|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
80-0091851
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(IRS Employer
Identification Number)
|
|
|
|
400 Rella Blvd., Montebello, New York
|
|
10901
|
(Address of Principal Executive Office)
|
|
(Zip Code)
|
Title of Class
|
|
Name of Each Exchange On Which Registered
|
Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
|
Large Accelerated Filer
|
x
|
|
|
Accelerated Filer
|
|
o
|
Non-Accelerated Filer
|
o
|
|
|
Smaller Reporting Company
|
|
o
|
|
ITEM 1.
|
Business
|
•
|
Legacy Sterling merged with and into Legacy Provident, the accounting acquirer and the surviving entity.
|
•
|
The Company changed its legal entity name to Sterling Bancorp and became a bank holding company and a financial holding company, as defined by the Bank Holding Company Act of 1956, as amended.
|
•
|
Sterling National Bank, which was owned by Legacy Sterling, merged into Provident Bank, which was owned by Legacy Provident.
|
•
|
The Bank changed its legal entity name to Sterling National Bank.
|
•
|
Prioritize client relationships over transactions.
|
•
|
Compete on service experience versus price superiority.
|
•
|
Deploy a single point of contact, relationship-based distribution strategy through our commercial banking teams and financial centers.
|
•
|
Focus on specific customer segments and geographic markets.
|
•
|
Maximize efficiency through a technology enabled, low-cost operating platform.
|
•
|
Maintain strong risk management systems.
|
•
|
forming the CFPB with broad powers to adopt and enforce consumer protection regulations;
|
•
|
the standard maximum amount of deposit insurance per customer was permanently increased to $250,000;
|
•
|
the assessment base for determining deposit insurance premiums has been expanded from domestic deposits to average assets minus average tangible equity; and
|
•
|
the Federal Reserve Board (the “FRB”) has imposed on financial institutions with assets of $10 billion or more a cap on the debit card interchange fees the financial institutions may charge.
|
•
|
Truth-In-Lending Act and Regulation Z, governing disclosures of credit terms to consumer borrowers;
|
•
|
Home Mortgage Disclosure Act and Regulation C, requiring financial institutions to provide certain information about home mortgage and refinanced loans;
|
•
|
Equal Credit Opportunity Act and Regulation B, prohibiting discrimination on the basis of race, creed, or other prohibited factors in extending credit;
|
•
|
Fair Credit Reporting Act and Regulation V, governing the provision of consumer information to credit reporting agencies and the use of consumer information; and
|
•
|
Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies.
|
•
|
The Truth in Savings Act and Regulation DD, which requires disclosure of deposit terms to consumers;
|
•
|
Regulation CC, which relates to the availability of deposit funds to consumers;
|
•
|
The Right to Financial Privacy Act, which imposes a duty to maintain the confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; and
|
•
|
Electronic Funds Transfer Act and Regulation E, governing automatic deposits to, and withdrawals from, deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services.
|
ITEM 1B.
|
Unresolved Staff Comments
|
ITEM 2.
|
Properties
|
ITEM 4.
|
Mine Safety Disclosures
|
ITEM 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
Quarter ended
|
High
|
|
Low
|
|
Cash dividends
declared
|
||||||
September 30, 2014
|
$
|
13.34
|
|
|
$
|
11.60
|
|
|
$
|
0.07
|
|
June 30, 2014
|
13.00
|
|
|
10.84
|
|
|
0.07
|
|
|||
March 31, 2014
|
13.34
|
|
|
11.73
|
|
|
0.07
|
|
|||
December 31, 2013
|
13.52
|
|
|
10.71
|
|
|
—
|
|
|||
September 30, 2013
|
11.32
|
|
|
9.36
|
|
|
0.12
|
|
|||
June 30, 2013
|
9.55
|
|
|
8.69
|
|
|
0.06
|
|
|||
March 31, 2013
|
9.71
|
|
|
8.59
|
|
|
0.06
|
|
|||
December 31, 2012
|
9.83
|
|
|
8.62
|
|
|
0.06
|
|
|
Performance at September 30,
|
||||||||||||||||
Index
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
||||||
Sterling Bancorp
|
100.00
|
|
|
90.20
|
|
|
64.30
|
|
|
107.17
|
|
|
127.21
|
|
|
152.93
|
|
S&P 500 Index
|
100.00
|
|
|
110.16
|
|
|
111.42
|
|
|
145.07
|
|
|
173.13
|
|
|
207.30
|
|
SNL Mid-Atlantic Bank Index
|
100.00
|
|
|
89.97
|
|
|
71.02
|
|
|
94.54
|
|
|
127.03
|
|
|
145.65
|
|
|
Total Number
of shares
(or units)
purchased
|
|
Average
price paid
per share
(or unit)
|
|
Total number of
shares (or units)
purchased as part
of publicly
announced plans
or programs
(1)
|
|
Maximum number
(or approximate
dollar value) of
shares (or units)
that may yet be
purchased under the
plans or programs
(1)
|
|||||
Period (2014)
|
|
|
|
|
|
|
|
|||||
July 1 — July 31
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
776,713
|
|
August 1 — August 31
|
—
|
|
|
—
|
|
|
—
|
|
|
776,713
|
|
|
September 1 — September 30
|
—
|
|
|
—
|
|
|
—
|
|
|
776,713
|
|
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
1
|
The Company announced its fifth repurchase program on December 17, 2009 authorizing the repurchase of 2,000,000 shares of which 776,713 remain available for repurchase.
|
ITEM 6.
|
Selected Financial Data
|
|
At or for the year ended September 30,
|
||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Selected financial condition data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Period end:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
7,337,387
|
|
|
$
|
4,049,172
|
|
|
$
|
4,022,982
|
|
|
$
|
3,137,402
|
|
|
$
|
3,021,025
|
|
Loans, net
(1)
|
4,719,826
|
|
|
2,384,021
|
|
|
2,091,190
|
|
|
1,675,882
|
|
|
1,670,698
|
|
|||||
Securities available for sale
|
1,110,813
|
|
|
954,393
|
|
|
1,010,872
|
|
|
739,844
|
|
|
901,012
|
|
|||||
Securities held to maturity
|
579,075
|
|
|
253,999
|
|
|
142,376
|
|
|
110,040
|
|
|
33,848
|
|
|||||
Deposits
|
5,298,654
|
|
|
2,962,294
|
|
|
3,111,151
|
|
|
2,296,695
|
|
|
2,142,702
|
|
|||||
Borrowings
|
939,069
|
|
|
560,986
|
|
|
345,176
|
|
|
323,522
|
|
|
363,751
|
|
|||||
Stockholders
’
equity
|
961,138
|
|
|
482,866
|
|
|
491,122
|
|
|
431,134
|
|
|
430,955
|
|
|||||
Average:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
6,757,094
|
|
|
$
|
3,815,609
|
|
|
$
|
3,195,299
|
|
|
$
|
2,949,251
|
|
|
$
|
2,913,560
|
|
Loans, net
(1)
|
4,120,749
|
|
|
2,216,871
|
|
|
1,806,136
|
|
|
1,665,360
|
|
|
1,656,016
|
|
|||||
Securities available for sale
|
1,175,618
|
|
|
950,628
|
|
|
801,792
|
|
|
880,624
|
|
|
836,130
|
|
|||||
Securities held to maturity
|
517,270
|
|
|
172,642
|
|
|
165,722
|
|
|
28,787
|
|
|
42,903
|
|
|||||
Deposits
|
4,921,930
|
|
|
2,856,640
|
|
|
2,366,263
|
|
|
2,082,727
|
|
|
1,978,380
|
|
|||||
Borrowings
|
814,409
|
|
|
446,916
|
|
|
356,296
|
|
|
422,816
|
|
|
488,330
|
|
|||||
Stockholders’ equity
|
906,134
|
|
|
489,412
|
|
|
447,065
|
|
|
427,290
|
|
|
425,408
|
|
|||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest and dividend income
|
$
|
246,906
|
|
|
$
|
132,061
|
|
|
$
|
115,037
|
|
|
$
|
112,614
|
|
|
$
|
119,774
|
|
Interest expense
|
28,918
|
|
|
19,894
|
|
|
18,573
|
|
|
21,324
|
|
|
26,440
|
|
|||||
Net interest income
|
217,988
|
|
|
112,167
|
|
|
96,464
|
|
|
91,290
|
|
|
93,334
|
|
|||||
Provision for loan losses
|
19,100
|
|
|
12,150
|
|
|
10,612
|
|
|
16,584
|
|
|
10,000
|
|
|||||
Net interest income after provision for loan losses
|
198,888
|
|
|
100,017
|
|
|
85,852
|
|
|
74,706
|
|
|
83,334
|
|
|||||
Non-interest income
|
47,370
|
|
|
27,692
|
|
|
32,152
|
|
|
29,951
|
|
|
27,201
|
|
|||||
Non-interest expense
|
208,428
|
|
|
91,041
|
|
|
91,957
|
|
|
90,111
|
|
|
83,170
|
|
|||||
Income before income tax expense
|
37,830
|
|
|
36,668
|
|
|
26,047
|
|
|
14,546
|
|
|
27,365
|
|
|||||
Income tax expense
|
10,152
|
|
|
11,414
|
|
|
6,159
|
|
|
2,807
|
|
|
6,873
|
|
|||||
Net income
|
$
|
27,678
|
|
|
$
|
25,254
|
|
|
$
|
19,888
|
|
|
$
|
11,739
|
|
|
$
|
20,492
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share
|
$
|
0.34
|
|
|
$
|
0.58
|
|
|
$
|
0.52
|
|
|
$
|
0.31
|
|
|
$
|
0.54
|
|
Diluted earnings per share
|
0.34
|
|
|
0.58
|
|
|
0.52
|
|
|
0.31
|
|
|
0.54
|
|
|||||
Dividends declared per share
|
0.21
|
|
|
0.30
|
|
|
0.24
|
|
|
0.24
|
|
|
0.24
|
|
|||||
Dividend payout ratio
|
61.8
|
%
|
|
51.7
|
%
|
|
45.2
|
%
|
|
77.4
|
%
|
|
44.4
|
%
|
|||||
Book value per share
|
$
|
11.49
|
|
|
$
|
10.89
|
|
|
$
|
11.12
|
|
|
$
|
11.39
|
|
|
$
|
11.26
|
|
Common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average shares basic
|
80,268,970
|
|
43,734,425
|
|
38,227,653
|
|
|
37,452,596
|
|
37,161,180
|
|||||||||
Weighted average shares diluted
|
80,534,043
|
|
43,783,053
|
|
38,248,046
|
|
|
37,453,542
|
|
38,185,122
|
|
At or for the year ended September 30,
|
||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||
Performance ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on assets (ratio of net income to average total assets)
|
0.41
|
%
|
|
0.63
|
%
|
|
0.62
|
%
|
|
0.40
|
%
|
|
0.70
|
%
|
|||||
Return on equity (ratio of net income to average equity)
|
3.1
|
|
|
5.2
|
|
|
4.5
|
|
|
2.8
|
|
|
4.8
|
|
|||||
Net interest margin
(2)
|
3.74
|
|
|
3.37
|
|
|
3.51
|
|
|
3.65
|
|
|
3.78
|
|
|||||
Core operating efficiency ratio
(3)
|
59.4
|
|
|
63.7
|
|
|
69.7
|
|
|
72.1
|
|
|
69.1
|
|
|||||
Capital ratios (Company):
(4)
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity to total assets at end of period
|
13.10
|
%
|
|
11.90
|
%
|
|
12.21
|
%
|
|
13.74
|
%
|
|
14.27
|
%
|
|||||
Average equity to average assets
|
13.41
|
|
|
12.82
|
|
|
13.99
|
|
|
14.49
|
|
|
14.60
|
|
|||||
Tier 1 leverage ratio
|
8.12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Tier 1 risk-based capital ratio
|
10.33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total risk-based capital ratio
|
11.10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Regulatory capital ratios (Bank):
|
|
|
|
|
|
|
|
|
|
||||||||||
Tier 1 leverage ratio
|
9.34
|
%
|
|
9.33
|
%
|
|
7.56
|
%
|
|
8.14
|
%
|
|
8.43
|
%
|
|||||
Tier 1 risk-based capital ratio
|
11.94
|
|
|
13.18
|
|
|
12.16
|
|
|
11.85
|
|
|
12.09
|
|
|||||
Total risk-based capital ratio
|
12.71
|
|
|
14.24
|
|
|
13.36
|
|
|
13.03
|
|
|
13.34
|
|
|||||
Asset quality data and ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses
|
$
|
40,612
|
|
|
$
|
28,877
|
|
|
$
|
28,282
|
|
|
$
|
27,917
|
|
|
$
|
30,843
|
|
Non-performing loans
|
50,963
|
|
|
26,906
|
|
|
39,814
|
|
|
40,567
|
|
|
26,840
|
|
|||||
Non-performing assets
|
58,543
|
|
|
32,928
|
|
|
46,217
|
|
|
45,958
|
|
|
30,731
|
|
|||||
Net charge-offs
|
7,365
|
|
|
11,555
|
|
|
10,247
|
|
|
19,510
|
|
|
9,207
|
|
|||||
Non-performing assets to total assets
|
0.80
|
%
|
|
0.81
|
%
|
|
1.15
|
%
|
|
1.46
|
%
|
|
1.02
|
%
|
|||||
Non-performing loans to total loans
(1)
|
1.07
|
|
|
1.12
|
|
|
1.88
|
|
|
2.38
|
|
|
1.58
|
|
|||||
Allowance for loan losses to non-performing loans
|
80
|
|
|
107
|
|
|
71
|
|
|
69
|
|
|
115
|
|
|||||
Allowance for loan losses to total loans
|
0.85
|
|
|
1.20
|
|
|
1.47
|
|
|
1.64
|
|
|
1.81
|
|
|||||
Net charge-offs to average loans
|
0.24
|
|
|
0.52
|
|
|
0.56
|
|
|
1.17
|
|
|
0.56
|
|
|||||
|
|
|
|
|
|
|
|
|
|
(1)
|
Excludes loans held for sale.
|
(2)
|
The net interest margin represents net interest income as a percent of average interest-earning assets for the period. Net interest income is commonly presented on a tax-equivalent basis. This is to the extent that some component of the institution’s net interest income will be exempt from taxation (e.g., was received as a result of its holdings of state or municipal obligations), an amount equal to the tax benefit derived from that component is added back to the net interest income total. This adjustment is considered helpful in comparing one financial institution’s net interest income (pre-tax) to that of another institution, as each will have a different proportion of tax-exempt items in their portfolios.
|
(3)
|
The core operating efficiency ratio is a non-GAAP measure and is reconciled on page 27.
|
(4)
|
Prior to the Merger, the Company was a unitary savings and loan holding company and as a result was not required to maintain or report regulatory capital ratios. The Company became a bank holding company in connection with the Merger and has maintained and reported regulatory capital ratios since December 31, 2013.
|
|
For the year ended September 30,
|
||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||
Net interest income
|
$
|
217,988
|
|
|
$
|
112,167
|
|
|
$
|
96,464
|
|
|
$
|
91,290
|
|
|
$
|
93,334
|
|
Non-interest income
|
47,370
|
|
|
27,692
|
|
|
32,152
|
|
|
29,951
|
|
|
27,201
|
|
|||||
Total net revenues
|
265,358
|
|
|
139,859
|
|
|
128,616
|
|
|
121,241
|
|
|
120,535
|
|
|||||
Tax equivalent adjustment on securities interest income
|
5,628
|
|
|
3,060
|
|
|
3,498
|
|
|
4,007
|
|
|
4,186
|
|
|||||
Net (gain) on sale of securities
|
(641
|
)
|
|
(7,391
|
)
|
|
(10,452
|
)
|
|
(10,011
|
)
|
|
(8,157
|
)
|
|||||
Other than temporary loss on securities
|
—
|
|
|
32
|
|
|
47
|
|
|
278
|
|
|
—
|
|
|||||
Other (other gains and fair value loss on interest rate caps)
|
(93
|
)
|
|
77
|
|
|
(12
|
)
|
|
197
|
|
|
1,160
|
|
|||||
Core total revenues
|
270,252
|
|
|
135,637
|
|
|
121,697
|
|
|
115,712
|
|
|
117,724
|
|
|||||
Non-interest expense
|
208,428
|
|
|
91,041
|
|
|
91,957
|
|
|
90,111
|
|
|
83,170
|
|
|||||
Merger-related expense
|
(9,455
|
)
|
|
(2,772
|
)
|
|
(5,925
|
)
|
|
(255
|
)
|
|
—
|
|
|||||
Charge for asset write-downs, banking systems conversion, retention and severance
|
(26,590
|
)
|
|
(564
|
)
|
|
—
|
|
|
(3,201
|
)
|
|
—
|
|
|||||
Gain on sale of financial center and redemption of TRUPs
|
1,637
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Amortization of intangible assets
|
(9,408
|
)
|
|
(1,296
|
)
|
|
(1,245
|
)
|
|
(1,426
|
)
|
|
(1,849
|
)
|
|||||
Charge on benefit plan settlement
|
(4,095
|
)
|
|
—
|
|
|
—
|
|
|
(1,772
|
)
|
|
—
|
|
|||||
Core non-interest expense
|
$
|
160,517
|
|
|
$
|
86,409
|
|
|
$
|
84,787
|
|
|
$
|
83,457
|
|
|
$
|
81,321
|
|
Core operating efficiency ratio
|
59.4
|
%
|
|
63.7
|
%
|
|
69.7
|
%
|
|
72.1
|
%
|
|
69.1
|
%
|
|
For the year ended September 30,
|
||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||
Income before income tax expense
|
$
|
37,830
|
|
|
$
|
36,668
|
|
|
$
|
26,047
|
|
|
$
|
14,546
|
|
|
$
|
27,365
|
|
Income tax expense
|
10,152
|
|
|
11,414
|
|
|
6,159
|
|
|
2,807
|
|
|
6,873
|
|
|||||
Net income
|
27,678
|
|
|
25,254
|
|
|
19,888
|
|
|
11,739
|
|
|
20,492
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (gain) on sale of securities
|
(641
|
)
|
|
(7,391
|
)
|
|
(10,452
|
)
|
|
(10,011
|
)
|
|
(8,157
|
)
|
|||||
Gain on sale of financial center and redemption of TRUPs
|
(1,637
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Merger-related expense
|
9,455
|
|
|
2,772
|
|
|
5,925
|
|
|
255
|
|
|
—
|
|
|||||
Charge for asset write-downs, banking systems conversion, retention and severance
|
26,591
|
|
|
564
|
|
|
—
|
|
|
3,201
|
|
|
—
|
|
|||||
Charge on benefit plan settlement
|
4,095
|
|
|
—
|
|
|
—
|
|
|
1,772
|
|
|
—
|
|
|||||
Amortization of non-compete agreements
|
5,489
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total charges (gains)
|
43,352
|
|
|
(4,055
|
)
|
|
(4,527
|
)
|
|
(4,783
|
)
|
|
(8,157
|
)
|
|||||
Income tax (benefit)
|
(13,188
|
)
|
|
1,245
|
|
|
1,070
|
|
|
923
|
|
|
2,049
|
|
|||||
Total non-core charges (gains) net of taxes
|
30,164
|
|
|
(2,778
|
)
|
|
(3,457
|
)
|
|
(3,860
|
)
|
|
(6,108
|
)
|
|||||
Core net income
|
$
|
57,842
|
|
|
$
|
22,476
|
|
|
$
|
16,431
|
|
|
$
|
7,879
|
|
|
$
|
14,384
|
|
Weighted average diluted shares
|
80,534,043
|
|
|
43,783,053
|
|
|
38,248,046
|
|
|
37,453.542
|
|
|
38,185,122
|
|
|||||
Diluted EPS as reported
|
$
|
0.34
|
|
|
$
|
0.58
|
|
|
$
|
0.52
|
|
|
$
|
0.31
|
|
|
$
|
0.54
|
|
Core diluted EPS (excluding total charges)
|
0.72
|
|
|
0.51
|
|
|
0.43
|
|
|
0.21
|
|
|
0.38
|
|
ITEM 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
our Company’s ability to successfully implement growth, expense reduction and other strategic initiatives and to integrate and fully realize cost savings and other benefits we estimate in connection with acquisitions generally;
|
•
|
continued implementation of our team based business strategy, including customer acceptance of our products and services and the perceived overall value, pricing and quality of them, compared to our competitors;
|
•
|
the possibility that the benefits anticipated from the HVB Merger will not be fully realized, the possibility the HVB Merger may not close, and other risks in connection with the proposed transaction and integration of HVB;
|
•
|
legislative and regulatory changes such as the Dodd-Frank Act and its implementing regulations that adversely affect our business, including changes in regulatory policies and principles or the interpretation of regulatory capital or other rules;
|
•
|
adverse publicity, regulatory actions or litigation with respect to us or other well-known companies and the financial services industry in general and a failure to satisfy regulatory standards;
|
•
|
the effects of and changes in monetary and fiscal policies of the Board of Governors of the Federal Reserve System and the U.S. Government;
|
•
|
our ability to make accurate assumptions and judgments about an appropriate level of allowance for loan losses and the collectability of our loan portfolio, including changes in the level and trend of loan delinquencies and write-offs that may lead to increased losses and non-performing assets in our loan portfolio, result in our allowance for loan losses not being adequate to cover actual losses, and require us to materially increase our reserves;
|
•
|
our use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation;
|
•
|
changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, our net interest margin and funding sources;
|
•
|
changes in other economic, competitive, governmental, regulatory, and technological factors affecting our markets, operations, pricing, products, services and fees; and
|
•
|
our success at managing the risks involved in the foregoing and managing our business.
|
|
For the fiscal year ended September 30,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
|
(Dollars in Thousands)
|
||||||||||
Tax equivalent net interest income
|
$
|
223,616
|
|
|
$
|
115,227
|
|
|
$
|
99,962
|
|
Less tax equivalent adjustment
|
(5,628
|
)
|
|
(3,060
|
)
|
|
(3,498
|
)
|
|||
Net interest income
|
217,988
|
|
|
112,167
|
|
|
96,464
|
|
|||
Provision for loan losses
|
19,100
|
|
|
12,150
|
|
|
10,612
|
|
|||
Non-interest income
|
47,370
|
|
|
27,692
|
|
|
32,152
|
|
|||
Non-interest expense
|
208,428
|
|
|
91,041
|
|
|
91,957
|
|
|||
Income before income tax expense
|
37,830
|
|
|
36,668
|
|
|
26,047
|
|
|||
Income tax expense
|
10,152
|
|
|
11,414
|
|
|
6,159
|
|
|||
Net income
|
$
|
27,678
|
|
|
$
|
25,254
|
|
|
$
|
19,888
|
|
|
|
|
|
|
|
||||||
Earnings per common share - basic
|
$
|
0.34
|
|
|
$
|
0.58
|
|
|
$
|
0.52
|
|
Earnings per common share - diluted
|
0.34
|
|
|
0.58
|
|
|
0.52
|
|
|||
Dividends per common share
|
0.21
|
|
|
0.30
|
|
|
0.24
|
|
|||
Return on assets
|
0.41
|
%
|
|
0.63
|
%
|
|
0.62
|
%
|
|||
Return on common equity
|
3.1
|
|
|
5.2
|
|
|
4.5
|
|
|||
Average equity to average assets
|
13.4
|
|
|
12.8
|
|
|
14.0
|
|
|
For the year ended September 30,
|
|||||||||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||||
|
Average
balance
|
|
Interest
|
|
Yield/Rate
|
|
Average
balance |
|
Interest
|
|
Yield/Rate
|
|
Average
balance |
|
Interest
|
|
Yield/Rate
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans
(1)
|
$
|
4,120,749
|
|
|
$
|
202,982
|
|
|
4.93
|
%
|
|
$
|
2,216,871
|
|
|
$
|
107,810
|
|
|
4.86
|
%
|
|
$
|
1,806,136
|
|
|
$
|
91,010
|
|
|
5.04
|
%
|
Securities taxable
|
1,371,703
|
|
|
30,067
|
|
|
2.19
|
%
|
|
948,884
|
|
|
17,509
|
|
|
1.85
|
%
|
|
778,994
|
|
|
16,537
|
|
|
2.12
|
%
|
||||||
Securities tax exempt
|
321,185
|
|
|
16,081
|
|
|
5.01
|
%
|
|
174,386
|
|
|
8,742
|
|
|
5.01
|
%
|
|
188,520
|
|
|
9,996
|
|
|
5.30
|
%
|
||||||
Interest earning deposits
|
109,626
|
|
|
292
|
|
|
0.27
|
%
|
|
59,375
|
|
|
193
|
|
|
0.33
|
%
|
|
51,351
|
|
|
127
|
|
|
0.25
|
%
|
||||||
FRB and FHLB Stock
|
56,104
|
|
|
3,112
|
|
|
5.55
|
%
|
|
23,905
|
|
|
867
|
|
|
3.63
|
%
|
|
18,901
|
|
|
865
|
|
|
4.58
|
%
|
||||||
Total interest earnings assets
|
5,979,367
|
|
|
252,534
|
|
|
4.22
|
%
|
|
3,423,421
|
|
|
135,121
|
|
|
3.95
|
%
|
|
2,843,902
|
|
|
118,535
|
|
|
4.17
|
%
|
||||||
Non-interest earning assets
|
777,727
|
|
|
|
|
|
|
392,188
|
|
|
|
|
|
|
351,397
|
|
|
|
|
|
||||||||||||
Total assets
|
$
|
6,757,094
|
|
|
|
|
|
|
$
|
3,815,609
|
|
|
|
|
|
|
$
|
3,195,299
|
|
|
|
|
|
|||||||||
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Demand deposits
|
$
|
706,160
|
|
|
$
|
571
|
|
|
0.08
|
%
|
|
$
|
466,110
|
|
|
$
|
391
|
|
|
0.08
|
%
|
|
$
|
399,819
|
|
|
$
|
483
|
|
|
0.12
|
%
|
Savings deposits
(2)
|
622,414
|
|
|
876
|
|
|
0.14
|
%
|
|
572,246
|
|
|
973
|
|
|
0.17
|
%
|
|
485,624
|
|
|
393
|
|
|
0.08
|
%
|
||||||
Money market deposits
|
1,458,852
|
|
|
5,096
|
|
|
0.35
|
%
|
|
819,442
|
|
|
2,436
|
|
|
0.30
|
%
|
|
671,325
|
|
|
2,194
|
|
|
0.33
|
%
|
||||||
Certificates of deposit
|
554,396
|
|
|
2,421
|
|
|
0.44
|
%
|
|
352,469
|
|
|
2,123
|
|
|
0.60
|
%
|
|
289,230
|
|
|
2,511
|
|
|
0.87
|
%
|
||||||
Senior notes
(3)
|
98,202
|
|
|
4,401
|
|
|
5.98
|
%
|
|
24,478
|
|
|
1,431
|
|
|
5.85
|
%
|
|
19,136
|
|
|
753
|
|
|
3.93
|
%
|
||||||
Other borrowings
|
716,207
|
|
|
15,553
|
|
|
2.17
|
%
|
|
422,438
|
|
|
12,540
|
|
|
2.97
|
%
|
|
337,160
|
|
|
12,239
|
|
|
3.65
|
%
|
||||||
Total interest bearing liabilities
|
4,156,231
|
|
|
28,918
|
|
|
0.70
|
%
|
|
2,657,183
|
|
|
19,894
|
|
|
0.75
|
%
|
|
2,202,294
|
|
|
18,573
|
|
|
0.84
|
%
|
||||||
Non-interest bearing deposits
|
1,580,108
|
|
|
|
|
|
|
646,373
|
|
|
|
|
|
|
520,265
|
|
|
|
|
|
||||||||||||
Other non-interest bearing liabilities
|
114,621
|
|
|
|
|
|
|
22,641
|
|
|
|
|
|
|
25,675
|
|
|
|
|
|
||||||||||||
Total liabilities
|
5,850,960
|
|
|
|
|
|
|
3,326,197
|
|
|
|
|
|
|
2,748,234
|
|
|
|
|
|
||||||||||||
Stockholders’ equity
|
906,134
|
|
|
|
|
|
|
489,412
|
|
|
|
|
|
|
447,065
|
|
|
|
|
|
||||||||||||
Total liabilities and Stockholders’ equity
|
$
|
6,757,094
|
|
|
|
|
|
|
$
|
3,815,609
|
|
|
|
|
|
|
$
|
3,195,299
|
|
|
|
|
|
|||||||||
Net interest rate spread
(4)
|
|
|
|
|
3.52
|
%
|
|
|
|
|
|
3.20
|
%
|
|
|
|
|
|
3.33
|
%
|
||||||||||||
Net interest earning assets
(5)
|
$
|
1,823,136
|
|
|
|
|
|
|
$
|
766,238
|
|
|
|
|
|
|
$
|
641,608
|
|
|
|
|
|
|||||||||
Net interest margin
|
|
|
223,616
|
|
|
3.74
|
%
|
|
|
|
115,227
|
|
|
3.37
|
%
|
|
|
|
99,962
|
|
|
3.51
|
%
|
|||||||||
Less tax equivalent adjustment
|
|
|
(5,628
|
)
|
|
|
|
|
|
(3,060
|
)
|
|
|
|
|
|
(3,498
|
)
|
|
|
||||||||||||
Net interest income
|
|
|
$
|
217,988
|
|
|
|
|
|
|
$
|
112,167
|
|
|
|
|
|
|
$
|
96,464
|
|
|
|
|||||||||
Ratio of interest earning assets to interest bearing liabilities
|
|
|
143.9
|
%
|
|
|
|
|
|
128.8
|
%
|
|
|
|
|
|
129.1
|
%
|
|
|
(1)
|
Includes the effect of net deferred loan origination fees and costs, allowance for loan losses, and non-accrual loans. Includes prepayment fees and late charges.
|
(2)
|
Includes club accounts and interest bearing mortgage escrow balances.
|
(3)
|
Senior notes for fiscal 2014 and 2013 represent the notes issued July 2, 2013, as described in Note 8. “Borrowings and Senior Notes” in the consolidated financial statements. The balance of senior notes shown in fiscal 2012 represents FDIC insured senior unsecured debt that was repaid in February 2012.
|
(4)
|
Net interest rate spread represents the difference between the tax equivalent yield on average interest earning assets and the cost of average interest bearing liabilities.
|
(5)
|
Net interest earning assets represents total interest earning assets less total interest bearing liabilities.
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
||||||||||||||||||||
|
Increase (Decrease)
due to
|
|
Total
increase
|
|
Increase (Decrease)
due to |
|
Total
increase
|
||||||||||||||||
|
Volume
|
|
Rate
|
|
(decrease)
|
|
Volume
|
|
Rate
|
|
(decrease)
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans
|
$
|
95,915
|
|
|
$
|
(743
|
)
|
|
$
|
95,172
|
|
|
$
|
20,489
|
|
|
$
|
(3,689
|
)
|
|
$
|
16,800
|
|
Securities taxable
|
8,891
|
|
|
3,667
|
|
|
12,558
|
|
|
3,269
|
|
|
(2,297
|
)
|
|
972
|
|
||||||
Securities tax exempt
|
7,339
|
|
|
—
|
|
|
7,339
|
|
|
(725
|
)
|
|
(529
|
)
|
|
(1,254
|
)
|
||||||
Interest earning deposits
|
141
|
|
|
(42
|
)
|
|
99
|
|
|
22
|
|
|
44
|
|
|
66
|
|
||||||
FRB and FHLB Stock
|
1,612
|
|
|
633
|
|
|
2,245
|
|
|
180
|
|
|
(178
|
)
|
|
2
|
|
||||||
Total interest earning assets
|
113,898
|
|
|
3,515
|
|
|
117,413
|
|
|
23,235
|
|
|
(6,649
|
)
|
|
16,586
|
|
||||||
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
NOW deposits
|
180
|
|
|
—
|
|
|
180
|
|
|
76
|
|
|
(168
|
)
|
|
(92
|
)
|
||||||
Savings deposits
|
82
|
|
|
(179
|
)
|
|
(97
|
)
|
|
79
|
|
|
501
|
|
|
580
|
|
||||||
Money market deposits
|
2,192
|
|
|
468
|
|
|
2,660
|
|
|
456
|
|
|
(214
|
)
|
|
242
|
|
||||||
Certificates of deposit
|
973
|
|
|
(675
|
)
|
|
298
|
|
|
485
|
|
|
(873
|
)
|
|
(388
|
)
|
||||||
Senior notes
|
3,378
|
|
|
(408
|
)
|
|
2,970
|
|
|
247
|
|
|
431
|
|
|
678
|
|
||||||
Other borrowings
|
6,508
|
|
|
(3,495
|
)
|
|
3,013
|
|
|
2,764
|
|
|
(2,463
|
)
|
|
301
|
|
||||||
Total interest bearing liabilities
|
13,313
|
|
|
(4,289
|
)
|
|
9,024
|
|
|
4,107
|
|
|
(2,786
|
)
|
|
1,321
|
|
||||||
Less tax equivalent adjustment
|
2,568
|
|
|
—
|
|
|
2,568
|
|
|
(245
|
)
|
|
(193
|
)
|
|
(438
|
)
|
||||||
Change in net interest income
|
$
|
98,017
|
|
|
$
|
7,804
|
|
|
$
|
105,821
|
|
|
$
|
19,373
|
|
|
$
|
(3,670
|
)
|
|
$
|
15,703
|
|
|
For the year ended September 30,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
|
(Dollars in Thousands)
|
||||||||||
Accounts receivable management / factoring commissions and other related fees
|
$
|
13,146
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mortgage banking income
|
8,086
|
|
|
1,979
|
|
|
1,897
|
|
|||
Deposit fees and service charges
|
15,595
|
|
|
10,964
|
|
|
11,377
|
|
|||
Net gain on sale of securities
|
641
|
|
|
7,391
|
|
|
10,452
|
|
|||
Bank owned life insurance
|
3,080
|
|
|
1,998
|
|
|
2,050
|
|
|||
Investment management fees
|
2,209
|
|
|
2,413
|
|
|
3,143
|
|
|||
Other
|
4,613
|
|
|
2,947
|
|
|
3,233
|
|
|||
Total non-interest income
|
$
|
47,370
|
|
|
$
|
27,692
|
|
|
$
|
32,152
|
|
|
For the fiscal year ended September 30,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
|
(Dollars in Thousands)
|
||||||||||
Compensation and employee benefits
|
$
|
94,310
|
|
|
$
|
47,833
|
|
|
$
|
46,038
|
|
Stock-based compensation plans
|
3,703
|
|
|
2,239
|
|
|
1,187
|
|
|||
Occupancy and office operations
|
27,726
|
|
|
14,953
|
|
|
14,457
|
|
|||
Amortization of intangible assets
|
9,408
|
|
|
1,296
|
|
|
1,245
|
|
|||
FDIC insurance and regulatory assessments
|
6,146
|
|
|
3,010
|
|
|
3,096
|
|
|||
Other real estate owned expense
|
(237
|
)
|
|
1,562
|
|
|
1,618
|
|
|||
Merger-related expense
|
9,455
|
|
|
2,772
|
|
|
5,925
|
|
|||
Other
|
57,917
|
|
|
17,376
|
|
|
18,391
|
|
|||
Total non-interest expense
|
$
|
208,428
|
|
|
$
|
91,041
|
|
|
$
|
91,957
|
|
|
For the fiscal year ended September 30,
|
|||||||
|
2014
|
|
2013
|
|
2012
|
|||
Sources of Funds:
|
|
|
|
|
|
|||
Non-interest bearing deposits
|
23.4
|
%
|
|
17.0
|
%
|
|
16.3
|
%
|
Interest bearing deposits
|
49.5
|
|
|
57.9
|
|
|
57.8
|
|
FHLB and other borrowings
|
10.4
|
|
|
11.1
|
|
|
10.5
|
|
Subordinated debentures
|
0.2
|
|
|
—
|
|
|
—
|
|
Senior notes
|
1.4
|
|
|
0.6
|
|
|
0.6
|
|
Other non-interest bearing liabilities
|
1.7
|
|
|
0.6
|
|
|
0.8
|
|
Stockholders’ equity
|
13.4
|
|
|
12.8
|
|
|
14.0
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
|||
Uses of Funds:
|
|
|
|
|
|
|||
Loans
|
61.0
|
%
|
|
58.1
|
%
|
|
56.5
|
%
|
Securities
|
25.1
|
|
|
29.4
|
|
|
30.3
|
|
Interest bearing deposits
|
1.6
|
|
|
1.6
|
|
|
1.6
|
|
FHLBNY and FRB stock
|
0.8
|
|
|
0.6
|
|
|
0.6
|
|
Other non-interest earning assets
|
11.5
|
|
|
10.3
|
|
|
11.0
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
September 30,
|
|||||||||||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial & industrial
|
$
|
1,164,537
|
|
|
24.5
|
%
|
|
$
|
434,932
|
|
|
18.0
|
%
|
|
$
|
343,307
|
|
|
16.2
|
%
|
|
$
|
209,923
|
|
|
12.3
|
%
|
|
$
|
217,927
|
|
|
12.8
|
%
|
Payroll finance
|
145,474
|
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Warehouse lending
|
192,003
|
|
|
4.0
|
|
|
4,855
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Factored receivables
|
181,433
|
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Equipment finance
|
393,027
|
|
|
8.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial
|
2,076,474
|
|
|
43.7
|
|
|
439,787
|
|
|
18.2
|
|
|
343,307
|
|
|
16.2
|
|
|
209,923
|
|
|
12.3
|
|
|
217,927
|
|
|
12.8
|
|
|||||
Commercial mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial real estate
|
1,449,052
|
|
|
30.4
|
|
|
969,490
|
|
|
40.2
|
|
|
896,746
|
|
|
42.3
|
|
|
592,201
|
|
|
34.8
|
|
|
535,227
|
|
|
31.5
|
|
|||||
Multi-family
|
368,524
|
|
|
7.7
|
|
|
307,547
|
|
|
12.7
|
|
|
175,758
|
|
|
8.3
|
|
|
111,155
|
|
|
6.6
|
|
|
44,005
|
|
|
2.5
|
|
|||||
Acquisition, development & construction
|
92,149
|
|
|
1.9
|
|
|
102,494
|
|
|
4.2
|
|
|
144,061
|
|
|
6.8
|
|
|
175,931
|
|
|
10.3
|
|
|
231,258
|
|
|
13.6
|
|
|||||
Total commercial mortgage
|
1,909,725
|
|
|
40.0
|
|
|
1,379,531
|
|
|
57.1
|
|
|
1,216,565
|
|
|
57.4
|
|
|
879,287
|
|
|
51.7
|
|
|
810,490
|
|
|
47.6
|
|
|||||
Residential mortgage
|
570,431
|
|
|
12.0
|
|
|
400,009
|
|
|
16.6
|
|
|
350,022
|
|
|
16.5
|
|
|
389,765
|
|
|
22.9
|
|
|
434,900
|
|
|
25.5
|
|
|||||
Consumer
|
203,808
|
|
|
4.3
|
|
|
193,571
|
|
|
8.1
|
|
|
209,578
|
|
|
9.9
|
|
|
224,824
|
|
|
13.1
|
|
|
238,224
|
|
|
14.1
|
|
|||||
Total loans
|
4,760,438
|
|
|
100.0
|
%
|
|
2,412,898
|
|
|
100.0
|
%
|
|
2,119,472
|
|
|
100.0
|
%
|
|
1,703,799
|
|
|
100.0
|
%
|
|
1,701,541
|
|
|
100.0
|
%
|
|||||
Allowance for loan losses
|
(40,612
|
)
|
|
|
|
(28,877
|
)
|
|
|
|
(28,282
|
)
|
|
|
|
(27,917
|
)
|
|
|
|
(30,843
|
)
|
|
|
||||||||||
Total loans, net
|
$
|
4,719,826
|
|
|
|
|
$
|
2,384,021
|
|
|
|
|
$
|
2,091,190
|
|
|
|
|
$
|
1,675,882
|
|
|
|
|
$
|
1,670,698
|
|
|
|
|
2014
|
|
2013
|
|||||||||||||||||
Number of
Relationships
|
|
Period end balances
|
|
Number of
Relationships
|
|
Period end balances
|
||||||||||||||
|
Committed
|
|
Outstanding
|
|
|
Committed
|
|
Outstanding
|
||||||||||||
|
(Dollars in Thousands)
|
|||||||||||||||||||
Committed amount:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
$20.0 million and greater
|
45
|
|
$
|
1,256,487
|
|
|
$
|
681,187
|
|
|
4
|
|
|
$
|
92,630
|
|
|
$
|
87,261
|
|
$10.0 million to $19.9 million
|
78
|
|
1,055,628
|
|
|
835,360
|
|
|
48
|
|
|
613,865
|
|
|
543,933
|
|
|
Less than one year
|
|
One to five years
|
|
Over five years
|
|
Total
|
||||||||||||||||||||
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial & industrial
|
$
|
696,389
|
|
|
4.13
|
%
|
|
$
|
362,907
|
|
|
3.90
|
%
|
|
$
|
105,241
|
|
|
4.12
|
%
|
|
$
|
1,164,537
|
|
|
4.06
|
%
|
Payroll finance
|
145,474
|
|
|
9.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
145,474
|
|
|
9.00
|
|
||||
Warehouse lending
|
192,003
|
|
|
3.34
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
192,003
|
|
|
3.34
|
|
||||
Factored receivables
|
181,433
|
|
|
5.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
181,433
|
|
|
5.00
|
|
||||
Equipment financing
|
21,296
|
|
|
4.26
|
|
|
338,369
|
|
|
4.38
|
|
|
33,362
|
|
|
4.30
|
|
|
393,027
|
|
|
4.37
|
|
||||
Total commercial
|
1,236,595
|
|
|
4.71
|
|
|
701,276
|
|
|
4.13
|
|
|
138,603
|
|
|
4.16
|
|
|
2,076,474
|
|
|
4.48
|
|
||||
Commercial mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
114,678
|
|
|
4.83
|
|
|
654,341
|
|
|
4.37
|
|
|
680,033
|
|
|
4.47
|
|
|
1,449,052
|
|
|
4.45
|
|
||||
Multi-family
|
14,153
|
|
|
5.14
|
|
|
174,188
|
|
|
3.88
|
|
|
180,183
|
|
|
4.04
|
|
|
368,524
|
|
|
4.01
|
|
||||
Acquisition, development & construction
|
44,259
|
|
|
4.36
|
|
|
38,187
|
|
|
4.29
|
|
|
9,703
|
|
|
3.40
|
|
|
92,149
|
|
|
4.23
|
|
||||
Total commercial mortgage
|
173,090
|
|
|
4.74
|
|
|
866,716
|
|
|
4.27
|
|
|
869,919
|
|
|
4.37
|
|
|
1,909,725
|
|
|
4.35
|
|
||||
Residential mortgage
|
8,855
|
|
|
4.81
|
|
|
36,148
|
|
|
4.59
|
|
|
525,428
|
|
|
4.22
|
|
|
570,431
|
|
|
4.25
|
|
||||
Consumer
|
4,274
|
|
|
13.82
|
|
|
9,343
|
|
|
6.52
|
|
|
190,191
|
|
|
4.14
|
|
|
203,808
|
|
|
4.45
|
|
||||
Total loans
|
$
|
1,422,814
|
|
|
4.74
|
%
|
|
$
|
1,613,483
|
|
|
4.23
|
%
|
|
$
|
1,724,141
|
|
|
4.28
|
%
|
|
$
|
4,760,438
|
|
|
4.40
|
%
|
|
Fixed
|
|
Adjustable
|
|
Total
|
||||||
|
(Dollars in thousands)
|
||||||||||
Commercial & industrial
|
$
|
284,166
|
|
|
$
|
183,982
|
|
|
$
|
468,148
|
|
Equipment financing
|
371,731
|
|
|
—
|
|
|
371,731
|
|
|||
Commercial real estate
|
733,681
|
|
|
600,693
|
|
|
1,334,374
|
|
|||
Multi-family
|
171,339
|
|
|
183,032
|
|
|
354,371
|
|
|||
Acquisition, development & construction
|
7,053
|
|
|
40,837
|
|
|
47,890
|
|
|||
Residential mortgage
|
284,811
|
|
|
276,765
|
|
|
561,576
|
|
|||
Consumer
|
28,553
|
|
|
170,981
|
|
|
199,534
|
|
|||
Total loans
|
$
|
1,881,334
|
|
|
$
|
1,456,290
|
|
|
$
|
3,337,624
|
|
|
Loans delinquent for
|
|
|
|
|
||||||||||||
|
30-89 Days
|
|
90 days or more still
accruing & non-accrual
|
|
Total
|
||||||||||||
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
||||||
|
(Dollars in thousands)
|
||||||||||||||||
At September 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial & industrial
|
15
|
|
$
|
9,359
|
|
|
8
|
|
$
|
4,324
|
|
|
23
|
|
$
|
13,683
|
|
Payroll finance
|
1
|
|
99
|
|
|
2
|
|
346
|
|
|
3
|
|
445
|
|
|||
Factored receivables
|
—
|
|
—
|
|
|
2
|
|
370
|
|
|
2
|
|
370
|
|
|||
Equipment finance
|
2
|
|
851
|
|
|
1
|
|
262
|
|
|
3
|
|
1,113
|
|
|||
Commercial real estate
|
6
|
|
4,281
|
|
|
36
|
|
10,966
|
|
|
42
|
|
15,247
|
|
|||
Multi-family
|
—
|
|
—
|
|
|
2
|
|
131
|
|
|
2
|
|
131
|
|
|||
Acquisition, development & construction
|
1
|
|
56
|
|
|
21
|
|
12,361
|
|
|
22
|
|
12,417
|
|
|||
Residential mortgage
|
41
|
|
6,059
|
|
|
97
|
|
16,460
|
|
|
138
|
|
22,519
|
|
|||
Consumer
|
48
|
|
4,574
|
|
|
61
|
|
5,743
|
|
|
109
|
|
10,317
|
|
|||
|
114
|
|
$
|
25,279
|
|
|
230
|
|
$
|
50,963
|
|
|
344
|
|
$
|
76,242
|
|
At September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial & industrial
|
5
|
|
$
|
180
|
|
|
8
|
|
$
|
789
|
|
|
13
|
|
$
|
969
|
|
Commercial real estate
|
8
|
|
4,335
|
|
|
26
|
|
8,769
|
|
|
34
|
|
13,104
|
|
|||
Acquisition, development & construction
|
2
|
|
768
|
|
|
11
|
|
5,420
|
|
|
13
|
|
6,188
|
|
|||
Residential mortgage
|
6
|
|
621
|
|
|
52
|
|
9,316
|
|
|
58
|
|
9,937
|
|
|||
Consumer
|
14
|
|
566
|
|
|
28
|
|
2,612
|
|
|
42
|
|
3,178
|
|
|||
Total
|
35
|
|
$
|
6,470
|
|
|
125
|
|
$
|
26,906
|
|
|
160
|
|
$
|
33,376
|
|
At September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial & industrial
|
7
|
|
$
|
237
|
|
|
2
|
|
$
|
344
|
|
|
9
|
|
$
|
581
|
|
Commercial real estate
|
7
|
|
1,875
|
|
|
30
|
|
10,453
|
|
|
37
|
|
12,328
|
|
|||
Acquisition, development & construction
|
9
|
|
7,067
|
|
|
29
|
|
15,404
|
|
|
38
|
|
22,471
|
|
|||
Residential Mortgage
|
10
|
|
1,352
|
|
|
56
|
|
11,314
|
|
|
66
|
|
12,666
|
|
|||
Consumer
|
22
|
|
1,816
|
|
|
21
|
|
2,299
|
|
|
43
|
|
4,115
|
|
|||
Total
|
55
|
|
$
|
12,347
|
|
|
138
|
|
$
|
39,814
|
|
|
193
|
|
$
|
52,161
|
|
At September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial & industrial
|
2
|
|
$
|
490
|
|
|
3
|
|
$
|
243
|
|
|
5
|
|
$
|
733
|
|
Commercial real estate
|
4
|
|
1,105
|
|
|
34
|
|
13,214
|
|
|
38
|
|
14,319
|
|
|||
Acquisition, development & construction
|
4
|
|
4,265
|
|
|
24
|
|
16,984
|
|
|
28
|
|
21,249
|
|
|||
Residential mortgage
|
8
|
|
1,212
|
|
|
40
|
|
7,976
|
|
|
48
|
|
9,188
|
|
|||
Consumer
|
20
|
|
794
|
|
|
26
|
|
2,150
|
|
|
46
|
|
2,944
|
|
|||
Total
|
38
|
|
$
|
7,866
|
|
|
127
|
|
$
|
40,567
|
|
|
165
|
|
$
|
48,433
|
|
At September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial & industrial
|
2
|
|
$
|
3,403
|
|
|
6
|
|
$
|
1,376
|
|
|
8
|
|
$
|
4,779
|
|
Commercial real estate
|
4
|
|
1,469
|
|
|
26
|
|
9,857
|
|
|
30
|
|
11,326
|
|
|||
Acquisition, development & construction
|
2
|
|
6,681
|
|
|
11
|
|
5,730
|
|
|
13
|
|
12,411
|
|
|||
Residential mortgage
|
1
|
|
113
|
|
|
36
|
|
8,033
|
|
|
37
|
|
8,146
|
|
|||
Consumer
|
27
|
|
681
|
|
|
22
|
|
1,844
|
|
|
49
|
|
2,525
|
|
|||
Total
|
36
|
|
$
|
12,347
|
|
|
101
|
|
$
|
26,840
|
|
|
137
|
|
$
|
39,187
|
|
|
September 30,
|
||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Non-accrual loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial & industrial
|
$
|
4,324
|
|
|
$
|
500
|
|
|
$
|
344
|
|
|
$
|
243
|
|
|
$
|
1,376
|
|
Factored receivables
|
370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Equipment finance
|
262
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial real estate
|
10,445
|
|
|
5,573
|
|
|
7,319
|
|
|
11,225
|
|
|
6,886
|
|
|||||
Multi-family
|
131
|
|
|
1,622
|
|
|
1,496
|
|
|
—
|
|
|
—
|
|
|||||
Acquisition, development & construction
|
12,361
|
|
|
5,420
|
|
|
15,404
|
|
|
16,538
|
|
|
5,730
|
|
|||||
Residential mortgage
|
15,926
|
|
|
7,484
|
|
|
9,051
|
|
|
7,485
|
|
|
6,080
|
|
|||||
Consumer
|
5,743
|
|
|
2,208
|
|
|
1,830
|
|
|
986
|
|
|
1,341
|
|
|||||
Accruing loans past due 90 days or more
|
1,401
|
|
|
4,099
|
|
|
4,370
|
|
|
4,090
|
|
|
5,427
|
|
|||||
Total non-performing loans
|
50,963
|
|
|
26,906
|
|
|
39,814
|
|
|
40,567
|
|
|
26,840
|
|
|||||
OREO
|
7,580
|
|
|
6,022
|
|
|
6,403
|
|
|
5,391
|
|
|
3,891
|
|
|||||
Total non-performing assets
|
$
|
58,543
|
|
|
$
|
32,928
|
|
|
$
|
46,217
|
|
|
$
|
45,958
|
|
|
$
|
30,731
|
|
TDRs accruing and not included above
|
$
|
17,653
|
|
|
$
|
23,895
|
|
|
$
|
14,077
|
|
|
$
|
8,470
|
|
|
$
|
16,047
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-performing loans to total loans
|
1.07
|
%
|
|
1.12
|
%
|
|
1.87
|
%
|
|
2.38
|
%
|
|
1.58
|
%
|
|||||
Non-performing assets to total assets
|
0.80
|
|
|
0.81
|
|
|
1.15
|
|
|
1.46
|
|
|
1.02
|
|
•
|
levels of, and trends in, delinquencies and non-accruals;
|
•
|
trends in volume and terms of loans;
|
•
|
effects of any changes in lending policies and procedures;
|
•
|
experience, ability, and depth of lending management and staff;
|
•
|
national and local economic trends and conditions;
|
•
|
concentrations of credit by such factors as location, industry, inter-relationships, and borrower; and
|
•
|
for commercial loans, trends in risk ratings.
|
|
For the year ended September 30,
|
||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Balance at beginning of period
|
$
|
28,877
|
|
|
$
|
28,282
|
|
|
$
|
27,917
|
|
|
$
|
30,843
|
|
|
$
|
30,050
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial & industrial
|
(2,901
|
)
|
|
(1,354
|
)
|
|
(1,526
|
)
|
|
(5,400
|
)
|
|
(6,578
|
)
|
|||||
Payroll finance
|
(758
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Warehouse lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Factored receivables
|
(211
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Equipment finance
|
(1,074
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial real estate
|
(741
|
)
|
|
(3,285
|
)
|
|
(2,682
|
)
|
|
(1,752
|
)
|
|
(984
|
)
|
|||||
Multi-family
|
(418
|
)
|
|
(440
|
)
|
|
(25
|
)
|
|
(50
|
)
|
|
(3
|
)
|
|||||
Acquisition, development & construction
|
(1,479
|
)
|
|
(3,422
|
)
|
|
(4,124
|
)
|
|
(8,939
|
)
|
|
(848
|
)
|
|||||
Residential mortgage
|
(963
|
)
|
|
(2,547
|
)
|
|
(2,551
|
)
|
|
(2,140
|
)
|
|
(749
|
)
|
|||||
Consumer
|
(786
|
)
|
|
(2,009
|
)
|
|
(1,901
|
)
|
|
(1,989
|
)
|
|
(1,168
|
)
|
|||||
Total charge-offs
|
(9,331
|
)
|
|
(13,057
|
)
|
|
(12,809
|
)
|
|
(20,270
|
)
|
|
(10,330
|
)
|
|||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial & industrial
|
1,073
|
|
|
410
|
|
|
1,116
|
|
|
605
|
|
|
670
|
|
|||||
Payroll finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Warehouse lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Factored receivables
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Equipment finance
|
194
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial real estate
|
161
|
|
|
567
|
|
|
528
|
|
|
2
|
|
|
23
|
|
|||||
Multi-family
|
92
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Acquisition, development & construction
|
—
|
|
|
182
|
|
|
299
|
|
|
10
|
|
|
261
|
|
|||||
Residential mortgage
|
323
|
|
|
101
|
|
|
356
|
|
|
15
|
|
|
3
|
|
|||||
Consumer
|
114
|
|
|
232
|
|
|
263
|
|
|
128
|
|
|
166
|
|
|||||
Total recoveries
|
1,966
|
|
|
1,502
|
|
|
2,562
|
|
|
760
|
|
|
1,123
|
|
|||||
Net charge-offs
|
(7,365
|
)
|
|
(11,555
|
)
|
|
(10,247
|
)
|
|
(19,510
|
)
|
|
(9,207
|
)
|
|||||
Provision for loan losses
|
19,100
|
|
|
12,150
|
|
|
10,612
|
|
|
16,584
|
|
|
10,000
|
|
|||||
Balance at end of period
|
$
|
40,612
|
|
|
$
|
28,877
|
|
|
$
|
28,282
|
|
|
$
|
27,917
|
|
|
$
|
30,843
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net charge-offs to average loans outstanding
|
0.24
|
%
|
|
0.52
|
%
|
|
0.56
|
%
|
|
1.17
|
%
|
|
0.56
|
%
|
|||||
Allowance for loan losses to non-performing loans
|
80
|
|
|
107
|
|
|
71
|
|
|
69
|
|
|
115
|
|
|||||
Allowance for loan losses to total loans
|
0.85
|
|
|
1.20
|
|
|
1.33
|
|
|
1.64
|
|
|
1.81
|
|
|
September 30,
|
|||||||||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||||
|
Allowance
for loan
losses
|
|
Loan
balance
|
|
% of total loans
|
|
Allowance
for loan
losses
|
|
Loan
balance
|
|
% of total loans
|
|
Allowance
for loan
losses
|
|
Loan
balance
|
|
% of total loans
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
Commercial & industrial
|
$
|
9,536
|
|
|
$
|
1,164,537
|
|
|
24.5
|
%
|
|
$
|
5,302
|
|
|
$
|
434,932
|
|
|
18.0
|
%
|
|
$
|
4,603
|
|
|
$
|
343,307
|
|
|
16.2
|
%
|
Payroll finance
|
1,379
|
|
|
145,474
|
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Warehouse lending
|
630
|
|
|
192,003
|
|
|
4.0
|
|
|
—
|
|
|
4,855
|
|
|
0.2
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Factored receivables
|
1,294
|
|
|
181,433
|
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Equipment finance
|
2,621
|
|
|
393,027
|
|
|
8.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial real estate
|
10,844
|
|
|
1,449,052
|
|
|
30.4
|
|
|
7,567
|
|
|
969,490
|
|
|
40.2
|
|
|
5,754
|
|
|
896,746
|
|
|
42.3
|
|
||||||
Multi-family
|
1,867
|
|
|
368,524
|
|
|
7.7
|
|
|
2,400
|
|
|
307,547
|
|
|
12.7
|
|
|
1,476
|
|
|
175,758
|
|
|
8.3
|
|
||||||
Acquisition, development & construction
|
2,120
|
|
|
92,149
|
|
|
1.9
|
|
|
5,806
|
|
|
102,494
|
|
|
4.2
|
|
|
8,526
|
|
|
144,061
|
|
|
6.8
|
|
||||||
Residential mortgage
|
5,837
|
|
|
570,431
|
|
|
12.0
|
|
|
4,474
|
|
|
400,009
|
|
|
16.6
|
|
|
4,359
|
|
|
350,022
|
|
|
16.5
|
|
||||||
Consumer
|
4,484
|
|
|
203,808
|
|
|
4.3
|
|
|
3,328
|
|
|
193,571
|
|
|
8.1
|
|
|
3,564
|
|
|
209,578
|
|
|
9.9
|
|
||||||
Total
|
$
|
40,612
|
|
|
$
|
4,760,438
|
|
|
100.0
|
%
|
|
$
|
28,877
|
|
|
$
|
2,412,898
|
|
|
100.0
|
%
|
|
$
|
28,282
|
|
|
$
|
2,119,472
|
|
|
100.0
|
%
|
|
September 30,
|
||||||||||||||||||||
|
2011
|
|
2010
|
||||||||||||||||||
|
Allowance
for loan
losses
|
|
Loan
balance
|
|
% of total loans
|
|
Allowance
for loan
losses
|
|
Loan
balance
|
|
% of total loans
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
Commercial & industrial
|
$
|
5,945
|
|
|
$
|
209,923
|
|
|
12.3
|
%
|
|
$
|
8,970
|
|
|
$
|
217,927
|
|
|
12.8
|
%
|
Commercial real estate
|
5,123
|
|
|
592,201
|
|
|
34.8
|
|
|
5,739
|
|
|
535,227
|
|
|
31.5
|
|
||||
Multi-family
|
445
|
|
|
111,155
|
|
|
6.6
|
|
|
176
|
|
|
44,005
|
|
|
2.5
|
|
||||
Acquisition, development & construction
|
9,895
|
|
|
175,931
|
|
|
10.3
|
|
|
9,752
|
|
|
231,258
|
|
|
13.6
|
|
||||
Residential mortgage
|
3,498
|
|
|
389,765
|
|
|
22.9
|
|
|
2,641
|
|
|
434,900
|
|
|
25.5
|
|
||||
Consumer
|
3,011
|
|
|
224,824
|
|
|
13.1
|
|
|
3,565
|
|
|
238,224
|
|
|
14.1
|
|
||||
Total
|
$
|
27,917
|
|
|
$
|
1,703,799
|
|
|
100.0
|
%
|
|
$
|
30,843
|
|
|
$
|
1,701,541
|
|
|
100.0
|
%
|
|
September 30,
|
||||||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
|
Amortized
cost
|
|
Fair value
|
|
Amortized
cost
|
|
Fair value
|
|
Amortized
cost
|
|
Fair value
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency-backed
|
$
|
477,003
|
|
|
$
|
477,705
|
|
|
$
|
284,837
|
|
|
$
|
282,529
|
|
|
$
|
241,598
|
|
|
$
|
251,445
|
|
CMO/Other MBS
|
115,395
|
|
|
114,145
|
|
|
169,336
|
|
|
166,654
|
|
|
191,867
|
|
|
193,064
|
|
||||||
Total residential MBS
|
592,398
|
|
|
591,850
|
|
|
454,173
|
|
|
449,183
|
|
|
433,465
|
|
|
444,509
|
|
||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal agencies
|
158,114
|
|
|
152,814
|
|
|
273,637
|
|
|
261,547
|
|
|
404,820
|
|
|
408,823
|
|
||||||
Corporate bonds
|
195,547
|
|
|
192,839
|
|
|
118,575
|
|
|
114,933
|
|
|
—
|
|
|
—
|
|
||||||
State and municipal
|
131,715
|
|
|
134,898
|
|
|
127,324
|
|
|
128,730
|
|
|
146,136
|
|
|
156,481
|
|
||||||
Trust Preferred
|
37,684
|
|
|
38,412
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Equities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,087
|
|
|
1,059
|
|
||||||
Total other securities
|
523,060
|
|
|
518,963
|
|
|
519,536
|
|
|
505,210
|
|
|
552,043
|
|
|
566,363
|
|
||||||
Total available for sale securities
|
$
|
1,115,458
|
|
|
$
|
1,110,813
|
|
|
$
|
973,709
|
|
|
$
|
954,393
|
|
|
$
|
985,508
|
|
|
$
|
1,010,872
|
|
|
September 30,
|
||||||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
|
Amortized
cost
|
|
Fair value
|
|
Amortized
cost
|
|
Fair value
|
|
Amortized
cost
|
|
Fair value
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency-backed
|
$
|
142,329
|
|
|
$
|
143,586
|
|
|
$
|
130,371
|
|
|
$
|
130,979
|
|
|
$
|
71,343
|
|
|
$
|
73,902
|
|
CMO/Other MBS
|
62,690
|
|
|
61,495
|
|
|
25,776
|
|
|
25,494
|
|
|
27,921
|
|
|
28,119
|
|
||||||
Total residential MBS
|
205,019
|
|
|
205,081
|
|
|
156,147
|
|
|
156,473
|
|
|
99,264
|
|
|
102,021
|
|
||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal agencies
|
136,413
|
|
|
138,085
|
|
|
77,341
|
|
|
73,883
|
|
|
22,236
|
|
|
22,342
|
|
||||||
State and municipal
|
232,643
|
|
|
239,334
|
|
|
19,011
|
|
|
19,021
|
|
|
19,376
|
|
|
20,435
|
|
||||||
Other
|
5,000
|
|
|
5,338
|
|
|
1,500
|
|
|
1,519
|
|
|
1,500
|
|
|
1,526
|
|
||||||
Total other securities
|
374,056
|
|
|
382,757
|
|
|
97,852
|
|
|
94,423
|
|
|
43,112
|
|
|
44,303
|
|
||||||
Total held to maturity securities
|
$
|
579,075
|
|
|
$
|
587,838
|
|
|
$
|
253,999
|
|
|
$
|
250,896
|
|
|
$
|
142,376
|
|
|
$
|
146,324
|
|
|
1 Year or Less
|
|
1-5 years
|
|
5-10 years
|
|
10 years or more
|
|
Total
|
|||||||||||||||||||||||||||||
|
Amortized
cost
|
|
Yield
|
|
Amortized
cost |
|
Yield
|
|
Amortized
cost |
|
Yield
|
|
Amortized
cost |
|
Yield
|
|
Amortized
cost |
|
Fair
Value
|
|
Yield
|
|||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Agency-backed
|
$
|
—
|
|
|
—
|
%
|
|
$
|
9,088
|
|
|
1.93
|
%
|
|
$
|
111,629
|
|
|
2.27
|
%
|
|
$
|
356,286
|
|
|
2.49
|
%
|
|
$
|
477,003
|
|
|
$
|
477,705
|
|
|
2.43
|
%
|
CMO/Other MBS
|
—
|
|
|
—
|
|
|
2,130
|
|
|
3.22
|
|
|
11,022
|
|
|
1.92
|
|
|
102,243
|
|
|
2.21
|
|
|
115,395
|
|
|
114,145
|
|
|
2.20
|
|
||||||
Residential MBS
|
—
|
|
|
—
|
|
|
11,218
|
|
|
2.17
|
|
|
122,651
|
|
|
2.24
|
|
|
458,529
|
|
|
2.43
|
|
|
592,398
|
|
|
591,850
|
|
|
2.39
|
|
||||||
Federal agencies
|
—
|
|
|
—
|
|
|
24,996
|
|
|
1.35
|
|
|
133,118
|
|
|
1.52
|
|
|
—
|
|
|
—
|
|
|
158,114
|
|
|
152,814
|
|
|
1.49
|
|
||||||
Corporate
|
—
|
|
|
—
|
|
|
66,473
|
|
|
2.02
|
|
|
129,074
|
|
|
2.41
|
|
|
—
|
|
|
—
|
|
|
195,547
|
|
|
192,839
|
|
|
2.28
|
|
||||||
State and municipal
|
2,100
|
|
|
1.96
|
|
|
50,039
|
|
|
3.06
|
|
|
72,103
|
|
|
2.94
|
|
|
7,473
|
|
|
3.97
|
|
|
131,715
|
|
|
134,898
|
|
|
3.03
|
|
||||||
Trust Preferred
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,684
|
|
|
6.60
|
|
|
37,684
|
|
|
38,412
|
|
|
6.60
|
|
||||||
Total
|
$
|
2,100
|
|
|
1.96
|
%
|
|
$
|
152,726
|
|
|
2.26
|
%
|
|
$
|
456,946
|
|
|
2.19
|
%
|
|
$
|
503,686
|
|
|
2.87
|
%
|
|
$
|
1,115,458
|
|
|
$
|
1,110,813
|
|
|
2.46
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Agency-backed
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
42,796
|
|
|
2.77
|
%
|
|
$
|
99,533
|
|
|
2.55
|
%
|
|
$
|
142,329
|
|
|
$
|
143,586
|
|
|
2.62
|
%
|
CMO/Other MBS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,690
|
|
|
1.95
|
|
|
62,690
|
|
|
61,495
|
|
|
1.95
|
|
||||||
Residential MBS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,796
|
|
|
2.77
|
|
|
162,223
|
|
|
2.32
|
|
|
205,019
|
|
|
205,081
|
|
|
2.42
|
|
||||||
Federal agencies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,317
|
|
|
2.50
|
|
|
28,096
|
|
|
2.56
|
|
|
136,413
|
|
|
138,085
|
|
|
2.51
|
|
||||||
State and municipal
|
8,846
|
|
|
2.18
|
|
|
4,388
|
|
|
3.30
|
|
|
80,928
|
|
|
3.00
|
|
|
138,481
|
|
|
3.52
|
|
|
232,643
|
|
|
239,333
|
|
|
3.03
|
|
||||||
Other
|
—
|
|
|
|
|
4,750
|
|
|
3.09
|
|
|
250
|
|
|
3.75
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|
5,338
|
|
|
3.12
|
|
|||||||
Total
|
$
|
8,846
|
|
|
2.18
|
%
|
|
$
|
9,138
|
|
|
3.20
|
%
|
|
$
|
232,291
|
|
|
2.73
|
%
|
|
$
|
328,800
|
|
|
2.85
|
%
|
|
$
|
579,075
|
|
|
$
|
587,837
|
|
|
2.69
|
%
|
|
September 30,
|
|||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
Average
balance
|
|
Rate
|
|
Average
balance
|
|
Rate
|
|
Average
balance
|
|
Rate
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
Non-interest bearing demand
|
$
|
1,580,108
|
|
|
—
|
%
|
|
$
|
646,373
|
|
|
—
|
%
|
|
$
|
520,265
|
|
|
—
|
%
|
Interest bearing demand
|
706,160
|
|
|
0.08
|
|
|
466,110
|
|
|
0.08
|
|
|
399,819
|
|
|
0.12
|
|
|||
Savings
|
622,414
|
|
|
0.14
|
|
|
572,246
|
|
|
0.17
|
|
|
485,624
|
|
|
0.08
|
|
|||
Money market
|
1,458,852
|
|
|
0.35
|
|
|
819,442
|
|
|
0.30
|
|
|
671,325
|
|
|
0.33
|
|
|||
Certificates of deposit
|
554,396
|
|
|
0.44
|
|
|
352,469
|
|
|
0.60
|
|
|
289,230
|
|
|
0.87
|
|
|||
Total interest bearing deposits
|
3,341,822
|
|
|
0.27
|
|
|
2,210,267
|
|
|
0.27
|
|
|
1,845,998
|
|
|
0.30
|
|
|||
Total deposits
|
$
|
4,921,930
|
|
|
0.18
|
|
|
$
|
2,856,640
|
|
|
0.21
|
|
|
$
|
2,366,263
|
|
|
0.24
|
|
|
September 30,
|
|||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
Non-interest bearing demand
|
$
|
1,799,685
|
|
|
34.0
|
%
|
|
$
|
943,934
|
|
|
31.9
|
%
|
|
$
|
947,304
|
|
|
30.4
|
%
|
Interest bearing demand
|
766,852
|
|
|
14.5
|
|
|
434,398
|
|
|
14.7
|
|
|
448,123
|
|
|
14.4
|
|
|||
Savings
|
698,443
|
|
|
13.2
|
|
|
580,125
|
|
|
19.6
|
|
|
506,538
|
|
|
16.3
|
|
|||
Money market
|
1,595,803
|
|
|
30.1
|
|
|
735,709
|
|
|
24.8
|
|
|
821,704
|
|
|
26.4
|
|
|||
Subtotal
|
4,860,783
|
|
|
91.8
|
|
|
2,694,166
|
|
|
91.0
|
|
|
2,723,669
|
|
|
87.5
|
|
|||
Certificates of deposit
|
437,871
|
|
|
8.2
|
|
|
268,128
|
|
|
9.0
|
|
|
387,482
|
|
|
12.5
|
|
|||
Total deposits
|
$
|
5,298,654
|
|
|
100.0
|
%
|
|
$
|
2,962,294
|
|
|
100.0
|
%
|
|
$
|
3,111,151
|
|
|
100.0
|
%
|
|
September 30,
|
|||||||
|
2014
|
|
2013
|
|
2012
|
|||
Retail and business deposits
|
77.1
|
%
|
|
72.7
|
%
|
|
69.0
|
%
|
Municipal deposits
|
18.7
|
|
|
25.5
|
|
|
29.0
|
|
Wholesale deposits
|
4.2
|
|
|
1.8
|
|
|
2.0
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
At September 30, 2014
|
|
|
|||||||||||||||||||||||||||
|
Period to maturity
|
|
At September 30,
|
|||||||||||||||||||||||||||
|
1 year or less
|
|
1-2 years
|
|
2-3 years
|
|
3 years or more
|
|
Total
|
|
% of
total |
|
2013
|
|
2012
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||
Interest rate range:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
1.00% and below
|
$
|
299,149
|
|
|
$
|
41,600
|
|
|
$
|
3,702
|
|
|
$
|
7,642
|
|
|
$
|
352,093
|
|
|
80.4
|
%
|
|
$
|
236,786
|
|
|
$
|
239,149
|
|
1.01% to 2.00%
|
32,360
|
|
|
11,172
|
|
|
31,930
|
|
|
465
|
|
|
75,927
|
|
|
17.3
|
|
|
8,880
|
|
|
114,836
|
|
|||||||
2.01% to 3.00%
|
6,068
|
|
|
547
|
|
|
—
|
|
|
—
|
|
|
6,615
|
|
|
1.5
|
|
|
10,257
|
|
|
11,569
|
|
|||||||
3.01% to 4.00%
|
3,235
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,235
|
|
|
0.8
|
|
|
5,838
|
|
|
9,101
|
|
|||||||
4.01% to 5.00%
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
6,367
|
|
|
12,524
|
|
|||||||
5.01% to 6.00%
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
303
|
|
|||||||
Total
|
$
|
340,813
|
|
|
$
|
53,319
|
|
|
$
|
35,632
|
|
|
$
|
8,107
|
|
|
$
|
437,871
|
|
|
100.0
|
%
|
|
$
|
268,128
|
|
|
$
|
387,482
|
|
|
Period to maturity
|
|
|
|
|
|||||||||||||||||
|
3 months or
less
|
|
3-6 months
|
|
6-12 months
|
|
Over 12
months
|
|
Total
|
|
Rate
|
|||||||||||
|
(Dollars in thousands)
|
|
|
|||||||||||||||||||
Certificates of deposit less than $100,000
|
$
|
58,505
|
|
|
$
|
35,719
|
|
|
$
|
35,391
|
|
|
$
|
17,773
|
|
|
$
|
147,388
|
|
|
0.26
|
%
|
Certificates of deposit $100,000 or more
|
105,709
|
|
|
52,649
|
|
|
52,840
|
|
|
79,285
|
|
|
290,483
|
|
|
0.70
|
|
|||||
|
$
|
164,214
|
|
|
$
|
88,368
|
|
|
$
|
88,231
|
|
|
$
|
97,058
|
|
|
$
|
437,871
|
|
|
0.55
|
%
|
|
September 30,
|
||||||
|
2014
|
|
2013
|
||||
|
(Dollars in thousands)
|
||||||
Money market
|
$
|
84,022
|
|
|
$
|
34,571
|
|
Reciprocal CDAR’s
1
|
34,017
|
|
|
1,343
|
|
||
CDAR’s one way
|
3,028
|
|
|
768
|
|
||
Total brokered deposits
|
$
|
121,067
|
|
|
$
|
36,682
|
|
1
|
Certificate of deposit account registry service
|
|
At or for the fiscal year ended September 30,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
|
(Dollars in thousands)
|
||||||||||
Balance at end of year
|
$
|
370,365
|
|
|
$
|
158,897
|
|
|
$
|
10,136
|
|
Average balance during year
|
264,249
|
|
|
88,779
|
|
|
27,286
|
|
|||
Maximum amount outstanding at any month end
|
563,085
|
|
|
295,652
|
|
|
103,500
|
|
|||
Weighted average interest rate at end of year
|
0.69
|
%
|
|
0.95
|
%
|
|
1.88
|
%
|
|||
Weighted average interest rate during year
|
0.68
|
|
|
0.57
|
|
|
0.78
|
|
|
Payments due by period
|
||||||||||||||||||
|
1 year or less
|
|
1-3 years
|
|
3-5 years
|
|
5 years or more
|
|
Total
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Contractual obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
FHLB borrowings
|
$
|
324,726
|
|
|
$
|
397,786
|
|
|
$
|
70,000
|
|
|
$
|
2,516
|
|
|
$
|
795,028
|
|
Other borrowings
|
45,639
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,639
|
|
|||||
Senior notes
|
—
|
|
|
—
|
|
|
98,402
|
|
|
—
|
|
|
98,402
|
|
|||||
Time deposits
|
340,812
|
|
|
88,951
|
|
|
8,108
|
|
|
—
|
|
|
437,871
|
|
|||||
Operating leases
|
8,984
|
|
|
16,207
|
|
|
14,089
|
|
|
27,012
|
|
|
66,292
|
|
|||||
|
720,161
|
|
|
502,944
|
|
|
190,599
|
|
|
29,528
|
|
|
1,443,232
|
|
|||||
Other commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Letters of credit
|
81,599
|
|
|
7,492
|
|
|
—
|
|
|
8,377
|
|
|
97,468
|
|
|||||
Undrawn lines of credit
|
520,275
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
520,275
|
|
|||||
Total
|
$
|
1,322,035
|
|
|
$
|
510,436
|
|
|
$
|
190,599
|
|
|
$
|
37,905
|
|
|
$
|
2,060,975
|
|
ITEM 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
Interest rates
|
|
Estimated
|
|
Estimated change in EVE
|
|
Estimated
|
|
Estimated change in NII
|
||||||||||||||
(basis points)
|
|
EVE
|
|
Amount
|
|
Percent
|
|
NII
|
|
Amount
|
|
Percent
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
+300
|
|
$
|
916,800
|
|
|
$
|
(31,928
|
)
|
|
(3.4
|
)%
|
|
$
|
278,113
|
|
|
$
|
30,308
|
|
|
12.2
|
%
|
+200
|
|
936,800
|
|
|
(11,928
|
)
|
|
(1.3
|
)
|
|
268,343
|
|
|
20,538
|
|
|
8.3
|
|
||||
+100
|
|
955,109
|
|
|
6,381
|
|
|
(0.7
|
)
|
|
257,610
|
|
|
9,805
|
|
|
4.0
|
|
||||
0
|
|
948,728
|
|
|
—
|
|
|
—
|
|
|
247,805
|
|
|
—
|
|
|
—
|
|
||||
-100
|
|
927,870
|
|
|
(20,858
|
)
|
|
(2.2
|
)
|
|
229,429
|
|
|
(18,376
|
)
|
|
(7.4
|
)
|
ITEM 8.
|
Financial Statements and Supplementary Data
|
(A)
|
Report of Independent Registered Public Accounting Firm
|
(B)
|
Consolidated Balance Sheets as of
September 30, 2014
and
2013
|
(C)
|
Consolidated Income Statements for the fiscal years ended
September 30, 2014
,
2013
and
2012
|
(D)
|
Consolidated Statements of Changes in Stockholders’ Equity for the fiscal years ended
September 30, 2014
,
2013
and
2012
|
(E)
|
Consolidated Statements of Cash Flows for the fiscal years ended
September 30, 2014
,
2013
and
2012
|
(F)
|
Notes to Consolidated Financial Statements
|
|
September 30,
|
||||||
|
2014
|
|
2013
|
||||
ASSETS:
|
|
|
|
||||
Cash and due from banks
|
$
|
177,619
|
|
|
$
|
113,090
|
|
Securities:
|
|
|
|
||||
Available for sale, at fair value
|
1,110,813
|
|
|
954,393
|
|
||
Held to maturity, at amortized cost (fair value of $587,838 and $250,896 in 2014 and 2013, respectively)
|
579,075
|
|
|
253,999
|
|
||
Total securities
|
1,689,888
|
|
|
1,208,392
|
|
||
Loans held for sale
|
17,846
|
|
|
1,011
|
|
||
Gross loans
|
4,760,438
|
|
|
2,412,898
|
|
||
Allowance for loan losses
|
(40,612
|
)
|
|
(28,877
|
)
|
||
Total loans, net
|
4,719,826
|
|
|
2,384,021
|
|
||
Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) stock, at cost
|
66,085
|
|
|
24,312
|
|
||
Accrued interest receivable
|
19,667
|
|
|
11,698
|
|
||
Premises and equipment, net
|
43,286
|
|
|
36,520
|
|
||
Goodwill
|
388,926
|
|
|
163,117
|
|
||
Core deposit and other intangible assets
|
45,278
|
|
|
5,891
|
|
||
Bank owned life insurance
|
119,486
|
|
|
60,914
|
|
||
Other real estate owned
|
7,580
|
|
|
6,022
|
|
||
Other assets
|
41,900
|
|
|
34,184
|
|
||
Total assets
|
$
|
7,337,387
|
|
|
$
|
4,049,172
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
LIABILITIES:
|
|
|
|
||||
Deposits
|
$
|
5,298,654
|
|
|
$
|
2,962,294
|
|
FHLB borrowings
|
795,028
|
|
|
462,953
|
|
||
Other borrowings (federal funds purchased and repurchase agreements)
|
45,639
|
|
|
—
|
|
||
Senior notes
|
98,402
|
|
|
98,033
|
|
||
Mortgage escrow funds
|
4,494
|
|
|
12,646
|
|
||
Other liabilities
|
134,032
|
|
|
30,380
|
|
||
Total liabilities
|
6,376,249
|
|
|
3,566,306
|
|
||
Commitments and Contingent liabilities (See Note 16.)
|
|
|
|
|
|
||
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
Preferred stock (par value $0.01 per share; 10,000,000 shares authorized; none issued or outstanding)
|
—
|
|
|
—
|
|
||
Common stock (par value $0.01 per share; 190,000,000 shares authorized; 91,246,024 and 52,188,056 issued for 2014 and 2013, respectively; 83,628,267 and 44,351,046 shares outstanding in 2014 and 2013, respectively)
|
912
|
|
|
522
|
|
||
Additional paid-in capital
|
860,564
|
|
|
403,816
|
|
||
Unallocated common stock held by employee stock ownership plan (“ESOP”); 0 and 549,262 unallocated shares outstanding in 2014 and 2013, respectively
|
—
|
|
|
(5,493
|
)
|
||
Treasury stock, at cost (7,617,757 shares in 2014 and 7,837,010 shares in 2013)
|
(86,339
|
)
|
|
(88,538
|
)
|
||
Retained earnings
|
197,460
|
|
|
187,889
|
|
||
Accumulated other comprehensive (loss), net of tax (benefit) of ($8,470) in 2014 and ($10,482) in 2013
|
(11,459
|
)
|
|
(15,330
|
)
|
||
Total stockholders’ equity
|
961,138
|
|
|
482,866
|
|
||
Total liabilities and stockholders’ equity
|
$
|
7,337,387
|
|
|
$
|
4,049,172
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Interest and dividend income:
|
|
|
|
|
|
||||||
Loans, including fees
|
$
|
202,982
|
|
|
$
|
107,810
|
|
|
$
|
91,010
|
|
Taxable securities
|
30,067
|
|
|
17,509
|
|
|
16,538
|
|
|||
Non-taxable securities
|
10,453
|
|
|
5,682
|
|
|
6,497
|
|
|||
Other earning assets
|
3,404
|
|
|
1,060
|
|
|
992
|
|
|||
Total interest and dividend income
|
246,906
|
|
|
132,061
|
|
|
115,037
|
|
|||
Interest expense:
|
|
|
|
|
|
||||||
Deposits
|
8,964
|
|
|
5,923
|
|
|
5,581
|
|
|||
Borrowings
|
19,954
|
|
|
13,971
|
|
|
12,992
|
|
|||
Total interest expense
|
28,918
|
|
|
19,894
|
|
|
18,573
|
|
|||
Net interest income
|
217,988
|
|
|
112,167
|
|
|
96,464
|
|
|||
Provision for loan losses
|
19,100
|
|
|
12,150
|
|
|
10,612
|
|
|||
Net interest income after provision for loan losses
|
198,888
|
|
|
100,017
|
|
|
85,852
|
|
|||
Non-interest income:
|
|
|
|
|
|
||||||
Accounts receivable management / factoring commissions and other related fees
|
13,146
|
|
|
—
|
|
|
—
|
|
|||
Mortgage banking income
|
8,086
|
|
|
1,979
|
|
|
1,897
|
|
|||
Deposit fees and service charges
|
15,595
|
|
|
10,964
|
|
|
11,377
|
|
|||
Net gain on sale of securities
|
641
|
|
|
7,391
|
|
|
10,452
|
|
|||
Bank owned life insurance
|
3,080
|
|
|
1,998
|
|
|
2,050
|
|
|||
Investment management fees
|
2,209
|
|
|
2,413
|
|
|
3,143
|
|
|||
Other
|
4,613
|
|
|
2,947
|
|
|
3,233
|
|
|||
Total non-interest income
|
47,370
|
|
|
27,692
|
|
|
32,152
|
|
|||
Non-interest expense:
|
|
|
|
|
|
||||||
Compensation and employee benefits
|
94,310
|
|
|
47,833
|
|
|
46,038
|
|
|||
Stock-based compensation plans
|
3,703
|
|
|
2,239
|
|
|
1,187
|
|
|||
Occupancy and office operations
|
27,726
|
|
|
14,953
|
|
|
14,457
|
|
|||
Amortization of intangible assets
|
9,408
|
|
|
1,296
|
|
|
1,245
|
|
|||
FDIC insurance and regulatory assessments
|
6,146
|
|
|
3,010
|
|
|
3,096
|
|
|||
Other real estate owned (income) expense, net
|
(237
|
)
|
|
1,562
|
|
|
1,618
|
|
|||
Merger-related expense
|
9,455
|
|
|
2,772
|
|
|
5,925
|
|
|||
Other
|
57,917
|
|
|
17,376
|
|
|
18,391
|
|
|||
Total non-interest expense
|
208,428
|
|
|
91,041
|
|
|
91,957
|
|
|||
Income before income taxes
|
37,830
|
|
|
36,668
|
|
|
26,047
|
|
|||
Income taxes
|
10,152
|
|
|
11,414
|
|
|
6,159
|
|
|||
Net income
|
$
|
27,678
|
|
|
$
|
25,254
|
|
|
$
|
19,888
|
|
Weighted average common shares:
|
|
|
|
|
|
||||||
Basic
|
80,268,970
|
|
|
43,734,425
|
|
|
38,227,653
|
|
|||
Diluted
|
80,534,043
|
|
|
43,783,053
|
|
|
38,248,046
|
|
|||
Earnings per common share:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.34
|
|
|
$
|
0.58
|
|
|
$
|
0.52
|
|
Diluted
|
0.34
|
|
|
0.58
|
|
|
0.52
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Net income
|
$
|
27,678
|
|
|
$
|
25,254
|
|
|
$
|
19,888
|
|
Other comprehensive income (“OCI”) (loss):
|
|
|
|
|
|
||||||
Change in unrealized holding gains (losses) on securities available for sale
|
15,948
|
|
|
(37,324
|
)
|
|
12,866
|
|
|||
Related income tax (expense) benefit
|
(6,778
|
)
|
|
15,157
|
|
|
(5,224
|
)
|
|||
Change in net unrealized (loss) on securities transferred to held to maturity
|
(8,947
|
)
|
|
—
|
|
|
—
|
|
|||
Related income tax benefit
|
3,803
|
|
|
—
|
|
|
—
|
|
|||
Reclassification adjustment for net realized (gains) included in net income
|
(641
|
)
|
|
(7,391
|
)
|
|
(10,452
|
)
|
|||
Related income tax expense
|
272
|
|
|
3,001
|
|
|
4,245
|
|
|||
Reclassification adjustment for other than temporary impaired losses included in net income
|
—
|
|
|
32
|
|
|
47
|
|
|||
Related income tax benefit
|
—
|
|
|
(13
|
)
|
|
(19
|
)
|
|||
Total OCI securities component
|
3,657
|
|
|
(26,538
|
)
|
|
1,463
|
|
|||
Acceleration of future amortization of accumulated other comprehensive loss on defined benefit pension plan and change in funded status of defined benefit plans
|
372
|
|
|
7,255
|
|
|
505
|
|
|||
Related income tax (expense)
|
(158
|
)
|
|
(2,946
|
)
|
|
(205
|
)
|
|||
Other comprehensive income (loss)
|
3,871
|
|
|
(22,229
|
)
|
|
1,763
|
|
|||
Total comprehensive income
|
$
|
31,549
|
|
|
$
|
3,025
|
|
|
$
|
21,651
|
|
|
Number of
shares
|
|
Common
stock
|
|
Additional
paid-in
capital
|
|
Unallocated
ESOP
shares
|
|
Treasury
stock
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Total
stockholders’
equity
|
|||||||||||||||
Balance at October 1, 2011
|
37,864,008
|
|
|
$
|
459
|
|
|
$
|
357,063
|
|
|
$
|
(6,138
|
)
|
|
$
|
(90,585
|
)
|
|
$
|
165,199
|
|
|
$
|
5,136
|
|
|
$
|
431,134
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,888
|
|
|
—
|
|
|
19,888
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,763
|
|
|
1,763
|
|
|||||||
Stock option & other stock transactions, net
|
—
|
|
|
—
|
|
|
685
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
685
|
|
|||||||
ESOP shares allocated or committed to be released for allocation (49,932 shares)
|
—
|
|
|
—
|
|
|
43
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
543
|
|
|||||||
Restricted stock awards, net
|
50,958
|
|
|
—
|
|
|
(187
|
)
|
|
—
|
|
|
412
|
|
|
(16
|
)
|
|
—
|
|
|
209
|
|
|||||||
Capital raise
|
6,258,504
|
|
|
63
|
|
|
45,937
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46,000
|
|
|||||||
Cash dividends declared ($0.24 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,100
|
)
|
|
—
|
|
|
(9,100
|
)
|
|||||||
Balance at September 30, 2012
|
44,173,470
|
|
|
522
|
|
|
403,541
|
|
|
(5,638
|
)
|
|
(90,173
|
)
|
|
175,971
|
|
|
6,899
|
|
|
491,122
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,254
|
|
|
—
|
|
|
25,254
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,229
|
)
|
|
(22,229
|
)
|
|||||||
Stock option & other stock transactions, net
|
8,250
|
|
|
—
|
|
|
730
|
|
|
—
|
|
|
95
|
|
|
(33
|
)
|
|
—
|
|
|
792
|
|
|||||||
ESOP shares allocated or committed to be released for allocation (49,932 shares)
|
—
|
|
|
—
|
|
|
119
|
|
|
145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
264
|
|
|||||||
Restricted stock awards, net
|
169,326
|
|
|
—
|
|
|
(574
|
)
|
|
—
|
|
|
1,540
|
|
|
—
|
|
|
—
|
|
|
966
|
|
|||||||
Cash dividends declared ($0.30 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,303
|
)
|
|
—
|
|
|
(13,303
|
)
|
|||||||
Balance at September 30, 2013
|
44,351,046
|
|
|
522
|
|
|
403,816
|
|
|
(5,493
|
)
|
|
(88,538
|
)
|
|
187,889
|
|
|
(15,330
|
)
|
|
482,866
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,678
|
|
|
—
|
|
|
27,678
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,871
|
|
|
3,871
|
|
|||||||
Common stock issued in Legacy Sterling merger transaction
|
39,057,968
|
|
|
390
|
|
|
457,362
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
457,752
|
|
|||||||
Stock option & other stock transactions, net
|
267,188
|
|
|
—
|
|
|
880
|
|
|
—
|
|
|
3,333
|
|
|
(430
|
)
|
|
—
|
|
|
3,783
|
|
|||||||
ESOP shares allocated and ESOP termination
|
(488,403
|
)
|
|
—
|
|
|
1,280
|
|
|
5,493
|
|
|
(5,983
|
)
|
|
—
|
|
|
—
|
|
|
790
|
|
|||||||
Restricted stock awards, net
|
440,468
|
|
|
—
|
|
|
(2,774
|
)
|
|
—
|
|
|
4,849
|
|
|
—
|
|
|
—
|
|
|
2,075
|
|
|||||||
Cash dividends declared ($0.21 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,677
|
)
|
|
—
|
|
|
(17,677
|
)
|
|||||||
Balance at September 30, 2014
|
83,628,267
|
|
|
$
|
912
|
|
|
$
|
860,564
|
|
|
$
|
—
|
|
|
$
|
(86,339
|
)
|
|
$
|
197,460
|
|
|
$
|
(11,459
|
)
|
|
$
|
961,138
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
27,678
|
|
|
$
|
25,254
|
|
|
$
|
19,888
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Provisions for loan losses
|
19,100
|
|
|
12,150
|
|
|
10,612
|
|
|||
(Gain) loss and write-downs on other real estate owned
|
(1,208
|
)
|
|
1,285
|
|
|
694
|
|
|||
(Gain) on redemption of Subordinated Debentures
|
(712
|
)
|
|
—
|
|
|
—
|
|
|||
Depreciation of premises and equipment
|
6,507
|
|
|
4,243
|
|
|
4,746
|
|
|||
Impairment of premises and equipment
|
11,043
|
|
|
—
|
|
|
—
|
|
|||
Amortization of intangibles
|
9,408
|
|
|
1,296
|
|
|
1,245
|
|
|||
Amortization of low income housing tax credit
|
520
|
|
|
—
|
|
|
—
|
|
|||
Net gain on sale of securities
|
(641
|
)
|
|
(7,391
|
)
|
|
(10,452
|
)
|
|||
Net gains on loans held for sale
|
(8,086
|
)
|
|
(1,979
|
)
|
|
(1,897
|
)
|
|||
(Gain) loss on sale of premises and equipment
|
(93
|
)
|
|
75
|
|
|
(75
|
)
|
|||
Net amortization of premium and discount on securities
|
3,176
|
|
|
2,068
|
|
|
(1,006
|
)
|
|||
Change in unamortized acquisition costs and premiums
|
1,028
|
|
|
1,050
|
|
|
—
|
|
|||
Accretion of premium on borrowings (includes calls on borrowings), net
|
(446
|
)
|
|
87
|
|
|
(67
|
)
|
|||
Amortization of pre-payment fees on restructured borrowings
|
1,302
|
|
|
1,466
|
|
|
1,459
|
|
|||
ESOP and restricted stock expense
|
2,803
|
|
|
1,544
|
|
|
667
|
|
|||
Stock option compensation expense
|
901
|
|
|
695
|
|
|
521
|
|
|||
Originations of loans held for sale
|
(462,030
|
)
|
|
(85,657
|
)
|
|
(80,579
|
)
|
|||
Proceeds from sales of loans held for sale
|
483,622
|
|
|
94,130
|
|
|
79,147
|
|
|||
Increase in cash surrender value of bank owned life insurance
|
(3,198
|
)
|
|
(1,998
|
)
|
|
(2,050
|
)
|
|||
Deferred income tax (benefit) expense
|
(3,507
|
)
|
|
719
|
|
|
(64
|
)
|
|||
Other adjustments (principally net changes in other assets and other liabilities)
|
40,497
|
|
|
(26,413
|
)
|
|
2,237
|
|
|||
Net cash provided by operating activities
|
127,664
|
|
|
22,624
|
|
|
25,026
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Purchases of securities:
|
|
|
|
|
|
||||||
Available for sale
|
(407,438
|
)
|
|
(490,160
|
)
|
|
(679,553
|
)
|
|||
Held to maturity
|
(172,899
|
)
|
|
(169,320
|
)
|
|
(95,157
|
)
|
|||
Proceeds from maturities, calls and other principal payments on securities:
|
|
|
|
|
|
||||||
Available for sale
|
163,199
|
|
|
168,771
|
|
|
174,497
|
|
|||
Held to maturity
|
31,227
|
|
|
55,866
|
|
|
63,037
|
|
|||
Proceeds from sales of securities available for sale
|
529,107
|
|
|
339,123
|
|
|
344,431
|
|
|||
Proceeds from sales of securities held to maturity
|
—
|
|
|
1,187
|
|
|
—
|
|
|||
Loan originations, net
|
(659,013
|
)
|
|
(310,615
|
)
|
|
(226,616
|
)
|
|||
(Purchases) of FHLB and FRB stock, net
|
(34,093
|
)
|
|
(5,063
|
)
|
|
(620
|
)
|
|||
Proceeds from sales of other real estate owned
|
9,645
|
|
|
4,730
|
|
|
3,468
|
|
|||
Purchases of premises and equipment
|
(2,584
|
)
|
|
(2,355
|
)
|
|
(1,853
|
)
|
|||
Proceeds from sale of Hudson Valley Investment Advisors
|
—
|
|
|
4,738
|
|
|
—
|
|
|||
Proceeds from sale of fixed assets
|
310
|
|
|
—
|
|
|
75
|
|
|||
Purchase low income housing tax credit
|
(1,966
|
)
|
|
—
|
|
|
—
|
|
|||
Cash received from acquisitions
|
277,798
|
|
|
—
|
|
|
126,818
|
|
|||
Net cash (used in) investing activities
|
(266,707
|
)
|
|
(403,098
|
)
|
|
(291,473
|
)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Net increase (decrease) in transaction, savings and money market deposits
|
301,028
|
|
|
(29,503
|
)
|
|
499,340
|
|
|||
Net (decrease) in time deposits
|
(261,858
|
)
|
|
(119,354
|
)
|
|
(53,786
|
)
|
|||
Net increase (decrease) in short-term FHLB borrowings
|
103,000
|
|
|
91,528
|
|
|
(5,000
|
)
|
|||
Net increase (decrease) in long-term FHLB borrowings
|
147,506
|
|
|
24,783
|
|
|
(5,244
|
)
|
|||
Net (decrease) in repurchase agreements and other short-term borrowings
|
(37,177
|
)
|
|
—
|
|
|
—
|
|
|||
Redemption of Subordinated Debentures
|
(26,140
|
)
|
|
—
|
|
|
—
|
|
|||
Payments of pre-payment fees on FHLB borrowings
|
—
|
|
|
—
|
|
|
(278
|
)
|
|||
Repayment of senior unsecured note
|
—
|
|
|
—
|
|
|
(51,499
|
)
|
|||
Net proceeds from Senior Notes
|
—
|
|
|
97,946
|
|
|
—
|
|
|||
Net increase in mortgage escrow funds
|
(8,152
|
)
|
|
727
|
|
|
2,218
|
|
|||
Stock option transactions
|
2,980
|
|
|
62
|
|
|
102
|
|
|||
Other stock-based compensation transactions
|
62
|
|
|
35
|
|
|
164
|
|
|||
Equity capital raise
|
—
|
|
|
—
|
|
|
46,000
|
|
|||
Cash dividends paid
|
(17,677
|
)
|
|
(10,642
|
)
|
|
(9,100
|
)
|
|||
Net cash provided by financing activities
|
203,572
|
|
|
55,582
|
|
|
422,917
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
64,529
|
|
|
(324,892
|
)
|
|
156,470
|
|
|||
Cash and cash equivalents at beginning of year
|
113,090
|
|
|
437,982
|
|
|
281,512
|
|
|||
Cash and cash equivalents at end of year
|
$
|
177,619
|
|
|
$
|
113,090
|
|
|
$
|
437,982
|
|
Supplemental cash flow information:
|
|
|
|
|
|
||||||
Interest payments
|
$
|
29,419
|
|
|
$
|
18,831
|
|
|
$
|
18,447
|
|
Income tax payments
|
12,473
|
|
|
4,475
|
|
|
1,873
|
|
|||
Real estate acquired in settlement of loans
|
2,542
|
|
|
5,634
|
|
|
6,148
|
|
|||
Unsettled securities transactions
|
—
|
|
|
—
|
|
|
41,758
|
|
|||
Dividends declared, not yet paid
|
—
|
|
|
2,661
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Acquisitions:
|
|
|
|
|
|
||||||
Non-cash assets acquired:
|
|
|
|
|
|
||||||
Securities available for sale
|
$
|
233,190
|
|
|
$
|
—
|
|
|
$
|
54,994
|
|
Securities held to maturity
|
374,721
|
|
|
—
|
|
|
—
|
|
|||
Loans held for sale
|
30,341
|
|
|
—
|
|
|
—
|
|
|||
Total loans, net
|
1,698,108
|
|
|
—
|
|
|
205,453
|
|
|||
FHLB stock
|
7,680
|
|
|
—
|
|
|
1,045
|
|
|||
Accrued interest receivable
|
6,590
|
|
|
—
|
|
|
417
|
|
|||
Goodwill
|
225,809
|
|
|
—
|
|
|
5,535
|
|
|||
Trade name
|
20,500
|
|
|
—
|
|
|
—
|
|
|||
Core deposit intangibles
|
20,089
|
|
|
—
|
|
|
4,818
|
|
|||
Bank owned life insurance
|
55,374
|
|
|
—
|
|
|
—
|
|
|||
Premises and equipment, net
|
23,594
|
|
|
—
|
|
|
490
|
|
|||
Other real estate owned
|
5,815
|
|
|
—
|
|
|
—
|
|
|||
Other assets
|
20,933
|
|
|
—
|
|
|
1,793
|
|
|||
Total non-cash assets acquired
|
2,722,744
|
|
|
—
|
|
|
274,545
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Liabilities assumed:
|
|
|
|
|
|
||||||
Deposits
|
2,297,190
|
|
|
—
|
|
|
368,902
|
|
|||
FHLB and other borrowings
|
100,619
|
|
|
—
|
|
|
30,784
|
|
|||
Other borrowings
|
62,465
|
|
|
—
|
|
|
—
|
|
|||
Subordinated debentures
|
26,527
|
|
|
—
|
|
|
—
|
|
|||
Other liabilities
|
55,960
|
|
|
—
|
|
|
1,677
|
|
|||
Total liabilities assumed
|
$
|
2,542,761
|
|
|
$
|
—
|
|
|
$
|
401,363
|
|
|
|
|
|
|
|
||||||
Net non-cash (liabilities) acquired
|
$
|
179,983
|
|
|
$
|
—
|
|
|
$
|
(126,818
|
)
|
Cash and cash equivalents acquired in acquisitions
|
277,798
|
|
|
—
|
|
|
126,818
|
|
•
|
Legacy Sterling merged with and into Legacy Provident. Legacy Provident was the accounting acquirer and the surviving entity.
|
•
|
Legacy Provident changed its legal entity name to Sterling Bancorp and became a bank holding company and a financial holding company as defined by the Bank Holding Company Act of
1956
, as amended (“Sterling” or the “Company”).
|
•
|
Provident Bank converted to a national bank charter.
|
•
|
Sterling National Bank merged into Provident Bank.
|
•
|
Provident Bank changed its legal entity name to Sterling National Bank.
|
•
|
Provident Municipal Bank merged into Sterling National Bank.
|
•
|
concentrations of credit by such factors as location, industry, inter-relationships, and borrower; and for commercial loans, trends in risk ratings.
|
1.
|
Identify potential impairments by comparing the fair value of a reporting unit to its carrying amount, including goodwill. Goodwill is not considered impaired as long as the fair value of the reporting unit is greater than its carrying value. The second step is only required if a potential impairment to goodwill is identified in step one.
|
2.
|
Compare the implied fair value of goodwill to its carrying amount, where the implied fair value of goodwill is computed on a residual basis, that is, by subtracting the sum of the fair values of the individual asset categories (tangible and intangible) from the indicated fair value of the reporting unit as determined under step one. If the carrying amount of goodwill exceeds its implied fair value, an impairment loss is recognized. That loss is equal to the carrying amount of goodwill that is in excess of its implied fair value, and it must be presented as a separate line item on financial statements.
|
Consideration paid through Sterling Bancorp common stock issued to Legacy Sterling shareholders
|
$
|
457,781
|
|
|
Legacy Sterling carrying value
|
|
Fair value adjustments
|
|
As recorded at acquisition
|
||||||
Cash and cash equivalents
|
$
|
277,798
|
|
|
$
|
—
|
|
|
$
|
277,798
|
|
Investment securities
|
613,154
|
|
|
(5,243
|
)
|
(a)
|
607,911
|
|
|||
Loans held for sale
|
30,341
|
|
|
—
|
|
|
30,341
|
|
|||
Loans
|
1,704,801
|
|
|
(6,693
|
)
|
(b)
|
1,698,108
|
|
|||
Federal Reserve Bank stock
|
7,680
|
|
|
—
|
|
|
7,680
|
|
|||
Bank owned life insurance
|
55,374
|
|
|
—
|
|
|
55,374
|
|
|||
Premises and equipment
|
21,293
|
|
|
2,301
|
|
(c)
|
23,594
|
|
|||
Accrued interest receivable
|
6,590
|
|
|
—
|
|
|
6,590
|
|
|||
Core deposit and other intangibles
|
—
|
|
|
20,089
|
|
(d)
|
20,089
|
|
|||
Trade name intangible
|
—
|
|
|
20,500
|
|
(e)
|
20,500
|
|
|||
Other real estate owned
|
1,720
|
|
|
4,095
|
|
(f)
|
5,815
|
|
|||
Other assets
|
40,877
|
|
|
(19,944
|
)
|
(g)
|
20,933
|
|
|||
Deposits
|
(2,296,713
|
)
|
|
(477
|
)
|
(h)
|
(2,297,190
|
)
|
|||
FHLB borrowings
|
(100,346
|
)
|
|
(273
|
)
|
(i)
|
(100,619
|
)
|
|||
Other borrowings
|
(62,465
|
)
|
|
—
|
|
|
(62,465
|
)
|
|||
Subordinated Debentures
|
(25,774
|
)
|
|
(753
|
)
|
(j)
|
(26,527
|
)
|
|||
Other liabilities
|
(60,462
|
)
|
|
4,502
|
|
(k)
|
(55,960
|
)
|
|||
Total identifiable net assets
|
$
|
213,868
|
|
|
$
|
18,104
|
|
|
$
|
231,972
|
|
|
|
|
|
|
|
||||||
Goodwill recorded in the Merger
|
|
|
|
|
225,809
|
|
|||||
Goodwill at September 30, 2013
|
|
|
|
|
163,117
|
|
|||||
Goodwill at September 30, 2014
|
|
|
|
|
$
|
388,926
|
|
(a)
|
Represents the fair value adjustment on investment securities held to maturity.
|
(b)
|
Represents the elimination of Legacy Sterling
’
s allowance for loan losses and an adjustment of the amortized cost of loans to estimated fair value, which includes an interest rate mark and credit mark. Gross loans acquired were
$1,723,447
; of the acquired loans,
$1,699,271
were not considered purchased credit impaired and we recorded a fair value adjustment of
$14,440
.
|
(c)
|
Represents an adjustment to reflect the fair value of leasehold improvements.
|
(d)
|
Represents intangible assets recorded to reflect the fair value of core deposits and below market rent on leased premises. The core deposit asset was recorded as an identifiable intangible asset and will be amortized on an accelerated basis over the estimated average life of the deposit base. The below market rent intangible asset will be amortized on a straight-line basis over the remaining term of the leases.
|
(e)
|
Represents the estimated fair value of Legacy Sterling
’
s trade name. This intangible asset will not be amortized and will be reviewed at least annually for impairment.
|
(f)
|
Represents an adjustment to an acquired property which Legacy Sterling utilized as a financial center and recorded as premises and equipment. The Company included this asset in OREO as it was held for sale. This asset was sold during the fiscal year ended
September 30, 2014
.
|
(g)
|
Consists primarily of adjustments in net deferred tax assets resulting from the fair value adjustments related to the acquired assets, liabilities assumed and identifiable intangibles recorded.
|
(h)
|
Represents the fair value adjustment on deposits as the weighted average interest rate of deposits assumed exceeded the cost of similar funding available in the market at the time of the Merger.
|
(i)
|
Represents the fair value adjustment on FHLB borrowings as the weighted average interest rate of FHLB borrowings assumed exceeded the cost of similar funding available in the market at the time of the Merger.
|
(j)
|
Represents the fair value adjustment on subordinated debentures as the weighted average interest rate of the debentures assumed exceeded the cost of similar debt funding available in the market at the time of the Merger.
|
(k)
|
Represents the fair value of other liabilities assumed at the Merger date.
|
|
ASC 310-30 loans
|
||
Contractual principal balance at acquisition
|
$
|
24,176
|
|
Principal not expected to be collected (non-accretable discount)
|
(10,927
|
)
|
|
Expected cash flows at acquisition
|
13,249
|
|
|
Interest component of expected cash flows (accretable discount)
|
—
|
|
|
Fair value of acquired loans
|
$
|
13,249
|
|
|
Pro forma for the
|
||||||
|
fiscal year ended September 30,
|
||||||
|
2014
|
|
2013
|
||||
Net interest income
|
$
|
198,776
|
|
|
$
|
180,030
|
|
Non-interest income
|
54,396
|
|
|
65,749
|
|
||
Non-interest expense
|
187,306
|
|
|
189,136
|
|
||
Net income
|
44,460
|
|
|
39,190
|
|
||
|
|
|
|
||||
Pro forma earnings per share:
|
|
|
|
||||
Basic
|
$
|
0.53
|
|
|
$
|
0.47
|
|
Diluted
|
0.53
|
|
|
0.47
|
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||||||||||||
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Fair
value
|
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Fair
value
|
||||||||||||||||
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency-backed
|
$
|
477,003
|
|
|
$
|
2,257
|
|
|
$
|
(1,555
|
)
|
|
$
|
477,705
|
|
|
$
|
284,837
|
|
|
$
|
1,849
|
|
|
$
|
(4,157
|
)
|
|
$
|
282,529
|
|
CMO/Other MBS
|
115,395
|
|
|
242
|
|
|
(1,492
|
)
|
|
114,145
|
|
|
169,336
|
|
|
356
|
|
|
(3,038
|
)
|
|
166,654
|
|
||||||||
Total residential MBS
|
592,398
|
|
|
2,499
|
|
|
(3,047
|
)
|
|
591,850
|
|
|
454,173
|
|
|
2,205
|
|
|
(7,195
|
)
|
|
449,183
|
|
||||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal agencies
|
158,114
|
|
|
3
|
|
|
(5,303
|
)
|
|
152,814
|
|
|
273,637
|
|
|
—
|
|
|
(12,090
|
)
|
|
261,547
|
|
||||||||
Corporate
|
195,547
|
|
|
149
|
|
|
(2,857
|
)
|
|
192,839
|
|
|
118,575
|
|
|
153
|
|
|
(3,795
|
)
|
|
114,933
|
|
||||||||
State and municipal
|
131,715
|
|
|
3,439
|
|
|
(256
|
)
|
|
134,898
|
|
|
127,324
|
|
|
3,447
|
|
|
(2,041
|
)
|
|
128,730
|
|
||||||||
Trust preferred
|
37,684
|
|
|
766
|
|
|
(38
|
)
|
|
38,412
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total other securities
|
523,060
|
|
|
4,357
|
|
|
(8,454
|
)
|
|
518,963
|
|
|
519,536
|
|
|
3,600
|
|
|
(17,926
|
)
|
|
505,210
|
|
||||||||
Total available for sale
|
$
|
1,115,458
|
|
|
$
|
6,856
|
|
|
$
|
(11,501
|
)
|
|
$
|
1,110,813
|
|
|
$
|
973,709
|
|
|
$
|
5,805
|
|
|
$
|
(25,121
|
)
|
|
$
|
954,393
|
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||||||||||||
|
Amortized
cost
|
|
Gross
unrealized gains
|
|
Gross
unrealized losses
|
|
Fair
value
|
|
Amortized
cost
|
|
Gross
unrealized gains
|
|
Gross
unrealized losses
|
|
Fair
value
|
||||||||||||||||
Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency-backed
|
$
|
142,329
|
|
|
$
|
1,360
|
|
|
$
|
(103
|
)
|
|
143,586
|
|
|
130,371
|
|
|
716
|
|
|
(108
|
)
|
|
130,979
|
|
|||||
CMO/Other MBS
|
62,690
|
|
|
9
|
|
|
(1,204
|
)
|
|
61,495
|
|
|
25,776
|
|
|
33
|
|
|
(315
|
)
|
|
25,494
|
|
||||||||
Total residential MBS
|
205,019
|
|
|
1,369
|
|
|
(1,307
|
)
|
|
205,081
|
|
|
156,147
|
|
|
749
|
|
|
(423
|
)
|
|
156,473
|
|
||||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal agencies
|
136,413
|
|
|
2,634
|
|
|
(962
|
)
|
|
138,085
|
|
|
77,341
|
|
|
—
|
|
|
(3,458
|
)
|
|
73,883
|
|
||||||||
State and municipal
|
232,643
|
|
|
6,814
|
|
|
(123
|
)
|
|
239,334
|
|
|
19,011
|
|
|
556
|
|
|
(546
|
)
|
|
19,021
|
|
||||||||
Other
|
5,000
|
|
|
338
|
|
|
—
|
|
|
5,338
|
|
|
1,500
|
|
|
19
|
|
|
—
|
|
|
1,519
|
|
||||||||
Total other securities
|
374,056
|
|
|
9,786
|
|
|
(1,085
|
)
|
|
382,757
|
|
|
97,852
|
|
|
575
|
|
|
(4,004
|
)
|
|
94,423
|
|
||||||||
Total held to maturity
|
$
|
579,075
|
|
|
$
|
11,155
|
|
|
$
|
(2,392
|
)
|
|
$
|
587,838
|
|
|
$
|
253,999
|
|
|
$
|
1,324
|
|
|
$
|
(4,427
|
)
|
|
$
|
250,896
|
|
|
September 30, 2014
|
||||||||||||||
|
Available for sale
|
|
Held to maturity
|
||||||||||||
|
Amortized
cost
|
|
Fair
value
|
|
Amortized
cost
|
|
Fair
value
|
||||||||
Other securities remaining period to contractual maturity:
|
|
|
|
|
|
|
|
||||||||
One year or less
|
$
|
2,100
|
|
|
$
|
2,112
|
|
|
$
|
8,847
|
|
|
$
|
8,897
|
|
One to five years
|
141,508
|
|
|
141,748
|
|
|
9,138
|
|
|
9,624
|
|
||||
Five to ten years
|
334,295
|
|
|
328,902
|
|
|
189,494
|
|
|
192,109
|
|
||||
Greater than ten years
|
45,157
|
|
|
46,201
|
|
|
166,577
|
|
|
172,127
|
|
||||
Total other securities
|
523,060
|
|
|
518,963
|
|
|
374,056
|
|
|
382,757
|
|
||||
Residential MBS
|
592,398
|
|
|
591,850
|
|
|
205,019
|
|
|
205,081
|
|
||||
Total securities
|
$
|
1,115,458
|
|
|
$
|
1,110,813
|
|
|
$
|
579,075
|
|
|
$
|
587,838
|
|
|
For the fiscal year ended September 30,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Available for sale:
|
|
|
|
|
|
||||||
Proceeds from sales
|
$
|
529,107
|
|
|
$
|
339,123
|
|
|
$
|
344,431
|
|
Gross realized gains
|
1,964
|
|
|
7,709
|
|
|
10,468
|
|
|||
Gross realized losses
|
(1,323
|
)
|
|
(377
|
)
|
|
—
|
|
|||
Income tax expense on realized net gains
|
172
|
|
|
2,282
|
|
|
2,475
|
|
|||
Held to maturity:
(1)
|
|
|
|
|
|
||||||
Proceeds from sales
|
$
|
—
|
|
|
$
|
1,187
|
|
|
$
|
—
|
|
Gross realized gains
|
—
|
|
|
59
|
|
|
—
|
|
|||
Income tax expense on realized gains
|
—
|
|
|
18
|
|
|
—
|
|
|
Continuous unrealized loss position
|
|
|
|
|
||||||||||||||||||
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
Fair
value
|
|
Unrealized
losses
|
|
Fair
value
|
|
Unrealized
losses
|
|
Fair
value
|
|
Unrealized
losses
|
||||||||||||
Available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency-backed
|
$
|
137,693
|
|
|
$
|
(516
|
)
|
|
$
|
41,516
|
|
|
$
|
(1,039
|
)
|
|
$
|
179,209
|
|
|
$
|
(1,555
|
)
|
CMO/other MBS
|
62,507
|
|
|
(446
|
)
|
|
29,499
|
|
|
(1,046
|
)
|
|
92,006
|
|
|
(1,492
|
)
|
||||||
Total residential MBS
|
200,200
|
|
|
(962
|
)
|
|
71,015
|
|
|
(2,085
|
)
|
|
271,215
|
|
|
(3,047
|
)
|
||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal agencies
|
6,153
|
|
|
(144
|
)
|
|
146,416
|
|
|
(5,159
|
)
|
|
152,569
|
|
|
(5,303
|
)
|
||||||
Corporate
|
97,833
|
|
|
(1,348
|
)
|
|
66,440
|
|
|
(1,509
|
)
|
|
164,273
|
|
|
(2,857
|
)
|
||||||
State and municipal
|
8,170
|
|
|
(58
|
)
|
|
12,809
|
|
|
(198
|
)
|
|
20,979
|
|
|
(256
|
)
|
||||||
Trust preferred
|
3,907
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
3,907
|
|
|
(38
|
)
|
||||||
Total other securities
|
116,063
|
|
|
(1,588
|
)
|
|
225,665
|
|
|
(6,866
|
)
|
|
341,728
|
|
|
(8,454
|
)
|
||||||
Total
|
$
|
316,263
|
|
|
$
|
(2,550
|
)
|
|
$
|
296,680
|
|
|
$
|
(8,951
|
)
|
|
$
|
612,943
|
|
|
$
|
(11,501
|
)
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency-backed
|
$
|
137,265
|
|
|
$
|
(4,157
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
137,265
|
|
|
$
|
(4,157
|
)
|
CMO/Other MBS
|
122,324
|
|
|
(2,742
|
)
|
|
7,820
|
|
|
(296
|
)
|
|
130,144
|
|
|
(3,038
|
)
|
||||||
Total residential MBS
|
259,589
|
|
|
(6,899
|
)
|
|
7,820
|
|
|
(296
|
)
|
|
267,409
|
|
|
(7,195
|
)
|
||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal agencies
|
261,547
|
|
|
(12,090
|
)
|
|
—
|
|
|
—
|
|
|
261,547
|
|
|
(12,090
|
)
|
||||||
State and municipal
|
43,585
|
|
|
(2,033
|
)
|
|
112
|
|
|
(8
|
)
|
|
43,697
|
|
|
(2,041
|
)
|
||||||
Corporate
|
95,013
|
|
|
(3,795
|
)
|
|
—
|
|
|
—
|
|
|
95,013
|
|
|
(3,795
|
)
|
||||||
Total other securities
|
400,145
|
|
|
(17,918
|
)
|
|
112
|
|
|
(8
|
)
|
|
400,257
|
|
|
(17,926
|
)
|
||||||
Total
|
$
|
659,734
|
|
|
$
|
(24,817
|
)
|
|
$
|
7,932
|
|
|
$
|
(304
|
)
|
|
$
|
667,666
|
|
|
$
|
(25,121
|
)
|
|
Continuous unrealized loss position
|
|
|
|
|
||||||||||||||||||
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
Fair
value
|
|
Unrealized
losses
|
|
Fair
value
|
|
Unrealized
losses
|
|
Fair
value
|
|
Unrealized
losses
|
||||||||||||
Held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency-backed
|
$
|
20,616
|
|
|
$
|
(103
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,616
|
|
|
$
|
(103
|
)
|
CMO/Other MBS
|
14,928
|
|
|
(368
|
)
|
|
42,646
|
|
|
(836
|
)
|
|
57,574
|
|
|
(1,204
|
)
|
||||||
Total residential MBS
|
35,544
|
|
|
(471
|
)
|
|
42,646
|
|
|
(836
|
)
|
|
78,190
|
|
|
(1,307
|
)
|
||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal agencies
|
23,756
|
|
|
(62
|
)
|
|
24,101
|
|
|
(900
|
)
|
|
47,857
|
|
|
(962
|
)
|
||||||
State and municipal
|
13,943
|
|
|
(100
|
)
|
|
1,479
|
|
|
(23
|
)
|
|
15,422
|
|
|
(123
|
)
|
||||||
Total other securities
|
37,699
|
|
|
(162
|
)
|
|
25,580
|
|
|
(923
|
)
|
|
63,279
|
|
|
(1,085
|
)
|
||||||
Total
|
$
|
73,243
|
|
|
$
|
(633
|
)
|
|
$
|
68,226
|
|
|
$
|
(1,759
|
)
|
|
$
|
141,469
|
|
|
$
|
(2,392
|
)
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency-backed
|
$
|
10,963
|
|
|
$
|
(86
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,963
|
|
|
$
|
(86
|
)
|
CMO/Other MBS
|
31,412
|
|
|
(337
|
)
|
|
—
|
|
|
—
|
|
|
31,412
|
|
|
(337
|
)
|
||||||
Total residential MBS
|
42,375
|
|
|
(423
|
)
|
|
—
|
|
|
—
|
|
|
42,375
|
|
|
(423
|
)
|
||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal agencies
|
73,883
|
|
|
(3,458
|
)
|
|
—
|
|
|
—
|
|
|
73,883
|
|
|
(3,458
|
)
|
||||||
State and municipal
|
9,530
|
|
|
(546
|
)
|
|
—
|
|
|
—
|
|
|
9,530
|
|
|
(546
|
)
|
||||||
Total other securities
|
83,413
|
|
|
(4,004
|
)
|
|
—
|
|
|
—
|
|
|
83,413
|
|
|
(4,004
|
)
|
||||||
Total
|
$
|
125,788
|
|
|
$
|
(4,427
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
125,788
|
|
|
$
|
(4,427
|
)
|
|
September 30,
|
||||||
|
2014
|
|
2013
|
||||
Available for sale securities pledged for borrowings, at fair value
|
$
|
268,316
|
|
|
$
|
199,642
|
|
Available for sale securities pledged for municipal deposits, at fair value
|
532,770
|
|
|
580,756
|
|
||
Available for sale securities pledged for customer back-to-back swaps, at fair value
|
1,934
|
|
|
4,645
|
|
||
Held to maturity securities pledged for borrowings, at amortized cost
|
58,509
|
|
|
55,497
|
|
||
Held to maturity securities pledged for municipal deposits, at amortized cost
|
430,611
|
|
|
167,926
|
|
||
Total securities pledged
|
$
|
1,292,140
|
|
|
$
|
1,008,466
|
|
|
September 30,
|
||||||
|
2014
|
|
2013
|
||||
Commercial:
|
|
|
|
||||
Commercial & industrial
|
$
|
1,164,537
|
|
|
$
|
439,787
|
|
Payroll finance
|
145,474
|
|
|
—
|
|
||
Warehouse lending
|
192,003
|
|
|
—
|
|
||
Factored receivables
|
181,433
|
|
|
—
|
|
||
Equipment financing
|
393,027
|
|
|
—
|
|
||
Total commercial
|
2,076,474
|
|
|
439,787
|
|
||
Commercial mortgage:
|
|
|
|
||||
Commercial real estate
|
1,449,052
|
|
|
969,490
|
|
||
Multi-family
|
368,524
|
|
|
307,547
|
|
||
Acquisition, development & construction
|
92,149
|
|
|
102,494
|
|
||
Total commercial mortgage
|
1,909,725
|
|
|
1,379,531
|
|
||
Total commercial and commercial mortgage
|
3,986,199
|
|
|
1,819,318
|
|
||
Residential mortgage
|
570,431
|
|
|
400,009
|
|
||
Consumer:
|
|
|
|
||||
Home equity lines of credit
|
159,944
|
|
|
156,995
|
|
||
Other consumer loans
|
43,864
|
|
|
36,576
|
|
||
Total consumer
|
203,808
|
|
|
193,571
|
|
||
Total loans
|
4,760,438
|
|
|
2,412,898
|
|
||
Allowance for loan losses
|
(40,612
|
)
|
|
(28,877
|
)
|
||
Total loans, net
|
$
|
4,719,826
|
|
|
$
|
2,384,021
|
|
|
September 30, 2014
|
||||||||||||||||||||||
|
Current
|
|
30-59
days
past due
|
|
60-89
days
past due
|
|
90+
days
past due
|
|
Non-
accrual
|
|
Total
|
||||||||||||
Commercial & industrial
|
$
|
1,150,854
|
|
|
$
|
2,316
|
|
|
$
|
7,043
|
|
|
$
|
—
|
|
|
$
|
4,324
|
|
|
$
|
1,164,537
|
|
Payroll finance
|
145,029
|
|
|
99
|
|
|
—
|
|
|
346
|
|
|
—
|
|
|
145,474
|
|
||||||
Warehouse lending
|
192,003
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
192,003
|
|
||||||
Factored receivables
|
181,063
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
370
|
|
|
181,433
|
|
||||||
Equipment financing
|
391,914
|
|
|
689
|
|
|
162
|
|
|
—
|
|
|
262
|
|
|
393,027
|
|
||||||
Commercial real estate
|
1,433,805
|
|
|
93
|
|
|
4,188
|
|
|
521
|
|
|
10,445
|
|
|
1,449,052
|
|
||||||
Multi-family
|
368,393
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
131
|
|
|
368,524
|
|
||||||
Acquisition, development & construction
|
79,732
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
12,361
|
|
|
92,149
|
|
||||||
Residential mortgage
|
547,912
|
|
|
4,023
|
|
|
2,036
|
|
|
534
|
|
|
15,926
|
|
|
570,431
|
|
||||||
Consumer
|
193,491
|
|
|
3,087
|
|
|
1,487
|
|
|
—
|
|
|
5,743
|
|
|
203,808
|
|
||||||
Total loans
|
$
|
4,684,196
|
|
|
$
|
10,307
|
|
|
$
|
14,972
|
|
|
$
|
1,401
|
|
|
$
|
49,562
|
|
|
$
|
4,760,438
|
|
Total TDRs included above
|
$
|
17,138
|
|
|
$
|
346
|
|
|
$
|
169
|
|
|
$
|
—
|
|
|
$
|
11,944
|
|
|
$
|
29,597
|
|
Non-performing loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans 90+ days past due and still accruing
|
|
|
|
|
|
|
|
|
$
|
1,401
|
|
|
|
||||||||||
Non-accrual loans
|
|
|
|
|
|
|
|
|
49,562
|
|
|
|
|||||||||||
Total non-performing loans
|
|
|
|
|
|
|
|
|
$
|
50,963
|
|
|
|
|
September 30, 2013
|
||||||||||||||||||||||
|
Current
|
|
30-59
days
past due
|
|
60-89
days
past due
|
|
90+
days
past due
|
|
Non-
accrual
|
|
Total
|
||||||||||||
Commercial & industrial
|
$
|
438,818
|
|
|
$
|
178
|
|
|
$
|
2
|
|
|
$
|
289
|
|
|
$
|
500
|
|
|
439,787
|
|
|
Commercial real estate
|
1,263,933
|
|
|
1,978
|
|
|
2,357
|
|
|
1,574
|
|
|
7,195
|
|
|
1,277,037
|
|
||||||
Acquisition, development & construction
|
96,306
|
|
|
768
|
|
|
—
|
|
|
—
|
|
|
5,420
|
|
|
102,494
|
|
||||||
Residential mortgage
|
390,072
|
|
|
354
|
|
|
267
|
|
|
1,832
|
|
|
7,484
|
|
|
400,009
|
|
||||||
Consumer
|
190,393
|
|
|
566
|
|
|
—
|
|
|
404
|
|
|
2,208
|
|
|
193,571
|
|
||||||
Total loans
|
$
|
2,379,522
|
|
|
$
|
3,844
|
|
|
$
|
2,626
|
|
|
$
|
4,099
|
|
|
$
|
22,807
|
|
|
$
|
2,412,898
|
|
Total TDRs included above
|
$
|
23,754
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
141
|
|
|
$
|
2,199
|
|
|
$
|
26,094
|
|
Non-performing loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans 90+ days past due and still accruing
|
|
|
|
|
|
|
|
|
$
|
4,099
|
|
|
|
||||||||||
Non-accrual loans
|
|
|
|
|
|
|
|
|
22,807
|
|
|
|
|||||||||||
Total non-performing loans
|
|
|
|
|
|
|
|
|
$
|
26,906
|
|
|
|
|
September 30, 2014
|
||||||||||||||||||||||
|
Beginning
balance
|
|
Charge-offs
|
|
Recoveries
|
|
Net
charge-offs
|
|
Provision
|
|
Ending balance
|
||||||||||||
Commercial & industrial
|
$
|
5,302
|
|
|
$
|
(2,901
|
)
|
|
$
|
1,073
|
|
|
$
|
(1,828
|
)
|
|
$
|
6,062
|
|
|
$
|
9,536
|
|
Payroll finance
|
—
|
|
|
(758
|
)
|
|
—
|
|
|
(758
|
)
|
|
2,137
|
|
|
1,379
|
|
||||||
Warehouse lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
630
|
|
|
630
|
|
||||||
Factored receivables
|
—
|
|
|
(211
|
)
|
|
9
|
|
|
(202
|
)
|
|
1,496
|
|
|
1,294
|
|
||||||
Equipment financing
|
—
|
|
|
(1,074
|
)
|
|
194
|
|
|
(880
|
)
|
|
3,501
|
|
|
2,621
|
|
||||||
Commercial real estate
|
9,967
|
|
|
(741
|
)
|
|
161
|
|
|
(580
|
)
|
|
1,457
|
|
|
10,844
|
|
||||||
Multi-family
|
—
|
|
|
(418
|
)
|
|
92
|
|
|
(326
|
)
|
|
2,193
|
|
|
1,867
|
|
||||||
Acquisition, development & construction
|
5,806
|
|
|
(1,479
|
)
|
|
—
|
|
|
(1,479
|
)
|
|
(2,207
|
)
|
|
2,120
|
|
||||||
Residential mortgage
|
4,474
|
|
|
(963
|
)
|
|
323
|
|
|
(640
|
)
|
|
2,003
|
|
|
5,837
|
|
||||||
Consumer
|
3,328
|
|
|
(786
|
)
|
|
114
|
|
|
(672
|
)
|
|
1,828
|
|
|
4,484
|
|
||||||
Total loans
|
$
|
28,877
|
|
|
$
|
(9,331
|
)
|
|
$
|
1,966
|
|
|
$
|
(7,365
|
)
|
|
$
|
19,100
|
|
|
$
|
40,612
|
|
Annualized net charge-offs to average loans outstanding
|
|
|
|
|
|
|
|
0.24
|
%
|
|
September 30, 2013
|
||||||||||||||||||||||
|
Beginning
balance |
|
Charge-offs
|
|
Recoveries
|
|
Net
charge-offs |
|
Provision
|
|
Ending balance
|
||||||||||||
Commercial & industrial
|
$
|
4,603
|
|
|
$
|
(1,354
|
)
|
|
$
|
410
|
|
|
$
|
(944
|
)
|
|
$
|
1,643
|
|
|
$
|
5,302
|
|
Commercial real estate
|
7,230
|
|
|
(3,725
|
)
|
|
577
|
|
|
(3,148
|
)
|
|
5,885
|
|
|
9,967
|
|
||||||
Acquisition, development & construction
|
8,526
|
|
|
(3,422
|
)
|
|
182
|
|
|
(3,240
|
)
|
|
520
|
|
|
5,806
|
|
||||||
Residential mortgage
|
4,359
|
|
|
(2,547
|
)
|
|
101
|
|
|
(2,446
|
)
|
|
2,561
|
|
|
4,474
|
|
||||||
Consumer
|
3,564
|
|
|
(2,009
|
)
|
|
232
|
|
|
(1,777
|
)
|
|
1,541
|
|
|
3,328
|
|
||||||
Total loans
|
$
|
28,282
|
|
|
$
|
(13,057
|
)
|
|
$
|
1,502
|
|
|
$
|
(11,555
|
)
|
|
$
|
12,150
|
|
|
$
|
28,877
|
|
Annualized net charge-offs to average loans outstanding
|
|
|
|
|
|
|
|
0.52
|
%
|
|
September 30, 2012
|
||||||||||||||||||||||
|
Beginning
balance |
|
Charge-offs
|
|
Recoveries
|
|
Net
charge-offs |
|
Provision
|
|
Ending balance
|
||||||||||||
Commercial & industrial
|
$
|
5,945
|
|
|
$
|
(1,526
|
)
|
|
$
|
1,116
|
|
|
$
|
(410
|
)
|
|
$
|
(932
|
)
|
|
$
|
4,603
|
|
Commercial real estate
|
5,568
|
|
|
(2,707
|
)
|
|
528
|
|
|
(2,179
|
)
|
|
3,841
|
|
|
7,230
|
|
||||||
Acquisition, development & construction
|
9,895
|
|
|
(4,124
|
)
|
|
299
|
|
|
(3,825
|
)
|
|
2,456
|
|
|
8,526
|
|
||||||
Residential mortgage
|
3,498
|
|
|
(2,551
|
)
|
|
356
|
|
|
(2,195
|
)
|
|
3,056
|
|
|
4,359
|
|
||||||
Consumer
|
3,011
|
|
|
(1,901
|
)
|
|
263
|
|
|
(1,638
|
)
|
|
2,191
|
|
|
3,564
|
|
||||||
Total loans
|
$
|
27,917
|
|
|
$
|
(12,809
|
)
|
|
$
|
2,562
|
|
|
$
|
(10,247
|
)
|
|
$
|
10,612
|
|
|
$
|
28,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Annualized net charge-offs to average loans outstanding
|
|
|
|
|
|
|
|
0.56
|
%
|
|
Loans evaluated by segment
|
|
Allowance evaluated by segment
|
||||||||||||||||||||||||
|
Individually
evaluated for
impairment
|
|
Collectively
evaluated for
impairment
|
|
Purchased credit impaired loans
|
|
Total
loans
|
|
Individually
evaluated for
impairment
|
|
Collectively
evaluated for
impairment
|
|
Total allowance for loan losses
|
||||||||||||||
Commercial & industrial
|
$
|
4,177
|
|
|
$
|
1,158,837
|
|
|
$
|
1,523
|
|
|
$
|
1,164,537
|
|
|
$
|
—
|
|
|
$
|
9,536
|
|
|
$
|
9,536
|
|
Payroll finance
|
—
|
|
|
145,474
|
|
|
—
|
|
|
145,474
|
|
|
—
|
|
|
1,379
|
|
|
1,379
|
|
|||||||
Warehouse lending
|
—
|
|
|
192,003
|
|
|
—
|
|
|
192,003
|
|
|
—
|
|
|
630
|
|
|
630
|
|
|||||||
Factored receivables
|
—
|
|
|
181,433
|
|
|
—
|
|
|
181,433
|
|
|
—
|
|
|
1,294
|
|
|
1,294
|
|
|||||||
Equipment financing
|
—
|
|
|
393,027
|
|
|
—
|
|
|
393,027
|
|
|
—
|
|
|
2,621
|
|
|
2,621
|
|
|||||||
Commercial real estate
|
13,750
|
|
|
1,435,163
|
|
|
139
|
|
|
1,449,052
|
|
|
—
|
|
|
10,844
|
|
|
10,844
|
|
|||||||
Multi-family
|
—
|
|
|
368,524
|
|
|
—
|
|
|
368,524
|
|
|
—
|
|
|
1,867
|
|
|
1,867
|
|
|||||||
Acquisition, development & construction
|
17,766
|
|
|
74,383
|
|
|
—
|
|
|
92,149
|
|
|
—
|
|
|
2,120
|
|
|
2,120
|
|
|||||||
Residential mortgage
|
515
|
|
|
567,815
|
|
|
2,101
|
|
|
570,431
|
|
|
—
|
|
|
5,837
|
|
|
5,837
|
|
|||||||
Consumer
|
—
|
|
|
203,808
|
|
|
—
|
|
|
203,808
|
|
|
—
|
|
|
4,484
|
|
|
4,484
|
|
|||||||
Total loans
|
$
|
36,208
|
|
|
$
|
4,720,467
|
|
|
$
|
3,763
|
|
|
$
|
4,760,438
|
|
|
$
|
—
|
|
|
$
|
40,612
|
|
|
$
|
40,612
|
|
|
Loans evaluated by segment
|
|
Allowance evaluated by segment
|
||||||||||||||||||||
|
Individually
evaluated for
impairment
|
|
Collectively
evaluated for
impairment
|
|
Total
loans
|
|
Individually
evaluated for
impairment
|
|
Collectively
evaluated for
impairment
|
|
Total allowance for loan losses
|
||||||||||||
Commercial & industrial
|
$
|
2,631
|
|
|
$
|
437,156
|
|
|
$
|
439,787
|
|
|
$
|
249
|
|
|
$
|
5,053
|
|
|
$
|
5,302
|
|
Commercial real estate
|
14,091
|
|
|
1,262,946
|
|
|
1,277,037
|
|
|
803
|
|
|
9,164
|
|
|
9,967
|
|
||||||
Acquisition, development & construction
|
19,582
|
|
|
82,912
|
|
|
102,494
|
|
|
540
|
|
|
5,266
|
|
|
5,806
|
|
||||||
Residential mortgage
|
515
|
|
|
399,494
|
|
|
400,009
|
|
|
—
|
|
|
4,474
|
|
|
4,474
|
|
||||||
Consumer
|
2
|
|
|
193,569
|
|
|
193,571
|
|
|
1
|
|
|
3,327
|
|
|
3,328
|
|
||||||
Total loans
|
$
|
36,821
|
|
|
$
|
2,376,077
|
|
|
$
|
2,412,898
|
|
|
$
|
1,593
|
|
|
$
|
27,284
|
|
|
$
|
28,877
|
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||||
|
Unpaid
principal
balance
|
|
Recorded
investment
|
|
Related allowance
|
|
Unpaid
principal
balance
|
|
Recorded
investment
|
|
Related allowance
|
||||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial & industrial
|
$
|
4,177
|
|
|
$
|
4,177
|
|
|
$
|
—
|
|
|
$
|
2,175
|
|
|
$
|
2,131
|
|
|
$
|
—
|
|
Commercial real estate
|
13,886
|
|
|
13,750
|
|
|
—
|
|
|
12,451
|
|
|
11,820
|
|
|
—
|
|
||||||
Acquisition, development & construction
|
18,676
|
|
|
17,766
|
|
|
—
|
|
|
17,971
|
|
|
17,945
|
|
|
—
|
|
||||||
Residential mortgage
|
515
|
|
|
515
|
|
|
—
|
|
|
515
|
|
|
515
|
|
|
—
|
|
||||||
Subtotal
|
37,254
|
|
|
36,208
|
|
|
—
|
|
|
33,112
|
|
|
32,411
|
|
|
—
|
|
||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial & industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
500
|
|
|
249
|
|
||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
3,150
|
|
|
2,271
|
|
|
803
|
|
||||||
Acquisition, development & construction
|
—
|
|
|
—
|
|
|
—
|
|
|
2,753
|
|
|
1,637
|
|
|
540
|
|
||||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
1
|
|
||||||
Subtotal
|
—
|
|
|
—
|
|
|
—
|
|
|
6,405
|
|
|
4,410
|
|
|
1,593
|
|
||||||
Total
|
$
|
37,254
|
|
|
$
|
36,208
|
|
|
$
|
—
|
|
|
$
|
39,517
|
|
|
$
|
36,821
|
|
|
$
|
1,593
|
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||||
|
YTD average
recorded
investment
|
|
Interest
income
recognized
|
|
Cash-basis
interest
income
recognized
|
|
YTD average
recorded
investment
|
|
Interest
income
recognized
|
|
Cash-basis
interest
income
recognized
|
||||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial & industrial
|
$
|
4,180
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,821
|
|
|
$
|
91
|
|
|
$
|
86
|
|
Commercial real estate
|
14,016
|
|
|
186
|
|
|
180
|
|
|
17,325
|
|
|
286
|
|
|
275
|
|
||||||
Acquisition, development & construction
|
20,525
|
|
|
239
|
|
|
239
|
|
|
12,827
|
|
|
631
|
|
|
587
|
|
||||||
Residential mortgage
|
515
|
|
|
—
|
|
|
—
|
|
|
309
|
|
|
—
|
|
|
—
|
|
||||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
—
|
|
||||||
Subtotal
|
39,236
|
|
|
425
|
|
|
419
|
|
|
32,343
|
|
|
1,008
|
|
|
948
|
|
||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial & industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
705
|
|
|
—
|
|
|
—
|
|
||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
6,646
|
|
|
7
|
|
|
7
|
|
||||||
Acquisition, development & construction
|
—
|
|
|
—
|
|
|
—
|
|
|
1,104
|
|
|
—
|
|
|
—
|
|
||||||
Residential mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
1,602
|
|
|
14
|
|
|
10
|
|
||||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
228
|
|
|
—
|
|
|
—
|
|
||||||
Subtotal
|
—
|
|
|
—
|
|
|
—
|
|
|
10,285
|
|
|
21
|
|
|
17
|
|
||||||
Total
|
$
|
39,236
|
|
|
$
|
425
|
|
|
$
|
419
|
|
|
$
|
42,628
|
|
|
$
|
1,029
|
|
|
$
|
965
|
|
|
September 30, 2014
|
||||||||||||||||||||||
|
Current loans
|
|
30-59
days
past due
|
|
60-89
days
past due
|
|
90+
days
past due
|
|
Non-
accrual
|
|
Total
|
||||||||||||
Commercial & industrial
|
$
|
275
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,618
|
|
|
$
|
1,893
|
|
Equipment financing
|
435
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
435
|
|
||||||
Commercial real estate
|
4,838
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
447
|
|
|
5,285
|
|
||||||
Acquisition, development & construction
|
5,732
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,817
|
|
|
12,549
|
|
||||||
Residential mortgage
|
5,858
|
|
|
346
|
|
|
169
|
|
|
—
|
|
|
2,841
|
|
|
9,214
|
|
||||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
221
|
|
|
221
|
|
||||||
Total
|
$
|
17,138
|
|
|
$
|
346
|
|
|
$
|
169
|
|
|
$
|
—
|
|
|
$
|
11,944
|
|
|
$
|
29,597
|
|
Allowance for loan losses
|
$
|
409
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
451
|
|
|
$
|
891
|
|
|
September 30, 2013
|
||||||||||||||||||||||
|
Current loans
|
|
30-59
days past due |
|
60-89
days past due |
|
90+
days past due |
|
Non-
accrual |
|
Total
|
||||||||||||
Commercial & industrial
|
$
|
1,843
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
141
|
|
|
$
|
—
|
|
|
$
|
1,984
|
|
Commercial real estate
|
5,305
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,305
|
|
||||||
Acquisition, development & construction
|
14,190
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
14,341
|
|
||||||
Residential mortgage
|
2,416
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,792
|
|
|
4,208
|
|
||||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
256
|
|
|
256
|
|
||||||
Total loans
|
$
|
23,754
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
141
|
|
|
$
|
2,199
|
|
|
$
|
26,094
|
|
Allowance for loan losses
|
$
|
438
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
439
|
|
|
$
|
877
|
|
|
September 30, 2014
|
|
September 30, 2013
|
|||||||||||||||||
|
|
|
Recorded investment
|
|
|
|
Recorded investment
|
|||||||||||||
|
Number
|
Pre-
modification
|
|
Post-
modification
|
|
Number
|
Pre-
modification
|
|
Post-
modification
|
|||||||||||
Commercial & industrial
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
5
|
|
$
|
2,001
|
|
|
$
|
2,001
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
2,682
|
|
|
2,682
|
|
||||
Acquisition, development & construction
|
2
|
|
|
1,060
|
|
|
1,060
|
|
|
7
|
|
5,772
|
|
|
5,772
|
|
||||
Residential mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
1,436
|
|
|
1,372
|
|
||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
302
|
|
|
302
|
|
||||
Total restructured loans
|
2
|
|
|
$
|
1,060
|
|
|
$
|
1,060
|
|
|
21
|
|
$
|
12,193
|
|
|
$
|
12,129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||||
|
Special
mention
|
|
Substandard
|
|
Doubtful
|
|
Special
mention
|
|
Substandard
|
|
Doubtful
|
||||||||||||
Commercial & industrial
|
$
|
24,980
|
|
|
$
|
5,749
|
|
|
$
|
—
|
|
|
$
|
3,545
|
|
|
$
|
3,855
|
|
|
$
|
365
|
|
Payroll finance
|
—
|
|
|
346
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Factored receivables
|
46
|
|
|
370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Equipment financing
|
—
|
|
|
262
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial real estate
|
8,720
|
|
|
26,826
|
|
|
—
|
|
|
7,279
|
|
|
24,561
|
|
|
227
|
|
||||||
Multi-family
|
—
|
|
|
131
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Acquisition, development & construction
|
1,040
|
|
|
16,456
|
|
|
—
|
|
|
1,867
|
|
|
19,410
|
|
|
—
|
|
||||||
Residential mortgage
|
2,988
|
|
|
16,981
|
|
|
—
|
|
|
824
|
|
|
9,786
|
|
|
—
|
|
||||||
Consumer
|
1,779
|
|
|
5,972
|
|
|
—
|
|
|
15
|
|
|
2,891
|
|
|
—
|
|
||||||
Total
|
$
|
39,553
|
|
|
$
|
73,093
|
|
|
$
|
—
|
|
|
$
|
13,530
|
|
|
$
|
60,503
|
|
|
$
|
592
|
|
|
September 30,
|
||||||
|
2014
|
|
2013
|
||||
Land and land improvements
|
$
|
6,048
|
|
|
$
|
7,282
|
|
Buildings
|
22,888
|
|
|
30,558
|
|
||
Leasehold improvements
|
32,963
|
|
|
8,136
|
|
||
Furniture, fixtures and equipment
|
50,343
|
|
|
40,164
|
|
||
Total premises and equipment, gross
|
112,242
|
|
|
86,140
|
|
||
Accumulated depreciation and amortization
|
(68,956
|
)
|
|
(49,620
|
)
|
||
Total premises and equipment, net
|
$
|
43,286
|
|
|
$
|
36,520
|
|
|
September 30,
|
||||||
|
2014
|
|
2013
|
||||
Beginning of year balance
|
$
|
163,117
|
|
|
$
|
163,247
|
|
Acquisitions
|
225,809
|
|
|
(130
|
)
|
||
Disposals
|
—
|
|
|
—
|
|
||
End of year balance
|
$
|
388,926
|
|
|
$
|
163,117
|
|
|
Gross intangible assets
|
|
Accumulated amortization
|
|
Net intangible assets
|
||||||
September 30, 2014
|
|
|
|
|
|
||||||
Core deposits
|
$
|
24,182
|
|
|
$
|
(4,694
|
)
|
|
$
|
19,488
|
|
Non-compete agreements
|
10,308
|
|
|
(5,490
|
)
|
|
4,818
|
|
|||
Trade name
|
20,500
|
|
|
—
|
|
|
20,500
|
|
|||
Fair value of below market leases
|
725
|
|
|
(253
|
)
|
|
472
|
|
|||
Provident Bank Ball Park naming rights
|
2,414
|
|
|
(2,414
|
)
|
|
—
|
|
|||
|
$
|
58,129
|
|
|
$
|
(12,851
|
)
|
|
$
|
45,278
|
|
September 30, 2013
|
|
|
|
|
|
||||||
Core deposits
|
$
|
4,818
|
|
|
$
|
(798
|
)
|
|
$
|
4,020
|
|
Provident Bank Ball Park naming rights
|
2,414
|
|
|
(543
|
)
|
|
1,871
|
|
|||
|
$
|
7,232
|
|
|
$
|
(1,341
|
)
|
|
$
|
5,891
|
|
|
Amortization expense
|
||
2015
|
$
|
6,113
|
|
2016
|
5,042
|
|
|
2017
|
2,598
|
|
|
2018
|
2,178
|
|
|
2019
|
2,058
|
|
|
Thereafter
|
6,786
|
|
|
|
$
|
24,775
|
|
|
September 30,
|
||||||
|
2014
|
|
2013
|
||||
Non-interest bearing demand
|
$
|
1,799,685
|
|
|
$
|
943,934
|
|
Interest bearing demand
|
766,852
|
|
|
434,398
|
|
||
Savings
|
698,443
|
|
|
580,125
|
|
||
Money market
|
1,595,803
|
|
|
735,709
|
|
||
Certificates of deposit
|
437,871
|
|
|
268,128
|
|
||
Total deposits
|
$
|
5,298,654
|
|
|
$
|
2,962,294
|
|
|
September 30,
|
||||||
|
2014
|
|
2013
|
||||
Remaining period to contractual maturity:
|
|
|
|
||||
Less than one year
|
$
|
340,813
|
|
|
$
|
239,104
|
|
One to two years
|
53,319
|
|
|
17,248
|
|
||
Two to three years
|
35,632
|
|
|
5,185
|
|
||
Three to four years
|
4,000
|
|
|
3,062
|
|
||
Four to five years
|
4,107
|
|
|
3,529
|
|
||
Total certificates of deposit
|
$
|
437,871
|
|
|
$
|
268,128
|
|
|
September 30,
|
||||||
|
2014
|
|
2013
|
||||
Money market
|
$
|
84,022
|
|
|
$
|
34,571
|
|
Reciprocal CDAR’s
1
|
34,017
|
|
|
1,343
|
|
||
CDAR’s one way
|
3,028
|
|
|
768
|
|
||
Total brokered deposits
|
$
|
121,067
|
|
|
$
|
36,682
|
|
|
September 30,
|
||||||||||||
|
2014
|
|
2013
|
||||||||||
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
By type of borrowing:
|
|
|
|
|
|
|
|
||||||
FHLB advances and overnight
|
$
|
795,028
|
|
|
1.75
|
%
|
|
$
|
442,602
|
|
|
2.77
|
%
|
Repurchase agreements
|
25,639
|
|
|
0.39
|
|
|
20,351
|
|
|
0.88
|
|
||
Fed funds purchased
|
20,000
|
|
|
0.31
|
|
|
—
|
|
|
—
|
|
||
Senior notes
|
98,402
|
|
|
5.98
|
|
|
98,033
|
|
|
5.98
|
|
||
Total borrowings
|
$
|
939,069
|
|
|
2.12
|
%
|
|
$
|
560,986
|
|
|
3.26
|
%
|
By remaining period to maturity:
|
|
|
|
|
|
|
|
||||||
Less than one year
|
$
|
370,365
|
|
|
0.69
|
%
|
|
$
|
158,897
|
|
|
0.95
|
%
|
One to two years
|
140,344
|
|
|
0.59
|
|
|
78,717
|
|
|
1.97
|
|
||
Two to three years
|
257,442
|
|
|
3.52
|
|
|
191
|
|
|
5.32
|
|
||
Three to four years
|
168,402
|
|
|
4.38
|
|
|
202,414
|
|
|
4.21
|
|
||
Four to five years
|
—
|
|
|
—
|
|
|
118,033
|
|
|
5.57
|
|
||
Greater than five years
|
2,516
|
|
|
4.92
|
|
|
2,734
|
|
|
4.92
|
|
||
Total borrowings
|
$
|
939,069
|
|
|
2.12
|
%
|
|
$
|
560,986
|
|
|
3.26
|
%
|
|
Notional
amount
|
|
Average
maturity (in years)
|
|
Weighted
average
fixed rate
|
|
Weighted
average
variable rate
|
|
Fair value
|
|||||
September 30, 2014
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate caps
|
$
|
50,000
|
|
|
0.18
|
|
3.75
|
%
|
|
NA
|
|
$
|
—
|
|
3rd party interest rate swap
|
50,729
|
|
|
4.86
|
|
4.20
|
|
|
1 m Libor + 2.44
|
|
1,096
|
|
||
Customer interest rate swap
|
(50,729
|
)
|
|
4.86
|
|
4.20
|
|
|
1 m Libor + 2.44
|
|
(1,096
|
)
|
||
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate caps
|
$
|
50,000
|
|
|
1.18
|
|
3.75
|
%
|
|
NA
|
|
$
|
—
|
|
3rd party interest rate swap
|
54,180
|
|
|
5.76
|
|
4.22
|
|
|
1 m Libor + 2.45
|
|
997
|
|
||
Customer interest rate swap
|
(54,180
|
)
|
|
5.76
|
|
4.22
|
|
|
1 m Libor + 2.45
|
|
(997
|
)
|
|
For the year ended September 30,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Current tax expense:
|
|
|
|
|
|
||||||
Federal
|
$
|
11,613
|
|
|
$
|
9,146
|
|
|
$
|
5,538
|
|
State
|
1,598
|
|
|
1,549
|
|
|
685
|
|
|||
Total current tax expense
|
13,211
|
|
|
10,695
|
|
|
6,223
|
|
|||
Deferred tax (benefit) expense:
|
|
|
|
|
|
||||||
Federal
|
(2,745
|
)
|
|
522
|
|
|
(261
|
)
|
|||
State
|
(314
|
)
|
|
197
|
|
|
197
|
|
|||
Total deferred tax (benefit) expense
|
(3,059
|
)
|
|
719
|
|
|
(64
|
)
|
|||
Total income tax expense
|
$
|
10,152
|
|
|
$
|
11,414
|
|
|
$
|
6,159
|
|
|
For the year ended September 30,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Tax at Federal statutory rate of 35%
|
$
|
13,241
|
|
|
$
|
12,833
|
|
|
$
|
9,116
|
|
State and local income taxes, net of Federal tax benefit
|
834
|
|
|
1,135
|
|
|
573
|
|
|||
Tax-exempt interest, net of disallowed interest
|
(3,824
|
)
|
|
(2,192
|
)
|
|
(2,448
|
)
|
|||
BOLI income
|
(1,110
|
)
|
|
(699
|
)
|
|
(718
|
)
|
|||
Non-deductible acquisition related costs
|
712
|
|
|
416
|
|
|
418
|
|
|||
Low income housing tax credits
|
(165
|
)
|
|
—
|
|
|
—
|
|
|||
Other, net
|
464
|
|
|
(79
|
)
|
|
(782
|
)
|
|||
Actual income tax expense
|
$
|
10,152
|
|
|
$
|
11,414
|
|
|
$
|
6,159
|
|
Effective income tax rate
|
26.8
|
%
|
|
31.1
|
%
|
|
23.6
|
%
|
|
September 30,
|
||||||
|
2014
|
|
2013
|
||||
Deferred tax assets:
|
|
|
|
||||
Allowance for loan losses
|
$
|
17,272
|
|
|
$
|
11,809
|
|
Deferred compensation
|
649
|
|
|
798
|
|
||
Other accrued compensation and benefits
|
5,418
|
|
|
1,497
|
|
||
Accrued post retirement expense
|
2,705
|
|
|
1,441
|
|
||
Deferred rent
|
—
|
|
|
1,059
|
|
||
Intangible assets
|
2,439
|
|
|
—
|
|
||
Other comprehensive loss (securities)
|
5,777
|
|
|
7,844
|
|
||
Other comprehensive loss (defined benefit plans)
|
2,371
|
|
|
2,638
|
|
||
Depreciation of premises and equipment
|
433
|
|
|
—
|
|
||
State NOL carryforward
|
1,431
|
|
|
—
|
|
||
Other
|
3,511
|
|
|
2,172
|
|
||
Total deferred tax assets
|
42,006
|
|
|
29,258
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Undistributed earnings of subsidiary not consolidated for tax return purposes (income from REITs)
|
9,303
|
|
|
4,483
|
|
||
Prepaid pension costs
|
10,579
|
|
|
3,758
|
|
||
Purchase accounting adjustments
|
16,056
|
|
|
1,057
|
|
||
Depreciation and lease adjustments
|
—
|
|
|
2,686
|
|
||
Deferred rent
|
163
|
|
|
—
|
|
||
Intangibles amortization
|
—
|
|
|
112
|
|
||
Other
|
2,557
|
|
|
2,207
|
|
||
Total deferred tax liabilities
|
38,658
|
|
|
14,303
|
|
||
Net deferred tax asset
|
$
|
3,348
|
|
|
$
|
14,955
|
|
|
September 30,
|
||||||
|
2014
|
|
2013
|
||||
Changes in projected benefit obligation:
|
|
|
|
||||
Beginning of year balance
|
$
|
31,705
|
|
|
$
|
35,471
|
|
Benefit obligation of the Legacy Sterling Plan at October 31, 2013
|
52,296
|
|
|
—
|
|
||
Service cost
|
—
|
|
|
—
|
|
||
Interest cost
|
2,779
|
|
|
1,452
|
|
||
Actuarial loss (gain)
|
9,460
|
|
|
(3,672
|
)
|
||
Partial settlement
|
(44,774
|
)
|
|
—
|
|
||
Benefits and distributions paid
|
(1,748
|
)
|
|
(1,546
|
)
|
||
End of year balance
|
49,718
|
|
|
31,705
|
|
||
Changes in fair value of plan assets:
|
|
|
|
||||
Beginning of year balance
|
35,417
|
|
|
32,657
|
|
||
Fair value of the Legacy Sterling Plan assets at October 31, 2013
|
71,538
|
|
|
—
|
|
||
Actual gain on plan assets
|
8,137
|
|
|
4,306
|
|
||
Employer contributions
|
—
|
|
|
—
|
|
||
Partial settlement
|
(44,774
|
)
|
|
—
|
|
||
Benefits and distributions paid
|
(1,748
|
)
|
|
(1,546
|
)
|
||
End of year balance
|
68,570
|
|
|
35,417
|
|
||
Funded status at end of year
|
$
|
18,852
|
|
|
$
|
3,712
|
|
|
For the year ended September 30,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
2,779
|
|
|
1,452
|
|
|
1,501
|
|
|||
Expected return on plan assets
|
(3,380
|
)
|
|
(2,462
|
)
|
|
(2,125
|
)
|
|||
Amortization of unrecognized actuarial loss
|
236
|
|
|
2,062
|
|
|
2,316
|
|
|||
Partial settlement charge
|
3,922
|
|
|
—
|
|
|
—
|
|
|||
Net periodic pension expense
|
$
|
3,557
|
|
|
$
|
1,052
|
|
|
$
|
1,692
|
|
|
September 30,
|
||||||
|
2014
|
|
2013
|
||||
Unrecognized actuarial loss
|
$
|
(6,024
|
)
|
|
$
|
(5,479
|
)
|
Deferred tax asset
|
2,556
|
|
|
2,225
|
|
||
Net amount recognized in accumulated other comprehensive (loss)
|
$
|
(3,468
|
)
|
|
$
|
(3,254
|
)
|
|
September 30,
|
||||
|
2014
|
|
2013
|
||
Projected benefit obligation:
|
|
|
|
||
Discount rate
|
4.50
|
%
|
|
5.20
|
%
|
Net periodic pension cost:
|
|
|
|
||
Discount rate
|
4.50
|
%
|
|
5.20
|
%
|
Long-term rate of return on plan assets
|
4.00
|
%
|
|
7.75
|
%
|
2015
|
$
|
726
|
|
2016
|
902
|
|
|
2017
|
1,079
|
|
|
2018
|
1,625
|
|
|
2019
|
1,851
|
|
|
2020 - 2024
|
13,461
|
|
|
September 30, 2014
|
||||||||||||||
|
Fair value
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
||||||||
Asset category:
|
|
|
|
|
|
|
|
||||||||
Intermediate term bond
|
$
|
8,629
|
|
|
$
|
—
|
|
|
$
|
8,629
|
|
|
$
|
—
|
|
Long-term bond
|
59,892
|
|
|
—
|
|
|
59,892
|
|
|
—
|
|
||||
Total assets
|
$
|
68,521
|
|
|
$
|
—
|
|
|
$
|
68,521
|
|
|
$
|
—
|
|
|
September 30, 2013
|
||||||||||||||
|
Fair value
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
||||||||
Asset category:
|
|
|
|
|
|
|
|
||||||||
Large cap U.S. equity
|
$
|
16,378
|
|
|
$
|
—
|
|
|
$
|
16,378
|
|
|
$
|
—
|
|
Small and mid cap U.S. equity
|
4,443
|
|
|
—
|
|
|
4,443
|
|
|
—
|
|
||||
International equity
|
3,654
|
|
|
—
|
|
|
3,654
|
|
|
—
|
|
||||
Total equity
|
24,475
|
|
|
—
|
|
|
24,475
|
|
|
—
|
|
||||
Total balanced asset allocation
|
1,691
|
|
|
—
|
|
|
1,691
|
|
|
—
|
|
||||
High yield bond
|
1,018
|
|
|
—
|
|
|
1,018
|
|
|
—
|
|
||||
Intermediate term bond
|
8,233
|
|
|
—
|
|
|
8,233
|
|
|
—
|
|
||||
Total fixed income
|
9,251
|
|
|
—
|
|
|
9,251
|
|
|
—
|
|
||||
Total assets
|
$
|
35,417
|
|
|
$
|
—
|
|
|
$
|
35,417
|
|
|
$
|
—
|
|
|
2014
|
|
2013
|
|
Target allocation
range 2014
|
|
Weighted
average expected
rate of return
|
|||
Large cap U.S. equity
|
—
|
%
|
|
44
|
%
|
|
|
|
—
|
%
|
Small and mid cap U.S. equity
|
—
|
|
|
11
|
|
|
|
|
—
|
|
International equity
|
—
|
|
|
10
|
|
|
|
|
—
|
|
Total equity
|
—
|
|
|
65
|
|
|
0%
|
|
—
|
|
Total balanced asset allocation
|
—
|
|
|
5
|
|
|
|
|
—
|
|
High yield bond
|
—
|
|
|
3
|
|
|
|
|
—
|
|
Intermediate term bond
|
13
|
|
|
27
|
|
|
|
|
—
|
|
Long-term bond
|
87
|
|
|
—
|
|
|
|
|
—
|
|
Total fixed income
|
100
|
|
|
30
|
|
|
95% - 100%
|
|
4.0
|
|
Total assets
|
100
|
%
|
|
100
|
%
|
|
|
|
4.0
|
%
|
Cash
|
—
|
|
|
—
|
|
|
0% to 5%
|
|
—
|
|
|
September 30,
|
||||||
|
2014
|
|
2013
|
||||
Changes in accumulated post retirement benefit obligation:
|
|
|
|
||||
Beginning of year
|
$
|
3,302
|
|
|
$
|
3,103
|
|
Obligations assumed from Legacy Sterling
|
9,644
|
|
|
—
|
|
||
Service cost
|
51
|
|
|
48
|
|
||
Interest cost
|
683
|
|
|
134
|
|
||
Actuarial loss
|
79
|
|
|
177
|
|
||
Curtailment (gain)
|
(2,485
|
)
|
|
—
|
|
||
Benefits paid
|
(284
|
)
|
|
(160
|
)
|
||
End of year
|
10,990
|
|
|
3,302
|
|
||
Changes in fair value of plan assets:
|
|
|
|
||||
Beginning of year
|
$
|
—
|
|
|
$
|
—
|
|
Employer contributions
|
284
|
|
|
160
|
|
||
Plan participants’ contributions
|
—
|
|
|
—
|
|
||
Benefits paid
|
(284
|
)
|
|
(160
|
)
|
||
End of year
|
—
|
|
|
—
|
|
||
Funded status
|
$
|
(10,990
|
)
|
|
$
|
(3,302
|
)
|
|
For the year ended September 30,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Service cost
|
$
|
51
|
|
|
$
|
48
|
|
|
$
|
46
|
|
Interest cost
|
683
|
|
|
134
|
|
|
125
|
|
|||
Amortization of transition obligation
|
34
|
|
|
24
|
|
|
24
|
|
|||
Amortization of prior service cost
|
270
|
|
|
47
|
|
|
47
|
|
|||
Amortization of net actuarial (gain) loss
|
(45
|
)
|
|
2
|
|
|
(25
|
)
|
|||
Curtailment (gain)
|
(2,485
|
)
|
|
—
|
|
|
—
|
|
|||
Total
|
$
|
(1,492
|
)
|
|
$
|
255
|
|
|
$
|
217
|
|
2015
|
$
|
660
|
|
2016
|
231
|
|
|
2017
|
271
|
|
|
2018
|
319
|
|
|
2019
|
373
|
|
|
2020 - 2024
|
2,370
|
|
|
For the year ended September 30,
|
||||
|
2014
|
|
2013
|
||
Medical trend rate next year
|
4.5
|
%
|
|
4.5
|
%
|
Ultimate trend rate
|
4.5
|
|
|
4.5
|
|
Discount rate
|
3.50% to 4.27%
|
|
|
4.2
|
|
Discount rate used to value periodic cost
|
3.50% to 4.20%
|
|
|
4.1
|
|
|
|
|
Non-vested stock awards/stock units outstanding
|
|
Stock options outstanding
|
|||||||||||
|
Shares available for grant
|
|
Number of shares
|
|
Weighted average grant date fair value
|
|
Number of shares
|
|
Weighted average exercise price
|
|||||||
Balance at October 1, 2013
|
2,066,184
|
|
|
209,697
|
|
|
$
|
8.73
|
|
|
2,114,509
|
|
|
$
|
10.71
|
|
2014 Stock Incentive Plan
|
3,400,000
|
|
|
|
|
|
|
|
|
|
||||||
2012 Stock Incentive Plan termination
|
(566,554
|
)
|
|
|
|
|
|
|
|
|
||||||
Grants associated with the Merger
(1)
|
(921,503
|
)
|
|
351,964
|
|
|
11.72
|
|
|
104,152
|
|
|
14.25
|
|
||
Granted
(1)
|
(719,674
|
)
|
|
115,145
|
|
|
11.53
|
|
|
324,862
|
|
|
11.45
|
|
||
Stock awards vested
|
—
|
|
|
(69,211
|
)
|
|
9.51
|
|
|
—
|
|
|
—
|
|
||
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
(507,955
|
)
|
|
11.29
|
|
||
Forfeited
|
439,594
|
|
|
(18,841
|
)
|
|
(9.18
|
)
|
|
(375,235
|
)
|
|
12.24
|
|
||
Canceled/expired
|
(347,286
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
||
Balance at September 30, 2014
|
3,350,761
|
|
|
588,754
|
|
|
$
|
10.99
|
|
|
1,660,333
|
|
|
$
|
10.55
|
|
Exercisable at September 30, 2014
|
|
|
|
|
|
|
951,492
|
|
|
$
|
11.11
|
|
|
Outstanding
|
|
Exercisable
|
||||||||||||||
|
|
|
Weighted average
|
|
|
|
Weighted average
|
||||||||||
|
Number of
stock options
|
|
Exercise
price
|
|
Life
(in years)
|
|
Number of
stock options
|
|
Exercise
price
|
|
Life
(in years)
|
||||||
Range of exercise prices:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
$6.71 to $9.00
|
689,711
|
|
|
$
|
8.38
|
|
|
7.57
|
|
322,148
|
|
|
$
|
8.36
|
|
|
7.57
|
$9.28 to $12.64
|
787,243
|
|
|
11.73
|
|
|
5.02
|
|
445,965
|
|
|
12.05
|
|
|
5.10
|
||
$12.84 to $13.92
|
183,379
|
|
|
13.68
|
|
|
2.69
|
|
183,379
|
|
|
13.68
|
|
|
2.69
|
||
|
1,660,333
|
|
|
10.55
|
|
|
5.82
|
|
951,492
|
|
|
11.11
|
|
|
5.82
|
|
For the year ended September 30,
|
|||||||
|
2014
|
|
2013
|
|
2012
|
|||
Risk-free interest rate
|
1.8
|
%
|
|
1.0
|
%
|
|
1.4
|
%
|
Expected stock price volatility
|
26.4
|
|
|
40.8
|
|
|
40.0
|
|
Dividend yield
(1)
|
2.0
|
|
|
2.6
|
|
|
3.0
|
|
Expected term in years
|
5.67
|
|
|
5.75
|
|
|
5.82
|
|
|
For the year ended September 30,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Stock options
|
$
|
901
|
|
|
$
|
695
|
|
|
$
|
521
|
|
Non-vested stock awards/performance units
|
2,508
|
|
|
1,047
|
|
|
276
|
|
|||
Total
|
$
|
3,409
|
|
|
$
|
1,742
|
|
|
$
|
797
|
|
Income tax benefit
|
914
|
|
|
542
|
|
|
188
|
|
|
September 30, 2014
|
||
Stock options
|
$
|
962
|
|
Non-vested stock awards/stock units
|
4,013
|
|
|
Total
|
$
|
4,975
|
|
|
|
For the year ended September 30,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
Other non-interest expense:
|
|
|
|
|
|
|
||||||
Advertising and promotion
|
|
$
|
2,358
|
|
|
$
|
1,502
|
|
|
$
|
1,849
|
|
Professional fees
|
|
6,913
|
|
|
3,393
|
|
|
4,247
|
|
|||
Data and check processing
|
|
3,439
|
|
|
2,520
|
|
|
2,802
|
|
|||
ATM/debit card expense
|
|
1,249
|
|
|
1,722
|
|
|
1,711
|
|
|||
Insurance & surety bond premium
|
|
2,703
|
|
|
1,199
|
|
|
1,220
|
|
|||
Charge for asset write-downs, severance and retention
|
|
22,976
|
|
|
—
|
|
|
—
|
|
|||
Charge for banking systems conversion
|
|
3,249
|
|
|
—
|
|
|
—
|
|
|||
Other
|
|
15,030
|
|
|
7,040
|
|
|
6,562
|
|
|||
Total other non-interest expense
|
|
$
|
57,917
|
|
|
$
|
17,376
|
|
|
$
|
18,391
|
|
|
|
|
|
|
|
|
|
For the year ended September 30,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Net income
|
$
|
27,678
|
|
|
$
|
25,254
|
|
|
$
|
19,888
|
|
Weighted average common shares outstanding for computation of basic EPS
(1)
|
80,268,970
|
|
|
43,734,425
|
|
|
38,227,653
|
|
|||
Common-equivalent shares due to the dilutive effect of stock options
(2)
|
265,073
|
|
|
48,628
|
|
|
20,393
|
|
|||
Weighted average common shares for computation of diluted EPS
|
80,534,043
|
|
|
43,783,053
|
|
|
38,248,046
|
|
|||
Earnings per common share:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.34
|
|
|
$
|
0.58
|
|
|
$
|
0.52
|
|
Diluted
|
0.34
|
|
|
0.58
|
|
|
0.52
|
|
(1)
|
Includes earned ESOP shares.
|
(2)
|
Represents incremental shares computed using the treasury stock method.
|
|
The Company
|
|
The Bank
|
||||||||
|
September 30,
|
|
September 30,
|
||||||||
|
2014
|
|
2014
|
|
2013
|
||||||
Total GAAP stockholders’ equity
|
$
|
961,138
|
|
|
$
|
1,011,973
|
|
|
$
|
516,281
|
|
Disallowed goodwill and other intangible assets
|
(419,327
|
)
|
|
(386,766
|
)
|
|
(168,122
|
)
|
|||
Net unrealized loss on available for sale securities
|
7,815
|
|
|
7,809
|
|
|
11,455
|
|
|||
Disallowed servicing asset
|
(153
|
)
|
|
(153
|
)
|
|
(198
|
)
|
|||
Net actuarial loss on defined benefit pension plans
|
3,644
|
|
|
3,644
|
|
|
3,858
|
|
|||
Tier 1 risk-based capital
|
553,117
|
|
|
636,507
|
|
|
363,274
|
|
|||
Allowance for loan losses and off-balance sheet commitments
|
41,007
|
|
|
41,007
|
|
|
29,102
|
|
|||
Total risk-based capital
|
$
|
594,124
|
|
|
$
|
677,514
|
|
|
$
|
392,376
|
|
|
September 30,
|
||||||
|
2014
|
|
2013
|
||||
Loan origination commitments
|
$
|
213,793
|
|
|
$
|
171,032
|
|
Unused lines of credit
|
306,482
|
|
|
207,201
|
|
||
Letters of credit
|
97,468
|
|
|
35,052
|
|
2014
|
$
|
8,984
|
|
2015
|
8,517
|
|
|
2016
|
7,690
|
|
|
2017
|
7,702
|
|
|
2018
|
6,386
|
|
|
2019 and thereafter
|
27,012
|
|
|
|
$
|
66,291
|
|
|
September 30, 2014
|
||||||||||||||
|
Fair value
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
||||||||
Asset:
|
|
|
|
|
|
|
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
||||||||
Residential MBS:
|
|
|
|
|
|
|
|
||||||||
Agency-backed
|
$
|
477,705
|
|
|
$
|
—
|
|
|
$
|
477,705
|
|
|
$
|
—
|
|
CMO/Other MBS
|
111,276
|
|
|
—
|
|
|
111,276
|
|
|
—
|
|
||||
Privately issued CMOs
|
2,869
|
|
|
—
|
|
|
—
|
|
|
2,869
|
|
||||
Total residential MBS
|
591,850
|
|
|
—
|
|
|
588,981
|
|
|
2,869
|
|
||||
Federal agencies
|
152,814
|
|
|
—
|
|
|
152,814
|
|
|
—
|
|
||||
Corporate bonds
|
192,839
|
|
|
—
|
|
|
192,839
|
|
|
—
|
|
||||
State and municipal
|
134,898
|
|
|
—
|
|
|
134,898
|
|
|
—
|
|
||||
Trust preferred
|
38,412
|
|
|
—
|
|
|
38,412
|
|
|
—
|
|
||||
Total other securities
|
518,963
|
|
|
—
|
|
|
518,963
|
|
|
—
|
|
||||
Total investment securities available for sale
|
1,110,813
|
|
|
—
|
|
|
1,107,944
|
|
|
2,869
|
|
||||
Interest rate caps and swaps
|
1,096
|
|
|
—
|
|
|
1,096
|
|
|
—
|
|
||||
Total assets
|
$
|
1,111,909
|
|
|
$
|
—
|
|
|
$
|
1,109,040
|
|
|
$
|
2,869
|
|
Swaps
|
$
|
1,096
|
|
|
$
|
—
|
|
|
$
|
1,096
|
|
|
$
|
—
|
|
Total liabilities
|
$
|
1,096
|
|
|
$
|
—
|
|
|
$
|
1,096
|
|
|
$
|
—
|
|
|
September 30, 2013
|
||||||||||||||
|
Fair value
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
||||||||
Available for sale securities:
|
|
|
|
|
|
|
|
||||||||
Residential MBS:
|
|
|
|
|
|
|
|
||||||||
Agency-backed
|
$
|
282,529
|
|
|
$
|
—
|
|
|
$
|
282,529
|
|
|
$
|
—
|
|
CMO/Other MBS
|
163,041
|
|
|
—
|
|
|
163,041
|
|
|
—
|
|
||||
Privately issued CMOs
|
3,613
|
|
|
—
|
|
|
—
|
|
|
3,613
|
|
||||
Total residential MBS
|
449,183
|
|
|
—
|
|
|
445,570
|
|
|
3,613
|
|
||||
Investment securities
|
|
|
|
|
|
|
|
||||||||
Federal agencies
|
261,547
|
|
|
—
|
|
|
261,547
|
|
|
—
|
|
||||
Corporate
|
114,933
|
|
|
—
|
|
|
114,933
|
|
|
—
|
|
||||
State and municipal
|
128,730
|
|
|
—
|
|
|
128,730
|
|
|
—
|
|
||||
Total investment securities available for sale
|
505,210
|
|
|
—
|
|
|
505,210
|
|
|
—
|
|
||||
Total available for sale securities
|
954,393
|
|
|
—
|
|
|
950,780
|
|
|
3,613
|
|
||||
Interest rate caps and swaps
|
997
|
|
|
—
|
|
|
997
|
|
|
—
|
|
||||
Total assets
|
$
|
955,390
|
|
|
$
|
—
|
|
|
$
|
951,777
|
|
|
$
|
3,613
|
|
Swaps
|
$
|
997
|
|
|
$
|
—
|
|
|
$
|
997
|
|
|
$
|
—
|
|
Total liabilities
|
$
|
997
|
|
|
$
|
—
|
|
|
$
|
997
|
|
|
$
|
—
|
|
|
September 30, 2014
|
||||||||||||||
|
Fair value
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
||||||||
Commercial real estate
|
1,463
|
|
|
—
|
|
|
—
|
|
|
1,463
|
|
||||
Acquisition, development and construction
|
2,173
|
|
|
—
|
|
|
—
|
|
|
2,173
|
|
||||
Total impaired loans measured at fair value
|
$
|
3,636
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,636
|
|
|
September 30, 2013
|
||||||||||||||
|
Fair value
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
||||||||
Commercial real estate
|
3,672
|
|
|
—
|
|
|
—
|
|
|
3,672
|
|
||||
Commercial & industrial
|
500
|
|
|
—
|
|
|
—
|
|
|
500
|
|
||||
Acquisition, development and construction
|
1,839
|
|
|
—
|
|
|
—
|
|
|
1,839
|
|
||||
Consumer
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Total impaired loans measured at fair value
|
$
|
6,013
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,013
|
|
Non-recurring fair value measurements
|
|
Fair value
|
|
Valuation technique
|
|
Unobservable input / assumptions
|
|
Range
(1)
(weighted average)
|
||
Impaired loans:
|
|
|
|
|
|
|
|
|
||
Commercial real estate
|
|
$
|
1,463
|
|
|
Appraisal
|
|
Adjustments for comparable properties
|
|
15.0% - 36.0% (22.0%)
|
Acquisition, development & construction
|
|
2,173
|
|
|
Appraisal
|
|
Adjustments for comparable properties
|
|
10.0% - 30.0% (13.5%)
|
|
Assets taken in foreclosure:
|
|
|
|
|
|
|
|
|
||
Residential mortgage
|
|
1,301
|
|
|
Appraisal
|
|
Adjustments by management to reflect current conditions/selling costs
|
|
16.0% - 59.0% (21.6%)
|
|
Commercial real estate
(2)
|
|
1,910
|
|
|
Appraisal
|
|
Adjustments by management to reflect current conditions/selling costs
|
|
20.0% - 37.0% (24.8%)
|
|
Acquisition, development & construction
|
|
1,973
|
|
|
Appraisal
|
|
Adjustments by management to reflect current conditions/selling costs
|
|
25.0% - 70.0% (30.2%)
|
|
Mortgage servicing rights
|
|
1,526
|
|
|
Third-party
|
|
Discount rates
|
|
9.3% - 12.8%
|
|
|
|
|
|
Third-party
|
|
Prepayment speeds
|
|
100 - 968 (224)
|
|
September 30, 2014
|
||||||||||||||
|
Carrying
amount
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
||||||||
Cash and due from banks
|
$
|
177,619
|
|
|
$
|
177,619
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Securities available for sale
|
1,110,813
|
|
|
—
|
|
|
1,110,813
|
|
|
—
|
|
||||
Securities held to maturity
|
579,075
|
|
|
—
|
|
|
587,838
|
|
|
—
|
|
||||
Loans, net
|
4,719,826
|
|
|
—
|
|
|
—
|
|
|
4,758,366
|
|
||||
Loans held for sale
|
17,846
|
|
|
—
|
|
|
17,846
|
|
|
—
|
|
||||
Accrued interest receivable on securities
|
8,876
|
|
|
—
|
|
|
8,876
|
|
|
—
|
|
||||
Accrued interest receivable on loans
|
10,791
|
|
|
—
|
|
|
—
|
|
|
10,791
|
|
||||
FHLB stock and Federal Reserve Bank stock
|
66,085
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Interest rate caps and swaps
|
1,096
|
|
|
—
|
|
|
1,096
|
|
|
—
|
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
Non-maturity deposits
|
(4,860,783
|
)
|
|
(4,860,783
|
)
|
|
—
|
|
|
—
|
|
||||
Certificates of deposit
|
(437,871
|
)
|
|
—
|
|
|
(438,088
|
)
|
|
—
|
|
||||
FHLB borrowings
|
(795,028
|
)
|
|
—
|
|
|
(813,490
|
)
|
|
—
|
|
||||
Other borrowings
|
(45,639
|
)
|
|
—
|
|
|
(45,640
|
)
|
|
—
|
|
||||
Senior notes
|
(98,402
|
)
|
|
—
|
|
|
(100,482
|
)
|
|
—
|
|
||||
Mortgage escrow funds
|
(4,494
|
)
|
|
—
|
|
|
(4,494
|
)
|
|
—
|
|
||||
Accrued interest payable on deposits
|
(320
|
)
|
|
—
|
|
|
(320
|
)
|
|
—
|
|
||||
Accrued interest payable on borrowings
|
(2,942
|
)
|
|
—
|
|
|
(2,942
|
)
|
|
—
|
|
||||
Interest rate caps and swaps
|
(1,096
|
)
|
|
—
|
|
|
(1,096
|
)
|
|
—
|
|
|
September 30, 2013
|
||||||||||||||
|
Carrying
amount
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
||||||||
Cash and due from banks
|
$
|
113,090
|
|
|
$
|
113,090
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Securities available for sale
|
954,393
|
|
|
—
|
|
|
950,780
|
|
|
3,613
|
|
||||
Securities held to maturity
|
253,999
|
|
|
—
|
|
|
250,896
|
|
|
—
|
|
||||
Loans, net
|
2,384,021
|
|
|
—
|
|
|
—
|
|
|
2,422,824
|
|
||||
Loans held for sale
|
1,011
|
|
|
—
|
|
|
1,011
|
|
|
—
|
|
||||
Accrued interest receivable on securities
|
4,892
|
|
|
—
|
|
|
4,892
|
|
|
—
|
|
||||
Accrued interest receivable on loans
|
6,805
|
|
|
—
|
|
|
—
|
|
|
6,805
|
|
||||
FHLB stock
|
24,312
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Interest rate caps and swaps
|
997
|
|
|
—
|
|
|
997
|
|
|
—
|
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
Non-maturity deposits
|
(2,694,166
|
)
|
|
(2,694,166
|
)
|
|
—
|
|
|
—
|
|
||||
Certificates of deposit
|
(268,128
|
)
|
|
—
|
|
|
(268,088
|
)
|
|
—
|
|
||||
FHLB and other borrowings
|
(345,176
|
)
|
|
—
|
|
|
(488,369
|
)
|
|
—
|
|
||||
Mortgage escrow funds
|
(12,646
|
)
|
|
—
|
|
|
(12,644
|
)
|
|
—
|
|
||||
Accrued interest payable on deposits
|
(1,480
|
)
|
|
—
|
|
|
(1,480
|
)
|
|
—
|
|
||||
Accrued interest payable on borrowings
|
(1,525
|
)
|
|
—
|
|
|
(1,525
|
)
|
|
—
|
|
||||
Interest rate caps and swaps
|
(997
|
)
|
|
—
|
|
|
(997
|
)
|
|
—
|
|
|
September 30,
|
||||||
|
2014
|
|
2013
|
||||
Net unrealized holding loss on available for sale securities
|
$
|
(4,645
|
)
|
|
$
|
(19,316
|
)
|
Related income tax benefit
|
1,974
|
|
|
7,844
|
|
||
Available for sale securities AOCI, net of tax
|
(2,671
|
)
|
|
(11,472
|
)
|
||
Net unrealized holding loss on securities transferred to held to maturity
|
(8,947
|
)
|
|
—
|
|
||
Related income tax benefit
|
3,803
|
|
|
—
|
|
||
Securities transferred to held to maturity AOCI, net of tax
|
(5,144
|
)
|
|
—
|
|
||
Net unrealized holding loss on retirement plans
|
(6,336
|
)
|
|
(6,496
|
)
|
||
Related income tax benefit
|
2,692
|
|
|
2,638
|
|
||
Retirement plan AOCI, net of tax
|
(3,644
|
)
|
|
(3,858
|
)
|
||
Accumulated other comprehensive loss
|
$
|
(11,459
|
)
|
|
$
|
(15,330
|
)
|
|
Net unrealized holding gain (loss) on AFS securities
|
|
Net unrealized holding (loss) on securities transferred to held to maturity
|
|
Net unrealized holding gain (loss) on retirement plans
|
|
Total
|
||||||||
Fiscal year ended September 30, 2014
|
|
|
|
|
|
|
|
||||||||
Balance beginning of the year
|
$
|
(11,472
|
)
|
|
$
|
—
|
|
|
$
|
(3,858
|
)
|
|
$
|
(15,330
|
)
|
Other comprehensive gain (loss) before reclassification
|
9,170
|
|
|
(5,144
|
)
|
|
—
|
|
|
4,026
|
|
||||
Amounts reclassified from AOCI
|
(369
|
)
|
|
—
|
|
|
214
|
|
|
(155
|
)
|
||||
Total other comprehensive income (loss)
|
8,801
|
|
|
(5,144
|
)
|
|
214
|
|
|
3,871
|
|
||||
Balance at end of period
|
$
|
(2,671
|
)
|
|
$
|
(5,144
|
)
|
|
$
|
(3,644
|
)
|
|
$
|
(11,459
|
)
|
Fiscal year ended September 30, 2013
|
|
|
|
|
|
|
|
||||||||
Balance beginning of the year
|
$
|
15,066
|
|
|
$
|
—
|
|
|
$
|
(8,167
|
)
|
|
$
|
6,899
|
|
Other comprehensive (loss) gain before reclassification
|
(22,167
|
)
|
|
—
|
|
|
3,041
|
|
|
(19,126
|
)
|
||||
Amounts reclassified from AOCI
|
(4,371
|
)
|
|
—
|
|
|
1,268
|
|
|
(3,103
|
)
|
||||
Total other comprehensive (loss) income
|
(26,538
|
)
|
|
—
|
|
|
4,309
|
|
|
(22,229
|
)
|
||||
Balance at end of period
|
$
|
(11,472
|
)
|
|
$
|
—
|
|
|
$
|
(3,858
|
)
|
|
$
|
(15,330
|
)
|
Fiscal year ended September 30, 2012
|
|
|
|
|
|
|
|
||||||||
Balance beginning of the year
|
$
|
13,604
|
|
|
$
|
—
|
|
|
$
|
(8,468
|
)
|
|
$
|
5,136
|
|
Other comprehensive gain before reclassification
|
7,640
|
|
|
—
|
|
|
—
|
|
|
7,640
|
|
||||
Amounts reclassified from AOCI
|
(6,178
|
)
|
|
—
|
|
|
301
|
|
|
(5,877
|
)
|
||||
Total other comprehensive income
|
1,462
|
|
|
$
|
—
|
|
|
301
|
|
|
1,763
|
|
|||
Balance at end of period
|
$
|
15,066
|
|
|
$
|
—
|
|
|
$
|
(8,167
|
)
|
|
$
|
6,899
|
|
|
September 30,
|
||||||
|
2014
|
|
2013
|
||||
Assets:
|
|
|
|
||||
Cash
|
$
|
23,369
|
|
|
$
|
56,230
|
|
Loan receivable from ESOP
|
—
|
|
|
6,437
|
|
||
Investment in Sterling National Bank
|
1,011,973
|
|
|
517,907
|
|
||
Investment in non-bank subsidiaries
|
3,587
|
|
|
3,271
|
|
||
Goodwill
|
18,970
|
|
|
—
|
|
||
Trade name
|
20,500
|
|
|
—
|
|
||
Other intangible assets, net
|
917
|
|
|
—
|
|
||
Other assets
|
528
|
|
|
1,184
|
|
||
Total assets
|
$
|
1,079,844
|
|
|
$
|
585,029
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Senior Notes
|
$
|
98,402
|
|
|
$
|
98,033
|
|
Other liabilities
|
20,304
|
|
|
4,130
|
|
||
Total liabilities
|
118,706
|
|
|
102,163
|
|
||
Stockholders’ equity
|
961,138
|
|
|
482,866
|
|
||
Total liabilities & stockholders’ equity
|
$
|
1,079,844
|
|
|
$
|
585,029
|
|
|
|
|
|
|
For the year ended September 30,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Interest income
|
$
|
139
|
|
|
$
|
262
|
|
|
$
|
282
|
|
Dividend income on equity securities
|
—
|
|
|
22
|
|
|
30
|
|
|||
Dividends from Sterling National Bank
|
22,500
|
|
|
—
|
|
|
6,000
|
|
|||
Dividends from non-bank subsidiaries
|
750
|
|
|
1,600
|
|
|
500
|
|
|||
Other
|
18
|
|
|
—
|
|
|
10
|
|
|||
Interest expense
|
(6,265
|
)
|
|
(1,431
|
)
|
|
—
|
|
|||
Non-interest expense
|
(5,841
|
)
|
|
(2,700
|
)
|
|
(1,838
|
)
|
|||
Income tax benefit
|
3,431
|
|
|
898
|
|
|
87
|
|
|||
Income (loss) before equity in undistributed earnings of subsidiaries
|
14,732
|
|
|
(1,349
|
)
|
|
5,071
|
|
|||
Equity in undistributed (excess distributed) earnings of:
|
|
|
|
|
|
||||||
Sterling National Bank
|
12,590
|
|
|
27,174
|
|
|
13,739
|
|
|||
Non-bank subsidiaries
|
355
|
|
|
(571
|
)
|
|
1,078
|
|
|||
Net income
|
$
|
27,677
|
|
|
$
|
25,254
|
|
|
$
|
19,888
|
|
|
For the year ended September 30,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
27,677
|
|
|
$
|
25,254
|
|
|
$
|
19,888
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Equity in (undistributed) excess distributed earnings of:
|
|
|
|
|
|
||||||
Sterling National Bank
|
(12,590
|
)
|
|
(27,174
|
)
|
|
(13,739
|
)
|
|||
Non-bank subsidiaries
|
(355
|
)
|
|
571
|
|
|
(1,078
|
)
|
|||
(Gain) on redemption of Subordinated Debentures
|
(712
|
)
|
|
—
|
|
|
—
|
|
|||
Other adjustments, net
|
22,066
|
|
|
5,259
|
|
|
380
|
|
|||
Net cash provided by operating activities
|
36,086
|
|
|
3,910
|
|
|
5,451
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Purchase of securities
|
—
|
|
|
—
|
|
|
(105
|
)
|
|||
Sales of securities
|
1,112
|
|
|
818
|
|
|
103
|
|
|||
Investment in subsidiaries
|
(15,000
|
)
|
|
(45,000
|
)
|
|
(44,203
|
)
|
|||
ESOP loan principal repayments
|
6,437
|
|
|
459
|
|
|
441
|
|
|||
Net cash (used for) investing activities
|
(7,451
|
)
|
|
(43,723
|
)
|
|
(43,764
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Net change in other short-term borrowings
|
(20,659
|
)
|
|
—
|
|
|
—
|
|
|||
Redemption of Subordinated Debentures
|
(26,140
|
)
|
|
—
|
|
|
—
|
|
|||
Senior Notes offering
|
—
|
|
|
97,946
|
|
|
—
|
|
|||
Equity capital raise
|
—
|
|
|
—
|
|
|
46,000
|
|
|||
Cash dividends paid
|
(17,677
|
)
|
|
(10,642
|
)
|
|
(9,100
|
)
|
|||
Stock option transactions including RRP
|
2,980
|
|
|
1,758
|
|
|
910
|
|
|||
Other equity transactions
|
—
|
|
|
265
|
|
|
527
|
|
|||
Net cash (used for) provided by financing activities
|
(61,496
|
)
|
|
89,327
|
|
|
38,337
|
|
|||
Net (decrease) increase in cash
|
(32,861
|
)
|
|
49,514
|
|
|
24
|
|
|||
Cash at beginning of year
|
56,230
|
|
|
6,716
|
|
|
6,692
|
|
|||
Cash at end of year
|
$
|
23,369
|
|
|
$
|
56,230
|
|
|
$
|
6,716
|
|
|
First
quarter
|
|
Second
quarter
|
|
Third
quarter
|
|
Fourth
quarter
|
||||||||
Year ended September 30, 2014
|
|
|
|
|
|
|
|
||||||||
Interest and dividend income
|
$
|
52,711
|
|
|
$
|
61,325
|
|
|
$
|
65,761
|
|
|
$
|
67,109
|
|
Interest expense
|
6,835
|
|
|
7,297
|
|
|
7,310
|
|
|
7,476
|
|
||||
Net interest income
|
45,876
|
|
|
54,028
|
|
|
58,451
|
|
|
59,633
|
|
||||
Provision for loan losses
|
3,000
|
|
|
4,800
|
|
|
5,950
|
|
|
5,350
|
|
||||
Non-interest income
|
9,148
|
|
|
12,415
|
|
|
13,471
|
|
|
12,286
|
|
||||
Non-interest expense
|
72,974
|
|
|
46,723
|
|
|
44,904
|
|
|
43,780
|
|
||||
(Loss) income before income tax
|
(20,950
|
)
|
|
14,920
|
|
|
21,068
|
|
|
22,789
|
|
||||
Income tax (benefit) expense
|
(6,948
|
)
|
|
4,588
|
|
|
6,057
|
|
|
6,452
|
|
||||
Net (loss) income
|
$
|
(14,002
|
)
|
|
$
|
10,332
|
|
|
$
|
15,011
|
|
|
$
|
16,337
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.20
|
)
|
|
$
|
0.12
|
|
|
$
|
0.18
|
|
|
$
|
0.20
|
|
Diluted
|
(0.20
|
)
|
|
0.12
|
|
|
0.18
|
|
|
0.19
|
|
||||
Year ended September 30, 2013
|
|
|
|
|
|
|
|
||||||||
Interest and dividend income
|
$
|
33,145
|
|
|
$
|
32,420
|
|
|
$
|
32,593
|
|
|
$
|
33,903
|
|
Interest expense
|
5,222
|
|
|
4,601
|
|
|
4,276
|
|
|
5,795
|
|
||||
Net interest income
|
27,923
|
|
|
27,819
|
|
|
28,317
|
|
|
28,108
|
|
||||
Provision for loan losses
|
2,950
|
|
|
2,600
|
|
|
3,900
|
|
|
2,700
|
|
||||
Non-interest income
|
7,659
|
|
|
6,852
|
|
|
6,581
|
|
|
6,600
|
|
||||
Non-interest expense
|
22,546
|
|
|
23,339
|
|
|
21,789
|
|
|
23,367
|
|
||||
Income before income tax
|
10,086
|
|
|
8,732
|
|
|
9,209
|
|
|
8,641
|
|
||||
Income tax expense
|
3,066
|
|
|
2,203
|
|
|
2,833
|
|
|
3,312
|
|
||||
Net income
|
$
|
7,020
|
|
|
$
|
6,529
|
|
|
$
|
6,376
|
|
|
$
|
5,329
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.16
|
|
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
$
|
0.12
|
|
Diluted
|
0.16
|
|
|
0.15
|
|
|
0.15
|
|
|
0.12
|
|
ITEM 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
ITEM 9A.
|
Controls and Procedures
|
ITEM 9B.
|
Other Information
|
ITEM 10.
|
Directors, Executive Officers, and Corporate Governance
|
ITEM 11.
|
Executive Compensation
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Equity compensation plans
approved by stockholders
|
Number of securities
to be issued upon
exercise of outstanding
options and rights
|
|
Weighted average
Exercise price
(1)
|
|
Number of securities
remaining available
for issuance under plan
|
||||
Stock Option Plans
|
1,660,333
|
|
|
$
|
10.55
|
|
|
3,350,761
|
|
(1)
|
Weighted average exercise price represents Stock Option Plans only, since restricted shares have no exercise price.
|
ITEM 13.
|
Certain Relationships and Related Transactions and Director Independence
|
ITEM 14.
|
Principal Accountant Fees and Services
|
2.1
|
Agreement and Plan of Merger, dated as of November 4, 2014, by and between Sterling Bancorp and Hudson Valley Holding Corp. (incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K filed on November 7, 2014).
|
3.1
|
Certificate of Incorporation of the Company, as amended (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed on November 1, 2013).
|
3.2
|
Bylaws of the Company, as amended (incorporated by reference to Exhibit 3.2 of the Company’s Current Report on Form 8-K filed on November 1, 2013).
|
4.1
|
Form of Common Stock Certificate of the Company (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed on November 1, 2013).
|
4.2
|
Form of Corporate Governance Agreement (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed on August 7, 2012).
|
4.3
|
Pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, no instrument which defines the holders of long-term debt of the Company or any of its consolidated subsidiaries is filed herewith. Pursuant to this regulation, the Company hereby agrees to furnish a copy of any such instrument to the Commission upon request.
|
10.1
|
Employment Agreement, dated as of June 20, 2011, with Jack L. Kopnisky (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on June 21, 2011).*
|
10.2
|
Form of Amendment to Employment Agreement, dated as of November 26, 2012, with Jack L. Kopnisky (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed on November 26, 2012).*
|
10.3
|
Amendment No. 2 to Employment Agreement, dated as of April 3, 2013, with Jack L. Kopnisky (incorporated by reference to Exhibit 10.1 of the Company’s Amendment No. 1 to Current Report on Form 8-K filed on April 9, 2013).*
|
10.4
|
Employment Agreement, dated as of November 1, 2013, with Luis Massiani (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed on November 4, 2013).*
|
10.5
|
Form of Employment Agreement, dated as of November 22, 2011, with Rodney Whitwell (incorporated by reference to Exhibit 10.20 of the Company’s Annual Report on Form 10-K filed on December 14, 2012).*
|
10.6
|
Form of Reinstated Employment Agreement, dated as of November 26, 2012, with Rodney Whitwell
(incorporated by reference to Exhibit 10.5 of the Company’s Current Report on Form 8-K filed on November 27, 2012).*
|
10.7
|
Employment Agreement, dated as of November 1, 2013, with David S. Bagatelle (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on November 4, 2013).*
|
10.8
|
Amendment No. 1 to Employment Agreement, dated as of September 23, 2014, with David S. Bagatelle (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on September 25, 2014).*
|
10.9
|
Employment Agreement, dated as of November 1, 2013, with James R. Peoples (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed on November 4, 2013).*
|
10.10
|
Employment Agreement dated as of April 3, 2013, with Michael Bizenov* (filed herewith)
|
10.11
|
Employment Agreement dated as of April 3, 2013, with Howard M. Applebaum* (filed herewith)
|
10.12
|
Services and Covenant Agreement, dated as of April 3, 2013, by and between the Company and Louis J. Cappelli (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on November 1, 2013).*
|
10.13
|
Services and Covenant Agreement, dated as of April 3, 2013, by and between the Company and John C. Millman (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on November 1, 2013).*
|
10.14
|
Retention Award Letter, dated as of May 13, 2013, with Daniel G. Rothstein (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on May 14, 2013).*
|
10.15
|
Provident Bank Amended and Restated 1995 Supplemental Executive Retirement Plan (incorporated by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q filed on August 11, 2008 (File No. 0-25233)).*
|
10.16
|
Provident Bank 2005 Supplemental Executive Retirement Plan (incorporated by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q filed on August 11, 2008 (File No. 0-25233)).*
|
10.17
|
Provident Bank 2000 Stock Option Plan (incorporated by reference to Appendix A to the Company’s Proxy Statement filed on January 18, 2000 (File No. 0-25233)).*
|
10.18
|
Provident Bancorp, Inc. 2004 Stock Incentive Plan (incorporated by reference to Appendix A to the Company’s Proxy Statement filed on January 19, 2005 (File No. 0-25233)).*
|
10.19
|
Form of Stock Option Agreement, dated as of July 6, 2011, between the Company and Jack L. Kopnisky (incorporated by reference to Exhibit 10.3 of the Company’s Quarterly Report on Form 10-Q filed on August 9, 2011).*
|
10.20
|
Form of Restricted Stock Award Notice, dated as of July 6, 2011, between the Company and Jack L. Kopnisky (incorporated by reference to Exhibit 10.4 of the Company’s Quarterly Report on Form 10-Q filed on August 9, 2011)).*
|
10.21
|
Form of Performance-Based Restricted Stock Award Notice, dated as of July 6, 2011, between the Company and Jack L. Kopnisky (incorporated by reference to Exhibit 10.5 of the Company’s Quarterly Report on Form 10-Q filed on August 9, 2011).*
|
10.22
|
Provident Short-Term Incentive Plan (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on November 1, 2011).*
|
10.23
|
Sterling Bancorp 2014 Stock Incentive Plan (incorporated by reference to Appendix A to the Company’s Proxy Statement for the 2014 Annual Meeting of Stockholders, filed on January 10, 2014).*
|
10.24
|
Sterling Bancorp Stock Incentive Plan (incorporated by reference to Exhibit 10 to Legacy Sterling’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2004 (File No. 1-05273)).*
|
10.25
|
Form of Sterling Bancorp 2013 Employment Inducement Award Agreement (incorporated by reference to Exhibit 10.1 of the Company’s Post Effective Amendment on Form S-8 to Form S-4 filed on November 1, 2013).*
|
10.26
|
Form of Restricted Stock Unit Award Agreement Pursuant to the Provident New York Bancorp 2012 Stock Incentive Plan (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on November 1, 2013).*
|
10.27
|
Form of Restricted Stock Award Agreement Pursuant to the Provident New York Bancorp 2012 Stock Incentive Plan* (filed herewith)
|
10.28
|
Form of Stock Option Award Agreement Pursuant to the Provident New York Bancorp 2012 Stock Incentive Plan* (filed herewith)
|
10.29
|
Form of Performance-Based Stock Award Agreement Pursuant to the Provident New York Bancorp 2012 Stock Incentive Plan* (filed herewith)
|
10.30
|
Form of Restricted Stock Award Agreement Pursuant to the 2014 Stock Incentive Plan* (filed herewith)
|
10.31
|
Form of Stock Option Award Agreement Pursuant to the 2014 Stock Incentive Plan* (filed herewith)
|
10.32
|
Form of Performance-Based Stock Award Agreement Pursuant to the 2014 Stock Incentive Plan* (filed herewith)
|
21
|
Subsidiaries of Registrant (filed herewith)
|
23
|
Consent of Crowe Horwath LLP (filed herewith)
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
32
|
Certification Pursuant to 18 U.S.C. Section 1350, as amended by Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
101.INS
|
XBRL Instance Document (filed herewith)
|
101.SCH
|
XBRL Taxonomy Extension Schema Document (filed herewith)
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith)
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
|
Date:
|
November 28, 2014
|
By:
|
|
/s/ Jack L. Kopnisky
|
|
|
|
|
Jack L. Kopnisky
|
|
|
|
|
President, Chief Executive Officer and Director (Principal Executive Officer)
|
By:
|
/s/ Jack L. Kopnisky
|
|
By:
|
/s/ Luis Massiani
|
|
Jack L. Kopnisky
|
|
|
Luis Massiani
|
|
President, Chief Executive Officer and
|
|
|
Executive Vice President
|
|
Director
|
|
|
Chief Financial Officer
|
|
Principal Executive Officer
|
|
|
Principal Financial Officer
|
Date:
|
November 28, 2014
|
|
|
Principal Accounting Officer
|
|
|
|
Date:
|
November 28, 2014
|
|
|
|
|
|
By:
|
/s/ Louis J. Cappelli
|
|
|
|
|
Louis J. Cappelli
|
|
|
|
|
Chairman of the Board of Directors
|
|
|
|
Date:
|
November 28, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Robert Abrams
|
|
By:
|
|
/s/ James F. Deutsch
|
|
By:
|
|
/s/ Navy E. Djonovic
|
|
Robert Abrams
|
|
|
|
James F. Deutsch
|
|
|
|
Navy E. Djonovic
|
|
Director
|
|
|
|
Director
|
|
|
|
Director
|
Date:
|
November 28, 2014
|
|
Date:
|
|
November 28, 2014
|
|
Date:
|
|
November 28, 2014
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Fernando Ferrer
|
|
By:
|
|
/s/ William F. Helmer
|
|
By:
|
|
/s/ Thomas G. Kahn
|
|
Fernando Ferrer
|
|
|
|
William F. Helmer
|
|
|
|
Thomas G. Kahn
|
|
Director
|
|
|
|
Director
|
|
|
|
Director
|
Date:
|
November 28, 2014
|
|
Date:
|
|
November 28, 2014
|
|
Date:
|
|
November 28, 2014
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ James B. Klein
|
|
By:
|
|
/s/ Robert W. Lazar
|
|
By:
|
|
/s/ John C. Millman
|
|
James B. Klein
|
|
|
|
Robert W. Lazar
|
|
|
|
John C. Millman
|
|
Director
|
|
|
|
Director
|
|
|
|
Director
|
Date:
|
November 28, 2014
|
|
Date:
|
|
November 28, 2014
|
|
Date:
|
|
November 28, 2014
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Richard O’Toole
|
|
By:
|
|
/s/ Burt Steinberg
|
|
|
|
|
|
Richard O’Toole
|
|
|
|
Burt Steinberg
|
|
|
|
|
|
Director
|
|
|
|
Director
|
|
|
|
|
Date:
|
November 28, 2014
|
|
Date:
|
|
November 28, 2014
|
|
|
|
|
If to Executive:
|
Michael Bizenov
At the address most recently on the books and records of the Bank.
|
If to the Company or the Bank:
|
Provident New York Bancorp or
Provident Bank, as applicable
400 Rella Boulevard
Montebello, New York 10901
Attention: General Counsel
|
April 3, 2013
Date
|
EXECUTIVE
/s/ Michael Bizenov
Michael Bizenov
|
April 3, 2013
Date
|
PROVIDENT NEW YORK BANCORP
/s/ Jack L. Kopnisky
Name: Jack L. Kopnisky
Title: President and Chief Executive Officer
|
April 3, 2013
Date
|
PROVIDENT BANK
/s/ Jack L. Kopnisky
Name: Jack L. Kopnisky
Title: President and Chief Executive Officer
|
EXECUTIVE
/s/ Michael Bizenov
Michael Bizenov
|
PROVIDENT NEW YORK BANCORP
/s/ Jack L. Kopnisky
Name: Jack L. Kopnisky
Title: President and Chief Executive Officer
|
PROVIDENT BANK
/s/ Jack L. Kopnisky
Name: Jack L. Kopnisky
Title: President and Chief Executive Officer
|
If to the Company or the Bank:
|
Provident New York Bancorp or Provident Bank, as applicable 400 ReIla Boulevard Montebello, New York 10901 Attention: General Counsel
|
|
|
EXECUTIVE
|
|
|
|
April 3, 2013
|
|
/s/Howard M. Applebaum
|
Date
|
|
Howard M Applebaum
|
|
|
|
|
|
PROVIDENT NEW YORK BANCORP
|
April 3, 2013
|
|
/s/Jack L Kopnisky
|
Date
|
|
Name: Jack L Kopnisky
|
|
|
Title: President and Chief Executive Officer
|
|
|
|
|
|
PROVIDENT BANK
|
April 3, 2013
|
|
/s/Jack L Kopnisky
|
Date
|
|
Name: Jack L Kopnisky
|
|
|
Title: President and Chief Executive Officer
|
|
|
|
|
|
EXECUTIVE
|
|
|
|
April 3, 2013
|
|
/s/Howard M. Applebaum
|
Date
|
|
Howard M Applebaum
|
|
|
|
|
|
PROVIDENT NEW YORK BANCORP
|
April 3, 2013
|
|
/s/Jack L Kopnisky
|
Date
|
|
Name: Jack L Kopnisky
|
|
|
Title: President and Chief Executive Officer
|
|
|
|
|
|
PROVIDENT BANK
|
April 3, 2013
|
|
/s/Jack L Kopnisky
|
Date
|
|
Name: Jack L Kopnisky
|
|
|
Title: President and Chief Executive Officer
|
|
|
|
City
|
State ZIP Code
|
Restricted Stock Award
|
(A)
|
(B)
|
(C)
|
Effective Date
|
|
|
|
Class of Shares*
|
Common
|
Common
|
Common
|
No. of Awarded Shares*
|
|
|
|
Vesting Date*
|
|
|
|
PROVIDENT NEW YORK BANCORP
|
AWARD RECIPIENT
|
This Beneficiary Designation was received by the Corporate Secretary of Provident New York Bancorp on the date indicated.
By
Authorized Signature Date
|
Comments
|
Name of Option Holder
|
Social Security Number
|
|
Address City State
|
Zip Code
|
|
|
|
|
OPTION GRANT
|
GRANT SUMMARY**
|
OPTION DETAIL BY VESTING DATE
|
|
||||
|
|
|
|
|
|
|
|
Grant Date:
|
|
|
|
|
|
|
|
Class of Optioned Shares *
|
|
|
|
|
|
|
|
No. of Optioned Shares*
|
|
|
|
|
|
|
|
Option Type (ISO or NQSO)
|
|
|
|
|
|
|
|
Exercise Price Per Share *
|
|
|
|
|
|
|
|
Vesting Percent *
|
|
|
|
|
|
|
|
Cumulative No. of Shares Exercisable on Each Indicated Vesting Date *
|
|
|
less any previously exercised Shares from this Grant
|
less any previously exercised Shares from this Grant
|
less any previously exercised Shares from this Grant
|
less any previously exercised Shares from this Grant
|
|
Option Expiration Date *
|
|
|
|
|
|
|
This Beneficiary Designation was received by the Corporate Secretary of Provident New York Bancorp on the date indicated.
By
Authorized Signature Date
|
Comments
|
Stock Award
|
(A)
|
(B)
|
(C)
|
Effective Date
|
|
|
|
Class of Shares
|
Common
|
Common
|
Common
|
No. of Awarded Shares*
|
|
|
|
Vesting Date
|
|
|
|
Performance Conditions
|
See Appendix B to Exhibit A
|
See Appendix B to Exhibit A
|
See Appendix B to Exhibit A
|
PROVIDENT NEW YORK BANCORP
|
AWARD RECIPIENT
|
This Beneficiary Designation was received by the Corporate Secretary of Provident New York Bancorp on the date indicated.
By
Authorized Signature Date
|
Comments
|
Shares
|
Full Vest Date
|
|
|
|
|
|
|
|
|
This Beneficiary Designation was received by the Corporate Secretary of Sterling Bancorp on the date indicated.
By
Authorized Signature Date
|
Comments
|
Shares
|
Vest Type
|
Full Vest
|
Expiration
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$__________
|
Payment made in certified check, money order, official bank check or personal check
|
$__________
|
Other Company stock in my possession
*
|
$__________
|
Cashless exercise
|
$__________
|
Total Exercise Price
|
This Beneficiary Designation was received by the Corporate Secretary of Sterling Bancorp on the date indicated.
By
Authorized Signature Date
|
Comments
|
Vest Period
|
Shares
|
Final Measurement Date
|
|
|
|
|
|
|
This Beneficiary Designation was received by the Corporate Secretary of Sterling Bancorp on the date indicated.
By
Authorized Signature Date
|
Comments
|
|
||
|
|
|
Name
|
|
State of Incorporation
|
STL Holdings, Inc.
|
|
New York
|
High Barney Road, LLC
|
|
New York
|
Provest Services Corp.
|
|
New York (inactive)
|
Provest Services Corp. I
|
|
New York
|
Provest Services Corp. II
|
|
New York
|
Sterling REIT, Inc.
|
|
New York
|
Warsave Development, Inc.
|
|
New York
|
Sterling Risk Management, Inc.
|
|
Vermont
|
HudSave Development, Inc.
|
|
New York
|
AllSave Development, LLC
|
|
New York
|
ProSave Development, Inc.
|
|
New York
|
Godfrey Road, LLC
|
|
New York
|
Sterling National Bank
|
|
U.S.A.
|
Sterling Factors Corporation
|
|
New York
|
Sterling National Mortgage Company, Inc.
|
|
New York
|
500 Commercial Holding Corp.
|
|
New York
|
10 Ben Holding Corp.
|
|
New York
|
143 Will Holding Corp
|
|
New York
|
682 Jam Holding Corp
|
|
New York
|
325 West Holding Corp.
|
|
New York
|
1.
|
I have reviewed this Annual Report on Form 10-K of Sterling Bancorp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
November 28, 2014
|
By:
|
/s/ Jack Kopnisky
|
|
|
|
Jack Kopnisky
|
|
|
|
President, Chief Executive Officer and Director
|
|
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K of Sterling Bancorp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
November 28, 2014
|
By:
|
|
/s/ Luis Massiani
|
|
|
|
|
Luis Massiani
|
|
|
|
|
Executive Vice President
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
Principal Accounting Officer
|
|
|
|
|
(Principal Financial Officer)
|
(1)
|
the report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
|
November 28, 2014
|
|
|
|
By:
|
|
/s/ Jack Kopnisky
|
|
|
|
|
|
|
|
|
Jack Kopnisky
|
|
|
|
|
|
|
|
|
President, Chief Executive Officer and Director
|
|
|
|
|
|
|
|
|
(Principal Executive Officer)
|
Date:
|
|
November 28, 2014
|
|
|
|
By:
|
|
/s/ Luis Massiani
|
|
|
|
|
|
|
|
|
Luis Massiani
|
|
|
|
|
|
|
|
|
Executive Vice President
|
|
|
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
|
Principal Accounting Officer
|
|
|
|
|
|
|
|
|
(Principal Financial Officer)
|