Item 1. Financial Statements
Bottomline Technologies (de), Inc.
Unaudited Condensed Consolidated Balance Sheets
(in thousands)
|
|
|
|
|
|
|
|
|
December 31,
2010
|
|
|
June 30,
2010
|
|
Assets
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
143,936
|
|
|
$
|
122,758
|
|
Marketable securities
|
|
|
61
|
|
|
|
51
|
|
Accounts receivable, net of allowance for doubtful accounts of $439 at December 31, 2010 and $481 at June 30, 2010
|
|
|
36,840
|
|
|
|
26,019
|
|
Other current assets
|
|
|
8,139
|
|
|
|
8,910
|
|
Total current assets
|
|
|
188,976
|
|
|
|
157,738
|
|
Property, plant and equipment, net
|
|
|
14,342
|
|
|
|
14,561
|
|
Goodwill
|
|
|
69,712
|
|
|
|
64,294
|
|
Intangible assets, net
|
|
|
29,592
|
|
|
|
31,172
|
|
Other assets
|
|
|
667
|
|
|
|
1,617
|
|
Total assets
|
|
$
|
303,289
|
|
|
$
|
269,382
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
6,549
|
|
|
$
|
5,857
|
|
Accrued expenses
|
|
|
10,062
|
|
|
|
9,715
|
|
Deferred revenue
|
|
|
42,807
|
|
|
|
37,461
|
|
Total current liabilities
|
|
|
59,418
|
|
|
|
53,033
|
|
Deferred revenue, non-current
|
|
|
2,991
|
|
|
|
2,738
|
|
Deferred income taxes
|
|
|
2,266
|
|
|
|
1,432
|
|
Other liabilities
|
|
|
1,940
|
|
|
|
1,788
|
|
Total liabilities
|
|
|
66,615
|
|
|
|
58,991
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
Preferred Stock, $.001 par value:
|
|
|
|
|
|
|
|
|
Authorized shares—4,000; issued and outstanding shares—none
|
|
|
----
|
|
|
|
----
|
|
Common Stock, $.001 par value:
|
|
|
|
|
|
|
|
|
Authorized shares—50,000; issued shares—33,680 at December 31, 2010, and 32,376 at June 30, 2010; outstanding shares—31,714 at December 31, 2010, and 30,325 at June 30, 2010
|
|
|
34
|
|
|
|
32
|
|
Additional paid-in capital
|
|
|
393,235
|
|
|
|
375,700
|
|
Accumulated other comprehensive loss
|
|
|
(6,289
|
)
|
|
|
(9,358
|
)
|
Treasury stock: 1,966 shares at December 31, 2010, and 2,051 shares at June 30, 2010, at cost
|
|
|
(21,720
|
)
|
|
|
(22,657
|
)
|
Accumulated deficit
|
|
|
(128,586
|
)
|
|
|
(133,326
|
)
|
Total stockholders’ equity
|
|
|
236,674
|
|
|
|
210,391
|
|
Total liabilities and stockholders’ equity
|
|
$
|
303,289
|
|
|
$
|
269,382
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
Bottomline Technologies (de), Inc.
Unaudited Condensed Consolidated Statements of Operations
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
Revenues:
|
|
|
|
|
|
|
Software licenses
|
|
$
|
4,180
|
|
|
$
|
3,787
|
|
Subscriptions and transactions
|
|
|
13,031
|
|
|
|
10,469
|
|
Service and maintenance
|
|
|
24,952
|
|
|
|
23,775
|
|
Equipment and supplies
|
|
|
2,119
|
|
|
|
2,091
|
|
Total revenues
|
|
|
44,282
|
|
|
|
40,122
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
Software licenses
|
|
|
214
|
|
|
|
321
|
|
Subscriptions and transactions
(1)
|
|
|
6,748
|
|
|
|
5,160
|
|
Service and maintenance
(1)
|
|
|
10,404
|
|
|
|
10,405
|
|
Equipment and supplies
|
|
|
1,635
|
|
|
|
1,590
|
|
Total cost of revenues
|
|
|
19,001
|
|
|
|
17,476
|
|
Gross profit
|
|
|
25,281
|
|
|
|
22,646
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Sales and marketing
(1)
|
|
|
9,257
|
|
|
|
8,825
|
|
Product development and engineering
(1)
|
|
|
5,476
|
|
|
|
4,753
|
|
General and administrative
(1)
|
|
|
4,545
|
|
|
|
4,248
|
|
Amortization of intangible assets
|
|
|
2,905
|
|
|
|
3,361
|
|
Total operating expenses
|
|
|
22,183
|
|
|
|
21,187
|
|
Income from operations
|
|
|
3,098
|
|
|
|
1,459
|
|
Other income (expense), net
|
|
|
32
|
|
|
|
(93
|
)
|
Income before income taxes
|
|
|
3,130
|
|
|
|
1,366
|
|
Provision for income taxes
|
|
|
1,065
|
|
|
|
662
|
|
Net income
|
|
|
2,065
|
|
|
|
704
|
|
Basic net income per share attributable to common stockholders:
|
|
$
|
0.07
|
|
|
$
|
0.03
|
|
Diluted net income per share attributable to common stockholders:
|
|
$
|
0.06
|
|
|
$
|
0.03
|
|
Shares used in computing basic net income per share attributable to common stockholders:
|
|
|
31,330
|
|
|
|
25,092
|
|
Shares used in computing diluted net income per share attributable to common stockholders:
|
|
|
33,253
|
|
|
|
25,933
|
|
(1)
|
Stock based compensation is allocated as follows:
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
Cost of revenues: subscriptions and transactions
|
|
$
|
118
|
|
|
$
|
61
|
|
Cost of revenues: service and maintenance
|
|
|
474
|
|
|
|
444
|
|
Sales and marketing
|
|
|
994
|
|
|
|
838
|
|
Product development and engineering
|
|
|
419
|
|
|
|
329
|
|
General and administrative
|
|
|
846
|
|
|
|
728
|
|
See accompanying notes.
Bottomline Technologies (de), Inc.
Unaudited Condensed Consolidated Statements of Operations
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
Six Months Ended
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
Revenues:
|
|
|
|
|
|
|
Software licenses
|
|
$
|
7,642
|
|
|
$
|
6,750
|
|
Subscriptions and transactions
|
|
|
24,565
|
|
|
|
18,750
|
|
Service and maintenance
|
|
|
50,004
|
|
|
|
46,910
|
|
Equipment and supplies
|
|
|
4,110
|
|
|
|
4,268
|
|
Total revenues
|
|
|
86,321
|
|
|
|
76,678
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
Software licenses
|
|
|
429
|
|
|
|
540
|
|
Subscriptions and transactions
(1)
|
|
|
13,121
|
|
|
|
9,038
|
|
Service and maintenance
(1)
|
|
|
20,833
|
|
|
|
20,125
|
|
Equipment and supplies
|
|
|
3,155
|
|
|
|
3,211
|
|
Total cost of revenues
|
|
|
37,538
|
|
|
|
32,914
|
|
Gross profit
|
|
|
48,783
|
|
|
|
43,764
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Sales and marketing
(1)
|
|
|
17,811
|
|
|
|
16,708
|
|
Product development and engineering
(1)
|
|
|
10,488
|
|
|
|
8,843
|
|
General and administrative
(1)
|
|
|
9,280
|
|
|
|
8,538
|
|
Amortization of intangible assets
|
|
|
5,787
|
|
|
|
6,667
|
|
Total operating expenses
|
|
|
43,366
|
|
|
|
40,756
|
|
Income from operations
|
|
|
5,417
|
|
|
|
3,008
|
|
Other income, net
|
|
|
315
|
|
|
|
128
|
|
Income before income taxes
|
|
|
5,732
|
|
|
|
3,136
|
|
Provision for income taxes
|
|
|
992
|
|
|
|
1,260
|
|
Net income
|
|
|
4,740
|
|
|
|
1,876
|
|
Basic and diluted net income per share attributable to common stockholders:
|
|
$
|
0.15
|
|
|
$
|
0.07
|
|
Shares used in computing basic net income per share attributable to common stockholders:
|
|
|
31,042
|
|
|
|
24,747
|
|
Shares used in computing diluted net income per share attributable to common stockholders:
|
|
|
32,619
|
|
|
|
25,372
|
|
(1)
|
Stock based compensation is allocated as follows:
|
|
|
|
|
|
|
|
|
|
Six Months Ended
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
Cost of revenues: subscriptions and transactions
|
|
$
|
224
|
|
|
$
|
114
|
|
Cost of revenues: service and maintenance
|
|
|
883
|
|
|
|
749
|
|
Sales and marketing
|
|
|
1,844
|
|
|
|
1,487
|
|
Product development and engineering
|
|
|
778
|
|
|
|
533
|
|
General and administrative
|
|
|
1,693
|
|
|
|
1,425
|
|
See accompanying notes.
Bottomline Technologies (de), Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
(in thousands)
|
|
|
|
|
|
|
|
|
Six Months Ended
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
Operating activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
4,740
|
|
|
$
|
1,876
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
5,787
|
|
|
|
6,667
|
|
Stock compensation expense
|
|
|
5,422
|
|
|
|
4,308
|
|
Depreciation and amortization of property, plant and equipment
|
|
|
2,518
|
|
|
|
2,164
|
|
Deferred income tax (benefit) provision
|
|
|
(715
|
)
|
|
|
301
|
|
Provision for allowances on accounts receivable
|
|
|
1
|
|
|
|
(99
|
)
|
Provision for allowances for obsolete inventory
|
|
|
4
|
|
|
|
1
|
|
Excess tax benefits associated with stock compensation
|
|
|
(322
|
)
|
|
|
(130
|
)
|
Loss on disposal of equipment
|
|
|
24
|
|
|
|
----
|
|
Loss (gain) on foreign exchange
|
|
|
30
|
|
|
|
(136
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(8,708
|
)
|
|
|
(1,089
|
)
|
Inventory
|
|
|
(122
|
)
|
|
|
(23
|
)
|
Prepaid expenses and other current assets
|
|
|
4,552
|
|
|
|
549
|
|
Other assets
|
|
|
(1,764
|
)
|
|
|
(1,091
|
)
|
Accounts payable
|
|
|
(32
|
)
|
|
|
298
|
|
Accrued expenses
|
|
|
(618
|
)
|
|
|
(1,752
|
)
|
Deferred revenue
|
|
|
3,107
|
|
|
|
2,189
|
|
Other liabilities
|
|
|
16
|
|
|
|
598
|
|
Net cash provided by operating activities
|
|
|
13,920
|
|
|
|
14,631
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
Acquisition of businesses and assets, net of cash acquired
|
|
|
(5,962
|
)
|
|
|
(17,000
|
)
|
Purchases of held-to-maturity securities
|
|
|
(54
|
)
|
|
|
(50
|
)
|
Proceeds from sales of held-to-maturity securities
|
|
|
54
|
|
|
|
50
|
|
Purchases of property and equipment, net
|
|
|
(1,913
|
)
|
|
|
(2,528
|
)
|
Net cash used in investing activities
|
|
|
(7,875
|
)
|
|
|
(19,528
|
)
|
Financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from sale of common stock, net
|
|
|
4,864
|
|
|
|
----
|
|
Proceeds from exercise of stock options and employee stock purchase plan
|
|
|
7,898
|
|
|
|
9,560
|
|
Repurchase of common stock
|
|
|
----
|
|
|
|
(23
|
)
|
Excess tax benefits associated with stock compensation
|
|
|
322
|
|
|
|
130
|
|
Capital lease payments
|
|
|
(56
|
)
|
|
|
(56
|
)
|
Payment of bank financing fees
|
|
|
(3
|
)
|
|
|
(13
|
)
|
Net cash provided by financing activities
|
|
|
13,025
|
|
|
|
9,598
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
2,108
|
|
|
|
(10
|
)
|
Increase in cash and cash equivalents
|
|
|
21,178
|
|
|
|
4,691
|
|
Cash and cash equivalents at beginning of period
|
|
|
122,758
|
|
|
|
50,255
|
|
Cash and cash equivalents at end of period
|
|
$
|
143,936
|
|
|
$
|
54,946
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
Issuance of warrants in connection with acquisition of business
|
|
$
|
----
|
|
|
$
|
10,520
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
Bottomline Technologies (de), Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
December 31, 2010
Note 1—Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals and adjustments) considered necessary for a fair presentation of the interim financial information have been included. Operating results for the three and six months ended December 31, 2010 are not necessarily indicative of the results that may be expected for any other interim period or for the fiscal year ending June 30, 2011. For further information, refer to the financial statements and footnotes included in the Annual Report on Form 10-K for Bottomline Technologies (de), Inc. as filed with the Securities and Exchange Commission (SEC) on September 10, 2010.
Note 2—Recent Accounting Pronouncements
Revenue Recognition
In October 2009, the Financial Accounting Standards Board issued authoritative guidance on two issues related to revenue recognition:
Revenue Arrangements with Multiple Deliverables
and
Certain Revenue Arrangements that Include Software Elements
.
Revenue Arrangements with Multiple Deliverables
applies to multiple-deliverable revenue arrangements and provides for two significant changes to existing multiple-element revenue recognition guidance. The first change relates to the determination of when individual deliverables within an arrangement should be treated as separate units of accounting. Broadly, a deliverable should be treated as a separate unit of accounting when it has value to the customer on a standalone basis and when delivery or performance of any undelivered items is considered to be probable and substantially within the control of the vendor. The second change relates to the manner in which arrangement consideration should be allocated to any separately identified deliverables and requires that the allocation of revenue among deliverables be based on vendor specific objective evidence (VSOE) or third-party evidence of selling price and, to the extent that neither of these levels of evidence exist, that the allocation be based on the vendor’s best estimate of selling price for each deliverable. Use of the residual method of allocating revenue to arrangement deliverables is specifically prohibited unless the transaction is governed by software revenue recognition literature. Financial statement disclosure requirements have also been expanded. We adopted this guidance on a prospective basis on July 1, 2010, which required us to apply this guidance to all revenue arrangements entered into, or materially modified, on or after that date. The adoption of this accounting standard did not have a material impact on our condensed consolidated financial statements for the quarter and six months ended December 31, 2010 and we do not believe it will have a material impact in the remainder of fiscal 2011.
Certain Revenue Arrangements that Include Software Elements
focuses on redefining which revenue arrangements are within the scope of software revenue recognition literature and which are not. The issue provides guidance on determining whether tangible products containing non-software and software elements are governed by software revenue recognition literature and narrows the definition of what constitutes a “software” transaction. In particular, non-software components of products that include software, software products bundled with tangible products where the non-software and software components function together to deliver the product’s essential functionality, and undelivered elements related to non-software components are, as a result of this issue, outside the scope of software revenue recognition rules. The issue also provides guidance on allocating revenue between non-software and software elements. We adopted the guidance on a prospective basis beginning July 1, 2010. The adoption of this guidance did not have a material impact on our condensed consolidated financial statements for the quarter and six months ended December 31, 2010 and we do not believe it will have a material impact in the remainder of fiscal 2011.
Note 3—Revenue Recognition
Software Arrangements
We recognize revenue on our software license arrangements when four basic criteria are met: persuasive evidence of an arrangement exists, delivery of the product has occurred, the fee is fixed and determinable and collectability is deemed probable. We consider a fully executed, non-cancelable agreement or a customer purchase order to be persuasive evidence of an arrangement. Delivery is deemed to have occurred upon transfer of the product title to the customer or the completion of services rendered. We consider the arrangement fee to be fixed and determinable if it is not subject to adjustment and if the customer has not been granted extended payment terms. Excluding our long term contract arrangements for which revenue is recorded on a percentage of completion basis, extended payment terms are deemed to be present when any portion of the software license fee is due in excess of 90 days after the date of product delivery. In arrangements that contain extended payment terms, software revenue is recorded as customer payments become contractually due, assuming all other revenue recognition criteria have been met. We consider the arrangement fee to be probable of collection if our internal credit analysis indicates that the customer will be able to pay contractual amounts as they become due.
Our software arrangements may contain multiple revenue elements, such as software licenses, professional services, hardware and post-contract customer support. For multiple element software arrangements which qualify for separate element treatment, revenue is recognized for each element when each of the four basic criteria is met; excluding post-contract customer support, this is typically upon delivery or completion of professional services. Revenue for post-contract customer support agreements is recognized ratably over the term of the agreement, which is generally one year. Revenue is allocated to each element, excluding the software license, based on vendor specific objective evidence of fair value (“VSOE”). VSOE is limited to the price charged when the element is sold separately or, for an element not yet being sold separately, the price established by management having the relevant authority. We do not have VSOE for our software licenses since they are seldom sold separately. Accordingly, revenue is allocated to the software license according to the residual value method. Under the residual value method, revenue equal to VSOE of each undelivered element is deferred and recognized upon delivery of that element. Any “residual” arrangement fee is allocated to the software license. This has the effect of allocating any sales discount inherent in the arrangement to the software license fee.
Certain of our software license arrangements require significant customization and modification and involve extended implementation periods and, as such, do not qualify for separate element treatment. These arrangements are typically accounted for using percentage of completion contract accounting. In such arrangements, since we are able to make reasonably reliable estimates of progress toward completion, revenue is recognized over the life of the project as work is performed. Revenue earned in each reporting period is determined based on the percentage of labor hours incurred on the project as a percentage of total estimated labor hours. Customer payment milestones for both software and professional services fees on these long-term arrangements typically occur on a periodic basis over the period of project completion.
Non-Software Arrangements
For arrangements governed by general revenue recognition literature, such as with our hosted or SaaS offerings or equipment and supplies only sales, we recognize revenue when four basic criteria are met; these criteria are similar to those governing software transactions: persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the arrangement fee is fixed or determinable and collectability is reasonably assured. For our SaaS offerings, revenue is generally recognized on a subscription or transaction basis over the period of performance.
For arrangements consisting of multiple elements, revenue is allocated to each element based on a selling price hierarchy. The selling price of each element is based on VSOE if available, third party evidence (“TPE”) if VSOE is not available or estimated selling price (“ESP”) if neither VSOE or TPE are available. TPE is determined based on selling prices charged by unrelated third party vendors for similar deliverables when sold separately. The residual method of allocation in a non-software arrangement is not permitted and, instead, arrangement consideration is allocated at the inception of the arrangement to all deliverables using the relative selling price method. The relative selling price method allocates any discount in the arrangement proportionately to each deliverable based on the relative proportion of each deliverable’s selling price to the total arrangement fee. We are typically unable to establish TPE as we are unable to obtain sufficient information on vendor selling prices to substantiate TPE. The objective of ESP is to estimate the price at which we would transact if the deliverable were sold separately rather than as part of a multiple element arrangement. Our determination of ESP considers several factors including actual selling prices for similar transactions, gross margin expectations and ongoing pricing strategy. We plan to formally analyze our ESP determinations on at least an annual basis.
Whether a deliverable represents a separate unit of accounting, thus resulting in discrete revenue recognition as the revenue recognition criteria for that deliverable are met, is dependent on whether the deliverable has value to the customer on a standalone basis. A deliverable is deemed to have standalone value if it is sold separately by us or any other vendor or if the deliverable could be resold by the customer. Additionally, in an arrangement that includes a general right of return related to delivered items, delivery or performance of any undelivered items must be considered probable and substantially within our control.
Up-front fees paid by the customer, even if non-refundable, that do not have stand alone value are deferred and recognized as revenue over the period of performance. We periodically charge up-front fees related to installation and integration services in connection with certain of our hosted or SaaS offerings. These fees are deferred and recognized as revenue ratably over the estimated customer relationship period, which is generally five years, and the revenue recognition period associated with these fees normally commences upon customer implementation.
Unless capitalized as part of an intangible asset in connection with a business or asset acquisition, contract origination costs and incremental direct costs are expensed as incurred.
Arrangements Including Both Software and Non-Software Deliverables
Periodically, we will enter into an arrangement that contains both software and non-software deliverables. In such a transaction, the aggregate arrangement consideration is allocated to the software deliverables and non-software deliverables as a group, using the relative selling prices of each of the deliverables based on the aforementioned selling price hierarchy. After this allocation is completed, the arrangement consideration allocated to the software deliverables is further allocated using the residual value method described above.
Regardless of the allocation methodology or the nature of the deliverables, we limit the amount of revenue that can be recognized for delivered items to the amount that is not contingent on future deliverables or subject to customer specified return or refund rights.
The sales value of customer returns are estimated and accrued for based upon return authorizations issued and past history. Actual returns, in the aggregate, have been consistent with management’s expectations and have historically not been significant.
Note 4—Fair Value
Fair Value of Assets and Liabilities
We measure fair value at the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the assumptions that market participants would use in pricing an asset or liability (the “inputs”) are based on a tiered fair value hierarchy consisting of three levels, as follows:
Level 1: Observable inputs such as quoted prices for identical assets or liabilities in active markets.
Level 2: Other inputs that are observable directly or indirectly, such as quoted prices for similar instruments in active markets or for similar markets that are not active.
Level 3: Unobservable inputs for which there is little or no market data and which require us to develop our own assumptions about how market participants would price the asset or liability.
Valuation techniques for assets and liabilities include methodologies such as the market approach, the income approach or the cost approach, and may use unobservable inputs such as projections, estimates and management’s interpretation of current market data. These unobservable inputs are only utilized to the extent that observable inputs are not available or cost-effective to obtain.
At December 31, 2010, our assets measured at fair value on a recurring basis were as follows:
|
|
|
|
|
|
|
Fair Value
Measurements
Using Input Types
|
|
|
|
|
Level 1
|
|
|
|
|
|
|
|
Money market funds (cash and cash equivalents)
|
|
$
|
99,616
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99,616
|
|
|
|
|
|
|
|
|
Fair Value
Measurements
Using Input Types
|
|
|
|
|
Level 1
|
|
|
|
|
|
|
|
Money market funds (cash and cash equivalents)
|
|
$
|
58,257
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
58,257
|
|
Fair Value of Financial Instruments
We have certain financial instruments which consist of cash and cash equivalents, marketable securities, accounts receivable and accounts payable. Our marketable securities are classified as held to maturity and recorded at amortized cost which, at December 31, 2010 and June 30, 2010, approximated fair value. These investments all mature within one year. The fair values of our other financial instruments approximate their carrying values, due to the short-term nature of those instruments.
Note 5—Product and Business Acquisitions
SMA Financial, Ltd.
On October 26, 2010, we acquired SMA Financial, Ltd., (“SMA”) for a cash payment of approximately £5.0 million (approximately $7.9 million, based on foreign exchange rates at the time of the acquisition). SMA is a London-based provider of Software as a Service (SaaS) connectivity to the Society for Worldwide Interbank Financial Telecommunication, which is referred to as SWIFT, for the automation of payments and financial messaging. As a result of the acquisition, we expect to offer next-generation treasury and cash management solutions to a range of bank and corporate customers.
At December 31, 2010, we were still finalizing our estimates of fair value for property, equipment and intangible assets acquired during the period ended December 31, 2010. In the preliminary allocation of the purchase price set forth below, based on foreign exchange rates on October 26, 2010, we have recognized approximately $4.1 million of goodwill. The goodwill is arising principally due to the assembled workforce of SMA and as a result of the recognition of certain deferred tax liabilities in purchase accounting. The goodwill is deductible over a fifteen year period for US income tax purposes, but is not deductible for UK income tax purposes. Acquisition costs of approximately $0.5 million were expensed during the six months ended December 31, 2010, principally as a component of general and administrative expenses. SMA’s operating results have been included in our operating results from the date of the acquisition forward, as a component of the Outsourced Solutions segment, and all of the SMA goodwill was allocated to this segment. Operating results of SMA are not material to our consolidated financial results and therefore pro forma results of operations have not been presented.
For the six months ended December 31, 2010, revenues attributable to SMA represented less than 2% of our consolidated revenues. For the six months ended December 31, 2010, the operations of SMA did not have a material impact on our consolidated net income.
The preliminary allocation of the purchase price as of December 31, 2010 is as follows:
|
|
|
|
|
|
(in thousands)
|
|
Current assets
|
|
$
|
4,433
|
|
Property and equipment
|
|
|
251
|
|
Customer related intangible assets
|
|
|
4,061
|
|
Goodwill
|
|
|
4,090
|
|
Current liabilities
|
|
|
(3,563
|
)
|
Other liabilities
|
|
|
(1,354
|
)
|
Total purchase price
|
|
$
|
7,918
|
|
The valuation of the customer related intangible assets was estimated by performing projections of discounted cash flow, whereby revenues and costs associated with the assets are forecast to derive expected cash flow which is discounted to present value at discount rates commensurate with perceived risk. The valuation and projection process is inherently subjective and relies on significant unobservable inputs (Level 3 inputs). The valuation assumptions also take into consideration our estimates of contract renewal, technology attrition and revenue growth projections. The value associated with the assets of $4.1 million is being amortized over an estimated weighted average life of ten years.
PayMode
On September 14, 2009, we completed the purchase of substantially all of the assets and related operations of PayMode from Bank of America. PayMode facilitates the electronic exchange of payments and invoices between organizations and their suppliers and is operated as a SaaS offering. As a result of the acquisition we acquired the PayMode operations including the vendor network, application software, intellectual property rights and other assets, properties and rights used exclusively or primarily in the PayMode business.
To achieve a comprehensive solution for our customers, the core features and functionality of PayMode and Bottomline Business eXchange, our electronic invoicing solution, were combined and launched as a re-branded offering: Paymode-X. This solution offers an electronic order-to-pay network for businesses, and the Paymode-X network currently encompasses more than 125,000 companies.
PayMode Pro-forma Information
The following unaudited pro-forma financial information presents the combined results of our operations and PayMode as if that acquisition had occurred on July 1, 2009, after giving effect to certain adjustments such as decreased revenues formerly earned by PayMode from interest income allocated to PayMode through Bank of America’s fund transfer process since, in general terms, we are not eligible to earn revenues in this manner. The pro-forma adjustments also reflect an increase in amortization expense as a result of acquired intangible assets and a decrease in interest income as a result of the cash paid for the acquisition. This pro-forma financial information does not necessarily reflect the results of operations that would have actually occurred had we and PayMode been a single entity during this period.
|
|
|
|
|
|
|
|
|
Pro Forma Three Months Ended December 31,
|
|
|
Pro Forma
Six Months Ended December 31,
|
|
|
|
2009
|
|
|
2009
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
40,122
|
|
|
$
|
77,881
|
|
Net income
|
|
$
|
704
|
|
|
$
|
194
|
|
Net income per basic and diluted share attributable to common stockholders
|
|
$
|
0.03
|
|
|
$
|
0.01
|
|
Global Commission Payments
On February 24, 2010, we acquired certain customer contracts associated with Bank of America’s Global Commission Payments business. The initial consideration paid by us was $1.0 million in cash; this cost has been classified as a component of our customer related intangible assets and is being amortized over an estimated life of seven years. For acquired contracts that we successfully migrate to our Paymode-X solution, additional consideration is due to Bank of America based on a trailing revenue multiple of the underlying customer. We anticipate that additional consideration of up to $5 million may be contingently payable to Bank of America, based on the outcome of customer migration to Paymode-X, which is currently targeted for completion in the second half of calendar year 2011. Any additional consideration will be recorded by us as an increase to the cost of the acquired contracts in the period in which payment to Bank of America becomes probable and the amount of payment is reasonably estimable.
Note 6—Net Income Per Share
The following table sets forth the computation of basic and diluted net income per share:
|
|
Three Months Ended
December 31,
|
|
|
Six Months Ended
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
in thousands)
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2,065
|
|
|
$
|
704
|
|
|
$
|
4,740
|
|
|
$
|
1,876
|
|
Less: Net income allocable to participating securities
|
|
|
----
|
|
|
|
(25
|
)
|
|
|
----
|
|
|
|
(72
|
)
|
Net income allocable to common stockholders
|
|
$
|
2,065
|
|
|
$
|
679
|
|
|
$
|
4,740
|
|
|
$
|
1,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing basic net income per share attributable to common stockholders
|
|
|
31,330
|
|
|
|
25,092
|
|
|
|
31,042
|
|
|
|
24,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities
|
|
|
1,923
|
|
|
|
841
|
|
|
|
1,577
|
|
|
|
625
|
|
Shares used in computing diluted net income per share attributable to common stockholders
|
|
|
33,253
|
|
|
|
25,933
|
|
|
|
32,619
|
|
|
|
25,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share attributable to common stockholders
|
|
$
|
0.07
|
|
|
$
|
0.03
|
|
|
$
|
0.15
|
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share attributable to common stockholders
|
|
$
|
0.06
|
|
|
$
|
0.03
|
|
|
$
|
0.15
|
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The calculation of basic net income per share excludes any dilutive effects of stock options, unvested restricted stock and stock warrants. During the prior fiscal year, certain of our unvested restricted stock awards were considered to be participating securities as they entitled the holder to receive non-forfeitable rights to cash dividends at the same rate as common stock. Accordingly, for the three and six months ended December 31, 2009, basic earnings per share was computed pursuant to the two-class method which calculates earnings for common stock and participating securities based on their proportionate participation rights in undistributed earnings.
Diluted net income per share is calculated using the more dilutive of the treasury stock method (which assumes full exercise of in-the-money stock options and warrants and full vesting of restricted stock) or, for periods in which there are participating securities, the two-class method described above.
For the three months ended December 31, 2010, all shares of unvested restricted stock and stock options were included in the calculation of diluted earnings per share. For the six months ended December 31, 2010, 22,500 shares of unvested stock options were excluded from the calculation of diluted earnings per share as their effect on the calculation would have been anti-dilutive.
For the three and six months ended December 31, 2009, there were approximately 235,989 and 1,043,405, respectively, of unvested stock options excluded from the calculation of diluted earnings per share as their effect on the calculation would have been anti-dilutive.
Note 7—Comprehensive Income or Loss
Comprehensive income or loss represents our net income plus the results of certain stockholders’ equity changes not reflected in the unaudited condensed consolidated statements of operations. The components of comprehensive income or loss are as follows:
|
|
Three Months Ended
December 31,
|
|
|
Six Months Ended
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands)
|
|
Net income
|
|
$
|
2,065
|
|
|
$
|
704
|
|
|
|
4,740
|
|
|
$
|
1,876
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
|
(327
|
)
|
|
|
470
|
|
|
|
3,069
|
|
|
|
(541
|
)
|
Comprehensive income
|
|
$
|
1,738
|
|
|
$
|
1,174
|
|
|
$
|
7,809
|
|
|
$
|
1,335
|
|
Note 8—Operations by Segments and Geographic Areas
Segment Information
Operating segments are defined as components of an enterprise for which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group, in deciding how to allocate resources and in assessing performance.
Our operating segments are organized principally by the type of product or service offered and by geography; similar operating segments have been aggregated into three reportable segments as follows:
Payments and Transactional Documents.
Our Payments and Transactional Documents segment is a supplier of software products that provide a range of financial business process management solutions including making and collecting payments, sending and receiving invoices, and generating and storing business documents. This segment also provides a range of standard professional services and equipment and supplies that complement and enhance our core software products. Revenue associated with this segment is typically recorded upon delivery or, if extended payment terms have been granted to the customer, as payments become contractually due. This segment incorporates our check printing solutions in the UK, revenue for which is typically recorded on a per transaction basis or ratably over the expected life of the customer relationship, as well as certain solutions that are licensed on a subscription basis, revenue for which is typically recorded ratably over the contractual term.
Banking Solutions.
The Banking Solutions segment provides solutions that are specifically designed for banking and financial institution customers. These solutions typically involve longer implementation periods and a significant level of professional resources. Due to the customized nature of these products, revenue is generally recognized over the period of project performance, on a percentage of completion basis. Periodically, we license these solutions on a subscription basis which has the effect of contributing to recurring revenue and the revenue predictability of future periods, but which also delays revenue recognition over a period that is longer than the period of project performance.
Outsourced Solutions.
The Outsourced Solutions segment provides customers with outsourced and hosted solution offerings that facilitate invoice receipt and presentment and spend management. Our Legal eXchange solution, which provides the opportunity to create more efficient processes for managing invoices generated by outside law firms while offering access to important legal spend factors such as budgeting, expense monitoring and outside counsel performance, is included within this segment. This segment also incorporates our hosted and outsourced payments and accounts payable automation solutions, including Paymode-X and SWIFT Access Service, a new product offering which we added through our SMA acquisition in October 2010. Revenue within this segment is generally recognized on a subscription or transaction basis or proportionately over the estimated life of the customer relationship.
Each operating segment has separate sales forces and periodically a sales person in one operating segment will sell products and services that are typically sold within a different operating segment. In such cases, the transaction is generally recorded by the operating segment to which the sales person is assigned. Accordingly, segment results can include the results of transactions that have been allocated to a specific segment based on the contributing sales resources, rather than the nature of the product or service. Conversely, a transaction can be recorded by the operating segment primarily responsible for delivery to the customer, even if the sales person is assigned to a different operating segment.
Our chief operating decision maker assesses segment performance based on a variety of factors that can include segment revenue and a segment measure of profit or loss. Each segment’s measure of profit or loss is on a pre-tax basis and excludes stock compensation expense, acquisition-related expenses, amortization of intangible assets, impairment losses on equity investments and restructuring related charges. There are no inter-segment sales; accordingly, the measure of segment revenue and profit or loss reflects only revenues from external customers. The costs of certain corporate level expenses, primarily general and administrative expenses, are allocated to our operating segments at predetermined rates that approximate cost.
We do not track or assign our assets by operating segment.
Segment information for the three and six months ended December 31, 2010 and 2009 according to the segment descriptions above, is as follows:
|
|
Three Months Ended
December 31,
|
|
|
Six Months Ended
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands)
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments and Transactional Documents
|
|
$
|
24,010
|
|
|
$
|
23,809
|
|
|
$
|
47,511
|
|
|
$
|
46,576
|
|
Banking Solutions
|
|
|
10,616
|
|
|
|
7,595
|
|
|
|
21,541
|
|
|
|
14,703
|
|
Outsourced Solutions
|
|
|
9,656
|
|
|
|
8,718
|
|
|
|
17,269
|
|
|
|
15,399
|
|
Total revenues
|
|
$
|
44,282
|
|
|
$
|
40,122
|
|
|
$
|
86,321
|
|
|
$
|
76,678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment measure of profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments and Transactional Documents
|
|
$
|
6,078
|
|
|
$
|
5,457
|
|
|
$
|
11,164
|
|
|
$
|
10,433
|
|
Banking Solutions
|
|
|
1,645
|
|
|
|
641
|
|
|
|
4,463
|
|
|
|
1,626
|
|
Outsourced Solutions
|
|
|
1,500
|
|
|
|
1,249
|
|
|
|
1,808
|
|
|
|
2,453
|
|
Total measure of segment profit
|
|
$
|
9,223
|
|
|
$
|
7,347
|
|
|
$
|
17,435
|
|
|
$
|
14,512
|
|
A reconciliation of the measure of segment profit to GAAP operating income before income taxes is as follows:
|
|
Three Months Ended
December 31,
|
|
|
Six Months Ended
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands)
|
|
Segment measure of profit
|
|
$
|
9,223
|
|
|
$
|
7,347
|
|
|
$
|
17,435
|
|
|
$
|
14,512
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
(2,905
|
)
|
|
|
(3,361
|
)
|
|
|
(5,787
|
)
|
|
|
(6,667
|
)
|
Stock compensation expense
|
|
|
(2,851
|
)
|
|
|
(2,400
|
)
|
|
|
(5,422
|
)
|
|
|
(4,308
|
)
|
Acquisition related expenses
|
|
|
(309
|
)
|
|
|
(127
|
)
|
|
|
(749
|
)
|
|
|
(529
|
)
|
Restructuring expenses
|
|
|
(60
|
)
|
|
|
----
|
|
|
|
(60
|
)
|
|
|
----
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (expense) income, net
|
|
|
32
|
|
|
|
(93
|
)
|
|
|
315
|
|
|
|
128
|
|
Income before income taxes
|
|
$
|
3,130
|
|
|
$
|
1,366
|
|
|
$
|
5,732
|
|
|
$
|
3,136
|
|
The following depreciation expense amounts are included in the segment measure of profit:
|
|
Three Months Ended
December 31,
|
|
|
Six Months Ended
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands)
|
|
Depreciation expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments and Transactional Documents
|
|
$
|
443
|
|
|
$
|
415
|
|
|
$
|
862
|
|
|
$
|
789
|
|
Banking Solutions
|
|
|
168
|
|
|
|
171
|
|
|
|
336
|
|
|
|
336
|
|
Outsourced Solutions
|
|
|
659
|
|
|
|
621
|
|
|
|
1,320
|
|
|
|
1,039
|
|
Total depreciation expense
|
|
$
|
1,270
|
|
|
$
|
1,207
|
|
|
$
|
2,518
|
|
|
$
|
2,164
|
|
Geographic Information
We have presented geographic information about our revenues, below. This presentation allocates revenue based on the point of sale not the location of the customer. Accordingly, we derive revenues from geographic locations based on the location of the customer that would vary from the geographic areas listed here, particularly in respect of a financial institution customer located in Australia for which the point of sale was the United States.
|
|
Three Months Ended
December 31,
|
|
|
Six Months Ended
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands)
|
|
Revenues from unaffiliated customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
30,048
|
|
|
$
|
26,479
|
|
|
$
|
58,985
|
|
|
$
|
50,248
|
|
Europe
|
|
|
13,699
|
|
|
|
13,140
|
|
|
|
26,307
|
|
|
|
25,517
|
|
Australia
|
|
|
535
|
|
|
|
503
|
|
|
|
1,029
|
|
|
|
913
|
|
Total revenues from unaffiliated customers
|
|
$
|
44,282
|
|
|
$
|
40,122
|
|
|
$
|
86,321
|
|
|
$
|
76,678
|
|
Long-lived assets, which are based on geographical location, were as follows:
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
|
(in thousands)
|
|
Long-lived assets, net
|
|
|
|
|
|
|
United States
|
|
$
|
11,574
|
|
|
$
|
13,593
|
|
Europe
|
|
|
3,286
|
|
|
|
2,464
|
|
Australia
|
|
|
149
|
|
|
|
121
|
|
Total long-lived assets, net
|
|
$
|
15,009
|
|
|
$
|
16,178
|
|
Note 9—Income Taxes
We recorded income tax expense of $1.1 million and $0.7 million for the three months ended December 31, 2010 and 2009, respectively. The income tax expense recorded for the quarter ended December 31, 2010 was due to tax expense associated with our UK, Australian and US operations. The US income tax expense was principally due to alternative minimum tax arising from the utilization of net operating losses, state income tax expense and an increase in deferred tax liabilities for goodwill that is deductible for tax purposes but not amortized for financial reporting purposes. The income tax expense recorded for the quarter ended December 31, 2009 was due to tax expense associated with our UK, Australian and US operations. The US income tax expense was principally due to alternative minimum tax arising from the utilization of net operating losses, state income tax expense, and an increase in deferred tax liabilities for goodwill that is deductible for tax purposes but not amortized for financial reporting purposes.
We recorded income tax expense of $1.0 million and $1.3 million for the six months ended December 31, 2010 and 2009, respectively. The income tax expense for the six months ended December 31, 2010 was due to tax expense associated with our UK, Australian and US operations, offset in part by the impact of a discrete tax benefit of $0.9 million recognized in the quarter ended September 30, 2010 arising from the release of a portion of our valuation allowance that had previously been recorded against our UK deferred tax assets. The ability to release a portion of the UK valuation allowance was attributable to continued profitability in the UK operations, which we expect will continue, including the attainment of three years of cumulative profitability on a pre-tax basis. The US income tax expense was principally due to alternative minimum tax arising from the utilization of net operating losses, state income tax expense, and an increase in deferred tax liabilities for goodwill that is deductible for tax purposes but not amortized for financial reporting purposes. The income tax expense for the six months ended December 31, 2009 was due to tax expense associated with our UK, Australian and US operations. The US income tax expense was principally due to alternative minimum tax arising from the utilization of net operating losses, state income tax expense, and an increase in deferred tax liabilities for goodwill that is deductible for tax purposes but not amortized for financial reporting purposes.
We currently anticipate that our unrecognized tax benefits will decrease within the next twelve months by approximately $0.3 million as a result of the expiration of certain statutes of limitations associated with intercompany transactions subject to tax in multiple jurisdictions.
Note 10—Goodwill and Other Intangible Assets
The following tables set forth the information for intangible assets subject to amortization and for intangible assets not subject to amortization. Other intangible assets consist of acquired tradenames, backlog and below market lease arrangements.
|
|
As of December 31, 2010
|
|
|
|
Gross Carrying
Amount
|
|
|
Accumulated Amortization
|
|
|
Net Carrying Value
|
|
|
Weighted Average Remaining Life
|
|
|
|
(in thousands)
|
|
|
(in years)
|
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related
|
|
$
|
63,720
|
|
|
$
|
(42,872
|
)
|
|
$
|
20,848
|
|
|
|
9.3
|
|
Core technology
|
|
|
32,658
|
|
|
|
(26,099
|
)
|
|
|
6,559
|
|
|
|
5.3
|
|
Patent
|
|
|
953
|
|
|
|
(349
|
)
|
|
|
604
|
|
|
|
8.5
|
|
Other intangible assets
|
|
|
2,338
|
|
|
|
(757
|
)
|
|
|
1,581
|
|
|
|
12.6
|
|
Total
|
|
$
|
99,669
|
|
|
$
|
(70,077
|
)
|
|
$
|
29,592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
69,712
|
|
|
|
|
|
Total intangible assets
|
|
|
|
|
|
|
|
|
|
$
|
99,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2010
|
|
|
|
Gross Carrying
Amount
|
|
|
Accumulated Amortization
|
|
|
Net Carrying Value
|
|
|
Weighted Average Remaining Life
|
|
|
|
(in thousands)
|
|
|
(in years)
|
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related
|
|
$
|
58,747
|
|
|
$
|
(37,981
|
)
|
|
$
|
20,766
|
|
|
|
8.5
|
|
Core technology
|
|
|
32,224
|
|
|
|
(24,210
|
)
|
|
|
8,014
|
|
|
|
5.3
|
|
Patent
|
|
|
953
|
|
|
|
(314
|
)
|
|
|
639
|
|
|
|
9.0
|
|
Other intangible assets
|
|
|
2,338
|
|
|
|
(585
|
)
|
|
|
1,753
|
|
|
|
12.3
|
|
Total
|
|
$
|
94,262
|
|
|
$
|
(63,090
|
)
|
|
$
|
31,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
64,294
|
|
|
|
|
|
Total intangible assets
|
|
|
|
|
|
|
|
|
|
$
|
95,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated amortization expense for fiscal year 2011 and subsequent fiscal years is as follows:
|
|
(in thousands)
|
|
2011
|
|
$
|
10,457
|
|
2012
|
|
|
6,073
|
|
2013
|
|
|
4,411
|
|
2014
|
|
|
2,442
|
|
2015
|
|
|
2,244
|
|
2016 and thereafter
|
|
|
9,752
|
|
Note 11—Contingencies
In April 2010, we received notification from an outside software consortium alleging that we may have installed unlicensed versions of certain third-party software on our computers. The notification requested that we undertake an internal review to assess the merits of such claims and present our findings directly to the outside software consortium. While the outcome of this matter is still uncertain, we do not believe it will have a material impact on our financial position or operating results.
In August 2010, we received notification from HM Revenue and Customs (HMRC) advising that Tranmit Plc. (Tranmit), a wholly owned subsidiary of ours, had an unsettled tax liability of approximately £0.1 million (approximately $0.2 million based on December 31, 2010 foreign exchange rates) inclusive of interest. This tax relates to transactions occurring before our acquisition of Tranmit, which occurred in January 2006. We and the former stockholders of Tranmit are currently parties to a tax indemnification arrangement providing for the recovery by us, from the selling stockholders, of certain tax liabilities arising for periods prior to our ownership of Tranmit. In November 2010, we settled the tax liability with HMRC and recovered substantially all of the amounts that were payable to HMRC from the former Tranmit stockholders. This matter is now fully resolved.
Note 12—Stock Offering
In June, 2010, we completed an underwritten public offering of 4.2 million shares of our common stock. In July, 2010, the underwriters exercised an over-allotment option to purchase 354,000 additional shares of our common stock, resulting in an additional $4.9 million of net proceeds to us. The additional shares issued and proceeds received by us were recorded by us in July 2010.
The offering was made pursuant to a registration statement previously filed and declared effective by the Securities and Exchange Commission on March 25, 2010.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q contains forward-looking statements that involve risks and uncertainties. The statements contained in this report that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Without limiting the foregoing, the words “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” and similar expressions are intended to identify forward-looking statements. All forward-looking statements included in this Quarterly Report on Form 10-Q are based on information available to us up to, and including, the date of this report, and we assume no obligation to update any such forward-looking statements. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those set forth below under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Item 1A. Risk Factors” and elsewhere in this Form 10-Q. You should carefully review those factors and also carefully review the risks outlined in other documents that we file from time to time with the Securities and Exchange Commission.
In the management discussion that follows we have highlighted those changes and operating factors that were the primary factors affecting period to period fluctuations. The remainder of the change in period to period fluctuations from that which is specifically disclosed is arising from various individually insignificant items.
Overview
We provide electronic payment, invoice and document management solutions to corporations, financial institutions and banks around the world. Our solutions are used to streamline, automate and manage processes and transactions involving global payments, invoice receipt and approval, collections, cash management, risk mitigation, document management, reporting and document archive. We offer software designed to run on-site at the customer’s location as well as hosted or Software as a Service (SaaS) solutions. Historically, our software has been sold predominantly on a perpetual license basis. Today however, a growing portion of our offerings are being sold as SaaS and paid for on a subscription and transaction basis.
Our corporate customers rely on our solutions to automate their payment and accounts payable processes and to streamline and manage the production and retention of electronic documents. We offer Legal eXchange
®
, a SaaS offering that receives, manages and controls legal invoices and the related spend management for insurance companies and other large corporate consumers of outside legal services. We also offer Paymode-X, a SaaS offering that facilitates the exchange of electronic payments and invoices between organizations and suppliers and which is offered to customers of Bank of America and Bottomline. Our offerings also include software solutions that banks use to provide web-based payment and reporting capabilities to their corporate customers.
Our solutions complement and leverage our customers’ existing information systems, accounting applications and banking relationships. As a result, our solutions can be deployed quickly and efficiently. To help our customers receive the maximum value from our products and meet their own particular needs, we also provide professional services for installation, training, consulting and product enhancement.
In October 2010, we acquired SMA Financial, Ltd. (SMA), which is a London-based provider of SaaS connectivity to SWIFT for the automation of payments and financial messaging. As a result of the acquisition, we launched a new product offering, SWIFT Access Service, and in the future we expect to offer next generation treasury and cash management solutions to a range of bank and corporate customers.
For the first six months of fiscal year 2011, our revenue increased to $86.3 million from $76.7 million in the same period of fiscal year 2010. This revenue increase was attributable to revenue increases of $6.8 million in our Banking Solutions segment, $1.9 million in our Outsourced Solutions segment and $0.9 million in our Payments and Transactional Documents segment. The Banking Solutions increased revenue related to large new and ongoing banking projects. The increased contribution of revenue from our SMA acquisition and our Paymode-X solution accounted for substantially all of the revenue increase in the Outsourced Solutions segment. The increased revenue in our Payments and Transactional Documents segment primarily related to increased revenue from US payment and document automation products. These increases include an unfavorable effect of foreign exchange rates of $1.1 million primarily associated with the British Pound Sterling, which depreciated against the US Dollar compared to the same period in the prior fiscal year.
We had net income of $4.7 million in the six months ended December 31, 2010 compared to net income of $1.9 million in the six months ended December 31, 2009. The increase in net income was due largely to improved gross margins of $5.0 million and a discrete income tax benefit in the six months ended December 31, 2010 of $0.9 million. These effects were partially offset by an increase in operating expenses of $2.6 million. The increased gross margin was driven primarily by our increased revenue across all segments. The increases in our operating expense categories were primarily due to increased employee related costs, partially associated with a full six months of Paymode-X operations and operating costs arising from SMA, offset by a decrease of $0.9 million in intangible asset amortization.
In the first six months of fiscal 2011, we derived approximately 37% of revenue from customers located outside of North America, principally in the UK and Australia. We expect future revenue growth to be driven by increased purchases of our products, including SWIFT Access Service, Paymode-X and WebSeries, by new and existing bank and financial institution customers in both North America and international markets and from increased sales of our payments and transactional documents products.
Critical Accounting Policies
We believe that several accounting policies are important to understanding our historical and future performance. We refer to these policies as “critical” because these specific areas generally require us to make judgments and estimates about matters that are uncertain at the time we make the estimate, and different estimates—which also would have been reasonable—could have been used.
The critical accounting policies we identified in our most recent Annual Report on Form 10-K for the fiscal year ended June 30, 2010 related to stock-based compensation, revenue recognition, the valuation of goodwill and intangible assets and the valuation of acquired deferred revenue. It is important that the discussion of our operating results that follows be read in conjunction with the critical accounting policies disclosed in our Annual Report on Form 10-K, as filed with the SEC on September 10, 2010. There have been no changes to our critical accounting policies during the six months ended December 31, 2010. As discussed below in “Recent Accounting Policies” and in Note 3 to our condensed consolidated financial statements, we adopted the guidance of two issues related to revenue recognition:
Revenue Arrangements with Multiple Deliverables
and
Certain Revenue Arrangements that Include Software Elements
. The adoption of these accounting standards did not have a material impact on our condensed consolidated financial statements for the quarter ended December 31, 2010 and we do not believe they will have a material impact in the remainder of fiscal 2011.
Recent Accounting Pronouncements
Revenue Recognition
In October 2009, the FASB issued authoritative guidance on two issues related to revenue recognition:
Revenue Arrangements with Multiple Deliverables
and
Certain Revenue Arrangements that Include Software Elements
.
Revenue Arrangements with Multiple Deliverables
applies to multiple-deliverable revenue arrangements and provides for two significant changes to existing multiple-element revenue recognition guidance. The first change relates to the determination of when individual deliverables within an arrangement should be treated as separate units of accounting. Broadly, a deliverable should be treated as a separate unit of accounting when it has value to the customer on a standalone basis and when delivery or performance of any undelivered items is considered to be probable and substantially within the control of the vendor. The second change relates to the manner in which arrangement consideration should be allocated to any separately identified deliverables and requires that the allocation of revenue among deliverables be based on vendor specific objective evidence (VSOE) or third-party evidence of selling price and, to the extent that neither of these levels of evidence exist, that the allocation be based on the vendor’s best estimate of selling price for each deliverable. Use of the residual method of allocating revenue to arrangement deliverables is specifically prohibited unless the transaction is governed by software revenue recognition literature. Financial statement disclosure requirements have also been significantly expanded. We adopted this guidance on a prospective basis on July 1, 2010, which required us to apply this guidance to all revenue arrangements entered into or materially modified on or after that date. The adoption of this accounting standard did not have a material impact on our condensed consolidated financial statements for the quarter and six months ended December 31, 2010 and we do not believe it will have a material impact in the remainder of fiscal 2011.
Certain Revenue Arrangements that Include Software Elements
focuses on redefining which revenue arrangements are within the scope of software revenue recognition literature and which are not. The issue provides guidance on determining whether tangible products containing non-software and software elements are governed by software revenue recognition literature and significantly narrows the definition of what constitutes a “software” transaction. In particular, non-software components of products that include software, software products bundled with tangible products where the non-software and software components function together to deliver the product’s essential functionality, and undelivered elements related to non-software components are, as a result of this issue, outside the scope of software revenue recognition rules. The issue also provides guidance on allocating revenue between non-software and software elements. We adopted the guidance on a prospective basis beginning July 1, 2010. The adoption of this guidance did not have a material impact on our condensed consolidated financial statements for the quarter and six months ended December 31, 2010 and we do not believe it will have a material impact in the remainder of fiscal 2011.
Three Months Ended December 31, 2010 Compared to the Three Months Ended December 31, 2009
Segment Information
Operating segments are components of an enterprise for which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group, in deciding how to allocate resources and in assessing performance.
Our operating segments are organized principally by the type of product or service offered and by geography. Similar operating segments have been aggregated into three reportable segments: Payments and Transactional Documents, Banking Solutions and Outsourced Solutions. The following tables represent our segment revenues and our segment measure of profit:
|
|
Three Months Ended
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
Between Periods 2010
Compared to 2009
|
|
Segment revenue:
|
|
|
|
|
|
|
|
|
|
Payments and Transactional Documents
|
|
$
|
24,010
|
|
|
$
|
23,809
|
|
|
$
|
201
|
|
|
|
0.8
|
|
Banking Solutions
|
|
|
10,616
|
|
|
|
7,595
|
|
|
|
3,021
|
|
|
|
39.8
|
|
Outsourced Solutions
|
|
|
9,656
|
|
|
|
8,718
|
|
|
|
938
|
|
|
|
10.8
|
|
|
|
$
|
44,282
|
|
|
$
|
40,122
|
|
|
$
|
4,160
|
|
|
|
10.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment measure of profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments and Transactional Documents
|
|
$
|
6,078
|
|
|
$
|
5,457
|
|
|
$
|
621
|
|
|
|
11.4
|
|
Banking Solutions
|
|
|
1,645
|
|
|
|
641
|
|
|
|
1,004
|
|
|
|
156.6
|
|
Outsourced Solutions
|
|
|
1,500
|
|
|
|
1,249
|
|
|
|
251
|
|
|
|
20.1
|
|
Total measure of segment profit
|
|
$
|
9,223
|
|
|
$
|
7,347
|
|
|
$
|
1,876
|
|
|
|
25.5
|
|
A reconciliation of the measure of segment profit to GAAP operating income before income taxes is as follows:
|
|
Three Months Ended
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands)
|
|
Segment measure of profit
|
|
$
|
9,223
|
|
|
$
|
7,347
|
|
Less:
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
(2,905
|
)
|
|
|
(3,361
|
)
|
Stock compensation expense
|
|
|
(2,851
|
)
|
|
|
(2,400
|
)
|
Acquisition related expenses
|
|
|
(309
|
)
|
|
|
(127
|
)
|
Restructuring expenses
|
|
|
(60
|
)
|
|
|
----
|
|
Add:
|
|
|
|
|
|
|
|
|
Other (expense) income, net
|
|
|
32
|
|
|
|
(93
|
)
|
Income before income taxes
|
|
$
|
3,130
|
|
|
$
|
1,366
|
|
|
|
|
|
|
|
|
|
|
Payments and Transactional Documents.
The revenue increase for the three months ended December 31, 2010 was primarily attributable to an increase of $0.3 million in subscriptions and transactions revenue, offset by decreased service and maintenance revenue of $0.1 million. The increased revenue includes an unfavorable effect of foreign exchange rates of $0.3 million associated with the British Pound Sterling. The segment profit increase of $0.6 million for the three months ended December 31, 2010 was primarily attributable to an improvement in service and maintenance gross margins. We expect revenue and profit for the Payments and Transactional Documents segment to increase during the remainder of fiscal 2011 as a result of increased sales of our payment and document automation solutions.
Banking Solutions.
Revenues from our Banking Solutions segment increased as compared to the same period in the prior fiscal year due to increases in subscriptions and transactions revenues of $1.8 million related to an arrangement for which revenue commenced in the prior fiscal year and professional services revenue of $1.1 million associated with large ongoing projects. Segment profit increased $1.0 million for the three months ended December 31, 2010 compared to the same period in the prior fiscal year. The profit increase was due to higher subscriptions and transactions gross margins of $1.0 million and higher professional services gross margins of $0.7 million associated with large ongoing projects, offset in part by increased product development costs of $0.9 million. We expect revenue and profit for the Banking Solutions segment to increase during the remainder of the fiscal year as a result of the contribution of revenue from ongoing projects and from additional purchases from existing bank and financial institution customers.
Outsourced Solutions.
Revenues from our Outsourced Solutions segment increased as compared to the same period in the prior fiscal year due primarily to the revenue contributions from both SMA and Paymode-X. Segment profit increased $0.3 million as compared to the same period in the prior fiscal year due primarily to improved software license gross margins. We expect revenue and profit for the Outsourced Solutions segment to increase during the remainder of the fiscal year as a result of the revenue contribution from our SMA acquisition and Legal eXchange solutions.
Revenues by category
|
|
Three Months Ended December 31,
|
|
|
Increase
Between Periods
2010 Compared to 2009
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands)
|
|
|
As % of total
Revenues
|
|
|
(in thousands)
|
|
|
As % of total
Revenues
|
|
|
(in thousands)
|
|
|
%
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses
|
|
$
|
4,180
|
|
|
|
9.5
|
|
|
$
|
3,787
|
|
|
|
9.4
|
|
|
$
|
393
|
|
|
|
10.4
|
|
Subscriptions and transactions
|
|
|
13,031
|
|
|
|
29.4
|
|
|
|
10,469
|
|
|
|
26.1
|
|
|
|
2,562
|
|
|
|
24.5
|
|
Service and maintenance
|
|
|
24,952
|
|
|
|
56.3
|
|
|
|
23,775
|
|
|
|
59.3
|
|
|
|
1,177
|
|
|
|
5.0
|
|
Equipment and supplies
|
|
|
2,119
|
|
|
|
4.8
|
|
|
|
2,091
|
|
|
|
5.2
|
|
|
|
28
|
|
|
|
1.3
|
|
Total revenues
|
|
$
|
44,282
|
|
|
|
100.0
|
|
|
$
|
40,122
|
|
|
|
100.0
|
|
|
$
|
4,160
|
|
|
|
10.4
|
|
Software Licenses.
The increase in software license revenues was due to an increase in revenue of approximately $0.3 million from both US and European products and increases of approximately $0.2 million in software license revenue from our Banking Solutions segment. We expect software license revenues to increase during the remainder of fiscal year 2011, principally as a result of increased software license revenue from our domestic and international payments and transactional documents products.
Subscriptions and Transactions.
The increase in subscription and transaction revenues of $2.6 million was due principally to the revenue contribution from our Banking segment of $1.8 million, the revenue contribution from Paymode-X and the revenue contribution from SMA. We expect subscription and transaction revenues to increase slightly during the remainder of the fiscal year as compared to the first six months of fiscal 2011.
Service and Maintenance.
The increase in service and maintenance revenues was primarily the result of an increase in professional services revenues associated with several large ongoing banking projects. We expect that service and maintenance revenues will increase during the remainder of the fiscal year as a result of new and existing projects within our Banking Solutions segment and as a result of additional revenues from our domestic and international payments and documents products.
Equipment and Supplies
. The equipment and supplies revenues remained relatively unchanged in the three months ended December 31, 2010 compared to the same period in the prior fiscal year. We expect that equipment and supplies revenues will remain relatively consistent during the remainder of 2011.
Cost of revenues by category
|
|
Three Months Ended December 31,
|
|
|
Increase (Decrease)
Between Periods
2010 Compared to 2009
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands)
|
|
|
As % of total
Revenues
|
|
|
(in thousands)
|
|
|
As % of total
Revenues
|
|
|
(in thousands)
|
|
|
%
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses
|
|
$
|
214
|
|
|
|
0.5
|
|
|
$
|
321
|
|
|
|
0.8
|
|
|
$
|
(107
|
)
|
|
|
(33.3
|
)
|
Subscriptions and transactions
|
|
|
6,748
|
|
|
|
15.2
|
|
|
|
5,160
|
|
|
|
12.9
|
|
|
|
1,588
|
|
|
|
30.8
|
|
Service and maintenance
|
|
|
10,404
|
|
|
|
23.5
|
|
|
|
10,405
|
|
|
|
25.9
|
|
|
|
(1
|
)
|
|
|
----
|
|
Equipment and supplies
|
|
|
1,635
|
|
|
|
3.7
|
|
|
|
1,590
|
|
|
|
4.0
|
|
|
|
45
|
|
|
|
2.8
|
|
Total cost of revenues
|
|
$
|
19,001
|
|
|
|
42.9
|
|
|
$
|
17,476
|
|
|
|
43.6
|
|
|
$
|
1,525
|
|
|
|
8.7
|
|
Gross profit
|
|
$
|
25,281
|
|
|
|
57.1
|
|
|
$
|
22,646
|
|
|
|
56.4
|
|
|
$
|
2,635
|
|
|
|
11.6
|
|
Software Licenses.
Software license costs consist of expenses incurred by us to manufacture, package and distribute our software products and related documentation and costs of licensing third party software that is incorporated into or sold with certain of our products. Software license costs decreased to 5% of software license revenues in the three months ended December 31, 2010 as compared to 8% for the three months ended December 31, 2009. The decrease in software license costs of $0.1 million was primarily due to reduced third party costs in our Payments and Transactional Documents and Banking Solutions segments. We expect that software license costs will remain relatively consistent, as a percentage of software license revenues, during the remainder of the fiscal year.
Subscriptions and Transactions.
Subscriptions and transaction costs include salaries and other related costs for our professional services teams as well as costs related to our hosting infrastructure such as depreciation and facilities related expenses. Subscriptions and transactions costs increased to 52% of subscription and transaction revenues in the three months ended December 31, 2010 as compared to 49% in the same period of 2009. The increase in subscription and transaction costs of approximately $1.6 million was principally due to the costs associated with the operations of SMA and increased costs related to large ongoing banking projects. We expect that subscription and transaction costs will remain relatively consistent as a percentage of subscription and transaction revenue during the remainder of the fiscal year.
Service and Maintenance.
Service and maintenance costs include salaries and other related costs for our customer service, maintenance and help desk support staffs, as well as third party contractor expenses used to complement our professional services team. Service and maintenance costs decreased slightly to 42% of service and maintenance revenues in the three months ended December 31, 2010 as compared to 44% in the three months ended December 31, 2009. We expect that service and maintenance costs will remain relatively consistent, as a percentage of service and maintenance revenues, during the remainder of the fiscal year.
Equipment and Supplies
. Equipment and supplies costs include the costs associated with equipment and supplies that we resell, as well as freight, shipping and postage costs associated with the delivery of our products. Equipment and supplies costs increased to 77% of equipment and supplies revenues in the three months ended December 31, 2010 as compared to 76% for the three months ended December 31, 2009. We expect that equipment and supplies costs will remain relatively consistent as a percentage of equipment and supplies revenues for the remainder of the fiscal year.
Operating Expenses
|
|
Three Months Ended December 31,
|
|
|
Increase (Decrease)
Between Periods 2010
Compared to 2009
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands)
|
|
|
As % of total
revenues
|
|
|
(in thousands)
|
|
|
As % of total
revenues
|
|
|
(in thousands)
|
|
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
$
|
9,257
|
|
|
|
20.9
|
|
|
$
|
8,825
|
|
|
|
22.0
|
|
|
$
|
432
|
|
|
|
4.9
|
|
Product development and engineering
|
|
|
5,476
|
|
|
|
12.4
|
|
|
|
4,753
|
|
|
|
11.8
|
|
|
|
723
|
|
|
|
15.2
|
|
General and administrative
|
|
|
4,545
|
|
|
|
10.3
|
|
|
|
4,248
|
|
|
|
10.6
|
|
|
|
297
|
|
|
|
7.0
|
|
Amortization of intangible assets
|
|
|
2,905
|
|
|
|
6.5
|
|
|
|
3,361
|
|
|
|
8.4
|
|
|
|
(456
|
)
|
|
|
(13.6
|
)
|
Total operating expenses
|
|
$
|
22,183
|
|
|
|
50.1
|
|
|
$
|
21,187
|
|
|
|
52.8
|
|
|
$
|
996
|
|
|
|
4.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and Marketing.
Sales and marketing expenses consist primarily of salaries and other related costs for sales and marketing personnel, sales commissions, travel, public relations and marketing materials and trade show participation. Sales and marketing expenses increased in the three months ended December 31, 2010 as compared to the three months ended December 31, 2009 as a result of an increase in employee related costs of $0.3 million primarily due to the impact of Paymode-X and headcount additions as a result of our acquisition of SMA. We expect that sales and marketing expenses will increase over the remainder of the fiscal year as we continue to focus on our marketing initiatives to support our new products.
Product Development and Engineering.
Product development and engineering expenses consist primarily of personnel costs to support product development which consists of enhancements and revisions to our products based on customer feedback and general marketplace demands. The increase in product development and engineering expenses in the three months ended December 31, 2010 as compared to the three months ended December 31, 2009 was primarily attributable to an increase in employee related costs of $0.3 million driven by increased development and enhancement initiatives related to our Banking Solutions segment and due to an increase in costs associated with the use of contract resources of $0.4 million. We expect that product development and engineering expenses will increase during the remainder of the fiscal year related to continued investment in our Banking Solutions segment and in Paymode-X.
General and Administrative.
General and administrative expenses consist primarily of salaries and other related costs for operations and finance employees and legal and accounting services. General and administrative expenses increased in the three months ended December 31, 2010 as compared to the three months ended December 31, 2009 primarily due to increases in employee related costs of $0.2 million and acquisition related expenses of $0.1 million. We expect that general and administrative expenses will remain consistent during the remainder of the fiscal year.
Amortization of Intangible Assets.
We amortize our intangible assets in proportion to the estimated rate at which the asset provides economic benefit to us. Accordingly, amortization expense rates are often higher in the earlier periods of an asset’s estimated life. The decrease in amortization expense in the quarter ended December 31, 2010 as compared to the quarter ended December 31, 2009 occurred as expense from intangible assets arising in prior acquisitions decreased as those assets aged, offset in part by an increase in amortization expense from intangible assets associated with our more recent acquisitions, including SMA. We expect that total amortization expense for fiscal 2011 will approximate $10.5 million.
Other Income (Expense), Net
|
|
Three Months Ended
December 31,
|
|
|
Increase
Between Periods
|
|
|
|
2010
|
|
|
2009
|
|
|
2010 Compared
to 2009
|
|
|
|
(in thousands)
|
|
|
%
|
|
Interest income
|
|
$
|
114
|
|
|
$
|
50
|
|
|
$
|
64
|
|
|
|
128.0
|
|
Interest expense
|
|
|
(12
|
)
|
|
|
(17
|
)
|
|
|
5
|
|
|
|
29.4
|
|
Other expense, net
|
|
|
(70
|
)
|
|
|
(126
|
)
|
|
|
56
|
|
|
|
44.4
|
|
Other income (expense), net
|
|
$
|
32
|
|
|
$
|
(93
|
)
|
|
$
|
125
|
|
|
|
134.4
|
|
Other Income (Expense), Net
. In the three months ended December 31, 2010 as compared to the three months ended December 31, 2009, interest income increased as a result of increased cash balances. Interest expense remained insignificant during both the three months ended December 31, 2010 and 2009. Other expense, net decreased as a result of a reduction in foreign exchange losses. We expect that the individual components of other income and expense will continue to represent minor components of our overall operations during the remainder of fiscal 2011.
Provision for Income Taxes.
We recorded income tax expense of $1.1 million and $0.7 million for the three months ended December 31, 2010 and 2009, respectively. The income tax expense recorded for the quarter ended December 31, 2010 was due to tax expense associated with our UK, Australian and US operations. The US income tax expense was principally due to alternative minimum tax arising from the utilization of net operating losses, state income tax expense and an increase in deferred tax liabilities for goodwill that is deductible for tax purposes but not amortized for financial reporting purposes.
The income tax expense recorded for the quarter ended December 31, 2009 was due to tax expense associated with our UK, Australian and US operations. The US income tax expense was principally due to alternative minimum tax arising from the utilization of net operating losses, state income tax expense, and an increase in deferred tax liabilities for goodwill that is deductible for tax purposes but not amortized for financial reporting purposes.
Six Months Ended December 31, 2010 Compared to the Six Months Ended December 31, 2009
Segment Information
Operating segments are components of an enterprise for which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group, in deciding how to allocate resources and in assessing performance.
Our operating segments are organized principally by the type of product or service offered and by geography. Similar operating segments have been aggregated into three reportable segments: Payments and Transactional Documents, Banking Solutions and Outsourced Solutions. The following tables represent our segment revenues and our segment measure of profit:
|
|
Six Months Ended
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
Between Periods 2010
Compared to 2009
|
|
Segment revenue:
|
|
|
|
|
|
|
|
|
|
Payments and Transactional Documents
|
|
$
|
47,511
|
|
|
$
|
46,576
|
|
|
$
|
935
|
|
|
|
2.0
|
|
Banking Solutions
|
|
|
21,541
|
|
|
|
14,703
|
|
|
|
6,838
|
|
|
|
46.5
|
|
Outsourced Solutions
|
|
|
17,269
|
|
|
|
15,399
|
|
|
|
1,870
|
|
|
|
12.1
|
|
|
|
$
|
86,321
|
|
|
$
|
76,678
|
|
|
$
|
9,643
|
|
|
|
12.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment measure of profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments and Transactional Documents
|
|
$
|
11,164
|
|
|
$
|
10,433
|
|
|
$
|
731
|
|
|
|
7.0
|
|
Banking Solutions
|
|
|
4,463
|
|
|
|
1,626
|
|
|
|
2,837
|
|
|
|
174.5
|
|
Outsourced Solutions
|
|
|
1,808
|
|
|
|
2,453
|
|
|
|
(645
|
)
|
|
|
(26.3
|
)
|
Total measure of segment profit
|
|
$
|
17,435
|
|
|
$
|
14,512
|
|
|
$
|
2,923
|
|
|
|
20.1
|
|
A reconciliation of the measure of segment profit to GAAP operating income before income taxes is as follows:
|
|
Six Months Ended
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands)
|
|
Segment measure of profit
|
|
$
|
17,435
|
|
|
$
|
14,512
|
|
Less:
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
(5,787
|
)
|
|
|
(6,667
|
)
|
Stock compensation expense
|
|
|
(5,422
|
)
|
|
|
(4,308
|
)
|
Acquisition related expenses
|
|
|
(749
|
)
|
|
|
(529
|
)
|
Restructuring expenses
|
|
|
(60
|
)
|
|
|
----
|
|
Add:
|
|
|
|
|
|
|
|
|
Other income, net
|
|
|
315
|
|
|
|
128
|
|
Income before income taxes
|
|
$
|
5,732
|
|
|
$
|
3,136
|
|
Payments and Transactional Documents.
The revenue increase of $0.9 million for the six months ended December 31, 2010 was primarily attributable to increased subscriptions and transactions revenue of $0.5 million and increased software license revenue of $0.3 million from certain of our US payment and document automation products. The increased revenue includes an unfavorable effect of foreign exchange rates of $0.9 million. The segment profit increase of $0.7 million for the six months ended December 31, 2010 was primarily attributable to the aforementioned revenue increases.
Banking Solutions.
Revenues from our Banking Solutions segment increased $6.8 million as compared to the same period in the prior fiscal year due to an increase in subscriptions and transactions revenue and professional services revenue associated with several large ongoing banking projects. The profit increase of $2.8 million was primarily due to improved gross margins of $4.2 million reulting from the increased revenue, which was offset in part by increased operating expenses associated with large ongoing projects.
Outsourced Solutions.
Revenues from our Outsourced Solutions segment increased $1.9 million as compared to the same period in the prior fiscal year due primarily to the revenue contribution from our PayMode-X solution, partially offset by a decrease in revenue from our Legal eXchange offering. The increased revenue includes an unfavorable effect of foreign exchange rates of $0.1 million associated with the British Pound Sterling. The segment profit decrease of $0.6 million for the six months ended December 31, 2010 compared to the same period in the prior year was primarily due to the aforementioned decrease in Legal eXchange revenue and increased costs related to the operations of SMA, partially offset by profit increases from Paymode-X.
Revenues by category
|
|
Six Months Ended December 31,
|
|
|
Increase (Decrease)
Between Periods 2010
Compared to 2009
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands)
|
|
|
As % of
total
Revenues
|
|
|
(in thousands)
|
|
|
As % of
total
Revenues
|
|
|
(in thousands)
|
|
|
%
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses
|
|
$
|
7,642
|
|
|
|
8.9
|
|
|
$
|
6,750
|
|
|
|
8.8
|
|
|
$
|
892
|
|
|
|
13.2
|
|
Subscriptions and transactions
|
|
|
24,565
|
|
|
|
28.4
|
|
|
|
18,750
|
|
|
|
24.4
|
|
|
|
5,815
|
|
|
|
31.0
|
|
Service and maintenance
|
|
|
50,004
|
|
|
|
57.9
|
|
|
|
46,910
|
|
|
|
61.2
|
|
|
|
3,094
|
|
|
|
6.6
|
|
Equipment and supplies
|
|
|
4,110
|
|
|
|
4.8
|
|
|
|
4,268
|
|
|
|
5.6
|
|
|
|
(158
|
)
|
|
|
(3.7
|
)
|
Total revenues
|
|
$
|
86,321
|
|
|
|
100.0
|
|
|
$
|
76,678
|
|
|
|
100.0
|
|
|
$
|
9,643
|
|
|
|
12.6
|
|
Software Licenses.
The increase in software license revenues was due to an increase in revenue of approximately $0.5 million from certain of our US document automation products and an increase in software license revenues of $0.5 million within our Banking Solutions segment. The improved revenue includes a decrease in foreign currency exchange rates associated with the British Pound Sterling of approximately $0.1 million.
Subscriptions and Transactions.
The increase in subscription and transaction revenues was due principally to the revenue contribution from our Banking Solutions segment of $3.6 million and the revenue contribution from our Outsourced Solutions segment of $1.8 million, which includes increased revenue from our Paymode-X solution, partially offset by a decrease in revenue from our Legal eXchange solution. The improved revenue includes a decrease of $0.3 million as a result of declining foreign exchange rates associated with the British Pound Sterling.
Service and Maintenance.
The increase in service and maintenance revenues was primarily the result of an increase in professional services revenues associated with several large banking projects and increased professional service and software maintenance revenues in Europe. These increases were offset in part by lower document process automation services and software maintenance revenue in the US. The revenue includes a decrease of approximately $0.5 million as a result of declining foreign exchange rates associated with the British Pound Sterling.
Equipment and Supplies
. The decrease in equipment and supplies revenues was principally due to a decrease in revenues from our European paper supplies and printing equipment as well as a decrease of approximately $0.1 million as a result of decreasing foreign exchange rates associated with the British Pound Sterling.
Cost of revenues by category
|
|
Six Months Ended December 31,
|
|
|
Increase (Decrease)
Between Periods 2010
Compared to 2009
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands)
|
|
|
As % of
total
Revenues
|
|
|
(in thousands)
|
|
|
As % of
total
Revenues
|
|
|
(in thousands)
|
|
|
%
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses
|
|
$
|
429
|
|
|
|
0.5
|
|
|
$
|
540
|
|
|
|
0.7
|
|
|
$
|
(111
|
)
|
|
|
(20.6
|
)
|
Subscriptions and transactions
|
|
|
13,121
|
|
|
|
15.2
|
|
|
|
9,038
|
|
|
|
11.8
|
|
|
|
4,083
|
|
|
|
45.2
|
|
Service and maintenance
|
|
|
20,833
|
|
|
|
24.1
|
|
|
|
20,125
|
|
|
|
26.2
|
|
|
|
708
|
|
|
|
3.5
|
|
Equipment and supplies
|
|
|
3,155
|
|
|
|
3.7
|
|
|
|
3,211
|
|
|
|
4.2
|
|
|
|
(56
|
)
|
|
|
(1.7
|
)
|
Total cost of revenues
|
|
$
|
37,538
|
|
|
|
43.5
|
|
|
$
|
32,914
|
|
|
|
42.9
|
|
|
$
|
4,624
|
|
|
|
14.0
|
|
Gross profit
|
|
$
|
48,783
|
|
|
|
56.5
|
|
|
$
|
43,764
|
|
|
|
57.1
|
|
|
$
|
5,019
|
|
|
|
11.5
|
|
Software Licenses.
Software license costs decreased to 6% of software license revenues in the six months ended December 31, 2010 as compared to 8% for the six months ended December 31, 2009. The gross margin improvement was due to a decrease in costs associated with third-party software that we sell alongside our solutions.
Subscriptions and Transactions.
Subscriptions and transactions costs increased to 53% of subscription and transaction revenues in the six months ended December 31, 2010 as compared to 48% in the six months ended December 31, 2009. The increase in subscription and transaction costs of $4.1 million was due principally to increased costs associated with our Banking Solutions segment, SMA operations, and our Paymode-X solution.
Service and Maintenance.
Service and maintenance costs decreased slightly as a percentage of service and maintenance revenues to 42% in the six months ended December 31, 2010 as compared to 43% in the six months ended December 31, 2009. The decrease in service and maintenance costs as a percentage of service and maintenance revenues was as a result of improved professional services margins in our Banking Solutions segment.
Equipment and Supplies
. Equipment and supplies costs increased slightly to 77% of equipment and supplies revenues in the six months ended December 31, 2010 as compared to 75% of equipment and supplies revenues in the six months ended December 31, 2009.
Operating Expenses
|
|
Six Months Ended December 31,
|
|
|
Increase (Decrease)
Between Periods 2010
Compared to 2009
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands)
|
|
|
As % of
total
revenues
|
|
|
(in thousands)
|
|
|
As % of
total
revenues
|
|
|
(in thousands)
|
|
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
$
|
17,811
|
|
|
|
20.6
|
|
|
$
|
16,708
|
|
|
|
21.8
|
|
|
$
|
1,103
|
|
|
|
6.6
|
|
Product development and engineering
|
|
|
10,488
|
|
|
|
12.1
|
|
|
|
8,843
|
|
|
|
11.6
|
|
|
|
1,645
|
|
|
|
18.6
|
|
General and administrative
|
|
|
9,280
|
|
|
|
10.8
|
|
|
|
8,538
|
|
|
|
11.1
|
|
|
|
742
|
|
|
|
8.7
|
|
Amortization of intangible assets
|
|
|
5,787
|
|
|
|
6.7
|
|
|
|
6,667
|
|
|
|
8.7
|
|
|
|
(880
|
)
|
|
|
(13.2
|
)
|
Total operating expenses
|
|
$
|
43,366
|
|
|
|
50.2
|
|
|
$
|
40,756
|
|
|
|
53.2
|
|
|
$
|
2,610
|
|
|
|
6.4
|
|
Sales and Marketing.
Sales and marketing expenses increased $1.1 million in the six months ended December 31, 2010 as compared to the six months ended December 31, 2009 as a result of employee related costs of $0.9 million primarily due to the impact of our acquisition of SMA and resources associated with Paymode-X.
Product Development and Engineering.
The increase in product development and engineering expenses of $1.6 million was primarily attributable to increased employee related costs of $0.9 million driven by increased development and enhancement initiatives in our Banking Solutions segment and related to Paymode-X and increased costs associated with the use of contract employees of $0.6 million.
General and Administrative.
The increase in general and administrative expenses of $0.7 million was principally attributable to an increase in employee related costs of $0.3 million and an increase in acquisition related costs of $0.3 million.
Amortization of Intangible Assets.
We amortize our intangible assets in proportion to the estimated rate at which the asset provides economic benefit to us. Accordingly, amortization expense rates are often higher in the earlier periods of an asset’s estimated life. The decrease in amortization expense in the six months ended December 31, 2010 as compared to the six months ended December 31, 2009 occurred as expense from intangible assets arising in prior acquisitions decreased as those assets aged, offset in part by an increase in amortization expense from intangible assets associated with more recent acquisitions, including SMA. We expect that total amortization expense for fiscal 2011 will approximate $10.5 million.
Other Income, Net
|
|
Six Months Ended
December 31,
|
|
|
Increase (Decrease)
Between Periods
|
|
|
|
2010
|
|
|
2009
|
|
|
2010 Compared
to 2009
|
|
|
|
(in thousands)
|
|
|
%
|
|
Interest income
|
|
$
|
230
|
|
|
$
|
109
|
|
|
$
|
121
|
|
|
|
111.0
|
|
Interest expense
|
|
|
(26
|
)
|
|
|
(25
|
)
|
|
|
(1
|
)
|
|
|
(4.0
|
)
|
Other income, net
|
|
|
111
|
|
|
|
44
|
|
|
|
67
|
|
|
|
152.3
|
|
Other income, net
|
|
$
|
315
|
|
|
$
|
128
|
|
|
$
|
187
|
|
|
|
146.1
|
|
Other Income, Net
. For the six months ended December 31, 2010 as compared to the six months ended December 31, 2009, interest income increased as a result of increased cash balances. Other income, net increased as a result of realized foreign exchange gains associated with the British Pound Sterling and the European Euro.
Provision for Income Taxes.
We recorded income tax expense of $1.0 million and $1.3 million for the six months ended December 31, 2010 and 2009, respectively. The income tax expense for the six months ended December 31, 2010 was due to tax expense associated with our UK, Australian and US operations, offset in part by the impact of a discrete tax benefit of $0.9 million recognized in the quarter ended September 30, 2010 arising from the release of a portion of our valuation allowance that had previously been recorded against our UK deferred tax assets. The ability to release a portion of the UK valuation allowance was attributable to continued profitability in the UK operations, which we expect will continue, including the attainment of three years of cumulative profitability on a pre-tax basis. The US income tax expense was principally due to alternative minimum tax arising from the utilization of net operating losses, state income tax expense, and an increase in deferred tax liabilities for goodwill that is deductible for tax purposes but not amortized for financial reporting purposes.
The income tax expense for the six months ended December 31, 2009 was due to tax expense associated with our UK, Australian and US operations. The US income tax expense was principally due to alternative minimum tax arising from the utilization of net operating losses, state income tax expense, and an increase in deferred tax liabilities for goodwill that is deductible for tax purposes but not amortized for financial reporting purposes.
We currently anticipate that our unrecognized tax benefits will decrease within the next twelve months by approximately $0.3 million as a result of the expiration of certain statutes of limitations associated with intercompany transactions subject to tax in multiple jurisdictions.
Liquidity and Capital Resources
We have financed our operations primarily from cash provided by operating activities and the sale of our common stock. We have generated positive operating cash flows in each of our last nine completed fiscal years. Other than for insignificant amounts due under capital lease obligations, we have no long-term debt. Accordingly, we believe that the cash generated from our operations and the cash and cash equivalents we have on hand will be sufficient to meet our operating requirements for the foreseeable future. We also may receive investments from, and make investments in, customers or other companies. However, any such transactions would require the approval of our board of directors, and in some cases, stockholders and potentially bank or regulatory approval.
One of our goals is to maintain and improve our capital structure. The key metrics we focus on in assessing the strength of our liquidity and a summary of our cash activity for the three months ended December 31, 2010 and 2009 are summarized in the tables below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Cash, cash equivalents and marketable securities
|
|
$
|
143,997
|
|
|
$
|
122,809
|
|
Long-term debt (capital leases)
|
|
$
|
11
|
|
|
$
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
December 31,
|
|
|
|
|
2010
|
|
|
|
2009
|
|
|
|
(in thousands)
|
|
Cash provided by operating activities
|
|
$
|
13,920
|
|
|
$
|
14,631
|
|
Cash used in investing activities
|
|
|
(7,875
|
)
|
|
|
(19,528
|
)
|
Cash provided by financing activities
|
|
|
13,025
|
|
|
|
9,598
|
|
Effect of exchange rates
|
|
|
2,108
|
|
|
|
(10
|
)
|
Cash, cash equivalents and marketable securities.
At December 31, 2010 our cash and cash equivalents consisted primarily of cash deposits held at major banks, money market funds and marketable securities. The increase in cash, cash equivalents and marketable securities at December 31, 2010 from June 30, 2010 was primarily due to $13.9 million of cash generated from operations, $4.9 million generated from a public offering of our common stock and $7.9 million in cash generated from the exercise of stock options and the purchase of our stock by participants in our employee stock purchase plan. These increases were offset in part by the use of $5.9 million related to the acquisition of SMA in October 2010.
Cash, cash equivalents and marketable securities included $29.9 million held by our foreign subsidiaries as of December 31, 2010 that were denominated in currencies other than US Dollars. Accordingly, increases in the foreign currency exchange rates of the British Pound, European Euro, and Australian Dollar to the US Dollar increased our overall cash balances by approximately $2.1 million in the six months ended December 31, 2010. Further changes in the foreign currency exchange rates of these currencies could have a significant effect on our overall cash balances. However, we continue to believe that our existing cash balances, even in light of the foreign currency volatility we have recently experienced, are adequate to meet our operating requirements for the foreseeable future.
Operating Activities.
Cash generated from operating activities primarily relates to our net income, less the impact of non-cash expenses and changes in working capital. Cash generated from operations decreased by $0.7 million during the six months ended December 31, 2010 as compared to the same period in the prior year. The decrease was primarily due to a decrease in cash generated from accounts receivable of $7.6 million which was offset in part by our net income of $4.7 million in the six months ended December 31, 2010 compared to net income of $1.9 million in the same period in the prior year and a decrease in cash used for prepaid assets of $4.0 million.
At December 31, 2010, the deferred tax assets associated with our US operations and a portion of the deferred tax assets associated with our European operations have been reserved since, given the available evidence, it was deemed more likely than not that these deferred tax assets would not be realized.
At December 31, 2010, we had US net operating loss carryforwards of $48.0 million, which expire at various times through the year 2028 and European net operating loss carryforwards of $9.0 million, which have no statutory expiration date. We also currently have approximately $3.5 million of research and development tax credit carryforwards available, which expire at various points through year 2031. Our operating losses and tax credit carryforwards may be subject to limitations under provisions of the Internal Revenue Code.
Investing Activities
. The decrease in net cash used in investing activities for the six months ended December 31, 2010 compared to the six months ended December 31, 2009 was predominantly due to the $17.0 million of cash used to fund our prior year acquisition of PayMode as compared to the $5.9 million of cash we used during the six months ended December 31, 2010 to acquire SMA.
Financing Activities.
The increase in cash inflows from financing activities relates primarily to the July 2010 partial exercise of an over-allotment option from our June 2010 common stock offering. This offering generated net proceeds of $4.9 million and was offset in part by a decrease in proceeds received from the exercise of stock options and the purchase of our stock by participants in our employee stock purchase plan of approximately $1.7 million.
Off-Balance Sheet Arrangements
During the six months ended December 31, 2010, we did not engage in material off-balance sheet activities, including the use of structured finance, special purpose or variable interest entities, material trading activities in non-exchange traded commodity contracts or transactions with persons or entities that benefit from their non-independent relationship with us.
Contractual Obligations
Following is a summary of future payments that we are required to make under existing contractual obligations as of December 31, 2010:
|
|
Payments Due by Period *
|
|
|
|
Total
|
|
|
Less Than 1
Year
|
|
|
1-3 Years
|
|
|
4-5 Years
|
|
|
More Than 5
Years
|
|
|
|
(in thousands)
|
|
Operating lease obligations
|
|
$
|
19,576
|
|
|
$
|
1,739
|
|
|
$
|
9,270
|
|
|
$
|
2,641
|
|
|
$
|
5,926
|
|
Capital lease obligations
|
|
|
71
|
|
|
|
51
|
|
|
|
20
|
|
|
|
----
|
|
|
|
----
|
|
Estimated acquisition contingent consideration (See Note 5)
|
|
|
5,000
|
|
|
|
5,000
|
|
|
|
----
|
|
|
|
----
|
|
|
|
----
|
|
Other contractual obligations
|
|
|
2,026
|
|
|
|
569
|
|
|
|
1,457
|
|
|
|
----
|
|
|
|
----
|
|
Total
|
|
$
|
26,673
|
|
|
$
|
7,359
|
|
|
$
|
10,747
|
|
|
$
|
2,641
|
|
|
$
|
5,926
|
|
*Payment due dates are calculated from our most recent fiscal year end of June 30, 2010.
Purchase orders are not included in the table above. Our purchase orders represent authorizations to purchase rather than binding agreements. The contractual obligation amounts in the table above are associated with agreements that are enforceable and legally binding and that specify all significant terms, including: fixed or minimum services to be used; fixed, minimum or variable price provisions; and the approximate timing of the transaction. Obligations under contract that we can cancel without a significant penalty are not included in the table above. Also excluded from the table is our estimate of unrecognized tax benefits as of December 31, 2010 in the amount of $0.7 million. These amounts have been excluded because as of December 31, 2010 we are unable to estimate the timing of future cash outflows, if any, associated with these liabilities as we do not currently anticipate settling any of these tax positions with cash payment in the foreseeable future.