|
x
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the fiscal year ended December 31, 2016
|
Delaware
|
|
80-0091851
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(IRS Employer
Identification Number)
|
|
|
|
400 Rella Blvd., Montebello, New York
|
|
10901
|
(Address of Principal Executive Office)
|
|
(Zip Code)
|
Title of Each Class
|
|
Name of Each Exchange On Which Registered
|
Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
|
Large Accelerated Filer
|
x
|
|
|
Accelerated Filer
|
|
o
|
Non-Accelerated Filer
|
o
|
|
|
Smaller Reporting Company
|
|
o
|
|
ITEM 1.
|
Business
|
•
|
Target specific “high value” customer segments and geographic markets.
|
•
|
Deploy a single point of contact, relationship-based distribution strategy through our commercial banking teams and financial centers.
|
•
|
Continuously expand our delivery and distribution channels by recruiting new commercial teams.
|
•
|
Maximize efficiency through a technology enabled, low-cost operating platform and by controlling operating costs.
|
•
|
Create a high productivity culture through differentiated compensation programs based on a pay-for-performance philosophy.
|
•
|
Maintain strong risk management systems and proactively manage enterprise risk.
|
•
|
4.5% Common Equity Tier 1 (“CET1”) to risk-weighted assets;
|
•
|
6.0% Tier 1 capital that is CET1 plus Additional Tier 1 capital) to risk-weighted assets;
|
•
|
8.0% Total Capital that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and
|
•
|
4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”).
|
•
|
Truth-In-Lending Act and Regulation Z, governing disclosures of credit terms to consumer borrowers;
|
•
|
Home Mortgage Disclosure Act and Regulation C, requiring financial institutions to provide certain information about home mortgage and refinanced loans;
|
•
|
Equal Credit Opportunity Act and Regulation B, prohibiting discrimination on the basis of race, creed, or other prohibited factors in extending credit;
|
•
|
Fair Credit Reporting Act and Regulation V, governing the provision of consumer information to credit reporting agencies and the use of consumer information; and
|
•
|
Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies.
|
•
|
The Truth in Savings Act and Regulation DD, which requires disclosure of deposit terms to consumers;
|
•
|
Regulation CC, which relates to the availability of deposit funds to consumers;
|
•
|
The Right to Financial Privacy Act, which imposes a duty to maintain the confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; and
|
•
|
Electronic Funds Transfer Act and Regulation E, governing automatic deposits to, and withdrawals from, deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services.
|
ITEM 1B.
|
Unresolved Staff Comments
|
ITEM 4.
|
Mine Safety Disclosures
|
Quarter ended
|
|
High
|
|
Low
|
|
Cash dividends
declared
|
||||||
December 31, 2016
|
|
$
|
24.65
|
|
|
$
|
16.75
|
|
|
$
|
0.07
|
|
September 30, 2016
|
|
17.90
|
|
|
15.14
|
|
|
0.07
|
|
|||
June 30, 2016
|
|
16.97
|
|
|
14.55
|
|
|
0.07
|
|
|||
March 31, 2016
|
|
16.19
|
|
|
13.44
|
|
|
0.07
|
|
|||
December 31, 2015
|
|
17.75
|
|
|
14.24
|
|
|
0.07
|
|
|||
September 30, 2015
|
|
15.26
|
|
|
13.20
|
|
|
0.07
|
|
|||
June 30, 2015
|
|
15.04
|
|
|
12.82
|
|
|
0.07
|
|
|||
March 31, 2015
|
|
14.40
|
|
|
13.00
|
|
|
0.07
|
|
Performance at
|
|
September 30,
|
|
December 31,
|
|||||||||||||||||
Index
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2014
|
|
2015
|
|
2016
|
|||||||
Sterling Bancorp
|
|
100.00
|
|
|
161.68
|
|
|
187.11
|
|
|
219.76
|
|
|
247.08
|
|
|
278.69
|
|
|
402.06
|
|
S&P 500 Index
|
|
100.00
|
|
|
127.33
|
|
|
148.62
|
|
|
174.32
|
|
|
181.98
|
|
|
180.65
|
|
|
197.88
|
|
SNL Mid-Atlantic Bank Index
|
|
100.00
|
|
|
130.30
|
|
|
171.86
|
|
|
193.61
|
|
|
203.10
|
|
|
206.96
|
|
|
257.39
|
|
|
Total Number
of shares
(or units)
purchased
|
|
Average
price paid
per share
(or unit)
|
|
Total number of
shares (or units)
purchased as part
of publicly
announced plans
or programs
(1)
|
|
Maximum number
(or approximate
dollar value) of
shares (or units)
that may yet be
purchased under the
plans or programs
(1)
|
|||||
Period (2016)
|
|
|
|
|
|
|
|
|||||
October 1 — October 31
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
776,713
|
|
November 1 — November 30
|
—
|
|
|
—
|
|
|
—
|
|
|
776,713
|
|
|
December 1 — December 31
|
—
|
|
|
—
|
|
|
—
|
|
|
776,713
|
|
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
1
|
The Company announced its fifth repurchase program on December 17, 2009 authorizing the repurchase of 2,000,000 shares of which 776,713 remain available for repurchase.
|
ITEM 6.
|
Selected Financial Data
|
|
At or for the year ended December 31,
|
|
At or for the three months ended December 31,
|
|
At or for the fiscal year ended September 30,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||
Selected balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
End of period balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total securities
|
$
|
3,118,838
|
|
|
$
|
2,797,717
|
|
|
$
|
1,713,183
|
|
|
$
|
1,640,215
|
|
|
$
|
1,689,888
|
|
|
$
|
1,208,392
|
|
|
$
|
1,153,248
|
|
Portfolio loans
|
9,527,230
|
|
|
9,168,741
|
|
|
4,815,641
|
|
|
4,127,141
|
|
|
4,760,438
|
|
|
2,412,898
|
|
|
2,119,472
|
|
|||||||
Total assets
|
14,178,447
|
|
|
13,617,228
|
|
|
7,424,822
|
|
|
6,667,437
|
|
|
7,337,387
|
|
|
4,049,172
|
|
|
4,022,982
|
|
|||||||
Non-interest bearing deposits
|
3,087,832
|
|
|
2,936,980
|
|
|
1,481,870
|
|
|
1,575,174
|
|
|
1,799,685
|
|
|
943,934
|
|
|
947,304
|
|
|||||||
Interest bearing deposits
|
6,980,427
|
|
|
5,643,027
|
|
|
3,730,455
|
|
|
3,345,390
|
|
|
3,498,969
|
|
|
2,018,360
|
|
|
2,163,847
|
|
|||||||
Total deposits
|
10,068,259
|
|
|
8,580,007
|
|
|
5,212,325
|
|
|
4,920,564
|
|
|
5,298,654
|
|
|
2,962,294
|
|
|
3,111,151
|
|
|||||||
Borrowings
|
2,056,612
|
|
|
1,525,344
|
|
|
1,111,553
|
|
|
696,270
|
|
|
939,069
|
|
|
560,986
|
|
|
345,176
|
|
|||||||
Stockholders’ equity
|
1,855,183
|
|
|
1,665,073
|
|
|
975,200
|
|
|
925,109
|
|
|
961,138
|
|
|
482,866
|
|
|
491,122
|
|
|||||||
Tangible equity
1
|
1,092,230
|
|
|
917,007
|
|
|
542,942
|
|
|
484,572
|
|
|
526,934
|
|
|
313,858
|
|
|
320,711
|
|
|||||||
Average balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total securities
|
$
|
2,878,944
|
|
|
$
|
2,156,056
|
|
|
$
|
1,721,121
|
|
|
$
|
1,581,166
|
|
|
$
|
1,692,888
|
|
|
$
|
1,123,270
|
|
|
$
|
967,514
|
|
Total loans
|
8,520,367
|
|
|
6,261,470
|
|
|
4,756,015
|
|
|
3,516,129
|
|
|
4,120,749
|
|
|
2,216,871
|
|
|
1,806,136
|
|
|||||||
Total assets
|
12,883,226
|
|
|
9,604,256
|
|
|
7,340,332
|
|
|
6,013,816
|
|
|
6,757,094
|
|
|
3,815,609
|
|
|
3,195,299
|
|
|||||||
Non-interest bearing deposits
|
3,088,678
|
|
|
2,332,814
|
|
|
1,626,341
|
|
|
1,361,622
|
|
|
1,580,108
|
|
|
646,373
|
|
|
520,265
|
|
|||||||
Interest bearing deposits
|
6,519,993
|
|
|
4,806,521
|
|
|
3,716,446
|
|
|
2,990,596
|
|
|
3,341,822
|
|
|
2,210,267
|
|
|
1,845,998
|
|
|||||||
Total deposits
|
9,608,671
|
|
|
7,139,335
|
|
|
5,342,787
|
|
|
4,352,218
|
|
|
4,921,930
|
|
|
2,856,640
|
|
|
2,366,263
|
|
|||||||
Borrowings
|
1,355,491
|
|
|
987,522
|
|
|
902,299
|
|
|
709,126
|
|
|
814,409
|
|
|
446,916
|
|
|
356,296
|
|
|||||||
Stockholders’ equity
|
1,739,073
|
|
|
1,360,859
|
|
|
973,089
|
|
|
780,241
|
|
|
906,134
|
|
|
489,412
|
|
|
447,065
|
|
|||||||
Tangible equity
1
|
976,394
|
|
|
760,254
|
|
|
539,693
|
|
|
611,077
|
|
|
450,551
|
|
|
319,048
|
|
|
281,366
|
|
|||||||
Selected operating data:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest income
|
$
|
461,551
|
|
|
$
|
348,141
|
|
|
$
|
68,087
|
|
|
$
|
52,711
|
|
|
$
|
246,906
|
|
|
$
|
132,061
|
|
|
$
|
115,037
|
|
Total interest expense
|
57,282
|
|
|
36,925
|
|
|
7,850
|
|
|
6,835
|
|
|
28,918
|
|
|
19,894
|
|
|
18,573
|
|
|||||||
Net interest income
|
404,269
|
|
|
311,216
|
|
|
60,237
|
|
|
45,876
|
|
|
217,988
|
|
|
112,167
|
|
|
96,464
|
|
|||||||
Provision for loan losses
|
20,000
|
|
|
15,700
|
|
|
3,000
|
|
|
3,000
|
|
|
19,100
|
|
|
12,150
|
|
|
10,612
|
|
|||||||
Net interest income after provision for loan losses
|
384,269
|
|
|
295,516
|
|
|
57,237
|
|
|
42,876
|
|
|
198,888
|
|
|
100,017
|
|
|
85,852
|
|
|||||||
Total non-interest income
|
70,987
|
|
|
62,751
|
|
|
13,957
|
|
|
9,148
|
|
|
47,370
|
|
|
27,692
|
|
|
32,152
|
|
|||||||
Total non-interest expense
|
247,902
|
|
|
260,318
|
|
|
45,814
|
|
|
72,974
|
|
|
208,428
|
|
|
91,041
|
|
|
91,957
|
|
|||||||
Income (loss) before income tax expense (benefit)
|
207,354
|
|
|
97,949
|
|
|
25,380
|
|
|
(20,950
|
)
|
|
37,830
|
|
|
36,668
|
|
|
26,047
|
|
|||||||
Income tax expense (benefit)
|
67,382
|
|
|
31,835
|
|
|
8,376
|
|
|
(6,948
|
)
|
|
10,152
|
|
|
11,414
|
|
|
6,159
|
|
|||||||
Net income (loss)
|
$
|
139,972
|
|
|
$
|
66,114
|
|
|
$
|
17,004
|
|
|
$
|
(14,002
|
)
|
|
$
|
27,678
|
|
|
$
|
25,254
|
|
|
$
|
19,888
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Basic earnings (loss) per share
|
$
|
1.07
|
|
|
$
|
0.60
|
|
|
$
|
0.20
|
|
|
$
|
(0.20
|
)
|
|
$
|
0.34
|
|
|
$
|
0.58
|
|
|
$
|
0.52
|
|
Diluted earnings (loss) per share
|
1.07
|
|
|
0.60
|
|
|
0.20
|
|
|
(0.20
|
)
|
|
0.34
|
|
|
0.58
|
|
|
0.52
|
|
|||||||
Adjusted diluted earnings per share, non-GAAP
1
|
1.11
|
|
|
0.96
|
|
|
0.23
|
|
|
0.14
|
|
|
0.72
|
|
|
0.51
|
|
|
0.43
|
|
|||||||
Dividends declared per share
|
0.28
|
|
|
0.28
|
|
|
0.07
|
|
|
—
|
|
|
0.21
|
|
|
0.30
|
|
|
0.24
|
|
|||||||
Book value per share
|
13.72
|
|
|
12.81
|
|
|
11.62
|
|
|
11.02
|
|
|
11.49
|
|
|
10.89
|
|
|
11.12
|
|
|||||||
Tangible book value per share
1
|
8.08
|
|
|
7.05
|
|
|
6.47
|
|
|
5.77
|
|
|
6.30
|
|
|
7.08
|
|
|
7.26
|
|
|
At or for the year ended December 31,
|
|
At or for the three months ended December 31,
|
|
At or for the fiscal year ended September 30,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||
Common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Shares outstanding at period end
|
135,257,570
|
|
|
130,006,926
|
|
|
83,927,572
|
|
|
83,955,647
|
|
|
83,628,267
|
|
|
44,351,046
|
|
|
44,173,470
|
|
|||||||
Weighted average shares basic
|
130,607,994
|
|
|
109,907,645
|
|
|
83,831,380
|
|
|
70,493,305
|
|
|
80,268,970
|
|
|
43,734,425
|
|
|
38,227,653
|
|
|||||||
Weighted average shares diluted
|
131,234,462
|
|
|
110,329,353
|
|
|
84,194,916
|
|
|
70,493,305
|
|
|
80,534,043
|
|
|
43,783,053
|
|
|
38,248,046
|
|
|||||||
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
FTE period end
|
970
|
|
|
1,089
|
|
|
829
|
|
|
977
|
|
|
836
|
|
|
477
|
|
|
493
|
|
|||||||
Financial centers period end
|
42
|
|
|
52
|
|
|
32
|
|
|
46
|
|
|
32
|
|
|
34
|
|
|
35
|
|
|||||||
Performance ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Return on average assets
|
1.09
|
%
|
|
0.69
|
%
|
|
0.92
|
%
|
|
(0.92
|
)%
|
|
0.41
|
%
|
|
0.66
|
%
|
|
0.62
|
%
|
|||||||
Return on average equity
|
8.05
|
|
|
4.86
|
|
|
6.93
|
|
|
(7.12
|
)
|
|
3.05
|
|
|
5.16
|
|
|
4.45
|
|
|||||||
Reported return on average tangible assets
1
|
1.15
|
|
|
0.73
|
|
|
0.98
|
|
|
(0.95
|
)
|
|
0.44
|
|
|
0.69
|
|
|
0.66
|
|
|||||||
Adjusted return on average tangible assets
1
|
1.20
|
|
|
1.17
|
|
|
1.13
|
|
|
0.67
|
|
|
0.92
|
|
|
0.62
|
|
|
0.54
|
|
|||||||
Reported return on average tangible equity
1
|
14.34
|
|
|
8.70
|
|
|
12.50
|
|
|
(9.09
|
)
|
|
6.14
|
|
|
7.92
|
|
|
7.07
|
|
|||||||
Adjusted return on average tangible equity
1
|
14.90
|
|
|
13.86
|
|
|
14.42
|
|
|
6.37
|
|
|
12.84
|
|
|
7.03
|
|
|
5.84
|
|
|||||||
Efficiency ratio, as reported
|
52.2
|
|
|
69.6
|
|
|
61.7
|
|
|
132.6
|
|
|
78.5
|
|
|
65.1
|
|
|
71.5
|
|
|||||||
Efficiency ratio, as adjusted
1
|
46.2
|
|
|
50.8
|
|
|
54.0
|
|
|
65.4
|
|
|
59.4
|
|
|
63.7
|
|
|
69.7
|
|
|||||||
Net interest margin - GAAP
|
3.44
|
|
|
3.60
|
|
|
3.61
|
|
|
3.50
|
|
|
3.65
|
|
|
3.28
|
|
|
3.39
|
|
|||||||
Net interest margin - tax equivalent basis
2
|
3.55
|
|
|
3.67
|
|
|
3.70
|
|
|
3.58
|
|
|
3.74
|
|
|
3.37
|
|
|
3.51
|
|
|||||||
Capital ratios (Company):
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Tier 1 leverage ratio
|
8.95
|
%
|
|
9.03
|
%
|
|
8.21
|
%
|
|
9.44
|
%
|
|
8.12
|
%
|
|
—
|
%
|
|
—
|
%
|
|||||||
Tier 1 risk-based capital ratio
|
10.73
|
|
|
10.74
|
|
|
10.43
|
|
|
11.01
|
|
|
10.33
|
|
|
—
|
|
|
—
|
|
|||||||
Total risk-based capital ratio
|
12.73
|
|
|
11.29
|
|
|
11.22
|
|
|
11.66
|
|
|
11.10
|
|
|
—
|
|
|
—
|
|
|||||||
Tangible equity to tangible assets
|
8.14
|
|
|
8.18
|
|
|
7.76
|
|
|
7.78
|
|
|
7.63
|
|
|
8.09
|
|
|
8.32
|
|
|||||||
Regulatory capital ratios (Bank):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Tier 1 leverage ratio
|
9.08
|
%
|
|
9.65
|
%
|
|
9.39
|
%
|
|
10.58
|
%
|
|
9.34
|
%
|
|
9.33
|
%
|
|
7.56
|
%
|
|||||||
Tier 1 risk-based capital ratio
|
10.87
|
|
|
11.45
|
|
|
12.00
|
|
|
12.48
|
|
|
11.94
|
|
|
13.18
|
|
|
12.16
|
|
|||||||
Total risk-based capital ratio
|
13.06
|
|
|
12.00
|
|
|
12.79
|
|
|
13.13
|
|
|
12.71
|
|
|
14.24
|
|
|
13.36
|
|
|||||||
Asset quality data and ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Allowance for loan losses
|
$
|
63,622
|
|
|
$
|
50,145
|
|
|
$
|
42,374
|
|
|
$
|
30,612
|
|
|
$
|
40,612
|
|
|
$
|
28,877
|
|
|
$
|
28,282
|
|
Non-performing loans (“NPLs”)
|
78,853
|
|
|
66,411
|
|
|
46,642
|
|
|
38,442
|
|
|
50,963
|
|
|
26,906
|
|
|
39,814
|
|
|||||||
Non-performing assets (“NPAs”)
|
92,472
|
|
|
81,025
|
|
|
52,509
|
|
|
50,193
|
|
|
58,543
|
|
|
32,928
|
|
|
46,217
|
|
|||||||
Net charge-offs
|
6,523
|
|
|
7,929
|
|
|
1,238
|
|
|
1,265
|
|
|
7,365
|
|
|
11,555
|
|
|
10,247
|
|
|||||||
NPAs to total assets
|
0.65
|
%
|
|
0.68
|
%
|
|
0.71
|
%
|
|
0.75
|
%
|
|
0.80
|
%
|
|
0.81
|
%
|
|
1.15
|
%
|
|||||||
NPLs to total loans
4
|
0.83
|
|
|
0.84
|
|
|
0.97
|
|
|
0.93
|
|
|
1.07
|
|
|
1.12
|
|
|
1.88
|
|
|||||||
Allowance for loan losses to non-performing loans
|
80.68
|
|
|
75.50
|
|
|
90.80
|
|
|
79.60
|
|
|
79.69
|
|
|
107.00
|
|
|
71.00
|
|
|||||||
Allowance for loan losses to total loans
4
|
0.67
|
|
|
0.64
|
|
|
0.88
|
|
|
0.74
|
|
|
0.85
|
|
|
1.20
|
|
|
1.47
|
|
|||||||
Net charge-offs to average loans
|
0.08
|
|
|
0.13
|
|
|
0.10
|
|
|
0.14
|
|
|
0.24
|
|
|
0.52
|
|
|
0.56
|
|
1
|
See a reconciliation of as reported financial measures to as adjusted (non-GAAP) financial measures below under the caption “Non-GAAP Financial Measures.”
|
2
|
Net interest margin represents net interest income as a percent of average interest-earning assets for the period. Net interest margin - is net interest income directly from our consolidated tatements of operations as a percent of average interest-earning assets for the period. Net interest margin - tax equivalent basis is net interest income adjusted for a portion of our net interest income will be exempt from taxation (e.g., was received as a result of holdings of state or municipal obligations), an amount equal to the tax benefit derived from that component is added back to the net interest income total. This adjustment is considered helpful in comparing one financial institution’s net interest income (pre-tax) to that of another institution, as each will have a different proportion of tax-exempt items in their portfolios.
|
3
|
Prior to the Provident Merger, we were a unitary savings and loan holding company and as a result were not required to maintain or report regulatory capital ratios. We became a bank holding company in connection with the Provident Merger and have maintained and reported regulatory capital ratios since December 31, 2013.
|
4
|
Total loans excludes loans held for sale.
|
|
At or for the year ended December 31,
|
|
At or for the three months ended December 31,
|
|
At or for the fiscal year ended September 30,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||
The following table shows the reconciliation of reported net income (GAAP) to adjusted net income (non-GAAP) and adjusted diluted earnings per share (non-GAAP)
2
:
|
|||||||||||||||||||||||||||
Income (loss) before income tax expense
|
$
|
207,354
|
|
|
$
|
97,949
|
|
|
$
|
25,380
|
|
|
$
|
(20,950
|
)
|
|
$
|
37,830
|
|
|
$
|
36,668
|
|
|
$
|
26,047
|
|
Income tax expense (benefit)
|
67,382
|
|
|
31,835
|
|
|
8,376
|
|
|
(6,948
|
)
|
|
10,152
|
|
|
11,414
|
|
|
6,159
|
|
|||||||
Net income (loss) (GAAP)
|
139,972
|
|
|
66,114
|
|
|
17,004
|
|
|
(14,002
|
)
|
|
27,678
|
|
|
25,254
|
|
|
19,888
|
|
|||||||
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net (gain) loss on sale of securities
|
(7,522
|
)
|
|
(4,837
|
)
|
|
43
|
|
|
645
|
|
|
(641
|
)
|
|
(7,391
|
)
|
|
(10,452
|
)
|
|||||||
Net (gain) on sale of trust division
|
(2,255
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
(Gain) on sale of financial center and redemption of TRUPs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,637
|
)
|
|
—
|
|
|
—
|
|
|||||||
Merger-related expense
|
265
|
|
|
17,079
|
|
|
502
|
|
|
9,068
|
|
|
9,455
|
|
|
2,772
|
|
|
5,925
|
|
|||||||
Charge for asset write-downs, banking systems conversion, retention and severance
|
4,485
|
|
|
29,046
|
|
|
2,493
|
|
|
22,167
|
|
|
26,591
|
|
|
564
|
|
|
—
|
|
|||||||
Loss on extinguishment of borrowings
|
9,729
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Charge on benefit plan settlement
|
—
|
|
|
13,384
|
|
|
—
|
|
|
2,743
|
|
|
4,095
|
|
|
—
|
|
|
—
|
|
|||||||
Amortization of non-compete agreements and acquired customer list intangibles
|
3,514
|
|
|
3,526
|
|
|
859
|
|
|
998
|
|
|
5,489
|
|
|
—
|
|
|
—
|
|
|||||||
Total adjustments
|
8,216
|
|
|
58,198
|
|
|
3,897
|
|
|
35,621
|
|
|
43,352
|
|
|
(4,055
|
)
|
|
(4,527
|
)
|
|||||||
Income tax (benefit) expense
|
(2,670
|
)
|
|
(18,914
|
)
|
|
(1,286
|
)
|
|
(11,814
|
)
|
|
(13,188
|
)
|
|
1,245
|
|
|
1,070
|
|
|||||||
Total adjustments net of tax
|
5,546
|
|
|
39,284
|
|
|
2,611
|
|
|
23,807
|
|
|
30,164
|
|
|
(2,810
|
)
|
|
(3,457
|
)
|
|||||||
Adjusted net income (non-GAAP)
|
$
|
145,518
|
|
|
$
|
105,398
|
|
|
$
|
19,615
|
|
|
$
|
9,805
|
|
|
$
|
57,842
|
|
|
$
|
22,444
|
|
|
$
|
16,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Weighted average diluted shares
|
131,234,462
|
|
|
110,329,353
|
|
|
84,194,916
|
|
|
70,493,305
|
|
|
80,534,043
|
|
|
43,783,053
|
|
|
38,248,046
|
|
|||||||
Diluted EPS as reported (GAAP)
|
$
|
1.07
|
|
|
$
|
0.60
|
|
|
$
|
0.20
|
|
|
$
|
(0.20
|
)
|
|
$
|
0.34
|
|
|
$
|
0.58
|
|
|
$
|
0.52
|
|
Adjusted diluted EPS (non-GAAP)
|
1.11
|
|
|
0.96
|
|
|
0.23
|
|
|
0.14
|
|
|
0.72
|
|
|
0.51
|
|
|
0.43
|
|
|
At or for the year ended December 31,
|
|
At or for the three months ended December 31,
|
|
At or for the fiscal year ended September 30,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||
The following table shows the reconciliation of the reported efficiency ratio and adjusted efficiency ratio (non-GAAP)
3
:
|
|||||||||||||||||||||||||||
Net interest income
|
$
|
404,269
|
|
|
$
|
311,216
|
|
|
$
|
60,237
|
|
|
$
|
45,876
|
|
|
$
|
217,988
|
|
|
$
|
112,167
|
|
|
$
|
96,464
|
|
Non-interest income
|
70,987
|
|
|
62,751
|
|
|
13,957
|
|
|
9,148
|
|
|
47,370
|
|
|
27,692
|
|
|
32,152
|
|
|||||||
Total net revenue
|
475,256
|
|
|
373,967
|
|
|
74,194
|
|
|
55,024
|
|
|
265,358
|
|
|
139,859
|
|
|
128,616
|
|
|||||||
Tax equivalent adjustment on securities
|
12,745
|
|
|
6,503
|
|
|
1,546
|
|
|
1,164
|
|
|
5,628
|
|
|
3,060
|
|
|
3,498
|
|
|||||||
Net (gain) loss on sale of securities
|
(7,522
|
)
|
|
(4,837
|
)
|
|
43
|
|
|
645
|
|
|
(641
|
)
|
|
(7,391
|
)
|
|
(10,452
|
)
|
|||||||
Net (gain) on sale of trust division
|
(2,255
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other than temporary loss on securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
47
|
|
|||||||
Other (other gains and fair value loss on interest rate caps)
|
—
|
|
|
—
|
|
|
—
|
|
|
(93
|
)
|
|
(93
|
)
|
|
77
|
|
|
(12
|
)
|
|||||||
Adjusted total revenue (non-GAAP)
|
478,224
|
|
|
375,633
|
|
|
75,783
|
|
|
56,740
|
|
|
270,252
|
|
|
135,637
|
|
|
121,697
|
|
|||||||
Non-interest expense
|
247,902
|
|
|
260,318
|
|
|
45,814
|
|
|
72,974
|
|
|
208,428
|
|
|
91,041
|
|
|
91,957
|
|
|||||||
Merger-related expense
|
(265
|
)
|
|
(17,079
|
)
|
|
(502
|
)
|
|
(9,068
|
)
|
|
(9,455
|
)
|
|
(2,772
|
)
|
|
(5,925
|
)
|
|||||||
Charge for asset write-downs, banking systems conversion, retention and severance
|
(4,485
|
)
|
|
(29,046
|
)
|
|
(2,493
|
)
|
|
(22,167
|
)
|
|
(26,591
|
)
|
|
(564
|
)
|
|
—
|
|
|||||||
Gain on sale of financial center and redemption of TRUPs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,637
|
|
|
—
|
|
|
—
|
|
|||||||
Loss on extinguishment of borrowings
|
(9,729
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Charge on benefit plan settlement
|
—
|
|
|
(13,384
|
)
|
|
—
|
|
|
(2,743
|
)
|
|
(4,095
|
)
|
|
—
|
|
|
—
|
|
|||||||
Amortization of intangible assets
|
(12,416
|
)
|
|
(10,043
|
)
|
|
(1,873
|
)
|
|
(1,875
|
)
|
|
(9,408
|
)
|
|
(1,296
|
)
|
|
(1,245
|
)
|
|||||||
Adjusted non-interest expense (non-GAAP)
|
$
|
221,007
|
|
|
$
|
190,766
|
|
|
$
|
40,946
|
|
|
$
|
37,121
|
|
|
$
|
160,516
|
|
|
$
|
86,409
|
|
|
$
|
84,787
|
|
Efficiency ratio, as reported
|
52.2
|
%
|
|
69.6
|
%
|
|
61.7
|
%
|
|
132.6
|
%
|
|
78.5
|
%
|
|
65.1
|
%
|
|
71.5
|
%
|
|||||||
Efficiency ratio, as adjusted (non-GAAP)
|
46.2
|
%
|
|
50.8
|
%
|
|
54.0
|
%
|
|
65.4
|
%
|
|
59.4
|
%
|
|
63.7
|
%
|
|
69.7
|
%
|
1
|
Stockholders’ equity as a percentage of total assets, book value per share, tangible equity as a percentage of tangible assets and tangible book value per share provides information to help assess our capital position and financial strength. We believe tangible book value measures improve comparability to other banking organizations that have not engaged in acquisitions that have resulted in the accumulation of goodwill and other intangible assets.
|
2
|
Adjusted net income and adjusted earnings per share present a summary of our earnings to exclude certain revenues and expenses (generally associated with discrete merger transactions and non-recurring strategic plans) to help in assessing our recurring profitability.
|
3
|
The reported efficiency ratio is a non-GAAP measure calculated by dividing our GAAP non-interest expense by the sum of our GAAP net interest income plus GAAP non-interest income. The adjusted efficiency ratio is a non-GAAP measure calculated by dividing non-interest expense adjusted for intangible asset amortization and certain expenses generally associated with discrete merger transactions and non-recurring strategic plans by the sum of net interest income plus non-interest income plus the
tax equivalent adjustment on securities income and elimination of the the impact of gain or loss on sale of securities. The adjusted efficiency ratio is a measure we use to assess our operating performance. |
4
|
Reported return on tangible equity and the adjusted return on tangible equity measures provide information to evaluate our use of tangible equity.
|
5
|
Reported return on average tangible assets and the adjusted return on average tangible assets measures provide information to help assess our profitability.
|
ITEM 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
our ability to successfully implement growth and other strategic initiatives, reduce expenses and to integrate and fully realize cost savings and other benefits we estimate in connection with acquisitions;
|
•
|
a deterioration in general economic conditions, either nationally, internationally, or in our market areas, including extended declines in the real estate market and constrained financial markets;
|
•
|
oversight of the Bank by the Consumer Financial Protection Bureau and impact of the Durbin Amendment on the Bank’s debit and interchange fees, both as a result of the Bank’s total assets exceeding $10 billion;
|
•
|
adverse publicity, regulatory actions or litigation with respect to us or other well-known companies and the financial services industry in general and a failure to satisfy regulatory standards;
|
•
|
the effects of and changes in monetary and fiscal policies of the Board of Governors of the Federal Reserve System and the U.S. Government, respectively;
|
•
|
our ability to make accurate assumptions and judgments about an appropriate level of allowance for loan losses and the collectability of our loan portfolio, including changes in the level and trend of loan delinquencies and write-offs that may
|
•
|
our use of estimates in determining the fair value of certain of our assets, which may prove to be incorrect and result in significant declines in valuation;
|
•
|
Our ability to manage changes in market interest rates;
|
•
|
our ability to capitalize on our substantial investments in our information technology and operational infrastructure and systems;
|
•
|
changes in other economic, competitive, governmental, regulatory, and technological factors affecting our markets, operations, pricing, products, services and fees; and
|
•
|
our success at managing the risks involved in the foregoing and managing our business.
|
•
|
the calendar year ended December 31, 2016 (“calendar 2016”) compared to the calendar year ended December 31, 2015 (“calendar 2015”);
|
•
|
the transition periods from October 1, 2014 through December 31, 2014 (the “transition period”) compared to the year earlier period October 1, 2013 through December 31, 2013 (the “2013 transition period”); and
|
•
|
calendar 2015 compared to the fiscal year ended September 30, 2014 (“fiscal 2014”).
|
|
Year ended
|
|
Three months ended
|
|
Fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||||
Tax equivalent net interest income
|
$
|
417,014
|
|
|
$
|
317,719
|
|
|
$
|
61,783
|
|
|
$
|
47,040
|
|
|
$
|
223,616
|
|
Less tax equivalent adjustment
|
(12,745
|
)
|
|
(6,503
|
)
|
|
(1,546
|
)
|
|
(1,164
|
)
|
|
(5,628
|
)
|
|||||
Net interest income
|
404,269
|
|
|
311,216
|
|
|
60,237
|
|
|
45,876
|
|
|
217,988
|
|
|||||
Provision for loan losses
|
20,000
|
|
|
15,700
|
|
|
3,000
|
|
|
3,000
|
|
|
19,100
|
|
|||||
Non-interest income
|
70,987
|
|
|
62,751
|
|
|
13,957
|
|
|
9,148
|
|
|
47,370
|
|
|||||
Non-interest expense
|
247,902
|
|
|
260,318
|
|
|
45,814
|
|
|
72,974
|
|
|
208,428
|
|
|||||
Income (loss) before income tax expense
|
207,354
|
|
|
97,949
|
|
|
25,380
|
|
|
(20,950
|
)
|
|
37,830
|
|
|||||
Income tax expense (benefit)
|
67,382
|
|
|
31,835
|
|
|
8,376
|
|
|
(6,948
|
)
|
|
10,152
|
|
|||||
Net income (loss)
|
$
|
139,972
|
|
|
$
|
66,114
|
|
|
$
|
17,004
|
|
|
$
|
(14,002
|
)
|
|
$
|
27,678
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) per common share - basic
|
$
|
1.07
|
|
|
$
|
0.60
|
|
|
$
|
0.20
|
|
|
$
|
(0.20
|
)
|
|
$
|
0.34
|
|
Earnings (loss) per common share - diluted
|
1.07
|
|
|
0.60
|
|
|
0.20
|
|
|
(0.20
|
)
|
|
0.34
|
|
|||||
Dividends per common share
|
0.28
|
|
|
0.28
|
|
|
0.07
|
|
|
—
|
|
|
0.21
|
|
|||||
Return on average assets
|
1.09
|
%
|
|
0.69
|
%
|
|
0.92
|
%
|
|
(0.92
|
)%
|
|
0.41
|
%
|
|||||
Return on average equity
|
8.05
|
|
|
4.86
|
|
|
6.93
|
|
|
(7.12
|
)
|
|
3.05
|
|
|
For the year ended December 31,
|
|
For the fiscal year ended September 30, 2014
|
|||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
||||||||||||||||||||||||||||
|
Average
balance
|
|
Interest
|
|
Yield/Rate
|
|
Average
balance |
|
Interest
|
|
Yield/Rate
|
|
Average
balance |
|
Interest
|
|
Yield/Rate
|
|||||||||||||||
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial loans
(1)
|
$
|
7,484,309
|
|
|
$
|
348,292
|
|
|
4.65
|
%
|
|
$
|
5,357,214
|
|
|
$
|
257,217
|
|
|
4.80
|
%
|
|
$
|
3,378,538
|
|
|
$
|
173,494
|
|
|
5.14
|
%
|
Consumer loans
|
292,994
|
|
|
13,142
|
|
|
4.49
|
%
|
|
244,515
|
|
|
12,060
|
|
|
4.93
|
%
|
|
200,767
|
|
|
8,288
|
|
|
4.13
|
%
|
||||||
Residential mortgage loans
|
743,064
|
|
|
29,412
|
|
|
3.96
|
%
|
|
659,741
|
|
|
23,219
|
|
|
3.52
|
%
|
|
541,444
|
|
|
21,200
|
|
|
3.92
|
%
|
||||||
Total net loans
(2)
|
8,520,367
|
|
|
390,846
|
|
|
4.59
|
%
|
|
6,261,470
|
|
|
292,496
|
|
|
4.67
|
%
|
|
4,120,749
|
|
|
202,982
|
|
|
4.93
|
%
|
||||||
Securities taxable
|
1,933,588
|
|
|
42,541
|
|
|
2.20
|
%
|
|
1,742,907
|
|
|
39,369
|
|
|
2.26
|
%
|
|
1,371,703
|
|
|
30,067
|
|
|
2.19
|
%
|
||||||
Securities tax exempt
|
945,356
|
|
|
36,414
|
|
|
3.85
|
%
|
|
413,149
|
|
|
18,578
|
|
|
4.50
|
%
|
|
321,185
|
|
|
16,081
|
|
|
5.01
|
%
|
||||||
Interest earning deposits
|
253,505
|
|
|
935
|
|
|
0.37
|
%
|
|
152,116
|
|
|
297
|
|
|
0.20
|
%
|
|
109,626
|
|
|
292
|
|
|
0.27
|
%
|
||||||
FRB and FHLB Stock
|
105,338
|
|
|
3,560
|
|
|
3.38
|
%
|
|
80,675
|
|
|
3,903
|
|
|
4.84
|
%
|
|
56,104
|
|
|
3,112
|
|
|
5.55
|
%
|
||||||
Total securities and other earning assets
|
3,237,787
|
|
|
83,450
|
|
|
2.58
|
%
|
|
2,388,847
|
|
|
62,147
|
|
|
2.60
|
%
|
|
1,858,618
|
|
|
49,552
|
|
|
2.67
|
%
|
||||||
Total interest earnings assets
|
11,758,154
|
|
|
474,296
|
|
|
4.03
|
%
|
|
8,650,317
|
|
|
354,643
|
|
|
4.10
|
%
|
|
5,979,367
|
|
|
252,534
|
|
|
4.22
|
%
|
||||||
Non-interest earning assets
|
1,125,072
|
|
|
|
|
|
|
953,939
|
|
|
|
|
|
|
777,727
|
|
|
|
|
|
||||||||||||
Total assets
|
$
|
12,883,226
|
|
|
|
|
|
|
$
|
9,604,256
|
|
|
|
|
|
|
$
|
6,757,094
|
|
|
|
|
|
|||||||||
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Demand deposits
|
$
|
1,962,813
|
|
|
$
|
6,291
|
|
|
0.32
|
%
|
|
$
|
1,128,667
|
|
|
$
|
2,159
|
|
|
0.19
|
%
|
|
$
|
706,160
|
|
|
$
|
571
|
|
|
0.08
|
%
|
Savings deposits
(3)
|
812,339
|
|
|
4,572
|
|
|
0.56
|
%
|
|
871,339
|
|
|
2,315
|
|
|
0.27
|
%
|
|
622,414
|
|
|
876
|
|
|
0.14
|
%
|
||||||
Money market deposits
|
3,124,117
|
|
|
16,874
|
|
|
0.54
|
%
|
|
2,286,376
|
|
|
9,845
|
|
|
0.43
|
%
|
|
1,458,852
|
|
|
5,096
|
|
|
0.35
|
%
|
||||||
Certificates of deposit
|
620,724
|
|
|
5,452
|
|
|
0.88
|
%
|
|
520,139
|
|
|
3,158
|
|
|
0.61
|
%
|
|
554,396
|
|
|
2,421
|
|
|
0.44
|
%
|
||||||
Total interest bearing deposits
|
6,519,993
|
|
|
33,189
|
|
|
0.51
|
%
|
|
4,806,521
|
|
|
17,477
|
|
|
0.36
|
%
|
|
3,341,822
|
|
|
8,964
|
|
|
0.27
|
%
|
||||||
Senior Notes
|
91,291
|
|
|
5,398
|
|
|
5.91
|
%
|
|
98,679
|
|
|
5,894
|
|
|
5.97
|
%
|
|
98,202
|
|
|
5,872
|
|
|
5.98
|
%
|
||||||
Other borrowings
|
1,160,780
|
|
|
13,065
|
|
|
1.13
|
%
|
|
888,843
|
|
|
13,553
|
|
|
1.52
|
%
|
|
716,207
|
|
|
14,082
|
|
|
1.97
|
%
|
||||||
Subordinated Notes
|
103,420
|
|
|
5,630
|
|
|
5.44
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||
Total borrowings
|
1,355,491
|
|
|
24,093
|
|
|
1.78
|
%
|
|
987,522
|
|
|
19,447
|
|
|
1.97
|
%
|
|
814,409
|
|
|
19,954
|
|
|
2.45
|
%
|
||||||
Total interest bearing liabilities
|
7,875,484
|
|
|
57,282
|
|
|
0.73
|
%
|
|
5,794,043
|
|
|
36,924
|
|
|
0.64
|
%
|
|
4,156,231
|
|
|
28,918
|
|
|
0.70
|
%
|
||||||
Non-interest bearing deposits
|
3,120,973
|
|
|
|
|
|
|
2,332,814
|
|
|
|
|
|
|
1,580,108
|
|
|
|
|
|
||||||||||||
Other non-interest bearing liabilities
|
147,696
|
|
|
|
|
|
|
116,540
|
|
|
|
|
|
|
114,621
|
|
|
|
|
|
||||||||||||
Total liabilities
|
11,144,153
|
|
|
|
|
|
|
8,243,397
|
|
|
|
|
|
|
5,850,960
|
|
|
|
|
|
||||||||||||
Stockholders’ equity
|
1,739,073
|
|
|
|
|
|
|
1,360,859
|
|
|
|
|
|
|
906,134
|
|
|
|
|
|
||||||||||||
Total liabilities and stockholders’ equity
|
$
|
12,883,226
|
|
|
|
|
|
|
$
|
9,604,256
|
|
|
|
|
|
|
$
|
6,757,094
|
|
|
|
|
|
|||||||||
Net interest rate spread
(4)
|
|
|
|
|
3.30
|
%
|
|
|
|
|
|
3.46
|
%
|
|
|
|
|
|
3.52
|
%
|
||||||||||||
Net interest earning assets
(5)
|
$
|
3,882,670
|
|
|
|
|
|
|
$
|
2,856,274
|
|
|
|
|
|
|
$
|
1,823,136
|
|
|
|
|
|
|||||||||
Net interest margin
|
|
|
417,014
|
|
|
3.55
|
%
|
|
|
|
317,719
|
|
|
3.67
|
%
|
|
|
|
223,616
|
|
|
3.74
|
%
|
|||||||||
Less tax equivalent adjustment
|
|
|
(12,745
|
)
|
|
|
|
|
|
(6,503
|
)
|
|
|
|
|
|
(5,628
|
)
|
|
|
||||||||||||
Net interest income
|
|
|
$
|
404,269
|
|
|
|
|
|
|
$
|
311,216
|
|
|
|
|
|
|
$
|
217,988
|
|
|
|
|||||||||
Ratio of interest earning assets to interest bearing liabilities
|
|
|
149.3
|
%
|
|
|
|
|
|
149.3
|
%
|
|
|
|
|
|
143.9
|
%
|
|
|
|
For the three months ended December 31,
|
||||||||||||||||||||
|
2014 (the transition period)
|
|
2013 (the 2013 transition period)
|
||||||||||||||||||
|
Average
balance
|
|
Interest
|
|
Yield/Rate
|
|
Average
balance |
|
Interest
|
|
Yield/Rate
|
||||||||||
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial loans
(1)
|
$
|
3,984,678
|
|
|
$
|
48,766
|
|
|
4.86
|
%
|
|
$
|
2,795,455
|
|
|
$
|
35,773
|
|
|
5.08
|
%
|
Consumer loans
|
204,631
|
|
|
2,371
|
|
|
4.60
|
%
|
|
206,990
|
|
|
2,065
|
|
|
3.96
|
%
|
||||
Residential mortgage loans
|
566,706
|
|
|
5,732
|
|
|
4.05
|
%
|
|
513,684
|
|
|
5,450
|
|
|
4.24
|
%
|
||||
Total net loans
(2)
|
4,756,015
|
|
|
56,869
|
|
|
4.74
|
%
|
|
3,516,129
|
|
|
43,288
|
|
|
4.88
|
%
|
||||
Securities taxable
|
1,355,104
|
|
|
7,413
|
|
|
2.17
|
%
|
|
1,330,646
|
|
|
6,903
|
|
|
2.06
|
%
|
||||
Securities tax exempt
|
366,017
|
|
|
4,411
|
|
|
4.78
|
%
|
|
250,520
|
|
|
3,325
|
|
|
5.27
|
%
|
||||
Interest earning deposits
|
86,415
|
|
|
41
|
|
|
0.19
|
%
|
|
75,076
|
|
|
69
|
|
|
0.36
|
%
|
||||
FRB and FHLB Stock
|
65,564
|
|
|
899
|
|
|
5.44
|
%
|
|
35,065
|
|
|
290
|
|
|
3.28
|
%
|
||||
Total securities and other earning assets
|
1,873,100
|
|
|
12,764
|
|
|
2.70
|
%
|
|
1,691,307
|
|
|
10,587
|
|
|
2.48
|
%
|
||||
Total interest earning assets
|
6,629,115
|
|
|
69,633
|
|
|
4.17
|
%
|
|
5,207,436
|
|
|
53,875
|
|
|
4.10
|
%
|
||||
Non-interest earning assets
|
711,217
|
|
|
|
|
|
|
806,380
|
|
|
|
|
|
||||||||
Total assets
|
$
|
7,340,332
|
|
|
|
|
|
|
$
|
6,013,816
|
|
|
|
|
|
||||||
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand deposits
|
$
|
756,217
|
|
|
$
|
163
|
|
|
0.09
|
%
|
|
$
|
619,746
|
|
|
$
|
98
|
|
|
0.06
|
%
|
Savings deposits
(3)
|
685,142
|
|
|
423
|
|
|
0.24
|
%
|
|
622,530
|
|
|
258
|
|
|
0.16
|
%
|
||||
Money market deposits
|
1,817,091
|
|
|
1,605
|
|
|
0.35
|
%
|
|
1,182,858
|
|
|
914
|
|
|
0.31
|
%
|
||||
Certificates of deposit
|
457,996
|
|
|
627
|
|
|
0.54
|
%
|
|
565,462
|
|
|
564
|
|
|
0.40
|
%
|
||||
Total interest bearing deposits
|
3,716,446
|
|
|
2,818
|
|
|
0.30
|
%
|
|
2,990,596
|
|
|
1,834
|
|
|
0.24
|
%
|
||||
Senior Notes
|
98,435
|
|
|
1,471
|
|
|
5.98
|
%
|
|
98,064
|
|
|
1,465
|
|
|
5.93
|
%
|
||||
Other borrowings
|
803,864
|
|
|
3,561
|
|
|
1.76
|
%
|
|
593,186
|
|
|
3,194
|
|
|
2.14
|
%
|
||||
Subordinated Notes
|
—
|
|
|
—
|
|
|
—
|
%
|
|
17,875
|
|
|
342
|
|
|
7.59
|
%
|
||||
Total borrowings
|
902,299
|
|
|
5,032
|
|
|
2.21
|
%
|
|
709,126
|
|
|
5,001
|
|
|
2.80
|
%
|
||||
Total interest bearing liabilities
|
4,618,745
|
|
|
7,850
|
|
|
0.67
|
%
|
|
3,699,722
|
|
|
6,835
|
|
|
0.73
|
%
|
||||
Non-interest bearing deposits
|
1,626,341
|
|
|
|
|
|
|
1,361,622
|
|
|
|
|
|
||||||||
Other non-interest bearing liabilities
|
122,157
|
|
|
|
|
|
|
172,232
|
|
|
|
|
|
||||||||
Total liabilities
|
6,367,243
|
|
|
|
|
|
|
5,233,576
|
|
|
|
|
|
||||||||
Stockholders’ equity
|
973,089
|
|
|
|
|
|
|
780,241
|
|
|
|
|
|
||||||||
Total liabilities and stockholders’ equity
|
$
|
7,340,332
|
|
|
|
|
|
|
$
|
6,013,817
|
|
|
|
|
|
||||||
Net interest rate spread
(4)
|
|
|
|
|
3.50
|
%
|
|
|
|
|
|
3.37
|
%
|
||||||||
Net interest earning assets
(5)
|
$
|
2,010,370
|
|
|
|
|
|
|
$
|
1,507,714
|
|
|
|
|
|
||||||
Net interest margin
|
|
|
61,783
|
|
|
3.70
|
%
|
|
|
|
47,040
|
|
|
3.58
|
%
|
||||||
Less tax equivalent adjustment
|
|
|
(1,546
|
)
|
|
|
|
|
|
(1,164
|
)
|
|
|
||||||||
Net interest income
|
|
|
$
|
60,237
|
|
|
|
|
|
|
$
|
45,876
|
|
|
|
||||||
Ratio of interest earning assets to interest bearing liabilities
|
|
|
143.5
|
%
|
|
|
|
|
|
140.8
|
%
|
|
|
(1)
|
Commercial loans include all commercial & industrial, commercial real estate (including multi-family) and acquisition, development and construction loans.
|
(2)
|
Includes the effect of net deferred loan origination fees and costs, accretion of net purchase accounting adjustments, prepayment fees and late charges and non-accrual loans.
|
(3)
|
Includes interest bearing mortgage escrow balances.
|
(4)
|
Net interest rate spread represents the difference between the tax equivalent yield on average interest earning assets and the cost of average interest bearing liabilities.
|
(5)
|
Net interest earning assets represents total interest earning assets less total interest bearing liabilities.
|
|
Calendar 2016 vs.
|
|
Calendar 2015 vs.
|
|
Transition period vs.
|
||||||||||||||||||||||||||||||
|
calendar 2015
|
|
fiscal 2014
|
|
2013 transition period
|
||||||||||||||||||||||||||||||
|
Increase (Decrease)
due to
|
|
Total
increase
|
|
Increase (Decrease)
due to |
|
Total
increase |
|
Increase (Decrease)
due to |
|
Total
increase
|
||||||||||||||||||||||||
|
Volume
|
|
Rate
|
|
(decrease)
|
|
Volume
|
|
Rate
|
|
(decrease)
|
|
Volume
|
|
Rate
|
|
(decrease)
|
||||||||||||||||||
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Loans
|
$
|
104,671
|
|
|
$
|
(6,321
|
)
|
|
$
|
98,350
|
|
|
$
|
101,940
|
|
|
$
|
(12,426
|
)
|
|
$
|
89,514
|
|
|
$
|
15,106
|
|
|
$
|
(1,525
|
)
|
|
$
|
13,581
|
|
Securities taxable
|
4,235
|
|
|
(1,063
|
)
|
|
3,172
|
|
|
8,320
|
|
|
982
|
|
|
9,302
|
|
|
131
|
|
|
379
|
|
|
510
|
|
|||||||||
Securities tax exempt
|
20,867
|
|
|
(3,031
|
)
|
|
17,836
|
|
|
4,259
|
|
|
(1,762
|
)
|
|
2,497
|
|
|
1,415
|
|
|
(329
|
)
|
|
1,086
|
|
|||||||||
Interest earning deposits
|
280
|
|
|
358
|
|
|
638
|
|
|
95
|
|
|
(90
|
)
|
|
5
|
|
|
9
|
|
|
(37
|
)
|
|
(28
|
)
|
|||||||||
FRB and FHLB Stock
|
1,013
|
|
|
(1,356
|
)
|
|
(343
|
)
|
|
1,229
|
|
|
(438
|
)
|
|
791
|
|
|
347
|
|
|
262
|
|
|
609
|
|
|||||||||
Total interest earning assets
|
131,066
|
|
|
(11,413
|
)
|
|
119,653
|
|
|
115,843
|
|
|
(13,734
|
)
|
|
102,109
|
|
|
17,008
|
|
|
(1,250
|
)
|
|
15,758
|
|
|||||||||
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Demand deposits
|
2,146
|
|
|
1,986
|
|
|
4,132
|
|
|
481
|
|
|
1,107
|
|
|
1,588
|
|
|
20
|
|
|
45
|
|
|
65
|
|
|||||||||
Savings deposits
|
(166
|
)
|
|
2,423
|
|
|
2,257
|
|
|
433
|
|
|
1,006
|
|
|
1,439
|
|
|
28
|
|
|
137
|
|
|
165
|
|
|||||||||
Money market deposits
|
4,139
|
|
|
2,890
|
|
|
7,029
|
|
|
3,385
|
|
|
1,364
|
|
|
4,749
|
|
|
557
|
|
|
134
|
|
|
691
|
|
|||||||||
Certificates of deposit
|
698
|
|
|
1,596
|
|
|
2,294
|
|
|
(158
|
)
|
|
895
|
|
|
737
|
|
|
(117
|
)
|
|
180
|
|
|
63
|
|
|||||||||
Senior Notes
|
(437
|
)
|
|
(59
|
)
|
|
(496
|
)
|
|
31
|
|
|
(9
|
)
|
|
22
|
|
|
2
|
|
|
4
|
|
|
6
|
|
|||||||||
Subordinated Notes
|
5,630
|
|
|
—
|
|
|
5,630
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(342
|
)
|
|
—
|
|
|
(342
|
)
|
|||||||||
Other borrowings
|
3,250
|
|
|
(3,738
|
)
|
|
(488
|
)
|
|
3,038
|
|
|
(3,567
|
)
|
|
(529
|
)
|
|
1,348
|
|
|
(981
|
)
|
|
367
|
|
|||||||||
Total interest bearing liabilities
|
15,260
|
|
|
5,098
|
|
|
20,358
|
|
|
7,210
|
|
|
796
|
|
|
8,006
|
|
|
1,496
|
|
|
(481
|
)
|
|
1,015
|
|
|||||||||
Less tax equivalent adjustment
|
7,269
|
|
|
(1,027
|
)
|
|
6,242
|
|
|
1,494
|
|
|
(619
|
)
|
|
875
|
|
|
490
|
|
|
(108
|
)
|
|
382
|
|
|||||||||
Change in net interest income
|
$
|
108,537
|
|
|
$
|
(15,484
|
)
|
|
$
|
93,053
|
|
|
$
|
107,139
|
|
|
$
|
(13,911
|
)
|
|
$
|
93,228
|
|
|
$
|
15,022
|
|
|
$
|
(661
|
)
|
|
$
|
14,361
|
|
|
Year ended
|
|
Three months ended
|
|
Fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||||
Accounts receivable management / factoring commissions and other related fees
|
$
|
17,695
|
|
|
$
|
17,088
|
|
|
$
|
4,134
|
|
|
$
|
2,226
|
|
|
$
|
13,146
|
|
Mortgage banking income
|
6,173
|
|
|
11,405
|
|
|
2,858
|
|
|
1,616
|
|
|
8,086
|
|
|||||
Deposit fees and service charges
|
15,166
|
|
|
15,871
|
|
|
4,221
|
|
|
3,942
|
|
|
15,595
|
|
|||||
Net gain (loss) on sale of securities
|
7,522
|
|
|
4,837
|
|
|
(43
|
)
|
|
(645
|
)
|
|
641
|
|
|||||
Bank owned life insurance
|
5,832
|
|
|
5,235
|
|
|
1,024
|
|
|
740
|
|
|
3,080
|
|
|||||
Investment management fees
|
3,710
|
|
|
2,397
|
|
|
403
|
|
|
540
|
|
|
2,209
|
|
|||||
Other
|
14,889
|
|
|
5,918
|
|
|
1,360
|
|
|
729
|
|
|
4,613
|
|
|||||
Total non-interest income
|
$
|
70,987
|
|
|
$
|
62,751
|
|
|
$
|
13,957
|
|
|
$
|
9,148
|
|
|
$
|
47,370
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total non-interest income
|
$
|
70,987
|
|
|
$
|
62,751
|
|
|
$
|
13,957
|
|
|
$
|
9,148
|
|
|
$
|
47,370
|
|
Net gain (loss) on sale of securities
|
7,522
|
|
|
4,837
|
|
|
(43
|
)
|
|
(645
|
)
|
|
641
|
|
|||||
Net gain on sale of trust division
|
2,255
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Non-interest income net of gain or loss on sale of securities and sale of trust division
|
$
|
61,210
|
|
|
$
|
57,914
|
|
|
$
|
14,000
|
|
|
$
|
9,793
|
|
|
$
|
46,729
|
|
|
Year ended
|
|
Three months ended
|
|
Fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||||
Compensation and employee benefits
|
$
|
125,916
|
|
|
$
|
104,939
|
|
|
$
|
22,410
|
|
|
$
|
20,811
|
|
|
$
|
90,215
|
|
Stock-based compensation plans
|
6,518
|
|
|
4,581
|
|
|
1,146
|
|
|
991
|
|
|
3,703
|
|
|||||
Occupancy and office operations
|
34,486
|
|
|
32,915
|
|
|
7,245
|
|
|
6,333
|
|
|
27,726
|
|
|||||
Amortization of intangible assets
|
12,416
|
|
|
10,043
|
|
|
1,873
|
|
|
1,875
|
|
|
9,408
|
|
|||||
FDIC insurance and regulatory assessments
|
8,240
|
|
|
7,380
|
|
|
1,568
|
|
|
1,164
|
|
|
6,146
|
|
|||||
Other real estate owned expense (income), net
|
2,051
|
|
|
274
|
|
|
(81
|
)
|
|
368
|
|
|
(237
|
)
|
|||||
Merger-related expense
|
265
|
|
|
17,079
|
|
|
502
|
|
|
9,068
|
|
|
9,455
|
|
|||||
Defined benefit plan termination charge
|
—
|
|
|
13,384
|
|
|
—
|
|
|
2,743
|
|
|
4,095
|
|
|||||
Loss on extinguishment of borrowings
|
9,729
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Charge for asset write-downs, severance and retention and banking system conversion
|
4,485
|
|
|
29,046
|
|
|
2,493
|
|
|
22,167
|
|
|
26,591
|
|
|||||
Other
|
43,796
|
|
|
40,677
|
|
|
8,658
|
|
|
7,454
|
|
|
31,326
|
|
|||||
Total non-interest expense
|
$
|
247,902
|
|
|
$
|
260,318
|
|
|
$
|
45,814
|
|
|
$
|
72,974
|
|
|
$
|
208,428
|
|
|
Compensation expense
|
|
FTEs at period end
|
|||
Calendar 2016
|
$
|
125,916
|
|
|
970
|
|
Calendar 2015
|
104,939
|
|
|
1,089
|
|
|
Transition period
|
22,410
|
|
|
829
|
|
|
2013 transition period
|
20,811
|
|
|
977
|
|
|
Fiscal 2014
|
90,215
|
|
|
836
|
|
|
Year ended
|
|
Three months ended
|
|
Fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||||
(Gain) loss on sale
|
$
|
(288
|
)
|
|
$
|
(1,066
|
)
|
|
$
|
(83
|
)
|
|
$
|
108
|
|
|
$
|
(1,432
|
)
|
Direct property write-downs
|
582
|
|
|
—
|
|
|
—
|
|
|
224
|
|
|
224
|
|
|||||
Rental income
|
(68
|
)
|
|
(77
|
)
|
|
(21
|
)
|
|
(17
|
)
|
|
(77
|
)
|
|||||
Property tax
|
1,229
|
|
|
798
|
|
|
—
|
|
|
11
|
|
|
586
|
|
|||||
Other expenses
|
596
|
|
|
619
|
|
|
23
|
|
|
42
|
|
|
462
|
|
|||||
OREO expense (income), net
|
$
|
2,051
|
|
|
$
|
274
|
|
|
$
|
(81
|
)
|
|
$
|
368
|
|
|
$
|
(237
|
)
|
|
For the year ended
|
|
For the three months ended
|
|
Fiscal year ended
|
|||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
|||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
|||||
Sources of Funds:
|
|
|
|
|
|
|
|
|
|
|||||
Non-interest bearing deposits
|
24.2
|
%
|
|
24.3
|
%
|
|
22.2
|
%
|
|
22.6
|
%
|
|
23.4
|
%
|
Interest bearing deposits
|
50.7
|
|
|
50.0
|
|
|
50.6
|
|
|
49.7
|
|
|
49.5
|
|
FHLB and other borrowings
|
9.0
|
|
|
9.3
|
|
|
10.9
|
|
|
9.9
|
|
|
10.4
|
|
Subordinated Notes
|
0.8
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
0.2
|
|
Senior Notes
|
0.7
|
|
|
1.0
|
|
|
1.3
|
|
|
1.6
|
|
|
1.4
|
|
Other non-interest bearing liabilities
|
1.1
|
|
|
1.2
|
|
|
1.7
|
|
|
2.9
|
|
|
1.7
|
|
Stockholders’ equity
|
13.5
|
|
|
14.2
|
|
|
13.3
|
|
|
13.0
|
|
|
13.4
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||
Uses of Funds:
|
|
|
|
|
|
|
|
|
|
|||||
Loans
|
66.1
|
%
|
|
65.2
|
%
|
|
64.8
|
%
|
|
58.5
|
%
|
|
61.0
|
%
|
Securities
|
22.4
|
|
|
22.5
|
|
|
23.4
|
|
|
26.3
|
|
|
25.1
|
|
Interest bearing deposits
|
2.0
|
|
|
1.6
|
|
|
1.2
|
|
|
1.2
|
|
|
1.6
|
|
FRB and FHLB stock
|
0.8
|
|
|
0.8
|
|
|
0.9
|
|
|
0.6
|
|
|
0.8
|
|
Other non-interest earning assets
|
8.7
|
|
|
9.9
|
|
|
9.7
|
|
|
13.4
|
|
|
11.5
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
December 31,
|
|
September 30,
|
|||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2014
|
|
2013
|
|||||||||||||||||||||||||
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial and Industrial (“C&I”):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Traditional C&I
|
$
|
1,404,774
|
|
|
14.7
|
%
|
|
$
|
1,189,154
|
|
|
15.1
|
%
|
|
$
|
917,048
|
|
|
19.0
|
%
|
|
$
|
851,192
|
|
|
17.9
|
%
|
|
$
|
434,932
|
|
|
18.0
|
%
|
Asset-based lending
|
741,942
|
|
|
7.8
|
|
|
310,214
|
|
|
4.0
|
|
|
327,507
|
|
|
6.8
|
|
|
313,345
|
|
|
6.6
|
|
|
—
|
|
|
—
|
|
|||||
Payroll finance
|
255,549
|
|
|
2.7
|
|
|
221,831
|
|
|
2.8
|
|
|
154,229
|
|
|
3.2
|
|
|
145,474
|
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|||||
Warehouse lending
|
616,946
|
|
|
6.5
|
|
|
387,808
|
|
|
4.9
|
|
|
173,786
|
|
|
3.6
|
|
|
192,003
|
|
|
4.0
|
|
|
4,855
|
|
|
0.2
|
|
|||||
Factored receivables
|
214,242
|
|
|
2.3
|
|
|
208,382
|
|
|
2.7
|
|
|
161,625
|
|
|
3.4
|
|
|
181,433
|
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|||||
Equipment financing
|
589,315
|
|
|
6.2
|
|
|
631,303
|
|
|
8.0
|
|
|
411,449
|
|
|
8.5
|
|
|
393,027
|
|
|
8.3
|
|
|
—
|
|
|
—
|
|
|||||
Public sector finance
|
349,182
|
|
|
3.7
|
|
|
182,336
|
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
||||||
Total C&I
|
4,171,950
|
|
|
43.8
|
|
|
3,131,028
|
|
|
39.8
|
|
|
2,145,644
|
|
|
44.5
|
|
|
2,076,474
|
|
|
43.7
|
|
|
439,787
|
|
|
18.2
|
|
|||||
Commercial mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial real estate
|
3,162,942
|
|
|
33.2
|
|
|
2,733,351
|
|
|
34.8
|
|
|
1,458,277
|
|
|
30.3
|
|
|
1,449,052
|
|
|
30.4
|
|
|
969,490
|
|
|
40.2
|
|
|||||
Multi-family
|
981,076
|
|
|
10.3
|
|
|
796,030
|
|
|
10.1
|
|
|
384,544
|
|
|
8.0
|
|
|
368,524
|
|
|
7.7
|
|
|
307,547
|
|
|
12.7
|
|
|||||
Acquisition, development & construction
|
230,086
|
|
|
2.4
|
|
|
186,398
|
|
|
2.4
|
|
|
96,995
|
|
|
2.0
|
|
|
92,149
|
|
|
1.9
|
|
|
102,494
|
|
|
4.2
|
|
|||||
Total commercial mortgage
|
4,374,104
|
|
|
45.9
|
|
|
3,715,779
|
|
|
47.3
|
|
|
1,939,816
|
|
|
40.3
|
|
|
1,909,725
|
|
|
40.0
|
|
|
1,379,531
|
|
|
57.1
|
|
|||||
Total commercial
|
8,546,054
|
|
|
89.7
|
|
|
6,846,807
|
|
|
87.1
|
|
|
4,085,460
|
|
|
84.8
|
|
|
3,986,199
|
|
|
83.7
|
|
|
1,819,318
|
|
|
75.3
|
|
|||||
Residential mortgage
|
697,108
|
|
|
7.3
|
|
|
713,036
|
|
|
9.1
|
|
|
529,766
|
|
|
11.0
|
|
|
570,431
|
|
|
12.0
|
|
|
400,009
|
|
|
16.6
|
|
|||||
Consumer
|
284,068
|
|
|
3.0
|
|
|
299,517
|
|
|
3.8
|
|
|
200,415
|
|
|
4.2
|
|
|
203,808
|
|
|
4.3
|
|
|
193,571
|
|
|
8.1
|
|
|||||
Total loans
|
9,527,230
|
|
|
100.0
|
%
|
|
7,859,360
|
|
|
100.0
|
%
|
|
4,815,641
|
|
|
100.0
|
%
|
|
4,760,438
|
|
|
100.0
|
%
|
|
2,412,898
|
|
|
100.0
|
%
|
|||||
Allowance for loan losses
|
(63,622
|
)
|
|
|
|
(50,145
|
)
|
|
|
|
(42,374
|
)
|
|
|
|
(40,612
|
)
|
|
|
|
(28,877
|
)
|
|
|
||||||||||
Total portfolio loans, net
|
$
|
9,463,608
|
|
|
|
|
$
|
7,809,215
|
|
|
|
|
$
|
4,773,267
|
|
|
|
|
$
|
4,719,826
|
|
|
|
|
$
|
2,384,021
|
|
|
|
|
Number of
Relationships
|
|
Period end balances
|
|
Average loan balances
|
|||||||||||||
|
Committed
|
|
Outstanding
|
|
Committed
|
|
Outstanding
|
|||||||||||
Committed amount at:
|
|
|||||||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|||||||||
$20.0 million and greater
|
109
|
|
|
$
|
3,563,459
|
|
|
$
|
2,623,226
|
|
|
$
|
32,509
|
|
|
$
|
24,168
|
|
$10.0 million to $19.9 million
|
171
|
|
|
2,317,353
|
|
|
1,875,300
|
|
|
13,669
|
|
|
11,043
|
|
||||
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|||||||||
$20.0 million and greater
|
81
|
|
|
$
|
2,452,488
|
|
|
$
|
1,799,143
|
|
|
$
|
30,278
|
|
|
$
|
22,212
|
|
$10.0 million to $19.9 million
|
118
|
|
|
1,641,117
|
|
|
1,400,932
|
|
|
13,908
|
|
|
11,872
|
|
|
Less than one year
|
|
One to five years
|
|
Over five years
|
|
Total
|
||||||||||||||||||||
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||||||||
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Traditional C&I
|
$
|
623,007
|
|
|
4.22
|
%
|
|
$
|
607,657
|
|
|
4.01
|
%
|
|
$
|
174,108
|
|
|
4.10
|
%
|
|
$
|
1,404,772
|
|
|
4.11
|
%
|
Asset-based lending
|
292,724
|
|
|
4.48
|
|
|
418,136
|
|
|
4.66
|
|
|
31,082
|
|
|
6.56
|
|
|
741,942
|
|
|
4.67
|
|
||||
Payroll finance
|
255,549
|
|
|
9.22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
255,549
|
|
|
9.22
|
|
||||
Warehouse lending
|
616,948
|
|
|
3.20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
616,948
|
|
|
3.20
|
|
||||
Factored receivables
|
214,242
|
|
|
4.17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
214,242
|
|
|
4.17
|
|
||||
Equipment financing
|
31,699
|
|
|
4.94
|
|
|
405,405
|
|
|
4.22
|
|
|
152,211
|
|
|
5.64
|
|
|
589,315
|
|
|
4.63
|
|
||||
Public sector finance
|
—
|
|
|
—
|
|
|
18,054
|
|
|
2.67
|
|
|
331,128
|
|
|
2.86
|
|
|
349,182
|
|
|
2.85
|
|
||||
Total C&I
|
2,034,169
|
|
|
4.58
|
|
|
1,449,252
|
|
|
4.24
|
|
|
688,529
|
|
|
3.96
|
|
|
4,171,950
|
|
|
4.36
|
|
||||
Commercial mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CRE
|
385,788
|
|
|
4.52
|
|
|
1,405,828
|
|
|
4.02
|
|
|
1,371,326
|
|
|
4.08
|
|
|
3,162,942
|
|
|
4.11
|
|
||||
Multi-family
|
66,475
|
|
|
4.05
|
|
|
557,783
|
|
|
3.52
|
|
|
356,818
|
|
|
3.62
|
|
|
981,076
|
|
|
3.59
|
|
||||
ADC
|
148,206
|
|
|
4.93
|
|
|
71,612
|
|
|
3.69
|
|
|
10,268
|
|
|
4.14
|
|
|
230,086
|
|
|
4.51
|
|
||||
Total commercial mortgage
|
600,469
|
|
|
4.57
|
|
|
2,035,223
|
|
|
3.87
|
|
|
1,738,412
|
|
|
3.99
|
|
|
4,374,104
|
|
|
4.01
|
|
||||
Residential mortgage
|
87,022
|
|
|
3.92
|
|
|
171,747
|
|
|
3.95
|
|
|
438,339
|
|
|
3.85
|
|
|
697,108
|
|
|
3.88
|
|
||||
Consumer
|
220,556
|
|
|
4.15
|
|
|
9,254
|
|
|
5.66
|
|
|
54,258
|
|
|
4.10
|
|
|
284,068
|
|
|
4.19
|
|
||||
Total loans
|
$
|
2,942,216
|
|
|
4.53
|
%
|
|
$
|
3,665,476
|
|
|
3.96
|
%
|
|
$
|
2,919,538
|
|
|
3.96
|
%
|
|
$
|
9,527,230
|
|
|
4.16
|
%
|
|
Fixed
|
|
Adjustable
|
|
Total
|
||||||
Traditional C&I
|
$
|
247,134
|
|
|
$
|
534,631
|
|
|
$
|
781,765
|
|
Asset-based lending
|
—
|
|
|
449,218
|
|
|
449,218
|
|
|||
Equipment financing
|
557,616
|
|
|
—
|
|
|
557,616
|
|
|||
Public sector finance
|
349,182
|
|
|
—
|
|
|
349,182
|
|
|||
CRE
|
1,493,783
|
|
|
1,283,371
|
|
|
2,777,154
|
|
|||
Multi-family
|
444,410
|
|
|
470,191
|
|
|
914,601
|
|
|||
ADC
|
2,937
|
|
|
78,943
|
|
|
81,880
|
|
|||
Residential mortgage
|
214,901
|
|
|
395,185
|
|
|
610,086
|
|
|||
Consumer
|
3,974
|
|
|
59,538
|
|
|
63,512
|
|
|||
Total loans
|
$
|
3,313,937
|
|
|
$
|
3,271,077
|
|
|
$
|
6,585,014
|
|
|
Loans delinquent for
|
|
|
|
|
||||||||||||
|
30-89 Days
|
|
90 days or more still
accruing & non-accrual
|
|
Total
|
||||||||||||
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
||||||
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Traditional C&I
|
27
|
|
$
|
1,652
|
|
|
51
|
|
$
|
26,941
|
|
|
78
|
|
$
|
28,593
|
|
Payroll finance
|
1
|
|
14
|
|
|
6
|
|
820
|
|
|
7
|
|
834
|
|
|||
Factored receivables
|
—
|
|
—
|
|
|
4
|
|
618
|
|
|
4
|
|
618
|
|
|||
Equipment finance
|
20
|
|
3,234
|
|
|
20
|
|
2,246
|
|
|
40
|
|
5,480
|
|
|||
CRE
|
3
|
|
967
|
|
|
48
|
|
21,414
|
|
|
51
|
|
22,381
|
|
|||
Multi-family
|
—
|
|
—
|
|
|
1
|
|
71
|
|
|
1
|
|
71
|
|
|||
ADC
|
—
|
|
—
|
|
|
6
|
|
5,269
|
|
|
6
|
|
5,269
|
|
|||
Residential mortgage
|
33
|
|
6,460
|
|
|
81
|
|
14,898
|
|
|
114
|
|
21,358
|
|
|||
Consumer
|
41
|
|
2,773
|
|
|
89
|
|
6,576
|
|
|
130
|
|
9,349
|
|
|||
|
125
|
|
$
|
15,100
|
|
|
306
|
|
$
|
78,853
|
|
|
431
|
|
$
|
93,953
|
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Traditional C&I
|
76
|
|
$
|
40,440
|
|
|
37
|
|
$
|
10,629
|
|
|
113
|
|
51,069
|
|
|
Payroll finance
|
2
|
|
349
|
|
|
2
|
|
88
|
|
|
4
|
|
437
|
|
|||
Factored receivables
|
—
|
|
—
|
|
|
2
|
|
220
|
|
|
2
|
|
220
|
|
|||
Equipment finance
|
17
|
|
2,603
|
|
|
16
|
|
1,644
|
|
|
33
|
|
4,247
|
|
|||
CRE
|
15
|
|
9,938
|
|
|
46
|
|
20,742
|
|
|
61
|
|
30,680
|
|
|||
Multi-family
|
1
|
|
2,485
|
|
|
5
|
|
1,717
|
|
|
6
|
|
4,202
|
|
|||
ADC
|
—
|
|
—
|
|
|
7
|
|
3,783
|
|
|
7
|
|
3,783
|
|
|||
Residential mortgage
|
28
|
|
6,911
|
|
|
91
|
|
19,680
|
|
|
119
|
|
26,591
|
|
|||
Consumer
|
64
|
|
5,270
|
|
|
93
|
|
7,908
|
|
|
157
|
|
13,178
|
|
|||
|
203
|
|
$
|
67,996
|
|
|
299
|
|
$
|
66,411
|
|
|
502
|
|
$
|
134,407
|
|
At December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Traditional C&I
|
56
|
|
$
|
7,156
|
|
|
15
|
|
$
|
5,035
|
|
|
71
|
|
12,191
|
|
|
Payroll finance
|
—
|
|
—
|
|
|
3
|
|
115
|
|
|
3
|
|
115
|
|
|||
Factored receivables
|
—
|
|
—
|
|
|
2
|
|
244
|
|
|
2
|
|
244
|
|
|||
Equipment finance
|
2
|
|
726
|
|
|
4
|
|
240
|
|
|
6
|
|
966
|
|
|||
CRE
|
32
|
|
13,306
|
|
|
46
|
|
11,738
|
|
|
78
|
|
25,044
|
|
|||
Multi-family
|
1
|
|
317
|
|
|
3
|
|
428
|
|
|
4
|
|
745
|
|
|||
ADC
|
7
|
|
851
|
|
|
7
|
|
6,413
|
|
|
14
|
|
7,264
|
|
|||
Residential mortgage
|
28
|
|
3,910
|
|
|
94
|
|
16,259
|
|
|
122
|
|
20,169
|
|
|||
Consumer
|
50
|
|
2,717
|
|
|
77
|
|
6,170
|
|
|
127
|
|
8,887
|
|
|||
|
176
|
|
$
|
28,983
|
|
|
251
|
|
$
|
46,642
|
|
|
427
|
|
$
|
75,625
|
|
At September 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Traditional C&I
|
15
|
|
$
|
9,359
|
|
|
8
|
|
$
|
4,324
|
|
|
23
|
|
13,683
|
|
|
Payroll finance
|
1
|
|
99
|
|
|
2
|
|
346
|
|
|
3
|
|
445
|
|
|||
Factored receivables
|
—
|
|
—
|
|
|
2
|
|
370
|
|
|
2
|
|
370
|
|
|||
Equipment finance
|
2
|
|
851
|
|
|
1
|
|
262
|
|
|
3
|
|
1,113
|
|
|||
CRE
|
6
|
|
4,281
|
|
|
36
|
|
10,966
|
|
|
42
|
|
15,247
|
|
|||
Multi-family
|
—
|
|
—
|
|
|
2
|
|
131
|
|
|
2
|
|
131
|
|
|||
ADC
|
1
|
|
56
|
|
|
21
|
|
12,361
|
|
|
22
|
|
12,417
|
|
|||
Residential mortgage
|
41
|
|
6,059
|
|
|
97
|
|
16,460
|
|
|
138
|
|
22,519
|
|
|||
Consumer
|
48
|
|
4,574
|
|
|
61
|
|
5,743
|
|
|
109
|
|
10,317
|
|
|||
Total
|
114
|
|
$
|
25,279
|
|
|
230
|
|
$
|
50,963
|
|
|
344
|
|
$
|
76,242
|
|
At September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
C&I
|
5
|
|
$
|
180
|
|
|
8
|
|
$
|
789
|
|
|
13
|
|
969
|
|
|
CRE
|
8
|
|
4,335
|
|
|
26
|
|
8,769
|
|
|
34
|
|
13,104
|
|
|||
ADC
|
2
|
|
768
|
|
|
11
|
|
5,420
|
|
|
13
|
|
6,188
|
|
|||
Residential Mortgage
|
6
|
|
621
|
|
|
52
|
|
9,316
|
|
|
58
|
|
9,937
|
|
|||
Consumer
|
14
|
|
566
|
|
|
28
|
|
2,612
|
|
|
42
|
|
3,178
|
|
|||
Total
|
35
|
|
$
|
6,470
|
|
|
125
|
|
$
|
26,906
|
|
|
160
|
|
$
|
33,376
|
|
|
December 31,
|
|
September 30,
|
||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2014
|
|
2013
|
||||||||||
Non-accrual loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Traditional C&I
|
$
|
26,386
|
|
|
$
|
10,142
|
|
|
$
|
4,975
|
|
|
$
|
4,324
|
|
|
$
|
500
|
|
Payroll finance
|
199
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Factored receivables
|
618
|
|
|
220
|
|
|
244
|
|
|
370
|
|
|
—
|
|
|||||
Equipment finance
|
2,246
|
|
|
1,644
|
|
|
240
|
|
|
262
|
|
|
—
|
|
|||||
CRE
|
21,008
|
|
|
20,742
|
|
|
11,286
|
|
|
10,445
|
|
|
5,573
|
|
|||||
Multi-family
|
71
|
|
|
1,717
|
|
|
272
|
|
|
131
|
|
|
1,622
|
|
|||||
ADC
|
5,269
|
|
|
3,700
|
|
|
6,413
|
|
|
12,361
|
|
|
5,420
|
|
|||||
Residential mortgage
|
14,790
|
|
|
19,680
|
|
|
16,259
|
|
|
15,926
|
|
|
7,484
|
|
|||||
Consumer
|
6,576
|
|
|
7,892
|
|
|
6,170
|
|
|
5,743
|
|
|
2,208
|
|
|||||
Accruing loans past due 90 days or more
|
1,690
|
|
|
674
|
|
|
783
|
|
|
1,401
|
|
|
4,099
|
|
|||||
Total non-performing loans
|
78,853
|
|
|
66,411
|
|
|
46,642
|
|
|
50,963
|
|
|
26,906
|
|
|||||
OREO
|
13,619
|
|
|
14,614
|
|
|
5,867
|
|
|
7,580
|
|
|
6,022
|
|
|||||
Total non-performing assets
|
$
|
92,472
|
|
|
$
|
81,025
|
|
|
$
|
52,509
|
|
|
$
|
58,543
|
|
|
$
|
32,928
|
|
TDRs accruing and not included above
|
$
|
11,285
|
|
|
$
|
13,701
|
|
|
$
|
17,261
|
|
|
$
|
17,653
|
|
|
$
|
23,895
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-performing loans to total loans
|
0.83
|
%
|
|
0.84
|
%
|
|
0.97
|
%
|
|
1.07
|
%
|
|
1.12
|
%
|
|||||
Non-performing assets to total assets
|
0.65
|
|
|
0.68
|
|
|
0.71
|
|
|
0.80
|
|
|
0.81
|
|
•
|
levels of, and trends in, delinquencies and non-accruals;
|
•
|
trends in volume and terms of loans;
|
•
|
effects of any changes in lending policies and procedures;
|
•
|
experience, ability, and depth of lending management and staff;
|
•
|
national and local economic trends and conditions;
|
•
|
concentrations of credit by such factors as location, industry, inter-relationships, and borrower; and
|
•
|
for commercial loans, trends in risk ratings.
|
|
For the year ended
|
|
For the three months ended
|
|
For the fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2014
|
|
2013
|
||||||||||
Balance at beginning of period
|
$
|
50,145
|
|
|
$
|
42,374
|
|
|
$
|
40,612
|
|
|
$
|
28,877
|
|
|
$
|
28,282
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
Traditional C&I
|
(1,707
|
)
|
|
(1,575
|
)
|
|
(733
|
)
|
|
(2,901
|
)
|
|
(1,354
|
)
|
|||||
Asset-based lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Payroll finance
|
(28
|
)
|
|
(406
|
)
|
|
—
|
|
|
(758
|
)
|
|
—
|
|
|||||
Warehouse lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Factored receivables
|
(1,200
|
)
|
|
(291
|
)
|
|
—
|
|
|
(211
|
)
|
|
—
|
|
|||||
Equipment finance
|
(1,982
|
)
|
|
(3,423
|
)
|
|
—
|
|
|
(1,074
|
)
|
|
—
|
|
|||||
Public sector finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
CRE
|
(959
|
)
|
|
(1,695
|
)
|
|
(172
|
)
|
|
(741
|
)
|
|
(3,285
|
)
|
|||||
Multi-family
|
(417
|
)
|
|
(17
|
)
|
|
—
|
|
|
(418
|
)
|
|
(440
|
)
|
|||||
ADC
|
—
|
|
|
—
|
|
|
(488
|
)
|
|
(1,479
|
)
|
|
(3,422
|
)
|
|||||
Residential mortgage
|
(1,045
|
)
|
|
(1,251
|
)
|
|
(310
|
)
|
|
(963
|
)
|
|
(2,547
|
)
|
|||||
Consumer
|
(1,615
|
)
|
|
(2,360
|
)
|
|
(203
|
)
|
|
(786
|
)
|
|
(2,009
|
)
|
|||||
Total charge-offs
|
(8,953
|
)
|
|
(11,018
|
)
|
|
(1,906
|
)
|
|
(9,331
|
)
|
|
(13,057
|
)
|
|||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
Traditional C&I
|
999
|
|
|
1,720
|
|
|
638
|
|
|
1,073
|
|
|
410
|
|
|||||
Asset-based lending
|
62
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Payroll finance
|
32
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Warehouse lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Factored receivables
|
61
|
|
|
60
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|||||
Equipment finance
|
560
|
|
|
825
|
|
|
—
|
|
|
194
|
|
|
—
|
|
|||||
Public sector finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
CRE
|
353
|
|
|
148
|
|
|
1
|
|
|
161
|
|
|
567
|
|
|||||
Multi-family
|
2
|
|
|
9
|
|
|
—
|
|
|
92
|
|
|
10
|
|
|||||
ADC
|
104
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
182
|
|
|||||
Residential mortgage
|
30
|
|
|
92
|
|
|
2
|
|
|
323
|
|
|
101
|
|
|||||
Consumer
|
227
|
|
|
148
|
|
|
27
|
|
|
114
|
|
|
232
|
|
|||||
Total recoveries
|
2,430
|
|
|
3,089
|
|
|
668
|
|
|
1,966
|
|
|
1,502
|
|
|||||
Net charge-offs
|
(6,523
|
)
|
|
(7,929
|
)
|
|
(1,238
|
)
|
|
(7,365
|
)
|
|
(11,555
|
)
|
|||||
Provision for loan losses
|
20,000
|
|
|
15,700
|
|
|
3,000
|
|
|
19,100
|
|
|
12,150
|
|
|||||
Balance at end of period
|
$
|
63,622
|
|
|
$
|
50,145
|
|
|
$
|
42,374
|
|
|
$
|
40,612
|
|
|
$
|
28,877
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net charge-offs to average loans outstanding
|
0.08
|
%
|
|
0.13
|
%
|
|
0.10
|
%
|
|
0.18
|
%
|
|
0.52
|
%
|
|||||
Allowance for loan losses to NPLs
|
80.7
|
|
|
75.5
|
|
|
90.8
|
|
|
79.7
|
|
|
107.0
|
|
|||||
Allowance for loan losses to total loans
|
0.67
|
|
|
0.64
|
|
|
0.88
|
|
|
0.85
|
|
|
1.20
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||||
|
Allowance
for loan
losses
|
|
Loan
balance
|
|
% of total loans
|
|
Allowance
for loan
losses
|
|
Loan
balance
|
|
% of total loans
|
|
Allowance
for loan
losses
|
|
Loan
balance
|
|
% of total loans
|
|||||||||||||||
Traditional C&I
|
$
|
12,864
|
|
|
$
|
1,404,774
|
|
|
14.7
|
%
|
|
$
|
9,953
|
|
|
$
|
1,189,154
|
|
|
15.1
|
%
|
|
$
|
6,966
|
|
|
$
|
917,048
|
|
|
19.0
|
%
|
Asset-based lending
|
3,316
|
|
|
741,942
|
|
|
7.8
|
|
|
2,762
|
|
|
310,214
|
|
|
4.0
|
|
|
4,061
|
|
|
327,507
|
|
|
6.8
|
|
||||||
Payroll finance
|
951
|
|
|
255,549
|
|
|
2.7
|
|
|
1,936
|
|
|
221,831
|
|
|
2.8
|
|
|
1,506
|
|
|
154,229
|
|
|
3.2
|
|
||||||
Warehouse lending
|
1,563
|
|
|
616,946
|
|
|
6.5
|
|
|
589
|
|
|
387,808
|
|
|
4.9
|
|
|
608
|
|
|
173,786
|
|
|
3.6
|
|
||||||
Factored receivables
|
1,669
|
|
|
214,242
|
|
|
2.3
|
|
|
1,457
|
|
|
208,382
|
|
|
2.7
|
|
|
1,205
|
|
|
161,625
|
|
|
3.4
|
|
||||||
Equipment finance
|
5,039
|
|
|
589,315
|
|
|
6.2
|
|
|
4,925
|
|
|
631,303
|
|
|
8.0
|
|
|
2,569
|
|
|
411,449
|
|
|
8.5
|
|
||||||
Public sector finance
|
1,062
|
|
|
349,182
|
|
|
3.7
|
|
|
547
|
|
|
182,336
|
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
CRE
|
20,466
|
|
|
3,162,942
|
|
|
33.2
|
|
|
11,461
|
|
|
2,733,351
|
|
|
34.8
|
|
|
7,721
|
|
|
1,458,277
|
|
|
30.3
|
|
||||||
Multi-family
|
4,991
|
|
|
981,076
|
|
|
10.3
|
|
|
5,141
|
|
|
796,030
|
|
|
10.1
|
|
|
4,511
|
|
|
384,544
|
|
|
8.0
|
|
||||||
ADC
|
1,931
|
|
|
230,086
|
|
|
2.4
|
|
|
2,009
|
|
|
186,398
|
|
|
2.4
|
|
|
2,987
|
|
|
96,995
|
|
|
2.0
|
|
||||||
Residential mortgage
|
5,864
|
|
|
697,108
|
|
|
7.3
|
|
|
5,007
|
|
|
713,036
|
|
|
9.1
|
|
|
5,843
|
|
|
529,766
|
|
|
11.0
|
|
||||||
Consumer
|
3,906
|
|
|
284,068
|
|
|
3.0
|
|
|
4,358
|
|
|
299,517
|
|
|
3.8
|
|
|
4,397
|
|
|
200,415
|
|
|
4.2
|
|
||||||
Total
|
$
|
63,622
|
|
|
$
|
9,527,230
|
|
|
100.0
|
%
|
|
$
|
50,145
|
|
|
$
|
7,859,360
|
|
|
100.0
|
%
|
|
$
|
42,374
|
|
|
$
|
4,815,641
|
|
|
100.0
|
%
|
|
September 30,
|
||||||||||||||||||||
|
2014
|
|
2013
|
||||||||||||||||||
|
Allowance
for loan
losses
|
|
Loan
balance
|
|
% of total loans
|
|
Allowance
for loan
losses
|
|
Loan
balance
|
|
% of total loans
|
||||||||||
Traditional C&I
|
$
|
5,450
|
|
|
$
|
851,192
|
|
|
17.9
|
%
|
|
$
|
5,302
|
|
|
$
|
434,932
|
|
|
18.0
|
%
|
Asset-based lending
|
4,086
|
|
|
313,345
|
|
|
6.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Payroll finance
|
1,379
|
|
|
145,474
|
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Warehouse lending
|
630
|
|
|
192,003
|
|
|
4.0
|
|
|
—
|
|
|
4,855
|
|
|
0.2
|
|
||||
Factored receivables
|
1,294
|
|
|
181,433
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Equipment finance
|
2,621
|
|
|
393,027
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Public sector finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
CRE
|
8,444
|
|
|
1,449,052
|
|
|
30.4
|
|
|
7,567
|
|
|
969,490
|
|
|
40.2
|
|
||||
Multi-family
|
4,267
|
|
|
368,524
|
|
|
7.7
|
|
|
2,400
|
|
|
307,547
|
|
|
12.7
|
|
||||
ADC
|
2,120
|
|
|
92,149
|
|
|
1.9
|
|
|
5,806
|
|
|
102,494
|
|
|
4.2
|
|
||||
Residential mortgage
|
5,837
|
|
|
570,431
|
|
|
12.0
|
|
|
4,474
|
|
|
400,009
|
|
|
16.6
|
|
||||
Consumer
|
4,484
|
|
|
203,808
|
|
|
4.3
|
|
|
3,328
|
|
|
193,571
|
|
|
8.1
|
|
||||
Total
|
$
|
40,612
|
|
|
$
|
4,760,438
|
|
|
100.0
|
%
|
|
$
|
28,877
|
|
|
2,412,898
|
|
|
100.0
|
%
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||
|
Amortized
cost
|
|
Fair value
|
|
Amortized
cost
|
|
Fair value
|
|
Amortized
cost
|
|
Fair value
|
||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency-backed
|
$
|
1,213,733
|
|
|
$
|
1,193,481
|
|
|
$
|
1,222,912
|
|
|
$
|
1,217,862
|
|
|
$
|
528,818
|
|
|
$
|
533,663
|
|
CMO/Other MBS
|
57,563
|
|
|
56,681
|
|
|
79,430
|
|
|
78,373
|
|
|
85,619
|
|
|
84,838
|
|
||||||
Total residential MBS
|
1,271,296
|
|
|
1,250,162
|
|
|
1,302,342
|
|
|
1,296,235
|
|
|
614,437
|
|
|
618,501
|
|
||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mutual funds
|
—
|
|
|
—
|
|
|
8,781
|
|
|
8,790
|
|
|
—
|
|
|
—
|
|
||||||
Federal agencies
|
204,770
|
|
|
193,979
|
|
|
85,124
|
|
|
84,267
|
|
|
150,623
|
|
|
147,156
|
|
||||||
Corporate bonds
|
43,464
|
|
|
42,506
|
|
|
321,630
|
|
|
314,188
|
|
|
206,267
|
|
|
204,831
|
|
||||||
State and municipal
|
245,304
|
|
|
240,770
|
|
|
187,399
|
|
|
189,035
|
|
|
129,576
|
|
|
132,065
|
|
||||||
Trust preferred
|
—
|
|
|
—
|
|
|
27,928
|
|
|
28,517
|
|
|
37,687
|
|
|
38,293
|
|
||||||
Total other securities
|
493,538
|
|
|
477,255
|
|
|
630,862
|
|
|
624,797
|
|
|
524,153
|
|
|
522,345
|
|
||||||
Total available for sale securities
|
$
|
1,764,834
|
|
|
$
|
1,727,417
|
|
|
$
|
1,933,204
|
|
|
$
|
1,921,032
|
|
|
$
|
1,138,590
|
|
|
$
|
1,140,846
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||
|
Amortized
cost
|
|
Fair value
|
|
Amortized
cost
|
|
Fair value
|
|
Amortized
cost
|
|
Fair value
|
||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency-backed
|
$
|
277,539
|
|
|
$
|
275,267
|
|
|
$
|
252,760
|
|
|
$
|
253,403
|
|
|
$
|
138,589
|
|
|
$
|
141,350
|
|
CMO/Other MBS
|
40,594
|
|
|
40,096
|
|
|
49,842
|
|
|
49,310
|
|
|
60,166
|
|
|
59,660
|
|
||||||
Total residential MBS
|
318,133
|
|
|
315,363
|
|
|
302,602
|
|
|
302,713
|
|
|
198,755
|
|
|
201,010
|
|
||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal agencies
|
58,200
|
|
|
59,592
|
|
|
104,135
|
|
|
105,958
|
|
|
136,618
|
|
|
140,398
|
|
||||||
State and municipal
|
974,290
|
|
|
941,629
|
|
|
285,813
|
|
|
295,006
|
|
|
231,964
|
|
|
239,588
|
|
||||||
Corporate bonds
|
35,048
|
|
|
35,468
|
|
|
25,241
|
|
|
25,052
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
5,750
|
|
|
5,945
|
|
|
5,000
|
|
|
5,350
|
|
|
5,000
|
|
|
5,350
|
|
||||||
Total other securities
|
1,073,288
|
|
|
1,042,634
|
|
|
420,189
|
|
|
431,366
|
|
|
373,582
|
|
|
385,336
|
|
||||||
Total held to maturity securities
|
$
|
1,391,421
|
|
|
$
|
1,357,997
|
|
|
$
|
722,791
|
|
|
$
|
734,079
|
|
|
$
|
572,337
|
|
|
$
|
586,346
|
|
|
1 Year or Less
|
|
1-5 years
|
|
5-10 years
|
|
10 years or more
|
|
Total
|
|||||||||||||||||||||||||||||
|
Amortized
cost
|
|
Yield
|
|
Amortized
cost |
|
Yield
|
|
Amortized
cost |
|
Yield
|
|
Amortized
cost |
|
Yield
|
|
Amortized
cost |
|
Fair
Value
|
|
Yield
|
|||||||||||||||||
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Agency-backed
|
$
|
—
|
|
|
—
|
%
|
|
$
|
9,103
|
|
|
0.87
|
%
|
|
$
|
44,297
|
|
|
2.29
|
%
|
|
$
|
1,160,333
|
|
|
2.61
|
%
|
|
$
|
1,213,733
|
|
|
$
|
1,193,481
|
|
|
2.54
|
%
|
CMO/Other MBS
|
—
|
|
|
—
|
|
|
610
|
|
|
3.20
|
|
|
6,947
|
|
|
2.01
|
|
|
50,006
|
|
|
2.30
|
|
|
57,563
|
|
|
56,681
|
|
|
2.27
|
|
||||||
Total residential MBS
|
—
|
|
|
—
|
|
|
9,713
|
|
|
1.02
|
|
|
51,244
|
|
|
2.26
|
|
|
1,210,339
|
|
|
2.60
|
|
|
1,271,296
|
|
|
1,250,162
|
|
|
2.53
|
|
||||||
Federal agencies
|
3,469
|
|
|
0.92
|
|
|
19,990
|
|
|
1.45
|
|
|
111,211
|
|
|
1.85
|
|
|
70,100
|
|
|
2.46
|
|
|
204,770
|
|
|
193,979
|
|
|
2.00
|
|
||||||
Corporate
|
—
|
|
|
—
|
|
|
10,126
|
|
|
2.26
|
|
|
33,338
|
|
|
4.11
|
|
|
—
|
|
|
—
|
|
|
43,464
|
|
|
42,506
|
|
|
3.68
|
|
||||||
State and municipal
|
8,136
|
|
|
2.73
|
|
|
58,678
|
|
|
2.31
|
|
|
106,695
|
|
|
2.06
|
|
|
71,795
|
|
|
2.06
|
|
|
245,304
|
|
|
240,770
|
|
|
2.14
|
|
||||||
Trust preferred
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
11,605
|
|
|
2.19
|
%
|
|
$
|
98,507
|
|
|
2.00
|
%
|
|
$
|
302,488
|
|
|
2.24
|
%
|
|
$
|
1,352,234
|
|
|
2.57
|
%
|
|
$
|
1,764,834
|
|
|
$
|
1,727,417
|
|
|
2.48
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Agency-backed
|
$
|
—
|
|
|
—
|
%
|
|
$
|
19,551
|
|
|
2.61
|
%
|
|
$
|
20,894
|
|
|
2.73
|
%
|
|
$
|
237,094
|
|
|
2.74
|
%
|
|
$
|
277,539
|
|
|
$
|
275,267
|
|
|
2.73
|
%
|
CMO/Other MBS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,594
|
|
|
1.96
|
|
|
40,594
|
|
|
40,096
|
|
|
1.96
|
|
||||||
Total residential MBS
|
—
|
|
|
—
|
|
|
19,551
|
|
|
2.61
|
|
|
20,894
|
|
|
2.73
|
|
|
277,688
|
|
|
2.63
|
|
|
318,133
|
|
|
315,363
|
|
|
2.63
|
|
||||||
Federal agencies
|
—
|
|
|
—
|
|
|
48,716
|
|
|
2.53
|
|
|
9,484
|
|
|
2.99
|
|
|
—
|
|
|
—
|
|
|
58,200
|
|
|
59,592
|
|
|
2.60
|
|
||||||
Corporate
|
5,048
|
|
|
1.98
|
|
|
—
|
|
|
—
|
|
|
30,000
|
|
|
5.16
|
|
|
—
|
|
|
—
|
|
|
35,048
|
|
|
35,468
|
|
|
4.70
|
|
||||||
State and municipal
|
19,767
|
|
|
1.84
|
|
|
10,534
|
|
|
1.88
|
|
|
164,670
|
|
|
2.85
|
|
|
779,319
|
|
|
2.43
|
|
|
974,290
|
|
|
941,629
|
|
|
2.48
|
|
||||||
Other
|
|
|
|
|
5,500
|
|
|
3.03
|
|
|
250
|
|
|
3.79
|
|
|
—
|
|
|
|
|
5,750
|
|
|
5,945
|
|
|
3.06
|
|
|||||||||
Total
|
$
|
24,815
|
|
|
1.87
|
%
|
|
$
|
84,301
|
|
|
2.46
|
%
|
|
$
|
225,298
|
|
|
3.15
|
%
|
|
$
|
1,057,007
|
|
|
2.48
|
%
|
|
$
|
1,391,421
|
|
|
$
|
1,357,997
|
|
|
2.58
|
%
|
|
For the year ended December 31,
|
|
For the three months ended
|
|
For the fiscal year ended
|
||||||||||||||||||||||
|
2016
|
|
2015
|
|
December 31, 2014
|
|
September 30, 2014
|
||||||||||||||||||||
|
Average
balance
|
|
Rate
|
|
Average
balance
|
|
Rate
|
|
Average
balance
|
|
Rate
|
|
Average
balance |
|
Rate
|
||||||||||||
Non-interest bearing demand
|
$
|
3,120,973
|
|
|
—
|
%
|
|
$
|
2,332,814
|
|
|
—
|
%
|
|
$
|
1,626,341
|
|
|
—
|
%
|
|
$
|
1,580,108
|
|
|
—
|
%
|
Interest bearing demand
|
1,962,813
|
|
|
0.32
|
|
|
1,128,667
|
|
|
0.19
|
|
|
756,217
|
|
|
0.09
|
|
|
706,160
|
|
|
0.08
|
|
||||
Savings
|
812,339
|
|
|
0.56
|
|
|
871,339
|
|
|
0.27
|
|
|
685,142
|
|
|
0.24
|
|
|
622,414
|
|
|
0.14
|
|
||||
Money market
|
3,124,117
|
|
|
0.54
|
|
|
2,286,376
|
|
|
0.43
|
|
|
1,817,091
|
|
|
0.35
|
|
|
1,458,852
|
|
|
0.35
|
|
||||
Certificates of deposit
|
620,724
|
|
|
0.88
|
|
|
520,139
|
|
|
0.61
|
|
|
457,996
|
|
|
0.54
|
|
|
554,396
|
|
|
0.44
|
|
||||
Total interest bearing deposits
|
6,519,993
|
|
|
0.51
|
|
|
4,806,521
|
|
|
0.36
|
|
|
3,716,446
|
|
|
0.30
|
|
|
3,341,822
|
|
|
0.27
|
|
||||
Total deposits
|
$
|
9,640,966
|
|
|
0.34
|
%
|
|
$
|
7,139,335
|
|
|
0.24
|
%
|
|
$
|
5,342,787
|
|
|
0.21
|
%
|
|
$
|
4,921,930
|
|
|
0.18
|
%
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
|||||||||||||||
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||||||
Non-interest bearing demand
|
$
|
3,239,332
|
|
|
32.2
|
%
|
|
$
|
2,936,980
|
|
|
34.1
|
%
|
|
$
|
1,481,870
|
|
|
28.4
|
%
|
Interest bearing demand
|
2,220,456
|
|
|
22.1
|
|
|
1,274,417
|
|
|
14.9
|
|
|
747,667
|
|
|
14.3
|
|
|||
Savings
|
747,031
|
|
|
7.4
|
|
|
943,632
|
|
|
11.0
|
|
|
711,509
|
|
|
13.7
|
|
|||
Money market
|
3,277,686
|
|
|
32.6
|
|
|
2,819,788
|
|
|
32.9
|
|
|
1,790,435
|
|
|
34.4
|
|
|||
Subtotal
|
9,484,505
|
|
|
94.3
|
|
|
7,974,817
|
|
|
92.9
|
|
|
4,731,481
|
|
|
90.8
|
|
|||
Certificates of deposit
|
583,754
|
|
|
5.8
|
|
|
605,190
|
|
|
7.1
|
|
|
480,844
|
|
|
9.2
|
|
|||
Total deposits
|
$
|
10,068,259
|
|
|
100.0
|
%
|
|
$
|
8,580,007
|
|
|
100.0
|
%
|
|
$
|
5,212,325
|
|
|
100.0
|
%
|
|
December 31,
|
|||||||
|
2016
|
|
2015
|
|
2014
|
|||
Retail and commercial deposits
|
73.6
|
%
|
|
76.1
|
%
|
|
77.6
|
%
|
Municipal deposits
|
12.4
|
|
|
13.3
|
|
|
16.9
|
|
Wholesale deposits
|
14.0
|
|
|
10.6
|
|
|
5.5
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
At December 31, 2016 - Period to maturity
|
|
December 31,
|
|||||||||||||||||||||||||||
|
1 year or less
|
|
1-2 years
|
|
2-3 years
|
|
3 years or more
|
|
Total
|
|
% of
total |
|
2015
|
|
2014
|
|||||||||||||||
Interest rate range:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
1.00% and below
|
$
|
188,761
|
|
|
$
|
10,803
|
|
|
$
|
5,262
|
|
|
$
|
3,984
|
|
|
$
|
208,810
|
|
|
35.8
|
%
|
|
$
|
483,711
|
|
|
$
|
403,242
|
|
1.01% to 2.00%
|
291,401
|
|
|
36,965
|
|
|
37,230
|
|
|
9,348
|
|
|
$
|
374,944
|
|
|
64.2
|
|
|
121,196
|
|
|
72,332
|
|
||||||
2.01% to 3.00%
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
283
|
|
|
4,412
|
|
|||||||
3.01% to 4.00%
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
857
|
|
|||||||
4.01% to 5.00%
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Total
|
$
|
480,162
|
|
|
$
|
47,768
|
|
|
$
|
42,492
|
|
|
$
|
13,332
|
|
|
$
|
583,754
|
|
|
100.0
|
%
|
|
$
|
605,190
|
|
|
$
|
480,844
|
|
|
Period to maturity
|
|
|
|
|
|||||||||||||||||
|
3 months or
less
|
|
3-6 months
|
|
6-12 months
|
|
Over 12
months
|
|
Total
|
|
Rate
|
|||||||||||
Certificates of deposit less than $100,000
|
$
|
43,949
|
|
|
$
|
33,399
|
|
|
$
|
30,047
|
|
|
$
|
27,877
|
|
|
$
|
135,272
|
|
|
0.79
|
%
|
Certificates of deposit $100,000 or more
|
187,393
|
|
|
99,478
|
|
|
85,896
|
|
|
75,715
|
|
|
448,482
|
|
|
1.04
|
|
|||||
|
$
|
231,342
|
|
|
$
|
132,877
|
|
|
$
|
115,943
|
|
|
$
|
103,592
|
|
|
$
|
583,754
|
|
|
0.98
|
%
|
|
December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Non-interest bearing demand
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest bearing demand
|
426,437
|
|
|
—
|
|
|
—
|
|
|||
Money market
|
5,560
|
|
|
152,180
|
|
|
75,462
|
|
|||
Savings
|
246,572
|
|
|
—
|
|
|
—
|
|
|||
Reciprocal CDARs
1
|
153,060
|
|
|
169,958
|
|
|
6,666
|
|
|||
CDARs one way
1
|
—
|
|
|
106,647
|
|
|
86,530
|
|
|||
Total brokered deposits
|
$
|
831,629
|
|
|
$
|
428,785
|
|
|
$
|
168,658
|
|
1
|
Reciprocal CDARs represent deposits in which our core deposit clients have elected to diversify their deposits among us and other financial institutions for purposes of obtaining FDIC insurance coverage on their total deposit amount. However, we maintain full control over the client relationship and deposit pricing. We consider reciprocal CDARs core deposits.
|
|
December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Balance at end of period
|
$
|
1,397,642
|
|
|
$
|
999,222
|
|
|
$
|
532,835
|
|
Average balance during period
|
995,693
|
|
|
572,009
|
|
|
427,750
|
|
|||
Maximum amount outstanding at any month end
|
1,397,642
|
|
|
999,222
|
|
|
532,835
|
|
|||
Weighted average interest rate at end of period
|
0.87
|
%
|
|
0.69
|
%
|
|
0.39
|
%
|
|||
Weighted average interest rate during period
|
0.73
|
|
|
0.47
|
|
|
0.43
|
|
|
Payments due by period
|
||||||||||||||||||
|
1 year or less
|
|
1-3 years
|
|
3-5 years
|
|
5 years or more
|
|
Total
|
||||||||||
Contractual obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
FHLB borrowings
|
$
|
1,381,000
|
|
|
$
|
310,000
|
|
|
$
|
100,000
|
|
|
$
|
—
|
|
|
$
|
1,791,000
|
|
Other borrowings
|
16,642
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,642
|
|
|||||
Senior Notes
|
—
|
|
|
76,469
|
|
|
—
|
|
|
—
|
|
|
76,469
|
|
|||||
Subordinated Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
172,501
|
|
|
172,501
|
|
|||||
Time deposits
|
480,162
|
|
|
90,260
|
|
|
13,332
|
|
|
—
|
|
|
583,754
|
|
|||||
Operating leases
|
10,549
|
|
|
18,930
|
|
|
14,145
|
|
|
21,501
|
|
|
65,125
|
|
|||||
|
1,888,353
|
|
|
495,659
|
|
|
127,477
|
|
|
194,002
|
|
|
2,705,491
|
|
|||||
Other commitments:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Letters of credit
|
95,655
|
|
|
18,927
|
|
|
—
|
|
|
—
|
|
|
114,582
|
|
|||||
Undrawn lines of credit
|
743,823
|
|
|
251,379
|
|
|
82,217
|
|
|
136,188
|
|
|
1,213,607
|
|
|||||
Total
|
$
|
2,727,831
|
|
|
$
|
765,965
|
|
|
$
|
209,694
|
|
|
$
|
330,190
|
|
|
$
|
4,033,680
|
|
|
For the calendar year ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
Beginning of period
|
$
|
1,665,073
|
|
|
$
|
975,200
|
|
Net income
|
139,972
|
|
|
66,114
|
|
||
Stock-based compensation
|
10,105
|
|
|
7,344
|
|
||
Common stock issuance
|
90,995
|
|
|
85,059
|
|
||
Common stock issued in merger transactions
|
—
|
|
|
563,613
|
|
||
Other comprehensive (loss) gain
|
(14,511
|
)
|
|
(1,873
|
)
|
||
Dividends
|
(36,451
|
)
|
|
(30,384
|
)
|
||
Balance at end of period
|
$
|
1,855,183
|
|
|
$
|
1,665,073
|
|
ITEM 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
Interest rates
|
|
Estimated
|
|
Estimated change in EVE
|
|
Estimated
|
|
Estimated change in NII
|
||||||||||||||
(basis points)
|
|
EVE
|
|
Amount
|
|
Percent
|
|
NII
|
|
Amount
|
|
Percent
|
||||||||||
+300
|
|
$
|
1,737,645
|
|
|
$
|
(212,003
|
)
|
|
(10.9
|
)%
|
|
$
|
519,621
|
|
|
$
|
53,706
|
|
|
11.5
|
%
|
+200
|
|
1,811,982
|
|
|
(137,666
|
)
|
|
(7.1
|
)
|
|
501,486
|
|
|
35,571
|
|
|
7.6
|
|
||||
+100
|
|
1,889,421
|
|
|
(60,227
|
)
|
|
(3.1
|
)
|
|
484,225
|
|
|
18,310
|
|
|
3.9
|
|
||||
0
|
|
1,949,648
|
|
|
—
|
|
|
—
|
|
|
465,915
|
|
|
—
|
|
|
—
|
|
||||
-100
|
|
1,943,572
|
|
|
(6,076
|
)
|
|
(0.3
|
)
|
|
441,067
|
|
|
(24,848
|
)
|
|
(5.3
|
)
|
ITEM 8.
|
Financial Statements and Supplementary Data
|
(A)
|
Report of Independent Registered Public Accounting Firm
|
(B)
|
Consolidated Balance Sheets as of
December 31, 2016
and
2015
|
(C)
|
Consolidated Statements of Operations for the years ended
December 31, 2016
and
2015
, for the three months ended
December 31, 2014
and
2013
(
2013
Unaudited) and for the fiscal year ended
September 30, 2014
|
(D)
|
Consolidated Statements of Comprehensive Income (Loss) for the years ended
December 31, 2016
and
2015
, for the three months ended
December 31, 2014
and
2013
(
2013
Unaudited) and for the fiscal year ended
September 30, 2014
|
(E)
|
Consolidated Statements of Changes in Stockholders’ Equity for the years ended
December 31, 2016
and
2015
, for the three months ended
December 31, 2014
and for the fiscal year ended
September 30, 2014
|
(F)
|
Consolidated Statements of Cash Flows for the years ended
December 31, 2016
and
2015
, for the three months ended
December 31, 2014
and
2013
(
2013
Unaudited) and for the fiscal year ended
September 30, 2014
|
(G)
|
Notes to Consolidated Financial Statements
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
ASSETS:
|
|
|
|
||||
Cash and due from banks
|
$
|
293,646
|
|
|
$
|
229,513
|
|
Securities:
|
|
|
|
||||
Available for sale, at fair value
|
1,727,417
|
|
|
1,921,032
|
|
||
Held to maturity, at amortized cost (fair value of $1,357,997, and $734,079 at December 31, 2016 and 2015, respectively)
|
1,391,421
|
|
|
722,791
|
|
||
Total securities
|
3,118,838
|
|
|
2,643,823
|
|
||
Loans held for sale
|
41,889
|
|
|
34,110
|
|
||
Portfolio loans
|
9,527,230
|
|
|
7,859,360
|
|
||
Allowance for loan losses
|
(63,622
|
)
|
|
(50,145
|
)
|
||
Portfolio loans, net
|
9,463,608
|
|
|
7,809,215
|
|
||
Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank stock, at cost
|
135,098
|
|
|
116,758
|
|
||
Accrued interest receivable
|
43,319
|
|
|
31,531
|
|
||
Premises and equipment, net
|
57,318
|
|
|
63,362
|
|
||
Goodwill
|
696,600
|
|
|
670,699
|
|
||
Core deposit and other intangible assets
|
66,353
|
|
|
77,367
|
|
||
Bank owned life insurance
|
199,889
|
|
|
196,288
|
|
||
Other real estate owned
|
13,619
|
|
|
14,614
|
|
||
Other assets
|
48,270
|
|
|
68,672
|
|
||
Total assets
|
$
|
14,178,447
|
|
|
$
|
11,955,952
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
LIABILITIES:
|
|
|
|
||||
Deposits
|
$
|
10,068,259
|
|
|
$
|
8,580,007
|
|
FHLB borrowings
|
1,791,000
|
|
|
1,409,885
|
|
||
Other borrowings (repurchase agreements)
|
16,642
|
|
|
16,566
|
|
||
Senior notes
|
76,469
|
|
|
98,893
|
|
||
Subordinated notes
|
172,501
|
|
|
—
|
|
||
Mortgage escrow funds
|
13,572
|
|
|
13,778
|
|
||
Other liabilities
|
184,821
|
|
|
171,750
|
|
||
Total liabilities
|
12,323,264
|
|
|
10,290,879
|
|
||
Commitments and Contingent liabilities (See Note 18.)
|
—
|
|
|
—
|
|
||
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
Preferred stock (par value $0.01 per share; 10,000,000 shares authorized; none issued or outstanding)
|
—
|
|
|
—
|
|
||
Common stock (par value $0.01 per share; 190,000,000 shares authorized; 141,043,149 and 136,673,149 shares issued at 2016 and 2015, respectively; 135,257,570 and 130,006,926, outstanding at 2016 and 2015, respectively)
|
1,411
|
|
|
1,367
|
|
||
Additional paid-in capital
|
1,597,287
|
|
|
1,506,612
|
|
||
Treasury stock, at cost (5,785,579 shares and 6,666,223 shares at December 31, 2016 and 2015, respectively)
|
(66,188
|
)
|
|
(76,190
|
)
|
||
Retained earnings
|
349,308
|
|
|
245,408
|
|
||
Accumulated other comprehensive loss, net of tax (benefit) of ($17,390) at December 31, 2016 and ($8,961) at December 31, 2015
|
(26,635
|
)
|
|
(12,124
|
)
|
||
Total stockholders’ equity
|
1,855,183
|
|
|
1,665,073
|
|
||
Total liabilities and stockholders’ equity
|
$
|
14,178,447
|
|
|
$
|
11,955,952
|
|
|
Year ended
|
|
Three months ended
|
|
Fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||||
Interest and dividend income:
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, including fees
|
$
|
390,847
|
|
|
$
|
292,496
|
|
|
$
|
56,869
|
|
|
$
|
43,288
|
|
|
$
|
202,982
|
|
Taxable securities
|
42,540
|
|
|
39,369
|
|
|
7,413
|
|
|
6,903
|
|
|
30,067
|
|
|||||
Non-taxable securities
|
23,669
|
|
|
12,076
|
|
|
2,865
|
|
|
2,161
|
|
|
10,453
|
|
|||||
Other earning assets
|
4,495
|
|
|
4,200
|
|
|
940
|
|
|
359
|
|
|
3,404
|
|
|||||
Total interest and dividend income
|
461,551
|
|
|
348,141
|
|
|
68,087
|
|
|
52,711
|
|
|
246,906
|
|
|||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
33,189
|
|
|
17,478
|
|
|
2,818
|
|
|
1,834
|
|
|
8,964
|
|
|||||
Borrowings
|
24,093
|
|
|
19,447
|
|
|
5,032
|
|
|
5,001
|
|
|
19,954
|
|
|||||
Total interest expense
|
57,282
|
|
|
36,925
|
|
|
7,850
|
|
|
6,835
|
|
|
28,918
|
|
|||||
Net interest income
|
404,269
|
|
|
311,216
|
|
|
60,237
|
|
|
45,876
|
|
|
217,988
|
|
|||||
Provision for loan losses
|
20,000
|
|
|
15,700
|
|
|
3,000
|
|
|
3,000
|
|
|
19,100
|
|
|||||
Net interest income after provision for loan losses
|
384,269
|
|
|
295,516
|
|
|
57,237
|
|
|
42,876
|
|
|
198,888
|
|
|||||
Non-interest income:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts receivable management / factoring commissions and other related fees
|
17,695
|
|
|
17,088
|
|
|
4,134
|
|
|
2,226
|
|
|
13,146
|
|
|||||
Mortgage banking income
|
6,173
|
|
|
11,405
|
|
|
2,858
|
|
|
1,616
|
|
|
8,086
|
|
|||||
Deposit fees and service charges
|
15,166
|
|
|
15,871
|
|
|
4,221
|
|
|
3,942
|
|
|
15,595
|
|
|||||
Net gain (loss) on sale of securities
|
7,522
|
|
|
4,837
|
|
|
(43
|
)
|
|
(645
|
)
|
|
641
|
|
|||||
Bank owned life insurance
|
5,832
|
|
|
5,235
|
|
|
1,024
|
|
|
740
|
|
|
3,080
|
|
|||||
Investment management fees
|
3,710
|
|
|
2,397
|
|
|
403
|
|
|
540
|
|
|
2,209
|
|
|||||
Other
|
14,889
|
|
|
5,918
|
|
|
1,360
|
|
|
729
|
|
|
4,613
|
|
|||||
Total non-interest income
|
70,987
|
|
|
62,751
|
|
|
13,957
|
|
|
9,148
|
|
|
47,370
|
|
|||||
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and employee benefits
|
125,916
|
|
|
104,939
|
|
|
22,410
|
|
|
20,811
|
|
|
90,215
|
|
|||||
Stock-based compensation plans
|
6,518
|
|
|
4,581
|
|
|
1,146
|
|
|
991
|
|
|
3,703
|
|
|||||
Occupancy and office operations
|
34,486
|
|
|
32,915
|
|
|
7,245
|
|
|
6,333
|
|
|
27,726
|
|
|||||
Amortization of intangible assets
|
12,416
|
|
|
10,043
|
|
|
1,873
|
|
|
1,875
|
|
|
9,408
|
|
|||||
FDIC insurance and regulatory assessments
|
8,240
|
|
|
7,380
|
|
|
1,568
|
|
|
1,164
|
|
|
6,146
|
|
|||||
Other real estate owned, net
|
2,051
|
|
|
274
|
|
|
(81
|
)
|
|
368
|
|
|
(237
|
)
|
|||||
Merger-related expense
|
265
|
|
|
17,079
|
|
|
502
|
|
|
9,068
|
|
|
9,455
|
|
|||||
Defined benefit plan termination charge
|
—
|
|
|
13,384
|
|
|
—
|
|
|
2,743
|
|
|
4,095
|
|
|||||
Loss on extinguishment of borrowings
|
9,729
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other
|
48,281
|
|
|
69,723
|
|
|
11,151
|
|
|
29,621
|
|
|
57,917
|
|
|||||
Total non-interest expense
|
247,902
|
|
|
260,318
|
|
|
45,814
|
|
|
72,974
|
|
|
208,428
|
|
|||||
Income (loss) before income taxes
|
207,354
|
|
|
97,949
|
|
|
25,380
|
|
|
(20,950
|
)
|
|
37,830
|
|
|||||
Income tax expense (benefit)
|
67,382
|
|
|
31,835
|
|
|
8,376
|
|
|
(6,948
|
)
|
|
10,152
|
|
|||||
Net income (loss)
|
$
|
139,972
|
|
|
$
|
66,114
|
|
|
$
|
17,004
|
|
|
$
|
(14,002
|
)
|
|
$
|
27,678
|
|
Weighted average common shares:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
130,607,994
|
|
|
109,907,645
|
|
|
83,831,380
|
|
|
70,493,305
|
|
|
80,268,970
|
|
|||||
Diluted
|
131,234,462
|
|
|
110,329,353
|
|
|
84,194,916
|
|
|
70,493,305
|
|
|
80,534,043
|
|
|||||
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
1.07
|
|
|
$
|
0.60
|
|
|
$
|
0.20
|
|
|
$
|
(0.20
|
)
|
|
$
|
0.34
|
|
Diluted
|
1.07
|
|
|
0.60
|
|
|
0.20
|
|
|
(0.20
|
)
|
|
0.34
|
|
|
Year ended
|
|
Three months ended
|
|
Fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||||
Net income (loss)
|
$
|
139,972
|
|
|
$
|
66,114
|
|
|
$
|
17,004
|
|
|
$
|
(14,002
|
)
|
|
$
|
27,678
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
||||||||||
Change in unrealized holding (losses) gains on securities available for sale
|
(17,723
|
)
|
|
(9,591
|
)
|
|
6,858
|
|
|
(615
|
)
|
|
15,948
|
|
|||||
Change in net unrealized gain (loss) on securities transferred to held to maturity
|
1,473
|
|
|
1,412
|
|
|
310
|
|
|
(9,841
|
)
|
|
(8,947
|
)
|
|||||
Reclassification adjustment for net realized (gains) losses included in net income
|
(7,522
|
)
|
|
(4,837
|
)
|
|
43
|
|
|
645
|
|
|
(641
|
)
|
|||||
Change in funded status of defined benefit plans and acceleration of future amortization of accumulated other comprehensive loss on defined benefit pension plan
|
390
|
|
|
9,758
|
|
|
(5,108
|
)
|
|
2,336
|
|
|
372
|
|
|||||
Total other comprehensive (loss) income items
|
(23,382
|
)
|
|
(3,258
|
)
|
|
2,103
|
|
|
(7,475
|
)
|
|
6,732
|
|
|||||
Related income tax benefit (expense)
|
8,871
|
|
|
1,385
|
|
|
(895
|
)
|
|
3,340
|
|
|
(2,861
|
)
|
|||||
Other comprehensive (loss) income
|
(14,511
|
)
|
|
(1,873
|
)
|
|
1,208
|
|
|
(4,135
|
)
|
|
3,871
|
|
|||||
Total comprehensive income (loss)
|
$
|
125,461
|
|
|
$
|
64,241
|
|
|
$
|
18,212
|
|
|
$
|
(18,137
|
)
|
|
$
|
31,549
|
|
|
Number of
shares
|
|
Common
stock
|
|
Additional
paid-in
capital
|
|
Unallocated
ESOP
shares
|
|
Treasury
stock
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
(loss) income
|
|
Total
stockholders’
equity
|
|||||||||||||||
Balance at October 1, 2013
|
44,351,046
|
|
|
$
|
522
|
|
|
$
|
403,816
|
|
|
$
|
(5,493
|
)
|
|
$
|
(88,538
|
)
|
|
$
|
187,889
|
|
|
$
|
(15,330
|
)
|
|
$
|
482,866
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,678
|
|
|
—
|
|
|
27,678
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,871
|
|
|
3,871
|
|
|||||||
Common stock issued in Provident Merger transaction
|
39,057,968
|
|
|
390
|
|
|
457,362
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
457,752
|
|
|||||||
Stock option & other stock transactions, net
|
267,188
|
|
|
—
|
|
|
880
|
|
|
—
|
|
|
3,333
|
|
|
(430
|
)
|
|
—
|
|
|
3,783
|
|
|||||||
ESOP shares allocated and ESOP termination
|
(488,403
|
)
|
|
—
|
|
|
1,280
|
|
|
5,493
|
|
|
(5,983
|
)
|
|
—
|
|
|
—
|
|
|
790
|
|
|||||||
Restricted stock awards, net
|
440,468
|
|
|
—
|
|
|
(2,774
|
)
|
|
—
|
|
|
4,849
|
|
|
—
|
|
|
—
|
|
|
2,075
|
|
|||||||
Cash dividends declared ($0.21 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,677
|
)
|
|
—
|
|
|
(17,677
|
)
|
|||||||
Balance at September 30, 2014
|
83,628,267
|
|
|
912
|
|
|
860,564
|
|
|
—
|
|
|
(86,339
|
)
|
|
197,460
|
|
|
(11,459
|
)
|
|
961,138
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,004
|
|
|
—
|
|
|
17,004
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,208
|
|
|
1,208
|
|
|||||||
Stock option & other stock transactions, net
|
95,033
|
|
|
—
|
|
|
328
|
|
|
—
|
|
|
1,132
|
|
|
364
|
|
|
—
|
|
|
1,824
|
|
|||||||
Restricted stock awards, net
|
204,272
|
|
|
—
|
|
|
(2,403
|
)
|
|
—
|
|
|
2,299
|
|
|
—
|
|
|
—
|
|
|
(104
|
)
|
|||||||
Cash dividends declared ($0.07 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,870
|
)
|
|
—
|
|
|
(5,870
|
)
|
|||||||
Balance at December 31, 2014
|
83,927,572
|
|
|
912
|
|
|
858,489
|
|
|
—
|
|
|
(82,908
|
)
|
|
208,958
|
|
|
(10,251
|
)
|
|
975,200
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66,114
|
|
|
—
|
|
|
66,114
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,873
|
)
|
|
(1,873
|
)
|
|||||||
Common stock issued in HVB Merger transaction
|
38,525,154
|
|
|
386
|
|
|
563,227
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
563,613
|
|
|||||||
Stock option & other stock transactions, net
|
322,132
|
|
|
—
|
|
|
940
|
|
|
—
|
|
|
3,502
|
|
|
720
|
|
|
—
|
|
|
5,162
|
|
|||||||
Restricted stock awards, net
|
332,068
|
|
|
—
|
|
|
(1,034
|
)
|
|
—
|
|
|
3,216
|
|
|
—
|
|
|
—
|
|
|
2,182
|
|
|||||||
Common equity issued, net of costs of issuance
|
6,900,000
|
|
|
69
|
|
|
84,990
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85,059
|
|
|||||||
Cash dividends declared ($0.28 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,384
|
)
|
|
—
|
|
|
(30,384
|
)
|
|||||||
Balance at December 31, 2015
|
130,006,926
|
|
|
1,367
|
|
|
1,506,612
|
|
|
—
|
|
|
(76,190
|
)
|
|
245,408
|
|
|
(12,124
|
)
|
|
1,665,073
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
139,972
|
|
|
—
|
|
|
139,972
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,511
|
)
|
|
(14,511
|
)
|
|||||||
Stock option & other stock transactions, net
|
499,659
|
|
|
—
|
|
|
486
|
|
|
—
|
|
|
5,894
|
|
|
(1,198
|
)
|
|
—
|
|
|
5,182
|
|
|||||||
Restricted stock awards, net
|
380,985
|
|
|
—
|
|
|
(762
|
)
|
|
—
|
|
|
4,108
|
|
|
1,577
|
|
|
—
|
|
|
4,923
|
|
|||||||
Common equity issued, net of costs of issuance
|
4,370,000
|
|
|
44
|
|
|
90,951
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90,995
|
|
|||||||
Cash dividends declared ($0.28 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,451
|
)
|
|
—
|
|
|
(36,451
|
)
|
|||||||
Balance at December 31, 2016
|
135,257,570
|
|
|
$
|
1,411
|
|
|
$
|
1,597,287
|
|
|
$
|
—
|
|
|
$
|
(66,188
|
)
|
|
$
|
349,308
|
|
|
$
|
(26,635
|
)
|
|
$
|
1,855,183
|
|
|
Year ended
|
|
Three months ended
|
|
Fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss)
|
$
|
139,972
|
|
|
$
|
66,114
|
|
|
$
|
17,004
|
|
|
$
|
(14,002
|
)
|
|
$
|
27,678
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Provisions for loan losses
|
20,000
|
|
|
15,700
|
|
|
3,000
|
|
|
3,000
|
|
|
19,100
|
|
|||||
Asset impairments and other restructuring charges
|
4,485
|
|
|
40,350
|
|
|
610
|
|
|
9,302
|
|
|
11,043
|
|
|||||
Charge for termination of defined benefit pension plans
|
—
|
|
|
13,384
|
|
|
—
|
|
|
2,743
|
|
|
4,095
|
|
|||||
Loss (gain) on extinguishment of debt
|
9,729
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(712
|
)
|
|||||
Loss (gain) and write-downs on other real estate owned
|
294
|
|
|
(1,066
|
)
|
|
(83
|
)
|
|
332
|
|
|
(1,208
|
)
|
|||||
Loss (gain) on sale of premises and equipment
|
—
|
|
|
116
|
|
|
—
|
|
|
(93
|
)
|
|
(93
|
)
|
|||||
Depreciation and amortization of premises and equipment
|
8,375
|
|
|
7,476
|
|
|
1,456
|
|
|
1,617
|
|
|
6,507
|
|
|||||
Amortization of intangibles
|
12,416
|
|
|
10,043
|
|
|
1,873
|
|
|
1,875
|
|
|
9,408
|
|
|||||
Net gains on loans held for sale
|
(7,591
|
)
|
|
(11,405
|
)
|
|
(2,858
|
)
|
|
(1,616
|
)
|
|
(8,086
|
)
|
|||||
Net (gains) losses on sales of securities
|
(7,522
|
)
|
|
(4,837
|
)
|
|
43
|
|
|
645
|
|
|
(641
|
)
|
|||||
Net (gain) on sale of trust division
|
(2,255
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net (accretion) amortization on loans
|
(18,093
|
)
|
|
(10,555
|
)
|
|
435
|
|
|
364
|
|
|
2,330
|
|
|||||
Net amortization of premiums on securities
|
16,024
|
|
|
5,916
|
|
|
694
|
|
|
511
|
|
|
3,176
|
|
|||||
Accretion of discount, amortization of premium on borrowings, net
|
1,053
|
|
|
(81
|
)
|
|
(69
|
)
|
|
87
|
|
|
(446
|
)
|
|||||
Restricted stock and ESOP expense
|
6,114
|
|
|
3,671
|
|
|
830
|
|
|
772
|
|
|
2,803
|
|
|||||
Stock option compensation expense
|
404
|
|
|
909
|
|
|
316
|
|
|
219
|
|
|
901
|
|
|||||
Originations of loans held for sale
|
(447,950
|
)
|
|
(599,853
|
)
|
|
(138,542
|
)
|
|
(113,572
|
)
|
|
(462,030
|
)
|
|||||
Proceeds from sales of loans held for sale
|
447,762
|
|
|
623,747
|
|
|
112,013
|
|
|
122,020
|
|
|
483,622
|
|
|||||
Increase in cash surrender value of BOLI
|
(5,832
|
)
|
|
(5,235
|
)
|
|
(1,024
|
)
|
|
(742
|
)
|
|
(3,198
|
)
|
|||||
Deferred income tax expense (benefit)
|
(890
|
)
|
|
339
|
|
|
(12,080
|
)
|
|
1,857
|
|
|
(3,059
|
)
|
|||||
Other adjustments (principally net changes in other assets and other liabilities)
|
22,404
|
|
|
(62,977
|
)
|
|
(5,359
|
)
|
|
(6,281
|
)
|
|
36,474
|
|
|||||
Net cash provided by (used in) operating activities
|
198,899
|
|
|
91,756
|
|
|
(21,741
|
)
|
|
9,038
|
|
|
127,664
|
|
|||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases of securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Available for sale
|
(976,383
|
)
|
|
(1,113,952
|
)
|
|
(292,554
|
)
|
|
(67,044
|
)
|
|
(407,438
|
)
|
|||||
Held to maturity
|
(751,206
|
)
|
|
(193,282
|
)
|
|
(4,347
|
)
|
|
(54,315
|
)
|
|
(172,899
|
)
|
|||||
Proceeds from maturities, calls and other principal payments on securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Available for sale
|
286,371
|
|
|
135,978
|
|
|
23,739
|
|
|
42,972
|
|
|
163,199
|
|
|||||
Held to maturity
|
73,925
|
|
|
45,340
|
|
|
11,153
|
|
|
5,258
|
|
|
31,227
|
|
|||||
Proceeds from sales of securities available for sale
|
858,531
|
|
|
893,610
|
|
|
244,835
|
|
|
247,650
|
|
|
529,107
|
|
|||||
Loan originations, net
|
(1,298,341
|
)
|
|
(1,266,519
|
)
|
|
(98,699
|
)
|
|
(9,780
|
)
|
|
(659,013
|
)
|
|||||
Portfolio loans purchased
|
(163,320
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Proceeds from sale of loans held for investment
|
121,028
|
|
|
44,020
|
|
|
42,863
|
|
|
—
|
|
|
—
|
|
|
Year ended
|
|
Three months ended
|
|
Fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||||
Proceeds from sales of other real estate owned
|
6,205
|
|
|
3,566
|
|
|
1,825
|
|
|
—
|
|
|
9,645
|
|
|||||
Purchase of FHLB and FRB stock, net
|
(18,340
|
)
|
|
(35,491
|
)
|
|
(9,352
|
)
|
|
(11,338
|
)
|
|
(34,093
|
)
|
|||||
Purchase of low income housing tax credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,966
|
)
|
|||||
Redemption of and benefits received on bank owned life insurance
|
2,231
|
|
|
3,700
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Purchase of bank owned life insurance
|
—
|
|
|
—
|
|
|
(30,000
|
)
|
|
—
|
|
|
—
|
|
|||||
Purchases of premises and equipment
|
(4,155
|
)
|
|
(8,047
|
)
|
|
(4,326
|
)
|
|
(8,572
|
)
|
|
(2,584
|
)
|
|||||
Proceeds from the sale of premises and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
627
|
|
|
310
|
|
|||||
Cash (paid for) received from acquisitions
|
(346,690
|
)
|
|
854,318
|
|
|
—
|
|
|
277,798
|
|
|
277,798
|
|
|||||
Net cash (used in) provided by investing activities
|
(2,210,144
|
)
|
|
(636,759
|
)
|
|
(114,863
|
)
|
|
423,256
|
|
|
(266,707
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net increase (decrease) in transaction, savings and money market deposits
|
1,509,054
|
|
|
186,431
|
|
|
(129,302
|
)
|
|
(289,376
|
)
|
|
301,028
|
|
|||||
Net increase (decrease) in time deposits
|
(20,802
|
)
|
|
20,505
|
|
|
42,973
|
|
|
(49,544
|
)
|
|
(261,858
|
)
|
|||||
Net increase (decrease) in short-term FHLB borrowings
|
331,000
|
|
|
127,000
|
|
|
128,309
|
|
|
(103,378
|
)
|
|
112,383
|
|
|||||
Advances of term FHLB borrowings
|
1,050,000
|
|
|
605,000
|
|
|
90,000
|
|
|
49,944
|
|
|
375,000
|
|
|||||
Repayments of term FHLB borrowings
|
(999,896
|
)
|
|
(325,243
|
)
|
|
(10,059
|
)
|
|
—
|
|
|
(236,877
|
)
|
|||||
Net increase (decrease) in other borrowings
|
76
|
|
|
(18,646
|
)
|
|
(35,793
|
)
|
|
—
|
|
|
(37,177
|
)
|
|||||
Repayment of Senior Notes
|
(23,793
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Repayment of debt assumed in acquisition
|
—
|
|
|
(4,485
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Issuance of Bank Subordinated Notes
|
171,813
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Redemption of Subordinated Debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,140
|
)
|
|||||
Net increase (decrease) in mortgage escrow funds
|
(206
|
)
|
|
4,995
|
|
|
(327
|
)
|
|
814
|
|
|
(8,152
|
)
|
|||||
Proceeds from stock option exercises
|
3,588
|
|
|
2,764
|
|
|
574
|
|
|
1,479
|
|
|
3,042
|
|
|||||
Proceeds from issuance of common equity
|
90,995
|
|
|
85,059
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Cash dividends paid
|
(36,451
|
)
|
|
(30,384
|
)
|
|
(5,870
|
)
|
|
(2,661
|
)
|
|
(17,677
|
)
|
|||||
Net cash provided by (used in) financing activities
|
2,075,378
|
|
|
652,996
|
|
|
80,505
|
|
|
(392,722
|
)
|
|
203,572
|
|
|||||
Net increase (decrease) in cash and cash equivalents
|
64,133
|
|
|
107,993
|
|
|
(56,099
|
)
|
|
39,572
|
|
|
64,529
|
|
|||||
Cash and cash equivalents at beginning of period
|
229,513
|
|
|
121,520
|
|
|
177,619
|
|
|
113,090
|
|
|
113,090
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
293,646
|
|
|
$
|
229,513
|
|
|
$
|
121,520
|
|
|
$
|
152,662
|
|
|
$
|
177,619
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest payments
|
$
|
57,971
|
|
|
$
|
37,198
|
|
|
$
|
6,429
|
|
|
$
|
6,061
|
|
|
$
|
29,419
|
|
Income tax payments
|
64,904
|
|
|
39,315
|
|
|
12,473
|
|
|
4,651
|
|
|
12,473
|
|
|||||
Real estate acquired in settlement of loans
|
4,780
|
|
|
11,025
|
|
|
29
|
|
|
873
|
|
|
2,542
|
|
|||||
Securities purchased pending settlement
|
24,720
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Loans transfered from held for investment to held for sale
|
121,028
|
|
|
44,020
|
|
|
42,229
|
|
|
—
|
|
|
—
|
|
|||||
Securities available for sale transferred to held to maturity
|
—
|
|
|
—
|
|
|
—
|
|
|
221,904
|
|
|
—
|
|
|||||
Securities held to maturity transferred to available for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
165,230
|
|
|
—
|
|
|
Year ended
|
|
Three months ended
|
|
Fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||||
Acquisitions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-cash assets acquired:
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities available for sale
|
$
|
—
|
|
|
$
|
710,230
|
|
|
$
|
—
|
|
|
$
|
233,244
|
|
|
$
|
233,190
|
|
Securities held to maturity
|
—
|
|
|
3,611
|
|
|
—
|
|
|
374,721
|
|
|
374,721
|
|
|||||
Loans held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
30,341
|
|
|
30,341
|
|
|||||
Total loans, net
|
320,447
|
|
|
1,814,826
|
|
|
—
|
|
|
1,698,108
|
|
|
1,698,108
|
|
|||||
FRB stock
|
—
|
|
|
5,830
|
|
|
—
|
|
|
7,680
|
|
|
7,680
|
|
|||||
Accrued interest receivable
|
1,443
|
|
|
7,392
|
|
|
—
|
|
|
6,590
|
|
|
6,590
|
|
|||||
Goodwill
|
25,698
|
|
|
281,773
|
|
|
—
|
|
|
224,400
|
|
|
224,208
|
|
|||||
Core deposit and other intangibles
|
1,500
|
|
|
42,789
|
|
|
—
|
|
|
20,089
|
|
|
20,089
|
|
|||||
Trade name
|
—
|
|
|
—
|
|
|
—
|
|
|
20,500
|
|
|
20,500
|
|
|||||
Bank owned life insurance
|
—
|
|
|
44,231
|
|
|
—
|
|
|
55,374
|
|
|
55,374
|
|
|||||
Premises and equipment, net
|
176
|
|
|
17,063
|
|
|
—
|
|
|
23,594
|
|
|
23,594
|
|
|||||
Other real estate owned
|
—
|
|
|
222
|
|
|
—
|
|
|
5,815
|
|
|
5,815
|
|
|||||
Other assets
|
2,265
|
|
|
25,871
|
|
|
—
|
|
|
22,266
|
|
|
22,534
|
|
|||||
Total non-cash assets acquired
|
351,529
|
|
|
2,953,838
|
|
|
—
|
|
|
2,722,722
|
|
|
2,722,744
|
|
|||||
Liabilities assumed:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
—
|
|
|
3,160,746
|
|
|
—
|
|
|
2,297,190
|
|
|
2,297,190
|
|
|||||
Escrow deposits
|
—
|
|
|
4,616
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
FHLB and other borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
100,619
|
|
|
100,619
|
|
|||||
Other borrowings
|
—
|
|
|
25,366
|
|
|
—
|
|
|
62,465
|
|
|
62,465
|
|
|||||
Subordinated debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
26,527
|
|
|
26,527
|
|
|||||
Other liabilities
|
4,839
|
|
|
50,181
|
|
|
—
|
|
|
55,960
|
|
|
55,960
|
|
|||||
Total liabilities assumed
|
4,839
|
|
|
3,240,909
|
|
|
—
|
|
|
2,542,761
|
|
|
2,542,761
|
|
|||||
Net non-cash asset (liabilities) acquired (assumed)
|
346,690
|
|
|
(287,071
|
)
|
|
—
|
|
|
179,961
|
|
|
179,983
|
|
|||||
Cash and cash equivalents acquired in acquisitions
|
4,762
|
|
|
879,240
|
|
|
—
|
|
|
277,798
|
|
|
277,798
|
|
|||||
Total consideration paid
|
$
|
351,452
|
|
|
$
|
592,169
|
|
|
$
|
—
|
|
|
$
|
457,759
|
|
|
$
|
457,781
|
|
•
|
Legacy Sterling merged with and into Legacy Provident. Legacy Provident was the accounting acquirer and the surviving entity.
|
•
|
Legacy Provident changed its legal entity name to Sterling Bancorp and became a bank holding company and a financial holding company as defined by the Bank Holding Company Act of 1956, as amended (“Sterling” or the “Company”).
|
•
|
Provident Bank converted to a national bank charter.
|
•
|
Sterling National Bank merged into Provident Bank.
|
•
|
Provident Bank changed its legal entity name to Sterling National Bank.
|
•
|
Provident Municipal Bank merged into Sterling National Bank.
|
•
|
concentrations of credit by such factors as location, industry, inter-relationships, and borrowers; and
|
•
|
for commercial loans, trends in risk ratings.
|
1.
|
Identify potential impairments by comparing the fair value of a reporting unit to its carrying amount, including goodwill. Goodwill is not considered impaired as long as the fair value of the reporting unit is greater than its carrying value. The second step is only required if a potential impairment to goodwill is identified in step one.
|
2.
|
Compare the implied fair value of goodwill to its carrying amount, where the implied fair value of goodwill is computed on a residual basis, that is, by subtracting the sum of the fair values of the individual asset categories (tangible and intangible) from the indicated fair value of the reporting unit as determined under step one. If the carrying amount of goodwill exceeds its implied fair value, an impairment loss is recognized. That loss is equal to the carrying amount of goodwill that is in excess of its implied fair value, and it must be presented as a separate line item on financial statements.
|
Consideration paid through Sterling Bancorp common stock issued to HVHC shareholders
|
$
|
566,307
|
|
|
HVHC net book value
|
|
Fair value adjustments
|
|
As recorded at acquisition
|
||||||
Cash and cash equivalents
|
$
|
878,988
|
|
|
$
|
—
|
|
|
$
|
878,988
|
|
Investment securities
|
713,625
|
|
|
217
|
|
(a)
|
713,842
|
|
|||
Loans
|
1,816,767
|
|
|
(24,248
|
)
|
(b)
|
1,792,519
|
|
|||
Federal Reserve Bank stock
|
5,830
|
|
|
—
|
|
|
5,830
|
|
|||
Bank owned life insurance
|
44,231
|
|
|
—
|
|
|
44,231
|
|
|||
Premises and equipment
|
11,918
|
|
|
4,925
|
|
(c)
|
16,843
|
|
|||
Accrued interest receivable
|
7,392
|
|
|
—
|
|
|
7,392
|
|
|||
Core deposits and other intangibles
|
—
|
|
|
33,839
|
|
(d)
|
33,839
|
|
|||
Other real estate owned
|
222
|
|
|
—
|
|
|
222
|
|
|||
Other assets
|
32,639
|
|
|
(7,931
|
)
|
(e)
|
24,708
|
|
|||
Deposits
|
(3,160,746
|
)
|
|
—
|
|
|
(3,160,746
|
)
|
|||
Other borrowings
|
(25,366
|
)
|
|
—
|
|
|
(25,366
|
)
|
|||
Other liabilities
|
(37,292
|
)
|
|
1,540
|
|
(f)
|
(35,752
|
)
|
|||
Total identifiable net assets
|
$
|
288,208
|
|
|
$
|
8,342
|
|
|
$
|
296,550
|
|
Goodwill recorded in the HVB Merger
|
|
|
|
|
$
|
269,757
|
|
(a)
|
Represents the fair value adjustment on investment securities held to maturity.
|
(b)
|
Represents the elimination of HVHC
’
s allowance for loan losses and an adjustment of the net book value of loans to estimated fair value, which includes an interest rate mark and credit mark adjustment.
|
(c)
|
Represents an adjustment to reflect the fair value of HVHC owned real estate as determined by independent appraisals, which will be amortized on a straight-line basis over the estimated useful lives of the individual assets.
|
(d)
|
Represents intangible assets recorded to reflect the fair value of core deposits. The core deposit asset was recorded as an identifiable intangible asset and will be amortized on an accelerated basis over the estimated average life of the deposit base.
|
(e)
|
Represents an adjustment in net deferred tax assets resulting from the fair value adjustments related to the acquired assets, liabilities assumed and identifiable intangibles recorded.
|
(f)
|
Represents the elimination of HVHC’s deferred rent liability.
|
|
Fair value of acquired loans at acquisition date
|
|
Gross contractual amounts receivable at acquisition date
|
|
Best estimate at acquisition date of contractual cash flows not expected to be collected
|
||||||
Acquired loans with evidence of deterioration since origination
|
$
|
96,973
|
|
|
$
|
122,104
|
|
|
$
|
12,604
|
|
Acquired loans with no evidence of deterioration since origination
|
1,695,546
|
|
|
1,974,740
|
|
|
NA
|
|
|
Pro forma information
|
||||||||||
|
For the year ended
|
|
For the three months ended
|
|
For the fiscal year ended
|
||||||
|
December 31, 2015
|
|
December 31, 2014
|
|
September 30, 2014
|
||||||
Net interest income
|
$
|
360,271
|
|
|
$
|
82,540
|
|
|
$
|
306,401
|
|
Non-interest income
|
66,686
|
|
|
17,214
|
|
|
60,356
|
|
|||
Non-interest expense
|
261,453
|
|
|
73,263
|
|
|
318,804
|
|
|||
Net income
|
100,086
|
|
|
16,971
|
|
|
23,596
|
|
|||
Pro forma earnings per share from continuing operations:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.78
|
|
|
$
|
0.14
|
|
|
$
|
0.20
|
|
Diluted
|
0.78
|
|
|
0.14
|
|
|
0.20
|
|
Consideration paid through Legacy Provident New York Bancorp common stock issued to Legacy Sterling shareholders
|
$
|
457,781
|
|
|
Legacy Sterling carrying value
|
|
Fair value adjustments
|
|
As recorded at acquisition
|
||||||
Cash and cash equivalents
|
$
|
277,798
|
|
|
$
|
—
|
|
|
$
|
277,798
|
|
Investment securities
|
613,154
|
|
|
(5,243
|
)
|
(a)
|
607,911
|
|
|||
Loans held for sale
|
30,341
|
|
|
—
|
|
|
30,341
|
|
|||
Loans
|
1,704,801
|
|
|
(6,693
|
)
|
(b)
|
1,698,108
|
|
|||
Federal Reserve Bank stock
|
7,680
|
|
|
—
|
|
|
7,680
|
|
|||
Bank owned life insurance
|
55,374
|
|
|
—
|
|
|
55,374
|
|
|||
Premises and equipment
|
21,293
|
|
|
2,301
|
|
(c)
|
23,594
|
|
|||
Accrued interest receivable
|
6,590
|
|
|
—
|
|
|
6,590
|
|
|||
Core deposit and other intangibles
|
—
|
|
|
20,089
|
|
(d)
|
20,089
|
|
|||
Trade name intangible
|
—
|
|
|
20,500
|
|
(e)
|
20,500
|
|
|||
Other real estate owned
|
1,720
|
|
|
4,095
|
|
(f)
|
5,815
|
|
|||
Other assets
|
40,877
|
|
|
(19,944
|
)
|
(g)
|
20,933
|
|
|||
Deposits
|
(2,296,713
|
)
|
|
(477
|
)
|
(h)
|
(2,297,190
|
)
|
|||
FHLB borrowings
|
(100,346
|
)
|
|
(273
|
)
|
(i)
|
(100,619
|
)
|
|||
Other borrowings
|
(62,465
|
)
|
|
—
|
|
|
(62,465
|
)
|
|||
Subordinated Debentures
|
(25,774
|
)
|
|
(753
|
)
|
(j)
|
(26,527
|
)
|
|||
Other liabilities
|
(60,462
|
)
|
|
4,502
|
|
(k)
|
(55,960
|
)
|
|||
Total identifiable net assets
|
$
|
213,868
|
|
|
$
|
18,104
|
|
|
$
|
231,972
|
|
Goodwill recorded in the Provident Merger
|
|
|
|
|
$
|
225,809
|
|
(a)
|
Represents the fair value adjustment on investment securities held to maturity.
|
(b)
|
Represents the elimination of Legacy Sterling
’
s allowance for loan losses and an adjustment of the amortized cost of loans to estimated fair value, which includes an interest rate mark and credit mark. Gross loans acquired were
$1,723,447
; and of the acquired loans,
$1,699,271
were not considered PCI loans. The Company recorded a fair value adjustment of
$14,440
.
|
(c)
|
Represents an adjustment to reflect the fair value of leasehold improvements.
|
(d)
|
Represents intangible assets recorded to reflect the fair value of core deposits and below market rent on leased premises. The core deposit asset was recorded as an identifiable intangible asset and will be amortized on an accelerated basis over the estimated average life of the deposit base. The below market rent intangible asset will be amortized on a straight-line basis over the remaining term of the leases.
|
(e)
|
Represents the estimated fair value of Legacy Sterling
’
s trade name. This intangible asset will not be amortized and will be reviewed at least annually for impairment.
|
(f)
|
Represents an adjustment to an acquired property which Legacy Sterling utilized as a financial center and recorded as premises and equipment. The Company included this asset in OREO, as it was held for sale. This asset was sold during fiscal
2014
.
|
(g)
|
Consists primarily of adjustments in net deferred tax assets resulting from the fair value adjustments related to the acquired assets, liabilities assumed and identifiable intangibles recorded.
|
(h)
|
Represents the fair value adjustment on deposits as the weighted average interest rate of deposits assumed exceeded the cost of similar funding available in the market at the time of the Provident Merger.
|
(i)
|
Represents the fair value adjustment on FHLB borrowings, as the weighted average interest rate of FHLB borrowings assumed exceeded the cost of similar funding available in the market at the time of the Provident Merger.
|
(j)
|
Represents the fair value adjustment on subordinated debentures as the weighted average interest rate of the debentures assumed exceeded the cost of similar debt funding available in the market at the time of the Provident Merger.
|
(k)
|
Represents the fair value of other liabilities assumed at the Provident Merger date.
|
|
ASC 310-30 loans
|
||
Contractual principal balance at acquisition
|
$
|
24,176
|
|
Principal not expected to be collected (non-accretable discount)
|
(10,927
|
)
|
|
Expected cash flows at acquisition
|
13,249
|
|
|
Interest component of expected cash flows (accretable discount)
|
—
|
|
|
Fair value of acquired loans
|
$
|
13,249
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||
|
Available for Sale
|
|
Held to Maturity
|
||||||||||||||||||||||||||||
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Fair
value
|
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Fair
value
|
||||||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency-backed
|
$
|
1,213,733
|
|
|
$
|
569
|
|
|
$
|
(20,821
|
)
|
|
$
|
1,193,481
|
|
|
$
|
277,539
|
|
|
$
|
1,353
|
|
|
$
|
(3,625
|
)
|
|
$
|
275,267
|
|
CMO/Other MBS
|
57,563
|
|
|
44
|
|
|
(926
|
)
|
|
56,681
|
|
|
40,594
|
|
|
74
|
|
|
(572
|
)
|
|
40,096
|
|
||||||||
Total residential MBS
|
1,271,296
|
|
|
613
|
|
|
(21,747
|
)
|
|
1,250,162
|
|
|
318,133
|
|
|
1,427
|
|
|
(4,197
|
)
|
|
315,363
|
|
||||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal agencies
|
204,770
|
|
|
2
|
|
|
(10,793
|
)
|
|
193,979
|
|
|
58,200
|
|
|
1,392
|
|
|
—
|
|
|
59,592
|
|
||||||||
Corporate
|
43,464
|
|
|
150
|
|
|
(1,108
|
)
|
|
42,506
|
|
|
35,048
|
|
|
431
|
|
|
(11
|
)
|
|
35,468
|
|
||||||||
State and municipal
|
245,304
|
|
|
739
|
|
|
(5,273
|
)
|
|
240,770
|
|
|
974,290
|
|
|
3,571
|
|
|
(36,232
|
)
|
|
941,629
|
|
||||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,750
|
|
|
195
|
|
|
—
|
|
|
5,945
|
|
||||||||
Total other securities
|
493,538
|
|
|
891
|
|
|
(17,174
|
)
|
|
477,255
|
|
|
1,073,288
|
|
|
5,589
|
|
|
(36,243
|
)
|
|
1,042,634
|
|
||||||||
Total securities
|
$
|
1,764,834
|
|
|
$
|
1,504
|
|
|
$
|
(38,921
|
)
|
|
$
|
1,727,417
|
|
|
$
|
1,391,421
|
|
|
$
|
7,016
|
|
|
$
|
(40,440
|
)
|
|
$
|
1,357,997
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||
|
Available for Sale
|
|
Held to Maturity
|
||||||||||||||||||||||||||||
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Fair
value
|
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Fair
value
|
||||||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency-backed
|
$
|
1,222,912
|
|
|
$
|
2,039
|
|
|
$
|
(7,089
|
)
|
|
$
|
1,217,862
|
|
|
$
|
252,760
|
|
|
$
|
1,857
|
|
|
$
|
(1,214
|
)
|
|
$
|
253,403
|
|
CMO/Other MBS
|
79,430
|
|
|
76
|
|
|
(1,133
|
)
|
|
78,373
|
|
|
49,842
|
|
|
87
|
|
|
(619
|
)
|
|
49,310
|
|
||||||||
Total residential MBS
|
1,302,342
|
|
|
2,115
|
|
|
(8,222
|
)
|
|
1,296,235
|
|
|
302,602
|
|
|
1,944
|
|
|
(1,833
|
)
|
|
302,713
|
|
||||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal agencies
|
85,124
|
|
|
7
|
|
|
(864
|
)
|
|
84,267
|
|
|
104,135
|
|
|
2,458
|
|
|
(635
|
)
|
|
105,958
|
|
||||||||
Corporate
|
321,630
|
|
|
522
|
|
|
(7,964
|
)
|
|
314,188
|
|
|
25,241
|
|
|
11
|
|
|
(200
|
)
|
|
25,052
|
|
||||||||
State and municipal
|
187,399
|
|
|
2,187
|
|
|
(551
|
)
|
|
189,035
|
|
|
285,813
|
|
|
9,327
|
|
|
(134
|
)
|
|
295,006
|
|
||||||||
Trust preferred
|
27,928
|
|
|
589
|
|
|
—
|
|
|
28,517
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Other
|
8,781
|
|
|
9
|
|
|
—
|
|
|
8,790
|
|
|
5,000
|
|
|
350
|
|
|
—
|
|
|
5,350
|
|
||||||||
Total other securities
|
630,862
|
|
|
3,314
|
|
|
(9,379
|
)
|
|
624,797
|
|
|
420,189
|
|
|
12,146
|
|
|
(969
|
)
|
|
431,366
|
|
||||||||
Total securities
|
$
|
1,933,204
|
|
|
$
|
5,429
|
|
|
$
|
(17,601
|
)
|
|
$
|
1,921,032
|
|
|
$
|
722,791
|
|
|
$
|
14,090
|
|
|
$
|
(2,802
|
)
|
|
$
|
734,079
|
|
|
December 31, 2016
|
||||||||||||||
|
Available for sale
|
|
Held to maturity
|
||||||||||||
|
Amortized
cost
|
|
Fair
value
|
|
Amortized
cost
|
|
Fair
value
|
||||||||
Other securities remaining period to contractual maturity:
|
|
|
|
|
|
|
|
||||||||
One year or less
|
$
|
11,605
|
|
|
$
|
11,632
|
|
|
$
|
24,815
|
|
|
$
|
24,916
|
|
One to five years
|
88,794
|
|
|
88,424
|
|
|
64,750
|
|
|
65,931
|
|
||||
Five to ten years
|
251,244
|
|
|
242,184
|
|
|
204,404
|
|
|
205,629
|
|
||||
Greater than ten years
|
141,895
|
|
|
135,015
|
|
|
779,319
|
|
|
746,158
|
|
||||
Total other securities
|
493,538
|
|
|
477,255
|
|
|
1,073,288
|
|
|
1,042,634
|
|
||||
Residential MBS
|
1,271,296
|
|
|
1,250,162
|
|
|
318,133
|
|
|
315,363
|
|
||||
Total securities
|
$
|
1,764,834
|
|
|
$
|
1,727,417
|
|
|
$
|
1,391,421
|
|
|
$
|
1,357,997
|
|
|
Year ended
|
|
Three months ended
|
|
Fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||||
Available for sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from sales
|
$
|
858,531
|
|
|
$
|
893,610
|
|
|
$
|
244,835
|
|
|
$
|
247,650
|
|
|
$
|
529,107
|
|
Gross realized gains
|
10,665
|
|
|
6,018
|
|
|
409
|
|
|
211
|
|
|
1,964
|
|
|||||
Gross realized losses
|
(3,143
|
)
|
|
(1,181
|
)
|
|
(452
|
)
|
|
(856
|
)
|
|
(1,323
|
)
|
|||||
Income tax expense (benefit) on realized net gains (losses)
|
2,445
|
|
|
1,572
|
|
|
(14
|
)
|
|
(214
|
)
|
|
172
|
|
|
Continuous unrealized loss position
|
|
|
|
|
||||||||||||||||||
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
Fair
value
|
|
Unrealized
losses
|
|
Fair
value
|
|
Unrealized
losses
|
|
Fair
value
|
|
Unrealized
losses
|
||||||||||||
Available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency-backed
|
$
|
1,101,641
|
|
|
$
|
(20,816
|
)
|
|
$
|
686
|
|
|
$
|
(5
|
)
|
|
$
|
1,102,327
|
|
|
$
|
(20,821
|
)
|
CMO/Other MBS
|
38,841
|
|
|
(506
|
)
|
|
15,239
|
|
|
(420
|
)
|
|
54,080
|
|
|
(926
|
)
|
||||||
Total residential MBS
|
1,140,482
|
|
|
(21,322
|
)
|
|
15,925
|
|
|
(425
|
)
|
|
1,156,407
|
|
|
(21,747
|
)
|
||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal agencies
|
185,504
|
|
|
(10,793
|
)
|
|
4
|
|
|
—
|
|
|
185,508
|
|
|
(10,793
|
)
|
||||||
Corporate
|
10,399
|
|
|
(137
|
)
|
|
14,942
|
|
|
(971
|
)
|
|
25,341
|
|
|
(1,108
|
)
|
||||||
State and municipal
|
173,062
|
|
|
(5,196
|
)
|
|
3,733
|
|
|
(77
|
)
|
|
176,795
|
|
|
(5,273
|
)
|
||||||
Total other securities
|
368,965
|
|
|
(16,126
|
)
|
|
18,679
|
|
|
(1,048
|
)
|
|
387,644
|
|
|
(17,174
|
)
|
||||||
Total
|
$
|
1,509,447
|
|
|
$
|
(37,448
|
)
|
|
$
|
34,604
|
|
|
$
|
(1,473
|
)
|
|
$
|
1,544,051
|
|
|
$
|
(38,921
|
)
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency-backed
|
$
|
18,983
|
|
|
$
|
(528
|
)
|
|
$
|
854,491
|
|
|
$
|
(6,561
|
)
|
|
$
|
873,474
|
|
|
$
|
(7,089
|
)
|
CMO/Other MBS
|
23,682
|
|
|
(717
|
)
|
|
41,946
|
|
|
(416
|
)
|
|
65,628
|
|
|
(1,133
|
)
|
||||||
Total residential MBS
|
42,665
|
|
|
(1,245
|
)
|
|
896,437
|
|
|
(6,977
|
)
|
|
939,102
|
|
|
(8,222
|
)
|
||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal agencies
|
14,933
|
|
|
(260
|
)
|
|
57,886
|
|
|
(604
|
)
|
|
72,819
|
|
|
(864
|
)
|
||||||
Corporate
|
19,257
|
|
|
(715
|
)
|
|
236,048
|
|
|
(7,249
|
)
|
|
255,305
|
|
|
(7,964
|
)
|
||||||
State and municipal
|
3,439
|
|
|
(27
|
)
|
|
42,924
|
|
|
(524
|
)
|
|
46,363
|
|
|
(551
|
)
|
||||||
Total other securities
|
37,629
|
|
|
(1,002
|
)
|
|
336,858
|
|
|
(8,377
|
)
|
|
374,487
|
|
|
(9,379
|
)
|
||||||
Total
|
$
|
80,294
|
|
|
$
|
(2,247
|
)
|
|
$
|
1,233,295
|
|
|
$
|
(15,354
|
)
|
|
$
|
1,313,589
|
|
|
$
|
(17,601
|
)
|
|
Continuous unrealized loss position
|
|
|
|
|
||||||||||||||||||
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
Fair
value
|
|
Unrealized
losses
|
|
Fair
value
|
|
Unrealized
losses
|
|
Fair
value
|
|
Unrealized
losses
|
||||||||||||
Held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency-backed
|
$
|
185,116
|
|
|
$
|
(3,623
|
)
|
|
$
|
213
|
|
|
$
|
(2
|
)
|
|
$
|
185,329
|
|
|
$
|
(3,625
|
)
|
CMO/Other MBS
|
34,786
|
|
|
(572
|
)
|
|
—
|
|
|
—
|
|
|
34,786
|
|
|
(572
|
)
|
||||||
Total residential MBS
|
219,902
|
|
|
(4,195
|
)
|
|
213
|
|
|
(2
|
)
|
|
220,115
|
|
|
(4,197
|
)
|
||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate
|
—
|
|
|
—
|
|
|
5,037
|
|
|
(11
|
)
|
|
5,037
|
|
|
(11
|
)
|
||||||
State and municipal
|
758,690
|
|
|
(36,169
|
)
|
|
2,816
|
|
|
(63
|
)
|
|
761,506
|
|
|
(36,232
|
)
|
||||||
Total other securities
|
758,690
|
|
|
(36,169
|
)
|
|
7,853
|
|
|
(74
|
)
|
|
766,543
|
|
|
(36,243
|
)
|
||||||
Total
|
$
|
978,592
|
|
|
$
|
(40,364
|
)
|
|
$
|
8,066
|
|
|
$
|
(76
|
)
|
|
$
|
986,658
|
|
|
$
|
(40,440
|
)
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency-backed
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
132,585
|
|
|
$
|
(1,214
|
)
|
|
$
|
132,585
|
|
|
$
|
(1,214
|
)
|
CMO/Other MBS
|
5,960
|
|
|
(156
|
)
|
|
40,033
|
|
|
(463
|
)
|
|
45,993
|
|
|
(619
|
)
|
||||||
Total residential MBS
|
5,960
|
|
|
(156
|
)
|
|
172,618
|
|
|
(1,677
|
)
|
|
178,578
|
|
|
(1,833
|
)
|
||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal agencies
|
14,642
|
|
|
(358
|
)
|
|
9,723
|
|
|
(277
|
)
|
|
24,365
|
|
|
(635
|
)
|
||||||
Corporate
|
—
|
|
|
—
|
|
|
20,039
|
|
|
(200
|
)
|
|
20,039
|
|
|
(200
|
)
|
||||||
State and municipal
|
2,562
|
|
|
(48
|
)
|
|
12,989
|
|
|
(86
|
)
|
|
15,551
|
|
|
(134
|
)
|
||||||
Total other securities
|
17,204
|
|
|
(406
|
)
|
|
42,751
|
|
|
(563
|
)
|
|
59,955
|
|
|
(969
|
)
|
||||||
Total
|
$
|
23,164
|
|
|
$
|
(562
|
)
|
|
$
|
215,369
|
|
|
$
|
(2,240
|
)
|
|
$
|
238,533
|
|
|
$
|
(2,802
|
)
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Available for sale securities pledged for borrowings, at fair value
|
$
|
67,599
|
|
|
$
|
101,994
|
|
Available for sale securities pledged for municipal deposits, at fair value
|
398,961
|
|
|
849,186
|
|
||
Available for sale securities pledged for customer back-to-back swaps, at fair value
|
126
|
|
|
1,839
|
|
||
Held to maturity securities pledged for borrowings, at amortized cost
|
55,343
|
|
|
206,337
|
|
||
Held to maturity securities pledged for municipal deposits, at amortized cost
|
958,246
|
|
|
327,589
|
|
||
Total securities pledged
|
$
|
1,480,275
|
|
|
$
|
1,486,945
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Commercial:
|
|
|
|
||||
Commercial & industrial (“C&I”):
|
|
|
|
||||
Traditional C&I
|
$
|
1,404,774
|
|
|
$
|
1,189,154
|
|
Asset-based lending
|
741,942
|
|
|
310,214
|
|
||
Payroll finance
|
255,549
|
|
|
221,831
|
|
||
Warehouse lending
|
616,946
|
|
|
387,808
|
|
||
Factored receivables
|
214,242
|
|
|
208,382
|
|
||
Equipment financing
|
589,315
|
|
|
631,303
|
|
||
Public sector finance
|
349,182
|
|
|
182,336
|
|
||
Total C&I
|
4,171,950
|
|
|
3,131,028
|
|
||
Commercial mortgage:
|
|
|
|
||||
Commercial real estate
|
3,162,942
|
|
|
2,733,351
|
|
||
Multi-family
|
981,076
|
|
|
796,030
|
|
||
Acquisition, development & construction (“ADC”)
|
230,086
|
|
|
186,398
|
|
||
Total commercial mortgage
|
4,374,104
|
|
|
3,715,779
|
|
||
Total commercial
|
8,546,054
|
|
|
6,846,807
|
|
||
Residential mortgage
|
697,108
|
|
|
713,036
|
|
||
Consumer
|
284,068
|
|
|
299,517
|
|
||
Total portfolio loans
|
9,527,230
|
|
|
7,859,360
|
|
||
Allowance for loan losses
|
(63,622
|
)
|
|
(50,145
|
)
|
||
Total portfolio loans, net
|
$
|
9,463,608
|
|
|
$
|
7,809,215
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
Current
|
|
30-59
days
past due
|
|
60-89
days
past due
|
|
90+
days
past due
|
|
Non-
accrual
|
|
Total
|
||||||||||||
Traditional C&I
|
$
|
1,376,181
|
|
|
$
|
835
|
|
|
$
|
817
|
|
|
$
|
555
|
|
|
$
|
26,386
|
|
|
$
|
1,404,774
|
|
Asset-based lending
|
741,942
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
741,942
|
|
||||||
Payroll finance
|
254,715
|
|
|
—
|
|
|
14
|
|
|
621
|
|
|
199
|
|
|
255,549
|
|
||||||
Warehouse lending
|
616,946
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
616,946
|
|
||||||
Factored receivables
|
213,624
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
618
|
|
|
214,242
|
|
||||||
Equipment financing
|
583,835
|
|
|
2,142
|
|
|
1,092
|
|
|
—
|
|
|
2,246
|
|
|
589,315
|
|
||||||
Public sector finance
|
349,182
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
349,182
|
|
||||||
CRE
|
3,140,561
|
|
|
967
|
|
|
—
|
|
|
406
|
|
|
21,008
|
|
|
3,162,942
|
|
||||||
Multi-family
|
981,005
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
981,076
|
|
||||||
ADC
|
224,817
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,269
|
|
|
230,086
|
|
||||||
Residential mortgage
|
675,750
|
|
|
5,509
|
|
|
951
|
|
|
108
|
|
|
14,790
|
|
|
697,108
|
|
||||||
Consumer
|
274,719
|
|
|
2,423
|
|
|
350
|
|
|
—
|
|
|
6,576
|
|
|
284,068
|
|
||||||
Total loans
|
$
|
9,433,277
|
|
|
$
|
11,876
|
|
|
$
|
3,224
|
|
|
$
|
1,690
|
|
|
$
|
77,163
|
|
|
$
|
9,527,230
|
|
Total TDRs included above
|
$
|
11,032
|
|
|
$
|
253
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,989
|
|
|
$
|
13,274
|
|
Non-performing loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans 90+ days past due and still accruing
|
|
|
|
|
|
|
|
|
$
|
1,690
|
|
|
|
||||||||||
Non-accrual loans
|
|
|
|
|
|
|
|
|
77,163
|
|
|
|
|||||||||||
Total non-performing loans
|
|
|
|
|
|
|
|
|
$
|
78,853
|
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
Current
|
|
30-59
days
past due
|
|
60-89
days
past due
|
|
90+
days
past due
|
|
Non-
accrual
|
|
Total
|
||||||||||||
Traditional C&I
|
$
|
1,138,085
|
|
|
$
|
9,380
|
|
|
$
|
31,060
|
|
|
$
|
487
|
|
|
$
|
10,142
|
|
|
$
|
1,189,154
|
|
Asset-based lending
|
310,214
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
310,214
|
|
||||||
Payroll finance
|
221,394
|
|
|
—
|
|
|
349
|
|
|
88
|
|
|
—
|
|
|
221,831
|
|
||||||
Warehouse lending
|
387,808
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
387,808
|
|
||||||
Factored receivables
|
208,162
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
220
|
|
|
208,382
|
|
||||||
Equipment financing
|
627,056
|
|
|
1,088
|
|
|
1,515
|
|
|
—
|
|
|
1,644
|
|
|
631,303
|
|
||||||
Public sector finance
|
182,336
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
182,336
|
|
||||||
CRE
|
2,702,671
|
|
|
7,417
|
|
|
2,521
|
|
|
—
|
|
|
20,742
|
|
|
2,733,351
|
|
||||||
Multi-family
|
791,828
|
|
|
2,485
|
|
|
—
|
|
|
—
|
|
|
1,717
|
|
|
796,030
|
|
||||||
ADC
|
182,615
|
|
|
—
|
|
|
—
|
|
|
83
|
|
|
3,700
|
|
|
186,398
|
|
||||||
Residential mortgage
|
686,445
|
|
|
6,014
|
|
|
897
|
|
|
—
|
|
|
19,680
|
|
|
713,036
|
|
||||||
Consumer
|
286,339
|
|
|
4,950
|
|
|
320
|
|
|
16
|
|
|
7,892
|
|
|
299,517
|
|
||||||
Total loans
|
$
|
7,724,953
|
|
|
$
|
31,334
|
|
|
$
|
36,662
|
|
|
$
|
674
|
|
|
$
|
65,737
|
|
|
$
|
7,859,360
|
|
Total TDRs included above
|
$
|
13,047
|
|
|
$
|
654
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,591
|
|
|
$
|
22,292
|
|
Non-performing loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans 90+ days past due and still accruing
|
|
|
|
|
|
|
|
|
$
|
674
|
|
|
|
||||||||||
Non-accrual loans
|
|
|
|
|
|
|
|
|
65,737
|
|
|
|
|||||||||||
Total non-performing loans
|
|
|
|
|
|
|
|
|
$
|
66,411
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Recorded investment non-accrual loans
|
|
Recorded investment PCI non-accrual loans
|
|
Recorded investment total non-accrual loans
|
|
Unpaid principal balance non-accrual loans
|
|
Recorded investment non-accrual loans
|
|
Recorded investment PCI non-accrual loans
|
|
Recorded investment total non-accrual loans
|
|
Unpaid principal balance non-accrual loans
|
||||||||||||||||
Traditional C&I
|
$
|
22,338
|
|
|
$
|
4,048
|
|
|
$
|
26,386
|
|
|
$
|
26,386
|
|
|
$
|
4,314
|
|
|
$
|
5,828
|
|
|
$
|
10,142
|
|
|
$
|
10,503
|
|
Payroll finance
|
199
|
|
|
—
|
|
|
199
|
|
|
199
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Factored receivables
|
618
|
|
|
—
|
|
|
618
|
|
|
618
|
|
|
220
|
|
|
—
|
|
|
220
|
|
|
220
|
|
||||||||
Equipment financing
|
2,246
|
|
|
—
|
|
|
2,246
|
|
|
2,246
|
|
|
1,644
|
|
|
—
|
|
|
1,644
|
|
|
1,644
|
|
||||||||
CRE
|
15,063
|
|
|
5,945
|
|
|
21,008
|
|
|
25,619
|
|
|
13,119
|
|
|
7,623
|
|
|
20,742
|
|
|
23,678
|
|
||||||||
Multi-family
|
71
|
|
|
—
|
|
|
71
|
|
|
71
|
|
|
1,717
|
|
|
—
|
|
|
1,717
|
|
|
1,837
|
|
||||||||
ADC
|
5,269
|
|
|
—
|
|
|
5,269
|
|
|
5,398
|
|
|
3,700
|
|
|
—
|
|
|
3,700
|
|
|
3,829
|
|
||||||||
Residential mortgage
|
13,399
|
|
|
1,391
|
|
|
14,790
|
|
|
18,190
|
|
|
13,683
|
|
|
5,997
|
|
|
19,680
|
|
|
24,386
|
|
||||||||
Consumer
|
5,719
|
|
|
857
|
|
|
6,576
|
|
|
7,865
|
|
|
7,315
|
|
|
577
|
|
|
7,892
|
|
|
9,404
|
|
||||||||
|
$
|
64,922
|
|
|
$
|
12,241
|
|
|
$
|
77,163
|
|
|
$
|
86,592
|
|
|
$
|
45,712
|
|
|
$
|
20,025
|
|
|
$
|
65,737
|
|
|
$
|
75,501
|
|
|
Loans evaluated by segment
|
|
Allowance evaluated by segment
|
||||||||||||||||||||||||
|
Individually
evaluated for
impairment
|
|
Collectively
evaluated for
impairment
|
|
Purchased credit impaired loans
|
|
Total
loans
|
|
Individually
evaluated for
impairment
|
|
Collectively
evaluated for
impairment
|
|
Total allowance for loan losses
|
||||||||||||||
Traditional C&I
|
$
|
25,221
|
|
|
$
|
1,365,466
|
|
|
$
|
14,087
|
|
|
$
|
1,404,774
|
|
|
$
|
—
|
|
|
$
|
12,864
|
|
|
$
|
12,864
|
|
Asset-based lending
|
—
|
|
|
724,247
|
|
|
17,695
|
|
|
741,942
|
|
|
—
|
|
|
3,316
|
|
|
3,316
|
|
|||||||
Payroll finance
|
570
|
|
|
254,979
|
|
|
—
|
|
|
255,549
|
|
|
—
|
|
|
951
|
|
|
951
|
|
|||||||
Warehouse lending
|
—
|
|
|
616,946
|
|
|
—
|
|
|
616,946
|
|
|
—
|
|
|
1,563
|
|
|
1,563
|
|
|||||||
Factored receivables
|
—
|
|
|
214,242
|
|
|
—
|
|
|
214,242
|
|
|
—
|
|
|
1,669
|
|
|
1,669
|
|
|||||||
Equipment financing
|
1,413
|
|
|
587,902
|
|
|
—
|
|
|
589,315
|
|
|
—
|
|
|
5,039
|
|
|
5,039
|
|
|||||||
Public sector finance
|
—
|
|
|
349,182
|
|
|
—
|
|
|
349,182
|
|
|
—
|
|
|
1,062
|
|
|
1,062
|
|
|||||||
CRE
|
14,853
|
|
|
3,104,057
|
|
|
44,032
|
|
|
3,162,942
|
|
|
—
|
|
|
20,466
|
|
|
20,466
|
|
|||||||
Multi-family
|
—
|
|
|
976,710
|
|
|
4,366
|
|
|
981,076
|
|
|
—
|
|
|
4,991
|
|
|
4,991
|
|
|||||||
ADC
|
9,025
|
|
|
216,094
|
|
|
4,967
|
|
|
230,086
|
|
|
—
|
|
|
1,931
|
|
|
1,931
|
|
|||||||
Residential mortgage
|
2,545
|
|
|
692,396
|
|
|
2,167
|
|
|
697,108
|
|
|
—
|
|
|
5,864
|
|
|
5,864
|
|
|||||||
Consumer
|
1,764
|
|
|
280,710
|
|
|
1,594
|
|
|
284,068
|
|
|
—
|
|
|
3,906
|
|
|
3,906
|
|
|||||||
Total loans
|
$
|
55,391
|
|
|
$
|
9,382,931
|
|
|
$
|
88,908
|
|
|
$
|
9,527,230
|
|
|
$
|
—
|
|
|
$
|
63,622
|
|
|
$
|
63,622
|
|
|
Loans evaluated by segment
|
|
Allowance evaluated by segment
|
||||||||||||||||||||||||
|
Individually
evaluated for
impairment
|
|
Collectively
evaluated for
impairment
|
|
Purchased credit impaired loans
|
|
Total
loans
|
|
Individually
evaluated for
impairment
|
|
Collectively
evaluated for
impairment
|
|
Total allowance for loan losses
|
||||||||||||||
Traditional C&I
|
$
|
3,138
|
|
|
$
|
1,168,613
|
|
|
$
|
17,403
|
|
|
$
|
1,189,154
|
|
|
$
|
—
|
|
|
$
|
9,953
|
|
|
$
|
9,953
|
|
Asset-based lending
|
—
|
|
|
310,214
|
|
|
—
|
|
|
310,214
|
|
|
—
|
|
|
2,762
|
|
|
2,762
|
|
|||||||
Payroll finance
|
—
|
|
|
221,831
|
|
|
—
|
|
|
221,831
|
|
|
—
|
|
|
1,936
|
|
|
1,936
|
|
|||||||
Warehouse lending
|
—
|
|
|
387,808
|
|
|
—
|
|
|
387,808
|
|
|
—
|
|
|
589
|
|
|
589
|
|
|||||||
Factored receivables
|
—
|
|
|
208,382
|
|
|
—
|
|
|
208,382
|
|
|
—
|
|
|
1,457
|
|
|
1,457
|
|
|||||||
Equipment financing
|
1,017
|
|
|
630,286
|
|
|
—
|
|
|
631,303
|
|
|
—
|
|
|
4,925
|
|
|
4,925
|
|
|||||||
Public sector finance
|
—
|
|
|
182,336
|
|
|
—
|
|
|
182,336
|
|
|
—
|
|
|
547
|
|
|
547
|
|
|||||||
CRE
|
13,492
|
|
|
2,669,673
|
|
|
50,186
|
|
|
2,733,351
|
|
|
—
|
|
|
11,461
|
|
|
11,461
|
|
|||||||
Multi-family
|
1,541
|
|
|
790,017
|
|
|
4,472
|
|
|
796,030
|
|
|
—
|
|
|
5,141
|
|
|
5,141
|
|
|||||||
ADC
|
8,669
|
|
|
173,065
|
|
|
4,664
|
|
|
186,398
|
|
|
—
|
|
|
2,009
|
|
|
2,009
|
|
|||||||
Residential mortgage
|
515
|
|
|
705,245
|
|
|
7,276
|
|
|
713,036
|
|
|
—
|
|
|
5,007
|
|
|
5,007
|
|
|||||||
Consumer
|
—
|
|
|
298,225
|
|
|
1,292
|
|
|
299,517
|
|
|
—
|
|
|
4,358
|
|
|
4,358
|
|
|||||||
Total loans
|
$
|
28,372
|
|
|
$
|
7,745,695
|
|
|
$
|
85,293
|
|
|
$
|
7,859,360
|
|
|
$
|
—
|
|
|
$
|
50,145
|
|
|
$
|
50,145
|
|
|
Year ended
|
|
Three months ended
|
|
Fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||||
Balance at beginning of period
|
$
|
11,211
|
|
|
724
|
|
|
$
|
724
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Acquisition
|
2,200
|
|
|
12,527
|
|
|
—
|
|
|
10,927
|
|
|
10,927
|
|
|||||
Accretion
|
(4,937
|
)
|
|
(2,229
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Disposals
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
(8,086
|
)
|
|
(10,203
|
)
|
|||||
Reclassification from non-accretable difference
|
2,643
|
|
|
239
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Balance at end of period
|
$
|
11,117
|
|
|
$
|
11,211
|
|
|
$
|
724
|
|
|
$
|
2,841
|
|
|
$
|
724
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
PCI loans subject to accretion
|
|
PCI loans under cost recovery method (non-accrual)
|
|
Total PCI loans
|
|
PCI loans subject to accretion
|
|
PCI loans under cost recovery method (non-accrual)
|
|
Total PCI loans
|
||||||||||||
Traditional C&I
|
$
|
10,039
|
|
|
$
|
4,048
|
|
|
$
|
14,087
|
|
|
$
|
11,575
|
|
|
$
|
5,828
|
|
|
$
|
17,403
|
|
Asset-based lending
|
17,695
|
|
|
—
|
|
|
17,695
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
CRE
|
38,087
|
|
|
5,945
|
|
|
44,032
|
|
|
42,563
|
|
|
7,623
|
|
|
50,186
|
|
||||||
Multi-family
|
4,366
|
|
|
—
|
|
|
4,366
|
|
|
4,472
|
|
|
—
|
|
|
4,472
|
|
||||||
ADC
|
4,967
|
|
|
—
|
|
|
4,967
|
|
|
4,664
|
|
|
—
|
|
|
4,664
|
|
||||||
Residential
|
776
|
|
|
1,391
|
|
|
2,167
|
|
|
1,279
|
|
|
5,997
|
|
|
7,276
|
|
||||||
Consumer
|
737
|
|
|
857
|
|
|
1,594
|
|
|
715
|
|
|
577
|
|
|
1,292
|
|
||||||
|
$
|
76,667
|
|
|
$
|
12,241
|
|
|
$
|
88,908
|
|
|
$
|
65,268
|
|
|
$
|
20,025
|
|
|
$
|
85,293
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Unpaid principal balance
|
|
Recorded investment
|
|
Unpaid principal balance
|
|
Recorded investment
|
||||||||
Loans with no related allowance recorded:
|
|
|
|
|
|
|
|||||||||
Traditional C&I
|
$
|
25,221
|
|
|
$
|
25,221
|
|
|
$
|
3,145
|
|
|
$
|
3,138
|
|
Payroll finance
|
570
|
|
|
570
|
|
|
—
|
|
|
—
|
|
||||
Equipment financing
|
1,413
|
|
|
1,413
|
|
|
1,017
|
|
|
1,017
|
|
||||
CRE
|
16,365
|
|
|
14,853
|
|
|
15,092
|
|
|
13,492
|
|
||||
Multi-family
|
—
|
|
|
—
|
|
|
1,541
|
|
|
1,541
|
|
||||
ADC
|
9,025
|
|
|
9,025
|
|
|
8,669
|
|
|
8,669
|
|
||||
Residential
|
2,545
|
|
|
2,545
|
|
|
515
|
|
|
515
|
|
||||
Consumer
|
1,764
|
|
|
1,764
|
|
|
—
|
|
|
—
|
|
||||
|
$
|
56,903
|
|
|
$
|
55,391
|
|
|
$
|
29,979
|
|
|
$
|
28,372
|
|
|
For the year ended
|
||||||||||||||
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
YTD average
recorded investment |
|
Interest
income recognized |
|
YTD average
recorded investment |
|
Interest
income recognized |
||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
||||||||
Traditional C&I
|
$
|
25,508
|
|
|
$
|
22
|
|
|
$
|
2,718
|
|
|
$
|
—
|
|
Payroll finance
|
71
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Equipment Financing
|
1,275
|
|
|
—
|
|
|
757
|
|
|
—
|
|
||||
CRE
|
13,625
|
|
|
133
|
|
|
12,155
|
|
|
102
|
|
||||
Multi-family
|
—
|
|
|
—
|
|
|
1,078
|
|
|
—
|
|
||||
ADC
|
6,132
|
|
|
31
|
|
|
8,819
|
|
|
234
|
|
||||
Residential mortgage
|
768
|
|
|
—
|
|
|
515
|
|
|
—
|
|
||||
Consumer
|
1,530
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
48,909
|
|
|
$
|
186
|
|
|
$
|
26,042
|
|
|
$
|
336
|
|
|
For the three months ended
|
||||||||||||||||||||||
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
QTD average
recorded
investment
|
|
Interest
income
recognized
|
|
Cash-basis
interest
income
recognized
|
|
QTD average
recorded
investment
|
|
Interest
income
recognized
|
|
Cash-basis
interest
income
recognized
|
||||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Traditional C&I
|
$
|
4,482
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,759
|
|
|
$
|
20
|
|
|
$
|
2
|
|
CRE
|
14,503
|
|
|
44
|
|
|
42
|
|
|
19,318
|
|
|
52
|
|
|
—
|
|
||||||
ADC
|
11,897
|
|
|
62
|
|
|
62
|
|
|
17,108
|
|
|
148
|
|
|
—
|
|
||||||
Residential mortgage
|
515
|
|
|
—
|
|
|
—
|
|
|
4,890
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
31,397
|
|
|
$
|
106
|
|
|
$
|
104
|
|
|
$
|
45,075
|
|
|
$
|
220
|
|
|
$
|
2
|
|
|
For the fiscal year ended
|
||||||||||
|
September 30, 2014
|
||||||||||
|
YTD average
recorded
investment
|
|
Interest
income
recognized
|
|
Cash-basis
interest
income
recognized
|
||||||
With no related allowance recorded:
|
|
|
|
|
|
||||||
Traditional C&I
|
$
|
4,180
|
|
|
$
|
—
|
|
|
$
|
—
|
|
CRE
|
14,016
|
|
|
186
|
|
|
180
|
|
|||
ADC
|
20,525
|
|
|
239
|
|
|
239
|
|
|||
Residential mortgage
|
515
|
|
|
—
|
|
|
—
|
|
|||
Total
|
$
|
39,236
|
|
|
$
|
425
|
|
|
$
|
419
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
Current loans
|
|
30-59
days
past due
|
|
60-89
days
past due
|
|
90+
days
past due
|
|
Non-
accrual
|
|
Total
|
||||||||||||
Traditional C&I
|
$
|
572
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
128
|
|
|
$
|
700
|
|
Equipment financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
29
|
|
||||||
CRE
|
2,443
|
|
|
253
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,696
|
|
||||||
ADC
|
5,962
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
458
|
|
|
6,420
|
|
||||||
Residential mortgage
|
2,055
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,374
|
|
|
3,429
|
|
||||||
Total
|
$
|
11,032
|
|
|
$
|
253
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,989
|
|
|
$
|
13,274
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
Current loans
|
|
30-59
days
past due
|
|
60-89
days
past due
|
|
90+
days
past due
|
|
Non-
accrual
|
|
Total
|
||||||||||||
Traditional C&I
|
$
|
154
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,052
|
|
|
$
|
2,206
|
|
Equipment financing
|
338
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
338
|
|
||||||
CRE
|
2,787
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,787
|
|
||||||
ADC
|
5,107
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,700
|
|
|
8,807
|
|
||||||
Residential mortgage
|
4,661
|
|
|
654
|
|
|
—
|
|
|
—
|
|
|
2,839
|
|
|
8,154
|
|
||||||
Total
|
$
|
13,047
|
|
|
$
|
654
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,591
|
|
|
$
|
22,292
|
|
|
For the year ended December 31, 2016
|
||||||||||||||||||||||
|
Beginning
balance |
|
Charge-offs
|
|
Recoveries
|
|
Net
charge-offs |
|
Provision
|
|
Ending balance
|
||||||||||||
Traditional C&I
|
$
|
9,953
|
|
|
$
|
(1,707
|
)
|
|
$
|
999
|
|
|
$
|
(708
|
)
|
|
$
|
3,619
|
|
|
$
|
12,864
|
|
Asset-based lending
|
2,762
|
|
|
—
|
|
|
62
|
|
|
62
|
|
|
492
|
|
|
3,316
|
|
||||||
Payroll finance
|
1,936
|
|
|
(28
|
)
|
|
32
|
|
|
4
|
|
|
(989
|
)
|
|
951
|
|
||||||
Warehouse lending
|
589
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
974
|
|
|
1,563
|
|
||||||
Factored receivables
|
1,457
|
|
|
(1,200
|
)
|
|
61
|
|
|
(1,139
|
)
|
|
1,351
|
|
|
1,669
|
|
||||||
Equipment financing
|
4,925
|
|
|
(1,982
|
)
|
|
560
|
|
|
(1,422
|
)
|
|
1,536
|
|
|
5,039
|
|
||||||
Public sector finance
|
547
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
515
|
|
|
1,062
|
|
||||||
CRE
|
11,461
|
|
|
(959
|
)
|
|
353
|
|
|
(606
|
)
|
|
9,611
|
|
|
20,466
|
|
||||||
Multi-family
|
5,141
|
|
|
(417
|
)
|
|
2
|
|
|
(415
|
)
|
|
265
|
|
|
4,991
|
|
||||||
ADC
|
2,009
|
|
|
—
|
|
|
104
|
|
|
104
|
|
|
(182
|
)
|
|
1,931
|
|
||||||
Residential mortgage
|
5,007
|
|
|
(1,045
|
)
|
|
30
|
|
|
(1,015
|
)
|
|
1,872
|
|
|
5,864
|
|
||||||
Consumer
|
4,358
|
|
|
(1,615
|
)
|
|
227
|
|
|
(1,388
|
)
|
|
936
|
|
|
3,906
|
|
||||||
Total allowance for loan losses
|
$
|
50,145
|
|
|
$
|
(8,953
|
)
|
|
$
|
2,430
|
|
|
$
|
(6,523
|
)
|
|
$
|
20,000
|
|
|
$
|
63,622
|
|
Annualized net charge-offs to average loans outstanding
|
|
|
|
|
|
|
|
|
|
0.08
|
%
|
|
For the year ended December 31, 2015
|
||||||||||||||||||||||
|
Beginning
balance
|
|
Charge-offs
|
|
Recoveries
|
|
Net
charge-offs
|
|
Provision
|
|
Ending balance
|
||||||||||||
Traditional C&I
|
$
|
6,966
|
|
|
$
|
(1,575
|
)
|
|
$
|
1,720
|
|
|
$
|
145
|
|
|
$
|
2,842
|
|
|
$
|
9,953
|
|
Asset-based lending
|
4,061
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,299
|
)
|
|
2,762
|
|
||||||
Payroll finance
|
1,506
|
|
|
(406
|
)
|
|
35
|
|
|
(371
|
)
|
|
801
|
|
|
1,936
|
|
||||||
Warehouse lending
|
608
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
589
|
|
||||||
Factored receivables
|
1,205
|
|
|
(291
|
)
|
|
60
|
|
|
(231
|
)
|
|
483
|
|
|
1,457
|
|
||||||
Equipment financing
|
2,569
|
|
|
(3,423
|
)
|
|
825
|
|
|
(2,598
|
)
|
|
4,954
|
|
|
4,925
|
|
||||||
Public sector finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
547
|
|
|
547
|
|
||||||
CRE
|
7,721
|
|
|
(1,695
|
)
|
|
148
|
|
|
(1,547
|
)
|
|
5,287
|
|
|
11,461
|
|
||||||
Multi-family
|
4,511
|
|
|
(17
|
)
|
|
9
|
|
|
(8
|
)
|
|
638
|
|
|
5,141
|
|
||||||
ADC
|
2,987
|
|
|
—
|
|
|
52
|
|
|
52
|
|
|
(1,030
|
)
|
|
2,009
|
|
||||||
Residential mortgage
|
5,843
|
|
|
(1,251
|
)
|
|
92
|
|
|
(1,159
|
)
|
|
323
|
|
|
5,007
|
|
||||||
Consumer
|
4,397
|
|
|
(2,360
|
)
|
|
148
|
|
|
(2,212
|
)
|
|
2,173
|
|
|
4,358
|
|
||||||
Total allowance for loan losses
|
$
|
42,374
|
|
|
$
|
(11,018
|
)
|
|
$
|
3,089
|
|
|
$
|
(7,929
|
)
|
|
$
|
15,700
|
|
|
$
|
50,145
|
|
Annualized net charge-offs to average loans outstanding
|
|
|
|
|
|
|
|
0.13
|
%
|
|
For the three months ended December 31, 2013 (Unaudited)
|
||||||||||||||||||||||
|
Beginning
balance
|
|
Charge-offs
|
|
Recoveries
|
|
Net
charge-offs
|
|
Provision
|
|
Ending balance
|
||||||||||||
C&I
|
$
|
5,302
|
|
|
$
|
(528
|
)
|
|
$
|
501
|
|
|
$
|
(27
|
)
|
|
$
|
1,611
|
|
|
$
|
6,886
|
|
CRE
|
7,567
|
|
|
(253
|
)
|
|
37
|
|
|
(216
|
)
|
|
659
|
|
|
8,010
|
|
||||||
Multi-family
|
2,400
|
|
|
(418
|
)
|
|
—
|
|
|
(418
|
)
|
|
—
|
|
|
1,982
|
|
||||||
ADC
|
5,806
|
|
|
(218
|
)
|
|
—
|
|
|
(218
|
)
|
|
269
|
|
|
5,857
|
|
||||||
Residential mortgage
|
4,474
|
|
|
(270
|
)
|
|
7
|
|
|
(263
|
)
|
|
389
|
|
|
4,600
|
|
||||||
Consumer
|
3,328
|
|
|
(147
|
)
|
|
24
|
|
|
(123
|
)
|
|
72
|
|
|
3,277
|
|
||||||
Total allowance for loan losses
|
$
|
28,877
|
|
|
$
|
(1,834
|
)
|
|
$
|
569
|
|
|
$
|
(1,265
|
)
|
|
$
|
3,000
|
|
|
$
|
30,612
|
|
Annualized net charge-offs to average loans outstanding
|
|
|
|
|
|
|
|
0.14
|
%
|
|
For the fiscal year ended September 30, 2014
|
||||||||||||||||||||||
|
Beginning
balance |
|
Charge-offs
|
|
Recoveries
|
|
Net
charge-offs |
|
Provision
|
|
Ending balance
|
||||||||||||
C&I
|
$
|
5,302
|
|
|
$
|
(2,901
|
)
|
|
$
|
1,073
|
|
|
$
|
(1,828
|
)
|
|
$
|
1,976
|
|
|
$
|
5,450
|
|
Asset-based lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,086
|
|
|
4,086
|
|
||||||
Payroll finance
|
—
|
|
|
(758
|
)
|
|
—
|
|
|
(758
|
)
|
|
2,137
|
|
|
1,379
|
|
||||||
Warehouse lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
630
|
|
|
630
|
|
||||||
Factored receivables
|
—
|
|
|
(211
|
)
|
|
9
|
|
|
(202
|
)
|
|
1,496
|
|
|
1,294
|
|
||||||
Equipment financing
|
—
|
|
|
(1,074
|
)
|
|
194
|
|
|
(880
|
)
|
|
3,501
|
|
|
2,621
|
|
||||||
Public sector finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
CRE
|
7,567
|
|
|
(741
|
)
|
|
161
|
|
|
(580
|
)
|
|
1,457
|
|
|
8,444
|
|
||||||
Multi-family
|
2,400
|
|
|
(418
|
)
|
|
92
|
|
|
(326
|
)
|
|
2,193
|
|
|
4,267
|
|
||||||
ADC
|
5,806
|
|
|
(1,479
|
)
|
|
—
|
|
|
(1,479
|
)
|
|
(2,207
|
)
|
|
2,120
|
|
||||||
Residential mortgage
|
4,474
|
|
|
(963
|
)
|
|
323
|
|
|
(640
|
)
|
|
2,003
|
|
|
5,837
|
|
||||||
Consumer
|
3,328
|
|
|
(786
|
)
|
|
114
|
|
|
(672
|
)
|
|
1,828
|
|
|
4,484
|
|
||||||
Total allowance for loan losses
|
$
|
28,877
|
|
|
$
|
(9,331
|
)
|
|
$
|
1,966
|
|
|
$
|
(7,365
|
)
|
|
$
|
19,100
|
|
|
$
|
40,612
|
|
Annualized net charge-offs to average loans outstanding
|
|
|
|
|
|
|
|
0.18
|
%
|
|
December 31, 2016
|
||||||||||||||||||||||
Originated:
|
Pass
|
|
Special mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
Traditional C&I
|
$
|
1,009,605
|
|
|
$
|
5,104
|
|
|
$
|
28,496
|
|
|
$
|
442
|
|
|
$
|
—
|
|
|
$
|
1,043,647
|
|
Asset-based lending
|
545,220
|
|
|
17,678
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
562,898
|
|
||||||
Payroll finance
|
254,729
|
|
|
—
|
|
|
820
|
|
|
—
|
|
|
—
|
|
|
255,549
|
|
||||||
Factored receivables
|
213,624
|
|
|
185
|
|
|
433
|
|
|
—
|
|
|
—
|
|
|
214,242
|
|
||||||
Equipment financing
|
556,522
|
|
|
2,128
|
|
|
3,397
|
|
|
—
|
|
|
—
|
|
|
562,047
|
|
||||||
Warehouse lending
|
616,946
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
616,946
|
|
||||||
Public sector finance
|
349,182
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
349,182
|
|
||||||
CRE
|
2,869,306
|
|
|
12,492
|
|
|
19,130
|
|
|
—
|
|
|
—
|
|
|
2,900,928
|
|
||||||
Multi-family
|
866,825
|
|
|
1,497
|
|
|
658
|
|
|
—
|
|
|
—
|
|
|
868,980
|
|
||||||
ADC
|
214,317
|
|
|
6,899
|
|
|
8,870
|
|
|
—
|
|
|
—
|
|
|
230,086
|
|
||||||
Residential
|
505,803
|
|
|
951
|
|
|
14,578
|
|
|
—
|
|
|
—
|
|
|
521,332
|
|
||||||
Consumer
|
191,961
|
|
|
646
|
|
|
6,738
|
|
|
—
|
|
|
—
|
|
|
199,345
|
|
||||||
Total originated loans
|
$
|
8,194,040
|
|
|
$
|
47,580
|
|
|
$
|
83,120
|
|
|
$
|
442
|
|
|
$
|
—
|
|
|
$
|
8,325,182
|
|
Allowance for loan losses
|
$
|
58,217
|
|
|
$
|
1,423
|
|
|
$
|
3,650
|
|
|
$
|
332
|
|
|
$
|
—
|
|
|
$
|
63,622
|
|
As a % of originated loans
|
0.71
|
%
|
|
2.99
|
%
|
|
4.39
|
%
|
|
75.11
|
%
|
|
—
|
%
|
|
0.76
|
%
|
|
December 31, 2016
|
||||||||||||||||||||||
Acquired loans:
|
Pass
|
|
Special mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
Traditional C&I
|
$
|
353,625
|
|
|
$
|
7,021
|
|
|
$
|
481
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
361,127
|
|
Asset-based lending
|
161,349
|
|
|
17,695
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
179,044
|
|
||||||
Equipment finance
|
27,268
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,268
|
|
||||||
CRE
|
224,983
|
|
|
26,698
|
|
|
10,333
|
|
|
—
|
|
|
—
|
|
|
262,014
|
|
||||||
Multi-family
|
106,521
|
|
|
5,575
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112,096
|
|
||||||
Residential
|
174,558
|
|
|
—
|
|
|
1,218
|
|
|
—
|
|
|
—
|
|
|
175,776
|
|
||||||
Consumer
|
84,723
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84,723
|
|
||||||
Total loans subject to purchase accounting marks
|
$
|
1,133,027
|
|
|
$
|
56,989
|
|
|
$
|
12,032
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,202,048
|
|
Remaining purchase accounting mark
|
$
|
34,322
|
|
|
$
|
1,725
|
|
|
$
|
965
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37,012
|
|
As a % of acquired loans
|
3.03
|
%
|
|
3.03
|
%
|
|
8.02
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.08
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total portfolio loans
|
$
|
9,327,067
|
|
|
$
|
104,569
|
|
|
$
|
95,152
|
|
|
$
|
442
|
|
|
$
|
—
|
|
|
$
|
9,527,230
|
|
|
December 31, 2015
|
||||||||||||||||||||||
Originated:
|
Pass
|
|
Special mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
Traditional C&I
|
$
|
872,173
|
|
|
$
|
3,003
|
|
|
$
|
29,621
|
|
|
$
|
445
|
|
|
$
|
—
|
|
|
$
|
905,242
|
|
Asset-based lending
|
302,176
|
|
|
8,038
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
310,214
|
|
||||||
Payroll finance
|
221,735
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
—
|
|
|
221,831
|
|
||||||
Factoring
|
206,814
|
|
|
—
|
|
|
1,568
|
|
|
—
|
|
|
—
|
|
|
208,382
|
|
||||||
Equipment financing
|
512,314
|
|
|
460
|
|
|
1,644
|
|
|
—
|
|
|
—
|
|
|
514,418
|
|
||||||
Warehouse lending
|
387,808
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
387,808
|
|
||||||
Public sector finance
|
182,336
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
182,336
|
|
||||||
CRE
|
2,002,638
|
|
|
9,361
|
|
|
24,104
|
|
|
—
|
|
|
—
|
|
|
2,036,103
|
|
||||||
Multi-family
|
550,438
|
|
|
—
|
|
|
1,717
|
|
|
—
|
|
|
—
|
|
|
552,155
|
|
||||||
ADC
|
118,552
|
|
|
1,575
|
|
|
7,236
|
|
|
—
|
|
|
—
|
|
|
127,363
|
|
||||||
Residential
|
419,534
|
|
|
897
|
|
|
13,497
|
|
|
—
|
|
|
—
|
|
|
433,928
|
|
||||||
Consumer
|
195,684
|
|
|
407
|
|
|
7,167
|
|
|
268
|
|
|
—
|
|
|
203,526
|
|
||||||
Total portfolio loans in allowance calculation
|
$
|
5,972,202
|
|
|
$
|
23,741
|
|
|
$
|
86,650
|
|
|
$
|
713
|
|
|
$
|
—
|
|
|
$
|
6,083,306
|
|
Allowance for loan losses
|
$
|
43,925
|
|
|
$
|
884
|
|
|
$
|
4,801
|
|
|
$
|
535
|
|
|
$
|
—
|
|
|
$
|
50,145
|
|
As a % of originated loans
|
0.74
|
%
|
|
3.72
|
%
|
|
5.54
|
%
|
|
75.04
|
%
|
|
—
|
%
|
|
0.82
|
%
|
|
December 31, 2015
|
||||||||||||||||||||||
Acquired loans:
|
Pass
|
|
Special mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
Traditional C&I
|
$
|
267,541
|
|
|
$
|
9,724
|
|
|
$
|
6,647
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
283,912
|
|
Equipment finance
|
116,885
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
116,885
|
|
||||||
CRE
|
645,951
|
|
|
23,111
|
|
|
28,186
|
|
|
—
|
|
|
—
|
|
|
697,248
|
|
||||||
Multi-family
|
237,948
|
|
|
5,927
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
243,875
|
|
||||||
ADC
|
52,775
|
|
|
5,500
|
|
|
760
|
|
|
—
|
|
|
—
|
|
|
59,035
|
|
||||||
Residential
|
272,336
|
|
|
—
|
|
|
6,772
|
|
|
—
|
|
|
—
|
|
|
279,108
|
|
||||||
Consumer
|
95,341
|
|
|
—
|
|
|
650
|
|
|
—
|
|
|
—
|
|
|
95,991
|
|
||||||
Total loans subject to purchase accounting marks
|
$
|
1,688,777
|
|
|
$
|
44,262
|
|
|
$
|
43,015
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,776,054
|
|
Remaining purchase accounting mark
|
$
|
37,351
|
|
|
$
|
1,649
|
|
|
$
|
2,383
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41,383
|
|
As a % of acquired loans
|
2.21
|
%
|
|
3.73
|
%
|
|
5.54
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.33
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total portfolio loans
|
$
|
7,660,979
|
|
|
$
|
68,003
|
|
|
$
|
129,665
|
|
|
$
|
713
|
|
|
$
|
—
|
|
|
$
|
7,859,360
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Special
mention
|
|
Substandard
|
|
Doubtful
|
|
Special
mention
|
|
Substandard
|
|
Doubtful
|
||||||||||||
Traditional C&I
|
$
|
12,125
|
|
|
$
|
28,977
|
|
|
$
|
442
|
|
|
$
|
12,727
|
|
|
$
|
36,268
|
|
|
$
|
445
|
|
Asset-based lending
|
35,373
|
|
|
—
|
|
|
—
|
|
|
8,038
|
|
|
—
|
|
|
—
|
|
||||||
Payroll finance
|
—
|
|
|
820
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
||||||
Warehouse lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Factored receivables
|
185
|
|
|
433
|
|
|
—
|
|
|
—
|
|
|
1,568
|
|
|
—
|
|
||||||
Equipment financing
|
2,128
|
|
|
3,397
|
|
|
—
|
|
|
460
|
|
|
1,644
|
|
|
—
|
|
||||||
Public sector finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
CRE
|
39,190
|
|
|
29,463
|
|
|
—
|
|
|
32,472
|
|
|
52,290
|
|
|
—
|
|
||||||
Multi-family
|
7,072
|
|
|
658
|
|
|
—
|
|
|
5,927
|
|
|
1,717
|
|
|
—
|
|
||||||
ADC
|
6,899
|
|
|
8,870
|
|
|
—
|
|
|
7,075
|
|
|
7,996
|
|
|
—
|
|
||||||
Residential mortgage
|
951
|
|
|
15,796
|
|
|
—
|
|
|
897
|
|
|
20,269
|
|
|
—
|
|
||||||
Consumer
|
646
|
|
|
6,738
|
|
|
—
|
|
|
407
|
|
|
7,817
|
|
|
268
|
|
||||||
Total
|
$
|
104,569
|
|
|
$
|
95,152
|
|
|
$
|
442
|
|
|
$
|
68,003
|
|
|
$
|
129,665
|
|
|
$
|
713
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Land and land improvements
|
$
|
11,679
|
|
|
$
|
12,460
|
|
Buildings
|
29,785
|
|
|
27,803
|
|
||
Leasehold improvements
|
33,070
|
|
|
32,576
|
|
||
Furniture, fixtures and equipment
|
63,877
|
|
|
66,478
|
|
||
Total premises and equipment, gross
|
138,411
|
|
|
139,317
|
|
||
Accumulated depreciation and amortization
|
(81,093
|
)
|
|
(75,955
|
)
|
||
Total premises and equipment, net
|
$
|
57,318
|
|
|
$
|
63,362
|
|
|
For the year ended
|
||||||
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Beginning of period balance
|
$
|
670,699
|
|
|
$
|
388,926
|
|
Acquired goodwill
|
25,901
|
|
|
281,773
|
|
||
End of period balance
|
$
|
696,600
|
|
|
$
|
670,699
|
|
|
Gross intangible assets
|
|
Accumulated amortization
|
|
Net intangible assets
|
||||||
December 31, 2016
|
|
|
|
|
|
||||||
Core deposits
|
$
|
58,021
|
|
|
$
|
(20,566
|
)
|
|
$
|
37,455
|
|
Customer lists
|
10,450
|
|
|
(2,767
|
)
|
|
7,683
|
|
|||
Non-compete agreements
|
11,808
|
|
|
(11,183
|
)
|
|
625
|
|
|||
Trade name
|
20,500
|
|
|
—
|
|
|
20,500
|
|
|||
Fair value of below market leases
|
725
|
|
|
(635
|
)
|
|
90
|
|
|||
|
$
|
101,504
|
|
|
$
|
(35,151
|
)
|
|
$
|
66,353
|
|
|
|
|
|
|
|
||||||
December 31, 2015
|
|
|
|
|
|
||||||
Core deposits
|
$
|
58,021
|
|
|
$
|
(12,227
|
)
|
|
$
|
45,794
|
|
Customer lists
|
8,950
|
|
|
(991
|
)
|
|
7,959
|
|
|||
Non-compete agreements
|
11,808
|
|
|
(8,883
|
)
|
|
2,925
|
|
|||
Trade name
|
20,500
|
|
|
—
|
|
|
20,500
|
|
|||
Fair value of below market leases
|
725
|
|
|
(536
|
)
|
|
189
|
|
|||
|
$
|
100,004
|
|
|
$
|
(22,637
|
)
|
|
$
|
77,367
|
|
|
Amortization expense
|
||
2017
|
$
|
8,838
|
|
2018
|
7,285
|
|
|
2019
|
6,074
|
|
|
2020
|
5,428
|
|
|
2021
|
5,022
|
|
|
Thereafter
|
13,206
|
|
|
Total
|
$
|
45,853
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Non-interest bearing demand
|
$
|
3,239,332
|
|
|
$
|
2,936,980
|
|
Interest bearing demand
|
2,220,456
|
|
|
1,274,417
|
|
||
Savings
|
747,031
|
|
|
943,632
|
|
||
Money market
|
3,277,686
|
|
|
2,819,788
|
|
||
Certificates of deposit
|
583,754
|
|
|
605,190
|
|
||
Total deposits
|
$
|
10,068,259
|
|
|
$
|
8,580,007
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Remaining period to contractual maturity:
|
|
|
|
||||
Less than one year
|
$
|
480,162
|
|
|
$
|
494,242
|
|
One to two years
|
47,768
|
|
|
75,724
|
|
||
Two to three years
|
42,492
|
|
|
20,469
|
|
||
Three to four years
|
7,210
|
|
|
9,573
|
|
||
Four to five years
|
6,122
|
|
|
5,182
|
|
||
Total certificates of deposit
|
$
|
583,754
|
|
|
$
|
605,190
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Interest bearing demand
|
$
|
426,437
|
|
|
$
|
—
|
|
Money market
|
5,560
|
|
|
152,180
|
|
||
Savings
|
246,572
|
|
|
—
|
|
||
Reciprocal CDARs
1
|
153,060
|
|
|
169,958
|
|
||
CDARs one way
|
—
|
|
|
106,647
|
|
||
Total brokered deposits
|
$
|
831,629
|
|
|
$
|
428,785
|
|
|
December 31,
|
||||||||||||
|
2016
|
|
2015
|
||||||||||
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
By type of borrowing:
|
|
|
|
|
|
|
|
||||||
FHLB advances and overnight
|
$
|
1,791,000
|
|
|
1.01
|
%
|
|
$
|
1,409,885
|
|
|
1.32
|
%
|
Repurchase agreements
|
16,642
|
|
|
0.75
|
|
|
16,566
|
|
|
0.55
|
|
||
Senior Notes
|
76,469
|
|
|
5.98
|
|
|
98,893
|
|
|
5.98
|
|
||
Subordinated Notes
|
172,501
|
|
|
5.45
|
|
|
—
|
|
|
—
|
|
||
Total borrowings
|
$
|
2,056,612
|
|
|
1.56
|
%
|
|
$
|
1,525,344
|
|
|
1.61
|
%
|
By remaining period to maturity:
|
|
|
|
|
|
|
|
||||||
Less than one year
|
$
|
1,397,642
|
|
|
0.87
|
%
|
|
$
|
999,222
|
|
|
0.69
|
%
|
One to two years
|
311,469
|
|
|
2.53
|
|
|
295,000
|
|
|
3.19
|
|
||
Two to three years
|
75,000
|
|
|
1.50
|
|
|
228,893
|
|
|
3.57
|
|
||
Three to four years
|
50,000
|
|
|
1.38
|
|
|
—
|
|
|
—
|
|
||
Four to five years
|
50,000
|
|
|
1.68
|
|
|
—
|
|
|
—
|
|
||
Greater than five years
|
172,501
|
|
|
5.45
|
|
|
2,229
|
|
|
4.92
|
|
||
Total borrowings
|
$
|
2,056,612
|
|
|
1.56
|
%
|
|
$
|
1,525,344
|
|
|
1.61
|
%
|
|
Notional
amount
|
|
Average
maturity (in years)
|
|
Weighted
average
fixed rate
|
|
Weighted
average
variable rate
|
|
Fair value
|
|||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|||||
3rd party interest rate swap
|
$
|
296,282
|
|
|
5.63
|
|
3.94
|
%
|
|
1 m Libor + 2.29
|
|
$
|
(2,088
|
)
|
Customer interest rate swap
|
(296,282
|
)
|
|
5.63
|
|
3.94
|
|
|
1 m Libor + 2.29
|
|
2,088
|
|
||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|||||
3rd party interest rate swap
|
87,094
|
|
|
5.44
|
|
4.09
|
|
|
1 m Libor + 2.15
|
|
1,839
|
|
||
Customer interest rate swap
|
(87,094
|
)
|
|
5.44
|
|
4.09
|
|
|
1 m Libor + 2.15
|
|
(1,839
|
)
|
|
For the year ended
|
|
For the three months ended
|
|
For the fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||||
Current tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal
|
$
|
55,418
|
|
|
$
|
25,634
|
|
|
$
|
17,134
|
|
|
$
|
(8,205
|
)
|
|
$
|
11,613
|
|
State
|
12,854
|
|
|
5,862
|
|
|
3,322
|
|
|
(600
|
)
|
|
1,598
|
|
|||||
Total current tax expense (benefit)
|
68,272
|
|
|
31,496
|
|
|
20,456
|
|
|
(8,805
|
)
|
|
13,211
|
|
|||||
Deferred tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal
|
(1,069
|
)
|
|
(1,406
|
)
|
|
(10,954
|
)
|
|
2,229
|
|
|
(2,745
|
)
|
|||||
State
|
179
|
|
|
1,745
|
|
|
(1,126
|
)
|
|
(372
|
)
|
|
(314
|
)
|
|||||
Total deferred tax (benefit) expense
|
(890
|
)
|
|
339
|
|
|
(12,080
|
)
|
|
1,857
|
|
|
(3,059
|
)
|
|||||
Total income tax expense (benefit)
|
$
|
67,382
|
|
|
$
|
31,835
|
|
|
$
|
8,376
|
|
|
$
|
(6,948
|
)
|
|
$
|
10,152
|
|
|
For the year ended
|
|
For the three months ended
|
|
For the fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||||
Tax at federal statutory rate of 35%
|
$
|
72,574
|
|
|
$
|
34,282
|
|
|
$
|
8,884
|
|
|
$
|
(7,335
|
)
|
|
$
|
13,241
|
|
State and local income taxes, net of federal tax benefit
|
8,472
|
|
|
4,945
|
|
|
683
|
|
|
(632
|
)
|
|
834
|
|
|||||
Tax-exempt interest, net of disallowed interest
|
(11,094
|
)
|
|
(5,218
|
)
|
|
(1,029
|
)
|
|
(768
|
)
|
|
(3,824
|
)
|
|||||
BOLI income
|
(1,933
|
)
|
|
(1,853
|
)
|
|
(341
|
)
|
|
(259
|
)
|
|
(1,110
|
)
|
|||||
Non-deductible acquisition related costs
|
—
|
|
|
700
|
|
|
53
|
|
|
712
|
|
|
712
|
|
|||||
Low income housing tax credits
|
(469
|
)
|
|
(215
|
)
|
|
(220
|
)
|
|
—
|
|
|
(165
|
)
|
|||||
Other, net
|
(168
|
)
|
|
(806
|
)
|
|
346
|
|
|
1,334
|
|
|
464
|
|
|||||
Actual income tax expense
|
$
|
67,382
|
|
|
$
|
31,835
|
|
|
$
|
8,376
|
|
|
$
|
(6,948
|
)
|
|
$
|
10,152
|
|
Effective income tax rate
|
32.5
|
%
|
|
32.5
|
%
|
|
33.0
|
%
|
|
(33.2
|
)%
|
|
26.8
|
%
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Deferred tax assets:
|
|
|
|
||||
Allowance for loan losses
|
$
|
25,039
|
|
|
$
|
19,684
|
|
Deferred compensation
|
656
|
|
|
736
|
|
||
Other accrued compensation and benefits
|
9,920
|
|
|
8,229
|
|
||
Accrued post retirement expense
|
2,060
|
|
|
1,967
|
|
||
Deferred rent
|
3,268
|
|
|
3,849
|
|
||
Intangible assets
|
3,108
|
|
|
2,676
|
|
||
Other comprehensive loss (securities)
|
16,911
|
|
|
8,245
|
|
||
Other comprehensive loss (defined benefit plans)
|
479
|
|
|
566
|
|
||
Depreciation of premises and equipment
|
—
|
|
|
2,738
|
|
||
State NOL carryforward
|
—
|
|
|
379
|
|
||
Other
|
3,971
|
|
|
3,738
|
|
||
Total deferred tax assets
|
65,412
|
|
|
52,807
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Prepaid pension costs
|
3,798
|
|
|
4,492
|
|
||
Acquisition fair value adjustments
|
18,948
|
|
|
15,503
|
|
||
Depreciation of premises and equipment
|
809
|
|
|
—
|
|
||
Other
|
1,309
|
|
|
1,733
|
|
||
Total deferred tax liabilities
|
24,864
|
|
|
21,728
|
|
||
Net deferred tax asset
|
$
|
40,548
|
|
|
$
|
31,079
|
|
|
|
|
Non-vested stock awards/stock units outstanding
|
|
Stock options outstanding
|
|||||||||||
|
Shares available for grant
|
|
Number of shares
|
|
Weighted average grant date fair value
|
|
Number of shares
|
|
Weighted average exercise price
|
|||||||
Balance at October 1, 2013
|
2,066,184
|
|
|
209,697
|
|
|
$
|
8.73
|
|
|
2,114,509
|
|
|
$
|
10.71
|
|
2014 Plan
|
3,400,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
2012 Stock Incentive Plan termination
|
(566,554
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Grants associated with the Provident Merger
(1)
|
(921,503
|
)
|
|
351,964
|
|
|
11.72
|
|
|
104,152
|
|
|
14.25
|
|
||
Granted
(1)
|
(719,674
|
)
|
|
115,145
|
|
|
11.53
|
|
|
324,862
|
|
|
11.45
|
|
||
Stock awards vested
|
—
|
|
|
(69,211
|
)
|
|
9.51
|
|
|
—
|
|
|
—
|
|
||
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
(507,955
|
)
|
|
11.29
|
|
||
Forfeited
|
439,594
|
|
|
(18,841
|
)
|
|
9.18
|
|
|
(375,235
|
)
|
|
12.24
|
|
||
Canceled/expired
|
(347,286
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Balance at September 30, 2014
|
3,350,761
|
|
|
588,754
|
|
|
$
|
10.99
|
|
|
1,660,333
|
|
|
$
|
10.55
|
|
Granted
(1)
|
(1,360,006
|
)
|
|
250,624
|
|
|
12.96
|
|
|
482,811
|
|
|
13.29
|
|
||
Stock awards vested
|
—
|
|
|
(193,129
|
)
|
|
10.84
|
|
|
—
|
|
|
—
|
|
||
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
(95,033
|
)
|
|
12.31
|
|
||
Forfeited
|
8,267
|
|
|
(2,362
|
)
|
|
13.23
|
|
|
—
|
|
|
—
|
|
||
Canceled/expired
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,812
|
)
|
|
14.09
|
|
||
Balance at December 31, 2014
|
1,999,022
|
|
|
643,887
|
|
|
$
|
11.79
|
|
|
2,040,299
|
|
|
$
|
11.10
|
|
2015 Plan
|
2,800,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Granted
(1)
|
(732,023
|
)
|
|
447,807
|
|
|
14.02
|
|
|
24,566
|
|
|
14.22
|
|
||
Stock awards vested
|
—
|
|
|
(330,384
|
)
|
|
11.23
|
|
|
—
|
|
|
—
|
|
||
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
(406,422
|
)
|
|
11.58
|
|
||
Forfeited
|
192,970
|
|
|
(34,510
|
)
|
|
12.92
|
|
|
(71,871
|
)
|
|
12.90
|
|
||
Canceled/expired
|
(134,304
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Balance at December 31, 2015
|
4,125,665
|
|
|
726,800
|
|
|
$
|
13.36
|
|
|
1,586,572
|
|
|
$
|
10.95
|
|
Granted
|
(515,869
|
)
|
|
515,869
|
|
|
14.60
|
|
|
—
|
|
|
—
|
|
||
Stock awards vested
|
—
|
|
|
(261,989
|
)
|
|
13.09
|
|
|
—
|
|
|
—
|
|
||
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
(503,893
|
)
|
|
10.47
|
|
||
Forfeited
|
130,758
|
|
|
(48,457
|
)
|
|
13.88
|
|
|
(78,560
|
)
|
|
13.41
|
|
||
Canceled/expired
|
(100,716
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Balance at December 31, 2016
|
3,639,838
|
|
|
932,223
|
|
|
$
|
14.09
|
|
|
1,004,119
|
|
|
$
|
11.00
|
|
Exercisable at December 31, 2016
|
|
|
|
|
|
|
887,199
|
|
|
$
|
10.69
|
|
|
Outstanding
|
|
Exercisable
|
||||||||||||
|
|
|
Weighted average
|
|
|
|
Weighted average
|
||||||||
|
Number of
stock options
|
|
Exercise
price
|
|
Life
(in years)
|
|
Number of
stock options
|
|
exercise
price
|
||||||
Range of exercise prices:
|
|
|
|
|
|
|
|
|
|
||||||
$6.71 to $8.73
|
169,001
|
|
|
$
|
7.90
|
|
|
5.17
|
|
169,001
|
|
|
$
|
7.90
|
|
9.00 to 10.03
|
224,500
|
|
|
9.24
|
|
|
5.42
|
|
224,500
|
|
|
9.24
|
|
||
11.36 to 13.18
|
305,241
|
|
|
11.67
|
|
|
6.12
|
|
305,241
|
|
|
11.67
|
|
||
13.23 to 15.01
|
305,377
|
|
|
13.33
|
|
|
7.69
|
|
188,457
|
|
|
13.23
|
|
||
|
1,004,119
|
|
|
11.00
|
|
|
6.28
|
|
887,199
|
|
|
10.69
|
|
|
For the year ended
|
|
For the three months ended
|
|
For the fiscal year ended
|
||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||
Risk-free interest rate
|
1.8
|
%
|
|
1.9
|
%
|
|
1.7
|
%
|
|
1.8
|
%
|
Expected stock price volatility
|
21.2
|
|
|
20.3
|
|
|
26.5
|
|
|
26.4
|
|
Dividend yield
(1)
|
3.1
|
|
|
3.2
|
|
|
2.1
|
|
|
2.0
|
|
Expected term in years
|
5.76
|
|
|
5.73
|
|
|
5.75
|
|
|
5.67
|
|
|
For the year ended
|
|
For the three months ended
|
|
For the fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||||
Stock options
|
$
|
404
|
|
|
$
|
909
|
|
|
$
|
316
|
|
|
$
|
219
|
|
|
$
|
901
|
|
Non-vested stock awards/performance units
|
6,113
|
|
|
3,451
|
|
|
828
|
|
|
620
|
|
|
2,508
|
|
|||||
Total
|
$
|
6,517
|
|
|
$
|
4,360
|
|
|
$
|
1,144
|
|
|
$
|
839
|
|
|
$
|
3,409
|
|
Income tax benefit
|
2,118
|
|
|
1,417
|
|
|
378
|
|
|
279
|
|
|
914
|
|
|
December 31, 2016
|
||
Stock options
|
$
|
100
|
|
Non-vested stock awards/performance units
|
8,213
|
|
|
Total
|
$
|
8,313
|
|
|
December 31,
|
||
|
2015
|
||
Changes in projected benefit obligation:
|
|
||
Beginning of year balance
|
$
|
57,877
|
|
Interest cost
|
1,766
|
|
|
Plan termination / Partial settlement
|
(58,171
|
)
|
|
End of year balance
|
1,472
|
|
|
Changes in fair value of plan assets:
|
|
||
Beginning of year balance
|
72,170
|
|
|
Actual (loss) gain on plan assets
|
(1,085
|
)
|
|
Plan termination / Partial settlement
|
(58,171
|
)
|
|
End of year balance
|
12,914
|
|
|
Reversion asset / Funded status at end of year
|
$
|
11,442
|
|
|
Year ended
|
|
Three months ended
|
|
Fiscal year ended
|
||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||
Interest cost
|
$
|
1,766
|
|
|
$
|
555
|
|
|
$
|
402
|
|
|
$
|
2,779
|
|
Expected return on plan assets
|
(2,187
|
)
|
|
(682
|
)
|
|
(672
|
)
|
|
(3,380
|
)
|
||||
Amortization of unrecognized actuarial loss
|
272
|
|
|
—
|
|
|
97
|
|
|
236
|
|
||||
Plan termination / Partial settlement charge
|
13,384
|
|
|
—
|
|
|
2,743
|
|
|
3,922
|
|
||||
Net periodic pension expense (benefit)
|
$
|
13,235
|
|
|
$
|
(127
|
)
|
|
$
|
2,570
|
|
|
$
|
3,557
|
|
|
Year ended
|
|
Three months ended
|
|
Fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||||
Changes in accumulated post retirement benefit obligation:
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning of year
|
$
|
11,733
|
|
|
$
|
11,096
|
|
|
$
|
10,990
|
|
|
$
|
3,302
|
|
|
$
|
3,302
|
|
Obligations assumed in acquisitions
|
—
|
|
|
16,059
|
|
|
—
|
|
|
9,644
|
|
|
9,644
|
|
|||||
Plan amendment
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|||||
Service cost
|
—
|
|
|
6
|
|
|
3
|
|
|
12
|
|
|
51
|
|
|||||
Interest cost
|
417
|
|
|
373
|
|
|
59
|
|
|
34
|
|
|
683
|
|
|||||
Actuarial loss
|
64
|
|
|
364
|
|
|
72
|
|
|
18
|
|
|
79
|
|
|||||
Curtailment (gain)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,485
|
)
|
|||||
Benefits paid
|
(89
|
)
|
|
(16,165
|
)
|
|
(73
|
)
|
|
(71
|
)
|
|
(284
|
)
|
|||||
End of year
|
12,125
|
|
|
11,733
|
|
|
11,096
|
|
|
12,939
|
|
|
10,990
|
|
|||||
Changes in fair value of plan assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning of year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Employer contributions
|
89
|
|
|
16,165
|
|
|
73
|
|
|
71
|
|
|
284
|
|
|||||
Plan participants’ contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Benefits paid
|
(89
|
)
|
|
(16,165
|
)
|
|
(73
|
)
|
|
(71
|
)
|
|
(284
|
)
|
|||||
End of year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Funded status
|
$
|
(12,125
|
)
|
|
$
|
(11,733
|
)
|
|
$
|
(11,096
|
)
|
|
$
|
(12,939
|
)
|
|
$
|
(10,990
|
)
|
|
Year ended
|
|
Three months ended
|
|
Fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||||
Service cost
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
3
|
|
|
$
|
12
|
|
|
$
|
51
|
|
Interest cost
|
417
|
|
|
373
|
|
|
59
|
|
|
34
|
|
|
683
|
|
|||||
Amortization of transition obligation
|
—
|
|
|
—
|
|
|
3
|
|
|
6
|
|
|
34
|
|
|||||
Amortization of prior service cost
|
64
|
|
|
161
|
|
|
—
|
|
|
12
|
|
|
270
|
|
|||||
Amortization of net actuarial (gain) loss
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
(45
|
)
|
|||||
Curtailment (gain)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,485
|
)
|
|||||
Total
|
$
|
481
|
|
|
$
|
540
|
|
|
$
|
71
|
|
|
$
|
64
|
|
|
$
|
(1,492
|
)
|
2017
|
$
|
204
|
|
2018
|
243
|
|
|
2019
|
285
|
|
|
2020
|
329
|
|
|
2021
|
367
|
|
|
Thereafter
|
1,662
|
|
|
December 31,
|
||
|
2016
|
|
2015
|
Discount rate
|
2.78% to 4.00%
|
|
3.00% to 4.00%
|
Discount rate used to value periodic cost
|
2.78% to 4.00%
|
|
3.00% to 4.00%
|
|
For the year ended
|
|
For the three months ended
|
|
Fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||||
Other non-interest expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
Advertising and promotion
|
$
|
2,948
|
|
|
$
|
2,522
|
|
|
$
|
782
|
|
|
$
|
309
|
|
|
$
|
2,358
|
|
Professional fees
|
10,276
|
|
|
8,308
|
|
|
1,314
|
|
|
1,818
|
|
|
6,913
|
|
|||||
Data and check processing
|
8,866
|
|
|
8,825
|
|
|
1,424
|
|
|
595
|
|
|
3,439
|
|
|||||
Insurance & surety bond premium
|
3,150
|
|
|
3,186
|
|
|
595
|
|
|
675
|
|
|
2,703
|
|
|||||
Charge for asset write-downs, severance, retention and change in fiscal year end
|
4,485
|
|
|
29,046
|
|
|
1,075
|
|
|
22,167
|
|
|
22,976
|
|
|||||
Charge for banking systems conversion
|
—
|
|
|
—
|
|
|
1,418
|
|
|
—
|
|
|
3,249
|
|
|||||
Other
|
18,556
|
|
|
17,836
|
|
|
4,543
|
|
|
4,057
|
|
|
16,279
|
|
|||||
Total other non-interest expense
|
$
|
48,281
|
|
|
$
|
69,723
|
|
|
$
|
11,151
|
|
|
$
|
29,621
|
|
|
$
|
57,917
|
|
|
For the year ended
|
|
For the three months ended
|
|
For the fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||||
Net income (loss)
|
$
|
139,972
|
|
|
$
|
66,114
|
|
|
$
|
17,004
|
|
|
$
|
(14,002
|
)
|
|
$
|
27,678
|
|
Weighted average common shares outstanding for computation of basic EPS
|
130,607,994
|
|
|
109,907,645
|
|
|
83,831,380
|
|
|
70,493,305
|
|
|
80,268,970
|
|
|||||
Common-equivalent shares due to the dilutive effect of stock options
(1)
|
626,468
|
|
|
421,708
|
|
|
363,536
|
|
|
—
|
|
|
265,073
|
|
|||||
Weighted average common shares for computation of diluted EPS
|
131,234,462
|
|
|
110,329,353
|
|
|
84,194,916
|
|
|
70,493,305
|
|
|
80,534,043
|
|
|||||
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
1.07
|
|
|
$
|
0.60
|
|
|
$
|
0.20
|
|
|
$
|
(0.20
|
)
|
|
$
|
0.34
|
|
Diluted
|
1.07
|
|
|
0.60
|
|
|
0.20
|
|
|
(0.20
|
)
|
|
0.34
|
|
|||||
Weighted average common shares that could be exercised that were anti-dilutive for the period
(2)
|
—
|
|
|
2,394
|
|
|
82,625
|
|
|
2,025,501
|
|
|
697,475
|
|
(1)
|
Represents incremental shares computed using the treasury stock method.
|
|
The Company
|
|
The Bank
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Total U.S. GAAP stockholders’ equity
|
$
|
1,855,183
|
|
|
$
|
1,665,073
|
|
|
$
|
1,843,476
|
|
|
$
|
1,705,841
|
|
Disallowed goodwill and other intangible assets
|
(721,079
|
)
|
|
(689,023
|
)
|
|
(693,614
|
)
|
|
(664,225
|
)
|
||||
Net unrealized loss on available for sale securities
|
22,637
|
|
|
6,999
|
|
|
22,637
|
|
|
6,992
|
|
||||
Net accumulated other comprehensive income components
|
3,998
|
|
|
5,125
|
|
|
3,998
|
|
|
4,919
|
|
||||
Tier 1 risk-based capital
|
1,160,739
|
|
|
988,174
|
|
|
1,176,497
|
|
|
1,053,527
|
|
||||
Tier 2 capital
|
152,641
|
|
|
—
|
|
|
172,501
|
|
|
—
|
|
||||
Allowance for loan losses and off-balance sheet commitments
|
64,167
|
|
|
50,694
|
|
|
64,167
|
|
|
50,694
|
|
||||
Total risk-based capital
|
$
|
1,377,547
|
|
|
$
|
1,038,868
|
|
|
$
|
1,413,165
|
|
|
$
|
1,104,221
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Loan origination commitments
|
$
|
245,319
|
|
|
$
|
269,636
|
|
Unused lines of credit
|
968,288
|
|
|
660,915
|
|
||
Letters of credit
|
114,582
|
|
|
102,930
|
|
2017
|
$
|
10,549
|
|
2018
|
10,237
|
|
|
2019
|
8,693
|
|
|
2020
|
7,790
|
|
|
2021
|
6,355
|
|
|
2022 and thereafter
|
21,501
|
|
|
|
$
|
65,125
|
|
|
December 31, 2016
|
||||||||||||||
|
Fair value
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
||||||||
Residential MBS:
|
|
|
|
|
|
|
|
||||||||
Agency-backed
|
$
|
1,193,481
|
|
|
$
|
—
|
|
|
$
|
1,193,481
|
|
|
$
|
—
|
|
CMO/Other MBS
|
56,681
|
|
|
—
|
|
|
56,681
|
|
|
—
|
|
||||
Total residential MBS
|
1,250,162
|
|
|
—
|
|
|
1,250,162
|
|
|
—
|
|
||||
Federal agencies
|
193,979
|
|
|
—
|
|
|
193,979
|
|
|
—
|
|
||||
Corporate bonds
|
42,506
|
|
|
—
|
|
|
42,506
|
|
|
—
|
|
||||
State and municipal
|
240,770
|
|
|
—
|
|
|
240,770
|
|
|
—
|
|
||||
Trust preferred
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total other securities
|
477,255
|
|
|
—
|
|
|
477,255
|
|
|
—
|
|
||||
Total investment securities available for sale
|
1,727,417
|
|
|
—
|
|
|
1,727,417
|
|
|
—
|
|
||||
Swaps
|
2,088
|
|
|
—
|
|
|
2,088
|
|
|
—
|
|
||||
Total assets
|
$
|
1,729,505
|
|
|
$
|
—
|
|
|
$
|
1,729,505
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Swaps
|
$
|
(2,088
|
)
|
|
$
|
—
|
|
|
$
|
(2,088
|
)
|
|
$
|
—
|
|
Total liabilities
|
$
|
(2,088
|
)
|
|
$
|
—
|
|
|
$
|
(2,088
|
)
|
|
$
|
—
|
|
|
December 31, 2015
|
||||||||||||||
|
Fair value
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
||||||||
Residential MBS:
|
|
|
|
|
|
|
|
||||||||
Agency-backed
|
$
|
1,217,862
|
|
|
$
|
—
|
|
|
$
|
1,217,862
|
|
|
$
|
—
|
|
CMO/Other MBS
|
78,373
|
|
|
—
|
|
|
78,373
|
|
|
—
|
|
||||
Total residential MBS
|
1,296,235
|
|
|
—
|
|
|
1,296,235
|
|
|
—
|
|
||||
Federal agencies
|
84,267
|
|
|
—
|
|
|
84,267
|
|
|
—
|
|
||||
Corporate bonds
|
314,188
|
|
|
—
|
|
|
314,188
|
|
|
—
|
|
||||
State and municipal
|
189,035
|
|
|
—
|
|
|
189,035
|
|
|
—
|
|
||||
Trust preferred
|
28,517
|
|
|
—
|
|
|
28,517
|
|
|
—
|
|
||||
Other
|
8,790
|
|
|
—
|
|
|
8,790
|
|
|
—
|
|
||||
Total investment securities available for sale
|
624,797
|
|
|
—
|
|
|
624,797
|
|
|
—
|
|
||||
Total available for sale securities
|
1,921,032
|
|
|
—
|
|
|
1,921,032
|
|
|
—
|
|
||||
Interest rate caps and swaps
|
1,839
|
|
|
—
|
|
|
1,839
|
|
|
—
|
|
||||
Total assets
|
$
|
1,922,871
|
|
|
$
|
—
|
|
|
$
|
1,922,871
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Swaps
|
$
|
1,839
|
|
|
$
|
—
|
|
|
$
|
1,839
|
|
|
$
|
—
|
|
Total liabilities
|
$
|
1,839
|
|
|
$
|
—
|
|
|
$
|
1,839
|
|
|
$
|
—
|
|
|
December 31, 2016
|
||||||||||||||
|
Fair value
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
||||||||
CRE
|
$
|
6,786
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,786
|
|
Total impaired loans measured at fair value
|
$
|
6,786
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,786
|
|
|
December 31, 2015
|
||||||||||||||
|
Fair value
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
||||||||
CRE
|
$
|
3,218
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,218
|
|
Total impaired loans measured at fair value
|
$
|
3,218
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,218
|
|
Non-recurring fair value measurements
|
|
Fair value
|
|
Valuation technique
|
|
Unobservable input / assumptions
|
|
Discount rate/prepayment speeds
(1)
(weighted average)
|
||
Impaired loans:
|
|
|
|
|
|
|
|
|
||
CRE
|
|
$
|
6,786
|
|
|
Appraisal
|
|
Adjustments for comparable properties
|
|
22.0%
|
Assets taken in foreclosure:
|
|
|
|
|
|
|
|
|
||
Residential mortgage
|
|
4,929
|
|
|
Appraisal
|
|
Adjustments by management to reflect current conditions/selling costs
|
|
22.0%
|
|
CRE
(2)
|
|
3,919
|
|
|
Appraisal
|
|
Adjustments by management to reflect current conditions/selling costs
|
|
22.0%
|
|
ADC
|
|
3,737
|
|
|
Appraisal
|
|
Adjustments by management to reflect current conditions/selling costs
|
|
22.0%
|
|
Mortgage servicing rights
|
|
1,024
|
|
|
Third-party
|
|
Discount rates
|
|
8.5% - 11.5% (9.7%)
|
|
|
|
|
|
Third-party
|
|
Prepayment speeds
|
|
100 - 555 (174)
|
Non-recurring fair value measurements
|
|
Fair value
|
|
Valuation technique
|
|
Unobservable input / assumptions
|
|
Range
(1)
(weighted average)
|
||
Impaired loans:
|
|
|
|
|
|
|
|
|
||
CRE
|
|
$
|
3,218
|
|
|
Appraisal
|
|
Adjustments for comparable properties
|
|
22.0%
|
Assets taken in foreclosure:
|
|
|
|
|
|
|
|
|
||
Residential mortgage
|
|
2,334
|
|
|
Appraisal
|
|
Adjustments by management to reflect current conditions/selling costs
|
|
22.0%
|
|
CRE
(2)
|
|
7,805
|
|
|
Appraisal
|
|
Adjustments by management to reflect current conditions/selling costs
|
|
22.0%
|
|
ADC
|
|
3,990
|
|
|
Appraisal
|
|
Adjustments by management to reflect current conditions/selling costs
|
|
22.0%
|
|
Mortgage servicing rights
|
|
1,204
|
|
|
Third-party
|
|
Discount rates
|
|
8.3% - 11.3% (9.5%)
|
|
|
|
|
|
Third-party
|
|
Prepayment speeds
|
|
100 - 480 (183)
|
|
December 31, 2016
|
||||||||||||||
|
Carrying
amount
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
||||||||
Cash and due from banks
|
$
|
293,646
|
|
|
$
|
293,646
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Securities available for sale
|
1,727,417
|
|
|
—
|
|
|
1,727,417
|
|
|
—
|
|
||||
Securities held to maturity
|
1,391,421
|
|
|
—
|
|
|
1,357,997
|
|
|
—
|
|
||||
Loans, net
|
9,463,608
|
|
|
—
|
|
|
—
|
|
|
9,461,469
|
|
||||
Loans held for sale
|
41,889
|
|
|
—
|
|
|
41,889
|
|
|
—
|
|
||||
Accrued interest receivable on securities
|
16,495
|
|
|
—
|
|
|
16,495
|
|
|
—
|
|
||||
Accrued interest receivable on loans
|
26,824
|
|
|
—
|
|
|
—
|
|
|
26,824
|
|
||||
FHLB stock and FRB stock
|
135,098
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Swaps
|
2,088
|
|
|
—
|
|
|
2,088
|
|
|
—
|
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
Non-maturity deposits
|
(9,484,505
|
)
|
|
(9,484,505
|
)
|
|
—
|
|
|
—
|
|
||||
Certificates of deposit
|
(583,754
|
)
|
|
—
|
|
|
(582,811
|
)
|
|
—
|
|
||||
FHLB borrowings
|
(1,791,000
|
)
|
|
—
|
|
|
(1,788,676
|
)
|
|
—
|
|
||||
Other borrowings
|
(16,642
|
)
|
|
—
|
|
|
(16,642
|
)
|
|
—
|
|
||||
Senior Notes
|
(76,469
|
)
|
|
—
|
|
|
(79,283
|
)
|
|
—
|
|
||||
Subordinated Notes
|
(172,501
|
)
|
|
—
|
|
|
(169,813
|
)
|
|
—
|
|
||||
Mortgage escrow funds
|
(13,572
|
)
|
|
—
|
|
|
(13,572
|
)
|
|
—
|
|
||||
Accrued interest payable on deposits
|
(663
|
)
|
|
—
|
|
|
(663
|
)
|
|
—
|
|
||||
Accrued interest payable on borrowings
|
(3,621
|
)
|
|
—
|
|
|
(3,621
|
)
|
|
—
|
|
||||
Swaps
|
(2,088
|
)
|
|
—
|
|
|
(2,088
|
)
|
|
—
|
|
|
December 31, 2015
|
||||||||||||||
|
Carrying
amount
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
||||||||
Cash and due from banks
|
$
|
229,513
|
|
|
$
|
229,513
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Securities available for sale
|
1,921,032
|
|
|
—
|
|
|
1,921,032
|
|
|
—
|
|
||||
Securities held to maturity
|
722,791
|
|
|
—
|
|
|
734,079
|
|
|
—
|
|
||||
Loans, net
|
7,809,215
|
|
|
—
|
|
|
—
|
|
|
7,876,064
|
|
||||
Loans held for sale
|
34,110
|
|
|
—
|
|
|
34,110
|
|
|
—
|
|
||||
Accrued interest receivable on securities
|
11,329
|
|
|
—
|
|
|
11,329
|
|
|
—
|
|
||||
Accrued interest receivable on loans
|
20,202
|
|
|
—
|
|
|
—
|
|
|
20,202
|
|
||||
FHLB stock and FRB stock
|
116,758
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Swaps
|
1,839
|
|
|
—
|
|
|
1,839
|
|
|
—
|
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
Non-maturity deposits
|
(7,974,817
|
)
|
|
(7,974,817
|
)
|
|
—
|
|
|
—
|
|
||||
Certificates of deposit
|
(605,190
|
)
|
|
—
|
|
|
(603,634
|
)
|
|
—
|
|
||||
FHLB borrowings
|
(1,409,885
|
)
|
|
—
|
|
|
(1,418,155
|
)
|
|
—
|
|
||||
Other borrowings
|
(16,566
|
)
|
|
—
|
|
|
(16,430
|
)
|
|
—
|
|
||||
Senior Notes
|
(98,893
|
)
|
|
—
|
|
|
(105,088
|
)
|
|
—
|
|
||||
Mortgage escrow funds
|
(13,778
|
)
|
|
—
|
|
|
(13,775
|
)
|
|
—
|
|
||||
Accrued interest payable on deposits
|
(483
|
)
|
|
—
|
|
|
(483
|
)
|
|
—
|
|
||||
Accrued interest payable on borrowings
|
(4,490
|
)
|
|
—
|
|
|
(4,490
|
)
|
|
—
|
|
||||
Swaps
|
(1,839
|
)
|
|
—
|
|
|
(1,839
|
)
|
|
—
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Net unrealized holding (loss) gain on available for sale securities
|
$
|
(37,417
|
)
|
|
$
|
(12,172
|
)
|
Related income tax benefit (expense)
|
14,780
|
|
|
5,173
|
|
||
Available for sale securities AOCI, net of tax
|
(22,637
|
)
|
|
(6,999
|
)
|
||
Net unrealized holding loss on securities transferred to held to maturity
|
(5,395
|
)
|
|
(7,226
|
)
|
||
Related income tax benefit
|
2,131
|
|
|
3,071
|
|
||
Securities transferred to held to maturity AOCI, net of tax
|
(3,264
|
)
|
|
(4,155
|
)
|
||
Net unrealized holding loss on retirement plans
|
(1,213
|
)
|
|
(1,687
|
)
|
||
Related income tax benefit
|
479
|
|
|
717
|
|
||
Retirement plan AOCI, net of tax
|
(734
|
)
|
|
(970
|
)
|
||
Accumulated other comprehensive loss
|
$
|
(26,635
|
)
|
|
$
|
(12,124
|
)
|
|
Net unrealized holding gain (loss) on AFS securities
|
|
Net unrealized holding gain (loss) on securities transferred to held to maturity
|
|
Net unrealized holding gain (loss) on retirement plans
|
|
Total
|
||||||||
Year ended December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of the period
|
$
|
(6,999
|
)
|
|
$
|
(4,155
|
)
|
|
$
|
(970
|
)
|
|
$
|
(12,124
|
)
|
Other comprehensive (loss) before reclassification
|
(11,087
|
)
|
|
—
|
|
|
—
|
|
|
(11,087
|
)
|
||||
Amounts reclassified from AOCI
|
(4,551
|
)
|
|
891
|
|
|
236
|
|
|
(3,424
|
)
|
||||
Total other comprehensive (loss) income
|
(15,638
|
)
|
|
891
|
|
|
236
|
|
|
(14,511
|
)
|
||||
Balance at end of period
|
$
|
(22,637
|
)
|
|
$
|
(3,264
|
)
|
|
$
|
(734
|
)
|
|
$
|
(26,635
|
)
|
Year ended December 31, 2015
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of the period
|
$
|
1,297
|
|
|
$
|
(4,967
|
)
|
|
$
|
(6,581
|
)
|
|
$
|
(10,251
|
)
|
Other comprehensive (loss) gain before reclassification
|
(5,515
|
)
|
|
—
|
|
|
435
|
|
|
(5,080
|
)
|
||||
Amounts reclassified from AOCI
|
(2,781
|
)
|
|
812
|
|
|
5,176
|
|
|
3,207
|
|
||||
Total other comprehensive (loss) income
|
(8,296
|
)
|
|
812
|
|
|
5,611
|
|
|
(1,873
|
)
|
||||
Balance at end of period
|
$
|
(6,999
|
)
|
|
$
|
(4,155
|
)
|
|
$
|
(970
|
)
|
|
$
|
(12,124
|
)
|
Three months ended December 31, 2014
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of the period
|
$
|
(2,671
|
)
|
|
$
|
(5,144
|
)
|
|
$
|
(3,644
|
)
|
|
$
|
(11,459
|
)
|
Other comprehensive gain (loss) before reclassification
|
3,943
|
|
|
—
|
|
|
(2,940
|
)
|
|
1,003
|
|
||||
Amounts reclassified from AOCI
|
25
|
|
|
177
|
|
|
3
|
|
|
205
|
|
||||
Total other comprehensive income (loss)
|
3,968
|
|
|
177
|
|
|
(2,937
|
)
|
|
1,208
|
|
||||
Balance at end of period
|
$
|
1,297
|
|
|
$
|
(4,967
|
)
|
|
$
|
(6,581
|
)
|
|
$
|
(10,251
|
)
|
Fiscal year ended September 30, 2014
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of the period
|
$
|
(11,472
|
)
|
|
$
|
—
|
|
|
$
|
(3,858
|
)
|
|
$
|
(15,330
|
)
|
Other comprehensive gain (loss) before reclassification
|
9,170
|
|
|
(5,659
|
)
|
|
—
|
|
|
3,511
|
|
||||
Amounts reclassified from AOCI
|
(369
|
)
|
|
515
|
|
|
214
|
|
|
360
|
|
||||
Total other comprehensive income (loss)
|
8,801
|
|
|
(5,144
|
)
|
|
214
|
|
|
3,871
|
|
||||
Balance at end of period
|
$
|
(2,671
|
)
|
|
$
|
(5,144
|
)
|
|
$
|
(3,644
|
)
|
|
$
|
(11,459
|
)
|
Location in statement of operations where reclassification from AOCI is included
|
Net gain (loss) on sale of securities
|
|
Interest income on securities
|
|
Compensation and benefits expense
|
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Assets:
|
|
|
|
||||
Cash
|
$
|
48,765
|
|
|
$
|
19,529
|
|
Securities available for sale at fair value
|
—
|
|
|
3
|
|
||
Investment in the Bank
|
1,843,476
|
|
|
1,705,558
|
|
||
Investment in non-bank subsidiaries
|
—
|
|
|
3,942
|
|
||
Goodwill
|
20,023
|
|
|
19,054
|
|
||
Trade name
|
20,500
|
|
|
20,500
|
|
||
Other intangible assets, net
|
—
|
|
|
360
|
|
||
Other assets
|
3,258
|
|
|
1,418
|
|
||
Total assets
|
$
|
1,936,022
|
|
|
$
|
1,770,364
|
|
Liabilities:
|
|
|
|
||||
Senior Notes
|
$
|
76,469
|
|
|
$
|
98,893
|
|
Other liabilities
|
4,370
|
|
|
6,398
|
|
||
Total liabilities
|
80,839
|
|
|
105,291
|
|
||
Stockholders’ equity
|
1,855,183
|
|
|
1,665,073
|
|
||
Total liabilities & stockholders’ equity
|
$
|
1,936,022
|
|
|
$
|
1,770,364
|
|
|
For the year ended
|
|
For the three months ended
|
|
For the fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||||
Interest income
|
$
|
14
|
|
|
$
|
15
|
|
|
$
|
2
|
|
|
$
|
80
|
|
|
$
|
139
|
|
Dividends from the Bank
|
60,000
|
|
|
42,500
|
|
|
7,500
|
|
|
—
|
|
|
22,500
|
|
|||||
Dividends from non-bank subsidiaries
|
5,026
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
750
|
|
|||||
Net gain on sale of trust division
|
2,255
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
18
|
|
|||||
Interest expense
|
(5,398
|
)
|
|
(5,894
|
)
|
|
(1,471
|
)
|
|
(1,819
|
)
|
|
(6,265
|
)
|
|||||
Non-interest expense
|
(12,989
|
)
|
|
(7,031
|
)
|
|
(1,692
|
)
|
|
(1,214
|
)
|
|
(5,840
|
)
|
|||||
Income tax benefit
|
3,700
|
|
|
4,154
|
|
|
820
|
|
|
1,117
|
|
|
3,431
|
|
|||||
Income (loss) before equity in undistributed earnings of subsidiaries
|
52,608
|
|
|
34,244
|
|
|
5,159
|
|
|
(1,832
|
)
|
|
14,733
|
|
|||||
Equity in undistributed (excess distributed) earnings of:
|
|
|
|
|
|
|
|
|
|
||||||||||
The Bank
|
87,364
|
|
|
32,230
|
|
|
11,171
|
|
|
(12,376
|
)
|
|
12,590
|
|
|||||
Non-bank subsidiaries
|
—
|
|
|
(360
|
)
|
|
674
|
|
|
206
|
|
|
355
|
|
|||||
Net income (loss)
|
$
|
139,972
|
|
|
$
|
66,114
|
|
|
$
|
17,004
|
|
|
$
|
(14,002
|
)
|
|
$
|
27,678
|
|
|
For the year ended
|
|
For the three months ended
|
|
For the fiscal year ended
|
||||||||||||||
|
December 31,
|
|
December 31,
|
|
September 30,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2014
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss)
|
$
|
139,972
|
|
|
$
|
66,114
|
|
|
$
|
17,004
|
|
|
$
|
(14,002
|
)
|
|
$
|
27,678
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in (undistributed) excess distributed earnings of:
|
|
|
|
|
|
|
|
|
|
||||||||||
The Bank
|
(87,364
|
)
|
|
(32,230
|
)
|
|
(11,171
|
)
|
|
12,376
|
|
|
(12,590
|
)
|
|||||
Non-bank subsidiaries
|
—
|
|
|
360
|
|
|
(674
|
)
|
|
(206
|
)
|
|
(355
|
)
|
|||||
Loss (gain) on extinguishment of borrowings
|
1,013
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(712
|
)
|
|||||
Other adjustments, net
|
6,273
|
|
|
(3,123
|
)
|
|
(10,707
|
)
|
|
15,310
|
|
|
22,065
|
|
|||||
Net cash provided by (used in) operating activities
|
59,894
|
|
|
31,121
|
|
|
(5,548
|
)
|
|
13,478
|
|
|
36,086
|
|
|||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales of securities
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,112
|
|
|||||
Investment in subsidiaries
|
(65,000
|
)
|
|
(84,500
|
)
|
|
—
|
|
|
(15,000
|
)
|
|
(15,000
|
)
|
|||||
ESOP loan principal repayments
|
—
|
|
|
—
|
|
|
—
|
|
|
473
|
|
|
6,437
|
|
|||||
Net cash (used for) investing activities
|
(64,997
|
)
|
|
(84,500
|
)
|
|
—
|
|
|
(14,527
|
)
|
|
(7,451
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net change in other short-term borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,659
|
)
|
|||||
Redemption of subordinated debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,140
|
)
|
|||||
Equity capital raise
|
90,995
|
|
|
85,059
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Redemption of Senior Notes
|
(23,793
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Cash dividends paid
|
(36,451
|
)
|
|
(30,384
|
)
|
|
(5,870
|
)
|
|
(2,661
|
)
|
|
(17,677
|
)
|
|||||
Stock-based compensation transactions
|
3,588
|
|
|
4,472
|
|
|
1,810
|
|
|
2,569
|
|
|
2,980
|
|
|||||
Net cash provided by (used for) financing activities
|
34,339
|
|
|
59,147
|
|
|
(4,060
|
)
|
|
(92
|
)
|
|
(61,496
|
)
|
|||||
Net increase (decrease) in cash
|
29,236
|
|
|
5,768
|
|
|
(9,608
|
)
|
|
(1,141
|
)
|
|
(32,861
|
)
|
|||||
Cash at beginning of the period
|
19,529
|
|
|
13,761
|
|
|
23,369
|
|
|
56,230
|
|
|
56,230
|
|
|||||
Cash at end of the period
|
$
|
48,765
|
|
|
$
|
19,529
|
|
|
$
|
13,761
|
|
|
$
|
55,089
|
|
|
$
|
23,369
|
|
|
|
For the year ended December 31, 2016
|
||||||||||||||
Reporting period
|
|
First quarter
|
|
Second
quarter |
|
Third
quarter |
|
Fourth
quarter |
||||||||
For the quarter ended
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
Interest and dividend income
|
|
$
|
106,006
|
|
|
$
|
114,309
|
|
|
$
|
118,161
|
|
|
$
|
123,075
|
|
Interest expense
|
|
12,495
|
|
|
13,929
|
|
|
15,031
|
|
|
15,827
|
|
||||
Net interest income
|
|
93,511
|
|
|
100,380
|
|
|
103,130
|
|
|
107,248
|
|
||||
Provision for loan losses
|
|
4,000
|
|
|
5,000
|
|
|
5,500
|
|
|
5,500
|
|
||||
Non-interest income
|
|
15,449
|
|
|
20,442
|
|
|
19,039
|
|
|
16,057
|
|
||||
Non-interest expense
|
|
68,934
|
|
|
59,640
|
|
|
62,256
|
|
|
57,072
|
|
||||
Income before income tax
|
|
36,026
|
|
|
56,182
|
|
|
54,413
|
|
|
60,733
|
|
||||
Income tax expense
|
|
12,242
|
|
|
18,412
|
|
|
16,991
|
|
|
19,737
|
|
||||
Net income
|
|
$
|
23,784
|
|
|
$
|
37,770
|
|
|
$
|
37,422
|
|
|
$
|
40,996
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.18
|
|
|
$
|
0.29
|
|
|
$
|
0.29
|
|
|
$
|
0.31
|
|
Diluted
|
|
0.18
|
|
|
0.29
|
|
|
0.29
|
|
|
0.31
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the year ended December 31, 2015
|
||||||||||||||
Reporting period
|
|
First quarter
|
|
Second
quarter |
|
Third
quarter |
|
Fourth
quarter |
||||||||
For the quarter ended
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
Interest and dividend income
|
|
$
|
66,672
|
|
|
$
|
71,947
|
|
|
$
|
103,298
|
|
|
$
|
106,224
|
|
Interest expense
|
|
7,805
|
|
|
8,373
|
|
|
9,944
|
|
|
10,803
|
|
||||
Net interest income
|
|
58,867
|
|
|
63,574
|
|
|
93,354
|
|
|
95,421
|
|
||||
Provision for loan losses
|
|
2,100
|
|
|
3,100
|
|
|
5,000
|
|
|
5,500
|
|
||||
Non-interest income
|
|
14,010
|
|
|
13,857
|
|
|
18,802
|
|
|
16,081
|
|
||||
Non-interest expense
|
|
45,921
|
|
|
85,659
|
|
|
71,315
|
|
|
57,419
|
|
||||
Income (loss) before income tax
|
|
24,856
|
|
|
(11,328
|
)
|
|
35,841
|
|
|
48,583
|
|
||||
Income tax expense (benefit)
|
|
8,078
|
|
|
(3,682
|
)
|
|
11,648
|
|
|
15,792
|
|
||||
Net income (loss)
|
|
$
|
16,778
|
|
|
$
|
(7,646
|
)
|
|
$
|
24,193
|
|
|
$
|
32,791
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.19
|
|
|
$
|
(0.08
|
)
|
|
$
|
0.19
|
|
|
$
|
0.25
|
|
Diluted
|
|
0.19
|
|
|
(0.08
|
)
|
|
0.19
|
|
|
0.25
|
|
ITEM 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
ITEM 9A.
|
Controls and Procedures
|
ITEM 9B.
|
Other Information
|
ITEM 10.
|
Directors, Executive Officers, and Corporate Governance
|
ITEM 11.
|
Executive Compensation
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Equity compensation plans
approved by stockholders
|
Number of securities
to be issued upon
exercise of outstanding
options and rights
|
|
Weighted average
Exercise price
(1)
|
|
Number of securities
remaining available
for issuance under plan
|
||||
Stock Option Plans
|
1,004,119
|
|
|
$
|
11.00
|
|
|
3,639,838
|
|
(1)
|
Weighted average exercise price represents Stock Option Plans only, since restricted shares have no exercise price.
|
ITEM 13.
|
Certain Relationships and Related Transactions and Director Independence
|
ITEM 14.
|
Principal Accountant Fees and Services
|
(C)
|
Consolidated Statements of Operations for the years ended December 31, 2016 and 2015, the three months ended December 31, 2014 and 2013 (2013 Unaudited) and the fiscal year ended September 30, 2014
|
(D)
|
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2016 and 2015, the three months ended December 31, 2014 and 2013 (2013 Unaudited) and for the fiscal year ended September 30, 2014
|
(E)
|
Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2016 and 2015, the three months ended December 31, 2014 and the fiscal year ended September 30, 2014
|
(F)
|
Consolidated Statements of Cash Flows for the years ended December 31, 2016 and 2015, the three months ended December 31, 2014 and 2013 (2013 Unaudited) and for the fiscal year ended September 30, 2014
|
3.1
|
Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed on June 1, 2015).
|
3.2
|
Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed on January 25, 2017).
|
4.1
|
Form of Common Stock Certificate of the Company (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed on November 1, 2013).
|
4.2
|
Form of Corporate Governance Agreement (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed on August 7, 2012).
|
4.3
|
Pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, no instrument which defines the holders of long-term debt of the Company or any of its consolidated subsidiaries is filed herewith. Pursuant to this regulation, the Company hereby agrees to furnish a copy of any such instrument to the Commission upon request.
|
10.1
|
Employment Agreement by and among the Company, the Bank and Michael E. Finn, dated November 10, 2016 (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on November 14, 2016).*
|
10.2
|
Employment Agreement by and among the Company, the Bank and James P. Blose, dated October 31, 2016 (filed herewith).*
|
10.3
|
Amended and Restated Employment Agreement, dated as of December 8, 2015, with Jack L. Kopnisky (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on December 11, 2015).*
|
10.4
|
Special Performance Award Notice and Agreement, dated as of December 8, 2015, with Jack L. Kopnisky (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed on December 11, 2015).*
|
10.5
|
Amended and Restated Employment Agreement, dated as of December 8, 2015, with Luis Massiani (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed on December 11, 2015).*
|
10.6
|
Special Performance Award Notice and Agreement, dated as of December 8, 2015, with Luis Massiani (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed on December 11, 2015).*
|
10.7
|
Consulting Agreement, dated as of June 30, 2015, with James J. Landy (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on July 2, 2015).*
|
10.8
|
Employment Agreement, dated as of October 31, 2016, with Rodney Whitwell (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on November 3, 2016).*
|
10.9
|
Employment Agreement, dated as of October 31, 2016, with James R. Peoples (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed on November 3, 2016).*
|
10.10
|
Provident Bank Amended and Restated 1995 Supplemental Executive Retirement Plan (incorporated by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q filed on August 11, 2008 (File No. 0-25233)).*
|
10.11
|
Provident Bank 2005 Supplemental Executive Retirement Plan (incorporated by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q filed on August 11, 2008 (File No. 0-25233)).*
|
10.12
|
Provident Bank 2000 Stock Option Plan (incorporated by reference to Appendix A to the Company’s Proxy Statement filed on January 18, 2000 (File No. 0-25233)).*
|
10.13
|
Provident Bancorp, Inc. 2004 Stock Incentive Plan (incorporated by reference to Appendix A to the Company’s Proxy Statement filed on January 19, 2005 (File No. 0-25233)).*
|
10.14
|
Form of Stock Option Agreement, dated as of July 6, 2011, between the Company and Jack L. Kopnisky (incorporated by reference to Exhibit 10.3 of the Company’s Quarterly Report on Form 10-Q filed on August 9, 2011).*
|
10.15
|
Provident Short-Term Incentive Plan (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8--K filed on November 1, 2011).*
|
10.16
|
Sterling Bancorp 2014 Stock Incentive Plan (incorporated by reference to Appendix A to the Company’s Proxy Statement for the 2014 Annual Meeting of Stockholders, filed on January 10, 2014).*
|
10.17
|
Sterling Bancorp Stock Incentive Plan (incorporated by reference to Exhibit 10 to Legacy Sterling’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2004 (File No. 1-05273)).*
|
10.18
|
Form of Sterling Bancorp 2013 Employment Inducement Award Agreement (incorporated by reference to Exhibit 10.1 of the Company’s Post Effective Amendment on Form S-8 to Form S-4 filed on November 1, 2013).*
|
10.19
|
Form of Restricted Stock Unit Award Agreement Pursuant to the Provident New York Bancorp 2012 Stock Incentive Plan (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on November 1, 2013).*
|
10.20
|
Form of Restricted Stock Award Agreement Pursuant to the Provident New York Bancorp 2012 Stock Incentive Plan (incorporated by reference to Exhibit 10.27 to the Company’s Annual Report on Form 10-K filed on November 28, 2014).*
|
10.21
|
Form of Stock Option Award Agreement Pursuant to the Provident New York Bancorp 2012 Stock Incentive Plan (incorporated by reference to Exhibit 10.29 to the Company’s Annual Report on Form 10-K filed on November 28, 2014).*
|
10.22
|
Form of Performance-Based Stock Award Agreement Pursuant to the Provident New York Bancorp 2012 Stock Incentive Plan (incorporated by reference to Exhibit 10.30 to the Company’s Annual Report on Form 10-K filed on November 28, 2014).*
|
10.23
|
Form of Restricted Stock Award Agreement Pursuant to the 2014 Stock Incentive Plan (incorporated by reference to Exhibit 10.31 to the Company’s Annual Report on Form 10-K filed on November 28, 2014).*
|
10.24
|
Form of Stock Option Award Agreement Pursuant to the 2014 Stock Incentive Plan (incorporated by reference to Exhibit 10.31 to the Company’s Annual Report on Form 10-K filed on November 28, 2014).*
|
10.25
|
Form of Performance-Based Stock Award Agreement Pursuant to the 2014 Stock Incentive Plan (incorporated by reference to Exhibit 10.33 to the Company’s Transition Report on Form 10-K/T filed on March 6, 2015).*
|
10.26
|
Sterling Bancorp 2015 Omnibus Equity and Incentive Plan (incorporated by reference to Annex B to the Company’s Proxy Statement for the 2015 Annual Meeting of Stockholders, filed on April 17, 2015).*
|
10.27
|
Form of Stock Option Award Agreement Pursuant to the Sterling Bancorp 2015 Omnibus Equity and Incentive Plan (filed herewith).
|
10.28
|
Form of Performance-Based Stock Award Agreement Pursuant to the Sterling Bancorp 2015 Omnibus Equity and Incentive Plan (filed herewith).
|
10.29
|
Form of NEO Restricted Stock Award Agreement Pursuant to the Sterling Bancorp 2015 Omnibus Equity and Incentive Plan (filed herewith).
|
10.30
|
Form of non-NEO Restricted Stock Award Agreement Pursuant to the Sterling Bancorp 2015 Omnibus Equity and Incentive Plan (incorporated by reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q filed on August 7, 2015).*
|
21
|
Subsidiaries of Registrant (filed herewith)
|
23
|
Consent of Crowe Horwath LLP (filed herewith)
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
32
|
Certification Pursuant to 18 U.S.C. Section 1350, as amended by Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
101.INS
|
XBRL Instance Document (filed herewith)
|
101.SCH
|
XBRL Taxonomy Extension Schema Document (filed herewith)
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith)
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
|
Date:
|
February 24, 2017
|
By:
|
|
/s/ Jack L. Kopnisky
|
|
|
|
|
Jack L. Kopnisky
|
|
|
|
|
President, Chief Executive Officer and Director (Principal Executive Officer)
|
By:
|
/s/ Jack L. Kopnisky
|
|
By:
|
/s/ Luis Massiani
|
|
Jack L. Kopnisky
|
|
|
Luis Massiani
|
|
President, Chief Executive Officer and
|
|
|
Senior Executive Vice President
|
|
Director
|
|
|
Chief Financial Officer
|
|
(Principal Executive Officer)
|
|
|
Principal Financial Officer
|
Date:
|
February 24, 2017
|
|
|
(Principal Accounting Officer)
|
|
|
|
Date:
|
February 24, 2017
|
|
|
|
|
|
By:
|
/s/ Louis J. Cappelli
|
|
|
|
|
Louis J. Cappelli
|
|
|
|
|
Chairman of the Board of Directors
|
|
|
|
Date:
|
February 24, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Robert Abrams
|
|
By:
|
|
/s/ John P. Cahill
|
|
By:
|
|
/s/ James F. Deutsch
|
|
Robert Abrams
|
|
|
|
John P. Cahill
|
|
|
|
James F. Deutsch
|
|
Director
|
|
|
|
Director
|
|
|
|
Director
|
Date:
|
February 24, 2017
|
|
Date:
|
|
February 24, 2017
|
|
Date:
|
|
February 24, 2017
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Navy E. Djonovic
|
|
By:
|
|
/s/ Fernando Ferrer
|
|
By:
|
|
/s/ William F. Helmer
|
|
Navy E. Djonovic
|
|
|
|
Fernando Ferrer
|
|
|
|
William F. Helmer
|
|
Director
|
|
|
|
Director
|
|
|
|
Director
|
Date:
|
February 24, 2017
|
|
Date:
|
|
February 24, 2017
|
|
Date:
|
|
February 24, 2017
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Thomas G. Kahn
|
|
By:
|
|
/s/ James J. Landy
|
|
By:
|
|
/s/ Robert W. Lazar
|
|
Thomas G. Kahn
|
|
|
|
James J. Landy
|
|
|
|
Robert W. Lazar
|
|
Director
|
|
|
|
Director
|
|
|
|
Director
|
Date:
|
February 24, 2017
|
|
Date:
|
|
February 24, 2017
|
|
Date:
|
|
February 24, 2017
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ John C. Millman
|
|
By:
|
|
/s/ Richard O’Toole
|
|
By:
|
|
/s/ Burt B. Steinberg
|
|
John C. Millman
|
|
|
|
Richard O’Toole
|
|
|
|
Burt B. Steinberg
|
|
Director
|
|
|
|
Director
|
|
|
|
Director
|
Date:
|
February 24, 2017
|
|
Date:
|
|
February 24, 2017
|
|
Date:
|
|
February 24, 2017
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Craig S. Thompson
|
|
By:
|
|
/s/ William E. Whiston
|
|
|
|
|
|
Craig S. Thompson
|
|
|
|
William E. Whiston
|
|
|
|
|
|
Director
|
|
|
|
Director
|
|
|
|
|
Date:
|
February 24, 2017
|
|
Date:
|
|
February 24, 2017
|
|
|
|
|
If to Executive:
|
At the address most recently on the books and records of the Bank.
|
If to the Company or the Bank:
|
Sterling Bancorp or Sterling National Bank, as applicable
21 Scarsdale Road
Yonkers, New York 10707
Attention: President
|
|
|
Number of Shares
|
Vesting Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$__________
|
Payment made in certified check, money order, official bank check or personal check
|
$__________
|
Other Company stock in my possession
*
|
$__________
|
Cashless exercise
|
$__________
|
Total Exercise Price
|
This Beneficiary Designation was received by the Corporate Secretary of Sterling Bancorp on the date indicated.
By
________________________ ________________
Authorized Signature Date
|
Comments
|
Vesting Date
|
Awarded Shares
|
|
|
|
|
|
|
|
This Beneficiary Designation was received by the Corporate Secretary of Sterling Bancorp on the date indicated.
By
Authorized Signature Date
|
Comments
|
Shares
|
Vesting Date
|
|
|
|
|
|
|
|
|
This Beneficiary Designation was received by the Corporate Secretary of Sterling Bancorp on the date indicated.
By
Authorized Signature Date
|
Comments
|
|
||
|
|
|
Name
|
|
State of Incorporation
|
Sterling National Bank
|
|
U.S.A.
|
STL Holdings, Inc.
|
|
New York
|
500 Commercial Holding Corp.
|
|
New York
|
High Barney Road, LLC
|
|
New York
|
HudSave Development, Inc.
|
|
New York
|
AllSave Development, LLC
|
|
New York
|
ProSave Development, Inc.
|
|
New York
|
Godfrey Road, LLC
|
|
New York
|
10 Ben Holding Corp.
|
|
New York
|
143 Will Holding Corp
|
|
New York
|
682 Jam Holding Corp
|
|
New York
|
325 West Holding Corp.
|
|
New York
|
Warsave Development, Inc.
|
|
New York
|
Sprain Brook Realty Corp.
|
|
New York
|
Sterling National Funding Corp.
|
|
New York
|
Sterling REIT, Inc.
|
|
New York
|
Provest Services Corp. II
|
|
New York
|
Sterling Factors Corporation
|
|
New York
|
Sterling National Mortgage Company, Inc.
|
|
New York
|
Grassy Sprain Real Estate Holdings, Inc.
|
|
New York
|
HVB Capital Credit, LLC
|
|
New York
|
HVB Equipment Capital, LLC
|
|
New York
|
HVB Fleet Services Corp.
|
|
New York
|
HVB Properties Corp.
|
|
New York
|
369 East Realty Corp.
|
|
New York
|
21 Scarsdale Road Corp.
|
|
New York
|
Sterling Business Credit, LLC
|
|
Delaware
|
Sterling Business Funding 2012-1, LLC
|
|
Delaware
|
Sterling Business Funding 2010-1, LLC
|
|
Delaware
|
1.
|
Registration Statement (Form S-8 No. 333-206246) pertaining to the Sterling Bancorp 2015 Omnibus Equity and Incentive Plan,
|
4.
|
Registration Statement (Form S-8 No. 333-192036) pertaining to the Sterling Bancorp 2013 Employment Inducement Awards,
|
5.
|
Registration Statement (Form S-8 No. 333-183663) pertaining to the Provident New York Bancorp 2012 Stock Incentive Plan,
|
6.
|
Registration Statement (Form S-8 No. 333-153276) pertaining to the Provident Bank 401(k) and Profit Sharing Plan,
|
7.
|
Registration Statement (Form S-8 No. 333-123089) pertaining to the Provident Bank 401(k) Plan,
|
8.
|
Registration Statement (Form S-8 No. 333-123079) pertaining to the Provident Bancorp, Inc. 2004 Stock Incentive Plan,
|
9.
|
Registration Statement (Form S-3D No 333-125855) pertaining to the Provident Bancorp, Inc. Dividend Reinvestment Plan, and
|
10.
|
Registration Statement (Form S-3 No. 333-201873) of Sterling Bancorp;
|
1.
|
I have reviewed this Annual Report on Form 10-K of Sterling Bancorp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 24, 2017
|
By:
|
/s/ Jack Kopnisky
|
|
|
|
Jack Kopnisky
|
|
|
|
President, Chief Executive Officer and Director
|
|
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K of Sterling Bancorp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 24, 2017
|
By:
|
|
/s/ Luis Massiani
|
|
|
|
|
Luis Massiani
|
|
|
|
|
Senior Executive Vice President
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
Principal Accounting Officer
|
|
|
|
|
(Principal Financial Officer)
|
(1)
|
the report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
|
February 24, 2017
|
|
|
|
By:
|
|
/s/ Jack Kopnisky
|
|
|
|
|
|
|
|
|
Jack Kopnisky
|
|
|
|
|
|
|
|
|
President, Chief Executive Officer and Director
|
|
|
|
|
|
|
|
|
(Principal Executive Officer)
|
Date:
|
|
February 24, 2017
|
|
|
|
By:
|
|
/s/ Luis Massiani
|
|
|
|
|
|
|
|
|
Luis Massiani
|
|
|
|
|
|
|
|
|
Senior Executive Vice President
|
|
|
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
|
Principal Accounting Officer
|
|
|
|
|
|
|
|
|
(Principal Financial Officer)
|