangement that is a service contract to follow the internal-use software guidance in Accounting Standards Codification 350-40 to determine which implementation costs to defer and recognize as an asset. The Company completed the analysis and has concluded that the implementation did not have any impact on the Company’s consolidated financial condition or results of operations.


-62-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

3. ACQUISITIONS

On December 2, 2019, the Company completed its acquisition of the insurance operations of 1347 Property Insurance Holdings, Inc. ("PIH"). Specifically, the Company purchased from PIH all of the outstanding equity of MIC, Maison Managers, Inc., and ClaimCor LLC (collectively, the "Maison Companies"). The Maison Companies provide multi-peril and wind/hail only coverage to personal residential dwellings and manufactured/mobile homes in Louisiana, Texas and Florida. The acquisition enables us to increase geographic diversification of our book of business outside Florida and generate additional business with operating synergies and general and administrative expense savings.

The purchase price was $51.0 million, which includes $25.5 million in cash and shares of the Company’s common stock equal to $25.5 million, which amounted to 1,773,102 shares of the Company's common stock. The number of shares was determined by the closing price of 20 trading days immediately preceding the closing date, December 2, 2019. The resale of these shares was registered and are subject to a standstill agreement. We recognized the fair value of the shares as of the acquisition date, net of issuance costs, by increasing shareholders' equity by $24.4 million

In addition to the purchase price, PIH received five-year right of first refusal to provide reinsurance of up to 7.5% of any layer in FedNat’s catastrophe reinsurance program. PIH also agreed to a non-compete for five years following the closing with respect to residential property insurance in Alabama, Florida, Georgia, Louisiana, South Carolina and Texas.

Since the effective acquisition date the revenues and net income of the business acquired have been $4.4 million and $1.4 million, respectively. We recognized $1.3 million of acquisition-related costs, pre-tax, for the twelve months ended December 31, 2019. These costs are included in the general and administrative expenses line item of the consolidated statement of operations. We also capitalized $0.5 million in application development costs to property and equipment included in the other asset line item on the consolidated balance sheet.


-63-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

The acquisition date fair values of certain assets and liabilities, including VOBA and intangible assets, are provisional and subject to revision within one year of the acquisition date. As such, our estimates of fair values are pending finalization, which may result in adjustments to goodwill. The following presents (in thousands) the preliminary acquisition date fair values of the net assets acquired related to the Maison Companies as of December 2, 2019:

December 2,
2019
Assets: (In thousands)
Debt securities, available-for-sale $ 56,929   
Cash and cash equivalents 35,968   
Prepaid reinsurance premium 25,279   
Premiums receivable 2,977   
Reinsurance recoverable 7,603   
Deferred acquisition costs and value of business acquired, net 8,721   
Other assets 3,507   
Total assets acquired 140,984   
Liabilities:
Loss and adjustment expense reserves 16,660   
Unearned premiums 50,513   
Reinsurance payable 24,071   
Income taxes, net 1,778   
Deferred revenue 1,515   
Other liabilities 7,487   
Total liabilities assumed 102,024   
Net specifically identifiable assets acquired 38,960   
Goodwill 10,997   
Net assets acquired $ 49,957   


As of December 31, 2019, we anticipate that all the gross contractual amounts of acquired receivables will be fully collected.

The goodwill recorded as part of the acquisition includes the expected synergies and other benefits that management believes will result from the acquisition including reinsurance savings and reduction in operating and general and administrative expenses.

Value of Business Acquired

The entire $8.7 million acquired VOBA balance will be amortized by December 31, 2020.


-64-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

Identifiable Intangible Assets

The following presents the fair value of identifiable intangible assets acquired as of the acquisition date:

Weighted-
Average
Fair Amortization
Value Period
(In thousands) (In years)
Trade name (1) $ 1,800    —   
Non-compete agreements 300    2
Insurance licenses (1) 182    —   
Total $ 2,282   

(1) These intangibles have an indefinite useful life.

These identifiable intangible assets were estimated using a discounted cash flow method. Significant inputs to the valuation models include estimates of expected premiums, persistency rates, investment returns, claim costs, expenses and discount rates.

The identifiable intangible assets included in other assets on the consolidated balance sheet were:

As of December 31, 2019
Gross
Carrying    Accumulated   
Amount    Amortization   
(In thousands)  
Trade name $ 1,800    $ —   
Non-competes 300    13   
Insurance licenses 182    —   
Total $ 2,282    $ 13   

Pro Forma Financial Information

The following unaudited pro forma condensed consolidated statements of operations of the Company assume that the acquisition of the Maison Companies was completed on January 1, 2018:

For the Years Ended
2019 2018
(In thousands)
Revenue $ 60,904    $ 58,376   
Net income (loss) (8,678)   2,504   

Pro forma adjustments include the revenue and net income (loss) of the Maison Companies for each period as well as estimates for amortization of identifiable intangible assets acquired and fair value adjustments associated with investments, VOBA (different than deferred acquisition costs) and reinsurance recoverable. Other pro forma adjustments include the incremental increase to interest expense attributable to financing the acquisition and the impact of reflecting acquisition and integration costs in 2018, instead of 2019.

-65-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

4. FAIR VALUE

Fair Value Disclosures of Financial Instruments

The Company accounts for financial instruments at fair value or the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are generally based upon observable and unobservable inputs.  Observable inputs are based on market data from independent sources, while unobservable inputs reflect the Company’s view of market assumptions in the absence of observable market information.  All assets and liabilities that are recorded at fair value are classified and disclosed in one of the following three categories:

Level 1 — Quoted market prices (unadjusted) for identical assets or liabilities in active markets is defined as a market where transactions for the financial statement occur with sufficient frequency and volume to provide pricing information on an ongoing basis, or observable inputs.
Level 2 — Quoted market prices for similar assets or liabilities and valuations, using models or other valuation techniques using observable market data.  Significant other observable that can be corroborated by observable market data; and
Level 3 — Instruments that use non-binding broker quotes or model driven valuations that do not have observable market data or those that are estimated based on an ownership interest to which a proportionate share of net assets is attributed.

If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.

The Company’s financial instruments measured at fair value on a recurring basis and the level of the fair value hierarchy of inputs used consisted of the following:

 December 31, 2019
 Level 1 Level 2 Level 3 Total
 (In thousands)
Debt securities - available-for-sale, at fair value:        
United States government obligations and authorities $ 83,764    $ 110,429    $ —    $ 194,193   
Obligations of states and political subdivisions —    24,020    —    24,020   
Corporate securities —    278,302    —    278,302   
International securities —    29,750    —    29,750   
Debt securities, at fair value 83,764    442,501    —    526,265   
        
Equity securities, at fair value 17,361    2,678    —    20,039   
        
Total investments, at fair value $ 101,125    $ 445,179    $ —    $ 546,304   

-66-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

 December 31, 2018
 Level 1 Level 2 Level 3 Total
 (In thousands)
Debt securities - available-for-sale, at fair value:        
United States government obligations and authorities $ 43,918    $ 83,950    $ —    $ 127,868   
Obligations of states and political subdivisions —    9,767    —    9,767   
Corporate securities —    268,731    —    268,731   
International securities —    22,275    —    22,275   
Debt securities, at fair value 43,918    384,723    —    428,641   
        
Equity securities, at fair value 16,037    1,721    —    17,758   
        
Total investments, at fair value $ 59,955    $ 386,444    $ —    $ 446,399   

Held-to-maturity debt securities reported on the consolidated balance sheets at amortized cost and disclosed at fair value below (and in Note 5) and the level of fair value hierarchy of inputs used consisted of the following:

 Level 1 Level 2 Level 3 Total
 (In thousands)
December 31, 2019 $ 3,453    $ 878    $ —    $ 4,331   
December 31, 2018 3,809    1,155    —    4,964   

We measure the fair value of our securities based on assumptions used by market participants in pricing the security.  The most appropriate valuation methodology is selected based on the specific characteristics of the security, and we consistently apply the valuation methodology to measure the security’s fair value.  Our fair value measurement is based on a market approach that utilizes prices and other relevant information generated by market transactions involving identical or comparable securities.  We review the third party pricing methodologies on a quarterly basis and validate the fair value prices to a separate independent data service and ensure there are no material differences. Additionally, market indicators, industry and economic events are monitored.  

A summary of the significant valuation techniques and market inputs for each financial instrument carried at fair value includes the following:

United States Government Obligations and Authorities: In determining the fair value for United States government securities in Level 1, the Company uses quoted prices (unadjusted) in active markets for identical or similar assets. In determining the fair value for United States government securities in Level 2, the Company uses the market approach utilizing primary valuation inputs including reported trades, dealer quotes for identical or similar assets in markets that are not active, benchmark yields, credit spreads, reference data and industry and economic events.
Obligations of States and Political Subdivisions: In determining the fair value for state and municipal securities, the Company uses the market approach utilizing primary valuation inputs including reported trades, dealer quotes for identical or similar assets in markets that are not active, benchmark yields, credit spreads, reference data and industry and economic events.
Corporate and International Securities: In determining the fair value for corporate securities the Company uses the market approach utilizing primary valuation inputs including reported trades, dealer quotes for identical or similar assets in markets that are not active, benchmark yields, credit spreads (for investment grade securities), observations of equity and credit default swap curves (for high-yield corporates), reference data and industry and economic events.
Equity Securities: In determining the fair value for equity securities in Level 1, the Company uses quoted prices (unadjusted) in active markets for identical or similar assets. In determining the fair value for equity securities in Level 2, the Company uses the market approach utilizing primary valuation inputs including reported trades, dealer quotes for identical or similar assets in markets that are not active, benchmark yields, credit spreads, reference data and industry and economic events.

We did not have securities trading in less liquid or illiquid markets with limited or no pricing information, therefore we did not use unobservable inputs to measure fair value as of December 31, 2019 and 2018.  Additionally, we did not have any assets or liabilities
-67-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

measured at fair value on a nonrecurring basis as of December 31, 2019 or 2018, and we noted no significant changes in our valuation methodologies between those periods.

There were no changes to the Company's valuation methodology and the Company is not aware of any events or circumstances that would have a significant adverse effect on the carrying value of its assets and liabilities measured at fair value as of December 31, 2019 and 2018. There were no transfers between the fair value hierarchy levels during the years ended December 31, 2019, 2018 and 2017.

5. INVESTMENTS

Unrealized Gains and Losses

The difference between amortized cost or cost and estimated fair value and gross unrealized gains and losses, by major investment category, consisted of the following:
໿
 Amortized Gross Gross  
 Cost Unrealized Unrealized  
 or Cost Gains Losses Fair Value
 (In thousands)
December 31, 2019        
Debt securities - available-for-sale:        
United States government obligations and authorities $ 191,546    $ 3,073    $ 426    $ 194,193   
Obligations of states and political subdivisions 23,748    294    22    24,020   
Corporate 268,182    10,252    132    278,302   
International 29,169    593    12    29,750   
512,645    14,212    592    526,265   
       
Debt securities - held-to-maturity:        
United States government obligations and authorities 3,585    12    39    3,558   
Corporate 697    20    —    717   
International 55      —    56   
4,337    33    39    4,331   
Total investments, excluding equity securities $ 516,982    $ 14,245    $ 631    $ 530,596   


 Amortized Gross Gross  
 Cost Unrealized Unrealized  
 or Cost Gains Losses Fair Value
 (In thousands)
December 31, 2018        
Debt securities - available-for-sale:        
United States government obligations and authorities $ 127,928    $ 1,091    $ 1,151    $ 127,868   
Obligations of states and political subdivisions 9,870    27    130    9,767   
Corporate 273,192    510    4,971    268,731   
International 22,674    12    411    22,275   
 433,664    1,640    6,663    428,641   
        
Debt securities - held-to-maturity:        
United States government obligations and authorities $ 4,085    $   $ 158    $ 3,928   
Corporate 986        982   
International 55    —      54   
5,126      165    4,964   
Total investments, excluding equity securities $ 438,790    $ 1,643    $ 6,828    $ 433,605   

-68-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

Net Realized and Unrealized Gains and Losses

The Company calculates the gain or loss realized on the sale of investments by comparing the sales price (fair value) to the cost or amortized cost of the security sold. Net realized gains and losses on investments are determined in accordance with the specific identification method.

Net realized and unrealized gains (losses) recognized in earnings, by major investment category, consisted of the following:

໿
 Year Ended December 31,
 2019 2018 2017
 (In thousands)
Gross realized and unrealized gains:      
Debt securities $ 2,829    $ 423    $ 1,814   
Equity securities 5,928    2,374    9,944   
Total gross realized and unrealized gains 8,757    2,797    11,758   
      
Gross realized and unrealized losses:      
Debt securities (664)   (3,990)   (1,671)  
Equity securities (1,009)   (2,951)   (1,539)  
Total gross realized and unrealized losses (1,673)   (6,941)   (3,210)  
Net realized and unrealized gains (losses) on investments $ 7,084    $ (4,144)   $ 8,548   

The above line item, net realized and unrealized gains (losses) on investments, includes the following equity securities gains (losses) recognized in earnings:

Year Ended December 31,
2019 2018
(In thousands)
Net realized and unrealized gains (losses) $ 4,919    $ (577)  
Less:
Net realized and unrealized gains (losses) on securities sold 672    732   
Net unrealized gains (losses) still held as of the end-of-period $ 4,247    $ (1,309)  


-69-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

Contractual Maturity

Actual maturities may differ from contractual maturities because issuers may have the right to call or pre-pay obligations.

Amortized cost and estimated fair value of debt securities, by contractual maturity, consisted of the following:

 December 31, 2019
 Amortized  
 Cost Fair Value
(In thousands)
Securities with Maturity Dates
Debt securities, available-for-sale:    
One year or less $ 22,642    $ 22,703   
Over one through five years 210,100    214,405   
Over five through ten years 135,374    141,094   
Over ten years 144,529    148,063   
 512,645    526,265   
Debt securities, held-to-maturity:    
One year or less 330    331   
Over one through five years 3,833    3,824   
Over five through ten years 69    71   
Over ten years 105    105   
 4,337    4,331   
Total $ 516,982    $ 530,596   

Net Investment Income

Net investment income consisted of the following:

 Year Ended December 31,
 2019 2018 2017
 (In thousands)
Interest income $ 15,605    $ 12,253    $ 9,776   
Dividends income 296    207    478   
Net investment income $ 15,901    $ 12,460    $ 10,254   


-70-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

Aging of Gross Unrealized Losses

Gross unrealized losses and related fair values for debt securities, grouped by duration of time in a continuous unrealized loss position, consisted of the following:

 Less than 12 months 12 months or longer Total
   Gross   Gross   Gross
 Fair Unrealized Fair Unrealized Fair Unrealized
 Value Losses Value Losses Value Losses
(In thousands)
December 31, 2019        
Debt securities - available-for-sale:            
United States government obligations and authorities
$ 49,833    $ 409    $ 2,218    $ 17    $ 52,051    $ 426   
Obligations of states and political subdivisions 6,810    22    —    —    6,810    22   
Corporate 15,872    94    7,694    38    23,566    132   
International 3,856    10    179      4,035    12   
76,371    535    10,091    57    86,462    592   
Debt securities, held-to-maturity:
United States government obligations and authorities
—    —    2,287    39    2,287    39   
Corporate —    —    —    —    —    —   
International —    —    —    —    —    —   
—    —    2,287    39    2,287    39   
Total investments, excluding equity securities $ 76,371    $ 535    $ 12,378    $ 96    $ 88,749    $ 631   

 Less than 12 months 12 months or longer Total
   Gross   Gross   Gross
 Fair Unrealized Fair Unrealized Fair Unrealized
 Value Losses Value Losses Value Losses
(In thousands)
December 31, 2018        
Debt securities - available-for-sale:          
United States government obligations and authorities
$ 22,673    $ 246    $ 29,727    $ 905    $ 52,400    $ 1,151   
Obligations of states and political subdivisions 3,254    18    4,786    112    8,040    130   
Corporate 160,361    3,058    53,232    1,913    213,593    4,971   
International 15,608    217    4,678    194    20,286    411   
201,896    3,539    92,423    3,124    294,319    6,663   
           
Debt securities, held-to-maturity:
United States government obligations and authorities
229      3,113    157    3,342    158   
Corporate 591      90    —    681     
International 54      —    —    54     
874      3,203    157    4,077    165   
Total investments, excluding equity securities $ 202,770    $ 3,547    $ 95,626    $ 3,281    $ 298,396    $ 6,828   

As of December 31, 2019, the Company held a total of 203 debt securities that were in an unrealized loss position, of which 24 securities were in an unrealized loss position continuously for 12 months or more. As of December 31, 2018, the Company held a total of 1,222 debt securities that were in an unrealized loss position, of which 371 securities were in an unrealized loss position continuously for 12 months or more. The unrealized losses associated with these securities consisted primarily of losses related to corporate securities.

-71-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

The Company holds some of its debt securities as available-for-sale and as such, these securities are recorded at fair value. The Company continually monitors the difference between cost and the estimated fair value of its investments, which involves uncertainty as to whether declines in value are temporary in nature. If the decline of a particular investment is deemed temporary, the Company records the decline as an unrealized loss in shareholders’ equity. If the decline is deemed to be other than temporary, the Company will write the security’s cost-basis or amortized cost-basis down to the fair value of the investment and recognizes an OTTI loss in the Company’s consolidated statement of operations. Additionally, any portion of such decline related to debt securities that is believed to arise from factors other than credit will be recorded as a component of other comprehensive income rather than charged against income. The Company did not have any OTTI losses on its available-for-sale securities for the years ended December 31, 2019, 2018 and 2017, respectively. 

As discussed in Note 2 above, beginning January 1, 2018, the Company’s equity investments are measured at fair value through net income (loss). The Company did not have any OTTI losses on its equity securities for the year ended December 31, 2017.

Collateral Deposits

Cash and cash equivalents and investments, the majority of which were debt securities, with fair values of $11.2 million and $10.3 million were deposited with governmental authorities and into custodial bank accounts as required by law or contractual obligations, as of December 31, 2019 and 2018, respectively.

6. REINSURANCE

Overview

Reinsurance is used to mitigate the exposure to losses, manage capacity and protect capital resources. The Company reinsures (cedes) a portion of written premiums on an excess of loss or a quota-share basis in order to limit the Company’s loss exposure. To the extent that reinsuring companies are unable to meet their obligations assumed under these reinsurance agreements, the Company remains primarily liable to its policyholders.

The Company is selective in choosing reinsurers and considers numerous factors, the most important of which is the financial stability of the reinsurer or capital specifically pledged to uphold the contract, its history of responding to claims and its overall reputation.  In an effort to minimize the Company’s exposure to the insolvency of a reinsurer, the Company evaluates the acceptability and review the financial condition of the reinsurer at least annually with the assistance of the Company’s reinsurance broker.

Significant Reinsurance Contracts

2018-2019 Excess of Loss Reinsurance Programs
With the February 21, 2018 acquisition of the minority interests of MNIC, the Company combined both FNIC and MNIC under a single program allowing the Company to capitalize on efficiencies and scale. FNIC and MNIC’s combined 2018-2019 reinsurance program cost $148.8 million. This amount included $102.7 million for the private reinsurance for the Company’s exposure, including prepaid automatic premium reinstatement protection, along with $46.1 million payable to the FHCF. The combination of private and FHCF reinsurance treaties affords FNIC and MNIC $1.8 billion of aggregate coverage with a maximum single event coverage totaling $1.3 billion, exclusive of retentions. Both FNIC and MNIC maintained their FHCF participation at 75% for the 2018 hurricane season. FNIC’s single event pre-tax retention for a catastrophic event in Florida is $20.0 million, up slightly from the 2017-2018 reinsurance program and MNIC’s single event pre-tax retention for a catastrophic event is $3.0 million, down slightly from the 2017-2018 reinsurance program.

The combined FNIC and MNIC private market excess of loss treaties, covering both Florida and non-Florida exposures, became effective July 1, 2018 and all private layers have prepaid automatic reinstatement protection, which afforded the Company additional coverage for subsequent events. These private market excess of loss treaties structure coverage into layers, with a cascading feature such that substantially all layers attach after $20.0 million in losses for FNIC and after $3.0 million in losses for MNIC. If the aggregate limit of the preceding layer is exhausted, the next layer drops down (cascades) in its place. Additionally, any unused layer protection drops down for subsequent events until exhausted. Given market conditions, FNIC elected not to purchase any multiple year protection and terminated the second year of the $89.0 million of multiple year protection that FNIC purchased in 2017 on a two-year basis. FNIC also had $156.0 million of multiple year protection that expired on June 30, 2018. The overall reinsurance programs are with reinsurers that currently have an A.M. Best or Standard & Poor’s rating of “A-” or better, or have fully collateralized their maximum potential obligations in dedicated trusts.

-72-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

FNIC’s non-Florida excess of loss reinsurance treaties afforded us an additional $23.0 million of aggregate coverage with first event coverage totaling $5.0 million and second event coverage totaling $18.0 million, with the incremental $13.0 million of second event coverage applying to hurricane losses only. The end result is a non-Florida retention of $15.0 million for the first event and $2.0 million for the second event though these retentions are reduced to $7.5 million and $1.0 million after taking into account the profit sharing agreement that FNIC has with the nonaffiliated managing general underwriter that writes FNIC non-Florida property business. FNIC’s non-Florida reinsurance program cost included $2.0 million for this private reinsurance, including prepaid automatic premium reinstatement protection.

2019-2020 Catastrophe Excess of Loss Reinsurance Program
Given the December 2, 2019 acquisition of the Maison Companies, the Company and PIH agreed to combine FNIC, MNIC, and MIC under a single reinsurance program allowing the carriers to capitalize on efficiencies, spread of risk and scale.

The combined reinsurance treaties provide approximately $1.3 billion of single-event reinsurance coverage in excess of a $27 million retention for catastrophic losses on the first event (and $15 million on the second and third events), including hurricanes, and aggregate coverage of $1.9 billion, at an approximate total cost of $224.1 million, of which FNIC's and MNIC's share of the cost is estimated to total $179.3 million.

The combined FNIC, MIC and MNIC private market excess of loss treaties, covering both Florida and non-Florida exposures, became effective July 1, 2019 and all private layers have prepaid automatic reinstatement protection, which affords the carriers additional coverage for subsequent events. This private market excess of loss treaty structure breaks coverage into layers, with a cascading feature such that substantially all layers attach after $20 million in losses for FNIC, $2 million in losses for MNIC and $5 million in losses for MIC. For FNIC and MNIC, the second and third event attaches at $10 million per event, on a combined basis. If the aggregate limit of the preceding layer is exhausted, the next layer drops down (cascades) in its place. Additionally, any unused layer protection drops down for subsequent events until exhausted. The overall reinsurance program is with reinsurers that currently have an A.M. Best Company or Standard & Poor’s rating of “A-” or better, or have fully collateralized their maximum potential obligations in dedicated trusts. 

As indicated above, FNIC, MIC and MNIC’s combined 2019-2020 reinsurance program is estimated to cost $224.1 million. This amount includes approximately $178.9 million for private reinsurance for the carriers’ exposure described above, including prepaid automatic premium reinstatement protection, along with approximately $45.2 million payable to the FHCF. The combination of private and FHCF reinsurance treaties affords FNIC, MNIC, and MIC approximately $1.9 billion of aggregate coverage with a maximum single event coverage totaling approximately $1.3 billion, exclusive of retentions. Each carrier will pay directly its allocated portion of the aggregate reinsurance ceded premium cost. The allocation methodology by which FNIC, MNIC, and MIC determines their share of the premium and distribution of reinsurance recoveries under the combined reinsurance tower is based on catastrophe loss modeling of the separate books of business. Each carrier shares the combined program cost in proportion to its contribution to the total expected loss in each reinsurance layer. Each carrier's reinsurance recoveries will be based on that carrier's contributing share of a given event's total loss. Both FNIC and MNIC maintained their FHCF participation at 75% for the 2019 hurricane season, and MIC increased its FHCF participation to 90%.

FNIC’s non-Florida excess of loss reinsurance treaty affords us an additional $18 million of coverage for a second event, which applies to hurricane losses only. The result is a non-Florida retention of $20 million for FNIC for the first event and $2 million for the second event, although these retentions are reduced to $10 million and $1 million after taking into account the profit-sharing agreement that FNIC has with the non-affiliated managing general underwriter that writes FNIC’s non-Florida property business. FNIC’s non-Florida reinsurance program cost for the above specific coverage approximates $1.8 million for this private reinsurance.

The insurance carriers’ cost and amounts of reinsurance are based on current analysis of exposure to catastrophic risk. The data is subjected to exposure level analysis at various dates through December 31, 2019. This analysis of the carriers’ exposure level in relation to the total exposures to the FHCF and excess of loss treaties may produce changes in retentions, limits and reinsurance premiums in total, and by carrier, as a result of increases or decreases in the carriers’ exposure levels.

Quota-Share Reinsurance Programs
FNIC's reinsurance programs also include quota-share treaties. One such treaty for 30% became effective July 1, 2014, and another for 10% became effective on July 1, 2015 with each running for two years. The combined treaties provided up to a 40% quota-share reinsurance on covered losses for the homeowners’ property and liability insurance program in Florida. The treaties are accounted for
-73-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

as retrospectively rated contracts whereby the estimated ultimate premium or commission is recognized over the period of the contracts.

On July 1, 2016, the 30% quota-share treaty expired on a cut-off basis, which means as of that date the Company retained an incremental 30% of its unearned premiums and losses. On July 1, 2017, the 10% quota-share treaty expired on a cut-off basis, which means as of that date we retained an incremental 10% of the underlying unearned premiums and losses. The reinsurers remain liable for the paid losses occurring during the terms of the treaties, until each treaty is commuted.

On July 1, 2017, FNIC bound a 10% quota-share on its Florida homeowners book of business, which excluded named storms, subject to certain limitations. This treaty is not subject to accounting as a retrospectively rated contract. This treaty expired on July 1, 2018 on a cut-off basis, meaning that the reinsurer will not be liable (under this agreement) for losses as a result of occurrences taking place after the date of termination, and the unearned premium previously ceded was returned to FNIC.

On July 1, 2018, FNIC renewed the quota-share treaty on its Florida homeowners book of business, on an in-force, new and renewal basis, excluding named storms, which was initially set at a 2% cession, and is subject to certain limitations. In addition, this quota-share allowed FNIC to prospectively increase or decrease the cession percentage up to three times during the term of the agreement. Effective October 1, 2018, FNIC elected to increase the cession percentage from 2% to 10% on an in-force, new and renewal basis.

The treaty expired on July 1, 2019 on a cut-off basis, meaning that the reinsurer will not be liable (under this agreement) for losses as a result of occurrences taking place after the date of termination, and the unearned premium previously ceded was returned to FNIC.

On July 1, 2019, FNIC renewed the quota-share treaty on its Florida homeowners book of business, on an in-force, new and renewal basis, excluding named storms, which was set at a 10% cession and is subject to certain limitations. In addition, this quota-share allows FNIC the flexibility to prospectively increase or decrease the cession percentage up to three times during the term of the agreement.

The Company’s private passenger automobile quota-share treaties are programs which became effective at different points in the year and cover auto policies across several states.

Associated Trust Agreements
Certain reinsurance agreements require FNIC to secure the credit, regulatory and business risk. Fully funded trust agreements securing these risks totaled less than $0.1 million as of December 31, 2019 and 2018.

Reinsurance Recoverable, Net

Amounts recoverable from reinsurers are recognized in a manner consistent with the claims liabilities associated with the reinsurance placement and presented on the consolidated balance sheet as reinsurance recoverable. Reinsurance recoverable, net consisted of the following:

 December 31,
 2019 2018
 (In thousands)
Reinsurance recoverable on paid losses $ 45,186    $ 45,028   
Reinsurance recoverable on unpaid losses 164,429    166,396   
Reinsurance recoverable, net $ 209,615    $ 211,424   

As of December 31, 2019 and 2018, the Company had reinsurance recoverable of $163.7 million and $183.5 million, respectively, as a result of Hurricane Michael and Irma. All reinsurers in our excess-of-loss reinsurance programs have an A.M. Best or Standard & Poor’s rating of “A-“ or better, or have fully collateralized their maximum potential obligations in dedicated trusts.


-74-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

Net Premiums Written and Net Premiums Earned

Net premiums written and net premiums earned consisted of the following:
໿
 Year Ended December 31,
 2019 2018 2017
 (In thousands)
Net Premiums Written
Direct $ 610,608    $ 567,764    $ 603,417   
Ceded (232,729)   (202,732)   (260,524)  
 $ 377,879    $ 365,032    $ 342,893   
Net Premiums Earned
Direct $ 582,334    $ 580,020    $ 603,193   
Ceded (218,682)   (224,763)   (269,712)  
 $ 363,652    $ 355,257    $ 333,481   


-75-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

7. LOSS AND LOSS ADJUSTMENT RESERVES 

The liability for loss and LAE reserves is determined on an individual-case basis for all claims reported. The liability also includes amounts for unallocated expenses, anticipated future claim development and IBNR.

Activity in the liability for loss and LAE reserves is summarized as follows:
໿
໿
 Year Ended December 31,
 2019 2018 2017
 (In thousands)
Gross reserves, beginning-of-period $ 296,230    $ 230,515    $ 158,110   
Less: reinsurance recoverable (1) (166,396)   (98,345)   (40,412)  
Net reserves, beginning-of-period 129,834    132,170    117,698   
      
Net reserves from Maison acquisition 11,825    —    —   
Incurred loss, net of reinsurance, related to:      
Current year 262,118    231,133    245,545   
Prior year loss development (2) 13,460    2,166    13,926   
Ceded losses subject to offsetting experience account adjustments (3) (2,489)   (4,883)   (11,914)  
Prior years 10,971    (2,717)   2,012   
Amortization of acquisition fair value adjustment (9)   —    —   
Total incurred loss and LAE, net of reinsurance 273,080    228,416    247,557   
      
Paid loss, net of reinsurance, related to:      
Current year 173,313    155,462    160,945   
Prior years 81,493    75,290    72,140   
Total paid loss and LAE, net of reinsurance 254,806    230,752    233,085   
      
Net reserves, end-of-period 159,933    129,834    132,170   
Plus: reinsurance recoverable (1) 164,429    166,396    98,345   
Gross reserves, end-of-period $ 324,362    $ 296,230    $ 230,515   

(1)Reinsurance recoverable in this table includes only ceded loss and LAE reserves.
(2)Reflects loss development from prior accident years impacting pre-tax net income. Excludes losses ceded under retrospective reinsurance treaties to the extent there is an offsetting experience account adjustment.
(3)Reflects losses ceded under retrospective reinsurance treaties to the extent there is an offsetting experience account adjustment, such that there is no impact on pre-tax net income (loss).

The establishment of loss reserves is an inherently uncertain process and changes in loss reserve estimates are expected as such estimates are subject to the outcome of future events. The factors influencing changes in claim costs are often difficult to isolate or quantify and developments in paid and incurred losses from historical trends are frequently subject to multiple interpretations. Changes in estimates, or differences between estimates and amounts ultimately paid, are reflected in the operating results of the period during which such adjustments are made.

During the year ended December 31, 2019, the Company experienced $13.5 million of unfavorable loss and LAE reserve development on prior accident years, primarily in its personal automobile and commercial general liability lines of businesses. The development in commercial general liability is being driven by late reported claims as well as large losses that are driving up the overall severity metrics. Additionally, the unfavorable automobile development primarily related to 2017 accident year from our auto programs in the states of Georgia and Texas, and is being driven by claims reopening and higher severity.

During the year ended December 31, 2018, the Company experienced $2.2 million of unfavorable loss and LAE reserve development on prior accident years, primarily in our personal automobile and homeowners line of business. The unfavorable automobile
-76-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

development primarily related to the 2016 accident year in the state of Georgia. The homeowners unfavorable development primarily related to the continued impact from assignment of benefits ("AOB") and related ligation costs in the state of Florida.

As previously disclosed, the Company entered into 30% and 10% retrospectively-rated Florida-only property quota-share treaties, which ended on July 1, 2016 and 2017, respectively. These agreements included a profit share (experience account) provision, under which the Company will receive ceded premium adjustments at the end of the treaty to the extent there is a positive balance in the experience account.  This experience account is based on paid losses rather than incurred losses.  Due to the retrospectively-rated nature of this treaty, when the experience account is positive we cede losses under these treaties as the claims are paid with an equal and offsetting adjustment to ceded premiums (in recognition of the related change to the experience account receivable), with no impact on net income.  Conversely, when the experience account is negative, the Company cedes losses on an incurred basis with no offsetting adjustment to ceded premiums, which impacts net income. Loss development can be either favorable or unfavorable regardless of whether the experience account is in a positive or negative position.

During the year ended December 31, 2017, the Company experienced unfavorable loss and LAE reserve development on prior accident years primarily in its all other peril homeowners coverage in Florida. In the first half of 2016, the Company began to experience a new and higher level of AOB claims both in frequency and severity in our homeowners business in Florida, which caused adverse experience on the loss activity in accident years 2015 and 2016. This increased level of AOB claims was the significant driver in the Company’s decision to increase the Company’s 2015 accident year reserves related to the Company’s homeowners Florida policies.

AOB is a legal construct that allows a third party to step into the shoes of the insured and is then paid directly by an insurance company for services rendered on behalf of the insured for a covered loss. Absent an AOB, the insured would pay the third party and those costs would be reimbursed by the insurance company to the insured. AOB is commonly used when a homeowner experiences a water loss, for example a leaky pipe, an overflow from a sink, or a damaged appliance, and contacts a contractor or water remediation company.

Misuse of this legal construct has led to contractors over inflating costs of claims and/or submitting improper claims, causing insurance companies to have to either pay the overinflated claim, fight the claim in court, or both. In all cases, AOB claims cost the insurance company, on average, more than five times the cost to settle non-AOB claims, which has been a primary driver the increase to our overall loss and loss adjustment in comparison to historical severity averages.







-77-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

The following tables provide incurred losses and ALAE and cumulative paid losses and ALAE, net of reinsurance, for the prior 10 accident years, and the total of IBNR reserves plus expected development on reported claims and the cumulative number of reported claims (in thousands, except number of reported claims), as of the most recent reporting period, by the Company’s significant lines of business, which are homeowners, commercial general liability and automobile.

 IBNR & Expected Cumulative
 Homeowners Incurred Losses and ALAE, Net of Reinsurance Development on Number of
 For the Years Ended December 31, Reported Claims Reported Claims (1)
 (Unaudited)
Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2019 2019
2010 $ 24,825    $ 25,056    $ 26,151    $ 27,895    $ 28,968    $ 29,407    $ 29,945    $ 30,459    $ 30,602    $ 30,651    $ 66    2,393   
2011   20,492    21,344    23,007    23,932    24,582    25,957    26,143    26,394    26,394    33    2,429   
2012     23,032    23,301    24,186    24,468    25,889    26,356    26,836    26,951    63    2,694   
2013       43,807    42,021    35,834    35,859    37,185    37,880    37,978    102    3,434   
2014         64,312    63,300    61,770    62,206    61,817    62,043    144    7,657   
2015           99,497    92,411    95,129    94,760    94,703    887    13,227   
2016             171,264    162,043    158,764    157,880    4,709    24,219   
2017               202,844    192,769    188,548    5,228    67,237   
2018                 210,158    213,128    9,975    36,555   
2019                   245,819    58,908    17,670   
                 Total $ 1,084,095       

(1)The cumulative number of reported claims is measured by individual claimant at a coverage level.


-78-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

                    
 Homeowners Cumulative Paid Losses and ALAE, Net of Reinsurance
 For the Years Ended December 31,
 (Unaudited)
Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
2010 $ 14,052    $ 21,350    $ 24,730    $ 26,886    $ 27,984    $ 29,092    $ 29,739    $ 30,376    $ 30,449    $ 30,585   
2011 11,119    19,250    21,323    22,723    24,047    25,580    25,982    26,287    26,340   
2012 13,693    20,728    23,120    23,923    25,186    26,113    26,777    26,861   
2013      19,986    31,606    33,867    35,123    35,803    37,473    37,688   
2014     37,033    53,831    57,891    59,722    60,555    61,441   
2015          52,214    79,359    86,647    90,415    92,327   
2016         102,556    142,716    148,274    152,258   
2017              135,589    176,580    179,327   
2018                   141,173    194,160   
2019               157,768   
                $ 958,755   
                 
Acquired balance from acquisition 11,825   
All outstanding liabilities for unpaid claims and ALAE prior to 2010, net of reinsurance  
Total outstanding liabilities for unpaid claims and ALAE, net of reinsurance $ 137,168   

The following table provides supplementary information about the average annual percentage payout of incurred losses and ALAE, net of reinsurance, for homeowners policies, as of December 31, 2019:

 Average Annual Payout of Losses and ALAE, Net of Reinsurance
 (Unaudited)
 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10
Homeowners 59.5  % 23.8  % 4.5  % 3.3  % 2.4  % 3.1  % 1.5  % 1.2  % 0.2  % 0.5  %

-79-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

 IBNR & Expected Cumulative
 Commercial General Liability Incurred Losses and ALAE, Net of Reinsurance Development on Number of
 For the Years Ended December 31, Reported Claims Reported Claims
 (Unaudited)    
Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2019 2019
2010 $ 8,552    $ 7,582    $ 7,474    $ 7,045    $ 7,535    $ 7,597    $ 7,645    $ 7,809    $ 8,252    $ 8,401    $ 106    761   
2011   6,436    5,854    4,749    4,603    4,760    5,409    6,254    6,828    7,817    81    1,224   
2012     5,279    4,952    4,801    4,700    4,658    4,346    4,509    5,109    94    712   
2013       7,095    5,069    5,221    5,502    5,704    5,580    5,984    125    670   
2014         7,475    7,709    6,384    6,620    6,348    6,697    149    761   
2015           8,082    7,008    6,020    5,377    7,947    584    783   
2016             10,727    5,809    6,561    8,502    858    743   
2017               8,289    7,853    6,558    2,345    577   
2018                 6,553    6,233    4,395    388   
2019                   1,604    789    78   
                 Total $ 64,852       


 Commercial General Liability Cumulative Paid Losses and ALAE, Net of Reinsurance
 For the Years Ended December 31,
 (Unaudited)
Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
2010 $ 1,187    $ 2,279    $ 3,855    $ 5,553    $ 6,363    $ 7,238    $ 7,382    $ 7,631    $ 7,918    $ 8,165   
2011   764    2,763    3,366    3,673    4,246    4,866    5,831    6,349    7,365   
2012           871    1,714    2,632    3,342    3,686    3,841    4,098    4,521   
2013                882    2,233    3,366    3,867    4,606    5,033    5,467   
2014         717    2,593    3,855    4,375    5,130    6,270   
2015              798    2,296    3,249    3,827    5,866   
2016             1,515    3,657    5,088    6,606   
2017                  1,592    2,478    3,293   
2018                       963    1,554   
2019                   147   
                 Total $ 49,254   
                    
All outstanding liabilities for unpaid claims and ALAE prior to 2010, net of reinsurance 1,416   
Total outstanding liabilities for unpaid claims and ALAE, net of reinsurance $ 17,014   

-80-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

The following table provides supplementary information about the average annual percentage payout of incurred losses and ALAE, net of reinsurance, for commercial general liability policies, as of December 31, 2019:
 Average Annual Payout of Losses and ALAE, Net of Reinsurance
 (Unaudited)
 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10
Commercial general liability 13.2  % 17.7  % 13.9  % 10.5  % 11.4  % 8.6  % 6.0  % 5.1  % 7.3  % 3.5  %


 IBNR & Expected Cumulative
 Automobile Incurred Losses and ALAE, Net of Reinsurance Development on Number of
 For the Years Ended December 31, Reported Claims Reported Claims
 (Unaudited)
Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2019 2019
2010 $ 2,823    $ 2,963    $ 3,111    $ 3,088    $ 3,044    $ 3,035    $ 3,059    $ 3,041    $ 3,042    $ 3,042    $ —    969   
2011   3,580    3,350    2,954    2,912    2,762    2,848    2,796    2,756    2,762    —    789   
2012     1,735    1,741    1,717    1,424    1,455    1,491    1,448    1,444      822   
2013       1,517    1,863    1,826    1,829    2,161    2,123    2,127      3,471   
2014         2,038    3,213    3,551    4,315    4,379    4,417    10    6,015   
2015           3,045    2,882    2,781    2,878    2,915      6,538   
2016             13,414    20,205    24,346    25,918    21    56,541   
2017               20,411    22,472    24,579    243    42,064   
2018                 3,513    4,623    600    7,975   
2019                   (3)     92   
                 Total $ 71,824       

-81-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

                    
 Automobile Cumulative Paid Losses and ALAE, Net of Reinsurance
 For the Years Ended December 31,
 (Unaudited)
Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
2010 $ 1,713    $ 2,482    $ 2,715    $ 2,863    $ 2,942    $ 2,978    $ 2,984    $ 3,035    $ 3,037    $ 3,037   
2011   1,417    2,381    2,562    2,644    2,726    2,755    2,755    2,755    2,755   
2012           867    1,293    1,333    1,384    1,393    1,430    1,444    1,447   
2013                907    1,609    1,906    2,069    2,109    2,112    2,116   
2014         1,455    3,120    3,678    4,122    4,291    4,383   
2015              1,393    2,293    2,670    2,807    2,890   
2016             8,084    17,258    23,053    25,582   
2017                  12,821    20,762    23,860   
2018                       2,331    3,626   
2019                   (5)  
                 Total $ 69,691   
                    
All outstanding liabilities for unpaid claims and ALAE prior to 2010, net of reinsurance  
Total outstanding liabilities for unpaid claims and ALAE, net of reinsurance $ 2,142   

The following table provides supplementary information about the average annual percentage payout of incurred losses and ALAE, net of reinsurance, for automobile policies, as of December 31, 2019:
 Average Annual Payout of Losses and ALAE, Net of Reinsurance
 (Unaudited)
 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10
Automobile 40.9  % 31.4  % 14.9  % 7.9  % 2.6  % 1.4  % 0.2  % 0.7  % —  % —  %

-82-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

The reconciliation of the net incurred and paid development tables to the liability for unpaid losses and LAE in the consolidated balance sheets is as follows:
 December 31,
2019 2018
 (In thousands)
Liabilities for unpaid losses and ALAE:
Homeowners $ 137,168    $ 102,279   
Commercial general liability 17,014    18,888   
Automobile 2,142    4,374   
Flood —    —   
Total liabilities for unpaid losses and ALAE, net of reinsurance 156,324    125,541   
Reinsurance recoverables:
Homeowners 160,578    158,043   
Commercial general liability 500    —   
Automobile 3,228    8,275   
Flood 123    78   
Total reinsurance recoverables 164,429    166,396   
Unallocated loss adjustment expenses 3,609    4,293   
Gross liability for unpaid losses and LAE $ 324,362    $ 296,230   

Management establishes a liability on an aggregate basis to provide for the estimated IBNR.   The estimates of the liability for loss and LAE reserves are subject to the effect of trends in claims severity and frequency and are continually reviewed. As part of this process, we review historical data and consider various factors, including known and anticipated legal developments, inflation and economic conditions. As experience develops and other data become available, these estimates are revised, as required, resulting in increases or decreases to the existing liability for loss and LAE reserves. Adjustments are reflected in results of operations in the period in which they are made and the liabilities may deviate substantially from prior estimates.

Various actuarial methods are utilized to determine the reserves that are booked to our financial statements. Weightings of tests and methods at a detailed level may change from evaluation to evaluation based on a number of observations, measures and time elements. On an overall basis, changes to methods and/or assumptions underlying reserve estimations and selections as of December 31, 2019 and 2018, were not considered material.

IBNR reserves are established for the quarter and year-end based on a quarterly reserve analysis by our actuarial staff. Various standard actuarial tests are applied to subsets of the business at a line of business and coverage basis. Included in the analyses are the following: 

Reported Loss Development Method: A reported loss development pattern is calculated based on historical loss development data, and this pattern is then used to project the latest evaluation of cumulative reported losses for each accident year or underwriting year, as appropriate, to ultimate levels;

Paid Development Method: A paid loss development pattern is calculated based on historical paid loss development data, and this pattern is then used to project the latest evaluation of cumulative paid losses for each accident year or underwriting year, as appropriate, to ultimate levels;

Expected Loss Ratio Method: Expected loss ratios are applied to premiums earned, based on historical company experience, or historical insurance industry results when company experience is deemed not to be sufficient; and

Bornhuetter-Ferguson Method: The results from the Expected Loss Ratio Method are essentially blended with either the Reported Loss Development Method or the Paid Development Method.
໿

-83-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

8. LONG-TERM DEBT

Long-term debt consisted of the following:
December 31,
2019 2018
(In thousands)
Senior unsecured fixed rate notes, due March 15, 2029, net of deferred financing costs of $1,478 and $0, respectively
$ 98,522    $ —   
Senior unsecured floating rate notes, due December 31, 2027, net of deferred financing costs of $0 and $348, respectively
—    24,652   
Senior unsecured fixed rate notes, due December 31, 2022, net of deferred financing costs of $0 and $248, respectively
—    19,752   
Total long-term debt, net $ 98,522    $ 44,404   


As of December 31, 2019, the Company’s estimated annual aggregate amount of debt maturities includes the following:

Aggregate
Debt
For the Years Ending December 31, Maturities
(In thousands)  
2020 $ —   
2021 —   
2022 —   
2023 —   
2024 —   
Thereafter 100,000   
Total debt maturities 100,000   
Less: deferred financing costs 1,478   
Total debt maturities, net $ 98,522   


Senior Unsecured Notes

On March 5, 2019, the Company completed a private placement offering and issued $100.0 million in principal amount of Senior Unsecured Fixed Rate Notes due 2029 (the "Notes"), pursuant to an indenture dated as of March 5, 2029 (the "Indenture"). The Notes mature on March 15, 2029 and bear interest at a fixed rate of 7.5% per year, payable semi-annually in arrears, subject to increases in the interest rate payable in the event of a downgrade in the credit rating assigned to the Notes. The Notes are not convertible or exchangeable for any equity securities, other securities or assets of the Company or any subsidiary. A portion of the cash from the offering was used to redeem all $45.0 million of the Company's Senior Unsecured Fixed Rate Notes Due 2022 and the Company's Senior Notes Due 2027. We recognized $3.6 million as interest expense in our consolidated statements of operations for the year ended 2019, for prepayment fees, including the write-off unamortized debt issuance costs on the repayment.

The Company may redeem the Notes under certain circumstances as set forth in the Indenture. Prior to March 15, 2024, the Company may redeem the Notes, in whole or in part, at a redemption price equal to 100.00% of the principal amount of the Notes to be redeemed, plus the “Applicable Premium,” plus accrued and unpaid interest on such Notes, if any, on the Notes redeemed, to the applicable redemption date. The “Applicable Premium” is defined in the Indenture to mean, with respect to any Note on any applicable redemption date, the greater of (1) 1.0% of the then-outstanding principal amount of such Note and (2) the excess (if any) of: (A) the present value at such redemption date of (i) the applicable redemption price of such Note at March 15, 2024 (excluding any accrued but unpaid interest), plus (ii) all required interest payments due on such Note through March 15, 2024 (excluding accrued but
-84-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

unpaid interest), computed using a discount rate equal to the Treasury Rate (as defined in the Indenture) on such redemption date plus 50 basis points; over (B) the then-outstanding principal amount of such Note.

On and after March 15, 2024, the Company may redeem the Notes, in whole or in part, at 103.750% in 2024, 101.875% in 2025, and 100% in 2026 and thereafter, together with any accrued and unpaid interest on the Notes being redeemed to but excluding the date of redemption.

If a change in control of the Company, as defined in the Indenture, occurs, the holders of the Notes will have the right to require the Company to purchase all or a portion of their Notes at a price in cash equal to 101% of the principal amount thereof, plus any accrued but unpaid interest.

The Notes are senior unsecured obligations of the Company and will rank equally with all of the Company’s other future senior unsecured indebtedness. The Indenture includes customary covenants and events of default. Among other things, the covenants restrict the ability of the Company and its subsidiaries to incur additional indebtedness or make restricted payments, including dividends, and under certain circumstances, the Company is required to maintain certain levels of reinsurance coverage while the Notes remain outstanding, and maintain certain other financial covenants. These covenants are subject to important exceptions and qualifications set forth in the Indenture. Principal and interest on the Notes are subject to acceleration in the event of certain events of default, including automatic acceleration upon certain bankruptcy-related events.

9. INCOME TAXES

The components of income tax expense include the following:
໿
 Year Ended December 31,
 2019 2018 2017
 (In thousands)
Federal:      
Current $ (982)   $ 5,162    $ 2,431   
Deferred 567    (751)   810   
Federal income tax expense (benefit) (415)   4,411    3,241   
State:      
Current 241    1,383    494   
Deferred (124)   (296)   (150)  
State income tax expense (benefit) 117    1,087    344   
Total income tax expense (benefit) $ (298)   $ 5,498    $ 3,585   


-85-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

The actual income tax expense differs from the “expected” income tax expense (computed by applying the combined applicable effective federal and state tax rates to income before income tax expense) as follows:

໿
 Year Ended December 31,
 2019 2018 2017
 (In thousands)
Computed expected tax expense provision, at federal rate $ 150    $ 4,244    $ 3,124   
State tax, net of federal tax benefit (122)   761    187   
Tax-exempt interest (3)   (134)   (429)  
Income subject to dividends-received deduction (34)   (13)   (76)  
Return to provision (307)   158    329   
Rate changes —    —    297   
Executive compensation 230    436    185   
Meals and entertainment 43    28    76   
Uncertain tax position (203)   —    —   
Other (52)   18    (108)  
Total income tax expense (benefit) $ (298)   $ 5,498    $ 3,585   

Our effective income tax rate is the ratio of income tax expense (benefit) over our income (loss) before income taxes. For the years ended December 31, 2019, 2018 and 2017, the effective income tax rate was (41.8)%, 27.2% and 40.2%, respectively. Differences in the effective tax and the statutory Federal income tax rate of 21% in 2019 and 2018 and 35% in 2017, are driven by state income taxes and anticipated annual permanent differences, including estimates for tax-exempt interest, dividends received deduction, executive compensation and other items.

The Tax Act made broad and complex changes to the U.S. tax code, including, but not limited to reducing the U.S. federal corporate tax rate from 35% to 21%. In connection with the Company’s analysis of the impact of the Tax Act, the Company recorded a discrete provisional net tax expense of $0.3 million for the year ended December 31, 2017. This estimated net expense primarily consists of the U.S. federal rate reduction from 35% to 21% applied to the net deferred tax asset. During 2018, the impact of the Tax Legislation was not adjusted from the Company's preliminary estimates. The accounting for income tax effects of the Tax Legislation has been completed.

The Company does not have a valuation allowance on its deferred income tax asset as of December 31, 2019 and 2018.

We recognize accrued interest and penalties related to unrecognized tax benefits in income tax expense (benefit) in the consolidated statements of operations and statements of comprehensive income (loss). A reconciliation of these uncertain tax positions was as follows:

 Year Ended December 31,
 2019 2018 2017
 (In thousands)
Balance at January 1 $ 585    $ 585    $ 585   
Increases/(decreases) for tax positions taken during the prior years (203)   —    —   
Balance at December 31 $ 382    $ 585    $ 585   

-86-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s net deferred income tax asset (liability) include the following:
໿
 As of December 31,
 2019 2018
 (In thousands)
Deferred income tax assets:    
Unearned premiums $ 10,232    $ 9,977   
Unpaid losses and loss adjustment expenses 1,596    958   
Accrued expenses 216    832   
Net operating loss carryforwards 2,095    1,714   
Deferred revenue —    236   
Share-based compensation 161    255   
Unrealized losses on investment securities —    1,254   
Lease liability 1,655    —   
Other 23    21   
Total deferred income tax assets 15,978    15,247   
   
Deferred income tax liabilities:    
Deferred acquisition costs and other (12,703)   (11,198)  
Depreciation and amortization (1,679)   (577)  
Unrealized gains on investment securities (3,270)   —   
Lease asset (1,655)   —   
Other (257)   (273)  
Total deferred income tax liabilities (19,564)   (12,048)  
   
Deferred income tax asset (liability), net $ (3,586)   $ 3,199   

The deferred income tax asset (liability), net is included in income taxes, net on our Consolidated Balance Sheets along with income tax receivable, net.

The Company files a federal income tax return and various state and local tax returns. The Company’s consolidated federal and state income tax returns for 2016 - 2018 are open for review by the Internal Revenue Service and other state taxing authorities.

10. COMMITMENTS AND CONTINGENCIES

Litigation and Legal Proceedings

In the ordinary course of business, the Company is involved in various legal proceedings, specifically claims litigation.  The Company’s insurance subsidiaries participate in most of these proceedings by either defending third-party claims brought against insureds or litigating first-party coverage claims.  The Company accounts for such activity through the establishment of loss and LAE reserves.  The Company’s management believes that the ultimate liability, if any, with respect to such ordinary-course claims litigation, after consideration of provisions made for potential losses and costs of defense, is immaterial to the Company’s consolidated financial statements.  The Company is also occasionally involved in other legal and regulatory proceedings, some of which may assert claims for substantial amounts, making the Company party to individual actions in which extra contractual damages, punitive damages or penalties, such as claims alleging bad faith in the handling of insurance claims, are sought.

The Company reviews the outstanding matters, if any, on a quarterly basis.  The Company accrues for estimated losses and contingent obligations in the consolidated financial statements if and when the obligation or potential loss from any litigation, legal proceeding or claim is considered probable and the amount of the potential exposure is reasonably estimable.  The Company records such probable and estimable losses, through the establishment of legal expense reserves.  As events evolve, facts concerning litigation and contingencies become known and as additional information becomes available, the Company’s management reassesses its potential liabilities related to pending claims and litigation and may revise its previous estimates and make appropriate adjustment to the financial statements. Estimates that require judgment are subject to change and are based on management’s assessment, including the
-87-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

advice of legal counsel, the expected outcome of litigation and legal proceedings or other dispute resolution proceedings or the expected resolution of contingencies. The Company’s management believes that the Company’s accruals for probable and estimable losses are reasonable and that the amounts accrued do not have a material effect on the Company’s consolidated financial statements.

Regarding the matter involving the Co-Existence Agreement effective as of August 30, 2013 with Federated Mutual Insurance Company ("Mutual") and the related arbitration (please see Note 9 of our 2018 Form 10-K for more information), the Company and Mutual have exchanged releases and all remaining pending proceedings have been resolved by an agreed order entered by the U.S. District Court for the Northern District of Illinois on November 22, 2019. 

Assessment Related Activity

The Company operates in a regulatory environment where certain entities and organizations have the authority to require us to participate in assessments. Currently these entities and organizations include: Florida Insurance Guaranty Association (“FIGA”), Citizens Property Insurance Corporation (“Citizens”), FHCF, Florida Automobile Joint Underwriters Association (“JUA”), Georgia Insurers Insolvency Pool (“GIIP”), Special Insurance Fraud Fund (“SIIF”), Fair Access to Insurance Requirements Plan (“FAIRP”), Georgia Automobile Insurance Plan (“GAIP”), Property Insurance Association of Louisiana (“PIAL”), Louisiana Automobile Insurance Plan (“LAIP”), South Carolina Property & Casualty Insurance Guaranty Association (“SCPCIGA”), Texas Property and Casualty Insurance Guaranty Association (“TPCIGA”), Texas Windstorm Insurance Association (“TWIA”), Texas Automobile Insurance Plan Association (“TAIPA”), Alabama Insurance Guaranty Association (“AIGA”), and Alabama Insurance Underwriters Association (“AIUA”). As a direct premium writer in Florida, we are required to participate in certain insurer solvency associations under Florida law, administered by FIGA.

In connection with its automobile line of business, which is currently winding down, FNIC is also required to participate in an insurance apportionment plan under Florida law, which is referred to as a JUA Plan. The JUA Plan provides for the equitable apportionment of any profits realized, or losses and expenses incurred, among participating automobile insurers. In the event of an underwriting deficit incurred by the JUA Plan, which is not recovered through the policyholders in the JUA Plan, such deficit shall be recovered from the companies participating in the JUA Plan in the proportion that the net direct written premiums of each such member during the preceding calendar year bear to the aggregate net direct premiums written in this state by all members of the JUA Plan. There were no material assessments by the JUA Plan as of December 31, 2019. Future assessments by the JUA and the JUA Plan are indeterminable at this time.

Leases

The Company is committed under various operating lease agreements for office space.  FNHC and its subsidiaries lease certain facilities, furniture and equipment under long-term lease agreements. Rental expense for the years ended December 31, 2019, 2018 and 2017 was $1.0 million, $0.7 million and $0.6 million, respectively. 

Future minimum lease payments under these agreements are as follows:
໿
Aggregate
 Minimum
Year Ended December 31, Lease Payments
 (In thousands)
2020 $ 1,028   
2021 1,066   
2022 1,098   
2023 1,131   
2024 1,164   
Thereafter 4,433   
Total $ 9,920   

The right-of-use asset is reflected in other assets and the lease liability is reflected in other liabilities on our consolidated balance sheets. Lease expense, net of sublease income is reflected in general and administrative expenses on our consolidated statements of operations.

-88-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

Additional information related to our operating lease agreement for office space consisted of the following:
December 31,
2019
(In thousands)
Right-of-use asset $ 8,096   
Accrued rent (317)  
Right-of-use asset, net $ 7,779   
Lease liability $ 8,096   
Weighted average discount rate 4.70  %
Weighted average remaining years of lease term 8.7


Year
Ended
December 31,
2019
(In thousands)
Lease expense $ 1,046   
Sublease income (229)  
Lease expense, net $ 817   
Net cash provided by (used in) operating activities $ (573)  

The interest rates implicit in our leases were not known, therefore the weighted-average discount rate above was determined by what FedNat would have had to pay to borrow the lease payments in a similar economic environment that existed at inception of our leases while considering our general credit and the theoretical collateral of the office space. In the event of a change to lease term, the Company would re-evaluate all inputs and assumptions, including the discount rate.

Refer to Note 2 above for additional information regarding the implementation of new lease accounting rules on January 1, 2019.

11. SHAREHOLDERS’ EQUITY

Common Stock Repurchases

The Company may repurchase shares in open market transactions in accordance with Rule 10b-18 or under Rule 10b5-1 of the Exchange Act from time to time in its discretion, based on ongoing assessments of the Company’s capital needs, the market price of its common stock and general market conditions. The amount and timing of all repurchase transactions are contingent upon market conditions, applicable legal requirements and other factors.

In December 2017, the Company’s Board of Directors authorized an additional share repurchase program under which the Company may repurchase up to $10.0 million (plus $0.8 million remaining from previous authorization which was fully expended as of March 31, 2018) of its outstanding shares of common stock through December 31, 2018. The unused portion of this authorization expired on December 31, 2018.

In December 2018, the Company’s Board of Directors authorized an additional share repurchase program under which the Company may repurchase up to $10.0 million of its outstanding shares of common stock through December 31, 2019. During the year ended December 31, 2019, the Company repurchased 237,647 shares of its common stock at a total cost of $3.9 million, which is an average price per share of $16.27. The unused portion of this authorization expired on December 31, 2019.

-89-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

In December 2019, the Company's Board of Directors authorized a new share repurchase program under which the Company may repurchase up to $10 million of its outstanding shares of common stock from January 1, 2020 through December 31, 2020. As of December 31, 2019, the remaining availability for future repurchases of our common stock under this program was $10.0 million.

Securities Offerings

In June 2018, the Company filed with the Securities and Exchange Commission (“SEC”) on Form S-3, a shelf registration statement enabling the Company to offer and sell, from time to time, up to an aggregate of $150.0 million of securities. No securities have been offered or sold under this registration statement.

Stock Compensation Plan

In June 2018, the Company filed with the SEC on Form S-8, a registration statement registering 800,000 shares of common stock reserved for issuance under the Company’s 2018 Omnibus Incentive Compensation Plan (the “2018 Plan”).  The 2018 Plan, which was approved by the Company’s shareholders at the 2018 annual meeting is an equity compensation plan that may be used for our employees, non-employee directors, consultants and advisors.

Share-Based Compensation Expense

Share-based compensation arrangements include the following:
໿
 Year Ended December 31,
 2019 2018 2017
 (In thousands)
Restricted stock $ 1,841    $ 2,134    $ 2,639   
Performance stock 335    233    207   
Total share-based compensation expense $ 2,176    $ 2,367    $ 2,846   
               
Recognized tax benefit $ 534    $ 600    $ 1,098   
Intrinsic value of options exercised $   $ 229    $ 371   
Fair value of restricted stock vested $ 1,977    $ 2,360    $ 2,328   

The intrinsic value of options exercised represents the difference between the stock option exercise price and the weighted-average closing stock price of FNHC common stock on the exercise dates, as reported on the NASDAQ Global Market.

The unamortized share-based compensation expense is $2.8 million as of December 31, 2019, which will be recognized over the remaining weighted average vesting period of approximately 1.68 years.


-90-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

Stock Option Awards

A summary of the Company’s stock option activity includes the following:
Weighted
Average
Number of Option
 Shares Exercise Price
Outstanding at January 1, 2017 79,484    $ 3.70   
Granted —    —   
Exercised (29,133)   3.68   
Cancelled —    —   
Outstanding at December 31, 2017 50,351    3.72   
Granted —    —   
Exercised (10,834)   3.47   
Cancelled (500)   2.45   
Outstanding at December 31, 2018 39,017    3.80   
Granted —    —   
Exercised (167)   2.45   
Cancelled —    —   
Outstanding at December 31, 2019 38,850    $ 3.80   
໿

Stock options outstanding and exercisable in a select price range is as follows:

 Options Outstanding and Exercisable
   Weighted Average    
   Remaining    
 Shares Outstanding Contractual Life Weighted Average Aggregate
Range of Exercise Price and Exercisable (years) Exercise Price Intrinsic Value
$2.45 - $4.40
38,850    1.89 $3.80 495,541   

Restricted Stock Awards

The Company recognizes share-based compensation expense for all restricted stock awards (“RSAs”) held by the Company’s directors, executives and other key employees. For all RSA awards, excluding grants based on total relative shareholder return ("TSR"), the accounting charge is measured at the grant date as the fair value of FNHC common stock and expensed as non-cash compensation over the vesting term using the straight-line basis for service awards and over successive one-year requisite service periods for performance-based awards. Our expense for our performance awards depends on achievement of specified results; therefore the ultimate expense can range from 0% to 250% of target. Our TSR-based cliff vesting awards contain performance criteria which are tied to the achievement of certain market conditions. The TSR grant date fair value was determined using a Monte Carlo simulation and, unlike the performance condition awards, the expense is not reversed if the performance condition is not met. This value is recognized as expense over the requisite service period using the straight-line recognition method.

During the years ended December 31, 2019 and 2018, the Board of Directors granted 140,156 and 133,060 RSAs, respectively, vesting over three or five years, to the Company’s directors, executives and other key employees.


-91-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

RSA activity includes the following:
໿
Weighted
Average
Number of Grant Date
 Shares Fair Value
Outstanding at January 1, 2017 337,203    $ 19.69   
Granted 106,454    17.95   
Vested (140,514)   16.57   
Cancelled (5,600)   19.80   
Outstanding at December 31, 2017 297,543    20.54   
Granted 133,060    16.31   
Vested (112,071)   21.06   
Cancelled (56,198)   17.87   
Outstanding at December 31, 2018 262,334    18.78   
Granted 140,156    18.03   
Vested (94,755)   20.87   
Cancelled (52,390)   17.66   
Outstanding at December 31, 2019 255,345    $ 17.82   

The weighted average grant date fair value is measured using the closing price of FNHC common stock on the grant date, as reported on the NASDAQ Global Market.

Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive income (loss) associated with debt securities - available-for-sale consisted of the following:

 Year Ended December 31,
 2019 2018
 Before
Tax
Income
Tax
Net Before
Tax
Income
Tax
Net
 (In thousands)
Accumulated other comprehensive income (loss), beginning-of-period $ (5,023)   $ 1,273    $ (3,750)   $ 2,287    $ (593)   $ 1,694   
Cumulative effect of new accounting standards
—    —    —    (1,349)   355    (994)  
Other comprehensive income (loss) before reclassification
20,809    (5,144)   15,665    (8,747)   2,217    (6,530)  
Reclassification adjustment for realized losses (gains) included in net income
(2,165)   531    (1,634)   2,786    (706)   2,080   

18,644    (4,613)   14,031    (5,961)   1,511    (4,450)  
Accumulated other comprehensive income (loss), end-of-period
$ 13,621    $ (3,340)   $ 10,281    $ (5,023)   $ 1,273    $ (3,750)  
 


-92-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

12. EMPLOYEE BENEFIT PLAN

The Company sponsors a profit sharing plan under Section 401(K) of the Internal Revenue Code, which is a defined contribution plan that allows employees to defer compensation through contributions to the 401(K) Plan.  This plan covers substantially all employees who meet specified service requirements and includes a 100% match up to the first 6% of an employee’s salary, not to exceed statutory limits.  Additionally, the Company may make additional profit-sharing contributions. 

For the years ended December 31, 2019 and 2018, the Company made no additional profit-sharing contribution.

The Company’s total contributions to the 401(K) Plan were $0.9 million, $1.0 million and $0.8 million for the years ended December 31, 2019, 2018 and 2017, respectively. 

13. RELATED PARTY TRANSACTIONS

Related to an equity method investment in Southeast Catastrophe Consulting Company, LLC, based in Mobile, Alabama, the Company recorded claims adjustment service fees and other expenses of $6.7 million and $17.0 million for the years ended December 31, 2018 and 2017, respectively. Additionally, the Company recognized other income in the consolidated statements of operations, of $0.3 million, $0.3 million, $2.0 million for the years ended December 31, 2019, 2018 and 2017, respectively.

14. EARNINGS PER SHARE

Basic earnings per share (“EPS”) is computed by dividing net income by the weighted average number of common shares outstanding for the period, including vested restricted stock awards during the period. Diluted EPS is computed by dividing net income by the weighted average number of shares outstanding, noted above, adjusted for the dilutive effect of stock options and unvested restricted stock awards.  Dilutive securities are common stock equivalents that are freely exercisable into common stock at less than market prices or otherwise dilute earnings if converted. The net effect of common stock equivalents is based on the incremental common stock that would be issued upon the assumed exercise of common stock options and the vesting of RSAs using the treasury stock method. Common stock equivalents are not included in diluted earnings per share when their inclusion is antidilutive.

The following table presents the calculation of basic and diluted EPS:

 Year Ended December 31,
 2019 2018 2017
 (In thousands, except per share data)
Net income (loss) attributable to FedNat Holding Company shareholders $ 1,011    $ 14,928    $ 7,989   
     
Weighted average number of common shares outstanding - basic 12,977    12,775    13,170   
Net income (loss) per common share - basic      $0.08    $1.17    $0.61   
      
Weighted average number of common shares outstanding - basic 12,977    12,775    13,170   
Dilutive effect of stock compensation plans 46    92    80   
Weighted average number of common shares outstanding - diluted 13,023    12,867    13,250   
Net income (loss) per common share - diluted $ 0.08    $ 1.16    $ 0.60   

Dividends per share $ 0.33    $ 0.24    $ 0.32   


-93-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

Dividends Declared

In January 2019, our Board of Directors declared a $0.08 per common share dividend, payable in March 2019, to shareholders of record on February 14, 2019, amounting to $1.0 million.

In May 2019, our Board of Directors declared a $0.08 per common share dividend, payable in June 2019, to shareholders of record on May 14, 2019. amounting to $1.1 million.

In July 2019, our Board of Directors declared a $0.08 per common share dividend, payable in September 2019, to shareholders of record on August 16, 2019. amounting to $1.0 million.

In November 2019, our Board of Directors declared a $0.09 per common share dividend, payable in December 2019, to shareholders of record on November 15, 2019. amounting to $1.2 million.

In February 2020, our Board of Directors declared a $0.09 per common share dividend, payable in March 2020, to shareholders of record on February 14, 2020. amounting to $1.3 million.

15. STATUTORY ACCOUNTING AND DIVIDEND RESTRICTIONS

The Company’s insurance companies are subject to regulations and standards of the Florida Office of Insurance Regulation (the "Florida OIR") and Louisiana Department of Insurance (the "LDI"). These standards require that insurance companies prepare statutory-basis financial statements in accordance with the National Association of Insurance Commissioners (“NAIC”) Accounting Practices and Procedures Manual.  The Company did not use any prescribed or permitted statutory accounting practices that differed from the NAIC’s statutory accounting practices as of December 31, 2019.

The Company’s insurance companies are required to report their risk-based capital (“RBC”) each December 31.  Failure to maintain an adequate RBC could subject the Company to regulatory action and could restrict the payment of dividends.  As of December 31, 2019, the RBC levels of the Company’s insurance companies did not subject them to any regulatory action.

Additionally, Florida Statutes require the Company’s Florida domiciled insurance companies to maintain specified levels of statutory capital and restrict the timing and amount of dividends and other distributions that may be paid to the parent company.  These standards require dividends to be paid only from statutory unassigned surplus.  The maximum dividend that may be paid by the Company’s insurance companies to their parent company, without prior regulatory approval is limited to the lesser of statutory net income from operations of the preceding calendar year, not including realized capital gains, plus a 2 years carryforward or 10.0% of statutory unassigned surplus as of the preceding year end.  A dividend may also be taken without prior regulatory approval if (a) the dividend is equal to or less than the greater of (i) 10.0% of the insurer’s surplus as to policyholders derived from realized net operating profits on its business and net realized capital gains; or (ii) the insurer’s entire net operating profits and realized net capital gains derived during the immediately preceding calendar year; (b) the insurer will have surplus as to policyholders equal to or exceeding 115 percent of the minimum required statutory surplus as to policyholders after the dividend or distribution is made; and (c) the insurer has filed notice with the Florida OIR at least 10 business days prior to the dividend payment or distribution, or such shorter period of time as approved by the Florida OIR on a case-by-case basis.  These dividends are referred to as “ordinary dividends.”  However, if a dividend, together with other dividends paid within the preceding 12 months, exceeds this statutory limit or is paid from sources other than earned surplus, the entire dividend is generally considered an “extraordinary dividend” and must receive prior regulatory approval before such dividend can be paid.

With respect to the Company's Louisiana domiciled insurer, Louisiana law restricts a domestic insurer from declaring and paying any dividends to its stockholders unless its capital is fully paid in cash and is unimpaired and it has a surplus beyond its capital stock and the initial minimum surplus required and all other liabilities equal to fifteen percent of its capital stock, provided that this restriction shall not apply when an insurer's paid-in capital and surplus exceeds the minimum required by Louisiana law by one hundred percent or more. No extraordinary dividend or other extraordinary distribution to its shareholders may be made until 30 days after the commissioner of insurance has received notice of the declaration thereof and has not within that period disapproved the payment, or has approved the payment within the thirty-day period. An extraordinary dividend or distribution includes any dividend or distribution of cash or other property, whose fair market value together with that of other dividends or distributions made within the preceding twelve months exceeds the lesser of (a) 10.0% percent of the insurer's surplus as regards policyholders as of the 31st day of December next preceding; or (b) the net income, not including realized capital gains, for the twelve-month period ending the 31st day of December next preceding, but shall not include pro rata distributions of any class of the insurer's own securities. In determining
-94-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

whether a dividend or distribution is extraordinary, an insurer may carry forward net income from the previous two calendar years that has not already been paid out as dividends. This carryforward shall be computed by taking the net income from the second and third preceding calendar years, not including realized capital gains, less dividends paid in the second and immediate preceding calendar years. Notwithstanding the foregoing, an insurer may declare an extraordinary dividend or distribution which is conditional upon regulatory approval. and the declaration shall confer no rights upon shareholders until either the payment is approved or has not been disapproved within the 30-day period referred to above.

As of December 31, 2019 and 2018, on a combined statutory basis, the capital and surplus of the Company’s insurance companies was $192.5 million and $161.7 million, respectively.  Combined statutory operational results of the Company’s insurance companies was a net loss of $36.8 million, net income of $2.9 million and net loss of $19.6 million for the years ended December 31, 2019, 2018 and 2017, respectively.  Statutory capital and surplus exceeds amounts necessary to satisfy regulatory requirements.


16. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

A summary of the Company’s unaudited quarterly results of operations includes the following:
First Second Third Fourth
 Quarter Quarter Quarter Quarter
 (In thousands, except per share data)
2019
Net premiums earned $ 88,784    $ 92,306    $ 87,374    $ 95,188   
Total revenue $ 101,197    $ 105,301    $ 99,476    $ 108,987   
Losses and loss adjustment expenses $ 66,839    $ 65,340    $ 62,105    $ 78,796   
Total costs and expenses $ 106,435    $ 95,596    $ 94,099    $ 118,118   
Net income (loss) attributable to FedNat Holding Company shareholders
$ (3,865)   $ 7,110    $ 4,659    $ (6,893)  
Net income (loss) per share - basic $ (0.30)   $ 0.55    $ 0.36    $ (0.51)  

First Second Third Fourth
Quarter Quarter Quarter Quarter
(In thousands, except per share data)
2018
Net premiums earned $ 82,109    $ 83,557    $ 98,493    $ 91,098   
Total revenue $ 93,077    $ 95,742    $ 110,832    $ 96,442   
Losses and loss adjustment expenses $ 46,071    $ 47,570    $ 62,457    $ 72,318   
Total costs and expenses $ 83,461    $ 83,726    $ 99,862    $ 108,836   
Net income (loss) attributable to FedNat Holding Company shareholders
$ 7,463    $ 8,820    $ 7,950    $ (9,305)  
Net income (loss) per share - basic $ 0.58    $ 0.69    $ 0.62    $ (0.73)  


-95-


FedNat Holding Company and Subsidiaries
Notes to Consolidated Statements (Continued)
December 31, 2019

17. SUBSEQUENT EVENTS

Dividends Declared

Refer to Note 14 above for information related to our dividend declared in February 2020.

Florida Statewide Average Rate Increase

The Company applied for and was approved by the Florida OIR for a statewide average rate increase of 2.8% for FNIC Florida homeowners multiple-peril insurance policies, which became effective for new policies on January 25, 2020 and is expected to become effective for renewal policies on March 15, 2020.

The Company applied for and was approved by the Florida OIR for a statewide average rate increase of 5.1% for FNIC Florida dwelling fire insurance policies, which became effective for new policies on February 25, 2020 and is expected to become effective for renewal policies on April 1, 2020.


-96-



Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of
FedNat Holding Company

Opinion on Internal Control over Financial Reporting
We have audited FedNat Holding Company and subsidiaries’ internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, FedNat Holding Company and subsidiaries (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on the COSO criteria.

Management’s assessment of and conclusion on the effectiveness of internal control over financial reporting did not include the internal controls of the Maison Companies, which are included in the 2019 consolidated financial statements of the Company and constituted 14% and 21% of total and net assets, respectively, as of December 31, 2019 and 1% and 134% of revenues and net income, respectively, for the year then ended. Our audit of internal control over financial reporting of the Company also did not include an evaluation of the internal control over financial reporting of the Maison Companies.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2019 and 2018, the related consolidated statements of operations, comprehensive income (loss), changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2019, and the related notes and the financial statement schedules listed in the index at Item 15 and our report dated March 6, 2020 expressed an unqualified opinion thereon.

Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Ernst & Young LLP

Charlotte, North Carolina
March 6, 2020


-97-



ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.

ITEM 9A.  CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Our evaluation did not include the internal controls of the Maison Companies, which are included in the 2019 consolidated financial statements of the Company and constituted 14% and 21% of total and net assets, respectively, as of December 31, 2019 and 1% and 134% of revenues and net income, respectively, for the year then ended.

Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of December 31, 2019.

Management’s Report on Internal Control over Financial Reporting

Because of its inherent limitations, internal controls over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in condition, or that the degree of compliance with the policies or procedures may deteriorate.

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).

Based on the results of this evaluation, our management has concluded that our internal control over financial reporting was effective as of December 31, 2019 to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external reporting purposes in accordance with GAAP. We reviewed the results of management’s assessment with the Company’s Audit Committee. Our independent registered public accounting firm that audited the consolidated financial statements include in this Annual Report, Ernst & Young LLP, has issued an attestation report on the effectiveness of our internal control over financial reporting which appears in Part II, Item 8, “Financial Statements and Supplementary Data” included in this Annual Report.

Changes in Internal Control over Financial Reporting

During the fourth quarter, we implemented our previously disclosed remediation plan for the claims matter that was identified as a material weakness as of our third quarter Form 10-Q filing. We strengthened the level and scope of managerial review of claim payment controls and implemented additional compensating controls to enhance the control environment. During the fourth quarter we completed our testing of the operating effectiveness of the implemented controls and found them to be effective. As a result, the material weakness was successfully remediated during the fourth quarter of 2019. There were no other changes in our internal control over financial reporting that occurred during the year ended December 31, 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Limitations on Effectiveness

Our management and our audit committee do not expect that our disclosure controls and procedures or internal control over financial reporting will prevent all errors or all instances of fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Further, the design of the control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control gaps and
-98-



instances of fraud have been detected. These inherent limitations include the realities that judgments and decision-making can be faulty, and that breakdowns can occur because of simple errors or mistakes. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and any design may not succeed in achieving its stated goals under all potential future conditions.

ITEM 9B.  OTHER INFORMATION

None.

ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by Item 10 is incorporated herein by reference to the applicable information in the Proxy Statement for our 2020 Annual Meeting of Shareholders to be filed with the Commission not later than 120 days after the close of the fiscal year.

ITEM 11.  EXECUTIVE COMPENSATION

The information required by Item 11 is incorporated herein by reference to the applicable information in the Proxy Statement for our 2020 Annual Meeting of Shareholders to be filed with the Commission not later than 120 days after the close of the fiscal year.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by Item 12 is incorporated herein by reference to the applicable information in our Proxy Statement for our 2020 Annual Meeting of Shareholders to be filed with the Commission not later than 120 days after the close of the fiscal year.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by Item 13 is incorporated herein by reference to the applicable information in the Proxy Statement for the 2020 Annual Meeting of Shareholders to be filed with the Commission not later than 120 days after the close of the fiscal year.

ITEM 14.  PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by Item 14 is incorporated herein by reference to the applicable information in the Proxy Statement for the 2020 Annual Meeting of Shareholders to be filed with the Commission not later than 120 days after the close of the fiscal year.


PART IV

ITEM 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 10-K
    
  (a) The following documents are filed as part of this report.

    
 (1)   Financial Statements

    
   The following consolidated financial statements of the Company and the reports of independent auditors thereon are filed with this report:

    
   Independent Auditor’s Reports

-99-



    
  
Consolidated Balance Sheets as of December 31, 2019 and 2018

    
  
Consolidated Statements of Operations for the years ended December 31, 2019, 2018 and 2017.

    
  
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2019, 2018 and 2017.

    
  
Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2019, 2018 and 2017.

    
  
Consolidated Statements of Cash Flows for the years ended December 31, 2019, 2018 and 2017.

    
  
Notes to Consolidated Financial Statements for the years ended December 31, 2019, 2018 and 2017.

    
 (2)   Financial Statement Schedules.

    
   The following are included herein under Item 8, Financial Statements and Supplementary Data:

    
   Schedule II, Condensed Financial Information of Registrant

    
   Schedule V, Valuation and Qualifying Accounts

    
   Schedule VI, Supplemental Information Concerning Insurance Operations

    
 (3)   Exhibits.



-100-



EXHIBIT INDEX

Exhibit Number Exhibit Description Incorporated by Reference Filed
Herewith
Form Exhibit Filing Date
2.1 8-K 2.1    February 26, 2019
3.1 10-Q 3.1 November 7, 2018
3.2 10-Q 3.2 November 7, 2018
4.1 X
4.2 8-K 4.1 January 3, 2018
4.3 8-K 4.2 January 3, 2018
4.4 8-K 4.3 January 3, 2018
4.5 8-K 4.4 January 3, 2018
4.6 8-K 4.5 January 3, 2018
4.7 8-K 4.1    March 6, 2019
4.8 8-K 4.2    March 6, 2019
4.9 8-K 4.3    March 6, 2019
4.10 S-4 4.4 January 16, 2020
4.11 S-4 4.5 January 16, 2020
10.1* 10-Q 10.1 November 12, 2019
10.2* 10-Q 10.2 November 12, 2019
10.3*
Second and Third Event Excess Catastrophe Reinsurance Contract effective July 1, 2019 among FedNat Insurance Company, Monarch National Insurance Company and subscribing reinsurers
10-Q 10.3 November 12, 2019
10.4* 10-Q 10.4    November 12, 2019
10.5* 10-Q 10.5    November 12, 2019
10.6* 10-Q 10.6    November 12, 2019
-101-



10.7 10-Q 10.1    May 8, 2018
10.8 10-Q 10.2    May 8, 2018
10.9* X
10.10 X
10.11 10-Q 10.5 November 6, 2013
10.12 10-Q 10.6 November 6, 2013
10.13 10-Q 10.6 May 11, 2015
10.14* X
10.15+ 10-Q 10.3 May 10, 2017
10.16+ 10-Q 10.4 May 10, 2017
10.17+
2018 Omnibus Incentive Compensation Plan
DEF 14A Annex B April 13, 2018
10.18+ 8-K 99.2    January 14, 2019
10.19+ 8-K 99.3    January 14, 2019
10.20+ 10-K 10.14 March 17, 2008
10.21+ 8-K 10.1 August 7, 2013
10.22+ 8-K 10.1 January 20, 2012
10.23+ 10-Q 10.3 May 11, 2015
10.24+ 10-Q 10.4 May 11, 2015
10.25+ 8-K 99.1    January 14, 2019
10.26+ 10-K 10.31 March 16, 2017
10.27 8-K 10.2    February 26, 2019
-102-



10.28 8-K 10.1    March 6, 2019
10.29 8-K 10.1 August 12, 2019
10.30 8-K 10.1 August 13, 2019
10.31 8-K 10.2 August 13, 2019
10.32 8-K 10.1 December 2, 2019
10.33 8-K 10.2 December 2, 2019
10.34 8-K 10.3 December 2, 2019
10.35 8-K 10.4 December 2, 2019
21.1 X
23.1 X
31.1 X
31.2 X
32.1 X
32.2 X
101.INS** Inline XBRL Instance Document. X
101.SCH** Inline XBRL Taxonomy Extension Schema Document. X
101.CAL** Inline XBRL Taxonomy Extension Calculation Linkbase Document. X
101.DEF** Inline XBRL Taxonomy Extension Definition Linkbase Document X
101.LAB** Inline XBRL Taxonomy Extension Label Linkbase Document. X
101.PRE** Inline XBRL Taxonomy Extension Presentation Linkbase Document. X
104 Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) X
____________________
+ Indicates a Management Compensation Plan or Arrangement
* Portions of this exhibit have been omitted from this exhibit in accordance with and as permitted by Item 601(b)(10)(iv) of Regulation S-K.
** In accordance with Rule 406T of Regulation S-T, these interactive data files are deemed not filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be part of any registration statement or other document filed under the Securities Act or Exchange Act, except as shall be expressly set forth by specific reference in such filing.
-103-



Index to Financial Statement Schedules

  
 PAGE
   
106
110
111

ITEM 16.  FORM 10-K SUMMARY

Not applicable.

-104-



SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this Form 10-K report to be signed on its behalf by the undersigned, thereto duly authorized.

  FEDNAT HOLDING COMPANY  
       
  By: /s/ Michael H. Braun  
    Michael H. Braun, Chief Executive Officer  
    (Principal Executive Officer)  
Date: March 6, 2020

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed by the following persons on behalf of the registrant and in the capacities and on the date indicated.
Signature   Title Date
       
/s/ Michael H. Braun   Chief Executive Officer, President and Director March 6, 2020
Michael H. Braun   (Principal Executive Officer)  
      
/s/ Ronald A. Jordan   Chief Financial Officer March 6, 2020
Ronald A. Jordan   (Principal Financial Officer)  
       
/s/ Erick A. Fernandez   Chief Accounting Officer March 6, 2020
Erick A. Fernandez   (Principal Accounting Officer)  
      
/s/ Bruce F. Simberg   Chairman of the Board and Director March 6, 2020
Bruce F. Simberg      
      
/s/ Jenifer G. Kimbrough   Director March 6, 2020
Jenifer G. Kimbrough      
      
/s/ Thomas A. Rogers   Director March 6, 2020
Thomas A. Rogers      
      
/s/ William G. Stewart   Director March 6, 2020
William G. Stewart      
/s/ Richard W. Wilcox, Jr.   Director March 6, 2020
Richard W. Wilcox, Jr.      
      
/s/ Roberta N. Young   Director March 6, 2020
Roberta N. Young      
/s/ David W. Michelson Director March 6, 2020
David W. Michelson
/s/ David K. Patterson Director March 6, 2020
David K. Patterson

-105-



Schedule II – Condensed Financial Information of Registrant
Condensed Balance Sheets
FEDNAT HOLDING COMPANY (Parent Company Only)
December 31, 2019 and 2018

໿
 December 31,
 2019 2018
(In thousands)
ASSETS
Investments in subsidiaries (1) $ 268,767    $ 224,951   
Investment securities, available-for-sale, at fair value 24,951    19,431   
Equity securities, at fair value 1,751    1,490   
Cash and cash equivalents 21,031    4,109   
Deferred income taxes, net 1,940    786   
Income taxes receivable 13,850    9,885   
Note receivable and accrued interest to subsidiary (1) 18,107    —   
Right-of-use assets 7,716    —   
Other assets 2,878    2,436   
Total assets $ 360,991    $ 263,088   
    
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Liabilities
Due to subsidiaries, net (1) $ 1,779    $ 987   
Long-term debt 98,522    44,404   
Lease liabilities 7,716    —   
Other liabilities 4,281    2,438   
Total liabilities 112,298    47,829   
    
Shareholders' Equity
Preferred stock —    —   
Common stock 144    128   
Additional paid-in capital 167,677    141,128   
Accumulated other comprehensive income (loss) 10,281    (3,750)  
Retained earnings 70,591    77,753   
Total shareholders’ equity 248,693    215,259   
Total liabilities and shareholders' equity $ 360,991    $ 263,088   

(1)Eliminated in consolidation.

The accompanying note is an integral part of the condensed financial statements.

-106-



Schedule II – Condensed Financial Information of Registrant (Continued)
Condensed Statements of Earnings
FEDNAT HOLDING COMPANY (Parent Company Only)
 
໿
 Year Ended December 31,
 2019 2018 2017
 (In thousands)
Revenues:
Management fees (1) $ 2,160    $ 2,608    $ 2,611   
Interest from subsidiaries (1) 107    —    —   
Net investment income 1,757    843    501   
Net realized and unrealized investment gains (losses) 448    (765)   —   
Equity in income of consolidated subsidiaries 20,909    30,895    16,902   
Total revenue 25,381    33,581    20,014   
      
Costs and expenses:
General and administrative expenses 13,892    9,296    11,087   
Interest expense 10,776    4,077    —   
Total costs and expenses 24,668    13,373    11,087   
      
Income (loss) before income taxes 713    20,208    8,927   
Income tax expense (benefit) (298)   5,498    3,585   
Net income (loss) 1,011    14,710    5,342   
Net income (loss) attributable to non-controlling interest —    (218)   (2,647)  
Net income (loss) attributable to FedNat Holding Company shareholders $ 1,011    $ 14,928    $ 7,989   

(1)Eliminated in consolidation.

The accompanying note is an integral part of the condensed financial statements.

-107-



Schedule II – Condensed Financial Information of Registrant (Continued)
Condensed Statements of Cash Flows
FEDNAT HOLDING COMPANY (Parent Company Only)
 
໿
 Year Ended December 31,
 2019 2018 2017
 (In thousands)
Cash flow from operating activities:
Net income (loss) $ 1,011    $ 14,710    $ 5,342   
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Net realized and unrealized investment (gains) losses (448)   765    —   
Equity in undistributed income of consolidated subsidiaries (1) (20,909)   (30,895)   (16,902)  
Amortization of investment premium or discount, depreciation and amortization 369    141    88   
Loss (gain) on early extinguishment of debt 3,575    —    —   
Share-based compensation 1,050    1,183    2,846   
Changes in operating assets and liabilities:
Income taxes, net (5,379)   (2,371)   4,354   
Due to subsidiaries, net (1) 3,044    (9,317)   20,468   
Other, net 998    1,497    1,450   
Net cash provided by (used in) operating activities (16,689)   (24,287)   17,646   
Cash flow from investing activities:
Capital contributions to consolidated subsidiaries (1) —    (30,000)   (25,000)  
Sales, maturities and redemptions of investments securities 11,276    54,543    42,979   
Purchases of investment securities (15,617)   (61,009)   (26,828)  
Payment for acquisition (25,566)   —    —   
Issuance of note receivable to subsidiary (1) (18,000)   —    —   
Purchases of property and equipment (289)   (639)   (102)  
Net cash provided by (used in) investing activities (48,196)   (37,105)   (8,951)  
Cash flow from financing activities:
Proceeds from issuance of long-term debt, net of issuance costs 98,390    —    —   
Payment of long-term debt and prepayment penalties (48,000)   —    45,000   
Issuance of common stock for share-based awards   39    103   
Purchases of FedNat Holding Company common stock (3,449)   (5,061)   (10,616)  
Dividends from consolidated subsidiaries 39,174    27,990    —   
Dividends paid (4,309)   (4,184)   (4,251)  
Net cash provided by (used in) financing activities 81,807    18,784    30,236   
Net increase (decrease) in cash and cash equivalents 16,922    (42,608)   38,931   
Cash and cash equivalents at beginning of period 4,109    46,717    7,786   
Cash and cash equivalents at end of period $ 21,031    $ 4,109    $ 46,717   

(1)Eliminated in consolidation.

The accompanying note is an integral part of the condensed financial statements.


-108-



Schedule II – Condensed Financial Information of Registrant (Continued)
Note to Condensed Financial Statements
FEDNAT HOLDING COMPANY (Parent Company Only)

(1)   ORGANIZATION AND BASIS OF PRESENTATION

FedNat Holding Company (“FNHC”), the Parent Company, is an insurance holding company that controls substantially all steps in the insurance underwriting, distribution and claims processes through our subsidiaries and our contractual relationships with our independent agents and general agents.

The accompanying condensed financial statements include the activity of the Parent Company and on an equity basis, its consolidated subsidiaries.  Accordingly, these condensed financial statements have been presented for the parent company only.  These condensed financial statements should be read in conjunction with the consolidated financial statements and related notes of FNHC and subsidiaries set forth in Part II, Item 8 Financial Statements and Supplemental Data of this Annual Report.

In applying the equity method to our consolidated subsidiaries, we record the investment at cost and subsequently adjust for additional capital contributions, distributions and proportionate share of earnings or losses.

-109-



Schedule V – Valuation and Qualifying Accounts
FEDNAT HOLDING COMPANY AND SUBSIDIARIES 
໿
     Charged to    
   Balance at Costs and   Balance at
Year Description January 1, Expenses Deductions December 31,
    (in thousands)
2019 Allowance for uncollectible reinsurance recoverable $ —    $ —    $ —    $ —   
 Allowance for uncollectible premiums receivable $ 77    $ 82    $ —    $ 159   
2018 Allowance for uncollectible reinsurance recoverable $ —    $ —    $ —    $ —   
 Allowance for uncollectible premiums receivable $ 70    $   $ —    $ 77   
2017 Allowance for uncollectible reinsurance recoverable $ —    $ —    $ —    $ —   
 Allowance for uncollectible premiums receivable $ 55    $ 15    $ —    $ 70   

-110-



Schedule VI – Supplemental Information Concerning Insurance Operations
FEDNAT HOLDING COMPANY AND SUBSIDIARIES

໿
    December 31, Year Ended December 31,
     Loss and       Claim and Claim      
     Loss       Adjustment Expenses Amortization Paid Claims  
   Deferred Adjustment     Net Incurred Related to of Deferred and Claim Net
 Acquisition Expense Unearned Earned Investment Current Prior Acquisition Adjustment Premiums
Year Line of Business Cost Reserves Premiums Premiums Income Year Year Costs Expenses Written
(In thousands)
2019 Property and Casualty Insurance $ 56,136    $ 324,362    $ 360,870    $ 363,652    $ 15,901    $ 262,109    $ 10,971    $ 96,885    $ 254,806    $ 377,879   
2018 Property and Casualty Insurance $ 39,436    $ 296,230    $ 281,992    $ 355,257    $ 12,460    $ 231,133    $ (2,717)   $ 97,873    $ 230,752    $ 365,032   
2017 Property and Casualty Insurance $ 40,893    $ 230,515    $ 294,423    $ 333,481    $ 10,254    $ 245,545    $ 2,012    $ 87,310    $ 233,085    $ 342,893   


-111-
Exhibit 4.1 DESCRIPTION OF THE REGISTRANT’S SECURITIES REGISTERED PURSUANT TO SECTION 12 OF THE SECURITIES EXCHANGE ACT OF 1934 The following description of capital stock of FedNat Holding Company (the “Company,” “we,” “us,” or "our") is a summary and does not purport to be complete. It is subject to and qualified in its entirety by reference to the Company’s Restated Articles of Incorporation (the “Articles of Incorporation”) and Second Amended and Restated Bylaws (the “Bylaws”), each of which are incorporated by reference as exhibits to the Annual Report on Form 10-K as to which this Exhibit 4.1 is also an exhibit. This description is qualified in its entirety by, and should be read in conjunction with, the Articles of Incorporation and Bylaws. Authorized Capital Stock The Company’s authorized capital stock consists of 25,000,000 shares of common stock, par value $0.01 per share (“Common Stock”), and 1,000,000 shares of preferred stock, par value $0.01 per share (“Preferred Stock”), the rights and preferences of which may be established from time to time by the Board of Directors. As of March [●], 2020, we have [●] shares of Common Stock outstanding (including shares subject to vesting) and no shares of Preferred Stock outstanding. Common Stock Our Common Stock is listed for trading on the NASDAQ Global Market under the symbol “FNHC” and, accordingly, is registered under Section 12(b) of the Exchange Act. Dividends. Subject to the rights of the holders of our Preferred Stock, holders of shares of our Common Stock are entitled to receive dividends that may be declared by our Board of Directors out of legally available funds. Voting Rights. Except as otherwise required by law or as may be provided in the resolutions of the Board of Directors authorizing the issuance of any class or series of Preferred Stock, the holders of our Common Stock are entitled to one vote for each share held on all matters submitted to a vote of our shareholders and do not have cumulative voting rights. Liquidation Rights. Upon our liquidation, dissolution or winding-up, whether voluntary or involuntary, and after the holders of our Preferred Stock have been paid in full the amounts to which they are entitled, if any, the holders of our Common Stock are entitled to share ratably in all assets available for distribution after payment in full to our creditors and holders of our Preferred Stock, if any. Other Provisions. The holders of our Common Stock are not entitled to preemptive or similar rights. The outstanding shares of our Common Stock are fully paid and nonassessable. The rights, preferences and privileges of holders of our Common Stock are subject to, and may be adversely affected by, the rights of holders of shares of any series of Preferred Stock that our Board of Directors may designate and we may issue in the future.


 
Preferred Stock We are currently authorized to issue up to 1,000,000 shares of Preferred Stock, none of which are issued and outstanding. Our Board of Directors, in its sole discretion, may designate and issue one or more classes or series of Preferred Stock from our authorized and unissued shares of Preferred Stock, which generally will have rights and preferences senior to our Common Stock. Subject to limitations imposed by law or our Articles of Incorporation, our Board of Directors is empowered to determine: • the voting rights, whether special or conditional, full or limited, of each class or series of Preferred Stock, • the designation of and the number of shares comprising the class or series of Preferred Stock, • the preferences and relative, participating, optional or other special rights, if any, and the qualifications, limitations or restrictions thereof, if any, with respect to any class or series, • the redemption prices and terms applicable, if any, to any class or series of Preferred Stock, • whether or not the shares of a class or series will be subject to a retirement or sinking fund and the terms applicable thereto, • the dividend rights and dividend rate, if any, for any class or series of Preferred Stock, • the amounts payable on the series upon our liquidation, dissolution or winding-up, • the terms and conditions of any conversion rights for the class or series of Preferred Stock, if any, and • the terms and conditions of any other special rights and protective provisions that the Board of Directors deems advisable. Florida Statutory Anti-Takeover Provisions General. The Florida Business Corporation Act, as amended, or the FBCA, contains provisions that apply to us and that are designed to enhance the ability of our Board to respond to and potentially defer attempts to acquire control of the Company. These provisions may discourage altogether takeover attempts which have not been approved by our Board of Directors. This could include takeover attempts that our non-affiliate shareholders deem to be in their best interest and which may represent a current premium for their shares in relation to prevailing market prices of our Common Stock on the NASDAQ Global Market. These provisions may also adversely affect the price that a potential purchaser would be willing to pay for our Common Stock and, therefore, deprive you of the opportunity to obtain a takeover


 
premium for your shares. These provisions could make the removal of our incumbent directors and management more difficult. These provisions may enable a minority of our directors and the holders of a minority of our outstanding voting stock or the holders of an existing control block to prevent, delay, discourage or make more difficult a merger, tender offer or proxy contest, even though the transaction may be favorable to the interests of a majority of our non-affiliate shareholders. These provisions could also potentially adversely affect the market price of our Common Stock. The following summarizes the anti-takeover provisions contained in the FBCA. Authorized but Unissued Stock. Our authorized but unissued shares of Common Stock and Preferred Stock will be available for future issuance without shareholder approval. These additional shares may be used for a variety of corporate purposes, including future public offerings to raise additional capital, corporate acquisitions and employee benefit plans. The existence of authorized but unissued shares of stock may enable our Board of Directors to issue shares of stock to persons friendly to existing management. This may have the effect of discouraging attempts to obtain control of the Company. The perception in the market of a large number of authorized but unissued shares of our Common and Preferred stock could have a negative impact on the price of our Common Stock. Evaluation of Impact of Acquisition Proposals on Non-Shareholder Constituencies. The FBCA expressly permits our Board of Directors, when evaluating any proposed tender or exchange offer, any merger, consolidation or sale of substantially all of our assets, or any similar extraordinary transaction, to consider in addition to shareholder interests all relevant factors, including, without limitation, the social, legal, and economic effects on our employees, customers and suppliers and our subsidiaries, on the communities and geographical areas in which they operate. Our board may also consider the amount of consideration being offered in relation to the then current market price for outstanding shares of capital stock and our then current value in a freely negotiated transaction. Our Board of Directors believes that these provisions are in our long-term best interests and those of our shareholders. Control Share Acquisitions. We are subject to the Florida control share acquisitions statute. This statute is designed to afford shareholders of public corporations in Florida protection against acquisitions in which a person, entity or group seeks to gain voting control. With enumerated exceptions, the statute provides that shares acquired within specified putative voting ranges will not possess voting rights in the election of our directors unless the voting rights associated with the shares are approved by a majority vote of our disinterested shareholders. The control share statute does not directly prevent the acquiring person’s acquisition of shares. Instead, the statute deters or delays takeovers by denying voting rights to “control shares.” Control shares are shares owned by the acquiring person that (but for the operation of the statute) would raise the acquiring person’s voting power to or above certain threshold levels (20%, 33.3%, or 50.1%). Voting rights may be restored only if the acquiring person files an acquiring person statement and requests a shareholder meeting to vote on whether the acquiring person’s shares should be accorded voting rights. Voting rights are restored only to the extent approved by the disinterested shareholders. Disinterested shares are shares other than those owned by the acquiring person or by a member of a group with respect to a control share acquisition, or by any of our officers or employees who is also a director. The practical effect of


 
the control share statute is to prevent bidders from assuming immediate control of the tendered shares, thereby allowing management time to mobilize its defenses. These provisions do not apply to shares acquired under, among other things, an agreement or plan of merger or share exchange approved by our Board of Directors and carried out in compliance with the relevant provisions of Florida law and to which we are a party, or an acquisition of shares otherwise approved by our Board of Directors. Affiliated Transactions with Interested Shareholders. We are subject to the Florida affiliated transactions statute, which generally requires the approval of the holders of 66-2/3% of our outstanding voting shares, other than the shares owned by an “interested shareholder”— generally, any person who is the beneficial owner of more than 10% of the outstanding voting stock of the Company—to effectuate an affiliated transaction. An “affiliated transaction” is a transaction that involves the Company and an interested shareholder or an affiliate of an interested shareholder, including, among others, a merger, a sale of assets, a sale of shares, a liquidation, or a reclassification of securities and loans. The special voting requirement does not apply in certain specified circumstances. These provisions could prohibit or delay the announcement or consummation of mergers or other takeover or change-in-control attempts of the Company. Accordingly, these provisions may discourage attempts to acquire the Company. Anti-Takeover Provisions of Our Articles of Incorporation and Bylaws Our Articles of Incorporation and Bylaws currently contain certain provisions that may make it more difficult and time-consuming for shareholders or third parties to influence our management, policies or affairs, and may discourage, delay or prevent a transaction involving a change-in-control of the Company offering a premium over the current market price of our Common Stock. These provisions include those that: • prohibit cumulative voting in the election of our directors, • establish a classified board of directors with staggered three-year terms, • provide that the written request of holders of record who hold, in the aggregate, a net long position, as defined in our Bylaws, in shares representing at least 25% of the outstanding shares of the Company is required to call special meetings of our shareholders, • provide for 25,000,000 shares of authorized Common Stock, • provide for 1,000,000 shares of authorized Preferred Stock, • eliminate the ability of shareholders to take action by written consent in lieu of a shareholder meeting, • establish advance notice and disclosure procedures for shareholders to bring matters before a meeting of our shareholders,


 
• provide that directors may only be removed from office prior to the expiration of his or her term for cause and upon the affirmative vote of at least two-thirds of the outstanding capital stock entitled to vote for the election of directors, • establish advance notice and disclosure requirements for shareholder nomination of directors, and • establish majority voting requirements to amend the antitakeover provisions included in the Articles of Incorporation and Bylaws. These provisions could also discourage proxy contests and make it more difficult for our shareholders to elect directors and cause us to take extraordinary corporate actions. In addition, the existence of these provisions, together with Florida law, might hinder or delay an attempted takeover other than through negotiations with our board. As a result, we may be less likely to receive unsolicited offers to acquire us that some of our shareholders might consider beneficial.


 
ADMINISTRATOR AGREEMENT This Administrator Agreement (the “Agreement”) is effective as of July 1, 2013, between Federated National Insurance Company (the “Company”) and SageSure Insurance Managers LLC (the “Administrator”). Capitalized terms not specifically defined herein have the meanings ascribed to them in Section 25 of this Agreement. NOW THEREFORE, for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the Company and the Administrator hereby agree as follows: 1. Authority In carrying out the business contemplated under this Agreement, the Administrator agrees and is hereby authorized: (A) To procure and evaluate applications for insurance of the type set forth in Exhibit A to this Agreement. (B) To underwrite risks and determine appropriate premiums for insurance policies of the type set forth in Exhibit A (the “Underwriting Guidelines”) and in accordance with applicable laws and regulations. (C) To negotiate, quote, bind, arrange for countersignature of and deliver such policies, endorsements, certificates, binders, and related filings, if any, pursuant to this Agreement, the Underwriting Guidelines and applicable laws and regulations. (D) To have only the “Authorized Representatives” of the Company identified in Exhibit A to this Agreement sign policies, endorsements, certificates, binders, and related filings, if any, for insurance coverage issued pursuant to this Agreement. (E) To process cancellation and non-renewal of policies as directed by the Company in accordance with applicable laws, regulations and the Underwriting Guidelines. In addition, and subject to the restrictions on authority contained elsewhere in this Agreement, the Administrator shall have the required incidental authority necessary to fulfill its obligations hereunder, and such additional authority that may be extended by the Company in writing. _______________________ Certain identified information has been omitted from this exhibit because it is not material and would be competitively harmful if publicly disclosed. Redactions are indicated by [***]. 1 AM 20767075.1


 
2. Restrictions on Authority The Administrator further agrees that: (A) The Administrator shall not underwrite risks for insurance policies other than as prescribed in Exhibit A, unless the Administrator requests and receives prior written approval from the Company for such risks. Any approval granted by the Company is limited to the specific risks for which approval has been sought unless expressly noted in writing otherwise by the Company. (B) The Administrator understands and agrees that there will be no deviation from filed and approved forms and shall not waive any condition or make any change to the Company’s insurance policies, endorsements or applications without the Company’s prior written consent. In addition, as applicable to statutory requirements, if the Administrator determines that any policy requires the manuscripting of a new policy form or coverage part, the Administrator shall notify the Company of such need or requirement as soon as practicable. (C) The Administrator shall not, without the Company’s prior written consent pursuant to 1.D, (i) appoint insurance producers or sub-insurance producers to bind insurance coverage or countersign policies on behalf of the Company, or (ii) make any other agreement rendering the Company liable for the payment or repayment of expenses, commissions or other sums. (D) The Administrator shall not negotiate, solicit, quote, bind, arrange for countersignature of or deliver on behalf of the Company policies, endorsements, certificates or binders in any jurisdiction or territory, unless otherwise authorized in writing to do so by the Company. (E) The Administrator shall not negotiate or bind ceded or assumed reinsurance or retrocessions of any kind on behalf of the Company or commit the Company to participate in insurance or reinsurance syndicates, pools, agency reinsurance arrangements or joint ventures of any nature. (F) The Administrator shall not adjust, compromise or settle claims on the Company’s behalf. (G) The Administrator is bound by separate agreement titled Federated National Insurance Company Logo Usage Agreement (H) The Administrator shall not charge any broker fees or service fees without express written authorization from the Company, other than the fees listed in filed and approved Company rates. (I) Administrator will work cooperatively with Company to make any adjustments to Underwriting Guidelines as mutually agreed. Should Company require changes to Underwriting Guidelines that it determines in its sole discretion, Company will provide written notice as follows: a. For changes reducing eligible policies by less than 5% (as calculated based on prior 12 months of new business policies for each affected state(s)) – 60 days written notice 2 AM 20767075.1


 
b. For changes reducing eligible policies by more than 5% (as calculated based on prior 12 months of new business policies for each affected state(s)) either in a single change or multiple changes that result in more than 5% – 180 days written notice c. For changes in catastrophe modeling versions yielding a 1:100 return time Probable Maximum Loss (“PML”) greater than 15% - 90 days written notice d. For changes in the reinsurance rate on line costs greater than 15% - 90 days written notice e. After the first twelve months of operations, if, in any six-month reporting period, the ratio of Incurred Losses to Gross Earned Premiums (the “Loss Ratio” as defined by loss and loss adjustment expense both paid and reserved divided by gross earned premium for the same period) exceeds fifty percent (50%), with 10 days written notice to Administrator, Company shall have the right to take reasonable action to reduce said Loss Ratio. Such actions could include the immediate suspension of writing new and or renewal business in territory under review or, any reasonable action the Company or its unaffiliated reinsurers deem necessary to reduce the Loss Ratio. Such actions shall remain in place until the loss ratio for subsequent rolling six-month periods falls below 50% (or at any time Administrator and Company mutually agree in writing), at which time Company will be obligated to remove such restrictions. f. For declines greater than 10% in the Company’s statutory surplus from quarter to quarter and year to year as filed in connection with NAIC filing requirements – 90 days written notice. g. For any diminished or exhausted reinsurance capacity used in connection with policies written under this agreement such as facultative, excess of loss, or quota share treaties. 3. Warranties, Representations and Covenants The Administrator warrants, represents, and covenants: (A) That: (i) the Administrator has all licenses necessary to conduct the business described in this Agreement, and (ii) the Administrator shall maintain during the term of this Agreement and for the period of time during which it has continuing obligations under this Agreement all licenses necessary to conduct the business described in this Agreement. In the event that any such license held by Administrator or its Authorized Representatives expires or terminates, for any reason, the Administrator shall immediately notify the Company and such Authorized Representative shall not be authorized to exercise any authority granted herein in any state or states in which the license has been lost as of the date of such license(s) expiration or termination. In the event that any such license held by the Administrator expires or terminates, for any reason, the Administrator shall immediately notify the 3 AM 20767075.1


 
Company and this Agreement shall be immediately suspended in the applicable state or states as of the date of such license(s) expiration or termination, unless within one week from the date the Company receives written notice of the license expiration or termination from the Administrator, the Company agrees, in writing, to modify the provisions set forth herein. However, nothing in this section shall affect the Administrator’s obligation to perform any obligation under this Agreement for which a license is not required. (B) That the Administrator shall operate at all times in compliance with this Agreement and the Exhibits attached hereto and with all applicable laws and regulations. The Administrator agrees that it is its responsibility to know and comply with the laws and regulations applicable to it under this Agreement and the business contemplated hereunder, including, but not limited to: (i) laws and regulations regarding notices to insureds and prospective insureds; (ii) applicable unfair trade laws and regulations; and (iii) record retention laws and regulations. (C) That the Administrator shall maintain at its own cost and expense, for the term of this Agreement and for the period of time during which it has continuing obligations under this Agreement, an insurance policy (policies) covering errors and omissions in the amount of $5,000,000 with an insurer acceptable to the Company (a copy of which has been provided to the Company prior to the execution of this Agreement) and obtain from the policy issuing insurer an original certificate of insurance addressed to (and which shall be forwarded to) the Company. (D) That within forty-five (45) days after the execution of this Agreement, the Administrator shall provide the Company with evidence of fidelity bond in the amount of at least $500,000. Such bond shall, for the duration of this Agreement and the period in which the Administrator has any continuing obligations hereunder, contain such terms as are reasonably satisfactory to the Company. (E) That the Administrator now has and shall maintain for the duration of its obligations under this Agreement a licensed staff consisting of an adequate number of competent and trained personnel who have the underwriting expertise to select, underwrite, and price the business covered by this Agreement. (F) That the Administrator shall maintain a staff consisting of an adequate number of competent and trained personnel, including computer support personnel, such supplies and equipment, including computer hardware and software, and such procedures as are necessary to administer and supervise all aspects of the business covered by this Agreement, including but not limited to the servicing of policies and the billing and collection of premium due from policyholders, Authorized Representatives and sub-insurance producers. 4 AM 20767075.1


 
4. Additional Duties of the Administrator The Administrator also agrees: (A) To collect, receive and account for premiums on insurance policies issued pursuant to this Agreement. (B) That all bank account, lock box, credit card and ACH fees shall be paid by the Administrator. The Administrator shall receive all billing setup and installment fees to offset the cost of these charges. (C) That the Administrator shall be responsible to ensure that its operations and the business produced complies with all applicable laws and regulations. Without limiting the foregoing, the Administrator agrees that it shall cooperate with the Company or its designated representative to ensure that the business produced is in compliance with underwriting loss control requirements as specified in writing by the Company. In the event the performance of any duty or obligation of the Administrator herein would constitute the unauthorized practice of insurance by the Company in an applicable jurisdiction, the Administrator shall immediately notify the Company and this Agreement shall be immediately suspended or modified in such jurisdiction. If such a suspension shall frustrate the purposes of this Agreement, the Agreement shall terminate unless the parties agree to amend this Agreement so that the performance by the Administrator does not constitute the unauthorized practice of insurance by the Company. (D) That the Administrator shall ensure, according to applicable law that sub-insurance producers are properly licensed. (E) That, except as otherwise expressly noted herein or as agreed to by the Company in writing, that the Administrator shall be responsible for costs, fees and expenses incurred in connection with the production of business hereunder, excluding any expenses requested by the Company which are not required by statute or regulation. Sub-producers of Administrator act as a broker for the policyholder and are generally not required to be appointed as agent of Company. However, certain state insurance laws do require sub-producers of Administrator acting as broker for policyholder to be appointed by Company. Administrator shall be responsible for sub-producer licensing and appointment expenses in those states that require sub-producers of Administrator acting as broker of policyholder to be appointed. Company has the right to appoint any sub-producer of Administrator at the Company’s own expense. (F) That the Administrator shall comply with reasonable instructions or directions received from the Company. (G) That the Administrator shall maintain updated manuals for all lines of business to which this Agreement now or hereinafter applies if necessary; 5 AM 20767075.1


 
(H) That if the Administrator cancels or non-renews policies as directed by the Company in accordance with applicable laws, regulations and the Underwriting Guidelines, that the Administrator shall retain copies of any notices (and original proofs of mailing of same) sent to policyholders to effect such cancellation or non-renewal and shall make copies of the notices and the original proofs of mailing available to the Company upon request. (I) With regard to claims against the Company under policies written pursuant to this Agreement, that the Administrator shall promptly report such claims to the Company and/or the claim administrator selected by the Company as the claim administrator for the business produced under this Agreement. The Administrator shall assist and cooperate with the Company or its designee in the investigation and handling of claims (including, but not limited to, the Company’s related salvage and subrogation efforts and claims against others for indemnification) as the Company may from time to time request; and with regard to any other claims against the Company of which the Administrator receives written notice or otherwise becomes aware, to promptly report such claims to the Company. (J) Unless otherwise required by law or regulations, that the Administrator shall refer state insurance department contacts, requests or inquiries regarding matters relating to business subject to this Agreement, including requests for access to or copying of records, to the Company. In the event of any such contacts, requests or inquiries, the Administrator shall promptly notify the Company of the contact. In addition to the obligations specified above, unless prohibited by law or regulation, the Administrator shall promptly notify the Company of any contact, request or inquiry by any other governmental official or agency regarding matters relating to business subject to this Agreement. The Administrator (to the extent possible) will prepare responses to regulatory questions arising from activities relating to this Agreement and submit them to the Company for approval prior to the Company filing response with respective authorities. The Administrator will cooperate with the Company in the resolution of any complaints or inquiries by a governmental agency. (K) To keep accurate, complete and separate, written records of all transactions affecting business written on behalf of the Company under this Agreement and to file all necessary affidavits and reports as may be required by applicable laws and regulations. Without limiting the foregoing, the Administrator agrees, at a minimum to maintain copies of all policy forms, rate exhibits, rules and manuals supplied by the Company. The Administrator shall also maintain policy records and shall account for all policies furnished or supplied to the Company. The underwriting files to be maintained by the Administrator shall at a minimum consist of a policy application, policies issued, and proof of mailing for all notices required by law or regulation, including but not limited to cancellation and non-renewal notices. 6 AM 20767075.1


 
(L) That the separate records (whether in paper or electronic form) of business for the Company must be maintained by the Administrator for the greater of: (i) seven (7) years from the termination of the policy to which the record relates; or (ii) the length of time required by applicable law or regulation. Before the Administrator destroys or discards any of such records, the Administrator agrees to give the Company 60 days written notice of its intention to do so. If during that 60 day period the Company expresses the desire to maintain such files, the Administrator shall, at Company’s expense, send or deliver such files to the location directed by Company. (M) In the event this Agreement is terminated by either party, the Administrator shall maintain the records in accordance with the preceding paragraph, and in the event that the Company requests duplicate copies of the records, the Administrator shall provide duplicates to the Company at the Company’s expense. Also, in the event of an examination by any governmental authority which regulates the Company, Administrator agrees to cooperate with the Company during any such examination, inspection and/or audit and agrees that it shall make any and all files available to such regulatory authority at the time and place the Company specifies. In the event duplicate files need to be shipped, the Company shall bear the cost of duplicating and shipping such files. The Administrator shall certify that the duplicate files provided for review by the regulatory authority are true and complete copies of the original files. (N) That the records maintained relating to business produced under this Agreement are jointly owned by the Company and the Administrator. Accordingly, all books, papers and records relating to the business of the Company under this Agreement or any other agreement related thereto, shall be open for inspection or copying by duly authorized representatives of the Company at all times during the continuance of this Agreement and any policies issued hereunder, and for the duration of the records retention requirements hereunder and shall survive the suspension or termination of this Agreement. Subject to sub-paragraph (K) above, the right of access and copying shall also be available to any state commissioner, director or superintendent of Insurance, or their designees, with jurisdiction over the Company. Further, the Administrator and the Company agree that they will not deprive or impede the other party’s rights under this paragraph due to the existence of a dispute or disagreement between the parties. The Administrator agrees that its failure to fully comply with this paragraph: (i) could cause serious and irreparable harm to the Company, and (ii) serves as adequate justification for the Company’s seeking and obtaining an ex parte court order or injunction permitting the Company (or its duly authorized representatives) access to such records for immediate removal or copying at the Administrator’s offices or at some other location approved by the court issuing the order or injunction. 7 AM 20767075.1


 
If copying of the records is authorized, the Administrator agrees to reimburse the company for all costs and expenses incurred in copying the records. (O) That the Administrator shall provide copies of any and all policies, endorsements, or other evidences of insurance to the Company upon request. (P) That the Administrator shall provide, where permitted by law, written notice to the Company, of any proposed or completed sale, transfer, merger, consolidation or reorganization involving (i) the Administrator, (ii) a controlling interest in the Administrator, (iii) any company that has a controlling interest in the Administrator, or (iv) involving a majority of its assets. However, in no event shall such written notice be given later than the date of any public announcement of: (a) the proposed transaction or change, or (b) the execution of an agreement concerning the proposed transaction or change. (Q) That the Administrator shall not take any actions to impede or interfere with the Company’s rights and ability to recover from third parties, whether any such right of recovery is based in tort or contract. (R) That the Administrator shall perform all duties imposed upon it under any reinsurance agreement applicable to the business authorized herein, copies of which shall be provided to the Administrator. The Company agrees to advise the Administrator of any such duties prior to the effective date of any proposed reinsurance and the Administrator shall be entitled to additional reasonable compensation to be negotiated between the parties, and approved in writing by the Company, if such duties impose material additional costs or duties upon the Administrator. (S) To perform its duties hereunder in accordance with the applicable laws and regulations. (T) That the Administrator shall maintain workers’ compensation insurance for its employees in accordance with applicable laws and regulations. (U) That, to the extent the Administrator engages in any premium finance transactions, which require the prior written approval of the Company, the Administrator (i) shall do so in accordance with all applicable laws and regulations and (ii) does so solely on its own account and at its own risk. The Administrator shall be solely liable for any extensions of credit of premium or premium financing to policyholders or sub-insurance producers and for the full amount of any premiums due to the Company on policies written under this Agreement regardless of whether the Administrator has collected the premium due from the policyholder or the sub-producer. (V) That, in addition to any reports contemplated by this Agreement, the Administrator shall provide the Company with such additional written reports as the Company may reasonably request from time to time including, without limitation, the reports set forth in Exhibit C. (W) That the Administrator shall submit to the Company a business plan that includes a 3 year operational pro forma by state and agrees to update the pro forma from time to time as requested by the Company. 8 AM 20767075.1


 
(X) That the Administrator shall prepare or cause to prepare, all such necessary policy forms, rate exhibits and associated rules and manuals as may be required by such regulatory authorities for the business subject to this Agreement in fillable formats for the applicable statutory authority and sufficient to gain statutory approval. (Y) That the Administrator shall provide its Decision Support Services at no additional cost. 5. Company Duties (A) The Company shall pay all premium taxes, board fees and other taxes on premiums incident to policies written by the Administrator for business subject to this Agreement on behalf of the Company. The Company shall file for approval with State Insurance Departments: all policy forms, rate exhibits and associated rules and manuals as may be required by such regulatory authorities for the business subject to this Agreement or provide Administrator with necessary authority to file rates and forms on behalf of Company. The Company shall provide the Administrator with a list of such approved documents and copies of such documents unless the documents are contained in the manuals and other documents the Administrator is required to maintain under this Agreement. (B) Company shall work cooperatively with Administrator to file rates and forms in the states of Louisiana, Georgia and Alabama within 5 business days of delivery of final rates and forms by Administrator or provide Administrator with necessary authority to file rates and forms on behalf of Company. (C) The Company shall notify the Administrator in a timely manner of any changes to its rates, rules and forms applicable to insurance subject to this Agreement as ordered by regulatory authority. (D) The Company shall maintain at least an “A” rating by Demotech. (E) The Company shall perform all other duties and obligations of the Company required elsewhere in this Agreement (F) The Company will maintain affiliation with ISO and other bureaus as needed to provide forms and access to information needed for compliance with filed manual, rates and forms. (G) Each year in which premium is earned from policies bound under the terms of this Agreement, the Company shall provide the Administrator with the following information: (i) within 30 days following the Company’s annual reinsurance placement for policies subject to this Agreement, the deemed (or actual) program reinsurance structure and associated costs; (ii) within 75 days following December 31, details for profit sharing (as set forth in Exhibit B), including the Actual Gross Earned Premiums, Actual Ceded Premiums for Excess-of-Loss and Per Risk Reinsurance, Actual Incurred Losses and ALAE excluding any Bulk Reserves, Actual Recoveries from Excess-of-Loss Reinsurance, Actual Recoveries from Per Risk Reinsurance, and Actual Booked Taxes, Licenses and Fees (as such terms are used in 9 AM 20767075.1


 
Exhibit B). Each year this Agreement is in effect, the Company shall remit any profit sharing payment due to the Administrator in accordance with Exhibit B within 15 days of receipt of final calculation. (H) Neither the Company nor any of its affiliates shall accept any applications for policies authorized in Exhibit A or available in rates and forms created by Administrator unless submitted by the Administrator or its affiliates. If the Company or its affiliates accepts any applications for policies from any other producers, instead of through the Administrator or in any other manner circumvents the intent of this paragraph, then the Administrator shall still receive compensation from the Company in accordance with Exhibit B as if the policies were produced by the Administrator. This paragraph shall survive the termination of this Agreement for a period of 3 years unless this Agreement is terminated by the Company, or there is an automatic termination due to some act or failure to act by the Administrator, pursuant to paragraph 10.C or 10.D, in which case this paragraph will survive for a period of 90 days. (I) The Company shall make best efforts to gain admission into the remaining states as noted on Exhibit A (2). It is understood that there are no guarantees that the Company will succeed with its application process, despite the Company’s best efforts to gain the necessary regulatory approval for admission in those state where the Company is not currently admitted. Administrator agrees to hold the Company harmless for failure to obtain and / or maintain regulatory approval. 6. Payment and Accounting Responsibilities (A) Premiums and all other funds collected by the Administrator will be held, in a fiduciary capacity as trustee for Company until delivered to Company. All premiums, net of (i) Commission, (ii) policy fees and inspection fees, and (iii) set up and installment fees on payment plans, collected by Administrator with respect to the Policies are the property of Company. The Company and Administrator shall agree to designate the bank account in such a manner as to clearly establish that Administrator is holding and acting as fiduciary for Company with respect to the funds in the account. The premiums received by Administrator shall be kept in a fiduciary bank account in a financial institution selected by Administrator (“Program Bank Account”) provided, however, that: (a) said institution must be a member of the Federal Reserve System; (b) Administrator’s fiduciary account therein must be insured by the Federal Deposit Insurance Corporation (c) The Program Bank Account has on line banking capacity sufficient to allow both Company and Administrator secured on-line access. Company authorizes Administrator to retain the interest income earned on the premiums held by Administrator prior to the due date for payment to Company. Administrator must segregate and shall not commingle premiums collected on behalf of Company with other fiduciary funds received by Administrator in the operation of its business. Company will have access during ordinary business hours to such books and records as 10 AM 20767075.1


 
they pertain to Company’s premiums. All expenses relating to the fiduciary account described herein shall be borne solely by Administrator. Company authorizes Administrator, to the extent permitted by applicable law, to charge and retain billing fees with respect to Policies billed on an installment basis. (B) The Administrator shall prepare and submit to the Company within ten (10) days after the end of each month a bordereau report showing all premiums, policy fees, inspection fees, Surcharges, amounts written, earned and collected; and details of all compensation due to Administrator. The Administrator shall also provide the Company with such other information that it may reasonably require to satisfy its own internal reporting requirements as outlined in Exhibit C and any reporting requirements for the applicable reinsurer. (C) The Administrator will transfer money to the Company 30 days after the end of each month that represents premiums collected less amounts due to Administrator as detailed in Exhibit B. (D) The Administrator shall only have the authority to prepare online transfers against the Program Bank Account, for the following purposes: a. Payment of monies due insureds in connection with return premiums and endorsements relating to insurance produced under this Agreement; b. Refund of monies received in account for policies related to other insurance carriers; c. Payments of amounts due the Administrator in accordance with Exhibit B of this Agreement from the Program Bank Account; including for interest earned by the Program Bank Account; and d. Payments to the Company. Consistent with the Administrator’s reporting obligations under this Agreement, the Administrator shall furnish supporting documentation for all transfers from the Program Bank Account. (E) The Administrator shall be liable to the Company for any and all premiums due on insurance produced under this Agreement, including amounts that are still in transit to the Program Bank Account. The Administrator shall report monthly to the Company any earned premiums that were uncollectible from policyholders. The Administrator is responsible to pay the Company for any uncollected premiums exceeding 90 days old under this Agreement, except for uncollected premium caused by any action taken by Company or state regulatory authority preventing Administrator from collecting premium in the normal course of business. 7. Administrator’s Status The Administrator and the Company further agree that: 11 AM 20767075.1


 
(A) The Administrator is an independent contractor, not an employee of the Company, and has exclusive control over its time, the conduct of its operations and the selection of the companies with which it does business. Neither the term “Administrator” nor anything contained in this Agreement shall be construed as creating an employer/employee relationship between the Company and the Administrator, nor shall the Administrator be authorized to act on behalf of the Company except as expressly authorized in this Agreement. Neither party to this Agreement shall solicit an individual for employment while such individual is employed with the other party. (B) Except as otherwise provided in this Agreement, the Administrator shall be responsible for all expenses incurred in producing the business authorized and in fulfilling its obligations under this Agreement unless the Company agrees otherwise in writing. 8. Indemnification (A) The Administrator, its successors and assigns agree to indemnify and hold the Company harmless against all liability including but not limited to damages, losses, fines, penalties (including, but not limited to, market conduct fines, penalties or assessments issued by governmental authorities, but excluding consequential and punitive damages), and reasonable costs and expenses of whatsoever kind, including but not limited to fees and disbursements of counsel, which the Company is or may be held liable to pay arising out of: (i) the Administrator’s failure to comply with the terms of this Agreement; and/or (ii) the willful or negligent acts or omissions of the Administrator, its employees and/or its agents or assigns. The Administrator shall also indemnify the Company against all such liability occasioned by the actions of any of the Authorized Representatives or any countersignature agents appointed at its behest or pursuant to its recommendation. The Company agrees that conditions precedent to such indemnification, are: (a) the Company’s prompt notification to the Administrator of any claim or suit against the Company regarding business written under this Agreement and/or any matters which appear reasonably likely to involve acts or omissions discussed in this sub-paragraph except to the extent any delay does not have a material adverse affect on the Administrator’s ability to handle such claim or suit; (b) the Company’s cooperation with the Administrator in handling such claim or suit; and (c) the Company allowing and assisting the Administrator in making such investigations or defending such matters as the Administrator in its reasonable discretion deems prudent. (B) The Company agrees to indemnify and hold the Administrator harmless against all liability including but not limited to damages, losses, fines, penalties (excluding consequential and punitive damages) and reasonable costs and expenses of whatsoever kind including but not limited to fees and disbursements of counsel, which the Administrator is or may be held liable to pay arising out of: (i) the 12 AM 20767075.1


 
willful or negligent acts or omissions of the Company; (ii) the Company’s failure to comply with the terms of this Agreement; and/or (iii) any act or omission of the Administrator based solely or in substantial part upon procedures prescribed by the Company pursuant to this Agreement or upon direction or instruction by the Company during the period that this Agreement shall be in force and effect, including the period in which Administrator may have any continuing obligations hereunder. The Administrator agrees that conditions precedent to such indemnification, are: (a) the Administrator’s prompt notification to the Company of any claim or suit against the Administrator regarding business written under this Agreement and/or any matters which appear reasonably likely to involve acts or omissions discussed in this sub-paragraph except to the extent any delay does not have a material adverse effect on the Company’s ability to handle such claim or suit; (b) the Administrator’s cooperation with the Company in handling such claim or suit; and (c) the Administrator allowing and assisting the Company in making such investigations or defending such matters as the Company in its reasonable discretion deems prudent. 9. Commission The Administrator and the Company agree that: (A) The commission, fees and profit sharing payments to be paid by the Company to the Administrator for business produced by the Administrator under this Agreement shall be as set forth in Exhibit B of this Agreement. For purposes of computing commissions, the rates set forth in Exhibit B shall be applied to the relevant final gross written premium. For the purposes of this Agreement, the term “final gross written premium” shall mean the final written premium, exclusive of fees and Surcharges, charged for each policy written hereunder. (B) The commission, policy fees, inspection fees, setup and installment fees, interest, and profit sharing payments set forth in Exhibit B shall be the sole remuneration paid to the Administrator. 10. Termination and Suspension The Administrator and the Company further agree that: (A) The authorization of the Administrator to write any one or more of the classes of insurance authorized to be written pursuant to this Agreement, may be terminated: (i) by mutual consent of the parties to this Agreement at any time; (ii) by either party giving written notice to the other party, which written notice must be received at least 360 days prior to the effective date of termination; (iii) by the Company 13 AM 20767075.1


 
upon 60 days written notice to the Administrator in the event that any legislation or regulation has a materially adverse effect on the ability of the Company and the Administrator (as may reasonably be determined by the Company or the Administrator in its sole discretion) to carry out the purposes of this Agreement; or (iv) by the Company, in its sole discretion, upon 60 days written notice to Administrator upon a “Change in Control” of the Administrator. For purposes of this Agreement, a Change of Control of the Administrator shall be deemed to have occurred at such time as: (a) any sale, lease, exchange or other transfer (in one transaction or a series of transactions) of all or substantially all of the assets of the Administrator; or (b) Andrew DiLoreto and Terrence McLean are no longer directly or directly affiliated (as owners, managers or otherwise) with Administrator; or (c) a plan of liquidation of the Administrator or an agreement for the sale or liquidation of the Administrator is approved and completed. (B) The authorization of the Administrator to write new business in any one or more of the classes of insurance authorized to be written pursuant to this Agreement may be suspended by the Company upon 90 days written notice to the Administrator in the event of (i) a 15% or more increase in the 1:100 PML, (ii) a 15% or more increase for the reinsurance rate on line costs in any territory where premiums are written subject to this Agreement, (iii) the Company’s statutory surplus to policyholders decreases by more than 10% in any one quarter or year, (iv) any material loss of reinsurance availability for any reason relating to treaties currently in place, or (v) the program’s ITD loss ratio exceeding 50%. The Company will allow 60 days for the Administrator to develop and submit a corrective plan of action and if the plan is satisfactory to the Company, in its reasonable discretion, then the suspension shall not take effect. (C) Notwithstanding sub-paragraph (A) and (B) above, this Agreement shall terminate immediately if: (i) there has been an event of fraud, abandonment or gross and willful misconduct under this Agreement on the part of the Administrator or the Company materially affecting the interests of the other party; (ii) the Administrator has undergone an assignment for the benefit of creditors, has had a receiver appointed or has had a petition in bankruptcy filed by or against it; (iii) the representations, warranties and covenants contained in this Agreement shall prove false or misleading in any material way; or (iv) the Company fails to maintain at least an “A” rating by Demotech. (D) Notwithstanding sub-paragraph (A) and (B) above, if the Administrator shall commit any material breach of this Agreement or fail to comply with any reasonable instructions or directions from the Company, the Company may, in its sole discretion, suspend or terminate the authority of the Administrator under this Agreement, and the Company will be entitled to all legal rights of recovery 14 AM 20767075.1


 
from the Administrator. The Company shall notify the Administrator in writing of any suspension or termination effected pursuant to this sub-paragraph. Such suspension or termination shall be effective on the 10th business day following receipt of the written notice unless before such effective date the Administrator notifies the Company that it has cured the breach or failure or the Company and Administrator agree otherwise in writing. (E) Notwithstanding the foregoing, if there is a dispute between the Company and the Administrator concerning any violation or alleged violation of this Agreement or the Administrator’s failure or alleged failure to comply with any reasonable instructions or directions from the Company, then the Company may, in its sole discretion, immediately suspend or modify the authority of the Administrator under this Agreement during the pendency of such dispute. Written notice shall be provided by the Company to the Administrator of any suspension affected pursuant to this sub-paragraph, which suspension shall be effective upon receipt of such written notice unless otherwise specified by the Company in writing to the Administrator. Such a suspension shall not effect, negate or in any way diminish the Company’s rights under this Agreement. 11. Continuing Obligations During Suspension and After Termination Upon termination or suspension of this Agreement or of the Administrator’s authority under this Agreement, the Administrator shall: (A) continue to pay the Company all sums due the Company in the manner described in paragraph 6 above; (B) continue to perform all customary and necessary services regarding all policies issued by the Administrator on behalf of the Company until all such policies have been completely canceled, non- renewed or otherwise terminated; (C) continue to perform all services and pay all expenses incurred in fulfillment of its obligation to collect premiums; (D) issue all applicable cancellation and/or non-renewal notices in full and complete compliance with this Agreement and applicable laws and regulations. Except as may otherwise be required by law or regulation or as may otherwise be authorized in writing by the Company, any such cancellation and/or non-renewal notices shall be issued timely to ensure that the Company is not obligated to renew or extend any policy that has an expiration date after the date such termination or suspension is effective, or, if the termination or suspension notice given to the Administrator is less than 180 days written notice, 90 days after written notice of termination or suspension is received by the Administrator; 15 AM 20767075.1


 
(E) stop binding new coverage and issuing insurance and stop renewing business on behalf of the Company or extending the term of any existing business, except as may otherwise be required by law or regulation or as may otherwise be authorized in writing by the Company; and (F) continue to fulfill all other obligations to the extent that such obligations are not inconsistent with (A) through (E) above and the contents of the termination or suspension notice. Following the termination of this Agreement, the Company shall continue to pay the Administrator all amounts due, as set forth in Exhibit B. 12. Cancellation of Insurance (A) Nothing in this Agreement shall be construed as limiting or restricting the right of the Company to cancel any binder, policy, contract or other evidence of insurance issued under this Agreement in accordance with the cancellation provisions of such binder, policy, contract, other evidence of insurance and applicable law. (B) Return premiums for cancellations as a result of payment default under any premium finance plan shall be calculated in accordance with the terms of the applicable premium finance agreement except in those jurisdictions where such action is contrary to or otherwise provided for by law. 13. Ownership of Expirations The Company and the Administrator agree that: (A) at the time of cancellation or termination of this Agreement, the Company will not make claim to any expirations and the Company acknowledges that the Administrator shall have sole ownership rights to all expirations. (B) in the event the Administrator owes the Company premium or other funds at the time of the termination of this Agreement, including but not limited to those that arise under paragraph 6, the Company shall be deemed to be the owner of the expirations until such time as the Administrator has satisfied in full its premium and other payment obligations hereunder. 14. Notices Except as otherwise provided herein or except as may be mutually agreed upon in writing during the normal course of business, all written administrative procedures, notices, requests or reports hereunder must be in 16 AM 20767075.1


 
writing, mailed by first class registered or certified mail (postage prepaid), overnight mail, electronic mail, or hand-delivered to the address below: (A) If to the Administrator: Andrew P. DiLoreto SageSure Insurance Managers, LLC 747 Third Avenue, 30th Fl. New York, NY 10017 Email: [***] (B) If to the Company: Mike Braun Federated National Insurance Company 14050 NW 14th Street, Suite 180 Sunrise, FL 33323 Email: [***] Addresses may be changed by written notice to all parties, in writing, signed by the addressee. Notices sent by electronic mail will be effective upon the date sent, if sent on a business day before 12:01 p.m., Eastern Time. If sent after 12:01 p.m. or on a day other than a business day, notice will be effective on the next business day. Written notice provided via first class registered mail shall be deemed received three days after the date it was sent, overnight mail shall be deemed received the day after it was sent, overnight courier and certified mail and hand-delivered notice shall be deemed received the date it was delivered. In the event the date of deemed receipt falls on a Saturday, Sunday or a United States national holiday, the date of receipt shall be deemed to be the next business day. The date of receipt or deemed receipt, regardless of the time of actual receipt, if received during the 9:00 am to 5:00 pm period at the recipient’s location, shall be the first day of any period of time provided for in any notice given under this Agreement. 15. Limitations Except as otherwise permitted under this Agreement, neither the Administrator nor its sub-insurance producers are authorized, and they are expressly forbidden: to bind the Company by any promise or agreement; to incur any debt, expense or liability in the Company’s name or account; to enter into any legal proceedings in connection with any matter on the Company’s behalf; or to waive or alter any of the provisions of any policy issued by the Company. 17 AM 20767075.1


 
16. Modification and Enforcement of this Agreement (A) Except as expressly noted herein, this Agreement and the exhibits hereto may not be changed or amended unless in writing signed by both parties. (B) In the event a court of competent jurisdiction modifies or invalidates any provision of this Agreement, all other provisions of this Agreement shall remain in full force and effect. 17. Applicable Law This Agreement will be construed and enforced in accordance with and governed by the laws of the State of Florida without application of the conflicts of laws provisions thereof. 18. Headings The paragraph headings are for reference only and will not limit or otherwise affect the meaning thereof. 19. Waiver A waiver by a party of any breach or default by the other party under this Agreement shall not constitute a continuing waiver or a waiver of any subsequent act in breach or in default hereunder. 20. Comprehension and Non-Reliance This Agreement is the product of arm’s length negotiations and the terms of this Agreement have been completely read, fully understood and voluntarily accepted by both the Administrator and the Company. The parties represent that each has had full opportunity to consult its own attorney in connection with the preparation and review of this Agreement, that each understands the meaning and effect of this Agreement, that each has carefully read and understands the scope and effect of each provision contained in this Agreement, and that each is not relying upon any representations made by any other party, its attorneys or other representatives. Further, the parties agree that, for purposes of interpretation, this Agreement shall not be deemed to have been drafted by one party or the other. 18 AM 20767075.1


 
21. Non-Assignability Except as required by law, the rights and obligations set forth in this Agreement, including, without limitation any commissions due the Administrator, may not be assigned, in whole or in part without prior written approval of the parties. 22. Privacy The Company and the Administrator acknowledge that insurance is a highly regulated industry and that performance of their obligations under this Agreement may give rise to certain duties imposed under laws and regulations that govern insurance companies, agents and suppliers of insurance services and functions. The Company and the Administrator further acknowledge that nonpublic personally identifiable personal, financial and medical information about customers, former customers, applicants and claimants may be disclosed to the parties during the course of, and as necessary for, the performance of this Agreement. Each of the Administrator and the Company agrees that it will maintain the confidentiality and privacy of such information and comply with the Gramm-Leach-Bliley act and all other applicable laws, rules and regulations concerning the maintenance of the privacy of such information. The Administrator and the Company will limit access to such information to only those individuals that require access to such information for performance of this Agreement, and will not disclose such information to a third party unless otherwise permitted by law and only after requiring the third party to execute a similar confidentiality and privacy clause. Each of the Administrator and the Company shall take reasonable precautions to safeguard its computer systems and offices in order to comply with the provisions of this paragraph and to prevent unauthorized access to nonpublic personally identifiable personal, financial and medical information whether in physical, electronic or other medium. 23. Proprietary Information (A) In the course of the transactions contemplated by this Agreement, it is anticipated that either party may disclose or deliver to the other party certain of its trade secrets or confidential or proprietary information (“Proprietary Information”). (B) As used in this Section, the party disclosing Proprietary Information as defined below is referred to as the "Disclosing Party"; the party receiving such Proprietary Information is referred to as the "Recipient". (C) Proprietary Information shall mean any tangible or intangible proprietary or confidential information or materials or trade secrets belonging to the Disclosing Party or its affiliates (whether disclosed orally, in writing, 19 AM 20767075.1


 
in electronic format or otherwise), including, but not limited to the Disclosing party’s: computer systems; products, processes, methods and techniques; equipment; data; reports; know-how; customer lists, existing and proposed contracts with third parties; and business plans, including information concerning the existence and scope of activities of any research, development, marketing or other projects of the Disclosing Party, which are furnished, disclosed, learned or otherwise acquired by the Recipient during or in the course of discussions or any business relationship between the parties. Proprietary Information of a Disclosing Party shall also include information embodying or developed by use or testing of Proprietary Information of the Disclosing Party. (D) The Company acknowledges that it may be provided with access to Proprietary Information of the Administrator including, but not limited to, marketing information that is the basis of its sales and distribution system developed by the Administrator and that are the basis for other business opportunities of the Administrator. These materials and information are unique and have extraordinary value as long as they remain confidential and proprietary to the Administrator. Company agrees to treat these materials and information as valuable trade secrets and confidential information of the Administrator and in the same manner as the Company’s most sensitive proprietary information. (E) The Administrator acknowledges that it may be provided with access to Proprietary Information of the Company such as marketing information, underwriting guidelines, system information, or sales process information that are the basis of its sales and distribution system developed by the Company and that are the basis for other business opportunities of the Company. These materials and information are unique and have extraordinary value as long as they remain confidential and proprietary to the Company. The Administrator agrees to treat these materials and information as valuable trade secrets and confidential information of the Company and in the same manner as the Administrator’s most sensitive proprietary information. (F) Each Party is and shall remain the exclusive owner of Proprietary Information and all patent, copyright, trade secret, trademark and other intellectual property rights therein. No license or conveyance of any such rights to the Recipient is granted or implied under this Agreement. Recipient shall not copy, distribute, decompile, reverse engineer or disassemble any computer programs provided by the Disclosing Party. Recipient shall maintain all copyright, confidentiality and other proprietary markings on the Proprietary Information of the Disclosing Party. 20 AM 20767075.1


 
(G) Recipient shall hold in confidence, and shall not disclose to any person outside its organization Proprietary Information of the Disclosing Party, unless such disclosure is required in performance of any services contemplated under the this Agreement and shall not use, share with any other person or exploit such Proprietary Information for its own benefit or the benefit of another without the prior written consent of the Disclosing Party. Recipient may, in the performance of services under this Agreement, disclose Proprietary Information to non-affiliated third parties on a strict need-to-know basis and only upon receipt of a valid, executed non-disclosure agreement with the non-affiliated third party. Recipient may, in the performance of services under this Agreement, disclose Proprietary and/or Non-public Information to affiliated third parties on a strict need-to-know basis only when the affiliated parties are bound by an obligation of confidentiality to the same extent as if they were parties hereto. Such information sharing to both affiliated and non-affiliated parties will be done in accordance will all applicable federal and state laws. (H) The obligations of the Recipient specified this Section shall not apply to any Proprietary Information to the extent that such Proprietary Information: (i) is known by or in the possession of the Recipient as shown by the Recipient's written records immediately prior to the time of disclosure; (ii) is generally known to the public at the time of disclosure or becomes generally known through no wrongful act on the part of the Recipient or any of its representatives, including breach of this Agreement; (iii) becomes known to the Recipient through disclosure by sources other than the Disclosing Party having the legal right to disclose such Proprietary Information; (iv) has been independently developed by the Recipient without reference to or use of the Proprietary Information; or (v) is required to be disclosed by the Recipient to comply with a court order or similar legal process, provided that the Recipient provides prior written notice of such disclosure to the Disclosing Party and takes reasonable and lawful actions to avoid and/or minimize the extent of such disclosure. Except as specifically set forth above, the Receiving party’s obligation to protect the Disclosing Party’s Proprietary and Non-public Information shall continue in perpetuity. 24. Required Contract Provisions If any statute, regulation or other law governing the business of the Administrator and its affiliates (if any) and the Company requires certain contract provisions to be included in this Agreement, those required contract provisions are deemed to be included in this Agreement. 21 AM 20767075.1


 
25. Definitions The terms defined in this Section 25, whenever used in this Agreement, shall have the following meanings for all purposes of this Agreement: Decision Support Services - Insight’s services and proprietary software platform that includes patented applications to provide the calculation of various measures including profitability of each policy customized based on Company’s specific underwriting, reinsurance and other Company specific factors. Premiums – means the amounts charged for the policies authorized on Exhibit A. Surcharges – means state imposed fees as add-ons to the insurance premium and does not include guaranty fund assessments, premium taxes or other fees not added to a specific policy. Gross Earned Premiums – means the amount of premium that has been earned on all policies for a specified period. Incurred Losses – means losses occurring within a fixed period, whether or not adjusted or paid during the same period. “ALAE” or “Allocated Loss Adjustment Expense” – means loss adjustment expenses that are assignable or allocable to specific claims. IN WITNESS WHEREOF, the parties hereto have executed this Agreement by their duly authorized representatives effective as of the dates first shown above: SageSure Insurance Managers LLC Federated National Insurance Company By: /s/ Andrew P. DiLoreto By: /s/ Michael H. Braun Date: 6/27/2013 Date: 6/28/2013 Name: Andrew P. DiLoreto Name: Michael Braun Title: Executive Chairman Title: President 22 AM 20767075.1


 
EXHIBIT A UNDERWRITING AUTHORITY AND UNDERWRITING GUIDELINES Company hereby grants to the Administrator the authority to act as agent for Company to the extent herein defined. 1. Description of Program. The Administrator Agreement to which this Exhibit A is attached shall apply to the Program known as the FedNat Non-FL Homeowners Program. 2. Maximum Annual Direct Written Premium Volume. Subject to regulatory approval as an admitted carrier, the Administrator’s written capacity authority shall be limited to the following (measured in gross written premiums in a calendar year): Alabama [***] million Louisiana [***] million South Carolina [***] million New York [***] million Texas [***] million Delaware [***] million Georgia [***] million Maryland [***] million New Jersey [***] million North Carolina [***] million Rhode Island [***] million Subject to limitations for maximum premium volume as follows: o Year 2013 = [***] million o Year 2014 = [***] million o Year 2015 = [***] million o Year 2016 = [***] million o Year 2018 = [***] million o Year 2019 = [***] million 3. Authorized Classes of Insurance Business and Types of Risks. Subject to regulatory approval as an admitted carrier, the Administrator will be authorized by Company to underwrite on its behalf Policies containing the following lines of business: Homeowners HO 3 and HO 6 Dwelling Fire DP 3 4. Policy Forms and Provisions. Administrator is authorized to issue, amend and cancel policies in accordance with all filed and approved forms, the terms of this Agreement, the terms of the Policies, and any applicable state regulations. 5. Territory. Administrator’s authority extends in all states in which the Company is licensed to write homeowners and dwelling fire other than the State of Florida. 23 AM 20767075.1


 
6. Authorized Representatives. • Terrence McLean • Andrew DiLoreto • Brooks Clark • Corey Neal • Art Greitzer 7. Guidelines. In underwriting the lines of business described above, Administrator will be bound by the Underwriting Guidelines set forth for each state. Administrator will develop, evaluate and document risk information such as exposures, loss history and hazard controls in accordance with such Underwriting Guidelines. Limits of Liability: • Maximum Per Risk Total Insured Value (TIV): $3 million (combined limits of liability) • Maximum Section II Limit of Liability: $500,000 • HO3 and DP3 o Maximum Coverage A Exposure: $1,750,000 o Minimum Coverage A Exposure: $75,000 • HO6 o Maximum Coverage A+C Exposure: $1,750,000 o Minimum Coverage A+C Exposure: $20,000 Underwriting Requirements: • Construction: ISO’s defined frame, masonry veneer, masonry and superior construction. • Loss Experience: 2 or less non-zero losses of any type (cat or non cat) in the prior 3 years, or 3 or less non-zero losses of any type (cat or non cat) in the prior 6 years. • Loss Control: Acceptable inspections are required on all HO3 and DP3 new business. Inspection review must be completed within 60 days of policy inception date. • Ineligible Exposures: Risks under construction (builder’s risk/major alterations), or within Protection Class 10; as well as those risks specifically listed as ineligible in the Underwriting Manual. Other Terms & Conditions: • Minimum HO3 and DP3 Hurricane Deductibles: o Tier 1: 2% of Coverage A o Tier 2: 1% of Coverage A • All other Peril: o HO3 and DP3 - $500 o HO6 - $250 • Rules, Coverage Options & Other Eligible Requirements: Applicable as shown in the Underwriting Manual. • Coverage Options: Various and as outlined in the Underwriting Manual. • Excess Flood: not available 24 AM 20767075.1


 
EXHIBIT B ADMINISTRATOR COMPENSATION Administrator compensation will consist of the following: • Commission • Policy Fees and Inspection Fees • Setup and Installment Fees on Payment Plans • Profit Sharing All Administrator compensation, other than Profit Sharing, will be reported to Company by the 10th of each month and paid from Program Bank Account to Administrator’s designated bank account. Profit Sharing will be paid by Company to Administrator within 15 days of receipt from Administrator of annual Profit Sharing calculations (to be provided on or about March 15). A. Commission The Administrator will earn commission based on gross written premiums per policy (“Commission”). Commissionable premiums are exclusive of Surcharges and policy fees. Should this agreement terminate for any reason Administrator agrees to return to the Company all Commission on those policies that are canceled in a fashion consistent with monthly bordereaux statements. The Commission allowable under this Agreement shall vary by state in accordance with the list below: • LA, SC, AL o New Business – [***] of gross written commissionable premium o Renewals – [***] of gross written commissionable premium • [***], [***], [***], [***], [***], [***], [***], [***] – To Be Mutually Agreed B. Policy Fees and Inspection Fees Only as allowed by law may the Administrator earn 100% of all policy fees and inspection fees collected. Should prevailing rules and regulations differ, the Company will fully cooperate with the Administrator to preserve the Administrator’s right to the policy fees and inspection fees. C. Setup Fees and Installment Fees on Payment Plans The Administrator will collect and retain 100% of setup fees and installment fees on payment plans in exchange for coverage costs of bank accounts, credit card fees, ACH fees and lockbox fees associated with this Agreement. D. Profit Sharing The Administrator will earn a profit sharing payment annually based on performance. Company will provide Administrator with any financial information needed to calculation profit sharing no later than March 1 of each year. This information includes, but is not limited to, actual loss amounts paid and case reserves, actual reinsurance costs and associated allocation calculations and premium taxes. The intent of the profit sharing arrangement is to establish a sharing of the inception to date profits generated under this Agreement excluding any considerations for Quota Share. For the purposes of the profit sharing calculations, Quota Share reinsurance will be excluded from all calculations. The parties agree that if the 25 AM 20767075.1


 
profit margin (defined based on ITD profit divided by ITD earned premium) is greater than [***], then the Administrator is entitled to [***] of the margin over [***] of the gross profit. Over the cumulative term of this Agreement, if the margin is greater than 0% but less than [***], then the Administrator is entitled to [***] of the margin. If the margin is greater than [***] and less than [***], the Administrator is entitled to [***] of the margin in excess of [***]. If the profit margin is less than [***], there is no profit sharing. The following describes in terms of mathematical expressions the approach to the computation over the life of this Agreement. Profit sharing payments shall be based on the calculation set forth below. Profit Sharing Calculations “ITD” means Inception-to-Date for all premiums subject to this Agreement. For the purposes of all calculations, Inception-to-Date refers to measurements for the period starting July 1, 2013 through the latest measurement period for all premiums subject to this Agreement. For example, ITD Gross Earned Premium (or ITD GEP) for the year-end 2014 profit sharing calculations, as calculated in early 2015, is the total Gross Earned Premium for the periods from July 1, 2013 through December 31, 2014 and would be defined as ITD GEP or ITD GEP(t). For the same measurement date in early 2015, ITD GEP(t-1) is defined as the inception- to-date GEP as of the prior year from July 1, 2013 through December 31, 2013. The first measurement period will be for 2013 based on the period from inception through December 31, 2013. Profit Sharing Account(t) = ITD Profit Profit Share Account Increase(t) = Profit Sharing Account (t) - Profit Sharing Account (t-1) Current Year Gross Earned Premiums = Gross Earned Premiums(t) = GEP(t) = ITD Gross Earned Premiums(t) - ITD Gross Earned Premiums(t-1) ITD Margin = ITD Profit / ITD GEP If ITD Margin >= [***] THEN ITD Profit Sharing = [(ITD Margin - [***]) * [***] + [***]] * ITD GEP If ITD Margin >= [***] AND ITD Margin < [***] THEN ITD Profit Sharing = (ITD Margin - [***]) * ITD GEP ELSE ITD Profit Sharing = 0 Profit Sharing Earned(t) = MAX[ITD Profit Sharing - SUM(Profit Sharing Earned(i)) for all i < t,0] If Profit Sharing Earned(t) > 0 then Profit Sharing Payments will be made [***] immediately, [***] one year later and [***] two years later. Company will pay the first installment within 15 days of the receipt of final calculations from Administrator (on or about February 15). The subsequent two installments will be paid one year and two years later. General Definitions ITD Profit (before profit sharing payments) = 26 AM 20767075.1


 
ITD Gross Earned Premiums (excluding policy fees and Surcharges) Less ITD a) Deemed Catastrophe Excess-of-Loss Reinsurance Costs b) Actual Per Risk Reinsurance Costs c) Actual Gross Losses and ALAE Incurred d) ULAE Charge e) IBNR Charge f) Commissions g) Actual Premium Taxes Incurred h) ISO licensing fees for form usage outside of Florida Plus i) Deemed Reinsurance Recoveries from Deemed Catastrophe Excess-of- Loss Reinsurance in (a) j) Actual Reinsurance Recoveries from Per Risk Reinsurance in (b) a) Deemed Catastrophe Excess-of-Loss Reinsurance Costs will be calculated as the sum of following two amounts: i) Buy-Down Layer Cost ii) Shared Corporate Layer Cost Buy-Down Layer for the first treaty year attaches at the greater of $4 million or 10% of Administrator’s March 31 in force premium (of the year in which reinsurance program incepts). Buy-Down Layer Cost is equal to the cost of placing Buy-Down Layer for ONLY business covered under this agreement. If the Buy-Down Layer is not purchased by Company, then the Buy-Down Layer Cost is equal to [***] times modeled AAL at September 30 of the respective year. Shared Corporate Layer for the 2013 catastrophe year attaches at $7 million and exhausts at 100-year Return Period PML. The Shared Corporate Layer for 2014 catastrophe year and beyond will attach at the level of Company’s corporate catastrophe reinsurance purchase and exhaust at the 100-year Return Period PML (this amount may be increased if required by regulatory or Demotech requirements). The Shared Corporate Layer Cost will be calculated using the Company’s AIR / RMS average AAL for each reinsurance layer purchased times Administrator program AIR / RMS average AAL at September 30. Parties will mutually agree on reasonable estimate of AIR / RMS average AAL multiples for layers that are only partially covered by Shared Corporate Layer. Given that Company reinsurance program incepts at July 1 of each year, 6/12 of costs in this section are from current catastrophe year and 6/12 from prior catastrophe year. For example, 2014 calendar year costs for this calculation are based on 1/2 of 2013 catastrophe year costs and 1/2 of 2014 catastrophe year costs. b) Costs incurred for the Calendar Year in the purchase of Per Risk Reinsurance including XOL Treaty, Facultative, ID Theft and any other Reinsurance. For example, if the treaty incepts on July 1 of the year, the Calendar Year charge is 6/12 of the cost of the cost of the treaty incepting on July 1 of the preceding year and 6/12 of the cost of the treaty incepting in the current Calendar Year. c) Calendar Year Incurred Losses and ALAE (including the benefit of subrogation). d) ULAE Charge is [***] of Earned Premiums. 27 AM 20767075.1


 
e) IBNR Factors of [***], [***], [***] applied to (d) for Calendar Years 1, 2, 3 respectively where Year 1 is most recent year (the latest year in calculation). Year 1 factor will be applied to accident year incurred losses measured at December 31. For example, IBNR of [***] will be applied to 2014 based on 2014 accident year losses reported and measured at December 31, 2014. f) The sum of Commission rate times Earned Premiums for each policy. g) The sum of Actual Rate of premium taxes times Earned Premiums for each state. The Actual Rate of Premium Taxes is the actual Premium Taxes paid divided by the Gross Written Premium for each state. h) The sum of expense incurred for providing licensed ISO Forms for products administered by Administrator. Should Company incur these costs in connection with revenues generated with a party other than the Administrator, the Administrator’s costs will be limited to a pro rata portion of the expense associated with Administrator’s revenue relative to the overall revenue. i) Reinsurance recoveries from deemed or actual reinsurance described in (a). To the extent covered losses are ceded (or deemed ceded) by policies contemplated in this agreement and policies outside of this agreement, the reinsurance recoveries will be allocated proportionally in each reinsurance layer based on gross loss for each catastrophe event. j) Reinsurance recoveries from actual reinsurance described in (b). To the extent covered losses are ceded by policies contemplated in this agreement and policies outside of this agreement, the reinsurance recoveries will be allocated proportionally in each reinsurance layer based on treaty year total losses ceded to each reinsurance layer. Note that all amounts in the calculation of ITD Margin are ITD calculations. All premium calculations exclude, policy fees, inspection fees, Surcharges, and other regulatory charges that are added onto the policy charges after the calculation of premium. Premium taxes are included in premium. All premium calculations also exclude setup and installment fees associated with billing and payment plans. Modeling and Reinsurance Definitions AIR Modeling uses the most recently available version of the model running the model settings with loss amplification (demand surge) without storm surge using the AIR long-term event rates for the business produced under this agreement. RMS Modeling uses the most recently available version of the model running the model settings with loss amplification without storm surge, with secondary uncertainty using the RMS historical event rates for the business produced under this agreement. 100-Year Return Period PML= Arithmetic Average of the following numbers: 1. AIR loss historical event set with occurrence exceedance probability of 1.0% 2. RMS loss historical event set with occurrence exceedance probability of 1.0% 28 AM 20767075.1


 
EXHIBIT C REPORTING Administrator shall keep detailed accounting of the Company’s policy activities on all premiums, taxes, and any other funds due to the Company on all policies written under this Agreement. Administrator shall maintain complete and accurate accounting records in accordance with usual and customary accounting practices and/or as may be requested by the Company. On a monthly basis within 10 business days after the end of the month, administrator will provide a detailed and itemized statement of account of all premiums written, premiums earned, premiums collected, policy fees written, policy fees collected, inspection fees written, inspection fees collected and any taxes or regulatory Surcharges required. Upon execution of this agreement, Companies will work together to implement a mutually agreed reporting process and format. Administrator shall provide information necessary for Company to report financial and statistical data, either on a summary or transactional level, in a mutually agreed format. Administrator shall ensure that financial and statistical information provided to the Company is accurately coded, input, and balanced based on the mutually agreed format. 29 AM 20767075.1


 
FIRST AMENDMENT TO ADMINISTRATOR AGREEMENT THIS FIRST AMENDMENT TO ADMINISTRATOR AGREEMENT (this “First Amendment”) is entered into as of this 1st day of August, 2015 (the “Execution Date”) by and among SageSure Insurance Managers LLC (“Administrator”) and Federated National Insurance Company (the “Company”). RECITALS WHEREAS, Administrator and Company entered into that certain Administrator Agreement, as of June 28, 2013 (the “Agreement”); and WHEREAS, Administrator and Company desire to make certain amendments to the Agreement as more particularly described herein. AGREEMENT NOW, THEREFORE, in consideration of the foregoing and the representations, warranties, covenants and agreements contained herein, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows: 1. Administrator and Company agree that Exhibit A – Underwriting Authority and Underwriting Guidelines shall be amended and restated in its entirety and replaced with Exhibit A attached hereto and made a part hereof effective the Execution Date of this First Amendment. 2. Administrator and Company agree that Exhibit B – Administrator Compensation shall be amended and restated in its entirety and replaced with Exhibit B attached hereto. IN WITNESS WHEREOF, the parties hereto have executed this First Amendment as of the Execution Date set forth above SageSure Insurance Managers LLC Federated National Insurance Company By: /s/ Terrence McLean By: /s/ Michael H. Braun Date: 8/26/2015 Date: 8/26/2015 Name: Terrence McLean Name: Michael H. Braun Title: President Title: President


 
EXHIBIT A UNDERWRITING AUTHORITY AND UNDERWRITING GUIDELINES Company hereby grants to the Administrator the authority to act as agent for Company to the extent herein defined. 1. Description of Program. The Administrator Agreement to which this Exhibit A is attached shall apply to the Program known as the FedNat Non-FL Homeowners Program. 2. Maximum Annual Direct Written Premium Volume. Subject to the Company obtaining regulatory approval to transact insurance as an admitted carrier in the following states, the Administrator’s written capacity authority shall be limited to the following (measured in gross written premiums in a calendar year): Alabama [***] million Louisiana [***] million South Carolina [***] million New York [***] million Texas [***] million Delaware [***] million Georgia [***] million Maryland [***] million New Jersey [***] million North Carolina [***] million Rhode Island [***] million Notwithstanding the foregoing, the Company, in its sole discretion, upon written notice to Administrator and in accordance with all applicable state laws and regulations, may reduce or terminate Administrators authority in and or all of states listed above. Subject to limitations for maximum premium volume as follows: o Year 2013 = [***] million o Year 2014 = [***] million o Year 2015 = [***] million o Year 2016 = [***] million o Year 2017 = [***] million o Year 2018 = [***] million o Year 2019 = [***] million Notwithstanding the premium volumes defined above, Company and Administrator will plan each upcoming year’s projections and capital needs as those capital resources are available within FNIC. In the event that FNIC has limited capital for any reason (problems in or out of Florida and based on catastrophes or all other perils), then Company will then allocate the capital along the same percentages as the prior year. For example, non-Florida homeowners was 18% of $500 million of premium during the prior year and then Company will give Administrator 18% of the upcoming year’s capital. The objective HFD 224573.6


 
is to prevent non-renewals both in and out of Florida though Company may need to contain growth outside of Florida if FNIC is capital constrained. 3. Authorized Classes of Insurance Business and Types of Risks. Subject to regulatory approval as an admitted carrier, the Administrator will be authorized by Company to underwrite on its behalf Policies containing the following lines of business: Homeowners HO 3 and HO 6 Dwelling Fire DP 3 4. Policy Forms and Provisions. Administrator is authorized to issue, amend and cancel policies in accordance with all filed and approved forms, the terms of this Agreement, the terms of the Policies, and any applicable state laws and regulations. 5. Territory. Administrator’s authority extends in all states in which the Company is authorized to write homeowners and dwelling fire other than the State of Florida. 6. Authorized Representatives. • Terrence McLean • Andrew DiLoreto • Brooks Clark • Corey Neal • Art Greitzer 7. Guidelines. In underwriting the lines of business described above, Administrator will be bound by the Underwriting Guidelines set forth for each state. Administrator will develop, evaluate and document risk information such as exposures, loss history and hazard controls in accordance with such Underwriting Guidelines. Limits of Liability: • Maximum Per Risk Total Insured Value (TIV): $4 million (combined limits of liability) • Maximum Section II Limit of Liability: $500,000 • HO3 and DP3 o Maximum Coverage A Exposure: $2,000,000 o Minimum Coverage A Exposure: $75,000 • HO6 o Maximum Coverage A+C Exposure: $1,750,000 o Minimum Coverage A+C Exposure: $20,000 Underwriting Requirements: • Construction: ISO’s defined frame, masonry veneer, masonry and superior construction. • Loss Experience: 2 or less non-zero losses of any type (cat or non cat) in the prior 3 years, or 3 or less non-zero losses of any type (cat or non cat) in the prior 6 years. HFD 224573.6


 
• Loss Control: Acceptable inspections are required on all HO3 and DP3 new business. Inspection review must be completed within 60 days of policy inception date. • Ineligible Exposures: Risks under construction (builder’s risk/major alterations), as well as those risks specifically listed as ineligible in the Underwriting Manual. Other Terms & Conditions: • Minimum HO3 and DP3 Hurricane Deductibles: o Tier 1: 2% of Coverage A o Tier 2: 1% of Coverage A • All other Peril Deductibles: o HO3 and DP3 - $500 o HO6 - $250 • Rules, Coverage Options & Other Eligible Requirements: Applicable as shown in the Underwriting Manual. • Coverage Options: Various and as outlined in the Underwriting Manual. • Excess Flood: not available HFD 224573.6


 
EXHIBIT B ADMINISTRATOR COMPENSATION Administrator compensation will consist of the following: • Commission • Policy Fees and Inspection Fees • Setup and Installment Fees on Payment Plans • Profit Sharing All Administrator compensation, other than Profit Sharing, will be reported to Company by the 10th of each month and paid from Program Bank Account to Administrator’s designated bank account. Profit Sharing will be paid by Company to Administrator within 15 days of receipt from Administrator of annual Profit Sharing calculations (to be provided on or about March 15). A. Commission The Administrator will earn commission based on gross written premiums per policy (“Commission”). Commissionable premiums are exclusive of Surcharges and policy fees. Should this agreement terminate for any reason Administrator agrees to return to the Company all Commission on those policies that are canceled in a fashion consistent with monthly bordereaux statements. The Commission allowable under this Agreement shall vary by state in accordance with the list below: State Provisional Commission for policies incepted prior to 9/1/2015 LA, SC, AL New Business - [***] of gross written commissionable premiums LA, SC, AL Renewals - [***] of gross written commissionable premiums State Provisional Commission for policies incepted on or after 9/1/2015 LA, SC, AL New Business - [***] of gross written commissionable premiums LA, SC, AL Renewals - [***] of gross written commissionable premiums • [***], [***], [***], [***], [***], [***], [***], [***] – To Be Mutually Agreed upon by Company and Administrator prior to writing any business in such states, which agreement shall be documented by an addendum to this Exhibit B. B. Policy Fees and Inspection Fees Only as allowed by applicable state law may the Administrator charge policy fees and inspection fees in connection with the business written pursuant to this Agreement. C. Setup Fees and Installment Fees on Payment Plans The Administrator will collect setup fees and installment fees allowable under applicable state law on payment plans in exchange for coverage costs of bank accounts, credit card fees, ACH fees and lockbox fees associated with this Agreement. HFD 224573.6


 
D. Profit Sharing The Administrator will earn a profit sharing payment annually based on performance. Company will provide Administrator with any financial information needed to calculate profit sharing no later than March 1 of each year. This information includes, but is not limited to, actual loss amounts paid and case reserves, actual reinsurance costs and associated allocation calculations and premium taxes. The intent of the profit sharing arrangement is to establish a sharing of the inception to date profits generated under this Agreement. The parties agree that if the profit margin (defined based on ITD Profit divided by ITD Gross Earned Premium) is greater than [***], then the Administrator is entitled to [***] of the margin over [***] of the gross profit. Over the cumulative term of this Agreement, if the profit margin is greater than [***] but less than [***], then the Administrator is entitled to 0.0% of the profit margin. If the profit margin is greater than [***] and less than [***], the Administrator is entitled to [***] of the profit margin in excess of [***] If the profit margin is less than [***], there is no profit sharing. The following describes in terms of mathematical expressions the approach to the computation over the life of this Agreement. Profit sharing payments shall be based on the calculation set forth below. Profit Sharing Calculations “ITD” means Inception-to-Date for all revenues subject to this Agreement, which shall include all premiums, policy fees, inspection fees, setup fees and installment fees on payment plans collected on business written pursuant to this Agreement. For the purposes of all calculations, Inception-to-Date refers to measurements for the period starting July 1, 2013 through the latest measurement period for all revenues subject to this Agreement. For example, ITD Gross Earned Premium (or ITD GEP) for the year-end 2014 profit sharing calculations, as calculated in early 2015, is the total Gross Earned Premium for the periods from July 1, 2013 through December 31, 2014 and would be defined as ITD GEP or ITD GEP(t). For the same measurement date in early 2015, ITD GEP(t-1) is defined as the inception-to-date GEP as of the prior year from July 1, 2013 through December 31, 2013. The first measurement period will be for 2013 based on the period from inception through December 31, 2013. Profit Sharing Account(t) = ITD Profit Profit Share Account Increase(t) = Profit Sharing Account (t) - Profit Sharing Account (t-1) Current Year Gross Earned Premiums = Gross Earned Premiums(t) = GEP(t) = ITD Gross Earned Premiums(t) - ITD Gross Earned Premiums(t-1) ITD Margin = ITD Profit / ITD GEP If ITD Margin >= [***] THEN ITD Profit Sharing = [(ITD Margin - [***]) * [***] + [***]] * ITD GEP If ITD Margin >= [***] AND ITD Margin < [***] THEN ITD Profit Sharing = (ITD Margin - [***]) * ITD GEP HFD 224573.6


 
ELSE ITD Profit Sharing = 0 Profit Sharing Earned(t) = MAX[ITD Profit Sharing - SUM(Profit Sharing Earned(i)) for all i < t,0] If Profit Sharing Earned(t) > 0 then Profit Sharing Payments will be made 100% within 15 days of the receipt of final calculations from Administrator (on or about March 31). Commission True-up Once annually, the Administrator will calculate the average paid commission rate paid to Administrator’s distribution sources. Average Commission Rate to Distributors = Commission Paid to Distributors / Collected Commissionable Premium Provisional Commission Rate = Provisional Commission Amounts Paid / Gross Written Commissionable Premiums Commissions Paid to Distributors is defined as the agreed percentage of premium paid to producers for the placement of Company business plus any promotions, giveaways, incentive related programs, and out-of- pocket retail producer expenses designed to increase production of Company products. If Average Commission Rate + [***] is less than Provision Commission Rate Administrator will return an amount to the Company equal to (Provisional Commission - Average Commission Rate - [***]) * Gross Written Commissionable Premiums. For each calendar year this Agreement is in effect, Administrator shall not spend in excess of the Provisional Commission Rate less [***] without prior written approval from Company. The Commission True-up Payment from Administrator to Company or from Company to Administrator will take place simultaneously with any Profit Sharing Payment to Administrator such that the Profit Sharing payment will be decreased, if necessary. If there is no Profit Sharing payment due to Administrator, Administrator shall make the Commission True-up Payment on or about April 1st of each year. For periods prior to but not including 2015, the Commission True-up Payment is deemed to be not applicable in the calculation of any and all profit share payments, earnings or account adjustments. General Definitions ITD Profit (before profit sharing payments) = ITD Gross Earned Premiums excluding surcharges, assessments and other regulatory charges) Less ITD a) Deemed Catastrophe Excess-of-Loss Reinsurance Costs b) Actual Per Risk Reinsurance Costs c) Actual Quota Share Reinsurance Costs HFD 224573.6


 
d) Actual Gross Losses and ALAE Incurred e) ULAE Charge f) IBNR Charge g) Commissions including Commission True-up amounts h) Actual Premium Taxes Incurred i) ISO licensing fees for form usage outside of Florida Plus j) Deemed Reinsurance Recoveries from Deemed Catastrophe Excess-of- Loss Reinsurance in (a) k) Actual Reinsurance Recoveries from Per Risk Reinsurance in (b) l) Actual Reinsurance Recoveries from Quota Share Reinsurance in (c) m) All policy fees not already included in premium, inspection fees, setup fees and installment fees on payment plans a) Deemed Catastrophe Excess-of-Loss Reinsurance Costs will be calculated as the sum of following two amounts: i) Buy-Down Layer Cost ii) Shared Corporate Layer Cost Buy-Down Layer for the first treaty year attaches at the greater of $4 million or 10% of Administrator’s March 31 in force premium (of the year in which reinsurance program incepts). Buy-Down Layer Cost is equal to the cost of placing Buy-Down Layer for ONLY business covered under this agreement. If the Buy-Down Layer is not purchased by Company, then the Buy-Down Layer Cost is equal to [***] times modeled AAL at September 30 of the respective year. Shared Corporate Layer for the 2013 catastrophe year attaches at $7 million and exhausts at 100-year Return Period PML. The Shared Corporate Layer for 2014 catastrophe year and beyond will attach at the level of Company’s corporate catastrophe reinsurance purchase and exhaust at the 100-year Return Period PML (this amount may be increased if required by regulatory or Demotech requirements). The Shared Corporate Layer Cost will be calculated using the Company’s AIR / RMS average AAL for each reinsurance layer purchased times Administrator program AIR / RMS average AAL at September 30. Parties will mutually agree on reasonable estimate of AIR / RMS average AAL multiples for layers that are only partially covered by Shared Corporate Layer. Given that Company reinsurance program incepts at July 1 of each year, 6/12 of costs in this section are from current catastrophe year and 6/12 from prior catastrophe year. For example, 2014 calendar year costs for this calculation are based on 1/2 of 2013 catastrophe year costs and 1/2 of 2014 catastrophe year costs. b) Costs incurred for the Calendar Year in the purchase of Per Risk Reinsurance including XOL Treaty, Facultative, ID Theft and any other Reinsurance. For example, if the treaty incepts on July 1 of the year, the Calendar Year charge is 6/12 of the cost of the cost of the treaty incepting on July 1 of the preceding year and 6/12 of the cost of the treaty incepting in the current Calendar Year. c) Ceded earned premium incurred in the purchase of Quota Share Reinsurance for the policies in this agreement. For example, if the treaty incepts on July 1 of the year, the Calendar Year charge is 6/12 of HFD 224573.6


 
the cost of the treaty incepting on July 1 of the preceding year and 6/12 of the cost of the treaty incepting in the current Calendar Year. d) Calendar Year Incurred Losses and ALAE (including the benefit of subrogation). e) ULAE Charge is [***] of Earned Premiums. f) IBNR Factors of [***], [***], [***] applied to (d) for Calendar Years 1, 2, 3 respectively where Year 1 is most recent year (the latest year in calculation). Year 1 factor will be applied to accident year incurred losses measured at December 31. For example, IBNR of [***] will be applied to 2014 based on 2014 accident year losses reported and measured at December 31, 2014. g) The sum of Commission rate times Earned Premiums for each policy plus all amounts payable as Commission True-up by Administrator. h) The sum of Actual Rate of premium taxes times Earned Premiums for each state. The Actual Rate of Premium Taxes is the actual Premium Taxes paid divided by the Gross Written Premium for each state. i) The sum of expense incurred for providing licensed ISO Forms for products administered by Administrator. Should Company incur these costs in connection with revenues generated with a party other than the Administrator, the Administrator’s costs will be limited to a pro rata portion of the expense associated with Administrator’s revenue relative to the overall revenue. j) Reinsurance recoveries from deemed or actual reinsurance described in (a). To the extent covered losses are ceded (or deemed ceded) by policies contemplated in this Agreement and policies outside of this Agreement, the reinsurance recoveries will be allocated proportionally in each reinsurance layer based on gross loss for each catastrophe event. k) Reinsurance recoveries from actual reinsurance described in (b). To the extent covered losses are ceded by policies contemplated in this Agreement and policies outside of this Agreement, the reinsurance recoveries will be allocated proportionally in each reinsurance layer based on treaty year total losses ceded to each reinsurance layer. l) Reinsurance recoveries, earned ceding commission and any profit sharing, experience account from actual reinsurance described in (c). To the extent covered losses are ceded by policies contemplated in this Agreement and polices outside of this Agreement, the reinsurance recoveries will be allocated proportionally in each reinsurance layer based on treaty year losses ceded to each reinsurance layer. m) All policy fees, inspection fees, setup fees and installment fees on payment plans collected pursuant to Paragraphs B and C of this Exhibit B. Note that all amounts in the calculation of ITD Margin are ITD calculations. All premium calculations exclude, surcharges, assessments and other regulatory charges that are added onto the policy charges after the calculation of premium. Premium taxes are included in premium. HFD 224573.6


 
Modeling and Reinsurance Definitions AIR Modeling uses the most recently available version of the model running the model settings with loss amplification (demand surge) without storm surge using the AIR long-term event rates for the business produced under this agreement. RMS Modeling uses the most recently available version of the model running the model settings with loss amplification without storm surge, with secondary uncertainty using the RMS historical event rates for the business produced under this agreement. 100-Year Return Period PML= Arithmetic Average of the following numbers: 1. AIR loss historical event set with occurrence exceedance probability of 1.0% 2. RMS loss historical event set with occurrence exceedance probability of 1.0% HFD 224573.6


 
SECOND AMENDMENT TO ADMINISTRATOR AGREEMENT THIS SECOND AMENDMENT TO ADMINISTRATOR AGREEMENT (this “Second Amendment”) is entered into as of this 20th day of October, 2016 (the “Execution Date”) by and among SageSure Insurance Managers LLC (“Administrator”) and Federated National Insurance Company (the “Company”). RECITALS WHEREAS, Administrator and Company entered into that certain Administrator Agreement, as of June 28, 2013 (the “Agreement”); and WHEREAS, Administrator and Company desire to make certain amendments to the Agreement as more particularly described herein. AGREEMENT NOW, THEREFORE, in consideration of the foregoing and the representations, warranties, covenants and agreements contained herein, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows: 1. Administrator and Company agree that Exhibit A – Underwriting Authority and Underwriting Guidelines Section 2: Maximum Annual Direct Written Premium shall be amended to add the following: [***] [***] million [***] [***] million 2. Administrator and Company agree that Exhibit B – Administrator Compensation Sections A: Commissions shall be amended to include [***]. IN WITNESS WHEREOF, the parties hereto have executed this Second Amendment as of the Execution Date set forth above SageSure Insurance Managers LLC Federated National Insurance Company By: /s/ Terrence McLean By: /s/ Michael H. Braun Date: 12/5/2016 Date: 12/5/2016 Name: Terrence McLean Name: Michael H. Braun Title: President and CEO Title: CEO and President


 
THIRD AMENDMENT TO ADMINISTRATOR AGREEMENT THIS THIRD AMENDMENT TO ADMINISTRATOR AGREEMENT (this “Third Amendment”) is entered into as of this 3rd day of January, 2017 (the “Execution Date”) by and among SageSure Insurance Managers LLC (“Administrator”) and Federated National Insurance Company (the “Company”). RECITALS WHEREAS, Administrator and Company entered into that certain Administrator Agreement, as of June 28, 2013 (the “Agreement”); and WHEREAS, Administrator and Company desire to make certain amendments to the Agreement as more particularly described herein. AGREEMENT NOW, THEREFORE, in consideration of the foregoing and the representations, warranties, covenants and agreements contained herein, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows: 1. Administrator and Company agree that Exhibit B – Administrator Compensation shall be amended and restated in its entirety and replaced with Exhibit B attached hereto. IN WITNESS WHEREOF, the parties hereto have executed this Third Amendment as of the Execution Date set forth above SageSure Insurance Managers LLC Federated National Insurance Company By: /s/ Terrence McLean By: /s/ Michael H. Braun Date: 1/20/2017 Date: 1/20/2017 Name: Terrence McLean Name: Michael H. Braun Title: President and CEO Title: President


 
EXHIBIT B ADMINISTRATOR COMPENSATION Administrator compensation will consist of the following: • Commission • Policy Fees and Inspection Fees • Setup and Installment Fees on Payment Plans • Profit Sharing All Administrator compensation, other than Profit Sharing, will be reported to Company by the 10th of each month and paid from Program Bank Account to Administrator’s designated bank account. Profit Sharing will be paid by Company to Administrator within 15 days of receipt from Administrator of annual Profit Sharing calculations (to be provided on or about March 15). A. Commission The Administrator will earn commission based on gross written premiums per policy (“Commission”). Commissionable premiums are exclusive of Surcharges and policy fees. Should this agreement terminate for any reason Administrator agrees to return to the Company all Commission on those policies that are canceled in a fashion consistent with monthly bordereaux statements. The Commission allowable under this Agreement shall vary by state in accordance with the list below: State Provisional Commission for policies incepted prior to 9/1/2015 LA, SC, AL New Business - [***] of gross written commissionable premiums LA, SC, AL Renewals - [***] of gross written commissionable premiums State Provisional Commission for policies incepted on or after 9/1/2015 LA, SC, AL, TX New Business - [***] of gross written commissionable premiums LA, SC, AL, TX Renewals - [***] of gross written commissionable premiums • [***], [***], [***], [***], [***], [***], [***], [***], [***] – To Be Mutually Agreed upon by Company and Administrator prior to writing any business in such states, which agreement shall be documented by an addendum to this Exhibit B. B. Policy Fees and Inspection Fees Only as allowed by applicable state law may the Administrator charge policy fees and inspection fees in connection with the business written pursuant to this Agreement. C. Setup Fees and Installment Fees on Payment Plans The Administrator will collect setup fees and installment fees allowable under applicable state law on payment plans in exchange for coverage costs of bank accounts, credit card fees, ACH fees and lockbox fees associated with this Agreement. 2


 
D. Profit Sharing The Administrator will earn a profit sharing payment annually based on performance. Company will provide Administrator with any financial information needed to calculate profit sharing no later than March 1 of each year. This information includes, but is not limited to, actual loss amounts paid and case reserves, actual reinsurance costs and associated allocation calculations and premium taxes. The intent of the profit sharing arrangement is to establish a sharing of the inception to date profits generated under this Agreement. The parties agree that if the profit margin (defined based on ITD Profit divided by ITD Gross Earned Premium) is greater than [***], then the Administrator is entitled to [***] of the margin over [***] of the gross profit. Over the cumulative term of this Agreement, if the profit margin is greater than [***] but less than [***], then the Administrator is entitled to [***] of the profit margin. If the profit margin is greater than [***] and less than [***], the Administrator is entitled to [***] of the profit margin in excess of [***]. If the profit margin is less than [***], there is no profit sharing. The following describes in terms of mathematical expressions the approach to the computation over the life of this Agreement. Profit sharing payments shall be based on the calculation set forth below. Profit Sharing Calculations “ITD” means Inception-to-Date for all revenues subject to this Agreement, which shall include all premiums, policy fees, inspection fees, setup fees and installment fees on payment plans collected on business written pursuant to this Agreement. For the purposes of all calculations, Inception-to-Date refers to measurements for the period starting July 1, 2013 through the latest measurement period for all revenues subject to this Agreement. For example, ITD Gross Earned Premium (or ITD GEP) for the year-end 2014 profit sharing calculations, as calculated in early 2015, is the total Gross Earned Premium for the periods from July 1, 2013 through December 31, 2014 and would be defined as ITD GEP or ITD GEP(t). For the same measurement date in early 2015, ITD GEP(t-1) is defined as the inception-to-date GEP as of the prior year from July 1, 2013 through December 31, 2013. The first measurement period will be for 2013 based on the period from inception through December 31, 2013. Profit Sharing Account(t) = ITD Profit Profit Share Account Increase(t) = Profit Sharing Account (t) - Profit Sharing Account (t-1) Current Year Gross Earned Premiums = Gross Earned Premiums(t) = GEP(t) = ITD Gross Earned Premiums(t) - ITD Gross Earned Premiums(t-1) ITD Margin = ITD Profit / ITD GEP If ITD Margin >= [***] THEN ITD Profit Sharing = [(ITD Margin - [***]) * [***] + [***]] * ITD GEP If ITD Margin >= [***] AND ITD Margin < [***] THEN ITD Profit Sharing = (ITD Margin - [***]) * ITD GEP 3


 
ELSE ITD Profit Sharing = 0 Profit Sharing Earned(t) = MAX[ITD Profit Sharing - SUM(Profit Sharing Earned(i)) for all i < t,0] If Profit Sharing Earned(t) > 0 then Profit Sharing Payments will be made 100% within 15 days of the receipt of final calculations from Administrator (on or about March 31). Commission True-up Once annually, the Administrator will calculate the average paid commission rate paid to Administrator’s distribution sources. Average Commission Rate to Distributors = Commission Paid to Distributors / Collected Commissionable Premium Provisional Commission Rate = Provisional Commission Amounts Paid / Gross Written Commissionable Premiums Commissions Paid to Distributors is defined as the agreed percentage of premium paid to producers for the placement of Company business plus any promotions, giveaways, incentive related programs, and out-of- pocket retail producer expenses designed to increase production of Company products. If Average Commission Rate + [***] is less than Provision Commission Rate Administrator will return an amount to the Company equal to (Provisional Commission - Average Commission Rate - [***]) * Gross Written Commissionable Premiums. For each calendar year this Agreement is in effect, Administrator shall not spend in excess of the Provisional Commission Rate less [***] without prior written approval from Company. The Commission True-up Payment from Administrator to Company or from Company to Administrator will take place simultaneously with any Profit Sharing Payment to Administrator such that the Profit Sharing payment will be decreased, if necessary. If there is no Profit Sharing payment due to Administrator, Administrator shall make the Commission True-up Payment on or about April 1st of each year. For periods prior to but not including 2015, the Commission True-up Payment is deemed to be not applicable in the calculation of any and all profit share payments, earnings or account adjustments. General Definitions ITD Profit (before profit sharing payments) = ITD Gross Earned Premiums excluding surcharges, assessments and other regulatory charges) Less ITD a) Deemed Catastrophe Excess-of-Loss Reinsurance Costs b) Actual Per Risk Reinsurance Costs c) Actual Quota Share Reinsurance Costs 4


 
d) Actual Gross Losses and ALAE Incurred e) ULAE Charge f) IBNR Charge g) Commissions including Commission True-up amounts h) Actual Premium Taxes Incurred i) ISO licensing fees for form usage outside of Florida Plus j) Deemed Reinsurance Recoveries from Deemed Catastrophe Excess-of- Loss Reinsurance in (a) k) Actual Reinsurance Recoveries from Per Risk Reinsurance in (b) l) Actual Reinsurance Recoveries from Quota Share Reinsurance in (c) m) All policy fees not already included in premium, inspection fees, setup fees and installment fees on payment plans a) Deemed Catastrophe Excess-of-Loss Reinsurance Costs will be calculated as the sum of following two amounts: i) Buy-Down Layer Cost ii) Shared Corporate Layer Cost Buy-Down Layer for the first treaty year attaches at the greater of $4 million or 10% of Administrator’s March 31 in force premium (of the year in which reinsurance program incepts). Buy-Down Layer Cost is equal to the cost of placing Buy-Down Layer for ONLY business covered under this agreement. If the Buy-Down Layer is not purchased by Company, then the Buy-Down Layer Cost is equal to [***] times modeled AAL at September 30 of the respective year. Shared Corporate Layer for the 2013 catastrophe year attaches at $7 million and exhausts at 100-year Return Period PML. The Shared Corporate Layer for 2014 catastrophe year and beyond will attach at the level of Company’s corporate catastrophe reinsurance purchase and exhaust at the 100-year Return Period PML (this amount may be increased if required by regulatory or Demotech requirements). The Shared Corporate Layer Cost will be calculated using the Company’s AIR / RMS average AAL for each reinsurance layer purchased times Administrator program AIR / RMS average AAL at September 30. Parties will mutually agree on reasonable estimate of AIR / RMS average AAL multiples for layers that are only partially covered by Shared Corporate Layer. Given that Company reinsurance program incepts at July 1 of each year, 6/12 of costs in this section are from current catastrophe year and 6/12 from prior catastrophe year. For example, 2014 calendar year costs for this calculation are based on 1/2 of 2013 catastrophe year costs and 1/2 of 2014 catastrophe year costs. b) Costs incurred for the Calendar Year in the purchase of Per Risk Reinsurance including XOL Treaty, Facultative, ID Theft and any other Reinsurance. For example, if the treaty incepts on July 1 of the year, the Calendar Year charge is 6/12 of the cost of the cost of the treaty incepting on July 1 of the preceding year and 6/12 of the cost of the treaty incepting in the current Calendar Year. c) Ceded earned premium incurred in the purchase of Quota Share Reinsurance for the policies in this agreement. For example, if the treaty incepts on July 1 of the year, the Calendar Year charge is 6/12 of 5


 
the cost of the treaty incepting on July 1 of the preceding year and 6/12 of the cost of the treaty incepting in the current Calendar Year. d) Calendar Year Incurred Losses and ALAE (including the benefit of subrogation). e) ULAE Charge is [***] of Earned Premiums. f) IBNR Factors of [***], [***], [***] applied to (d) for Calendar Years 1, 2, 3 respectively where Year 1 is most recent year (the latest year in calculation). Year 1 factor will be applied to accident year incurred losses measured at December 31. For example, IBNR of [***] will be applied to 2014 based on 2014 accident year losses reported and measured at December 31, 2014. g) The sum of Commission rate times Earned Premiums for each policy plus all amounts payable as Commission True-up by Administrator. h) The sum of Actual Rate of premium taxes times Earned Premiums for each state. The Actual Rate of Premium Taxes is the actual Premium Taxes paid divided by the Gross Written Premium for each state. i) The sum of expense incurred for providing licensed ISO Forms for products administered by Administrator. Should Company incur these costs in connection with revenues generated with a party other than the Administrator, the Administrator’s costs will be limited to a pro rata portion of the expense associated with Administrator’s revenue relative to the overall revenue. j) Reinsurance recoveries from deemed or actual reinsurance described in (a). To the extent covered losses are ceded (or deemed ceded) by policies contemplated in this Agreement and policies outside of this Agreement, the reinsurance recoveries will be allocated proportionally in each reinsurance layer based on gross loss for each catastrophe event. k) Reinsurance recoveries from actual reinsurance described in (b). To the extent covered losses are ceded by policies contemplated in this Agreement and policies outside of this Agreement, the reinsurance recoveries will be allocated proportionally in each reinsurance layer based on treaty year total losses ceded to each reinsurance layer. l) Reinsurance recoveries, earned ceding commission and any profit sharing, experience account from actual reinsurance described in (c). To the extent covered losses are ceded by policies contemplated in this Agreement and polices outside of this Agreement, the reinsurance recoveries will be allocated proportionally in each reinsurance layer based on treaty year losses ceded to each reinsurance layer. m) All policy fees, inspection fees, setup fees and installment fees on payment plans collected pursuant to Paragraphs B and C of this Exhibit B. Note that all amounts in the calculation of ITD Margin are ITD calculations. All premium calculations exclude, surcharges, assessments and other regulatory charges that are added onto the policy charges after the calculation of premium. Premium taxes are included in premium. 6


 
Modeling and Reinsurance Definitions AIR Modeling uses the most recently available version of the model running the model settings with loss amplification (demand surge) without storm surge using the AIR long-term event rates for the business produced under this agreement. RMS Modeling uses the most recently available version of the model running the model settings with loss amplification without storm surge, with secondary uncertainty using the RMS historical event rates for the business produced under this agreement. 100-Year Return Period PML= Arithmetic Average of the following numbers: 1. AIR loss historical event set with occurrence exceedance probability of 1.0% 2. RMS loss historical event set with occurrence exceedance probability of 1.0% 7


 
FOURTH AMENDMENT TO ADMINISTRATOR AGREEMENT THIS FOURTH AMENDMENT TO ADMINISTRATOR AGREEMENT (this “Fourth Amendment”), is entered into this 24th day of October, 2017, (the “Execution Date”) by and among SageSure Insurance Managers, LLC (“Administrator”) and Federated National Insurance Company (the “Company”). WHEREAS, Administrator and Company entered into that certain Administrator Agreement, as of June 28, 2013 (the “Agreement”), and WHEREAS, Administrator and Company desire to make certain amendments to the Agreement as more particularly described herein. AGREEMENT NOW THEREFORE, in consideration of the foregoing and the representations, warranties, covenants and agreements contained herein, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows: 1. Administrator and Company agree that Exhibit B — Administrator Compensation shall be amended and restated in its entirety and replaced with Exhibit B attached hereto. 2. Notwithstanding anything in this Agreement to the contrary, Administrator may not terminate this Agreement in the event the ITD Profits (as defined in Exhibit B) is a negative number; provided, however, that Administrator may terminate this Agreement for cause pursuant to Section 10(C) of the Agreement. 3. All provisions of the Agreement not otherwise amended or modified herein are hereby ratified and shall remain in full force and effect. IN WITNESS WHEREOF, the parties have hereto executed this Fourth Amendment as of the Execution Date set forth above. SageSure Insurance Managers, LLC Federated National Insurance Company By: /s/Terrence McLean By: /s/ Michael H. Braun Name: Terrence McLean Name: Michael H. Braun Title: President & CEO Title: CEO & President Date: 10/24/2017 Date: 10/24/2017


 
EXHIBIT B ADMINISTRATOR COMPENSATION Administrator compensation will consist of the following: • Commission • Policy Fees and Inspection Fees • Setup and Installment Fees on Payment Plans • Profit Sharing All Administrator compensation, other than Profit Sharing, will be reported to Company by the 10th of each month and paid from Program Bank Account to Administrator's designated bank account. A. Commission The Administrator will earn commission based on gross written premiums per policy (“Commission”). Commissionable premiums are exclusive of Surcharges and policy fees. Should this agreement terminate for any reason Administrator agrees to return to the Company all Commission on those policies that are canceled in a fashion consistent with monthly bordereaux statements. The Commission allowable under this Agreement shall vary by state in accordance with the list below: State Provisional Commission for policies incepted prior to 9/1/2015 LA, SC, AL New Business - [***] of gross written commissionable premiums LA, SC, AL Renewals - [***] of gross written commissionable premiums State Provisional Commission for policies incepted on or after 9/1/2015 LA, SC, AL, TX New Business - [***] of gross written commissionable premiums LA, SC, AL,TX Renewals - [***] of gross written commissionable premiums [***], [***], [***], [***], [***], [***], [***], [***], [***] - To Be Mutually Agreed upon by Company and Administrator prior to writing any business in such states, which agreement shall be documented by an addendum to this Exhibit B. B. Policy Fees and Inspection Fees Only as allowed by applicable state law may the Administrator charge policy fees and inspection fees in connection with the business written pursuant to this Agreement. C. Setup Fees and Installment Fees on Payment Plans


 
The Administrator will collect setup fees and installment fees allowable under applicable state law on payment plans in exchange for coverage costs of bank accounts, credit card fees, ACH fees and lockbox fees associated with this Agreement. D. Profit Sharing The Administrator will earn a profit sharing payment annually based on performance. Company will provide Administrator with any financial information needed to calculation profit sharing no later than March 1 of each year (the “Annual Profit Calculation”). This information includes, but is not limited to, actual loss amounts paid and case reserves, actual reinsurance costs and associated allocation calculations and premium taxes. Profit Sharing will be paid by Company to Administrator within 15 days of receipt from Administrator of annual Profit Sharing calculations (to be provided on or about March 15) (the “Profit Share Payment Date”). The intent of the profit sharing arrangement is to establish a sharing of the inception to date profits (“ITD Profits”) generated under this Agreement. The parties agree that if the profit margin (defined based on ITD Profit divided by ITD Earned Premium) is greater than [***], then the Administrator is entitled to [***] of the margin over [***] of the gross profit. Over the cumulative term of this Agreement, if the margin is greater than [***] but less than [***], then the Administrator is entitled to [***] of the profit margin. If the margin is greater than [***] and less than [***], the Administrator is entitled to [***] of the profit margin in excess of [***]. If the profit margin is less than [***], there is no profit sharing. FUNDING ACCOUNT Commencing with calendar year 2017, the Administrator will establish a funding account for the benefit of the Company (the Funding Account). The Funding Account will be available for the Administrator to return excess profit sharing to the Company in the event the gross profit sharing payments made to the Administrator since inception of the Agreement exceed the ITD Profits (such amounts referred to as an “Excess Profit Share”). Initially, the Administrator will deposit $2,500,000 into the Funding Account, and the parties will determine annually following the Profit Share Payment Date if additional funds need to be deposited into the Funding Account, or if the amount required should be reduced (e.g., the Funding Account will never have funds in excess of the ITD Profits). If the Annual Profit Calculation shows that the Administrator has received any Excess Profit Share, then the Administrator shall return such Excess Profit Share to the Company from the Funding Account. If the Funding Account is insufficient to return the full amount of the Excess Profit Share, then the parties will negotiate in good faith to establish a reasonable timeframe for the Administrator to return the outstanding amount of the Excess Profit Share to the Company. In no event will the Annual Profit Calculation result in the Administrator owing more than the ITD Profits received by Administrator to the Company. The following describes in terms of mathematical expressions the approach to the computation over the life of this Agreement. Profit sharing payments shall be based on the calculation set forth below. Profit Sharing Calculations


 
“ITD” means Inception-to-Date for all revenues subject to this Agreement, which shall include all premiums, policy fees, inspection fees, setup fees and installment fees on payment plans collected on business written pursuant to this Agreement. For the purposes of all calculations, Inception-to-Date refers to measurements for the period starting July 1, 2013 through the latest measurement period for all revenues subject to this Agreement. For example, ITD Gross Earned Premium (or ITD GEP) for the year-end 2014 profit sharing calculations, as calculated in early 2015, is the total Gross Earned Premium for the periods from July 1, 2013 through December 31, 2014 and would be defined as ITD GEP or ITD GEP(t). For the same measurement date in early 2015, ITD GEP(t-1) is defined as the inception-to-date GEP as of the prior year from July 1, 2013 through December 31, 2013. The first measurement period will be for 2013 based on the period from inception through December 31, 2013. Profit Sharing Account(t) = ITD Profit Profit Share Account Increase(t) = Profit Sharing Account (t) - Profit Sharing Account (t-1) Current Year Gross Earned Premiums = Gross Earned Premiums(t) = GEP(t) = ITD Gross Earned Premiums(t) - ITD Gross Earned Premiums(t-1) ITD Margin = ITD Profit / ITD GEP If ITD Margin >= [***] THEN ITD Profit Sharing = [(ITD Margin - [***]) * [***] + [***]] * ITD GEP If ITD Margin >= [***] AND ITD Margin [***] THEN ITD Profit Sharing = (ITD Margin - [***]) * ITD GEP ELSE ITD Profit Sharing = 0 Profit Sharing Earned(t) = MAX[ITD Profit Sharing - SUM(Profit Sharing Earned(i)) for all i < t,0] If Profit Sharing Eamed(t) > 0 then Profit Sharing Payments will be made 100% within 15 days of the receipt of final calculations from Administrator (on or about March 31). Commission True-up Once annually, the Administrator will calculate the average paid commission rate paid to Administrator's distribution sources. Average Commission Rate to Distributors = Commission Paid to Distributors / Collected Commissionable Premium Provisional Commission Rate = Provisional Commission Amounts Paid / Gross Written Commissionable Premiums


 
Commissions Paid to Distributors is defined as the agreed percentage of premium paid to producers for the placement of Company business plus any promotions, giveaways, incentive related programs, and out-of- pocket retail producer expenses designed to increase production of Company products. If Average Commission Rate + [***] is less than Provision Commission Rate Administrator will return an amount to the Company equal to (Provisional Commission - Average Commission Rate - [***]) * Gross Written Cornmissionable Premiums. For each calendar year this Agreement is in effect, Administrator shall not spend in excess of the Provisional Commission Rate less [***] without prior written approval from Company. The Commission True-up Payment from Administrator to Company or from Company to Administrator will take place simultaneously with any Profit Sharing Payment to Administrator such that the Profit Sharing payment will be decreased, if necessary. If there is no Profit Sharing payment due to Administrator, Administrator shall make the Commission True-up Payment on or about April 1st of each year. For periods prior to but not including 2015, the Commission True-up Payment is deemed to be not applicable in the calculation of any and all profit share payments, earnings or account adjustments. General Definitions ITD Profit (before profit sharing payments) = ITD Gross Earned Premiums (excluding surcharges, assessments and other regulatory charges) excluding policy fees and Surcharges) Less ITD a) Deemed Catastrophe Excess-of-Loss Reinsurance Costs b) Actual Per Risk Reinsurance Costs c) Actual Quota Share Reinsurance Costs d) Actual Gross Losses and ALAE Incurred e) ULAE Charge f) IBNR Charge g) Commissions including Commission True-up amounts h) Actual Premium Taxes Incurred i) ISO licensing fees for form usage outside of Florida Plus


 
j) Deemed Reinsurance Recoveries from Deemed Catastrophe Excess-of-Loss Reinsurance in (a) k) Actual Reinsurance Recoveries from Per Risk Reinsurance in (b) l) Actual Reinsurance Recoveries from Quota Share Reinsurance in (c} m) All policy fees not already included in premium, inspection fees, setu fees and installment fees on payment plans a) Deemed Catastrophe Excess-of-Loss Reinsurance Costs will be calculated as the sum of following two amounts: i) Buy-Down Layer Cost ii) Shared Corporate Layer Cost Buy-Down Layer for the first treaty year attaches at the greater of $4 million or 10% of Administrator's March 31 in force premium (of the year in which reinsurance program incepts). Buy-Down Layer Cost is equal to the cost of placing Buy-Down Layer for ONLY business covered under this agreement. If the Buy-Down Layer is not purchased by Company, then the Buy-Down Layer Cost is equal to [***] times modeled AAL at September 30 of the respective year. Shared Corporate Layer for the 2013 catastrophe year attaches at $7 million and exhausts at 100-year Return Period PML, The Shared Corporate Layer for 2014 catastrophe year and beyond will attach at the level of Company's corporate catastrophe reinsurance purchase and exhaust at the 100-year Return Period PML (this amount may be increased if required by regulatory or Demotech requirements). The Shared Corporate Layer Cost will be calculated using the Company's AIR / RMS average AAL for each reinsurance layer purchased times Administrator program AIR / RMS average AAL at September 30. Parties will mutually agree on reasonable estimate of AIR / RMS average AAL multiples for layers that are only partially covered by Shared Corporate Layer. Given that Company reinsurance program incepts at July 1 of each year, 6/12 of costs in this section are from current catastrophe year and 6/12 from prior catastrophe year. For example, 2014 calendar year costs for this calculation are based on 1/2 of 2013 catastrophe year costs and 1/2 of 2014 catastrophe year costs. b) Costs incurred for the Calendar Year in the purchase of Per Risk Reinsurance including XOL Treaty, Facultative, ID Theft and any other Reinsurance. For example, if the treaty incepts on July 1 of the year, the Calendar Year charge is 6/12 of the cost of the cost of the treaty incepting on July 1 of the preceding year and 6/12 of the cost of the treaty incepting in the current Calendar Year. c) Ceded earned premium incurred in the purchase of Quota Share Reinsurance for the policies in this agreement. For example, if the treaty incepts on July 1 of the year, the Calendar Year charge is 6/12 of the cost of the treaty incepting on July 1 of the preceding year and 6/12 of the cost of the treaty incepting in the current Calendar Year. d) Calendar Year Incurred Losses and ALAE (including the benefit of subrogation).


 
e) ULAE Charge is [***] of Earned Premiums. f) IBNR Factors of [***], [***], [***] applied to (d) for Calendar Years 1, 2, 3 respectively where Year 1 is most recent year (the latest year in calculation). Year 1 factor will be applied to accident year incurred losses measured at December 31. For example, IBNR of [***] will be applied to 2014 based on 2014 accident year losses reported and measured at December 31, 2014. In the event of a catastrophe loss that results in IBNR calculations hereunder, Administrator shall include the Catastrophe IBNR amount as calculated by the Company. g) The sum of Commission rate times Earned Premiums for each policy plus all amounts payable as Commission True-up by Administrator h) The sum of Actual Rate of premium taxes times Earned Premiums for each state. The Actual Rate of Premium Taxes is the actual Premium Taxes paid divided by the Gross Written Premium for each state. i) The sum of expense incurred for providing licensed ISO Forms for products administered by Administrator. Should Company incur these costs in connection with revenues generated with a party other than the Administrator, the Administrator's costs will be limited to a pro rata portion of the expense associated with Administrator's revenue relative to the overall revenue. j) Reinsurance recoveries from deemed or actual reinsurance described in (a). To the extent covered losses are ceded (or deemed ceded) by policies contemplated in this agreement and policies outside of this agreement, the reinsurance recoveries will be allocated proportionally in each reinsurance layer based on gross loss for each catastrophe event. k) Reinsurance recoveries from actual reinsurance described in (b). To the extent covered losses are ceded by policies contemplated in this agreement and policies outside of this agreement, the reinsurance recoveries will be allocated proportionally in each reinsurance layer based on treaty year total losses ceded to each reinsurance layer. l) Reinsurance recoveries, earned ceding commission and any profit sharing, experience account from actual reinsurance described in (c). To the extent covered losses are ceded by policies contemplated in this Agreement and polices outside of this Agreement, the reinsurance recoveries will be allocated proportionally in each reinsurance layer based on treaty year losses ceded to each reinsurance layer. m) All policy fees, inspection fees, setup fees and installment fees on payment plans collected pursuant to Paragraphs B and C of this Exhibit B. Note that all amounts in the calculation of ITD Margin are ITD calculations. All premium calculations exclude, surcharges, assessments and other regulatory charges that are added onto the policy charges after the calculation of premium. Premium taxes are included in premium. Modeling and Reinsurance Definitions


 
AIR Modeling uses the most recently available version of the model running the model settings with loss amplification (demand surge) without storm surge using the AIR long-term event rates for the business produced under this agreement. RMS Modeling uses the most recently available version of the model running the model settings with loss amplification without storm surge, with secondary uncertainty using the RMS historical event rates for the business produced under this agreement. 100-Year Return Period PML= Arithmetic Average of the following numbers: 1. AIR loss historical event set with occurrence exceedance probability of 1.0% 2. RMS loss historical event set with occurrence exceedance probability of 1.0%


 
FIFTH AMENDMENT TO ADMINISTRATOR AGREEMENT THIS FIFTH AMENDMENT TO ADMINISTRATOR AGREEMENT (this “Fifth Amendment”), is entered into this 24 day of October, 2018, (the “Execution Date”) by and among SageSure Insurance Managers, LLC (“Administrator”) and FedNat Insurance Company (the “Company”). WHEREAS, Administrator and Company entered into that certain Administrator Agreement, as of June 28, 2013 (the “Agreement”), and WHEREAS, Administrator and Company desire to make certain amendments to the Agreement as more particularly described herein. AGREEMENT NOW THEREFORE, in consideration of the foregoing and the representations, warranties, covenants and agreements contained herein, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows: 1. Administrator and Company agree that Exhibit B – Administrator Compensation shall be amended and restated in its entirety and replaced with Exhibit B attached hereto. 2. Administrator and Company agree that Exhibit D – Funding Account shall be added to this Administrator Agreement as Exhibit D attached hereto. 3. All provisions of the Agreement not otherwise amended or modified herein are hereby ratified and shall remain in full force and effect. IN WITNESS WHEREOF, the parties have hereto executed this Fifth Amendment as of the Execution Date set forth above. SageSure Insurance Managers, LLC FedNat Insurance Company By: /s/ Terrence McLean By: /s/ Michael Braun Name: Terrence McLean Name: Michael Braun Title: President & CEO Title: President Date: 11/5/2018 Date: 11/2/2018


 
EXHIBIT B ADMINISTRATOR COMPENSATION Administrator compensation will consist of the following: • Commission • Policy Fees and Inspection Fees • Setup and Installment Fees on Payment Plans • Commission True-Up • Profit Sharing All Administrator compensation, other than Profit Sharing, will be reported to Company by the 10th of each month and paid from Program Bank Account to Administrator’s designated bank account. A. Commission The Administrator will earn provisional commission based on gross written premiums per policy (“Commission”). Commissionable premiums are exclusive of Surcharges and policy fees. Should this agreement terminate for any reason Administrator agrees to return to the Company all Commission on those policies that are canceled in a fashion consistent with monthly bordereaux statements. The Provisional Commission intends to serve as the best estimate of retail commission expenses plus 10%. Differences between the Provisional Commission and the actual commission expenses required are addressed in the Commission True-up section below. The Commission allowable under this Agreement shall vary by state in accordance with the list below: State Provisional Commission for policies incepted prior to 9/1/2015 LA, SC, AL New Business - [***] of gross written commissionable premiums LA, SC, AL Renewals - [***] of gross written commissionable premiums State Provisional Commission for policies incepted on or after 9/1/2015 LA, SC, AL, TX New Business - [***] of gross written commissionable premiums LA, SC, AL, TX Renewals - [***] of gross written commissionable premiums B-1


 
[***], [***], [***], [***], [***], [***], [***], [***], [***] - To Be Mutually Agreed upon by Company and Administrator prior to writing any business in such states, which agreement shall be documented by an addendum to this Exhibit B. B. Policy Fees and Inspection Fees Only as allowed by applicable state law may the Administrator charge policy fees and inspection fees in connection with the business written pursuant to this Agreement. These fees are intended to cover Administrator Program Vendor Expenses which are outlined in General Definitions of the Profit Sharing Calculations Section of this Exhibit B. C. Setup Fees and Installment Fees on Payment Plans The Administrator will collect setup fees and installment fees allowable under applicable state law on payment plans in exchange for coverage costs of bank accounts, credit card fees, ACH fees and lockbox fees associated with this Agreement. These costs are inclusive of Administrator Program Vendor Expenses which are outlined in General Definitions of the Profit Sharing Calculations section of this Exhibit B. D. Commission True-up Once annually, the Administrator will calculate the average paid commission rate paid to Administrator's distribution sources. Average Commission Rate to Distributors = (Commission Paid to Distributors / Collected Commissionable Premium) + (Channels-Specific Retail Contingents Paid / Gross Written Commissionable Premiums) Provisional Commission Rate = Provisional Commission Amounts Paid / Gross Written Commissionable Premiums Commissions Paid to Distributors is defined as the agreed percentage of premium paid to producers for the placement of Company business plus any promotions, giveaways, incentive related programs (excluding Channels-Specific Retail Contingents Paid), and out-of•pocket retail producer expenses designed to increase production of Company products. B-2


 
Company recognizes that Administrator may enter into Channel-Specific Retail Contingent agreements with large distributors designed to expand Company business. To the extent that those agreements are based on earned premium, a provisional rate based on the Channel-Specific Retail Contingent contract may be applied to that Channel-Specific unearned premium reserve for the Company and added to the amounts paid in determining the total Channels-Specific Retail Contingents Paid to a distributor in each period. These Channels-Specific Retail Contingents Paid will be calculated as percent of Gross Written Commissionable Premiums and added to Average Commission Rate If Average Commission Rate + [***] is less than Provision Commission Rate, Administrator will return an amount to the Company equal to (Provisional Commission - Average Commission Rate - [***]) * Gross Earned Commissionable Premiums (“Commission Giveback”). If Average Commission Rate + [***] is more than the Provisional Commission Rate, than Company will return to the Administrator an amount equal to (Average Commission Rate +[***] - Provisional Commission) * Gross Earned Commissionable Premiums (“Commission Shortfall”). The Commission Giveback from Administrator to Company or Commission Shortfall from Company to Administrator will take place simultaneously with any Profit Sharing Payment to Administrator such that the Profit Sharing payment will be decreased, if necessary. If there is no Profit Sharing payment due to Administrator, Administrator or Company shall make the Commission True-up Payment on or about October 1st of each year. Administrator collection of Program Fees more or less than Administrator incurred Program Vendor Expenses shall also be taken into consideration when making this Commission True-up Payment, to increase or decrease accordingly in the event of no Profit Sharing Payment. For all policies incepting before September 1, 2015, the Commission True-up Payment is deemed to be not applicable in the calculation of any and all profit share payments, earnings or account adjustments. E. Profit Sharing The Administrator will earn a profit sharing payment annually based on performance. Company will provide Administrator with any financial information needed to calculate profit sharing no later than July 15th of each year (the “Annual Profit Calculation”). This information includes, but is not limited to, actual loss amounts paid and case reserves, actual reinsurance costs and associated allocation calculations and premium taxes. Profit Sharing will be paid by Company to Administrator within 15 days of receipt from Administrator of annual Profit Sharing calculations (to be provided on or about July 31) (the “Profit Share Payment Date”). B-3


 
The intent of the profit sharing arrangement is to establish a sharing of the inception to date profits (“ITD Profits”) generated under this Agreement. The parties agree that if the profit margin (defined based on ITD Profit divided by ITD Earned Premium) is greater than [***], then the Administrator is entitled to [***] of the margin over [***] of the gross profit. Over the cumulative term of this Agreement, if the margin is greater than [***] but less than [***], then the Administrator is entitled to [***] of the profit margin. If the margin is greater than [***] and less than [***], the Administrator is entitled to [***] of the profit margin in excess of [***]. If the profit margin is less than [***], there is no profit sharing. Notwithstanding anything herein to the contrary, Administrator shall not be entitled to receive any payment of profit share hereunder during any “Treaty Year” (as defined below) in which the Company incurs a catastrophe loss or losses in any state where business is written pursuant to this Agreement unless and until Administrator has satisfied its obligations to return to Company any Excess Profit Share as set forth below. Profit Sharing Calculations The following describes in terms of mathematical expressions the approach to the computation over the life of this Agreement. Profit sharing payments shall be based on the calculation set forth below. “ITD” means Inception-to-Date for all revenues subject to this Agreement, which shall include all premiums, policy fees, inspection fees, setup fees and installment fees on payment plans collected on business written pursuant to this Agreement. For the purposes of all calculations, Inception-to-Date refers to measurements for the period starting July 1, 2013 through the latest measurement period for all revenues subject to this Agreement. For example, ITD Gross Earned Premium (or ITD GEP) for the year-end 2014 profit sharing calculations, as calculated in early 2015, is the total Gross Earned Premium for the periods from July 1, 2013 through December 31, 2014 and would be defined as ITD GEP or ITD GEP(t). For the same measurement date in early 2015, ITD GEP(t-1) is defined as the inception-to-date GEP as of the prior year from July 1, 2013 through December 31, 2013. The first measurement period will be for 2013 based on the period from inception through December 31, 2013. B-4


 
For 2018, the first measurement period will be the Stub Period of January 1, 2018 through June 30, 2018 and the second measurement period will be the Treaty Year, July 1, 2018 through June 30, 2019. The Treaty Year measurement period will be for July 1 through June 30 each following year. The Stub Period represents the conversion of this profit sharing calculation from Calendar Year to Treaty Year. A one-time Profit Sharing Payment will be calculated and paid prior to inception of 2018 Treaty Year. This one-time profit sharing amount is $[***]. As with other profit sharing amounts, any changes that impact this calculation discovered after execution of this contract will included in calculation of future profit sharing amounts. Profit Sharing Account(t) = ITD Profit Profit Share Account Increase(t) = Profit Sharing Account (t) - Profit Sharing Account (t-1) Current Year Gross Earned Premiums = Gross Earned Premiums(t) = GEP(t) = ITD Gross Earned Premiums(t) - ITD Gross Earned Premiums(t-1) ITD Margin = ITD Profit / ITD GEP If ITD Margin >= [***] THEN ITD Profit Sharing = [(ITD Margin - [***]) * [***] + [***]] * ITD GEP If ITD Margin >= [***] AND ITD Margin < [***] THEN ITD Profit Sharing = (ITD Margin - [***]) * ITD GEP ELSE ITD Profit Sharing = 0 Profit Sharing Earned(t) = MAX[ITD Profit Sharing - SUM(Profit Sharing Earned(i)) for all i < t,0] If Profit Sharing Earned(t) > 0 then Profit Sharing Payments will be made 100% within 15 days of the receipt of final calculations from Administrator. Considerations for Administrator collection of Program Fees more or B-5


 
less than Administrator incurred Program Vendor Expenses or Commission Giveback / Shortfall due shall be made against the Profit Sharing payment in any period. General Definitions ITD Profit (before profit sharing payments) = ITD Gross Earned Premiums (excluding surcharges, assessments and other regulatory charges) Less ITD a) Deemed Catastrophe Excess-of-Loss Reinsurance Costs b) Actual Per Risk Reinsurance Costs c) Actual Quota Share Reinsurance Costs d) Actual Gross Losses and ALAE Incurred e) ULAE Charge f) IBNR Charge g) Commissions including Commission True-up amounts h) Actual Premium Taxes Incurred i) ISO licensing fees j) Any assessments charged by guaranty fees, residual market mechanisms, other statutory associations, or similar entities that the Company is unable to collect from policyholders due to applicable law or otherwise. k) Program Vendor Expenses Plus B-6


 
l) Deemed Reinsurance Recoveries from Deemed Catastrophe Excess-of-Loss Reinsurance in (a) m) Actual Reinsurance Recoveries from Per Risk Reinsurance in (b) n) Actual Reinsurance Recoveries from Quota Share Reinsurance in (c) o) Program Fees a) Deemed Catastrophe Excess-of-Loss Reinsurance Costs will be calculated as the sum of following two amounts: i) Buy-Down Layer Cost ii) Shared Corporate Layer Cost Buy-Down Layer for the first treaty year attaches at the greater of $4 million or 10% of Administrator's March 31 in force premium (of the year in which reinsurance program incepts). Buy-Down Layer Cost is equal to the cost of placing Buy-Down Layer for ONLY business covered under this agreement. If the Buy-Down Layer is not purchased by Company, then the Buy-Down Layer Cost is equal to [***] times modeled AAL at September 30 of the respective year. Shared Corporate Layer for the 2013 catastrophe year attaches at $7 million and exhausts at 100-year Return Period PML. The Shared Corporate Layer for 2014 catastrophe year and beyond will attach at the level of Company's corporate catastrophe reinsurance purchase and exhaust at the 100-year Return Period PML (this amount may be increased if required by regulatory or Demotech requirements). The Shared Corporate Layer Cost will be calculated using the Company's AIR / RMS average AAL for each reinsurance layer purchased times Administrator program AIR / RMS average AAL at September 30. Parties will mutually agree on reasonable estimate of AIR / RMS average AAL multiples for layers that are only partially covered by Shared Corporate Layer. b) Costs incurred for the Treaty Year in the purchase of Per Risk Reinsurance including XOL Treaty, Facultative, ID Theft and any other Reinsurance. B-7


 
c) Ceded earned premium incurred in the purchase of Quota Share Reinsurance for the policies in this agreement. For example, if the treaty incepts on October 1 of the year, the Treaty Year charge is 3/12 of the cost of the treaty incepting on October 1 of the preceding year and 9/12 of the cost of the treaty incepting in the current Treaty Year. d) Treaty Year Incurred Losses and ALAE (including the benefit of subrogation). e) ULAE Charge is [***] of Earned Premiums. f) IBNR Factors of [***], [***], [***] applied to (d) for Treaty Years 1, 2, 3 respectively where Year 1 is most recent year (the latest year in calculation). For example, IBNR of [***] will be applied to 2018 Treaty Year for losses occurring between 07/01/2018 – 06/30/2019 measured at 06/30/2019. IBNR of 3% will be applied to 2018 Treaty Year for losses occurring between 07/01/2017 – 06/30/2018 measured at 06/30/2019. In the event of a catastrophe loss that results in IBNR calculations hereunder, Administrator shall include the Catastrophe IBNR amount as calculated by the Company. g) The sum of Commission rate times Earned Premiums for each policy less all amounts payable as Commission Giveback by Administrator to Company or plus all amounts payable as Commission Shortfall by Company to Administrator. h) The sum of Actual Rate of premium taxes times Earned Premiums for each state. The Actual Rate of Premium Taxes is the actual Premium Taxes paid divided by the Gross Written Premium for each state. i) The sum of expense incurred for providing licensed ISO Forms for products administered by Administrator. Should Company incur these costs in connection with revenues generated with a party other than the Administrator, the Administrator’s costs will be limited to a pro rata portion of the expense associated with Administrator’s revenue relative to the overall revenue. j) Any assessments charged by guaranty fees, residual market mechanisms, other statutory associations, or similar entities that the Company is unable to collect from policyholders due to applicable law or otherwise. B-8


 
k) Program Vendor Expenses are defined as all vendor expenses incurred by the Administrator for the purpose acquiring, qualifying, underwriting, inspecting, modeling, servicing, issuing, and administering payments to Company business. Agreed vendor expense are (but not limited to): 1. MapRisk/RiskMeter (geospatial and data lookups) 2. MSB (replacement cost estimation) 3. TransUnion (credit history) 4. ISO A plus (loss history) 5. Inspections 6. AIR & RMS (catastrophe modeling) 7. Print, Postage, Mail, CVExchange 8. Lockbox Fees 9. Credit Card and ACH fees and any new charges for payment methods 10. Any new vendor products to provide better data lookups, replacement cost, credit score or insurance scores, loss history or anything else used to improve portfolio profitability 11. Any new vendor products to add to or replace traditional inspections 12. Any new vendor intended to replace the services of any specific vendor previous mentioned The amount of Program Vendor Expenses will be sourced from Administrator GAAP Financial statements and allocated based on mutually agreed measures by Company and Administrator which are commensurate with the nature of each expense and how it is best apportioned to Company given Administrator operations. l) Reinsurance recoveries from deemed or actual reinsurance described in (a). To the extent covered losses are ceded (or deemed ceded) by policies contemplated in this agreement and policies outside of this agreement, the reinsurance recoveries will be allocated proportionally in each reinsurance layer based on gross loss for each catastrophe event. m) Reinsurance recoveries from actual reinsurance described in (b). To the extent covered losses are ceded by policies contemplated in this agreement and policies outside of this agreement, the reinsurance recoveries will be allocated proportionally in each reinsurance layer based on treaty year total losses ceded to each reinsurance layer. B-9


 
n) Reinsurance recoveries, earned ceding commission and any profit sharing, experience account from actual reinsurance described in (c). To the extent covered losses are ceded by policies contemplated in this Agreement and polices outside of this Agreement, the reinsurance recoveries will be allocated proportionally in each reinsurance layer based on treaty year losses ceded to each reinsurance layer. o) Program Fees shall are defined as all policy fees, inspection fees, setup fees and installment fees on payment plans collected pursuant to Paragraphs B and C of this Exhibit B. Note that all amounts in the calculation of ITD Margin are ITD calculations. Administrator and Company mutually agree that Program Fees and Program Vendors Expenses are equal to each other for all periods up to December 31, 2017. Modeling and Reinsurance Definitions AIR Modeling uses the most recently available version of the model running the model settings with loss amplification (demand surge) without storm surge using the AIR long-term event rates for the business produced under this agreement. RMS Modeling uses the most recently available version of the model running the model settings with loss amplification without storm surge, with secondary uncertainty using the RMS historical event rates for the business produced under this agreement. 100-Year Return Period PML= Arithmetic Average of the following numbers: 1. AIR loss historical event set with occurrence exceedance probability of 1.0% 2. RMS loss historical event set with occurrence exceedance probability of 1.0% B-10


 
EXHIBIT D FUNDING ACCOUNT Commencing with the year ending December 31, 2017, the Administrator will establish and maintain a funding account for the benefit of the Company (the Funding Account) at a financial institution in the United States. The Administrator and the Company will agree on or about July 1 of each year, the amount to be funded (the Funded Amount), based on the method outlined below. The Funded Amount will remain in place for a period beginning July 1 and ending December 31 (the Funding Period). Within 30 days of determination, the Funded Amount: 1. Will be deposited with cash in the Funding Account; or 2. Posted in the form of one or more letters of credit, acceptable to the Company and executed by the Administrator for the Company’s benefit; or 3. A combination of 1 and 2 above. For deposits of the Funded Amount to the Funding Account, the Administrator may: 1. Request the Company withhold monies due the Administrator from Profit Sharing and deposit such monies in the Funding Account; or 2. Deposit monies in the Funding Account from its own sources of funds; or 3. Use a combination of 1 and 2 above. The amount of the Funding Account will be set forth by the greater of A or B as outlined below: A) 0.5 * (Two-Event Hurricane Retention – Expected “No Hurricane” Profit) B) $2,500,000 Two-Event Hurricane Retention is defined as the Company’s retained catastrophe losses after two (2) 100- YR Return Period PML hurricane events. Expected “No Hurricane” Profit is defined as a budgeted measure of the Administrator’s profitability should no hurricanes occur between July 1 and December 31 of each Treaty Year. Treaty Year is defined as the period from July 1 of a year to June 30 of the following year and corresponds with the Company’s contract periods for catastrophe reinsurance. D-1


 
Expected “No Hurricane” Profit shall be calculated each year with the following variables: A. Earned Premium Budgeted by Administrator for the period July 1 through December 31 B. Projected Corporate and Drop-Down Catastrophe XOL Cost for each Treaty Year, based on reinsurance contract deposit premiums. Cost are to be allocated evenly each month over the Treaty Year. C. Actual Property Per Risk Cost of July 1 through December 31 of each calendar year, based on current terms and conditions D. ULAE / Earned Premium = 3.0% E. Ultimate Non-Hurricane Loss & ALAE / Earned Premium - (Administrator best estimate based on prior actuarial support) F. Provisional Acquisition Expenses / Earned Premium (Best estimate based on previous year or mutually agreed) Expected “No Hurricane” Profit = A*(1 - (D + E + F)) - B – C Notwithstanding the calculation above, the Company and the Administrator agree $4,000,000 shall be the agreed-upon amount held in the Funding Account for the Funding Period ending December 31, 2018. The Funded Amount will be available for the Administrator to return excess profit sharing to the Company in the event the gross profit-sharing payments made to the Administrator since inception of the Agreement exceed the ITD Profits (such amounts referred to as an “Excess Profit Share”). If the Annual Profit Calculation shows that the Administrator has received any Excess Profit Share, then the Administrator shall return such Excess Profit Share to the Company from the Funding Account. If in any year the Funded Amount is insufficient to return the full amount of the Excess Profit Share, then the parties will negotiate in good faith to establish a reasonable timeframe for the Administrator to return the outstanding amount of the Excess Profit Share to the Company, no later than December 31 of the applicable year. In the event that the Administrator does not return the full amount of the Excess Profit Share by December 31 of the applicable year, the Company may, in its sole discretion, offset and withhold payment of commissions due to Administrator under Paragraph A of Exhibit B attached to this amendment (in an amount not to exceed 3% of Written Premium per month) and/or offset and withhold any profit sharing payments due to Administrator pursuant to Paragraph E of Exhibit B, in an amount equal to the Excess Profit Share not returned to Company by Administrator. The Company and the Administrator agree to the following provisions for releasing the Funded Amount: 1. If at any time during the Funding Period, and with 30 days’ written notice, the Company provides the Administrator with documentation of catastrophe losses, net of reinsurance (hereinafter, Retained Catastrophe Losses), exceeding one-half (50%) of the Expected “No Hurricane” Profit, the Company may draw on the letter(s) of credit making up a portion of, or all, of the Funded Amount, or the Administrator will remit monies making up a portion of, or all, of the Funded Amount to the Company in an amount equal to the Retained Catastrophe Losses up to the total balance in the Funded Amount. D-2


 
2. If the Company’s Retained Catastrophe Losses do not exceed the Expected “No Hurricane” Profit during the Funding Period, the Administrator will be entitled to terminate any letter(s) of credit and transfer any remaining balance of the Funded Amount held in the Funding Account to its own accounts by the last day of the Funding Period. D-3


 
DocuSign Envelope ID: 321D278C-FA26-4B20-952A-6F65505F7A8C Administrative Services Agreement This Administrative Services Agreement (the “Agreement”), made this 1st day of November 2015 (“Effective Date”), by and between FedNat Underwriters, Inc. ("FNU") and SageSure Insurance Managers LLC ("Company"). WHEREAS, the Company wishes to engage FNU (together the “Parties”) in the performance of various insurance customer service and processing functions. NOW THEREFORE, in consideration of the mutual covenants hereinafter contained and upon valuable consideration received, the Parties hereto agree as follows: I. Administrative Services A. Company and FNU agree that all work performed by FNU for, or on behalf of, the Company shall be first be outlined in a Statement of Work (“SOW”). Each SOW will serve as an amendment to this Agreement and will detail Work Performed, Duration and Compensation. B. All activities of FNU pursuant to this Agreement shall be in strict compliance with the laws and regulations of the state(s) in which insurance is transacted in accordance with this Agreement. C. Except as specifically set forth in this Agreement, the Company shall not be responsible for FNU's expenses and costs of performance of this Agreement, including, but not limited to, salaries, bonuses, rentals, transportation facilities, clerk hire, advertising, exchange, personal license fees, or any other expenses whatsoever. Except as specifically set forth in this Agreement or as otherwise agreed to in writing between the parties, FNU's sole compensation shall be the amounts payable to FNU pursuant to the provisions in Section II. D. Company will provide FNU with all information necessary or appropriate for FNU to perform its responsibilities under this Agreement. II. Compensation A. All fees payable to FNU under this Agreement are set forth in the individual SOWs, which may be amended from time to time by written agreement of the Parties. B. FNU shall invoice Company for fees due hereunder. Company will be fees due within 30 days of invoice date. 1


 
DocuSign Envelope ID: 321D278C-FA26-4B20-952A-6F65505F7A8C III. Additional Duties of FNU A. FNU shall, at all times during the period of this Agreement, comply with all applicable laws and all lawful orders, policy decisions or other requirements of the relevant Department of Insurance. B. All books, records, accounts, documents and correspondence of FNU reasonably necessary to confirm FNU’s proper performance of this Agreement shall, at all times, with 10 business days’ notice, be open to examination by any authorized representative of the Company no more than twice per calendar year. FNU shall make copies of such records available upon request by the Company whether such request is before or after termination of this Agreement. Such records must be maintained for seven (7) years or until the completion of a financial or market conduct examination by any insurance department with jurisdiction over the relevant insurance carrier, or as set forth in Company’s or relevant insurance carrier’s document retention policy, whichever is longer, as long as such document retention policy has been provided to FNU in writing prior to the termination of this Agreement. C. FNU shall maintain such licenses as required under applicable law to perform its duties hereunder. IV. Term and Expiration A. This Agreement shall remain in effect for a period of one (1) years (the “Initial Term”) from the Effective Date. This Agreement will renew automatically for additional one (1) year terms (each, together with the Initial Term, a “Term”) following the expiration of each Term unless either party provides to the other written notice of its election not to renew, such notice to be given not later than ninety (90) days prior to the expiration of any Term. B. Notwithstanding the foregoing, either party may terminate this Agreement with respect to the other party upon 90 days written notice to such other party. C. Notwithstanding the foregoing, FNU may terminate this Agreement upon written notice if any undisputed payment due from Company hereunder is not paid within ninety (90) days of its Due Date. D. Company may terminate this agreement immediately upon notice to FNU upon any of the following events: (a) repeated problems in the performance of the Services; and/or (b) FNU fails to perform any Company representation, covenant, and/or obligation contained in this Agreement. The determination as to whether any of the aforementioned events have occurred will be made atCompany’s sole discretion. 2


 
DocuSign Envelope ID: 321D278C-FA26-4B20-952A-6F65505F7A8C E. Upon termination of this Agreement as between Company and FNU, Company shall return to FNU all of FNU's Confidential Information, as defined below, and all other information and documentation tendered to Company by FNU pursuant to this Agreement, and FNU shall return to Company all of Company’s Confidential Information and all other information and documentation tendered to FNU by Company and the parties shall otherwise cooperate with each other to effect an orderly transition to a successor administrative service company, if any. V. Indemnification, Hold Harmless and Insurance Provisions A. Each party will at all times defend, indemnify and hold harmless the other party from and against any and all claims for either damages, liabilities, personal injuries, death, costs or expenses including, without limitation, reasonable attorneys’ fees and expenses, arising out of or relating to: (a) such party’s intellectual property, including, without limitation, any alleged infringement of any copyright, patent, literary, privacy, publicity, trademark, service mark or any other personal, moral or contract deficiency; (b) such party’s failure to timely collect and pay all applicable taxes; or (c) such party’s failure or alleged failure to comply with this Agreement or caused in whole or in part as a result of such party’s negligent error or omission and/or wrongful act. The indemnified party will give the indemnifying party written notice of any claim, action or demand for which indemnity is claimed describing in reasonable detail the nature of the claim. The failure to timely provide such notice shall not affect the right of the indemnified parties to indemnification hereunder, except to the extent the indemnifying party is prejudiced by such delay. In the case of third party claims, the indemnifying party shall have the control of the defense and/or settlement of any claim, and the indemnified party shall cooperate in the defense and/or settlement as is required and reasonable; provided that the indemnifying party shall not enter into any settlement agreement without the written consent of the indemnified party (which consent shall not be unreasonably withheld, conditioned or delayed); provided, further, that such consent shall not be required if (i) the settlement agreement contains from the third party asserting the claim a general release to all indemnified parties affected by the claim and (ii) the settlement agreement does not contain any sanction or restriction upon the conduct of any business by the indemnified party or its affiliates. If the indemnified party shall withhold its consent to the indemnifying party proposed settlement of such claim, then the indemnifying party may, in its sole discretion, elect to pay the indemnified party the full amount of the proposed settlement, in which case, the indemnifying party shall be relieved of any further liability under this Article V to the same extent as if such proposed settlement had been entered into on the terms proposed by the indemnifying party. Each of the Parties shall cooperate, and cause their respective affiliates to cooperate, in the defense or prosecution of any legal or other proceeding that is the subject of indemnification hereunder and shall promptly execute such instruments and furnish or cause to be furnished such records, information and testimony, and attend such conferences, discovery proceedings, hearings, trials or appeals, as may be reasonably requested in 3


 
DocuSign Envelope ID: 321D278C-FA26-4B20-952A-6F65505F7A8C connection therewith. Without limiting the generality of the foregoing, the indemnified party shall take such additional actions as reasonably requested by the indemnifying party and its counsel in contesting any claim which the indemnifying party elects to contest, including the making of any related counterclaim against the person asserting the claim or any cross complaint against any person, and, to the extent the indemnified party is entitled to indemnification hereunder with respect to such claim, the indemnifying party shall reimburse the indemnified party for its reasonable out-of-pocket costs and expenses actually incurred in taking such requested actions. The indemnified party may participate in, but not control, any defense or settlement of any claim controlled by the indemnifying party pursuant to this Article V, and the indemnified party shall bear its own costs and expenses with respect to such participation. B. FNU shall maintain errors and omissions insurance with aggregate limits no less than two million dollars ($2,000,000), coverage to be provided by a Best’s "A" rated company or other company to be reasonably acceptable to Company. FNU shall furnish a certificate of such insurance to Company at Company's request. VI. Confidentiality A. Pursuant to this Agreement, each party may come in contact with Confidential Information of the other party. “Confidential Information” means any confidential, non-public or proprietary information, data or material, whether written, via computer disk or other electronic media, which the party may obtain knowledge of through or as a result of the relationship established hereunder and includes but is not limited to Customer Information, meaning any information related to a customer of Company or that can be identified with respect to a customer of Company, including the fact that an individual is a customer of Company. Information received from a party shall not be deemed to be proprietary information and/or Confidential Information which is: (i) already known to the receiving party without obligation of confidentiality; or (ii) becomes publicly known through no wrongful act of the receiving party; or (iii) received by a party from a third party without similar restriction and without breach of this Agreement; or (iv) independently developed by a party; or (v) approved for release by written authorization of the party providing the information. In addition, confidential or proprietary information may, without breach hereof, be disclosed pursuant to the lawful requirement or a request of a court of competent jurisdiction or government agency, provided that the party to be releasing the information, immediately after it gains knowledge thereof, gives the party providing the information written notice (but in all events before disclosing), and provided further that the party to be releasing the information reasonably cooperates with the party providing the information (which party shall reimburse the releasing party for their reasonable costs in such cooperation) in obtaining an adequate protective order. The parties agree to hold all Confidential Information in 4


 
DocuSign Envelope ID: 321D278C-FA26-4B20-952A-6F65505F7A8C confidence, not to use the Confidential Information for any purpose other than for the purpose of its business with the others and to only disclose it to each other’s respective officers, directors, employees, consultants or independent contractors who have been instructed not to disclose such Confidential Information, who are legally bound to confidentiality obligations similar in scope to those herein, and who have a specific need-to-know. The parties further agree to use commercially reasonable efforts to protect the confidentiality of the Confidential Information they receive, at least equivalent to the degree of care that each uses in its own business to protect its own similar Confidential Information. B. Each party agrees to immediately notify the others upon its discovery or reasonable suspicion of the disclosure of Confidential Information to any person who is not an authorized user or authorized recipient of the information or of any security breach by an authorized user or authorized recipient of the information. Each party will provide the other with full details of such disclosure or breach and will take measures to prevent a recurrence of such disclosure or breach, and will cooperate with the party who has suffered the unauthorized disclosure, at the other party’s cost, in any action deemed necessary to protect the confidentiality of the disclosed material. VII. Miscellaneous A. No party shall be responsible for any delay or failure of performance under this Agreement by reason of any acts, events or circumstances beyond its control. Such acts, events or circumstances shall include, but not be limited to, Acts of God, natural disasters, fires, floods, failure of dikes, dams or levees, wars, terrorism, civil disturbances, sabotage, accidents, labor disputes, governmental actions, and failures or delays of transportation and/or transmission. If Company or FNU is rendered unable, wholly or in part, by such force majeure to carry out its obligations under this Agreement, that party shall give to the other party prompt notice thereof, and such obligations shall be suspended to the extent and during such time as they are reasonably affected by the force majeure and the affected party uses its best efforts to meets its obligations under this Agreement as quickly as possible thereafter. This clause shall not excuse the non-payment or late payment of any monetary obligation by either party. B. This Agreement constitutes the entire agreement between the parties with respect to the subject matter hereof and supersedes all prior and contemporary agreements in connection herewith. C. FNU and its personnel shall not be considered employees of Company. The relationship of the parties shall be that of independent contractors. FNU will, during the term of this Agreement, maintain all necessary insurance for its personnel, including, but not limited to, worker’s compensation, disability, unemployment insurance, and general liability insurance. 5


 
DocuSign Envelope ID: 321D278C-FA26-4B20-952A-6F65505F7A8C D. The relationship between FNU and Company is not one of a joint venture or partnership and nothing in this agreement shall be construed to create any such relationship between the parties hereto. E. Any controversy, dispute, or claim between the Parties arising out of the interpretation, performance, or breach of this Agreement, shall be resolved by binding arbitration at the request of either party, in accordance with the rules of the American Arbitration Association. Each party will select an arbitrator. The two arbitrators will select a third. If they cannot agree on a third arbitrator within 30 days, either may request that a selection be made by a judge of a court having jurisdiction. The arbitrators shall be active or retired disinterested executive officers of property/casualty insurance or reinsurance companies. Each party will (1) pay the expenses it incurs; and (2) bear the expense of the third arbitrator equally. A decision agreed to by two of the arbitrators will be binding. The location of arbitration proceedings will be in Florida. The decision of the arbitrator(s) shall be final and unreviewable for error of law or legal reasoning of any kind. Damages pursuant to this Agreement shall not include those deemed exemplary or punitive in nature, nor may they include damages for lost profits. Should any dispute arise out of the terms or performance of this Agreement, the prevailing party shall be entitled to reasonable attorneys’ fees and costs as determined by the arbitrators. Judgment upon the arbitrators' award may be entered and enforced in any court of competent jurisdiction. F. No waiver of any right under this Agreement shall be effective unless in writing and signed by the party against whom enforcement is sought. No failure or delay in exercising any right shall operate as a waiver thereof. G. This Agreement is for the sole and exclusive benefit of the parties and their successors and permitted assigns, and no third party is intended to or shall have any rights hereunder. H. Except as otherwise provided herein or except as may be mutually agreed upon in writing during the normal course of business, all written administrative procedures, notices, requests or reports hereunder must be in writing, mailed by first class registered or certified mail (postage prepaid), overnight mail, electronic mail, or hand-delivered to the address below: a. If to the Company: Terrence McLean SageSure Insurance Managers LLC 101 Hudson St. Ste. 2700 Jersey City, NJ 07302 b. If to FNU: Gordon Jennings FedNat Underwriters, Inc 6


 
DocuSign Envelope ID: 321D278C-FA26-4B20-952A-6F65505F7A8C 14050 NW 14th Street, Suite 180 Sunrise, FL 33323 I. Neither Company nor FNU may assign its rights and obligations under this Agreement except to a corporate parent or affiliated entity and with the consent of the other party, which consent will not be unreasonably withheld. J. This Agreement shall be governed by, and construed in accordance with, the laws of the State of Florida, without regard to its choice of laws provisions. K. Neither party shall use the name or marks of the other for any purpose, including advertisement or public relations announcements, without prior written approval. L. In the event any provision of this Agreement is deemed to be invalid, if possible, and if the parties agree, it shall be modified to eliminate any objection to its validity. If the provision cannot be modified, or the parties cannot agree to a modification, it shall be excised from this Agreement and the rest of this Agreement shall continue in effect. IN WITNESS WHEREOF, the Parties have executed this Agreement in duplicate originals to be effective as of the date and year above written as “Effective Date.” SageSure Insurance Managers LLC FedNat Underwriters, Inc. By: By: Name: Terrence Mclean Name: J. Gordon Jennings, III Title: President & CEO Title: President 1/6/2016 Date: 1/5/16 Date: 7


 
DocuSign Envelope ID: 321D278C-FA26-4B20-952A-6F65505F7A8C First Statement of Work Attached to and forming a part of the FNU Administrative Service Agreement Work Performed: FNU will perform, and the Company hereby grants authority to FNU to perform, the following in the name and stead of the Company: a. Customer Service Representatives (CSR): Using FNU’s staff and facilities, provide CSR support during hours agreed upon between FNU and Company for:  Via Telephone, and in a timely manner, answering and responding to mortgagee representative requests for policy information, adjusting mortgagee clauses if needed, and documenting the interaction in policy notes. Timely manner is defined as answering 80% of telephone calls within 30 seconds. b. CSR Compliance: FNU CSR’s will provide CSRs that will:  Comply as required with state license requirements;  Answer coverage, policy and accounting questions in accordance with Company’s guidelines and Company’s training materials and refer other questions to Company;  Conform to the reasonable training and oversight by Company’s field representatives, to include giving Company representatives access to call recordings for periodic telephone monitoring reviews Report(s): FNU will provide the Company a report (electronic file in .csv or Excel format) on the details of the telephone calls handled in the name and stead of the Company as part of the invoice. Details of the report will include the date and time of the telephone call, duration, speed of answer, , and FNU representative who answered the call. Additionally, any details regarding abandoned calls will be shared with the Company in the same or separate report. These reports will allow the Company insights into the specific call traffic for planning purposes and verify the telephone service level being provided. Duration(s): One year term, renewable with cancellation provision of ninety (90) days notice Compensation: Per Answered Call o Phone Call Duration > 20 seconds - $3.00 o Phone Call Duration <= 20 seconds - $1.00 8


 
DocuSign Envelope ID: 321D278C-FA26-4B20-952A-6F65505F7A8C IN WITNESS WHEREOF, the Parties have executed this Statement of Work in duplicate originals to be effective as of the date and year above written as “Effective Date.” SageSure Insurance Managers LLC FedNatUnderwriters, Inc. By: By: J. Gordon Jennings, III Name: Terrence McLean Name: President Title: President & CEO Title: 1/6/2016 Date: 1/5/16 Date: 9


 
THIRD AMENDMENT TO INSURANCE AGENCY MASTER AGREEMENT THIS THIRD AMENDMENT TO INSURANCE AGENCY MASTER AGREEMENT (this “THIRD Amendment”) is entered into by and between Ivantage Select Agency, Inc. (“ISA”) and FedNat Underwriters, Inc., f/k/a Federated National Underwriters, Inc., a Florida corporation (collectively “Company””) (ISA and Company are each a “Party” and collectively the “Parties”). This Third Amendment shall be effective January 1, 2018. WHEREAS, Company and ISA entered into that certain Insurance Agency Master Agreement dated as of February 4, 2013, (the “Agreement”); WHEREAS, pursuant to Section 20 of the Agreement, the Agreement may be modified in writing as agreed to and executed by authorized representatives of both Parties; and WHEREAS, Company and ISA desire to make certain changes to the Agreement as more particularly described herein. AGREEMENT NOW, THEREFORE, in consideration of the foregoing and the representations, warranties, covenants and agreements contained herein, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the Parties hereto agree as follows: 1. Company and ISA agree that the “Bonus” section in the Second Revised Schedule A is deleted in its entirety. 2. Company and ISA agree that a Contingency Addendum will be added to the Insurance Agency Master Agreement for policies written by FedNat Insurance Company or any other insurance company that may be added to Schedule A of the Agreement in the future. The Contingency Addendum is attached to this Third Amendment. 3. Capitalized terms used but not otherwise defined herein shall have the respective meanings ascribed to them in the Agreement. 4. Unless expressly modified by this Third Amendment, the terms and conditions of the Agreement remain unchanged and in full force and effect. 5. This Third Amendment may be signed in multiple counterparts, which together shall constitute a single instrument. _______________________ Certain identified information has been omitted from this exhibit because it is not material and would be competitively harmful if publicly disclosed. Redactions are indicated by [***].


 
IN WITNESS WHEREOF, the Parties hereto have executed this Third Amendment as of the date below. FEDNAT UNDERWRITERS INC., f/k/a IVANTAGE SELECT AGENCY INC. FEDERATED NATIONAL UNDERWRITERS, INC. By: /s/ J. Gordon Jennings, III By: /s/ William Borst Name: J. Gordon Jennings, III Name: William Borst Title: President Title: Vice President Date: 8/10/2018 Date: August 6, 2018


 
CONTINGENCY ADDENDUM TO INSURANCE AGENCY MASTER AGREEMENT This Contingency Addendum to Insurance Agency Master Agreement (this “Addendum”) is effective January 1, 2018 and forms a part of the Insurance Agency Master Agreement as amended, the (“Agreement”) entered into as of February 4, 2013 by and between FedNat Underwriters, Inc., f/k/a Federated National Underwriters, Inc. (“Company”) and Ivantage Select Agency, Inc. (“ISA”). It is hereby agreed as follows: 1. In addition to any other commissions and/or compensation that may form part of the Agreement, and as additional consideration for ISA writing Subject Business, ISA shall be eligible to receive a Contingency Commission, subject to the terms and conditions of this Addendum. 2. ISA shall be eligible for a Contingency Commission in an amount equal to a percentage of ISA’s qualifying written premium (excluding policy and inspection fees) of Subject Business. The percent of Contingency Commission payable will correspond to the following matrixes: Table 1 Loss Qualifying Written Premium Ratio $100,000,000 $100,000,001- $110,000,001- $115,000,001- $120,000,001- $125,000,001- $130,000,001- $135,000,001- Fact or $110,000,000 $115,000,000 $120,000,000 $125,000,000 $130,000,000 $135,000,000 $140,000,000 <29.99% [***] [***] [***] [***] [***] [***] [***] [***] 30.00% - 34.99% [***] [***] [***] [***] [***] [***] [***] [***] 35.00% - 39.99% [***] [***] [***] [***] [***] [***] [***] [***] 40.00% - 44.99% [***] [***] [***] [***] [***] [***] [***] [***] 45.00% + [***] [***] [***] [***] [***] [***] [***] [***] Qualifying Written Premium Loss $140,000,001- $145,000,001- $150,000,001- $155,000,001 + Ratio Fact $145,000,000 $150,000,000 $155,000,000 or < 29.99% [***] [***] [***] [***] 30.00% - 34.99% [***] [***] [***] [***] 35.00% - 39.99% [***] [***] [***] [***] 40.00% - 44.99% [***] [***] [***] [***] 45.00% + [***] [***] [***] [***]


 
3. “Qualifying Written Premium” is equal to the premium under management. 4. Company shall determine ISA’s incentive commission by taking the factor in the Loss Ratio Factor Row (Table 1), dividing the total by 100, and multiplying by ISA’s Qualifying Written Premium at Calendar Year End. For example: If Company’s Qualifying Written Premium were to end the calendar year at $120,000,000 and have a Loss Ratio Factor of 36% through the Ivantage distribution, the Contingency Commission would be $[***]. 5. “Incentive Period” shall mean the one (1) year period of time beginning January 1 of each calendar year and ending December 31 of each calendar year. 6. “Loss Ratio Factor” is calculated by dividing the incurred losses and loss adjustment expenses (policy level paid and case reserves), net of changes, by earned premium with respect to FedNat Insurance Company or any other insurance company that may be added to Schedule A of the Agreement in the future (FedNat Insurance Company and such other insurance companies shall be collectively referred to herein as the “Insurers”) on policies produced by ISA under the Agreement within the given YTD calendar year. Company will cap each individual catastrophe occurrence as a percentage of the Insurers’ property catastrophe excess of loss retention calculated based on the percentage of Ivantage in-force premium to the Insurers total in-force premium (Ivantage in-force premium / Insurers total in-force premium) as of prior year end. IBNR is specifically excluded in the “Loss Ratio Factor” calculation except that each catastrophe occurrence loss amount will be estimated using the average of the current AIR and RMS catastrophe models, in the long-term perspective, including secondary uncertainty and loss amplification, but excluding storm surge and finalized at the end of the catastrophe occurrence calendar year. 7. The Contingency Commission shall be calculated at the end of the Incentive Period, and the amount so calculated, if any, shall be paid to ISA within ninety (90) days after the end of the Incentive Period. The Contingency Commission calculation shall apply to the first dollar of Subject Business. 8. “Subject Business” means all insurance business underwritten by Company, which has been placed with the Insurers during the Incentive Period pursuant to the Agreement. For clarification purposes, “Subject Business” shall include renewal policies. 9. This Addendum shall be effective for the calendar year of 2018 and each year forward until the Agreement is terminated. 10. Unless expressly modified by this Addendum, the terms and conditions of the Agreement shall remain the same and in full force and effect.


 
IN WITNESS WHEREOF, the parties hereto have executed this Contingency Addendum effective as of the date first above written. FEDNAT UNDERWRITERS INC., f/k/a IVANTAGE SELECT AGENCY INC. FEDERATED NATIONAL UNDERWRITERS, INC. By: /s/ J. Gordon Jennings, III By: /s/ William Borst Name: J. Gordon Jennings, III Name: William Borst Title: President Title: Vice President Date: 8/10/2018 Date: August 6, 2018


 

LIST OF SUBSIDIARIES

Century Risk Insurance Services, Inc., a Florida corporation
ClaimCor, LLC, a Florida limited liability company
FedNat Insurance Company, a Florida corporation
FedNat Underwriters, Inc., a Florida corporation
Insure-Link, Inc., a Florida corporation
Maison Insurance Company, a Louisiana corporation
Maison Managers, Inc., a Delaware corporation
Monarch National Insurance Company, a Florida corporation
Southeast Catastrophe Consulting Company, LLC, an Alabama limited liability company


CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

FedNat Holding Company
Sunrise, Florida

We consent to the incorporation by reference in the following Registration Statements:
(1)Registration Statement Form S-3 (Nos. 333-235675 and 333-225464) of FedNat Holding Company,
(2)Registration Statement Form S-4 (No. 333-235941) of FedNat Holding Company, and
(3)Registration Statement Form S-8 (Nos. 333-225842 and 333-188217) of FedNat Holding Company;

of our reports dated March 6, 2020, with respect to the consolidated financial statements and schedules of FedNat Holding Company, and the effectiveness of internal control over financial reporting of FedNat Holding Company included in this Annual Report (Form 10-K) of FedNat Holding Company for the year ended December 31, 2019.


/s/ Ernst & Young LLP

Charlotte, North Carolina
March 6, 2020




CERTIFICATION PURSUANT TO RULE 13A-14 OF THE SECURITIES EXCHANGE ACT OF 1934
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Michael H. Braun, certify that:
1.     I have reviewed this Annual Report on Form 10-K of FedNat Holding Company;
2.     Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.     Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 
4.     The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.     The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: March 6, 2020
/s/ Michael H. Braun
Michael H. Braun
Chief Executive Officer (Principal Executive Officer)




CERTIFICATION PURSUANT TO RULE 13A-14 OF THE SECURITIES EXCHANGE ACT OF 1934
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
 
I, Ronald Jordan, certify that:
1.     I have reviewed this Annual Report on Form 10-K of FedNat Holding Company;
2.     Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.     Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.     The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: March 6, 2020
/s/ Ronald A. Jordan
Ronald A. Jordan
Chief Financial Officer (Principal Financial Officer)






CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TOSECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
In connection with the Annual Report on Form 10-K of FedNat Holding Company (the "Company") for the year ended December 31, 2019, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Michael H. Braun, Chief Executive Officer of the Company, certify that the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
    
  /s/ Michael H. Braun  
  Michael H. Braun  
 
March 6, 2020
 
The foregoing certification is made solely for the purpose of 18 U. S.C. Section 1350, subject to the knowledge standard contained therein, and not for any other purpose.



CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
In connection with the Annual Report on Form 10-K of FedNat Holding Company (the "Company") for the year ended December 31, 2019, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Ronald Jordan, Chief Financial Officer of the Company, certify that the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
    
  /s/ Ronald A. Jordan  
  Ronald A. Jordan  

March 6, 2020
 
The foregoing certification is made solely for the purpose of 18 U. S.C. Section 1350, subject to the knowledge standard contained therein, and not for any other purpose.