|
Delaware
|
|
76-0582150
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
333 Clay Street, Suite 1600, Houston, Texas
|
|
77002
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(unaudited)
|
|
(unaudited)
|
||||||||||||
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
||||
Supply and Logistics segment revenues
|
$
|
4,876
|
|
|
$
|
5,247
|
|
|
$
|
13,344
|
|
|
$
|
17,225
|
|
Transportation segment revenues
|
159
|
|
|
172
|
|
|
482
|
|
|
538
|
|
||||
Facilities segment revenues
|
135
|
|
|
132
|
|
|
405
|
|
|
393
|
|
||||
Total revenues
|
5,170
|
|
|
5,551
|
|
|
14,231
|
|
|
18,156
|
|
||||
|
|
|
|
|
|
|
|
||||||||
COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
||||
Purchases and related costs
|
4,429
|
|
|
4,701
|
|
|
12,000
|
|
|
15,591
|
|
||||
Field operating costs
|
289
|
|
|
348
|
|
|
893
|
|
|
1,111
|
|
||||
General and administrative expenses
|
70
|
|
|
60
|
|
|
210
|
|
|
217
|
|
||||
Depreciation and amortization
|
33
|
|
|
107
|
|
|
351
|
|
|
319
|
|
||||
Total costs and expenses
|
4,821
|
|
|
5,216
|
|
|
13,454
|
|
|
17,238
|
|
||||
|
|
|
|
|
|
|
|
||||||||
OPERATING INCOME
|
349
|
|
|
335
|
|
|
777
|
|
|
918
|
|
||||
|
|
|
|
|
|
|
|
||||||||
OTHER INCOME/(EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity earnings in unconsolidated entities
|
46
|
|
|
45
|
|
|
133
|
|
|
134
|
|
||||
Interest expense (net of capitalized interest of $11, $14, $37 and $42, respectively)
|
(113
|
)
|
|
(109
|
)
|
|
(339
|
)
|
|
(320
|
)
|
||||
Other income/(expense), net
|
17
|
|
|
(4
|
)
|
|
46
|
|
|
(7
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
INCOME BEFORE TAX
|
299
|
|
|
267
|
|
|
617
|
|
|
725
|
|
||||
Current income tax expense
|
(4
|
)
|
|
(11
|
)
|
|
(45
|
)
|
|
(72
|
)
|
||||
Deferred income tax benefit/(expense)
|
3
|
|
|
(6
|
)
|
|
30
|
|
|
6
|
|
||||
|
|
|
|
|
|
|
|
||||||||
NET INCOME
|
298
|
|
|
250
|
|
|
602
|
|
|
659
|
|
||||
Net income attributable to noncontrolling interests
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(2
|
)
|
||||
NET INCOME ATTRIBUTABLE TO PAA
|
$
|
297
|
|
|
$
|
249
|
|
|
$
|
599
|
|
|
$
|
657
|
|
|
|
|
|
|
|
|
|
||||||||
BASIC NET INCOME PER COMMON UNIT (NOTE 3):
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income allocated to common unitholders — Basic
|
$
|
162
|
|
|
$
|
98
|
|
|
$
|
110
|
|
|
$
|
211
|
|
Basic weighted average common units outstanding
|
401
|
|
|
398
|
|
|
399
|
|
|
393
|
|
||||
Basic net income per common unit
|
$
|
0.40
|
|
|
$
|
0.25
|
|
|
$
|
0.27
|
|
|
$
|
0.54
|
|
|
|
|
|
|
|
|
|
||||||||
Net income allocated to common unitholders — Diluted
|
$
|
162
|
|
|
$
|
98
|
|
|
$
|
110
|
|
|
$
|
211
|
|
Diluted weighted average common units outstanding
|
402
|
|
|
399
|
|
|
400
|
|
|
395
|
|
||||
Diluted net income per common unit
|
$
|
0.40
|
|
|
$
|
0.24
|
|
|
$
|
0.27
|
|
|
$
|
0.53
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(unaudited)
|
|
(unaudited)
|
||||||||||||
Net income
|
$
|
298
|
|
|
$
|
250
|
|
|
$
|
602
|
|
|
$
|
659
|
|
Other comprehensive loss
|
(45
|
)
|
|
(311
|
)
|
|
—
|
|
|
(518
|
)
|
||||
Comprehensive income/(loss)
|
253
|
|
|
(61
|
)
|
|
602
|
|
|
141
|
|
||||
Comprehensive income attributable to noncontrolling interests
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(2
|
)
|
||||
Comprehensive income/(loss) attributable to PAA
|
$
|
252
|
|
|
$
|
(62
|
)
|
|
$
|
599
|
|
|
$
|
139
|
|
|
Derivative
Instruments
|
|
Translation
Adjustments
|
|
Total
|
||||||
|
|
|
(unaudited)
|
|
|
||||||
Balance at December 31, 2015
|
$
|
(203
|
)
|
|
$
|
(878
|
)
|
|
$
|
(1,081
|
)
|
|
|
|
|
|
|
||||||
Reclassification adjustments
|
7
|
|
|
—
|
|
|
7
|
|
|||
Deferred loss on cash flow hedges
|
(178
|
)
|
|
—
|
|
|
(178
|
)
|
|||
Currency translation adjustments
|
—
|
|
|
171
|
|
|
171
|
|
|||
Total period activity
|
(171
|
)
|
|
171
|
|
|
—
|
|
|||
Balance at September 30, 2016
|
$
|
(374
|
)
|
|
$
|
(707
|
)
|
|
$
|
(1,081
|
)
|
|
Derivative
Instruments
|
|
Translation
Adjustments
|
|
Total
|
||||||
|
|
|
(unaudited)
|
|
|
||||||
Balance at December 31, 2014
|
$
|
(159
|
)
|
|
$
|
(308
|
)
|
|
$
|
(467
|
)
|
|
|
|
|
|
|
||||||
Reclassification adjustments
|
(21
|
)
|
|
—
|
|
|
(21
|
)
|
|||
Deferred loss on cash flow hedges
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
|||
Currency translation adjustments
|
—
|
|
|
(469
|
)
|
|
(469
|
)
|
|||
Total period activity
|
(49
|
)
|
|
(469
|
)
|
|
(518
|
)
|
|||
Balance at September 30, 2015
|
$
|
(208
|
)
|
|
$
|
(777
|
)
|
|
$
|
(985
|
)
|
|
Nine Months Ended
September 30, |
||||||
|
2016
|
|
2015
|
||||
|
(unaudited)
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||
Net income
|
$
|
602
|
|
|
$
|
659
|
|
Reconciliation of net income to net cash provided by operating activities:
|
|
|
|
|
|
||
Depreciation and amortization
|
351
|
|
|
319
|
|
||
Equity-indexed compensation expense
|
40
|
|
|
27
|
|
||
Inventory valuation adjustments
|
3
|
|
|
25
|
|
||
Deferred income tax benefit
|
(30
|
)
|
|
(6
|
)
|
||
(Gain)/loss on foreign currency revaluation
|
1
|
|
|
(20
|
)
|
||
Settlement of terminated interest rate hedging instruments
|
(50
|
)
|
|
(48
|
)
|
||
Change in fair value of Preferred Distribution Rate Reset Option (Note 9)
|
(42
|
)
|
|
—
|
|
||
Equity earnings in unconsolidated entities
|
(133
|
)
|
|
(134
|
)
|
||
Distributions from unconsolidated entities
|
151
|
|
|
159
|
|
||
Other
|
13
|
|
|
(5
|
)
|
||
Changes in assets and liabilities, net of acquisitions
|
(264
|
)
|
|
246
|
|
||
Net cash provided by operating activities
|
642
|
|
|
1,222
|
|
||
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||
Cash paid in connection with acquisitions, net of cash acquired
|
(282
|
)
|
|
(104
|
)
|
||
Investments in unconsolidated entities
|
(171
|
)
|
|
(213
|
)
|
||
Additions to property, equipment and other
|
(1,030
|
)
|
|
(1,617
|
)
|
||
Cash paid for purchases of linefill and base gas
|
(7
|
)
|
|
(131
|
)
|
||
Proceeds from sales of assets
|
638
|
|
|
4
|
|
||
Other investing activities
|
(2
|
)
|
|
(8
|
)
|
||
Net cash used in investing activities
|
(854
|
)
|
|
(2,069
|
)
|
||
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||
Net borrowings/(repayments) under commercial paper program (Note 7)
|
(617
|
)
|
|
151
|
|
||
Net borrowings under senior secured hedged inventory facility (Note 7)
|
424
|
|
|
—
|
|
||
Proceeds from the issuance of senior notes
|
—
|
|
|
998
|
|
||
Repayments of senior notes (Note 7)
|
(175
|
)
|
|
(549
|
)
|
||
Net proceeds from the sale of Series A preferred units (Note 8)
|
1,569
|
|
|
—
|
|
||
Net proceeds from the sale of common units (Note 8)
|
283
|
|
|
1,099
|
|
||
Contributions from general partner
|
39
|
|
|
23
|
|
||
Distributions paid to common unitholders (Note 8)
|
(835
|
)
|
|
(802
|
)
|
||
Distributions paid to general partner (Note 8)
|
(464
|
)
|
|
(436
|
)
|
||
Other financing activities
|
(12
|
)
|
|
(15
|
)
|
||
Net cash provided by financing activities
|
212
|
|
|
469
|
|
||
|
|
|
|
||||
Effect of translation adjustment on cash
|
4
|
|
|
(3
|
)
|
||
|
|
|
|
||||
Net increase/(decrease) in cash and cash equivalents
|
4
|
|
|
(381
|
)
|
||
Cash and cash equivalents, beginning of period
|
27
|
|
|
403
|
|
||
Cash and cash equivalents, end of period
|
$
|
31
|
|
|
$
|
22
|
|
|
|
|
|
||||
Cash paid for:
|
|
|
|
|
|
||
Interest, net of amounts capitalized
|
$
|
313
|
|
|
$
|
287
|
|
Income taxes, net of amounts refunded
|
$
|
78
|
|
|
$
|
43
|
|
|
Limited Partners
|
|
General
Partner
|
|
Partners’ Capital
Excluding
Noncontrolling
Interests
|
|
Noncontrolling
Interests
|
|
Total
Partners’
Capital
|
||||||||||||||
|
Series A
Preferred
Unitholders
|
|
Common
Unitholders
|
|
|
|
|
||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||
Balance at December 31, 2015
|
$
|
—
|
|
|
$
|
7,580
|
|
|
$
|
301
|
|
|
$
|
7,881
|
|
|
$
|
58
|
|
|
$
|
7,939
|
|
Net income
|
—
|
|
|
209
|
|
|
390
|
|
|
599
|
|
|
3
|
|
|
602
|
|
||||||
Cash distributions to partners
|
—
|
|
|
(835
|
)
|
|
(464
|
)
|
|
(1,299
|
)
|
|
(3
|
)
|
|
(1,302
|
)
|
||||||
Sale of Series A preferred units
|
1,509
|
|
|
—
|
|
|
33
|
|
|
1,542
|
|
|
—
|
|
|
1,542
|
|
||||||
Sale of common units
|
—
|
|
|
283
|
|
|
6
|
|
|
289
|
|
|
—
|
|
|
289
|
|
||||||
Other
|
(1
|
)
|
|
3
|
|
|
2
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
Balance at September 30, 2016
|
$
|
1,508
|
|
|
$
|
7,240
|
|
|
$
|
268
|
|
|
$
|
9,016
|
|
|
$
|
58
|
|
|
$
|
9,074
|
|
|
Limited Partners
|
|
General
Partner
|
|
Partners’ Capital
Excluding
Noncontrolling
Interests
|
|
Noncontrolling
Interests
|
|
Total
Partners’
Capital
|
||||||||||
|
Common Unitholders
|
|
|
|
|
||||||||||||||
|
(unaudited)
|
||||||||||||||||||
Balance at December 31, 2014
|
$
|
7,793
|
|
|
$
|
340
|
|
|
$
|
8,133
|
|
|
$
|
58
|
|
|
$
|
8,191
|
|
Net income
|
215
|
|
|
442
|
|
|
657
|
|
|
2
|
|
|
659
|
|
|||||
Cash distributions to partners
|
(802
|
)
|
|
(436
|
)
|
|
(1,238
|
)
|
|
(2
|
)
|
|
(1,240
|
)
|
|||||
Sale of common units
|
1,099
|
|
|
22
|
|
|
1,121
|
|
|
—
|
|
|
1,121
|
|
|||||
Other comprehensive loss
|
(507
|
)
|
|
(11
|
)
|
|
(518
|
)
|
|
—
|
|
|
(518
|
)
|
|||||
Other
|
1
|
|
|
2
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
Balance at September 30, 2015
|
$
|
7,799
|
|
|
$
|
359
|
|
|
$
|
8,158
|
|
|
$
|
58
|
|
|
$
|
8,216
|
|
AOCI
|
=
|
Accumulated other comprehensive income/(loss)
|
Bcf
|
=
|
Billion cubic feet
|
Btu
|
=
|
British thermal unit
|
CAD
|
=
|
Canadian dollar
|
DERs
|
=
|
Distribution equivalent rights
|
EPA
|
=
|
United States Environmental Protection Agency
|
FASB
|
=
|
Financial Accounting Standards Board
|
GAAP
|
=
|
Generally accepted accounting principles in the United States
|
ICE
|
=
|
Intercontinental Exchange
|
LIBOR
|
=
|
London Interbank Offered Rate
|
LTIP
|
=
|
Long-term incentive plan
|
Mcf
|
=
|
Thousand cubic feet
|
MLP
|
=
|
Master limited partnership
|
NGL
|
=
|
Natural gas liquids, including ethane, propane and butane
|
NYMEX
|
=
|
New York Mercantile Exchange
|
Oxy
|
=
|
Occidental Petroleum Corporation or its subsidiaries
|
PLA
|
=
|
Pipeline loss allowance
|
SEC
|
=
|
United States Securities and Exchange Commission
|
USD
|
=
|
United States dollar
|
WTI
|
=
|
West Texas Intermediate
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Basic Net Income per Common Unit
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to PAA
|
$
|
297
|
|
|
$
|
249
|
|
|
$
|
599
|
|
|
$
|
657
|
|
Distributions to Series A preferred units
(1)
|
(33
|
)
|
|
—
|
|
|
(88
|
)
|
|
—
|
|
||||
Distributions to general partner
(1)
|
(102
|
)
|
|
(154
|
)
|
|
(412
|
)
|
|
(454
|
)
|
||||
Distributions to participating securities
(1)
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(4
|
)
|
||||
Undistributed loss allocated to general partner
(1)
|
1
|
|
|
4
|
|
|
14
|
|
|
12
|
|
||||
Net income allocated to common unitholders in accordance with application of the two-class method for MLPs
|
$
|
162
|
|
|
$
|
98
|
|
|
$
|
110
|
|
|
$
|
211
|
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted average common units outstanding
|
401
|
|
|
398
|
|
|
399
|
|
|
393
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic net income per common unit
|
$
|
0.40
|
|
|
$
|
0.25
|
|
|
$
|
0.27
|
|
|
$
|
0.54
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted Net Income per Common Unit
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to PAA
|
$
|
297
|
|
|
$
|
249
|
|
|
$
|
599
|
|
|
$
|
657
|
|
Distributions to Series A preferred units
(1)
|
(33
|
)
|
|
—
|
|
|
(88
|
)
|
|
—
|
|
||||
Distributions to general partner
(1)
|
(102
|
)
|
|
(154
|
)
|
|
(412
|
)
|
|
(454
|
)
|
||||
Distributions to participating securities
(1)
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(4
|
)
|
||||
Undistributed loss allocated to general partner
(1)
|
1
|
|
|
4
|
|
|
14
|
|
|
12
|
|
||||
Net income allocated to common unitholders in accordance with application of the two-class method for MLPs
|
$
|
162
|
|
|
$
|
98
|
|
|
$
|
110
|
|
|
$
|
211
|
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted average common units outstanding
|
401
|
|
|
398
|
|
|
399
|
|
|
393
|
|
||||
Effect of dilutive securities: Weighted average LTIP units
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
Diluted weighted average common units outstanding
|
402
|
|
|
399
|
|
|
400
|
|
|
395
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Diluted net income per common unit
|
$
|
0.40
|
|
|
$
|
0.24
|
|
|
$
|
0.27
|
|
|
$
|
0.53
|
|
(1)
|
We calculate net income allocated to common unitholders based on the distributions pertaining to the current period’s net income. After adjusting for the appropriate period’s distributions, the remaining undistributed earnings or excess distributions over earnings, if any, are allocated to the general partner, common unitholders and participating securities in accordance with the contractual terms of our partnership agreement and as further prescribed under the two-class method.
|
|
September 30, 2016
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
Volumes
|
|
Unit of
Measure
|
|
Carrying
Value
|
|
Price/
Unit
(1)
|
|
|
Volumes
|
|
Unit of
Measure
|
|
Carrying
Value
|
|
Price/
Unit
(1)
|
||||||||||
Inventory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Crude oil
|
20,494
|
|
|
barrels
|
|
$
|
879
|
|
|
$
|
42.89
|
|
|
|
16,345
|
|
|
barrels
|
|
$
|
608
|
|
|
$
|
37.20
|
|
NGL
|
21,087
|
|
|
barrels
|
|
321
|
|
|
$
|
15.22
|
|
|
|
13,907
|
|
|
barrels
|
|
218
|
|
|
$
|
15.68
|
|
||
Natural gas
|
15,116
|
|
|
Mcf
|
|
32
|
|
|
$
|
2.12
|
|
|
|
22,080
|
|
|
Mcf
|
|
53
|
|
|
$
|
2.40
|
|
||
Other
|
N/A
|
|
|
|
|
26
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
37
|
|
|
N/A
|
|
||||
Inventory subtotal
|
|
|
|
|
|
1,258
|
|
|
|
|
|
|
|
|
|
|
|
916
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Linefill and base gas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Crude oil
|
12,215
|
|
|
barrels
|
|
712
|
|
|
$
|
58.29
|
|
|
|
12,298
|
|
|
barrels
|
|
713
|
|
|
$
|
57.98
|
|
||
NGL
|
1,490
|
|
|
barrels
|
|
46
|
|
|
$
|
30.87
|
|
|
|
1,348
|
|
|
barrels
|
|
44
|
|
|
$
|
32.64
|
|
||
Natural gas
|
30,812
|
|
|
Mcf
|
|
141
|
|
|
$
|
4.58
|
|
|
|
30,812
|
|
|
Mcf
|
|
141
|
|
|
$
|
4.58
|
|
||
Linefill and base gas subtotal
|
|
|
|
|
|
899
|
|
|
|
|
|
|
|
|
|
|
|
898
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term inventory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Crude oil
|
3,428
|
|
|
barrels
|
|
124
|
|
|
$
|
36.17
|
|
|
|
3,417
|
|
|
barrels
|
|
106
|
|
|
$
|
31.02
|
|
||
NGL
|
1,418
|
|
|
barrels
|
|
22
|
|
|
$
|
15.51
|
|
|
|
1,652
|
|
|
barrels
|
|
23
|
|
|
$
|
13.92
|
|
||
Long-term inventory subtotal
|
|
|
|
|
|
146
|
|
|
|
|
|
|
|
|
|
|
|
129
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total
|
|
|
|
|
|
$
|
2,303
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,943
|
|
|
|
|
(1)
|
Price per unit of measure is comprised of a weighted average associated with various grades, qualities and locations. Accordingly, these prices may not coincide with any published benchmarks for such products.
|
|
Transportation
|
|
Facilities
|
|
Supply and Logistics
|
|
Total
|
||||||||
Balance at December 31, 2015
|
$
|
815
|
|
|
$
|
1,087
|
|
|
$
|
503
|
|
|
$
|
2,405
|
|
Foreign currency translation adjustments
|
12
|
|
|
5
|
|
|
2
|
|
|
19
|
|
||||
Dispositions and reclassifications to assets held for sale
|
(15
|
)
|
|
(56
|
)
|
|
—
|
|
|
(71
|
)
|
||||
Balance at September 30, 2016
|
$
|
812
|
|
|
$
|
1,036
|
|
|
$
|
505
|
|
|
$
|
2,353
|
|
|
September 30,
2016 |
|
December 31, 2015
|
||||
SHORT-TERM DEBT
|
|
|
|
|
|
||
Commercial paper notes, bearing a weighted-average interest rate of 1.3% and 1.1%, respectively
(1)
|
$
|
256
|
|
|
$
|
696
|
|
Senior secured hedged inventory facility, bearing a weighted-average interest rate of 1.5% and 1.4%, respectively
(1)
|
725
|
|
|
300
|
|
||
Senior notes:
|
|
|
|
|
|
||
6.13% senior notes due January 2017
|
400
|
|
|
—
|
|
||
Other
|
3
|
|
|
3
|
|
||
Total short-term debt
|
1,384
|
|
|
999
|
|
||
|
|
|
|
||||
LONG-TERM DEBT
|
|
|
|
|
|
||
Senior notes, net of unamortized discounts and debt issuance costs of $70 and $77, respectively
|
9,130
|
|
|
9,698
|
|
||
Commercial paper notes, bearing a weighted-average interest rate of 1.3% and 1.1%, respectively
(2)
|
500
|
|
|
672
|
|
||
Other
|
4
|
|
|
5
|
|
||
Total long-term debt
|
9,634
|
|
|
10,375
|
|
||
Total debt
(3)
|
$
|
11,018
|
|
|
$
|
11,374
|
|
(1)
|
We classified these commercial paper notes and credit facility borrowings as short-term as of
September 30, 2016
and
December 31, 2015
, as these notes and borrowings were primarily designated as working capital borrowings, were required to be repaid within one year and were primarily for hedged NGL and crude oil inventory and NYMEX and ICE margin deposits.
|
(2)
|
As of September 30, 2016 and December 31, 2015, we classified a portion of our commercial paper notes as long-term based on our ability and intent to refinance such amounts on a long-term basis under our credit facilities.
|
(3)
|
Our fixed-rate senior notes (including current maturities) had a face value of approximately
$9.6 billion
and $
9.8 billion
as of
September 30, 2016
and
December 31, 2015
, respectively. We estimated the aggregate fair value of these notes as of
September 30, 2016
and
December 31, 2015
to be approximately
$9.7 billion
and
$8.6 billion
, respectively. Our fixed-rate senior notes are traded among institutions, and these trades are routinely published by a reporting service. Our determination of fair value is based on reported trading activity near the end of the reporting period. We estimate that the carrying value of outstanding borrowings under our credit facilities and commercial paper program approximates fair value as interest rates reflect current market rates. The fair value estimates for our senior notes, credit facilities and commercial paper program are based upon observable market data and are classified in Level 2 of the fair value hierarchy.
|
|
Limited Partners
|
||||
|
Preferred Units
|
|
Common Units
|
||
Outstanding at December 31, 2015
|
—
|
|
|
397,727,624
|
|
Sale of Series A preferred units
|
61,030,127
|
|
|
—
|
|
Issuance of Series A preferred units in connection with in-kind distributions
|
2,096,204
|
|
|
—
|
|
Sale of common units
|
—
|
|
|
9,922,733
|
|
Issuance of common units under LTIP
|
—
|
|
|
457,289
|
|
Outstanding at September 30, 2016
|
63,126,331
|
|
|
408,107,646
|
|
|
Limited Partners
|
|
|
Common Units
|
|
Outstanding at December 31, 2014
|
375,107,793
|
|
Sale of common units
|
22,133,904
|
|
Issuance of common units under LTIP
|
485,927
|
|
Outstanding at September 30, 2015
|
397,727,624
|
|
|
|
Distributions
|
|
|
Distributions per common unit
|
||||||||||||
Distribution Date
|
|
Common Unitholders
|
|
General Partner
|
|
Total
|
|
|
|||||||||
November 14, 2016
(1)
|
|
$
|
227
|
|
|
$
|
101
|
|
|
$
|
328
|
|
|
|
$
|
0.55
|
|
August 12, 2016
|
|
$
|
278
|
|
|
$
|
155
|
|
|
$
|
433
|
|
|
|
$
|
0.70
|
|
May 13, 2016
|
|
$
|
278
|
|
|
$
|
155
|
|
|
$
|
433
|
|
|
|
$
|
0.70
|
|
February 12, 2016
|
|
$
|
278
|
|
|
$
|
155
|
|
|
$
|
433
|
|
|
|
$
|
0.70
|
|
(1)
|
Payable to unitholders of record at the close of business on
October 31, 2016
for the period
July 1, 2016
through
September 30, 2016
.
|
•
|
A net long position of
4.4 million
barrels associated with our crude oil purchases, which was unwound ratably during October 2016 to match monthly average pricing.
|
•
|
A net short time spread position of
3.1 million
barrels, which hedges a portion of our anticipated crude oil lease gathering purchases through December 2017.
|
•
|
A crude oil grade spread position of
16.0 million
barrels through December 2019. These derivatives allow us to lock in grade basis differentials.
|
•
|
A net short position of
12.9
Bcf through July 2017 related to anticipated sales of natural gas inventory.
|
•
|
A net short position of
34.7 million
barrels through December 2019 related to anticipated net sales of our crude oil and NGL inventory.
|
Hedged Transaction
|
|
Number and Types of
Derivatives Employed
|
|
Notional
Amount
|
|
Expected
Termination Date
|
|
Average Rate
Locked
|
|
Accounting
Treatment
|
|||
Anticipated interest payments
|
|
8 forward starting swaps (30-year)
|
|
$
|
200
|
|
|
4/13/2017
|
|
2.02
|
%
|
|
Cash flow hedge
|
Anticipated interest payments
|
|
8 forward starting swaps (30-year)
|
|
$
|
200
|
|
|
6/15/2017
|
|
3.14
|
%
|
|
Cash flow hedge
|
Anticipated interest payments
|
|
8 forward starting swaps (30-year)
|
|
$
|
200
|
|
|
6/15/2018
|
|
3.20
|
%
|
|
Cash flow hedge
|
Anticipated interest payments
|
|
8 forward starting swaps (30-year)
|
|
$
|
200
|
|
|
6/14/2019
|
|
2.83
|
%
|
|
Cash flow hedge
|
|
|
|
|
USD
|
|
CAD
|
|
Average Exchange Rate
USD to CAD
|
||||
Forward exchange contracts that exchange CAD for USD:
|
|
|
|
|
|
|
|
|
|
|
||
|
|
2016
|
|
$
|
222
|
|
|
$
|
291
|
|
|
$1.00 - $1.31
|
|
|
2017
|
|
$
|
51
|
|
|
$
|
67
|
|
|
$1.00 - $1.31
|
|
|
|
|
|
|
|
|
|
||||
Forward exchange contracts that exchange USD for CAD:
|
|
|
|
|
|
|
|
|
|
|
||
|
|
2016
|
|
$
|
273
|
|
|
$
|
355
|
|
|
$1.00 - $1.30
|
|
|
2017
|
|
$
|
126
|
|
|
$
|
164
|
|
|
$1.00 - $1.30
|
|
|
Three Months Ended September 30, 2016
|
|
|
Three Months Ended September 30, 2015
|
||||||||||||||||||||
Location of Gain/(Loss)
|
|
Derivatives in
Hedging
Relationships
(1)
|
|
Derivatives
Not Designated
as a Hedge
|
|
Total
|
|
|
Derivatives in
Hedging
Relationships
|
|
Derivatives
Not Designated
as a Hedge
|
|
Total
|
||||||||||||
Commodity Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Supply and Logistics segment revenues
|
|
$
|
1
|
|
|
$
|
10
|
|
|
$
|
11
|
|
|
|
$
|
42
|
|
|
$
|
14
|
|
|
$
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Transportation segment revenues
|
|
—
|
|
|
1
|
|
|
1
|
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Field operating costs
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense, net
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign Currency Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Supply and Logistics segment revenues
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred Distribution Rate Reset Option
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other income/(expense), net
|
|
—
|
|
|
17
|
|
|
17
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Gain/(Loss) on Derivatives Recognized in Net Income
|
|
$
|
(1
|
)
|
|
$
|
25
|
|
|
$
|
24
|
|
|
|
$
|
38
|
|
|
$
|
(2
|
)
|
|
$
|
36
|
|
|
|
Nine Months Ended September 30, 2016
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||||||||
Location of Gain/(Loss)
|
|
Derivatives in
Hedging
Relationships
(1)
|
|
Derivatives
Not Designated
as a Hedge
|
|
Total
|
|
|
Derivatives in
Hedging Relationships (1) |
|
Derivatives
Not Designated
as a Hedge
|
|
Total
|
||||||||||||
Commodity Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Supply and Logistics segment revenues
|
|
$
|
1
|
|
|
$
|
(118
|
)
|
|
$
|
(117
|
)
|
|
|
$
|
30
|
|
|
$
|
24
|
|
|
$
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Transportation segment revenues
|
|
—
|
|
|
4
|
|
|
4
|
|
|
|
—
|
|
|
6
|
|
|
6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Field operating costs
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense, net
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign Currency Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Supply and Logistics segment revenues
|
|
—
|
|
|
4
|
|
|
4
|
|
|
|
—
|
|
|
(26
|
)
|
|
(26
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred Distribution Rate Reset Option
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other income/(expense), net
|
|
—
|
|
|
42
|
|
|
42
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Gain/(Loss) on Derivatives Recognized in Net Income
|
|
$
|
(7
|
)
|
|
$
|
(70
|
)
|
|
$
|
(77
|
)
|
|
|
$
|
21
|
|
|
$
|
(7
|
)
|
|
$
|
14
|
|
(1)
|
During the
nine
months ended
September 30, 2016
we reclassified losses of approximately
$2 million
and
$2 million
to Supply and Logistics segment revenues and Interest expense, net, respectively, due to anticipated hedged transactions being probable of not occurring. During the nine months ended September 30, 2015, we reclassified a loss of approximately
$4 million
from AOCI to Interest expense, net due to an anticipated hedged transaction being probable of not occurring.
|
|
Asset Derivatives
|
|
|
Liability Derivatives
|
||||||||
|
Balance Sheet
Location
|
|
Fair
Value
|
|
|
Balance Sheet
Location
|
|
Fair
Value
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
||
Commodity derivatives
|
Other current assets
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate derivatives
|
|
|
|
|
|
|
Other current liabilities
|
|
$
|
(72
|
)
|
|
|
|
|
|
|
|
|
Other long-term liabilities and deferred credits
|
|
(103
|
)
|
||
Total derivatives designated as hedging instruments
|
|
|
$
|
1
|
|
|
|
|
|
$
|
(175
|
)
|
|
|
|
|
|
|
|
|
|
||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
||
Commodity derivatives
|
Other current assets
|
|
$
|
77
|
|
|
|
Other current assets
|
|
$
|
(119
|
)
|
|
Other long-term liabilities and deferred credits
|
|
3
|
|
|
|
Other current liabilities
|
|
(10
|
)
|
||
|
|
|
|
|
|
|
Other long-term liabilities and deferred credits
|
|
(18
|
)
|
||
|
|
|
|
|
|
|
|
|
||||
Foreign currency derivatives
|
Other current liabilities
|
|
1
|
|
|
|
Other current liabilities
|
|
(4
|
)
|
||
|
|
|
|
|
|
|
|
|
||||
Preferred Distribution Rate Reset Option
|
|
|
|
|
|
|
Other long-term liabilities and deferred credits
|
|
(18
|
)
|
||
Total derivatives not designated as hedging instruments
|
|
|
$
|
81
|
|
|
|
|
|
$
|
(169
|
)
|
|
|
|
|
|
|
|
|
|
||||
Total derivatives
|
|
|
$
|
82
|
|
|
|
|
|
$
|
(344
|
)
|
|
Asset Derivatives
|
|
|
Liability Derivatives
|
||||||||
|
Balance Sheet
Location
|
|
Fair
Value
|
|
|
Balance Sheet
Location
|
|
Fair
Value
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
||
Commodity derivatives
|
Other current assets
|
|
$
|
4
|
|
|
|
Other current assets
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
||||
Interest rate derivatives
|
Other long-term assets, net
|
|
1
|
|
|
|
Other current liabilities
|
|
(17
|
)
|
||
|
|
|
|
|
|
|
Other long-term liabilities and deferred credits
|
|
(33
|
)
|
||
Total derivatives designated as hedging instruments
|
|
|
$
|
5
|
|
|
|
|
|
$
|
(52
|
)
|
|
|
|
|
|
|
|
|
|
||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
||
Commodity derivatives
|
Other current assets
|
|
$
|
265
|
|
|
|
Other current assets
|
|
$
|
(35
|
)
|
|
Other long-term assets, net
|
|
10
|
|
|
|
Other long-term assets, net
|
|
(1
|
)
|
||
|
|
|
|
|
|
|
Other current liabilities
|
|
(13
|
)
|
||
|
|
|
|
|
|
|
Other long-term liabilities and deferred credits
|
|
(1
|
)
|
||
|
|
|
|
|
|
|
|
|
||||
Foreign currency derivatives
|
|
|
|
|
|
|
Other current liabilities
|
|
(8
|
)
|
||
Total derivatives not designated as hedging instruments
|
|
|
$
|
275
|
|
|
|
|
|
$
|
(58
|
)
|
|
|
|
|
|
|
|
|
|
||||
Total derivatives
|
|
|
$
|
280
|
|
|
|
|
|
$
|
(110
|
)
|
|
September 30, 2016
|
|
|
December 31, 2015
|
||||||||||||
|
Derivative
Asset Positions
|
|
Derivative
Liability Positions
|
|
|
Derivative
Asset Positions
|
|
Derivative
Liability Positions
|
||||||||
Netting Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross position - asset/(liability)
|
$
|
82
|
|
|
$
|
(344
|
)
|
|
|
$
|
280
|
|
|
$
|
(110
|
)
|
Netting adjustment
|
(123
|
)
|
|
123
|
|
|
|
(38
|
)
|
|
38
|
|
||||
Cash collateral paid/(received)
|
142
|
|
|
—
|
|
|
|
(156
|
)
|
|
—
|
|
||||
Net position - asset/(liability)
|
$
|
101
|
|
|
$
|
(221
|
)
|
|
|
$
|
86
|
|
|
$
|
(72
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Balance Sheet Location After Netting Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other current assets
|
$
|
101
|
|
|
$
|
—
|
|
|
|
$
|
76
|
|
|
$
|
—
|
|
Other long-term assets, net
|
—
|
|
|
—
|
|
|
|
10
|
|
|
—
|
|
||||
Other current liabilities
|
—
|
|
|
(85
|
)
|
|
|
—
|
|
|
(38
|
)
|
||||
Other long-term liabilities and deferred credits
|
—
|
|
|
(136
|
)
|
|
|
—
|
|
|
(34
|
)
|
||||
|
$
|
101
|
|
|
$
|
(221
|
)
|
|
|
$
|
86
|
|
|
$
|
(72
|
)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Commodity derivatives, net
|
$
|
—
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
12
|
|
Interest rate derivatives, net
|
(20
|
)
|
|
(85
|
)
|
|
(178
|
)
|
|
(40
|
)
|
||||
Total
|
$
|
(20
|
)
|
|
$
|
(48
|
)
|
|
$
|
(178
|
)
|
|
$
|
(28
|
)
|
|
|
Fair Value as of September 30, 2016
|
|
|
Fair Value as of December 31, 2015
|
||||||||||||||||||||||||||||
Recurring Fair Value Measures
(1)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Commodity derivatives
|
|
$
|
(27
|
)
|
|
$
|
(40
|
)
|
|
$
|
1
|
|
|
$
|
(66
|
)
|
|
|
$
|
126
|
|
|
$
|
90
|
|
|
$
|
11
|
|
|
$
|
227
|
|
Interest rate derivatives
|
|
—
|
|
|
(175
|
)
|
|
—
|
|
|
(175
|
)
|
|
|
—
|
|
|
(49
|
)
|
|
—
|
|
|
(49
|
)
|
||||||||
Foreign currency derivatives
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||||||
Preferred Distribution Rate Reset Option
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
(18
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total net derivative asset/(liability)
|
|
$
|
(27
|
)
|
|
$
|
(218
|
)
|
|
$
|
(17
|
)
|
|
$
|
(262
|
)
|
|
|
$
|
126
|
|
|
$
|
33
|
|
|
$
|
11
|
|
|
$
|
170
|
|
(1)
|
Derivative assets and liabilities are presented above on a net basis but do not include related cash margin deposits.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Beginning Balance
|
$
|
(35
|
)
|
|
$
|
9
|
|
|
$
|
11
|
|
|
$
|
15
|
|
Gains for the period included in earnings
|
17
|
|
|
2
|
|
|
41
|
|
|
1
|
|
||||
Settlements
|
—
|
|
|
(2
|
)
|
|
(10
|
)
|
|
(13
|
)
|
||||
Derivatives entered into during the period
|
1
|
|
|
2
|
|
|
(59
|
)
|
|
8
|
|
||||
Ending Balance
|
$
|
(17
|
)
|
|
$
|
11
|
|
|
$
|
(17
|
)
|
|
$
|
11
|
|
|
|
|
|
|
|
|
|
||||||||
Change in unrealized gains included in earnings relating to Level 3 derivatives still held at the end of the period
|
$
|
18
|
|
|
$
|
4
|
|
|
$
|
43
|
|
|
$
|
9
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues
|
$
|
171
|
|
|
$
|
187
|
|
|
$
|
424
|
|
|
$
|
745
|
|
|
|
|
|
|
|
|
|
||||||||
Purchases and related costs
(1)
|
$
|
4
|
|
|
$
|
(34
|
)
|
|
$
|
(46
|
)
|
|
$
|
112
|
|
(1)
|
Purchases and related costs include crude oil buy/sell transactions that are accounted for as inventory exchanges and are presented net in our Condensed Consolidated Statements of Operations.
|
|
September 30,
2016 |
|
December 31, 2015
|
||||
Trade accounts receivable and other receivables
|
$
|
610
|
|
|
$
|
405
|
|
|
|
|
|
||||
Accounts payable
|
$
|
587
|
|
|
$
|
363
|
|
Three Months Ended September 30, 2016
|
|
Transportation
|
|
Facilities
|
|
Supply and
Logistics
|
|
Total
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External customers
|
|
$
|
159
|
|
|
$
|
135
|
|
|
$
|
4,876
|
|
|
$
|
5,170
|
|
Intersegment
(1)
|
|
242
|
|
|
147
|
|
|
3
|
|
|
392
|
|
||||
Total revenues of reportable segments
|
|
$
|
401
|
|
|
$
|
282
|
|
|
$
|
4,879
|
|
|
$
|
5,562
|
|
Equity earnings in unconsolidated entities
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46
|
|
Segment profit/(loss)
(2) (3)
|
|
$
|
261
|
|
|
$
|
173
|
|
|
$
|
(6
|
)
|
|
$
|
428
|
|
Maintenance capital
|
|
$
|
29
|
|
|
$
|
15
|
|
|
$
|
3
|
|
|
$
|
47
|
|
Three Months Ended September 30, 2015
|
|
Transportation
|
|
Facilities
|
|
Supply and
Logistics
|
|
Total
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External customers
|
|
$
|
172
|
|
|
$
|
132
|
|
|
$
|
5,247
|
|
|
$
|
5,551
|
|
Intersegment
(1)
|
|
229
|
|
|
131
|
|
|
7
|
|
|
367
|
|
||||
Total revenues of reportable segments
|
|
$
|
401
|
|
|
$
|
263
|
|
|
$
|
5,254
|
|
|
$
|
5,918
|
|
Equity earnings in unconsolidated entities
|
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45
|
|
Segment profit
(2) (3)
|
|
$
|
254
|
|
|
$
|
146
|
|
|
$
|
87
|
|
|
$
|
487
|
|
Maintenance capital
|
|
$
|
34
|
|
|
$
|
16
|
|
|
$
|
2
|
|
|
$
|
52
|
|
Nine Months Ended September 30, 2016
|
|
Transportation
|
|
Facilities
|
|
Supply and
Logistics
|
|
Total
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External customers
|
|
$
|
482
|
|
|
$
|
405
|
|
|
$
|
13,344
|
|
|
$
|
14,231
|
|
Intersegment
(1)
|
|
706
|
|
|
412
|
|
|
9
|
|
|
1,127
|
|
||||
Total revenues of reportable segments
|
|
$
|
1,188
|
|
|
$
|
817
|
|
|
$
|
13,353
|
|
|
$
|
15,358
|
|
Equity earnings in unconsolidated entities
|
|
$
|
133
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
133
|
|
Segment profit
(2) (3)
|
|
$
|
760
|
|
|
$
|
488
|
|
|
$
|
13
|
|
|
$
|
1,261
|
|
Maintenance capital
|
|
$
|
86
|
|
|
$
|
32
|
|
|
$
|
10
|
|
|
$
|
128
|
|
Nine Months Ended September 30, 2015
|
|
Transportation
|
|
Facilities
|
|
Supply and
Logistics
|
|
Total
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External customers
|
|
$
|
538
|
|
|
$
|
393
|
|
|
$
|
17,225
|
|
|
$
|
18,156
|
|
Intersegment
(1)
|
|
665
|
|
|
396
|
|
|
13
|
|
|
1,074
|
|
||||
Total revenues of reportable segments
|
|
$
|
1,203
|
|
|
$
|
789
|
|
|
$
|
17,238
|
|
|
$
|
19,230
|
|
Equity earnings in unconsolidated entities
|
|
$
|
134
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
134
|
|
Segment profit
(2) (3)
|
|
$
|
681
|
|
|
$
|
432
|
|
|
$
|
258
|
|
|
$
|
1,371
|
|
Maintenance capital
|
|
$
|
101
|
|
|
$
|
48
|
|
|
$
|
5
|
|
|
$
|
154
|
|
(1)
|
Segment revenues include intersegment amounts that are eliminated in “Purchases and related costs” and “Field operating costs” in our Condensed Consolidated Statements of Operations. Intersegment sales are conducted at posted tariff rates, rates similar to those charged to third parties or rates that we believe approximate market at the time the agreement is executed or renegotiated. For further discussion, see “Analysis of Operating Segments” under Item 7 of our
2015
Annual Report on Form 10-K.
|
(2)
|
Supply and Logistics segment profit includes interest expense (related to hedged inventory purchases) of
$5 million
and
$1 million
for the
three months ended September 30, 2016
and
2015
, respectively, and
$10 million
and
$4 million
for the
nine months ended September 30, 2016
and
2015
, respectively.
|
(3)
|
The following table reconciles segment profit to net income attributable to PAA (in millions):
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Segment profit
|
$
|
428
|
|
|
$
|
487
|
|
|
$
|
1,261
|
|
|
$
|
1,371
|
|
Depreciation and amortization
|
(33
|
)
|
|
(107
|
)
|
|
(351
|
)
|
|
(319
|
)
|
||||
Interest expense, net
|
(113
|
)
|
|
(109
|
)
|
|
(339
|
)
|
|
(320
|
)
|
||||
Other income/(expense), net
|
17
|
|
|
(4
|
)
|
|
46
|
|
|
(7
|
)
|
||||
Income before tax
|
299
|
|
|
267
|
|
|
617
|
|
|
725
|
|
||||
Income tax expense
|
(1
|
)
|
|
(17
|
)
|
|
(15
|
)
|
|
(66
|
)
|
||||
Net income
|
298
|
|
|
250
|
|
|
602
|
|
|
659
|
|
||||
Net income attributable to noncontrolling interests
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(2
|
)
|
||||
Net income attributable to PAA
|
$
|
297
|
|
|
$
|
249
|
|
|
$
|
599
|
|
|
$
|
657
|
|
•
|
Under a unified governance structure, the Board of Directors of GP Holdings will have oversight responsibility over both PAA and PAGP. In addition, starting in 2018, PAGP Class A and Class B shareholders and PAA common and preferred unitholders will have the right to participate in the election of directors of GP Holdings whose terms expire. Under the current structure, PAA common unitholders are not eligible to participate in the election of directors of GP Holdings and PAGP Class A and Class B shareholders only participate in such elections following a reduction in ownership of the private general partner owner group to below
40%
.
|
•
|
In addition, similar to the current structure, for so long as each of EMG Investment, LLC (an affiliate of The Energy & Minerals Group), KAFU Holdings, L.P. (an affiliate of Kayne Anderson Investment Management Inc.) and Oxy Holding Company (Pipeline), Inc. (a subsidiary of Occidental Petroleum Corporation), together with their respective affiliates (together, the “Original Designating Parties”), own at least a
10%
interest in the initial outstanding AAP units (i.e., as of the closing of the Simplification Transactions), such party will continue to be entitled to designate
one
director to the Board of Directors of GP Holdings. The calculation of such qualifying interest will include, in addition to any PAGP Class A shares owned by an Original Designating Party or its affiliates, any PAA common units received by such Original Designating Party of its affiliates in connection with their exercise of the Redemption Right (defined below).
|
•
|
AAP will execute a reverse split to adjust the number of AAP units such that the number of outstanding AAP Class A units (assuming the conversion of AAP Class B units into AAP Class A units) equals the number of PAA Common Units received by AAP at the closing of the Simplification Transactions. Simultaneously, PAGP will execute a reverse split to adjust the number of PAGP Class A and Class B shares outstanding to equal the number of AAP units it owns following AAP’s reverse unit split. As a result of these reverse splits, each PAGP Class A share will correspond, on a
one
-to-one basis, to an underlying PAA Common Unit held by AAP which is attributable to PAGP’s ownership in AAP.
|
•
|
Holders of AAP Class A units other than PAGP and GP LLC will continue to have the right to exchange their AAP Class A units (together with the corresponding PAGP Class B shares and, if applicable, GP Holdings company units) for PAGP Class A shares on a
one
-for-one basis or, alternatively, to redeem such ownership and related rights for their proportionate share of PAA Common Units held by AAP, subject to certain limitations (the “Redemption Right”). Upon any such redemption, the holders of AAP Class A units receiving PAA Common Units will have registration rights with respect to such PAA Common Units.
|
|
Three Months Ended
September 30, 2016 |
|
Nine Months Ended
September 30, 2016 |
||||
Net income attributable to PAA
|
$
|
294
|
|
|
$
|
589
|
|
Basic net income per common unit
|
$
|
0.40
|
|
|
$
|
0.77
|
|
Diluted net income per common unit
|
$
|
0.40
|
|
|
$
|
0.77
|
|
Item 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
Executive Summary
|
•
|
Acquisitions and Capital Projects
|
•
|
Results of Operations
|
•
|
Outlook
|
•
|
Liquidity and Capital Resources
|
•
|
Off-Balance Sheet Arrangements
|
•
|
Recent Accounting Pronouncements
|
•
|
Critical Accounting Policies and Estimates
|
•
|
Forward-Looking Statements
|
•
|
Lower operating results from our Supply and Logistics segment, primarily due to less favorable crude oil and NGL market conditions;
|
•
|
Higher results from (i) our Transportation segment, as the comparative 2015 period was negatively impacted by costs associated with the Line 901 incident that occurred in May 2015, and (ii) our Facilities segment due to contributions from recently completed acquisitions and capital expansion projects;
|
•
|
Higher depreciation and amortization expense primarily resulting from (i) our recently completed capital expansion projects, (ii) impairment losses related to certain of our rail and other terminal assets and (iii)
|
•
|
Higher interest expense primarily related to financing activities associated with our capital investments;
|
•
|
Gains of approximately $42 million recognized during the
nine months ended September 30, 2016
related to the mark-to-market impact of our Preferred Distribution Rate Reset Option; and
|
•
|
Lower income tax expense primarily due to lower taxable earnings from our Canadian operations and the impact from the cumulative revaluation of Canadian net deferred tax liabilities resulting from an Alberta, Canada provincial tax rate increase enacted during the comparative 2015 period.
|
|
Nine Months Ended
September 30, |
||||||
|
2016
|
|
2015
|
||||
Acquisition capital
(1)
|
$
|
289
|
|
|
$
|
104
|
|
Expansion capital
(1) (2)
|
1,065
|
|
|
1,837
|
|
||
Maintenance capital
(2)
|
128
|
|
|
154
|
|
||
|
$
|
1,482
|
|
|
$
|
2,095
|
|
(1)
|
Acquisitions of initial investments or additional interests in unconsolidated entities are included in “Acquisition capital.” Subsequent contributions to unconsolidated entities related to expansion projects of such entities are recognized in “Expansion capital.” We account for our investments in such entities under the equity method of accounting.
|
(2)
|
Capital expenditures made to expand the existing operating and/or earnings capacity of our assets are classified as expansion capital. Capital expenditures for the replacement of partially or fully depreciated assets in order to maintain the operating and/or earnings capacity of our existing assets are classified as maintenance capital.
|
Projects
|
|
2016
|
Red River Pipeline (Cushing to Longview)
|
|
$310
|
Fort Saskatchewan Facility Projects
|
|
205
|
Permian Basin Area Pipeline Projects
|
|
185
|
Saddlehorn Pipeline
|
|
125
|
Diamond Pipeline
|
|
105
|
Cushing Terminal Expansions
|
|
70
|
St. James Terminal Expansions
|
|
50
|
Caddo Pipeline
|
|
35
|
Eagle Ford JV Project
|
|
25
|
Cactus Pipeline
|
|
20
|
Other Projects
|
|
295
|
|
|
$1,425
|
Potential Adjustments for Timing / Scope Refinement
(1)
|
|
-$50 +$50
|
Total Projected Expansion Capital Expenditures
|
|
$1,375 - $1,475
|
|
|
|
Maintenance Capital Expenditures
|
|
$175 - $185
|
(1)
|
Potential variation to current capital costs estimates may result from (i) changes to project design, (ii) final cost of materials and labor and (iii) timing of incurrence of costs due to uncontrollable factors such as receipt of permits or regulatory approvals and weather.
|
|
Three Months Ended September 30,
|
|
Favorable/
(Unfavorable) Variance |
|
|
Nine Months Ended September 30,
|
|
Favorable/
(Unfavorable) Variance |
||||||||||||||||||||||
|
2016
|
|
2015
|
|
$
|
|
%
|
|
|
2016
|
|
2015
|
|
$
|
|
%
|
||||||||||||||
Transportation segment profit
|
$
|
261
|
|
|
$
|
254
|
|
|
$
|
7
|
|
|
3
|
%
|
|
|
$
|
760
|
|
|
$
|
681
|
|
|
$
|
79
|
|
|
12
|
%
|
Facilities segment profit
|
173
|
|
|
146
|
|
|
27
|
|
|
18
|
%
|
|
|
488
|
|
|
432
|
|
|
56
|
|
|
13
|
%
|
||||||
Supply and Logistics segment profit/(loss)
|
(6
|
)
|
|
87
|
|
|
(93
|
)
|
|
(107
|
)%
|
|
|
13
|
|
|
258
|
|
|
(245
|
)
|
|
(95
|
)%
|
||||||
Total segment profit
|
428
|
|
|
487
|
|
|
(59
|
)
|
|
(12
|
)%
|
|
|
1,261
|
|
|
1,371
|
|
|
(110
|
)
|
|
(8
|
)%
|
||||||
Depreciation and amortization
|
(33
|
)
|
|
(107
|
)
|
|
74
|
|
|
69
|
%
|
|
|
(351
|
)
|
|
(319
|
)
|
|
(32
|
)
|
|
(10
|
)%
|
||||||
Interest expense, net
|
(113
|
)
|
|
(109
|
)
|
|
(4
|
)
|
|
(4
|
)%
|
|
|
(339
|
)
|
|
(320
|
)
|
|
(19
|
)
|
|
(6
|
)%
|
||||||
Other income/(expense), net
|
17
|
|
|
(4
|
)
|
|
21
|
|
|
**
|
|
|
|
46
|
|
|
(7
|
)
|
|
53
|
|
|
**
|
|
||||||
Income tax expense
|
(1
|
)
|
|
(17
|
)
|
|
16
|
|
|
94
|
%
|
|
|
(15
|
)
|
|
(66
|
)
|
|
51
|
|
|
77
|
%
|
||||||
Net income
|
298
|
|
|
250
|
|
|
48
|
|
|
19
|
%
|
|
|
602
|
|
|
659
|
|
|
(57
|
)
|
|
(9
|
)%
|
||||||
Net income attributable to noncontrolling interests
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
%
|
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(50
|
)%
|
||||||
Net income attributable to PAA
|
$
|
297
|
|
|
$
|
249
|
|
|
$
|
48
|
|
|
19
|
%
|
|
|
$
|
599
|
|
|
$
|
657
|
|
|
$
|
(58
|
)
|
|
(9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Basic net income per common unit
|
$
|
0.40
|
|
|
$
|
0.25
|
|
|
$
|
0.15
|
|
|
60
|
%
|
|
|
$
|
0.27
|
|
|
$
|
0.54
|
|
|
$
|
(0.27
|
)
|
|
(50
|
)%
|
Diluted net income per common unit
|
$
|
0.40
|
|
|
$
|
0.24
|
|
|
$
|
0.16
|
|
|
67
|
%
|
|
|
$
|
0.27
|
|
|
$
|
0.53
|
|
|
$
|
(0.26
|
)
|
|
(49
|
)%
|
Basic weighted average common units outstanding
|
401
|
|
|
398
|
|
|
3
|
|
|
1
|
%
|
|
|
399
|
|
|
393
|
|
|
6
|
|
|
2
|
%
|
||||||
Diluted weighted average common units outstanding
|
402
|
|
|
399
|
|
|
3
|
|
|
1
|
%
|
|
|
400
|
|
|
395
|
|
|
5
|
|
|
1
|
%
|
|
Three Months Ended
September 30, |
|
Favorable/(Unfavorable)
Variance |
|
|
Nine Months Ended
September 30, |
|
Favorable/(Unfavorable)
Variance |
||||||||||||||||||||||
|
2016
|
|
2015
|
|
$
|
|
%
|
|
|
2016
|
|
2015
|
|
$
|
|
%
|
||||||||||||||
Net income
|
$
|
298
|
|
|
$
|
250
|
|
|
$
|
48
|
|
|
19
|
%
|
|
|
$
|
602
|
|
|
$
|
659
|
|
|
$
|
(57
|
)
|
|
(9
|
)%
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net
|
113
|
|
|
109
|
|
|
4
|
|
|
4
|
%
|
|
|
339
|
|
|
320
|
|
|
19
|
|
|
6
|
%
|
||||||
Income tax expense
|
1
|
|
|
17
|
|
|
(16
|
)
|
|
(94
|
)%
|
|
|
15
|
|
|
66
|
|
|
(51
|
)
|
|
(77
|
)%
|
||||||
Depreciation and amortization
|
33
|
|
|
107
|
|
|
(74
|
)
|
|
(69
|
)%
|
|
|
351
|
|
|
319
|
|
|
32
|
|
|
10
|
%
|
||||||
EBITDA
|
$
|
445
|
|
|
$
|
483
|
|
|
$
|
(38
|
)
|
|
(8
|
)%
|
|
|
$
|
1,307
|
|
|
$
|
1,364
|
|
|
$
|
(57
|
)
|
|
(4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Selected Items Impacting Comparability of EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains/(losses) from derivative activities net of inventory valuation adjustments
(1)
|
$
|
69
|
|
|
$
|
39
|
|
|
$
|
30
|
|
|
77
|
%
|
|
|
$
|
(147
|
)
|
|
$
|
(112
|
)
|
|
$
|
(35
|
)
|
|
(31
|
)%
|
Long-term inventory costing adjustments
(2)
|
(38
|
)
|
|
(47
|
)
|
|
9
|
|
|
19
|
%
|
|
|
6
|
|
|
(62
|
)
|
|
68
|
|
|
110
|
%
|
||||||
Deficiencies under minimum volume commitments, net
(3)
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
|
N/A
|
|
|
|
(59
|
)
|
|
—
|
|
|
(59
|
)
|
|
N/A
|
|
||||||
Equity-indexed compensation expense
(4)
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
N/A
|
|
|
|
(23
|
)
|
|
(22
|
)
|
|
(1
|
)
|
|
(5
|
)%
|
||||||
Net gain/(loss) on foreign currency revaluation
(5)
|
(3
|
)
|
|
(6
|
)
|
|
3
|
|
|
50
|
%
|
|
|
(1
|
)
|
|
20
|
|
|
(21
|
)
|
|
(105
|
)%
|
||||||
Line 901 incident
(6)
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
|
—
|
|
|
(65
|
)
|
|
65
|
|
|
100
|
%
|
||||||
Selected Items Impacting Comparability of EBITDA
|
$
|
(5
|
)
|
|
$
|
(14
|
)
|
|
$
|
9
|
|
|
64
|
%
|
|
|
$
|
(224
|
)
|
|
$
|
(241
|
)
|
|
$
|
17
|
|
|
7
|
%
|
|
Three Months Ended
September 30, |
|
Favorable/
(Unfavorable) Variance |
|
|
Nine Months Ended
September 30, |
|
Favorable/
(Unfavorable) Variance |
||||||||||||||||||||||
|
2016
|
|
2015
|
|
$
|
|
%
|
|
|
2016
|
|
2015
|
|
$
|
|
%
|
||||||||||||||
EBITDA
|
$
|
445
|
|
|
$
|
483
|
|
|
$
|
(38
|
)
|
|
(8
|
)%
|
|
|
$
|
1,307
|
|
|
$
|
1,364
|
|
|
$
|
(57
|
)
|
|
(4
|
)%
|
Selected Items Impacting Comparability of EBITDA
|
5
|
|
|
14
|
|
|
(9
|
)
|
|
(64
|
)%
|
|
|
224
|
|
|
241
|
|
|
(17
|
)
|
|
(7
|
)%
|
||||||
Adjusted EBITDA
|
$
|
450
|
|
|
$
|
497
|
|
|
$
|
(47
|
)
|
|
(9
|
)%
|
|
|
$
|
1,531
|
|
|
$
|
1,605
|
|
|
$
|
(74
|
)
|
|
(5
|
)%
|
Interest expense, net
(7)
|
(109
|
)
|
|
(105
|
)
|
|
(4
|
)
|
|
(4
|
)%
|
|
|
(327
|
)
|
|
(309
|
)
|
|
(18
|
)
|
|
(6
|
)%
|
||||||
Maintenance capital
(8)
|
(47
|
)
|
|
(52
|
)
|
|
5
|
|
|
10
|
%
|
|
|
(128
|
)
|
|
(154
|
)
|
|
26
|
|
|
17
|
%
|
||||||
Current income tax expense
|
(4
|
)
|
|
(11
|
)
|
|
7
|
|
|
64
|
%
|
|
|
(45
|
)
|
|
(72
|
)
|
|
27
|
|
|
38
|
%
|
||||||
Equity earnings in unconsolidated entities, net of distributions
|
4
|
|
|
12
|
|
|
(8
|
)
|
|
(67
|
)%
|
|
|
18
|
|
|
25
|
|
|
(7
|
)
|
|
(28
|
)%
|
||||||
Distributions to noncontrolling interests
(9)
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
%
|
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
%
|
||||||
Implied DCF
(10)
|
$
|
293
|
|
|
$
|
340
|
|
|
$
|
(47
|
)
|
|
(14
|
)%
|
|
|
$
|
1,046
|
|
|
$
|
1,092
|
|
|
$
|
(46
|
)
|
|
(4
|
)%
|
Less: Cash Distributions
(9)
|
(328
|
)
|
|
(433
|
)
|
|
|
|
|
|
|
|
(1,194
|
)
|
|
(1,281
|
)
|
|
|
|
|
|
|
|||||||
DCF Excess/(Shortage)
(11)
|
$
|
(35
|
)
|
|
$
|
(93
|
)
|
|
|
|
|
|
|
|
|
$
|
(148
|
)
|
|
$
|
(189
|
)
|
|
|
|
|
|
|
(1)
|
We use derivative instruments for risk management purposes and our related processes include specific identification of hedging instruments to an underlying hedged transaction. Although we identify an underlying transaction for each derivative instrument we enter into, there may not be an accounting hedge relationship between the instrument and the underlying transaction. In the course of evaluating our results of operations, we identify the earnings that were recognized during the period related to derivative instruments for which the identified underlying transaction does not occur in the current period and exclude the related gains and losses in determining Adjusted EBITDA. In addition, we exclude gains and losses on derivatives that are related to investing activities, such as the purchase of linefill. We also exclude the impact of corresponding inventory valuation adjustments, as applicable, as well as the mark-to-market adjustment related to our Preferred Distribution Rate Reset Option. See
Note 9
to our Condensed Consolidated Financial Statements for a comprehensive discussion regarding our derivatives and risk management activities and our Preferred Distribution Rate Reset Option.
|
(2)
|
We carry approximately
5 million
barrels of crude oil and NGL inventory that is comprised of minimum working inventory requirements in third-party assets and other working inventory that is needed for our commercial operations. We consider this inventory necessary to conduct our operations and we intend to carry this inventory for the foreseeable future. Therefore, we classify this inventory as long-term on our balance sheet and do not hedge the inventory with derivative instruments (similar to linefill in our own assets). We treat the impact of changes in the average cost of the long-term inventory (that result from fluctuations in market prices) and writedowns of such inventory that result from price declines as a selected item impacting comparability. See Note 4 to our Consolidated Financial Statements included in Part IV of our
2015
Annual Report on Form 10-K for a complete discussion of our long-term inventory.
|
(3)
|
We have certain agreements that require counterparties to deliver, transport or throughput a minimum volume over an agreed upon period. Substantially all of such agreements were entered into with counterparties to economically support the return on our capital expenditure necessary to construct the related asset. Some of these agreements include make-up rights if the minimum volume is not met. We record a receivable from the counterparty in the period that services are provided or when the transaction occurs, including amounts for deficiency obligations from counterparties associated with minimum volume commitments. If a counterparty has a make-up right associated with a deficiency, we defer the revenue attributable to the counterparty’s make-up right and subsequently recognize the revenue at the earlier of when the deficiency volume is delivered or shipped, when the make-up right expires or when it is determined that the counterparty’s ability to utilize the make-up right is remote. We include the impact of amounts billed to counterparties for their deficiency obligation, net of applicable amounts subsequently recognized into revenue, as a selected item impacting comparability. We believe the inclusion of the contractually committed revenues associated with that period is meaningful to investors as the related asset has been constructed, is standing ready to provide the committed service and the fixed operating costs are included in the current period results.
|
(4)
|
Our total equity-indexed compensation expense includes expense associated with awards that will or may be settled in units and awards that will or may be settled in cash. The awards that will or may be settled in units are included in our diluted net income per unit calculation when the applicable performance criteria have been met. We consider the compensation expense associated with these awards as a selected item impacting comparability as the dilutive impact of the outstanding awards is included in our diluted net income per unit calculation, as applicable, and the majority of the awards are expected to be settled in units. The portion of compensation expense associated with awards that are certain to be settled in cash is not considered a selected item impacting comparability. See Note 15 to our Consolidated Financial Statements included in Part IV of our
2015
Annual Report on Form 10-K for a comprehensive discussion regarding our equity-indexed compensation plans.
|
(5)
|
During the periods presented, there were fluctuations in the value of CAD to USD, resulting in gains and losses that were not related to our core operating results for the period and were thus classified as a selected item impacting comparability.
|
(6)
|
Includes costs recognized during the period related to the Line 901 incident that occurred in May 2015, net of amounts we believe are probable of recovery from insurance. See
Note 12
to our Condensed Consolidated Financial Statements for additional information regarding the Line 901 incident.
|
(7)
|
Excludes certain non-cash items impacting interest expense such as amortization of debt issuance costs and terminated interest rate swaps.
|
(8)
|
Maintenance capital expenditures are defined as capital expenditures for the replacement of partially or fully depreciated assets in order to maintain the operating and/or earnings capacity of our existing assets.
|
(9)
|
Includes cash distributions that pertain to the current period’s net income and are paid in the subsequent period.
|
(10)
|
Including costs of
$65 million
related to the Line 901 incident that were recognized during the
nine months ended September 30, 2015
, Implied DCF would have been
$1.027 billion
for the
nine months ended September 30, 2015
. See
Note 12
to our Condensed Consolidated Financial Statements for additional information regarding the Line 901 incident.
|
(11)
|
Excess DCF is retained to establish reserves for future distributions, capital expenditures and other partnership purposes. DCF shortages are funded from previously established reserves, cash on hand or from borrowings under our credit facilities or commercial paper program.
|
Operating Results
(1)
|
|
Three Months Ended
September 30, |
|
Favorable/
(Unfavorable)Variance |
|
|
Nine Months Ended
September 30, |
|
Favorable/
(Unfavorable)Variance |
||||||||||||||||||||||
(in millions, except per barrel data)
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
|
2016
|
|
2015
|
|
$
|
|
%
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Tariff activities
|
|
$
|
364
|
|
|
$
|
364
|
|
|
$
|
—
|
|
|
—
|
%
|
|
|
$
|
1,079
|
|
|
$
|
1,083
|
|
|
$
|
(4
|
)
|
|
—
|
%
|
Trucking
|
|
37
|
|
|
37
|
|
|
—
|
|
|
—
|
%
|
|
|
109
|
|
|
120
|
|
|
(11
|
)
|
|
(9
|
)%
|
||||||
Total transportation revenues
|
|
401
|
|
|
401
|
|
|
—
|
|
|
—
|
%
|
|
|
1,188
|
|
|
1,203
|
|
|
(15
|
)
|
|
(1
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trucking costs
|
|
(24
|
)
|
|
(26
|
)
|
|
2
|
|
|
8
|
%
|
|
|
(69
|
)
|
|
(85
|
)
|
|
16
|
|
|
19
|
%
|
||||||
Field operating costs
(2)
|
|
(133
|
)
|
|
(147
|
)
|
|
14
|
|
|
10
|
%
|
|
|
(406
|
)
|
|
(493
|
)
|
|
87
|
|
|
18
|
%
|
||||||
Equity-indexed compensation (expense)/benefit - operations
|
|
(3
|
)
|
|
1
|
|
|
(4
|
)
|
|
(400
|
)%
|
|
|
(9
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|
(80
|
)%
|
||||||
Segment general and administrative expenses
(2) (3)
|
|
(22
|
)
|
|
(23
|
)
|
|
1
|
|
|
4
|
%
|
|
|
(67
|
)
|
|
(67
|
)
|
|
—
|
|
|
—
|
%
|
||||||
Equity-indexed compensation (expense)/benefit - general and administrative
|
|
(4
|
)
|
|
3
|
|
|
(7
|
)
|
|
(233
|
)%
|
|
|
(10
|
)
|
|
(6
|
)
|
|
(4
|
)
|
|
(67
|
)%
|
||||||
Equity earnings in unconsolidated entities
|
|
46
|
|
|
45
|
|
|
1
|
|
|
2
|
%
|
|
|
133
|
|
|
134
|
|
|
(1
|
)
|
|
(1
|
)%
|
||||||
Segment profit
|
|
$
|
261
|
|
|
$
|
254
|
|
|
$
|
7
|
|
|
3
|
%
|
|
|
$
|
760
|
|
|
$
|
681
|
|
|
$
|
79
|
|
|
12
|
%
|
Maintenance capital
|
|
$
|
29
|
|
|
$
|
34
|
|
|
$
|
5
|
|
|
15
|
%
|
|
|
$
|
86
|
|
|
$
|
101
|
|
|
$
|
15
|
|
|
15
|
%
|
Segment profit per barrel
|
|
$
|
0.62
|
|
|
$
|
0.61
|
|
|
$
|
0.01
|
|
|
2
|
%
|
|
|
$
|
0.60
|
|
|
$
|
0.56
|
|
|
$
|
0.04
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average Daily Volumes
|
|
Three Months Ended
September 30, |
|
Favorable/(Unfavorable)Variance
|
|
|
Nine Months Ended
September 30, |
|
Favorable/(Unfavorable)Variance
|
||||||||||||||||||||||
(in thousands of barrels per day)
(4)
|
|
2016
|
|
2015
|
|
Volumes
|
|
%
|
|
|
2016
|
|
2015
|
|
Volumes
|
|
%
|
||||||||||||||
Tariff activities volumes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Crude oil pipelines (by region):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Permian Basin
(5)
|
|
2,162
|
|
|
1,885
|
|
|
277
|
|
|
15
|
%
|
|
|
2,129
|
|
|
1,810
|
|
|
319
|
|
|
18
|
%
|
||||||
South Texas / Eagle Ford
(5)
|
|
263
|
|
|
321
|
|
|
(58
|
)
|
|
(18
|
)%
|
|
|
283
|
|
|
298
|
|
|
(15
|
)
|
|
(5
|
)%
|
||||||
Western
|
|
194
|
|
|
196
|
|
|
(2
|
)
|
|
(1
|
)%
|
|
|
193
|
|
|
223
|
|
|
(30
|
)
|
|
(13
|
)%
|
||||||
Rocky Mountain
(5)
|
|
475
|
|
|
447
|
|
|
28
|
|
|
6
|
%
|
|
|
448
|
|
|
442
|
|
|
6
|
|
|
1
|
%
|
||||||
Gulf Coast
|
|
423
|
|
|
576
|
|
|
(153
|
)
|
|
(27
|
)%
|
|
|
538
|
|
|
531
|
|
|
7
|
|
|
1
|
%
|
||||||
Central
(5)
|
|
403
|
|
|
424
|
|
|
(21
|
)
|
|
(5
|
)%
|
|
|
393
|
|
|
430
|
|
|
(37
|
)
|
|
(9
|
)%
|
||||||
Canada
|
|
379
|
|
|
384
|
|
|
(5
|
)
|
|
(1
|
)%
|
|
|
384
|
|
|
397
|
|
|
(13
|
)
|
|
(3
|
)%
|
||||||
Crude oil pipelines
|
|
4,299
|
|
|
4,233
|
|
|
66
|
|
|
2
|
%
|
|
|
4,368
|
|
|
4,131
|
|
|
237
|
|
|
6
|
%
|
||||||
NGL pipelines
|
|
185
|
|
|
200
|
|
|
(15
|
)
|
|
(8
|
)%
|
|
|
182
|
|
|
195
|
|
|
(13
|
)
|
|
(7
|
)%
|
||||||
Tariff activities total volumes
|
|
4,484
|
|
|
4,433
|
|
|
51
|
|
|
1
|
%
|
|
|
4,550
|
|
|
4,326
|
|
|
224
|
|
|
5
|
%
|
||||||
Trucking
|
|
118
|
|
|
112
|
|
|
6
|
|
|
5
|
%
|
|
|
113
|
|
|
114
|
|
|
(1
|
)
|
|
(1
|
)%
|
||||||
Transportation segment total volumes
|
|
4,602
|
|
|
4,545
|
|
|
57
|
|
|
1
|
%
|
|
|
4,663
|
|
|
4,440
|
|
|
223
|
|
|
5
|
%
|
(2)
|
Field operating costs and Segment general and administrative expenses exclude equity-indexed compensation expense, which is presented separately in the table above.
|
(3)
|
Segment general and administrative expenses reflect direct costs attributable to each segment and an allocation of other expenses to the segments. The proportional allocations by segment require judgment by management and are based on the business activities that exist during each period.
|
(4)
|
Average daily volumes are calculated as the total volumes (attributable to our interest) for the period divided by the number of days in the period.
|
|
|
Favorable/(Unfavorable) Variance
Three Months Ended September 30, 2016-2015 |
|
|
Favorable/(Unfavorable) Variance
Nine Months Ended September 30, 2016-2015 |
||||||||||||
(in millions)
|
|
Revenues
|
|
Equity Earnings
|
|
|
Revenues
|
|
Equity Earnings
|
||||||||
Tariff activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Permian Basin region
|
|
$
|
20
|
|
|
$
|
2
|
|
|
|
$
|
78
|
|
|
$
|
—
|
|
Rocky Mountain region
|
|
(7
|
)
|
|
2
|
|
|
|
(10
|
)
|
|
5
|
|
||||
Gulf Coast region
|
|
(9
|
)
|
|
—
|
|
|
|
(8
|
)
|
|
—
|
|
||||
Central region
|
|
(7
|
)
|
|
—
|
|
|
|
(18
|
)
|
|
1
|
|
||||
Other (including pipeline loss allowance revenue)
|
|
3
|
|
|
(3
|
)
|
|
|
(46
|
)
|
|
(7
|
)
|
||||
Total variance
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
$
|
(4
|
)
|
|
$
|
(1
|
)
|
•
|
Permian Basin region — The increase in revenues for the comparative 2016 periods presented was largely driven by higher volumes associated with the expansion of our pipeline systems in the Delaware Basin, as well as higher volumes on our takeaway pipelines. For the nine month comparative period, the increase in revenues was also driven by results from our Cactus pipeline, which was placed in service in April 2015 and was in a ramp-up phase for the following months, and which also favorably impacted volumes on our McCamey pipeline system which connects our Midland terminal to the Cactus pipeline origin station.
|
•
|
Rocky Mountain region — The decrease in revenues for the three and nine months ended September 30, 2016 versus the comparable 2015 periods was largely driven by (i) decreased tariffs on certain of our Bakken area pipelines, (ii) crude oil quality issues that resulted in lower movements on our Robinson Lake pipeline for the 2016 periods, (iii) lower volumes due to production declines and increased competition and (iv) the sale of 50% of our investment in Cheyenne Pipeline in June 2016, subsequent to which it was accounted for under the equity method of accounting.
|
•
|
Gulf Coast region — Revenues and volumes decreased for the three and nine months ended September 30, 2016 compared to the same 2015 periods primarily due to the sale of certain of our Gulf Coast pipelines in March 2016 and July 2016. These decreases were partially offset by increased volumes on the Capline and Pascagoula pipelines, which were favorably impacted by higher refinery demand, but were at lower tariff rates than the pipelines that were sold.
|
•
|
Central region — The decrease in revenues for the three and nine months ended September 30, 2016 versus the comparable 2015 periods was largely driven by lower volumes due to production declines in the Mid-Continent area.
|
•
|
Other — The decrease in other revenues for the nine months ended September 30, 2016 was primarily related to lower pipeline loss allowance revenue of $36 million driven by a lower average realized price per barrel.
|
Operating Results
(1)
|
|
Three Months Ended
September 30, |
|
Favorable/(Unfavorable)Variance
|
|
|
Nine Months Ended
September 30, |
|
Favorable/(Unfavorable)Variance
|
||||||||||||||||||||||
(in millions, except per barrel data)
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
|
2016
|
|
2015
|
|
$
|
|
%
|
||||||||||||||
Revenues
|
|
$
|
282
|
|
|
$
|
263
|
|
|
$
|
19
|
|
|
7
|
%
|
|
|
$
|
817
|
|
|
$
|
789
|
|
|
$
|
28
|
|
|
4
|
%
|
Natural gas related storage costs
|
|
(6
|
)
|
|
(7
|
)
|
|
1
|
|
|
14
|
%
|
|
|
(17
|
)
|
|
(17
|
)
|
|
—
|
|
|
—
|
%
|
||||||
Field operating costs
(2)
|
|
(85
|
)
|
|
(96
|
)
|
|
11
|
|
|
11
|
%
|
|
|
(258
|
)
|
|
(284
|
)
|
|
26
|
|
|
9
|
%
|
||||||
Equity-indexed compensation (expense)/benefit - operations
|
|
(1
|
)
|
|
1
|
|
|
(2
|
)
|
|
(200
|
)%
|
|
|
(3
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(200
|
)%
|
||||||
Segment general and administrative expenses
(2) (3)
|
|
(15
|
)
|
|
(17
|
)
|
|
2
|
|
|
12
|
%
|
|
|
(44
|
)
|
|
(50
|
)
|
|
6
|
|
|
12
|
%
|
||||||
Equity-indexed compensation (expense)/benefit - general and administrative
|
|
(2
|
)
|
|
2
|
|
|
(4
|
)
|
|
(200
|
)%
|
|
|
(7
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
(40
|
)%
|
||||||
Segment profit
|
|
$
|
173
|
|
|
$
|
146
|
|
|
$
|
27
|
|
|
18
|
%
|
|
|
$
|
488
|
|
|
$
|
432
|
|
|
$
|
56
|
|
|
13
|
%
|
Maintenance capital
|
|
$
|
15
|
|
|
$
|
16
|
|
|
$
|
1
|
|
|
6
|
%
|
|
|
$
|
32
|
|
|
$
|
48
|
|
|
$
|
16
|
|
|
33
|
%
|
Segment profit per barrel
|
|
$
|
0.44
|
|
|
$
|
0.39
|
|
|
$
|
0.05
|
|
|
13
|
%
|
|
|
$
|
0.42
|
|
|
$
|
0.38
|
|
|
$
|
0.04
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Favorable/(Unfavorable)Variance
|
|
|
Nine Months Ended
September 30, |
|
Favorable/(Unfavorable)Variance
|
||||||||||||||||||||||
Volumes
(4)
|
|
2016
|
|
2015
|
|
Volumes
|
|
%
|
|
|
2016
|
|
2015
|
|
Volumes
|
|
%
|
||||||||||||||
Crude oil, refined products and NGL terminalling and storage (average monthly capacity in millions of barrels)
|
|
109
|
|
|
100
|
|
|
9
|
|
|
9
|
%
|
|
|
106
|
|
|
99
|
|
|
7
|
|
|
7
|
%
|
||||||
Rail load / unload volumes (average volumes in thousands of barrels per day)
|
|
73
|
|
|
231
|
|
|
(158
|
)
|
|
(68
|
)%
|
|
|
97
|
|
|
223
|
|
|
(126
|
)
|
|
(57
|
)%
|
||||||
Natural gas storage (average monthly working capacity in billions of cubic feet)
|
|
97
|
|
|
97
|
|
|
—
|
|
|
—
|
%
|
|
|
97
|
|
|
97
|
|
|
—
|
|
|
—
|
%
|
||||||
NGL fractionation (average volumes in thousands of barrels per day)
|
|
119
|
|
|
98
|
|
|
21
|
|
|
21
|
%
|
|
|
113
|
|
|
101
|
|
|
12
|
|
|
12
|
%
|
||||||
Facilities segment total (average monthly volumes in millions of barrels)
(5)
|
|
131
|
|
|
126
|
|
|
5
|
|
|
4
|
%
|
|
|
129
|
|
|
126
|
|
|
3
|
|
|
2
|
%
|
(2)
|
Field operating costs and Segment general and administrative expenses exclude equity-indexed compensation expense, which is presented separately in the table above.
|
(3)
|
Segment general and administrative expenses reflect direct costs attributable to each segment and an allocation of other expenses to the segments. The proportional allocations by segment require judgment by management and are based on the business activities that exist during each period.
|
(4)
|
Average monthly volumes are calculated as total volumes for the period divided by the number of months in the period.
|
(5)
|
Facilities segment total is calculated as the sum of: (i) crude oil, refined products and NGL terminalling and storage capacity; (ii) rail load and unload volumes multiplied by the number of days in the period and divided by the number of months in the period; (iii) natural gas storage working capacity divided by 6 to account for the 6:1 mcf of natural gas to crude Btu equivalent ratio and further divided by 1,000 to convert to monthly volumes in millions; and (iv) NGL fractionation volumes multiplied by the number of days in the period and divided by the number of months in the period.
|
•
|
Crude Oil Storage — Revenues increased by $5 million and $23 million for the three and nine months ended September 30, 2016, respectively, as compared to the three and nine months ended September 30, 2015 primarily due to (i) increased utilization at certain of our West Coast terminals and (ii) aggregate capacity expansions of approximately 5 million barrels at our St. James and Cushing terminals. Such increases were partially offset by lower results due to the sale of certain of our East Coast terminals in April 2016.
|
•
|
Rail Terminals — Revenues decreased by $1 million and $16 million for the three and nine month comparative periods, respectively, primarily due to lower volumes at our U.S. terminals as a result of production declines in the Bakken and less favorable market conditions, partially offset by revenue associated with minimum volume commitments entered into during 2016 at certain of our terminals, and revenues and volumes from our Canadian NGL rail terminal that came online in April 2016. The three-month comparative period was further favorably impacted by the recognition of revenue associated with minimum volume commitments that had been deferred in prior quarters of 2016.
|
•
|
NGL Storage, NGL Fractionation and Canadian Natural Gas Processing — Revenues increased by $18 million and $25 million for the three and nine months ended September 30, 2016, respectively, compared to the same periods in 2015 primarily due to (i) contributions from the Western Canada NGL assets we acquired in August 2016 and (ii) higher fees at certain of our NGL storage and fractionation facilities. For the nine-month comparative period, such increases were partially offset by unfavorable foreign exchange impacts of approximately $10 million.
|
(2)
|
Purchases and related costs include interest expense (related to hedged inventory purchases) of
$5 million
and
$1 million
for the
three months ended September 30, 2016
and
2015
, respectively, and
$10 million
and
$4 million
for the
nine months ended September 30, 2016
and
2015
, respectively.
|
(3)
|
Field operating costs and Segment general and administrative expenses exclude equity-indexed compensation expense, which is presented separately in the table above.
|
(4)
|
Segment general and administrative expenses reflect direct costs attributable to each segment and an allocation of other expenses to the segments. The proportional allocations by segment require judgment by management and are based on the business activities that exist during each period.
|
|
NYMEX WTI
Crude Oil Price
|
||||||
|
Low
|
|
High
|
||||
Three months ended September 30, 2016
|
$
|
40
|
|
|
$
|
49
|
|
Three months ended September 30, 2015
|
$
|
38
|
|
|
$
|
57
|
|
|
|
|
|
||||
Nine months ended September 30, 2016
|
$
|
26
|
|
|
$
|
51
|
|
Nine months ended September 30, 2015
|
$
|
38
|
|
|
$
|
61
|
|
•
|
Crude Oil Operations — Net revenues from our crude oil supply and logistics activities decreased for the three and nine months ended September 30, 2016 as compared to the same 2015 periods, primarily due to increased competition, largely due to overbuilt infrastructure underwritten with volume commitments and the effect of such on differentials, as well as volume declines in certain areas, that have negatively impacted our unit margins.
|
•
|
NGL Operations — Net revenues from our NGL operations decreased for the three and nine months ended September 30, 2016 as compared to the three and nine months ended September 30, 2015, largely due to (i) higher storage and processing fees for the 2016 periods and (ii) higher supply costs driven by competition. The nine-month comparative period was further unfavorably impacted by softer propane sales margins in the first quarter of 2016 versus the first quarter of 2015 resulting from a shorter and milder winter.
|
•
|
Foreign Exchange Impacts — Our results are impacted by fluctuations in the value of CAD to USD, resulting in foreign exchange gains and losses on U.S. denominated net assets within our Canadian operations. The changes in exchange rates during each period resulted in a unfavorable variances of $1 million and $32 million for the three and nine months ended September 30, 2016 compared to the three and months ended September 30, 2015, respectively.
|
•
|
Impact from Certain Derivative Activities, Net of Inventory Valuation Adjustments — The mark-to-market of certain of our derivative activities impacted our net revenues as shown in the table below (in millions):
|
|
Three Months Ended
September 30, |
|
|
|
|
Nine Months Ended
September 30, |
|
|
||||||||||||||||
|
2016
|
|
2015
|
|
Variance
|
|
|
2016
|
|
2015
|
|
Variance
|
||||||||||||
Gains/(losses) from certain derivative activities net of inventory valuation adjustments
(1)
|
$
|
52
|
|
|
$
|
43
|
|
|
$
|
9
|
|
|
|
$
|
(196
|
)
|
|
$
|
(116
|
)
|
|
$
|
(80
|
)
|
(1)
|
Includes mark-to-market and other gains and losses resulting from certain derivative instruments that are related to underlying activities in another period (or the reversal of mark-to-market gains and losses from a prior period), gains and losses on certain derivatives that are related to investing activities (such as the purchase of linefill) and inventory valuation adjustments, as applicable. See Note 9 to our Condensed Consolidated Financial Statements for a comprehensive discussion regarding our derivatives and risk management activities.
|
•
|
Long-Term Inventory Costing Adjustment — Our operating results are impacted by changes in the weighted average cost of our crude oil and NGL inventory pools that result from price movements during the periods. Such costing adjustments resulted in unfavorable impacts of $38 million and $47 million for the three months ended September 30, 2016 and 2015, respectively, and favorable impacts of $6 million and unfavorable impacts of $62 million for the nine months ended September 30, 2016 and 2015, respectively, due to price changes during each period. These costing adjustments related to long-term inventory necessary to meet our minimum inventory requirements in third-party assets and other working inventory that was needed for our commercial operations. We consider this inventory necessary to conduct our operations and we intend to carry this inventory for the foreseeable future.
|
|
As of
September 30, 2016 |
||
Availability under senior unsecured revolving credit facility
(1) (2)
|
$
|
1,583
|
|
Availability under senior secured hedged inventory facility
(1) (2)
|
644
|
|
|
Availability under senior unsecured 364-day revolving credit facility
|
1,000
|
|
|
Amounts outstanding under commercial paper program
|
(756
|
)
|
|
Subtotal
|
2,471
|
|
|
Cash and cash equivalents
|
31
|
|
|
Total
|
$
|
2,502
|
|
(1)
|
Represents availability prior to giving effect to amounts outstanding under our commercial paper program, which reduce available capacity under the facilities.
|
(2)
|
Available capacity under the senior unsecured revolving credit facility and the senior secured hedged inventory facility was reduced by outstanding letters of credit of $17 million and $30 million, respectively.
|
|
Remainder of 2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021 and Thereafter
|
|
Total
|
||||||||||||||
Long-term debt, including current maturities and related interest payments
(1)
|
$
|
618
|
|
|
$
|
847
|
|
|
$
|
1,021
|
|
|
$
|
1,236
|
|
|
$
|
835
|
|
|
$
|
11,041
|
|
|
$
|
15,598
|
|
Leases
(2)
|
53
|
|
|
190
|
|
|
161
|
|
|
140
|
|
|
119
|
|
|
499
|
|
|
1,162
|
|
|||||||
Other obligations
(3)
|
249
|
|
|
566
|
|
|
222
|
|
|
168
|
|
|
146
|
|
|
613
|
|
|
1,964
|
|
|||||||
Subtotal
|
920
|
|
|
1,603
|
|
|
1,404
|
|
|
1,544
|
|
|
1,100
|
|
|
12,153
|
|
|
18,724
|
|
|||||||
Crude oil, natural gas, NGL and other purchases
(4)
|
1,911
|
|
|
2,661
|
|
|
1,869
|
|
|
1,672
|
|
|
1,190
|
|
|
4,430
|
|
|
13,733
|
|
|||||||
Total
|
$
|
2,831
|
|
|
$
|
4,264
|
|
|
$
|
3,273
|
|
|
$
|
3,216
|
|
|
$
|
2,290
|
|
|
$
|
16,583
|
|
|
$
|
32,457
|
|
(1)
|
Includes debt service payments, interest payments due on senior notes, the commitment fee on assumed available capacity under our credit facilities, and long-term borrowings under our commercial paper program. Although there may be short-term borrowings under our credit facilities and commercial paper program, we historically repay and borrow at varying amounts. As such, we have included only the maximum commitment fee (as if no short-term borrowings were outstanding on the facilities or commercial paper program) in the amounts above.
|
(2)
|
Leases are primarily for (i) surface rentals, (ii) office rent, (iii) pipeline assets and (iv) trucks, trailers and railcars. Includes both capital and operating leases as defined by FASB guidance.
|
(3)
|
Includes (i) other long-term liabilities, (ii) storage, processing and transportation agreements and (iii) non-cancelable commitments related to our capital expansion projects, including projected contributions for our share of the capital spending of our equity method investments. The transportation agreements include approximately $875 million associated with an agreement to transport crude oil on a pipeline that is owned by an equity method investee, in which we own a 50% interest. Our commitment to transport is supported by crude oil buy/sell agreements with third parties (including Oxy) with commensurate quantities.
|
(4)
|
Amounts are primarily based on estimated volumes and market prices based on average activity during
September
2016
. The actual physical volume purchased and actual settlement prices will vary from the assumptions used in the table. Uncertainties involved in these estimates include levels of production at the wellhead, weather conditions, changes in market prices and other conditions beyond our control.
|
•
|
declines in the volume of crude oil, refined product and NGL shipped, processed, purchased, stored, fractionated and/or gathered at or through the use of our assets, whether due to declines in production from existing oil and gas reserves, failure to develop or slowdown in the development of additional oil and gas reserves, whether from reduced cash flow to fund drilling or the inability to access capital, or other factors;
|
•
|
the effects of competition;
|
•
|
failure to implement or capitalize, or delays in implementing or capitalizing, on expansion projects;
|
•
|
unanticipated changes in crude oil market structure, grade differentials and volatility (or lack thereof);
|
•
|
environmental liabilities or events that are not covered by an indemnity, insurance or existing reserves;
|
•
|
fluctuations in refinery capacity in areas supplied by our mainlines and other factors affecting demand for various grades of crude oil, refined products and natural gas and resulting changes in pricing conditions or transportation throughput requirements;
|
•
|
the occurrence of a natural disaster, catastrophe, terrorist attack or other event, including attacks on our electronic and computer systems;
|
•
|
maintenance of our credit rating and ability to receive open credit from our suppliers and trade counterparties;
|
•
|
tightened capital markets or other factors that increase our cost of capital or limit our ability to obtain debt or equity financing on satisfactory terms to fund additional acquisitions, expansion projects, working capital requirements and the repayment or refinancing of indebtedness;
|
•
|
the currency exchange rate of the Canadian dollar;
|
•
|
continued creditworthiness of, and performance by, our counterparties, including financial institutions and trading companies with which we do business;
|
•
|
inability to recognize current revenue attributable to deficiency payments received from customers who fail to ship or move more than minimum contracted volumes until the related credits expire or are used;
|
•
|
non-utilization of our assets and facilities;
|
•
|
increased costs, or lack of availability, of insurance;
|
•
|
weather interference with business operations or project construction, including the impact of extreme weather events or conditions;
|
•
|
the availability of, and our ability to consummate, acquisition or combination opportunities;
|
•
|
the successful integration and future performance of acquired assets or businesses and the risks associated with operating in lines of business that are distinct and separate from our historical operations;
|
•
|
the effectiveness of our risk management activities;
|
•
|
shortages or cost increases of supplies, materials or labor;
|
•
|
the impact of current and future laws, rulings, governmental regulations, accounting standards and statements, and related interpretations;
|
•
|
fluctuations in the debt and equity markets, including the price of our units at the time of vesting under our long-term incentive plans;
|
•
|
risks related to the development and operation of our assets, including our ability to satisfy our contractual obligations to our customers;
|
•
|
factors affecting demand for natural gas and natural gas storage services and rates;
|
•
|
general economic, market or business conditions and the amplification of other risks caused by volatile financial markets, capital constraints and pervasive liquidity concerns; and
|
•
|
other factors and uncertainties inherent in the transportation, storage, terminalling and marketing of crude oil and refined products, as well as in the storage of natural gas and the processing, transportation, fractionation, storage and marketing of natural gas liquids.
|
|
Fair Value
|
|
Effect of 10%
Price Increase |
|
Effect of 10%
Price Decrease |
||||||
Crude oil
|
$
|
(18
|
)
|
|
$
|
(75
|
)
|
|
$
|
75
|
|
Natural gas
|
(4
|
)
|
|
$
|
3
|
|
|
$
|
(3
|
)
|
|
NGL and other
|
(44
|
)
|
|
$
|
(56
|
)
|
|
$
|
56
|
|
|
Total fair value
|
$
|
(66
|
)
|
|
|
|
|
|
|
|
PLAINS ALL AMERICAN PIPELINE, L.P.
|
|
|
|
|
|
By:
|
PAA GP LLC,
|
|
|
its general partner
|
|
|
|
|
By:
|
Plains AAP, L.P.,
|
|
|
its sole member
|
|
|
|
|
By:
|
PLAINS ALL AMERICAN GP LLC,
|
|
|
its general partner
|
|
|
|
|
By:
|
/s/ Greg L. Armstrong
|
|
|
Greg L. Armstrong,
|
|
|
Chairman of the Board, Chief Executive Officer and Director of Plains All American GP LLC
|
|
|
(Principal Executive Officer)
|
|
|
|
November 8, 2016
|
|
|
|
|
|
|
By:
|
/s/ Al Swanson
|
|
|
Al Swanson,
|
|
|
Executive Vice President and Chief Financial Officer of Plains All American GP LLC
|
|
|
(Principal Financial Officer)
|
|
|
|
November 8, 2016
|
|
|
|
|
|
|
By:
|
/s/ Chris Herbold
|
|
|
Chris Herbold,
|
|
|
Vice President —Accounting and Chief Accounting Officer of Plains All American GP LLC
|
|
|
(Principal Accounting Officer)
|
|
|
|
November 8, 2016
|
|
2.1*
|
—
|
Simplification Agreement, dated as of July 11, 2016, by and among PAA GP Holdings LLC, Plains GP Holdings, L.P., Plains All American GP LLC, Plains AAP, L.P., PAA GP LLC and Plains All American Pipeline, L.P. (incorporated by reference to Exhibit 2.1 to our Current Report on Form 8-K filed July 14, 2016).
|
|
|
|
3.1
|
—
|
Fifth Amended and Restated Agreement of Limited Partnership of Plains All American Pipeline, L.P. dated as of January 28, 2016 (incorporated by reference to Exhibit 3.2 to our Current Report on Form 8-K filed February 2, 2016).
|
|
|
|
3.2
|
—
|
Amendment No. 1 to the Fifth Amended and Restated Agreement of Limited Partnership of Plains All American Pipeline, L.P. dated as of July 10, 2016 (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed July 14, 2016).
|
|
|
|
3.3
|
—
|
Third Amended and Restated Agreement of Limited Partnership of Plains Marketing, L.P. dated as of April 1, 2004 (incorporated by reference to Exhibit 3.2 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2004).
|
|
|
|
3.4
|
—
|
Amendment No. 1 dated December 31, 2010 to the Third Amended and Restated Agreement of Limited Partnership of Plains Marketing, L.P. (incorporated by reference to Exhibit 3.9 to our Annual Report on Form 10-K for the year ended December 31, 2010).
|
|
|
|
3.5
|
—
|
Amendment No. 2 dated January 1, 2011 to the Third Amended and Restated Agreement of Limited Partnership of Plains Marketing, L.P. (incorporated by reference to Exhibit 3.10 to our Annual Report on Form 10-K for the year ended December 31, 2010).
|
|
|
|
3.6
|
—
|
Amendment No. 3 dated June 30, 2011 to the Third Amended and Restated Agreement of Limited Partnership of Plains Marketing, L.P. (incorporated by reference to Exhibit 3.7 to our Annual Report on Form 10-K for the year ended December 31, 2013).
|
|
|
|
3.7
|
—
|
Amendment No. 4 dated January 1, 2013 to the Third Amended and Restated Agreement of Limited Partnership of Plains Marketing, L.P (incorporated by reference to Exhibit 3.8 to our Annual Report on Form 10-K for the year ended December 31, 2013).
|
|
|
|
3.8
|
—
|
Third Amended and Restated Agreement of Limited Partnership of Plains Pipeline, L.P. dated as of April 1, 2004 (incorporated by reference to Exhibit 3.3 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2004).
|
|
|
|
3.9
|
—
|
Amendment No. 1 dated January 1, 2013 to the Third Amended and Restated Agreement of Limited Partnership of Plains Pipeline, L.P. (incorporated by reference to Exhibit 3.10 to our Annual Report on Form 10-K for the year ended December 31, 2013).
|
|
|
|
3.10
|
—
|
Sixth Amended and Restated Limited Liability Company Agreement of Plains All American GP LLC dated October 21, 2013 (incorporated by reference to Exhibit 3.2 to our Current Report on Form 8-K filed October 25, 2013).
|
|
|
|
3.11
|
—
|
Amendment No. 1 dated January 28, 2016 to the Sixth Amended and Restated Limited Liability Company Agreement of Plains All American GP LLC (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed February 2, 2016).
|
|
|
|
3.12
|
—
|
Seventh Amended and Restated Limited Partnership Agreement of Plains AAP, L.P. dated October 21, 2013 (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed October 25, 2013).
|
|
|
|
3.13
|
—
|
Amendment No. 1 dated December 31, 2013 to the Seventh Amended and Restated Limited Partnership Agreement of Plains AAP, L.P. (incorporated by reference to Exhibit 3.2 to our Current Report on Form 8-K filed December 31, 2013).
|
|
|
|
3.14
|
—
|
Certificate of Incorporation of PAA Finance Corp. (f/k/a Pacific Energy Finance Corporation, successor-by-merger to PAA Finance Corp.) (incorporated by reference to Exhibit 3.10 to our Annual Report on Form 10-K for the year ended December 31, 2006).
|
3.15
|
—
|
Bylaws of PAA Finance Corp. (f/k/a Pacific Energy Finance Corporation, successor-by-merger to PAA Finance Corp.) (incorporated by reference to Exhibit 3.11 to our Annual Report on Form 10-K for the year ended December 31, 2006).
|
|
|
|
3.16
|
—
|
Limited Liability Company Agreement of PAA GP LLC dated December 28, 2007 (incorporated by reference to Exhibit 3.3 to our Current Report on Form 8-K filed January 4, 2008).
|
|
|
|
4.1
|
—
|
Indenture dated September 25, 2002 among Plains All American Pipeline, L.P., PAA Finance Corp. and Wachovia Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2002).
|
|
|
|
4.2
|
—
|
Sixth Supplemental Indenture (Series A and Series B 6.70% Senior Notes due 2036) dated May 12, 2006 among Plains All American Pipeline, L.P., PAA Finance Corp., the Subsidiary Guarantors named therein and Wachovia Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed May 12, 2006).
|
|
|
|
4.3
|
—
|
Ninth Supplemental Indenture (Series A and Series B 6.125% Senior Notes due 2017) dated October 30, 2006 among Plains All American Pipeline, L.P., PAA Finance Corp., the Subsidiary Guarantors named therein and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed October 30, 2006).
|
|
|
|
4.4
|
—
|
Tenth Supplemental Indenture (Series A and Series B 6.650% Senior Notes due 2037) dated October 30, 2006 among Plains All American Pipeline, L.P., PAA Finance Corp., the Subsidiary Guarantors named therein and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed October 30, 2006).
|
|
|
|
4.5
|
—
|
Thirteenth Supplemental Indenture (Series A and Series B 6.50% Senior Notes due 2018) dated April 23, 2008 among Plains All American Pipeline, L.P., PAA Finance Corp., the Subsidiary Guarantors named therein and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed April 23, 2008).
|
|
|
|
4.6
|
—
|
Fifteenth Supplemental Indenture (8.75% Senior Notes due 2019) dated April 20, 2009 among Plains All American Pipeline, L.P., PAA Finance Corp., the Subsidiary Guarantors named therein and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed April 20, 2009).
|
|
|
|
4.7
|
—
|
Seventeenth Supplemental Indenture (5.75% Senior Notes due 2020) dated September 4, 2009 among Plains All American Pipeline, L.P., PAA Finance Corp., the Subsidiary Guarantors named therein and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed September 4, 2009).
|
|
|
|
4.8
|
—
|
Nineteenth Supplemental Indenture (5.00% Senior Notes due 2021) dated January 14, 2011 among Plains All American Pipeline, L.P., PAA Finance Corp., the Subsidiary Guarantors named therein and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed January 11, 2011).
|
|
|
|
4.9
|
—
|
Twentieth Supplemental Indenture (3.65% Senior Notes due 2022) dated March 22, 2012 among Plains All American Pipeline, L.P., PAA Finance Corp. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed March 26, 2012).
|
|
|
|
4.10
|
—
|
Twenty-First Supplemental Indenture (5.15% Senior Notes due 2042) dated March 22, 2012 among Plains All American Pipeline, L.P., PAA Finance Corp. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.3 to our Current Report on Form 8-K filed March 26, 2012).
|
|
|
|
4.11
|
—
|
Twenty-Second Supplemental Indenture (2.85% Senior Notes due 2023) dated December 10, 2012, by and among Plains All American Pipeline, L.P., PAA Finance Corp. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed December 12, 2012).
|
|
|
|
4.12
|
—
|
Twenty-Third Supplemental Indenture (4.30% Senior Notes due 2043) dated December 10, 2012, by and among Plains All American Pipeline, L.P., PAA Finance Corp. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.3 to our Current Report on Form 8-K filed December 12, 2012).
|
|
|
|
4.13
|
—
|
Twenty-Fourth Supplemental Indenture (3.85% Senior Notes due 2023) dated August 15, 2013, by and among Plains All American Pipeline, L.P., PAA Finance Corp. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed August 15, 2013).
|
4.14
|
—
|
Twenty-Fifth Supplemental Indenture (4.70% Senior Notes due 2044) dated April 23, 2014, by and among Plains All American Pipeline, L.P., PAA Finance Corp. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed April 29, 2014).
|
|
|
|
4.15
|
—
|
Twenty-Sixth Supplemental Indenture (3.60% Senior Notes due 2024) dated September 9, 2014, by and among Plains All American Pipeline, L.P., PAA Finance Corp. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed September 11, 2014).
|
|
|
|
4.16
|
—
|
Twenty-Seventh Supplemental Indenture (2.60% Senior Notes due 2019) dated December 9, 2014, by and among Plains All American Pipeline, L.P., PAA Finance Corp. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed December 11, 2014).
|
|
|
|
4.17
|
—
|
Twenty-Eighth Supplemental Indenture (4.90% Senior Notes due 2045) dated December 9, 2014, by and among Plains All American Pipeline, L.P., PAA Finance Corp. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.3 to our Current Report on Form 8-K filed December 11, 2014).
|
|
|
|
4.18
|
—
|
Twenty-Ninth Supplemental Indenture (4.65% Senior Notes due 2025) dated August 24, 2015, by and among Plains All American Pipeline, L.P., PAA Finance Corp. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed August 26, 2015).
|
|
|
|
4.19
|
—
|
Registration Rights Agreement dated September 3, 2009 by and between Plains All American Pipeline, L.P. and Vulcan Gas Storage LLC (incorporated by reference to Exhibit 4.1 to our Registration Statement on Form S-3, File No. 333-162477).
|
|
|
|
4.20
|
—
|
Registration Rights Agreement dated as of January 28, 2016 among Plains All American Pipeline, L.P. and the Purchasers named therein (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed February 2, 2016).
|
|
|
|
10.1
|
—
|
Voting Agreement, dated as of July 11, 2016, by and among Plains All American Pipeline, L.P., Plains GP Holdings, L.P. and the shareholders named therein (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed July 14, 2016).
|
|
|
|
10.2
|
—
|
Third Amendment to Credit Agreement dated as of August 11, 2016 among Plains All American Pipeline, L.P. and Plains Midstream Canada ULC, as Borrowers; Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer; Wells Fargo Bank, National Association, as an L/C Issuer; and the other Lenders party thereto (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed August 17, 2016).
|
|
|
|
10.3
|
—
|
Second Amendment to 364-Day Credit Agreement dated as of August 11, 2016 among Plains All American Pipeline, L.P., as Borrower; Bank of America, N.A., as Administrative Agent; Citibank, N.A., JPMorgan Chase Bank N.A. and Wells Fargo Bank, National Association, as Co-Syndication Agents; DNB Bank ASA, New York Branch and Mizuho Bank Ltd., as Co-Documentation Agents; the other Lenders party thereto; and Merrill Lynch, Pierce, Fenner & Smith Incorporated, Citigroup Global Markets Inc., DNB Markets, Inc., J.P. Morgan Securities LLC, Mizuho Bank, Ltd. and Wells Fargo Securities, LLC, as Joint Lead Arrangers and Join Bookrunners (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed August 17, 2016).
|
|
|
|
10.4
|
—
|
Third Amendment to Third Amended and Restated Credit Agreement dated as of August 11, 2016 among Plains Marketing, L.P. and Plains Midstream Canada ULC, as Borrowers; Plains All American Pipeline, L.P., as Guarantor; Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer; Wells Fargo Bank, National Association, as an L/C Lender; and the other Lenders party thereto (incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K filed August 17, 2016).
|
|
|
|
10.5 †**
|
—
|
Form of PAA LTIP Grant Letter for Officers (August 2016).
|
|
|
|
10.6 †**
|
—
|
Form of Amendment to Plains AAP, L.P. Class B Restricted Units Agreement dated August 25, 2016.
|
|
|
|
10.7 †**
|
—
|
Amendment dated August 25, 2016 to LTIP Grant Letter dated August 24, 2015 (Willie Chiang).
|
|
|
|
10.8 †**
|
—
|
First Amendment to Plains AAP, L.P. Class B Restricted Units Agreement dated August 25, 2016 (Willie Chiang).
|
|
|
|
12.1 †
|
—
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
|
|
31.1 †
|
—
|
Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a).
|
|
|
|
31.2 †
|
—
|
Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a).
|
|
|
|
*
|
Certain schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule will be furnished supplementally to the SEC upon request.
|
**
|
Management compensatory plan or arrangement.
|
Re:
|
Grant of Phantom Units
|
1.
|
Subject to the further provisions of this Agreement, your Phantom Units shall vest (become payable in the form of one Common Unit of PAA for each Phantom Unit) as follows:
|
a.
|
Tranche A, which shall consist of one-third of the total number of Phantom Units covered by this grant letter, shall vest on the August 2019 Distribution Date;
|
b.
|
Tranche B, which shall consist of one-third of the total number of Phantom Units covered by this grant letter, shall vest as follows: (i) one-sixth (half of Tranche B) shall vest on the August 2020 Distribution Date; and (ii) one-sixth (the remaining half of Tranche B) shall vest upon the first date following the date hereof on which the Partnership pays an annualized quarterly distribution of at least $2.50 per unit ($0.625 per quarter); however, in the event such annualized $2.50 distribution threshold is not met prior to the August 2022 distribution date (the “Outside Vesting Date”), the applicable Phantom Units will vest on such Outside Vesting Date, provided that following the date hereof but on or prior to such Outside Vesting Date PAA shall have achieved a minimum annualized distribution rate of $2.30 per unit ($0.575 per quarter); and
|
c.
|
Tranche C, which shall consist of one-third of the total number of Phantom Units covered by this grant letter, shall vest as follows: (i) one-sixth (half of Tranche C) shall vest on the August 2021 Distribution Date; and (ii) one-sixth (the remaining half of Tranche C) shall vest upon the first date following the date hereof on which the Partnership pays an annualized quarterly distribution of at
|
2.
|
Subject to the further provisions of this Agreement, your DERs shall vest (become payable in cash) as follows: (i) one-third of your DERs (the DERs associated with Tranche (A)) shall vest upon and effective with the earlier to occur of the August 2018 Distribution Date and the first date following the date hereof on which the Partnership pays an annualized quarterly distribution of at least $2.30 per unit ($0.575 per quarter), (ii) one-third of your DERs (the DERs associated with Tranche (B)) shall vest upon and effective with the earlier to occur of the August 2019 Distribution Date and the first date following the date hereof on which the Partnership pays an annualized quarterly distribution of at least $2.40 per unit ($0.60 per quarter), and (iii) one-third of your DERs (the DERs associated with Tranche (C)) shall vest upon and effective with the earlier to occur of the August 2020 Distribution Date and the first date following the date hereof on which the Partnership pays an annualized quarterly distribution of at least $2.50 per unit ($0.625 per quarter).
|
3.
|
Your DERs shall not accrue payments prior to vesting.
|
4.
|
The number of Phantom Units subject to this award and any distribution level required for vesting under paragraphs 1 or 2 above shall be proportionately reduced or increased for any split or reverse split, respectively, of the Units, or any event or transaction having a similar effect.
|
5.
|
Upon vesting of any Phantom Units, an equivalent number of DERs (from the associated Tranche) will expire. Any such DERs that are vested prior to, or that would vest as of, the Distribution Date on which the Phantom Units vest, shall be payable on such Distribution Date prior to their expiration.
|
6.
|
In the event of the termination of your employment with the Company and its Affiliates for any reason (other than in connection with a Change in Status or by reason of your
|
7.
|
In the event of the termination of your employment with the Company and its Affiliates by reason of your death or your “disability” (a physical or mental infirmity that impairs your ability substantially to perform your duties for a period of eighteen months or that the Company otherwise determines constitutes a “disability”), the following provisions shall apply: (i) if such termination takes place prior to the second anniversary of the date of this grant, all of your then outstanding Phantom Units and DERs shall automatically be forfeited as of the date of termination; and (ii) if such termination takes place on or after the second anniversary of the date of this grant, your then outstanding Phantom Units shall be deemed nonforfeitable on the date of termination and shall vest on the next following Distribution Date (and any DERs associated with such unvested, nonforfeitable Phantom Units shall not be forfeited on the date of termination, but shall vest in accordance with paragraph 2 above and if vested shall be payable and shall expire in accordance with paragraph 1 or paragraph 5 above). As soon as administratively practicable after the vesting of any Phantom Units pursuant to this paragraph 7, payment will be made in cash in an amount equal to the Market Value of the number of Phantom Units vesting.
|
8.
|
In the event of a Change in Status, all of your then outstanding Phantom Units and tandem DERs shall be deemed 100% nonforfeitable on such date, and such Phantom Units shall vest in full upon the next Distribution Date.
|
9.
|
Upon payment pursuant to a DER, the Company will withhold any taxes due from your compensation as required by law. Upon vesting of a Phantom Unit, the Company will withhold any taxes due from your compensation as required by law, which (in the sole discretion of the Company) may include withholding a number of Common Units otherwise payable to you.
|
By:
|
PLAINS ALL AMERICAN GP LLC,
its general partner |
By:
|
______________________________
|
Name:
|
Richard McGee
|
Title:
|
Executive Vice President & General Counsel
|
Primary Beneficiary Name
|
Relationship
|
Percent (Must total 100%)
|
|
|
|
|
|
|
|
|
|
Secondary Beneficiary Name
|
Relationship
|
Percent (Must total 100%)
|
|
|
|
|
|
|
|
|
|
1)
|
25% will become Earned Units on the first date subsequent to March 31, 2017 upon which the MLP pays a quarterly distribution of at least $0.55 per MLP Common Unit ($2.20 annualized) and the MLP generates distributable cash flow (“DCF”) of $1.5 billion or more on a trailing four quarter basis;
|
2)
|
25% will become Earned Units on the earlier to occur of (A) the date on which the MLP hereafter pays a quarterly distribution of at least $0.575 per MLP Common Unit ($2.30 annualized) and (B) the date on which the MLP hereafter generates DCF of $1.75 billion or more on a trailing four quarter basis;
|
3)
|
25% will become Earned Units on the earlier to occur of (A) the date on which the MLP hereafter pays a quarterly distribution of at least $0.60 per MLP Common Unit ($2.40 annualized) and (B) the date on which the MLP hereafter generates DCF of $1.9 billion or more on a trailing four quarter basis; and
|
4)
|
25% will become Earned Units on the earlier to occur of (A) the date on which the MLP hereafter pays a quarterly distribution of at least $0.60 per MLP
|
3.
|
Executive Elective Exchange of Vested Units for PAGP Class A Shares
. Conversion rights attributable to the Granted Units shall be governed by Section 7.10 of the Partnership Agreement.
|
1.
|
Subject to the further provisions of this Agreement, your Phantom Units shall vest (become payable in the form of one Common Unit of PAA for each Phantom Unit) as follows: (i) forty percent (40%) shall vest upon the later to occur of the August 2018 Distribution Date and the first date following the date hereof on which the Partnership pays a quarterly distribution of at least $0.575 per unit ($2.30 on an annualized basis); (ii) thirty percent (30%) shall vest upon the later to occur of the August 2019 Distribution Date and the first date following the date hereof on which the Partnership pays a quarterly distribution of at least $0.60 per unit ($2.40 on an annualized basis) and (iii) thirty percent (30%) shall vest upon the later to occur of the August 2020 Distribution Date and the first date following the date hereof on which the Partnership pays a quarterly distribution of at least $0.625 per unit ($2.50 on an annualized basis). Any remaining Phantom Units that are not vested by the August 2021 Distribution Date, and any tandem DERs associated with such Phantom Units, shall expire on such date.
|
By:
|
/s/ Richard K. McGee
|
Name:
|
Richard K. McGee
|
Title:
|
Executive Vice President & General Counsel
|
1.
|
Deletion and Modification of Certain Defined Terms
Section 1.2 is hereby modified as follows:
|
a.
|
The defined terms “Capital Call,” “Capital Call Amount,” and “Exchange Act” are hereby deleted in their entirety;
|
b.
|
The defined term “Conversion Factor” is hereby deleted and replaced in its entirety as follows:
|
c.
|
The term “Partnership Distribution” is hereby deleted and replaced in its entirety as follows:
|
2.
|
Modifications to Section 2.2(b)
. Section 2.2(b) of the Class B Agreement is hereby deleted and replaced in its entirety as follows:
|
a.
|
Earned Units
. The Partnership and Executive acknowledge and agree that the Granted Units shall become Earned Units as follows:
|
(i)
|
50% will become Earned Units on the first date subsequent to March 31, 2017 upon which the MLP pays a quarterly distribution of at least $0.55 per MLP Common Unit ($2.20 annualized) and the MLP generates distributable cash flow (“DCF”) of $1.5 billion or more on a trailing four quarter basis;
|
(ii)
|
25% will become Earned Units on the first date subsequent to March 31, 2017 on which the MLP pays a quarterly distribution of at least $0.625 per MLP Common Unit ($2.50 annualized); and
|
(iii)
|
25% will become Earned Units on the first date subsequent to March 31, 2017 on which the MLP pays a quarterly distribution of at least $0.70 per MLP Common Unit ($2.80 annualized).
|
3.
|
Deletion of Section 2.4
. Section 2.4 of the Class B Agreement is hereby deleted in its entirety.
|
4.
|
Amendment of Section 2 of Exhibit A
. Section 2 of Exhibit A to the Class B Agreement is hereby deleted and replaced in its entirety as follows:
|
PARTNERSHIP:
|
|
|
|
Plains AAP, L.P.
|
|
By:
|
Plains All American GP LLC
|
|
|
By:
|
/s/ Richard McGee
|
Name:
|
Richard McGee
|
Title:
|
Executive Vice President
|
|
|
|
|
EXECUTIVE:
|
|
|
|
/s/ WCW (Willie) Chiang
|
|
WCW (Willie) Chiang
|
|
Nine Months Ended
September 30, |
|
Year Ended December 31,
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
EARNINGS
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Pre-tax income from continuing operations before noncontrolling interests and income from equity investees
|
$
|
484
|
|
|
$
|
823
|
|
|
$
|
1,449
|
|
|
$
|
1,426
|
|
|
$
|
1,143
|
|
|
$
|
1,026
|
|
add: Fixed charges
|
433
|
|
|
548
|
|
|
457
|
|
|
424
|
|
|
380
|
|
|
328
|
|
||||||
add: Distributed income of equity investees
|
151
|
|
|
214
|
|
|
105
|
|
|
55
|
|
|
40
|
|
|
23
|
|
||||||
add: Amortization of capitalized interest
|
5
|
|
|
6
|
|
|
4
|
|
|
3
|
|
|
2
|
|
|
2
|
|
||||||
less: Capitalized interest
|
(37
|
)
|
|
(57
|
)
|
|
(48
|
)
|
|
(38
|
)
|
|
(36
|
)
|
|
(25
|
)
|
||||||
Total Earnings
|
$
|
1,036
|
|
|
$
|
1,534
|
|
|
$
|
1,967
|
|
|
$
|
1,870
|
|
|
$
|
1,529
|
|
|
$
|
1,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FIXED CHARGES
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest expensed and capitalized
(2)
|
$
|
386
|
|
|
$
|
495
|
|
|
$
|
410
|
|
|
$
|
381
|
|
|
$
|
346
|
|
|
$
|
308
|
|
Portion of rent expense related to interest (33.33%)
|
47
|
|
|
53
|
|
|
47
|
|
|
43
|
|
|
34
|
|
|
20
|
|
||||||
Total Fixed Charges
|
$
|
433
|
|
|
$
|
548
|
|
|
$
|
457
|
|
|
$
|
424
|
|
|
$
|
380
|
|
|
$
|
328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
RATIO OF EARNINGS TO FIXED CHARGES
(3)
|
2.39x
|
|
|
2.80x
|
|
|
4.30x
|
|
|
4.41x
|
|
|
4.03x
|
|
|
4.13x
|
|
(1)
|
For purposes of computing the ratio of earnings to fixed charges, “earnings” consists of pre-tax income from continuing operations before income from equity investees plus fixed charges (excluding capitalized interest), distributed income of equity investees and amortization of capitalized interest. “Fixed charges” represents interest incurred (whether expensed or capitalized), amortization of debt expense (including discounts and premiums relating to indebtedness) and the portion of rental expense on leases deemed to be the equivalent of interest.
|
(2)
|
Includes interest costs attributable to borrowings for hedged inventory purchases of
$10 million
for the
nine months ended September 30, 2016
and $6 million, $12 million, $30 million, $12 million and $20 million for the years ended
December 31, 2015
,
2014
,
2013
,
2012
and
2011
, respectively.
|
(3)
|
Ratios may not recalculate due to rounding.
|
/s/ Greg L. Armstrong
|
Greg L. Armstrong
|
Chief Executive Officer
|
/s/ Al Swanson
|
Al Swanson
|
Chief Financial Officer
|
/s/ Greg L. Armstrong
|
Name: Greg L. Armstrong
|
Date: November 8, 2016
|
/s/ Al Swanson
|
Name: Al Swanson
|
Date: November 8, 2016
|