|
x
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the fiscal year ended December 31, 2018
|
Delaware
|
|
80-0091851
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(IRS Employer
Identification Number)
|
|
|
|
400 Rella Blvd., Montebello, New York
|
|
10901
|
(Address of Principal Executive Office)
|
|
(Zip Code)
|
Title of Each Class
|
|
Name of Each Exchange On Which Registered
|
Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
|
Depositary Shares, each representing a 1/40th interest in a share of 6.50% Non-Cumulative Perpetual Preferred Stock, Series A
|
|
New York Stock Exchange
|
|
ITEM 1.
|
Business
|
•
|
Target specific “high value” client segments and geographic markets in which we have competitive advantages.
|
•
|
Deploy a single point of contact, relationship-based distribution strategy through our commercial banking teams and financial centers.
|
•
|
Continuously expand and refine our delivery and distribution channels by rationalizing our investments in businesses that do not meet our risk-adjusted return targets and re-allocating our capital and resources to hiring commercial banking teams and growing businesses that are in-line with our commercial banking strategy.
|
•
|
Maximize efficiency through a technology enabled, low-cost operating platform and by controlling operating costs.
|
•
|
Create a high productivity culture through differentiated compensation programs based on a pay-for-performance philosophy.
|
•
|
Maintain strong risk management systems and proactively manage enterprise risk.
|
•
|
4.5% Common Equity Tier 1 (“CET1”) to risk-weighted assets;
|
•
|
6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets;
|
•
|
8.0% Total Capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and
|
•
|
4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”).
|
•
|
The Truth-In-Lending Act and Regulation Z, governing disclosures of credit terms to consumer borrowers;
|
•
|
The Home Mortgage Disclosure Act and Regulation C, requiring financial institutions to provide certain information about home mortgage and refinanced loans;
|
•
|
The Equal Credit Opportunity Act and Regulation B, prohibiting discrimination on the basis of race, creed, or other prohibited factors in extending credit;
|
•
|
The Fair Credit Reporting Act and Regulation V, governing the provision of consumer information to credit reporting agencies and the use of consumer information; and
|
•
|
The Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies.
|
•
|
The Truth in Savings Act and Regulation DD, which requires disclosure of deposit terms to consumers;
|
•
|
Regulation CC, which relates to the availability of deposit funds to consumers;
|
•
|
The Right to Financial Privacy Act, which imposes a duty to maintain the confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; and
|
•
|
The Electronic Funds Transfer Act and Regulation E, governing automatic deposits to, and withdrawals from, deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services.
|
•
|
limit our ability to obtain additional financing for working capital, capital expenditures, debt service requirements, acquisitions, and general corporate or other purposes;
|
•
|
restrict us from making strategic acquisitions or cause us to make non-strategic divestitures;
|
•
|
restrict us from paying dividends to our stockholders; and
|
•
|
increase our vulnerability to general economic and industry conditions.
|
ITEM 1B.
|
Unresolved Staff Comments
|
ITEM 4.
|
Mine Safety Disclosures
|
Performance at
|
|
September 30,
|
|
December 31,
|
|||||||||||||||||
Index
|
|
2013
|
|
2014
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|||||||
Sterling Bancorp
|
|
100.00
|
|
|
117.45
|
|
|
132.05
|
|
|
148.94
|
|
|
214.88
|
|
|
225.90
|
|
|
151.61
|
|
KBW Bank Index
|
|
100.00
|
|
|
114.96
|
|
|
119.29
|
|
|
117.40
|
|
|
147.45
|
|
|
171.42
|
|
|
137.81
|
|
SNL Mid-Atlantic Bank Index
|
|
100.00
|
|
|
112.66
|
|
|
118.17
|
|
|
120.42
|
|
|
149.76
|
|
|
180.11
|
|
|
151.04
|
|
|
Total Number
of shares
(or units)
purchased
|
|
Average
price paid
per share
(or unit)
|
|
Total number of
shares (or units)
purchased as part
of publicly
announced plans
or programs
(1)
|
|
Maximum number
(or approximate
dollar value) of
shares (or units)
that may yet be
purchased under the
plans or programs
(1)
|
|||||
Period (2018)
|
|
|
|
|
|
|
|
|||||
October 1 — October 31
|
1,020,055
|
|
|
$
|
17.66
|
|
|
1,020,055
|
|
|
8,979,945
|
|
November 1 — November 30
|
2,591,059
|
|
|
18.43
|
|
|
2,591,059
|
|
|
6,388,886
|
|
|
December 1 — December 31
|
5,503,657
|
|
|
17.10
|
|
|
5,503,657
|
|
|
10,885,229
|
|
|
Total
|
9,114,771
|
|
|
17.54
|
|
|
9,114,771
|
|
|
|
ITEM 6.
|
Selected Financial Data
|
|
At or for the year ended December 31,
|
|
At or for the three months ended December 31, 2014
|
|
At or for the fiscal year ended September 30, 2014
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
|
||||||||||||||
Selected balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
End of period balances:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total securities
|
$
|
6,667,180
|
|
|
$
|
6,474,561
|
|
|
$
|
3,118,838
|
|
|
$
|
2,643,823
|
|
|
$
|
1,713,183
|
|
|
$
|
1,689,888
|
|
Portfolio loans
|
19,218,530
|
|
|
20,008,983
|
|
|
9,527,230
|
|
|
7,859,360
|
|
|
4,815,641
|
|
|
4,760,438
|
|
||||||
Total assets
|
31,383,307
|
|
|
30,359,541
|
|
|
14,178,447
|
|
|
11,955,952
|
|
|
7,424,822
|
|
|
7,337,387
|
|
||||||
Non-interest bearing deposits
|
4,241,923
|
|
|
4,080,742
|
|
|
3,239,332
|
|
|
2,936,980
|
|
|
1,481,870
|
|
|
1,799,685
|
|
||||||
Interest bearing deposits
|
16,972,225
|
|
|
16,457,462
|
|
|
6,828,927
|
|
|
5,643,027
|
|
|
3,730,455
|
|
|
3,498,969
|
|
||||||
Total deposits
|
21,214,148
|
|
|
20,538,204
|
|
|
10,068,259
|
|
|
8,580,007
|
|
|
5,212,325
|
|
|
5,298,654
|
|
||||||
Borrowings
|
5,214,183
|
|
|
4,991,210
|
|
|
2,056,612
|
|
|
1,525,344
|
|
|
1,111,553
|
|
|
939,069
|
|
||||||
Stockholders’ equity
|
4,428,853
|
|
|
4,240,178
|
|
|
1,855,183
|
|
|
1,665,073
|
|
|
975,200
|
|
|
961,138
|
|
||||||
Tangible equity
1
|
2,547,852
|
|
|
2,367,876
|
|
|
1,092,230
|
|
|
917,007
|
|
|
542,942
|
|
|
526,934
|
|
||||||
Average balances:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total securities
|
$
|
6,704,025
|
|
|
$
|
4,144,435
|
|
|
$
|
2,878,944
|
|
|
$
|
2,156,056
|
|
|
$
|
1,721,121
|
|
|
$
|
1,692,888
|
|
Total loans
|
20,190,630
|
|
|
12,215,759
|
|
|
8,520,367
|
|
|
6,261,470
|
|
|
4,756,015
|
|
|
4,120,749
|
|
||||||
Total assets
|
30,746,916
|
|
|
18,451,301
|
|
|
12,883,226
|
|
|
9,604,256
|
|
|
7,340,332
|
|
|
6,757,094
|
|
||||||
Non-interest bearing deposits
|
4,108,881
|
|
|
3,363,636
|
|
|
3,120,973
|
|
|
2,332,814
|
|
|
1,626,341
|
|
|
1,580,108
|
|
||||||
Interest bearing deposits
|
16,874,456
|
|
|
9,570,199
|
|
|
6,519,993
|
|
|
4,806,521
|
|
|
3,716,446
|
|
|
3,341,822
|
|
||||||
Total deposits
|
20,983,337
|
|
|
12,933,835
|
|
|
9,640,966
|
|
|
7,139,335
|
|
|
5,342,787
|
|
|
4,921,930
|
|
||||||
Borrowings
|
4,950,546
|
|
|
2,759,919
|
|
|
1,355,491
|
|
|
987,522
|
|
|
902,299
|
|
|
814,409
|
|
||||||
Stockholders’ equity
|
4,344,096
|
|
|
2,498,512
|
|
|
1,739,073
|
|
|
1,360,859
|
|
|
973,089
|
|
|
906,134
|
|
||||||
Tangible equity
1
|
2,458,580
|
|
|
1,464,057
|
|
|
976,394
|
|
|
760,254
|
|
|
539,693
|
|
|
450,551
|
|
||||||
Selected operating data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total interest income
|
$
|
1,208,473
|
|
|
$
|
682,449
|
|
|
$
|
461,551
|
|
|
$
|
348,141
|
|
|
$
|
68,087
|
|
|
$
|
246,906
|
|
Total interest expense
|
241,070
|
|
|
106,306
|
|
|
57,282
|
|
|
36,925
|
|
|
7,850
|
|
|
28,918
|
|
||||||
Net interest income
|
967,403
|
|
|
576,143
|
|
|
404,269
|
|
|
311,216
|
|
|
60,237
|
|
|
217,988
|
|
||||||
Provision for loan losses
|
46,000
|
|
|
26,000
|
|
|
20,000
|
|
|
15,700
|
|
|
3,000
|
|
|
19,100
|
|
||||||
Net interest income after provision for loan losses
|
921,403
|
|
|
550,143
|
|
|
384,269
|
|
|
295,516
|
|
|
57,237
|
|
|
198,888
|
|
||||||
Total non-interest income
|
103,197
|
|
|
64,202
|
|
|
70,987
|
|
|
62,751
|
|
|
13,957
|
|
|
47,370
|
|
||||||
Total non-interest expense
|
458,370
|
|
|
433,375
|
|
|
247,902
|
|
|
260,318
|
|
|
45,814
|
|
|
208,428
|
|
||||||
Income before income taxes
|
566,230
|
|
|
180,970
|
|
|
207,354
|
|
|
97,949
|
|
|
25,380
|
|
|
37,830
|
|
||||||
Income tax expense
|
118,976
|
|
|
87,939
|
|
|
67,382
|
|
|
31,835
|
|
|
8,376
|
|
|
10,152
|
|
||||||
Net income
|
447,254
|
|
|
93,031
|
|
|
139,972
|
|
|
66,114
|
|
|
17,004
|
|
|
27,678
|
|
||||||
Preferred stock dividends
|
7,978
|
|
|
2,002
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net income available to common stockholders
|
$
|
439,276
|
|
|
$
|
91,029
|
|
|
$
|
139,972
|
|
|
$
|
66,114
|
|
|
$
|
17,004
|
|
|
$
|
27,678
|
|
Per common share data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic earnings per share
|
$
|
1.96
|
|
|
$
|
0.58
|
|
|
$
|
1.07
|
|
|
$
|
0.60
|
|
|
$
|
0.20
|
|
|
$
|
0.34
|
|
Diluted earnings per share
|
1.95
|
|
|
0.58
|
|
|
1.07
|
|
|
0.60
|
|
|
0.20
|
|
|
0.34
|
|
||||||
Adjusted diluted earnings per share, non-GAAP
1
|
2.00
|
|
|
1.40
|
|
|
1.11
|
|
|
0.96
|
|
|
0.23
|
|
|
0.72
|
|
||||||
Dividends declared per share
|
0.28
|
|
|
0.28
|
|
|
0.28
|
|
|
0.28
|
|
|
0.07
|
|
|
0.21
|
|
||||||
Dividend Payout Ratio
|
14.30
|
%
|
|
48.28
|
%
|
|
26.17
|
%
|
|
46.67
|
%
|
|
35.00
|
%
|
|
61.76
|
%
|
||||||
Book value per share
|
$
|
19.84
|
|
|
$
|
18.24
|
|
|
$
|
13.72
|
|
|
$
|
12.81
|
|
|
$
|
11.62
|
|
|
$
|
11.49
|
|
Tangible book value per share
1
|
11.78
|
|
|
10.53
|
|
|
8.08
|
|
|
7.05
|
|
|
6.47
|
|
|
6.30
|
|
|
At or for the year ended December 31,
|
|
At or for the three months ended December 31, 2014
|
|
At or for the fiscal year ended September 30, 2014
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
|
||||||||||||||
Common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Shares outstanding at period end
|
216,227,852
|
|
|
224,782,694
|
|
|
135,257,570
|
|
|
130,006,926
|
|
|
83,927,572
|
|
|
83,628,267
|
|
||||||
Weighted average shares basic
|
224,299,488
|
|
|
157,513,639
|
|
|
130,607,994
|
|
|
109,907,645
|
|
|
83,831,380
|
|
|
80,268,970
|
|
||||||
Weighted average shares diluted
|
224,816,996
|
|
|
158,124,270
|
|
|
131,234,462
|
|
|
110,329,353
|
|
|
84,194,916
|
|
|
80,534,043
|
|
||||||
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FTE period end
|
1,907
|
|
|
2,076
|
|
|
970
|
|
|
1,089
|
|
|
829
|
|
|
836
|
|
||||||
Financial centers period end
|
106
|
|
|
128
|
|
|
42
|
|
|
52
|
|
|
32
|
|
|
32
|
|
||||||
Performance ratios:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Return on average assets
|
1.43
|
%
|
|
0.49
|
%
|
|
1.09
|
%
|
|
0.69
|
%
|
|
0.92
|
%
|
|
0.41
|
%
|
||||||
Return on average equity
|
10.11
|
|
|
3.64
|
|
|
8.05
|
|
|
4.86
|
|
|
6.93
|
|
|
3.05
|
|
||||||
Reported return on average tangible assets
1
|
1.51
|
|
|
0.52
|
|
|
1.15
|
|
|
0.73
|
|
|
0.98
|
|
|
0.44
|
|
||||||
Adjusted return on average tangible assets
1
|
1.55
|
|
|
1.27
|
|
|
1.20
|
|
|
1.17
|
|
|
1.13
|
|
|
0.92
|
|
||||||
Reported return on average tangible common equity
1
|
17.87
|
|
|
6.22
|
|
|
14.34
|
|
|
8.70
|
|
|
12.50
|
|
|
6.14
|
|
||||||
Adjusted return on average tangible common equity
1
|
18.29
|
|
|
15.17
|
|
|
14.90
|
|
|
13.86
|
|
|
14.42
|
|
|
12.84
|
|
||||||
Operating efficiency ratio, as reported
1
|
42.8
|
|
|
67.7
|
|
|
52.2
|
|
|
69.6
|
|
|
61.7
|
|
|
78.5
|
|
||||||
Operating efficiency ratio, as adjusted
1
|
38.8
|
|
|
41.8
|
|
|
46.2
|
|
|
50.8
|
|
|
54.0
|
|
|
58.7
|
|
||||||
Net interest margin - GAAP
2
|
3.51
|
|
|
3.44
|
|
|
3.44
|
|
|
3.60
|
|
|
3.61
|
|
|
3.65
|
|
||||||
Net interest margin - tax equivalent basis
2
|
3.57
|
|
|
3.55
|
|
|
3.55
|
|
|
3.67
|
|
|
3.70
|
|
|
3.74
|
|
||||||
Capital ratios (Company):
3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common equity tier 1 risk-based ratio
|
12.31
|
%
|
|
12.37
|
%
|
|
10.73
|
%
|
|
10.74
|
%
|
|
NA
|
|
|
NA
|
|
||||||
Tier 1 risk-based capital ratio
|
12.95
|
|
|
13.07
|
|
|
10.73
|
|
|
10.74
|
|
|
10.43
|
|
|
10.33
|
|
||||||
Total risk-based capital ratio
|
14.06
|
|
|
14.18
|
|
|
12.73
|
|
|
11.29
|
|
|
11.22
|
|
|
11.10
|
|
||||||
Tier 1 leverage ratio
|
9.50
|
|
|
9.39
|
|
|
8.95
|
|
|
9.03
|
|
|
8.21
|
|
|
8.12
|
|
||||||
Tangible equity to tangible assets
|
9.06
|
|
|
8.76
|
|
|
8.14
|
|
|
8.18
|
|
|
7.76
|
|
|
7.63
|
|
||||||
Tangible common equity to tangible assets
|
8.60
|
|
|
8.27
|
|
|
8.14
|
|
|
8.18
|
|
|
7.76
|
|
|
7.63
|
|
||||||
Regulatory capital ratios (Bank):
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Common equity tier 1 risk-based ratio
|
13.55
|
%
|
|
13.95
|
%
|
|
10.87
|
%
|
|
11.45
|
%
|
|
NA
|
|
|
NA
|
|
||||||
Tier 1 risk-based capital ratio
|
13.55
|
|
|
13.95
|
|
|
10.87
|
|
|
11.45
|
|
|
12.00
|
|
|
11.94
|
|
||||||
Total risk-based capital ratio
|
14.80
|
|
|
15.21
|
|
|
13.06
|
|
|
12.00
|
|
|
12.79
|
|
|
12.71
|
|
||||||
Tier 1 leverage ratio
|
9.94
|
|
|
10.10
|
|
|
9.08
|
|
|
9.65
|
|
|
9.39
|
|
|
9.34
|
|
||||||
Asset quality data and ratios:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for loan losses
|
$
|
95,677
|
|
|
$
|
77,907
|
|
|
$
|
63,622
|
|
|
$
|
50,145
|
|
|
$
|
42,374
|
|
|
$
|
40,612
|
|
Non-performing loans (“NPLs”)
|
168,822
|
|
|
187,213
|
|
|
78,853
|
|
|
66,411
|
|
|
46,642
|
|
|
50,963
|
|
||||||
Non-performing assets (“NPAs”)
|
188,199
|
|
|
214,308
|
|
|
92,472
|
|
|
81,025
|
|
|
52,509
|
|
|
58,543
|
|
||||||
Net charge-offs
|
28,230
|
|
|
11,715
|
|
|
6,523
|
|
|
7,929
|
|
|
1,238
|
|
|
7,365
|
|
||||||
NPAs to total assets
|
0.60
|
%
|
|
0.71
|
%
|
|
0.65
|
%
|
|
0.68
|
%
|
|
0.71
|
%
|
|
0.80
|
%
|
||||||
NPLs to total loans
3
|
0.88
|
|
|
0.94
|
|
|
0.83
|
|
|
0.84
|
|
|
0.97
|
|
|
1.07
|
|
||||||
Allowance for loan losses to non-performing loans
|
56.67
|
|
|
41.61
|
|
|
80.68
|
|
|
75.50
|
|
|
90.80
|
|
|
79.69
|
|
||||||
Allowance for loan losses to total loans
3
|
0.50
|
|
|
0.39
|
|
|
0.67
|
|
|
0.64
|
|
|
0.88
|
|
|
0.85
|
|
||||||
Net charge-offs to average loans
|
0.14
|
|
|
0.10
|
|
|
0.08
|
|
|
0.13
|
|
|
0.10
|
|
|
0.24
|
|
1
|
See a reconciliation of as reported financial measures to as adjusted (non-GAAP) financial measures below under the caption “Non-GAAP Financial Measures.”
|
2
|
Net interest margin is net interest income directly from our consolidated income statements as a percentage of average interest-earning assets for the period. Net interest margin tax equivalent basis is net interest income adjusted for the portion of our net interest income that will be exempt from taxation (e.g., was received as a result of holdings of state or municipal obligations). An
|
3
|
Total loans excludes loans held for sale.
|
1
|
Stockholders’ equity as a percentage of total assets, book value per common share, tangible common equity as a percentage of tangible assets and tangible book value per common share provides information to help assess our capital position and financial strength. We believe tangible book value measures allow comparability to other banking organizations that have not engaged in acquisitions that have resulted in the accumulation of goodwill and other intangible assets.
|
2
|
Adjusted net income and adjusted diluted earnings per share present a summary of our earnings, which includes adjustments to exclude certain revenues and expenses (generally associated with discrete merger transactions and non-recurring strategic plans) to help in assessing our recurring profitability.
|
3
|
Reported return on tangible common equity and the adjusted return on average tangible common equity measures provide information to evaluate our use of tangible equity.
|
4
|
The reported operating efficiency ratio is a non-GAAP measure calculated by dividing our GAAP non-interest expense by the sum of our GAAP net interest income plus GAAP non-interest income. The adjusted efficiency ratio is a non-GAAP measure calculated by dividing non-interest expense adjusted for intangible asset amortization and certain expenses generally associated with discrete merger transactions and non-recurring strategic plans by the sum of net interest income plus non-interest income plus the tax equivalent adjustment on securities income and elimination of the the impact of gain or loss on sale of securities. The adjusted efficiency ratio is a measure we use to assess our operating performance.
|
5
|
Reported return on average tangible assets and the adjusted return on average tangible assets measures provide information to help assess our profitability.
|
ITEM 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
our ability to successfully implement growth and other strategic initiatives, reduce expenses and to integrate and fully realize cost savings and other benefits we estimate in connection with acquisitions, and limiting any business disruption arising therefrom;
|
•
|
oversight of the Bank by the Consumer Financial Protection Bureau;
|
•
|
adverse publicity, regulatory actions or litigation with respect to us or other well-known companies and the financial services industry in general and a failure to satisfy regulatory standards;
|
•
|
the effects of and changes in monetary and policies of the Board of Governors of the Federal Reserve System and the U.S. Government, respectively;
|
•
|
our ability to make accurate assumptions and judgments about an appropriate level of allowance for loan losses and the collectability of our loan portfolio, including changes in the level and trend of loan delinquencies and write-offs that may lead to increased losses and non-performing assets in our loan portfolio, result in our allowance for loan losses not being adequate to cover actual losses, and require us to materially increase our reserves;
|
•
|
our use of estimates in determining the fair value of certain of our assets, which may prove to be incorrect and result in significant declines in valuation;
|
•
|
our ability to manage changes in market interest rates;
|
•
|
our ability to capitalize on our substantial investments in our information technology and operational infrastructure and systems;
|
•
|
changes in other economic, competitive, governmental, regulatory, and technological factors affecting our markets, operations, pricing, products, services and fees; and
|
•
|
our success at managing the risks involved in the foregoing and managing our business.
|
|
For the year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Tax equivalent net interest income
|
$
|
983,634
|
|
|
$
|
596,197
|
|
|
$
|
417,014
|
|
Less tax equivalent adjustment
|
(16,231
|
)
|
|
(20,054
|
)
|
|
(12,745
|
)
|
|||
Net interest income
|
967,403
|
|
|
576,143
|
|
|
404,269
|
|
|||
Provision for loan losses
|
46,000
|
|
|
26,000
|
|
|
20,000
|
|
|||
Non-interest income
|
103,197
|
|
|
64,202
|
|
|
70,987
|
|
|||
Non-interest expense
|
458,370
|
|
|
433,375
|
|
|
247,902
|
|
|||
Income before income tax expense
|
566,230
|
|
|
180,970
|
|
|
207,354
|
|
|||
Income tax expense
|
118,976
|
|
|
87,939
|
|
|
67,382
|
|
|||
Net income
|
447,254
|
|
|
93,031
|
|
|
139,972
|
|
|||
Preferred stock dividend
|
7,978
|
|
|
2,002
|
|
|
—
|
|
|||
Net income available to common stockholders
|
$
|
439,276
|
|
|
$
|
91,029
|
|
|
$
|
139,972
|
|
|
|
|
|
|
|
||||||
Earnings per common share - basic
|
$
|
1.96
|
|
|
$
|
0.58
|
|
|
$
|
1.07
|
|
Earnings per common share - diluted
|
1.95
|
|
|
0.58
|
|
|
1.07
|
|
|||
Dividends per common share
|
0.28
|
|
|
0.28
|
|
|
0.28
|
|
|||
Return on average assets
|
1.43
|
%
|
|
0.49
|
%
|
|
1.09
|
%
|
|||
Return on average equity
|
10.11
|
|
|
3.64
|
|
|
8.05
|
|
•
|
amortization of non-compete agreements and acquired customer list intangible assets of
$1,177
;
|
•
|
net loss on sale of securities of
$10,788
;
|
•
|
gain on sale of fixed assets, resulting from the sale of Astoria’s former headquarters of
$11,800
;
|
•
|
charges for asset write-downs, systems integration, retention and severance associated with the Advantage Funding acquisition of
$4,396
and loss on impairment of financial centers consolidated in 2018 of
$8,736
for a total of
$13,132
; and
|
•
|
gain on extinguishment of senior notes of
$172
.
|
•
|
merger-related expense associated with the Astoria Merger of
$39,232
;
|
•
|
charges for asset write-downs, systems integration, retention and severance associated with the Astoria Merger of
$105,110
;
|
•
|
net loss on sale of securities of
$344
; and
|
•
|
amortization of non-compete agreements and acquired customer list intangible assets of
$1,411
.
|
•
|
merger-related expense associated with the NSBC Acquisition of
$265
;
|
•
|
amortization of non-compete agreements and acquired customer list intangible assets of
$3,514
;
|
•
|
charges for asset write-downs, systems integration, retention and severance incurred in connection with the divestiture of our residential mortgage originations business, charges incurred in connection with the NSBC Acquisition and continued consolidation of financial centers and other locations of
$4,485
;
|
•
|
net gain on sale of the trust division of
$2,255
;
|
•
|
net gain on sale of securities of
$7,522
; and
|
•
|
loss on extinguishment of a portion of our 5.50% fixed rate senior notes (the “Senior Notes”) and Federal Home Loan Bank of New York (“FHLB”) borrowings of
$9,729
.
|
|
For the year ended December 31,
|
|||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
|
Average
balance
|
|
Interest
|
|
Yield/Rate
|
|
Average
balance |
|
Interest
|
|
Yield/Rate
|
|
Average
balance |
|
Interest
|
|
Yield/Rate
|
|||||||||||||||
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
C&I and commercial finance loans
(1)
|
$
|
5,774,201
|
|
|
$
|
303,167
|
|
|
5.25
|
%
|
|
$
|
4,378,428
|
|
|
$
|
219,664
|
|
|
5.02
|
%
|
|
$
|
3,512,028
|
|
|
$
|
171,896
|
|
|
4.89
|
%
|
Commercial real estate
(2)
|
9,168,026
|
|
|
430,743
|
|
|
4.70
|
%
|
|
5,477,304
|
|
|
239,240
|
|
|
4.37
|
%
|
|
3,767,834
|
|
|
166,137
|
|
|
4.41
|
%
|
||||||
ADC
(3)
|
261,918
|
|
|
15,593
|
|
|
5.95
|
%
|
|
241,051
|
|
|
14,367
|
|
|
5.96
|
%
|
|
204,447
|
|
|
10,259
|
|
|
5.02
|
%
|
||||||
Total commercial loans
(4)
|
15,204,145
|
|
|
749,503
|
|
|
4.93
|
%
|
|
10,096,783
|
|
|
473,271
|
|
|
4.69
|
%
|
|
7,484,309
|
|
|
348,292
|
|
|
4.65
|
%
|
||||||
Consumer loans
|
336,711
|
|
|
18,967
|
|
|
5.63
|
%
|
|
296,368
|
|
|
14,196
|
|
|
4.79
|
%
|
|
292,994
|
|
|
13,142
|
|
|
4.49
|
%
|
||||||
Residential mortgage loans
|
4,649,774
|
|
|
238,026
|
|
|
5.12
|
%
|
|
1,822,608
|
|
|
83,294
|
|
|
4.57
|
%
|
|
743,064
|
|
|
29,412
|
|
|
3.96
|
%
|
||||||
Total loans, net
(5)
|
20,190,630
|
|
|
1,006,496
|
|
|
4.98
|
%
|
|
12,215,759
|
|
|
570,761
|
|
|
4.67
|
%
|
|
8,520,367
|
|
|
390,846
|
|
|
4.59
|
%
|
||||||
Securities taxable
|
4,114,555
|
|
|
115,971
|
|
|
2.82
|
%
|
|
2,625,317
|
|
|
65,278
|
|
|
2.49
|
%
|
|
1,933,588
|
|
|
42,541
|
|
|
2.20
|
%
|
||||||
Securities tax exempt
|
2,589,470
|
|
|
77,293
|
|
|
2.98
|
%
|
|
1,519,118
|
|
|
57,299
|
|
|
3.77
|
%
|
|
945,356
|
|
|
36,414
|
|
|
3.85
|
%
|
||||||
Interest earning deposits
|
291,936
|
|
|
3,712
|
|
|
1.27
|
%
|
|
242,339
|
|
|
1,891
|
|
|
0.78
|
%
|
|
253,505
|
|
|
935
|
|
|
0.37
|
%
|
||||||
FRB and FHLB Stock
|
342,036
|
|
|
21,232
|
|
|
6.21
|
%
|
|
168,576
|
|
|
7,274
|
|
|
4.31
|
%
|
|
105,338
|
|
|
3,560
|
|
|
3.38
|
%
|
||||||
Total securities and other earning assets
|
7,337,997
|
|
|
218,208
|
|
|
2.97
|
%
|
|
4,555,350
|
|
|
131,742
|
|
|
2.89
|
%
|
|
3,237,787
|
|
|
83,450
|
|
|
2.58
|
%
|
||||||
Total interest earnings assets
|
27,528,627
|
|
|
1,224,704
|
|
|
4.45
|
%
|
|
16,771,109
|
|
|
702,503
|
|
|
4.19
|
%
|
|
11,758,154
|
|
|
474,296
|
|
|
4.03
|
%
|
||||||
Non-interest earning assets
|
3,218,289
|
|
|
|
|
|
|
1,680,192
|
|
|
|
|
|
|
1,125,072
|
|
|
|
|
|
||||||||||||
Total assets
|
$
|
30,746,916
|
|
|
|
|
|
|
$
|
18,451,301
|
|
|
|
|
|
|
$
|
12,883,226
|
|
|
|
|
|
|||||||||
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Demand deposits
|
$
|
4,084,821
|
|
|
$
|
31,757
|
|
|
0.78
|
%
|
|
$
|
2,525,863
|
|
|
$
|
13,394
|
|
|
0.53
|
%
|
|
$
|
1,962,813
|
|
|
$
|
6,291
|
|
|
0.32
|
%
|
Savings deposits
(6)
|
2,760,759
|
|
|
6,699
|
|
|
0.24
|
%
|
|
1,332,054
|
|
|
4,197
|
|
|
0.32
|
%
|
|
812,339
|
|
|
4,572
|
|
|
0.56
|
%
|
||||||
Money market deposits
|
7,505,005
|
|
|
61,532
|
|
|
0.82
|
%
|
|
4,663,180
|
|
|
28,141
|
|
|
0.60
|
%
|
|
3,124,117
|
|
|
16,874
|
|
|
0.54
|
%
|
||||||
Certificates of deposit
|
2,523,871
|
|
|
30,108
|
|
|
1.19
|
%
|
|
1,049,102
|
|
|
10,378
|
|
|
0.99
|
%
|
|
620,724
|
|
|
5,452
|
|
|
0.88
|
%
|
||||||
Total interest bearing deposits
|
16,874,456
|
|
|
130,096
|
|
|
0.77
|
%
|
|
9,570,199
|
|
|
56,110
|
|
|
0.59
|
%
|
|
6,519,993
|
|
|
33,189
|
|
|
0.51
|
%
|
||||||
Senior Notes
|
235,074
|
|
|
8,747
|
|
|
3.72
|
%
|
|
126,858
|
|
|
6,186
|
|
|
4.88
|
%
|
|
91,291
|
|
|
5,398
|
|
|
5.91
|
%
|
||||||
Other borrowings
|
4,542,652
|
|
|
92,812
|
|
|
2.05
|
%
|
|
2,460,460
|
|
|
34,608
|
|
|
1.41
|
%
|
|
1,160,780
|
|
|
13,065
|
|
|
1.13
|
%
|
||||||
Subordinated Notes
|
172,820
|
|
|
9,415
|
|
|
5.45
|
%
|
|
172,601
|
|
|
9,402
|
|
|
5.45
|
%
|
|
103,420
|
|
|
$
|
5,630
|
|
|
5.44
|
%
|
|||||
Total borrowings
|
4,950,546
|
|
|
110,974
|
|
|
2.24
|
%
|
|
2,759,919
|
|
|
50,196
|
|
|
1.82
|
%
|
|
1,355,491
|
|
|
24,093
|
|
|
1.78
|
%
|
||||||
Total interest bearing liabilities
|
21,825,002
|
|
|
241,070
|
|
|
1.10
|
%
|
|
12,330,118
|
|
|
106,306
|
|
|
0.86
|
%
|
|
7,875,484
|
|
|
57,282
|
|
|
0.73
|
%
|
||||||
Non-interest bearing deposits
|
4,108,881
|
|
|
|
|
|
|
3,363,636
|
|
|
|
|
|
|
3,120,973
|
|
|
|
|
|
||||||||||||
Other non-interest bearing liabilities
|
468,937
|
|
|
|
|
|
|
259,035
|
|
|
|
|
|
|
147,696
|
|
|
|
|
|
||||||||||||
Total liabilities
|
26,402,820
|
|
|
|
|
|
|
15,952,789
|
|
|
|
|
|
|
11,144,153
|
|
|
|
|
|
||||||||||||
Stockholders’ equity
|
4,344,096
|
|
|
|
|
|
|
2,498,512
|
|
|
|
|
|
|
1,739,073
|
|
|
|
|
|
||||||||||||
Total liabilities and stockholders’ equity
|
$
|
30,746,916
|
|
|
|
|
|
|
$
|
18,451,301
|
|
|
|
|
|
|
$
|
12,883,226
|
|
|
|
|
|
|||||||||
Net interest rate spread
(7)
|
|
|
|
|
3.34
|
%
|
|
|
|
|
|
3.33
|
%
|
|
|
|
|
|
3.30
|
%
|
||||||||||||
Net interest earning assets
(8)
|
$
|
5,703,625
|
|
|
|
|
|
|
$
|
4,440,991
|
|
|
|
|
|
|
$
|
3,882,670
|
|
|
|
|
|
|||||||||
Tax equivalent net interest margin
|
|
|
983,634
|
|
|
3.57
|
%
|
|
|
|
596,197
|
|
|
3.55
|
%
|
|
|
|
417,014
|
|
|
3.55
|
%
|
|||||||||
Less tax equivalent adjustment
|
|
|
(16,231
|
)
|
|
|
|
|
|
(20,054
|
)
|
|
|
|
|
|
(12,745
|
)
|
|
|
||||||||||||
Net interest income
|
|
|
967,403
|
|
|
|
|
|
|
576,143
|
|
|
|
|
|
|
404,269
|
|
|
|
||||||||||||
Accretion income on acquired loans
|
|
|
111,941
|
|
|
|
|
|
|
43,493
|
|
|
|
|
|
|
18,586
|
|
|
|
||||||||||||
Tax equivalent net interest margin excluding accretion income on acquired loans
|
|
|
$
|
871,693
|
|
|
3.17
|
%
|
|
|
|
$
|
552,704
|
|
|
3.30
|
%
|
|
|
|
$
|
398,428
|
|
|
3.39
|
%
|
(1)
|
Commercial and industrial (“C&I”) and commercial finance loans includes traditional C&I loans and commercial finance loans, which are comprised of asset-based lending, payroll finance, warehouse lending, factored receivables, equipment finance, and public sector finance loans.
|
(2)
|
Commercial real estate loans include multi-family loans.
|
(3)
|
ADC represents acquisition, development and construction loans.
|
(4)
|
Commercial loans include all C&I and commercial finance, commercial real estate and ADC loans.
|
(5)
|
Includes the effect of net deferred loan origination fees and costs, accretion of net purchase accounting adjustments, prepayment fees and late charges and non-accrual loans.
|
(6)
|
Includes interest bearing mortgage escrow balances.
|
(7)
|
Net interest rate spread represents the difference between the tax equivalent yield on average interest earning assets and the cost of average interest bearing liabilities.
|
(8)
|
Net interest earning assets represents total interest earning assets less total interest bearing liabilities.
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||||||||||
|
Increase (Decrease)
due to
|
|
Total
Increase
(Decrease)
|
|
Increase (Decrease)
due to
|
|
Total
Increase
(Decrease)
|
||||||||||||||||
|
Volume
|
|
Rate
|
|
|
Volume
|
|
Rate
|
|
||||||||||||||
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Traditional C&I and commercial finance loans
|
$
|
73,010
|
|
|
$
|
10,493
|
|
|
$
|
83,503
|
|
|
$
|
38,829
|
|
|
$
|
8,939
|
|
|
$
|
47,768
|
|
Commercial real estate
|
172,204
|
|
|
19,299
|
|
|
191,503
|
|
|
73,510
|
|
|
(408
|
)
|
|
73,102
|
|
||||||
ADC
|
1,250
|
|
|
(24
|
)
|
|
1,226
|
|
|
2,008
|
|
|
2,100
|
|
|
4,108
|
|
||||||
Consumer loans
|
2,085
|
|
|
2,686
|
|
|
4,771
|
|
|
155
|
|
|
899
|
|
|
1,054
|
|
||||||
Residential mortgage loans
|
143,592
|
|
|
11,140
|
|
|
154,732
|
|
|
48,716
|
|
|
5,166
|
|
|
53,882
|
|
||||||
Securities taxable
|
41,092
|
|
|
9,601
|
|
|
50,693
|
|
|
16,616
|
|
|
6,122
|
|
|
22,738
|
|
||||||
Securities tax exempt
|
33,911
|
|
|
(13,917
|
)
|
|
19,994
|
|
|
21,656
|
|
|
(771
|
)
|
|
20,885
|
|
||||||
Interest earning deposits
|
448
|
|
|
1,373
|
|
|
1,821
|
|
|
(43
|
)
|
|
999
|
|
|
956
|
|
||||||
FRB and FHLB Stock
|
9,772
|
|
|
4,186
|
|
|
13,958
|
|
|
2,546
|
|
|
1,168
|
|
|
3,714
|
|
||||||
Total interest earning assets
|
477,364
|
|
|
44,837
|
|
|
522,201
|
|
|
203,993
|
|
|
24,214
|
|
|
228,207
|
|
||||||
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Demand deposits
|
10,408
|
|
|
7,955
|
|
|
18,363
|
|
|
2,161
|
|
|
4,942
|
|
|
7,103
|
|
||||||
Savings deposits
|
3,758
|
|
|
(1,256
|
)
|
|
2,502
|
|
|
2,111
|
|
|
(2,486
|
)
|
|
(375
|
)
|
||||||
Money market deposits
|
20,848
|
|
|
12,543
|
|
|
33,391
|
|
|
9,194
|
|
|
2,073
|
|
|
11,267
|
|
||||||
Certificates of deposit
|
17,251
|
|
|
2,479
|
|
|
19,730
|
|
|
4,170
|
|
|
756
|
|
|
4,926
|
|
||||||
Senior Notes
|
13
|
|
|
—
|
|
|
13
|
|
|
1,844
|
|
|
(1,056
|
)
|
|
788
|
|
||||||
Subordinated Notes
|
37,907
|
|
|
20,297
|
|
|
58,204
|
|
|
3,762
|
|
|
10
|
|
|
3,772
|
|
||||||
Other borrowings
|
4,305
|
|
|
(1,744
|
)
|
|
2,561
|
|
|
17,639
|
|
|
3,904
|
|
|
21,543
|
|
||||||
Total interest bearing liabilities
|
94,490
|
|
|
40,274
|
|
|
134,764
|
|
|
40,881
|
|
|
8,143
|
|
|
49,024
|
|
||||||
Less tax equivalent adjustment
|
9,841
|
|
|
(13,664
|
)
|
|
(3,823
|
)
|
|
7,692
|
|
|
(383
|
)
|
|
7,309
|
|
||||||
Change in net interest income
|
$
|
373,033
|
|
|
$
|
18,227
|
|
|
$
|
391,260
|
|
|
$
|
155,420
|
|
|
$
|
16,454
|
|
|
$
|
171,874
|
|
|
For the year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Deposit fees and service charges
|
$
|
26,830
|
|
|
$
|
17,128
|
|
|
$
|
15,166
|
|
Accounts receivable management / factoring commissions and other related fees
|
22,772
|
|
|
17,803
|
|
|
17,695
|
|
|||
Loan commissions and fees
|
16,181
|
|
|
11,637
|
|
|
9,524
|
|
|||
Bank owned life insurance
|
15,651
|
|
|
7,816
|
|
|
5,832
|
|
|||
Investment management fees
|
7,790
|
|
|
2,928
|
|
|
3,710
|
|
|||
Net (loss) gain on sale of securities
|
(10,788
|
)
|
|
(344
|
)
|
|
7,522
|
|
|||
Gain (loss) on sale of fixed assets
|
11,800
|
|
|
(1
|
)
|
|
—
|
|
|||
Other
|
12,961
|
|
|
7,235
|
|
|
11,538
|
|
|||
Total non-interest income
|
$
|
103,197
|
|
|
$
|
64,202
|
|
|
$
|
70,987
|
|
|
|
|
|
|
|
||||||
Total non-interest income
|
$
|
103,197
|
|
|
$
|
64,202
|
|
|
$
|
70,987
|
|
Net (loss) gain on sale of securities
|
(10,788
|
)
|
|
(344
|
)
|
|
7,522
|
|
|||
Net gain (loss) on sale of fixed assets
|
11,800
|
|
|
(1
|
)
|
|
—
|
|
|||
Non-interest income net of gain or loss on sale of securities and sale of fixed assets
|
$
|
102,185
|
|
|
$
|
64,547
|
|
|
$
|
63,465
|
|
|
For the year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Compensation and employee benefits
|
$
|
220,340
|
|
|
$
|
150,254
|
|
|
$
|
125,916
|
|
Stock-based compensation plans
|
12,984
|
|
|
8,111
|
|
|
6,518
|
|
|||
Occupancy and office operations
|
68,536
|
|
|
43,649
|
|
|
34,486
|
|
|||
Information technology
|
41,174
|
|
|
19,387
|
|
|
8,866
|
|
|||
Amortization of intangible assets
|
23,646
|
|
|
13,008
|
|
|
12,416
|
|
|||
FDIC insurance and regulatory assessments
|
20,493
|
|
|
11,969
|
|
|
8,240
|
|
|||
Other real estate owned, net
|
1,650
|
|
|
3,423
|
|
|
2,051
|
|
|||
Merger-related expense
|
—
|
|
|
39,232
|
|
|
265
|
|
|||
Charge of asset write-downs, systems integration, severance and retention
|
13,132
|
|
|
105,110
|
|
|
4,485
|
|
|||
(Gain) loss on extinguishment of borrowings
|
(172
|
)
|
|
—
|
|
|
9,729
|
|
|||
Other
|
56,587
|
|
|
39,232
|
|
|
34,930
|
|
|||
Total non-interest expense
|
$
|
458,370
|
|
|
$
|
433,375
|
|
|
$
|
247,902
|
|
|
Compensation expense
|
|
FTEs at period end
|
|||
December 31, 2018
|
$
|
220,340
|
|
|
1,907
|
|
December 31, 2017
|
150,254
|
|
|
2,076
|
|
|
Astoria Merger closing date October 2, 2017
|
NA
|
|
|
2,323
|
|
|
September 30, 2017 - FTE prior to Astoria Merger
|
NA
|
|
|
992
|
|
|
December 31, 2016
|
125,916
|
|
|
970
|
|
|
For the year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
(Gain) on sale, net
|
$
|
(1,679
|
)
|
|
$
|
(398
|
)
|
|
$
|
(288
|
)
|
Direct property write-downs
|
678
|
|
|
2,273
|
|
|
582
|
|
|||
Rental income
|
(149
|
)
|
|
(64
|
)
|
|
(68
|
)
|
|||
Property tax
|
862
|
|
|
939
|
|
|
1,229
|
|
|||
Other expenses, net
|
1,938
|
|
|
673
|
|
|
596
|
|
|||
OREO expense, net
|
$
|
1,650
|
|
|
$
|
3,423
|
|
|
$
|
2,051
|
|
|
For the year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Financial advisory fees
|
$
|
—
|
|
|
$
|
15,217
|
|
|
$
|
—
|
|
Legal and accounting fees
|
—
|
|
|
9,776
|
|
|
265
|
|
|||
Severance and retention compensation
|
—
|
|
|
1,200
|
|
|
—
|
|
|||
Management change-in-control payments
|
—
|
|
|
7,500
|
|
|
—
|
|
|||
D&O insurance
|
—
|
|
|
1,250
|
|
|
—
|
|
|||
Public relations & communications
|
—
|
|
|
2,500
|
|
|
—
|
|
|||
Merger due diligence
|
—
|
|
|
575
|
|
|
—
|
|
|||
Other
|
—
|
|
|
1,214
|
|
|
—
|
|
|||
Total
|
$
|
—
|
|
|
$
|
39,232
|
|
|
$
|
265
|
|
|
For the year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Property, leases and other asset write-downs
|
$
|
10,186
|
|
|
$
|
12,567
|
|
|
$
|
1,811
|
|
Charge to restructure information technology systems
|
848
|
|
|
18,033
|
|
|
150
|
|
|||
Legal settlement
|
—
|
|
|
500
|
|
|
—
|
|
|||
Banking systems integration
|
—
|
|
|
9,502
|
|
|
—
|
|
|||
Severance and retention
|
2,098
|
|
|
64,508
|
|
|
2,524
|
|
|||
Total
|
$
|
13,132
|
|
|
$
|
105,110
|
|
|
$
|
4,485
|
|
|
For the year ended December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
Sources of Funds:
|
|
|
|
|
|
|||
Non-interest bearing deposits
|
13.4
|
%
|
|
18.2
|
%
|
|
24.2
|
%
|
Interest bearing deposits
|
54.8
|
|
|
51.9
|
|
|
50.7
|
|
FHLB and other borrowings
|
14.8
|
|
|
13.3
|
|
|
9.0
|
|
Subordinated Notes
|
0.6
|
|
|
1.0
|
|
|
0.8
|
|
Senior Notes
|
0.8
|
|
|
0.7
|
|
|
0.7
|
|
Other non-interest bearing liabilities
|
1.5
|
|
|
1.4
|
|
|
1.1
|
|
Stockholders’ equity
|
14.1
|
|
|
13.5
|
|
|
13.5
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
|||
Uses of Funds:
|
|
|
|
|
|
|||
Loans
|
65.7
|
%
|
|
66.2
|
%
|
|
66.1
|
%
|
Securities
|
21.8
|
|
|
22.5
|
|
|
22.4
|
|
Interest earning deposits
|
0.9
|
|
|
1.3
|
|
|
2.0
|
|
FRB and FHLB stock
|
1.1
|
|
|
0.9
|
|
|
0.8
|
|
Other non-interest earning assets
|
10.5
|
|
|
9.1
|
|
|
8.7
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial and Industrial (“C&I”):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Traditional C&I
|
$
|
2,396,182
|
|
|
12.5
|
%
|
|
$
|
1,979,448
|
|
|
9.9
|
%
|
|
$
|
1,404,774
|
|
|
14.7
|
%
|
|
$
|
1,189,154
|
|
|
15.1
|
%
|
|
$
|
917,048
|
|
|
19.0
|
%
|
Asset-based lending
|
792,935
|
|
|
4.1
|
|
|
797,570
|
|
|
4.0
|
|
|
741,942
|
|
|
7.8
|
|
|
310,214
|
|
|
3.9
|
|
|
327,507
|
|
|
6.8
|
|
|||||
Payroll finance
|
227,452
|
|
|
1.2
|
|
|
268,609
|
|
|
1.3
|
|
|
255,549
|
|
|
2.7
|
|
|
221,831
|
|
|
2.8
|
|
|
154,229
|
|
|
3.2
|
|
|||||
Warehouse lending
|
782,646
|
|
|
4.1
|
|
|
723,335
|
|
|
3.6
|
|
|
616,946
|
|
|
6.5
|
|
|
387,808
|
|
|
4.9
|
|
|
173,786
|
|
|
3.6
|
|
|||||
Factored receivables
|
258,383
|
|
|
1.3
|
|
|
220,551
|
|
|
1.1
|
|
|
214,242
|
|
|
2.2
|
|
|
208,382
|
|
|
2.7
|
|
|
161,625
|
|
|
3.4
|
|
|||||
Equipment financing
|
1,215,042
|
|
|
6.3
|
|
|
679,541
|
|
|
3.4
|
|
|
589,315
|
|
|
6.2
|
|
|
631,303
|
|
|
8.0
|
|
|
411,449
|
|
|
8.5
|
|
|||||
Public sector finance
|
860,746
|
|
|
4.5
|
|
|
637,767
|
|
|
3.2
|
|
|
349,182
|
|
|
3.7
|
|
|
182,336
|
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|||||
Total C&I
|
6,533,386
|
|
|
34.0
|
|
|
5,306,821
|
|
|
26.5
|
|
|
4,171,950
|
|
|
43.8
|
|
|
3,131,028
|
|
|
39.8
|
|
|
2,145,644
|
|
|
44.5
|
|
|||||
Commercial mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial real estate
|
4,642,417
|
|
|
24.2
|
|
|
4,138,864
|
|
|
20.7
|
|
|
3,162,942
|
|
|
33.2
|
|
|
2,733,351
|
|
|
34.8
|
|
|
1,458,277
|
|
|
30.3
|
|
|||||
Multi-family
|
4,764,124
|
|
|
24.8
|
|
|
4,859,555
|
|
|
24.3
|
|
|
981,076
|
|
|
10.3
|
|
|
796,030
|
|
|
10.1
|
|
|
384,544
|
|
|
8.0
|
|
|||||
ADC
|
267,754
|
|
|
1.4
|
|
|
282,792
|
|
|
1.4
|
|
|
230,086
|
|
|
2.4
|
|
|
186,398
|
|
|
2.4
|
|
|
96,995
|
|
|
2.0
|
|
|||||
Total commercial mortgage
|
9,674,295
|
|
|
50.3
|
|
|
9,281,211
|
|
|
46.4
|
|
|
4,374,104
|
|
|
45.9
|
|
|
3,715,779
|
|
|
47.3
|
|
|
1,939,816
|
|
|
40.3
|
|
|||||
Total commercial
|
16,207,681
|
|
|
84.3
|
|
|
14,588,032
|
|
|
72.9
|
|
|
8,546,054
|
|
|
89.7
|
|
|
6,846,807
|
|
|
87.1
|
|
|
4,085,460
|
|
|
84.8
|
|
|||||
Residential mortgage
|
2,705,226
|
|
|
14.1
|
|
|
5,054,732
|
|
|
25.3
|
|
|
697,108
|
|
|
7.3
|
|
|
713,036
|
|
|
9.1
|
|
|
529,766
|
|
|
11.0
|
|
|||||
Consumer
|
305,623
|
|
|
1.6
|
|
|
366,219
|
|
|
1.8
|
|
|
284,068
|
|
|
3.0
|
|
|
299,517
|
|
|
3.8
|
|
|
200,415
|
|
|
4.2
|
|
|||||
Total loans
|
19,218,530
|
|
|
100.0
|
%
|
|
20,008,983
|
|
|
100.0
|
%
|
|
9,527,230
|
|
|
100.0
|
%
|
|
7,859,360
|
|
|
100.0
|
%
|
|
4,815,641
|
|
|
100.0
|
%
|
|||||
Allowance for loan losses
|
(95,677
|
)
|
|
|
|
(77,907
|
)
|
|
|
|
(63,622
|
)
|
|
|
|
(50,145
|
)
|
|
|
|
(42,374
|
)
|
|
|
||||||||||
Total portfolio loans, net
|
$
|
19,122,853
|
|
|
|
|
$
|
19,931,076
|
|
|
|
|
$
|
9,463,608
|
|
|
|
|
$
|
7,809,215
|
|
|
|
|
$
|
4,773,267
|
|
|
|
|
For the year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
||||||
Advantage Funding Acquisition
|
$
|
298,684
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Astoria Merger
|
5,717,901
|
|
|
8,800,453
|
|
|
—
|
|
|||
Restaurant Franchise Finance Portfolio
|
—
|
|
|
91,673
|
|
|
149,555
|
|
|||
NSBC Acquisition
|
—
|
|
|
37,475
|
|
|
179,044
|
|
|||
HVB Merger
|
291,793
|
|
|
401,494
|
|
|
750,462
|
|
|||
Provident Merger
|
27,497
|
|
|
50,142
|
|
|
122,990
|
|
|||
Unpaid principal balance
|
6,335,875
|
|
9,381,237
|
|
1,202,051
|
||||||
Remaining purchase accounting adjustment
|
(117,222
|
)
|
|
(293,476
|
)
|
|
(37,012
|
)
|
|||
Carrying value
|
$
|
6,218,653
|
|
|
$
|
9,087,761
|
|
|
$
|
1,165,039
|
|
|
Number of
Relationships
|
|
Period end balances
|
|
Average loan balances
|
|||||||||||||
|
Committed
|
|
Outstanding
|
|
Committed
|
|
Outstanding
|
|||||||||||
Committed amount at:
|
|
|||||||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|||||||||
$35.0 million and greater
|
76
|
|
|
$
|
4,707,816
|
|
|
$
|
3,198,253
|
|
|
$
|
61,945
|
|
|
$
|
42,082
|
|
$25.0 million to $34.9 million
|
68
|
|
|
1,959,917
|
|
|
1,499,210
|
|
|
28,822
|
|
|
22,047
|
|
||||
$15.0 million to $24.9 million
|
144
|
|
|
2,739,223
|
|
|
2,359,432
|
|
|
19,022
|
|
|
16,385
|
|
||||
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|||||||||
$35.0 million and greater
|
56
|
|
|
$
|
3,264,685
|
|
|
$
|
2,440,096
|
|
|
$
|
58,298
|
|
|
$
|
43,573
|
|
$25.0 million to $34.9 million
|
63
|
|
|
1,816,431
|
|
|
1,316,183
|
|
|
28,832
|
|
|
20,892
|
|
||||
$15.0 million to $24.9 million
|
129
|
|
|
2,166,533
|
|
|
1,926,796
|
|
|
19,107
|
|
|
16,913
|
|
|
Less than one year
|
|
One to five years
|
|
Over five years
|
|
Total
|
||||||||||||||||||||
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||||||||
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Traditional C&I
|
$
|
667,515
|
|
|
5.62
|
%
|
|
$
|
941,389
|
|
|
5.48
|
%
|
|
$
|
787,278
|
|
|
3.65
|
%
|
|
$
|
2,396,182
|
|
|
4.92
|
%
|
Asset-based lending
|
792,935
|
|
|
6.53
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
792,935
|
|
|
6.53
|
|
||||
Payroll finance
|
227,452
|
|
|
7.04
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
227,452
|
|
|
7.04
|
|
||||
Warehouse lending
|
782,646
|
|
|
4.52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
782,646
|
|
|
4.52
|
|
||||
Factored receivables
|
258,383
|
|
|
5.10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
258,383
|
|
|
5.10
|
|
||||
Equipment financing
|
80,257
|
|
|
4.88
|
|
|
1,026,765
|
|
|
5.52
|
|
|
108,020
|
|
|
5.60
|
|
|
1,215,042
|
|
|
5.48
|
|
||||
Public sector finance
|
6,520
|
|
|
3.00
|
|
|
21,975
|
|
|
2.59
|
|
|
832,251
|
|
|
3.26
|
|
|
860,746
|
|
|
3.24
|
|
||||
Total C&I
|
2,815,708
|
|
|
5.61
|
|
|
1,990,129
|
|
|
5.47
|
|
|
1,727,549
|
|
|
3.58
|
|
|
6,533,386
|
|
|
5.03
|
|
||||
Commercial mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CRE
|
693,357
|
|
|
4.82
|
|
|
2,304,856
|
|
|
4.66
|
|
|
1,644,204
|
|
|
4.60
|
|
|
4,642,417
|
|
|
4.66
|
|
||||
Multi-family
|
160,158
|
|
|
3.96
|
|
|
2,142,649
|
|
|
3.89
|
|
|
2,461,317
|
|
|
4.00
|
|
|
4,764,124
|
|
|
3.95
|
|
||||
ADC
|
217,856
|
|
|
5.33
|
|
|
49,898
|
|
|
5.29
|
|
|
—
|
|
|
—
|
|
|
267,754
|
|
|
5.32
|
|
||||
Total commercial mortgage
|
1,071,371
|
|
|
4.80
|
|
|
4,497,403
|
|
|
4.30
|
|
|
4,105,521
|
|
|
4.24
|
|
|
9,674,295
|
|
|
4.33
|
|
||||
Residential mortgage
|
6,704
|
|
|
4.51
|
|
|
14,470
|
|
|
5.06
|
|
|
2,684,052
|
|
|
4.78
|
|
|
2,705,226
|
|
|
4.78
|
|
||||
Consumer
|
7,267
|
|
|
13.41
|
|
|
9,356
|
|
|
6.25
|
|
|
289,000
|
|
|
5.65
|
|
|
305,623
|
|
|
5.85
|
|
||||
Total loans
|
$
|
3,901,050
|
|
|
5.40
|
%
|
|
$
|
6,511,358
|
|
|
4.66
|
%
|
|
$
|
8,806,122
|
|
|
4.32
|
%
|
|
$
|
19,218,530
|
|
|
4.66
|
%
|
|
Fixed
|
|
Adjustable
|
|
Total
|
||||||
Traditional C&I
|
$
|
744,322
|
|
|
$
|
984,345
|
|
|
$
|
1,728,667
|
|
Equipment financing
|
1,134,785
|
|
|
—
|
|
|
1,134,785
|
|
|||
Public sector finance
|
854,226
|
|
|
—
|
|
|
854,226
|
|
|||
CRE
|
1,993,345
|
|
|
1,955,715
|
|
|
3,949,060
|
|
|||
Multi-family
|
2,672,485
|
|
|
1,931,481
|
|
|
4,603,966
|
|
|||
ADC
|
8,009
|
|
|
41,889
|
|
|
49,898
|
|
|||
Residential mortgage
|
267,691
|
|
|
2,430,831
|
|
|
2,698,522
|
|
|||
Consumer
|
80,556
|
|
|
217,800
|
|
|
298,356
|
|
|||
Total loans
|
$
|
7,755,419
|
|
|
$
|
7,562,061
|
|
|
$
|
15,317,480
|
|
|
Loans delinquent for
|
|
|
|
|
||||||||||||
|
30-89 Days
|
|
90 days or more still
accruing & non-accrual
|
|
Total
|
||||||||||||
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
||||||
At December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Traditional C&I
|
34
|
|
$
|
17,247
|
|
|
67
|
|
$
|
42,298
|
|
|
101
|
|
$
|
59,545
|
|
ABL
|
—
|
|
—
|
|
|
3
|
|
3,281
|
|
|
3
|
|
3,281
|
|
|||
Payroll finance
|
—
|
|
—
|
|
|
3
|
|
881
|
|
|
3
|
|
881
|
|
|||
Equipment finance
|
200
|
|
34,710
|
|
|
320
|
|
12,417
|
|
|
520
|
|
47,127
|
|
|||
CRE
|
5
|
|
8,431
|
|
|
53
|
|
34,266
|
|
|
58
|
|
42,697
|
|
|||
Multi-family
|
4
|
|
2,750
|
|
|
9
|
|
2,681
|
|
|
13
|
|
5,431
|
|
|||
ADC
|
1
|
|
230
|
|
|
1
|
|
434
|
|
|
2
|
|
664
|
|
|||
Residential mortgage
|
91
|
|
28,078
|
|
|
225
|
|
62,245
|
|
|
316
|
|
90,323
|
|
|||
Consumer
|
78
|
|
5,755
|
|
|
109
|
|
10,319
|
|
|
187
|
|
16,074
|
|
|||
|
413
|
|
$
|
97,201
|
|
|
790
|
|
$
|
168,822
|
|
|
1,203
|
|
$
|
266,023
|
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Traditional C&I
|
18
|
|
$
|
1,419
|
|
|
70
|
|
$
|
37,642
|
|
|
88
|
|
$
|
39,061
|
|
Equipment finance
|
18
|
|
4,359
|
|
|
27
|
|
8,099
|
|
|
45
|
|
12,458
|
|
|||
CRE
|
4
|
|
12,534
|
|
|
49
|
|
22,157
|
|
|
53
|
|
34,691
|
|
|||
Multi-family
|
8
|
|
1,429
|
|
|
18
|
|
4,449
|
|
|
26
|
|
5,878
|
|
|||
ADC
|
—
|
|
—
|
|
|
7
|
|
4,205
|
|
|
7
|
|
4,205
|
|
|||
Residential mortgage
|
104
|
|
28,454
|
|
|
349
|
|
100,282
|
|
|
453
|
|
128,736
|
|
|||
Consumer
|
84
|
|
5,338
|
|
|
108
|
|
10,379
|
|
|
192
|
|
15,717
|
|
|||
|
236
|
|
$
|
53,533
|
|
|
628
|
|
$
|
187,213
|
|
|
864
|
|
$
|
240,746
|
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Traditional C&I
|
27
|
|
$
|
1,652
|
|
|
51
|
|
$
|
26,941
|
|
|
78
|
|
$
|
28,593
|
|
Payroll finance
|
1
|
|
14
|
|
|
6
|
|
820
|
|
|
7
|
|
834
|
|
|||
Factored receivables
|
—
|
|
—
|
|
|
4
|
|
618
|
|
|
4
|
|
618
|
|
|||
Equipment finance
|
20
|
|
3,234
|
|
|
20
|
|
2,246
|
|
|
40
|
|
5,480
|
|
|||
CRE
|
3
|
|
967
|
|
|
48
|
|
21,414
|
|
|
51
|
|
22,381
|
|
|||
Multi-family
|
—
|
|
—
|
|
|
1
|
|
71
|
|
|
1
|
|
71
|
|
|||
ADC
|
—
|
|
—
|
|
|
6
|
|
5,269
|
|
|
6
|
|
5,269
|
|
|||
Residential mortgage
|
33
|
|
6,460
|
|
|
81
|
|
14,898
|
|
|
114
|
|
21,358
|
|
|||
Consumer
|
41
|
|
2,773
|
|
|
89
|
|
6,576
|
|
|
130
|
|
9,349
|
|
|||
|
125
|
|
$
|
15,100
|
|
|
306
|
|
$
|
78,853
|
|
|
431
|
|
$
|
93,953
|
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Traditional C&I
|
76
|
|
$
|
40,440
|
|
|
37
|
|
$
|
10,629
|
|
|
113
|
|
$
|
51,069
|
|
Payroll finance
|
2
|
|
349
|
|
|
2
|
|
88
|
|
|
4
|
|
437
|
|
|||
Factored receivables
|
—
|
|
—
|
|
|
2
|
|
220
|
|
|
2
|
|
220
|
|
|||
Equipment finance
|
17
|
|
2,603
|
|
|
16
|
|
1,644
|
|
|
33
|
|
4,247
|
|
|||
CRE
|
15
|
|
9,938
|
|
|
46
|
|
20,742
|
|
|
61
|
|
30,680
|
|
|||
Multi-family
|
1
|
|
2,485
|
|
|
5
|
|
1,717
|
|
|
6
|
|
4,202
|
|
|||
ADC
|
—
|
|
—
|
|
|
7
|
|
3,783
|
|
|
7
|
|
3,783
|
|
|||
Residential mortgage
|
28
|
|
6,911
|
|
|
91
|
|
19,680
|
|
|
119
|
|
26,591
|
|
|||
Consumer
|
64
|
|
5,270
|
|
|
93
|
|
7,908
|
|
|
157
|
|
13,178
|
|
|||
|
203
|
|
$
|
67,996
|
|
|
299
|
|
$
|
66,411
|
|
|
502
|
|
$
|
134,407
|
|
At December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Traditional C&I
|
56
|
|
$
|
7,156
|
|
|
15
|
|
$
|
5,035
|
|
|
71
|
|
$
|
12,191
|
|
Payroll finance
|
—
|
|
—
|
|
|
3
|
|
115
|
|
|
3
|
|
115
|
|
|||
Factored receivables
|
—
|
|
—
|
|
|
2
|
|
244
|
|
|
2
|
|
244
|
|
|||
Equipment finance
|
2
|
|
726
|
|
|
4
|
|
240
|
|
|
6
|
|
966
|
|
|||
CRE
|
32
|
|
13,306
|
|
|
46
|
|
11,738
|
|
|
78
|
|
25,044
|
|
|||
Multi-family
|
1
|
|
317
|
|
|
3
|
|
428
|
|
|
4
|
|
745
|
|
|||
ADC
|
7
|
|
851
|
|
|
7
|
|
6,413
|
|
|
14
|
|
7,264
|
|
|||
Residential mortgage
|
28
|
|
3,910
|
|
|
94
|
|
16,259
|
|
|
122
|
|
20,169
|
|
|||
Consumer
|
50
|
|
2,717
|
|
|
77
|
|
6,170
|
|
|
127
|
|
8,887
|
|
|||
Total
|
176
|
|
$
|
28,983
|
|
|
251
|
|
$
|
46,642
|
|
|
427
|
|
$
|
75,625
|
|
|
December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Non-accrual loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Traditional C&I
|
$
|
42,298
|
|
|
$
|
37,642
|
|
|
$
|
26,386
|
|
|
$
|
10,142
|
|
|
$
|
4,975
|
|
Asset-based lending
|
3,281
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Payroll finance
|
881
|
|
|
—
|
|
|
199
|
|
|
—
|
|
|
—
|
|
|||||
Factored receivables
|
—
|
|
|
—
|
|
|
618
|
|
|
220
|
|
|
244
|
|
|||||
Equipment finance
|
12,221
|
|
|
8,099
|
|
|
2,246
|
|
|
1,644
|
|
|
240
|
|
|||||
CRE
|
33,012
|
|
|
21,720
|
|
|
21,008
|
|
|
20,742
|
|
|
11,286
|
|
|||||
Multi-family
|
2,681
|
|
|
4,449
|
|
|
71
|
|
|
1,717
|
|
|
272
|
|
|||||
ADC
|
—
|
|
|
4,205
|
|
|
5,269
|
|
|
3,700
|
|
|
6,413
|
|
|||||
Residential mortgage
|
61,981
|
|
|
99,958
|
|
|
14,790
|
|
|
19,680
|
|
|
16,259
|
|
|||||
Consumer
|
10,045
|
|
|
10,284
|
|
|
6,576
|
|
|
7,892
|
|
|
6,170
|
|
|||||
Total non-accrual loans
|
166,400
|
|
|
186,357
|
|
|
77,163
|
|
|
65,737
|
|
|
45,859
|
|
|||||
Accruing loans past due 90 days or more
|
2,422
|
|
|
856
|
|
|
1,690
|
|
|
674
|
|
|
783
|
|
|||||
Total non-performing loans
|
168,822
|
|
|
187,213
|
|
|
78,853
|
|
|
66,411
|
|
|
46,642
|
|
|||||
OREO
|
19,377
|
|
|
27,095
|
|
|
13,619
|
|
|
14,614
|
|
|
5,867
|
|
|||||
Total non-performing assets
|
$
|
188,199
|
|
|
$
|
241,403
|
|
|
$
|
92,472
|
|
|
$
|
81,025
|
|
|
$
|
52,509
|
|
TDRs accruing and not included above
|
$
|
35,288
|
|
|
$
|
13,564
|
|
|
$
|
11,285
|
|
|
$
|
13,701
|
|
|
$
|
17,261
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-performing loans to total loans
|
0.88
|
%
|
|
0.94
|
%
|
|
0.83
|
%
|
|
0.84
|
%
|
|
0.97
|
%
|
|||||
Non-performing assets to total assets
|
0.60
|
|
|
0.71
|
|
|
0.65
|
|
|
0.68
|
|
|
0.71
|
|
|
For the year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Balance beginning of year
|
$
|
27,095
|
|
|
$
|
13,619
|
|
|
$
|
14,614
|
|
Loans transferred to OREO
|
15,223
|
|
|
7,967
|
|
|
5,377
|
|
|||
Sales of OREO
|
(22,263
|
)
|
|
(8,483
|
)
|
|
(5,790
|
)
|
|||
Write downs of OREO
|
(678
|
)
|
|
(2,113
|
)
|
|
(582
|
)
|
|||
OREO acquired in Astoria Merger
|
—
|
|
|
16,105
|
|
|
—
|
|
|||
Balance end of year
|
$
|
19,377
|
|
|
$
|
27,095
|
|
|
$
|
13,619
|
|
•
|
levels of, and trends in, delinquencies and non-performing loans, and criticized and classified loans;
|
•
|
trends in volume of loans;
|
•
|
effects of exceptions to lending policies and procedures;
|
•
|
experience, ability, and depth of lending management and staff;
|
•
|
national and local economic trends and conditions;
|
•
|
concentrations of credit by such factors as property type, industry, and relationship; and
|
•
|
for commercial loans, trends in risk ratings.
|
|
|
|
|
|
For the fiscal year ended September 30,
|
||||||||||||||
|
For the year ended December 31,
|
|
|||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Balance at beginning of period
|
$
|
77,907
|
|
|
$
|
63,622
|
|
|
$
|
50,145
|
|
|
$
|
42,374
|
|
|
$
|
28,877
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
Traditional C&I
|
(9,270
|
)
|
|
(5,489
|
)
|
|
(1,707
|
)
|
|
(1,575
|
)
|
|
(2,901
|
)
|
|||||
Asset-based lending
|
(4,936
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Payroll finance
|
(337
|
)
|
|
(188
|
)
|
|
(28
|
)
|
|
(406
|
)
|
|
(758
|
)
|
|||||
Factored receivables
|
(205
|
)
|
|
(982
|
)
|
|
(1,200
|
)
|
|
(291
|
)
|
|
(211
|
)
|
|||||
Equipment finance
|
(8,565
|
)
|
|
(3,165
|
)
|
|
(1,982
|
)
|
|
(3,423
|
)
|
|
(1,074
|
)
|
|||||
CRE
|
(4,935
|
)
|
|
(2,379
|
)
|
|
(959
|
)
|
|
(1,695
|
)
|
|
(741
|
)
|
|||||
Multi-family
|
(308
|
)
|
|
—
|
|
|
(417
|
)
|
|
(17
|
)
|
|
(418
|
)
|
|||||
ADC
|
(721
|
)
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
(1,479
|
)
|
|||||
Residential mortgage
|
(1,391
|
)
|
|
(860
|
)
|
|
(1,045
|
)
|
|
(1,251
|
)
|
|
(963
|
)
|
|||||
Consumer
|
(1,408
|
)
|
|
(1,095
|
)
|
|
(1,615
|
)
|
|
(2,360
|
)
|
|
(786
|
)
|
|||||
Total charge-offs
|
(32,076
|
)
|
|
(14,185
|
)
|
|
(8,953
|
)
|
|
(11,018
|
)
|
|
(9,331
|
)
|
|||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
Traditional C&I
|
1,080
|
|
|
1,142
|
|
|
999
|
|
|
1,720
|
|
|
1,073
|
|
|||||
Asset-based lending
|
9
|
|
|
5
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|||||
Payroll finance
|
43
|
|
|
6
|
|
|
32
|
|
|
35
|
|
|
—
|
|
|||||
Factored receivables
|
15
|
|
|
23
|
|
|
61
|
|
|
60
|
|
|
9
|
|
|||||
Equipment finance
|
951
|
|
|
387
|
|
|
560
|
|
|
825
|
|
|
194
|
|
|||||
CRE
|
888
|
|
|
163
|
|
|
353
|
|
|
148
|
|
|
161
|
|
|||||
Multi-family
|
283
|
|
|
—
|
|
|
2
|
|
|
9
|
|
|
92
|
|
|||||
ADC
|
—
|
|
|
269
|
|
|
104
|
|
|
52
|
|
|
—
|
|
|||||
Residential mortgage
|
64
|
|
|
161
|
|
|
30
|
|
|
92
|
|
|
323
|
|
|||||
Consumer
|
513
|
|
|
314
|
|
|
227
|
|
|
148
|
|
|
114
|
|
|||||
Total recoveries
|
3,846
|
|
|
2,470
|
|
|
2,430
|
|
|
3,089
|
|
|
1,966
|
|
|||||
Net charge-offs
|
(28,230
|
)
|
|
(11,715
|
)
|
|
(6,523
|
)
|
|
(7,929
|
)
|
|
(7,365
|
)
|
|||||
Provision for loan losses
|
46,000
|
|
|
26,000
|
|
|
20,000
|
|
|
15,700
|
|
|
19,100
|
|
|||||
Balance at end of period
|
$
|
95,677
|
|
|
$
|
77,907
|
|
|
$
|
63,622
|
|
|
$
|
50,145
|
|
|
$
|
40,612
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net charge-offs to average loans outstanding
|
0.14
|
%
|
|
0.10
|
%
|
|
0.08
|
%
|
|
0.13
|
%
|
|
0.18
|
%
|
|||||
Allowance for loan losses to NPLs
|
56.67
|
|
|
41.61
|
|
|
80.68
|
|
|
75.50
|
|
|
79.69
|
|
|||||
Allowance for loan losses to total loans
|
0.50
|
|
|
0.39
|
|
|
0.67
|
|
|
0.64
|
|
|
0.85
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
|
Allowance
for loan
losses
|
|
Loan
balance
|
|
% of total originated loans
|
|
Allowance
for loan
losses
|
|
Loan
balance
|
|
% of total originated loans
|
|
Allowance
for loan
losses
|
|
Loan
balance
|
|
% of total originated loans
|
|||||||||||||||
Traditional C&I
|
$
|
14,201
|
|
|
$
|
2,321,131
|
|
|
12.5
|
%
|
|
$
|
19,072
|
|
|
$
|
1,708,812
|
|
|
9.9
|
%
|
|
$
|
12,864
|
|
|
$
|
1,043,647
|
|
|
14.7
|
%
|
Asset-based lending
|
7,979
|
|
|
792,935
|
|
|
4.1
|
|
|
6,625
|
|
|
760,095
|
|
|
4.0
|
|
|
3,316
|
|
|
562,898
|
|
|
7.8
|
|
||||||
Payroll finance
|
2,738
|
|
|
227,452
|
|
|
1.2
|
|
|
1,565
|
|
|
268,609
|
|
|
1.3
|
|
|
951
|
|
|
255,549
|
|
|
2.7
|
|
||||||
Warehouse lending
|
2,800
|
|
|
782,646
|
|
|
4.1
|
|
|
3,705
|
|
|
723,335
|
|
|
3.6
|
|
|
1,563
|
|
|
616,946
|
|
|
6.5
|
|
||||||
Factored receivables
|
1,064
|
|
|
258,383
|
|
|
1.3
|
|
|
1,395
|
|
|
220,551
|
|
|
1.1
|
|
|
1,669
|
|
|
214,242
|
|
|
2.2
|
|
||||||
Equipment finance
|
12,450
|
|
|
913,751
|
|
|
6.3
|
|
|
4,862
|
|
|
664,800
|
|
|
3.4
|
|
|
5,039
|
|
|
562,046
|
|
|
6.2
|
|
||||||
Public sector finance
|
1,739
|
|
|
860,746
|
|
|
4.5
|
|
|
1,797
|
|
|
637,767
|
|
|
3.2
|
|
|
1,062
|
|
|
349,182
|
|
|
3.7
|
|
||||||
CRE
|
32,285
|
|
|
4,154,956
|
|
|
24.2
|
|
|
24,945
|
|
|
3,476,830
|
|
|
20.7
|
|
|
20,466
|
|
|
2,900,927
|
|
|
33.2
|
|
||||||
Multi-family
|
8,355
|
|
|
1,527,619
|
|
|
24.8
|
|
|
3,261
|
|
|
1,174,631
|
|
|
24.3
|
|
|
4,991
|
|
|
868,980
|
|
|
10.3
|
|
||||||
ADC
|
1,769
|
|
|
267,754
|
|
|
1.4
|
|
|
1,680
|
|
|
282,792
|
|
|
1.4
|
|
|
1,931
|
|
|
230,086
|
|
|
2.4
|
|
||||||
Residential mortgage
|
7,454
|
|
|
621,471
|
|
|
14.1
|
|
|
5,819
|
|
|
532,731
|
|
|
25.3
|
|
|
5,864
|
|
|
521,332
|
|
|
7.3
|
|
||||||
Consumer
|
2,843
|
|
|
153,811
|
|
|
1.6
|
|
|
3,181
|
|
|
176,793
|
|
|
1.8
|
|
|
3,906
|
|
|
199,344
|
|
|
3.0
|
|
||||||
Total
|
$
|
95,677
|
|
|
$
|
12,882,655
|
|
|
100.0
|
%
|
|
$
|
77,907
|
|
|
$
|
10,627,746
|
|
|
100.0
|
%
|
|
$
|
63,622
|
|
|
$
|
8,325,179
|
|
|
100.0
|
%
|
Allowance for loan losses to loans subject to the allowance
|
0.74
|
%
|
|
|
|
|
|
0.73
|
%
|
|
|
|
|
|
0.76
|
%
|
|
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||
|
Allowance
for loan
losses
|
|
Loan
balance
|
|
% of total originated loans
|
|
Allowance
for loan
losses
|
|
Loan
balance
|
|
% of total originated loans
|
||||||||||
Traditional C&I
|
$
|
9,953
|
|
|
$
|
905,242
|
|
|
15.1
|
%
|
|
$
|
6,966
|
|
|
$
|
697,407
|
|
|
19.0
|
%
|
Asset-based lending
|
2,762
|
|
|
310,214
|
|
|
3.9
|
|
|
4,061
|
|
|
327,507
|
|
|
6.8
|
|
||||
Payroll finance
|
1,936
|
|
|
221,831
|
|
|
2.8
|
|
|
1,506
|
|
|
154,229
|
|
|
3.2
|
|
||||
Warehouse lending
|
589
|
|
|
387,808
|
|
|
4.9
|
|
|
608
|
|
|
173,786
|
|
|
3.6
|
|
||||
Factored receivables
|
1,457
|
|
|
208,382
|
|
|
2.7
|
|
|
1,205
|
|
|
161,625
|
|
|
3.4
|
|
||||
Equipment finance
|
4,925
|
|
|
514,418
|
|
|
8.0
|
|
|
2,569
|
|
|
266,992
|
|
|
8.5
|
|
||||
Public sector finance
|
547
|
|
|
182,336
|
|
|
2.3
|
|
|
|
|
—
|
|
|
—
|
|
|||||
CRE
|
11,461
|
|
|
2,036,103
|
|
|
34.8
|
|
|
7,721
|
|
|
1,230,207
|
|
|
30.3
|
|
||||
Multi-family
|
5,141
|
|
|
552,155
|
|
|
10.1
|
|
|
4,511
|
|
|
379,843
|
|
|
8.0
|
|
||||
ADC
|
2,009
|
|
|
127,363
|
|
|
2.4
|
|
|
2,987
|
|
|
96,995
|
|
|
2.0
|
|
||||
Residential mortgage
|
5,007
|
|
|
433,928
|
|
|
9.1
|
|
|
5,843
|
|
|
427,620
|
|
|
11.0
|
|
||||
Consumer
|
4,358
|
|
|
203,526
|
|
|
3.8
|
|
|
4,397
|
|
|
200,415
|
|
|
4.2
|
|
||||
Total
|
$
|
50,145
|
|
|
$
|
6,083,306
|
|
|
100.0
|
%
|
|
$
|
42,374
|
|
|
$
|
4,116,626
|
|
|
100.0
|
%
|
Allowance for loan losses to loans subject to the allowance
|
0.82
|
%
|
|
|
|
|
|
1.03
|
%
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||
|
Amortized
cost
|
|
Fair value
|
|
Amortized
cost
|
|
Fair value
|
|
Amortized
cost
|
|
Fair value
|
||||||||||||
Residential and multi-family MBS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency-backed
|
$
|
2,328,870
|
|
|
$
|
2,268,851
|
|
|
$
|
2,171,044
|
|
|
$
|
2,150,649
|
|
|
$
|
1,213,733
|
|
|
$
|
1,193,481
|
|
CMO/Other MBS
1
|
596,868
|
|
|
574,770
|
|
|
656,514
|
|
|
649,403
|
|
|
57,563
|
|
|
56,681
|
|
||||||
Total MBS
|
2,925,738
|
|
|
2,843,621
|
|
|
2,827,558
|
|
|
2,800,052
|
|
|
1,271,296
|
|
|
1,250,162
|
|
||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal agencies
|
283,825
|
|
|
273,973
|
|
|
409,322
|
|
|
399,996
|
|
|
204,770
|
|
|
193,979
|
|
||||||
Corporate bonds
|
537,210
|
|
|
527,965
|
|
|
147,781
|
|
|
148,226
|
|
|
43,464
|
|
|
42,506
|
|
||||||
State and municipal
|
227,546
|
|
|
225,004
|
|
|
264,310
|
|
|
263,798
|
|
|
245,304
|
|
|
240,770
|
|
||||||
Total other securities
|
1,048,581
|
|
|
1,026,942
|
|
|
821,413
|
|
|
812,020
|
|
|
493,538
|
|
|
477,255
|
|
||||||
Total available for sale securities
|
$
|
3,974,319
|
|
|
$
|
3,870,563
|
|
|
$
|
3,648,971
|
|
|
$
|
3,612,072
|
|
|
$
|
1,764,834
|
|
|
$
|
1,727,417
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||
|
Amortized
cost
|
|
Fair value
|
|
Amortized
cost
|
|
Fair value
|
|
Amortized
cost
|
|
Fair value
|
||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency-backed
|
$
|
318,590
|
|
|
$
|
310,058
|
|
|
$
|
355,013
|
|
|
$
|
353,487
|
|
|
$
|
277,539
|
|
|
$
|
275,267
|
|
CMO/Other MBS
|
27,780
|
|
|
27,017
|
|
|
33,496
|
|
|
32,762
|
|
|
40,594
|
|
|
40,096
|
|
||||||
Total residential MBS
|
346,370
|
|
|
337,075
|
|
|
388,509
|
|
|
386,249
|
|
|
318,133
|
|
|
315,363
|
|
||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal agencies
|
59,065
|
|
|
59,097
|
|
|
58,640
|
|
|
59,589
|
|
|
58,200
|
|
|
59,592
|
|
||||||
State and municipal
|
2,305,420
|
|
|
2,258,512
|
|
|
2,342,927
|
|
|
2,344,423
|
|
|
974,290
|
|
|
941,629
|
|
||||||
Corporate bonds
|
68,512
|
|
|
68,551
|
|
|
56,663
|
|
|
57,815
|
|
|
35,048
|
|
|
35,468
|
|
||||||
Other
|
17,250
|
|
|
17,287
|
|
|
15,750
|
|
|
15,833
|
|
|
5,750
|
|
|
5,945
|
|
||||||
Total other securities
|
2,450,247
|
|
|
2,403,447
|
|
|
2,473,980
|
|
|
2,477,660
|
|
|
1,073,288
|
|
|
1,042,634
|
|
||||||
Total held to maturity securities
|
$
|
2,796,617
|
|
|
$
|
2,740,522
|
|
|
$
|
2,862,489
|
|
|
$
|
2,863,909
|
|
|
$
|
1,391,421
|
|
|
$
|
1,357,997
|
|
|
1 Year or Less
|
|
1-5 years
|
|
5-10 years
|
|
10 years or more
|
|
Total
|
|||||||||||||||||||||||||||||
|
Amortized
cost
|
|
Yield
|
|
Amortized
cost |
|
Yield
|
|
Amortized
cost |
|
Yield
|
|
Amortized
cost |
|
Yield
|
|
Amortized
cost |
|
Fair
Value
|
|
Yield
|
|||||||||||||||||
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Residential and multi-family MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Agency-backed
|
$
|
—
|
|
|
—
|
%
|
|
$
|
17,160
|
|
|
2.27
|
%
|
|
$
|
287,346
|
|
|
2.55
|
%
|
|
$
|
2,024,364
|
|
|
2.70
|
%
|
|
$
|
2,328,870
|
|
|
$
|
2,268,851
|
|
|
2.78
|
%
|
CMO/Other MBS
|
—
|
|
|
—
|
|
|
2,084
|
|
|
1.92
|
|
|
1,905
|
|
|
1.95
|
|
|
592,879
|
|
|
2.87
|
|
|
596,868
|
|
|
574,770
|
|
|
2.84
|
|
||||||
Total residential MBS
|
—
|
|
|
—
|
|
|
19,244
|
|
|
2.23
|
|
|
289,251
|
|
|
2.55
|
|
|
2,617,243
|
|
|
2.74
|
|
|
2,925,738
|
|
|
2,843,621
|
|
|
2.79
|
|
||||||
Federal agencies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
231,463
|
|
|
2.78
|
|
|
52,362
|
|
|
2.63
|
|
|
283,825
|
|
|
273,973
|
|
|
2.76
|
|
||||||
Corporate bonds
|
7,976
|
|
|
5.50
|
|
|
124,976
|
|
|
3.12
|
|
|
404,258
|
|
|
3.75
|
|
|
—
|
|
|
—
|
|
|
537,210
|
|
|
527,965
|
|
|
3.63
|
|
||||||
State and municipal
|
11,151
|
|
|
1.67
|
|
|
80,948
|
|
|
1.96
|
|
|
86,594
|
|
|
1.95
|
|
|
48,853
|
|
|
2.07
|
|
|
227,546
|
|
|
225,004
|
|
|
1.94
|
|
||||||
Total
|
$
|
19,127
|
|
|
3.27
|
%
|
|
$
|
225,168
|
|
|
2.62
|
%
|
|
$
|
1,011,566
|
|
|
3.03
|
%
|
|
$
|
2,718,458
|
|
|
2.72
|
%
|
|
$
|
3,974,319
|
|
|
$
|
3,870,563
|
|
|
2.85
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Agency-backed
|
$
|
17
|
|
|
2.7
|
%
|
|
$
|
37,041
|
|
|
2.62
|
%
|
|
$
|
31,427
|
|
|
2.52
|
%
|
|
$
|
250,105
|
|
|
2.86
|
%
|
|
$
|
318,590
|
|
|
$
|
310,058
|
|
|
2.80
|
%
|
CMO/Other MBS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,780
|
|
|
1.96
|
|
|
27,780
|
|
|
27,017
|
|
|
1.96
|
|
||||||
Total residential MBS
|
17
|
|
|
2.69
|
|
|
37,041
|
|
|
2.62
|
|
|
31,427
|
|
|
2.52
|
|
|
277,885
|
|
|
2.77
|
|
|
346,370
|
|
|
337,075
|
|
|
2.73
|
|
||||||
Federal agencies
|
—
|
|
|
—
|
|
|
59,065
|
|
|
2.56
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,065
|
|
|
59,097
|
|
|
2.56
|
|
||||||
Corporate bonds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,151
|
|
|
4.90
|
|
|
6,361
|
|
|
4.99
|
|
|
68,512
|
|
|
68,551
|
|
|
4.90
|
|
||||||
State and municipal
|
64,314
|
|
|
2.26
|
|
|
54,012
|
|
|
2.46
|
|
|
409,939
|
|
|
2.28
|
|
|
1,777,155
|
|
|
2.45
|
|
|
2,305,420
|
|
|
2,258,512
|
|
|
2.41
|
|
||||||
Other
|
4,500
|
|
|
3.17
|
|
|
7,750
|
|
|
3.22
|
|
|
5,000
|
|
|
3.82
|
|
|
—
|
|
|
|
|
17,250
|
|
|
17,287
|
|
|
3.38
|
|
|||||||
Total
|
$
|
68,831
|
|
|
2.32
|
%
|
|
$
|
157,868
|
|
|
2.57
|
%
|
|
$
|
508,517
|
|
|
2.63
|
%
|
|
$
|
2,061,401
|
|
|
2.50
|
%
|
|
$
|
2,796,617
|
|
|
$
|
2,740,522
|
|
|
2.55
|
%
|
|
For the year ended December 31,
|
|||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Average
balance
|
|
Rate
|
|
Average
balance
|
|
Rate
|
|
Average
balance
|
|
Rate
|
|||||||||
Non-interest bearing demand
|
$
|
4,108,881
|
|
|
—
|
%
|
|
$
|
3,363,636
|
|
|
—
|
%
|
|
$
|
3,120,973
|
|
|
—
|
%
|
Interest bearing demand
|
4,084,821
|
|
|
0.78
|
|
|
2,525,863
|
|
|
0.53
|
|
|
1,962,813
|
|
|
0.32
|
|
|||
Savings
|
2,760,759
|
|
|
0.24
|
|
|
1,332,054
|
|
|
0.32
|
|
|
812,339
|
|
|
0.56
|
|
|||
Money market
|
7,505,005
|
|
|
0.82
|
|
|
4,663,180
|
|
|
0.60
|
|
|
3,124,117
|
|
|
0.54
|
|
|||
Certificates of deposit
|
2,523,871
|
|
|
1.19
|
|
|
1,049,102
|
|
|
0.99
|
|
|
620,724
|
|
|
0.88
|
|
|||
Total interest bearing deposits
|
16,874,456
|
|
|
0.77
|
|
|
9,570,199
|
|
|
0.59
|
|
|
6,519,993
|
|
|
0.51
|
|
|||
Total deposits
|
$
|
20,983,337
|
|
|
0.62
|
%
|
|
$
|
12,933,835
|
|
|
0.43
|
%
|
|
$
|
9,640,966
|
|
|
0.32
|
%
|
|
December 31,
|
|||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||||||
Non-interest bearing demand
|
$
|
4,241,923
|
|
|
20.0
|
%
|
|
$
|
4,080,742
|
|
|
19.9
|
%
|
|
$
|
3,239,332
|
|
|
32.2
|
%
|
Interest bearing demand
|
4,207,392
|
|
|
19.8
|
|
|
3,882,064
|
|
|
18.9
|
|
|
2,220,456
|
|
|
22.1
|
|
|||
Savings
|
2,382,520
|
|
|
11.2
|
|
|
2,758,642
|
|
|
13.4
|
|
|
747,031
|
|
|
7.4
|
|
|||
Money market
|
7,905,382
|
|
|
37.3
|
|
|
7,377,118
|
|
|
35.9
|
|
|
3,277,686
|
|
|
32.6
|
|
|||
Subtotal
|
18,737,217
|
|
|
88.3
|
|
|
18,098,566
|
|
|
88.1
|
|
|
9,484,505
|
|
|
94.3
|
|
|||
Certificates of deposit
|
2,476,931
|
|
|
11.7
|
|
|
2,439,638
|
|
|
11.9
|
|
|
583,754
|
|
|
5.8
|
|
|||
Total deposits
|
$
|
21,214,148
|
|
|
100.0
|
%
|
|
$
|
20,538,204
|
|
|
100.0
|
%
|
|
$
|
10,068,259
|
|
|
100.0
|
%
|
|
December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
Retail and commercial deposits - excluding certificates of deposit
|
74.6
|
%
|
|
75.7
|
%
|
|
76.1
|
%
|
Municipal deposits
|
8.3
|
|
|
7.7
|
|
|
12.8
|
|
Retail and commercial certificates of deposit
|
11.4
|
|
|
11.0
|
|
|
3.4
|
|
Wholesale deposits
|
5.7
|
|
|
5.6
|
|
|
7.7
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
At December 31, 2018 - Period to maturity
|
|
December 31,
|
|||||||||||||||||||||||||||
|
1 year or less
|
|
1-2 years
|
|
2-3 years
|
|
3 years or more
|
|
Total
|
|
% of
total |
|
2017
|
|
2016
|
|||||||||||||||
Interest rate range:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
1.00% and below
|
$
|
144,567
|
|
|
$
|
2,214
|
|
|
$
|
1,757
|
|
|
$
|
1,862
|
|
|
$
|
150,400
|
|
|
6.1
|
%
|
|
$
|
1,903,062
|
|
|
$
|
208,810
|
|
1.01% to 2.00%
|
1,039,767
|
|
|
389,781
|
|
|
161,164
|
|
|
153,706
|
|
|
1,744,418
|
|
|
70.4
|
|
|
536,424
|
|
|
374,944
|
|
|||||||
2.01% to 3.00%
|
239,059
|
|
|
319,111
|
|
|
23,304
|
|
|
609
|
|
|
582,083
|
|
|
23.5
|
|
|
133
|
|
|
—
|
|
|||||||
3.01% to 4.00%
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
4.01% to 5.00%
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|||||||
Total
|
$
|
1,423,423
|
|
|
$
|
711,106
|
|
|
$
|
186,225
|
|
|
$
|
156,177
|
|
|
$
|
2,476,931
|
|
|
100.0
|
%
|
|
$
|
2,439,638
|
|
|
$
|
583,754
|
|
|
Period to maturity
|
|
|
|
|
|||||||||||||||||
|
3 months or
less
|
|
3-6 months
|
|
6-12 months
|
|
Over 12
months
|
|
Total
|
|
Rate
|
|||||||||||
Certificates of deposit less than $100,000
|
$
|
191,179
|
|
|
$
|
201,262
|
|
|
$
|
261,485
|
|
|
$
|
597,677
|
|
|
$
|
1,251,603
|
|
|
1.53
|
%
|
Certificates of deposit $100,000 or more
|
210,569
|
|
|
268,066
|
|
|
290,862
|
|
|
455,831
|
|
|
1,225,328
|
|
|
1.85
|
|
|||||
|
$
|
401,748
|
|
|
$
|
469,328
|
|
|
$
|
552,347
|
|
|
$
|
1,053,508
|
|
|
$
|
2,476,931
|
|
|
1.69
|
%
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Interest bearing demand
|
$
|
23,742
|
|
|
$
|
23,820
|
|
|
$
|
426,437
|
|
Money market
|
983,889
|
|
|
773,804
|
|
|
5,560
|
|
|||
Savings
|
—
|
|
|
—
|
|
|
246,572
|
|
|||
Reciprocal CDARs
1
|
—
|
|
|
102,259
|
|
|
153,060
|
|
|||
CDARs one way
|
150,192
|
|
|
204,331
|
|
|
—
|
|
|||
Total brokered deposits
|
$
|
1,157,823
|
|
|
$
|
1,104,214
|
|
|
$
|
831,629
|
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Balance at end of period
|
$
|
3,958,635
|
|
|
$
|
2,989,093
|
|
|
$
|
1,397,642
|
|
Average balance during period
|
3,375,905
|
|
|
2,239,321
|
|
|
995,693
|
|
|||
Maximum amount outstanding at any month end
|
3,958,635
|
|
|
2,989,093
|
|
|
1,397,642
|
|
|||
Weighted average interest rate at end of period
|
2.48
|
%
|
|
1.69
|
%
|
|
0.87
|
%
|
|||
Weighted average interest rate during period
|
2.25
|
|
|
1.43
|
|
|
0.73
|
|
|
Payments due by period
|
||||||||||||||||||
|
1 year or less
|
|
1-3 years
|
|
3-5 years
|
|
5 years or more
|
|
Total
|
||||||||||
Contractual obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
FHLB borrowings
|
$
|
3,937,298
|
|
|
$
|
901,474
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,838,772
|
|
Other borrowings
|
21,338
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,338
|
|
|||||
3.50% Senior Notes
|
—
|
|
|
181,130
|
|
|
—
|
|
|
—
|
|
|
181,130
|
|
|||||
Subordinated Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
172,943
|
|
|
172,943
|
|
|||||
Time deposits
|
1,423,423
|
|
|
897,331
|
|
|
156,177
|
|
|
—
|
|
|
2,476,931
|
|
|||||
Operating leases
|
20,275
|
|
|
38,743
|
|
|
30,275
|
|
|
56,504
|
|
|
145,797
|
|
|||||
|
5,402,334
|
|
|
2,018,678
|
|
|
186,452
|
|
|
229,447
|
|
|
7,836,911
|
|
|||||
Other commitments:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Letters of credit
|
253,593
|
|
|
34,120
|
|
|
66
|
|
|
—
|
|
|
287,779
|
|
|||||
Undrawn lines of credit
|
1,084,514
|
|
|
454,510
|
|
|
109,650
|
|
|
88,641
|
|
|
1,737,315
|
|
|||||
Total
|
$
|
6,740,441
|
|
|
$
|
2,507,308
|
|
|
$
|
296,168
|
|
|
$
|
318,088
|
|
|
$
|
9,862,005
|
|
|
For the year ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
Beginning of period
|
$
|
4,240,178
|
|
|
$
|
1,855,183
|
|
Net income
|
447,254
|
|
|
93,031
|
|
||
Stock-based compensation
|
7,867
|
|
|
8,625
|
|
||
Treasury stock purchased
|
(159,903
|
)
|
|
—
|
|
||
Common stock issued in Astoria Merger
|
—
|
|
|
2,189,687
|
|
||
Preferred stock issued in Astoria Merger
|
—
|
|
|
139,412
|
|
||
Other comprehensive (loss) income
|
(34,650
|
)
|
|
469
|
|
||
Dividends on common stock
|
(63,118
|
)
|
|
(44,035
|
)
|
||
Dividends on preferred stock
|
(8,775
|
)
|
|
(2,194
|
)
|
||
Balance at end of period
|
$
|
4,428,853
|
|
|
$
|
4,240,178
|
|
ITEM 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
Interest rates
|
|
Estimated
|
|
Estimated change in EVE
|
|
Estimated
|
|
Estimated change in NII
|
||||||||||||||
(basis points)
|
|
EVE
|
|
Amount
|
|
Percent
|
|
NII
|
|
Amount
|
|
Percent
|
||||||||||
+300
|
|
$
|
3,969,709
|
|
|
$
|
(800,883
|
)
|
|
(16.8
|
)%
|
|
$
|
1,010,257
|
|
|
$
|
22,461
|
|
|
2.3
|
%
|
+200
|
|
4,317,489
|
|
|
(453,103
|
)
|
|
(9.5
|
)
|
|
1,008,674
|
|
|
20,878
|
|
|
2.1
|
|
||||
+100
|
|
4,613,284
|
|
|
(157,308
|
)
|
|
(3.3
|
)
|
|
1,000,860
|
|
|
13,064
|
|
|
1.3
|
|
||||
0
|
|
4,770,592
|
|
|
—
|
|
|
—
|
|
|
987,796
|
|
|
—
|
|
|
—
|
|
||||
-100
|
|
4,749,115
|
|
|
(21,477
|
)
|
|
(0.5
|
)
|
|
959,822
|
|
|
(27,974
|
)
|
|
(2.8
|
)
|
||||
-200
|
|
4,519,505
|
|
|
(251,087
|
)
|
|
(5.3
|
)
|
|
913,061
|
|
|
(74,735
|
)
|
|
(7.6
|
)
|
ITEM 8.
|
Financial Statements and Supplementary Data
|
(A)
|
Consolidated Balance Sheets as of
December 31, 2018
and
2017
|
(B)
|
Consolidated Income Statements for the years ended
December 31, 2018
,
2017
and
2016
|
(C)
|
Consolidated Statements of Comprehensive Income for the years ended
December 31, 2018
,
2017
and
2016
|
(D)
|
Consolidated Statements of Changes in Stockholders’ Equity for the years ended
December 31, 2018
,
2017
and
2016
|
(E)
|
Consolidated Statements of Cash Flows for the years ended
December 31, 2018
,
2017
and
2016
|
(F)
|
Notes to Consolidated Financial Statements
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
ASSETS:
|
|
|
|
||||
Cash and due from banks
|
$
|
438,110
|
|
|
$
|
479,906
|
|
Securities:
|
|
|
|
||||
Available for sale, at fair value
|
3,870,563
|
|
|
3,612,072
|
|
||
Held to maturity, at amortized cost (fair value of $2,740,522 and $2,863,909 at December 31, 2018 and December 31, 2017, respectively)
|
2,796,617
|
|
|
2,862,489
|
|
||
Total securities
|
6,667,180
|
|
|
6,474,561
|
|
||
Loans held for sale
|
1,565,979
|
|
|
5,246
|
|
||
Portfolio loans
|
19,218,530
|
|
|
20,008,983
|
|
||
Allowance for loan losses
|
(95,677
|
)
|
|
(77,907
|
)
|
||
Portfolio loans, net
|
19,122,853
|
|
|
19,931,076
|
|
||
Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank stock, at cost
|
369,690
|
|
|
284,112
|
|
||
Accrued interest receivable
|
107,111
|
|
|
94,098
|
|
||
Premises and equipment, net
|
264,194
|
|
|
321,722
|
|
||
Goodwill
|
1,613,033
|
|
|
1,579,891
|
|
||
Core deposit and other intangible assets
|
129,545
|
|
|
153,191
|
|
||
Bank owned life insurance
|
653,995
|
|
|
651,638
|
|
||
Other real estate owned
|
19,377
|
|
|
27,095
|
|
||
Other assets
|
432,240
|
|
|
357,005
|
|
||
Total assets
|
$
|
31,383,307
|
|
|
$
|
30,359,541
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
LIABILITIES:
|
|
|
|
||||
Deposits
|
$
|
21,214,148
|
|
|
$
|
20,538,204
|
|
FHLB borrowings
|
4,838,772
|
|
|
4,510,123
|
|
||
Other borrowings (repurchase agreements)
|
21,338
|
|
|
30,162
|
|
||
Senior notes
|
181,130
|
|
|
278,209
|
|
||
Subordinated notes
|
172,943
|
|
|
172,716
|
|
||
Mortgage escrow funds
|
72,891
|
|
|
122,641
|
|
||
Other liabilities
|
453,232
|
|
|
467,308
|
|
||
Total liabilities
|
26,954,454
|
|
|
26,119,363
|
|
||
Commitments and Contingent liabilities (See Note 18.)
|
|
|
|
|
|
||
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
Preferred stock (par value $0.01 per share; 10,000,000 shares authorized; 135,000 shares issued and outstanding at December 31, 2018 and December 31, 2017)
|
138,423
|
|
|
139,220
|
|
||
Common stock (par value $0.01 per share; 310,000,000 shares authorized at December 31, 2018 and December 31, 2017; 229,872,925 shares issued at December 31, 2018 and December 31, 2017; 216,227,852 and 224,782,694 shares outstanding at December 31, 2018 and December 31, 2017, respectively)
|
2,299
|
|
|
2,299
|
|
||
Additional paid-in capital
|
3,776,461
|
|
|
3,780,908
|
|
||
Treasury stock, at cost (13,645,073 shares at December 31, 2018 and 5,090,231 shares at December 31, 2017)
|
(213,935
|
)
|
|
(58,039
|
)
|
||
Retained earnings
|
791,550
|
|
|
401,956
|
|
||
Accumulated other comprehensive loss, net of tax benefit of $(25,429) at December 31, 2018 and $(17,083) at December 31, 2017
|
(65,945
|
)
|
|
(26,166
|
)
|
||
Total stockholders’ equity
|
4,428,853
|
|
|
4,240,178
|
|
||
Total liabilities and stockholders’ equity
|
$
|
31,383,307
|
|
|
$
|
30,359,541
|
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Interest and dividend income:
|
|
|
|
|
|
||||||
Loans, including fees
|
$
|
1,006,496
|
|
|
$
|
570,761
|
|
|
$
|
390,847
|
|
Taxable securities
|
115,971
|
|
|
65,278
|
|
|
42,540
|
|
|||
Non-taxable securities
|
61,062
|
|
|
37,245
|
|
|
23,669
|
|
|||
Other earning assets
|
24,944
|
|
|
9,165
|
|
|
4,495
|
|
|||
Total interest and dividend income
|
1,208,473
|
|
|
682,449
|
|
|
461,551
|
|
|||
Interest expense:
|
|
|
|
|
|
||||||
Deposits
|
130,096
|
|
|
56,110
|
|
|
33,189
|
|
|||
Borrowings
|
110,974
|
|
|
50,196
|
|
|
24,093
|
|
|||
Total interest expense
|
241,070
|
|
|
106,306
|
|
|
57,282
|
|
|||
Net interest income
|
967,403
|
|
|
576,143
|
|
|
404,269
|
|
|||
Provision for loan losses
|
46,000
|
|
|
26,000
|
|
|
20,000
|
|
|||
Net interest income after provision for loan losses
|
921,403
|
|
|
550,143
|
|
|
384,269
|
|
|||
Non-interest income:
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Deposit fees and service charges
|
26,830
|
|
|
17,128
|
|
|
15,166
|
|
|||
Accounts receivable management / factoring commissions and other related fees
|
22,772
|
|
|
17,803
|
|
|
17,695
|
|
|||
Loan commissions and fees
|
16,181
|
|
|
11,637
|
|
|
9,524
|
|
|||
Bank owned life insurance
|
15,651
|
|
|
7,816
|
|
|
5,832
|
|
|||
Investment management fees
|
7,790
|
|
|
2,928
|
|
|
3,710
|
|
|||
Net (loss) gain on sale of securities
|
(10,788
|
)
|
|
(344
|
)
|
|
7,522
|
|
|||
Gain (loss) on sale of fixed assets
|
11,800
|
|
|
(1
|
)
|
|
—
|
|
|||
Other
|
12,961
|
|
|
7,235
|
|
|
11,538
|
|
|||
Total non-interest income
|
103,197
|
|
|
64,202
|
|
|
70,987
|
|
|||
Non-interest expense:
|
|
|
|
|
|
||||||
Compensation and employee benefits
|
220,340
|
|
|
150,254
|
|
|
125,916
|
|
|||
Stock-based compensation plans
|
12,984
|
|
|
8,111
|
|
|
6,518
|
|
|||
Occupancy and office operations
|
68,536
|
|
|
43,649
|
|
|
34,486
|
|
|||
Information technology
|
41,174
|
|
|
19,387
|
|
|
8,866
|
|
|||
Amortization of intangible assets
|
23,646
|
|
|
13,008
|
|
|
12,416
|
|
|||
FDIC insurance and regulatory assessments
|
20,493
|
|
|
11,969
|
|
|
8,240
|
|
|||
Other real estate owned, net
|
1,650
|
|
|
3,423
|
|
|
2,051
|
|
|||
Merger-related expense
|
—
|
|
|
39,232
|
|
|
265
|
|
|||
Charge of asset write-downs, systems integration, severance and retention
|
13,132
|
|
|
105,110
|
|
|
4,485
|
|
|||
(Gain) loss on extinguishment of borrowings
|
(172
|
)
|
|
—
|
|
|
9,729
|
|
|||
Other
|
56,587
|
|
|
39,232
|
|
|
34,930
|
|
|||
Total non-interest expense
|
458,370
|
|
|
433,375
|
|
|
247,902
|
|
|||
Income before income taxes
|
566,230
|
|
|
180,970
|
|
|
207,354
|
|
|||
Income tax expense
|
118,976
|
|
|
87,939
|
|
|
67,382
|
|
|||
Net income
|
447,254
|
|
|
93,031
|
|
|
139,972
|
|
|||
Preferred stock dividends
|
7,978
|
|
|
2,002
|
|
|
—
|
|
|||
Net income available to common stockholders
|
$
|
439,276
|
|
|
$
|
91,029
|
|
|
$
|
139,972
|
|
Weighted average common shares:
|
|
|
|
|
|
||||||
Basic
|
224,299,488
|
|
|
157,513,639
|
|
|
130,607,994
|
|
|||
Diluted
|
224,816,996
|
|
|
158,124,270
|
|
|
131,234,462
|
|
|||
Earnings per common share:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.96
|
|
|
$
|
0.58
|
|
|
$
|
1.07
|
|
Diluted
|
1.95
|
|
|
0.58
|
|
|
1.07
|
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
$
|
447,254
|
|
|
$
|
93,031
|
|
|
$
|
139,972
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Change in unrealized holding (losses) gains on securities available for sale
|
(77,645
|
)
|
|
173
|
|
|
(17,723
|
)
|
|||
Change in net unrealized gain on securities transferred to held to maturity
|
908
|
|
|
969
|
|
|
1,473
|
|
|||
Reclassification adjustment for net realized losses (gains) included in net income
|
10,788
|
|
|
344
|
|
|
(7,522
|
)
|
|||
Change in funded status of defined benefit plans and acceleration of future amortization of accumulated other comprehensive gain (loss) on defined benefit pension plan
|
17,824
|
|
|
(711
|
)
|
|
390
|
|
|||
Total other comprehensive (loss) income items
|
(48,125
|
)
|
|
775
|
|
|
(23,382
|
)
|
|||
Related income tax benefit (expense)
|
13,475
|
|
|
(306
|
)
|
|
8,871
|
|
|||
Other comprehensive (loss) income
|
(34,650
|
)
|
|
469
|
|
|
(14,511
|
)
|
|||
Total comprehensive income
|
$
|
412,604
|
|
|
$
|
93,500
|
|
|
$
|
125,461
|
|
|
Number of outstanding common
shares
|
|
Preferred
stock
|
|
Common
stock
|
|
Additional
paid-in
capital
|
|
Treasury
stock
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
(loss) income
|
|
Total
stockholders’
equity
|
|||||||||||||||
Balance at December 31, 2015
|
130,006,926
|
|
|
$
|
—
|
|
|
$
|
1,367
|
|
|
$
|
1,506,612
|
|
|
$
|
(76,190
|
)
|
|
$
|
245,408
|
|
|
$
|
(12,124
|
)
|
|
$
|
1,665,073
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
139,972
|
|
|
—
|
|
|
139,972
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,511
|
)
|
|
(14,511
|
)
|
|||||||
Stock option & other stock transactions, net
|
499,659
|
|
|
—
|
|
|
—
|
|
|
486
|
|
|
5,894
|
|
|
(1,198
|
)
|
|
—
|
|
|
5,182
|
|
|||||||
Restricted stock awards, net
|
380,985
|
|
|
—
|
|
|
—
|
|
|
(762
|
)
|
|
4,108
|
|
|
1,577
|
|
|
—
|
|
|
4,923
|
|
|||||||
Common equity issued, net of cost of issuance
|
4,370,000
|
|
|
—
|
|
|
44
|
|
|
90,951
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90,995
|
|
|||||||
Cash dividends declared ($0.28 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,451
|
)
|
|
—
|
|
|
(36,451
|
)
|
|||||||
Balance at December 31, 2016
|
135,257,570
|
|
|
—
|
|
|
1,411
|
|
|
1,597,287
|
|
|
(66,188
|
)
|
|
349,308
|
|
|
(26,635
|
)
|
|
1,855,183
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
93,031
|
|
|
—
|
|
|
93,031
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
469
|
|
|
469
|
|
|||||||
Common stock issued in Astoria Merger transaction
|
88,829,776
|
|
|
—
|
|
|
888
|
|
|
2,188,799
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,189,687
|
|
|||||||
Preferred stock issued in Astoria Merger transaction, 135,000 shares
|
—
|
|
|
139,412
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
139,412
|
|
|||||||
Stock option & other stock transactions, net
|
244,252
|
|
|
—
|
|
|
—
|
|
|
149
|
|
|
3,328
|
|
|
(750
|
)
|
|
—
|
|
|
2,727
|
|
|||||||
Restricted stock awards, net
|
451,096
|
|
|
—
|
|
|
—
|
|
|
(5,327
|
)
|
|
4,821
|
|
|
6,404
|
|
|
—
|
|
|
5,898
|
|
|||||||
Cash dividends declared ($0.28 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,035
|
)
|
|
—
|
|
|
(44,035
|
)
|
|||||||
Cash dividends paid ($16.25 per preferred share)
|
—
|
|
|
(192
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,002
|
)
|
|
—
|
|
|
(2,194
|
)
|
|||||||
Balance at December 31, 2017
|
224,782,694
|
|
|
139,220
|
|
|
2,299
|
|
|
3,780,908
|
|
|
(58,039
|
)
|
|
401,956
|
|
|
(26,166
|
)
|
|
4,240,178
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
447,254
|
|
|
—
|
|
|
447,254
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,650
|
)
|
|
(34,650
|
)
|
|||||||
Stock option & other stock transactions, net
|
66,028
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
831
|
|
|
(140
|
)
|
|
—
|
|
|
697
|
|
|||||||
Restricted stock awards, net
|
493,901
|
|
|
—
|
|
|
—
|
|
|
(4,453
|
)
|
|
3,176
|
|
|
8,447
|
|
|
—
|
|
|
7,170
|
|
|||||||
Purchase of treasury stock
|
(9,114,771
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(159,903
|
)
|
|
—
|
|
|
—
|
|
|
(159,903
|
)
|
|||||||
Cash dividends declared ($0.28 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63,118
|
)
|
|
—
|
|
|
(63,118
|
)
|
|||||||
Cash dividends declared ($65.00 per preferred share)
|
—
|
|
|
(797
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,978
|
)
|
|
—
|
|
|
(8,775
|
)
|
|||||||
Reclassification of the stranded income tax effects from the enactment of the Tax Cuts and Jobs Act from accumulated other comprehensive (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,129
|
|
|
(5,129
|
)
|
|
—
|
|
|||||||
Balance at December 31, 2018
|
216,227,852
|
|
|
$
|
138,423
|
|
|
$
|
2,299
|
|
|
$
|
3,776,461
|
|
|
$
|
(213,935
|
)
|
|
$
|
791,550
|
|
|
$
|
(65,945
|
)
|
|
$
|
4,428,853
|
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
447,254
|
|
|
$
|
93,031
|
|
|
$
|
139,972
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Provisions for loan losses
|
46,000
|
|
|
26,000
|
|
|
20,000
|
|
|||
Charge of asset write-downs, systems integration, severance and retention
|
13,132
|
|
|
105,110
|
|
|
4,485
|
|
|||
(Gain) loss on extinguishment of debt
|
(172
|
)
|
|
—
|
|
|
9,729
|
|
|||
(Gain) loss and write-downs on other real estate owned
|
(1,001
|
)
|
|
1,715
|
|
|
294
|
|
|||
(Gain) loss on sale of premises and equipment
|
(11,800
|
)
|
|
1
|
|
|
—
|
|
|||
Depreciation and amortization of premises and equipment
|
20,349
|
|
|
11,670
|
|
|
8,375
|
|
|||
Amortization of intangibles
|
23,646
|
|
|
13,008
|
|
|
12,416
|
|
|||
Amortization of low income housing tax credits
|
6,655
|
|
|
1,067
|
|
|
536
|
|
|||
Net gains on loans held for sale
|
(41
|
)
|
|
(954
|
)
|
|
(7,591
|
)
|
|||
Net losses (gains) on sales of securities
|
10,788
|
|
|
344
|
|
|
(7,522
|
)
|
|||
Net (gain) on sale of trust division
|
—
|
|
|
—
|
|
|
(2,255
|
)
|
|||
Net (accretion) on loans
|
(110,942
|
)
|
|
(44,242
|
)
|
|
(18,093
|
)
|
|||
Net amortization of premiums on securities
|
38,985
|
|
|
24,061
|
|
|
16,024
|
|
|||
Amortization of premium on certificates of deposit
|
(6,178
|
)
|
|
(1,722
|
)
|
|
—
|
|
|||
Net (amortization of premium) accretion of discount, on borrowings
|
(1,748
|
)
|
|
144
|
|
|
1,053
|
|
|||
Restricted stock expense
|
12,978
|
|
|
7,961
|
|
|
6,114
|
|
|||
Stock option compensation expense
|
6
|
|
|
149
|
|
|
404
|
|
|||
Originations of loans held for sale
|
(52,919
|
)
|
|
(6,224
|
)
|
|
(447,950
|
)
|
|||
Proceeds from sales of loans held for sale
|
33,005
|
|
|
44,318
|
|
|
447,762
|
|
|||
Increase in cash surrender value of BOLI
|
(15,651
|
)
|
|
(7,816
|
)
|
|
(5,832
|
)
|
|||
Deferred income tax expense (benefit)
|
56,903
|
|
|
81,383
|
|
|
(890
|
)
|
|||
Other adjustments (principally net changes in other assets and other liabilities)
|
(114,474
|
)
|
|
(106,399
|
)
|
|
21,868
|
|
|||
Net cash provided by operating activities
|
394,775
|
|
|
242,605
|
|
|
198,899
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Purchases of securities:
|
|
|
|
|
|
||||||
Available for sale
|
(873,557
|
)
|
|
(1,585,174
|
)
|
|
(976,383
|
)
|
|||
Held to maturity
|
(145,685
|
)
|
|
(1,556,670
|
)
|
|
(751,206
|
)
|
|||
Proceeds from maturities, calls and other principal payments on securities:
|
|
|
|
|
|
||||||
Available for sale
|
345,037
|
|
|
276,872
|
|
|
286,371
|
|
|||
Held to maturity
|
177,790
|
|
|
70,847
|
|
|
73,925
|
|
|||
Proceeds from sales of securities available for sale
|
186,914
|
|
|
2,516,308
|
|
|
858,531
|
|
|||
Proceeds from sales of securities held to maturity
|
254
|
|
|
—
|
|
|
—
|
|
|||
Loan originations, net
|
(123,454
|
)
|
|
(1,054,704
|
)
|
|
(1,298,341
|
)
|
|||
Portfolio loans purchased
|
(113,698
|
)
|
|
(226,831
|
)
|
|
(163,320
|
)
|
|||
Proceeds from sale of loans held for investment
|
—
|
|
|
33,740
|
|
|
121,028
|
|
|||
Proceeds from sales of other real estate owned
|
23,942
|
|
|
8,881
|
|
|
6,205
|
|
|||
Purchase of FHLB and FRB stock, net
|
(85,578
|
)
|
|
(149,014
|
)
|
|
(18,340
|
)
|
|||
Purchase of low income housing tax credit
|
(20,810
|
)
|
|
(14,284
|
)
|
|
—
|
|
|||
Redemption of and benefits received on bank owned life insurance
|
13,294
|
|
|
3,585
|
|
|
2,231
|
|
|||
Purchases of premises and equipment
|
(24,015
|
)
|
|
(8,259
|
)
|
|
(4,155
|
)
|
|||
Proceeds from the sale of premises and equipment
|
58,551
|
|
|
—
|
|
|
—
|
|
|||
Cash (paid for) received from acquisitions
|
(481,544
|
)
|
|
275,409
|
|
|
(346,690
|
)
|
|||
Net cash (used in) investing activities
|
(1,062,559
|
)
|
|
(1,409,294
|
)
|
|
(2,210,144
|
)
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Net increase in transaction, savings and money market deposits
|
638,651
|
|
|
1,309,621
|
|
|
1,509,054
|
|
|||
Net increase (decrease) in time deposits
|
43,471
|
|
|
117,985
|
|
|
(20,802
|
)
|
|||
Net (decrease) increase in short-term FHLB borrowings
|
(260,000
|
)
|
|
(189,000
|
)
|
|
331,000
|
|
|||
Advances of term FHLB borrowings
|
4,025,000
|
|
|
3,978,415
|
|
|
1,050,000
|
|
|||
Repayments of term FHLB borrowings
|
(3,435,000
|
)
|
|
(2,659,464
|
)
|
|
(999,896
|
)
|
|||
Net (decrease) increase in other borrowings
|
(8,824
|
)
|
|
13,520
|
|
|
76
|
|
|||
Repayment of Senior Notes
|
(96,455
|
)
|
|
—
|
|
|
(23,793
|
)
|
|||
Repayment of debt assumed in acquisition
|
—
|
|
|
(1,143,279
|
)
|
|
—
|
|
|||
Issuance of Bank Subordinated Notes
|
—
|
|
|
—
|
|
|
171,813
|
|
|||
Net (decrease) in mortgage escrow funds
|
(49,750
|
)
|
|
(31,198
|
)
|
|
(206
|
)
|
|||
Proceeds from stock option exercises
|
691
|
|
|
2,578
|
|
|
3,588
|
|
|||
Proceeds from issuance of common equity
|
—
|
|
|
—
|
|
|
90,995
|
|
|||
Treasury shares purchased
|
(159,903
|
)
|
|
—
|
|
|
—
|
|
|||
Cash dividends paid - common stock
|
(63,118
|
)
|
|
(44,035
|
)
|
|
(36,451
|
)
|
|||
Cash dividends paid - preferred stock
|
(8,775
|
)
|
|
(2,194
|
)
|
|
—
|
|
|||
Net cash provided by financing activities
|
625,988
|
|
|
1,352,949
|
|
|
2,075,378
|
|
|||
Net (decrease) increase in cash and cash equivalents
|
(41,796
|
)
|
|
186,260
|
|
|
64,133
|
|
|||
Cash and cash equivalents at beginning of period
|
479,906
|
|
|
293,646
|
|
|
229,513
|
|
|||
Cash and cash equivalents at end of period
|
$
|
438,110
|
|
|
$
|
479,906
|
|
|
$
|
293,646
|
|
Supplemental cash flow information:
|
|
|
|
|
|
||||||
Interest payments
|
$
|
236,807
|
|
|
$
|
114,391
|
|
|
$
|
57,971
|
|
Income tax payments
|
32,365
|
|
|
69,675
|
|
|
64,904
|
|
|||
Real estate acquired in settlement of loans
|
15,223
|
|
|
7,967
|
|
|
4,780
|
|
|||
Securities purchased pending settlement
|
—
|
|
|
—
|
|
|
24,720
|
|
|||
Loans transfered from held for investment to held for sale
|
1,540,819
|
|
|
33,740
|
|
|
121,028
|
|
|||
Acquisitions:
|
|
|
|
|
|
||||||
Non-cash assets acquired:
|
|
|
|
|
|
||||||
Securities available for sale
|
$
|
—
|
|
|
$
|
243,017
|
|
|
$
|
—
|
|
Securities held to maturity
|
—
|
|
|
2,858,776
|
|
|
—
|
|
|||
Loans held for sale
|
—
|
|
|
497
|
|
|
—
|
|
|||
Total loans, net
|
439,622
|
|
|
9,209,398
|
|
|
320,447
|
|
|||
FRB stock
|
—
|
|
|
—
|
|
|
—
|
|
|||
Accrued interest receivable
|
—
|
|
|
34,094
|
|
|
1,443
|
|
|||
Goodwill
|
39,356
|
|
|
883,291
|
|
|
25,698
|
|
|||
Core deposit and other intangibles
|
—
|
|
|
99,938
|
|
|
1,500
|
|
|||
Bank owned life insurance
|
—
|
|
|
447,518
|
|
|
—
|
|
|||
Premises and equipment, net
|
379
|
|
|
267,815
|
|
|
176
|
|
|||
Other real estate owned
|
—
|
|
|
16,105
|
|
|
—
|
|
|||
Other assets
|
7,071
|
|
|
335,612
|
|
|
2,265
|
|
|||
Total non-cash assets acquired
|
486,428
|
|
|
14,396,061
|
|
|
351,529
|
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Liabilities assumed:
|
|
|
|
|
|
||||||
Deposits
|
—
|
|
|
9,044,061
|
|
|
—
|
|
|||
Escrow deposits
|
—
|
|
|
140,267
|
|
|
—
|
|
|||
FHLB and other borrowings
|
—
|
|
|
1,589,464
|
|
|
—
|
|
|||
Other borrowings
|
—
|
|
|
1,143,279
|
|
|
—
|
|
|||
Subordinated debentures
|
—
|
|
|
201,520
|
|
|
—
|
|
|||
Other liabilities
|
4,884
|
|
|
223,780
|
|
|
4,839
|
|
|||
Total liabilities assumed
|
4,884
|
|
|
12,342,371
|
|
|
4,839
|
|
|||
Preferred stock assumed
|
—
|
|
|
139,412
|
|
|
—
|
|
|||
Net non-cash asset acquired
|
481,544
|
|
|
1,914,278
|
|
|
346,690
|
|
|||
Cash and cash equivalents acquired in acquisitions
|
20,508
|
|
|
275,409
|
|
|
4,762
|
|
|||
Total consideration paid
|
$
|
502,052
|
|
|
$
|
2,189,687
|
|
|
$
|
351,452
|
|
•
|
Legacy Sterling merged with and into Legacy Provident. Legacy Provident was the accounting acquirer and the surviving entity.
|
•
|
Legacy Provident changed its legal entity name to Sterling Bancorp and became a bank holding company and a financial holding company as defined by the Bank Holding Company Act of 1956, as amended.
|
•
|
Provident Bank converted to a national bank charter.
|
•
|
Sterling National Bank merged into Provident Bank.
|
•
|
Provident Bank changed its legal entity name to Sterling National Bank.
|
•
|
levels of, and trends in, delinquencies and non-performing loans, and criticized and classified loans;
|
•
|
trends in volume of loans;
|
•
|
effects of exceptions to lending policies and procedures;
|
•
|
experience, ability, and depth of lending management and staff;
|
•
|
national and local economic trends and conditions;
|
•
|
concentrations of credit by such factors as property type, industry, and relationship; and
|
•
|
for commercial loans, trends in risk ratings.
|
|
As recorded by Astoria
|
|
Fair value adjustments
|
|
As recorded at acquisition
|
||||||
Cash and cash equivalents
|
$
|
275,409
|
|
|
$
|
—
|
|
|
$
|
275,409
|
|
Investment securities
|
3,144,111
|
|
|
(42,318
|
)
|
(a)
|
3,101,793
|
|
|||
Loans held for sale
|
497
|
|
|
—
|
|
|
497
|
|
|||
Loans
|
9,546,307
|
|
|
(336,909
|
)
|
(b)
|
9,209,398
|
|
|||
Allowance for loan losses
|
(79,293
|
)
|
|
79,293
|
|
(c)
|
—
|
|
|||
Bank owned life insurance
|
447,518
|
|
|
—
|
|
|
447,518
|
|
|||
Premises and equipment
|
90,678
|
|
|
177,137
|
|
(d)
|
267,815
|
|
|||
Accrued interest receivable
|
34,094
|
|
|
—
|
|
|
34,094
|
|
|||
Goodwill
|
185,151
|
|
|
(185,151
|
)
|
(e)
|
—
|
|
|||
Core deposit and other intangibles
|
—
|
|
|
99,938
|
|
(f)
|
99,938
|
|
|||
Other real estate owned
|
17,705
|
|
|
(1,600
|
)
|
(g)
|
16,105
|
|
|||
Other assets
|
288,075
|
|
|
47,537
|
|
(h)
|
335,612
|
|
|||
Total assets acquired
|
13,950,252
|
|
|
(162,073
|
)
|
|
13,788,179
|
|
|||
Deposits
|
(9,029,303
|
)
|
|
(14,758
|
)
|
(i)
|
(9,044,061
|
)
|
|||
FHLB borrowings
|
(1,550,000
|
)
|
|
(39,464
|
)
|
(j)
|
(1,589,464
|
)
|
|||
Repurchase agreements
|
(1,100,000
|
)
|
|
(43,279
|
)
|
(k)
|
(1,143,279
|
)
|
|||
Senior notes
|
(198,044
|
)
|
|
(3,476
|
)
|
(l)
|
(201,520
|
)
|
|||
Other liabilities
|
(354,725
|
)
|
|
(9,322
|
)
|
(m)
|
(364,047
|
)
|
|||
Total liabilities assumed
|
(12,232,072
|
)
|
|
(110,299
|
)
|
|
(12,342,371
|
)
|
|||
Preferred stock assumed
|
(129,796
|
)
|
|
(9,616
|
)
|
(n)
|
(139,412
|
)
|
|||
Total liabilities and preferred stock assumed
|
$
|
(12,361,868
|
)
|
|
$
|
(119,915
|
)
|
|
(12,481,783
|
)
|
|
Net assets acquired
|
|
|
|
|
1,306,396
|
|
|||||
Purchase price
|
|
|
|
|
2,189,687
|
|
|||||
Goodwill recorded in the Merger
|
|
|
|
|
$
|
883,291
|
|
(a)
|
Represents the fair value adjustment on investment securities held to maturity.
|
(b)
|
Represents the fair value adjustment to the net book value of loans, which includes an interest rate mark and credit mark adjustment.
|
(c)
|
Represents the elimination of Astoria’s allowance for loan losses.
|
(d)
|
Represents the fair value adjustment to reflect the fair value of land and buildings, which will be amortized on a straight-line basis over the estimated useful lives of the individual assets.
|
(e)
|
Represents the elimination of Astoria’s goodwill.
|
(f)
|
Represents intangible assets recorded to reflect the fair value of core deposits. The core deposit asset was recorded as an identifiable intangible asset and will be amortized on an accelerated basis over the estimated average life of the deposit base.
|
(g)
|
Represents an adjustment to reduce the carrying value of other real estate owned to fair value.
|
(h)
|
Represents an adjustment to net deferred tax assets resulting from the fair value adjustments related to the acquired assets, liabilities assumed and identifiable intangible assets recorded.
|
(i)
|
Represents the fair value adjustment on time deposits, which will be accreted as a reduction of interest expense over the remaining term of the time deposits.
|
(j)
|
Represents the fair value adjustment on FHLB borrowings, which was equal to the price paid to terminate Astoria’s long-term FHLB borrowings.
|
(k)
|
Represents the fair value adjustment on repurchase agreements, which was equal to the price paid to various counterparties to terminate these agreements.
|
(l)
|
Represents the fair value adjustment on senior notes, as determined by quoted market prices, which will be accreted as a reduction of interest expense through maturity of the notes.
|
(m)
|
Represents the fair value adjustment to other liabilities assumed in the merger including actuarially determined liabilities of Astoria.
|
(n)
|
Represents the fair value adjustment on preferred stock, as determined by quoted market prices, which will be accreted as a reduction in the preferred stock dividends over the five-year call period ending on October 15, 2022.
|
|
Fair value of acquired loans at acquisition date
|
|
Gross contractual amounts receivable at acquisition date
|
|
Best estimate at acquisition date of contractual cash flows not expected to be collected
|
||||||
Acquired loans with evidence of deterioration since origination
|
$
|
167,614
|
|
|
$
|
221,550
|
|
|
$
|
44,545
|
|
Acquired loans with no evidence of deterioration since origination
|
9,041,784
|
|
|
11,509,782
|
|
|
NA
|
|
|
Pro forma information
|
||||||
|
For the year ended December 31,
|
||||||
|
2017
|
|
2016
|
||||
Net interest income
|
$
|
939,036
|
|
|
$
|
818,906
|
|
Non-interest income
|
98,726
|
|
|
121,949
|
|
||
Non-interest expense
|
516,333
|
|
|
544,821
|
|
||
Net income available to common stockholders
|
316,657
|
|
|
242,398
|
|
||
Pro forma earnings per common share from continuing operations:
|
|
|
|
||||
Basic
|
$
|
1.41
|
|
|
$
|
1.11
|
|
Diluted
|
1.41
|
|
|
1.11
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
Available for Sale
|
|
Held to Maturity
|
||||||||||||||||||||||||||||
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Fair
value
|
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Fair
value
|
||||||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency-backed
|
$
|
2,328,870
|
|
|
$
|
2,347
|
|
|
$
|
(62,366
|
)
|
|
$
|
2,268,851
|
|
|
$
|
318,590
|
|
|
$
|
73
|
|
|
$
|
(8,605
|
)
|
|
$
|
310,058
|
|
CMO/Other MBS
|
596,868
|
|
|
11
|
|
|
(22,109
|
)
|
|
574,770
|
|
|
27,780
|
|
|
2
|
|
|
(765
|
)
|
|
27,017
|
|
||||||||
Total residential MBS
|
2,925,738
|
|
|
2,358
|
|
|
(84,475
|
)
|
|
2,843,621
|
|
|
346,370
|
|
|
75
|
|
|
(9,370
|
)
|
|
337,075
|
|
||||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal agencies
|
283,825
|
|
|
—
|
|
|
(9,852
|
)
|
|
273,973
|
|
|
59,065
|
|
|
160
|
|
|
(128
|
)
|
|
59,097
|
|
||||||||
Corporate bonds
|
537,210
|
|
|
1,162
|
|
|
(10,407
|
)
|
|
527,965
|
|
|
68,512
|
|
|
431
|
|
|
(392
|
)
|
|
68,551
|
|
||||||||
State and municipal
|
227,546
|
|
|
302
|
|
|
(2,844
|
)
|
|
225,004
|
|
|
2,305,420
|
|
|
2,654
|
|
|
(49,562
|
)
|
|
2,258,512
|
|
||||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,250
|
|
|
49
|
|
|
(12
|
)
|
|
17,287
|
|
||||||||
Total other securities
|
1,048,581
|
|
|
1,464
|
|
|
(23,103
|
)
|
|
1,026,942
|
|
|
2,450,247
|
|
|
3,294
|
|
|
(50,094
|
)
|
|
2,403,447
|
|
||||||||
Total securities
|
$
|
3,974,319
|
|
|
$
|
3,822
|
|
|
$
|
(107,578
|
)
|
|
$
|
3,870,563
|
|
|
$
|
2,796,617
|
|
|
$
|
3,369
|
|
|
$
|
(59,464
|
)
|
|
$
|
2,740,522
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||
|
Available for Sale
|
|
Held to Maturity
|
||||||||||||||||||||||||||||
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Fair
value
|
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Fair
value
|
||||||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency-backed
|
$
|
2,171,044
|
|
|
$
|
1,570
|
|
|
$
|
(21,965
|
)
|
|
$
|
2,150,649
|
|
|
$
|
355,013
|
|
|
$
|
978
|
|
|
$
|
(2,504
|
)
|
|
$
|
353,487
|
|
CMO/Other MBS
|
656,514
|
|
|
31
|
|
|
(7,142
|
)
|
|
649,403
|
|
|
33,496
|
|
|
26
|
|
|
(760
|
)
|
|
32,762
|
|
||||||||
Total residential MBS
|
2,827,558
|
|
|
1,601
|
|
|
(29,107
|
)
|
|
2,800,052
|
|
|
388,509
|
|
|
1,004
|
|
|
(3,264
|
)
|
|
386,249
|
|
||||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal agencies
|
409,322
|
|
|
—
|
|
|
(9,326
|
)
|
|
399,996
|
|
|
58,640
|
|
|
949
|
|
|
—
|
|
|
59,589
|
|
||||||||
Corporate
|
147,781
|
|
|
1,421
|
|
|
(976
|
)
|
|
148,226
|
|
|
56,663
|
|
|
1,255
|
|
|
(103
|
)
|
|
57,815
|
|
||||||||
State and municipal
|
264,310
|
|
|
1,380
|
|
|
(1,892
|
)
|
|
263,798
|
|
|
2,342,927
|
|
|
12,396
|
|
|
(10,900
|
)
|
|
2,344,423
|
|
||||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,750
|
|
|
83
|
|
|
—
|
|
|
15,833
|
|
||||||||
Total other securities
|
821,413
|
|
|
2,801
|
|
|
(12,194
|
)
|
|
812,020
|
|
|
2,473,980
|
|
|
14,683
|
|
|
(11,003
|
)
|
|
2,477,660
|
|
||||||||
Total securities
|
$
|
3,648,971
|
|
|
$
|
4,402
|
|
|
$
|
(41,301
|
)
|
|
$
|
3,612,072
|
|
|
$
|
2,862,489
|
|
|
$
|
15,687
|
|
|
$
|
(14,267
|
)
|
|
$
|
2,863,909
|
|
|
December 31, 2018
|
||||||||||||||
|
Available for sale
|
|
Held to maturity
|
||||||||||||
|
Amortized
cost
|
|
Fair
value
|
|
Amortized
cost
|
|
Fair
value
|
||||||||
Other securities remaining period to contractual maturity:
|
|
|
|
|
|
|
|
||||||||
One year or less
|
$
|
19,127
|
|
|
$
|
19,141
|
|
|
$
|
68,814
|
|
|
$
|
68,917
|
|
One to five years
|
205,924
|
|
|
202,739
|
|
|
120,827
|
|
|
120,821
|
|
||||
Five to ten years
|
722,315
|
|
|
707,793
|
|
|
477,090
|
|
|
473,616
|
|
||||
Greater than ten years
|
101,215
|
|
|
97,269
|
|
|
1,783,516
|
|
|
1,740,093
|
|
||||
Total other securities
|
1,048,581
|
|
|
1,026,942
|
|
|
2,450,247
|
|
|
2,403,447
|
|
||||
Residential MBS
|
2,925,738
|
|
|
2,843,621
|
|
|
346,370
|
|
|
337,075
|
|
||||
Total securities
|
$
|
3,974,319
|
|
|
$
|
3,870,563
|
|
|
$
|
2,796,617
|
|
|
$
|
2,740,522
|
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Available for sale:
|
|
|
|
|
|
||||||
Proceeds from sales
|
$
|
186,914
|
|
|
$
|
2,516,308
|
|
|
$
|
858,531
|
|
Gross realized gains
|
219
|
|
|
8
|
|
|
10,665
|
|
|||
Gross realized losses
|
(10,933
|
)
|
|
(352
|
)
|
|
(3,143
|
)
|
|||
Income tax (benefit) expense on realized net (losses) gains
|
(2,961
|
)
|
|
(91
|
)
|
|
2,445
|
|
|||
Held to maturity:
(1)
|
|
|
|
|
|
||||||
Proceeds from sale
|
$
|
254
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Gross realized loss
|
(74
|
)
|
|
—
|
|
|
—
|
|
|||
Income tax (benefit) on realized loss
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
Continuous unrealized loss position
|
|
|
|
|
||||||||||||||||||
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
Fair
value
|
|
Unrealized
losses
|
|
Fair
value
|
|
Unrealized
losses
|
|
Fair
value
|
|
Unrealized
losses
|
||||||||||||
Available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency-backed
|
$
|
156,787
|
|
|
$
|
(536
|
)
|
|
$
|
1,955,056
|
|
|
$
|
(61,830
|
)
|
|
$
|
2,111,843
|
|
|
$
|
(62,366
|
)
|
CMO/Other MBS
|
94
|
|
|
(2
|
)
|
|
574,053
|
|
|
(22,107
|
)
|
|
574,147
|
|
|
(22,109
|
)
|
||||||
Total residential MBS
|
156,881
|
|
|
(538
|
)
|
|
2,529,109
|
|
|
(83,937
|
)
|
|
2,685,990
|
|
|
(84,475
|
)
|
||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal agencies
|
—
|
|
|
—
|
|
|
273,973
|
|
|
(9,852
|
)
|
|
273,973
|
|
|
(9,852
|
)
|
||||||
Corporate
|
230,126
|
|
|
(4,278
|
)
|
|
119,869
|
|
|
(6,129
|
)
|
|
349,995
|
|
|
(10,407
|
)
|
||||||
State and municipal
|
16,172
|
|
|
(64
|
)
|
|
175,966
|
|
|
(2,780
|
)
|
|
192,138
|
|
|
(2,844
|
)
|
||||||
Total other securities
|
246,298
|
|
|
(4,342
|
)
|
|
569,808
|
|
|
(18,761
|
)
|
|
816,106
|
|
|
(23,103
|
)
|
||||||
Total
|
$
|
403,179
|
|
|
$
|
(4,880
|
)
|
|
$
|
3,098,917
|
|
|
$
|
(102,698
|
)
|
|
$
|
3,502,096
|
|
|
$
|
(107,578
|
)
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency-backed
|
$
|
1,349,217
|
|
|
$
|
(10,550
|
)
|
|
$
|
486,948
|
|
|
$
|
(11,415
|
)
|
|
$
|
1,836,165
|
|
|
$
|
(21,965
|
)
|
CMO/Other MBS
|
605,200
|
|
|
(6,064
|
)
|
|
36,107
|
|
|
(1,078
|
)
|
|
641,307
|
|
|
(7,142
|
)
|
||||||
Total residential MBS
|
1,954,417
|
|
|
(16,614
|
)
|
|
523,055
|
|
|
(12,493
|
)
|
|
2,477,472
|
|
|
(29,107
|
)
|
||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal agencies
|
243,476
|
|
|
(1,955
|
)
|
|
156,520
|
|
|
(7,371
|
)
|
|
399,996
|
|
|
(9,326
|
)
|
||||||
Corporate
|
65,056
|
|
|
(397
|
)
|
|
15,268
|
|
|
(579
|
)
|
|
80,324
|
|
|
(976
|
)
|
||||||
State and municipal
|
97,307
|
|
|
(757
|
)
|
|
56,324
|
|
|
(1,135
|
)
|
|
153,631
|
|
|
(1,892
|
)
|
||||||
Total other securities
|
405,839
|
|
|
(3,109
|
)
|
|
228,112
|
|
|
(9,085
|
)
|
|
633,951
|
|
|
(12,194
|
)
|
||||||
Total
|
$
|
2,360,256
|
|
|
$
|
(19,723
|
)
|
|
$
|
751,167
|
|
|
$
|
(21,578
|
)
|
|
$
|
3,111,423
|
|
|
$
|
(41,301
|
)
|
|
Continuous unrealized loss position
|
|
|
|
|
||||||||||||||||||
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
Fair
value
|
|
Unrealized
losses
|
|
Fair
value
|
|
Unrealized
losses
|
|
Fair
value
|
|
Unrealized
losses
|
||||||||||||
Held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency-backed
|
$
|
25,003
|
|
|
$
|
(147
|
)
|
|
$
|
273,974
|
|
|
$
|
(8,458
|
)
|
|
$
|
298,977
|
|
|
$
|
(8,605
|
)
|
CMO/Other MBS
|
101
|
|
|
(2
|
)
|
|
25,066
|
|
|
(763
|
)
|
|
25,167
|
|
|
(765
|
)
|
||||||
Total residential MBS
|
25,104
|
|
|
(149
|
)
|
|
299,040
|
|
|
(9,221
|
)
|
|
324,144
|
|
|
(9,370
|
)
|
||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal agencies
|
29,485
|
|
|
(95
|
)
|
|
4,908
|
|
|
(33
|
)
|
|
34,393
|
|
|
(128
|
)
|
||||||
Corporate
|
21,859
|
|
|
(137
|
)
|
|
16,261
|
|
|
(255
|
)
|
|
38,120
|
|
|
(392
|
)
|
||||||
State and municipal
|
118,389
|
|
|
(877
|
)
|
|
1,897,758
|
|
|
(48,685
|
)
|
|
2,016,147
|
|
|
(49,562
|
)
|
||||||
Other
|
9,488
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
9,488
|
|
|
(12
|
)
|
||||||
Total other securities
|
179,221
|
|
|
(1,121
|
)
|
|
1,918,927
|
|
|
(48,973
|
)
|
|
2,098,148
|
|
|
(50,094
|
)
|
||||||
Total
|
$
|
204,325
|
|
|
$
|
(1,270
|
)
|
|
$
|
2,217,967
|
|
|
$
|
(58,194
|
)
|
|
$
|
2,422,292
|
|
|
$
|
(59,464
|
)
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency-backed
|
$
|
136,679
|
|
|
$
|
(572
|
)
|
|
$
|
74,303
|
|
|
$
|
(1,932
|
)
|
|
$
|
210,982
|
|
|
$
|
(2,504
|
)
|
CMO/Other MBS
|
10,314
|
|
|
(129
|
)
|
|
20,160
|
|
|
(631
|
)
|
|
30,474
|
|
|
(760
|
)
|
||||||
Total residential MBS
|
146,993
|
|
|
(701
|
)
|
|
94,463
|
|
|
(2,563
|
)
|
|
241,456
|
|
|
(3,264
|
)
|
||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate
|
16,560
|
|
|
(103
|
)
|
|
—
|
|
|
—
|
|
|
16,560
|
|
|
(103
|
)
|
||||||
State and municipal
|
860,536
|
|
|
(5,310
|
)
|
|
393,200
|
|
|
(5,590
|
)
|
|
1,253,736
|
|
|
(10,900
|
)
|
||||||
Total other securities
|
877,096
|
|
|
(5,413
|
)
|
|
393,200
|
|
|
(5,590
|
)
|
|
1,270,296
|
|
|
(11,003
|
)
|
||||||
Total
|
$
|
1,024,089
|
|
|
$
|
(6,114
|
)
|
|
$
|
487,663
|
|
|
$
|
(8,153
|
)
|
|
$
|
1,511,752
|
|
|
$
|
(14,267
|
)
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Available for sale securities pledged for borrowings, at fair value
|
$
|
12,206
|
|
|
$
|
10,225
|
|
Available for sale securities pledged for municipal deposits, at fair value
|
817,306
|
|
|
323,341
|
|
||
Held to maturity securities pledged for borrowings, at amortized cost
|
34,996
|
|
|
35,047
|
|
||
Held to maturity securities pledged for municipal deposits, at amortized cost
|
1,338,901
|
|
|
1,182,674
|
|
||
Total securities pledged
|
$
|
2,203,409
|
|
|
$
|
1,551,287
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Originated loans
|
|
Acquired loans
|
|
Total
|
|
Originated loans
|
|
Acquired loans
|
|
Total
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Traditional C&I
|
$
|
2,321,131
|
|
|
$
|
75,051
|
|
|
$
|
2,396,182
|
|
|
$
|
1,708,812
|
|
|
$
|
270,636
|
|
|
$
|
1,979,448
|
|
Asset-based lending
|
792,935
|
|
|
—
|
|
|
792,935
|
|
|
760,095
|
|
|
37,475
|
|
|
797,570
|
|
||||||
Payroll finance
|
227,452
|
|
|
—
|
|
|
227,452
|
|
|
268,609
|
|
|
—
|
|
|
268,609
|
|
||||||
Warehouse lending
|
782,646
|
|
|
—
|
|
|
782,646
|
|
|
723,335
|
|
|
—
|
|
|
723,335
|
|
||||||
Factored receivables
|
258,383
|
|
|
—
|
|
|
258,383
|
|
|
220,551
|
|
|
—
|
|
|
220,551
|
|
||||||
Equipment financing
|
913,751
|
|
|
301,291
|
|
|
1,215,042
|
|
|
664,800
|
|
|
14,741
|
|
|
679,541
|
|
||||||
Public sector finance
|
860,746
|
|
|
—
|
|
|
860,746
|
|
|
637,767
|
|
|
—
|
|
|
637,767
|
|
||||||
Total C&I
|
6,157,044
|
|
|
376,342
|
|
|
6,533,386
|
|
|
4,983,969
|
|
|
322,852
|
|
|
5,306,821
|
|
||||||
Commercial mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CRE
|
4,154,956
|
|
|
487,461
|
|
|
4,642,417
|
|
|
3,476,830
|
|
|
662,034
|
|
|
4,138,864
|
|
||||||
Multi-family
|
1,527,619
|
|
|
3,236,505
|
|
|
4,764,124
|
|
|
1,174,631
|
|
|
3,684,924
|
|
|
4,859,555
|
|
||||||
ADC
|
267,754
|
|
|
—
|
|
|
267,754
|
|
|
282,792
|
|
|
—
|
|
|
282,792
|
|
||||||
Total commercial mortgage
|
5,950,329
|
|
|
3,723,966
|
|
|
9,674,295
|
|
|
4,934,253
|
|
|
4,346,958
|
|
|
9,281,211
|
|
||||||
Total commercial
|
12,107,373
|
|
|
4,100,308
|
|
|
16,207,681
|
|
|
9,918,222
|
|
|
4,669,810
|
|
|
14,588,032
|
|
||||||
Residential mortgage
|
621,471
|
|
|
2,083,755
|
|
|
2,705,226
|
|
|
532,731
|
|
|
4,522,001
|
|
|
5,054,732
|
|
||||||
Consumer
|
153,811
|
|
|
151,812
|
|
|
305,623
|
|
|
176,793
|
|
|
189,426
|
|
|
366,219
|
|
||||||
Total portfolio loans
|
12,882,655
|
|
|
6,335,875
|
|
|
19,218,530
|
|
|
10,627,746
|
|
|
9,381,237
|
|
|
20,008,983
|
|
||||||
Allowance for loan losses
|
(95,677
|
)
|
|
—
|
|
|
(95,677
|
)
|
|
(77,907
|
)
|
|
—
|
|
|
(77,907
|
)
|
||||||
Total portfolio loans, net
|
$
|
12,786,978
|
|
|
$
|
6,335,875
|
|
|
$
|
19,122,853
|
|
|
$
|
10,549,839
|
|
|
$
|
9,381,237
|
|
|
$
|
19,931,076
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
Current
|
|
30-59
days
past due
|
|
60-89
days
past due
|
|
90+
days
past due
|
|
Non-
accrual
|
|
Total
|
||||||||||||
Traditional C&I
|
$
|
2,266,947
|
|
|
$
|
5,747
|
|
|
$
|
6,139
|
|
|
$
|
—
|
|
|
$
|
42,298
|
|
|
$
|
2,321,131
|
|
Asset-based lending
|
789,654
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,281
|
|
|
792,935
|
|
||||||
Payroll finance
|
226,571
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
881
|
|
|
227,452
|
|
||||||
Warehouse lending
|
782,646
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
782,646
|
|
||||||
Factored receivables
|
258,383
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
258,383
|
|
||||||
Equipment financing
|
879,468
|
|
|
20,466
|
|
|
1,587
|
|
|
9
|
|
|
12,221
|
|
|
913,751
|
|
||||||
Public sector finance
|
860,746
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
860,746
|
|
||||||
CRE
|
4,118,134
|
|
|
8,054
|
|
|
—
|
|
|
799
|
|
|
27,969
|
|
|
4,154,956
|
|
||||||
Multi-family
|
1,524,914
|
|
|
1,014
|
|
|
—
|
|
|
—
|
|
|
1,691
|
|
|
1,527,619
|
|
||||||
ADC
|
267,090
|
|
|
230
|
|
|
—
|
|
|
434
|
|
|
—
|
|
|
267,754
|
|
||||||
Residential mortgage
|
592,563
|
|
|
1,934
|
|
|
897
|
|
|
264
|
|
|
25,813
|
|
|
621,471
|
|
||||||
Consumer
|
143,510
|
|
|
1,720
|
|
|
1,232
|
|
|
271
|
|
|
7,078
|
|
|
153,811
|
|
||||||
Total loans
|
$
|
12,710,626
|
|
|
$
|
39,165
|
|
|
$
|
9,855
|
|
|
$
|
1,777
|
|
|
$
|
121,232
|
|
|
$
|
12,882,655
|
|
Total TDRs included above
|
$
|
34,892
|
|
|
$
|
215
|
|
|
$
|
181
|
|
|
$
|
650
|
|
|
$
|
38,947
|
|
|
$
|
74,885
|
|
Non-performing loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans 90+ days past due and still accruing
|
|
|
|
|
|
|
|
|
$
|
1,777
|
|
|
|
||||||||||
Non-accrual loans
|
|
|
|
|
|
|
|
|
121,232
|
|
|
|
|||||||||||
Total originated non-performing loans
|
|
|
|
|
|
|
|
|
$
|
123,009
|
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
Current
|
|
30-59
days past due |
|
60-89
days past due |
|
90+
days past due |
|
Non-
accrual |
|
Total
|
||||||||||||
Traditional C&I
|
$
|
1,670,069
|
|
|
$
|
964
|
|
|
$
|
148
|
|
|
$
|
—
|
|
|
$
|
37,631
|
|
|
$
|
1,708,812
|
|
Asset-based lending
|
760,095
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
760,095
|
|
||||||
Payroll finance
|
268,609
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
268,609
|
|
||||||
Warehouse lending
|
723,335
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
723,335
|
|
||||||
Factored receivables
|
220,551
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
220,551
|
|
||||||
Equipment financing
|
652,425
|
|
|
1,133
|
|
|
3,143
|
|
|
—
|
|
|
8,099
|
|
|
664,800
|
|
||||||
Public sector finance
|
637,767
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
637,767
|
|
||||||
CRE
|
3,452,604
|
|
|
7,967
|
|
|
2,457
|
|
|
437
|
|
|
13,365
|
|
|
3,476,830
|
|
||||||
Multi-family
|
1,172,967
|
|
|
343
|
|
|
487
|
|
|
—
|
|
|
834
|
|
|
1,174,631
|
|
||||||
ADC
|
278,587
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,205
|
|
|
282,792
|
|
||||||
Residential mortgage
|
509,087
|
|
|
6,441
|
|
|
688
|
|
|
274
|
|
|
16,241
|
|
|
532,731
|
|
||||||
Consumer
|
167,483
|
|
|
2,114
|
|
|
495
|
|
|
—
|
|
|
6,701
|
|
|
176,793
|
|
||||||
Total loans
|
$
|
10,513,579
|
|
|
$
|
18,962
|
|
|
$
|
7,418
|
|
|
$
|
711
|
|
|
$
|
87,076
|
|
|
$
|
10,627,746
|
|
Total TDRs included above
|
$
|
13,175
|
|
|
$
|
389
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,325
|
|
|
$
|
42,889
|
|
Non-performing loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans 90+ days past due and still accruing
|
|
|
|
|
|
|
|
|
$
|
711
|
|
|
|
||||||||||
Non-accrual loans
|
|
|
|
|
|
|
|
|
87,076
|
|
|
|
|||||||||||
Total originated non-performing loans
|
|
|
|
|
|
|
|
|
$
|
87,787
|
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
Current
|
|
30-59
days past due |
|
60-89
days past due |
|
90+
days past due |
|
Non-
accrual |
|
Total
|
||||||||||||
Traditional C&I
|
$
|
69,690
|
|
|
$
|
5,256
|
|
|
$
|
105
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75,051
|
|
Equipment financing
|
288,447
|
|
|
8,659
|
|
|
3,998
|
|
|
187
|
|
|
—
|
|
|
301,291
|
|
||||||
CRE
|
481,583
|
|
|
377
|
|
|
—
|
|
|
458
|
|
|
5,043
|
|
|
487,461
|
|
||||||
Multi-family
|
3,233,779
|
|
|
1,736
|
|
|
—
|
|
|
—
|
|
|
990
|
|
|
3,236,505
|
|
||||||
Residential mortgage
|
2,022,340
|
|
|
18,734
|
|
|
6,513
|
|
|
—
|
|
|
36,168
|
|
|
2,083,755
|
|
||||||
Consumer
|
146,042
|
|
|
1,852
|
|
|
951
|
|
|
—
|
|
|
2,967
|
|
|
151,812
|
|
||||||
Total loans
|
$
|
6,241,881
|
|
|
$
|
36,614
|
|
|
$
|
11,567
|
|
|
$
|
645
|
|
|
$
|
45,168
|
|
|
$
|
6,335,875
|
|
Total TDRs included above
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-performing loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans 90+ days past due and still accruing
|
|
|
|
|
|
|
|
|
$
|
645
|
|
|
|
||||||||||
Non-accrual loans
|
|
|
|
|
|
|
|
|
45,168
|
|
|
|
|||||||||||
Total acquired non-performing loans
|
|
|
|
|
|
|
|
|
$
|
45,813
|
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
Current
|
|
30-59
days
past due
|
|
60-89
days
past due
|
|
90+
days
past due
|
|
Non-
accrual
|
|
Total
|
||||||||||||
Traditional C&I
|
$
|
270,318
|
|
|
$
|
268
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
270,636
|
|
Asset-based lending
|
37,475
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,475
|
|
||||||
Equipment financing
|
14,658
|
|
|
10
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
14,741
|
|
||||||
CRE
|
651,569
|
|
|
436
|
|
|
1,674
|
|
|
—
|
|
|
8,355
|
|
|
662,034
|
|
||||||
Multi-family
|
3,680,710
|
|
|
252
|
|
|
347
|
|
|
—
|
|
|
3,615
|
|
|
3,684,924
|
|
||||||
Residential mortgage
|
4,416,909
|
|
|
15,975
|
|
|
5,350
|
|
|
50
|
|
|
83,717
|
|
|
4,522,001
|
|
||||||
Consumer
|
183,019
|
|
|
2,250
|
|
|
479
|
|
|
95
|
|
|
3,583
|
|
|
189,426
|
|
||||||
Total loans
|
$
|
9,254,658
|
|
|
$
|
19,191
|
|
|
$
|
7,962
|
|
|
$
|
145
|
|
|
$
|
99,281
|
|
|
$
|
9,381,237
|
|
Total TDRs included above
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-performing loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans 90+ days past due and still accruing
|
|
|
|
|
|
|
|
|
$
|
145
|
|
|
|
||||||||||
Non-accrual loans
|
|
|
|
|
|
|
|
|
99,281
|
|
|
|
|||||||||||
Total acquired non-performing loans
|
|
|
|
|
|
|
|
|
$
|
99,426
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
Recorded investment non-accrual loans
|
|
Recorded investment PCI non-accrual loans
|
|
Recorded investment total non-accrual loans
|
|
Unpaid principal balance non-accrual loans
|
|
Recorded investment non-accrual loans
|
|
Recorded investment PCI non-accrual loans
|
|
Recorded investment total non-accrual loans
|
|
Unpaid principal balance non-accrual loans
|
||||||||||||||||
Traditional C&I
|
$
|
41,625
|
|
|
$
|
673
|
|
|
$
|
42,298
|
|
|
$
|
50,651
|
|
|
$
|
37,631
|
|
|
$
|
11
|
|
|
$
|
37,642
|
|
|
$
|
37,853
|
|
Asset-based lending
|
3,281
|
|
|
—
|
|
|
3,281
|
|
|
3,859
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Payroll finance
|
881
|
|
|
—
|
|
|
881
|
|
|
881
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Equipment financing
|
12,221
|
|
|
—
|
|
|
12,221
|
|
|
15,744
|
|
|
8,099
|
|
|
—
|
|
|
8,099
|
|
|
8,099
|
|
||||||||
CRE
|
23,675
|
|
|
9,337
|
|
|
33,012
|
|
|
39,440
|
|
|
12,593
|
|
|
9,127
|
|
|
21,720
|
|
|
25,739
|
|
||||||||
Multi-family
|
482
|
|
|
2,199
|
|
|
2,681
|
|
|
2,920
|
|
|
834
|
|
|
3,615
|
|
|
4,449
|
|
|
4,705
|
|
||||||||
ADC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,205
|
|
|
—
|
|
|
4,205
|
|
|
4,205
|
|
||||||||
Residential mortgage
|
24,339
|
|
|
37,642
|
|
|
61,981
|
|
|
72,706
|
|
|
15,935
|
|
|
84,023
|
|
|
99,958
|
|
|
113,002
|
|
||||||||
Consumer
|
6,576
|
|
|
3,469
|
|
|
10,045
|
|
|
12,170
|
|
|
6,693
|
|
|
3,591
|
|
|
10,284
|
|
|
12,096
|
|
||||||||
Total loans
|
$
|
113,080
|
|
|
$
|
53,320
|
|
|
$
|
166,400
|
|
|
$
|
198,371
|
|
|
$
|
85,990
|
|
|
$
|
100,367
|
|
|
$
|
186,357
|
|
|
$
|
205,699
|
|
|
Loans evaluated by segment
|
|
Allowance evaluated by segment
|
||||||||||||||||||||||||
|
Individually
evaluated for
impairment
|
|
Collectively
evaluated for
impairment
|
|
PCI loans
|
|
Total
loans
|
|
Individually
evaluated for
impairment
|
|
Collectively
evaluated for
impairment
|
|
Total allowance for loan losses
|
||||||||||||||
Traditional C&I
|
$
|
48,735
|
|
|
$
|
2,338,432
|
|
|
$
|
9,015
|
|
|
$
|
2,396,182
|
|
|
$
|
—
|
|
|
$
|
14,201
|
|
|
$
|
14,201
|
|
Asset-based lending
|
3,281
|
|
|
789,654
|
|
|
—
|
|
|
792,935
|
|
|
—
|
|
|
7,979
|
|
|
7,979
|
|
|||||||
Payroll finance
|
—
|
|
|
227,452
|
|
|
—
|
|
|
227,452
|
|
|
—
|
|
|
2,738
|
|
|
2,738
|
|
|||||||
Warehouse lending
|
—
|
|
|
782,646
|
|
|
—
|
|
|
782,646
|
|
|
—
|
|
|
2,800
|
|
|
2,800
|
|
|||||||
Factored receivables
|
—
|
|
|
258,383
|
|
|
—
|
|
|
258,383
|
|
|
—
|
|
|
1,064
|
|
|
1,064
|
|
|||||||
Equipment financing
|
3,577
|
|
|
1,211,465
|
|
|
—
|
|
|
1,215,042
|
|
|
—
|
|
|
12,450
|
|
|
12,450
|
|
|||||||
Public sector finance
|
—
|
|
|
860,746
|
|
|
—
|
|
|
860,746
|
|
|
—
|
|
|
1,739
|
|
|
1,739
|
|
|||||||
CRE
|
33,284
|
|
|
4,581,911
|
|
|
27,222
|
|
|
4,642,417
|
|
|
—
|
|
|
32,285
|
|
|
32,285
|
|
|||||||
Multi-family
|
1,662
|
|
|
4,754,912
|
|
|
7,550
|
|
|
4,764,124
|
|
|
—
|
|
|
8,355
|
|
|
8,355
|
|
|||||||
ADC
|
—
|
|
|
267,754
|
|
|
—
|
|
|
267,754
|
|
|
—
|
|
|
1,769
|
|
|
1,769
|
|
|||||||
Residential mortgage
|
3,210
|
|
|
2,614,046
|
|
|
87,970
|
|
|
2,705,226
|
|
|
—
|
|
|
7,454
|
|
|
7,454
|
|
|||||||
Consumer
|
7,249
|
|
|
290,336
|
|
|
8,038
|
|
|
305,623
|
|
|
—
|
|
|
2,843
|
|
|
2,843
|
|
|||||||
Total loans
|
$
|
100,998
|
|
|
$
|
18,977,737
|
|
|
$
|
139,795
|
|
|
$
|
19,218,530
|
|
|
$
|
—
|
|
|
$
|
95,677
|
|
|
$
|
95,677
|
|
|
Loans evaluated by segment
|
|
Allowance evaluated by segment
|
||||||||||||||||||||||||
|
Individually
evaluated for
impairment
|
|
Collectively
evaluated for
impairment
|
|
Purchased credit impaired loans
|
|
Total
loans
|
|
Individually
evaluated for
impairment
|
|
Collectively
evaluated for
impairment
|
|
Total allowance for loan losses
|
||||||||||||||
Traditional C&I
|
$
|
35,921
|
|
|
$
|
1,933,155
|
|
|
$
|
10,372
|
|
|
$
|
1,979,448
|
|
|
$
|
—
|
|
|
$
|
19,072
|
|
|
$
|
19,072
|
|
Asset-based lending
|
—
|
|
|
797,570
|
|
|
—
|
|
|
797,570
|
|
|
—
|
|
|
6,625
|
|
|
6,625
|
|
|||||||
Payroll finance
|
—
|
|
|
268,609
|
|
|
—
|
|
|
268,609
|
|
|
—
|
|
|
1,565
|
|
|
1,565
|
|
|||||||
Warehouse lending
|
—
|
|
|
723,335
|
|
|
—
|
|
|
723,335
|
|
|
—
|
|
|
3,705
|
|
|
3,705
|
|
|||||||
Factored receivables
|
—
|
|
|
220,551
|
|
|
—
|
|
|
220,551
|
|
|
—
|
|
|
1,395
|
|
|
1,395
|
|
|||||||
Equipment financing
|
5,341
|
|
|
674,200
|
|
|
—
|
|
|
679,541
|
|
|
—
|
|
|
4,862
|
|
|
4,862
|
|
|||||||
Public sector finance
|
—
|
|
|
637,767
|
|
|
—
|
|
|
637,767
|
|
|
—
|
|
|
1,797
|
|
|
1,797
|
|
|||||||
CRE
|
9,663
|
|
|
4,090,143
|
|
|
39,058
|
|
|
4,138,864
|
|
|
—
|
|
|
24,945
|
|
|
24,945
|
|
|||||||
Multi-family
|
1,597
|
|
|
4,842,898
|
|
|
15,060
|
|
|
4,859,555
|
|
|
—
|
|
|
3,261
|
|
|
3,261
|
|
|||||||
ADC
|
5,208
|
|
|
277,322
|
|
|
262
|
|
|
282,792
|
|
|
—
|
|
|
1,680
|
|
|
1,680
|
|
|||||||
Residential mortgage
|
—
|
|
|
4,903,218
|
|
|
151,514
|
|
|
5,054,732
|
|
|
—
|
|
|
5,819
|
|
|
5,819
|
|
|||||||
Consumer
|
3,132
|
|
|
352,741
|
|
|
10,346
|
|
|
366,219
|
|
|
—
|
|
|
3,181
|
|
|
3,181
|
|
|||||||
Total loans
|
$
|
60,862
|
|
|
$
|
19,721,509
|
|
|
$
|
226,612
|
|
|
$
|
20,008,983
|
|
|
$
|
—
|
|
|
$
|
77,907
|
|
|
$
|
77,907
|
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Balance at beginning of year
|
$
|
45,582
|
|
|
$
|
11,117
|
|
|
$
|
11,211
|
|
Acquisition
|
—
|
|
|
46,111
|
|
|
2,200
|
|
|||
Accretion
|
(8,006
|
)
|
|
(5,016
|
)
|
|
(2,139
|
)
|
|||
Charge-offs
|
(5,478
|
)
|
|
(2,452
|
)
|
|
(2,798
|
)
|
|||
Disposals
|
(15,072
|
)
|
|
(2,000
|
)
|
|
—
|
|
|||
Reclassification (to) from non-accretable difference
|
(94
|
)
|
|
(2,178
|
)
|
|
2,643
|
|
|||
Balance at end of year
|
$
|
16,932
|
|
|
$
|
45,582
|
|
|
$
|
11,117
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
PCI loans subject to accretion
|
|
PCI loans under cost recovery method (non-accrual)
|
|
Total PCI loans
|
|
PCI loans subject to accretion
|
|
PCI loans under cost recovery method (non-accrual)
|
|
Total PCI loans
|
||||||||||||
Traditional C&I
|
$
|
5,376
|
|
|
$
|
3,639
|
|
|
$
|
9,015
|
|
|
$
|
6,361
|
|
|
$
|
4,011
|
|
|
$
|
10,372
|
|
CRE
|
26,319
|
|
|
903
|
|
|
27,222
|
|
|
36,100
|
|
|
2,958
|
|
|
39,058
|
|
||||||
Multi-family
|
7,550
|
|
|
—
|
|
|
7,550
|
|
|
15,060
|
|
|
—
|
|
|
15,060
|
|
||||||
ADC
|
—
|
|
|
—
|
|
|
—
|
|
|
262
|
|
|
—
|
|
|
262
|
|
||||||
Residential
|
87,970
|
|
|
—
|
|
|
87,970
|
|
|
151,200
|
|
|
314
|
|
|
151,514
|
|
||||||
Consumer
|
7,378
|
|
|
660
|
|
|
8,038
|
|
|
9,637
|
|
|
709
|
|
|
10,346
|
|
||||||
Total
|
$
|
134,593
|
|
|
$
|
5,202
|
|
|
$
|
139,795
|
|
|
$
|
218,620
|
|
|
$
|
7,992
|
|
|
$
|
226,612
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
Unpaid principal balance
|
|
Recorded investment
|
|
Unpaid principal balance
|
|
Recorded investment
|
||||||||
Loans with no related allowance recorded:
|
|
|
|
|
|
|
|||||||||
Traditional C&I
|
$
|
64,653
|
|
|
$
|
48,735
|
|
|
$
|
36,408
|
|
|
$
|
35,921
|
|
Asset-based lending
|
3,859
|
|
|
3,281
|
|
|
—
|
|
|
—
|
|
||||
Equipment financing
|
3,577
|
|
|
3,577
|
|
|
5,341
|
|
|
5,341
|
|
||||
CRE
|
43,119
|
|
|
33,284
|
|
|
10,128
|
|
|
9,663
|
|
||||
Multi-family
|
2,341
|
|
|
1,662
|
|
|
1,597
|
|
|
1,597
|
|
||||
ADC
|
—
|
|
|
—
|
|
|
5,474
|
|
|
5,208
|
|
||||
Residential
|
3,430
|
|
|
3,210
|
|
|
—
|
|
|
—
|
|
||||
Consumer
|
7,249
|
|
|
7,249
|
|
|
3,132
|
|
|
3,132
|
|
||||
Total
|
$
|
128,228
|
|
|
$
|
100,998
|
|
|
$
|
62,080
|
|
|
$
|
60,862
|
|
|
For the year ended December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
YTD
average
recorded
investment
|
|
Interest
income
recognized
|
|
YTD
average
recorded
investment
|
|
Interest
income
recognized
|
|
YTD
average
recorded
investment
|
|
Interest
income
recognized
|
||||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Traditional C&I
|
$
|
38,242
|
|
|
$
|
1,073
|
|
|
$
|
26,413
|
|
|
$
|
460
|
|
|
$
|
25,508
|
|
|
$
|
22
|
|
Asset-based lending
|
9,440
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Payroll finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
—
|
|
||||||
Equipment financing
|
965
|
|
|
—
|
|
|
4,004
|
|
|
—
|
|
|
1,275
|
|
|
—
|
|
||||||
CRE
|
23,671
|
|
|
777
|
|
|
11,808
|
|
|
374
|
|
|
13,625
|
|
|
133
|
|
||||||
Multi-family
|
1,713
|
|
|
65
|
|
|
399
|
|
|
65
|
|
|
—
|
|
|
—
|
|
||||||
ADC
|
—
|
|
|
—
|
|
|
5,687
|
|
|
206
|
|
|
6,132
|
|
|
31
|
|
||||||
Residential mortgage
|
1,751
|
|
|
—
|
|
|
1,068
|
|
|
—
|
|
|
768
|
|
|
—
|
|
||||||
Consumer
|
4,248
|
|
|
—
|
|
|
1,977
|
|
|
—
|
|
|
1,530
|
|
|
—
|
|
||||||
Total
|
$
|
80,030
|
|
|
$
|
1,915
|
|
|
$
|
51,356
|
|
|
$
|
1,105
|
|
|
$
|
48,909
|
|
|
$
|
186
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
Current loans
|
|
30-59
days
past due
|
|
60-89
days
past due
|
|
90+
days
past due
|
|
Non-
accrual
|
|
Total
|
||||||||||||
Traditional C&I
|
$
|
9,011
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,672
|
|
|
$
|
34,683
|
|
Asset-based lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,276
|
|
|
1,276
|
|
||||||
Equipment financing
|
1,905
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
2,367
|
|
|
4,281
|
|
||||||
CRE
|
11,071
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,112
|
|
|
18,183
|
|
||||||
ADC
|
—
|
|
|
—
|
|
|
—
|
|
|
434
|
|
|
—
|
|
|
434
|
|
||||||
Residential mortgage
|
5,688
|
|
|
—
|
|
|
103
|
|
|
—
|
|
|
2,312
|
|
|
8,103
|
|
||||||
Consumer
|
7,217
|
|
|
215
|
|
|
69
|
|
|
216
|
|
|
208
|
|
|
7,925
|
|
||||||
Total
|
$
|
34,892
|
|
|
$
|
215
|
|
|
$
|
181
|
|
|
$
|
650
|
|
|
$
|
38,947
|
|
|
$
|
74,885
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
Current loans
|
|
30-59
days
past due
|
|
60-89
days
past due
|
|
90+
days
past due
|
|
Non-
accrual
|
|
Total
|
||||||||||||
Traditional C&I
|
$
|
565
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,083
|
|
|
$
|
21,648
|
|
Equipment financing
|
898
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
826
|
|
|
1,724
|
|
||||||
CRE
|
2,921
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
115
|
|
|
3,036
|
|
||||||
ADC
|
1,495
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,205
|
|
|
5,700
|
|
||||||
Residential mortgage
|
5,154
|
|
|
336
|
|
|
—
|
|
|
—
|
|
|
2,810
|
|
|
8,300
|
|
||||||
Consumer
|
2,142
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
286
|
|
|
2,481
|
|
||||||
Total
|
$
|
13,175
|
|
|
$
|
389
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,325
|
|
|
$
|
42,889
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|||||||||||||||||
|
|
|
Recorded investment
|
|
|
|
Recorded investment
|
|||||||||||||
|
Number
|
Pre-
modification
|
|
Post-
modification
|
|
Number
|
Pre-
modification
|
|
Post-
modification
|
|||||||||||
Traditional C&I
|
4
|
|
|
$
|
25,072
|
|
|
$
|
23,943
|
|
|
1
|
|
$
|
23,188
|
|
|
$
|
23,188
|
|
Asset-based lending
|
1
|
|
|
1,854
|
|
|
1,276
|
|
|
—
|
|
—
|
|
|
—
|
|
||||
Equipment financing
|
4
|
|
|
3,307
|
|
|
3,307
|
|
|
3
|
|
3,558
|
|
|
3,337
|
|
||||
CRE
|
1
|
|
|
12,187
|
|
|
12,187
|
|
|
2
|
|
1,724
|
|
|
1,724
|
|
||||
ADC
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
797
|
|
|
797
|
|
||||
Residential mortgage
|
11
|
|
|
1,684
|
|
|
1,367
|
|
|
4
|
|
1,140
|
|
|
1,033
|
|
||||
Consumer
|
2
|
|
|
5,160
|
|
|
5,160
|
|
|
—
|
|
—
|
|
|
—
|
|
||||
Total TDRs
|
23
|
|
|
$
|
49,264
|
|
|
$
|
47,240
|
|
|
11
|
|
$
|
30,407
|
|
|
$
|
30,079
|
|
|
For the year ended December 31, 2018
|
||||||||||||||||||||||
|
Beginning
balance |
|
Charge-offs
|
|
Recoveries
|
|
Net
charge-offs |
|
Provision
|
|
Ending balance
|
||||||||||||
Traditional C&I
|
$
|
19,072
|
|
|
$
|
(9,270
|
)
|
|
$
|
1,080
|
|
|
$
|
(8,190
|
)
|
|
$
|
3,319
|
|
|
$
|
14,201
|
|
Asset-based lending
|
6,625
|
|
|
(4,936
|
)
|
|
9
|
|
|
(4,927
|
)
|
|
6,281
|
|
|
7,979
|
|
||||||
Payroll finance
|
1,565
|
|
|
(337
|
)
|
|
43
|
|
|
(294
|
)
|
|
1,467
|
|
|
2,738
|
|
||||||
Warehouse lending
|
3,705
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(905
|
)
|
|
2,800
|
|
||||||
Factored receivables
|
1,395
|
|
|
(205
|
)
|
|
15
|
|
|
(190
|
)
|
|
(141
|
)
|
|
1,064
|
|
||||||
Equipment financing
|
4,862
|
|
|
(8,565
|
)
|
|
951
|
|
|
(7,614
|
)
|
|
15,202
|
|
|
12,450
|
|
||||||
Public sector finance
|
1,797
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
|
1,739
|
|
||||||
CRE
|
24,945
|
|
|
(4,935
|
)
|
|
888
|
|
|
(4,047
|
)
|
|
11,387
|
|
|
32,285
|
|
||||||
Multi-family
|
3,261
|
|
|
(308
|
)
|
|
283
|
|
|
(25
|
)
|
|
5,119
|
|
|
8,355
|
|
||||||
ADC
|
1,680
|
|
|
(721
|
)
|
|
—
|
|
|
(721
|
)
|
|
810
|
|
|
1,769
|
|
||||||
Residential mortgage
|
5,819
|
|
|
(1,391
|
)
|
|
64
|
|
|
(1,327
|
)
|
|
2,962
|
|
|
7,454
|
|
||||||
Consumer
|
3,181
|
|
|
(1,408
|
)
|
|
513
|
|
|
(895
|
)
|
|
557
|
|
|
2,843
|
|
||||||
Total allowance for loan losses
|
$
|
77,907
|
|
|
$
|
(32,076
|
)
|
|
$
|
3,846
|
|
|
$
|
(28,230
|
)
|
|
$
|
46,000
|
|
|
$
|
95,677
|
|
Annualized net charge-offs to average loans outstanding
|
|
|
|
|
|
|
|
|
|
0.14
|
%
|
|
For the year ended December 31, 2017
|
||||||||||||||||||||||
|
Beginning
balance
|
|
Charge-offs
|
|
Recoveries
|
|
Net
charge-offs
|
|
Provision
|
|
Ending balance
|
||||||||||||
Traditional C&I
|
$
|
12,864
|
|
|
$
|
(5,489
|
)
|
|
$
|
1,142
|
|
|
$
|
(4,347
|
)
|
|
$
|
10,555
|
|
|
$
|
19,072
|
|
Asset-based lending
|
3,316
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
3,304
|
|
|
6,625
|
|
||||||
Payroll finance
|
951
|
|
|
(188
|
)
|
|
6
|
|
|
(182
|
)
|
|
796
|
|
|
1,565
|
|
||||||
Warehouse lending
|
1,563
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,142
|
|
|
3,705
|
|
||||||
Factored receivables
|
1,669
|
|
|
(982
|
)
|
|
23
|
|
|
(959
|
)
|
|
685
|
|
|
1,395
|
|
||||||
Equipment financing
|
5,039
|
|
|
(3,165
|
)
|
|
387
|
|
|
(2,778
|
)
|
|
2,601
|
|
|
4,862
|
|
||||||
Public sector finance
|
1,062
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
735
|
|
|
1,797
|
|
||||||
CRE
|
20,466
|
|
|
(2,379
|
)
|
|
163
|
|
|
(2,216
|
)
|
|
6,695
|
|
|
24,945
|
|
||||||
Multi-family
|
4,991
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,730
|
)
|
|
3,261
|
|
||||||
ADC
|
1,931
|
|
|
(27
|
)
|
|
269
|
|
|
242
|
|
|
(493
|
)
|
|
1,680
|
|
||||||
Residential mortgage
|
5,864
|
|
|
(860
|
)
|
|
161
|
|
|
(699
|
)
|
|
654
|
|
|
5,819
|
|
||||||
Consumer
|
3,906
|
|
|
(1,095
|
)
|
|
314
|
|
|
(781
|
)
|
|
56
|
|
|
3,181
|
|
||||||
Total allowance for loan losses
|
$
|
63,622
|
|
|
$
|
(14,185
|
)
|
|
$
|
2,470
|
|
|
$
|
(11,715
|
)
|
|
$
|
26,000
|
|
|
$
|
77,907
|
|
Annualized net charge-offs to average loans outstanding
|
|
|
|
|
|
|
|
0.10
|
%
|
|
Special Mention
|
|
Substandard
|
||||||||||||||||||||
|
Originated
|
|
Acquired
|
|
Total
|
|
Originated
|
|
Acquired
|
|
Total
|
||||||||||||
Traditional C&I
|
$
|
12,003
|
|
|
$
|
99
|
|
|
$
|
12,102
|
|
|
$
|
51,903
|
|
|
$
|
128
|
|
|
$
|
52,031
|
|
Asset-based lending
|
14,033
|
|
|
—
|
|
|
14,033
|
|
|
21,865
|
|
|
—
|
|
|
21,865
|
|
||||||
Payroll finance
|
9,682
|
|
|
—
|
|
|
9,682
|
|
|
17,766
|
|
|
—
|
|
|
17,766
|
|
||||||
Factored receivables
|
—
|
|
|
—
|
|
|
—
|
|
|
508
|
|
|
—
|
|
|
508
|
|
||||||
Equipment financing
|
9,966
|
|
|
—
|
|
|
9,966
|
|
|
21,256
|
|
|
—
|
|
|
21,256
|
|
||||||
CRE
|
3,852
|
|
|
10,160
|
|
|
14,012
|
|
|
43,336
|
|
|
8,126
|
|
|
51,462
|
|
||||||
Multi-family
|
33,321
|
|
|
10,490
|
|
|
43,811
|
|
|
20,812
|
|
|
3,542
|
|
|
24,354
|
|
||||||
ADC
|
—
|
|
|
—
|
|
|
—
|
|
|
434
|
|
|
—
|
|
|
434
|
|
||||||
Residential mortgage
|
5,179
|
|
|
2,231
|
|
|
7,410
|
|
|
29,475
|
|
|
36,431
|
|
|
65,906
|
|
||||||
Consumer
|
1,919
|
|
|
245
|
|
|
2,164
|
|
|
7,223
|
|
|
3,242
|
|
|
10,465
|
|
||||||
Total
|
$
|
89,955
|
|
|
$
|
23,225
|
|
|
$
|
113,180
|
|
|
$
|
214,578
|
|
|
$
|
51,469
|
|
|
$
|
266,047
|
|
|
Special Mention
|
|
Substandard
|
||||||||||||||||||||
|
Originated
|
|
Acquired
|
|
Total
|
|
Originated
|
|
Acquired
|
|
Total
|
||||||||||||
Traditional C&I
|
$
|
4,677
|
|
|
$
|
2,776
|
|
|
$
|
7,453
|
|
|
$
|
53,731
|
|
|
$
|
184
|
|
|
$
|
53,915
|
|
Asset-based lending
|
30,958
|
|
|
—
|
|
|
30,958
|
|
|
3,835
|
|
|
—
|
|
|
3,835
|
|
||||||
Payroll finance
|
15,542
|
|
|
—
|
|
|
15,542
|
|
|
352
|
|
|
—
|
|
|
352
|
|
||||||
Factored receivables
|
187
|
|
|
—
|
|
|
187
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Equipment financing
|
4,046
|
|
|
47
|
|
|
4,093
|
|
|
9,299
|
|
|
—
|
|
|
9,299
|
|
||||||
CRE
|
16,233
|
|
|
24,205
|
|
|
40,438
|
|
|
20,717
|
|
|
13,812
|
|
|
34,529
|
|
||||||
Multi-family
|
1,614
|
|
|
24,988
|
|
|
26,602
|
|
|
2,419
|
|
|
11,847
|
|
|
14,266
|
|
||||||
ADC
|
4,204
|
|
|
—
|
|
|
4,204
|
|
|
4,639
|
|
|
—
|
|
|
4,639
|
|
||||||
Residential mortgage
|
4,334
|
|
|
1,704
|
|
|
6,038
|
|
|
17,382
|
|
|
83,767
|
|
|
101,149
|
|
||||||
Consumer
|
762
|
|
|
281
|
|
|
1,043
|
|
|
6,835
|
|
|
3,672
|
|
|
10,507
|
|
||||||
Total
|
$
|
82,557
|
|
|
$
|
54,001
|
|
|
$
|
136,558
|
|
|
$
|
119,209
|
|
|
$
|
113,282
|
|
|
$
|
232,491
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Land and land improvements
|
$
|
129,767
|
|
|
$
|
160,376
|
|
Buildings
|
108,416
|
|
|
127,959
|
|
||
Leasehold improvements
|
29,704
|
|
|
40,442
|
|
||
Furniture, fixtures and equipment
|
90,397
|
|
|
81,424
|
|
||
Total premises and equipment, gross
|
358,284
|
|
|
410,201
|
|
||
Accumulated depreciation and amortization
|
(94,090
|
)
|
|
(88,479
|
)
|
||
Total premises and equipment, net
|
$
|
264,194
|
|
|
$
|
321,722
|
|
|
For the year ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
Beginning of period balance
|
$
|
1,579,891
|
|
|
$
|
696,600
|
|
Acquired goodwill
|
39,356
|
|
|
883,291
|
|
||
Adjustment to provisional goodwill from Astoria Merger
|
(6,214
|
)
|
|
—
|
|
||
End of period balance
|
$
|
1,613,033
|
|
|
$
|
1,579,891
|
|
|
Gross
intangible
assets
|
|
Accumulated
amortization
|
|
Net intangible
assets
|
||||||
December 31, 2018
|
|
|
|
|
|
||||||
Core deposits
|
$
|
157,959
|
|
|
$
|
(53,696
|
)
|
|
$
|
104,263
|
|
Customer lists
|
10,450
|
|
|
(5,710
|
)
|
|
4,740
|
|
|||
Non-compete agreements
|
11,808
|
|
|
(11,766
|
)
|
|
42
|
|
|||
Trade name
|
20,500
|
|
|
—
|
|
|
20,500
|
|
|||
|
$
|
200,717
|
|
|
$
|
(71,172
|
)
|
|
$
|
129,545
|
|
|
|
|
|
|
|
||||||
December 31, 2017
|
|
|
|
|
|
||||||
Core deposits
|
$
|
157,959
|
|
|
$
|
(31,414
|
)
|
|
$
|
126,545
|
|
Customer lists
|
10,450
|
|
|
(4,596
|
)
|
|
5,854
|
|
|||
Non-compete agreements
|
11,808
|
|
|
(11,516
|
)
|
|
292
|
|
|||
Trade name
|
20,500
|
|
|
—
|
|
|
20,500
|
|
|||
|
$
|
200,717
|
|
|
$
|
(47,526
|
)
|
|
$
|
153,191
|
|
|
Amortization
expense
|
||
2019
|
$
|
19,181
|
|
2020
|
16,800
|
|
|
2021
|
15,103
|
|
|
2022
|
13,703
|
|
|
2023
|
12,322
|
|
|
Thereafter
|
31,936
|
|
|
Total
|
$
|
109,045
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Non-interest bearing demand
|
$
|
4,241,923
|
|
|
$
|
4,080,742
|
|
Interest bearing demand
|
4,207,392
|
|
|
3,882,064
|
|
||
Savings
|
2,382,520
|
|
|
2,758,642
|
|
||
Money market
|
7,905,382
|
|
|
7,377,118
|
|
||
Certificates of deposit
|
2,476,931
|
|
|
2,439,638
|
|
||
Total deposits
|
$
|
21,214,148
|
|
|
$
|
20,538,204
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Remaining period to contractual maturity:
|
|
|
|
||||
Less than one year
|
$
|
1,423,423
|
|
|
$
|
1,270,605
|
|
One to two years
|
711,106
|
|
|
525,846
|
|
||
Two to three years
|
186,225
|
|
|
362,233
|
|
||
Three to four years
|
51,596
|
|
|
160,432
|
|
||
Four to five years
|
104,581
|
|
|
120,522
|
|
||
Total certificates of deposit
|
$
|
2,476,931
|
|
|
$
|
2,439,638
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Interest bearing demand
|
$
|
23,742
|
|
|
$
|
23,820
|
|
Money market
|
983,889
|
|
|
773,804
|
|
||
Reciprocal CDARs
(1)
|
—
|
|
|
102,259
|
|
||
CDARs one way
|
150,192
|
|
|
204,331
|
|
||
Total brokered deposits
|
$
|
1,157,823
|
|
|
$
|
1,104,214
|
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
||||||||||
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
By type of borrowing:
|
|
|
|
|
|
|
|
||||||
FHLB advances and overnight
|
$
|
4,838,772
|
|
|
2.40
|
%
|
|
$
|
4,510,123
|
|
|
1.69
|
%
|
Repurchase agreements
|
21,338
|
|
|
1.20
|
|
|
30,162
|
|
|
0.64
|
|
||
5.50% Senior Notes
|
—
|
|
|
—
|
|
|
76,805
|
|
|
5.98
|
|
||
3.50% Senior Notes
|
181,130
|
|
|
3.19
|
|
|
201,404
|
|
|
3.19
|
|
||
Subordinated Notes
|
172,943
|
|
|
5.45
|
|
|
172,716
|
|
|
5.45
|
|
||
Total borrowings
|
$
|
5,214,183
|
|
|
2.52
|
|
|
$
|
4,991,210
|
|
|
1.96
|
|
By remaining period to maturity:
|
|
|
|
|
|
|
|
||||||
Less than one year
|
$
|
3,958,635
|
|
|
2.48
|
%
|
|
$
|
2,989,093
|
|
|
1.69
|
%
|
One to two years
|
831,889
|
|
|
2.28
|
|
|
775,714
|
|
|
1.79
|
|
||
Two to three years
|
250,716
|
|
|
2.04
|
|
|
802,650
|
|
|
2.34
|
|
||
Three to four years
|
—
|
|
|
—
|
|
|
251,037
|
|
|
2.04
|
|
||
Greater than five years
|
172,943
|
|
|
5.45
|
|
|
172,716
|
|
|
5.45
|
|
||
Total borrowings
|
$
|
5,214,183
|
|
|
2.52
|
|
|
$
|
4,991,210
|
|
|
1.96
|
|
|
Notional
amount
|
|
Average
maturity
(in years)
|
|
Weighted
average
fixed rate
|
|
Weighted
average
variable rate
|
|
Fair value
|
|||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|||||
Included in other assets:
|
|
|
|
|
|
|
|
|
|
|||||
Third-party interest rate swap
|
$
|
516,419
|
|
|
|
|
|
|
|
|
$
|
1,963
|
|
|
Customer interest rate swap
|
556,934
|
|
|
|
|
|
|
|
|
16,252
|
|
|||
Total
|
$
|
1,073,353
|
|
|
5.90
|
|
4.65
|
%
|
|
1 m Libor + 2.29%
|
|
$
|
18,215
|
|
Included in other liabilities:
|
|
|
|
|
|
|
|
|
|
|||||
Third-party interest rate swap
|
$
|
(556,934
|
)
|
|
|
|
|
|
|
|
$
|
(4,351
|
)
|
|
Customer interest rate swap
|
(516,419
|
)
|
|
|
|
|
|
|
|
(8,650
|
)
|
|||
Total
|
$
|
(1,073,353
|
)
|
|
5.90
|
|
4.65
|
%
|
|
1 m Libor + 2.29%
|
|
$
|
(13,001
|
)
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|||||
Included in other assets:
|
|
|
|
|
|
|
|
|
|
|||||
Third-party interest rate swap
|
$
|
314,754
|
|
|
|
|
|
|
|
|
$
|
1,155
|
|
|
Customer interest rate swap
|
306,529
|
|
|
|
|
|
|
|
|
3,302
|
|
|||
Total
|
$
|
621,283
|
|
|
5.79
|
|
4.28
|
%
|
|
1 m Libor + 1.94%
|
|
$
|
4,457
|
|
Included in other liabilities:
|
|
|
|
|
|
|
|
|
|
|||||
Third-party interest rate swap
|
$
|
(306,529
|
)
|
|
|
|
|
|
|
|
$
|
(4,718
|
)
|
|
Customer interest rate swap
|
(314,754
|
)
|
|
|
|
|
|
|
|
(3,262
|
)
|
|||
Total
|
$
|
(621,283
|
)
|
|
5.79
|
|
4.28
|
%
|
|
1 m Libor + 1.94%
|
|
$
|
(7,980
|
)
|
|
For the year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Current income tax expense:
|
|
|
|
|
|
||||||
Federal
|
$
|
44,810
|
|
|
$
|
4,375
|
|
|
$
|
55,418
|
|
State and local
|
17,263
|
|
|
2,181
|
|
|
12,854
|
|
|||
Total current income tax expense
|
62,073
|
|
|
6,556
|
|
|
68,272
|
|
|||
Deferred income tax expense (benefit):
|
|
|
|
|
|
||||||
Federal
|
38,661
|
|
|
71,536
|
|
|
(1,069
|
)
|
|||
State and local
|
18,242
|
|
|
9,847
|
|
|
179
|
|
|||
Total deferred income tax expense (benefit)
|
56,903
|
|
|
81,383
|
|
|
(890
|
)
|
|||
Total income tax expense
|
$
|
118,976
|
|
|
$
|
87,939
|
|
|
$
|
67,382
|
|
|
For the year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Tax at federal statutory rate of 21% for 2018 and 35% for 2017 and 2016
|
$
|
118,908
|
|
|
$
|
63,341
|
|
|
$
|
72,574
|
|
State and local income taxes, net of federal tax benefit
|
28,049
|
|
|
7,818
|
|
|
8,472
|
|
|||
Tax-exempt interest, net of disallowed interest
|
(19,521
|
)
|
|
(18,948
|
)
|
|
(11,094
|
)
|
|||
BOLI income
|
(3,279
|
)
|
|
(2,665
|
)
|
|
(1,933
|
)
|
|||
Non-deductible acquisition related costs
|
—
|
|
|
2,965
|
|
|
—
|
|
|||
Low income housing tax credits
|
(6,514
|
)
|
|
(1,872
|
)
|
|
(469
|
)
|
|||
Equity-based stock compensation benefit
|
(680
|
)
|
|
(1,528
|
)
|
|
—
|
|
|||
FDIC insurance premium limitation
|
1,777
|
|
|
—
|
|
|
—
|
|
|||
Deferred tax adjustment related to reduction in federal income tax rate
|
—
|
|
|
40,285
|
|
|
—
|
|
|||
Other, net
|
236
|
|
|
(1,457
|
)
|
|
(168
|
)
|
|||
Actual income tax expense
|
$
|
118,976
|
|
|
$
|
87,939
|
|
|
$
|
67,382
|
|
Effective income tax rate
|
21.0
|
%
|
|
48.6
|
%
|
|
32.5
|
%
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Deferred tax assets:
|
|
|
|
||||
Allowance for loan losses
|
$
|
25,459
|
|
|
$
|
20,468
|
|
Deferred compensation
|
320
|
|
|
315
|
|
||
Other accrued compensation and benefits
|
10,449
|
|
|
22,321
|
|
||
Deferred rent
|
2,992
|
|
|
3,445
|
|
||
Intangible assets
|
566
|
|
|
1,612
|
|
||
Other comprehensive loss (securities)
|
29,651
|
|
|
11,422
|
|
||
Other comprehensive loss (defined benefit plans)
|
—
|
|
|
447
|
|
||
Pension expense
|
8,202
|
|
|
19,576
|
|
||
Accrued expenses
|
56
|
|
|
4,923
|
|
||
State NOL carryforward
|
10,376
|
|
|
15,400
|
|
||
AMT credit carryforward
|
—
|
|
|
4,070
|
|
||
Other
|
4,009
|
|
|
3,237
|
|
||
Total deferred tax assets
|
92,080
|
|
|
107,236
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Mortgage servicing rights
|
2,535
|
|
|
2,722
|
|
||
Other comprehensive gain (defined benefit plans)
|
4,222
|
|
|
—
|
|
||
Acquisition fair value adjustments
|
23,282
|
|
|
—
|
|
||
Depreciation of premises and equipment
|
1,653
|
|
|
1,026
|
|
||
Deferred loan fees and costs
|
4,625
|
|
|
5,001
|
|
||
Other
|
1,773
|
|
|
1,154
|
|
||
Total deferred tax liabilities
|
38,090
|
|
|
9,903
|
|
||
Net deferred tax asset
|
$
|
53,990
|
|
|
$
|
97,333
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
|
|
|
||||
Gross investment in LIHTC
|
$
|
217,833
|
|
|
$
|
132,534
|
|
Accumulated amortization
|
(36,335
|
)
|
|
(29,680
|
)
|
||
Net investment in LIHTC
|
$
|
181,498
|
|
|
$
|
102,854
|
|
|
|
|
|
||||
Unfunded commitments for LIHTC investments
|
$
|
138,518
|
|
|
$
|
74,029
|
|
2019
|
$
|
69,243
|
|
2020
|
56,935
|
|
|
2021
|
8,176
|
|
|
2022
|
265
|
|
|
2023
|
256
|
|
|
2024 and thereafter
|
3,643
|
|
|
|
$
|
138,518
|
|
|
For the year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Tax credits and other tax benefits recognized
|
$
|
10,706
|
|
|
$
|
3,195
|
|
|
$
|
628
|
|
Amortization expense included in income tax expense
|
6,655
|
|
|
1,067
|
|
|
536
|
|
|
|
|
Non-vested stock awards/stock units outstanding
|
|
Stock options outstanding
|
|||||||||||
|
Shares available for grant
|
|
Number of shares
|
|
Weighted average grant date fair value
|
|
Number of shares
|
|
Weighted average exercise price
|
|||||||
Balance at January 1, 2016
|
4,125,665
|
|
|
726,800
|
|
|
$
|
13.36
|
|
|
1,586,572
|
|
|
$
|
10.95
|
|
Granted
|
(515,869
|
)
|
|
515,869
|
|
|
14.60
|
|
|
—
|
|
|
—
|
|
||
Stock awards vested
|
—
|
|
|
(261,989
|
)
|
|
13.09
|
|
|
—
|
|
|
—
|
|
||
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
(503,893
|
)
|
|
10.47
|
|
||
Forfeited
|
130,758
|
|
|
(48,457
|
)
|
|
13.88
|
|
|
(78,560
|
)
|
|
13.41
|
|
||
Canceled/expired
|
(100,716
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Balance at December 31, 2016
|
3,639,838
|
|
|
932,223
|
|
|
14.09
|
|
|
1,004,119
|
|
|
11.00
|
|
||
Granted
|
(610,075
|
)
|
|
610,075
|
|
|
24.13
|
|
|
—
|
|
|
—
|
|
||
Stock awards vested
|
—
|
|
|
(228,661
|
)
|
|
16.23
|
|
|
—
|
|
|
—
|
|
||
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
(244,252
|
)
|
|
10.52
|
|
||
Forfeited
|
76,877
|
|
|
(74,877
|
)
|
|
18.92
|
|
|
(2,000
|
)
|
|
13.18
|
|
||
Canceled/expired
|
(5,313
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Balance at December 31, 2017
|
3,101,327
|
|
|
1,238,760
|
|
|
20.00
|
|
|
757,867
|
|
|
11.15
|
|
||
Granted
|
(813,239
|
)
|
|
813,239
|
|
|
23.22
|
|
|
—
|
|
|
—
|
|
||
Stock awards vested
(1)
|
(33,392
|
)
|
|
(654,231
|
)
|
|
19.12
|
|
|
—
|
|
|
—
|
|
||
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
(66,028
|
)
|
|
10.46
|
|
||
Forfeited
|
69,554
|
|
|
(64,254
|
)
|
|
22.47
|
|
|
(5,300
|
)
|
|
13.18
|
|
||
Canceled/expired
|
(5,300
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Balance at December 31, 2018
|
2,318,950
|
|
|
1,333,514
|
|
|
$
|
22.12
|
|
|
686,539
|
|
|
$
|
11.20
|
|
Exercisable at December 31, 2018
|
|
|
|
|
|
|
686,539
|
|
|
$
|
11.20
|
|
|
Outstanding and Exercisable
|
|||||||
|
|
|
Weighted average
|
|||||
|
Number of
stock options
|
|
Exercise
price
|
|
Life
(in years)
|
|||
Range of exercise prices:
|
|
|
|
|
|
|||
$6.71 to $9.00
|
168,000
|
|
|
$
|
8.36
|
|
|
3.22
|
9.28 to 10.03
|
59,000
|
|
|
9.71
|
|
|
2.53
|
|
11.36 to 11.77
|
227,362
|
|
|
11.50
|
|
|
4.82
|
|
13.23 to 15.01
|
232,177
|
|
|
13.33
|
|
|
5.86
|
|
|
686,539
|
|
|
11.20
|
|
|
4.58
|
|
For the year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Stock options
|
$
|
6
|
|
|
$
|
149
|
|
|
$
|
404
|
|
Non-vested stock awards/performance units
|
12,978
|
|
|
7,961
|
|
|
6,114
|
|
|||
Total
|
$
|
12,984
|
|
|
$
|
8,110
|
|
|
$
|
6,518
|
|
Income tax benefit
|
$
|
2,727
|
|
|
$
|
2,149
|
|
|
$
|
2,118
|
|
(a)
|
Existing
Pension Plans and Other Post Retirement Benefits
|
|
Pension benefits
|
|
Other post retirement benefits
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Changes in projected benefit obligation:
|
|
|
|
|
|
|
|
||||||||
Beginning of year balance
|
$
|
253,583
|
|
|
$
|
—
|
|
|
$
|
34,777
|
|
|
$
|
12,125
|
|
Benefit obligation assumed in Astoria Merger
|
—
|
|
|
259,152
|
|
|
—
|
|
|
21,325
|
|
||||
Service cost
|
—
|
|
|
—
|
|
|
64
|
|
|
22
|
|
||||
Interest cost
|
8,521
|
|
|
2,189
|
|
|
1,040
|
|
|
557
|
|
||||
Actuarial (gain) loss
|
(18,815
|
)
|
|
3,561
|
|
|
(3,436
|
)
|
|
984
|
|
||||
Benefits and distributions paid
|
(11,764
|
)
|
|
(11,319
|
)
|
|
(1,023
|
)
|
|
(236
|
)
|
||||
Other
|
—
|
|
|
—
|
|
|
(544
|
)
|
|
—
|
|
||||
End of year balance
|
231,525
|
|
|
253,583
|
|
|
30,878
|
|
|
34,777
|
|
||||
Changes in fair value of plan assets:
|
|
|
|
|
|
|
|
||||||||
Beginning of year balance
|
198,395
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fair value of pension plan assets at October 2, 2017
|
—
|
|
|
194,010
|
|
|
—
|
|
|
—
|
|
||||
Actual gain on plan assets
|
12,218
|
|
|
6,234
|
|
|
—
|
|
|
—
|
|
||||
Employer contributions
|
41,884
|
|
|
9,470
|
|
|
1,023
|
|
|
236
|
|
||||
Benefits and distributions paid
|
(11,764
|
)
|
|
(11,319
|
)
|
|
(1,023
|
)
|
|
(236
|
)
|
||||
End of year balance
|
240,733
|
|
|
198,395
|
|
|
—
|
|
|
—
|
|
||||
Funded status at end of year
|
$
|
9,208
|
|
|
$
|
(55,188
|
)
|
|
$
|
(30,878
|
)
|
|
$
|
(34,777
|
)
|
|
Pension benefits
|
|
Other post retirement benefits
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net actuarial gain (loss)
|
$
|
14,922
|
|
|
$
|
(1,013
|
)
|
|
$
|
978
|
|
|
$
|
(167
|
)
|
Deferred tax (expense) benefit
|
(3,809
|
)
|
|
400
|
|
|
(413
|
)
|
|
66
|
|
||||
Amount included in accumulated other comprehensive loss, net of tax
|
$
|
11,113
|
|
|
$
|
(613
|
)
|
|
$
|
565
|
|
|
$
|
(101
|
)
|
|
December 31,
|
||||
|
2018
|
|
2017
|
||
Pension benefit plans:
|
|
|
|
||
Astoria Bank Pension Plan
|
4.08
|
%
|
|
3.44
|
%
|
Astoria Excess and Supplemental Benefit Plans
|
3.82
|
|
|
3.14
|
|
Astoria Directors’ Retirement Plan
|
3.52
|
|
|
2.82
|
|
Greater Directors’ Retirement Plan
|
3.66
|
|
|
2.96
|
|
LIB Directors’ Retirement Plan
|
N/A
|
|
|
N/A
|
|
Other post retirement benefit plans:
|
|
|
|
||
Sterling Other Post retirement life insurance, and other plans
|
3.58% to 3.73%
|
|
|
2.80% to 3.62%
|
|
Astoria Bank Retiree Health Care Plan
|
4.05
|
|
|
3.42
|
|
|
Pension benefits
|
|
Other post retirement benefits
|
||||||||||||||||||||
|
For the Year Ended December 31,
|
|
For the Year Ended December 31,
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
$
|
22
|
|
|
$
|
—
|
|
Interest cost
|
8,521
|
|
|
2,189
|
|
|
—
|
|
|
1,040
|
|
|
557
|
|
|
417
|
|
||||||
Expected return on plan assets
|
(14,059
|
)
|
|
(3,287
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of unrecognized actuarial loss
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
19
|
|
|
—
|
|
||||||
Amortization of transition obligation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||||
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
64
|
|
||||||
Net periodic pension (benefit) expense
|
$
|
(5,538
|
)
|
|
$
|
(1,098
|
)
|
|
$
|
—
|
|
|
$
|
1,125
|
|
|
$
|
614
|
|
|
$
|
481
|
|
|
Discount rate
|
|
Expected return on plan assets
|
||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Pension benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Astoria Bank Pension Plan
|
|
3.44
|
%
|
|
|
|
3.61
|
%
|
|
|
|
7.00
|
%
|
|
|
|
7.00
|
%
|
|
Astoria Excess and Supplemental Benefit Plans
|
|
3.14
|
|
|
|
|
3.21
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
Astoria Directors’ Retirement Plan
|
|
2.82
|
|
|
|
|
2.78
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
Greater Directors’ Retirement Plan
|
|
2.96
|
|
|
|
|
2.96
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
LIB Directors’ Retirement Plan
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
Other post retirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sterling Other Post retirement life insurance and other plans
|
2.80% to 4.15%
|
|
2.78% to 4.15%
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
||||||
Astoria Bank Retiree Health Care Plan
|
|
3.42
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
December 31,
|
||||
|
2018
|
|
2017
|
||
Health care cost trend rate assumed for the next year:
|
|
|
|
||
Pre-age 65
|
6.75
|
%
|
|
7.00
|
%
|
Post-age 65
|
6.50
|
|
|
6.75
|
|
Rate to which the cost trend rate is assumed to decline (the “ultimate trend rate”)
|
4.75
|
|
|
4.75
|
|
Year that ultimate trend rate is reached
|
2026
|
|
|
2026
|
|
|
One percentage point increase
|
|
One percentage point decrease
|
||||||||
Effect on total service and interest cost components
|
|
$
|
93
|
|
|
|
|
$
|
(78
|
)
|
|
Effect on the post retirement benefit obligation
|
|
2,084
|
|
|
|
|
(1,738
|
)
|
|
|
Pension
benefits
|
|
Other post
retirement
benefits
|
||||
2019
|
$
|
12,512
|
|
|
$
|
1,833
|
|
2020
|
12,747
|
|
|
1,828
|
|
||
2021
|
14,124
|
|
|
1,845
|
|
||
2022
|
13,201
|
|
|
1,796
|
|
||
2023
|
13,191
|
|
|
1,798
|
|
||
Thereafter
|
66,864
|
|
|
16,713
|
|
|
Carrying value at December 31, 2018
|
|
Carrying value at December 31, 2017
|
||||||||||||||||||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
PRIAC Pooled Separate Accounts
(1)
|
$
|
228,119
|
|
|
$
|
228,119
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
165,315
|
|
|
$
|
165,315
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Sterling Bancorp common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,553
|
|
|
20,553
|
|
|
—
|
|
|
—
|
|
||||||||
PRIAC Guaranteed Deposit Account
|
12,614
|
|
|
—
|
|
|
—
|
|
|
12,614
|
|
|
12,464
|
|
|
—
|
|
|
—
|
|
|
12,464
|
|
||||||||
Cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|
63
|
|
|
—
|
|
|
—
|
|
||||||||
Total
|
$
|
240,733
|
|
|
$
|
228,119
|
|
|
$
|
—
|
|
|
$
|
12,614
|
|
|
$
|
198,395
|
|
|
$
|
185,931
|
|
|
$
|
—
|
|
|
$
|
12,464
|
|
(1)
|
The investment allocation at December 31, 2018 consisted of
100%
fixed income and the investment allocation at December 31, 2017 consisted of
42%
large-cap equity,
33%
fixed income,
11%
international equity,
8%
small-cap equity and
6%
mid-cap equity.
|
|
For the year ended December 31, 2018
|
|
For the period from October 2, 2017 to December 31, 2017
|
||||||||
Fair value at beginning of period
|
|
$
|
12,464
|
|
|
|
|
$
|
11,888
|
|
|
Total net gain (loss), realized and unrealized, included in net assets
(1)
|
|
114
|
|
|
|
|
(47
|
)
|
|
||
Purchases
|
|
11,783
|
|
|
|
|
3,375
|
|
|
||
Sales
|
|
(11,747
|
)
|
|
|
|
(2,752
|
)
|
|
||
Fair value at end of period
|
|
$
|
12,614
|
|
|
|
|
$
|
12,464
|
|
|
(1)
|
Includes unrealized loss related to assets held at
December 31, 2018
of
$174
for 2018 and unrealized gain related to assets held at
December 31, 2017
of
$153
for the period
October 2, 2017
to
December 31, 2017
.
|
|
PRIAC guaranteed deposit account range at December 31,
|
||||||||
|
2018
|
|
2017
|
||||||
Significant unobservable inputs:
|
|
|
|
|
|
|
|
||
Composite market value factor
|
0.986
|
-
|
1.01
|
|
1.012
|
|
-
|
1.02
|
|
Gross guaranteed crediting rate
(1)
|
3.10
|
%
|
-
|
3.10%
|
|
2.55
|
%
|
-
|
3.59%
|
(1)
|
Gross guaranteed crediting rates must be greater than or equal to contractual minimum crediting rate.
|
(b)
|
Employee Savings Plan
|
|
For the year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Other non-interest expense:
|
|
|
|
|
|
||||||
Professional fees
|
$
|
13,371
|
|
|
$
|
9,982
|
|
|
$
|
10,276
|
|
Communication
|
6,451
|
|
|
3,300
|
|
|
3,215
|
|
|||
Advertising and promotion
|
5,930
|
|
|
3,682
|
|
|
2,948
|
|
|||
Insurance & surety bond premium
|
3,630
|
|
|
3,317
|
|
|
3,150
|
|
|||
Operational losses
|
3,176
|
|
|
1,533
|
|
|
978
|
|
|||
Other
|
24,029
|
|
|
17,418
|
|
|
14,363
|
|
|||
Total other non-interest expense
|
$
|
56,587
|
|
|
$
|
39,232
|
|
|
$
|
34,930
|
|
|
For the year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net income available to common stockholders
|
$
|
439,276
|
|
|
$
|
91,029
|
|
|
$
|
139,972
|
|
Weighted average common shares outstanding for computation of basic EPS
|
224,299,488
|
|
|
157,513,639
|
|
|
130,607,994
|
|
|||
Common-equivalent shares due to the dilutive effect of stock options
(1)
|
517,508
|
|
|
610,631
|
|
|
626,468
|
|
|||
Weighted average common shares for computation of diluted EPS
|
224,816,996
|
|
|
158,124,270
|
|
|
131,234,462
|
|
|||
Earnings per common share:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.96
|
|
|
$
|
0.58
|
|
|
$
|
1.07
|
|
Diluted
|
1.95
|
|
|
0.58
|
|
|
1.07
|
|
|||
Weighted average common shares that could be exercised that were anti-dilutive for the period
(2)
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
Represents incremental shares computed using the treasury stock method.
|
(2)
|
Anti-dilutive shares are not included in determining diluted earnings per share.
|
|
The Company
|
|
The Bank
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Total U.S. GAAP stockholders’ equity
|
$
|
4,428,853
|
|
|
$
|
4,240,178
|
|
|
$
|
4,513,577
|
|
|
$
|
4,373,108
|
|
Disallowed goodwill and other intangible assets
|
(1,706,782
|
)
|
|
(1,668,680
|
)
|
|
(1,664,038
|
)
|
|
(1,628,898
|
)
|
||||
Net unrealized loss on available for sale securities
|
75,078
|
|
|
22,324
|
|
|
75,078
|
|
|
22,324
|
|
||||
Net accumulated other comprehensive income components
|
(9,133
|
)
|
|
3,847
|
|
|
(9,133
|
)
|
|
3,847
|
|
||||
Tier 1 risk-based capital
|
2,788,016
|
|
|
2,597,669
|
|
|
2,915,484
|
|
|
2,770,381
|
|
||||
Tier 2 capital
|
142,777
|
|
|
142,174
|
|
|
172,943
|
|
|
172,716
|
|
||||
Allowance for loan losses and off-balance sheet commitments
|
96,331
|
|
|
78,561
|
|
|
96,331
|
|
|
78,561
|
|
||||
Total risk-based capital
|
$
|
3,027,124
|
|
|
$
|
2,818,404
|
|
|
$
|
3,184,758
|
|
|
$
|
3,021,658
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Loan origination commitments
|
$
|
417,027
|
|
|
$
|
510,135
|
|
Unused lines of credit
|
1,737,315
|
|
|
1,195,656
|
|
||
Letters of credit
|
287,779
|
|
|
166,824
|
|
2019
|
$
|
20,275
|
|
2020
|
20,229
|
|
|
2021
|
18,514
|
|
|
2022
|
16,439
|
|
|
2023
|
13,836
|
|
|
2024 and thereafter
|
56,504
|
|
|
|
$
|
145,797
|
|
|
December 31, 2018
|
||||||||||||||
|
Fair value
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
||||||||
Residential MBS:
|
|
|
|
|
|
|
|
||||||||
Agency-backed
|
$
|
2,268,851
|
|
|
$
|
—
|
|
|
$
|
2,268,851
|
|
|
$
|
—
|
|
CMO/Other MBS
|
574,770
|
|
|
—
|
|
|
574,770
|
|
|
—
|
|
||||
Total residential MBS
|
2,843,621
|
|
|
—
|
|
|
2,843,621
|
|
|
—
|
|
||||
Federal agencies
|
273,973
|
|
|
—
|
|
|
273,973
|
|
|
—
|
|
||||
Corporate bonds
|
527,965
|
|
|
—
|
|
|
527,965
|
|
|
—
|
|
||||
State and municipal
|
225,004
|
|
|
—
|
|
|
225,004
|
|
|
—
|
|
||||
Total other securities
|
1,026,942
|
|
|
—
|
|
|
1,026,942
|
|
|
—
|
|
||||
Total investment securities available for sale
|
3,870,563
|
|
|
—
|
|
|
3,870,563
|
|
|
—
|
|
||||
Swaps
|
18,215
|
|
|
—
|
|
|
18,215
|
|
|
—
|
|
||||
Total assets
|
$
|
3,888,778
|
|
|
$
|
—
|
|
|
$
|
3,888,778
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Swaps
|
$
|
13,001
|
|
|
$
|
—
|
|
|
$
|
13,001
|
|
|
$
|
—
|
|
Total liabilities
|
$
|
13,001
|
|
|
$
|
—
|
|
|
$
|
13,001
|
|
|
$
|
—
|
|
|
December 31, 2017
|
||||||||||||||
|
Fair value
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
||||||||
Residential MBS:
|
|
|
|
|
|
|
|
||||||||
Agency-backed
|
$
|
2,150,649
|
|
|
$
|
—
|
|
|
$
|
2,150,649
|
|
|
$
|
—
|
|
CMO/Other MBS
|
649,403
|
|
|
—
|
|
|
649,403
|
|
|
—
|
|
||||
Total residential MBS
|
2,800,052
|
|
|
—
|
|
|
2,800,052
|
|
|
—
|
|
||||
Federal agencies
|
399,996
|
|
|
—
|
|
|
399,996
|
|
|
—
|
|
||||
Corporate bonds
|
148,226
|
|
|
—
|
|
|
148,226
|
|
|
—
|
|
||||
State and municipal
|
263,798
|
|
|
—
|
|
|
263,798
|
|
|
—
|
|
||||
Total investment securities available for sale
|
812,020
|
|
|
—
|
|
|
812,020
|
|
|
—
|
|
||||
Total available for sale securities
|
3,612,072
|
|
|
—
|
|
|
3,612,072
|
|
|
—
|
|
||||
Interest rate caps and swaps
|
4,457
|
|
|
—
|
|
|
4,457
|
|
|
—
|
|
||||
Total assets
|
$
|
3,616,529
|
|
|
$
|
—
|
|
|
$
|
3,616,529
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Swaps
|
$
|
7,980
|
|
|
$
|
—
|
|
|
$
|
7,980
|
|
|
$
|
—
|
|
Total liabilities
|
$
|
7,980
|
|
|
$
|
—
|
|
|
$
|
7,980
|
|
|
$
|
—
|
|
|
December 31, 2018
|
||||||||||||||
|
Fair value
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
||||||||
Commercial & industrial
|
$
|
28,780
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,780
|
|
CRE
|
10,725
|
|
|
—
|
|
|
—
|
|
|
10,725
|
|
||||
Multi-family
|
1,210
|
|
|
—
|
|
|
—
|
|
|
1,210
|
|
||||
Residential mortgage
|
769
|
|
|
—
|
|
|
—
|
|
|
769
|
|
||||
Total impaired loans measured at fair value
|
$
|
41,484
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41,484
|
|
|
December 31, 2017
|
||||||||||||||
|
Fair value
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
||||||||
Commercial & industrial
|
$
|
114
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
114
|
|
CRE
|
782
|
|
|
—
|
|
|
—
|
|
|
782
|
|
||||
Total impaired loans measured at fair value
|
$
|
896
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
896
|
|
Non-recurring fair value measurements
|
|
Fair value
|
|
Valuation technique
|
|
Unobservable input / assumptions
|
|
Discount rate/prepayment speeds
(1)
(weighted average)
|
||
Impaired loans:
|
|
|
|
|
|
|
|
|
||
C&I
|
|
$
|
28,780
|
|
|
Discount analysis
|
|
Mainly value of taxi medallions
|
|
10.0% -19.0% (14.4%)
|
CRE
|
|
10,725
|
|
|
Appraisal
|
|
Adjustments for comparable properties
|
|
22.0%
|
|
Multi-family
|
|
1,210
|
|
|
Appraisal
|
|
Adjustments for comparable properties
|
|
22.0%
|
|
Residential mortgage
|
|
769
|
|
|
Appraisal
|
|
Adjustments for comparable properties
|
|
22.0%
|
|
Assets taken in foreclosure:
|
|
|
|
|
|
|
|
|
||
Residential mortgage
|
|
10,531
|
|
|
Appraisal
|
|
Adjustments by management to reflect current conditions/selling costs
|
|
22.0%
|
|
CRE
|
|
6,559
|
|
|
Appraisal
|
|
Adjustments by management to reflect current conditions/selling costs
|
|
22.0%
|
|
ADC
|
|
2,287
|
|
|
Appraisal
|
|
Adjustments by management to reflect current conditions/selling costs
|
|
22.0%
|
|
Mortgage servicing rights
|
|
11,715
|
|
|
Third-party
|
|
Discount rates
|
|
9.0% - 20.0% (9.6%)
|
|
|
|
|
|
Third-party
|
|
Prepayment speeds
|
|
7.98 - 24.07 (8.54)
|
Non-recurring fair value measurements
|
|
Fair value
|
|
Valuation technique
|
|
Unobservable input / assumptions
|
|
Discount rate/prepayment speeds
(1)
(weighted average)
|
||
Impaired loans:
|
|
|
|
|
|
|
|
|
||
Commercial & industrial
|
|
$
|
114
|
|
|
Appraisal
|
|
Value of underlying collateral
|
|
10.0% -19.0% (14.4%)
|
CRE
|
|
782
|
|
|
Appraisal
|
|
Adjustments for comparable properties
|
|
22.0%
|
|
Assets taken in foreclosure:
|
|
|
|
|
|
|
|
|
||
Residential mortgage
|
|
17,537
|
|
|
Appraisal
|
|
Adjustments by management to reflect current conditions/selling costs
|
|
22.0%
|
|
CRE
|
|
7,271
|
|
|
Appraisal
|
|
Adjustments by management to reflect current conditions/selling costs
|
|
22.0%
|
|
ADC
|
|
2,287
|
|
|
Appraisal
|
|
Adjustments by management to reflect current conditions/selling costs
|
|
22.0%
|
|
Mortgage servicing rights
|
|
10,363
|
|
|
Third-party
|
|
Discount rates
|
|
9.5% - 20.0% (9.9%)
|
|
|
|
|
|
Third-party
|
|
Prepayment speeds
|
|
9.79 - 16.76 (10.3)
|
|
December 31, 2018
|
||||||||||||||
|
Carrying
amount
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
||||||||
Cash and due from banks
|
$
|
438,110
|
|
|
$
|
438,110
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Securities available for sale
|
3,870,563
|
|
|
—
|
|
|
3,870,563
|
|
|
—
|
|
||||
Securities held to maturity
|
2,796,617
|
|
|
—
|
|
|
2,740,522
|
|
|
—
|
|
||||
Portfolio loans, net
|
19,122,853
|
|
|
—
|
|
|
—
|
|
|
19,033,743
|
|
||||
Loans held for sale
|
1,565,979
|
|
|
—
|
|
|
1,565,979
|
|
|
—
|
|
||||
Accrued interest receivable on securities
|
38,722
|
|
|
—
|
|
|
38,722
|
|
|
—
|
|
||||
Accrued interest receivable on loans
|
68,389
|
|
|
—
|
|
|
—
|
|
|
68,389
|
|
||||
FHLB stock and FRB stock
|
369,690
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Swaps
|
18,215
|
|
|
—
|
|
|
18,215
|
|
|
—
|
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
Non-maturity deposits
|
(18,737,217
|
)
|
|
(18,737,217
|
)
|
|
—
|
|
|
—
|
|
||||
Certificates of deposit
|
(2,476,931
|
)
|
|
—
|
|
|
(2,447,534
|
)
|
|
—
|
|
||||
FHLB borrowings
|
(4,838,772
|
)
|
|
—
|
|
|
(4,821,652
|
)
|
|
—
|
|
||||
Other borrowings
|
(21,338
|
)
|
|
—
|
|
|
(21,337
|
)
|
|
—
|
|
||||
Senior Notes
|
(181,130
|
)
|
|
—
|
|
|
(179,786
|
)
|
|
—
|
|
||||
Subordinated Notes
|
(172,943
|
)
|
|
—
|
|
|
(177,481
|
)
|
|
—
|
|
||||
Mortgage escrow funds
|
(72,891
|
)
|
|
—
|
|
|
(64,074
|
)
|
|
—
|
|
||||
Accrued interest payable on deposits
|
(3,191
|
)
|
|
—
|
|
|
(3,191
|
)
|
|
—
|
|
||||
Accrued interest payable on borrowings
|
(11,823
|
)
|
|
—
|
|
|
(11,823
|
)
|
|
—
|
|
||||
Swaps
|
(13,001
|
)
|
|
—
|
|
|
(13,001
|
)
|
|
—
|
|
|
December 31, 2017
|
||||||||||||||
|
Carrying
amount
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
||||||||
Cash and due from banks
|
$
|
479,906
|
|
|
$
|
479,906
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Securities available for sale
|
3,612,072
|
|
|
—
|
|
|
3,612,072
|
|
|
—
|
|
||||
Securities held to maturity
|
2,862,489
|
|
|
—
|
|
|
2,863,909
|
|
|
—
|
|
||||
Portfolio loans, net
|
19,931,076
|
|
|
—
|
|
|
—
|
|
|
19,903,231
|
|
||||
Loans held for sale
|
5,246
|
|
|
—
|
|
|
5,246
|
|
|
—
|
|
||||
Accrued interest receivable on securities
|
34,652
|
|
|
—
|
|
|
34,652
|
|
|
—
|
|
||||
Accrued interest receivable on loans
|
59,446
|
|
|
—
|
|
|
—
|
|
|
59,446
|
|
||||
FHLB stock and FRB stock
|
284,112
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Swaps
|
4,457
|
|
|
—
|
|
|
4,457
|
|
|
—
|
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
Non-maturity deposits
|
(18,098,566
|
)
|
|
(18,098,566
|
)
|
|
—
|
|
|
—
|
|
||||
Certificates of deposit
|
(2,439,638
|
)
|
|
—
|
|
|
(2,412,495
|
)
|
|
—
|
|
||||
FHLB borrowings
|
(4,510,123
|
)
|
|
—
|
|
|
(4,496,184
|
)
|
|
—
|
|
||||
Other borrowings
|
(30,162
|
)
|
|
—
|
|
|
(30,160
|
)
|
|
—
|
|
||||
Senior Notes
|
(278,209
|
)
|
|
—
|
|
|
(278,968
|
)
|
|
—
|
|
||||
Mortgage escrow funds
|
(122,641
|
)
|
|
—
|
|
|
(117,050
|
)
|
|
—
|
|
||||
Accrued interest payable on deposits
|
(1,103
|
)
|
|
—
|
|
|
(1,103
|
)
|
|
—
|
|
||||
Accrued interest payable on borrowings
|
(9,649
|
)
|
|
—
|
|
|
(9,649
|
)
|
|
—
|
|
||||
Swaps
|
(7,980
|
)
|
|
—
|
|
|
(7,980
|
)
|
|
—
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Net unrealized holding loss on available for sale securities
|
$
|
(103,756
|
)
|
|
$
|
(36,899
|
)
|
Related income tax benefit
|
28,679
|
|
|
14,575
|
|
||
Available for sale securities AOCI, net of tax
|
(75,077
|
)
|
|
(22,324
|
)
|
||
Net unrealized holding loss on securities transferred to held to maturity
|
(3,518
|
)
|
|
(4,426
|
)
|
||
Related income tax benefit
|
972
|
|
|
1,748
|
|
||
Securities transferred to held to maturity AOCI, net of tax
|
(2,546
|
)
|
|
(2,678
|
)
|
||
Net unrealized holding gain (loss) on retirement plans
|
15,900
|
|
|
(1,924
|
)
|
||
Related income tax (expense) benefit
|
(4,222
|
)
|
|
760
|
|
||
Retirement plan AOCI, net of tax
|
11,678
|
|
|
(1,164
|
)
|
||
Accumulated other comprehensive loss
|
$
|
(65,945
|
)
|
|
$
|
(26,166
|
)
|
|
Net unrealized holding gain (loss) on AFS securities
|
|
Net unrealized holding gain (loss) on securities transferred to held to maturity
|
|
Net unrealized holding gain (loss) on retirement plans
|
|
Total
|
||||||||
Year ended December 31, 2018
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of the period
|
$
|
(22,324
|
)
|
|
$
|
(2,678
|
)
|
|
$
|
(1,164
|
)
|
|
$
|
(26,166
|
)
|
Reclassification of the stranded income tax effects from the enactment of the Tax Cuts and Jobs Act of 2017 from accumulated other comprehensive loss
|
(4,376
|
)
|
|
(525
|
)
|
|
(228
|
)
|
|
$
|
(5,129
|
)
|
|||
Other comprehensive (loss) before reclassification
|
(56,183
|
)
|
|
—
|
|
|
—
|
|
|
(56,183
|
)
|
||||
Amounts reclassified from AOCI
|
7,806
|
|
|
657
|
|
|
13,070
|
|
|
21,533
|
|
||||
Total other comprehensive (loss) income
|
(52,753
|
)
|
|
132
|
|
|
12,842
|
|
|
(39,779
|
)
|
||||
Balance at end of period
|
$
|
(75,077
|
)
|
|
$
|
(2,546
|
)
|
|
$
|
11,678
|
|
|
$
|
(65,945
|
)
|
Year ended December 31, 2017
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of the period
|
$
|
(22,637
|
)
|
|
$
|
(3,264
|
)
|
|
$
|
(734
|
)
|
|
$
|
(26,635
|
)
|
Other comprehensive income before reclassification
|
64
|
|
|
—
|
|
|
—
|
|
|
64
|
|
||||
Amounts reclassified from AOCI
|
249
|
|
|
586
|
|
|
(430
|
)
|
|
405
|
|
||||
Total other comprehensive income (loss)
|
313
|
|
|
586
|
|
|
(430
|
)
|
|
469
|
|
||||
Balance at end of period
|
$
|
(22,324
|
)
|
|
$
|
(2,678
|
)
|
|
$
|
(1,164
|
)
|
|
$
|
(26,166
|
)
|
Year ended December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of the period
|
$
|
(6,999
|
)
|
|
$
|
(4,155
|
)
|
|
$
|
(970
|
)
|
|
$
|
(12,124
|
)
|
Other comprehensive (loss) before reclassification
|
(11,087
|
)
|
|
—
|
|
|
—
|
|
|
(11,087
|
)
|
||||
Amounts reclassified from AOCI
|
(4,551
|
)
|
|
891
|
|
|
236
|
|
|
(3,424
|
)
|
||||
Total other comprehensive (loss) income
|
(15,638
|
)
|
|
891
|
|
|
236
|
|
|
(14,511
|
)
|
||||
Balance at end of period
|
$
|
(22,637
|
)
|
|
$
|
(3,264
|
)
|
|
$
|
(734
|
)
|
|
$
|
(26,635
|
)
|
Location in consolidated income statement where reclassification from AOCI is included
|
Net (loss) gain on sale of securities
|
|
Interest income on securities
|
|
Other non-interest expense
|
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Assets:
|
|
|
|
||||
Cash
|
$
|
38,141
|
|
|
$
|
88,174
|
|
Investment in the Bank
|
4,513,577
|
|
|
4,373,108
|
|
||
Goodwill
|
27,910
|
|
|
27,910
|
|
||
Trade name
|
20,500
|
|
|
20,500
|
|
||
Other assets
|
15,320
|
|
|
16,842
|
|
||
Total assets
|
$
|
4,615,448
|
|
|
$
|
4,526,534
|
|
Liabilities:
|
|
|
|
||||
Senior Notes
|
$
|
181,130
|
|
|
$
|
278,209
|
|
Other liabilities
|
5,465
|
|
|
8,147
|
|
||
Total liabilities
|
186,595
|
|
|
286,356
|
|
||
Stockholders’ equity
|
4,428,853
|
|
|
4,240,178
|
|
||
Total liabilities & stockholders’ equity
|
$
|
4,615,448
|
|
|
$
|
4,526,534
|
|
|
For the year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Interest income
|
$
|
46
|
|
|
$
|
29
|
|
|
$
|
14
|
|
Dividends from the Bank
|
290,007
|
|
|
30,000
|
|
|
60,000
|
|
|||
Dividends from non-bank subsidiaries
|
—
|
|
|
—
|
|
|
5,026
|
|
|||
Net gain on sale of trust division
|
—
|
|
|
—
|
|
|
2,255
|
|
|||
Interest expense
|
(8,747
|
)
|
|
(6,186
|
)
|
|
(5,398
|
)
|
|||
Non-interest expense
|
(14,564
|
)
|
|
(9,225
|
)
|
|
(12,989
|
)
|
|||
Income tax benefit
|
5,397
|
|
|
7,258
|
|
|
3,700
|
|
|||
Income before equity in undistributed earnings of the Bank
|
272,139
|
|
|
21,876
|
|
|
52,608
|
|
|||
Equity in undistributed earnings of the Bank
|
175,115
|
|
|
71,155
|
|
|
87,364
|
|
|||
Net income
|
447,254
|
|
|
93,031
|
|
|
139,972
|
|
|||
Preferred stock dividends
|
7,978
|
|
|
2,002
|
|
|
—
|
|
|||
Net income available to common stockholders
|
$
|
439,276
|
|
|
$
|
91,029
|
|
|
$
|
139,972
|
|
|
For the year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
447,254
|
|
|
$
|
93,031
|
|
|
$
|
139,972
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Equity in (undistributed) earnings of the Bank
|
(175,115
|
)
|
|
(71,155
|
)
|
|
(87,364
|
)
|
|||
(Gain) loss on extinguishment of borrowings
|
(172
|
)
|
|
—
|
|
|
1,013
|
|
|||
Other adjustments, net
|
5,560
|
|
|
61,184
|
|
|
6,273
|
|
|||
Net cash provided by operating activities
|
277,527
|
|
|
83,060
|
|
|
59,894
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Sales of securities
|
—
|
|
|
—
|
|
|
3
|
|
|||
Investment in the Bank
|
—
|
|
|
—
|
|
|
(65,000
|
)
|
|||
Net cash used for investing activities
|
—
|
|
|
—
|
|
|
(64,997
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Equity capital raise
|
—
|
|
|
—
|
|
|
90,995
|
|
|||
Early redemption of Senior Notes
|
(19,455
|
)
|
|
—
|
|
|
(23,793
|
)
|
|||
Maturity of Senior Notes
|
(77,000
|
)
|
|
—
|
|
|
—
|
|
|||
Cash dividends paid on common stock
|
(63,118
|
)
|
|
(46,229
|
)
|
|
(36,451
|
)
|
|||
Cash dividend paid on preferred stock
|
(8,775
|
)
|
|
—
|
|
|
—
|
|
|||
Stock-based compensation transactions
|
691
|
|
|
2,578
|
|
|
3,588
|
|
|||
Repurchase of treasury stock
|
(159,903
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash (used for) provided by financing activities
|
(327,560
|
)
|
|
(43,651
|
)
|
|
34,339
|
|
|||
Net (decrease) increase in cash
|
(50,033
|
)
|
|
39,409
|
|
|
29,236
|
|
|||
Cash at beginning of the period
|
88,174
|
|
|
48,765
|
|
|
19,529
|
|
|||
Cash at end of the period
|
$
|
38,141
|
|
|
$
|
88,174
|
|
|
$
|
48,765
|
|
|
|
For the year ended December 31, 2018
|
||||||||||||||
Reporting period
|
|
First
quarter
|
|
Second
quarter
|
|
Third
quarter
|
|
Fourth
quarter
|
||||||||
For the quarter ended
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
Interest and dividend income
|
|
$
|
281,346
|
|
|
$
|
304,906
|
|
|
$
|
309,025
|
|
|
$
|
313,197
|
|
Interest expense
|
|
46,976
|
|
|
58,690
|
|
|
65,076
|
|
|
70,326
|
|
||||
Net interest income
|
|
234,370
|
|
|
246,216
|
|
|
243,949
|
|
|
242,871
|
|
||||
Provision for loan losses
|
|
13,000
|
|
|
13,000
|
|
|
9,500
|
|
|
10,500
|
|
||||
Non-interest income
|
|
18,707
|
|
|
37,868
|
|
|
24,145
|
|
|
22,475
|
|
||||
Non-interest expense
|
|
111,749
|
|
|
124,928
|
|
|
111,773
|
|
|
109,921
|
|
||||
Income before income tax
|
|
128,328
|
|
|
146,156
|
|
|
146,821
|
|
|
144,925
|
|
||||
Income tax expense
|
|
29,456
|
|
|
31,915
|
|
|
27,171
|
|
|
30,434
|
|
||||
Net income
|
|
98,872
|
|
|
114,241
|
|
|
119,650
|
|
|
114,491
|
|
||||
Preferred stock dividend
|
|
1,999
|
|
|
1,996
|
|
|
1,993
|
|
|
1,990
|
|
||||
Net income available to common stockholders
|
|
$
|
96,873
|
|
|
$
|
112,245
|
|
|
$
|
117,657
|
|
|
$
|
112,501
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.43
|
|
|
$
|
0.50
|
|
|
$
|
0.52
|
|
|
$
|
0.51
|
|
Diluted
|
|
0.43
|
|
|
0.50
|
|
|
0.52
|
|
|
0.51
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the year ended December 31, 2017
|
||||||||||||||
Reporting period
|
|
First
quarter
|
|
Second
quarter
|
|
Third
quarter
|
|
Fourth
quarter
|
||||||||
For the quarter ended
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
Interest and dividend income
|
|
$
|
126,000
|
|
|
$
|
134,263
|
|
|
$
|
145,692
|
|
|
276,495
|
|
|
Interest expense
|
|
17,210
|
|
|
21,005
|
|
|
25,619
|
|
|
42,471
|
|
||||
Net interest income
|
|
108,790
|
|
|
113,258
|
|
|
120,073
|
|
|
234,024
|
|
||||
Provision for loan losses
|
|
4,500
|
|
|
4,500
|
|
|
5,000
|
|
|
12,000
|
|
||||
Non-interest income
|
|
12,836
|
|
|
13,618
|
|
|
13,988
|
|
|
23,762
|
|
||||
Non-interest expense
|
|
60,350
|
|
|
59,657
|
|
|
62,617
|
|
|
250,746
|
|
||||
Income (loss) before income tax
|
|
56,776
|
|
|
62,719
|
|
|
66,444
|
|
|
(4,960
|
)
|
||||
Income tax expense
|
|
17,709
|
|
|
20,319
|
|
|
21,592
|
|
|
28,319
|
|
||||
Net income (loss)
|
|
39,067
|
|
|
42,400
|
|
|
44,852
|
|
|
(33,279
|
)
|
||||
Preferred stock dividend
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,002
|
|
||||
Net income (loss) available to common stockholders
|
|
$
|
39,067
|
|
|
$
|
42,400
|
|
|
$
|
44,852
|
|
|
(35,281
|
)
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.29
|
|
|
$
|
0.31
|
|
|
$
|
0.33
|
|
|
$
|
(0.16
|
)
|
Diluted
|
|
0.29
|
|
|
0.31
|
|
|
0.33
|
|
|
(0.16
|
)
|
•
|
followed the current expected credit losses (“CECL”) program project timeline created in 2017 in conjunction with our advisor, a nationally recognized accounting firm;
|
•
|
selected the CECL models the Company will use to evaluate credit losses in the loan portfolio;
|
•
|
enhanced our data analytics capabilities and model risk management processes;
|
•
|
selected the principal vendor that will assist in data analytics and modeling; and
|
•
|
continued to evaluate data gaps and mitigation strategies.
|
ITEM 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
ITEM 9A.
|
Controls and Procedures
|
ITEM 9B.
|
Other Information
|
ITEM 10.
|
Directors, Executive Officers, and Corporate Governance
|
ITEM 11.
|
Executive Compensation
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Equity compensation plans
approved by stockholders
|
Number of securities
to be issued upon
exercise of outstanding
options and rights
|
|
Weighted average
Exercise price
(1)
|
|
Number of securities
remaining available
for issuance under plan
|
||||
Stock Option Plans
|
686,539
|
|
|
$
|
11.20
|
|
|
2,318,950
|
|
(1)
|
Weighted average exercise price represents Stock Option Plans only, since restricted shares have no exercise price.
|
ITEM 13.
|
Certain Relationships and Related Transactions and Director Independence
|
ITEM 14.
|
Principal Accountant Fees and Services
|
(C)
|
Consolidated Income Statements for the years ended
December 31, 2018
,
2017
and
2016
|
(D)
|
Consolidated Statements of Comprehensive Income for the years ended
December 31, 2018
,
2017
and
2016
|
(E)
|
Consolidated Statements of Changes in Stockholders’ Equity for the years ended
December 31, 2018
,
2017
and
2016
|
(F)
|
Consolidated Statements of Cash Flows for the years ended
December 31, 2018
,
2017
and
2016
|
2.1
|
|
3.1
|
|
3.2
|
|
4.1
|
|
4.2
|
|
4.3
|
|
4.4
|
|
4.5
|
|
4.6
|
|
4.7
|
Pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, no instrument which defines the holders of long-term debt of the Company or any of its consolidated subsidiaries is filed herewith. Pursuant to this regulation, the Company hereby agrees to furnish a copy of any such instrument to the Commission upon request.
|
10.01
|
|
10.02
|
|
10.03
|
|
10.04
|
|
10.05
|
101.SCH
|
XBRL Taxonomy Extension Schema Document (filed herewith)
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith)
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
|
Date:
|
March 1, 2019
|
By:
|
|
/s/ Jack L. Kopnisky
|
|
|
|
|
Jack L. Kopnisky
|
|
|
|
|
President, Chief Executive Officer and Director (Principal Executive Officer)
|
By:
|
/s/ Jack L. Kopnisky
|
|
By:
|
/s/ Luis Massiani
|
|
Jack L. Kopnisky
|
|
|
Luis Massiani
|
|
President, Chief Executive Officer and
|
|
|
Senior Executive Vice President
|
|
Director
|
|
|
Chief Financial Officer
|
|
(Principal Executive Officer)
|
|
|
Principal Financial Officer
|
Date:
|
March 1, 2019
|
|
|
(Principal Accounting Officer)
|
|
|
|
Date:
|
March 1, 2019
|
|
|
|
|
|
By:
|
/s/ Richard O’Toole
|
|
|
|
|
Richard O’Toole
|
|
|
|
|
Chairman of the Board of Directors
|
|
|
|
Date:
|
March 1, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ John P. Cahill
|
|
By:
|
|
/s/ Navy E. Djonovic
|
|
By:
|
|
/s/ Fernando Ferrer
|
|
John P. Cahill
|
|
|
|
Navy E. Djonovic
|
|
|
|
Fernando Ferrer
|
|
Director
|
|
|
|
Director
|
|
|
|
Director
|
Date:
|
March 1, 2019
|
|
Date:
|
|
March 1, 2019
|
|
Date:
|
|
March 1, 2019
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Robert S. Giambrone
|
|
By:
|
|
/s/ James J. Landy
|
|
By:
|
|
/s/ Robert W. Lazar
|
|
Robert S. Giambrone
|
|
|
|
James J. Landy
|
|
|
|
Robert W. Lazar
|
|
Director
|
|
|
|
Director
|
|
|
|
Director
|
Date:
|
March 1, 2019
|
|
Date:
|
|
March 1, 2019
|
|
Date:
|
|
March 1, 2019
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Maureen Mitchell
|
|
By:
|
|
/s/ Patricia M. Nazemetz
|
|
By:
|
|
/s/ Ralph F. Palleschi
|
|
Maureen Mitchell
|
|
|
|
Patricia M. Nazemetz
|
|
|
|
Ralph F. Palleschi
|
|
Director
|
|
|
|
Director
|
|
|
|
Director
|
Date:
|
March 1, 2019
|
|
Date:
|
|
March 1, 2019
|
|
Date:
|
|
March 1, 2019
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Burt B. Steinberg
|
|
By:
|
|
/s/ William E. Whiston
|
|
|
|
|
|
Burt B. Steinberg
|
|
|
|
William E. Whiston
|
|
|
|
|
|
Director
|
|
|
|
Director
|
|
|
|
|
Date:
|
March 1, 2019
|
|
Date:
|
|
March 1, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard O’Toole
|
|
February 6, 2019
|
Print Name: Richard O’Toole
Title: Chairman of the Board of Directors
|
|
Date
|
|
|
|
/s/ Jack L. Kopnisky
|
|
February 6, 2019
|
Print Name: Jack L. Kopnisky
|
|
Date
|
This Beneficiary Designation was received by the Corporate Secretary of Sterling Bancorp on the date indicated.
By
Authorized Signature Date
|
Comments
|
/s/ Jack L. Kopnisky
|
|
February 6, 2019
|
Print Name: Jack L. Kopnisky
Title: President and Chief Executive Officer
|
|
Date
|
|
|
|
/s/ Luis Massiani
|
|
February 6, 2019
|
Print Name: Luis Massiani
|
|
Date
|
This Beneficiary Designation was received by the Corporate Secretary of Sterling Bancorp on the date indicated.
By
Authorized Signature Date
|
Comments
|
/s/ Jack L. Kopnisky
|
|
February 6, 2019
|
Print Name: Jack L. Kopnisky
Title: President and Chief Executive Officer
|
|
Date
|
|
|
|
/s/ Thomas Geisel
|
|
February 6, 2019
|
Print Name: Thomas Geisel
|
|
Date
|
This Beneficiary Designation was received by the Corporate Secretary of Sterling Bancorp on the date indicated.
By
Authorized Signature Date
|
Comments
|
/s/ Jack L. Kopnisky
|
|
February 6, 2019
|
Print Name: Jack L. Kopnisky
Title: President and Chief Executive Officer
|
|
Date
|
|
|
|
/s/ Rodney Whitwell
|
|
February 6, 2019
|
Print Name: Rodney Whitwell
|
|
Date
|
This Beneficiary Designation was received by the Corporate Secretary of Sterling Bancorp on the date indicated.
By
Authorized Signature Date
|
Comments
|
/s/ Jack L. Kopnisky
|
|
February 6, 2019
|
Print Name: Jack L. Kopnisky
Title: President and Chief Executive Officer
|
|
Date
|
|
|
|
/s/ Michael Finn
|
|
February 6, 2019
|
Print Name: Michael Finn
|
|
Date
|
This Beneficiary Designation was received by the Corporate Secretary of Sterling Bancorp on the date indicated.
By
Authorized Signature Date
|
Comments
|
/s/ Jack L. Kopnisky
|
|
February 6, 2019
|
Print Name: Jack L. Kopnisky
Title: President and Chief Executive Officer
|
|
Date
|
|
|
|
/s/ Brian Edwards
|
|
February 6, 2019
|
Print Name: Brian Edwards
|
|
Date
|
This Beneficiary Designation was received by the Corporate Secretary of Sterling Bancorp on the date indicated.
By
Authorized Signature Date
|
Comments
|
/s/ Jack L. Kopnisky
|
|
February 6, 2019
|
Print Name: Jack L. Kopnisky
Title: President and Chief Executive Officer
|
|
Date
|
|
|
|
/s/ James Blose
|
|
February 6, 2019
|
Print Name: James Blose
|
|
Date
|
This Beneficiary Designation was received by the Corporate Secretary of Sterling Bancorp on the date indicated.
By
Authorized Signature Date
|
Comments
|
/s/ Jack L. Kopnisky
|
|
February 6, 2019
|
Print Name: Jack L. Kopnisky
Title: President and Chief Executive Officer
|
|
Date
|
|
|
|
/s/ Javier Evans
|
|
February 6, 2019
|
Print Name: Javier Evans
|
|
Date
|
This Beneficiary Designation was received by the Corporate Secretary of Sterling Bancorp on the date indicated.
By
Authorized Signature Date
|
Comments
|
|
||
|
|
|
Name
|
|
State of Incorporation
|
Sterling National Bank
|
|
U.S.A.
|
10 Ben Holding Corp.
|
|
New York
|
143 Will Holding Corp
|
|
New York
|
21 Scarsdale Road Corp.
|
|
New York
|
325 West Holding Corp.
|
|
New York
|
369 East Realty Corp.
|
|
New York
|
500 Commercial Holding Corp.
|
|
New York
|
682 Jam Holding Corp
|
|
New York
|
Advantage Funding Auto Trust, LLC
|
|
Delaware
|
Advantage Funding Commercial Capital Corp.
|
|
New York
|
Advantage Funding Leasing, LLC
|
|
Delaware
|
Advantage Funding Management Co., Inc.
|
|
Delaware
|
Advantage Funding Title Agent, LLC
|
|
Delaware
|
AF Agency, Inc.
|
|
New York
|
AF Insurance Agency, Inc.
|
|
New York
|
AllSave Development, LLC
|
|
New York
|
Fidata Service Corp.
|
|
New York
|
Godfrey Road, LLC
|
|
New York
|
Grassy Sprain Real Estate Holdings, Inc.
|
|
New York
|
High Barney Road, LLC
|
|
New York
|
HudSave Development, Inc.
|
|
New York
|
HVB Fleet Services Corp.
|
|
New York
|
HVB Properties Corp.
|
|
New York
|
Mortgage Headquarters, Inc.
|
|
New York
|
ProSave Development, Inc.
|
|
New York
|
Provest Services Corp. II
|
|
New York
|
Sprain Brook Realty Corp.
|
|
New York
|
Sterling Business Credit, LLC
|
|
Delaware
|
Sterling Factors Corporation
|
|
New York
|
Sterling National Funding Corp.
|
|
New York
|
Sterling National Mortgage Company, Inc.
|
|
New York
|
Sterling REIT, Inc.
|
|
New York
|
STL Holdings, Inc.
|
|
New York
|
Warsave Development, Inc.
|
|
New York
|
1.
|
Registration Statement (Form S-8 No. 333-206246) pertaining to the Sterling Bancorp 2015 Omnibus Equity and Incentive Plan,
|
4.
|
Registration Statement (Form S-8 No. 333-192036) pertaining to the Sterling Bancorp 2013 Employment Inducement Awards,
|
5.
|
Registration Statement (Form S-8 No. 333-183663) pertaining to the Provident New York Bancorp 2012 Stock Incentive Plan,
|
6.
|
Registration Statement (Form S-8 No. 333-153276) pertaining to the Provident Bank 401(k) and Profit Sharing Plan,
|
7.
|
Registration Statement (Form S-8 No. 333-123089) pertaining to the Provident Bank 401(k) Plan,
|
8.
|
Registration Statement (Form S-8 No. 333-123079) pertaining to the Provident Bancorp, Inc. 2004 Stock Incentive Plan, and
|
9.
|
Registration Statement (Form S-3D No 333-125855) pertaining to the Provident Bancorp, Inc. Dividend Reinvestment Plan,
|
1.
|
I have reviewed this Annual Report on Form 10-K of Sterling Bancorp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
March 1, 2019
|
By:
|
/s/ Jack Kopnisky
|
|
|
|
Jack Kopnisky
|
|
|
|
President, Chief Executive Officer and Director
|
|
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K of Sterling Bancorp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
March 1, 2019
|
By:
|
|
/s/ Luis Massiani
|
|
|
|
|
Luis Massiani
|
|
|
|
|
Senior Executive Vice President
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
Principal Accounting Officer
|
|
|
|
|
(Principal Financial Officer)
|
(1)
|
the report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
|
March 1, 2019
|
|
|
|
By:
|
|
/s/ Jack Kopnisky
|
|
|
|
|
|
|
|
|
Jack Kopnisky
|
|
|
|
|
|
|
|
|
President, Chief Executive Officer and Director
|
|
|
|
|
|
|
|
|
(Principal Executive Officer)
|
Date:
|
|
March 1, 2019
|
|
|
|
By:
|
|
/s/ Luis Massiani
|
|
|
|
|
|
|
|
|
Luis Massiani
|
|
|
|
|
|
|
|
|
Senior Executive Vice President
|
|
|
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
|
Principal Accounting Officer
|
|
|
|
|
|
|
|
|
(Principal Financial Officer)
|