Title
of each class
|
Name
of each exchange on which registered
|
Common
stock, no par value
|
The
Nasdaq Stock Market, LLC
|
ITEM
1
DESCRIPTION
OF BUSINESS…………………………………………………………..4-19
|
ITEM
2
DESCRIPTION
OF PROPERTY……………………………………………………………19
|
ITEM
3
LEGAL
PROCEEDINGS
.........................................................................................................20
|
ITEM
4
SUBMISSION
OF MATTERS TO VOTE OF SECURITY HOLDERS…………….…....20
|
PART
II
|
ITEM
5
MARKET
FOR COMMON EQUITY, RELATED STOCKHOLDER
MATTERS
AND SMALL BUSINESS ISSUER PURCHASES OF EQUITY
SECURITIES
………………………………………………………………………….………
…21-22
|
ITEM
6
MANAGEMENT’S
DISCUSSION AND ANALYSIS OR PLAN
OF
OPERATION….......................................................................................................................23-41
|
ITEM
7
FINANCIAL
STATEMENTS…………………………………………….…………...41-70
|
ITEM
8
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING
AND FINANCIAL DISCLOSURE
......................................................................71
|
ITEM
8A
CONTROLS
AND PROCEDURES
.................................................................................71
|
PART
III
|
ITEM 9
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS, CONTROL
PERSONS
AND CORPORATE GOVERNANCE; COMPLIANCE WITH SECTION
16(a)
OF THE EXCHANGE
ACT....................................................................................................
.
72
|
ITEM
10
EXECUTIVE
COMPENSATION……………………………………………………….
72
|
ITEM
11
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
AND RELATED STOCKHOLDER
MATTERS............................................
.
72
|
ITEM
12
CERTAIN
RELATIONSHIPS, RELATED TRANSACTIONS AND
DIRECTOR
INDEPENDENCE…………………….........................................................................
72
|
ITEM
13
EXHIBITS……………………………………………………..…………………......73-74
|
ITEM
14
PRINCIPAL
ACCOUNTANT FEES AND
SERVICES...............................................
74
|
SIGNATURES…………………………………………………………………………………..75-76
|
· |
acquiring
direct or indirect ownership or control of any voting shares of any
bank
if, after the acquisition, the bank holding company will directly
or
indirectly own or control more than 5% of the bank’s voting shares (unless
it already owns or controls the majority of such
shares);
|
· |
acquiring
all or substantially all of the assets of any bank,
or
|
· |
merge
or consolidate with any other bank holding
company.
|
●
|
|
financial
in nature;
|
●
|
|
incidental
to a financial activity; or
|
●
|
|
complementary
to a financial activity and do not pose a substantial risk to the
safety
or soundness of depository institutions or the financial system generally.
|
●
|
|
Factoring
accounts receivable;
|
●
|
|
Acquiring
or servicing loans;
|
●
|
|
Leasing
personal property;
|
●
|
|
Conducting
discount securities brokerage activities;
|
●
|
|
Performing
selected data processing services;
|
●
|
|
Acting
as agent or broker in selling credit life insurance and other types
of
insurance in connection with credit transactions; and
|
●
|
|
Performing
selected insurance underwriting activities.
|
· |
Raising
the coverage level of retirement accounts to
$250,000;
|
· |
Indexing
deposit insurance coverage levels for inflation beginning in
2010;
|
· |
Prohibiting
undercapitalized financial institutions from accepting employee benefit
plan deposits;
|
· |
Merging
the Bank Insurance Fund and Savings Association Insurance Fund into
a new
Deposit Insurance Fund (the DIF); and
|
· |
Providing
credits to financial institutions that capitalized the FDIC prior
to 1996
to offset future assessment
premiums.
|
· |
A
bank’s loans or extensions of credit to
affiliates,
|
· |
A
bank’s investment in affiliate,
|
· |
Assets
a bank may purchase from affiliates, except for real and personal
property
exempted by the obligations of affiliates,
and
|
· |
A
bank’s guarantee, acceptance or letter of credit issued on behalf of an
affiliate.
|
●
|
|
Federal
Truth-In-Lending Act, governing disclosures of credit terms to consumer
borrowers;
|
●
|
|
Home
Mortgage Disclosure Act of 1975, requiring financial institutions
to
provide information to enable the public and public officials to
determine
whether a financial institution is fulfilling its obligation to help
meet
the housing needs of the community it serves;
|
●
|
|
Equal
Credit Opportunity Act, prohibiting discrimination on the basis of
race,
creed or other prohibited factors in extending credit;
|
●
|
|
Fair
Credit Reporting Act of 1978, governing the use and provision of
information to credit reporting agencies;
|
●
|
|
Fair
and Accurate Credit Transactions Act of 2004, governing the use of
provision of customer information to credit reporting agencies, responding
to complaints of inaccurate information contained in a customer’s credit
bureau database, providing for procedures to deal with fraud and
identity
theft and using medical information as a basis in a decision to grant
credit;
|
●
|
|
Fair
Debt Collection Act, governing the manner in which consumer debts
may be
collected by collection agencies; and
|
●
|
|
Rules
and regulations of the various federal agencies charged with the
responsibility of implementing the federal laws.
|
●
|
|
Right
to Financial Privacy Act, which imposes a duty to maintain confidentiality
of consumer financial records and prescribes procedures for complying
with
administrative subpoenas of financial records; and
|
●
|
|
Electronic
Funds Transfer Act and Regulation E issued by the Federal Reserve
to
implement that act, which govern automatic deposits to and withdrawals
from deposit accounts and customers’ rights and liabilities arising from
the use of automated teller machines and other electronic banking
services.
|
●
|
Truth
in Savings Act, which requires disclosure of the interest rate and
other
terms of consumer deposit accounts.
|
Type
of Office
|
Location
|
Leased
or Owned
|
Main
Office
|
1065
Ashley Street
Bowling
Green, Kentucky 42103
|
Owned
|
Branch
|
1805
Campbell Lane
Bowling
Green, Kentucky 42104
|
Leased
(1
)
|
Branch
|
901
Lehman Avenue
Bowling
Green, Kentucky
|
Leased
(2)
|
Branch
|
1200 S. Main
Street
Franklin,
Kentucky
|
Owned
|
Branch
|
2451
Fitzgerald-Industrial Drive Bowling Green, Kentucky
|
Owned
|
Branch
|
705
N Main Street
Franklin,
Kentucky
|
Owned
|
Branch
|
204
East Main Street
Horse
Cave, Kentucky
|
Owned
|
Branch
|
1530
South Green Street
Glasgow,
KY
|
Owned
|
Branch
|
656
North Main Street
Munfordville,
Kentucky
|
Leased
|
(1)
|
We
sold this branch in the fourth quarter of 2006 to an unrelated party
and
leased it back.
|
(2)
|
We
have purchased property at 987 Lehman Avenue, Bowling Green, Kentucky
near
our current Lehman Avenue branch and intend to relocate that branch
to the
new location. We began construction of the new location in the fourth
quarter of 2006.
|
|
|
|
|
|
|
2006
|
High
|
|
Low
|
||
Fourth
Quarter
|
$
|
20.05
|
|
$
|
15.10
|
Third
Quarter
|
|
20.50
|
|
|
18.60
|
Second
Quarter
|
|
21.00
|
|
|
18.50
|
First
Quarter
|
|
26.57
|
|
|
17.14
|
|
|
|
|
|
|
2005
|
High
|
|
Low
|
||
Fourth
Quarter
|
$
|
17.14
|
|
$
|
15.19
|
Third
Quarter
|
|
15.71
|
|
|
14.76
|
Second
Quarter
|
|
15.33
|
|
|
13.20
|
First
Quarter
|
|
14.51
|
|
|
13.61
|
Number
of Securities
|
|||
Number
of Securities
|
Remaining
Available for
|
||
To
be Issued Upon
|
Weighted-average
|
Future
Issuance under
|
|
Exercise
of
|
Exercise
Price of
|
equity
compensation plans
|
|
Outstanding
Options,
|
Outstanding
Options,
|
(excluding
securities
|
|
Plan
Category
|
Warrants
and Rights
|
Warrants
and Rights
|
reflected
in Column 1)
|
Equity
compensation plans approved
|
|||
by
security holders
|
148,197
|
$15.37
|
26,549
|
Equity
compensation plans not
|
|||
approved
by security holders
|
-
|
-
|
-
|
Total
|
148,197
|
$15.37
|
26,549
|
2006
|
2005
|
|
Average
yield on interest earning assets
|
7.55%
|
6.57%
|
Average
rate on interest bearing liabilities
|
3.29%
|
2.30%
|
Net
interest spread
|
4.26%
|
4.27%
|
Net
interest margin
|
4.67%
|
4.58%
|
(1) |
Income
and yield stated at a tax equivalent basis for nontaxable securities
using
the marginal corporate Federal tax rate of
34.0%
|
(2) |
Average
loans include nonperforming loans. Interest income includes interest
and
fees on loans, but does not include interest on loans 90 days or
more past
due
|
(3) |
Net
interest income as a percentage of average interest-earning
assets.
|
Twelve
Months Ended
|
||||||
December
31,
|
||||||
2006
vs. 2005
|
||||||
Increase/(Decrease)
Due to
|
||||||
Rate
|
Volume
|
Net
|
||||
(Dollars
In Thousands)
|
||||||
Interest-earning
assets:
|
||||||
Federal
funds sold
|
$
186
|
$
433
|
$
619
|
|||
Available-for-sale-securities:
|
||||||
Taxable
|
66
|
38
|
104
|
|||
Nontaxable
(1)
|
-
|
114
|
114
|
|||
FHLB
stock
|
7
|
8
|
15
|
|||
Loans,
net
|
2,009
|
909
|
2,918
|
|||
Total
net change in income on earning assets
|
2,268
|
1,502
|
3,770
|
|||
Interest-bearing
liabilities:
|
||||||
Interest-bearing
transaction accounts
|
139
|
34
|
173
|
|||
Savings
accounts
|
17
|
4
|
21
|
|||
Time
deposits
|
1,083
|
789
|
1,872
|
|||
Federal
funds purchased
|
-
|
(44)
|
(44)
|
|||
Securities
sold under repurchase agreements
|
47
|
1
|
48
|
|||
FHLB
borrowings
|
207
|
(56)
|
151
|
|||
Notes
payable
|
-
|
7
|
7
|
|||
Subordinated
debentures
|
-
|
76
|
76
|
|||
Total
net change in expense on interest-bearing liabilities
|
1,493
|
811
|
2,304
|
|||
Net
change in net interest income
|
$
775
|
$
691
|
$1,466
|
|||
Percentage
change
|
52.86%
|
47.14%
|
100.0%
|
Increase
|
|||
2006
|
2005
|
(Decrease
)
|
|
(Dollars
in thousands)
|
|||
Service
charges on deposit accounts
|
$864
|
$808
|
56
|
Other
service charges and fees
|
89
|
73
|
16
|
Gain
on the sale of mortgage loans held for sale
|
336
|
343
|
(7)
|
Title
premium
fees
|
57
|
68
|
(11)
|
Trust
referral fees
|
16
|
16
|
-
|
Gain
on the sale of premises and equipment
|
49
|
-
|
49
|
Gain
(loss) on the sale of available
-for-sale
securities
|
7
|
-
|
7
|
Lease
income
|
219
|
100
|
119
|
Other
income
|
73
|
68
|
5
|
$1,710
|
$1,476
|
$234
|
December
31, 2006
|
December
31, 2005
|
||||
(Dollars
in Thousands)
|
|||||
%
of
Total
Loans
|
%
of
Total
Loans
|
||||
Commercial
and agricultural
|
$61,112
|
25.51%
|
$
41,671
|
26.45%
|
|
Commercial
real estate
|
97,198
|
40.57%
|
60,971
|
38.69%
|
|
Residential
real estate
|
64,623
|
26.98%
|
45,108
|
28.63%
|
|
Consumer
|
16,634
|
6.94%
|
9,819
|
6.23%
|
|
$239,567
|
100.00%
|
$157,569
|
100.00%
|
2006
|
2005
|
|
Agriculture,
forestry, and fishing
|
12.87%
|
7.39%
|
Mining
|
0.00%
|
0.01%
|
Construction
|
6.65%
|
9.13%
|
Manufacturing
|
4.89%
|
7.16%
|
Transportation,
communication, electric, gas, and sanitary services
|
3.35%
|
3.28%
|
Wholesale
trade
|
1.37%
|
2.82%
|
Retail
trade
|
10.76%
|
12.81%
|
Finance,
insurance, and real estate
|
17.43%
|
9.39%
|
Services
|
8.19%
|
12.32%
|
Public
administration
|
0.58%
|
0.88%
|
Total
commercial and commercial real estate
|
66.09%
|
65.19%
|
Residential
real estate loans
|
27.12%
|
28.62%
|
Other
consumer loans
|
6.79%
|
6.19%
|
Total
loans
|
100.00%
|
100.00%
|
One
Year
|
One
Through
|
Over
|
Total
|
|
As
of December 31, 2006
|
or
Less
|
Five
Years
|
Five
Years
|
Loans
|
(Dollars
in thousands
)
|
||||
By
maturity date:
|
||||
Commercial
|
$
30,891
|
$
22,677
|
$
7,544
|
$
61,112
|
Commercial
real estate
|
34,761
|
25,547
|
36,890
|
97,198
|
Residential
real estate
|
9,964
|
10,207
|
44,452
|
64,623
|
Consumer
|
5,103
|
10,854
|
677
|
16,634
|
Total
|
$
80,719
|
$
69,285
|
$
89,563
|
$
239,567
|
Fixed
rate loans
|
$
32,038
|
$
44,187
|
$
9,395
|
$
85,620
|
Floating
rate loans
|
48,681
|
25,098
|
80,168
|
153,947
|
Total
|
$
80,719
|
$
69,285
|
$
89,563
|
$
239,567
|
By
next repricing opportunity:
|
||||
Commercial
|
$
45,287
|
$
13,354
|
$
2,471
|
$
61,112
|
Commercial
real estate
|
79,968
|
13,978
|
3,252
|
97,198
|
Residential
real estate
|
54,830
|
6,228
|
3,565
|
64,623
|
Consumer
|
5,900
|
10,627
|
107
|
16,634
|
Total
|
$
185,985
|
$
44,187
|
$
9,395
|
$
239,567
|
Fixed
rate loans
|
$
32,038
|
$
44,187
|
$
9,395
|
$
85,620
|
Floating
rate loans
|
153,947
|
-
|
-
|
153,947
|
Total
|
$
185,985
|
$
44,187
|
$
9,395
|
$
239,567
|
December
31, 2006
|
December
31, 2005
|
|
(Dollars
in thousands)
|
||
Non-performing
loans
|
$1,131
|
$
257
|
Non-performing
assets
|
1,330
|
257
|
Allowance
for loan losses
|
3,128
|
1,957
|
Non-performing
assets to total loans
|
0.56%
|
0.16%
|
Non-performing
assets to total assets
|
0.39%
|
0.13%
|
Net
charge-offs to average total loans
|
.06%
|
(0.28)%
|
Allowance
for loan losses to non-performing loans
|
276.57%
|
761.48%
|
Allowance
for loan losses to total loans
|
1.31%
|
1.24%
|
December
31,
|
||
|
2006
|
2005
|
|
(Dollars
in thousands)
|
|
Balance
at beginning of year
|
$1,957
|
$
1,721
|
Allowance
from acquisition
|
1,115
|
-
|
Provision
for loan losses
|
150
|
(200)
|
Amounts
charged off:
|
||
Commercial
|
82
|
119
|
Commercial
real estate
|
28
|
-
|
Residential
real estate
|
-
|
123
|
Consumer
|
51
|
53
|
Total
loans charged off
|
161
|
295
|
Recoveries
of amounts previously charged off:
|
||
Commercial
|
63
|
720
|
Commercial
real estate
|
-
|
-
|
Residential
real estate
|
-
|
10
|
Consumer
|
4
|
1
|
Total
recoveries
|
67
|
731
|
Net
charge-offs (recoveries)
|
94
|
(436
)
|
Balance
at end of year
|
$
3,128
|
$
1,957
|
Total
loans, net of unearned income:
|
||
Average
|
$166,794
|
$
153,501
|
At
December 31
|
$239,567
|
157,569
|
As
a percentage of average loans:
|
||
Net
charge-offs (recoveries)
|
.06%
|
(0.28)%
|
Provision
for loan losses
|
.09%
|
(0.13)%
|
December
31, 2006
|
December
31, 2005
|
|||
%
of Loans
|
%
of Loans
|
|||
in
Each
|
in
Each
|
|||
Category
|
Category
|
|||
to
Total
|
to
Total
|
|||
Amount
|
Loans
|
Amount
|
Loans
|
|
(Dollars
in thousands)
|
||||
Residential
real estate loans
|
$
690
|
26.98%
|
$
582
|
28.63%
|
Consumer
and other loans
|
272
|
6.94%
|
164
|
6.23%
|
Commercial
and agricultural
|
660
|
25.51%
|
548
|
26.45%
|
Commercial
real estate
|
1,344
|
40.57%
|
624
|
38.69%
|
Unallocated
|
162
|
0.00%
|
39
|
0.00%
|
Total
allowance for loan losses
|
$
3,128
|
100.00%
|
$
1,957
|
100.00%
|
December
31, 2006
|
December
31, 2005
|
|
(Dollars
in Thousands)
|
||
U.S.
Treasury and U.S. Government agencies
|
$
29,495
|
$
8,641
|
Mortgage-backed
securities
|
4,869
|
3,417
|
Municipal
securities
|
8,249
|
-
|
Total
available-for-sale securities
|
$
42,613
|
$
12,058
|
Over
|
Over
|
|||||
One
Year
|
Five
Years
|
Over
|
||||
One
Year
|
Through
|
Through
|
Ten
|
Total
|
Market
|
|
or
Less
|
Five
Years
|
Ten
Years
|
Years
|
Maturities
|
Value
|
|
(Dollars
in thousands)
|
||||||
U.S.
Government agencies
|
$
19,371
|
$
3,455
|
$6,987
|
$
-
|
$
29,813
|
$
29,495
|
Mortgage-backed
securities
(1)
|
231
|
4,832
|
-
|
-
|
5,063
|
4,869
|
Municipal
securities
|
512
|
992
|
3,725
|
3,088
|
8,317
|
8,249
|
Total
available-for-sale securities
|
$
20,114
|
$
9,279
|
$10,712
|
$
3,088
|
$
43,193
|
$
42,613
|
|
||||||
Percent
of total
|
46.6%
|
21.5%
|
24.8%
|
7.1%
|
100.0%
|
|
Weighted
average yield
(2)
|
5.19%
|
4.43%
|
4.03%
|
5.44%
|
4.31%
|
2006
|
2005
|
|||
Average
|
Average
|
Average
|
Average
|
|
Balance
|
Rate
|
Balance
|
Rate
|
|
(Dollars
in thousands)
|
||||
Noninterest
bearing demand
|
$17, 070
|
0.00%
|
$14,527
|
0.00%
|
Interest
bearing demand
|
52,851
|
1.28%
|
49,513
|
1.02%
|
Savings
|
3,496
|
1.26%
|
3,026
|
.76%
|
Time
|
98,720
|
4.31%
|
74,135
|
3.21%
|
$172,137
|
2.89%
|
$141,201
|
2.06%
|
|
December
31, 2006
|
|
(Dollars
in thousands)
|
Three
months or less
|
$ 6,515
|
Over
three through six months
|
9,884
|
Over
six through twelve months
|
17,154
|
Over
one year through three years
|
10,802
|
Over
three years through five years
|
880
|
Total
|
$45,235
|
(Dollars
in thousands)
|
|||
Type
|
Maturity
|
Rate
|
Amount
|
Fixed
|
January
31, 2007
|
5.02%
|
1,000
|
Fixed
|
May
2, 2007
|
4.19%
|
3,000
|
Fixed
|
October
27, 2008
|
4.83%
|
500
|
Fixed
|
February
1, 2009
|
5.07%
|
711
|
Fixed
|
February
16, 2010
|
2.91%
|
854
|
Fixed
|
July
1, 2013
|
2.96%
|
108
|
Fixed
|
July
1, 2023
|
3.95%
|
181
|
Variable
|
January
31, 2007
|
5.43%
|
2,000
|
Variable
|
January
31, 2007
|
5.75%
|
1,000
|
Variable
|
June
27, 2007
|
5.45%
|
1,000
|
Variable
|
June
27, 2007
|
5.75%
|
1,000
|
$11,354
|
2006
|
2005
|
|
(Dollars
in thousands)
|
||
Federal
funds purchased and repurchase agreements:
|
||
Balance
at year end
|
$3,921
|
$2,920
|
Weighted
average rate at year end
|
2.46%
|
0.87%
|
Average
balance during the year
|
$3,752
|
$4,898
|
Weighted
average rate during the year
|
2.13%
|
1.55%
|
Maximum
month-end balance
|
$4,936
|
$8,227
|
FHLB
Advances and Other borrowings:
|
||
Balance
at year end
|
$11,704
|
$14,500
|
Weighted
average rate at year end
|
4.94%
|
2.90%
|
Average
balance during the year
|
$12,062
|
$13,627
|
Weighted
average rate during the year
|
4.39%
|
2.73%
|
Maximum
month-end balance
|
$15,395
|
$17,000
|
Subordinated
debentures:
|
||
Balance
at year end
|
$5,000
|
-
|
Weighted
average rate at year end
|
7.02%
|
-
|
Average
balance during the year
|
$1,056
|
-
|
Weighted
average rate during the year
|
7.02%
|
-
|
Maximum
month-end balance
|
$5,000
|
-
|
Total
borrowings:
|
||
Balance
at year end
|
$20,625
|
$17,420
|
Weighted
average rate at year end
|
4.97%
|
2.56%
|
Average
balance during the year
|
$16,894
|
$18,997
|
Weighted
average rate during the year
|
4.60%
|
2.57%
|
Maximum
month-end balance
|
$25,331
|
$22,248
|
December
31,
2006
|
December
31, 2005
|
|
Tier
1 leverage ratio
|
11.96%
|
8.40%
|
Regulatory
minimum
|
4.00%
|
4.00%
|
“Well-capitalized”
minimum
|
N/A
|
N/A
|
Tier
1 risk-based capital ratio
|
11.52%
|
9.91%
|
Regulatory
minimum
|
4.00%
|
4.00%
|
“Well-capitalized”
minimum
|
N/A
|
N/A
|
Total
risk-based capital ratio
|
12.77%
|
13.27%
|
Regulatory
minimum
|
8.00%
|
8.00%
|
“Well-capitalized”
minimum
|
N/A
|
N/A
|
December
31,
2006
|
December
31, 2005
|
|
Tier
1 leverage ratio
|
12.14%
|
10.06%
|
Regulatory
minimum
|
4.00%
|
4.00%
|
“Well-capitalized”
minimum
|
5.00%
|
5.00%
|
Tier
1 risk-based capital ratio
|
11.70%
|
11.87%
|
Regulatory
minimum
|
4.00%
|
4.00%
|
“Well-capitalized”
minimum
|
6.00%
|
6.00%
|
Total
risk-based capital ratio
|
12.95%
|
13.09%
|
Regulatory
minimum
|
8.00%
|
8.00%
|
“Well-capitalized”
minimum
|
10.00%
|
10.00%
|
One
year or less
|
More
than 1 year but less than 3 years
|
More
than 3 years but less than 5 years
|
5
years or more
|
Total
|
|
(Dollars
in thousands)
|
|||||
As
of December 31, 2006
|
|||||
Time
deposits
|
$116,505
|
$37,315
|
$2,960
|
$57
|
$156,837
|
FHLB
advances
|
9,481
|
1,257
|
318
|
298
|
11,354
|
Notes
payable
|
350
|
-
|
-
|
-
|
350
|
Subordinated
debentures
|
-
|
-
|
-
|
5,000
|
5,000
|
Lease
commitments
|
217
|
408
|
417
|
2,567
|
3,609
|
Total
|
$126,553
|
$
38,980
|
$3,695
|
$
7,922
|
$177,150
|
|
Basis
point change
|
+200bp
|
-200bp
|
Increase
(decrease) in net interest income at December 31, 2006
|
6.2%
|
(9.9%)
|
Increase
(decrease) in net interest income at December 31, 2005
|
11.5%
|
(11.5%)
|
· |
offering
a variety of adjustable-rate residential mortgage loans and consumer
loans, many of which are retained by the Company for its
portfolio;
|
· |
purchasing
mortgage-backed and related securities with adjustable rates or estimated
lives of five to ten years or less;
and
|
· |
purchasing
short-to intermediate-term investment
securities.
|
|
2006
|
2005
|
(In
thousands
except share data)
|
||
Assets
|
||
Cash
and due from financial institutions
|
$
8,715
|
$
4,062
|
Federal
funds sold
|
21,135
|
11,681
|
Cash
and cash equivalents
|
29,850
|
15,743
|
Available-for-sale
securities
|
42,613
|
12,058
|
Loans
held for sale
|
108
|
621
|
Loans,
net of allowance for loan losses of $3,128 and
$1,957
at December 31, 2006 and 2005, respectively
|
236,439
|
155,612
|
Premises
and equipment, net
|
11,177
|
7,608
|
Federal
Home Loan Bank (FHLB) stock, at cost
|
1,946
|
615
|
Accrued
interest receivable
|
2,813
|
1,086
|
Deferred
income taxes
|
302
|
613
|
Goodwill
|
10,945
|
1,264
|
Core
deposit intangible
|
2,203
|
-
|
Other
assets
|
379
|
282
|
Total
assets
|
$
338,775
|
$
195,502
|
Liabilities
|
||
Deposits
|
||
Noninterest
bearing
|
$
26,544
|
$
15,060
|
Savings,
NOW and money market
|
95,994
|
55,612
|
Time
|
156,837
|
85,705
|
Total
deposits
|
279,375
|
156,377
|
Securities
sold under repurchase agreements
|
3,921
|
2,920
|
FHLB
advances
|
11,354
|
14,500
|
Note
payable
|
350
|
-
|
Subordinated
debentures
|
5,000 |
-
|
Accrued
interest payable
|
722
|
361
|
Other
liabilities
|
1,564
|
1,386
|
Total
liabilities
|
302,286
|
175,544
|
Stockholders’
Equity
|
||
6.5%
cumulative preferred stock; no par value, authorized
500
shares; issued and outstanding 250 shares at
December 31,
2006 and 2005, respectively
|
7,659
|
7,659
|
Common
stock, no par value, authorized 5,000,000 shares;
issued
and outstanding 1,978,463 and 893,643 shares at
December
31, 2006, and 2005, respectively
|
26,573
|
10,729
|
Retained
earnings
|
2,639
|
1,920
|
Accumulated
other comprehensive income (loss)
|
(382
)
|
(350
)
|
Total
stockholders’ equity
|
36,489
|
19,958
|
Total
liabilities and stockholders’ equity
|
$
338,775
|
$
195,502
|
2006
|
2005
|
|
(In
thousands, except per share data)
|
||
Interest
and Dividend Income
|
||
Loans
|
$
13,417
|
$
10,499
|
Taxable
securities
|
576
|
472
|
Non-taxable
securities
|
75
|
-
|
Federal
funds sold and other
|
737
|
103
|
Total
interest and dividend income
|
14,805
|
11,074
|
Interest
Expense
|
||
Deposits
|
4,972
|
2,906
|
FHLB
advances
|
522
|
371
|
Subordinated
debentures
|
76
|
-
|
Short-term
borrowings
|
87
|
76
|
Total
interest expense
|
5,657
|
3,353
|
Net
Interest Income
|
9,148
|
7,721
|
Provision
for Loan Losses
|
150
|
(200
)
|
Net
Interest Income After Provision for Loan Losses
|
8,998
|
7,921
|
Noninterest
Income
|
||
Service
charges on deposit accounts
|
864
|
808
|
Other
service charges and fees
|
162
|
141
|
Sale
of mortgage loans
|
336
|
343
|
Lease
income
|
219
|
100
|
Net
realized gains on sale of available-for-sale securities
|
7
|
-
|
Other
|
122
|
84
|
Total
noninterest income
|
1,710
|
1,476
|
Noninterest
Expense
|
||
Salaries
and employee benefits
|
3,775
|
3,005
|
Net
occupancy expense
|
685
|
422
|
Equipment
expense
|
498
|
379
|
Advertising
|
329
|
229
|
Professional
fees
|
387
|
563
|
Data
processing services
|
447
|
414
|
Franchise
shares and deposit tax
|
236
|
175
|
Postage
and office supplies
|
164
|
117
|
Telephone
and other communication
|
164
|
125
|
Other
|
715
|
575
|
Total
noninterest expense
|
7,400
|
6,004
|
Income
Before Income Taxes
|
3,308
|
3,393
|
Provision
for Income Taxes
|
1,155
|
1,156
|
Net
Income
|
$
2,153
|
$
2,237
|
Dividends
declared on preferred stock
|
520
|
520
|
Net
income available to common stockholders
|
$
1,633
|
$
1,717
|
Basic
Ear
nings
per Share
|
$1.49
$
1.49
|
$
1.83
|
Diluted
Earnings per Share
|
$
1.28
|
$
1.47
|
Dollar
amounts in thousands, except share data
|
||||||||
Accumulated
Other
|
Total
|
|||||||
Preferred
Stock
|
Common
Stock
|
Retained
|
Comprehensive
|
Comprehensive
|
||||
Shares
|
Amount
|
Shares
|
Amount
|
Earnings
|
Income
(Loss)
|
Total
|
Income
|
|
Balance,
January 1, 2005
|
250
|
$7,659
|
844,057
|
$9,975
|
$852
|
$
(310)
|
$18,176
|
|
Net
income
|
2,237
|
2,237
|
$
2,237
|
|||||
Common
stock issued
|
7,002
|
105
|
105
|
|||||
5%
stock dividend declared
|
|
42,584
|
649
|
(649)
|
||||
Dividend
declared and paid on preferred stock
|
|
(520)
|
(520)
|
|||||
Change
in unrealized gain (loss) on available for sale securities
|
(40)
|
(40)
|
(40)
|
|||||
Total
comprehensive income
|
$
2,197
|
|||||||
Balance,
December 31, 2005
|
250
|
$7,659
|
893,643
|
$
10,729
|
$1,920
|
$
(350)
|
$19,958
|
|
Net
income
|
2,153
|
2,153
|
$2,153
|
|||||
Common
stock issued
|
1,039,688
|
14,657
|
14,657
|
|||||
5%
stock dividend declared
|
45,132
|
914
|
(914)
|
-
|
||||
Change
in unrealized gain (loss) on available for sale securities
|
(32)
|
(32)
|
(32)
|
|||||
Stock
based compensation
|
273
|
273
|
||||||
Dividends
declared and paid on preferred stock
|
(520)
|
(520)
|
||||||
Total
comprehensive income
|
$
2,121
|
|||||||
Balance,
December 31, 2006
|
250
|
$7,659
|
1,978,463
|
$26,573
|
$
2,639
|
$
(382)
|
$36,489
|
2006
|
2005
|
|
Operating
Activities
|
(In
thousands)
|
|
Net
income
|
$
2,153
|
$
2,237
|
Items
not requiring (providing) cash
|
||
Depreciation
and amortization
|
558
|
396
|
Provision
for loan losses
|
150
|
(200)
|
Amortization
of premiums and discounts on securities
|
72
|
13
|
Deferred
income taxes
|
329
|
(63)
|
Stock
based compensation
|
273
|
-
|
Net
realized (gains) losses on sale of securities
|
(7)
|
-
|
Proceeds
from sale of mortgage loans held for sale
|
23,772
|
25,736
|
Origination
of mortgage loans held for sale
|
(22,923)
|
(25,365)
|
Gains
on sales of loans
|
(336)
|
(343)
|
Losses
on sale of other real estate owned
|
9
|
7
|
Gain
on sale premises and equipment
|
(49)
|
-
|
FHLB
stock dividends received
|
(45)
|
(30)
|
Changes
in
|
||
Interest
receivable
|
65
|
(297)
|
Other
assets
|
144
|
(295)
|
Interest
payable and other liabilities
|
(149
)
|
505
|
Net
cash provided by operating activities
|
4,016
|
2,301
|
Investing
Activities
|
||
Loan
originations and payments, net
|
(2,894)
|
(10,447)
|
Acquisition
of Kentucky Banking Centers, net of cash acquired
|
(5,458)
|
-
|
Purchase
of premises and equipment
|
(2,573)
|
(4,352)
|
Proceeds
from maturities of available-for-sale securities
|
5,769
|
758
|
Proceeds
from sales of other real estate owned
|
108
|
262
|
Proceeds
from sales of available-for-sale securities
|
2,007
|
-
|
Purchase
of securities available for sale
|
(7,398)
|
-
|
Proceeds
from sales of premises and equipment
|
1,384
|
-
|
Contingent
payment related to purchase of Commonwealth Mortgage
and
Southern KY Land Title, Inc., net of stock issued
|
(288)
|
(252)
|
Purchase
of FHLB stock
|
(30
)
|
(3
)
|
Net
cash used in investing activities
|
(9,373
)
|
(14,034)
|
Financing
Activities
|
||
Net
change in demand deposits, money market, NOW and
savings
accounts
|
(18,516)
|
887
|
Net
change in time deposits
|
22,114
|
24,961
|
Proceeds
from FHLB advances
|
12,000
|
8,000
|
Repayment
of FHLB advances
|
(16,340)
|
(6,500)
|
Net
change in fed funds purchased and repurchase agreements
|
801
|
(3,453)
|
Net
change in other borrowings
|
350
|
-
|
Issuance
of subordinated debentures
|
5,000
|
-
|
Issuance
of common stock
|
14,575
|
21
|
Dividends
paid on preferred stock
|
(520
)
|
(520
)
|
Net
cash provided by financing activities
|
19,464
|
23,396
|
Increase
in Cash and Cash Equivalents
|
14,107
|
11,663
|
Cash
and Cash Equivalents, Beginning of Year
|
15,743
|
4,080
|
Cash
and Cash Equivalents, End of Year
|
$
29,850
|
$
15,743
|
Supplemental
Cash Flows Information
|
||
Interest
paid
|
$
5,295
|
$
3,166
|
Income
taxes paid
|
$
725
|
$
1,241
|
Loans
transferred to other real estate owned
|
$
140
|
$
269
|
Stock
issued and liability accrued for contingent
payment
related to purchase of Commonwealth
|
||
Mortgage and Southern Ky. Land Title, Inc.
|
$
448
|
$
84
|
Deferred
revenue related to a sales leaseback transaction
|
$
246
|
$
-
|
See
Note 18 regarding non-cash transaction included in acquisition.
|
Note 1: |
Nature
of Operations and Summary of Significant Accounting
Policies
|
2005
|
|
(Dollars
in Thousands, except per share data)
|
|
Net
income, as reported
|
$2,237
|
Less:
Total stock-based employee compensation
cost
determined under the fair value based
method,
net of income taxes
|
(123
)
|
Pro
forma net income
|
$2,114
|
Earnings
per share
|
|
Basic
- as reported
|
$1.83
|
Basic
- pro forma
|
$
1.70
|
Diluted-as
reported
|
$1.47
|
Diluted-pro
forma
|
$1.39
|
measurement
attribute for a tax position taken or expected to be taken in a tax
return. FIN 48 also provides guidance on derecognition, classification,
interest and penalties, accounting in interim periods, disclosure
and
transition. FIN 48 is effective for fiscal years beginning after
December
15, 2006. The Company has determined that the adoption of FIN 48
will not
have a material effect on the financial statements.
|
Note 2: |
Available-for-Sale
Securities
|
Gross
|
Gross
|
||
Fair
|
Unrealized
|
Unrealized
|
|
Value
|
Gains
|
Losses
|
|
(Dollars
in Thousands)
|
|||
December
31, 2006
|
|||
U.
S. Treasury and government agencies
|
$
29,495
|
$
4
|
$
(321)
|
State
and municipal
|
8,249
|
10
|
(79)
|
Mortgage-backed
securities
|
4,869
|
1
|
(195)
|
Total
debt securities
|
$
42,613
|
$
15
|
$
(595
)
|
December
31, 2005
|
|||
U.
S. government agencies
|
$
8,641
|
$
—
|
$
(345)
|
Mortgage-backed
securities
|
3,417
|
—
|
(185)
|
Total
debt securities
|
$
12,058
|
$
—
|
$
(530)
|
Sales
of available for sale securities
|
||
2006
|
2005
|
|
(Dollars
in Thousands)
|
||
Proceeds
|
$2,007
|
$
-
|
Gross
g
ains
|
7
|
-
|
Gross
l
osses
|
-
|
-
|
Available
for Sale
|
|
Fair
Value
|
|
(Dollars
in Thousands)
|
|
Due
in one year or less
|
$
19,881
|
Due
from one to five years
|
4,437
|
Due
from five to ten years
|
10,370
|
Due
after ten years
|
3,056
|
Mortgage-backed
|
4,869
|
Total
|
$
42,613
|
Less
than 12 Months
|
12
Months or More
|
Total
|
||||
Description
of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
(Dollars
in Thousands)
|
||||||
December
31, 2006
|
||||||
U.S.
government treasury and agencies
|
$14,386
|
$
(8)
|
$
6,674
|
$
(313)
|
$
21,060
|
$
(321)
|
State
and Municipal
|
7,087
|
(79)
|
-
|
-
|
7,087
|
(79)
|
Mortgage-backed
securities
|
1,556
|
(3)
|
2,863
|
(192
)
|
4,419
|
(195
)
|
Total
temporarily impaired
|
$23,029
|
$(
90)
|
$
9,537
|
$
(505)
|
$
32,566
|
$
(595
)
|
December
31, 2005
|
||||||
U.S.
government agencies
|
$
—
|
$
—
|
$
8,641
|
$
(345)
|
$
8,641
|
$
(345)
|
Mortgage-backed
securities
|
—
|
—
|
3,417
|
(185
)
|
3,417
|
(185
)
|
Total
temporarily impaired
|
$
—
|
$
—
|
$
12,058
|
$
(530
)
|
$
12,058
|
$
(530
)
|
Note 3: |
Loans
and Allowance for Loan
Losses
|
2006
|
2005
|
|
(Dollars
in Thousands)
|
||
Commercial
and agricultural
|
$
61,112
|
$
41,671
|
Commercial
real estate
|
97,198
|
60,971
|
Residential
real estate
|
64,623
|
45,108
|
Consumer
|
16,634
|
9,819
|
Total
loans
|
239,567
|
157,569
|
Less
allowance for loan losses
|
(3,128
)
|
(1,957
)
|
Net
loans
|
$
236,439
|
$
155,612
|
2006
|
2005
|
|
(Dollars
in Thousands)
|
||
Balance,
beginning of year
|
$
1,957
|
$
1,721
|
Allowance
from acquisition
|
1
,115
|
-
|
Provision
charged (credited) to expense
|
150
|
(200)
|
Loans
charged off
|
(161)
|
(295)
|
Recoveries
|
67
|
731
|
Balance,
end of year
|
$
3,128
|
$
1,957
|
Note 4: |
Premises
and Equipment
|
2006
|
2005
|
|
(Dollars
In Thousands)
|
||
Land
and land improvements
|
$
2,852
|
$
2,473
|
Buildings
and improvements
|
6,948
|
4,957
|
Leasehold
improvements
|
241
|
108
|
Furniture
and fixtures
|
1,790
|
200
|
Equipment
|
2,216
|
1,475
|
Automobiles
|
92
|
41
|
Construction
in progress
|
-
|
129
|
14,139
|
9,383
|
|
Less
accumulated depreciation
|
(2,962
)
|
(1,775
)
|
Net
premises and equipment
|
$
11,177
|
$
7,608
|
Note 5: |
Goodwill
and Intangible Assets
|
2 0 0 6
|
||
Gross
Carrying Amount
|
Accumulated
Amortization
|
|
Amortized
intangible assets:
|
||
Core
deposit intangibles
|
$
2,203
|
$
-
|
Note 6: |
Deposits
|
(Dollars
In Thousands)
|
|
2007
|
$
116,505
|
2008
|
34,252
|
2009
|
3,063
|
2010
|
1,823
|
2011
|
1,137
|
Thereafter
|
57
|
$
156,837
|
Note 7: |
Federal
Home Loan Bank Advances and Letter of
Credit
|
(Dollars
in Thousands)
|
|
2007
|
$9,481
|
2008
|
1,046
|
2009
|
211
|
2010
|
166
|
2011
|
152
|
Note 8: |
Notes
Payable and Subordinated
Debentures
|
Note 9: |
Income
Taxes
|
2006
|
2005
|
|
(Dollars
In Thousands)
|
||
Taxes
currently payable
|
$
827
|
$
1,198
|
Deferred
income taxes
|
328
|
(42
)
|
Income
tax expense
|
$
1,155
|
$
1,156
|
2006
|
2005
|
|
(Dollars
In Thousands)
|
||
Computed
at the statutory rate (34%)
|
$
1,125
|
$
1,153
|
Other
|
30
|
3
|
Actual
tax expense
|
$
1,155
|
$
1,156
|
2006
|
2005
|
|
(Dollars
In Thousands)
|
||
Deferred
tax assets
|
||
Allowance
for loan losses
|
$
770
|
$
341
|
Depreciation
|
-
|
34
|
Unrealized
losses on available-for-sale securities
|
197
|
180
|
Accrued
compensated absences
|
-
|
59
|
Deferred
loan fees/costs
|
-
|
5
|
Non-qualified
stock option expense
|
15
|
-
|
Other
|
4
|
56
|
986
|
675
|
|
Deferred
tax liabilities
|
||
Amortization
of intangibles
|
(399)
|
-
|
Deferred
loan fees/costs
|
(73)
|
-
|
FHLB
stock dividends
|
(47)
|
(31)
|
Depreciation
|
(70)
|
-
|
Accretion
on investment securities
|
(8)
|
(2)
|
Prepaid
expenses
|
(21)
|
(29)
|
Other
|
(66
)
|
-
|
(684
)
|
(62
)
|
|
Net
deferred tax asset
|
$
302
|
$
613
|
Note 10: |
Other
Comprehensive Income (Loss)
|
2006
|
2005
|
|
(Dollars
in Thousands)
|
||
Unrealized
gains (losses) on available-for-sale securities
|
$
(57)
|
$
(61)
|
Reclassification
for realized amount included in income
|
7
|
-
|
Other
comprehensive income (loss), before tax effect
|
(50)
|
(61)
|
Tax
effect
|
18
|
21
|
Other
comprehensive income (loss)
|
$
(32
)
|
$
(40
)
|
Note 11: |
Regulatory
Matters
|
To
Be Well Capitalized
|
|||||||
For
Capital Adequacy
|
Under
Prompt Corrective
|
||||||
Actual
|
Purposes
|
Action
Provisions
|
|||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||
As
of December 31, 2006
|
|||||||
(Dollars
in Thousands)
|
|||||||
Total
Capital
(to
Risk-Weighted Assets)
|
|||||||
Consolidated
|
$
31,840
|
12.77%
|
$
19,941
|
8.0%
|
N/A
|
N/A
|
|
Citizens
First Bank, Inc.
|
32,261
|
12.95%
|
19,934
|
8.0%
|
$
24,918
|
10.0%
|
|
Tier
I Capital
(to
Risk-Weighted Assets)
|
|||||||
Consolidated
|
28,724
|
11.52%
|
9,970
|
4.0%
|
N/A
|
N/A
|
|
Citizens
First Bank, Inc.
|
29,146
|
11.70%
|
9,967
|
4.0%
|
14,951
|
6.0%
|
|
Tier
I Capital
(to
Average Assets)
|
|
||||||
Consolidated
|
28,724
|
11.96%
|
9,605
|
4.0%
|
N/A
|
N/A
|
|
Citizens
First Bank, Inc.
|
29,146
|
12.14%
|
9,605
|
4.0%
|
12,007
|
5.0%
|
As
of December 31, 2005
|
||||||
Total
Capital
(to
Risk-Weighted Assets)
|
||||||
Consolidated
|
$
21,329
|
13.27%
|
$
12,857
|
8.0%
|
N/A
|
N/A
|
Citizens
First Bank, Inc.
|
21,040
|
13.09%
|
12,857
|
8.0%
|
$
16,078
|
10.0%
|
Tier
I Capital
(to
Risk-Weighted Assets)
|
||||||
Consolidated
|
15,929
|
9.91%
|
6,428
|
4.0%
|
N/A
|
N/A
|
Citizens
First Bank, Inc.
|
19,083
|
11.87%
|
6,428
|
4.0%
|
9,642
|
6.0%
|
Tier
I Capital
(to
Average Assets)
|
||||||
Consolidated
|
15,929
|
8.40%
|
7,585
|
4.0%
|
N/A
|
N/A
|
Citizens
First Bank, Inc.
|
19,083
|
10.06%
|
7,590
|
4.0%
|
9,487
|
5.0%
|
Note 12: |
Related
Party Transactions
|
(Dollars
in Thousands)
|
||
Beginning
balance
|
$
8,394
|
|
New
loans
|
6,180
|
|
Repayments
|
(5,380
)
|
|
Ending
balance
|
$
9,194
|
Note 13: |
Employee
Benefit Plans
|
Note 14: |
Stock
Option Plans
|
▪
|
The
dividend yield was estimated using historical dividends paid and
market
value information for the Company’s stock. An increase in dividend yield
will decrease compensation expense.
|
▪
|
The
volatility was estimated using historical volatility for periods
approximating the expected option
life.
|
▪
|
The
risk-free interest rate was developed using the U.S. Treasury yield
curve
for periods equal to the expected life of the options on the grant
date.
An increase in the risk-free interest rate will increase stock
compensation expense.
|
Dollars
in Thousands, except per share data
|
As
Reported
|
Effect
of SFAS
123R
|
Pro
Forma
|
Year
|
Year
|
Year
|
|
Ended
December 31,
|
Ended
December 31,
|
Ended
December 31,
|
|
2006
|
2006
|
2006
|
|
Income
before income taxes
|
$3,308
|
$273
|
$3,581
|
Provision
for income tax
|
1,155
|
15
|
1,170
|
Net
income before preferred stock dividend
|
$
2,153
|
$
258
|
$
2,411
|
Earnings
per share:
|
|||
Basic
|
$
1.49
|
$
0.24
|
$
1.73
|
Diluted
|
$
1.28
|
$
0.15
|
$
1.43
|
2006
|
||
Shares
|
Weighted-
Average
Exercise Price
|
|
Outstanding,
beginning of year
|
100,383
|
$13.64
|
Granted
|
48,300
|
$18.97
|
Exercised
|
-
|
|
Forfeited
|
(486)
|
$15.72
|
Expired
|
-
|
|
Outstanding,
end of year
|
148,197
|
$15.37
|
Options
exercisable, end of year
|
61,241
|
$14.11
|
Note 15: |
Acquisition
of Commonwealth Mortgage and Southern
Kentucky
|
Note 16: |
Commitments
and Credit Risk
|
December
31, 2006
|
December
31, 2005
|
|||
(Dollars
in Thousands)
|
||||
Fixed
Rate
|
Variable
Rate
|
Fixed
Rate
|
Variable
Rate
|
|
Unfunded
commitments to make loans
and
unused lines of credit
|
$
7,600
|
$
31,300
|
$4,700
|
$19,400
|
Note 17: |
Disclosures
about Fair Value of Financial
Instruments
|
December
31, 2006
|
December
31, 2005
|
|||
(Dollars
in Thousands)
|
||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|
Financial
Assets
|
||||
Cash
and cash equivalents
|
29,850
|
29,850
|
15,7435,743
|
15,743
|
Available-for-sale
securities
|
42,613
|
42,613
|
12,058
|
12,058
|
Loans
held for sale
|
108
|
108
|
621
|
621
|
Loans,
net of allowance
|
236,439
|
240,263
|
155,612
|
154,848
|
FHLB
stock
|
1,946
|
1,946
|
615
|
615
|
Accrued
interest receivable
|
2,813
|
2,813
|
1,086
|
1,086
|
Financial
Liabilities
|
||||
Deposits
|
279,375
|
279,960
|
156,377
|
156,701
|
Securities
sold under repurchase
agreements
|
3,921
|
3,921
|
2,920
|
2,920
|
FHLB
advances
|
11,354
|
11,176
|
14,500
|
14,385
|
Note
Payable
|
350
|
350
|
-
|
-
|
Subordinate
debentures
|
5,000
|
5,000
|
-
|
-
|
Accrued
interest payable
|
722
|
722
|
361
|
361
|
Note 18: |
Business
Combination
|
Condensed
Statements of Cash Flows
|
||||
2006
|
2005
|
|||
(Dollars
in Thousands)
|
||||
Operating
Activities
|
||||
Net
income
|
$
2,153
|
$
2,237
|
||
Adjustments:
|
||||
Equity
in undistributed income of subsidiary
|
(2,309)
|
(2,333)
|
||
Stock
based compensation
|
273
|
—
|
||
Changes
in
|
||||
Other
assets
|
(9)
|
2
|
||
Other
liabilities
|
11
|
16
|
||
Net
cash used in operating activities
|
119
|
(78
)
|
||
Investing
Activity
-
Investment in subsidiary
|
(19,966)
|
—
|
||
Financing
Activities
|
||||
Proceeds
from borrowings
|
5,350
|
—
|
||
Payment
of dividends on preferred stock
|
(520)
|
(520)
|
||
Issuance
of common stock, net
|
14,657
|
105
|
||
Net
cash provided by financing activities
|
19,487
|
(415)
|
||
Increase
in Cash and Cash Equivalents
|
(360)
|
(493)
|
||
|
|
|
||
Cash
and Cash Equivalents, Beginning of Year
|
537
|
1,030
|
||
Cash
and Cash Equivalents, End of Year
|
$
177
|
$
537
|
2006
|
2005
|
||||||
Income
|
Weighted-Average
Shares
|
Per
Share Amount
|
Income
|
Weighted-Average
Shares
|
Per
Share Amount
|
||
Basic
earnings per share
|
|||||||
Net
income
|
$
2,153
|
$
2,237
|
|||||
Less:
Dividends on preferred stock
|
(520
)
|
(520
)
|
|||||
Net
income available to common shareholders
|
1,633
|
1,094,438
|
$
1.49
|
1,717
|
936,847
|
$
1.83
|
|
Effect
of dilutive securities
|
|||||||
Preferred
stock
|
520
|
568,890
|
520
|
568,890
|
|||
Stock
options
|
-
|
14,203
|
-
|
10,849
|
|||
Diluted
earnings per share
|
|||||||
Net
income available to common shareholders and assumed
conversions
|
$
2,153
|
1,677,531
|
$
1.28
|
$
2,237
|
1,516,586
|
$
1.47
|
/s/
J. Steven Marcum
|
March
30, 2007
|
/s/
Floyd H. Ellis, Chairman
March
30, 2007
|
Floyd
H. Ellis
|
/s/
Jerry E.Baker
March
30, 2007
|
Jerry
E. Baker
|
/s/
Billy J. Bell
March
30, 2007
|
Billy
J. Bell
|
/s/
Barry D. Bray
March
30, 2007
|
Barry
D. Bray
|
|
/s/
John J. Kelly
March
30, 2007
|
John
J. Kelly
|
/s/
Sarah G. Grise
March
30, 2007
|
Sarah
G. Grise
|
/s/
Christopher B. Guthrie
March
30, 2007
|
Christopher
B. Guthrie
|
/s/
Joe B.Natcher, Jr.
March
30, 2007
|
Joe
B. Natcher
|
/s/
Steven W. Newberry
March
30, 2007
|
Steven
W. Newberry
|
/s/
John T. Perkins
March
30, 2007
|
John
T. Perkins
|
/s/
Jack W. Sheidler
March
30, 2007
|
Jack
W. Sheidler
|
/s/
Wilson L. Stone
March
30, 2007
|
Wilson
L. Stone
|
/s/
Freddie L.
Travis
March
30, 2007
|
Freddie
L. Travis
|
Exhibit
31.1 Certification of Chief Executive Officer pursuant to Section
302 of
the Sarbanes-Oxley Act
|
1. |
I
have reviewed this
annual
report on Form 10-KSB of Citizens First Corporation;
|
2. |
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
1. |
I
have reviewed this
annual
report on Form 10-KSB of Citizens First Corporation;
|
2. |
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|