☒ | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
☐ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Red River Bancshares, Inc. | ||||||||
(Exact name of registrant as specified in its charter) |
Louisiana | 72-1412058 | |||||||
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number) |
1412 Centre Court Drive, Suite 301, Alexandria, Louisiana | 71301 | |||||||
(Address of Principal Executive Offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, no par value | RRBI | The Nasdaq Stock Market, LLC |
Large accelerated filer | ☐ | Accelerated filer | ☒ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||
Emerging growth company | ☒ |
Page | ||||||||
PART I | Financial Information | |||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
PART II | Other Information | |||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
ABBREVIATION OR ACRONYM | DEFINITION | |||||||
ACL | Allowance for credit losses | |||||||
AFS | Available-for-sale | |||||||
AOCI | Accumulated other comprehensive income or loss | |||||||
ASC | Accounting Standards Codification | |||||||
ASU | Accounting Standards Update | |||||||
Basel III | Basel Committee’s 2010 Regulatory Capital Framework (Third Accord) | |||||||
BOLI | Bank-owned life insurance | |||||||
bp(s) | Basis point(s) | |||||||
CBLR | Community bank leverage ratio | |||||||
CECL | Current Expected Credit Losses, related to ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments | |||||||
CRA | Community Reinvestment Act | |||||||
Director Compensation Program | Amended and Restated Director Compensation program, which allows directors of the Company and the Bank an opportunity to select how to receive their annual director fees. | |||||||
Economic Aid Act | Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act | |||||||
Economic Growth Act | Economic Growth, Regulatory Relief, and Consumer Protection Act | |||||||
EPS | Earnings per share | |||||||
Exchange Act | Securities Exchange Act of 1934, as amended | |||||||
FDIC | Federal Deposit Insurance Corporation | |||||||
Federal Reserve | Board of Governors of the Federal Reserve System | |||||||
FHLB | Federal Home Loan Bank of Dallas | |||||||
FOMC | Federal Open Market Committee | |||||||
FTE | Fully taxable equivalent basis | |||||||
GAAP | Generally Accepted Accounting Principles in the United States of America | |||||||
HFI | Held for investment | |||||||
HFS | Held for sale | |||||||
HTM | Held-to-maturity | |||||||
LDPO | Loan and deposit production office | |||||||
MSA | Metropolitan statistical area | |||||||
NOW | Negotiable order of withdrawal | |||||||
NPA(s) | Nonperforming asset(s) | |||||||
Policy Statement | Federal Reserve’s Small Bank Holding Company Policy Statement | |||||||
PPP | Paycheck Protection Program | |||||||
Report | Quarterly Report on Form 10-Q | |||||||
SBA | Small Business Administration | |||||||
SBIC | Small Business Investment Company | |||||||
Securities Act | Securities Act of 1933, as amended | |||||||
SEC | Securities and Exchange Commission |
(in thousands, except share amounts) | March 31, 2024 | December 31, 2023 | |||||||||
ASSETS | |||||||||||
Cash and due from banks | $ | 19,401 | $ | 53,062 | |||||||
Interest-bearing deposits in other banks | 210,404 | 252,364 | |||||||||
Total Cash and Cash Equivalents | 229,805 | 305,426 | |||||||||
Securities available-for-sale, at fair value (amortized cost of $611,240 and $632,258, respectively) | 545,967 | 570,092 | |||||||||
Securities held-to-maturity, at amortized cost (fair value of $114,784 and $119,029, respectively) | 139,328 | 141,236 | |||||||||
Equity securities, at fair value | 2,934 | 2,965 | |||||||||
Nonmarketable equity securities | 2,261 | 2,239 | |||||||||
Loans held for sale | 1,653 | 1,306 | |||||||||
Loans held for investment | 2,038,072 | 1,992,858 | |||||||||
Allowance for credit losses | (21,564) | (21,336) | |||||||||
Premises and equipment, net | 57,539 | 57,088 | |||||||||
Accrued interest receivable | 9,995 | 9,945 | |||||||||
Bank-owned life insurance | 29,731 | 29,529 | |||||||||
Intangible assets | 1,546 | 1,546 | |||||||||
Right-of-use assets | 3,091 | 3,629 | |||||||||
Other assets | 32,940 | 32,287 | |||||||||
Total Assets | $ | 3,073,298 | $ | 3,128,810 | |||||||
LIABILITIES | |||||||||||
Noninterest-bearing deposits | $ | 895,439 | $ | 916,456 | |||||||
Interest-bearing deposits | 1,850,452 | 1,885,432 | |||||||||
Total Deposits | 2,745,891 | 2,801,888 | |||||||||
Accrued interest payable | 8,959 | 8,000 | |||||||||
Lease liabilities | 3,215 | 3,767 | |||||||||
Accrued expenses and other liabilities | 15,919 | 11,304 | |||||||||
Total Liabilities | 2,773,984 | 2,824,959 | |||||||||
COMMITMENTS AND CONTINGENCIES | — | — | |||||||||
STOCKHOLDERS’ EQUITY | |||||||||||
Preferred stock, no par value: Authorized - 1,000,000 shares; None Issued and Outstanding | — | — | |||||||||
Common stock, no par value: Authorized - 30,000,000 shares; Issued and Outstanding - 6,892,448 and 7,091,637 shares, respectively | 45,177 | 55,136 | |||||||||
Additional paid-in capital | 2,485 | 2,407 | |||||||||
Retained earnings | 314,352 | 306,802 | |||||||||
Accumulated other comprehensive income (loss) | (62,700) | (60,494) | |||||||||
Total Stockholders’ Equity | 299,314 | 303,851 | |||||||||
Total Liabilities and Stockholders’ Equity | $ | 3,073,298 | $ | 3,128,810 |
For the Three Months Ended March 31, | |||||||||||
(in thousands, except per share data) | 2024 | 2023 | |||||||||
INTEREST AND DIVIDEND INCOME | |||||||||||
Interest and fees on loans | $ | 25,893 | $ | 21,764 | |||||||
Interest on securities | 4,064 | 3,567 | |||||||||
Interest on federal funds sold | — | 635 | |||||||||
Interest on deposits in other banks | 3,039 | 1,738 | |||||||||
Dividends on stock | 22 | 28 | |||||||||
Total Interest and Dividend Income | 33,018 | 27,732 | |||||||||
INTEREST EXPENSE | |||||||||||
Interest on deposits | 11,655 | 4,823 | |||||||||
Total Interest Expense | 11,655 | 4,823 | |||||||||
Net Interest Income | 21,363 | 22,909 | |||||||||
Provision for credit losses | 300 | — | |||||||||
Net Interest Income After Provision for Credit Losses | 21,063 | 22,909 | |||||||||
NONINTEREST INCOME | |||||||||||
Service charges on deposit accounts | 1,368 | 1,393 | |||||||||
Debit card income, net | 1,022 | 934 | |||||||||
Mortgage loan income | 456 | 275 | |||||||||
Brokerage income | 987 | 807 | |||||||||
Loan and deposit income | 492 | 477 | |||||||||
Bank-owned life insurance income | 202 | 179 | |||||||||
Gain (Loss) on equity securities | (31) | 31 | |||||||||
SBIC income | 352 | 180 | |||||||||
Other income (loss) | 80 | 64 | |||||||||
Total Noninterest Income | 4,928 | 4,340 | |||||||||
OPERATING EXPENSES | |||||||||||
Personnel expenses | 9,550 | 9,000 | |||||||||
Occupancy and equipment expenses | 1,616 | 1,717 | |||||||||
Technology expenses | 709 | 748 | |||||||||
Advertising | 337 | 281 | |||||||||
Other business development expenses | 475 | 436 | |||||||||
Data processing expense | 347 | 400 | |||||||||
Other taxes | 737 | 686 | |||||||||
Loan and deposit expenses | (42) | 205 | |||||||||
Legal and professional expenses | 618 | 516 | |||||||||
Regulatory assessment expenses | 404 | 406 | |||||||||
Other operating expenses | 1,122 | 1,093 | |||||||||
Total Operating Expenses | 15,873 | 15,488 | |||||||||
Income Before Income Tax Expense | 10,118 | 11,761 | |||||||||
Income tax expense | 1,930 | 2,163 | |||||||||
Net Income | $ | 8,188 | $ | 9,598 | |||||||
EARNINGS PER SHARE | |||||||||||
Basic | $ | 1.16 | $ | 1.34 | |||||||
Diluted | $ | 1.16 | $ | 1.33 |
For the Three Months Ended March 31, | |||||||||||
(in thousands) | 2024 | 2023 | |||||||||
Net income | $ | 8,188 | $ | 9,598 | |||||||
Other comprehensive income (loss): | |||||||||||
Unrealized net gain (loss) on securities arising during period | (3,107) | 2,957 | |||||||||
Tax effect | 653 | (620) | |||||||||
Change in unrealized net loss on securities transferred to held-to-maturity | 314 | 365 | |||||||||
Tax effect | (66) | (77) | |||||||||
Total other comprehensive income (loss) | (2,206) | 2,625 | |||||||||
Comprehensive Income (Loss) | $ | 5,982 | $ | 12,223 |
(dollars in thousands, except per share amounts) | Common Shares Issued | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Stockholders’ Equity | |||||||||||||||||||||||||||||
Balance as of December 31, 2022 | 7,183,915 | $ | 60,050 | $ | 2,088 | $ | 274,781 | $ | (71,166) | $ | 265,753 | ||||||||||||||||||||||||
Net income | — | — | — | 9,598 | — | 9,598 | |||||||||||||||||||||||||||||
Stock incentive plan | — | — | 69 | — | — | 69 | |||||||||||||||||||||||||||||
Forfeiture of restricted shares of common stock | (1,130) | — | — | — | — | — | |||||||||||||||||||||||||||||
Issuance of shares of common stock as board compensation | 1,660 | 84 | — | — | — | 84 | |||||||||||||||||||||||||||||
Repurchase of common stock | (6,795) | (346) | — | — | — | (346) | |||||||||||||||||||||||||||||
Cash dividend - $0.08 per share | — | — | — | (574) | — | (574) | |||||||||||||||||||||||||||||
— | — | — | (569) | — | (569) | ||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | 2,625 | 2,625 | |||||||||||||||||||||||||||||
Balance as of March 31, 2023 | 7,177,650 | $ | 59,788 | $ | 2,157 | $ | 283,236 | $ | (68,541) | $ | 276,640 | ||||||||||||||||||||||||
Balance as of December 31, 2023 | 7,091,637 | $ | 55,136 | $ | 2,407 | $ | 306,802 | $ | (60,494) | $ | 303,851 | ||||||||||||||||||||||||
Net income | — | — | — | 8,188 | — | 8,188 | |||||||||||||||||||||||||||||
Stock incentive plan | — | — | 78 | — | — | 78 | |||||||||||||||||||||||||||||
Issuance of shares of common stock as board compensation | 811 | 41 | — | — | — | 41 | |||||||||||||||||||||||||||||
Repurchase of common stock | (200,000) | (10,000) | — | — | — | (10,000) | |||||||||||||||||||||||||||||
Cash dividend - $0.09 per share | — | — | — | (638) | — | (638) | |||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | (2,206) | (2,206) | |||||||||||||||||||||||||||||
Balance as of March 31, 2024 | 6,892,448 | $ | 45,177 | $ | 2,485 | $ | 314,352 | $ | (62,700) | $ | 299,314 | ||||||||||||||||||||||||
For the Three Months Ended March 31, | |||||||||||
(in thousands) | 2024 | 2023 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net income | $ | 8,188 | $ | 9,598 | |||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||
Depreciation | 600 | 546 | |||||||||
Amortization | 131 | 174 | |||||||||
Share-based compensation earned | 78 | 69 | |||||||||
Share-based board compensation earned | 23 | 10 | |||||||||
Net (accretion) amortization on securities AFS | 329 | 525 | |||||||||
Net (accretion) amortization on securities HTM | (306) | (356) | |||||||||
(Gain) Loss on equity securities | 31 | (31) | |||||||||
Provision for credit losses | 300 | — | |||||||||
Deferred income tax (benefit) expense | 587 | (351) | |||||||||
Net (increase) decrease in loans HFS | (347) | (1,528) | |||||||||
Net (increase) decrease in accrued interest receivable | (50) | 433 | |||||||||
Net (increase) decrease in BOLI | (202) | (179) | |||||||||
Net increase (decrease) in accrued interest payable | 959 | 870 | |||||||||
Net increase (decrease) in accrued income taxes payable | 1,415 | 2,515 | |||||||||
Other operating activities, net | 2,683 | 1,035 | |||||||||
Net cash provided by (used in) operating activities | 14,419 | 13,330 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Activity in securities AFS: | |||||||||||
Maturities, principal repayments, and calls | 37,330 | 13,800 | |||||||||
Purchases | (16,641) | (8,755) | |||||||||
Activity in securities HTM: | |||||||||||
Maturities, principal repayments, and calls | 2,214 | 2,622 | |||||||||
Sale of equity securities | — | 6,000 | |||||||||
Purchase of nonmarketable equity securities | — | (28) | |||||||||
Capital contribution in partnerships | (40) | (786) | |||||||||
Net (increase) decrease in loans HFI | (45,286) | (5,657) | |||||||||
Proceeds from sales of foreclosed assets | 69 | — | |||||||||
Purchases of premises and equipment | (1,051) | (1,229) | |||||||||
Net cash provided by (used in) investing activities | (23,405) | 5,967 | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Net increase (decrease) in deposits | (55,997) | (67,551) | |||||||||
Repurchase of common stock | (10,000) | (346) | |||||||||
Cash dividends | (638) | (574) | |||||||||
Net cash provided by (used in) financing activities | (66,635) | (68,471) | |||||||||
Net change in cash and cash equivalents | (75,621) | (49,174) | |||||||||
Cash and cash equivalents - beginning of period | 305,426 | 278,392 | |||||||||
Cash and cash equivalents - end of period | $ | 229,805 | $ | 229,218 |
For the Three Months Ended March 31, | |||||||||||
(in thousands) | 2024 | 2023 | |||||||||
SUPPLEMENTAL DISCLOSURES | |||||||||||
Cash paid during the year for: | |||||||||||
Interest | $ | 10,696 | $ | 3,953 | |||||||
SUPPLEMENTAL INFORMATION FOR NON-CASH INVESTING AND FINANCING ACTIVITIES | |||||||||||
Assets acquired in settlement of loans | $ | — | $ | 22 | |||||||
March 31, 2024 | |||||||||||||||||||||||
(in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||
Securities AFS: | |||||||||||||||||||||||
Mortgage-backed securities | $ | 285,517 | $ | 220 | $ | (32,229) | $ | 253,508 | |||||||||||||||
Municipal bonds | 209,678 | 1 | (30,172) | 179,507 | |||||||||||||||||||
U.S. Treasury securities | 69,014 | — | (1,246) | 67,768 | |||||||||||||||||||
U.S. agency securities | 47,031 | 18 | (1,865) | 45,184 | |||||||||||||||||||
Total Securities AFS | $ | 611,240 | $ | 239 | $ | (65,512) | $ | 545,967 | |||||||||||||||
Securities HTM: | |||||||||||||||||||||||
Mortgage-backed securities | $ | 138,404 | $ | — | $ | (24,428) | $ | 113,976 | |||||||||||||||
U.S. agency securities | 924 | — | (116) | 808 | |||||||||||||||||||
Total Securities HTM | $ | 139,328 | $ | — | $ | (24,544) | $ | 114,784 |
December 31, 2023 | |||||||||||||||||||||||
(in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||
Securities AFS: | |||||||||||||||||||||||
Mortgage-backed securities | $ | 288,793 | $ | 395 | $ | (31,228) | $ | 257,960 | |||||||||||||||
Municipal bonds | 211,848 | 13 | (27,732) | 184,129 | |||||||||||||||||||
U.S. Treasury securities | 92,054 | — | (1,912) | 90,142 | |||||||||||||||||||
U.S. agency securities | 39,563 | 5 | (1,707) | 37,861 | |||||||||||||||||||
Total Securities AFS | $ | 632,258 | $ | 413 | $ | (62,579) | $ | 570,092 | |||||||||||||||
Securities HTM: | |||||||||||||||||||||||
Mortgage-backed securities | $ | 140,314 | $ | — | $ | (22,098) | $ | 118,216 | |||||||||||||||
U.S. agency securities | 922 | — | (109) | 813 | |||||||||||||||||||
Total Securities HTM | $ | 141,236 | $ | — | $ | (22,207) | $ | 119,029 |
March 31, 2024 | |||||||||||
(in thousands) | Amortized Cost | Fair Value | |||||||||
Securities AFS: | |||||||||||
Within one year | $ | 72,721 | $ | 71,568 | |||||||
After one year but within five years | 37,179 | 35,768 | |||||||||
After five years but within ten years | 109,548 | 102,109 | |||||||||
After ten years | 391,792 | 336,522 | |||||||||
Total Securities AFS | $ | 611,240 | $ | 545,967 | |||||||
Securities HTM: | |||||||||||
Within one year | $ | — | $ | — | |||||||
After one year but within five years | — | — | |||||||||
After five years but within ten years | 924 | 808 | |||||||||
After ten years | 138,404 | 113,976 | |||||||||
Total Securities HTM | $ | 139,328 | $ | 114,784 |
March 31, 2024 | |||||||||||||||||||||||
Less than twelve months | Twelve months or more | ||||||||||||||||||||||
(in thousands) | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | |||||||||||||||||||
Securities AFS: | |||||||||||||||||||||||
Mortgage-backed securities | $ | (174) | $ | 27,769 | $ | (32,055) | $ | 201,151 | |||||||||||||||
Municipal bonds | (26) | 2,241 | (30,146) | 175,367 | |||||||||||||||||||
U.S. Treasury securities | — | — | (1,246) | 67,768 | |||||||||||||||||||
U.S. agency securities | (80) | 21,740 | (1,785) | 13,763 | |||||||||||||||||||
Total Securities AFS | $ | (280) | $ | 51,750 | $ | (65,232) | $ | 458,049 | |||||||||||||||
Securities HTM: | |||||||||||||||||||||||
Mortgage-backed securities | $ | — | $ | — | $ | (24,428) | $ | 113,976 | |||||||||||||||
U.S. agency securities | — | — | (116) | 808 | |||||||||||||||||||
Total Securities HTM | $ | — | $ | — | $ | (24,544) | $ | 114,784 | |||||||||||||||
December 31, 2023 | |||||||||||||||||||||||
Less than twelve months | Twelve months or more | ||||||||||||||||||||||
(in thousands) | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | |||||||||||||||||||
Securities AFS: | |||||||||||||||||||||||
Mortgage-backed securities | $ | (35) | $ | 19,383 | $ | (31,193) | $ | 206,518 | |||||||||||||||
Municipal bonds | (83) | 4,815 | (27,649) | 176,098 | |||||||||||||||||||
U.S. Treasury securities | — | — | (1,912) | 90,142 | |||||||||||||||||||
U.S. agency securities | (82) | 19,301 | (1,625) | 14,475 | |||||||||||||||||||
Total Securities AFS | $ | (200) | $ | 43,499 | $ | (62,379) | $ | 487,233 | |||||||||||||||
Securities HTM: | |||||||||||||||||||||||
Mortgage-backed securities | $ | — | $ | — | $ | (22,098) | $ | 118,216 | |||||||||||||||
U.S. agency securities | — | — | (109) | 813 | |||||||||||||||||||
Total Securities HTM | $ | — | $ | — | $ | (22,207) | $ | 119,029 | |||||||||||||||
(in thousands) | March 31, 2024 | December 31, 2023 | |||||||||
Real estate: | |||||||||||
Commercial real estate | $ | 870,085 | $ | 851,582 | |||||||
One-to-four family residential | 608,617 | 599,487 | |||||||||
Construction and development | 116,181 | 125,238 | |||||||||
Commercial and industrial | 347,094 | 315,327 | |||||||||
Tax-exempt | 67,548 | 72,913 | |||||||||
Consumer | 28,547 | 28,311 | |||||||||
Total loans HFI | $ | 2,038,072 | $ | 1,992,858 | |||||||
Total loans HFS | $ | 1,653 | $ | 1,306 |
(in thousands) | Beginning Balance December 31, 2023 | Provision for Credit Losses | Charge-offs | Recoveries | Ending Balance March 31, 2024 | ||||||||||||||||||||||||
Real Estate: | |||||||||||||||||||||||||||||
Commercial real estate | $ | 9,118 | $ | 115 | $ | — | $ | — | $ | 9,233 | |||||||||||||||||||
One-to-four family residential | 7,484 | 49 | — | 3 | 7,536 | ||||||||||||||||||||||||
Construction and development | 1,309 | (117) | — | — | 1,192 | ||||||||||||||||||||||||
Commercial and industrial | 2,553 | 258 | (51) | 15 | 2,775 | ||||||||||||||||||||||||
Tax-exempt | 575 | (50) | — | — | 525 | ||||||||||||||||||||||||
Consumer | 297 | 45 | (80) | 41 | 303 | ||||||||||||||||||||||||
Total allowance for credit losses | $ | 21,336 | $ | 300 | $ | (131) | $ | 59 | $ | 21,564 | |||||||||||||||||||
(in thousands) | Beginning Balance December 31, 2022 | Impact of ASC 326 Adoption | Provision for Credit Losses | Charge-offs | Recoveries | Ending Balance December 31, 2023 | |||||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||
Commercial real estate | $ | 7,720 | $ | 876 | $ | 522 | $ | — | $ | — | $ | 9,118 | |||||||||||||||||||||||
One-to-four family residential | 5,682 | 1,231 | 584 | (23) | 10 | 7,484 | |||||||||||||||||||||||||||||
Construction and development | 1,654 | (444) | 108 | (9) | — | 1,309 | |||||||||||||||||||||||||||||
Commercial and industrial | 4,350 | (822) | (947) | (58) | 30 | 2,553 | |||||||||||||||||||||||||||||
Tax-exempt | 751 | (427) | 251 | — | — | 575 | |||||||||||||||||||||||||||||
Consumer | 471 | (136) | 217 | (383) | 128 | 297 | |||||||||||||||||||||||||||||
Total allowance for credit losses | $ | 20,628 | $ | 278 | $ | 735 | $ | (473) | $ | 168 | $ | 21,336 |
(in thousands) | Nonaccrual with No ACL | Nonaccrual with ACL | Total Nonaccrual | ||||||||||||||
Real estate: | |||||||||||||||||
Commercial real estate | $ | — | $ | 711 | $ | 711 | |||||||||||
One-to-four family residential | — | 568 | 568 | ||||||||||||||
Construction and development | — | — | — | ||||||||||||||
Commercial and industrial | 706 | 138 | 844 | ||||||||||||||
Tax-exempt | — | — | — | ||||||||||||||
Consumer | — | 134 | 134 | ||||||||||||||
Total loans HFI | $ | 706 | $ | 1,551 | $ | 2,257 |
(in thousands) | Nonaccrual with No ACL | Nonaccrual with ACL | Total Nonaccrual | ||||||||||||||
Real estate: | |||||||||||||||||
Commercial real estate | $ | — | $ | 714 | $ | 714 | |||||||||||
One-to-four family residential | — | 269 | 269 | ||||||||||||||
Construction and development | — | — | — | ||||||||||||||
Commercial and industrial | 709 | 135 | 844 | ||||||||||||||
Tax-exempt | — | — | — | ||||||||||||||
Consumer | — | 132 | 132 | ||||||||||||||
Total loans HFI | $ | 709 | $ | 1,250 | $ | 1,959 |
Past Due | |||||||||||||||||||||||||||||||||||
(in thousands) | 30-59 Days | 60-89 Days | 90 Days or More | Current | Total Loans HFI | 90 Days or More Past Due and Accruing | |||||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||
Commercial real estate | $ | — | $ | — | $ | 678 | $ | 869,407 | $ | 870,085 | $ | — | |||||||||||||||||||||||
One-to-four family residential | 427 | 238 | 663 | 607,289 | 608,617 | 260 | |||||||||||||||||||||||||||||
Construction and development | 884 | — | — | 115,297 | 116,181 | — | |||||||||||||||||||||||||||||
Commercial and industrial | 509 | 35 | 810 | 345,740 | 347,094 | 8 | |||||||||||||||||||||||||||||
Tax-exempt | — | — | — | 67,548 | 67,548 | — | |||||||||||||||||||||||||||||
Consumer | 35 | 14 | 53 | 28,445 | 28,547 | 5 | |||||||||||||||||||||||||||||
Total loans HFI | $ | 1,855 | $ | 287 | $ | 2,204 | $ | 2,033,726 | $ | 2,038,072 | $ | 273 |
Past Due | |||||||||||||||||||||||||||||||||||
(in thousands) | 30-59 Days | 60-89 Days | 90 Days or More | Current | Total Loans HFI | 90 Days or More Past Due and Accruing | |||||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||
Commercial real estate | $ | 36 | $ | — | $ | 678 | $ | 850,868 | $ | 851,582 | $ | — | |||||||||||||||||||||||
One-to-four family residential | 392 | 251 | 409 | 598,435 | 599,487 | 260 | |||||||||||||||||||||||||||||
Construction and development | — | — | 265 | 124,973 | 125,238 | 265 | |||||||||||||||||||||||||||||
Commercial and industrial | 132 | 60 | 847 | 314,288 | 315,327 | 45 | |||||||||||||||||||||||||||||
Tax-exempt | — | — | — | 72,913 | 72,913 | — | |||||||||||||||||||||||||||||
Consumer | 27 | 16 | 46 | 28,222 | 28,311 | 4 | |||||||||||||||||||||||||||||
Total loans HFI | $ | 587 | $ | 327 | $ | 2,245 | $ | 1,989,699 | $ | 1,992,858 | $ | 574 |
(dollars in thousands) | Term Extension | Percent of Loan Category | Financial Effect | ||||||||||||||
Real estate: | |||||||||||||||||
Commercial real estate | $ | — | — | % | |||||||||||||
One-to-four family residential | 235 | — | % | Amortization period was extended by a weighted-average of 4.72 years | |||||||||||||
Construction and development | — | — | % | ||||||||||||||
Commercial and industrial | — | — | % | ||||||||||||||
Tax-exempt | — | — | % | ||||||||||||||
Consumer | — | — | % | ||||||||||||||
Total loans modified | $ | 235 | — | % |
Year of Origination | |||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior Years | Revolving Lines | Total | |||||||||||||||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 42,266 | $ | 125,320 | $ | 258,747 | $ | 233,896 | $ | 74,648 | $ | 107,172 | $ | 17,429 | $ | 859,478 | |||||||||||||||||||||||||||||||
Special mention | — | 73 | — | 3,155 | — | 5,036 | — | 8,264 | |||||||||||||||||||||||||||||||||||||||
Substandard | — | 184 | 769 | 679 | — | 711 | — | 2,343 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 42,266 | $ | 125,577 | $ | 259,516 | $ | 237,730 | $ | 74,648 | $ | 112,919 | $ | 17,429 | $ | 870,085 | |||||||||||||||||||||||||||||||
One-to-four family residential | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 26,614 | $ | 119,106 | $ | 132,242 | $ | 123,959 | $ | 87,673 | $ | 99,639 | $ | 16,846 | $ | 606,079 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | 259 | — | 259 | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | 183 | 44 | 36 | 1,206 | 810 | 2,279 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 26,614 | $ | 119,106 | $ | 132,425 | $ | 124,003 | $ | 87,709 | $ | 101,104 | $ | 17,656 | $ | 608,617 | |||||||||||||||||||||||||||||||
Construction and development | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 13,842 | $ | 57,249 | $ | 35,567 | $ | 4,860 | $ | 1,660 | $ | 2,393 | $ | 345 | $ | 115,916 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | 265 | — | 265 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 13,842 | $ | 57,249 | $ | 35,567 | $ | 4,860 | $ | 1,660 | $ | 2,658 | $ | 345 | $ | 116,181 | |||||||||||||||||||||||||||||||
Commercial and industrial | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 25,699 | $ | 69,171 | $ | 43,628 | $ | 46,930 | $ | 12,834 | $ | 6,724 | $ | 130,526 | $ | 335,512 | |||||||||||||||||||||||||||||||
Special mention | — | 1,159 | 914 | 4,518 | — | 675 | 3,356 | 10,622 | |||||||||||||||||||||||||||||||||||||||
Substandard | — | 4 | — | 54 | 4 | 102 | 796 | 960 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 25,699 | $ | 70,334 | $ | 44,542 | $ | 51,502 | $ | 12,838 | $ | 7,501 | $ | 134,678 | $ | 347,094 | |||||||||||||||||||||||||||||||
Tax-exempt | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 707 | $ | 933 | $ | 14,976 | $ | 6,759 | $ | 13,334 | $ | 30,839 | $ | — | $ | 67,548 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total | $ | 707 | $ | 933 | $ | 14,976 | $ | 6,759 | $ | 13,334 | $ | 30,839 | $ | — | $ | 67,548 | |||||||||||||||||||||||||||||||
Consumer | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 5,710 | $ | 12,719 | $ | 5,801 | $ | 2,012 | $ | 707 | $ | 382 | $ | 1,079 | $ | 28,410 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Substandard | — | 4 | 26 | — | — | 99 | 8 | 137 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 5,710 | $ | 12,723 | $ | 5,827 | $ | 2,012 | $ | 707 | $ | 481 | $ | 1,087 | $ | 28,547 | |||||||||||||||||||||||||||||||
Total loans HFI | $ | 114,838 | $ | 385,922 | $ | 492,853 | $ | 426,866 | $ | 190,896 | $ | 255,502 | $ | 171,195 | $ | 2,038,072 | |||||||||||||||||||||||||||||||
Current period gross charge-offs | $ | — | $ | 3 | $ | — | $ | — | $ | — | $ | — | $ | 128 | $ | 131 |
Year of Origination | |||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior Years | Revolving Lines | Total | |||||||||||||||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 124,134 | $ | 256,707 | $ | 239,364 | $ | 76,754 | $ | 63,475 | $ | 61,957 | $ | 18,467 | $ | 840,858 | |||||||||||||||||||||||||||||||
Special mention | 73 | — | 3,186 | — | 1,031 | 4,082 | — | 8,372 | |||||||||||||||||||||||||||||||||||||||
Substandard | 184 | 779 | 675 | — | — | 714 | — | 2,352 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 124,391 | $ | 257,486 | $ | 243,225 | $ | 76,754 | $ | 64,506 | $ | 66,753 | $ | 18,467 | $ | 851,582 | |||||||||||||||||||||||||||||||
One-to-four family residential | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 122,004 | $ | 134,583 | $ | 129,388 | $ | 90,190 | $ | 31,110 | $ | 74,077 | $ | 16,472 | $ | 597,824 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | 261 | — | 261 | |||||||||||||||||||||||||||||||||||||||
Substandard | — | 79 | — | 37 | 385 | 827 | 74 | 1,402 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 122,004 | $ | 134,662 | $ | 129,388 | $ | 90,227 | $ | 31,495 | $ | 75,165 | $ | 16,546 | $ | 599,487 | |||||||||||||||||||||||||||||||
Construction and development | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 54,189 | $ | 55,515 | $ | 10,333 | $ | 1,742 | $ | 2,158 | $ | 1,015 | $ | 286 | $ | 125,238 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total | $ | 54,189 | $ | 55,515 | $ | 10,333 | $ | 1,742 | $ | 2,158 | $ | 1,015 | $ | 286 | $ | 125,238 | |||||||||||||||||||||||||||||||
Commercial and industrial | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 73,653 | $ | 49,637 | $ | 51,012 | $ | 13,863 | $ | 7,409 | $ | 813 | $ | 107,171 | $ | 303,558 | |||||||||||||||||||||||||||||||
Special mention | 1,208 | 937 | 4,659 | — | 310 | 509 | 3,173 | 10,796 | |||||||||||||||||||||||||||||||||||||||
Substandard | 4 | — | 59 | 5 | 54 | 51 | 800 | 973 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 74,865 | $ | 50,574 | $ | 55,730 | $ | 13,868 | $ | 7,773 | $ | 1,373 | $ | 111,144 | $ | 315,327 | |||||||||||||||||||||||||||||||
Tax-exempt | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 959 | $ | 15,679 | $ | 8,174 | $ | 13,919 | $ | 4,250 | $ | 29,932 | $ | — | $ | 72,913 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total | $ | 959 | $ | 15,679 | $ | 8,174 | $ | 13,919 | $ | 4,250 | $ | 29,932 | $ | — | $ | 72,913 | |||||||||||||||||||||||||||||||
Consumer | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 16,947 | $ | 6,385 | $ | 2,325 | $ | 858 | $ | 363 | $ | 133 | $ | 1,173 | $ | 28,184 | |||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Substandard | — | 29 | — | — | — | 90 | 8 | 127 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 16,947 | $ | 6,414 | $ | 2,325 | $ | 858 | $ | 363 | $ | 223 | $ | 1,181 | $ | 28,311 | |||||||||||||||||||||||||||||||
Total loans HFI | $ | 393,355 | $ | 520,330 | $ | 449,175 | $ | 197,368 | $ | 110,545 | $ | 174,461 | $ | 147,624 | $ | 1,992,858 | |||||||||||||||||||||||||||||||
Current period gross charge-offs | $ | 12 | $ | 20 | $ | 1 | $ | — | $ | 10 | $ | 25 | $ | 405 | $ | 473 |
(in thousands) | March 31, 2024 | December 31, 2023 | |||||||||
Noninterest-bearing demand deposits | $ | 895,439 | $ | 916,456 | |||||||
Interest-bearing deposits: | |||||||||||
Interest-bearing demand deposits | 132,523 | 138,380 | |||||||||
NOW accounts | 385,585 | 468,483 | |||||||||
Money market accounts | 557,139 | 541,607 | |||||||||
Savings accounts | 176,777 | 173,741 | |||||||||
Time deposits less than or equal to $250,000 | 406,369 | 392,094 | |||||||||
Time deposits greater than $250,000 | 192,059 | 171,127 | |||||||||
Total interest-bearing deposits | 1,850,452 | 1,885,432 | |||||||||
Total deposits | $ | 2,745,891 | $ | 2,801,888 |
(in thousands) | Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
March 31, 2024 | |||||||||||||||||||||||
Loans HFS | $ | 1,653 | $ | — | $ | 1,653 | $ | — | |||||||||||||||
Securities AFS: | |||||||||||||||||||||||
Mortgage-backed securities | $ | 253,508 | $ | — | $ | 253,508 | $ | — | |||||||||||||||
Municipal bonds | $ | 179,507 | $ | — | $ | 179,507 | $ | — | |||||||||||||||
U.S. Treasury securities | $ | 67,768 | $ | — | $ | 67,768 | $ | — | |||||||||||||||
U.S. agency securities | $ | 45,184 | $ | — | $ | 45,184 | $ | — | |||||||||||||||
Equity securities | $ | 2,934 | $ | 2,934 | $ | — | $ | — | |||||||||||||||
December 31, 2023 | |||||||||||||||||||||||
Loans HFS | $ | 1,306 | $ | — | $ | 1,306 | $ | — | |||||||||||||||
Securities AFS: | |||||||||||||||||||||||
Mortgage-backed securities | $ | 257,960 | $ | — | $ | 257,960 | $ | — | |||||||||||||||
Municipal bonds | $ | 184,129 | $ | — | $ | 184,129 | $ | — | |||||||||||||||
U.S. Treasury securities | $ | 90,142 | $ | — | $ | 90,142 | $ | — | |||||||||||||||
U.S. agency securities | $ | 37,861 | $ | — | $ | 37,861 | $ | — | |||||||||||||||
Equity securities | $ | 2,965 | $ | 2,965 | $ | — | $ | — |
For the Three Months Ended | |||||||||||
(in thousands) | March 31, 2024 | March 31, 2023 | |||||||||
Carrying value before allowance | $ | 808 | $ | 102 | |||||||
Specific allowance | (57) | (25) | |||||||||
Fair value | $ | 751 | $ | 77 |
For the Three Months Ended | |||||||||||
(in thousands) | March 31, 2024 | March 31, 2023 | |||||||||
Foreclosed assets remeasured at initial recognition: | |||||||||||
Carrying value of foreclosed assets prior to remeasurement | $ | — | $ | 22 | |||||||
Charge-offs | — | — | |||||||||
Fair value of foreclosed assets | $ | — | $ | 22 |
(dollars in thousands) | Fair Value | Valuation Technique | Unobservable Input | Discount Ranges | Weighted Average Discount | ||||||||||||||||||||||||
March 31, 2024 | |||||||||||||||||||||||||||||
Collateral dependent loans | $ | 2,424 | Discounted appraisals | Collateral discounts and costs to sell | 0% - 100% | 18.96% | |||||||||||||||||||||||
Foreclosed assets | $ | — | Discounted appraisals | Collateral discounts and costs to sell | N/A | N/A | |||||||||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||||||||
Collateral dependent loans | $ | 1,754 | Discounted appraisals | Collateral discounts and costs to sell | 0% - 100% | 24.05% | |||||||||||||||||||||||
Foreclosed assets | $ | 69 | Discounted appraisals | Collateral discounts and costs to sell | N/A | N/A |
(in thousands) | Carrying Amount | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
March 31, 2024 | |||||||||||||||||||||||||||||
Financial assets: | |||||||||||||||||||||||||||||
Cash and due from banks | $ | 19,401 | $ | 19,401 | $ | 19,401 | $ | — | $ | — | |||||||||||||||||||
Interest-bearing deposits in other banks | $ | 210,404 | $ | 210,404 | $ | 210,404 | $ | — | $ | — | |||||||||||||||||||
Securities AFS | $ | 545,967 | $ | 545,967 | $ | — | $ | 545,967 | $ | — | |||||||||||||||||||
Securities HTM | $ | 139,328 | $ | 114,784 | $ | — | $ | 114,784 | $ | — | |||||||||||||||||||
Equity securities | $ | 2,934 | $ | 2,934 | $ | 2,934 | $ | — | $ | — | |||||||||||||||||||
Nonmarketable equity securities | $ | 2,261 | $ | 2,261 | $ | — | $ | 2,261 | $ | — | |||||||||||||||||||
Loans HFS | $ | 1,653 | $ | 1,653 | $ | — | $ | 1,653 | $ | — | |||||||||||||||||||
Loans HFI, net of allowance | $ | 2,016,508 | $ | 1,861,264 | $ | — | $ | — | $ | 1,861,264 | |||||||||||||||||||
Accrued interest receivable | $ | 9,995 | $ | 9,995 | $ | — | $ | — | $ | 9,995 | |||||||||||||||||||
Financial liabilities: | |||||||||||||||||||||||||||||
Deposits | $ | 2,745,891 | $ | 2,739,913 | $ | — | $ | 2,739,913 | $ | — | |||||||||||||||||||
Accrued interest payable | $ | 8,959 | $ | 8,959 | $ | — | $ | 8,959 | $ | — | |||||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||||||||
Financial assets: | |||||||||||||||||||||||||||||
Cash and due from banks | $ | 53,062 | $ | 53,062 | $ | 53,062 | $ | — | $ | — | |||||||||||||||||||
Interest-bearing deposits in other banks | $ | 252,364 | $ | 252,364 | $ | 252,364 | $ | — | $ | — | |||||||||||||||||||
Securities AFS | $ | 570,092 | $ | 570,092 | $ | — | $ | 570,092 | $ | — | |||||||||||||||||||
Securities HTM | $ | 141,236 | $ | 119,029 | $ | — | $ | 119,029 | $ | — | |||||||||||||||||||
Equity securities | $ | 2,965 | $ | 2,965 | $ | 2,965 | $ | — | $ | — | |||||||||||||||||||
Nonmarketable equity securities | $ | 2,239 | $ | 2,239 | $ | — | $ | 2,239 | $ | — | |||||||||||||||||||
Loans HFS | $ | 1,306 | $ | 1,306 | $ | — | $ | 1,306 | $ | — | |||||||||||||||||||
Loans HFI, net of allowance | $ | 1,971,522 | $ | 1,820,573 | $ | — | $ | — | $ | 1,820,573 | |||||||||||||||||||
Accrued interest receivable | $ | 9,945 | $ | 9,945 | $ | — | $ | — | $ | 9,945 | |||||||||||||||||||
Financial liabilities: | |||||||||||||||||||||||||||||
Deposits | $ | 2,801,888 | $ | 2,796,303 | $ | — | $ | 2,796,303 | $ | — | |||||||||||||||||||
Accrued interest payable | $ | 8,000 | $ | 8,000 | $ | — | $ | 8,000 | $ | — |
Actual | Basel III Minimum | ||||||||||||||||||||||
(dollars in thousands) | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
March 31, 2024 | |||||||||||||||||||||||
Total Risk-Based Capital | $ | 382,474 | 17.84 | % | $ | 225,060 | 10.50 | % | |||||||||||||||
Tier I Risk-Based Capital | $ | 360,468 | 16.82 | % | $ | 182,192 | 8.50 | % | |||||||||||||||
Common Equity Tier I Capital | $ | 360,468 | 16.82 | % | $ | 150,040 | 7.00 | % | |||||||||||||||
Tier I Leverage Capital | $ | 360,468 | 11.44 | % | $ | 126,004 | 4.00 | % | |||||||||||||||
December 31, 2023 | |||||||||||||||||||||||
Total Risk-Based Capital | $ | 384,577 | 18.28 | % | $ | 220,905 | 10.50 | % | |||||||||||||||
Tier I Risk-Based Capital | $ | 362,799 | 17.24 | % | $ | 178,828 | 8.50 | % | |||||||||||||||
Common Equity Tier I Capital | $ | 362,799 | 17.24 | % | $ | 147,270 | 7.00 | % | |||||||||||||||
Tier I Leverage Capital | $ | 362,799 | 11.56 | % | $ | 125,575 | 4.00 | % |
Regulatory Requirements | |||||||||||||||||||||||||||||||||||
Actual | Basel III Minimum | Well-Capitalized(1) | |||||||||||||||||||||||||||||||||
(dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||||
March 31, 2024 | |||||||||||||||||||||||||||||||||||
Total Risk-Based Capital | $ | 375,267 | 17.51 | % | $ | 225,020 | 10.50 | % | $ | 214,305 | 10.00 | % | |||||||||||||||||||||||
Tier I Risk-Based Capital | $ | 353,261 | 16.48 | % | $ | 182,159 | 8.50 | % | $ | 171,444 | 8.00 | % | |||||||||||||||||||||||
Common Equity Tier I Capital | $ | 353,261 | 16.48 | % | $ | 150,013 | 7.00 | % | $ | 139,298 | 6.50 | % | |||||||||||||||||||||||
Tier I Leverage Capital | $ | 353,261 | 11.22 | % | $ | 125,983 | 4.00 | % | $ | 157,479 | 5.00 | % | |||||||||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||||||||||||||
Total Risk-Based Capital | $ | 378,582 | 18.00 | % | $ | 220,850 | 10.50 | % | $ | 210,333 | 10.00 | % | |||||||||||||||||||||||
Tier I Risk-Based Capital | $ | 356,804 | 16.96 | % | $ | 178,783 | 8.50 | % | $ | 168,266 | 8.00 | % | |||||||||||||||||||||||
Common Equity Tier I Capital | $ | 356,804 | 16.96 | % | $ | 147,233 | 7.00 | % | $ | 136,716 | 6.50 | % | |||||||||||||||||||||||
Tier I Leverage Capital | $ | 356,804 | 11.37 | % | $ | 125,538 | 4.00 | % | $ | 156,923 | 5.00 | % |
For the Three Months Ended March 31, | |||||||||||
(in thousands, except share amounts) | 2024 | 2023 | |||||||||
Numerator: | |||||||||||
Net income - basic | $ | 8,188 | $ | 9,598 | |||||||
Net income - diluted | $ | 8,188 | $ | 9,598 | |||||||
Denominator: | |||||||||||
Weighted average shares outstanding - basic | 7,050,048 | 7,182,782 | |||||||||
Plus: Effect of Director Compensation Program | 452 | 216 | |||||||||
Plus: Effect of restricted stock | 16,209 | 13,356 | |||||||||
Weighted average shares outstanding - diluted | 7,066,709 | 7,196,354 | |||||||||
Earnings per common share: | |||||||||||
Basic | $ | 1.16 | $ | 1.34 | |||||||
Diluted | $ | 1.16 | $ | 1.33 |
As of | Change from December 31, 2023 to March 31, 2024 | ||||||||||||||||||||||
(in thousands) | March 31, 2024 | December 31, 2023 | $ Change | % Change | |||||||||||||||||||
Selected Period End Balance Sheet Data: | |||||||||||||||||||||||
Total assets | $ | 3,073,298 | $ | 3,128,810 | (55,512) | (1.8) | % | ||||||||||||||||
Interest-bearing deposits in other banks | $ | 210,404 | $ | 252,364 | (41,960) | (16.6) | % | ||||||||||||||||
Securities available-for-sale, at fair value | $ | 545,967 | $ | 570,092 | (24,125) | (4.2) | % | ||||||||||||||||
Securities held-to-maturity, at amortized cost | $ | 139,328 | $ | 141,236 | (1,908) | (1.4) | % | ||||||||||||||||
Loans held for investment | $ | 2,038,072 | $ | 1,992,858 | 45,214 | 2.3 | % | ||||||||||||||||
Total deposits | $ | 2,745,891 | $ | 2,801,888 | (55,997) | (2.0) | % | ||||||||||||||||
Total stockholders’ equity | $ | 299,314 | $ | 303,851 | (4,537) | (1.5) | % |
As of and for the Three Months Ended | |||||||||||||||||
(dollars in thousands, except per share data) | March 31, 2024 | December 31, 2023 | March 31, 2023 | ||||||||||||||
Net Income | $ | 8,188 | $ | 8,292 | $ | 9,598 | |||||||||||
Per Common Share Data: | |||||||||||||||||
Earnings per share, basic | $ | 1.16 | $ | 1.16 | $ | 1.34 | |||||||||||
Earnings per share, diluted | $ | 1.16 | $ | 1.16 | $ | 1.33 | |||||||||||
Book value per share | $ | 43.43 | $ | 42.85 | $ | 38.54 | |||||||||||
Tangible book value per share(1,2) | $ | 43.20 | $ | 42.63 | $ | 38.33 | |||||||||||
Realized book value per share(1,3) | $ | 52.52 | $ | 51.38 | $ | 48.09 | |||||||||||
Cash dividends per share | $ | 0.09 | $ | 0.08 | $ | 0.08 | |||||||||||
Shares outstanding | 6,892,448 | 7,091,637 | 7,177,650 | ||||||||||||||
Weighted average shares outstanding, basic | 7,050,048 | 7,128,988 | 7,182,782 | ||||||||||||||
Weighted average shares outstanding, diluted | 7,066,709 | 7,145,870 | 7,196,354 | ||||||||||||||
Summary Performance Ratios: | |||||||||||||||||
Return on average assets | 1.07 | % | 1.08 | % | 1.28 | % | |||||||||||
Return on average equity | 10.77 | % | 11.63 | % | 14.33 | % | |||||||||||
Net interest margin | 2.80 | % | 2.78 | % | 3.07 | % | |||||||||||
Net interest margin FTE(4) | 2.83 | % | 2.82 | % | 3.13 | % | |||||||||||
Efficiency ratio(5) | 60.37 | % | 60.51 | % | 56.84 | % | |||||||||||
Loans HFI to deposits ratio | 74.22 | % | 71.13 | % | 70.36 | % | |||||||||||
Noninterest-bearing deposits to deposits ratio | 32.61 | % | 32.71 | % | 38.81 | % | |||||||||||
Noninterest income to average assets | 0.64 | % | 0.67 | % | 0.58 | % | |||||||||||
Operating expense to average assets | 2.07 | % | 2.08 | % | 2.06 | % | |||||||||||
Summary Credit Quality Ratios: | |||||||||||||||||
NPAs to assets | 0.08 | % | 0.08 | % | 0.08 | % | |||||||||||
Nonperforming loans to loans HFI | 0.12 | % | 0.13 | % | 0.12 | % | |||||||||||
ACL to loans HFI | 1.06 | % | 1.07 | % | 1.09 | % | |||||||||||
Net charge-offs to average loans | 0.00 | % | 0.01 | % | 0.00 | % | |||||||||||
Capital Ratios: | |||||||||||||||||
Stockholders’ equity to assets | 9.74 | % | 9.71 | % | 9.13 | % | |||||||||||
Tangible common equity to tangible assets(1,6) | 9.69 | % | 9.67 | % | 9.08 | % | |||||||||||
Total risk-based capital to risk-weighted assets | 17.84 | % | 18.28 | % | 17.89 | % | |||||||||||
Tier 1 risk-based capital to risk-weighted assets | 16.82 | % | 17.24 | % | 16.85 | % | |||||||||||
Common equity Tier 1 capital to risk-weighted assets | 16.82 | % | 17.24 | % | 16.85 | % | |||||||||||
Tier 1 risk-based capital to average assets | 11.44 | % | 11.56 | % | 11.02 | % |
For the Three Months Ended | |||||||||||||||||||||||||||||||||||
March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||
(dollars in thousands) | Average Balance Outstanding | Interest Income/ Expense | Average Yield/ Rate | Average Balance Outstanding | Interest Income/ Expense | Average Yield/ Rate | |||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Loans(1,2) | $ | 2,015,063 | $ | 25,893 | 5.09 | % | $ | 1,973,513 | $ | 24,898 | 4.94 | % | |||||||||||||||||||||||
Securities - taxable | 569,600 | 3,048 | 2.14 | % | 568,147 | 2,634 | 1.85 | % | |||||||||||||||||||||||||||
Securities - tax-exempt | 197,817 | 1,016 | 2.05 | % | 199,480 | 1,022 | 2.05 | % | |||||||||||||||||||||||||||
Interest-bearing deposits in other banks | 224,301 | 3,039 | 5.42 | % | 250,483 | 3,438 | 5.41 | % | |||||||||||||||||||||||||||
Nonmarketable equity securities | 2,240 | 22 | 3.95 | % | 2,192 | 49 | 8.95 | % | |||||||||||||||||||||||||||
Total interest-earning assets | 3,009,021 | $ | 33,018 | 4.35 | % | $ | 2,993,815 | $ | 32,041 | 4.20 | % | ||||||||||||||||||||||||
Allowance for credit losses | (21,402) | (21,158) | |||||||||||||||||||||||||||||||||
Noninterest-earning assets | 100,486 | 82,225 | |||||||||||||||||||||||||||||||||
Total assets | $ | 3,088,105 | $ | 3,054,882 | |||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity | |||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Interest-bearing transaction deposits | $ | 1,261,361 | $ | 5,680 | 1.81 | % | $ | 1,219,766 | $ | 5,430 | 1.77 | % | |||||||||||||||||||||||
Time deposits | 582,847 | 5,975 | 4.12 | % | 556,815 | 5,317 | 3.79 | % | |||||||||||||||||||||||||||
Total interest-bearing deposits | 1,844,208 | 11,655 | 2.54 | % | 1,776,581 | 10,747 | 2.40 | % | |||||||||||||||||||||||||||
Other borrowings | — | — | — | % | — | — | — | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 1,844,208 | $ | 11,655 | 2.54 | % | 1,776,581 | $ | 10,747 | 2.40 | % | |||||||||||||||||||||||||
Noninterest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 913,114 | 968,715 | |||||||||||||||||||||||||||||||||
Accrued interest and other liabilities | 25,055 | 26,637 | |||||||||||||||||||||||||||||||||
Total noninterest-bearing liabilities | 938,169 | 995,352 | |||||||||||||||||||||||||||||||||
Stockholders’ equity | 305,728 | 282,949 | |||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 3,088,105 | $ | 3,054,882 | |||||||||||||||||||||||||||||||
Net interest income | $ | 21,363 | $ | 21,294 | |||||||||||||||||||||||||||||||
Net interest spread | 1.81 | % | 1.80 | % | |||||||||||||||||||||||||||||||
Net interest margin | 2.80 | % | 2.78 | % | |||||||||||||||||||||||||||||||
Net interest margin FTE(3) | 2.83 | % | 2.82 | % | |||||||||||||||||||||||||||||||
Cost of deposits | 1.70 | % | 1.55 | % | |||||||||||||||||||||||||||||||
Cost of funds | 1.56 | % | 1.42 | % |
For the Three Months Ended | |||||||||||||||||||||||||||||||||||
March 31, 2024 | March 31, 2023 | ||||||||||||||||||||||||||||||||||
(dollars in thousands) | Average Balance Outstanding | Interest Income/ Expense | Average Yield/ Rate | Average Balance Outstanding | Interest Income/ Expense | Average Yield/ Rate | |||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Loans(1,2) | $ | 2,015,063 | $ | 25,893 | 5.09 | % | $ | 1,918,336 | $ | 21,764 | 4.54 | % | |||||||||||||||||||||||
Securities - taxable | 569,600 | 3,048 | 2.14 | % | 641,237 | 2,533 | 1.59 | % | |||||||||||||||||||||||||||
Securities - tax-exempt | 197,817 | 1,016 | 2.05 | % | 205,512 | 1,034 | 2.01 | % | |||||||||||||||||||||||||||
Federal funds sold | — | — | — | % | 55,411 | 635 | 4.58 | % | |||||||||||||||||||||||||||
Interest-bearing deposits in other banks | 224,301 | 3,039 | 5.42 | % | 153,667 | 1,738 | 4.53 | % | |||||||||||||||||||||||||||
Nonmarketable equity securities | 2,240 | 22 | 3.95 | % | 3,478 | 28 | 3.24 | % | |||||||||||||||||||||||||||
Total interest-earning assets | 3,009,021 | $ | 33,018 | 4.35 | % | 2,977,641 | $ | 27,732 | 3.73 | % | |||||||||||||||||||||||||
Allowance for credit losses | (21,402) | (20,885) | |||||||||||||||||||||||||||||||||
Noninterest-earning assets | 100,486 | 89,031 | |||||||||||||||||||||||||||||||||
Total assets | $ | 3,088,105 | $ | 3,045,787 | |||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity | |||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Interest-bearing transaction deposits | $ | 1,261,361 | $ | 5,680 | 1.81 | % | $ | 1,326,547 | $ | 3,029 | 0.93 | % | |||||||||||||||||||||||
Time deposits | 582,847 | 5,975 | 4.12 | % | 366,214 | 1,794 | 1.99 | % | |||||||||||||||||||||||||||
Total interest-bearing deposits | 1,844,208 | 11,655 | 2.54 | % | 1,692,761 | 4,823 | 1.16 | % | |||||||||||||||||||||||||||
Other borrowings | — | — | — | % | 1 | — | 5.08 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 1,844,208 | $ | 11,655 | 2.54 | % | 1,692,762 | $ | 4,823 | 1.16 | % | |||||||||||||||||||||||||
Noninterest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 913,114 | 1,061,135 | |||||||||||||||||||||||||||||||||
Accrued interest and other liabilities | 25,055 | 20,219 | |||||||||||||||||||||||||||||||||
Total noninterest-bearing liabilities | 938,169 | 1,081,354 | |||||||||||||||||||||||||||||||||
Stockholders’ equity | 305,728 | 271,671 | |||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 3,088,105 | $ | 3,045,787 | |||||||||||||||||||||||||||||||
Net interest income | $ | 21,363 | $ | 22,909 | |||||||||||||||||||||||||||||||
Net interest spread | 1.81 | % | 2.57 | % | |||||||||||||||||||||||||||||||
Net interest margin | 2.80 | % | 3.07 | % | |||||||||||||||||||||||||||||||
Net interest margin FTE(3) | 2.83 | % | 3.13 | % | |||||||||||||||||||||||||||||||
Cost of deposits | 1.70 | % | 0.71 | % | |||||||||||||||||||||||||||||||
Cost of funds | 1.56 | % | 0.66 | % |
For the Three Months Ended | For the Three Months Ended | ||||||||||||||||||||||||||||||||||
March 31, 2024 vs. December 31, 2023 | March 31, 2024 vs. March 31, 2023 | ||||||||||||||||||||||||||||||||||
Increase (Decrease) Due to Change in | Total Increase | Increase (Decrease) Due to Change in | Total Increase | ||||||||||||||||||||||||||||||||
(in thousands) | Volume | Rate | (Decrease)(1) | Volume | Rate | (Decrease)(1) | |||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Loans | $ | 525 | $ | 470 | $ | 995 | $ | 1,098 | $ | 3,031 | $ | 4,129 | |||||||||||||||||||||||
Securities - taxable | 7 | 407 | 414 | (284) | 799 | 515 | |||||||||||||||||||||||||||||
Securities - tax-exempt | (9) | 3 | (6) | (39) | 21 | (18) | |||||||||||||||||||||||||||||
Federal funds sold | — | — | — | (635) | — | (635) | |||||||||||||||||||||||||||||
Interest-bearing deposits in other banks | (357) | (42) | (399) | 790 | 511 | 1,301 | |||||||||||||||||||||||||||||
Nonmarketable equity securities | 1 | (28) | (27) | (10) | 4 | (6) | |||||||||||||||||||||||||||||
Total interest-earning assets | $ | 167 | $ | 810 | $ | 977 | $ | 920 | $ | 4,366 | $ | 5,286 | |||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Interest-bearing transaction deposits | $ | 185 | $ | 65 | $ | 250 | $ | (149) | $ | 2,800 | $ | 2,651 | |||||||||||||||||||||||
Time deposits | 249 | 409 | 658 | 1,061 | 3,120 | 4,181 | |||||||||||||||||||||||||||||
Total interest-bearing deposits | 434 | 474 | 908 | 912 | 5,920 | 6,832 | |||||||||||||||||||||||||||||
Other borrowings | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Total interest-bearing liabilities | $ | 434 | $ | 474 | $ | 908 | $ | 912 | $ | 5,920 | $ | 6,832 | |||||||||||||||||||||||
Increase (decrease) in net interest income | $ | (267) | $ | 336 | $ | 69 | $ | 8 | $ | (1,554) | $ | (1,546) |
For the Three Months Ended | |||||||||||||||||||||||
(dollars in thousands) | March 31, 2024 | December 31, 2023 | Increase (Decrease) | ||||||||||||||||||||
Provision for credit losses | $ | 300 | $ | 250 | $ | 50 | 20.0 | % |
For the Three Months Ended | |||||||||||||||||||||||
(dollars in thousands) | March 31, 2024 | March 31, 2023 | Increase (Decrease) | ||||||||||||||||||||
Provision for credit losses | $ | 300 | $ | — | $ | 300 | 100.0 | % |
For the Three Months Ended | |||||||||||||||||||||||
(dollars in thousands) | March 31, 2024 | December 31, 2023 | Increase (Decrease) | ||||||||||||||||||||
Noninterest income: | |||||||||||||||||||||||
Service charges on deposit accounts | $ | 1,368 | $ | 1,459 | $ | (91) | (6.2 | %) | |||||||||||||||
Debit card income, net | 1,022 | 875 | 147 | 16.8 | % | ||||||||||||||||||
Mortgage loan income | 456 | 441 | 15 | 3.4 | % | ||||||||||||||||||
Brokerage income | 987 | 1,039 | (52) | (5.0 | %) | ||||||||||||||||||
Loan and deposit income | 492 | 575 | (83) | (14.4 | %) | ||||||||||||||||||
Bank-owned life insurance income | 202 | 197 | 5 | 2.5 | % | ||||||||||||||||||
Gain (Loss) on equity securities | (31) | 132 | (163) | (123.5 | %) | ||||||||||||||||||
SBIC income | 352 | 393 | (41) | (10.4 | %) | ||||||||||||||||||
Other income (loss) | 80 | 76 | 4 | 5.3 | % | ||||||||||||||||||
Total noninterest income | $ | 4,928 | $ | 5,187 | $ | (259) | (5.0 | %) |
For the Three Months Ended | |||||||||||||||||||||||
(dollars in thousands) | March 31, 2024 | March 31, 2023 | Increase (Decrease) | ||||||||||||||||||||
Noninterest income: | |||||||||||||||||||||||
Service charges on deposit accounts | $ | 1,368 | $ | 1,393 | $ | (25) | (1.8 | %) | |||||||||||||||
Debit card income, net | 1,022 | 934 | 88 | 9.4 | % | ||||||||||||||||||
Mortgage loan income | 456 | 275 | 181 | 65.8 | % | ||||||||||||||||||
Brokerage income | 987 | 807 | 180 | 22.3 | % | ||||||||||||||||||
Loan and deposit income | 492 | 477 | 15 | 3.1 | % | ||||||||||||||||||
Bank-owned life insurance income | 202 | 179 | 23 | 12.8 | % | ||||||||||||||||||
Gain (Loss) on equity securities | (31) | 31 | (62) | (200.0 | %) | ||||||||||||||||||
SBIC income | 352 | 180 | 172 | 95.6 | % | ||||||||||||||||||
Other income (loss) | 80 | 64 | 16 | 25.0 | % | ||||||||||||||||||
Total noninterest income | $ | 4,928 | $ | 4,340 | $ | 588 | 13.5 | % |
For the Three Months Ended | |||||||||||||||||||||||
(dollars in thousands) | March 31, 2024 | December 31, 2023 | Increase (Decrease) | ||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Personnel expenses | $ | 9,550 | $ | 9,233 | $ | 317 | 3.4 | % | |||||||||||||||
Non-staff expenses: | |||||||||||||||||||||||
Occupancy and equipment expenses | 1,616 | 1,647 | (31) | (1.9 | %) | ||||||||||||||||||
Technology expenses | 709 | 693 | 16 | 2.3 | % | ||||||||||||||||||
Advertising | 337 | 347 | (10) | (2.9 | %) | ||||||||||||||||||
Other business development expenses | 475 | 537 | (62) | (11.5 | %) | ||||||||||||||||||
Data processing expense | 347 | 631 | (284) | (45.0 | %) | ||||||||||||||||||
Other taxes | 737 | 679 | 58 | 8.5 | % | ||||||||||||||||||
Loan and deposit expenses | (42) | 256 | (298) | (116.4 | %) | ||||||||||||||||||
Legal and professional expenses | 618 | 664 | (46) | (6.9 | %) | ||||||||||||||||||
Regulatory assessment expenses | 404 | 423 | (19) | (4.5 | %) | ||||||||||||||||||
Other operating expenses | 1,122 | 913 | 209 | 22.9 | % | ||||||||||||||||||
Total operating expenses | $ | 15,873 | $ | 16,023 | $ | (150) | (0.9 | %) |
For the Three Months Ended | |||||||||||||||||||||||
(dollars in thousands) | March 31, 2024 | March 31, 2023 | Increase (Decrease) | ||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Personnel expenses | $ | 9,550 | $ | 9,000 | $ | 550 | 6.1 | % | |||||||||||||||
Non-staff expenses: | |||||||||||||||||||||||
Occupancy and equipment expenses | 1,616 | 1,717 | (101) | (5.9 | %) | ||||||||||||||||||
Technology expenses | 709 | 748 | (39) | (5.2 | %) | ||||||||||||||||||
Advertising | 337 | 281 | 56 | 19.9 | % | ||||||||||||||||||
Other business development expenses | 475 | 436 | 39 | 8.9 | % | ||||||||||||||||||
Data processing expense | 347 | 400 | (53) | (13.3 | %) | ||||||||||||||||||
Other taxes | 737 | 686 | 51 | 7.4 | % | ||||||||||||||||||
Loan and deposit expenses | (42) | 205 | (247) | (120.5 | %) | ||||||||||||||||||
Legal and professional expenses | 618 | 516 | 102 | 19.8 | % | ||||||||||||||||||
Regulatory assessment expenses | 404 | 406 | (2) | (0.5 | %) | ||||||||||||||||||
Other operating expenses | 1,122 | 1,093 | 29 | 2.7 | % | ||||||||||||||||||
Total operating expenses | $ | 15,873 | $ | 15,488 | $ | 385 | 2.5 | % |
For the Three Months Ended | |||||||||||||||||||||||
(dollars in thousands) | March 31, 2024 | December 31, 2023 | Increase (Decrease) | ||||||||||||||||||||
Income tax expense | $ | 1,930 | $ | 1,916 | $ | 14 | 0.7 | % |
For the Three Months Ended | |||||||||||||||||||||||
(dollars in thousands) | March 31, 2024 | March 31, 2023 | Increase (Decrease) | ||||||||||||||||||||
Income tax expense | $ | 1,930 | $ | 2,163 | $ | (233) | (10.8 | %) |
March 31, 2024 | |||||||||||||||||||||||
(in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||
Securities AFS: | |||||||||||||||||||||||
Mortgage-backed securities | $ | 285,517 | $ | 220 | $ | (32,229) | $ | 253,508 | |||||||||||||||
Municipal bonds | 209,678 | 1 | (30,172) | 179,507 | |||||||||||||||||||
U.S. Treasury securities | 69,014 | — | (1,246) | 67,768 | |||||||||||||||||||
U.S. agency securities | 47,031 | 18 | (1,865) | 45,184 | |||||||||||||||||||
Total Securities AFS | $ | 611,240 | $ | 239 | $ | (65,512) | $ | 545,967 | |||||||||||||||
Securities HTM: | |||||||||||||||||||||||
Mortgage-backed securities | $ | 138,404 | $ | — | $ | (24,428) | $ | 113,976 | |||||||||||||||
U.S. agency securities | 924 | — | (116) | 808 | |||||||||||||||||||
Total Securities HTM | $ | 139,328 | $ | — | $ | (24,544) | $ | 114,784 |
December 31, 2023 | |||||||||||||||||||||||
(in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||
Securities AFS: | |||||||||||||||||||||||
Mortgage-backed securities | $ | 288,793 | $ | 395 | $ | (31,228) | $ | 257,960 | |||||||||||||||
Municipal bonds | 211,848 | 13 | (27,732) | 184,129 | |||||||||||||||||||
U.S. Treasury securities | 92,054 | — | (1,912) | 90,142 | |||||||||||||||||||
U.S. agency securities | 39,563 | 5 | (1,707) | 37,861 | |||||||||||||||||||
Total Securities AFS | $ | 632,258 | $ | 413 | $ | (62,579) | $ | 570,092 | |||||||||||||||
Securities HTM: | |||||||||||||||||||||||
Mortgage-backed securities | $ | 140,314 | $ | — | $ | (22,098) | $ | 118,216 | |||||||||||||||
U.S. agency securities | 922 | — | (109) | 813 | |||||||||||||||||||
Total Securities HTM | $ | 141,236 | $ | — | $ | (22,207) | $ | 119,029 |
Contractual Maturity as of March 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Within One Year | After One Year but Within Five Years | After Five Years but Within Ten Years | After Ten Years | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | |||||||||||||||||||||||||||||||||||||||||||||||||
Securities AFS: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-backed securities | $ | 184 | 4.63 | % | $ | 12,475 | 4.71 | % | $ | 48,741 | 1.63 | % | $ | 192,108 | 2.35 | % | $ | 253,508 | 2.32 | % | |||||||||||||||||||||||||||||||||||||||
Municipal bonds | 6,459 | 1.65 | % | 15,606 | 1.89 | % | 22,816 | 2.29 | % | 134,626 | 2.08 | % | 179,507 | 2.07 | % | ||||||||||||||||||||||||||||||||||||||||||||
U.S. Treasury securities | 64,440 | 1.43 | % | 3,328 | 1.04 | % | — | — | % | — | — | % | 67,768 | 1.41 | % | ||||||||||||||||||||||||||||||||||||||||||||
U.S. agency securities | 485 | 5.03 | % | 4,359 | 2.28 | % | 30,552 | 5.60 | % | 9,788 | 3.14 | % | 45,184 | 4.69 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total Securities AFS | $ | 71,568 | 1.49 | % | $ | 35,768 | 2.82 | % | $ | 102,109 | 2.90 | % | $ | 336,522 | 2.26 | % | $ | 545,967 | 2.32 | % |
Contractual Maturity as of March 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Within One Year | After One Year but Within Five Years | After Five Years but Within Ten Years | After Ten Years | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | |||||||||||||||||||||||||||||||||||||||||||||||||
Securities HTM: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-backed securities | $ | — | —% | $ | — | —% | $ | — | —% | $ | 138,404 | 2.32% | $ | 138,404 | 2.32% | ||||||||||||||||||||||||||||||||||||||||||||
U.S. agency securities | — | —% | — | —% | 924 | 2.61% | — | —% | 924 | 2.61% | |||||||||||||||||||||||||||||||||||||||||||||||||
Total Securities HTM | $ | — | —% | $ | — | —% | $ | 924 | 2.61% | $ | 138,404 | 2.32% | $ | 139,328 | 2.32% |
March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||
(dollars in thousands) | Amount | Percent | Amount | Percent | |||||||||||||||||||
Real estate: | |||||||||||||||||||||||
Commercial real estate | $ | 870,085 | 42.7 | % | $ | 851,582 | 42.7 | % | |||||||||||||||
One-to-four family residential | 608,617 | 29.9 | % | 599,487 | 30.1 | % | |||||||||||||||||
Construction and development | 116,181 | 5.7 | % | 125,238 | 6.3 | % | |||||||||||||||||
Commercial and industrial | 347,094 | 17.0 | % | 315,327 | 15.8 | % | |||||||||||||||||
Tax-exempt | 67,548 | 3.3 | % | 72,913 | 3.7 | % | |||||||||||||||||
Consumer | 28,547 | 1.4 | % | 28,311 | 1.4 | % | |||||||||||||||||
Total loans HFI | $ | 2,038,072 | 100.0 | % | $ | 1,992,858 | 100.0 | % | |||||||||||||||
Total loans HFS | $ | 1,653 | $ | 1,306 | |||||||||||||||||||
Average loan HFI size, excluding credit cards | $ | 246 | $ | 239 |
March 31, 2024 | |||||||||||
(dollars in thousands) | Amount | Percent | |||||||||
Central | $ | 619,207 | 30.4 | % | |||||||
Capital | 546,463 | 26.8 | % | ||||||||
Northwest | 366,186 | 17.9 | % | ||||||||
Southwest | 172,857 | 8.5 | % | ||||||||
Northshore | 136,130 | 6.7 | % | ||||||||
New Orleans | 120,032 | 5.9 | % | ||||||||
Acadiana | 77,197 | 3.8 | % | ||||||||
Total loans HFI | $ | 2,038,072 | 100.0 | % |
(dollars in thousands) | March 31, 2024 | December 31, 2023 | |||||||||
Nonperforming loans: | |||||||||||
Nonaccrual loans | $ | 2,257 | $ | 1,959 | |||||||
Accruing loans 90 days or more past due | 273 | 574 | |||||||||
Total nonperforming loans | 2,530 | 2,533 | |||||||||
Foreclosed assets: | |||||||||||
Real estate | — | 69 | |||||||||
Total foreclosed assets | — | 69 | |||||||||
Total NPAs | $ | 2,530 | $ | 2,602 | |||||||
Nonaccrual loans to loans HFI | 0.11% | 0.10% | |||||||||
Nonperforming loans to loans HFI | 0.12% | 0.13% | |||||||||
NPAs to assets | 0.08% | 0.08% |
(in thousands) | March 31, 2024 | December 31, 2023 | |||||||||
Real estate: | |||||||||||
Commercial real estate | $ | 711 | $ | 714 | |||||||
One-to-four family residential | 568 | 269 | |||||||||
Construction and development | — | — | |||||||||
Commercial and industrial | 844 | 844 | |||||||||
Tax-exempt | — | — | |||||||||
Consumer | 134 | 132 | |||||||||
Total nonaccrual loans | $ | 2,257 | $ | 1,959 |
March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||
(dollars in thousands) | Amount | Percent | Amount | Percent | |||||||||||||||||||
Pass | $ | 2,012,943 | 98.8 | % | $ | 1,968,575 | 98.8 | % | |||||||||||||||
Special Mention | 19,145 | 0.9 | % | 19,429 | 1.0 | % | |||||||||||||||||
Substandard | 5,984 | 0.3 | % | 4,854 | 0.2 | % | |||||||||||||||||
Total loans HFI | $ | 2,038,072 | 100.0 | % | $ | 1,992,858 | 100.0 | % |
As of and for the Three Months Ended | |||||||||||
(dollars in thousands) | March 31, 2024 | March 31, 2023 | |||||||||
Loans HFI | $ | 2,038,072 | $ | 1,921,850 | |||||||
Nonaccrual loans | $ | 2,257 | $ | 2,283 | |||||||
Average loans | $ | 2,015,063 | $ | 1,918,336 | |||||||
Allowance at beginning of period | $ | 21,336 | $ | 20,628 | |||||||
Impact of adopting ASC 326 | — | 278 | |||||||||
Provision expense | 300 | — | |||||||||
Charge-offs: | |||||||||||
Real estate: | |||||||||||
Construction and development | — | (9) | |||||||||
Commercial and industrial | (51) | (21) | |||||||||
Consumer | (80) | (86) | |||||||||
Total charge-offs | (131) | (116) | |||||||||
Recoveries: | |||||||||||
Real estate: | |||||||||||
One-to-four family residential | 3 | 3 | |||||||||
Commercial and industrial | 15 | 14 | |||||||||
Consumer | 41 | 47 | |||||||||
Total recoveries | 59 | 64 | |||||||||
Net (charge-offs)/recoveries | (72) | (52) | |||||||||
Allowance at end of period | $ | 21,564 | $ | 20,854 | |||||||
ACL to loans HFI | 1.06 | % | 1.09 | % | |||||||
ACL to nonaccrual loans | 955.43% | 913.45% | |||||||||
Net charge-offs to average loans | 0.00 | % | 0.00 | % |
March 31, 2024 | December 31, 2023 | Change from December 31, 2023 to March 31, 2024 | |||||||||||||||||||||||||||||||||
(dollars in thousands) | Balance | % of Total | Balance | % of Total | $ Change | % Change | |||||||||||||||||||||||||||||
Noninterest-bearing demand deposits | $ | 895,439 | 32.6 | % | $ | 916,456 | 32.7 | % | $ | (21,017) | (2.3 | %) | |||||||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
Interest-bearing demand deposits | 132,523 | 4.9 | % | 138,380 | 5.0 | % | (5,857) | (4.2 | %) | ||||||||||||||||||||||||||
NOW accounts | 385,585 | 14.0 | % | 468,483 | 16.7 | % | (82,898) | (17.7 | %) | ||||||||||||||||||||||||||
Money market accounts | 557,139 | 20.3 | % | 541,607 | 19.3 | % | 15,532 | 2.9 | % | ||||||||||||||||||||||||||
Savings accounts | 176,777 | 6.4 | % | 173,741 | 6.2 | % | 3,036 | 1.7 | % | ||||||||||||||||||||||||||
Time deposits less than or equal to $250,000 | 406,369 | 14.8 | % | 392,094 | 14.0 | % | 14,275 | 3.6 | % | ||||||||||||||||||||||||||
Time deposits greater than $250,000 | 192,059 | 7.0 | % | 171,127 | 6.1 | % | 20,932 | 12.2 | % | ||||||||||||||||||||||||||
Total interest-bearing deposits | 1,850,452 | 67.4 | % | 1,885,432 | 67.3 | % | (34,980) | (1.9 | %) | ||||||||||||||||||||||||||
Total deposits | $ | 2,745,891 | 100.0 | % | $ | 2,801,888 | 100.0 | % | $ | (55,997) | (2.0 | %) |
March 31, 2024 | December 31, 2023 | Change from December 31, 2023 to March 31, 2024 | |||||||||||||||||||||||||||||||||
(dollars in thousands) | Balance | % of Total | Balance | % of Total | $ Change | % Change | |||||||||||||||||||||||||||||
Consumer | $ | 1,367,713 | 49.8 | % | $ | 1,343,448 | 47.9 | % | $ | 24,265 | 1.8 | % | |||||||||||||||||||||||
Commercial | 1,160,663 | 42.3 | % | 1,170,670 | 41.8 | % | (10,007) | (0.9 | %) | ||||||||||||||||||||||||||
Public | 217,515 | 7.9 | % | 287,770 | 10.3 | % | (70,255) | (24.4 | %) | ||||||||||||||||||||||||||
Total deposits | $ | 2,745,891 | 100.0 | % | $ | 2,801,888 | 100.0 | % | $ | (55,997) | (2.0 | %) |
For the Three Months Ended | |||||||||||||||||||||||
March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||
(dollars in thousands) | Average Balance | Average Rate | Average Balance | Average Rate | |||||||||||||||||||
Noninterest-bearing demand deposits | $ | 913,114 | 0.00 | % | $ | 968,715 | 0.00 | % | |||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||||
Interest-bearing demand deposits | 116,953 | 4.27 | % | 121,078 | 4.26 | % | |||||||||||||||||
NOW accounts | 427,143 | 1.24 | % | 391,160 | 1.26 | % | |||||||||||||||||
Money market accounts | 543,336 | 2.27 | % | 531,956 | 2.11 | % | |||||||||||||||||
Savings accounts | 173,929 | 0.15 | % | 175,572 | 0.15 | % | |||||||||||||||||
Time deposits | 582,847 | 4.12 | % | 556,815 | 3.79 | % | |||||||||||||||||
Total interest-bearing deposits | 1,844,208 | 2.54 | % | 1,776,581 | 2.40 | % | |||||||||||||||||
Total average deposits | $ | 2,757,322 | 1.70 | % | $ | 2,745,296 | 1.55 | % |
(in thousands) | March 31, 2024 | ||||
Three months or less | $ | 27,701 | |||
Over three months through six months | 8,620 | ||||
Over six months through 12 months | 55,637 | ||||
Over 12 months | 3,601 | ||||
Total | $ | 95,559 |
(dollars in thousands, except per share data) | March 31, 2024 | December 31, 2023 | March 31, 2023 | ||||||||||||||
Tangible common equity | |||||||||||||||||
Total stockholders’ equity | $ | 299,314 | $ | 303,851 | $ | 276,640 | |||||||||||
Adjustments: | |||||||||||||||||
Intangible assets | (1,546) | (1,546) | (1,546) | ||||||||||||||
Total tangible common equity (non-GAAP) | $ | 297,768 | $ | 302,305 | $ | 275,094 | |||||||||||
Realized common equity | |||||||||||||||||
Total stockholders’ equity | $ | 299,314 | $ | 303,851 | $ | 276,640 | |||||||||||
Adjustments: | |||||||||||||||||
Accumulated other comprehensive (income) loss | 62,700 | 60,494 | 68,541 | ||||||||||||||
Total realized common equity (non-GAAP) | $ | 362,014 | $ | 364,345 | $ | 345,181 | |||||||||||
Common shares outstanding | 6,892,448 | 7,091,637 | 7,177,650 | ||||||||||||||
Book value per share | $ | 43.43 | $ | 42.85 | $ | 38.54 | |||||||||||
Tangible book value per share (non-GAAP) | $ | 43.20 | $ | 42.63 | $ | 38.33 | |||||||||||
Realized book value per share (non-GAAP) | $ | 52.52 | $ | 51.38 | $ | 48.09 | |||||||||||
Tangible assets | |||||||||||||||||
Total assets | $ | 3,073,298 | $ | 3,128,810 | $ | 3,030,582 | |||||||||||
Adjustments: | |||||||||||||||||
Intangible assets | (1,546) | (1,546) | (1,546) | ||||||||||||||
Total tangible assets (non-GAAP) | $ | 3,071,752 | $ | 3,127,264 | $ | 3,029,036 | |||||||||||
Total stockholders’ equity to assets | 9.74 | % | 9.71 | % | 9.13 | % | |||||||||||
Tangible common equity to tangible assets (non-GAAP) | 9.69 | % | 9.67 | % | 9.08 | % |
(dollars in thousands, except per share data) | ||||||||||||||||||||||||||
Period | Total Number of Shares Purchased(1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Program | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program(2) | ||||||||||||||||||||||
January 1 - January 31, 2024 | — | $ | — | — | $ | 5,000 | ||||||||||||||||||||
February 1 - February 29, 2024 | — | $ | — | — | $ | 5,000 | ||||||||||||||||||||
March 1 - March 31, 2024 | 200,000 | $ | 50.00 | — | $ | 5,000 | ||||||||||||||||||||
Total | 200,000 | $ | 50.00 | — | $ | 5,000 |
NUMBER | DESCRIPTION | |||||||
3.1 | ||||||||
3.2 | ||||||||
10.1 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
32.2 | ||||||||
101 | The following financial information from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, is formatted in Inline Extensible Business Reporting Language (XBRL): (i) the Unaudited Consolidated Balance Sheets, (ii) the Unaudited Consolidated Statements of Income, (iii) the Unaudited Consolidated Statements of Comprehensive Income, (iv) the Unaudited Consolidated Statements of Changes in Stockholders' Equity, (v) the Unaudited Consolidated Statements of Cash Flows, and (vi) the Notes to Unaudited Consolidated Financial Statements. | |||||||
101.INS | Inline XBRL Instance Document* - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document* | |||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document* | |||||||
101.DEF | Inline XBRL Taxonomy Extension Definitions Linkbase Document* | |||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document* | |||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document* | |||||||
104 | Cover Page Interactive Data File* - Formatted as Inline XBRL and contained within the Inline XBRL Instance Document in Exhibit 101. | |||||||
* | Filed herewith | |||||||
** | These exhibits are furnished herewith and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act. | |||||||
RED RIVER BANCSHARES, INC. | ||||||||
Date: May 10, 2024 | By: | /s/ R. Blake Chatelain | ||||||
R. Blake Chatelain | ||||||||
President and Chief Executive Officer | ||||||||
(Principal Executive Officer) | ||||||||
Date: May 10, 2024 | By: | /s/ Isabel V. Carriere | ||||||
Isabel V. Carriere, CPA, CGMA | ||||||||
Executive Vice President, Chief Financial Officer, and Assistant Corporate Secretary | ||||||||
(Principal Financial Officer and Principal Accounting Officer) |
Exhibit 31.1 |
Date: May 10, 2024 | By: | /s/ R. Blake Chatelain | ||||||
R. Blake Chatelain | ||||||||
President and Chief Executive Officer | ||||||||
(Principal Executive Officer) |
Exhibit 31.2 |
Date: May 10, 2024 | By: | /s/ Isabel V. Carriere | ||||||
Isabel V. Carriere, CPA, CGMA | ||||||||
Executive Vice President, Chief Financial Officer, and Assistant Corporate Secretary | ||||||||
(Principal Financial Officer and Principal Accounting Officer) |
Exhibit 32.1 |
Date: May 10, 2024 | By: | /s/ R. Blake Chatelain | ||||||
R. Blake Chatelain | ||||||||
President and Chief Executive Officer | ||||||||
(Principal Executive Officer) |
Exhibit 32.2 |
Date: May 10, 2024 | By: | /s/ Isabel V. Carriere | ||||||
Isabel V. Carriere, CPA, CGMA | ||||||||
Executive Vice President, Chief Financial Officer, and Assistant Corporate Secretary | ||||||||
(Principal Financial Officer and Principal Accounting Officer) |