|
|
|
Louisiana
(State or other jurisdiction of incorporation or organization)
|
72-1445282
(I.R.S. Employer Identification No.)
|
|
|
2030 Donahue Ferry Road, Pineville, Louisiana
(Address of principal executive offices)
|
71360-5226
(Zip Code)
|
|
|
Registrant’s telephone number, including area code: (318) 484-7400
|
|
Louisiana
(State or other jurisdiction of incorporation or organization)
|
72-0244480
(I.R.S. Employer Identification No.)
|
|
|
2030 Donahue Ferry Road, Pineville, Louisiana
(Address of principal executive offices)
|
71360-5226
(Zip Code)
|
|
|
Registrant’s telephone number, including area code: (318) 484-7400
|
|
|
|
Indicate by check mark whether the Registrants: (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrants were required to file such reports) and (2) have been subject to such filing requirements for the past 90 days. Yes
x
No
¨
|
|
|
|
Indicate by check mark whether the Registrants have submitted electronically and posted on their corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrants were required to submit and post such files). Yes
x
No
¨
|
|
|
|
Indicate by check mark whether Cleco Corporate Holdings LLC is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer
¨
Accelerated filer
¨
Non-accelerated filer
x
(Do not check if a smaller reporting company) Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
|
|
|
|
Indicate by check mark whether Cleco Power LLC is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer
¨
Accelerated filer
¨
Non-accelerated filer
x
(Do not check if a smaller reporting company) Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
|
|
|
|
Indicate by check mark whether the Registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act) Yes
¨
No
x
|
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
GLOSSARY OF TERMS
|
ABBREVIATION OR ACRONYM
|
DEFINITION
|
401(k) Plan
|
Cleco Power 401(k) Savings and Investment Plan
|
ABR
|
Alternate Base Rate which is the greater of the prime rate, the federal funds effective rate plus 0.50%, or LIBOR plus 1.0%
|
Acadia
|
Acadia Power Partners, LLC, previously a wholly owned subsidiary of Midstream. Acadia Power Partners, LLC was dissolved effective August 29, 2014.
|
Acadia Unit 1
|
Cleco Power’s 580-MW, combined cycle power plant located at the Acadia Power Station in Eunice, Louisiana
|
Acadia Unit 2
|
Entergy Louisiana’s 580-MW, combined cycle power plant located at the Acadia Power Station in Eunice, Louisiana, which is operated by Cleco Power
|
AFUDC
|
Allowance for Funds Used During Construction
|
ALJ
|
Administrative Law Judge
|
Amended Lignite Mining Agreement
|
Amended and restated lignite mining agreement effective December 29, 2009
|
AMI
|
Advanced Metering Infrastructure
|
AOCI
|
Accumulated Other Comprehensive Income (Loss)
|
ARO
|
Asset Retirement Obligation
|
ARRA
|
American Recovery and Reinvestment Act of 2009
|
Attala
|
Attala Transmission LLC, a wholly owned subsidiary of Cleco Holdings
|
bcIMC
|
British Columbia Investment Management Corporation
|
CCR
|
Coal combustion by-products or residual
|
CEO
|
Chief Executive Officer
|
CFO
|
Chief Financial Officer
|
Cleco
|
Cleco Holdings and its subsidiaries
|
Cleco Cajun
|
Cleco Cajun LLC, formerly Cleco Energy LLC, a wholly owned subsidiary of Cleco Holdings
|
Cleco Corporation
|
Pre-merger entity that was converted to a limited liability company and changed its name to Cleco Corporate Holdings LLC on April 13, 2016
|
Cleco Group
|
Cleco Group LLC, a wholly owned subsidiary of Cleco Partners
|
Cleco Holdings
|
Cleco Corporate Holdings LLC, a wholly owned subsidiary of Cleco Group
|
Cleco Katrina/Rita
|
Cleco Katrina/Rita Hurricane Recovery Funding LLC, a wholly owned subsidiary of Cleco Power
|
Cleco Partners
|
Cleco Partners L.P., a Delaware limited partnership that is owned by a consortium of investors, including funds or investment vehicles managed by MIRA, bcIMC, John Hancock Financial, and other infrastructure investors
|
Cleco Power
|
Cleco Power LLC and its subsidiaries, a wholly owned subsidiary of Cleco Holdings
|
Cottonwood Energy
|
Cottonwood Energy Company LP, an indirect subsidiary of NRG South Central. Upon closing of the Purchase and Sale Agreement, Cottonwood Energy will become an indirect subsidiary of Cleco Holdings.
|
Coughlin
|
Cleco Power’s 775-MW, combined-cycle power plant located in St. Landry, Louisiana
|
DHLC
|
Dolet Hills Lignite Company, LLC, a wholly owned subsidiary of SWEPCO
|
Diversified Lands
|
Diversified Lands LLC, a wholly owned subsidiary of Cleco Holdings
|
Dolet Hills
|
A facility consisting of Dolet Hills Power Station, the Dolet Hills mine, and the Oxbow mine
|
Dolet Hills Power Station
|
A 650-MW generating unit at Cleco Power’s plant site in Mansfield, Louisiana. Cleco Power has a 50% ownership interest in the capacity of Dolet Hills.
|
EAC
|
Environmental Adjustment Clause
|
EBITDA
|
Earnings before interest, taxes, depreciation, and amortization
|
Entergy Gulf States
|
Entergy Gulf States Louisiana, LLC
|
Entergy Louisiana
|
Entergy Louisiana, LLC
|
EPA
|
U.S. Environmental Protection Agency
|
ERO
|
Electric Reliability Organization
|
Evangeline
|
Cleco Evangeline LLC, a wholly owned subsidiary of Midstream
|
FAC
|
Fuel Adjustment Clause
|
FASB
|
Financial Accounting Standards Board
|
FERC
|
Federal Energy Regulatory Commission
|
FTR
|
Financial Transmission Right
|
FRP
|
Formula Rate Plan
|
GAAP
|
Generally Accepted Accounting Principles in the U.S.
|
IRS
|
Internal Revenue Service
|
kWh
|
Kilowatt-hour(s)
|
LIBOR
|
London Interbank Offered Rate
|
LMP
|
Locational Marginal Price
|
LPSC
|
Louisiana Public Service Commission
|
Madison Unit 3
|
A 641-MW generating unit at Cleco Power’s plant site in Boyce, Louisiana
|
MATS
|
Mercury and Air Toxics Standards
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
ABBREVIATION OR ACRONYM
|
DEFINITION
|
Merger
|
Merger of Merger Sub with and into Cleco Corporation pursuant to the terms of the Merger Agreement which was completed on April 13, 2016
|
Merger Agreement
|
Agreement and Plan of Merger, dated as of October 17, 2014, by and among Cleco Partners, Merger Sub, and Cleco Corporation
|
Merger Commitments
|
Cleco Partners’, Cleco Group’s, Cleco Holdings’, and Cleco Power’s 77 commitments to the LPSC as defined in Docket No. U-33434 of which a performance report must be filed annually by October 31 for the 12 months ending June 30
|
Merger Sub
|
Cleco MergerSub Inc., previously an indirect wholly owned subsidiary of Cleco Partners that was merged with and into Cleco Corporation, with Cleco Corporation surviving the Merger, and Cleco Corporation converting to a limited liability company and changing its name to Cleco Holdings
|
Midstream
|
Cleco Midstream Resources LLC, a wholly owned subsidiary of Cleco Holdings
|
MIRA
|
Macquarie Infrastructure and Real Assets Inc.
|
MISO
|
Midcontinent Independent System Operator, Inc.
|
Moody’s
|
Moody’s Investors Service, a credit rating agency
|
MW
|
Megawatt(s)
|
MWh
|
Megawatt-hour(s)
|
NERC
|
North American Electric Reliability Corporation
|
NMTC
|
New Markets Tax Credit
|
NMTC Fund
|
USB NMTC Fund 2008-1 LLC was formed to invest in projects qualifying for New Markets Tax Credits and Solar Projects
|
Not Meaningful
|
A percentage comparison of these items is not statistically meaningful because the percentage difference is greater than 1,000%
|
NRG Energy
|
NRG Energy, Inc.
|
NRG South Central
|
NRG South Central Generating LLC
|
Other Benefits
|
Includes medical, dental, vision, and life insurance for Cleco’s retirees
|
Oxbow
|
Oxbow Lignite Company, LLC, 50% owned by Cleco Power and 50% owned by SWEPCO
|
PCB
|
Polychlorinated biphenyl
|
Perryville
|
Perryville Energy Partners, L.L.C., a wholly owned subsidiary of Cleco Holdings
|
Purchase and Sale Agreement
|
Purchase and Sale Agreement, dated as of February 6, 2018, by and among NRG Energy, NRG South Central, and Cleco Energy LLC (now Cleco Cajun)
|
RE
|
Regional Entity
|
Registrant(s)
|
Cleco Holdings and/or Cleco Power
|
ROE
|
Return on Equity
|
RTO
|
Regional Transmission Organization
|
S&P
|
Standard & Poor’s Ratings Services, a credit rating agency
|
SEC
|
U.S. Securities and Exchange Commission
|
SERP
|
Supplemental Executive Retirement Plan
|
SPP
|
Southwest Power Pool
|
SPP RE
|
Southwest Power Pool Regional Entity
|
SSR
|
System Support Resource
|
START
|
Strategic Alignment and Real-Time Transformation
|
Support Group
|
Cleco Support Group LLC, a wholly owned subsidiary of Cleco Holdings
|
SWEPCO
|
Southwestern Electric Power Company, an electric utility subsidiary of American Electric Power Company, Inc.
|
TCJA
|
Tax Cuts and Jobs Act of 2017
|
Teche Unit 3
|
A 359-MW generating unit at Cleco Power’s plant site in Baldwin, Louisiana
|
VaR
|
Value-at-Risk
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
•
|
the effects of the Merger on Cleco Holdings’ and Cleco Power’s business relationships, operating results, and business generally,
|
•
|
regulatory factors such as changes in rate-setting practices or policies; the unpredictability in political actions of governmental regulatory bodies; adverse regulatory ratemaking actions; recovery of investments made under traditional regulation; recovery of storm restoration costs; the frequency, timing, and amount of rate increases or decreases; the impact that rate cases or requests for FRP extensions may have on operating decisions of Cleco Power; the results of periodic NERC, LPSC, and FERC audits; participation in MISO and the related operating challenges and uncertainties, including increased wholesale competition relative to additional suppliers; and compliance with the ERO reliability standards for bulk power systems by Cleco Power,
|
•
|
the ability to recover fuel costs through the FAC,
|
•
|
the ability to close the proposed transaction with NRG Energy and NRG South Central, including the related financings,
|
•
|
the ability to successfully integrate the assets to be acquired in the proposed transaction with NRG Energy and NRG South Central, if completed, into Cleco’s operations,
|
•
|
factors affecting utility operations, such as unusual weather conditions or other natural phenomena; catastrophic weather-related damage caused by hurricanes and other storms or severe drought conditions; unscheduled generation outages; unanticipated maintenance or repairs; unanticipated changes to fuel costs or fuel supply costs, shortages, transportation problems, or other developments; fuel mix of Cleco’s generating facilities; decreased customer
|
•
|
reliance on third parties for determination of Cleco Power’s commitments and obligations to markets for generation resources and reliance on third-party transmission services,
|
•
|
global and domestic economic conditions, including the ability of customers to continue paying their utility bills, related growth and/or down-sizing of businesses in Cleco’s service area, monetary fluctuations, changes in commodity prices, and inflation rates,
|
•
|
political uncertainty in the U.S., including the ongoing debates related to the U.S. federal government budget and debt ceiling, and volatility and disruption in global capital and credit markets,
|
•
|
the ability of the lignite reserves at Dolet Hills to provide sufficient fuel to the Dolet Hills Power Station until at least 2036,
|
•
|
Cleco Power’s ability to maintain its right to sell wholesale power at market-based rates within its control area,
|
•
|
Cleco Power’s dependence on energy from sources other than its facilities and future sources of such additional energy,
|
•
|
reliability of Cleco Power’s generating facilities,
|
•
|
the imposition of energy efficiency requirements or increased conservation efforts of customers,
|
•
|
the impact of current or future environmental laws and regulations, including those related to CCRs, greenhouse gases, and energy efficiency that could limit or terminate the operation of certain generating units, increase costs, or reduce customer demand for electricity,
|
•
|
the ability to recover costs of compliance with environmental laws and regulations, including those through the EAC,
|
•
|
financial or regulatory accounting principles or policies imposed by FASB, the SEC, FERC, the LPSC, or similar entities with regulatory or accounting oversight,
|
•
|
changing market conditions and a variety of other factors associated with physical energy, financial transactions, and energy service activities, including, but not limited to, price, basis, credit, liquidity, volatility, capacity, transmission, interest rates, and warranty risks,
|
•
|
legal, environmental, and regulatory delays and other obstacles associated with acquisitions (including the NRG South Central acquisition), reorganizations, investments in joint ventures, or other capital projects,
|
•
|
costs and other effects of legal and administrative proceedings, settlements, investigations, claims, and other matters,
|
•
|
the availability and use of alternative sources of energy and technologies, such as wind, solar, battery storage, and distributed generation,
|
•
|
changes in federal, state, or local laws (including the TCJA and other tax laws), changes in tax rates, disallowances of
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
•
|
the restriction on the ability of Cleco Power to make distributions to Cleco Holdings in certain instances, as a result of the Merger Commitments,
|
•
|
Cleco Holdings’ dependence on the earnings, dividends, or distributions from its subsidiaries to meet its debt obligations,
|
•
|
acts of terrorism, cyber attacks, data security breaches or other attempts to disrupt Cleco’s business or the business of third parties, or other man-made disasters,
|
•
|
nonperformance by and creditworthiness of the guarantor counterparty of the NMTC Fund,
|
•
|
credit ratings of Cleco Holdings and Cleco Power,
|
•
|
the ability to remain in compliance with debt covenants,
|
•
|
the availability or cost of capital resulting from changes in global markets, Cleco’s business or financial condition, interest rates, or market perceptions of the electric utility industry and energy-related industries, and
|
•
|
employee workforce factors, including aging workforce, changes in management, and inadequate resources.
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
PART I — FINANCIAL INFORMATION
|
ITEM 1.
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
CLECO
|
|
|
|
||||
|
|||||||
Condensed Consolidated Statements of Income (Unaudited)
|
|
|
|
||||
|
FOR THE THREE MONTHS ENDED MAR. 31,
|
|
|||||
(THOUSANDS)
|
2018
|
|
|
2017
|
|
||
Operating revenue
|
|
|
|
||||
Electric operations
|
$
|
262,211
|
|
|
$
|
234,056
|
|
Other operations
|
22,196
|
|
|
16,880
|
|
||
Gross operating revenue
|
284,407
|
|
|
250,936
|
|
||
Electric customer credits
|
(7,647
|
)
|
|
(435
|
)
|
||
Operating revenue, net
|
276,760
|
|
|
250,501
|
|
||
Operating expenses
|
|
|
|
||||
Fuel used for electric generation
|
67,016
|
|
|
69,873
|
|
||
Power purchased for utility customers
|
53,159
|
|
|
31,963
|
|
||
Other operations
|
27,967
|
|
|
29,327
|
|
||
Maintenance
|
29,119
|
|
|
24,523
|
|
||
Depreciation and amortization
|
42,507
|
|
|
40,851
|
|
||
Taxes other than income taxes
|
12,258
|
|
|
12,502
|
|
||
Total operating expenses
|
232,026
|
|
|
209,039
|
|
||
Operating income
|
44,734
|
|
|
41,462
|
|
||
Interest income
|
783
|
|
|
312
|
|
||
Allowance for equity funds used during construction
|
2,363
|
|
|
911
|
|
||
Other income
|
554
|
|
|
1,370
|
|
||
Other expense
|
(3,554
|
)
|
|
(2,938
|
)
|
||
Interest charges
|
|
|
|
||||
Interest charges, including amortization of debt issuance costs, premiums, and discounts, net
|
32,030
|
|
|
31,945
|
|
||
Allowance for borrowed funds used during construction
|
(873
|
)
|
|
(227
|
)
|
||
Total interest charges
|
31,157
|
|
|
31,718
|
|
||
Income before income taxes
|
13,723
|
|
|
9,399
|
|
||
Federal and state income tax expense
|
2,862
|
|
|
3,107
|
|
||
Net income
|
$
|
10,861
|
|
|
$
|
6,292
|
|
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
|
|
|
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
CLECO
|
|
|
|
||||
|
|||||||
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
|
|
|
|
||||
|
FOR THE THREE MONTHS ENDED MAR. 31,
|
|
|||||
(THOUSANDS)
|
2018
|
|
|
2017
|
|
||
Net income
|
$
|
10,861
|
|
|
$
|
6,292
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|||
Postretirement benefits gain (loss) (net of tax expense of $15 in 2018 and tax benefit of $1,370 in 2017)
|
43
|
|
|
(2,191
|
)
|
||
Total other comprehensive income (loss), net of tax
|
43
|
|
|
(2,191
|
)
|
||
Comprehensive income, net of tax
|
$
|
10,904
|
|
|
$
|
4,101
|
|
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
CLECO
|
|||||||
|
|||||||
Condensed Consolidated Balance Sheets (Unaudited)
|
|||||||
(THOUSANDS)
|
AT MAR. 31, 2018
|
|
|
AT DEC. 31, 2017
|
|
||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
176,508
|
|
|
$
|
119,040
|
|
Restricted cash and cash equivalents
|
6,727
|
|
|
13,081
|
|
||
Customer accounts receivable (less allowance for doubtful accounts of $1,424 in 2018 and $1,457 in 2017)
|
52,277
|
|
|
60,117
|
|
||
Other accounts receivable
|
22,680
|
|
|
30,806
|
|
||
Unbilled revenue
|
30,011
|
|
|
36,398
|
|
||
Fuel inventory, at average cost
|
73,215
|
|
|
87,520
|
|
||
Materials and supplies, at average cost
|
88,420
|
|
|
85,404
|
|
||
Energy risk management assets
|
4,828
|
|
|
7,396
|
|
||
Accumulated deferred fuel
|
23,053
|
|
|
13,980
|
|
||
Cash surrender value of company-/trust-owned life insurance policies
|
82,771
|
|
|
83,117
|
|
||
Prepayments
|
6,690
|
|
|
9,050
|
|
||
Regulatory assets
|
22,207
|
|
|
24,670
|
|
||
Other current assets
|
681
|
|
|
1,146
|
|
||
Total current assets
|
590,068
|
|
|
571,725
|
|
||
Property, plant, and equipment
|
|
|
|
||||
Property, plant, and equipment
|
3,629,249
|
|
|
3,594,525
|
|
||
Accumulated depreciation
|
(221,941
|
)
|
|
(192,348
|
)
|
||
Net property, plant, and equipment
|
3,407,308
|
|
|
3,402,177
|
|
||
Construction work in progress
|
212,847
|
|
|
186,629
|
|
||
Total property, plant, and equipment, net
|
3,620,155
|
|
|
3,588,806
|
|
||
Equity investment in investee
|
18,172
|
|
|
18,172
|
|
||
Goodwill
|
1,490,797
|
|
|
1,490,797
|
|
||
Restricted cash and cash equivalents
|
19,327
|
|
|
20,081
|
|
||
Regulatory assets
|
425,041
|
|
|
432,358
|
|
||
Intangible assets
|
107,881
|
|
|
114,850
|
|
||
Other deferred charges
|
38,540
|
|
|
41,593
|
|
||
Total assets
|
$
|
6,309,981
|
|
|
$
|
6,278,382
|
|
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
|
|
|
|
|
|
||
|
|
|
|
||||
(Continued on next page)
|
|
|
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
CLECO
|
|||||||
|
|||||||
Condensed Consolidated Balance Sheets (Unaudited)
|
|||||||
(THOUSANDS)
|
AT MAR. 31, 2018
|
|
|
AT DEC. 31, 2017
|
|
||
Liabilities and member’s equity
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Long-term debt due within one year
|
$
|
19,875
|
|
|
$
|
19,193
|
|
Accounts payable
|
95,542
|
|
|
147,562
|
|
||
Customer deposits
|
59,765
|
|
|
58,582
|
|
||
Provision for rate refund
|
11,805
|
|
|
4,206
|
|
||
Taxes payable, net
|
34,264
|
|
|
22,698
|
|
||
Interest accrued
|
40,924
|
|
|
14,703
|
|
||
Deferred compensation
|
11,322
|
|
|
12,132
|
|
||
Other current liabilities
|
21,633
|
|
|
21,278
|
|
||
Total current liabilities
|
295,130
|
|
|
300,354
|
|
||
Long-term liabilities and deferred credits
|
|
|
|
|
|
||
Accumulated deferred federal and state income taxes, net
|
618,657
|
|
|
614,812
|
|
||
Postretirement benefit obligations
|
243,084
|
|
|
242,135
|
|
||
Regulatory liabilities - deferred taxes, net
|
138,329
|
|
|
140,426
|
|
||
Restricted storm reserve
|
14,705
|
|
|
14,469
|
|
||
Other deferred credits
|
38,251
|
|
|
33,724
|
|
||
Total long-term liabilities and deferred credits
|
1,053,026
|
|
|
1,045,566
|
|
||
Long-term debt, net
|
2,874,064
|
|
|
2,836,105
|
|
||
Total liabilities
|
4,222,220
|
|
|
4,182,025
|
|
||
Commitments and contingencies (Note 12)
|
|
|
|
|
|
||
Member’s equity
|
|
|
|
|
|
||
Membership interest
|
2,069,376
|
|
|
2,069,376
|
|
||
Retained earnings
|
21,263
|
|
|
29,902
|
|
||
Accumulated other comprehensive loss
|
(2,878
|
)
|
|
(2,921
|
)
|
||
Total member’s equity
|
2,087,761
|
|
|
2,096,357
|
|
||
Total liabilities and member’s equity
|
$
|
6,309,981
|
|
|
$
|
6,278,382
|
|
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
|
|
|
|
|
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
CLECO
|
|
|
|
||||
|
|||||||
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
||||
|
FOR THE THREE MONTHS ENDED MAR. 31,
|
|
|||||
(THOUSANDS)
|
2018
|
|
|
2017
|
|
||
Operating activities
|
|
|
|
||||
Net income
|
$
|
10,861
|
|
|
$
|
6,292
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
||||
Depreciation and amortization
|
46,754
|
|
|
46,727
|
|
||
Unearned compensation expense
|
1,116
|
|
|
955
|
|
||
Allowance for equity funds used during construction
|
(2,363
|
)
|
|
(911
|
)
|
||
Deferred income taxes
|
1,733
|
|
|
3,041
|
|
||
Deferred fuel costs
|
(11,353
|
)
|
|
(2,982
|
)
|
||
Cash surrender value of company-/trust-owned life insurance
|
346
|
|
|
(1,702
|
)
|
||
Changes in assets and liabilities
|
|
|
|
||||
Accounts receivable
|
10,563
|
|
|
8,346
|
|
||
Unbilled revenue
|
6,387
|
|
|
4,765
|
|
||
Fuel inventory and materials and supplies
|
11,573
|
|
|
(7,733
|
)
|
||
Prepayments
|
2,199
|
|
|
1,318
|
|
||
Accounts payable
|
(40,239
|
)
|
|
(27,148
|
)
|
||
Customer deposits
|
3,500
|
|
|
2,622
|
|
||
Provision for merger commitments
|
(1,187
|
)
|
|
(3,866
|
)
|
||
Postretirement benefit obligations
|
1,007
|
|
|
1,213
|
|
||
Regulatory assets and liabilities, net
|
3,960
|
|
|
2,599
|
|
||
Other deferred accounts
|
5,871
|
|
|
1,920
|
|
||
Taxes accrued
|
11,108
|
|
|
12,568
|
|
||
Interest accrued
|
26,220
|
|
|
25,620
|
|
||
Other operating
|
(93
|
)
|
|
1,138
|
|
||
Net cash provided by operating activities
|
87,963
|
|
|
74,782
|
|
||
Investing activities
|
|
|
|
||||
Additions to property, plant, and equipment
|
(64,133
|
)
|
|
(47,890
|
)
|
||
Allowance for equity funds used during construction
|
2,363
|
|
|
911
|
|
||
Reimbursement for property loss
|
1,172
|
|
|
39
|
|
||
Return of equity investment in tax credit fund
|
2,775
|
|
|
426
|
|
||
Other investing
|
75
|
|
|
(388
|
)
|
||
Net cash used in investing activities
|
(57,748
|
)
|
|
(46,902
|
)
|
||
Financing activities
|
|
|
|
||||
Issuances of long-term debt
|
50,000
|
|
|
—
|
|
||
Repayment of long-term debt
|
(9,700
|
)
|
|
(9,060
|
)
|
||
Distributions to member
|
(19,500
|
)
|
|
(28,955
|
)
|
||
Other financing
|
(655
|
)
|
|
(213
|
)
|
||
Net cash provided by (used in) financing activities
|
20,145
|
|
|
(38,228
|
)
|
||
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents
|
50,360
|
|
|
(10,348
|
)
|
||
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period
|
152,202
|
|
(1)
|
69,571
|
|
||
Cash, cash equivalents, restricted cash, and restricted cash equivalents
at end of period
|
$
|
202,562
|
|
(2)
|
$
|
59,223
|
|
|
|
|
|
||||
Supplementary cash flow information
|
|
|
|
||||
Interest paid, net of amount capitalized
|
$
|
4,236
|
|
|
$
|
4,011
|
|
Income taxes refunded, net
|
$
|
270
|
|
|
$
|
1
|
|
Supplementary non-cash investing and financing activities
|
|
|
|
||||
Accrued additions to property, plant, and equipment
|
$
|
35,067
|
|
|
$
|
27,617
|
|
(1)
Includes cash and cash equivalents of $119,040, current restricted cash and cash equivalents of $13,081, and non-current restricted cash and cash equivalents of $20,081.
(2) Includes cash and cash equivalents of $176,508, current restricted cash and cash equivalents of $6,727, and non-current restricted cash and cash equivalents of $19,327. The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
CLECO
|
|||||||||||||||
|
|||||||||||||||
Condensed Consolidated Statements of Changes in Member’s Equity (Unaudited)
|
|||||||||||||||
(THOUSANDS)
|
MEMBERSHIP INTEREST
|
|
|
RETAINED EARNINGS
|
|
|
AOCI
|
|
|
TOTAL
MEMBER’S
EQUITY
|
|
||||
Balances, Dec. 31, 2017
|
$
|
2,069,376
|
|
|
$
|
29,902
|
|
|
$
|
(2,921
|
)
|
|
$
|
2,096,357
|
|
Distributions to member
|
—
|
|
|
(19,500
|
)
|
|
—
|
|
|
(19,500
|
)
|
||||
Net income
|
—
|
|
|
10,861
|
|
|
—
|
|
|
10,861
|
|
||||
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
43
|
|
|
43
|
|
||||
Balances, Mar. 31, 2018
|
$
|
2,069,376
|
|
|
$
|
21,263
|
|
|
$
|
(2,878
|
)
|
|
$
|
2,087,761
|
|
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
ITEM 1.
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
CLECO POWER
|
|
|
|
||||
|
|
|
|
||||
Condensed Consolidated Statements of Income (Unaudited)
|
|
|
|
||||
|
FOR THE THREE MONTHS ENDED MAR. 31,
|
|
|||||
(THOUSANDS)
|
2018
|
|
|
2017
|
|
||
Operating revenue
|
|
|
|
||||
Electric operations
|
$
|
264,631
|
|
|
$
|
237,553
|
|
Other operations
|
22,195
|
|
|
16,365
|
|
||
Affiliate revenue
|
208
|
|
|
219
|
|
||
Gross operating revenue
|
287,034
|
|
|
254,137
|
|
||
Electric customer credits
|
(7,647
|
)
|
|
(435
|
)
|
||
Operating revenue, net
|
279,387
|
|
|
253,702
|
|
||
Operating expenses
|
|
|
|
||||
Fuel used for electric generation
|
67,016
|
|
|
69,873
|
|
||
Power purchased for utility customers
|
53,159
|
|
|
31,963
|
|
||
Other operations
|
27,307
|
|
|
30,264
|
|
||
Maintenance
|
29,078
|
|
|
24,420
|
|
||
Depreciation and amortization
|
40,388
|
|
|
38,758
|
|
||
Taxes other than income taxes
|
11,918
|
|
|
12,000
|
|
||
Total operating expenses
|
228,866
|
|
|
207,278
|
|
||
Operating income
|
50,521
|
|
|
46,424
|
|
||
Interest income
|
641
|
|
|
266
|
|
||
Allowance for equity funds used during construction
|
2,363
|
|
|
911
|
|
||
Other income
|
740
|
|
|
210
|
|
||
Other expense
|
(2,608
|
)
|
|
(1,998
|
)
|
||
Interest charges
|
|
|
|
||||
Interest charges, including amortization of debt issuance costs, premiums, and discounts, net
|
18,529
|
|
|
18,331
|
|
||
Allowance for borrowed funds used during construction
|
(873
|
)
|
|
(227
|
)
|
||
Total interest charges
|
17,656
|
|
|
18,104
|
|
||
Income before income taxes
|
34,001
|
|
|
27,709
|
|
||
Federal and state income tax expense
|
7,997
|
|
|
9,855
|
|
||
Net income
|
$
|
26,004
|
|
|
$
|
17,854
|
|
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
|
|
|
|
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
CLECO POWER
|
|
|
|
||||
|
|||||||
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
|
|||||||
|
FOR THE THREE MONTHS ENDED MAR. 31,
|
|
|||||
(THOUSANDS)
|
2018
|
|
|
2017
|
|
||
Net income
|
$
|
26,004
|
|
|
$
|
17,854
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
||
Postretirement benefits gain (loss) (net of tax expense of $83 in 2018 and tax benefit of $262 in 2017)
|
233
|
|
|
(420
|
)
|
||
Amortization of interest rate derivatives to earnings (net of tax expense of $22 in 2018 and $33 in 2017)
|
64
|
|
|
53
|
|
||
Total other comprehensive income (loss), net of tax
|
297
|
|
|
(367
|
)
|
||
Comprehensive income, net of tax
|
$
|
26,301
|
|
|
$
|
17,487
|
|
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
CLECO POWER
|
|||||||
|
|
|
|
||||
Condensed Consolidated Balance Sheets (Unaudited)
|
|
|
|
||||
(THOUSANDS)
|
AT MAR. 31, 2018
|
|
|
AT DEC. 31, 2017
|
|
||
Assets
|
|
|
|
||||
Utility plant and equipment
|
|
|
|
||||
Property, plant, and equipment
|
$
|
4,924,970
|
|
|
$
|
4,893,484
|
|
Accumulated depreciation
|
(1,737,911
|
)
|
|
(1,712,590
|
)
|
||
Net property, plant, and equipment
|
3,187,059
|
|
|
3,180,894
|
|
||
Construction work in progress
|
212,727
|
|
|
185,507
|
|
||
Total utility plant and equipment, net
|
3,399,786
|
|
|
3,366,401
|
|
||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
128,182
|
|
|
69,816
|
|
||
Restricted cash and cash equivalents
|
6,727
|
|
|
13,081
|
|
||
Customer accounts receivable (less allowance for doubtful accounts of $1,424 in 2018 and $1,457 in 2017)
|
52,277
|
|
|
60,117
|
|
||
Accounts receivable - affiliate
|
1,311
|
|
|
1,355
|
|
||
Other accounts receivable
|
22,278
|
|
|
30,680
|
|
||
Unbilled revenue
|
30,011
|
|
|
36,398
|
|
||
Fuel inventory, at average cost
|
73,215
|
|
|
87,520
|
|
||
Materials and supplies, at average cost
|
88,420
|
|
|
85,404
|
|
||
Energy risk management assets
|
4,828
|
|
|
7,396
|
|
||
Accumulated deferred fuel
|
23,053
|
|
|
13,980
|
|
||
Cash surrender value of company-owned life insurance policies
|
20,341
|
|
|
20,278
|
|
||
Prepayments
|
5,000
|
|
|
7,236
|
|
||
Regulatory assets
|
13,350
|
|
|
15,812
|
|
||
Other current assets
|
—
|
|
|
475
|
|
||
Total current assets
|
468,993
|
|
|
449,548
|
|
||
Equity investment in investee
|
18,172
|
|
|
18,172
|
|
||
Restricted cash and cash equivalents
|
19,306
|
|
|
20,060
|
|
||
Regulatory assets
|
252,889
|
|
|
257,408
|
|
||
Intangible asset
|
37,216
|
|
|
41,701
|
|
||
Other deferred charges
|
35,125
|
|
|
35,451
|
|
||
Total assets
|
$
|
4,231,487
|
|
|
$
|
4,188,741
|
|
|
|
|
|
||||
Liabilities and member’s equity
|
|
|
|
||||
Member’s equity
|
$
|
1,548,980
|
|
|
$
|
1,550,679
|
|
Long-term debt, net
|
1,381,409
|
|
|
1,341,475
|
|
||
Total capitalization
|
2,930,389
|
|
|
2,892,154
|
|
||
Current liabilities
|
|
|
|
||||
Long-term debt due within one year
|
19,875
|
|
|
19,193
|
|
||
Accounts payable
|
87,607
|
|
|
134,374
|
|
||
Accounts payable - affiliate
|
9,969
|
|
|
8,697
|
|
||
Customer deposits
|
59,765
|
|
|
58,582
|
|
||
Provision for rate refund
|
11,805
|
|
|
4,206
|
|
||
Taxes payable, net
|
45,197
|
|
|
31,611
|
|
||
Interest accrued
|
22,638
|
|
|
7,083
|
|
||
Other current liabilities
|
16,960
|
|
|
16,172
|
|
||
Total current liabilities
|
273,816
|
|
|
279,918
|
|
||
Commitments and contingencies (Note 12)
|
|
|
|
|
|
||
Long-term liabilities and deferred credits
|
|
|
|
||||
Accumulated deferred federal and state income taxes, net
|
663,255
|
|
|
656,362
|
|
||
Postretirement benefit obligations
|
174,971
|
|
|
173,747
|
|
||
Regulatory liabilities - deferred taxes, net
|
138,329
|
|
|
140,426
|
|
||
Restricted storm reserve
|
14,705
|
|
|
14,469
|
|
||
Other deferred credits
|
36,022
|
|
|
31,665
|
|
||
Total long-term liabilities and deferred credits
|
1,027,282
|
|
|
1,016,669
|
|
||
Total liabilities and member’s equity
|
$
|
4,231,487
|
|
|
$
|
4,188,741
|
|
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
|
|
|
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
CLECO POWER
|
|||||||
|
|||||||
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
|||||||
|
FOR THE THREE MONTHS ENDED MAR. 31,
|
|
|||||
(THOUSANDS)
|
2018
|
|
|
2017
|
|
||
Operating activities
|
|
|
|
||||
Net income
|
$
|
26,004
|
|
|
$
|
17,854
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
||||
Depreciation and amortization
|
42,022
|
|
|
40,871
|
|
||
Allowance for equity funds used during construction
|
(2,363
|
)
|
|
(911
|
)
|
||
Deferred income taxes
|
4,692
|
|
|
10,135
|
|
||
Deferred fuel costs
|
(11,353
|
)
|
|
(2,982
|
)
|
||
Changes in assets and liabilities
|
|
|
|
||||
Accounts receivable
|
10,710
|
|
|
8,064
|
|
||
Unbilled revenue
|
6,387
|
|
|
4,765
|
|
||
Fuel inventory and materials and supplies
|
11,573
|
|
|
(7,733
|
)
|
||
Prepayments
|
2,075
|
|
|
925
|
|
||
Accounts payable
|
(35,030
|
)
|
|
(23,836
|
)
|
||
Accounts payable, affiliate
|
672
|
|
|
2,083
|
|
||
Customer deposits
|
3,500
|
|
|
2,622
|
|
||
Provision for merger commitments
|
(1,187
|
)
|
|
(3,866
|
)
|
||
Postretirement benefit obligations
|
1,061
|
|
|
1,026
|
|
||
Regulatory assets and liabilities, net
|
3,463
|
|
|
2,103
|
|
||
Other deferred accounts
|
6,116
|
|
|
1,494
|
|
||
Taxes accrued
|
13,127
|
|
|
11,769
|
|
||
Interest accrued
|
15,555
|
|
|
14,230
|
|
||
Other operating
|
2,322
|
|
|
2,566
|
|
||
Net cash provided by operating activities
|
99,346
|
|
|
81,179
|
|
||
Investing activities
|
|
|
|
||||
Additions to property, plant, and equipment
|
(63,343
|
)
|
|
(46,744
|
)
|
||
Allowance for equity funds used during construction
|
2,363
|
|
|
911
|
|
||
Reimbursement of property loss
|
1,172
|
|
|
39
|
|
||
Other investing
|
75
|
|
|
242
|
|
||
Net cash used in investing activities
|
(59,733
|
)
|
|
(45,552
|
)
|
||
Financing activities
|
|
|
|
||||
Issuances of long-term debt
|
50,000
|
|
|
—
|
|
||
Repayment of long-term debt
|
(9,700
|
)
|
|
(9,060
|
)
|
||
Distributions to parent
|
(28,000
|
)
|
|
(35,000
|
)
|
||
Other financing
|
(655
|
)
|
|
(675
|
)
|
||
Net cash provided by (used in) financing activities
|
11,645
|
|
|
(44,735
|
)
|
||
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents
|
51,258
|
|
|
(9,108
|
)
|
||
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period
|
102,957
|
|
(1)
|
67,955
|
|
||
Cash, cash equivalents, restricted cash, and restricted cash equivalents
at end of period
|
$
|
154,215
|
|
(2)
|
$
|
58,847
|
|
|
|
|
|
||||
Supplementary cash flow information
|
|
|
|
||||
Interest paid, net of amount capitalized
|
$
|
1,789
|
|
|
$
|
2,212
|
|
Supplementary non-cash investing and financing activities
|
|
|
|
||||
Accrued additions to property, plant, and equipment
|
$
|
35,038
|
|
|
$
|
27,493
|
|
(1)
Includes cash and cash equivalents of $69,816, current restricted cash and cash equivalents of $13,081, and non-current restricted cash and cash equivalents of $20,060.
(2)
Includes cash and cash equivalents of $128,182, current restricted cash and cash equivalents of $6,727, and non-current restricted cash and cash equivalents of $19,306.
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
CLECO POWER
|
|
|
|||||||||
|
|||||||||||
Condensed Consolidated Statements of Changes in Member’s Equity (Unaudited)
|
|||||||||||
(THOUSANDS)
|
MEMBER’S EQUITY
|
|
|
AOCI
|
|
|
TOTAL
MEMBER’S
EQUITY
|
|
|||
Balances, Dec. 31, 2017
|
$
|
1,564,362
|
|
|
$
|
(13,683
|
)
|
|
$
|
1,550,679
|
|
Distributions to parent
|
(28,000
|
)
|
|
—
|
|
|
(28,000
|
)
|
|||
Net income
|
26,004
|
|
|
—
|
|
|
26,004
|
|
|||
Other comprehensive income, net of tax
|
—
|
|
|
297
|
|
|
297
|
|
|||
Balances, Mar. 31, 2018
|
$
|
1,562,366
|
|
|
$
|
(13,386
|
)
|
|
$
|
1,548,980
|
|
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
Notes to the Unaudited Condensed Consolidated Financial Statements
|
Note 1 — Summary of Significant Accounting Policies
|
Cleco
|
|
|
|
||||
(THOUSANDS)
|
AT MAR. 31, 2018
|
|
|
AT DEC. 31, 2017
|
|
||
Current
|
|
|
|
||||
Cleco Katrina/Rita’s storm recovery bonds
|
$
|
2,601
|
|
|
$
|
8,597
|
|
Cleco Power’s charitable contributions
|
1,200
|
|
|
1,200
|
|
||
Cleco Power’s rate credit escrow
|
2,926
|
|
|
3,284
|
|
||
Total current
|
6,727
|
|
|
13,081
|
|
||
Non-current
|
|
|
|
||||
Diversified Lands’ mitigation escrow
|
21
|
|
|
21
|
|
||
Cleco Power’s future storm restoration costs
|
14,705
|
|
|
14,456
|
|
||
Cleco Power’s charitable contributions
|
3,044
|
|
|
3,575
|
|
||
Cleco Power’s rate credit escrow
|
1,557
|
|
|
2,029
|
|
||
Total non-current
|
19,327
|
|
|
20,081
|
|
||
Total restricted cash and cash equivalents
|
$
|
26,054
|
|
|
$
|
33,162
|
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
Cleco Power
|
|
|
|
||||
(THOUSANDS)
|
AT MAR. 31, 2018
|
|
|
AT DEC. 31, 2017
|
|
||
Current
|
|
|
|
||||
Cleco Katrina/Rita’s storm recovery bonds
|
$
|
2,601
|
|
|
$
|
8,597
|
|
Charitable contributions
|
1,200
|
|
|
1,200
|
|
||
Rate credit escrow
|
2,926
|
|
|
3,284
|
|
||
Total current
|
6,727
|
|
|
13,081
|
|
||
Non-current
|
|
|
|
||||
Future storm restoration costs
|
14,705
|
|
|
14,456
|
|
||
Charitable contributions
|
3,044
|
|
|
3,575
|
|
||
Rate credit escrow
|
1,557
|
|
|
2,029
|
|
||
Total non-current
|
19,306
|
|
|
20,060
|
|
||
Total restricted cash and cash equivalents
|
$
|
26,033
|
|
|
$
|
33,141
|
|
Note 2 — Revenue Recognition
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
|
FOR THE THREE MONTHS ENDED MAR. 31, 2018
|
|
|||||||||||||
(THOUSANDS)
|
CLECO POWER
|
|
|
OTHER
|
|
|
ELIMINATIONS
|
|
|
TOTAL
|
|
||||
Revenue from contracts with customers
|
|
|
|
|
|
|
|
||||||||
Retail revenue
|
|
|
|
|
|
|
|
||||||||
Residential
(1)
|
$
|
91,390
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91,390
|
|
Commercial
(1)
|
66,695
|
|
|
—
|
|
|
—
|
|
|
66,695
|
|
||||
Industrial
(1)
|
37,386
|
|
|
—
|
|
|
—
|
|
|
37,386
|
|
||||
Other retail
(1)
|
3,801
|
|
|
—
|
|
|
—
|
|
|
3,801
|
|
||||
Surcharge
|
5,238
|
|
|
—
|
|
|
—
|
|
|
5,238
|
|
||||
Total retail revenue
|
$
|
204,510
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
204,510
|
|
Wholesale, net
(1)
|
43,830
|
|
|
(2,420
|
)
|
(2)
|
—
|
|
|
41,410
|
|
||||
Transmission
|
17,644
|
|
|
—
|
|
|
—
|
|
|
17,644
|
|
||||
Other
(3)
|
43
|
|
|
1
|
|
|
—
|
|
|
44
|
|
||||
Total revenue from contracts with customers
|
$
|
266,027
|
|
|
$
|
(2,419
|
)
|
|
$
|
—
|
|
|
$
|
263,608
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue unrelated to contracts with customers
|
|
|
|
|
|
|
|
||||||||
Affiliate
|
$
|
208
|
|
|
$
|
15,669
|
|
|
$
|
(15,877
|
)
|
|
$
|
—
|
|
Other
|
13,152
|
|
|
—
|
|
|
—
|
|
|
13,152
|
|
||||
Total revenue unrelated to contracts with customers
|
13,360
|
|
|
15,669
|
|
|
(15,877
|
)
|
|
13,152
|
|
||||
Operating revenue, net
|
$
|
279,387
|
|
|
$
|
13,250
|
|
|
$
|
(15,877
|
)
|
|
$
|
276,760
|
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
REMAINING PERFORMANCE OBLIGATIONS (THOUSANDS)
|
|
||
Nine months ending Dec. 31, 2018
|
$
|
7,721
|
|
Years ending Dec. 31,
|
|
||
2019
|
6,779
|
|
|
2020
|
7,068
|
|
|
2021
|
7,068
|
|
|
2022
|
6,468
|
|
|
Thereafter
|
10,210
|
|
|
Total wholesale contracts
|
$
|
45,314
|
|
Note 3 — Recent Authoritative Guidance
|
Cleco
|
|
|
|
||||
|
FOR THE THREE MONTHS ENDED MAR. 31, 2017
|
|
|||||
(THOUSANDS)
|
AS REPORTED
|
|
|
AS ADJUSTED
|
|
||
Transfer of cash from restricted accounts, net
|
$
|
8,790
|
|
|
$
|
—
|
|
Net cash used in investing activities
|
$
|
(38,112
|
)
|
|
$
|
(46,902
|
)
|
Net decrease in cash, cash equivalents, restricted cash, and restricted cash equivalents
|
$
|
(1,558
|
)
|
|
$
|
(10,348
|
)
|
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period
|
$
|
23,077
|
|
|
$
|
69,571
|
|
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period
|
$
|
21,519
|
|
|
$
|
59,223
|
|
Cleco Power
|
|
|
|
||||
|
FOR THE THREE MONTHS ENDED MAR. 31, 2017
|
|
|||||
(THOUSANDS)
|
AS REPORTED
|
|
|
AS ADJUSTED
|
|
||
Transfer of cash from restricted accounts, net
|
$
|
8,790
|
|
|
$
|
—
|
|
Net cash used in investing activities
|
$
|
(36,762
|
)
|
|
$
|
(45,552
|
)
|
Net decrease in cash, cash equivalents, restricted cash, and restricted cash equivalents
|
$
|
(318
|
)
|
|
$
|
(9,108
|
)
|
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period
|
$
|
21,482
|
|
|
$
|
67,955
|
|
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period
|
$
|
21,164
|
|
|
$
|
58,847
|
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
Cleco
|
|
|
|
|
||||
|
FOR THE THREE MONTHS ENDED MAR. 31, 2017
|
|
|
|||||
(THOUSANDS)
|
AS REPORTED
|
|
|
AS ADJUSTED
|
|
|
||
Other operations expenses
|
$
|
31,892
|
|
|
$
|
29,327
|
|
*
|
Total operating expenses
|
$
|
211,703
|
|
|
$
|
209,039
|
|
|
Operating income
|
$
|
38,798
|
|
|
$
|
41,462
|
|
|
Other expense
|
$
|
(274
|
)
|
|
$
|
(2,938
|
)
|
|
*Also reflects $0.1 million of Merger transaction and commitment costs that were reported in a
separate line item in prior year.
|
|
Cleco Power
|
|
|
|
||||
|
FOR THE THREE MONTHS ENDED MAR. 31, 2017
|
|
|||||
(THOUSANDS)
|
AS REPORTED
|
|
|
AS ADJUSTED
|
|
||
Other operations expenses
|
$
|
31,988
|
|
|
$
|
30,264
|
|
Total operating expenses
|
$
|
209,002
|
|
|
$
|
207,278
|
|
Operating income
|
$
|
44,700
|
|
|
$
|
46,424
|
|
Other expense
|
$
|
(274
|
)
|
|
$
|
(1,998
|
)
|
Note 4 — Regulatory Assets and Liabilities
|
Note 5 — Fair Value Accounting
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
Cleco
|
|
|
|
|
|
|
|
||||||||
|
AT MAR. 31, 2018
|
|
|
AT DEC. 31, 2017
|
|
||||||||||
(THOUSANDS)
|
CARRYING
VALUE*
|
|
|
FAIR VALUE
|
|
|
CARRYING
VALUE*
|
|
|
FAIR VALUE
|
|
||||
Long-term debt
|
$
|
2,905,222
|
|
|
$
|
2,924,772
|
|
|
$
|
2,866,955
|
|
|
$
|
2,921,325
|
|
Cleco Power
|
|
|
|
|
|
|
|
||||||||
|
AT MAR. 31, 2018
|
|
|
AT DEC. 31, 2017
|
|
||||||||||
(THOUSANDS)
|
CARRYING
VALUE*
|
|
|
FAIR VALUE
|
|
|
CARRYING
VALUE*
|
|
|
FAIR VALUE
|
|
||||
Long-term debt
|
$
|
1,410,188
|
|
|
$
|
1,555,341
|
|
|
$
|
1,369,810
|
|
|
$
|
1,535,234
|
|
Cleco
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
CLECO CONSOLIDATED FAIR VALUE MEASUREMENTS AT REPORTING DATE
|
|
|||||||||||||||||||||||||||||
(THOUSANDS)
|
AT MAR. 31, 2018
|
|
|
QUOTED PRICES
IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)
|
|
|
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)
|
|
|
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)
|
|
|
AT DEC. 31, 2017
|
|
|
QUOTED PRICES
IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)
|
|
|
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)
|
|
|
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)
|
|
||||||||
Asset description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Institutional money market funds
|
$
|
198,446
|
|
|
$
|
—
|
|
|
$
|
198,446
|
|
|
$
|
—
|
|
|
$
|
144,302
|
|
|
$
|
—
|
|
|
$
|
144,302
|
|
|
$
|
—
|
|
FTRs
|
4,828
|
|
|
—
|
|
|
—
|
|
|
4,828
|
|
|
7,396
|
|
|
—
|
|
|
—
|
|
|
7,396
|
|
||||||||
Total assets
|
$
|
203,274
|
|
|
$
|
—
|
|
|
$
|
198,446
|
|
|
$
|
4,828
|
|
|
$
|
151,698
|
|
|
$
|
—
|
|
|
$
|
144,302
|
|
|
$
|
7,396
|
|
Liability description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
FTRs
|
$
|
545
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
545
|
|
|
$
|
352
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
352
|
|
Total liabilities
|
$
|
545
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
545
|
|
|
$
|
352
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
352
|
|
Cleco Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
CLECO POWER FAIR VALUE MEASUREMENTS AT REPORTING DATE
|
|
|||||||||||||||||||||||||||||
(THOUSANDS)
|
AT MAR. 31, 2018
|
|
|
QUOTED PRICES IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)
|
|
|
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)
|
|
|
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)
|
|
|
AT DEC. 31, 2017
|
|
|
QUOTED PRICES
IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)
|
|
|
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)
|
|
|
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)
|
|
||||||||
Asset description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Institutional money market funds
|
$
|
151,225
|
|
|
$
|
—
|
|
|
$
|
151,225
|
|
|
$
|
—
|
|
|
$
|
95,681
|
|
|
$
|
—
|
|
|
$
|
95,681
|
|
|
$
|
—
|
|
FTRs
|
4,828
|
|
|
—
|
|
|
—
|
|
|
4,828
|
|
|
7,396
|
|
|
—
|
|
|
—
|
|
|
7,396
|
|
||||||||
Total assets
|
$
|
156,053
|
|
|
$
|
—
|
|
|
$
|
151,225
|
|
|
$
|
4,828
|
|
|
$
|
103,077
|
|
|
$
|
—
|
|
|
$
|
95,681
|
|
|
$
|
7,396
|
|
Liability description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
FTRs
|
$
|
545
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
545
|
|
|
$
|
352
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
352
|
|
Total liabilities
|
$
|
545
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
545
|
|
|
$
|
352
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
352
|
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
|
FAIR VALUE
|
|
|
VALUATION TECHNIQUE
|
|
SIGNIFICANT
UNOBSERVABLE INPUTS
|
|
FORWARD PRICE RANGE
|
|
||||||||||
(THOUSANDS, EXCEPT FORWARD PRICE RANGE)
|
ASSETS
|
|
|
LIABILITIES
|
|
|
|
|
|
|
LOW
|
|
|
HIGH
|
|
||||
FTRs at Mar. 31, 2018
|
$
|
4,828
|
|
|
$
|
545
|
|
|
RTO auction pricing
|
|
FTR price - per MWh
|
|
$
|
(7.21
|
)
|
|
$
|
7.21
|
|
FTRs at Dec. 31, 2017
|
$
|
7,396
|
|
|
$
|
352
|
|
|
RTO auction pricing
|
|
FTR price - per MWh
|
|
$
|
(2.95
|
)
|
|
$
|
6.33
|
|
|
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS
|
|
|||||||
(THOUSANDS)
|
BALANCE SHEET LINE ITEM
|
|
AT MAR. 31, 2018
|
|
|
AT DEC. 31, 2017
|
|
||
Commodity-related contracts
|
|
|
|
|
|||||
FTRs
|
|
|
|
|
|
||||
Current
|
Energy risk management assets
|
|
$
|
4,828
|
|
|
$
|
7,396
|
|
Current
|
Other current liabilities
|
|
545
|
|
|
352
|
|
||
Commodity-related contracts, net
|
|
$
|
4,283
|
|
|
$
|
7,044
|
|
|
AMOUNT OF GAIN(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES
|
|
||||||
|
|
FOR THE THREE MONTHS ENDED MAR. 31,
|
|
|||||
(THOUSANDS)
|
DERIVATIVES LINE ITEM
|
2018
|
|
|
2017
|
|
||
Commodity contracts
|
|
|
|
|
||||
FTRs
(1)
|
Electric operations
|
$
|
18,150
|
|
|
$
|
9,163
|
|
FTRs
(1)
|
Power purchased for
utility customers
|
(5,667
|
)
|
|
(4,665
|
)
|
||
Total
|
|
$
|
12,483
|
|
|
$
|
4,498
|
|
Note 6 — Debt
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
Note 7 — Pension Plan and Employee Benefits
|
|
PENSION BENEFITS
|
|
OTHER BENEFITS
|
||||||||||||
|
FOR THE THREE MONTHS ENDED MAR. 31,
|
|
|
FOR THE THREE MONTHS ENDED MAR. 31,
|
|
||||||||||
(THOUSANDS)
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
||||
Components of periodic benefit costs
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
2,393
|
|
|
$
|
2,225
|
|
|
$
|
338
|
|
|
$
|
385
|
|
Interest cost
|
5,183
|
|
|
5,358
|
|
|
357
|
|
|
403
|
|
||||
Expected return on plan assets
|
(5,938
|
)
|
|
(6,138
|
)
|
|
—
|
|
|
—
|
|
||||
Amortizations
|
|
|
|
|
|
|
|
||||||||
Prior period service credit
|
(18
|
)
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
||||
Net loss (gain)
|
2,960
|
|
|
2,413
|
|
|
5
|
|
|
(3
|
)
|
||||
Net periodic benefit cost
|
$
|
4,580
|
|
|
$
|
3,840
|
|
|
$
|
700
|
|
|
$
|
785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cleco
|
|
|
|
||||
(THOUSANDS)
|
AT MAR. 31, 2018
|
|
|
AT DEC. 31, 2017
|
|
||
Current
|
$
|
4,061
|
|
|
$
|
4,061
|
|
Non-current
|
$
|
38,684
|
|
|
$
|
39,142
|
|
Cleco Power
|
|
|
|
||||
(THOUSANDS)
|
AT MAR. 31, 2018
|
|
|
AT DEC. 31, 2017
|
|
||
Current
|
$
|
3,525
|
|
|
$
|
3,525
|
|
Non-current
|
$
|
33,648
|
|
|
$
|
34,033
|
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
|
FOR THE THREE MONTHS ENDED MAR. 31,
|
|
|||||
(THOUSANDS)
|
2018
|
|
|
2017
|
|
||
Components of periodic benefit costs
|
|
|
|
||||
Service cost
|
$
|
105
|
|
|
$
|
145
|
|
Interest cost
|
760
|
|
|
800
|
|
||
Amortizations
|
|
|
|
||||
Prior period service credit
|
(35
|
)
|
|
(57
|
)
|
||
Net loss
|
585
|
|
|
419
|
|
||
Net periodic benefit cost
|
1,415
|
|
|
1,307
|
|
||
Special/contractual termination benefits
|
—
|
|
|
315
|
|
||
Total benefit cost
|
$
|
1,415
|
|
|
$
|
1,622
|
|
|
|
|
|
|
|
Cleco
|
|
|
|
||||
(THOUSANDS)
|
AT MAR. 31, 2018
|
|
|
AT DEC. 31, 2017
|
|
||
Current
|
$
|
4,471
|
|
|
$
|
4,471
|
|
Non-current
|
$
|
79,637
|
|
|
$
|
79,868
|
|
Cleco Power
|
|
|
|
||||
(THOUSANDS)
|
AT MAR. 31, 2018
|
|
|
AT DEC. 31, 2017
|
|
||
Current
|
$
|
929
|
|
|
$
|
929
|
|
Non-current
|
$
|
16,560
|
|
|
$
|
16,589
|
|
|
FOR THE THREE MONTHS ENDED MAR. 31,
|
|
|||||
(THOUSANDS)
|
2018
|
|
|
2017
|
|
||
401(k) Plan expense
|
$
|
2,063
|
|
|
$
|
1,668
|
|
|
|
|
|
|
|
|
FOR THE THREE MONTHS ENDED MAR. 31,
|
|
|||||
(THOUSANDS)
|
2018
|
|
|
2017
|
|
||
401(k) Plan expense
|
$
|
402
|
|
|
$
|
279
|
|
|
|
|
|
|
|
Note 8 — Income Taxes
|
Cleco
|
|
|
|
||
|
FOR THE THREE MONTHS ENDED MAR. 31,
|
|
|||
|
2018
|
|
|
2017
|
|
Effective tax rate
|
20.9
|
%
|
|
33.1
|
%
|
Cleco Power
|
|
|
|
||
|
FOR THE THREE MONTHS ENDED MAR. 31,
|
|
|||
|
2018
|
|
|
2017
|
|
Effective tax rate
|
23.5
|
%
|
|
35.6
|
%
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
Note 9 — Disclosures about Segments
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
SEGMENT INFORMATION FOR THE THREE MONTHS ENDED MAR. 31,
|
|||||||||||||||
2018 (THOUSANDS)
|
CLECO POWER
|
|
|
OTHER
|
|
|
ELIMINATIONS
|
|
|
CONSOLIDATED
|
|
||||
Revenue
|
|
|
|
|
|
|
|
||||||||
Electric operations
|
$
|
264,631
|
|
|
$
|
(2,420
|
)
|
|
$
|
—
|
|
|
$
|
262,211
|
|
Other operations
|
22,195
|
|
|
1
|
|
|
—
|
|
|
22,196
|
|
||||
Electric customer credits
|
(7,647
|
)
|
|
—
|
|
|
—
|
|
|
(7,647
|
)
|
||||
Affiliate revenue
|
208
|
|
|
15,669
|
|
|
(15,877
|
)
|
|
—
|
|
||||
Operating revenue, net
|
$
|
279,387
|
|
|
$
|
13,250
|
|
|
$
|
(15,877
|
)
|
|
$
|
276,760
|
|
Depreciation and amortization
|
$
|
40,388
|
|
|
$
|
2,119
|
|
|
$
|
—
|
|
|
$
|
42,507
|
|
Interest charges
|
$
|
17,656
|
|
|
$
|
13,549
|
|
|
$
|
(48
|
)
|
|
$
|
31,157
|
|
Interest income
|
$
|
641
|
|
|
$
|
190
|
|
|
$
|
(48
|
)
|
|
$
|
783
|
|
Federal and state income tax expense (benefit)
|
$
|
7,997
|
|
|
$
|
(5,135
|
)
|
|
$
|
—
|
|
|
$
|
2,862
|
|
Net income (loss)
|
$
|
26,004
|
|
|
$
|
(15,142
|
)
|
|
$
|
(1
|
)
|
|
$
|
10,861
|
|
Additions to property, plant, and equipment
|
$
|
63,343
|
|
|
$
|
790
|
|
|
$
|
—
|
|
|
$
|
64,133
|
|
Equity investment in investees
|
$
|
18,172
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,172
|
|
Goodwill
|
$
|
1,490,797
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,490,797
|
|
Total segment assets
|
$
|
5,722,284
|
|
|
$
|
618,513
|
|
|
$
|
(30,816
|
)
|
|
$
|
6,309,981
|
|
2017 (THOUSANDS)
|
CLECO POWER
|
|
|
OTHER
|
|
|
ELIMINATIONS
|
|
|
CONSOLIDATED
|
|
||||
Revenue
|
|
|
|
|
|
|
|
||||||||
Electric operations
|
$
|
237,553
|
|
|
$
|
(3,497
|
)
|
|
$
|
—
|
|
|
$
|
234,056
|
|
Other operations
|
16,365
|
|
|
515
|
|
|
—
|
|
|
16,880
|
|
||||
Electric customer credits
|
(435
|
)
|
|
—
|
|
|
—
|
|
|
(435
|
)
|
||||
Affiliate revenue
|
219
|
|
|
14,734
|
|
|
(14,953
|
)
|
|
—
|
|
||||
Operating revenue, net
|
$
|
253,702
|
|
|
$
|
11,752
|
|
|
$
|
(14,953
|
)
|
|
$
|
250,501
|
|
Depreciation and amortization
|
$
|
38,758
|
|
|
$
|
2,093
|
|
|
$
|
—
|
|
|
$
|
40,851
|
|
Interest charges
|
$
|
18,104
|
|
|
$
|
13,681
|
|
|
$
|
(67
|
)
|
|
$
|
31,718
|
|
Interest income
|
$
|
266
|
|
|
$
|
113
|
|
|
$
|
(67
|
)
|
|
$
|
312
|
|
Federal and state income tax expense (benefit)
|
$
|
9,855
|
|
|
$
|
(6,748
|
)
|
|
$
|
—
|
|
|
$
|
3,107
|
|
Net income (loss)
|
$
|
17,854
|
|
|
$
|
(11,562
|
)
|
|
$
|
—
|
|
|
$
|
6,292
|
|
Additions to property, plant, and equipment
|
$
|
46,744
|
|
|
$
|
1,146
|
|
|
$
|
—
|
|
|
$
|
47,890
|
|
Equity investment in investees
(1)
|
$
|
18,172
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,172
|
|
Goodwill
(1)
|
$
|
1,490,797
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,490,797
|
|
Total segment assets
(1)
|
$
|
5,679,538
|
|
|
$
|
619,943
|
|
|
$
|
(21,099
|
)
|
|
$
|
6,278,382
|
|
(1)
Balances as of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 10 — Regulation and Rates
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
Note 11 — Variable Interest Entities
|
INCEPTION TO DATE (THOUSANDS)
|
AT MAR. 31, 2018
|
|
|
AT DEC. 31, 2017
|
|
||
Purchase price
|
$
|
12,873
|
|
|
$
|
12,873
|
|
Cash contributions
|
6,399
|
|
|
6,399
|
|
||
Dividends
|
(1,100
|
)
|
|
(1,100
|
)
|
||
Total equity investment in investee
|
$
|
18,172
|
|
|
$
|
18,172
|
|
(THOUSANDS)
|
AT MAR. 31, 2018
|
|
|
AT DEC. 31, 2017
|
|
||
Oxbow’s net assets/liabilities
|
$
|
36,345
|
|
|
$
|
36,345
|
|
Cleco Power’s 50% equity
|
$
|
18,172
|
|
|
$
|
18,172
|
|
Cleco Power’s maximum exposure to loss
|
$
|
18,172
|
|
|
$
|
18,172
|
|
|
FOR THE THREE MONTHS ENDED MAR. 31,
|
|
|||||
(THOUSANDS)
|
2018
|
|
|
2017
|
|
||
Operating revenue
|
$
|
863
|
|
|
$
|
1,073
|
|
Operating expenses
|
863
|
|
|
1,073
|
|
||
Income before taxes
|
$
|
—
|
|
|
$
|
—
|
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
Note 12 — Litigation, Other Commitments and Contingencies, and Disclosures about Guarantees
|
•
|
Braunstein v. Cleco Corporation
, No. 251,383B (filed October 27, 2014),
|
•
|
Moore v. Macquarie Infrastructure and Real Assets
, No. 251,417C (filed October 30, 2014),
|
•
|
Trahan v. Williamson
, No. 251,456C (filed November 5, 2014), and
|
•
|
L’Herisson v. Macquarie Infrastructure and Real Assets
, No. 251,515F (filed November 14, 2014).
|
•
|
Butler v. Cleco Corporation
, No. 2014-10776 (filed November 7, 2014),
|
•
|
Creative Life Services, Inc. v. Cleco Corporation
, No. 2014-11098 (filed November 19, 2014), and
|
•
|
Cashen v. Cleco Corporation
, No. 2014-11236 (filed November 21, 2014).
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
Note 13 — Affiliate Transactions
|
Note 14 — Intangible Assets
|
Cleco
|
|
|
|
||||
(THOUSANDS)
|
AT MAR. 31, 2018
|
|
|
AT DEC. 31, 2017
|
|
||
Cleco Katrina/Rita right to bill and collect storm recovery charges
|
$
|
70,594
|
|
|
$
|
70,594
|
|
Power supply agreements
|
85,104
|
|
|
85,104
|
|
||
Trade name
|
5,100
|
|
|
5,100
|
|
||
Gross carrying amount
|
160,798
|
|
|
160,798
|
|
||
Accumulated amortization
|
(52,917
|
)
|
|
(45,948
|
)
|
||
Net intangible assets subject to amortization
|
$
|
107,881
|
|
|
$
|
114,850
|
|
Cleco Power
|
|
|
|
||||
(THOUSANDS)
|
AT MAR. 31, 2018
|
|
|
AT DEC. 31, 2017
|
|
||
Cleco Katrina/Rita right to bill and collect storm recovery charges
|
$
|
177,537
|
|
|
$
|
177,537
|
|
Accumulated amortization
|
(140,321
|
)
|
|
(135,836
|
)
|
||
Net intangible assets subject to amortization
|
$
|
37,216
|
|
|
$
|
41,701
|
|
Note 15 — Accumulated Other Comprehensive Loss
|
Cleco
|
|
|
|
|
|
||||||
|
FOR THE THREE MONTHS ENDED MAR. 31, 2018
|
|
|||||||||
(THOUSANDS)
|
POSTRETIREMENT
BENEFIT NET LOSS |
|
|
NET LOSS
ON CASH FLOW HEDGES |
|
|
TOTAL AOCI
|
|
|||
Balances, beginning of period
|
$
|
(2,921
|
)
|
|
$
|
—
|
|
|
$
|
(2,921
|
)
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
|
|
|
||||||
Amortization of postretirement benefit net loss
|
43
|
|
|
—
|
|
|
43
|
|
|||
Net current-period other comprehensive income
|
43
|
|
|
—
|
|
|
43
|
|
|||
Balances, Mar. 31, 2018
|
$
|
(2,878
|
)
|
|
$
|
—
|
|
|
$
|
(2,878
|
)
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
|
FOR THE THREE MONTHS ENDED MAR. 31, 2017
|
|
|||||||||
(THOUSANDS)
|
POSTRETIREMENT
BENEFIT NET LOSS |
|
|
NET LOSS
ON CASH FLOW HEDGES |
|
|
TOTAL AOCI
|
|
|||
Balances, beginning of period
|
$
|
1,500
|
|
|
$
|
—
|
|
|
$
|
1,500
|
|
Other comprehensive loss before reclassifications
|
|
|
|
|
|
||||||
Postretirement benefits adjustment during the period
|
(2,065
|
)
|
|
—
|
|
|
(2,065
|
)
|
|||
Amounts reclassified from accumulated other comprehensive loss
|
|
|
|
|
|
||||||
Amortization of postretirement benefit net gain
|
(126
|
)
|
|
—
|
|
|
(126
|
)
|
|||
Net current-period other comprehensive loss
|
(2,191
|
)
|
|
—
|
|
|
(2,191
|
)
|
|||
Balances, Mar. 31, 2017
|
$
|
(691
|
)
|
|
$
|
—
|
|
|
$
|
(691
|
)
|
Cleco Power
|
|
|
|
|
|
||||||
|
FOR THE THREE MONTHS ENDED MAR. 31, 2018
|
|
|||||||||
(THOUSANDS)
|
POSTRETIREMENT
BENEFIT NET LOSS |
|
|
NET LOSS
ON CASH FLOW HEDGES |
|
|
TOTAL AOCI
|
|
|||
Balances, beginning of period
|
$
|
(8,377
|
)
|
|
$
|
(5,306
|
)
|
|
$
|
(13,683
|
)
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
|
|
|
||||||
Amortization of postretirement benefit net loss
|
233
|
|
|
—
|
|
|
233
|
|
|||
Reclassification of net loss to interest charges
|
—
|
|
|
64
|
|
|
64
|
|
|||
Net current-period other comprehensive income
|
233
|
|
|
64
|
|
|
297
|
|
|||
Balances, Mar. 31, 2018
|
$
|
(8,144
|
)
|
|
$
|
(5,242
|
)
|
|
$
|
(13,386
|
)
|
|
FOR THE THREE MONTHS ENDED MAR. 31, 2017
|
|
|||||||||
(THOUSANDS)
|
POSTRETIREMENT
BENEFIT NET LOSS |
|
|
NET LOSS
ON CASH FLOW HEDGES |
|
|
TOTAL AOCI
|
|
|||
Balances, beginning of period
|
$
|
(7,905
|
)
|
|
$
|
(5,517
|
)
|
|
$
|
(13,422
|
)
|
Other comprehensive income before reclassifications
|
|
|
|
|
|
||||||
Postretirement benefit adjustments during the period
|
(584
|
)
|
|
—
|
|
|
(584
|
)
|
|||
Amounts reclassified from accumulated other comprehensive income
|
|
|
|
|
|
||||||
Amortization of postretirement benefit net loss
|
164
|
|
|
—
|
|
|
164
|
|
|||
Reclassification of net loss to interest charges
|
—
|
|
|
53
|
|
|
53
|
|
|||
Net current-period other comprehensive (loss) income
|
(420
|
)
|
|
53
|
|
|
(367
|
)
|
|||
Balances, Mar. 31, 2017
|
$
|
(8,325
|
)
|
|
$
|
(5,464
|
)
|
|
$
|
(13,789
|
)
|
Note 16 — Plan of Acquisition
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
OVERVIEW
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
RESULTS OF OPERATIONS
|
Cleco
|
|
|
|
|
|
|
|
|||||||
|
FOR THE THREE MONTHS ENDED MAR. 31,
|
|
||||||||||||
|
|
|
|
|
FAVORABLE/(UNFAVORABLE)
|
|
||||||||
(THOUSANDS)
|
2018
|
|
|
2017
|
|
|
VARIANCE
|
|
|
CHANGE
|
|
|||
Operating revenue, net
|
$
|
276,760
|
|
|
$
|
250,501
|
|
|
$
|
26,259
|
|
|
10.5
|
%
|
Operating expenses
|
232,026
|
|
|
209,039
|
|
|
(22,987
|
)
|
|
(11.0
|
)%
|
|||
Operating income
|
$
|
44,734
|
|
|
$
|
41,462
|
|
|
$
|
3,272
|
|
|
7.9
|
%
|
Allowance for equity funds used during construction
|
$
|
2,363
|
|
|
$
|
911
|
|
|
$
|
1,452
|
|
|
159.4
|
%
|
Other expense, net
|
$
|
(3,000
|
)
|
|
$
|
(1,568
|
)
|
|
$
|
(1,432
|
)
|
|
(91.3
|
)%
|
Federal and state income tax expense
|
$
|
2,862
|
|
|
$
|
3,107
|
|
|
$
|
245
|
|
|
7.9
|
%
|
Net income
|
$
|
10,861
|
|
|
$
|
6,292
|
|
|
$
|
4,569
|
|
|
72.6
|
%
|
•
|
higher base revenue,
|
•
|
higher other operations revenue,
|
•
|
lower other operations expense,
|
•
|
lower federal and state income tax expense, and
|
•
|
higher allowance for equity funds used during construction.
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
•
|
higher electric customer credits,
|
•
|
higher maintenance expense,
|
•
|
higher non-recoverable fuel and power purchased, and
|
•
|
higher depreciation and amortization.
|
|
FOR THE THREE MONTHS ENDED MAR. 31,
|
|
||||||
(MILLION kWh)
|
2018
|
|
|
2017
|
|
FAVORABLE/
(UNFAVORABLE)
|
|
|
Electric sales
|
|
|
|
|
|
|||
Residential
|
858
|
|
|
711
|
|
|
20.7
|
%
|
Commercial
|
612
|
|
|
584
|
|
|
4.8
|
%
|
Industrial
|
507
|
|
|
488
|
|
|
3.9
|
%
|
Other retail
|
34
|
|
|
31
|
|
|
9.7
|
%
|
Total retail
|
2,011
|
|
|
1,814
|
|
|
10.9
|
%
|
Sales for resale
|
672
|
|
|
629
|
|
|
6.8
|
%
|
Total retail and wholesale customer sales
|
2,683
|
|
|
2,443
|
|
|
9.8
|
%
|
|
FOR THE THREE MONTHS ENDED MAR. 31,
|
|
||||||||
(THOUSANDS)
|
2018
|
|
|
2017
|
|
FAVORABLE/
(UNFAVORABLE)
|
|
|||
Electric sales
|
|
|
|
|
|
|||||
Residential
|
$
|
62,779
|
|
|
$
|
55,028
|
|
|
14.1
|
%
|
Commercial
|
47,464
|
|
|
45,467
|
|
|
4.4
|
%
|
||
Industrial
|
21,924
|
|
|
20,719
|
|
|
5.8
|
%
|
||
Other retail
|
2,740
|
|
|
2,560
|
|
|
7.0
|
%
|
||
Surcharge
|
5,238
|
|
|
5,082
|
|
|
3.1
|
%
|
||
Total retail
|
140,145
|
|
|
128,856
|
|
|
8.8
|
%
|
||
Sales for resale
|
14,176
|
|
|
14,261
|
|
|
(0.6
|
)%
|
||
Total base revenue
|
$
|
154,321
|
|
|
$
|
143,117
|
|
|
7.8
|
%
|
|
FOR THE THREE MONTHS ENDED MAR. 31,
|
|
||||||||||||
|
|
|
|
|
|
|
2018 CHANGE
|
|
||||||
|
2018
|
|
|
2017
|
|
|
NORMAL
|
|
|
PRIOR YEAR
|
|
|
NORMAL
|
|
Heating degree-days
|
797
|
|
|
421
|
|
|
890
|
|
|
89.3
|
%
|
|
(10.4
|
)%
|
Cooling degree-days
|
199
|
|
|
232
|
|
|
78
|
|
|
(14.2
|
)%
|
|
155.1
|
%
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
FINANCIAL CONDITION
|
|
SENIOR UNSECURED DEBT
|
|
CORPORATE CREDIT
|
||
|
MOODY’S
|
|
S&P
|
|
S&P
|
Cleco Holdings
|
Baa3
|
|
BBB-
|
|
BBB-
|
Cleco Power
|
A3
|
|
BBB+
|
|
BBB+
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
•
|
a $57.5 million increase in cash and cash equivalents,
|
•
|
a $47.1 million decrease in accounts payable, excluding FTR purchases, primarily due to timing of fuel payments and lower accruals for payroll, and
|
•
|
an $11.2 million increase in accumulated deferred fuel primarily due to the timing of fuel revenue collections and additional deferrals through a fuel surcharge.
|
•
|
a $26.2 million increase in interest primarily due to timing of interest payments on long-term debt,
|
•
|
a $14.3 million decrease in fuel inventory primarily due to lower lignite, petroleum coke, and natural gas due to plant operations, partially offset by higher coal purchases,
|
•
|
a $14.2 million decrease in customer accounts receivable and unbilled revenue due to a decrease in retail revenue and customer usage,
|
•
|
an $11.6 million increase in taxes payable primarily due to accrual of property taxes and provision for income taxes,
|
•
|
an $8.1 million decrease in other accounts receivable due to the receipt of an insurance reimbursement, lower receivables from joint owners for maintenance expenses, and timing of the receipt of transmission revenue,
|
•
|
a $7.6 million increase in provision for rate refund primarily due to the estimated refund due to retail customers as a result of changes in the tax rates due to TCJA, and
|
•
|
a $6.4 million decrease in restricted cash and cash equivalents.
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
•
|
a $58.4 million increase in cash and cash equivalents,
|
•
|
a $41.9 million decrease in accounts payable, excluding FTR purchases, primarily due to timing of fuel payments and lower accruals for payroll, and
|
•
|
an $11.2 million increase in accumulated deferred fuel primarily due to the timing of fuel revenue collections and additional deferrals through a fuel surcharge.
|
•
|
a $15.6 million increase in interest primarily due to timing of interest payments on long-term debt,
|
•
|
a $14.3 million decrease in fuel inventory primarily due to lower lignite, petroleum coke, and natural gas due to plant operations, partially offset by higher coal purchases,
|
•
|
a $14.2 million decrease in customer accounts receivable and unbilled revenue due to a decrease in retail revenue and customer usage,
|
•
|
a $13.6 million increase in taxes payable primarily due to accrual of property taxes and provision for income taxes,
|
•
|
an $8.4 million decrease in other accounts receivable due to the receipt of an insurance reimbursement, lower receivables from joint owners for maintenance expenses, and timing of the receipt of transmission revenue,
|
•
|
a $7.6 million increase in provision for rate refund primarily due to the estimated refund due to retail customers as a result of changes in the tax rates due to TCJA, and
|
•
|
a $6.4 million decrease in restricted cash and cash equivalents.
|
•
|
lower payments for fuel inventory of $20.6 million primarily due to lower deliveries of lignite and petroleum coke,
|
•
|
lower payments for property taxes of $12.9 million due to timing of the payments,
|
•
|
higher receipts of $6.4 million for accounts receivable primarily due to timing of receipts of joint owners’ portion of generating station expenditures,
|
•
|
higher receipts of $2.8 million for advanced deposits for operations and maintenance costs on jointly-owned generating units, and
|
•
|
higher collections from customers of $2.7 million due to lower Merger credits issued.
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
•
|
higher payments of $26.9 million to vendors for power purchases and fuel costs and
|
•
|
lower net fuel and power purchase collections of $8.4 million primarily due to timing of collections.
|
•
|
higher return of investment in the NMTC fund of $2.3 million and
|
•
|
receipts of insurance reimbursements for property loss of $1.1 million.
|
•
|
issuance of long-term debt of $50.0 million and
|
•
|
lower distributions to Cleco Group of $9.5 million.
|
•
|
lower payments for fuel inventory of $20.6 million primarily due to lower deliveries of lignite and petroleum coke,
|
•
|
lower payments for property taxes of $13.2 million due to timing of the payments,
|
•
|
higher receipts of $6.4 million for accounts receivable primarily due to timing of receipts of joint owners’ portion of generating station expenditures,
|
•
|
higher receipts of $2.8 million for advanced deposits for operations and maintenance costs on jointly-owned generating units, and
|
•
|
higher collections from customers of $2.7 million due to lower Merger credits issued.
|
•
|
higher payments of $24.1 million to vendors for power purchases and fuel costs and
|
•
|
lower net fuel and power purchase collections of $8.4 million primarily due to timing of collections.
|
•
|
issuance of long-term debt of $50.0 million and
|
•
|
lower distributions to Cleco Holdings of $7.0 million.
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
CRITICAL ACCOUNTING POLICIES
|
CLECO POWER — NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS
|
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Risk Overview
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
Cleco Power
|
ITEM 4.
CONTROLS AND PROCEDURES
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
PART II — OTHER INFORMATION
|
ITEM 1.
LEGAL PROCEEDINGS
|
CLECO
|
CLECO POWER
|
ITEM 1A.
RISK FACTORS
|
ITEM 4.
MINE SAFETY DISCLOSURES
|
CLECO
|
|
|
CLECO POWER
|
|
2018 1ST QUARTER FORM 10-Q
|
SIGNATURES
|
|
CLECO CORPORATE HOLDINGS LLC
|
|
|
(Registrant)
|
|
|
|
|
|
By:
|
/s/ F. Tonita Laprarie
|
|
|
F. Tonita Laprarie
|
|
|
Controller and Chief Accounting Officer
|
|
CLECO POWER LLC
|
|
|
(Registrant)
|
|
|
|
|
|
By:
|
/s/ F. Tonita Laprarie
|
|
|
F. Tonita Laprarie
|
|
|
Controller and Chief Accounting Officer
|
ARTICLE 1 DEFINITIONS, INTERPRETATION
|
2
|
1.01
|
Definitions
2
|
1.02
|
Interpretation.
17
|
ARTICLE 2 SALE OF MEMBERSHIP INTERESTS AND CLOSING
|
18
|
2.01
|
Purchase and Sale
18
|
2.02
|
Payment of Purchase Price
18
|
2.03
|
Closing.
18
|
2.04
|
Aggregate Net Working Capital Adjustment Amount
19
|
3.01
|
Existence
22
|
3.02
|
Authority
22
|
3.03
|
No Consent
22
|
3.04
|
No Conflicts
22
|
3.05
|
Regulatory Matters
22
|
3.06
|
Legal Proceedings
23
|
3.07
|
Brokers
23
|
3.08
|
Compliance with Laws
23
|
3.09
|
The Company and the Subsidiaries.
23
|
3.10
|
No Undisclosed Liabilities
24
|
3.11
|
Taxes
25
|
3.12
|
The Company Contracts.
27
|
3.13
|
Real Property
27
|
3.14
|
Title
28
|
3.15
|
Environmental
28
|
3.16
|
Permits
30
|
3.17
|
Affiliate Transactions
30
|
3.18
|
Intellectual Property.
30
|
3.19
|
Insurance
31
|
3.20
|
Financial Statements
31
|
3.21
|
Absence of Certain Changes
32
|
3.22
|
Regulatory Status
32
|
3.23
|
Support Obligations
32
|
3.24
|
Employee and Benefit Matters
33
|
3.25
|
Bankruptcy
36
|
3.26
|
No Debt
36
|
3.27
|
Warranties
36
|
3.28
|
Inventory
36
|
3.29
|
Projects Condition
36
|
3.30
|
Anti-Terrorism Laws
37
|
3.31
|
Foreign Corrupt Practices Act and Certain Payments
37
|
3.32
|
No Other Warranties
38
|
ARTICLE 4 REPRESENTATIONS AND WARRANTIES OF PURCHASER
|
38
|
4.01
|
Existence
38
|
4.02
|
Authority
39
|
4.03
|
No Consent
39
|
4.04
|
No Conflicts
39
|
4.05
|
Permits and Filings
39
|
4.06
|
Legal Proceedings
39
|
4.07
|
Purchase for Investment
39
|
4.08
|
Brokers
40
|
4.09
|
Governmental Approvals
40
|
4.10
|
Compliance with Laws
40
|
4.11
|
FPA/PUHCA
40
|
4.12
|
Due Diligence.
40
|
4.13
|
Financial Capacity
41
|
4.14
|
Trust Accounts
41
|
ARTICLE 5 COVENANTS OF SELLER
|
41
|
5.01
|
Regulatory and Other Permits.
41
|
5.02
|
Access to Information; Confidentiality
42
|
5.03
|
Exhibits and Schedules; Notification of Certain Matters
44
|
5.04
|
Conduct of Business.
45
|
5.05
|
Insurance
47
|
5.06
|
Risk of Loss; Casualty
48
|
5.07
|
Fulfillment of Conditions
50
|
5.08
|
Further Assurances
50
|
5.09
|
Post-Closing Access; Preservation of Records
50
|
5.10
|
Data Room
51
|
5.11
|
No Solicitation
51
|
5.12
|
Oxbow Property.
51
|
5.13
|
Audited Financials
51
|
5.14
|
Financing Cooperation
51
|
5.15
|
Equity Settlement of Certain Accounts
51
|
5.16
|
PJM Capacity Revenue
51
|
ARTICLE 6 COVENANTS OF PURCHASER
|
51
|
6.01
|
Regulatory and Other Permits
52
|
6.02
|
Fulfillment of Conditions
54
|
6.03
|
Further Assurances
54
|
6.04
|
Support Obligations
54
|
6.05
|
Purchaser Parent Guaranty
55
|
6.06
|
Post-Closing Access; Preservation of Records
55
|
6.07
|
Offers of Employment and Terminations
56
|
ARTICLE 7 CONDITIONS TO OBLIGATIONS OF PURCHASER
|
58
|
7.01
|
Bring-Down of Seller’s and the Company’s Representations and Warranties
58
|
7.02
|
Performance at Closing
59
|
7.03
|
Litigation
59
|
7.04
|
Assignment of Membership Interests
59
|
7.05
|
Approvals and Consents
59
|
7.06
|
Officers’ Certificates
59
|
7.07
|
FIRPTA Certificate
60
|
7.08
|
Antitrust Authorizations
60
|
7.09
|
FPA Matters
60
|
7.10
|
LPSC Matters
60
|
7.11
|
Agreements
60
|
7.12
|
No Change
60
|
7.13
|
Mortgages
60
|
7.14
|
Assigned Contracts
60
|
7.15
|
CFIUS
60
|
ARTICLE 8 CONDITIONS TO OBLIGATIONS OF SELLER
|
61
|
8.01
|
Bring-Down of Purchaser’s Representations and Warranties
61
|
8.02
|
Performance at Closing
61
|
8.03
|
Approvals and Consents
61
|
8.04
|
Litigation
61
|
8.05
|
Deliveries
61
|
8.06
|
Antitrust Authorizations
61
|
8.07
|
FPA Matters
61
|
8.08
|
CFIUS
61
|
8.09
|
Agreements
61
|
ARTICLE 9 TAX MATTERS
|
61
|
9.01
|
Certain Taxes
61
|
9.02
|
Allocation of Purchase Price
63
|
ARTICLE 10 SURVIVAL
|
64
|
10.01
|
Survival of Representations, Warranties, Covenants and Agreements
64
|
ARTICLE 11 INDEMNIFICATION
|
64
|
11.01
|
Indemnification by Seller
64
|
11.02
|
Indemnification by Purchaser
65
|
11.03
|
Period for Making Claims
66
|
11.04
|
Limitations on Claims
67
|
11.05
|
Procedure for Indemnification of Third Party Claims.
68
|
11.06
|
Rights of Indemnifying Party in the Defense of Third Party Claims.
68
|
11.07
|
Direct Claims
69
|
11.08
|
General
70
|
11.09
|
Indemnity Treatment
70
|
11.10
|
Mitigation
70
|
ARTICLE 12 TERMINATION
|
71
|
12.01
|
Termination
71
|
12.02
|
Effect of Termination.
71
|
ARTICLE 13 MISCELLANEOUS
|
72
|
13.01
|
Notices
72
|
13.02
|
Entire Agreement
73
|
13.03
|
Specific Performance
73
|
13.04
|
Time of the Essence
73
|
13.05
|
Expenses
73
|
13.06
|
Public Announcements
73
|
13.07
|
Waiver
74
|
13.08
|
Amendment
74
|
13.09
|
No Third Party Beneficiary
74
|
13.10
|
Assignment
74
|
13.11
|
Severability
74
|
13.12
|
Governing Law
74
|
13.13
|
Consent to Jurisdiction
75
|
13.14
|
Waiver of Jury Trial
75
|
13.15
|
Limitation on Certain Damages
75
|
13.16
|
Disclosures
76
|
13.17
|
Commercially Reasonable Efforts
76
|
13.18
|
Counterparts
76
|
13.19
|
Limitation on Liability; Waiver of Claims
76
|
“
Purchaser
”
|
CLECO ENERGY LLC,
|
a Louisiana limited liability company
/s/ William G. Fontenot
|
By: William G. Fontenot
Title: Manager
|
“
Seller
”
|
NRG ENERGY, INC.,
|
a Delaware corporation
/s/ Bruce Chung
|
By: Bruce Chung
Title: Sr. Vice President
“
Company
”
NRG South Central Generating LLC,
a Delaware limited liability company
/s/ Gaetan Frotte
|
By: Gaetan Frotte
Title: Treasurer
|
CLECO CORPORATE HOLDINGS LLC
|
EXHIBIT 12(a)
|
|
|
Computation of Ratios of Earnings to Fixed Charges (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
SUCCESSOR
(1)
|
|
PREDECESSOR
(2)
|
|||||||||||||||||||||
(THOUSANDS, EXCEPT RATIOS)
|
FOR THE THREE
MONTHS ENDED
MAR. 31, 2018
|
|
|
FOR THE TWELVE MONTHS ENDED DEC. 31, 2017
|
|
|
APR. 13, 2016 -
DEC. 31, 2016 |
|
JAN. 1, 2016 -
APR. 12, 2016 |
|
|
FOR THE TWELVE MONTHS ENDED DEC. 31, 2015
|
|
|
FOR THE TWELVE MONTHS ENDED DEC. 31, 2014
|
|
|
|||||||
Net income (loss)
|
$
|
10,861
|
|
|
$
|
138,080
|
|
|
$
|
(24,113
|
)
|
|
$
|
(3,960
|
)
|
|
$
|
133,669
|
|
|
$
|
154,739
|
|
|
Income tax expense (benefit)
|
2,862
|
|
|
7,079
|
|
|
(22,822
|
)
|
|
3,468
|
|
|
77,704
|
|
|
67,116
|
|
|
||||||
Undistributed equity loss from investees
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
||||||
Amortization of capitalized interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
||||||
Total fixed charges (from below)
|
32,287
|
|
|
126,303
|
|
|
91,338
|
|
|
22,547
|
|
|
79,795
|
|
|
76,163
|
|
|
||||||
Total earnings
|
$
|
46,010
|
|
|
$
|
271,462
|
|
|
$
|
44,403
|
|
|
$
|
22,055
|
|
|
$
|
291,175
|
|
|
$
|
298,095
|
|
|
Fixed charges
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest
|
$
|
30,537
|
|
|
$
|
118,775
|
|
|
$
|
87,315
|
|
|
$
|
21,491
|
|
|
$
|
75,535
|
|
|
$
|
71,959
|
|
|
Amortization of debt expense, premium, net
|
1,493
|
|
|
6,425
|
|
|
3,537
|
|
|
839
|
|
|
3,342
|
|
|
3,227
|
|
|
||||||
Portion of rentals representative of an interest factor
(3)
|
257
|
|
|
1,062
|
|
|
362
|
|
|
146
|
|
|
572
|
|
|
489
|
|
|
||||||
Interest of capitalized lease
|
—
|
|
|
41
|
|
|
124
|
|
|
71
|
|
|
346
|
|
|
488
|
|
|
||||||
Total fixed charges
|
$
|
32,287
|
|
|
$
|
126,303
|
|
|
$
|
91,338
|
|
|
$
|
22,547
|
|
|
$
|
79,795
|
|
|
$
|
76,163
|
|
|
Ratio of earnings to fixed charges
|
1.43
|
|
x
|
2.15
|
|
x
|
(4)
|
|
|
(4)
|
|
|
3.65
|
|
x
|
3.91
|
|
x
|
||||||
(1)
Successor is the post-merger activity of Cleco. Cleco has accounted for the Merger transaction by applying the acquisition method of accounting. The successor period is not comparable to the predecessor
period.
(2)
Predecessor is the pre-merger activity of Cleco. Cleco has accounted for the Merger transaction by applying the acquisition method of accounting. The predecessor period is not comparable to the successor
period.
(3)
Interest portion of rental expenses, that cannot be imputed, is estimated to equal 11% of such expense, and the imputed interest portion of rental expenses is calculated between 3.62% and 6.08% of such
expenses, which are considered reasonable approximations of the interest factors.
(4)
Earnings were inadequate to cover fixed charges. The earnings did not cover the fixed charges by $46.9 million and $0.5 million for the successor period April 13, 2016, through December 31, 2016, and the
predecessor period January 1, 2016, through April 12, 2016, respectively.
|
CLECO POWER LLC
|
EXHIBIT 12(b)
|
|
Computation of Ratios of Earnings to Fixed Charges (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(THOUSANDS, EXCEPT RATIOS)
|
FOR THE THREE MONTHS ENDED MAR. 31, 2018
|
|
|
FOR THE TWELVE MONTHS ENDED DEC. 31, 2017
|
|
|
FOR THE TWELVE MONTHS ENDED DEC. 31, 2016
|
|
|
FOR THE TWELVE MONTHS ENDED DEC. 31, 2015
|
|
|
FOR THE TWELVE MONTHS ENDED DEC. 31, 2014
|
|
|
|||||
Net income
|
$
|
26,004
|
|
|
$
|
150,738
|
|
|
$
|
39,128
|
|
|
$
|
141,350
|
|
|
$
|
154,316
|
|
|
Income tax expense
|
7,997
|
|
|
67,331
|
|
|
18,369
|
|
|
79,294
|
|
|
76,974
|
|
|
|||||
Total fixed charges (from below)
|
18,786
|
|
|
72,752
|
|
|
78,442
|
|
|
78,364
|
|
|
77,230
|
|
|
|||||
Total earnings
|
$
|
52,787
|
|
|
$
|
290,821
|
|
|
$
|
135,939
|
|
|
$
|
299,008
|
|
|
$
|
308,520
|
|
|
Fixed charges
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest
|
$
|
17,355
|
|
|
$
|
66,491
|
|
|
$
|
74,450
|
|
|
$
|
74,394
|
|
|
$
|
73,140
|
|
|
Amortization of debt expense, premium, net
|
1,174
|
|
|
5,158
|
|
|
3,289
|
|
|
3,052
|
|
|
3,113
|
|
|
|||||
Portion of rentals representative of an interest factor*
|
257
|
|
|
1,062
|
|
|
508
|
|
|
572
|
|
|
489
|
|
|
|||||
Interest of capitalized lease
|
—
|
|
|
41
|
|
|
195
|
|
|
346
|
|
|
488
|
|
|
|||||
Total fixed charges
|
$
|
18,786
|
|
|
$
|
72,752
|
|
|
$
|
78,442
|
|
|
$
|
78,364
|
|
|
$
|
77,230
|
|
|
Ratio of earnings to fixed charges
|
2.81
|
|
x
|
4.00
|
|
x
|
1.73
|
|
x
|
3.82
|
|
x
|
3.99
|
|
x
|
|||||
* Interest portion of rental expenses, that cannot be imputed, is estimated to equal 11% of such expense, and the imputed interest portion of rental expenses is calculated between 3.62% and 6.08% of such
expenses, which are considered reasonable approximations of the interest factors.
|
CLECO CORPORATE HOLDINGS LLC
|
EXHIBIT 31.1
|
Date:
|
May 2, 2018
|
/s/ William G. Fontenot
|
|
William G. Fontenot
President and Chief Executive Officer
|
|
CLECO CORPORATE HOLDINGS LLC
|
EXHIBIT 31.2
|
Date:
|
May 2, 2018
|
/s/ Terry L. Taylor
|
|
Terry L. Taylor
Chief Financial Officer
|
|
CLECO POWER LLC
|
EXHIBIT 31.3
|
Date:
|
May 2, 2018
|
/s/ William G. Fontenot
|
|
William G. Fontenot
President and Chief Executive Officer
|
|
CLECO POWER LLC
|
EXHIBIT 31.4
|
Date:
|
May 2, 2018
|
/s/ Terry L. Taylor
|
|
Terry L. Taylor
Chief Financial Officer
|
|
Date:
|
May 2, 2018
|
/s/ William G. Fontenot
|
|
William G. Fontenot
President and Chief Executive Officer
|
|
Date:
|
May 2, 2018
|
/s/ Terry L. Taylor
|
|
Terry L. Taylor
Chief Financial Officer
|
|
Date:
|
May 2, 2018
|
/s/ William G. Fontenot
|
|
William G. Fontenot
President and Chief Executive Officer
|
|
CLECO POWER LLC
|
EXHIBIT 32.4
|
|
|
CERTIFICATION PURSUANT TO
|
|
18 U.S.C. SECTION 1350,
|
|
AS ADOPTED PURSUANT TO
|
|
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
|
Date:
|
May 2, 2018
|
/s/ Terry L. Taylor
|
|
Terry L. Taylor
Chief Financial Officer
|
|
CLECO CORPORATE HOLDINGS LLC
|
|
CLECO POWER LLC
|
EXHIBIT 95
|