|
Delaware
|
|
76-0582150
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
333 Clay Street, Suite 1600, Houston, Texas
|
|
77002
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
Emerging growth company
o
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(unaudited)
|
|
(unaudited)
|
||||||||||||
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
||||
Supply and Logistics segment revenues
|
$
|
5,573
|
|
|
$
|
4,876
|
|
|
$
|
17,749
|
|
|
$
|
13,344
|
|
Transportation segment revenues
|
160
|
|
|
159
|
|
|
459
|
|
|
482
|
|
||||
Facilities segment revenues
|
140
|
|
|
135
|
|
|
410
|
|
|
405
|
|
||||
Total revenues
|
5,873
|
|
|
5,170
|
|
|
18,618
|
|
|
14,231
|
|
||||
|
|
|
|
|
|
|
|
||||||||
COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
||||
Purchases and related costs
|
5,327
|
|
|
4,429
|
|
|
16,239
|
|
|
12,000
|
|
||||
Field operating costs
|
283
|
|
|
289
|
|
|
876
|
|
|
893
|
|
||||
General and administrative expenses
|
68
|
|
|
70
|
|
|
210
|
|
|
210
|
|
||||
Depreciation and amortization
|
151
|
|
|
33
|
|
|
401
|
|
|
351
|
|
||||
Total costs and expenses
|
5,829
|
|
|
4,821
|
|
|
17,726
|
|
|
13,454
|
|
||||
|
|
|
|
|
|
|
|
||||||||
OPERATING INCOME
|
44
|
|
|
349
|
|
|
892
|
|
|
777
|
|
||||
|
|
|
|
|
|
|
|
||||||||
OTHER INCOME/(EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity earnings in unconsolidated entities
|
80
|
|
|
46
|
|
|
201
|
|
|
133
|
|
||||
Interest expense (net of capitalized interest of $11, $11, $26 and $37, respectively)
|
(134
|
)
|
|
(113
|
)
|
|
(390
|
)
|
|
(339
|
)
|
||||
Other income/(expense), net
|
(1
|
)
|
|
17
|
|
|
(6
|
)
|
|
46
|
|
||||
|
|
|
|
|
|
|
|
||||||||
INCOME/(LOSS) BEFORE TAX
|
(11
|
)
|
|
299
|
|
|
697
|
|
|
617
|
|
||||
Current income tax benefit/(expense)
|
1
|
|
|
(4
|
)
|
|
(9
|
)
|
|
(45
|
)
|
||||
Deferred income tax benefit/(expense)
|
44
|
|
|
3
|
|
|
(21
|
)
|
|
30
|
|
||||
|
|
|
|
|
|
|
|
||||||||
NET INCOME
|
34
|
|
|
298
|
|
|
667
|
|
|
602
|
|
||||
Net income attributable to noncontrolling interests
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
||||
NET INCOME ATTRIBUTABLE TO PAA
|
$
|
33
|
|
|
$
|
297
|
|
|
$
|
665
|
|
|
$
|
599
|
|
|
|
|
|
|
|
|
|
||||||||
NET INCOME/(LOSS) PER COMMON UNIT (NOTE 3):
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income/(loss) allocated to common unitholders — Basic
|
$
|
(8
|
)
|
|
$
|
162
|
|
|
$
|
547
|
|
|
$
|
110
|
|
Basic weighted average common units outstanding
|
725
|
|
|
401
|
|
|
714
|
|
|
399
|
|
||||
Basic net income/(loss) per common unit
|
$
|
(0.01
|
)
|
|
$
|
0.40
|
|
|
$
|
0.77
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
||||||||
Net income/(loss) allocated to common unitholders — Diluted
|
$
|
(8
|
)
|
|
$
|
162
|
|
|
$
|
547
|
|
|
$
|
110
|
|
Diluted weighted average common units outstanding
|
725
|
|
|
402
|
|
|
715
|
|
|
400
|
|
||||
Diluted net income/(loss) per common unit
|
$
|
(0.01
|
)
|
|
$
|
0.40
|
|
|
$
|
0.76
|
|
|
$
|
0.27
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(unaudited)
|
|
(unaudited)
|
||||||||||||
Net income
|
$
|
34
|
|
|
$
|
298
|
|
|
$
|
667
|
|
|
$
|
602
|
|
Other comprehensive income/(loss)
|
145
|
|
|
(45
|
)
|
|
256
|
|
|
—
|
|
||||
Comprehensive income
|
179
|
|
|
253
|
|
|
923
|
|
|
602
|
|
||||
Comprehensive income attributable to noncontrolling interests
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
||||
Comprehensive income attributable to PAA
|
$
|
178
|
|
|
$
|
252
|
|
|
$
|
921
|
|
|
$
|
599
|
|
|
Derivative
Instruments
|
|
Translation
Adjustments
|
|
Other
|
|
Total
|
||||||||
|
(unaudited)
|
||||||||||||||
Balance at December 31, 2016
|
$
|
(228
|
)
|
|
$
|
(782
|
)
|
|
$
|
1
|
|
|
$
|
(1,009
|
)
|
|
|
|
|
|
|
|
|
||||||||
Reclassification adjustments
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
||||
Deferred loss on cash flow hedges
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
||||
Currency translation adjustments
|
—
|
|
|
252
|
|
|
—
|
|
|
252
|
|
||||
Total period activity
|
4
|
|
|
252
|
|
|
—
|
|
|
256
|
|
||||
Balance at September 30, 2017
|
$
|
(224
|
)
|
|
$
|
(530
|
)
|
|
$
|
1
|
|
|
$
|
(753
|
)
|
|
Derivative
Instruments
|
|
Translation
Adjustments
|
|
Total
|
||||||
|
(unaudited)
|
||||||||||
Balance at December 31, 2015
|
$
|
(203
|
)
|
|
$
|
(878
|
)
|
|
$
|
(1,081
|
)
|
|
|
|
|
|
|
||||||
Reclassification adjustments
|
7
|
|
|
—
|
|
|
7
|
|
|||
Deferred loss on cash flow hedges
|
(178
|
)
|
|
—
|
|
|
(178
|
)
|
|||
Currency translation adjustments
|
—
|
|
|
171
|
|
|
171
|
|
|||
Total period activity
|
(171
|
)
|
|
171
|
|
|
—
|
|
|||
Balance at September 30, 2016
|
$
|
(374
|
)
|
|
$
|
(707
|
)
|
|
$
|
(1,081
|
)
|
|
Nine Months Ended
September 30, |
||||||
|
2017
|
|
2016
|
||||
|
(unaudited)
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||
Net income
|
$
|
667
|
|
|
$
|
602
|
|
Reconciliation of net income to net cash provided by operating activities:
|
|
|
|
|
|
||
Depreciation and amortization
|
401
|
|
|
351
|
|
||
Equity-indexed compensation expense
|
33
|
|
|
40
|
|
||
Inventory valuation adjustments
|
35
|
|
|
3
|
|
||
Deferred income tax (benefit)/expense
|
21
|
|
|
(30
|
)
|
||
(Gain)/loss on foreign currency revaluation
|
(20
|
)
|
|
1
|
|
||
Settlement of terminated interest rate hedging instruments
|
(29
|
)
|
|
(50
|
)
|
||
Change in fair value of Preferred Distribution Rate Reset Option (Note 10)
|
—
|
|
|
(42
|
)
|
||
Equity earnings in unconsolidated entities
|
(201
|
)
|
|
(133
|
)
|
||
Distributions on earnings from unconsolidated entities
|
222
|
|
|
151
|
|
||
Other
|
19
|
|
|
13
|
|
||
Changes in assets and liabilities, net of acquisitions
|
770
|
|
|
(258
|
)
|
||
Net cash provided by operating activities
|
1,918
|
|
|
648
|
|
||
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||
Cash paid in connection with acquisitions, net of cash acquired
|
(1,282
|
)
|
|
(282
|
)
|
||
Investments in unconsolidated entities
|
(356
|
)
|
|
(171
|
)
|
||
Additions to property, equipment and other
|
(778
|
)
|
|
(1,030
|
)
|
||
Proceeds from sales of assets
|
407
|
|
|
638
|
|
||
Return of investment from unconsolidated entities
|
21
|
|
|
—
|
|
||
Cash received for sales of linefill and base gas
|
23
|
|
|
—
|
|
||
Other investing activities
|
2
|
|
|
(9
|
)
|
||
Net cash used in investing activities
|
(1,963
|
)
|
|
(854
|
)
|
||
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||
Net repayments under commercial paper program (Note 8)
|
(115
|
)
|
|
(617
|
)
|
||
Net borrowings under senior secured hedged inventory facility (Note 8)
|
7
|
|
|
424
|
|
||
Repayments of senior notes (Note 8)
|
(400
|
)
|
|
(175
|
)
|
||
Net proceeds from the sale of Series A preferred units
|
—
|
|
|
1,569
|
|
||
Net proceeds from the sale of common units (Note 9)
|
1,664
|
|
|
283
|
|
||
Contributions from general partner
|
—
|
|
|
39
|
|
||
Distributions paid to common unitholders (Note 9)
|
(1,168
|
)
|
|
(835
|
)
|
||
Distributions paid to general partner
|
—
|
|
|
(464
|
)
|
||
Other financing activities
|
41
|
|
|
(18
|
)
|
||
Net cash provided by financing activities
|
29
|
|
|
206
|
|
||
|
|
|
|
||||
Effect of translation adjustment on cash
|
2
|
|
|
4
|
|
||
|
|
|
|
||||
Net increase/(decrease) in cash and cash equivalents
|
(14
|
)
|
|
4
|
|
||
Cash and cash equivalents, beginning of period
|
47
|
|
|
27
|
|
||
Cash and cash equivalents, end of period
|
$
|
33
|
|
|
$
|
31
|
|
|
|
|
|
||||
Cash paid for:
|
|
|
|
|
|
||
Interest, net of amounts capitalized
|
$
|
325
|
|
|
$
|
313
|
|
Income taxes, net of amounts refunded
|
$
|
47
|
|
|
$
|
78
|
|
|
Limited Partners
|
|
Partners’
Capital
Excluding
Noncontrolling
Interests
|
|
Noncontrolling
Interests
|
|
Total
Partners’
Capital
|
||||||||||||
|
Series A
Preferred
Unitholders
|
|
Common
Unitholders
|
|
|
|
|||||||||||||
|
(unaudited)
|
||||||||||||||||||
Balance at December 31, 2016
|
$
|
1,508
|
|
|
$
|
7,251
|
|
|
$
|
8,759
|
|
|
$
|
57
|
|
|
$
|
8,816
|
|
Net income
|
—
|
|
|
665
|
|
|
665
|
|
|
2
|
|
|
667
|
|
|||||
Cash distributions to partners
|
—
|
|
|
(1,168
|
)
|
|
(1,168
|
)
|
|
(2
|
)
|
|
(1,170
|
)
|
|||||
Sales of common units
|
—
|
|
|
1,664
|
|
|
1,664
|
|
|
—
|
|
|
1,664
|
|
|||||
Acquisition of interest in Advantage Joint Venture (Note 6)
|
—
|
|
|
40
|
|
|
40
|
|
|
—
|
|
|
40
|
|
|||||
Other comprehensive income
|
—
|
|
|
256
|
|
|
256
|
|
|
—
|
|
|
256
|
|
|||||
Other
|
(2
|
)
|
|
9
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
Balance at September 30, 2017
|
$
|
1,506
|
|
|
$
|
8,717
|
|
|
$
|
10,223
|
|
|
$
|
57
|
|
|
$
|
10,280
|
|
|
Limited Partners
|
|
General
Partner
|
|
Partners’ Capital
Excluding
Noncontrolling
Interests
|
|
Noncontrolling
Interests
|
|
Total
Partners’
Capital
|
||||||||||||||
|
Series A
Preferred
Unitholders
|
|
Common
Unitholders
|
|
|
|
|
||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||
Balance at December 31, 2015
|
$
|
—
|
|
|
$
|
7,580
|
|
|
$
|
301
|
|
|
$
|
7,881
|
|
|
$
|
58
|
|
|
$
|
7,939
|
|
Net income
|
—
|
|
|
209
|
|
|
390
|
|
|
599
|
|
|
3
|
|
|
602
|
|
||||||
Cash distributions to partners
|
—
|
|
|
(835
|
)
|
|
(464
|
)
|
|
(1,299
|
)
|
|
(3
|
)
|
|
(1,302
|
)
|
||||||
Sale of Series A preferred units
|
1,509
|
|
|
—
|
|
|
33
|
|
|
1,542
|
|
|
—
|
|
|
1,542
|
|
||||||
Sales of common units
|
—
|
|
|
283
|
|
|
6
|
|
|
289
|
|
|
—
|
|
|
289
|
|
||||||
Other
|
(1
|
)
|
|
3
|
|
|
2
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
Balance at September 30, 2016
|
$
|
1,508
|
|
|
$
|
7,240
|
|
|
$
|
268
|
|
|
$
|
9,016
|
|
|
$
|
58
|
|
|
$
|
9,074
|
|
•
|
the permanent elimination of our incentive distribution rights (“IDRs”) and the economic rights associated with our
2%
general partner interest in exchange for the issuance by us to AAP of
245.5 million
PAA common units (including approximately
0.8 million
units to be issued in the future) and the assumption by us of all of AAP’s outstanding debt (
$642 million
);
|
•
|
the implementation of a unified governance structure pursuant to which the board of directors of GP LLC was eliminated and an expanded board of directors of PAGP GP assumed oversight responsibility over both us and PAGP;
|
•
|
the provision for annual PAGP shareholder meetings beginning in 2018 for the purpose of electing certain directors with expiring terms in 2018, and the participation of our common unitholders and Series A preferred unitholders in such elections through our ownership of newly issued Class C shares in PAGP, which provide us, as the sole holder of such Class C shares, the right to vote in elections of eligible PAGP directors together with the holders of PAGP Class A and Class B shares;
|
•
|
the execution by AAP of a reverse split to adjust the number of AAP Class A units (“AAP units”) such that the number of outstanding AAP units (assuming the conversion of AAP Class B units (the “AAP Management Units”) into AAP units) equaled the number of our common units received by AAP at the closing of the Simplification Transactions. Simultaneously, PAGP executed a reverse split to adjust the number of PAGP Class A and Class B shares outstanding
|
•
|
the creation of a right for certain holders of the AAP units to cause AAP to redeem such AAP units in exchange for an equal number of our common units held by AAP.
|
AOCI
|
=
|
Accumulated other comprehensive income/(loss)
|
ASC
|
=
|
Accounting Standards Codification
|
ASU
|
=
|
Accounting Standards Update
|
Bcf
|
=
|
Billion cubic feet
|
Btu
|
=
|
British thermal unit
|
CAD
|
=
|
Canadian dollar
|
CODM
|
=
|
Chief Operating Decision Maker
|
DERs
|
=
|
Distribution equivalent rights
|
EBITDA
|
=
|
Earnings before interest, taxes, depreciation and amortization
|
EPA
|
=
|
United States Environmental Protection Agency
|
FASB
|
=
|
Financial Accounting Standards Board
|
GAAP
|
=
|
Generally accepted accounting principles in the United States
|
ICE
|
=
|
Intercontinental Exchange
|
LIBOR
|
=
|
London Interbank Offered Rate
|
LTIP
|
=
|
Long-term incentive plan
|
Mcf
|
=
|
Thousand cubic feet
|
NGL
|
=
|
Natural gas liquids, including ethane, propane and butane
|
NYMEX
|
=
|
New York Mercantile Exchange
|
Oxy
|
=
|
Occidental Petroleum Corporation or its subsidiaries
|
PLA
|
=
|
Pipeline loss allowance
|
SEC
|
=
|
United States Securities and Exchange Commission
|
USD
|
=
|
United States dollar
|
WTI
|
=
|
West Texas Intermediate
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Basic Net Income/(Loss) per Common Unit
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to PAA
|
$
|
33
|
|
|
$
|
297
|
|
|
665
|
|
|
599
|
|
||
Distributions to Series A preferred unitholders
(1)
|
(36
|
)
|
|
(33
|
)
|
|
(105
|
)
|
|
(88
|
)
|
||||
Distributions to general partner
(1)
|
—
|
|
|
(102
|
)
|
|
—
|
|
|
(412
|
)
|
||||
Distributions to participating securities
(1)
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
||||
Undistributed loss allocated to general partner
(1)
|
—
|
|
|
1
|
|
|
—
|
|
|
14
|
|
||||
Other
|
(4
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
||||
Net income/(loss) allocated to common unitholders
|
$
|
(8
|
)
|
|
$
|
162
|
|
|
$
|
547
|
|
|
$
|
110
|
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted average common units outstanding
|
725
|
|
|
401
|
|
|
714
|
|
|
399
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic net income/(loss) per common unit
|
$
|
(0.01
|
)
|
|
$
|
0.40
|
|
|
$
|
0.77
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted Net Income/(Loss) per Common Unit
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to PAA
|
$
|
33
|
|
|
$
|
297
|
|
|
$
|
665
|
|
|
$
|
599
|
|
Distributions to Series A preferred unitholders
(1)
|
(36
|
)
|
|
(33
|
)
|
|
(105
|
)
|
|
(88
|
)
|
||||
Distributions to general partner
(1)
|
—
|
|
|
(102
|
)
|
|
—
|
|
|
(412
|
)
|
||||
Distributions to participating securities
(1)
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
||||
Undistributed loss allocated to general partner
(1)
|
—
|
|
|
1
|
|
|
—
|
|
|
14
|
|
||||
Other
|
(4
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
||||
Net income/(loss) allocated to common unitholders
|
$
|
(8
|
)
|
|
$
|
162
|
|
|
$
|
547
|
|
|
$
|
110
|
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted average common units outstanding
|
725
|
|
|
401
|
|
|
714
|
|
|
399
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
LTIP units
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
Diluted weighted average common units outstanding
|
725
|
|
|
402
|
|
|
715
|
|
|
400
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Diluted net income/(loss) per common unit
|
$
|
(0.01
|
)
|
|
$
|
0.40
|
|
|
$
|
0.76
|
|
|
$
|
0.27
|
|
|
(1)
|
We calculate net income/(loss) allocated to common unitholders based on the distributions pertaining to the current period’s net income. After adjusting for the appropriate period’s distributions, the remaining undistributed earnings or excess distributions over earnings (“undistributed loss”), if any, are allocated to the general partner, common unitholders and participating securities in accordance with the contractual terms of our partnership agreement in effect for the period and as further prescribed under the two-class method. The Simplification Transactions, which closed on November 15, 2016, simplified our governance structure and permanently eliminated our IDRs and the economic rights associated with our
2%
general partner interest. Therefore, beginning with the distribution pertaining to the fourth quarter of 2016, our general partner is no longer entitled to receive distributions or allocations on such interests.
|
|
September 30, 2017
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
Volumes
|
|
Unit of
Measure |
|
Carrying
Value |
|
Price/
Unit (1) |
|
|
Volumes
|
|
Unit of
Measure |
|
Carrying
Value |
|
Price/
Unit (1) |
||||||||||
Inventory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Crude oil
|
10,632
|
|
|
barrels
|
|
$
|
480
|
|
|
$
|
45.15
|
|
|
|
23,589
|
|
|
barrels
|
|
$
|
1,049
|
|
|
$
|
44.47
|
|
NGL
|
16,604
|
|
|
barrels
|
|
390
|
|
|
$
|
23.49
|
|
|
|
13,497
|
|
|
barrels
|
|
242
|
|
|
$
|
17.93
|
|
||
Natural gas
|
—
|
|
|
Mcf
|
|
—
|
|
|
N/A
|
|
|
|
14,540
|
|
|
Mcf
|
|
32
|
|
|
$
|
2.20
|
|
|||
Other
|
N/A
|
|
|
|
|
14
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
20
|
|
|
N/A
|
|
||||
Inventory subtotal
|
|
|
|
|
|
884
|
|
|
|
|
|
|
|
|
|
|
|
1,343
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Linefill and base gas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Crude oil
|
12,477
|
|
|
barrels
|
|
729
|
|
|
$
|
58.43
|
|
|
|
12,273
|
|
|
barrels
|
|
710
|
|
|
$
|
57.85
|
|
||
NGL
|
1,630
|
|
|
barrels
|
|
47
|
|
|
$
|
28.83
|
|
|
|
1,660
|
|
|
barrels
|
|
45
|
|
|
$
|
27.11
|
|
||
Natural gas
|
24,976
|
|
|
Mcf
|
|
108
|
|
|
$
|
4.32
|
|
|
|
30,812
|
|
|
Mcf
|
|
141
|
|
|
$
|
4.58
|
|
||
Linefill and base gas subtotal
|
|
|
|
|
|
884
|
|
|
|
|
|
|
|
|
|
|
|
896
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term inventory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Crude oil
|
1,800
|
|
|
barrels
|
|
86
|
|
|
$
|
47.78
|
|
|
|
3,279
|
|
|
barrels
|
|
163
|
|
|
$
|
49.71
|
|
||
NGL
|
2,120
|
|
|
barrels
|
|
49
|
|
|
$
|
23.11
|
|
|
|
1,418
|
|
|
barrels
|
|
30
|
|
|
$
|
21.16
|
|
||
Long-term inventory subtotal
|
|
|
|
|
|
135
|
|
|
|
|
|
|
|
|
|
|
|
193
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total
|
|
|
|
|
|
$
|
1,903
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,432
|
|
|
|
|
|
(1)
|
Price per unit of measure is comprised of a weighted average associated with various grades, qualities and locations. Accordingly, these prices may not coincide with any published benchmarks for such products.
|
Identifiable assets acquired and liabilities assumed:
|
|
Estimated Useful Lives (Years)
|
|
Recognized amount
|
||
Property and equipment
|
|
3 - 70
|
|
$
|
299
|
|
Intangible assets
|
|
20
|
|
646
|
|
|
Goodwill
|
|
N/A
|
|
271
|
|
|
Other assets and liabilities, net (including $4 million of cash acquired)
|
|
N/A
|
|
1
|
|
|
|
|
|
|
$
|
1,217
|
|
•
|
our Bluewater natural gas storage facility located in Michigan;
|
•
|
non-core pipeline segments primarily located in the Midwestern United States; and
|
•
|
a
40%
undivided interest in a segment of our Red River Pipeline extending from Cushing, Oklahoma to the Hewitt Station near Ardmore, Oklahoma (the “Hewitt Segment”) for our net book value. We retained a
60%
undivided
|
•
|
certain non-core pipelines in the Rocky Mountain and Bakken regions, which closed during the fourth quarter of 2017; and
|
•
|
certain of our West Coast terminal assets located in California. During the third quarter of 2017, in order to avoid continued uncertainty and costs associated with efforts by the Attorney General for the State of California to block the proposed transaction, our previously disclosed definitive agreement for the potential sale of California terminal assets was jointly terminated by us and the potential third party purchaser. During the fourth quarter of 2017, we entered into definitive agreements to sell these assets to another third-party purchaser.
|
|
Transportation
|
|
Facilities
|
|
Supply and Logistics
|
|
Total
|
||||||||
Balance at December 31, 2016
|
$
|
806
|
|
|
$
|
1,034
|
|
|
$
|
504
|
|
|
$
|
2,344
|
|
Acquisitions
(1)
|
271
|
|
|
—
|
|
|
—
|
|
|
271
|
|
||||
Foreign currency translation adjustments
|
17
|
|
|
8
|
|
|
4
|
|
|
29
|
|
||||
Dispositions and reclassifications to assets held for sale
|
(13
|
)
|
|
(33
|
)
|
|
—
|
|
|
(46
|
)
|
||||
Balance at September 30, 2017
|
$
|
1,081
|
|
|
$
|
1,009
|
|
|
$
|
508
|
|
|
$
|
2,598
|
|
|
(1)
|
Goodwill is recorded at the acquisition date based on a preliminary fair value determination. This preliminary goodwill balance may be adjusted when the fair value determination is finalized.
|
|
September 30,
2017 |
|
December 31, 2016
|
||||
SHORT-TERM DEBT
|
|
|
|
|
|
||
Commercial paper notes, bearing a weighted-average interest rate of 2.4% and 1.6%, respectively
(1)
|
$
|
93
|
|
|
$
|
563
|
|
Senior secured hedged inventory facility, bearing a weighted-average interest rate of 2.3% and 1.8%, respectively
(1)
|
753
|
|
|
750
|
|
||
Senior notes:
|
|
|
|
|
|
||
6.13% senior notes due January 2017
|
—
|
|
|
400
|
|
||
Other
|
72
|
|
|
2
|
|
||
Total short-term debt
(2)
|
918
|
|
|
1,715
|
|
||
|
|
|
|
||||
LONG-TERM DEBT
|
|
|
|
||||
Senior notes, net of unamortized discounts and debt issuance costs of $69 and $76, respectively
(3)
|
9,881
|
|
|
9,874
|
|
||
Commercial paper notes, bearing a weighted-average interest rate of 2.4% and 1.6%, respectively
(3)
|
605
|
|
|
247
|
|
||
Other
|
3
|
|
|
3
|
|
||
Total long-term debt
|
10,489
|
|
|
10,124
|
|
||
Total debt
(4)
|
$
|
11,407
|
|
|
$
|
11,839
|
|
|
(1)
|
We classified these commercial paper notes and credit facility borrowings as short-term as of
September 30, 2017
and
December 31, 2016
, as these notes and borrowings were primarily designated as working capital borrowings, were required to be repaid within one year and were primarily for hedged NGL and crude oil inventory and NYMEX and ICE margin deposits.
|
(2)
|
As of
September 30, 2017
and
December 31, 2016
, balance includes borrowings of
$194 million
and
$410 million
, respectively, for cash margin deposits with NYMEX and ICE, which are associated with financial derivatives used for hedging purposes.
|
(3)
|
As of
September 30, 2017
, we have classified our
$600 million
,
6.50%
senior notes due May 2018 as long-term and as of both
September 30, 2017
and
December 31, 2016
, we have classified a portion of our commercial paper notes as long-term based on our ability and intent to refinance such amounts on a long-term basis.
|
(4)
|
Our fixed-rate senior notes (including current maturities) had a face value of approximately
$9.9 billion
and
$10.3 billion
as of
September 30, 2017
and
December 31, 2016
, respectively. We estimated the aggregate fair value of these notes as of
September 30, 2017
and
December 31, 2016
to be approximately
$10.0 billion
and
$10.4 billion
, respectively. Our fixed-rate senior notes are traded among institutions, and these trades are routinely published by a reporting service. Our determination of fair value is based on reported trading activity near the end of the reporting period. We estimate that the carrying value of outstanding borrowings under our credit facilities and commercial paper program approximates fair value as interest rates reflect current market rates. The fair value estimates for our senior notes, credit facilities and commercial paper program are based upon observable market data and are classified in Level 2 of the fair value hierarchy.
|
|
Limited Partners
|
||||
|
Preferred Units
|
|
Common Units
|
||
Outstanding at December 31, 2016
|
64,388,853
|
|
|
669,194,419
|
|
Issuances of Series A preferred units in connection with in-kind distributions
|
3,941,096
|
|
|
—
|
|
Sales of common units
|
—
|
|
|
54,119,893
|
|
Issuance of common units in connection with acquisition of interest in Advantage Joint Venture (Note 6)
|
—
|
|
|
1,252,269
|
|
Issuances of common units under LTIP
|
—
|
|
|
622,557
|
|
Outstanding at September 30, 2017
|
68,329,949
|
|
|
725,189,138
|
|
|
Limited Partners
|
||||
|
Preferred Units
|
|
Common Units
|
||
Outstanding at December 31, 2015
|
—
|
|
|
397,727,624
|
|
Sale of Series A preferred units
|
61,030,127
|
|
|
—
|
|
Issuance of Series A preferred units in connection with in-kind distribution
|
2,096,204
|
|
|
—
|
|
Sales of common units
|
—
|
|
|
9,922,733
|
|
Issuance of common units under LTIP
|
—
|
|
|
457,289
|
|
Outstanding at September 30, 2016
|
63,126,331
|
|
|
408,107,646
|
|
Type of Offering
|
|
Common Units Issued
|
|
Net Proceeds
(1)
|
|
|||||
Continuous Offering Program
|
|
4,033,567
|
|
|
$
|
129
|
|
(2
|
)
|
|
Omnibus Agreement
(3)
|
|
50,086,326
|
|
(4
|
)
|
1,535
|
|
|
||
|
|
54,119,893
|
|
|
$
|
1,664
|
|
|
|
(1)
|
Amounts are net of costs associated with the offerings.
|
(2)
|
We pay commissions to our sales agents in connection with common units issuances under our Continuous Offering Program. We paid
$1 million
of such commissions during the
nine
months ended
September 30, 2017
.
|
(3)
|
Pursuant to the Omnibus Agreement entered into by the Plains Entities in connection with the Simplification Transactions, PAGP has agreed to use the net proceeds from any public or private offering and sale of Class A shares, after deducting the sales agents’ commissions and offering expenses, to purchase from AAP a number of AAP units equal to the number of Class A shares sold in such offering at a price equal to the net proceeds from such offering. The Omnibus Agreement also provides that immediately following such purchase and sale, AAP will use the net proceeds it receives from such sale of AAP units to purchase from us an equivalent number of our common units.
|
(4)
|
Includes (i) approximately
1.8 million
common units issued to AAP in connection with PAGP’s issuance of Class A shares under its Continuous Offering Program and (ii)
48.3 million
common units issued to AAP in connection with PAGP’s March 2017 underwritten offering.
|
|
|
Distributions
|
|
|
Cash Distribution per Common Unit
|
||||||||||||
|
|
Common Unitholders
|
|
Total Cash Distribution
|
|
|
|||||||||||
Distribution Payment Date
|
|
Public
|
|
AAP
|
|
|
|
||||||||||
November 14, 2017
(1)
|
|
$
|
132
|
|
|
$
|
86
|
|
|
$
|
218
|
|
|
|
$
|
0.30
|
|
August 14, 2017
|
|
$
|
240
|
|
|
$
|
159
|
|
|
$
|
399
|
|
|
|
$
|
0.55
|
|
May 15, 2017
|
|
$
|
240
|
|
|
$
|
159
|
|
|
$
|
399
|
|
|
|
$
|
0.55
|
|
February 14, 2017
|
|
$
|
237
|
|
|
$
|
134
|
|
|
$
|
371
|
|
|
|
$
|
0.55
|
|
|
(1)
|
Payable to unitholders of record at the close of business on
October 31, 2017
for the period
July 1, 2017
through
September 30, 2017
.
|
•
|
A net long position of
6.9 million
barrels associated with our crude oil purchases, which was unwound ratably during October 2017 to match monthly average pricing.
|
•
|
A net short time spread position of
3.5 million
barrels, which hedges a portion of our anticipated crude oil lease gathering purchases through December 2018.
|
•
|
A crude oil grade basis position of
25.2 million
barrels through December 2019. These derivatives allow us to lock in grade basis differentials.
|
•
|
A net short position of
14.4 million
barrels through December 2020 related to anticipated net sales of our crude oil and NGL inventory.
|
Hedged Transaction
|
|
Number and Types of
Derivatives Employed |
|
Notional
Amount |
|
Expected
Termination Date |
|
Average Rate
Locked |
|
Accounting
Treatment |
|||
Anticipated interest payments
|
|
16 forward starting swaps (30-year)
|
|
$
|
400
|
|
|
6/15/2018
|
|
2.86
|
%
|
|
Cash flow hedge
|
Anticipated interest payments
|
|
8 forward starting swaps (30-year)
|
|
$
|
200
|
|
|
6/14/2019
|
|
2.83
|
%
|
|
Cash flow hedge
|
|
|
|
|
USD
|
|
CAD
|
|
Average Exchange Rate
USD to CAD |
||||
Forward exchange contracts that exchange CAD for USD:
|
|
|
|
|
|
|
|
|
|
|
||
|
|
2017
|
|
$
|
174
|
|
|
$
|
215
|
|
|
$1.00 - $1.24
|
|
|
2018
|
|
$
|
12
|
|
|
$
|
15
|
|
|
$1.00 - $1.22
|
|
|
|
|
|
|
|
|
|
||||
Forward exchange contracts that exchange USD for CAD:
|
|
|
|
|
|
|
|
|
|
|
||
|
|
2017
|
|
$
|
307
|
|
|
$
|
385
|
|
|
$1.00 - $1.26
|
|
|
2018
|
|
$
|
118
|
|
|
$
|
147
|
|
|
$1.00 - $1.25
|
|
|
Three Months Ended September 30, 2017
|
|
|
Three Months Ended September 30, 2016
|
||||||||||||||||||||
Location of Gain/(Loss)
|
|
Derivatives in
Hedging Relationships (1) |
|
Derivatives
Not Designated as a Hedge |
|
Total
|
|
|
Derivatives in
Hedging Relationships (1) |
|
Derivatives
Not Designated as a Hedge |
|
Total
|
||||||||||||
Commodity Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Supply and Logistics segment revenues
|
|
$
|
—
|
|
|
$
|
(226
|
)
|
|
$
|
(226
|
)
|
|
|
$
|
1
|
|
|
$
|
10
|
|
|
$
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Transportation segment revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Field operating costs
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense, net
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign Currency Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Supply and Logistics segment revenues
|
|
—
|
|
|
3
|
|
|
3
|
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred Distribution Rate Reset Option
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other income/(expense), net
|
|
—
|
|
|
2
|
|
|
2
|
|
|
|
—
|
|
|
17
|
|
|
17
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Gain/(Loss) on Derivatives Recognized in Net Income
|
|
$
|
(10
|
)
|
|
$
|
(225
|
)
|
|
$
|
(235
|
)
|
|
|
$
|
(1
|
)
|
|
$
|
25
|
|
|
$
|
24
|
|
|
|
Nine Months Ended September 30, 2017
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||||
Location of Gain/(Loss)
|
|
Derivatives in
Hedging Relationships (1) |
|
Derivatives
Not Designated as a Hedge |
|
Total
|
|
|
Derivatives in
Hedging Relationships (1) |
|
Derivatives
Not Designated as a Hedge |
|
Total
|
||||||||||||
Commodity Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Supply and Logistics segment revenues
|
|
$
|
—
|
|
|
$
|
(31
|
)
|
|
$
|
(31
|
)
|
|
|
$
|
1
|
|
|
$
|
(118
|
)
|
|
$
|
(117
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Transportation segment revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Field operating costs
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation and amortization
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense, net
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign Currency Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Supply and Logistics segment revenues
|
|
—
|
|
|
5
|
|
|
5
|
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred Distribution Rate Reset Option
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other income/(expense), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
42
|
|
|
42
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Gain/(Loss) on Derivatives Recognized in Net Income
|
|
$
|
(19
|
)
|
|
$
|
(34
|
)
|
|
$
|
(53
|
)
|
|
|
$
|
(7
|
)
|
|
$
|
(70
|
)
|
|
$
|
(77
|
)
|
|
(1)
|
During the three and nine months ended September 30, 2017, we reclassified losses of approximately
$8 million
and
$10 million
to Interest expense, net, respectively, due to anticipated hedged transactions being probable of not occurring. During the nine months ended September 30, 2016 we reclassified losses of approximately
$2 million
and
$2 million
to Supply and Logistics segment revenues and Interest expense, net, respectively, due to anticipated hedged transactions being probable of not occurring.
|
|
Asset Derivatives
|
|
|
Liability Derivatives
|
||||||||
|
Balance Sheet
Location |
|
Fair
Value |
|
|
Balance Sheet
Location |
|
Fair
Value |
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
||
Interest rate derivatives
|
Other current liabilities
|
|
$
|
2
|
|
|
|
Other current liabilities
|
|
$
|
(26
|
)
|
|
|
|
|
|
|
|
Other long-term liabilities and deferred credits
|
|
(10
|
)
|
||
Total derivatives designated as hedging instruments
|
|
|
$
|
2
|
|
|
|
|
|
$
|
(36
|
)
|
|
|
|
|
|
|
|
|
|
||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
||
Commodity derivatives
|
Other current assets
|
|
$
|
74
|
|
|
|
Other current assets
|
|
$
|
(184
|
)
|
|
Other long-term assets, net
|
|
1
|
|
|
|
Other current liabilities
|
|
(97
|
)
|
||
|
Other current liabilities
|
|
10
|
|
|
|
Other long-term liabilities and deferred credits
|
|
(19
|
)
|
||
|
Other long-term liabilities and deferred credits
|
|
5
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||
Foreign currency derivatives
|
Other current assets
|
|
6
|
|
|
|
Other current assets
|
|
(2
|
)
|
||
|
|
|
|
|
|
|
Other current liabilities
|
|
(2
|
)
|
||
|
|
|
|
|
|
|
|
|
||||
Preferred Distribution Rate Reset Option
|
|
|
—
|
|
|
|
Other long-term liabilities and deferred credits
|
|
(33
|
)
|
||
Total derivatives not designated as hedging instruments
|
|
|
$
|
96
|
|
|
|
|
|
$
|
(337
|
)
|
|
|
|
|
|
|
|
|
|
||||
Total derivatives
|
|
|
$
|
98
|
|
|
|
|
|
$
|
(373
|
)
|
|
Asset Derivatives
|
|
|
Liability Derivatives
|
||||||||
|
Balance Sheet
Location |
|
Fair
Value |
|
|
Balance Sheet
Location |
|
Fair
Value |
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
||
Interest rate derivatives
|
|
|
$
|
—
|
|
|
|
Other current liabilities
|
|
$
|
(23
|
)
|
|
|
|
|
|
|
|
Other long-term liabilities and deferred credits
|
|
(27
|
)
|
||
Total derivatives designated as hedging instruments
|
|
|
$
|
—
|
|
|
|
|
|
$
|
(50
|
)
|
|
|
|
|
|
|
|
|
|
||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
||
Commodity derivatives
|
Other current assets
|
|
$
|
101
|
|
|
|
Other current assets
|
|
$
|
(344
|
)
|
|
Other long-term assets, net
|
|
2
|
|
|
|
Other long-term assets, net
|
|
(1
|
)
|
||
|
Other long-term liabilities and deferred credits
|
|
2
|
|
|
|
Other current liabilities
|
|
(14
|
)
|
||
|
|
|
|
|
|
|
Other long-term liabilities and deferred credits
|
|
(34
|
)
|
||
|
|
|
|
|
|
|
|
|
||||
Foreign currency derivatives
|
Other current liabilities
|
|
3
|
|
|
|
Other current liabilities
|
|
(6
|
)
|
||
|
|
|
|
|
|
|
|
|
||||
Preferred Distribution Rate Reset Option
|
|
|
—
|
|
|
|
Other long-term liabilities and deferred credits
|
|
(32
|
)
|
||
Total derivatives not designated as hedging instruments
|
|
|
$
|
108
|
|
|
|
|
|
$
|
(431
|
)
|
|
|
|
|
|
|
|
|
|
||||
Total derivatives
|
|
|
$
|
108
|
|
|
|
|
|
$
|
(481
|
)
|
|
September 30,
2017 |
|
December 31, 2016
|
||||
Initial margin
|
$
|
51
|
|
|
$
|
119
|
|
Variation margin posted
|
143
|
|
|
291
|
|
||
Net broker receivable
|
$
|
194
|
|
|
$
|
410
|
|
|
September 30, 2017
|
|
|
December 31, 2016
|
||||||||||||
|
Derivative
Asset Positions |
|
Derivative
Liability Positions |
|
|
Derivative
Asset Positions |
|
Derivative
Liability Positions |
||||||||
Netting Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross position - asset/(liability)
|
$
|
98
|
|
|
$
|
(373
|
)
|
|
|
$
|
108
|
|
|
$
|
(481
|
)
|
Netting adjustment
|
(203
|
)
|
|
203
|
|
|
|
(350
|
)
|
|
350
|
|
||||
Cash collateral paid
|
194
|
|
|
—
|
|
|
|
410
|
|
|
—
|
|
||||
Net position - asset/(liability)
|
$
|
89
|
|
|
$
|
(170
|
)
|
|
|
$
|
168
|
|
|
$
|
(131
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Balance Sheet Location After Netting Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other current assets
|
$
|
88
|
|
|
$
|
—
|
|
|
|
$
|
167
|
|
|
$
|
—
|
|
Other long-term assets, net
|
1
|
|
|
—
|
|
|
|
1
|
|
|
—
|
|
||||
Other current liabilities
|
—
|
|
|
(113
|
)
|
|
|
—
|
|
|
(40
|
)
|
||||
Other long-term liabilities and deferred credits
|
—
|
|
|
(57
|
)
|
|
|
—
|
|
|
(91
|
)
|
||||
|
$
|
89
|
|
|
$
|
(170
|
)
|
|
|
$
|
168
|
|
|
$
|
(131
|
)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Interest rate derivatives, net
|
$
|
(3
|
)
|
|
$
|
(20
|
)
|
|
$
|
(15
|
)
|
|
$
|
(178
|
)
|
|
|
Fair Value as of September 30, 2017
|
|
|
Fair Value as of December 31, 2016
|
||||||||||||||||||||||||||||
Recurring Fair Value Measures
(1)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Commodity derivatives
|
|
$
|
(4
|
)
|
|
$
|
(198
|
)
|
|
$
|
(8
|
)
|
|
$
|
(210
|
)
|
|
|
$
|
(113
|
)
|
|
$
|
(171
|
)
|
|
$
|
(4
|
)
|
|
$
|
(288
|
)
|
Interest rate derivatives
|
|
—
|
|
|
(34
|
)
|
|
—
|
|
|
(34
|
)
|
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
(50
|
)
|
||||||||
Foreign currency derivatives
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||||
Preferred Distribution Rate Reset Option
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
(33
|
)
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
(32
|
)
|
||||||||
Total net derivative liability
|
|
$
|
(4
|
)
|
|
$
|
(230
|
)
|
|
$
|
(41
|
)
|
|
$
|
(275
|
)
|
|
|
$
|
(113
|
)
|
|
$
|
(224
|
)
|
|
$
|
(36
|
)
|
|
$
|
(373
|
)
|
|
(1)
|
Derivative assets and liabilities are presented above on a net basis but do not include related cash margin deposits.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Beginning Balance
|
$
|
(30
|
)
|
|
$
|
(35
|
)
|
|
$
|
(36
|
)
|
|
$
|
11
|
|
Net gains/(losses) for the period included in earnings
|
(8
|
)
|
|
17
|
|
|
(1
|
)
|
|
41
|
|
||||
Settlements
|
(1
|
)
|
|
—
|
|
|
4
|
|
|
(10
|
)
|
||||
Derivatives entered into during the period
|
(2
|
)
|
|
1
|
|
|
(8
|
)
|
|
(59
|
)
|
||||
Ending Balance
|
$
|
(41
|
)
|
|
$
|
(17
|
)
|
|
$
|
(41
|
)
|
|
$
|
(17
|
)
|
|
|
|
|
|
|
|
|
||||||||
Change in unrealized gains/(losses) included in earnings relating to Level 3 derivatives still held at the end of the period
|
$
|
(10
|
)
|
|
$
|
18
|
|
|
$
|
(8
|
)
|
|
$
|
43
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Revenues
|
$
|
204
|
|
|
$
|
171
|
|
|
$
|
657
|
|
|
$
|
424
|
|
|
|
|
|
|
|
|
|
||||||||
Purchases and related costs
(1)
|
$
|
(68
|
)
|
|
$
|
4
|
|
|
$
|
(169
|
)
|
|
$
|
(46
|
)
|
|
(1)
|
Purchases and related costs include crude oil buy/sell transactions that are accounted for as inventory exchanges and are presented net in our Condensed Consolidated Statements of Operations.
|
|
September 30,
2017 |
|
December 31, 2016
|
||||
Trade accounts receivable and other receivables
|
$
|
877
|
|
|
$
|
789
|
|
|
|
|
|
||||
Accounts payable
|
$
|
833
|
|
|
$
|
836
|
|
Three Months Ended September 30, 2017
|
|
Transportation
|
|
Facilities
|
|
Supply and
Logistics |
|
Intersegment Adjustment
(1)
|
|
Total
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
External customers
(1)
|
|
$
|
274
|
|
|
$
|
140
|
|
|
$
|
5,573
|
|
|
$
|
(114
|
)
|
|
$
|
5,873
|
|
Intersegment
(2)
|
|
172
|
|
|
151
|
|
|
1
|
|
|
114
|
|
|
438
|
|
|||||
Total revenues of reportable segments
|
|
$
|
446
|
|
|
$
|
291
|
|
|
$
|
5,574
|
|
|
$
|
—
|
|
|
$
|
6,311
|
|
Equity earnings in unconsolidated entities
|
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
80
|
|
||
Segment adjusted EBITDA
|
|
$
|
363
|
|
|
$
|
182
|
|
|
$
|
(56
|
)
|
|
|
|
$
|
489
|
|
||
Maintenance capital
|
|
$
|
32
|
|
|
$
|
28
|
|
|
$
|
3
|
|
|
|
|
$
|
63
|
|
Three Months Ended September 30, 2016
|
|
Transportation
|
|
Facilities
|
|
Supply and
Logistics |
|
Intersegment Adjustment
(1)
|
|
Total
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
External customers
(1)
|
|
$
|
227
|
|
|
$
|
135
|
|
|
$
|
4,876
|
|
|
$
|
(68
|
)
|
|
$
|
5,170
|
|
Intersegment
(2)
|
|
174
|
|
|
147
|
|
|
3
|
|
|
68
|
|
|
392
|
|
|||||
Total revenues of reportable segments
|
|
$
|
401
|
|
|
$
|
282
|
|
|
$
|
4,879
|
|
|
$
|
—
|
|
|
$
|
5,562
|
|
Equity earnings in unconsolidated entities
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
46
|
|
||
Segment adjusted EBITDA
|
|
$
|
308
|
|
|
$
|
171
|
|
|
$
|
(17
|
)
|
|
|
|
$
|
462
|
|
||
Maintenance capital
|
|
$
|
29
|
|
|
$
|
15
|
|
|
$
|
3
|
|
|
|
|
$
|
47
|
|
Nine Months Ended September 30, 2017
|
|
Transportation
|
|
Facilities
|
|
Supply and
Logistics |
|
Intersegment Adjustment
(1)
|
|
Total
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
External customers
(1)
|
|
$
|
757
|
|
|
$
|
410
|
|
|
$
|
17,749
|
|
|
$
|
(298
|
)
|
|
$
|
18,618
|
|
Intersegment
(2)
|
|
503
|
|
|
463
|
|
|
8
|
|
|
298
|
|
|
1,272
|
|
|||||
Total revenues of reportable segments
|
|
$
|
1,260
|
|
|
$
|
873
|
|
|
$
|
17,757
|
|
|
$
|
—
|
|
|
$
|
19,890
|
|
Equity earnings in unconsolidated entities
|
|
$
|
201
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
201
|
|
||
Segment adjusted EBITDA
|
|
$
|
933
|
|
|
$
|
550
|
|
|
$
|
(32
|
)
|
|
|
|
$
|
1,451
|
|
||
Maintenance capital
|
|
$
|
89
|
|
|
$
|
94
|
|
|
$
|
11
|
|
|
|
|
$
|
194
|
|
Nine Months Ended September 30, 2016
|
|
Transportation
|
|
Facilities
|
|
Supply and
Logistics |
|
Intersegment Adjustment
(1)
|
|
Total
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
External customers
(1)
|
|
$
|
711
|
|
|
$
|
405
|
|
|
$
|
13,344
|
|
|
$
|
(229
|
)
|
|
$
|
14,231
|
|
Intersegment
(2)
|
|
477
|
|
|
412
|
|
|
9
|
|
|
229
|
|
|
1,127
|
|
|||||
Total revenues of reportable segments
|
|
$
|
1,188
|
|
|
$
|
817
|
|
|
$
|
13,353
|
|
|
$
|
—
|
|
|
$
|
15,358
|
|
Equity earnings in unconsolidated entities
|
|
$
|
133
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
133
|
|
||
Segment adjusted EBITDA
|
|
$
|
863
|
|
|
$
|
497
|
|
|
$
|
208
|
|
|
|
|
$
|
1,568
|
|
||
Maintenance capital
|
|
$
|
86
|
|
|
$
|
32
|
|
|
$
|
10
|
|
|
|
|
$
|
128
|
|
|
(1)
|
Transportation revenues from external customers include inventory exchanges that are substantially similar to tariff-like arrangements with our customers. Under these arrangements, our Supply and Logistics segment has transacted the inventory exchange and serves as the shipper on our pipeline systems. See Note 2 to our Consolidated Financial Statements included in Part IV of our
2016
Annual Report on Form 10-K for a discussion of our related accounting policy. We have included an estimate of the revenues from these inventory exchanges in our Transportation segment revenue presented above and adjusted those revenues out such that Total revenue from External customers reconciles to our Condensed Consolidated Statements of Operations. This presentation is consistent with the information provided to our CODM.
|
(2)
|
Segment revenues include intersegment amounts that are eliminated in Purchases and related costs and Field operating costs in our Condensed Consolidated Statements of Operations. Intersegment sales are conducted at posted tariff rates, rates similar to those charged to third parties or rates that we believe approximate market at the time the agreement is executed or renegotiated.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Segment adjusted EBITDA
|
$
|
489
|
|
|
$
|
462
|
|
|
$
|
1,451
|
|
|
$
|
1,568
|
|
Adjustments
(1)
:
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization of unconsolidated entities
(2)
|
(13
|
)
|
|
(13
|
)
|
|
(31
|
)
|
|
(38
|
)
|
||||
Gains/(losses) from derivative activities net of inventory valuation adjustments
(3)
|
(216
|
)
|
|
52
|
|
|
86
|
|
|
(189
|
)
|
||||
Long-term inventory costing adjustments
(4)
|
16
|
|
|
(38
|
)
|
|
2
|
|
|
6
|
|
||||
Deficiencies under minimum volume commitments, net
(5)
|
(8
|
)
|
|
(25
|
)
|
|
(5
|
)
|
|
(59
|
)
|
||||
Equity-indexed compensation expense
(6)
|
(7
|
)
|
|
(8
|
)
|
|
(18
|
)
|
|
(23
|
)
|
||||
Net gain/(loss) on foreign currency revaluation
(7)
|
14
|
|
|
(2
|
)
|
|
27
|
|
|
(4
|
)
|
||||
Line 901 incident
(8)
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
||||
Significant acquisition-related expenses
(9)
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
||||
Depreciation and amortization
|
(151
|
)
|
|
(33
|
)
|
|
(401
|
)
|
|
(351
|
)
|
||||
Interest expense, net
|
(134
|
)
|
|
(113
|
)
|
|
(390
|
)
|
|
(339
|
)
|
||||
Other income/(expense), net
|
(1
|
)
|
|
17
|
|
|
(6
|
)
|
|
46
|
|
||||
Income/(loss) before tax
|
(11
|
)
|
|
299
|
|
|
697
|
|
|
617
|
|
||||
Income tax benefit/(expense)
|
45
|
|
|
(1
|
)
|
|
(30
|
)
|
|
(15
|
)
|
||||
Net income
|
34
|
|
|
298
|
|
|
667
|
|
|
602
|
|
||||
Net income attributable to noncontrolling interests
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
||||
Net income attributable to PAA
|
$
|
33
|
|
|
$
|
297
|
|
|
$
|
665
|
|
|
$
|
599
|
|
|
(1)
|
Represents adjustments utilized by our CODM in the evaluation of segment results.
|
(2)
|
Includes our proportionate share of the depreciation and amortization and gains or losses on significant asset sales of equity method investments.
|
(3)
|
We use derivative instruments for risk management purposes and our related processes include specific identification of hedging instruments to an underlying hedged transaction. Although we identify an underlying transaction for each derivative instrument we enter into, there may not be an accounting hedge relationship between the instrument and the underlying transaction. In the course of evaluating our results, we identify the earnings that were recognized during the period related to derivative instruments for which the identified underlying transaction does not occur in the current period and exclude the related gains and losses in determining segment adjusted EBITDA. In addition, we exclude gains and losses on derivatives that are related to investing activities, such as the purchase of linefill. We also exclude the impact of corresponding inventory valuation adjustments, as applicable.
|
(4)
|
We carry crude oil and NGL inventory that is comprised of minimum working inventory requirements in third-party assets and other working inventory that is needed for our commercial operations. We consider this inventory necessary to conduct our operations and we intend to carry this inventory for the foreseeable future. Therefore, we classify this inventory as long-term on our balance sheet and do not hedge the inventory with derivative instruments (similar to linefill in our own assets). We exclude the impact of changes in the average cost of the long-term inventory (that result from fluctuations in market prices) and writedowns of such inventory that result from price declines from segment adjusted EBITDA.
|
(5)
|
We have certain agreements that require counterparties to deliver, transport or throughput a minimum volume over an agreed upon period. Substantially all of such agreements were entered into with counterparties to economically support the return on our capital expenditure necessary to construct the related asset. Some of these agreements include make-up rights if the minimum volume is not met. We record a receivable from the counterparty in the period that services are provided or when the transaction occurs, including amounts for deficiency obligations from counterparties associated with minimum volume commitments. If a counterparty has a make-up right associated with a deficiency, we defer the revenue attributable to the counterparty’s make-up right and subsequently recognize the
|
(6)
|
Includes equity-indexed compensation expense associated with awards that will or may be settled in units.
|
(7)
|
Includes gains and losses from the revaluation of foreign currency transactions and monetary assets and liabilities.
|
(8)
|
Includes costs recognized during the period related to the Line 901 incident that occurred in May 2015, net of amounts we believe are probable of recovery from insurance. See Note 12 for additional information regarding the Line 901 incident.
|
(9)
|
Includes acquisition-related expenses associated with the ACC Acquisition. See Note 6 for additional discussion. An adjustment for these non-recurring expenses is included in the calculation of segment adjusted EBITDA for the three and nine months ended September 30, 2017 as our CODM does not view such expenses as integral to understanding our core segment operating performance. Acquisition-related expenses for the 2016 period were not significant to segment adjusted EBITDA.
|
Item 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
Executive Summary
|
•
|
Acquisitions and Capital Projects
|
•
|
Results of Operations
|
•
|
Outlook
|
•
|
Liquidity and Capital Resources
|
•
|
Off-Balance Sheet Arrangements
|
•
|
Recent Accounting Pronouncements
|
•
|
Critical Accounting Policies and Estimates
|
•
|
Forward-Looking Statements
|
•
|
The favorable impact of contributions from our recently completed acquisitions and capital expansion projects and gains on certain derivative instruments, partially offset by less favorable crude oil and NGL market conditions and margin compression caused by continued intense competition;
|
•
|
Higher interest expense primarily related to financing activities associated with our capital investments;
|
•
|
Higher depreciation and amortization expense largely driven by (i) recently acquired assets, (ii) the completion of various capital expansion projects and (iii) net losses from non-core assets sales and joint venture formations recognized in the 2017 period, compared to net gains from such activities in 2016, all partially offset by impairment losses recognized during the 2016 period; and
|
•
|
The mark-to-market of our Preferred Distribution Rate Reset Option, resulting in a smaller gain in the current period compared to the prior period.
|
•
|
Reset our annualized distribution per common unit to $1.20, starting with the third-quarter distribution payable in November 2017, which would reduce annual distribution outflow by approximately $725 million per year, representing approximately $1.1 billion over 6 quarters;
|
•
|
Complete pending and/or in-progress non-core/strategic asset sales totaling approximately $700 million;
|
•
|
Reduce our hedged crude oil and NGL inventory volumes and related debt by approximately $300 million (based on current prices);
|
•
|
Fund our second-half 2017 and full-year 2018 expansion capital program with a combination of non-convertible, perpetual preferred equity and a portion of the non-core asset sales proceeds; and
|
•
|
Apply retained cash flows and remaining asset sales proceeds to steadily reduce our total debt as of June 30, 2017 by approximately $1.4 billion through March 31, 2019.
|
•
|
Resetting our annualized distribution per common unit to $1.20 for the third-quarter distribution payable in November 2017;
|
•
|
Reducing hedged inventory related borrowings at the end of the third quarter by approximately $200 million (as compared to the end of the second quarter), with the expectation to reduce these borrowings by an additional $100 million or more over the next quarter or two, assuming current commodity prices;
|
•
|
Completing the issuance of 800,000 Series B preferred units for net proceeds of $788 million; and
|
•
|
Completing sales of assets or joint venture formations for aggregate proceeds of approximately $385 million, and entering into definitive agreements for additional asset sales, which are expected to close by the end of 2017 or early 2018 and substantially complete our $700 million targeted program.
|
|
Nine Months Ended
September 30, |
||||||
|
2017
|
|
2016
|
||||
Acquisition capital
(1) (2)
|
$
|
1,325
|
|
|
$
|
289
|
|
Expansion capital
(2) (3)
|
893
|
|
|
1,065
|
|
||
Maintenance capital
(3)
|
194
|
|
|
128
|
|
||
|
$
|
2,412
|
|
|
$
|
1,482
|
|
|
(1)
|
Acquisition capital for the first nine months of 2017 primarily relates to the ACC Acquisition. See Note 6 to our Condensed Consolidated Financial Statements for further discussion regarding our acquisition activities.
|
(2)
|
Acquisitions of initial investments or additional interests in unconsolidated entities are included in “Acquisition capital.” Subsequent contributions to unconsolidated entities related to expansion projects of such entities are recognized in “Expansion capital.” We account for our investments in such entities under the equity method of accounting.
|
(3)
|
Capital expenditures made to expand the existing operating and/or earnings capacity of our assets are classified as expansion capital. Capital expenditures for the replacement of partially or fully depreciated assets in order to maintain the operating and/or earnings capacity of our existing assets are classified as maintenance capital.
|
Projects
|
|
2017
|
Diamond Pipeline
(1)
|
|
$300
|
Permian Basin Area Systems Projects
|
|
235
|
Fort Saskatchewan Facility Projects
|
|
75
|
STACK Projects
(1)
|
|
55
|
Cushing Terminal Expansions
|
|
40
|
Corpus Christi JV Dock
(1)
|
|
30
|
St. James Terminal Projects
|
|
10
|
Other Projects
|
|
305
|
Total Projected 2017 Expansion Capital Expenditures
|
|
$1,050
|
|
(1)
|
Represents contributions related to our 50% investment interest.
|
|
Three Months Ended
September 30, |
|
Variance
|
|
|
Nine Months Ended September 30,
|
|
Variance
|
||||||||||||||||||||||
|
2017
|
|
2016
|
|
$
|
|
%
|
|
|
2017
|
|
2016
|
|
$
|
|
%
|
||||||||||||||
Transportation segment adjusted EBITDA
(1)
|
$
|
363
|
|
|
$
|
308
|
|
|
$
|
55
|
|
|
18
|
%
|
|
|
$
|
933
|
|
|
$
|
863
|
|
|
$
|
70
|
|
|
8
|
%
|
Facilities segment adjusted EBITDA
(1)
|
182
|
|
|
171
|
|
|
11
|
|
|
6
|
%
|
|
|
550
|
|
|
497
|
|
|
53
|
|
|
11
|
%
|
||||||
Supply and Logistics segment adjusted EBITDA
(1)
|
(56
|
)
|
|
(17
|
)
|
|
(39
|
)
|
|
(229
|
)%
|
|
|
(32
|
)
|
|
208
|
|
|
(240
|
)
|
|
(115
|
)%
|
||||||
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Depreciation and amortization of unconsolidated entities
|
(13
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
%
|
|
|
(31
|
)
|
|
(38
|
)
|
|
7
|
|
|
18
|
%
|
||||||
Selected items impacting comparability - segment adjusted EBITDA
|
(201
|
)
|
|
(21
|
)
|
|
(180
|
)
|
|
**
|
|
|
|
74
|
|
|
(269
|
)
|
|
343
|
|
|
**
|
|
||||||
Depreciation and amortization
|
(151
|
)
|
|
(33
|
)
|
|
(118
|
)
|
|
(358
|
)%
|
|
|
(401
|
)
|
|
(351
|
)
|
|
(50
|
)
|
|
(14
|
)%
|
||||||
Interest expense, net
|
(134
|
)
|
|
(113
|
)
|
|
(21
|
)
|
|
(19
|
)%
|
|
|
(390
|
)
|
|
(339
|
)
|
|
(51
|
)
|
|
(15
|
)%
|
||||||
Other income/(expense), net
|
(1
|
)
|
|
17
|
|
|
(18
|
)
|
|
(106
|
)%
|
|
|
(6
|
)
|
|
46
|
|
|
(52
|
)
|
|
(113
|
)%
|
||||||
Income tax benefit/(expense)
|
45
|
|
|
(1
|
)
|
|
46
|
|
|
**
|
|
|
|
(30
|
)
|
|
(15
|
)
|
|
(15
|
)
|
|
(100
|
)%
|
||||||
Net income
|
34
|
|
|
298
|
|
|
(264
|
)
|
|
(89
|
)%
|
|
|
667
|
|
|
602
|
|
|
65
|
|
|
11
|
%
|
||||||
Net income attributable to noncontrolling interests
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
%
|
|
|
(2
|
)
|
|
(3
|
)
|
|
1
|
|
|
33
|
%
|
||||||
Net income attributable to PAA
|
$
|
33
|
|
|
$
|
297
|
|
|
$
|
(264
|
)
|
|
(89
|
)%
|
|
|
$
|
665
|
|
|
$
|
599
|
|
|
$
|
66
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Basic net income/(loss) per common unit
|
$
|
(0.01
|
)
|
|
$
|
0.40
|
|
|
$
|
(0.41
|
)
|
|
**
|
|
|
|
$
|
0.77
|
|
|
$
|
0.27
|
|
|
$
|
0.50
|
|
|
**
|
|
Diluted net income/(loss) per common unit
|
$
|
(0.01
|
)
|
|
$
|
0.40
|
|
|
$
|
(0.41
|
)
|
|
**
|
|
|
|
$
|
0.76
|
|
|
$
|
0.27
|
|
|
$
|
0.49
|
|
|
**
|
|
Basic weighted average common units outstanding
|
725
|
|
|
401
|
|
|
324
|
|
|
**
|
|
|
|
714
|
|
|
399
|
|
|
315
|
|
|
**
|
|
||||||
Diluted weighted average common units outstanding
|
725
|
|
|
402
|
|
|
323
|
|
|
**
|
|
|
|
715
|
|
|
400
|
|
|
315
|
|
|
**
|
|
|
(1)
|
Segment adjusted EBITDA is the measure of segment performance that is utilized by our Chief Operating Decision Maker (“CODM”) to assess performance and allocate resources among our operating segments. This measure is adjusted for certain items, including those that our CODM believes impact comparability of results across periods. See Note 13 to our Condensed Consolidated Financial Statements for additional discussion of such adjustments.
|
|
Three Months Ended
September 30, |
|
Variance
|
|
|
Nine Months Ended
September 30, |
|
Variance
|
||||||||||||||||||||||
|
2017
|
|
2016
|
|
$
|
|
%
|
|
|
2017
|
|
2016
|
|
$
|
|
%
|
||||||||||||||
Net income
|
$
|
34
|
|
|
$
|
298
|
|
|
$
|
(264
|
)
|
|
(89
|
)%
|
|
|
$
|
667
|
|
|
$
|
602
|
|
|
$
|
65
|
|
|
11
|
%
|
Add/(Subtract):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net
|
134
|
|
|
113
|
|
|
21
|
|
|
19
|
%
|
|
|
390
|
|
|
339
|
|
|
51
|
|
|
15
|
%
|
||||||
Income tax expense/(benefit)
|
(45
|
)
|
|
1
|
|
|
(46
|
)
|
|
**
|
|
|
|
30
|
|
|
15
|
|
|
15
|
|
|
100
|
%
|
||||||
Depreciation and amortization
|
151
|
|
|
33
|
|
|
118
|
|
|
358
|
%
|
|
|
401
|
|
|
351
|
|
|
50
|
|
|
14
|
%
|
||||||
Depreciation and amortization of unconsolidated entities
(1)
|
13
|
|
|
13
|
|
|
—
|
|
|
—
|
%
|
|
|
31
|
|
|
38
|
|
|
(7
|
)
|
|
(18
|
)%
|
||||||
Selected Items Impacting Comparability - Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Gains)/losses from derivative activities net of inventory valuation adjustments
(2)
|
216
|
|
|
(52
|
)
|
|
268
|
|
|
**
|
|
|
|
(86
|
)
|
|
189
|
|
|
(275
|
)
|
|
**
|
|
||||||
Long-term inventory costing adjustments
(3)
|
(16
|
)
|
|
38
|
|
|
(54
|
)
|
|
**
|
|
|
|
(2
|
)
|
|
(6
|
)
|
|
4
|
|
|
**
|
|
||||||
Deficiencies under minimum volume commitments, net
(4)
|
8
|
|
|
25
|
|
|
(17
|
)
|
|
**
|
|
|
|
5
|
|
|
59
|
|
|
(54
|
)
|
|
**
|
|
||||||
Equity-indexed compensation expense
(5)
|
7
|
|
|
8
|
|
|
(1
|
)
|
|
**
|
|
|
|
18
|
|
|
23
|
|
|
(5
|
)
|
|
**
|
|
||||||
Net (gain)/loss on foreign currency revaluation
(6)
|
(14
|
)
|
|
2
|
|
|
(16
|
)
|
|
**
|
|
|
|
(27
|
)
|
|
4
|
|
|
(31
|
)
|
|
**
|
|
||||||
Line 901 incident
(7)
|
—
|
|
|
—
|
|
|
—
|
|
|
**
|
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|
**
|
|
||||||
Significant acquisition-related expenses
(8)
|
—
|
|
|
—
|
|
|
—
|
|
|
**
|
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
**
|
|
||||||
Selected Items Impacting Comparability - segment adjusted EBITDA
|
201
|
|
|
21
|
|
|
180
|
|
|
**
|
|
|
|
(74
|
)
|
|
269
|
|
|
(343
|
)
|
|
**
|
|
||||||
Losses from derivative activities
(2)
|
(2
|
)
|
|
(17
|
)
|
|
15
|
|
|
**
|
|
|
|
—
|
|
|
(42
|
)
|
|
42
|
|
|
**
|
|
||||||
Net (gain)/loss on foreign currency revaluation
(6)
|
3
|
|
|
1
|
|
|
2
|
|
|
**
|
|
|
|
7
|
|
|
(3
|
)
|
|
10
|
|
|
**
|
|
||||||
Selected Items Impacting Comparability - Adjusted
EBITDA (9) |
$
|
202
|
|
|
$
|
5
|
|
|
$
|
197
|
|
|
**
|
|
|
|
$
|
(67
|
)
|
|
$
|
224
|
|
|
$
|
(291
|
)
|
|
**
|
|
Adjusted EBITDA
(9)
|
489
|
|
|
463
|
|
|
26
|
|
|
6
|
%
|
|
|
1,452
|
|
|
1,569
|
|
|
(117
|
)
|
|
(7
|
)%
|
||||||
Interest expense, net
(10)
|
(121
|
)
|
|
(109
|
)
|
|
(12
|
)
|
|
(11
|
)%
|
|
|
(367
|
)
|
|
(327
|
)
|
|
(40
|
)
|
|
(12
|
)%
|
||||||
Maintenance capital
(11)
|
(63
|
)
|
|
(47
|
)
|
|
(16
|
)
|
|
(34
|
)%
|
|
|
(194
|
)
|
|
(128
|
)
|
|
(66
|
)
|
|
(52
|
)%
|
||||||
Current income tax benefit/(expense)
|
1
|
|
|
(4
|
)
|
|
5
|
|
|
125
|
%
|
|
|
(9
|
)
|
|
(45
|
)
|
|
36
|
|
|
80
|
%
|
||||||
Adjusted equity earnings in unconsolidated entities, net of distributions
(12)
|
(7
|
)
|
|
(9
|
)
|
|
2
|
|
|
**
|
|
|
|
11
|
|
|
(20
|
)
|
|
31
|
|
|
**
|
|
||||||
Distributions to noncontrolling interests
(13)
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
100
|
%
|
|
|
(1
|
)
|
|
(3
|
)
|
|
2
|
|
|
67
|
%
|
||||||
Implied DCF
(14)
|
$
|
299
|
|
|
$
|
293
|
|
|
$
|
6
|
|
|
2
|
%
|
|
|
$
|
892
|
|
|
$
|
1,046
|
|
|
$
|
(154
|
)
|
|
(15
|
)%
|
Distributions paid
(13)
|
(218
|
)
|
|
(328
|
)
|
|
|
|
|
|
|
(1,016
|
)
|
|
(1,194
|
)
|
|
|
|
|
||||||||||
DCF Excess/(Shortage)
(15)
|
$
|
81
|
|
|
$
|
(35
|
)
|
|
|
|
|
|
|
$
|
(124
|
)
|
|
$
|
(148
|
)
|
|
|
|
|
|
(1)
|
Over the past several years, we have increased our participation in pipeline strategic joint ventures, which are accounted for under the equity method of accounting. We exclude our proportionate share of the depreciation and
|
(2)
|
We use derivative instruments for risk management purposes and our related processes include specific identification of hedging instruments to an underlying hedged transaction. Although we identify an underlying transaction for each derivative instrument we enter into, there may not be an accounting hedge relationship between the instrument and the underlying transaction. In the course of evaluating our results of operations, we identify the earnings that were recognized during the period related to derivative instruments for which the identified underlying transaction does not occur in the current period and exclude the related gains and losses in determining Adjusted EBITDA. In addition, we exclude gains and losses on derivatives that are related to investing activities, such as the purchase of linefill. We also exclude the impact of corresponding inventory valuation adjustments, as applicable, as well as the mark-to-market adjustment related to our Preferred Distribution Rate Reset Option. See
Note 10
to our Condensed Consolidated Financial Statements for a comprehensive discussion regarding our derivatives and risk management activities and our Preferred Distribution Rate Reset Option.
|
(3)
|
We carry crude oil and NGL inventory that is comprised of minimum working inventory requirements in third-party assets and other working inventory that is needed for our commercial operations. We consider this inventory necessary to conduct our operations and we intend to carry this inventory for the foreseeable future. Therefore, we classify this inventory as long-term on our balance sheet and do not hedge the inventory with derivative instruments (similar to linefill in our own assets). We treat the impact of changes in the average cost of the long-term inventory (that result from fluctuations in market prices) and writedowns of such inventory that result from price declines as a selected item impacting comparability. See Note 4 to our Consolidated Financial Statements included in Part IV of our
2016
Annual Report on Form 10-K for additional inventory disclosures.
|
(4)
|
We have certain agreements that require counterparties to deliver, transport or throughput a minimum volume over an agreed upon period. Substantially all of such agreements were entered into with counterparties to economically support the return on our capital expenditure necessary to construct the related asset. Some of these agreements include make-up rights if the minimum volume is not met. We record a receivable from the counterparty in the period that services are provided or when the transaction occurs, including amounts for deficiency obligations from counterparties associated with minimum volume commitments. If a counterparty has a make-up right associated with a deficiency, we defer the revenue attributable to the counterparty’s make-up right and subsequently recognize the revenue at the earlier of when the deficiency volume is delivered or shipped, when the make-up right expires or when it is determined that the counterparty’s ability to utilize the make-up right is remote. We include the impact of amounts billed to counterparties for their deficiency obligation, net of applicable amounts subsequently recognized into revenue, as a selected item impacting comparability. We believe the inclusion of the contractually committed revenues associated with that period is meaningful to investors as the related asset has been constructed, is standing ready to provide the committed service and the fixed operating costs are included in the current period results.
|
(5)
|
Our total equity-indexed compensation expense includes expense associated with awards that will or may be settled in units and awards that will or may be settled in cash. The awards that will or may be settled in units are included in our diluted net income per unit calculation when the applicable performance criteria have been met. We consider the compensation expense associated with these awards as a selected item impacting comparability as the dilutive impact of the outstanding awards is included in our diluted net income per unit calculation, as applicable, and the majority of the awards are expected to be settled in units. The portion of compensation expense associated with awards that are certain to be settled in cash is not considered a selected item impacting comparability. See Note 16 to our Consolidated Financial Statements included in Part IV of our
2016
Annual Report on Form 10-K for a comprehensive discussion regarding our equity-indexed compensation plans.
|
(6)
|
During the periods presented, there were fluctuations in the value of CAD to USD, resulting in gains and losses that were not related to our core operating results for the period and were thus classified as a selected item impacting comparability. See
Note 10
to our Condensed Consolidated Financial Statements for discussion regarding our currency exchange rate risk hedging activities.
|
(7)
|
Includes costs recognized during the period related to the Line 901 incident that occurred in May 2015, net of amounts we believe are probable of recovery from insurance. See Note 12 to our Condensed Consolidated Financial Statements for additional information.
|
(8)
|
Includes acquisition-related expenses associated with the ACC Acquisition. See Note 6 to our Condensed Consolidated Financial Statements for additional information.
|
(9)
|
Adjusted EBITDA includes Other income/(expense), net adjusted for selected items impacting comparability. Segment adjusted EBITDA is exclusive of such amounts.
|
(10)
|
Excludes certain non-cash items impacting interest expense such as amortization of debt issuance costs and terminated interest rate swaps.
|
(11)
|
Maintenance capital expenditures are defined as capital expenditures for the replacement of partially or fully depreciated assets in order to maintain the operating and/or earnings capacity of our existing assets.
|
(12)
|
Represents the difference between non-cash equity earnings in unconsolidated entities (adjusted for our proportionate share of depreciation and amortization) and cash distributions received from such entities.
|
(13)
|
Includes cash distributions that pertain to the current period’s net income and are paid in the subsequent period.
|
(14)
|
Including net costs recognized during the periods related to the Line 901 incident that occurred in May 2015, Implied DCF would have been $
880 million
for the nine months ended September 30, 2017, respectively. See Note 12 to our Condensed Consolidated Financial Statements for additional information regarding the Line 901 incident.
|
(15)
|
Excess DCF is retained to establish reserves for future distributions, capital expenditures and other partnership purposes. DCF shortages are funded from previously established reserves, cash on hand or from borrowings under our credit facilities or commercial paper program.
|
Operating Results
(1)
|
|
Three Months Ended
September 30, |
|
Variance
|
|
|
Nine Months Ended
September 30, |
|
Variance
|
||||||||||||||||||||||
(in millions, except per barrel data)
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|
|
2017
|
|
2016
|
|
$
|
|
%
|
||||||||||||||
Revenues
|
|
$
|
446
|
|
|
$
|
401
|
|
|
$
|
45
|
|
|
11
|
%
|
|
|
$
|
1,260
|
|
|
$
|
1,188
|
|
|
$
|
72
|
|
|
6
|
%
|
Purchases and related costs
|
|
(29
|
)
|
|
(24
|
)
|
|
(5
|
)
|
|
(21
|
)%
|
|
|
(74
|
)
|
|
(69
|
)
|
|
(5
|
)
|
|
(7
|
)%
|
||||||
Field operating costs
(2)
|
|
(134
|
)
|
|
(133
|
)
|
|
(1
|
)
|
|
(1
|
)%
|
|
|
(427
|
)
|
|
(406
|
)
|
|
(21
|
)
|
|
(5
|
)%
|
||||||
Equity-indexed compensation expense - field operating costs
|
|
(2
|
)
|
|
(3
|
)
|
|
1
|
|
|
**
|
|
|
|
(9
|
)
|
|
(9
|
)
|
|
—
|
|
|
**
|
|
||||||
Segment general and administrative expenses
(2) (3)
|
|
(22
|
)
|
|
(22
|
)
|
|
—
|
|
|
—
|
%
|
|
|
(70
|
)
|
|
(67
|
)
|
|
(3
|
)
|
|
(4
|
)%
|
||||||
Equity-indexed compensation expense - general and administrative
|
|
(3
|
)
|
|
(4
|
)
|
|
1
|
|
|
**
|
|
|
|
(8
|
)
|
|
(10
|
)
|
|
2
|
|
|
**
|
|
||||||
Equity earnings in unconsolidated entities
|
|
80
|
|
|
46
|
|
|
34
|
|
|
74
|
%
|
|
|
201
|
|
|
133
|
|
|
68
|
|
|
51
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjustments
(4)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Depreciation and amortization of unconsolidated entities
|
|
13
|
|
|
13
|
|
|
—
|
|
|
—
|
%
|
|
|
31
|
|
|
38
|
|
|
(7
|
)
|
|
(18
|
)%
|
||||||
Deficiencies under minimum volume commitments, net
|
|
11
|
|
|
30
|
|
|
(19
|
)
|
|
**
|
|
|
|
2
|
|
|
54
|
|
|
(52
|
)
|
|
**
|
|
||||||
Equity-indexed compensation expense
|
|
3
|
|
|
4
|
|
|
(1
|
)
|
|
**
|
|
|
|
9
|
|
|
11
|
|
|
(2
|
)
|
|
**
|
|
||||||
Line 901 incident
|
|
—
|
|
|
—
|
|
|
—
|
|
|
**
|
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|
**
|
|
||||||
Significant acquisition-related expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
**
|
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
**
|
|
||||||
Segment adjusted EBITDA
|
|
$
|
363
|
|
|
$
|
308
|
|
|
$
|
55
|
|
|
18
|
%
|
|
|
$
|
933
|
|
|
$
|
863
|
|
|
$
|
70
|
|
|
8
|
%
|
Maintenance capital
|
|
$
|
32
|
|
|
$
|
29
|
|
|
$
|
3
|
|
|
10
|
%
|
|
|
$
|
89
|
|
|
$
|
86
|
|
|
$
|
3
|
|
|
3
|
%
|
Segment adjusted EBITDA per barrel
|
|
$
|
0.74
|
|
|
$
|
0.73
|
|
|
$
|
0.01
|
|
|
1
|
%
|
|
|
$
|
0.67
|
|
|
$
|
0.68
|
|
|
$
|
(0.01
|
)
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Daily Volumes
|
|
Three Months Ended
September 30, |
|
Variance
|
|
|
Nine Months Ended
September 30, |
|
Variance
|
||||||||||||||||||||||
(in thousands of barrels per day)
(5)
|
|
2017
|
|
2016
|
|
Volumes
|
|
%
|
|
|
2017
|
|
2016
|
|
Volumes
|
|
%
|
||||||||||||||
Tariff activities volumes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Crude oil pipelines (by region):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Permian Basin
(6)
|
|
2,963
|
|
|
2,162
|
|
|
801
|
|
|
37
|
%
|
|
|
2,732
|
|
|
2,129
|
|
|
603
|
|
|
28
|
%
|
||||||
South Texas / Eagle Ford
(6)
|
|
362
|
|
|
263
|
|
|
99
|
|
|
38
|
%
|
|
|
341
|
|
|
283
|
|
|
58
|
|
|
20
|
%
|
||||||
Western
|
|
190
|
|
|
194
|
|
|
(4
|
)
|
|
(2
|
)%
|
|
|
186
|
|
|
193
|
|
|
(7
|
)
|
|
(4
|
)%
|
||||||
Rocky Mountain
(6)
|
|
426
|
|
|
475
|
|
|
(49
|
)
|
|
(10
|
)%
|
|
|
418
|
|
|
448
|
|
|
(30
|
)
|
|
(7
|
)%
|
||||||
Gulf Coast
|
|
359
|
|
|
423
|
|
|
(64
|
)
|
|
(15
|
)%
|
|
|
362
|
|
|
538
|
|
|
(176
|
)
|
|
(33
|
)%
|
||||||
Central
(6)
|
|
424
|
|
|
403
|
|
|
21
|
|
|
5
|
%
|
|
|
419
|
|
|
393
|
|
|
26
|
|
|
7
|
%
|
||||||
Canada
|
|
351
|
|
|
379
|
|
|
(28
|
)
|
|
(7
|
)%
|
|
|
359
|
|
|
384
|
|
|
(25
|
)
|
|
(7
|
)%
|
||||||
Crude oil pipelines
|
|
5,075
|
|
|
4,299
|
|
|
776
|
|
|
18
|
%
|
|
|
4,817
|
|
|
4,368
|
|
|
449
|
|
|
10
|
%
|
||||||
NGL pipelines
|
|
172
|
|
|
185
|
|
|
(13
|
)
|
|
(7
|
)%
|
|
|
169
|
|
|
182
|
|
|
(13
|
)
|
|
(7
|
)%
|
||||||
Tariff activities total volumes
|
|
5,247
|
|
|
4,484
|
|
|
763
|
|
|
17
|
%
|
|
|
4,986
|
|
|
4,550
|
|
|
436
|
|
|
10
|
%
|
||||||
Trucking volumes
|
|
94
|
|
|
118
|
|
|
(24
|
)
|
|
(20
|
)%
|
|
|
102
|
|
|
113
|
|
|
(11
|
)
|
|
(10
|
)%
|
||||||
Transportation segment total volumes
|
|
5,341
|
|
|
4,602
|
|
|
739
|
|
|
16
|
%
|
|
|
5,088
|
|
|
4,663
|
|
|
425
|
|
|
9
|
%
|
|
(1)
|
Revenues and costs and expenses include intersegment amounts.
|
(2)
|
Field operating costs and Segment general and administrative expenses exclude equity-indexed compensation expense, which is presented separately in the table above.
|
(3)
|
Segment general and administrative expenses reflect direct costs attributable to each segment and an allocation of other expenses to the segments. The proportional allocations by segment require judgment by management and are based on the business activities that exist during each period.
|
(4)
|
Represents adjustments included in the performance measure utilized by our CODM in the evaluation of segment results. See
Note 13
to our Condensed Consolidated Financial Statements for additional discussion of such adjustments.
|
(5)
|
Average daily volumes are calculated as the total volumes (attributable to our interest) for the period divided by the number of days in the period.
|
(6)
|
Region includes volumes (attributable to our interest) from pipelines owned by unconsolidated entities.
|
|
|
Favorable/(Unfavorable) Variance
Three Months Ended September 30, 2017-2016 |
|
|
Favorable/(Unfavorable) Variance
Nine Months Ended September 30, 2017-2016 |
||||||||||||
(in millions)
|
|
Revenues
|
|
Equity Earnings
|
|
|
Revenues
|
|
Equity Earnings
|
||||||||
Tariff and trucking activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Permian Basin region
|
|
$
|
60
|
|
|
$
|
9
|
|
|
|
$
|
129
|
|
|
$
|
17
|
|
South Texas / Eagle Ford region
|
|
—
|
|
|
20
|
|
|
|
(6
|
)
|
|
31
|
|
||||
Rocky Mountain region
|
|
—
|
|
|
4
|
|
|
|
(13
|
)
|
|
10
|
|
||||
Gulf Coast region
|
|
(3
|
)
|
|
—
|
|
|
|
(20
|
)
|
|
—
|
|
||||
Other (including trucking and pipeline loss allowance revenue)
|
|
(12
|
)
|
|
1
|
|
|
|
(18
|
)
|
|
10
|
|
||||
Total variance
|
|
$
|
45
|
|
|
$
|
34
|
|
|
|
$
|
72
|
|
|
$
|
68
|
|
•
|
Permian Basin region — The increase in revenues for the comparative 2017 periods presented was largely driven by (i) higher volumes on our Cactus pipeline due to stronger demand in the Corpus Christi market and to third-party terminals, which also favorably impacted volumes on our McCamey pipeline system, (ii) results from the ACC System, which we acquired in February 2017, and (iii) increased production and new lease connections to our gathering systems in the Permian Basin.
|
•
|
South Texas / Eagle Ford region — Equity earnings from our 50% interest in Eagle Ford Pipeline LLC increased over the periods presented primarily due to higher volumes from our Cactus pipeline related to stronger demand in the Corpus Christi market and to third-party terminals.
|
•
|
Rocky Mountain region — The decrease in revenues for the nine-month comparative period was largely driven by (i) lower volumes due to downtime on our Wahsatch pipeline, which we proactively shut down for approximately 30 days during the first quarter of 2017 as a precautionary measure in response to indications of soil movement identified by our monitoring systems, and (ii) the sale of 50% of our investment in Cheyenne Pipeline in June 2016, subsequent to which it was accounted for under the equity method of accounting.
|
•
|
Gulf Coast region — Revenues and volumes decreased for the comparative three-month period primarily due to lower refinery demand on our Pascagoula pipeline and fewer spot shippers on Capline pipeline for the 2017 period. The nine-month comparative period was further impacted by the sale of certain of our Gulf Coast pipelines in March 2016 and July 2016.
|
|
|
Three Months Ended
September 30, |
|
Variance
|
|
|
Nine Months Ended
September 30, |
|
Variance
|
||||||||||||||||
Operating Segment
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
||||||||||||||
Transportation
|
|
$
|
5
|
|
|
$
|
7
|
|
|
$
|
(2
|
)
|
|
|
$
|
17
|
|
|
$
|
19
|
|
|
$
|
(2
|
)
|
Facilities
|
|
3
|
|
|
3
|
|
|
—
|
|
|
|
7
|
|
|
10
|
|
|
(3
|
)
|
||||||
Supply and Logistics
|
|
2
|
|
|
4
|
|
|
(2
|
)
|
|
|
9
|
|
|
11
|
|
|
(2
|
)
|
||||||
|
|
$
|
10
|
|
|
$
|
14
|
|
|
$
|
(4
|
)
|
|
|
$
|
33
|
|
|
$
|
40
|
|
|
$
|
(7
|
)
|
Operating Results
(1)
|
|
Three Months Ended
September 30, |
|
Variance
|
|
|
Nine Months Ended
September 30, |
|
Variance
|
||||||||||||||||||||||
(in millions, except per barrel data)
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|
|
2017
|
|
2016
|
|
$
|
|
%
|
||||||||||||||
Revenues
|
|
$
|
291
|
|
|
$
|
282
|
|
|
$
|
9
|
|
|
3
|
%
|
|
|
$
|
873
|
|
|
$
|
817
|
|
|
$
|
56
|
|
|
7
|
%
|
Natural gas related costs
|
|
(3
|
)
|
|
(6
|
)
|
|
3
|
|
|
50
|
%
|
|
|
(19
|
)
|
|
(17
|
)
|
|
(2
|
)
|
|
(12
|
)%
|
||||||
Field operating costs
(2)
|
|
(88
|
)
|
|
(85
|
)
|
|
(3
|
)
|
|
(4
|
)%
|
|
|
(256
|
)
|
|
(258
|
)
|
|
2
|
|
|
1
|
%
|
||||||
Equity-indexed compensation expense - field operating costs
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
**
|
|
|
|
(2
|
)
|
|
(3
|
)
|
|
1
|
|
|
**
|
|
||||||
Segment general and administrative expenses
(2) (3)
|
|
(16
|
)
|
|
(15
|
)
|
|
(1
|
)
|
|
(7
|
)%
|
|
|
(50
|
)
|
|
(44
|
)
|
|
(6
|
)
|
|
(14
|
)%
|
||||||
Equity-indexed compensation expense - general and administrative
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
**
|
|
|
|
(5
|
)
|
|
(7
|
)
|
|
2
|
|
|
**
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjustments
(4)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Deficiencies under minimum volume commitments, net
|
|
(3
|
)
|
|
(5
|
)
|
|
2
|
|
|
**
|
|
|
|
3
|
|
|
5
|
|
|
(2
|
)
|
|
**
|
|
||||||
(Gains)/losses from derivative activities net of inventory valuation adjustments
|
|
2
|
|
|
1
|
|
|
1
|
|
|
**
|
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
**
|
|
||||||
Net (gain)/loss on foreign currency revaluation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
**
|
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
**
|
|
||||||
Equity-indexed compensation expense
|
|
2
|
|
|
2
|
|
|
—
|
|
|
**
|
|
|
|
3
|
|
|
5
|
|
|
(2
|
)
|
|
**
|
|
||||||
Segment adjusted EBITDA
|
|
$
|
182
|
|
|
$
|
171
|
|
|
$
|
11
|
|
|
6
|
%
|
|
|
$
|
550
|
|
|
$
|
497
|
|
|
$
|
53
|
|
|
11
|
%
|
Maintenance capital
|
|
$
|
28
|
|
|
$
|
15
|
|
|
$
|
13
|
|
|
87
|
%
|
|
|
$
|
94
|
|
|
$
|
32
|
|
|
$
|
62
|
|
|
194
|
%
|
Segment adjusted EBITDA per barrel
|
|
$
|
0.47
|
|
|
$
|
0.43
|
|
|
$
|
0.04
|
|
|
9
|
%
|
|
|
$
|
0.47
|
|
|
$
|
0.43
|
|
|
$
|
0.04
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Variance
|
|
|
Nine Months Ended
September 30, |
|
Variance
|
||||||||||||||||||||||
Volumes
(5)
|
|
2017
|
|
2016
|
|
Volumes
|
|
%
|
|
|
2017
|
|
2016
|
|
Volumes
|
|
%
|
||||||||||||||
Crude oil, refined products and NGL terminalling and storage (average monthly capacity in millions of barrels)
|
|
112
|
|
|
109
|
|
|
3
|
|
|
3
|
%
|
|
|
112
|
|
|
106
|
|
|
6
|
|
|
6
|
%
|
||||||
Rail load / unload volumes (average volumes in thousands of barrels per day)
|
|
30
|
|
|
73
|
|
|
(43
|
)
|
|
(59
|
)%
|
|
|
38
|
|
|
97
|
|
|
(59
|
)
|
|
(61
|
)%
|
||||||
Natural gas storage (average monthly working capacity in billions of cubic feet)
(6)
|
|
67
|
|
|
97
|
|
|
(30
|
)
|
|
(31
|
)%
|
|
|
87
|
|
|
97
|
|
|
(10
|
)
|
|
(10
|
)%
|
||||||
NGL fractionation (average volumes in thousands of barrels per day)
|
|
131
|
|
|
119
|
|
|
12
|
|
|
10
|
%
|
|
|
125
|
|
|
113
|
|
|
12
|
|
|
11
|
%
|
||||||
Facilities segment total volumes (average monthly volumes in millions of barrels)
(7)
|
|
128
|
|
|
131
|
|
|
(3
|
)
|
|
(2
|
)%
|
|
|
131
|
|
|
129
|
|
|
2
|
|
|
2
|
%
|
|
(1)
|
Revenues and costs and expenses include intersegment amounts.
|
(2)
|
Field operating costs and Segment general and administrative expenses exclude equity-indexed compensation expense, which is presented separately in the table above.
|
(3)
|
Segment general and administrative expenses reflect direct costs attributable to each segment and an allocation of other expenses to the segments. The proportional allocations by segment require judgment by management and are based on the business activities that exist during each period.
|
(4)
|
Represents adjustments included in the performance measure utilized by our CODM in the evaluation of segment results. See
Note 13
to our Condensed Consolidated Financial Statements for additional discussion of such adjustments.
|
(5)
|
Average monthly volumes are calculated as total volumes for the period divided by the number of months in the period.
|
(6)
|
The decrease in average monthly working capacity of natural gas storage facilities was driven by adjustments for (i) the sale of our Bluewater facility in June 2017, (ii) changes in base gas and (iii) the net capacity change between capacity additions from fill and dewater operations and capacity losses from salt creep.
|
(7)
|
Facilities segment total volumes is calculated as the sum of: (i) crude oil, refined products and NGL terminalling and storage capacity; (ii) rail load and unload volumes multiplied by the number of days in the period and divided by the number of months in the period; (iii) natural gas storage working capacity divided by 6 to account for the 6:1 mcf of natural gas to crude Btu equivalent ratio and further divided by 1,000 to convert to monthly volumes in millions; and (iv) NGL fractionation volumes multiplied by the number of days in the period and divided by the number of months in the period.
|
•
|
NGL Storage, NGL Fractionation and Canadian Natural Gas Processing — Revenues increased by $23 million and $82 million for the three and nine months ended September 30, 2017, respectively, compared to the same periods in 2016 primarily due to contributions from the Western Canada NGL assets we acquired in August 2016 and increased storage capacity at our Fort Saskatchewan facility, as well as higher fees at certain of our NGL storage and fractionation facilities, which were largely incurred in our Supply and Logistics segment results.
|
•
|
Rail Terminals — Revenues decreased by $9 million and $25 million for the three and nine months ended September 30, 2017, respectively, compared to the three and nine months ended September 30, 2016 primarily due to lower volumes at our U.S. terminals resulting from less favorable market conditions. The decrease for the nine-month period was partially offset by revenues and volumes from our Fort Saskatchewan rail terminal that came on line in April 2016.
|
•
|
Crude Oil Storage — Revenues increased by $1 million for the three months ended September 30, 2017 compared to the three months ended September 30, 2016 and decreased by $3 million for the nine months ended September 30, 2017 compared to the same 2016 period. Both of the 2017 periods were positively impacted by increased revenues from our Cushing terminal due to capacity expansions of approximately 2 million barrels and increased terminal throughput. These positive results were offset (i) for the three-month comparative period, by decreased marine activity and (ii) for the nine-month comparative period, by decreased utilization at certain of our West Coast terminals and the sale of certain of our East Coast terminals in April 2016.
|
Operating Results
(1)
|
|
Three Months Ended
September 30, |
|
Variance
|
|
|
Nine Months Ended
September 30, |
|
Variance
|
||||||||||||||||||||||
(in millions, except per barrel data)
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|
|
2017
|
|
2016
|
|
$
|
|
%
|
||||||||||||||
Revenues
|
|
$
|
5,574
|
|
|
$
|
4,879
|
|
|
$
|
695
|
|
|
14
|
%
|
|
|
$
|
17,757
|
|
|
$
|
13,353
|
|
|
$
|
4,404
|
|
|
33
|
%
|
Purchases and related costs
|
|
(5,729
|
)
|
|
(4,788
|
)
|
|
(941
|
)
|
|
(20
|
)%
|
|
|
(17,407
|
)
|
|
(13,031
|
)
|
|
(4,376
|
)
|
|
(34
|
)%
|
||||||
Field operating costs
(2)
|
|
(62
|
)
|
|
(70
|
)
|
|
8
|
|
|
11
|
%
|
|
|
(193
|
)
|
|
(226
|
)
|
|
33
|
|
|
15
|
%
|
||||||
Equity-indexed compensation expense - field operating costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
**
|
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
**
|
|
||||||
Segment general and administrative expenses
(2) (3)
|
|
(23
|
)
|
|
(23
|
)
|
|
—
|
|
|
—
|
%
|
|
|
(68
|
)
|
|
(72
|
)
|
|
4
|
|
|
6
|
%
|
||||||
Equity-indexed compensation expense - general and administrative
|
|
(2
|
)
|
|
(4
|
)
|
|
2
|
|
|
**
|
|
|
|
(9
|
)
|
|
(10
|
)
|
|
1
|
|
|
**
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjustments
(4)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Gains)/losses from derivative activities net of inventory valuation adjustments
|
|
214
|
|
|
(53
|
)
|
|
267
|
|
|
**
|
|
|
|
(89
|
)
|
|
189
|
|
|
(278
|
)
|
|
**
|
|
||||||
Long-term inventory costing adjustments
|
|
(16
|
)
|
|
38
|
|
|
(54
|
)
|
|
**
|
|
|
|
(2
|
)
|
|
(6
|
)
|
|
4
|
|
|
**
|
|
||||||
Net (gain)/loss on foreign currency revaluation
|
|
(14
|
)
|
|
2
|
|
|
(16
|
)
|
|
**
|
|
|
|
(27
|
)
|
|
5
|
|
|
(32
|
)
|
|
**
|
|
||||||
Equity-indexed compensation expense
|
|
2
|
|
|
2
|
|
|
—
|
|
|
**
|
|
|
|
6
|
|
|
7
|
|
|
(1
|
)
|
|
**
|
|
||||||
Segment adjusted EBITDA
|
|
$
|
(56
|
)
|
|
$
|
(17
|
)
|
|
$
|
(39
|
)
|
|
(229
|
)%
|
|
|
$
|
(32
|
)
|
|
$
|
208
|
|
|
$
|
(240
|
)
|
|
(115
|
)%
|
Maintenance capital
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
—
|
%
|
|
|
$
|
11
|
|
|
$
|
10
|
|
|
$
|
1
|
|
|
10
|
%
|
Segment adjusted EBITDA per barrel
|
|
$
|
(0.54
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.38
|
)
|
|
(238
|
)%
|
|
|
$
|
(0.10
|
)
|
|
$
|
0.67
|
|
|
$
|
(0.77
|
)
|
|
(115
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average Daily Volumes
|
|
Three Months Ended
September 30, |
|
Variance
|
|
|
Nine Months Ended
September 30, |
|
Variance
|
||||||||||||||||||||||
(in thousands of barrels per day)
|
|
2017
|
|
2016
|
|
Volumes
|
|
%
|
|
|
2017
|
|
2016
|
|
Volumes
|
|
%
|
||||||||||||||
Crude oil lease gathering purchases
|
|
929
|
|
|
883
|
|
|
46
|
|
|
5
|
%
|
|
|
929
|
|
|
894
|
|
|
35
|
|
|
4
|
%
|
||||||
NGL sales
|
|
202
|
|
|
207
|
|
|
(5
|
)
|
|
(2
|
)%
|
|
|
254
|
|
|
230
|
|
|
24
|
|
|
10
|
%
|
||||||
Waterborne cargos
|
|
—
|
|
|
8
|
|
|
(8
|
)
|
|
**
|
|
|
|
2
|
|
|
7
|
|
|
(5
|
)
|
|
**
|
|
||||||
Supply and Logistics segment total
|
|
1,131
|
|
|
1,098
|
|
|
33
|
|
|
3
|
%
|
|
|
1,185
|
|
|
1,131
|
|
|
54
|
|
|
5
|
%
|
|
(1)
|
Revenues and costs include intersegment amounts.
|
(2)
|
Field operating costs and Segment general and administrative expenses exclude equity-indexed compensation expense, which is presented separately in the table above.
|
(3)
|
Segment general and administrative expenses reflect direct costs attributable to each segment and an allocation of other expenses to the segments. The proportional allocations by segment require judgment by management and are based on the business activities that exist during each period.
|
(4)
|
Represents adjustments included in the performance measure utilized by our CODM in the evaluation of segment results. See
Note 13
to our Condensed Consolidated Financial Statements for additional discussion of such adjustments.
|
|
NYMEX WTI
Crude Oil Price |
||||||
|
Low
|
|
High
|
||||
Three months ended September 30, 2017
|
$
|
44
|
|
|
$
|
52
|
|
Three months ended September 30, 2016
|
$
|
40
|
|
|
$
|
49
|
|
|
|
|
|
||||
Nine months ended September 30, 2017
|
$
|
43
|
|
|
$
|
54
|
|
Nine months ended September 30, 2016
|
$
|
26
|
|
|
$
|
51
|
|
•
|
Crude Oil Operations — Net revenues from our crude oil supply and logistics activities decreased for the
three and nine
months ended
September 30, 2017
as compared to the same periods in 2016, primarily due to lower unit margins from continued and intensifying competition, largely due to overbuilt infrastructure underwritten with volume commitments, and the effect of such on differentials, which reduced arbitrage opportunities. See the “Outlook” section below for additional discussion of recent market conditions.
|
•
|
NGL Operations — Net revenues from our NGL operations increased slightly for the three months ended September 30, 2017 compared to the same period in 2016 due to higher propane sales margins, which are primarily timing-related within the 2017-2018 heating season, partially offset by higher storage and processing fees for the 2017 period, which were largely offset in our Facilities segment results.
|
•
|
Impact from Certain Derivative Activities Net of Inventory Valuation Adjustments — The impact from certain derivative activities on our net revenues includes mark-to-market and other gains and losses resulting from certain derivative instruments that are related to underlying activities in another period (or the reversal of mark-to-market gains and losses from a prior period) and inventory valuation adjustments, as applicable. See
Note 10
to our Condensed Consolidated Financial Statements for a comprehensive discussion regarding our derivatives and risk management activities. These gains and losses impact our net revenues but are excluded from segment adjusted EBITDA and thus are reflected as an “Adjustment” in the table above.
|
•
|
Long-Term Inventory Costing Adjustments — Our net revenues are impacted by changes in the weighted average cost of our crude oil and NGL inventory pools that result from price movements during the periods. These costing adjustments related to long-term inventory necessary to meet our minimum inventory requirements in third-party assets and other working inventory that was needed for our commercial operations. We consider this inventory necessary to conduct our operations and we intend to carry this inventory for the foreseeable future. These costing adjustments impact our net revenues but are excluded from segment adjusted EBITDA and thus are reflected as an “Adjustment” in the table above.
|
•
|
Foreign Exchange Impacts — Our net revenues are impacted by fluctuations in the value of CAD to USD, resulting in foreign exchange gains and losses on U.S. denominated net assets within our Canadian operations. These gains and losses impact our net revenues but are excluded from segment adjusted EBITDA and thus are reflected as an “Adjustment” in the table above.
|
|
As of
September 30, 2017 |
||
Availability under senior unsecured revolving credit facility
(1) (2)
|
$
|
1,584
|
|
Availability under senior secured hedged inventory facility
(1) (2)
|
568
|
|
|
Availability under senior unsecured 364-day revolving credit facility
|
1,000
|
|
|
Amounts outstanding under commercial paper program
|
(698
|
)
|
|
Subtotal
|
2,454
|
|
|
Cash and cash equivalents
|
33
|
|
|
Total
|
$
|
2,487
|
|
|
(1)
|
Represents availability prior to giving effect to amounts outstanding under our commercial paper program, which reduce available capacity under the facilities.
|
(2)
|
Available capacity was reduced by outstanding letters of credit of
$95 million
, comprised of
$16 million
under the senior unsecured revolving credit facility and
$79 million
under the senior secured hedged inventory facility.
|
Type of Offering
|
|
Common Units Issued
|
|
Net Proceeds
(1)
|
|
|||||
Continuous Offering Program
|
|
4,033,567
|
|
|
$
|
129
|
|
(2
|
)
|
|
Omnibus Agreement
(3)
|
|
50,086,326
|
|
(4
|
)
|
1,535
|
|
|
||
|
|
54,119,893
|
|
|
$
|
1,664
|
|
|
|
(1)
|
Amounts are net of costs associated with the offerings.
|
(2)
|
We pay commissions to our sales agents in connection with common units issuances under our Continuous Offering Program. We paid
$1 million
of such commissions during the
nine
months ended
September 30, 2017
.
|
(3)
|
Pursuant to the Omnibus Agreement entered into by the Plains Entities in connection with the Simplification Transactions, PAGP has agreed to use the net proceeds from any public or private offering and sale of Class A shares, after deducting the sales agents’ commissions and offering expenses, to purchase from AAP a number of AAP units equal to the number of Class A shares sold in such offering at a price equal to the net proceeds from such offering. The Omnibus Agreement also provides that immediately following such purchase and sale, AAP will use the net proceeds it receives from such sale of AAP units to purchase from us an equivalent number of our common units.
|
(4)
|
Includes (i) approximately
1.8 million
common units issued to AAP in connection with PAGP’s issuance of Class A shares under its Continuous Offering Program and (ii)
48.3 million
common units issued to AAP in connection with PAGP’s March 2017 underwritten offering.
|
|
Remainder of 2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022 and Thereafter
|
|
Total
|
||||||||||||||
Long-term debt, including current maturities and related interest payments
(1)
|
$
|
725
|
|
|
$
|
1,054
|
|
|
$
|
1,271
|
|
|
$
|
870
|
|
|
$
|
941
|
|
|
$
|
11,056
|
|
|
$
|
15,917
|
|
Leases and rights-of-way easements
(2)
|
48
|
|
|
173
|
|
|
143
|
|
|
120
|
|
|
102
|
|
|
433
|
|
|
1,019
|
|
|||||||
Other obligations
(3)
|
105
|
|
|
230
|
|
|
168
|
|
|
136
|
|
|
132
|
|
|
564
|
|
|
1,335
|
|
|||||||
Subtotal
|
878
|
|
|
1,457
|
|
|
1,582
|
|
|
1,126
|
|
|
1,175
|
|
|
12,053
|
|
|
18,271
|
|
|||||||
Crude oil, NGL and other purchases
(4)
|
2,688
|
|
|
4,682
|
|
|
3,950
|
|
|
3,236
|
|
|
2,968
|
|
|
9,224
|
|
|
26,748
|
|
|||||||
Total
|
$
|
3,566
|
|
|
$
|
6,139
|
|
|
$
|
5,532
|
|
|
$
|
4,362
|
|
|
$
|
4,143
|
|
|
$
|
21,277
|
|
|
$
|
45,019
|
|
|
(1)
|
Includes debt service payments, interest payments due on senior notes and the commitment fee on assumed available capacity under our credit facilities and long-term borrowings under our commercial paper program. Although there may be short-term borrowings under our credit facilities and commercial paper program, we historically repay and borrow at varying amounts. As such, we have included only the maximum commitment fee (as if no short-term borrowings were outstanding on the facilities or commercial paper program) in the amounts above.
|
(2)
|
Leases are primarily for (i) surface rentals, (ii) office rent, (iii) pipeline assets and (iv) trucks, trailers and railcars. Includes capital and operating leases as defined by FASB guidance, as well as obligations for rights-of-way easements.
|
(3)
|
Includes (i) other long-term liabilities, (ii) storage, processing and transportation agreements and (iii) non-cancelable commitments related to our capital expansion projects, including projected contributions for our share of the capital spending of our equity method investments. The transportation agreements include approximately $780 million associated with an agreement to transport crude oil on a pipeline that is owned by an equity method investee, in which we own a 50% interest. Our commitment to transport is supported by crude oil buy/sell agreements with third parties (including Oxy) with commensurate quantities.
|
(4)
|
Amounts are primarily based on estimated volumes and market prices based on average activity during
September
2017
. The actual physical volume purchased and actual settlement prices will vary from the assumptions used in the table. Uncertainties involved in these estimates include levels of production at the wellhead, weather conditions, changes in market prices and other conditions beyond our control.
|
•
|
declines in the actual or expected volume of crude oil and NGL shipped, processed, purchased, stored, fractionated and/or gathered at or through the use of our assets, whether due to declines in production from existing oil and gas reserves, reduced demand, failure to develop or slowdown in the development of additional oil and gas reserves, whether from reduced cash flow to fund drilling or the inability to access capital, or other factors;
|
•
|
the effects of competition;
|
•
|
market distortions caused by producer over-commitments to infrastructure projects, which impacts volumes, margins, returns and overall earnings;
|
•
|
unanticipated changes in crude oil and NGL market structure, grade differentials and volatility (or lack thereof);
|
•
|
maintenance of our credit rating and ability to receive open credit from our suppliers and trade counterparties;
|
•
|
environmental liabilities or events that are not covered by an indemnity, insurance or existing reserves;
|
•
|
fluctuations in refinery capacity in areas supplied by our mainlines and other factors affecting demand for various grades of crude oil, refined products and natural gas and resulting changes in pricing conditions or transportation throughput requirements;
|
•
|
the occurrence of a natural disaster, catastrophe, terrorist attack (including eco-terrorist attacks) or other event, including attacks on our electronic and computer systems;
|
•
|
failure to implement or capitalize, or delays in implementing or capitalizing, on expansion projects, whether due to permitting delays, permitting withdrawals or other factors;
|
•
|
tightened capital markets or other factors that increase our cost of capital or limit our ability to obtain debt or equity financing on satisfactory terms to fund additional acquisitions, expansion projects, working capital requirements and the repayment or refinancing of indebtedness;
|
•
|
the successful integration and future performance of acquired assets or businesses and the risks associated with operating in lines of business that are distinct and separate from our historical operations;
|
•
|
the failure to consummate, or significant delay in consummating, sales of assets or interests as a part of our strategic divestiture program;
|
•
|
the currency exchange rate of the Canadian dollar;
|
•
|
continued creditworthiness of, and performance by, our counterparties, including financial institutions and trading companies with which we do business;
|
•
|
inability to recognize current revenue attributable to deficiency payments received from customers who fail to ship or move more than minimum contracted volumes until the related credits expire or are used;
|
•
|
non-utilization of our assets and facilities;
|
•
|
increased costs, or lack of availability, of insurance;
|
•
|
weather interference with business operations or project construction, including the impact of extreme weather events or conditions;
|
•
|
the availability of, and our ability to consummate, acquisition or combination opportunities;
|
•
|
the effectiveness of our risk management activities;
|
•
|
shortages or cost increases of supplies, materials or labor;
|
•
|
the impact of current and future laws, rulings, governmental regulations, accounting standards and statements, and related interpretations;
|
•
|
fluctuations in the debt and equity markets, including the price of our units at the time of vesting under our long-term incentive plans;
|
•
|
risks related to the development and operation of our assets, including our ability to satisfy our contractual obligations to our customers;
|
•
|
factors affecting demand for natural gas and natural gas storage services and rates;
|
•
|
general economic, market or business conditions and the amplification of other risks caused by volatile financial markets, capital constraints and pervasive liquidity concerns; and
|
•
|
other factors and uncertainties inherent in the transportation, storage, terminalling and marketing of crude oil and refined products, as well as in the storage of natural gas and the processing, transportation, fractionation, storage and marketing of natural gas liquids.
|
|
Fair Value
|
|
Effect of 10%
Price Increase |
|
Effect of 10%
Price Decrease |
||||||
Crude oil
|
$
|
3
|
|
|
$
|
5
|
|
|
$
|
(3
|
)
|
Natural gas
|
(22
|
)
|
|
$
|
11
|
|
|
$
|
(11
|
)
|
|
NGL and other
|
(191
|
)
|
|
$
|
(84
|
)
|
|
$
|
84
|
|
|
Total fair value
|
$
|
(210
|
)
|
|
|
|
|
|
|
|
PLAINS ALL AMERICAN PIPELINE, L.P.
|
|
|
|
|
|
By:
|
PAA GP LLC,
|
|
|
its general partner
|
|
|
|
|
By:
|
Plains AAP, L.P.,
|
|
|
its sole member
|
|
|
|
|
By:
|
PLAINS ALL AMERICAN GP LLC,
|
|
|
its general partner
|
|
|
|
|
By:
|
/s/ Greg L. Armstrong
|
|
|
Greg L. Armstrong,
|
|
|
Chief Executive Officer of Plains All American GP LLC
|
|
|
(Principal Executive Officer)
|
|
|
|
November 8, 2017
|
|
|
|
|
|
|
By:
|
/s/ Al Swanson
|
|
|
Al Swanson,
|
|
|
Executive Vice President and Chief Financial Officer of Plains All American GP LLC
|
|
|
(Principal Financial Officer)
|
|
|
|
November 8, 2017
|
|
|
|
|
|
|
By:
|
/s/ Chris Herbold
|
|
|
Chris Herbold,
|
|
|
Vice President —Accounting and Chief Accounting Officer of Plains All American GP LLC
|
|
|
(Principal Accounting Officer)
|
|
|
|
November 8, 2017
|
|
2.1 *
|
—
|
|
|
|
|
2.2 *
|
—
|
|
|
|
|
3.1
|
—
|
|
|
|
|
3.2
|
—
|
|
|
|
|
3.3
|
—
|
|
|
|
|
3.4
|
—
|
|
|
|
|
3.5
|
—
|
|
|
|
|
3.6
|
—
|
|
|
|
|
3.7
|
—
|
|
|
|
|
3.8
|
—
|
|
|
|
|
3.9
|
—
|
|
|
|
|
3.10
|
—
|
|
|
|
|
3.11
|
—
|
|
|
|
|
3.12
|
—
|
|
|
|
|
3.13
|
—
|
|
|
|
|
3.14
|
—
|
|
|
|
|
3.15
|
—
|
|
|
|
|
3.16
|
—
|
|
|
|
|
3.17
|
—
|
|
|
|
|
4.1
|
—
|
|
|
|
|
4.2
|
—
|
|
|
|
|
4.3
|
—
|
|
|
|
|
4.4
|
—
|
|
|
|
|
4.5
|
—
|
|
|
|
|
4.6
|
—
|
|
|
|
|
4.7
|
—
|
|
|
|
|
4.8
|
—
|
|
|
|
|
4.9
|
—
|
|
|
|
|
4.10
|
—
|
|
|
|
|
4.11
|
—
|
|
|
|
|
4.12
|
—
|
|
|
|
|
4.13
|
—
|
|
|
|
|
4.14
|
—
|
|
|
|
|
4.15
|
—
|
|
|
|
|
4.16
|
—
|
|
|
|
|
4.17
|
—
|
|
|
|
|
4.18
|
—
|
|
|
|
|
4.19
|
—
|
|
|
|
|
4.20
|
—
|
|
|
|
|
4.21
|
—
|
|
|
|
|
10.1 **
|
—
|
|
|
|
|
10.2 **
|
—
|
|
|
|
|
10.3 **
|
—
|
|
|
|
|
10.4 **
|
—
|
|
|
|
|
10.5 †
|
—
|
|
|
|
|
10.6 †
|
—
|
|
|
|
|
12.1 †
|
—
|
|
|
|
|
31.1 †
|
—
|
|
|
|
|
31.2 †
|
—
|
|
|
|
|
32.1 ††
|
—
|
|
|
|
|
32.2 ††
|
—
|
|
|
|
|
101.INS†
|
—
|
XBRL Instance Document
|
|
|
|
101.SCH†
|
—
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL†
|
—
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF†
|
—
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB†
|
—
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE†
|
—
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
†
|
Filed herewith.
|
††
|
Furnished herewith.
|
*
|
Certain schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule will be furnished supplementally to the SEC upon request.
|
**
|
Management compensatory plan or arrangement.
|
Lender
|
Commitment
|
Applicable Percentage
|
|||
Bank of America, N.A.
|
|
$58,437,500.00
|
|
5.843750000
|
%
|
Citibank, N.A.
|
|
$58,437,500.00
|
|
5.843750000
|
%
|
DNB Capital LLC
|
|
$58,437,500.00
|
|
5.843750000
|
%
|
Deutsche Bank AG New York Branch
|
|
$58,437,500.00
|
|
5.843750000
|
%
|
JPMorgan Chase Bank, N.A.
|
|
$58,437,500.00
|
|
5.843750000
|
%
|
Mizuho Bank, Ltd.
|
|
$58,437,500.00
|
|
5.843750000
|
%
|
Wells Fargo Bank, National Association
|
|
$58,437,500.00
|
|
5.843750000
|
%
|
Morgan Stanley Bank, N.A.
|
|
$52,500,000.00
|
|
5.250000000
|
%
|
Branch Banking and Trust Company
|
|
$52,500,000.00
|
|
5.250000000
|
%
|
The Bank of Nova Scotia
|
|
$43,000,000.00
|
|
4.300000000
|
%
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd.
|
|
$43,000,000.00
|
|
4.300000000
|
%
|
Barclays Bank PLC
|
|
$43,000,000.00
|
|
4.300000000
|
%
|
PNC Bank, National Association
|
|
$43,000,000.00
|
|
4.300000000
|
%
|
BNP Paribas
|
|
$37,500,000.00
|
|
3.750000000
|
%
|
Compass Bank
|
|
$37,500,000.00
|
|
3.750000000
|
%
|
Canadian Imperial Bank of Commerce,
New York Branch
|
|
$37,500,000.00
|
|
3.750000000
|
%
|
Sumitomo Mitsui Banking Corporation
|
|
$37,500,000.00
|
|
3.750000000
|
%
|
SunTrust Bank
|
|
$37,500,000.00
|
|
3.750000000
|
%
|
BMO Harris Bank N.A.
|
|
$26,500,000.00
|
|
2.650000000
|
%
|
ING Capital LLC
|
|
$26,500,000.00
|
|
2.650000000
|
%
|
Regions Bank
|
|
$26,500,000.00
|
|
2.650000000
|
%
|
U.S. Bank National Association
|
|
$26,500,000.00
|
|
2.650000000
|
%
|
Royal Bank of Canada
|
|
$14,500,000.00
|
|
1.450000000
|
%
|
Morgan Stanley Senior Funding, Inc.
|
|
$5,937,500.00
|
|
0.593750000
|
%
|
Total
|
|
$1,000,000,000.00
|
|
100.000000000
|
%
|
BORROWERS:
|
PLAINS MARKETING, L.P.,
|
PAA:
|
PLAINS ALL AMERICAN PIPELINE, L.P.
|
LENDER PARTIES:
|
BANK OF AMERICA, N.A.,
|
|
Nine Months Ended
September 30, |
|
Year Ended December 31,
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
EARNINGS
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Pre-tax income from continuing operations before noncontrolling interests and income from equity investees
|
$
|
496
|
|
|
$
|
560
|
|
|
$
|
823
|
|
|
$
|
1,449
|
|
|
$
|
1,426
|
|
|
$
|
1,143
|
|
add: Fixed charges
|
465
|
|
|
588
|
|
|
548
|
|
|
457
|
|
|
424
|
|
|
380
|
|
||||||
add: Distributed income of equity investees
|
222
|
|
|
216
|
|
|
214
|
|
|
105
|
|
|
55
|
|
|
40
|
|
||||||
add: Amortization of capitalized interest
|
6
|
|
|
7
|
|
|
6
|
|
|
4
|
|
|
3
|
|
|
2
|
|
||||||
less: Capitalized interest
|
(26
|
)
|
|
(47
|
)
|
|
(57
|
)
|
|
(48
|
)
|
|
(38
|
)
|
|
(36
|
)
|
||||||
Total Earnings
|
$
|
1,163
|
|
|
$
|
1,324
|
|
|
$
|
1,534
|
|
|
$
|
1,967
|
|
|
$
|
1,870
|
|
|
$
|
1,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FIXED CHARGES
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest expensed and capitalized
|
$
|
416
|
|
|
$
|
524
|
|
|
$
|
495
|
|
|
$
|
410
|
|
|
$
|
381
|
|
|
$
|
346
|
|
Portion of rent expense related to interest (33.33%)
|
49
|
|
|
64
|
|
|
53
|
|
|
47
|
|
|
43
|
|
|
34
|
|
||||||
Total Fixed Charges
|
$
|
465
|
|
|
$
|
588
|
|
|
$
|
548
|
|
|
$
|
457
|
|
|
$
|
424
|
|
|
$
|
380
|
|
Preferred unit distributions
(2)(3)
|
105
|
|
|
122
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total Combined Fixed Charges and Preferred Unit Distributions
|
$
|
570
|
|
|
$
|
710
|
|
|
$
|
548
|
|
|
$
|
457
|
|
|
$
|
424
|
|
|
$
|
380
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
RATIO OF EARNINGS TO FIXED CHARGES
(4)
|
2.50x
|
|
|
2.25x
|
|
|
2.80x
|
|
|
4.30x
|
|
|
4.41x
|
|
|
4.03x
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED UNIT DISTRIBUTIONS
(2)(3)(4)
|
2.04x
|
|
|
1.86x
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1)
|
For purposes of computing the ratio of earnings to fixed charges and the ratio of earnings to combined fixed charges and preferred unit distributions, “earnings” consists of pre-tax income from continuing operations before income from equity investees plus fixed charges (excluding capitalized interest), distributed income of equity investees and amortization of capitalized interest. “Fixed charges” represents interest incurred (whether expensed or capitalized), amortization of debt expense (including discounts and premiums relating to indebtedness) and the portion of rental expense on leases deemed to be the equivalent of interest.
|
(2)
|
As no preferred units were outstanding for any of the years ended December 31, 2015, 2014, 2013 and 2012, no historical ratio of earnings to combined fixed charges and preferred unit distributions are presented for those years.
|
(3)
|
The distribution requirement of our Series A convertible preferred units (the “Series A Preferred Units”) was paid in additional Series A Preferred Units for the year ended December 31, 2016 and the nine months ended September 30, 2017. We issued 4,019,916 additional Series A Preferred Units in lieu of cash distributions of
$105 million
for the distributions pertaining to the nine months ended September 30, 2017, and we issued 4,646,499 additional Series A Preferred Units in lieu of cash distributions of
$122 million
for the distributions pertaining to the year ended December 31, 2016.
|
(4)
|
Ratios may not recalculate due to rounding.
|
/s/ Greg L. Armstrong
|
Greg L. Armstrong
|
Chief Executive Officer
|
/s/ Al Swanson
|
Al Swanson
|
Chief Financial Officer
|
/s/ Greg L. Armstrong
|
Name: Greg L. Armstrong
|
Date: November 8, 2017
|
/s/ Al Swanson
|
Name: Al Swanson
|
Date: November 8, 2017
|