Commission
|
|
Exact name of registrant as specified in its charter;
|
|
IRS Employer
|
File Number
|
|
State or other jurisdiction of incorporation or organization
|
|
Identification No.
|
001-14881
|
|
BERKSHIRE HATHAWAY ENERGY COMPANY
|
|
94-2213782
|
|
|
(An Iowa Corporation)
|
|
|
|
|
666 Grand Avenue, Suite 500
|
|
|
|
|
Des Moines, Iowa 50309-2580
|
|
|
|
|
515-242-4300
|
|
|
|
|
|
|
|
001-05152
|
|
PACIFICORP
|
|
93-0246090
|
|
|
(An Oregon Corporation)
|
|
|
|
|
825 N.E. Multnomah Street
|
|
|
|
|
Portland, Oregon 97232
|
|
|
|
|
888-221-7070
|
|
|
|
|
|
|
|
333-90553
|
|
MIDAMERICAN FUNDING, LLC
|
|
47-0819200
|
|
|
(An Iowa Limited Liability Company)
|
|
|
|
|
666 Grand Avenue, Suite 500
|
|
|
|
|
Des Moines, Iowa 50309-2580
|
|
|
|
|
515-242-4300
|
|
|
|
|
|
|
|
333-15387
|
|
MIDAMERICAN ENERGY COMPANY
|
|
42-1425214
|
|
|
(An Iowa Corporation)
|
|
|
|
|
666 Grand Avenue, Suite 500
|
|
|
|
|
Des Moines, Iowa 50309-2580
|
|
|
|
|
515-242-4300
|
|
|
|
|
|
|
|
000-52378
|
|
NEVADA POWER COMPANY
|
|
88-0420104
|
|
|
(A Nevada Corporation)
|
|
|
|
|
6226 West Sahara Avenue
|
|
|
|
|
Las Vegas, Nevada 89146
|
|
|
|
|
702-402-5000
|
|
|
|
|
|
|
|
000-00508
|
|
SIERRA PACIFIC POWER COMPANY
|
|
88-0044418
|
|
|
(A Nevada Corporation)
|
|
|
|
|
6100 Neil Road
|
|
|
|
|
Reno, Nevada 89511
|
|
|
|
|
775-834-4011
|
|
|
Registrant
|
Securities registered pursuant to Section 12(b) of the Act:
|
BERKSHIRE HATHAWAY ENERGY COMPANY
|
None
|
PACIFICORP
|
None
|
MIDAMERICAN FUNDING, LLC
|
None
|
MIDAMERICAN ENERGY COMPANY
|
None
|
NEVADA POWER COMPANY
|
None
|
SIERRA PACIFIC POWER COMPANY
|
None
|
Registrant
|
Name of exchange on which registered:
|
BERKSHIRE HATHAWAY ENERGY COMPANY
|
None
|
PACIFICORP
|
None
|
MIDAMERICAN FUNDING, LLC
|
None
|
MIDAMERICAN ENERGY COMPANY
|
None
|
NEVADA POWER COMPANY
|
None
|
SIERRA PACIFIC POWER COMPANY
|
None
|
Registrant
|
Securities registered pursuant to Section 12(g) of the Act:
|
BERKSHIRE HATHAWAY ENERGY COMPANY
|
None
|
PACIFICORP
|
None
|
MIDAMERICAN FUNDING, LLC
|
None
|
MIDAMERICAN ENERGY COMPANY
|
None
|
NEVADA POWER COMPANY
|
Common Stock, $1.00 stated value
|
SIERRA PACIFIC POWER COMPANY
|
Common Stock, $3.75 par value
|
Registrant
|
Yes
|
No
|
BERKSHIRE HATHAWAY ENERGY COMPANY
|
|
X
|
PACIFICORP
|
|
X
|
MIDAMERICAN FUNDING, LLC
|
|
X
|
MIDAMERICAN ENERGY COMPANY
|
X
|
|
NEVADA POWER COMPANY
|
|
X
|
SIERRA PACIFIC POWER COMPANY
|
|
X
|
Registrant
|
Yes
|
No
|
BERKSHIRE HATHAWAY ENERGY COMPANY
|
|
X
|
PACIFICORP
|
|
X
|
MIDAMERICAN FUNDING, LLC
|
X
|
|
MIDAMERICAN ENERGY COMPANY
|
|
X
|
NEVADA POWER COMPANY
|
|
X
|
SIERRA PACIFIC POWER COMPANY
|
|
X
|
Registrant
|
Yes
|
No
|
BERKSHIRE HATHAWAY ENERGY COMPANY
|
X
|
|
PACIFICORP
|
X
|
|
MIDAMERICAN FUNDING, LLC
|
|
X
|
MIDAMERICAN ENERGY COMPANY
|
X
|
|
NEVADA POWER COMPANY
|
X
|
|
SIERRA PACIFIC POWER COMPANY
|
X
|
|
Registrant
|
Large accelerated filer
|
Accelerated filer
|
Non-accelerated filer
|
Smaller reporting company
|
Emerging growth company
|
BERKSHIRE HATHAWAY ENERGY COMPANY
|
|
|
X
|
|
|
PACIFICORP
|
|
|
X
|
|
|
MIDAMERICAN FUNDING, LLC
|
|
|
X
|
|
|
MIDAMERICAN ENERGY COMPANY
|
|
|
X
|
|
|
NEVADA POWER COMPANY
|
|
|
X
|
|
|
SIERRA PACIFIC POWER COMPANY
|
|
|
X
|
|
|
PART I
|
||
|
|
|
Item 2
.
|
||
Mine Safety Disclosures
|
||
|
|
|
PART II
|
||
|
|
|
|
|
|
PART III
|
||
|
|
|
|
|
|
PART IV
|
||
|
|
|
|
||
|
Entity Definitions
|
||
BHE
|
|
Berkshire Hathaway Energy Company
|
Berkshire Hathaway Energy or the Company
|
|
Berkshire Hathaway Energy Company and its subsidiaries
|
PacifiCorp
|
|
PacifiCorp and its subsidiaries
|
MidAmerican Funding
|
|
MidAmerican Funding, LLC and its subsidiaries
|
MidAmerican Energy
|
|
MidAmerican Energy Company
|
NV Energy
|
|
NV Energy, Inc. and its subsidiaries
|
Nevada Power
|
|
Nevada Power Company and its subsidiaries
|
Sierra Pacific
|
|
Sierra Pacific Power Company and its subsidiaries
|
Nevada Utilities
|
|
Nevada Power Company and Sierra Pacific Power Company
|
Registrants
|
|
Berkshire Hathaway Energy, PacifiCorp, MidAmerican Energy, MidAmerican Funding, Nevada Power and Sierra Pacific
|
Subsidiary Registrants
|
|
PacifiCorp, MidAmerican Energy, MidAmerican Funding, Nevada Power and Sierra Pacific
|
Northern Powergrid
|
|
Northern Powergrid Holdings Company
|
Northern Natural Gas
|
|
Northern Natural Gas Company
|
Kern River
|
|
Kern River Gas Transmission Company
|
AltaLink
|
|
BHE Canada Holdings Corporation
|
ALP
|
|
AltaLink, L.P.
|
BHE U.S. Transmission
|
|
BHE U.S. Transmission, LLC
|
BHE Renewables, LLC
|
|
BHE Renewables, LLC
|
HomeServices
|
|
HomeServices of America, Inc. and its subsidiaries
|
BHE Pipeline Group or Pipeline Companies
|
|
Consists of Northern Natural Gas and Kern River
|
BHE Transmission
|
|
Consists of AltaLink and BHE U.S. Transmission
|
BHE Renewables
|
|
Consists of BHE Renewables, LLC and CalEnergy Philippines
|
ETT
|
|
Electric Transmission Texas, LLC
|
Domestic Regulated Businesses
|
|
PacifiCorp, MidAmerican Energy Company, Nevada Power Company, Sierra Pacific Power Company, Northern Natural Gas Company and Kern River Gas Transmission Company
|
Regulated Businesses
|
|
PacifiCorp, MidAmerican Energy Company, Nevada Power Company, Sierra Pacific Power Company, Northern Natural Gas Company, Kern River Gas Transmission Company and AltaLink, L.P.
|
Utilities
|
|
PacifiCorp, MidAmerican Energy Company, Nevada Power Company and Sierra Pacific Power Company
|
Northern Powergrid Distribution Companies
|
|
Northern Powergrid (Northeast) Limited and Northern Powergrid (Yorkshire) plc
|
Berkshire Hathaway
|
|
Berkshire Hathaway Inc.
|
Topaz
|
|
Topaz Solar Farms LLC
|
Topaz Project
|
|
550-megawatt solar project in California
|
Agua Caliente
|
|
Agua Caliente Solar, LLC
|
Agua Caliente Project
|
|
290-megawatt solar project in Arizona
|
Bishop Hill II
|
|
Bishop Hill Energy II LLC
|
Bishop Hill Project
|
|
81-megawatt wind-powered generating facility in Illinois
|
Pinyon Pines I
|
|
Pinyon Pines Wind I, LLC
|
Pinyon Pines II
|
|
Pinyon Pines Wind II, LLC
|
Pinyon Pines Projects
|
|
168-megawatt and 132-megawatt wind-powered generating facilities in California
|
Jumbo Road
|
|
Jumbo Road Holdings, LLC
|
Jumbo Road Project
|
|
300-megawatt wind-powered generating facility in Texas
|
Solar Star Funding
|
|
Solar Star Funding, LLC
|
Solar Star Projects
|
|
A combined 586-megawatt solar project in California
|
Solar Star I
|
|
Solar Star California XIX, LLC
|
Solar Star II
|
|
Solar Star California XX, LLC
|
|
|
|
Certain Industry Terms
|
|
|
AESO
|
|
Alberta Electric System Operator
|
AFUDC
|
|
Allowance for Funds Used During Construction
|
AUC
|
|
Alberta Utilities Commission
|
Bcf
|
|
Billion cubic feet
|
BTER
|
|
Base Tariff Energy Rates
|
California ISO
|
|
California Independent System Operator Corporation
|
CPUC
|
|
California Public Utilities Commission
|
DEAA
|
|
Deferred Energy Accounting Adjustment
|
Dodd-Frank Reform Act
|
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
Dth
|
|
Decatherms
|
DSM
|
|
Demand-side Management
|
EBA
|
|
Energy Balancing Account
|
ECAC
|
|
Energy Cost Adjustment Clause
|
ECAM
|
|
Energy Cost Adjustment Mechanism
|
EEIR
|
|
Energy Efficiency Implementation Rate
|
EEPR
|
|
Energy Efficiency Program Rate
|
EIM
|
|
Energy Imbalance Market
|
EPA
|
|
United States Environmental Protection Agency
|
ERCOT
|
|
Electric Reliability Council of Texas
|
FERC
|
|
Federal Energy Regulatory Commission
|
GEMA
|
|
Gas and Electricity Markets Authority
|
GHG
|
|
Greenhouse Gases
|
GWh
|
|
Gigawatt Hours
|
ICC
|
|
Illinois Commerce Commission
|
IPUC
|
|
Idaho Public Utilities Commission
|
IRP
|
|
Integrated Resource Plan
|
IUB
|
|
Iowa Utilities Board
|
kV
|
|
Kilovolt
|
LNG
|
|
Liquefied Natural Gas
|
LDC
|
|
Local Distribution Company
|
MATS
|
|
Mercury and Air Toxics Standards
|
MISO
|
|
Midcontinent Independent System Operator, Inc.
|
MW
|
|
Megawatts
|
MWh
|
|
Megawatt Hours
|
NERC
|
|
North American Electric Reliability Corporation
|
NRC
|
|
Nuclear Regulatory Commission
|
OCA
|
|
Iowa Office of Consumer Advocate
|
OPUC
|
|
Oregon Public Utility Commission
|
PCAM
|
|
Power Cost Adjustment Mechanism
|
PTAM
|
|
Post Test-year Adjustment Mechanism
|
PUCN
|
|
Public Utilities Commission of Nevada
|
RCRA
|
|
Resource Conservation and Recovery Act
|
REC
|
|
Renewable Energy Credit
|
RPS
|
|
Renewable Portfolio Standards
|
RRA
|
|
Renewable Energy Credit and Sulfur Dioxide Revenue Adjustment Mechanism
|
RTO
|
|
Regional Transmission Organization
|
SEC
|
|
United States Securities and Exchange Commission
|
SIP
|
|
State Implementation Plan
|
TAM
|
|
Transition Adjustment Mechanism
|
UPSC
|
|
Utah Public Service Commission
|
WECC
|
|
Western Electricity Coordinating Council
|
WPSC
|
|
Wyoming Public Service Commission
|
WUTC
|
|
Washington Utilities and Transportation Commission
|
•
|
general economic, political and business conditions, as well as changes in, and compliance with, laws and regulations, including income tax reform, initiatives regarding deregulation and restructuring of the utility industry, and reliability and safety standards, affecting the respective Registrant's operations or related industries;
|
•
|
changes in, and compliance with, environmental laws, regulations, decisions and policies that could, among other items, increase operating and capital costs, reduce facility output, accelerate facility retirements or delay facility construction or acquisition;
|
•
|
the outcome of regulatory rate reviews and other proceedings conducted by regulatory agencies or other governmental and legal bodies and the respective Registrant's ability to recover costs through rates in a timely manner;
|
•
|
changes in economic, industry, competition or weather conditions, as well as demographic trends, new technologies and various conservation, energy efficiency and private generation measures and programs, that could affect customer growth and usage, electricity and natural gas supply or the respective Registrant's ability to obtain long-term contracts with customers and suppliers;
|
•
|
performance, availability and ongoing operation of the respective Registrant's facilities, including facilities not operated by the Registrants, due to the impacts of market conditions, outages and repairs, transmission constraints, weather, including wind, solar and hydroelectric conditions, and operating conditions;
|
•
|
the effects of catastrophic and other unforeseen events, which may be caused by factors beyond the control of each respective Registrant or by a breakdown or failure of the Registrants' operating assets, including severe storms, floods, fires, earthquakes, explosions, landslides, an electromagnetic pulse, mining incidents, litigation, wars, terrorism, embargoes, and cyber security attacks, data security breaches, disruptions, or other malicious acts;
|
•
|
a high degree of variance between actual and forecasted load or generation that could impact a Registrant's hedging strategy and the cost of balancing its generation resources with its retail load obligations;
|
•
|
changes in prices, availability and demand for wholesale electricity, coal, natural gas, other fuel sources and fuel transportation that could have a significant impact on generating capacity and energy costs;
|
•
|
the financial condition and creditworthiness of the respective Registrant's significant customers and suppliers;
|
•
|
changes in business strategy or development plans;
|
•
|
availability, terms and deployment of capital, including reductions in demand for investment-grade commercial paper, debt securities and other sources of debt financing and volatility in interest rates;
|
•
|
changes in the respective Registrant's credit ratings;
|
•
|
risks relating to nuclear generation, including unique operational, closure and decommissioning risks;
|
•
|
hydroelectric conditions and the cost, feasibility and eventual outcome of hydroelectric relicensing proceedings;
|
•
|
the impact of certain contracts used to mitigate or manage volume, price and interest rate risk, including increased collateral requirements, and changes in commodity prices, interest rates and other conditions that affect the fair value of certain contracts;
|
•
|
the impact of inflation on costs and the ability of the respective Registrants to recover such costs in regulated rates;
|
•
|
fluctuations in foreign currency exchange rates, primarily the British pound and the Canadian dollar;
|
•
|
increases in employee healthcare costs;
|
•
|
the impact of investment performance and changes in interest rates, legislation, healthcare cost trends, mortality and morbidity on pension and other postretirement benefits expense and funding requirements;
|
•
|
changes in the residential real estate brokerage, mortgage and franchising industries and regulations that could affect brokerage, mortgage and franchising transactions;
|
•
|
the ability to successfully integrate future acquired operations into a Registrant's business;
|
•
|
unanticipated construction delays, changes in costs, receipt of required permits and authorizations, ability to fund capital projects and other factors that could affect future facilities and infrastructure additions;
|
•
|
the availability and price of natural gas in applicable geographic regions and demand for natural gas supply;
|
•
|
the impact of new accounting guidance or changes in current accounting estimates and assumptions on the consolidated financial results of the respective Registrants; and
|
•
|
other business or investment considerations that may be disclosed from time to time in the Registrants' filings with the SEC or in other publicly disseminated written documents.
|
•
|
89%
of Berkshire Hathaway Energy's consolidated operating income during
2017
was generated from rate-regulated businesses.
|
•
|
The
Utilities
serve
4.9 million
electric and natural gas customers in
11
states in the United States,
Northern Powergrid
serves
3.9 million
end-users in northern England and
ALP
serves approximately
85%
of Alberta, Canada's population.
|
•
|
As of December 31,
2017
, Berkshire Hathaway Energy owned approximately
31,800
MW of generation capacity in operation and under construction:
|
◦
|
Approximately
27,500
MW of generation capacity is owned by its regulated electric utility businesses;
|
◦
|
Approximately
4,300
MW of generation capacity is owned by its nonregulated subsidiaries, the majority of which provides power to utilities under long-term contracts;
|
◦
|
Berkshire Hathaway Energy's generation capacity in operation and under construction consists of
33%
natural gas,
31%
wind and solar,
29%
coal,
4%
hydroelectric and
3%
nuclear and other; and
|
◦
|
As of December 31,
2017
, Berkshire Hathaway Energy has invested $21 billion in solar, wind, geothermal and biomass generation facilities.
|
•
|
Berkshire Hathaway Energy owns approximately
32,900
miles of transmission lines and owns a 50% interest in ETT that has approximately
1,200
miles of transmission lines.
|
•
|
The
BHE Pipeline Group
owns approximately
16,400
miles of pipeline with a market area design capacity of approximately
8.1
Bcf
of natural gas per day and transported approximately 8% of the total natural gas consumed in the United States during
2017
.
|
•
|
HomeServices closed over $107.8 billion of home sales in
2017
, up 24.6% from
2016
, and continued to grow its brokerage, mortgage and franchise businesses. HomeServices' franchise business operates in
47
states with over
365
franchisees throughout the country.
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Utah
|
24,134
|
|
|
44
|
%
|
|
24,020
|
|
|
44
|
%
|
|
24,158
|
|
|
44
|
%
|
Oregon
|
13,200
|
|
|
24
|
|
|
12,869
|
|
|
24
|
|
|
12,863
|
|
|
24
|
|
Wyoming
|
9,330
|
|
|
17
|
|
|
9,189
|
|
|
17
|
|
|
9,330
|
|
|
17
|
|
Washington
|
4,221
|
|
|
8
|
|
|
3,982
|
|
|
7
|
|
|
4,108
|
|
|
8
|
|
Idaho
|
3,603
|
|
|
6
|
|
|
3,510
|
|
|
7
|
|
|
3,443
|
|
|
6
|
|
California
|
762
|
|
|
1
|
|
|
748
|
|
|
1
|
|
|
739
|
|
|
1
|
|
|
55,250
|
|
|
100
|
%
|
|
54,318
|
|
|
100
|
%
|
|
54,641
|
|
|
100
|
%
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
GWh sold:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential
|
16,625
|
|
|
27
|
%
|
|
16,058
|
|
|
26
|
%
|
|
15,566
|
|
|
25
|
%
|
Commercial
(1)
|
17,726
|
|
|
28
|
|
|
16,857
|
|
|
28
|
|
|
17,262
|
|
|
27
|
|
Industrial, irrigation, and other
(1)
|
20,899
|
|
|
33
|
|
|
21,403
|
|
|
35
|
|
|
21,813
|
|
|
34
|
|
Total retail
|
55,250
|
|
|
88
|
|
|
54,318
|
|
|
89
|
|
|
54,641
|
|
|
86
|
|
Wholesale
|
7,218
|
|
|
12
|
|
|
6,641
|
|
|
11
|
|
|
8,889
|
|
|
14
|
|
Total GWh sold
|
62,468
|
|
|
100
|
%
|
|
60,959
|
|
|
100
|
%
|
|
63,530
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Average number of retail customers (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential
|
1,622
|
|
|
87
|
%
|
|
1,599
|
|
|
87
|
%
|
|
1,574
|
|
|
87
|
%
|
Commercial
|
208
|
|
|
11
|
|
|
205
|
|
|
11
|
|
|
202
|
|
|
11
|
|
Industrial, irrigation, and other
|
37
|
|
|
2
|
|
|
37
|
|
|
2
|
|
|
37
|
|
|
2
|
|
Total
|
1,867
|
|
|
100
|
%
|
|
1,841
|
|
|
100
|
%
|
|
1,813
|
|
|
100
|
%
|
(1)
|
In the current year, one customer was reclassified from "Industrial, irrigation and other" into "Commercial" resulting in an increase of 61 GWh to "Commercial."
|
|
|
|
|
|
|
|
|
Facility
|
|
Net Owned
|
||
|
|
|
|
|
|
|
|
Net Capacity
|
|
Capacity
|
||
Generating Facility
|
|
Location
|
|
Energy Source
|
|
Installed
|
|
(MW)
(1)
|
|
(MW)
(1)
|
||
COAL:
|
|
|
|
|
|
|
|
|
|
|
||
Jim Bridger Nos. 1, 2, 3 and 4
|
|
Rock Springs, WY
|
|
Coal
|
|
1974-1979
|
|
2,123
|
|
|
1,415
|
|
Hunter Nos. 1, 2 and 3
|
|
Castle Dale, UT
|
|
Coal
|
|
1978-1983
|
|
1,363
|
|
|
1,158
|
|
Huntington Nos. 1 and 2
|
|
Huntington, UT
|
|
Coal
|
|
1974-1977
|
|
909
|
|
|
909
|
|
Dave Johnston Nos. 1, 2, 3 and 4
|
|
Glenrock, WY
|
|
Coal
|
|
1959-1972
|
|
754
|
|
|
754
|
|
Naughton Nos. 1, 2 and 3
(2)
|
|
Kemmerer, WY
|
|
Coal
|
|
1963-1971
|
|
637
|
|
|
637
|
|
Cholla No. 4
|
|
Joseph City, AZ
|
|
Coal
|
|
1981
|
|
395
|
|
|
395
|
|
Wyodak No. 1
|
|
Gillette, WY
|
|
Coal
|
|
1978
|
|
332
|
|
|
266
|
|
Craig Nos. 1 and 2
|
|
Craig, CO
|
|
Coal
|
|
1979-1980
|
|
855
|
|
|
165
|
|
Colstrip Nos. 3 and 4
|
|
Colstrip, MT
|
|
Coal
|
|
1984-1986
|
|
1,480
|
|
|
148
|
|
Hayden Nos. 1 and 2
|
|
Hayden, CO
|
|
Coal
|
|
1965-1976
|
|
441
|
|
|
77
|
|
|
|
|
|
|
|
|
|
9,289
|
|
|
5,924
|
|
NATURAL GAS:
|
|
|
|
|
|
|
|
|
|
|
||
Lake Side 2
|
|
Vineyard, UT
|
|
Natural gas/steam
|
|
2014
|
|
631
|
|
|
631
|
|
Lake Side
|
|
Vineyard, UT
|
|
Natural gas/steam
|
|
2007
|
|
546
|
|
|
546
|
|
Currant Creek
|
|
Mona, UT
|
|
Natural gas/steam
|
|
2005-2006
|
|
524
|
|
|
524
|
|
Chehalis
|
|
Chehalis, WA
|
|
Natural gas/steam
|
|
2003
|
|
477
|
|
|
477
|
|
Hermiston
|
|
Hermiston, OR
|
|
Natural gas/steam
|
|
1996
|
|
461
|
|
|
231
|
|
Gadsby Steam
|
|
Salt Lake City, UT
|
|
Natural gas
|
|
1951-1955
|
|
238
|
|
|
238
|
|
Gadsby Peakers
|
|
Salt Lake City, UT
|
|
Natural gas
|
|
2002
|
|
119
|
|
|
119
|
|
|
|
|
|
|
|
|
|
2,996
|
|
|
2,766
|
|
HYDROELECTRIC:
(3)
|
|
|
|
|
|
|
|
|
|
|
||
Lewis River System
|
|
WA
|
|
Hydroelectric
|
|
1931-1958
|
|
578
|
|
|
578
|
|
North Umpqua River System
|
|
OR
|
|
Hydroelectric
|
|
1950-1956
|
|
204
|
|
|
204
|
|
Klamath River System
|
|
CA, OR
|
|
Hydroelectric
|
|
1903-1962
|
|
170
|
|
|
170
|
|
Bear River System
|
|
ID, UT
|
|
Hydroelectric
|
|
1908-1984
|
|
105
|
|
|
105
|
|
Rogue River System
|
|
OR
|
|
Hydroelectric
|
|
1912-1957
|
|
52
|
|
|
52
|
|
Minor hydroelectric facilities
|
|
Various
|
|
Hydroelectric
|
|
1895-1986
|
|
26
|
|
|
26
|
|
|
|
|
|
|
|
|
|
1,135
|
|
|
1,135
|
|
WIND:
(3)
|
|
|
|
|
|
|
|
|
|
|
||
Foote Creek
|
|
Arlington, WY
|
|
Wind
|
|
1999
|
|
41
|
|
|
32
|
|
Leaning Juniper
|
|
Arlington, OR
|
|
Wind
|
|
2006
|
|
100
|
|
|
100
|
|
Marengo
|
|
Dayton, WA
|
|
Wind
|
|
2007-2008
|
|
210
|
|
|
210
|
|
Seven Mile Hill
|
|
Medicine Bow, WY
|
|
Wind
|
|
2008
|
|
119
|
|
|
119
|
|
Goodnoe Hills
|
|
Goldendale, WA
|
|
Wind
|
|
2008
|
|
94
|
|
|
94
|
|
Glenrock
|
|
Glenrock, WY
|
|
Wind
|
|
2008-2009
|
|
138
|
|
|
138
|
|
High Plains
|
|
McFadden, WY
|
|
Wind
|
|
2009
|
|
99
|
|
|
99
|
|
Rolling Hills
|
|
Glenrock, WY
|
|
Wind
|
|
2009
|
|
99
|
|
|
99
|
|
McFadden Ridge
|
|
McFadden, WY
|
|
Wind
|
|
2009
|
|
28
|
|
|
28
|
|
Dunlap Ranch
|
|
Medicine Bow, WY
|
|
Wind
|
|
2010
|
|
111
|
|
|
111
|
|
|
|
|
|
|
|
|
|
1,039
|
|
|
1,030
|
|
OTHER:
(3)
|
|
|
|
|
|
|
|
|
|
|
||
Blundell
|
|
Milford, UT
|
|
Geothermal
|
|
1984, 2007
|
|
32
|
|
|
32
|
|
|
|
|
|
|
|
|
|
32
|
|
|
32
|
|
Total Available Generating Capacity
|
|
|
|
|
|
14,491
|
|
|
10,887
|
|
(1)
|
Facility Net Capacity represents the lesser of nominal ratings or any limitations under applicable interconnection, power purchase, or other agreements for intermittent resources and the total net dependable capability available during summer conditions for all other units. An intermittent resource's nominal rating is the manufacturer's contractually specified capability (in MW) under specified conditions. Net Owned Capacity indicates PacifiCorp's ownership of Facility Net Capacity.
|
(2)
|
As required by previous state permits, PacifiCorp planned to remove Naughton Unit No. 3 (280 MW) from coal-fueled service by year-end 2017. However, a request was submitted to and was considered by the state of Wyoming that would allow the unit to operate as a coal-fueled unit until no later than January 30, 2019, and then either close or be converted to natural gas. On March 17, 2017, the state of Wyoming issued the extension to operate the unit as a coal-fueled unit through January 30, 2019. Also, the updated Wyoming regional haze state implementation plan reflecting the extension has been submitted to the EPA for review and action. Refer to "Environmental Laws and Regulations" in Item 1 of this Form 10-K for further discussion.
|
(3)
|
All or some of the renewable energy attributes associated with generation from these generating facilities may be: (a) used in future years to comply with RPS or other regulatory requirements or (b) sold to third parties in the form of RECs or other environmental commodities.
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|||
Coal
|
56
|
%
|
|
56
|
%
|
|
61
|
%
|
Natural gas
|
11
|
|
|
15
|
|
|
14
|
|
Hydroelectric
(1)
|
7
|
|
|
6
|
|
|
4
|
|
Wind and other
(1)
|
5
|
|
|
5
|
|
|
4
|
|
Total energy generated
|
79
|
|
|
82
|
|
|
83
|
|
Energy purchased - short-term contracts and other
|
11
|
|
|
10
|
|
|
9
|
|
Energy purchased - long-term contracts (renewable)
(1)
|
10
|
|
|
8
|
|
|
5
|
|
Energy purchased - long-term contracts (non-renewable)
|
—
|
|
|
—
|
|
|
3
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
(1)
|
All or some of the renewable energy attributes associated with generation from these generating facilities and purchases may be: (a) used in future years to comply with RPS or other regulatory requirements, (b) sold to third parties in the form of RECs or other environmental commodities, or (c) excluded from energy purchased.
|
Coal Mine
|
|
Location
|
|
Generating Facility Served
|
|
Mining Method
|
|
Recoverable Tons
|
|||
|
|
|
|
|
|
|
|
|
|||
Bridger
|
|
Rock Springs, WY
|
|
Jim Bridger
|
|
Surface
|
|
29
|
|
(1
|
)
|
Bridger
|
|
Rock Springs, WY
|
|
Jim Bridger
|
|
Underground
|
|
6
|
|
(1
|
)
|
Trapper
|
|
Craig, CO
|
|
Craig
|
|
Surface
|
|
4
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
39
|
|
|
(1)
|
These coal reserves are leased and mined by Bridger Coal Company, a joint venture between Pacific Minerals, Inc. and a subsidiary of Idaho Power Company. Pacific Minerals, Inc., a wholly owned subsidiary of PacifiCorp, has a two-thirds interest in the joint venture. The amounts included above represent only PacifiCorp's two-thirds interest in the coal reserves.
|
(2)
|
These coal reserves are leased and mined by Trapper Mining Inc., a cooperative in which PacifiCorp has an ownership interest of 21%. The amount included above represents only PacifiCorp's 21% interest in the coal reserves. PacifiCorp does not operate the Trapper mine.
|
•
|
On property owned or used through agreements by PacifiCorp;
|
•
|
Under or over streets, alleys, highways and other public places, the public domain and national forests and state lands under franchises, easements or other rights that are generally subject to termination;
|
•
|
Under or over private property as a result of easements obtained primarily from the title holder of record; or
|
•
|
Under or over Native American reservations through agreements with the United States Secretary of Interior or Native American tribes.
|
|
2017
|
|
2016
|
|
2015
|
|||
Operating revenue:
|
|
|
|
|
|
|||
Regulated electric
|
75
|
%
|
|
76
|
%
|
|
74
|
%
|
Regulated gas
|
25
|
|
|
24
|
|
|
26
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|||
Operating income:
|
|
|
|
|
|
|||
Regulated electric
|
86
|
%
|
|
88
|
%
|
|
86
|
%
|
Regulated gas
|
14
|
|
|
12
|
|
|
14
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Iowa
|
22,365
|
|
|
91
|
%
|
|
21,766
|
|
|
91
|
%
|
|
20,922
|
|
|
90
|
%
|
Illinois
|
1,891
|
|
|
8
|
|
|
1,940
|
|
|
8
|
|
|
1,903
|
|
|
9
|
|
South Dakota
|
236
|
|
|
1
|
|
|
218
|
|
|
1
|
|
|
217
|
|
|
1
|
|
|
24,492
|
|
|
100
|
%
|
|
23,924
|
|
|
100
|
%
|
|
23,042
|
|
|
100
|
%
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
GWh sold:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential
|
6,207
|
|
|
18
|
%
|
|
6,408
|
|
|
20
|
%
|
|
6,166
|
|
|
19
|
%
|
Commercial
|
3,761
|
|
|
11
|
|
|
3,812
|
|
|
12
|
|
|
3,806
|
|
|
12
|
|
Industrial
|
12,957
|
|
|
39
|
|
|
12,115
|
|
|
37
|
|
|
11,487
|
|
|
36
|
|
Other
|
1,567
|
|
|
5
|
|
|
1,589
|
|
|
5
|
|
|
1,583
|
|
|
5
|
|
Total retail
|
24,492
|
|
|
73
|
|
|
23,924
|
|
|
74
|
|
|
23,042
|
|
|
72
|
|
Wholesale
|
9,165
|
|
|
27
|
|
|
8,489
|
|
|
26
|
|
|
8,741
|
|
|
28
|
|
Total GWh sold
|
33,657
|
|
|
100
|
%
|
|
32,413
|
|
|
100
|
%
|
|
31,783
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Average number of retail customers (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential
|
662
|
|
|
86
|
%
|
|
653
|
|
|
86
|
%
|
|
646
|
|
|
86
|
%
|
Commercial
|
92
|
|
|
12
|
|
|
91
|
|
|
12
|
|
|
90
|
|
|
12
|
|
Industrial
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
Other
|
14
|
|
|
2
|
|
|
14
|
|
|
2
|
|
|
14
|
|
|
2
|
|
Total
|
770
|
|
|
100
|
%
|
|
760
|
|
|
100
|
%
|
|
752
|
|
|
100
|
%
|
|
|
|
|
|
|
Year
|
|
Facility Net
|
|
Net Owned
|
||
Generating Facility
|
|
Location
|
|
Energy Source
|
|
Installed
|
|
Capacity (MW)
(1)
|
|
Capacity (MW)
(1)
|
||
WIND:
|
|
|
|
|
|
|
|
|
|
|
||
Intrepid
|
|
Schaller, IA
|
|
Wind
|
|
2004-2005
|
|
176
|
|
|
176
|
|
Century
|
|
Blairsburg, IA
|
|
Wind
|
|
2005-2008
|
|
200
|
|
|
200
|
|
Victory
|
|
Westside, IA
|
|
Wind
|
|
2006
|
|
99
|
|
|
99
|
|
Pomeroy
|
|
Pomeroy, IA
|
|
Wind
|
|
2007-2011
|
|
286
|
|
|
286
|
|
Adair
|
|
Adair, IA
|
|
Wind
|
|
2008
|
|
175
|
|
|
175
|
|
Carroll
|
|
Carroll, IA
|
|
Wind
|
|
2008
|
|
150
|
|
|
150
|
|
Charles City
|
|
Charles City, IA
|
|
Wind
|
|
2008
|
|
75
|
|
|
75
|
|
Walnut
|
|
Walnut, IA
|
|
Wind
|
|
2008
|
|
150
|
|
|
150
|
|
Laurel
|
|
Laurel, IA
|
|
Wind
|
|
2011
|
|
120
|
|
|
120
|
|
Rolling Hills
|
|
Massena, IA
|
|
Wind
|
|
2011
|
|
443
|
|
|
443
|
|
Eclipse
|
|
Adair, IA
|
|
Wind
|
|
2012
|
|
200
|
|
|
200
|
|
Morning Light
|
|
Adair, IA
|
|
Wind
|
|
2012
|
|
100
|
|
|
100
|
|
Vienna
|
|
Gladbrook, IA
|
|
Wind
|
|
2012-2013
|
|
150
|
|
|
150
|
|
Lundgren
|
|
Otho, IA
|
|
Wind
|
|
2014
|
|
250
|
|
|
250
|
|
Macksburg
|
|
Macksburg, IA
|
|
Wind
|
|
2014
|
|
119
|
|
|
119
|
|
Wellsburg
|
|
Wellsburg, IA
|
|
Wind
|
|
2014
|
|
139
|
|
|
139
|
|
Adams
|
|
Lennox, IA
|
|
Wind
|
|
2015
|
|
150
|
|
|
150
|
|
Highland
|
|
Primghar, IA
|
|
Wind
|
|
2015
|
|
475
|
|
|
475
|
|
Ida Grove
|
|
Ida Grove, IA
|
|
Wind
|
|
2016
|
|
300
|
|
|
300
|
|
O'Brien
|
|
Primghar, IA
|
|
Wind
|
|
2016
|
|
250
|
|
|
250
|
|
Beaver Creek
|
|
Ogden, IA
|
|
Wind
|
|
2017
|
|
170
|
|
|
170
|
|
Prairie
|
|
Montezuma, IA
|
|
Wind
|
|
2017
|
|
164
|
|
|
164
|
|
|
|
|
|
|
|
|
|
4,341
|
|
|
4,341
|
|
COAL:
|
|
|
|
|
|
|
|
|
|
|
||
Louisa
|
|
Muscatine, IA
|
|
Coal
|
|
1983
|
|
744
|
|
|
655
|
|
Walter Scott, Jr. Unit No. 3
|
|
Council Bluffs, IA
|
|
Coal
|
|
1978
|
|
712
|
|
|
563
|
|
Walter Scott, Jr. Unit No. 4
|
|
Council Bluffs, IA
|
|
Coal
|
|
2007
|
|
810
|
|
|
483
|
|
Ottumwa
|
|
Ottumwa, IA
|
|
Coal
|
|
1981
|
|
730
|
|
|
380
|
|
George Neal Unit No. 3
|
|
Sergeant Bluff, IA
|
|
Coal
|
|
1975
|
|
512
|
|
|
368
|
|
George Neal Unit No. 4
|
|
Salix, IA
|
|
Coal
|
|
1979
|
|
663
|
|
|
269
|
|
|
|
|
|
|
|
|
|
4,171
|
|
|
2,718
|
|
NATURAL GAS AND OTHER:
|
|
|
|
|
|
|
|
|
|
|
||
Greater Des Moines
|
|
Pleasant Hill, IA
|
|
Gas
|
|
2003-2004
|
|
488
|
|
|
488
|
|
Electrifarm
|
|
Waterloo, IA
|
|
Gas or Oil
|
|
1975-1978
|
|
182
|
|
|
182
|
|
Pleasant Hill
|
|
Pleasant Hill, IA
|
|
Gas or Oil
|
|
1990-1994
|
|
167
|
|
|
167
|
|
Sycamore
|
|
Johnston, IA
|
|
Gas or Oil
|
|
1974
|
|
148
|
|
|
148
|
|
River Hills
|
|
Des Moines, IA
|
|
Gas
|
|
1966-1967
|
|
113
|
|
|
113
|
|
Riverside Unit No. 5
|
|
Bettendorf, IA
|
|
Gas
|
|
1961
|
|
113
|
|
|
113
|
|
Coralville
|
|
Coralville, IA
|
|
Gas
|
|
1970
|
|
63
|
|
|
63
|
|
Moline
|
|
Moline, IL
|
|
Gas
|
|
1970
|
|
61
|
|
|
61
|
|
28 portable power modules
|
|
Various
|
|
Oil
|
|
2000
|
|
56
|
|
|
56
|
|
Parr
|
|
Charles City, IA
|
|
Gas
|
|
1969
|
|
33
|
|
|
33
|
|
|
|
|
|
|
|
|
|
1,424
|
|
|
1,424
|
|
NUCLEAR:
|
|
|
|
|
|
|
|
|
|
|
||
Quad Cities Unit Nos. 1 and 2
|
|
Cordova, IL
|
|
Uranium
|
|
1972
|
|
1,820
|
|
|
455
|
|
|
|
|
|
|
|
|
|
|
|
|
||
HYDROELECTRIC:
|
|
|
|
|
|
|
|
|
|
|
||
Moline Unit Nos. 1-4
|
|
Moline, IL
|
|
Hydroelectric
|
|
1941
|
|
4
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total Available Generating Capacity
|
|
|
|
|
|
11,760
|
|
|
8,942
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
PROJECTS UNDER CONSTRUCTION
|
|
|
|
|
|
|
|
|
||||
Various wind projects
|
|
|
|
|
|
|
|
1,666
|
|
|
1,666
|
|
|
|
|
|
13,426
|
|
|
10,608
|
|
(1)
|
Facility Net Capacity represents the lesser of nominal ratings or any limitations under applicable interconnection, power purchase, or other agreements for intermittent resources and the total net dependable capability available during summer conditions for all other units. An intermittent resource's nominal rating is the manufacturer's contractually specified capability (in MW) under specified conditions. Net Owned Capacity indicates MidAmerican Energy's ownership of Facility Net Capacity.
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|||
Coal
|
40
|
%
|
|
39
|
%
|
|
48
|
%
|
Nuclear
|
11
|
|
|
12
|
|
|
12
|
|
Natural gas
|
1
|
|
|
2
|
|
|
1
|
|
Wind and other
(1)
|
38
|
|
|
35
|
|
|
29
|
|
Total energy generated
|
90
|
|
|
88
|
|
|
90
|
|
Energy purchased - short-term contracts and other
|
8
|
|
|
10
|
|
|
8
|
|
Energy purchased - long-term contracts (renewable)
(1)
|
1
|
|
|
1
|
|
|
1
|
|
Energy purchased - long-term contracts (non-renewable)
|
1
|
|
|
1
|
|
|
1
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
(1)
|
All or some of the renewable energy attributes associated with generation from these generating facilities and purchases may be: (a) used in future years to comply with RPS or other regulatory requirements, (b) sold to third parties in the form of renewable energy credits or other environmental commodities, or (c) excluded from energy purchased.
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|||
Iowa
|
76
|
%
|
|
76
|
%
|
|
76
|
%
|
South Dakota
|
13
|
|
|
13
|
|
|
13
|
|
Illinois
|
10
|
|
|
10
|
|
|
10
|
|
Nebraska
|
1
|
|
|
1
|
|
|
1
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|||
Residential
|
41
|
%
|
|
41
|
%
|
|
42
|
%
|
Commercial
(1)
|
20
|
|
|
21
|
|
|
21
|
|
Industrial
(1)
|
4
|
|
|
4
|
|
|
5
|
|
Total retail
|
65
|
|
|
66
|
|
|
68
|
|
Wholesale
(2)
|
35
|
|
|
34
|
|
|
32
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|||
Total Dth of natural gas sold (in thousands)
|
114,298
|
|
|
113,294
|
|
|
110,105
|
|
Total Dth of transportation service (in thousands)
|
92,136
|
|
|
83,610
|
|
|
80,001
|
|
Total average number of retail customers (in thousands)
|
751
|
|
|
742
|
|
|
733
|
|
(1)
|
Commercial and industrial customers are classified primarily based on the nature of their business and natural gas usage. Commercial customers are non-residential customers that use natural gas principally for heating. Industrial customers are non-residential customers that use natural gas principally for their manufacturing processes.
|
(2)
|
Wholesale sales are generally made to other utilities, municipalities and energy marketing companies for eventual resale to end-use customers.
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|||
Operating revenue:
|
|
|
|
|
|
|||
Electric
|
88
|
%
|
|
86
|
%
|
|
86
|
%
|
Gas
|
12
|
|
|
14
|
|
|
14
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|||
Operating income:
|
|
|
|
|
|
|||
Electric
|
89
|
%
|
|
89
|
%
|
|
91
|
%
|
Gas
|
11
|
|
|
11
|
|
|
9
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Nevada Power:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
GWh sold:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential
|
9,501
|
|
|
42
|
%
|
|
9,394
|
|
|
42
|
%
|
|
9,246
|
|
|
41
|
%
|
Commercial
|
4,656
|
|
|
20
|
|
|
4,663
|
|
|
21
|
|
|
4,635
|
|
|
21
|
|
Industrial
|
6,201
|
|
|
28
|
|
|
7,313
|
|
|
32
|
|
|
7,571
|
|
|
34
|
|
Other
|
212
|
|
|
1
|
|
|
212
|
|
|
1
|
|
|
214
|
|
|
1
|
|
Total fully bundled
|
20,570
|
|
|
91
|
|
|
21,582
|
|
|
96
|
|
|
21,666
|
|
|
97
|
|
DOS
|
1,830
|
|
|
8
|
|
|
662
|
|
|
3
|
|
|
407
|
|
|
2
|
|
Total retail
|
22,400
|
|
|
99
|
|
|
22,244
|
|
|
99
|
|
|
22,073
|
|
|
99
|
|
Wholesale
|
314
|
|
|
1
|
|
|
258
|
|
|
1
|
|
|
353
|
|
|
1
|
|
Total GWh sold
|
22,714
|
|
|
100
|
%
|
|
22,502
|
|
|
100
|
%
|
|
22,426
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Average number of retail customers (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential
|
810
|
|
|
88
|
%
|
|
796
|
|
|
88
|
%
|
|
782
|
|
|
88
|
%
|
Commercial
|
106
|
|
|
12
|
|
|
105
|
|
|
12
|
|
|
104
|
|
|
12
|
|
Industrial
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
Total
|
918
|
|
|
100
|
%
|
|
903
|
|
|
100
|
%
|
|
888
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Sierra Pacific:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
GWh sold:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential
|
2,492
|
|
|
24
|
%
|
|
2,375
|
|
|
23
|
%
|
|
2,315
|
|
|
23
|
%
|
Commercial
|
2,954
|
|
|
28
|
|
|
2,933
|
|
|
28
|
|
|
2,942
|
|
|
29
|
|
Industrial
|
3,176
|
|
|
30
|
|
|
3,014
|
|
|
30
|
|
|
2,973
|
|
|
29
|
|
Other
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
Total fully bundled
|
8,638
|
|
|
82
|
|
|
8,338
|
|
|
81
|
|
|
8,246
|
|
|
81
|
|
DOS
|
1,394
|
|
|
13
|
|
|
1,360
|
|
|
13
|
|
|
1,304
|
|
|
13
|
|
Total retail
|
10,032
|
|
|
95
|
%
|
|
9,698
|
|
|
94
|
%
|
|
9,550
|
|
|
93
|
%
|
Wholesale
|
561
|
|
|
5
|
|
|
662
|
|
|
6
|
|
|
664
|
|
|
7
|
|
Total GWh sold
|
10,593
|
|
|
100
|
%
|
|
10,360
|
|
|
100
|
%
|
|
10,214
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Average number of retail customers (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential
|
295
|
|
|
86
|
%
|
|
291
|
|
|
86
|
%
|
|
288
|
|
|
86
|
%
|
Commercial
|
47
|
|
|
14
|
|
|
47
|
|
|
14
|
|
|
46
|
|
|
14
|
|
Total
|
342
|
|
|
100
|
%
|
|
338
|
|
|
100
|
%
|
|
334
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
Facility
|
|
Net Owned
|
||
|
|
|
|
|
|
|
|
Net Capacity
|
|
Capacity
|
||
Generating Facility
|
|
Location
|
|
Energy Source
|
|
Installed
|
|
(MW)
(1)
|
|
(MW)
(1)
|
||
Nevada Power:
|
|
|
|
|
|
|
|
|
|
|
||
NATURAL GAS:
|
|
|
|
|
|
|
|
|
|
|
||
Clark
|
|
Las Vegas, NV
|
|
Natural gas
|
|
1973-2008
|
|
1,102
|
|
|
1,102
|
|
Lenzie
|
|
Las Vegas, NV
|
|
Natural gas
|
|
2006
|
|
1,102
|
|
|
1,102
|
|
Harry Allen
|
|
Las Vegas, NV
|
|
Natural gas
|
|
1995-2011
|
|
628
|
|
|
628
|
|
Higgins
|
|
Primm, NV
|
|
Natural gas
|
|
2004
|
|
530
|
|
|
530
|
|
Silverhawk
|
|
Las Vegas, NV
|
|
Natural gas
|
|
2004
|
|
520
|
|
|
520
|
|
Las Vegas
|
|
Las Vegas, NV
|
|
Natural gas
|
|
1994-2003
|
|
272
|
|
|
272
|
|
Sun Peak
|
|
Las Vegas, NV
|
Natural gas/oil
|
|
1991
|
|
210
|
|
|
210
|
|
|
|
|
|
|
|
|
|
|
4,364
|
|
|
4,364
|
|
COAL:
|
|
|
|
|
|
|
|
|
|
|
||
Navajo Unit Nos. 1, 2 and 3
(2)
|
|
Page, AZ
|
|
Coal
|
|
1974-1976
|
|
2,250
|
|
|
255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RENEWABLES:
|
|
|
|
|
|
|
|
|
|
|
||
Goodsprings
|
|
Goodsprings, NV
|
|
Waste heat
|
|
2010
|
|
5
|
|
|
5
|
|
Nellis
|
|
Las Vegas, NV
|
|
Solar
|
|
2015
|
|
15
|
|
|
15
|
|
|
|
|
|
|
|
|
|
20
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total Nevada Power
|
|
|
|
|
|
|
|
6,634
|
|
|
4,639
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Sierra Pacific:
|
|
|
|
|
|
|
|
|
|
|
||
NATURAL GAS:
|
|
|
|
|
|
|
|
|
|
|
||
Tracy
|
|
Sparks, NV
|
|
Natural gas
|
|
1974-2008
|
|
753
|
|
|
753
|
|
Ft. Churchill
|
|
Yerington, NV
|
Natural gas
|
|
1968-1971
|
|
226
|
|
|
226
|
|
|
Clark Mountain
|
|
Sparks, NV
|
|
Natural gas
|
|
1994
|
|
132
|
|
|
132
|
|
|
|
|
|
|
|
|
|
1,111
|
|
|
1,111
|
|
COAL:
|
|
|
|
|
|
|
|
|
|
|
||
Valmy Unit Nos. 1 and 2
|
|
Valmy, NV
|
|
Coal
|
|
1981-1985
|
|
522
|
|
|
261
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total Sierra Pacific
|
|
|
|
|
|
|
|
1,633
|
|
|
1,372
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total NV Energy
|
|
|
|
|
|
|
|
8,267
|
|
|
6,011
|
|
(1)
|
Facility Net Capacity represents the lesser of nominal ratings or any limitations under applicable interconnection, power purchase, or other agreements for intermittent resources and the total net dependable capability available during summer conditions for all other units. An intermittent resource's nominal rating is the manufacturer's contractually specified capability (in MW) under specified conditions. Net Owned Capacity indicates Nevada Power or Sierra Pacific's ownership of Facility Net Capacity.
|
(2)
|
Nevada Power currently anticipates retiring Navajo Unit Nos. 1, 2 and 3 on or before December 2019. Refer to "Environmental Laws and Regulations" in Item 1 of this Form 10-K for further discussion.
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|||
Nevada Power:
|
|
|
|
|
|
|||
Natural gas
|
61
|
%
|
|
64
|
%
|
|
65
|
%
|
Coal
|
7
|
|
|
7
|
|
|
7
|
|
Total energy generated
|
68
|
|
|
71
|
|
|
72
|
|
Energy purchased - long-term contracts (non-renewable)
|
15
|
|
|
14
|
|
|
15
|
|
Energy purchased - long-term contracts (renewable)
(1)
|
15
|
|
|
14
|
|
|
12
|
|
Energy purchased - short-term contracts and other
|
2
|
|
|
1
|
|
|
1
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|||
Sierra Pacific:
|
|
|
|
|
|
|||
Natural gas
|
44
|
%
|
|
45
|
%
|
|
41
|
%
|
Coal
|
5
|
|
|
8
|
|
|
13
|
|
Total energy generated
|
49
|
|
|
53
|
|
|
54
|
|
Energy purchased - long-term contracts (non-renewable)
|
38
|
|
|
36
|
|
|
36
|
|
Energy purchased - long-term contracts (renewable)
(1)
|
11
|
|
|
10
|
|
|
9
|
|
Energy purchased - short-term contracts and other
|
2
|
|
|
1
|
|
|
1
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
(1)
|
All or some of the renewable energy attributes associated with renewable energy purchased may be: (a) used in future years to comply with RPS or other regulatory requirements or (b) sold to third parties in the form of renewable energy credits or other environmental commodities.
|
•
|
The PUCN-approved long-term IRP which is filed every three years and has a 20-year planning horizon;
|
•
|
The PUCN-approved energy supply plan which is an intermediate term resource procurement and risk management plan that establishes the supply portfolio strategies within which intermediate term resource requirements will be met and has a one to three year planning horizon; and
|
•
|
Tactical execution activities with a one-month to twelve-month focus.
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|||
Residential
|
53
|
%
|
|
52
|
%
|
|
49
|
%
|
Commercial
(1)
|
27
|
|
|
26
|
|
|
24
|
|
Industrial
(1)
|
9
|
|
|
9
|
|
|
8
|
|
Total retail
|
89
|
|
|
87
|
|
|
81
|
|
Wholesale
|
11
|
|
|
13
|
|
|
19
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|||
Total Dth of natural gas sold (in thousands)
|
19,313
|
|
|
17,677
|
|
|
17,600
|
|
Total Dth of transportation service (in thousands)
|
1,977
|
|
|
2,256
|
|
|
2,288
|
|
Total average number of retail customers (in thousands)
|
165
|
|
|
163
|
|
|
159
|
|
(1)
|
Commercial and industrial customers are classified primarily based on their natural gas usage. Commercial customers are non-residential customers with monthly gas usage less than 12,000 therms during five consecutive winter months. Industrial customers are non-residential customers that use natural gas in excess of 12,000 therms during one or more winter months.
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Northern Powergrid (Northeast) Limited:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential
|
5,125
|
|
|
36
|
%
|
|
5,227
|
|
|
36
|
%
|
|
5,144
|
|
|
34
|
%
|
Commercial
(1)
|
1,782
|
|
|
13
|
|
|
2,222
|
|
|
15
|
|
|
2,417
|
|
|
16
|
|
Industrial
(1)
|
7,134
|
|
|
50
|
|
|
6,963
|
|
|
48
|
|
|
7,160
|
|
|
48
|
|
Other
|
198
|
|
|
1
|
|
|
214
|
|
|
1
|
|
|
231
|
|
|
2
|
|
|
14,239
|
|
|
100
|
%
|
|
14,626
|
|
|
100
|
%
|
|
14,952
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Northern Powergrid (Yorkshire) plc:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential
|
7,509
|
|
|
36
|
%
|
|
7,612
|
|
|
36
|
%
|
|
7,574
|
|
|
35
|
%
|
Commercial
(1)
|
2,558
|
|
|
12
|
|
|
3,116
|
|
|
15
|
|
|
3,352
|
|
|
16
|
|
Industrial
(1)
|
10,716
|
|
|
51
|
|
|
10,275
|
|
|
48
|
|
|
10,403
|
|
|
48
|
|
Other
|
268
|
|
|
1
|
|
|
290
|
|
|
1
|
|
|
299
|
|
|
1
|
|
|
21,051
|
|
|
100
|
%
|
|
21,293
|
|
|
100
|
%
|
|
21,628
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total electricity distributed
|
35,290
|
|
|
|
|
35,919
|
|
|
|
|
36,580
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Number of end-users (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Northern Powergrid (Northeast) Limited
|
1,603
|
|
|
|
|
1,602
|
|
|
|
|
1,597
|
|
|
|
|||
Northern Powergrid (Yorkshire) plc
|
2,301
|
|
|
|
|
2,301
|
|
|
|
|
2,294
|
|
|
|
|||
|
3,904
|
|
|
|
|
3,903
|
|
|
|
|
3,891
|
|
|
|
(1)
|
The increase in industrial and decrease in commercial is largely due to an acceleration in the Great Britain-wide customer reclassifications which are in progress (as a result of Ofgem approved industry changes), negatively impacting commercial volumes by 700 GWhs in 2017 compared to 2016.
|
(1)
|
TransAlta Energy Marketing U.S. ("TEMUS"); EDF Energy Services, LLC ("EDF"); San Diego Gas & Electric Company ("SDG&E"); Exelon Generation Company, LLC ("EGC"); Pacific Gas and Electric Company ("PG&E"), Ameren Illinois Company ("Ameren"), Southern California Edison ("SCE"), the Philippine National Irrigation Administration ("NIA"); Hawaii Electric Light Company, Inc. ("HELCO"); Austin Energy ("AE"); Omaha Public Power District ("OPPD"); U.S. General Services Administration ("USGSA"); Missouri Joint Municipal Electric Commission ("MJMEC"); Kansas Power Pool ("KPP"); Kansas Municipal Energy Agency ("KMEA"); City of Independence, MO ("COIMO"); and CPS Energy ("CPS").
|
(2)
|
Facility Net Capacity represents the lesser of nominal ratings or any limitations under applicable interconnection, power purchase, or other agreements for intermittent resources and the total net dependable capability available during summer conditions for all other units. An intermittent resource's nominal rating is the manufacturer's contractually specified capability (in MW) under specified conditions. Net Owned Capacity indicates
BHE Renewables
' ownership of Facility Net Capacity.
|
(3)
|
The majority of the Imperial Valley Projects' Contract Capacity is currently sold to Southern California Edison Company under long-term power purchase agreements expiring in 2018 through 2026. Certain long-term power purchase agreement renewals have been entered into with other parties that begin upon the existing contracts' expiration and expire in 2039.
|
(4)
|
Under the terms of the agreement with the NIA, CalEnergy Philippines will own and operate the Casecnan project for a 20-year cooperation period which ends December 11, 2021, after which ownership and operation of the project will be transferred to the NIA at no cost on an "as-is" basis. NIA also pays CalEnergy Philippines for delivery of water pursuant to the agreement.
|
(5)
|
The power purchasers are commercial, industrial and not-for-profit organizations.
|
(6)
|
The community solar gardens project is consolidated in the table above for convenience as it consists of 74 distinct entities that each own an approximately 1 MW solar garden with independent but substantially similar terms and conditions.
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|||
Illinois
|
46
|
%
|
|
48
|
%
|
|
51
|
%
|
Ohio
|
23
|
|
|
21
|
|
|
18
|
|
Texas
|
15
|
|
|
13
|
|
|
15
|
|
Maryland
|
7
|
|
|
7
|
|
|
7
|
|
Other
|
9
|
|
|
11
|
|
|
9
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|||
Iowa
|
86
|
%
|
|
86
|
%
|
|
87
|
%
|
Illinois
|
9
|
|
|
9
|
|
|
8
|
|
Other
|
5
|
|
|
5
|
|
|
5
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
State Regulator
|
|
Base Rate Test Period
|
|
Adjustment Mechanism
|
UPSC
|
|
Forecasted or historical with known and measurable changes
(1)
|
|
EBA under which 100% (beginning in June 2016) of the difference between base net power costs set during a general rate case and actual net power costs is deferred and reflected in future rates. Wheeling revenue is also included in the mechanism. Prior to June 2016, the amount deferred was 70% of the difference as noted above.
|
|
|
|
|
|
|
|
|
|
Balancing account to provide for 100% recovery or refund of the difference between the level of REC revenues included in base rates and actual REC revenues after adjusting for a REC incentive authorized by the UPSC.
|
|
|
|
|
|
|
|
|
|
Recovery mechanism for single capital investments that in total exceed 1% of existing rate base when a general rate case has occurred within the preceding 18 months.
|
|
|
|
|
|
OPUC
|
|
Forecasted
|
|
PCAM under which 90% of the difference between forecasted net variable power costs and production tax credits established under the annual TAM and actual net variable power costs and production tax credits is deferred and reflected in future rates. The difference between the forecasted and actual net variable power costs and production tax credits must fall outside of an established asymmetrical deadband range and is also subject to an earnings test.
|
|
|
|
|
|
|
|
|
|
Annual TAM based on forecasted net variable power costs and production tax credits. Production tax credits were not included in forecasted net variable power costs prior to 2017.
|
|
|
|
|
|
|
|
|
|
Renewable Adjustment Clause to recover the revenue requirement of new renewable resources and associated transmission costs that are not reflected in general rates.
|
|
|
|
|
|
|
|
|
|
Balancing account for proceeds from the sale of RECs.
|
|
|
|
|
|
WPSC
|
|
Forecasted or historical with known and measurable changes
(1)
|
|
ECAM under which 70% of the difference between base net power costs set during a general rate case and actual net power costs is deferred and reflected in future rates. Chemical costs and start-up fuel costs are also included in the mechanism starting in 2016.
|
|
|
|
|
|
|
|
|
|
REC and sulfur dioxide revenue adjustment mechanism to provide for recovery or refund of 100% of any difference between actual REC and sulfur dioxide revenues and the level in rates.
|
|
|
|
|
|
WUTC
|
|
Historical with known and measurable changes
|
|
PCAM under which the difference between base net power costs set during a general rate case and actual net power costs is deferred and reflected in future rates after applying a $4 million deadband for positive or negative net power cost variances. For net power cost variances between $4 million and $10 million, amounts to be recovered from customers are allocated 50/50 and amounts to be credited to customers are allocated 75/25 (customers/PacifiCorp). Positive or negative net power cost variances in excess of $10 million are allocated 90/10 (customers/PacifiCorp).
|
|
|
|
|
|
|
|
|
|
Deferral mechanism of costs for up to 24 months of new base load generation resources and eligible renewable resources and related transmission that qualify under the state's emissions performance standard and are not reflected in base rates.
|
|
|
|
|
|
|
|
|
|
REC revenue tracking mechanism to provide credit of 100% of Washington-allocated REC revenues.
|
|
|
|
|
|
|
|
|
|
Decoupling mechanism under which the difference between actual annual revenues and authorized revenues per customer is deferred and reflected in future rates, subject to an earnings test. To trigger a rate adjustment, the deferral balance must exceed plus or minus 2.5% of the authorized revenue at the end of each deferral period by rate class. Rate adjustments must not exceed a surcharge of 5% of the actual normalized revenue by class.
|
|
|
|
|
|
IPUC
|
|
Historical with known and measurable changes
|
|
ECAM under which 90% of the difference between base net power costs set during a general rate case and actual net power costs is deferred and reflected in future rates. Also provides for recovery or refund of 100% of the difference between the level of REC revenues included in base rates and actual REC revenues and differences in actual production tax credits compared to the amount in base rates.
|
|
|
|
|
|
CPUC
|
|
Forecasted
|
|
PTAM for major capital additions that allows for rate adjustments outside of the context of a traditional general rate case for the revenue requirement associated with capital additions exceeding $50 million on a total-company basis. Filed as eligible capital additions are placed into service.
|
|
|
|
|
|
|
|
|
|
ECAC that allows for an annual update to actual and forecasted net power costs.
|
|
|
|
|
|
|
|
|
|
PTAM for attrition, a mechanism that allows for an annual adjustment to costs other than net power costs.
|
(1)
|
PacifiCorp has relied on both historical test periods with known and measurable adjustments, as well as forecasted test periods.
|
•
|
the actual operating and capital costs of each of the licensees;
|
•
|
the operating and capital costs that each of the licensees would incur if it were as efficient as, in Ofgem's judgment, the more efficient licensees;
|
•
|
the actual value of certain costs which are judged to be beyond the control of the licensees;
|
•
|
the taxes that each licensee is expected to pay;
|
•
|
the regulatory value ascribed to the expenditures that have been incurred in the past and the efficient expenditures that are to be incurred in the forthcoming regulatory period;
|
•
|
the rate of return to be allowed on expenditures that make up the regulatory asset value;
|
•
|
the financial ratios of each of the licensees and the license requirement for each licensee to maintain investment grade status;
|
•
|
an allowance in respect of the repair of the pension deficits in the defined benefit pension schemes sponsored by each of the licensees; and
|
•
|
any under- or over-recoveries of revenues, relative to allowed revenues, in the previous price control period.
|
•
|
the period over which new regulatory assets are depreciated is being gradually lengthened, from 20 years to 45 years, with the change being phased over eight years;
|
•
|
allowed revenues will be adjusted during the price control period, rather than at the next price control review, to partially reflect cost variances relative to cost allowances;
|
•
|
the allowed cost of debt will be updated within the price control period by reference to a long-run trailing average based on external benchmarks of utility debt costs;
|
•
|
allowed revenues will be adjusted in relation to some new service standard incentives, principally relating to speed and service standards for new connections to the network; and
|
•
|
there is scope for a mid-period review and adjustment to revenues in the latter half of the period for any changes in the outputs required of licensees for certain specified reasons.
|
•
|
regulating and adjudicating issues related to the operation of electric utilities within Alberta;
|
•
|
processing and approving general tariff applications relating to revenue requirements and rates of return including deemed capital structure for regulated utilities while ensuring that utility rates are just and reasonable and approval of the transmission tariff rates of regulated transmission providers paid by the
AESO
, which is the independent transmission system operator in Alberta, Canada that controls the operation of
ALP
's transmission system;
|
•
|
approving the need for new electricity transmission facilities and permits to build and licenses to operate electricity transmission facilities;
|
•
|
reviewing operations and accounts from electric utilities and conducting on-site inspections to ensure compliance with industry regulation and standards;
|
•
|
adjudicating enforcement issues including the imposition of administrative penalties that arise when market participants violate the rules of the
AESO
; and
|
•
|
collecting, storing, analyzing, appraising and disseminating information to effectively fulfill its duties as an industry regulator.
|
•
|
Pursue the construction of an additional 552 MW of new wind-powered generation in Iowa, increasing MidAmerican Energy's generating portfolio to more than 4,000 MW of wind, which was equivalent to an estimated 51 percent of its Iowa customers' annual retail usage in 2017. MidAmerican Energy surpassed its Climate Pledge commitments in 2016 and 2017 and is currently continuing with the construction of an additional 2,000 MW of wind-powered generation in Iowa, of which 334 MW was placed in-service in 2017. The 2,000-MW wind project is expected to be fully complete in late 2019, and by year-end 2020, MidAmerican Energy's annual renewable energy generation is expected to reach a level that is equivalent to more than 90% of its Iowa customers' annual retail usage. MidAmerican Energy owns the largest portfolio of wind-powered generating capacity in the United States among rate-regulated utilities.
|
•
|
Retire more than 75 percent of the Nevada Utilities' coal-fueled generating capacity in Nevada by 2019. In accordance with the ERCR plan filed in May 2014, Nevada Power retired Reid Gardner Units Nos. 1-3 in December 2014 and Reid Gardner Unit No. 4 in March 2017, which represented 300 MW and 257 MW, respectively, of coal-fueled generating capacity in Nevada. Additionally, as part of the ERCR plan filed in May 2014 and approved by the PUCN, Nevada Power anticipates eliminating its ownership participation in the Navajo Generating Station in 2019.
|
•
|
Add more than 1,000 MW of incremental solar and wind capacity through long-term power purchase agreements to PacifiCorp's owned 1,030 MW of wind-powered generating capacity. PacifiCorp owns the second largest portfolio of wind-powered generating capacity in the United States among rate-regulated utilities. PacifiCorp's Climate Pledge commitments were met December 2016. As of December 31, 2017, PacifiCorp's non-carbon generating capacity, owned and contracted, totaled 4,573 MW, which is capable of generating energy equivalent to 24 percent of its retail sales in 2017.
I
n 2017, PacifiCorp announced Energy Vision 2020, which will significantly expand the amount of wind power serving customers by 2020 through a $3 billion investment in repowering its existing wind fleet with larger blades and newer technology; adding at least 1,311 megawatts of new wind resources by the end of 2020; and building transmission in Wyoming to enable additional wind generation.
|
•
|
Invest in transmission infrastructure in the West and Midwest to support the integration of renewable energy onto the grid.
|
•
|
Support and advance the development of markets in the West to optimize the electric grid, lower costs, enhance reliability and more effectively integrate renewable sources.
|
•
|
Additional costs may be incurred to purchase required emissions allowances under any market-based cap-and-trade system in excess of allocations that are received at no cost. These purchases would be necessary until new technologies could be developed and deployed to reduce emissions or lower carbon generation is available;
|
•
|
Acquiring and renewing construction and operating permits for new and existing generating facilities may be costly and difficult;
|
•
|
Additional costs may be incurred to purchase and deploy new generating technologies;
|
•
|
Costs may be incurred to retire existing coal-fueled generating facilities before the end of their otherwise useful lives or to convert them to burn fuels, such as natural gas or biomass, that result in lower emissions;
|
•
|
Operating costs may be higher and generating unit outputs may be lower;
|
•
|
Higher interest and financing costs and reduced access to capital markets may result to the extent that financial markets view climate change and GHG emissions as a greater business risk; and
|
•
|
The relevant Registrant's natural gas pipeline operations, electric transmission and retail sales may be impacted in response to changes in customer demand and requirements to reduce GHG emissions.
|
•
|
In June 2013, Nevada SB 123 was signed into law. Among other things, SB 123 and regulations thereunder require Nevada Power to file with the PUCN an emission reduction and capacity replacement plan by May 1, 2014. In May 2014, Nevada Power filed its emissions reduction capacity replacement plan. The plan provided for the retirement or elimination of 300 MW of coal generating capacity by December 31, 2014, another 250 MW of coal generating capacity by December 31, 2017, and another 250 MW of coal generating capacity by December 31, 2019, along with replacement of such capacity with a mixture of constructed, acquired or contracted renewable and non-technology specific generating units. The plan also sets forth the expected timeline and costs associated with decommissioning coal-fired generating units that will be retired or eliminated pursuant to the plan. The PUCN has the authority to approve or modify the emission reduction and capacity replacement plan filed by Nevada Power. Given the PUCN may recommend and/or approve variations to Nevada Power's resource plans relative to requirements under SB 123, the specific impacts of SB 123 on Nevada Power cannot be determined.
|
•
|
Under the authority of California's Global Warming Solutions Act, which includes a series of policies aimed at returning California greenhouse gas emissions to 1990 levels by 2020, the California Air Resources Board adopted a GHG cap-and-trade program with an effective date of January 1, 2012; compliance obligations were imposed on entities beginning in 2013. PacifiCorp is subject to the cap-and-trade program as a retail service provider in California and an importer of wholesale energy into California. In 2015, Governor Jerry Brown issued an executive order to reduce emissions to 40% below 1990 levels by 2030 and 80% by 2050. In September 2016, California Senate Bill 32 was signed into law establishing greenhouse gas emissions reduction targets of 40% below 1990 levels by 2030.
|
•
|
The states of California, Washington and Oregon have adopted GHG emissions performance standards for base load electricity generating resources. Under the laws in California and Oregon, the emissions performance standards provide that emissions must not exceed 1,100 pounds of carbon dioxide per MWh. Effective April 2013, Washington's amended emissions performance standards provide that GHG emissions for base load electricity generating resources must not exceed 970 pounds of carbon dioxide per MWh. These GHG emissions performance standards generally prohibit electric utilities from entering into long-term financial commitments (e.g., new ownership investments, upgrades, or new or renewed contracts with a term of five or more years) unless any base load generation supplied under long-term financial commitments comply with the GHG emissions performance standards.
|
•
|
Washington and Oregon enacted legislation in May 2007 and August 2007, respectively, establishing goals for the reduction of GHG emissions in their respective states. Washington's goals seek to (a) reduce emissions to 1990 levels by 2020; (b) reduce emissions to 25% below 1990 levels by 2035; and (c) reduce emissions to 50% below 1990 levels by 2050, or 70% below Washington's forecasted emissions in 2050. Oregon's goals seek to (a) cease the growth of Oregon GHG emissions by 2010; (b) reduce GHG levels to 10% below 1990 levels by 2020; and (c) reduce GHG levels to at least 75% below 1990 levels by 2050. Each state's legislation also calls for state government to develop policy recommendations in the future to assist in the monitoring and achievement of these goals.
|
•
|
In September 2016, the Washington State Department of Ecology issued a final rule regulating GHG emissions from sources in Washington. The rule regulates greenhouse gases including carbon dioxide, methane, nitrous oxide, hydrofluorocarbons, perfluorocarbons and sulfur hexafluoride beginning in 2017 with three-year compliance periods thereafter (i.e., 2017-2019, 2020-2022, etc.). Under the rule, the Washington State Department of Ecology established GHG emissions reduction pathways for all covered entities. Covered entities may use emission reduction units, which may be traded with other covered entities, to meet their compliance requirements. PacifiCorp's resources that are covered under the rule include the Chehalis generating facility, which is a natural gas combined-cycle plant located in Washington state. PacifiCorp received its baseline emission order on December 17, 2017, which specified the emission reduction requirements for the Chehalis generating facility every three years beginning in 2017. The reduction requirements average 1.7% per year. However, the Washington State Department of Ecology suspended the compliance obligations of the Clean Air Rule after a Thurston County Superior Court judge ruled the state lacks authority to mandate reductions from indirect emitters. Pending further interpretation of the court’s decision by the Washington State Department of Ecology, entities subject to the rule are required to continue reporting emissions.
|
•
|
The Regional Greenhouse Gas Initiative, a mandatory, market-based effort to reduce GHG emissions in ten Northeastern and Mid-Atlantic states, required, beginning in 2009, the reduction of carbon dioxide emissions from the power sector of 10% by 2018. In May 2011, New Jersey withdrew from participation in the Regional Greenhouse Gas Initiative. Following a program review in 2012, the nine Regional Greenhouse Gas Initiative states implemented a new 2014 cap which was approximately 45% lower than the 2012-2013 cap. The cap is reduced each year by 2.5% from 2015 to 2020. As called for in the 2012 program review, a program review was initiated for 2016 and continues through 2017 with the expectation that states will implement program changes in the fourth control period from 2018 to 2020. In December 2017, an updated model rule was released by the Regional Greenhouse Gas Initiative states which includes an additional 30% regional cap reduction between 2020 and 2030.
|
•
|
The federal Comprehensive Environmental Response, Compensation and Liability Act and similar state laws may require any current or former owners or operators of a disposal site, as well as transporters or generators of hazardous substances sent to such disposal site, to share in environmental remediation costs.
|
•
|
The Nuclear Waste Policy Act of 1982, under which the United States Department of Energy is responsible for the selection and development of repositories for, and the permanent disposal of, spent nuclear fuel and high-level radioactive wastes. Refer to Note
13
of the Notes to Consolidated Financial Statements of Berkshire Hathaway Energy in Item 8 of this Form 10-K and Note
12
of the Notes to Financial Statements of MidAmerican Energy in Item 8 of this Form 10-K for additional information regarding MidAmerican Energy's nuclear decommissioning obligations.
|
•
|
The federal Surface Mining Control and Reclamation Act of 1977 and similar state statutes establish operational, reclamation and closure standards that must be met during and upon completion of PacifiCorp's mining activities.
|
•
|
The
FERC
evaluates hydroelectric systems to ensure environmental impacts are minimized, including the issuance of environmental impact statements for licensed projects both initially and upon relicensing. The
FERC
monitors the hydroelectric facilities for compliance with the license terms and conditions, which include environmental provisions. Refer to Note
16
of the Notes to Consolidated Financial Statements of Berkshire Hathaway Energy in Item 8 of this Form 10-K and Note
13
of the Notes to Consolidated Financial Statements of PacifiCorp in Item 8 of this Form 10-K for information regarding the relicensing of PacifiCorp's Klamath River hydroelectric system.
|
•
|
their respective earnings, capital requirements, and required debt and preferred stock payments;
|
•
|
the satisfaction of certain terms contained in financing, ring-fencing or organizational documents; and
|
•
|
regulatory restrictions that limit the ability of BHE's regulated utility subsidiaries to distribute profits.
|
•
|
senior unsecured debt of
$6.5 billion
;
|
•
|
junior subordinated debentures of
$100 million
;
|
•
|
short-term borrowings of
$3.3 billion
;
|
•
|
guarantees and letters of credit in respect of subsidiary and equity method investments aggregating
$332 million
; and
|
•
|
commitments, subject to satisfaction of certain specified conditions, to provide equity contributions in support of renewable tax equity investments totaling
$265 million
.
|
•
|
the failure to complete the transaction for various reasons, such as the inability to obtain the required regulatory approvals, materially adverse developments in the potential acquiree's business or financial condition or successful intervening offers by third parties;
|
•
|
the failure of the combined business to realize the expected benefits;
|
•
|
the risk that federal, state or foreign regulators or courts could require regulatory commitments or other actions in respect of acquired assets, potentially including programs, contributions, investments, divestitures and market mitigation measures;
|
•
|
the risk of unexpected or unidentified issues not discovered in the diligence process; and
|
•
|
the need for substantial additional capital and financial investments.
|
•
|
regulating and adjudicating issues related to the operation of electric utilities within Alberta;
|
•
|
processing and approving general tariff applications relating to revenue requirements and rates of return including deemed capital structure for regulated utilities while ensuring that utility rates are just and reasonable and approval of the transmission tariff rates of regulated transmission providers by the
AESO
, which is the independent transmission system operator in Alberta that controls the operation of AltaLink's transmission system;
|
•
|
approving the need for new electricity transmission facilities and permits to build and licenses to operate electricity transmission facilities;
|
•
|
reviewing operations and accounts from electric utilities and conducting on-site inspections to ensure compliance with industry regulation and standards;
|
•
|
adjudicating enforcement issues including the imposition of administrative penalties that arise when market participants violate the rules of the
AESO
; and
|
•
|
collecting, storing, analyzing, appraising and disseminating information to effectively fulfill its duties as an industry regulator.
|
•
|
a depression, recession or other adverse economic condition that results in a lower level of economic activity or reduced spending by consumers on electricity or natural gas;
|
•
|
an increase in the market price of electricity or natural gas or a decrease in the price of other competing forms of energy;
|
•
|
shifts in competitively priced natural gas supply sources away from the sources connected to the
Pipeline Companies
' systems, including shale gas sources;
|
•
|
efforts by customers, legislators and regulators to reduce the consumption of electricity generated or distributed by each Registrant through various existing laws and regulations, as well as, deregulation, conservation, energy efficiency and private generation measures and programs;
|
•
|
laws mandating or encouraging renewable energy sources, which may decrease the demand for electricity and natural gas or change the market prices of these commodities;
|
•
|
higher fuel taxes or other governmental or regulatory actions that increase, directly or indirectly, the cost of natural gas or other fuel sources for electricity generation or that limit the use of natural gas or the generation of electricity from fossil fuels;
|
•
|
a shift to more energy-efficient or alternative fuel machinery or an improvement in fuel economy, whether as a result of technological advances by manufacturers, legislation mandating higher fuel economy or lower emissions, price differentials, incentives or otherwise;
|
•
|
a reduction in the state or federal subsidies or tax incentives that are provided to agricultural, industrial or other customers, or a significant sustained change in prices for commodities such as ethanol or corn for ethanol manufacturers; and
|
•
|
sustained mild weather that reduces heating or cooling needs.
|
•
|
Operational Risk
- Operations at any nuclear power plant could degrade to the point where the plant would have to be shut down. If such degradations were to occur, the process of identifying and correcting the causes of the operational downgrade to return the plant to operation could require significant time and expense, resulting in both lost revenue and increased fuel and purchased electricity costs to meet supply commitments. Rather than incurring substantial costs to restart the plant, the plant could be shut down. Furthermore, a shut-down or failure at any other nuclear power plant could cause regulators to require a shut-down or reduced availability at Quad Cities Station.
|
•
|
Regulatory Risk
- The NRC may modify, suspend or revoke licenses and impose civil penalties for failure to comply with applicable Atomic Energy Act regulations or the terms of the licenses of nuclear facilities. Unless extended, the NRC operating licenses for Quad Cities Station will expire in 2032. Changes in regulations by the NRC could require a substantial increase in capital expenditures or result in increased operating or decommissioning costs.
|
•
|
Nuclear Accident and Catastrophic Risks
- Accidents and other unforeseen catastrophic events have occurred at nuclear facilities other than Quad Cities Station, both in the United States and elsewhere, such as at the Fukushima Daiichi nuclear power plant in Japan as a result of the earthquake and tsunami in March 2011. The consequences of an accident or catastrophic event can be severe and include loss of life and property damage. Any resulting liability from a nuclear accident or catastrophic event could exceed the relevant Registrant's resources, including insurance coverage.
|
•
|
rising interest rates or unemployment rates, including a sustained high unemployment rate in the United States;
|
•
|
periods of economic slowdown or recession in the markets served;
|
•
|
decreasing home affordability;
|
•
|
lack of available mortgage credit for potential homebuyers, such as the reduced availability of credit, which may continue into future periods;
|
•
|
inadequate home inventory levels;
|
•
|
nontraditional sources of new competition; and
|
•
|
changes in applicable tax law.
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
|
|
|
|
Facility Net
|
|
Net Owned
|
Energy
|
|
|
|
|
|
Capacity
|
|
Capacity
|
Source
|
|
Entity
|
|
Location by Significance
|
|
(MW)
|
|
(MW)
|
|
|
|
|
|
|
|
|
|
Natural gas
|
|
PacifiCorp, MidAmerican Energy, NV Energy and BHE Renewables
|
|
Nevada, Utah, Iowa, Illinois, Washington, Oregon, Texas, New York and Arizona
|
|
10,919
|
|
10,640
|
|
|
|
|
|
|
|
|
|
Coal
|
|
PacifiCorp, MidAmerican Energy and NV Energy
|
|
Wyoming, Iowa, Utah, Arizona, Nevada, Colorado and Montana
|
|
16,232
|
|
9,158
|
|
|
|
|
|
|
|
|
|
Wind
|
|
PacifiCorp, MidAmerican Energy and BHE Renewables
|
|
Iowa, Wyoming, Nebraska, Washington, California, Texas, Oregon, Illinois and Kansas
|
|
6,533
|
|
6,524
|
|
|
|
|
|
|
|
|
|
Solar
|
|
BHE Renewables and NV Energy
|
|
California, Texas, Arizona, Minnesota and Nevada
|
|
1,675
|
|
1,527
|
|
|
|
|
|
|
|
|
|
Hydroelectric
|
|
PacifiCorp, MidAmerican Energy
and BHE Renewables
|
|
Washington, Oregon, The Philippines, Idaho, California, Utah, Hawaii, Montana, Illinois and Wyoming
|
|
1,299
|
|
1,277
|
|
|
|
|
|
|
|
|
|
Nuclear
|
|
MidAmerican Energy
|
|
Illinois
|
|
1,820
|
|
455
|
|
|
|
|
|
|
|
|
|
Geothermal
|
|
PacifiCorp and BHE Renewables
|
|
California and Utah
|
|
370
|
|
370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
38,848
|
|
29,951
|
Item 4.
|
Mine Safety Disclosures
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
Item 6.
|
Selected Financial Data
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 8.
|
Financial Statements and Supplementary Data
|
Berkshire Hathaway Energy Company and its subsidiaries
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets
|
|
|
Consolidated Statements of Operations
|
|
|
Consolidated Statements of Comprehensive Income
|
|
|
Consolidated Statements of Changes in Equity
|
|
|
Consolidated Statements of Cash Flows
|
|
|
Notes to Consolidated Financial Statements
|
|
|
PacifiCorp and its subsidiaries
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets
|
|
|
Consolidated Statements of Operations
|
|
|
Consolidated Statements of Comprehensive Income
|
|
|
Consolidated Statements of Changes in Equity
|
|
|
Consolidated Statements of Cash Flows
|
|
|
Notes to Consolidated Financial Statements
|
|
|
MidAmerican Energy Company
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Balance Sheets
|
|
|
Statements of Operations
|
|
|
Statements of Comprehensive Income
|
|
|
Statements of Changes in Equity
|
|
|
Statements of Cash Flows
|
|
|
Notes to Financial Statements
|
|
|
MidAmerican Funding, LLC and its subsidiaries
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets
|
|
|
Consolidated Statements of Operations
|
|
|
Consolidated Statements of Comprehensive Income
|
|
|
Consolidated Statements of Changes in Equity
|
|
|
Consolidated Statements of Cash Flows
|
|
|
Notes to Consolidated Financial Statements
|
|
|
Nevada Power Company and its subsidiaries
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets
|
|
|
Consolidated Statements of Operations
|
|
|
Consolidated Statements of Changes in Shareholder's Equity
|
|
|
Consolidated Statements of Cash Flows
|
|
|
Notes to Consolidated Financial Statements
|
|
|
Sierra Pacific Power Company and its subsidiaries
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets
|
|
|
Consolidated Statements of Operations
|
|
|
Consolidated Statements of Changes in Shareholder's Equity
|
|
|
Consolidated Statements of Cash Flows
|
|
|
Notes to Consolidated Financial Statements
|
|
Item 6.
|
Selected Financial Data
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||||||||
Net income attributable to BHE shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
PacifiCorp
|
$
|
769
|
|
|
$
|
764
|
|
|
$
|
5
|
|
|
1
|
%
|
|
$
|
764
|
|
|
$
|
697
|
|
|
$
|
67
|
|
|
10
|
%
|
MidAmerican Funding
|
574
|
|
|
532
|
|
|
42
|
|
|
8
|
|
|
532
|
|
|
442
|
|
|
90
|
|
|
20
|
|
||||||
NV Energy
|
346
|
|
|
359
|
|
|
(13
|
)
|
|
(4
|
)
|
|
359
|
|
|
379
|
|
|
(20
|
)
|
|
(5
|
)
|
||||||
Northern Powergrid
|
251
|
|
|
342
|
|
|
(91
|
)
|
|
(27
|
)
|
|
342
|
|
|
422
|
|
|
(80
|
)
|
|
(19
|
)
|
||||||
BHE Pipeline Group
|
277
|
|
|
249
|
|
|
28
|
|
|
11
|
|
|
249
|
|
|
243
|
|
|
6
|
|
|
2
|
|
||||||
BHE Transmission
|
224
|
|
|
214
|
|
|
10
|
|
|
5
|
|
|
214
|
|
|
186
|
|
|
28
|
|
|
15
|
|||||||
BHE Renewables
(1)
|
864
|
|
|
179
|
|
|
685
|
|
|
*
|
|
|
179
|
|
|
124
|
|
|
55
|
|
|
44
|
|
||||||
HomeServices
|
149
|
|
|
127
|
|
|
22
|
|
|
17
|
|
|
127
|
|
|
104
|
|
|
23
|
|
|
22
|
|
||||||
BHE and Other
|
(584
|
)
|
|
(224
|
)
|
|
(360
|
)
|
|
*
|
|
|
(224
|
)
|
|
(227
|
)
|
|
3
|
|
|
1
|
|
||||||
Total net income attributable to BHE shareholders
|
$
|
2,870
|
|
|
$
|
2,542
|
|
|
$
|
328
|
|
|
13
|
|
|
$
|
2,542
|
|
|
$
|
2,370
|
|
|
$
|
172
|
|
|
7
|
|
(1)
|
Includes the tax attributes of disregarded entities that are not required to pay income taxes and the earnings of which are taxable directly to BHE.
|
•
|
PacifiCorp's net income increased
$5 million
, including $6 million of income from 2017 Tax Reform. Excluding the impact of 2017 Tax Reform, adjusted net income was $763 million, a decrease of $1 million compared to
2016
, primarily due to higher depreciation and amortization of
$26 million
from additional plant placed in-service, lower AFUDC of $11 million, lower production tax credits of $11 million and higher property and other taxes of
$7 million
, partially offset by
higher
gross margins of $72 million. Gross margins increased due to higher retail customer volumes, lower natural gas-fueled generation, higher wholesale revenue and higher wheeling revenue, partially offset by higher purchased electricity costs, lower average retail rates and higher coal costs. Retail customer volumes increased 1.7% due to favorable impacts of weather across the service territory, higher commercial usage and an increase in the average number of residential and commercial customers primarily in Utah and Oregon, partially offset by lower residential usage in Utah and Oregon and lower irrigation usage.
|
•
|
MidAmerican Funding
's net income increased
$42 million
, including after-tax charges of $17 million related to the tender offer of a portion of MidAmerican Funding's 6.927% Senior Bonds due 2029 and $10 million for 2017 Tax Reform. Excluding the impacts of these items, adjusted net income was $601 million, an increase of $69 million compared to
2016
, primarily due to a higher income tax benefit from higher production tax credits of $38 million, the effects of ratemaking and lower pre-tax income, and higher electric gross margins of $76 million, partially offset by higher maintenance expense of $52 million due to additional wind-powered generating facilities and the timing of fossil-fueled generation maintenance, higher depreciation and amortization of $21 million due to wind-powered generation and other plant placed in-service and accruals for Iowa regulatory arrangements, partially offset by a December 2016 reduction in depreciation rates, and higher property and other taxes of $7 million. Electric gross margins increased due to higher recoveries through bill riders, higher retail customer volumes, higher wholesale revenue and higher transmission revenue, partially offset by higher coal and purchased power costs. Retail customer volumes increased 2.4% due to industrial growth net of lower residential and commercial volumes from milder temperatures.
|
•
|
NV Energy
's net income decreased
$13 million
, including a charge of $19 million from 2017 Tax Reform. Excluding the impact of 2017 Tax Reform, adjusted net income was $365 million, an increase of $6 million compared to
2016
, primarily due to higher electric gross margins of $20 million and lower interest expense of $17 million from lower deferred charges and lower rates on outstanding debt balances, partially offset by $28 million of charges related to the Nevada Power regulatory rate order. Electric gross margins increased due to higher retail customer volumes, partially offset by a decrease in wholesale revenues. Retail customer volumes increased 1.5% due to customer usage patterns, higher customer demand from the impacts of weather and an increase in the average number of customers.
|
•
|
Northern Powergrid
's net income decreased
$91 million
due to higher income tax expense of $35 million primarily due to $39 million of benefits from the resolution of income tax return claims in 2016 and $17 million of deferred income tax benefits reflected in 2016 due to a 1% reduction in the United Kingdom corporate income tax rate, higher pension expense of $24 million, including the impact of settlement losses recognized in 2017 due to higher lump sum payments, lower distribution revenue of $23 million and the stronger United States dollar of $11 million. These decreases were partially offset by $19 million of asset provisions recognized in 2016 at the CE Gas business. Distribution revenue decreased due to lower units distributed, the recovery in 2016 of the December 2013 customer rebate and unfavorable movements in regulatory provisions, partially offset by higher tariff rates.
|
•
|
BHE Pipeline Group's net income increased
$28 million
, including $7 million of income from 2017 Tax Reform. Excluding the impact of 2017 Tax Reform, adjusted net income was $270 million, an increase of $21 million compared to
2016
, primarily due to a reduction in expenses and regulatory liabilities related to the impact of an alternative rate structure approved by the FERC at Kern River and higher transportation and storage revenues at Northern Natural Gas, partially offset by lower transportation revenue at Kern River and higher operating expense at Northern Natural Gas.
|
•
|
BHE Transmission
's net income increased
$10 million
from higher earnings at AltaLink of $18 million, partially offset by lower earnings at BHE U.S. Transmission of $8 million. Earnings at AltaLink increased primarily due to additional assets placed in-service, lower impairments of nonregulated natural gas-fueled generation assets of $21 million and the weaker United States dollar of $3 million, partially offset by more favorable regulatory decisions in 2016. BHE U.S. Transmission's earnings decreased primarily due to lower equity earnings at Electric Transmission Texas, LLC from the impacts of a regulatory rate order in March 2017.
|
•
|
BHE Renewables' net income increased
$685 million
, including $628 million of income from 2017 Tax Reform primarily resulting from reductions in deferred income tax liabilities. Excluding the impact of 2017 Tax Reform, adjusted net income was $236 million, an increase of $57 million compared to
2016
, primarily due to additional wind and solar capacity placed in-service, higher generation at the Solar Star projects due to transformer related forced outages in 2016 and higher production at the Casecnan project due to higher rainfall.
|
•
|
HomeServices
' net income increased
$22 million
, including $31 million of income from 2017 Tax Reform. Excluding the impact of 2017 Tax Reform, adjusted net income was $118 million, a decrease of $9 million compared to
2016
, primarily due to lower earnings at acquired and existing brokerage businesses, partially offset by higher earnings at existing franchise businesses.
|
•
|
BHE and Other
net loss increased
$360 million
, including after-tax charges of $246 million related to the tender offer of a portion of BHE's senior bonds and $127 million for 2017 Tax Reform. Excluding the impacts of these items, the adjusted net loss was $211 million, an improvement of $13 million compared to
2016
. The $127 million of net loss from 2017 Tax Reform included an accrual for the deemed repatriation of undistributed foreign earnings and profits totaling $419 million, partially offset by $292 million of benefits from reductions in deferred income tax liabilities primarily related to the unrealized gain on the investment in BYD Company Limited.
|
•
|
PacifiCorp
's net income increased
$67 million
due to higher gross margins of $86 million, lower operations and maintenance expenses of $18 million, and higher production tax credits of $8 million, partially offset by higher depreciation and amortization of $13 million, lower
AFUDC
of $9 million and higher property taxes of $5 million. Gross margins increased primarily due to lower purchased electricity costs, higher retail rates, lower coal-fueled generation and lower natural gas costs, partially offset by lower wholesale electricity revenue from lower volumes and prices. Retail customer volumes decreased by 0.6% due to lower commercial customer usage in Utah and lower industrial customer usage primarily in Utah and Oregon, partially offset by an increase in the average number of residential customers in Utah and Oregon and commercial customers in Utah and the impacts of weather on residential customer volumes.
|
•
|
MidAmerican Funding
's net income increased
$90 million
due to higher electric gross margins of $172 million, higher production tax credits of $39 million and lower fossil-fueled generation operations and maintenance of $35 million, partially offset by higher depreciation and amortization of $72 million from wind-powered generation and other plant placed in-service and an accrual related to an Iowa regulatory revenue sharing arrangement, a pre-tax gain of $13 million in 2015 on the sale of a generating facility lease, higher interest expense of $12 million and higher income taxes from the effects of ratemaking and higher pre-tax income. Electric gross margins reflect higher retail sales volumes, higher retail rates in Iowa, lower energy costs, higher wholesale revenue and higher transmission revenue.
|
•
|
NV Energy
's net income decreased
$20 million
due to higher operating expense of $27 million, higher depreciation and amortization of $11 million due to higher plant in-service and lower electric gross margins of $2 million, partially offset by lower interest expense of $12 million. Operating expense increased due to benefits from changes in contingent liabilities in 2015 and regulatory disallowances in 2016. Electric gross margins decreased primarily due to lower transmission and wholesale revenue and lower customer usage offset by higher customer growth.
|
•
|
Northern Powergrid
's net income decreased
$80 million
due to the stronger United States dollar of $47 million, lower distribution revenues mainly due to the recovery in 2015 of the December 2013 customer rebate and unfavorable movements in regulatory provisions, higher depreciation of $25 million from additional assets placed in service, higher write-offs of hydrocarbon well exploration costs of $15 million and higher interest expense of $7 million. These adverse variances were partially offset by higher smart meter revenue, lower operating expenses and lower income tax expense primarily due to the resolution of income tax return claims from prior years partially offset by decreased deferred income tax benefits due to a 1% reduction in the United Kingdom corporate income tax rate in 2016 compared to a 2% reduction in 2015.
|
•
|
BHE Pipeline Group's net income increased
$6 million
due to higher storage revenues, lower operating expenses and lower interest expense due to the early redemption in December 2015 of the 6.667% Senior Notes at Kern River, partially offset by lower transportation revenues and higher depreciation expense.
|
•
|
BHE Transmission
's net income increased
$28 million
from higher earnings at AltaLink of $22 million and at BHE U.S. Transmission of $6 million. Earnings at AltaLink increased primarily due to additional assets placed in-service and favorable regulatory decisions, partially offset by a $26 million pre-tax impairment related to nonregulated natural gas-fueled generation assets and the stronger United States dollar of $5 million. BHE U.S. Transmission's earnings improved primarily from higher equity earnings at Electric Transmission Texas, LLC from continued investment and additional plant placed in-service.
|
•
|
BHE Renewables
' net income increased
$55 million
due to three tax equity investments reaching commercial operations in 2016 and higher production at wind projects, including additional capacity placed in-service in 2016 at two projects, partially offset by lower solar revenues mainly due to forced outages and higher depreciation expense due to additional wind and solar capacity placed in-service.
|
•
|
HomeServices
' net income increased
$23 million
due to a 9% increase in closed brokerage units, primarily due to acquired brokerage businesses, a 2% increase in average home sales prices and higher earnings at existing mortgage and franchise businesses.
|
•
|
BHE and Other
net loss improved
$3 million
due to lower interest expense, an increase in consolidated deferred state income tax benefits and higher investment returns, partially offset by higher United States income taxes on foreign earnings.
|
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||||||||
Operating revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
PacifiCorp
|
$
|
5,237
|
|
|
$
|
5,201
|
|
|
$
|
36
|
|
|
1
|
%
|
|
$
|
5,201
|
|
|
$
|
5,232
|
|
|
$
|
(31
|
)
|
|
(1
|
)%
|
MidAmerican Funding
|
2,846
|
|
|
2,631
|
|
|
215
|
|
|
8
|
|
|
2,631
|
|
|
2,515
|
|
|
116
|
|
|
5
|
|
||||||
NV Energy
|
3,015
|
|
|
2,895
|
|
|
120
|
|
|
4
|
|
|
2,895
|
|
|
3,351
|
|
|
(456
|
)
|
|
(14
|
)
|
||||||
Northern Powergrid
|
949
|
|
|
995
|
|
|
(46
|
)
|
|
(5
|
)
|
|
995
|
|
|
1,140
|
|
|
(145
|
)
|
|
(13
|
)
|
||||||
BHE Pipeline Group
|
993
|
|
|
978
|
|
|
15
|
|
|
2
|
|
|
978
|
|
|
1,016
|
|
|
(38
|
)
|
|
(4
|
)
|
||||||
BHE Transmission
|
699
|
|
|
502
|
|
|
197
|
|
|
39
|
|
|
502
|
|
|
592
|
|
|
(90
|
)
|
|
(15
|
)
|
||||||
BHE Renewables
|
838
|
|
|
743
|
|
|
95
|
|
|
13
|
|
|
743
|
|
|
728
|
|
|
15
|
|
|
2
|
|
||||||
HomeServices
|
3,443
|
|
|
2,801
|
|
|
642
|
|
|
23
|
|
|
2,801
|
|
|
2,526
|
|
|
275
|
|
|
11
|
|
||||||
BHE and Other
|
594
|
|
|
676
|
|
|
(82
|
)
|
|
(12
|
)
|
|
676
|
|
|
780
|
|
|
(104
|
)
|
|
(13
|
)
|
||||||
Total operating revenue
|
$
|
18,614
|
|
|
$
|
17,422
|
|
|
$
|
1,192
|
|
|
7
|
|
|
$
|
17,422
|
|
|
$
|
17,880
|
|
|
$
|
(458
|
)
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
PacifiCorp
|
$
|
1,462
|
|
|
$
|
1,427
|
|
|
$
|
35
|
|
|
2
|
%
|
|
$
|
1,427
|
|
|
$
|
1,344
|
|
|
$
|
83
|
|
|
6
|
%
|
MidAmerican Funding
|
562
|
|
|
566
|
|
|
(4
|
)
|
|
(1
|
)
|
|
566
|
|
|
451
|
|
|
115
|
|
|
25
|
|
||||||
NV Energy
|
765
|
|
|
770
|
|
|
(5
|
)
|
|
(1
|
)
|
|
770
|
|
|
812
|
|
|
(42
|
)
|
|
(5
|
)
|
||||||
Northern Powergrid
|
436
|
|
|
494
|
|
|
(58
|
)
|
|
(12
|
)
|
|
494
|
|
|
593
|
|
|
(99
|
)
|
|
(17
|
)
|
||||||
BHE Pipeline Group
|
475
|
|
|
455
|
|
|
20
|
|
|
4
|
|
|
455
|
|
|
464
|
|
|
(9
|
)
|
|
(2
|
)
|
||||||
BHE Transmission
|
322
|
|
|
92
|
|
|
230
|
|
|
*
|
|
92
|
|
|
260
|
|
|
(168
|
)
|
|
(65
|
)
|
|||||||
BHE Renewables
|
316
|
|
|
256
|
|
|
60
|
|
|
23
|
|
|
256
|
|
|
255
|
|
|
1
|
|
|
—
|
|
||||||
HomeServices
|
214
|
|
|
212
|
|
|
2
|
|
|
1
|
|
|
212
|
|
|
184
|
|
|
28
|
|
|
15
|
|
||||||
BHE and Other
|
(38
|
)
|
|
(21
|
)
|
|
(17
|
)
|
|
(81
|
)
|
|
(21
|
)
|
|
(35
|
)
|
|
14
|
|
|
40
|
|
||||||
Total operating income
|
$
|
4,514
|
|
|
$
|
4,251
|
|
|
$
|
263
|
|
|
6
|
|
|
$
|
4,251
|
|
|
$
|
4,328
|
|
|
$
|
(77
|
)
|
|
(2
|
)
|
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Subsidiary debt
|
$
|
1,399
|
|
|
$
|
1,378
|
|
|
$
|
21
|
|
|
2
|
%
|
|
$
|
1,378
|
|
|
$
|
1,392
|
|
|
$
|
(14
|
)
|
|
(1
|
)%
|
BHE senior debt and other
|
423
|
|
|
411
|
|
|
12
|
|
|
3
|
|
|
411
|
|
|
408
|
|
|
3
|
|
|
1
|
|
||||||
BHE junior subordinated debentures
|
19
|
|
|
65
|
|
|
(46
|
)
|
|
(71
|
)
|
|
65
|
|
|
104
|
|
|
(39
|
)
|
|
(38
|
)
|
||||||
Total interest expense
|
$
|
1,841
|
|
|
$
|
1,854
|
|
|
$
|
(13
|
)
|
|
(1
|
)
|
|
$
|
1,854
|
|
|
$
|
1,904
|
|
|
$
|
(50
|
)
|
|
(3
|
)
|
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||||||||
Equity (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
ETT
|
$
|
(62
|
)
|
|
$
|
95
|
|
|
$
|
(157
|
)
|
|
*
|
|
$
|
95
|
|
|
$
|
81
|
|
|
$
|
14
|
|
|
17
|
%
|
|
Tax equity investments
|
(120
|
)
|
|
(10
|
)
|
|
(110
|
)
|
|
*
|
|
(10
|
)
|
|
(1
|
)
|
|
(9
|
)
|
|
*
|
||||||||
Agua Caliente
|
24
|
|
|
25
|
|
|
(1
|
)
|
|
(4
|
)%
|
|
25
|
|
|
24
|
|
|
1
|
|
|
4
|
|
||||||
HomeServices
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
1
|
|
|
7
|
|
|
(6
|
)
|
|
(86
|
)
|
|
7
|
|
|
5
|
|
|
2
|
|
|
40
|
|
||||||
Total equity (loss) income
|
$
|
(151
|
)
|
|
$
|
123
|
|
|
$
|
(274
|
)
|
|
*
|
|
$
|
123
|
|
|
$
|
115
|
|
|
$
|
8
|
|
|
7
|
|
|
|
|
|
|
MidAmerican
|
|
NV
|
|
Northern
|
|
|
|
|
|
|
||||||||||||||||
|
BHE
|
|
PacifiCorp
|
|
Funding
|
|
Energy
|
|
Powergrid
|
|
AltaLink
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents
|
$
|
346
|
|
|
$
|
14
|
|
|
$
|
172
|
|
|
$
|
62
|
|
|
$
|
55
|
|
|
$
|
44
|
|
|
$
|
242
|
|
|
$
|
935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Credit facilities
(1)
|
3,600
|
|
|
1,000
|
|
|
909
|
|
|
650
|
|
|
203
|
|
|
1,054
|
|
|
1,635
|
|
|
9,051
|
|
||||||||
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Short-term debt
|
(3,331
|
)
|
|
(80
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(345
|
)
|
|
(732
|
)
|
|
(4,488
|
)
|
||||||||
Tax-exempt bond support and letters of credit
|
(7
|
)
|
|
(130
|
)
|
|
(370
|
)
|
|
(80
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(594
|
)
|
||||||||
Net credit facilities
|
262
|
|
|
790
|
|
|
539
|
|
|
570
|
|
|
203
|
|
|
702
|
|
|
903
|
|
|
3,969
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total net liquidity
|
$
|
608
|
|
|
$
|
804
|
|
|
$
|
711
|
|
|
$
|
632
|
|
|
$
|
258
|
|
|
$
|
746
|
|
|
$
|
1,145
|
|
|
$
|
4,904
|
|
Credit facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Maturity dates
|
2018, 2020
|
|
|
2020
|
|
|
2018, 2020
|
|
|
2020
|
|
|
2020
|
|
|
2018, 2019, 2022
|
|
|
2018, 2022
|
|
|
|
|
|
Historical
|
|
Forecast
|
||||||||||||||||||||
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
PacifiCorp
|
$
|
916
|
|
|
$
|
903
|
|
|
$
|
769
|
|
|
$
|
1,212
|
|
|
$
|
2,100
|
|
|
$
|
1,802
|
|
MidAmerican Funding
|
1,448
|
|
|
1,637
|
|
|
1,776
|
|
|
2,396
|
|
|
1,711
|
|
|
897
|
|
||||||
NV Energy
|
571
|
|
|
529
|
|
|
456
|
|
|
524
|
|
|
557
|
|
|
448
|
|
||||||
Northern Powergrid
|
674
|
|
|
579
|
|
|
579
|
|
|
700
|
|
|
621
|
|
|
478
|
|
||||||
BHE Pipeline Group
|
240
|
|
|
226
|
|
|
286
|
|
|
435
|
|
|
344
|
|
|
234
|
|
||||||
BHE Transmission
|
966
|
|
|
466
|
|
|
334
|
|
|
243
|
|
|
221
|
|
|
292
|
|
||||||
BHE Renewables
|
1,034
|
|
|
719
|
|
|
323
|
|
|
869
|
|
|
86
|
|
|
87
|
|
||||||
HomeServices
|
16
|
|
|
20
|
|
|
37
|
|
|
48
|
|
|
29
|
|
|
29
|
|
||||||
BHE and Other
|
10
|
|
|
11
|
|
|
11
|
|
|
16
|
|
|
13
|
|
|
12
|
|
||||||
Total
|
$
|
5,875
|
|
|
$
|
5,090
|
|
|
$
|
4,571
|
|
|
$
|
6,443
|
|
|
$
|
5,682
|
|
|
$
|
4,279
|
|
|
Historical
|
|
Forecast
|
||||||||||||||||||||
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Wind generation
|
$
|
1,177
|
|
|
$
|
1,712
|
|
|
$
|
1,291
|
|
|
$
|
2,662
|
|
|
$
|
2,219
|
|
|
$
|
1,192
|
|
Solar generation
|
786
|
|
|
69
|
|
|
129
|
|
|
36
|
|
|
42
|
|
|
18
|
|
||||||
Electric transmission
|
936
|
|
|
448
|
|
|
343
|
|
|
248
|
|
|
365
|
|
|
551
|
|
||||||
Environmental
|
134
|
|
|
70
|
|
|
91
|
|
|
104
|
|
|
29
|
|
|
53
|
|
||||||
Other growth
|
394
|
|
|
414
|
|
|
560
|
|
|
741
|
|
|
609
|
|
|
258
|
|
||||||
Operating
|
2,448
|
|
|
2,377
|
|
|
2,157
|
|
|
2,652
|
|
|
2,418
|
|
|
2,207
|
|
||||||
Total
|
$
|
5,875
|
|
|
$
|
5,090
|
|
|
$
|
4,571
|
|
|
$
|
6,443
|
|
|
$
|
5,682
|
|
|
$
|
4,279
|
|
•
|
Wind generation includes the following:
|
◦
|
Construction of wind-powered generating facilities at MidAmerican Energy totaling
$657 million
for
2017
,
$943 million
for
2016
and
$931 million
for
2015
. MidAmerican Energy placed in-service 334 MW (nominal ratings) during
2017
, 600 MW (nominal ratings) during
2016
and 608 MW (nominal ratings) during
2015
. In August 2016, the IUB issued an order approving ratemaking principles related to MidAmerican Energy's construction of up to 2,000 MW (nominal ratings) of additional wind-powered generating facilities, including the additions in 2017 and facilities expected to be placed in-service in 2018 and 2019. MidAmerican Energy expects to spend
$1,132 million
in 2018,
$1,038 million
in 2019 and
$329 million
in 2020 for these additional wind-powered generating facilities. The ratemaking principles establish a cost cap of $3.6 billion, including AFUDC, and a fixed rate of return on equity of 11.0% over the proposed 40-year useful lives of those facilities in any future Iowa rate proceeding. The cost cap ensures that as long as total costs are below the cap, the investment will be deemed prudent in any future Iowa rate proceeding. Additionally, the ratemaking principles modify the revenue sharing mechanism currently in effect. The revised sharing mechanism will be effective in 2018 and will be triggered each year by actual equity returns exceeding a weighted average return on equity for MidAmerican Energy calculated annually. Pursuant to the change in revenue sharing, MidAmerican Energy will share 100% of the revenue in excess of this trigger with customers. Such revenue sharing will reduce coal and nuclear generation rate base, which is intended to mitigate future base rate increases. MidAmerican Energy expects all of these wind-powered generating facilities to qualify for 100% of the federal production tax credits available.
|
◦
|
Construction of wind-powered generating facilities at PacifiCorp totaling
$5 million
for 2017 and
$31 million
for 2016. The new wind-powered generating facilities are expected to be placed in-service in 2020. Planned spending for the new wind-powered generating facilities totals
$200 million
in 2018,
$421 million
in 2019 and
$588 million
in 2020, plus approximately $300 million for an assumed vendor supplied financing transaction to be paid in 2020 that is not included in the table above. The energy production from the new wind-powered generating facilities is expected to qualify for 100% of the federal production tax credits available.
|
◦
|
Construction of wind-powered generating facilities at BHE Renewables totaling $109 million for 2017, $602 million for 2016 and $246 million for 2015. BHE Renewables placed in-service 472 MW during 2016 and 300 MW during 2015. BHE Renewables anticipates costs will total an additional $734 million in 2018 for development and construction of up to 512 MW of wind-powered generating facilities.
|
◦
|
Repowering certain existing wind-powered generating facilities at PacifiCorp and MidAmerican Energy totaling
$520 million
for 2017 and
$147 million
for 2016. The repowering projects entail the replacement of significant components of older turbines. Planned spending for the repowered generating facilities totals
$596 million
in 2018,
$758 million
in 2019 and
$276 million
in 2020. The energy production from such repowered facilities is expected to qualify for 100% of the federal production tax credits available for ten years following each facility's return to service.
|
•
|
Solar generation includes the following:
|
◦
|
Construction of the community solar gardens project in Minnesota totaling
$121 million
for 2017, $56 million for 2016 and $3 million for 2015. BHE Renewables expects to spend an additional $26 million in 2018 to complete the project, which will be comprised of 28 locations with a nominal facilities capacity of 98 MW.
|
◦
|
Final construction costs for the Solar Star and Topaz Projects totaling
$738 million
for
2015
. Both projects declared the commercial operation date in accordance with the respective power purchase agreements and achieved completion under the respective engineering, procurement and construction agreements and financing documents in 2015.
|
•
|
Electric transmission includes PacifiCorp's costs associated with main grid reinforcement and the Energy Gateway Transmission Expansion Program, MidAmerican Energy's MVPs approved by the MISO for the construction of approximately 250 miles of 345 kV transmission line located in Iowa and Illinois and ALP's directly assigned projects from the
AESO
, .
|
•
|
Environmental includes the installation of new or the replacement of existing emissions control equipment at certain generating facilities at the Utilities, including installation or upgrade of selective catalytic reduction control systems and low nitrogen oxide burners to reduce nitrogen oxides, particulate matter control systems, sulfur dioxide emissions control systems and mercury emissions control systems, as well as expenditures for the management of coal combustion residuals.
|
•
|
Other growth includes projects to deliver power and services to new markets, new customer connections and enhancements to existing customer connections.
|
•
|
Operating includes ongoing distribution systems infrastructure needed at the Utilities and Northern Powergrid and investments in routine expenditures for generation, transmission, distribution and other infrastructure needed to serve existing and expected demand.
|
|
|
Payments Due By Periods
|
||||||||||||||||||
|
|
|
|
2019-
|
|
2021-
|
|
2023 and
|
|
|
||||||||||
|
|
2018
|
|
2020
|
|
2022
|
|
After
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BHE senior debt
|
|
$
|
1,000
|
|
|
$
|
350
|
|
|
$
|
—
|
|
|
$
|
5,146
|
|
|
$
|
6,496
|
|
BHE junior subordinated debentures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
100
|
|
|||||
Subsidiary debt
|
|
2,431
|
|
|
3,427
|
|
|
2,724
|
|
|
20,198
|
|
|
28,780
|
|
|||||
Interest payments on long-term debt
(1)
|
|
1,769
|
|
|
3,040
|
|
|
2,760
|
|
|
16,457
|
|
|
24,026
|
|
|||||
Short-term debt
|
|
4,488
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,488
|
|
|||||
Fuel, capacity and transmission contract commitments
(1)
|
|
2,098
|
|
|
3,072
|
|
|
2,265
|
|
|
10,044
|
|
|
17,479
|
|
|||||
Construction commitments
(1)
|
|
1,120
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
1,182
|
|
|||||
Operating leases and easements
(1)
|
|
180
|
|
|
298
|
|
|
232
|
|
|
1,297
|
|
|
2,007
|
|
|||||
Other
(1)
|
|
290
|
|
|
572
|
|
|
571
|
|
|
1,189
|
|
|
2,622
|
|
|||||
Total contractual cash obligations
|
|
$
|
13,376
|
|
|
$
|
10,821
|
|
|
$
|
8,552
|
|
|
$
|
54,431
|
|
|
$
|
87,180
|
|
(1)
|
Not reflected on the Consolidated Balance Sheets.
|
|
Domestic Plans
|
|
|
||||||||||||||||||||
|
|
|
|
|
Other Postretirement
|
|
United Kingdom
|
||||||||||||||||
|
Pension Plans
|
|
Benefit Plans
|
|
Pension Plan
|
||||||||||||||||||
|
+0.5%
|
|
-0.5%
|
|
+0.5%
|
|
-0.5%
|
|
+0.5%
|
|
-0.5%
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect on December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Benefit Obligations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Discount rate
|
$
|
(155
|
)
|
|
$
|
170
|
|
|
$
|
(31
|
)
|
|
$
|
34
|
|
|
$
|
(197
|
)
|
|
$
|
222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect on 2017 Periodic Cost:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Discount rate
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(18
|
)
|
|
$
|
19
|
|
Expected rate of return on plan assets
|
(12
|
)
|
|
12
|
|
|
(3
|
)
|
|
3
|
|
|
(10
|
)
|
|
10
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Fair Value -
|
|
Estimated Fair Value after
|
||||||||
|
Net Asset
|
|
Hypothetical Change in Price
|
||||||||
|
(Liability)
|
|
10% increase
|
|
10% decrease
|
||||||
As of December 31, 2017:
|
|
|
|
|
|
||||||
Not designated as hedging contracts
|
$
|
(32
|
)
|
|
$
|
(18
|
)
|
|
$
|
(46
|
)
|
Designated as hedging contracts
|
(1
|
)
|
|
35
|
|
|
(37
|
)
|
|||
Total commodity derivative contracts
|
$
|
(33
|
)
|
|
$
|
17
|
|
|
$
|
(83
|
)
|
|
|
|
|
|
|
||||||
As of December 31, 2016
|
|
|
|
|
|
||||||
Not designated as hedging contracts
|
$
|
(71
|
)
|
|
$
|
(37
|
)
|
|
$
|
(105
|
)
|
Designated as hedging contracts
|
(16
|
)
|
|
19
|
|
|
(51
|
)
|
|||
Total commodity derivative contracts
|
$
|
(87
|
)
|
|
$
|
(18
|
)
|
|
$
|
(156
|
)
|
|
|
|
|
|
Estimated
|
|
Hypothetical
|
|||||
|
|
|
Hypothetical
|
|
Fair Value after
|
|
Percentage Increase
|
|||||
|
Fair
|
|
Price
|
|
Hypothetical
|
|
(Decrease) in BHE
|
|||||
|
Value
|
|
Change
|
|
Change in Prices
|
|
Shareholders' Equity
|
|||||
|
|
|
|
|
|
|
|
|||||
As of December 31, 2017
|
$
|
1,961
|
|
|
30% increase
|
|
$
|
2,549
|
|
|
1
|
%
|
|
|
|
30% decrease
|
|
1,373
|
|
|
(1
|
)
|
|||
|
|
|
|
|
|
|
|
|||||
As of December 31, 2016
|
$
|
1,185
|
|
|
30% increase
|
|
$
|
1,541
|
|
|
1
|
%
|
|
|
|
30% decrease
|
|
830
|
|
|
(1
|
)
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
/s/
|
Deloitte & Touche LLP
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
LIABILITIES AND EQUITY
|
|||||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
1,519
|
|
|
$
|
1,317
|
|
Accrued interest
|
488
|
|
|
454
|
|
||
Accrued property, income and other taxes
|
354
|
|
|
389
|
|
||
Accrued employee expenses
|
274
|
|
|
261
|
|
||
Short-term debt
|
4,488
|
|
|
1,869
|
|
||
Current portion of long-term debt
|
3,431
|
|
|
1,006
|
|
||
Other current liabilities
|
1,049
|
|
|
1,017
|
|
||
Total current liabilities
|
11,603
|
|
|
6,313
|
|
||
|
|
|
|
||||
BHE senior debt
|
5,452
|
|
|
7,418
|
|
||
BHE junior subordinated debentures
|
100
|
|
|
944
|
|
||
Subsidiary debt
|
26,210
|
|
|
26,748
|
|
||
Regulatory liabilities
|
7,309
|
|
|
2,933
|
|
||
Deferred income taxes
|
8,242
|
|
|
13,879
|
|
||
Other long-term liabilities
|
2,984
|
|
|
2,742
|
|
||
Total liabilities
|
61,900
|
|
|
60,977
|
|
||
|
|
|
|
||||
Commitments and contingencies (Note 16)
|
|
|
|
||||
|
|
|
|
||||
Equity:
|
|
|
|
||||
BHE shareholders' equity:
|
|
|
|
||||
Common stock - 115 shares authorized, no par value, 77 shares issued and outstanding
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
6,368
|
|
|
6,390
|
|
||
Retained earnings
|
22,206
|
|
|
19,448
|
|
||
Accumulated other comprehensive loss, net
|
(398
|
)
|
|
(1,511
|
)
|
||
Total BHE shareholders' equity
|
28,176
|
|
|
24,327
|
|
||
Noncontrolling interests
|
132
|
|
|
136
|
|
||
Total equity
|
28,308
|
|
|
24,463
|
|
||
|
|
|
|
|
|||
Total liabilities and equity
|
$
|
90,208
|
|
|
$
|
85,440
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Operating revenue:
|
|
|
|
|
|
||||||
Energy
|
$
|
15,171
|
|
|
$
|
14,621
|
|
|
$
|
15,354
|
|
Real estate
|
3,443
|
|
|
2,801
|
|
|
2,526
|
|
|||
Total operating revenue
|
18,614
|
|
|
17,422
|
|
|
17,880
|
|
|||
|
|
|
|
|
|
||||||
Operating costs and expenses:
|
|
|
|
|
|
||||||
Energy:
|
|
|
|
|
|
||||||
Cost of sales
|
4,518
|
|
|
4,315
|
|
|
5,079
|
|
|||
Operating expense
|
3,773
|
|
|
3,707
|
|
|
3,732
|
|
|||
Depreciation and amortization
|
2,580
|
|
|
2,560
|
|
|
2,399
|
|
|||
Real estate
|
3,229
|
|
|
2,589
|
|
|
2,342
|
|
|||
Total operating costs and expenses
|
14,100
|
|
|
13,171
|
|
|
13,552
|
|
|||
|
|
|
|
|
|
|
|||||
Operating income
|
4,514
|
|
|
4,251
|
|
|
4,328
|
|
|||
|
|
|
|
|
|
||||||
Other income (expense):
|
|
|
|
|
|
||||||
Interest expense
|
(1,841
|
)
|
|
(1,854
|
)
|
|
(1,904
|
)
|
|||
Capitalized interest
|
45
|
|
|
139
|
|
|
74
|
|
|||
Allowance for equity funds
|
76
|
|
|
158
|
|
|
91
|
|
|||
Interest and dividend income
|
111
|
|
|
120
|
|
|
107
|
|
|||
Other, net
|
(398
|
)
|
|
36
|
|
|
39
|
|
|||
Total other income (expense)
|
(2,007
|
)
|
|
(1,401
|
)
|
|
(1,593
|
)
|
|||
|
|
|
|
|
|
||||||
Income before income tax (benefit) expense and equity (loss) income
|
2,507
|
|
|
2,850
|
|
|
2,735
|
|
|||
Income tax (benefit) expense
|
(554
|
)
|
|
403
|
|
|
450
|
|
|||
Equity (loss) income
|
(151
|
)
|
|
123
|
|
|
115
|
|
|||
Net income
|
2,910
|
|
|
2,570
|
|
|
2,400
|
|
|||
Net income attributable to noncontrolling interests
|
40
|
|
|
28
|
|
|
30
|
|
|||
Net income attributable to BHE shareholders
|
$
|
2,870
|
|
|
$
|
2,542
|
|
|
$
|
2,370
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Net income
|
$
|
2,910
|
|
|
$
|
2,570
|
|
|
$
|
2,400
|
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Unrecognized amounts on retirement benefits, net of tax of
$9, $11 and $17
|
64
|
|
|
(9
|
)
|
|
52
|
|
|||
Foreign currency translation adjustment
|
546
|
|
|
(583
|
)
|
|
(680
|
)
|
|||
Unrealized gains (losses) on available-for-sale securities, net of tax of
$270, $(19) and $129
|
500
|
|
|
(30
|
)
|
|
225
|
|
|||
Unrealized gains (losses) on cash flow hedges, net of tax of
$(7), $13 and $(7)
|
3
|
|
|
19
|
|
|
(11
|
)
|
|||
Total other comprehensive income (loss), net of tax
|
1,113
|
|
|
(603
|
)
|
|
(414
|
)
|
|||
|
|
|
|
|
|
|
|||||
Comprehensive income
|
4,023
|
|
|
1,967
|
|
|
1,986
|
|
|||
Comprehensive income attributable to noncontrolling interests
|
40
|
|
|
28
|
|
|
30
|
|
|||
Comprehensive income attributable to BHE shareholders
|
$
|
3,983
|
|
|
$
|
1,939
|
|
|
$
|
1,956
|
|
|
BHE Shareholders' Equity
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|||||||||||||
|
|
|
|
|
Additional
|
|
|
|
Other
|
|
|
|
|
|||||||||||||
|
Common
|
|
Paid-in
|
|
Retained
|
|
Comprehensive
|
|
Noncontrolling
|
|
Total
|
|||||||||||||||
|
Shares
|
|
Stock
|
|
Capital
|
|
Earnings
|
|
Loss, Net
|
|
Interests
|
|
Equity
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, December 31, 2014
|
77
|
|
|
$
|
—
|
|
|
$
|
6,423
|
|
|
$
|
14,513
|
|
|
$
|
(494
|
)
|
|
$
|
131
|
|
|
$
|
20,573
|
|
Adoption of ASC 853
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
11
|
|
|
67
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,370
|
|
|
—
|
|
|
18
|
|
|
2,388
|
|
||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(414
|
)
|
|
—
|
|
|
(414
|
)
|
||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
(21
|
)
|
||||||
Common stock purchases
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
||||||
Other equity transactions
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(22
|
)
|
||||||
Balance, December 31, 2015
|
77
|
|
|
—
|
|
|
6,403
|
|
|
16,906
|
|
|
(908
|
)
|
|
134
|
|
|
22,535
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,542
|
|
|
—
|
|
|
14
|
|
|
2,556
|
|
||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(603
|
)
|
|
—
|
|
|
(603
|
)
|
||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
||||||
Other equity transactions
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
8
|
|
|
(5
|
)
|
||||||
Balance, December 31, 2016
|
77
|
|
|
—
|
|
|
6,390
|
|
|
19,448
|
|
|
(1,511
|
)
|
|
136
|
|
|
24,463
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,870
|
|
|
—
|
|
|
22
|
|
|
2,892
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,113
|
|
|
—
|
|
|
1,113
|
|
||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
(22
|
)
|
||||||
Common stock purchases
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
||||||
Common stock exchange
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(94
|
)
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
||||||
Other equity transactions
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(19
|
)
|
||||||
Balance, December 31, 2017
|
77
|
|
|
$
|
—
|
|
|
$
|
6,368
|
|
|
$
|
22,206
|
|
|
$
|
(398
|
)
|
|
$
|
132
|
|
|
$
|
28,308
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
2,910
|
|
|
$
|
2,570
|
|
|
$
|
2,400
|
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
|
|
||||||
Loss (gain) on other items, net
|
455
|
|
|
62
|
|
|
(8
|
)
|
|||
Depreciation and amortization
|
2,646
|
|
|
2,591
|
|
|
2,428
|
|
|||
Allowance for equity funds
|
(76
|
)
|
|
(158
|
)
|
|
(91
|
)
|
|||
Equity loss (income), net of distributions
|
260
|
|
|
(67
|
)
|
|
(38
|
)
|
|||
Changes in regulatory assets and liabilities
|
31
|
|
|
(34
|
)
|
|
356
|
|
|||
Deferred income taxes and amortization of investment tax credits
|
19
|
|
|
1,090
|
|
|
1,265
|
|
|||
Other, net
|
(2
|
)
|
|
(142
|
)
|
|
19
|
|
|||
Changes in other operating assets and liabilities, net of effects from acquisitions:
|
|
|
|
|
|
||||||
Trade receivables and other assets
|
(86
|
)
|
|
(158
|
)
|
|
(9
|
)
|
|||
Derivative collateral, net
|
(22
|
)
|
|
32
|
|
|
(14
|
)
|
|||
Pension and other postretirement benefit plans
|
(91
|
)
|
|
(79
|
)
|
|
(11
|
)
|
|||
Accrued property, income and other taxes
|
(28
|
)
|
|
377
|
|
|
877
|
|
|||
Accounts payable and other liabilities
|
50
|
|
|
(28
|
)
|
|
(194
|
)
|
|||
Net cash flows from operating activities
|
6,066
|
|
|
6,056
|
|
|
6,980
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Capital expenditures
|
(4,571
|
)
|
|
(5,090
|
)
|
|
(5,875
|
)
|
|||
Acquisitions, net of cash acquired
|
(1,113
|
)
|
|
(66
|
)
|
|
(164
|
)
|
|||
Increase in restricted cash and investments
|
(81
|
)
|
|
(36
|
)
|
|
(28
|
)
|
|||
Purchases of available-for-sale securities
|
(190
|
)
|
|
(141
|
)
|
|
(144
|
)
|
|||
Proceeds from sales of available-for-sale securities
|
202
|
|
|
191
|
|
|
142
|
|
|||
Equity method investments
|
(368
|
)
|
|
(570
|
)
|
|
(202
|
)
|
|||
Other, net
|
(12
|
)
|
|
(34
|
)
|
|
41
|
|
|||
Net cash flows from investing activities
|
(6,133
|
)
|
|
(5,746
|
)
|
|
(6,230
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Repayments of BHE senior debt and junior subordinated debentures
|
(2,323
|
)
|
|
(2,000
|
)
|
|
(850
|
)
|
|||
Common stock purchases
|
(19
|
)
|
|
—
|
|
|
(36
|
)
|
|||
Proceeds from subsidiary debt
|
1,763
|
|
|
2,327
|
|
|
2,479
|
|
|||
Repayments of subsidiary debt
|
(1,000
|
)
|
|
(1,831
|
)
|
|
(1,354
|
)
|
|||
Net proceeds from (repayments of) short-term debt
|
2,361
|
|
|
879
|
|
|
(421
|
)
|
|||
Tender offer premium paid
|
(435
|
)
|
|
—
|
|
|
—
|
|
|||
Other, net
|
(73
|
)
|
|
(65
|
)
|
|
(73
|
)
|
|||
Net cash flows from financing activities
|
274
|
|
|
(690
|
)
|
|
(255
|
)
|
|||
|
|
|
|
|
|
||||||
Effect of exchange rate changes
|
7
|
|
|
(7
|
)
|
|
(4
|
)
|
|||
|
|
|
|
|
|
||||||
Net change in cash and cash equivalents
|
214
|
|
|
(387
|
)
|
|
491
|
|
|||
Cash and cash equivalents at beginning of period
|
721
|
|
|
1,108
|
|
|
617
|
|
|||
Cash and cash equivalents at end of period
|
$
|
935
|
|
|
$
|
721
|
|
|
$
|
1,108
|
|
(
1
)
|
Organization and Operations
|
|
Depreciable
|
|
|
|
|
||||
|
Life
|
|
2017
|
|
2016
|
||||
Regulated assets:
|
|
|
|
|
|
||||
Utility generation, transmission and distribution systems
|
5-80 years
|
|
$
|
74,660
|
|
|
$
|
71,536
|
|
Interstate natural gas pipeline assets
|
3-80 years
|
|
7,176
|
|
|
6,942
|
|
||
|
|
|
81,836
|
|
|
78,478
|
|
||
Accumulated depreciation and amortization
|
|
|
(24,478
|
)
|
|
(23,603
|
)
|
||
Regulated assets, net
|
|
|
57,358
|
|
|
54,875
|
|
||
|
|
|
|
|
|
||||
Nonregulated assets:
|
|
|
|
|
|
||||
Independent power plants
|
5-30 years
|
|
6,010
|
|
|
5,594
|
|
||
Other assets
|
3-30 years
|
|
1,489
|
|
|
1,002
|
|
||
|
|
|
7,499
|
|
|
6,596
|
|
||
Accumulated depreciation and amortization
|
|
|
(1,542
|
)
|
|
(1,060
|
)
|
||
Nonregulated assets, net
|
|
|
5,957
|
|
|
5,536
|
|
||
|
|
|
|
|
|
|
|||
Net operating assets
|
|
|
63,315
|
|
|
60,411
|
|
||
Construction work-in-progress
|
|
|
2,556
|
|
|
2,098
|
|
||
Property, plant and equipment, net
|
|
|
$
|
65,871
|
|
|
$
|
62,509
|
|
(
5
)
|
Jointly Owned Utility Facilities
|
|
|
|
|
|
Accumulated
|
|
Construction
|
|||||||
|
Company
|
|
Facility In
|
|
Depreciation and
|
|
Work-in-
|
|||||||
|
Share
|
|
Service
|
|
Amortization
|
|
Progress
|
|||||||
PacifiCorp:
|
|
|
|
|
|
|
|
|||||||
Jim Bridger Nos. 1-4
|
67
|
%
|
|
$
|
1,442
|
|
|
$
|
616
|
|
|
$
|
12
|
|
Hunter No. 1
|
94
|
|
|
474
|
|
|
172
|
|
|
7
|
|
|||
Hunter No. 2
|
60
|
|
|
297
|
|
|
106
|
|
|
1
|
|
|||
Wyodak
|
80
|
|
|
469
|
|
|
216
|
|
|
1
|
|
|||
Colstrip Nos. 3 and 4
|
10
|
|
|
247
|
|
|
131
|
|
|
4
|
|
|||
Hermiston
|
50
|
|
|
180
|
|
|
81
|
|
|
1
|
|
|||
Craig Nos. 1 and 2
|
19
|
|
|
365
|
|
|
231
|
|
|
3
|
|
|||
Hayden No. 1
|
25
|
|
|
74
|
|
|
34
|
|
|
—
|
|
|||
Hayden No. 2
|
13
|
|
|
43
|
|
|
21
|
|
|
—
|
|
|||
Foote Creek
|
79
|
|
|
40
|
|
|
26
|
|
|
—
|
|
|||
Transmission and distribution facilities
|
Various
|
|
794
|
|
|
238
|
|
|
67
|
|
||||
Total PacifiCorp
|
|
|
4,425
|
|
|
1,872
|
|
|
96
|
|
||||
MidAmerican Energy:
|
|
|
|
|
|
|
|
|||||||
Louisa No. 1
|
88
|
%
|
|
807
|
|
|
432
|
|
|
8
|
|
|||
Quad Cities Nos. 1 and 2
(1)
|
25
|
|
|
698
|
|
|
387
|
|
|
20
|
|
|||
Walter Scott, Jr. No. 3
|
79
|
|
|
617
|
|
|
316
|
|
|
8
|
|
|||
Walter Scott, Jr. No. 4
(2)
|
60
|
|
|
456
|
|
|
112
|
|
|
1
|
|
|||
George Neal No. 4
|
41
|
|
|
307
|
|
|
159
|
|
|
1
|
|
|||
Ottumwa No. 1
|
52
|
|
|
567
|
|
|
206
|
|
|
40
|
|
|||
George Neal No. 3
|
72
|
|
|
425
|
|
|
183
|
|
|
7
|
|
|||
Transmission facilities
|
Various
|
|
249
|
|
|
87
|
|
|
1
|
|
||||
Total MidAmerican Energy
|
|
|
4,126
|
|
|
1,882
|
|
|
86
|
|
||||
NV Energy:
|
|
|
|
|
|
|
|
|||||||
Navajo
|
11
|
%
|
|
220
|
|
|
152
|
|
|
—
|
|
|||
Valmy
|
50
|
|
|
388
|
|
|
233
|
|
|
1
|
|
|||
Transmission facilities
|
Various
|
|
206
|
|
|
45
|
|
|
—
|
|
||||
Total NV Energy
|
|
|
814
|
|
|
430
|
|
|
1
|
|
||||
BHE Pipeline Group
- common facilities
|
Various
|
|
286
|
|
|
169
|
|
|
—
|
|
||||
Total
|
|
|
$
|
9,651
|
|
|
$
|
4,353
|
|
|
$
|
183
|
|
(1)
|
Includes amounts related to nuclear fuel.
|
(2)
|
Facility in-service and accumulated depreciation and amortization amounts are net of credits applied under Iowa revenue sharing arrangements totaling
$319 million
and
$81 million
, respectively.
|
|
Weighted
|
|
|
|
|
||||
|
Average
|
|
|
|
|
||||
|
Remaining Life
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
||||
Employee benefit plans
(1)
|
16 years
|
|
$
|
675
|
|
|
$
|
816
|
|
Asset disposition costs
|
Various
|
|
387
|
|
|
281
|
|
||
Asset retirement obligations
|
13 years
|
|
334
|
|
|
301
|
|
||
Abandoned projects
|
3 years
|
|
156
|
|
|
159
|
|
||
Deferred operating costs
|
13 years
|
|
147
|
|
|
97
|
|
||
Deferred income taxes
(2)
|
Various
|
|
143
|
|
|
1,754
|
|
||
Unrealized loss on regulated derivative contracts
|
4 years
|
|
122
|
|
|
154
|
|
||
Unamortized contract values
|
6 years
|
|
89
|
|
|
98
|
|
||
Deferred net power costs
|
2 years
|
|
58
|
|
|
38
|
|
||
Other
|
Various
|
|
839
|
|
|
759
|
|
||
Total regulatory assets
|
|
|
$
|
2,950
|
|
|
$
|
4,457
|
|
|
|
|
|
|
|
||||
Reflected as:
|
|
|
|
|
|
||||
Current assets
|
|
|
$
|
189
|
|
|
$
|
150
|
|
Noncurrent assets
|
|
|
2,761
|
|
|
4,307
|
|
||
Total regulatory assets
|
|
|
$
|
2,950
|
|
|
$
|
4,457
|
|
(1)
|
Represents amounts not yet recognized as a component of net periodic benefit cost that are expected to be included in regulated rates when recognized.
|
(2)
|
Amounts primarily represent income tax benefits related to certain property-related basis differences and other various differences that were previously passed on to customers and will be included in regulated rates when the temporary differences reverse.
|
|
Weighted
|
|
|
|
|
||||
|
Average
|
|
|
|
|
||||
|
Remaining Life
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
||||
Deferred income taxes
(1)
|
Various
|
|
$
|
4,143
|
|
|
$
|
25
|
|
Cost of removal
(2)
|
27 years
|
|
2,349
|
|
|
2,242
|
|
||
Levelized depreciation
|
22 years
|
|
332
|
|
|
244
|
|
||
Asset retirement obligations
|
35 years
|
|
177
|
|
|
122
|
|
||
Impact fees
|
6 years
|
|
89
|
|
|
90
|
|
||
Employee benefit plans
(3)
|
11 years
|
|
69
|
|
|
25
|
|
||
Deferred net power costs
|
2 years
|
|
8
|
|
|
64
|
|
||
Unrealized gain on regulated derivative contracts
|
1 year
|
|
3
|
|
|
6
|
|
||
Other
|
Various
|
|
341
|
|
|
302
|
|
||
Total regulatory liabilities
|
|
|
$
|
7,511
|
|
|
$
|
3,120
|
|
|
|
|
|
|
|
||||
Reflected as:
|
|
|
|
|
|
||||
Current liabilities
|
|
|
$
|
202
|
|
|
$
|
187
|
|
Noncurrent liabilities
|
|
|
7,309
|
|
|
2,933
|
|
||
Total regulatory liabilities
|
|
|
$
|
7,511
|
|
|
$
|
3,120
|
|
(1)
|
Amounts primarily represent income tax liabilities related to the federal tax rate change from
35%
to
21%
that are probable to be passed on to customers, offset by income tax benefits related to certain property-related basis differences and other various differences that were previously passed on to customers and will be included in regulated rates when the temporary differences reverse. See Note 11 for further discussion of 2017 Tax Reform impacts.
|
(2)
|
Amounts represent estimated costs, as accrued through depreciation rates and exclusive of ARO liabilities, of removing regulated property, plant and equipment in accordance with accepted regulatory practices. Amounts are deducted from rate base or otherwise accrue a carrying cost.
|
(3)
|
Represents amounts not yet recognized as a component of net periodic benefit cost that are to be returned to customers in future periods when recognized.
|
|
2017
|
|
2016
|
||||
Investments:
|
|
|
|
||||
BYD Company Limited common stock
|
$
|
1,961
|
|
|
$
|
1,185
|
|
Rabbi trusts
|
441
|
|
|
403
|
|
||
Other
|
124
|
|
|
106
|
|
||
Total investments
|
2,526
|
|
|
1,694
|
|
||
|
|
|
|
||||
Equity method investments:
|
|
|
|
||||
Tax equity investments
|
1,025
|
|
|
741
|
|
||
Electric Transmission Texas, LLC
|
524
|
|
|
672
|
|
||
Bridger Coal Company
|
137
|
|
|
165
|
|
||
Other
|
148
|
|
|
142
|
|
||
Total equity method investments
|
1,834
|
|
|
1,720
|
|
||
|
|
|
|
||||
Restricted cash and investments:
|
|
|
|
||||
Quad Cities Station nuclear decommissioning trust funds
|
515
|
|
|
460
|
|
||
Other
|
348
|
|
|
282
|
|
||
Total restricted cash and investments
|
863
|
|
|
742
|
|
||
|
|
|
|
||||
Total investments and restricted cash and investments
|
$
|
5,223
|
|
|
$
|
4,156
|
|
|
|
|
|
||||
Reflected as:
|
|
|
|
||||
Current assets
|
$
|
351
|
|
|
$
|
211
|
|
Noncurrent assets
|
4,872
|
|
|
3,945
|
|
||
Total investments and restricted cash and investments
|
$
|
5,223
|
|
|
$
|
4,156
|
|
|
|
|
|
|
MidAmerican
|
|
NV
|
|
Northern
|
|
|
|
|
|
|
||||||||||||||||
|
BHE
|
|
PacifiCorp
|
|
Funding
|
|
Energy
|
|
Powergrid
|
|
AltaLink
|
|
Other
|
|
Total
(1)
|
||||||||||||||||
2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Credit facilities
(2)
|
$
|
3,600
|
|
|
$
|
1,000
|
|
|
$
|
909
|
|
|
$
|
650
|
|
|
$
|
203
|
|
|
$
|
1,054
|
|
|
$
|
1,635
|
|
|
$
|
9,051
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Short-term debt
|
(3,331
|
)
|
|
(80
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(345
|
)
|
|
(732
|
)
|
|
(4,488
|
)
|
||||||||
Tax-exempt bond support and letters of credit
|
(7
|
)
|
|
(130
|
)
|
|
(370
|
)
|
|
(80
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(594
|
)
|
||||||||
Net credit facilities
|
$
|
262
|
|
|
$
|
790
|
|
|
$
|
539
|
|
|
$
|
570
|
|
|
$
|
203
|
|
|
$
|
702
|
|
|
$
|
903
|
|
|
$
|
3,969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Credit facilities
|
$
|
2,000
|
|
|
$
|
1,000
|
|
|
$
|
609
|
|
|
$
|
650
|
|
|
$
|
185
|
|
|
$
|
986
|
|
|
$
|
915
|
|
|
$
|
6,345
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Short-term debt
|
(834
|
)
|
|
(270
|
)
|
|
(99
|
)
|
|
—
|
|
|
—
|
|
|
(289
|
)
|
|
(377
|
)
|
|
(1,869
|
)
|
||||||||
Tax-exempt bond support and letters of credit
|
(7
|
)
|
|
(142
|
)
|
|
(220
|
)
|
|
(80
|
)
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(457
|
)
|
||||||||
Net credit facilities
|
$
|
1,159
|
|
|
$
|
588
|
|
|
$
|
290
|
|
|
$
|
570
|
|
|
$
|
185
|
|
|
$
|
689
|
|
|
$
|
538
|
|
|
$
|
4,019
|
|
(1)
|
The table does not include unused credit facilities and letters of credit for investments that are accounted for under the equity method.
|
(2)
|
Includes amounts borrowed on a short-term loan totaling
$600 million
at BHE that was repaid in full in January 2018.
|
(
9
)
|
BHE Debt
|
|
Par Value
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
||||||
1.10% Senior Notes, due 2017
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
400
|
|
5.75% Senior Notes, due 2018
|
650
|
|
|
650
|
|
|
649
|
|
|||
2.00% Senior Notes, due 2018
|
350
|
|
|
350
|
|
|
349
|
|
|||
2.40% Senior Notes, due 2020
|
350
|
|
|
349
|
|
|
349
|
|
|||
3.75% Senior Notes, due 2023
|
500
|
|
|
498
|
|
|
497
|
|
|||
3.50% Senior Notes, due 2025
|
400
|
|
|
398
|
|
|
397
|
|
|||
8.48% Senior Notes, due 2028
|
301
|
|
|
302
|
|
|
477
|
|
|||
6.125% Senior Bonds, due 2036
|
1,670
|
|
|
1,660
|
|
|
1,690
|
|
|||
5.95% Senior Bonds, due 2037
|
550
|
|
|
547
|
|
|
547
|
|
|||
6.50% Senior Bonds, due 2037
|
225
|
|
|
222
|
|
|
987
|
|
|||
5.15% Senior Notes, due 2043
|
750
|
|
|
739
|
|
|
739
|
|
|||
4.50% Senior Notes, due 2045
|
750
|
|
|
737
|
|
|
737
|
|
|||
Total BHE Senior Debt
|
$
|
6,496
|
|
|
$
|
6,452
|
|
|
$
|
7,818
|
|
|
|
|
|
|
|
||||||
Reflected as:
|
|
|
|
|
|
||||||
Current liabilities
|
|
|
$
|
1,000
|
|
|
$
|
400
|
|
||
Noncurrent liabilities
|
|
|
5,452
|
|
|
7,418
|
|
||||
Total BHE Senior Debt
|
|
|
$
|
6,452
|
|
|
$
|
7,818
|
|
|
Par Value
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
||||||
Junior subordinated debentures, due 2044
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
944
|
|
Junior subordinated debentures, due 2057
|
100
|
|
|
100
|
|
|
—
|
|
|||
Total BHE junior subordinated debentures
- noncurrent
|
$
|
100
|
|
|
$
|
100
|
|
|
$
|
944
|
|
|
Par Value
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
||||||
PacifiCorp
|
$
|
7,061
|
|
|
$
|
7,025
|
|
|
$
|
7,079
|
|
MidAmerican Funding
|
5,319
|
|
|
5,259
|
|
|
4,592
|
|
|||
NV Energy
|
4,577
|
|
|
4,581
|
|
|
4,582
|
|
|||
Northern Powergrid
|
2,792
|
|
|
2,805
|
|
|
2,379
|
|
|||
BHE Pipeline Group
|
800
|
|
|
796
|
|
|
990
|
|
|||
BHE Transmission
|
4,348
|
|
|
4,334
|
|
|
4,058
|
|
|||
BHE Renewables
|
3,636
|
|
|
3,594
|
|
|
3,674
|
|
|||
HomeServices
|
247
|
|
|
247
|
|
|
—
|
|
|||
Total subsidiary debt
|
$
|
28,780
|
|
|
$
|
28,641
|
|
|
$
|
27,354
|
|
|
|
|
|
|
|
||||||
Reflected as:
|
|
|
|
|
|
||||||
Current liabilities
|
|
|
$
|
2,431
|
|
|
$
|
606
|
|
||
Noncurrent liabilities
|
|
|
26,210
|
|
|
26,748
|
|
||||
Total subsidiary debt
|
|
|
$
|
28,641
|
|
|
$
|
27,354
|
|
|
Par Value
|
|
2017
|
|
2016
|
||||||
First mortgage bonds:
|
|
|
|
|
|
||||||
2.95% to 8.53%, due through 2022
|
$
|
1,875
|
|
|
$
|
1,872
|
|
|
$
|
1,872
|
|
2.95% to 8.23%, due 2023 to 2026
|
1,224
|
|
|
1,218
|
|
|
1,217
|
|
|||
7.70% due 2031
|
300
|
|
|
298
|
|
|
298
|
|
|||
5.25% to 6.25%, due 2034 to 2037
|
2,050
|
|
|
2,040
|
|
|
2,039
|
|
|||
4.10% to 6.35%, due 2038 to 2042
|
1,250
|
|
|
1,236
|
|
|
1,235
|
|
|||
Variable-rate series, tax-exempt bond obligations (2017-1.60% to 1.87%; 2016-0.69% to 0.86%):
|
|
|
|
|
|
||||||
Due 2018 to 2020
|
79
|
|
|
79
|
|
|
91
|
|
|||
Due 2018 to 2025
(1)
|
70
|
|
|
70
|
|
|
108
|
|
|||
Due 2024
(1)(2)
|
143
|
|
|
142
|
|
|
142
|
|
|||
Due 2024 to 2025
(2)
|
50
|
|
|
50
|
|
|
50
|
|
|||
Capital lease obligations - 8.75% to 14.61%, due through 2035
|
20
|
|
|
20
|
|
|
27
|
|
|||
Total PacifiCorp
|
$
|
7,061
|
|
|
$
|
7,025
|
|
|
$
|
7,079
|
|
(1)
|
Supported by
$216 million
and
$255 million
of fully available letters of credit issued under committed bank arrangements as of December 31,
2017
and
2016
, respectively.
|
(2)
|
Secured by pledged first mortgage bonds registered to and held by the tax-exempt bond trustee generally with the same interest rates, maturity dates and redemption provisions as the tax-exempt bond obligations.
|
|
Par Value
|
|
2017
|
|
2016
|
||||||
MidAmerican Funding:
|
|
|
|
|
|
||||||
6.927% Senior Bonds, due 2029
|
$
|
239
|
|
|
$
|
216
|
|
|
$
|
291
|
|
|
|
|
|
|
|
||||||
MidAmerican Energy:
|
|
|
|
|
|
||||||
Tax-exempt bond obligations -
|
|
|
|
|
|
||||||
Variable-rate tax-exempt bond obligation series: (2017-1.91%, 2016-0.76%), due 2023-2047
|
370
|
|
|
368
|
|
|
219
|
|
|||
First Mortgage Bonds:
|
|
|
|
|
|
||||||
2.40%, due 2019
|
500
|
|
|
499
|
|
|
499
|
|
|||
3.70%, due 2023
|
250
|
|
|
248
|
|
|
248
|
|
|||
3.50%, due 2024
|
500
|
|
|
501
|
|
|
501
|
|
|||
3.10%, due 2027
|
375
|
|
|
372
|
|
|
—
|
|
|||
4.80%, due 2043
|
350
|
|
|
346
|
|
|
345
|
|
|||
4.40%, due 2044
|
400
|
|
|
394
|
|
|
394
|
|
|||
4.25%, due 2046
|
450
|
|
|
445
|
|
|
445
|
|
|||
3.95%, due 2047
|
475
|
|
|
470
|
|
|
—
|
|
|||
Notes:
|
|
|
|
|
|
||||||
5.95% Series, due 2017
|
—
|
|
|
—
|
|
|
250
|
|
|||
5.30% Series, due 2018
|
350
|
|
|
350
|
|
|
350
|
|
|||
6.75% Series, due 2031
|
400
|
|
|
396
|
|
|
396
|
|
|||
5.75% Series, due 2035
|
300
|
|
|
298
|
|
|
298
|
|
|||
5.80% Series, due 2036
|
350
|
|
|
348
|
|
|
347
|
|
|||
Transmission upgrade obligation, 4.45% and 3.42% due through 2035 and 2036, respectively
|
8
|
|
|
6
|
|
|
7
|
|
|||
Capital lease obligations - 4.16%, due through 2020
|
2
|
|
|
2
|
|
|
2
|
|
|||
Total MidAmerican Energy
|
5,080
|
|
|
5,043
|
|
|
4,301
|
|
|||
Total MidAmerican Funding
|
$
|
5,319
|
|
|
$
|
5,259
|
|
|
$
|
4,592
|
|
|
Par Value
|
|
2017
|
|
2016
|
||||||
NV Energy -
|
|
|
|
|
|
||||||
6.250% Senior Notes, due 2020
|
$
|
315
|
|
|
$
|
337
|
|
|
$
|
363
|
|
|
|
|
|
|
|
||||||
Nevada Power:
|
|
|
|
|
|
||||||
General and refunding mortgage securities:
|
|
|
|
|
|
||||||
6.500% Series O, due 2018
|
324
|
|
|
324
|
|
|
324
|
|
|||
6.500% Series S, due 2018
|
499
|
|
|
499
|
|
|
498
|
|
|||
7.125% Series V, due 2019
|
500
|
|
|
499
|
|
|
499
|
|
|||
6.650% Series N, due 2036
|
367
|
|
|
359
|
|
|
357
|
|
|||
6.750% Series R, due 2037
|
349
|
|
|
348
|
|
|
345
|
|
|||
5.375% Series X, due 2040
|
250
|
|
|
248
|
|
|
247
|
|
|||
5.450% Series Y, due 2041
|
250
|
|
|
244
|
|
|
236
|
|
|||
Tax-exempt refunding revenue bond obligations:
|
|
|
|
|
|
||||||
Fixed-rate series:
|
|
|
|
|
|
||||||
1.800% Pollution Control Bonds Series 2017A, due 2032
(1)
|
40
|
|
|
40
|
|
|
—
|
|
|||
1.600% Pollution Control Bonds Series 2017, due 2036
(1)
|
40
|
|
|
39
|
|
|
—
|
|
|||
1.600% Pollution Control Bonds Series 2017B, due 2039
(1)
|
13
|
|
|
13
|
|
|
—
|
|
|||
Variable-rate series - 1.890% to 1.928%
|
|
|
|
|
|
||||||
Pollution Control Bonds Series 2006A, due 2032
|
—
|
|
|
—
|
|
|
38
|
|
|||
Pollution Control Bonds Series 2006, due 2036
|
—
|
|
|
—
|
|
|
37
|
|
|||
Capital and financial lease obligations - 2.750% to 11.600%, due through 2054
|
475
|
|
|
475
|
|
|
485
|
|
|||
Total Nevada Power
|
3,107
|
|
|
3,088
|
|
|
3,066
|
|
|||
|
|
|
|
|
|
||||||
Sierra Pacific:
|
|
|
|
|
|
||||||
General and refunding mortgage securities:
|
|
|
|
|
|
||||||
3.375% Series T, due 2023
|
250
|
|
|
249
|
|
|
248
|
|
|||
2.600% Series U, due 2026
|
400
|
|
|
396
|
|
|
395
|
|
|||
6.750% Series P, due 2037
|
252
|
|
|
256
|
|
|
255
|
|
|||
Tax-exempt refunding revenue bond obligations:
|
|
|
|
|
|
||||||
Fixed-rate series:
|
|
|
|
|
|
||||||
1.250% Pollution Control Series 2016A, due 2029
(2)
|
20
|
|
|
20
|
|
|
20
|
|
|||
1.500% Gas Facilities Series 2016A, due 2031
(2)
|
59
|
|
|
58
|
|
|
58
|
|
|||
3.000% Gas and Water Series 2016B, due 2036
(3)
|
60
|
|
|
63
|
|
|
64
|
|
|||
Variable-rate series (2017 - 1.690% to 1.840%, 2016 - 0.788% to 0.800%):
|
|
|
|
|
|
||||||
Water Facilities Series 2016C, due 2036
|
30
|
|
|
30
|
|
|
29
|
|
|||
Water Facilities Series 2016D, due 2036
|
25
|
|
|
25
|
|
|
25
|
|
|||
Water Facilities Series 2016E, due 2036
|
25
|
|
|
25
|
|
|
25
|
|
|||
Capital and financial lease obligations (2017 - 2.700% to 10.396%, 2016 - 2.700% to 10.130%), due through 2054
|
34
|
|
|
34
|
|
|
34
|
|
|||
Total Sierra Pacific
|
1,155
|
|
|
1,156
|
|
|
1,153
|
|
|||
Total NV Energy
|
$
|
4,577
|
|
|
$
|
4,581
|
|
|
$
|
4,582
|
|
|
Par Value
(1)
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
||||||
8.875% Bonds, due 2020
|
$
|
135
|
|
|
$
|
144
|
|
|
$
|
136
|
|
9.25% Bonds, due 2020
|
270
|
|
|
279
|
|
|
259
|
|
|||
3.901% to 4.586% European Investment Bank loans, due 2018 to 2022
|
366
|
|
|
366
|
|
|
333
|
|
|||
7.25% Bonds, due 2022
|
270
|
|
|
279
|
|
|
257
|
|
|||
2.50% Bonds due 2025
|
203
|
|
|
200
|
|
|
182
|
|
|||
2.073% European Investment Bank loan, due 2025
|
68
|
|
|
69
|
|
|
62
|
|
|||
2.564% European Investment Bank loans, due 2027
|
338
|
|
|
336
|
|
|
308
|
|
|||
7.25% Bonds, due 2028
|
250
|
|
|
256
|
|
|
234
|
|
|||
4.375% Bonds, due 2032
|
203
|
|
|
199
|
|
|
182
|
|
|||
5.125% Bonds, due 2035
|
270
|
|
|
267
|
|
|
243
|
|
|||
5.125% Bonds, due 2035
|
203
|
|
|
200
|
|
|
183
|
|
|||
Variable-rate bond, due 2026
(2)
|
216
|
|
|
210
|
|
|
—
|
|
|||
Total Northern Powergrid
|
$
|
2,792
|
|
|
$
|
2,805
|
|
|
$
|
2,379
|
|
(1)
|
The par values for these debt instruments are denominated in sterling.
|
(2)
|
Amortizes semiannually and the Company has entered into an interest rate swap that fixes the interest rate on 85% of the outstanding debt. The variable interest rate as of December 31, 2017 was
2.27%
while the fixed interest rate was
2.82%
.
|
|
Par Value
|
|
2017
|
|
2016
|
||||||
Northern Natural Gas:
|
|
|
|
|
|
||||||
5.75% Senior Notes, due 2018
|
$
|
200
|
|
|
$
|
200
|
|
|
$
|
199
|
|
4.25% Senior Notes, due 2021
|
200
|
|
|
199
|
|
|
199
|
|
|||
5.8% Senior Bonds, due 2037
|
150
|
|
|
149
|
|
|
149
|
|
|||
4.1% Senior Bonds, due 2042
|
250
|
|
|
248
|
|
|
248
|
|
|||
Total Northern Natural Gas
|
800
|
|
|
796
|
|
|
795
|
|
|||
|
|
|
|
|
|
||||||
Kern River:
|
|
|
|
|
|
||||||
4.893% Senior Notes, due 2018
|
—
|
|
|
—
|
|
|
195
|
|
|||
|
|
|
|
|
|
||||||
Total BHE Pipeline Group
|
$
|
800
|
|
|
$
|
796
|
|
|
$
|
990
|
|
|
Par Value
(1)
|
|
2017
|
|
2016
|
||||||
AltaLink Investments, L.P.:
|
|
|
|
|
|
||||||
Series 12-1 Senior Bonds, 3.674%, due 2019
|
$
|
159
|
|
|
$
|
162
|
|
|
$
|
153
|
|
Series 13-1 Senior Bonds, 3.265%, due 2020
|
159
|
|
|
161
|
|
|
152
|
|
|||
Series 15-1 Senior Bonds, 2.244%, due 2022
|
159
|
|
|
158
|
|
|
148
|
|
|||
Total AltaLink Investments, L.P.
|
477
|
|
|
481
|
|
|
453
|
|
|||
|
|
|
|
|
|
||||||
AltaLink, L.P.:
|
|
|
|
|
|
||||||
Series 2008-1 Notes, 5.243%, due 2018
|
159
|
|
|
159
|
|
|
148
|
|
|||
Series 2013-2 Notes, 3.621%, due 2020
|
100
|
|
|
99
|
|
|
93
|
|
|||
Series 2012-2 Notes, 2.978%, due 2022
|
219
|
|
|
218
|
|
|
204
|
|
|||
Series 2013-4 Notes, 3.668%, due 2023
|
398
|
|
|
397
|
|
|
371
|
|
|||
Series 2014-1 Notes, 3.399%, due 2024
|
278
|
|
|
278
|
|
|
260
|
|
|||
Series 2016-1 Notes, 2.747%, due 2026
|
278
|
|
|
277
|
|
|
259
|
|
|||
Series 2006-1 Notes, 5.249%, due 2036
|
119
|
|
|
119
|
|
|
111
|
|
|||
Series 2010-1 Notes, 5.381%, due 2040
|
100
|
|
|
99
|
|
|
93
|
|
|||
Series 2010-2 Notes, 4.872%, due 2040
|
119
|
|
|
119
|
|
|
111
|
|
|||
Series 2011-1 Notes, 4.462%, due 2041
|
219
|
|
|
218
|
|
|
204
|
|
|||
Series 2012-1 Notes, 3.990%, due 2042
|
418
|
|
|
412
|
|
|
385
|
|
|||
Series 2013-3 Notes, 4.922%, due 2043
|
278
|
|
|
278
|
|
|
260
|
|
|||
Series 2014-3 Notes, 4.054%, due 2044
|
235
|
|
|
233
|
|
|
218
|
|
|||
Series 2015-1 Notes, 4.090%, due 2045
|
278
|
|
|
277
|
|
|
259
|
|
|||
Series 2016-2 Notes, 3.717%, due 2046
|
358
|
|
|
356
|
|
|
333
|
|
|||
Series 2013-1 Notes, 4.446%, due 2053
|
199
|
|
|
198
|
|
|
186
|
|
|||
Series 2014-2 Notes, 4.274%, due 2064
|
103
|
|
|
103
|
|
|
97
|
|
|||
Total AltaLink, L.P.
|
3,858
|
|
|
3,840
|
|
|
3,592
|
|
|||
|
|
|
|
|
|
||||||
Other:
|
|
|
|
|
|
||||||
Construction Loan, 5.660%, due 2020
|
13
|
|
|
13
|
|
|
13
|
|
|||
|
|
|
|
|
|
||||||
Total BHE Transmission
|
$
|
4,348
|
|
|
$
|
4,334
|
|
|
$
|
4,058
|
|
(1)
|
The par values for these debt instruments are denominated in Canadian dollars.
|
|
Par Value
|
|
2017
|
|
2016
|
||||||
Fixed-rate
(1)
:
|
|
|
|
|
|
||||||
CE Generation Bonds, 7.416%, due 2018
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
67
|
|
Salton Sea Funding Corporation Bonds, 7.475%, due 2018
|
—
|
|
|
—
|
|
|
31
|
|
|||
Cordova Funding Corporation Bonds, 8.48% to 9.07%, due 2019
|
—
|
|
|
—
|
|
|
97
|
|
|||
Bishop Hill Holdings Senior Notes, 5.125%, due 2032
|
94
|
|
|
93
|
|
|
99
|
|
|||
Solar Star Funding Senior Notes, 3.950%, due 2035
|
314
|
|
|
310
|
|
|
311
|
|
|||
Solar Star Funding Senior Notes, 5.375%, due 2035
|
975
|
|
|
965
|
|
|
966
|
|
|||
Grande Prairie Wind Senior Notes, 3.860%, due 2037
|
408
|
|
|
404
|
|
|
414
|
|
|||
Topaz Solar Farms Senior Notes, 5.750%, due 2039
|
755
|
|
|
745
|
|
|
780
|
|
|||
Topaz Solar Farms Senior Notes, 4.875%, due 2039
|
219
|
|
|
217
|
|
|
229
|
|
|||
Alamo 6 Senior Notes, 4.170%, due 2042
|
232
|
|
|
229
|
|
|
—
|
|
|||
Other
|
19
|
|
|
19
|
|
|
22
|
|
|||
Variable-rate
(1)
:
|
|
|
|
|
|
||||||
Pinyon Pines I and II Term Loans, due 2019
(2)
|
334
|
|
|
333
|
|
|
355
|
|
|||
Wailuku Special Purpose Revenue Bonds, 0.90%, due 2021
|
—
|
|
|
—
|
|
|
7
|
|
|||
TX Jumbo Road Term Loan, due 2025
(2)
|
198
|
|
|
193
|
|
|
206
|
|
|||
Marshall Wind Term Loan, due 2026
(2)
|
88
|
|
|
86
|
|
|
90
|
|
|||
Total BHE Renewables
|
$
|
3,636
|
|
|
$
|
3,594
|
|
|
$
|
3,674
|
|
(1)
|
Amortizes quarterly or semiannually.
|
(2)
|
The term loans have variable interest rates based on LIBOR plus a margin that varies during the terms of the agreements. The Company has entered into interest rate swaps that fix the interest rate on 75% of the Pinyon Pines outstanding debt and 100% of the TX Jumbo Road and Marshall Wind outstanding debt. The variable interest rate as of December 31,
2017
and
2016
was
3.32%
and
2.62%
, respectively, while the fixed interest rates as of December 31,
2017
and
2016
ranged from
3.21%
to
3.63%
.
|
|
Par Value
|
|
2017
|
|
2016
|
||||||
Variable-rate
(1)
:
|
|
|
|
|
|
||||||
Variable-rate term loan, 2017 - 2.819%, due 2022
|
$
|
247
|
|
|
$
|
247
|
|
|
$
|
—
|
|
(1)
|
Amortizes quarterly.
|
|
|
|
|
|
|
|
|
|
|
|
2023 and
|
|
|
||||||||||||||
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
BHE senior notes
|
$
|
1,000
|
|
|
$
|
—
|
|
|
$
|
350
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,146
|
|
|
$
|
6,496
|
|
BHE junior subordinated debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
100
|
|
|||||||
PacifiCorp
|
588
|
|
|
351
|
|
|
39
|
|
|
425
|
|
|
606
|
|
|
5,052
|
|
|
7,061
|
|
|||||||
MidAmerican Funding
|
350
|
|
|
501
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
4,466
|
|
|
5,319
|
|
|||||||
NV Energy
|
844
|
|
|
520
|
|
|
336
|
|
|
27
|
|
|
28
|
|
|
2,822
|
|
|
4,577
|
|
|||||||
Northern Powergrid
|
66
|
|
|
78
|
|
|
483
|
|
|
26
|
|
|
501
|
|
|
1,638
|
|
|
2,792
|
|
|||||||
BHE Pipeline Group
|
200
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
—
|
|
|
400
|
|
|
800
|
|
|||||||
BHE Transmission
|
160
|
|
|
160
|
|
|
269
|
|
|
—
|
|
|
378
|
|
|
3,381
|
|
|
4,348
|
|
|||||||
BHE Renewables
|
209
|
|
|
473
|
|
|
168
|
|
|
175
|
|
|
172
|
|
|
2,439
|
|
|
3,636
|
|
|||||||
HomeServices
|
14
|
|
|
20
|
|
|
27
|
|
|
33
|
|
|
153
|
|
|
—
|
|
|
247
|
|
|||||||
Totals
|
$
|
3,431
|
|
|
$
|
2,103
|
|
|
$
|
1,674
|
|
|
$
|
886
|
|
|
$
|
1,838
|
|
|
$
|
25,444
|
|
|
$
|
35,376
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
(653
|
)
|
|
$
|
(743
|
)
|
|
$
|
(929
|
)
|
State
|
(3
|
)
|
|
1
|
|
|
29
|
|
|||
Foreign
|
83
|
|
|
55
|
|
|
84
|
|
|||
|
(573
|
)
|
|
(687
|
)
|
|
(816
|
)
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
(76
|
)
|
|
1,164
|
|
|
1,310
|
|
|||
State
|
100
|
|
|
(59
|
)
|
|
(53
|
)
|
|||
Foreign
|
2
|
|
|
(7
|
)
|
|
17
|
|
|||
|
26
|
|
|
1,098
|
|
|
1,274
|
|
|||
|
|
|
|
|
|
||||||
Investment tax credits
|
(7
|
)
|
|
(8
|
)
|
|
(8
|
)
|
|||
Total
|
$
|
(554
|
)
|
|
$
|
403
|
|
|
$
|
450
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|||
Federal statutory income tax rate
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
Income tax credits
|
(20
|
)
|
|
(14
|
)
|
|
(11
|
)
|
State income tax, net of federal income tax benefit
|
3
|
|
|
(1
|
)
|
|
(1
|
)
|
Effects of tax rate change and repatriation tax
|
(31
|
)
|
|
—
|
|
|
—
|
|
Income tax effect of foreign income
|
(5
|
)
|
|
(6
|
)
|
|
(7
|
)
|
Equity income
|
(2
|
)
|
|
2
|
|
|
2
|
|
Other, net
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
Effective income tax rate
|
(22
|
)%
|
|
14
|
%
|
|
16
|
%
|
|
2017
|
|
2016
|
||||
Deferred income tax assets:
|
|
|
|
||||
Regulatory liabilities
|
$
|
1,707
|
|
|
$
|
909
|
|
Federal, state and foreign carryforwards
|
1,118
|
|
|
987
|
|
||
AROs
|
223
|
|
|
326
|
|
||
Employee benefits
|
45
|
|
|
209
|
|
||
Derivative contracts
|
2
|
|
|
29
|
|
||
Other
|
448
|
|
|
707
|
|
||
Total deferred income tax assets
|
3,543
|
|
|
3,167
|
|
||
Valuation allowances
|
(126
|
)
|
|
(64
|
)
|
||
Total deferred income tax assets, net
|
3,417
|
|
|
3,103
|
|
||
|
|
|
|
||||
Deferred income tax liabilities:
|
|
|
|
||||
Property-related items
|
(9,950
|
)
|
|
(14,237
|
)
|
||
Investments
|
(843
|
)
|
|
(962
|
)
|
||
Regulatory assets
|
(651
|
)
|
|
(1,449
|
)
|
||
Other
|
(215
|
)
|
|
(334
|
)
|
||
Total deferred income tax liabilities
|
(11,659
|
)
|
|
(16,982
|
)
|
||
Net deferred income tax liability
|
$
|
(8,242
|
)
|
|
$
|
(13,879
|
)
|
|
Federal
|
|
State
|
|
Foreign
|
|
Total
|
||||||||
Net operating loss carryforwards
(1)
|
$
|
172
|
|
|
$
|
10,813
|
|
|
$
|
605
|
|
|
$
|
11,590
|
|
Deferred income taxes on net operating loss carryforwards
|
$
|
37
|
|
|
$
|
858
|
|
|
$
|
163
|
|
|
$
|
1,058
|
|
Expiration dates
|
2023-2025
|
|
2018-2037
|
|
2035-2037
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
||||||||
Tax credits
|
$
|
31
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
60
|
|
Expiration dates
|
2023- indefinite
|
|
2018- indefinite
|
|
|
|
|
(1)
|
The federal net operating loss carryforwards relate principally to net operating loss carryforwards of subsidiaries that are tax residents in both the United States and the United Kingdom. The federal net operating loss carryforwards were generated prior to Berkshire Hathaway Inc.'s ownership and will begin to expire in 2023.
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Beginning balance
|
$
|
128
|
|
|
$
|
198
|
|
Additions based on tax positions related to the current year
|
6
|
|
|
7
|
|
||
Additions for tax positions of prior years
|
70
|
|
|
6
|
|
||
Reductions for tax positions of prior years
|
(18
|
)
|
|
(11
|
)
|
||
Statute of limitations
|
(4
|
)
|
|
(1
|
)
|
||
Settlements
|
(1
|
)
|
|
(67
|
)
|
||
Interest and penalties
|
—
|
|
|
(4
|
)
|
||
Ending balance
|
$
|
181
|
|
|
$
|
128
|
|
|
Pension
|
|
Other Postretirement
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service cost
|
$
|
24
|
|
|
$
|
29
|
|
|
$
|
33
|
|
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
11
|
|
Interest cost
|
116
|
|
|
126
|
|
|
121
|
|
|
29
|
|
|
31
|
|
|
31
|
|
||||||
Expected return on plan assets
|
(160
|
)
|
|
(160
|
)
|
|
(169
|
)
|
|
(40
|
)
|
|
(41
|
)
|
|
(45
|
)
|
||||||
Net amortization
|
25
|
|
|
46
|
|
|
53
|
|
|
(14
|
)
|
|
(12
|
)
|
|
(11
|
)
|
||||||
Net periodic benefit cost (credit)
|
$
|
5
|
|
|
$
|
41
|
|
|
$
|
38
|
|
|
$
|
(16
|
)
|
|
$
|
(13
|
)
|
|
$
|
(14
|
)
|
|
Pension
|
|
Other Postretirement
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Plan assets at fair value, beginning of year
|
$
|
2,525
|
|
|
$
|
2,489
|
|
|
$
|
666
|
|
|
$
|
662
|
|
Employer contributions
|
64
|
|
|
78
|
|
|
5
|
|
|
2
|
|
||||
Participant contributions
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
||||
Actual return on plan assets
|
390
|
|
|
163
|
|
|
106
|
|
|
41
|
|
||||
Settlement
|
(15
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
||||
Benefits paid
|
(203
|
)
|
|
(194
|
)
|
|
(51
|
)
|
|
(49
|
)
|
||||
Plan assets at fair value, end of year
|
$
|
2,761
|
|
|
$
|
2,525
|
|
|
$
|
736
|
|
|
$
|
666
|
|
|
Pension
|
|
Other Postretirement
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Benefit obligation, beginning of year
|
$
|
2,952
|
|
|
$
|
2,934
|
|
|
$
|
734
|
|
|
$
|
740
|
|
Service cost
|
24
|
|
|
29
|
|
|
9
|
|
|
9
|
|
||||
Interest cost
|
116
|
|
|
126
|
|
|
29
|
|
|
31
|
|
||||
Participant contributions
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
||||
Actuarial loss (gain)
|
132
|
|
|
67
|
|
|
(10
|
)
|
|
(7
|
)
|
||||
Amendment
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
Settlement
|
(15
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
||||
Benefits paid
|
(203
|
)
|
|
(194
|
)
|
|
(51
|
)
|
|
(49
|
)
|
||||
Benefit obligation, end of year
|
$
|
3,006
|
|
|
$
|
2,952
|
|
|
$
|
721
|
|
|
$
|
734
|
|
Accumulated benefit obligation, end of year
|
$
|
2,988
|
|
|
$
|
2,929
|
|
|
|
|
|
|
Pension
|
|
Other Postretirement
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Plan assets at fair value, end of year
|
$
|
2,761
|
|
|
$
|
2,525
|
|
|
$
|
736
|
|
|
$
|
666
|
|
Benefit obligation, end of year
|
3,006
|
|
|
2,952
|
|
|
721
|
|
|
734
|
|
||||
Funded status
|
$
|
(245
|
)
|
|
$
|
(427
|
)
|
|
$
|
15
|
|
|
$
|
(68
|
)
|
|
|
|
|
|
|
|
|
||||||||
Amounts recognized on the Consolidated Balance Sheets:
|
|
|
|
|
|
|
|
||||||||
Other assets
|
$
|
66
|
|
|
$
|
26
|
|
|
$
|
32
|
|
|
$
|
19
|
|
Other current liabilities
|
(14
|
)
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
||||
Other long-term liabilities
|
(297
|
)
|
|
(438
|
)
|
|
(17
|
)
|
|
(87
|
)
|
||||
Amounts recognized
|
$
|
(245
|
)
|
|
$
|
(427
|
)
|
|
$
|
15
|
|
|
$
|
(68
|
)
|
|
Pension
|
|
Other Postretirement
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets
|
$
|
2,016
|
|
|
$
|
1,841
|
|
|
$
|
126
|
|
|
$
|
413
|
|
|
|
|
|
|
|
|
|
||||||||
Projected benefit obligation
|
$
|
2,327
|
|
|
$
|
2,294
|
|
|
$
|
143
|
|
|
$
|
500
|
|
|
|
|
|
|
|
|
|
||||||||
Accumulated benefit obligation
|
$
|
2,316
|
|
|
$
|
2,278
|
|
|
|
|
|
|
Pension
|
|
Other Postretirement
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net loss
|
$
|
649
|
|
|
$
|
775
|
|
|
$
|
14
|
|
|
$
|
88
|
|
Prior service credit
|
(3
|
)
|
|
(7
|
)
|
|
(37
|
)
|
|
(52
|
)
|
||||
Regulatory deferrals
|
(4
|
)
|
|
(7
|
)
|
|
7
|
|
|
7
|
|
||||
Total
|
$
|
642
|
|
|
$
|
761
|
|
|
$
|
(16
|
)
|
|
$
|
43
|
|
|
|
|
|
|
Accumulated
|
|
|
||||||||
|
|
|
|
|
Other
|
|
|
||||||||
|
Regulatory
|
|
Regulatory
|
|
Comprehensive
|
|
|
||||||||
|
Asset
|
|
Liability
|
|
Loss
|
|
Total
|
||||||||
Pension
|
|
|
|
|
|
|
|
||||||||
Balance, December 31, 2015
|
$
|
729
|
|
|
$
|
(1
|
)
|
|
$
|
13
|
|
|
$
|
741
|
|
Net loss (gain) arising during the year
|
76
|
|
|
(11
|
)
|
|
—
|
|
|
65
|
|
||||
Net prior service cost arising during the year
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Net amortization
|
(45
|
)
|
|
(1
|
)
|
|
—
|
|
|
(46
|
)
|
||||
Total
|
32
|
|
|
(12
|
)
|
|
—
|
|
|
20
|
|
||||
Balance, December 31, 2016
|
761
|
|
|
(13
|
)
|
|
13
|
|
|
761
|
|
||||
Net (gain) loss arising during the year
|
(68
|
)
|
|
(29
|
)
|
|
3
|
|
|
(94
|
)
|
||||
Net amortization
|
(28
|
)
|
|
(1
|
)
|
|
4
|
|
|
(25
|
)
|
||||
Total
|
(96
|
)
|
|
(30
|
)
|
|
7
|
|
|
(119
|
)
|
||||
Balance, December 31, 2017
|
$
|
665
|
|
|
$
|
(43
|
)
|
|
$
|
20
|
|
|
$
|
642
|
|
|
Regulatory
|
|
Regulatory
|
|
|
||||||
|
Asset
|
|
Liability
|
|
Total
|
||||||
Other Postretirement
|
|
|
|
|
|
||||||
Balance, December 31, 2015
|
$
|
49
|
|
|
$
|
(12
|
)
|
|
$
|
37
|
|
Net gain arising during the year
|
(5
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|||
Net amortization
|
11
|
|
|
1
|
|
|
12
|
|
|||
Total
|
6
|
|
|
—
|
|
|
6
|
|
|||
Balance, December 31, 2016
|
55
|
|
|
(12
|
)
|
|
43
|
|
|||
Net gain arising during the year
|
(52
|
)
|
|
(21
|
)
|
|
(73
|
)
|
|||
Net amortization
|
7
|
|
|
7
|
|
|
14
|
|
|||
Total
|
(45
|
)
|
|
(14
|
)
|
|
(59
|
)
|
|||
Balance, December 31, 2017
|
$
|
10
|
|
|
$
|
(26
|
)
|
|
$
|
(16
|
)
|
|
Net
|
|
Prior Service
|
|
Regulatory
|
|
|
||||||||
|
Loss
|
|
Credit
|
|
Deferrals
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Pension
|
$
|
32
|
|
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
$
|
28
|
|
Other postretirement
|
1
|
|
|
(15
|
)
|
|
1
|
|
|
(13
|
)
|
||||
Total
|
$
|
33
|
|
|
$
|
(16
|
)
|
|
$
|
(2
|
)
|
|
$
|
15
|
|
|
Pension
|
|
Other Postretirement
|
||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Benefit obligations as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount rate
|
3.60
|
%
|
|
4.06
|
%
|
|
4.43
|
%
|
|
3.57
|
%
|
|
4.01
|
%
|
|
4.33
|
%
|
Rate of compensation increase
|
2.75
|
%
|
|
2.75
|
%
|
|
2.75
|
%
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net periodic benefit cost for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount rate
|
4.06
|
%
|
|
4.43
|
%
|
|
4.00
|
%
|
|
4.01
|
%
|
|
4.33
|
%
|
|
3.93
|
%
|
Expected return on plan assets
|
6.55
|
%
|
|
6.78
|
%
|
|
6.88
|
%
|
|
6.73
|
%
|
|
7.03
|
%
|
|
7.00
|
%
|
Rate of compensation increase
|
2.75
|
%
|
|
2.75
|
%
|
|
2.75
|
%
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
2017
|
|
2016
|
||
Assumed healthcare cost trend rates as of December 31:
|
|
|
|
||
Healthcare cost trend rate assumed for next year
|
7.10
|
%
|
|
7.40
|
%
|
Rate that the cost trend rate gradually declines to
|
5.00
|
%
|
|
5.00
|
%
|
Year that the rate reaches the rate it is assumed to remain at
|
2025
|
|
2025
|
|
One Percentage-Point
|
||||||
|
Increase
|
|
Decrease
|
||||
Increase (decrease) in:
|
|
|
|
||||
Total service and interest cost for the year ended December 31, 2017
|
$
|
—
|
|
|
$
|
—
|
|
Other postretirement benefit obligation as of December 31, 2017
|
4
|
|
|
(4
|
)
|
|
|
|
Other
|
|
Pension
|
|
Postretirement
|
|
%
|
|
%
|
PacifiCorp:
|
|
|
|
Debt securities
(1)
|
33-38
|
|
33-37
|
Equity securities
(1)
|
49-60
|
|
61-65
|
Limited partnership interests
|
7-12
|
|
1-3
|
Other
|
0-1
|
|
0-1
|
|
|
|
|
MidAmerican Energy:
|
|
|
|
Debt securities
(1)
|
20-50
|
|
25-45
|
Equity securities
(1)
|
60-80
|
|
45-80
|
Real estate funds
|
2-8
|
|
—
|
Other
|
0-3
|
|
0-5
|
|
|
|
|
NV Energy:
|
|
|
|
Debt securities
(1)
|
53-77
|
|
40
|
Equity securities
(1)
|
23-47
|
|
60
|
(1)
|
For purposes of target allocation percentages and consistent with the plans' investment policy, investment funds are allocated based on the underlying investments in debt and equity securities.
|
|
Input Levels for Fair Value Measurements
(1)
|
|
|
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
As of December 31, 2017:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
10
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
86
|
|
Debt securities:
|
|
|
|
|
|
|
|
||||||||
United States government obligations
|
218
|
|
|
—
|
|
|
—
|
|
|
218
|
|
||||
Corporate obligations
|
—
|
|
|
350
|
|
|
—
|
|
|
350
|
|
||||
Municipal obligations
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||
Agency, asset and mortgage-backed obligations
|
—
|
|
|
110
|
|
|
—
|
|
|
110
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
United States companies
|
622
|
|
|
—
|
|
|
—
|
|
|
622
|
|
||||
International companies
|
136
|
|
|
—
|
|
|
—
|
|
|
136
|
|
||||
Investment funds
(2)
|
83
|
|
|
20
|
|
|
—
|
|
|
103
|
|
||||
Total assets in the fair value hierarchy
|
$
|
1,069
|
|
|
$
|
572
|
|
|
$
|
—
|
|
|
1,641
|
|
|
Investment funds
(2)
measured at net asset value
|
|
|
|
|
|
|
1,019
|
|
|||||||
Limited partnership interests
(3)
measured at net asset value
|
|
|
|
|
|
|
63
|
|
|||||||
Real estate funds measured at net asset value
|
|
|
|
|
|
|
38
|
|
|||||||
Total assets measured at fair value
|
|
|
|
|
|
|
$
|
2,761
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
4
|
|
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
58
|
|
Debt securities:
|
|
|
|
|
|
|
|
||||||||
United States government obligations
|
161
|
|
|
—
|
|
|
—
|
|
|
161
|
|
||||
International government obligations
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
Corporate obligations
|
—
|
|
|
295
|
|
|
—
|
|
|
295
|
|
||||
Municipal obligations
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||
Agency, asset and mortgage-backed obligations
|
—
|
|
|
112
|
|
|
—
|
|
|
112
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
United States companies
|
583
|
|
|
—
|
|
|
—
|
|
|
583
|
|
||||
International companies
|
117
|
|
|
—
|
|
|
—
|
|
|
117
|
|
||||
Investment funds
(2)
|
146
|
|
|
—
|
|
|
—
|
|
|
146
|
|
||||
Total assets in the fair value hierarchy
|
$
|
1,011
|
|
|
$
|
483
|
|
|
$
|
—
|
|
|
1,494
|
|
|
Investment funds
(2)
measured at net asset value
|
|
|
|
|
|
|
920
|
|
|||||||
Limited partnership interests
(3)
measured at net asset value
|
|
|
|
|
|
|
61
|
|
|||||||
Real estate funds measured at net asset value
|
|
|
|
|
|
|
50
|
|
|||||||
Total assets measured at fair value
|
|
|
|
|
|
|
$
|
2,525
|
|
(1)
|
Refer to Note
15
for additional discussion regarding the three levels of the fair value hierarchy.
|
(2)
|
Investment funds are comprised of mutual funds and collective trust funds. These funds consist of equity and debt securities of approximately
62%
and
38%
, respectively, for both
2017
and
2016
. Additionally, these funds are invested in United States and international securities of approximately
68%
and
32%
, respectively, for
2017
and
60%
and
40%
, respectively, for
2016
.
|
(3)
|
Limited partnership interests include several funds that invest primarily in real estate, buyout, growth equity and venture capital.
|
|
Input Levels for Fair Value Measurements
(1)
|
|
|
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
As of December 31, 2017:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
11
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
14
|
|
Debt securities:
|
|
|
|
|
|
|
|
||||||||
United States government obligations
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||
Corporate obligations
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
||||
Municipal obligations
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
||||
Agency, asset and mortgage-backed obligations
|
—
|
|
|
29
|
|
|
—
|
|
|
29
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
United States companies
|
185
|
|
|
—
|
|
|
—
|
|
|
185
|
|
||||
International companies
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
Investment funds
|
219
|
|
|
1
|
|
|
—
|
|
|
220
|
|
||||
Total assets in the fair value hierarchy
|
$
|
443
|
|
|
$
|
115
|
|
|
$
|
—
|
|
|
558
|
|
|
Investment funds measured at net asset value
|
|
|
|
|
|
|
174
|
|
|||||||
Limited partnership interests measured at net asset value
|
|
|
|
|
|
|
4
|
|
|||||||
Total assets measured at fair value
|
|
|
|
|
|
|
$
|
736
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
18
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
20
|
|
Debt securities:
|
|
|
|
|
|
|
|
||||||||
United States government obligations
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
||||
Corporate obligations
|
—
|
|
|
29
|
|
|
—
|
|
|
29
|
|
||||
Municipal obligations
|
—
|
|
|
39
|
|
|
—
|
|
|
39
|
|
||||
Agency, asset and mortgage-backed obligations
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
United States companies
|
217
|
|
|
—
|
|
|
—
|
|
|
217
|
|
||||
International companies
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
Investment funds
(2)
|
152
|
|
|
—
|
|
|
—
|
|
|
152
|
|
||||
Total assets in the fair value hierarchy
|
$
|
411
|
|
|
$
|
95
|
|
|
$
|
—
|
|
|
506
|
|
|
Investment funds
(2)
measured at net asset value
|
|
|
|
|
|
|
156
|
|
|||||||
Limited partnership interests
(3)
measured at net asset value
|
|
|
|
|
|
|
4
|
|
|||||||
Total assets measured at fair value
|
|
|
|
|
|
|
$
|
666
|
|
(1)
|
Refer to Note
15
for additional discussion regarding the three levels of the fair value hierarchy.
|
(2)
|
Investment funds are comprised of mutual funds and collective trust funds. These funds consist of equity and debt securities of approximately
68%
and
32%
, respectively, for
2017
and
63%
and
37%
, respectively, for
2016
. Additionally, these funds are invested in United States and international securities of approximately
73%
and
27%
, respectively, for
2017
and
72%
and
28%
, respectively, for
2016
.
|
(3)
|
Limited partnership interests include several funds that invest primarily in real estate, buyout, growth equity and venture capital.
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Service cost
|
$
|
23
|
|
|
$
|
20
|
|
|
$
|
24
|
|
Interest cost
|
58
|
|
|
72
|
|
|
79
|
|
|||
Expected return on plan assets
|
(100
|
)
|
|
(110
|
)
|
|
(116
|
)
|
|||
Settlement
|
31
|
|
|
—
|
|
|
—
|
|
|||
Net amortization
|
63
|
|
|
44
|
|
|
62
|
|
|||
Net periodic benefit cost
|
$
|
75
|
|
|
$
|
26
|
|
|
$
|
49
|
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Plan assets at fair value, beginning of year
|
$
|
2,169
|
|
|
$
|
2,276
|
|
Employer contributions
|
58
|
|
|
55
|
|
||
Participant contributions
|
1
|
|
|
1
|
|
||
Actual return on plan assets
|
145
|
|
|
349
|
|
||
Settlement
|
(144
|
)
|
|
—
|
|
||
Benefits paid
|
(68
|
)
|
|
(115
|
)
|
||
Foreign currency exchange rate changes
|
207
|
|
|
(397
|
)
|
||
Plan assets at fair value, end of year
|
$
|
2,368
|
|
|
$
|
2,169
|
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Benefit obligation, beginning of year
|
$
|
2,125
|
|
|
$
|
2,142
|
|
Service cost
|
23
|
|
|
20
|
|
||
Interest cost
|
58
|
|
|
72
|
|
||
Participant contributions
|
1
|
|
|
1
|
|
||
Actuarial loss (gain)
|
(4
|
)
|
|
387
|
|
||
Settlement
|
(131
|
)
|
|
—
|
|
||
Benefits paid
|
(68
|
)
|
|
(115
|
)
|
||
Foreign currency exchange rate changes
|
197
|
|
|
(382
|
)
|
||
Benefit obligation, end of year
|
$
|
2,201
|
|
|
$
|
2,125
|
|
Accumulated benefit obligation, end of year
|
$
|
1,933
|
|
|
$
|
1,858
|
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Plan assets at fair value, end of year
|
$
|
2,368
|
|
|
$
|
2,169
|
|
Benefit obligation, end of year
|
2,201
|
|
|
2,125
|
|
||
Funded status
|
$
|
167
|
|
|
$
|
44
|
|
|
|
|
|
||||
Amounts recognized on the Consolidated Balance Sheets:
|
|
|
|
||||
Other assets
|
$
|
167
|
|
|
$
|
44
|
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Net loss
|
$
|
510
|
|
|
$
|
590
|
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Balance, beginning of year
|
$
|
590
|
|
|
$
|
592
|
|
Net (gain) loss arising during the year
|
(50
|
)
|
|
148
|
|
||
Settlement
|
(17
|
)
|
|
—
|
|
||
Net amortization
|
(63
|
)
|
|
(44
|
)
|
||
Foreign currency exchange rate changes
|
50
|
|
|
(106
|
)
|
||
Total
|
(80
|
)
|
|
(2
|
)
|
||
Balance, end of year
|
$
|
510
|
|
|
$
|
590
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|||
Benefit obligations as of December 31:
|
|
|
|
|
|
|||
Discount rate
|
2.60
|
%
|
|
2.70
|
%
|
|
3.70
|
%
|
Rate of compensation increase
|
3.45
|
%
|
|
3.00
|
%
|
|
2.90
|
%
|
Rate of future price inflation
|
2.95
|
%
|
|
3.00
|
%
|
|
2.90
|
%
|
|
|
|
|
|
|
|||
Net periodic benefit cost for the years ended December 31:
|
|
|
|
|
|
|||
Discount rate
|
2.70
|
%
|
|
3.70
|
%
|
|
3.60
|
%
|
Expected return on plan assets
|
5.00
|
%
|
|
5.60
|
%
|
|
5.60
|
%
|
Rate of compensation increase
|
3.00
|
%
|
|
2.90
|
%
|
|
2.80
|
%
|
Rate of future price inflation
|
3.00
|
%
|
|
2.90
|
%
|
|
2.80
|
%
|
2018
|
$
|
72
|
|
2019
|
74
|
|
|
2020
|
75
|
|
|
2021
|
77
|
|
|
2022
|
79
|
|
|
2023-2027
|
427
|
|
(1)
|
For purposes of target allocation percentages and consistent with the plans' investment policy, investment funds have been allocated based on the underlying investments in debt and equity securities.
|
|
Input Levels for Fair Value Measurements
(1)
|
|
|
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
As of December 31, 2017:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
4
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
34
|
|
Debt securities:
|
|
|
|
|
|
|
|
||||||||
United Kingdom government obligations
|
870
|
|
|
—
|
|
|
—
|
|
|
870
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Investment funds
(2)
|
—
|
|
|
1,027
|
|
|
—
|
|
|
1,027
|
|
||||
Real estate funds
|
—
|
|
|
—
|
|
|
230
|
|
|
230
|
|
||||
Total
|
$
|
874
|
|
|
$
|
1,057
|
|
|
$
|
230
|
|
|
2,161
|
|
|
Investment funds
(2)
measured at net asset value
|
|
|
|
|
|
|
207
|
|
|||||||
Total assets measured at fair value
|
|
|
|
|
|
|
$
|
2,368
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
4
|
|
|
$
|
83
|
|
|
$
|
—
|
|
|
$
|
87
|
|
Debt securities:
|
|
|
|
|
|
|
|
||||||||
United Kingdom government obligations
|
718
|
|
|
—
|
|
|
—
|
|
|
718
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Investment funds
(2)
|
—
|
|
|
1,095
|
|
|
—
|
|
|
1,095
|
|
||||
Real estate funds
|
—
|
|
|
—
|
|
|
105
|
|
|
105
|
|
||||
Total
|
$
|
722
|
|
|
$
|
1,178
|
|
|
$
|
105
|
|
|
2,005
|
|
|
Investment funds
(2)
measured at net asset value
|
|
|
|
|
|
|
164
|
|
|||||||
Total assets measured at fair value
|
|
|
|
|
|
|
$
|
2,169
|
|
(1)
|
Refer to Note
15
for additional discussion regarding the three levels of the fair value hierarchy.
|
(2)
|
Investment funds are comprised of mutual funds and collective trust funds. These funds consist of equity and debt securities of approximately
21%
and
79%
, respectively, for
2017
and
44%
and
56%
, respectively, for
2016
.
|
|
Real Estate Funds
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
105
|
|
|
$
|
204
|
|
|
$
|
199
|
|
Actual return on plan assets still held at period end
|
6
|
|
|
10
|
|
|
18
|
|
|||
Purchases (sales)
|
104
|
|
|
(80
|
)
|
|
—
|
|
|||
Foreign currency exchange rate changes
|
15
|
|
|
(29
|
)
|
|
(13
|
)
|
|||
Ending balance
|
$
|
230
|
|
|
$
|
105
|
|
|
$
|
204
|
|
(
13
)
|
Asset Retirement Obligations
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Fossil fuel facilities
|
$
|
380
|
|
|
$
|
404
|
|
Quad Cities Station
|
342
|
|
|
343
|
|
||
Wind generating facilities
|
138
|
|
|
124
|
|
||
Offshore pipeline facilities
|
32
|
|
|
33
|
|
||
Solar generating facilities
|
19
|
|
|
12
|
|
||
Other
|
43
|
|
|
38
|
|
||
Total asset retirement obligations
|
$
|
954
|
|
|
$
|
954
|
|
|
|
|
|
||||
Quad Cities Station nuclear decommissioning trust funds
|
$
|
515
|
|
|
$
|
460
|
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Beginning balance
|
$
|
954
|
|
|
$
|
921
|
|
Change in estimated costs
|
(18
|
)
|
|
33
|
|
||
Additions
|
21
|
|
|
25
|
|
||
Retirements
|
(45
|
)
|
|
(63
|
)
|
||
Accretion
|
42
|
|
|
38
|
|
||
Ending balance
|
$
|
954
|
|
|
$
|
954
|
|
|
|
|
|
||||
Reflected as:
|
|
|
|
||||
Other current liabilities
|
$
|
60
|
|
|
$
|
98
|
|
Other long-term liabilities
|
894
|
|
|
856
|
|
||
Total ARO liability
|
$
|
954
|
|
|
$
|
954
|
|
|
Other
|
|
|
|
Other
|
|
Other
|
|
|
||||||||||
|
Current
|
|
Other
|
|
Current
|
|
Long-term
|
|
|
||||||||||
|
Assets
|
|
Assets
|
|
Liabilities
|
|
Liabilities
|
|
Total
|
||||||||||
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
Not designated as hedging contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity assets
(1)
|
$
|
29
|
|
|
$
|
92
|
|
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
131
|
|
Commodity liabilities
(1)
|
(6
|
)
|
|
—
|
|
|
(64
|
)
|
|
(93
|
)
|
|
(163
|
)
|
|||||
Interest rate assets
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
Interest rate liabilities
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|||||
Total
|
39
|
|
|
92
|
|
|
(59
|
)
|
|
(96
|
)
|
|
(24
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Designated as hedging contracts:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity assets
|
4
|
|
|
9
|
|
|
2
|
|
|
1
|
|
|
16
|
|
|||||
Commodity liabilities
|
(3
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
(17
|
)
|
|||||
Interest rate assets
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
Interest rate liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
1
|
|
|
10
|
|
|
(1
|
)
|
|
(3
|
)
|
|
7
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total derivatives
|
40
|
|
|
102
|
|
|
(60
|
)
|
|
(99
|
)
|
|
(17
|
)
|
|||||
Cash collateral receivable
|
—
|
|
|
—
|
|
|
18
|
|
|
58
|
|
|
76
|
|
|||||
Total derivatives - net basis
|
$
|
40
|
|
|
$
|
102
|
|
|
$
|
(42
|
)
|
|
$
|
(41
|
)
|
|
$
|
59
|
|
(1)
|
The Company's commodity derivatives not designated as hedging contracts are generally included in regulated rates, and as of December 31,
2017
and
2016
, a net regulatory asset of
$119 million
and
$148 million
, respectively, was recorded related to the net derivative liability of
$32 million
and
$71 million
, respectively. The difference between the net regulatory asset and the net derivative liability relates primarily to a power purchase agreement derivative at BHE Renewables.
|
|
Commodity Derivatives
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
148
|
|
|
$
|
250
|
|
|
$
|
223
|
|
Changes in fair value recognized in net regulatory assets
|
53
|
|
|
(30
|
)
|
|
128
|
|
|||
Net gains (losses) reclassified to operating revenue
|
10
|
|
|
(5
|
)
|
|
1
|
|
|||
Net losses reclassified to cost of sales
|
(92
|
)
|
|
(67
|
)
|
|
(102
|
)
|
|||
Ending balance
|
$
|
119
|
|
|
$
|
148
|
|
|
$
|
250
|
|
|
Commodity Derivatives
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
16
|
|
|
$
|
46
|
|
|
$
|
32
|
|
Changes in fair value recognized in OCI
|
15
|
|
|
26
|
|
|
52
|
|
|||
Net gains reclassified to operating revenue
|
1
|
|
|
1
|
|
|
9
|
|
|||
Net losses reclassified to cost of sales
|
(32
|
)
|
|
(57
|
)
|
|
(47
|
)
|
|||
Ending balance
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
46
|
|
|
Unit of
|
|
|
|
|
||
|
Measure
|
|
2017
|
|
2016
|
||
Electricity purchases
|
Megawatt hours
|
|
4
|
|
|
5
|
|
Natural gas purchases
|
Decatherms
|
|
310
|
|
|
271
|
|
Fuel purchases
|
Gallons
|
|
—
|
|
|
11
|
|
Interest rate swaps
|
US$
|
|
679
|
|
|
714
|
|
Interest rate swaps
|
£
|
|
136
|
|
|
—
|
|
Mortgage commitments, net
|
US$
|
|
(422
|
)
|
|
(309
|
)
|
•
|
Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
|
•
|
Level 2 - Inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).
|
•
|
Level 3 - Unobservable inputs reflect the Company's judgments about the assumptions market participants would use in pricing the asset or liability since limited market data exists. The Company develops these inputs based on the best information available, including its own data.
|
|
Input Levels for Fair Value Measurements
|
|
|
|
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
(1)
|
|
Total
|
||||||||||
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivatives
|
$
|
1
|
|
|
$
|
42
|
|
|
$
|
104
|
|
|
$
|
(29
|
)
|
|
$
|
118
|
|
Interest rate derivatives
|
—
|
|
|
15
|
|
|
9
|
|
|
—
|
|
|
24
|
|
|||||
Mortgage loans held for sale
|
—
|
|
|
465
|
|
|
—
|
|
|
—
|
|
|
465
|
|
|||||
Money market mutual funds
(2)
|
685
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
685
|
|
|||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
United States government obligations
|
176
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
176
|
|
|||||
International government obligations
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Corporate obligations
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|||||
Municipal obligations
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
United States companies
|
288
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
288
|
|
|||||
International companies
|
1,968
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,968
|
|
|||||
Investment funds
|
178
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
178
|
|
|||||
|
$
|
3,296
|
|
|
$
|
565
|
|
|
$
|
113
|
|
|
$
|
(29
|
)
|
|
$
|
3,945
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivatives
|
$
|
(3
|
)
|
|
$
|
(167
|
)
|
|
$
|
(10
|
)
|
|
$
|
105
|
|
|
$
|
(75
|
)
|
Interest rate derivatives
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||
|
$
|
(3
|
)
|
|
$
|
(175
|
)
|
|
$
|
(10
|
)
|
|
$
|
105
|
|
|
$
|
(83
|
)
|
As of December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivatives
|
$
|
5
|
|
|
$
|
49
|
|
|
$
|
87
|
|
|
$
|
(22
|
)
|
|
$
|
119
|
|
Interest rate derivatives
|
—
|
|
|
16
|
|
|
7
|
|
|
—
|
|
|
23
|
|
|||||
Mortgage loans held for sale
|
—
|
|
|
359
|
|
|
—
|
|
|
—
|
|
|
359
|
|
|||||
Money market mutual funds
(2)
|
586
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
586
|
|
|||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
United States government obligations
|
161
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
161
|
|
|||||
International government obligations
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Corporate obligations
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|||||
Municipal obligations
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Agency, asset and mortgage-backed obligations
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
United States companies
|
250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|||||
International companies
|
1,190
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,190
|
|
|||||
Investment funds
|
147
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147
|
|
|||||
|
$
|
2,339
|
|
|
$
|
467
|
|
|
$
|
94
|
|
|
$
|
(22
|
)
|
|
$
|
2,878
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivatives
|
$
|
(2
|
)
|
|
$
|
(199
|
)
|
|
$
|
(27
|
)
|
|
$
|
96
|
|
|
$
|
(132
|
)
|
Interest rate derivatives
|
(1
|
)
|
|
(11
|
)
|
|
(1
|
)
|
|
—
|
|
|
(13
|
)
|
|||||
|
$
|
(3
|
)
|
|
$
|
(210
|
)
|
|
$
|
(28
|
)
|
|
$
|
96
|
|
|
$
|
(145
|
)
|
(1)
|
Represents netting under master netting arrangements and a net cash collateral receivable of
$76 million
and
$74 million
as of December 31,
2017
and
2016
, respectively.
|
(2)
|
Amounts are included in cash and cash equivalents; other current assets; and noncurrent investments and restricted cash and investments on the Consolidated Balance Sheets. The fair value of these money market mutual funds approximates cost.
|
|
Commodity Derivatives
|
|
Interest Rate Derivatives
|
|
Auction Rate Securities
|
||||||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Beginning balance
|
$
|
60
|
|
|
$
|
47
|
|
|
$
|
51
|
|
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
45
|
|
Changes included in earnings
|
23
|
|
|
8
|
|
|
19
|
|
|
147
|
|
|
121
|
|
|
87
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|||||||||
Changes in fair value recognized in OCI
|
(3
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
(1
|
)
|
|||||||||
Changes in fair value recognized in net regulatory assets
|
(1
|
)
|
|
(11
|
)
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Purchases
|
1
|
|
|
1
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Redemptions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|||||||||
Settlements
|
14
|
|
|
17
|
|
|
2
|
|
|
(148
|
)
|
|
(119
|
)
|
|
(86
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Transfers from Level 2
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Ending balance
|
$
|
94
|
|
|
$
|
60
|
|
|
$
|
47
|
|
|
$
|
9
|
|
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
2017
|
|
2016
|
||||||||||||
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
||||||||
|
Value
|
|
Value
|
|
Value
|
|
Value
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Long-term debt
|
$
|
35,193
|
|
|
$
|
40,522
|
|
|
$
|
36,116
|
|
|
$
|
40,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 and
|
|
|
||||||||||||||
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
Contract type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fuel, capacity and transmission contract commitments
|
|
$
|
2,098
|
|
|
$
|
1,637
|
|
|
$
|
1,435
|
|
|
$
|
1,210
|
|
|
$
|
1,055
|
|
|
$
|
10,044
|
|
|
$
|
17,479
|
|
Construction commitments
|
|
1,120
|
|
|
57
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,182
|
|
|||||||
Operating leases and easements
|
|
180
|
|
|
157
|
|
|
141
|
|
|
121
|
|
|
111
|
|
|
1,297
|
|
|
2,007
|
|
|||||||
Maintenance, service and other contracts
|
|
246
|
|
|
249
|
|
|
238
|
|
|
231
|
|
|
253
|
|
|
1,055
|
|
|
2,272
|
|
|||||||
|
|
$
|
3,644
|
|
|
$
|
2,100
|
|
|
$
|
1,819
|
|
|
$
|
1,562
|
|
|
$
|
1,419
|
|
|
$
|
12,396
|
|
|
$
|
22,940
|
|
•
|
MidAmerican Energy's construction of wind-powered generating facilities and the last of the
four
Multi-Value Projects approved by the Midcontinent Independent System Operator, Inc. for high voltage transmission lines in Iowa and Illinois in 2018.
|
•
|
ALP's investments in directly assigned transmission projects from the
AESO
.
|
•
|
PacifiCorp's costs associated with certain generating plant, transmission and distribution projects.
|
(
17
)
|
BHE Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
||||||||||
|
|
|
|
|
|
Unrealized
|
|
|
|
Other
|
||||||||||
|
|
Unrecognized
|
|
Foreign
|
|
Gains on
|
|
Unrealized
|
|
Comprehensive
|
||||||||||
|
|
Amounts on
|
|
Currency
|
|
Available-
|
|
Gains on
|
|
Loss Attributable
|
||||||||||
|
|
Retirement
|
|
Translation
|
|
For-Sale
|
|
Cash Flow
|
|
To BHE
|
||||||||||
|
|
Benefits
|
|
Adjustment
|
|
Securities
|
|
Hedges
|
|
Shareholders, Net
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance, December 31, 2014
|
|
$
|
(490
|
)
|
|
$
|
(412
|
)
|
|
$
|
390
|
|
|
$
|
18
|
|
|
$
|
(494
|
)
|
Other comprehensive income (loss)
|
|
52
|
|
|
(680
|
)
|
|
225
|
|
|
(11
|
)
|
|
(414
|
)
|
|||||
Balance, December 31, 2015
|
|
(438
|
)
|
|
(1,092
|
)
|
|
615
|
|
|
7
|
|
|
(908
|
)
|
|||||
Other comprehensive income (loss)
|
|
(9
|
)
|
|
(583
|
)
|
|
(30
|
)
|
|
19
|
|
|
(603
|
)
|
|||||
Balance, December 31, 2016
|
|
(447
|
)
|
|
(1,675
|
)
|
|
585
|
|
|
26
|
|
|
(1,511
|
)
|
|||||
Other comprehensive income (loss)
|
|
64
|
|
|
546
|
|
|
500
|
|
|
3
|
|
|
1,113
|
|
|||||
Balance, December 31, 2017
|
|
$
|
(383
|
)
|
|
$
|
(1,129
|
)
|
|
$
|
1,085
|
|
|
$
|
29
|
|
|
$
|
(398
|
)
|
(
19
)
|
Noncontrolling Interests
|
|
2017
|
|
2016
|
|
2015
|
||||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
Interest paid, net of amounts capitalized
|
$
|
1,715
|
|
|
$
|
1,673
|
|
|
$
|
1,764
|
|
Income taxes received, net
(1)
|
$
|
540
|
|
|
$
|
1,016
|
|
|
$
|
1,666
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of non-cash investing and financing transactions:
|
|
|
|
|
|
||||||
Accruals related to property, plant and equipment additions
|
$
|
653
|
|
|
$
|
547
|
|
|
$
|
718
|
|
Common stock exchanged for junior subordinated debentures
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
Includes
$636 million
,
$1.1 billion
and
$1.8 billion
of income taxes received from Berkshire Hathaway in
2017
,
2016
and
2015
, respectively.
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Operating revenue:
|
|
|
|
|
|
||||||
PacifiCorp
|
$
|
5,237
|
|
|
$
|
5,201
|
|
|
$
|
5,232
|
|
MidAmerican Funding
|
2,846
|
|
|
2,631
|
|
|
2,515
|
|
|||
NV Energy
|
3,015
|
|
|
2,895
|
|
|
3,351
|
|
|||
Northern Powergrid
|
949
|
|
|
995
|
|
|
1,140
|
|
|||
BHE Pipeline Group
|
993
|
|
|
978
|
|
|
1,016
|
|
|||
BHE Transmission
|
699
|
|
|
502
|
|
|
592
|
|
|||
BHE Renewables
|
838
|
|
|
743
|
|
|
728
|
|
|||
HomeServices
|
3,443
|
|
|
2,801
|
|
|
2,526
|
|
|||
BHE and Other
(1)
|
594
|
|
|
676
|
|
|
780
|
|
|||
Total operating revenue
|
$
|
18,614
|
|
|
$
|
17,422
|
|
|
$
|
17,880
|
|
|
|
|
|
|
|
||||||
Depreciation and amortization:
|
|
|
|
|
|
||||||
PacifiCorp
|
$
|
796
|
|
|
$
|
783
|
|
|
$
|
780
|
|
MidAmerican Funding
|
500
|
|
|
479
|
|
|
407
|
|
|||
NV Energy
|
422
|
|
|
421
|
|
|
410
|
|
|||
Northern Powergrid
|
214
|
|
|
200
|
|
|
202
|
|
|||
BHE Pipeline Group
|
159
|
|
|
206
|
|
|
204
|
|
|||
BHE Transmission
|
239
|
|
|
241
|
|
|
185
|
|
|||
BHE Renewables
|
251
|
|
|
230
|
|
|
216
|
|
|||
HomeServices
|
66
|
|
|
31
|
|
|
29
|
|
|||
BHE and Other
(1)
|
(1
|
)
|
|
—
|
|
|
(5
|
)
|
|||
Total depreciation and amortization
|
$
|
2,646
|
|
|
$
|
2,591
|
|
|
$
|
2,428
|
|
|
|
|
|
|
|
||||||
Operating income:
|
|
|
|
|
|
||||||
PacifiCorp
|
$
|
1,462
|
|
|
$
|
1,427
|
|
|
$
|
1,344
|
|
MidAmerican Funding
|
562
|
|
|
566
|
|
|
451
|
|
|||
NV Energy
|
765
|
|
|
770
|
|
|
812
|
|
|||
Northern Powergrid
|
436
|
|
|
494
|
|
|
593
|
|
|||
BHE Pipeline Group
|
475
|
|
|
455
|
|
|
464
|
|
|||
BHE Transmission
|
322
|
|
|
92
|
|
|
260
|
|
|||
BHE Renewables
|
316
|
|
|
256
|
|
|
255
|
|
|||
HomeServices
|
214
|
|
|
212
|
|
|
184
|
|
|||
BHE and Other
(1)
|
(38
|
)
|
|
(21
|
)
|
|
(35
|
)
|
|||
Total operating income
|
4,514
|
|
|
4,251
|
|
|
4,328
|
|
|||
Interest expense
|
(1,841
|
)
|
|
(1,854
|
)
|
|
(1,904
|
)
|
|||
Capitalized interest
|
45
|
|
|
139
|
|
|
74
|
|
|||
Allowance for equity funds
|
76
|
|
|
158
|
|
|
91
|
|
|||
Interest and dividend income
|
111
|
|
|
120
|
|
|
107
|
|
|||
Other, net
|
(398
|
)
|
|
36
|
|
|
39
|
|
|||
Total income before income tax (benefit) expense and equity (loss) income
|
$
|
2,507
|
|
|
$
|
2,850
|
|
|
$
|
2,735
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Interest expense:
|
|
|
|
|
|
||||||
PacifiCorp
|
$
|
381
|
|
|
$
|
381
|
|
|
$
|
383
|
|
MidAmerican Funding
|
237
|
|
|
218
|
|
|
206
|
|
|||
NV Energy
|
233
|
|
|
250
|
|
|
262
|
|
|||
Northern Powergrid
|
133
|
|
|
136
|
|
|
145
|
|
|||
BHE Pipeline Group
|
43
|
|
|
50
|
|
|
66
|
|
|||
BHE Transmission
|
169
|
|
|
153
|
|
|
146
|
|
|||
BHE Renewables
|
204
|
|
|
198
|
|
|
193
|
|
|||
HomeServices
|
7
|
|
|
2
|
|
|
3
|
|
|||
BHE and Other
(1)
|
434
|
|
|
466
|
|
|
500
|
|
|||
Total interest expense
|
$
|
1,841
|
|
|
$
|
1,854
|
|
|
$
|
1,904
|
|
|
|
|
|
|
|
||||||
Income tax (benefit) expense:
|
|
|
|
|
|
||||||
PacifiCorp
|
$
|
362
|
|
|
$
|
341
|
|
|
$
|
328
|
|
MidAmerican Funding
|
(202
|
)
|
|
(139
|
)
|
|
(150
|
)
|
|||
NV Energy
|
221
|
|
|
200
|
|
|
207
|
|
|||
Northern Powergrid
|
57
|
|
|
22
|
|
|
35
|
|
|||
BHE Pipeline Group
|
170
|
|
|
163
|
|
|
158
|
|
|||
BHE Transmission
|
(124
|
)
|
|
26
|
|
|
63
|
|
|||
BHE Renewables
(2)
|
(795
|
)
|
|
(32
|
)
|
|
41
|
|
|||
HomeServices
|
49
|
|
|
81
|
|
|
72
|
|
|||
BHE and Other
(1)
|
(292
|
)
|
|
(259
|
)
|
|
(304
|
)
|
|||
Total income tax (benefit) expense
|
$
|
(554
|
)
|
|
$
|
403
|
|
|
$
|
450
|
|
|
|
|
|
|
|
||||||
Capital expenditures:
|
|
|
|
|
|
||||||
PacifiCorp
|
$
|
769
|
|
|
$
|
903
|
|
|
$
|
916
|
|
MidAmerican Funding
|
1,776
|
|
|
1,637
|
|
|
1,448
|
|
|||
NV Energy
|
456
|
|
|
529
|
|
|
571
|
|
|||
Northern Powergrid
|
579
|
|
|
579
|
|
|
674
|
|
|||
BHE Pipeline Group
|
286
|
|
|
226
|
|
|
240
|
|
|||
BHE Transmission
|
334
|
|
|
466
|
|
|
966
|
|
|||
BHE Renewables
|
323
|
|
|
719
|
|
|
1,034
|
|
|||
HomeServices
|
37
|
|
|
20
|
|
|
16
|
|
|||
BHE and Other
|
11
|
|
|
11
|
|
|
10
|
|
|||
Total capital expenditures
|
$
|
4,571
|
|
|
$
|
5,090
|
|
|
$
|
5,875
|
|
|
As of December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Property, plant and equipment, net by country:
|
|
|
|
|
|
||||||
United States
|
$
|
53,579
|
|
|
$
|
51,671
|
|
|
$
|
49,680
|
|
United Kingdom
|
5,953
|
|
|
5,020
|
|
|
5,757
|
|
|||
Canada
|
6,323
|
|
|
5,803
|
|
|
5,298
|
|
|||
Philippines and other
|
16
|
|
|
15
|
|
|
34
|
|
|||
Total property, plant and equipment, net by country
|
$
|
65,871
|
|
|
$
|
62,509
|
|
|
$
|
60,769
|
|
(1)
|
The differences between the reportable segment amounts and the consolidated amounts, described as
BHE and Other
, relate to other corporate entities, including MidAmerican Energy Services, LLC, corporate functions and intersegment eliminations.
|
(2)
|
Income tax (benefit) expense includes the tax attributes of disregarded entities that are not required to pay income taxes and the earnings of which are taxable directly to BHE.
|
|
|
|
|
|
|
|
|
|
BHE
|
|
|
|
|
|
|
|
BHE
|
|
|
||||||||||||||||||||
|
|
|
MidAmerican
|
|
NV
|
|
Northern
|
|
Pipeline
|
|
BHE
|
|
BHE
|
|
Home-
|
|
and
|
|
|
||||||||||||||||||||
|
PacifiCorp
|
|
Funding
|
|
Energy
|
|
Powergrid
|
|
Group
|
|
Transmission
|
|
Renewables
|
|
Services
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
December 31, 2015
|
$
|
1,129
|
|
|
$
|
2,102
|
|
|
$
|
2,369
|
|
|
$
|
1,056
|
|
|
$
|
101
|
|
|
$
|
1,428
|
|
|
$
|
95
|
|
|
$
|
794
|
|
|
$
|
2
|
|
|
$
|
9,076
|
|
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
50
|
|
||||||||||
Foreign currency translation
|
—
|
|
|
—
|
|
|
—
|
|
|
(126
|
)
|
|
—
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(86
|
)
|
||||||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
||||||||||
December 31, 2016
|
1,129
|
|
|
2,102
|
|
|
2,369
|
|
|
930
|
|
|
75
|
|
|
1,470
|
|
|
95
|
|
|
840
|
|
|
—
|
|
|
9,010
|
|
||||||||||
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
508
|
|
|
—
|
|
|
508
|
|
||||||||||
Foreign currency translation
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
101
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
162
|
|
||||||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||||||
December 31, 2017
|
$
|
1,129
|
|
|
$
|
2,102
|
|
|
$
|
2,369
|
|
|
$
|
991
|
|
|
$
|
73
|
|
|
$
|
1,571
|
|
|
$
|
95
|
|
|
$
|
1,348
|
|
|
$
|
—
|
|
|
$
|
9,678
|
|
Item 6.
|
Selected Financial Data
|
|
Years Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenue
|
$
|
5,237
|
|
|
$
|
5,201
|
|
|
$
|
5,232
|
|
|
$
|
5,252
|
|
|
$
|
5,147
|
|
Operating income
|
1,462
|
|
|
1,426
|
|
|
1,340
|
|
|
1,300
|
|
|
1,264
|
|
|||||
Net income
|
768
|
|
|
763
|
|
|
695
|
|
|
698
|
|
|
682
|
|
|
As of December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
(1)(2)
|
$
|
21,920
|
|
|
$
|
22,394
|
|
|
$
|
22,367
|
|
|
$
|
22,205
|
|
|
$
|
21,559
|
|
Short-term debt
|
80
|
|
|
270
|
|
|
20
|
|
|
20
|
|
|
—
|
|
|||||
Current portion of long-term debt and
|
|
|
|
|
|
|
|
|
|
||||||||||
capital lease obligations
|
588
|
|
|
58
|
|
|
68
|
|
|
134
|
|
|
238
|
|
|||||
Long-term debt and capital lease obligations,
|
|
|
|
|
|
|
|
|
|
||||||||||
excluding current portion
(2)
|
6,437
|
|
|
7,021
|
|
|
7,078
|
|
|
6,885
|
|
|
6,605
|
|
|||||
Total shareholders' equity
|
7,555
|
|
|
7,390
|
|
|
7,503
|
|
|
7,756
|
|
|
7,787
|
|
(1)
|
In December 2015, PacifiCorp retrospectively adopted Accounting Standards Update No. 2015-17, which resulted in the reclassification of current deferred income tax assets in the amounts of $28 million and $66 million, as of December 31, 2014 and 2013, respectively, as reductions in noncurrent deferred income tax liabilities.
|
(2)
|
In December 2015, PacifiCorp retrospectively adopted Accounting Standards Update No. 2015-03, which resulted in the reclassification of certain deferred debt issuance costs previously recognized within other assets in the amounts of $34 million, as of December 31, 2014 and 2013, respectively, as reductions in long-term debt.
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Gross margin (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating revenue
|
|
$
|
5,237
|
|
|
$
|
5,201
|
|
|
$
|
36
|
|
|
1
|
%
|
|
$
|
5,201
|
|
|
$
|
5,232
|
|
|
$
|
(31
|
)
|
|
(1
|
)%
|
Energy costs
|
|
1,770
|
|
|
1,751
|
|
|
19
|
|
|
1
|
|
|
1,751
|
|
|
1,868
|
|
|
(117
|
)
|
|
(6
|
)
|
||||||
Gross margin
|
|
$
|
3,467
|
|
|
$
|
3,450
|
|
|
$
|
17
|
|
|
—
|
|
|
$
|
3,450
|
|
|
$
|
3,364
|
|
|
$
|
86
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Sales (GWh):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
|
16,625
|
|
|
16,058
|
|
|
567
|
|
|
4
|
%
|
|
16,058
|
|
|
15,566
|
|
|
492
|
|
|
3
|
%
|
||||||
Commercial
(1)
|
|
17,726
|
|
|
16,857
|
|
|
869
|
|
|
5
|
|
|
16,857
|
|
|
17,262
|
|
|
(405
|
)
|
|
(2
|
)
|
||||||
Industrial, irrigation and other
(1)
|
|
20,899
|
|
|
21,403
|
|
|
(504
|
)
|
|
(2
|
)
|
|
21,403
|
|
|
21,813
|
|
|
(410
|
)
|
|
(2
|
)
|
||||||
Total retail
|
|
55,250
|
|
|
54,318
|
|
|
932
|
|
|
2
|
|
|
54,318
|
|
|
54,641
|
|
|
(323
|
)
|
|
(1
|
)
|
||||||
Wholesale
|
|
7,218
|
|
|
6,641
|
|
|
577
|
|
|
9
|
|
|
6,641
|
|
|
8,889
|
|
|
(2,248
|
)
|
|
(25
|
)
|
||||||
Total sales
|
|
62,468
|
|
|
60,959
|
|
|
1,509
|
|
|
2
|
|
|
60,959
|
|
|
63,530
|
|
|
(2,571
|
)
|
|
(4
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average number of retail customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(in thousands)
|
|
1,867
|
|
|
1,841
|
|
|
26
|
|
|
1
|
%
|
|
1,841
|
|
|
1,813
|
|
|
28
|
|
|
2
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average revenue per MWh:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Retail
|
|
$
|
87.78
|
|
|
$
|
89.55
|
|
|
$
|
(1.77
|
)
|
|
(2
|
)%
|
|
$
|
89.55
|
|
|
$
|
87.99
|
|
|
$
|
1.56
|
|
|
2
|
%
|
Wholesale
|
|
$
|
28.56
|
|
|
$
|
26.46
|
|
|
$
|
2.10
|
|
|
8
|
%
|
|
$
|
26.46
|
|
|
$
|
29.92
|
|
|
$
|
(3.46
|
)
|
|
(12
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Sources of energy (GWh)
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Coal
|
|
37,362
|
|
|
36,578
|
|
|
784
|
|
|
2
|
%
|
|
36,578
|
|
|
41,298
|
|
|
(4,720
|
)
|
|
(11
|
)%
|
||||||
Natural gas
|
|
7,447
|
|
|
9,884
|
|
|
(2,437
|
)
|
|
(25
|
)
|
|
9,884
|
|
|
9,222
|
|
|
662
|
|
|
7
|
|
||||||
Hydroelectric
(3)
|
|
4,731
|
|
|
3,843
|
|
|
888
|
|
|
23
|
|
|
3,843
|
|
|
2,914
|
|
|
929
|
|
|
32
|
|
||||||
Wind and other
(3)
|
|
2,890
|
|
|
3,253
|
|
|
(363
|
)
|
|
(11
|
)
|
|
3,253
|
|
|
2,892
|
|
|
361
|
|
|
12
|
|
||||||
Total energy generated
|
|
52,430
|
|
|
53,558
|
|
|
(1,128
|
)
|
|
(2
|
)
|
|
53,558
|
|
|
56,326
|
|
|
(2,768
|
)
|
|
(5
|
)
|
||||||
Energy purchased
|
|
14,076
|
|
|
11,429
|
|
|
2,647
|
|
|
23
|
|
|
11,429
|
|
|
11,646
|
|
|
(217
|
)
|
|
(2
|
)
|
||||||
Total
|
|
66,506
|
|
|
64,987
|
|
|
1,519
|
|
|
2
|
|
|
64,987
|
|
|
67,972
|
|
|
(2,985
|
)
|
|
(4
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average cost of energy per MWh:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy generated
(4)
|
|
$
|
19.14
|
|
|
$
|
19.27
|
|
|
$
|
(0.13
|
)
|
|
(1
|
)%
|
|
$
|
19.27
|
|
|
$
|
19.38
|
|
|
$
|
(0.11
|
)
|
|
(1
|
)%
|
Energy purchased
|
|
$
|
43.25
|
|
|
$
|
44.64
|
|
|
$
|
(1.39
|
)
|
|
(3
|
)%
|
|
$
|
44.64
|
|
|
$
|
49.92
|
|
|
$
|
(5.28
|
)
|
|
(11
|
)%
|
(1)
|
In the current year, one customer was reclassified from "Industrial, irrigation and other" into "Commercial" resulting in an increase of 61 GWh to "Commercial."
|
(2)
|
GWh amounts are net of energy used by the related generating facilities.
|
(3)
|
All or some of the renewable energy attributes associated with generation from these generating facilities may be: (a) used in future years to comply with RPS or other regulatory requirements or (b) sold to third parties in the form of RECs or other environmental commodities.
|
(4)
|
The average cost per MWh of energy generated includes only the cost of fuel associated with the generating facilities.
|
•
|
$105 million of higher retail revenues due to increased customer volumes of 1.7% due to impacts of weather across the service territory, higher commercial usage, an increase in the average number of residential and commercial customers primarily in Utah and Oregon, partially offset by lower residential usage in Utah and Oregon and lower irrigation usage;
|
•
|
$54 million of higher net deferrals of incurred net power costs in accordance with established adjustment mechanisms;
|
•
|
$40 million of lower natural gas costs primarily due to lower volumes and prices in 2017;
|
•
|
$30 million of higher wholesale revenue due to higher volumes and short-term market prices;
|
•
|
$20 million of lower coal costs due to prior year charges related to damaged longwall mining equipment; and
|
•
|
$12 million of higher wheeling revenue, primarily due to increased volumes and short-term prices.
|
•
|
$99 million of higher purchased electricity costs due to higher volumes;
|
•
|
$64 million of lower average retail rates, primarily due to product mix;
|
•
|
$55 million of lower DSM program revenue (offset in operations and maintenance expense), primarily driven by the recently implemented Utah Sustainable Transportation and Energy Plan ("STEP") program; and
|
•
|
$31 million of higher coal costs due to higher volumes and prices.
|
•
|
$71 million of lower purchased electricity costs primarily due to lower average market prices;
|
•
|
$57 million of higher retail revenues primarily due to higher retail rates;
|
•
|
$37 million of lower coal costs primarily due to decreased generation of $95 million, partially offset by higher average unit costs of $31 million and charges related to damaged longwall mining equipment of $20 million; and
|
•
|
$22 million of lower natural gas costs due to lower market prices, partially offset by increased generation.
|
•
|
$90 million of lower wholesale electricity revenue due to lower volumes and prices.
|
Cash and cash equivalents
|
|
$
|
14
|
|
|
|
|
||
Credit facilities
(1)
|
|
1,000
|
|
|
Less:
|
|
|
||
Short-term debt
|
|
(80
|
)
|
|
Tax-exempt bond support
|
|
(130
|
)
|
|
Net credit facilities
|
|
790
|
|
|
|
|
|
||
Total net liquidity
|
|
$
|
804
|
|
|
|
|
||
Credit facilities:
|
|
|
||
Maturity dates
|
|
2020
|
|
(1)
|
Refer to Note
6
of Notes to Consolidated Financial Statements in Item 8 of this Form 10
-
K for further discussion regarding PacifiCorp's credit facilities.
|
|
Historical
|
|
Forecast
|
||||||||||||||||||||
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Transmission system investment
|
$
|
137
|
|
|
$
|
94
|
|
|
$
|
115
|
|
|
$
|
135
|
|
|
$
|
305
|
|
|
$
|
438
|
|
Environmental
|
114
|
|
|
58
|
|
|
27
|
|
|
19
|
|
|
16
|
|
|
21
|
|
||||||
Wind investment
|
—
|
|
|
110
|
|
|
11
|
|
|
547
|
|
|
974
|
|
|
741
|
|
||||||
Operating and other
|
665
|
|
|
641
|
|
|
616
|
|
|
511
|
|
|
805
|
|
|
602
|
|
||||||
Total
|
$
|
916
|
|
|
$
|
903
|
|
|
$
|
769
|
|
|
$
|
1,212
|
|
|
$
|
2,100
|
|
|
$
|
1,802
|
|
•
|
Transmission system investment primarily reflects main grid reinforcement costs and costs for the 140-mile 500 kV Aeolus-Bridger/Anticline transmission line, a major segment of PacifiCorp's Energy Gateway Transmission Expansion Program expected to be placed in-service in 2020. Planned spending for the Aeolus-Bridger/Anticline line totals $40 million in 2018, $220 million in 2019 and $346 million in 2020.
|
•
|
Environmental includes the installation of new or the replacement of existing emissions control equipment at certain generating facilities, including installation or upgrade of selective catalytic reduction control systems and low nitrogen oxide burners to reduce nitrogen oxides, mercury emissions control systems, as well as expenditures for the management of coal combustion residuals and effluent limitation.
|
•
|
2016 and 2017 wind investment includes costs for new wind plant construction projects and repowering of certain existing wind plants. The repowering projects entail the replacement of significant components of older turbines. Planned spending for the repowering totals $347 million in 2018, $553 million in 2019 and $153 million in 2020 and for the new wind-powered generating facilities totals $200 million in 2018, $421 million in 2019 and $588 million in 2020, plus approximately $300 million for an assumed vendor supplied financing transaction to be paid in 2020 that is not included in the table above. The repowering projects are expected to be placed in-service at various dates in 2019 and 2020. The new wind-powered generating facilities are also expected to be placed in-service in 2020. The energy production from the repowered and new wind-powered generating facilities is expected to qualify for 100% of the federal renewable electricity production tax credit available for 10 years once the equipment is placed in-service.
|
•
|
Remaining investments relate to operating projects that consist of routine expenditures for generation, transmission, distribution and other infrastructure needed to serve existing and expected demand, including upgrades to customer meters in Oregon, California, Utah, and Idaho.
|
|
Payments Due By Periods
|
||||||||||||||||||
|
2018
|
|
2019-2020
|
|
2021-2022
|
|
2023 and Thereafter
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt, including interest:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed-rate obligations
|
$
|
855
|
|
|
$
|
974
|
|
|
$
|
1,609
|
|
|
$
|
8,006
|
|
|
$
|
11,444
|
|
Variable-rate obligations
(1)
|
91
|
|
|
47
|
|
|
8
|
|
|
226
|
|
|
372
|
|
|||||
Short-term debt, including interest
|
80
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|||||
Capital leases, including interest
|
4
|
|
|
7
|
|
|
8
|
|
|
18
|
|
|
37
|
|
|||||
Operating leases and easements
|
7
|
|
|
14
|
|
|
13
|
|
|
97
|
|
|
131
|
|
|||||
Asset retirement obligations
|
25
|
|
|
31
|
|
|
40
|
|
|
335
|
|
|
431
|
|
|||||
Power purchase agreements - commercially operable
(2)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
Electricity commodity contracts
|
231
|
|
|
242
|
|
|
223
|
|
|
871
|
|
|
1,567
|
|
|||||
Electricity capacity contracts
|
37
|
|
|
70
|
|
|
60
|
|
|
655
|
|
|
822
|
|
|||||
Electricity mixed contracts
|
8
|
|
|
14
|
|
|
12
|
|
|
48
|
|
|
82
|
|
|||||
Power purchase agreements - non-commercially operable
(2)
|
9
|
|
|
44
|
|
|
53
|
|
|
451
|
|
|
557
|
|
|||||
Transmission
|
112
|
|
|
162
|
|
|
88
|
|
|
428
|
|
|
790
|
|
|||||
Fuel purchase agreements
(2)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural gas supply and transportation
|
40
|
|
|
56
|
|
|
53
|
|
|
233
|
|
|
382
|
|
|||||
Coal supply and transportation
|
655
|
|
|
1,154
|
|
|
737
|
|
|
1,035
|
|
|
3,581
|
|
|||||
Other purchase obligations
|
121
|
|
|
88
|
|
|
39
|
|
|
80
|
|
|
328
|
|
|||||
Other long-term liabilities
(3)
|
15
|
|
|
18
|
|
|
13
|
|
|
65
|
|
|
111
|
|
|||||
Total contractual cash obligations
|
$
|
2,290
|
|
|
$
|
2,921
|
|
|
$
|
2,956
|
|
|
$
|
12,548
|
|
|
$
|
20,715
|
|
(1)
|
Consists of principal and interest for tax-exempt bond obligations with interest rates scheduled to reset periodically prior to maturity. Future variable interest rates are assumed to equal December 31,
2017
rates. Refer to "Interest Rate Risk" in Item 7A of this Form 10-K for additional discussion related to variable-rate liabilities.
|
(2)
|
Commodity contracts are agreements for the delivery of energy. Capacity contracts are agreements that provide rights to energy output, generally of a specified generating facility. Forecasted or other applicable estimated prices were used to determine total dollar value of the commitments. PacifiCorp has several contracts for purchases of electricity from facilities that have not yet achieved commercial operation. To the extent any of these facilities do not achieve commercial operation, PacifiCorp has no obligation to the counterparty.
|
(3)
|
Includes environmental and hydroelectric relicensing commitments recorded in the Consolidated Balance Sheets that are contractually or legally binding. Excludes regulatory liabilities and employee benefit plan obligations that are not legally or contractually fixed as to timing and amount. Deferred income taxes are excluded since cash payments are based primarily on taxable income for each year. Uncertain tax positions are also excluded because the amounts and timing of cash payments are not certain.
|
|
|
|
Other Postretirement
|
||||||||||||
|
Pension Plans
|
|
Benefit Plan
|
||||||||||||
|
+0.5%
|
|
-0.5%
|
|
+0.5%
|
|
-0.5%
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Effect on December 31, 2017 Benefit Obligations:
|
|
|
|
|
|
|
|
||||||||
Discount rate
|
$
|
(65
|
)
|
|
$
|
71
|
|
|
$
|
(14
|
)
|
|
$
|
16
|
|
|
|
|
|
|
|
|
|
||||||||
Effect on 2017 Periodic Cost:
|
|
|
|
|
|
|
|
||||||||
Discount rate
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
Expected rate of return on plan assets
|
(5
|
)
|
|
5
|
|
|
(1
|
)
|
|
1
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
2017
|
||
Minimum VaR (measured)
|
$
|
6
|
|
Average VaR (calculated)
|
8
|
|
|
Maximum VaR (measured)
|
14
|
|
|
Fair Value -
|
|
Estimated Fair Value after
|
||||||||
|
Net Asset
|
|
Hypothetical Change in Price
|
||||||||
|
(Liability)
|
|
10% increase
|
|
10% decrease
|
||||||
As of December 31, 2017:
|
|
|
|
|
|
||||||
Total commodity derivative contracts
|
$
|
(104
|
)
|
|
$
|
(102
|
)
|
|
$
|
(106
|
)
|
|
|
|
|
|
|
||||||
As of December 31, 2016
|
|
|
|
|
|
||||||
Total commodity derivative contracts
|
$
|
(77
|
)
|
|
$
|
(59
|
)
|
|
$
|
(95
|
)
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
Consolidated Statements of Changes in
Shareholders' Equity
|
|
|
|
|
|
|
||
|
|
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
ASSETS
|
|||||||
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
14
|
|
|
$
|
17
|
|
Accounts receivable, net
|
684
|
|
|
728
|
|
||
Income taxes receivable
|
59
|
|
|
17
|
|
||
Inventories
|
433
|
|
|
443
|
|
||
Regulatory assets
|
31
|
|
|
53
|
|
||
Prepaid Expenses
|
73
|
|
|
64
|
|
||
Other current assets
|
21
|
|
|
32
|
|
||
Total current assets
|
1,315
|
|
|
1,354
|
|
||
|
|
|
|
||||
Property, plant and equipment, net
|
19,203
|
|
|
19,162
|
|
||
Regulatory assets
|
1,030
|
|
|
1,490
|
|
||
Other assets
|
372
|
|
|
388
|
|
||
|
|
|
|
||||
Total assets
|
$
|
21,920
|
|
|
$
|
22,394
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||||
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
453
|
|
|
$
|
408
|
|
Accrued employee expenses
|
70
|
|
|
67
|
|
||
Accrued interest
|
115
|
|
|
115
|
|
||
Accrued property and other taxes
|
66
|
|
|
63
|
|
||
Short-term debt
|
80
|
|
|
270
|
|
||
Current portion of long-term debt and capital lease obligations
|
588
|
|
|
58
|
|
||
Regulatory liabilities
|
75
|
|
|
54
|
|
||
Other current liabilities
|
170
|
|
|
164
|
|
||
Total current liabilities
|
1,617
|
|
|
1,199
|
|
||
|
|
|
|
||||
Long-term debt and capital lease obligations
|
6,437
|
|
|
7,021
|
|
||
Regulatory liabilities
|
2,996
|
|
|
978
|
|
||
Deferred income taxes
|
2,582
|
|
|
4,880
|
|
||
Other long-term liabilities
|
733
|
|
|
926
|
|
||
Total liabilities
|
14,365
|
|
|
15,004
|
|
||
|
|
|
|
||||
Commitments and contingencies (Note 13)
|
|
|
|
||||
|
|
|
|
||||
Shareholders' equity:
|
|
|
|
||||
Preferred stock
|
2
|
|
|
2
|
|
||
Common stock - 750 shares authorized, no par value, 357 shares issued and outstanding
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
4,479
|
|
|
4,479
|
|
||
Retained earnings
|
3,089
|
|
|
2,921
|
|
||
Accumulated other comprehensive loss, net
|
(15
|
)
|
|
(12
|
)
|
||
Total shareholders' equity
|
7,555
|
|
|
7,390
|
|
||
|
|
|
|
||||
Total liabilities and shareholders' equity
|
$
|
21,920
|
|
|
$
|
22,394
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Operating revenue
|
$
|
5,237
|
|
|
$
|
5,201
|
|
|
$
|
5,232
|
|
|
|
|
|
|
|
||||||
Operating costs and expenses:
|
|
|
|
|
|
||||||
Energy costs
|
1,770
|
|
|
1,751
|
|
|
1,868
|
|
|||
Operations and maintenance
|
1,012
|
|
|
1,064
|
|
|
1,082
|
|
|||
Depreciation and amortization
|
796
|
|
|
770
|
|
|
757
|
|
|||
Taxes, other than income taxes
|
197
|
|
|
190
|
|
|
185
|
|
|||
Total operating costs and expenses
|
3,775
|
|
|
3,775
|
|
|
3,892
|
|
|||
|
|
|
|
|
|
||||||
Operating income
|
1,462
|
|
|
1,426
|
|
|
1,340
|
|
|||
|
|
|
|
|
|
||||||
Other income (expense):
|
|
|
|
|
|
||||||
Interest expense
|
(381
|
)
|
|
(380
|
)
|
|
(379
|
)
|
|||
Allowance for borrowed funds
|
11
|
|
|
15
|
|
|
18
|
|
|||
Allowance for equity funds
|
20
|
|
|
27
|
|
|
33
|
|
|||
Other, net
|
16
|
|
|
15
|
|
|
11
|
|
|||
Total other income (expense)
|
(334
|
)
|
|
(323
|
)
|
|
(317
|
)
|
|||
|
|
|
|
|
|
||||||
Income before income tax expense
|
1,128
|
|
|
1,103
|
|
|
1,023
|
|
|||
Income tax expense
|
360
|
|
|
340
|
|
|
328
|
|
|||
Net income
|
$
|
768
|
|
|
$
|
763
|
|
|
$
|
695
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Net income
|
$
|
768
|
|
|
$
|
763
|
|
|
$
|
695
|
|
|
|
|
|
|
|
||||||
Other comprehensive (loss) income, net of tax —
|
|
|
|
|
|
||||||
Unrecognized amounts on retirement benefits, net of tax of $3, $- and $1
|
(3
|
)
|
|
(1
|
)
|
|
2
|
|
|||
|
|
|
|
|
|
||||||
Comprehensive income
|
$
|
765
|
|
|
$
|
762
|
|
|
$
|
697
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
||||||||||||
|
|
|
|
|
Additional
|
|
|
|
Other
|
|
Total
|
||||||||||||
|
Preferred
|
|
Common
|
|
Paid-in
|
|
Retained
|
|
Comprehensive
|
|
Shareholders'
|
||||||||||||
|
Stock
|
|
Stock
|
|
Capital
|
|
Earnings
|
|
Loss, Net
|
|
Equity
|
||||||||||||
Balance, December 31, 2014
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
4,479
|
|
|
$
|
3,288
|
|
|
$
|
(13
|
)
|
|
$
|
7,756
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
695
|
|
|
—
|
|
|
695
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||
Common stock dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(950
|
)
|
|
—
|
|
|
(950
|
)
|
||||||
Balance, December 31, 2015
|
2
|
|
|
—
|
|
|
4,479
|
|
|
3,033
|
|
|
(11
|
)
|
|
7,503
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
763
|
|
|
—
|
|
|
763
|
|
||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||
Common stock dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(875
|
)
|
|
—
|
|
|
(875
|
)
|
||||||
Balance, December 31, 2016
|
2
|
|
|
—
|
|
|
4,479
|
|
|
2,921
|
|
|
(12
|
)
|
|
7,390
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
768
|
|
|
—
|
|
|
768
|
|
||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||
Common stock dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(600
|
)
|
|
—
|
|
|
(600
|
)
|
||||||
Balance, December 31, 2017
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
4,479
|
|
|
$
|
3,089
|
|
|
$
|
(15
|
)
|
|
$
|
7,555
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
768
|
|
|
$
|
763
|
|
|
$
|
695
|
|
Adjustments to reconcile net income to net cash flows from operating
|
|
|
|
|
|
||||||
activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
796
|
|
|
770
|
|
|
757
|
|
|||
Allowance for equity funds
|
(20
|
)
|
|
(27
|
)
|
|
(33
|
)
|
|||
Deferred income taxes and amortization of investment tax credits
|
70
|
|
|
139
|
|
|
172
|
|
|||
Changes in regulatory assets and liabilities
|
18
|
|
|
122
|
|
|
63
|
|
|||
Other, net
|
9
|
|
|
4
|
|
|
6
|
|
|||
Changes in other operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable and other assets
|
48
|
|
|
(20
|
)
|
|
6
|
|
|||
Derivative collateral, net
|
(6
|
)
|
|
6
|
|
|
(47
|
)
|
|||
Inventories
|
10
|
|
|
(21
|
)
|
|
(7
|
)
|
|||
Prepaid expenses
|
(8
|
)
|
|
(5
|
)
|
|
(1
|
)
|
|||
Income taxes
|
(49
|
)
|
|
—
|
|
|
116
|
|
|||
Accounts payable and other liabilities
|
(61
|
)
|
|
(163
|
)
|
|
7
|
|
|||
Net cash flows from operating activities
|
1,575
|
|
|
1,568
|
|
|
1,734
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Capital expenditures
|
(769
|
)
|
|
(903
|
)
|
|
(916
|
)
|
|||
Other, net
|
40
|
|
|
34
|
|
|
(2
|
)
|
|||
Net cash flows from investing activities
|
(729
|
)
|
|
(869
|
)
|
|
(918
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from long-term debt
|
—
|
|
|
—
|
|
|
248
|
|
|||
Repayments of long-term debt and capital lease obligations
|
(58
|
)
|
|
(68
|
)
|
|
(124
|
)
|
|||
Net (repayments) proceeds from short-term debt
|
(190
|
)
|
|
250
|
|
|
—
|
|
|||
Common stock dividends
|
(600
|
)
|
|
(875
|
)
|
|
(950
|
)
|
|||
Other, net
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Net cash flows from financing activities
|
(849
|
)
|
|
(694
|
)
|
|
(827
|
)
|
|||
|
|
|
|
|
|
||||||
Net change in cash and cash equivalents
|
(3
|
)
|
|
5
|
|
|
(11
|
)
|
|||
Cash and cash equivalents at beginning of period
|
17
|
|
|
12
|
|
|
23
|
|
|||
Cash and cash equivalents at end of period
|
$
|
14
|
|
|
$
|
17
|
|
|
$
|
12
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
7
|
|
Charged to operating costs and expenses, net
|
15
|
|
|
12
|
|
|
10
|
|
|||
Write-offs, net
|
(12
|
)
|
|
(12
|
)
|
|
(10
|
)
|
|||
Ending balance
|
$
|
10
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
Depreciable Life
|
|
2017
|
|
2016
|
||||
Utility Plant:
|
|
|
|
|
|
||||
Generation
|
14 - 67 years
|
|
$
|
12,490
|
|
|
$
|
12,371
|
|
Transmission
|
58 - 75 years
|
|
6,226
|
|
|
6,055
|
|
||
Distribution
|
20 - 70 years
|
|
6,792
|
|
|
6,590
|
|
||
Intangible plant
(1)
|
5 - 62 years
|
|
937
|
|
|
884
|
|
||
Other
|
5 - 60 years
|
|
1,435
|
|
|
1,384
|
|
||
Utility plant in service
|
|
|
27,880
|
|
|
27,284
|
|
||
Accumulated depreciation and amortization
|
|
|
(9,366
|
)
|
|
(8,790
|
)
|
||
Utility plant in service, net
|
|
|
18,514
|
|
|
18,494
|
|
||
Other non-regulated, net of accumulated depreciation and amortization
|
45 years
|
|
11
|
|
|
11
|
|
||
Plant, net
|
|
|
18,525
|
|
|
18,505
|
|
||
Construction work-in-progress
|
|
|
678
|
|
|
657
|
|
||
Property, plant and equipment, net
|
|
|
$
|
19,203
|
|
|
$
|
19,162
|
|
(1)
|
Computer software costs included in intangible plant are initially assigned a depreciable life of
5
to
10
years.
|
|
|
|
Facility
|
|
Accumulated
|
|
Construction
|
|||||||
|
PacifiCorp
|
|
in
|
|
Depreciation and
|
|
Work-in-
|
|||||||
|
Share
|
|
Service
|
|
Amortization
|
|
Progress
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Jim Bridger Nos. 1 - 4
|
67
|
%
|
|
$
|
1,442
|
|
|
$
|
616
|
|
|
$
|
12
|
|
Hunter No. 1
|
94
|
|
|
474
|
|
|
172
|
|
|
7
|
|
|||
Hunter No. 2
|
60
|
|
|
297
|
|
|
106
|
|
|
1
|
|
|||
Wyodak
|
80
|
|
|
469
|
|
|
216
|
|
|
1
|
|
|||
Colstrip Nos. 3 and 4
|
10
|
|
|
247
|
|
|
131
|
|
|
4
|
|
|||
Hermiston
|
50
|
|
|
180
|
|
|
81
|
|
|
1
|
|
|||
Craig Nos. 1 and 2
|
19
|
|
|
365
|
|
|
231
|
|
|
3
|
|
|||
Hayden No. 1
|
25
|
|
|
74
|
|
|
34
|
|
|
—
|
|
|||
Hayden No. 2
|
13
|
|
|
43
|
|
|
21
|
|
|
—
|
|
|||
Foote Creek
|
79
|
|
|
40
|
|
|
26
|
|
|
—
|
|
|||
Transmission and distribution facilities
|
Various
|
|
794
|
|
|
238
|
|
|
67
|
|
||||
Total
|
|
|
$
|
4,425
|
|
|
$
|
1,872
|
|
|
$
|
96
|
|
|
Weighted
|
|
|
|
|
||||
|
Average
|
|
|
|
|
||||
|
Remaining
|
|
|
|
|
||||
|
Life
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
||||
Deferred income taxes
(1)
|
N/A
|
|
$
|
—
|
|
|
$
|
421
|
|
Employee benefit plans
(2)
|
20 years
|
|
418
|
|
|
525
|
|
||
Utah mine disposition
(3)
|
Various
|
|
156
|
|
|
166
|
|
||
Unamortized contract values
|
6 years
|
|
89
|
|
|
98
|
|
||
Deferred net power costs
|
1 year
|
|
21
|
|
|
33
|
|
||
Unrealized loss on derivative contracts
|
4 years
|
|
101
|
|
|
73
|
|
||
Asset retirement obligation
|
22 years
|
|
100
|
|
|
82
|
|
||
Other
|
Various
|
|
176
|
|
|
145
|
|
||
Total regulatory assets
|
|
|
$
|
1,061
|
|
|
$
|
1,543
|
|
|
|
|
|
|
|
||||
Reflected as:
|
|
|
|
|
|
||||
Current assets
|
|
|
$
|
31
|
|
|
$
|
53
|
|
Noncurrent assets
|
|
|
1,030
|
|
|
1,490
|
|
||
Total regulatory assets
|
|
|
$
|
1,061
|
|
|
$
|
1,543
|
|
(1)
|
Amount primarily represents income tax benefits and expense related to certain property-related basis differences and other various items that were previously passed on to customers and will be included in regulated rates when the temporary differences reverse.
|
(2)
|
Represents amounts not yet recognized as a component of net periodic benefit cost that are expected to be included in rates when recognized.
|
(3)
|
Amounts represent regulatory assets established as a result of the Utah mine disposition in 2015 for the net property, plant and equipment not considered probable of disallowance and for the portion of losses associated with the assets held for sale, UMWA 1974 Pension Plan withdrawal and closure costs incurred to date considered probable of recovery.
|
|
Weighted
|
|
|
|
|
||||
|
Average
|
|
|
|
|
||||
|
Remaining
|
|
|
|
|
||||
|
Life
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
||||
Cost of removal
(1)
|
26 years
|
|
$
|
955
|
|
|
$
|
917
|
|
Deferred income taxes
(2)
|
Various
|
|
1,960
|
|
|
9
|
|
||
Other
|
Various
|
|
156
|
|
|
106
|
|
||
Total regulatory liabilities
|
|
|
$
|
3,071
|
|
|
$
|
1,032
|
|
|
|
|
|
|
|
||||
Reflected as:
|
|
|
|
|
|
||||
Current liabilities
|
|
|
$
|
75
|
|
|
$
|
54
|
|
Noncurrent liabilities
|
|
|
2,996
|
|
|
978
|
|
||
Total regulatory liabilities
|
|
|
$
|
3,071
|
|
|
$
|
1,032
|
|
(1)
|
Amounts represent estimated costs, as accrued through depreciation rates and exclusive of ARO liabilities, of removing property, plant and equipment in accordance with accepted regulatory practices. Amounts are deducted from rate base or otherwise accrue a carrying cost.
|
(2)
|
Amounts primarily represent income tax liabilities related to the federal tax rate change from
35%
to
21%
that are probable to be passed on to customers, offset by income tax benefits related to certain property-related basis differences and other various differences that were previously passed on to customers and will be included in regulated rates when the temporary differences reverse. See Note 8 for further discussion of 2017 Tax Reform.
|
2017:
|
|
|
||
Credit facilities
|
|
$
|
1,000
|
|
Less:
|
|
|
||
Short-term debt
|
|
(80
|
)
|
|
Tax-exempt bond support
|
|
(130
|
)
|
|
Net credit facilities
|
|
$
|
790
|
|
|
|
|
||
2016:
|
|
|
||
Credit facilities
|
|
$
|
1,000
|
|
Less:
|
|
|
||
Short-term debt
|
|
(270
|
)
|
|
Tax-exempt bond support
|
|
(142
|
)
|
|
Net credit facilities
|
|
$
|
588
|
|
|
2017
|
|
2016
|
||||||||||||||
|
|
|
|
|
Average
|
|
|
|
Average
|
||||||||
|
Principal
|
|
Carrying
|
|
Interest
|
|
Carrying
|
|
Interest
|
||||||||
|
Amount
|
|
Value
|
|
Rate
|
|
Value
|
|
Rate
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
First mortgage bonds:
|
|
|
|
|
|
|
|
|
|
||||||||
2.95% to 8.53%, due 2018 to 2022
|
$
|
1,875
|
|
|
$
|
1,872
|
|
|
4.80
|
%
|
|
$
|
1,872
|
|
|
4.80
|
%
|
2.95% to 8.23%, due 2023 to 2026
|
1,224
|
|
|
1,218
|
|
|
4.10
|
|
|
1,217
|
|
|
4.10
|
|
|||
7.70% due 2031
|
300
|
|
|
298
|
|
|
7.70
|
|
|
298
|
|
|
7.70
|
|
|||
5.25% to 6.25%, due 2034 to 2037
|
2,050
|
|
|
2,040
|
|
|
5.90
|
|
|
2,039
|
|
|
5.90
|
|
|||
4.10% to 6.35%, due 2038 to 2042
|
1,250
|
|
|
1,236
|
|
|
5.60
|
|
|
1,235
|
|
|
5.60
|
|
|||
Variable-rate series, tax-exempt bond obligations (2017-1.60% to 1.87%; 2016-0.69% to 0.86%):
|
|
|
|
|
|
|
|
|
|
||||||||
Due 2018 to 2020
|
79
|
|
|
79
|
|
|
1.77
|
|
|
91
|
|
|
0.85
|
|
|||
Due 2018 to 2025
(1)
|
70
|
|
|
70
|
|
|
1.81
|
|
|
108
|
|
|
0.74
|
|
|||
Due 2024
(1)(2)
|
143
|
|
|
142
|
|
|
1.73
|
|
|
142
|
|
|
0.70
|
|
|||
Due 2024 to 2025
(2)
|
50
|
|
|
50
|
|
|
1.72
|
|
|
50
|
|
|
0.80
|
|
|||
Total long-term debt
|
7,041
|
|
|
7,005
|
|
|
|
|
7,052
|
|
|
|
|||||
Capital lease obligations:
|
|
|
|
|
|
|
|
|
|
||||||||
8.75% to 14.61%, due through 2035
|
20
|
|
|
20
|
|
|
11.46
|
|
|
27
|
|
|
11.09
|
|
|||
Total long-term debt and capital lease
|
|
|
|
|
|
|
|
|
|
||||||||
obligations
|
$
|
7,061
|
|
|
$
|
7,025
|
|
|
|
|
$
|
7,079
|
|
|
|
Reflected as:
|
|
|
|
||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Current portion of long-term debt and capital lease obligations
|
$
|
588
|
|
|
$
|
58
|
|
Long-term debt and capital lease obligations
|
6,437
|
|
|
7,021
|
|
||
Total long-term debt and capital lease obligations
|
$
|
7,025
|
|
|
$
|
7,079
|
|
1)
|
Supported by
$216 million
and
$255 million
of fully available letters of credit issued under committed bank arrangements as of December 31,
2017
and
2016
, respectively.
|
2)
|
Secured by pledged first mortgage bonds registered to and held by the tax-exempt bond trustee generally with the same interest rates, maturity dates and redemption provisions as the tax-exempt bond obligations.
|
|
Long-term
|
|
Capital Lease
|
|
|
||||||
|
Debt
|
|
Obligations
|
|
Total
|
||||||
|
|
|
|
|
|
||||||
2018
|
$
|
586
|
|
|
$
|
4
|
|
|
$
|
590
|
|
2019
|
350
|
|
|
4
|
|
|
354
|
|
|||
2020
|
38
|
|
|
3
|
|
|
41
|
|
|||
2021
|
420
|
|
|
6
|
|
|
426
|
|
|||
2022
|
605
|
|
|
2
|
|
|
607
|
|
|||
Thereafter
|
5,042
|
|
|
18
|
|
|
5,060
|
|
|||
Total
|
7,041
|
|
|
37
|
|
|
7,078
|
|
|||
Unamortized discount and debt issuance costs
|
(36
|
)
|
|
—
|
|
|
(36
|
)
|
|||
Amounts representing interest
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
|||
Total
|
$
|
7,005
|
|
|
$
|
20
|
|
|
$
|
7,025
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
249
|
|
|
$
|
169
|
|
|
$
|
130
|
|
State
|
41
|
|
|
32
|
|
|
26
|
|
|||
Total
|
290
|
|
|
201
|
|
|
156
|
|
|||
|
|
|
|
|
|
||||||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
59
|
|
|
123
|
|
|
148
|
|
|||
State
|
15
|
|
|
21
|
|
|
29
|
|
|||
Total
|
74
|
|
|
144
|
|
|
177
|
|
|||
|
|
|
|
|
|
||||||
Investment tax credits
|
(4
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|||
Total income tax expense
|
$
|
360
|
|
|
$
|
340
|
|
|
$
|
328
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|||
Federal statutory income tax rate
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
State income taxes, net of federal income tax benefit
|
3
|
|
|
3
|
|
|
3
|
|
Federal income tax credits
|
(5
|
)
|
|
(6
|
)
|
|
(6
|
)
|
Other
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
Effective income tax rate
|
32
|
%
|
|
31
|
%
|
|
32
|
%
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Deferred income tax assets:
|
|
|
|
||||
Regulatory liabilities
|
$
|
756
|
|
|
$
|
393
|
|
Employee benefits
|
84
|
|
|
202
|
|
||
Derivative contracts and unamortized contract values
|
48
|
|
|
67
|
|
||
State carryforwards
|
83
|
|
|
69
|
|
||
Asset retirement obligations
|
50
|
|
|
78
|
|
||
Other
|
50
|
|
|
94
|
|
||
|
1,071
|
|
|
903
|
|
||
Deferred income tax liabilities:
|
|
|
|
||||
Property, plant and equipment
|
(3,381
|
)
|
|
(5,161
|
)
|
||
Regulatory assets
|
(261
|
)
|
|
(586
|
)
|
||
Other
|
(11
|
)
|
|
(36
|
)
|
||
|
(3,653
|
)
|
|
(5,783
|
)
|
||
Net deferred income tax liability
|
$
|
(2,582
|
)
|
|
$
|
(4,880
|
)
|
|
|
State
|
||
|
|
|
||
Net operating loss carryforwards
|
|
$
|
1,356
|
|
Deferred income taxes on net operating loss carryforwards
|
|
$
|
63
|
|
Expiration dates
|
|
2018 - 2032
|
|
|
|
|
|
||
Tax credit carryforwards
|
|
$
|
20
|
|
Expiration dates
|
|
2018 - indefinite
|
|
(
9
)
|
Employee Benefit Plans
|
|
Pension
|
|
Other Postretirement
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service cost
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
3
|
|
Interest cost
|
49
|
|
|
54
|
|
|
53
|
|
|
14
|
|
|
15
|
|
|
16
|
|
||||||
Expected return on plan assets
|
(72
|
)
|
|
(75
|
)
|
|
(77
|
)
|
|
(21
|
)
|
|
(21
|
)
|
|
(23
|
)
|
||||||
Net amortization
|
14
|
|
|
34
|
|
|
42
|
|
|
(6
|
)
|
|
(5
|
)
|
|
(4
|
)
|
||||||
Net periodic benefit cost (credit)
|
$
|
(9
|
)
|
|
$
|
17
|
|
|
$
|
22
|
|
|
$
|
(11
|
)
|
|
$
|
(9
|
)
|
|
$
|
(8
|
)
|
|
Pension
|
|
Other Postretirement
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Plan assets at fair value, beginning of year
|
$
|
999
|
|
|
$
|
1,043
|
|
|
$
|
302
|
|
|
$
|
305
|
|
Employer contributions
|
54
|
|
|
5
|
|
|
1
|
|
|
1
|
|
||||
Participant contributions
|
—
|
|
|
—
|
|
|
7
|
|
|
6
|
|
||||
Actual return on plan assets
|
166
|
|
|
51
|
|
|
49
|
|
|
17
|
|
||||
Benefits paid
|
(108
|
)
|
|
(100
|
)
|
|
(27
|
)
|
|
(27
|
)
|
||||
Plan assets at fair value, end of year
|
$
|
1,111
|
|
|
$
|
999
|
|
|
$
|
332
|
|
|
$
|
302
|
|
|
Pension
|
|
Other Postretirement
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Benefit obligation, beginning of year
|
$
|
1,276
|
|
|
$
|
1,289
|
|
|
$
|
358
|
|
|
$
|
362
|
|
Service cost
|
—
|
|
|
4
|
|
|
2
|
|
|
2
|
|
||||
Interest cost
|
49
|
|
|
54
|
|
|
14
|
|
|
15
|
|
||||
Participant contributions
|
—
|
|
|
—
|
|
|
7
|
|
|
6
|
|
||||
Actuarial (gain) loss
|
34
|
|
|
29
|
|
|
(23
|
)
|
|
—
|
|
||||
Benefits paid
|
(108
|
)
|
|
(100
|
)
|
|
(27
|
)
|
|
(27
|
)
|
||||
Benefit obligation, end of year
|
$
|
1,251
|
|
|
$
|
1,276
|
|
|
$
|
331
|
|
|
$
|
358
|
|
Accumulated benefit obligation, end of year
|
$
|
1,251
|
|
|
$
|
1,276
|
|
|
|
|
|
|
Pension
|
|
Other Postretirement
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Plan assets at fair value, end of year
|
$
|
1,111
|
|
|
$
|
999
|
|
|
$
|
332
|
|
|
$
|
302
|
|
Less - Benefit obligation, end of year
|
1,251
|
|
|
1,276
|
|
|
331
|
|
|
358
|
|
||||
Funded status
|
$
|
(140
|
)
|
|
$
|
(277
|
)
|
|
$
|
1
|
|
|
$
|
(56
|
)
|
|
|
|
|
|
|
|
|
||||||||
Amounts recognized on the Consolidated Balance Sheets:
|
|
|
|
|
|
|
|
||||||||
Other assets
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Other current liabilities
|
(4
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
||||
Other long-term liabilities
|
(141
|
)
|
|
(272
|
)
|
|
—
|
|
|
(56
|
)
|
||||
Amounts recognized
|
$
|
(140
|
)
|
|
$
|
(277
|
)
|
|
$
|
1
|
|
|
$
|
(56
|
)
|
|
Pension
|
|
Other Postretirement
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net loss (gain)
|
$
|
442
|
|
|
$
|
518
|
|
|
$
|
(12
|
)
|
|
$
|
39
|
|
Prior service credit
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(13
|
)
|
||||
Regulatory deferrals
|
(4
|
)
|
|
(7
|
)
|
|
7
|
|
|
8
|
|
||||
Total
|
$
|
438
|
|
|
$
|
511
|
|
|
$
|
(11
|
)
|
|
$
|
34
|
|
|
|
|
Accumulated
|
|
|
||||||
|
|
|
Other
|
|
|
||||||
|
Regulatory
|
|
Comprehensive
|
|
|
||||||
|
Asset
|
|
Loss
|
|
Total
|
||||||
Pension
|
|
|
|
|
|
||||||
Balance, December 31, 2015
|
$
|
473
|
|
|
$
|
19
|
|
|
$
|
492
|
|
Net loss arising during the year
|
51
|
|
|
2
|
|
|
53
|
|
|||
Net amortization
|
(33
|
)
|
|
(1
|
)
|
|
(34
|
)
|
|||
Total
|
18
|
|
|
1
|
|
|
19
|
|
|||
Balance, December 31, 2016
|
491
|
|
|
20
|
|
|
511
|
|
|||
Net (gain) loss arising during the year
|
(60
|
)
|
|
1
|
|
|
(59
|
)
|
|||
Net amortization
|
(13
|
)
|
|
(1
|
)
|
|
(14
|
)
|
|||
Total
|
(73
|
)
|
|
—
|
|
|
(73
|
)
|
|||
Balance, December 31, 2017
|
$
|
418
|
|
|
$
|
20
|
|
|
$
|
438
|
|
|
Regulatory
|
||
|
Asset (Liability)
|
||
Other Postretirement
|
|
||
Balance, December 31, 2015
|
$
|
26
|
|
Net loss arising during the year
|
3
|
|
|
Net amortization
|
5
|
|
|
Total
|
8
|
|
|
Balance, December 31, 2016
|
34
|
|
|
Net gain arising during the year
|
(51
|
)
|
|
Net amortization
|
6
|
|
|
Total
|
(45
|
)
|
|
Balance, December 31, 2017
|
$
|
(11
|
)
|
|
|
Net
|
|
Prior Service
|
|
Regulatory
|
|
|
||||||||
|
|
Loss
|
|
Credit
|
|
Deferrals
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Pension
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
14
|
|
Other postretirement
|
|
—
|
|
|
(6
|
)
|
|
1
|
|
|
(5
|
)
|
||||
Total
|
|
$
|
16
|
|
|
$
|
(6
|
)
|
|
$
|
(1
|
)
|
|
$
|
9
|
|
|
Pension
|
|
Other Postretirement
|
||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Benefit obligations as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount rate
|
3.60
|
%
|
|
4.05
|
%
|
|
4.40
|
%
|
|
3.60
|
%
|
|
4.05
|
%
|
|
4.35
|
%
|
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
|
2.75
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net periodic benefit cost for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Discount rate
|
4.05
|
%
|
|
4.40
|
%
|
|
4.00
|
%
|
|
4.05
|
%
|
|
4.35
|
%
|
|
3.99
|
%
|
Expected return on plan assets
|
7.25
|
|
|
7.50
|
|
|
7.50
|
|
|
7.25
|
|
|
7.50
|
|
|
7.08
|
|
Rate of compensation increase
|
N/A
|
|
|
2.75
|
|
|
2.75
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Projected Benefit Payments
|
||||||
|
Pension
|
|
Other Postretirement
|
||||
|
|
|
|
||||
2018
|
$
|
108
|
|
|
$
|
25
|
|
2019
|
107
|
|
|
25
|
|
||
2020
|
103
|
|
|
26
|
|
||
2021
|
99
|
|
|
23
|
|
||
2022
|
94
|
|
|
23
|
|
||
2023-2027
|
393
|
|
|
100
|
|
|
Pension
(1)
|
|
Other Postretirement
(1)
|
|
%
|
|
%
|
Debt securities
(2)
|
33 - 38
|
|
33 - 37
|
Equity securities
(2)
|
49 - 60
|
|
61 - 65
|
Limited partnership interests
|
7 - 12
|
|
1 - 3
|
Other
|
0 - 1
|
|
0 - 1
|
(1)
|
PacifiCorp's Retirement Plan trust includes a separate account that is used to fund benefits for the other postretirement benefit plan. In addition to this separate account, the assets for the other postretirement benefit plan are held in Voluntary Employees' Beneficiary Association ("VEBA") trusts, each of which has its own investment allocation strategies. Target allocations for the other postretirement benefit plan include the separate account of the Retirement Plan trust and the VEBA trusts.
|
(2)
|
For purposes of target allocation percentages and consistent with the plans' investment policy, investment funds are allocated based on the underlying investments in debt and equity securities.
|
|
|
Input Levels for Fair Value Measurements
|
|
|
||||||||||||
|
|
Level 1
(1)
|
|
Level 2
(1)
|
|
Level 3
(1)
|
|
Total
|
||||||||
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
|
$
|
—
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
43
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
||||||||
United States government obligations
|
|
45
|
|
|
—
|
|
|
—
|
|
|
45
|
|
||||
Corporate obligations
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
||||
Municipal obligations
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||
Agency, asset and mortgage-backed obligations
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
United States companies
|
|
416
|
|
|
—
|
|
|
—
|
|
|
416
|
|
||||
International companies
|
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
||||
Total assets in the fair value hierarchy
|
|
$
|
483
|
|
|
$
|
149
|
|
|
$
|
—
|
|
|
632
|
|
|
Investment funds
(2)
measured at net asset value
|
|
|
|
|
|
|
|
416
|
|
|||||||
Limited partnership interests
(3)
measured at net asset value
|
|
|
|
|
|
|
|
63
|
|
|||||||
Investments at fair value
|
|
|
|
|
|
|
|
$
|
1,111
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2016:
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
10
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
||||||||
United States government obligations
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||
Corporate obligations
|
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
||||
Municipal obligations
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||
Agency, asset and mortgage-backed obligations
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
United States companies
|
|
389
|
|
|
—
|
|
|
—
|
|
|
389
|
|
||||
International companies
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||
Investment funds
(2)
|
|
83
|
|
|
—
|
|
|
—
|
|
|
83
|
|
||||
Total assets in the fair value hierarchy
|
|
$
|
512
|
|
|
$
|
89
|
|
|
$
|
—
|
|
|
601
|
|
|
Investment funds
(2)
measured at net asset value
|
|
|
|
|
|
|
|
337
|
|
|||||||
Limited partnership interests
(3)
measured at net asset value
|
|
|
|
|
|
|
|
61
|
|
|||||||
Investments at fair value
|
|
|
|
|
|
|
|
$
|
999
|
|
(1)
|
Refer to Note 12 for additional discussion regarding the three levels of the fair value hierarchy.
|
(2)
|
Investment funds are substantially comprised of mutual funds and collective trust funds.
These funds consist of equity and debt securities of approximately
60%
and
40%
respectively, for
2017
and
54%
and
46%
, respectively, for
2016
, and are invested in United States and international securities of approximately
57%
and
43%
, respectively, for
2017
and
39%
and
61%
, respectively, for
2016
.
|
(3)
|
Limited partnership interests include several funds that invest primarily in real estate, buyout, growth equity and venture capital.
|
|
|
Input Levels for Fair Value Measurements
|
|
|
||||||||||||
|
|
Level 1
(1)
|
|
Level 2
(1)
|
|
Level 3
(1)
|
|
Total
|
||||||||
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
7
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
||||||||
United States government obligations
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||
Corporate obligations
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||
Municipal obligations
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
Agency, asset and mortgage-backed obligations
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
United States companies
|
|
98
|
|
|
—
|
|
|
—
|
|
|
98
|
|
||||
International companies
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
Investment funds
(2)
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||
Total assets in the fair value hierarchy
|
|
$
|
151
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
188
|
|
|
Investment funds
(2)
measured at net asset value
|
|
|
|
|
|
|
|
140
|
|
|||||||
Limited partnership interests
(3)
measured at net asset value
|
|
|
|
|
|
|
|
4
|
|
|||||||
Investments at fair value
|
|
|
|
|
|
|
|
$
|
332
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2016:
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
|
$
|
4
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
5
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
||||||||
United States government obligations
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||
Corporate obligations
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||
Municipal obligations
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
Agency, asset and mortgage-backed obligations
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
United States companies
|
|
93
|
|
|
—
|
|
|
—
|
|
|
93
|
|
||||
International companies
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
Investment funds
(2)
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||
Total assets in the fair value hierarchy
|
|
$
|
144
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
173
|
|
|
Investment funds
(2)
measured at net asset value
|
|
|
|
|
|
|
|
125
|
|
|||||||
Limited partnership interests
(3)
measured at net asset value
|
|
|
|
|
|
|
|
4
|
|
|||||||
Investments at fair value
|
|
|
|
|
|
|
|
$
|
302
|
|
(1)
|
Refer to Note 12 for additional discussion regarding the three levels of the fair value hierarchy.
|
(2)
|
Investment funds are substantially comprised of mutual funds and collective trust funds.
These funds consist of equity and debt securities of approximately
63%
and
37%
, respectively, for
2017
and
62%
and
38%
, respectively, for
2016
,
and are invested in United States and international securities of approximately
77%
and
23%
, respectively, for
2017
and
71%
and
29%
, respectively, for
2016
.
|
(3)
|
Limited partnership interests include several funds that invest primarily in real estate, buyout, growth equity and venture capital.
|
|
|
|
|
PPA zone status or
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
plan funded status percentage for
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
plan years beginning July 1,
|
|
|
|
|
|
Contributions
(1)
|
|
|
||||||||||||||
Plan name
|
|
Employer Identification Number
|
|
2017
|
|
2016
|
|
2015
|
|
Funding improvement plan
|
|
Surcharge imposed under PPA
(1)
|
|
2017
|
|
2016
|
|
2015
|
|
Year contributions to plan exceeded more than 5% of total contributions
(2)
|
||||||
UMWA 1974 Pension Plan
|
|
52-1050282
|
|
Critical and Declining
|
|
Critical and Declining
|
|
Critical and Declining
|
|
Implemented
|
|
Yes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
None
|
Local 57 Trust Fund
|
|
87-0640888
|
|
At least 80%
|
|
At least 80%
|
|
At least 80%
|
|
None
|
|
None
|
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
2015, 2014, 2013
|
(1)
|
PacifiCorp's and Energy West Mining Company's minimum contributions to the plans are based on the amount of wages paid to employees covered by the Local 57 Trust Fund collective bargaining agreements and the number of mining hours worked for the UMWA 1974 Pension Plan, respectively, subject to ERISA minimum funding requirements. As a result of the plan's critical status, Energy West Mining Company was required to begin paying a surcharge for hours worked on and after December 1, 2014.
|
(2)
|
For the UMWA 1974 Pension Plan, information is for plan years beginning July 1, 2015, 2014 and 2013. Information for the plan year beginning July 1, 2016 is not yet available. For the Local 57 Trust Fund, information is for plan years beginning July 1, 2015, 2014 and 2013. Information for the plan year beginning July 1, 2016 is not yet available.
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Beginning balance
|
$
|
215
|
|
|
$
|
224
|
|
Change in estimated costs
|
(8
|
)
|
|
2
|
|
||
Additions
|
6
|
|
|
—
|
|
||
Retirements
|
(6
|
)
|
|
(19
|
)
|
||
Accretion
|
8
|
|
|
8
|
|
||
Ending balance
|
$
|
215
|
|
|
$
|
215
|
|
|
|
|
|
||||
Reflected as:
|
|
|
|
||||
Other current liabilities
|
$
|
25
|
|
|
$
|
21
|
|
Other long-term liabilities
|
190
|
|
|
194
|
|
||
|
$
|
215
|
|
|
$
|
215
|
|
|
Other
|
|
|
|
Other
|
|
Other
|
|
|
||||||||||
|
Current
|
|
Other
|
|
Current
|
|
Long-term
|
|
|
||||||||||
|
Assets
|
|
Assets
|
|
Liabilities
|
|
Liabilities
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
Not designated as hedging contracts
(1)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity assets
|
$
|
11
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
13
|
|
Commodity liabilities
|
(3
|
)
|
|
—
|
|
|
(32
|
)
|
|
(82
|
)
|
|
(117
|
)
|
|||||
Total
|
8
|
|
|
1
|
|
|
(31
|
)
|
|
(82
|
)
|
|
(104
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total derivatives
|
8
|
|
|
1
|
|
|
(31
|
)
|
|
(82
|
)
|
|
(104
|
)
|
|||||
Cash collateral receivable
|
—
|
|
|
—
|
|
|
17
|
|
|
57
|
|
|
74
|
|
|||||
Total derivatives - net basis
|
$
|
8
|
|
|
$
|
1
|
|
|
$
|
(14
|
)
|
|
$
|
(25
|
)
|
|
$
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
As of December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
Not designated as hedging contracts
(1)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity assets
|
$
|
24
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
27
|
|
Commodity liabilities
|
(6
|
)
|
|
—
|
|
|
(14
|
)
|
|
(84
|
)
|
|
(104
|
)
|
|||||
Total
|
18
|
|
|
2
|
|
|
(13
|
)
|
|
(84
|
)
|
|
(77
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total derivatives
|
18
|
|
|
2
|
|
|
(13
|
)
|
|
(84
|
)
|
|
(77
|
)
|
|||||
Cash collateral receivable
|
—
|
|
|
—
|
|
|
10
|
|
|
59
|
|
|
69
|
|
|||||
Total derivatives - net basis
|
$
|
18
|
|
|
$
|
2
|
|
|
$
|
(3
|
)
|
|
$
|
(25
|
)
|
|
$
|
(8
|
)
|
(1)
|
PacifiCorp's commodity derivatives are generally included in rates and as of December 31,
2017
and
2016
, a regulatory asset of
$101 million
and
$73 million
, respectively, was recorded related to the net derivative liability of
$104 million
and
$77 million
, respectively.
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
73
|
|
|
$
|
133
|
|
|
$
|
85
|
|
Changes in fair value recognized in regulatory assets
|
47
|
|
|
(27
|
)
|
|
82
|
|
|||
Net gains reclassified to operating revenue
|
9
|
|
|
10
|
|
|
40
|
|
|||
Net losses reclassified to energy costs
|
(28
|
)
|
|
(43
|
)
|
|
(74
|
)
|
|||
Ending balance
|
$
|
101
|
|
|
$
|
73
|
|
|
$
|
133
|
|
|
Unit of
|
|
|
|
|
||
|
Measure
|
|
2017
|
|
2016
|
||
|
|
|
|
|
|
||
Electricity (sales)
|
Megawatt hours
|
|
(9
|
)
|
|
(3
|
)
|
Natural gas purchases
|
Decatherms
|
|
113
|
|
|
84
|
|
Fuel oil purchases
|
Gallons
|
|
—
|
|
|
11
|
|
(
12
)
|
Fair Value Measurements
|
•
|
Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that PacifiCorp has the ability to access at the measurement date.
|
•
|
Level 2 - Inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).
|
•
|
Level 3 - Unobservable inputs reflect PacifiCorp's judgments about the assumptions market participants would use in pricing the asset or liability since limited market data exists. PacifiCorp develops these inputs based on the best information available, including its own data.
|
|
Input Levels for Fair Value Measurements
|
|
|
|
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
(1)
|
|
Total
|
||||||||||
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivatives
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
9
|
|
Money market mutual funds
(2)
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
Investment funds
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
|
$
|
42
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
51
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities - Commodity derivatives
|
$
|
—
|
|
|
$
|
(117
|
)
|
|
$
|
—
|
|
|
$
|
78
|
|
|
$
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
As of December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivatives
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
20
|
|
Money market mutual funds
(2)
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
Investment funds
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|||||
|
$
|
30
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
50
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities - Commodity derivatives
|
$
|
—
|
|
|
$
|
(104
|
)
|
|
$
|
—
|
|
|
$
|
76
|
|
|
$
|
(28
|
)
|
(1)
|
Represents netting under master netting arrangements and a net cash collateral receivable of
$74 million
and
$69 million
as of December 31,
2017
and
2016
, respectively.
|
(2)
|
Amounts are included in cash and cash equivalents, other current assets and other assets on the Consolidated Balance Sheets. The fair value of these money market mutual funds approximates cost.
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023 and Thereafter
|
|
Total
|
||||||||||||||
Contract type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Purchased electricity contracts -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
commercially operable
|
$
|
276
|
|
|
$
|
165
|
|
|
$
|
161
|
|
|
$
|
150
|
|
|
$
|
145
|
|
|
$
|
1,574
|
|
|
$
|
2,471
|
|
Purchased electricity contracts -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
non-commercially operable
|
9
|
|
|
18
|
|
|
26
|
|
|
26
|
|
|
27
|
|
|
451
|
|
|
557
|
|
|||||||
Fuel contracts
|
695
|
|
|
619
|
|
|
591
|
|
|
453
|
|
|
337
|
|
|
1,268
|
|
|
3,963
|
|
|||||||
Construction commitments
|
85
|
|
|
29
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|||||||
Transmission
|
112
|
|
|
96
|
|
|
66
|
|
|
49
|
|
|
39
|
|
|
428
|
|
|
790
|
|
|||||||
Operating leases and easements
|
7
|
|
|
7
|
|
|
7
|
|
|
7
|
|
|
6
|
|
|
97
|
|
|
131
|
|
|||||||
Maintenance, service and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
other contracts
|
36
|
|
|
34
|
|
|
22
|
|
|
25
|
|
|
14
|
|
|
80
|
|
|
211
|
|
|||||||
Total commitments
|
$
|
1,220
|
|
|
$
|
968
|
|
|
$
|
876
|
|
|
$
|
710
|
|
|
$
|
568
|
|
|
$
|
3,898
|
|
|
$
|
8,240
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
Interest paid, net of amounts capitalized
|
|
$
|
350
|
|
|
$
|
350
|
|
|
$
|
342
|
|
Income taxes paid, net
|
|
$
|
340
|
|
|
$
|
201
|
|
|
$
|
40
|
|
Item 6.
|
Selected Financial Data
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||||||||
Gross margin (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating revenue
|
$
|
2,108
|
|
|
$
|
1,985
|
|
|
$
|
123
|
|
|
6
|
%
|
|
$
|
1,985
|
|
|
$
|
1,837
|
|
|
$
|
148
|
|
|
8
|
%
|
Cost of fuel, energy and capacity
(1)
|
434
|
|
|
409
|
|
|
25
|
|
|
6
|
|
|
409
|
|
|
433
|
|
|
(24
|
)
|
|
(6
|
)
|
||||||
Gross margin
|
$
|
1,674
|
|
|
$
|
1,576
|
|
|
$
|
98
|
|
|
6
|
|
|
$
|
1,576
|
|
|
$
|
1,404
|
|
|
$
|
172
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Sales (GWh):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
6,207
|
|
|
6,408
|
|
|
(201
|
)
|
|
(3
|
)%
|
|
6,408
|
|
|
6,166
|
|
|
242
|
|
|
4
|
%
|
||||||
Commercial
|
3,761
|
|
|
3,812
|
|
|
(51
|
)
|
|
(1
|
)
|
|
3,812
|
|
|
3,806
|
|
|
6
|
|
|
—
|
|
||||||
Industrial
|
12,957
|
|
|
12,115
|
|
|
842
|
|
|
7
|
|
|
12,115
|
|
|
11,487
|
|
|
628
|
|
|
5
|
|
||||||
Other
|
1,567
|
|
|
1,589
|
|
|
(22
|
)
|
|
(1
|
)
|
|
1,589
|
|
|
1,583
|
|
|
6
|
|
|
—
|
|
||||||
Total retail
|
24,492
|
|
|
23,924
|
|
|
568
|
|
|
2
|
|
|
23,924
|
|
|
23,042
|
|
|
882
|
|
|
4
|
|
||||||
Wholesale
|
9,165
|
|
|
8,489
|
|
|
676
|
|
|
8
|
|
|
8,489
|
|
|
8,741
|
|
|
(252
|
)
|
|
(3
|
)
|
||||||
Total sales
|
33,657
|
|
|
32,413
|
|
|
1,244
|
|
|
4
|
|
|
32,413
|
|
|
31,783
|
|
|
630
|
|
|
2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average number of retail customers (in thousands)
|
770
|
|
|
760
|
|
|
10
|
|
|
1
|
%
|
|
760
|
|
|
752
|
|
|
8
|
|
|
1
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average revenue per MWh:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Retail
|
$
|
73.88
|
|
|
$
|
71.86
|
|
|
$
|
2.02
|
|
|
3
|
%
|
|
$
|
71.86
|
|
|
$
|
69.68
|
|
|
$
|
2.18
|
|
|
3
|
%
|
Wholesale
|
$
|
23.42
|
|
|
$
|
22.95
|
|
|
$
|
0.47
|
|
|
2
|
%
|
|
$
|
22.95
|
|
|
$
|
20.09
|
|
|
$
|
2.86
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Heating degree days
|
5,492
|
|
|
5,321
|
|
|
171
|
|
|
3
|
%
|
|
5,321
|
|
|
5,654
|
|
|
(333
|
)
|
|
(6
|
)%
|
||||||
Cooling degree days
|
1,117
|
|
|
1,314
|
|
|
(197
|
)
|
|
(15
|
)%
|
|
1,314
|
|
|
1,067
|
|
|
247
|
|
|
23
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Sources of energy (GWh)
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Coal
|
13,598
|
|
|
13,179
|
|
|
419
|
|
|
3
|
%
|
|
13,179
|
|
|
15,525
|
|
|
(2,346
|
)
|
|
(15
|
)%
|
||||||
Wind and other
(2)
|
12,932
|
|
|
11,684
|
|
|
1,248
|
|
|
11
|
|
|
11,684
|
|
|
9,606
|
|
|
2,078
|
|
|
22
|
|
||||||
Nuclear
|
3,850
|
|
|
3,912
|
|
|
(62
|
)
|
|
(2
|
)
|
|
3,912
|
|
|
3,885
|
|
|
27
|
|
|
1
|
|
||||||
Natural gas
|
360
|
|
|
556
|
|
|
(196
|
)
|
|
(35)
|
|
556
|
|
|
199
|
|
|
357
|
|
|
179
|
|
|||||||
Total energy generated
|
30,740
|
|
|
29,331
|
|
|
1,409
|
|
|
5
|
|
|
29,331
|
|
|
29,215
|
|
|
116
|
|
|
—
|
|
||||||
Energy purchased
|
3,603
|
|
|
3,882
|
|
|
(279
|
)
|
|
(7
|
)
|
|
3,882
|
|
|
3,194
|
|
|
688
|
|
|
22
|
|
||||||
Total
|
34,343
|
|
|
33,213
|
|
|
1,130
|
|
|
3
|
|
|
33,213
|
|
|
32,409
|
|
|
804
|
|
|
2
|
|
(1)
|
GWh amounts are net of energy used by the related generating facilities.
|
(2)
|
All or some of the renewable energy attributes associated with generation from these generating facilities may be: (a) used in future years to comply with renewable portfolio standards or other regulatory requirements or (b) sold to third parties in the form of renewable energy credits or other environmental commodities.
|
(1)
|
Higher retail gross margin of $51 million due to -
|
•
|
an increase of $73 million from higher recoveries through bill riders, including $22 million of electric DSM program revenue (offset in operating expense);
|
•
|
an increase of $32 million from non-weather-related usage factors, including higher industrial sales volumes; partially offset by
|
•
|
a decrease of $33 million from higher retail energy costs primarily due to higher coal-fueled generation and higher purchased power costs; and
|
•
|
a decrease of $21 million from the impact of milder temperatures;
|
(2)
|
Higher wholesale gross margin of $32 million due to higher margins per unit from higher market prices, greater availability of lower cost generation for wholesale purposes and higher sales volumes; and
|
(3)
|
Higher Multi-Value Projects ("MVP") transmission revenue of $13 million due to continued capital additions.
|
(1)
|
Higher retail gross margin of $118 million due to -
|
•
|
an increase of $47 million from higher electric rates in Iowa effective January 1, 2016, for the third step of a 2014 Iowa rate increase;
|
•
|
an increase of $33 million primarily from non-weather-related usage factors, including higher industrial sales volumes;
|
•
|
an increase of $27 million from the impact of temperatures;
|
•
|
an increase of $13 million from lower retail energy costs due to a lower average cost of fuel for generation and lower coal-fueled generation; partially offset by
|
•
|
a decrease of $2 million from lower recoveries through bill riders;
|
(2)
|
Higher wholesale gross margin of $37 million due to higher margins per unit from greater availability of lower cost generation for wholesale purposes, partially offset by lower sales volumes attributable to lower coal-fueled generation; and
|
(3)
|
Higher MVP transmission revenue of $17 million, which is expected to increase as projects are constructed.
|
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||||||||
Gross margin (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating revenue
|
$
|
719
|
|
|
$
|
637
|
|
|
$
|
82
|
|
|
13
|
%
|
|
$
|
637
|
|
|
$
|
661
|
|
|
$
|
(24
|
)
|
|
(4
|
)%
|
Cost of gas sold
|
441
|
|
|
367
|
|
|
74
|
|
|
20
|
|
|
367
|
|
|
397
|
|
|
(30
|
)
|
|
(8
|
)
|
||||||
Gross margin
|
$
|
278
|
|
|
$
|
270
|
|
|
$
|
8
|
|
|
3
|
|
|
$
|
270
|
|
|
$
|
264
|
|
|
$
|
6
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Natural gas throughput (000's Dths):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
46,366
|
|
|
46,020
|
|
|
346
|
|
|
1
|
%
|
|
46,020
|
|
|
46,519
|
|
|
(499
|
)
|
|
(1
|
)%
|
||||||
Commercial
|
23,434
|
|
|
23,345
|
|
|
89
|
|
|
—
|
|
|
23,345
|
|
|
23,466
|
|
|
(121
|
)
|
|
(1
|
)
|
||||||
Industrial
|
4,725
|
|
|
5,079
|
|
|
(354
|
)
|
|
(7
|
)
|
|
5,079
|
|
|
4,833
|
|
|
246
|
|
|
5
|
|
||||||
Other
|
38
|
|
|
37
|
|
|
1
|
|
|
3
|
|
|
37
|
|
|
37
|
|
|
—
|
|
|
—
|
|
||||||
Total retail sales
|
74,563
|
|
|
74,481
|
|
|
82
|
|
|
—
|
|
|
74,481
|
|
|
74,855
|
|
|
(374
|
)
|
|
—
|
|
||||||
Wholesale sales
|
39,735
|
|
|
38,813
|
|
|
922
|
|
|
2
|
|
|
38,813
|
|
|
35,250
|
|
|
3,563
|
|
|
10
|
|
||||||
Total sales
|
114,298
|
|
|
113,294
|
|
|
1,004
|
|
|
1
|
|
|
113,294
|
|
|
110,105
|
|
|
3,189
|
|
|
3
|
|
||||||
Gas transportation service
|
92,136
|
|
|
83,610
|
|
|
8,526
|
|
|
10
|
|
|
83,610
|
|
|
80,001
|
|
|
3,609
|
|
|
5
|
|
||||||
Total natural gas throughput
|
206,434
|
|
|
196,904
|
|
|
9,530
|
|
|
5
|
|
|
196,904
|
|
|
190,106
|
|
|
6,798
|
|
|
4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average number of retail customers (in thousands)
|
751
|
|
|
742
|
|
|
9
|
|
|
1
|
%
|
|
742
|
|
|
733
|
|
|
9
|
|
|
1
|
%
|
||||||
Average revenue per retail Dth sold
|
$
|
7.64
|
|
|
$
|
6.85
|
|
|
$
|
0.79
|
|
|
12
|
%
|
|
$
|
6.85
|
|
|
$
|
7.12
|
|
|
$
|
(0.27
|
)
|
|
(4
|
)%
|
Average cost of natural gas per retail Dth sold
|
$
|
4.41
|
|
|
$
|
3.70
|
|
|
$
|
0.71
|
|
|
19
|
%
|
|
$
|
3.70
|
|
|
$
|
4.03
|
|
|
$
|
(0.33
|
)
|
|
(8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Combined retail and wholesale average cost of natural gas per Dth sold
|
$
|
3.86
|
|
|
$
|
3.24
|
|
|
$
|
0.62
|
|
|
19
|
%
|
|
$
|
3.24
|
|
|
$
|
3.61
|
|
|
$
|
(0.37
|
)
|
|
(10
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Heating degree days
|
5,788
|
|
|
5,616
|
|
|
172
|
|
|
3
|
%
|
|
5,616
|
|
|
5,913
|
|
|
(297
|
)
|
|
(5
|
)%
|
(1)
|
higher DSM program revenue (offset in operations and maintenance expense) of $3 million;
|
(2)
|
higher retail sales volumes of $2 million from colder winter temperatures;
|
(3)
|
higher gas transportation throughput of $2 million and
|
(4)
|
higher average per-unit margin of $2 million.
|
(1)
|
higher DSM program revenue (offset in operations and maintenance expense) of $6 million;
|
(2)
|
higher gas transportation throughput of $2 million;
|
(3)
|
higher average per-unit margin of $1 million, partially offset by
|
(4)
|
lower retail sales volumes of $3 million from warmer winter temperatures.
|
|
Historical
|
|
Forecast
|
||||||||||||||||||||
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Wind-powered generation development
|
$
|
931
|
|
|
$
|
943
|
|
|
$
|
657
|
|
|
$
|
1,132
|
|
|
$
|
1,038
|
|
|
$
|
329
|
|
Wind-powered generation repowering
|
—
|
|
|
67
|
|
|
514
|
|
|
248
|
|
|
205
|
|
|
123
|
|
||||||
Transmission Multi-Value Projects
|
156
|
|
|
119
|
|
|
21
|
|
|
46
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
359
|
|
|
507
|
|
|
581
|
|
|
970
|
|
|
468
|
|
|
445
|
|
||||||
Total
|
$
|
1,446
|
|
|
$
|
1,636
|
|
|
$
|
1,773
|
|
|
$
|
2,396
|
|
|
$
|
1,711
|
|
|
$
|
897
|
|
•
|
The construction of wind-powered generating facilities in Iowa. MidAmerican Energy placed in-service 334 MW (nominal ratings) during 2017, 600 MW (nominal ratings) during 2016 and 608 MW (nominal ratings) during 2015. In August 2016, the IUB issued an order approving ratemaking principles related to MidAmerican Energy's construction of up to 2,000 MW (nominal ratings) of additional wind-powered generating facilities, including the additions in 2017 and facilities expected to be placed in-service in 2018 and 2019. The ratemaking principles establish a cost cap of $3.6 billion, including AFUDC, and a fixed rate of return on equity of 11.0% over the proposed 40-year useful lives of those facilities in any future Iowa rate proceeding. The cost cap ensures that as long as total costs are below the cap, the investment will be deemed prudent in any future Iowa rate proceeding. Additionally, the ratemaking principles modify the revenue sharing mechanism currently in effect. The revised sharing mechanism will be effective in 2018 and will be triggered each year by actual equity returns exceeding a weighted average return on equity for MidAmerican Energy calculated annually. Pursuant to the change in revenue sharing, MidAmerican Energy will share 100% of the revenue in excess of this trigger with customers. Such revenue sharing will reduce coal and nuclear generation rate base, which is intended to mitigate future base rate increases. MidAmerican Energy expects all of these wind-powered generating facilities to qualify for 100% of federal production tax credits available.
|
•
|
The repowering of certain existing wind-powered generating facilities in Iowa. This project entails the replacement of significant components of the oldest turbines in MidAmerican Energy's fleet. The energy production from such repowered facilities is expected to qualify for 100% of the federal production tax credits available for ten years following each facility's return to service. Under MidAmerican Energy's Iowa electric tariff, federal production tax credits related to facilities that were in-service prior to 2013 must be included in its Iowa energy adjustment clause. In August 2017, the IUB approved a tariff change that excludes from MidAmerican Energy's Iowa energy adjustment clause any future federal production tax credits related to these repowered facilities. In
2017
, facilities accounting for 414 MW and $465 million of repowering expenditures were placed in-service.
|
•
|
Transmission MVP investments. In 2012, MidAmerican Energy started the construction of four MISO-approved MVPs located in Iowa and Illinois. When complete, the four MVPs will have added approximately 250 miles of 345 kV transmission line to MidAmerican Energy's transmission system and will be owned and operated by MidAmerican Energy. As of
December 31, 2017
, 224 miles of these MVP transmission lines have been placed in-service.
|
•
|
Remaining expenditures primarily relate to
routine operating projects for distribution, generation, transmission and other infrastructure needed to serve existing and expected demand.
|
|
Payments Due By Periods
|
|
|
||||||||||||||||
|
|
|
2019-
|
|
2021-
|
|
2023 and
|
|
|
||||||||||
|
2018
|
|
2020
|
|
2022
|
|
After
|
|
Total
|
||||||||||
MidAmerican Energy:
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt
|
$
|
350
|
|
|
$
|
503
|
|
|
$
|
—
|
|
|
$
|
4,227
|
|
|
$
|
5,080
|
|
Interest payments on long-term debt
(1) (2)
|
203
|
|
|
371
|
|
|
365
|
|
|
2,621
|
|
|
3,560
|
|
|||||
Coal, electricity and natural gas contract commitments
(1)
|
268
|
|
|
278
|
|
|
159
|
|
|
85
|
|
|
790
|
|
|||||
Construction commitments
(1)
|
790
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
820
|
|
|||||
Easements and operating leases
(1)
|
22
|
|
|
42
|
|
|
42
|
|
|
713
|
|
|
819
|
|
|||||
Other commitments
(1)
|
96
|
|
|
221
|
|
|
268
|
|
|
233
|
|
|
818
|
|
|||||
|
1,729
|
|
|
1,445
|
|
|
834
|
|
|
7,879
|
|
|
11,887
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
MidAmerican Funding parent:
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
239
|
|
|
239
|
|
|||||
Interest payments on long-term debt
(1)
|
17
|
|
|
33
|
|
|
33
|
|
|
108
|
|
|
191
|
|
|||||
|
17
|
|
|
33
|
|
|
33
|
|
|
347
|
|
|
430
|
|
|||||
Total contractual cash obligations
|
$
|
1,746
|
|
|
$
|
1,478
|
|
|
$
|
867
|
|
|
$
|
8,226
|
|
|
$
|
12,317
|
|
(1)
|
Not reflected on the Consolidated Balance Sheets.
|
(2)
|
Includes interest payments for tax-exempt bond obligations with interest rates scheduled to reset periodically prior to maturity. Future variable interest rates are assumed to equal December 31,
2017
rates.
|
|
|
|
Other Postretirement
|
||||||||||||
|
Pension Plans
|
|
Benefit Plans
|
||||||||||||
|
+0.5%
|
|
-0.5%
|
|
+0.5%
|
|
-0.5%
|
||||||||
Effect on December 31, 2017 Benefit Obligations:
|
|
|
|
|
|
|
|
||||||||
Discount rate
|
$
|
(38
|
)
|
|
$
|
42
|
|
|
$
|
(10
|
)
|
|
$
|
10
|
|
|
|
|
|
|
|
|
|
||||||||
Effect on 2017 Periodic Cost:
|
|
|
|
|
|
|
|
||||||||
Discount rate
|
1
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||
Expected rate of return on plan assets
|
(3
|
)
|
|
3
|
|
|
(1
|
)
|
|
1
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Operating revenue:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
2,108
|
|
|
$
|
1,985
|
|
|
$
|
1,837
|
|
Regulated gas and other
|
729
|
|
|
640
|
|
|
665
|
|
|||
Total operating revenue
|
2,837
|
|
|
2,625
|
|
|
2,502
|
|
|||
|
|
|
|
|
|
||||||
Operating costs and expenses:
|
|
|
|
|
|
||||||
Cost of fuel, energy and capacity
|
434
|
|
|
409
|
|
|
433
|
|
|||
Cost of gas sold and other
|
442
|
|
|
367
|
|
|
398
|
|
|||
Operations and maintenance
|
781
|
|
|
693
|
|
|
705
|
|
|||
Depreciation and amortization
|
500
|
|
|
479
|
|
|
407
|
|
|||
Property and other taxes
|
119
|
|
|
112
|
|
|
110
|
|
|||
Total operating costs and expenses
|
2,276
|
|
|
2,060
|
|
|
2,053
|
|
|||
|
|
|
|
|
|
||||||
Operating income
|
561
|
|
|
565
|
|
|
449
|
|
|||
|
|
|
|
|
|
||||||
Other income and (expense):
|
|
|
|
|
|
||||||
Interest expense
|
(214
|
)
|
|
(196
|
)
|
|
(183
|
)
|
|||
Allowance for borrowed funds
|
15
|
|
|
8
|
|
|
8
|
|
|||
Allowance for equity funds
|
41
|
|
|
19
|
|
|
20
|
|
|||
Other, net
|
19
|
|
|
14
|
|
|
5
|
|
|||
Total other income and (expense)
|
(139
|
)
|
|
(155
|
)
|
|
(150
|
)
|
|||
|
|
|
|
|
|
||||||
Income before income tax benefit
|
422
|
|
|
410
|
|
|
299
|
|
|||
Income tax benefit
|
(183
|
)
|
|
(132
|
)
|
|
(147
|
)
|
|||
|
|
|
|
|
|
||||||
Income from continuing operations
|
605
|
|
|
542
|
|
|
446
|
|
|||
|
|
|
|
|
|
||||||
Discontinued operations (Note 3):
|
|
|
|
|
|
||||||
Income from discontinued operations
|
—
|
|
|
—
|
|
|
22
|
|
|||
Income tax expense
|
—
|
|
|
—
|
|
|
6
|
|
|||
Income on discontinued operations
|
—
|
|
|
—
|
|
|
16
|
|
|||
|
|
|
|
|
|
||||||
Net income
|
$
|
605
|
|
|
$
|
542
|
|
|
$
|
462
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Net income
|
$
|
605
|
|
|
$
|
542
|
|
|
$
|
462
|
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Unrealized gains on available-for-sale securities, net of tax of $-, $1 and $-
|
—
|
|
|
3
|
|
|
—
|
|
|||
Unrealized losses on cash flow hedges, net of tax of $-, $- and $(4)
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||
Total other comprehensive income (loss), net of tax
|
—
|
|
|
3
|
|
|
(7
|
)
|
|||
|
|
|
|
|
|
||||||
Comprehensive income
|
$
|
605
|
|
|
$
|
545
|
|
|
$
|
455
|
|
|
|
|
|
|
Accumulated
|
|
|
||||||||
|
|
|
|
|
Other
|
|
|
||||||||
|
Common
|
|
Retained
|
|
Comprehensive
|
|
Total
|
||||||||
|
Stock
|
|
Earnings
|
|
Loss, Net
|
|
Equity
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Balance, December 31, 2014
|
$
|
561
|
|
|
$
|
3,712
|
|
|
$
|
(23
|
)
|
|
$
|
4,250
|
|
Net income
|
—
|
|
|
462
|
|
|
—
|
|
|
462
|
|
||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
||||
Balance, December 31, 2015
|
561
|
|
|
4,174
|
|
|
(30
|
)
|
|
4,705
|
|
||||
Net income
|
—
|
|
|
542
|
|
|
—
|
|
|
542
|
|
||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
Dividend (Note 3)
|
—
|
|
|
(117
|
)
|
|
27
|
|
|
(90
|
)
|
||||
Balance, December 31, 2016
|
561
|
|
|
4,599
|
|
|
—
|
|
|
5,160
|
|
||||
Net income
|
—
|
|
|
605
|
|
|
—
|
|
|
605
|
|
||||
Other equity transactions
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Balance, December 31, 2017
|
$
|
561
|
|
|
$
|
5,203
|
|
|
$
|
—
|
|
|
$
|
5,764
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
605
|
|
|
$
|
542
|
|
|
$
|
462
|
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
500
|
|
|
479
|
|
|
407
|
|
|||
Deferred income taxes and amortization of investment tax credits
|
332
|
|
|
361
|
|
|
275
|
|
|||
Changes in other assets and liabilities
|
37
|
|
|
47
|
|
|
49
|
|
|||
Other, net
|
(59
|
)
|
|
(91
|
)
|
|
(58
|
)
|
|||
Changes in other operating assets and liabilities:
|
|
|
|
|
|
||||||
Receivables, net
|
(58
|
)
|
|
(61
|
)
|
|
91
|
|
|||
Inventories
|
19
|
|
|
(27
|
)
|
|
(53
|
)
|
|||
Derivative collateral, net
|
2
|
|
|
5
|
|
|
33
|
|
|||
Pension and other postretirement benefit plans, net
|
(11
|
)
|
|
(6
|
)
|
|
(8
|
)
|
|||
Accounts payable
|
69
|
|
|
39
|
|
|
(76
|
)
|
|||
Accrued property, income and other taxes, net
|
(41
|
)
|
|
107
|
|
|
217
|
|
|||
Other current assets and liabilities
|
1
|
|
|
8
|
|
|
12
|
|
|||
Net cash flows from operating activities
|
1,396
|
|
|
1,403
|
|
|
1,351
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Utility construction expenditures
|
(1,773
|
)
|
|
(1,636
|
)
|
|
(1,446
|
)
|
|||
Purchases of available-for-sale securities
|
(143
|
)
|
|
(138
|
)
|
|
(142
|
)
|
|||
Proceeds from sales of available-for-sale securities
|
137
|
|
|
158
|
|
|
135
|
|
|||
Net increase in restricted cash and short-term investments
|
(98
|
)
|
|
(10
|
)
|
|
—
|
|
|||
Other, net
|
3
|
|
|
11
|
|
|
3
|
|
|||
Net cash flows from investing activities
|
(1,874
|
)
|
|
(1,615
|
)
|
|
(1,450
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from long-term debt
|
990
|
|
|
62
|
|
|
649
|
|
|||
Repayments of long-term debt
|
(255
|
)
|
|
(38
|
)
|
|
(426
|
)
|
|||
Net (repayments of) proceeds from short-term debt
|
(99
|
)
|
|
99
|
|
|
(50
|
)
|
|||
Net cash flows from financing activities
|
636
|
|
|
123
|
|
|
173
|
|
|||
|
|
|
|
|
|
||||||
Net change in cash and cash equivalents
|
158
|
|
|
(89
|
)
|
|
74
|
|
|||
Cash and cash equivalents at beginning of year
|
14
|
|
|
103
|
|
|
29
|
|
|||
Cash and cash equivalents at end of year
|
$
|
172
|
|
|
$
|
14
|
|
|
$
|
103
|
|
(
1
)
|
Company Organization
|
(
2
)
|
Summary of Significant Accounting Policies
|
(
3
)
|
Discontinued Operations
|
|
|
2015
|
||
|
|
|
||
Operating revenue
|
|
$
|
905
|
|
Cost of sales
|
|
$
|
854
|
|
|
|
|
||
Cash flows from operating activities
|
|
$
|
30
|
|
|
Depreciable Life
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
||||
Utility plant in service:
|
|
|
|
|
|
||||
Generation
|
20-70 years
|
|
$
|
12,107
|
|
|
$
|
11,282
|
|
Transmission
|
52-75 years
|
|
1,838
|
|
|
1,726
|
|
||
Electric distribution
|
20-75 years
|
|
3,380
|
|
|
3,197
|
|
||
Gas distribution
|
29-75 years
|
|
1,640
|
|
|
1,565
|
|
||
Utility plant in service
|
|
|
18,965
|
|
|
17,770
|
|
||
Accumulated depreciation and amortization
|
|
|
(5,561
|
)
|
|
(5,448
|
)
|
||
Utility plant in service, net
|
|
|
13,404
|
|
|
12,322
|
|
||
Nonregulated property, net:
|
|
|
|
|
|
||||
Nonregulated property gross
|
20-50 years
|
|
7
|
|
|
7
|
|
||
Accumulated depreciation and amortization
|
|
|
(1
|
)
|
|
(1
|
)
|
||
Nonregulated property, net
|
|
|
6
|
|
|
6
|
|
||
|
|
|
13,410
|
|
|
12,328
|
|
||
Construction work-in-progress
|
|
|
797
|
|
|
493
|
|
||
Property, plant and equipment, net
|
|
|
$
|
14,207
|
|
|
$
|
12,821
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|||
Electric
|
2.6
|
%
|
|
2.8
|
%
|
|
3.0
|
%
|
Gas
|
2.7
|
%
|
|
2.9
|
%
|
|
2.9
|
%
|
|
|
|
|
|
Accumulated
|
|
Construction
|
|||||||
|
Company
|
|
Plant in
|
|
Depreciation and
|
|
Work-in-
|
|||||||
|
Share
|
|
Service
|
|
Amortization
|
|
Progress
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Louisa Unit No. 1
|
88
|
%
|
|
$
|
807
|
|
|
$
|
432
|
|
|
$
|
8
|
|
Quad Cities Unit Nos. 1 & 2
(1)
|
25
|
|
|
698
|
|
|
387
|
|
|
20
|
|
|||
Walter Scott, Jr. Unit No. 3
|
79
|
|
|
617
|
|
|
316
|
|
|
8
|
|
|||
Walter Scott, Jr. Unit No. 4
(2)
|
60
|
|
|
456
|
|
|
112
|
|
|
1
|
|
|||
George Neal Unit No. 4
|
41
|
|
|
307
|
|
|
159
|
|
|
1
|
|
|||
Ottumwa Unit No. 1
|
52
|
|
|
567
|
|
|
206
|
|
|
40
|
|
|||
George Neal Unit No. 3
|
72
|
|
|
425
|
|
|
183
|
|
|
7
|
|
|||
Transmission facilities
|
Various
|
|
|
249
|
|
|
87
|
|
|
1
|
|
|||
Total
|
|
|
$
|
4,126
|
|
|
$
|
1,882
|
|
|
$
|
86
|
|
(1)
|
Includes amounts related to nuclear fuel.
|
(2)
|
Plant in service and accumulated depreciation and amortization amounts are net of credits applied under Iowa revenue sharing arrangements totaling
$319 million
and
$81 million
, respectively.
|
(
6
)
|
Regulatory Matters
|
|
Average
|
|
|
|
|
||||
|
Remaining Life
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
||||
Deferred income taxes, net
(1)
|
N/A
|
|
$
|
—
|
|
|
$
|
985
|
|
Asset retirement obligations
(2)
|
10 years
|
|
133
|
|
|
105
|
|
||
Employee benefit plans
(3)
|
13 years
|
|
38
|
|
|
40
|
|
||
Unrealized loss on regulated derivative contracts
|
1 year
|
|
6
|
|
|
2
|
|
||
Other
|
Various
|
|
27
|
|
|
29
|
|
||
Total
|
|
|
$
|
204
|
|
|
$
|
1,161
|
|
(1)
|
Amounts primarily represent income tax benefits related to state accelerated tax depreciation and certain property-related basis differences that were previously passed on to customers and will be included in regulated rates when the temporary differences reverse.
|
(2)
|
Amount predominantly relates to asset retirement obligations for fossil-fueled and wind-powered generating facilities. Refer to Note
12
for a discussion of asset retirement obligations.
|
(3)
|
Represents amounts not yet recognized as a component of net periodic benefit cost that are expected to be included in regulated rates when recognized.
|
|
Average
|
|
|
|
|
||||
|
Remaining Life
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
||||
Cost of removal accrual
(1)
|
28 years
|
|
$
|
688
|
|
|
$
|
665
|
|
Deferred income taxes
(2)
|
28 years
|
|
681
|
|
|
—
|
|
||
Asset retirement obligations
(3)
|
35 years
|
|
173
|
|
|
117
|
|
||
Employee benefit plans
(4)
|
11 years
|
|
41
|
|
|
12
|
|
||
Pre-funded AFUDC on transmission MVPs
(5)
|
55 years
|
|
35
|
|
|
35
|
|
||
Iowa electric revenue sharing accrual
(6)
|
1 year
|
|
26
|
|
|
30
|
|
||
Unrealized gain on regulated derivative contracts
|
1 year
|
|
3
|
|
|
6
|
|
||
Other
|
Various
|
|
14
|
|
|
18
|
|
||
Total
|
|
|
$
|
1,661
|
|
|
$
|
883
|
|
(1)
|
Amounts represent estimated costs, as accrued through depreciation rates and exclusive of ARO liabilities, of removing utility plant in accordance with accepted regulatory practices. Amounts are deducted from rate base or otherwise accrue a carrying cost.
|
(2)
|
Amounts primarily represent income tax liabilities related to the federal tax rate change from 35% to 21% that are probable to be passed on to customers, offset by income tax benefits related to
state accelerated tax depreciation and
certain property-related basis differences that were previously passed on to customers and will be included in regulated rates when the temporary differences reverse. See Note
10
for further discussion of 2017 Tax Reform impacts.
|
(3)
|
Amount predominantly represents the excess of nuclear decommission trust assets over the related asset retirement obligation. Refer to Note
12
for a discussion of asset retirement obligations.
|
(4)
|
Represents amounts not yet recognized as a component of net periodic benefit cost that are to be returned to customers in future periods when recognized.
|
(5)
|
Represents AFUDC accrued on transmission MVPs that is deducted from rate base as a result of the inclusion of related construction work-in-progress in rate base.
|
(6)
|
Represents current-year accruals under a regulatory arrangement in Iowa in which equity returns exceeding specified thresholds reduce utility plant upon final determination.
|
(
7
)
|
Investments and Restricted Cash and Investments
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Nuclear decommissioning trust
|
$
|
515
|
|
|
$
|
460
|
|
Rabbi trusts
|
198
|
|
|
184
|
|
||
Other
|
15
|
|
|
9
|
|
||
Total
|
$
|
728
|
|
|
$
|
653
|
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Credit facilities
|
$
|
905
|
|
|
$
|
605
|
|
Less:
|
|
|
|
||||
Short-term debt outstanding
|
—
|
|
|
(99
|
)
|
||
Variable-rate tax-exempt bond support
|
(370
|
)
|
|
(220
|
)
|
||
Net credit facilities
|
$
|
535
|
|
|
$
|
286
|
|
(
9
)
|
Long-Term Debt
|
|
Par Value
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
||||||
First mortgage bonds:
|
|
|
|
|
|
||||||
2.40%, due 2019
|
$
|
500
|
|
|
$
|
499
|
|
|
$
|
499
|
|
3.70%, due 2023
|
250
|
|
|
248
|
|
|
248
|
|
|||
3.50%, due 2024
|
500
|
|
|
501
|
|
|
501
|
|
|||
3.10%, due 2027
|
375
|
|
|
372
|
|
|
—
|
|
|||
4.80%, due 2043
|
350
|
|
|
346
|
|
|
345
|
|
|||
4.40%, due 2044
|
400
|
|
|
394
|
|
|
394
|
|
|||
4.25%, due 2046
|
450
|
|
|
445
|
|
|
445
|
|
|||
3.95%, due 2047
|
475
|
|
|
470
|
|
|
—
|
|
|||
Notes:
|
|
|
|
|
|
||||||
5.95% Series, due 2017
|
—
|
|
|
—
|
|
|
250
|
|
|||
5.3% Series, due 2018
|
350
|
|
|
350
|
|
|
350
|
|
|||
6.75% Series, due 2031
|
400
|
|
|
396
|
|
|
396
|
|
|||
5.75% Series, due 2035
|
300
|
|
|
298
|
|
|
298
|
|
|||
5.8% Series, due 2036
|
350
|
|
|
347
|
|
|
347
|
|
|||
Transmission upgrade obligation, 4.45% and 3.42% due through 2035 and 2036, respectively
|
8
|
|
|
6
|
|
|
7
|
|
|||
Variable-rate tax-exempt bond obligation series: (weighted average interest rate- 2017-1.91%, 2016-0.76%):
|
|
|
|
|
|
||||||
Due 2023, issued in 1993
|
7
|
|
|
7
|
|
|
7
|
|
|||
Due 2023, issued in 2008
|
57
|
|
|
57
|
|
|
57
|
|
|||
Due 2024
|
35
|
|
|
35
|
|
|
35
|
|
|||
Due 2025
|
13
|
|
|
13
|
|
|
13
|
|
|||
Due 2036
|
33
|
|
|
33
|
|
|
33
|
|
|||
Due 2038
|
45
|
|
|
45
|
|
|
45
|
|
|||
Due 2046
|
30
|
|
|
29
|
|
|
29
|
|
|||
Due 2047
|
150
|
|
|
149
|
|
|
—
|
|
|||
Capital lease obligations - 4.16%, due through 2020
|
2
|
|
|
2
|
|
|
2
|
|
|||
Total
|
$
|
5,080
|
|
|
$
|
5,042
|
|
|
$
|
4,301
|
|
2018
|
|
$
|
350
|
|
2019
|
|
501
|
|
|
2020
|
|
2
|
|
|
2021
|
|
—
|
|
|
2022
|
|
—
|
|
|
2023 and thereafter
|
|
4,227
|
|
(
10
)
|
Income Taxes
|
|
2017
|
|
2016
|
|
2015
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
(490
|
)
|
|
$
|
(479
|
)
|
|
$
|
(415
|
)
|
State
|
(25
|
)
|
|
(14
|
)
|
|
(6
|
)
|
|||
|
(515
|
)
|
|
(493
|
)
|
|
(421
|
)
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
335
|
|
|
366
|
|
|
281
|
|
|||
State
|
(2
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|||
|
333
|
|
|
362
|
|
|
275
|
|
|||
|
|
|
|
|
|
||||||
Investment tax credits
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Total
|
$
|
(183
|
)
|
|
$
|
(132
|
)
|
|
$
|
(147
|
)
|
|
2017
|
|
2016
|
||||
Deferred income tax assets:
|
|
|
|
||||
Regulatory liabilities
|
$
|
443
|
|
|
$
|
333
|
|
Asset retirement obligations
|
160
|
|
|
230
|
|
||
Employee benefits
|
45
|
|
|
66
|
|
||
Other
|
57
|
|
|
74
|
|
||
Total deferred income tax assets
|
705
|
|
|
703
|
|
||
|
|
|
|
||||
Deferred income tax liabilities:
|
|
|
|
||||
Depreciable property
|
(2,865
|
)
|
|
(3,763
|
)
|
||
Regulatory assets
|
(42
|
)
|
|
(471
|
)
|
||
Other
|
(35
|
)
|
|
(41
|
)
|
||
Total deferred income tax liabilities
|
(2,942
|
)
|
|
(4,275
|
)
|
||
|
|
|
|
||||
Net deferred income tax liability
|
$
|
(2,237
|
)
|
|
$
|
(3,572
|
)
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Beginning balance
|
$
|
10
|
|
|
$
|
10
|
|
Additions based on tax positions related to the current year
|
1
|
|
|
—
|
|
||
Additions for tax positions of prior years
|
23
|
|
|
10
|
|
||
Reductions based on tax positions related to the current year
|
(4
|
)
|
|
(2
|
)
|
||
Reductions for tax positions of prior years
|
(19
|
)
|
|
(8
|
)
|
||
Interest and penalties
|
1
|
|
|
—
|
|
||
Ending balance
|
$
|
12
|
|
|
$
|
10
|
|
(
11
)
|
Employee Benefit Plans
|
|
Pension
|
|
Other Postretirement
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service cost
|
$
|
9
|
|
|
$
|
10
|
|
|
$
|
12
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
7
|
|
Interest cost
|
31
|
|
|
34
|
|
|
32
|
|
|
9
|
|
|
10
|
|
|
9
|
|
||||||
Expected return on plan assets
|
(44
|
)
|
|
(44
|
)
|
|
(46
|
)
|
|
(14
|
)
|
|
(13
|
)
|
|
(15
|
)
|
||||||
Net amortization
|
2
|
|
|
2
|
|
|
2
|
|
|
(4
|
)
|
|
(4
|
)
|
|
(3
|
)
|
||||||
Net periodic benefit (credit) cost
|
$
|
(2
|
)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
Pension
|
|
Other Postretirement
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Plan assets at fair value, beginning of year
|
$
|
684
|
|
|
$
|
678
|
|
|
$
|
252
|
|
|
$
|
249
|
|
Employer contributions
|
7
|
|
|
7
|
|
|
1
|
|
|
1
|
|
||||
Participant contributions
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Actual return on plan assets
|
114
|
|
|
57
|
|
|
36
|
|
|
14
|
|
||||
Benefits paid
|
(60
|
)
|
|
(58
|
)
|
|
(13
|
)
|
|
(13
|
)
|
||||
Plan assets at fair value, end of year
|
$
|
745
|
|
|
$
|
684
|
|
|
$
|
277
|
|
|
$
|
252
|
|
|
Pension
|
|
Other Postretirement
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Benefit obligation, beginning of year
|
$
|
773
|
|
|
$
|
785
|
|
|
$
|
233
|
|
|
$
|
234
|
|
Service cost
|
9
|
|
|
10
|
|
|
5
|
|
|
5
|
|
||||
Interest cost
|
31
|
|
|
34
|
|
|
9
|
|
|
10
|
|
||||
Participant contributions
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Actuarial loss (gain)
|
46
|
|
|
2
|
|
|
11
|
|
|
(4
|
)
|
||||
Benefits paid
|
(60
|
)
|
|
(58
|
)
|
|
(13
|
)
|
|
(13
|
)
|
||||
Benefit obligation, end of year
|
$
|
799
|
|
|
$
|
773
|
|
|
$
|
246
|
|
|
$
|
233
|
|
Accumulated benefit obligation, end of year
|
$
|
790
|
|
|
$
|
764
|
|
|
|
|
|
|
Pension
|
|
Other Postretirement
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Plan assets at fair value, end of year
|
$
|
745
|
|
|
$
|
684
|
|
|
$
|
277
|
|
|
$
|
252
|
|
Less - Benefit obligation, end of year
|
799
|
|
|
773
|
|
|
246
|
|
|
233
|
|
||||
Funded status
|
$
|
(54
|
)
|
|
$
|
(89
|
)
|
|
$
|
31
|
|
|
$
|
19
|
|
|
|
|
|
|
|
|
|
||||||||
Amounts recognized on the Balance Sheets:
|
|
|
|
|
|
|
|
||||||||
Other assets
|
$
|
66
|
|
|
$
|
26
|
|
|
$
|
31
|
|
|
$
|
19
|
|
Other current liabilities
|
(8
|
)
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
||||
Other liabilities
|
(112
|
)
|
|
(107
|
)
|
|
—
|
|
|
—
|
|
||||
Amounts recognized
|
$
|
(54
|
)
|
|
$
|
(89
|
)
|
|
$
|
31
|
|
|
$
|
19
|
|
|
Pension
|
|
Other Postretirement
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net (gain) loss
|
$
|
(11
|
)
|
|
$
|
15
|
|
|
$
|
23
|
|
|
$
|
36
|
|
Prior service cost (credit)
|
1
|
|
|
1
|
|
|
(25
|
)
|
|
(31
|
)
|
||||
Total
|
$
|
(10
|
)
|
|
$
|
16
|
|
|
$
|
(2
|
)
|
|
$
|
5
|
|
|
Regulatory
Asset
|
|
Regulatory
Liability
|
|
Receivables
(Payables)
with Affiliates
|
|
Total
|
||||||||
Pension
|
|
|
|
|
|
|
|
||||||||
Balance, December 31, 2015
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
28
|
|
Net loss (gain) arising during the year
|
1
|
|
|
(11
|
)
|
|
—
|
|
|
(10
|
)
|
||||
Net amortization
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Total
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
||||
Balance, December 31, 2016
|
22
|
|
|
(12
|
)
|
|
6
|
|
|
16
|
|
||||
Net loss (gain) arising during the year
|
4
|
|
|
(29
|
)
|
|
1
|
|
|
(24
|
)
|
||||
Net amortization
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Total
|
2
|
|
|
(29
|
)
|
|
1
|
|
|
(26
|
)
|
||||
Balance, December 31, 2017
|
$
|
24
|
|
|
$
|
(41
|
)
|
|
$
|
7
|
|
|
$
|
(10
|
)
|
|
Regulatory
Asset
|
|
Receivables
(Payables)
with Affiliates
|
|
Total
|
||||||
Other Postretirement
|
|
|
|
|
|
||||||
Balance, December 31, 2015
|
$
|
17
|
|
|
$
|
(11
|
)
|
|
$
|
6
|
|
Net gain arising during the year
|
(2
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|||
Net amortization
|
3
|
|
|
1
|
|
|
4
|
|
|||
Total
|
1
|
|
|
(2
|
)
|
|
(1
|
)
|
|||
Balance, December 31, 2016
|
18
|
|
|
(13
|
)
|
|
5
|
|
|||
Net gain arising during the year
|
(7
|
)
|
|
(4
|
)
|
|
(11
|
)
|
|||
Net amortization
|
3
|
|
|
1
|
|
|
4
|
|
|||
Total
|
(4
|
)
|
|
(3
|
)
|
|
(7
|
)
|
|||
Balance, December 31, 2017
|
$
|
14
|
|
|
$
|
(16
|
)
|
|
$
|
(2
|
)
|
|
Net
Loss
|
|
Prior
Service
Cost (Credit)
|
|
Total
|
||||||
|
|
|
|
|
|
||||||
Pension
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
2
|
|
Other postretirement
|
1
|
|
|
(5
|
)
|
|
(4
|
)
|
|||
Total
|
$
|
2
|
|
|
$
|
(4
|
)
|
|
$
|
(2
|
)
|
|
Pension
|
|
Other Postretirement
|
||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||
Benefit obligations as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount rate
|
3.60
|
%
|
|
4.10
|
%
|
|
4.50
|
%
|
|
3.50
|
%
|
|
3.90
|
%
|
|
4.25
|
%
|
Rate of compensation increase
|
2.75
|
%
|
|
2.75
|
%
|
|
2.75
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net periodic benefit cost for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount rate
|
4.10
|
%
|
|
4.50
|
%
|
|
4.00
|
%
|
|
3.90
|
%
|
|
4.25
|
%
|
|
3.75
|
%
|
Expected return on plan assets
(1)
|
6.75
|
%
|
|
7.00
|
%
|
|
7.25
|
%
|
|
6.50
|
%
|
|
6.75
|
%
|
|
7.00
|
%
|
Rate of compensation increase
|
2.75
|
%
|
|
2.75
|
%
|
|
2.75
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
(1)
|
Amounts reflected are pre-tax values. Assumed after-tax returns for a taxable, non-union other postretirement plan were 4.81% for
2017
, and 5.00% for
2016
, and 5.18% for
2015
.
|
|
2017
|
|
2016
|
||
Assumed healthcare cost trend rates as of December 31:
|
|
|
|
||
Healthcare cost trend rate assumed for next year
|
7.10
|
%
|
|
7.40
|
%
|
Rate that the cost trend rate gradually declines to
|
5.00
|
%
|
|
5.00
|
%
|
Year that the rate reaches the rate it is assumed to remain at
|
2025
|
|
2025
|
|
One Percentage-Point
|
||||||
|
Increase
|
|
Decrease
|
||||
Increase (decrease) in:
|
|
||||||
Total service and interest cost for the year ended December 31, 2017
|
$
|
—
|
|
|
$
|
—
|
|
Other postretirement benefit obligation as of December 31, 2017
|
3
|
|
|
(3
|
)
|
|
Projected Benefit Payments
|
||||||
|
Pension
|
|
Other Postretirement
|
||||
|
|
|
|
||||
2018
|
$
|
60
|
|
|
$
|
19
|
|
2019
|
61
|
|
|
20
|
|
||
2020
|
60
|
|
|
21
|
|
||
2021
|
59
|
|
|
22
|
|
||
2022
|
57
|
|
|
21
|
|
||
2023-2027
|
256
|
|
|
98
|
|
|
Pension
|
|
Other
Postretirement
|
|
%
|
|
%
|
Debt securities
(1)
|
20-50
|
|
25-45
|
Equity securities
(1)
|
60-80
|
|
45-80
|
Real estate funds
|
2-8
|
|
—
|
Other
|
0-3
|
|
0-5
|
(1)
|
For purposes of target allocation percentages and consistent with the plans' investment policy, investment funds are allocated based on the underlying investments in debt and equity securities.
|
|
Input Levels for Fair Value Measurements
(1)
|
|
|
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
As of December 31, 2017:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
17
|
|
Debt securities:
|
|
|
|
|
|
|
|
||||||||
United States government obligations
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||
Corporate obligations
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
||||
Municipal obligations
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
Agency, asset and mortgage-backed obligations
|
—
|
|
|
33
|
|
|
—
|
|
|
33
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
United States companies
|
137
|
|
|
—
|
|
|
—
|
|
|
137
|
|
||||
International equity securities
|
44
|
|
|
—
|
|
|
—
|
|
|
44
|
|
||||
Investment funds
(2)
|
74
|
|
|
—
|
|
|
—
|
|
|
74
|
|
||||
Total assets in the hierarchy
|
$
|
276
|
|
|
$
|
116
|
|
|
$
|
—
|
|
|
392
|
|
|
Investment funds
(2)
measured at net asset value
|
|
|
|
|
|
|
315
|
|
|||||||
Real estate funds measured at net asset value
|
|
|
|
|
|
|
38
|
|
|||||||
Total assets measured at fair value
|
|
|
|
|
|
|
$
|
745
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
17
|
|
Debt securities:
|
|
|
|
|
|
|
|
||||||||
United States government obligations
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||
Corporate obligations
|
—
|
|
|
53
|
|
|
—
|
|
|
53
|
|
||||
Municipal obligations
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||
Agency, asset and mortgage-backed obligations
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
United States companies
|
130
|
|
|
—
|
|
|
—
|
|
|
130
|
|
||||
International equity securities
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||
Investment funds
(2)
|
63
|
|
|
—
|
|
|
—
|
|
|
63
|
|
||||
Total assets in the hierarchy
|
$
|
241
|
|
|
$
|
98
|
|
|
$
|
—
|
|
|
339
|
|
|
Investment funds
(2)
measured at net asset value
|
|
|
|
|
|
|
295
|
|
|||||||
Real estate funds measured at net asset value
|
|
|
|
|
|
|
50
|
|
|||||||
Total assets measured at fair value
|
|
|
|
|
|
|
$
|
684
|
|
(1)
|
Refer to Note
14
for additional discussion regarding the three levels of the fair value hierarchy.
|
(2)
|
Investment funds are comprised of mutual funds and collective trust funds. These funds consist of equity and debt securities of approximately
69%
and
31%
, respectively, for
2017
and
74%
and
26%
, respectively, for
2016
.
Additionally, these funds are invested in United States and international securities of approximately
72%
and
28%
, respectively, for
2017
and
71%
and
29%
, respectively, for
2016
.
|
|
Input Levels for Fair Value Measurements
(1)
|
|
|
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
As of December 31, 2017:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
Debt securities:
|
|
|
|
|
|
|
|
||||||||
United States government obligations
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
Corporate obligations
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||
Municipal obligations
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
||||
Agency, asset and mortgage-backed obligations
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
United States companies
|
84
|
|
|
—
|
|
|
—
|
|
|
84
|
|
||||
Investment funds
(2)
|
112
|
|
|
—
|
|
|
—
|
|
|
112
|
|
||||
Total assets measured at fair value
|
$
|
207
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
277
|
|
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
Debt securities:
|
|
|
|
|
|
|
|
||||||||
United States government obligations
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
Corporate obligations
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||
Municipal obligations
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
||||
Agency, asset and mortgage-backed obligations
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
United States companies
|
122
|
|
|
—
|
|
|
—
|
|
|
122
|
|
||||
Investment funds
(2)
|
56
|
|
|
—
|
|
|
—
|
|
|
56
|
|
||||
Total assets measured at fair value
|
$
|
193
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
252
|
|
(1)
|
Refer to Note
14
for additional discussion regarding the three levels of the fair value hierarchy.
|
(2)
|
Investment funds are comprised of mutual funds and collective trust funds. These funds consist of equity and debt securities of approximately
81%
and
19%
, respectively, for
2017
and
70%
and
30%
, respectively, for
2016
.
Additionally, these funds are invested in United States and international securities of approximately
42%
and
58%
, respectively, for
2017
and
30%
and
70%
, respectively, for
2016
.
|
(
12
)
|
Asset Retirement Obligations
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Quad Cities Station
|
$
|
342
|
|
|
$
|
343
|
|
Fossil-fueled generating facilities
|
113
|
|
|
132
|
|
||
Wind-powered generating facilities
|
103
|
|
|
91
|
|
||
Other
|
1
|
|
|
1
|
|
||
Total asset retirement obligations
|
$
|
559
|
|
|
$
|
567
|
|
|
|
|
|
||||
Quad Cities Station nuclear decommissioning trust funds
(1)
|
$
|
515
|
|
|
$
|
460
|
|
(1)
|
Refer to Note
7
for a discussion of the Quad Cities Station nuclear decommissioning trust funds.
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Beginning balance
|
$
|
567
|
|
|
$
|
532
|
|
Change in estimated costs
|
(14
|
)
|
|
28
|
|
||
Additions
|
8
|
|
|
14
|
|
||
Retirements
|
(26
|
)
|
|
(32
|
)
|
||
Accretion
|
24
|
|
|
25
|
|
||
Ending balance
|
$
|
559
|
|
|
$
|
567
|
|
|
|
|
|
||||
Reflected as:
|
|
|
|
||||
Other current liabilities
|
$
|
31
|
|
|
$
|
57
|
|
Asset retirement obligations
|
528
|
|
|
510
|
|
||
|
$
|
559
|
|
|
$
|
567
|
|
|
Other
|
|
|
|
Other
|
|
Other
|
|
|
||||||||||
|
Current
|
|
Other
|
|
Current
|
|
Long-term
|
|
|
||||||||||
|
Assets
|
|
Assets
|
|
Liabilities
|
|
Liabilities
|
|
Total
|
||||||||||
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
Not designated as hedging contracts
(1)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity assets
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
7
|
|
Commodity liabilities
|
(1
|
)
|
|
—
|
|
|
(7
|
)
|
|
(2
|
)
|
|
(10
|
)
|
|||||
Total derivatives
|
5
|
|
|
—
|
|
|
(6
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|||||
Cash collateral receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total derivatives - net basis
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
(2
|
)
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
As of December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
Not designated as hedging contracts
(1)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity assets
|
$
|
8
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
Commodity liabilities
|
(2
|
)
|
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|||||
Total derivatives
|
6
|
|
|
2
|
|
|
(3
|
)
|
|
(1
|
)
|
|
4
|
|
|||||
Cash collateral receivable
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Total derivatives - net basis
|
$
|
6
|
|
|
$
|
2
|
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
5
|
|
(1)
|
MidAmerican Energy's commodity derivatives not designated as hedging contracts are generally included in regulated rates. Accordingly, as of December 31,
2017
, a net regulatory
asset
of
$3 million
was recorded related to the net derivative a liability of
$3 million
, and as of December 31,
2016
, a net regulatory
liability
of
$(4) million
was recorded related to the net derivative asset of
$4 million
.
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
(4
|
)
|
|
$
|
20
|
|
|
$
|
38
|
|
Changes in fair value recognized in net regulatory assets (liabilities)
|
16
|
|
|
3
|
|
|
40
|
|
|||
Net gains (losses) reclassified to operating revenue
|
1
|
|
|
(15
|
)
|
|
(42
|
)
|
|||
Net losses reclassified to cost of fuel, energy and capacity
|
(4
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Net losses reclassified to cost of gas sold
|
(6
|
)
|
|
(12
|
)
|
|
(15
|
)
|
|||
Ending balance
|
$
|
3
|
|
|
$
|
(4
|
)
|
|
$
|
20
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Nonregulated operating revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
Regulated cost of fuel, energy and capacity
|
—
|
|
|
—
|
|
|
2
|
|
|||
Nonregulated cost of sales
|
—
|
|
|
—
|
|
|
(21
|
)
|
|||
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
—
|
|
|
$
|
45
|
|
|
$
|
34
|
|
Transfer to affiliate
|
—
|
|
|
(45
|
)
|
|
—
|
|
|||
Changes in fair value recognized in OCI
|
—
|
|
|
—
|
|
|
58
|
|
|||
Net losses reclassified to nonregulated cost of sales
|
—
|
|
|
—
|
|
|
(47
|
)
|
|||
Ending balance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45
|
|
|
Unit of
|
|
|
|
|
||
|
Measure
|
|
2017
|
|
2016
|
||
|
|
|
|
|
|
||
Natural gas purchases
|
Decatherms
|
|
21
|
|
|
18
|
|
(
14
)
|
Fair Value Measurements
|
•
|
Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that MidAmerican Energy has the ability to access at the measurement date.
|
•
|
Level 2 - Inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).
|
•
|
Level 3 - Unobservable inputs reflect MidAmerican Energy's judgments about the assumptions market participants would use in pricing the asset or liability since limited market data exists. MidAmerican Energy develops these inputs based on the best information available, including its own data.
|
|
|
Input Levels for Fair Value Measurements
|
|
|
|
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
(1)
|
|
Total
|
||||||||||
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivatives
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
(2
|
)
|
|
$
|
5
|
|
Money market mutual funds
(2)
|
|
133
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
133
|
|
|||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
United States government obligations
|
|
176
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
176
|
|
|||||
International government obligations
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Corporate obligations
|
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|||||
Municipal obligations
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
United States companies
|
|
288
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
288
|
|
|||||
International companies
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Investment funds
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
|
|
$
|
619
|
|
|
$
|
46
|
|
|
$
|
4
|
|
|
$
|
(2
|
)
|
|
$
|
667
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities - commodity derivatives
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivatives
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
8
|
|
Money market mutual funds
(2)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
United States government obligations
|
|
161
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
161
|
|
|||||
International government obligations
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Corporate obligations
|
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|||||
Municipal obligations
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Agency, asset and mortgage-backed obligations
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
United States companies
|
|
250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|||||
International companies
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Investment funds
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
|
$
|
426
|
|
|
$
|
52
|
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
477
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities - commodity derivatives
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
3
|
|
|
$
|
(3
|
)
|
(1)
|
Represents netting under master netting arrangements and a net cash collateral receivable of $- million and
$1 million
as of December 31,
2017
and
2016
, respectively.
|
(2)
|
Amounts are included in cash and cash equivalents and investments and restricted cash and investments on the Balance Sheets. The fair value of these money market mutual funds approximates cost.
|
|
|
Commodity Derivatives
|
|
Auction Rate Securities
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
|
$
|
(2
|
)
|
|
$
|
(6
|
)
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
26
|
|
Transfer to affiliate
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Changes included in earnings
(1)
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||||
Changes in fair value recognized in OCI
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||
Changes in fair value recognized in net regulatory assets
|
|
2
|
|
|
(6
|
)
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Purchases
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Redemptions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
||||||
Settlements
|
|
3
|
|
|
14
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Ending balance
|
|
$
|
3
|
|
|
$
|
(2
|
)
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26
|
|
(1)
|
Changes included in earnings related to MidAmerican Energy's unregulated retail services business that was transferred to an affiliate of BHE. Refer to Note 3 for a discussion of discontinued operations. Net unrealized gains included in earnings for the year ended December 31,
2015
, related to commodity derivatives held at December 31,
2015
, totaled
$8 million
.
|
|
2017
|
|
2016
|
||||||||||||
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Long-term debt
|
$
|
5,042
|
|
|
$
|
5,686
|
|
|
$
|
4,301
|
|
|
$
|
4,735
|
|
(
15
)
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 and
|
|
|
||||||||||||||
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
Contract type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Coal and natural gas for generation
|
|
$
|
112
|
|
|
$
|
56
|
|
|
$
|
12
|
|
|
$
|
9
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
197
|
|
Electric capacity and transmission
|
|
34
|
|
|
31
|
|
|
31
|
|
|
27
|
|
|
16
|
|
|
43
|
|
|
182
|
|
|||||||
Natural gas contracts for gas operations
|
|
122
|
|
|
75
|
|
|
73
|
|
|
57
|
|
|
42
|
|
|
42
|
|
|
411
|
|
|||||||
Construction commitments
|
|
790
|
|
|
28
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
820
|
|
|||||||
Easements and operating leases
|
|
22
|
|
|
21
|
|
|
21
|
|
|
21
|
|
|
21
|
|
|
713
|
|
|
819
|
|
|||||||
Maintenance and services contracts
|
|
96
|
|
|
102
|
|
|
119
|
|
|
114
|
|
|
154
|
|
|
233
|
|
|
818
|
|
|||||||
|
|
$
|
1,176
|
|
|
$
|
313
|
|
|
$
|
258
|
|
|
$
|
228
|
|
|
$
|
241
|
|
|
$
|
1,031
|
|
|
$
|
3,247
|
|
(
16
)
|
Components of Accumulated Other Comprehensive Loss, Net
|
|
|
Unrealized
|
|
Unrealized
|
|
Accumulated
|
||||||
|
|
Losses on
|
|
Losses
|
|
Other
|
||||||
|
|
Available-For-Sale
|
|
on Cash Flow
|
|
Comprehensive
|
||||||
|
|
Securities
|
|
Hedges
|
|
Loss, Net
|
||||||
|
|
|
|
|
|
|
||||||
Balance, December 31, 2015
|
|
$
|
(3
|
)
|
|
$
|
(27
|
)
|
|
$
|
(30
|
)
|
Other comprehensive income
|
|
3
|
|
|
—
|
|
|
3
|
|
|||
Dividend (Note 3)
|
|
—
|
|
|
27
|
|
|
27
|
|
|||
Balance, December 31, 2016
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Corporate-owned life insurance income
|
$
|
13
|
|
|
$
|
8
|
|
|
$
|
4
|
|
Gain on redemption of auction rate securities
|
—
|
|
|
5
|
|
|
—
|
|
|||
Interest income and other, net
|
6
|
|
|
1
|
|
|
1
|
|
|||
Total
|
$
|
19
|
|
|
$
|
14
|
|
|
$
|
5
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Supplemental cash flow information:
|
|
|
|
|
|
||||||
Interest paid, net of amounts capitalized
|
$
|
193
|
|
|
$
|
181
|
|
|
$
|
154
|
|
Income taxes received, net
|
$
|
465
|
|
|
$
|
601
|
|
|
$
|
629
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of non-cash investing transactions:
|
|
|
|
|
|
||||||
Accounts payable related to utility plant additions
|
$
|
224
|
|
|
$
|
131
|
|
|
$
|
249
|
|
Dividend of unregulated retail services business (Note 3)
|
$
|
—
|
|
|
$
|
90
|
|
|
$
|
—
|
|
(
19
)
|
Related Party Transactions
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Operating revenue:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
2,108
|
|
|
$
|
1,985
|
|
|
$
|
1,837
|
|
Regulated gas
|
719
|
|
|
637
|
|
|
661
|
|
|||
Other
|
10
|
|
|
3
|
|
|
4
|
|
|||
Total operating revenue
|
$
|
2,837
|
|
|
$
|
2,625
|
|
|
$
|
2,502
|
|
|
|
|
|
|
|
||||||
Depreciation and amortization:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
458
|
|
|
$
|
436
|
|
|
$
|
366
|
|
Regulated gas
|
42
|
|
|
43
|
|
|
41
|
|
|||
Total depreciation and amortization
|
$
|
500
|
|
|
$
|
479
|
|
|
$
|
407
|
|
|
|
|
|
|
|
||||||
Operating income:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
485
|
|
|
$
|
497
|
|
|
$
|
385
|
|
Regulated gas
|
77
|
|
|
68
|
|
|
64
|
|
|||
Other
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
Total operating income
|
$
|
561
|
|
|
$
|
565
|
|
|
$
|
449
|
|
|
|
|
|
|
|
||||||
Interest expense:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
196
|
|
|
$
|
178
|
|
|
$
|
166
|
|
Regulated gas
|
18
|
|
|
18
|
|
|
17
|
|
|||
Total interest expense
|
$
|
214
|
|
|
$
|
196
|
|
|
$
|
183
|
|
|
|
|
|
|
|
||||||
Income tax (benefit) expense from continuing operations:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
(212
|
)
|
|
$
|
(156
|
)
|
|
$
|
(163
|
)
|
Regulated gas
|
29
|
|
|
22
|
|
|
16
|
|
|||
Other
|
—
|
|
|
2
|
|
|
—
|
|
|||
Total income tax (benefit) expense from continuing operations
|
$
|
(183
|
)
|
|
$
|
(132
|
)
|
|
$
|
(147
|
)
|
|
|
|
|
|
|
||||||
Net income:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
570
|
|
|
$
|
512
|
|
|
$
|
413
|
|
Regulated gas
|
35
|
|
|
32
|
|
|
33
|
|
|||
Other
|
—
|
|
|
(2
|
)
|
|
—
|
|
|||
Income from continuing operations
|
605
|
|
|
542
|
|
|
446
|
|
|||
Income on discontinued operations
|
—
|
|
|
—
|
|
|
16
|
|
|||
Net income
|
$
|
605
|
|
|
$
|
542
|
|
|
$
|
462
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Utility construction expenditures:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
1,686
|
|
|
$
|
1,564
|
|
|
$
|
1,365
|
|
Regulated gas
|
87
|
|
|
72
|
|
|
81
|
|
|||
Total utility construction expenditures
|
$
|
1,773
|
|
|
$
|
1,636
|
|
|
$
|
1,446
|
|
|
|
|
|
|
|
||||||
|
As of December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Total assets:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
14,914
|
|
|
$
|
14,113
|
|
|
$
|
12,970
|
|
Regulated gas
|
1,403
|
|
|
1,345
|
|
|
1,251
|
|
|||
Other
|
1
|
|
|
1
|
|
|
164
|
|
|||
Total assets
|
$
|
16,318
|
|
|
$
|
15,459
|
|
|
$
|
14,385
|
|
|
2017
|
||||||||||||||
|
1
st
Quarter
|
|
2
nd
Quarter
|
|
3
rd
Quarter
|
|
4
th
Quarter
|
||||||||
|
(In millions)
|
||||||||||||||
Operating revenue
|
$
|
695
|
|
|
$
|
658
|
|
|
$
|
813
|
|
|
$
|
671
|
|
Operating income
|
107
|
|
|
135
|
|
|
288
|
|
|
31
|
|
||||
Net income (loss)
|
105
|
|
|
134
|
|
|
385
|
|
|
(19
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
|
2016
|
||||||||||||||
|
1
st
Quarter
|
|
2
nd
Quarter
|
|
3
rd
Quarter
|
|
4
th
Quarter
|
||||||||
|
(In millions)
|
||||||||||||||
Operating revenue
|
$
|
625
|
|
|
$
|
584
|
|
|
$
|
795
|
|
|
$
|
621
|
|
Operating income
|
100
|
|
|
139
|
|
|
284
|
|
|
42
|
|
||||
Net income
|
76
|
|
|
131
|
|
|
320
|
|
|
15
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Operating revenue:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
2,108
|
|
|
$
|
1,985
|
|
|
$
|
1,837
|
|
Regulated gas and other
|
738
|
|
|
646
|
|
|
678
|
|
|||
Total operating revenue
|
2,846
|
|
|
2,631
|
|
|
2,515
|
|
|||
|
|
|
|
|
|
||||||
Operating costs and expenses:
|
|
|
|
|
|
||||||
Cost of fuel, energy and capacity
|
434
|
|
|
409
|
|
|
433
|
|
|||
Cost of gas sold and other
|
447
|
|
|
371
|
|
|
407
|
|
|||
Operations and maintenance
|
784
|
|
|
694
|
|
|
707
|
|
|||
Depreciation and amortization
|
500
|
|
|
479
|
|
|
407
|
|
|||
Property and other taxes
|
119
|
|
|
112
|
|
|
110
|
|
|||
Total operating costs and expenses
|
2,284
|
|
|
2,065
|
|
|
2,064
|
|
|||
|
|
|
|
|
|
||||||
Operating income
|
562
|
|
|
566
|
|
|
451
|
|
|||
|
|
|
|
|
|
||||||
Other income and (expense):
|
|
|
|
|
|
||||||
Interest expense
|
(237
|
)
|
|
(219
|
)
|
|
(206
|
)
|
|||
Allowance for borrowed funds
|
15
|
|
|
8
|
|
|
8
|
|
|||
Allowance for equity funds
|
41
|
|
|
19
|
|
|
20
|
|
|||
Other, net
|
(9
|
)
|
|
19
|
|
|
19
|
|
|||
Total other income and (expense)
|
(190
|
)
|
|
(173
|
)
|
|
(159
|
)
|
|||
|
|
|
|
|
|
||||||
Income before income tax benefit
|
372
|
|
|
393
|
|
|
292
|
|
|||
Income tax benefit
|
(202
|
)
|
|
(139
|
)
|
|
(150
|
)
|
|||
|
|
|
|
|
|
||||||
Income from continuing operations
|
574
|
|
|
532
|
|
|
442
|
|
|||
|
|
|
|
|
|
||||||
Discontinued operations (Note 3):
|
|
|
|
|
|
||||||
Income from discontinued operations
|
—
|
|
|
—
|
|
|
22
|
|
|||
Income tax expense
|
—
|
|
|
—
|
|
|
6
|
|
|||
Income on discontinued operations
|
—
|
|
|
—
|
|
|
16
|
|
|||
|
|
|
|
|
|
||||||
Net income
|
$
|
574
|
|
|
$
|
532
|
|
|
$
|
458
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Net income
|
$
|
574
|
|
|
$
|
532
|
|
|
$
|
458
|
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Unrealized gains on available-for-sale securities, net of tax of $-, $1 and $-
|
—
|
|
|
3
|
|
|
—
|
|
|||
Unrealized losses on cash flow hedges, net of tax of $-, $- and $(4)
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||
Total other comprehensive income (loss), net of tax
|
—
|
|
|
3
|
|
|
(7
|
)
|
|||
|
|
|
|
|
|
||||||
Comprehensive income
|
$
|
574
|
|
|
$
|
535
|
|
|
$
|
451
|
|
|
|
|
|
|
Accumulated
|
|
|
||||||||
|
|
|
|
|
Other
|
|
|
||||||||
|
Paid-in
Capital
|
|
Retained
Earnings
|
|
Comprehensive
Loss, Net
|
|
Total Equity
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Balance, December 31, 2014
|
$
|
1,679
|
|
|
$
|
3,417
|
|
|
$
|
(23
|
)
|
|
$
|
5,073
|
|
Net income
|
—
|
|
|
458
|
|
|
—
|
|
|
458
|
|
||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
||||
Other equity transactions
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Balance, December 31, 2015
|
1,679
|
|
|
3,876
|
|
|
(30
|
)
|
|
5,525
|
|
||||
Net income
|
—
|
|
|
532
|
|
|
—
|
|
|
532
|
|
||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
Transfer to affiliate (Note 3)
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
||||
Other equity transactions
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Balance, December 31, 2016
|
1,679
|
|
|
4,407
|
|
|
—
|
|
|
6,086
|
|
||||
Net income
|
—
|
|
|
574
|
|
|
—
|
|
|
574
|
|
||||
Balance, December 31, 2017
|
$
|
1,679
|
|
|
$
|
4,981
|
|
|
$
|
—
|
|
|
$
|
6,660
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
574
|
|
|
$
|
532
|
|
|
$
|
458
|
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
|
|
||||||
Loss on other items
|
29
|
|
|
—
|
|
|
—
|
|
|||
Depreciation and amortization
|
500
|
|
|
479
|
|
|
407
|
|
|||
Deferred income taxes and amortization of investment tax credits
|
334
|
|
|
362
|
|
|
276
|
|
|||
Changes in other assets and liabilities
|
37
|
|
|
47
|
|
|
49
|
|
|||
Other, net
|
(58
|
)
|
|
(92
|
)
|
|
(69
|
)
|
|||
Changes in other operating assets and liabilities:
|
|
|
|
|
|
||||||
Receivables, net
|
(60
|
)
|
|
(61
|
)
|
|
93
|
|
|||
Inventories
|
19
|
|
|
(27
|
)
|
|
(53
|
)
|
|||
Derivative collateral, net
|
2
|
|
|
5
|
|
|
33
|
|
|||
Pension and other postretirement benefit plans, net
|
(11
|
)
|
|
(6
|
)
|
|
(8
|
)
|
|||
Accounts payable
|
69
|
|
|
39
|
|
|
(76
|
)
|
|||
Accrued property, income and other taxes, net
|
(54
|
)
|
|
107
|
|
|
213
|
|
|||
Other current assets and liabilities
|
(1
|
)
|
|
8
|
|
|
12
|
|
|||
Net cash flows from operating activities
|
1,380
|
|
|
1,393
|
|
|
1,335
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Utility construction expenditures
|
(1,773
|
)
|
|
(1,636
|
)
|
|
(1,446
|
)
|
|||
Purchases of available-for-sale securities
|
(143
|
)
|
|
(138
|
)
|
|
(142
|
)
|
|||
Proceeds from sales of available-for-sale securities
|
137
|
|
|
158
|
|
|
135
|
|
|||
Proceeds from sales of other investments
|
2
|
|
|
2
|
|
|
13
|
|
|||
Net increase in restricted cash and short-term investments
|
(98
|
)
|
|
(10
|
)
|
|
—
|
|
|||
Other, net
|
(2
|
)
|
|
10
|
|
|
2
|
|
|||
Net cash flows from investing activities
|
(1,877
|
)
|
|
(1,614
|
)
|
|
(1,438
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from long-term debt
|
990
|
|
|
62
|
|
|
649
|
|
|||
Repayments of long-term debt
|
(341
|
)
|
|
(38
|
)
|
|
(426
|
)
|
|||
Net change in note payable to affiliate
|
133
|
|
|
9
|
|
|
3
|
|
|||
Net (repayments of) proceeds from short-term debt
|
(99
|
)
|
|
99
|
|
|
(50
|
)
|
|||
Tender offer premium paid
|
(29
|
)
|
|
—
|
|
|
—
|
|
|||
Other, net
|
—
|
|
|
1
|
|
|
—
|
|
|||
Net cash flows from financing activities
|
654
|
|
|
133
|
|
|
176
|
|
|||
|
|
|
|
|
|
||||||
Net change in cash and cash equivalents
|
157
|
|
|
(88
|
)
|
|
73
|
|
|||
Cash and cash equivalents at beginning of year
|
15
|
|
|
103
|
|
|
30
|
|
|||
Cash and cash equivalents at end of year
|
$
|
172
|
|
|
$
|
15
|
|
|
$
|
103
|
|
(
1
)
|
Company Organization
|
(
2
)
|
Summary of Significant Accounting Policies
|
(
3
)
|
Discontinued Operations
|
(
5
)
|
Jointly Owned Utility Facilities
|
(
6
)
|
Regulatory Matters
|
(
7
)
|
Investments and Restricted Cash and Investments
|
(
8
)
|
Short-Term Debt and Credit Facilities
|
|
2017
|
|
2016
|
|
2015
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
(505
|
)
|
|
$
|
(485
|
)
|
|
$
|
(418
|
)
|
State
|
(31
|
)
|
|
(16
|
)
|
|
(8
|
)
|
|||
|
(536
|
)
|
|
(501
|
)
|
|
(426
|
)
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
338
|
|
|
367
|
|
|
282
|
|
|||
State
|
(3
|
)
|
|
(4
|
)
|
|
(5
|
)
|
|||
|
335
|
|
|
363
|
|
|
277
|
|
|||
|
|
|
|
|
|
||||||
Investment tax credits
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Total
|
$
|
(202
|
)
|
|
$
|
(139
|
)
|
|
$
|
(150
|
)
|
|
2017
|
|
2016
|
||||
Deferred income tax assets:
|
|
|
|
||||
Regulatory liabilities
|
$
|
443
|
|
|
$
|
333
|
|
Employee benefits
|
45
|
|
|
66
|
|
||
Asset retirement obligations
|
160
|
|
|
230
|
|
||
Other
|
62
|
|
|
82
|
|
||
Total deferred income tax assets
|
710
|
|
|
711
|
|
||
|
|
|
|
||||
Deferred income tax liabilities:
|
|
|
|
||||
Depreciable property
|
(2,868
|
)
|
|
(3,767
|
)
|
||
Regulatory assets
|
(42
|
)
|
|
(471
|
)
|
||
Other
|
(35
|
)
|
|
(41
|
)
|
||
Total deferred income tax liabilities
|
(2,945
|
)
|
|
(4,279
|
)
|
||
|
|
|
|
||||
Net deferred income tax liability
|
$
|
(2,235
|
)
|
|
$
|
(3,568
|
)
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Beginning balance
|
$
|
10
|
|
|
$
|
10
|
|
Additions based on tax positions related to the current year
|
1
|
|
|
—
|
|
||
Additions for tax positions of prior years
|
23
|
|
|
10
|
|
||
Reductions based on tax positions related to the current year
|
(4
|
)
|
|
(2
|
)
|
||
Reductions for tax positions of prior years
|
(19
|
)
|
|
(8
|
)
|
||
Interest and penalties
|
1
|
|
|
—
|
|
||
Ending balance
|
$
|
12
|
|
|
$
|
10
|
|
(
11
)
|
Employee Benefit Plans
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Pension costs
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
4
|
|
Other postretirement costs
|
(3
|
)
|
|
(1
|
)
|
|
(2
|
)
|
(
12
)
|
Asset Retirement Obligations
|
(
13
)
|
Risk Management and Hedging Activities
|
(
16
)
|
Components of Accumulated Other Comprehensive Loss, Net
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Corporate-owned life insurance income
|
$
|
13
|
|
|
$
|
8
|
|
|
$
|
4
|
|
Gain on redemption of auction rate securities
|
—
|
|
|
5
|
|
|
—
|
|
|||
Gains on sales of assets and other investments
|
1
|
|
|
3
|
|
|
13
|
|
|||
Loss on debt tender offer
|
(29
|
)
|
|
—
|
|
|
—
|
|
|||
Interest income and other, net
|
6
|
|
|
3
|
|
|
2
|
|
|||
Total
|
$
|
(9
|
)
|
|
$
|
19
|
|
|
$
|
19
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Supplemental cash flow information:
|
|
|
|
|
|
||||||
Interest paid, net of amounts capitalized
|
$
|
218
|
|
|
$
|
204
|
|
|
$
|
177
|
|
Income taxes received, net
|
$
|
472
|
|
|
$
|
609
|
|
|
$
|
630
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of non-cash investing transactions:
|
|
|
|
|
|
||||||
Accounts payable related to utility plant additions
|
$
|
224
|
|
|
$
|
131
|
|
|
$
|
249
|
|
Transfer of assets and liabilities to affiliate (Note 3)
|
$
|
—
|
|
|
$
|
90
|
|
|
$
|
—
|
|
(
19
)
|
Related Party Transactions
|
(
20
)
|
Segment Information
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Operating revenue:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
2,108
|
|
|
$
|
1,985
|
|
|
$
|
1,837
|
|
Regulated gas
|
719
|
|
|
637
|
|
|
661
|
|
|||
Other
|
19
|
|
|
9
|
|
|
17
|
|
|||
Total operating revenue
|
$
|
2,846
|
|
|
$
|
2,631
|
|
|
$
|
2,515
|
|
|
|
|
|
|
|
||||||
Depreciation and amortization:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
458
|
|
|
$
|
436
|
|
|
$
|
366
|
|
Regulated gas
|
42
|
|
|
43
|
|
|
41
|
|
|||
Total depreciation and amortization
|
$
|
500
|
|
|
$
|
479
|
|
|
$
|
407
|
|
|
|
|
|
|
|
||||||
Operating income:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
485
|
|
|
$
|
497
|
|
|
$
|
385
|
|
Regulated gas
|
77
|
|
|
68
|
|
|
64
|
|
|||
Other
|
—
|
|
|
1
|
|
|
2
|
|
|||
Total operating income
|
$
|
562
|
|
|
$
|
566
|
|
|
$
|
451
|
|
|
|
|
|
|
|
||||||
Interest expense:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
196
|
|
|
$
|
178
|
|
|
$
|
166
|
|
Regulated gas
|
18
|
|
|
18
|
|
|
17
|
|
|||
Other
|
23
|
|
|
23
|
|
|
23
|
|
|||
Total interest expense
|
$
|
237
|
|
|
$
|
219
|
|
|
$
|
206
|
|
|
|
|
|
|
|
||||||
Income tax (benefit) expense from continuing operations:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
(212
|
)
|
|
$
|
(156
|
)
|
|
$
|
(163
|
)
|
Regulated gas
|
29
|
|
|
22
|
|
|
16
|
|
|||
Other
|
(19
|
)
|
|
(5
|
)
|
|
(3
|
)
|
|||
Total income tax (benefit) expense from continuing operations
|
$
|
(202
|
)
|
|
$
|
(139
|
)
|
|
$
|
(150
|
)
|
|
|
|
|
|
|
||||||
Net income:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
570
|
|
|
$
|
512
|
|
|
$
|
413
|
|
Regulated gas
|
35
|
|
|
32
|
|
|
33
|
|
|||
Other
|
(31
|
)
|
|
(12
|
)
|
|
(4
|
)
|
|||
Income from continuing operations
|
574
|
|
|
532
|
|
|
442
|
|
|||
Income on discontinued operations
|
—
|
|
|
—
|
|
|
16
|
|
|||
Net income
|
$
|
574
|
|
|
$
|
532
|
|
|
$
|
458
|
|
|
|
|
|
|
|
||||||
Utility construction expenditures:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
1,686
|
|
|
$
|
1,564
|
|
|
$
|
1,365
|
|
Regulated gas
|
87
|
|
|
72
|
|
|
81
|
|
|||
Total utility construction expenditures
|
$
|
1,773
|
|
|
$
|
1,636
|
|
|
$
|
1,446
|
|
|
As of December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Total assets:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
16,105
|
|
|
$
|
15,304
|
|
|
$
|
14,161
|
|
Regulated gas
|
1,482
|
|
|
1,424
|
|
|
1,330
|
|
|||
Other
|
34
|
|
|
19
|
|
|
183
|
|
|||
Total assets
|
$
|
17,621
|
|
|
$
|
16,747
|
|
|
$
|
15,674
|
|
Regulated electric
|
$
|
1,191
|
|
Regulated gas
|
79
|
|
|
Total
|
$
|
1,270
|
|
(
21
)
|
Unaudited Quarterly Operating Results
|
|
2017
|
||||||||||||||
|
1
st
Quarter
|
|
2
nd
Quarter
|
|
3
rd
Quarter
|
|
4
th
Quarter
|
||||||||
|
(In millions)
|
||||||||||||||
Operating revenue
|
$
|
696
|
|
|
$
|
659
|
|
|
$
|
815
|
|
|
$
|
676
|
|
Operating income
|
107
|
|
|
136
|
|
|
288
|
|
|
31
|
|
||||
Net income (loss)
|
102
|
|
|
131
|
|
|
383
|
|
|
(42
|
)
|
|
2016
|
||||||||||||||
|
1
st
Quarter
|
|
2
nd
Quarter
|
|
3
rd
Quarter
|
|
4
th
Quarter
|
||||||||
|
(In millions)
|
||||||||||||||
Operating revenue
|
$
|
626
|
|
|
$
|
585
|
|
|
$
|
797
|
|
|
$
|
623
|
|
Operating income
|
100
|
|
|
140
|
|
|
284
|
|
|
42
|
|
||||
Net income
|
73
|
|
|
127
|
|
|
318
|
|
|
14
|
|
|
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||||||
Gross margin (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating revenue
|
|
$
|
2,206
|
|
|
$
|
2,083
|
|
|
$
|
123
|
|
6
|
%
|
|
$
|
2,083
|
|
|
$
|
2,402
|
|
|
$
|
(319
|
)
|
(13
|
)%
|
Cost of fuel, energy and capacity
|
|
902
|
|
|
768
|
|
|
134
|
|
17
|
|
|
768
|
|
|
1,084
|
|
|
(316
|
)
|
(29
|
)
|
||||||
Gross margin
|
|
$
|
1,304
|
|
|
$
|
1,315
|
|
|
$
|
(11
|
)
|
(1
|
)
|
|
$
|
1,315
|
|
|
$
|
1,318
|
|
|
$
|
(3
|
)
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
GWh sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
|
9,501
|
|
|
9,394
|
|
|
107
|
|
1
|
%
|
|
9,394
|
|
|
9,246
|
|
|
148
|
|
2
|
%
|
||||||
Commercial
|
|
4,656
|
|
|
4,663
|
|
|
(7
|
)
|
—
|
|
|
4,663
|
|
|
4,635
|
|
|
28
|
|
1
|
|
||||||
Industrial
|
|
6,201
|
|
|
7,313
|
|
|
(1,112
|
)
|
(15
|
)
|
|
7,313
|
|
|
7,571
|
|
|
(258
|
)
|
(3
|
)
|
||||||
Other
|
|
212
|
|
|
212
|
|
|
—
|
|
—
|
|
|
212
|
|
|
214
|
|
|
(2
|
)
|
(1
|
)
|
||||||
Total fully bundled
(1)
|
|
20,570
|
|
|
21,582
|
|
|
(1,012
|
)
|
(5
|
)
|
|
21,582
|
|
|
21,666
|
|
|
(84
|
)
|
—
|
|
||||||
Distribution only service
|
|
1,830
|
|
|
662
|
|
|
1,168
|
|
*
|
|
|
662
|
|
|
407
|
|
|
255
|
|
63
|
|
||||||
Total retail
|
|
22,400
|
|
|
22,244
|
|
|
156
|
|
1
|
|
|
22,244
|
|
|
22,073
|
|
|
171
|
|
1
|
|
||||||
Wholesale
|
|
314
|
|
|
258
|
|
|
56
|
|
22
|
|
|
258
|
|
|
353
|
|
|
(95
|
)
|
(27
|
)
|
||||||
Total GWh sold
|
|
22,714
|
|
|
22,502
|
|
|
212
|
|
1
|
|
|
22,502
|
|
|
22,426
|
|
|
76
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average number of retail customers (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
|
810
|
|
|
796
|
|
|
14
|
|
2
|
%
|
|
796
|
|
|
782
|
|
|
14
|
|
2
|
%
|
||||||
Commercial
|
|
106
|
|
|
105
|
|
|
1
|
|
1
|
|
|
105
|
|
|
104
|
|
|
1
|
|
1
|
|
||||||
Industrial
|
|
2
|
|
|
2
|
|
|
—
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
—
|
|
||||||
Total
|
|
918
|
|
|
903
|
|
|
15
|
|
2
|
|
|
903
|
|
|
888
|
|
|
15
|
|
2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average per MWh:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenue - fully bundled
(1)
|
|
$
|
104.57
|
|
|
$
|
94.27
|
|
|
$
|
10.30
|
|
11
|
%
|
|
$
|
94.27
|
|
|
$
|
108.49
|
|
|
$
|
(14.22
|
)
|
(13
|
)%
|
Total cost of energy
(2)
|
|
$
|
41.84
|
|
|
$
|
34.00
|
|
|
$
|
7.84
|
|
23
|
%
|
|
$
|
34.00
|
|
|
$
|
48.04
|
|
|
$
|
(14.04
|
)
|
(29
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Heating degree days
|
|
1,265
|
|
|
1,508
|
|
|
(243
|
)
|
(16
|
)%
|
|
1,508
|
|
|
1,491
|
|
|
17
|
|
1
|
%
|
||||||
Cooling degree days
|
|
4,044
|
|
|
4,002
|
|
|
42
|
|
1
|
%
|
|
4,002
|
|
|
4,069
|
|
|
(67
|
)
|
(2
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Sources of energy (GWh)
(3)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Coal
|
|
1,449
|
|
|
1,480
|
|
|
(31
|
)
|
(2
|
)%
|
|
1,480
|
|
|
1,556
|
|
|
(76
|
)
|
(5
|
)%
|
||||||
Natural gas
|
|
13,172
|
|
|
14,577
|
|
|
(1,405
|
)
|
(10
|
)
|
|
14,577
|
|
|
14,567
|
|
|
10
|
|
—
|
|
||||||
Other
|
|
73
|
|
|
61
|
|
|
12
|
|
20
|
|
|
61
|
|
|
4
|
|
|
57
|
|
*
|
|
||||||
Total energy generated
|
|
14,694
|
|
|
16,118
|
|
|
(1,424
|
)
|
(9
|
)
|
|
16,118
|
|
|
16,127
|
|
|
(9
|
)
|
—
|
|
||||||
Energy purchased
|
|
6,858
|
|
|
6,462
|
|
|
396
|
|
6
|
|
|
6,462
|
|
|
6,431
|
|
|
31
|
|
—
|
|
||||||
Total
|
|
21,552
|
|
|
22,580
|
|
|
(1,028
|
)
|
(5
|
)
|
|
22,580
|
|
|
22,558
|
|
|
22
|
|
—
|
|
*
|
Not meaningful
|
(1)
|
Fully bundled includes sales to customers for combined energy, transmission and distribution services.
|
(2)
|
The average total cost of energy per MWh includes the cost of fuel, purchased power and deferrals and does not include other costs.
|
(3)
|
GWh amounts are net of energy used by the related generating facilities.
|
•
|
$32 million in lower commercial and industrial retail revenue from customers purchasing energy from alternative providers and becoming distribution only service customers and
|
•
|
$22 million in lower energy efficiency program rate revenue, which is offset in operations and maintenance.
|
•
|
$21 million in higher other retail revenue primarily from impact fees and revenue relating to customers becoming distribution only service customers;
|
•
|
$9 million from customer usage patterns;
|
•
|
$7 million due to customer growth and
|
•
|
$6 million in higher transmission revenue primarily due to customers becoming distribution only service customers.
|
•
|
$9 million in usage patterns for commercial and industrial customers;
|
•
|
$8 million due to lower customer usage, due to the impacts of weather and
|
•
|
$2 million in transmission revenue.
|
•
|
$16 million due to higher customer growth.
|
Cash and cash equivalents
|
|
$
|
57
|
|
Credit facilities
(1)
|
|
400
|
|
|
Total net liquidity
|
|
$
|
457
|
|
Credit facilities:
|
|
|
||
Maturity dates
|
|
2020
|
|
(1)
|
Refer to Note
6
of Notes to Consolidated Financial Statements in Item 8 of this Form 10
-
K for further discussion regarding
Nevada Power
's credit facility.
|
|
Historical
|
|
Forecasted
|
||||||||||||||||||||
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Generation development
|
$
|
45
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
42
|
|
|
$
|
18
|
|
Distribution
|
102
|
|
|
144
|
|
|
110
|
|
|
164
|
|
|
171
|
|
|
161
|
|
||||||
Transmission system investment
|
63
|
|
|
30
|
|
|
9
|
|
|
34
|
|
|
25
|
|
|
17
|
|
||||||
Other
|
110
|
|
|
160
|
|
|
151
|
|
|
120
|
|
|
95
|
|
|
93
|
|
||||||
Total
|
$
|
320
|
|
|
$
|
335
|
|
|
$
|
270
|
|
|
$
|
328
|
|
|
$
|
333
|
|
|
$
|
289
|
|
|
|
Payments Due by Periods
|
||||||||||||||||||
|
|
2018
|
|
2019 - 2020
|
|
2021 - 2022
|
|
2023 and Thereafter
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt
|
|
$
|
823
|
|
|
$
|
500
|
|
|
$
|
—
|
|
|
$
|
1,309
|
|
|
$
|
2,632
|
|
Interest payments on long-term debt
(1)
|
|
155
|
|
|
171
|
|
|
154
|
|
|
1,195
|
|
|
1,675
|
|
|||||
Capital leases, including interest
(2),(3)
|
|
14
|
|
|
27
|
|
|
33
|
|
|
28
|
|
|
102
|
|
|||||
ON Line financial lease, including interest
(2)
|
|
44
|
|
|
88
|
|
|
88
|
|
|
728
|
|
|
948
|
|
|||||
Fuel and capacity contract commitments
(1)
|
|
591
|
|
|
827
|
|
|
758
|
|
|
5,208
|
|
|
7,384
|
|
|||||
Fuel and capacity contract commitments (not commercially operable)
(1)
|
|
—
|
|
|
37
|
|
|
49
|
|
|
421
|
|
|
507
|
|
|||||
Operating leases and easements
(1)
|
|
7
|
|
|
15
|
|
|
15
|
|
|
54
|
|
|
91
|
|
|||||
Asset retirement obligations
|
|
4
|
|
|
10
|
|
|
14
|
|
|
63
|
|
|
91
|
|
|||||
Maintenance, service and other contracts
(1)
|
|
46
|
|
|
87
|
|
|
76
|
|
|
40
|
|
|
249
|
|
|||||
Total contractual cash obligations
|
|
$
|
1,684
|
|
|
$
|
1,762
|
|
|
$
|
1,187
|
|
|
$
|
9,046
|
|
|
$
|
13,679
|
|
(1)
|
Not reflected on the Consolidated Balance Sheets.
|
(2)
|
Interest is not reflected on the Consolidated Balance Sheets.
|
(3)
|
Includes fuel and capacity contracts designated as a capital lease.
|
|
Fair Value -
|
|
Estimated Fair Value after
|
||||||||
|
Net
|
|
Hypothetical Change in Price
|
||||||||
|
Liability
|
|
10% increase
|
|
10% decrease
|
||||||
As of December 31, 2017:
|
|
|
|
|
|
||||||
Commodity derivative contracts
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
||||||
As of December 31, 2016:
|
|
|
|
|
|
||||||
Commodity derivative contracts
|
$
|
(14
|
)
|
|
$
|
(15
|
)
|
|
$
|
(13
|
)
|
/s/
|
Deloitte & Touche LLP
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
ASSETS
|
|||||||
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
57
|
|
|
$
|
279
|
|
Accounts receivable, net
|
238
|
|
|
243
|
|
||
Inventories
|
59
|
|
|
73
|
|
||
Regulatory assets
|
28
|
|
|
20
|
|
||
Other current assets
|
44
|
|
|
38
|
|
||
Total current assets
|
426
|
|
|
653
|
|
||
|
|
|
|
||||
Property, plant and equipment, net
|
6,877
|
|
|
6,997
|
|
||
Regulatory assets
|
941
|
|
|
1,000
|
|
||
Other assets
|
35
|
|
|
39
|
|
||
|
|
|
|
||||
Total assets
|
$
|
8,279
|
|
|
$
|
8,689
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDER'S EQUITY
|
|||||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
156
|
|
|
$
|
187
|
|
Accrued interest
|
50
|
|
|
50
|
|
||
Accrued property, income and other taxes
|
63
|
|
|
93
|
|
||
Regulatory liabilities
|
91
|
|
|
37
|
|
||
Current portion of long-term debt and financial and capital lease obligations
|
842
|
|
|
17
|
|
||
Customer deposits
|
73
|
|
|
78
|
|
||
Other current liabilities
|
16
|
|
|
39
|
|
||
Total current liabilities
|
1,291
|
|
|
501
|
|
||
|
|
|
|
||||
Long-term debt and financial and capital lease obligations
|
2,233
|
|
|
3,049
|
|
||
Regulatory liabilities
|
1,030
|
|
|
416
|
|
||
Deferred income taxes
|
767
|
|
|
1,474
|
|
||
Other long-term liabilities
|
280
|
|
|
277
|
|
||
Total liabilities
|
5,601
|
|
|
5,717
|
|
||
|
|
|
|
||||
Commitments and contingencies (Note 14)
|
|
|
|
||||
|
|
|
|
||||
Shareholder's equity:
|
|
|
|
||||
Common stock - $1.00 stated value, 1,000 shares authorized, issued and outstanding
|
—
|
|
|
—
|
|
||
Other paid-in capital
|
2,308
|
|
|
2,308
|
|
||
Retained earnings
|
374
|
|
|
667
|
|
||
Accumulated other comprehensive loss, net
|
(4
|
)
|
|
(3
|
)
|
||
Total shareholder's equity
|
2,678
|
|
|
2,972
|
|
||
|
|
|
|
||||
Total liabilities and shareholder's equity
|
$
|
8,279
|
|
|
$
|
8,689
|
|
|
|
|
|
||||
The accompanying notes are an integral part of the consolidated financial statements.
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Operating revenue
|
$
|
2,206
|
|
|
$
|
2,083
|
|
|
$
|
2,402
|
|
|
|
|
|
|
|
||||||
Operating costs and expenses:
|
|
|
|
|
|
||||||
Cost of fuel, energy and capacity
|
902
|
|
|
768
|
|
|
1,084
|
|
|||
Operations and maintenance
|
393
|
|
|
394
|
|
|
372
|
|
|||
Depreciation and amortization
|
308
|
|
|
303
|
|
|
297
|
|
|||
Property and other taxes
|
40
|
|
|
38
|
|
|
36
|
|
|||
Total operating costs and expenses
|
1,643
|
|
|
1,503
|
|
|
1,789
|
|
|||
|
|
|
|
|
|
||||||
Operating income
|
563
|
|
|
580
|
|
|
613
|
|
|||
|
|
|
|
|
|
||||||
Other income (expense):
|
|
|
|
|
|
||||||
Interest expense
|
(179
|
)
|
|
(185
|
)
|
|
(190
|
)
|
|||
Allowance for borrowed funds
|
1
|
|
|
4
|
|
|
3
|
|
|||
Allowance for equity funds
|
1
|
|
|
2
|
|
|
4
|
|
|||
Other, net
|
25
|
|
|
24
|
|
|
20
|
|
|||
Total other income (expense)
|
(152
|
)
|
|
(155
|
)
|
|
(163
|
)
|
|||
|
|
|
|
|
|
||||||
Income before income tax expense
|
411
|
|
|
425
|
|
|
450
|
|
|||
Income tax expense
|
156
|
|
|
146
|
|
|
162
|
|
|||
Net income
|
$
|
255
|
|
|
$
|
279
|
|
|
$
|
288
|
|
|
|
|
|
|
|
||||||
The accompanying notes are an integral part of these consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|||||||||||
|
|
|
|
|
|
Other
|
|
|
|
Other
|
|
Total
|
|||||||||||
|
|
Common Stock
|
|
Paid-in
|
|
Retained
|
|
Comprehensive
|
|
Shareholder's
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Loss, Net
|
|
Equity
|
|||||||||||
Balance, December 31, 2014
|
|
1,000
|
|
|
$
|
—
|
|
|
$
|
2,308
|
|
|
$
|
583
|
|
|
$
|
(3
|
)
|
|
$
|
2,888
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
288
|
|
|
—
|
|
|
288
|
|
|||||
Dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||||
Balance, December 31, 2015
|
|
1,000
|
|
|
—
|
|
|
2,308
|
|
|
858
|
|
|
(3
|
)
|
|
3,163
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
279
|
|
|
—
|
|
|
279
|
|
|||||
Dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(469
|
)
|
|
—
|
|
|
(469
|
)
|
|||||
Other equity transactions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Balance, December 31, 2016
|
|
1,000
|
|
|
—
|
|
|
2,308
|
|
|
667
|
|
|
(3
|
)
|
|
2,972
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
255
|
|
|
—
|
|
|
255
|
|
|||||
Dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(548
|
)
|
|
—
|
|
|
(548
|
)
|
|||||
Other equity transactions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||
Balance, December 31, 2017
|
|
1,000
|
|
|
$
|
—
|
|
|
$
|
2,308
|
|
|
$
|
374
|
|
|
$
|
(4
|
)
|
|
$
|
2,678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
255
|
|
|
$
|
279
|
|
|
$
|
288
|
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
|
|
||||||
(Gain) loss on nonrecurring items
|
(1
|
)
|
|
1
|
|
|
(3
|
)
|
|||
Depreciation and amortization
|
308
|
|
|
303
|
|
|
297
|
|
|||
Deferred income taxes and amortization of investment tax credits
|
94
|
|
|
78
|
|
|
162
|
|
|||
Allowance for equity funds
|
(1
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|||
Changes in regulatory assets and liabilities
|
50
|
|
|
131
|
|
|
4
|
|
|||
Deferred energy
|
(16
|
)
|
|
(21
|
)
|
|
176
|
|
|||
Amortization of deferred energy
|
16
|
|
|
(107
|
)
|
|
36
|
|
|||
Other, net
|
(3
|
)
|
|
—
|
|
|
13
|
|
|||
Changes in other operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable and other assets
|
8
|
|
|
26
|
|
|
(40
|
)
|
|||
Inventories
|
6
|
|
|
7
|
|
|
9
|
|
|||
Accrued property, income and other taxes
|
(26
|
)
|
|
63
|
|
|
—
|
|
|||
Accounts payable and other liabilities
|
(23
|
)
|
|
13
|
|
|
(46
|
)
|
|||
Net cash flows from operating activities
|
667
|
|
|
771
|
|
|
892
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Capital expenditures
|
(270
|
)
|
|
(335
|
)
|
|
(320
|
)
|
|||
Acquisitions
|
(77
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from sale of assets
|
4
|
|
|
—
|
|
|
9
|
|
|||
Other, net
|
—
|
|
|
—
|
|
|
10
|
|
|||
Net cash flows from investing activities
|
(343
|
)
|
|
(335
|
)
|
|
(301
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from issuance of long-term debt
|
91
|
|
|
—
|
|
|
—
|
|
|||
Repayments of long-term debt and financial and capital lease obligations
|
(89
|
)
|
|
(224
|
)
|
|
(262
|
)
|
|||
Dividends paid
|
(548
|
)
|
|
(469
|
)
|
|
(13
|
)
|
|||
Net cash flows from financing activities
|
(546
|
)
|
|
(693
|
)
|
|
(275
|
)
|
|||
|
|
|
|
|
|
||||||
Net change in cash and cash equivalents
|
(222
|
)
|
|
(257
|
)
|
|
316
|
|
|||
Cash and cash equivalents at beginning of period
|
279
|
|
|
536
|
|
|
220
|
|
|||
Cash and cash equivalents at end of period
|
$
|
57
|
|
|
$
|
279
|
|
|
$
|
536
|
|
|
|
|
|
|
|
||||||
The accompanying notes are an integral part of these consolidated financial statements.
|
|
2017
|
|
2016
|
|
2015
|
||||||
Beginning balance
|
$
|
12
|
|
|
$
|
13
|
|
|
$
|
14
|
|
Charged to operating costs and expenses, net
|
15
|
|
|
16
|
|
|
16
|
|
|||
Write-offs, net
|
(11
|
)
|
|
(17
|
)
|
|
(17
|
)
|
|||
Ending balance
|
$
|
16
|
|
|
$
|
12
|
|
|
$
|
13
|
|
|
Depreciable Life
|
|
2017
|
|
2016
|
||||
Utility plant:
|
|
|
|
|
|
||||
Generation
|
30 - 55 years
|
|
$
|
3,707
|
|
|
$
|
4,271
|
|
Distribution
|
20 - 65 years
|
|
3,314
|
|
|
3,231
|
|
||
Transmission
|
45 - 65 years
|
|
1,860
|
|
|
1,846
|
|
||
General and intangible plant
|
5 - 65 years
|
|
793
|
|
|
738
|
|
||
Utility plant
|
|
|
9,674
|
|
|
10,086
|
|
||
Accumulated depreciation and amortization
|
|
|
(2,871
|
)
|
|
(3,205
|
)
|
||
Utility plant, net
|
|
|
6,803
|
|
|
6,881
|
|
||
Other non-regulated, net of accumulated depreciation and amortization
|
45 years
|
|
1
|
|
|
2
|
|
||
Plant, net
|
|
|
6,804
|
|
|
6,883
|
|
||
Construction work-in-progress
|
|
|
73
|
|
|
114
|
|
||
Property, plant and equipment, net
|
|
|
$
|
6,877
|
|
|
$
|
6,997
|
|
|
Weighted
|
|
|
|
|
||||
|
Average
|
|
|
|
|
||||
|
Remaining Life
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
||||
Decommissioning costs
|
6 years
|
|
$
|
231
|
|
|
$
|
114
|
|
Deferred operating costs
|
12 years
|
|
169
|
|
|
127
|
|
||
Merger costs from 1999 merger
|
27 years
|
|
130
|
|
|
136
|
|
||
Employee benefit plans
(1)
|
8 years
|
|
89
|
|
|
105
|
|
||
Asset retirement obligations
|
7 years
|
|
72
|
|
|
74
|
|
||
Abandoned projects
|
3 years
|
|
58
|
|
|
75
|
|
||
Legacy meters
|
15 years
|
|
56
|
|
|
60
|
|
||
ON Line deferrals
|
36 years
|
|
47
|
|
|
44
|
|
||
Deferred energy costs
|
2 years
|
|
46
|
|
|
46
|
|
||
Deferred income taxes
(2)
|
N/A
|
|
—
|
|
|
141
|
|
||
Other
|
Various
|
|
71
|
|
|
98
|
|
||
Total regulatory assets
|
|
|
$
|
969
|
|
|
$
|
1,020
|
|
|
|
|
|
|
|
||||
Reflected as:
|
|
|
|
|
|
||||
Current assets
|
|
|
$
|
28
|
|
|
$
|
20
|
|
Other assets
|
|
|
941
|
|
|
1,000
|
|
||
Total regulatory assets
|
|
|
$
|
969
|
|
|
$
|
1,020
|
|
(1)
|
Represents amounts not yet recognized as a component of net periodic benefit cost that are expected to be included in regulated rates when recognized.
|
(2)
|
Amounts primarily represent income tax benefits related to accelerated tax depreciation and certain property-related basis differences that were previously passed on to customers and will be included in regulated rates when the temporary differences reverse.
|
|
Weighted
|
|
|
|
|
||||
|
Average
|
|
|
|
|
||||
|
Remaining Life
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
||||
Deferred income taxes
(1)
|
33 years
|
|
$
|
670
|
|
|
$
|
9
|
|
Cost of removal
(2)
|
31 years
|
|
307
|
|
|
294
|
|
||
Impact fees
|
6 years
|
|
89
|
|
|
90
|
|
||
Energy efficiency program
|
1 year
|
|
27
|
|
|
37
|
|
||
Other
|
Various
|
|
28
|
|
|
23
|
|
||
Total regulatory liabilities
|
|
|
$
|
1,121
|
|
|
$
|
453
|
|
|
|
|
|
|
|
||||
Reflected as:
|
|
|
|
|
|
||||
Current liabilities
|
|
|
$
|
91
|
|
|
$
|
37
|
|
Other long-term liabilities
|
|
|
1,030
|
|
|
416
|
|
||
Total regulatory liabilities
|
|
|
$
|
1,121
|
|
|
$
|
453
|
|
(1)
|
Amounts primarily represent income tax liabilities related to the federal tax rate change from
35%
to
21%
that are probable to be passed on to customers, offset by income tax benefits related to accelerated tax depreciation and certain property-related basis differences that were previously passed on to customers and will be included in regulated rates when the temporary differences reverse. See Note
10
for further discussion of 2017 Tax Reform impacts.
|
(2)
|
Amounts represent estimated costs, as accrued through depreciation rates and exclusive of ARO liabilities, of removing regulated property, plant and equipment in accordance with accepted regulatory practices. Amounts are deducted from rate base or otherwise accrue a carrying cost.
|
|
Par Value
|
|
2017
|
|
2016
|
||||||
General and refunding mortgage securities:
|
|
|
|
|
|
||||||
6.500% Series O, due 2018
|
$
|
324
|
|
|
$
|
324
|
|
|
$
|
324
|
|
6.500% Series S, due 2018
|
499
|
|
|
499
|
|
|
498
|
|
|||
7.125% Series V, due 2019
|
500
|
|
|
499
|
|
|
499
|
|
|||
6.650% Series N, due 2036
|
367
|
|
|
357
|
|
|
357
|
|
|||
6.750% Series R, due 2037
|
349
|
|
|
346
|
|
|
345
|
|
|||
5.375% Series X, due 2040
|
250
|
|
|
247
|
|
|
247
|
|
|||
5.450% Series Y, due 2041
|
250
|
|
|
236
|
|
|
236
|
|
|||
Tax-exempt refunding revenue bond obligations:
|
|
|
|
|
|
||||||
Fixed-rate series:
|
|
|
|
|
|
||||||
1.800% Pollution Control Bonds Series 2017A, due 2032
(1)
|
40
|
|
|
40
|
|
|
—
|
|
|||
1.600% Pollution Control Bonds Series 2017, due 2036
(1)
|
40
|
|
|
39
|
|
|
—
|
|
|||
1.600% Pollution Control Bonds Series 2017B, due 2039
(1)
|
13
|
|
|
13
|
|
|
—
|
|
|||
Variable-rate series - 1.890% to 1.928%
|
|
|
|
|
|
||||||
Pollution Control Bonds Series 2006A, due 2032
|
—
|
|
|
—
|
|
|
38
|
|
|||
Pollution Control Bonds Series 2006, due 2036
|
—
|
|
|
—
|
|
|
37
|
|
|||
Capital and financial lease obligations - 2.750% to 11.600%, due through 2054
|
475
|
|
|
475
|
|
|
485
|
|
|||
Total long-term debt and financial and capital leases
|
$
|
3,107
|
|
|
$
|
3,075
|
|
|
$
|
3,066
|
|
|
|
|
|
|
|
||||||
Reflected as:
|
|
|
|
|
|
||||||
Current portion of long-term debt and financial and capital lease obligations
|
|
|
$
|
842
|
|
|
$
|
17
|
|
||
Long-term debt and financial and capital lease obligations
|
|
|
2,233
|
|
|
3,049
|
|
||||
Total long-term debt and financial and capital leases
|
|
|
$
|
3,075
|
|
|
$
|
3,066
|
|
(1)
|
Subject to mandatory purchase by Nevada Power in May 2020 at which date the interest rate may be adjusted from time to time.
|
|
|
Long-term
|
|
Capital and Financial
|
|
|
||||||
|
|
Debt
|
|
Lease Obligations
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
2018
|
|
$
|
823
|
|
|
$
|
75
|
|
|
$
|
898
|
|
2019
|
|
500
|
|
|
76
|
|
|
576
|
|
|||
2020
|
|
—
|
|
|
76
|
|
|
76
|
|
|||
2021
|
|
—
|
|
|
80
|
|
|
80
|
|
|||
2022
|
|
—
|
|
|
75
|
|
|
75
|
|
|||
Thereafter
|
|
1,309
|
|
|
760
|
|
|
2,069
|
|
|||
Total
|
|
2,632
|
|
|
1,142
|
|
|
3,774
|
|
|||
Unamortized premium, discount and debt issuance cost
|
|
(32
|
)
|
|
—
|
|
|
(32
|
)
|
|||
Executory costs
|
|
—
|
|
|
(92
|
)
|
|
(92
|
)
|
|||
Amounts representing interest
|
|
—
|
|
|
(575
|
)
|
|
(575
|
)
|
|||
Total
|
|
$
|
2,600
|
|
|
$
|
475
|
|
|
$
|
3,075
|
|
•
|
In 1984,
Nevada Power
entered into a
30
-year capital lease for the Pearson Building with
five
,
five
-year renewal options beginning in year 2015. In February 2010,
Nevada Power
amended this capital lease agreement to include the lease of the adjoining parking lot and to exercise
three
of the
five
-year renewal options beginning in year 2015. There remain
two
additional renewal options which could extend the lease an additional
ten
years. Capital assets of
$24 million
and
$25 million
were included in property, plant and equipment, net as of
December 31
,
2017
and
2016
, respectively.
|
•
|
In 2007,
Nevada Power
entered into a
20
-year lease, with
three
10
-year renewal options, to occupy land and building for its Beltway Complex operations center in southern Nevada.
Nevada Power
accounts for the building portion of the lease as a capital lease and the land portion of the lease as an operating lease.
Nevada Power
transferred operations to the facilities in June 2009. Capital assets of
$6 million
and
$7 million
were included in property, plant and equipment, net as of
December 31
,
2017
and
2016
, respectively.
|
•
|
Nevada Power
has long-term energy purchase contracts which qualify as capital leases. The leases were entered into between the years 1989 and 1990 and became commercially operable through 1993. The terms of the leases are for
30
years and expire between the years 2022-2023. Capital assets of
$34 million
and
$38 million
were included in property, plant and equipment, net as of
December 31
,
2017
and
2016
, respectively.
|
•
|
Nevada Power
has master leasing agreements of which various pieces of equipment qualify as capital leases. The remaining equipment is treated as operating leases. Lease terms average
seven
years under the master lease agreement. Capital assets of
$3 million
and
$1 million
were included in property, plant and equipment, net as of
December 31
,
2017
and
2016
, respectively.
|
•
|
ON Line was placed in-service on
December 31
, 2013. The
Nevada Utilities
entered into a long-term transmission use agreement, in which the
Nevada Utilities
have
25%
interest and Great Basin Transmission South, LLC has
75%
interest. Refer to Note
4
for additional information. The
Nevada Utilities
' share of the long-term transmission use agreement and ownership interest is split at
95%
for Nevada Power and
5%
for Sierra Pacific. The term is for
41
years with the agreement ending
December 31
, 2054. Payments began on January 31, 2014. ON Line assets of
$396 million
and
$402 million
were included in property, plant and equipment, net as of
December 31
,
2017
and
2016
, respectively.
|
|
|
Other
|
|
Other
|
|
|
||||||
|
|
Current
|
|
Long-term
|
|
|
||||||
|
|
Liabilities
|
|
Liabilities
|
|
Total
|
||||||
As of December 31, 2017:
|
|
|
|
|
|
|
||||||
Commodity derivative liabilities
(1)
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
||||||
As of December 31, 2016:
|
|
|
|
|
|
|
||||||
Commodity derivative liabilities
(1)
|
|
$
|
(7
|
)
|
|
$
|
(7
|
)
|
|
$
|
(14
|
)
|
(1)
|
Nevada Power
's commodity derivatives not designated as hedging contracts are included in regulated rates and as of
December 31
,
2017
and
2016
, a regulatory asset of
$3 million
and
$14 million
, respectively, was recorded related to the derivative liability of
$3 million
and
$14 million
, respectively.
|
|
|
Unit of
|
|
|
|
|
||
|
|
Measure
|
|
2017
|
|
2016
|
||
Electricity sales
|
|
Megawatt hours
|
|
—
|
|
|
(2
|
)
|
Natural gas purchases
|
|
Decatherms
|
|
125
|
|
|
114
|
|
(
9
)
|
Fair Value Measurements
|
•
|
Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that
Nevada Power
has the ability to access at the measurement date.
|
•
|
Level 2 - Inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).
|
•
|
Level 3 - Unobservable inputs reflect
Nevada Power
's judgments about the assumptions market participants would use in pricing the asset or liability since limited market data exists.
Nevada Power
develops these inputs based on the best information available, including its own data.
|
|
Input Levels for Fair Value Measurements
|
|
|
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
As of December 31, 2017:
|
|
|
|
|
|
|
|
||||||||
Assets - investment funds
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities - commodity derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Money market mutual funds
(1)
|
$
|
220
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
220
|
|
Investment funds
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
|
$
|
226
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
226
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities - commodity derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(14
|
)
|
|
$
|
(14
|
)
|
(1)
|
Amounts are included in cash and cash equivalents on the Consolidated Balance Sheets. The fair value of these money market mutual funds approximates cost.
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Beginning balance
|
|
$
|
(14
|
)
|
|
$
|
(22
|
)
|
|
$
|
(30
|
)
|
Changes in fair value recognized in regulatory assets
|
|
(3
|
)
|
|
(4
|
)
|
|
—
|
|
|||
Settlements
|
|
14
|
|
|
12
|
|
|
8
|
|
|||
Ending balance
|
|
$
|
(3
|
)
|
|
$
|
(14
|
)
|
|
$
|
(22
|
)
|
(
10
)
|
Income Taxes
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Current – Federal
|
$
|
62
|
|
|
$
|
68
|
|
|
$
|
—
|
|
Deferred – Federal
|
95
|
|
|
79
|
|
|
163
|
|
|||
Investment tax credits
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Total income tax expense
|
$
|
156
|
|
|
$
|
146
|
|
|
$
|
162
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|||
Federal statutory income tax rate
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
Effect of ratemaking
|
1
|
|
|
—
|
|
|
1
|
|
Effect of tax rate change
|
1
|
|
|
—
|
|
|
—
|
|
Other
|
1
|
|
|
(1
|
)
|
|
—
|
|
Effective income tax rate
|
38
|
%
|
|
34
|
%
|
|
36
|
%
|
|
2017
|
|
2016
|
||||
Deferred income tax assets:
|
|
|
|
||||
Regulatory liabilities
|
$
|
201
|
|
|
$
|
83
|
|
Capital and financial leases
|
100
|
|
|
170
|
|
||
Employee benefits
|
18
|
|
|
29
|
|
||
Customer advances
|
14
|
|
|
23
|
|
||
Federal net operating loss and credit carryforwards
|
—
|
|
|
5
|
|
||
Other
|
6
|
|
|
16
|
|
||
Total deferred income tax assets
|
339
|
|
|
326
|
|
||
Valuation allowance
|
—
|
|
|
(5
|
)
|
||
Total deferred income tax assets, net
|
339
|
|
|
321
|
|
||
|
|
|
|
||||
Deferred income tax liabilities:
|
|
|
|
||||
Property related items
|
(796
|
)
|
|
(1,293
|
)
|
||
Regulatory assets
|
(206
|
)
|
|
(321
|
)
|
||
Capital and financial leases
|
(97
|
)
|
|
(165
|
)
|
||
Other
|
(7
|
)
|
|
(16
|
)
|
||
Total deferred income tax liabilities
|
(1,106
|
)
|
|
(1,795
|
)
|
||
Net deferred income tax liability
|
$
|
(767
|
)
|
|
$
|
(1,474
|
)
|
(
11
)
|
Related Party Transactions
|
|
2017
|
|
2016
|
||||
Qualified Pension Plan -
|
|
|
|
||||
Other long-term liabilities
|
$
|
(23
|
)
|
|
$
|
(24
|
)
|
|
|
|
|
||||
Non-Qualified Pension Plans:
|
|
|
|
||||
Other current liabilities
|
(1
|
)
|
|
(1
|
)
|
||
Other long-term liabilities
|
(10
|
)
|
|
(9
|
)
|
||
|
|
|
|
||||
Other Postretirement Plans -
|
|
|
|
||||
Other long-term liabilities
|
1
|
|
|
(4
|
)
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Waste water remediation
|
$
|
39
|
|
|
$
|
38
|
|
Evaporative ponds and dry ash landfills
|
11
|
|
|
22
|
|
||
Asbestos
|
3
|
|
|
4
|
|
||
Solar
|
3
|
|
|
2
|
|
||
Other
|
24
|
|
|
17
|
|
||
Total asset retirement obligations
|
$
|
80
|
|
|
$
|
83
|
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Beginning balance
|
$
|
83
|
|
|
$
|
85
|
|
Change in estimated costs
|
6
|
|
|
4
|
|
||
Retirements
|
(13
|
)
|
|
(10
|
)
|
||
Accretion
|
4
|
|
|
4
|
|
||
Ending balance
|
$
|
80
|
|
|
$
|
83
|
|
|
|
|
|
||||
Reflected as:
|
|
|
|
||||
Other current liabilities
|
$
|
4
|
|
|
$
|
20
|
|
Other long-term liabilities
|
76
|
|
|
63
|
|
||
|
$
|
80
|
|
|
$
|
83
|
|
(
14
)
|
Commitments and Contingencies
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023 and Thereafter
|
|
Total
|
||||||||||||||
Contract type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fuel, capacity and transmission contract commitments
|
$
|
591
|
|
|
$
|
450
|
|
|
$
|
377
|
|
|
$
|
378
|
|
|
$
|
380
|
|
|
$
|
5,208
|
|
|
$
|
7,384
|
|
Fuel and capacity contract commitments (not commercially operable)
|
—
|
|
|
15
|
|
|
22
|
|
|
24
|
|
|
25
|
|
|
421
|
|
|
507
|
|
|||||||
Operating leases and easements
|
7
|
|
|
7
|
|
|
8
|
|
|
8
|
|
|
7
|
|
|
54
|
|
|
91
|
|
|||||||
Maintenance, service and other contracts
|
46
|
|
|
44
|
|
|
43
|
|
|
39
|
|
|
37
|
|
|
40
|
|
|
249
|
|
|||||||
Total commitments
|
$
|
644
|
|
|
$
|
516
|
|
|
$
|
450
|
|
|
$
|
449
|
|
|
$
|
449
|
|
|
$
|
5,723
|
|
|
$
|
8,231
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Supplemental disclosure of cash flow information -
|
|
|
|
|
|
||||||
Interest paid, net of amounts capitalized
|
$
|
167
|
|
|
$
|
173
|
|
|
$
|
186
|
|
Income taxes paid
|
$
|
89
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of non-cash investing and financing transactions:
|
|
|
|
|
|
||||||
Accruals related to property, plant and equipment additions
|
$
|
18
|
|
|
$
|
19
|
|
|
$
|
51
|
|
Capital and financial lease obligations incurred
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(5
|
)
|
|
Three-Month Periods Ended
|
||||||||||||||
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2017
|
|
2017
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
$
|
392
|
|
|
$
|
574
|
|
|
$
|
819
|
|
|
$
|
421
|
|
Operating income
|
52
|
|
|
157
|
|
|
317
|
|
|
37
|
|
||||
Net income
|
10
|
|
|
77
|
|
|
176
|
|
|
(8
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
|
Three-Month Periods Ended
|
||||||||||||||
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
|
2016
|
|
2016
|
|
2016
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
$
|
399
|
|
|
$
|
525
|
|
|
$
|
766
|
|
|
$
|
393
|
|
Operating income
|
46
|
|
|
141
|
|
|
324
|
|
|
69
|
|
||||
Net income
|
3
|
|
|
66
|
|
|
188
|
|
|
22
|
|
|
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||||||
Gross margin (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating electric revenue
|
|
$
|
713
|
|
|
$
|
702
|
|
|
$
|
11
|
|
2
|
%
|
|
$
|
702
|
|
|
$
|
810
|
|
|
$
|
(108
|
)
|
(13
|
)%
|
Cost of fuel, energy and capacity
|
|
268
|
|
|
265
|
|
|
3
|
|
1
|
|
|
265
|
|
|
374
|
|
|
(109
|
)
|
(29
|
)
|
||||||
Gross margin
|
|
$
|
445
|
|
|
$
|
437
|
|
|
$
|
8
|
|
2
|
|
|
$
|
437
|
|
|
$
|
436
|
|
|
$
|
1
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
GWh sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
|
2,492
|
|
|
2,375
|
|
|
117
|
|
5
|
%
|
|
2,375
|
|
|
2,315
|
|
|
60
|
|
3
|
%
|
||||||
Commercial
|
|
2,954
|
|
|
2,933
|
|
|
21
|
|
1
|
|
|
2,933
|
|
|
2,942
|
|
|
(9
|
)
|
—
|
|
||||||
Industrial
|
|
3,176
|
|
|
3,014
|
|
|
162
|
|
5
|
|
|
3,014
|
|
|
2,973
|
|
|
41
|
|
1
|
|
||||||
Other
|
|
16
|
|
|
16
|
|
|
—
|
|
—
|
|
|
16
|
|
|
16
|
|
|
—
|
|
—
|
|
||||||
Total fully bundled
(1)
|
|
8,638
|
|
|
8,338
|
|
|
300
|
|
4
|
|
|
8,338
|
|
|
8,246
|
|
|
92
|
|
1
|
|
||||||
Distribution only service
|
|
1,394
|
|
|
1,360
|
|
|
34
|
|
3
|
|
|
1,360
|
|
|
1,304
|
|
|
56
|
|
4
|
|
||||||
Total retail
|
|
10,032
|
|
|
9,698
|
|
|
334
|
|
3
|
|
|
9,698
|
|
|
9,550
|
|
|
148
|
|
2
|
|
||||||
Wholesale
|
|
561
|
|
|
662
|
|
|
(101
|
)
|
(15
|
)
|
|
662
|
|
|
664
|
|
|
(2
|
)
|
—
|
|
||||||
Total GWh sold
|
|
10,593
|
|
|
10,360
|
|
|
233
|
|
2
|
|
|
10,360
|
|
|
10,214
|
|
|
146
|
|
1
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average number of retail customers (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
|
295
|
|
|
291
|
|
|
4
|
|
1
|
%
|
|
291
|
|
|
288
|
|
|
3
|
|
1
|
%
|
||||||
Commercial
|
|
47
|
|
|
47
|
|
|
—
|
|
—
|
|
|
47
|
|
|
46
|
|
|
1
|
|
2
|
|
||||||
Total
|
|
342
|
|
|
338
|
|
|
4
|
|
1
|
|
|
338
|
|
|
334
|
|
|
4
|
|
1
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average per MWh:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenue - retail fully bundled
(1)
|
|
$
|
76.90
|
|
|
$
|
78.08
|
|
|
$
|
(1.18
|
)
|
(2
|
)%
|
|
$
|
78.08
|
|
|
$
|
90.85
|
|
|
$
|
(12.77
|
)
|
(14
|
)%
|
Revenue - wholesale
|
|
$
|
50.29
|
|
|
$
|
52.05
|
|
|
$
|
(1.76
|
)
|
(3
|
)%
|
|
$
|
52.05
|
|
|
$
|
61.37
|
|
|
$
|
(9.32
|
)
|
(15
|
)%
|
Total cost of energy
(2)
|
|
$
|
27.35
|
|
|
$
|
28.16
|
|
|
$
|
(0.81
|
)
|
(3
|
)%
|
|
$
|
28.16
|
|
|
$
|
38.80
|
|
|
$
|
(10.64
|
)
|
(27
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Heating degree days
|
|
4,523
|
|
|
4,185
|
|
|
338
|
|
8
|
%
|
|
4,185
|
|
|
4,122
|
|
|
63
|
|
2
|
%
|
||||||
Cooling degree days
|
|
1,401
|
|
|
1,088
|
|
|
313
|
|
29
|
%
|
|
1,088
|
|
|
1,194
|
|
|
(106
|
)
|
(9
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Sources of energy (GWh)
(3)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Coal
|
|
457
|
|
|
751
|
|
|
(294
|
)
|
(39
|
)%
|
|
751
|
|
|
1,210
|
|
|
(459
|
)
|
(38
|
)%
|
||||||
Natural gas
|
|
4,280
|
|
|
4,290
|
|
|
(10
|
)
|
—
|
|
|
4,290
|
|
|
3,981
|
|
|
309
|
|
8
|
|
||||||
Other
|
|
36
|
|
|
—
|
|
|
36
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
||||||
Total energy generated
|
|
4,773
|
|
|
5,041
|
|
|
(268
|
)
|
(5
|
)
|
|
5,041
|
|
|
5,191
|
|
|
(150
|
)
|
(3
|
)
|
||||||
Energy purchased
|
|
5,017
|
|
|
4,383
|
|
|
634
|
|
14
|
|
|
4,383
|
|
|
4,441
|
|
|
(58
|
)
|
(1
|
)
|
||||||
Total
|
|
9,790
|
|
|
9,424
|
|
|
366
|
|
4
|
|
|
9,424
|
|
|
9,632
|
|
|
(208
|
)
|
(2
|
)
|
|
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||||||
Gross margin (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating natural gas revenue
|
|
$
|
99
|
|
|
$
|
110
|
|
|
$
|
(11
|
)
|
(10
|
)%
|
|
$
|
110
|
|
|
$
|
137
|
|
|
$
|
(27
|
)
|
(20
|
)%
|
Natural gas purchased for resale
|
|
42
|
|
|
55
|
|
|
(13
|
)
|
(24
|
)
|
|
55
|
|
|
84
|
|
|
(29
|
)
|
(35
|
)
|
||||||
Gross margin
|
|
$
|
57
|
|
|
$
|
55
|
|
|
$
|
2
|
|
4
|
|
|
$
|
55
|
|
|
$
|
53
|
|
|
$
|
2
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Dth sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
|
10,291
|
|
|
9,207
|
|
|
1,084
|
|
12
|
%
|
|
9,207
|
|
|
8,649
|
|
|
558
|
|
6
|
%
|
||||||
Commercial
|
|
5,153
|
|
|
4,679
|
|
|
474
|
|
10
|
|
|
4,679
|
|
|
4,198
|
|
|
481
|
|
11
|
|
||||||
Industrial
|
|
1,822
|
|
|
1,548
|
|
|
274
|
|
18
|
|
|
1,548
|
|
|
1,470
|
|
|
78
|
|
5
|
|
||||||
Total retail
|
|
17,266
|
|
|
15,434
|
|
|
1,832
|
|
12
|
|
|
15,434
|
|
|
14,317
|
|
|
1,117
|
|
8
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average number of retail customers (in thousands)
|
|
164
|
|
|
162
|
|
|
2
|
|
1
|
%
|
|
162
|
|
|
159
|
|
|
3
|
|
2
|
%
|
||||||
Average revenue per retail Dth sold:
|
|
$
|
5.73
|
|
|
$
|
7.13
|
|
|
$
|
(1.40
|
)
|
(20
|
)%
|
|
$
|
7.13
|
|
|
$
|
9.57
|
|
|
$
|
(2.44
|
)
|
(25
|
)%
|
Average cost of natural gas per retail Dth sold
|
|
$
|
2.43
|
|
|
$
|
3.56
|
|
|
$
|
(1.13
|
)
|
(32
|
)%
|
|
$
|
3.56
|
|
|
$
|
5.87
|
|
|
$
|
(2.31
|
)
|
(39
|
)%
|
Heating degree days
|
|
4,523
|
|
|
4,185
|
|
|
338
|
|
8
|
%
|
|
4,185
|
|
|
4,122
|
|
|
63
|
|
2
|
%
|
•
|
$8 million higher customer usage primarily from the impacts of weather;
|
•
|
$3 million in higher transmission revenue and
|
•
|
$2 million from customer usage patterns.
|
•
|
$6 million in decreased wholesale revenue due to lower volumes.
|
•
|
$4 million in higher energy efficiency program rate revenue, which is offset in operating and maintenance expense;
|
•
|
$3 million in higher customer growth and
|
•
|
$2 million in higher customer usage primarily due to the impacts of weather.
|
•
|
$4 million related to a settlement payment associated with terminated transmission service in 2015;
|
•
|
$2 million decrease in wholesale demand charges and
|
•
|
$2 million in usage patterns for commercial and industrial customers.
|
Cash and cash equivalents
|
|
$
|
4
|
|
|
|
|
||
Credit facilities
(1)
|
|
250
|
|
|
Less -
|
|
|
||
Letters of credit and tax-exempt bond support
|
|
(80
|
)
|
|
Net credit facilities
|
|
170
|
|
|
|
|
|
||
Total net liquidity
|
|
$
|
174
|
|
Credit facilities:
|
|
|
||
Maturity dates
|
|
2020
|
|
(1)
|
Refer to Note
6
of Notes to Consolidated Financial Statements in Item 8 of this Form 10
-
K for further discussion regarding
Sierra Pacific
's credit facility.
|
|
Historical
|
|
Forecasted
|
||||||||||||||||||||
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Distribution
|
$
|
86
|
|
|
$
|
115
|
|
|
$
|
88
|
|
|
$
|
81
|
|
|
$
|
76
|
|
|
64
|
|
|
Transmission system investment
|
38
|
|
|
12
|
|
|
12
|
|
|
11
|
|
|
47
|
|
|
15
|
|
||||||
Other
|
128
|
|
|
67
|
|
|
86
|
|
|
104
|
|
|
101
|
|
|
80
|
|
||||||
Total
|
$
|
252
|
|
|
$
|
194
|
|
|
$
|
186
|
|
|
$
|
196
|
|
|
$
|
224
|
|
|
$
|
159
|
|
|
Payments Due by Periods
|
||||||||||||||||||
|
2018
|
|
2019 - 2020
|
|
2021 - 2022
|
|
2023 and Thereafter
|
|
Total
|
||||||||||
Long-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,121
|
|
|
$
|
1,121
|
|
Interest payments on long-term debt
(1)
|
40
|
|
|
81
|
|
|
81
|
|
|
351
|
|
|
553
|
|
|||||
Capital leases, including interest
(2)
|
3
|
|
|
4
|
|
|
2
|
|
|
8
|
|
|
17
|
|
|||||
ON Line financial lease, including interest
(2)
|
2
|
|
|
4
|
|
|
5
|
|
|
38
|
|
|
49
|
|
|||||
Fuel and capacity contract commitments
(1)
|
200
|
|
|
269
|
|
|
145
|
|
|
515
|
|
|
1,129
|
|
|||||
Fuel and capacity contract commitments (not commercially operable)
(1)
|
—
|
|
|
24
|
|
|
44
|
|
|
590
|
|
|
658
|
|
|||||
Operating leases and easements
(1)
|
4
|
|
|
8
|
|
|
5
|
|
|
54
|
|
|
71
|
|
|||||
Asset retirement obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
14
|
|
|||||
Maintenance, service and other contracts
(1)
|
6
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
42
|
|
|||||
Total contractual cash obligations
|
$
|
255
|
|
|
$
|
402
|
|
|
$
|
294
|
|
|
$
|
2,703
|
|
|
$
|
3,654
|
|
(1)
|
Not reflected on the Consolidated Balance Sheets.
|
(2)
|
Interest is not reflected on the Consolidated Balance Sheets.
|
/s/
|
Deloitte & Touche LLP
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
ASSETS
|
|||||||
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
4
|
|
|
$
|
55
|
|
Accounts receivable, net
|
112
|
|
|
117
|
|
||
Inventories
|
49
|
|
|
45
|
|
||
Regulatory assets
|
32
|
|
|
25
|
|
||
Other current assets
|
17
|
|
|
13
|
|
||
Total current assets
|
214
|
|
|
255
|
|
||
|
|
|
|
||||
Property, plant and equipment, net
|
2,892
|
|
|
2,822
|
|
||
Regulatory assets
|
300
|
|
|
410
|
|
||
Other assets
|
7
|
|
|
6
|
|
||
|
|
|
|
||||
Total assets
|
$
|
3,413
|
|
|
$
|
3,493
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDER'S EQUITY
|
|||||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
92
|
|
|
$
|
146
|
|
Accrued interest
|
14
|
|
|
14
|
|
||
Accrued property, income and other taxes
|
10
|
|
|
10
|
|
||
Regulatory liabilities
|
19
|
|
|
69
|
|
||
Current portion of long-term debt and financial and capital lease obligations
|
2
|
|
|
1
|
|
||
Customer deposits
|
15
|
|
|
16
|
|
||
Other current liabilities
|
12
|
|
|
12
|
|
||
Total current liabilities
|
164
|
|
|
268
|
|
||
|
|
|
|
||||
Long-term debt and financial and capital lease obligations
|
1,152
|
|
|
1,152
|
|
||
Regulatory liabilities
|
481
|
|
|
221
|
|
||
Deferred income taxes
|
330
|
|
|
617
|
|
||
Other long-term liabilities
|
114
|
|
|
127
|
|
||
Total liabilities
|
2,241
|
|
|
2,385
|
|
||
|
|
|
|
||||
Commitments and contingencies (Note 13)
|
|
|
|
||||
|
|
|
|
||||
Shareholder's equity:
|
|
|
|
||||
Common stock - $3.75 stated value, 20,000,000 shares authorized and 1,000 issued and outstanding
|
—
|
|
|
—
|
|
||
Other paid-in capital
|
1,111
|
|
|
1,111
|
|
||
Retained earnings (accumulated deficit)
|
62
|
|
|
(2
|
)
|
||
Accumulated other comprehensive loss, net
|
(1
|
)
|
|
(1
|
)
|
||
Total shareholder's equity
|
1,172
|
|
|
1,108
|
|
||
|
|
|
|
||||
Total liabilities and shareholder's equity
|
$
|
3,413
|
|
|
$
|
3,493
|
|
|
|
|
|
||||
The accompanying notes are an integral part of the consolidated financial statements.
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Operating revenue:
|
|
|
|
|
|
||||||
Electric
|
$
|
713
|
|
|
$
|
702
|
|
|
$
|
810
|
|
Natural gas
|
99
|
|
|
110
|
|
|
137
|
|
|||
Total operating revenue
|
812
|
|
|
812
|
|
|
947
|
|
|||
|
|
|
|
|
|
||||||
Operating costs and expenses:
|
|
|
|
|
|
||||||
Cost of fuel, energy and capacity
|
268
|
|
|
265
|
|
|
374
|
|
|||
Natural gas purchased for resale
|
42
|
|
|
55
|
|
|
84
|
|
|||
Operations and maintenance
|
166
|
|
|
170
|
|
|
167
|
|
|||
Depreciation and amortization
|
114
|
|
|
118
|
|
|
113
|
|
|||
Property and other taxes
|
24
|
|
|
24
|
|
|
25
|
|
|||
Total operating costs and expenses
|
614
|
|
|
632
|
|
|
763
|
|
|||
|
|
|
|
|
|
||||||
Operating income
|
198
|
|
|
180
|
|
|
184
|
|
|||
|
|
|
|
|
|
||||||
Other income (expense):
|
|
|
|
|
|
||||||
Interest expense
|
(43
|
)
|
|
(54
|
)
|
|
(61
|
)
|
|||
Allowance for borrowed funds
|
2
|
|
|
4
|
|
|
2
|
|
|||
Allowance for equity funds
|
3
|
|
|
(1
|
)
|
|
2
|
|
|||
Other, net
|
4
|
|
|
4
|
|
|
3
|
|
|||
Total other income (expense)
|
(34
|
)
|
|
(47
|
)
|
|
(54
|
)
|
|||
|
|
|
|
|
|
||||||
Income before income tax expense
|
164
|
|
|
133
|
|
|
130
|
|
|||
Income tax expense
|
55
|
|
|
49
|
|
|
47
|
|
|||
Net income
|
$
|
109
|
|
|
$
|
84
|
|
|
$
|
83
|
|
|
|
|
|
|
|
||||||
The accompanying notes are an integral part of these consolidated financial statements.
|
|
|
|
|
|
|
|
|
Retained
|
|
Accumulated
|
|
|
|||||||||||
|
|
|
|
|
|
Other
|
|
Earnings
|
|
Other
|
|
Total
|
|||||||||||
|
|
Common Stock
|
|
Paid-in
|
|
(Accumulated
|
|
Comprehensive
|
|
Shareholder's
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit)
|
|
Loss, Net
|
|
Equity
|
|||||||||||
Balance, December 31, 2014
|
|
1,000
|
|
|
$
|
—
|
|
|
$
|
1,111
|
|
|
$
|
(111
|
)
|
|
$
|
(2
|
)
|
|
$
|
998
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83
|
|
|
—
|
|
|
83
|
|
|||||
Dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
Other equity transactions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
Balance, December 31, 2015
|
|
1,000
|
|
|
—
|
|
|
1,111
|
|
|
(35
|
)
|
|
—
|
|
|
1,076
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|
—
|
|
|
84
|
|
|||||
Dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
|
—
|
|
|
(51
|
)
|
|||||
Other equity transactions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||
Balance, December 31, 2016
|
|
1,000
|
|
|
—
|
|
|
1,111
|
|
|
(2
|
)
|
|
(1
|
)
|
|
1,108
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|
109
|
|
|||||
Dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
(45
|
)
|
|||||
Balance, December 31, 2017
|
|
1,000
|
|
|
$
|
—
|
|
|
$
|
1,111
|
|
|
$
|
62
|
|
|
$
|
(1
|
)
|
|
$
|
1,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
109
|
|
|
$
|
84
|
|
|
$
|
83
|
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
|
|
||||||
Loss on nonrecurring items
|
—
|
|
|
5
|
|
|
—
|
|
|||
Depreciation and amortization
|
114
|
|
|
118
|
|
|
113
|
|
|||
Allowance for equity funds
|
(4
|
)
|
|
1
|
|
|
(2
|
)
|
|||
Deferred income taxes and amortization of investment tax credits
|
55
|
|
|
49
|
|
|
47
|
|
|||
Changes in regulatory assets and liabilities
|
17
|
|
|
(17
|
)
|
|
(21
|
)
|
|||
Deferred energy
|
(20
|
)
|
|
53
|
|
|
81
|
|
|||
Amortization of deferred energy
|
(47
|
)
|
|
(54
|
)
|
|
17
|
|
|||
Other, net
|
(3
|
)
|
|
—
|
|
|
(9
|
)
|
|||
Changes in other operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable and other assets
|
4
|
|
|
7
|
|
|
15
|
|
|||
Inventories
|
(3
|
)
|
|
(6
|
)
|
|
1
|
|
|||
Accrued property, income and other taxes
|
1
|
|
|
(3
|
)
|
|
—
|
|
|||
Accounts payable and other liabilities
|
(41
|
)
|
|
6
|
|
|
17
|
|
|||
Net cash flows from operating activities
|
182
|
|
|
243
|
|
|
342
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Capital expenditures
|
(186
|
)
|
|
(194
|
)
|
|
(252
|
)
|
|||
Other, net
|
—
|
|
|
—
|
|
|
2
|
|
|||
Net cash flows from investing activities
|
(186
|
)
|
|
(194
|
)
|
|
(250
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from issuance of long-term debt
|
—
|
|
|
1,089
|
|
|
—
|
|
|||
Repayments of long-term debt and financial and capital lease obligations
|
(2
|
)
|
|
(1,138
|
)
|
|
(1
|
)
|
|||
Dividends paid
|
(45
|
)
|
|
(51
|
)
|
|
(7
|
)
|
|||
Net cash flows from financing activities
|
(47
|
)
|
|
(100
|
)
|
|
(8
|
)
|
|||
|
|
|
|
|
|
||||||
Net change in cash and cash equivalents
|
(51
|
)
|
|
(51
|
)
|
|
84
|
|
|||
Cash and cash equivalents at beginning of period
|
55
|
|
|
106
|
|
|
22
|
|
|||
Cash and cash equivalents at end of period
|
$
|
4
|
|
|
$
|
55
|
|
|
$
|
106
|
|
|
|
|
|
|
|
||||||
The accompanying notes are an integral part of these consolidated financial statements.
|
|
2017
|
|
2016
|
|
2015
|
||||||
Beginning balance
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
2
|
|
Charged to operating costs and expenses, net
|
2
|
|
|
2
|
|
|
1
|
|
|||
Write-offs, net
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
Ending balance
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
Depreciable Life
|
|
2017
|
|
2016
|
||||
Utility plant:
|
|
|
|
|
|
||||
Electric generation
|
25 - 60 years
|
|
$
|
1,144
|
|
|
$
|
1,137
|
|
Electric distribution
|
20 - 100 years
|
|
1,459
|
|
|
1,417
|
|
||
Electric transmission
|
50 - 100 years
|
|
786
|
|
|
771
|
|
||
Electric general and intangible plant
|
5 - 70 years
|
|
181
|
|
|
164
|
|
||
Natural gas distribution
|
35 - 70 years
|
|
390
|
|
|
381
|
|
||
Natural gas general and intangible plant
|
5 - 70 years
|
|
14
|
|
|
15
|
|
||
Common general
|
5 - 70 years
|
|
294
|
|
|
267
|
|
||
Utility plant
|
|
|
4,268
|
|
|
4,152
|
|
||
Accumulated depreciation and amortization
|
|
|
(1,513
|
)
|
|
(1,442
|
)
|
||
Utility plant, net
|
|
|
2,755
|
|
|
2,710
|
|
||
Other non-regulated, net of accumulated depreciation and amortization
|
70 years
|
|
5
|
|
|
5
|
|
||
Plant, net
|
|
|
2,760
|
|
|
2,715
|
|
||
Construction work-in-progress
|
|
|
132
|
|
|
107
|
|
||
Property, plant and equipment, net
|
|
|
$
|
2,892
|
|
|
$
|
2,822
|
|
|
Sierra
|
|
|
|
|
|
Construction
|
|||||||
|
Pacific's
|
|
Utility
|
|
Accumulated
|
|
Work-in-
|
|||||||
|
Share
|
|
Plant
|
|
Depreciation
|
|
Progress
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Valmy Generating Station
|
50
|
%
|
|
$
|
388
|
|
|
$
|
233
|
|
|
$
|
1
|
|
ON Line Transmission Line
|
1
|
|
|
8
|
|
|
1
|
|
|
—
|
|
|||
Valmy Transmission
|
50
|
|
|
4
|
|
|
2
|
|
|
—
|
|
|||
Total
|
|
|
$
|
400
|
|
|
$
|
236
|
|
|
$
|
1
|
|
|
Weighted
|
|
|
|
|
||||
|
Average
|
|
|
|
|
||||
|
Remaining Life
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
||||
Employee benefit plans
(1)
|
8 years
|
|
$
|
110
|
|
|
$
|
128
|
|
Merger costs from 1999 merger
|
29 years
|
|
77
|
|
|
80
|
|
||
Abandoned projects
|
7 years
|
|
34
|
|
|
39
|
|
||
Renewable energy programs
|
2 years
|
|
23
|
|
|
25
|
|
||
Losses on reacquired debt
|
16 years
|
|
21
|
|
|
22
|
|
||
Deferred income taxes
(2)
|
N/A
|
|
—
|
|
|
85
|
|
||
Other
|
Various
|
|
67
|
|
|
56
|
|
||
Total regulatory assets
|
|
|
$
|
332
|
|
|
$
|
435
|
|
|
|
|
|
|
|
||||
Reflected as:
|
|
|
|
|
|
||||
Current assets
|
|
|
$
|
32
|
|
|
$
|
25
|
|
Other assets
|
|
|
300
|
|
|
410
|
|
||
Total regulatory assets
|
|
|
$
|
332
|
|
|
$
|
435
|
|
(1)
|
Represents amounts not yet recognized as a component of net periodic benefit cost that are expected to be included in regulated rates when recognized.
|
(2)
|
Amounts represent income tax benefits related to accelerated tax depreciation and certain property-related basis differences that were previously passed on to customers and will be included in regulated rates when the temporary differences reverse.
|
|
Weighted
|
|
|
|
|
||||
|
Average
|
|
|
|
|
||||
|
Remaining Life
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
||||
Deferred income taxes
(1)
|
29 years
|
|
$
|
264
|
|
|
$
|
6
|
|
Cost of removal
(2)
|
41 years
|
|
211
|
|
|
205
|
|
||
Deferred energy costs
|
2 years
|
|
8
|
|
|
64
|
|
||
Other
|
Various
|
|
17
|
|
|
15
|
|
||
Total regulatory liabilities
|
|
|
$
|
500
|
|
|
$
|
290
|
|
|
|
|
|
|
|
||||
Reflected as:
|
|
|
|
|
|
||||
Current liabilities
|
|
|
$
|
19
|
|
|
$
|
69
|
|
Other long-term liabilities
|
|
|
481
|
|
|
221
|
|
||
Total regulatory liabilities
|
|
|
$
|
500
|
|
|
$
|
290
|
|
(1)
|
Amounts primarily represent income tax liabilities related to the federal tax rate change from
35%
to
21%
that are probable to be passed on to customers, offset by income tax benefits related to accelerated tax depreciation and certain property-related basis differences and other various differences that were previously passed on to customers and will be included in regulated rates when the temporary differences reverse. See Note
9
for further discussion of 2017 Tax Reform impacts.
|
(2)
|
Amounts represent estimated costs, as accrued through depreciation rates and exclusive of ARO liabilities, of removing regulated property, plant and equipment in accordance with accepted regulatory practices. Amounts are deducted from rate base or otherwise accrue a carrying cost.
|
|
|
2017
|
|
2016
|
||||
Credit facilities
|
|
$
|
250
|
|
|
$
|
250
|
|
Less - Water Facilities Refunding Revenue Bond support
|
|
(80
|
)
|
|
(80
|
)
|
||
Net credit facilities
|
|
$
|
170
|
|
|
$
|
170
|
|
|
Par Value
|
|
2017
|
|
2016
|
||||||
General and refunding mortgage securities:
|
|
|
|
|
|
||||||
3.375% Series T, due 2023
|
$
|
250
|
|
|
$
|
248
|
|
|
$
|
248
|
|
2.600% Series U, due 2026
|
400
|
|
|
396
|
|
|
395
|
|
|||
6.750% Series P, due 2037
|
252
|
|
|
255
|
|
|
255
|
|
|||
Tax-exempt refunding revenue bond obligations:
|
|
|
|
|
|
||||||
Fixed-rate series:
|
|
|
|
|
|
||||||
1.250% Pollution Control Series 2016A, due 2029
(1)
|
20
|
|
|
20
|
|
|
20
|
|
|||
1.500% Gas Facilities Series 2016A, due 2031
(1)
|
59
|
|
|
58
|
|
|
58
|
|
|||
3.000% Gas and Water Series 2016B, due 2036
(2)
|
60
|
|
|
63
|
|
|
64
|
|
|||
Variable-rate series (2017 - 1.690% to 1.840%, 2016 - 0.788% to 0.800%):
|
|
|
|
|
|
||||||
Water Facilities Series 2016C, due 2036
|
30
|
|
|
30
|
|
|
29
|
|
|||
Water Facilities Series 2016D, due 2036
|
25
|
|
|
25
|
|
|
25
|
|
|||
Water Facilities Series 2016E, due 2036
|
25
|
|
|
25
|
|
|
25
|
|
|||
Capital and financial lease obligations (2017 - 2.700% to 10.396%, 2016 - 2.700% to 10.130%), due through 2054
|
34
|
|
|
34
|
|
|
34
|
|
|||
Total long-term debt and financial and capital leases
|
$
|
1,155
|
|
|
$
|
1,154
|
|
|
$
|
1,153
|
|
|
|
|
|
|
|
||||||
Reflected as:
|
|
|
|
|
|
||||||
Current portion of long-term debt and financial and capital lease obligations
|
|
|
$
|
2
|
|
|
$
|
1
|
|
||
Long-term debt and financial and capital lease obligations
|
|
|
1,152
|
|
|
1,152
|
|
||||
Total long-term debt and financial and capital leases
|
|
|
$
|
1,154
|
|
|
$
|
1,153
|
|
(1)
|
Subject to mandatory purchase by Sierra Pacific in June 2019 at which date the interest rate may be adjusted from time to time.
|
(2)
|
Subject to mandatory purchase by Sierra Pacific in June 2022 at which date the interest rate may be adjusted from time to time.
|
|
|
Long-term
|
|
Capital and Financial
|
|
|
||||||
|
|
Debt
|
|
Lease Obligations
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
2018
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
4
|
|
2019
|
|
—
|
|
|
4
|
|
|
4
|
|
|||
2020
|
|
—
|
|
|
4
|
|
|
4
|
|
|||
2021
|
|
—
|
|
|
4
|
|
|
4
|
|
|||
2022
|
|
—
|
|
|
3
|
|
|
3
|
|
|||
Thereafter
|
|
1,121
|
|
|
47
|
|
|
1,168
|
|
|||
Total
|
|
1,121
|
|
|
66
|
|
|
1,187
|
|
|||
Unamortized premium, discount and debt issuance cost
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Amounts representing interest
|
|
—
|
|
|
(32
|
)
|
|
(32
|
)
|
|||
Total
|
|
$
|
1,120
|
|
|
$
|
34
|
|
|
$
|
1,154
|
|
•
|
Sierra Pacific
has master leasing agreements of which various pieces of equipment qualify as capital leases. The remaining equipment is treated as operating leases. Lease terms average
seven
years under the master lease agreement. Capital assets of
$3 million
were included in property, plant and equipment, net as of
December 31
,
2017
and
2016
.
|
•
|
ON Line was placed in-service on December 31, 2013. The Nevada Utilities entered into a long-term transmission use agreement, in which the Nevada Utilities have
25%
interest and Great Basin Transmission South, LLC has
75%
interest. Refer to Note
4
for additional information. The Nevada Utilities share of the long-term transmission use agreement and ownership interest is split at
5%
for
Sierra Pacific
and
95%
for Nevada Power. The term is for
41
years with the agreement ending December 31, 2054. Payments began on January 31, 2014. ON Line assets of
$21 million
were included in property, plant and equipment, net as of
December 31
,
2017
and
2016
.
|
•
|
In 2015,
Sierra Pacific
entered into a
20
-year capital lease for the Fort Churchill Solar Array. Capital assets of
$9 million
and
$10 million
were included in property, plant and equipment, net as of
December 31
,
2017
and
2016
, respectively.
|
(
8
)
|
Fair Value Measurements
|
•
|
Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that
Sierra Pacific
has the ability to access at the measurement date.
|
•
|
Level 2 - Inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).
|
•
|
Level 3 - Unobservable inputs reflect
Sierra Pacific
's judgments about the assumptions market participants would use in pricing the asset or liability since limited market data exists.
Sierra Pacific
develops these inputs based on the best information available, including its own data.
|
|
Input Levels for Fair Value Measurements
|
|
|
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
As of December 31, 2017:
|
|
|
|
|
|
|
|
||||||||
Assets - investment funds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Money market mutual funds
(1)
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35
|
|
Investment funds
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
|
|
|
|
|
|
|
(1)
|
Amounts are included in cash and cash equivalents on the Consolidated Balance Sheets. The fair value of these money market mutual funds approximates cost.
|
(
9
)
|
Income Taxes
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Deferred - Federal
|
$
|
56
|
|
|
$
|
50
|
|
|
$
|
48
|
|
Investment tax credits
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Total income tax expense
|
$
|
55
|
|
|
$
|
49
|
|
|
$
|
47
|
|
|
2017
|
|
2016
|
||||
Deferred income tax assets:
|
|
|
|
||||
Regulatory liabilities
|
$
|
67
|
|
|
$
|
16
|
|
Federal net operating loss and credit carryforwards
|
10
|
|
|
25
|
|
||
Employee benefit plans
|
10
|
|
|
22
|
|
||
Capital and financial leases
|
7
|
|
|
12
|
|
||
Customer Advances
|
7
|
|
|
9
|
|
||
Commodity derivative contract
|
—
|
|
|
5
|
|
||
Other
|
6
|
|
|
6
|
|
||
Total deferred income tax assets
|
107
|
|
|
95
|
|
||
|
|
|
|
||||
Deferred income tax liabilities:
|
|
|
|
||||
Property related items
|
(349
|
)
|
|
(562
|
)
|
||
Regulatory assets
|
(74
|
)
|
|
(124
|
)
|
||
Capital and financial leases
|
(7
|
)
|
|
(12
|
)
|
||
Other
|
(7
|
)
|
|
(14
|
)
|
||
Total deferred income tax liabilities
|
(437
|
)
|
|
(712
|
)
|
||
Net deferred income tax liability
|
$
|
(330
|
)
|
|
$
|
(617
|
)
|
Net operating loss carryforwards
|
$
|
18
|
|
Deferred income taxes on federal net operating loss carryforwards
|
$
|
4
|
|
Expiration dates
|
2033
|
||
|
|
||
Other tax credits
|
$
|
6
|
|
Expiration dates
|
2021 - 2032
|
|
2017
|
|
2016
|
||||
Qualified Pension Plan -
|
|
|
|
||||
Other long-term liabilities
|
$
|
(2
|
)
|
|
$
|
(12
|
)
|
|
|
|
|
||||
Non-Qualified Pension Plans:
|
|
|
|
||||
Other current liabilities
|
(1
|
)
|
|
(1
|
)
|
||
Other long-term liabilities
|
(8
|
)
|
|
(9
|
)
|
||
|
|
|
|
||||
Other Postretirement Plans -
|
|
|
|
||||
Other long-term liabilities
|
(20
|
)
|
|
(28
|
)
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Asbestos
|
$
|
5
|
|
|
$
|
4
|
|
Evaporative ponds and dry ash landfills
|
2
|
|
|
3
|
|
||
Other
|
3
|
|
|
3
|
|
||
Total asset retirement obligations
|
$
|
10
|
|
|
$
|
10
|
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Beginning balance
|
$
|
10
|
|
|
$
|
10
|
|
Retirements
|
—
|
|
|
—
|
|
||
Ending balance
|
$
|
10
|
|
|
$
|
10
|
|
|
|
|
|
||||
Reflected as:
|
|
|
|
||||
Other current liabilities
|
$
|
—
|
|
|
$
|
—
|
|
Other long-term liabilities
|
10
|
|
|
10
|
|
||
|
$
|
10
|
|
|
$
|
10
|
|
(
13
)
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
2023 and
|
|
|
||||||||||||||
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
Contract type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fuel, capacity and transmission contract commitments
|
$
|
200
|
|
|
$
|
155
|
|
|
$
|
114
|
|
|
$
|
74
|
|
|
$
|
71
|
|
|
$
|
515
|
|
|
$
|
1,129
|
|
Fuel and capacity contract commitments (not commercially operable)
|
—
|
|
|
7
|
|
|
17
|
|
|
22
|
|
|
22
|
|
|
590
|
|
|
658
|
|
|||||||
Operating leases and easements
|
4
|
|
|
4
|
|
|
4
|
|
|
3
|
|
|
2
|
|
|
54
|
|
|
71
|
|
|||||||
Maintenance, service and other contracts
|
6
|
|
|
6
|
|
|
6
|
|
|
7
|
|
|
5
|
|
|
12
|
|
|
42
|
|
|||||||
Total commitments
|
$
|
210
|
|
|
$
|
172
|
|
|
$
|
141
|
|
|
$
|
106
|
|
|
$
|
100
|
|
|
$
|
1,171
|
|
|
$
|
1,900
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Supplemental disclosure of cash flow information -
|
|
|
|
|
|
||||||
Interest paid, net of amounts capitalized
|
$
|
40
|
|
|
$
|
47
|
|
|
$
|
54
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of non-cash investing and financing transactions:
|
|
|
|
|
|
||||||
Accruals related to property, plant and equipment additions
|
$
|
10
|
|
|
$
|
15
|
|
|
$
|
24
|
|
Capital and financial lease obligations incurred
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Operating revenue:
|
|
|
|
|
|
|
||||||
Regulated electric
|
|
$
|
713
|
|
|
$
|
702
|
|
|
$
|
810
|
|
Regulated gas
|
|
99
|
|
|
110
|
|
|
137
|
|
|||
Total operating revenue
|
|
$
|
812
|
|
|
$
|
812
|
|
|
$
|
947
|
|
|
|
|
|
|
|
|
||||||
Cost of sales:
|
|
|
|
|
|
|
||||||
Regulated electric
|
|
$
|
268
|
|
|
$
|
265
|
|
|
$
|
374
|
|
Regulated gas
|
|
42
|
|
|
55
|
|
|
84
|
|
|||
Total cost of sales
|
|
$
|
310
|
|
|
$
|
320
|
|
|
$
|
458
|
|
|
|
|
|
|
|
|
||||||
Gross margin:
|
|
|
|
|
|
|
||||||
Regulated electric
|
|
$
|
445
|
|
|
$
|
437
|
|
|
$
|
436
|
|
Regulated gas
|
|
57
|
|
|
55
|
|
|
53
|
|
|||
Total gross margin
|
|
$
|
502
|
|
|
$
|
492
|
|
|
$
|
489
|
|
|
|
|
|
|
|
|
||||||
Operating and maintenance:
|
|
|
|
|
|
|
||||||
Regulated electric
|
|
$
|
148
|
|
|
$
|
153
|
|
|
$
|
149
|
|
Regulated gas
|
|
18
|
|
|
17
|
|
|
18
|
|
|||
Total operating and maintenance
|
|
$
|
166
|
|
|
$
|
170
|
|
|
$
|
167
|
|
|
|
|
|
|
|
|
||||||
Depreciation and amortization:
|
|
|
|
|
|
|
||||||
Regulated electric
|
|
$
|
100
|
|
|
$
|
101
|
|
|
$
|
96
|
|
Regulated gas
|
|
14
|
|
|
17
|
|
|
17
|
|
|||
Total depreciation and amortization
|
|
$
|
114
|
|
|
$
|
118
|
|
|
$
|
113
|
|
|
|
|
|
|
|
|
||||||
Operating income:
|
|
|
|
|
|
|
||||||
Regulated electric
|
|
$
|
176
|
|
|
$
|
161
|
|
|
$
|
168
|
|
Regulated gas
|
|
22
|
|
|
19
|
|
|
16
|
|
|||
Total operating income
|
|
$
|
198
|
|
|
$
|
180
|
|
|
$
|
184
|
|
|
|
|
|
|
|
|
||||||
Interest expense:
|
|
|
|
|
|
|
||||||
Regulated electric
|
|
$
|
39
|
|
|
$
|
49
|
|
|
$
|
56
|
|
Regulated gas
|
|
4
|
|
|
5
|
|
|
5
|
|
|||
Total interest expense
|
|
$
|
43
|
|
|
$
|
54
|
|
|
$
|
61
|
|
|
|
|
|
|
|
|
||||||
Income tax expense:
|
|
|
|
|
|
|
||||||
Regulated electric
|
|
$
|
48
|
|
|
$
|
44
|
|
|
$
|
43
|
|
Regulated gas
|
|
7
|
|
|
5
|
|
|
4
|
|
|||
Total income tax expense
|
|
$
|
55
|
|
|
$
|
49
|
|
|
$
|
47
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Capital expenditures:
|
|
|
|
|
|
|
||||||
Regulated electric
|
|
$
|
169
|
|
|
$
|
176
|
|
|
$
|
229
|
|
Regulated gas
|
|
17
|
|
|
18
|
|
|
23
|
|
|||
Total capital expenditures
|
|
$
|
186
|
|
|
$
|
194
|
|
|
$
|
252
|
|
|
|
|
|
|
|
|
||||||
|
|
As of December 31,
|
||||||||||
Total assets:
|
|
2017
|
|
2016
|
|
2015
|
||||||
Regulated electric
|
|
$
|
3,103
|
|
|
$
|
3,119
|
|
|
$
|
3,060
|
|
Regulated gas
|
|
300
|
|
|
314
|
|
|
316
|
|
|||
Regulated common assets
(1)
|
|
10
|
|
|
60
|
|
|
111
|
|
|||
Total assets
|
|
$
|
3,413
|
|
|
$
|
3,493
|
|
|
$
|
3,487
|
|
(1)
|
Consists principally of cash and cash equivalents not included in either the regulated electric or regulated natural gas segments.
|
|
Three-Month Periods Ended
|
||||||||||||||
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
|
2017
|
|
2017
|
|
2017
|
|
2017
|
||||||||
Regulated electric operating revenue
|
$
|
159
|
|
|
$
|
160
|
|
|
$
|
215
|
|
|
$
|
179
|
|
Regulated natural gas operating revenue
|
34
|
|
|
17
|
|
|
15
|
|
|
33
|
|
||||
Operating income
|
46
|
|
|
36
|
|
|
75
|
|
|
41
|
|
||||
Net income
|
24
|
|
|
17
|
|
|
44
|
|
|
24
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
Three-Month Periods Ended
|
||||||||||||||
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
|
2016
|
|
2016
|
|
2016
|
|
2016
|
||||||||
Regulated electric operating revenue
|
$
|
170
|
|
|
$
|
162
|
|
|
$
|
207
|
|
|
$
|
163
|
|
Regulated natural gas operating revenue
|
47
|
|
|
19
|
|
|
15
|
|
|
29
|
|
||||
Operating income
|
41
|
|
|
28
|
|
|
69
|
|
|
42
|
|
||||
Net income
|
17
|
|
|
10
|
|
|
38
|
|
|
19
|
|
Item 9A.
|
Controls and Procedures
|
Berkshire Hathaway Energy Company
|
|
PacifiCorp
|
|
MidAmerican Funding, LLC
|
February 23, 2018
|
|
February 23, 2018
|
|
February 23, 2018
|
|
|
|
|
|
MidAmerican Energy Company
|
|
Nevada Power Company
|
|
Sierra Pacific Power Company
|
February 23, 2018
|
|
February 23, 2018
|
|
February 23, 2018
|
Item 9B.
|
Other Information
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
Item 11.
|
Executive Compensation
|
|
|
|
|
|
|
|
|
Change in
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
Pension
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
Value and
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
Nonqualified
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
Deferred
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
Compensation
|
|
All Other
|
|
|
||||||||||
Name and Principal Position
|
|
Year
|
|
Base Salary
|
|
Bonus
(1)
|
|
Earnings
(2)
|
|
Compensation
(3)
|
|
Total
(4)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gregory E. Abel
(5)(6)
|
|
2017
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Chairman of the Board of Directors
|
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
and Chief Executive Officer
|
|
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stefan A. Bird
|
|
2017
|
|
346,000
|
|
|
1,116,105
|
|
|
9,480
|
|
|
30,965
|
|
|
1,502,550
|
|
|||||
President and Chief Executive
|
|
2016
|
|
338,000
|
|
|
738,784
|
|
|
629
|
|
|
13,958
|
|
|
1,091,371
|
|
|||||
Officer, Pacific Power
|
|
2015
|
|
313,275
|
|
|
844,634
|
|
|
13,201
|
|
|
12,614
|
|
|
1,183,724
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cindy A. Crane
|
|
2017
|
|
346,000
|
|
|
1,252,241
|
|
|
45,016
|
|
|
31,938
|
|
|
1,675,195
|
|
|||||
President and Chief Executive
|
|
2016
|
|
338,000
|
|
|
758,248
|
|
|
35,752
|
|
|
15,841
|
|
|
1,147,841
|
|
|||||
Officer, Rocky Mountain Power
|
|
2015
|
|
324,028
|
|
|
758,656
|
|
|
8,589
|
|
|
13,429
|
|
|
1,104,702
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nikki L. Kobliha
|
|
2017
|
|
217,079
|
|
|
122,400
|
|
|
18,304
|
|
|
30,415
|
|
|
388,198
|
|
|||||
Vice President, Chief Financial Officer and Treasurer
|
|
2016
|
|
203,900
|
|
|
143,004
|
|
|
9,728
|
|
|
29,585
|
|
|
386,217
|
|
|||||
|
|
2015
|
|
177,384
|
|
|
91,758
|
|
|
—
|
|
|
27,253
|
|
|
296,395
|
|
(1)
|
Consists of annual cash incentive awards earned pursuant to the AIP for
PacifiCorp
's NEOs, performance awards for Mr. Bird and Ms. Crane in recognition of efforts to support
PacifiCorp
's objectives and the vesting of LTIP awards and associated vested earnings. The breakout for
2017
is as follows:
|
|
|
|
|
|
|
LTIP
|
||||||||||||||
|
|
|
|
Performance
|
|
Vested
|
|
Vested
|
|
|
||||||||||
|
|
AIP
|
|
Award
|
|
Awards
|
|
Earnings
|
|
Total
|
||||||||||
Stefan A. Bird
|
|
$
|
500,000
|
|
|
$
|
100,000
|
|
|
$
|
503,178
|
|
|
$
|
12,927
|
|
|
$
|
516,105
|
|
Cindy A. Crane
|
|
500,000
|
|
|
100,000
|
|
|
479,093
|
|
|
173,148
|
|
|
652,241
|
|
|||||
Nikki L. Kobliha
|
|
75,000
|
|
|
—
|
|
|
46,750
|
|
|
650
|
|
|
47,400
|
|
(2)
|
Amounts are based upon the aggregate increase in the actuarial present value of all qualified and nonqualified defined benefit plans, which includes the Retirement Plan. Refer to the Pension Benefits table below for a discussion of the assumptions used in calculating these amounts. No participant in
PacifiCorp
's nonqualified deferred compensation plans earned "above market" or "preferential" earnings on amounts deferred.
|
(3)
|
Amounts consist of PacifiCorp K Plus Employee Savings Plan, or 401(k) Plan, contributions
PacifiCorp
paid on behalf of the NEOs, except for Mr. Bird and Ms. Crane for whom
PacifiCorp
also includes an amount paid to each of them as a tax gross-up with respect to a personal benefit with a value less than $10,000.
|
(4)
|
Any amounts voluntarily deferred by the NEO, if applicable, are included in the appropriate column in the Summary Compensation Table.
|
(5)
|
Mr. Abel receives no direct compensation from
PacifiCorp
.
PacifiCorp
reimburses BHE for the cost of Mr. Abel's time spent on matters supporting
PacifiCorp
, including compensation paid to him by BHE, pursuant to an intercompany administrative services agreement among BHE and its subsidiaries. In 2017, PacifiCorp reimbursed BHE $123,480 for the cost of Mr. Abel's time spent on matters supporting PacifiCorp pursuant to the intercompany administrative services agreement.
|
(6)
|
On January 10, 2018, Mr. Gregory E. Abel resigned as PacifiCorp's Chairman of the Board of Directors and Chief Executive Officer and Mr. William J. Fehrman was elected as PacifiCorp's Chairman of the Board of Directors and Chief Executive Officer.
|
|
|
|
|
Number of years of
|
|
Present value of
|
||
Name
|
|
Plan name
|
|
credited service
|
|
accumulated benefits
(1)
|
||
|
|
|
|
|
|
|
||
Gregory E. Abel
|
|
n/a
|
|
n/a
|
|
n/a
|
|
|
Stefan A. Bird
|
|
Retirement
|
|
10 years
|
|
$
|
177,225
|
|
Cindy A. Crane
|
|
Retirement
|
|
21 years
|
|
478,574
|
|
|
Nikki L. Kobliha
|
|
Retirement
|
|
12 years
|
|
123,795
|
|
(1)
|
Amounts are computed using assumptions, other than the expected retirement age, consistent with those used in preparing the related pension disclosures in the Notes to Consolidated Financial Statements of PacifiCorp in Item 8 of this Form 10-K and are as of December 31, 2017, which is the measurement date for the plans. The expected retirement age assumption has been determined in accordance with Instruction 2 to Item 402(h)(2) of Regulation S-K. For the Retirement Plan calculations of the present value of accumulated benefits, the following assumptions were used: 60% lump sum payment; 40% joint and 100% survivor annuity if participant is married and 40% single life annuity if participant is single. The present value assumptions used in calculating the present value of accumulated benefits for the Retirement Plan were as follows: a discount rate of 3.60%; an expected retirement age of 65; postretirement mortality using the RP-2014 gender specific tables, adjusted for BHE credibility weighted experience, translated to 2011 using MP-2014. 2012 and 2013 rates were used for MP-2016 and MP-2017, respectively and generational mortality improvements from 2013 forward were based on the custom RPEC 2017 model; a lump sum interest rate of 3.60%; and lump sum mortality using the gender specific tables set forth in IRC 417(e)(3) for the upcoming fiscal year with mortality improvements determined using MP-2016.
|
|
|
Executive
|
|
Registrant
|
|
Aggregate
|
|
Aggregate
|
|
Aggregate
|
||||||||||
|
|
contributions
|
|
contributions
|
|
earnings
|
|
withdrawals/
|
|
balance as of
|
||||||||||
Name
|
|
in 2017
(1)
|
|
in 2017
|
|
in 2017
|
|
distributions
|
|
December 31, 2017
(2)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gregory E. Abel
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Stefan A. Bird
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Cindy A. Crane
|
|
825,744
|
|
|
—
|
|
|
457,063
|
|
|
(85,811
|
)
|
|
3,781,797
|
|
|||||
Nikki L. Kobliha
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
The executive contribution amount shown for Ms. Crane represents a deferral of $500,000 of her 2017 compensation and $325,744 of her 2013 LTIP award which was deferred in 2017. The $500,000 deferred compensation and $100,751 of the deferred LTIP award are included in the 2017 total compensation reported for her in the Summary Compensation Table and are not additional compensation. The remaining 2013 LTIP award was earned prior to 2017.
|
(2)
|
The aggregate balance as of December 31,
2017
shown for Ms. Crane includes $67,107 of compensation previously reported in 2016 in the Summary Compensation Table, and $35,397 of compensation previously reported in 2015 in the Summary Compensation Table.
|
Termination Scenario
|
|
Incentive
(1)
|
|
Pension
(2)
|
||
|
|
|
|
|
||
Stefan A. Bird:
|
|
|
|
|
||
Retirement, Voluntary and Involuntary With or Without Cause
|
|
—
|
|
|
49,531
|
|
Death and Disability
|
|
896,780
|
|
|
49,531
|
|
Cindy A. Crane
(3)
:
|
|
|
|
|
||
Involuntary With Cause
|
|
—
|
|
|
30,536
|
|
Retirement, Voluntary and Involuntary Without Cause, Death and Disability
|
|
974,072
|
|
|
30,536
|
|
Nikki L. Kobliha:
|
|
|
|
|
||
Retirement, Voluntary and Involuntary With or Without Cause
|
|
—
|
|
|
1,282
|
|
Death and Disability
|
|
96,990
|
|
|
1,282
|
|
(1)
|
Amounts represent the unvested portion of each NEO's LTIP account, which becomes 100% vested under certain circumstances.
|
(2)
|
Pension values represent the excess of the present value of benefits payable under each termination scenario over the amount already reflected in the Pension Benefits table.
|
(3)
|
Ms. Crane has already met the retirement criteria, therefore her termination and death scenarios under the Retirement Plan are based on assuming 60% paid as a lump sum and 40% paid as a 100% joint and survivor annuity.
|
|
|
BHE
|
|
Berkshire Hathaway
|
||||||||||||||
|
|
Common Stock
|
|
Class A Common Stock
|
|
Class B Common Stock
|
||||||||||||
Beneficial Owner
|
|
Number of Shares Beneficially Owned
(1)
|
|
Percentage of Class
(1)
|
|
Number of Shares Beneficially Owned
(1)
|
|
Percentage of Class
(1)
|
|
Number of Shares Beneficially Owned
(1)
|
|
Percentage of Class
(1)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
William J. Fehrman
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
*
|
|
Stefan A. Bird
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Cindy A. Crane
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Patrick J. Goodman
|
|
—
|
|
|
—
|
|
|
5
|
|
|
*
|
|
|
786
|
|
|
*
|
|
Natalie L. Hocken
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Nikki L. Kobliha
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
All executive officers and directors as a group (6 persons)
|
|
—
|
|
|
—
|
|
|
5
|
|
|
*
|
|
|
806
|
|
|
*
|
|
(1)
|
Includes shares of which the listed beneficial owner is deemed to have the right to acquire beneficial ownership under Rule 13d-3(d) under the Securities Exchange Act, including, among other things, shares which the listed beneficial owner has the right to acquire within 60 days.
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
Item 14.
|
Principal Accountant Fees and Services
|
|
Berkshire
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Hathaway
|
|
|
|
MidAmerican
|
|
MidAmerican
|
|
Nevada
|
|
Sierra
|
||||||||||||
|
Energy
|
|
PacifiCorp
|
|
Funding
|
|
Energy
|
|
Power
|
|
Pacific
|
||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Audit fees
(1)
|
$
|
9.3
|
|
|
$
|
1.5
|
|
|
$
|
1.2
|
|
|
$
|
1.1
|
|
|
$
|
0.9
|
|
|
$
|
0.9
|
|
Audit-related fees
(2)
|
0.8
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||||
Tax fees
(3)
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
10.2
|
|
|
$
|
1.7
|
|
|
$
|
1.4
|
|
|
$
|
1.3
|
|
|
$
|
0.9
|
|
|
$
|
0.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Audit fees
(1)
|
$
|
9.1
|
|
|
$
|
1.5
|
|
|
$
|
1.2
|
|
|
$
|
1.1
|
|
|
$
|
0.9
|
|
|
$
|
1.1
|
|
Audit-related fees
(2)
|
0.8
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||||
Tax fees
(3)
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
10.0
|
|
|
$
|
1.7
|
|
|
$
|
1.4
|
|
|
$
|
1.3
|
|
|
$
|
0.9
|
|
|
$
|
1.1
|
|
(1)
|
Audit fees include fees for the audit of the consolidated financial statements and interim reviews of the quarterly financial statements for each Registrant, audit services provided in connection with required statutory audits of certain of
BHE
's subsidiaries and comfort letters, consents and other services related to SEC matters for each Registrant.
|
(2)
|
Audit-related fees primarily include fees for assurance and related services for any other statutory or regulatory requirements, audits of certain employee benefit plans and consultations on various accounting and reporting matters.
|
(3)
|
Tax fees include fees for services relating to tax compliance, tax planning and tax advice. These services include assistance regarding federal, state and international tax compliance, tax return preparation and tax audits.
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
Item 16.
|
Form 10-K Summary
|
|
2017
|
|
2016
|
||||
ASSETS
|
|||||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
346
|
|
|
$
|
33
|
|
Accounts receivable
|
—
|
|
|
21
|
|
||
Accounts receivable - affiliate
|
60
|
|
|
—
|
|
||
Notes receivable - affiliate
|
391
|
|
|
105
|
|
||
Other current assets
|
21
|
|
|
2
|
|
||
Total current assets
|
818
|
|
|
161
|
|
||
|
|
|
|
||||
Investments in subsidiaries
|
34,019
|
|
|
33,400
|
|
||
Other investments
|
2,117
|
|
|
1,338
|
|
||
Goodwill
|
1,221
|
|
|
1,221
|
|
||
Other assets
|
1,155
|
|
|
1,171
|
|
||
|
|
|
|
||||
Total assets
|
$
|
39,330
|
|
|
$
|
37,291
|
|
LIABILITIES AND EQUITY
|
|||||||
Current liabilities:
|
|
|
|
||||
Accounts payable and other current liabilities
|
$
|
268
|
|
|
$
|
357
|
|
Notes payable - affiliate
|
182
|
|
|
194
|
|
||
Short-term debt
|
3,331
|
|
|
834
|
|
||
Current portion of BHE senior debt
|
1,000
|
|
|
400
|
|
||
Total current liabilities
|
4,781
|
|
|
1,785
|
|
||
|
|
|
|
||||
BHE senior debt
|
5,452
|
|
|
7,418
|
|
||
BHE junior subordinated debentures
|
100
|
|
|
944
|
|
||
Notes payable - affiliate
|
1
|
|
|
1,859
|
|
||
Other long-term liabilities
|
800
|
|
|
942
|
|
||
Total liabilities
|
11,134
|
|
|
12,948
|
|
||
|
|
|
|
||||
Equity:
|
|
|
|
||||
BHE shareholders' equity:
|
|
|
|
||||
Common stock - 115 shares authorized, no par value, 77 shares issued and outstanding
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
6,368
|
|
|
6,390
|
|
||
Retained earnings
|
22,206
|
|
|
19,448
|
|
||
Accumulated other comprehensive loss, net
|
(398
|
)
|
|
(1,511
|
)
|
||
Total BHE shareholders' equity
|
28,176
|
|
|
24,327
|
|
||
Noncontrolling interest
|
20
|
|
|
16
|
|
||
Total equity
|
28,196
|
|
|
24,343
|
|
||
|
|
|
|
||||
Total liabilities and equity
|
$
|
39,330
|
|
|
$
|
37,291
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Operating costs and expenses:
|
|
|
|
|
|
||||||
General and administration
|
$
|
55
|
|
|
$
|
51
|
|
|
$
|
58
|
|
Depreciation and amortization
|
4
|
|
|
4
|
|
|
3
|
|
|||
Total operating costs and expenses
|
59
|
|
|
55
|
|
|
61
|
|
|||
|
|
|
|
|
|
||||||
Operating loss
|
(59
|
)
|
|
(55
|
)
|
|
(61
|
)
|
|||
|
|
|
|
|
|
||||||
Other income (expense):
|
|
|
|
|
|
||||||
Interest expense
|
(475
|
)
|
|
(527
|
)
|
|
(556
|
)
|
|||
Other, net
|
(369
|
)
|
|
37
|
|
|
14
|
|
|||
Total other income (expense)
|
(844
|
)
|
|
(490
|
)
|
|
(542
|
)
|
|||
|
|
|
|
|
|
||||||
Loss before income tax benefit and equity income
|
(903
|
)
|
|
(545
|
)
|
|
(603
|
)
|
|||
Income tax benefit
|
(335
|
)
|
|
(285
|
)
|
|
(330
|
)
|
|||
Equity income
|
3,441
|
|
|
2,805
|
|
|
2,646
|
|
|||
Net income
|
2,873
|
|
|
2,545
|
|
|
2,373
|
|
|||
Net income attributable to noncontrolling interest
|
3
|
|
|
3
|
|
|
3
|
|
|||
Net income attributable to BHE shareholders
|
$
|
2,870
|
|
|
$
|
2,542
|
|
|
$
|
2,370
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Net income
|
$
|
2,873
|
|
|
$
|
2,545
|
|
|
$
|
2,373
|
|
Other comprehensive income (loss), net of tax
|
1,113
|
|
|
(603
|
)
|
|
(414
|
)
|
|||
Comprehensive income
|
3,986
|
|
|
1,942
|
|
|
1,959
|
|
|||
Comprehensive income attributable to noncontrolling interests
|
3
|
|
|
3
|
|
|
3
|
|
|||
Comprehensive income attributable to BHE shareholders
|
$
|
3,983
|
|
|
$
|
1,939
|
|
|
$
|
1,956
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Cash flows from operating activities
|
$
|
2,450
|
|
|
$
|
2,760
|
|
|
$
|
2,528
|
|
|
|
|
|
|
|
||||||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Investments in subsidiaries
|
(1,566
|
)
|
|
(1,080
|
)
|
|
(1,506
|
)
|
|||
Purchases of investments
|
(71
|
)
|
|
(24
|
)
|
|
(36
|
)
|
|||
Proceeds from sale of investments
|
68
|
|
|
20
|
|
|
47
|
|
|||
Notes receivable from affiliate, net
|
(305
|
)
|
|
(307
|
)
|
|
19
|
|
|||
Other, net
|
(8
|
)
|
|
(5
|
)
|
|
(7
|
)
|
|||
Net cash flows from investing activities
|
(1,882
|
)
|
|
(1,396
|
)
|
|
(1,483
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Repayments of BHE senior debt
|
(1,379
|
)
|
|
—
|
|
|
—
|
|
|||
Repayments of BHE subordinated debt
|
(944
|
)
|
|
(2,000
|
)
|
|
(850
|
)
|
|||
Common stock purchases
|
(19
|
)
|
|
—
|
|
|
(36
|
)
|
|||
Net proceeds from (repayments of) short-term debt
|
2,498
|
|
|
581
|
|
|
(142
|
)
|
|||
Tender offer premium paid
|
(406
|
)
|
|
—
|
|
|
—
|
|
|||
Notes payable to affiliate, net
|
—
|
|
|
69
|
|
|
4
|
|
|||
Other, net
|
(5
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|||
Net cash flows from financing activities
|
(255
|
)
|
|
(1,354
|
)
|
|
(1,025
|
)
|
|||
|
|
|
|
|
|
||||||
Net change in cash and cash equivalents
|
313
|
|
|
10
|
|
|
20
|
|
|||
Cash and cash equivalents at beginning of year
|
33
|
|
|
23
|
|
|
3
|
|
|||
Cash and cash equivalents at end of year
|
$
|
346
|
|
|
$
|
33
|
|
|
$
|
23
|
|
|
|
Column B
|
|
Column C
|
|
|
Column E
|
|||||||||||||
|
|
Balance at
|
|
Charged
|
|
|
|
|
|
Balance
|
||||||||||
Column A
|
|
Beginning
|
|
to
|
|
Acquisition
|
|
Column D
|
|
at End
|
||||||||||
Description
|
|
of Year
|
|
Income
|
|
Reserves
|
|
Deductions
|
|
of Year
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reserves Deducted From Assets To Which They Apply:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reserve for uncollectible accounts receivable:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Year ended 2017
|
|
$
|
33
|
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
(35
|
)
|
|
$
|
40
|
|
Year ended 2016
|
|
31
|
|
|
39
|
|
|
—
|
|
|
(37
|
)
|
|
33
|
|
|||||
Year ended 2015
|
|
37
|
|
|
33
|
|
|
—
|
|
|
(39
|
)
|
|
31
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reserves Not Deducted From Assets
(1)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Year ended 2017
|
|
$
|
13
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
13
|
|
Year ended 2016
|
|
13
|
|
|
5
|
|
|
—
|
|
|
(5
|
)
|
|
13
|
|
|||||
Year ended 2015
|
|
11
|
|
|
7
|
|
|
—
|
|
|
(5
|
)
|
|
13
|
|
(1)
|
Reserves not deducted from assets relate primarily to estimated liabilities for losses retained by
BHE
for workers compensation, public liability and property damage claims.
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Other income and (expense):
|
|
|
|
|
|
||||||
Interest expense
|
$
|
(22
|
)
|
|
$
|
(22
|
)
|
|
$
|
(22
|
)
|
Other, net
|
(30
|
)
|
|
—
|
|
|
—
|
|
|||
Loss before income taxes
|
(52
|
)
|
|
(22
|
)
|
|
(22
|
)
|
|||
Income tax benefit
|
(22
|
)
|
|
(9
|
)
|
|
(8
|
)
|
|||
Equity in undistributed earnings of subsidiaries
|
604
|
|
|
545
|
|
|
472
|
|
|||
Net income
|
$
|
574
|
|
|
$
|
532
|
|
|
$
|
458
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Net income
|
$
|
574
|
|
|
$
|
532
|
|
|
$
|
458
|
|
Total other comprehensive income (loss), net of tax
|
—
|
|
|
3
|
|
|
(7
|
)
|
|||
|
|
|
|
|
|
||||||
Comprehensive income
|
$
|
574
|
|
|
$
|
535
|
|
|
$
|
451
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Net cash flows from operating activities
|
$
|
(15
|
)
|
|
$
|
(13
|
)
|
|
$
|
(13
|
)
|
|
|
|
|
|
|
||||||
Net cash flows from investing activities
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Net cash flows from financing activities:
|
|
|
|
|
|
||||||
Repayment of long-term debt
|
(86
|
)
|
|
—
|
|
|
—
|
|
|||
Tender offer premium paid
|
(29
|
)
|
|
—
|
|
|
—
|
|
|||
Net change in amounts payable to subsidiary
|
130
|
|
|
13
|
|
|
13
|
|
|||
Net cash flows from financing activities
|
15
|
|
|
13
|
|
|
13
|
|
|||
|
|
|
|
|
|
||||||
Net change in cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash and cash equivalents at beginning of year
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash and cash equivalents at end of year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Other income
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Income before income taxes
|
1
|
|
|
1
|
|
|
1
|
|
|||
Equity in undistributed earnings of subsidiaries
|
603
|
|
|
544
|
|
|
471
|
|
|||
Net income
|
$
|
604
|
|
|
$
|
545
|
|
|
$
|
472
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Net income
|
$
|
604
|
|
|
$
|
545
|
|
|
$
|
472
|
|
Total other comprehensive income (loss), net of tax
|
—
|
|
|
3
|
|
|
(7
|
)
|
|||
|
|
|
|
|
|
||||||
Comprehensive income
|
$
|
604
|
|
|
$
|
548
|
|
|
$
|
465
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Net cash flows from operating activities
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
|
|
|
|
||||||
Net cash flows from investing activities:
|
|
|
|
|
|
||||||
Dividend from subsidiary
|
—
|
|
|
—
|
|
|
16
|
|
|||
Capital expenditures
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|||
Net change in amounts receivable from parent
|
(130
|
)
|
|
(13
|
)
|
|
(13
|
)
|
|||
Other
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Net cash flows from investing activities
|
(132
|
)
|
|
(14
|
)
|
|
2
|
|
|||
|
|
|
|
|
|
||||||
Net cash flows from financing activities:
|
|
|
|
|
|
||||||
Net change in amounts payable to subsidiaries
|
(1
|
)
|
|
5
|
|
|
(7
|
)
|
|||
Net change in note payable to Berkshire Hathaway Energy Company
|
133
|
|
|
9
|
|
|
3
|
|
|||
Net cash flows from financing activities
|
132
|
|
|
14
|
|
|
(4
|
)
|
|||
|
|
|
|
|
|
||||||
Net change in cash and cash equivalents
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
|||
Cash and cash equivalents at beginning of year
|
1
|
|
|
—
|
|
|
1
|
|
|||
Cash and cash equivalents at end of year
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
Column B
|
|
Column C
|
|
|
|
Column E
|
||||||||
|
|
Balance at
|
|
Additions
|
|
|
|
Balance
|
||||||||
Column A
|
|
Beginning
|
|
Charged
|
|
Column D
|
|
at End
|
||||||||
Description
|
|
of Year
|
|
to Income
|
|
Deductions
|
|
of Year
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Reserves Deducted From Assets To Which They Apply:
|
|
|
|
|
|
|
|
|
||||||||
Reserve for uncollectible accounts receivable:
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Year ended 2017
|
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
(8
|
)
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
||||||||
Year ended 2016
|
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
(6
|
)
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
||||||||
Year ended 2015
|
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
(8
|
)
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Reserves Not Deducted From Assets
(1)
:
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Year ended 2017
|
|
$
|
13
|
|
|
$
|
7
|
|
|
$
|
(7
|
)
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
|
||||||||
Year ended 2016
|
|
$
|
13
|
|
|
$
|
5
|
|
|
$
|
(5
|
)
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
|
||||||||
Year ended 2015
|
|
$
|
11
|
|
|
$
|
7
|
|
|
$
|
(5
|
)
|
|
$
|
13
|
|
(1)
|
Reserves not deducted from assets include estimated liabilities for losses retained by MidAmerican Energy for workers compensation, public liability and property damage claims.
|
|
|
Column B
|
|
Column C
|
|
|
|
Column E
|
||||||||
|
|
Balance at
|
|
Additions
|
|
|
|
Balance
|
||||||||
Column A
|
|
Beginning
|
|
Charged
|
|
Column D
|
|
at End
|
||||||||
Description
|
|
of Year
|
|
to Income
|
|
Deductions
|
|
of Year
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Reserves Deducted From Assets To Which They Apply:
|
|
|
|
|
|
|
|
|
||||||||
Reserve for uncollectible accounts receivable:
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Year ended 2017
|
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
(8
|
)
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
||||||||
Year ended 2016
|
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
(6
|
)
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
||||||||
Year ended 2015
|
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
(8
|
)
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Reserves Not Deducted From Assets
(1)
:
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Year ended 2017
|
|
$
|
13
|
|
|
$
|
7
|
|
|
$
|
(7
|
)
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
|
||||||||
Year ended 2016
|
|
$
|
13
|
|
|
$
|
5
|
|
|
$
|
(5
|
)
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
|
||||||||
Year ended 2015
|
|
$
|
11
|
|
|
$
|
7
|
|
|
$
|
(5
|
)
|
|
$
|
13
|
|
(1)
|
Reserves not deducted from assets include primarily estimated liabilities for losses retained by MidAmerican Funding and MHC for workers compensation, public liability and property damage claims.
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Operating revenue:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
2,108
|
|
|
$
|
1,985
|
|
|
$
|
1,837
|
|
Regulated gas and other
|
738
|
|
|
646
|
|
|
678
|
|
|||
Total operating revenue
|
2,846
|
|
|
2,631
|
|
|
2,515
|
|
|||
|
|
|
|
|
|
||||||
Operating costs and expenses:
|
|
|
|
|
|
||||||
Cost of fuel, energy and capacity
|
434
|
|
|
410
|
|
|
433
|
|
|||
Cost of gas sold and other
|
447
|
|
|
371
|
|
|
407
|
|
|||
Operations and maintenance
|
784
|
|
|
693
|
|
|
707
|
|
|||
Depreciation and amortization
|
500
|
|
|
479
|
|
|
407
|
|
|||
Property and other taxes
|
119
|
|
|
112
|
|
|
110
|
|
|||
Total operating costs and expenses
|
2,284
|
|
|
2,065
|
|
|
2,064
|
|
|||
|
|
|
|
|
|
||||||
Operating income
|
562
|
|
|
566
|
|
|
451
|
|
|||
|
|
|
|
|
|
||||||
Other income and (expense):
|
|
|
|
|
|
||||||
Interest expense
|
(215
|
)
|
|
(196
|
)
|
|
(184
|
)
|
|||
Allowance for borrowed funds
|
15
|
|
|
8
|
|
|
8
|
|
|||
Allowance for equity funds
|
41
|
|
|
19
|
|
|
20
|
|
|||
Other, net
|
21
|
|
|
18
|
|
|
20
|
|
|||
Total other income and (expense)
|
(138
|
)
|
|
(151
|
)
|
|
(136
|
)
|
|||
|
|
|
|
|
|
||||||
Income before income tax benefit
|
424
|
|
|
415
|
|
|
315
|
|
|||
Income tax benefit
|
(180
|
)
|
|
(130
|
)
|
|
(141
|
)
|
|||
|
|
|
|
|
|
||||||
Income from continuing operations
|
604
|
|
|
545
|
|
|
456
|
|
|||
|
|
|
|
|
|
||||||
Discontinued operations (Note 3):
|
|
|
|
|
|
||||||
Income from discontinued operations
|
—
|
|
|
—
|
|
|
22
|
|
|||
Income tax expense
|
—
|
|
|
—
|
|
|
6
|
|
|||
Income on discontinued operations
|
—
|
|
|
—
|
|
|
16
|
|
|||
|
|
|
|
|
|
||||||
Net income
|
$
|
604
|
|
|
$
|
545
|
|
|
$
|
472
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Net income
|
$
|
604
|
|
|
$
|
545
|
|
|
$
|
472
|
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Unrealized gains on available-for-sale securities, net of tax of $-, $1 and $-
|
—
|
|
|
3
|
|
|
—
|
|
|||
Unrealized losses on cash flow hedges, net of tax of $-, $- and $(4)
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||
Total other comprehensive income (loss), net of tax
|
—
|
|
|
3
|
|
|
(7
|
)
|
|||
|
|
|
|
|
|
||||||
Comprehensive income
|
$
|
604
|
|
|
$
|
548
|
|
|
$
|
465
|
|
|
|
|
|
|
Accumulated
|
|
|
||||||||
|
|
|
|
|
Other
|
|
|
||||||||
|
Paid-in
|
|
Retained
|
|
Comprehensive
|
|
Total
|
||||||||
|
Capital
|
|
Earnings
|
|
Loss, Net
|
|
Equity
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Balance, December 31, 2014
|
$
|
2,430
|
|
|
$
|
3,272
|
|
|
$
|
(23
|
)
|
|
$
|
5,679
|
|
Net income
|
—
|
|
|
472
|
|
|
—
|
|
|
472
|
|
||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
||||
Balance, December 31, 2015
|
2,430
|
|
|
3,744
|
|
|
(30
|
)
|
|
6,144
|
|
||||
Net income
|
—
|
|
|
545
|
|
|
—
|
|
|
545
|
|
||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
Transfer to affiliate (Note 3)
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
||||
Other equity transactions
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Balance, December 31, 2016
|
2,430
|
|
|
4,288
|
|
|
—
|
|
|
6,718
|
|
||||
Net income
|
—
|
|
|
604
|
|
|
—
|
|
|
604
|
|
||||
Balance, December 31, 2017
|
$
|
2,430
|
|
|
$
|
4,892
|
|
|
$
|
—
|
|
|
$
|
7,322
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
604
|
|
|
$
|
545
|
|
|
$
|
472
|
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
500
|
|
|
479
|
|
|
407
|
|
|||
Deferred income taxes and amortization of investment tax credits
|
334
|
|
|
362
|
|
|
276
|
|
|||
Changes in other assets and liabilities
|
37
|
|
|
47
|
|
|
49
|
|
|||
Other, net
|
(57
|
)
|
|
(92
|
)
|
|
(70
|
)
|
|||
Changes in other operating assets and liabilities:
|
|
|
|
|
|
||||||
Receivables, net
|
(61
|
)
|
|
(61
|
)
|
|
93
|
|
|||
Inventories
|
19
|
|
|
(27
|
)
|
|
(53
|
)
|
|||
Derivative collateral, net
|
2
|
|
|
5
|
|
|
33
|
|
|||
Pension and other postretirement benefit plans, net
|
(11
|
)
|
|
(6
|
)
|
|
(8
|
)
|
|||
Accounts payable
|
69
|
|
|
39
|
|
|
(76
|
)
|
|||
Accrued property, income and other taxes, net
|
(42
|
)
|
|
107
|
|
|
213
|
|
|||
Other current assets and liabilities
|
1
|
|
|
8
|
|
|
12
|
|
|||
Net cash flows from operating activities
|
1,395
|
|
|
1,406
|
|
|
1,348
|
|
|||
|
|
|
|
|
|
||||||
Net cash flows from investing activities:
|
|
|
|
|
|
||||||
Utility construction expenditures
|
(1,773
|
)
|
|
(1,636
|
)
|
|
(1,446
|
)
|
|||
Purchases of available-for-sale securities
|
(143
|
)
|
|
(138
|
)
|
|
(142
|
)
|
|||
Proceeds from sales of available-for-sale securities
|
137
|
|
|
158
|
|
|
135
|
|
|||
Proceeds from sales of other investments
|
2
|
|
|
2
|
|
|
13
|
|
|||
Net increase in restricted cash and investments
|
(98
|
)
|
|
(10
|
)
|
|
—
|
|
|||
Net change in amounts receivable from parent
|
(130
|
)
|
|
(13
|
)
|
|
(13
|
)
|
|||
Other, net
|
(2
|
)
|
|
10
|
|
|
2
|
|
|||
Net cash flows from investing activities
|
(2,007
|
)
|
|
(1,627
|
)
|
|
(1,451
|
)
|
|||
|
|
|
|
|
|
||||||
Net cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from long-term debt
|
990
|
|
|
62
|
|
|
649
|
|
|||
Repayments of long-term debt
|
(255
|
)
|
|
(38
|
)
|
|
(426
|
)
|
|||
Net change in amounts receivable from/payable to affiliates
|
133
|
|
|
9
|
|
|
3
|
|
|||
Net proceeds from (repayments of) short-term debt
|
(99
|
)
|
|
99
|
|
|
(50
|
)
|
|||
Other, net
|
—
|
|
|
1
|
|
|
—
|
|
|||
Net cash flows from financing activities
|
769
|
|
|
133
|
|
|
176
|
|
|||
|
|
|
|
|
|
||||||
Net change in cash and cash equivalents
|
157
|
|
|
(88
|
)
|
|
73
|
|
|||
Cash and cash equivalents at beginning of year
|
15
|
|
|
103
|
|
|
30
|
|
|||
Cash and cash equivalents at end of year
|
$
|
172
|
|
|
$
|
15
|
|
|
$
|
103
|
|
(
1
)
|
Company Organization
|
(
2
)
|
Summary of Significant Accounting Policies
|
(
7
)
|
Investments and Restricted Cash and Investments
|
(
9
)
|
Long-Term Debt
|
(
10
)
|
Income Taxes
|
|
2017
|
|
2016
|
|
2015
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
(489
|
)
|
|
$
|
(478
|
)
|
|
$
|
(411
|
)
|
State
|
(25
|
)
|
|
(14
|
)
|
|
(6
|
)
|
|||
|
(514
|
)
|
|
(492
|
)
|
|
(417
|
)
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
338
|
|
|
367
|
|
|
282
|
|
|||
State
|
(3
|
)
|
|
(4
|
)
|
|
(5
|
)
|
|||
|
335
|
|
|
363
|
|
|
277
|
|
|||
|
|
|
|
|
|
||||||
Investment tax credits
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Total
|
$
|
(180
|
)
|
|
$
|
(130
|
)
|
|
$
|
(141
|
)
|
|
2017
|
|
2016
|
||||
Deferred income tax assets:
|
|
|
|
||||
Regulatory liabilities
|
$
|
443
|
|
|
$
|
333
|
|
Asset retirement obligations
|
160
|
|
|
230
|
|
||
Employee benefits
|
45
|
|
|
66
|
|
||
Other
|
62
|
|
|
82
|
|
||
Total deferred income tax assets
|
710
|
|
|
711
|
|
||
|
|
|
|
||||
Deferred income tax liabilities:
|
|
|
|
||||
Depreciable property
|
(2,868
|
)
|
|
(3,767
|
)
|
||
Regulatory assets
|
(42
|
)
|
|
(471
|
)
|
||
Other
|
(35
|
)
|
|
(41
|
)
|
||
Total deferred income tax liabilities
|
(2,945
|
)
|
|
(4,279
|
)
|
||
|
|
|
|
||||
Net deferred income tax liability
|
$
|
(2,235
|
)
|
|
$
|
(3,568
|
)
|
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Beginning balance
|
$
|
10
|
|
|
$
|
10
|
|
Additions based on tax positions related to the current year
|
1
|
|
|
—
|
|
||
Additions for tax positions of prior years
|
23
|
|
|
10
|
|
||
Reductions based on tax positions related to the current year
|
(4
|
)
|
|
(2
|
)
|
||
Reductions for tax positions of prior years
|
(19
|
)
|
|
(8
|
)
|
||
Interest and penalties
|
1
|
|
|
—
|
|
||
Ending balance
|
$
|
12
|
|
|
$
|
10
|
|
(
11
)
|
Employee Benefit Plans
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Pension costs
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
4
|
|
Other postretirement costs
|
(3
|
)
|
|
(1
|
)
|
|
(2
|
)
|
(
12
)
|
Asset Retirement Obligations
|
(
13
)
|
Risk Management and Hedging Activities
|
(
14
)
|
Fair Value Measurements
|
(
15
)
|
Commitments and Contingencies
|
(
16
)
|
Components of Accumulated Other Comprehensive Loss, Net
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
Corporate-owned life insurance income
|
$
|
13
|
|
|
$
|
8
|
|
|
$
|
4
|
|
Gain on redemption of auction rate securities
|
—
|
|
|
5
|
|
|
—
|
|
|||
Gains on sales of assets and other investments
|
1
|
|
|
3
|
|
|
13
|
|
|||
Interest income and other, net
|
7
|
|
|
2
|
|
|
3
|
|
|||
Total
|
$
|
21
|
|
|
$
|
18
|
|
|
$
|
20
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Supplemental cash flow information:
|
|
|
|
|
|
||||||
Interest paid, net of amounts capitalized
|
$
|
193
|
|
|
$
|
181
|
|
|
$
|
154
|
|
Income taxes received, net
|
$
|
463
|
|
|
$
|
600
|
|
|
$
|
621
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of non-cash investing and financing transactions:
|
|
|
|
|
|
||||||
Accounts payable related to utility plant additions
|
$
|
224
|
|
|
$
|
131
|
|
|
$
|
249
|
|
Transfer of assets and liabilities to affiliate (note 3)
|
$
|
—
|
|
|
$
|
90
|
|
|
$
|
—
|
|
(
19
)
|
Related Party Transactions
|
(
20
)
|
Segment Information
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Operating revenue:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
2,108
|
|
|
$
|
1,985
|
|
|
$
|
1,837
|
|
Regulated gas
|
719
|
|
|
637
|
|
|
661
|
|
|||
Other
|
19
|
|
|
9
|
|
|
17
|
|
|||
Total operating revenue
|
$
|
2,846
|
|
|
$
|
2,631
|
|
|
$
|
2,515
|
|
|
|
|
|
|
|
||||||
Depreciation and amortization:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
458
|
|
|
$
|
436
|
|
|
$
|
366
|
|
Regulated gas
|
42
|
|
|
43
|
|
|
41
|
|
|||
Total depreciation and amortization
|
$
|
500
|
|
|
$
|
479
|
|
|
$
|
407
|
|
|
|
|
|
|
|
||||||
Operating income:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
485
|
|
|
$
|
497
|
|
|
$
|
385
|
|
Regulated gas
|
77
|
|
|
68
|
|
|
64
|
|
|||
Other
|
—
|
|
|
1
|
|
|
2
|
|
|||
Total operating income
|
$
|
562
|
|
|
$
|
566
|
|
|
$
|
451
|
|
|
|
|
|
|
|
||||||
Interest expense:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
196
|
|
|
$
|
178
|
|
|
$
|
166
|
|
Regulated gas
|
18
|
|
|
18
|
|
|
17
|
|
|||
Other
|
1
|
|
|
—
|
|
|
1
|
|
|||
Total interest expense
|
$
|
215
|
|
|
$
|
196
|
|
|
$
|
184
|
|
|
|
|
|
|
|
||||||
Income tax (benefit) expense from continuing operations:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
(212
|
)
|
|
$
|
(156
|
)
|
|
$
|
(163
|
)
|
Regulated gas
|
29
|
|
|
22
|
|
|
16
|
|
|||
Other
|
3
|
|
|
4
|
|
|
6
|
|
|||
Total income tax (benefit) expense from continuing operations
|
$
|
(180
|
)
|
|
$
|
(130
|
)
|
|
$
|
(141
|
)
|
|
|
|
|
|
|
||||||
Net income:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
570
|
|
|
$
|
512
|
|
|
$
|
413
|
|
Regulated gas
|
35
|
|
|
32
|
|
|
33
|
|
|||
Other
|
(1
|
)
|
|
1
|
|
|
10
|
|
|||
Income from continuing operations
|
604
|
|
|
545
|
|
|
456
|
|
|||
Income on discontinued operations
|
—
|
|
|
—
|
|
|
16
|
|
|||
Net income
|
$
|
604
|
|
|
$
|
545
|
|
|
$
|
472
|
|
|
|
|
|
|
|
||||||
Utility construction expenditures:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
1,686
|
|
|
$
|
1,564
|
|
|
$
|
1,365
|
|
Regulated gas
|
87
|
|
|
72
|
|
|
81
|
|
|||
Total utility construction expenditures
|
$
|
1,773
|
|
|
$
|
1,636
|
|
|
$
|
1,446
|
|
|
As of December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Total assets:
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
16,105
|
|
|
$
|
15,304
|
|
|
$
|
14,161
|
|
Regulated gas
|
1,482
|
|
|
1,424
|
|
|
1,330
|
|
|||
Other
|
451
|
|
|
317
|
|
|
468
|
|
|||
Total assets
|
$
|
18,038
|
|
|
$
|
17,045
|
|
|
$
|
15,959
|
|
Regulated electric
|
$
|
1,191
|
|
Regulated gas
|
79
|
|
|
Total
|
$
|
1,270
|
|
3.1
|
3.2
|
3.3
|
4.1
|
4.2
|
4.3
|
4.4
|
4.5
|
4.6
|
4.7
|
4.8
|
4.9
|
4.10
|
Exhibit No.
|
Description
|
4.11
|
4.12
|
4.13
|
4.14
|
4.15
|
4.16
|
4.17
|
4.18
|
4.19
|
4.20
|
4.21
|
4.22
|
Exhibit No.
|
Description
|
4.23
|
4.24
|
4.25
|
4.26
|
4.27
|
4.28
|
4.29
|
4.30
|
4.31
|
4.32
|
4.33
|
4.34
|
4.35
|
Exhibit No.
|
Description
|
4.36
|
4.37
|
4.38
|
4.39
|
4.40
|
4.41
|
4.42
|
4.43
|
4.44
|
4.45
|
4.46
|
4.47
|
Exhibit No.
|
Description
|
4.48
|
4.49
|
4.50
|
4.51
|
4.52
|
4.53
|
4.54
|
4.55
|
4.56
|
4.57
|
4.58
|
4.59
|
4.60
|
Exhibit No.
|
Description
|
4.61
|
4.62
|
4.63
|
4.64
|
4.65
|
4.66
|
10.1
|
10.2
|
10.3
|
10.4
|
10.5
|
Exhibit No.
|
Description
|
10.6
|
10.7
|
10.8
|
10.9
|
10.10
|
10.11
|
10.12
|
10.13
|
10.14
|
10.15
|
10.16
|
10.17
|
10.18*
|
Exhibit No.
|
Description
|
14.1
|
21.1
|
23.1
|
24.1
|
31.1
|
31.2
|
32.1
|
32.2
|
3.4
|
3.5
|
10.19*
|
10.20*
|
10.21*
|
10.22*
|
10.23*
|
10.24*
|
10.25*
|
10.26*
|
12.1
|
12.2
|
14.2
|
23.2
|
31.3
|
31.4
|
32.3
|
Exhibit No.
|
Description
|
32.4
|
4.67
|
Mortgage and Deed of Trust dated as of January 9, 1989, between PacifiCorp and The Bank of New York Mellon Trust Company, N.A., as successor Trustee, incorporated by reference to Exhibit 4-E to the PacifiCorp Form 8-B, as supplemented and modified by 28 Supplemental Indentures, each incorporated by reference, as follows:
|
Exhibit
|
|
PacifiCorp
|
|
|
Number
|
|
File Type
|
|
File Date
|
(4)(b)
(a)
|
|
SE
|
|
November 2, 1989
|
(4)(a)
(a)
|
|
8-K
|
|
January 9, 1990
|
(4)(a)
(a)
|
|
8-K
|
|
September 11, 1991
|
(4)(a)
(a)
|
|
8-K
|
|
January 7, 1992
|
(4)(a)
(a)
|
|
10-Q
|
|
Quarter ended March 31, 1992
|
(4)(a)
(a)
|
|
10-Q
|
|
Quarter ended September 30, 1992
|
(4)(a)
(a)
|
|
8-K
|
|
April 1, 1993
|
(4)(a)
(a)
|
|
10-Q
|
|
Quarter ended September 30, 1993
|
|
10-Q
|
|
Quarter ended June 30, 1994
|
|
|
10-K
|
|
Year ended December 31, 1994
|
|
|
10-K
|
|
Year ended December 31, 1995
|
|
|
10-K
|
|
Year ended December 31, 1996
|
|
|
10-K
|
|
Year ended December 31, 1998
|
|
|
8-K
|
|
November 21, 2001
|
|
|
10-Q
|
|
Quarter ended June 30, 2003
|
|
|
8-K
|
|
September 9, 2003
|
|
|
8-K
|
|
August 26, 2004
|
|
|
8-K
|
|
June 14, 2005
|
|
|
8-K
|
|
August 14, 2006
|
|
|
8-K
|
|
March 14, 2007
|
|
|
8-K
|
|
October 3, 2007
|
|
|
8-K
|
|
July 17, 2008
|
|
|
8-K
|
|
January 8, 2009
|
|
|
8-K
|
|
May 12, 2011
|
|
|
8-K
|
|
January 6, 2012
|
|
|
8-K
|
|
June 6, 2013
|
|
|
8-K
|
|
March 13, 2014
|
|
|
8-K
|
|
June 19, 2015
|
10.27
|
10.28
|
95
|
Exhibit No.
|
Description
|
3.6
|
3.7
|
14.3
|
23.3
|
31.5
|
31.6
|
32.5
|
32.6
|
3.8
|
3.9
|
3.10
|
14.4
|
31.7
|
31.8
|
32.7
|
32.8
|
4.68
|
4.69
|
4.70
|
Exhibit No.
|
Description
|
4.71
|
4.72
|
4.73
|
4.74
|
4.75
|
4.76
|
4.77
|
4.78
|
4.79
|
4.80
|
4.81
|
4.82
|
4.83
|
4.84
|
4.85
|
4.86
|
4.87
|
Exhibit No.
|
Description
|
4.88
|
4.89
|
4.90
|
4.91
|
4.92
|
4.93
|
4.94
|
4.95
|
4.96
|
4.97
|
10.29
|
4.98
|
3.11
|
3.12
|
Exhibit No.
|
Description
|
4.99
|
4.100
|
10.30
|
12.3
|
14.5
|
23.4
|
31.9
|
31.10
|
32.9
|
32.10
|
4.101
|
4.102
|
4.103
|
4.104
|
4.105
|
4.106
|
4.107
|
4.108
|
4.109
|
Exhibit No.
|
Description
|
4.110
|
4.111
|
10.31
|
3.13
|
3.14
|
4.112
|
4.113
|
4.114
|
10.32
|
12.4
|
14.6
|
31.11
|
31.12
|
32.11
|
32.12
|
Exhibit No.
|
Description
|
4.115
|
4.116
|
4.117
|
4.118
|
4.119
|
4.120
|
10.33
|
101
|
The following financial information from each respective Registrant's Annual Report on Form 10-K for the year ended December 31,
2017
is formatted in XBRL (eXtensible Business Reporting Language) and included herein: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements, tagged in summary and detail.
|
|
BERKSHIRE HATHAWAY ENERGY COMPANY
|
|
|
|
/s/ William J. Fehrman*
|
|
William J. Fehrman
|
|
Director, President and Chief Executive Officer
|
|
(principal executive officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ William J. Fehrman*
|
|
Director, President and Chief Executive Officer
|
|
February 23, 2018
|
William J. Fehrman
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
/s/ Patrick J. Goodman*
|
|
Executive Vice President and
|
|
February 23, 2018
|
Patrick J. Goodman
|
|
Chief Financial Officer
|
|
|
|
|
(principal financial and accounting officer)
|
|
|
|
|
|
|
|
/s/ Gregory E. Abel*
|
|
Executive Chairman of the Board
|
|
February 23, 2018
|
Gregory E. Abel
|
|
of Directors
|
|
|
|
|
|
|
|
/s/ Warren E. Buffett*
|
|
Director
|
|
February 23, 2018
|
Warren E. Buffett
|
|
|
|
|
|
|
|
|
|
/s/ Marc D. Hamburg*
|
|
Director
|
|
February 23, 2018
|
Marc D. Hamburg
|
|
|
|
|
|
|
|
|
|
/s/ Walter Scott, Jr.*
|
|
Director
|
|
February 23, 2018
|
Walter Scott, Jr.
|
|
|
|
|
|
|
|
|
|
*By: /s/ Natalie L. Hocken
|
|
Attorney-in-Fact
|
|
February 23, 2018
|
Natalie L. Hocken
|
|
|
|
|
|
PACIFICORP
|
|
|
|
/s/ Nikki L. Kobliha
|
|
Nikki L. Kobliha
|
|
Director, Vice President, Chief Financial Officer and Treasurer
|
|
(principal financial and accounting officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ William J. Fehrman
|
|
Chairman of the Board of Directors,
|
|
February 23, 2018
|
William J. Fehrman
|
|
President and Chief Executive Officer
|
|
|
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
/s/ Nikki L. Kobliha
|
|
Director, Vice President, Chief Financial
|
|
February 23, 2018
|
Nikki L. Kobliha
|
|
Officer and Treasurer
|
|
|
|
|
(principal financial and accounting officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Stefan A. Bird
|
|
Director
|
|
February 23, 2018
|
Stefan A. Bird
|
|
|
|
|
|
|
|
|
|
/s/ Cindy A. Crane
|
|
Director
|
|
February 23, 2018
|
Cindy A. Crane
|
|
|
|
|
|
|
|
|
|
/s/ Patrick J. Goodman
|
|
Director
|
|
February 23, 2018
|
Patrick J. Goodman
|
|
|
|
|
|
|
|
|
|
/s/ Natalie L. Hocken
|
|
Director
|
|
February 23, 2018
|
Natalie L. Hocken
|
|
|
|
|
|
MIDAMERICAN ENERGY COMPANY
|
|
|
|
/s/ Adam L. Wright
|
|
Adam L. Wright
|
|
Director, President and Chief Executive Officer
|
|
(principal executive officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Adam L. Wright
|
|
Director, President and Chief Executive Officer
|
|
February 23, 2018
|
Adam L. Wright
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
/s/ Thomas B. Specketer
|
|
Director, Vice President and
|
|
February 23, 2018
|
Thomas B. Specketer
|
|
Chief Financial Officer
|
|
|
|
|
(principal financial and accounting officer)
|
|
|
|
|
|
|
|
/s/ Robert B. Berntsen
|
|
Director
|
|
February 23, 2018
|
Robert B. Berntsen
|
|
|
|
|
|
MIDAMERICAN FUNDING, LLC
|
|
|
|
/s/ Adam L. Wright
|
|
Adam L. Wright
|
|
Manager and President
|
|
(principal executive officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Adam L. Wright
|
|
Manager and President
|
|
February 23, 2018
|
Adam L. Wright
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
/s/ Thomas B. Specketer
|
|
Vice President and Controller
|
|
February 23, 2018
|
Thomas B. Specketer
|
|
(principal financial and accounting officer)
|
|
|
|
|
|
|
|
/s/ Daniel S. Fick
|
|
Manager
|
|
February 23, 2018
|
Daniel S. Fick
|
|
|
|
|
|
|
|
|
|
/s/ Patrick J. Goodman
|
|
Manager
|
|
February 23, 2018
|
Patrick J. Goodman
|
|
|
|
|
|
|
|
|
|
/s/ Natalie L. Hocken
|
|
Manager
|
|
February 23, 2018
|
Natalie L. Hocken
|
|
|
|
|
|
NEVADA POWER COMPANY
|
|
|
|
/s/ Paul J. Caudill
|
|
Paul J. Caudill
|
|
Director and Chief Executive Officer
|
|
(principal executive officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Paul J. Caudill
|
|
Director and Chief Executive Officer
|
|
February 23, 2018
|
Paul J. Caudill
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
/s/ E. Kevin Bethel
|
|
Director, Senior Vice President and Chief
|
|
February 23, 2018
|
E. Kevin Bethel
|
|
Financial Officer
|
|
|
|
|
(principal financial and accounting officer)
|
|
|
|
|
|
|
|
/s/ Douglas A. Cannon
|
|
Director
|
|
February 23, 2018
|
Douglas A. Cannon
|
|
|
|
|
|
|
|
|
|
/s/ Patrick S. Egan
|
|
Director
|
|
February 23, 2018
|
Patrick S. Egan
|
|
|
|
|
|
|
|
|
|
/s/ Shawn M. Elicegui
|
|
Director
|
|
February 23, 2018
|
Shawn M. Elicegui
|
|
|
|
|
|
|
|
|
|
/s/ Kevin C. Geraghty
|
|
Director
|
|
February 23, 2018
|
Kevin C. Geraghty
|
|
|
|
|
|
|
|
|
|
/s/ Jennifer L. Oswald
|
|
Director
|
|
February 23, 2018
|
Jennifer L. Oswald
|
|
|
|
|
|
SIERRA PACIFIC POWER COMPANY
|
|
|
|
/s/ Paul J. Caudill
|
|
Paul J. Caudill
|
|
Director and Chief Executive Officer
|
|
(principal executive officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Paul J. Caudill
|
|
Director and Chief Executive Officer
|
|
February 23, 2018
|
Paul J. Caudill
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
/s/ E. Kevin Bethel
|
|
Director, Senior Vice President and Chief
|
|
February 23, 2018
|
E. Kevin Bethel
|
|
Financial Officer
|
|
|
|
|
(principal financial and accounting officer)
|
|
|
|
|
|
|
|
/s/ Douglas A. Cannon
|
|
Director
|
|
February 23, 2018
|
Douglas A. Cannon
|
|
|
|
|
|
|
|
|
|
/s/ Patrick S. Egan
|
|
Director
|
|
February 23, 2018
|
Patrick S. Egan
|
|
|
|
|
|
|
|
|
|
/s/ Shawn M. Elicegui
|
|
Director
|
|
February 23, 2018
|
Shawn M. Elicegui
|
|
|
|
|
|
|
|
|
|
/s/ Kevin C. Geraghty
|
|
Director
|
|
February 23, 2018
|
Kevin C. Geraghty
|
|
|
|
|
|
|
|
|
|
/s/ Jennifer L. Oswald
|
|
Director
|
|
February 23, 2018
|
Jennifer L. Oswald
|
|
|
|
|
|
|
|
|
|
MIDAMERICAN ENERGY COMPANY
|
||
|
|
|
|
|
By:
|
/s/ James C. Galt
|
|
|
|
Name:
|
James C. Galt
|
|
|
Title:
|
Treasurer
|
|
|
|
|
|
THE BANK OF NEW YORK MELLON TRUST
|
||
|
COMPANY, N.A.
|
||
|
as Mortgage Bond Trustee
|
||
|
|
|
|
|
By:
|
/s/ Emily Gigerich
|
|
|
|
Name:
|
Emily Gigerich
|
|
|
Title:
|
Vice President
|
REGISTERED
|
No. 1
|
|
|
|
|
|
|
|
|
|
MIDAMERICAN ENERGY COMPANY
|
||
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
|
|
|
Name:
|
James C. Galt
|
|
|
|
|
Title:
|
Treasurer
|
Attest:
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
|
|
|
Name:
|
Paul J. Leighton
|
|
|
|
|
Title:
|
Vice President, Secretary and
|
|
|
|
|
|
Assistant General Counsel
|
|
|
|
|
|
|
|
|
|
|
|
|
THE BANK OF NEW YORK MELLON TRUST
|
||
|
|
|
COMPANY, N.A. as Mortgage Bond Trustee
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
|
|
|
Name:
|
|
|
|
|
|
Authorized Signatory
|
|
Please print or typewrite name and address
|
including postal zip code of assignee
|
|
|
Dated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTICE: The signature to this assignment must
|
|
|
|
|
correspond with the name as written upon the face of
|
|
|
|
|
the within instrument in every particular, without
|
|
|
|
|
alteration or enlargement or any change whatever.
|
|
|
|
|
The signature must be guaranteed by a commercial
|
|
|
|
|
bank, a trust company or a member of the New York
|
|
|
|
|
Stock Exchange.
|
RECITALS
|
ARTICLE 1
|
DEFINITIONS
|
1.1
|
Definitions
|
ARTICLE 2
|
AMENDMENTS
|
2.1
|
Amendments to Section 1.1.
|
(a)
|
The definition of “Applicable Margin” in Section 1.1 of the Original Credit Agreement is hereby amended by deleting the reference therein to “the Senior Bonds, Series 09-1,”.
|
(b)
|
The definition of “Maturity Date” in Section 1.1 of the Original Credit Agreement is hereby amended by replacing the date “December 14, 2021” with the date “December 14, 2022” in such definition.
|
(c)
|
The definitions of “Senior Bonds, Series 09-1” and “Series 09-1 Supplemental indenture” in Section 1.1 of the Original Credit Agreement are hereby deleted in their entirety.
|
2.2
|
Amendment to Section 9.1(l)
|
2.3
|
Amendment to Section 10.13
|
2.4
|
Amendment to Section 12.1(e)
|
2.5
|
Amendment to Article 18.
|
2.6
|
Amendment to Schedule 1
|
ARTICLE 3
|
CONDITIONS PRECEDENT
|
3.1
|
Conditions Precedent
|
(a)
|
the Agent shall have received an executed copy of this Fifth Amending Agreement from each of the Agent, the Lenders, the Borrower and the General Partner;
|
(b)
|
the Agent has received an extension fee from the Borrower, which fee shall be in the amount of 4.5
bps calculated on the Commitment of each Lender party to this Fifth Amending Agreement, and payable to each such Lender; and
|
(c)
|
no Event of Default shall have occurred and be continuing.
|
ARTICLE 4
|
REPRESENTATIONS AND WARRANTIES
|
4.1
|
Representations and Warranties True and Correct; No Default or Event of Default
|
ARTICLE 5
|
MISCELLANEOUS
|
5.1
|
No Other Amendments, Waivers or Consents
|
5.2
|
Time
|
5.3
|
Governing Law
|
5.4
|
Successors and Assigns
|
5.5
|
Counterparts
|
|
|
ALTALINK INVESTMENT MANAGEMENT LTD.,
in its capacity as General Partner of ALTALINK INVESTMENTS, L.P.
|
|
By:
|
/s/ Jeffrey A. Austin
|
||
|
Name: Jeffrey A. Austin
|
||
|
Title: Director
|
||
|
|
||
By:
|
/s/ Calvin D. Haack
|
||
|
Name: Calvin D. Haack
|
||
|
Title: Director
|
|
|
ALTALINK INVESTMENT MANAGEMENT LTD.
|
|
By:
|
/s/ Jeffrey A. Austin
|
||
|
Name: Jeffrey A. Austin
|
||
|
Title: Director
|
||
|
|
||
By:
|
/s/ Calvin D. Haack
|
||
|
Name: Calvin D. Haack
|
||
|
Title: Director
|
|
|
ROYAL BANK OF CANADA,
as Agent |
|
By:
|
/s/ Yvonne Brazier
|
||
|
Name: Yvonne Brazier
|
||
|
Title: Manager, Agency Services
|
||
|
|
|
|
|
|
By:
|
|
|
|
|
Name:
|
|
|
|
Title:
|
|
|
ROYAL BANK OF CANADA,
as Lender |
|
By:
|
/s/ Timothy P. Murray
|
||
|
Timothy P. Murray
|
||
|
Authorized Signatory
|
||
|
|
|
|
|
|
BANK OF MONTREAL,
as Lender |
|
By:
|
/s/ Carol McDonald
|
||
|
Name: Carol McDonald
|
||
|
Title: Director
|
||
|
|
|
|
|
|
ALBERTA TREASURY BRANCHES,
as Lender
|
|
By:
|
/s/ Trevor Guinard
|
||
|
Name: Trevor Guinard
|
||
|
Title: Director
|
||
|
|
|
|
|
|
By:
|
/s/ Evan Hahn
|
|
|
|
Name: Evan Hahn
|
|
|
|
Title: Associate Director
|
|
|
THE BANK OF NOVA SCOTIA,
as Lender |
|
By:
|
/s/ Bradley Walker
|
||
|
Name: Bradley Walker
|
||
|
Title: Director
|
||
|
|
|
|
|
|
By:
|
/s/ Mathieu Leroux
|
|
|
|
Name: Mathieu Leroux
|
|
|
|
Title: Associate Director
|
|
|
NATIONAL BANK OF CANADA,
as Lender |
|
By:
|
/s/ James Dexter
|
||
|
Name: James Dexter
|
||
|
Title: VP, Credit Capital Markets
|
||
|
|
|
|
|
|
By:
|
/s/ Mark Williamson
|
|
|
|
Name: Mark Williamson
|
|
|
|
Title: MD & Head, Credit Capital Markets
|
RECITALS
|
ARTICLE 1
|
DEFINITIONS
|
1.1
|
Definitions
|
ARTICLE 2
|
AMENDMENTS
|
2.1
|
Amendment to the cover page.
|
2.2
|
Amendment to the preamble.
|
2.3
|
Amendments to Section 1.1.
|
(a)
|
Section 1.1 of the Existing Credit Agreement is hereby amended by:
|
(i)
|
Adding the following new definition in the applicable alphabetical order:
|
(ii)
|
Deleting the definition of “RBC” in its entirety.
|
(b)
|
The definition of “2016 Supplemental Indenture” in Section 1.1 of the Existing Credit Agreement is hereby amended by deleting the reference therein to “as such indenture may be amended, supplemented or modified from time to time” and replacing such reference with “as such indenture has been amended as of December 8, 2017 and as may be further amended, supplemented or modified from time to time”.
|
(c)
|
The definition of “Agent” in Section 1.1 of the Existing Credit Agreement is hereby amended by deleting the reference therein to “RBC” and replacing such reference with “BMO”.
|
(d)
|
The definition of “Applicable Margin” in Section 1.1 of the Existing Credit Agreement is hereby amended by deleting the reference therein to “the Senior Bonds, Series 09-1,”.
|
(e)
|
The definition of “Documentary Credit Lenders” in Section 1.1 of the Existing Credit Agreement is hereby amended by deleting the reference therein to “Royal Bank of Canada” and replacing such reference with “Bank of Montreal”.
|
(f)
|
The definition of “Lenders” in Section 1.1 of the Existing Credit Agreement is hereby amended by deleting the reference therein to “RBC” and replacing such reference with “BMO”.
|
(g)
|
The definition of “Maturity Date” in Section 1.1 of the Existing Credit Agreement is hereby amended by deleting the reference therein to “December 8, 2017” and replacing such reference with “December 7, 2018”.
|
(h)
|
The definitions of “Senior Bonds, Series 09-1” and “Series 09-1 Supplemental indenture” in Section 1.1 of the Existing Credit Agreement are hereby deleted in their entirety.
|
(i)
|
The definition of “Senior Pledged Bond, Series 3” in Section 1.1 of the Existing Credit Agreement is hereby amended by deleting the reference therein to “December 9, 2016” and replacing such reference with “December 8, 2017”.
|
2.4
|
Amendment to Section 9.1(l)
|
2.5
|
Amendment to Section 10.13
|
2.6
|
Amendment to Section 12.1(e)
|
2.7
|
Amendment to Article 18
|
2.8
|
Amendments to Schedules.
|
ARTICLE 3
|
CONDITIONS PRECEDENT
|
3.1
|
Conditions Precedent
|
(a)
|
the Agent shall have received an executed copy of this First Amending Agreement from each of the Agent, the Lenders, the Borrower and the General Partner and acknowledged by the Initial Agent;
|
(b)
|
the Agent has received an upfront fee from the Borrower, which fee shall be in the amount of 4.5 bps calculated on the Commitment (as defined in the Credit Agreement after giving effect to this First Amending Agreement) of each Lender party to this First Amending Agreement, and payable to each such Lender;
|
(c)
|
the Agent shall have received a duly executed and original copy of an issued Senior Pledged Bond, Series 3 registered in the name of the Agent and evidence that the existing Senior Pledged Bond, Series 3 registered in the name of the Initial Agent has been returned to the Trustee and cancelled;
|
(d)
|
all representations and warranties set out in Section 4.1 below shall be true and correct in all respects;
|
(e)
|
the Agent shall have received a certified copy of an incumbency certificate setting forth specimen signatures of the authorized signatories of the Borrower and the General Partner; and
|
(f)
|
no Event of Default shall have occurred and be continuing.
|
ARTICLE 4
|
REPRESENTATIONS; WARRANTIES AND RELEASES
|
4.1
|
Representations and Warranties True and Correct; No Default or Event of Default
|
4.2
|
Representations and Warranties regarding Accommodations and Fees and Performance under Existing Agreement
|
(a)
|
there are no Accommodations outstanding and there is no accrued interest payable under the Existing Credit Agreement as of December 7, 2017;
|
(b)
|
the Borrower has paid to the Initial Agent all fees due and owing on or prior to the date hereof in accordance with the Existing Credit Agreement, including pursuant to Article 5 thereof;
|
(c)
|
the Initial Agent has disbursed to the Lenders all fees paid to it by the Borrower on or prior to the date hereof in accordance with the Existing Credit Agreement; and
|
(d)
|
the Initial Agent has performed all obligations required by it, in its capacity as agent under the Existing Credit Agreement, in accordance with the terms and conditions of the Existing Agreement and in compliance with Applicable Law.
|
4.3
|
Release of Initial Agent
|
ARTICLE 5
|
ACKNOWLEDGEMENTS AND COVENANTS
|
5.1
|
Acknowledgement by the Majority Lenders
|
5.2
|
Acknowledgements by the Borrower, the General Partner and the Lenders
|
5.3
|
Covenant to Provide Documents
|
ARTICLE 6
|
MISCELLANEOUS
|
6.1
|
No Other Amendments, Waivers or Consents
|
6.2
|
Time
|
6.3
|
Governing Law
|
6.4
|
Successors and Assigns
|
6.5
|
Counterparts
|
|
|
ALTALINK INVESTMENT MANAGEMENT LTD.,
in its capacity as General Partner of ALTALINK INVESTMENTS, L.P.
|
|
By:
|
/s/ Calvin D. Haack
|
||
|
Name: Calvin D. Haack
|
||
|
Title: President / Director
|
||
|
|
||
By:
|
/s/ Jeffrey A. Austin
|
||
|
Name: Jeffrey A. Austin
|
||
|
Title: Director
|
|
|
ALTALINK INVESTMENT MANAGEMENT LTD.
|
|
By:
|
/s/ Calvin D. Haack
|
||
|
Name: Calvin D. Haack
|
||
|
Title: President / Director
|
||
|
|
||
By:
|
/s/ Jeffrey A. Austin
|
||
|
Name: Jeffrey A. Austin
|
||
|
Title: Director
|
|
|
BANK OF MONTREAL,
as Agent |
|
By:
|
/s/ Carol McDonald
|
||
|
Name: Carol McDonald
|
||
|
Title: Director
|
||
|
|
|
|
|
|
By:
|
|
|
|
|
Name:
|
|
|
|
Title:
|
|
|
BANK OF MONTREAL,
as Lender |
|
By:
|
/s/ Carol McDonald
|
||
|
Name: Carol McDonald
|
||
|
Title: Director
|
||
|
|
|
|
|
|
By:
|
|
|
|
|
Name:
|
|
|
|
Title:
|
|
|
THE BANK OF NOVA SCOTIA,
as Lender
|
|
By:
|
/s/ Bradley Walker
|
||
|
Name: Bradley Walker
|
||
|
Title: Director
|
||
|
|
|
|
|
|
By:
|
/s/ Mathieu Leroux
|
|
|
|
Name: Mathieu Leroux
|
|
|
|
Title: Associate Director
|
|
|
THE TORONTO-DOMINION BANK,
as Lender |
|
By:
|
/s/ David Manii
|
||
|
Name: David Manii
|
||
|
Title: Director
|
||
|
|
|
|
|
|
By:
|
/s/ Matthew Hendel
|
|
|
|
Name: Matthew Hendel
|
|
|
|
Title: Managing Director
|
|
|
NATIONAL BANK OF CANADA,
as Lender |
|
By:
|
/s/ James Dexter
|
||
|
Name: James Dexter
|
||
|
Title: VP, Credit Capital Markets
|
||
|
|
||
By:
|
/s/ Mark Williamson
|
||
|
Name: Mark Williamson
|
||
|
Title: MD & Head, Credit Capital Markets
|
|
|
ALBERTA TREASURY BRANCHES,
as Lender
|
|
By:
|
/s/ Trevor Guinard
|
||
|
Name: Trevor Guinard
|
||
|
Title: Director
|
||
|
|
||
By:
|
/s/ Evan Hahn
|
||
|
Name: Evan Hahn
|
||
|
Title: Associate Director
|
|
|
ROYAL BANK OF CANADA,
as Initial Agent |
|
By:
|
/s/ Ann Hurley
|
||
|
Name: Ann Hurley
|
||
|
Title: Manager, Agency
|
||
|
|
|
|
|
|
By:
|
|
|
|
|
Name:
|
|
|
|
Title:
|
1.
|
Representations and Warranties
. All representations and warranties of the Borrower and the General Partner contained in the Credit Agreement are true and correct in all material respects as if made on and as of the date hereof, except as set out in Appendix I hereto or otherwise notified to the Agent under the Credit Agreement.
|
2.
|
Default/Event of Default
. No Default or Event of Default under the Credit Agreement has occurred and is continuing.
|
3.
|
Financial Covenants
. The Borrower is in compliance with the financial covenants set forth in Section 10.24 of the Credit Agreement and the detailed calculations evidencing such compliance are attached hereto.
|
4.
|
Ratings. [The ratings assigned by each of the Rating Agencies to the Senior Bonds, Series 12-1 is:
l
, the Senior Bonds, Series 13-1 is:
l
, and the Senior Bonds, Series 15-1 is
l
.]
|
5.
|
Change of Control Compliance
. Pursuant to Section 10.16 of the Credit Agreement, the total revenues and total Assets of all non-wholly-owned Subsidiaries of the Borrower does not exceed 10% of the Borrower’s consolidated revenues or Consolidated Assets, as disclosed in the most recent audited financial statements delivered to the Agent and the Lenders.
|
|
|
ALTALINK INVESTMENT
MANAGEMENT LTD., as general partner of ALTALINK INVESTMENTS, L.P. |
|
By:
|
|
||
|
Name:
|
||
|
Title:
|
||
By:
|
|
||
|
Name:
|
||
|
Title:
|
|
|
ALTALINK INVESTMENT
MANAGEMENT LTD. |
|
By:
|
|
||
|
Name:
|
||
|
Title:
|
||
By:
|
|
||
|
Name:
|
||
|
Title:
|
(a)
|
Prime Rate Loan in the amount of Cdn.$
l
, having a term of
l
[add same provision for any other amount and term requested]
;
|
(b)
|
U.S. Base Rate Loan in the amount of U.S.$
l
, having a term of
l
[add same provision for any other amount and term requested]
;
|
(c)
|
LIBOR Loan in the amount of U.S.$
l
, having a term and LIBOR Interest Period of
l
[add same provision for any other amount and term requested]
; and
|
(d)
|
Bankers’ Acceptance in the aggregate amount of Cdn.$
l
having a term of
l
[add same provision for any other amount and term requested]
.
|
|
|
ALTALINK INVESTMENT MANAGEMENT LTD., as general partner of ALTALINK INVESTMENTS, L.P.
|
|
|
|
||
By:
|
|
||
|
Name:
|
||
|
Title:
|
||
|
|
||
By:
|
|
||
|
Name:
|
||
|
Title:
|
(a)
|
it intends to repay the following Bankers’ Acceptances on the current maturity date:
|
(i)
|
aggregate Face Amount - $; and
|
(ii)
|
current maturity date _____________; and
|
(b)
|
the following Bankers’ Acceptances are to be rolled over in accordance with the Credit Agreement by the issuance of new Bankers’ Acceptances on the current maturity date specified below:
|
(i)
|
aggregate Face Amount of maturing Bankers’ Acceptances - $;
|
(ii)
|
current maturity date - ______________;
|
(iii)
|
new aggregate Face Amount - $
;
|
(iv)
|
new contract period - _______________; and
|
(v)
|
new maturity date - ________________.
|
|
|
ALTALINK INVESTMENT MANAGEMENT LTD., as general partner of ALTALINK INVESTMENTS, L.P.
|
|
By:
|
|
||
|
Name:
|
||
|
Title:
|
||
By:
|
|
||
|
Name:
|
||
|
Title:
|
|
|
ALTALINK INVESTMENT MANAGEMENT LTD., as general partner of ALTALINK INVESTMENTS, L.P.
|
|
|
|
||
By:
|
|
||
|
Name:
|
||
|
Title:
|
||
|
|
||
By:
|
|
||
|
Name:
|
||
|
Title:
|
|
|
ALTALINK INVESTMENT MANAGEMENT LTD., as general partner of ALTALINK INVESTMENTS, L.P.
|
|
|
|
||
By:
|
|
||
|
Name:
|
||
|
Title:
|
||
|
|
||
By:
|
|
||
|
Name:
|
||
|
Title:
|
(a)
|
The date of Issue, being a Business Day, is
l
.
|
(b)
|
The face amount of such Documentary Credit is Cdn $
l
/US$
l
.
|
(c)
|
The expiration date of such Documentary Credit, being a Business Day is
l
.
|
(d)
|
The proposed type of Documentary Credit is
[letter of credit][letter of guarantee]
.
|
(e)
|
The name and address of the Beneficiary is
l
.
|
(f)
|
[Insert any special terms or conditions for the Documentary Credit.]
|
|
|
ALTALINK INVESTMENT MANAGEMENT LTD., as general partner of ALTALINK INVESTMENTS, L.P.
|
|
|
|
||
By:
|
|
||
|
Name:
|
||
|
Title:
|
||
|
|
||
By:
|
|
||
|
Name:
|
||
|
Title:
|
Lenders
|
Lender’s Commitment (Cdn.$)
|
Applicable Percentage
|
Bank of Montreal
|
$64,000,000
|
32%
|
The Toronto-Dominion Bank
|
$53,000,000
|
26.5%
|
The Bank of Nova Scotia
|
$50,000,000
|
25%
|
National Bank of Canada
|
$21,000,000
|
10.5%
|
Alberta Treasury Branches
|
$12,000,000
|
6%
|
Total
|
$200,000,000
|
100%
|
_________________, 20____
|
|
|
ALTALINK INVESTMENT MANAGEMENT LTD., as general partner of ALTALINK INVESTMENTS, L.P.
|
|
|
|
||
By:
|
|
||
|
Name:
|
||
|
Title:
|
||
|
|
||
By:
|
|
||
|
Name:
|
||
|
Title:
|
RECITALS
|
ARTICLE 1
|
DEFINITIONS
|
ARTICLE 2
|
AMENDMENTS
|
ARTICLE 3
|
CONDITIONS PRECEDENT
|
ARTICLE 4
|
REPRESENTATIONS AND WARRANTIES
|
ARTICLE 5
|
MISCELLANEOUS
|
|
|
ALTALINK MANAGEMENT LTD
.,
in its capacity as General Partner of
ALTALINK, L.P.
|
|
By:
|
/s/ Chris Lomore
|
||
|
Name: Chris Lomore
|
||
|
Title: V.P. Treasurer
|
||
|
|
||
By:
|
/s/ David Koch
|
||
|
Name: David Koch
|
||
|
Title: Executive Vice President & CFO
|
|
|
ALTALINK MANAGEMENT LTD.
|
|
By:
|
/s/ Chris Lomore
|
||
|
Name: Chris Lomore
|
||
|
Title: V.P. Treasurer
|
||
|
|
||
By:
|
/s/ David Koch
|
||
|
Name: David Koch
|
||
|
Title: Executive Vice President & CFO
|
|
|
THE BANK OF NOVA SCOTIA
, as Administrative Agent, Co-Lead Arranger and Co-Bookrunner
|
|
By:
|
/s/ Clement Yu
|
||
|
Name: Clement Yu
|
||
|
Title: Director
|
||
|
|
||
By:
|
/s/ Ryan Moonilal
|
||
|
Name: Ryan Moonilal
|
||
|
Title: Analyst
|
|
|
THE BANK OF NOVA SCOTIA
, as Lender
|
|
By:
|
/s/ Bradley Walker
|
||
|
Name: Bradley Walker
|
||
|
Title: Director
|
||
|
|
||
By:
|
/s/ Mathieu Leroux
|
||
|
Name: Mathieu Leroux
|
||
|
Title: Associate Director
|
|
|
ROYAL BANK OF CANADA
, as Syndication Agent, Co-Lead Arranger, and Co-Bookrunner
|
|
By:
|
/s/ Timothy P. Murray
|
||
|
Timothy P. Murray
|
||
|
Authorized Signatory
|
|
|
ROYAL BANK OF CANADA
, as Lender
|
|
By:
|
/s/ Timothy P. Murray
|
||
|
Timothy P. Murray
|
||
|
Authorized Signatory
|
|
|
BANK OF MONTREAL
, as Co-Documentation Agent
|
|
By:
|
/s/ Carol McDonald
|
||
|
Name: Carol McDonald
|
||
|
Title: Director
|
||
|
|
||
By:
|
|
||
|
Name:
|
||
|
Title:
|
|
|
BANK OF MONTREAL
,
as Lender |
|
By:
|
/s/ Carol McDonald
|
||
|
Name: Carol McDonald
|
||
|
Title: Director
|
||
|
|
||
By:
|
|
||
|
Name:
|
||
|
Title:
|
|
|
NATIONAL BANK OF CANADA
, as Co-Documentation Agent
|
|
By:
|
/s/ James Dexter
|
||
|
Name: James Dexter
|
||
|
Title: VP, CCM - Calgary
|
||
|
|
||
By:
|
/s/ Mark Williamson
|
||
|
Name: Mark Williamson
|
||
|
Title: MD & Head, CCM - Calgary
|
|
|
NATIONAL BANK OF CANADA
,
as Lender |
|
By:
|
/s/ James Dexter
|
||
|
Name: James Dexter
|
||
|
Title: VP, CCM - Calgary
|
||
|
|
||
By:
|
/s/ Mark Williamson
|
||
|
Name: Mark Williamson
|
||
|
Title: MD & Head, CCM - Calgary
|
|
|
THE TORONTO-DOMINION BANK
, as Lender
|
|
By:
|
/s/ Hassan Abbas
|
||
|
Name: Hassan Abbas
|
||
|
Title: Vice President
|
||
|
|
||
By:
|
/s/ Matthew Hendel
|
||
|
Name: Matthew Hendel
|
||
|
Title: Managing Director
|
|
|
ALBERTA TREASURY BRANCHES
, as Lender
|
|
By:
|
/s/ Trevor Guinard
|
||
|
Name: Trevor Guinard
|
||
|
Title: Director
|
||
|
|
||
By:
|
/s/ Evan Hahn
|
||
|
Name: Evan Hahn
|
||
|
Title: Associate Director
|
RECITALS
|
ARTICLE 1
|
DEFINITIONS
|
ARTICLE 2
|
AMENDMENTS
|
ARTICLE 3
|
CONDITIONS PRECEDENT
|
ARTICLE 4
|
REPRESENTATIONS AND WARRANTIES
|
ARTICLE 5
|
MISCELLANEOUS
|
|
|
ALTALINK MANAGEMENT LTD
.,
in its capacity as General Partner of
ALTALINK, L.P.
|
|
By:
|
/s/ Chris Lomore
|
||
|
Name: Chris Lomore
|
||
|
Title: V.P. Treasurer
|
||
|
|
||
By:
|
/s/ David Koch
|
||
|
Name: David Koch
|
||
|
Title: Executive Vice President & CFO
|
|
|
ALTALINK MANAGEMENT LTD.
|
|
By:
|
/s/ Chris Lomore
|
||
|
Name: Chris Lomore
|
||
|
Title: V.P. Treasurer
|
||
|
|
||
By:
|
/s/ David Koch
|
||
|
Name: David Koch
|
||
|
Title: Executive Vice President & CFO
|
|
|
THE BANK OF NOVA SCOTIA
, as Agent
|
|
By:
|
/s/ Clement Yu
|
||
|
Name: Clement Yu
|
||
|
Title: Director
|
||
|
|
||
By:
|
/s/ Ryan Moonilal
|
||
|
Name: Ryan Moonilal
|
||
|
Title: Analyst
|
|
|
THE BANK OF NOVA SCOTIA
, as Lender
|
|
By:
|
/s/ Bradley Walker
|
||
|
Name: Bradley Walker
|
||
|
Title: Director
|
||
|
|
||
By:
|
/s/ Mathieu Leroux
|
||
|
Name: Mathieu Leroux
|
||
|
Title: Associate Director
|
Name and Title
|
|
Base Salary
|
||
|
|
|
||
Stefan A. Bird
|
|
$
|
346,000
|
|
President and Chief Executive Officer, Pacific Power
|
|
|
||
|
|
|
||
Cindy A. Crane
|
|
346,000
|
|
|
President and Chief Executive Officer, Rocky Mountain Power
|
|
|
||
|
|
|
||
Nikki L. Kobliha
|
|
217,079
|
|
|
Vice President, Chief Financial Officer and Treasurer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Earnings Available for Fixed Charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
before income tax expense
|
|
$
|
1,128
|
|
|
$
|
1,103
|
|
|
$
|
1,023
|
|
|
$
|
1,007
|
|
|
$
|
979
|
|
Fixed charges
|
|
386
|
|
|
385
|
|
|
384
|
|
|
384
|
|
|
385
|
|
|||||
Total earnings available for fixed charges
|
|
$
|
1,514
|
|
|
$
|
1,488
|
|
|
$
|
1,407
|
|
|
$
|
1,391
|
|
|
$
|
1,364
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed Charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
$
|
381
|
|
|
$
|
380
|
|
|
$
|
379
|
|
|
$
|
379
|
|
|
$
|
379
|
|
Estimated interest portion of rentals
|
|
|
|
|
|
|
|
|
|
|
||||||||||
charged to expense
|
|
5
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
6
|
|
|||||
Total fixed charges
|
|
$
|
386
|
|
|
$
|
385
|
|
|
$
|
384
|
|
|
$
|
384
|
|
|
$
|
385
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges
|
|
3.9x
|
|
|
3.9x
|
|
|
3.7x
|
|
|
3.6x
|
|
|
3.5x
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Earnings Available for Fixed Charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
before income tax expense
|
|
$
|
1,128
|
|
|
$
|
1,103
|
|
|
$
|
1,023
|
|
|
$
|
1,007
|
|
|
$
|
979
|
|
Fixed charges
|
|
386
|
|
|
385
|
|
|
384
|
|
|
384
|
|
|
385
|
|
|||||
Total earnings available for fixed charges
|
|
$
|
1,514
|
|
|
$
|
1,488
|
|
|
$
|
1,407
|
|
|
$
|
1,391
|
|
|
$
|
1,364
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed Charges and Preferred Stock Dividends:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
$
|
381
|
|
|
$
|
380
|
|
|
$
|
379
|
|
|
$
|
379
|
|
|
$
|
379
|
|
Estimated interest portion of rentals
|
|
|
|
|
|
|
|
|
|
|
||||||||||
charged to expense
|
|
5
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
6
|
|
|||||
Total fixed charges
|
|
386
|
|
|
385
|
|
|
384
|
|
|
384
|
|
|
385
|
|
|||||
Preferred stock dividends
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Total fixed charges and preferred stock dividends
|
|
$
|
386
|
|
|
$
|
385
|
|
|
$
|
384
|
|
|
$
|
384
|
|
|
$
|
387
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Combined Fixed
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Charges and Preferred Stock Dividends
|
|
3.9x
|
|
|
3.9x
|
|
|
3.7x
|
|
|
3.6x
|
|
|
3.5x
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings available for fixed charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
|
$
|
255
|
|
|
$
|
279
|
|
|
$
|
288
|
|
|
$
|
227
|
|
|
$
|
145
|
|
Add (deduct):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income tax expense
|
|
156
|
|
|
146
|
|
|
162
|
|
|
130
|
|
|
94
|
|
|||||
Fixed charges
|
|
179
|
|
|
185
|
|
|
190
|
|
|
211
|
|
|
220
|
|
|||||
Capitalized interest (allowance for borrowed funds used during construction)
|
|
(1
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|||||
|
|
334
|
|
|
327
|
|
|
349
|
|
|
340
|
|
|
308
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total earnings available for fixed charges
|
|
$
|
589
|
|
|
$
|
606
|
|
|
$
|
637
|
|
|
$
|
567
|
|
|
$
|
453
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges -
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
179
|
|
|
185
|
|
|
190
|
|
|
211
|
|
|
220
|
|
|||||
Total fixed charges
|
|
$
|
179
|
|
|
$
|
185
|
|
|
$
|
190
|
|
|
$
|
211
|
|
|
$
|
220
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to fixed charges
|
|
3.3x
|
|
|
3.3x
|
|
|
3.4x
|
|
|
2.7x
|
|
|
2.1x
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings available for fixed charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
|
$
|
109
|
|
|
$
|
84
|
|
|
$
|
83
|
|
|
$
|
87
|
|
|
$
|
55
|
|
Add (deduct):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income tax expense
|
|
55
|
|
|
49
|
|
|
47
|
|
|
47
|
|
|
33
|
|
|||||
Fixed charges
|
|
43
|
|
|
56
|
|
|
61
|
|
|
63
|
|
|
62
|
|
|||||
Capitalized interest (allowance for borrowed funds used during construction)
|
|
(2
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|||||
|
|
96
|
|
|
101
|
|
|
106
|
|
|
108
|
|
|
93
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total earnings available for fixed charges
|
|
$
|
205
|
|
|
$
|
185
|
|
|
$
|
189
|
|
|
$
|
195
|
|
|
$
|
148
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges -
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
43
|
|
|
56
|
|
|
61
|
|
|
63
|
|
|
62
|
|
|||||
Total fixed charges
|
|
$
|
43
|
|
|
$
|
56
|
|
|
$
|
61
|
|
|
$
|
63
|
|
|
$
|
62
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to fixed charges
|
|
4.8x
|
|
|
3.3x
|
|
|
3.1x
|
|
|
3.1x
|
|
|
2.4x
|
|
PPW Holdings LLC
|
Delaware
|
PacifiCorp
|
Oregon
|
MidAmerican Funding, LLC
|
Iowa
|
MHC Inc.
|
Iowa
|
MidAmerican Energy Company
|
Iowa
|
NVE Holdings, LLC
|
Delaware
|
NV Energy, Inc.
|
Nevada
|
Nevada Power Company
|
Nevada
|
Sierra Pacific Power Company
|
Nevada
|
Northern Powergrid Holdings Company
|
United Kingdom
|
Northern Powergrid UK Holdings
|
United Kingdom
|
Northern Powergrid Limited
|
United Kingdom
|
Northern Electric plc.
|
United Kingdom
|
Northern Powergrid (Northeast) Limited
|
United Kingdom
|
Yorkshire Power Group Limited
|
United Kingdom
|
Yorkshire Electricity Group plc.
|
United Kingdom
|
Northern Powergrid (Yorkshire) plc.
|
United Kingdom
|
NNGC Acquisition, LLC
|
Delaware
|
Northern Natural Gas Company
|
Delaware
|
KR Holding, LLC
|
Delaware
|
Kern River Gas Transmission Company
|
Texas
|
BHE Canada, LLC
|
Delaware
|
BHE Canada Holdings Corporation
|
Canada
|
BHE AltaLink Ltd.
|
Canada
|
AltaLink Holdings, L.P.
|
Canada
|
AltaLink Investments, L.P.
|
Canada
|
AltaLink, L.P.
|
Canada
|
BHE U.S. Transmission, LLC
|
Delaware
|
BHE Renewables, LLC
|
Delaware
|
HomeServices of America, Inc.
|
Delaware
|
/s/ William J. Fehrman
|
|
/s/ Patrick J. Goodman
|
WILLIAM J. FEHRMAN
|
|
PATRICK J. GOODMAN
|
|
|
|
/s/ Gregory E. Abel
|
|
/s/ Warren E. Buffett
|
GREGORY E. ABEL
|
|
WARREN E. BUFFETT
|
|
|
|
/s/ Marc D. Hamburg
|
|
/s/ Walter Scott, Jr.
|
MARC D. HAMBURG
|
|
WALTER SCOTT, JR.
|
1.
|
|
I have reviewed this Annual Report on Form 10-K of Berkshire Hathaway Energy Company;
|
|
|
|
|
|
2.
|
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
|
|
|
3.
|
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
|
|
|
4.
|
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
|
|
|
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
|
|
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
|
|
|
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
|
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
|
||
5.
|
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
|
|
||
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
|
||
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: February 23, 2018
|
/s/ William J. Fehrman
|
|
|
William J. Fehrman
|
|
|
Director, President and Chief Executive Officer
|
|
|
(principal executive officer)
|
|
1.
|
|
I have reviewed this Annual Report on Form 10-K of Berkshire Hathaway Energy Company;
|
|
|
|
|
|
2.
|
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
|
|
|
3.
|
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
|
|
|
4.
|
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
|
|
|
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
|
|
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
|
|
|
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
|
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
|
||
5.
|
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
|
|
||
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
|
||
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: February 23, 2018
|
/s/ Patrick J. Goodman
|
|
|
Patrick J. Goodman
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(principal financial officer)
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of
PacifiCorp
;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 23, 2018
|
|
/s/ William J. Fehrman
|
|
|
|
|
William J. Fehrman
|
|
|
|
|
Chairman of the Board of Directors and Chief Executive Officer
|
|
|
|
|
(principal executive officer)
|
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of
PacifiCorp
;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 23, 2018
|
|
/s/ Nikki L. Kobliha
|
|
|
|
|
Nikki L. Kobliha
|
|
|
|
|
Director, Vice President, Chief Financial Officer and Treasurer
|
|
|
|
|
(principal financial officer)
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of MidAmerican Energy Company;
|
|
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
|
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
|
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
|
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
|
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
|
|
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
|
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: February 23, 2018
|
/s/ Adam L. Wright
|
|
|
Adam L. Wright
|
|
|
President and Chief Executive Officer
|
|
|
(principal executive officer)
|
|
1.
|
I have reviewed this annual report on Form 10-K of MidAmerican Energy Company;
|
|
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
|
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
|
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
|
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
|
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
|
|
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
|
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: February 23, 2018
|
/s/ Thomas B. Specketer
|
|
|
Thomas B. Specketer
|
|
|
Vice President and Chief Financial Officer
|
|
|
(principal financial officer)
|
|
1.
|
I have reviewed this annual report on Form 10-K of MidAmerican Funding, LLC;
|
|
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
|
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
|
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
|
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
|
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
|
|
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
|
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: February 23, 2018
|
/s/ Adam L. Wright
|
|
|
Adam L. Wright
|
|
|
President
|
|
|
(principal executive officer)
|
|
1.
|
I have reviewed this annual report on Form 10-K of MidAmerican Funding, LLC;
|
|
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
|
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
|
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
|
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
|
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
|
|
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
|
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: February 23, 2018
|
/s/ Thomas B. Specketer
|
|
|
Thomas B. Specketer
|
|
|
Vice President and Controller
|
|
|
(principal financial officer)
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of
Nevada Power Company
(dba NV Energy);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 23, 2018
|
/s/ Paul J. Caudill
|
|
|
Paul J. Caudill
|
|
|
Director and Chief Executive Officer
|
|
|
(principal executive officer)
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of
Nevada Power Company
(dba NV Energy);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 23, 2018
|
/s/ E. Kevin Bethel
|
|
|
E. Kevin Bethel
|
|
|
Director, Senior Vice President and Chief Financial Officer
|
|
|
(principal financial officer)
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of
Sierra Pacific Power Company
(dba NV Energy);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 23, 2018
|
/s/ Paul J. Caudill
|
|
|
Paul J. Caudill
|
|
|
Director and Chief Executive Officer
|
|
|
(principal executive officer)
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of
Sierra Pacific Power Company
(dba NV Energy);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 23, 2018
|
/s/ E. Kevin Bethel
|
|
|
E. Kevin Bethel
|
|
|
Director, Senior Vice President and Chief Financial Officer
|
|
|
(principal financial officer)
|
|
(1)
|
the Annual Report on Form 10-K of the Company for the annual period ended
December 31, 2017
(the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: February 23, 2018
|
/s/ William J. Fehrman
|
|
|
William J. Fehrman
|
|
|
Director, President and Chief Executive Officer
|
|
|
(principal executive officer)
|
|
(1)
|
the Annual Report on Form 10-K of the Company for the annual period ended
December 31, 2017
(the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: February 23, 2018
|
/s/ Patrick J. Goodman
|
|
|
Patrick J. Goodman
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(principal financial officer)
|
|
(1)
|
the Annual Report on Form 10-K of the Company for the annual period ended
December 31, 2017
(the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: February 23, 2018
|
|
/s/ William J. Fehrman
|
|
|
|
|
William J. Fehrman
|
|
|
|
|
Chairman of the Board of Directors and Chief Executive Officer
|
|
|
|
|
(principal executive officer)
|
|
|
(1)
|
the Annual Report on Form 10-K of the Company for the annual period ended
December 31, 2017
(the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: February 23, 2018
|
|
/s/ Nikki L. Kobliha
|
|
|
|
|
Nikki L. Kobliha
|
|
|
|
|
Director, Vice President, Chief Financial Officer and Treasurer
|
|
|
|
|
(principal financial officer)
|
|
|
(1)
|
the Annual Report on Form 10-K of the Company for the annual period ended December 31,
2017
(the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
|
Date: February 23, 2018
|
/s/ Adam L. Wright
|
|
|
Adam L. Wright
|
|
|
President and Chief Executive Officer
|
|
|
(principal executive officer)
|
|
(1)
|
the Annual Report on Form 10-K of the Company for the annual period ended
December 31, 2017
(the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
|
Date: February 23, 2018
|
/s/ Thomas B. Specketer
|
|
|
Thomas B. Specketer
|
|
|
Vice President and Chief Financial Officer
|
|
|
(principal financial officer)
|
|
(1)
|
the Annual Report on Form 10-K of the Company for the annual period ended
December 31, 2017
(the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
|
Date: February 23, 2018
|
/s/ Adam L. Wright
|
|
|
Adam L. Wright
|
|
|
President
|
|
|
(principal executive officer)
|
|
(1)
|
the Annual Report on Form 10-K of the Company for the annual period ended
December 31, 2017
(the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
|
Date: February 23, 2018
|
/s/ Thomas B. Specketer
|
|
|
Thomas B. Specketer
|
|
|
Vice President and Controller
|
|
|
(principal financial officer)
|
|
(1)
|
the Annual Report on Form 10-K of
Nevada Power Company
for the annual period ended
December 31, 2017
(the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of
Nevada Power Company
.
|
Date: February 23, 2018
|
/s/ Paul J. Caudill
|
|
|
Paul J. Caudill
|
|
|
Director and Chief Executive Officer
|
|
|
(principal executive officer)
|
|
(1)
|
the Annual Report on Form 10-K of
Nevada Power Company
for the annual period ended
December 31, 2017
(the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of
Nevada Power Company
.
|
Date: February 23, 2018
|
/s/ E. Kevin Bethel
|
|
|
E. Kevin Bethel
|
|
|
Director, Senior Vice President and Chief Financial Officer
|
|
|
(principal financial officer)
|
|
(1)
|
the Annual Report on Form 10-K of
Sierra Pacific Power Company
for the annual period ended
December 31, 2017
(the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of
Sierra Pacific Power Company
.
|
Date: February 23, 2018
|
/s/ Paul J. Caudill
|
|
|
Paul J. Caudill
|
|
|
Director and Chief Executive Officer
|
|
|
(principal executive officer)
|
|
(1)
|
the Annual Report on Form 10-K of
Sierra Pacific Power Company
for the annual period ended
December 31, 2017
(the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of
Sierra Pacific Power Company
.
|
Date: February 23, 2018
|
/s/ E. Kevin Bethel
|
|
|
E. Kevin Bethel
|
|
|
Director, Senior Vice President and Chief Financial Officer
|
|
|
(principal financial officer)
|
|
|
|
Mine Safety Act
|
|
|
|
|
|
Legal Actions
|
|||||||||||||||||
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|||||||||||
|
|
Section 104
|
|
|
|
Section
|
|
Value of
|
|
Total
|
|
|
|
|
|||||||||||
|
|
Significant
|
|
Section
|
|
107(a)
|
|
Proposed
|
|
Number of
|
|
Pending
|
|
|
|||||||||||
|
|
and
|
Section
|
104(d)
|
Section
|
Imminent
|
|
MSHA
|
|
Mining
|
|
as of Last
|
Instituted
|
Resolved
|
|||||||||||
|
|
Substantial
|
104(b)
|
Citations/
|
110(b)(2)
|
Danger
|
|
Assessments
|
|
Related
|
|
Day of
|
During
|
During
|
|||||||||||
Mining Facilities
|
|
Citations
(1)
|
Orders
(2)
|
Orders
(3)
|
Violations
(4)
|
Orders
(5)
|
|
(in thousands)
|
|
Fatalities
|
|
Period
(6)
|
Period
|
Period
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Bridger (surface)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
$
|
3
|
|
|
—
|
|
|
—
|
|
1
|
|
6
|
|
Bridger (underground)
|
|
20
|
|
—
|
|
—
|
|
—
|
|
1
|
|
|
79
|
|
|
1
|
|
|
2
|
|
9
|
|
11
|
|
|
Wyodak Coal Crushing Facility
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(1)
|
Citations for alleged violations of mandatory health and safety standards that could significantly or substantially contribute to the cause and effect of a safety or health hazard under Section 104 of the Mine Safety Act.
|
(2)
|
For alleged failure to totally abate the subject matter of a Mine Safety Act Section 104(a) citation within the period specified in the citation.
|
(3)
|
For alleged unwarrantable failure (i.e., aggravated conduct constituting more than ordinary negligence) to comply with a mandatory health or safety standard.
|
(4)
|
For alleged flagrant violations (i.e., reckless or repeated failure to make reasonable efforts to eliminate a known violation of a mandatory health or safety standard that substantially and proximately caused, or reasonably could have been expected to cause, death or serious bodily injury).
|
(5)
|
For the existence of any condition or practice in a coal or other mine which could reasonably be expected to cause death or serious physical harm before such condition or practice can be abated. The imminent danger order under Section 107(a) of the Mine Safety Act at Bridger underground mine was abated and subsequently terminated by MSHA.
|
(6)
|
Amounts include two contests of proposed penalties under Subpart C of the Federal Mine Safety and Health Review Commission's procedural rules. The pending legal actions are not exclusive to citations, notices, orders and penalties assessed by MSHA during the reporting period.
|