Delaware
|
|
1-36691
|
|
06-1528493
|
(State or other Jurisdiction of
Incorporation)
|
|
(Commission File Number)
|
|
(IRS Employer Identification No.)
|
800 Connecticut Avenue, Norwalk, Connecticut
|
|
06854
|
(Address of principal office)
|
|
(zip code)
|
99.1
|
Press release (which includes a financial and statistical supplement and related information) issued by The Priceline Group Inc. on
May 9, 2017
relating to, among other things, its first quarter
2017
earnings. The unaudited consolidated balance sheet at
March 31, 2017
and unaudited consolidated statement of operations for the
three
months ended
March 31, 2017
and unaudited consolidated statement of cash flows for the
three
months ended
March 31, 2017
shall be treated as "filed" for the purposes of the Securities and Exchange Act of 1934, as amended, and the remaining information shall be treated as "furnished."
|
|
THE PRICELINE GROUP INC.
|
||
|
|
||
|
|
|
|
|
By:
|
/s/ Daniel J. Finnegan
|
|
|
|
Name:
|
Daniel J. Finnegan
|
|
|
Title:
|
Chief Financial Officer
|
99.1
|
Press release (which includes a financial and statistical supplement and related information) issued by The Priceline Group Inc. on
May 9, 2017
relating to, among other things, its first quarter
2017
earnings.
|
|
|
Guidance Ranges
|
||||||
(U.S. Dollars in millions, except per share amounts)
|
|
Low
|
|
High
|
||||
Metrics
|
|
|
|
|
||||
Year over year growth - Room nights booked
|
|
16
|
%
|
|
21
|
%
|
||
Year over year growth - Total gross travel bookings
|
|
12
|
%
|
|
17
|
%
|
||
Year over year growth - Total gross travel bookings
(constant currency)
|
|
15
|
%
|
|
20
|
%
|
||
|
|
|
|
|
||||
GAAP
|
|
|
|
|
||||
Year over year growth - Gross profit
|
|
14
|
%
|
|
19
|
%
|
||
Year over year growth - Gross profit (constant currency)
|
|
17
|
%
|
|
22
|
%
|
||
Net income per diluted share
|
|
$
|
12.55
|
|
|
$
|
13.25
|
|
|
|
|
|
|
||||
Non-GAAP
|
|
|
|
|
||||
Non-GAAP Net income per diluted share
|
|
$
|
13.30
|
|
|
$
|
14.00
|
|
Adjusted EBITDA
|
|
$
|
860
|
|
|
$
|
905
|
|
•
|
excludes the impact, if any, of significant charges or benefits associated with judgments, rulings and/or settlements related to travel transaction tax (e.g., hotel occupancy taxes, excise taxes, sales taxes, etc.) proceedings,
|
•
|
excludes amortization expense of intangibles,
|
•
|
excludes the impact, if any, of significant charges related to the impairment of goodwill,
|
•
|
excludes non-cash interest expense related to the amortization of debt discount and gains or losses on early debt extinguishment, if any, related to our convertible debt,
|
•
|
excludes the impact, if any, of significant gains or losses on the sale of cost-method investments and significant charges related to other-than-temporary impairments of such investments, and
|
•
|
the tax impact of the non-GAAP adjustments mentioned above.
|
The Priceline Group Inc.
UNAUDITED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
|
||||||||
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
ASSETS
|
|
|
|
|
|
|
||
Current assets:
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
2,434,020
|
|
|
$
|
2,081,075
|
|
Short-term investments
|
|
2,936,158
|
|
|
2,218,880
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $27,179 and $25,565, respectively
|
|
934,254
|
|
|
860,115
|
|
||
Prepaid expenses and other current assets
|
|
683,450
|
|
|
241,449
|
|
||
Total current assets
|
|
6,987,882
|
|
|
5,401,519
|
|
||
Property and equipment, net
|
|
381,197
|
|
|
347,017
|
|
||
Intangible assets, net
|
|
1,951,999
|
|
|
1,993,885
|
|
||
Goodwill
|
|
2,402,306
|
|
|
2,396,906
|
|
||
Long-term investments
|
|
10,140,630
|
|
|
9,591,067
|
|
||
Other assets
|
|
130,238
|
|
|
108,579
|
|
||
Total assets
|
|
$
|
21,994,252
|
|
|
$
|
19,838,973
|
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
|
||
Accounts payable
|
|
$
|
407,575
|
|
|
$
|
419,108
|
|
Accrued expenses and other current liabilities
|
|
986,681
|
|
|
857,467
|
|
||
Deferred merchant bookings
|
|
879,405
|
|
|
614,361
|
|
||
Convertible debt
|
|
974,538
|
|
|
967,734
|
|
||
Total current liabilities
|
|
3,248,199
|
|
|
2,858,670
|
|
||
Deferred income taxes
|
|
497,847
|
|
|
822,334
|
|
||
Other long-term liabilities
|
|
128,564
|
|
|
138,767
|
|
||
Long-term debt
|
|
7,286,102
|
|
|
6,170,522
|
|
||
Total liabilities
|
|
11,160,712
|
|
|
9,990,293
|
|
||
|
|
|
|
|
||||
Convertible debt
|
|
22,521
|
|
|
28,538
|
|
||
|
|
|
|
|
||||
Stockholders' equity:
|
|
|
|
|
|
|
||
Common stock, $0.008 par value; authorized 1,000,000,000 shares, 62,495,991 and 62,379,247 shares issued, respectively
|
|
486
|
|
|
485
|
|
||
Treasury stock, 13,315,844 and 13,190,929 shares, respectively
|
|
(7,067,508
|
)
|
|
(6,855,164
|
)
|
||
Additional paid-in capital
|
|
5,558,194
|
|
|
5,482,653
|
|
||
Retained earnings
|
|
12,072,792
|
|
|
11,326,852
|
|
||
Accumulated other comprehensive income (loss)
|
|
247,055
|
|
|
(134,684
|
)
|
||
Total stockholders' equity
|
|
10,811,019
|
|
|
9,820,142
|
|
||
Total liabilities and stockholders' equity
|
|
$
|
21,994,252
|
|
|
$
|
19,838,973
|
|
The Priceline Group Inc.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
|
||||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
Agency revenues
|
|
$
|
1,785,313
|
|
|
$
|
1,500,029
|
|
Merchant revenues
|
|
442,045
|
|
|
470,032
|
|
||
Advertising and other revenues
|
|
192,046
|
|
|
178,058
|
|
||
Total revenues
|
|
2,419,404
|
|
|
2,148,119
|
|
||
Cost of revenues
|
|
85,169
|
|
|
128,669
|
|
||
Gross profit
|
|
2,334,235
|
|
|
2,019,450
|
|
||
Operating expenses:
|
|
|
|
|
|
|
||
Performance advertising
|
|
980,773
|
|
|
779,909
|
|
||
Brand advertising
|
|
73,012
|
|
|
69,845
|
|
||
Sales and marketing
|
|
114,036
|
|
|
92,323
|
|
||
Personnel, including stock-based compensation of $58,948 and $66,000, respectively
|
|
351,030
|
|
|
308,351
|
|
||
General and administrative
|
|
135,547
|
|
|
113,045
|
|
||
Information technology
|
|
39,945
|
|
|
32,788
|
|
||
Depreciation and amortization
|
|
83,430
|
|
|
72,871
|
|
||
Total operating expenses
|
|
1,777,773
|
|
|
1,469,132
|
|
||
Operating income
|
|
556,462
|
|
|
550,318
|
|
||
Other income (expense):
|
|
|
|
|
|
|
||
Interest income
|
|
31,992
|
|
|
20,347
|
|
||
Interest expense
|
|
(55,717
|
)
|
|
(46,894
|
)
|
||
Foreign currency transactions and other
|
|
(5,127
|
)
|
|
(12,928
|
)
|
||
Impairment of cost-method investment
|
|
—
|
|
|
(50,350
|
)
|
||
Total other expense
|
|
(28,852
|
)
|
|
(89,825
|
)
|
||
Earnings before income taxes
|
|
527,610
|
|
|
460,493
|
|
||
Income tax expense
|
|
71,987
|
|
|
86,069
|
|
||
Net income
|
|
$
|
455,623
|
|
|
$
|
374,424
|
|
Net income applicable to common stockholders per basic common share
|
|
$
|
9.26
|
|
|
$
|
7.54
|
|
Weighted-average number of basic common shares outstanding
|
|
49,192
|
|
|
49,630
|
|
||
Net income applicable to common stockholders per diluted common share
|
|
$
|
9.11
|
|
|
$
|
7.47
|
|
Weighted-average number of diluted common shares outstanding
|
|
50,025
|
|
|
50,129
|
|
The Priceline Group Inc.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
||||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||
Net income
|
|
$
|
455,623
|
|
|
$
|
374,424
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
Depreciation
|
|
40,412
|
|
|
30,486
|
|
||
Amortization
|
|
43,018
|
|
|
42,385
|
|
||
Provision for uncollectible accounts, net
|
|
13,530
|
|
|
6,812
|
|
||
Deferred income tax benefit
|
|
(24,441
|
)
|
|
(25,681
|
)
|
||
Stock-based compensation expense and other stock-based payments
|
|
59,059
|
|
|
66,034
|
|
||
Amortization of debt issuance costs
|
|
2,067
|
|
|
1,837
|
|
||
Amortization of debt discount
|
|
17,625
|
|
|
17,009
|
|
||
Impairment of cost-method investment
|
|
—
|
|
|
50,350
|
|
||
Excess tax benefits on stock-based awards and other equity deductions
|
|
—
|
|
|
18,073
|
|
||
Changes in assets and liabilities:
|
|
|
|
|
|
|
||
Accounts receivable
|
|
(78,428
|
)
|
|
(191,704
|
)
|
||
Prepaid expenses and other current assets
|
|
(443,643
|
)
|
|
(340,485
|
)
|
||
Accounts payable, accrued expenses and other current liabilities
|
|
305,758
|
|
|
294,349
|
|
||
Other
|
|
(9,962
|
)
|
|
869
|
|
||
Net cash provided by operating activities
|
|
380,618
|
|
|
344,758
|
|
||
|
|
|
|
|
||||
INVESTING ACTIVITIES:
|
|
|
|
|
||||
Purchase of investments
|
|
(1,498,723
|
)
|
|
(1,051,346
|
)
|
||
Proceeds from sale of investments
|
|
676,474
|
|
|
1,252,604
|
|
||
Additions to property and equipment
|
|
(70,559
|
)
|
|
(53,256
|
)
|
||
Acquisitions and other investments, net of cash acquired
|
|
(6
|
)
|
|
(723
|
)
|
||
Net cash (used in) provided by investing activities
|
|
(892,814
|
)
|
|
147,279
|
|
||
|
|
|
|
|
||||
FINANCING ACTIVITIES:
|
|
|
|
|
||||
Proceeds from short-term borrowing
|
|
—
|
|
|
100,000
|
|
||
Proceeds from the issuance of long-term debt
|
|
1,051,722
|
|
|
2,500
|
|
||
Payments related to conversion of senior notes
|
|
(4
|
)
|
|
—
|
|
||
Payments for repurchase of common stock
|
|
(209,797
|
)
|
|
(241,719
|
)
|
||
Proceeds from exercise of stock options
|
|
1,479
|
|
|
4,815
|
|
||
Net cash provided by (used in) financing activities
|
|
843,400
|
|
|
(134,404
|
)
|
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
|
21,737
|
|
|
22,296
|
|
||
Net increase in cash, cash equivalents and restricted cash
|
|
352,941
|
|
|
379,929
|
|
||
Cash, cash equivalents and restricted cash, beginning of period
|
|
2,082,007
|
|
|
1,478,071
|
|
||
Cash, cash equivalents and restricted cash, end of period
|
|
$
|
2,434,948
|
|
|
$
|
1,858,000
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
||||
Cash paid during the period for income taxes
|
|
$
|
536,192
|
|
|
$
|
449,314
|
|
Cash paid during the period for interest
|
|
$
|
38,496
|
|
|
$
|
40,119
|
|
Non-cash financing activity
|
|
$
|
1,000
|
|
|
$
|
—
|
|
The Priceline Group Inc.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
(In thousands, except per share data)
|
|||||||||
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA
|
|
Three Months Ended
March 31, |
|||||||
|
|
2017
|
|
2016
|
|||||
|
Net income
|
|
$
|
455,623
|
|
|
$
|
374,424
|
|
|
|
|
|
|
|
||||
(a)
|
Depreciation and amortization
|
|
83,430
|
|
|
72,871
|
|
||
(a)
|
Interest income
|
|
(31,992
|
)
|
|
(20,347
|
)
|
||
(a)
|
Interest expense
|
|
55,717
|
|
|
46,894
|
|
||
(b)
|
Impairment of cost-method investment
|
|
—
|
|
|
50,350
|
|
||
(a)
|
Income tax expense
|
|
71,987
|
|
|
86,069
|
|
||
|
Adjusted EBITDA
|
|
$
|
634,765
|
|
|
$
|
610,261
|
|
|
|
|
|
|
|
|
|
||
|
GAAP Gross profit
|
|
$
|
2,334,235
|
|
|
$
|
2,019,450
|
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA as a % of GAAP Gross profit
|
|
27.2
|
%
|
|
30.2%
|
|
RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME AND NON-GAAP NET INCOME PER DILUTED COMMON SHARE
|
Three Months Ended
March 31, |
||||||||
|
|
2017
|
|
2016
|
|||||
|
Net income
|
|
$
|
455,623
|
|
|
$
|
374,424
|
|
|
|
|
|
|
|
||||
(c)
|
Amortization of intangible assets
|
|
43,018
|
|
|
42,385
|
|
||
(d)
|
Debt discount amortization related to convertible debt
|
|
16,493
|
|
|
15,962
|
|
||
(b)
|
Impairment of cost-method investment
|
|
—
|
|
|
50,350
|
|
||
(e)
|
Tax impact of Non-GAAP adjustments
|
|
(21,068
|
)
|
|
(22,140
|
)
|
||
|
Non-GAAP Net income
|
|
$
|
494,066
|
|
|
$
|
460,981
|
|
|
|
|
|
|
|
||||
|
GAAP weighted-average number of diluted common shares outstanding
|
|
50,025
|
|
|
50,129
|
|
||
|
|
|
|
|
|
||||
|
Non-GAAP Net income per diluted common share
|
|
$
|
9.88
|
|
|
$
|
9.20
|
|
|
Notes:
|
(a)
|
Amounts are excluded from Net income to calculate Adjusted EBITDA.
|
(b)
|
Impairment of cost-method investment is recorded in Other income (expense) and related to our investment in Hotel Urbano.
|
(c)
|
Amortization of intangible assets is recorded in Depreciation and amortization expense.
|
(d)
|
Non-cash interest expense related to the amortization of debt discount on convertible debt is recorded in Interest expense.
|
(e)
|
Reflects the tax impact of non-GAAP adjustments.
|
|
|
|
For a more detailed discussion of the adjustments described above, please see the section in our press release entitled "Non-GAAP Financial Measures" which provides a definition and information about the use of non-GAAP financial measures.
|
The Priceline Group Inc.
Statistical Data
In millions
(Unaudited)
|
||||||||||||||||||||||||||||||||||||
Gross Bookings
|
|
1Q15
|
|
2Q15
|
|
3Q15
|
|
4Q15
|
|
1Q16
|
|
2Q16
|
|
3Q16
|
|
4Q16
|
|
1Q17
|
||||||||||||||||||
Agency
|
|
$
|
11,908
|
|
|
$
|
12,867
|
|
|
$
|
12,850
|
|
|
$
|
10,344
|
|
|
$
|
14,534
|
|
|
$
|
15,369
|
|
|
$
|
15,757
|
|
|
$
|
12,978
|
|
|
$
|
18,140
|
|
Merchant
|
|
1,867
|
|
|
2,094
|
|
|
1,928
|
|
|
1,670
|
|
|
2,119
|
|
|
2,494
|
|
|
2,703
|
|
|
2,134
|
|
|
2,546
|
|
|||||||||
Total
|
|
$
|
13,775
|
|
|
$
|
14,960
|
|
|
$
|
14,778
|
|
|
$
|
12,015
|
|
|
$
|
16,653
|
|
|
$
|
17,862
|
|
|
$
|
18,460
|
|
|
$
|
15,112
|
|
|
$
|
20,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Year/Year Growth
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Agency
|
|
13.2
|
%
|
|
11.1
|
%
|
|
8.7
|
%
|
|
15.3
|
%
|
|
22.1
|
%
|
|
19.4
|
%
|
|
22.6
|
%
|
|
25.5
|
%
|
|
24.8
|
%
|
|||||||||
Merchant
|
|
5.8
|
%
|
|
7.0
|
%
|
|
(3.7
|
)%
|
|
(0.9
|
)%
|
|
13.5
|
%
|
|
19.1
|
%
|
|
40.2
|
%
|
|
27.8
|
%
|
|
20.2
|
%
|
|||||||||
Total
|
|
12.2
|
%
|
|
10.5
|
%
|
|
6.9
|
%
|
|
12.7
|
%
|
|
20.9
|
%
|
|
19.4
|
%
|
|
24.9
|
%
|
|
25.8
|
%
|
|
24.2
|
%
|
|||||||||
Constant
Currency
|
|
26
|
%
|
|
26
|
%
|
|
22
|
%
|
|
24
|
%
|
|
26
|
%
|
|
21
|
%
|
|
26
|
%
|
|
28
|
%
|
|
27
|
%
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Units Sold
|
|
1Q15
|
|
2Q15
|
|
3Q15
|
|
4Q15
|
|
1Q16
|
|
2Q16
|
|
3Q16
|
|
4Q16
|
|
1Q17
|
||||||||||||||||||
Room Nights
|
|
104.6
|
|
|
113.1
|
|
|
115.6
|
|
|
99.1
|
|
|
136.5
|
|
|
140.7
|
|
|
149.6
|
|
|
129.7
|
|
|
173.9
|
|
|||||||||
Year/Year Growth
|
|
25.4
|
%
|
|
26.2
|
%
|
|
22.0
|
%
|
|
26.6
|
%
|
|
30.5
|
%
|
|
24.4
|
%
|
|
29.4
|
%
|
|
31.0
|
%
|
|
27.4
|
%
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Rental Car Days
|
|
14.6
|
|
|
17.2
|
|
|
16.0
|
|
|
12.2
|
|
|
16.2
|
|
|
18.5
|
|
|
18.0
|
|
|
14.0
|
|
|
18.6
|
|
|||||||||
Year/Year Growth
|
|
18.0
|
%
|
|
20.1
|
%
|
|
13.0
|
%
|
|
10.6
|
%
|
|
10.9
|
%
|
|
7.9
|
%
|
|
12.5
|
%
|
|
14.4
|
%
|
|
15.4
|
%
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Airline Tickets
|
|
2.0
|
|
|
2.1
|
|
|
2.0
|
|
|
1.7
|
|
|
1.8
|
|
|
2.0
|
|
|
1.9
|
|
|
1.6
|
|
|
1.8
|
|
|||||||||
Year/Year Growth
|
|
(3.2
|
)%
|
|
0.3
|
%
|
|
(1.1
|
)%
|
|
(2.6
|
)%
|
|
(7.2
|
)%
|
|
(6.6
|
)%
|
|
(2.5
|
)%
|
|
(4.3
|
)%
|
|
(2.1
|
)%
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
1Q15
|
|
2Q15
|
|
3Q15
|
|
4Q15
|
|
1Q16
|
|
2Q16
|
|
3Q16
|
|
4Q16
|
|
1Q17
|
||||||||||||||||||
Gross Profit
|
|
$
|
1,672.2
|
|
|
$
|
2,092.9
|
|
|
$
|
2,947.3
|
|
|
$
|
1,879.4
|
|
|
$
|
2,019.5
|
|
|
$
|
2,429.8
|
|
|
$
|
3,589.1
|
|
|
$
|
2,276.4
|
|
|
$
|
2,334.2
|
|
Year/Year Growth
|
|
18.9
|
%
|
|
11.1
|
%
|
|
12.5
|
%
|
|
12.2
|
%
|
|
20.8
|
%
|
|
16.1
|
%
|
|
21.8
|
%
|
|
21.1
|
%
|
|
15.6
|
%
|