UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 20-F

[ ] REGISTRATION STATEMENT PURSUANT TO SECTION 12 (b) OR (g)
OF THE SECURITIES EXCHANGE ACT OF 1934

OR

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2003

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission file number 000-50112

PAN AMERICAN GOLD CORPORATION
(Exact name of Registrant as specified in its charter)

Not Applicable
(Translation of Registrant's Name into English)

Ontario, Canada
(Jurisdiction of incorporation or organization)

Suite 601 - 750 West Pender Street
Vancouver, British Columbia, Canada V6C 2T7
(Address of principal executive offices)

Securities registered or to be registered pursuant to Section 12(b) of the Act:

Not Applicable
Title of Class

Not Applicable
Name of Each Exchange on Which Registered

Securities registered or to be registered pursuant to Section 12(g) of the Act:

Common Shares Without Par Value
(Title of Class)

2

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:

Not Applicable
Title of Class

Indicate the number of outstanding shares of each of the Registrant's classes of capital or common stock as of the close of the period covered by the annual report.

There were 4,358,521 common shares, without par value, issued and outstanding as of December 31, 2003.

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO

Indicate by check mark which financial statement item the Registrant has elected to follow.

ITEM 17 ____ ITEM 18 X .

 3

PART I

This annual report contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as "may", "will", "should", "expects", "plans", "anticipates", "believes", "estimates", "predicts", "potential" or "continue" or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in the section entitled "Risk Factors", that may cause our or our industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

As used in this annual report, the terms "we", "us", "our", and "Pan American" mean Pan American Gold Corporation (formerly Tri-Lateral Venture Corporation), unless otherwise indicated. The term "Pan American Nevada" refers to Pan American Gold Corp., a Nevada corporation.

Unless otherwise indicated, all dollar amounts referred to herein are in Canadian dollars.

ITEM 1 Identity of Directors, Senior Management and Advisers

Not applicable.

ITEM 2 Offer Statistics and Expected Timetable

Not applicable.

ITEM 3 Key Information

A. Selected Financial Data

The selected financial data presented below for the five year period ended December 31, 2003 is derived from our financial statements which were examined by our independent auditor. The information set forth below should be read in conjunction with our audited financial statements (including related notes thereto) and "Operating and Financial Review and Prospects" (Item 5). The data is presented in Canadian dollars.

4

 

Selected Financial Data
(Stated in Canadian Dollars - Calculated in accordance with Canadian GAAP)

Fiscal Year Ended December 31 (Audited)

 

 

 

CANADIAN GAAP

2003

2002

2001

2000

1999

Net Sales or Operating Revenue

-

-

-

-

-

Direct Costs

-

-

-

-

-

Operating Expenses

-

-

-

-

-

Administrative Expenses

$102,211

$153,434

$240,000

$85,007

$104,811

Amortization and Asset Write-down

$7,500

-

-

-

-

Income (Loss) From Operations

($104,375)

($601,974)

($198,310)

($77,410)

($110,091)

Other Income

-

-

-

-

-

Net Income (Loss) from Continuing
Operations

-

-

-

-

-

Net Income (Loss) from
Discontinued Operations

-

-

-

-

-

Net Income (Loss) for the year

($104,375)

($601,974)

($198,310)

($77,410)

($110,091)

Net Income (Loss) from Operations
per Common Share

(0.03)

(0.18)

(0.06)

(0.02)

(0.05)

Income (Loss) from Continuing
Operations per Common Share

-

-

-

-

-

Total Assets

$17,474

$26,947

$737,685

$47,161

$3,894

Net Assets

$17,474

$26,947

$737,685

$47,161

$3,894

Capital Stock

$6,769,726

$5,783,259

$5,783,259

$5,783,259

$5,783,259

Number of Common Shares
(adjusted to reflect changes
in capital)

4,358,521

3,372,054

3,372,054

3,372,054

3,372,054

Diluted Net Income per
Common Share

(0.03)

(0.18)

(0.06)

(0.02)

(0.05)

Long-Term Debt

-

-

-

-

-

Cash Dividends per Common Share

-

-

-

-

-

5

Selected Financial Data
(Stated in Canadian Dollars - Calculated in accordance with US GAAP)

Fiscal Year Ended December 31 (Audited)

 

 

UNITED STATES GAAP

2003

2002

2001

2000

1999

Net Sales or Operating Revenue

-

-

-

-

-

Direct Costs

-

-

-

-

-

Operating Expenses

-

-

-

-

-

Administrative Expenses

-

-

-

-

-

Amortization and Asset Write-down

-

-

-

-

-

Income (Loss) From Operations

-

-

-

-

-

Other Income

-

-

-

-

-

Net Income (Loss) from Continuing
Operations

-

-

-

-

-

Net Income (Loss) from
Discontinued Operations

-

-

-

-

-

Net Income (Loss) for the year

($104,494)

($614,630)

($198,310)

($77,410)

($110,091)

Net Income (Loss) from Operations
per Common Share

($0.03)

($0.18)

($0.06)

($0.02)

($0.05)

Income (Loss) from Continuing
Operations per Common Share

-

-

-

-

-

Total Assets

$4,699

$14,291

$737,685

$217,981

$97,304

Net Assets

-

-

-

-

-

Capital Stock

-

-

-

-

-

Number of Common Shares
(adjusted to reflect changes
in capital)

4,051,237

3,372,054

3,372,054

3,372,054

3,372,054

Diluted Net Income per
Common Share

-

-

-

-

-

Long-term Debt

-

-

-

-

-

Cash Dividends per Common Share

-

-

-

-

-

Reconciliation to United States Generally Accepted Accounting Principles

A reconciliation to United States Generally Accepted Accounting Principles is included in Note 9 to the audited financial statements. Significant differences include accounting for compensation expense.

Disclosure of Exchange Rate History

Since June 1, 1970, the government of Canada has permitted a floating exchange rate to determine the value of the Canadian dollar as compared to the United States dollar. On July 12, 2004, the exchange rates in effect for Canadian dollars exchanged for United States dollars, expressed in terms of

6

Canadian dollars (based on the noon buying rates in New York City, for cable transfers in Canadian dollars, as certified for customs purposes by the Federal Reserve Bank of New York) was $1.3188. For the past five fiscal years ended December 31, and for the period between January 1, 2004 and May 31, 2004, the following exchange rates were in effect for Canadian dollars exchanged for United States dollars, expressed in terms of Canadian dollars (based on the noon buying rates in New York City, for cable transfers in Canadian dollars, as certified for customs purposes by the Federal Reserve Bank of New York):

Year Ended

Average

December 31, 1999

$1.493

December 31, 2000

$1.4855

December 31, 2001

$1.5489

December 31, 2002

$1.5642

December 31, 2003

$1.4008

Month ended

Low / High

October 31, 2003

$1.3507 / $1.3043

November 30, 2003

$1.3362 / $1.2973

December 31, 2003

$1.3405 / $1.2923

January 31, 2004

$1.3340 / $1.2690

February 29, 2004

$1.3442 / $1.3108

March 31, 2004

$1.3480 / $1.3097

April 30, 2004

$1.3711 / $1.3095

May 31, 2004

$1.3970 / $1.3580

We have not issued any dividends in the past five fiscal years.

D. Risk Factors

Much of the information included in this annual report includes or is based upon estimates, projections or other "forward looking statements". Such forward looking statements include any projections or estimates made by our company and our management in connection with our business operations. While these forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment regarding the direction of our business, actual results will almost always vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested herein.

Such estimates, projections or other forward looking statements involve various risks and uncertainties as outlined below. We caution the reader that important factors in some cases have affected and, in the future, could materially affect actual results and cause actual results to differ materially from the results expressed in any such estimates, projections or other forward looking statements.

7

The common shares of our company are considered speculative during the period of time that we are seeking to identify a new business opportunity. Prospective investors should consider carefully the risk factors set out below.

Risks Associated with Mining

As our properties are in the exploration and development stage there can be no assurance that we will establish commercial discoveries on our properties.

Despite exploration work on our mineral claims, no known bodies of commercial ore or economic deposits have been established on any of our mineral properties. In addition, we are in our early stages of exploration and substantial additional work will be required in order to determine if any economic deposits occur on our properties. Even in the event commercial quantities of minerals are discovered, the mining properties might not be brought into a state of commercial production. Finding mineral deposits is dependent on a number of factors, not the least of which is the technical skill of exploration personnel involved. The commercial viability of a mineral deposit once discovered is also dependent on a number of factors, some of which are particular attributes of the deposit, such as size, grade and proximity to infrastructure, as well as metal prices. Most of these factors are beyond the control of the entity conducting such mineral exploration. We are an exploration stage company with no history of revenues. There can be no assurance that our operations will be profitable in the future, as a result of which our business will fail.

Mineral operations are subject to market forces outside of our control which could have an impact on costs of our operations and could reduce the profitability of our operations and threaten our continuation.

The marketability of minerals is affected by numerous factors beyond the control of the entity involved in their mining and processing. These factors include market fluctuations, government regulations relating to prices, taxes royalties, allowable production, import, exports and supply and demand. One or more of these risk elements could have an impact on costs of an operation and if significant enough, reduce the prospects of profitability of our operations and threaten our continuation.

The mining industry is highly competitive and there is no assurance that we will be successful in acquiring claims.

The mineral industry is intensely competitive in all phases. We compete with many companies possessing greater financial resources and technical facilities than ourself for the acquisition of mineral concessions, claims, leases and other mineral interests as well as for the recruitment and retention of qualified employees. However, due to the currently depressed market for base and precious metals, we do not believe that competition will be a factor which confines our ability to retain qualified geologists and consultants, or to acquire interests in mineral properties with significant potential.

The fact that we have not earned any revenues since our incorporation raises substantial doubt about our ability to continue as a going concern.

We have not generated any revenues since our incorporation and we will, in all likelihood, continue to incur operating expenses without revenues until our mining properties are fully developed and in commercial production. We had cash in the amount of $90,000 as of June 1, 2004. We estimate our average monthly operating expenses to be approximately $25,000 each month. As a result, we need to generate significant revenues from our operations or acquire financing. We cannot assure that we will be able to successfully explore and develop our mining properties or assure that viable reserves exist on the

8

properties for extraction. These circumstances raise substantial doubt about our ability to continue as a going concern as described in an explanatory paragraph to our independent auditors' report on our financial statements for the year ended June 30, 2003. It is unlikely that we will generate any funds internally until we discover commercially viable quantities of ore. If we are unable to generate revenue from our business during the fiscal year ending December 31, 2004, we may be forced to delay, scale back, or eliminate our exploration activities. If any of these actions were to become necessary, we may not be able to continue to explore our properties or operate our business and if either of those events happen, then there is a substantial risk our business would fail.

We have not generated any revenue from our business and we may need to raise additional funds in the near future. If we are not able to obtain future financing when required, we might be forced to discontinue our business.

Because we have not generated any revenue from our business and we cannot anticipate when we will be able to generate revenue from our business, we will need to raise additional funds for the further exploration and future development of our mining claims and to respond to unanticipated requirements or expenses. We anticipate that we will need to raise further financing for the 12 month period ending December 31, 2004 in the approximate amount of $1,479,000. We do not currently have any arrangements for financing and we can provide no assurance to investors we will be able to find such financing if required. The most likely source of future funds presently available to us is through the sale of equity capital. Any sale of share capital will result in dilution to existing shareholders. Furthermore, there is no assurance that we will not incur debt in the future, that we will have sufficient funds to repay our future indebtedness or that we will not default on our future debts, jeopardising our business viability. Finally, we may not be able to borrow or raise additional capital in the future to meet our needs or to otherwise provide the capital necessary to conduct business and explore our properties, which might result in the loss of some or all of your investment in our common stock.

Our properties are in the pre-exploration stage, are not commercially viable at this time and there is no assurance that commercially viable quantities of ore will be discovered.

Our mineral properties are in the early exploration stage and are not commercially viable at this time. Mineral exploration involves a high degree of risk. There is no assurance that commercially viable quantities of ore will be discovered. There is also no assurance that if found, commercially viable properties will be brought into commercial production. If we are not able to locate sufficient quantities of commercially viable ore and bring our properties into commercial production, we will not be able to continue operations and as a result our shareholders may lose any investment in our company.

There is substantial risk that no commercially exploitable minerals will be found and our business will fail.

The search for valuable minerals as a business is extremely risky. We can provide investors with no assurance that the minerals claims that we have an option to acquire contains commercially exploitable reserves. Exploration for minerals is a speculative venture necessarily involving substantial risk. The probability of an individual prospect having reserves and being commercially profitable is remote and, if a property does not contain any reserves, the funds we have spent or will spend on exploration of such property will be lost.

9

We are subject to environmental protection legislation with which we must comply or suffer sanctions from regulatory authorities.

If the results of our geological exploration program indicate commercially exploitable reserves and we decide to pursue commercial production of our mineral claim, we may be subject to an environmental review process under environmental assessment legislation. Compliance with an environmental review process may be costly and may delay commercial production. Furthermore, there is the possibility that we would not be able to proceed with commercial production upon completion of the environmental review process if government authorities do not approve our mine or if the costs of compliance with government regulation adversely affect the commercial viability of the proposed mine.

There may be defects to the title of the mineral claims and as result we could lose our interest in such claims.

The mining claims in which we have an interest have not been surveyed and, accordingly, the precise location of the boundaries of the claims and ownership of mineral rights on specific tracts of land comprising the claims may be in doubt. Such claims have not been converted to lease and tenure, and are, accordingly, subject to annual compliance with assessment work requirement. Other parties may dispute title to our mining properties. While we have investigated title to all mineral claims and, to the best of our knowledge, title to all properties are in good standing, this should not be construed as a guarantee of title. The properties may be subject to prior unregistered agreements or transfers or land claims and title may be affected by undetected defects.

Mineral prices are subject to dramatic and unpredictable fluctuations.

The market price of precious metals and other minerals is volatile and cannot be controlled. If the price of precious metals and other minerals should drop significantly, the economic prospects of the projects which we have an interest in could be significantly reduced or rendered uneconomic. There is no assurance that, even if commercial quantities of ore are discovered, a profitable market may exist for the sale of same. Factors beyond our control may affect the marketability of any minerals discovered. Mineral prices have fluctuated widely, particularly in recent years. The marketability of minerals is also affected by numerous other factors beyond our control, including government regulations relating to royalties, allowable production and importing and exporting of minerals, the effect of which cannot be accurately predicted.

Financing Risks

We are likely to require additional financing to develop mineral properties that have been identified and to place them into production. Failure to obtain such financing may result in delay or indefinite postponement of exploration work on our mineral properties.

We, while engaged in the business of exploiting mineral properties, have sufficient funds to undertake our planned current exploration projects. If our exploration programs are successful, additional financing will be required to develop the mineral properties identified and to place them into commercial production. The exploration of our mineral properties is, therefore, dependent upon our ability to obtain financing through the joint venturing of projects, debt financing, equity financing or other means. Such sources of financing may not be available on acceptable terms, if at all. Failure to obtain such financing may result in delay or indefinite postponement of exploration work on our mineral properties, as well as the possible loss of such properties.

10

Fluctuation in foreign currency exchange rates may affect our results.

While engaged in the business of exploiting mineral properties, our operations outside of Canada make us subject to foreign currency fluctuation and such fluctuations may adversely affect our financial positions and results. Our management may not take any steps to address foreign currency fluctuations that will eliminate all adverse effects and, accordingly, we may suffer losses due to adverse foreign currency fluctuations.

We are dependant on the services of certain key employees, namely Richard Bachman and Gregory Burnett, and the loss of these certain key employees may have a materially adverse effect on our company.

While engaged in the business of exploiting mineral properties, the nature of our business, our ability to continue our exploration of potential projects, and to develop a competitive edge in the marketplace, depends, in large part, on our ability to attract and maintain qualified key management personnel. Competition for such personnel is intense, and we may not be able to attract and retain such personnel. Our growth has depended, and in the future will continue to depend, on the efforts of our key management employees. Loss of any of these people would have a material adverse effect on us. Currently we do not have any contracts with our key employees and we do not have key-man life insurance.

Conflicts of interest may arise as a result of our directors and officers being directors and officers of other natural resource companies.

Certain of our directors and officers are also directors and/or officers and/or shareholders of other natural resource companies. While we are engaged in the business of exploiting mineral properties, such associations may give rise to conflicts of interest from time to time. Our directors are required by law to act honestly and in good faith with a view to our best interests and to disclose any interest that they may have in any project or opportunity of ours. If a conflict of interest arises at a meeting of our board of directors, any director in a conflict must disclose his interest and abstain from voting on such matter. In determining whether or not we will participate in any project or opportunity, our directors will primarily consider the degree of risk to which we may be exposed and our financial position at the time.

Risks Relating to an Investment in our Securities

Our By-laws contain provisions indemnifying our officers and directors against all costs, charges and expenses incurred by them.

Our By-laws contain provisions limiting the liability of our officers and directors for all acts, receipts, neglects or defaults of themselves and all of our other officers or directors or for any other loss, damage or expense incurred by our company which shall happen in the execution of the duties of such officers or directors. Such limitations on liability may reduce the likelihood of derivative litigation against our officers and directors and may discourage or deter the our shareholders from suing our officers and directors based upon breaches of their duties to our company, though such an action, if successful, might otherwise benefit our company and our shareholders.

Investors' interests in our company will be diluted and investors may suffer dilution in their net book value per share if we issue employee/director/consultant options

Because our success is highly dependent upon our respective employees, we may in the future grant to some or all of our key employees, directors and consultants options to purchase shares of our

11

common stock as non-cash incentives. Those options may be granted at exercise prices below those for the common stock prevailing in the public trading market at the time or may be granted at exercise prices equal to market prices at times when the public market is depressed. To the extent that significant numbers of such options may be granted and exercised, the interests of our other stockholders may be diluted.

Investors' interests in our company will be diluted and investors may suffer dilution in their net book value per share if we issue additional shares or raise funds through the sale of equity securities.

In the event that we are required to issue additional shares or decide to enter into joint ventures with other parties in order to raise financing through the sale of equity securities, investors' interests in our company will be diluted and investors may suffer dilution in their net book value per share depending on the price at which such securities are sold. The dilution may result in a decline in the market price of the our shares.

We have a history of net losses and there is no assurance that we can reach profitability in the future.

We have a history of losses and there is no assurance that we can reach profitability in the future. We will require significant additional funding to meet our business objectives. Capital will need to be available to help maintain and to expand exploration on our principal exploration property. We may not be able to obtain additional financing on reasonable terms, or at all. If equity financing is required, as expected, then such financings could result in significant dilution to existing shareholders. If we are unable to obtain sufficient financing, we might have to dramatically slow exploration efforts and/or lose control of our projects. We have historically obtained the preponderance of our financing through the issuance of equity, there is no limit to the number of authorized common shares, and we have no current plans to obtain financing through means other than equity financing.

U.S. investors may not be able to enforce their civil liabilities against us or our directors, controlling persons and officers

It may be difficult to bring and enforce suits against us. We were incorporated under the Ontario Business Corporations Act . A majority of our directors and officers are residents of Canada and substantially all of our assets are located outside of the United States. Consequently, it may be difficult for United States investors to effect service of process in the United States upon those directors or officers who are not residents of the United States, or to realize in the United States upon judgments of United States courts predicated upon civil liabilities under the United States Securities Exchange Act of 1934, as amended. There is substantial doubt whether an original action could be brought successfully in Canada against any of such persons or us predicated solely upon such civil liabilities.

Trading of our stock may be restricted by the SEC's "Penny Stock" regulations which may limit a stockholder's ability to buy and sell our stock.

The U.S. Securities and Exchange Commission has adopted regulations which generally define "penny stock" to be any equity security that has a market price (as defined) less than $5.00 per share or an exercise price of less than $5.00 per share, subject to certain exceptions. Our securities are covered by the penny stock rules, which impose additional sales practice requirements on broker-dealers who sell to persons other than established customers and "accredited investors." The term "accredited investor" refers generally to institutions with assets in excess of $5,000,000 or individuals with a net worth in excess of $1,000,000 or annual income exceeding $200,000 or $300,000 jointly with their spouse. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document in a form prepared by the SEC which

12

provides information about penny stocks and the nature and level of risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction and monthly account statements showing the market value of each penny stock held in the customer's account. The bid and offer quotations, and the broker-dealer and salesperson compensation information, must be given to the customer orally or in writing prior to effecting the transaction and must be given to the customer in writing before or with the customer's confirmation. In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from these rules, the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written agreement to the transaction. These disclosure requirements may have the effect of reducing the level of trading activity in the secondary market for the stock that is subject to these penny stock rules. Consequently, these penny stock rules may affect the ability of broker-dealers to trade our securities. We believe that the penny stock rules discourage investor interest in and limit the marketability of, our common stock.

Trading in our common shares on the OTC Bulletin Board is limited and sporadic making it difficult for our shareholders to sell their shares or liquidate their investments.

The trading price of our common shares has been and may continue to be subject to wide fluctuations. The stock market has generally experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of companies with no current business operation. There can be no assurance that trading prices and price earnings ratios previously experienced by our common shares will be matched or maintained. These broad market and industry factors may adversely affect the market price of the common shares, regardless of our operating performance.

In the past, following periods of volatility in the market price of a company's securities, securities class-action litigation has often been instituted. Such litigation, if instituted, could result in substantial costs for our company and a diversion of management's attention and resources.

U.S. investors could suffer adverse tax consequences if we are characterized as a passive foreign investment company

We may be treated as a passive foreign investment company, or PFIC, for United States federal income tax purposes during the 2003 tax year or in subsequent years. We may be deemed a PFIC because previous financings combined with proceeds of future financings may produce, or be deemed to be held to produce, passive income. Additionally, U.S. citizens should review the section entitled "Taxation-U.S. Federal Income Taxation - Passive Foreign Investment Companies" contained in this Registration Statement for a more detailed description of the PFIC rules and how those rules may affect their ownership of our capital shares.

If we are or become a PFIC, many of the U.S. shareholders will be subject to the following adverse tax consequences:

- they will be taxed at the highest ordinary income tax rates in effect during their holding period on certain distributions on our capital shares, and gains from the sale or other disposition of our capital shares;

- they will be required to pay interest on taxes allocable to prior periods; and

13

- the tax basis of our capital shares will not be increased to fair market value at the date of their date.

We do not expect to declare or pay any dividends.

We have not declared or paid any dividends on our common stock since our inception, and we do not anticipate paying any such dividends for the foreseeable future.

ITEM 4 Information on Pan American Gold Corporation

A. History and Development of Pan American Gold Corporation

Our company was incorporated under the laws of the Province of Ontario (specifically under the Ontario Business Corporations Act ) in on April 24, 1967 under the name "Jolly Jumper Products of America Limited". On September 25, 1987, our name was changed to Sun Valley Hot Springs Ranch Inc. We changed our name to Tri-Valley Free Trade Inc. on March 26, 1991 and to Tri-Valley Investments Corporation on June 19, 1995. On October 2, 1998 we changed our name to Tri-Lateral Venture Corporation and on May 6, 2004 we changed our name to our present legal and commercial name "Pan American Gold Corporation". We are a reporting issuer under the securities laws of the Province of Ontario.

Our corporate offices are located at Suite 601 - 750 West Pender Street, Vancouver, British Columbia, Canada V6C 2T7. Our telephone number is 604.669.2615 and our facsimile number is 604.689.9773.

On May 15, 1998, we effected a reverse split of our authorized and issued share capital on the basis of 10 for 1 share.

We actively explored our natural resource properties until fiscal 1998 when we wrote-down our interests in our remaining properties, in response to low precious metal prices and a difficult investment market in which to raise funds to finance continued exploration. However, we retained ownership of our crown-granted mineral claims in good standing on one of our properties, known as the Lennie Property.

On April 15, 2003, we issued an aggregate of 6,905,269 (986,467 pre-split) shares of our common stock to settle outstanding debt of $986,468.65 owing to numerous parties, including certain of our directors and officers.

On July 7, 2003, we held an annual and extraordinary meeting of our shareholders. At the annual and extraordinary meeting, the number of directors was set at three and the three individuals nominated as directors were elected, including Gregory Burnett, Kevin Hanson and Alan Crawford. Our shareholders also approved the adoption of a 2003 Stock Option Plan. The shareholders of our company also passed a special resolution authorizing the directors to forward split our issued and unissued common shares on the basis of up to three (3) common shares for each one (1) common share. Our shareholders also approved a special resolution authorizing our directors to change the name of our company from "Tri-Lateral Venture Corporation" to Tri-Lateral Enterprises Corp." We did not proceed with the forward split or the name change.

On February 3, 2004, we held a special meeting of our shareholders. At the special meeting the shareholders approved a special resolution authorizing the directors to forward split our issued and unissued common shares on the basis of up to seven (7) common shares for each one (1) common share.

14

Our shareholders also approved a special resolution authorizing our directors to change the name of our company from "Tri-Lateral Venture Corporation" to "Pan American Gold Corporation".

On April 20, 2004, Morgan & Company resigned as our auditors and Bedford Curry & Co. were appointed as our auditors to fill the vacancy created by the resignation of Morgan & Company.

On May 6, 2004, our issued and unissued shares of common stock was split on the basis of seven (7) common shares for each one (1) common share and our name was changed to Pan American Gold Corporation. The forward split and name change were not effected with the OTC Bulletin Board until June 2, 2004 at which time our trading symbol was changed to "PNAMF".

On May 6, 2004, we entered into a share purchase agreement, dated May 6, 2004, with Pan American Gold Corporation, a Nevada corporation, Graham Douglas and the shareholders of Pan American Nevada, whereby we acquired Pan American Nevada in consideration for the issue of an aggregate of 3,370,000 shares of common stock of our company. The shares represent approximately 9.9% of our company's outstanding shares.

As a condition to the closing under the share purchase agreement, our board of directors appointed Richard Bachman as a member of our board of directors, and Kevin Hanson and Alan Crawford resigned as directors and officers of our company. On May 7, 2004 Michael Sweatman was appointed as a director of our company.

B. Business Overview

Present Operations

We are in the business of acquiring, exploring and developing (when appropriate) natural resource properties. Our primary property prior to the acquisition of Pan American Nevada has been the Lennie property, a gold exploration project located in the Red Lake gold camp in Ontario.

No known bodies of commercial ore have been discovered to date on any of our natural resource properties. In addition, we are in early stages of exploration. Mining exploration involves a high degree of risk. Finding mineral deposits is dependent on a number of factors including the technical skill of exploration personnel involved. The commercial viability of a mineral deposit once discovered is also dependent on a number of factors including size, grade, and proximity to infrastructure, as well as metal prices. The prices of most metals, including gold, have increased significantly over the past year, improving the probability of successful exploration activity, as well as improving the access to capital to finance exploration projects.

Acquisition of Pan American Gold Corporation, a Nevada corporation

Further to a letter of intent announced in January 2004, we entered into a share purchase agreement on May 6, 2004 to acquire all of the issued and outstanding shares of Pan American Gold Corporation, a Nevada gold exploration company. We closed this acquisition on May 10, 2004, agreed to issue 3,370,000 shares of our common stock to the shareholders of Pan American Nevada which will represent approximately 9.9% of our common shares.

Pan American Nevada holds interests in four gold exploration projects in North America.

In British Columbia, Pan American Nevada holds a 75% interest in a 80,000 acre land position comprised of 87 mineral claims in the Eskay Creek gold camp area.

15

In Nevada, Pan American Nevada holds an option to acquire a 60% interest in the Kinsley Mountain Gold Mine, a past gold producer. The Kinsley Mountain Property is described as follows:

The property is located in Elko County, Nevada. It is comprised of approximately 125 claims covering approximately 2,600 acres. The claims are situated in the following Township, Range and Section of the Mount Diablo Base & Meridian (MDB&M):

Township

Range

Sections

27 North

67 East

36

27 North

68 East

31 & 32

26 North

67 East

01, 12 & 13

26 North

68 East

05, 06, 07 & 08

In addition, Pan American Nevada holds an option to acquire a 60% interest in the Pinnacle Property which was previously drilled by Homestake Mining Company. Pinnacle Property described as follows:

The property is located in Nye County, Nevada. It is comprised of approximately 80 claims covering approximately 1,600 acres over the known mineralization in the area. All the claims are situated in Township 14 North, Range 40 East, Sections 09, 10, 15, 16, 17, 19, 20, 21, 29 & 30 of the Mount Diablo Base & meridian (MDB&M).

Pan American Nevada also holds a 50% interest in Cactus Minerals, a private Colorado Company which owns the Cactus property. The Cactus property is located in the western Mojave Desert in Kern County, California. The Cactus property, held previously by CoCa Mines and Hecla Mining Co., was first mined in 1894. Total historic production is approximately 400,000 ounces of gold and a million ounces of silver.

We plan to explore programs on all five of our projects (including the Red Lake Lennie project) in 2004 including drill programs at Cactus, Pinnacle, and Kinsley, subject to completion of the required financing. These plans are presently being finalized by our new President in consultation with our consultants and advisors.

Material Effects of Government Regulations

The current and anticipated future operations of our company, including further exploration activities require permits from various Canadian Federal and Provincial governmental authorities. Such operations are subject to various laws governing land use, the protection of the environment, production, exports, taxes, labor standards, occupational health, waste disposal, toxic substances, mine safety and other matters. Unfavorable amendments to current laws, regulations and permits governing operations and activities of resource exploration companies, or more stringent implementation thereof, could have a materially adverse impact on our company and cause increases in capital expenditures which could result in a cessation of operations by our company. We had no material costs related to compliance and/or permits in recent years, and anticipates no material costs in the next year.

C. Organizational Structure

As of the date of this annual report, we have one subsidiary, Pan American Gold Corporation, a company incorporated pursuant to the laws of the State of Nevada.

16

D. Property, Plants and Equipment

Our office facilities at 601 - 750 West Pender Street, Vancouver, British Columbia, Canada are being provided to us by one of our directors at no cost, effective May 2004. The director will be reimbursed for out-of-pocket costs associated with the maintenance and operation of our offices, such as long distance, courier, and other direct expenses incurred on our behalf. We anticipate that these premises will be sufficient for our business operations for the foreseeable future.

Lennie Property

The Lennie Property is a gold-exploration project located in the Red Lake District in northwestern Ontario, Canada.

Acquisition Details

Pursuant to an option agreement dated August 31, 1995, we acquired a 100% interest in ten mineral claims located in Balmer Township, Ontario, subject to a 2% net smelter return upon commencement of commercial production. We were obligated to incur exploration expenses of $250,000 on the property on or before February 28, 1997, which we have expended.

Property Description

The property consists of ten patented claims that are for mineral rights only. The Red Lake area is glaciated Precambrian shield with comparatively thin till reworked by a pro-glacial lake. This caused sandy gravelly veneer that is anticipated to overlie a sandy till. The latter is largely limited to topographic depressions. Relief in the Red Lake area is a maximum 80 meters with relief observed on the property estimated at 15-20 meters.

Location and Access

The Balmertown - Red Lake area is a well-established mining center 165 miles by air northwest of the city of Winnipeg, Manitoba. Red Lake has daily air service from Winnipeg and Thunder Bay, Ontario, via Sioux Lookout. Balmertown has a year-round paved road connecting it with the town of Red Lake, ten kilometers to the west on Highway 125. From Red Lake, paved Highway 105 extends southward 115 miles to the village of Vermilion Bay on Highway 17, the Trans Canada Highway.

The property is two miles to the east-northeast of Balmertown. Access to the property is through the Gold Corp. mining site by a gravel bush road to a gravel forestry road that crosses the property. The latter gravel forestry road crossing the property arcs to the northwest then south six kilometers to Balmertown.

Regional and Property Geology

The Lennie Property is underlain by the lower Mafic Sequence (komatites to tholaitas with minor sediments) of the Red Lake portion of the Uchi Lake Greenstone Belt.

Outcrop exposure is poor, being largely mantled by swamp and overburden. Mostly diamond drilling and some surface geology mapping are the basis for determining the geology. Amphibolite grade metamorphism has affected the following rock types: mafic to intermediate flows to tuffs, iron formation chemical sediments, diorite and quartz feldspar porphyry dykes. The flows are massive with fine to medium grained crystalline texture. Tuffs are well-banded fine-grained volcanic sediments.

17

Alteration is regional carbonization overprinted by local metamorphism to garnet, biotite, sericite with superimposed areas of silicification. Garnets may comprise up to 5% of the rock commonly associated with green cliloritic and gray sericite alteration.

Two felsic tuff units are recognized. A northern unit identified from drill hole locations in the western part of the claim group, possibly extending across the property. The second, larger felsic tuff unit extends along the southern contact of the central iron formation, intersected in drill holes near the east and western boundaries of the property. These latter tuffs are intensely altered rocks are unexposed lying beneath low swampy ground. This type of alteration has been identified as a very positive factor for gold mineralization.

The two bands of iron formation are readily identified by magnetometer surveys and scattered outcrops. The well-banded material is predominately cherty oxide phase iron formation with sulphide facies in argillaceous portions. Bedding contains irregular millimeter to meter scale folds with closures to the east. New and larger exposures observed indicate folding is not isoclinal, rather an irregular deformation varying significantly over a matter of meters.

Thin zones of diorite and quartz feldspar porphyry intersected by diamond drilling are interpreted as dykes. The gr a y-to-brown diorite is fine to medium grained and generally un-mineralized. Quartz feldspar porphyries contain white to blue rounded phenocryst in a white-to-gr a y aphanitic groundmass. The boundaries are sharp well-defined contacts.

Previous Work Done by Former Owners

Three separate investigations have been undertaken over 42 years. This has lead to possible discrepancies in correlating data from one survey to the next. In each case, a grid was established without tying into the previous work. Only the 1975 drill collars were left and can be precisely located. Permanent location markers were not erected for either the 1946 or 1967 drilling. The grids established in 1946 and 1975 were largely eradicated by logging sometime after 1975. The 1987 grid is poorly recognized as the north half of the claims have been extensively reforested.

Lennie Red Lake Gold Mines, 1946. Following staking of the property, the claim block perimeter was surveyed to bring the ground to patent. Geological mapping and a magnetometer survey were completed over a grid with 200-foot line spacings oriented 360 degrees. Data presented on 1" to 200' scale maps. Corrections for drift in the magnetometer survey was by looping to a common base line station. From the data, a west-northwest shear or fault was identified as crossing the property. These surveys do not appear to have covered claim 22687.

Diamond drilling of six holes were completed for a total of 4,381 feet. The core size was E core with split samples taken for assay. No structural information was collected from the drill core, only general lithological descriptions. This work was sufficient to bring the claims to patent.

Option by Dome Exploration, 1975. Dome Exploration Ltd. optioned the property from Lennie Red Lake Gold Mines for the period 1975 - 1976. A new grid was established lines at 200-foot intervals oriented 010 degrees. The drill log records state the holes were drilled grid north at 015 degrees while the geology map with the grid-plotted states baseline at 100 degrees with crosslines at 010 degrees. A matching of the 1946, 1975 and 1987 magnetic data supports the 010 degree orientation of the 1976 grid.

A magnetic survey was completed over the entire grid with data and contours plotted at 1" to 200' scale. Magnetic data was corrected using repeat stations and NOT using a base station magnetometer.

18

An EM survey carried out over the entire grid identifying three highly conductive zones trending west-northwest across the property. The southern zone, or more properly group of zones, lies within the southern iron formation. The middle conductor is a single well-defined conductor in the center of the property with defined east and west terminations. It definitely does not continue on the adjoining property to the east. The northern conductor in the far northwest of the property. The good correlation between magnetic signature and conductivity has led to interpreting all conductors as suiphide facies iron formation.

The geological mapping was also undertaken with attention paid to stratigraphy but not to structural elements. A geochemical survey was completed. Reports of the results cite surface contamination by dust from the nearby properties. Four localized anomalous zones were referred to but not located. They were stated as correlating approximately to Lennie drill holes #1 and #6 and some unspecified Dome drill holes.

Thirteen diamond drill holes totalling 7639 feet of AX core were completed on the Lennie property. Drilling was as three fences crossing the property more or less perpendicular to the stratigraphy. Assays of split core yielded two interesting sections.

No evidence of the earlier 1946 work was observed making correlations the early work inexact. The drill hole casing were left such that their exact locations can not be determined.

International RSV Resources Corp., 1987. A successor company to Lennie fled Lake Gold Mines, International RSV Resources Corp. carried out further fieldwork in 1987. A grid with lines oriented 360 degrees at 200' spacing was cut. The grid did not extend to the western boundary of the property. Another magnetometer survey was undertaken with a contoured map presented without numerical data. A base station magnetometer was not used to correct the data. Similar features to those identified in the earlier magnetic surveys were reconfirmed.

The remainder of work was diamond drilling collecting 13,082 feet of BQ core from sixteen drill locations. Sludge samples were not taken. The drill core was split and sent for assay. The drilling focused on fence drilling to intersect structures paralleling the interpreted fold axis or shear zone.

Some of the proposed drill targets could not be drilled due to time and access limitations (swamps not yet frozen). Following the logging of the core, it was initially stored then dumped and is unavailable for re-examination.

Eskay Creek Property

The Eskay Creek Property is located in northwestern British Columbia approximately 50 air miles north of Stewart, British Columbia, Canada. Access is by 38 miles of privately owned single-lane gravel road or by helicopter in the more remote areas. A local company provides road maintenance and snow removal services under contract.

In that the Eskay Creek Property is newly staked and largely a grassroots exploration play, it has no significant exploration or mining history outside of the adjacent active mines like the Eskay Creek Mine operated by Barrick. In 2003 the Eskay Creek Mine produced 352,000 ounces of gold and 17 million ounce of silver. The Eskay Creek mine is an underground operation accessible through three surface portals.

19

Acquisition Details

Pan American Gold Corporation through its wholly own subsidiary, 690102 B.C. LTD. on January 16, 2004 entered into Sale and Purchase Agreement with Matthew J. Mason (Vendor) of 1030 Nelson Avenue, West Vancouver, BC V7V 2P4 to acquire a 75% undivided interest in the Property (see Property Description ) by 1) reimbursing the Vendor his acquisition cost, 2) granting to the Vendor a 2% NSR royalty, 3) granting to the Vendor a "Carried Interest", and 4) completing a "Positive Feasibility Study".

Property Description

The Eskay Creek Property is comprises approximately 75,000 acres representing 479 Units with Claim Names of BJ1-13, 13A, 14-31, 31A, and 32-35 and a Tenure No. of 394776-394812. The Property is in the Skeena Mining Division, British Columbia, Canada and more specifically Iskut River area (N.T.S.: 104B, 104G). The claim anniversary date is July 1, 2003.

Location and Access

The Eskay Creek gold/silver district is located in north-western British Columbia approximately 50 air miles north of Stewart, British Columbia. Access is by 38 miles of privately owned single-lane gravel road or by helicopter in the more remote areas. A local company provides road maintenance and snow removal services under contract.

The terrain ranges from rugged to moderate with elevations ranging from 2250 meters to 220 meters in the river valleys. The slopes are generally steep with many cliffs forming the valley walls. The area shows evidence of alpine glaciation with steep walled U-shaped valleys and braided streams. Glaciers and ice fields cover approximately ten percent of the property. Tree line is at about 1200- meter elevation, below which the forest cover consists of mature hemlock, spruce and fir typical of temperate rainforest. Lower elevations along the river valleys host thick stands of aspen and alder. The undergrowth at lower elevations consists of thick growth of ferns, devils club, huckleberry, and salmonberry bushes. The alpine areas host a healthy cover of heather, heath, blueberry, copperbush, black spruce and juniper.

The climate is typical of that of northwestern British Columbia with cool wet summers and moderate wet winters. Snowfall is quite heavy with accumulations ranging from ten to fifteen meters at higher elevations and two to three meters along the river valleys. In higher elevations, the ground is covered with snow from late October to mid May. At lower elevations, the ground is covered with snow from early December to early April.

Regional and Property Geology

The Eskay Creek Property is located in northwestern British Columbia, approximately 20 miles north of Stewart. The 75,000-acre property is located in the Eskay Creek gold-silver district. A continuous belt of prospective Jurassic aged Hazelton Group rocks underlies the property.

The main focus of precious and base metal exploration in the area is on the Hazelton Group of island arc rocks of Jurassic Age. These are all part of the Triassic-Jurassic age Stikinia Terrane. Upper Triassic, Stuhini Group volcanic and sedimentary rocks form the base of the section. These are covered by a sequence of Lower to Middle Jurassic, Hazelton Group volcanic and sedimentary rock. The northern part of the area is covered with Upper Jurassic, Bowser Lake Group basin fill sediments.

20

The sedimentary volcanic sequence in the Eskay Creek district has been intruded by a series of plutons, sills and dyke swarms of Late Triassic to Early Tertiary in age. Tight northeasterly trending anticline-syncline folds have noted in the district.

There are several types of deposits ranging from stockwork copper-gold mineralization; polymetallic volcanogenic massive sulfide mineralization and sulfide rich shear mineralization and sulfide rich, precious metal bearing quartz veins.

Northern British Columbia hosts some of the largest and highest grade alkalic intrusive-related gold-silver-copper deposits in North America.

The Barrick Eskay Creek orebody is a precious metal-enriched volcanogenic massive sulfide deposit that occurs in association with volcanics of the Jurassic-aged (141 to 195 million years) Hazelton Group. Eskay Creek mineralization generally is stratabound and occurs in a contact mudstone and breccia bounded below by a rhyolite flow-dome complex and overlain by volcanic rocks in the west limb of a north-plunging fold. Sphalerite, pyrite, galena and tetrahedrite are the most abundant ore minerals. Native gold occurs as mostly microscopic particles located between sulfide grains, in fractures within sulfide grains, or locked in pyrite. Gold also occurs in volcanic rocks beneath the contact mudstone, along with coarse-grained sphalerite, pyrite and galena in quartz veins or stockworks.

History

In that the Eskay Creek Property is newly staked and largely a grassroots exploration play, it has no significant exploration or mining history outside of the adjacent active mines like the Eskay Creek Mine operated by Barrick.

Kinsley Mountain Property

The Kinsley Mountain Property is located in the Kinsley Mountains of eastern Nevada approximately 45 miles southwest of town of Wendover. The deposits at Kinsley Mt. are Carlin-type gold deposits hosted in the Cambrian Dunderberg Shale and Windfall Limestone and are associated with broad bands of silicification and local decalcification. Gold occurs in several small structurally and stratigraphically-controlled ore bodies along a distinct northwest trend. Carlin-type gold deposits in Carlin-Battle Mountain districts of north central Nevada host significant amounts of gold and represent one of the premier gold producing districts in the world.

An open pit, heap leach gold mine was operated on the property during the mid 1990's by Alta Gold Company, producing 138,151 ounces of gold. A total 1156 holes have been drilled on the property comprising a total of 244,899 feet drilling with a calculated average depth per drill hole of 212 feet. Few holes were drilled deeper than 500 feet. Un-mined zones of gold mineralization were identified by the earlier drilling, but these zones are not sufficiently documented as to be classified as an ore reserve. However, significant exploration potential exists on the property at depth due to the general shallowness of the existing drilling. Additionally, shallow oxide potential exists at a number known areas on the property.

Acquisition Details

Pan American Gold Corporation entered into an option agreement with Nevada Sunrise LLC on December 9, 2003 to earn a 60% interest in the Kinsley Mt. Property by complying with various terms and conditions including making payments in US dollars as per the option payment schedule listed below (all payments against future royalties):

21

1.

Upon signing

$50,000

2.

Upon receipt of Title Report

$50,000

3.

First Anniversary

$150,000

4.

Second Anniversary

$200,000

5.

Third Anniversary

$250,000

6.

Each Anniversary thereafter:

payment increases by $50,000

Pan American is responsible for claim maintenance expenses of approximately $16,000 per year. Additionally, it must maintain a $2 million liability insurance policy on the property prior to conducting exploration activities on the property. There is no annual work commitment attached to the agreement. Pan American is required to advance the property through a "Bankable Feasibility" to earn its 60% interest, after which a formal Joint Venture agreement will be entered into.

Property Description

Kinsley Mt. Property located in Elko County Nevada is comprises approximately 125 unpatented lode mining claims covering 2600 acres in Township 27 North, Range 67 East, Section 36; Township 27 North, Range 68 East, Sections 31 & 32; Township 26 North, Range 67 East, Sections 1, 12 & 13; and Township 26 North, Range 68, Sections 5, 6, 7 & 8 of the Mount Diablo Base and Meridian (MDB&M).

Location and Access

The Kinsley Mt. Property is located in the eastern Nevada, about 300 miles east-northeast of Reno, Nevada and 43 miles southwest of the town of Wendover. Access to property is via commercial airline to Reno, then by car on Interstate 80 east 400 miles to Wendover, then on Alternate Highway 93 southwest 43 miles to Kinsley Mt. Road, and then south 11 miles on Kinsley Mt. Road to the Kinsley Mt. Property. Roads that access the Kinsley Mt. Property are all paved except for the Kinsley Mt. Road, which is gravel.

Regional and Property Geology

The Kinsley Mountains are a continuation and/or a branch of the much larger Antelope Range to the south in White Pine County, Nevada. The Antelope Range appears to be a typical Basin and Range orogenic feature with a major thrust fault on east side of the range.

The surface rocks of the Kinsley Mountains in the immediate area of the mine consist of upper to middle Cambrian shale, limestone, and dolomite with comparatively small areas of intrusive rock found at lower elevations, on both the east and west sides of the range. The intrusive rock observed at Kinsley is a one mica (biotite) granite that is probably related a large intrusion marble-skarn complex located two miles to the south of the Kinsley Mountain Property. The age of this granite is unknown, but is very significant because research on Carlin-type gold deposits in Nevada have constrained the age of gold mineralization as Eocene (38 m.y.). If the Kinsley granite is Eocene in age it would be very significant linking the Kinsley gold deposits in time to those of the Carlin Trend.

21

Shale units noted on the property are metamorphosed suggesting that intrusive activity is probably wide spread in the subsurface. Carbonate rocks to the north of the main Kinsley shear (open pits) are believed to be Ordovician age which would indicate a relative movement of north side up.

Tertiary age extrusive volcanic rocks in the form coarse fragmental volcano-clastics crop out in the Basin in the southwest corner of the property and probably unconformably overly the Paleozoic carbonate section. The basins on east and west sides of range adjacent to the gold deposits are filled with unconsolidated gravels of varying thickness.

The deposits at Kinsley Mountain are Carlin-type gold deposits hosted in the Cambrian Dunderberg Shale and Windfall Limestone and are associated with broad bands of silicification and local decalcification. Gold occurs in several small structurally and stratigraphically-controlled ore bodies along a distinct northwest trend.

The gold mineralization occurs in bedding replacements along north-west trending structures and is typical of other gold systems in the Great Basin area. The mineralization in the upper 200 to 300 feet of rock has been totally oxidized, so the gold is readily recoverable by heap leaching. Higher grade un-oxidized sulfide mineralization has been found in two places approximately 400 to 500 feet below the surface. It would appear that Alta Gold never explored or developed this sulfide mineralization during their period of operation.

History

In 1984 USMX Inc. discovered that the property hosted free gold in jasperoids and bedded limestone. Cominco entered into a Joint Venture with USMX in 1985 and commenced exploratory drilling in 1986.

In 1988 Cominco conducted an in-house feasibility study and determined that the property was profitable, but that is was too small to warrant the time and effort for development and permitting. Hecla Mining Company optioned the property in 1992. Helca conducted additional drilling and discovered additional gold mineralization but elected not to purchase the property.

In October 1993 Alta Gold Company negotiated a six month option to purchase the property from the Cominco/USMX joint venture. The purchase price was $3 million ($2 million in cash and $1 million in stock). During the option period Alta Gold conducted a detailed in-house evaluation, drilling core holes to verify past metallurgical results, and conducted additional exploration drilling on the margin of the known ore bodies. Alta Gold exercised their option in April 1994.

Alta Gold put the Kinsley mine into production at a planned production rate of 4,055 stpd, but they actually achieved a maximum rate of 5,300 stpd in 1996.

Unfortunately Alta Gold's drilling did not keep pace with their mining, even though they carried out an extensive exploration program in the last two years of mining. It must be assumed that the work found there was an apparent lack of continuity and/or low grade found in the mineralization that prompted Alta Gold to abandon any idea of continuing production. Alta Gold later went into bankruptcy, reportedly due to cost over-runs at their Olinghouse Mine Project. They were unable to dispose of the Kinsley claims which were then auctioned, but the successful bidder then failed to file and as a consequence the claims were canceled and the ground became open.

Nevada Sunrise first staked the northern part of the claim block and a year later staked the southern part. The records appear to show that the first payment made for the claims was in August 2001.

23

Lateegra entered into their Joint Venture Option agreement in October of 2002, but elected not to continue the option.

Pinnacle Property

The Pinnacle Property is located on eastern slope of the Shoshone Mountains in central Nevada approximately 30 miles northeast of town of Gabbs in northern Nye County. Pinnacle is an early stage gold exploration project with a geologic setting similar to that of the Round Mountain gold deposit, located thirty miles to the southeast.

In 2002 Round Mountain produced 755,494 ounces of gold and since 1977 the mine has produced over 7.9 million ounces of gold. The Round Mountain deposit is a large, epithermal, low-sulfidation, volcanic-hosted, precious metal deposit, located along the margin of a buried volcanic caldera.

It is speculated that a buried volcanic caldera complex with similar geology to that of Round Mountain may exist under post mineral gravel cover at Pinnacle. Pan American Gold Corporation will conduct an exploration program to test this target model.

Acquisition Details

Pan American Gold Corporation entered into an option agreement with Nevada Sunrise LLC on December 9, 2003 to earn a 60% interest in the Kinsley Mt. Property by complying with various terms and conditions including making payment in US dollars as per the option payment schedule listed below (all payments against future royalties):

1.

Upon signing

$50,000 (paid in quarterly instalments of $12,500)

2.

First Anniversary

$75,000

3.

Second Anniversary

$100,000

4.

Third Anniversary

$125,000

5.

Each Anniversary thereafter:

payment increases by $25,000

Pan American is responsible for claim maintenance expenses of approximately $10,000 per year. Additionally, it must maintain a $2 million liability insurance policy on the property prior to conducting exploration activities on the property. There is a $150,000 work commitment for the first year only. Pan American is required to advance the property through a "Bankable Feasibility" to earn its 60% interest, after which a formal Joint Venture agreement will be entered into.

Property Description

Pinnacle Property located Nye County, Nevada and comprises approximately 80 unpatented lode mining claims covering 1600 acres in Township 14 North, Range 40 East, Sections 9, 10, 15, 16, 17, 19, 20, 21, 29, & 30 of the Mount Diablo Base and Meridian (MDB&M).

Location and Access

The Pinnacle Property is located in the central Nevada, about 135 miles southeast of Reno, Nevada and 35 miles northeast of the town of Gabbs. Access to property is via commercial airline to

24

Reno, then by car on Interstate 80 east 33 miles to Fernley, then on Highway 50 southeast 75 miles to Highway 361, then south 30 miles to County Road 844, and then on County Road 844 35 miles northeast to the Pinnacle Property. Roads that access the Pinnacle Property are all paved except County Road 844, which is gravel.

Regional and Property Geology

The Pinnacle Property is located along the eastern flank of the Shoshone Range within the Great Basin sub-province of the Basin and Range province of western North America. Gold deposits in Nevada are typically described in association with mineralizing trends that are a reflection of deep crustal structures and magmatism, such as the "Walker Lane" and the "Carlin Trend". The Pinnacle Property is located in the Shoshone Range adjacent to the N-W trending Walker Lane. The Walker Lane includes such world-class gold deposits as the Comstock and Goldfields mining camps. Also in the Walker Lane is the giant Round Mountain gold deposit mined by Barrick and Kinross and estimated to be in excess of 10 million ounces of gold. Round Mountain is located approximately 30 miles southeast of the Pinnacle Property, and is a classic example of a low sulfidation, epithermal gold system.

Pinnacle is underlain by Tertiary age volcanic rocks that range from fine-grained densely welded rhyolitic tuffs to coarse volcano-clastics. High grade, low sulfidation, epithermal quartz vein gold mineralization has been documented on the property in surface sampling and RC drilling. Major northeast fault structures transect the property as evidenced by a dramatic strike deflection in trend of the Shoshone Range. Regional magnetic and gravity maps further support the existence of these northeast trending structures.

The "Round Mountain-type" deposit is the preferred target model under consideration at Pinnacle. Round Mountain is a large, epithermal, low-sulfidation, volcanic-hosted, precious metal deposit that is located along the margin of a buried volcanic caldera. The geology of Round Mountain consists of a thick sequence of intracaldera Oligocene ash-flow tuffs and volcano-clastic rocks resting upon pre-Tertiary basement rocks.

The deposit genesis is intimately associated with the Tertiary volcanism and caldera formation. Intra-caldera collapse features and associated faulting in the metasedimentary rocks provided the major structural conduits for gold-bearing hydrothermal fluids. In the Tertiary volcanic units, these ascending fluids deposited gold along a broad west-northwest trend.

Gold mineralization at in these type deposits occurs as electrum in association with quartz, adularia, pyrite and iron oxides. Shear zone fractures, veins and disseminations within the more permeable units (typically open pumice sites) host the mineralization. Primary sulfide mineralization consists of electrum associated with or internal to pyrite grains. In oxidized zones, gold occurs as electrum associated with iron oxides, or as disseminations along fractures.

Alteration of the volcanic units can be characterized as a continuum from fresh rock progressing through chlorite, clay, sericitic+quartz, adularia+quartz+sericite, and quartz+adularia alteration assemblages. The alteration is zoned outward from potassic at the center to propylitic on the margin. There is a reasonable correlation between increasing gold grades and increasing degrees of alteration. The central ore zone is characterized by pervasive K-feldspar found replacing the rock groundmass, replacing primary sanidine, or as crystal growths in open-space.

25

History

Homestake Mining Company controlled the Pinnacle Property during the 1990's and conducted a limited drilling program completing 12 drill holes. The best result from the drilling program was 30 feet at 0.125 ounces per ton gold.

Cactus Property

The Cactus Property is located in the Mojave-Rosamond mining district south-eastern Kern County, California. The gold deposits are associated with the five prominent buttes south of the town of Mojave and west and north of the town of Rosamond, of which one of these butte complexes hosts the gold mineralization on the Cactus Property and the old Cactus Queen gold mine.

Gold was first mined at the property in 1894. Production increased during the Depression and was focused on the Cactus Queen orebody along the Cactus Vein. Mine production was halted in 1942 by the War Order Act. The Cactus Vein produced a total of 224,000 tons of ore grading 0.34 opt gold and 11.6 opt silver between 1936 and 1942. The Cactus Queen mine accounted for 87% of this past production.

Golden Queen Mining Co. Ltd., a public company listed on the Toronto Stock Exchange, is developing an open pit, gold-silver heap leach operation on its Soledad Mountain property four miles east of the Cactus Property.

Acquisition Details

Pan American Gold Corporation (PAGC) signed an operating agreement with Cactus Precious Metals LLC of Colorado (CPM) whereby PAGC acquired 50% in CPM by contributing US $90,000 of paid in capital which occurred in November 2003.

Property Description

Cactus Precious Metals LLC owns 12 unpatented lode mining claims (CUS 1-8, 10-13) and has acquired an Exploration Right with an Option to Purchase one additional unpatented lode claim named the Oro Metal #1 all located in Section 8, Township 10 N, Range 13 W, San Bernardino Meridian, Kern County, California. The terms of the lease are for 15 years with a rental payment of $1,000 per year with a buy-out of $20,000, less all rental payments.

Location and Access

The Cactus property is located in the western Mojave Desert, about 55 miles southeast of Bakersfield, California and 8 miles southwest of the town of Mojave. Access to property is via commercial airline to Bakersfield, then by car on Highway 58 southeast 65 miles to Mojave, then on Highway 14 south 6.4 miles to Backus Road, and then on Backus Road 7.5 miles west to the Cactus Queen Mine. Roads that access the Cactus Queen Mine are all paved. The Cactus property lies 2 miles northeast of the Cactus Queen Mine.

Regional and Property Geology

The Cactus Property is located in the Mojave-Rosamond mining district south-eastern Kern County, California. The gold deposits are associated with the five prominent buttes south of the town of Mojave and west and north of the town of Rosamond, of which one of these butte complexes hosts the gold mineralization on the Cactus Property and the old Cactus Queen gold mine.

26

The Cactus Vein is a typical precious metal-bearing epithermal quartz vein. It has a known strike length of 4000 feet, a thickness of between 5 and 15 feet, and a down-dip extent of at least 1,000 feet. The vein has an average strike of N40E and a dip of 35 SE. It occupies a faulted contact between rhyolitic volcanic rocks (18 m.y.) located on the hanging wall side of the vein, and quartz monzonite (85-112 m.y.) located on the footwall side of the vein.

At a distance of about 700 feet down the dip of the vein, the hanging wall crosses the sub-horizontal and unconformable depositional contact between the base of the volcanic rock and the older quartz monzonite. Below this level, both the hanging and foot wall of the Cactus Vein are comprised of quartz monzonite cut by rhyolitic dikes. The vein forms the footwall of the Shumake ore zone. The down-dip extension of the vein beneath the ultimate pit represents one of several ore shoots and exploration targets along the strike of the vein.

The vein consists of brecciated, cherty white to gray colored quartz. At least three stages of silica veining are evident. Early barren cherty silica is cut by later base and precious metal-bearing, banded and cockscomb-textured quartz veins, and a final stage of spongy silica, consisting of minute euhedral quartz crystals. Brecciation has occurred between each of the veining episodes as well as after the cessation of silica deposition. Metal deposition in and along the Cactus Vein occurred during at least three episodes. A primary episode of metallization coincided with the emplacement of the first stage, cherty quartz. This episode introduced arsenopyrite into the vein, though no significant precious metals. The second episode of metallization carried base metal sulfides, silver sulfosalts, gold and pyrite and arsenopyrite into the vein. A final episode transported additional gold into the vein, where it was deposited with the third-stage, spongy quartz. High gold grades are associated with the latest event.

Several alteration minerals were deposited in and adjacent to the Cactus Vein in conjunction with silica deposition. Adularia was deposited as pseudo-rhombic euhedral in vugs within the quartz, and also in the footwall quartz monzonite. Calcite was deposited as coarse dogtooth spar along with the first stage, cherty silica, but has since been removed in the upper levels of the vein by later-stage acidic hydrothermal solutions. Sericite is very abundant in the wall rocks of the vein, where it occurs most abundantly as a replacement of the pre-existing biotite. Waxy green to gray illite comprises a one to two foot thick, slickensided gouge zone immediately on the hanging wall side of the vein, locally.

The latest stage of alteration in the vein consisted of oxidation of pyrite to iron hydroxides and oxidation of arsenopyrite to scorodite. This oxidation event was accompanied by the introduction of red, plastic, hematitic clay into the fractures in the vein. Such clay and oxidation have been observed 600 feet below the outcrop expression of the vein. Post-mineral faulting occurred along most of the strike length of the Cactus Vein, although faults which have resulted in significant (>10 feet) offset are abundant only in the central and northern reaches and are spaced 100ft. to 300ft. apart. Each of the faults which have significantly offset the Cactus Vein has cut the strike of the vein at nearly right angles, with the faults N20W to N60W and dipping 35NE to 70NE. The northeast blocks of these have been down-dropped.

The Prince fault, the best know and largest of the post-minerals faults, has accommodated about 250 feet of normal, dip-slip offset.

History

Gold was first mined at the property in 1894. Production increased during the Depression and was focused on the Cactus Queen ore body along the Cactus Vein. Mine production was halted in 1942 by the

27

War Order Act. The Cactus Vein produced a total of 224,000 tons of ore grading 0.34 opt gold and 11.6 opt silver between 1936 and 1942. The Cactus Queen mine accounted for 87% of this past production.

CoCa Mines, Inc. developed the property in 1986 as an open pit heap leach mine at the Middle Buttes operation and developed a second operation, the Shumake operation, in 1988, both with Compass Mining Company as a minority partner. The property reached an annual production of 60,000 ounces of gold in 1991. CoCa mined from seven different pits on the property. In the Shumake and Silver Prince pits, the last pits to be completed, CoCa mined the oxidized portion of the Cactus Vein along strike of the Cactus Queen stope.

Hecla Mining Company purchased CoCa Mines in 1991 and mined the remaining reserves at the Shumake deposit until 1992. Hecla returned most of the property to the underlying owners in 2001 and abandoned all unpatented mining claims held by Hecla. Hecla is now is in the final stages of completing reclamation. Total historic production from the property is approximately 400,000 ounces of gold and 3 million ounces of silver.

Summo Minerals Corporation optioned the property from Hecla in 1997 and drilled a series of 40 reverse circulation holes east of the Shumake pit to intersect the continuation of disseminated gold above and within the Cactus Vein as it dips below the east high wall of the pit.

ITEM 5 Operating and Financial Review and Prospects

The information in this section is presented in accordance with Canadian Generally Accepted Accounting Principles, and has not been reconciled to United States Generally Accepted Accounting Principles.

A. Operating Results

Our recent operating results are not expected to be indicative of our ongoing results, as our operations, with the acquisition of Pan American Gold Corporation operations, will be significantly expanded as long as sufficient funds are raised to proceed with our exploration proposals. The settlement of loans payable and accounts payable through the issuance of shares will increase our ability to proceed with our proposed exploration program, as any new cash resources will be directed at exploration rather than the payment of debts.

Year ended December 31, 2003 Compared to Year ended December 31, 2002

Administrative expenses totalled $102,211 for the year ended December 31, 2003 compared to $153,434 for the year ended December 31, 2002 due to a decrease in professional fees of $10,056 (2003 - $13,862, 2002 - $23,918) and a decrease in interest of $41,358 (2003 - $8,875, 2002 - $50,233). The decrease in interest charges is due to the completion of a shares for debt whereby we settled $986,467 of accounts payable and loans payable by issuing 986,467 shares of our common stock.

We incurred a loss for the year ended December 31, 2003 of $104,357 or $0.03 per share compared to a loss of $601,974 or $0.18 per share for the year ended December 31, 2002.

Year ended December 31, 2002 Compared to Year ended December 31, 2001

Administrative expenses totalled $153,434 for the year ended December 31, 2002, a 36% decrease from the $240,000 for the year ended December 31, 2001. Despite increased corporate activity during the third quarter during the year ended December 31, 2002 including spending $5,156 on Lennie

28

Property exploration, the absence $58,000 in bad debt expense, lower bank charges/interest (2002 - $50,233, 2001 - $71,600) due to lower loans, and lower legal expenses (2002 - $23,918, 2001 - $41,549) related to the Contact Solutions lawsuit were the primary causes for the lower costs.

Other items for the year ended December 31, 2002 were $551,460 primarily resulting from the write-off of the $500,000 promissory note receivable, and a $51,072 gain on settlement of debt, which was related to a negotiated settlement of old accounts payable; these various creditors (including former officer/directors) received $15,942 as settlement. During the year ended December 31, 2001 we spent $26,725 on business investigation costs primarily related to Contact Solutions; which costs were comprised of $26,725 for the preparation of a business evaluation opinion.

Net loss for the year ended December 31, 2002 was $601,974 or $0.18 compared to a net loss of $198,310 or $0.06 for the year ended December 31, 2001.

B. Liquidity and Capital Resources

As at December 31, 2003

During the year ended December 31, 2003, we used $53,444 on operating activities, used $7,619 in investing activities and received $50,408 in financial activities from an increase in loans payable, thereby decreasing our cash position from $13,384 at December 31, 2002 to $2,729 at December 31, 2003. We require additional funds to fund our ongoing operations.

We had a working capital deficit of $101,787 for the year ended December 31, 2003 compared to a working capital deficit of $983,760 as a result of the settlement of debt in the amount of $986,467 whereby we issued an aggregate of 986,467 shares of our common stock. With the recent acquisition of Pan American Nevada we acquired net cash of approximately $250,000 which will be applied to fund our 2004 exploration program on our properties as well as cover our general and administrative expenses.

We expect to spend $1,144,000 on exploration for the period ended December 31, 2004; beyond that time, our budget will be determined based on a number of factors including, the availability of funds and the success of exploration conducted to that date. We expect that we will raise additional funding through private placements of our equity securities and/or debt financing.

General and Administrative expenses are estimated to be approximately $231,000 for the next 12 months ending June 30, 2005.

Product Research and Development

We anticipate that we will expend approximately $1,144,000 on exploration over the twelve months ending December 31, 2004.

Purchase of Significant Equipment

We do not intend to purchase any significant equipment over the twelve months ending December 31, 2004.

Employees

We currently have no employees other than our current officers and do not anticipate hiring any employees over the twelve months ending December 31, 2004.

29

US GAAP

The results of operations discussed above are based on our audited financial statements prepared in accordance with Canadian generally accepted accounting principles. Differences between Canadian generally accepted accounting principles and principles generally accepted in the United States are listed and quantified in Note 10 to the audited financial statements included elsewhere in this document. Significant differences between Canadian GAAP and US GAAP include:

- under United States GAAP, Statements of Financial Accounting Standards No. 123, "Accounting for Stock-based Compensation" ("SFAS 123") requires expanded disclosure of stock-based compensation arrangements with employees and encourages, but does not require, the recognition of compensation expense related to stock compensation based on the fair value of the equity instrument granted. Companies that do not adopt the fair value recognition provisions of SFAS 123 and continue to follow the existing Accounting Principles Board Opinion No. 25 ("APB 25") rules to recognize and measure compensation are required to disclose the pro-forma amounts of net income and earnings per share that would have been reported had the Company elected to follow the fair value recognition rules of SFAS 123. The Company has elected to continue to use the intrinsic value-based method of APB 25 and has adopted the disclosure requirements of SFAS 123. For the year ended November 30, 2001, Canadian GAAP did not require the reporting of stock based compensation expense in the Company's financial statements. For fiscal 2003 and 2002, the application of Canadian GAAP conforms with United States GAAP requirements or reporting stock-based compensation under ABP 25 adopting the disclosure requirements of SFAS 123.

As at December 31, 2003 and 2002, there were no material differences between Canadian GAAP and United States GAAP on the balance sheets and statements of operations and cash flows presented.

C. Research and Development, patents, licenses etc.

We do not currently and did not previously have research and development policies in place. Over the past three fiscal years, we did not expend any monies on the development of our various mining properties.

D. Trend Information

We do not currently know of any trends that would be material to our operations.

E. Off-balance Sheet Arrangements

We do not have any off-balance sheet arrangements.

F. Contractual Obligations

We do not have any required expenditures pursuant to any contractual obligations. The contracts pursuant to which we have the right to acquire further interests in our mineral properties are option agreements, whereby we may or may not elect to expend further funds on our properties.

30

ITEM 6 Directors, Senior Management and Employees

A. Directors and Senior Management

The following table sets forth the names, business experience and function/area of expertise of each of our directors and officers, as at June 17, 2004:

Name / Office Held / Age

Area of Expertise/Function

Business Experience

Richard Bachman
President, Chief Executive Officer and Director
Age 49

As the President, Chief Executive Officer and director, Mr. Bachman is responsible for the overall management of the affairs and business of Pan American

Certified Professional Geologist with American Institute of Professional Geologists and Geological Engineer

Gregory Burnett
Vice President, Corporate Affairs, Secretary and Director
Age: 42

As the Vice President, Corporate Affairs and Secretary, Mr. Burnett is responsible for keeping all records, making all necessary filings and supervising the general administration of Pan American. As a director, Mr. Burnett is responsible for the management and supervision of the affairs and business of Pan American

President of Carob Management Ltd., a private management consulting company.

Michael Sweatman
Director
Age: 52

As a director, Mr. Sweatman is responsible for the management and supervision of the affairs and business of Pan American

Chartered Accountant

Richard Bachman - President, Chief Executive Officer and Director

Mr. Bachman has been our president, chief executive officer and a director of our company since May 7, 2004. Mr. Bachman is a Certified Professional Geologist with American Institute of Professional Geologists. Mr. Bachman has over 24 years of experience in mining and mineral exploration including 9 years of international experience in South America, Africa, and Europe. He is the President and a director of Minera Cerro El Diablo Inc. (2003 to present), a mining company based in Reno, Nevada with projects in Chile. He is also President and a director of Minera Sucunduri Inc. (2002 to present), a mining company in Reno, Nevada with projects in Brazil. He was a regional geologist and exploration manager for Homestake Mining Company (1980 to 2002), a major gold mining company with projects in North America, South America, and Australia with an annual gold production of over 2 million ounces of gold per year. Homestake was acquired by Barrick Gold in 2001.

Gregory Burnett - Vice President, Corporate Affairs, Secretary and Director

Mr. Burnett has been a director of our company since June 2000 and was the president of our company from June 2000 to May 7, 2004. He has been our vice president, corporate affairs and secretary since May 7, 2004. Mr. Burnett is the President of Carob Management Ltd., a private management consulting company, specializing in providing due diligence services, developing business plans, and

31

structuring/managing various venture capital projects, primarily in the public market area. Mr. Burnett serves on the board of directors and is a consultant to the following public companies: Garibaldi Granite Corp. and Camflo International Inc., both listed on the TSX Venture Exchange and serves on the board of directors of Galaxy Energy Corp., a US public company. Mr. Burnett obtained a Master of Business Administration degree in 1986 and a Bachelor of Applied Sciences Degree in Civil Engineering in 1984 from the University of British Columbia.

Michael Sweatman - Chief Financial Officer and Director

Mr. Sweatman has been our chief financial officer and director of our company since May 7, 2004. Mr. Sweatman has been a Chartered Accountant since 1982. Since 1998, he has operated an accounting firm providing tax, accounting and business advice to a number of clients in the Vancouver, British Columbia Canada area. He also provides consulting services as part of MDS Management Ltd. including consulting projects cover a wide range of clients in a number of industries, including both publicly traded and private corporations.

Mr. Sweatman currently acts as CFO for Rockford Technology Corp., a Company which is a developer of small hydro electric projects. He serves as director of Brownstone Resources Inc., a publicly traded Company which invests primarily in mining projects, Treat Systems Inc., an inactive public Company, and Maple Minerals Corp., a mining exploration Company with properties in Canada, Guinea, west Africa and the Dominican Republic.

There are no family relationships between any of the directors or executive officers of our company.

There are no arrangements or understandings between any of the directors and/or executive officers and any other person pursuant to which that director and/or executive officer was selected.

B. Compensation

Other than as set forth in the table below, none of our executive officers was paid or earned compensation for performing his duties during the fiscal years ended December 31, 2003, 2002 and 2001:

SUMMARY COMPENSATION TABLE

Name and
Principal
Position

Year

Annual Compensation

Long Term Compensation

All Other
Compen-
sation

Salary

Bonus

Other
Annual
Compen-
sation (2)

Awards (1)

Payouts

Securities
Under
Options/
SARs
Granted

Restricted
Shares or
Restricted
Share Units

LTIP
Payouts

Gregory Burnett
Chief Executive Officer, President, and Director (3)

2003
2002
2001

$30,000 (4)
$30,000 (4)
$30,000 (4)

Nil
Nil
Nil

Nil
Nil
Nil

Nil
Nil
Nil

Nil
Nil
Nil

Nil
Nil
Nil

Nil
Nil
Nil

 

(1) Other than indicated below, we have not granted any restricted shares or restricted share units, stock appreciation rights or long term incentive plan payouts to the executive officers during the fiscal years indicated.

32

(2) The value of prerequisites and other personal benefits, securities and property for the executive officers that do not exceed the lesser of $50,000 or 10% of the total of the annual salary and bonus are not reported herein.

(3) Mr. Burnett was our president and chief executive officer from June 2000 to May 7, 2004. He has been our vice president, corporate affairs and secretary since May 7, 2004.

(4) Carob Management Ltd., a company controlled by Mr. Burnett, received $2,500 per month from our company during the fiscal years ended December 31, 2003, 2002 and 2001.

As at the fiscal year ended December 31, 2003 we did not grant any stock options to our executive officers nor did we have any options outstanding.

As of the date of this annual report, we have no compensatory plan or arrangement with respect to any officer that results or will result in the payment of compensation in any form from the resignation, retirement or any other termination of employment of such officer's employment with our company, from a change in control of our company or a change in such officer's responsibilities following a change in control.

Compensation of Directors

No cash compensation was paid to any of our directors for director's services as a director during the fiscal year ended December 31, 2003. We have no formal plan for compensating our directors for their service in their capacity as directors, although such directors are expected in the future to receive stock options to purchase common shares as awarded by our board of directors or (as to future stock options) a compensation committee which may be established. Directors are entitled to reimbursement for reasonable travel and other out-of-pocket expenses incurred in connection with attendance at meetings of our board of directors. Our board of directors may award special remuneration to any director undertaking any special services on our behalf other than services ordinarily required of a director. No director received and/or accrued any compensation for their services as a director, including committee participation and/or special assignments.

We did not grant any stock options to our directors during the fiscal year ended December 31, 2003.

C. Board Practices

The directors are re-elected at the Annual General Meeting of our shareholders and our officers are re-elected at a Directors' Meeting following the Annual General Meeting. The last annual general meeting was held on July 7, 2003, and each of our current directors and officers will continue to hold his respective office until his successor is elected or appointed, unless his office is earlier vacated under any of the relevant provisions of our Articles or of the Ontario Business Corporations Act .

There are no service contracts between our company and any of our officers, directors or employees providing for benefits upon termination of employment.

As of the date of this annual report, our entire board of directors functions as our audit committee. The audit committee reviews and approves the scope of the audit procedures employed by our independent auditors, reviews the results of the auditor's examination, the scope of audits, the auditor's opinion on the adequacy of internal controls and quality of financial reporting and our accounting and reporting principles, policies and practices, as well as our accounting, financial and operating controls.

33

The audit committee also reports to the board of directors with respect to such matters and recommends the selection of independent auditors. Before financial statements that are to be submitted to the shareholders at an annual general meeting are considered by the board of directors, such financial statements are submitted to the audit committee for review with the independent auditors, following which the report of the audit committee on the financial statements is submitted to the board of directors. The audit committee did not physically meet during the year ended December 31, 2003.

D. Employees

During the fiscal years ended December 31, 2003, 2002 and 2001, we did not have any employees other than our directors and officers.

We do not currently have any paid employees and have not experienced a significant change in the number of people we employ.

E. Share Ownership

There were 30,515,373 (4,359,339 pre-split) common shares, 1,300,000 (post-split) stock options and no share purchase warrants issued and outstanding as of June 17, 2004. Of the shares issued and outstanding on that date, our directors and officers owned the following common shares:

Name
Office Held

Number of Common Shares
Beneficially Owned as of June 17, 2004 (1)

Percentage (2)

Richard Bachman
President, Chief Executive Officer and Director

333,332 (3)

1.08%

Gregory Burnett
Vice President, Corporate Affairs, Secretary and Director

2,204,982 (4)

7.1%

Michael Sweatman
Chief Financial Officer and Director

66,668 (5)

*%

*Less than 1%.

(1) Post-split shares on the basis of seven (7) for one (1).

(2) Based on 30,515,373 common shares issued and outstanding as at June 17, 2004, and the number of shares issuable upon the exercise of issued and outstanding stock options and share purchase warrants.

(3) Includes options to acquire an aggregate of 333,332 shares of common stock exercisable within sixty days. Mr. Bachman has been granted options to purchase up to 1,000,000 shares of our common stock at a price of $0.02 per share exercisable until May 7, 2009.

(4) 671,650 of these shares of common stock are held by Carob Management Ltd., a company wholly-owned by Gregory Burnett. Also includes options to acquire an aggregate of 133,332 shares of common stock exercisable within sixty days. Mr. Burnett has been granted options to purchase up to 200,000 shares of our common stock at a price of $0.02 per share exercisable until May 7, 2009.

34

(5) Includes options to acquire an aggregate of 66,668 shares of common stock exercisable within sixty days. Mr. Sweatman has been granted options to purchase up to 100,000 shares of our common stock at a price of $0.02 per share exercisable until May 7, 2009

The voting rights attached to the common shares owned by our officers and directors do not differ from those voting rights attached to shares owned by people who are not officers or directors of our company.

There were no long-term incentive awards made to our executive officers during the fiscal year ended December 31, 2003 nor are there pension plan benefits in place for our executive officers.

We do not have a formal stock option plan or any informal plan to pay compensation to directors, officers or employees by way of options. Despite having no formal stock option plan, we have historically issued stock options to our officers and directors in lieu of cash compensation and as an incentive to continue to achieve the objectives of our shareholders.

ITEM 7 Major Shareholders and Related Party Transactions

A. Major Shareholders

There were 30,515,373 (4,359,339 pre-split) shares of our common stock issued and outstanding as of June 17, 2004. The following table sets forth, as of June 17, 2004, persons known to us to be the beneficial owner of more than five (5%) of our common shares:

Name

Amount Owned (1)(2)

Percent of Class (3)

Richard Bachman

Nil

Nil%

Gregory Burnett

2,071,650

6.8%

Michael Sweatman

Nil

Nil%

Officers and Directors as a Group

2,071,650

6.8%

(1) We believe that all persons hold legal title and have no knowledge of actual ownership.

(2) Post-split shares on the basis of seven (7) for one (1).

(3) The percentages are based upon 30,515,373 shares of our common stock issued and outstanding as at June 17, 2004, and the number of shares issuable upon the exercise of issued and outstanding stock options and share purchase warrants.

There has been no significant change in the percentage ownership of any of our major shareholders during the years ended December 31, 2003, 2002 or 2001.

The voting rights of our major shareholders do not differ from the voting rights of holders of our company's shares who are not major shareholders.

As of June 17, 2004, the registrar and transfer agent for our company reported that there were 30,515,373 (4,359,339 pre-split) shares of our common stock issued and outstanding. Of those common shares issued and outstanding, 27,442,447 common shares were registered to Canadian residents (2,580

35

shareholders), 195,410 common shares were registered to residents of the United States (72 shareholders) and 2,877,516 common shares were registered to residents of other foreign countries (16 shareholders).

To the best of our knowledge, we are not directly or indirectly owned or controlled by another corporation, by any foreign government or by any other natural or legal person.

There are no arrangements known to us, the operation of which may at a subsequent date result in a change in the control of our company.

B. Related Party Transactions

During the year ended December 31, 2003, we paid Amisano Hanson fees totalling $6,000 for office space and administrative services. One of our former directors, Kevin Hanson, is a partner of Amisano Hanson. We also paid $30,000 to Carob Management Ltd., a company wholly-owned by Gregory Burnett, our vice president, corporate affairs, secretary and director, for consulting fees.

ITEM 8 Financial Information

Our financial statements are stated in Canadian Dollars (CDN$) and are prepared in accordance with Canadian Generally Accepted Accounting Principles. In this annual report, unless otherwise specified, all dollar amounts are expressed in Canadian Dollars.

All audited financial statements are in Canadian Dollars.

Financial Statements Filed as Part of the annual report:

Financial Statements for the Years Ended December 31, 2003 and 2002 (audited):

Auditors' Report dated May 13, 2004, together with Comments by Auditor for U.S. Readers on Canada - U.S. Reporting Conflict.

Auditors' Report dated April 15, 2003, together with Comments by Auditor for U.S. Readers on Canada - U.S. Reporting Conflict.

Balance Sheets for the years ended December 31, 2003 and 2002.

Statements of Loss for the years ended December 31, 2003, 2002 and 2001.

Statements of Cash Flows for the years ended December 31, 2003, 2002 and 2001.

Statements of Shareholders' Deficiency for the years ended December 31, 2000 to 2003.

Notes to Financial Statements

See Item 18 "Financial Statements".

Legal Proceedings

Other than as set forth below, there are no pending legal proceedings to which we are a party or of which any of our property is the subject. There are no legal proceedings to which any director, officer or affiliate of our company or any associate of any such director, officer or affiliate of our company is a party or has a material interest adverse to us.

36

On September 1, 2001 we brought an action in the Superior Court of Ontario in Toronto, Canada against Contact Solutions Group Inc. and Parry Rosenberg, the principal of Contact Solutions Group Inc., for the recovery of $500,000 previously loaned to Contact Solutions. Contact Solutions and Parry Rosenberg in turn brought a counterclaim against us claiming $3,000,000 damages for breach of a share purchase agreement between us and Contact Solutions and a further $500,000 in punitive damages. The counterclaim has been dismissed and the defendants have declared bankruptcy. During the year ended December 31, 2003, we spent approximately CDN$10,180 on legal expenses relating to this matter. Pending release from receivership and bankruptcy for Contact Solutions and Mr. Rosenberg, we anticipate that this entire matter will be dismissed.

Dividend Distributions

Holders of our common shares are entitled to receive such dividends as may be declared from time to time by our board of directors, in its discretion, out of funds legally available for that purpose. We intend to retain future earnings, if any, for use in the operation and expansion of our business and do not intend to pay any cash dividends in the foreseeable future.

Significant Changes

Subsequent to the year ended December 31, 2003, we entered into a share purchase agreement, dated May 6, 2004, with Pan American Nevada, Graham Douglas and the shareholders of Pan American Nevada, whereby we acquired Pan American Nevada in consideration for the issue of an aggregate of 3,370,000 shares of common stock of our company. The shares will represent approximately 9.9% of our company's outstanding shares upon closing.

ITEM 9 The Offer and Listing

Price History

Our shares began trading on the OTC Bulletin Board on April 16, 2004 under the symbol TRIVF. On June 2, 2004 our symbol changed from "TRIVF" to "PNAMF" and our CUSIP number changed to 697840 10 6.

The high and low market prices of our common shares for each of the most recent three months (April, 2004 through June, 2004) since our common shares were quoted for trading on the OTC Bulletin Board were as follows:

Month Ended

OTCBB
High

OTCBB
Low

April 30

No Trades

No Trades

May 31

No Trades

No Trades

June 30

$0.99

$0.54

July 1 - July 12

$1.06

$0.91

The transfer of our common shares is managed by our transfer agent, CIBC Mellon Trust Company of Canada, #1600 - 1066 West Hastings Street, Vancouver, British Columbia, V6E 3X1 (Telephone: 604.688.4330; Facsimile: 604.688.4301).

37

C. Markets

Our common shares trade exclusively on the Over-the-Counter Bulletin Board (as they have traded since April 16, 2004). Our symbol is "PNAMF" and our CUSIP number is 697840 10 6.

ITEM 10 Additional Information

B. Memorandum and Articles of Association

The information required by this section is incorporated by reference from our Registration Statement on Form 20-F, as amended, filed on November 27, 2001.

C. Material Contracts

Other than the Share Exchange Agreement dated May 6, 2004 with Pan American Gold Corporation, a Nevada corporation, Graham Douglas and the shareholders of Pan American Nevada, we did not enter into any material contracts during the past two years.

D. Exchange Controls

There are no government laws, decrees or regulations in Canada which restrict the export or import of capital or which affect the remittance of dividends, interest or other payments to non-resident holders of our common shares. Any remittances of dividends to United States residents and to other non-residents are, however, subject to withholding tax. See "Taxation" below.

E. Taxation

We consider that the following summary fairly describes the principal Canadian federal income tax consequences applicable to a holder of our common shares who at all material times deals at arm's length with us, who holds all common shares as capital property, who is resident in the United States, who is not a resident of Canada and who does not use or hold, and is not deemed to use or hold, his/her/its common shares in our company in connection with carrying on a business in Canada (a "non-resident holder").

This summary is based upon the current provisions of the Income Tax Act (Canada) (the "ITA"), the regulations thereunder, the Canada-United States Tax Convention as amended by the Protocols thereto (the "Treaty") as at the date of this annual report statement and the currently publicly announced administrative and assessing policies of the Canada Customs and Revenue Agency (the "CCRA"). This summary does not take into account Canadian provincial income tax consequences. This description is not exhaustive of all possible Canadian federal income tax consequences and does not take into account or anticipate any changes in law, whether by legislative, governmental or judicial action. This summary does, however, take into account all specific proposals to amend the ITA and regulations thereunder, publicly announced by the Government of Canada to the date hereof.

38

This summary does not address potential tax effects relevant to our company or those tax considerations that depend upon circumstances specific to each investor. Accordingly, holders and prospective holders of our common shares should consult with their own tax advisors with respect to the income tax consequences to them of purchasing, owning and disposing of our common shares.

Dividends

The ITA provides that dividends and other distributions deemed to be dividends paid or deemed to be paid by a Canadian resident corporation (such as our company) to a non-resident of Canada shall be subject to a non-resident withholding tax equal to 25% of the gross amount of the dividend of deemed dividend. Provisions in the ITA relating to dividend and deemed dividend payments to and gains realized by non-residents of Canada, who are residents of the United States, are subject to the Treaty. The Treaty may reduce the withholding tax rate on dividends as discussed below.

Article X of the Treaty as amended by the US-Canada Protocol, ratified on November 9, 1995, provides a 5% withholding tax on gross dividends or deemed dividends paid to a United States corporation which beneficially owns at least 10% of our voting stock. In cases where dividends or deemed dividends are paid to a United States resident (other than a corporation) or a United States corporation which beneficially owns less than 10% of our voting stock, a withholding tax of 15% is imposed on the gross amount of the dividend or deemed dividend paid. We will be required to withhold any such tax from the dividend and remit the tax directly to CCRA for the account of such shareholder.

The reduction in withholding tax from 25%, pursuant to the Treaty, will not be available:

(a) if the shares in respect of which the dividends are paid formed part of the business property or were otherwise effectively connected with a permanent establishment or fixed base that the holder has or had in Canada within the 12 months preceding the disposition, or

(b) the holder is a U.S. LLC which is not subject to tax in the U.S.

The Treaty generally exempts from Canadian income tax dividends paid to a religious, scientific, literary, educational or charitable organization or to an organization exclusively administering a pension, retirement or employee benefit fund or plan, if the organization is resident in the U.S. and is exempt from income tax under the laws of the U.S.

Capital Gains

A non-resident holder is not subject to tax under the ITA in respect of a capital gain realized upon the disposition of a share of our company unless:

(a) the value of such shares is derived principally from real property (including resource property) situated in Canada,

(b) the holder was resident in Canada for 120 months during any period of 20 consecutive years preceding, and at any time during the 10 years immediately preceding, the disposition and the shares were owned by him/her/it when they ceased to be a resident of Canada,

(c) they formed part of the business property or were otherwise effectively connected with a permanent establishment or fixed base that the holder has or bad in Canada within the 12 months preceding the disposition, or

39

(d) the holder is a U.S. LLC which is not subject to tax in the U.S.

If subject to Canadian tax on such a disposition, the taxpayer's capital gain (or capital loss) from a disposition is the amount by which the taxpayer's proceeds of disposition exceed (or are exceeded by) the aggregate of the taxpayer's adjusted cost base of the shares and reasonable expenses of disposition. For Canadian income tax purposes, the "taxable capital gain" is equal to one-half of the capital gain.

ALL PROSPECTIVE INVESTORS ARE ADVISED TO CONSULT THEIR OWN TAX ADVISORS WITH RESPECT TO THE SPECIFIC TAX CONSEQUENCES OF PURCHASING THE COMMON SHARES IN THE CAPITAL OF OUR COMPANY.

H. Documents on Display

Documents concerning our company referred to in this annual report may be viewed during normal business hours at our registered and records office at Suite 800 - 885 West Georgia Street, Vancouver, British Columbia, Canada, V6C 3H1 by making an appointment.

I. Subsidiary Information

As at the date of this annual report, we have two subsidiaries, Pan American Gold Corporation, a company incorporated pursuant to the laws of the State of Nevada and 680102 B.C. Ltd., a Company incorporated under the laws of the Province of British Columbia, which is currently inactivated.

ITEM 11 Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

ITEM 12 Description of Securities Other Than Equity Securities

Not applicable.

PART II

ITEM 13 Defaults, Dividend Arrearages and Delinquencies

Not applicable.

ITEM 14 Material Modifications to the Rights of Security Holders and Use of Proceeds

Not applicable.

ITEM 15 Controls and Procedures

As required by Rule 13a-15 under the Exchange Act, we have carried out an evaluation of the effectiveness of the design and operation of our company's disclosure controls and procedures as of the end of the period covered by this annual report, being November 30, 2003. This evaluation was carried out under the supervision and with the participation of our company's management, including our company's president and chief executive officer. Based upon that evaluation, our company's president and chief executive officer concluded that our company's disclosure controls and procedures are effective as at the end of the period covered by this report. There have been no significant changes in our company's internal controls or in other factors, which could significantly affect internal controls subsequent to the date we carried out our evaluation.

40

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our company's reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our company's reports filed under the Exchange Act is accumulated and communicated to management, including our company's president and chief executive officer as appropriate, to allow timely decisions regarding required disclosure.

ITEM 16 Reserved

ITEM 16A Audit Committee Financial Expert

Our Board of Directors has determined that it does not have a member of its audit committee that qualifies as an "audit committee financial expert" as defined in Item 401(e) of Regulation S-B, and is "independent" as the term is used in Item 7(d)(3)(iv) of Schedule 14A under the Securities Exchange Act of 1934, as amended.

We believe that the members of our Board of Directors are collectively capable of analyzing and evaluating our financial statements and understanding internal controls and procedures for financial reporting. In addition, we believe that retaining an independent director who would qualify as an "audit committee financial expert" would be overly costly and burdensome and is not warranted in our circumstances given the early stages of our development and the fact that we have not generated revenues to date.

ITEM 16B Code of Ethics

Code of Ethics

Effective July 15, 2004, our company's board of directors adopted a Code of Business Conduct and Ethics that applies to, among other persons, our company's president (being our principal executive officer) and our company's vice president and chief financial officer (being our principal financial and accounting officer and controller), as well as persons performing similar functions. As adopted, our Code of Business Conduct and Ethics sets forth written standards that are designed to deter wrongdoing and to promote:

(1) honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships;

(2) full, fair, accurate, timely, and understandable disclosure in reports and documents that we file with, or submit to, the Securities and Exchange Commission and in other public communications made by us;

(3) compliance with applicable governmental laws, rules and regulations;

(4) the prompt internal reporting of violations of the Code of Business Conduct and Ethics to an appropriate person or persons identified in the Code of Business Conduct and Ethics; and

(5) accountability for adherence to the Code of Business Conduct and Ethics.

41

Our Code of Business Conduct and Ethics requires, among other things, that all of our company's personnel shall be accorded full access to our president and secretary with respect to any matter which may arise relating to the Code of Business Conduct and Ethics. Further, all of our company's personnel are to be accorded full access to our company's board of directors if any such matter involves an alleged breach of the Code of Business Conduct and Ethics by our president or secretary.

In addition, our Code of Business Conduct and Ethics emphasizes that all employees, and particularly managers and/or supervisors, have a responsibility for maintaining financial integrity within our company, consistent with generally accepted accounting principles, and federal , provincial and state securities laws. Any employee who becomes aware of any incidents involving financial or accounting manipulation or other irregularities, whether by witnessing the incident or being told of it, must report it to his or her immediate supervisor or to our company's president or secretary. If the incident involves an alleged breach of the Code of Business Conduct and Ethics by the president or secretary, the incident must be reported to any member of our board of directors. Any failure to report such inappropriate or irregular conduct of others is to be treated as a severe disciplinary matter. It is against our company policy to retaliate against any individual who reports in good faith the violation or potential violation of our company's Code of Business Conduct and Ethics by another.

Our Code of Business Conduct and Ethics is filed herewith with the Securities and Exchange Commission as Exhibit 14.1 to this annual report. We will provide a copy of the Code of Business Conduct and Ethics to any person without charge, upon request. Requests can be sent to: Pan American Gold Corporation, Suite 604 - 750 West Pender Street, Vancouver, British Columbia, Canada V6C 2T7.

ITEM 16C Principal Accountant Fees and Services

Audit Fees

Our board of directors appointed Bedford Curry & Co. as independent auditors to audit our financial statements for the fiscal year ended December 31, 2003. The aggregate fees billed by Bedford Curry & Co. for professional services rendered for the audit of our annual financial statements included in this Annual Report for the fiscal year ended December 31, 2003 were $4,000.

The aggregate fees billed by Morgan & Company (our former auditors) for professional services rendered for the audit of our annual financial statements for the fiscal year ended December 31, 2002 were $2,939.

Audit Related Fees

For the fiscal year ended December 31, 2003, the aggregate fees billed for assurance and related services by Bedford Curry & Co. relating to our quarterly financial statements which are not reported under the caption "Audit Fees" above, were $Nil.

For the fiscal year ended December 31, 2002, the aggregate fees billed for assurance and related services by Morgan & Company (our former auditors) relating to our quarterly financial statements which are not reported under the caption "Audit Fees" above, were $Nil.

Tax Fees

For the fiscal year ended December 31, 2003, the aggregate fees billed for tax compliance, tax advice and tax planning by Bedford Curry & Co. were $Nil.

42

For the fiscal year ended December 31, 2002, the aggregate fees billed for tax compliance, tax advice and tax planning by Morgan & Company (our former auditors)were $Nil.

All Other Fees

For the fiscal year ended December 31, 2003, the aggregate fees billed by Bedford Curry & Co. for other non-audit professional services, other than those services listed above, totalled $Nil.

For the fiscal year ended December 31, 2002, the aggregate fees billed by Morgon & Company for other non-audit professional services, other than those services listed above, totalled $Nil.

Effective May 6, 2003, the Securities and Exchange Commission adopted rules that require that before Bedford Curry & Co. is engaged by us or our subsidiaries to render any auditing or permitted non-audit related service, the engagement be:

- approved by our audit committee; or

- entered into pursuant to pre-approval policies and procedures established by the audit committee, provided the policies and procedures are detailed as to the particular service, the audit committee is informed of each service, and such policies and procedures do not include delegation of the audit committee's responsibilities to management.

The audit committee pre-approves all services provided by our independent auditors. The pre-approval process has just been implemented in response to the new rules. Therefore, the audit committee does not have records of what percentage of the above fees were pre-approved. However, all of the above services and fees were reviewed and approved by the audit committee either before or after the respective services were rendered.

The audit committee has considered the nature and amount of the fees billed by Bedford Curry & Co., and believes that the provision of the services for activities unrelated to the audit is compatible with maintaining Bedford Curry & Co. independence.

ITEM 16D. Exemption from the Listing Standards for Audit Committees

Not Applicable.

ITEM 16E Purchases of Equity Securities the Company and Affiliated Purchasers

Not Applicable.

43 

PART III

ITEM 17 Financial Statements

Refer to Item 18 - Financial Statements.

ITEM 18 Financial Statements

Financial Statements Filed as Part of the annual report:

Financial Statements for the Years Ended December 31, 2003 and 2002 (audited):

Auditors' Report dated May 13, 2004, together with Comments by Auditor for U.S. Readers on Canada - U.S. Reporting Conflict.

Auditors' Report dated April 15, 2003, together with Comments by Auditor for U.S. Readers on Canada - U.S. Reporting Conflict.

Balance Sheets for the years ended December 31, 2003 and 2002.

Statements of Loss for the years ended December 31, 2003, 2002 and 2001.

Statements of Cash Flows for the years ended December 31, 2003, 2002 and 2001.

Statements of Shareholders' Deficiency for the years ended December 31, 2000 to 2003.

Notes to Financial Statements

   44

 

TRI-LATERAL VENTURE CORPORATION

(An Exploration Stage Company)

REPORT AND FINANCIAL STATEMENTS

December 31, 2003 and 2002

( Stated in Canadian Dollars )

45

 

BC & CO

BEDFORD CURRY & CO.
CHARTERED ACCOUNTANTS

Michael J. Bedford Inc.
Fernando J. Costa Inc.

AUDITORS' REPORT

To the Shareholders,
Tri-Lateral Venture Corporation
(An Exploration Stage Company)

We have audited the balance sheet of Tri-Lateral Venture Corporation as at December 31, 2003 and the statements of loss, shareholders' deficiency and cash flows for the year ended December 31, 2003. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with Canadian and United States of America generally accepted auditing standards. Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.

In our opinion, these financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2003 and the results of its operations and its cash flows for the year ended December 31, 2003 in accordance with Canadian generally accepted accounting principles.

The financial statements as at December 31, 2002 and for the years ended December 31, 2002 and 2001 were audited by other auditors who expressed an opinion without reservation on those financial statements in their report dated April 15, 2003.

Vancouver, Canada
May 13, 2004

/s/ BEDFORD CURRY & CO.
Chartered Accountants

COMMENTS BY AUDITOR FOR U.S. READERS ON CANADA - U.S. REPORTING CONFLICT

In the United States, reporting standards for auditors require the addition of an explanatory paragraph (following the opinion paragraph) when there is substantial doubt about a company's ability to continue as a going concern. The accompanying financial statements have been prepared on the basis of accounting principles applicable to a going concern, which assumes the realization of assets and discharge of liabilities in the normal course of business. As discussed in Note 1 to the accompanying financial statements, the Company has a working capital deficiency and has incurred substantial losses from operations, which raises substantial doubt about the Company's ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Our report to the shareholders dated May 13, 2004 is expressed in accordance with Canadian reporting standards, which do not permit a reference to such uncertainty in the auditors' report when the uncertainty is adequately disclosed in the financial statements.

Vancouver, Canada

/s/ BEDFORD CURRY & CO.

May 13, 2004

Chartered Accountants

46

MORGAN & COMPANY
CHARTERED ACCOUNTANTS

AUDITORS' REPORT

To the Shareholders,
Tri-Lateral Venture Corporation
(An Exploration Stage Company)

We have audited the balance sheets of Tri-Lateral Venture Corporation as at December 31, 2002 and 2001 and the statements of loss, shareholders' deficiency and cash flows for each of the years in the three years ended December 31, 2002. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with Canadian and United States of America generally accepted auditing standards. Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.

In our opinion, these financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2002 and 2001 and the results of its operations and its cash flows for each of the years in the three years ended December 31, 2002 in accordance with Canadian generally accepted accounting principles.

Vancouver, Canada

/s/ Morgan & Company

April 15, 2003

Chartered Accountants

COMMENTS BY AUDITOR FOR U.S. READERS ON CANADA - U.S. REPORTING CONFLICT

In the United States, reporting standards for auditors require the addition of an explanatory paragraph (following the opinion paragraph) when there is substantial doubt about a company's ability to continue as a going concern. The accompanying financial statements have been prepared on the basis of accounting principles applicable to a going concern, which assumes the realization of assets and discharge of liabilities in the normal course of business. As discussed in Note 1 to the accompanying financial statements, the Company has a working capital deficiency and has incurred substantial losses from operations, which raises substantial doubt about the Company's ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Our report to the shareholders dated April 15, 2003 is expressed in accordance with Canadian reporting standards, which do not permit a reference to such uncertainty in the auditors' report when the uncertainty is adequately disclosed in the financial statements.

Vancouver, Canada
April 15, 2003

/s/ Morgan & Company
Chartered Accountants

Tel: (604) 687-5841
Fax: (604) 687-0075
www.mrogan-cas.com

MEMBER OF
ACPA
INTERNATIONAL

P.O. Box 10007 Pacific Centre
Suite 1488 - 700 West Georgia Street
Vancouver, BC V7Y 1A1

47

TRI-LATERAL VENTURE CORPORATION
(An Exploration Stage Company)
BALANCE SHEETS

December 31, 2003 and 2002
( Stated in Canadian Dollars )

 

ASSETS

2003

2002

Current

 

 

Cash

$2,729

$13,384

GST receivable

1,970

907

 

___________________

___________________

 

4,699

14,291

Resource properties - Note 3

12,775

12,656

 

___________________

___________________

 

$17,474

$26,947

 

___________________

___________________

LIABILITIES

Current

 

 

Accounts payable and accrued liabilities - Notes 6 and 7

$56,078

$272,627

Loans payable - Notes 4, 6 and 7

50,408

725,424

 

___________________

___________________

 

106,486

998,051

 

___________________

___________________

SHAREHOLDERS' DEFICIENCY

Share capital - Note 5

6,769,726

5,783,259

Contributed surplus

2,000

2,000

Deficit

(6,860,738)

(6,756,363)

 

___________________

___________________

 

(89,012)

(971,104)

 

___________________

___________________

 

$17,474

$26,947

 

___________________

___________________

Nature and Continuance of Operations - Note 1

  

ON BEHALF OF THE BOARD:

 

 

/s/ Greg Burnett , Director

 

/s/ Kevin Hanson , Director

SEE ACCOMPANYING NOTES

48

TRI-LATERAL VENTURE CORPORATION
(An Exploration Stage Company)
STATEMENTS OF LOSS
for the years ended December 31, 2003, 2002 and 2001

( Stated in Canadian Dollars )

 

 

2003

2002

2001

Administrative Expenses

 

 

 

Accounting fees - Note 6

$12,875

$12,085

$9,846

Bad debts

-

-

58,333

Bank charges and interest - Note 6

8,875

50,233

71,600

Consulting fees - Note 6

32,500

30,000

30,000

Filing fees

17,154

12,087

1,417

Legal fees

13,862

23,918

41,549

Rent, office and administration - Note 6

10,131

7,437

6,174

Transfer agent

6,814

11,724

20,385

Travel and promotion

-

5,950

696

 

__________________

__________________

__________________

Loss before other items

(102,211)

(153,434)

(240,000)

Other items

 

 

 

Business investigation costs

-

-

(26,725)

Interest earned

26

388

63,415

Gain on forgiveness of debt

5,310

-

-

Gain on settlement of accounts payable

-

51,072

5,000

Loss on write-off of promissory note receivable

-

(500,000)

-

Write-off of resource property costs - Note 3

(7,500)

-

-

 

__________________

__________________

__________________

Net loss for the year

$(104,375)

$(601,974)

$(198,310)

 

__________________

__________________

__________________

Weighted average number of shares outstanding

4,051,237

3,372,054

3,372,054

 

__________________

__________________

__________________

Basic and diluted loss per share

$(0.03)

$(0.18)

$(0.06)

 

__________________

__________________

__________________

 

SEE ACCOMPANYING NOTES

49

TRI-LATERAL VENTURE CORPORATION
(An Exploration Stage Company)
STATEMENTS OF CASH FLOWS
for the years ended December 31, 2003, 2002 and 2001
( Stated in Canadian Dollars )

 

 

 

2003

2002

2001

Operating Activities

 

 

 

Net loss for the year

$(104,375)

$(601,974)

$(198,310)

Items not affecting cash:

 

 

 

Gain on settlement of accounts payable

-

(51,072)

(5,000)

Gain on forgiveness of debt

(5,310)

-

-

Loss on write-off of promissory note receivable

-

500,000

-

Write-off of resource property costs

7,500

-

-

Changes in non-cash working capital items
related  to operations:

 

 

 

GST receivable

(1,063)

96

4,992

Prepaid expense

-

-

10,000

Accounts payable and accrued liabilities

49,804

62,388

126,754

 

__________________

__________________

__________________

Cash used in operating activities

(53,444)

(90,562)

(61,564)

 

__________________

__________________

__________________

Investing Activities

 

 

 

Increase in promissory note receivable

-

-

(500,000)

Increase in resource properties costs

(7,619)

(12,656)

-

 

__________________

__________________

__________________

Cash used in investing activities

(7,619)

(12,656)

(500,000)

 

__________________

__________________

__________________

Financing Activity

 

 

 

Increase (decrease) in loans payable

50,408

(120,080)

767,080

 

__________________

__________________

__________________

Increase (decrease) in cash

(10,655)

(223,298)

205,516

 

 

 

 

Cash, beginning of year

13,384

236,682

31,166

 

__________________

__________________

__________________

Cash, end of year

$2,729

$13,384

$236,682

 

__________________

__________________

__________________

Supplemental disclosure of cash flow information:

 

 

 

Cash paid for:

 

 

 

Interest

$-

$-

$-

 

__________________

__________________

__________________

Income taxes

$-

$-

$-

 

__________________

__________________

__________________

Non-cash Transactions - Note 7

SEE ACCOMPANYING NOTES

50

TRI-LATERAL VENTURE CORPORATION
(An Exploration Stage Company)
STATEMENTS OF SHAREHOLDERS' DEFICIENCY
for the years ended December 31, 2000 to 2003
( Stated in Canadian Dollars )

 

 

 

 

 

 

Deficit

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

During the

 

 

Common Stock

Preferred Stock

Contributed

Exploration

 

 

Issued Shares

Amount

Issued Shares

Amount

Surplus

Stage

Total

Balance, December 31, 2000

3,372,054

$5,783,259

$10,000

$2,000

$-

$(5,956,079)

$(170,820)

Cancellation of preferred shares

-

-

(10,000)

(2,000)

2,000

-

-

Net loss for the year ended
 December 31, 2001


-


-


-


-


-


(198,310)


(198,310)

__________________

__________________

__________________

__________________

__________________

__________________

__________________

Balance, December 31, 2001

3,372,054

5,783,259

-

-

2,000

(6,154,389)

(369,130)

Net loss for the year ended
 December 31, 2002


-


-


-


-


-


(601,974)


(601,974)

__________________

__________________

__________________

__________________

__________________

__________________

__________________

Balance, December 31, 2002

3,372,054

5,783,259

-

-

2,000

(6,756,363)

(971,104)

Issuance of shares pursuant to debt
 settlement agreements


986,467


986,467


-


-


-


-


986,467

Net loss for the year ended
 December, 31, 2003


-


-


-


-


-


(104,375)


(104,375)

__________________

__________________

__________________

__________________

__________________

__________________

__________________

Balance, December 31, 2003

4,358,521

$6,769,726

-

$-

$2,000

$(6,860,738)

$(89,012)

__________________

__________________

__________________

__________________

__________________

__________________

__________________

 

SEE ACCOMPANYING NOTES

51

TRI-LATERAL VENTURE CORPORATION
(An Exploration Stage Company)
NOTES TO THE FINANCIAL STATEMENTS
December 31, 2003 and 2002
( Stated in Canadian Dollars )

 Note 1 Nature and Continuance of Operations

The Company is in the exploration stage and is currently investigating exploration opportunities. The Company currently has title to 10 patented mineral claims located in the Red Lake Mining Division of Ontario.

These financial statements have been prepared on a going concern basis. At December 31, 2003 the Company has a working capital deficiency of $101,787 and has accumulated losses of $6,860,738 since inception. Its ability to continue as a going concern is dependent upon the ability of the Company to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due.

The Company was incorporated pursuant to the Ontario Business Corporations Act on April 24, 1967 as Jolly Jumper Products of America Limited. The Company changed its name on September 25, 1987 to Sun Valley Hot Springs Ranch Inc., on March 26, 1991 to Tri-Lateral Free Trade Inc., on June 19, 1995 to Tri-Lateral Investments Corporation and on October 2, 1998 to Tri-Lateral Venture Corporation.

Note 2 Significant Accounting Policies

The financial statements of the Company have been prepared in accordance with Canadian generally accepted accounting principles ("GAAP") and are stated in Canadian dollars. Except as disclosed in Note 10, these financial statements conform in all material respects with GAAP in the United States of America. Because a precise determination of many assets and liabilities is dependent upon future events, the preparation of financial statements for a period necessarily involves the use of estimates which have been made using careful judgement. Actual results may vary from these estimates.

The financial statements have, in management's opinion, been properly prepared within reasonable limits of materiality and within the framework of the significant accounting policies summarized below:

(a) Basic and Diluted Loss Per Share

Basic loss per share ("LPS") is calculated by dividing loss applicable to common shareholders by the weighted-average number of common shares outstanding for the year. Diluted LPS reflects the potential dilution that could occur if potentially dilutive securities were exercised or converted to common stock. As at December 31, 2003 and 2002, there were no potentially dilutive securities outstanding. Therefore, there was no difference in the calculation of basic and diluted LPS in 2003 and 2002.

52

Note 2 Significant Accounting Policies - (cont'd)

(b) Fair Market Value of Financial Instruments

The Company's financial instruments consist of cash, accounts payable and accrued liabilities and loans payable. Loans payable are interest-free. It is management's opinion that the Company is not exposed to significant interest, currency or credit risks arising from its financial instruments and that their fair values approximate their carrying values unless otherwise noted.

(c) Income Taxes

The Company has adopted the liability method of accounting for income taxes. Under this method, future income tax assets and liabilities are determined based on the differences between the tax basis of assets and liabilities and those reported in the financial statements. The future tax assets or liabilities are calculated using the tax rates for the periods in which the differences are expected to be settled. Future tax assets are recognized to the extent that they are considered more likely than not to be realized.

(d) Resource Properties and Deferred Exploration Costs

The acquisition of mineral properties are recorded at cost. Exploration and development costs relating to these properties are deferred until the properties are brought into production, at which time the costs are amortized on the unit of production basis, or until the properties are abandoned or sold, at which time the costs are written off. Mineral properties are abandoned, when the claims are no longer in good standing or the agreements covering the claims are in default, and in either case, management had determined that abandonment is appropriate. Management reviews the carrying value of mineral properties on a periodic basis and will recognize impairment in value based upon current exploration results, the prospect of further work being carried out by the Company, the assessment of future probability of profitable revenues from the property or from the sale of property.

Environmental expenditures that relate to current operations are expensed or capitalized as appropriate. Expenditures that relate to an existing condition caused by past operations and which to not contribute to current or future revenue generation are expensed. Liabilities are recorded when environmental assessments and/or remedial efforts are probable, and the costs can be reasonably estimated. Generally, the timing of these accruals coincides with the earlier of completion of a feasibility study or the Company's commitment to a plan of action based on the then known facts.

53

Note 3 Resource Properties

 1. Lennie Property - Red Lake, Ontario

 

2003

2002

Deferred Exploration Costs

 

 

Balance, beginning of the year

$5,156

$-

Property taxes and interest

7,619

2,156

Travel and site visit

-

3,000

 

__________________

__________________

Balance end of the year

12,775

5,156

 

__________________

__________________

Other Properties, Red Lake, Ontario

 

 

Balance, beginning of the year

$7,500

$-

Advance option payment

-

7,500

Write-off of resource property costs

(7,500)

-

 

__________________

__________________

Balance, end of year

-

7,500

 

__________________

__________________

 

$12,775

$2,656

 

__________________

__________________

 

2. Lennie Property, Red Lake, Ontario

Pursuant to an option agreement dated August 31, 1995, the Company earned a 100% interest in 10 mineral claims located in the Red Lake area of Ontario subject to a 2% net smelter return royalty upon the commencement of production. In previous years, management of the Company had written-down the value of these claims by $660,078, but retained title to the claims. During the year ended December 31, 2002, the Company renewed its interest in these claims.

 

3. Other Properties, Red Lake, Ontario

During the year ended December 31, 2002, the Company made an advance option payment of $7,500 in respect to acquiring 2 mineral claims located in Red Lake, Ontario. The Company was negotiating a mineral property option agreement in respect to these mineral claims. During the year ended December 31, 2003, management of the Company decided to abandon its option and accordingly has written-off total costs incurred of $7,500.

54

Note 4 Loans Payable

Loans payable consists of the following:

 

2003

2002

Non-interest bearing, no specific terms for repayment and unsecured


$50,408


$225,424

 

 

 

Promissory notes payable, owing to directors of the Company, bearing interest at 10% per annum, unsecured and payable on demand



-



250,000

 

 

 

Promissory notes payable, bearing interest at 10% per annum, unsecured and payable on demand


-


250,000

__________________

__________________

 

$50,408

$725,424

__________________

__________________

Note 5 Share Capital

Authorized
Unlimited common shares, without par value
Unlimited non-voting convertible redeemable non-cumulative 6% preference shares, without par value

Note 6 Related Party Transactions

During the years ended December 31 the Company incurred the following expenses with directors and a company and a partnership with a common director:

 

2003

2002

2001

Accounting fees

$10,375

$8,100

$7,681

Consulting fees

30,000

30,000

30,000

Interest expense

4,166

25,000

35,417

Rent

6,000

6,000

6,000

__________________

__________________

__________________

 

$50,541

$69,100

$79,098

__________________

__________________

__________________

 

55

Note 6 Related Party Transactions - (cont'd)

The expenses were measured by the exchange amount, which is the amount agreed upon by the transacting parties and are on terms and conditions similar to non-related entities.

Accounts payable and accrued liabilities includes $30,432 (2002:  $182,225) owing to directors of the Company.

Loans payable includes promissory notes payable to directors of the Company for $Nil (2002:  $250,000) and a loan payable of $43,500 (2002:  $78,424) owing to a shareholder of the Company.

During the year ended December 31, 2003, the Company settled accounts payable to directors totalling $131,877 and promissory notes payable to a director totalling $314,583 by issuing 446,460 common shares valued at $446,460.

Note 7 Non-cash Transactions

Investing and financing activities that do not have a direct impact on current cash flows are excluded from the statement of cash flows as follows:

- During the year ended December 31, 2003, the Company settled accounts payable totalling $261,043 and loans payable totalling $725,424 by issuing 986,467 common shares valued at $986,467. These transactions were excluded from the statements of cash flows.

Note 8 Corporation Income Tax Loss Carryforwards

At December 31, 2003 the Company has accumulated non-capital losses totalling $1,318,400 which are available to offset future years' taxable income. These losses expire as follows:

 

December 31, 2004

$353,593

 

 

December 31, 2005

214,852

 

 

December 31, 2006

145,005

 

 

December 31, 2007

113,043

 

 

December 31, 2008

222,794

 

 

December 31, 2009

166,928

 

 

December 31, 2010

102,185

 

__________________

 

 

$1,318,400

 

__________________

56

 

Note 8 Corporation Income Tax Loss Carryforwards - (cont'd)

At December 31, 2003 the Company has accumulated Canadian Exploration Expenses of $762,367 and Canadian Development Expenses of $32,391. These expenses carryforward indefinitely and are available to offset certain taxable income of future years at various rates per year.

The Company has also accumulated a capital loss of $500,000, which can be carried forward indefinitely to reduce future years' capital gains.

The Company does not have any other future income tax assets or liabilities. The Company has recorded a valuation allowance against its future income tax assets based on the extent to which it is more likely than not that sufficient taxable income will not be realized during the carryforward periods to utilize all future tax assets.

Note 9 Subsequent Events

On May 6, 2004 the Company split its common stock on the basis of seven new shares for one old share.

On May 6, 2004 the Company entered into a Share Purchase Agreement (the "Agreement") to acquire all of the issued and outstanding shares of Pan American Gold Corporation ("Pan American") by issuing 3,370,000 post-split shares of its common stock. The former shareholders of Pan American would then own 9.9% of the Company's issued and outstanding shares. Pan American is a private resource company with an interest in undeveloped resource properties in British Columbia, Canada and Nevada, United States of America. The Agreement closed on May 7, 2004.

On May 6, 2004, the Company and changed its name to "Pan American Gold Corporation".

Note 10 Differences between Canadian and United States Accounting Principles

The financial statements have been prepared in accordance with accounting principles generally accepted in Canada which differ in certain respects with those principles and practices that the Company would have followed had its financial statements been prepared in accordance with accounting principles and practices generally accepted in the United States.

57

Note 10 Differences between Canadian and United States Accounting Principles - (cont'd)

The Company's accounting principles generally accepted in Canada ("Canadian GAAP") differ from accounting principles generally accepted in the United States ("US GAAP") as follows:

a) Resource Properties

Under Canadian GAAP, resource property acquisition costs and exploration costs may be deferred and amortized to the extent they meet certain criteria. Under US GAAP, acquisition costs and exploration costs must be expensed as incurred unless the resource properties have proven reserves. Therefore, an additional acquisition and exploration expense is required under US GAAP.

b) Accounting for Income Taxes

Under the asset and liability method of Statement of Financial Accounting Standards No. 109 ("SFAS-109"), deferred tax assets and liabilities are recognized for estimated future tax consequences attributable to differences between the financial statements carrying amount of existing assets and liabilities and their respective tax bases, measured using the provisions of enacted tax laws. A deferred tax asset with respect to loss carry-forwards and timing differences would not be recognized and the application of US GAAP does not result in a material difference from Canadian GAAP.

New Accounting Standards

Management does not believe that any recently issued but not effective accounting standards, if currently adopted, could have a material effect on the accompanying financial statements.

58

Note 10 Differences between Canadian and United States Accounting Principles - (cont'd)

c) The impact of the above on the financial statements is as follows:

 

2003

2002

2001

Net loss for the year per Canadian GAAP

$(104,375)

$(601,974)

$(198,310)

Acquisition and deferred exploration
 costs, net (a)


(119)


(12,656)


-

__________________

__________________

__________________

Net loss for the year per US GAAP

$(104,494)

$(614,630)

$(198,310)

__________________

__________________

__________________

Primary loss per share US GAAP

$(0.03)

$(0.18)

$(0.06)

__________________

__________________

__________________

Weighted average number of shares
 outstanding per US GAAP


4,051,237


3,372,054


3,372,054

__________________

__________________

__________________

Total assets per Canadian GAAP

$17,474

$26,947

$737,685

Acquisition and deferred exploration
 costs (a)


(12,775)


(12,656)


-

__________________

__________________

__________________

Total assets per US GAAP

$4,699

$14,291

$737,685

__________________

__________________

__________________

Shareholders' deficiency

 

 

 

Balance, end of year per Canadian GAAP

$(89,012)

$(971,104)

$(369,130)

Acquisition and deferred exploration
 costs (a)


(12,775)


(12,656)


-

__________________

__________________

__________________

Balance, end of the year per US GAAP

$(101,787)

$(983,760)

$(369,130)

__________________

__________________

__________________

59

 

ITEM 19 Exhibits

Exhibits Required by Form 20-F

Exhibit Number / Description

(1) Articles of Incorporation and By-laws:

1.1 Articles of Incorporation, (incorporated by reference from our Registration Statement on Form 20-F, as amended, filed on November 27, 2002)

1.2 Supplementary Letters Patent dated October 16, 1970, (incorporated by reference from our Registration Statement on Form 20-F, as amended, filed on November 27, 2002)

1.3 Articles of Revival dated September 25, 1987, (incorporated by reference from our Registration Statement on Form 20-F, as amended, filed on November 27, 2002)

1.4 Articles of Amendment dated March 26, 1991, (incorporated by reference from our Registration Statement on Form 20-F, as amended, filed on November 27, 2002)

1.5 Articles of Revival dated February 3, 1995, (incorporated by reference from our Registration Statement on Form 20-F, as amended, filed on November 27, 2002)

1.6 Articles of Amendment dated June 19, 1995, (incorporated by reference from our Registration Statement on Form 20-F, as amended, filed on November 27, 2002)

1.7 Articles of Amendment dated October 2, 1998, (incorporated by reference from our Registration Statement on Form 20-F, as amended, filed on November 27, 2002)

1.8* Articles of Amendment dated May 6, 2004

1.9 By-laws, (incorporated by reference from our Registration Statement on Form 20-F, as amended, filed on November 27, 2002)

(10) Material Contracts

10.1* Share Purchase Agreement dated May 6, 2004, amongst our company, Pan American Gold Corporation, Graham Douglas and the shareholders of Pan American Gold Corporation.

10.2* Agreement dated December 8, 2003 between Nevada Sunrise, LLC and Pan American Gold Corporation, a Nevada corporation.

10.3* Agreement dated December 8, 2003, between Nevada Sunrise, LLC and Pan American Gold Corporation, a Nevada corporation.

10.4* Property Sale and Purchase Agreement dated January 16, 2004, between Matthew J. Mason and 680102 B.C. Ltd.

10.5* First Amended and Restated Operating Agreement of Cactus Precious Metals LLC, effective November 26, 2003.

60

(11) Code of Ethics

11.1* Code of Ethics

(12) 302 Certification

12.1* Section 302 Certification under Sarbanes-Oxley Act of 2002 for Richard Bachman.

12.2* Section 302 Certification under Sarbanes-Oxley Act of 2002 for Michael Sweatman.

(13) 906 Certification

13.1* Section 906 Certification under Sarbanes-Oxley Act of 2002.

*Filed herewith

 61

SIGNATURE

Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant certifies that it meets all of the requirements for filing on Form 20-F and has duly caused this annual report to be signed on its behalf by the undersigned, hereunto duly authorized.

PAN AMERICAN GOLD CORPORATION

Per: /s/ Richard Bachman
Richard Bachman, President and Chief Executive Officer

Dated : July 15, 2004

Ontario Corporation Number

202728

Ministry of
Consumer and
Ontario Business Services
This is to certify that these articles
are effective on
May 06, 2004

/s/ Director
Director
Business Corporations Act

______________________________________________________________________________

ARTICLES OF AMENDMENT

1. The name of the corporation is: (Set out in BLOCK CAPITAL LETTERS)

TRI-LATERAL VENTURE CORPORATION

2. The name of the corporation is changed to (if applicable): (Set out in BLOCK CAPITAL LETTERS)

PAN AMERICAN GOLD CORPORATION

3. Date of incorporation/amalgamation:

1967-04-24
(Year, Month, Day)

4. Complete only if there is a change in the number of directors or the minimum/maximum number of directors.

Number of directors is/are: or minimum and maximum number of directors is are:

Number or minimum and maximum

_________ ________ _________

5. The articles of the corporation are amended as follows:

BE IT RESOLVED AS A SPECIAL RESOLUTION THAT:

1. the Articles of the Corporation are amended to split the issued and unissued common shares on the basis of seven (7) common shares for each one (1) existing common share;

2. the Articles of the Corporation be and they are hereby amended to change the name of the Corporation from "Tri-Lateral Venture Corporation" to "Pan American Gold Corporation"; and

3. any one director or officer of the Corporation is authorized and empowered to execute and deliver, acting for, in the name of and on behalf of the Corporation, all such documents and to do all such other acts and things as may be considered necessary and desirable to give effect to this resolution including, without limitation, the delivery of the Articles of Amendment in the prescribed form to the Director appointed under the Business Corporations Act (Ontario).

6. The amendment has been duly authorized as required by sections 168 and 170 (as applicable) of the Business Corporations Act.

7. The resolution authorizing the amendment was approved by the shareholders/directors (as applicable) of the corporation on

2004-Feb-03
(Year, Month, Day)

These articles are signed in duplicate.

TRI-LATERAL VENTURE CORPORATION
(Name of Corporation)(If the name is to be changed by these articles set out current name)

By/

/s/ Greg Burnett, President
(Signature), (Description of Office)

SHARE PURCHASE AGREEMENT

THIS AGREEMENT is made effective as of the 6th day of May, 2004

AMONG:

TRI-LATERAL VENTURE CORPORATION, of Suite 604 - 750 West Pender Street, Vancouver, British Columbia V6C 2T7

("Tri-Lateral")

AND:

PAN AMERICAN GOLD CORPORATION, of Suite 1800 - 1055 West Georgia Street, Vancouver, British Columbia V6E 3B3

("Pan American")

AND:

J. GRAHAM DOUGLAS , of Copal 202 Playas Gemelas, Puerto Vallarta, Jalisco, Mexico 48380

(the "Principal Shareholder")

AND:

THE UNDERSIGNED SHAREHOLDERS OF PAN AMERICAN AS LISTED ON SCHEDULE 3.4 ATTACHED HERETO

(the "Selling Shareholders")

WHEREAS:

A. The Selling Shareholders are the registered and beneficial owners of all of the issued and outstanding common shares in the capital of Pan American;

B. Tri-Lateral has agreed to issue 3,370,000 common shares in the capital of Tri-Lateral to the Selling Shareholders as consideration for the purchase all of the issued and outstanding common shares of Pan American; and

C. Upon the terms and subject to the conditions set forth in this Agreement, the Selling Shareholders have agreed to sell all of the issued and outstanding common shares of Pan American to Tri-Lateral in exchange for common shares of Tri-Lateral.

-2-

NOW THEREFORE THIS AGREEMENT WITNESSES that in consideration of covenants and agreements set forth herein and of the sum of $10.00 paid by Tri-Lateral to each of the Selling Shareholders and to Pan American, the receipt of which is hereby acknowledged, the parties hereto agree each with the other as follows:

1. DEFINITIONS

1.1 Definitions . The following terms have the respective meanings specified in this Article, unless the context indicates otherwise.

      1. " Agreement " shall mean this Agreement, and all the exhibits, schedules and other documents attached to or referred to in the Agreement, and all amendments and supplements, if any, to this Agreement;
      2. " Closing " shall mean the closing of the Transaction at which the Closing Documents shall be exchanged by the parties, except for those documents or other items specifically required to be exchanged at a later time;
      3. " Closing Date " shall mean May 7, 2004, or such other date as agreed to in writing by the parties on which the Closing occurs;
      4. " Closing Documents " shall mean the papers, instruments and documents required to be executed and delivered at the Closing pursuant to this Agreement;
      5. " Exchange Act " shall mean the United States Securities Exchange Act of 1934, as amended;
      6. " GAAP " shall mean United States generally accepted accounting principles applied in a manner consistent with prior periods;
      7. " Pan American Shares" means the 3,370,000 common shares of Pan American held by the Selling Shareholders, being all of the issued and outstanding common shares of Pan American;
      8. " Tri-Lateral Shares " means those 3,370,000 fully paid and non-assessable common shares of Tri-Lateral to be issued to the Selling Shareholders by Tri-Lateral on the Closing Date;
      9. " SEC " shall mean the Securities and Exchange Commission;
      10. " Securities Act " shall mean the United States Securities Act of 1933, as amended;
      11. " Taxes " shall include federal, state, provincial and local income taxes, capital gains tax, value-added taxes, franchise, personal property and real property taxes, levies, assessments, tariffs, duties (including any customs duty), business license or other fees, sales, use and any other taxes relating to the assets of the designated party or the business of the designated party for all periods up to and including the Closing Date, together with any related charge or amount, including interest, fines, penalties and additions to tax, if any, arising out of tax assessments; and
      12. " Transaction " shall mean the purchase of the Pan American Shares by Tri-Lateral from the Selling Shareholders in consideration for the issuance of the Tri-Lateral Shares.
      13. -3-

        1.2 Schedules . The following schedules are attached to and form part of this Agreement:

        Disclosure Schedule 2.3 - Certificate of Non-U.S. Shareholder and Certificate of U.S. Shareholder

        Disclosure Schedule 3.4 - Pan American Shareholders

        Disclosure Schedule 3.17 - Leases, Subleases, Claims and Other Real Property Interests

        Disclosure Schedule 3.18 - Material Contracts

        1.3 Currency . All dollar amounts referred to in this Agreement are in United States funds, unless expressly stated otherwise.

        2. THE OFFER, PURCHASE AND SALE OF SHARES

        2.1 Offer, Purchase and Sale of Shares . Subject to the terms and conditions of this Agreement, the Selling Shareholders hereby covenant and agree to sell, assign and transfer to Tri-Lateral, and Tri-Lateral hereby covenants and agrees to purchase from the Selling Shareholders all of the Pan American Shares held by the Selling Shareholders.

        2.2 Consideration . As consideration for the sale of Pan American Shares by the Selling Shareholders, Tri-Lateral shall allot and issue the TriLateral Shares to the Selling Shareholders on the basis of one Tri-lateral Share, after completion of the Stock Split contemplated by Section 7.10 of this Agreement, for each Pan American Share held by each Selling Shareholder. The Selling Shareholders acknowledge and agree that the Tri-Lateral Shares are being issued pursuant to the safe harbour from the prospectus and registration requirements of Securities Act. The Selling Shareholders agree to abide by all applicable resale restrictions and hold periods imposed by all applicable securities legislation. All certificates representing the Tri-Lateral Shares issued on Closing will be endorsed with one of the following legends pursuant to the Securities Act in order to reflect the fact that the Tri-Lateral Shares will be issued to the shareholders of Pan American pursuant to exemptions or safe harbors from the registration requirements of the Securities Act:

        For holders of Pan American Shares resident in the United States:

        "THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 (THE "ACT"), AND HAVE BEEN ISSUED IN RELIANCE UPON AN EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF THE ACT

        -4-

        PROVIDED BY REGULATION D OF THE ACT OR PURSUANT TO THE SAFE HARBOR FROM THE REGISTRATION REQUIREMENTS OF THE ACT PROVIDED BY REGULATION S OF THE ACT. SUCH SECURITIES MAY NOT BE REOFFERED FOR SALE OR RESOLD OR OTHERWISE TRANSFERRED EXCEPT IN ACCORDANCE WITH THE PROVISIONS OF REGULATION S, PURSUANT TO AN EFFECTIVE REGISTRATION UNDER THE ACT, OR PURSUANT TO AN AVAILABLE EXEMPTION FROM REGISTRATION UNDER THE ACT. HEDGING TRANSACTIONS INVOLVING THE SECURITIES MAY NOT BE CONDUCTED UNLESS IN COMPLIANCE WITH THE ACT".

        For holders of Pan American Shares resident outside the United States:

        "THE SECURITIES REPRESENTED HEREBY HAVE BEEN OFFERED IN AN OFFSHORE TRANSACTION TO A PERSON WHO IS NOT A U.S. PERSON (AS DEFINED HEREIN) PURSUANT TO REGULATION S UNDER THE UNITED STATES SECURITIES ACT OF 1933, AS AMENDED (THE "1933 ACT").

        NONE OF THE SECURITIES REPRESENTED HEREBY HAVE BEEN REGISTERED UNDER THE 1933 ACT, OR ANY U.S. STATE SECURITIES LAWS, AND, UNLESS SO REGISTERED, MAY NOT BE OFFERED OR SOLD, DIRECTLY OR INDIRECTLY, IN THE UNITED STATES (AS DEFINED HEREIN) OR TO U.S. PERSONS EXCEPT IN ACCORDANCE WITH THE PROVISIONS OF REGULATION S UNDER THE 1933 ACT, PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE 1933 ACT, OR PURSUANT TO AN AVAILABLE EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, THE REGISTRATION REQUIREMENTS OF THE 1933 ACT AND IN EACH CASE ONLY IN ACCORDANCE WITH APPLICABLE STATE SECURITIES LAWS. IN ADDITION, HEDGING TRANSACTIONS INVOLVING THE SECURITIES MAY NOT BE CONDUCTED UNLESS IN COMPLIANCE WITH THE 1933 ACT. "UNITED STATES" AND "U.S. PERSON" ARE AS DEFINED BY REGULATION S UNDER THE 1933 ACT."

        2.3 Share Exchange Procedure . Each Selling Shareholder may exchange his, her or its certificate representing the Pan American Shares by delivering such certificate to Tri-Lateral duly endorsed in blank (or accompanied by duly executed stock powers duly endorsed in blank), in each case in proper form for transfer, with signatures guaranteed, and, if applicable, with all stock transfer and any other required documentary stamps affixed thereto and with appropriate instructions to allow the transfer agent to issue certificates for the Tri-Lateral Shares to the holder thereof together with: (i) a Regulation S Investment Letter (if such holder is resident outside of the United States), a copy of which is attached hereto in Disclosure Schedule 2.3, or (ii) a Regulation D Investment Letter (if such holder is resident in the United States), a copy of which is attached hereto in Disclosure Schedule 2.3.

        2.4 Closing Date. The Closing will take place, subject to the terms and conditions of this Agreement, on the Closing Date.

        -5-

        2.5 Restricted Shares . The Selling Shareholders acknowledge that the Tri-Lateral Shares issued pursuant to the terms and conditions set forth in this Agreement will have such hold periods as are required under applicable securities laws and as a result may not be sold, transferred or otherwise disposed, except pursuant to an effective registration statement under the 1933 Act, or pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the 1933 Act and in each case only in accordance with all applicable securities laws.

        2.6 Exemptions . The Selling Shareholders acknowledge that Tri-Lateral has advised such Selling Shareholders that Tri-Lateral is relying on an exemption from the prospectus requirements of the Securities Act (British Columbia) (the "British Columbia Act") to issue the Tri-Lateral Shares to each of the Selling Shareholders and, as a consequence, certain protections, rights and remedies provided by the British Columbia Act, including statutory rights of rescission or damages, will not be available to the Selling Shareholders.

        2.7 Resale Restrictions . The Selling Shareholders acknowledge that resale of any of the Tri-Lateral Shares by Selling Shareholders resident in Canada is restricted except pursuant to an exemption from applicable securities legislation.

        3. REPRESENTATIONS AND WARRANTIES OF PAN AMERICAN and the PRINCIPAL SHAREHOLDER

        Pan American and the Principal Shareholder each jointly and severally represent and warrant to Tri-Lateral, and acknowledge that Tri-Lateral is relying upon such representations and warranties, in connection with the execution, delivery and performance of this Agreement, notwithstanding any investigation made by or on behalf of Tri-Lateral, as follows:

        3.1 Organization and Good Standing . Pan American and 680102 B.C. Ltd. (the " Subsidiary ") are each a corporation duly organized, validly existing and in good standing under the laws of their respective jurisdiction and have all requisite corporate power and authority to own, lease and to carry on their respective business as now being conducted. Each of Pan American and the Subsidiary is duly qualified to do business and is in good standing as a foreign corporation in each of the jurisdictions in which it owns property, leases property, does business, or is otherwise required to do so, where the failure to be so qualified would have a material adverse effect on the business of Pan American taken as a whole.

        3.2 Authority . Pan American has all requisite corporate power and authority to execute and deliver this Agreement and any other document contemplated by this Agreement (collectively, the " Pan American Documents ") to be signed by Pan American and to perform its obligations thereunder and to consummate the transactions contemplated thereby. The execution and delivery of each of the Pan American Documents by Pan American and the consummation of the transactions contemplated thereby have been duly authorized by Pan American's Board of Directors. No other corporate or shareholder proceedings on the part of Pan American is necessary to authorize such documents or to consummate the transactions contemplated thereby. This Agreement has been, and the other Pan American Documents when executed

        -6-

        and delivered by Pan American as contemplated by this Agreement will be, duly executed and delivered by Pan American and this Agreement is, and the other Pan American Documents when executed and delivered by Pan American as contemplated hereby, will be valid and binding obligations of Pan American enforceable in accordance with their respective terms except (1) as limited by applicable bankruptcy, insolvency, reorganization, moratorium, and other laws of general application affecting enforcement of creditors' rights generally, (2) as limited by laws relating to the availability of specific performance, injunctive relief, or other equitable remedies, and (3) as limited by public policy.

        3.3 Capitalization of Pan American and the Subsidiary . The entire authorized capital stock and other equity securities of Pan American consist of 25,000,000 common shares (the " Pan American Common Stock "), par value of $0.001 per share. There are 3,370,000 shares of Pan American Common Stock issued and outstanding as of the date of this Agreement. The sole shareholder of the Subsidiary is Pan American. All of the issued and outstanding shares of Pan American Common Stock have been duly authorized, are validly issued, were not issued in violation of any pre-emptive rights and are fully paid and non-assessable, are not subject to pre-emptive rights and were issued in full compliance with all federal, state, and local laws, rules and regulations. There are no outstanding options, warrants, subscriptions, conversion rights, or other rights, agreements, or commitments obligating Pan American to issue any additional shares of Pan American Common Stock or any shares of the Subsidiary, or any other securities convertible into, exchangeable for, or evidencing the right to subscribe for or acquire from Pan American any shares of Pan American Common Stock or any shares of the Subsidiary. There are no agreements purporting to restrict the transfer of the Pan American Common Stock, no voting agreements, voting trusts, or other arrangements restricting or affecting the voting of the Pan American Common Stock.

        3.4 Title to Pan American Common Stock . Disclosure Schedule 3.4 contains a true and complete list of the holders of all issued and outstanding shares of Pan American Common Stock (the " Pan American Stockholders ") including each holder's name, address and number of shares held.

        3.5 No Subsidiaries . Other than the Subsidiary, Pan American does not have any subsidiaries or agreements of any nature to acquire any subsidiary or to acquire or lease any other business operations and will not prior to the Closing Date acquire, or agree to acquire, any subsidiary or business without the prior written consent of Tri-Lateral.

        3.6 Non-contravention . Neither the execution, delivery and performance of this Agreement, nor the consummation of the Transaction, will:

      14. conflict with, result in a violation of, cause a default under (with or without notice, lapse of time or both) or give rise to a right of termination, amendment, cancellation or acceleration of any obligation contained in or the loss of any material benefit under, or result in the creation of any lien, security interest, charge or encumbrance upon any of the material properties or assets of Pan American or the Subsidiary under any term, condition or provision of any loan or credit agreement, note, debenture, bond, mortgage, indenture, lease or other agreement, instrument, permit, license, judgment, order, decree, statute, law, ordinance, rule or regulation applicable to Pan American or the Subsidiary, or any of their respective property or assets;
      15. -7-

         

      16. violate any provision of the articles or bylaws of Pan American or the Subsidiary; or
      17. violate any order, writ, injunction, decree, statute, rule, or regulation of any court or governmental or regulatory authority applicable to Pan American or the Subsidiary or any of their respective property or assets.
      18. 3.7 Actions and Proceedings . There is no basis for and there is no action, suit, judgment, claim, demand or proceeding outstanding or pending, or to the best knowledge of Pan American or the Principal Shareholder, threatened against or affecting Pan American or the Subsidiary or which involves any of the business, or the properties or assets of Pan American or the Subsidiary that, if adversely resolved or determined, would have a material adverse effect on the business, operations, assets, properties, prospects, or conditions of Pan American and the Subsidiary taken as a whole (an " Pan American Material Adverse Effect "). There is no reasonable basis for any claim or action that, based upon the likelihood of its being asserted and its success if asserted, would have such a Pan American Material Adverse Effect.

        3.8 Compliance .

      19. Each of Pan American and the Subsidiary is in compliance with, are not in default or violation in any material respect under, and have not been charged with or received any notice at any time of any material violation by it of, any statute, law, ordinance, regulation, rule, decree or other applicable regulation to the business or operations of Pan American or the Subsidiary;
      20. Neither Pan American nor the Subsidiary is subject to any judgment, order or decree entered in any lawsuit or proceeding applicable to its business and operations that would constitute a Pan American Material Adverse Effect;
      21. Each of Pan American and the Subsidiary has duly filed all reports and returns required to be filed by it with governmental authorities and has obtained all governmental permits and other governmental consents, except as may be required after the execution of this Agreement. All of such permits and consents are in full force and effect, and no proceedings for the suspension or cancellation of any of them, and no investigation relating to any of them, is pending or to the best knowledge of Pan American, threatened, and none of them will be adversely affected by the consummation of the transactions contemplated hereby; and
      22. Each of Pan American and the Subsidiary has operated in material compliance with all laws, rules, statutes, ordinances, orders and regulations applicable to its business. Neither Pan American nor the Subsidiary has received any notice of any violation thereof, nor is Pan American or the Subsidiary aware of any valid basis therefore.
      23. 3.9 Filings, Consents and Approvals . No filing or registration with, no notice to and no permit, authorization, consent, or approval of any public or governmental body or authority or other person or entity is necessary for the consummation by Pan American of the Transaction contemplated by this Agreement or to enable Tri-Lateral to continue to conduct Pan American's

        -8-

        business after the Closing Date in a manner which is consistent with that in which it is presently conducted.

        3.10 Financial Representations . On the Closing Date, Pan American will have net assets of a least $200,000. For the purposes of this Section 3.10, net assets shall be equal to Pan American's current assets less all short and long term liabilities, other than any liabilities associated with the Leases disclosed in Disclosure Schedule 3.17 attached hereto.

        3.11 Absence of Undisclosed Liabilities . Neither Pan American nor the Subsidiary has any liabilities or obligations either direct or indirect, matured or unmatured, absolute, contingent or otherwise, which:

      24. have not heretofore been paid or discharged;
      25. did not arise in the regular and ordinary course of business under any agreement, contract, commitment, lease or plan specifically disclosed in Disclosure Schedule 3.17; or
      26. have not been incurred in amounts and pursuant to practices consistent with past business practice, in or as a result of the regular and ordinary course of its business.
      27. For purposes of this Agreement, the term "liabilities" includes, any direct or indirect indebtedness, guaranty, endorsement, claim, loss, damage, deficiency, cost, expense, obligation or responsibility, fixed or unfixed, known or unknown, asserted choate or inchoate, liquidated or unliquidated, secured or unsecured.

        3.12 Tax Matters .

      28. As of the date hereof, (i) each of Pan American and the Subsidiary has timely filed all tax returns in connection with any Taxes which are required to be filed on or prior to the date hereof, taking into account any extensions of the filing deadlines which have been validly granted to them; and (ii) all such returns are true and correct in all material respects.
      29. Each of Pan American and the Subsidiary has paid all Taxes that have become or are due with respect to any period ended on or prior to the date hereof, and has established an adequate reserve therefore on its balance sheet for those Taxes not yet due and payable, except for any Taxes the non-payment of which will not have a Pan American Material Adverse Effect.
      30. Each of Pan American and the Subsidiary is not presently under and has not received notice of, any contemplated investigation or audit by the Canada Customs and Revenue Agency or the Internal Revenue Service or any foreign or state taxing authority concerning any fiscal year or period ended prior to the date hereof.
      31.  

        -9-

      32. All Taxes required to be withheld on or prior to the date hereof from employees for income Taxes, social security Taxes, unemployment Taxes and other similar withholding Taxes have been properly withheld and, if required on or prior to the date hereof, have been deposited with the appropriate governmental agency.
      33. 3.13 Absence of Changes . Since October 24, 2003, neither Pan American nor the Subsidiary has:

      34. incurred any liabilities, other than liabilities incurred in the ordinary course of business consistent with past practice, or discharged or satisfied any lien or encumbrance, or paid any liabilities, other than in the ordinary course of business consistent with past practice, or failed to pay or discharge when due any liabilities of which the failure to pay or discharge has caused or will cause any material damage or risk of material loss to it or any of its assets or properties;
      35. sold, encumbered, assigned or transferred any fixed assets or properties which would have been included in the assets of Pan American if the closing had been held on October 24, 2003 or on any date since then, except for ordinary course of business transactions consistent with past practice;
      36. created, incurred, assumed or guaranteed any indebtedness for money borrowed, or mortgaged, pledged or subjected any of the assets or properties of Pan American to any mortgage, lien, pledge, security interest, conditional sales contract or other encumbrance of any nature whatsoever;
      37. made or suffered any amendment or termination of any material agreement, contract, commitment, lease or plan to which it is a party or by which it is bound, or cancelled, modified or waived any substantial debts or claims held by it or waived any rights of substantial value, whether or not in the ordinary course of business;
      38. declared, set aside or paid any dividend or made or agreed to make any other distribution or payment in respect of its capital shares or redeemed, purchased or otherwise acquired or agreed to redeem, purchase or acquire any of its capital shares or equity securities;
      39. suffered any damage, destruction or loss, whether or not covered by insurance, materially and adversely its business, operations, assets, properties or prospects;
      40. suffered any material adverse change in its business, operations, assets, properties, prospects or condition (financial or otherwise);
      41. received notice or had knowledge of any actual or threatened labor trouble, termination, resignation, strike or other occurrence, event or condition of any similar character which has had or might have an adverse effect on its business, operations, assets, properties or prospects;
      42. -10-

      43. made commitments or agreements for capital expenditures or capital additions or betterments exceeding in the aggregate $10,000 (other than in connection with the Leases disclosed in Disclosure Schedule 3.17), except such as may be involved in ordinary repair, maintenance or replacement of its assets;
      44. other than in the ordinary course of business, increase the salaries or other compensation of, or made any advance (excluding advances for ordinary and necessary business expenses) or loan to, any of its employees or made any increase in, or any addition to, other benefits to which any of its employees may be entitled;
      45. entered into any transaction other than in the ordinary course of business consistent with past practice; or
      46. agreed, whether in writing or orally, to do any of the foregoing.
      47. 3.14 Personal Property . Pan American and the Subsidiary possess all property and items necessary for the continued operation of the business of Pan American and the Subsidiary as presently conducted and as represented to Tri-Lateral. All of such items are in good operating condition (normal wear and tear excepted), and are reasonably fit for the purposes for which such item is presently used. All material equipment, furniture, fixtures and other tangible personal property and assets owned or leased by Pan American or the Subsidiary are owned by Pan American or the Subsidiary free and clear of all liens, security interests, charges, encumbrances, and other adverse claims.

        3.15 Insurance . The assets, properties and operations of Pan American and the Subsidiary are insured under various policies of general liability and other forms of insurance consistent with prudent business practices. All such policies are in full force and effect in accordance with their terms, no notice of cancellation has been received, and there is no existing default by Pan American or the Subsidiary or any event which, with the giving of notice, the lapse of time or both, would constitute a default thereunder. All premiums to date have been paid in full.

        3.16 Employees and Consultants . All employees and consultants of Pan American and the Subsidiary have been paid all salaries, wages, income and any other sum due and owing to them by Pan American or the Subsidiary, as applicable, as at the end of the most recent completed pay period. Neither Pan American nor the Subsidiary is aware of any labor conflict with any of Pan American's employees that might reasonably be expected to have a Pan American Material Adverse Effect. Neither Pan American nor the Subsidiary has entered into any written contracts of employment or consulting agreements. All amounts required to be withheld by Pan American or the Subsidiary from employees salaries or wages and paid to any governmental or taxing authority have been so withheld and paid. No employee of Pan American or the Subsidiary is in violation of any term of any employment contract, non-disclosure agreement, non-competition agreement or any other contract or agreement relating to the relationship of such employee with Pan American or the Subsidiary or any other nature of the business conducted or to be conducted by Pan American.

        -11-

        3.17 Real Property . Pan American does not own any real property . Each of the leases, subleases, claims or other real property interests (collectively, the " Leases ") to which Pan American or the Subsidiary is a party or is bound, as described in Disclosure Schedule 3.17 attached hereto, is legal, valid, binding, enforceable and in full force and effect in all material respects. All rental and other payments required to be paid by Pan American or the Subsidiary pursuant to any such Leases have been duly paid and no event has occurred which, upon the passing of time, the giving of notice, or both, would constitute a breach or default by any party under any of the Leases. The Leases will continue to be legal, valid, binding, enforceable and in full force and effect on identical terms following the Closing Date. Neither Pan American nor the Subsidiary has assigned, transferred, conveyed, mortgaged, deeded in trust, or encumbered any interest in the Leases or the leasehold property pursuant thereto.

        3.18 Material Contracts and Transactions . Disclosure Schedule 3.18 attached hereto lists each material contract, agreement, license, permit, arrangement, commitment, instrument, understanding or contract, whether written or oral, express or implied, contingent, fixed or otherwise, to which Pan American or the Subsidiary is a party (each, a " Contract "). Each Contract is in full force and effect, and there exists no material breach or violation of or default by Pan American or the Subsidiary under any Contract, or any event that with notice or the lapse of time, or both, will create a material breach or violation thereof or default under any Contract by Pan American or the Subsidiary. The continuation, validity, and effectiveness of each Contract will in no way be affected by the consummation of the Transaction contemplated by this Agreement. There exists no actual or threatened termination, cancellation, or limitation of, or any amendment, modification, or change to any Contract.

        3.19 Certain Transactions . Neither Pan American nor the Subsidiary is indebted, directly or indirectly, to any of its officers, directors or shareholders or to their respective spouses or children, in any amount whatsoever. Neither Pan American nor the Subsidiary is a guarantor or indemnitor of any indebtedness of any other person, firm or corporation.

        3.20 No Brokers . Neither Pan American nor the Subsidiary has incurred any obligation or liability to any party for any brokerage fees, agent's commissions, or finder's fees in connection with the Transaction contemplated by this Agreement for which Tri-Lateral would be responsible.

        3.21 Completeness of Disclosure . No representation or warranty by Pan American or the Subsidiary in this Agreement nor any certificate, schedule, statement, document or instrument furnished or to be furnished to Tri-Lateral pursuant hereto contains or will contain any untrue statement of a material fact or omits or will omit to state a material fact required to be stated herein or therein or necessary to make any statement herein or therein not materially misleading.

        4. COVENANTS, REPRESENTATIONS AND WARRANTIES OF THE SELLING SHAREHOLDERS

        Each of the Selling Shareholder severally covenants with and represents and warrants to Tri-Lateral as follows, and acknowledges that Tri-Lateral is relying upon such covenants,

        -12-

        representations and warranties in connection with the purchase by Tri-Lateral of the Pan American Shares and the issuance by Tri-Lateral of the Tri-Lateral Shares, as follows:

        4.1 The Pan American Shares owned by the Selling Shareholder are owned by them as the recorded owners with a good and marketable title thereto, free and clear of all mortgages, liens, charges, security interests, adverse claims, pledges, encumbrances and demands whatsoever and the Selling Shareholders have all necessary power and authority to deal with Pan American Shares in accordance with this Agreement.

        4.2 No person, firm or corporation has any agreement or option or any right or privilege (whether by law, pre-emptive or contractual) capable of becoming an agreement or option for the purchase from the Selling Shareholder of any of the Pan American Shares held by the Selling Shareholder.

        4.3 This Agreement has been duly authorized, validly executed and delivered by the Principal Shareholder.

        4.4 The Selling Shareholder is an investor in securities of companies in the development stage and acknowledges that he is able to fend for himself, can bear the economic risk of his investment, and has such knowledge and experience in financial or business matters such that he is capable of evaluating the merits and risks of the investment in the Tri-Lateral Shares.

        4.5 The Selling Shareholder believes it has received all the information it considers necessary or appropriate for deciding whether to execute this Agreement, including a copy of the Tri-Lateral SEC Documents. The Selling Shareholder further represents that he has had an opportunity to ask questions and receive answers from Tri-Lateral regarding the terms and conditions of the Transaction and the business, properties, prospects and financial condition of Tri-Lateral. The Selling Shareholder has had full opportunity to discuss this information with the Selling Shareholder's legal and financial advisers prior to execution of this Agreement.

        4.6 The Selling Shareholder acknowledges that the Transaction has not been reviewed by the SEC and that the Tri-Lateral Shares will be issued pursuant to an exemption from registration under the Securities Act and the British Columbia Act.

        4.7 The Selling Shareholder understands that the Tri-Lateral Shares he will be issued and will be characterized as "restricted securities" under the federal securities laws inasmuch as they are being acquired in a transaction not involving a public offering and that under such laws and applicable regulations such securities may be resold without registration under the Securities Act only in certain limited circumstances. In this connection, the Selling Shareholder represents that he is familiar with SEC Rule 144, as presently in effect, and understands the resale limitations imposed thereby and by the Securities Act.

        4.8 The Tri-Lateral Shares will be acquired by the Selling Shareholder for investment for the Selling Shareholder's own account, not as a nominee or agent, and not with a view to the resale or distribution of any part thereof, and that the Selling Shareholder has no present intention of selling, granting any participation in, or otherwise distributing the same. The Selling Shareholder does not have any contract, undertaking, agreement or arrangement with any person

        -13-

        to sell, transfer or grant participations to such person or to any third person, with respect to any of the Tri-Lateral Shares to be issued on Closing.

        4.9 The representations and warranties set out in the Regulation S Investment Letter (if such holder is resident outside of the United States), a copy of which is attached hereto in Disclosure Schedule 2.3, or the Regulation D Investment Letter (if such holder is resident in the United States), a copy of which is attached hereto in Disclosure Schedule 2.3, as applicable, are true, correct and accurate as of the date of this Agreement and as of the Closing Date.

        5. REPRESENTATIONS AND WARRANTIES OF TRI-LATERAL

        Tri-Lateral represents and warrants to Pan American and the Selling Shareholders and acknowledge that Pan American and the Selling Shareholders are relying upon such representations and warranties in connection with the execution, delivery and performance of this Agreement, notwithstanding any investigation made by or on behalf of Pan American, as follows:

        5.1 Organization and Good Standing . Tri-Lateral is duly organized, validly existing and in good standing under the laws of Ontario and have all requisite corporate power and authority to own, lease and to carry on its business as now being conducted. Tri-Lateral is qualified to do business and is in good standing as a foreign corporation in each of the jurisdictions in which it owns property, leases property, does business, or is otherwise required to do so, where the failure to be so qualified would have a material adverse effect on the businesses, operations, or financial condition of Tri-Lateral.

        5.2 Authority . Tri-Lateral has all requisite corporate power and authority to execute and deliver this Agreement and any other document contemplated by this Agreement (collectively, the " Tri-Lateral Documents ") to be signed by Tri-Lateral and to perform its obligations thereunder and to consummate the Transaction contemplated thereby. The execution and delivery of each of the Tri-Lateral Documents by Tri-Lateral and the consummation by Tri-Lateral of the Transaction contemplated thereby have been duly authorized by its Board of Directors and no other corporate or shareholder proceedings on the part of Tri-Lateral is necessary to authorize such documents or to consummate the Transaction contemplated thereby. This Agreement has been, and the other Tri-Lateral Documents when executed and delivered by Tri-Lateral as contemplated by this Agreement will be, duly executed and delivered by Tri-Lateral and this Agreement is, and the other Tri-Lateral Documents when executed and delivered by Tri-Lateral, as contemplated hereby will be, the valid and binding obligations of Tri-Lateral enforceable in accordance with their respective terms, except: (1) as limited by applicable bankruptcy, insolvency, reorganization, moratorium, and other laws of general application affecting enforcement of creditors' rights generally, (2) as limited by laws relating to the availability of specific performance, injunctive relief, or other equitable remedies, and (3) as limited by public policy.

        5.3 Capitalization of Tri-Lateral . The entire authorized capital stock and other equity securities of Tri-Lateral consists of an unlimited number of shares of common stock, no par value (the " Tri-Lateral Common Stock ") and an unlimited number of shares of preferred stock (the " Tri-Lateral Preferred Stock "). There are 30,515,373 shares of Tri-Lateral Common

        -14-

        Stock (after completion of the Stock Split) and no shares of Tr-Lateral Preferred Stock issued and outstanding as of the date of this Agreement. All of the issued and outstanding shares of Tri-Lateral Common Stock have been duly authorized, are validly issued, were not issued in violation of any pre-emptive rights and are fully paid and non-assessable, are not subject to pre-emptive rights and were issued in full compliance with all federal, state, and local laws, rules and regulations. There are no outstanding options, warrants, subscriptions, phantom shares, conversion rights, or other rights, agreements, or commitments obligating Tri-Lateral to issue any additional shares of Tri-Lateral Common Stock, or any other securities convertible into, exchangeable for, or evidencing the right to subscribe for or acquire from Tri-Lateral any shares of Tri-Lateral Common Stock. There are no agreements purporting to restrict the transfer of the Tri-Lateral Common Stock, no voting agreements, voting trusts, or other arrangements restricting or affecting the voting of the Tri-Lateral Common Stock.

        5.4 Validity of Tri-Lateral Common Stock Issuable upon the Transaction . The Tri-Lateral Shares to be issued to the Selling Shareholders upon consummation of the Transaction in accordance with this Agreement will, upon issuance, have been duly and validly authorized and, when so issued in accordance with the terms of this Agreement, will be duly and validly issued, fully paid and non-assessable.

        5.5 Actions and Proceedings . There is no claim, charge, arbitration, grievance, action, suit, investigation or proceeding by or before any court, arbiter, administrative agency or other governmental authority now pending or, to the best knowledge of Tri-Lateral, threatened against Tri-Lateral which involves any of the business, or the properties or assets of Tri-Lateral that, if adversely resolved or determined, would have a material adverse effect on the business, operations, assets, properties, prospects or conditions of Tri-Lateral taken as a whole. There is no reasonable basis for any claim or action that, based upon the likelihood of its being asserted and its success if asserted, would have such a material adverse effect.

        5.6 SEC Filings . Tri-Lateral has furnished or made available to Pan American and the Selling Shareholders a true and complete copy of each report, schedule, registration statement and proxy statement filed by Tri-Lateral with the SEC (as such documents have since the time of their filing been amended, the " Tri-Lateral SEC Documents "). Tri-Lateral has timely filed with the SEC all documents required to have been filed pursuant to the Securities Act and the Exchange Act. As of their respective dates, the Tri-Lateral SEC Documents complied in all material respects with the requirements of the Securities Act, or the Exchange Act, as the case may be, and the rules and regulations of the SEC thereunder applicable to such Tri-Lateral SEC Documents.

        5.7 Financial Representations . Included with the Tri-Lateral SEC Documents are true, correct, and complete copies of unaudited balance sheets for Tri-Lateral dated as of September 30, 2003 and audited balance for Tri-Lateral dated as of December 31, 2002, together with related statements of income, cash flows, and changes in shareholder's equity for the fiscal year then ended (collectively, the " Tri-Lateral Financial Statements "). The Tri-Lateral Financial Statements (a) are in accordance with the books and records of Tri-Lateral, (b) present fairly the financial condition of Tri-Lateral as of the respective dates indicated and the results of operations for such periods, and (c) have been prepared in accordance with GAAP. Tri-Lateral has not received any advice or notification from its independent certified public accountants that

        -15-

        Tri-Lateral has used any improper accounting practice that would have the effect of not reflecting or incorrectly reflecting in the Tri-Lateral Financial Statements or the books and records of Tri-Lateral, any properties, assets, liabilities, revenues, or expenses. The books, records, and accounts of Tri-Lateral accurately and fairly reflect, in reasonable detail, the assets, and liabilities of Tri-Lateral. Tri-Lateral has not engaged in any transaction, maintained any bank account, or used any funds of Tri-Lateral, except for transactions, bank accounts, and funds which have been and are reflected in the normally maintained books and records of Tri-Lateral.

        5.8 Absence of Undisclosed Liabilities . Tri-Lateral has no liabilities or obligations either direct or indirect, matured or unmatured, absolute, contingent or otherwise, which:

      48. are not set forth in the Tri-Lateral Financial Statements or have not heretofore been paid or discharged;
      49. did not arise in the regular and ordinary course of business under any agreement, contract, commitment, lease or plan specifically disclosed (or are not required to be disclosed in accordance with GAAP); or
      50. have not been incurred in amounts and pursuant to practices consistent with past business practice, in or as a result of the regular and ordinary course of its business since the date of the last Tri-Lateral Financial Statements.
      51. For purposes of this Agreement, the term "liabilities" includes, any direct or indirect indebtedness, guaranty, endorsement, claim, loss, damage, deficiency, cost, expense, obligation or responsibility, fixed or unfixed, known or unknown, asserted choate or inchoate, liquidated or unliquidated, secured or unsecured.

        5.9 Absence of Certain Changes or Events . Except as and to the extent disclosed in the Tri-Lateral SEC Documents, there has not been (a) a material adverse effect to the business, operations or financial conditions of Tri-Lateral, or (b) any significant change by Tri-Lateral in its accounting methods, principles or practices.

        5.10 Filings, Consents and Approvals . No filing or registration with, no notice to and no permit, authorization, consent, or approval of any public or governmental body or authority or other person or entity is necessary for the consummation by Tri-Lateral of the Transaction contemplated by this Agreement to continue to conduct its business after the Closing Date in a manner which is consistent with that in which it is presently conducted.

        5.11 Personal Property . There are no material equipment, furniture, fixtures and other tangible personal property and assets owned or leased by Tri-Lateral, except as disclosed in the Tri-Lateral SEC Documents.

        5.12 Employees and Consultants . Tri-Lateral does not have any employees or consultants, except as disclosed in the Tri-Lateral SEC Documents.

        5.13 Material Contracts and Transactions . Other than as expressly contemplated by this Agreement, there are no material contracts, agreements, licenses, permits, arrangements, commitments, instruments, understandings or contracts, whether written or oral, express or

        -16-

        implied, contingent, fixed or otherwise, to which Tri-Lateral is a party except for this Agreement and except as disclosed in the Tri-Lateral SEC Documents.

        5.14 No Brokers . Tri-Lateral has not incurred any obligation or liability to any party for any brokerage fees, agent's commissions, or finder's fees in connection with the Transaction contemplated by this Agreement for which Tri-Lateral would be responsible.

        5.15 Completeness of Disclosure . No representation or warranty by Tri-Lateral in this Agreement nor any certificate, schedule, statement, document or instrument furnished or to be furnished to Pan American pursuant hereto contains or will contain any untrue statement of a material fact or omits or will omit to state a material fact required to be stated herein or therein or necessary to make any statement herein or therein not materially misleading.

        6. CLOSING CONDITIONS

        6.1 Conditions Precedent to Closing by Tri-Lateral . The obligation of Tri-Lateral to consummate the Transaction is subject to the satisfaction of the conditions set forth below, unless any such condition is waived by Tri-Lateral at the Closing. The Closing of the Transaction contemplated by this Agreement will be deemed to mean a waiver of all conditions to Closing. These conditions of closing are for the benefit of Tri-Lateral and may be waived by Tri-Lateral in their discretion.

      52. Representations and Warranties . The representations and warranties of Pan American and the Selling Shareholders set forth in this Agreement will be true, correct and complete in all respects as of the Closing Date, as though made on and as of the Closing Date and Pan American will have delivered to Tri-Lateral a certificate dated as of the Closing Date, to the effect that the representations and warranties made by Pan American in this Agreement are true and correct.
      53. Performance . All of the covenants and obligations that Pan American and the Selling Shareholders are required to perform or to comply with pursuant to this Agreement at or prior to the Closing must have been performed and complied with in all material respects.
      54. Transaction Documents . This Agreement, the Pan American Documents and all other documents necessary or reasonably required to consummate the Transaction, all in form and substance reasonably satisfactory to Tri-Lateral, will have been executed and delivered to Tri-Lateral.
      55. Secretary's Certificate - Pan American . Tri-Lateral will have received a certificate of the Secretary of Pan American attaching (i) a copy of Pan American's articles of incorporation and bylaws, as amended through the Closing Date; and (ii) copies of resolutions duly adopted by the Board of Directors of Pan American approving the execution and delivery of this Agreement and the consummation of the transactions contemplated therein.
      56. -17-

      57. Third Party Consents . Pan American will have received duly executed copies of all third-party consents and approvals contemplated by this Agreement, in form and substance reasonably satisfactory to Tri-Lateral.
      58. No Material Adverse Change . No Pan American Material Adverse Effect will have occurred since the date of this Agreement.
      59. No Action . No suit, action, or proceeding will be pending or threatened which would (i) prevent the consummation of any of the transactions contemplated by this Agreement, or (ii) cause the Transaction to be rescinded following consummation.
      60. Outstanding Liabilities . Pan American and the Subsidiary will have no more than $10,000 in outstanding liabilities on a consolidated basis on the Closing Date.
      61. Outstanding Shares . Pan American will have no more than 3,370,000 shares of Pan American Common Stock outstanding on the Closing Date.
      62. Due Diligence Review . Tri-Lateral will be reasonably satisfied in all respects with their due diligence investigation and review of Pan American.
      63. Compliance with Securities Laws . Tri-Lateral will have received evidence satisfactory to Tri-Lateral that the Tri-Lateral Shares issuable in the Transaction will be issuable without registration pursuant to the Securities Act in reliance on the exemptions from the registration requirements of the Securities Act provided by Rule 506 of Regulation D or in reliance on the safe harbor from the registration requirements of the Securities Act provided by Regulation S. In order to establish the availability of an exemption or safe harbor from the registration requirements of the Securities Act for each issuance of Tri-Lateral Shares to each Selling Shareholder, Pan American will deliver to Tri-Lateral on Closing investment representation letters executed by each Selling Shareholder as follows:
        1. for each Selling Shareholder who is not a U.S. Person and who otherwise satisfies the eligibility requirements for issuance of Tri-Lateral Shares in accordance with Rule 903 of Regulation S of the Securities Act, Pan American will deliver the Regulation S Investment Letter in a form reasonably acceptable to legal counsel for Tri-Lateral and for Pan American; and
        2. for each Selling Shareholder resident in the United States, Pam American will deliver the Regulation D Investment Letter in a form reasonably acceptable to legal counsel for Tri-Lateral and for Pan American.

        6.2 Conditions Precedent to Closing by Pan American . The obligation of Pan American and the Selling Shareholders to consummate the Transaction is subject to the satisfaction of the conditions set forth below, unless such condition is waived by Pan American and the Selling Shareholders at the Closing. The Closing of the Transaction will be deemed to mean a waiver of all conditions to Closing. These conditions precedent are for the benefit of Pan

        -18-

        American and the Selling Shareholders and may be waived by Pan American and the Selling Shareholders in their discretion.

      64. Representations and Warranties . The representations and warranties of Tri-Lateral set forth in this Agreement will be true, correct and complete in all respects as of the Closing Date, as though made on and as of the Closing Date and Tri-Lateral will have delivered to Pan American a certificate dated the Closing Date, to the effect that the representations and warranties made by Tri-Lateral in this Agreement are true and correct.
      65. Performance . All of the covenants and obligations that Tri-Lateral are required to perform or to comply with pursuant to this Agreement at or prior to the Closing must have been performed and complied with in all material respects. Tri-Lateral must have delivered each of the documents required to be delivered by it pursuant to this Agreement.
      66. Transaction Documents . This Agreement, the Tri-Lateral Documents and and all other documents necessary or reasonably required to consummate the Transaction, all in form and substance reasonably satisfactory to Pan American, will have been executed and delivered by Tri-Lateral.
      67. Secretary's Certificate - Tri-Lateral . Pan American will have received a certificate of the Secretary of Tri-Lateral attaching (i) a copy of Tri-Lateral's articles of incorporation and bylaws, as amended through the Closing Date; and (ii) copies of resolutions duly adopted by the Board of Directors of Tri-Lateral approving the execution and delivery of this Agreement and the consummation of the transactions contemplated therein.
      68. Third Party Consents . Tri-Lateral will have received duly executed copies of all third-party consents and approvals contemplated by this Agreement, in form and substance reasonably satisfactory to Tri-Lateral.
      69. No Material Adverse . No event will have occurred since the date of this Agreement that has had a material adverse effect on the business, operations, assets, properties, prospects or conditions of Tri-Lateral taken as a whole.
      70. No Action . No suit, action, or proceeding will be pending or threatened before any governmental or regulatory authority wherein an unfavorable judgment, order, decree, stipulation, injunction or charge would (i) prevent consummation of any of the transactions contemplated by this Agreement; or (ii) cause the Transaction to be rescinded following consummation.
      71. Outstanding Liabilities . Tri-Lateral will have no more than Cdn$12,500 in outstanding liabilities (excluding amounts owed to shareholders and related parties of Tri-Lateral not to exceed Cdn$105,000) on the Closing Date.
      72. Outstanding Shares . Tri-Lateral will have no more than 30,515,373 shares of Tri-Lateral Common Stock outstanding on the Closing Date.
      73. -19-

      74. Public Market . The shares of Tri-Lateral Common Stock will be quoted on the National Association of Securities Dealers, Inc.'s OTC Bulletin Board.
      75. Resignations . Pan American will have received the undated written resignations of Alan G. Crawford and Kevin R. Hanson of the Board of Directors of Tri-Lateral , which resignations will be effective ten days after the filing of a Schedule 14f-1 in connection with the Transaction.
      76. Change in Directors . Pan American will have received a signed directors resolution appointing Richard Bachman, effective immediately, and Michael Sweatman, effective ten days after the filing of a Schedule 14f-1 in connection with the Transaction, to the Board of Directors of Tri-Lateral and accepting the resignations of Alan G. Crawford and Kevin R. Hanson from the Board of Directors of Tri-Lateral , which resignations will be effective ten days after the filing of a Schedule 14f-1 in connection with the Transaction.
      77. 7. ADDITIONAL COVENANTS OF THE PARTIES

        7.1 Access and Investigation . Between the date of this Agreement and the Closing Date, Pan American, on the one hand, and Tri-Lateral, on the other hand, will, and will cause each of their respective representatives to, (a) afford the other and its representatives full and free access to its personnel, properties, contracts, books and records, and other documents and data, (b) furnish the other and its representatives with copies of all such contracts, books and records, and other existing documents and data as required by this Agreement and as the other may otherwise reasonably request, and (c) furnish the other and its representatives with such additional financial, operating, and other data and information as the other may reasonably request. All of such access, investigation and communication by a party and its representatives will be conducted during normal business hours and in a manner designed not to interfere unduly with the normal business operations of the other party. Each party will instruct its auditors to cooperate with the other party and its representatives in connection with such investigations.

        7.2 Confidentiality . All information regarding the business of Pan American including, without limitation, financial information that Pan American provides to Tri-Lateral during Tri-Lateral's due diligence investigation of Pan American will be kept in strict confidence by Tri-Lateral and will not be used (except in connection with due diligence), dealt with, exploited or commercialized by Tri-Lateral or disclosed to any third party (other than Tri-Lateral's professional accounting and legal advisors) without the prior written consent of Pan American. If the Transaction contemplated by this Agreement do not proceed for any reason, then upon receipt of a written request from Pan American, Tri-Lateral will immediately return to Pan American any information received regarding Pan American's business. Likewise, all information regarding the business of Tri-Lateral including, without limitation, financial information that Tri-Lateral provides to Pan American during its due diligence investigation of Tri-Lateral will be kept in strict confidence by Pan American and will not be used (except in connection with due diligence), dealt with, exploited or commercialized by Pan American or disclosed to any third party (other than Pan American's professional accounting and legal advisors) without Tri-Lateral's prior written consent. If the Transaction contemplated by this Agreement do not proceed for any reason, then upon receipt of a written request from Tri-

        -20-

        Lateral, Pan American will immediately return to Tri-Lateral (or as directed by Tri-Lateral) any information received regarding Tri-Lateral's business.

        7.3 Notification . Between the date of this Agreement and the Closing Date, each of the parties to this Agreement will promptly notify the other parties in writing if it becomes aware of any fact or condition that causes or constitutes a material breach of any of its representations and warranties as of the date of this Agreement, if it becomes aware of the occurrence after the date of this Agreement of any fact or condition that would cause or constitute a material breach of any such representation or warranty had such representation or warranty been made as of the time of occurrence or discovery of such fact or condition. Should any such fact or condition require any change in the Disclosure Schedules relating to such party, such party will promptly deliver to the other parties a supplement to the Disclosure Schedules specifying such change. During the same period, each party will promptly notify the other parties of the occurrence of any material breach of any of its covenant in this Agreement or of the occurrence of any event that may make the satisfaction of such conditions impossible or unlikely.

        7.4 Exclusivity . Until such time, if any, as this Agreement is terminated pursuant to this Agreement, Pan American will not, directly or indirectly solicit, initiate, entertain or accept any inquiries or proposals from, discuss or negotiate with, provide any non-public information to, or consider the merits of any unsolicited inquiries or proposals from, any person or entity (other than Tri-Lateral) relating to any transaction involving the sale of the business or assets (other than in the ordinary course of business), or any of the capital stock of Pan American, or any merger, consolidation, business combination, or similar transaction.

        7.5 Conduct of Pan American Business Prior to Closing . From the date of this Agreement to the Closing Date, and except to the extent that Tri-Lateral otherwise consents in writing, Pan American will operate its business substantially as presently operated and only in the ordinary course and in compliance with all applicable laws, and use its best efforts to preserve intact its good reputation and present business organization and to preserve its relationships with persons having business dealings with it.

        7.6 Certain Acts Prohibited - Pan American . Except as expressly contemplated by this Agreement, between the date of this Agreement and the Closing Date, Pan American will not, without the prior written consent of Tri-Lateral:

      78. amend its memorandum and articles, by-laws or other organizational documents;
      79. incur any liability or obligation other than in the ordinary course of business or encumber or permit the encumbrance of any properties or assets of Pan American;
      80. dispose of or contract to dispose of any Pan American property or assets except in the ordinary course of business consistent with past practice;
      81. issue, deliver, sell, pledge or otherwise encumber or subject to any lien any shares of Pan American Common Stock, or any rights, warrants or options to acquire, any such shares, voting securities or convertible securities;
      82. -21-

      83. not (i) declare, set aside or pay any dividends on, or make any other distributions in respect of the Pan American Common Stock, or (ii) split, combine or reclassify any Pan American Common Stock or issue or authorize the issuance of any other securities in respect of, in lieu of or in substitution for shares of Pan American Common Stock; or
      84. not materially increase benefits or compensation expenses of Pan American, other than as contemplated by the terms of any employment agreement in existence on the date of this Agreement, increase the cash compensation of any director, executive officer or other key employee or pay any benefit or amount not required by a plan or arrangement as in effect on the date of this Agreement to any such person.
      85. 7.7 Certain Acts Prohibited - Tri-Lateral . Except as expressly contemplated by this Agreement, between the date of this Agreement and the Closing Date, Tri-Lateral will not, without the prior written consent of Pan American:

      86. other than to effect the Stock Split, amend its certificate of incorporation, by-laws or other organizational documents;
      87. incur any liability or obligation other than in the ordinary course of business or encumber or permit the encumbrance of any properties or assets of Tri-Lateral;
      88. dispose of or contract to dispose of any Tri-Lateral property or assets except in the ordinary course of business consistent with past practice;
      89. issue or sell shares of Tri-Lateral Common Stock, or any rights, warrants or options to acquire, any such shares, voting securities or convertible securities; or
      90. not (i) declare, set aside or pay any dividends on, or make any other distributions in respect of the Tri-Lateral common Stock, or (ii) split, combine or reclassify any Tri-Lateral Common Stock or issue or authorize the issuance of any other securities in respect of, in lieu of or in substitution for shares of Tri-Lateral Common Stock.
      91. 7.8 Public Announcements . Tri-Lateral and Pan American each agree that they will not release or issue any reports or statements or make any public announcements relating to this Agreement or the Transaction contemplated herein without the prior written consent of the other party, except as may be required upon written advice of counsel to comply with applicable laws or regulatory requirements after consulting with the other party hereto and seeking their consent to such announcement.

        7.9 Tri-Lateral Board of Directors . Immediately upon the Closing, the current directors of Tri-Lateral will adopt resolutions appointing a new directors to the Board of Directors for Tri-Lateral consisting of Richard Bachman and Michael Sweatman, and will accept the resignations of Alan G. Crawford and Kevin R. Hanson, which appointments and resignations will be effective ten days after the filing of a Schedule 14f-1 in connection with the

        -22-

        Transaction.. Tri-Lateral will prepare and file a Schedule 14f-1 information statement with the SEC as required under the Exchange Act in connection with the change of directors arising in connection with the completion of the Transaction.

        7.10 Stock Split . Tri-Lateral agrees that it will complete the forward split on a seven (7) for one (1) basis of the Tri-Lateral Common Stock (the " Stock Split ") , that was approved by Tri-Lateral's shareholders at a meeting of Tri-Lateral's shareholders on February 3, 2004.

        8. CLOSING

        8.1 Closing . The Closing shall take place on the Closing Date at the offices of the lawyers for Tri-Lateral or at such other location as agreed to by the parties. Notwithstanding the location of the Closing, each party agrees that the Closing may completed by the exchange of undertakings between the respective legal counsel for Pan American, the Principal Shareholder and Tri-Lateral, provided such undertakings are satisfactory to each party's respective legal counsel.

        8.2 Closing Deliveries of Pan American and the Selling Shareholders . At Closing, Pan American and the Selling Shareholder will deliver or cause to be delivered the following, fully executed and in form and substance reasonably satisfactory to Tri-Lateral:

      92. copies of all resolutions and/or consent actions adopted by or on behalf of the Board of Directors of Pan American evidencing approval of this Agreement and the Transaction;
      93. all certificates and other documents required by Section 6.1 of this Agreement;
      94. a certificate of an officer of Pan American, dated as of Closing, certifying that (a) each covenant and obligation of Pan American has been complied with, and (b) each representation, warranty and covenant of Pan American is true and correct at the Closing as if made on and as of the Closing; and
      95. the Pan American Documents and any other necessary documents, each duly executed by Pan American, as required to give effect to the Transaction.
      96. 8.3 Closing Deliveries of Tri-Lateral . At Closing, Tri-Lateral will deliver or cause to be delivered the following, fully executed and in form and substance reasonably satisfactory to Pan American:

      97. copies of all resolutions and/or consent actions adopted by or on behalf of the Board of Directors of Tri-Lateral evidencing approval of this Agreement and the Transaction;
      98. all certificate and other documents required by Section 6.2 of this Agreement;
      99. a certificate of an officer of Tri-Lateral, dated as of Closing, certifying that (a) each covenant and obligation of Tri-Lateral has been complied with, and (b) each representation, warranty and covenant of Tri-Lateral is true and correct at the Closing as if made on and as of the Closing;
      100. -23-

      101. the Tri-Lateral Documents and any other necessary documents, each duly executed by Tri-Lateral, as required to give effect to the Transaction;
      102. the resignations required by Section 6.2 of this Agreement; and
      103. the resolution required by Section 6.2 of this Agreement.
      104. 9. TERMINATION

        9.1 Termination . This Agreement may be terminated at any time prior to the Closing Date contemplated hereby by:

      105. mutual agreement of Tri-Lateral and Pan American;
      106. Tri-Lateral, if there has been a breach by Pan American or any of the Selling Shareholders of any material representation, warranty, covenant or agreement set forth in this Agreement on the part of Pan American or the Selling Shareholders that is not cured, to the reasonable satisfaction of Tri-Lateral, within ten business days after notice of such breach is given by Tri-Lateral (except that no cure period will be provided for a breach by Pan American or the Selling Shareholders that by its nature cannot be cured);
      107. Pan American, if there has been a breach by Tri-Lateral of any material representation, warranty, covenant or agreement set forth in this Agreement on the part of Tri-Lateral that is not cured by the breaching party, to the reasonable satisfaction of Pan American, within ten business days after notice of such breach is given by Pan American (except that no cure period will be provided for a breach by Tri-Lateral that by its nature cannot be cured);
      108. Tri-Lateral or Pan American, if the Transaction contemplated by this Agreement has not been consummated prior to May 31, 2004, unless the parties agree to extend such date; or
      109. Tri-Lateral or Pan American if any permanent injunction or other order of a governmental entity of competent authority preventing the consummation of the Transaction contemplated by this Agreement has become final and non-appealable.
      110. 9.2 Effect of Termination . In the event of the termination of this Agreement as provided in Section 9.1, this Agreement will be of no further force or effect, provided, however, that no termination of this Agreement will relieve any party of liability for any breaches of this Agreement that are based on a wrongful refusal or failure to perform any obligations

        10. INDEMNIFICATION, REMEDIES, SURVIVAL

        10.1 Certain Definitions . For the purposes of this Article 10, the terms " Loss " and " Losses " mean any and all demands, claims, actions or causes of action, assessments, losses, damages. liabilities, costs, and expenses, including without limitation, interest, penalties, fines

        -24-

        and reasonable attorneys, accountants and other professional fees and expenses, but excluding any indirect, consequential or punitive damages suffered by Tri-Lateral or Pan American including damages for lost profits or lost business opportunities.

        10.2 Agreement of Pan American to Indemnify . Pan American and the Principal Shareholder will indemnify, defend, and hold harmless Tri-Lateral, its respective officers, directors, shareholders, employees and affiliates from, against, and in respect of any and all Losses asserted against, relating to, imposed upon, or incurred by Tri-Lateral by reason of, resulting from, based upon or arising out of:

      111. the breach by Pan American or the Selling Shareholders of any representation or warranty of Pan American or the Selling Shareholders contained in or made pursuant to this Agreement, any Pan American Document or any certificate or other instrument delivered pursuant to this Agreement; or
      112. the breach or partial breach by Pan American or the Selling Shareholders of any covenant or agreement of Pan American made in or pursuant to this Agreement, any Pan American Document or any certificate or other instrument delivered pursuant to this Agreement.
      113. 10.3 Agreement of Tri-Lateral to Indemnify . Tri-Lateral will indemnify, defend, and hold harmless Pan American and the Selling Shareholders from, against, for, and in respect of any and all Losses asserted against, relating to, imposed upon, or incurred by Pan American and the Selling Shareholders by reason of, resulting from, based upon or arising out of:

      114. the breach by Tri-Lateral of any representation or warranty of Tri-Lateral contained in or made pursuant to this Agreement, any Tri-Lateral Document or any certificate or other instrument delivered pursuant to this Agreement; or
      115. the breach or partial breach by Tri-Lateral of any covenant or agreement of Tri-Lateral made in or pursuant to this Agreement, any Tri-Lateral Document or any certificate or other instrument delivered pursuant to this Agreement.

11. MISCELLANEOUS PROVISIONS

11.1 Effectiveness of Representations; Survival . Each party is entitled to rely on the representations, warranties and agreements of each of the other parties and all such representation, warranties and agreement will be effective regardless of any investigation that any party has undertaken or failed to undertake. The representation, warranties and agreements will survive the Closing Date and continue in full force and effect until six (6) months after the Closing Date.

11.2 Further Assurances . Each of the parties hereto will cooperate with the others and execute and deliver to the other parties hereto such other instruments and documents and take such other actions as may be reasonably requested from time to time by any other party hereto as necessary to carry out, evidence, and confirm the intended purposes of this Agreement.

-25-

11.3 Amendment . This Agreement may not be amended except by an instrument in writing signed by each of the parties.

11.4 Expenses . Each party to this Agreement will bear its respective expenses incurred in connection with the preparation, execution, and performance of this Agreement and the Transaction contemplated hereby, including all fees and expenses of agents, representatives, counsel, and accountants.

11.5 Entire Agreement . This Agreement, the exhibits, schedules attached hereto and the other documents in connection with this transaction contain the entire agreement between the parties with respect to the subject matter hereof and supersede all prior arrangements and understandings, both written and oral, expressed or implied, with respect thereto. Any preceding correspondence or offers are expressly superseded and terminated by this Agreement.

11.6 Notices . All notices and other communications required or permitted under to this Agreement must be in writing and will be deemed given if sent by personal delivery, faxed with electronic confirmation of delivery, internationally-recognized express courier or registered or certified mail (return receipt requested), postage prepaid, to the parties at the following addresses (or at such other address for a party as will be specified by like notice):

If to a Selling Shareholder or Pan American:

Pan American Gold Corporation
1800 - 1055 West Georgia Street, Vancouver, British Columbia V6E 3B3
Attention: J. Graham Douglas, President
Telephone: 206-619-8900
Fax: 604-687-6650

With a copy (which will not constitute notice) to:

Gerald R. Tuskey
Personal Law Corporation
Suite 1000 - 409 Granville Street
Vancouver, BC V6C 1T2
Telephone: 604.681.9588
Fax: 604.688.4933

If to Tri-Lateral:

Tri-Lateral Venture Corporation
604 - 750 West Pender Street, Vancouver, British Columbia V6C 2T7
Attention: 604-669-2615
Telephone: 604-689-9773

-26-

With a copy (which will not constitute notice) to:

Clark, Wilson
Barristers and Solicitors
800 - 885 West Georgia Street
Vancouver, BC V6C 3H1
Attention: Virgil Z. Hlus
Telephone: 604-687-5700
Fax: 604-687-6314

All such notices and other communications will be deemed to have been received (a) in the case of personal delivery, on the date of such delivery, (b) in the case of a fax, when the party sending such fax has received electronic confirmation of its delivery, (c) in the case of delivery by internationally-recognized express courier, on the business day following dispatch and (d) in the case of mailing, on the fifth business day following mailing.

11.7 Headings . The headings contained in this Agreement are for convenience purposes only and will not affect in any way the meaning or interpretation of this Agreement.

11.8 Benefits . This Agreement is and will only be construed as for the benefit of or enforceable by those persons party to this Agreement.

11.9 Assignment . This Agreement may not be assigned (except by operation of law) by any party without the consent of the other parties.

11.10 Governing Law . This Agreement will be governed by and construed in accordance with the laws of the Province of British Columbia applicable to contracts made and to be performed therein.

11.11 Construction . The language used in this Agreement will be deemed to be the language chosen by the parties to express their mutual intent, and no rule of strict construction will be applied against any party.

11.12 Counterparts . This Agreement may be executed in one or more counterparts, all of which will be considered one and the same agreement and will become effective when one or more counterparts have been signed by each of the parties and delivered to the other parties, it being understood that all parties need not sign the same counterpart.

11.13 Fax Execution . This Agreement may be executed by delivery of executed signature pages by fax and such fax execution will be effective for all purposes.

[THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]

-27-

11.14 Schedules and Exhibits . The schedules and exhibits are attached to this Agreement and incorporated herein.

IN WITNESS WHEREOF the parties hereto have executed this Agreement as of the day and year first above written.

PAN AMERICAN GOLD CORPORATION

Per: /s/ Graham Douglas
Authorized Signatory
Name: Graham Douglas
Title: President

TRI-LATERAL VENTURE CORPORATION

Per: /s/ Greg Burnett
Authorized Signatory
Name: Greg Burnett
Title: President

-28-

 

EXECUTED by J. GRAHAM DOUGLAS in the presence of:

__________________________
Signature
__________________________
Print Name
__________________________
Address
__________________________

__________________________
Occupation

)
)
)
)
)
)
)
)
)
)
)
)
)






/s/ J. Graham Douglas
J. GRAHAM DOUGLAS

EXECUTED by JAMES BEADLE in the presence of:

/s/ Wendy Parliament
Signature
Wendy Parliament
Print Name
3240-666 Burrard Street
Address
Vancouver, BC V6C 2X8

Corporate Paralegal
Occupation

)
)
)
)
)
)
)
)
)
)
)
)
)






/s/ James Beadle
JAMES BEADLE

EXECUTED by BOB GILLROY in the presence of:

/s/ Laurie Allen
Signature
Laurie Allen
Print Name
922 Ormsay Wynd
Address
Edmonton, AB T5T 6A9

Revenue Administrator
Occupation

)
)
)
)
)
)
)
)
)
)
)
)
)






/s/ Bob Gilroy
BOB GILLROY

-29-

EXECUTED by DAVE KURAN in the presence of:

/s/ Virginia Kuran
Signature
Virginia Kuran
Print Name
25630 Bosonworth Avenue
Address
Maple Ridge, BC V2W 1G9

Geologist
Occupation

)
)
)
)
)
)
)
)
)
)
)
)
)






/s/ Dave Kuran
DAVE KURAN

EXECUTED by FRED LEIGH in the presence of:

/s/ Matt Mason
Signature
Matt Mason
Print Name
Suite 1910-925 W. Georgia Street
Address
Vancouver, BC

Businessman
Occupation

)
)
)
)
)
)
)
)
)
)
)
)
)






/s/ Fred Leigh
FRED LEIGH

EXECUTED by MATT MASON in the presence of:

/s/ B. Ainsworth
Signature
B. Ainsworth
Print Name
915-409 Granville Street
Address
Vancouver

Geologist
Occupation

)
)
)
)
)
)
)
)
)
)
)
)
)






/s/ Matt Mason
MATT MASON

-30-

EXECUTED by PETER MILES in the presence of:

/s/ Wendy Parliament
Signature
Wendy Parliament
Print Name
3240-666 Burrard Street
Address
Vancouver, BC V6C 2X8

Corporate Paralegal
Occupation

)
)
)
)
)
)
)
)
)
)
)
)
)






/s/ Peter Miles
PETER MILES

EXECUTED by DONALD SUNDQUIST in the presence of:

/s/ Dora Mould
Signature
Dora Mould
Print Name
2919 Macauly Road
Address
Black Creek, BC V9J 1B9

Central Supply Technician
Occupation

)
)
)
)
)
)
)
)
)
)
)
)
)






/s/ Donald Sundquist
DONALD SUNDQUIST

 

 

DISCLOSURE SCHEDULE 2.3
TO THE SHARE PURCHASE AGREEMENT
AMONG PAN AMERICAN GOLD CORPORATION, J. GRAHAM DOUGLAS,
THE SHAREHOLDERS OF PAN AMERICAN GOLD CORPORATION
AND TRI-LATERAL VENTURE CORPORATION

Certificate of Non-U.S. Shareholder and Certificate of U.S. Shareholder

CERTIFICATE OF NON-U.S. SHAREHOLDER

OF

TRI-LATERAL VENTURE CORPORATION

In connection with the issuance of common stock ("Pubco Common Stock") of Tri-Lateral Venture Corporation, an Ontario corporation ("Pubco"), to the undersigned, pursuant to that certain Share Purchase Agreement dated May 6, 2004 among Pubco, Pan American Gold Corporation, a Nevada corporation (the "Target") and the shareholders of the Target, the undersigned hereby agrees, represents and warrants that he, she or it:

1. is not a "U.S. Person" as such term is defined by Rule 902 of Regulation S under the United States Securities Act of 1933, as amended ("U.S. Securities Act") (the definition of which includes, but is not limited to, an individual resident in the U.S. and an estate or trust of which any executor or administrator or trust, respectively is a U.S. Person and any partnership or corporation organized or incorporated under the laws of the U.S.);

2. none of the Tri-Lateral Shares have been or will be registered under the Securities Act, or under any state securities or "blue sky" laws of any state of the United States, and may not be offered or sold in the United States or, directly or indirectly, to U.S. Persons, as that term is defined in Regulation S, except in accordance with the provisions of Regulation S or pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act;

3. Tri-Lateral has not undertaken, and will have no obligation, to register any of the Tri-Lateral Shares under the Securities Act;

4. Tri-Lateral is entitled to rely on the acknowledgements, agreements, representations and warranties and the statements and answers of the Selling Shareholder contained in the Agreement and this Certificate, and the Selling Shareholder will hold harmless the Tri-Lateral from any loss or damage either one may suffer as a result of any such acknowledgements, agreements, representations and/or warranties made by the Selling Shareholder not being true and correct;

5. the Selling Shareholder has been advised to consult their own respective legal, tax and other advisors with respect to the merits and risks of an investment in the Tri-Lateral Shares

-2-

and, with respect to applicable resale restrictions, is solely responsible (and the Tri-Lateral is not in any way responsible) for compliance with applicable resale restrictions;

6. none of the Tri-Lateral Shares are listed on any stock exchange or automated dealer quotation system and no representation has been made to the Selling Shareholder that any of the Tri-Lateral Shares will become listed on any stock exchange or automated dealer quotation system, except that currently certain market makers make market in the common shares of Tri-Lateral on the OTC Bulletin Board;

7. the Selling Shareholder is outside the United States when receiving and executing this Agreement and is acquiring the Tri-Lateral Shares as principal for their own account, for investment purposes only, and not with a view to, or for, resale, distribution or fractionalization thereof, in whole or in part, and no other person has a direct or indirect beneficial interest in the Tri-Lateral Shares;

8. neither the SEC nor any other securities commission or similar regulatory authority has reviewed or passed on the merits of the Tri-Lateral Shares.

9. the Pubco Common Stock is not being acquired, directly or indirectly, for the account or benefit of a U.S. Person or a person in the United States;

10. acknowledges and agrees that Pubco shall refuse to register any transfer of the Pubco Common Stock not made in accordance with the provisions of Regulation S, pursuant to registration under the U.S. Securities Act, or pursuant to an available exemption from registration under the U.S. Securities Act;

-3-

11. understands and agrees that the Pubco Common Stock will bear the following legends:

"NONE OF THE SHARES OF COMMON STOCK HAVE BEEN REGISTERED UNDER THE 1933 ACT, OR ANY U.S. STATE SECURITIES LAWS, AND, UNLESS SO REGISTERED, NONE MAY BE OFFERED OR SOLD, DIRECTLY OR INDIRECTLY, IN THE UNITED STATES OR TO U.S. PERSONS (AS DEFINED HEREIN) EXCEPT IN ACCORDANCE WITH THE PROVISIONS OF REGULATION S UNDER THE 1933 ACT, PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE 1933 ACT, OR PURSUANT TO AN AVAILABLE EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, THE REGISTRATION REQUIREMENTS OF THE 1933 ACT AND IN EACH CASE ONLY IN ACCORDANCE WITH APPLICABLE STATE AND PROVINCIAL SECURITIES LAWS. HEDGING TRANSACTIONS INVOLVING THE SECURITIES REPRESENTED HEREBY MAY NOT BE CONDUCTED UNLESS IN COMPLIANCE WITH THE 1933 ACT."

IN WITNESS WHEREOF, I have executed this Certificate of Non-U.S. Shareholder.



__________________________ Date: , 2004
Signature

__________________________
Print Name


__________________________
Title (if applicable)


__________________________
Address

__________________________

CERTIFICATE OF U.S. SHAREHOLDER

OF

TRI-LATERAL VENTURE CORPORATION

In connection with the issuance of common stock ("Pubco Common Stock") of Tri-Lateral Venture Corporation, an Ontario corporation ("Pubco"), to the undersigned, pursuant to that certain Share Purchase Agreement dated May 6, 2004 among Pubco, Pan American Gold Corporation, a Nevada corporation (the "Target") and the shareholders of the Target, the undersigned hereby agrees, represents and warrants that he, she or it:

1. Acquired Entirely for Own Account .

The undersigned represents and warrants that he, she or it is acquiring the Pubco Common Stock solely for the undersigned's own account for investment and not with a view to or for sale or distribution of the Pubco Common Stock or any portion thereof and without any present intention of selling, offering to sell or otherwise disposing of or distributing the Pubco Common Stock or any portion thereof in any transaction other than a transaction complying with the registration requirements of the U.S. Securities Act of 1933, as amended (the "Securities Act"), and applicable state and provincial securities laws, or pursuant to an exemption therefrom. The undersigned also represents that the entire legal and beneficial interest of the Pubco Common Stock that he, she or it is acquiring is being acquired for, and will be held for, the undersigned's account only, and neither in whole nor in part for any other person or entity.

2. Information Concerning Pubco .

The undersigned acknowledges that he, she or it has received all such information as the undersigned deems necessary and appropriate to enable him, her or it to evaluate the financial risk inherent in making an investment in the Pubco Common Stock, including but not limited to Pubco's Form 20-F and other reports filed with the U.S. Securities and Exchange Commission, and the documents and materials included therewith, which includes a description of the risks inherent in an investment in Pubco (as such term is defined in this Agreement) (the "Disclosure Documents"). The undersigned further acknowledges that he, she or it has received satisfactory and complete information concerning the business and financial condition of Pubco in response to all inquiries in respect thereof.

3. Economic Risk and Suitability .

The undersigned represents and warrants as follows:

(a) the undersigned realizes that the Pubco Common Stock involves a high degree of risk and are a speculative investment, and that he, she or it is able, without impairing the undersigned's financial condition, to hold the Pubco Common Stock for an indefinite period of time;

(b) the undersigned recognizes that there is no assurance of future profitable operations and that investment in Pubco involves substantial risks, and that the undersigned

-2-

has taken full cognizance of and understands all of the risk factors related to the Pubco Common Stock;

(c) the undersigned has carefully considered and has, to the extent the undersigned believes such discussion necessary, discussed with the undersigned's professional legal, tax and financial advisors the suitability of an investment in Pubco for the particular tax and financial situation of the undersigned and that the undersigned and/or the undersigned's advisors have determined that the Pubco Common Stock is a suitable investment for the undersigned;

(d) the financial condition and investment of the undersigned are such that he, she or it is in a financial position to hold the Pubco Common Stock for an indefinite period of time and to bear the economic risk of, and withstand a complete loss of, the value of the Pubco Common Stock;

(e) the undersigned alone, or with the assistance of professional advisors, has such knowledge and experience in financial and business matters that the undersigned is capable of evaluating the merits and risks of acquiring the Pubco Common Stock, or has a pre-existing personal or business relationship with Pubco or any of its officers, directors, or controlling persons of a duration and nature that enables the undersigned to be aware of the character, business acumen and general business and financial circumstances of Pubco or such other person;

(f) the undersigned has carefully read the Disclosure Documents and Pubco has made available to the undersigned or the undersigned's advisors all information and documents requested by the undersigned relating to investment in the Pubco Common Stock, and has provided answers to the undersigned's satisfaction to all of the undersigned's questions concerning Pubco;

(g) if the undersigned is a partnership, trust, corporation or other entity: (1) it was not organized for the purpose of acquiring the Pubco Common Stock (or all of its equity owners are "accredited investors" as defined in Section 6 below); (2) it has the power and authority to execute this Certificate and the person executing said document on its behalf has the necessary power to do so; (3) its principal place of business and principal office are located within the state set forth in its address below; and (4) all of its trustees, partners and/or shareholders, whichever the case may be, are bona fide residents of said state;

(h) the undersigned understands that neither Pubco nor any of its officers or directors has any obligation to register the Pubco Common Stock under any federal or other applicable securities act or law;

(i) the undersigned has relied solely upon the Disclosure Documents, advice of his or her representatives, if any, and independent investigations made by the undersigned and/or his or her the undersigned representatives, if any, in making the decision to acquire the Pubco Common Stock and acknowledges that no representations or agreements other than those set forth in the Disclosure Documents have been made to the undersigned in respect thereto;

-3-

(j) all information which the undersigned has provided concerning the undersigned himself, herself or itself is correct and complete as of the date set forth below, and if there should be any material change in such information prior to the issuance of the Pubco Common Stock, he, she or it will immediately provide such information to Pubco;

(k) the undersigned confirms that the undersigned has received no general solicitation or general advertisement and has attended no seminar or meeting (whose attendees have been invited by any general solicitation or general advertisement) and has received no advertisement in any newspaper, magazine, or similar media, broadcast on television or radio regarding acquiring the Pubco Common Stock; and

(l) the undersigned is at least 21 years of age and is a citizen of the United States residing at the address indicated below.

4. Restricted Securities .

The undersigned acknowledges that Pubco has hereby disclosed to the undersigned in writing:

(a) the Pubco Common Stock that the undersigned is acquiring have not been registered under the Securities Act or the securities laws of any state of the United States, and such securities must be held indefinitely unless a transfer of them is subsequently registered under the Securities Act or an exemption from such registration is available; and

(b) Pubco will make a notation in its records of the above described restrictions on transfer and of the legend described below.

5. Legends .

The undersigned agrees that the Pubco Common Stock will bear the following legends:

"THESE SHARES OF COMMON STOCK HAVE NOT BEEN REGISTERED UNDER THE UNITED STATES SECURITIES ACT OF 1933, AS AMENDED ("1933 ACT") OR THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES AND MAY BE OFFERED, SOLD OR OTHERWISE TRANSFERRED ONLY (I) TO THE COMPANY, (II) OUTSIDE THE UNITED STATES IN COMPLIANCE WITH RULE 904 OF REGULATION S UNDER THE 1933 ACT, (III) IN COMPLIANCE WITH THE EXEMPTION FROM REGISTRATION UNDER THE 1933 ACT PROVIDED BY RULE 144 THEREUNDER, OR (IV) IN COMPLIANCE WITH ANOTHER EXEMPTION FROM REGISTRATION, IN EACH CASE AFTER PROVIDING EVIDENCE SATISFACTORY TO THE COMPANY THAT SUCH TRANSFER MAY BE MADE WITHOUT REGISTRATION UNDER THE 1933 ACT. HEDGING TRANSACTIONS INVOLVING THE SECURITIES REPRESENTED HEREBY MAY NOT BE CONDUCTED UNLESS IN COMPLIANCE WITH THE 1933 ACT."

-4-

6. Suitable Investor .

In order to establish the qualification of the undersigned to acquire the Pubco Common Stock, the information requested in either subsection 6(a) or (b) below must be supplied.

(a) The undersigned is an "accredited investor," as defined in Securities and Exchange Commission (the "SEC") Rule 501. An "accredited investor" is one who meets any of the requirements set forth below. The undersigned represents and warrants that the undersigned falls within the category (or categories) marked. PLEASE INDICATE EACH CATEGORY OF ACCREDITED INVESTOR THAT YOU, THE UNDERSIGNED, SATISFY, BY PLACING AN "X" ON THE APPROPRIATE LINE BELOW.

_____ Category 1. A bank, as defined in Section 3(a)(2) of the Securities Act, whether acting in its individual or fiduciary capacity; or

_____ Category 2. A savings and loan association or other institution as defined in Section 3(a) (5) (A) of the Securities Act, whether acting in its individual or fiduciary capacity; or

_____ Category 3. A broker or dealer registered pursuant to Section 15 of the Securities Exchange Act of 1934; or

_____ Category 4. An insurance company as defined in Section 2(13) of the Securities Act; or

_____ Category 5. An investment company registered under the Investment Company Act of 1940; or

_____ Category 6. A business development company as defined in Section 2(a) (48) of the Investment Company Act of 1940; or

_____ Category 7. A small business investment company licensed by the U.S. Small Business Administration under Section 301(c) or (d) of the Small Business Investment Act of 1958; or

_____ Category 8. A plan established and maintained by a state, its political subdivision or any agency or instrumentality of a state or its political subdivisions, for the benefit of its employees, with assets in excess of $5,000,000; or

_____ Category 9. An employee benefit plan within the meaning of the Employee Retirement Income Security Act of 1974 in which the investment decision is made by a plan fiduciary, as defined in Section 3(21) of such Act, which is either a bank, savings and loan association, insurance company or registered investment advisor, or an employee benefit plan with total assets in excess of $5,000,000 or, if a self-directed plan, the investment decisions are made solely by persons who are accredited investors; or

_____ Category 10. A private business development company as defined in Section 202(a) (22) or the Investment Advisers Act of 1940; or

-5-

_____ Category 11. An organization described in Section 501(c)(3) of the Internal Revenue Code, a corporation, a Massachusetts or similar business trust, or a partnership, not formed for the specific purpose of acquiring the Interest, with total assets in excess of $5,000,000; or

_____ Category 12. A director or executive officer of Pubco; or

_____ Category 13. A natural person whose individual net worth, or joint net worth with that person's spouse, at the time of this purchase exceeds $1,000,000; or

_____ Category 14. A natural person who had an individual income in excess of $200,000 in each of the two most recent years or joint income with that person's spouse in excess of $300,000 in each of those years and has a reasonable expectation of reaching the same income level in the current year; or

_____ Category 15. A trust, with total assets in excess of $5,000,000, not formed for the specific purpose of acquiring the Interest, whose purchase is directed by a sophisticated person as described in SEC Rule 506(b)(2)(ii); or

_____ Category 16. An entity in which all of the equity owners are accredited investors.

(b) The undersigned is not an accredited investor and meets the requirements set forth below. PLEASE INDICATE THAT YOU, THE UNDERSIGNED, SATISFY THESE REQUIREMENTS BY PLACING AN "X" ON THE LINE BELOW.

_____ The undersigned, either alone or with the undersigned's representative, has such knowledge, skill and experience in business, financial and investment matters so that the undersigned is capable of evaluating the merits and risks of an investment in the Pubco Common Stock. To the extent necessary, the undersigned has retained, at the undersigned's own expense, and relied upon, appropriate professional advice regarding the investment, tax and legal merits and consequences of owning the Pubco Common Stock. In addition, the amount of the undersigned's investment in the Pubco Common Stock does not exceed ten percent (10%) of the undersigned's net worth. The undersigned agrees to furnish any additional information requested to assure compliance with applicable federal and state securities laws in connection with acquiring the Pubco Common Stock.

7. Understandings .

The undersigned understands, acknowledges and agrees that:

(a) no federal or state agency has made any finding or determination as to the accuracy or adequacy of the Disclosure Documents or as to the fairness of the terms of this offering for investment nor any recommendation or endorsement of the Pubco Common Stock;

(b) this offering is intended to be exempt from registration under the Securities Act by virtue of Section 4(2) of the Securities Act, which is in part dependent upon the truth, completeness and accuracy of the statements made by the undersigned herein;

(c) the Pubco Common Stock is "restricted securities" in the U.S. under the Securities Act. There can be no assurance that the undersigned will be able to sell or dispose

-6-

of the Pubco Common Stock. It is understood that in order not to jeopardize this offering's exempt status under Section 4(2) of the Act, any transferee may, at a minimum, be required to fulfill the investor suitability requirements thereunder;

(d) the representations, warranties and agreements of the undersigned contained herein and in any other writing delivered in connection with the transactions contemplated hereby shall be true and correct in all respects on and as of the date the Pubco Common Stock is acquired as if made on and as of such date; and

(e) THE PUBCO COMMON STOCK MAY NOT BE TRANSFERRED, RESOLD OR OTHERWISE DISPOSED OF EXCEPT AS PERMITTED UNDER THE SECURITIES ACT AND ANY OTHER APPLICABLE SECURITIES LAWS, PURSUANT TO REGISTRATION OR EXEMPTION THEREFROM. THE UNDERSIGNED SHOULD BE AWARE THAT THEY WILL BE REQUIRED TO BEAR THE FINANCIAL RISKS OF THIS INVESTMENT FOR AN INDEFINITE PERIOD OF TIME.

IN WITNESS WHEREOF, I have executed this Certificate of U.S. Shareholder.



__________________________ Date: , 2004
Signature

__________________________
Print Name


__________________________
Title (if applicable)

__________________________
Address

__________________________

DISCLOSURE SCHEDULE 3.4
TO THE SHARE PURCHASE AGREEMENT
AMONG PAN AMERICAN GOLD CORPORATION, J. GRAHAM DOUGLAS,
THE SHAREHOLDERS OF PAN AMERICAN GOLD CORPORATION
AND TRI-LATERAL VENTURE CORPORATION

Pan American Shareholders

Name

Address

Number of Shares

BEADLE, James

3240 - 666 Burrard Street
Vancouver, BC V6C 2X8

100,000

DOUGLAS, J. Graham

Copal 202 Playas Gemelas
Puerto Vallarta, Jalisco
Mexico 48380

1,620,000

GILROY, Bob

11115 - 9th Avenue, Unit 112
Edmonton, AB T6V 6Z1

50,000

KURAN, Dave

25630 Bosonworth Avenue
Maple Ridge, BC V2W 1G9

50,000

LEIGH, Fred

6 Adelaide Street East, Suite 500
Toronto, ON M5C 1H6

50,000

MASON, Matt

1930 Nelson Avenue
West Vancouver, BC V7V 2P4

50,000

MILES, Peter

1910, 925 W. Georgia Street
Vancouver, BC V6C 3L2

600,000

SUNDQUIST, Donald

1185 Carron Road
Courtenay, BC V9N 9K7

600,000

Holgate Investments Ltd.

Buckingham Square, 3rd Floor
720 West Bay Road
PO Box 30691 SMB
Grand Cayman, Cayman Islands

250,000

TOTAL:

3,370,000

 

DISCLOSURE SCHEDULE 3.17
TO THE SHARE PURCHASE AGREEMENT
AMONG PAN AMERICAN GOLD CORPORATION, J. GRAHAM DOUGLAS,
THE SHAREHOLDERS OF PAN AMERICAN GOLD CORPORATION
AND TRI-LATERAL VENTURE CORPORATION

Leases, Subleases, Claims and
Other Real Property Interests

  1. Agreement dated December 8, 2003 between Nevada Sunrise, LLC ("Nevada Sunrise") and Pan American Gold Corporation ("Pan American") pursuant to which Pan American may earn a 60% interest on the Kinsley Mountain Property described as follows:
  2. The property is located in Elko County, Nevada. It is comprised of approximately 125 claims covering approximately 2,600 acres over the know mineralization of the area. The claims are situated in the following Township, Range and Section of the Mount Diablo Base & Meridian (MDB&M):

    Township

    Range

    Sections

    27 North

    67 East

    36

    27 North

    68 East

    31 & 32

    26 North

    67 East

    01, 12 & 13

    26 North

    68 East

    05, 06, 07 & 08

  3. Agreement dated December 8, 2003 between Nevada Sunrise, LLC ("Nevada Sunrise") and Pan American Gold Corporation ("Pan American") pursuant to which Pan American may earn a 60% interest on the Pinnacle Property described as follows:
  4. The property is located in Nye County, Nevada. It is comprised of approximately 80 claims covering approximately 1,600 acres over the known mineralization in the area. All the claims are situated in Township 14 North, Range 40 East, Sections 09, 10, 15, 16, 17, 19, 20, 21, 29 & 30 of the Mount Diablo Base & meridian (MDB&M).

  5. Eskay Property Sale and Purchase Agreement, dated January 16, 2004, between Matthew J. Mason and 680102 B.C. Ltd., pursuant to which 680102 B.C. Ltd. may earn a 75% interest on the Eskay Creek Property described as follows:
  6. The Property is located in the Eskay Creek region of British Columbia. It is comprised on approximately 37 claims.

  7. First Amended and Restated Operating Agreement of Cactus Precious Metals LLC, effective November 26, 2003, pursuant to which Pan American Gold Corporation acquired 100 Class of Membership Units of Cactus Precious Metals LLC.
  8. DISCLOSURE SCHEDULE 3.18
    TO THE SHARE PURCHASE AGREEMENT
    AMONG PAN AMERICAN GOLD CORPORATION, J. GRAHAM DOUGLAS,
    THE SHAREHOLDERS OF PAN AMERICAN GOLD CORPORATION
    AND TRI-LATERAL VENTURE CORPORATION

    Material Contracts

  9. Agreement dated December 8, 2003 between Nevada Sunrise, LLC ("Nevada Sunrise") and Pan American Gold Corporation ("Pan American") pursuant to which Pan American may earn a 60% interest on the Kinsley Mountain Property described as follows:
  10. The property is located in Elko County, Nevada. It is comprised of approximately 125 claims covering approximately 2,600 acres over the know mineralization of the area. The claims are situated in the following Township, Range and Section of the Mount Diablo Base & Meridian (MDB&M):

    Township

    Range

    Sections

    27 North

    67 East

    36

    27 North

    68 East

    31 & 32

    26 North

    67 East

    01, 12 & 13

    26 North

    68 East

    05, 06, 07 & 08

  11. Agreement dated December 8, 2003 between Nevada Sunrise, LLC ("Nevada Sunrise") and Pan American Gold Corporation ("Pan American") pursuant to which Pan American may earn a 60% interest on the Pinnacle Property described as follows:
  12. The property is located in Nye County, Nevada. It is comprised of approximately 80 claims covering approximately 1,600 acres over the known mineralization in the area. All the claims are situated in Township 14 North, Range 40 East, Sections 09, 10, 15, 16, 17, 19, 20, 21, 29 & 30 of the Mount Diablo Base & meridian (MDB&M).

  13. Eskay Property Sale and Purchase Agreement, dated January 16, 2004, between Matthew J. Mason and 680102 B.C. Ltd., pursuant to which 680102 B.C. Ltd. may earn a 75% interest on the Eskay Creek Property described as follows:
  14. The Property is located in the Eskay Creek region of British Columbia. It is comprised on approximately 37 claims.

  15. First Amended and Restated Operating Agreement of Cactus Precious Metals LLC, effective November 26, 2003, pursuant to which Pan American Gold Corporation acquired 100 Class of Membership Units of Cactus Precious Metals LLC.

Nevada Sunrise, LLC
6121 Lakeside Drive, Suite 260, Reno, Nevada 89511
Phone/Fax: (530) 878-8960

Letter Agreement

December 8, 2003

Pan American Gold Corporation
Suite 1880, 1055 West Georgia Street
Vancouver, BC V6E 3B3
CANADA

Attention: Mr. J. Graham Douglas, President

Dear Mr. Douglas:

Following are the key points of agreement necessary for the implementation of a Joint Venture (JV) between our companies on the Kinsley Mountain Property (The Property).

Property Description

The Property is located in Elko County, Nevada. It is comprised of approximately 125 claims covering approximately 2,600 acres over the known mineralization in the area. The claims are situated in the following Township, Range and Sections of the Mount Diablo Base & Meridian (MDB&M):

Township

Range

Sections

27 North

67 East

36

27 North

68 East

31 & 32

26 North

67 East

01, 12 & 13

26 North

68 East

05, 06, 07 & 08

Overview

1. All monetary amounts in this agreement are denominated in US Dollars.

2. Nevada Sunrise, LLC (Nevada) will grant Pan American Gold Corporation (Pan American) an option to earn a 60% ownership interest in The Property by complying with the various terms and conditions outlined in this Agreement.

3. All option payments will be made to Nevada on or before their due dates. There is no grace period. However, Nevada must notify Pan American by Federal Express letter (or equivalent means) of any pending payments between 30 and 60 days prior to the due date of said payment Should Nevada fail to provide said notification in a timely

-2-

manner, a 30-day grace period will automatically be triggered. Failure to make payment on or before the mandatory date under this formula (whether or not a grace period has been triggered) may result in forfeiture of all Pan American's rights to and interests in The Property at Nevada's sole discretion.

4. All fees due to the Bureau of Land Management (BLM) for the maintenance of claims will be made by Pan American on or before August 1 of each year this agreement is in force. Payments due to BLM are not subject to any grace period. Should BLM make any changes in its procedures for maintaining mining claims, required payments will be made at least 30 days prior to any deadlines.

5. All fees due to Elko County for the maintenance of claims will be made by Pan American on or before October 1 of each year this agreement is in force. Payments due to Elko County are not subject to any grace period.

6. Prior to commencement of any work by Pan American on The Property, Pan American will acquire a $2,000,000 liability insurance policy naming Nevada as primary beneficiary. Pan American will also hold Nevada harmless for any damages or injuries incurred due to Pan American's work on The Property. This is valid even if it is determined that dangerous conditions contributing to said damages and/or injuries pre-dated this agreement.

7. Pan American will cover the cost of construction for the installation of a safety gate across the main entrance to The Property in accordance with BLM's specifications. Nevada is responsible for the necessary permits and design approvals of this gate and for overseeing its proper installation. This gate will allow all existing roads on the property to remain open for maximum access to the property.

8. Pan American will comply with all the environmental and mining laws of The United States of America, The State of Nevada and of Elko County.

9. Pan American will post all required bonds prior to commencement of any work on The Property in a manner compliant with the regulating authority requiring said bond.

10. Pan American will apply for and receive any and all permits necessary for the exploration, development and mining of The Property prior to commencing any activity requiring a permit.

11. Pan American will keep The Property free of all liens and encumbrances.

Terms and Conditions

1. Annual Option Payments (pre-payments against future royalties):

a. Upon signing: $50,000

b. Upon receipt of Title Report: $50,000

c. First Anniversary: $150,000

d. Second Anniversary: $200,000

e. Third Anniversary: $250,000

f. Each Anniversary thereafter: Payments increase by $50,000 per year.

-3-

2. There is no work commitment defined on The Property. So long as the terms of this Agreement are followed and all payments are made in a timely manner, Pan American is free to advance The Property at a rate consistent with business conditions and with its strategic goals.

3. Pan American has the option (assuming it is a listed publicly traded company) upon the First Anniversary of this agreement and thereafter to pay up to 25% of its annual option payment with shares of its own stock having a valuation equal to one half the average daily close of the previous 30 trading days. (For example, if the stock maintained an average daily close of $1.00 per share over the previous 30 trading days, Nevada would credit $0.50 per share against as much as 25% of the payment due on any option anniversary from the First Anniversary forward.)

4. Pan American agrees to advance The Property through "Bankable Feasibility" in order to secure its 60% earn-in and establish a Joint Venture between Pan American and Nevada using the Rocky Mountain Joint Venture Agreement Form 5.

5. Upon "Bankable Feasibility", Pan American and Nevada will enter a formal Joint Venture agreement and share the expense of operating the property based upon their ownership interest.

a. Should either company be unwilling or unable to participate in said expense of operating the property, the non-participating company shall be diluted according to a formula consistent with standard practice within the mining industry.

b. However, should Nevada choose to be diluted, a 1% NSR increment will be added to its initial 2% NSR for each 20% of Nevada's operating interest forfeited. Should Nevada become fully diluted under this formula, it would retain a 4% NSR in The Property.

c. Should Nevada, at any time, opt to sell its interest in The Property, Pan American will be granted a 60-day "first-right-of-refusal" to match Nevada's offer.

6. At a minimum, Nevada will retain a 2% NSR on The Property against which the cash portion of any annual option payments made by Pan American will be deducted prior to NSR payments. NSR payments may be taken in cash or "in kind" solely at Nevada's option. The choice of payment type must be declared by Nevada at least six months prior to the NSR payment(s) affected.

7. Nevada maintains a 1 mile area of influence around The Property as it is presently defined by Nevada's existing claims. Any claims added within this area of influence by Nevada during the term of this agreement will become part of this agreement at the sole option of Pan American. Any claims added by Pan American within the one mile area of influence will become subject to the terms and conditions of this agreement. In either case, the area of influence held by Nevada will not increase from its original size.

-4-

8. Nevada, at its sole expense, will prepare all documents and file all newly located claims on The Property within 30 days of the initiation of this agreement.

9. Nevada, at its sole expense, will have the title to its claims reviewed by Richard W. Harris (Nevada's attorney) resulting in a formal Title Report followed by a Title Opinion fully backed by Harris' professional liability insurance. The Title Opinion be completed within 90 days of the initiation of this Agreement.

10. All factual data acquired by Pan American will be made available to Nevada and at Nevada's expense on a reasonable basis.

11. In the event of any disputes between Nevada and Pan American arising from this agreement or a possible Joint Venture Agreement in the future, both companies to submit to binding arbitration in the State of Nevada. Each party's share of payment for such arbitration will be set by the arbitration process.

12. Should, for any reason, this Agreement or the Joint Venture Agreement to follow be terminated, Pan American will make all factual data available to Nevada. Any direct costs incurred by Pan American for the transfer of said data will be covered by Nevada.

Agreed to this 9th day of December, 2003:

/s/ William B. Henderson
William B. Henderson, Manager
Nevada Sunrise, LLC

/s/ J. Graham Douglas
J. Graham Douglas, President
Pan American Gold Corporation

Nevada Sunrise, LLC
6121 Lakeside Drive, Suite 260, Reno, Nevada 89511
Phone/Fax: (530) 878-8960

Letter Agreement

December 8, 2003

Pan American Gold Corporation
Suite 1880, 1055 West Georgia Street
Vancouver, BC V6E 3B3
CANADA

Attention: Mr. J. Graham Douglas, President

Dear Mr. Douglas:

Following are the key points of agreement necessary for the implementation of a Joint Venture (JV) between our companies on the Pinnacle Property (The Property).

Property Description

The Property is located in Nye County, Nevada. It is comprised of approximately 80 claims covering approximately 1,600 acres over the known mineralization in the area. All the claims are situated in Township 14 North, Range 40 East, Sections 09, 10, 15, 16, 17, 19, 20, 21, 29 & 30 of the Mount Diablo Base & Meridian (MDB&M).

Overview

1. All monetary amounts in this agreement are denominated in US dollars.

2. Nevada Sunrise, LLC (Nevada) will grant Pan American Gold Corporation (Pan American) an option to earn a 60% ownership interest in The Property by complying with the various terms and conditions outlined in this Agreement.

3 . All option payments will be made to Nevada on or before their due dates. There is no grace period. However, Nevada must notify Pan American by Federal Express letter (or equivalent means) of any pending payments between 30 and 60 days prior to the due date of said payment. Should Nevada fail to provide said notification in a timely manner, a 30-day grace period will automatically be triggered. Failure to make payment on or before the mandatory date under this formula (whether or not a grace period has been triggered) may result in forfeiture of all Pan American's rights to and interests in The Property at Nevada's sole discretion.

4. All fees due to the Bureau of Land Management (BLM) for the maintenance of claims will be made by Pan American on or before August 1 of each year this agreement is in force. Payments due to BLM are not subject to any grace period.

-2-

Should BLM make any changes in its procedures for maintaining mining claims, required payments will be made at least 30 days prior to any deadlines.

5. All fees due to Nye County for tile maintenance of claims will be made by Pan American on or before October 1 of each year this agreement is in force. Payments made to Nye County are not subject to any grace period.

6. Prior to commencement of any work by Pan American on The Property, Pan American will acquire a $2,000,000 liability insurance policy naming Nevada as primary beneficiary. Pan American will also hold Nevada harmless for any damages or injuries incurred due to Pan American's work on The Property. This is valid even if it is determined that dangerous conditions contributing to said damages and/or injuries pre-dated this agreement.

7. Pan American will comply with all the environmental and mining laws of The United States of America, The State of Nevada, and Nye County.

8. Pan American will post all required bonds prior to commencement of any work on The Property in a manner compliant with the regulating authority requiring said bond.

9. Pan American will apply for and receive any and all permits necessary for the exploration, development and mining of The Property prior to commencing any activity requiring a permit.

10. Pan American will keep the property free of all liens and encumbrances.

Terms and Conditions

1. Option Payments (pre-payments against future royalties) will be scheduled as follows:

a.

Upon Signing: $50,000 paid in quarterly installments of $12,500 each with the second quarterly installment not due until Nevada provides Pan American with a Tide Report on the status of the Pinnacle claims. This Tide Report will be prepared by Richard W. Harris whose office is located in Reno, Nevada. The expense of preparing the Title Report will be born by Nevada.

b.

First Anniversary:

$75,000

c.

Second Anniversary:

$100,000

d.

Third Anniversary:

$125,000

e.

Each Anniversary Thereafter:

Payments increase by $25,000 per year.

2. There is a $150,000 work commitment required for the first year. Thereafter, there is no formal work commitment. Pan American is free to advance The Property at a rate consistent with business conditions and with its strategic goals provided the terms and conditions of this agreement are followed.

3. Pan American has the option (assuming it is a listed publicly traded company) upon the First Anniversary of this agreement and thereafter to pay up to 25% of its annual option payment with shares of its own stock having a valuation equal to one half the average daily close of the previous 30 trading days. (For example, if the stock

-3-

maintained an average daily close of $1.00 per share over the previous 30 trading days, Nevada would credit as much as $0.50 per share against as much as 25% of the payment due on any option anniversary from the first anniversary forward.)

4. Pan American agrees to advance The Property through "Bankable Feasibility" in order to secure its 60% earn-in and establish a Joint Venture between Pan American and Nevada using the Rocky Mountain Joint Venture Agreement Form 5.

5. Upon "Bankable Feasibility", Pan American and Nevada will enter a formal Joint Venture agreement and share the expense of operating the property based upon their ownership interest.

a. Should either company be unwilling or unable to participate in said expense of operating the property, the non-participating company shall be diluted according to a formula consistent with standard practice within the mining industry.

b. However, should Nevada choose to be diluted, a 1% NSR increment will be added to its initial 2% NSR for each 20% of Nevada's operating interest forfeited. Should Nevada become fully diluted under this formula, it would retain a 4% NSR in The Property.

c. Should Nevada, at any time, opt to sell its interest in The Property, Pan American will be granted a 60-day "first-night-of-refusal" to match Nevada's offer.

6. At a minimum, Nevada will retain a 2% NSR on The Property against which the cash portion of any annual option payments made by Pan American will be deducted prior to NSR payments. NSR payments may be taken in cash or "in kind" solely at Nevada's option. The choice of payment type must be declared by Nevada at least six months prior to the NSR payment(s) affected.

7. Nevada maintains a 1 mile area of influence around The Property as it is presently defined by Nevada's existing claims. Any claims added within this area of influence by Nevada during the term of this agreement will become part of this agreement at the sole option of Pan American. Any claims added by Pan American within the one mile area of influence will become subject to the terms and conditions of this agreement. In either case, the area of influence held by Nevada will not increase from its original size.

8. Nevada, at its sole expense, will prepare all documents and file all newly located claims on The Property within 30 days of the initiation of this agreement.

9. Nevada, at its sole expense, will have the title to its claims reviewed by Richard W. Harris (Nevada's attorney) resulting in a formal Tide Report to be completed within 60 days of the initiation of this agreement. If a full Title Opinion is requested by Pan American, Nevada and Pan American will share equally in any expense above and beyond the cost of preparation of the Title Report to create a formal Title Opinion fully backed by Harris' professional liability insurance.

-4-

10. All factual data acquired by Pan American will be made available to Nevada and at Nevada's expense on a reasonable basis.

11. In the event of any disputes between Nevada and Pan American arising from this agreement or possible Joint Venture Agreement in the future, both companies agree to submit to binding arbitration in the State of Nevada. Each party's share of payment for such arbitration will be set by the arbitration process.

12. Should, for any reason, this Agreement or the Joint Venture Agreement to follow be terminated, Pan American will make all factual data available to Nevada. Any direct costs incurred by Pan American for the transfer of said data will be covered by Nevada.

Agreed to this 9th day of December, 2003:

/s/ William B. Henderson
William B. Henderson, Manager
Nevada Sunrise, LLC

/s/ J. Graham Douglas
J. Graham Douglas, President
Pan American Gold Corporation

ESKAY PROPERTY
SALE AND PURCHASE AGREEMENT

THIS AGREEMENT is made as of the 16th day of January, 2004,

BETWEEN:

MATTHEW J. MASON , of 1930 Nelson Avenue, West Vancouver, B.C. V7V 2P4

(hereinafter referred to as the "Vendor" )

OF THE FIRST PART,

AND:

680102 B.C. LTD. , a company incorporated under the laws of British Columbia and having an office c/o O'Neill & Taylor, Suite 1880-1055 West Georgia Street, Vancouver, B.C., V6E 3P3

(hereinafter referred to as the "Purchaser" )

OF THE SECOND PART.

RECITALS :

A. WHEREAS the Vendor is the legal and beneficial owner of a 100% interest in and to certain mining claims situated in the Eskay Creek region, Skeena Mining Division, British Columbia (more particularly set out in Schedule "A" hereto and hereinafter referred to as the "Property");

B. AND WHEREAS the Vendor wishes to sell to the Purchaser, and the Purchaser wishes to buy from the Vendor, a 75% undivided interest in and to the Property;

NOW THEREFORE THIS AGREEMENT WITNESSETH that in consideration of the mutual covenants and agreements herein contained and subject to the terms and conditions hereinafter set out, the parties hereto agree as follows:

-2-

1. PURCHASE AND SALE

1.01 The Vendor hereby sells to the Purchaser and the Purchaser hereby buys from the Vendor a 75% undivided interest in and to the Property by:

(a) reimbursing the Vendor his acquisition costs (the prior payment and receipt of which is hereby acknowledged);

(b) granting to the Vendor the "Royalty" (as hereinafter defined); and

(c) granting to the Vendor the "Carried Interest" (as hereinafter defined),

(collectively, the "Purchase Price" ).

1.02 The Vendor shall be entitled to receive 2% of "Net Smelter Returns" (as defined and paid in accordance with Schedule "B" which is made a part hereof and hereinafter referred to as the "Royalty" ). The Vendor's entitlement to the Royalty is a contractual right only and does not entitle the Vendor to any right, title or interest in and to the Property.

1.03 The Purchaser shall pay all costs and expenses incurred in exploring and developing the Property and maintaining the Property in good standing by the performance and recording of work for the benefit of the Property until such time as a "feasibility study" (as that term is defined in National Instrument 43-101) indicates that production from the Property is commercially viable (a "Positive Feasibility Study" ). For certainty, the Vendor shall have neither the right nor the obligation to make any contribution with respect to the Property until such time as the Vendor has received a copy of the Positive Feasibility Study. Upon receipt of the Positive Feasibility Study by the Vendor, all further work shall take place pursuant to a joint venture agreement, substantially the same as the mining joint venture agreement most recently published by the Continuing Legal Education Society of British Columbia. The material terms and conditions of the joint venture are set out in Schedule "C".

1.07 Prior to the Closing, the Vendor shall deliver to the Purchaser Bills of Sale or other applicable conveyances, in registerable or recordable form, conveying the interest hereby purchased from the Vendor to the Purchaser.

1.08 In this agreement, "Closing" means the completion of the transaction hereby contemplated, and will take place at the offices of VECTOR Corporate Finance Lawyers, Barristers & Solicitors, 1040-999 West Hastings Street, Vancouver, B.C., V6C 2W2, and the

-3-

"Date of Closing" means the day on which the Closing takes place, and which the parties agree shall be April 2, 2004, or such later date as may be mutually agreed to.

2. REPRESENTATIONS AND WARRANTEES OF THE VENDOR

2.01 The Vendor hereby represents and warrants to the Purchaser that:

(a) he is the recorded and beneficial owner of a 100% interest in and to the Property;

(b) the mineral claims comprising the Property have been validly located and are now duly recorded and in good standing in accordance with the laws in effect in the jurisdiction in which they are situated;

(c) the entering into this agreement does not conflict with any applicable law nor does it conflict with, or result in a breach of or accelerate the performance required by any contract or other commitment to which he is party or by which he is bound;

(d) he has the exclusive right to enter into this agreement and all necessary authority to assign to the Purchaser a 75% undivided right, title and interest in and to the Property in accordance with the terms and conditions of this agreement;

(e) he has the exclusive right to receive 100% of the proceeds from the sale of minerals, metals, ores or concentrates removed from the Property and no person, firm or corporation is entitled to any royalty or other payment in the nature of rent or royalty on such materials removed from the Property or is entitled to take such materials in kind;

(f) other than as disclosed in Schedule "A" hereto, the Property is free and clear of all liens and encumbrances; and

(g) he has advised the Purchaser of all of the material information relating to the mineral potential of the Property of which the Vendor has knowledge.

2.02 The representations and warranties hereinbefore set out are conditions upon which the Purchaser has relied on entering into this agreement and shall survive the Closing, and the Vendor hereby forever indemnities and saves the Purchaser harmless from all loss, damage, costs, actions and suits arising out of or in connection with any breach of any representation or warranty made by it and contained in this agreement.

-4-

3. REPRESENTATIONS AND WARRANTIES OF THE PURCHASER

3.01 The Purchaser represents and warrants to the Vendor that:

(a) it has full corporate power and authority to enter into this agreement;

(b) the entering into of this agreement does not conflict with any applicable laws or with its charter documents nor does it conflict with, or result in a breach or, or accelerate the performance required by an contract or other commitment to which it is party or by which it is bound; and

(c) it is eligible to acquire and hold mineral claims in the jurisdiction in which the Property is situated.

3.02 The representations and warranties hereinbefore set out are conditions upon which the Vendor has relied on entering into this agreement and shall survive the Closing, and the Purchaser hereby indemnifies and saves the Vendor harmless from all loss, damages, costs, actions and suits arising out of or in connection with any breach of any representation or warranty made by it and contained in this agreement.

4. COVENANTS OF VENDOR

4.01 The Vendor hereby covenants with and to the Purchaser that up to and including the Closing Date:

(a) he will provide the Purchaser with all of the technical data in his possession or over which he has control relating to the Vendor's exploration activities on and in the vicinity of the Property; and

(b) he will not deal, or attempt to deal with his right, title and interest in and to the Property in any way that would or might affect the right of the Purchaser to become absolutely vested in a 75% interest in and to the Property, free and clear of any liens, charges and encumbrances.

5. COVENANTS AND INDEMNITY OF PURCHASER

5.01 The Purchaser hereby covenants with and to the Vendor that it will, on Closing and thereafter, assume and discharge for the benefit of the Vendor all duties, obligations and liabilities arising out of or related to the Property, whether or not such duties, obligations and

-5-

liabilities were incurred prior to Closing, and the Purchaser hereby indemnities and saves harmless the Vendor from all claims, actions, liabilities, damages, costs and expenses resulting from any breach of or failure to comply with any and all of the then applicable federal, provincial, municipal or local laws, statutes, regulations, treaties, orders, judgments, decrees, ordinances, official directives and all authorizations relating to the environment or occupational health or safety which arise and relate to the Vendor's right, title and interest in and to the Property and which relate to events which occurred prior to the Closing.

5.02 The Purchaser is accepting the physical, including environmental, condition of the Property, as is.

5.03 The Purchaser hereby covenants and agrees with the Vendor that it will:

(a) timely perform and record all assessment work as may be required in order to maintain the claims comprising the Property in good standing at all times;

(b) keep the Property clear of liens and other charges arising from its operations thereon;

(c) carry on all operations on the Property in compliance with all applicable governmental regulations and restrictions;

(d) pay or cause to be paid any rates, taxes, duties, royalties, assessments or fees levied with respect to the Property or its operations thereon;

(e) indemnify and hold the Vendor harmless from any and all liabilities, costs, damages or charges arising from the failure of the Purchaser to comply with the covenants contained in this article or otherwise arising from its operations on the Property;

(f) allow the Vendor or any duly authorized agent or representative of the Vendor to inspect the Property upon giving the Purchaser 48 hours written notice; PROVIDED HOWEVER that it is agreed and understood that the Vendor or any such agent or representative shall not interfere with the Purchaser's activities on the Property and shall beat his own risk and that the Purchaser shall not be liable for any loss, damage, or injury incurred by the Vendor or its agents or representatives arising from their inspection of the Property, however caused;

-6-

(g) allow the Vendor access on a confidential basis at all reasonable times and intervals to all factual maps, reports, assay results and other factual technical data prepared or obtained by the Purchaser in connection with its operations on the Property; and

(h) in the event that the Purchaser wishes to abandon its interest in the Property, it shall give the Vendor not less than 60 days notice of such abandonment, and if the Vendor give notice to the Purchaser within 30 days of receipt of the Purchaser's notice that it wishes to acquire the Property, the Purchaser shall transfer its entire interest in the Property to the Vendor for the sum of $10, and each claim comprising the Property shall be in good standing for at least six months from the date of the transfer.

6. CONDITIONS PRECEDENT TO CLOSING

6.01 The obligation of the Purchaser to complete the sale of the 75% interest in the Property pursuant hereto is subject to the following conditions being satisfied:

(a) all covenants, representations and warranties made by the Vendor hereunder shall have been complied with and remain true at the Closing Date;

(b) at the Closing Date, the purchase and sale hereby agreed to shall comply with all legal requirements and restrictions;

(c) the Vendor shall have delivered to the Purchaser a Bill of Sale or other applicable conveyance, in registerable or recordable form, conveying to the Purchaser a 75% undivided interest in and to the Property;

(d) on the Closing Date, no suit, action or other proceeding is pending or threatened before any court or government agency which might result in impairment or loss of the Property; and

The foregoing conditions shall be for the exclusive benefit of tile Purchaser and may, without prejudice to any of the rights of the Purchaser hereunder (including reliance on or enforcement of warranties or covenants which are preserved dealing with or similar to the condition or conditions waived) be waived by it in writing, in whole or in part, at any time. In case any of the

-7-

said conditions shall not be complied with, or waived by the Purchaser, at or before the Closing, the Purchaser may rescind and terminate this agreement by written notice to the Vendor and, in such event, the Purchaser and the Vendor shall be released from all obligations hereunder.

7. ARBITRATION

7.01 If there is any disagreement, dispute or controversy (hereinafter collectively called a "Dispute" ) between the parties with respect to any matter arising under this agreement or the construction hereof, then the Dispute shall be determined by arbitration in accordance with the following procedures:

(a) the party on one side of the Dispute shall inform the other party by notice of the names of three impartial and independent persons who are recognized experts in the area which is the subject matter of the Dispute; and

(b) the other party shall, within seven days of receipt of the notice, inforin the party on the other side of the Dispute the name of the one person that it wishes to act as the sole arbitrator.

The arbitration shall be conducted in accordance with the Commercial Arbitration Act (British Columbia) and the decision of the arbitrator shall be made within 30 days following his being named, shall be based exclusively on the advancement of exploration, development and production work on the Property and not on the financial circumstances of the parties. The costs of arbitration shall be borne equally by the parties to the Dispute unless otherwise determined by the arbitrator in the award.

8. UNAVOIDABLE DELAYS

8.01 If any party should be delayed in or prevented from performing any of the terms, covenants or conditions of this agreement by reason of a cause beyond the control of such party, including fires, floods, earthquakes, subsidence, ground collapse or landslides, interruptions or delays in transportation or power supplies, strikes, lockouts, wars, acts of God, government regulation or interference, including but without restricting the generality of the foregoing, forest or highway closures or any other cause beyond such party's control, then any such failure on the part of such party to so perform shall not be deemed to be a breach of this agreement and the time within which such party is obliged to comply with any such term, covenant or condition of this agreement shall be extended by the total period of all such delays. In order that the provisions of this article may become operative, such party shall give notice in writing to the other party,

-8-

forthwith and for each new cause of delay or prevention and shall set out in such notice particulars of the cause thereof and the day upon which the same arose, and shall give like notice forthwith following the date that such cause ceased to subsist.

9. NOTICES

9.01 Any notice, election, consent or other writing required or permitted to be given hereunder shall be deemed to be sufficiently given if delivered or if mailed by registered air mail or by telegram or fax, addressed as follows:

In the case of the Purchaser:

680102 B.C. Ltd.
c/o 1889-1055 West Georgia Street
Vancouver, B.C. V6E 3P3

Attention: President

In the case of the Vendor:

Matthew J. Mason
1930 Nelson Avenue
West Vancouver, B.C. V7V 2P4

with a copy to:

VECTOR Corporate Finance Lawyers

Barristers & Solicitors
1040-999 West Hastings Street
Vancouver, B.C. V6C 2W2

Attention: Graham H. Scott

and any such notice given as aforesaid shall be deemed to have been given to the parties hereto if delivered, when delivered, or if mailed, on the tenth business day following the date of mailing, or, if telegraphed or taxed, on the next succeeding day following the telegraphing or taxing thereof PROVIDED HOWEVER that during the period of any postal interruption in either the country of mailing or the country of delivery, any notice given hereunder by mail shall be deemed to have been given only as of the date of actual delivery of the same. Any party may from time to time by notice in writing change its address for the purpose of this paragraph.

-9-

10. GENERAL TERMS AND CONDITIONS

10.01 The parties hereto hereby covenant and agree that they will execute such further agreements, conveyances and assurances as may be requisite, or which counsel for the parties may deem necessary to effectually carry out the intent of this agreement.

10.02 This agreement shall represent the entire understanding between the parties with respect to the Property. No representations or inducements have been made save as herein set forth. No changes, alterations, or modifications of this agreement shall be binding upon either party until and unless a memorandum in writing to such effect shall have been signed by all parties hereto.

10.03 The titles to the articles to this agreement shall not be deemed to form part of this agreement but shall be regarded as having been used for convenience of reference only.

10.04 The schedules to this agreement shall be construed with and as an integral part of this agreement to the same extent as if they were set forth verbatim herein.

10.05 All reference to dollar amounts contained in this agreement are references to Canadian funds.

10.06 This agreement shall be governed by and interpreted in accordance with the laws in effect in British Columbia, and the parties hereto attorn to the courts of British Columbia for the resolution of any disputes arising out of this agreement.

10.07 This agreement shall enure to the benefit of and be binding upon the parties hereto and their respective successors and assigns.

IN WITNESS WHEREOF this agreement has been executed by the parties hereto as of the day and year first above written.

SIGNED, SEALED and DELIVERED by MATTHEW J. MASON in the presence of:


Witness

)
)
)
)
)




/s/ Matthew J. Mason
MATTHEW J. MASON

THE COMMON SEAL OF
68102 B.C. Ltd.
was hereunto affixed in the presence of:

/s/ signed
Authorized Signatory



Authorized Signatory

)
)
)
)
)
)
)
)
)





c/s

This is page 10 of that certain agreement dated the 16th day of January, 2004 between Matthew J. Mason , of the first part and 680102 B.C. Ltd. , of the second part.

SCHEDULE "A"

TO THAT CERTAIN AGREEMENT MADE AS OF THE 16th DAY OF JANUARY, 2004 BETWEEN MATTHEW J. MASON OF THE FIRST PART AND 680102 B.C. LTD. OF THE SECOND PART

THE "PROPERTY"

MINING DIVISION: SKEENA, LIARD, B.C.

AREA: Iskut River

N.T.S.: 104 B, 104 G

Skeena Mining Division

Claim Name

Record Tenure No.

Units

Anniversary Date

Claim Name

Tenure No.

Units

Anniversary Date

BJ 1-13, 13A, 14-31, 31A and 32-35

394776-394812

479

Jul.01/2003

SCHEDULE "B"

TO THAT CERTAIN AGREEMENT MADE AS OF THE 16th DAY OF JANUARY, 2004, BETWEEN MATTHEW J. MASON (THE "OWNER" ) OF THE FIRST PART AND 680102 B.C. LTD. (THE "PAYOR" ) OF THE SECOND PART

NET SMELTER RETURNS

1. In the Agreement, "Net Smelter Returns" means the actual proceeds received by the Payor for its own account from the sale of ore, or ore concentrates or other products from the Property to a smelter or other ore buyer after deduction of smelter and/or refining charges, ore treatment charges, penalties and any and all charges made by the purchaser of ore or concentrates, less all umpire charges which the purchaser may be required to pay. Not less than 60 days prior to the commencement of any fiscal year of the Payor, the Owner shall have the right to receive Net Smelter Returns in kind for any fiscal year of the Payor. Upon the Owner giving such notice, the Owner and the Payor shall enter into good faith negotiations with each other to settle the manner in which the payment shall be calculated and paid, it being the intent that the payment received in kind shall be commercially equivalent to the payment that the Owner would have been received if it had been made in the form of money.

2. Payment of Net Smelter Returns by the Payor to the Owner shall be made semi-annually within 60 days after the end of each fiscal half year of the Payor and shall be accompanied by unaudited financial statements pertaining to the operations carried out by the Payor on the Property. Within 90 days after the end of each fiscal year of the Payor in which Net Smelter Returns are payable to the Owner, the records relating to the calculation of Net Smelter Returns for such year shall be audited and any resulting adjustments in the payment of Net Smelter Returns payable to the Owner shall be made forthwith. A copy of the said audit shall be delivered to the Owner within 30 days of the end of such 90-day period.

3. Each annual audit shall be final and not subject to adjustment unless the Owner delivers to the Payor written exceptions in reasonable detail within six months after the Owner receives the report. The Owner, or its representative duly authorized in writing, at its expense, shall have the right to audit the books and records of the Payor related to Net Smelter Returns to determine the accuracy of the report, but shall not have access to any other books and records of the Payor. The audit shall be conducted by a chartered or certified public accountant of recognized standing. The Payor shall have the right to condition access to its books and records on execution of a written agreement by the auditor that all information will be held in confidence and used solely for purposes of audit and resolution of any disputes related to the report. A copy of the Owner's report shall be delivered to the Payor upon completion, and any discrepancy between the amount actually paid by the Payor and the amount which should have been paid according to the Owner's report shall be paid forthwith, one party to the other. In the event that the said discrepancy is to the detriment of the Owner and exceeds 5% of the amount actually paid by the Payor, then the Payor shall pay the entire cost of the audit.

4. Any dispute arising out of or related to any report, payment, calculation or audit shall be resolved solely by arbitration as provided in the Agreement. No error in accounting or in interpretation of the Agreement shall be the basis for a claim of breach of fiduciary duty, or the like, or give rise to a claim for exemplary or punitive damages or for termination or rescission of the Agreement or the estate and rights acquired and held by the Payor under the terms of the Agreement.

SCHEDULE "C"

TO THAT CERTAIN AGREEMENT MADE AS OF THE 16th DAY OF JANUARY, 2004 BETWEEN MATTHEW J. MASON OF THE FIRST PART AND 680102 B.C. LTD. OF THE SECOND PART

MATERIAL TERMS OF THE JOINT VENTURE AGREEMENT

1. Each party will contribute to all costs in proportion to its percentage undivided Property interest ( "Interest" ) from time to time.

2. All operations on and in connection with the Property shall be managed by a committee (the "Management Committee" ) comprising two representatives of each party. All decisions of the Management Committee shall be made by simple majority of the votes cast. The representative of a party in the Management Committee shall have such number of votes as equals such party's Interest at the time of the vote.

3. All operations on and in connection with the Property shall be carried out exclusively by the "Operator" . The Operator shall have the right to retain such subcontractors as it sees fit. The Purchaser shall be the initial Operator and shall remain as the Operator for so long as its Interest is 50% or greater. If the Purchaser's Interest is less than 50%, the party with the highest Interest shall be the Operator.

4. Each party shall elect whether on not it will fund its proportionate share of construction costs and mining costs. Any party which elects not to fund its proportionate share of construction costs and mining costs shall transfer its entire Interest to the other participants and shall receive, as consideration for such transfer, a royalty equal to 10% of Net Profits.

5. The Operator shall be entitled to include in each budget, in addition to the amounts to be actually expended, the reasonably estimated cost of satisfying continuing obligations relating to environmental protection, rehabilitation, reclamation and de-commissioning.

Dated: January 2, 2004

 

BETWEEN:

MATTHEW J. MASON

OF THE FIRST PART

AND:

680102 B.C. LTD.

OF THE SECOND PART

ESKAY PROPERTY

SALE AND PURCHASE AGREEMENT

VECTOR Corporate Finance Lawyers
Barristers & Solicitors
1040-999 West Hastings Street
Vancouver, B.C. V6C 2W2
Tel: (604) 683-1102

GHS/kj

FIRST AMENDED AND RESTATED
OPERATING AGREEMENT
OF
CACTUS PRECIOUS METALS LLC
A COLORADO LIMITED LIABILITY COMPANY
EFFECTIVE AS OF NOVEMBER _26,2003

THE MEMBERSHIP INTERESTS REPRESENTED BY THIS OPERATING
AGREEMENT HAVE NOT BEEN REGISTERED OR QUALIFIED UNDER FEDERAL
OR STATE SECURITIES LAWS. THE MEMBERSHIP INTERESTS MAY NOT BE
OFFERED, SOLD, PLEDGED OR OTHERWISE TRANSFERRED UNLESS SO
REGISTERED OR QUALIFIED OR UNLESS AN EXEMPTION EXISTS, THE
AVAILABILITY OF WHICH IS TO BE ESTABLISHED BY AN OPINION OF
COUNSEL SATISFACTORY TO THE COMPANY.

 

This Operating Agreement is made and entered into this __26 day of November, 2003, by and among the Members whose signatures appear on the signature page hereof and the Company, by its Managers, James D. Frank and Robert A. Prescott.

WHEREAS, the undersigned include all of the Members of the Company prior to the date hereof, and

WHEREAS, such Members have unanimously agreed to admit Pan American Gold Corporation., a Nevada corporation as a Class B Member upon the signature of this Operating Agreement by its sole Director and President, J. Graham Douglas, and contribution of $90,000 to the capital of the Company, and

WHEREAS, the Members desire to add a transfer by a Member to Pan American Gold Corporation, a Nevada corporation, of which J. Graham Douglas is the President and sole Director, to the list of Permitted Transfers under Section 11.2.

NOW THEREFORE, the Members hereby amend the operating agreement and restate the entire amended operating agreement as follows:

COVENANTS

In consideration of the mutual covenants and agreements set forth herein, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties, intending to be legally bound, agree as follows:

Article 1 - DEFINITIONS

The following capitalized terms used in this Operating Agreement shall have the following meanings:

1.1 " Act " shall mean the Colorado Limited Liability Company Act as the same exists on the date hereof and as may be amended from time to time.

1.2 " Adjusted Capital Contributions " of an Equity Owner shall mean an amount equal to such Equity Owner's Capital Contributions, if any, made pursuant to Article 8, less any Distributions made to such Equity Owner.

1.3 " Affiliate " shall mean, with respect to any Person, (i) any Person directly or indirectly controlling, controlled by, or under common control with such Person, (ii) any Person owning or controlling ten percent or more of the outstanding Voting Interests of such Person, (iii) any officer, director, manager, trustee, or general partner of such Person, (iv) any Person who is an officer, director, manager, trustee, general partner, or holder of ten percent or more of

-2-

the Voting Interests of any Person described in clauses (i) through (iii) of this sentence, (v) a member of the Family of such Person, or (vi) any Person directly or indirectly controlled by or under common control with a member of the Family of such Person. For purposes of this definition, the term "controls," "is controlled by," or "is under common control with" shall mean the possession, direct or indirect, of the power to direct or cause the direction of the management and policies of a Person, whether through the ownership of voting securities, by contract or otherwise.

1.4 " Articles of Organization " shall mean the Articles of Organization of the Company as filed with the Colorado Secretary of State on September 30, 2002, as the same may be amended from time to time.

1.5 " Capital Account " as of any given date shall mean the Capital Contribution to the Company by an Equity Owner as adjusted up to the date in question pursuant to Article 8.

1.6 " Capital Contribution " shall mean any contribution to the capital of the Company in cash or property by an Equity Owner whenever made. " Initial Capital Contribution " shall mean the initial Capital Contribution of an Equity Owner to the capital of the Company pursuant to this Operating Agreement.

1.7 " Class A Members " shall mean those Persons designated in Section 4.1.

1.8 " Class B Members " shall mean those Persons designated in Section 4.3.

1.9 " Class C Members " shall mean those persons admitted as Class C Members pursuant to section 12.1(b), the names, addresses, facsimile numbers, and units of which shall be added to Schedule 4.5 attached here to and incorporated by reference herein, by an amendment to this operating agreement pursuant to Section 14.6.

1.10 " Code " shall mean the Internal Revenue Code of 1986. Any reference to a specific section of the Code shall be to such section in effect as of the date of this Operating Agreement, or, if such referenced section is subsequently amended or superseded, to the corresponding section of the Code that so amends or supersedes the referenced section of the Code.

1.11 " Company " shall mean Cactus Precious Metals LLC.

1.12 " Deadlock " shall mean a situation in which (a) either (i) a vote of the Managers is evenly split, and a majority vote of the Managers is required thereon or (ii) a sufficient number of Managers refuse to vote on two consecutive matters and (b) irreparable injury to the Company is threatened or the business and affairs of the Company can no longer be conducted to the advantage of the Members generally as a result thereof.

1.13 " Default Rate " shall mean a floating interest rate equal to five percentage points

-3-

higher than the Prime Rate on the applicable date.

1.14 " Deficit Capital Account " shall mean with respect to any Equity Owner, the deficit balance, if any, in such Equity Owner's Capital Account as of the end of the taxable year, after giving effect to the adjustments set forth in Section 8.5(e). This definition of Deficit Capital Account is intended to comply with the provisions of Sections 1.704-1(b)(2)(ii)(d) and 1.704-2 of the Treasury Regulations, and will be interpreted consistently with those provisions.

1.15 " Depreciation " shall mean, for each Fiscal Year, an amount equal to the depreciation, amortization, or other cost recovery deduction allowable under the Code or the Treasury Regulations with respect to an asset for such Fiscal Year, except that if the Gross Asset Value of an asset differs from its adjusted basis for federal income tax purposes at the beginning of such Fiscal Year, Depreciation shall be an amount which bears the same ratio to such beginning Gross Asset Value as the federal income tax depreciation, amortization, or other cost recovery deduction for such Fiscal Year bears to such beginning adjusted tax basis; provided, however, that if the adjusted basis for federal income tax purposes of an asset at the beginning of such Fiscal Year is zero, Depreciation shall be determined with reference to such beginning Gross Asset Value using any reasonable method selected by the Managers.

1.16 " Distributable Cash " shall mean all cash and cash equivalents received by the Company, less the sum of the following to the extent paid or set aside by the Company: (i) all principal and interest payments on indebtedness of the Company and all other sums paid to lenders; (ii) all cash expenditures incurred incident to the normal operation of the Company's business; and (iii) such Reserves as the Managers reasonably deem necessary for the proper operation of the Company's business.

1.17 " Distribution " shall mean any transfer of Company money or other property including, without limitation, the capital of the Company, to an Equity Owner on account of an Economic Interest, regardless of whether the transfer occurs during the operation of the Company, on Liquidation of the Company, in exchange for the Member's interest, or otherwise.

1.18 " Economic Interest " shall mean an Equity Owner's share of one or more of the Company's Net Profits, Net Losses and Distributions pursuant to this Operating Agreement and the Act, but shall not include any right to participate in the management or affairs of the Company, including, the right to vote on, consent to or otherwise participate in any decision of the Members or Managers.

1.19 " Economic Interest Owner " shall mean the owner of an Economic Interest who is not a Member.

1.20 " Enforceable Obligation " shall mean an obligation designated as an Enforceable Obligation in Section 8.1, 8.2 or 8.3.

1.21 " Entity " shall mean any general partnership, limited partnership, limited liability

-4-

company, corporation, joint venture, trust, foundation, business trust, cooperative or association or any foreign trust or foreign business organization.

1.22 " Equity Owner " shall mean an Economic Interest Owner or a Member.

1.23 " Family " of a Person shall mean such Person's spouse, parent or children.

1.24 " Fiscal Year " shall mean the Company's fiscal year, which shall be the calendar year, unless otherwise required by the Code or the Treasury Regulations or pursuant to election made thereunder.

1.25 " Gift " shall mean to make a gift, to bequeath or to otherwise transfer for no consideration, whether or not by operation of law. For purposes of this Operating Agreement, a Transfer of an asset to a bankruptcy trustee or a bankruptcy estate shall not be considered a Gift.

1.26 " Gross Asset Value " shall mean, with respect to any asset, the asset's adjusted basis for federal income tax purposes, subject to the following:

(a) The initial Gross Asset Value of property contributed shall be as set forth in Section 8.4;

(b) The Gross Asset Values of all Company assets shall be adjusted to equal their respective fair market values, as reasonably determined by the Managers, as of the following times: (i) the acquisition of an additional interest by any new or existing Equity Owner in exchange for more than a de minimis contribution of property (including money); (ii) the Distribution by the Company to an Equity Owner of more than a de minimis amount of property as consideration for an Ownership Interest; and (iii) the liquidation of the Company within the meaning of Section 1.704-1(b)(2)(ii)(g) of the Treasury Regulations; provided, however, that adjustments pursuant to clauses (i) and (ii) above shall be made only if the Managers reasonably determine that such adjustments are necessary or appropriate to reflect the relative interests of the Equity Owners in the Company;

(c) The Gross Asset Value of any Company asset distributed to any Equity Owner shall be adjusted to equal the fair market value of such asset on the date of Distribution as reasonably determined by the distributes and the Managers, provided that, if the distributes is a Manager, the determination of the fair market value of the distributed asset shall require the Unanimous Consent of the Members (determined without regard to the Voting Interest of the distributes Member); and

(d) The Gross Asset Values of Company assets shall be 'increased (or decreased) to reflect any adjustments to the adjusted basis of such assets pursuant to Section 734(b) of the Code or Section 743(b) of the Code, but only to the extent that such adjustments are taken into account in determining Capital Accounts pursuant to Section 1.704-

-5-

1(b)(2)(iv)(m) of the Treasury Regulations, Section 8.5 of this Operating Agreement and subparagraph (d) under the definition of Net Profits and Net Losses. However, the Gross Asset Values of Company assets shall not be adjusted pursuant to the foregoing sentence, to the extent the Managers reasonably determine that an adjustment pursuant to subparagraph (b) of this definition is necessary or appropriate in connection with a transaction that would otherwise result in an adjustment pursuant to the foregoing sentence.

If the Gross Asset Value of an asset has been determined or adjusted pursuant to subparagraph (a), (b) or (d) of this definition, then such Gross Asset Value shall thereafter be adjusted by the Depreciation taken into account with respect to such asset for purposes of computing Net Profits and Net Losses.

1.27 " Liquidation " shall mean the termination of the Company under Section 708(b)(1) of the Code or the cessation of the Company as a going concern, including the dissolution of the Company pursuant to Section 13.1 hereof (even though the Company may continue in existence for the purpose of winding up its affairs, paying its debts, and distributing any remaining funds or property to the Equity Owners).

1.28 " Majority Interest " with respect to a matter shall mean one or more Voting Interests of the Members which taken together exceed 50% of the aggregate of all Voting Interests of the Members.

1.29 " Managers " shall mean the managers designated or appointed in accordance with Section 5.2.

1.30 " Member " shall mean each of the Persons who executes a counterpart of this Operating Agreement as a Member, each Person listed on Schedule 4.5, and each of the Persons who may hereafter become a Member.

1.31 " Membership Interest " shall mean a Member's entire interest in the Company including such Member's Economic Interest and Voting Interest, if any.

1.32 " Net Profits " and " Net Losses " shall mean for each taxable year of the Company an amount equal to the Company's net taxable income or loss for such year as determined for federal income tax purposes (including separately stated items) in accordance with the accounting method and rules used by the Company and in accordance with Section 703 of the Code with the following adjustments:

(a) Any items of income, gain, loss and deduction allocated to Equity Owners pursuant to Sections 10.2, 10.3 or 10. 15 shall not be taken into account in computing Net Profits or Net Losses;

(b) Any income of the Company that is exempt from federal income tax and not otherwise taken into account in computing Net Profits and Net Losses (pursuant to this

-6-

definition) shall be added to such taxable income or loss;

(c) Any expenditure of the Company described in Section 705(a)(2)(B) of the Code and not otherwise taken into account in computing Net Profits and Net Losses (pursuant to this definition) shall be subtracted from such taxable income or loss;

(d) In the event the Gross Asset Value of any Company asset is adjusted pursuant to subparagraph (b) or (c) of the definition of Gross Asset Value, the amount of such adjustment shall be taken into account as income or loss from the disposition of such asset for purposes of computing Net Profits and Net Losses;

(e) Gain or loss resulting from any disposition of any Company asset with respect to which income or loss is recognized for federal income tax purposes shall be computed with reference to the Gross Asset Value of the asset disposed of, notwithstanding that the adjusted tax basis of such asset differs from its Gross Asset Value;

(f) In lieu of the depreciation, amortization and other cost recovery deductions taken into account in computing such taxable income or loss, there shall be taken into account Depreciation for such Fiscal Year; and

(g) To the extent an adjustment to the adjusted tax basis of any Company asset pursuant to Section 734(b) of the Code or Section 743(b) of the Code is required pursuant to Section 1.704-1 (b)(2)(iv)(m)(4) of the Treasury Regulations to be taken into account in determining Capital Accounts as a result of a Distribution other than in liquidation of a Ownership Interest, the amount of such adjustment shall be treated as an item of gain (if the adjustment decreases the basis of the asset) from the disposition of the asset and shall be taken into account for purposes of computing Net Profits or Net Losses.

1.33 " Officers " shall mean the officers designated or appointed in accordance with Article 6.

1.34 " Operating Agreement " shall mean this First Amended and Restated Operating Agreement as originally executed and as amended from time to time.

1.35 " Ownership Interest " shall mean:

(a) in the case of a Member, the Member's Membership Interest; and

(b) in the case of an Economic Interest Owner, the Economic Interest Owner's Economic Interest.

1.36 " Person " shall mean any individual or Entity, and the heirs, executors, administrators, legal representatives, successors, and assigns of such "Person" where the context so permits.

-7-

1.37 " Prime Rate " shall mean a floating interest rate equal to the prime rate published in The Wall Street Journal on the applicable date.

1.38 " Property " shall mean that certain real property described by its legal description as Sections 8 and 17, T10N, R13W, SBB&M, Kern County, California.

1.39 " Proxy " shall mean the appointment of a natural Person over the age of 21 years, as a proxy to vote or otherwise act for a Member with respect to the Member's Voting Interest, which proxy shall be revocable unless the appointment form conspicuously states that is irrevocable, and any such irrevocable proxy shall be irrevocable, regardless of whether it is coupled with an interest, and shall be specifically enforceable.

1.40 " Reserves " shall mean funds set aside or amounts allocated to reserves which shall be maintained in amounts reasonably deemed sufficient by the Managers for working capital and to pay taxes, insurance, debt service or other costs, capital expenditures or expenses incident to the ownership or operation of the Company's business.

1.41 " Sell " shall mean to sell, assign, transfer, exchange, or otherwise transfer for consideration.

1.42 " Sharing Ratio " shall mean the measure of an Equity Owner's Economic Interest, determined by the quotient of such Equity Owners' Units divided by the sum of all of the Equity Owners' Units.

1.43 " Tax Distribution Amount " shall have the meaning set forth in Section 10.4(a).

1.44 " Transfer " shall mean, as a noun, any voluntary or involuntary transfer, assignment, sale, gift, bequest, devise or other disposition and, as a verb, to voluntarily or involuntarily transfer, assign, Sell, Gift, bequest, devise or otherwise dispose of. For purposes of this Operating Agreement: (1) a grant of a Proxy shall not be deemed to be a Transfer; but (2) a change in the trustee of a trust described in Section I 1.2(e) shall be deemed to be a Transfer.

1.45 " Transferring Equity Owner " shall mean any Equity Owner who Transfers all or any portion of his Membership Interest or Economic Interest.

1.46 " Treasury Regulations " shall include proposed, temporary and final regulations promulgated under the Code. Any reference to a specific section of the Treasury Regulations shall be to such section, in effect as of the date of this Operating Agreement, or, if such referenced section is subsequently amended or superseded, to the corresponding section of the Treasury Regulations that so amends or supersedes the referenced section of the Treasury Regulations.

-8-

1.47 " Units " of an Equity Owner shall be that number set forth adjacent to the Equity Owner's name in the column entitled Units in Sections 4.2 or 4.4 or on Schedule 4.5.

1.48 "Two Thirds Interest" with respect to a matter shall mean one or more Voting Interests of Members which taken together equal or exceed two thirds of the aggregate of all Voting Interests entitled to vote thereon.

1.49 " Unrecovered Losses " shall have the meaning set forth in Section 10.1.

1.50 "Voting Interest" of a Member shall be (a) the quotient of (i) the Units held by such Member, divided by (ii) the aggregate of Units held by all the Members (b) multiplied by 100.

Article 2 - THE COMPANY

2.1 Formation . On September 30, 2002, James D. Frank organized a Colorado limited liability company by causing articles of organization to be delivered to the Colorado Secretary of State in accordance with and pursuant to the Act.

2.2 Name . The name of the Company is Cactus Precious Metals LLC.

2.3 Places of Business . The Company may locate its places of business, including its principal place of business, at any place or places as the Managers may from time to time deem advisable.

2.4 Registered Agent and Office . The Company's initial registered agent in Colorado and the business address thereof shall be as set forth in the Articles of Organization. The Colorado registered agent and its business address may be changed, in the discretion of the Managers, from time to time, by filing the business address of the new office and/or the name of the new registered agent with the Colorado Secretary of State pursuant to the Act.

2.5 Term . The Company shall continue in existence until its termination in accordance with the provisions of this Operating Agreement or the Act.

2.6 Limitation of Liability . Except as required by the non-waivable provisions of the Act or by this Operating Agreement, no Equity Owner shall be liable for an obligation of the Company solely by reason of being or acting as an Equity Owner.

Article 3 - BUSINESS OF COMPANY

3.1 Permitted Businesses . The purpose of the Company shall be:

(a) To accomplish any lawful business whatsoever, or which shall at any time appear conducive to or expedient for the protection or benefit of the Company and its assets;

-9-

(b) To exercise all powers necessary to or reasonably connected with the Company's business which may be legally exercised by limited liability companies under the Act;

(c) To explore and exploit the natural resources located at the Property; and

(d) To engage in all activities necessary, customary, convenient, or incident to any of the foregoing.

Article 4 - NAMES, ADDRESSES, FACSIMILE NUMBERS, CAPITAL
CONTRIBUTIONS, SHARING RATIOS AND VOTING INTERESTS OF EQUITY
OWNERS

4.1 Class A Members . The names, addresses, facsimile numbers and Capital Contributions to date of the Class A Members are as follows:

 

 

FACSIMILE

CAPITAL

NAME

ADDRESS

NUMBER

CONTRIBUTION

James D. Frank 

7773 S Oneida Ct.
Centennial, CO 80112

(303) 290-9165 

$4,000.00 

Robert A. Prescott 

2279 Arena Roja
Moab, UT 84532

(435) 259-8782 

$4,000.00 

Charles F. Bauer 

565 Powderhorn Dr.
Monument, CO 80132

(719) 481-1164 

$4,000.00 

Gregory A. Hahn 

11977 W Aqueduct Dr.
Littleton, CO 80127

(303) 904-1077 

$4,000.00 

4.2 Class A Units . Unless and until adjusted pursuant to the terms of this Operating Agreement, the Units of the Class A Members, shall be as follows:

NAME

UNITS

James D. Frank

25

Robert A. Prescott

25

Charles F. Bauer

25

Gregory A. Hahn

25

-10-

4.3 Class B Members . The names, addresses, facsimile numbers and Initial Capital Contributions of the Class B Members are as follows:

 

 

FACSIMILE

INITIAL CAPITAL

NAME

ADDRESS

NUMBER

CONTRIBUTION

Pan American Gold
Corporation
A Nevada corp.

c/o Suite 1889, _______
1055 West Georgia St
Vancouver, BC V6E 3B3

$90,000.00 

4.4 Class B Units . Unless and until adjusted pursuant to the terms of this Operating Agreement, the Units of the Class B Members, shall be as follows:

NAME

UNITS

Pan American Gold Corp.

100

A Nevada corporation

 

4.5 Class C Members . The names, addresses, facsimile numbers, Initial Capital Contributions, and Units of the Class C Members, if any, shall be as set forth in schedule 4.5 attached hereto and incorporated by reference herein.

Article 5 - RIGHTS AND DUTIES OF MANAGERS

5.1 Management . The business and affairs of the Company shall be managed by the Managers. Unless authorized to do so by the Managers or as expressly set forth in this Operating Agreement, no Member, Equity Owner, attorney-in-fact, employee or other agent or Affiliate of the Company shall have any power or authority to direct the affairs of the Company, bind the Company in any way, pledge its credit or to render it liable pecuniarily for any purpose. Except for situations in which the approval of the Members is expressly required by this Operating Agreement or by non-waivable provisions of applicable law, the Managers shall have full and complete authority, power and discretion to manage and control the business, affairs an properties of the Company, to make all decisions regarding those matters and to perform any and all other acts or activities customary or incident to the management of the Company's business. Without limiting the generality of the foregoing, except as limited by Section 5.4 of this Operating Agreement, the Managers shall have power and authority without further action of the Members, on behalf of the Company:

(a) To acquire real and/or personal property from any Person, on such terms as the Managers may deem appropriate;

(b) To borrow money for the Company or incur indebtedness for the Company's business from banks or other lending institutions, on such terms as the Managers deem appropriate, and in connection therewith, to hypothecate, encumber and grant security interests in the assets of the Company to secure repayment of the borrowed sums;

-11-

(c) To obligate the Company to indemnify any Manager or Member who shall guarantee any debt of the Company or who shall pledge or hypothecate such Manager or Member's property to secure the debts of the Company;

(d) To purchase liability and other insurance to protect the Company's property and business;

(e) To hold and own any Company real and/or personal properties in the name of the Company;

(f) To invest any Company funds temporarily (by way of example but not limitation) in time deposits, short-term governmental obligations, commercial paper or other investments;

(g) To Sell or otherwise dispose of the Company's real or personal property, in whole or in part, on such terms as the Managers shall deem appropriate;

(h) To execute on behalf of the Company all instruments and documents, including, without limitation, checks; drafts; notes and other negotiable instruments; mortgages or deeds of trust; security agreements; employment agreements; distribution and sales agreements; financing statements; documents providing for the acquisition, mortgage or disposition of the Company's property; assignments; bills of sale; leases; brokerage agreements; partnership agreements, operating agreements of other limited liability companies; and any other instruments or documents necessary, in the reasonable opinion of the Managers, to the ordinary conduct of the business of the Company;

(i) To employ accountants, legal counsel, managing agents or other experts to perform services for the Company and to compensate them from Company funds;

(j) To enter into any and all other agreements on behalf of the Company, with any other Person for any purpose, in such forms as the Managers may approve;

(k) To do and perform all other acts as may be necessary or appropriate to the ordinary conduct of the Company's business;

(1) To make Distributions which are authorized pursuant to Sections 9.4 or 9.5 of this Operating Agreement; and

(m) To delegate to one or more Managers the powers, rights and authority of the Managers with respect to the Company's powers and the management of the business and affairs of the Company, whether in general or confined to specific instances, provided that such delegation shall be revocable, upon notice to the one or more Mangers to whom the delegated powers, rights and authority are granted, and that such delegation does not

-12-

alone constitute compliance with applicable standards of conduct by each of the Mangers.

5.2 Number, Tenure and Qualifications . The Company shall initially have two Managers. The initial Managers shall be James D. Frank and Robert A. Prescott. The number of Managers of the Company shall be fixed from time to time by the affirmative vote of Members holding a Majority Interest, but 'in no instance shall there be less than one Manager. Each Manager shall hold office until he or she resigns pursuant to Section 5.9, is removed pursuant to Section 5.10, or dies. Managers need not be residents of the State of Colorado. Managers may, but need not be, Members of the Company.

5.3 Manner of Acting . At any time when there is more than one manager, any action permitted to be taken by the Managers shall require an affirmative vote of a majority of the Managers, unless the approval of a greater or smaller number of the Managers is expressly required or permitted by this Operating Agreement.

5.4 Limitation on Authority . The Managers shall not cause or commit the Company to do any of the following unless approved by the affirmative vote of Members holding a Majority Interest:

(a) Sell or otherwise dispose of any Company property, real or personal, tangible or intangible, to any Manager or any Affiliate of a Manager;

(b) lend money to or guaranty or become surety for the obligations of any Person;

(c) Sell or otherwise dispose of all, or substantially all, of the Company's assets (other than in the ordinary course of the Company's business) which is to occur as part of a single transaction or plan; or

(d) file, on behalf of or against the Company, for relief under the federal bankruptcy laws.

5.5 Deadlock . Upon a Deadlock of the Managers, the Managers shall hold a meeting of the Managers at which meeting the Managers shall consider and vote upon the matters to which the Deadlock relates. If, at such meeting, the Managers are unsuccessful in resolving the Deadlock of the Managers, the matter in question shall be submitted to a vote of the Members at a meeting of the Members held for such purpose, which matter shall be deemed passed upon an affirmative vote of Members holding a Majority Interest. If the vote of the Members results in a Deadlock of the Members, a second vote of the Members shall be taken on the matter, at the same meeting of the Members. If such second vote of the Members is unsuccessful in resolving the Deadlock of the Members, the Company shall be dissolved pursuant to Article 13.

-13-

5.6 Duty of Care . Managers of the Company shall perform their duties as Managers in good faith, in a manner they reasonably believe to be in the best interests of the Company, and with such care as ordinarily prudent persons in a like position would use under similar circumstances. The Managers do not, in any way, guarantee the return of the Equity Owners' Capital Contributions or a profit for the Equity Owners from the operations of the Company. No Manager shall be liable to the Company or to any Equity Owner for any loss or damage sustained by the Company or any Equity Owner, unless the loss or damage shall have been the result of fraud, deceit, gross negligence, willful misconduct, material breach of this Operating Agreement or a wrongful taking by such Manager. No Manager shall be liable to any Equity Owner or the Company with respect to any act performed in good faith or any act which, in good faith, was not performed, provided that such Manager believed the action or failure to take action was necessary or appropriate in connection with the ordinary and proper conduct of the Company's business or the preservation of its property, and consistent with the provisions of this Operating Agreement.

In performing their duties, the Managers shall be entitled to rely, in good faith, on information, opinions, reports, or statements, including financial statements and other financial data, in each case prepared or presented by Persons and groups reasonably believed to have knowledge, experience or judgment pertaining to a matter in question, but they shall not be considered to be acting in good faith if they have knowledge concerning the matter in question that would cause such reliance to be unwarranted. Those Persons and groups on whose information, opinions, reports, and statements a Manager is entitled to rely include, but are not limited to: (a) one or more employees or other agents of the Company whom the Managers reasonably believe to be reliable and competent in the matters presented and (b) legal counsel, public accountants, or other persons as to matters that the Managers reasonably believe to be within such persons' professional or expert competence.

5.7 Managers, Officers, and Members Have No Exclusive Duty to Company . The Managers shall not be required to manage the Company as their sole and exclusive occupation. The Managers, Officers and any Equity Owner may have other business interests and may engage in other investments, occupations and activities in addition to those relating to the Company, including those investments, occupations and activities which may be in competition with the activities and interests of the Company, provided that no Manager, Officer or Member may engage in any financial activity or transaction relating to the Property other than in such capacity. Neither the Company nor any Equity Owner shall have any right, by virtue of this Operating Agreement, to share or participate in such other investments or activities of any Manager, Officer, or any Equity Owner or to the income or proceeds derived therefrom. Although a business opportunity of the sort engaged in by the Company may come to the attention of one or more of the Managers, Officers or Equity Owners, e Managers, Office and the Equity Owners shall not be under a duty, express or implied, to first offer such opportunity to the Company or to the other Equity Owners before such Managers, Officers or Equity Owner may, personally or on behalf of another entity with which the Manager or Equity Owner is affiliated, take advantage of such opportunity, and the Equity Owners personally and the Company as an Entity, hereby discharge and release the Managers, Officers and other Equity

-14-

Owners of and from any duty to the contrary which may be owed by Managers, Officers or Equity Owners, directly or indirectly, from the doctrine generally referred to as the "corporate opportunity doctrine" or any like principle of law applicable to limited liability companies. No Managers, Officers or Equity Owner shall incur any liability to the Company or to any of its Equity Owners as a result of engaging in any other business venture.

5.8 Indemnity of the Managers, Officers, Employees and Other Agents . The Company shall indemnify the Managers for and hold them harmless from any liability, whether civil or criminal, and any loss, damage, or expense, including reasonable attorneys' fees, incurred in connection with the ordinary and proper conduct of the Company's business and the preservation of its business and property, or by reason of the fact that such Person is or was a Manager; provided the Manager to be indemnified acted in good faith and in a manner such Manager believed to be consistent with the provisions of this Operating Agreement; and provided further that with respect to any criminal action or proceeding, the Manager to be indemnified had no reasonable cause to believe the conduct was unlawful. The termination of any action, suit or proceeding by judgment, order, settlement, conviction, or upon a plea of nolo contendere or its equivalent shall not of itself create a presumption that indemnification is not available hereunder. The obligation of the Company to indemnify any Manager hereunder shall be satisfied out of Company assets only, and if the assets of the Company are insufficient to satisfy its obligation to indemnify any Manager, such Manager shall not be entitled to contribution from any Member. The Company may indemnify its officers, employees, and other agents who are not Managers to the fullest extent permitted by law, provided that such indemnification in any given situation is approved by the Managers.

5.9 Resignation . Any Manager may resign at any time by giving written notice to any other Manager or, if no other Managers exist, to the Members. The resignation of any Manager shall take effect upon receipt of notice thereof or at such later time as shall be specified in such notice; and, unless otherwise specified therein, the acceptance of such resignation shall not be necessary to make it effective. The resignation of a Manager who is also an Equity Owner shall not affect the Manager's rights as an Equity Owner.

5.10 Removal . A Manager may be removed with or without cause at any time by the affirmative vote of Members holding a Majority Interest. The removal of a Manager who is also an Equity Owner shall not affect the Manager's rights as an Equity Owner and shall not constitute a withdrawal of an Equity Owner.

5.11 Vacancies . Any vacancy occurring for any reason in the number of Managers of the Company shall be filled by the Unanimous Consent of Members (determined without regard to the Voting Interest, if any, owned by a Manager who was removed for cause pursuant to the Section 5.10 during the preceding 24-month period). Any Manager's position to be filled by reason of an increase in the number of Managers shall be filled by the Unanimous Consent of Members.

-15-

5.12 Compensation, Reimbursement, Organization Expenses .

(a) No Manager shall be entitled to compensation from the Company for services provided to the Company as a Manager. Upon the submission of appropriate documentation each Manager shall be reimbursed by the Company for reasonable out-of-pocket expenses incurred by such Manager on behalf of the Company or at the Company's request.

(b) The Company shall make an appropriate election to treat the expenses incurred by the Company in connection with the formation and organization of the Company to be amortized under the 60-month period beginning with the month in which the Company begins business to the extent that such expenses constitute "organizational expenses" of the Company within the meaning of Code Section 709(b)(2).

5.13 Right to Rely on the Managers . Any Person dealing with the Company may rely (without duty of further inquiry) upon a certificate signed by any Manager as to:

(a) The identity of any Manager or Equity Owner;

(b) The existence or nonexistence of any fact or facts which constitute a condition precedent to acts on behalf of the Company by any Manager or which are in any other manner germane to the affairs of the Company;

(c) The Persons who are authorized to execute and deliver any instrument or document of the Company; or

(d) Any act or failure to act by the Company or any other matter whatsoever involving the Company or any Equity Owner.

Article 6 - OFFICERS

6.1 General . Except as provided in this Operating Agreement, the powers and authority of the Managers, or any individual Manager may not be delegated to any other person or entity. The Company shall have as Officers a President, a Vice President of Operations and a Chief Geologist, as well as any other Officers that the Managers may deem necessary in their sole discretion, which Officers shall be appointed by the Managers. The Officers of the Company shall hold their offices for the terms, exercise their authority and perform their duties as shall be determined from time to time by this Operating Agreement and by the Managers. The same Person may hold any two or more offices.

6.2 Term . Each Officer shall hold office from the time of appointment until he or she dies, is removed pursuant to Section 6.3 or resigns pursuant to Section 6.4.

6.3 Removal . Any Officer appointed by the Managers may be removed at any time without cause by the unanimous vote of the Managers or with cause by the affirmative vote of at

-16-

least two-thirds of the Managers. For purposes of this Section 6.3 the term "cause" shall mean (a) the willful and continued refusal by an Officer to substantially perform duties and responsibilities required of the Officer in this Operating Agreement or by the Managers other than any such refusal based upon the written advice received by the Officer's legal counsel that performance of his or her duties would cause a breach of his or her duties to the Company or be a violation of applicable law or regulation; (b) the willful engagement by an Officer in activities which would result in a material injury to the Company; or (c) the acknowledged or admitted commission by an Officer of acts of fraud, embezzlement, theft or other dishonest acts against the Company or the good faith determination by the Managers that an Officer has committed the foregoing acts. For the purposes hereof, no act or failure or refusal to act on an Officer's part shall be considered "willful" if done, or omitted to be done, by such Officer in good faith and with belief that his or her action or omission was in the best interest of the Company. The removal of an Officer pursuant to this Section 6.3 shall not affect the Officer's status as a Manager, if any, of the Company or his or her rights as an Equity Owner, if any.

6.4 Resignation . Any Officer appointed by the Managers may resign at any time by giving written notice of resignation to any Manager (other than himself or herself, unless he or she is the sole Manager at the time of such resignation, in which case written notice shall be given to the members). Such resignation shall take effect upon the receipt of notice thereof or at such later time as shall be specified in the notice; and, unless otherwise specified therein, the acceptance of such resignation shall not be necessary to make it effective. The resignation of an Officer shall not, unless so expressly stated in the notice of resignation, constitute a resignation by the Officer of his or her position of Manager or a withdrawal of the Officer as an Equity Owner, as the case may be.

6.5 President . Subject to the direction and control of the Managers, the President shall be the chief operating officer of the Company and as such, and subject to the direction and control of the Managers, shall have control over the operations of the business of the Company and shall see that all orders and resolutions of the Managers are carried into effect. Without limiting the generality of the foregoing, the President, without further action of the Managers: (a) may negotiate, enter into, and execute contracts, deeds, and other 'instruments on behalf of the Company as are necessary and appropriate to the conduct of the business and affairs of the Company or as are approved by the Managers, (b) may purchase liability and other insurance to protect the Company's property and business, (c) may invest any Company funds temporarily (by way of example but not limitation) in time deposits, short term governmental obligations, commercial paper, or other investments, (d) to sell or otherwise dispose of the Company's real or personal property, in whole or in part, on such terms as the President shall deem appropriate, provided that the total sales price thereof may not exceed $100,000 without the prior written consent of the Managers, and (e) may employ accountants, legal counsel, managing agents, or other experts to perform services for the Company and to compensate them from Company funds. The President shall have such additional authority and duties as are appropriate and customary for the office of chief executive officer, except as the same may be expanded or limited by the Managers from time to time.

-17-

6.6 Vice-President of Operations . Subject to the direction of the President, the Vice-President of Operations shall manage the design, permitting, construction, operation and reclamation of the mining operations of the Company, and shall assist the President and other Officers with feasibility studies, fund raising and other duties. The Vice-President of Operations may hire employees, and execute contracts, deeds, and other instruments on behalf of the Company as necessary and appropriate to the management of the mining operations of the Company.

6.7 Chief Geologist . Subject to the direction of the President, the Chief Geologist shall manage the exploration for minerals on the mining properties of the Company, and shall evaluate, document and interpret the results of the exploration work undertaken. The Chief Geologist shall assist in establishing and monitoring procedures for mining the mineral deposits identified. The Chief Geologist shall assist the President and other Officers with feasibility studies, permitting, land management, fund-raising and other duties. The Chief Geologist may hire employees, and execute contracts, deeds, and other instruments on behalf of the Company as necessary and appropriate to the management of the exploration work.

6.8 Compensation . Officers shall receive, in addition to any compensation or expense reimbursement received by them as a Manager pursuant to Section 5.12, such compensation for their services as may be authorized or ratified by the Managers.

6.9 Effect of Delegation . Nothing in this Article 6, nor any delegation of a Manager's duties hereunder, shall, by itself, cause any Manager to cease to be a Manager.

Article 7 - RECORDS AND INSPECTION RIGHTS

7.1 Records, Audits and Reports . At the expense of the Company, the Company shall maintain records and accounts of its operations and expenditures. The Company shall keep at its principal place of business the following records:

(a) A copy of the Articles of Organization of the Company and all amendments thereto, together with executed copies of any powers of attorney pursuant to which any amendment has been executed;

(b) Copies of the Company's currently effective written Operating Agreement and copies of any writings permitted or required with respect to an Equity Owner's obligation to contribute cash, property or services;

(c) A current list of the full name, the last known business, residence, or mailing address and the Ownership Interest of each Equity Owner and the full name and last known business, residence, or mailing address of each Manager, both past and present;

(d) Copies of the Company's federal, state, and local income tax returns and

-18-

reports, if any, for the four most recent years;

(e) Copies of any financial statements of the Company for the three most recent years;

(f) Minutes of every annual, special meeting and court-ordered meeting and any written consents obtained from Members for actions taken by Members without a meeting.

7.2 Inspection Rights .

(a) Upon reasonable request, each Member shall have the right, during ordinary business hours, at the requesting Member's expense, to:

(i) Inspect and copy the documents maintained by the Company pursuant to Section 7.1(a) through (f);

(ii) Obtain from the Managers from time to time, but not more often than annually, for any purpose reasonably related to the Member's interest as a Member:

(A) True and full information regarding the state of the business and financial condition of the Company and any other information regarding the affairs of the Company; and

(B) Promptly after becoming available, a copy of the Company's federal, state and local income tax returns for each year; and

(iii) Have a formal accounting of the Company affairs whenever circumstances render it just and reasonable.

(b) Upon reasonable request, at the requesting Economic Interest Owner's expense, each Economic Interest Owner shall have the right, during ordinary business hours, to inspect and copy the documents maintained by the Company pursuant to Section 7.1(a) through (f) and, subject to the affirmative vote of Members holding a Majority Interest, to:

(i) Obtain from the Managers from time to time, but not more often than annually, for any purpose reasonably related to the Economic Interest Owner's interest as an Economic Interest Owner:

(A) True and full information regarding the state of the business and financial condition of the Company and any other information regarding the affairs of the Company; and

(B) Promptly after becoming available, a copy of the Company's federal, state and local income tax returns for each year; and

-19-

(ii) Have a formal accounting of the Company affairs whenever circumstances render it just and reasonable.

Article 8 - MEETINGS OF MEMBERS

8.1 No Required Meetings . The Members may but shall not be required to hold any annual, periodic or other formal meetings. Meetings of the Members may be called by any Manager or by any Member or Members holding at least ten percent of the Voting Interests of the Members.

8.2 Place of Meetings . The Managers or Member(s) calling the meeting may designate any place within the State of Colorado as the place of meeting for any meeting of the Members. If no designation is made, the place of meeting shall be the registered office of the Company within the State of Colorado.

8.3 Notice of Meetings . Except as provided in Section 8.4, written notice stating the place, day and hour of the meeting and the purpose or purposes for which the meeting is called shall be delivered not less than ten nor more than fifty days before the date of the meeting, either personally or by mail, by or at the direction of the Manager or Member(s) calling the meeting, to each Member entitled to vote at such meeting.

8.4 Meeting of all Members . If all of the Members shall meet at any time and place, either within or outside of the State of Colorado, and consent to the holding of a meeting at such time and place, such meeting shall be valid without call or notice, and at such meeting lawful action may be taken.

8.5 Record Date . For the purpose of determining Members: (a) entitled to notice of or to vote at any meeting of Members or any adjournment thereof; (b) Members entitled to receive payment of any Distribution; or (c) Members for any other purpose, the date on which notice of the meeting is mailed or the date on which the resolution declaring such Distribution is adopted, or the date on which determination of Members is made for any other purpose, respectively, shall be the record date for such determination of Members. When a determination of Members entitled to vote at any meeting of Members has been made as provided in this Section 8.5, such determination shall apply to any adjournment thereof.

8.6 Quorum . Members holding a Two Thirds Interest, represented in person or by Proxy, shall constitute a quorum with respect to a matter to be voted upon at any meeting of Members. In the absence of a quorum at any such meeting, a majority of the Voting Interests so represented may adjourn the meeting from time to time for a period not to exceed 60 days without further notice. However, if the adjournment is for more than 60 days, or if after the adjournment a new record date is fixed for the adjourned meeting, a notice of the adjourned meeting shall be given to each Member of record entitled to vote at the meeting. At such adjourned meeting at which a quorum shall be present or represented, any business may be transacted which might have been transacted at the meeting as originally noticed. The Members

-20-

present at a duly organized meeting may continue to transact business until adjournment, notwithstanding the withdrawal during such meeting of that number of Voting Interests whose absence would cause less than a quorum.

8.7 Manner of Acting .

(a) If a quorum is present with respect to a matter, the affirmative vote of Members holding a Majority Interest shall be the act of the Members, unless the vote of a greater or lesser proportion or number is otherwise required by the Act or this Operating Agreement.

(b) Unless otherwise expressly provided herein or required under applicable law, Members who have an interest (economic, as a Manager or otherwise) in the outcome of any particular matter upon which the Members vote or consent may vote or consent upon any such matter and their Voting Interest, vote or consent, as the case may be, shall be counted in the determination of whether the requisite matter was approved by the Members.

(c) If a Person voting, consenting, waiving, appointing a Proxy, or revoking a Proxy appointment is not a Member, the Managers, if acting in good faith, may accept such vote, consent, waiver, Proxy appointment or Proxy appointment revocation and to give it effect as the act of the Member for whom such Person purports to be acting, if. (i) subject to the provisions of Section 11.3(a), (A) the Person so acting purports to be that of an administrator, personal representative, executor, trustee (other than a trustee in bankruptcy), guardian, or conservator representing the Member and, if the Managers request, evidence of fiduciary status acceptable to the Managers has been presented with respect to the vote, consent, waiver, Proxy appointment or Proxy appointment revocation; (B) the Person so acting purports to be a receiver or trustee in bankruptcy of the Member and, if the Managers request, evidence of this status acceptable to the Managers has been presented with respect to the vote, consent, waiver, Proxy appointment or Proxy appointment revocation; or (C) the Person so acting purports to be a pledgee, beneficial owner or attorney-in-fact of the Member and, if the Managers request, evidence acceptable to the Managers of the Person's authority to so act for the Member has been presented with respect to the vote, consent, waiver, Proxy appointment or Proxy appointment revocation; (ii) the Member is an Entity and the Person so acting purports to be that of an officer or agent of the Entity; (iii) two or more Persons are the Member as co-tenants or fiduciaries and the Person so acting purports to be at least one of the co-tenants or fiduciaries, and appears to be acting on behalf of all the co-tenants or fiduciaries; or (iv) the acceptance of the vote, consent, waiver, Proxy appointment or Proxy appointment revocation is otherwise proper under rules established by the Managers that are not inconsistent with this Operating Agreement.

The Managers may reject a vote, consent, waiver, Proxy appointment or Proxy appointment revocation of a Person if (a) they are acting in good faith, and (b) either (i) the Managers have reasonable basis for doubt about the validity of the authority of the Person so acting to act for the Member, or (ii) the requirements of Section 11.3(a) have not been met.

None of the Company, its Managers, or any agent who accepts or rejects a vote, consent

-21-

waiver, Proxy appointment or Proxy appointment revocation in good faith and in accordance with the standards of Section 8.7(c) is liable in damages for the consequences of the acceptance or rejection.

8.8 Proxies . At all meetings of Members, a Member may vote in person or by Proxy executed in writing by the Member. Such Proxy shall be filed with the Managers of the Company before or at the time of the meeting.

8.9 Action by Members Without a Meeting . Action required or permitted to be taken at a meeting of Members may be taken without a meeting if the action is evidenced by one or more written consents or approvals describing the action taken and signed by Members holding sufficient Voting Interests to approve such action had such action been properly voted on at a duly called meeting of the Members. Action taken under this Section 8.9 is effective when Members with the requisite Voting Interests have signed the consent or approval, unless the consent specifies a different effective date. The record date for determining Members entitled to take action without a meeting shall be the date the first Member signs a written consent.

8.10 Waiver of Notice . When any notice is required to be given to any Member, a waiver thereof 'in writing signed by the Person entitled to such notice, whether before, at, or after the time stated therein, shall be equivalent to the giving of such notice.

8.11 Meetings by Telecommunication . Any or all of the Members may participate in a meeting of Members by, or the meeting may be conducted through the use of, any means of communication by which all persons participating in the meeting may hear each other during the meeting. A Member participating in a meeting by this means is deemed to be present in person at the meeting.

Article 9 - CONTRIBUTIONS TO THE COMPANY AND CAPITAL ACCOUNTS

9.1 Initial Capital Contributions . Each Class A Member has contributed to the capital of the Company cash or property in such amount as is set forth in the column entitled Capital Contribution in Section 4.1. Each Class B Member shall contribute to the capital of the Company cash or property in such amount as is set forth in the column entitled Initial Capital Contribution in Section 4.3. Each Class C Member shall contribute to the capital of the Company cash or property in such amount as is set forth in the column entitled Initial Capital Contribution on Schedule 4.5. The obligation of a Member to contribute its Initial Capital Contribution under the foregoing two sentences shall be an Enforceable Obligation of such Member. Except for the foregoing, and as set forth in Sections 9.2 and 9.3, no Equity Owner shall be required to make any Capital Contributions.

9.2 Permitted Additional Capital Contributions . To the extent recommended by the Managers and approved by an affirmative vote of Members holding a Two Thirds Interest, the Members may be permitted to make additional Capital Contributions (the "Permitted Additional Capital Contributions"), provided that all of the Members shall have the opportunity (but not the

-22-

obligation) to participate 'in such Permitted Additional Capital Contribution proportionate to their Sharing Ratios. The Managers shall provide to each of the Members a statement of the terms on which the Permitted Additional Capital Contributions may be made, including the effect of the Permitted Additional Capital Contributions on the Equity Owners' Sharing Patios and Voting Interests (the "Permitted Additional Capital Contribution Notice"). All Permitted Additional Capital Contributions shall be made 'in cash or cash equivalent only. Any Member electing to participate in a Permitted Additional Capital Contribution shall deliver written and executed notice of such election (the "Member Election Notice") to the Company on or before the (late set forth in Permitted Additional Capital Contribution Notice. Upon the delivery by a Member of the Member's written election to participate in a Permitted Additional Capital Contribution, the amount of such contribution shall be an Enforceable Obligation against such Member.

9.3 Mandatory Additional Capital Contributions . No Equity Owner shall be required to make any Capital Contribution, other than that which is an Enforceable Obligation under Sections 9.1 and 9.2.

9.4 Valuation of Contributed Property .

(a) The fair market value and the initial Gross Asset Value of property contributed by a Member as its Initial Capital Contribution shall be the amount set forth in the column entitled "Initial Capital Contribution" in Sections 4.1 or 4.3 or Schedule 4.5, as the case may be.

(b) Other than as described in Section 9.4(a), the fair market value and initial Gross Asset Value of any property other than cash shall be determined as follows:

(i) The value of the property other than cash contributed shall be the fair market value thereof, taking 'into consideration any liabilities to which the property is subject, as determined by the Managers 'in good faith. Upon such a determination by the Managers, the Managers shall give notice thereof to the Members, which determination shall be final, conclusive and binding, unless, within 20 days after the giving of such notice a Member makes demand upon the Company objecting to such determination.

(ii) In the case of an objection to the Managers' determination made pursuant to Section 9.4(b)(i), the value of the property other than cash contributed shall be the fair market value of such item, taking into consideration any liabilities to which the property is subject, as determined by the Company's independent certified public accountants or such other certified public accountants that are acceptable to the Managers and the objecting Member, which determination shall be final, conclusive and binding or, if there be no such certified public accountants or if they refuse or are unable to make such a determination, then the determination of fair market value, taking into consideration any liabilities to which the property is subject, shall be submitted to and settled by binding arbitration under and pursuant to the Colorado Uniform Arbitration Act and the Rules and Regulations of the American Arbitration Association, the decision or award from which shall be final, conclusive and binding and a final judgment

-23-

may be entered thereon by any court of competent jurisdiction. The cost of such determination by certified public accountants or arbitration shall be borne and paid by the objecting Member, unless the determination of fair market value thereby is 20% less than the fair market value determined by the Managers under Section 9.4(b)(i), in which case such cost shall be home by the Company.

9.5 Capital Accounts .

(a) A separate Capital Account will be maintained for each Equity Owner. Each Equity Owner's Capital Account will be increased by (1) the amount of money contributed by such Equity Owner to the Company; (2) the fair market value of property contributed by such Equity Owner to the Company (net of liabilities secured by such contributed property that the Company is considered to assume or take subject to under Section 752 of the Code); (3) allocations to such Equity Owner of Net Profits; (4) any items 'in the nature of 'income and gain which are specially allocated to the Equity Owner pursuant to Sections 10.2 or 10.3 and (5) allocations to such Equity Owner of income described in Section 705(a)(1)(B) of the Code. Each Equity Owner's Capital Account will be decreased by (1) the amount of money distributed to such Equity Owner by the Company; (2) the fair market value of property distributed to such Equity Owner by the Company (net of liabilities secured by such distributed property that such Equity Owner is considered to assume or take subject to under Section 752 of the Code); (3) allocations to such Equity Owner of expenditures described in Section 705(a)(2)(B) of the Code; (4) any items in the nature of deduction and loss that are specially allocated to the Equity Owner pursuant to Sections 10.2 or 10.3 and (5) allocations to such Equity Owner of Net Losses.

(b) In the event of a permitted sale or exchange of an Ownership Interest in the Company, the Capital Account of the transferor shall become the Capital Account of the transferee to the extent it relates to the transferred Ownership Interest in accordance with Section
1.704-1(b)(2)(iv) of the Treasury Regulations.

(c) The manner in which Capital Accounts are to be maintained pursuant to this Section 9.5 is intended to comply with the requirements of Section 704(b) of the Code and the Treasury Regulations promulgated thereunder. If in the opinion of the Company's accountants the manner in which Capital Accounts are to be maintained pursuant to the preceding provisions of this Section 9.5 should be modified in order to comply with Section 704(b) of the Code and the Treasury Regulations thereunder, then notwithstanding anything to the contrary contained in the preceding provisions of this Section 9.5, the method in which Capital Accounts are maintained shall be so modified; provided, however, that any change in the manner of maintaining Capital Accounts shall not materially alter the economic agreement between or among the Equity Owners.

(d) Upon Liquidation of the Company, liquidating distributions will in all cases be made in accordance with the positive Capital Account balances of the Equity Owners, as determined after taking into account all Capital Account adjustments for the Company's taxable year during which the Liquidation occurs by the end of such taxable year (or, if later,

-24-

within 90 days after the date of Liquidation). The Company may offset damages for breach of this Operating Agreement by an Equity Owner whose interest is liquidated (either upon the withdrawal of the Equity Owner or the Liquidation of the Company) against the amount otherwise distributable to such Equity Owner. Except as otherwise required in the Act (and subject to Sections 9.1, 9.2 and 9.3), no Equity Owner shall have any liability to restore all or any portion of a deficit balance in such Equity Owner's Capital Account.

(e) For purposes of this Section 9.5, each Equity Owner's Deficit Capital Account, if any, shall be adjusted as follows:

(i) credit to such Deficit Capital Account any amount which such Equity Owner is obligated to restore under Section 1.704-1(b)(2)(ii)(c) of the Treasury Regulations, as well as any addition thereto pursuant to the next to last sentence of Sections 1.704-2(g)(1) and (i)(5) of the Treasury Regulations, after taking into account thereunder any changes during such year in partnership minimum gain (as determined 'in accordance with Section 1.704-2(d) of the Treasury Regulations) and 'in the minimum gain attributable to any partner nonrecourse debt (as determined under Section 1.704-2(i)(3) of the Treasury Regulations); and

(ii) debit to such Deficit Capital Account the items described in Sections
1.704-1(b)(2)(ii)(d)(4), (5) and (6) of the Treasury Regulations.

9.6 Remedies for Non-Payment of Enforceable Obligations . Upon a failure of any Equity Owner (the "Defaulting Equity Owner"), to make full and timely payment to the Company of an Enforceable Obligation, the Defaulting Equity Owner, if it is a Member, shall become, upon the date of such failure, instead, an Economic Interest Owner with no night to participate in the Management of the Company, and, the Managers shall promptly give notice to the Defaulting Equity Owner of- (a) the failure and (b) that, if the Defaulting Equity Owner is a Member, it has so become an Economic Interest Owner.

Article 10 - ALLOCATIONS, INCOME TAX, DISTRIBUTIONS,
ELECTIONS AND REPORTS

10.1 Allocations of Profits and Losses from Operations . The Net Profits and Net Losses of the Company for each Fiscal Year shall be allocated as follows:

(a) Except as provided in Section 10.2, Net Losses shall be allocated as follows:

(i) First, to each Equity Owner whose Adjusted Capital Contribution is greater than zero, until the total amount of Net Losses allocated to each such Equity Owner pursuant to this Section 10.1(a)(i) is equal to the total amount of each such Equity Owner's Adjusted Capital Contribution. Net Losses allocated pursuant to this Section 10.1(a)(i) shall be allocated to the Equity Owners in proportion to their respective Adjusted Capital Contributions.

-25-

(ii) Second, to the Equity Owners in proportion to their relative Sharing Ratios.

(b) Except as provided in Section 10.2, Net Profits shall be allocated to the Equity Owners as follows:

(i) First, to each Equity Owner which previously has been allocated Net Losses pursuant to Section 10.1(a) which have not been fully offset by allocations of Net Profits pursuant to this Section 10.1(b)(i) ("Unrecovered Losses") until the total amount of Net Profits allocated to each such Equity Owner pursuant to this Section 10.1(b)(i) is equal to the total amount of Net Losses which have been allocated to such Equity Owner pursuant to Section 10.1(a). Net Profits allocated pursuant to this Section 10.1(b)(i) shall be allocated to the Equity Owners in proportion to the respective Unrecovered Losses;

(ii) Second, to each Equity Owner an amount equal to the total amount distributed to such Equity Owner pursuant to Section 10.5(a) proportionate with the total amount distributed to the Equity Owners pursuant to Section 10.5(a);

(iii) Third, to each Class A Member an amount equal to the total amount distributed to such Class A Member pursuant to Section 10.5(b)(ii) proportionate with the total amount distributed to the Class A Members pursuant to Section 10.5(b)(ii).

(iv) Fourth, to the Equity Owners in proportion to their Sharing Ratio.

10.2 Special Allocations to Capital Accounts . The allocations of Net Profits and Net Losses of the Company made pursuant to Section 10.1 shall be subject to the following special allocations:

(a) In the event any Equity Owner unexpectedly receives any adjustments, allocations, or distributions described in Sections 1.704-1(b)(2)(ii)(d)(4), (5), or (6) of the Treasury Regulations, which create or increase a Deficit Capital Account of such Equity Owner, then items of Company income and gain (consisting of a pro rata portion of each item of Company income, including gross income, and gain for such year and, if necessary, for subsequent years) shall be specially allocated to such Equity Owner in an amount and manner sufficient to eliminate, to the extent required by the Treasury Regulations, the Deficit Capital Account so created as quickly as possible. It is the intent that this Section 10.2(a) be interpreted to comply with the alternate test for economic effect set forth in Section 1.704-1(b)(2)(ii)(d) of the Treasury Regulations.

(b) In the event any Equity Owner would have a Deficit Capital Account at the end of any Company taxable year which is in excess of the sum of any amount that such Equity Owner is obligated to restore to the Company under Section 1.704-1(b)(2)(ii)(c) of the Treasury Regulations and such Equity Owner's share of minimum gain as defined in Section 1.704-2(g)(1) of the Treasury Regulations (which is also treated as an obligation to restore in

-26-

accordance with Section 1.704-1(b)(2)(ii)(d) of the Treasury Regulations), the Capital Account of such Equity Owner shall be specially credited with items of Company income (including gross income) and gain in the amount of such excess as quickly as possible.

(c) Notwithstanding any other provision of this Section 10.2, if there is a net decrease in the Company's minimum gain as defined in Section 1.704-2(b) of the Treasury Regulations during a taxable year of the Company, then, the Capital Accounts of each Equity Owner shall be allocated items of income (including gross income) and gain for such year (and if necessary for subsequent years) equal to that Equity Owner's share of the net decrease in Company minimum gain. This Section 10.2(c) is intended to comply with the minimum gain chargeback requirement of Section 1.704-2 of the Treasury Regulations and shall be interpreted consistently therewith. If in any taxable year that the Company has a net decrease in the Company's minimum gain, if the minimum gain chargeback requirement would cause a distortion in the economic arrangement among the Equity Owners and it is not expected that the Company will have sufficient other income to correct that distortion, the Managers may in their discretion (and shall, if requested to do so by a Member) seek to have the Internal Revenue Service waive the minimum gain chargeback requirement in accordance with Section 1.7042(f)(4) of the Treasury Regulations.

(d) Notwithstanding any other provision of this Section 10.2, except Section 10.2(c), if there is a net decrease in Partner Nonrecourse Debt Minimum Gain, as defined in Section 1.704-2(i)(2) of the Treasury Regulations, attributable to a Partner Nonrecourse Debt during any Company Fiscal Year, each Member who has a share of the Partner Nonrecourse Debt Minimum Gain attributable to such Partner Nonrecourse Debt (determined 'in accordance with Section 1.704-2(i)(5) of the Treasury Regulations) as of the beginning of the year shall be specially allocated items of Company income and gain for such year (and, if necessary, subsequent years) equal to such Member's share of the net decrease in Partner Nonrecourse Debt Minimum Gain attributable to such Partner Nonrecourse Debt. A Member's share of the net decrease in Partner Nonrecourse Debt Minimum Gain shall be determined in accordance with Section 1.704-2(i)(4) of the Treasury Regulations; provided that a Member shall not be subject to this provision to the extent that an exception is provided by Section 1.704-2(i)(4) of the Treasury Regulations and any Revenue Rulings issued with respect thereto. Any Partner Nonrecourse Debt Minimum Gain allocated pursuant to this provision shall consist of flat, gains recognized from the disposition of Company property subject to the Partner Nonrecourse Debt, and, second, if necessary, a pro rata portion of the Company's other items of income or gain for that year. This Section 10.2(d) is intended to comply with the minimum gain chargeback requirement in Section 1.704-2(i)(4) of the Treasury Regulations and shall be interpreted consistently therewith.

(e) Items of Company loss, deduction and expenditures described in Section 705(a)(2)(B) of the Code which are attributable to any nonrecourse debt of the Company and are characterized as partner nonrecourse deductions under Section 1.704-2(i) of the Treasury Regulations shall be allocated to the Equity Owners' Capital Accounts in accordance with said Section 1.704-2(i) of the Treasury Regulations.

-27-

(f) Beginning in the first taxable year in which there are allocations of nonrecourse deductions" (as described in Section 1.704-2(b) of the Treasury Regulations), such deductions shall be allocated to the Equity Owners in the same manner as Net Losses are allocated for such period.

10.3 Application of Credits and Charges . Any credit or charge to the Capital Accounts of the Equity Owners pursuant to Section 10.2 hereof shall be taken into account in computing subsequent allocations of Net Profits and Net Losses pursuant to Section 10.1, so that the net amount of any items charged or credited to Capital Accounts pursuant to Sections 10.1 and 10.2 hereof shall to the extent possible, be equal to the net amount that would have been allocated to the Capital Account of each Equity Owner pursuant to the provisions of this Article 10 if the special allocations required by Section 10.2 hereof had not occurred.

10.4 Mandatory Distributions . Except as set forth in this Section 10.4, no Distributions shall be required to be made. The following Mandatory Distributions shall be made

(a) With respect to any year that the Company is taxed as a partnership under Section 7701 of the Code and that the Company has taxable income, a Distribution of cash to the existing Equity Owners, in proportion to their relative Sharing Ratios, in an amount equal to the Tax Distribution Amount, as such term is defined hereafter, shall be made. The Tax Distribution Amount with respect to a particular taxable year of the Company shall equal the Company's Partnership Income for that year multiplied by the percentage equal to the sum of (i) the then current highest individual federal income tax rate and (ii) the difference of (A) the then current highest individual Colorado income tax rate and (B) the product of the then current highest individual federal income tax rate and the then current highest Colorado income tax rate. The Tax Distribution Amount expressed as a formula shall be: X + [Y-(X x Y)], where "X" represents the current highest income tax rate and "Y" represents the then current highest Colorado income tax rate. The Company shall distribute the Tax Distribution Amount on or before the tenth day following the last day of taxable year for which the Company was taxed as a partnership.

(b) A distribution of $15,000.00 to each Class A Members ( the "Preferred Amounts")

(c) Distributions resulting from a Liquidation of the Company, to which the provisions of Section 9.5(d) shall apply.

(d) Distributions of Distributable Cash, if approved by the Managers.

10.5 Method of Distribution . All Distributions described in Section 10.4, except Distributions resulting from Liquidation, shall be made to the Equity Owners as follows:

(a) First, the Tax Distribution Amount shall be distributed to the Equity Owners;

-28-

(b) Second, Distributions described in Section 10.4, other than the Tax Distribution Amount and Distributions resulting from Liquidation, shall be made to the Equity Owners as follows:

(i) First, to each Equity Owner whose Adjusted Capital Contribution is greater than zero, proportionate with their Adjusted Capital Contributions, until the amount of their respective Adjusted Capital Contributions equals zero;

(ii) Second, to each Class A Member, the Preferred Amount shall be distributed; and

(iii) Third, to the Equity Owners 'in proportion to their Sharing Ratios.

10.6 Limitation Upon Distributions . An Equity Owner may not receive a Distribution to the extent that, after giving effect to the Distribution, all liabilities of the Company, other than liabilities to Members on account of their Membership Interest, would exceed the fair market value of the Company. Other than Distributions described in Section 10.4, no Distributions may be made.

10.7 Distributions In Kind . The Managers may not compel any Equity Owner, except in the case of a Distribution to the Equity Owners in proportion to their Sharing Ratios, to accept a Distribution in property other than cash, except upon Liquidation.

10.8 Accounting Principles . The profits and losses of the Company shall be determined in accordance with accounting principles applied on a consistent basis using the accrual of accounting. It is intended that the Company will elect those accounting methods which provide the Company with the greatest tax benefits.

10.9 Interest On and Return of Capital Contributions . No Member shall be entitled to interest on its Capital Contribution or to return of its Capital Contribution, except as otherwise specifically provided for herein.

10.10 Loans to Company . Nothing in this Operating Agreement shall prevent any Equity Owner from making secured or unsecured loans to the Company by agreement with the Company nor require that any Equity Owner make secured or unsecured loans to the Company.

10.11 Accounting Period . The Company's accounting period shall be the Fiscal Year.

10.12 Priority and Return of Capital . Except as expressly provided in this Article 10, no Equity Owner shall have priority over any other Equity Owner, either as to the return of Capital Contributions or as to Net Profits, Net Losses or Distributions; provided that this Section 10.12 shall not apply to loans (as distinguished from Capital Contributions) which an Equity

-29-

Owner has made to the Company.

10.13 Returns and other Elections . The Managers shall cause the preparation and timely filing of all tax returns required to be filed by the Company pursuant to the Code and all other tax returns deemed necessary and required in each jurisdiction 'in which the Company does business. Copies of such returns, or pertinent information therefrom, shall be furnished to the Equity Owners within a reasonable time after the end of the Company's Fiscal Year. All elections permitted to be made by the Company under federal or state laws shall be made by the Managers in their sole discretion.

10.14 Tax Matters Partner . James D. Frank, so long as he is a Member, is hereby designated the Tax Matters Partner ("TMP") as defined in Section 623l(a)(7) of the Code. The TMP and the other Members shall use their best efforts to comply with the responsibilities outlined in Sections 6221 through 6233 of the Code (including any Treasury Regulations promulgated thereunder), and in doing so shall incur no liability to any other Member.

10.15 Certain Allocations for Income Tax (But Not Book Capital Account) Purposes .

(a) In accordance with Section 704(c)(1)(A) of the Code and Section 1.704-3 of the Treasury Regulations, if a Member contributes property with a initial Gross Asset Value that differs from its adjusted basis at the time of contribution, income, gain, loss and deductions with respect to the property shall, solely for federal income tax purposes (and not for Capital Account purposes), be allocated among the Equity Owners so as to take account of any variation between the adjusted basis of such property to the Company and its Gross Asset Value at the time of contribution pursuant to the traditional method under Section 1.704-3(b) of the Treasury Regulations, the traditional method with curative allocations under Section 1.704-3(c) of the Treasury Regulations, the remedial allocation method under Section 1.704-3(d) of the Treasury Regulations, or such other method determined by the Managers on a property-by-property basis to be reasonable in appropriate circumstances.

(b) Pursuant to Section 704(c)(1)(B) of the Code, if any contributed property is distributed by the Company other than to the Equity Owner who had contributed such property within seven years of the contribution, then, except as provided in Section 704(c)(2) of the Code, the contributing Equity Owner shall, solely for federal income tax purposes (and not for Capital Account purposes), be treated as recognizing gain or loss from the sale of such property in an amount equal to the gain or loss that would have been allocated to such Equity Owner under Section 704(c)(1)(A) of the Code if the property had been sold at its fair market value at the time of the Distribution.

(c) In the case of any Distribution by the Company to an Equity Owner, such Equity Owner shall, solely for federal income tax purposes (and not for Capital Account purposes), be treated as recognizing gain in an amount equal to the lesser of:

(1) the excess (if any) of (A) the fair market value of the property

-30-

(other than money) received in the Distribution over (B) the adjusted basis of such Equity Owner's Ownership Interest immediately before the Distribution reduced (but not below zero) by the amount of money received in the Distribution, or

(2) the Net Precontribution Gain (as defined in Section 737(b) of the Code) of the Equity Owner. The Net Precontribution Gain means tile net gain (if any) which would have been recognized by the distributes Equity Owner under Section 704(c)(1)(B) of the Code if all property which (1) had been contributed to the Company within seven years of the Distribution, and (2) is held by the Company immediately before the Distribution, had been distributed by the Company to another Equity Owner. If any portion of the property distributed consists of property which had been contributed by the distributes Equity Owner to the Company, then such property shall not be taken into account under this Section 10.15(c) and shall not be taken into account in determining the amount of the Net Precontribution Gain. If the property distributed consists of an interest in an Entity, the preceding sentence shall not apply to the extent that the value of such interest is attributable to the property contributed to such Entity after such interest had been contributed to the Company.

(d) All recapture of income tax deductions resulting from sale or disposition of Company property shall be allocated to the Equity Owners to whom the deduction that gave rise to such recapture was allocated hereunder to the extent that such Equity Owner is allocated any gain from the sale or other disposition of such property.

Article 11 - TRANSFERABILITY

11.1 Restriction on Transfers . Except as otherwise permitted by this Article 11, no Equity Owner shall Transfer all or any portion of his Ownership Interest.

11.2 Permitted Transfers . Subject to the conditions and restrictions set forth in Section 11.3, an Equity Owner may at any time Transfer its Ownership Interest as follows:

(a) any Economic Interest Owner may Transfer its Economic Interest to any Equity Owner or to Pan American Gold Corporation, a Nevada corporation;

(b) any Member may Transfer its Membership Interest to any Member or to Pan American Gold Corporation, a Nevada corporation;

(c) any Equity Owner may Transfer its Ownership Interest to an administrator, personal representative, executor, receiver, trustee involuntarily by operation of law, Family member, or trustee of a trust in which the Equity Owner or any one or more members of its Family retains the entire beneficial interest; provided however , that (i) any such administrator, personal representative, executor, trustee or Family member shall not be entitled to any Voting Interest by reason of such Transfer, except if the Managers, in their sole and absolute discretion, accept a vote of such Voting Interest pursuant to Section 8.7(c), and (ii) any Transfer by such administrator, personal representative, executor, receiver, trustee or Family

-31-

member shall be subject to all of the limitations upon Transfers of Ownership Interests arising or provided under Sections 11.3 and 11.6 of this Operating Agreement;

(d) any Equity Owner may Transfer its interest as collateral to a secured party under a grant of a security interest in an Ownership Interest, provided that the transferor and transferee shall execute and deliver to the Company such documents and instruments of conveyance as may be necessary or appropriate in the opinion of counsel to the Company to effect such Transfer and to confirm the agreement of the transferee to be bound by the provisions of this Operating Agreement, including without limitation: (i) acknowledgment and agreement by the transferee that it shall have no Voting Interest, except if the Managers, in their sole and absolute discretion accept a vote of such Voting Interest pursuant to Section 8.7(c); and (ii) acknowledgment and agreement by the transferee that the provisions of Article 11.3 shall apply to any subsequent Transfer, including a Transfer under the rights of sale accorded to the transferee as secured party; or

(e) any Equity Owner may Gift all or any portion of its Ownership Interest to any trust, so long as the Equity Owner is the sole trustee of such trust;

(Each of the Transfers described in this Section 11.2 shall be referred to in this Operating Agreement as a "Permitted Transfer").

11.3 Conditions to and Restrictions on Permitted Transfers .

(a) Each of the Permitted Transfers set forth in Section 11.2 shall be subject to the following conditions:

(i) The Transfer shall be confirmed by presentation to the Company of legal evidence of such Transfer, in form and substance satisfactory to the Managers.

(ii) The transferor and transferee shall execute such certificates or other documents and perform such other acts as may be reasonably requested by the Managers from time to time in connection with a Permitted Transfer.

(iii) The transferee shall attorn to and ratify this Operating Agreement;

(iv) Unless waived by the Managers, the transferor or the transferee shall provide an opinion of counsel, which opinion and counsel shall be reasonably satisfactory to the Managers, to the effect that such Transfer is exempt from all applicable securities registration requirements and that such Permitted Transfer will not violate any applicable laws regulating the Transfer of securities.

(v) No Transfer of an Ownership Interest that causes the Company to terminate under Section 708(b)(1)(B) of the Code shall be permitted, unless such Transfer is approved by the affirmative vote of Members holding a Majority Interest determined without

-32-

regard to any Voting Interest held by the transferor, if any.

(vi) Unless waived by the Managers, the transferor and transferee shall furnish to the Company an opinion of counsel, which counsel and opinion shall be reasonably satisfactory to the Managers, that the Transfer will not cause the Company to terminate for federal income tax purposes and that such Transfer will not cause the application of the rules of Sections 168(g)(1)(B) and 168(h) of the Code (generally referred to as the "tax exempt entity leasing rules") or similar rules to apply to the Company, property of the Company, or the Equity Owners.

(b) Each of the Permitted Transfers set forth in Section 11.2 shall be subject to the following restrictions:

(i) The transferor and transferee shall reimburse and indemnify the Company and the remaining Equity Owners against any and all loss, damage, or expense arising directly or indirectly as a result of or in connection with any such Permitted Transfer.

(ii) The transferor or transferee shall furnish the Company with the transferee's taxpayer identification number and any other information reasonably necessary to permit the Company to file all required federal and state tax returns and other legally required information statements or returns.

(iii) No Transfer of any Ownership Interest in the Company shall be effective unless and until written notice (including the name and address of the proposed transferee or donee and the date of such Transfer) has been provided to the Company and the non-transferring Members.

(iv) Notwithstanding anything contained herein to the contrary (including, without limitation, Sections 11.2 and 11.3, hereof), if the Members do not approve a proposed Transfer of a transferring Member's Membership Interest by the affirmative vote of Members holding a Two Thirds Interest, as determined without regard to the Voting Interest of the Transferring Equity Owner, if any, then the transferee shall have no night to participate in the management of the business and affairs of the Company or to become a Member.

11.4 Effective Date . Any Transfer of an Ownership Interest in compliance with this Article 11 shall be deemed effective as of the later of (a) the date agreed upon by the transferor and transferee or (b) the date on which the transferor and transferee comply with all of the conditions set forth in Sections 11.3.

11.5 Effect of Transfers Not In Compliance with Agreement .

(a) In the event of a Transfer not in compliance with this Operating Agreement, the transferee shall be merely an Economic Interest Owner.

-33-

(b) The Transferring Equity Owner shall indemnify the Company and the remaining Equity Owners against any and all loss, damage, or expense (including, without limitation, tax liabilities or loss of tax benefits) arising directly or indirectly as a result of any Transfer or purported Transfer in violation of this Article 11.

(c) The Company shall not be required to make any Distribution otherwise provided for in this Operating Agreement with respect to any transferred Ownership Interest until the requirements of this Article I 1 are met. The Company shall have the night to withhold payment of any Distribution otherwise payable on account of the interest conveyed until the amount, if any, of any damages, costs, or losses (including without limitation attorneys' fees) incurred by the Company or its Equity Owners as a result of or 'in connection with the Transfer has been determined by the Company and paid by the transferee and may apply such amount withheld toward any debt, liability or obligation owed to the Company or the other Members.

Article 12 - ADDITIONAL MEMBERS

12.1 Admission of Additional Members . Additional Members may be admitted to the Company, provided that they execute a copy of this Operating Agreement, as follows:

(a) upon a Permitted Transfer of a Membership Interest, so long as it is approved pursuant to Section 11.3(b)(iv); or

(b) upon the affirmative vote of Members holding a Two Thirds Interest, by the issuance by the Company of a Membership Interest for such cash consideration and upon such terms ('including issuance of voting rights and Economic Interests) as determined by the affirmative vote of Members holding a Two Thirds Interest.

12.2 Effect of Admission of a New Member . No new Members shall be entitled to any retroactive allocation of losses, income or expense deductions incurred by the Company. In accordance with the provisions of Section 706(d) of the Code and the Treasury Regulations promulgated thereunder, the Managers may, at their option, at the time a Member is admitted, close the Company books (as though the Company's tax year had ended) or make pro rata allocations of loss, income and expense deductions to a new Equity Owner for that portion of the Company's tax year during which such Equity Owner was an Equity Owner.

-34-

12.3 Creation of New Classes . By executing this Operating Agreement, the Members hereby consent to the creation of new classes of Membership Interests, assigning to such new classes those rights, privileges, duties and obligations determined by the Managers in their sole discretion.

Article 13 - DISSOLUTION AND TERMINATION

13.1 Dissolution .

(a) The Company shall be dissolved only upon the occurrence of any of the following events:

(i) by the unanimous written agreement of all Members;

(ii) upon the death, retirement, resignation, expulsion, bankruptcy or dissolution of the final Member of the Company, unless the remaining Economic Interest Owners holding a Two-Thirds Interest affirmatively vote to continue the Company's business. For purposes of the foregoing sentence, each Economic Interest Owner shall have a Voting Interest equal to its Sharing Ratio multiplied by 100. If the Economic Interest Owners holding a Two-Thirds Interest so vote to continue the Company's business, each Economic Interest Owner may elect to become a Member by delivering written notice thereof to the other Economic Interest Owners, in which case, the Voting Interest of each electing Economic Interest Owner shall be its Sharing Ratio multiplied by 100; provided, however, that if no Economic Interest Owners elect to become Members, the Company shall be dissolved; or

(iii) upon an unresolved Deadlock under Section 5.6.

The Company shall not be dissolved upon the death, retirement, resignation, expulsion, bankruptcy or dissolution of an Equity Owner, except as set forth above.

(b) As soon as possible following the occurrence of any of the events specified in Section 13.1(a) effecting the dissolution of the Company, the Managers shall file a statement of intent to dissolve in such form as shall be prescribed by the Colorado Secretary of State with the Colorado Secretary of State's office.

13.2 Effect of Filing of Dissolving Statement . Upon the filing with the Colorado Secretary of State of a statement of intent to dissolve, the Company shall cease to carry on its business, except insofar as may be necessary for the winding up of its business, but its separate existence shall continue until a certificate of dissolution has been issued by the Secretary of State or until a decree dissolving the Company has been entered by a court of competent jurisdiction.

13.3 Winding Up and Distribution of Assets .

(a) Upon dissolution, an accounting shall be made by the Company's independent accountants of the accounts of the Company and of the Company's assets, liabilities

-35-

and operations, from the date of the last previous accounting until the date of dissolution. The Managers shall immediately proceed to wind up the affairs of the Company.

(b) If the Company is dissolved and its affairs are to be wound up, the Managers shall:

(i) Sell or otherwise reduce to cash all of the Company's assets as promptly as practicable (except to the extent the Managers may determine to distribute any assets to the Equity Owners in kind),

(ii) Allocate any Net Profit or Net Loss resulting from such sales to the Equity Owners' Capital Accounts in accordance with Article 10 hereof,

(iii) Discharge all liabilities of the Company, including liabilities to Equity Owners who are also creditors, to the extent otherwise permitted by law, other than liabilities to Equity Owners for Distributions and the return of capital, and establish such reserves as may be reasonably necessary to provide for contingent liabilities of the Company (for purposes of determining the Capital Accounts of the Equity Owners, the amounts of such reserves shall be deemed to be an expense of the Company),

(iv) Distribute the remaining assets in the following manner:

(A) First, if any assets of the Company are to be distributed in kind, the fair market value of such assets as of the date of dissolution shall be determined in the same manner set forth in Section 9.4(b). Such assets shall, for all purposes, including the determination of Company income and gain, be deemed to have been sold as of the date of dissolution for their fair market value. The Capital Accounts of the Equity Owners shall be adjusted pursuant to the provisions of Section 9.5 and Article 10 to reflect such deemed sale.

(B) Second, to the Equity Owners 'in accordance with the positive balance (if any) of each Equity Owner's Capital Account (as determined after taking into account all Capital Account adjustments for the Company's taxable year during which the Liquidation occurs) shall be distributed to the Equity Owners, either in cash or in kind, as determined by the Managers, with any assets distributed in kind being valued for this purpose at their fair market value as determined in Section 13.3(b)(iv)(A). Any such Distributions to the Equity Owners in respect of their Capital Accounts shall be made in accordance with the time requirements set forth in Section 1.704-1(b)(2)(ii)(b)(2) of the Treasury Regulations.

(c) Notwithstanding anything to the contrary in this Operating Agreement, upon a liquidation within the meaning of Section 1.704-1(b)(2)(ii)(g) of the Treasury Regulations, if any Equity Owner has a Deficit Capital Account (after giving effect to all contributions, Distributions, allocations and other Capital Account adjustments for all taxable years, including the year during which such liquidation occurs), such Equity Owner shall have no obligation to make any Capital Contribution, and the negative balance of such Member's Capital

-36-

Account shall not be considered a debt owed by such Equity Owner to the Company or to any other Person for any purpose whatsoever.

(d) Upon completion of the winding up and distribution of the assets, the Company shall be deemed terminated.

(e) Subject to the provisions of this Article 13, the Managers shall comply with any applicable requirements of applicable law pertaining to the winding up of the affairs of the Company and the final distribution of its assets.

13.4 Articles of Dissolution . When all debts, liabilities and obligations have been paid and discharged or adequate provisions have been made therefor and all of the remaining property and assets have been distributed to the Equity Owners, articles of dissolution in the form required by the Act shall be delivered to the Colorado Secretary of State. Upon the filing of the articles of dissolution, the existence of the Company shall cease, except for the purpose of suits, other proceedings and appropriate action as provided in the Act. The Manager shall have authority to distribute any Company property discovered after dissolution, convey real estate and take such other action as may be necessary on behalf of and in the name of the Company.

Article 14 - MISCELLANEOUS PROVISIONS

14.1 Offset and Security Interest . The Company may offset any amount owing by an Equity Owner to the Company (including damages for breach of this Operating Agreement), against any amount otherwise distributable to or on account of such Equity Owner, including, without limitation, Distributions on account of Liquidation or upon liquidation of the interest of an Equity Owner. As security for performance by the Equity Owners of all Enforceable Obligations of each Equity Owner and all other debts, liabilities and obligations of each Equity Owner to the Company, each Equity Owner hereby grants to the Company a security interest in the Equity Owner's Ownership Interest, and the Company shall have all the rights of a secured party under Article 9 of the Colorado Uniform Commercial Code. Contemporaneously with the execution of this Operating Agreement, or at such other time or times as requested by the Managers, each Equity Owner shall execute a UCC-1 Financing Statement evidencing such security interest.

14.2 Notices . Any notice, demand, or communication required or permitted to be given by any provision of this Operating Agreement shall be deemed to have been sufficiently given or served and effective (a) immediately for all purposes if delivered personally to the party or to an executive officer of the party to whom the same is directed or (b) upon transmission by facsimile transmission on a machine capable of verifying receipt, if receipt is so verified, or (c) effective two business days after it is deposited in a regularly maintained depository of the United States Postal Service, if sent by registered or certified mail, return receipt requested, postage and charges prepaid, or (d) on the next business day if sent by overnight delivery courier service (including but not limited to, Federal Express), if addressed or sent to the Equity Owner's and/or Company's address and/or facsimile number, as appropriate, which is set forth in this

-37-

Operating Agreement, or to such other address or facsimile number of an Equity Owner of which notice has been given to the other Equity Owners and the Company in the manner set forth above.

14.3 Application of Colorado Law . This Operating Agreement, and the application of interpretation hereof, shall be governed exclusively by the internal laws of the State of Colorado, without respect to principles of conflicts of law, and specifically, the Act.

14.4 Arbitration . Except as set forth otherwise herein, any and all disputes arising out of this Operating Agreement will be determined by submission to binding arbitration, which arbitration shall be conducted in Denver, Colorado, pursuant to the Rules of Arbitration of the American Arbitration Association, the jurisdiction to which all parties hereto, as well as their successors, assigns and transferees, hereby consent.

14.5 Waiver of Action for Partition . Each Equity Owner irrevocably waives during the ten-n of the Company any right that it may have to maintain any action for partition with respect to the property of the Company.

14.6 Amendments . Amendments may be made to this Operating Agreement from time to time by the Managers as they shall determine necessary for purposes of continuing to qualify the Company as a limited liability company under the laws of the State of Colorado, to qualify the Company as a partnership, as opposed to an association taxable as a corporation, for purposes of federal, state and local income tax law, and to effectuate the admission of additional Members pursuant to Section 12.1. In all other respects, amendments to this Operating Agreement shall be made upon the affirmative vote of Members holding a Majority Interest.

14.7 Conversion to Corporation .

(a) The Members hereby acknowledge that a conversion of the Company to a corporation may be desirable and hereby consent to such a conversion at such time as determined by the Managers and under such terms and conditions as determined by the Managers in their sole discretion, provided that, as a result of such conversion, each then existing Class A Member, Class B Member and Class C Member shall receive voting common shares of the stock of the corporation in proportion to the Units of the Class A Members, Class B Members and Class C Members, respectively, immediately prior to the conversion, and the relative economic interests and night to participate in the management of the corporation held by the shareholders of the corporation after the conversion shall be substantially similar as that of the Members immediately prior to the conversion.

(b) Upon the determination that the Company shall be converted into a corporation, the Managers shall deliver to each Member a statement of the terms on which the conversion shall be made, including the effect of the conversion on each Members' economic interest and right to participate in the management of the Company (the "Conversion Notice").

-38-

(i) In the case of an objection made within to the Managers' determination that the Members' relative economic interests and right to participate in the management of the corporation after the conversion are substantially similar to that of the Members immediately prior to the conversion, the objecting Member or Members shall deliver by certified mail or personal delivery notice of such objection (the "Objection Notice") to the Managers no later than ten days following the receipt of the Conversion Notice by the objecting Member or Members.

(ii) Upon receipt of the Objection Notice, the Managers shall provide for a review of the terms of the conversion by independent legal counsel or such other legal counsel that is acceptable to the Managers and the objecting Member or Members. If it is determined by such legal counsel that the Members' relative economic interests and right to participate in the management of the corporation after the conversion are substantially similar to that of the Members immediately prior to the conversion, the legal counsel shall revise the terms of the conversion so that the Members' relative economic interests and right to participate in the management of the corporation after the conversion are substantially similar to that of the Members immediately prior to the conversion, which revision shall be final, conclusive and binding. If there be no such legal counsel or if the legal counsel refuses or is unable to make such a revision, then the revision to the terms of the conversion shall be submitted to and settled by a private bench trial through the Judicial Arbiter Group of Denver, Colorado ("JAG") or to its successor or similar private judicial group agreed to by the parties should JAG no longer be in existence, the decision or award from which shall be final, conclusive and binding and a final judgment may be entered thereon by any court of competent jurisdiction. The judge in such private bench trial shall be selected by JAG, or the successor private bench trial group, on the basis of his or her expertise in the subject matter of the dispute. The private bench trial shall take place in Denver, Colorado. The cost of such determination by legal counsel or private bench trial shall be borne and paid by the objecting Member or Members, unless otherwise allocated among the objecting Member(s) and the Company by such legal counsel or arbitration panel.

14.8 Execution of Additional Instruments . Each Equity Owner and transferee of an Ownership Interest hereby agrees to execute such other and further statements of interest and holdings, designations, powers of attorney, amendments to this Operating Agreement permitted pursuant to the first sentence of Section 14.6 and other instruments necessary to comply with any laws, rules or regulations and the terms of this Operating Agreement provided that if the Equity Owner or transferee fails or refuses to so execute, the Equity Owner or transferee hereby grants to the Managers an irrevocable power-of-attorney for the purposes of so executing, which power-of-attorney may be exercised upon the failure of refusal to so execute.

14.9 Construction . Whenever the singular number is used in this Operating Agreement and when required by the context, the same shall include the plural and vice versa, and the masculine gender shall include the feminine and neuter genders and vice versa.

14.10 Effect of Inconsistencies with the Act . The Members and the Company hereby agree that the duties and obligations imposed on the Members of the Company as such shall be

-39-

those set forth in this Operating Agreement, which is intended to govern the relationship among the Company and the Equity Owners, notwithstanding any provision of the law to the contrary. In the event the Act is subsequently amended or interpreted in such a way to make valid any provision of this Operating Agreement that was formerly invalid, such provision shall be considered to be valid from the effective date of such interpretation or amendment. If any provision of this Operating Agreement or the application thereof to any Person or circumstance shall be 'invalid, illegal or unenforceable to any extent, the remainder of this Operating Agreement and the application there of shall not be affected and shall be enforceable to the fullest extent permitted by law. Without limiting the generality of the foregoing sentence, to the extent any provision of this Operating Agreement is prohibited or ineffective under the Act or common law, this Operating Agreement shall be considered amended to the smallest degree possible in order to make the Operating Agreement effective under the Act or common law.

14.11 Headings . The headings in this Operating Agreement are inserted for convenience only and are in no way intended to describe, interpret, define, or limit the scope, extent or intent of this Operating Agreement or any provision hereof.

14.12 Waivers . The failure of any party to seek redress for violation of or to insist upon the strict performance of any covenant or condition of this Operating Agreement shall not prevent a subsequent act, which would have originally constituted a violation, from having the effect of an original violation.

14.13 Rights and Remedies Cumulative . The rights and remedies provided by this Operating Agreement are cumulative and the use of any one night or remedy by any party shall not preclude or waive the right to use any or all other remedies. Said rights and remedies are given in addition to any other rights the parties may have by law, statute, ordinance or otherwise.

14.14 Heirs, Successors and Assigns . Each and all of the covenants, terms, provisions and agreements herein contained shall be binding upon and inure to the benefit of the parties hereto and shall be binding upon and, to the extent permitted by this Operating Agreement, inure to the benefit of their respective heirs, legal representatives, successors and assigns.

14.15 Creditors . None of the provisions of this Operating Agreement shall be for the benefit of or enforceable by any creditors of the Company, except as provided in Section 5.14 or the Act.

14.16 Counterparts . This Operating Agreement may be executed in counterparts, each of which shall be deemed an original but all of which shall constitute one and the same instrument.

14.17 Rule Against Perpetuities . The parties hereto intend that the Rule Against Perpetuities (and any similar rule of law) not be applicable to any provisions of this Operating Agreement. However, notwithstanding anything to the contrary in this Operating Agreement, if

-40-

any provision in this Operating Agreement would be invalid or unenforceable because of the Rule Against Perpetuities or any similar rule of law but for this Section 14.17, the parties hereto hereby agree that any future interest which is created pursuant to said provision shall cease if it is not vested within twenty-one years after the death of the survivor of the group composed of the natural persons who are currently Members and their issue who are living on the date of this Operating Agreement and their issue, if any, who are living on the effective date of this Operating Agreement.

14.18 Investment Representations . The undersigned Members, if any, understand (1) that the Ownership Interests evidenced by this Operating Agreement have not been registered under the Securities Act of 1933, the Colorado Securities Act or any other state securities laws (the "Securities Acts") because the Company is issuing these Ownership Interests in reliance upon the exemptions from the registration requirements of the Securities Acts providing for issuance of securities not involving a public offering, (2) that the Company has relied upon the fact that the Ownership Interests are to be held by each Equity Owner for investment, and (3) that exemption from registrations under the Securities Acts would not be available if the Ownership Interests were acquired by a Member with a view to distribution.

Accordingly, each Member hereby confirms to the Company that such Member is acquiring the Ownership Interests for such own Member's account, for investment and not with a view to the resale or distribution thereof Each Member agrees not to transfer, Sell or offer for sale any of portion of the Ownership Interests unless there is an effective registration or other qualification relating thereto under the Securities Act of 1933 and under any applicable state securities laws or unless the holder of Ownership Interests delivers to the Company an opinion of counsel, satisfactory to the Company, that such registration or other qualification under such Act and applicable state securities laws is not required in connection with such transfer, offer or sale. Each Member understands that the Company is under no obligation to register the Ownership Interests or to assist such Member in complying with any exemption from registration under the Securities Acts if such Member should at a later date, wish to dispose of the Ownership Interest. Furthermore, each Member realizes that the Ownership Interests are unlikely to qualify for disposition under Rule 144 of the Securities and Exchange Commission unless such Member is not an "affiliate" of the Company and the Ownership Interest has been beneficially owned and fully paid for by such Member for at least two years.

Each Member, prior to acquiring an Ownership Interest, has made an investigation of the Company and its business, and the Company has made available to each such Member all information with respect thereto which such Member needed to make an informed decision to acquire the Ownership Interest. Each Member considers himself, herself or itself to be a Person possessing experience and sophistication as an investor which are adequate for the evaluation of the merits and risks of such Member's investment in the Ownership Interest.

Each Member who is a resident of a country other than the United States hereby represents and warrants to the Company and the other Members that the offer and sale of Ownership Interests by the Company to such Member does not conflict with or constitute a

-41-

violation of any law or regulation of such country and does not require any additional action on the part of the Company, and such Member agrees to indemnify, defend and hold harmless the Company and the other Members from any liability, whether civil or criminal, and any loss, damage, or expense, including reasonable attorneys' fees resulting from a breach of such representation and warranty.

[The remainder of this page has been intentionally left blank.]

-42-

CERTIFICATE

The undersigned hereby agrees, acknowledge and certify that the foregoing Operating Agreement, consisting of 42 pages, excluding the attached Signature Pages and Schedules, constitutes the Operating Agreement of Cactus Precious Metals LLC adopted by the Members of the Company and by the Company as of November_26_2003.

CLASS A MEMBERS:

______________________________
James D. Frank

______________________________
Robert A. Prescott

______________________________
Charles F. Bauer

______________________________
Gregory A. Hahn

CLASS B MEMBERS:

Pan American Gold Corp.
By: /s/ J. Graham Douglas
J. Graham Douglas, Director and President

THE COMPANY:

_____________________________
James D. Frank, Manager

_____________________________
Robert A. Prescott, Manager

 

 

CLASS C MEMBERS
SIGNATURE PAGE

Date: ________________________
_____________________________
Name: _______________________

Date: ________________________
_____________________________
Name: _______________________

Date: ________________________
_____________________________
Name: _______________________

Date: ________________________
_____________________________
Name: _______________________

Date: ________________________
_____________________________
Name: _______________________

 

 

SCHEDULE 4.5
Class C Members

 

NAME

ADDRESS

FACSIMILE
NUMBER

INITIAL CAPITAL
CONTRIBUTION

UNITS

 

 

 

 

 

 

Exhibit 11.1

PAN AMERICAN GOLD CORPORATION
(the "Company")

CODE OF ETHICS AND BUSINESS CONDUCT
FOR THE SENIOR EXECUTIVE OFFICER AND
SENIOR FINANCIAL OFFICERS
(the "Code")

This Code applies to the Chief Executive Officer, President, Chief Financial Officer, Principal Executive Officer, Principal Financial Officer, Principal Accounting Officer, Controller and persons performing similar functions within the Company (the "Senior Officers"). This Code covers a wide range of business practices and procedures. It does not cover every issue that may arise, but it sets out basic principles to guide all Senior Officers of the Company. All Senior Officers should conduct themselves accordingly and seek to avoid the appearance of improper behaviour in any way relating to the Company.

Any Senior Officer who has any questions about the Code should consult with the Chief Executive Officer, the Company's board of directors (the "Board") or the Company's audit committee (the "Audit Committee").

The Company has adopted the Code for the purpose of promoting:

HONEST AND ETHICAL CONDUCT

Each Senior Officer owes a duty to the Company to act with integrity. Integrity requires, among other things, being honest and candid. Senior Officers must adhere to a high standard of business ethics and are expected to make decisions and take actions based on the best interests of the Company, as a whole, and not based on personal relationships or benefits. Generally, a "conflict of interest" occurs when a Senior Officer's personal interests is, or appears to be, inconsistent with, interferes with or is opposed to the best interests of the Company or gives the appearance of impropriety.

2

Business decisions and actions must be made in the best interests of the Company and should not be influenced by personal considerations or relationships. Relationships with the Company's stakeholders - for example suppliers, competitors and customers - should not in any way affect a Senior Officer's responsibility and accountability to the Company. Conflicts of interest can arise when a Senior Officer or a member of his or her family receive improper gifts, entertainment or benefits as a result of his or her position in the Company.

Specifically, each Senior Officer must:

1. act with integrity, including being honest and candid while still maintaining the confidentiality of information when required or consistent with the Company's policies;

2. avoid violations of the Code, including actual or apparent conflicts of interest with the Company in personal and professional relationships;

3. disclose to the Board or the Audit Committee any material transaction or relationship that could reasonably be expected to give rise to a breach of the Code, including actual or apparent conflicts of interest with the Company;

4. obtain approval from the Board or Audit Committee before making any decisions or taking any action that could reasonably be expected to involve a conflict of interest or the appearance of a conflict of interest;

5. observe both the form and spirit of laws and governmental rules and regulations, accounting standards and Company policies;

6. maintain a high standard of accuracy and completeness in the Company's financial records;

7. ensure full, fair, timely, accurate and understandable disclosure in the Company's periodic reports;

8. report any violations of the Code to the Board or Audit Committee;

9. proactively promote ethical behaviour among peers in his or her work environment; and

10. maintain the skills appropriate and necessary for the performance of his or her duties.

DISCLOSURE OF COMPANY INFORMATION

As a result of the Company's status as a public company, it is required to file periodic and other reports with the SEC. The Company takes its public disclosure responsibility seriously to ensure that these reports furnish the marketplace with full, fair, accurate, timely and understandable disclosure regarding the financial and business condition of the Company. All disclosures contained in reports and documents filed with or submitted to the SEC, or other government agencies, on behalf of the Company or contained in other public communications made by the

2

Company must be complete and correct in all material respects and understandable to the intended recipient.

The Senior Officers, in relation to his or her area of responsibility, must be committed to providing timely, consistent and accurate information, in compliance with all legal and regulatory requirements. It is imperative that this disclosure be accomplished consistently during both good times and bad and that all parties in the marketplace have equal or similar access to this information.

All of the Company's books, records, accounts and financial statements must be maintained in reasonable detail, must appropriately reflect the Company's transactions, and must conform both to applicable legal requirements and to the Company's system of internal controls. Unrecorded or "off the book" funds, assets or liabilities should not be maintained unless permitted by applicable law or regulation. Senior Officers involved in the preparation of the Company's financial statements must prepare those statements in accordance with generally accepted accounting principles, consistently applied, and any other applicable accounting standards and rules so that the financial statements materially, fairly and completely reflect the business transactions and financial statements and related condition of the Company. Further, it is important that financial statements and related disclosures be free of material errors.

Specifically, each Senior Officer must:

1. familiarize himself or herself with the disclosure requirements generally applicable to the Company;

2. not knowingly misrepresent, or cause others to misrepresent, facts about the Company to others, including the Company's independent auditors, governmental regulators, self-regulating organizations and other governmental officials;

3. to the extent that he or she participates in the creation of the Company's books and records, promote the accuracy, fairness and timeliness of those records; and

4. in relation to his or her area of responsibility, properly review and critically analyse proposed disclosure for accuracy and completeness.

CONFIDENTIAL INFORMATION

Senior Officers, directors and employee must maintain the confidentiality of confidential information entrusted to them by the Company of its customers, suppliers, joint venture partners, or others with whom the Company is considering a business or other transaction except when disclosure is authorized by an executive officer or required or mandated by laws or regulations. Confidential information includes all non-public information that might be useful or helpful to competitors or harmful to the Company or its customers or suppliers, if disclosed. It also includes information that suppliers, customers and other parties have entrusted to the Company. The obligation to preserve confidential information continues even after employment ends.

4

Records containing personal data about employees or private information about customers and their employees are confidential. They are to be carefully safeguarded, kept current, relevant and accurate. They should be disclosed only to authorized personnel or as required by law.

All inquiries regarding the Company from non-employees, such as financial analysts and journalists, should be directed to the Board or the Audit Committee. The Company's policy is to cooperate with every reasonable request of government investigators for information. At the same time, the Company is entitled to all the safeguards provided by law for the benefit of persons under investigation or accused of wrongdoing, including legal representation. If a representative of any government or government agency seeks an interview or requests access to data or documents for the purposes of an investigation, the Senior Officer should refer the representative to the Board or the Audit Committee. Senior Officers also should preserve all materials, including documents and e-mails that might relate to any pending or reasonably possible investigation.

COMPLIANCE WITH LAWS

The Senior Officers must respect must obey all applicable foreign, federal, state and local laws, rules and regulations applicable to the business and operations of the Company.

Senior Officers who have access to, or knowledge of, material nonpublic information from or about the Company are prohibited from buying, selling or otherwise trading in the Company's stock or other securities. "Material nonpublic" information includes any information, positive or negative, that has not yet been made available or disclosed to the public and that might be of significance to an investor, as part of the total mix of information, in deciding whether to buy or sell stock or other securities.

Senior Officers also are prohibited from giving "tips" on material nonpublic information, that is directly or indirectly disclosing such information to any other person, including family members, other relatives and friends, so that they may trade in the Company's stock or other securities.

Furthermore, if, during the course of a Senior Officer's service with the Company, he or she acquires material nonpublic information about another company, such as one of our customers or suppliers, or you learn that the Company is planning a major transaction with another company (such as an acquisition), the Senior Officer is restricted from trading in the securities of the other company.

REPORTING ACTUAL AND POTENTIAL VIOLATIONS OF THE CODE AND ACCOUNTABILITY FOR COMPLIANCE WITH THE CODE

The Company, through the Board or the Audit Committee, is responsible for applying this Code to specific situations in which questions may arise and has the authority to interpret this Code in any particular situation. This Code is not intended to provide a comprehensive guideline for Senior Officers in relation to their business activities with the Company. Any Senior Officer may seek clarification on the application of this Code from the Board or the Audit Committee.

5

Each Senior Officer must:

1. notify the Company of any existing or potential violation of this Code, and failure to do so is itself a breach of the Code; and

2. not retaliate, directly or indirectly, or encourage others to do so, against any employee or Senior Officer for reports, made in good faith, of any misconduct or violations of the Code solely because that employee or Senior Officer raised a legitimate ethical issue.

The Board or the Audit Committee will take all action it considers appropriate to investigate any breach of the Code reported to it. All Senior Officers, directors and employees are required to cooperate fully with any such investigations and to provide truthful and accurate information. If the Board or the Audit Committee determines that a breach has occurred, it will take or authorize disciplinary or preventative action as it deems appropriate, after consultation with the Company's counsel if warranted, up to and including termination of employment. Where appropriate, the Company will not limit itself to disciplinary action but may pursue legal action against the offending Senior Officer involved.  In some cases, the Company may have a legal or ethical obligation to call violations to the attention of appropriate enforcement authorities.

Compliance with the Code may be monitored by audits performed by the Board, Audit Committee, the Company's counsel and/or by the Company's outside auditors.  All Senior Officers, directors and employees are required to cooperate fully with any such audits and to provide truthful and accurate information.

Any waiver of this Code for any Senior Officer or director may be made only by the Board or the Audit Committee and will be promptly disclosed to stockholders and others, as required by applicable law.  The Company must disclose changes to and waivers of the Code in accordance with applicable law.

Exhibit 12.1

CERTIFICATIONS

I, Richard Bachman, certify that:

1. I have reviewed this annual report on Form 20-F of Pan American Gold Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report;

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the small business issuer and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Evaluated the effectiveness of the small business issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c) Disclosed in this report any change in the small business issuer's internal control over financial reporting that occurred during the small business issuer's most recent fiscal quarter (the small business issuer's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer's internal control over financial reporting; and

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the small business issuer's auditors and the audit committee of the small business issuer's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuer's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer's internal control over financial reporting.

Date: July 15, 2004

/s/ Richard Bachman
Richard Bachman, Chief Executive Officer
(Principal Executive Officer)

Exhibit 12.2

CERTIFICATIONS

I, Michael Sweatman, certify that:

1. I have reviewed this annual report on Form 20-F of Pan American Gold Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report;

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the small business issuer and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Evaluated the effectiveness of the small business issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c) Disclosed in this report any change in the small business issuer's internal control over financial reporting that occurred during the small business issuer's most recent fiscal quarter (the small business issuer's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer's internal control over financial reporting; and

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the small business issuer's auditors and the audit committee of the small business issuer's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuer's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer's internal control over financial reporting.

Date: July 15, 2004

/s/ Michael Sweatman
Michael Sweatman, Chief Financial Officer
(Principal Financial and Accounting Officer)

Exhibit 13.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned, Richard Bachman, President and Chief Executive Officer and Michael Sweatman, Chief Financial Officer of Pan American Gold Corporation, each hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) the Annual Report on Form 20-F of Pan American Gold Corporation for the fiscal year ended December 31, 2003 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Pan American Gold Corporation.

Dated: July 15, 2004

 

 

 

 

 

 

 

 

 

 

/s/ Richard Bachman

 

 

 

Richard Bachman

 

 

President and Chief Executive Officer,

 

 

Pan American Gold Corporation

 

 

 

 

 

 

 

 

/s/ Michael Sweatman

 

 

 

Michael Sweatman

 

 

Chief Financial Officer,

 

 

Pan American Gold Corporation.

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Pan American Gold Corporation and will be retained by Pan American Gold Corporation and furnished to the Securities and Exchange Commission or its staff upon request.