001-31463
|
|
16-1241537
|
(Commission File Number)
|
|
(IRS Employer Identification No.)
|
345 Court Street
Coraopolis, Pennsylvania
|
|
15108
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
ITEM 2.02.
|
RESULTS OF OPERATIONS AND FINANCIAL CONDITION
|
ITEM 2.03.
|
CREATION OF A DIRECT FINANCIAL OBLIGATION OR AN OBLIGATION UNDER AN OFF-BALANCE SHEET ARRANGEMENT OF A REGISTRANT
|
ITEM 8.01.
|
OTHER EVENTS
|
ITEM 9.01.
|
FINANCIAL STATEMENTS AND EXHIBITS
|
Exhibit No.
|
|
Description
|
|
|
|
10.1
|
|
Second Amendment to the Amended and Restated Credit Agreement, dated as of August 9, 2017, among Dick’s Sporting Goods, Inc. and Dick’s Merchandising & Supply Chain, Inc., as borrowers, the guarantors party thereto, Wells Fargo Bank, National Association, as administrative agent, collateral agent, letter of credit issuer and swing line lender, and the lenders party thereto.
|
99.1
|
|
Press Release dated August 15, 2017 by Dick's Sporting Goods, Inc. furnished herewith
|
|
DICK'S SPORTING GOODS, INC.
|
|
|
|
|
|
|
|
Date: August 15, 2017
|
By:
|
/s/ LEE J. BELITSKY
|
|
Name:
|
Lee J. Belitsky
|
|
Title:
|
Executive Vice President – Chief Financial Officer
|
Exhibit No.
|
|
Description
|
|
|
|
10.1
|
|
Second Amendment to the Amended and Restated Credit Agreement, dated as of August 9, 2017, among Dick’s Sporting Goods, Inc. and Dick’s Merchandising & Supply Chain, Inc., as borrowers, the guarantors party thereto, Wells Fargo Bank, National Association, as administrative agent, collateral agent, letter of credit issuer and swing line lender, and the lenders party thereto.
|
99.1
|
|
Press Release dated August 15, 2017 by Dick's Sporting Goods, Inc. furnished herewith
|
1.
|
Amendments to Credit Agreement
. The provisions of the Credit Agreement are hereby amended as follows:
|
(a)
|
Section 1.01
of the Credit Agreement is hereby amended by deleting the reference to “Eligible GSI Receivables” in the definition of “Availability Reserves”.
|
(b)
|
Section 1.01
of the Credit Agreement is hereby amended by deleting the definition of “Aggregate Commitments” set forth therein in its entirety and by substituting the following in its stead:
|
(c)
|
Section 1.01
of the Credit Agreement is hereby amended by deleting the definition of “Borrowing Base” set forth therein in its entirety and by substituting the following in its stead:
|
(d)
|
Section 1.01
of the Credit Agreement is hereby amended by deleting each reference to “15%” in the definition of “Cash Dominion Event” therein and by substituting “12.5%” in its stead.
|
(e)
|
Section 1.01
of the Credit Agreement is hereby amended by deleting the definition of “Credit Card Receivables” set forth therein in its entirety and by substituting the following in its stead:
|
(f)
|
Section 1.01
of the Credit Agreement is hereby amended by deleting the definition of “Defaulting Lender” set forth therein in its entirety and by substituting the following in its stead:
|
(g)
|
Section 1.01
of the Credit Agreement is hereby amended by deleting the definition of “Fee Letter” set forth therein in its entirety and by substituting the following in its stead:
|
(h)
|
Section 1.01
of the Credit Agreement is hereby amended by deleting the definition of “Eligible GSI Receivables”.
|
(i)
|
Section 1.01
of the Credit Agreement is hereby amended by deleting clause (a) in the definition of “Eligible In-Transit Inventory” set forth therein in its entirety and by substituting the following in its stead:
|
(j)
|
Section 1.01
of the Credit Agreement is hereby amended by deleting the definition of “GSI” set forth therein in its entirety.
|
(k)
|
Section 1.01
of the Credit Agreement is hereby amended by deleting the definition of “GSI E-Commerce Agreement” set forth therein in its entirety.
|
(l)
|
Section 1.01
of the Credit Agreement is hereby amended by deleting the definition of “In-Transit Inventory” set forth therein in its entirety and by substituting the following in its stead:
|
(m)
|
Section 1.01
of the Credit Agreement is hereby amended by deleting the definition of “Maturity Date” set forth therein in its entirety and by substituting the following in its stead:
|
(n)
|
Section 1.01
of the Credit Agreement is hereby amended by adding the following new definitions in appropriate alphabetical order:
|
(o)
|
Section 2.02(g)
of the Credit Agreement is hereby amended by deleting the reference to “ten (10)” therein and substituting “twelve (12)” in its stead.
|
(p)
|
Section 2.15
of the Credit Agreement is hereby amended by deleting subsection (a) thereof in its entirety and by substituting the following in its stead:
|
(q)
|
Section 5.14
of the Credit Agreement is hereby amended by deleting subsection (a) thereof in its entirety and by substituting the following in its stead:
|
(r)
|
The following new
Section 5.24
is hereby added to the Credit Agreement:
|
(s)
|
Section 6.01(c)
of the Credit Agreement is hereby amended by deleting the reference to “fifteen (15%) percent” therein and substituting “twelve and one-half (12.5%) percent” in its stead.
|
(t)
|
Section 6.10
of the Credit Agreement is hereby amended by deleting subsections (b) and (c) thereof in their entirety and by substituting the following in their stead:
|
(u)
|
The following new
Section 6.20
is hereby added to the Credit Agreement:
|
(v)
|
Section 7.11
of the Credit Agreement is hereby amended by deleting the section in its entirety and by substituting the following in its stead:
|
(w)
|
Article X
of the Credit Agreement is hereby amended as follows:
|
(i)
|
by deleting the final sentence of
Section 10.17
thereof.
|
(ii)
|
by deleting
Section 10.18
thereof in its entirety and by substituting the following in its stead: “Reserved”.
|
(iii)
|
by adding the following new
Section 10.25
at the end thereof:
|
(x)
|
Schedule 5.21(b)
is hereby amended by deleting the reference to that certain Amended and Restated E-Commerce Agreement, dated as of August 25, 2008, by and between GSI Commerce Solutions, Inc. a Pennsylvania corporation, and Dick’s Sporting Goods, Inc.
|
(y)
|
Schedule 5.21(b)
is hereby amended by deleting the reference to that certain Private Label and Co-Brand Consumer Credit Card Program Agreement, dated as of July 25, 2010, by and between Dick’s Sporting Goods, Inc. and GE Money Bank in its entirety and substituting in its stead:
|
(z)
|
Schedule 5.21(b)
is hereby amended by adding the following new reference thereto:
|
(aa)
|
Schedule 6.02
is hereby amended by deleting the reference to “Eligible GSI Receivables” in subsection (a).
|
2.
|
Supplemental Schedules
. To the extent that any changes in any representations, warranties, and covenants require any amendments or supplements to the schedules to the Credit Agreement, the Security Agreement, or any of the other Loan Documents, such schedules are hereby updated as set
|
3.
|
Commitment Increase
.
|
(a)
|
Each Increasing Lender hereby agrees that, on, and subject to the occurrence of, the Second Amendment Effective Date, (i) such Increasing Lender shall increase its Commitment to an amount equal to the amount set forth opposite such Increasing Lender’s name on Schedule 2.01 to this Amendment; and (ii) such Increasing Lender shall continue to be a “Lender” for all purposes of, and subject to all the obligations of a “Lender” under the Credit Agreement and the other Loan Documents. Each Loan Party and the Agent hereby agrees that, from and after the Second Amendment Effective Date, each Increasing Lender shall be deemed to be, and shall be a “Lender” for all purposes of, and with all the rights and remedies of a “Lender” under, the Credit Agreement and the other Loan Documents. From and after the Second Amendment Effective Date, each reference in the Credit Agreement to any existing Lender’s Commitments shall mean such Lender’s Commitment as set forth opposite its name on Schedule 2.01 to this Amendment under the heading “Commitment”.
|
(b)
|
Solely for purposes of the Commitment Increase effected by clause (a) of this Section 3 on the Second Amendment Effective Date, the Agent and the Lenders hereby waive the requirement for the delivery of a notice of the requested Commitment Increase.
|
4.
|
Ratification of Loan Documents
. Except as specifically amended by this Amendment and the other documents executed and delivered in connection herewith, all of the terms and conditions of the Credit Agreement, the Security Agreement and of the other Loan Documents shall remain in full force and effect as in effect prior to the date hereof,
without
releasing any existing Loan Party thereunder or Collateral therefor. The Loan Parties hereby ratify, confirm, and reaffirm that all representations and warranties of such Loan Parties contained in the Credit Agreement, the Security Agreement and each other Loan Document are true and correct in all material respects on and as of the date hereof (except (i) to the extent that such representations and warranties are qualified by materiality, in which case they are true and correct in all respects, and (ii) to the extent that such representations and warranties specifically refer to an earlier date, in which case they are true and correct in all material respects (or in all respects, as applicable) as of such earlier date). The Guarantors hereby acknowledge, confirm and agree that the Guaranteed Obligations of the Guarantors under, and as defined in, the Facility Guaranty include, without limitation, all Obligations of the Loan Parties at any time and from time to time outstanding under the Credit Agreement and the other Loan Documents. The Loan Parties hereby acknowledge, confirm and agree that the Security Documents, and any and all Collateral previously pledged to the Agent, for the benefit of the Credit Parties, pursuant thereto, shall continue to secure all applicable Obligations (which, for the avoidance of doubt, shall include all Obligations outstanding as of the date hereof) of such Loan Parties at any time and from time to time outstanding under the Credit Agreement and the other Loan Documents, including, in each case, after giving effect to this Amendment.
|
5.
|
Conditions Precedent to Effectiveness
. This Amendment shall not be effective until each of the following conditions precedent has been fulfilled to the reasonable satisfaction of the Agent (the date that such conditions are satisfied, the “
Second Amendment Effective Date
”):
|
(a)
|
The Agent shall have received each of the following documents, each in form and substance reasonably satisfactory to the Agent, duly executed by the parties thereto and in full force and effect:
|
(i)
|
this Amendment, executed by the Borrower, the Guarantors, and the Lenders on, or prior to, 5:00 p.m., New York City time on August 9, 2017 (the “
Consent Deadline
”);
|
(ii)
|
the Second Amendment Fee Letter; and
|
(iii)
|
a Note, or amended and restated Note, as applicable, in favor of each Lender requesting such a Note at least three Business Days prior to the Second Amendment Effective Date and reflecting the Commitment of such Lender after giving effect to this Amendment.
|
(b)
|
The Borrower shall have delivered to the Agent, in form and substance reasonably satisfactory to the Agent, a certificate of each Loan Party, signed by a Responsible Officer of the Borrower, (A) certifying and attaching the resolutions adopted by such Loan Party approving or consenting to the Commitment Increase, and (B) in the case of the Borrower, certifying that, before and after giving effect to such Commitment Increase, (1) the representations and warranties contained in
Article V
of the Credit Agreement and the other Loan Documents are true and correct in all material respects on and as of the applicable Increase Effective Date, except to the extent that such representations and warranties specifically refer to an earlier date, in which case they are true and correct in all material respects as of such earlier date, and in the case of any representation and warranty qualified by materiality, they shall be true and correct in all respects, and except that for purposes of
Section 2.15
of the Credit Agreement, the representations and warranties contained in subsections (a) and (b) of
Section 5.05
of the Credit Agreement shall be deemed to refer to the most recent statements furnished pursuant to clauses (a) and (b), respectively, of
Section 6.01
of the Credit Agreement, and (2) no Default or Event of Default exists or would arise therefrom.
|
(c)
|
The Agent shall have received a favorable opinion of Shearman & Sterling LLP, New York counsel to the Loan Parties, and of Dentons US LLP, local counsel to the Loan Parties, in each case, addressed to the Agent and each Lender, as to such matters concerning the Loan Parties and the Loan Documents as the Agent may reasonably request.
|
(d)
|
After giving effect to (i) any Loans funded on the Second Amendment Effective Date, (ii) any charges to the Loan Account made in connection with this Amendment and (iii) all Letters of Credit to be issued at, or immediately subsequent to, the Second Amendment Effective Date, Availability shall be not less than $600,000,000.
|
(e)
|
After giving effect to this Amendment, no Default or Event of Default shall have occurred and be continuing.
|
(f)
|
All reasonable Credit Party Expenses incurred by the Agent in connection with the preparation and negotiation of this Amendment and related documents (including the reasonable fees and expenses of counsel to the Agent) that have been invoiced at least two Business Days prior to the Second Amendment Effective Date shall have been paid in full by the Borrower in accordance with terms of
Section 10.04
of the Credit Agreement.
|
(g)
|
All fees payable pursuant to the Second Amendment Fee Letter that are due and payable on the Second Amendment Effective Date shall have been paid in full by the Borrower in accordance with the terms thereof.
|
6.
|
Miscellaneous
.
|
(a)
|
This Amendment may be executed in several counterparts and by each party on a separate counterpart, each of which when so executed and delivered shall be an original, and all of which together shall constitute one instrument. Delivery of an executed counterpart of a signature page of this Amendment by telecopy or other electronic transmission (such as pdf) shall be as effective as delivery of a manually executed counterpart of this Amendment.
|
(b)
|
This Amendment expresses the entire understanding of the parties with respect to the transactions contemplated hereby. No prior negotiations or discussions shall limit, modify, or otherwise affect the provisions hereof.
|
(c)
|
Any determination that any provision of this Amendment or any application hereof is invalid, illegal or unenforceable in any respect and in any instance shall not affect the validity, legality, or enforceability of such provision in any other instance, or the validity, legality or enforceability of any other provisions of this Amendment.
|
(d)
|
Each Loan Party warrants and represents that it is not relying on any representations or warranties of the Agent or the other Credit Parties or their counsel in entering into this Amendment.
|
(e)
|
THIS AMENDMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK, WITHOUT GIVING EFFECT TO THE CONFLICTS OF LAWS PRINCIPLES THEREOF, BUT INCLUDING SECTIO 5-1401 OF THE NEW YORK GENERAL OBLIGATIONS LAW.
|
By:
|
Dick’s Sporting Goods, Inc., its sole member
|
By:
|
Dick’s Sporting Goods, Inc., its sole member
|
Lender
|
Commitment
|
Applicable Percentage
|
Wells Fargo Bank, N.A.
|
$407,500,000
|
32.600000000%
|
Bank of America, N.A.
|
$250,000,000
|
20.000000000%
|
PNC Bank, National Association
|
$200,000,000
|
16.000000000%
|
JPMorgan Chase Bank, N.A.
|
$125,000,000
|
10.000000000%
|
U.S. Bank National Association
|
$125,000,000
|
10.000000000%
|
TD Bank, N.A.
|
$90,000,000
|
7.200000000%
|
HSBC Bank
|
$40,000,000
|
3.200000000%
|
First Commonwealth Bank
|
$12,500,000
|
1.000000000%
|
TOTAL
|
$1,250,000,000.00
|
100.000000000%
|
FOR IMMEDIATE RELEASE
|
|
•
|
Company delivers
second
quarter 2017 earnings per diluted share of
$1.03
and non-GAAP earnings per diluted share of $0.96, both of which are above $0.82 per diluted share in the prior year
|
•
|
Consolidated same store sales for the
second
quarter increased 0.1%
|
•
|
Company repurchased $143 million of common stock
|
•
|
Based on an estimated 109 to 110 million diluted shares outstanding, the Company currently anticipates reporting earnings per diluted share in the range of $2.85 to 3.05, which includes approximately $0.05 per diluted share for the 53
rd
week. The Company's earnings per diluted share guidance is not dependent upon share repurchases beyond the $166 million executed through the second quarter of fiscal 2017. The Company reported earnings per diluted share of $2.56 for the 52 weeks ended January 28, 2017.
|
•
|
The Company currently anticipates reporting non-GAAP earnings per diluted share in the range of $2.80 to 3.00. This excludes a corporate restructuring charge, TSA conversion costs and income related to a contract termination payment. The Company reported non-GAAP earnings per diluted share of $3.12 for the 52 weeks ended January 28, 2017.
|
•
|
Consolidated same store sales are currently expected to be in the range of approximately flat to a low single-digit decline on a 52 week to 52 week comparative basis, compared to an increase of 3.5% in 2016.
|
•
|
The Company expects to open approximately 43 new DICK'S Sporting Goods stores and relocate approximately seven DICK'S Sporting Goods stores in 2017. The Company also expects to open approximately eight new Golf Galaxy stores, relocate one Golf Galaxy store and open eight new Field & Stream stores adjacent to DICK'S Sporting Goods stores. These openings include former TSA and Golfsmith stores that the Company converted to DICK'S Sporting Goods and Golf Galaxy stores, respectively.
|
v
|
Third Quarter 2017
|
•
|
Based on an estimated 108 million diluted shares outstanding, the Company currently anticipates reporting earnings per diluted share in the range of $0.22 to 0.30 in the
third
quarter of
2017
. This is compared to earnings per diluted share of
$0.44
in the
third
quarter of
2016
. On a non-GAAP basis, the Company reported earnings per diluted share of $0.48 for the 13 weeks ended October 29, 2016.
|
•
|
Consolidated same store sales are currently expected to decline in the low single-digits in the
third
quarter of
2017
, as compared to a
5.2%
increase
in the
third
quarter of
2016
.
|
•
|
The Company expects to open 15 new DICK'S Sporting Goods stores and relocate four DICK'S Sporting Goods stores in the third quarter of 2017. The Company also expects to relocate one Golf Galaxy store and open six new Field & Stream stores adjacent to DICK'S Sporting Goods stores. These openings include one former TSA store that the Company plans to convert to a DICK'S Sporting Goods store.
|
v
|
Capital Expenditures
|
•
|
In
2017
, the Company anticipates capital expenditures to be approximately $400 million on a net basis and approximately $515 million on a gross basis. In
2016
, capital expenditures were $242 million on a net basis and $422 million on a gross basis.
|
|
|
26 Weeks Ended
|
||||||
|
|
July 29,
2017 |
|
July 30,
2016 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||
Net income
|
|
$
|
170,580
|
|
|
$
|
148,294
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
||
Depreciation and amortization
|
|
109,085
|
|
|
96,531
|
|
||
Deferred income taxes
|
|
38,262
|
|
|
9,392
|
|
||
Stock-based compensation
|
|
16,029
|
|
|
16,593
|
|
||
Other non-cash items
|
|
361
|
|
|
361
|
|
||
Changes in assets and liabilities:
|
|
|
|
|
|
|
||
Accounts receivable
|
|
(7,748
|
)
|
|
(40,765
|
)
|
||
Inventories
|
|
(279,280
|
)
|
|
(188,343
|
)
|
||
Prepaid expenses and other assets
|
|
(12,986
|
)
|
|
(9,162
|
)
|
||
Accounts payable
|
|
245,909
|
|
|
137,362
|
|
||
Accrued expenses
|
|
(2,785
|
)
|
|
33,261
|
|
||
Income taxes payable / receivable
|
|
(62,328
|
)
|
|
(17,781
|
)
|
||
Deferred construction allowances
|
|
63,889
|
|
|
68,311
|
|
||
Deferred revenue and other liabilities
|
|
(34,496
|
)
|
|
(23,427
|
)
|
||
Net cash provided by operating activities
|
|
244,492
|
|
|
230,627
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
||
Capital expenditures
|
|
(235,713
|
)
|
|
(208,449
|
)
|
||
Deposits and purchases of other assets
|
|
(2,344
|
)
|
|
(23,412
|
)
|
||
Net cash used in investing activities
|
|
(238,057
|
)
|
|
(231,861
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|||
Revolving credit borrowings
|
|
1,748,700
|
|
|
1,183,000
|
|
||
Revolving credit repayments
|
|
(1,561,900
|
)
|
|
(1,031,000
|
)
|
||
Payments on other long-term debt and leasing obligations
|
|
(316
|
)
|
|
(288
|
)
|
||
Construction allowance receipts
|
|
—
|
|
|
—
|
|
||
Proceeds from exercise of stock options
|
|
16,290
|
|
|
15,978
|
|
||
Minimum tax withholding requirements
|
|
(5,660
|
)
|
|
(6,619
|
)
|
||
Cash paid for treasury stock
|
|
(166,194
|
)
|
|
(107,003
|
)
|
||
Cash dividends paid to stockholders
|
|
(37,521
|
)
|
|
(34,490
|
)
|
||
Decrease in bank overdraft
|
|
(33,050
|
)
|
|
(25,009
|
)
|
||
Net cash used in financing activities
|
|
(39,651
|
)
|
|
(5,431
|
)
|
||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
54
|
|
|
54
|
|
||
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
|
(33,162
|
)
|
|
(6,611
|
)
|
||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
164,777
|
|
|
118,936
|
|
||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
131,615
|
|
|
$
|
112,325
|
|
Store
|
|
Market
|
|
Concept
|
|
San Diego, CA
|
|
San Diego
|
|
DICK'S Sporting Goods
|
|
Lake City, FL
|
|
Lake City
|
|
DICK'S Sporting Goods
|
|
Bellingham, WA
|
|
Bellingham
|
|
DICK'S Sporting Goods
|
|
Tucker, GA
|
|
Atlanta
|
|
DICK'S Sporting Goods
|
|
Chula Vista, CA
|
|
San Diego
|
|
DICK'S Sporting Goods
|
|
San Jose, CA
|
|
San Jose
|
|
DICK'S Sporting Goods
|
|
Torrance, CA
|
|
Los Angeles
|
|
DICK'S Sporting Goods
|
|
Miami, FL
|
|
Miami
|
|
DICK'S Sporting Goods
|
|
Aventura, FL
|
|
Miami
|
|
DICK'S Sporting Goods
|
|
Sunrise, FL
|
|
Miami
|
|
DICK'S Sporting Goods
|
|
Miami, FL
|
|
Miami
|
|
DICK'S Sporting Goods
|
|
Milpitas, CA
|
|
San Francisco
|
|
DICK'S Sporting Goods
|
|
Oak Ridge, TN
|
|
Knoxville
|
|
DICK'S Sporting Goods
|
|
|
Fiscal 2017
|
|
Fiscal 2016
|
||||||||||||||
|
|
DICK'S Sporting Goods
(1)
|
|
Specialty Concept Stores
(1)
|
|
Total
|
|
DICK'S Sporting Goods
(1)
|
|
Specialty Concept Stores
(1)
|
|
Total
|
||||||
Beginning stores
|
|
676
|
|
|
121
|
|
|
797
|
|
|
644
|
|
|
97
|
|
|
741
|
|
Q1 New stores
|
|
15
|
|
|
10
|
|
|
25
|
|
|
3
|
|
|
2
|
|
|
5
|
|
Q2 New stores
|
|
13
|
|
|
—
|
|
|
13
|
|
|
5
|
|
|
—
|
|
|
5
|
|
Closed stores
|
|
—
|
|
|
2
|
|
|
2
|
|
|
3
|
|
|
1
|
|
|
4
|
|
Ending stores
|
|
704
|
|
|
129
|
|
|
833
|
|
|
649
|
|
|
98
|
|
|
747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Relocated stores
|
|
2
|
|
|
—
|
|
|
2
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DICK'S Sporting Goods
(1)
|
|
Specialty Concept Stores
(1)
|
|
Total
(2)
|
|||
Q1 2016
|
|
34.5
|
|
|
2.4
|
|
|
37.0
|
|
Q2 2016
|
|
34.6
|
|
|
2.4
|
|
|
37.1
|
|
Q3 2016
|
|
36.1
|
|
|
2.7
|
|
|
38.8
|
|
Q4 2016
|
|
36.0
|
|
|
3.2
|
|
|
39.3
|
|
Q1 2017
|
|
36.8
|
|
|
3.5
|
|
|
40.3
|
|
Q2 2017
|
|
37.4
|
|
|
3.5
|
|
|
40.9
|
|
(1)
|
Specialty concept stores include the Company's Golf Galaxy, Field & Stream and other specialty concept stores. In some markets we operate adjacent stores on the same property with a pass-through for customers. We refer to this format as a "combo store" and include combo store openings within both the DICK'S Sporting Goods and specialty concept store reconciliations, as applicable. As of
July 29, 2017
, the Company operated 14 combo stores.
|
(2)
|
Column may not add due to rounding.
|
|
13 Weeks Ended July 29, 2017
|
||||||||||||||
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
Other income
|
Income before income taxes
|
Net income
|
Earnings per diluted share
|
||||||||||
GAAP Basis
|
$
|
470,267
|
|
$
|
(14,470
|
)
|
$
|
171,444
|
|
$
|
112,385
|
|
$
|
1.03
|
|
% of Net Sales
|
21.80
|
%
|
(0.67
|
)%
|
7.95
|
%
|
5.21
|
%
|
|
|
|||||
Corporate restructuring charge
(1)
|
(7,077
|
)
|
—
|
|
7,077
|
|
4,388
|
|
|
|
|||||
Contract termination payment
(2)
|
—
|
|
12,000
|
|
(12,000
|
)
|
(12,000
|
)
|
|
|
|||||
Non-GAAP Basis
|
$
|
463,190
|
|
$
|
(2,470
|
)
|
$
|
166,521
|
|
$
|
104,773
|
|
$
|
0.96
|
|
% of Net Sales
|
21.47
|
%
|
(0.11
|
)%
|
7.72
|
%
|
4.86
|
%
|
|
|
(1)
|
Severance, other employee-related costs and asset write-downs related to corporate restructuring. The provision for income taxes was calculated at 38%, which approximates the Company's blended tax rate.
|
(2)
|
Contract termination payment. There was no related tax expense as the Company utilized net capital loss carryforwards that were previously subject to a valuation allowance.
|
|
26 Weeks Ended July 29, 2017
|
|||||||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
Selling, general and administrative expenses
|
Pre-opening expenses
|
Other income
|
Income before income taxes
|
Net income
(4)
|
Earnings per diluted share
|
||||||||||||
GAAP Basis
|
$
|
909,608
|
|
$
|
20,221
|
|
$
|
(17,348
|
)
|
$
|
263,127
|
|
$
|
170,580
|
|
$
|
1.55
|
|
% of Net Sales
|
22.84
|
%
|
0.51
|
%
|
(0.44
|
)%
|
6.61
|
%
|
4.28
|
%
|
|
|
||||||
Corporate restructuring charge
(1)
|
(7,077
|
)
|
—
|
|
—
|
|
7,077
|
|
4,388
|
|
|
|
||||||
TSA conversion costs
(2)
|
—
|
|
(3,474
|
)
|
—
|
|
3,474
|
|
2,154
|
|
|
|
||||||
Contract termination payment
(3)
|
—
|
|
—
|
|
12,000
|
|
(12,000
|
)
|
(12,000
|
)
|
|
|
||||||
Non-GAAP Basis
|
$
|
902,531
|
|
$
|
16,747
|
|
$
|
(5,348
|
)
|
$
|
261,678
|
|
$
|
165,122
|
|
$
|
1.50
|
|
% of Net Sales
|
22.66
|
%
|
0.42
|
%
|
(0.13
|
)%
|
6.57
|
%
|
4.15
|
%
|
|
|
(1)
|
Severance, other employee-related costs and asset write-downs related to corporate restructuring.
|
(2)
|
Costs related to converting former TSA stores.
|
(3)
|
Contract termination payment. There was no related tax expense as the Company utilized net capital loss carryforwards that were previously subject to a valuation allowance.
|
(4)
|
The provision for income taxes for Non-GAAP adjustments was calculated at 38%, which approximates the Company's blended tax rate, unless otherwise noted.
|
|
13 Weeks Ended October 29, 2016
|
||||||||||||||
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
Pre-opening expenses
|
Income before income taxes
|
Net income
|
Earnings per diluted share
|
||||||||||
GAAP Basis
|
$
|
459,782
|
|
$
|
19,304
|
|
$
|
76,270
|
|
$
|
48,914
|
|
$
|
0.44
|
|
% of Net Sales
|
25.40
|
%
|
1.07
|
%
|
4.21
|
%
|
2.70
|
%
|
|
|
|||||
TSA integration costs
(1)
|
(6,491
|
)
|
(1,145
|
)
|
7,636
|
|
4,734
|
|
|
|
|||||
Non-GAAP Basis
|
$
|
453,291
|
|
$
|
18,159
|
|
$
|
83,906
|
|
$
|
53,648
|
|
$
|
0.48
|
|
% of Net Sales
|
25.04
|
%
|
1.00
|
%
|
4.63
|
%
|
2.96
|
%
|
|
|
(1)
|
Costs related to converting former TSA stores. The provision for income taxes was calculated at 38%, which approximated the Company's blended tax rate.
|
|
52 Weeks Ended January 28, 2017
|
|||||||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
Cost of goods sold
|
Selling, general and administrative expenses
|
Pre-opening expenses
|
Income before income taxes
|
Net income
(5)
|
Earnings per diluted share
|
||||||||||||
GAAP Basis
|
$
|
5,556,198
|
|
$
|
1,875,643
|
|
$
|
40,286
|
|
$
|
458,422
|
|
$
|
287,396
|
|
$
|
2.56
|
|
% of Net Sales
|
70.14
|
%
|
23.68
|
%
|
0.51
|
%
|
5.79
|
%
|
3.63
|
%
|
|
|||||||
Inventory write-down
(1)
|
(46,379
|
)
|
—
|
|
—
|
|
46,379
|
|
28,755
|
|
|
|||||||
Non-cash impairment and store closing charge
(2)
|
—
|
|
(32,821
|
)
|
—
|
|
32,821
|
|
20,349
|
|
|
|||||||
Non-operating asset impairment
(3)
|
—
|
|
(7,707
|
)
|
—
|
|
7,707
|
|
4,778
|
|
|
|||||||
TSA and Golfsmith integration costs
(4)
|
—
|
|
(8,545
|
)
|
(5,102
|
)
|
13,647
|
|
8,461
|
|
|
|||||||
Non-GAAP Basis
|
$
|
5,509,819
|
|
$
|
1,826,570
|
|
$
|
35,184
|
|
$
|
558,976
|
|
$
|
349,739
|
|
$
|
3.12
|
|
% of Net Sales
|
69.55
|
%
|
23.06
|
%
|
0.44
|
%
|
7.06
|
%
|
4.41
|
%
|
|
(1)
|
Inventory write-down to net realizable value in connection with the Company’s new merchandising strategy.
|
(2)
|
Included non-cash impairment of store assets and store closing charges primarily related to ten Golf Galaxy stores in overlapping trade areas with former Golfsmith stores.
|
(3)
|
Non-cash impairment charge to reduce the carrying value of a corporate aircraft held for sale to its fair market value.
|
(4)
|
Costs related to converting former TSA and Golfsmith stores.
|
(5)
|
The provision for income taxes for Non-GAAP adjustments was calculated at 38%, which approximated the Company's blended tax rate.
|
|
|
13 Weeks Ended
|
||||||
|
|
July 29,
2017 |
|
July 30,
2016 |
||||
|
|
(dollars in thousands)
|
||||||
Net income
|
|
$
|
112,385
|
|
|
$
|
91,417
|
|
Provision for income taxes
|
|
59,059
|
|
|
56,065
|
|
||
Interest expense
|
|
2,216
|
|
|
1,618
|
|
||
Depreciation and amortization
|
|
56,041
|
|
|
48,541
|
|
||
EBITDA
|
|
$
|
229,701
|
|
|
$
|
197,641
|
|
Add: Corporate restructuring charge
|
|
6,129
|
|
|
—
|
|
||
Less: Contract termination payment
|
|
(12,000
|
)
|
|
—
|
|
||
Adjusted EBITDA, as defined
|
|
$
|
223,830
|
|
|
$
|
197,641
|
|
|
|
|
|
|
||||
% increase in adjusted EBITDA
|
|
13
|
%
|
|
|
|
|
|
26 Weeks Ended
|
||||||
|
|
July 29,
2017 |
|
July 30,
2016 |
||||
|
|
(dollars in thousands)
|
||||||
Net income
|
|
$
|
170,580
|
|
|
$
|
148,294
|
|
Provision for income taxes
|
|
92,547
|
|
|
90,834
|
|
||
Interest expense
|
|
3,480
|
|
|
2,749
|
|
||
Depreciation and amortization
|
|
109,085
|
|
|
96,531
|
|
||
EBITDA
|
|
$
|
375,692
|
|
|
$
|
338,408
|
|
Add: Corporate restructuring charge
|
|
6,129
|
|
|
—
|
|
||
Add: TSA conversion costs
|
|
3,474
|
|
|
—
|
|
||
Less: Contract termination payment
|
|
(12,000
|
)
|
|
—
|
|
||
Adjusted EBITDA, as defined
|
|
$
|
373,295
|
|
|
$
|
338,408
|
|
|
|
|
|
|
||||
% increase in adjusted EBITDA
|
|
10
|
%
|
|
|
|
|
26 Weeks Ended
|
||||||
|
|
July 29,
2017 |
|
July 30,
2016 |
||||
|
|
(dollars in thousands)
|
||||||
Gross capital expenditures
|
|
$
|
(235,713
|
)
|
|
$
|
(208,449
|
)
|
Proceeds from sale-leaseback transactions
|
|
—
|
|
|
—
|
|
||
Deferred construction allowances
|
|
63,889
|
|
|
68,311
|
|
||
Construction allowance receipts
|
|
—
|
|
|
—
|
|
||
Net capital expenditures
|
|
$
|
(171,824
|
)
|
|
$
|
(140,138
|
)
|
|
|
53 Weeks Ended February 3, 2018
|
||||||||||||||
|
|
Low-End
|
|
High-End
|
||||||||||||
|
|
Amount
|
|
EPS
|
|
Amount
|
|
EPS
|
||||||||
GAAP consolidated net income and earnings per diluted share
|
|
$
|
311,958
|
|
|
$
|
2.85
|
|
|
$
|
333,958
|
|
|
$
|
3.05
|
|
Contract termination payment
|
|
(12,000
|
)
|
|
|
|
(12,000
|
)
|
|
|
||||||
Corporate restructuring charge
|
|
7,077
|
|
|
|
|
7,077
|
|
|
|
||||||
TSA conversion costs
|
|
3,474
|
|
|
|
|
3,474
|
|
|
|
||||||
Tax effect of the above items
|
|
4,009
|
|
|
|
|
4,009
|
|
|
|
||||||
Non-GAAP consolidated net income and earnings per diluted share
|
|
$
|
306,500
|
|
|
$
|
2.80
|
|
|
$
|
328,500
|
|
|
$
|
3.00
|
|