☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Red River Bancshares, Inc. | ||||||||
(Exact name of registrant as specified in its charter) |
Louisiana | 72-1412058 | |||||||
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number) |
1412 Centre Court Drive, Suite 301, Alexandria, Louisiana | 71301 | |||||||
(Address of Principal Executive Offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, no par value | RRBI | The Nasdaq Stock Market, LLC |
Large accelerated filer | ☐ | Accelerated filer | ☒ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||
Emerging growth company | ☒ |
Page | ||||||||
ABBREVIATION OR ACRONYM | DEFINITION | |||||||
2008 Plan | 2008 Equity Incentive Plan | |||||||
2018 Plan | 2018 Equity Incentive Plan | |||||||
401(k) Plan | Red River Bank 401(k) Profit Sharing Plan | |||||||
ACL | Allowance for credit losses | |||||||
AFS | Available-for-sale | |||||||
ALL | Allowance for loan losses | |||||||
AOCI | Accumulated other comprehensive income or loss | |||||||
ASC | Accounting Standards Codification | |||||||
ASU | Accounting Standards Update | |||||||
Basel III | Basel Committee’s 2010 Regulatory Capital Framework (Third Accord) | |||||||
BHCA | The Bank Holding Company Act of 1956, as amended | |||||||
BOLI | Bank-owned life insurance | |||||||
bp(s) | Basis point(s) | |||||||
CBLR | Community bank leverage ratio | |||||||
CCB | Capital conservation buffer | |||||||
CECL | Current Expected Credit Losses, related to ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments | |||||||
CFPB | Consumer Financial Protection Bureau | |||||||
CRA | Community Reinvestment Act | |||||||
Director Compensation Program | Amended and Restated Director Compensation Program, which allows directors of the Company and the Bank an opportunity to select how to receive their annual director fees. | |||||||
Dodd-Frank Act | Dodd-Frank and Wall Street Consumer Protection Act of 2010 | |||||||
Economic Aid Act | Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act | |||||||
Economic Growth Act | Economic Growth, Regulatory Relief, and Consumer Protection Act | |||||||
EPS | Earnings per share | |||||||
ERM | Enterprise risk management | |||||||
Exchange Act | Securities Exchange Act of 1934, as amended | |||||||
FASB | Financial Accounting Standards Board | |||||||
FDIA | Federal Deposit Insurance Act | |||||||
FDIC | Federal Deposit Insurance Corporation | |||||||
Federal Reserve | Board of Governors of the Federal Reserve System | |||||||
FFIEC | Federal Financial Institutions Examination Council | |||||||
FHA | United States Federal Housing Administration | |||||||
FHLB(s) | Federal Home Loan Bank(s) | |||||||
FOMC | Federal Open Market Committee | |||||||
FTE | Fully taxable equivalent basis | |||||||
GAAP | Generally Accepted Accounting Principles in the United States of America | |||||||
HFI | Held for investment | |||||||
HFS | Held for sale | |||||||
HTM | Held-to-maturity |
ABBREVIATION OR ACRONYM | DEFINITION | |||||||
ISO | Information Security Officer | |||||||
IT | Information technology | |||||||
JOBS Act | Jumpstart Our Business Startups Act of 2012 | |||||||
LBCA | Louisiana Business Corporation Act | |||||||
LIBOR | London Interbank Offered Rate | |||||||
LDPO | Loan and deposit production office | |||||||
MSA | Metropolitan statistical area | |||||||
NAICS | North American Industry Classification System, which is an industry classification system used to categorize loans by the borrower’s type of business. | |||||||
NOW | Negotiable order of withdrawal | |||||||
NPA(s) | Nonperforming asset(s) | |||||||
OFAC | Office of Foreign Assets Control | |||||||
OFI | Louisiana Office of Financial Institutions | |||||||
OREO | Other real estate owned | |||||||
OTC | Operations and Technology Committee | |||||||
OTTI | Other-than-temporary impairment | |||||||
Policy Statement | Federal Reserve’s Small Bank Holding Company Policy Statement | |||||||
PPP | Paycheck Protection Program | |||||||
Report | Annual Report on Form 10-K | |||||||
RESPA | Real Estate Procedures Act of 1974 | |||||||
SBA | Small Business Administration | |||||||
SBIC | Small Business Investment Company | |||||||
Securities Act | Securities Act of 1933, as amended | |||||||
SEC | Securities and Exchange Commission | |||||||
TDR(s) | Troubled debt restructuring(s) | |||||||
TILA | Truth in Lending Act | |||||||
TMSOs | Treasury Management Sales Officers | |||||||
VA | United States Department of Veterans Affairs |
(dollars in thousands, except per share data) | ||||||||||||||||||||||||||
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Program | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program(1)(2) | ||||||||||||||||||||||
October 1 - October 31, 2023 | 18,919 | $ | 47.40 | 18,919 | $ | 2,000 | ||||||||||||||||||||
November 1 - November 30, 2023 | 30,316 | $ | 49.09 | 30,316 | $ | 510 | ||||||||||||||||||||
December 1 - December 31, 2023 | 9,813 | $ | 51.98 | 9,813 | $ | — | ||||||||||||||||||||
Total | 59,048 | $ | 49.01 | 59,048 | $ | — |
As of December 31, | |||||||||||||||||
(in thousands) | 2023 | 2022 | 2021 | ||||||||||||||
Selected Period End Balance Sheet Data: | |||||||||||||||||
Total assets | $ | 3,128,810 | $ | 3,082,686 | $ | 3,224,710 | |||||||||||
Interest-bearing deposits in other banks | $ | 252,364 | $ | 240,568 | $ | 761,721 | |||||||||||
Securities available-for-sale, at fair value | $ | 570,092 | $ | 614,407 | $ | 659,178 | |||||||||||
Securities held-to-maturity, at amortized cost | $ | 141,236 | $ | 151,683 | $ | — | |||||||||||
Loans held for investment | $ | 1,992,858 | $ | 1,916,267 | $ | 1,683,832 | |||||||||||
Total deposits | $ | 2,801,888 | $ | 2,798,936 | $ | 2,910,348 | |||||||||||
Total stockholders' equity | $ | 303,851 | $ | 265,753 | $ | 298,150 |
As of and for the Years Ended December 31, | |||||||||||||||||
(dollars in thousands, except per share data) | 2023 | 2022 | 2021 | ||||||||||||||
Net Income | $ | 34,879 | $ | 36,916 | $ | 32,952 | |||||||||||
Per Common Share Data: | |||||||||||||||||
Earnings per share, basic | $ | 4.87 | $ | 5.14 | $ | 4.53 | |||||||||||
Earnings per share, diluted | $ | 4.86 | $ | 5.13 | $ | 4.51 | |||||||||||
Book value per share | $ | 42.85 | $ | 36.99 | $ | 41.52 | |||||||||||
Tangible book value per share(1,2) | $ | 42.63 | $ | 36.78 | $ | 41.31 | |||||||||||
Realized book value per share(1,3) | $ | 51.38 | $ | 46.90 | $ | 42.05 | |||||||||||
Cash dividends per share | $ | 0.32 | $ | 0.28 | $ | 0.28 | |||||||||||
Shares outstanding | 7,091,637 | 7,183,915 | 7,180,155 | ||||||||||||||
Weighted average shares outstanding, basic | 7,164,314 | 7,180,975 | 7,281,136 | ||||||||||||||
Weighted average shares outstanding, diluted | 7,181,728 | 7,197,453 | 7,299,720 | ||||||||||||||
Summary Performance Ratios: | |||||||||||||||||
Return on average assets | 1.15 | % | 1.18 | % | 1.13 | % | |||||||||||
Return on average equity | 12.44 | % | 13.98 | % | 11.21 | % | |||||||||||
Net interest margin | 2.87 | % | 2.80 | % | 2.54 | % | |||||||||||
Net interest margin FTE(4) | 2.91 | % | 2.86 | % | 2.60 | % | |||||||||||
Efficiency ratio(5) | 59.39 | % | 56.60 | % | 56.39 | % | |||||||||||
Loans HFI to deposits ratio | 71.13 | % | 68.46 | % | 57.86 | % | |||||||||||
Noninterest-bearing deposits to deposits ratio | 32.71 | % | 38.96 | % | 39.50 | % | |||||||||||
Noninterest income to average assets | 0.70 | % | 0.60 | % | 0.84 | % | |||||||||||
Operating expense to average assets | 2.11 | % | 1.87 | % | 1.87 | % | |||||||||||
Summary Credit Quality Ratios: | |||||||||||||||||
NPAs to assets | 0.08 | % | 0.08 | % | 0.03 | % | |||||||||||
Nonperforming loans to loans HFI | 0.13 | % | 0.12 | % | 0.02 | % | |||||||||||
ACL to loans HFI | 1.07 | % | 1.08 | % | 1.14 | % | |||||||||||
Net charge-offs to average loans | 0.02 | % | 0.02 | % | 0.04 | % | |||||||||||
Capital Ratios: | |||||||||||||||||
Stockholders’ equity to assets | 9.71 | % | 8.62 | % | 9.25 | % | |||||||||||
Tangible common equity to tangible assets(1,6) | 9.67 | % | 8.57 | % | 9.20 | % | |||||||||||
Total risk-based capital to risk-weighted assets | 18.28 | % | 17.39 | % | 17.83 | % | |||||||||||
Tier I risk-based capital to risk-weighted assets | 17.24 | % | 16.38 | % | 16.76 | % | |||||||||||
Common equity Tier I capital to risk-weighted assets | 17.24 | % | 16.38 | % | 16.76 | % | |||||||||||
Tier I risk-based capital to average assets | 11.56 | % | 10.71 | % | 9.67 | % |
For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||
2023 | 2022 | ||||||||||||||||||||||||||||||||||
(dollars in thousands) | Average Balance Outstanding | Interest Income/Expense | Average Yield/ Rate | Average Balance Outstanding | Interest Income/Expense | Average Yield/ Rate | |||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Loans(1,2) | $ | 1,943,381 | $ | 93,439 | 4.74 | % | $ | 1,816,538 | $ | 75,827 | 4.12 | % | |||||||||||||||||||||||
Securities - taxable | 605,692 | 10,169 | 1.68 | % | 637,239 | 9,524 | 1.49 | % | |||||||||||||||||||||||||||
Securities - tax-exempt | 202,673 | 4,122 | 2.03 | % | 210,056 | 4,211 | 2.00 | % | |||||||||||||||||||||||||||
Federal funds sold | 18,594 | 886 | 4.70 | % | 56,958 | 1,091 | 1.89 | % | |||||||||||||||||||||||||||
Interest-bearing deposits in other banks | 188,199 | 9,797 | 5.17 | % | 329,096 | 3,682 | 1.11 | % | |||||||||||||||||||||||||||
Nonmarketable equity securities | 3,353 | 155 | 4.61 | % | 3,453 | 40 | 1.16 | % | |||||||||||||||||||||||||||
Total interest-earning assets | 2,961,892 | $ | 118,568 | 3.96 | % | 3,053,340 | $ | 94,375 | 3.06 | % | |||||||||||||||||||||||||
Allowance for credit losses | (20,980) | (19,608) | |||||||||||||||||||||||||||||||||
Noninterest-earning assets | 86,939 | 100,543 | |||||||||||||||||||||||||||||||||
Total assets | $ | 3,027,851 | $ | 3,134,275 | |||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity | |||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Interest-bearing transaction deposits | $ | 1,249,259 | $ | 17,555 | 1.41 | % | $ | 1,360,612 | $ | 4,071 | 0.30 | % | |||||||||||||||||||||||
Time deposits | 470,522 | 14,511 | 3.08 | % | 329,480 | 3,665 | 1.11 | % | |||||||||||||||||||||||||||
Total interest-bearing deposits | 1,719,781 | 32,066 | 1.86 | % | 1,690,092 | 7,736 | 0.46 | % | |||||||||||||||||||||||||||
Other borrowings | 1,151 | 64 | 5.49 | % | — | — | — | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 1,720,932 | $ | 32,130 | 1.87 | % | 1,690,092 | $ | 7,736 | 0.46 | % | |||||||||||||||||||||||||
Noninterest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 1,004,107 | 1,161,995 | |||||||||||||||||||||||||||||||||
Accrued interest and other liabilities | 22,385 | 18,111 | |||||||||||||||||||||||||||||||||
Total noninterest-bearing liabilities | 1,026,492 | 1,180,106 | |||||||||||||||||||||||||||||||||
Stockholders’ equity | 280,427 | 264,077 | |||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 3,027,851 | $ | 3,134,275 | |||||||||||||||||||||||||||||||
Net interest income | $ | 86,438 | $ | 86,639 | |||||||||||||||||||||||||||||||
Net interest spread | 2.09 | % | 2.60 | % | |||||||||||||||||||||||||||||||
Net interest margin | 2.87 | % | 2.80 | % | |||||||||||||||||||||||||||||||
Net interest margin FTE(3) | 2.91 | % | 2.86 | % | |||||||||||||||||||||||||||||||
Cost of deposits | 1.18 | % | 0.27 | % | |||||||||||||||||||||||||||||||
Cost of funds | 1.08 | % | 0.25 | % |
For the Years Ended December 31, 2023 vs 2022 | |||||||||||||||||
Increase (Decrease) Due to Change in | Total Increase | ||||||||||||||||
(in thousands) | Volume | Rate | (Decrease)(1) | ||||||||||||||
Interest-earning assets: | |||||||||||||||||
Loans | $ | 5,299 | $ | 12,313 | $ | 17,612 | |||||||||||
Securities - taxable | (471) | 1,116 | 645 | ||||||||||||||
Securities - tax-exempt | (148) | 59 | (89) | ||||||||||||||
Federal funds sold | (735) | 530 | (205) | ||||||||||||||
Interest-bearing deposits in other banks | (1,564) | 7,679 | 6,115 | ||||||||||||||
Nonmarketable equity securities | (1) | 116 | 115 | ||||||||||||||
Total interest-earning assets | $ | 2,380 | $ | 21,813 | $ | 24,193 | |||||||||||
Interest-bearing liabilities: | |||||||||||||||||
Interest-bearing transaction deposits | $ | (333) | $ | 13,817 | $ | 13,484 | |||||||||||
Time deposits | 1,569 | 9,277 | 10,846 | ||||||||||||||
Total interest-bearing deposits | 1,236 | 23,094 | 24,330 | ||||||||||||||
Other borrowings | 64 | — | 64 | ||||||||||||||
Total interest-bearing liabilities | $ | 1,300 | $ | 23,094 | $ | 24,394 | |||||||||||
Increase (decrease) in net interest income | $ | 1,080 | $ | (1,281) | $ | (201) |
For the Years Ended December 31, | |||||||||||||||||||||||
(dollars in thousands) | 2023 | 2022 | Increase (Decrease) | ||||||||||||||||||||
Provision for credit losses | $ | 735 | $ | 1,750 | $ | (1,015) | (58.0 | %) |
For the Years Ended December 31, | |||||||||||||||||||||||
(dollars in thousands) | 2023 | 2022 | Increase/(Decrease) | ||||||||||||||||||||
Noninterest income: | |||||||||||||||||||||||
Service charges on deposit accounts | $ | 5,776 | $ | 5,565 | $ | 211 | 3.8 | % | |||||||||||||||
Debit card income, net | 3,563 | 3,897 | (334) | (8.6 | %) | ||||||||||||||||||
Mortgage loan income | 1,965 | 3,096 | (1,131) | (36.5 | %) | ||||||||||||||||||
Brokerage income | 3,798 | 3,549 | 249 | 7.0 | % | ||||||||||||||||||
Loan and deposit income | 2,140 | 1,723 | 417 | 24.2 | % | ||||||||||||||||||
Bank-owned life insurance income | 754 | 713 | 41 | 5.8 | % | ||||||||||||||||||
Gain (Loss) on equity securities | (14) | (468) | 454 | 97.0 | % | ||||||||||||||||||
Gain (Loss) on sale and call of securities | — | (59) | 59 | 100.0 | % | ||||||||||||||||||
SBIC income | 2,873 | 563 | 2,310 | 410.3 | % | ||||||||||||||||||
Other income | 259 | 168 | 91 | 54.2 | % | ||||||||||||||||||
Total noninterest income | $ | 21,114 | $ | 18,747 | $ | 2,367 | 12.6 | % |
For the Years Ended December 31, | |||||||||||||||||||||||
(dollars in thousands) | 2023 | 2022 | Increase (Decrease) | ||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Personnel expenses | $ | 37,241 | $ | 34,560 | $ | 2,681 | 7.8 | % | |||||||||||||||
Non-staff expenses: | |||||||||||||||||||||||
Occupancy and equipment expenses | 6,581 | 6,109 | 472 | 7.7 | % | ||||||||||||||||||
Technology expenses | 2,759 | 2,763 | (4) | (0.1 | %) | ||||||||||||||||||
Advertising | 1,302 | 1,134 | 168 | 14.8 | % | ||||||||||||||||||
Other business development expenses | 1,987 | 1,645 | 342 | 20.8 | % | ||||||||||||||||||
Data processing expense | 2,320 | 2,093 | 227 | 10.8 | % | ||||||||||||||||||
Other taxes | 2,721 | 2,714 | 7 | 0.3 | % | ||||||||||||||||||
Loan and deposit expenses | 984 | 659 | 325 | 49.3 | % | ||||||||||||||||||
Legal and professional expenses | 2,378 | 1,997 | 381 | 19.1 | % | ||||||||||||||||||
Regulatory assessment expenses | 1,645 | 1,058 | 587 | 55.5 | % | ||||||||||||||||||
Other operating expenses | 3,955 | 3,923 | 32 | 0.8 | % | ||||||||||||||||||
Total operating expenses | $ | 63,873 | $ | 58,655 | $ | 5,218 | 8.9 | % |
For the Years Ended December 31, | |||||||||||||||||||||||
(dollars in thousands) | 2023 | 2022 | Increase (Decrease) | ||||||||||||||||||||
Income tax expense | $ | 8,065 | $ | 8,065 | $ | — | — | % |
December 31, 2023 | |||||||||||||||||||||||
(in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||
Securities AFS: | |||||||||||||||||||||||
Mortgage-backed securities | $ | 288,793 | $ | 395 | $ | (31,228) | $ | 257,960 | |||||||||||||||
Municipal bonds | 211,848 | 13 | (27,732) | 184,129 | |||||||||||||||||||
U.S. Treasury securities | 92,054 | — | (1,912) | 90,142 | |||||||||||||||||||
U.S. agency securities | 39,563 | 5 | (1,707) | 37,861 | |||||||||||||||||||
Total Securities AFS | $ | 632,258 | $ | 413 | $ | (62,579) | $ | 570,092 | |||||||||||||||
Securities HTM: | |||||||||||||||||||||||
Mortgage-backed securities | $ | 140,314 | $ | — | $ | (22,098) | $ | 118,216 | |||||||||||||||
U.S. agency securities | 922 | — | (109) | 813 | |||||||||||||||||||
Total Securities HTM | $ | 141,236 | $ | — | $ | (22,207) | $ | 119,029 |
December 31, 2022 | |||||||||||||||||||||||
(in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||
Securities AFS: | |||||||||||||||||||||||
Mortgage-backed securities | $ | 272,253 | $ | — | $ | (31,272) | $ | 240,981 | |||||||||||||||
Municipal bonds | 219,305 | 6 | (35,219) | 184,092 | |||||||||||||||||||
U.S. Treasury securities | 176,380 | — | (5,902) | 170,478 | |||||||||||||||||||
U.S. agency securities | 20,601 | — | (1,745) | 18,856 | |||||||||||||||||||
Total Securities AFS | $ | 688,539 | $ | 6 | $ | (74,138) | $ | 614,407 | |||||||||||||||
Securities HTM: | |||||||||||||||||||||||
Mortgage-backed securities | $ | 150,771 | $ | — | $ | (19,142) | $ | 131,629 | |||||||||||||||
U.S. agency securities | 912 | — | (134) | 778 | |||||||||||||||||||
Total Securities HTM | $ | 151,683 | $ | — | $ | (19,276) | $ | 132,407 |
Contractual Maturity as of December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Within One Year | After One Year but Within Five Years | After Five Years but Within Ten Years | After Ten Years | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | |||||||||||||||||||||||||||||||||||||||||||||||||
Securities AFS: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-backed securities | $ | 123 | 4.97 | % | $ | 13,215 | 4.66 | % | $ | 51,809 | 1.63 | % | $ | 192,813 | 2.29 | % | $ | 257,960 | 2.28 | % | |||||||||||||||||||||||||||||||||||||||
Municipal bonds | 5,678 | 1.47 | % | 15,613 | 1.89 | % | 21,332 | 2.35 | % | 141,506 | 2.08 | % | 184,129 | 2.08 | % | ||||||||||||||||||||||||||||||||||||||||||||
U.S. Treasury securities | 72,785 | 1.39 | % | 17,357 | 1.45 | % | — | — | % | — | — | % | 90,142 | 1.40 | % | ||||||||||||||||||||||||||||||||||||||||||||
U.S. agency securities | 2,138 | 4.91 | % | 4,604 | 2.33 | % | 15,932 | 5.30 | % | 15,187 | 4.01 | % | 37,861 | 4.38 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total Securities AFS | $ | 80,724 | 1.49 | % | $ | 50,789 | 2.48 | % | $ | 89,073 | 2.43 | % | $ | 349,506 | 2.27 | % | $ | 570,092 | 2.21 | % |
Contractual Maturity as of December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Within One Year | After One Year but Within Five Years | After Five Years but Within Ten Years | After Ten Years | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | |||||||||||||||||||||||||||||||||||||||||||||||||
Securities HTM: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-backed securities | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | 140,314 | 2.37 | % | $ | 140,314 | 2.37 | % | |||||||||||||||||||||||||||||||||||||||
U.S. agency securities | — | — | % | — | — | % | 922 | 2.61 | % | — | — | % | 922 | 2.61 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total Securities HTM | $ | — | — | % | $ | — | — | % | $ | 922 | 2.61 | % | $ | 140,314 | 2.37 | % | $ | 141,236 | 2.37 | % | |||||||||||||||||||||||||||||||||||||||
December 31, 2023 | December 31, 2022 | Change from December 31, 2022 to December 31, 2023 | |||||||||||||||||||||||||||||||||
(dollars in thousands) | Amount | Percent | Amount | Percent | $ Change | % Change | |||||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||
Commercial real estate | $ | 851,582 | 42.7 | % | $ | 794,723 | 41.5 | % | $ | 56,859 | 7.2 | % | |||||||||||||||||||||||
One-to-four family residential | 599,487 | 30.1 | % | 543,511 | 28.4 | % | 55,976 | 10.3 | % | ||||||||||||||||||||||||||
Construction and development | 125,238 | 6.3 | % | 157,364 | 8.2 | % | (32,126) | (20.4 | %) | ||||||||||||||||||||||||||
Commercial and industrial | 315,327 | 15.8 | % | 310,067 | 16.2 | % | 5,260 | 1.7 | % | ||||||||||||||||||||||||||
Tax-exempt | 72,913 | 3.7 | % | 83,166 | 4.3 | % | (10,253) | (12.3 | %) | ||||||||||||||||||||||||||
Consumer | 28,311 | 1.4 | % | 27,436 | 1.4 | % | 875 | 3.2 | % | ||||||||||||||||||||||||||
Total loans HFI | $ | 1,992,858 | 100.0 | % | $ | 1,916,267 | 100.0 | % | $ | 76,591 | 4.0 | % | |||||||||||||||||||||||
Total loans HFS | $ | 1,306 | $ | 518 | $ | 788 | 152.1 | % | |||||||||||||||||||||||||||
Average loan HFI size, excluding credit cards | $ | 239 | $ | 236 | $ | 3 | 1.3 | % |
December 31, | |||||||||||||||||||||||
2023 | 2022 | ||||||||||||||||||||||
(dollars in thousands) | Amount | Percent of Loans HFI | Amount | Percent of Loans HFI | |||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||
Owner occupied | $ | 412,743 | 20.7 | % | $ | 393,404 | 20.6 | % | |||||||||||||||
Non-owner occupied | 438,839 | 22.0 | % | 401,319 | 20.9 | % | |||||||||||||||||
Total commercial real estate | $ | 851,582 | 42.7 | % | $ | 794,723 | 41.5 | % |
December 31, | |||||||||||||||||||||||
2023 | 2022 | ||||||||||||||||||||||
(dollars in thousands) | Amount | Percent of Loans HFI | Amount | Percent of Loans HFI | |||||||||||||||||||
Owner Occupied | |||||||||||||||||||||||
Retail trade | $ | 41,768 | 2.1 | % | $ | 40,898 | 2.1 | % | |||||||||||||||
Health care | 36,709 | 1.8 | % | 45,685 | 2.4 | % | |||||||||||||||||
Religious and other nonprofit | 21,092 | 1.1 | % | 21,577 | 1.1 | % | |||||||||||||||||
Agriculture, forestry, fishing, and hunting | 20,389 | 1.0 | % | 21,397 | 1.2 | % | |||||||||||||||||
Repair and maintenance | 16,810 | 0.8 | % | 12,269 | 0.7 | % | |||||||||||||||||
Investor one-to-four family and multifamily | 14,532 | 0.7 | % | 10,445 | 0.5 | % | |||||||||||||||||
Hospitality services | 14,362 | 0.7 | % | 14,004 | 0.7 | % | |||||||||||||||||
Energy | 13,118 | 0.7 | % | 14,888 | 0.8 | % | |||||||||||||||||
Transportation and warehousing | 12,103 | 0.6 | % | 6,172 | 0.3 | % | |||||||||||||||||
Professional, scientific, and technical services | 11,543 | 0.6 | % | 9,626 | 0.5 | % | |||||||||||||||||
Arts, entertainment, and recreation | 9,894 | 0.5 | % | 4,672 | 0.3 | % | |||||||||||||||||
All other | 200,423 | 10.1 | % | 191,771 | 10.0 | % | |||||||||||||||||
Total owner occupied | $ | 412,743 | 20.7 | % | $ | 393,404 | 20.6 | % | |||||||||||||||
Non-Owner Occupied | |||||||||||||||||||||||
Health care | $ | 53,449 | 2.7 | % | $ | 56,379 | 2.9 | % | |||||||||||||||
Investor one-to-four family and multifamily | 46,439 | 2.3 | % | 34,318 | 1.8 | % | |||||||||||||||||
Hospitality services | 31,766 | 1.6 | % | 33,999 | 1.8 | % | |||||||||||||||||
Wholesale trade | 7,880 | 0.3 | % | 8,200 | 0.4 | % | |||||||||||||||||
Construction | 6,599 | 0.3 | % | 4,833 | 0.3 | % | |||||||||||||||||
Energy | 6,132 | 0.3 | % | 6,504 | 0.3 | % | |||||||||||||||||
Educational services | 3,876 | 0.2 | % | 4,700 | 0.2 | % | |||||||||||||||||
Management of company and enterprises | 3,742 | 0.2 | % | 2,525 | 0.1 | % | |||||||||||||||||
Retail trade | 3,582 | 0.2 | % | 3,782 | 0.2 | % | |||||||||||||||||
Information | 3,200 | 0.2 | % | 1,391 | 0.1 | % | |||||||||||||||||
Finance and insurance | 3,199 | 0.2 | % | 3,343 | 0.2 | % | |||||||||||||||||
All other | 268,975 | 13.5 | % | 241,345 | 12.6 | % | |||||||||||||||||
Total non-owner occupied | $ | 438,839 | 22.0 | % | $ | 401,319 | 20.9 | % | |||||||||||||||
Total commercial real estate | $ | 851,582 | 42.7 | % | $ | 794,723 | 41.5 | % |
December 31, 2023 | |||||
Health care | 7.7 | % | |||
Investor one-to-four family and multifamily | 5.7 | % | |||
Construction | 4.2 | % | |||
Retail trade | 3.4 | % | |||
Hospitality services | 3.1 | % | |||
Public administration | 2.3 | % | |||
Finance and insurance | 1.8 | % | |||
Energy | 1.7 | % | |||
Religious and other nonprofit | 1.5 | % | |||
Manufacturing | 1.0 | % | |||
All other | 67.6 | % | |||
Total loans HFI by industry concentration | 100.0 | % |
December 31, 2023 | |||||||||||
(dollars in thousands) | Amount | Percent of Loans HFI | |||||||||
Central | $ | 599,724 | 30.1 | % | |||||||
Capital | 548,034 | 27.5 | % | ||||||||
Northwest | 370,381 | 18.6 | % | ||||||||
Southwest | 151,745 | 7.6 | % | ||||||||
Northshore | 137,213 | 6.9 | % | ||||||||
New Orleans | 112,345 | 5.6 | % | ||||||||
Acadiana | 73,416 | 3.7 | % | ||||||||
Total loans HFI | $ | 1,992,858 | 100.0 | % |
December 31, 2023 | |||||||||||||||||||||||||||||
(dollars in thousands) | Within One Year | After One Year but Within Five Years | After Five Years but Within 15 Years | After 15 Years | Total | ||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||
Commercial real estate | $ | 102,955 | $ | 478,698 | $ | 268,335 | $ | 1,594 | $ | 851,582 | |||||||||||||||||||
One-to-four family residential | 31,365 | 140,046 | 350,845 | 77,231 | 599,487 | ||||||||||||||||||||||||
Construction and development | 61,639 | 46,991 | 16,608 | — | 125,238 | ||||||||||||||||||||||||
Commercial and industrial | 125,300 | 162,126 | 27,841 | 60 | 315,327 | ||||||||||||||||||||||||
Tax-exempt | 4,573 | 14,747 | 36,090 | 17,503 | 72,913 | ||||||||||||||||||||||||
Consumer | 7,133 | 20,462 | 605 | 111 | 28,311 | ||||||||||||||||||||||||
Total loans HFI | $ | 332,965 | $ | 863,070 | $ | 700,324 | $ | 96,499 | $ | 1,992,858 |
December 31, 2023 | |||||||||||||||||
(dollars in thousands) | Fixed Rate Loans | Floating Rate Loans | Total | ||||||||||||||
Real estate: | |||||||||||||||||
Commercial real estate | $ | 732,386 | $ | 16,241 | $ | 748,627 | |||||||||||
One-to-four family residential | 556,558 | 11,564 | 568,122 | ||||||||||||||
Construction and development | 46,136 | 17,463 | 63,599 | ||||||||||||||
Commercial and industrial | 135,382 | 54,645 | 190,027 | ||||||||||||||
Tax-exempt | 68,340 | — | 68,340 | ||||||||||||||
Consumer | 19,235 | 1,943 | 21,178 | ||||||||||||||
Total | $ | 1,558,037 | $ | 101,856 | $ | 1,659,893 |
December 31, | |||||||||||
(dollars in thousands) | 2023 | 2022 | |||||||||
Nonperforming loans: | |||||||||||
Nonaccrual loans | $ | 1,959 | $ | 2,364 | |||||||
Accruing loans 90 or more days past due | 574 | 2 | |||||||||
Total nonperforming loans | 2,533 | 2,366 | |||||||||
Foreclosed assets: | |||||||||||
Real estate | 69 | — | |||||||||
Total foreclosed assets | 69 | — | |||||||||
Total NPAs | $ | 2,602 | $ | 2,366 | |||||||
Nonaccrual loans to loans HFI | 0.10 | % | 0.12 | % | |||||||
Nonperforming loans to loans HFI | 0.13 | % | 0.12 | % | |||||||
NPAs to assets | 0.08 | % | 0.08 | % |
December 31, | |||||||||||
(in thousands) | 2023 | 2022 | |||||||||
Real estate: | |||||||||||
Commercial real estate | $ | 714 | $ | 720 | |||||||
One-to-four family residential | 269 | 243 | |||||||||
Construction and development | — | 9 | |||||||||
Commercial and industrial | 844 | 1,291 | |||||||||
Tax-exempt | — | — | |||||||||
Consumer | 132 | 101 | |||||||||
Total nonaccrual loans | $ | 1,959 | $ | 2,364 |
December 31, 2023 | December 31, 2022 | ||||||||||||||||||||||
(dollars in thousands) | Amount | Percent | Amount | Percent | |||||||||||||||||||
Pass | $ | 1,968,575 | 98.8 | % | $ | 1,893,491 | 98.8 | % | |||||||||||||||
Special Mention | 19,429 | 1.0 | % | 17,249 | 0.9 | % | |||||||||||||||||
Substandard | 4,854 | 0.2 | % | 5,527 | 0.3 | % | |||||||||||||||||
Total loans HFI | $ | 1,992,858 | 100.0 | % | $ | 1,916,267 | 100.0 | % |
As of and for the Years Ended December 31, | |||||||||||
(dollars in thousands) | 2023 | 2022 | |||||||||
Loans HFI | $ | 1,992,858 | $ | 1,916,267 | |||||||
Nonaccrual loans | $ | 1,959 | $ | 2,364 | |||||||
Average loans | $ | 1,943,381 | $ | 1,816,538 | |||||||
Allowance at beginning of period | $ | 20,628 | $ | 19,176 | |||||||
Impact of adopting ASC 326 | 278 | — | |||||||||
Provision expense | 735 | 1,750 | |||||||||
Charge-offs: | |||||||||||
Real estate: | |||||||||||
One-to-four family residential | (23) | — | |||||||||
Construction and development | (9) | (18) | |||||||||
Commercial and industrial | (58) | (39) | |||||||||
Consumer | (383) | (490) | |||||||||
Total charge-offs | (473) | (547) | |||||||||
Recoveries: | |||||||||||
Real estate: | |||||||||||
Commercial real estate | — | 1 | |||||||||
One-to-four family residential | 10 | 11 | |||||||||
Construction and development | — | 18 | |||||||||
Commercial and industrial | 30 | 86 | |||||||||
Consumer | 128 | 133 | |||||||||
Total recoveries | 168 | 249 | |||||||||
Net (charge-offs)/recoveries | (305) | (298) | |||||||||
Allowance at end of period | $ | 21,336 | $ | 20,628 | |||||||
ACL to loans HFI | 1.07 | % | 1.08 | % | |||||||
ACL to nonaccrual loans | 1,089.13 | % | 872.59% | ||||||||
Net charge-offs to average loans | 0.02 | % | 0.02% | ||||||||
December 31, | |||||||||||||||||||||||
2023 | 2022 | ||||||||||||||||||||||
(dollars in thousands) | Amount | Percent | Amount | Percent | |||||||||||||||||||
Real estate: | |||||||||||||||||||||||
Commercial real estate | $ | 9,118 | 42.7 | % | $ | 7,720 | 37.4 | % | |||||||||||||||
One-to-four family residential | 7,484 | 35.1 | % | 5,682 | 27.6 | % | |||||||||||||||||
Construction and development | 1,309 | 6.1 | % | 1,654 | 8.0 | % | |||||||||||||||||
Commercial and industrial | 2,553 | 12.0 | % | 4,350 | 21.1 | % | |||||||||||||||||
Tax-exempt | 575 | 2.7 | % | 751 | 3.6 | % | |||||||||||||||||
Consumer | 297 | 1.4 | % | 471 | 2.3 | % | |||||||||||||||||
Total allowance for credit losses | $ | 21,336 | 100.0 | % | $ | 20,628 | 100.0 | % | |||||||||||||||
For the Years Ended December 31, | |||||||||||
2023 | 2022 | ||||||||||
Real estate: | |||||||||||
Commercial real estate | —% | —% | |||||||||
One-to-four family residential | —% | —% | |||||||||
Construction and development | —% | —% | |||||||||
Commercial and industrial | —% | —% | |||||||||
Tax-exempt | —% | —% | |||||||||
Consumer | 0.02% | 0.02% | |||||||||
Total net charge-offs to average loans HFI | 0.02% | 0.02% |
December 31, 2023 | December 31, 2022 | Change from December 31, 2022 to December 31, 2023 | |||||||||||||||||||||||||||||||||
(dollars in thousands) | Balance | % of Total | Balance | % of Total | $ Change | % Change | |||||||||||||||||||||||||||||
Noninterest-bearing demand deposits | $ | 916,456 | 32.7 | % | $ | 1,090,539 | 39.0 | % | $ | (174,083) | (16.0 | %) | |||||||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
Interest-bearing demand deposits | 138,380 | 5.0 | % | 89,144 | 3.2 | % | 49,236 | 55.2 | % | ||||||||||||||||||||||||||
NOW accounts | 468,483 | 16.7 | % | 503,308 | 18.0 | % | (34,825) | (6.9 | %) | ||||||||||||||||||||||||||
Money market accounts | 541,607 | 19.3 | % | 578,161 | 20.6 | % | (36,554) | (6.3 | %) | ||||||||||||||||||||||||||
Savings accounts | 173,741 | 6.2 | % | 195,479 | 7.0 | % | (21,738) | (11.1 | %) | ||||||||||||||||||||||||||
Time deposits less than or equal to $250,000 | 392,094 | 14.0 | % | 250,875 | 8.9 | % | 141,219 | 56.3 | % | ||||||||||||||||||||||||||
Time deposits greater than $250,000 | 171,127 | 6.1 | % | 91,430 | 3.3 | % | 79,697 | 87.2 | % | ||||||||||||||||||||||||||
Total interest-bearing deposits | $ | 1,885,432 | 67.3 | % | $ | 1,708,397 | 61.0 | % | $ | 177,035 | 10.4 | % | |||||||||||||||||||||||
Total deposits | $ | 2,801,888 | 100.0 | % | $ | 2,798,936 | 100.0 | % | $ | 2,952 | 0.1 | % |
December 31, 2023 | December 31, 2022 | Change from December 31, 2022 to December 31, 2023 | |||||||||||||||||||||||||||||||||
(dollars in thousands) | Balance | % of Total | Balance | % of Total | Balance | % of Total | |||||||||||||||||||||||||||||
Consumer | $ | 1,343,448 | 47.9 | % | $ | 1,341,312 | 47.9 | % | $ | 2,136 | 0.2 | % | |||||||||||||||||||||||
Commercial | 1,170,670 | 41.8 | % | 1,231,949 | 44.0 | % | (61,279) | (5.0 | %) | ||||||||||||||||||||||||||
Public | 287,770 | 10.3 | % | 225,675 | 8.1 | % | 62,095 | 27.5 | % | ||||||||||||||||||||||||||
Total deposits | $ | 2,801,888 | 100.0 | % | $ | 2,798,936 | 100.0 | % | $ | 2,952 | 0.1 | % |
For the Years Ended December 31, | |||||||||||||||||||||||
2023 | 2022 | ||||||||||||||||||||||
(dollars in thousands) | Average Balance | Average Rate | Average Balance | Average Rate | |||||||||||||||||||
Noninterest-bearing demand deposits | $ | 1,004,107 | 0.00 | % | $ | 1,161,995 | 0.00 | % | |||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||||
Interest-bearing demand deposits | 103,578 | 3.93 | % | 10,579 | 2.93 | % | |||||||||||||||||
NOW accounts | 423,441 | 1.00 | % | 464,699 | 0.26 | % | |||||||||||||||||
Money market accounts | 539,085 | 1.66 | % | 687,699 | 0.34 | % | |||||||||||||||||
Savings accounts | 183,155 | 0.15 | % | 197,635 | 0.11 | % | |||||||||||||||||
Time deposits | 470,522 | 3.08 | % | 329,480 | 1.11 | % | |||||||||||||||||
Total interest-bearing deposits | $ | 1,719,781 | 1.86 | % | $ | 1,690,092 | 0.46 | % | |||||||||||||||
Total average deposits | $ | 2,723,888 | 1.18 | % | $ | 2,852,087 | 0.27 | % |
(in thousands) | December 31, 2023 | ||||
Three months or less | $ | 31,970 | |||
Over three months through six months | 26,983 | ||||
Over six months through 12 months | 22,448 | ||||
Over 12 months | 4,976 | ||||
Total | $ | 86,377 |
December 31, | |||||||||||||||||
(dollars in thousands, except per share data) | 2023 | 2022 | 2021 | ||||||||||||||
Tangible common equity | |||||||||||||||||
Total stockholders’ equity | $ | 303,851 | $ | 265,753 | $ | 298,150 | |||||||||||
Adjustments: | |||||||||||||||||
Intangible assets | (1,546) | (1,546) | (1,546) | ||||||||||||||
Total tangible common equity (non-GAAP) | $ | 302,305 | $ | 264,207 | $ | 296,604 | |||||||||||
Realized common equity | |||||||||||||||||
Total stockholders’ equity | $ | 303,851 | $ | 265,753 | $ | 298,150 | |||||||||||
Adjustments: | |||||||||||||||||
Accumulated other comprehensive (income) loss | 60,494 | 71,166 | 3,773 | ||||||||||||||
Total realized common equity (non-GAAP) | $ | 364,345 | $ | 336,919 | $ | 301,923 | |||||||||||
Common shares outstanding | 7,091,637 | 7,183,915 | 7,180,155 | ||||||||||||||
Book value per share | $ | 42.85 | $ | 36.99 | $ | 41.52 | |||||||||||
Tangible book value per share (non-GAAP) | $ | 42.63 | $ | 36.78 | $ | 41.31 | |||||||||||
Realized book value per share (non-GAAP) | $ | 51.38 | $ | 46.90 | $ | 42.05 | |||||||||||
Tangible assets | |||||||||||||||||
Total assets | $ | 3,128,810 | $ | 3,082,686 | $ | 3,224,710 | |||||||||||
Adjustments: | |||||||||||||||||
Intangible assets | (1,546) | (1,546) | (1,546) | ||||||||||||||
Total tangible assets (non-GAAP) | $ | 3,127,264 | $ | 3,081,140 | $ | 3,223,164 | |||||||||||
Total stockholders’ equity to assets | 9.71 | % | 8.62 | % | 9.25 | % | |||||||||||
Tangible common equity to tangible assets (non-GAAP) | 9.67 | % | 8.57 | % | 9.20 | % |
(in thousands, except share amounts) | December 31, | |||||||||||||
2023 | 2022 | |||||||||||||
ASSETS | ||||||||||||||
Cash and due from banks | $ | 53,062 | $ | 37,824 | ||||||||||
Interest-bearing deposits in other banks | 252,364 | 240,568 | ||||||||||||
Total Cash and Cash Equivalents | 305,426 | 278,392 | ||||||||||||
Securities available-for-sale, at fair value (amortized cost of $632,258 and $688,539, respectively) | 570,092 | 614,407 | ||||||||||||
Securities held-to-maturity, at amortized cost (fair value of $119,029 and $132,407, respectively) | 141,236 | 151,683 | ||||||||||||
Equity securities, at fair value | 2,965 | 9,979 | ||||||||||||
Nonmarketable equity securities | 2,239 | 3,478 | ||||||||||||
Loans held for sale | 1,306 | 518 | ||||||||||||
Loans held for investment | 1,992,858 | 1,916,267 | ||||||||||||
Allowance for credit losses | (21,336) | (20,628) | ||||||||||||
Premises and equipment, net | 57,088 | 54,383 | ||||||||||||
Accrued interest receivable | 9,945 | 8,830 | ||||||||||||
Bank-owned life insurance | 29,529 | 28,775 | ||||||||||||
Intangible assets | 1,546 | 1,546 | ||||||||||||
Right-of-use assets | 3,629 | 4,137 | ||||||||||||
Other assets | 32,287 | 30,919 | ||||||||||||
Total Assets | $ | 3,128,810 | $ | 3,082,686 | ||||||||||
LIABILITIES | ||||||||||||||
Noninterest-bearing deposits | $ | 916,456 | $ | 1,090,539 | ||||||||||
Interest-bearing deposits | 1,885,432 | 1,708,397 | ||||||||||||
Total Deposits | 2,801,888 | 2,798,936 | ||||||||||||
Accrued interest payable | 8,000 | 1,563 | ||||||||||||
Lease liabilities | 3,767 | 4,258 | ||||||||||||
Accrued expenses and other liabilities | 11,304 | 12,176 | ||||||||||||
Total Liabilities | 2,824,959 | 2,816,933 | ||||||||||||
COMMITMENTS AND CONTINGENCIES | — | — | ||||||||||||
STOCKHOLDERS’ EQUITY | ||||||||||||||
Preferred stock, no par value: Authorized -1,000,000 shares; None Issued and Outstanding | — | — | ||||||||||||
Common stock, no par value: Authorized - 30,000,000 shares; Issued and Outstanding - 7,091,637 and 7,183,915 shares, respectively | 55,136 | 60,050 | ||||||||||||
Additional paid-in capital | 2,407 | 2,088 | ||||||||||||
Retained earnings | 306,802 | 274,781 | ||||||||||||
Accumulated other comprehensive income (loss) | (60,494) | (71,166) | ||||||||||||
Total Stockholders’ Equity | 303,851 | 265,753 | ||||||||||||
Total Liabilities and Stockholders’ Equity | $ | 3,128,810 | $ | 3,082,686 |
(in thousands, except per share data) | Years Ended December 31, | |||||||||||||||||||
2023 | 2022 | 2021 | ||||||||||||||||||
INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||
Interest and fees on loans | $ | 93,439 | $ | 75,827 | $ | 67,923 | ||||||||||||||
Interest on securities | 14,291 | 13,735 | 8,660 | |||||||||||||||||
Interest on federal funds sold | 886 | 1,091 | 88 | |||||||||||||||||
Interest on deposits in other banks | 9,797 | 3,682 | 658 | |||||||||||||||||
Dividends on stock | 155 | 40 | 10 | |||||||||||||||||
Total Interest and Dividend Income | 118,568 | 94,375 | 77,339 | |||||||||||||||||
INTEREST EXPENSE | ||||||||||||||||||||
Interest on deposits | 32,066 | 7,736 | 5,617 | |||||||||||||||||
Interest on other borrowed funds | 64 | — | — | |||||||||||||||||
Total Interest Expense | 32,130 | 7,736 | 5,617 | |||||||||||||||||
Net Interest Income | 86,438 | 86,639 | 71,722 | |||||||||||||||||
Provision for credit losses | 735 | 1,750 | 1,900 | |||||||||||||||||
Net Interest Income After Provision for Credit Losses | 85,703 | 84,889 | 69,822 | |||||||||||||||||
NONINTEREST INCOME | ||||||||||||||||||||
Service charges on deposit accounts | 5,776 | 5,565 | 4,775 | |||||||||||||||||
Debit card income, net | 3,563 | 3,897 | 4,415 | |||||||||||||||||
Mortgage loan income | 1,965 | 3,096 | 8,676 | |||||||||||||||||
Brokerage income | 3,798 | 3,549 | 3,297 | |||||||||||||||||
Loan and deposit income | 2,140 | 1,723 | 1,738 | |||||||||||||||||
Bank-owned life insurance income | 754 | 713 | 648 | |||||||||||||||||
Gain (Loss) on equity securities | (14) | (468) | (175) | |||||||||||||||||
Gain (Loss) on sale and call of securities | — | (59) | 194 | |||||||||||||||||
SBIC income | 2,873 | 563 | 654 | |||||||||||||||||
Other income (loss) | 259 | 168 | 271 | |||||||||||||||||
Total Noninterest Income | 21,114 | 18,747 | 24,493 | |||||||||||||||||
OPERATING EXPENSES | ||||||||||||||||||||
Personnel expenses | 37,241 | 34,560 | 32,449 | |||||||||||||||||
Occupancy and equipment expenses | 6,581 | 6,109 | 5,443 | |||||||||||||||||
Technology expenses | 2,759 | 2,763 | 2,810 | |||||||||||||||||
Advertising | 1,302 | 1,134 | 921 | |||||||||||||||||
Other business development expenses | 1,987 | 1,645 | 1,169 | |||||||||||||||||
Data processing expense | 2,320 | 2,093 | 1,982 | |||||||||||||||||
Other taxes | 2,721 | 2,714 | 2,082 | |||||||||||||||||
Loan and deposit expenses | 984 | 659 | 1,016 | |||||||||||||||||
Legal and professional expenses | 2,378 | 1,997 | 1,683 | |||||||||||||||||
Regulatory assessment expenses | 1,645 | 1,058 | 933 | |||||||||||||||||
Other operating expenses | 3,955 | 3,923 | 3,767 | |||||||||||||||||
Total Operating Expenses | 63,873 | 58,655 | 54,255 | |||||||||||||||||
Income Before Income Tax Expense | 42,944 | 44,981 | 40,060 | |||||||||||||||||
Income tax expense | 8,065 | 8,065 | 7,108 | |||||||||||||||||
Net Income | $ | 34,879 | $ | 36,916 | $ | 32,952 | ||||||||||||||
EARNINGS PER SHARE | ||||||||||||||||||||
Basic | $ | 4.87 | $ | 5.14 | $ | 4.53 | ||||||||||||||
Diluted | $ | 4.86 | $ | 5.13 | $ | 4.51 |
(in thousands) | Years Ended December 31, | ||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Net income | $ | 34,879 | $ | 36,916 | $ | 32,952 | |||||||||||
Other comprehensive income (loss): | |||||||||||||||||
Unrealized net gain (loss) on securities arising during period | 11,966 | (87,342) | (13,343) | ||||||||||||||
Tax effect | (2,512) | 18,342 | 2,802 | ||||||||||||||
(Gain) Loss on sale and call of securities included in net income | — | 59 | (194) | ||||||||||||||
Tax effect | — | (13) | 41 | ||||||||||||||
Change in unrealized net loss on securities transferred to held-to-maturity | 1,542 | 1,975 | — | ||||||||||||||
Tax effect | (324) | (414) | — | ||||||||||||||
Total other comprehensive income (loss) | 10,672 | (67,393) | (10,694) | ||||||||||||||
Comprehensive Income (Loss) | $ | 45,551 | $ | (30,477) | $ | 22,258 |
(dollars in thousands, except per share amounts) | Common Shares Issued | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Stockholders’ Equity | |||||||||||||||||||||||||||||
Balance as of December 31, 2020 | 7,325,333 | $ | 68,055 | $ | 1,545 | $ | 208,957 | $ | 6,921 | $ | 285,478 | ||||||||||||||||||||||||
Net income | — | — | — | 32,952 | — | 32,952 | |||||||||||||||||||||||||||||
Stock incentive plan | — | — | 269 | — | — | 269 | |||||||||||||||||||||||||||||
Issuance of restricted shares of common stock through stock incentive plan | 7,400 | — | — | — | — | — | |||||||||||||||||||||||||||||
Forfeiture of restricted shares of common stock | (100) | — | — | — | — | — | |||||||||||||||||||||||||||||
Issuance of shares of common stock as board compensation | 1,075 | 56 | — | — | — | 56 | |||||||||||||||||||||||||||||
Repurchase of common stock under stock repurchase program | (153,553) | (7,878) | — | — | — | (7,878) | |||||||||||||||||||||||||||||
Cash dividend - $0.28 per share | — | — | — | (2,033) | — | (2,033) | |||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | (10,694) | (10,694) | |||||||||||||||||||||||||||||
Balance as of December 31, 2021 | 7,180,155 | $ | 60,233 | $ | 1,814 | $ | 239,876 | $ | (3,773) | $ | 298,150 | ||||||||||||||||||||||||
Net income | — | — | — | 36,916 | — | 36,916 | |||||||||||||||||||||||||||||
Stock incentive plan | — | — | 274 | — | — | 274 | |||||||||||||||||||||||||||||
Issuance of restricted shares of common stock through stock incentive plan | 7,550 | — | — | — | — | — | |||||||||||||||||||||||||||||
Issuance of shares of common stock as board compensation | 675 | 35 | — | — | — | 35 | |||||||||||||||||||||||||||||
Repurchase of common stock under stock repurchase program | (4,465) | (218) | — | — | — | (218) | |||||||||||||||||||||||||||||
Cash dividend - $0.28 per share | — | — | — | (2,011) | — | (2,011) | |||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | (67,393) | (67,393) | |||||||||||||||||||||||||||||
Balance as of December 31, 2022 | 7,183,915 | $ | 60,050 | $ | 2,088 | $ | 274,781 | $ | (71,166) | $ | 265,753 | ||||||||||||||||||||||||
Net income | — | — | — | 34,879 | — | 34,879 | |||||||||||||||||||||||||||||
Stock incentive plan | — | — | 319 | — | — | 319 | |||||||||||||||||||||||||||||
Issuance of restricted shares of common stock through stock incentive plan | 9,300 | — | — | — | — | — | |||||||||||||||||||||||||||||
Forfeiture of restricted shares of common stock | (1,940) | — | — | — | — | ||||||||||||||||||||||||||||||
Issuance of shares of common stock as board compensation | 1,660 | 85 | — | — | — | 85 | |||||||||||||||||||||||||||||
Repurchase of common stock under stock repurchase program | (101,298) | (4,999) | — | — | — | (4,999) | |||||||||||||||||||||||||||||
Cash dividend - $0.32 per share | — | — | — | (2,289) | — | (2,289) | |||||||||||||||||||||||||||||
— | — | — | (569) | — | (569) | ||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | 10,672 | 10,672 | |||||||||||||||||||||||||||||
Balance as of December 31, 2023 | 7,091,637 | $ | 55,136 | $ | 2,407 | $ | 306,802 | $ | (60,494) | $ | 303,851 |
(in thousands) | Years Ended December 31, | |||||||||||||||||||
2023 | 2022 | 2021 | ||||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||||||||||||
Net income | $ | 34,879 | $ | 36,916 | $ | 32,952 | ||||||||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||||||||||||
Depreciation | 2,198 | 2,076 | 1,906 | |||||||||||||||||
Amortization | 548 | 533 | 646 | |||||||||||||||||
Share-based compensation earned | 319 | 274 | 269 | |||||||||||||||||
Share-based board compensation earned | 42 | 85 | 50 | |||||||||||||||||
(Gain) Loss on other assets owned | 60 | 60 | (184) | |||||||||||||||||
Net (accretion) amortization on securities AFS | 1,610 | 2,339 | 2,479 | |||||||||||||||||
Net (accretion) amortization on securities HTM | (1,502) | (1,953) | — | |||||||||||||||||
(Gain) Loss on sale and call of securities | — | 59 | (194) | |||||||||||||||||
(Gain) Loss on equity securities | 14 | 468 | 175 | |||||||||||||||||
Provision for credit losses | 735 | 1,750 | 1,900 | |||||||||||||||||
Deferred income tax (benefit) expense | (330) | 313 | (773) | |||||||||||||||||
Net (increase) decrease in loans HFS | (788) | 3,772 | 24,826 | |||||||||||||||||
Net (increase) decrease in accrued interest receivable | (1,115) | (2,585) | 635 | |||||||||||||||||
Net (increase) decrease in BOLI | (754) | (714) | (648) | |||||||||||||||||
Net increase (decrease) in accrued interest payable | 6,437 | 253 | (464) | |||||||||||||||||
Net increase (decrease) in accrued income taxes payable | (527) | 374 | (70) | |||||||||||||||||
Other operating activities, net | (1,715) | 1,847 | (1,241) | |||||||||||||||||
Net cash provided by (used in) operating activities | 40,111 | 45,867 | 62,264 | |||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||||||||||||||
Activity in securities AFS: | ||||||||||||||||||||
Sales | — | 31,762 | 113,524 | |||||||||||||||||
Maturities, principal repayments, and calls | 151,110 | 70,531 | 99,175 | |||||||||||||||||
Purchases | (96,439) | (313,514) | (389,493) | |||||||||||||||||
Activity in securities HTM: | ||||||||||||||||||||
Maturities, principal repayments, and calls | 11,949 | 16,580 | — | |||||||||||||||||
Sale of equity securities | 7,000 | 7,399 | — | |||||||||||||||||
Purchase of equity securities | — | (10,000) | (4,000) | |||||||||||||||||
Sale of nonmarketable equity securities | 2,178 | — | — | |||||||||||||||||
Purchase of nonmarketable equity securities | (792) | (28) | (3) | |||||||||||||||||
Capital contribution in partnerships | (1,819) | (892) | (173) | |||||||||||||||||
Net (increase) decrease in loans HFI | (77,042) | (232,733) | (96,327) | |||||||||||||||||
Purchase of bank owned life insurance | — | — | (5,000) | |||||||||||||||||
Proceeds from sales of foreclosed assets | 15 | 641 | 563 | |||||||||||||||||
Proceeds from sales of premises and equipment | 15 | — | 483 | |||||||||||||||||
Purchases of premises and equipment | (4,916) | (8,444) | (3,427) | |||||||||||||||||
Net cash provided by (used in) investing activities | (8,741) | (438,698) | (284,678) | |||||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||||||||||||
Net increase (decrease) in deposits | 2,952 | (111,412) | 569,988 | |||||||||||||||||
Proceeds from other borrowed funds | 60,000 | — | — | |||||||||||||||||
Repayments of other borrowed funds | (60,000) | — | — | |||||||||||||||||
Repurchase of common stock | (4,999) | (218) | (7,878) | |||||||||||||||||
Cash dividends | (2,289) | (2,011) | (2,033) | |||||||||||||||||
Net cash provided by (used in) financing activities | (4,336) | (113,641) | 560,077 | |||||||||||||||||
Net change in cash and cash equivalents | 27,034 | (506,472) | 337,663 | |||||||||||||||||
Cash and cash equivalents - beginning of year | 278,392 | 784,864 | 447,201 | |||||||||||||||||
Cash and cash equivalents - end of year | $ | 305,426 | $ | 278,392 | $ | 784,864 |
Loan Pool | Risk Characteristics | ||||
Residential construction | This category consists of loans to residential developers and to individual clients for construction of single-family homes. Risks inherent in this portfolio pool include fluctuations in the value of real estate, project completion risk, and change in market trends. | ||||
Commercial construction | This category consists of loans to small and medium-sized businesses to construct owner occupied facilities and developers of commercial real estate investment properties. Risks inherent in this portfolio pool include fluctuations in the value of real estate, project completion risk, change in market trends, and the ability to sell the property upon completion. | ||||
Farmland | This category consists of loans secured by real estate that is used or usable for agricultural purposes, including land used for crops, livestock production, grazing/pastureland, and timberland. Risks inherent in this portfolio pool include adverse changes in climate, fluctuations in feed and livestock prices, and changes in property values. | ||||
Home equity loans and lines | This category consists of home equity loans and lines of credit. Risks inherent in this portfolio pool include local unemployment rates, local residential real estate market conditions, and the interest rate environment. | ||||
Secured closed-liens | This category consists of loans secured by primary and secondary liens on residential real estate. Risks inherent in this portfolio pool include local unemployment rates, local residential real estate market conditions, and the interest rate environment. Generally, these loans are for longer terms than home equity loans and lines of credit. | ||||
Multifamily | This category consists of loans secured by apartment or residential buildings with five or more units used to accommodate households on a temporary or permanent basis. Risks inherent in this portfolio pool include local unemployment rates, changes in the local economy, and factors that would impact property values. | ||||
Owner occupied commercial real estate | This category consists of loans to established operating companies and secured by owner occupied offices and industrial real estate properties. Risks inherent in this portfolio pool include fluctuations in the value of real estate, the overall strength of the economy, new job creation trends, environmental contamination, and the quality of the borrower’s management. | ||||
Non-owner occupied commercial real estate | This category consists of loans to developers and other persons or entities and secured by non-owner occupied commercial real estate properties. Risks inherent in this portfolio pool include fluctuations in the value of real estate, the overall strength of the economy, new job creation trends, tenant vacancy rates, environmental contamination, and the quality of the borrower’s management. | ||||
Commercial and industrial | This category consists of secured and unsecured loans to purchase capital equipment, agriculture operating loans, and other business loans for working capital and operating purposes. Secured loans are primarily secured by accounts receivable, inventory, and other business assets. The performance of commercial and industrial loans may be adversely affected by, among other factors, conditions specific to the relevant industry, fluctuations in the value of the collateral, and individual performance factors related to the borrower such as the quality of the borrower’s management. | ||||
Consumer | This category consists of loans to individuals for household, family, and other personal use. Risks inherent in this portfolio pool include the borrower’s financial condition, local unemployment rates, local economic conditions, and the interest rate environment. | ||||
Tax-exempt | This category consists of loans to political subdivisions primarily of the State of Louisiana including parishes, municipalities, utility districts, school districts, and development authorities. These loans undergo the same underwriting as any of the Company’s other loans and are typically paid for by ad valorem taxes or specific revenue sources. | ||||
Other loans | This category consists of loans not included in any other category. Risks inherent in this portfolio pool include local unemployment rates, local economic conditions, and the interest rate environment. |
(in thousands) | December 31, 2022 ALL | Impact of ASC 326 Adoption | January 1, 2023 ACL | ||||||||||||||
Real estate: | |||||||||||||||||
Commercial real estate | $ | 7,720 | $ | 876 | $ | 8,596 | |||||||||||
One-to-four family residential | 5,682 | 1,231 | 6,913 | ||||||||||||||
Construction and development | 1,654 | (444) | 1,210 | ||||||||||||||
Commercial and industrial | 4,350 | (822) | 3,528 | ||||||||||||||
Tax-exempt | 751 | (427) | 324 | ||||||||||||||
Consumer | 471 | (136) | 335 | ||||||||||||||
Total | $ | 20,628 | $ | 278 | $ | 20,906 | |||||||||||
Reserve for unfunded commitments | $ | — | $ | 442 | $ | 442 |
December 31, 2023 | |||||||||||||||||||||||
(in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||
Securities AFS: | |||||||||||||||||||||||
Mortgage-backed securities | $ | 288,793 | $ | 395 | $ | (31,228) | $ | 257,960 | |||||||||||||||
Municipal bonds | 211,848 | 13 | (27,732) | 184,129 | |||||||||||||||||||
U.S. Treasury securities | 92,054 | — | (1,912) | 90,142 | |||||||||||||||||||
U.S. agency securities | 39,563 | 5 | (1,707) | 37,861 | |||||||||||||||||||
Total Securities AFS | $ | 632,258 | $ | 413 | $ | (62,579) | $ | 570,092 | |||||||||||||||
Securities HTM: | |||||||||||||||||||||||
Mortgage-backed securities | $ | 140,314 | $ | — | $ | (22,098) | $ | 118,216 | |||||||||||||||
U.S. agency securities | 922 | — | (109) | 813 | |||||||||||||||||||
Total Securities HTM | $ | 141,236 | $ | — | $ | (22,207) | $ | 119,029 |
December 31, 2022 | |||||||||||||||||||||||
(in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||
Securities AFS: | |||||||||||||||||||||||
Mortgage-backed securities | $ | 272,253 | $ | — | $ | (31,272) | $ | 240,981 | |||||||||||||||
Municipal bonds | 219,305 | 6 | (35,219) | 184,092 | |||||||||||||||||||
U.S. Treasury securities | 176,380 | — | (5,902) | 170,478 | |||||||||||||||||||
U.S. agency securities | 20,601 | — | (1,745) | 18,856 | |||||||||||||||||||
Total Securities AFS | $ | 688,539 | $ | 6 | $ | (74,138) | $ | 614,407 | |||||||||||||||
Securities HTM: | |||||||||||||||||||||||
Mortgage-backed securities | $ | 150,771 | $ | — | $ | (19,142) | $ | 131,629 | |||||||||||||||
U.S. agency securities | 912 | — | (134) | 778 | |||||||||||||||||||
Total Securities HTM | $ | 151,683 | $ | — | $ | (19,276) | $ | 132,407 |
December 31, 2023 | |||||||||||
(in thousands) | Amortized Cost | Fair Value | |||||||||
Securities AFS: | |||||||||||
Within one year | $ | 82,041 | $ | 80,724 | |||||||
After one year but within five years | 52,531 | 50,789 | |||||||||
After five years but within ten years | 95,362 | 89,073 | |||||||||
After ten years | 402,324 | 349,506 | |||||||||
Total Securities AFS | $ | 632,258 | $ | 570,092 | |||||||
Securities HTM: | |||||||||||
Within one year | $ | — | $ | — | |||||||
After one year but within five years | — | — | |||||||||
After five years but within ten years | 922 | 813 | |||||||||
After ten years | 140,314 | 118,216 | |||||||||
Total Securities HTM | $ | 141,236 | $ | 119,029 |
December 31, 2023 | |||||||||||||||||||||||
Less than twelve months | Twelve months or more | ||||||||||||||||||||||
(in thousands) | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | |||||||||||||||||||
Securities AFS: | |||||||||||||||||||||||
Mortgage-backed securities | $ | (35) | $ | 19,383 | $ | (31,193) | $ | 206,518 | |||||||||||||||
Municipal bonds | (83) | 4,815 | (27,649) | 176,098 | |||||||||||||||||||
U.S. Treasury securities | — | — | (1,912) | 90,142 | |||||||||||||||||||
U.S. agency securities | (82) | 19,301 | (1,625) | 14,475 | |||||||||||||||||||
Total Securities AFS | $ | (200) | $ | 43,499 | $ | (62,379) | $ | 487,233 | |||||||||||||||
Securities HTM: | |||||||||||||||||||||||
Mortgage-backed securities | $ | — | $ | — | $ | (22,098) | $ | 118,216 | |||||||||||||||
U.S. agency securities | — | — | (109) | 813 | |||||||||||||||||||
Total Securities HTM | $ | — | $ | — | $ | (22,207) | $ | 119,029 | |||||||||||||||
December 31, 2022 | |||||||||||||||||||||||
Less than twelve months | Twelve months or more | ||||||||||||||||||||||
Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | ||||||||||||||||||||
Securities AFS: | |||||||||||||||||||||||
Mortgage-backed securities | $ | (10,214) | $ | 105,030 | $ | (21,058) | $ | 135,607 | |||||||||||||||
Municipal bonds | (11,340) | 84,691 | (23,879) | 98,607 | |||||||||||||||||||
U.S. Treasury securities | (3,852) | 131,107 | (2,050) | 39,371 | |||||||||||||||||||
U.S. agency securities | (608) | 10,289 | (1,137) | 8,564 | |||||||||||||||||||
Total Securities AFS | $ | (26,014) | $ | 331,117 | $ | (48,124) | $ | 282,149 | |||||||||||||||
Securities HTM: | |||||||||||||||||||||||
Mortgage-backed securities | $ | (19,142) | $ | 131,629 | $ | — | $ | — | |||||||||||||||
U.S. agency securities | (134) | 778 | — | — | |||||||||||||||||||
Total Securities HTM | $ | (19,276) | $ | 132,407 | $ | — | $ | — |
Years Ended December 31, | |||||||||||||||||
(in thousands) | 2023 | 2022 | 2021 | ||||||||||||||
Proceeds (1) | $ | — | $ | 41,234 | $ | 120,374 | |||||||||||
Gross gain | — | 64 | 859 | ||||||||||||||
Gross loss | — | (123) | (665) |
December 31, | |||||||||||
(in thousands) | 2023 | 2022 | |||||||||
Real estate: | |||||||||||
Commercial real estate | $ | 851,582 | $ | 794,723 | |||||||
One-to-four family residential | 599,487 | 543,511 | |||||||||
Construction and development | 125,238 | 157,364 | |||||||||
Commercial and industrial | 315,327 | 310,067 | |||||||||
Tax-exempt | 72,913 | 83,166 | |||||||||
Consumer | 28,311 | 27,436 | |||||||||
Total loans HFI | $ | 1,992,858 | $ | 1,916,267 | |||||||
Total loans HFS | $ | 1,306 | $ | 518 |
(in thousands) | Beginning Balance | Impact of ASC 326 Adoption | Provision for Credit Losses | Charge-offs | Recoveries | Ending Balance | |||||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||
Commercial real estate | $ | 7,720 | $ | 876 | $ | 522 | $ | — | $ | — | $ | 9,118 | |||||||||||||||||||||||
One-to-four family residential | 5,682 | 1,231 | 584 | (23) | 10 | 7,484 | |||||||||||||||||||||||||||||
Construction and development | 1,654 | (444) | 108 | (9) | — | 1,309 | |||||||||||||||||||||||||||||
Commercial and industrial | 4,350 | (822) | (947) | (58) | 30 | 2,553 | |||||||||||||||||||||||||||||
Tax-exempt | 751 | (427) | 251 | — | — | 575 | |||||||||||||||||||||||||||||
Consumer | 471 | (136) | 217 | (383) | 128 | 297 | |||||||||||||||||||||||||||||
Total allowance for credit losses | $ | 20,628 | $ | 278 | $ | 735 | $ | (473) | $ | 168 | $ | 21,336 |
(in thousands) | Beginning Balance | Provision for Loan Losses | Charge-offs | Recoveries | Ending Balance | ||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||
Commercial real estate | $ | 6,749 | $ | 970 | $ | — | $ | 1 | $ | 7,720 | |||||||||||||||||||
One-to-four family residential | 5,375 | 296 | — | 11 | 5,682 | ||||||||||||||||||||||||
Construction and development | 1,326 | 328 | (18) | 18 | 1,654 | ||||||||||||||||||||||||
Commercial and industrial | 4,465 | (162) | (39) | 86 | 4,350 | ||||||||||||||||||||||||
Tax-exempt | 749 | 2 | — | — | 751 | ||||||||||||||||||||||||
Consumer | 512 | 316 | (490) | 133 | 471 | ||||||||||||||||||||||||
Total allowance for loan losses | $ | 19,176 | $ | 1,750 | $ | (547) | $ | 249 | $ | 20,628 |
(in thousands) | Beginning Balance | Provision for Loan Losses | Charge-offs | Recoveries | Ending Balance | ||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||
Commercial real estate | $ | 5,798 | $ | 1,401 | $ | (450) | $ | — | $ | 6,749 | |||||||||||||||||||
One-to-four family residential | 5,390 | (23) | (10) | 18 | 5,375 | ||||||||||||||||||||||||
Construction and development | 1,699 | (375) | — | 2 | 1,326 | ||||||||||||||||||||||||
Commercial and industrial | 3,949 | 563 | (74) | 27 | 4,465 | ||||||||||||||||||||||||
Tax-exempt | 680 | 69 | — | — | 749 | ||||||||||||||||||||||||
Consumer | 435 | 265 | (351) | 163 | 512 | ||||||||||||||||||||||||
Total allowance for loan losses | $ | 17,951 | $ | 1,900 | $ | (885) | $ | 210 | $ | 19,176 |
(in thousands) | Individually Evaluated for Impairment | Collectively Evaluated for Impairment | Total | ||||||||||||||
Allowance for credit losses: | |||||||||||||||||
Real estate: | |||||||||||||||||
Commercial real estate | $ | 342 | $ | 8,776 | $ | 9,118 | |||||||||||
One-to-four family residential | 57 | 7,427 | 7,484 | ||||||||||||||
Construction and development | — | 1,309 | 1,309 | ||||||||||||||
Commercial and industrial | 226 | 2,327 | 2,553 | ||||||||||||||
Tax-exempt | — | 575 | 575 | ||||||||||||||
Consumer | 104 | 193 | 297 | ||||||||||||||
Total allowance for credit losses | $ | 729 | $ | 20,607 | $ | 21,336 | |||||||||||
Loans: | |||||||||||||||||
Real estate: | |||||||||||||||||
Commercial real estate | $ | 1,379 | $ | 850,203 | $ | 851,582 | |||||||||||
One-to-four family residential | 751 | 598,736 | 599,487 | ||||||||||||||
Construction and development | — | 125,238 | 125,238 | ||||||||||||||
Commercial and industrial | 972 | 314,355 | 315,327 | ||||||||||||||
Tax-exempt | — | 72,913 | 72,913 | ||||||||||||||
Consumer | 140 | 28,171 | 28,311 | ||||||||||||||
Total loans HFI | $ | 3,242 | $ | 1,989,616 | $ | 1,992,858 |
(in thousands) | Individually Evaluated for Impairment | Collectively Evaluated for Impairment | Total | ||||||||||||||
Allowance for loan losses: | |||||||||||||||||
Real estate: | |||||||||||||||||
Commercial real estate | $ | 15 | $ | 7,705 | $ | 7,720 | |||||||||||
One-to-four family residential | 16 | 5,666 | 5,682 | ||||||||||||||
Construction and development | — | 1,654 | 1,654 | ||||||||||||||
Commercial and industrial | 172 | 4,178 | 4,350 | ||||||||||||||
Tax-exempt | — | 751 | 751 | ||||||||||||||
Consumer | 111 | 360 | 471 | ||||||||||||||
Total allowance for loan losses | $ | 314 | $ | 20,314 | $ | 20,628 | |||||||||||
Loans: | |||||||||||||||||
Real estate: | |||||||||||||||||
Commercial real estate | $ | 4,513 | $ | 790,210 | $ | 794,723 | |||||||||||
One-to-four family residential | 1,507 | 542,004 | 543,511 | ||||||||||||||
Construction and development | 9 | 157,355 | 157,364 | ||||||||||||||
Commercial and industrial | 1,402 | 308,665 | 310,067 | ||||||||||||||
Tax-exempt | — | 83,166 | 83,166 | ||||||||||||||
Consumer | 137 | 27,299 | 27,436 | ||||||||||||||
Total loans HFI | $ | 7,568 | $ | 1,908,699 | $ | 1,916,267 |
(in thousands) | Nonaccrual with No ACL | Nonaccrual with ACL | Total Nonaccrual | ||||||||||||||
Real estate: | |||||||||||||||||
Commercial real estate | $ | — | $ | 714 | $ | 714 | |||||||||||
One-to-four family residential | — | 269 | 269 | ||||||||||||||
Construction and development | — | — | — | ||||||||||||||
Commercial and industrial | 709 | 135 | 844 | ||||||||||||||
Tax-exempt | — | — | — | ||||||||||||||
Consumer | — | 132 | 132 | ||||||||||||||
Total loans HFI | $ | 709 | $ | 1,250 | $ | 1,959 |
Past Due | |||||||||||||||||||||||||||||||||||
(in thousands) | 30-59 Days | 60-89 Days Past Due | 90 Days or More | Current | Total Loans HFI | 90 Days or More Past Due and Accruing | |||||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||
Commercial real estate | $ | 36 | $ | — | $ | 678 | $ | 850,868 | $ | 851,582 | $ | — | |||||||||||||||||||||||
One-to-four family residential | 392 | 251 | 409 | 598,435 | 599,487 | 260 | |||||||||||||||||||||||||||||
Construction and development | — | — | 265 | 124,973 | 125,238 | 265 | |||||||||||||||||||||||||||||
Commercial and industrial | 132 | 60 | 847 | 314,288 | 315,327 | 45 | |||||||||||||||||||||||||||||
Tax-exempt | — | — | — | 72,913 | 72,913 | — | |||||||||||||||||||||||||||||
Consumer | 27 | 16 | 46 | 28,222 | 28,311 | 4 | |||||||||||||||||||||||||||||
Total loans HFI | $ | 587 | $ | 327 | $ | 2,245 | $ | 1,989,699 | $ | 1,992,858 | $ | 574 |
Accruing | |||||||||||||||||||||||||||||
(in thousands) | Current | 30-89 Days Past Due | 90 Days or More Past Due | Nonaccrual | Total Loans | ||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||
Commercial real estate | $ | 793,540 | $ | 463 | $ | — | $ | 720 | $ | 794,723 | |||||||||||||||||||
One-to-four family residential | 542,666 | 602 | — | 243 | 543,511 | ||||||||||||||||||||||||
Construction and development | 157,355 | — | — | 9 | 157,364 | ||||||||||||||||||||||||
Commercial and industrial | 308,611 | 165 | — | 1,291 | 310,067 | ||||||||||||||||||||||||
Tax-exempt | 83,166 | — | — | — | 83,166 | ||||||||||||||||||||||||
Consumer | 27,291 | 42 | 2 | 101 | 27,436 | ||||||||||||||||||||||||
Total loans HFI | $ | 1,912,629 | $ | 1,272 | $ | 2 | $ | 2,364 | $ | 1,916,267 |
(in thousands) | Unpaid Principal Balance | Recorded Investment | Related Allowance | Average Recorded Investment | Interest Income Recognized | ||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||
Commercial real estate | $ | 3,804 | $ | 3,796 | $ | — | $ | 3,194 | $ | 135 | |||||||||||||||||||
One-to-four family residential | 1,458 | 1,387 | — | 797 | 68 | ||||||||||||||||||||||||
Construction and development | 9 | 9 | — | 104 | — | ||||||||||||||||||||||||
Commercial and industrial | 51 | 51 | — | 58 | 4 | ||||||||||||||||||||||||
Tax-exempt | — | — | — | — | — | ||||||||||||||||||||||||
Consumer | 26 | 26 | — | 9 | 1 | ||||||||||||||||||||||||
Total with no related allowance | 5,348 | 5,269 | — | 4,162 | 208 | ||||||||||||||||||||||||
With allowance recorded: | |||||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||
Commercial real estate | 717 | 717 | 15 | 1,264 | 33 | ||||||||||||||||||||||||
One-to-four family residential | 120 | 120 | 16 | 48 | 6 | ||||||||||||||||||||||||
Construction and development | — | — | — | — | — | ||||||||||||||||||||||||
Commercial and industrial | 1,360 | 1,351 | 172 | 623 | 4 | ||||||||||||||||||||||||
Tax-exempt | — | — | — | — | — | ||||||||||||||||||||||||
Consumer | 113 | 111 | 111 | 122 | 1 | ||||||||||||||||||||||||
Total with related allowance | 2,310 | 2,299 | 314 | 2,057 | 44 | ||||||||||||||||||||||||
Total impaired loans | $ | 7,658 | $ | 7,568 | $ | 314 | $ | 6,219 | $ | 252 | |||||||||||||||||||
(in thousands) | Unpaid Principal Balance | Recorded Investment | Related Allowance | Average Recorded Investment | Interest Income Recognized | ||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||
Commercial real estate | $ | 1,599 | $ | 1,595 | $ | — | $ | 1,969 | $ | 78 | |||||||||||||||||||
One-to-four family residential | 483 | 434 | — | 539 | 19 | ||||||||||||||||||||||||
Construction and development | 501 | 501 | — | 400 | 32 | ||||||||||||||||||||||||
Commercial and industrial | — | — | — | 355 | — | ||||||||||||||||||||||||
Tax-exempt | — | — | — | — | — | ||||||||||||||||||||||||
Consumer | 8 | 8 | — | 4 | 1 | ||||||||||||||||||||||||
Total with no related allowance | 2,591 | 2,538 | — | 3,267 | 130 | ||||||||||||||||||||||||
With allowance recorded: | |||||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||
Commercial real estate | 3,416 | 3,416 | 68 | 2,111 | 64 | ||||||||||||||||||||||||
One-to-four family residential | — | — | — | 145 | — | ||||||||||||||||||||||||
Construction and development | — | — | — | — | — | ||||||||||||||||||||||||
Commercial and industrial | 85 | 77 | 40 | 1,570 | 5 | ||||||||||||||||||||||||
Tax-exempt | — | — | — | — | — | ||||||||||||||||||||||||
Consumer | 118 | 118 | 118 | 112 | 5 | ||||||||||||||||||||||||
Total with related allowance | 3,619 | 3,611 | 226 | 3,938 | 74 | ||||||||||||||||||||||||
Total impaired loans | $ | 6,210 | $ | 6,149 | $ | 226 | $ | 7,205 | $ | 204 |
December 31, 2023 | |||||||||||||||||
(dollars in thousands) | Term Extension | Total Class of Loans Receivable | Financial Effect | ||||||||||||||
Real estate: | |||||||||||||||||
Commercial real estate | $ | — | — | % | |||||||||||||
One-to-four family residential | 300 | 0.1 | % | Amortization period was extended by a weighted-average of 2.34 years. | |||||||||||||
Construction and development | — | — | % | ||||||||||||||
Commercial and industrial | — | — | % | ||||||||||||||
Tax-exempt | — | — | % | ||||||||||||||
Consumer | — | — | % | ||||||||||||||
Total | $ | 300 | 0.1 | % |
(dollars in thousands) | Current | 30-89 Days Past Due | 90 Days or More Past Due | Nonaccrual | Total TDRs | ||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||
Commercial real estate | $ | 3,197 | $ | — | $ | — | $ | 42 | $ | 3,239 | |||||||||||||||||||
One-to-four family residential | 797 | 151 | — | 22 | 970 | ||||||||||||||||||||||||
Construction and development | — | — | — | — | — | ||||||||||||||||||||||||
Commercial and industrial | — | — | — | — | — | ||||||||||||||||||||||||
SBA PPP, net of deferred income | — | — | — | — | — | ||||||||||||||||||||||||
Tax-exempt | — | — | — | — | — | ||||||||||||||||||||||||
Consumer | 10 | — | — | 101 | 111 | ||||||||||||||||||||||||
Total | $ | 4,004 | $ | 151 | $ | — | $ | 165 | $ | 4,320 | |||||||||||||||||||
Number of TDR loans | 11 | 2 | — | 3 | 16 |
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||||||
Recorded Investment | Recorded Investment | ||||||||||||||||||||||||||||||||||
(dollars in thousands) | Loan Count | Pre Modification | Post Modification | Loan Count | Pre Modification | Post Modification | |||||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||
Commercial real estate | 1 | $ | 50 | $ | 50 | 1 | $ | 2,174 | $ | 2,184 | |||||||||||||||||||||||||
One-to-four family residential | 5 | 696 | 699 | — | — | — | |||||||||||||||||||||||||||||
Construction and development | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Commercial and industrial | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Tax-exempt | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Consumer | 1 | 104 | 104 | 1 | 20 | 27 | |||||||||||||||||||||||||||||
Total | 7 | $ | 850 | $ | 853 | 2 | $ | 2,194 | $ | 2,211 |
Year of Origination | |||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior Years | Revolving Lines | Total | |||||||||||||||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 124,134 | $ | 256,707 | $ | 239,364 | $ | 76,754 | $ | 63,475 | $ | 61,957 | $ | 18,467 | $ | 840,858 | |||||||||||||||||||||||||||||||
Special mention | 73 | — | 3,186 | — | 1,031 | 4,082 | — | 8,372 | |||||||||||||||||||||||||||||||||||||||
Substandard | 184 | 779 | 675 | — | — | 714 | — | 2,352 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 124,391 | $ | 257,486 | $ | 243,225 | $ | 76,754 | $ | 64,506 | $ | 66,753 | $ | 18,467 | $ | 851,582 | |||||||||||||||||||||||||||||||
One-to-four family residential | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 122,004 | $ | 134,583 | $ | 129,388 | $ | 90,190 | $ | 31,110 | $ | 74,077 | $ | 16,472 | $ | 597,824 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | 261 | — | 261 | |||||||||||||||||||||||||||||||||||||||
Substandard | — | 79 | — | 37 | 385 | 827 | 74 | 1,402 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 122,004 | $ | 134,662 | $ | 129,388 | $ | 90,227 | $ | 31,495 | $ | 75,165 | $ | 16,546 | $ | 599,487 | |||||||||||||||||||||||||||||||
Construction and development | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 54,189 | $ | 55,515 | $ | 10,333 | $ | 1,742 | $ | 2,158 | $ | 1,015 | $ | 286 | $ | 125,238 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total | $ | 54,189 | $ | 55,515 | $ | 10,333 | $ | 1,742 | $ | 2,158 | $ | 1,015 | $ | 286 | $ | 125,238 | |||||||||||||||||||||||||||||||
Commercial and industrial | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 73,653 | $ | 49,637 | $ | 51,012 | $ | 13,863 | $ | 7,409 | $ | 813 | $ | 107,171 | $ | 303,558 | |||||||||||||||||||||||||||||||
Special mention | 1,208 | 937 | 4,659 | — | 310 | 509 | 3,173 | 10,796 | |||||||||||||||||||||||||||||||||||||||
Substandard | 4 | — | 59 | 5 | 54 | 51 | 800 | 973 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 74,865 | $ | 50,574 | $ | 55,730 | $ | 13,868 | $ | 7,773 | $ | 1,373 | $ | 111,144 | $ | 315,327 | |||||||||||||||||||||||||||||||
Tax-exempt | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 959 | $ | 15,679 | $ | 8,174 | $ | 13,919 | $ | 4,250 | $ | 29,932 | $ | — | $ | 72,913 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total | $ | 959 | $ | 15,679 | $ | 8,174 | $ | 13,919 | $ | 4,250 | $ | 29,932 | $ | — | $ | 72,913 | |||||||||||||||||||||||||||||||
Consumer | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 16,947 | $ | 6,385 | $ | 2,325 | $ | 858 | $ | 363 | $ | 133 | $ | 1,173 | $ | 28,184 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Substandard | — | 29 | — | — | — | 90 | 8 | 127 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 16,947 | $ | 6,414 | $ | 2,325 | $ | 858 | $ | 363 | $ | 223 | $ | 1,181 | $ | 28,311 | |||||||||||||||||||||||||||||||
Total loans HFI | $ | 393,355 | $ | 520,330 | $ | 449,175 | $ | 197,368 | $ | 110,545 | $ | 174,461 | $ | 147,624 | $ | 1,992,858 | |||||||||||||||||||||||||||||||
Current period gross charge-offs | $ | 12 | $ | 20 | $ | 1 | $ | — | $ | 10 | $ | 25 | $ | 405 | $ | 473 |
(in thousands) | Pass | Special Mention | Substandard | Doubtful | Loss | Total | |||||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||
Commercial real estate | $ | 786,394 | $ | 5,759 | $ | 2,570 | $ | — | $ | — | $ | 794,723 | |||||||||||||||||||||||
One-to-four family residential | 542,112 | 62 | 1,337 | — | — | 543,511 | |||||||||||||||||||||||||||||
Construction and development | 157,355 | — | 9 | — | — | 157,364 | |||||||||||||||||||||||||||||
Commercial and industrial | 297,166 | 11,428 | 1,473 | — | — | 310,067 | |||||||||||||||||||||||||||||
Tax-exempt | 83,166 | — | — | — | — | 83,166 | |||||||||||||||||||||||||||||
Consumer | 27,298 | — | 138 | — | — | 27,436 | |||||||||||||||||||||||||||||
Total loans HFI | $ | 1,893,491 | $ | 17,249 | $ | 5,527 | $ | — | $ | — | $ | 1,916,267 |
December 31, | |||||||||||
(in thousands) | 2023 | 2022 | |||||||||
Land | $ | 20,354 | $ | 20,190 | |||||||
Buildings | 41,763 | 33,049 | |||||||||
Leasehold improvements | 2,815 | 2,815 | |||||||||
Furniture and equipment | 14,765 | 13,729 | |||||||||
Vehicles | 380 | 380 | |||||||||
Computer equipment | 3,623 | 3,564 | |||||||||
Projects in process | 927 | 6,424 | |||||||||
Total premises and equipment | 84,627 | 80,151 | |||||||||
Less: Accumulated depreciation | (27,539) | (25,768) | |||||||||
Premises and equipment, net | $ | 57,088 | $ | 54,383 |
December 31, | |||||||||||
(in thousands) | 2023 | 2022 | |||||||||
Noninterest-bearing demand deposits | $ | 916,456 | $ | 1,090,539 | |||||||
Interest-bearing deposits: | |||||||||||
Interest-bearing demand deposits | 138,380 | 89,144 | |||||||||
NOW accounts | 468,483 | 503,308 | |||||||||
Money market accounts | 541,607 | 578,161 | |||||||||
Savings accounts | 173,741 | 195,479 | |||||||||
Time deposits less than or equal to $250,000 | 392,094 | 250,875 | |||||||||
Time deposits greater than $250,000 | 171,127 | 91,430 | |||||||||
Total interest-bearing deposits | 1,885,432 | 1,708,397 | |||||||||
Total deposits | $ | 2,801,888 | $ | 2,798,936 |
Years ending December 31, | Amount | |||||||
(in thousands) | ||||||||
2024 | $ | 478,589 | ||||||
2025 | 56,727 | |||||||
2026 | 10,823 | |||||||
2027 | 8,924 | |||||||
2028 | 4,647 | |||||||
Thereafter | 3,511 | |||||||
$ | 563,221 |
As of and for the Year Ended December 31, 2023 | |||||
Weighted average remaining operating lease term | 6.70 years | ||||
Weighted average operating lease discount rate | 3.3 | % |
Years Ending December 31, | Amount | |||||||
(in thousands) | ||||||||
2024 | $ | 631 | ||||||
2025 | 657 | |||||||
2026 | 603 | |||||||
2027 | 547 | |||||||
2028 | 549 | |||||||
Thereafter | 1,300 | |||||||
Total lease payments | 4,287 | |||||||
Less: Imputed interest | (520) | |||||||
Present value of lease liabilities | $ | 3,767 |
Years Ended December 31, | |||||||||||||||||
(in thousands) | 2023 | 2022 | 2021 | ||||||||||||||
Current tax expense | $ | 8,395 | $ | 7,752 | $ | 7,881 | |||||||||||
Deferred tax expense (benefit) | (330) | 313 | (773) | ||||||||||||||
Income tax expense | $ | 8,065 | $ | 8,065 | $ | 7,108 |
December 31, | |||||||||||||||||||||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||||||||||||||||||||
(dollars in thousands) | Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||||||||||||
Income before income tax expense | $ | 42,944 | 100.0 | % | $ | 44,981 | 100.0 | % | $ | 40,060 | 100.0 | % | |||||||||||||||||||||||
U.S. federal income tax expense | 9,018 | 21.0 | % | 9,446 | 21.0 | % | 8,413 | 21.0 | % | ||||||||||||||||||||||||||
Nontaxable income | (1,073) | (2.5 | %) | (1,338) | (3.0 | %) | (1,347) | (3.4 | %) | ||||||||||||||||||||||||||
Nondeductible expenses | 67 | 0.2 | % | 50 | 0.1 | % | 38 | 0.1 | % | ||||||||||||||||||||||||||
Other | 53 | 0.1 | % | (93) | (0.2 | %) | 4 | — | % | ||||||||||||||||||||||||||
Income tax expense | $ | 8,065 | 18.8 | % | $ | 8,065 | 17.9 | % | $ | 7,108 | 17.7 | % |
December 31, | |||||||||||
(in thousands) | 2023 | 2022 | |||||||||
Depreciation | $ | (2,542) | $ | (2,435) | |||||||
FHLB of Dallas stock dividends | (20) | (22) | |||||||||
Gross deferred tax liability | (2,562) | (2,457) | |||||||||
Allowance for credit losses | 4,541 | 4,190 | |||||||||
Allowance for operational losses | 54 | 34 | |||||||||
Health insurance self fund | 221 | 52 | |||||||||
Deferred compensation | 708 | 620 | |||||||||
Net unrealized loss on securities | 16,081 | 18,917 | |||||||||
Equity security valuation | 35 | 4 | |||||||||
Advance payment | 197 | 325 | |||||||||
Accrued bonus | 502 | 448 | |||||||||
Other | 72 | 40 | |||||||||
Gross deferred tax asset | 22,411 | 24,630 | |||||||||
Net deferred tax asset (liability) | $ | 19,849 | $ | 22,173 |
2018 Plan Number of Shares | |||||
Awards available for issuance - December 31, 2021 | 181,100 | ||||
Awards granted | (7,550) | ||||
Awards available for issuance - December 31, 2022 | 173,550 | ||||
Awards granted | (9,300) | ||||
Awards forfeited | 1,850 | ||||
Awards available for issuance - December 31, 2023 | 166,100 |
Nonvested Restricted Stock | ||||||||||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||||||||||
Nonvested - December 31, 2020 | 17,655 | $ | 40.73 | |||||||||||
Granted | 7,400 | $ | 50.55 | |||||||||||
Vested | (6,820) | $ | 38.40 | |||||||||||
Forfeited | (100) | $ | 42.35 | |||||||||||
Nonvested - December 31, 2021 | 18,135 | $ | 45.61 | |||||||||||
Granted | 7,550 | $ | 53.40 | |||||||||||
Vested | (5,830) | $ | 43.03 | |||||||||||
Nonvested - December 31, 2022 | 19,855 | $ | 49.33 | |||||||||||
Granted | 9,300 | $ | 48.11 | |||||||||||
Vested | (5,870) | $ | 47.18 | |||||||||||
Forfeited | (1,940) | $ | 49.51 | |||||||||||
Nonvested - December 31, 2023 | 21,345 | $ | 49.40 |
Years Ended December 31, | |||||||||||||||||
(dollars in thousands) | 2023 | 2022 | 2021 | ||||||||||||||
Share-based board compensation earned | $ | 42 | $ | 85 | $ | 50 | |||||||||||
Issuance of shares of common stock as board compensation: | |||||||||||||||||
Number of shares issued | 1,660 | 675 | 1,075 | ||||||||||||||
Equity impact of shares issued | $ | 85 | $ | 35 | $ | 56 |
Years Ended December 31, | |||||||||||
(in thousands) | 2023 | 2022 | |||||||||
Loan balance - beginning of period | $ | 32,648 | $ | 23,792 | |||||||
New loans | 3,773 | 4,408 | |||||||||
Changes in relationships, net | 690 | 10,886 | |||||||||
Repayments | (7,053) | (6,438) | |||||||||
Loan balance - end of period | $ | 30,058 | $ | 32,648 |
(in thousands) | Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||
Loans HFS | $ | 1,306 | $ | — | $ | 1,306 | $ | — | |||||||||||||||
Securities AFS: | |||||||||||||||||||||||
Mortgage-backed securities | $ | 257,960 | $ | — | $ | 257,960 | $ | — | |||||||||||||||
Municipal bonds | $ | 184,129 | $ | — | $ | 184,129 | $ | — | |||||||||||||||
U.S. Treasury securities | $ | 90,142 | $ | — | $ | 90,142 | $ | — | |||||||||||||||
U.S. agency securities | $ | 37,861 | $ | — | $ | 37,861 | $ | — | |||||||||||||||
Equity securities | $ | 2,965 | $ | 2,965 | $ | — | $ | — | |||||||||||||||
December 31, 2022 | |||||||||||||||||||||||
Loans HFS | $ | 518 | $ | — | $ | 518 | $ | — | |||||||||||||||
Securities AFS: | |||||||||||||||||||||||
Mortgage-backed securities | $ | 240,981 | $ | — | $ | 240,981 | $ | — | |||||||||||||||
Municipal bonds | $ | 184,092 | $ | — | $ | 184,092 | $ | — | |||||||||||||||
U.S. Treasury securities | $ | 170,478 | $ | — | $ | 170,478 | $ | — | |||||||||||||||
U.S. agency securities | $ | 18,856 | $ | — | $ | 18,856 | $ | — | |||||||||||||||
Equity securities | $ | 9,979 | $ | 9,979 | $ | — | $ | — |
Years Ended December 31, | |||||||||||||||||
(in thousands) | 2023 | 2022 | 2021 | ||||||||||||||
Carrying value of impaired loans before allowance | $ | 633 | $ | 3,149 | $ | 4,114 | |||||||||||
Specific allowance | (100) | (306) | (79) | ||||||||||||||
Fair value of impaired loans | $ | 533 | $ | 2,843 | $ | 4,035 |
Years Ended December 31, | |||||||||||||||||
(in thousands) | 2023 | 2022 | 2021 | ||||||||||||||
Foreclosed assets remeasured at initial recognition: | |||||||||||||||||
Carrying value of foreclosed assets prior to remeasurement | $ | 69 | $ | — | $ | 266 | |||||||||||
Charge-offs | — | — | — | ||||||||||||||
Fair value of foreclosed assets | $ | 69 | $ | — | $ | 266 |
Years Ended December 31, | |||||||||||||||||
(in thousands) | 2023 | 2022 | 2021 | ||||||||||||||
Foreclosed assets remeasured subsequent to initial recognition: | |||||||||||||||||
Carrying value of foreclosed assets prior to remeasurement | $ | — | $ | — | $ | 133 | |||||||||||
Write-downs | — | — | (34) | ||||||||||||||
Fair value of foreclosed assets | $ | — | $ | — | $ | 99 |
(dollars in thousands) | Fair Value | Valuation Technique | Unobservable Input | Discount Ranges | Weighted Average Discount | ||||||||||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||||||||
Impaired loans | $ | 1,754 | Discounted appraisals | Collateral discounts and costs to sell | 0% - 100% | 24.05% | |||||||||||||||||||||||
Foreclosed assets | $ | 69 | Discounted appraisals | Collateral discounts and costs to sell | N/A | N/A | |||||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||
Impaired loans | $ | 7,254 | Discounted appraisals | Collateral discounts and costs to sell | 0% - 100% | 4.16% | |||||||||||||||||||||||
Foreclosed assets | $ | — | Discounted appraisals | Collateral discounts and costs to sell | N/A | N/A |
(in thousands) | Carrying Amount | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||||||||
Financial assets: | |||||||||||||||||||||||||||||
Cash and due from banks | $ | 53,062 | $ | 53,062 | $ | 53,062 | $ | — | $ | — | |||||||||||||||||||
Interest-bearing deposits in other banks | $ | 252,364 | $ | 252,364 | $ | 252,364 | $ | — | $ | — | |||||||||||||||||||
Securities AFS | $ | 570,092 | $ | 570,092 | $ | — | $ | 570,092 | $ | — | |||||||||||||||||||
Securities HTM | $ | 141,236 | $ | 119,029 | $ | — | $ | 119,029 | $ | — | |||||||||||||||||||
Equity securities | $ | 2,965 | $ | 2,965 | $ | 2,965 | $ | — | $ | — | |||||||||||||||||||
Nonmarketable equity securities | $ | 2,239 | $ | 2,239 | $ | — | $ | 2,239 | $ | — | |||||||||||||||||||
Loans HFS | $ | 1,306 | $ | 1,306 | $ | — | $ | 1,306 | $ | — | |||||||||||||||||||
Loans HFI, net of allowance | $ | 1,971,522 | $ | 1,820,573 | $ | — | $ | — | $ | 1,820,573 | |||||||||||||||||||
Accrued interest receivable | $ | 9,945 | $ | 9,945 | $ | — | $ | — | $ | 9,945 | |||||||||||||||||||
Financial liabilities: | |||||||||||||||||||||||||||||
Deposits | $ | 2,801,888 | $ | 2,796,303 | $ | — | $ | 2,796,303 | $ | — | |||||||||||||||||||
Accrued interest payable | $ | 8,000 | $ | 8,000 | $ | — | $ | 8,000 | $ | — | |||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||
Financial assets: | |||||||||||||||||||||||||||||
Cash and due from banks | $ | 37,824 | $ | 37,824 | $ | 37,824 | $ | — | $ | — | |||||||||||||||||||
Interest-bearing deposits in other banks | $ | 240,568 | $ | 240,568 | $ | 240,568 | $ | — | $ | — | |||||||||||||||||||
Securities AFS | $ | 614,407 | $ | 614,407 | $ | — | $ | 614,407 | $ | — | |||||||||||||||||||
Securities HTM | $ | 151,683 | $ | 132,407 | $ | — | $ | 132,407 | $ | — | |||||||||||||||||||
Equity securities | $ | 9,979 | $ | 9,979 | $ | 9,979 | $ | — | $ | — | |||||||||||||||||||
Nonmarketable equity securities | $ | 3,478 | $ | 3,478 | $ | — | $ | 3,478 | $ | — | |||||||||||||||||||
Loans HFS | $ | 518 | $ | 518 | $ | — | $ | 518 | $ | — | |||||||||||||||||||
Loans HFI, net of allowance | $ | 1,895,639 | $ | 1,807,772 | $ | — | $ | — | $ | 1,807,772 | |||||||||||||||||||
Accrued interest receivable | $ | 8,830 | $ | 8,830 | $ | — | $ | — | $ | 8,830 | |||||||||||||||||||
Financial liabilities: | |||||||||||||||||||||||||||||
Deposits | $ | 2,798,936 | $ | 2,787,198 | $ | — | $ | 2,787,198 | $ | — | |||||||||||||||||||
Accrued interest payable | $ | 1,563 | $ | 1,563 | $ | — | $ | 1,563 | $ | — |
Regulatory Requirement | |||||||||||||||||||||||
Actual | Minimum(1) | ||||||||||||||||||||||
(dollars in thousands) | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||
Total Risk-Based Capital | $ | 384,577 | 18.28 | % | $ | 220,905 | 10.50 | % | |||||||||||||||
Tier I Risk-Based Capital | $ | 362,799 | 17.24 | % | $ | 178,828 | 8.50 | % | |||||||||||||||
Common Equity Tier I Capital | $ | 362,799 | 17.24 | % | $ | 147,270 | 7.00 | % | |||||||||||||||
Tier I Leverage Capital | $ | 362,799 | 11.56 | % | $ | 125,575 | 4.00 | % | |||||||||||||||
December 31, 2022 | |||||||||||||||||||||||
Total Risk-Based Capital | $ | 356,001 | 17.39 | % | N/A | N/A | |||||||||||||||||
Tier I Risk-Based Capital | $ | 335,373 | 16.38 | % | N/A | N/A | |||||||||||||||||
Common Equity Tier I Capital | $ | 335,373 | 16.38 | % | N/A | N/A | |||||||||||||||||
Tier I Leverage Capital | $ | 335,373 | 10.71 | % | N/A | N/A |
Regulatory Requirements | |||||||||||||||||||||||||||||||||||
Actual | Minimum(1) | Well-Capitalized(2) | |||||||||||||||||||||||||||||||||
(dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||||||||||||||
Total Risk-Based Capital | $ | 378,582 | 18.00 | % | $ | 220,850 | 10.50 | % | $ | 210,333 | 10.00 | % | |||||||||||||||||||||||
Tier I Risk-Based Capital | $ | 356,804 | 16.96 | % | $ | 178,783 | 8.50 | % | $ | 168,266 | 8.00 | % | |||||||||||||||||||||||
Common Equity Tier I Capital | $ | 356,804 | 16.96 | % | $ | 147,233 | 7.00 | % | $ | 136,716 | 6.50 | % | |||||||||||||||||||||||
Tier I Leverage Capital | $ | 356,804 | 11.37 | % | $ | 125,538 | 4.00 | % | $ | 156,923 | 5.00 | % | |||||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||||||||
Total Risk-Based Capital | $ | 344,867 | 16.85 | % | $ | 214,915 | 10.50 | % | $ | 204,681 | 10.00 | % | |||||||||||||||||||||||
Tier I Risk-Based Capital | $ | 324,239 | 15.84 | % | $ | 173,979 | 8.50 | % | $ | 163,745 | 8.00 | % | |||||||||||||||||||||||
Common Equity Tier I Capital | $ | 324,239 | 15.84 | % | $ | 143,277 | 7.00 | % | $ | 133,043 | 6.50 | % | |||||||||||||||||||||||
Tier I Leverage Capital | $ | 324,239 | 10.35 | % | $ | 125,252 | 4.00 | % | $ | 156,565 | 5.00 | % |
Years Ended December 31, | |||||||||||||||||
(in thousands, except share amounts) | 2023 | 2022 | 2021 | ||||||||||||||
Numerator: | |||||||||||||||||
Net income - basic | $ | 34,879 | $ | 36,916 | $ | 32,952 | |||||||||||
Net income - diluted | $ | 34,879 | $ | 36,916 | $ | 32,952 | |||||||||||
Denominator: | |||||||||||||||||
Weighted average shares outstanding - basic | 7,164,314 | 7,180,975 | 7,281,136 | ||||||||||||||
Plus: Effect of Director Compensation Program | 741 | 1,655 | 923 | ||||||||||||||
Plus: Effect of restricted stock | 16,673 | 14,823 | 17,661 | ||||||||||||||
Weighted average shares outstanding - diluted | 7,181,728 | 7,197,453 | 7,299,720 | ||||||||||||||
Earnings per common share: | |||||||||||||||||
Basic | $ | 4.87 | $ | 5.14 | $ | 4.53 | |||||||||||
Diluted | $ | 4.86 | $ | 5.13 | $ | 4.51 |
2023 | |||||||||||||||||||||||
(in thousands, except per share data) | 4th Quarter | 3rd Quarter | 2nd Quarter | 1st Quarter | |||||||||||||||||||
Interest and dividend income | $ | 32,041 | $ | 30,324 | $ | 28,471 | $ | 27,732 | |||||||||||||||
Interest expense | 10,747 | 9,599 | 6,961 | 4,823 | |||||||||||||||||||
Net interest income | 21,294 | 20,725 | 21,510 | 22,909 | |||||||||||||||||||
Provision for credit losses | 250 | 185 | 300 | — | |||||||||||||||||||
Net interest income after provision for credit losses | 21,044 | 20,540 | 21,210 | 22,909 | |||||||||||||||||||
Noninterest income | 5,187 | 5,581 | 6,007 | 4,340 | |||||||||||||||||||
Operating expenses | 16,023 | 16,230 | 16,132 | 15,488 | |||||||||||||||||||
Income tax expense | 1,916 | 1,870 | 2,117 | 2,163 | |||||||||||||||||||
Net income | $ | 8,292 | $ | 8,021 | $ | 8,968 | $ | 9,598 | |||||||||||||||
Earnings per share | |||||||||||||||||||||||
Basic | $ | 1.16 | $ | 1.12 | $ | 1.25 | $ | 1.34 | |||||||||||||||
Diluted | $ | 1.16 | $ | 1.12 | $ | 1.25 | $ | 1.33 |
2022 | |||||||||||||||||||||||
(in thousands, except per share data) | 4th Quarter | 3rd Quarter | 2nd Quarter | 1st Quarter | |||||||||||||||||||
Interest and dividend income | $ | 26,982 | $ | 24,886 | $ | 22,498 | $ | 20,009 | |||||||||||||||
Interest expense | 3,308 | 1,798 | 1,349 | 1,281 | |||||||||||||||||||
Net interest income | 23,674 | 23,088 | 21,149 | 18,728 | |||||||||||||||||||
Provision for loan losses | 750 | 600 | 250 | 150 | |||||||||||||||||||
Net interest income after provision for loan losses | 22,924 | 22,488 | 20,899 | 18,578 | |||||||||||||||||||
Noninterest income | 4,619 | 4,867 | 4,860 | 4,402 | |||||||||||||||||||
Operating expenses | 15,082 | 15,041 | 14,471 | 14,062 | |||||||||||||||||||
Income tax expense | 2,270 | 2,128 | 2,141 | 1,526 | |||||||||||||||||||
Net income | $ | 10,191 | $ | 10,186 | $ | 9,147 | $ | 7,392 | |||||||||||||||
Earnings per share | |||||||||||||||||||||||
Basic | $ | 1.42 | $ | 1.42 | $ | 1.27 | $ | 1.03 | |||||||||||||||
Diluted | $ | 1.42 | $ | 1.42 | $ | 1.27 | $ | 1.03 |
(dollars in thousands, except share amounts) | December 31, | |||||||||||||
2023 | 2022 | |||||||||||||
ASSETS | ||||||||||||||
Cash and cash equivalents | $ | 5,516 | $ | 10,795 | ||||||||||
Investment in subsidiary bank | 297,856 | 254,619 | ||||||||||||
Other assets | 524 | 370 | ||||||||||||
Total Assets | $ | 303,896 | $ | 265,784 | ||||||||||
LIABILITIES | ||||||||||||||
Accrued expenses and other liabilities | 45 | 31 | ||||||||||||
Total Liabilities | 45 | 31 | ||||||||||||
STOCKHOLDERS’ EQUITY | ||||||||||||||
Preferred stock, no par value: Authorized - 1,000,000 shares; None Issued and Outstanding | — | — | ||||||||||||
Common stock, no par value: Authorized - 30,000,000 shares; Issued and Outstanding - 7,091,637 and 7,183,915 shares, respectively | 55,136 | 60,050 | ||||||||||||
Additional paid-in capital | 2,407 | 2,088 | ||||||||||||
Retained earnings | 306,802 | 274,781 | ||||||||||||
Accumulated other comprehensive income (loss) | (60,494) | (71,166) | ||||||||||||
Total Stockholders’ Equity | 303,851 | 265,753 | ||||||||||||
Total Liabilities and Stockholders’ Equity | $ | 303,896 | $ | 265,784 |
(in thousands) | Years ended December 31, | |||||||||||||||||||
2023 | 2022 | 2021 | ||||||||||||||||||
INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||
Dividend income from subsidiaries | $ | 2,500 | $ | — | $ | — | ||||||||||||||
Total Interest and Dividend Income | 2,500 | — | — | |||||||||||||||||
NONINTEREST INCOME | ||||||||||||||||||||
Other income | 2 | 1 | — | |||||||||||||||||
Total Noninterest Income | 2 | 1 | — | |||||||||||||||||
OPERATING EXPENSES | ||||||||||||||||||||
Technology expenses | 105 | 52 | 88 | |||||||||||||||||
Legal and professional expenses | 764 | 837 | 571 | |||||||||||||||||
Advertising | — | 2 | 2 | |||||||||||||||||
Other operating expenses | 89 | 32 | 15 | |||||||||||||||||
Total Operating Expenses | 958 | 923 | 676 | |||||||||||||||||
Income (Loss) Before Income Tax Expense (Benefit) | 1,544 | (922) | (676) | |||||||||||||||||
Income tax expense (benefit) | (201) | (194) | (143) | |||||||||||||||||
Income (Loss) Before Equity in Undistributed Earnings of Subsidiaries | 1,745 | (728) | (533) | |||||||||||||||||
Equity in undistributed earnings of subsidiaries | 33,134 | 37,644 | 33,485 | |||||||||||||||||
Net Income | $ | 34,879 | $ | 36,916 | $ | 32,952 |
(in thousands) | Years Ended December 31, | |||||||||||||||||||
2023 | 2022 | 2021 | ||||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||||||||||||
Net income | $ | 34,879 | $ | 36,916 | $ | 32,952 | ||||||||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||||||||||||
Undistributed earnings of subsidiaries | (33,134) | (37,644) | (33,485) | |||||||||||||||||
Other operating activities, net | 424 | 322 | 354 | |||||||||||||||||
Net cash provided by (used in) operating activities | 2,169 | (406) | (179) | |||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||||||||||||||
Capital contribution in partnerships | (160) | (175) | (173) | |||||||||||||||||
Net cash provided by (used in) investing activities | (160) | (175) | (173) | |||||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||||||||||||
Repurchase of common stock | (4,999) | (218) | (7,878) | |||||||||||||||||
Cash dividends | (2,289) | (2,011) | (2,033) | |||||||||||||||||
Net cash provided by (used in) financing activities | (7,288) | (2,229) | (9,911) | |||||||||||||||||
Net change in cash and cash equivalents | (5,279) | (2,810) | (10,263) | |||||||||||||||||
Cash and cash equivalents - beginning of year | 10,795 | 13,605 | 23,868 | |||||||||||||||||
Cash and cash equivalents - end of year | $ | 5,516 | $ | 10,795 | $ | 13,605 |
EXHIBIT NUMBER | DESCRIPTION | |||||||
3.1 | ||||||||
3.2 | ||||||||
4.1 | ||||||||
4.2 | ||||||||
4.3 | ||||||||
4.4 | ||||||||
10.1 | ||||||||
10.2 | ||||||||
10.3 | ||||||||
10.4 | ||||||||
10.5 | ||||||||
10.6 | ||||||||
10.7 | ||||||||
10.8 | ||||||||
10.9 | ||||||||
10.10 | ||||||||
10.11 |
EXHIBIT NUMBER | DESCRIPTION | |||||||
10.12 | ||||||||
10.13 | ||||||||
10.14 | ||||||||
10.15 | ||||||||
10.16 | ||||||||
10.17 | ||||||||
10.18 | ||||||||
10.19 | ||||||||
10.20 | ||||||||
10.21 | ||||||||
10.22 | ||||||||
10.23 | ||||||||
10.24 | ||||||||
10.25 | ||||||||
10.26 | ||||||||
10.27 | ||||||||
10.28 | ||||||||
10.29 | ||||||||
10.30 | ||||||||
10.31 | ||||||||
10.32 | ||||||||
10.33 | ||||||||
16.1 | ||||||||
21.1 | ||||||||
23.1 |
EXHIBIT NUMBER | DESCRIPTION | |||||||
23.2 | ||||||||
24.1 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
32.2 | ||||||||
97.1 | ||||||||
101 | The following information from the Company's Annual Report on Form 10-K for the year ended December 31, 2023, is formatted in Inline Extensible Business Reporting Language (iXBRL): (1) the Consolidated Balance Sheets, (2) the Consolidated Statements of Income, (3) the Consolidated Statements of Comprehensive Income, (4) the Consolidated Statements of Changes in Stockholders' Equity, (5) the Consolidated Statements of Cash Flows, and (6) the Notes to Consolidated Financial Statements. | |||||||
101.INS | XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document* | |||||||
101.SCH | XBRL Taxonomy Extension Schema Document* | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document* | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document* | |||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document* | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document* | |||||||
104 | Cover Page Interactive Data File* - Formatted as Inline XBRL and contained within the Inline XBRL Instance Document in Exhibit 101. | |||||||
* | Filed herewith | |||||||
** | These exhibits are furnished herewith and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act. | |||||||
+ | Indicates a management contract or compensatory plan. | |||||||
# | Certain exhibits to the Agreements have been omitted pursuant to Item 601(b)(5) of Regulation S-K. We will furnish the omitted exhibits to the SEC upon request. |
RED RIVER BANCSHARES, INC. | ||||||||
Date: March 15, 2024 | By: | /s/ R. Blake Chatelain | ||||||
R. Blake Chatelain | ||||||||
President and Chief Executive Officer | ||||||||
(Principal Executive Officer) |
Date: March 15, 2024 | By: | /s/ R. Blake Chatelain | ||||||
R. Blake Chatelain | ||||||||
President and Chief Executive Officer | ||||||||
(Principal Executive Officer) | ||||||||
Date: March 15, 2024 | By: | /s/ Isabel V. Carriere | ||||||
Isabel V. Carriere, CPA, CGMA | ||||||||
Executive Vice President, Chief Financial Officer, and Assistant Corporate Secretary | ||||||||
(Principal Financial Officer and Principal Accounting Officer) | ||||||||
Date: March 15, 2024 | By: | /s/ Teddy R. Price | ||||||
Teddy R. Price | ||||||||
Chair of the Board | ||||||||
Date: March 15, 2024 | By: | /s/ M. Scott Ashbrook | ||||||
M. Scott Ashbrook | ||||||||
Director | ||||||||
Date: March 15, 2024 | By: | /s/ Michael J. Brown | ||||||
Michael J. Brown, CFA | ||||||||
Director | ||||||||
Date: March 15, 2024 | By: | /s/ Kirk D. Cooper | ||||||
Kirk D. Cooper | ||||||||
Director | ||||||||
Date: March 15, 2024 | By: | /s/ Michael D. Crowell | ||||||
Michael D. Crowell | ||||||||
Director | ||||||||
Date: March 15, 2024 | By: | /s/ Anna Brasher Moreau | ||||||
Anna Brasher Moreau, DDS, MS | ||||||||
Director | ||||||||
Date: March 15, 2024 | By: | /s/ Robert A. Nichols | ||||||
Robert A. Nichols | ||||||||
Director | ||||||||
Date: March 15, 2024 | By: | /s/ Willie P. Obey | ||||||
Willie P. Obey | ||||||||
Director | ||||||||
Date: March 15, 2024 | By: | /s/ Don L. Thompson | ||||||
Don L. Thompson | ||||||||
Director | ||||||||
Date: March 15, 2024 | By: | /s/ H. Lindsey Torbett | ||||||
H. Lindsey Torbett | ||||||||
Director |
Exhibit 21.1 |
Name | State of Organization | ||||
Red River Bank | Louisiana |
Exhibit 23.1 |
Exhibit 23.2 |
Exhibit 31.1 |
Date: March 15, 2024 | By: | /s/ R. Blake Chatelain | ||||||
R. Blake Chatelain | ||||||||
President and Chief Executive Officer | ||||||||
(Principal Executive Officer) |
Exhibit 31.2 |
Date: March 15, 2024 | By: | /s/ Isabel V. Carriere | ||||||
Isabel V. Carriere, CPA, CGMA | ||||||||
Executive Vice President, Chief Financial Officer, and Assistant Corporate Secretary | ||||||||
(Principal Financial Officer and Principal Accounting Officer) |
Exhibit 32.1 |
Date: March 15, 2024 | By: | /s/ R. Blake Chatelain | ||||||
R. Blake Chatelain | ||||||||
President and Chief Executive Officer | ||||||||
(Principal Executive Officer) |
Exhibit 32.2 |
Date: March 15, 2024 | By: | /s/ Isabel V. Carriere | ||||||
Isabel V. Carriere, CPA, CGMA | ||||||||
Executive Vice President, Chief Financial Officer, and Assistant Corporate Secretary | ||||||||
(Principal Financial Officer and Principal Accounting Officer) |
Exhibit 97.1 |
Exhibit 97.1 |
Exhibit 97.1 |
Exhibit 97.1 |
Exhibit 97.1 |
Exhibit 97.1 |
Exhibit 97.1 |